UNITED STATESU.S. SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

FORM 10-K/A10-K
(Amendment No. 2)
Annual Report Pursuant to Section 13 or 15(d) of
the
Securities Exchange Act of 1934
For the fiscal year
ended
December 31, 20042007
 
Commission file number
000-21329

TIB FINANCIAL CORP.
(Exact Name of Registrant as Specified in Its Charter )Charter)

Florida
65-0655973
(State of Incorporation)
 
65-0655973
(I.R.S. Employer
Identification No.)
599 9th Street North
Suite 101
Naples, Florida
(Address of Principal Executive Offices)
34102
(Zip Code)
  Identification No.)
599 9th Street North
Naples, Florida34102
(Address of Principal Executive Offices)(Zip Code)
(239) 263-3344
(239) 263-3344
(Registrant’s telephone number)

Securities Registered pursuant to Section 12(b) of the Act: None
Securities Registered pursuant to Section 12(g) of the Act: Common stock, par value $0.10
Securities Registered pursuant to Section 12(g) of the Act: None
Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act. ¨ Yes or þ No
Check if the issuer is not required to file reports pursuant to Section 13 or Section 15(d) of the Act. ¨
Check whether the issuer (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the issuer was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. þ Yes or ¨ No
Check if there is no disclosure of delinquent filers pursuant to Item 405 of Regulation S-K contained in this form, and will not be contained, to the best of issuer’s knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K. þ
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, or a non-accelerated filer.  See definition of “accelerated filer and large accelerated filer” in Rule 12b-2 of the Exchange Act.
Large accelerated filer ¨
Accelerated filer þ
Non-accelerated filer ¨
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). ¨ Yes or þ No
The aggregate market value of the voting stock held by non-affiliates of the registrant as of June 30, 2007 was approximately $164,753,000 based on the $12.85 per share closing price on June 29, 2007.
The number of shares outstanding of issuer’s class of common stock at February 29, 2008 was 12,787,649 shares of common stock.
Documents Incorporated By Reference: Portions of the Proxy Statement for the 2008 Annual Meeting of Shareholders to be filed with the Securities and Exchange Commission within 120 days of the Registrant’s 2007 fiscal year end are incorporated by reference into Parts II and III of this report.







TABLE OF CONTENTS

PART IPage
ITEM 11
ITEM 1A12
ITEM 1B19
ITEM 220
ITEM 321
ITEM 421
PART II
ITEM 521
ITEM 623
ITEM 725
ITEM 7A50
ITEM 851
ITEM 993
ITEM 9A93
ITEM 9B94
PART III
ITEM 1095
ITEM 1195
ITEM 1295
ITEM 1395
ITEM 1495
PART IV
ITEM 1596



CAUTIONARY NOTICE REGARDING FORWARD LOOKING STATEMENTS

Certain of the matters discussed under the caption “Management's Discussion and Analysis of Financial Condition and Results of Operations” and elsewhere in this Annual Report on Form 10-K may constitute “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act and as such may involve known and unknown risk, uncertainties and other factors which may cause the actual results, performance or achievements of TIB Financial Corp. (the “Company”) to be materially different from future results described in such forward-looking statements. Actual results may differ materially from the results anticipated in these forward-looking statements due to a variety of factors, including, without limitation:  the effects of future economic conditions; governmental monetary and fiscal policies, as well as legislative and regulatory changes; the risks of changes in interest rates on the level and composition of deposits, loan demand, and the values of loan collateral, and interest rate risks; the effects of competition from other commercial banks, thrifts, consumer finance companies, and other financial institutions operating in the Company’s market area and elsewhere.  All forward-looking statements attributable to the Company are expressly qualified in their entirety by these cautionary statements.  The Company disclaims any intent or obligation to update these forward-looking statements, whether as a result of new information, future events or otherwise.


PART I


As used in this document, the terms “we,” “us,” “our,” “TIB Financial,” and “Company” mean TIB Financial Corp. and its subsidiaries (unless the context indicates another meaning); the term “Banks” mean TIB Bank (and its subsidiaries) and The Bank of Venice (unless the context indicates another meaning).

ITEM 1:  BUSINESS

General
We are a financial holding company headquartered in Naples, Florida, whose business is conducted primarily through our wholly-owned subsidiaries, TIB Bank, The Bank of Venice and Naples Capital Advisors, Inc.  Together we have twenty full-service banking offices in Florida that are located in Monroe, Miami-Dade, Collier, Lee, Highlands, and Sarasota counties.  TIB Bank, which was formed in 1974, serves the Southern Florida market while The Bank of Venice serves the Sarasota County market.  At December 31, 2007, we had approximately $1.44 billion in total assets, $1.05 billion in total deposits, $1.11 billion in total loans, and $96.2 million in shareholder’s equity.  The Banks’ deposits are insured by the Federal Deposit Insurance Corporation (FDIC), up to applicable limits.

Through the Banks, we offer a wide range of commercial and retail banking and financial services to businesses and individuals. Our account services include checking, interest-bearing checking, money market, savings, certificates of deposit and individual retirement accounts. We offer all types of commercial loans, including: owner-operated commercial real estate; acquisition, development and construction; income-producing properties; working capital; inventory and receivable facilities; and equipment loans. We also offer a full complement of consumer loan products including residential real estate, installment loans, home equity, home equity lines, and indirect auto dealer loans. Our lending focus is predominantly on small to medium-sized business and consumer borrowers. Most importantly, we provide our customers with access to local officers who are empowered to act with flexibility to meet customers' needs in an effort to foster and develop long-term loan and deposit relationships.  Through Naples Capital Advisors, Inc., we offer wealth management and advisory services.
We are subject to examination and regulation by the Board of Governors of the Federal Reserve System, the Florida Office of Financial Regulation, and the FDIC. This regulation is intended for the protection of our depositors, not our shareholders.

1

Business Strategy
Our business strategy is to operate as a profitable, diversified financial services company providing a variety of banking and other financial services, with an emphasis on consumer and residential mortgage lending, commercial business loans to small and medium-sized businesses and private banking and wealth management. As a result of the consolidation of small and medium-sized financial institutions, we believe there is a significant opportunity for a community-focused bank to provide a full range of financial services to small and middle-market commercial and retail customers. We emphasize comprehensive retail and small business products and responsive, decentralized decision-making which reflects our knowledge of our local markets and customers.

To continue asset growth and profitability, our marketing strategy is targeted to:

·  Provide customers with access to our local executives who make key credit and account decisions;

·  Pursue commercial lending opportunities with small to mid-sized businesses which we believe are underserved by our larger competitors;

·  Continue originating indirect auto dealer loans to diversify our sources of loans and revenue and enhance our net interest margin and generate attractive risk adjusted returns;

·  Cross-sell our products and services to our existing customers to leverage our relationships and enhance profitability; and

·  Adhere to safe and sound credit standards to maintain the continued quality of assets as we implement our growth strategy.

Banking services

Commercial Banking. The Banks focus their commercial loan originations on established small and mid-sized businesses, professionals and professional organizations in their market areas. These loans are usually accompanied by cash management services and deposit relationships. The Banks provide commercial real estate loans to finance the acquisition and development of owner operated properties; acquisition, development and construction of investment properties; builder construction lines of credit; and the purchase of income-producing properties, including office buildings, industrial buildings, self-storage, hotel/motel, medical centers, marinas, retail and shopping centers. The Banks offer a complete range of commercial loan products, including revolving lines of credit for working capital and term loans for the acquisition of equipment, funding property improvements or other business related expenses. Commercial underwriting is driven by cash flow repayment analysis along with the additional support provided by collateral and the principals involved with the loan.

Retail Banking. Retail banking activities emphasize consumer deposit and checking accounts. An extensive range of these services is offered by the Banks to meet the varied needs of its customers from young persons to senior citizens. In addition to traditional products and services, the Banks offer contemporary products and services, such as debit cards, Internet banking and electronic bill payment services. Consumer loan products offered by the Banks include home equity lines of credit, second mortgages, new and used auto loans, including indirect loans through auto dealers, new and used boat loans, overdraft protection, and unsecured personal credit lines.

Mortgage Banking. The Banks’ mortgage banking business is structured to provide a source of fee income largely from the process of originating mortgages for sale in the secondary market (primarily fixed rate loans), as well as the origination of primarily adjustable rate loans to be held in the Banks’ loan portfolio. Mortgage banking capabilities include conventional and nonconforming mortgage underwriting; and construction and permanent financing.
2

Lending activities

Loan Portfolio Composition. At December 31, 2007, the Banks' loan portfolios totaled $1.13 billion, representing approximately 78% of our total assets of $1.44 billion. For a discussion of our loan portfolio, see “Management's Discussion of Financial Condition and Results of Operation - Loan Portfolio.”

The composition of the Banks’ loan portfolio at December 31, 2007 and 2006 is indicated below, along with the growth from the prior year

(Dollars in thousands) 
Total Loans
December 31, 2007
  % of Total Loans  
Total Loans
December 31, 2006
  % of Total Loans  
% Increase (Decrease) from December 31,
2006 to 2007
 
Real estate mortgage loans:               
Commercial $612,084   54% $546,276   51%  12%
Residential  112,138   10%  82,243   8%  36%
Farmland  11,361   1%  24,210   2%  (53%)
Construction and vacant land  168,595   15%  157,672   15%  7%
Commercial and agricultural loans  72,076   6%  84,905   8%  (15%)
Indirect auto dealer loans  117,439   11%  141,552   13%  (17%)
Home equity loans  21,820   2%  17,199   2%  27%
Other consumer loans  12,154   1%  9,795   1%  24%
Total $1,127,667   100.0% $1,063,852   100.0%  6%
                     

Commercial Real Estate Mortgage Loans. At December 31, 2007, the Banks’ commercial real estate loan portfolio totaled $612.1 million. The Banks also have $11.4 million in loans outstanding that are secured by farmland. The Banks originate commercial mortgages secured by office and retail buildings, hotels, bed and breakfast inns, and multi-purpose warehouse buildings. Although terms may vary, the Banks’ commercial mortgages generally are long term in nature, owner-occupied or owner operated, and variable-rate loans. The Banks seek to reduce the risks associated with commercial mortgage lending by generally lending in their market area and obtaining periodic financial statements and tax returns from borrowers. Commercial real estate loans are underwritten with future cash flows as the primary source of repayment. It is also the Banks’ general policy to obtain personal guarantees from the principals of the borrowers and assignments of all leases related to the collateral.

Commercial Loans. At December 31, 2007, the Banks’ commercial loan portfolio totaled $72.1 million. The Banks originate secured and unsecured loans for business purposes. Loans are made for acquisition, expansion, and working capital purposes and may be secured by real estate, accounts receivable, inventory, equipment or other assets. The financial condition and cash flow of commercial borrowers are closely monitored by the submission of corporate financial statements, personal financial statements and income tax returns.

Construction Loans. At December 31, 2007, the Banks’ construction loan portfolio totaled $168.6 million. The Banks provide interim real estate acquisition development and construction loans to builders, developers, and the owner-occupants of the building. Real estate development and construction loans to provide interim financing on the property are based on acceptable percentages of the appraised value of the property securing the loan in each case. Real estate development and construction loan funds are disbursed periodically at pre-specified stages of completion. Interest rates on these loans are generally adjustable. The Banks carefully monitor these loans with on-site inspections and control of disbursements.

Development and construction loans are secured by the properties under development or construction and personal guarantees are typically obtained. Further, to assure that reliance is not placed solely in the value of the underlying property, the Banks consider the market conditions and feasibility of the proposed project, the financial condition and reputation of the borrower and any guarantors, the amount of the borrower’s equity in the project, independent appraisals, costs estimates and pre-construction sale information.

Loans to individuals for the construction of their primary or secondary residences are secured by the property under construction. The loan to value ratio of construction loans is based on the lesser of the cost to construct or the appraised value of the completed home. Construction loans generally have a maturity of 12 months. These construction loans to individuals may be converted to permanent loans upon completion of construction.
Residential Real Estate Mortgage Loans. At December 31, 2007, the Banks’ residential loan portfolio totaled $112.1 million. The Banks originate adjustable and fixed-rate residential mortgage loans. Such mortgage loans are generally originated under terms, conditions and documentation acceptable to the secondary mortgage market. The Banks will place some of these, primarily adjustable rate, loans into our portfolio, although the majority of loans originated are sold to investors.

Indirect Auto Dealer Loans. At December 31, 2007, TIB Bank's indirect auto dealer loans portfolio totaled $117.4 million. TIB Bank buys loans that have been originated by automobile dealerships—this is commonly referred to as indirect lending.  We predominately buy loans from auto dealers in Southwest Florida and they are for the purchase of new or late model used cars. We serve customers over a broad range of creditworthiness and the required terms and rates are reflective of those risk profiles.

The balance of outstanding indirect loans declined in 2007 as we reacted to local economic conditions by implementing more stringent underwriting criteria and reducing the volume of our originations. We expect new production in 2008 to be less than loan principal repayments causing the total amount of indirect loans held in the portfolio to decline during the year.

We strive to deliver attractive risk adjusted returns while maintaining credit quality in our indirect lending operations due to a combination of factors including:

·  Business with a limited number of dealers - The dealerships we do business with are characterized by being very sound financially and trade predominately in vehicles which retain market value reasonably well over time. We continually monitor dealers for compliance with our lending guidelines. We endeavor to be one of the main buyers of loans from every dealer we do business with which allows us to have a cooperative relationship with that dealer.

·  Thorough underwriting of applicants - We evaluate credit scores and other pertinent information such as the stability of the applicant's job, home ownership, and the nature of any credit issues which may give us a better indication of creditworthiness than just the credit score.

·  Effective collections - We get to customers quickly and more often as payment issues arise. We begin contacting the customer once their payment is 10 days past due. After an account is 15 days past due, it is referred to a collection company for resolution including field contacts as necessary.

Other Consumer Loans and Home Equity Loans. At December 31, 2007, the Banks’ consumer loan portfolios totaled $12.2 million, and their home equity portfolios totaled $21.8 million. The Banks offer a variety of consumer loans. These loans are typically secured by residential real estate or personal property, including automobiles and boats. Home equity loans (closed-end and lines of credit) are typically made up to 85% of the appraised value of the property securing the loan, in each case, less the amount of any existing liens on the property. Closed-end loans have terms of up to 15 years. Lines of credit have an original maturity of 10 years. The interest rates on closed-end home equity loans are fixed, while interest rates on home equity lines of credit are variable.
Credit administration

The Banks’ lending activities are governed by written policies approved by their boards of directors to ensure proper management of credit risk. Loans are subject to a defined credit process that includes repayment analysis of the borrower, risk-rating of credits, establishment of lending limits and application of lending procedures, including the holding of adequate collateral and the maintenance of compensating balances, as well as procedures for on-going identification and management of credit deterioration. Regular portfolio reviews are performed to identify potential underperforming credits, estimate loss exposure, and to ascertain compliance with the Banks’ policies. Management review consists of evaluation of the financial strengths of the borrower and the guarantor, the related collateral and the effects of economic conditions.

The Banks generally do not make commercial or consumer loans outside their market areas unless the borrower has an established relationship with one of the Banks and conducts its principal business operations within the Banks’ market areas. Consequently, the Banks and their borrowers are affected by the economic conditions prevailing in their market areas.

Private Banking and Wealth Management

On January 2, 2008, the Company acquired Naples Capital Advisors, Inc. of Naples, Florida. The investment management company, which has $80 million in assets under advisement from area families and high net worth individuals, became a wholly-owned subsidiary. This acquisition spearheads our entry into a new business line offering private banking, wealth management and trust services throughout our market areas. The Company has applied for trust powers which are expected to be granted by the State of Florida Office of Financial Regulation by mid-summer, 2008.
Merchant Bankcard Processing

Through December 30, 2005, TIB Bank processed credit card transactions for merchants primarily in the Florida Keys. TIB Bank sold the merchant bankcard processing segment to NOVA Information Systems on December 30, 2005. Subsequent to the sale, all historical operating results are reflected as discontinued operations in the accompanying financial statements.

Employees

As of December 31, 2007, the Banks employed 337 full-time employees and 13 part-time employees. Except for certain officers of the Banks who presently serve as officers of the Company, the Company does not have any employees. The Company and its subsidiaries are not a party to any collective bargaining agreement, and management believes the Company and its subsidiaries enjoy satisfactory relations with their employees.

Related Party Transactions

At December 31, 2007, we had $1.13 billion in total loans outstanding, of which $679,000 was outstanding to certain of our executive officers and directors and their related business interests. In the ordinary course of business, the Banks make loans to our directors and their affiliates and to policy-making officers, all of which are made on substantially the same terms, including interest rates and collateral, as those prevailing at the time for comparable transactions and do not involve more than the normal risk of collectibility.

5

SUPERVISION AND REGULATION

General

We are extensively regulated under federal and state law. Generally, these laws and regulations are intended to protect depositors, not shareholders. The following is a summary description of certain provisions of certain laws that affect the regulation of bank holding companies and banks. The discussion is qualified in its entirety by reference to applicable laws and regulations. Changes in such laws and regulations may have a material effect on our business and prospects, as well as those of the Banks.
Federal Bank Holding Company Regulation and Structure

We are a bank holding company within the meaning of the Bank Holding Company Act of 1956, as amended, and, as such, we are subject to regulation, supervision, and examination by the Federal Reserve. We are required to file annual and quarterly reports with the Federal Reserve and to provide the Federal Reserve with such additional information as it may require. The Federal Reserve may examine us and our subsidiaries.

With certain limited exceptions, we are required to obtain prior approval from the Federal Reserve before acquiring direct or indirect ownership or control of more than 5% of any voting securities or substantially all of the assets of a bank or bank holding company, or before merging or consolidating with another bank holding company. In acting on applications for such approval, the Federal Reserve must consider various statutory factors, including among others, the effect of the proposed transaction on competition in the relevant geographical and product markets, each party’s financial condition and management resources and record of performance under the Community Reinvestment Act.  Additionally, with certain exceptions, any person proposing to acquire control through direct or indirect ownership of 25% or more of any of our voting securities is required to give 60 days’ written notice of the acquisition to the Federal Reserve, which may prohibit the transaction, and to publish notice to the public.

Generally, a bank holding company may not engage in any activities other than banking, managing or controlling its bank and other authorized subsidiaries, and providing services to these subsidiaries. With prior approval of the Federal Reserve, we may acquire more than 5% of the assets or outstanding shares of a company engaging in non-bank activities determined by the Federal Reserve to be closely related to the business of banking or of managing or controlling banks. In recent years, changes in law have significantly increased the right of an eligible bank holding company, called a “financial holding company,” to engage in a full range of financial activities, including insurance and securities activities, as well as merchant banking and other financial services.  We are a financial holding company and thus have expanded financial affiliation opportunities as long as the Banks remain well-capitalized under the standards discussed below, and also meet certain other requirements.  As of December 31, 2007, the Banks met these requirements for our continued qualification as a financial holding company.
Subsidiary banks of a bank holding company are subject to certain quantitative and qualitative restrictions on extensions of credit to the bank holding company or its subsidiaries, investments in their securities, and the use of their securities as collateral for loans to any borrower. These regulations and restrictions may limit our ability to obtain funds from the Banks for our cash needs, including funds for the payment of dividends, interest and operating expenses. Further, a bank holding company and its subsidiaries are prohibited from engaging in certain tie-in arrangements in connection with any extension of credit, lease or sale of property or furnishing of services. For example, the Banks may not generally require a customer to obtain other services from themselves or us, and may not require that a customer promise not to obtain other services from a competitor as a condition to and extension of credit to the customer. The Federal Reserve has ended the anti-tying rules for bank holding companies and their non-banking subsidiaries. Such rules were retained for banks.

Under Federal Reserve policy, a bank holding company is expected to act as a source of financial strength to its subsidiary banks and to make capital injections into a troubled subsidiary bank, and the Federal Reserve may charge the bank holding company with engaging in unsafe and unsound practices for failure to commit resources to a subsidiary bank when required. A required capital injection may be called for at a time when the holding company does not have the resources to provide it. In addition, depository institutions insured by the FDIC can be held liable for any losses incurred by, or reasonably anticipated to be incurred by, the FDIC in connection with the default of, or assistance provided to, a commonly controlled FDIC-insured depository institution.

6

Federal and State Bank Regulation

The Banks are Florida state-chartered banks, with all the powers of a commercial bank regulated and examined by the Florida Office of Financial Regulation and the FDIC. The FDIC has extensive enforcement authority over the institutions it regulates to prohibit or correct activities that violate law, regulation or written agreement with the FDIC. Enforcement powers also regulate activities that are deemed to constitute unsafe or unsound practices. Enforcement actions may include the appointment of a conservator or receiver, the issuance of a cease and desist order, the termination of deposit insurance, the imposition of civil money penalties on the institution, its directors, officers, employees and institution-affiliated parties, the issuance of directives to increase capital, the issuance of formal and informal agreements, the removal of or restrictions on directors, officers, employees and institution-affiliated parties, and the enforcement of any such mechanisms through restraining orders or other court actions.

In its lending activities, the maximum legal rate of interest, fees and charges that a financial institution may charge on a particular loan depends on a variety of factors such as the type of borrower, the purpose of the loan, the amount of the loan and the date the loan is made. Other laws tie the maximum amount that may be loaned to any one customer and its related interest to capital levels. The Banks are also subject to certain restrictions on extensions of credit to executive officers, directors, principal shareholders or any related interest of such persons which generally require that such credit extensions be made on substantially the same terms as are available to third persons dealing with the Banks and not involve more than the normal risk of repayment.  The Banks are also subject to federal laws establishing certain record keeping, customer identification and reporting requirements with respect to certain large cash transactions, sales of travelers’ checks or other monetary instruments, and international transportation of cash or monetary instruments.  Further, under the USA Patriot Act of 2001, financial institutions, including the Banks, are required to implement additional policies and procedures with respect to, or additional measures designed to address, any or all of the following matters, among others:  money laundering, suspicious activities and currency transaction reporting, and currency crimes.
The Community Reinvestment Act requires that, in connection with the examination of financial institutions within their jurisdictions, the FDIC evaluates the record of the financial institution in meeting the credit needs in its communities including low and moderate income neighborhoods, consistent with the safe and sound operation of those banks. These factors are also considered by all regulatory agencies in evaluating mergers, acquisitions and applications to open a branch or facility. As of the date of their most recent examination reports, the Banks have a Community Reinvestment Act rating of “Satisfactory.”

Under the Federal Deposit Insurance Corporation Improvement Act of 1991, each federal banking agency is required to prescribe, by regulation, noncapital safety and soundness standards for institutions under its authority.  The federal banking agencies, including the FDIC, have adopted standards covering internal controls, information systems and internal audit systems, loan documentation, credit underwriting, interest rate exposure, asset growth, and compensation, fees and benefits.  An institution that fails to meet those standards be subject to regulatory sanctions and/or be required by the agency to develop a plan acceptable to the agency, specifying the steps that the institution will take to meet the standards.  We believe that we substantially meet all standards that have been adopted.  This law also imposes capital standards on insured depository institutions.  See “Capital Requirements” below.

The Federal Deposit Insurance Corporation Improvement Act of 1991 also provides for, among other things, (i) publicly available annual financial condition and management reports for financial institutions, including audits by independent accountants, (ii) the establishment of uniform accounting standards by federal banking agencies, (iii) the establishment of a “prompt corrective action” system of regulatory supervision and intervention, based on capitalization levels with more scrutiny and restrictions placed on depository institutions with lower levels of capital, (iv) additional grounds for the appointment of a conservator or receiver, and (v) restrictions or prohibitions on accepting brokered deposits, except for institutions which significantly exceed minimum capital requirements. FDICIA also provides for increased funding of the FDIC insurance funds and the implementation of risked-based premiums.
7

Deposit Insurance

As FDIC member institutions, deposits of the Banks are currently insured to the current maximum allowed by law through the Bank Insurance Fund, which is administered by the FDIC.
Limits on Dividends and Other Payments

Our current ability to pay dividends is largely dependent upon the receipt of dividends from the Banks. Both federal and state laws impose restrictions on the ability of the Banks to pay dividends. Federal law prohibits the payment of a dividend by an insured depository institution if the depository institution is considered “undercapitalized” or if the payment of the dividend would make the institution “undercapitalized.”  See “Capital Requirements" below. The Federal Reserve has issued a policy statement that provides that bank holding companies should pay dividends only out of the prior year’s net income, and then only if their prospective rate of earnings retention appears consistent with their capital needs, asset quality, and overall financial condition. For a Florida state-chartered bank, dividends may be paid out of the bank’s aggregate net profits for the current year combined with its retained earnings for the preceding two years as the board deems appropriate.  No dividends may be paid at a time when a bank’s net income from the preceding two years is a loss or which would cause the capital accounts of the bank to fall below the minimum amount required by law.  In addition to these specific restrictions, bank regulatory agencies also have the ability to prohibit proposed dividends by a financial institution that would otherwise be permitted under applicable regulations if the regulatory body determines that such distribution would constitute an unsafe or unsound practice.
Capital Requirements

The Federal Reserve and FDIC have adopted certain risk-based capital guidelines to assist in the assessment of the capital adequacy of a banking organization’s operations for both transactions reported on the balance sheet as assets and transactions, such as letters of credit and recourse arrangements which are recorded as off balance sheet items. Under these guidelines, nominal dollar amounts of assets and credit equivalent amounts of off balance sheet items are multiplied by one of several risk adjustment percentages, which range from 0% for assets with low credit risk, such as certain U.S. Treasury securities, to 200% for assets with relatively high credit risk, such as asset-backed and mortgage-backed securities that are rated below investment grade.
A banking organization’s risk-based capital ratio is obtained by dividing its qualifying capital by its total risk adjusted assets. The regulators measure risk-adjusted assets, which include off balance sheet items, against both total qualifying capital (the sum of Tier 1 capital and limited amounts of Tier 2 capital) and Tier 1 capital. “Tier 1,” or core capital includes common equity, perpetual preferred stock (excluding auction rate issues), trust preferred securities (subject to certain limitations), and minority interest in equity accounts of consolidated subsidiaries (less goodwill and other intangibles), subject to certain exceptions. “Tier 2,” or supplementary capital, includes, among other things limited-life preferred stock, hybrid capital instruments, mandatory convertible securities and trust preferred securities, qualifying and subordinated debt, and the allowance for loan and lease losses, subject to certain limitations and less required deductions. The inclusion of elements of Tier 2 capital is subject to certain other requirements and limitations of the federal banking agencies.

The federal banking agencies are required to take “prompt corrective action” with respect to depository institutions that do not meet minimum capital requirements.  As a result, the federal bank regulatory authorities have adopted regulations setting forth a five tiered system for measuring the capital adequacy of the depository institutions that they supervise. Under these regulations, a depository institution is classified in one of the following capital categories: “well capitalized,” “adequately capitalized,” “undercapitalized,” “significantly undercapitalized,” and “critically undercapitalized.” An institution may be deemed by the regulators to be in a capitalization category that is lower than is indicated by its actual capital position if, among other things, it receives an unsatisfactory examination rating with respect to asset quality, management, earnings or liquidity.  As of December 31, 2007, the Banks met the definition of a “well-capitalized” institution.
8

A depository institution generally is prohibited from making any capital distribution (including payment of a cash dividend) or paying any management fees to its holding company if the depository institution would thereafter be undercapitalized. Undercapitalized depository institutions are subject to growth limitations and are required to submit capital restoration plans. If a depository institution fails to submit an acceptable plan, it is treated as if it is significantly undercapitalized. Significantly undercapitalized depository institutions may be subject to a number of other requirements and restrictions including orders to sell sufficient voting stock to become adequately capitalized, requirements to reduce total assets and stop accepting deposits from correspondent banks. Critically undercapitalized institutions are subject to the appointment of a receiver or conservator; generally within 90 days of the date such institution is determined to be critically undercapitalized.
The federal banking agencies also have significantly expanded powers to take enforcement action against institutions that fail to comply with capital or other standards. Such action may include limitations on the right to pay dividends, the issuance by the applicable regulatory authority of a capital directive to increase capital and, in the case of depository institutions, the termination of deposit insurance by the FDIC.  The circumstances under which the FDIC is permitted to provide financial assistance to an insured institution before appointment of a conservator or receiver also is limited under law.  In addition, future changes in regulations or practices could further reduce the amount of capital recognized for purposes of capital adequacy.  Such a change could affect the ability of the Banks to grow and could restrict the amount of profits, if any, available for the payment of dividends to us.

Interstate Banking Legislation

The Riegle-Neal Interstate Banking and Branching Efficiency Act of 1994 (“Riegle-Neal”), subject to certain restrictions, allows adequately capitalized and managed bank holding companies to acquire existing banks across state lines, regardless of state statutes that would prohibit acquisitions by out-of-state institutions.  Further, a bank holding company may consolidate interstate bank subsidiaries into branches and a bank may merge with an unaffiliated bank across state lines to the extent that the applicable states authorize such transactions.  Florida has a law which permits interstate branching through merger transactions under the federal interstate laws.  Under the Florida law, with the prior approval of the Florida Office of Financial Regulation, a Florida bank may establish, maintain and operate one or more branches in a state other than the State of Florida pursuant to a merger transaction in which the Florida bank is the resulting bank.  In addition, Florida law provides that one or more Florida banks may enter into a merger transaction with one or more out-of-state banks, and an out-of-state bank resulting from such transaction may maintain and operate branches of a Florida bank that participated in such merger.
Financial Services Modernization

Enacted in 1999, the Graham-Leach-Bliley Act reformed and modernized certain areas of financial services regulations and repealed the affiliation provisions of the federal Glass-Steagall Act of 1933, which, taken together, limited the securities, insurance and other non-banking activities of any company that controls a FDIC insured financial institution.  The Act provides that a financial holding company may engage in a full range of financial activities, including insurance and securities sales and underwriting activities, real estate development, and, with certain exceptions, merchant banking activities, with expedited notice procedures.  The Act also permits certain qualified national banks to form “financial subsidiaries,” which have broad authority to engage in all financial activities except insurance underwriting, insurance investments, real estate investment or development, and merchant banking, and expands the potential financial activities of subsidiaries of state banks, subject to applicable state law. The range of activities in which bank holding companies and their subsidiaries may engage is not as broad.  The law also includes substantive requirements for maintenance of customer financial privacy.

9

Sarbanes-Oxley Act

In 2002, the Sarbanes-Oxley Act was enacted which imposes a myriad of corporate governance and accounting measures designed so that shareholders have full and accurate information about the public companies in which they invest.  All public companies are affected by the Act.  Some of the principal provisions of the Act include:

·  The creation of an independent accounting oversight board to oversee the audit of public companies and auditors who perform such audits;

·  Auditor independence provisions which restrict non-audit services that independent accountants may provide to their audit clients;

·  Additional corporate governance and responsibility measures which (a) require the chief executive officer and chief financial officer to certify financial statements and to forfeit salary and bonuses in certain situations, and (b) protect whistleblowers and informants;

·  Expansion of the authority and responsibilities of the company’s audit, nominating and compensation committees;

·  Mandatory disclosure by analysts of potential conflicts of interest; and

·  Enhanced penalties for fraud and other violations.
Other Legislative Considerations

The United States Congress and the Florida Legislature periodically consider and may adopt legislation that results in additional deregulation, among other matters, of banks and other financial institutions.  Such legislation could modify or eliminate current prohibitions with other financial institutions, including mutual funds, securities, brokerage firms, insurance companies, banks from other states, and investment banking firms.  The effect of any such legislation on our business or that of the Banks cannot be accurately predicted.  We cannot predict what legislation might be enacted or what other implementing regulations might be adopted, and if enacted or adopted, the effect on us.

Competition

The banking business is highly competitive.  Banks generally compete with other financial institutions through the banking products and services offered, the pricing of services, the level of service provided, the convenience and availability of services, and the degree of expertise and the personal manner in which services are offered.  The Banks encounter strong competition from most of the financial institutions in the Banks' primary service areas.  In the conduct of certain areas of their banking business, the Banks also compete with credit unions, consumer finance companies, insurance companies, money market mutual funds and other financial institutions, some of which are not subject to the same degree of regulation and restrictions imposed upon the Banks.  Many of these competitors have substantially greater resources and lending limits than the Banks have and offer certain services, such as trust services, that the Banks do not provide presently.  Management believes that personalized service and competitive pricing is a sustainable competitive advantage that will provide us with a method to compete effectively in our primary service areas.
Monetary Policy

Our earnings are affected by domestic and foreign economic conditions, particularly by the monetary and fiscal policies of the United States government and its agencies.  The Federal Reserve has an important impact on the operating results of banks and other financial institutions through its power to implement national monetary policy.  The methods used by the Federal Reserve include setting the reserve requirements of banks, establishing the discount rate on bank borrowings and conducting open market transactions in United States Government securities.

10

FDIC Insurance Assessments

The FDIC insures the deposits of the Banks up to prescribed limits for each depositor.  The amount of FDIC assessments paid by each Bank Insurance Fund (BIF) member institution is based on its relative risks of default as measured by regulatory capital ratios and other factors.  Specifically, the assessment rate is based on the institution’s capitalization risk category and supervisory subgroup category.  An institution’s capitalization risk category is based on the FDIC’s determination of whether the institution is well capitalized, adequately capitalized or less than adequately capitalized.  An institution’s supervisory subgroup category is based on the FDIC’s assessment of the financial condition of the institution and the probability that FDIC intervention or other corrective action will be required.  The FDIC may terminate insurance of deposits upon a finding that the institution has engaged in unsafe and unsound practices, is in an unsafe or unsound condition to continue operations, or has violated any applicable law, regulation, rule, order, or condition imposed by the FDIC. As a result of the Federal Deposit Insurance Reform Act of 2005, the Banks were assessed deposit insurance on a quarterly basis beginning January 1, 2007.  The Banks’ latest assessment rate is approximately 0.06% of total deposits.

Statistical Information

Certain statistical information is found in Item 7, “Management's Discussion and Analysis of Financial Condition and Results of Operations” of this Annual Report on Form 10-K.


11


ITEM 1A: RISK FACTORS

RISK FACTORS

Our business is subject to a variety of risks, including the risks described below as well as adverse business conditions and changes in regulations and the local, regional and national economic environment. The risks and uncertainties described below are not the only ones facing us. Additional risks and uncertainties not known to us or not described below which we have not determined to be material may also impair our business operations. You should carefully consider the risks described below, together with all other information in this report, including information contained in the “Business,” “Management’s Discussion and Analysis of Results of Operations and Financial Condition,” and “Quantitative and Qualitative Disclosures about Market Risk” sections. This report contains forward-looking statements that involve risks and uncertainties, including statements about our future plans, objectives, intentions and expectations. Many factors, including those described below, could cause actual results to differ materially from those discussed in forward-looking statements. If any of the following risks actually occur, our business, financial condition and results of operations could be adversely affected, and we may not be able to achieve our goals. Such events may cause actual results to differ materially from expected and historical results, and the trading price of our common stock could decline.

Risks Related to Our Business

Our business strategy includes the continuation of significant growth plans, and if we fail to grow or fail to manage our growth effectively as we pursue our strategy, it could negatively affect our results of operations

We intend to continue pursuing a significant growth strategy for our business. Our prospects must be considered in light of the risks, expenses and difficulties frequently encountered by companies in significant growth stages of development. We cannot assure you that we will be able to expand our market presence in our existing markets or successfully enter new markets or that any such expansion will not adversely affect our results of operations. Failure to manage our growth effectively could have a material adverse effect on our business, future prospects, financial condition or results of operations, and could adversely affect our ability to successfully implement our business strategy. Also, if our growth occurs more slowly than anticipated or declines, our operating results could be materially adversely affected.

Our ability to successfully grow will depend on a variety of factors including the continued availability of desirable business opportunities, the competitive responses from other financial institutions in our market areas and our ability to manage our growth. While we believe that we have the management resources and internal systems in place to successfully manage our future growth, there can be no assurance that growth opportunities will be available or that growth will be successfully managed.

Our business may face risks with respect to future expansion

We may acquire other financial institutions or parts of financial institutions in the future and we may engage in additional de novo branch expansion. We may also consider and enter into new lines of business or offer new products or services. Acquisitions and mergers involve a number of risks, including:

·  
the time and costs associated with identifying and evaluating potential acquisitions and merger partners;

·  
the estimates and judgments used to evaluate credit, operations, management and market risks with respect to the target institution may not be accurate;

·  
the time and costs of evaluating new markets, hiring experienced local management and opening new offices, and the time lags between these activities and the generation of sufficient assets and deposits to support the costs of the expansion;

12

·  
our ability to finance an acquisition and possible dilution to our existing shareholders;

·  
the diversion of our management’s attention to the negotiation of a transaction, and the integration of the operations and personnel of the combining businesses;

·  
entry into new markets where we lack experience;

·  
the introduction of new products and services into our business;
·  
the incurrence and possible impairment of goodwill associated with an acquisition and possible adverse short-term effects on our results of operations; and

·  
the risk of loss of key employees and customers.

We may incur substantial costs to expand, and can give no assurance such expansion will result in the levels of profits we seek. There can be no assurance integration efforts for any future mergers or acquisitions will be successful. Also, we may issue equity securities, including common stock and securities convertible into shares of our common stock in connection with future acquisitions, which could cause ownership and economic dilution to our shareholders. There is no assurance that, following any future mergers or acquisitions, our integration efforts will be successful or, after giving effect to the acquisition, that we will achieve profits comparable to, or better than, our historical experience.

Our business is subject to the success of the local economies where it operates

Our success significantly depends upon the growth in population, income levels, deposits and housing starts in our primary and secondary markets. If the communities in which we operate do not grow or if prevailing economic conditions locally or nationally are unfavorable, our business may not succeed. Adverse economic conditions in our specific market area could reduce our growth rate, affect the ability of our customers to repay their loans to us and generally affect our financial condition and results of operations. We are less able than a larger institution to spread the risks of unfavorable local economic conditions across a large number of diversified economies. Moreover, we cannot give any assurance that we will benefit from any market growth or favorable economic conditions in our primary market areas if they do occur.

Any adverse market or economic conditions in the State of Florida may disproportionately increase the risk that our borrowers will be unable to make their loan payments. In addition, the market value of the real estate securing loans as collateral could be adversely affected by unfavorable changes in market and economic conditions. As of December 31, 2007, approximately 82% of our loans held for investment were secured by real estate. Of this amount, approximately 67% were commercial real estate loans, 12% were residential real estate loans and 18% were construction and development loans. Any sustained period of increased payment delinquencies, foreclosures or losses caused by adverse market or economic conditions in the State of Florida could adversely affect the value of our assets, revenues, results of operations and financial condition.

We make and hold in our portfolio a significant number of land acquisition and development and construction loans, which pose more credit risk than other types of loans typically made by financial institutions.
We offer land acquisition and development and construction loans for builders, developers and individuals. As of December 31, 2007, approximately $168.6 million of our loan portfolio represents loans for construction and vacant land. Land acquisition and development and construction loans are considered more risky than other types of loans. The primary credit risks associated with land acquisition and development and construction lending are underwriting, project risks and market risks. Project risks include cost overruns, borrower credit risk, project completion risk, general contractor credit risk, and environmental and other hazard risks. Market risks are risks associated with the sale of the completed residential or commercial units. They include affordability risk, which means the risk of affordability of financing by borrowers, product design risk, and risks posed by competing projects. While we believe we have established adequate reserves on our financial statements to cover the credit risk of our land acquisition and development and construction loan portfolio, there can be no assurance that losses will not exceed our reserves, which could adversely impact our earnings. In February 2008, a $13.5 million commercial land development loan matured and was placed on nonaccrual because the borrowers were unable to service the debt. Non-performing loans in our land acquisition and development and construction portfolio may increase further and these non-performing loans may result in a material level of charge-offs, which may negatively impact our capital and earnings.

13

If the value of real estate in our core Florida market were to decline materially, a significant portion of our loan portfolio could become under-collateralized, which could have a material adverse effect on us.

With most of our loans concentrated in Southern Florida, a decline in local economic conditions could adversely affect the values of our real estate collateral. Additionally, the availability of property insurance, including windstorm and flood insurance, and the significant increases in the cost thereof in the Florida market may negatively affect borrowers’ abilities to repay existing loans and the abilities of potential borrowers to qualify for new loans. Consequently, a decline in local economic conditions may have a greater effect on our earnings and capital than on the earnings and capital of larger financial institutions whose real estate loan portfolios are geographically diverse.

In addition to the financial strength and cash flow characteristics of the borrower in each case, the Banks often secure their loans with real estate collateral. At December 31, 2007, approximately 82% of the Banks’ loans have real estate as a primary or secondary component of collateral. The real estate collateral in each case provides an alternate source of repayment in the event of default by the borrower and may deteriorate in value during the time the credit is extended. If we are required to liquidate the collateral securing a loan to satisfy the debt during a period of reduced real estate values, our earnings and capital could be adversely affected.
Current and anticipated deterioration in the housing market and the homebuilding industry may lead to increased loss severities and further worsening of delinquencies and non-performing assets in our loan portfolios. Consequently, our results of operations may be adversely impacted.

There has been substantial industry concern and publicity over asset quality among financial institutions due in large part to issues related to residential mortgage lending, declining real estate values and general economic concerns. As of December 31, 2007, our non performing loans have increased significantly to $16.1 million, or 1.4% of our loan portfolio. Furthermore, the housing and residential mortgage markets recently have experienced a variety of difficulties and changed economic conditions. If market conditions continue to deteriorate, they may lead to additional valuation adjustments on our loan portfolios and real estate owned as we continue to reassess the market value of our loan portfolio, the losses associated with the loans in default and the net realizable value of real estate owned.

The homebuilding industry has experienced a significant and sustained decline in demand for new homes and an oversupply of new and existing homes available for sale in various markets, including the markets in which we lend. Our customers who are builders and developers face greater difficulty in selling their homes in markets where these trends are more pronounced. Consequently, we may face increased delinquencies and non-performing assets if builders and developers are forced to default on their loans with us. We do not anticipate that the housing market will improve in the near-term, and accordingly, additional downgrades, provisions for loan losses and charge-offs related to our loan portfolio may occur.

An inadequate allowance for loan losses would reduce our earnings.

The risk of credit losses on loans varies with, among other things, general economic conditions, the type of loan being made, the creditworthiness of the borrower over the term of the loan and, in the case of a collateralized loan, the value and marketability of the collateral for the loan. Management maintains an allowance for loan losses based upon, among other things, historical experience, an evaluation of economic conditions and regular reviews of delinquencies and loan portfolio quality. Based upon such factors, management makes various assumptions and judgments about the ultimate collectibility of the loan portfolio and provides an allowance for loan losses based upon a percentage of the outstanding balances and for specific loans when their ultimate collectibility is considered questionable. If management’s assumptions and judgments prove to be incorrect and the allowance for loan losses is inadequate to absorb losses, or if the bank regulatory authorities require the Banks to increase the allowance for loan losses as a part of their examination process, the Banks’ earnings and capital could be significantly and adversely affected.
14

Our indirect lending program has a limited operating history and, as a result, the financial performance to date of this program may not be a reliable indicator of whether this business will be successful.

A portion of our current lending involves the purchase of consumer automobile installment sales contracts from automobile dealers primarily located in Southwest Florida. We began this program in 2002 and as of December 31, 2007, we had approximately $117 million of indirect loans outstanding. These loans are for the purchase of new or late model used cars. We serve customers over a broad range of creditworthiness and the required terms and rates are reflective of those risk profiles. While these loans have higher yields than many of our other loans, they involve significant risks in addition to normal credit risk. Potential risk elements associated with indirect lending include the limited personal contact with the borrower as a result of indirect lending through dealers, the absence of assured continued employment of the borrower, the varying general creditworthiness of the borrower, changes in the local economy and difficulty in monitoring collateral. While indirect automobile loans are secured, they are secured by depreciating assets and characterized by loan to value ratios that could result in the Bank not recovering the full value of an outstanding loan upon default by the borrower. Due to the economic slowdown in Southwest Florida, we are currently experiencing significantly higher delinquencies, charge-offs and repossessions of vehicles in this portfolio. If the economy continues to contract, we may continue to experience higher levels of delinquencies, repossessions and charge-offs.
The market value of our debt securities may be impacted by the level of interest rates and the credit quality and strength of the underlying issuers.
If a decline in market value is determined to be other than temporary, under generally accepted accounting principals, we are required to write these securities down to their estimated fair value. As of December 31, 2007, we owned collateralized debt obligations with a historical cost of $10.0 million which were determined to be other than temporarily impaired. Accordingly, we wrote these securities down to their estimated fair value of $6.1 million. Future changes in interest rates or the credit quality and strength of the underlying issuers may reduce the market value of these and other securities. If such decline is determined to be other than temporary, we will write them down through a charge to earnings to their then current fair value.
Our de novo branching strategy could cause our expenses to increase faster than revenues.

Our primary strategy for building market share in Southwest Florida is based on establishing new branches. We currently plan to open one additional branch each year in 2008 and 2009. There are considerable costs involved in opening branches and new branches generally do not generate sufficient revenues to offset their costs until they have been in operation for at least a year or more. Accordingly, our new branches can be expected to negatively impact earnings for some period of time until the branches reach certain economies of scale. Our expenses could be further increased if we encounter delays in the opening of any of our new branches. Finally, we have no assurance that our new branches will be successful even after they have been established.

If we are unable to increase our share of deposits in our markets, we may accept out of market and brokered deposits, the costs of which may be higher than expected.

We can offer no assurance that we will be able to maintain or increase our market share of deposits in our highly competitive service areas. If we are unable to do so, we may be forced to accept increased amounts of out of market or brokered deposits. At times, the cost of out of market and brokered deposits exceeds the cost of deposits in our local market. In addition, the cost of out of market and brokered deposits can be volatile, and if we are unable to access these markets or if our costs related to out of market and brokered deposits increases, our liquidity and ability to support demand for loans could be adversely affected.

15

Our recent results may not be indicative of our future results.

We may not be able to sustain our historical rate of growth or may not even be able to grow our business at all. In addition, the rapid growth of recent years may distort some of our historical financial ratios and statistics. In the future, we may not have the benefit of several recently favorable factors, such as a generally stable interest rate environment or the ability to find suitable expansion opportunities. Various factors, such as economic conditions, regulatory and legislative considerations and competition, may also impede or prohibit our ability to expand our market presence. If we experience a significant decrease in our historical rate of growth, our results of operations and financial condition may be adversely affected due to a high percentage of our operating costs being fixed expenses.

Our continued growth and current level of earnings may require us to raise additional capital in the future, but that capital may not be available when it is needed.

We are required by federal and state regulatory authorities to maintain adequate levels of capital to support our operations. We anticipate our capital resources will satisfy our capital requirements for the foreseeable future. We may at some point, however, need to raise additional capital to support our continued growth.

Our ability to raise additional capital, if needed, will depend on conditions in the capital markets at that time, which are outside of our control, and on our financial performance. Accordingly, we cannot give any assurance that we will be able to raise additional capital if needed on terms acceptable to us. If we cannot raise additional capital when needed, our ability to further expand our operations through internal growth and acquisitions could be materially impaired.
Our net interest income could be negatively affected by the Federal Reserve’s recent interest rate adjustments.

As a financial institution, our earnings are significantly dependent upon our net interest income, which is the difference between the interest income that we earn on interest-earning assets, such as investment securities and loans, and the interest expense that we pay on interest-bearing liabilities, such as deposits and borrowings. Therefore, any change in general market interest rates, including changes resulting from changes in the Federal Reserve’s fiscal and monetary policies, affect us more than non-financial institutions and can have a significant effect on our net interest income and total income. Our assets and liabilities may react differently to changes in overall market rates or conditions because there may be mismatches between the repricing or maturity characteristics of the assets and liabilities. As a result, an increase or decrease in market interest rates could have material adverse effects on our net interest margin and results of operations.
In response to the dramatic deterioration of the sub-prime, mortgage, credit and liquidity in financial markets and increasing concerns about recessionary trends, the Federal Reserve recently has taken action on five occasions to reduce interest rates by a total of 225 basis points since September 2007, which likely will reduce our net interest income during the first quarter of 2008 and the foreseeable future. This reduction in net interest income likely will be exacerbated by the high level of competition that we face in our markets, which requires us to offer more attractive interest rates to borrowers on loans and to our other customers on deposits, and to rely upon out-of-market funding sources. Any reduction in our net interest income will negatively affect our business, financial condition, liquidity, operating results and cash flows. Additionally, in 2008, we expect to have continued margin pressure given these interest rate reductions, along with elevated levels of non-performing assets.
Increases in interest rates may negatively affect our earnings and the value of our assets.

Changes in interest rates may affect our level of interest income, the primary component of our gross revenue, as well as the level of our interest expense, our largest recurring expenditure. In a period of rising interest rates, our interest expense could increase in different amounts and at different rates while the interest that we earn on our assets may not change in the same amounts or at the same rates. Accordingly, increases in interest rates could decrease our net interest income.

16

Changes in the level of interest rates also may negatively affect our ability to originate real estate loans, the value of our assets and our ability to realize gains from the sale of our assets, all of which ultimately affect our earnings. A decline in the market value of our assets may limit our ability to borrow additional funds or result in our lenders requiring additional collateral from us under our borrowing agreements. As a result, we could be required to sell some of our loans and investments under adverse market conditions, upon terms that are not favorable to us, in order to maintain our liquidity. If those sales are made at prices lower than the amortized costs of the investments, we will incur losses.

Competition from financial institutions and other financial service providers may adversely affect our profitability.

The banking business is highly competitive and we experience competition in each of our markets from many other financial institutions. We compete with commercial banks, credit unions, savings and loan associations, mortgage banking firms, consumer finance companies, securities brokerage firms, insurance companies, money market funds, and other mutual funds, as well as other super-regional, national and international financial institutions that operate offices in our primary market areas and elsewhere.

We compete with these institutions both in attracting deposits and in making loans. In addition, we have to attract our customer base from other existing financial institutions and from new residents. Many of our competitors are well-established, larger financial institutions. While we believe we can and do successfully compete with these other financial institutions in our primary markets, we may face a competitive disadvantage as a result of our smaller size, lack of geographic diversification and inability to spread our marketing costs across a broader market. Although we compete by concentrating our marketing efforts in our primary markets with local advertisements, personal contacts, and greater flexibility and responsiveness in working with local customers, we can give no assurance this strategy will be successful.
We are subject to extensive regulation that could limit or restrict our activities.

We operate in a highly regulated industry and are subject to examination, supervision, and comprehensive regulation by various federal and state agencies. Our compliance with these regulations is costly and restricts certain of our activities, including payment of dividends, mergers and acquisitions, investments, loans and interest rates charged, interest rates paid on deposits and locations of offices. We are also subject to capitalization guidelines established by our regulators, which require us to maintain adequate capital to support our growth.

The laws and regulations applicable to the banking industry could change at any time, and we cannot predict the effects of these changes on our business and profitability. Because government regulation greatly affects the business and financial results of all commercial banks and bank holding companies, our cost of compliance could adversely affect our ability to operate profitably.

The various federal and state regulatory agencies have advised that they may require enhanced credit monitoring and at times set limits or restrictions on certain lending activities based upon concentrations of risk identified (for example, concentrations of commercial real estate loans exceeding 300% of capital). We cannot assure compliance with any possible future requirements will not adversely affect our ability to operate profitably or grow at the rates we desire.

The Sarbanes-Oxley Act of 2002, and the related rules and regulations promulgated by the Securities and Exchange Commission and Nasdaq that are applicable to us, have increased the scope, complexity and cost of corporate governance, reporting and disclosure practices. As a result, we may experience greater compliance costs.

We face regulatory risks related to our commercial real estate loan concentrations.

Commercial real estate, or CRE, is cyclical and poses risks of possible loss due to concentration levels and similar risks of the asset class. As of December 31, 2007, approximately 55% of our loan portfolio consisted of CRE loans. The banking regulators are more closely scrutinizing CRE lending and may require banks with higher levels of CRE loans to implement more rigorous underwriting, internal controls, risk management policies and portfolio stress testing, as well as possibly requiring higher levels of allowances for possible loan losses and capital levels as a result of CRE lending growth and exposures.
We are dependent upon the services of our management team.

Our future success and profitability is substantially dependent upon the management and banking abilities of our senior executives. We believe that our future results will also depend in part upon our attracting and retaining highly skilled and qualified management and other personnel. Competition for such personnel is intense, and we cannot assure you that the Company will be successful in retaining such personnel. We also cannot guarantee that members of our executive management team will remain with us. Changes in key personnel and their responsibilities may be disruptive to the Company’s business and could have a material adverse effect on our business, financial condition and results of operations.
Risk Related to an Investment in Our Common Stock

Future capital needs could result in dilution of shareholders’ investments.

Our board of directors may determine from time to time that there is a need to obtain additional capital through the issuance of additional shares of our common stock or other securities. These issuances would dilute the ownership interests of current shareholders in the Company and may dilute the per share book value of our common stock. New investors may also have rights, preferences and privileges senior to our current shareholders which may adversely impact our current shareholders.
Although publicly traded, the trading market in our common stock is less liquid and the price of our common stock due to this limited trading market may be more volatile in the future.

Our common stock is thinly traded. The average daily trading volume of our shares on The NASDAQ National Market during 2007 was approximately 20,444 shares. Thinly traded stock can be more volatile than stock trading in an active public market. We cannot predict the extent to which an active public market for our common stock will develop or be sustained. In recent years, the stock market has experienced a high level of price and volume volatility, and market prices for the stock of many companies have experienced wide price fluctuations that have not necessarily been related to their operating performance. Therefore, our shareholders may not be able to sell their shares at the volumes, prices, or times that they desire.

Our ability to pay dividends is limited and we may be unable to pay future dividends.

Our ability to pay dividends is limited by regulatory restrictions and the need to maintain sufficient consolidated capital and is dependent upon the receipt of dividends from the Banks and cash available at the holding company. The ability of the Banks to pay dividends to us is limited by their obligations to maintain sufficient capital and by other general restrictions on their dividends that are applicable to state banks that are regulated by the FDIC. If we do not satisfy these regulatory requirements, we will be unable to pay dividends on our common stock. Based on the level of undistributed earnings of TIB Bank for the prior two years, declaration of dividends by TIB Bank, during 2008, would likely require regulatory approval. The Bank of Venice has no retained earnings available for dividends.

Holders of our junior subordinated debentures have rights that are senior to those of our common stockholders.

We have supported our continued growth through the issuance of trust preferred securities from special purpose trusts and accompanying junior subordinated debentures. At December 31, 2007, we had outstanding trust preferred securities and accompanying junior subordinated debentures totaling $33 million. Payments of the principal and interest on the trust preferred securities of these special purpose trusts are conditionally guaranteed by us. Further, the accompanying junior subordinated debentures we issued to the special purpose trusts are senior to our shares of common stock. As a result, we must make payments on the junior subordinated debentures before any dividends can be paid on our common stock and, in the event of our bankruptcy, dissolution or liquidation, the holders of the junior subordinated debentures must be satisfied before any distributions can be made on our common stock. We have the right to defer distributions on our junior subordinated debentures (and the related trust preferred securities) for up to five years, during which time no dividends may be paid on our common stock.
18

We may issue debt and equity securities or securities convertible into equity securities, which are senior to our common stock as to distributions and in liquidation, which could negatively affect the value of our common stock.

In the future, we may attempt to increase our capital resources by entering into debt or debt-like financing that is unsecured or secured by all or up to all of our assets, or by issuing debt or equity securities, which could include issuances of secured or unsecured commercial paper, medium-term notes, senior notes, subordinated notes, common stock, warrants, or other securities convertible into common stock. In the event of our liquidation, our lenders and holders of our debt securities would receive a distribution of our available assets before distributions to the holders of our common stock. Because our decision to incur debt and issue securities in our future offerings will depend on market conditions and other factors beyond our control, we cannot predict or estimate the amount, timing or nature of our future offerings and debt financings. Further, market conditions could require us to accept less favorable terms for the issuance of our securities in the future.
ITEM 1B: UNRESOLVED STAFF COMMENTS

We did not receive any written comments during 2007 from the Commission staff regarding our periodic and current reports under the Act. There are no comments that remain unresolved from any prior period.

19

ITEM 2:  PROPERTIES

The Company‘s executive offices are located at 599 9th Street North, Naples, Florida.  TIB Bank‘s executive offices are located at 6435 Naples Boulevard, Naples, Florida.  The Bank of Venice’s executive offices are located at 240 Nokomis Avenue South, Venice, Florida.  All Company operated properties are as follows:


AddressLocationPurpose
Owned/
Leased
30400 Overseas HighwayBig Pine KeyBranchOwned
8100 Health Center BoulevardBonita SpringsBranch and Office SpaceLeased
12205 Metro ParkwayFort MyersBranchOwned
12195 Metro ParkwayFort MyersIndirect lendingLeased
600 North Homestead BoulevardHomesteadBranchOwned
777 North Krome AvenueHomesteadBranchOwned
632 Washington AvenueHomesteadOffice SpaceLeased
28 N.E. 18 StreetHomesteadOffice SpaceOwned
 80900 Overseas Highway Islamorada Branch and Office SpaceOwned
99451 Overseas HighwayKey LargoBranch and Office SpaceOwned
103330 Overseas HighwayKey LargoBranchOwned
330 Whitehead StreetKey WestBranchOwned
3618 North Roosevelt BoulevardKey WestBranchOwned
2348 Overseas HighwayMarathonBranchOwned
11401 Overseas HighwayMarathon ShoresBranchOwned
6435 Naples BoulevardNaplesTIB Bank HQ, Branch & Office SpaceOwned
3940 Prospect Avenue – Suite 104 & 105NaplesBranch and Office SpaceLeased
1720 J & C Boulevard – Suite 1NaplesOffice SpaceLeased
599 9th Street North – Suite 100 & 101
NaplesCorporate HQ & BranchOwned
599 9th Street North – Suite 201
NaplesOffice spaceOwned
1125 US Highway 27 SouthSebringBranchLeased
91980 Overseas HighwayTavernierBranchOwned
240 Nokomis Avenue SouthVeniceBank of Venice HQ & BranchOwned
1790 East Venice Avenue, Suite 101VeniceBranchLeased
3479 Precision Drive, Suite 118VeniceBranchLeased

In 2005, TIB Bank sold land that it bought in 2004 located at the Miami Land & Development Subdivision in Homestead, Florida.  TIB Bank also purchased a property at 17000 Cam Circle in Ft. Myers, Florida which was later sold in 2006.

In 2006, TIB Bank purchased parcels of land located at the Lehigh Acres Subdivision in Lehigh, FL and at the City Gate Subdivision in Naples, Florida, where it plans to construct new branches.  In addition, TIB Bank entered into a sale-leaseback transaction on a building and related land located at 12195 Metro Parkway in Fort Myers, Florida.

In 2007, TIB Bank sold vacant land adjacent to the branch located at 3618 North Roosevelt Boulevard in Key West, Florida and a building located at 228 Atlantic Boulevard in Key Largo, FL which had previously been used for office space.   TIB Bank also entered into a lease agreement for a building located at 704 Washington Street in Homestead, FL.  This building will be used as office space and will be occupied in early 2008.

20


ITEM 3:  LEGAL PROCEEDINGS

While the Company and the Banks are from time to time parties to various legal proceedings arising in the ordinary course of their business, management believes after consultation with legal counsel that there are no proceedings threatened or pending against the Company or the Banks that will, individually or in the aggregate, have a material adverse effect on the consolidated results of operations or financial condition of the Company.

ITEM 4:  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

We did not submit any matters to a vote of our security holders during the Company's fourth quarter of the fiscal year ended December 31, 2007.

PART II


ITEM 5:  MARKET FOR REGISTRANT'S COMMON EQUITY, RELATED SHAREHOLDER MATTERS AND ISSUER PURCHASES OF EQUITY SECURITIES

Our common stock trades on the NASDAQ National Market under the symbol “TIBB.”  As of December 31, 2007, there were 595 registered shareholders of record and 12,783,161 shares of our common stock outstanding. The share and per share amounts discussed throughout this document have been adjusted to account for the effects of the two-for-one stock split distributed October 23, 2006. The following table sets forth, for the periods indicated, the high and low sale prices per share for our common stock on the NASDAQ National Market:

  2007  2006 
(Quarter Ended) High  Low  High  Low 
March 31 $18.21  $14.67  $16.18  $14.75 
June 30  15.00   12.77   16.25   14.44 
September 30  13.34   10.38   16.20   15.64 
December 31  11.17   6.73   18.44   15.84 
                 

For the year ended December 31, 2007, we paid cash dividends to our shareholders in the amount of $.06 per share for the first three quarters and $.0625 per share for the last quarter ($.2425 in the aggregate).  For the year ended December 31, 2006, we paid cash dividends to our shareholders in the amount of $.05875 per share for the first three quarters and $.06 per share for the last quarter ($.23625 in the aggregate).  Our ability to continue to pay cash dividends to our shareholders is primarily dependent on the earnings of the Banks.  Payment of dividends by the Banks to us is limited by dividend restrictions in capital requirements imposed by bank regulators.  Information regarding restrictions on the ability of the Banks to pay dividends to us is contained in Note 14 of the "Notes to Consolidated Financial Statements" contained in Item 8 hereof.  In general, future dividend policy is subject to the discretion of the board of directors and will depend upon a number of factors, including the future earnings, capital requirements, regulatory constraints, and our financial condition as well as that of the Banks.

With respect to information regarding our securities authorized for issuance under equity incentive plans, the information contained in the section entitled “Executive Compensation – Equity Compensation Plan Information” of our definitive Proxy Statement for the 2008 Annual Meeting of Shareholders is incorporated herein by reference.

21

Issuer Purchases of Equity Securities

As of December 31, 2007, we repurchased a total of 69,200 shares of our common stock through the repurchase program announced August 6, 2007. The following table presents information relating to the purchases of the Company’s common stock by the Company during the fourth quarter of 2007:

Issuer Purchases of Equity Securities 
Period 
Total Number
of Shares Purchased
  Average Price Paid Per Share  Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs  Maximum Number (or Approximate Dollar Value) of Shares that May Yet Be Purchased Under the Plans or Programs 
            400,000 
November 1 – 30, 2007  50,700  $8.06   50,700   349,300 
December 1 – 31, 2007  18,500   8.68   18,500   330,800 
Total  69,200  $8.23   69,200   330,800 
                 

STOCK PRICE PERFORMANCE GRAPH

The stock price performance graph below shall not be deemed incorporated by reference by any general statement incorporating by reference this Form 10-K into any filing under the Securities Act of 1933 or under the Securities Exchange Act of 1934, duringexcept to the preceding 12 months (orextent TIB Financial Corp. specifically incorporates this information by reference, and shall not otherwise be deemed filed under such Acts.

The graph below compares the cumulative total return of TIB Financial Corp., the Nasdaq Composite Index and a peer group index.
Graph
   Period Ending 
Index 12/31/02  12/31/03  12/31/04  12/31/05  12/31/06  12/31/07 
TIB Financial Corp.  100.00   153.23   168.19   215.44   239.08   118.95 
NASDAQ Composite  100.00   150.01   162.89   165.13   180.85   198.60 
SNL Southeast Bank Index  100.00   125.58   148.92   152.44   178.75   134.65 
Source : SNL Financial LC, Charlottesville, VA
ITEM 6:  SELECTED FINANCIAL DATA

The selected consolidated financial data presented below as of and for such shorter period that the issuer was required to file such reports),years ended December 31, 2007, 2006, 2005, 2004 and (2)2003 is unaudited and has been subjectderived from our Consolidated Financial Statements and from our records.  The information presented below should be read in conjunction with the Consolidated Financial Statements and related notes, and “Management’s Discussion and Analysis of Financial Condition and Results of Operations.”

Balance Sheet Data
As of December 31,
(Dollars in thousands) 2007  2006  2005  2004  2003 
Total assets $1,444,739  $1,319,093  $1,076,070  $829,325  $669,298 
Investment securities  160,357   131,199   97,464   77,807   52,557 
Total loans  1,127,667   1,063,852   882,372   653,521   538,598 
Allowance for loan losses  14,973   9,581   7,546   6,243   5,216 
Deposits  1,049,958   1,029,457   920,424   687,859   553,813 
Shareholders’ equity  96,240   85,862   77,524   68,114   41,246 
                     
Income Statement Data
Year ended December 31,
(Dollars in thousands) 2007  2006  2005  2004  2003 
Interest and dividend income $94,741  $85,234  $59,434  $40,916  $34,606 
Interest expense  48,721   38,171   20,304   10,730   9,839 
Net interest income  46,020   47,063   39,130   30,186   24,767 
Provision for loan losses  9,657   3,491   2,413   2,455   1,586 
Net interest income after provision for loan losses  36,363   43,572   36,717   27,731   23,181 
Non-interest income *  1,362   6,275   6,258   6,306   7,084 
Non-interest expense  (41,921)  (35,833)  (31,856)  (27,057)  (23,541)
Income tax (expense) benefit  1,775   (5,021)  (3,927)  (2,337)  (2,324)
Income (loss) from continuing operations  (2,421)  8,993   7,192   4,643   4,400 
Income from discontinued operations, net of taxes  -   254   4,632   555   702 
Net income (loss) $(2,421) $9,247  $11,824  $5,198  $5,102 
                     
*Non-interest income during 2007 includes a charge of $5.7 million related to the other than temporary impairment of investment securities as discussed in more detail in the "Investment Portfolio” section of management’s discussion and analysis.
Per Share Data
Year ended December 31,
  2007  2006  2005  2004  2003 
Book value per share at year end * $7.53  $7.33  $6.69  $6.00  $4.65 
                     
Basic earnings (loss) per share from continuing operations $(0.20) $0.78  $0.63  $0.44  $0.52 
Basic earnings per share from discontinued operations  -   0.02   0.41   0.05   0.08 
Basic earnings (loss) per share $(0.20) $0.80  $1.04  $0.49  $0.60 
                     
Diluted earnings (loss) per share from continuing operations $(0.20) $0.76  $0.61  $0.42  $0.50 
Diluted earnings per share from discontinued operations  -   0.02   0.39   0.05   0.08 
Diluted earnings (loss) per share $(0.20) $0.78  $1.00  $0.47  $0.58 
                     
Basic weighted average common equivalent shares outstanding  12,299,093   11,609,394   11,423,948   10,619,720   8,514,448 
Diluted weighted average common equivalent shares outstanding  12,299,093   11,889,606   11,800,892   10,959,392   8,871,722 
Dividends declared per share $0.2425  $0.2363  $0.2313  $0.2263  $0.2213 
                     
 *Calculation includes unvested shares of restricted stock.
Performance Ratios
  2007  2006  2005  2004  2003 
Return (loss) on average assets**  (0.18)%  0.74%  0.74%  0.63%  0.71%
Return (loss) on average equity**  (2.52)%  11.05%  10.19%  7.83%  11.69%
Average equity/average assets  6.99%  6.72%  7.26%  8.01%  6.05%
Net interest margin  3.60%  4.18%  4.38%  4.51%  4.43%
Dividend payout ratio ***  (123.19)%  30.50%  36.74%  51.76%  42.82%
Allowance for loan losses/total loans  1.33%  0.90%  0.86%  0.96%  0.97%
Non-performing assets/total assets  1.88%  0.69%  0.46%  0.60%  0.55%
Non-performing loans/total loans  1.43%  0.40%  0.11%  0.11%  0.07%
Allowance for loan losses/non-performing loans  93.08%  226.88%  789.33%  886.79%  1,336.33%
Non-interest expense/tax equivalent net interest income and non-interest income from continuing operations  87.86%  66.75%  69.69%  73.48%  73.44%
                     
 **The computation of return on average assets and return on average equity is based on net income from continuing operations.
 ***The computation of the dividend payout ratio is based on net income (loss) from continuing operations.
ITEM 7:  MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

Overview
The Banks operate primarily as real estate secured commercial lenders, focusing on middle-market businesses in our Southern Florida markets.  The Banks fund their lending activity primarily by gathering retail and commercial deposits from our service area.  TIB Bank was formed in and has a substantial market presence in the Florida Keys.  In recent years, TIB Bank has expanded into the adjacent Florida counties of Miami-Dade, Collier, Lee and Highlands.  On April 30, 2007, we completed the acquisition of The Bank of Venice located in Sarasota County, Florida.  Despite slowing economic growth in Florida, we anticipate increased opportunities in these contiguous markets for our well-positioned financial institution.

Historically we have been utilizing a de novo branching strategy of evaluating and selecting sites and building new bank branch locations to such filing requirements forenter and grow in these new markets. While de novo expansion has a dilutive effect on short-term earnings, the past 90 days. Yesþ or Nooresulting growth will continue to add significant value to our franchise.  By timing our expansion, we plan to balance earnings, growth and expense.
Check if there is no disclosure
The acquisition of delinquent filers pursuantThe Bank of Venice expanded our presence into Sarasota County.  We believe this strategic merger will provide new growth opportunities through our operation of a local community bank in an attractive new market.  The pricing, market and culture fit indicate the acquisition will be advantageous to Item 405our growth and expansion plans.

We believe the completion of Regulation S-K containedour strategic merger with The Bank of Venice on April 30, 2007 and the January 2, 2008 closing of our acquisition of Naples Capital Advisors, a wealth management and investment advisory firm with approximately $80 million of assets under advisement are exemplary accomplishments which will further enhance our franchise value and current position in this form,the marketplace.

On March 7, 2008, the Company consummated a transaction whereby two of Southwest Florida’s prominent families, their representatives and will not be contained, to the best of issuer’s knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K.þ
Indicate by check mark whether the issuer is an accelerated filer (as defined in Rule 12b-2their related business interests purchased 1.2 million shares of the Act). Yesþ Noo
The aggregate market value of the votingCompany’s common stock held by non-affiliates of the registrant at February 28, 2005 was $144,907,000 based on $25.50 per share as of February 28, 2005.
The number ofand warrants to purchase an additional 1.2 million shares outstanding of issuer’s class of common stock at February 28, 2005an exercise price of $8.40 per share at any time prior to March 7, 2011. Gross proceeds from the investment provided additional capital of $10.1 million.
Performance Overview
TIB Financial Corp. is a financial services holding company focused on growth and expansion in the Florida marketplace and the parent company of TIB Bank and The Bank of Venice.  For the year ended December 31, 2007, our operations resulted in a net loss of $2.4 million, or $0.20 per basic and diluted share. These results compared with net income of $9.0 million from continuing operations, or $0.78 per basic share and $0.76 per diluted share, for the prior year.  The most significant factors contributing to the 2007 loss were the $9.7 million provision for loan losses and write-downs of investment securities totaling $5.7 million.

Our operating environment remains challenging and our loan growth is muted due to loan payoffs and a lower level of loan origination. During this period of slower economic activity, our loans increased 6% from last year.  Our strategy of building relationships with small businesses and middle-market customers continues to drive our growth and expansion.

Deteriorating credit quality and the interest rate environment continue to be the dominant forces affecting our industry and our main challenges are managing asset quality and efficiently funding the growth of our loan portfolios. We are leveraging our current product and delivery advantages along with our sustainable customer service quality advantages in our efforts to increase market share and plan to continue to capitalize on the opportunities in our region.

Net interest income on a tax-equivalent basis was 5,682,639$46.4 million for 2007, a decrease of 2% from $47.4 million a year ago. Changes in monetary policy by the Federal Reserve affect the prime rate, our loan yields, our deposit and borrowing costs and our net interest margin. During a period of increasing short-term interest rates through mid-year 2006 followed by decreasing rates starting in September 2007, our interest margin contracted 58 basis points from 4.18% in 2006 to 3.60% in 2007.
Non-interest income, which includes service charges on deposit accounts, investment securities gains and losses, real estate fees and other operating income, decreased approximately $4.9 million to $1.4 million in 2007 from $6.3 million in 2006.  Excluding the effect of the $5.7 million write-down of investment securities and the increased gains on sales of assets, non-interest income was comparable during 2006 to 2007.  Service charges on deposit accounts increased from $2.5 million in 2006 to $2.7 million in 2007, but were offset by a decline in fees on mortgage loans sold. The decrease is primarily attributable to a lower volume of residential real estate closings in the Monroe and Collier counties markets resulting in lower residential mortgage originations and lower fees from the sale of mortgage loans.

Non-interest expense for 2007 was $41.9 million, compared with $35.8 million a year ago. The increase in non-interest expense for 2007 is primarily attributable to a 12% increase in salaries and employee benefits expenses including severance costs for certain employees. Salaries and employee benefits for The Bank of Venice, during 2007, were approximately $900,000.  Net occupancy and other expenses increased 30% compared to 2006.  The increase in this category includes approximately $371,000 related to The Bank of Venice.  The increase in other expenses was primarily attributable to increases in repossession expenses, consulting engagements, FDIC insurance assessments and $507,000 related to the operations of The Bank of Venice.

Total assets increased 10% during 2007 to $1.44 billion as of December 31, 2007, compared with $1.32 billion a year ago. Total loans grew 6% to $1.13 billion as of December 31, 2007, compared with $1.06 billion a year ago. Commercial real estate mortgage loans accounted for the largest categorical dollar increase during 2007, representing $65.8 million of the total increase. Asset growth was funded by a $96.7 million increase in FHLB advances and other borrowings and an increase in total deposits to $1.05 billion as of December 31, 2007, representing deposit growth of 2% from $1.03 billion in the prior year. As of December 31, 2007, the acquisition of The Bank of Venice resulted in $72.9 million, $58.7 million and $51.9 million of the 2007 growth in assets, loans and deposits, respectively.

In response to slowing economic activity and continued softness in residential real estate in our markets, we strengthened our reserve for loan losses.  As of December 31, 2007 the allowance for loan losses totaled $15.0 million, or 1.33% of total loans. This level of allowance represents 93% of non-performing loans at December 31, 2007. This compares with 0.90% and 227%, respectively, as of December 31, 2006. Annual net charge-offs represented 0.45% of average loans as of December 31, 2007, compared with 0.15% as of December 31, 2006.

Our balance sheet reflects the continued success of our strategic expansion into more dynamic growth markets in South Florida. By the end of 2007, approximately 51% of the Company’s customer deposit base was located outside our historical core business market of the Florida Keys.
Economic and Operating Environment Overview

During 2007, business activity in our primary markets experienced an economic contraction as the ripple effect of the residential real estate crisis significantly impacted certain of our local markets. The national trends of slowing economic expansion with increased overall employment and productivity gains were significantly more favorable than the trends in southern Florida.  In an effort to respond to the credit and liquidity crisis which arose during the third quarter of 2007 and thereafter, the Federal Reserve acted to ease monetary policy and promote growth by lowering short-term interest rates by 225 basis points between September 2007 and January 2008 including once between regularly scheduled interest rate meetings. Accordingly, the target Federal Funds Rate began 2007 at 5.25% and ended the year at 4.25%.  The Prime lending rate decreased from 8.25% to 7.25% during the year.

The effect of the interest rate environment during 2007 was a continued contraction of our net interest margin. The decreasing Prime rate directly affects yields on loans tied to that index and even loans not indexed to Prime are priced reflective of overall lower asset yields. In contrast, our funding needs resulted in our decision to be more competitive on deposit pricing and seek additional wholesale funding. We believe that the net effect of the current interest rate environment will translate into margin contraction as we continue to manage these factors with our increased funding needs and our desire to obtain such funding through our branch distribution system.

During 2007, TIB Bank strengthened its underwriting criteria resulting in a contraction of its indirect automobile lending program, in an effort to enhance overall loan quality in this portfolio.  As of December 31, 2007, we had approximately $117.4 million of indirect auto loans outstanding.  The balance of outstanding indirect loans declined in 2007 as we reacted to local economic conditions and a higher level of delinquencies and charge-offs resulting from this portfolio which is highly concentrated in southwest Florida, an area significantly impacted by the downturn of the residential housing market. We expect new production in 2008 to be less than loan principal repayments causing the total amount of indirect loans held in the portfolio to decline during the year.

In January 2007, we completed construction of our 16,000-square-foot banking office in Naples, Florida and subsequently relocated the TIB Bank headquarters to this facility. On April 30, 2007, we completed the acquisition of The Bank of Venice which subsequently opened its second and third branches in Venice, Florida. We expect to open one to two additional branches in Southwest Florida during 2008 and 2009.  Additional branch sites will continue to be explored in other high-growth markets throughout Florida.

Additionally, on December 12, 2007, we entered into an agreement to purchase Naples Capital Advisors, a wealth management and investment advisory firm with approximately $80 million of assets under advisement. Under the terms of the agreement, Naples Capital Advisors will become a wholly-owned subsidiary of the Company. Shareholders of Naples Capital Advisors will be entitled to receive $1.33 million in cash. The closing of the merger occurred on January 2, 2008. During the first quarter of 2008, we began offering private banking services and filed an application to seek approval to capitalize and operate a trust company.

Subsequently, on March 7, 2008, the Company consummated a transaction whereby two of Southwest Florida’s prominent families, their representatives and their related business interests purchased 1.2 million shares of the Company’s common stock and warrants to purchase an additional 1.2 million shares of common stock.stock at an exercise price of $8.40 per share at any time prior to March 7, 2011. Gross proceeds from the investment provided additional capital of $10.1 million.
Documents Incorporated By Reference: Portions
Analysis of Financial Condition

Our assets totaled $1.44 billion at December 31, 2007 compared to $1.32 billion at the end of 2006, an increase of $125.6 million, or 10%.  The effect of the Proxy Statementacquisition of The Bank of Venice accounts for $72.9 million of the increase.  The growth in assets was primarily a result of increased investing and lending activity as the Banks invested funds provided by deposit growth and borrowings.

Total loans increased $63.8 million or 6%, to $1.13 billion at December 31, 2007.  The growth in the loan portfolio was primarily attributed to increases in commercial real estate loans of $65.8 million and residential real estate loans of $29.9 million, partially offset by a $24.1 million decrease in indirect auto dealer loans.
Total deposits increased $20.5 million or 2%, from $1.03 billion at the end of 2006 to $1.05 billion on December 31, 2007.  Non-interest-bearing deposits decreased $16.0 million or 10%, while interest-bearing deposits increased $36.5 million or 4%.

Borrowed funds, consisting of Federal Home Loan Bank (FHLB) advances, short-term borrowings, notes payable, and subordinated debentures, totaled $280.9 million at year end 2007 compared to $184.3 million at the end of 2006.  During 2007, we increased our FHLB advances by $15.0 million.  On January 1, 2007 we repaid $4.0 million of notes payable bearing interest at 9% at par.

Shareholders’ equity increased $10.4 million or 12%, from $85.9 million on December 31, 2006 to $96.2 million at the end of 2007.

Book value per share increased to $7.53 at December 31, 2007, from $7.33 at December 31, 2006.
Results of Operations

Net income

2007 compared with 2006:

Net loss from continuing operations was $2.4 million for 2007, compared to net income of $9.0 million for 2006.  Basic and diluted loss per share from continuing operations for 2007 were $0.20, as compared to basic and diluted earnings per share of $0.78 and $0.76, respectively, in 2006.

Based on continuing operations, the loss on average assets for 2007 was 0.18% compared to a return on average assets of 0.74% for 2006. On the same basis, loss on average shareholders’ equity was 2.5% for 2007 while the return on average shareholders’ equity was 11.05% for 2006.

As discussed in Note 2 of the accompanying "Notes to Consolidated Financial Statements", the Company closed the sale of the merchant bankcard processing segment in the fourth quarter of 2005. Accordingly, the results of the merchant bankcard operations were classified as discontinued operations during 2006. The Company’s net loss for 2007 was $2.4 million compared to net income of $9.2 million for 2006. Basic and diluted loss per share for 2007 were $0.20 as compared to basic and diluted earnings per share of $0.80 and $0.78, respectively, in 2006.

Contributing significantly to the loss during 2007 were the $9.7 million provision for loan losses and the write-down of $5.7 million of investment securities. In response to continued slowing economic activity and softening real estate values in our markets, our provision for loan losses in excess of net charge offs resulted in an increase of the allowance for loan losses to $15.0 million or 1.33% of total loans at December 31, 2007. For additional information on these items, see the sections that follow entitled “Allowance and Provision for Loan Losses” and “Investment Portfolio”, respectively.

2006 compared with 2005:

Net income from continuing operations was $9.0 million for 2006, compared to $7.2 million for 2005, an increase of 25%.  Basic and diluted earnings per share from continuing operations for 2006 were $0.78 and $0.76, respectively, as compared to $0.63 and $0.61 per share in 2005.

Return on average assets based on net income from continuing operations was 0.74% for 2006 and 2005, while return on average shareholders’ equity based on net income from continuing operations was 11.05% and 10.19%, respectively.

As discussed in Note 2 of the accompanying "Notes to Consolidated Financial Statements", the Company closed the sale of the merchant bankcard processing segment in the fourth quarter of 2005. Accordingly, the results of the merchant bankcard operations were classified as discontinued operations during 2006 and 2005. The Company’s 2006 net income of $9.2 million decreased 22% compared to $11.8 million in 2005 due to $4.6 million of net income from discontinued operations in 2005. Basic and diluted earnings per share for 2006 were $0.80 and $0.78, respectively, as compared to $1.04 and $1.00 per share in 2005.

Net interest income

Net interest income represents the amount by which interest income on interest-earning assets exceeds interest expense incurred on interest-bearing liabilities.  Net interest income is the largest component of our income, and is affected by the interest rate environment, and the volume and the composition of interest-earning assets and interest-bearing liabilities.  Our interest-earning assets include loans, federal funds sold, interest-bearing deposits in other banks, and investment securities.  Our interest-bearing liabilities include deposits, federal funds purchased, notes payable related to Company shares repurchased, subordinated debentures, FHLB advances, and other short-term borrowings.
2007 compared with 2006:

Net interest income was $46.0 million for the 2005 Annual Meetingyear ended December 31, 2007, compared to $47.1 million for the same period in 2006.  The 2% decrease was mainly attributable to deposit accounts re-pricing higher during 2007 lagging prime based asset re-pricings which occurred more timely during 2006 and remained stable throughout the first three quarters of Shareholdersthe year. The impact of this lag effect was exacerbated during the fourth quarter as it combined with intense local market competition for deposits as well as the evaporation of wholesale market liquidity resulting in funding rates remaining at higher levels even as the Federal Reserve began swiftly lowering rates in September. Partially offsetting this decrease were increases in loan and securities volume. Additional factors impacting net interest income included a significant increase in the level of nonaccrual loans, increases in interest rates paid on transaction accounts and more significantly time deposits, our highest cost deposit category as a percentage share of total deposits, along with additional funding from short-term borrowings and FHLB advances.

Many of the Banks’ loans are indexed to the prime rate. The comparability of the level of the prime rate in 2007 and 2006 combined with the impact of a higher level of non-accrual loans and the acquisition of The Bank of Venice is reflected in a slightly lower average yield for the loan portfolio. The acquisition of The Bank of Venice on April 30, 2007 reduced the average loan yield slightly as it generally has a lower yielding loan mix than TIB Bank. The average yield on interest-earning assets for the 2007 was 7.39% which was a decrease of 16 basis points compared to the 7.55% yield earned during 2006.  The average cost of interest-bearing liabilities increased 38 basis points from 4.07% during 2006 to 4.45% in 2007. The average cost of interest bearing deposits and all interest bearing liabilities reflect in part the increase in local deposit competition as well as a general liquidity premium resulting from worldwide financial market turmoil during the second half of 2007. As a result, our tax equivalent net interest margin contracted 58 basis points to 3.60% from 4.18% in 2006. Going forward, we expect market interest rates to decline in the immediate term and then remain relatively stable resulting in a short-term decline in loan yields followed by a period of stability. At the same time, while we expect deposit costs will follow in their decline, they will continue to be filedsubject to the forces of competitive pressure which may result in deposit rates decreasing more slowly. In the current interest rate environment, we believe that our interest margin will contract further. The predominant driver in the increase in net interest income is and will continue to be the growth of our balance sheet. Although the timing and possible effects of future changes in interest rates could be significant, we expect any such impact to continue to be less in extent than the relative impact of asset growth.

2006 compared with 2005:

Net interest income was $47.1 million for the year ended December 31, 2006, compared to $39.1 million for the same period in 2005.  The 20% increase was mainly attributable to increased lending volume.  Partially offsetting this increase were increases in interest expense on transaction accounts and more significantly time deposits. Additional funding from short-term borrowings and FHLB advances also increased interest expense. The average yield on interest-earning assets for 2006 was 7.55% which was an increase of 91 basis points compared to the 6.64% yield earned during 2005. The average cost of interest-bearing liabilities increased 125 basis points from 2.82% during 2005 to 4.07% in 2006. The average cost of interest bearing deposits and all interest bearing liabilities reflect in part the increase in short-term interest rates and the change in the funding mix for 2006 as compared to 2005. As a result of these changes, our tax equivalent net interest margin contracted 20 basis points to 4.18% from 4.38% in 2005.
The following table sets forth information with respect to the average balances, interest income and average yield by major categories of interest-earning assets; the average balances, interest expense and average rate by major categories of interest-bearing liabilities; the average balances of noninterest-earning assets, noninterest-bearing liabilities and shareholders’ equity; and net interest income, interest rate spread, and net interest margin for the years ended December 31, 2007, 2006 and 2005.

Average Balance Sheets
  2007  2006  2005 
 
(Dollars in thousands)
 Average Balances  
Income/
Expense
  
Yields/
Rates
  Average Balances  
Income/
Expense
  
Yields/
Rates
  Average Balances  
Income/
Expense
  
Yields/
Rates
 
ASSETS                           
Interest-earning assets:                           
Loans (a)(b) $1,088,751  $84,775   7.79% $989,617  $78,382   7.92% $772,363  $54,492   7.06%
Investment securities (b)  146,376   7,633   5.21%  123,651   6,149   4.97%  86,325   3,938   4.56%
Interest bearing deposits in other banks  383   19   4.96%  448   22   4.94%  359   10   2.90%
FHLB stock  8,408   503   5.98%  4,935   285   5.78%  2,725   113   4.15%
Federal funds sold  42,187   2,144   5.08%  15,465   739   4.78%  38,374   1,202   3.13%
Total interest-earning assets  1,286,105   95,074   7.39%  1,134,116   85,577   7.55%  900,146   59,755   6.64%
                                     
Non-interest earning assets:                                    
Cash and due from banks  20,394           22,402           21,680         
Premises and equipment, net  36,609           32,205           27,007         
Allowances for loan losses  (10,174)          (8,325)          (6,887)        
Other assets  41,167           32,037           30,626         
Total non-interest earning assets  87,996           78,319           72,426         
Total Assets $1,374,101          $1,212,435          $972,572         
                                     
LIABILITIES & SHAREHOLDERS’ EQUITY                                    
Interest bearing liabilities:                                    
Interest bearing deposits:                                    
NOW accounts $151,745   4,967   3.27% $131,386   3,500   2.66% $92,754   919   0.99%
Money market  186,996   7,753   4.15%  166,501   5,959   3.58%  165,266   3,686   2.23%
Savings deposits  55,360   968   1.75%  48,897   346   0.71%  47,774   243   0.51%
Time deposits  486,658   24,172   4.97%  477,204   21,852   4.58%  357,824   12,595   3.52%
Total interest-bearing deposits  880,759   37,860   4.30%  823,988   31,657   3.84%  663,618   17,443   2.63%
                                     
Short-term borrowings and FHLB advances  174,583   7,861   4.50%  86,883   4,102   4.72%  39,465   1,282   3.25%
Long-term borrowings  39,860   3,000   7.53%  27,442   2,412   8.79%  17,052   1,579   9.26%
Total interest bearing liabilities  1,095,202   48,721   4.45%  938,313   38,171   4.07%  720,135   20,304   2.82%
                                     
Non-interest bearing liabilities and shareholders’ equity:                                    
Demand deposits  163,478           174,798           169,426         
Other liabilities  19,338           17,903           12,443         
Shareholders’ equity  96,083           81,421           70,568         
Total non-interest bearing liabilities and shareholders’ equity    278,899             274,122             252,437         
Total liabilities and shareholders’ equity $1,374,101          $1,212,435          $972,572         
Interest rate spread          2.94%          3.48%          3.82%
Net interest income     $46,353          $47,406          $39,451     
Net interest margin (c)          3.60%          4.18%          4.38%
                                     
__________
(a)  Average loans include non-performing loans.  Interest on loans includes loan fees of $706 in 2007, $632 in 2006, and $468 in 2005.
(b)  Interest income and rates include the effects of a tax equivalent adjustment using applicable Federal tax rates in adjusting tax exempt interest on tax exempt investment securities and loans to a fully taxable basis.
(c)  Net interest margin is net interest income divided by average total interest-earning assets.
Changes in net interest income

The table below details the components of the changes in net interest income for the last two years.  For each major category of interest-earning assets and interest-bearing liabilities, information is provided with respect to changes due to average volumes and changes due to rates, with the changes in both volumes and rates allocated to these two categories based on the proportionate absolute changes in each category.

  
2007 compared to 2006
Due to changes in
  
2006 compared to 2005
Due to changes in
 
(Dollars in thousands) Average Volume  Average Rate  Net Increase (Decrease)  Average Volume  Average Rate  Net Increase (Decrease) 
Interest income                  
Loans (a) $7,738  $(1,345) $6,393  $16,637  $7,253  $23,890 
Investment securities (a)  1,174   310   1,484   1,830   381   2,211 
Interest-bearing deposits in other banks  (3)  -   (3)  3   9   12 
FHLB stock  207   11   218   116   56   172 
Federal funds sold  1,355   50   1,405   (918)  455   (463)
Total interest income  10,471   (974)  9,497   17,668   8,154   25,822 
                         
Interest expense                        
NOW accounts  592   875   1,467   511   2,070   2,581 
Money market  784   1,010   1,794   28   2,245   2,273 
Savings deposits  51   571   622   6   97   103 
Time deposits  440   1,880   2,320   4,867   4,390   9,257 
Short-term borrowings and FHLB advances  3,957   (198)  3,759   2,047   773   2,820 
Long-term borrowings  972   (384)  588   917   (84)  833 
Total interest expense  6,796   3,754   10,550   8,376   9,491   17,867 
                         
Change in net interest income $3,675  $(4,728) $(1,053) $9,292  $(1,337) $7,955 
                         
__________
(a)       Interest income includes the effects of a tax equivalent adjustment using applicable federal tax rates in adjusting tax exempt interest on tax exempt investment securities and loans to a fully taxable basis.

Non-interest income

The following table presents the principal components of non-interest income for the years ended December 31:

(Dollars in thousands) 2007  2006  2005 
Fees on mortgage loans sold $1,446  $1,599  $1,880 
Service charges on deposit accounts  2,692   2,457   2,360 
Investment securities gains (losses), net  (5,660)  -   1 
Debit card income  733   711   572 
Earnings on bank owned life insurance policies  445   400   416 
Gain on sale of assets  957   138   267 
Other  749   970   762 
Total non-interest income $1,362  $6,275  $6,258 
             
Non-interest income decreased by $4.9 million, or 78 %, in 2007 when compared to 2006 and 2005.  The decrease is primarily due to losses on investment securities write-downs of $5.7 million.
2007 compared to 2006:

Non-interest income remained relatively constant during 2007 as compared to 2006 excluding the losses on investment securities and increased gains on sale of assets. While service charges on deposit accounts increased approximately 10% to $2.7 million during 2007, this increase was offset by the 10% decline in fees on mortgage loans sold.  The increase in service charges is primarily due to an increase in overdraft related charges. The decrease in fees on mortgage loans sold is primarily due to lower volumes resulting from the continuing softening of the local real estate markets.

2006 compared to 2005:

Service charges on deposit accounts increased slightly in 2006.  This increase is primarily due to growth in the number of deposit accounts and to increases in the volume of ATM usage.  Debit card income also increased 24.3% over 2005 which resulted from the increase in customer usage of debit cards.

Non-interest expenses

The following table represents the principal components of non-interest expenses for the years ended December 31:

(Dollars in thousands) 2007  2006  2005 
Salary and employee benefits $22,550  $20,205  $17,724 
Net occupancy expense  7,979   6,120   5,502 
Accounting, legal, and other professional  2,144   1,710   1,444 
Computer services  2,172   1,955   1,650 
Postage, courier and armored car  837   845   719 
Marketing and community relations  1,151   983   731 
Operating supplies  581   581   589 
Directors’ fees  568   518   468 
Indirect loan production expense  12   276   379 
Provision for unfunded commitments  (98)  (101)  316 
Travel expenses  396   387   299 
FDIC and state assessments  629   298   253 
Amortization of intangibles  440   288   291 
Repossessed asset expenses  986   312   128 
Operational charge-offs  74   124   69 
Other operating expenses  1,500   1,332   1,294 
Total non-interest expenses $41,921  $35,833  $31,856 
             


Over the past three years, non-interest expenses have increased from $31.9 million to $41.9 million or 32%.  While primarily due to increases in employee salaries and benefits, facilities and infrastructure costs necessary to manage and facilitate our organizational growth, the increase in this category includes the operating costs of The Bank of Venice subsequent to its acquisition on April 30, 2007.

2007 compared to 2006:

Non-interest expense for 2007 was $41.9 million, an increase of approximately $6.1 million or 17% over $35.8 million for 2006.  The increase reflects $1.8 million of non-interest expenses of The Bank of Venice which were not present in 2006; increases in employees’ salaries and benefits including severance for certain employees and signing bonuses for newly hired professionals related to the launch of our private banking and the acquisition of Naples Capital Advisors, Inc.; expenses related to consulting engagements; expenses related to the early termination of various contracts; increased repossession related expenses; and an increase in the FDIC insurance assessment.
2006 compared to 2005:

Non-interest expense for 2006 was $35.8 million, an increase of approximately $4.0 million or 12% over $31.9 million for 2005.  The increase in non-interest expense is primarily attributable to salaries and employee benefits increasing $2.5 million.  At December 31, 2006 the Company had 337 full-time employees and 11 part-time employees, compared to 332 full-time employees and 12 part-time employees at December 31, 2005. The higher personnel costs include approximately $305,000 of stock-based compensation expense.  The Company began recording compensation expense related to stock options on January 1, 2006 pursuant to the adoption of SFAS 123R.  Other expense includes a charitable contribution of approximately $135,000 expressing our commitment to and reinvestment in the community by funding the construction of affordable local housing.

Provision for income taxes

The provision for income taxes includes federal and state income taxes.  The effective income tax rates for the years ended December 31, 2007, 2006, and 2005 were 42%, 36% and 37%, respectively.  The fluctuations in effective tax rates reflect the effect of the differences in deductibility of certain income and expenses.   The primary factor resulting in the higher tax benefit rate during 2007 is the greater relative impact of the effect of tax exempt interest income on the pretax loss. During 2006, the lower effective income tax rate was largely due to the recognition of a state income tax credit related to the Company’s funding of affordable housing construction costs for a local charitable organization. During 2006, the Company’s taxable income exceeded the 34% federal statutory income tax bracket and a portion of our taxable income was taxable at a rate of 35%. Additionally, during 2005, due primarily to the gain recognized on the sale of our merchant bankcard processing segment during that year, the Company’s taxable income exceeded the 34% Federal statutory tax bracket resulting in a portion of our taxable income being taxed at 35% and 38% statutory Federal income tax rates. Our future effective income tax rate will fluctuate based on the mix of taxable and tax free investments we make and, to a greater extent, our overall level of taxable income. See Notes 1 and 11 of our consolidated financial statements for additional information about the calculation of income tax expense and the various components thereof.

Loan Portfolio

Prior to our entrance into the Southwest Florida market in 2001, our primary locations were in the Florida Keys (Monroe County) and south Miami-Dade County.  As this region’s primary industry is tourism, commercial loan demand is primarily for resort, hotel, restaurant, marina, and related real estate secured property loans.   We serve this market by offering long-term, adjustable rate financing to the owners of these types of properties for acquisition and improvements.  As our business has expanded in Southwest Florida, our loan portfolio has benefited from the resulting geographic diversification which is expected to provide more industry-based diversity to our loan portfolio.  As of December 31, 2007, we had approximately $573.4 million of loans outstanding (including indirect auto dealer loans) in Southwest Florida.

The cost of living in Monroe County is higher in comparison to other counties in Florida due in large part to the limited and expensive real estate with various construction restrictions and environmental considerations.  Accordingly, collateral values on loans secured by property in this market are greater. Collier and Lee counties in Southwest Florida are significantly higher growth communities and the majority of the growth of our commercial loan portfolio has been generated by serving this market.  The quality of our credit administration along with historically stable real estate values has kept real estate secured loan losses for recent years at low levels.

Loans are expected to produce higher yields than investment securities and other interest-earning assets.  The absolute volume of loans and the volume as a percentage of total earning assets are important determinants of the net interest margin.  Total loans outstanding increased to $1.13 billion at the end of 2007 as compared to $1.06 billion at year end 2006, an increase of 6%.  Of this amount, real estate mortgage loans increased 12% from $810.4 million to $904.2 million.  Commercial real estate mortgage loans accounted for much of this increase, growing from $546.3 million to $612.1 million at the respective year ends.  Residential loans also increased significantly growing from $82.2 million at December 31, 2006 to $112.1 million at December 31, 2007. Offsetting these increases in 2007 were declines in indirect auto dealer loans.  This portfolio decreased from $141.6 million at December 31, 2006 to $117.4 million at December 31, 2007.  The acquisition of The Bank of Venice during 2007 resulted in $58.7 million of the total loan growth during 2007. We generally originate commercial loans with rates that fluctuate with the prime lending rate or may be fixed for initial periods of 3 to 5 years and residential loans held in the portfolio with rates that adjust periodically and are tied to the one year treasury index.  At December 31, 2007, 74% of the total loan portfolio had floating or adjustable rates.
The following table presents the composition our loan portfolio at December 31:

(Dollars in thousands) 2007  2006  2005  2004  2003 
Real estate mortgage loans:               
Commercial $612,084  $546,276  $451,969  $351,346  $297,221 
Residential  112,138   82,243   76,003   67,204   60,104 
Farmland  11,361   24,210   4,660   4,971   2,317 
Construction and vacant land  168,595   157,672   125,207   49,815   32,089 
Commercial and agricultural loans  72,076   84,905   80,055   64,622   63,624 
Indirect auto dealer loans  117,439   141,552   118,018   91,890   59,437 
Home equity loans  21,820   17,199   17,232   13,856   12,574 
Other consumer loans  12,154   9,795   9,228   9,817   11,232 
Subtotal  1,127,667   1,063,852   882,372   653,521   538,598 
Less:  deferred loan costs (fees)  1,489   1,616   1,652   2,157   1,815 
Less:  allowance for loan losses  (14,973)  (9,581)  (7,546)  (6,243)  (5,216)
Net loans $1,114,183  $1,055,887  $876,478  $649,435  $535,197 
                     
The two most significant components of our loan portfolio are commercial real estate and construction and vacant land. Our goal of maintaining high standards of credit quality include a strategy of diversification of loan type and purpose within these categories. The following charts illustrate the composition of these portfolios as of December 31.

  2007  2006 
(Dollars in thousands) 
Commercial
Real Estate
  
Percentage
Composition
  
Commercial
Real Estate
  
Percentage
Composition
 
Mixed Use Commercial/Residential $103,937   17% $92,220   17%
1-4 Family and Multi Family  76,339   13%  75,154   14%
Hotels/Motels  86,909   14%  77,055   14%
Guesthouses  81,817   13%  76,990   14%
Office Buildings  97,633   16%  74,380   14%
Retail Buildings  64,819   11%  57,930   10%
Restaurants  37,186   6%  31,802   6%
Marinas/Docks  20,364   3%  26,312   5%
Warehouse and Industrial  29,958   5%  21,206   4%
Other  13,122   2%  13,227   2%
Total $612,084   100% $546,276   100%
                 

  2007  2006 
(Dollars in thousands) 
Construction and
 Vacant Land
  
Percentage
Composition
  
Construction and
 Vacant Land
  
Percentage
Composition
 
Construction:            
Residential – owner occupied
 $20,620   12% $23,892   15%
Residential – commercial developer
  36,107   21%  42,664   27%
Commercial structure
  14,367   9%  24,035   15%
Total construction  71,094   42%  90,591   57%
                 
Land:                
Raw land
  15,890   9%  6,580   4%
Residential lots
  16,775   10%  19,759   13%
Land development
  29,818   18%  9,578   6%
Commercial lots
  35,018   21%  31,164   20%
Total land  97,501   58%  67,081   43%
                 
Total $168,595   100% $157,672   100%
                 
The contractual maturity distribution of our loan portfolio at December 31, 2007 is indicated in the table below.  The majority of these are amortizing loans.

  Loans maturing 
(Dollars in thousands) 
Within
1 Year
  
1 to 5
Years
  
After
5 Years
  Total 
Real estate mortgage loans:            
Commercial $72,530  $95,315  $444,239  $612,084 
Residential  3,221   1,761   107,156   112,138 
Farmland  1,021   1,831   8,509   11,361 
Construction and vacant land (a)  79,180   60,431   28,984   168,595 
Commercial and agricultural loans  33,840   24,579   13,657   72,076 
Indirect auto dealer loans  3,557   97,109   16,773   117,439 
Home equity loans  1,851   6,610   13,359   21,820 
Other consumer loans  2,428   7,117   2,609   12,154 
Total loans $197,628  $294,753  $635,286  $1,127,667 
                 
__________
(a)$22,364 of this amount relates to residential real estate construction loans that have been approved for permanent financing but are still under construction. The remaining amount relates to vacant land and commercial real estate construction loans, some of which have been approved for permanent financing but are still under construction.

  Loans maturing 
(Dollars in thousands) 
Within
1 Year
  
1 to 5
Years
  
After
5 Years
  Total 
Loans with:            
Predetermined interest rates $44,706  $191,381  $55,886  $291,973 
Floating or adjustable rates  152,922   103,372   579,400   835,694 
Total loans $197,628  $294,753  $635,286  $1,127,667 
                 


Allowance and Provision for Loan Losses

The allowance for loan losses is a valuation allowance for probable incurred credit losses in the loan portfolio.  Our formalized process for assessing the adequacy of the allowance for loan losses and the resultant need, if any, for periodic provisions to the allowance charged to income, includes both individual loan analyses and loan pool analyses.  Individual loan analyses are periodically performed on loan relationships of a significant size, or when otherwise deemed necessary, and primarily encompass commercial real estate and other commercial loans.  The result is that commercial real estate loans and commercial loans are divided into the following risk categories: Pass, Special Mention, Substandard and Loss.  When appropriate, a specific reserve will be established for individual loans.  Otherwise, we allocate an allowance for each risk category.  The allocations are based on factors including historical loss rate, perceived economic conditions (local, national and global), perceived strength of our management, recent trends in loan loss history, and concentrations of credit.

Home equity loans, indirect auto dealer loans, residential loans and consumer loans generally are not analyzed individually.   These loans are grouped into pools and assigned risk categories based on their current payment status and management’s assessment of risk inherent in the various types of loans.  As above, when appropriate, a specific reserve will be established for individual loans.  Otherwise, we allocate an allowance for each loan classification.  The allocations are based on the same factors mentioned above.

Senior management and the Board of Directors review this calculation and the underlying assumptions on a routine basis not less frequently than quarterly.
The allowance for loan losses amounted to $15.0 million and $9.6 million at December 31, 2007 and December 31, 2006, respectively.  Based on an analysis performed by management at December 31, 2007, the allowance for loan losses is considered to be adequate to cover estimated loan losses in the portfolio as of that date.   However, management’s judgment is based upon a number of assumptions about future events, which are believed to be reasonable, but which may or may not prove valid.  Thus, there can be no assurance that charge-offs in future periods will not exceed the allowance for loan losses or that significant additional increases in the allowance for loan losses will not be required.  In addition, various regulatory agencies, as an integral part of their examination process, periodically review our allowance for loan losses.  Such agencies may require us to recognize additions to the allowance based on their judgments about information available to them at the time of their examination.

The provision for loan losses is a charge to income in the current period to replenish the allowance and maintain it at a level that management has determined to be adequate to absorb estimated losses in the loan portfolio.  Our provision for loan losses was $9.7 million, $3.5 million and $2.4 million for the years ended December 31, 2007, 2006 and 2005, respectively. Loan growth of $181.5 million and $228.9 million was the primary driver of the provision for loan losses during 2006 and 2005, respectively. The higher provision for loan losses in 2007 was primarily attributable to the continued contraction of residential real estate activity and the ripple effect on our local economies as well as the increase in our nonperforming loans, delinquencies and charge-offs. Additionally, due to the weakening economic environment, we increased economic risk factors employed in estimating the allowance during the second quarter of 2006 and have maintained these higher factors since that period. We again elevated certain quantitative and qualitative factors used in estimating our allowance for loan losses during each quarter of 2007.

Management continuously monitors and actively manages the credit quality of the loan portfolio and will continue to recognize the provision required to maintain the allowance for loan losses at an appropriate level. Due to the economic slowdown discussed above our customers are exhibiting increasing difficulty in timely payment of their loan obligations. We believe that this trend will continue in the near term. Consequently, we may experience higher levels of delinquent and nonperforming loans, which may require higher provisions for loan losses, higher charge-offs and higher collection related expenses in future periods.

Changes affecting the allowance for loan losses are summarized for the years ended December 31,

(Dollars in thousands) 2007  2006  2005  2004  2003 
Balance at beginning of year $9,581  $7,546  $6,243  $5,216  $4,272 
                     
Charge-offs:                    
Real estate mortgage loans:                    
Commercial  118   -   -   -   - 
Residential  63   -   -   -   - 
Farmland  -   -   -   -   - 
Construction and vacant land  1,251   -   -   -   - 
Commercial and agricultural loans  278   12   107   92   183 
Indirect auto dealer loans  3,110   1,557   1,045   1,313   370 
Home equity loans  331   -   -   -   53 
Other consumer loans  51   4   67   82   61 
Total charge-offs  5,202   1,573   1,219   1,487   667 
                     
Recoveries:                    
Real estate mortgage loans:                    
Commercial  -   -   -   -   6 
Residential  -   -   -   -   - 
Farmland  -   -   -   -   - 
Construction and vacant land  -   -   -   -   - 
Commercial and agricultural loans  -   20   6   38   1 
Indirect auto dealer loans  262   55   65   3   8 
Home equity loans  2   2   8   2   1 
Other consumer loans  6   40   30   16   9 
Total recoveries  270   117   109   59   25 
                     
Net charged off  4,932   1,456   1,110   1,428   642 
                     
Provision for loan losses  9,657   3,491   2,413   2,455   1,586 
                     
Acquisition of The Bank of Venice  667   -   -   -   - 
                     
Allowance for loan losses at end of year $14,973  $9,581  $7,546  $6,243  $5,216 
                     
Ratio of net charge-offs to average net loans outstanding  0.45%  0.15%  0.14%  0.24%  0.13%
                     

While no portion of the allowance is in any way restricted to any individual loan or group of loans and the entire allowance is available to absorb losses from any and all loans, the following table represents management’s best estimate of the allocation of the allowance for loan losses to the various segments of the loan portfolio based on information available as of December 31. Qualitative factors used in determining the allowance for loan losses resulted in the establishment of an unallocated reserve totaling approximately $1.1 million as of December 31, 2007.  Due to the ongoing evaluation and changes in the basis for the allowance for loan losses, actual future charge offs will not necessarily follow the allocations described below.

  2007  2006  2005  2004  2003 
(Dollars in thousands) Allowance  % of Total Loans  Allowance  % of Total Loans  Allowance  % of Total Loans  Allowance  % of Total Loans  Allowance  % of Total Loans 
Real estate mortgage loans:                              
Commercial $5,250   54% $3,764   51% $2,971   51% $2,513   54% $2,608   55%
Residential  381   10%  191   8%  168   9%  144   10%  151   11%
Farmland  84   1%  161   2%  30   1%  34   1%  20   1%
Construction and vacant land  1,218   15%  922   15%  743   14%  312   8%  217   6%
Commercial and agricultural loans  1,547   6%  1,002   8%  912   9%  737   10%  901   12%
Indirect auto dealer loans  5,072   11%  3,352   13%  2,523   13%  2,312   14%  1,095   11%
Home equity loans  213   2%  87   2%  85   2%  67   2%  78   2%
Other consumer loans  113   1%  102   1%  114   1%  124   1%  146   2%
Unallocated  1,095       -       -       -       -     
  $14,973   100% $9,581   100% $7,546   100% $6,243   100% $5,216   100%
                                         

Non-Performing Assets

Non-performing assets include non-accrual loans and investments securities, accruing loans contractually past due 90 days or more, repossessed personal property, and other real estate.  Loans and investments are placed on non-accrual status when management has concerns relating to the ability to collect the principal and interest and generally when such assets are 90 days or more past due.  A loan is considered impaired when it is probable that not all principal and interest amounts will be collected according to the loan contract.  Non-performing assets were as follows for the periods ending December 31:


(Dollars in thousands) 2007  2006  2005  2004  2003 
Total non-accrual loans (a) $16,086  $4,223  $956  $704  $390 
Accruing loans delinquent 90 days or more (a)  -   -   -   -   - 
Total non-performing loans  16,086   4,223   956   704   390 
                     
Non-accrual investment security(b)  3,154   -   -   -   - 
Repossessed personal property (primarily indirect auto dealer loans)  3,136   1,958   962   688   598 
Other real estate owned  1,846   -   190   882   193 
Other assets (c)  2,915   2,861   2,815   2,665   2,472 
Total  non-performing assets $27,137  $9,042  $4,923  $4,939  $3,653 
                     
Allowance for loan losses $14,973  $9,581  $7,546  $6,243  $5,216 
                     
Non-performing assets as a percent of total assets  1.88%  0.69%  0.46%  0.60%  0.55%
Non-performing loans as a percent of total loans  1.43%  0.40%  0.11%  0.11%  0.07%
Allowance for loan losses as a percent of non-performing loans (a)  93.08%  226.88%  789.33%  886.79%  1,336.33%
                     
_________
(a)  Non-performing loans from 2003 through 2005 exclude the $1.6 million loan discussed below that is guaranteed for both principal and interest by the USDA. In December 2006, the Bank stopped accruing interest on this loan pursuant to a ruling made by the USDA. Accordingly, the loan is included in total non-accrual loans as of December 31, 2006 and 2007. Other non-accrual loans at December 31, 2003 through December 31, 2006 are primarily indirect auto dealer loans. Non-accrual loans as of December 31, 2007 and 2006 are as follows:
  December 31, 2007  December 31, 2006 
Collateral Description 
Number of
Loans
  Outstanding Balance  
Number of
Loans
  Outstanding Balance 
Residential 1-4 family  13  $4,442   2  $150 
Commercial and agricultural  4   293   1   142 
Commercial real estate  4   2,619   1   396 
Residential land development  1   2,686   -   - 
Participations in residential loan pools  9   1,246   -   - 
Government guaranteed loan  1   1,641   1   1,641 
Indirect auto-dealer loans  238   3,159   156   1,894 
      $16,086      $4,223 
                 
(b)  In December 2007, the Company placed a collateralized debt security secured primarily by homebuilders, REITs, real estate companies and commercial mortgage backed securities on non-accrual. This security had an original cost of $6.0 million and was rated A at purchase. Additionally, management deemed the decline in market value of this security other than temporary and recorded a realized loss of $2.8 million in writing the security down to its December 31, 2007 fair value of $3.2 million. For additional details on this and other investment securities, see the section of management’s discussion and analysis that follows entitled “Investment Portfolio”.

(c)  In 1998, TIB Bank made a $10.0 million loan to construct a lumber mill in northern Florida. Of this amount, $6.4 million had been sold by the Bank to other lenders. The loan was 80% guaranteed as to principal and interest by the U.S. Department of Agriculture (USDA). In addition to business real estate and equipment, the loan was collateralized by the business owner’s interest in a trust. Under provisions of the trust agreement, beneficiaries cannot receive trust assets until November 2010.

The portion of this loan guaranteed by the USDA and held by us was approximately $1.6 million at December 31, 2007 and December 31, 2006. The loan was accruing interest until December 2006 when the Bank ceased the accrual of interest pursuant to a ruling made by the USDA.  Accrued interest on this loan totals approximately $941,000 at December 31, 2007 and December 31, 2006, respectively.

In pursuing a sale of the property and equipment, the Bank has incurred various expenditures.  The Bank capitalized the liquidation costs and portion of the protective advances which it expects will be fully reimbursed by the USDA. The non-guaranteed principal and interest ($2.0 million at December 31, 2007 and December 31, 2006) and the reimbursable capitalized liquidation costs and protective advance costs totaling approximately $954,000 and $899,000 at December 31, 2007 and December 31, 2006, respectively, are included as “other assets” in the financial statements.

Florida law requires a bank to liquidate or charge off repossessed real property within five years, and repossessed personal property within six months. Since the property had not been liquidated during this period, the Bank charged-off the non guaranteed principal and interest totaling $2.0 million at June 30, 2003, for regulatory purposes.  Since we believe this amount is ultimately realizable, we did not write off this amount for financial statement purposes under generally accepted accounting principles.
  In February 2008, a $13.5 million commercial land development loan matured and was placed on non-accrual because the borrowers were unable to service the debt.

Liquidity and Rate Sensitivity

Liquidity represents the ability to provide steady sources of funds for loan commitments and investment activities, as well as to provide sufficient funds to cover deposit withdrawals and payments of debt, off-balance sheet obligations and operating obligations.  Funds can be obtained from operations by converting assets to cash, by attracting new deposits, by borrowing, by raising capital and other ways.

Major sources of increases and decreases in cash and cash equivalents are as follows for the three years ending December 31:

(Dollars in thousands) 2007  2006  2005 
Provided by operating activities $3,770  $11,607  $19,998 
Used by investing activities  (40,328)  (229,815)  (246,077)
Provided by financing activities  52,065   232,250   224,651 
Net increase (decrease) in cash and cash equivalents $15,507  $14,042  $(1,428)
             
As discussed in Note 16 of the Consolidated Financial Statements, the Company had unfunded loan commitments and unfunded letters of credit totaling $136.1 million at December 31, 2007.  The Company believes the likelihood of these commitments either needing to be totally funded or funded at the same time is low.  However, should significant funding requirements occur, the Company has available borrowing capacity from various sources as discussed below.

The Banks have unsecured overnight federal funds purchased accommodation up to a maximum of $30.0 million from their principal correspondent banks.  Additionally, the Banks have agreements with various financial institutions under which securities can be sold under agreements to repurchase. Further, the Banks have invested in FHLB stock for the purpose of establishing credit lines with the FHLB. The credit availability to the Banks is based on a percentage of the Banks’ total assets as reported on the most recent quarterly financial information submitted to the regulators subject to the pledging of sufficient collateral.  At December 31, 2007, in addition to $25.0 million in letters of credit used in lieu of pledging securities to the State of Florida there was $140.0 million in advances outstanding.  Borrowings are collateralized by the Banks’ qualifying one-to-four family residential mortgage loans and commercial real estate loans. The amount eligible for collateral approximated $200.9 million at December 31, 2007.

Scheduled maturities and paydowns of loans and investment securities are a continued source of liquidity.  Also, many adjustable rate residential real estate loans originated are salable in the secondary mortgage market at par or better and therefore provide a secondary source for liquidity.

At December 31, 2007, our gross loan to deposit ratio was 107.5% compared to a ratio of 103.3% at December 31, 2006.  Management monitors and assesses the adequacy of our liquidity position on a monthly basis to ensure that sufficient sources of liquidity are maintained and available.
Under state banking law, regulatory approval will be required if the total of all dividends declared in any calendar year by a bank exceeds the bank’s net profits to date for that year combined with its retained net profits for the preceding two years.  Subsequent to year end, TIB Bank paid $7.6 million of dividends to the holding company that had been declared during 2007. Based on the level of undistributed earnings for the prior two years, declaration of dividends by TIB Bank, during 2008, would likely require regulatory approval. The Bank of Venice has no retained earnings available for dividends.  These dividends represent the Company’s primary source of liquidity on a stand alone basis.
Closely related to liquidity management is the management of interest-earning assets and interest-bearing liabilities.  The Company manages its rate sensitivity position to avoid wide swings in net interest margins and to minimize risk due to changes in interest rates.
Our interest rate sensitivity position at December 31, 2007 is presented in the table below.


(Dollars in thousands) 
3 Months
or Less
  
4 to 6
Months
  
7 to 12
Months
  
1 to 5
Years
  
Over 5
Years
  Total 
Interest-earning assets:                  
Loans $337,276  $44,677  $81,806  $540,507  $123,401  $1,127,667 
Investment securities-taxable  35,969   9,997   7,284   18,383   77,916   149,549 
Investment securities-tax exempt  1,486   683   201   968   6,246   9,584 
Marketable equity securities  1,224   -   -   -   -   1,224 
FHLB stock  8,881   -   -   -   -   8,881 
Federal funds sold and securities purchased under agreements to resell  48,744   -   -   -   -   48,744 
Interest-bearing deposit in other banks  146   -   -   -   -   146 
Total interest-bearing assets  433,726   55,357   89,291   559,858   207,563   1,345,795 
                         
Interest-bearing liabilities:                        
NOW accounts  161,878   -   -   -   -   161,878 
Money market  176,900   -   -   -   -   176,900 
Savings deposits  55,045   -   -   -   -   55,045 
Time deposits  138,116   131,831   152,922   89,885   -   512,754 
Subordinated debentures  25,000   -   -   -   8,000   33,000 
Other borrowings  102,922   -   30,000   115,000   -   247,922 
Total interest-bearing liabilities  659,861   131,831   182,922   204,885   8,000   1,187,499 
                         
Interest sensitivity gap $(226,135) $(76,474) $(93,631) $354,973  $199,563  $158,296 
                         
Cumulative interest sensitivity gap $(226,135) $(302,609) $(396,240) $(41,267) $158,296  $158,296 
                         
Cumulative sensitivity ratio  (16.8%)  (22.5%)  (29.4%)  (3.1%)  11.8%  11.8%
                         


We are cumulatively liability sensitive through the five-year time period, and asset sensitive in the over five year timeframe above.  Certain liabilities such as non-indexed NOW and passbook savings accounts, while technically subject to immediate re-pricing in response to changing market rates, historically do not re-price as quickly or to the extent as other interest-sensitive accounts.  If market interest rates should decrease, it is anticipated that our net interest margin would decrease.  Also, as approximately 14% of our deposit funding is comprised of non-interest-bearing liabilities, total interest-earning assets are substantially greater than the total interest-bearing liabilities and therefore it is anticipated that, over time, the effects on net interest income from changes in asset yield will be greater than the change in expense from liability cost.  In the next three months, we anticipate short-term interest rates may decline and we expect that our net interest margin may decline. This expectation is due to the effects of competitive pressure on loan production combined with increased depositor rate sensitivity. Due to the Federal Reserve’s recent monetary policy where short-term interest rates are decreasing, we anticipate that our net interest margin contraction would be slower because we have positioned the Company by increasing our liability sensitivity through variable borrowings and shorter term certificates of deposit. We expect this will be largely offset by the effect of having more total assets subject to rate changes than total liabilities that are rate sensitive.
Even in the near term, we believe the $396.2 million one year cumulative negative sensitivity gap may exaggerate the probable effects on earnings for two reasons.  First, the liabilities subject to re-pricing are predominately not indexed to any specific market rate and therefore they may not fully reflect the changes in market rates in any rate re-pricings.  Further, the assets subject to re-pricing are expected to reflect fully any changes in market rates, primarily the prime rate.
Interest-earning assets and time deposits are presented based on their contractual terms.  It is anticipated that run off in any deposit category will be approximately offset by new deposit generation. It is our policy to maintain our cumulative one year gap ratio in the -30% to 0% range.  At December 31, 2007, the Company was within this range with a one year cumulative sensitivity ratio of -29.4%. Anticipating the end of the cycle of Federal Reserve interest rate hikes, we had intentionally increased the liability sensitivity of the balance sheet through variable rate funding decisions when possible.  The effectiveness of this tactic will depend on the timing and extent of the current round of interest rate decreases.

Investment Portfolio

Contractual maturities of investment securities at December 31, 2007 are shown below.  Expected maturities may differ from contractual maturities because borrowers may have the right to call or repay obligations without call or prepayment penalties. Other securities include mortgage-backed securities and marketable equity securities which are not due at a single maturity date.

(Dollars in thousands) Within 1 Year  
After 1 Year
Within 5 Years
  
After 5 Years
Within 10 Years
  After 10 Years  Other Securities 
  Amount  Yield  Amount  Yield  Amount  Yield  Amount  Yield  Amount 
Securities Available for Sale:                           
U.S. Gov’t agencies and corporations $8,525   3.09% $25,236   4.73% $27,958   5.12% $11,942   5.57% $- 
States and political subdivisions – tax exempt (a)    1,548   5.31%    1,461   6.68%    4,708   5.25%    1,867   5.66%    - 
States and political subdivisions – taxable  -   -   176   7.29%  -   -   2,299   6.10%  - 
Marketable equity securities (a)  -   -   -   -   -   -   -   -   1,224 
Mortgage-backed securities  -   -   -   -   -   -   -   -   60,160 
Corporate bonds  -   -   -   -   -   -   2,765   6.13%  - 
Collateralized debt obligations  -   -   -   -   -   -   10,488   5.06%  - 
Total $10,073   3.43% $26,873   4.86% $32,666   5.14% $29,361   5.48% $61,384 
                                     


Yield by classification of investment securities at December 31, 2007 was as follows:
(Dollars in thousands) Yield  Totals 
Securities Available for Sale:      
U.S. Government agencies and corporations  4.82%  73,661 
States and political subdivisions – tax exempt (a)  5.56%  9,584 
States and political subdivisions – taxable  6.18%  2,475 
Marketable equity securities (a) (b)  14.34%  1,224 
Mortgage-backed securities  5.39%  60,160 
Corporate bonds  6.13%  2,765 
Collateralized debt obligations  5.06%  10,488 
Total  5.21% $160,357 
         
_____
(a)  
Weighted average yields on tax exempt obligations and marketable equity securities have been computed by grossing up actual tax exempt income
(b)  Weighted average yield on marketable equity securities was computed using the actual 2007 income grossed up to an 85% taxable equivalent basis. We expect the future yield and relative proportion of tax exempt income to be significantly lower during 2008 and beyond.
The following table presents the amortized cost, unrealized gains, unrealized losses, and market value for the major categories of our investment portfolio for each reported period:


Available for Sale—December 31, 2007

(Dollars in thousands) 
Amortized
Cost
  
Unrealized
Gains
  
Unrealized
Losses
  
Fair
Value
 
U.S. Government agencies and corporations $72,482  $1,245  $66  $73,661 
States and political subdivisions-tax exempt  9,629   6   51   9,584 
States and political subdivisions-taxable  2,495   1   21   2,475 
Marketable equity securities  1,224   -   -   1,224 
Mortgage-backed securities  60,161   295   296   60,160 
Corporate bonds  2,865   -   100   2,765 
Collateralized debt obligations  11,110   -   622   10,488 
  $159,966  $1,547  $1,156  $160,357 
                 
Available for Sale—December 31, 2006

(Dollars in thousands) 
Amortized
Cost
  
Unrealized
Gains
  
Unrealized
Losses
  
Fair
Value
 
U.S. Treasury Securities $5,087  $-  $125  $4,962 
U.S. Government agencies and corporations  84,014   278   1,294   82,998 
States and political subdivisions-tax exempt  10,818   22   98   10,742 
States and political subdivisions-taxable  2,578   12   -   2,590 
Marketable equity securities  3,000   484   -   3,484 
Mortgage-backed securities  16,428   94   8   16,514 
Collateralized debt obligations  9,996   -   87   9,909 
  $131,921  $890  $1,612  $131,199 
                 

Available for Sale—December 31, 2005

(Dollars in thousands) 
Amortized
Cost
  
Unrealized
Gains
  
Unrealized
Losses
  
Fair
Value
 
U.S. Treasury Securities $5,182  $1  $145  $5,038 
U.S. Government agencies and corporations  64,145   5   1,738   62,412 
States and political subdivisions-tax exempt  9,594   91   101   9,584 
States and political subdivisions-taxable  2,655   8   -   2,663 
Marketable equity securities  3,000   439   -   3,439 
Mortgage-backed securities  10,083   193   24   10,252 
Collateralized debt obligations  3,996   80   -   4,076 
  $98,655  $817  $2,008  $97,464 
                 
Other than temporary impairment of available for sale securities

As of December 31, 2007, we owned three collateralized debt obligation investment securities with an aggregate original cost of $10.0 million that had an estimated fair value of $6.1 million at that time. The underlying assets in the three collateralized debt obligations are comprised primarily of corporate debt obligations of homebuilders, REITs, real estate companies and commercial mortgage backed securities. These securities are floating rate securities which were rated “A” or better by an independent and nationally recognized rating agency at the time of our purchase. In late December 2007, these securities were downgraded below investment grade by a nationally recognized rating agency. Due to the ratings downgrade, and the amount of unrealized loss, management concluded that the loss of value was other than temporary under generally accepted accounting principles and the Company wrote these investment securities down to their estimated fair value. This resulted in the recognition of an other than temporary impairment loss of $3.9 million. In determining their estimated fair value, management utilized a discounted cash flow modeling valuation approach. Additionally, during 2007, the market value of an investment in equity securities, which the Company originally acquired in 2003 for $3.0 million to obtain community reinvestment credit, of a publicly owned company declined significantly. As of December 31, 2007, management determined that this decline was other than temporary and wrote this investment down by $1.8 million to its fair value at that time. These write downs resulted in a total recognized other than temporary impairment loss of $5.7 million during 2007. During 2006 and 2005, no other than temporary impairment losses were necessary.

We regularly review each investment security for impairment based on criteria that include the extent to which cost exceeds market price, the duration of that market decline, the financial health of and specific prospects for the issuer(s) and our ability and intention with regard to holding the security to maturity. Future declines in the market value of these or other securities may result in additional impairment charges which may be material to the financial condition and results of operations of the Company.

Deposits

The following table presents the average amount outstanding and the average rate paid on deposits by us for the years ended December 31, 2007, 2006, and 2005.

  2007  2006  2005 
(Dollars in thousands) Average Amount  Average Rate  Average Amount  Average Rate  Average Amount  Average Rate 
Non-interest bearing deposits $163,478     $174,798     $169,426    
                      
Interest-bearing deposits                     
NOW Accounts  151,745   3.27%  131,386   2.66%  92,754   0.99%
Money market  186,996   4.15%  166,501   3.58%  165,266   2.23%
Savings deposit  55,360   1.75%  48,897   0.71%  47,774   0.51%
Time deposits  486,658   4.97%  477,204   4.58%  357,824   3.52%
                         
Total $1,044,237   3.63% $998,786   3.17% $833,044   2.09%
                         

The following table presents the maturity of our time deposits at December 31, 2007:

(Dollars in thousands) Deposits $100 and Greater  Deposits Less than $100  Total 
Months to maturity:         
3 or less $61,678  $62,306  $123,984 
4 to 6  60,479   71,475   131,954 
7 through 12  60,911   92,754   153,665 
Over 12  57,785   45,366   103,151 
Total $240,853  $271,901  $512,754 
             
Off-Balance Sheet Arrangements and Contractual Obligations

Our off-balance sheet arrangements and contractual obligations at December 31, 2007 are summarized in the table that follows.  The amounts shown for commitments to extend credit and letters of credit are contingent obligations, some of which are expected to expire without being drawn upon.  As a result, the amounts shown for these items do not necessarily represent future cash requirements.  We believe that our current sources of liquidity are more than sufficient to fulfill the obligations we have as of December 31, 2007 pursuant to off-balance sheet arrangements and contractual obligations.

  Amount of Commitment Expiration Per Period 
(Dollars in thousands) 
Total Amounts
Committed
  
One Year
or Less
  
Over One Year
Through Three
Years
  
Over Three Years
Through Five
Years
  
Over Five
Years
 
Off-balance sheet arrangements               
Commitments to extend credit
 $259,413  $111,513  $59,488  $20,857  $67,555 
Standby letters of credit
  2,948   2,745   203   -   - 
Total $262,361  $114,258  $59,691  $20,857  $67,555 
                     
Contractual obligations                    
Time deposits
 $512,754  $409,603  $92,091  $11,060  $- 
Operating lease obligations
  6,397   1,273   1,661   1,180   2,283 
Purchase obligations
  12,693   2,271   4,903   5,519   - 
Long-term debt
  63,000   -   30,000   -   33,000 
Other long-term liabilities reflected on the balance sheet under GAAP
  6,676   40   161   323   6,152 
Total $601,520  $413,187  $128,816  $18,082  $41,435 
                     


The Banks are party to financial instruments with off-balance sheet risk in the normal course of business to meet the financing needs of their customers.  These financial instruments include commitments to extend credit and standby letters of credit.  These instruments involve, to varying degrees, elements of credit risk in excess of the amount recognized in the consolidated balance sheets.

The Banks’ exposure to credit loss in the event of nonperformance by the other party to financial instruments for commitments to extend credit and standby letters of credit is represented by the contractual notional amount of these instruments.  The Banks use the same credit policies in making commitments to extend credit and generally use the same credit policies for letters of credit as they do for on-balance sheet instruments.

Commitments to extend credit are legally binding agreements to lend to a customer as long as there is no violation of any condition established in the contract.  Since some of these commitments are expected to expire without being drawn upon, the total commitment amount does not necessarily represent future cash requirements.  Unused commercial lines of credit, which comprise a substantial portion of these commitments, generally expire within a year from their date of origination.  Other loan commitments generally expire in 30 days.  The amount of collateral obtained, if any, by the Banks upon extension of credit is based on management’s credit evaluation of the borrower.  Collateral held varies but may include security interests in business assets, mortgages on commercial and residential real estate, deposit accounts with the Banks or other financial institutions, and securities.

Standby letters of credit are conditional commitments issued by the Banks to assure the performance or financial obligations of a customer to a third party.  The credit risk involved in issuing standby letters of credit is essentially the same as that involved in extending loans to customers.  The Banks generally hold collateral and/or obtain personal guarantees supporting these commitments.

The Banks are obligated under operating leases for office and banking premises which expire in periods varying from one to nineteen years.  Future minimum lease payments, before considering renewal options that generally are present, total $6.4 million at December 31, 2007.

Purchase obligations consist of computer and item processing services, and debit and ATM card processing and support services contracted by the Company under long term contractual relationships.
Long term debt, at December 31, 2007, consists of subordinated debentures totaling $33.0 million and securities sold under repurchase agreement totaling $30.0 million. These borrowings are further described in Note 10 of the Consolidated Financial Statements.

Other long-term liabilities represent obligations under the non-qualified retirement plan for the Company’s directors and the non-qualified deferred compensation arrangement with certain of the Company’s executive officers.  Under the director retirement plan, the Company pays each participant, or their beneficiary, the amount of board compensation fees that the director has elected to defer and interest in 120 equal monthly installments, beginning the month following the director’s normal retirement date.  The amount presented above reflects the future obligation to be paid, assuming no future fee deferrals.  Under the executive deferred compensation plan, the Company pays each participant, or their beneficiary, 43% of the executive’s highest compensation level in the three years immediately preceding the date of termination of employment for a period of up to 15 years.

Capital Adequacy

There are various primary measures of capital adequacy for banks and financial holding companies such as risk based capital guidelines and the leverage capital ratio.  See Note 14 to the Consolidated Financial Statements.

As of December 31, 2007, the Banks exceeded the levels of capital required in order to be categorized by the FDIC as well capitalized under the regulatory framework for prompt corrective action.  The risk-based capital ratios of Tier 1 capital to risk-weighted assets were 9.2% and 15.5%, the risk-based ratios of total capital to risk-weighted assets were 10.4% and 16.7%, and the leverage ratios were 7.8% and 11.9% for TIB Bank and The Bank of Venice, respectively.

As of December 31, 2007, the Company exceeded its required levels of capital under capital adequacy guidelines.  The Company’s risk-based capital ratio of Tier 1 capital to risk-weighted assets was 10.0%, its risk-based ratio of total capital to risk-weighted assets was 11.3%, and its leverage ratio was 8.4%.
As previously discussed, in March 2008, we sold 1.2 million shares of our common stock and warrants to purchase an additional 1.2 million shares resulting in gross proceeds of $10.1 million. This strengthens our capital to support future growth and expansion.


Inflation

Inflation has an important impact on the growth of total assets in the banking industry and causes a need to increase equity capital higher than normal levels in order to maintain an appropriate equity to assets ratio.  We have been able to maintain an adequate level of equity, as previously mentioned and cope with the effects of inflation by managing our interest rate sensitivity gap position through our asset/liability management program, and by periodically adjusting our pricing of services and banking products to take into consideration current costs.

Recent Accounting Policies

During 2004, the FASB revised Statement No. 123, “Accounting for Stock-Based Compensation” ("SFAS  123R") which established accounting requirements for share-based compensation to employees and carries forward prior guidance on accounting for awards to non-employees. The provisions of this statement became effective for fiscal years beginning after June 15, 2005 for all equity awards granted or modified after the effective date and for the subsequent vesting of previously granted awards. SFAS 123R requires an entity to recognize compensation expense based on an estimate of the fair value and number of awards expected to actually vest, exclusive of awards expected to be forfeited. Previously, the Company accounted for stock options granted to employees according to the provisions of APB Opinion No. 25, whereby compensation expense was recorded based upon the intrinsic value method. The stock-based compensation table included in Note 1 of the accompanying financial statements illustrates the effect on net income and earnings per share if we had applied the fair value recognition provisions of SFAS 123 to stock-based employee compensation. Subsequent to adoption, the income tax benefits for the exercise of stock options in excess of income tax expense for financial reporting purposes are classified as cash inflows from financing activities and cash outflows from operating activities in the statement of cash flows. The Company adopted SFAS 123R on January 1, 2006, as required, using the modified prospective transition method.  Accordingly, the Company has recorded stock-based employee compensation cost for stock options using the fair value method starting in 2006.

During 2007 and 2006, employee compensation expense includes $284,000 and $305,000, respectively, for stock options pursuant to the provisions of SFAS 123R. Prior to January 1, 2006, stock options were accounted for using the intrinsic value method; therefore, no stock based compensation cost is reflected in net income for the years ending December 31, 2005 and 2004, as all options granted had an exercise price equal to or greater than the market price of the underlying common stock at the date of grant.
In February 2006, the Financial Accounting Standards Board (“FASB”) issued Statement No. 155, “Accounting for Certain Hybrid Financial Instruments – an amendment of FASB Statements No. 133 and 140,” (“SFAS 155”). SFAS 155 simplifies and conforms the accounting for certain financial instruments permitting fair value remeasurement for any hybrid financial instrument with an embedded derivative that otherwise would require bifurcation, provided that the whole instrument is accounted for on a fair value basis. The amendments to SFAS No. 133 also clarify that interest-only and principal-only strips are not embedded derivatives. The amendments to SFAS No. 140 allow a qualifying special purpose entity to hold a derivative financial instrument that pertains to a beneficial interest other than another derivative financial instrument. This statement is effective for all financial instruments acquired or issued after the beginning of the first fiscal year after September 15, 2006. Adoption on January 1, 2007, as required, did not have a material effect on the Company’s financial condition, results of operations or liquidity.

In March 2006, the FASB issued Statement No. 156, “Accounting for Servicing of Financial Assets-an amendment of FASB Statement No. 140”.  This Statement provides the following: 1) revised guidance on when a servicing asset and servicing liability should be recognized; 2) requires all separately recognized servicing assets and servicing liabilities to be initially measured at fair value, if practicable; 3) permits an entity to elect to measure servicing assets and servicing liabilities at fair value each reporting date and report changes in fair value in earnings in the period in which the changes occur; 4) upon initial adoption, permits a onetime reclassification of available-for-sale securities to trading securities for securities which are identified as offsetting the entity's exposure to changes in the fair value of servicing assets or liabilities that a servicer elects to subsequently measure at fair value; and 5) requires separate presentation of servicing assets and servicing liabilities subsequently measured at fair value in the statement of financial position and additional footnote disclosures.  This Standard is effective as of the beginning of an entity's first fiscal year that begins after September 15, 2006 with the effects of initial adoption being reported as a cumulative-effect adjustment to retained earnings.  Adoption on January 1, 2007, as required, did not have a material effect on the Company’s financial condition, results of operations or liquidity.

The Company adopted the provisions of FASB Interpretation No. 48, Accounting for Uncertainty in Income Taxes (“FIN 48”), on January 1, 2007.  The adoption of FIN 48 had no affect on the Company’s financial statements. The Company has no material unrecognized tax benefits and does not anticipate any increase in unrecognized benefits during 2008 relative to any tax positions taken prior to January 1, 2007 or December 31, 2007.  Should the accrual of any interest or penalties relative to unrecognized tax benefits be necessary, it is the Company’s policy to record such accruals in its income taxes accounts; no such accruals exist as of January 1, 2007.  The Company and its subsidiaries file a consolidated U.S. federal income tax return and a consolidated income tax return in the state of Florida.  These returns are subject to examination by taxing authorities for all years after 2003.

In September 2006, FASB issued Statement No. 157, “Fair Value Measurements” (“FAS 157”). This statement defines fair value, establishes a framework for measuring fair value and expands disclosures about fair value measurements. This statement establishes a fair value hierarchy about the assumptions used to measure fair value and clarifies assumptions about risk and the effect of a restriction on the sale or use of an asset. The standard is effective for fiscal years beginning after November 15, 2007. In February 2008, the FASB issued Staff Position (“FSP”) 157-2, Effective Date of FASB Statement No. 157. This FSP delays the effective date of FAS 157 for all nonfinancial assets and nonfinancial liabilities, except those that are recognized or disclosed at fair value on a recurring basis (at least annually) to fiscal years beginning after November 15, 2008, and interim periods within those fiscal years. The impact of adoption was not material to the Company’s financial condition, results of operations or liquidity.

In September 2006, the FASB Emerging Issues Task Force (“EITF”) finalized Issue No. 06-4, “Accounting for Deferred Compensation and Postretirement Benefit Aspects of Endorsement Split-Dollar Life Insurance Arrangements”.  This issue requires that a liability be recorded during the service period when a split-dollar life insurance agreement continues after participants’ employment or retirement.  The required accrued liability will be based on either the post-employment benefit cost for the continuing life insurance or based on the future death benefit depending on the contractual terms of the underlying agreement.  This issue is effective for fiscal years beginning after December 15, 2007.  Adoption on January 1, 2008, as required, did not have a material effect on the Company’s financial condition, results of operations or liquidity.

In September 2006, the FASB issued SFAS No. 158, Employers’ Accounting for Defined Benefit Pension and Other Postretirement Plans – an amendment of FASB Statements No. 87, 88, 106 and 132(R).  This Statement requires an employer to recognize the overfunded or underfunded status of a defined benefit postretirement plan (other than a multiemployer plan) as an asset or liability in its balance sheet, beginning with year end 2006, and to recognize changes in the funded status in the year in which the changes occur through comprehensive income beginning in 2007.  Additionally, defined benefit plan assets and obligations are to be measured as of the date of the employer’s fiscal year-end, starting in 2008.  Adoption had no effect on the Company’s financial condition, results of operations or liquidity as the Company does not have any defined benefit plans falling within the scope of SFAS No. 158.
In September 2006, the Securities and Exchange Commission within 120 days(SEC) released Staff Accounting Bulletin No. 108, “Considering the Effects of Prior Year Misstatements when Quantifying Misstatements in Current Year Financial Statements” (SAB 108), which is effective for fiscal years ending on or after November 15, 2006.  SAB 108 provides guidance on how the effects of prior-year uncorrected financial statement misstatements should be considered in quantifying a current year misstatement.  SAB 108 requires public companies to quantify misstatements using both an income statement (rollover) and balance sheet (iron curtain) approach and evaluate whether either approach results in a misstatement that, when all relevant quantitative and qualitative factors are considered, is material.  If prior year errors that had been previously considered immaterial now are considered material based on either approach, no restatement is required so long as management properly applied its previous approach and all relevant facts and circumstances were considered.  The adoption of SAB 108 had no effect on the Company’s financial statements.

In September 2006, the FASB Emerging Issues Task Force finalized Issue No. 06-5, “Accounting for Purchases of Life Insurance - Determining the Amount That Could Be Realized in Accordance with FASB Technical Bulletin No. 85-4 (Accounting for Purchases of Life Insurance)”. This issue requires that a policyholder consider contractual terms of a life insurance policy in determining the amount that could be realized under the insurance contract.  It also requires that if the contract provides for a greater surrender value if all individual policies in a group are surrendered at the same time, that the surrender value be determined based on the assumption that policies will be surrendered on an individual basis.  Lastly, the issue discusses whether the cash surrender value should be discounted when the policyholder is contractually limited in its ability to surrender a policy.  This issue is effective for fiscal years beginning after December 15, 2006.  The adoption of this issue on January 1, 2007, as required, did not have a material impact on the financial condition, results of operations, or liquidity of the Registrant’s 2004 fiscal year end are incorporated by reference into Part IIICompany.

 
  In February 2007, the FASB issued SFAS No. 159, “The Fair Value Option for Financial Assets and Financial Liabilities”. This Statement permits entities to choose to measure many financial instruments and certain other items at fair value. The objective is to improve financial reporting by providing entities with the opportunity to mitigate volatility in reported earnings caused by measuring related assets and liabilities differently without having to apply complex hedge accounting provisions. This Statement is expected to expand the use of fair value measurement, which is consistent with the Board’s long-term measurement objectives for accounting for financial instruments. This Statement is effective for fiscal years beginning after November 15, 2007. Adoption on January 1, 2008, as required, did not have a material effect on the Company’s financial condition, results of operations or liquidity.



In June 2007, the FASB finalized Issue No. 06-11, “Accounting for Income Tax Benefits of Dividends on Share-Based Payment Awards”.  This issue requires that a realized income tax benefit from dividends or dividend equivalents that are charged to retained earnings and are paid to employees for equity classified nonvested equity shares, nonvested equity share units, and outstanding equity share options should be recognized as an increase to additional paid-in capital. The amount recognized in additional paid-in capital for the realized income tax benefit from dividends on those awards should be included in the pool of excess tax benefits available to absorb tax deficiencies on share-based payment awards (as described in paragraphs 62 and 63  of Statement 123(R)).  This issue is effective for fiscal years beginning after December 15, 2007.  Adoption on January 1, 2008, as required, did not have a material effect on the Company’s financial condition, results of operations or liquidity.
TABLE OF CONTENTS

REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
SIGNATURES
EX-23.1: CONSENT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTANT
EX-31.1: SECTION 302 CERTIFICATION
EX-31.2: SECTION 302 CERTIFICATION
EX-32.1: SECTION 906 CERTIFICATION
EX-32.2: SECTION 906 CERTIFICATION


EXPLANATORY NOTEIn December 2007, the FASB issued Statement of Financial Accounting Standards No. 141 (revised 2007), “Business Combinations” (“FAS 141(R)”), which revises Statement 141. FAS 141(R) requires the acquiring entity in a business combination to recognize all (and only) the assets acquired and liabilities assumed in the transaction; establishes the acquisition-date fair value as the measurement objective for all assets acquired and liabilities assumed; and requires the acquirer to disclose to investors and other users all of the information needed to evaluate and understand the nature and financial effect of the business combination. FAS 141(R) is effective for fiscal years beginning after December 15, 2008. Management has not yet completed its analysis of the potential impact of FAS 141(R).

In December 2007, the FASB issued Statement of Financial Accounting Standards No. 160, “Noncontrolling Interests in Consolidated Financial Statements” (“FAS 160”), which requires all entities to report noncontrolling (minority) interests in subsidiaries as equity in the consolidated financial statements. Additionally, FAS 160 requires that transactions between an entity and noncontrolling interests be treated as equity transactions. FAS 160 is effective for fiscal years beginning after December 15, 2008. Management has not yet completed its analysis of the potential impact of FAS 160, but does not expect it to have a material effect on the Company’s financial condition, results of operations or liquidity.
 This Amendment No. 2 on Form 10-K/A
Critical Accounting Policies

In reviewing and understanding financial information for the Company, you are encouraged to read and understand the significant accounting policies which are used in preparing the consolidated financial statements of the Company. These policies are described in Note 1 to the TIBConsolidated Financial Corp. (the “Company”) Annual Report on Form 10-KStatements.  Of these policies, management believes that the accounting for the fiscal year endedallowance for loan losses and the impairment of investment securities are the most critical.

Losses on loans result from a broad range of causes from borrower specific problems, to industry issues, to the impact of the economic environment.  The identification of these factors that lead to default or non-performance under a borrower loan agreement and the estimation of loss in these situations are very subjective. In addition, a dramatic change in the performance of one or a small number of borrowers can have a significant impact on the estimate of losses. As described above under the “Allowance and Provision for Loan Losses” heading, management has implemented a process that has been applied consistently to systematically consider the many variables that impact the estimation of the allowance for loan losses.

Impairment of investment securities results in a write-down that must be included in net income when a market decline below cost is other-than-temporary. We regularly review each investment security for impairment based on criteria that include the extent to which cost exceeds market price, the duration of that market decline, the financial health of and specific prospects for the issuer(s) and our ability and intention with regard to holding the security to maturity.




Market risk is the risk that a financial institution’s earnings and capital, or its ability to meet its business objectives, will be adversely affected by movements in market rates or prices such as interest rates, foreign exchange rates, equity rates, equity prices, credit spreads and/or commodity prices.  The Company has assessed its market risk as predominately interest rate risk.

The interest rate sensitivity as of December 31, 2004 (the “Original Filing”), which2007 was filed with the Securities and Exchange Commission on March 16, 2005, is being filed to amend the Original Filing as follows:
To refile the Report of Crowe Chizek and Company LLC, Independent Registered Public Accounting Firm, to include the conformed signature of the firm and a reference to the “(United States)” Public Company Accounting Oversight Board in the report, which were inadvertently omitted and to correct the cityanalyzed using simulation analysis of the Company’s principal executive offices, Naples, Florida.sensitivity to changes in net interest income under varying assumptions for changes in market interest rates.  TIB Bank uses standardized assumptions run against their data by an outsourced provider of Asset Liability reporting.  The model derives expected interest income and interest expense resulting from both a +/- 2% parallel shift in the yield curve and a +/- steepening/twist of the yield curve.  The standard parallel yield curve shift is used to estimate risk related to the level of interest rates, while the non-parallel yield curve twist is used to estimate risk related to the level of interest rates and changes in the slope of the yield curve.   All rate change scenarios are “ramped” over a three-month period.

Yield curve twists change both the level and slope of the yield curve and are more realistic than parallel yield curve shifts and are more useful for planning purposes.  A 200 basis point yield curve twist decrease would result in short term rates decreasing approximately 200 basis points and long term rates decreasing approximately 100 basis points.  A 200 basis point yield curve twist increase would result in a short term rates increasing approximately 200 basis points and long term rates increasing approximately 100 basis points.

The corrected reportanalysis indicates a 200 basis point parallel interest rate increase would have relatively no impact to TIB Bank’s net interest income over a 12-month period.  A 200 basis point parallel interest rate decrease would result in a decrease in net interest income of Crowe Chizekapproximately $1.2 million over a 12-month period.  Additionally, a 200 basis point yield curve twist increase would have relatively no impact to net interest income over a 12-month period.  A 200 basis point yield curve twist decrease would result in a decrease in net interest income of approximately $830,000 over a 12-month period.

We attempt to retain interest rate neutrality by generating mostly adjustable rate loans and Company LLC is included below. managing the securities, wholesale funding, and Fed Funds positions to offset the re-pricing characteristics of the deposit liabilities.



The consolidated financial statements, and notes thereto from the Original Filing have been included in their entirety following the correctedand report of Crowe Chizek and Company LLC and have not been updated for events occurring subsequentindependent registered public accounting firm thereon included on the following pages are incorporated herein by reference.

Index to the March 16, 2005 filing date.Consolidated Financial Statements









Board of Directors and Shareholders
TIB Financial Corp.
Naples, FL.Florida

We have audited the accompanying consolidated balance sheets of TIB Financial Corp. as of December 31, 20042007 and 2003,2006, and the related consolidated statements of operations, stockholders’changes in shareholders' equity, and cash flows for each of the three years in the three-year period ended December 31, 2004. These2007.  We also have audited the Company's internal control over financial reporting as of December 31, 2007, based on criteria established in Internal Control – Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO).  The Company's management is responsible for these financial statements, are the responsibilityfor maintaining effective internal control over financial reporting, and for its assessment of the Company’s management.effectiveness of internal control over financial reporting, included in Management's Annual Report on Internal Control Over Financial Reporting contained in Item 9A.(b) of the accompanying Form 10-K.  Our responsibility is to express an opinion on these financial statements and an opinion on the Company's internal control over financial reporting based on our audits.

We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States).  Those standards require that we plan and perform the auditaudits to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includesmisstatement and whether effective internal control over financial reporting was maintained in all material respects.  Our audits of the financial statements included examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includesstatements, assessing the accounting principles used and significant estimates made by management, as well asand evaluating the overall financial statement presentation.  Our audit of internal control over financial reporting included obtaining an understanding of internal control over financial reporting, assessing the risk that a material weakness exists, and testing and evaluating the design and operating effectiveness of internal control based on the assessed risk.  Our audits also included performing such other procedures as we considered necessary in the circumstances.  We believe that our audits provide a reasonable basis for our opinion.opinions.

A company's internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles.  A company's internal control over financial reporting includes those policies and procedures that (1) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (2) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and (3) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the company's assets that could have a material effect on the financial statements.

Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements.  Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.

In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the financial position of the CompanyTIB Financial Corp. as of December 31, 20042007 and 2003,2006, and the results of its operations and its cash flows for each of the three years in the three-year period ended December 31, 2004,2007, in conformity with U.S.accounting principles generally accepted accounting principles.in the United States of America.  Also in our opinion, the Company maintained, in all material respects, effective internal control over financial reporting as of December 31, 2007, based on criteria established in Internal Control – Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO).

    
  /s/ Crowe Chizek and Company LLC
 
  Crowe Chizek and Company LLC 
Fort Lauderdale, Florida
March 17, 2008 
Fort Lauderdale, FL

February 1, 2005

52

TIB Financial Corp. and Subsidiaries

Consolidated Balance Sheets

As of December 31,

(dollars in thousands, except per share amounts)
        
December 31, 2004 2003 
Assets
 
(Dollars in thousands, except per share amounts) 2007  2006 
Assets
      
Cash and due from banks $27,410 $17,197  $22,315  $25,223 
Federal funds sold 15,528 16,484 
  
Federal funds sold and securities purchased under agreements to resell  48,744   30,329 
Cash and cash equivalents 42,938 33,681   71,059   55,552 
         
Investment securities available for sale 77,807 52,557   160,357   131,199 
         
Loans, net of deferred loan costs and fees 655,678 540,413   1,129,156   1,065,468 
Less: Allowance for loan losses 6,243 5,216   14,973   9,581 
  
Loans, net 649,435 535,197   1,114,183   1,055,887 
        
Premises and equipment, net 27,559 21,073   38,284   34,102 
Goodwill 155 155   4,686   106 
Intangible assets, net 1,392 1,687   2,772   813 
Accrued interest receivable and other assets 30,039 24,948   53,398   41,434 
Total Assets
 $829,325 $669,298 
Total assets $1,444,739  $1,319,093 
        
Liabilities and Shareholders’ Equity
         
Liabilities
         
Deposits:         
Noninterest-bearing demand $152,035 $121,728  $143,381  $159,380 
Interest-bearing 535,824 432,085   906,577   870,077 
  
Total deposits 687,859 553,813   1,049,958   1,029,457 
        
Federal Home Loan Bank (FHLB) advances 35,000 45,000   140,000   125,000 
Short-term borrowings 12,157 4,041   77,922   22,250 
Long-term borrowings 18,250 18,250   63,000   37,000 
Accrued interest payable and other liabilities 7,945 6,948   17,619   19,524 
Total liabilities
 761,211 628,052   1,348,499   1,233,231 
        
Shareholders’ equity
 
Preferred stock – no par value: 5,000,000 and 0 shares authorized, 0 and 0 shares issued   
Common stock – $.10 par value: 20,000,000 and 7,500,000 shares authorized, 5,679,239 and 4,431,328 shares issued 568 443 
Commitments and Contingencies (Notes 1, 6 and 16)        
        
Shareholders’ Equity        
Preferred stock – no par value: 5,000,000 shares authorized, 0 shares issued  -   - 
Common stock - $.10 par value: 40,000,000 shares authorized, 12,852,361 and 11,720,527 shares issued, 12,783,161 and 11,720,527 outstanding  1,285   1,172 
Additional paid in capital 38,284 14,255   56,133   40,514 
Retained earnings 28,968 26,203   39,151   44,620 
Accumulated other comprehensive income 294 345 
Accumulated other comprehensive income (loss)  240   (444)
Treasury stock, at cost, 69,200 and 0 shares  (569)  - 
Total shareholders’ equity
 68,114 41,246   96,240   85,862 
         
Total Liabilities and Shareholders’ Equity
 $829,325 $669,298  $1,444,739  $1,319,093 
        
See accompanying notes to consolidated financial statementsSee accompanying notes to consolidated financial statements 

See accompanying notes to consolidated financial statements.



53

TIB Financial Corp. and Subsidiaries

Consolidated Statements of IncomeOperations

Years Ended December 31,

(dollars in thousands, except per share amounts)
            
Years ended December 31, 2004 2003 2002 
(Dollars in thousands, except per share amounts) 2007  2006  2005 
Interest and dividend income
          
Loans, including fees $37,720 $31,664 $27,783  $84,773  $78,379  $54,488 
Investment securities:             
U.S. Treasury securities 124 7 124   152   170   171 
U.S. Government agencies and corporations 2,023 2,003 2,309   5,404   4,207   2,607 
States and political subdivisions, tax-exempt 406 329 260   396   422   377 
States and political subdivisions, taxable 197 240 381   157   163   169 
Other investments 251 59 46   1,193   847   297 
Interest-bearing deposits in other banks 11 3 5   19   22   10 
Federal Home Loan Bank stock 57 59 78   503   285   113 
Federal funds sold 127 242 330   2,144   739   1,202 
Total interest and dividend income 40,916 34,606 31,316   94,741   85,234   59,434 
            
Interest expense
             
Interest-bearing demand and money market 1,519 1,321 2,057   12,721   9,459   4,605 
Savings 174 170 223   968   346   243 
Time deposits of $100,000 or more 3,507 3,165 2,721 
Time deposits of $100 or more  12,622   11,713   6,505 
Other time deposits 3,371 3,279 3,282   11,549   10,139   6,090 
Long-term debt-subordinated debentures 1,119 1,109 1,140 
Long-term debt - subordinated debentures  2,708   2,045   1,212 
Federal Home Loan Bank advances 475 276 383   6,197   3,415   857 
Short-term borrowings 83 38 42   1,664   687   425 
Notes payable 482 481 481 
Long-term borrowings  292   367   367 
Total interest expense 10,730 9,839 10,329   48,721   38,171   20,304 
            
Net interest income
 30,186 24,767 20,987   46,020   47,063   39,130 
Provision for loan losses
 2,455 1,586 791   9,657   3,491   2,413 
Net interest income after provision for loan losses
 27,731 23,181 20,196   36,363   43,572   36,717 
            
Non-interest income
             
Service charges on deposit accounts 2,547 2,452 2,240   2,692   2,457   2,360 
Investment securities gains, net 106 289 218 
Merchant bankcard processing income 5,757 4,953 4,387 
Dividend income from ERAS Joint Venture   33 
Gain on sale of investment in ERAS Joint Venture  202 211 
Gain on sale of government guaranteed loans  117 28 
Investment securities gains (losses), net  (5,660)  -   1 
Fees on mortgage loans sold 1,852 2,201 1,583   1,446   1,599   1,880 
Retail investment services 333 420 206 
Other income 1,468 1,403 1,522   2,884   2,219   2,017 
Total non-interest income 12,063 12,037 10,428   1,362   6,275   6,258 
            
Non-interest expense
             
Salaries and employee benefits 14,686 12,878 10,602   22,550   20,205   17,724 
Net occupancy and equipment expense 4,964 4,326 3,680   7,979   6,120   5,502 
Other expense 12,274 10,365 9,350   11,392   9,508   8,630 
Total non-interest expense 31,924 27,569 23,632   41,921   35,833   31,856 
            
Income before income tax expense
 7,870 7,649 6,992 
Income tax expense
 2,672 2,672 2,386 
Income (loss) from continuing operations before income taxes  (4,196)  14,014   11,119 
            
Income from continuing operations
 5,198 4,977 4,606 
Income tax expense (benefit)  (1,775)  5,021   3,927 
            
Income (loss) from continuing operations  (2,421)  8,993   7,192 
            

(Continued)


54

TIB Financial Corp. and Subsidiaries

Consolidated Statements of IncomeOperations
Years Ended December 31,
(Continued)

(dollars in thousands, except per share amounts)
            
Years ended December 31, 2004 2003 2002 
 
(Dollars in thousands, except per share amounts) 2007  2006  2005 
Discontinued operations
          
Income from Keys Insurance Agency, Inc. operations  200 206 
Income from merchant bankcard operations  -   414   7,630 
Income tax expense  75 77   -   160   2,998 
            
Income from discontinued operations
  125 129   -   254   4,632 
            
Net income (loss) $(2,421) $9,247  $11,824 
             
Net income
 $5,198 $5,102 $4,735 
 
Basic earnings per common share
 
Basic earnings (loss) per common share            
Continuing operations $0.98 $1.17 $1.15  $(0.20) $0.78  $0.63 
Discontinued operations  .03 .04   -   0.02   0.41 
Basic earnings (loss) per share $(0.20) $0.80  $1.04 
            
Basic earnings per share $0.98 $1.20 $1.19 
 
Diluted earnings per common share
 
Diluted earnings (loss) per common share            
Continuing operations $0.95 $1.12 $1.11  $(0.20) $0.76  $0.61 
Discontinued operations  .03 .03   -   0.02   0.39 
Diluted earnings (loss) per share $(0.20) $0.78  $1.00 
            
Diluted earnings per share $0.95 $1.15 $1.14 
See accompanying notes to consolidated financial statementsSee accompanying notes to consolidated financial statements 

See accompanying notes to consolidated financial statements.



55

TIB Financial Corp. and Subsidiaries

Consolidated Statements of Changes in Shareholders’ Equity

(dollarsDollars in thousands, except per share amounts)
                         
                  Accumulated    
          Additional      Other  Total 
      Common  Paid in  Retained  Comprehensive  Shareholders’ 
  Shares  Stock  Capital  Earnings  Income  Equity 
 
Balance,January 1, 2002
  3,946,100  $395  $8,222  $20,019  $36  $28,672 
 
Comprehensive income:                        
Net income              4,735       4,735 
Other comprehensive income, net of tax expense of $650:                        
Unrealized holding gain on securities transferred into the available for sale category from the held to maturity category                  271     
Net market valuation adjustment on securities available for sale                  944     
Less: reclassification adjustment for gains included in net income                  (136)    
Other comprehensive income, net of tax                      1,079 
                        
Comprehensive income                     $5,814 
                        
Exercise of stock options  89,525   8   584           592 
Income tax benefit from stock options exercised          160           160 
Cash dividends declared, $.4325 per share              (1,732)      (1,732)
 
Balance,December 31, 2002
  4,035,625  $403  $8,966  $23,022  $1,115  $33,506 
 
Comprehensive income:                        
Net income              5,102       5,102 
Other comprehensive income, net of tax benefit of $464:                        
Net market valuation adjustment on securities available for sale                  (590)    
Less: reclassification adjustment for gains included in net income                  (180)    
Other comprehensive income, net of tax                      (770)
                        
Comprehensive income                     $4,332 
                        
Exercise of stock options  115,050   12   723           735 
Income tax benefit from stock options exercised          251           251 
Private placement of common shares  280,653   28   4,315           4,343 
Cash dividends declared, $.4425 per share              (1,921)      (1,921)
 
Balance,December 31, 2003
  4,431,328  $443  $14,255  $26,203  $345  $41,246 
 

  Shares  Common Stock  
Additional
Paid in
Capital
  Retained Earnings  Accumulated Other Comprehensive Income (Loss)  
Treasury
Stock
  Total Shareholders’ Equity 
Balance, January 1, 2005  11,358,478  $1,136  $37,716  $28,968  $294  $-  $68,114 
Comprehensive income:                            
Net income              11,824           11,824 
Other comprehensive income, net of tax benefit of $624:                            
Net market valuation adjustment on securities available for sale                  (1,037)        
Other comprehensive loss, net of tax                          (1,037)
Comprehensive income                         $10,787 
Restricted stock grants  82,000   8   (8)              - 
Stock-based compensation          98               98 
Exercise of stock options  144,718   14   824               838 
Income tax benefit from stock options exercised          343               343 
Cash dividends declared, $.23125 per share              (2,656)          (2,656)
Balance, December 31, 2005  11,585,196  $1,158  $38,973  $38,136  $(743) $-  $77,524 
Comprehensive income:                            
Net income              9,247           9,247 
Other comprehensive income, net of tax expense of $170:                            
Net market valuation adjustment on securities available for sale                  299         
Other comprehensive income, net of tax                          299 
Comprehensive income                         $9,546 
Restricted stock grants, net of 10,000 restricted stock cancellations  345                         
Stock-based compensation          564               564 
Registration statement costs          (5)              (5)
Exercise of stock options  134,986   14   832               846 
Income tax benefit related to stock-based compensation          150               150 
Cash dividends declared, $.23625 per share              (2,763)          (2,763)
Balance, December 31, 2006  11,720,527  $1,172  $40,514  $44,620  $(444) $-  $85,862 

Continued

56

TIB Financial Corp. and Subsidiaries

Consolidated Statements of Changes in Shareholders’ Equity
(dollarsDollars in thousands, except per share amounts)
                         
                  Accumulated    
          Additional      Other  Total 
      Common  Paid in  Retained  Comprehensive  Shareholders’ 
  Shares  Stock  Capital  Earnings  Income  Equity 
 
Balance,December 31, 2003
  4,431,328  $443  $14,255  $26,203  $345  $41,246 
Comprehensive income:                        
Net income              5,198       5,198 
Other comprehensive income, net of tax benefit of $32:                        
Net market valuation adjustment on securities available for sale                  15     
Less: reclassification adjustment for gains included in net income                  (66)    
Other comprehensive income, net of tax                      (51)
                        
Comprehensive income                     $5,147 
                        
Public offering of common shares  1,150,000   115   23,115           23,230 
Exercise of stock options  97,911   10   668           678 
Income tax benefit from stock options exercised          246           246 
Cash dividends declared, $.4525 per share              (2,433)      (2,433)
 
Balance,December 31, 2004
  5,679,239  $568  $38,284  $28,968  $294  $68,114 
 
(Continued)

See accompanying notes to consolidated financial statements.


  Shares  Common Stock  Additional Paid in Capital  Retained Earnings  Accumulated Other Comprehensive Income (Loss)  
Treasury
Stock
  Total Shareholders’ Equity 
Balance, December 31, 2006  11,720,527  $1,172  $40,514  $44,620  $(444) $-  $85,862 
Comprehensive loss:                            
Net loss              (2,421)          (2,421)
Other comprehensive income, net of tax expense of $429:                            
Net market valuation adjustment on securities available for sale                  (2,846)        
Add: reclassification adjustment for losses included in net loss net of tax of $2,130                  3,530         
Other comprehensive income, net of tax                          684 
Comprehensive loss                         $(1,737)
Restricted stock grants  36,659   4   (4)              - 
Stock-based compensation          648               648 
The Bank of Venice acquisition  944,400   94   13,861               13,955 
Exercise of stock options  150,775   15   1,093               1,108 
Income tax benefit related to stock-based compensation          21               21 
Purchase of treasury stock  (69,200)                  (569)  (569)
Cash dividends declared, $.2425 per share              (3,048)          (3,048)
Balance, December 31, 2007  12,783,161  $1,285  $56,133  $39,151  $240  $(569) $96,240 
                             
See accompanying notes to consolidated financial statements 



57

TIB Financial Corp. and Subsidiaries

Consolidated Statements of Cash Flows

(Dollars in thousands)
             
Years ended December 31, 2004  2003  2002 
 
Cash flows from operating activities
            
Net income $5,198  $5,102  $4,735 
Adjustments to reconcile net income to net cash provided by operating activities:            
Net amortization of investments  62   59   100 
Amortization of intangible assets  295   292   297 
Depreciation of premises and equipment  1,950   1,756   1,528 
Loss on sale of servicing rights        3 
Loss on sale of assets of Keys Insurance Agency, Inc.     15    
Gain on sale of investment in ERAS Joint Venture     (202)  (211)
Provision for loan losses  2,455   1,586   791 
Provision for losses on unfunded loan commitments  47   39   25 
Deferred income tax benefit  (90)  (852)  (249)
Deferred net loan costs and fees  (342)  (1,031)  (941)
Investment securities net gains  (106)  (289)  (218)
Gain on sales/disposition of premises and equipment, net  (2)  (2)  (8)
Gains on sales of government guaranteed loans, net     (117)  (28)
Gain on sale of Investment Center intangible  (50)      
Mortgage loans originated for sale  (108,543)  (111,011)  (83,233)
Proceeds from sales of mortgage loans  108,543   119,345   85,096 
Fees on mortgage loans sold  (1,852)  (2,201)  (1,583)
Increase in accrued interest receivable and other assets  (1,756)  (1,690)  (3,309)
Increase (decrease) in accrued interest payable and other liabilities  992   (1,225)  2,533 
 
             
Net cash provided by operating activities  6,801   9,574   5,328 
 
             
Cash flows from investing activities
            
Purchases of investment securities available for sale  (38,368)  (27,846)  (24,404)
Sales of investment securities available for sale  9,281   4,000   14,343 
Repayments of principal and maturities of investment securities available for sale  3,797   24,553   9,994 
Net (purchase) sale of FHLB stock  (660)  (890)  140 
Proceeds from sales of government guaranteed loans  569   2,241   542 
Proceeds from sale of Investment Center intangible  50       
Proceeds from sale of investment in ERAS JV     327   340 
Proceeds from sale of assets of Keys Insurance Agency, Inc.     184    
Payment on note receivable from sale of option        300 
Net proceeds received from servicing rights sales        33 
Loans originated or acquired, net of principal repayments  (115,910)  (97,599)  (63,348)
Purchase of life insurance policies  (700)  (250)  (1,795)
Purchases of premises and equipment  (9,495)  (3,492)  (3,375)
Sales of premises and equipment  100   5   31 
 
             
Net cash used by investing activities  (151,336)  (98,767)  (67,199)
 

-Continued-

  Years Ended December 31, 
  2007  2006  2005 
Cash flows from operating activities:         
Net (loss) income $(2,421) $9,247  $11,824 
Adjustments to reconcile net income (loss) to net cash provided by operating activities:            
Depreciation and amortization  3,328   2,642   2,511 
Provision for loan losses  9,657   3,491   2,413 
Deferred income tax benefit  (4,472)  (1,168)  (944)
Investment securities net realized (gains) losses  5,660   -   (1)
Gain on sale of merchant bankcard processing segment  -   (414)  (6,697)
Stock based compensation  646   564   98 
Other  (834)  162   (496)
Mortgage loans originated for sale  (90,818)  (105,248)  (114,257)
Proceeds from sales of mortgage loans  91,218   105,412   119,321 
Fees on mortgage loans sold  (1,434)  (1,599)  (1,880)
Increase in accrued interest receivable and other assets  (5,022)  (2,491)  (2,672)
(Increase) decrease in accrued interest payable and other liabilities  (1,738)  1,009   10,778 
Net cash provided by operating activities  3,770   11,607   19,998 
             
Cash flows from investing activities:            
Purchases of investment securities available for sale  (71,669)  (42,532)  (13,995)
Sales of investment securities available for sale  5,491   -   - 
Repayments of principal and maturities of investment securities available for sale  34,863   9,296   1,103 
Cash equivalents acquired from The Bank of Venice acquisition  10,176   -   - 
Cash paid for The Bank of Venice  (888)  -   - 
Net (purchase) sale of FHLB stock  (673)  (4,993)  129 
Proceeds from sales of loans  624   7,439   - 
Proceeds from sale of merchant bankcard processing segment  -   -   7,250 
Loans originated or acquired, net of principal repayments  (14,809)  (188,238)  (237,371)
Purchases of premises and equipment  (5,265)  (12,425)  (3,928)
Proceeds from disposal of premises, equipment and intangible assets  1,822   1,638   735 
Net cash used by investing activities  (40,328)  (229,815)  (246,077)
             
Cash flows from financing activities:            
Net increase in federal funds purchased and securities sold under agreements to repurchase  55,672   4,966   5,127 
Net increase (decrease) in FHLB advances  10,000   100,000   (10,000)
Proceeds from long term repurchase agreements  30,000   -   - 
Repayment of notes payable  (4,000)  -   (1,250)
Net increase in demand, money market and savings accounts  9,614   12,838   51,943 
Net (decrease) increase in time deposits  (46,828)  96,195   180,622 
Proceeds from exercise of stock options  1,108   846   838 
Proceeds from issuance of trust preferred securities  -   19,995   - 
Income tax benefits related to stock-based compensation  21   150   - 
Repurchase of company common stock  (569)  -   - 
Cash dividends paid  (2,953)  (2,740)  (2,629)
Net cash provided by financing activities  52,065   232,250   224,651 
             
Net increase (decrease)  in cash and cash equivalents  15,507   14,042   (1,428)
Cash and cash equivalents at beginning of year  55,552   41,510   42,938 
Cash and cash equivalents at end of year $71,059  $55,552  $41,510 
(Continued)


58

TIB Financial Corp. and Subsidiaries

Consolidated Statements of Cash Flows
(Dollars in thousands)
             
Years ended December 31, 2004  2003  2002 
 
Cash flows from financing activities
            
Net increase (decrease) in federal funds purchased and securities sold under agreements to repurchase  8,116   (538)  3,845 
Net increase (decrease) in FHLB short-term advances  (5,000)  15,000   (5,000)
Proceeds from FHLB long-term advances  25,000   30,000    
Repayments of FHLB long-term advances  (30,000)  (20,000)   
Net increase in demand, money market and savings accounts  87,894   25,716   39,081 
Net increase in time deposits  46,152   45,414   27,866 
Proceeds from exercise of stock options  678   735   592 
Proceeds from public offering of common stock  23,230       
Proceeds from private placement of common stock     4,343    
Cash dividends paid  (2,278)  (1,866)  (1,713)
 
             
Net cash provided by financing activities  153,792   98,804   64,671 
 
             
Net increase in cash and cash equivalents
  9,257   9,611   2,800 
             
Cash and cash equivalents at beginning of year
  33,681   24,070   21,270 
 
             
Cash and cash equivalents at end of year
 $42,938  $33,681  $24,070 
             
 
Supplemental disclosures of cash paid:
            
Interest $10,542  $9,211  $10,790 
Income taxes  1,945   3,775   2,741 
(Continued)

See accompanying notes to consolidated financial statements.


  Years Ended December 31, 
  2007  2006  2005 
Supplemental disclosures of cash paid:         
Interest $50,678  $33,983  $17,387 
Income taxes  4,193   10,330   3,530 
             
Supplemental disclosures of non-cash transactions:            
Mortgage backed securities issued and retained subsequent to securitization of residential mortgages $-  $-  $8,509 
Financing of sale of premises and equipment to third parties  -   2,136   1,100 
Fair value of noncash assets acquired  68,458   -   - 
Fair value of liabilities assumed  63,882   -   - 
Fair value of common stock and stock options issued  13,992   -   - 
             
See accompanying notes to consolidated financial statements 



59

TIB Financial Corp. and Subsidiaries

Notes to Consolidated Financial Statements

(Dollars in thousands except share and per share amounts)

Note 1 - 1—Summary of Significant Accounting Policies


Principles of Consolidation and Nature of Operations


TIB Financial Corp. is a financial holding company headquartered in Naples, Florida.  The consolidated financial statements include the accounts of TIB Financial Corp. (Parent Company) and its wholly-owned subsidiaries, TIB Bank (Bank), Keys Insurance Agency, Inc. (assets sold in August 2003 – see Note 20), and TIB Software and Services, Inc. (assets sold in 2003 – see Note 2)The Bank of Venice (the “Banks”), collectively known as the “Company.”  All significant intercompanyinter-company accounts and transactions have been eliminated in consolidation.   TIBFL Statutory Trust I, TIBFL Statutory Trust II and TIBFL Statutory Trust IIIII were formed in conjunction with the issuance of trust preferred securities as further discussed in Note 10.

          TIB Bank is


The Banks are the Company’s primary operating subsidiary.subsidiaries.  The Bank providesBanks provide banking services from its sixteentheir twenty branch locations in Monroe, Miami-Dade, Collier, Lee, Highlands and LeeSarasota counties, Florida.

  The Banks offer a wide range of commercial and retail banking and financial services to businesses and individuals. Account services include checking, interest-bearing checking, money market, savings, certificates of deposit and individual retirement accounts. The Banks offer all types of commercial loans, including: owner-operated commercial real estate; acquisition, development and construction; income-producing properties; working capital; inventory and receivable facilities; and equipment loans. Consumer loan products include residential real estate, installment loans, home equity, home equity lines, and indirect auto dealer loans.


The share and per share amounts discussed throughout this document have been adjusted to account for the effects of the two-for-one stock split distributed October 23, 2006.

The accounting and reporting policies of TIB Financial Corp. and subsidiaries conform to generally accepted accounting principles and to general practices within the banking industry. The following is a summary of the more significant of these policies.


Use of Estimates and Assumptions


To prepare financial statements in conformity with accounting principles generally accepted in the United States of America, management makes estimates and assumptions based on available information.  These estimates and assumptions affect the amounts reported in the financial statements and the disclosures provided, and actual results could differ.  A material estimate that is particularly susceptible to significant change in the near term is the allowance for loan losses.  Another material estimate is the fair value and impairment of financial instruments.  Changes in assumptions or in market conditions could significantly affect the fair value estimates.


Cash and Cash Equivalents


For purposes of the consolidated statements of cash flows, cash and cash equivalents include cash on hand, amounts due from banks, federal funds sold, and interest-bearing deposits at the Federal Home Loan Bank of Atlanta.  Net cash flows are reported for customer loan and deposit transactions.

transactions and short term borrowings.


Investment Securities


Investment securities which management has the ability and intent to hold to maturity are reported at amortized cost.  SecuritiesDebt securities which may be sold prior to maturity are classified as available for sale and are carried at fair value, with unrealized holding gains and losses reported in other comprehensive income. Other securities such as Federal Home Loan Bank stock are carried at cost.

cost and are included in other assets on the balance sheets.


60

TIB Financial Corp. and Subsidiaries
Notes to Consolidated Financial Statements
(Dollars in thousands except share and per share amounts)
Interest income includes amortization of purchase premium or discount.  Premiums and discounts on securities are amortized on the level-yield method without anticipating prepayments.prepayments, except for mortgage backed securities where prepayments are anticipated. Gains and losses on sales are recorded on the trade date and determined using the specific identification method based on the amortized cost of the security sold.


Declines in the fair value of securities below their cost that are other than temporary are reflected as realized losses. In estimating other-than temporary losses, management considers: (1) the length of time and extent that fair value has been less than cost, (2) the financial condition and near term prospects of the issuer, and (3) the Company’s ability and intent to hold the security for a period sufficient to allow for any anticipated recovery in fair value.


TIB Financial Corp.

Occasionally, the Banks securitize residential real estate secured mortgages through the Federal Home Loan Mortgage Corporation (Freddie Mac). The Banks have, from time to time, retained the resulting securities. Prior to a securitization transaction, these loans are recorded as residential real estate loans and Subsidiaries

Notesinterest income is reported as interest income from loans. Subsequent to Consolidated Financial Statements
(in thousands except sharethe transaction, if the securities are retained by the Banks, they are reported as mortgage-backed securities and per share amounts)

interest income is reported as interest income from securities issued by U.S. Government agencies and corporations.


Loans


Loans are reported at the principal balance outstanding, net of deferred loan fees and costs, and an allowance for loan losses.  Interest income is reported on the interest method and includes amortization of net deferred loan fees and costs over the loan term.  If the collectibility of interest appears doubtful, the accrual of interest is discontinued and all unpaid interest is reversed.  Loans are returned to accrual status when all the principal and interest amounts contractually due are brought current and future payments are reasonably assured.


          Gains on sales of government guaranteed loans are recognized as income when the sales occur.

Loans Held for Sale


The majority of residential fixed rate mortgage loans are originated by theTIB Bank and sold servicing released to third parties immediately with temporary recourse provisions. The recourse provisions may require the repurchase of the outstanding balance of loans which default within a third party immediately without recourse.limited period of time subsequent to the sale of the loan. The recourse periods vary by investor and extend up to six months subsequent to the sale of the loan.  All fees are recognized as income at the time of the sale. Mortgage loans originated and intended for sale in the secondary market are carried at the lower of aggregate cost or market, as determined by outstanding commitments from investors. Net unrealized losses, if any, are recorded as a valuation allowance and charged to earnings.

TIB Bank has not historically experienced losses resulting from the recourse provisions described above. Accordingly, management believes that no such provision or allowance is necessary as of December 31, 2007 or 2006.


Allowance for Loan Losses


The allowance for loan losses is a valuation allowance for probable incurred credit losses, which is increased by the provision for loan losses and decreased by charge-offs less recoveries.  Loan losses are charged against the allowance when management believes the uncollectiblity of a loan balance is confirmed.  Subsequent recoveries, if any, are credited to the allowance.  Management estimates the allowance balance required based on factors including past loan loss experience, the nature and volume of the portfolio, information about specific borrower situations and estimated collateral values, economic conditions, and other factors.  Allocations of the allowance may be made for specific loans, but the entire allowance is available for any loan that, in management’s judgment, should be charged off.


The allowance consists of specific and general components.  The specific component relates to loans that are individually classified as impaired or loans otherwise classified as substandard or doubtful.  The general component covers non-classified loans and is based on historical loss experience adjusted for current factors.


61

TIB Financial Corp. and Subsidiaries
Notes to Consolidated Financial Statements
(Dollars in thousands except share and per share amounts)
A loan is considered impaired when it is probable that not all principal and interest amounts will be collected according to the loan contract.  Individual commercial and commercial real estate loans exceeding certain size thresholds established by management are individually evaluated for impairment.  If a loan is considered to be impaired, a portion of the allowance is allocated so that the loan is reported net, at the present value of estimated future cash flows using the loan’s existing rate or at the fair value of collateral if repayment is expected solely from the collateral.  Large groups of smaller balance homogeneous loans, such as consumer, indirect, and residential real estate loans, are collectively evaluated for impairment, and accordingly, they are not separately identified for impairment disclosures.


Premises and Equipment


Land is carried at cost.  Premises and equipment are reported at cost less accumulated depreciation. For financial reporting purposes, depreciation is computed using the straight-line method over the estimated useful lives of the assets. Expenditures for maintenance and repairs are charged to operations as incurred, while major renewals and betterments are capitalized. For Federal income tax reporting purposes, depreciation is computed using primarily accelerated methods.


TIB Financial Corp. and Subsidiaries

Notes to Consolidated Financial Statements
(in thousands except share and per share amounts)

Foreclosed Assets


Assets acquired through, or in lieu of, loan foreclosure or repossession are held for sale and are initially recorded at fair value less cost to sell when acquired, establishing a new cost basis.  If fair value declines subsequent to foreclosure, a valuation allowance is recorded through expense.  Costs incurred after acquisition are generally expensed.

Goodwill and Other


Intangible Assets

          Goodwill results from business acquisitions and represents the excess of the purchase price over the fair value of acquired tangible


Intangible assets and liabilities and identifiable intangible assets. Upon adopting new accounting guidance in 2002, the Company ceased amortizing goodwill. Goodwill is assessed at least annually for impairment and any such impairment will be recognized in the period identified.

          Other intangible assets include amounts for servicing rights on government guaranteed loans and core deposit base premiums and customer relationship intangibles arising from branch acquisitions and are initially measured at fair value.  Servicing rights are being amortized over the expected life of the related loan. The deposit base premiumsintangibles are being amortized using the straight–linestraight-line method over an estimated life oflives ranging from 10 to 15 years.

Long-term

Long-lived Assets


Long-lived assets, including premises and equipment, core deposit and other intangible assets, are reviewed for impairment when events indicate their carrying amount may not be recoverable from future undiscounted cash flows.  If impaired, the assets are recorded at fair value.


Loan Commitments and Related Financial Instruments


Financial instruments include off-balance sheet credit instruments, such as commitments to make loans and letters of credit, issued to meet customer financing needs.  The face amount for these items represents the exposure to loss, before considering customer collateral or ability to repay.  Such financial instruments are recorded when they are funded.


Company Owned Life Insurance


The Company has purchased life insurance polices on certain key executives.  Upon adoption of EITF 06-5, which is discussed further below, Company owned life insurance is recorded at its cash surrender value, or the amount that can be realized and included in other assets onunder the insurance contract at the balance sheet.

sheet date, which is the cash surrender value adjusted for other charges or other amounts due that are probable at settlement, if applicable. Prior to the adoption of EITF 06-5, the Company recorded owned life insurance at its cash surrender value.


62

TIB Financial Corp. and Subsidiaries
Notes to Consolidated Financial Statements
(Dollars in thousands except share and per share amounts)
Income Taxes


Income tax expense (or benefit) is the total of the current year income tax due or refundable and the change in deferred tax assets and liabilities. Deferred income tax assets and liabilities are determined using the liability (or balance sheet) method.  Under this method, the net deferred tax asset or liability is determined based on the tax effects of the temporary differences between the book and tax basis of the various balance sheet assets and liabilities and gives current recognition to changes in tax rates and laws.



Earnings (Loss) Per Common Share

TIB Financial Corp. and Subsidiaries

Notes to Consolidated Financial Statements


(in thousands except share and per share amounts)

Basic earnings (loss) per share is net income divided by the weighted average number of common shares and vested restricted shares outstanding during the period. Diluted earnings per share includes the dilutive effect of additional potential common shares issuable under stock options.

options and restricted shares computed using the treasury stock method.


Earnings (loss) per share have been computed based on the following for the years ended December 31:
             
  2004  2003  2002 
   
Weighted average number of common shares outstanding:            
Basic  5,309,860   4,257,224   3,992,775 
Dilutive effect of options outstanding  169,836   178,637   152,080 
   
Diluted  5,479,696   4,435,861   4,144,855 

  2007  2006  2005 
Weighted average number of common shares outstanding:         
Basic  12,299,093   11,609,394   11,423,948 
Dilutive effect of options outstanding  -   266,010   376,944 
Dilutive effect of restricted shares  -   14,202   - 
Diluted  12,299,093   11,889,606   11,800,892 
             

Stock options for 29,720, 5,027,642,409, 78,273 and 152,95520,000 shares of common stock were not considered in computing diluted earnings per common share for 2004, 2003,2007, 2006, and 20022005 because they were anti-dilutive.  For 2007, 2006 and 2005, the anti-dilutive unvested restricted shares of common stock excluded in computing diluted earnings per common share were 78,141, 305 and 82,000, respectively. The dilutive effect of stock options as described in Note 15, isand the soledilutive effect of unvested restricted shares were the only common stock equivalentequivalents for purposes of calculating diluted earnings per common share.

Stock-Based Compensation

          Employee


Effective January 1, 2006, the Company adopted Statement of Financial Accounting Standards (“SFAS”) No. 123(R), Share-based Payment, using the modified prospective transition method.  Accordingly, the Company has recorded stock-based employee compensation cost using the fair value method starting in 2006.  For 2007 and 2006, adopting this standard resulted in stock based compensation expense from stock options of $284 and $305.

Prior to January 1, 2006, employee compensation expense under stock options iswas reported using the intrinsic value method. No stock-basedmethod; therefore, no stock based compensation cost from stock options is reflected in net income for the year ending December 31, 2005, as all options granted had an exercise price equal to or greater than the market price of the underlying common stock at date of grant.

63

TIB Financial Corp. and Subsidiaries
Notes to Consolidated Financial Statements
(Dollars in thousands except share and per share amounts)
The following table illustrates the effect on net income and earnings per share if expense was measured using the fair value recognition provisions of FASB Statement No. 123, “AccountingAccounting for Stock-Based Compensation.”
             
  2004  2003  2002 
 
Net income, as reported $5,198  $5,102  $4,735 
Stock-based compensation expense determined under fair value based method, net of tax  215   173   157 
 
Pro forma net income  4,983  $4,929  $4,578 
 
 
Basic earnings per share as reported $0.98  $1.20  $1.19 
Pro forma basic earnings per share  0.94   1.16   1.15 
Diluted earnings per share as reported  0.95   1.15   1.14 
Pro forma diluted earnings per share  0.91   1.11   1.10 

          The fair value of each option is estimated as ofStock Based Compensation, for the date of grant using the Black-Scholes Option Pricing Model and the following weighted average assumptions for options granted in the years endedyear ending December 31, :2005.

             
  2004  2003  2002 
 
Dividend yield  2.3%  2.7%  3.2%
Risk-free interest rate 4.0% to 4.1% 4.0% to 4.2% 4.4% to 5.4%
Expected option life 9 years 9 years 9.2 years
Volatility  .33   .31   .29 
Weighted average fair value of options granted during year $8.16  $5.83  $3.69 


TIB Financial Corp. and Subsidiaries

Notes to Consolidated Financial Statements
  2005 
Net income, as reported $11,824 
Stock-based compensation expense determined under fair value based method, net of tax  268 
Pro forma net income $11,556 
     
Basic earnings per share as reported $1.04 
Pro forma basic earnings per share  1.02 
Diluted earnings per share as reported  1.00 
Pro forma diluted earnings per share  0.99 
     


(in thousands except share and per share amounts)

Comprehensive Income


Comprehensive income consists of net income and other comprehensive income.  Other comprehensive income includes unrealized gains and losses on securities available for sale which are also recognized as separate components of equity.


Securities Purchased Under Agreements to Resell and Securities Sold Under Agreements to Repurchase

Securities purchased under agreements to resell and securities sold under agreements to repurchase are generally accounted for as collateralized financing transactions and are recorded at the amounts at which the securities were acquired or sold plus accrued interest. The fair value of collateral either received from or provided to a third party is regularly monitored, and additional collateral is obtained, provided or requested to be returned as appropriate.

Loss Contingencies


Loss contingencies, including claims and legal actions arising in the ordinary course of business, are recorded as liabilities when the likelihood of loss is probable and an amount or range of loss can be reasonably estimated.  Management does not believe there are now such matters that will have a material effect on the financial statements.


Operating Segments

          Internal


While the chief decision-makers monitor the revenue streams of the various products and services, subsequent to the sale of the merchant bankcard processing segment during 2005 (see Note 2), operations are managed and financial informationperformance is primarily reported andevaluated on a Company wide basis.  Accordingly, all of the financial service operations are considered by management to be aggregated in three linesone reportable operating segment.

64

TIB Financial Corp. and parentSubsidiaries
Notes to Consolidated Financial Statements
(Dollars in thousands except share and other.

per share amounts)

Fair Value of Financial Instruments


Fair values of financial instruments are estimated using relevant market information and other assumptions, as more fully disclosed in Note 18. Fair value estimates include uncertainties and matters of significant judgment regarding interest rates, credit risk, prepayments, and other factors, especially in the absence of broad markets for particular items. Changes in assumptions or in market conditions could significantly affect these estimates.


Recent Accounting Pronouncements

          During 2004,


In February 2006, the FASB revisedFinancial Accounting Standards Board (“FASB”) issued Statement No. 123,155, “Accounting for Stock-Based Compensation”Certain Hybrid Financial Instruments – an amendment of FASB Statements No. 133 and 140,” (“SFAS 123R”155”) which established accounting requirements for share-based compensation to employees. SFAS 155 simplifies and carries forward prior guidance onconforms the accounting for awardscertain financial instruments permitting fair value remeasurement for any hybrid financial instrument with an embedded derivative that otherwise would require bifurcation, provided that the whole instrument is accounted for on a fair value basis. The amendments to non-employees.SFAS No. 133 also clarify that interest-only and principal-only strips are not embedded derivatives. The provisions of thisamendments to SFAS No. 140 allow a qualifying special purpose entity to hold a derivative financial instrument that pertains to a beneficial interest other than another derivative financial instrument. This statement will becomeis effective for reporting periods beginning after June 15, 2005 for all equity awards grantedfinancial instruments acquired or issued after the effective date and for the subsequent vesting of previously granted awards. SFAS 123R requires an entity to recognize compensation expense based on an estimatebeginning of the fair value and number of awards expected to actually vest, exclusive of awards expected to be forfeited. Currently, the Company accounts for stock options granted to employees according to the provisions of APB Opinion No. 25, whereby compensation expense is recorded based upon the intrinsic value method. The stock-based compensation tablefirst fiscal year after September 15, 2006. Adoption on January 1, 2007, as required, did not have a material effect on the previous page illustrates the effect on net income and earnings per share if we had applied the fair value recognition provisionsCompany’s financial condition, results of SFAS 123 to stock-based employee compensation. The Company is required to and will adopt SFAS 123R on July 1, 2005.

operations or liquidity.


In December 2004,March 2006, the FASB issued Statement No. 153, “Exchanges156, “Accounting for Servicing of Nonmonetary Assets, anFinancial Assets-an amendment of APB OpinionFASB Statement No. 29, Accounting for Nonmonetary Transactions.”140”.  This statement amendsStatement provides the principle of APB No. 29 that exchanges of nonmonetary assetsfollowing: 1) revised guidance on when a servicing asset and servicing liability should be recognized; 2) requires all separately recognized servicing assets and servicing liabilities to be initially measured based onat fair value, if practicable; 3) permits an entity to elect to measure servicing assets and servicing liabilities at fair value each reporting date and report changes in fair value in earnings in the period in which the changes occur; 4) upon initial adoption, permits a onetime reclassification of available-for-sale securities to trading securities for securities which are identified as offsetting the entity's exposure to changes in the fair value of servicing assets or liabilities that a servicer elects to subsequently measure at fair value; and 5) requires separate presentation of servicing assets and servicing liabilities subsequently measured at fair value in the assets exchangedstatement of financial position and more broadly provides for exceptions regarding exchangesadditional footnote disclosures.  This Standard is effective as of nonmonetary assetsthe beginning of an entity's first fiscal year that dobegins after September 15, 2006 with the effects of initial adoption being reported as a cumulative-effect adjustment to retained earnings.  Adoption on January 1, 2007, as required, did not have commercial substance. Thisa material effect on the Company’s financial condition, results of operations or liquidity.

The Company adopted the provisions of FASB Interpretation No. 48, Accounting for Uncertainty in Income Taxes (“FIN 48”), on January 1, 2007.  The adoption of FIN 48 had no affect on the Company’s financial statements. The Company has no material unrecognized tax benefits and does not anticipate any increase in unrecognized benefits during 2008 relative to any tax positions taken prior to January 1, 2007.  Should the accrual of any interest or penalties relative to unrecognized tax benefits be necessary, it is the Company’s policy to record such accruals in its income taxes accounts; no such accruals exist as of January 1, 2007 or December 31, 2007.  The Company and its subsidiaries file a consolidated U.S. federal income tax return and a consolidated income tax return in the state of Florida.  These returns are subject to examination by taxing authorities for all years after 2003.

In September 2006, FASB issued Statement No. 157, “Fair Value Measurements” (“FAS 157”). FAS 157 provides guidance for using fair value to measure assets and liabilities. FAS 157 will apply whenever another standard requires (or permits) assets or liabilities to be measured at fair value. FAS 157 provides guidance about the extent to which companies measure assets and liabilities at fair value, the information used to measure fair value and the effect that fair value measurements have on earnings. FAS 157 is effective for nonmonetary asset exchanges occurring infinancial statements issued for fiscal periodsyears beginning after JuneNovember 15, 2005.2007 and interim periods within those fiscal years. Adoption on January 1, 2008, as required, did not have a material effect on the Company’s financial condition, results of operations or liquidity.

65

TIB Financial Corp. and Subsidiaries
Notes to Consolidated Financial Statements
(Dollars in thousands except share and per share amounts)
In September 2006, the FASB Emerging Issues Task Force (“EITF”) finalized Issue No. 06-4, “Accounting for Deferred Compensation and Postretirement Benefit Aspects of Endorsement Split-Dollar Life Insurance Arrangements”.  This issue requires that a liability be recorded during the service period when a split-dollar life insurance agreement continues after participants’ employment or retirement.  The required accrued liability will be based on either the post-employment benefit cost for the continuing life insurance or based on the future death benefit depending on the contractual terms of the underlying agreement.  This issue is effective for fiscal years beginning after December 15, 2007.  Adoption on January 1, 2008, as required, did not have a material effect on the Company’s financial condition, results of operations or liquidity.
In September 2006, the FASB issued SFAS No. 158, Employers’ Accounting for Defined Benefit Pension and Other Postretirement Plans – an amendment of FASB Statements No. 87, 88, 106 and 132(R).  This Statement requires an employer to recognize the overfunded or underfunded status of a defined benefit postretirement plan (other than a multiemployer plan) as an asset or liability in its balance sheet, beginning with year end 2006, and to recognize changes in the funded status in the year in which the changes occur through comprehensive income beginning in 2007.  Additionally, defined benefit plan assets and obligations are to be measured as of the date of the employer’s fiscal year-end, starting in 2008.  Adoption had no effect on the Company’s financial condition, results of operations or liquidity as the Company does not have any defined benefit plans falling within the scope of SFAS No. 158.

In September 2006, the Securities and Exchange Commission (SEC) released Staff Accounting Bulletin No. 108, “Considering the Effects of Prior Year Misstatements when Quantifying Misstatements in Current Year Financial Statements” (SAB 108), which is effective for fiscal years ending on or after November 15, 2006.  SAB 108 provides guidance on how the effects of prior-year uncorrected financial statement misstatements should be considered in quantifying a current year misstatement.  SAB 108 requires public companies to quantify misstatements using both an income statement (rollover) and balance sheet (iron curtain) approach and evaluate whether either approach results in a misstatement that, when all relevant quantitative and qualitative factors are considered, is material.  If prior year errors that had been previously considered immaterial now are considered material based on either approach, no restatement is required so long as management properly applied its previous approach and all relevant facts and circumstances were considered.  The adoption of SAB 108 had no effect on the Company’s financial statements.

In September 2006, the FASB Emerging Issues Task Force finalized Issue No. 06-5, “Accounting for Purchases of Life Insurance - Determining the Amount That Could Be Realized in Accordance with FASB Technical Bulletin No. 85-4 (Accounting for Purchases of Life Insurance)”. This issue requires that a policyholder consider contractual terms of a life insurance policy in determining the amount that could be realized under the insurance contract.  It also requires that if the contract provides for a greater surrender value if all individual policies in a group are surrendered at the same time, that the surrender value be determined based on the assumption that policies will be surrendered on an individual basis.  Lastly, the issue requires disclosure when there are contractual restrictions on the Company’s ability to surrender a policy.  The adoption of this standard is not expected to have a materialissue on January 1, 2007, as required, had no impact on the financial condition, the results of operations, or liquidity of the Company.


In March 2004,February 2007, the FASB Emerging Issues Task Force (EITF) released Issue 03-1, “Meaningissued SFAS No. 159, “The Fair Value Option for Financial Assets and Financial Liabilities”. This Statement permits entities to choose to measure many financial instruments and certain other items at fair value. The objective is to improve financial reporting by providing entities with the opportunity to mitigate volatility in reported earnings caused by measuring related assets and liabilities differently without having to apply complex hedge accounting provisions. This Statement is expected to expand the use of Other Than Temporary Impairment and Its Application to Certain Investments,”fair value measurement, which addressed other-than-temporary impairmentis consistent with the Board’s long-term measurement objectives for certain debt and equity investments. The recognition and measurement requirements of Issue 03-1, and other disclosure requirements not already implemented, wereaccounting for financial instruments. This Statement is effective for periodsfiscal years beginning after JuneNovember 15, 2004. In September 2004, the FASB staff issued FASB Staff Position (FSP) EITF 03-1-1, which delayed the effective date for certain measurement and recognition guidance contained in Issue 03-1. The FSP requires the application of pre-existing other-than-temporary guidance during the period of delay until a final consensus is reached. Management does2007. Adoption on January 1, 2008, as required, did not anticipate the issuance of the final consensus will have a material impacteffect on the Company’s financial condition, the results of operations or liquidityliquidity.

In June 2007, the FASB finalized Issue No. 06-11, “Accounting for Income Tax Benefits of Dividends on Share-Based Payment Awards”.  This issue requires that a realized income tax benefit from dividends or dividend equivalents that are charged to retained earnings and are paid to employees for equity classified nonvested equity shares, nonvested equity share units, and outstanding equity share options should be recognized as an increase to additional paid-in capital. The amount recognized in additional paid-in capital for the Company.

realized income tax benefit from dividends on those awards should be included in the pool of excess tax benefits available to absorb tax deficiencies on share-based payment awards (as described in paragraphs 62 and 63  of Statement 123(R)).  This issue is effective for fiscal years beginning after December 15, 2007.  Adoption on January 1, 2008, as required, did not have a material effect on the Company’s financial condition, results of operations or liquidity.


66

TIB Financial Corp. and Subsidiaries

Notes to Consolidated Financial Statements
(Dollars in thousands except share and per share amounts)

          In March 2004, the SEC issued Staff Accounting Bulletin No. 105, “Application of Accounting Principles to Loan Commitments” (SAB 105). This bulletin was issued to inform registrants of the SEC’s view that the fair value of the recorded loan commitments, which are required to follow derivative accounting under FAS No. 133, “Accounting for Derivative Instruments and Hedging Activities,” should not consider the expected future cash flows related to the associated servicing of the future loan. The provisions of SAB 105 must be applied to loan commitments accounted for as derivatives that are entered into after March 31, 2004. The adoption of this Staff Accounting Bulletin did not have a material impact on the financial condition, the results of operations, or liquidity of the Company.

In December 2003, The American Institute of Certified Public Accountants2007, the FASB issued Statement of Position (SOP) 03-3, “Accounting for Certain Loans or Debt Securities Acquired in a Transfer.Financial Accounting Standards No. 141 (revised 2007), “Business Combinations” (“FAS 141(R) SOP 03-3), which revises Statement 141. FAS 141(R) requires acquired loans, including debt securities and loans acquiredthe acquiring entity in a business combination to be recorded atrecognize all (and only) the amountassets acquired and liabilities assumed in the transaction; establishes the acquisition-date fair value as the measurement objective for all assets acquired and liabilities assumed; and requires the acquirer to disclose to investors and other users all of the purchaser’s initial investmentinformation needed to evaluate and prohibits carrying over valuation allowances fromunderstand the seller for these loans that have evidencenature and financial effect of deterioration in credit quality since origination, and itthe business combination. FAS 141(R) is probable all contractual cash flows on the loan will be unable to be collected. The provisions of this SOP are effective for loans acquired in fiscal years beginning after December 15, 20042008. Management has not yet completed its analysis of the potential impact of FAS 141(R).

In December 2007, the FASB issued Statement of Financial Accounting Standards No. 160, “Noncontrolling Interests in Consolidated Financial Statements” (“FAS 160”), which requires all entities to report noncontrolling (minority) interests in subsidiaries as equity in the consolidated financial statements. Additionally, FAS 160 requires that transactions between an entity and their adoptionnoncontrolling interests be treated as equity transactions. FAS 160 is effective for fiscal years beginning after December 15, 2008. Management has not expectedyet completed its analysis of the potential impact of FAS 160, but does not expect it to have a material impacteffect on the Company’s financial condition, the results of operations or liquidity of the Company.

liquidity.

Reclassifications


Some items in the prior year financial statements were reclassified to conform to the current presentation.

Note 2 - 2—Acquisitions, Divestitures and Divestitures

          In 1998, the Parent Company’s subsidiary, TIB Software and Services, Inc., acquired a 30 percent interest in ERAS Joint Venture (the “Venture”), a general partnership, in exchange for consideration of $791. The Venture’s primary business is item processing and the design, development, installation and maintenance of accounting software for financial institutions. Goodwill associated with the transaction totaled $638 and was being amortized over a period of ten years through December 31, 2001, at which time the amortization was discontinued. Through December 31, 2001, the investment in the Venture was accounted for using the equity method. Discontinued Operations


On December 31, 2001, the Company sold two thirds of its ownership interest in the Venture for $1,333. The Company recognized a gain of $820 on the transaction. This sale reduced the Company’s ownership in the Venture to 10%. Beginning January 1, 2002, the investment in the Venture was accounted for using the cost method. On October 4, 2002, the Company sold 5.1% of the Company’s 10% interest in the Venture for $340. The Company recognized a gain of $211 on the transaction. This sale, accompanied by the additional transfer of assets by other owners into the Venture, reduced the Company’s ownership in the Venture to 4.53%. The Venture also made a dividend distribution to the Company in 2002 in the amount of $33. On May 29, 2003, TIB Software and Services, Inc. sold its remaining interest in the Venture for $327. The Company recognized a pretax gain of $202 on the transaction. In March 2004, the Company filed Articles of Dissolution dissolving TIB Software and Services, Inc.

          ERAS Joint Venture is the Bank’s item processor. Payments of approximately $577, $579 and $483 were made by the Bank to the Venture in 2004, 2003, and 2002, respectively. Of the amount paid in 2003, approximately $249 was paid to the Venture through the sale date of May 29, 2003.


TIB Financial Corp. and Subsidiaries

Notes to Consolidated Financial Statements
(in thousands except share and per share amounts)

          On October 31, 2000, the Company purchased Keys Insurance Agency of Monroe County, Inc. which was 100% owned by a company director. Keys Insurance Agency, Inc. (the new name subsequent to the purchase) had three offices in the Florida Keys and brokered a full line of commercial and residential hazard insurance coverages as well as life and health insurance and annuities. The purchase price for the net assets of the agency was $1,870 which consisted primarily of intangible assets. The consideration consisted of $220 of Company common stock (21,463 shares) and $1,650 in cash (paid at closing). Under the purchase agreement, annual cash payments of $110 were to be made following each of the first three anniversaries of the closing date, subject to the agency achieving certain earnings thresholds. Any of this additional consideration that was paid at the end of each contingency period would at that time be recorded as goodwill and increase the total recorded purchase price of the agency. No amount was required to be paid in 2002 or 2003. This acquisition was recorded using the purchase method of accounting.

          On September 25, 2001, Keys Insurance Agency, Inc. purchased BonData Group Limited, Inc. a Ft Myers, Florida based insurance agency specializing in surety bond underwriting and placement. Total consideration paid at closing for the agency was $273. This was comprised of approximately $68 in the Company’s common stock (5,640 shares) and approximately $205 in cash. Under the purchase agreement, annual cash payments of $24 were to be made following each of the first two anniversaries of the closing date, subject to the agency achieving certain earnings thresholds. Any of this additional consideration that was paid at the end of each contingency period, would at that time be recorded as goodwill and increase the total recorded purchase price of the agency. No amount was required to be paid in 2002 or 2003. This acquisition was recorded using the purchase method of accounting.

          On August 15, 2003,30, 2005, the Company closed the sale of Keys Insurance Agency,its merchant bankcard processing business segment to NOVA Information Systems, Inc., a wholly owned subsidiary of (“NOVA”). NOVA paid $7,250 in cash at the closing resulting in the Company to Derek Martin-Vegue and his partner. Mr. Martin-Vegue isrecognizing a former directorgain of $6,697 on the Company and TIB Bank.transaction. The transaction was structured as a sale of the agencysegment assets. The buyer paid $2,205 in cash at the closing. Of the cash payment at closing, proceeds of $2,021 were pursuant to a loan from TIB Bank (a subsidiary of the Company) to the buyer. The Company recognized a loss of $15 on the transaction. Therefore,Accordingly, the results of operations of Keys Insurance Agency, Inc.the Company’s merchant bankcard processing business segment are included in the Consolidated Statements of Income as “discontinued operations” (Note 20). In March 2004,connection with the sale, the Company filed Articlesentered into a Marketing and Sales Alliance Agreement and a Non-Competition Agreement. The Marketing and Sales Alliance Agreement provides for the exclusive referral by the Bank to NOVA of Dissolution dissolving Keys Insurance Agency, Inc.

          On December 15, 2004,Bank customers seeking merchant card processing services, and on-going, active promotion of NOVA’s services to Bank customers. The Marketing and Sales Alliance Agreement has an initial term of ten years, and may be extended by the parties. The Non-Competition Agreement prohibits the Company closedfrom competing with NOVA to provide merchant card processing services, and prohibits the Bank from soliciting for such services (other than to be provided by NOVA) any merchants that had a merchant services relationship with the Bank at the time of the sale, and any merchants subsequently referred to NOVA. The Non-Competition Agreement is effective for so long as the Marketing and Sales Alliance Agreement is in effect. The non-solicitation covenant extends for two years following termination of the Marketing and Sales Alliance Agreement.


During 2006, the Company recorded additional gains totaling $414 relating primarily to the settlement of certain intangible assetscontractual early termination provisions on a basis that was more favorable than originally estimated.

The operating results of the merchant bankcard processing segment, which primarily comprisedhave been classified as discontinued operations in the accompanying consolidated financial statements, are summarized as follows:

Years ended December 31, 2007  2006  2005 
Other income $-  $414  $12,865 
Depreciation and amortization  -   -   (8)
Other expense  -   -   (5,227)
Pretax income from discontinued operations $-  $414  $7,630 
             


67

TIB Financial Corp. and Subsidiaries
Notes to Consolidated Financial Statements
(Dollars in thousands except share and per share amounts)
On April 30, 2007, the Company completed the acquisition of The Bank of Venice, a bookFlorida chartered commercial bank in exchange for consideration consisting of business which served as the foundation944,400 shares of the Company’s common stock valued at approximately $13,628, cash of $568 and stock options valued at $364. The total purchase price, which includes certain direct acquisition costs of $194, totaled $14,754. Under the purchase method of accounting, the assets and liabilities of The Bank of Venice were recorded at their respective estimated fair values as of April 30, 2007 and are included in the accompanying balance sheet as of December 31, 2007. Purchase accounting adjustments will be amortized or accreted into income over the estimated lives of the related assets and liabilities. Goodwill and other intangible assets identified were approximately $6,980 and are not deductible for income tax purposes.
The following table summarizes the estimated fair values of the assets acquired and liabilities assumed as of the date of acquisition:

Cash and cash equivalents $10,176 
Securities available for sale  2,292 
Federal Home Loan Bank Stock and other equity securities  496 
Loans, net  55,373 
Fixed assets  2,714 
Goodwill  4,580 
Core deposit intangible  2,150 
Customer relationship intangible  250 
Other  605 
Total assets acquired  78,636 
     
Deposits  57,715 
FHLB advances  5,000 
Other liabilities  1,167 
Total liabilities assumed  63,882 
     
Total consideration paid for The Bank of Venice $14,754 
     

The acquisition of The Bank of Venice provided an established entry point into the Sarasota County market and allows us to significantly accelerate the rate of franchise growth of the combined entity which is expected to be greater than the Company could achieve on a de novo basis.
On December 12, 2007, the Company entered into a definitive Stock Purchase Agreement (the “Agreement”) with Naples Capital Advisors, Inc. (“NCA”), a registered investment center operations. The buyer paid $50advisor with approximately $80,000 of assets under advisement. Under the terms of the Agreement, NCA will become a wholly-owned subsidiary of the Company. Shareholders of NCA will receive $1,333 in cash at closing.  In addition, the closing. The Company recognized a gain of $50 on the transaction. Under the purchase agreement,Sellers shall be entitled to receive additional cash payments totalingconsideration up to $60 may be paid to$148 on each of the first three annual anniversaries of NCA or a subsidiary of the Company receiving a trust department license under the Florida Financial Institutions Codes subject to NCA achieving certain total revenue milestones outlined in the achievementAgreement. The closing of certain productionthe sale was finalized on January 2, 2008.

68

TIB Financial Corp. and customerSubsidiaries
Notes to Consolidated Financial Statements
(Dollars in thousands except share and asset retention thresholds. Additionally, the Company will receive monthly cash payments of 10% of production related to new referrals made through December 31, 2005.

per share amounts)

Note 3 - 3—Cash and Due From Banks


Cash on hand or on deposit with the Federal Reserve Bank of $3,979$3,204 and $3,769$4,885 was required to meet regulatory reserve and clearing requirements at December 31, 2004,2007, and December 31, 2003,2006, respectively.  These balances do not earn interest.


The Bank maintains an interest bearing account at the Federal Home Loan Bank of Atlanta.  The total on deposit was approximately $203$146 and $170$386 at December 31, 20042007 and December 31, 2003,2006, respectively.


TIB Financial Corp. and Subsidiaries

Notes to Consolidated Financial Statements
(in thousands except share and per share amounts)

Note 4 - 4—Investment Securities

The amortized cost, estimated fair value, and the related gross unrealized gains and losses recognized in accumulated other comprehensive income, are as follows for investment securities available for sale:
                 
  Amortized  Unrealized  Unrealized  Estimated 
December 31, 2004 Cost  Gains  Losses  Fair Value 
 
U.S. Treasury securities $5,178  $5  $29  $5,154 
U.S. Government agencies and corporations  54,228   104   869   53,463 
States and political subdivisions- tax exempt  9,596   246   26   9,816 
States and political subdivision - taxable  2,862   17   23   2,856 
Marketable equity securities  3,000   987      3,987 
Mortgage-backed securities  2,473   58      2,531 
 
  $77,337  $1,417  $947  $77,807 
 
                 
  Amortized  Unrealized  Unrealized  Estimated 
December 31, 2003 Cost  Gains  Losses  Fair Value 
 
U.S. Treasury securities $209  $9  $  $218 
U.S. Government agencies and corporations  31,357   425   663   31,119 
States and political subdivisions- tax exempt  8,838   378   59   9,157 
States and political subdivision - taxable  3,559   42   101   3,500 
Marketable equity securities  3,000   395      3,395 
Mortgage-backed securities  5,041   128   1   5,168 
 
  $52,004  $1,377  $824  $52,557 
 


December 31, 2007 
Amortized
Cost
  
Unrealized
Gains
  
Unrealized
Losses
  
Estimated
Fair Value
 
U.S. Government agencies and corporations $72,482  $1,245  $66  $73,661 
States and political subdivisions—tax exempt  9,629   6   51   9,584 
States and political subdivision—taxable  2,495   1   21   2,475 
Marketable equity securities  1,224   -   -   1,224 
Mortgage-backed securities  60,161   295   296   60,160 
Corporate bonds  2,865   -   100   2,765 
Collateralized debt obligations  11,110   -   622   10,488 
  $159,966  $1,547  $1,156  $160,357 
                 



December 31, 2006 
Amortized
Cost
  
Unrealized
Gains
  Unrealized Losses  Estimated Fair Value 
U.S. Treasury securities $5,087  $-  $125  $4,962 
U.S. Government agencies and corporations  84,014   278   1,294   82,998 
States and political subdivisions—tax exempt  10,818   22   98   10,742 
States and political subdivision—taxable  2,578   12   -   2,590 
Marketable equity securities  3,000   484   -   3,484 
Mortgage-backed securities  16,428   94   8   16,514 
Collateralized debt obligations  9,996   -   87   9,909 
  $131,921  $890  $1,612  $131,199 
                 

69

TIB Financial Corp. and Subsidiaries

Notes to Consolidated Financial Statements
(Dollars in thousands except share and per share amounts)

Securities with unrealized losses not recognized in income are as follows:
                         
December 31, 2004 Less than 12 months  12 months or longer  Total 
  Estimated  Unrealized  Estimated  Unrealized  Estimated  Unrealized 
  Fair Value  Losses  Fair Value  Losses  Fair Value  Losses 
 
U.S. Treasury securities $5,046  $29  $  $  $5,046  $29 
U.S. Government agencies and corporations  24,858   201   20,379   668   45,237   869 
States and political subdivisions – tax exempt  2,421   22   230   4   2,651   26 
States and political subdivision - taxable  2,312   19   131   4   2,443   23 
 
Total temporarily impaired $34,637  $271  $20,740  $676  $55,377  $947 
 
                         
December 31, 2003 Less than 12 months  12 months or longer  Total 
  Estimated  Unrealized  Estimated  Unrealized  Estimated  Unrealized 
  Fair Value  Losses  Fair Value  Losses  Fair Value  Losses 
 
U.S. Government agencies and corporations $20,396  $663  $  $  $20,396  $663 
States and political subdivisions - tax exempt  3,055   59         3,055   59 
States and political subdivision - taxable  3,000   101         3,000   101 
Mortgage-backed securities  132   1         132   1 
 
Total temporarily impaired $26,583  $824  $  $  $26,583  $824 
 

  Less than 12 Months  12 Months or Longer  Total 
December 31, 2007 Estimated Fair Value  
Unrealized Losses
  Estimated Fair Value  
Unrealized Losses
  Estimated Fair Value  
Unrealized Losses
 
U.S. Government agencies and corporations $-  $-  $13,577  $66  $13,577  $66 
States and political subdivisions—tax exempt  2,814   9   5,753   42   8,567   51 
States and political subdivisions—taxable  2,299   21   -   -   2,299   21 
Mortgage-backed securities  30,254   295   1,072   1   31,326   296 
Corporate bonds  2,765   100   -   -   2,765   100 
Collateralized debt obligations  4,378   622   -   -   4,378   622 
Total temporarily impaired $42,510  $1,047  $20,402  $109  $62,912  $1,156 
                         

  Less than 12 Months  12 Months or Longer  Total 
December 31, 2006 Estimated Fair Value  
Unrealized Losses
  Estimated Fair Value  
Unrealized Losses
  Estimated Fair Value  
Unrealized Losses
 
U.S. Treasury securities $101  $-  $4,861  $125  $4,962  $125 
U.S. Government agencies and corporations  -   -   60,539   1,294   60,539   1,294 
States and political subdivisions—tax exempt  3,996   25   3,823   73   7,819   98 
Mortgage-backed securities  -   -   1,084   8   1,084   8 
Collateralized debt obligations  9,909   87   -   -   9,909   87 
Total temporarily impaired $14,006  $112  $70,307  $1,500  $84,313  $1,612 
                         
The Company views the unrealized losses in the above table to be temporary in nature for the following reasons.  First, the decline in market values are mostly due to an increase in market interest rates and are not credit related.  These securities are mostly AAA rated securities and have experienced no significant deterioration in value due to credit quality concerns.  Second, other than for the collateralized debt obligations, the magnitude of the unrealized losses at about 2%of approximately 3% or less of the fair valuehistorical cost of those securities with losses is consistent with normal fluctuations of value due to the volatility of market interest rates.  Finally, the nature of what makes up the security portfolio is determined by the overall balance sheet of the Company and currently it is suitable for the Company’s security portfolio to be primarily comprised of fixed rate securities.  Fixed rate securities will by their nature react in price inversely to changes in market rates and that is liable to occur in both directions.


70

TIB Financial Corp. and Subsidiaries
Notes to Consolidated Financial Statements
(Dollars in thousands except share and per share amounts)
As of December 31, 2007, the Company owned three collateralized debt obligation investment securities with an aggregate original cost of $9,996 that had an estimated fair value of $6,111 at that time. The amortized costunderlying assets in the three collateralized debt obligations are comprised primarily of corporate debt obligations of homebuilders, REITs, real estate companies and commercial mortgage backed securities. The Company’s securities are floating rate securities which were rated A or better by an independent and nationally recognized rating agency at the time of our purchase. In late December 2007, these securities were downgraded below investment grade by a nationally recognized rating agency. Due to the ratings downgrade, and the amount of unrealized loss, management concluded that the loss of value was other than temporary under generally accepted accounting principles and the Company wrote these investment securities down to their estimated fair value. This resulted in the recognition of an other than temporary impairment loss of $3,885. In determining their estimated fair value, management utilized a discounted cash flow modeling valuation approach. Discount rates utilized in the modeling of these securities were estimated based upon a variety of factors including the yield at issuance of similarly rated classes of comparably structured collateralized debt obligations. Cash flows utilized in the modeling of these securities were based upon actual default history of the underlying issuers and varying assumptions of estimated future defaults of these issuers. Additionally, during 2007, the market value of an investment in equity securities, which the Company originally acquired in 2003 for $3,000 to obtain community reinvestment credit, of a publicly owned company declined significantly. As of December 31, 2007, management determined that this decline was other than temporary and wrote this investment down by $1,776 to its fair value at that time. These write downs resulted in a total recognized other than temporary impairment loss of $5,661 during 2007. During 2006 and 2005, no other than temporary impairment losses were necessary.

The estimated fair value of investment securities available for sale at December 31, 2004,2007, by contractual maturity, are shown as follows. Expected maturities may differ from contractual maturities because borrowers may have the right to call or repay obligations without call or prepayment penalties.  Securities not due at a single maturity date, primarily mortgage-backed securities, are shown separately.


TIB Financial Corp. and Subsidiaries

Notes to Consolidated Financial Statements
(in thousands except share and per share amounts)

        
 Investment Securities 
 Available for Sale 
 Amortized Estimated 
December 31, 2004 Cost Fair Value 
December 31, 2007 
Due in one year or less $ $  $10,073 
Due after one year through five years 41,010 40,807   26,873 
Due after five years through ten years 26,184 25,860   32,666 
Due after ten years 4,670 4,622   29,361 
Marketable equity securities 3,000 3,987   1,224 
Mortgage-backed securities 2,473 2,531   60,160 
 $160,357 
 $77,337 $77,807     


At December 31, 2004,2007, securities with a fair value of approximately $25,561$51,096 are subject to call during 2005.

2008.

Sales of available for sale securities were as follows:
             
  2004  2003  2002 
 
Proceeds $9,281  $4,000  $14,343 
Gross gains  146   280   200 
Gross losses  (43)      

  2007  2006  2005 
Proceeds $5,491  $-  $- 
Gross gains  1   -   - 
Gross losses  -   -   - 
             

The tax provision related to net realized gains was $39, $105$0 during 2007, 2006, and $75 during 2004, 20032005.

71

TIB Financial Corp. and 2002, respectively.

Subsidiaries

Notes to Consolidated Financial Statements
(Dollars in thousands except share and per share amounts)
Maturities, principal repayments, and calls of investment securities available for sale during 2004, 20032007, 2006 and 20022005 were $3,797, $24,553$34,863, $9,296, and $9,994,$1,103, respectively.  Net gains (losses) realized from calls and mandatory redemptions of securities during 2004, 20032007, 2006 and 20022005 were $3, $9$0, $0, and $18,$1, respectively.


Investment securities having carrying values of approximately $11,924$129,970 and $16,284$47,473 at December 31, 20042007 and 2003,2006, respectively, were pledged to secure public funds on deposit, securities sold under agreements to repurchase, and for other purposes as required by law.


Note 5 - 5—Loans


Major classifications of loans are as follows:
         
December 31, 2004  2003 
 
Real estate mortgage loans:        
Commercial $351,346  $297,221 
Residential  67,204   60,104 
Farmland  4,971   2,317 
Construction and vacant land  49,815   32,089 
Commercial and agricultural loans  64,622   63,624 
Indirect auto dealer loans  91,890   59,437 
Home equity loans  13,856   12,574 
Other consumer loans  9,817   11,232 
 
Total loans  653,521   538,598 
Net deferred loan costs  2,157   1,815 
 
         
Loans, net of deferred loan costs $655,678  $540,413 
 


TIB Financial Corp. and Subsidiaries

Notes to Consolidated Financial Statements
December 31, 2007  2006 
Real estate mortgage loans:      
Commercial $612,084  $546,276 
Residential  112,138   82,243 
Farmland  11,361   24,210 
Construction and vacant land  168,595   157,672 
Commercial and agricultural loans  72,076   84,905 
Indirect auto dealer loans  117,439   141,552 
Home equity loans  21,820   17,199 
Other consumer loans  12,154   9,795 
Total loans  1,127,667   1,063,852 
         
Net deferred loan costs  1,489   1,616 
Loans, net of deferred loan costs $1,129,156  $1,065,468 
         


(in thousands except share and per share amounts)

Substantially all loans are made to borrowers in the Bank’sBanks’ primary market area of Monroe, South Miami-Dade, Collier, Lee, Sarasota and Lee counties.

Highlands counties of Florida.


In 1998, theTIB Bank made a $10,000 loan to construct a lumber mill in northern Florida. Of this amount, $6,400 had been sold by theTIB Bank to other lenders. The loan was partially80% guaranteed as to principal and interest by the U.S. Department of Agriculture (USDA). In addition to business real estate and equipment, the loan was collateralized by the business owner’s interest in a trust. Under provisions of the trust agreement, beneficiaries cannot receive trust assets until November 2010.

          During 2001, upon completion of foreclosure on the underlying collateral, the non-guaranteed portion of this loan and interest accrued through the foreclosure date was reclassified into other real estate ($550) and other assets (approximately $1,886) based on the fair value of the underlying-collateral.


The portion of this loan guaranteed by the USDA and held by us was approximately $1,600 at December 31, 20042007 and December 31, 2003, and is2006. The loan was accruing interest.interest until December 2006 when TIB Bank ceased the accrual of interest pursuant to a ruling made by the USDA. Accrued interest on this loan totals approximately $677 and $590$941 at December 31, 20042007 and December 31, 2003,2006, respectively.

          The Bank is


72

TIB Financial Corp. and Subsidiaries
Notes to Consolidated Financial Statements
(Dollars in thousands except share and per share amounts)
In pursuing a sale of the property and equipment, andTIB Bank has incurred various expenditures.  TheTIB Bank capitalized the liquidation costs and the portion of the protective advances which it expects will be fully reimbursed by the USDA. Other real estate recorded on the Bank’s books totaled $190 and $192 at December 31, 2004 and December 31, 2003, respectively. The non-guaranteed principal and interest ($1,961 at December 31, 20042007 and December 31, 2003)2006) and the reimbursable capitalized liquidation costs and protective advance costs totaling approximately $704$954 and $511$899 at December 31, 20042007 and December 31, 2003,2006, respectively, are included as “other assets” in the financial statements.

          The Bank sold certain pieces of equipment associated with the lumber mill property. Proceeds from the sales were used to reduce the other real estate amount and liquidation cost amounts recorded on the Bank’s books. In 2003, the Bank wrote down the carrying amount of the other real estate by $262 based upon anticipated proceeds from the sale of the property and remaining equipment.


Florida law requires a bank to liquidate or charge off repossessed real property within five years, and repossessed personal property within six months.  The Bank was awarded title to the real property on June 12, 2001, and an adjudicated interest in the owner’s trust proceeds. The time constraints imposed by Florida law required that the personal property be disposed of or charged off by December 2001. The Bank applied to the State of Florida for an extension to carry the personal property on the Bank’s books and was granted an extension to carry the personal property on its books until June 11, 2003. Since the property had not been liquidated as of June 11th, theduring this period, TIB Bank charged-off the non guaranteed principal and interest totaling $1,961 at June 30, 2003, for regulatory purposes.  Since the Company believes this amount is ultimately realizable, it did not write off this amount for financial statement purposes under generally accepted accounting principles.


Activity in the allowance for loan losses is as follows:
             
Years ended December 31, 2004  2003  2002 
 
Balance, beginning of year $5,216  $4,272  $3,675 
 
Provision for loan losses charged to expense  2,455   1,586   791 
Loans charged off  (1,487)  (667)  (302)
Recoveries of loans previously charged off  59   25   108 
 
Balance, end of year $6,243  $5,216  $4,272 
 

Years ended December 31, 2007  2006  2005 
Balance, beginning of year $9,581  $7,546  $6,243 
Acquisition of The Bank of Venice  667   -   - 
Provision for loan losses charged to expense  9,657   3,491   2,413 
Loans charged off  (5,202)  (1,573)  (1,219)
Recoveries of loans previously charged off  270   117   109 
Balance, end of year $14,973  $9,581  $7,546 
             
Impaired loans are as follows:

Years ended December 31, 2007  2006 
Year end loans with no specifically allocated allowance for loan losses $4,448  $519 
Year end loans with allocated allowance for loan losses  3,748   142 
Total $8,196  $661 
Amount of the allowance for loan losses allocated $1,401  $45 
         


  2007  2006  2005 
Average of impaired loans during the year $4,464  $363  $599 
Interest income recognized during impairment  40   21   41 
Cash basis interest income recognized  27   6   - 
             


73

TIB Financial Corp. and Subsidiaries

Notes to Consolidated Financial Statements
(Dollars in thousands except share and per share amounts)

Impaired loans are as follows:

         
Years ended December 31, 2004  2003 
 
Year end loans with no allocated allowance for loan losses $2,018  $2,737 
Year end loans with allocated allowance for loan losses      
 
Total $2,018  $2,737 
 
 
Amount of the allowance for loan losses allocated $  $ 
 
             
  2004  2003  2002 
 
Average of impaired loans during the year $1,005  $1,088  $416 
 
Interest income recognized during impairment  64   72   6 
Cash basis interest income recognized        3 
 

Non-performing loans include nonaccrual loans and accruing loans contractually past due 90 days or more.  Nonaccrual loans are comprised principally of loans 90 days past due as well as certain loans, which are current but where serious doubt exists as to the ability of the borrower to comply with the repayment terms.  InterestGenerally, interest previously accrued and not yet paid on nonaccrual loans is reversed during the period in which the loan is placed in a nonaccrual status.  Non-performing loans are as follows:
         
Years ended December 31, 2004  2003 
 
Nonaccrual loans $704  $390 
 
Loans past due over 90 days still on accrual (a)      
 

Years ended December 31, 2007  2006 
Nonaccrual loans (a) $16,086  $4,223 
Loans past due over 90 days still on accrual (a)  -   - 
         
Non-performing loans and impaired loans are defined differently.  Some loans may be included in both categories, whereas other loans may only be included in one category.

          (a) Non-performing loans at December 31, 2004  In February 2008, a $13.5 million commercial land and 2003, excludesdevelopment loan matured and was placed on nonaccrual because the $1,600 loan discussed previously that is guaranteed for both principal and interest byborrowers were unable to service the USDA.

debt.

(a)  Non-performing loans includes the $1,600 loan discussed previously which is guaranteed for both principal and interest by a U.S. government agency.  We discontinued accruing interest on this loan during December 2006 pursuant to a ruling made by the agency.

Note 6 - 6—Premises and Equipment


A summary of the cost and accumulated depreciation of premises and equipment follows:
             
          Estimated Useful 
December 31, 2004  2003  Life 
 
Land $9,668  $5,999     
Buildings and leasehold improvements  17,227   15,216   4 to 40 years 
Furniture, fixtures and equipment  13,354   11,127   1 to 40 years 
Construction in progress  151   691     
 
   40,400   33,033     
Less accumulated depreciation  (12,841)  (11,960)    
 
Premises and equipment, net $27,559  $21,073     
 


TIB Financial Corp.
December 31, 2007  2006 Estimated Useful Life
Land $11,197  $10,712  
Buildings and leasehold improvements  23,962   16,591 1 to 40 years
Furniture, fixtures and equipment  14,050   14,261 1 to 40 years
Construction in progress  3,498   7,723  
   52,707   49,287  
Less accumulated depreciation  (14,423)  (15,185) 
Premises and equipment, net $38,284  $34,102  
          


Depreciation expense for the years ended December 31, 2007, 2006, and Subsidiaries

Notes to Consolidated Financial Statements
(in thousands except share2005, was approximately $2,887, $2,354, and per share amounts)

$2,219, respectively.


The Bank isBanks are obligated under operating leases for office and banking premises which expire in periods varying from one to fourteennineteen years.  Future minimum lease payments, before considering renewal options that generally are present, are as follows at December 31, 2004:2007:
     
Years ending December 31,    
 
2005 $591 
2006  542 
2007  499 
2008  448 
2009  312 
Thereafter  660 
 
  $3,052 
 

Years Ending December 31,   
2008 $1,273 
2009  862 
2010  799 
2011  755 
2012  425 
Thereafter  2,283 
  $6,397 
     

Rental expense for the years ended December 31, 2004, 20032007, 2006, and 2002,2005, was approximately $561, $443$1,128, $794, and $430,$674, respectively.


74

TIB Financial Corp. and Subsidiaries
Notes to Consolidated Financial Statements
(Dollars in thousands except share and per share amounts)
Note 7 - 7—Goodwill and Intangible Assets


The changes in the carrying amount of goodwill for the years ended December 31, are as follows:
         
  2004  2003 
 
Beginning of the year $155  $2,234 
Goodwill associated with sale of remaining interest of Investment in ERAS JV     (69)
Goodwill associated with sale of Keys Insurance Agency, Inc.     (2,010)
 
Balance at end of year $155  $155 
 

Amortized intangible

  2007  2006 
Beginning of the year $106  $106 
Goodwill associated with the acquisition of The Bank of Venice  4,580   - 
Balance at end of year $4,686  $106 
         
Intangible assets at December 31, consist of the following:
                         
  2004  2003 
  Gross          Gross       
  Carrying  Accumulated  Net Book  Carrying  Accumulated  Net Book 
  Amount  Amortization  Value  Amount  Amortization  Value 
   
Core deposit intangible $2,941  $1,569  $1,372  $2,941  $1,284  $1,657 
Excess servicing fees  89   69   20   89   59   30 
   
Total $3,030  $1,638  $1,392  $3,030  $1,343  $1,687 
   

  2007  2006 
December 31, 
Gross Carrying
Amount
  
Accumulated
Amortization
  
Net Book
Value
  
Gross Carrying
Amount
  
Accumulated
Amortization
  
Net Book
Value
 
Core deposit intangible $5,091  $2,564  $2,527  $2,941  $2,136  $805 
Customer relationship intangible  250   11   239   -   -   - 
Other  26   20   6   36   28   8 
Total $5,367  $2,595  $2,772  $2,977  $2,164  $813 
                         

Aggregate intangible asset amortization expense was $295, $292$440, $288, and $297$291 for 2004, 2003,2007, 2006, and 2002,2005, respectively.


TIB Financial Corp. and Subsidiaries

Notes to Consolidated Financial Statements
(in thousands except share and per share amounts)

Estimated amortization expense for each of the next five years is as follows:
     
Years ending December 31,    
 
2005 $290 
2006  290 
2007  286 
2008  249 
2009  141 

Years Ending December 31,   
2008  481 
2009  372 
2010  366 
2011  233 
2012  233 
     


75

TIB Financial Corp. and Subsidiaries
Notes to Consolidated Financial Statements
(Dollars in thousands except share and per share amounts)
Note 8 - 8—Time Deposits


Time deposits of $100 or more were $126,207$240,853 and $97,873$286,591 at December 31, 20042007 and 2003,2006, respectively.


At December 31, 2004,2007, the scheduled maturities of time deposits are as follows:
     
Years ending December 31,    
 
2005 $168,385 
2006  48,402 
2007  10,324 
2008  17,669 
2009  6,397 
Thereafter  5 
 
  $251,182 
 

Years Ending December 31,   
2008 $409,603 
2009  81,602 
2010  10,489 
2011  8,898 
2012  2,162 
  $512,754 
     

Note 9 – 9—Short-Term Borrowings and Federal Home Loan Bank Advances


Short-term borrowings include federal funds purchased, securities sold under agreements to repurchase, advances from the Federal Home Loan Bank, and a Treasury, tax and loan note option.


The Bank has anBanks have unsecured overnight federal funds purchased accommodation up to a maximum of $12,000$30,000 from its principaltheir correspondent bank. Thebanks.  Additionally, the Banks have agreements with various financial institutions under which securities can be sold under agreements to repurchase.  TIB Bank also has securities sold under agreements to repurchase with commercial account holders whereby theTIB Bank sweeps the customer’s accounts on a daily basis and pays interest on these amounts. These agreements are collateralized by investment securities chosen by theTIB Bank.


The Bank acceptsBanks accept Treasury, tax and loan deposits from certain commercial depositors and remitsremit these deposits to the appropriate government authorities. TheTIB Bank can hold up to $1,700 of these deposits more than a day under a note option agreement with its regional Federal Reserve bank and paypays interest on those funds held. TheTIB Bank pledges certain investment securities against this account.


The Bank investedBanks invest in Federal Home Loan Bank stock for the purpose of establishing credit lines with the Federal Home Loan Bank. The credit availability to the BankBanks is equal to 20%based on a percentage of the Bank’sBanks’ total assets as reported on the most recent quarterly financial information submitted to the regulators. The credit availability approximated $165,565 at December 31, 2004.regulators subject to the pledging of sufficient collateral.  At December 31, 2004,2007, in addition to a $15,000 letter$25,000 in letters of credit used in lieu of pledging securities to the State of Florida, there was $35,000$140,000 in advances outstanding. At December 31, 2003,2006, the amount of outstanding advances was $45,000.$125,000.  The outstanding amount at December 31, 20042007 consists of:

Amount
 
 
Issuance Date
 
 
Maturity Date
 Repricing Frequency 
Rate at
December 31, 2007
 
$50,000 February 2007 February 2010 (a) Fixed  4.65%
 50,000 December 2006 December 2011 (a) Fixed  4.18%
 25,000 August 2006 February 2008 Quarterly  5.01%
 10,000 September 2007 September 2012 (a) Fixed  4.05%
 5,000 March 2007 March 2012 (a) Fixed  4.29%
            
(a)   These advances have quarterly conversion dates beginning six months to one year from date of one $10,000 dailyissuance.  If the FHLB chooses to convert the advance, and one $25,000the Banks have the option of prepaying the entire balance without penalty.  Otherwise, the advance maturing in March 2006. On December 31, 2004will convert to an adjustable rate, repricing on a quarterly basis.  If the FHLB does not convert the advance, it will remain at the contracted fixed rate onuntil the daily advance was 2.44% and the rate on the long term advance was 2.38%, repricing quarterly. Advances are secured by the Bank’s one-to-four-family residential mortgage loans.

maturity date.


76

TIB Financial Corp. and Subsidiaries

Notes to Consolidated Financial Statements
(Dollars in thousands except share and per share amounts)


    The Bank’s collateral with the FHLB consists of a blanket floating lien pledge of the Bank’s residential 1-4 family mortgage and commercial real estate secured loans.  The amount of eligible collateral at December 31, 2007 was $200,857.
    The following table reflects the average daily outstanding, year-end outstanding, maximum month-end outstanding and the weighted average rates paid for each of the four categories of short-term borrowings:borrowings and FHLB advances:
        
Years ended December 31, 2004 2003 
Year Ended December 31, 2007  2006 
Federal funds purchased:
       
Balance:       
Average daily outstanding $460 $142  $190  $915 
Year-end outstanding     157   - 
Maximum month-end outstanding 4,519    11,024   13,042 
Rate:         
Weighted average for year  2.2%  1.7%  5.7%  5.9%
Weighted average interest rate at December 31 n/a n/a   5.3%  n/a 
         
Securities sold under agreements to repurchase:
         
Balance:         
Average daily outstanding $5,142 $3,064  $41,074  $20,506 
Year-end outstanding 9,947 2,943   75,861   20,352 
Maximum month-end outstanding 9,947 4,579   75,861   31,451 
Rate:         
Weighted average for year  1.3%  1.0%  4.2%  4.7%
Weighted average interest rate at December 31  2.1%  0.8%  3.9%  4.4%
         
Treasury, tax and loan note option:
         
Balance:         
Average daily outstanding $647 $633  $1,127  $1,051 
Year-end outstanding 2,210 1,098   1,904   1,898 
Maximum month-end outstanding 2,210 1,700   1,904   1,898 
Rate:         
Weighted average for year  1.1%  0.9%  4.6%  4.4%
Weighted average interest rate at December 31  1.9%  0.7%  3.6%  5.0%
         
Advances from the Federal Home Loan Bank-Short Term:
         
Balance:         
Average daily outstanding $9,090 $4,647  $1,068  $19,274 
Year-end outstanding 10,000 15,000   -   - 
Maximum month-end outstanding 25,000 15,000  $10,000  $50,000 
Rate:         
Weighted average for year  1.8%  1.3%  5.2%  5.5%
Weighted average interest rate at December 31  2.4%  1.2%  n/a   n/a 
         
Advances from the Federal Home Loan Bank-Long Term:
         
Balance:         
Average daily outstanding $20,246 $16,959  $131,123  $45,137 
Year-end outstanding 25,000 30,000   140,000   125,000 
Maximum month-end outstanding 25,000 30,000   140,000   125,000 
Rate:         
Weighted average for year  1.6%  1.3%  4.7%  5.2%
Weighted average interest rate at December 31  2.4%  1.2%  4.5%  4.9%
        


77

TIB Financial Corp. and Subsidiaries

Notes to Consolidated Financial Statements
(Dollars in thousands except share and per share amounts)

Note 10 – Other10—Long-Term Borrowings


Line of Credit

          The


Until its maturity on April 30, 2005, the Company hashad a $3,000 revolving line of credit with Independent Bankers’ Bank of Florida. Amounts outstanding under the line bearbore interest equal to the prime rate published in The Wall Street Journal minus one half percent, which iswas subject to change daily, and iswas subject to a 4.25% floor.  Interest iswas payable monthly, and any principal iswas due on demand, or if no demand iswas made, at maturity on April 30, 2005.maturity.  This credit facility iswas secured by 100 percent of the outstanding shares of the Bank and requires,required, among other things, that the Bank maintain a minimum Tier 1 capital ratio of 6 percent.  There were no amounts outstanding under this line at December 31, 20042007, 2006 or 2003.

2005 as the Company elected not to renew the line upon maturity.


Securities Sold Under Agreements to Repurchase
During 2007, the Company entered into agreements with another financial institution for the sale of certain securities to be repurchased at a future date.  The interest rates on these repurchase agreements are fixed for the term of the agreement.  The financial institution has the ability to terminate these agreements on a quarterly basis beginning on the terminable date.  The outstanding amount at December 31, 2007 was $30,000 and consists of:
Amount Terminable Date Maturity Date 
Rate at
December 31, 2007
 
$20,000 September 2008 September 2010  4.18%
 10,000 December 2008 December 2010  3.46%
          
Notes Payable


The Company entered into an agreement with the Company’s largest shareholder effective July 1, 2000, to purchase 525,0001,050,000 shares of the Company’s common stock in exchange for four subordinated notes payable of the Company totaling $5,250.  The interest rate on these notes was 13% per annum, with interest payments required quarterly.  The principal balance was payable in full on October 1, 2010, the maturity date of the notes, and the notes could be prepaid by the Company at par any time after July 1, 2003.  Effective January 1, 2002, the interest rate was reduced to 9%, the option to prepay was extended to January 1, 2007, and the maturity date was extended to January 1, 2012.  On January 3, 2005 the Company repaid $1,250 of these notes at a 3% premium.

  On January 1, 2007, the remaining $4,000 was repaid at par.


Subordinated Debentures


On September 7, 2000, the Company participated in a pooled offering of trust preferred securities.  The Company formed TIBFL Statutory Trust I (the “Trust”) a wholly-owned statutory trust subsidiary for the purpose of issuing the trust preferred securities.  The Trust used the proceeds from the issuance of $8,000 in trust preferred securities to acquire junior subordinated deferrable interest debentures of the Company.  The trust preferred securities essentially mirror the debt securities, carrying a cumulative preferred dividend at a fixed rate equal to the 10.6% interest rate on the debt securities. The debt securities and the trust preferred securities each have 30-year lives. The trust preferred securities and the debt securities are callable by the Company or the Trust, at their respective option after ten years, and at varying premiums and sooner in specific events, subject to prior approval by the Federal Reserve Board, if then required. The Company has treated the trust preferred securities as Tier 1 capital up

78

TIB Financial Corp. and Subsidiaries
Notes to the maximum amount allowed,Consolidated Financial Statements
(Dollars in thousands except share and the remainder as Tier 2 capital for federal regulatory purposes (see Note 14).

per share amounts)

On July 31, 2001, the Company participated in a pooled offering of trust preferred securities.  The Company formed TIBFL Statutory Trust II (the “Trust II”) a wholly-owned statutory trust subsidiary for the purpose of issuing the trust preferred securities.  The Trust II used the proceeds from the issuance of $5,000 in trust preferred securities to acquire junior subordinated deferrable interest debentures of the Company.  The trust preferred securities essentially mirror the debt securities, carrying a cumulative preferred dividend at a variable rate equal to the interest rate on the debt securities (three month LIBOR plus 358 basis points).  The initial rate in effect at the time of issuance was 7.29% and is subject to change quarterly.  The rate in effect at December 31, 20042007 was 5.74%8.54%. The debt securities and the trust preferred securities each have 30-year lives.  The trust preferred securities and the debt securities are callable by the Company or the Trust, at their respective option after five years, and at varying premiums and sooner in specific events, subject to prior approval by the Federal Reserve Board, if then required.
On June 23, 2006, the Company issued $20,000 of additional trust preferred securities through a private placement. The Company formed TIBFL Statutory Trust III (the “Trust III”), a wholly-owned statutory trust subsidiary for the purpose of issuing the trust preferred securities. The Trust III used the proceeds from the issuance of $20,000 in trust preferred securities to acquire junior subordinated deferrable interest debentures of the Company. The trust preferred securities essentially mirror the debt securities, carrying a cumulative preferred dividend at a variable rate equal to the interest rate on the debt securities (three month LIBOR plus 155 basis points). The rate in effect at December 31, 2007 was 6.79%.  The debt securities and the trust preferred securities each have 30-year lives. The trust preferred securities and the debt securities are callable by the Company or the Trust, at their respective option at par after five years, and sooner, at a 5% premium, if specific events occur, subject to prior approval by the Federal Reserve Board, if then required.

Under the provisions of the related indenture agreements, the interest payable on the trust preferred securities is deferrable for up to five years and any such deferral is not considered a default. During any period of deferral, the Company would be precluded from declaring or paying dividends to shareholders or repurchasing any of the Company’s common stock.

The Company has treated the trust preferred securities as Tier 1 capital up to the maximum amount allowed, and the remainder as Tier 2 capital for federal regulatory purposes (see Note 14).


Contractual Maturities

At December 31, 2007, the contractual maturities of long-term borrowings were as follows:

  Fixed Rate  Floating Rate  Total 
Due in 2008 $-  $-  $- 
Due in 2009  -   -   - 
Due in 2010  30,000   -   30,000 
Due in 2011  -   -   - 
Thereafter  8,000   25,000   33,000 
Total long-term debt $38,000  $25,000  $63,000 
             

79

TIB Financial Corp. and Subsidiaries

Notes to Consolidated Financial Statements
(Dollars in thousands except share and per share amounts)

Contractual Maturities

At December 31, 2004, the contractual maturities of long-term debt were as follows:

             
  Fixed Rate  Floating Rate  Total 
Due in 2005 $  $  $ 
             
Due in 2006         
Due in 2007         
Due in 2008         
Due in 2009         
Thereafter  13,250   5,000   18,250 
Total long-term debt $13,250  $5,000  $18,250 

Note 11- 11—Income Taxes


Income tax expense (benefit) from continuing operations was as follows:
             
Years ended December 31, 2004  2003  2002 
 
Current income tax provision:            
Federal $2,331  $3,049  $2,290 
State  431   550   422 
 
   2,762   3,599   2,712 
 
Deferred tax benefit:            
Federal  (76)  (722)  (210)
State  (14)  (130)  (39)
 
   (90)  (852)  (249)
 
Total $2,672  $2,747  $2,463 
 

Years ended December 31, 2007  2006  2005 
Current income tax provision:         
Federal $2,798  $5,386  $3,985 
State  436   803   886 
   3,234   6,189   4,871 
Deferred tax benefit:            
Federal  (4,334)  (1,018)  (805)
State  (675)  (150)  (139)
   (5,009)  (1,168)  (944)
             
Total $(1,775) $5,021  $3,927 
             
A reconciliation of income tax computed at the 34%applicable Federal statutory income tax raterates to total income taxes reported is as follows:
             
Years ended December 31, 2004  2003  2002 
 
Pretax income $7,870  $7,849  $7,198 
 
Income taxes computed at Federal statutory tax rate $2,676  $2,669  $2,448 
Effect of:            
Tax-exempt income, net  (340)  (275)  (213)
State income taxes, net  275   277   253 
Other, net  61   76   (25)
 
 
Total $2,672  $2,747  $2,463 
 

Years ended December 31, 2007  2006  2005 
Pretax income from continuing operations $(4,196) $14,014  $11,119 
Income taxes computed at Federal statutory tax rate $(1,427) $4,815  $3,780 
Effect of:            
Tax-exempt income, net  (322)  (330)  (324)
State income taxes, net  (156)  423   390 
Stock based compensation expense, net  92   80   - 
Other, net  38   33   81 
Total $(1,775) $5,021  $3,927 
             


80

TIB Financial Corp. and Subsidiaries

Notes to Consolidated Financial Statements
(Dollars in thousands except share and per share amounts)

Year end deferred tax assets and liabilities were due to the following:
         
December 31, 2004  2003 
 
Allowance for loan losses $2,475  $1,959 
Core deposit intangible  212   179 
Deferred compensation  555   339 
Other  116   109 
 
Total gross deferred tax assets  3,358   2,586 
 
 
Accumulated depreciation  (871)  (594)
Deferred loan costs  (401)   
Goodwill  (17)  (11)
Gain on building swap  (68)  (70)
Net unrealized gains on securities available for sale  (177)  (208)
 
Total gross deferred tax liabilities  (1,534)  (883)
 
         
Net deferred tax asset $1,824  $1,703 
 

Years ended December 31, 2007  2006 
Allowance for loan losses $5,910  $3,848 
Recognized impairment losses on available for sale securities  2,184   - 
Core deposit intangibles  318   285 
Deferred compensation  1,836   1,126 
Non-accrual interest income  386   63 
Net unrealized losses on securities available for sale  -   278 
Other  468   49 
Total gross deferred tax assets  11,102   5,649 
         
Accumulated depreciation  (934)  (637)
Deferred loan costs  (746)  (621)
Core deposit and other non-deductible acquisition related intangibles  (822)  (10)
Net unrealized gains on securities available for sale  (151)  - 
Other  (69)  (65)
Total gross deferred tax liabilities  (2,722)  (1,333)
         
Net deferred tax asset $8,380  $4,316 
         

Note 12 – 12—Employee Benefit Plans


The BankCompany maintains an Employee Stock Ownership Plan with 401(k) provisions that covers all employees who are qualified as to age and length of service. Three types of contributions can be made to the Plan by the BankCompany and participants: basic voluntary contributions which are discretionary contributions made by all participants; a matching contribution, whereby the BankCompany will match 50 percent of salary reduction contributions up to 45 percent of compensation, not to exceed a maximum contribution of $1 per employee;compensation; and an additional discretionary contribution which may be made by the BankCompany and allocated to the accounts of participants on the basis of total relative compensation.  During 2005 and 2006, the Company match was capped at the lower of 4 percent of compensation or $1 per employee.  The BankCompany contributed $94, $69$307, $152, and $202$132, to the plan in 2004, 20032007, 2006 and 2002,2005, respectively. As of December 31, 2004,2007, the Plan contained approximately 151,000265,000 shares of the Company’s common stock.

In 2001, theTIB Bank entered into salary continuation agreements with three of its executive officers.  Two additional TIB Bank executive officers entered into salary continuation agreements in 2003 and another in 2004. In 2007, an additional two pre-existing salary continuation agreements with The plan is aBank of Venice’s executive officers were assumed as part of the acquisition.  The plans are nonqualified deferred compensation arrangementarrangements that isare designed to provide supplemental retirement income benefits to participants.  The BankCompany expensed $309, $254$811, $617, and $173$386 for the accrual of future salary continuation benefits in 2004, 20032007, 2006 and 2002,2005, respectively.  The Bank hasBanks have purchased single premium life insurance policies on these individuals.  Cash value income (net of related insurance premium expense) totaled $202, $225$266, $234, and $161$208 in 2004, 20032007, 2006 and 2002,2005, respectively.  Other assets included $5,729$7,374 and $4,827$6,171 in surrender value and other liabilities included salary continuation benefits payable of $860$2,726 and $551$1,863 at December 31, 20042007 and 2003,2006, respectively.


81

TIB Financial Corp. and Subsidiaries
Notes to Consolidated Financial Statements
(Dollars in thousands except share and per share amounts)
In 2001, theTIB Bank established a non qualified retirement benefit plan for eligible Bank directors.  Under the plan, the CompanyBank pays each participant, or their beneficiary, the amount of fees deferred and interest in 120 equal monthly installments, beginning the month following the director’s normal retirement date.  TheTIB Bank expensed $273, $165$239, $231, and $119$233 for the accrual of current and future retirement benefits in 2004, 20032007, 2006 and 2002,2005, respectively, which included $236, $146$160, $170, and $102$184 in 2004, 20032007, 2006 and 20022005 related to the annual director retainer fees and monthly meeting fees that certain directors elected to defer.  TheTIB Bank has purchased single premium split dollar life insurance policies on these individuals.  Cash value income (net of related insurance premium expense) totaled $152, $141, and $138 $152in 2007, 2006 and $147 in 2004, 2003 and 2002.2005, respectively.  Other assets included $3,854$4,286 and $3,716$4,134 in surrender value in other assets and other liabilities included retirement benefits payable of $616$1,294 and $351$1,071 at December 31, 20042007 and 2003,2006, respectively.


TIB Financial Corp. and Subsidiaries

Notes to Consolidated Financial Statements
(in thousands except share and per share amounts)

Note 13 – 13—Related Party Transactions


The BankBanks had loans outstanding to certain of itsthe Company’s executive officers, directors, and their related business interests as follows:
     
Beginning balance, January 1, 2004 $2,020 
New loans  596 
Effect of changes in related parties  (14)
Repayments  (697)
 
Ending balance, December 31, 2004 $1,905 
 

Beginning balance, January 1, 2007 $760 
New loans  701 
Repayments  (782)
Ending balance, December 31, 2007 $679 
     

Unfunded loan commitments to these individuals and their related business interests totaled $152$198 at December 31, 2004.2007.  Deposits from these individuals and their related interests were $3,008$2,451 and $3,583$2,206 at December 31, 20042007 and 2003,2006, respectively.


Note 14 – 14—Shareholders’ Equity and Minimum Regulatory Capital Requirements


The Company (on a consolidated basis) and the BankBanks are subject to various regulatory capital requirements administered by federal and state banking agencies. Failure to meet minimum capital requirements resultresults in certain discretionary actions by regulators that could have an effect on the Company’s operations. The regulations require the Company and the BankBanks to meet specific capital adequacy guidelines that involve quantitative measures of assets, liabilities, and certain off-balance-sheet items as calculated under regulatory accounting practices. The Company’s capital amounts and classifications are also subject to qualitative judgments by the regulators about components, risk weightings, and other factors.

          In order for the Bank to

To be considered well capitalized and adequately capitalized (as defined) under the regulatory framework for prompt corrective action, and for the Company and the Bank to be considered adequately capitalized under capital adequacy guidelines,Banks must maintain minimum Tier 1 leverage, Tier 1 risk-based, and total risk-based ratios must be maintained.ratios. These minimum amounts and ratios along with the actual amounts and ratios for the Company and theTIB Bank as of December 31, 20042007 and 20032006 and for The Bank of Venice as of December 31, 2007 are presented in the following tables.


82

TIB Financial Corp. and Subsidiaries

Notes to Consolidated Financial Statements
(Dollars in thousands except share and per share amounts)
                         
 
  Well Capitalized  Adequately Capitalized    
December 31, 2004 Requirement  Requirement  Actual 
  Amount  Ratio  Amount  Ratio  Amount  Ratio 
 
Tier 1 Capital (to Average Assets)                        
Consolidated  N/A   N/A   ³$31,270   ³ 4.0% $78,048   10.0%
Bank  39,069   ³ 5.0%  31,255   ³ 4.0%  81,780   10.5%
                         
Tier 1 Capital (to Risk Weighted Assets)                        
Consolidated  N/A   N/A   ³$28,583   ³ 4.0% $78,048   10.9%
Bank  42,857   ³ 6.0%  28,571   ³ 4.0%  81,780   11.4%
                         
Total Capital (to Risk Weighted Assets)                        
Consolidated  N/A   N/A   ³$57,166   ³ 8.0% $89,772   12.6%
Bank  71,428   ³10.0%  57,143   ³ 8.0%  88,254   12.4%

                         
 
  Well Capitalized  Adequately Capitalized    
December 31, 2003 Requirement  Requirement  Actual 
  Amount  Ratio  Amount  Ratio  Amount  Ratio 
 
Tier 1 Capital (to Average Assets)                        
Consolidated  N/A   N/A   ³$26,006   ³ 4.0% $50,807   7.8%
Bank  32,483   ³ 5.0%  25,986   ³ 4.0%  55,472   8.5%
                         
Tier 1 Capital (to Risk Weighted Assets)                        
Consolidated  N/A   N/A   ³$23,148   ³ 4.0% $50,807   8.8%
Bank  34,676   ³ 6.0%  23,117   ³ 4.0%  55,472   9.6%
                         
Total Capital (to Risk Weighted Assets)                        
Consolidated  N/A   N/A   ³$46,296   ³ 8.0% $61,456   10.6%
Bank  57,793   ³10.0%  46,235   ³ 8.0%  60,871   10.5%

December 31, 2007 Well Capitalized Requirement  Adequately Capitalized Requirement  Actual 
  Amount  Ratio  Amount  Ratio  Amount  Ratio 
Tier 1 Capital (to Average Assets)                  
Consolidated  N/A   N/A  $≥ 56,173   ≥ 4.0% $118,303   8.4%
TIB Bank $≥ 66,804    5.0%  ≥ 53,443   ≥ 4.0%  104,258   7.8%
The Bank of Venice   3,330   ≥ 5.0%  ≥ 2,664   ≥ 4.0%  7,906   11.9%
                         
Tier 1 Capital ( to Risk Weighted Assets)                        
Consolidated  N/A   N/A  $≥ 47,482   ≥ 4.0% $118,303   10.0%
TIB Bank $ 68,180   ≥ 6.0%  ≥ 45,453   ≥ 4.0%  104,258   9.2%
The Bank of Venice   3,069   ≥ 6.0%  ≥ 2,046   ≥ 4.0%  7,906   15.5%
                         
Total Capital (to Risk Weighted Assets)                        
Consolidated  N/A   N/A  $≥ 94,965   ≥ 8.0% $134,565   11.3%
TIB Bank $ 113,633   ≥ 10.0%  ≥ 90,906   ≥ 8.0%  118,468   10.4%
The Bank of Venice   5,116   ≥ 10.0%  ≥ 4,092   ≥ 8.0%  8,546   16.7%
                         

December 31, 2006 Well Capitalized Requirement  Adequately Capitalized Requirement  Actual 
  Amount  Ratio  Amount  Ratio  Amount  Ratio 
Tier 1 Capital (to Average Assets)                  
Consolidated  N/A   N/A  $≥ 51,336   ≥ 4.0% $112,368   8.8%
TIB Bank $≥ 64,078   ≥ 5.0%  ≥ 51,262   ≥ 4.0%  115,689   9.0%
                         
Tier 1 Capital ( to Risk Weighted Assets)                        
Consolidated  N/A   N/A  $≥ 44,366   ≥ 4.0% $112,368   10.1%
TIB Bank $ ≥ 66,519    ≥ 6.0%  ≥ 44,346   ≥ 4.0%  115,689   10.4%
                         
Total Capital (to Risk Weighted Assets)                        
Consolidated  N/A   N/A  $≥ 88,733   ≥ 8.0% $131,074   11.8%
TIB Bank $≥ 110,864   ≥ 10.0%  ≥ 88,692   ≥ 8.0%  125,715   11.3%
                         
At year end 20042007 and 2003,2006, the most recent regulatory notification categorized the BankBanks as well capitalized under the regulatory framework for prompt corrective action.


83

TIB Financial Corp. and Subsidiaries
Notes to Consolidated Financial Statements
(Dollars in thousands except share and per share amounts)
Management believes, as of December 31, 2004,2007, that the Company and the BankBanks meet all capital requirements to which it isthey are subject.  Tier 1 Capital for the Company and TIB Bank includes the trust preferred securities that were issued in September 2000, July 2001 and July 2001.

June 2006 to the extent allowable.


Under state banking law, regulatory approval will be required if the total of all dividends declared in any calendar year by the Banka bank exceeds the Bank’sbank’s net profits to date for that year combined with its retained net profits for the preceding two years. RetainedBased on the level of undistributed earnings offor the Bank available for paymentprior two years, declaration of dividends by TIB Bank to the Company, without priorduring 2008, will likely require regulatory approval at December 31, 2004, is approximately $16,629.

          On April 15, 2004, we closed the sale of 1,000,000 shares of our common stock at a price of $22.00 per share before commissions and expenses. The shares were sold on a firm commitment basis through Advest, Inc. Advest, Inc. also purchased an additional 150,000 shares from the Company on May 6, 2004, at $22.00 per share before commissions and expenses. The net proceeds of the offering, totaling $23,230 after $2,070 in offering costs, provided additional capital necessary to support continued loan and deposit growth.


TIB Financial Corp. and Subsidiaries

Notes to Consolidated Financial Statements
(in thousands except share and per share amounts)

Note 15 – Stock Options

approval.  As of December 31, 2004,2007, The Bank of Venice has no retained earnings available for dividends to the Company.

Note 15 – Stock-Based Compensation

As of December 31, 2007, the Company has one compensation plan under which shares of its common stock are issuable in the form of stock options, restricted shares, stock appreciation rights, performance shares or performance units. This is its 2004 Equity Incentive Plan (the “2004 Plan”), which was approved by the Company’s shareholders at the May 25, 2004 annual meeting. Pursuant to the merger agreement, upon the April 30, 2007 closing of its acquisition of The Bank of Venice, the Company granted 82,750 stock options in exchange for the options outstanding for the purchase of shares of common stock of The Bank of Venice at such date. The options were fully vested at the grant date and ranged in price from $9.17 to $10.54 per share as determined by the conversion ratio specified in the merger agreement. Previously, the Company had granted stock options under the 1994 Incentive Stock Option and Nonstatutory Stock Option Plan (the “1994 Plan”) as amended and restated as of August 31, 1996. Under the 2004 Plan, the Board of Directors of the Company may grant nonqualified stock optionsstock–based awards to any director, and incentive stock options or nonqualified stock optionsstock-based awards to any officer, key executive, administrative, or other employee including an employee who is a director of the Company. Subject to the provisions of the 2004 Plan, the maximum number of shares of common stock of the Company that may be optioned or soldawarded through the 2014 expiration of the plan is 400,000800,000 shares, no more than 133,000266,000 of which may be issued pursuant to awards granted in the form of restricted shares.  Such shares may be treasury, or authorized but unissued, shares of common stock of the Company.  If options or awards granted under the Plan expire or terminate for any reason without having been exercised in full or released from restriction, the corresponding shares not purchased shall again be available for option or award for the purposes of the Plan.

Plan as long as no dividends have been paid to the holder in accordance with the provisions of the grant agreement.

The following table summarizes the components and classification of stock-based compensation expense for the years ended December 31.

  2007  2006  2005 
Stock Options $284  $305  $- 
Restricted Stock  364   259   98 
Total stock-based compensation expense $648  $564  $98 
             
Salaries and employee benefits $417  $390  $5 
Other expense  231   174   93 
Total stock-based compensation expense $648  $564  $98 
             

The tax benefit related to stock-based compensation expense arising from restricted stock awards and non-qualified stock options was approximately $142, $101 and $38 for the years ended December 31, 2007, 2006 and 2005, respectively.

84

TIB Financial Corp. and Subsidiaries
Notes to Consolidated Financial Statements
(Dollars in thousands except share and per share amounts)

The fair value of each option is estimated as of the date of grant using the Black-Scholes Option Pricing Model. This model requires the input of subjective assumptions that will usually have a significant impact on the fair value estimate. The assumptions for the current period grants were developed based on SFAS 123R and SEC guidance contained in Staff Accounting Bulletin (SAB) No. 107, “Share-Based Payment.” The following table summarizes the weighted average assumptions used to compute the grant-date fair value of options granted for the years ended December 31.

  2007  2006  2005 
Dividend yield  1.63%  1.55%  1.93%
Risk-free interest rate  4.18%  4.89%  4.13%
Expected option life 4.6 years  6.5 years  9 years 
Volatility  21%  31%  23%
Weighted average grant-date fair value of options granted $4.05  $5.23  $3.75 
             
·  The dividend yield was estimated using historical dividends paid and market value information for the Company’s stock. An increase in dividend yield will decrease stock compensation expense.

·  The risk-free interest rate was developed using the U.S. Treasury yield curve for periods equal to the expected life of the options on the grant date. An increase in the risk-free interest rate will increase stock compensation expense.

·  The expected option life for the current period grants was estimated using the vesting period, the term of the option and estimates of future exercise behavior patterns. Prior to 2006, this assumption was based on the typical vesting schedule and estimates of future exercise behavior patterns. An increase in the option life will increase stock compensation expense.

·  The volatility was estimated using historical volatility for periods approximating the expected option life. An increase in the volatility will increase stock compensation expense.

SFAS 123R requires the recognition of stock-based compensation for the number of awards that are ultimately expected to vest. As a result, an estimate of the expected forfeiture rate based on historical forfeiture rates is considered when estimating the amount of current period stock based-compensation expense. Our estimate of forfeitures will be reassessed in subsequent periods and may change based on new facts and circumstances. Any changes in our estimates will be accounted for prospectively in the period of change. Prior to January 1, 2006, actual forfeitures were accounted for as they occurred for purposes of required pro forma stock compensation disclosures.

As of December 31, 2007, unrecognized compensation expense associated with stock options and restricted stock was $937 and $1,036 which is expected to be recognized over weighted average periods of approximately 2 years.

85

TIB Financial Corp. and Subsidiaries
Notes to Consolidated Financial Statements
(Dollars in thousands except share and per share amounts)
Stock Options

Under the 2004 Plan, the exercise price for common stock must equal at least 100 percent of the fair market value of the stock aton the time theday an option is granted.  The exercise price under an incentive stock option granted to a person owning stock representing more than 10 percent of the common stock must equal at least 110 percent of the fair market value at the date of grant, and such option is not exercisable after five years from the date the incentive stock option was granted.  The Board of Directors may, at its discretion, provide that an option not be exercised in whole or in part for any period or periods of time as specified in the option agreements. No option may be exercised after the expiration of ten years from the date it is granted.

Stock options vest over varying service periods which range from vesting immediately to up to nine years.

A summary of the stock option activity in the plans is as follows:
                     
      Exercise Price  Weighted Average 
  Shares  Range  Exercise Price 
 
 
 
Balance,December 31, 2001
  585,402  $5.49     $14.50  $8.96 
Granted  164,000   11.21      14.12   12.54 
Exercised  (89,525)  5.49      13.50   6.63 
Expired or Forfeited  (92,672)  5.49      13.55   10.62 
 
Balance,December 31, 2002
  567,205   5.49      14.50   10.09 
Granted  44,500   16.35      19.40   17.93 
Exercised  (115,050)  5.49      14.12   6.39 
Expired or Forfeited  (19,150)  5.49      16.35   11.46 
 
Balance,December 31, 2003
  477,505   5.49      19.40   11.66 
Granted  37,500   22.74      22.79   22.76 
Exercised  (97,911)  5.49      14.12   6.92 
Expired or Forfeited  (7,900)  11.25      22.74   19.47 
 
Balance,December 31, 2004
  409,194  $8.33     $22.79  $13.66 
 
Options exercisable at December 31, 2004181,944
Options exercisable at December 31, 2003236,405
Options exercisable at December 31, 2002282,305

  Shares  
Weighted Average
Exercise Price
 
Balance, January 1, 2005  803,188  $6.81 
Granted
  159,000   12.97 
Exercised
  (144,718)  5.79 
Expired or forfeited
  (39,500)  10.66 
Balance, December 31, 2005  777,970  $8.06 
Granted
  85,624   15.13 
Exercised
  (134,986)  6.27 
Expired or forfeited
  (21,100)  10.72 
Balance, December 31, 2006  707,508  $9.18 
Granted
  150,163   9.33 
Exercised
  (150,775)  7.35 
Expired or forfeited
  (30,455)  11.90 
Balance, December 31, 2007  676,441   9.50 
         

Options exercisable at December 31, 2007  2006 
  Shares  
Weighted Average
Exercise Price
  Shares  
Weighted Average
Exercise Price
 
   294,694  $8.78   271,384  $7.62 
                 
The weighted average remaining terms for outstanding stock options and for exercisable stock options were 5.6 years and 4.6 years at December 31, 2007, respectively. The aggregate intrinsic value at December 31, 2007 was $570 for stock options outstanding and $283 for stock options exercisable. The intrinsic value for stock options is calculated based on the exercise price of the underlying awards and the market price of the Company’s common stock as of the reporting date.

86

TIB Financial Corp. and Subsidiaries

Notes to Consolidated Financial Statements
(Dollars in thousands except share and per share amounts)

Options outstanding at December 31, 20042007 were as follows:
                     
  Outstanding Options  Options Exercisable 
      Weighted           
      Average  Weighted      Weighted 
     Range of     Remaining  Average      Average 
     Exercise     Contractual  Exercise      Exercise 
       Price Number  Life  Price  Number  Price 
 
$8.33 – $10.50  66,800   3.75  $9.64   34,900  $9.42 
11.00 – 11.75  29,150   4.05   11.35   11,050   11.39 
12.40 – 12.40  105,800   6.48   12.40   23,600   12.40 
12.65 – 13.45  17,500   5.03   13.24   14,000   13.32 
13.50 – 13.50  74,000   2.73   13.50   49,900   13.50 
13.55 – 14.50  40,944   5.71   13.82   34,744   13.76 
16.35 – 19.40  42,500   8.57   18.00   8,750   18.10 
22.74 – 22.74  7,500   9.15   22.74       
22.76 – 22.76  20,000   9.11   22.76       
22.79 – 22.79  5,000   9.07   22.79   5,000   22.79 
 
$8.33 – $22.79  409,194   5.47  $13.66   181,944  $12.96 
 

   Outstanding Options  Options Exercisable 
Range of Exercise Prices  Number  
Weighted Average
Remaining
Contractual Life
  Weighted Average Exercise Price  Number  Weighted Average Exercise Price 
$5.06 – $6.75   228,475   2.83  $6.08   115,775  $6.13 
 6.78 – 11.38   256,948   6.84   9.44   128,648   9.42 
 11.40 – 15.82   191,018   7.09   13.68   50,271   13.24 
$5.06 – $15.82   676,441   5.55  $9.50   294,694  $8.78 
                       

Proceeds received from the exercise of stock options were $1,108, $846 and $838 during the years ended December 31, 2007, 2006 and 2005, respectively. The intrinsic value related to the exercise of stock options was $1,194, $1,297 and $1,281, during the years ended December 31, 2007, 2006 and 2005, respectively. The intrinsic value related to exercises of non-qualified stock options and disqualifying dispositions of incentive stock options resulted in the realization of tax benefits of $11, $147 and $343, during the years ended December 31, 2007, 2006 and 2005, respectively.

Restricted Stock

Restricted stock provides the grantee with voting, dividend and anti-dilution rights equivalent to common shareholders, but is restricted from transfer until vested, at which time all restrictions are removed. Vesting for restricted shares is generally on a straight-line basis and ranges from one to five years. The value of the restricted stock, estimated to be equal to the closing market price on the date of grant, is being amortized on a straight-line basis over the respective service periods.  The fair market value of restricted stock awards that vested was $202, $251 and $0 during the years ended December 31, 2007, 2006 and 2005, respectively. Tax benefits related to the vesting of restricted shares of $10, $3 and $0 were realized during the years ended December 31, 2007, 2006 and 2005, respectively.
A summary of the restricted stock activity in the plan is as follows:

  2007  2006  2005 
  Shares  
Weighted Average
Grant-Date
Fair Value
  Shares  
Weighted Average
Grant-Date
Fair Value
  Shares  
Weighted Average
Grant-Date
Fair Value
 
Balance, January 1,  66,877  $15.68   82,000  $15.64   -  $- 
Granted
  36,855   12.74   10,345   15.83   82,000   15.64 
Vested
  (18,061)  15.68   (15,468)  15.67   -   - 
Expired or forfeited
  (196)  14.21   (10,000)  15.58   -   - 
Balance, December 31,  85,475  $14.41   66,877  $15.68   82,000  $15.64 
                         

87

TIB Financial Corp. and Subsidiaries
Notes to Consolidated Financial Statements
(Dollars in thousands except share and per share amounts)
Note 16 – 16—Loan Commitments and Other Related Activities


Some financial instruments, such as loan commitments, credit lines, letters of credit, and overdraft protection, are issued to meet customer financing needs.  These are agreements to provide credit or to support the credit of others, as long as conditions established in the contract are met, and usually have expiration dates.  Commitments may expire without being used.  Off-balance-sheet risk of credit loss exists up to the face amount of these instruments, although material losses are not anticipated.  The same credit policies are used to make such commitments as are used for loans, including obtaining collateral at exercise of the commitment.

The contractual amount of financial instruments with off-balance-sheet risk was as follows at December 31:
                       
    2004   2003  
    Fixed   Variable   Fixed   Variable  
    Rate   Rate   Rate   Rate  
               
 Commitments to make loans  $7,866   $26,567   $15,190   $4,593  
 Unfunded commitments under lines of credit   700    71,800    1,250    51,569  

  2007  2006 
  Fixed Rate  Variable Rate  Fixed Rate  Variable Rate 
Commitments to make loans $6,384  $4,180  $7,906  $15,032 
Unfunded commitments under lines of credit  9,446   116,068   896   151,398 
                 

Commitments to make loans are generally made for periods of 30 days.  TheAs of December 31, 2007, the fixed rate loan commitments have interest rates ranging from 3.95%6.40% to 18.00% and maturities ranging from 612 months to 20 years.

          At


As of December 31, 20042007 and 2003, commitments under standby2006, the Company was subject to letters of credit aggregated approximately $2,085totaling $2,947 and $1,543,$3,190, respectively.


TIB Financial Corp. and Subsidiaries

Notes to Consolidated Financial Statements
(in thousands except share and per share amounts)

Note 17 – 17—Supplemental Financial Data


Components of other expense in excess of 1 percent of total interest and othernon-interest income are as follows:
             
Years ended December 31, 2004  2003  2002 
 
Merchant bankcard processing expenses $3,869  $3,153  $2,780 
Other merchant charges  568   503   461 
Operating supplies  553   495   428 
Computer services  1,773   1,533   1,627 
Legal and professional fees  1,223   845   749 
Marketing and community relations  866   851   865 
Postage, courier, and armored car  620   700   590 

Years Ended December 31, 2007  2006  2005 
Computer services $2,172  $1,955  $1,650 
Legal and professional fees  2,145   1,710   1,444 
Marketing and community relations  1,151   983   731 
Postage, courier, and armored car  837   845   722 
Repossessed asset expenses  986   312   128 
             

88

TIB Financial Corp. and Subsidiaries
Notes to Consolidated Financial Statements
(Dollars in thousands except share and per share amounts)
Note 18 – 18—Fair Values of Financial Instruments


Carrying amount and estimated fair values of financial instruments were as follows at December 31:
                 
  2004  2003 
  Carrying  Estimated  Carrying  Estimated 
  Value  Fair Value  Value  Fair Value 
 
Financial assets:                
Cash and cash equivalents $42,938   42,938  $33,681  $33,681 
Investment securities available for sale  77,807   77,807   52,557   52,557 
Loans, net  649,435   650,119   535,197   537,099 
Federal Home Loan Bank and Independent Bankers’ Bank stock  3,035   3,035   2,376   2,376 
Accrued interest receivable  4,086   4,086   3,373   3,373 
                 
Financial liabilities:                
Noncontractual deposits  436,677   436,677   348,783   348,783 
Contractual deposits  251,182   251,159   205,030   209,085 
Federal Home Loan Bank Advances  35,000   35,000   45,000   45,000 
Short-term borrowings  12,157   12,157   4,041   4,041 
Notes payable  5,250   5,388   5,250   5,546 
Subordinated debentures  13,000   13,489   13,000   13,296 
Accrued interest payable  3,692   3,692   3,504   3,504 

  2007  2006 
  Carrying Value  
Estimated
Fair Value
  Carrying Value  
Estimated
Fair Value
 
Financial assets:            
Cash and cash equivalents $71,059  $71,059  $55,552  $55,552 
Investment securities available for sale  160,357   160,357   131,199   131,199 
Loans, net  1,114,183   1,126,691   1,055,887   1,060,474 
Federal Home Loan Bank and Independent Bankers’ Bank stock  9,068   9,068   7,899   7,899 
Accrued interest receivable  7,761   7,761   8,319   8,319 
                 
Financial liabilities:                
Non-contractual deposits  537,204   537,204   501,458   501,458 
Contractual deposits  512,754   515,715   527,999   525,905 
Federal Home Loan Bank Advances  140,000   142,438   125,000   124,730 
Short-term borrowings  77,922   77,900   22,250   22,250 
Long-term repurchase agreements  30,000   30,401   -   - 
Notes payable  -   -   4,000   4,000 
Subordinated debentures  33,000   33,646   33,000   33,449 
Accrued interest payable  9,012   9,012   10,798   10,798 
                 

The methods and assumptions used to estimate fair value are described as follows:


Carrying amount is the estimated fair value for cash and cash equivalents, Federal Home Loan Bank stock and other bankers’ bank stock, accrued interest receivable and payable, demand deposits, certain short-term debt, and variable rate loans or deposits that reprice frequently and fully.  As it is not practicable to determine the fair value of Federal Home Loan Bank stock and other bankers’ bank stock due to restrictions placed on its transferability, the estimated fair value of these items is equal to their historical cost. Security fair values are based on market prices or dealer quotes, and if no such information is available, on the rate and term of the security and information about the issuer.issuer including estimates of discounted cash flows when necessary. For fixed rate loans or deposits and for variable rate loans or deposits with infrequent repricing or repricing limits, fair value is based on discounted cash flows using current market rates applied to the estimated life and credit risk.  Fair values for impaired loans are estimated using discounted cash flow analysis or underlying collateral values.  Fair value of debt is based on current rates for similar financing.  The fair value of off-balance sheet items that includes commitments to extend credit to fund commercial, consumer, real estate construction and real estate-mortgage loans and to fund standby letters of credit is considered nominal.


89

TIB Financial Corp. and Subsidiaries

Notes to Consolidated Financial Statements
(Dollars in thousands except share and per share amounts)

Note 19 – Segment Reporting

19—Condensed Financial Information of TIB Financial Corp. has two reportable segments in their continuing operations: community banking and merchant bankcard processing. The community banking segment’s business is to attract deposits from the public and to use such deposits to make real estate, business and consumer loans in its primary service area. The merchant bankcard processing segment processes credit card transactions for local merchants.


Condensed Balance Sheets
(Parent and other is primarily comprisedOnly)

December 31, 2007  2006 
Assets:      
Cash on deposit with subsidiary $1,092  $6,323 
Dividends receivable from subsidiaries  7,595   21 
Investment in bank subsidiaries  121,684   117,504 
Investment in other subsidiaries  1,022   1,022 
Other assets  576   664 
Total Assets $131,969  $125,534 
         
Liabilities and Shareholders’ Equity:        
Dividends payable $799  $703 
Interest payable  679   778 
Notes payable  34,022   38,022 
Other liabilities  229   169 
Shareholders’ equity  96,240   85,862 
Total Liabilities and Shareholders’ Equity $131,969  $125,534 
         


Condensed Statements of the operationsIncome
(Parent Only)

Year Ended December 31, 2007  2006  2005 
Operating income:         
Dividends from bank subsidiaries $11,340  $7,630  $2,946 
Dividends from other subsidiaries  83   63   37 
Total operating income  11,423   7,693   2,983 
             
Operating expense:            
Interest expense  2,798   2,475   1,616 
Other expense  1,298   975   600 
Total operating expense  4,096   3,450   2,216 
             
Income before income tax benefit and equity in undistributed earnings of subsidiaries  7,327   4,243   767 
Income tax benefit  1,509   1,281   884 
Income before equity in undistributed earnings of subsidiaries  8,836   5,524   1,651 
Equity in undistributed earnings (losses) of bank subsidiaries  (11,257)  3,723   10,173 
             
Net income (loss) $(2,421) $9,247  $11,824 
             

90

Table of the holding company.

          The results of Keys Insurance Agency, Inc. are not included in the segment reporting as they are classified separately as discontinued operations in the consolidated financial statements (see Note 20).

          The Company’s reportable segments are strategic business units that offer different products and services. They are managed separately because each business requires different marketing strategies.

Intercompany transactions have been eliminated in preparing the segment reporting amounts below.

                 
Year ended Community  Merchant  Parent and    
December 31, 2003 Banking  Bankcard  Other  Total 
 
Interest and dividend income $34,606  $  $  $34,606 
Interest expense  (8,249)     (1,590)  (9,839)
 
Net interest and dividend income (expense)  26,357      (1,590)  24,767 
                 
Other income  6,461   4,953   623   12,037 
Depreciation and amortization  (1,963)  (46)  (4)  (2,013)
Other expense  (22,428)  (3,982)  (732)  (27,142)
 
Pretax segment profit (loss) $8,427  $925  $(1,703) $7,649 
 
                 
Segment assets $668,495  $37  $766  $669,298 
 


TIB Financial Corp. and Subsidiaries

Notes to Consolidated Financial Statements
(Dollars in thousands except share and per share amounts)
                 
Year ended Community  Merchant  Parent and    
December 31, 2002 Banking  Bankcard  Other  Total 
 
Interest and dividend income $31,287  $  $29  $31,316 
Interest expense  (8,706)     (1,623)  (10,329)
 
Net interest and dividend income (expense)  22,581      (1,594)  20,987 
                 
Other income  5,594   4,387   447   10,428 
Depreciation and amortization  (1,718)  (44)  (5)  (1,767)
Other expense  (18,486)  (3,577)  (593)  (22,656)
 
Pretax segment profit (loss) $7,971  $766  $(1,745) $6,992 
 
                 
Segment assets $564,221  $66  $583  $564,870 
 

          The Company discontinued separate reporting

Note 19—Condensed Financial Information of its “Government Guaranteed Loan Sales and Servicing” segment in 2003. This segment is now included as partTIB Financial Corp. (Continued)
Condensed Statements of the “Community Banking” segment above.

Note 20 – Discontinued Operations

          On August 15, 2003, the Company closed the saleCash Flows

(Parent Only)

Year Ended December 31, 2007  2006  2005 
Cash flows from operating activities:         
Net income (loss) $(2,421) $9,247  $11,824 
Equity in undistributed (earnings) losses of bank subsidiaries  11,257   (3,723)  (10,173)
Stock-based compensation expense  231   174   98 
Increase (decrease) in net income tax obligation  157   377   (81)
Increase in other assets  (7,416)  (238)  (36)
Increase (decrease) in other liabilities  (175)  419   (10)
Net cash provided by operating activities  1,633   6,256   1,622 
             
Cash flows from investing activities:            
Investment in bank subsidiaries  (888)  (19,500)  - 
Investment in other subsidiaries  -   (619)  - 
Net cash used in investing activities  (888)  (20,119)  - 
             
Cash flows from financing activities:            
Repayment of note payable  (4,000)  -   (1,250)
Proceeds from exercise of stock options  1,108   846   838 
Income tax benefits related to stock based compensation  21   150   - 
Proceeds from bank subsidiary for equity awards  417   390   - 
Payment to repurchase stock  (569)  -   - 
Proceeds from issuance of long-term debt  -   20,619   - 
Cash dividends paid  (2,953)  (2,741)  (2,629)
Net cash provided (used) by financing activities  (5,976)  19,264   (3,041)
             
Net increase (decrease) in cash  (5,231)  5,401   (1,419)
Cash, beginning of year  6,323   922   2,341 
Cash, end of year $1,092  $6,323  $922 
             

Note 21 – Condensed Financial Information of TIB Financial Corp.

Condensed Balance Sheets
(Parent Only)

         
December 31, 2004  2003 
 
Assets
        
Cash on deposit with subsidiary $2,341  $758 
Dividends and other receivables from subsidiaries  10   10 
Investment in bank subsidiary  84,845   58,910 
Investment in TIBFL Statutory Trust I  248   248 
Investment in TIBFL Statutory Trust II  155   155 
Income tax receivable     338 
Other assets  407   424 
 
         
Total Assets
 $88,006  $60,843 
 
         
Liabilities and Shareholders’ Equity
        
         
Liabilities
        
Dividends payable $653  $498 
Interest payable  449   440 
Notes payable  18,653   18,653 
Other liabilities  137   6 
 
         
Total liabilities  19,892   19,597 
 
         
Shareholders’ equity
        
Common stock  568   443 
Surplus  38,284   14,255 
Retained earnings  28,968   26,203 
Accumulated other comprehensive income  294   345 
 
         
Total shareholders’ equity  68,114   41,246 
 
         
Total Liabilities and Shareholders’ Equity
 $88,006  $60,843 
 


TIB Financial Corp. and Subsidiaries

Notes to Consolidated Financial Statements
(in thousands except share and per share amounts)

21. Condensed Financial Information of TIB Financial Corp. (continued)

Condensed Statements of Income
(Parent Only)

             
Years ended December 31, 2004  2003  2002 
 
Operating income            
Dividend from bank subsidiary $3,708  $832  $782 
Dividend from TIBFL Statutory Trust I  26   26   26 
Dividend from TIBFL Statutory Trust II  8   8   8 
Dividend from TIB Software & Services, Inc.     126   157 
Interest income on note receivable        29 
Other income  6       
 
             
Total operating income  3,748   992   1,002 
 
             
Operating expense            
Interest expense  1,636   1,624   1,658 
Other expense  553   345   305 
 
             
Total operating expense  2,189   1,969   1,963 
 
             
Income (loss) before income tax benefit and equity in undistributed earnings (losses) of subsidiaries  1,559   (977)  (961)
             
Income tax benefit  808   728   708 
 
             
Income (loss) before equity in undistributed earnings (losses) of subsidiaries  2,367   (249)  (253)
             
Equity in undistributed earnings of bank subsidiary  2,831   5,226   4,865 
Equity in undistributed losses of TIB Software & Services, Inc.        (6)
 
             
Income from continuing operations  5,198   4,977   4,606 
             
Discontinued operations:            
Dividend from Keys Insurance Agency, Inc.     125    
Equity in undistributed earnings of Keys Insurance Agency, Inc.        129 
 
Income from discontinued operations     125   129 
 
             
Net income $5,198  $5,102  $4,735 
 


TIB Financial Corp. and Subsidiaries

Notes to Consolidated Financial Statements
(in thousands except share and per share amounts)

21.Condensed Financial Information of TIB Financial Corp. (continued)

Condensed Statements of Cash Flows
(Parent Only)

             
Years ended December 31, 2004  2003  2002 
 
Cash flows from operating activities            
Net income $5,198  $5,102  $4,735 
Equity in undistributed earnings of bank subsidiary  (2,831)  (5,226)  (4,865)
Equity in undistributed losses of TIB Software & Services, Inc.        6 
Equity in undistributed (earnings) loss of Keys Insurance Agency, Inc.        (129)
Amortization of intangibles and other assets  17   17   37 
Increase in other assets     (4)  (29)
Decrease in due to subsidiaries     (3)  (147)
Increase (decrease) in interest payable  9   (5)  (58)
Increase in other liabilities  6   3   3 
Deferred income taxes        (89)
Increase (decrease) in net income tax obligation  709   (3)  (65)
 
Net cash provided (used) by operating activities  3,108   (119)  (601)
 
Cash flows from investing activities            
Investment in bank subsidiary  (23,155)  (5,500)   
Payment on note receivable from sale of option        300 
Return of capital from Keys Insurance Agency, Inc.     2,301    
Return of capital from TIB Software & Services, Inc.     129   130 
 
Net cash provided (used) in investing activities  (23,155)  (3,070)  430 
 
Cash flows from financing activities            
Proceeds from exercise of stock options  678   735   592 
Proceeds from stock issuance  23,230   4,343    
Cash dividends paid  (2,278)  (1,866)  (1,713)
 
Net cash provided (used) by financing activities  21,630   3,212   (1,121)
 
Net increase (decrease) in cash  1,583   23   (1,292)
Cash, beginning of year  758   735   2,027 
 
Cash, end of year $2,341  $758  $735 
 


TIB Financial Corp. and Subsidiaries

Notes to Consolidated Financial Statements
(in thousands except share and per share amounts)

Note 22 – 20—Quarterly Financial Data (Unaudited)


The following is a summary of unaudited quarterly results for 20042007 and 2003:2006:
                                 
  2004  2003 
  Fourth  Third  Second  First  Fourth  Third  Second  First 
     
Condensed income statements:
                                
                                 
   
Interest income $11,351  $10,528  $9,819  $9,218  $9,116  $8,748  $8,452  $8,290 
Net interest income  8,216   7,781   7,361   6,828   6,701   6,345   5,888   5,833 
Income from continuing operations  1,331   1,337   1,257   1,273   1,464   1,141   1,210   1,162 
Net income $1,331  $1,337  $1,257  $1,273  $1,464  $1,163  $1,286  $1,189 
                                 
Earnings per share:
                                
                                 
   
Income from continuing operations - Basic $0.23  $0.24  $0.23  $0.29  $0.33  $0.26  $0.29  $0.29 
Income from continuing operations - Diluted $0.23  $0.23  $0.22  $0.27  $0.32  $0.25  $0.28  $0.27 

          Due

  2007  2006 
  Fourth  Third  Second  First  Fourth  Third  Second  First 
Condensed income statements:                        
Interest income $23,863  $23,549  $23,950  $23,379  $23,240  $22,293  $20,822  $18,879 
Net interest income  11,350   11,286   11,882   11,502   11,772   11,860   11,949   11,482 
Income (loss) from continuing operations  (6,498)  494   1,712   1,871   1,864   2,437   2,329   2,363 
Net income (loss)  (6,498)  494   1,712   1,871   1,936   2,452   2,496   2,363 
                                 
Earnings (loss) per share:                                
Income (loss) from continuing operations – Basic $(0.51) $0.04  $0.14  $0.16  $0.16  $0.21  $0.20  $0.20 
Income (loss) from continuing operations – Diluted $(0.51) $0.04  $0.14  $0.16   0.16   0.21   0.20   0.20 
                                 
Note 21—Subsequent  Event

On March 7, 2008, the Company consummated a transaction whereby two of Southwest Florida’s prominent families, their representatives and their related business interests purchased 1.2 million shares of the Company’s common stock and warrants to purchase an additional 1.2 million shares of common stock at an exercise price of $8.40 per share at any time prior to March 7, 2011. Gross proceeds from the investment were $10,080. Aggregate ownership of the Company by each family group is limited to 9.9% of outstanding shares. The shares were issued pursuant to an exemption under Section 4(2) of the Securities Act of 1933 for the sale of shares in a private placement transaction. Additionally, in connection with this transaction, two representatives will be appointed to the disposalCompany’s Board of Directors.

ITEM 9:  CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE

Not applicable.


(a)     Evaluation of Disclosure Controls and Procedures

The Company’s Chief Executive Officer and Chief Financial Officer have evaluated the Company’s disclosure controls and procedures as of the assetsend of Keys Insurance Agency, Inc.the period covered by this report. Based upon that evaluation, they have concluded that the Corporation’s disclosure controls and procedures are effective in ensuring that material information related to the Corporation is made known to them by others within the Corporation.

(b)     Management’s Annual Report on Internal Control Over Financial Reporting

During the fourth quarter of 2007 and subsequent thereto, the Company has made no significant changes in its internal controls or in other factors which may significantly affect these controls subsequent to the evaluation of these controls by the Chief Executive Officer and Chief Financial Officer.




MANAGEMENT’S REPORT ON INTERNAL CONTROL OVER FINANCIAL REPORTING

The management of TIB Financial Corp. is responsible for establishing and maintaining adequate internal control over financial reporting, based on the criteria established in Internal Control—Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO). TIB Financial Corp.’s system of internal control over financial reporting was designed under the supervision of the company’s chief executive officer and chief financial officer to provide reasonable assurance regarding the reliability of the preparation of the company’s financial statements for external reporting purposes, in accordance with U.S. generally accepted accounting principles.

TIB Financial Corp.’s management assessed the effectiveness of the company’s internal control over financial reporting as of December 31, 2007, based on the criteria established in Internal Control—Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO). Based on the assessment, management determined that, as of December 31, 2007, the company’s internal control over financial reporting is effective. The effectiveness of the Company’s internal control over financial reporting as of December 31, 2007 has been audited by Crowe Chizek and Company LLC, an independent registered public accounting firm, as stated in their report appearing in Item 8, page 52 of this Form 10-K.


Date: March 17, 2008
/s/ Edward V. Lett
Edward V. Lett
President and Chief Executive Officer
/s/ Stephen J. Gilhooly
Stephen J. Gilhooly
Executive Vice President and Chief Financial Officer



Not applicable.



PART III



The information set forth under the captions “Information About the Board of Directors and Their Committees” and “Executive Officers” under the caption "Election of Directors", “Audit Committee Report” and “Filings Under Section 16(A) Beneficial Ownership Reporting Compliance” in the third quarterProxy Statement to be utilized in connection with the Company's 2008 Annual Shareholders Meeting is incorporated herein by reference.

We have adopted a code of 2003, all previous reported quarterlyethics that applies to our principal executive officer, principal financial dataofficer, principal accounting officer, controller, and persons performing similar functions.  We have posted the text of our code of ethics on our website at www.tibfinancialcorp.com in the section titled “Investor Relations.”  In addition, we intend to promptly disclose (i) the nature of any amendment to our code of ethics that applies to our principal executive officer, principal financial officer, principal accounting officer, controller, or persons performing similar functions and (ii) the nature of any waiver, including an implicit waiver, from a provision of our code of ethics that is granted to one of these specified individuals, the name of such person who is granted the waiver, and the date of the waiver on our website in the future.



The information contained under the captions “Compensation Discussion and Analysis,” “Compensation Committee Report”, “Compensation Committee Interlocks and Insider Participation”, "Executive Compensation” and “Compensation of Directors" in the Proxy Statement to be utilized in connection with the Company's 2008 Annual Shareholders Meeting is incorporated herein by reference.


ITEM 12:  SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED SHAREHOLDER MATTERS

The information contained under the captions "Management and Principal Shareholders" and “Equity Compensation Plan Information” under “Executive Compensation” in the Proxy Statement to be utilized in connection with the Company's 2008 Annual Shareholders Meeting is incorporated herein by reference.



The information contained under the captions “Director Independence” under “Election of Directors” and "Certain Relationships and Related Transactions" in the Proxy Statement to be utilized in connection with the Company's 2008 Annual Shareholders Meeting is incorporated herein by reference.



The information contained under the caption "Independent Public Accountants" in the Proxy Statement to be utilized in connection with the Company's 2008 Annual Shareholders Meeting is incorporated herein by reference.




PART IV



1.  Financial Statements

The consolidated financial statements, notes thereto and independent auditors' report thereon, filed as part hereof, are listed in Item 8.

2.  Financial Statement Schedules

Financial Statement schedules have been omitted as the required information is not applicable or the required information has been adjusted above to reflectincorporated in the results of Keys Insurance Agency, Inc. as discontinued operations.


Exhibitsconsolidated financial statements and related notes incorporated by reference herein.
The following exhibits are filed with this report as indicated below:
Exhibit Numbers and Descriptions3.  Exhibits

 23.1Exhibit Numbers
 3.1Restated Articles of Incorporation (a)
 3.2Amendment to Articles of Incorporation (b)
 3.3Bylaws (c)
 3.4Amendment to TIB Financial Corp. Bylaws
 4.1Specimen Stock Certificate (d)
 10.1Employment Agreement between Edward V. Lett, TIB Financial Corp. and TIB Bank effective March 1, 2004 (e), (f)
 10.2401(K) Savings and Employee Stock Ownership Plan (d), (e)
 10.3Employee Incentive Stock Option Plan (d), (e)
 10.4Employment Agreement between Millard J. Younkers, Jr., TIB Financial Corp. and TIB Bank effective March 1, 2004 (e), (f)
 10.5Employment Agreement between David P. Johnson, TIB Financial Corp. and TIB Bank effective March 1, 2004 (e), (f)
 10.6Employment Agreement between Michael D. Carrigan, TIB Financial Corp. and TIB Bank effective March 1, 2004 (e), (g)
 10.7Employment Agreement between Alma Shuckhart, TIB Financial Corp., and TIB Bank effective March 1, 2004. (e), (g)
 10.8Employment Agreement between Stephen J. Gilhooly, TIB Financial Corp., and TIB Bank effective September 27, 2006 (e), (h)
 10.9Form of Director Deferred Fee Agreement (e), (i)
 10.10Form of Salary Continuation Agreement (e), (i)
 10.11Form of Executive Officer Split Dollar Agreement (e), (i)
 10.12Form of Director Deferred Fee Agreement – First Amendment (e), (f)
 10.13Form of Executive Officer Split Dollar Agreement – First Amendment (e), (f)
 10.14Form of Salary Continuation Agreement – First Amendment (e), (j)
 10.15Form of Restricted Stock Agreement (k)
 10.16Form of Restricted Stock Agreement Addendum (k)
 10.17Form of Salary Continuation Agreement – Second Amendment (e), (m)
 10.18Marketing and Sales Alliance Agreement (k)
 10.19Non-Competition Agreement (k)
(Continued)

Exhibit Numbers (continued)
 10.20 Form of Salary Continuation Agreement - Michael Carrigan and Steve Gilhooly (e), (n)
 10.21 Stock Purchase Agreement between Naples Capital Advisors, Inc., John M. Suddeth, Jr. and Michael H. Morris, and TIB Financial Corp. (o)
 10.22Amendment to the Employment Agreement for Alma Shuckhart (e), (t)
 10.23Employment Agreement between David F. Voigt, TIB Financial Corp., and The Bank of Venice (e), (q)
 10.24Revised Audit Committee Charter dated April 24, 2007 (t)
 10.25Revised Corporate Governance and Nomination Committee Charter dated January 23, 2007 (r)
 10.26Revised Corporate Governance Guidelines dated January 23, 2007 (r)
 10.27Second Amendment to the Employment Agreement for Alma Shuckhart (e), (p)
 10.28Form of Stock Purchase Agreement (s)
 10.29Form of Registration Rights Agreement (s)
 10.30Form of Relationship Agreement (s)
 10.31Form of Common Stock Warrant (s)
 14.1Board of Directors Ethics Code (k)
 14.2Senior Financial Officer Ethics Code (k)
 21.1Subsidiaries of the Registrant
 23.1Consent of Independent Registered Public Accounting Firm
 
 31.1Chief Executive Officer’s certification required under Section 302 of Sarbanes-Oxley Act of 2002.
2002
 31.2Chief Financial Officer’s certification required under Section 302 of Sarbanes-Oxley Act of 2002.
2002
 32.1Chief Executive Officer’s Certificationcertification required under Section 906 of Sarbanes-Oxley Act of 2002.
2002
 32.2Chief Financial Officer’s Certificationcertification required under Section 906 of Sarbanes-Oxley Act of 2002.2002
 99.1
Statement of Policy with respect to Related Person Transactions (m)
(a)
Incorporated by reference to Appendix A in the Company’s Definitive Proxy Statement filed on April 8, 2004.
(b)
Item 3.2 was previously filed by the Company as an Exhibit to the Form 8-K filed by the Company on September 28, 2006 and is incorporated herein by reference.
(c)
Previously filed by the Company as an Exhibit to the Company's Registration Statement (Registration No. 333-113489) and such document is incorporated herein by reference.
(d)
Previously filed by the Company as an Exhibit (with the same respective Exhibit Number as indicated herein) to the Company's Registration Statement (Registration No. 333-03499) and such document is incorporated herein by reference.
(e)
Represents a management contract or a compensation plan or arrangement required to be filed as an exhibit.
(f)
Items 10.1, 10.4, 10.5, 10.12 and 10.13 were previously filed by the Company as Exhibits to the Company’s December 31, 2003 10-K and such documents are incorporated herein by reference.
(g)
Items 10.6 and 10.7 were previously filed by the Company as an Exhibit to the Form 10-Q filed by the Company on November 8, 2006 and are incorporated herein by reference.
(h)
Item 10.8 was previously filed by the Company as an Exhibit to the Form 8-K filed by the Company on September 27, 2006 and is incorporated herein by reference.
(i)
Items 10.9 through 10.11 were previously filed by the Company as Exhibits to the Company’s December 31, 2001 10-K and such documents are incorporated herein by reference.
(j)
Item 10.14 was previously filed by the Company as an Exhibit to the Company’s December 31, 2004 10-K and is incorporated herein by reference.
(k)
Items 10.15, 10.16, 10.18, 10.19, 14.1 and 14.2 were previously filed by the Company as Exhibits to the Company’s December 31, 2005 10-K and such documents are incorporated herein by reference.
(l)
Item 10.20 was previously filed by the Company as an Exhibit to the Form 8-K filed by the Company on November 14, 2006 and is incorporated herein by reference.
(m) 
Items 10.17 and 99.1 were previously filed by the Company as Exhibits (with the same respective exhibit number as indicated herein) to the Company's December 31, 2006 Form 10-K and such documents are incorporated herein by reference.
(n)
Item 10.20 was previously filed by the Company as an Exhibit to the Form 8-K filed by the Company on February 7, 2008 and is incorporated herein by reference.
(o) 
Item 10.21 was previously filed by the Company as an Exhibit to the Form 8-K filed by the Company on December 13, 2007 and is incorporated herein by reference.
(p)
Item 10.27 was previously filed by the Company as an Exhibit to the Form 10-Q filed by the Company on November 9, 2007 and is incorporated herein by reference.
(q)
Item 10.23 was previously filed by the Company as an Exhibit to the Form 8-K filed by the Company on May 2, 2007 and is incorporated herein by reference.
(r) 
Items 10.25 and 10.26 were previously filed by the Company as Exhibits to the Form 8-K filed by the Company on January 25, 2007 and such documents are incorporated herein by reference.
(s)
Items 10.28 through 10.31 were previously filed by the Company as Exhibits to the Form 8-K filed by the Company on March 11, 2008 and such documents are hereby incorporated by reference.
(t)
Item 10.22 was previously filed by the Company as an Exhibit to the Form 8-K filed by the Company on October 1, 2007 and is incorporated herein by reference.
(u)
Item 10.24 was previously filed by the Company as an Exhibit to the Form 8-K filed by the Company on April 26, 2007 and is incorporated herein by reference.
SIGNATURES


Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the Registrant has duly caused this Amendment No. 2 to Form 10-KReport to be signed on its behalf by the undersigned, thereunto duly authorized on August 3, 2005.March 17, 2008.
TIB FINANCIAL CORP.
 TIB FINANCIAL CORP. 
By:/s/ Edward V. Lett    
 By:/s/ Edward V. Lett 
  Edward V. Lett
President, Chief Executive Officer and Director 
 



Pursuant to the requirements of the Securities Exchange Act of 1934, this Amendment No. 2 to Form 10-KReport has been signed below by the following persons on behalf of the Registrant and in the capacities indicated on August 3, 2005.March 17, 2008.

Signature Title
/s/ Edward V. Lett
 
President (Principal(Principle Executive Officer), Chief Executive Officer and Director
Edward V. Lett  
/s/ Richard C. Bricker, Jr.
 
Director
Richard C. Bricker, Jr.  
/s/ Gretchen K. HollandDirector
Gretchen K. Holland
/s/ Paul O. Jones, Jr., M.D.
 
Director
Paul O. Jones, Jr., M.D.  
/s/ Thomas J. Longe
 
Director
Thomas J. Longe  


SignatureTitle
/s/ John G. Parks, Jr.
 
Director
John G. Parks, Jr.  
/s/ Marvin F. Schindler
 
Director
Marvin F. Schindler  
/s/ Otis T. Wallace
 
Director
Otis T. Wallace  
/s/ David F. Voigt
Director
David F. Voigt  
/s/ David P. JohnsonStephen J. Gilhooly
 
Chief Financial and Accounting Officer
Stephen J. Gilhooly
   
David P. Johnson



100