1
                         --------------------------
 
                     U.S. SECURITIES AND EXCHANGE COMMISSION
                             Washington,WASHINGTON, D.C. 20549

                                 ----------------------------------------

                                   FORM 10-K/A

                             AMENDMENT TO FORM 10-K
                                Filed Pursuant toFILED PURSUANT TO
                       THE SECURITIES EXCHANGE ACT OF 1934

                            EASTGROUP PROPERTIES, INC.
                            --------------------------
             (Exact name of registrant as specified in its charter)(EXACT NAME OF REGISTRANT AS SPECIFIED IN ITS CHARTER)


                                 AMENDMENT NO. 1

     The undersigned registrant hereby amends the following items, financial
statements, exhibits or other portions of its Annual Report on Form 10-K for the
year ended December 31, 19951997 as set forth in the pages attached hereto:

      Item 10.        Directors and Executive Officers of the Registrant

        Item 11.        Executive Compensation

        Item 12.        Security Ownership of Certain Beneficial Owners
                        and Management

        Item 13.        Certain Relationships and Related TransactionsITEM 14.      EXHIBITS, FINANCIAL STATEMENT SCHEDULES, AND REPORTS ON 
                    FORM 8-K.

     Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this amendment to be signed on its behalf by the
undersigned, thereunto duly authorized.

Date:  April 12, 1996May 26, 1998                            EASTGROUP PROPERTIES, INC.

                                         By    /s/ Keith McKey
                                        --------------------------- N. Keith McKey
                                               N. Keith McKey, CPA
                                               Executive Vice President,
                                               Chief Financial Officer
                                                and Secretary
 








Page 1 of 8 Pages
   2





                                     Item 10.  Directors and Executive OfficersPART IV

ITEM 14.  EXHIBITS, FINANCIAL STATEMENT SCHEDULES AND REPORTS ON FORM 8-K.
Page (a) (1) Consolidated Financial Statements: Independent Auditors' Report 24 Consolidated Balance Sheets - December 31, 1997 and 1996 25 Consolidated Statements of Income - Years ended December 31, 1997, 1996 and 1995 26 Consolidated Statements of Changes in Stockholders' Equity- Years ended December 31, 1997, 1996 and 1995 27 Consolidated Statements of Cash Flows - Years ended December 31, 1997, 1996 and 1995 28 Notes to Consolidated Financial Statements 29 (2) Consolidated Financial Statement Schedules: Schedule III - Real Estate Properties and Accumulated Depreciation 47 Schedule IV - Mortgage Loans on Real Estate 53
All other schedules for which provision is made in the applicable accounting regulations of the Registrant. BOARD OF TRUSTEES The following table describesSecurities and Exchange Commission are not required under the present trusteesrelated instructions or are inapplicable, and therefore have been omitted, or the required information is included in the notes to the consolidated financial statements. (3) Form 10-K Exhibits: (a) Articles of Incorporation (incorporated by reference to Appendix B to the Registrant's Proxy Statement dated April 24, 1997). (b) Bylaws of the Registrant (incorporated by reference to Appendix C to the Registrant's Proxy Statement dated April 24, 1997). (10) Material Contracts: (a) EastGroup Properties 1994 Management Incentive Plan, As Amended (incorporated by reference to Appendix D of the Registrant's Registration Statement on Form S-4 (No. 333-01815).* (b) EastGroup Properties 1991 Directors Stock Option Plan, As Amended (incorporated by reference to Exhibit B of the Registrant's proxy statement dated April 26, 1994).* (c) Form of Change in Control Agreement that Registrant has entered into with certain executive officers (Leland R. Speed, David H. Hoster II and N. Keith McKey)(incorporated by reference to Exhibit 10(e) to the Registrant's 1996 Annual Report on Form 10-K). (d) Form of Change in Control Agreement that Registrant has entered into with certain executive officers (Diane W. Hayman, Marshall A. Loeb, Jann W. Puckett and Stewart R. Speed) (filed herewith). (e) Agreement and Plan of Merger dated February 18, 1998 among the Registrant, EastGroup-Meridian, Inc. and Meridian Point Realty Trust VIII Co.(incorporated by reference to Exhibit 10 (a) to the Registrant's Current Report on Form 8-K dated March 13, 1998). (f) Purchase Agreement for Jacksonville and New Orleans Properties (incorporated by reference to Exhibit 10(a) to the Registrant's Current Report on Form 8-K dated September 24, 1997). 22 3 (21) Subsidiaries of Registrant (filed herewith). (23) Consent of KPMG Peat Marwick LLP (filed herewith). (24) Powers of attorney (filed herewith). (27.1) 1997 Financial Data Schedule (filed herewith). (27.2) Amended 1995 and 1996 Financial Data Schedule (filed herewith). (28) Agreement of Registrant to furnish the Commission with copies of instruments defining the rights of holders of long-term debt (incorporated by reference to Exhibit 28(e) of the Registrant's 1986 Annual Report on Form 10-K). (b) (1) 8K - Filed October 16, 1997 - Reporting the completion of an offering of 3,500,000 shares of common stock for net proceeds of $72,555,000. *Indicates management or compensatory agreement. 23 4 INDEPENDENT AUDITORS' REPORT THE DIRECTORS AND STOCKHOLDERS EASTGROUP PROPERTIES, INC.: We have audited the consolidated financial statements of EastGroup Properties, ("EastGroup" orInc. and subsidiaries, as listed in the "Trust").accompanying index. These consolidated financial statements are the responsibility of the Company's management. Our responsibility is to express an opinion on these consolidated financial statements based on our audits. We conducted our audits in accordance with generally accepted auditing standards. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion. In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the financial position of EastGroup Properties, Inc. and subsidiaries as of December 31, 1997 and 1996, and the results of their operations and their cash flows for each of the years in the three-year period ended December 31, 1997, in conformity with generally accepted accounting principles. Jackson, Mississippi KPMG Peat Marwick LLP March 16, 1998 24 5
NAME, POSITION(S) AND PRINCIPAL OCCUPATION AND TENURE WITH THE TRUST AGE BUSINESS FOR PAST FIVE YEARS(1) - ---------------------- --- --------------------------------------------------------------CONSOLIDATED BALANCE SHEETS December 31, -------------------------------------- 1997 1996 ------------- ------------- (In thousands, except per share data) Alexander G. 69 Financial Advisor with WR Family Associates. Anagnos............. Trustee since 1994 H. C. Bailey, Jr...... 56 PresidentASSETS Real estate properties: Industrial $316,808 186,908 Industrial development 13,831 1,925 Office buildings 39,753 38,912 Apartments 15,380 37,494 ------------- ------------- 385,772 265,239 Less accumulated depreciation (29,095) (22,703) ------------- ------------- 356,677 242,536 ------------- ------------- Real estate held for sale: Land 585 585 Operating properties 22,648 14,293 Less accumulated depreciation (3,217) (859) Investment in joint venture - 4,367 ------------- ------------- 20,016 18,386 ------------- ------------- Mortgage loans 10,852 12,503 Investment in real estate investment trusts 16,518 934 Cash and cash equivalents 1,298 438 Other assets 7,766 6,658 ------------- ------------- $413,127 281,455 ============= ============= LIABILITIES AND STOCKHOLDERS' EQUITY Liabilities Mortgage notes payable $105,380 115,116 Notes payable to banks 41,770 13,962 Accounts payable and accrued expenses 3,979 2,893 Minority interests 2,436 3,141 Other liabilities 2,247 1,017 ------------- ------------- 155,812 136,129 ------------- ------------- Stockholders' Equity Shares of H. C. Bailey Company (real estate development and Trustee since 1980 investment); Presidentcommon stock, par value $.0001 per share; authorized 70,000,000 shares; issued 16,204,523 shares in 1997 2 - Shares of Bailey Mortgage Company (mortgage banking) and Chairmanexcess stock, par value $.0001 per share; authorized 30,000,000 shares, no shares issued - - Shares of the Board and Chief Executive Officer and President of Security Savings & Loan Association(2) until 1992. David H. Hoster II.... 50 President and Trustee of EastGroup since 1993 and Executive Trustee and Vice President of EastGroup until 1993; President of LNH REIT, Inc. President ("LNH") since 1995 and Executive Vice President of LNH from 1992 since 1993 until 1995; Executive Vice President of Congress Street Properties, Inc. ("Congress Street") from 1988 to 1994, Eastover Corporation from 1988 to 1994, EB, Inc. from 1993 to 1994, The Parkway Company ("Parkway") from 1988 to 1994, and Rockwood National Corporation from 1988 to 1994. Harold B. Judell...... 81 Senior partnerbeneficial interest, par value $1.00 per share; authorized 20,000,000 shares; issued 10,548,965 shares in the law firm of Foley & Judell LLP Trustee since 1981 (municipal bond attorneys). John N. Palmer........ 61 Chairman of Mobile Telecommunication Technologies Corp. since Trustee since 1994 1989 David M. Osnos........ 64 Partner in the law firm of Arent, Fox, Kintner, Plotkin & Trustee since 1993 Kahn. Leland R. Speed....... 63 Chief executive officer of EastGroup, Parkway and LNH; served Trustee since 1978 as Chief Executive Officer of Eastover Corporation, Congress and Managing Trustee Street, and Rockwood National Corporation until 1994 and EB, and Chief Executive Inc. until 1995. Officer since 19831996 - 10,549 Additional paid-in capital 244,215 123,780 Undistributed earnings 13,633 10,997 Unrealized loss on securities (535) - ------------- ------------- 257,315 145,326 ------------- ------------- $413,127 281,455 ============= =============
- --------------- (1) Unless otherwise stated, each nominee has held the positions indicated for at least the past five years. (2) Security Savings & Loan Association was seized by the Resolution Trust Company in 1992. (3) The principal businesses of Congress Street, Eastover Corporation, EB, Inc., LNH and Parkway are described under "Item 13. Certain Relationships and Related Transactions -- Expense-Sharing Arrangements." Page 2See accompanying notes to consolidated financial statements 25 3 OTHER DIRECTORS AND TRUSTEESHIPS Members of the Board of Trustees serve on the Boards of Directors or the Boards of Trustees of the following publicly-held companies:6
NAME COMPANY ---------------------------------- ------------------------------------------------- H.C. Bailey, Jr................... LNH Parkway Harold B. Judell.................. Sizeler Property Investors, Inc. David M. Osnos.................... VSE Corporation Washington Real Estate Investment Trust John N. Palmer.................... Entergy Corporation Mobile Telecommunication Technologies Corp. Deposit Guaranty National Bank Leland R. Speed................... Farm Fish, Inc. First Mississippi Corporation KLLM Transport Services, Inc. LNH Parkway
EXECUTIVE OFFICERS The following is a list of the Trust's executive officers:
NAME, POSITION AND PRINCIPAL OCCUPATION AND BUSINESS TENURE WITH THE TRUST(1) AGE EXPERIENCE FOR PAST FIVE YEARS - ---------------------------------------- --- ----------------------------------------CONSOLIDATED STATEMENTS OF INCOME Years Ended December 31, -------------------------------------------- 1997 1996 1995 ------------ ------------- ------------- (In thousands, except per share data) Leland R. Speed ........................ 63 See table under "-- Board REVENUES Income from real estate operations $ 49,791 37,143 28,386 Interest: Mortgage loans 2,013 1,644 1,036 Other 558 74 - Other 1,260 904 842 ------------ ------------- ------------- 53,622 39,765 30,264 ------------ ------------- ------------- EXPENSES Operating expenses from real estate operations 14,825 13,262 11,575 Interest 10,551 8,930 6,287 Depreciation and amortization 10,409 7,759 5,613 Minority interests in joint ventures 512 289 220 General and administrative 2,923 2,356 2,180 ------------ ------------- ------------- 39,220 32,596 25,875 ------------ ------------- ------------- Income before gains on investments 14,402 7,169 4,389 ------------ ------------- ------------- GAINS ON INVESTMENTS Real estate 6,377 5,334 3,322 Real estate investment trust securities - 6 - ------------ ------------- ------------- 6,377 5,340 3,322 ------------ ------------- ------------- NET INCOME $ 20,779 12,509 7,711 ============ ============= ============= BASIC PER SHARE DATA Net income $ 1.58 1.44 1.22 ============ ============= ============= Weighted average shares outstanding 13,176 8,677 6,338 ============ ============= ============= DILUTED PER SHARE DATA Net income $ 1.56 1.43 1.21 ============ ============= ============= Weighted average shares outstanding 13,338 8,749 6,362 ============ ============= =============
See accompanying notes to consolidated financial statements 26 7
CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY Shares Unrealized Shares of Managing Trustee since 1983 Trustees." David H. Hoster II ..................... 50 See table under "-- Board of TrusteeAdditional Gain Beneficial Common Paid-In Undistributed (Loss) on Interest Stock Capital Earnings Securities Total ---------- --------- ---------- ------------- ---------- --------- (In thousands, except share and President since 1993 Trustees." N. Keith McKey ......................... 45 Executive Vice Presidentper share data) BALANCE, DECEMBER 31, 1994 $ 6,333 - 66,099 9,723 21 82,176 Net income - - - 7,711 - 7,711 Cash dividends declared, $1.23 per share - - - (7,777) - (7,777) Exercise of EastGroup Executive Vice President since 1993, since 199322,500 options 23 - 217 - - 240 Purchase and Chief Financial Officer Chief Financial Officerretirement of 7,500 shares (8) - (88) - - (96) Change in unrealized gain on securities - - - - 646 646 ---------- -------- ------------- ------------- --------- ---------- BALANCE, DECEMBER 31, 1995 6,348 - 66,228 9,657 667 82,900 Net income - - - 12,509 - 12,509 Cash dividends declared, $1.28 per share - - - (11,169) - (11,169) Exercise of 31,500 options 32 - 321 - - 353 Purchase and Secretary since 1992; Senior Vice Presidentretirement of 12,750 shares (13) - (137) - - (150) Issuance of 9,640 shares, incentive compensation 10 - 118 - - 128 Issuance of 927,366 shares in LNH since 1992 since 1992; Senior Vice Presidentmerger 927 - 12,713 - - 13,640 Issuance of Congress Street, Eastover Corporation, EB, Inc., Parkway3,238,343 shares in Copley merger 3,238 - 44,420 - - 47,658 Issuance of 7,382 shares in dividend reinvestment plan 7 - 117 - - 124 Change in unrealized gain on securities - - - - (667) (667) ---------- -------- ------------- ------------- --------- ---------- BALANCE, DECEMBER 31, 1996 10,549 - 123,780 10,997 - 145,326 Net income - - - 20,779 - 20,779 Cash dividends declared, $1.34 per share - - - (18,143) - (18,143) Issuance of 2,100,000 shares of beneficial interest 2,100 - 34,554 - - 36,654 Issuance of 23,800 shares of beneficial interest and Rockwood National Corporation until 1994.31,142 shares of common stock, options exercised 23 - 654 - - 677 Purchase and retirement of 8,268 shares of beneficial interest and 11,725 shares of common stock, options exercised (8) - (380) - - (388) Issuance of 6,490 shares of beneficial interest, incentive compensation 7 - 97 - - 104 Issuance of 3,441 shares of beneficial interest, and 10,872 shares of common stock, dividend reimbursement plan 3 - 288 - - 291 Purchase of 194 fractional shares of beneficial interest - - (5) - - (5) Change in unrealized loss on securities - - - - (535) (535) Reduction of par value associated with reorganization (12,674) 1 12,673 - - - Issuance of 3,500,000 shares of common stock - 1 72,554 - - 72,555 ---------- -------- ------------- ------------- --------- ---------- BALANCE, DECEMBER 31, 1997 $ - 2 244,215 13,633 (535) 257,315 ========== ======== ============= ============= ========= ==========
See accompanying notes to consolidated financial statements 27 8
CONSOLIDATED STATEMENTS OF CASH FLOW Years Ended December 31, ----------------------------------------------------- 1997 1996 1995 --------------- ---------------- --------------- (In thousands) OPERATING ACTIVITIES: Net income $20,779 12,509 7,711 Adjustments to reconcile net income to net cash provided by operating activities: Depreciation and amortization of deferred leasing costs 10,409 7,759 5,613 Gains on investments, net (6,377) (5,340) (3,322) Real estate investment trust: Equity in earnings - (43) (203) Dividends received - 77 182 Other (284) (142) (134) Changes in operating assets and liabilities: Accrued income and other assets (3,709) (122) 834 Accounts payable, accrued expenses and prepaid rent 2,867 (702) (935) --------------- ---------------- --------------- NET CASH PROVIDED BY OPERATING ACTIVITIES 23,685 13,996 9,746 --------------- ---------------- --------------- INVESTING ACTIVITIES: Advances on mortgage loans receivable (1,575) (121) (150) Payments on mortgage loans receivable, net of amortization of loan discounts 2,910 (80) 1,950 Sales of real estate investments 23,838 23,480 8,778 Sales of real estate investment trust securities - 1,056 - Real estate improvements (4,405) (5,774) (4,386) Real estate development (14,936) (1,695) - Purchases of real estate (71,569) (13,865) (806) Purchases of real estate investment trusts shares (16,119) (934) (9,263) Return of capital dividends received - - 87 Cash balances of acquired companies - 2,750 - Merger expenses - (3,169) - Change in other assets and other liabilities 1,897 (2,225) (1,931) --------------- ---------------- --------------- NET CASH USED IN INVESTING ACTIVITIES (79,959) (577) (5,721) --------------- ---------------- --------------- FINANCING ACTIVITIES: Proceeds from bank borrowings 122,962 60,374 30,272 Proceeds from mortgage notes payable 9,250 19,000 32,100 Principal payments on bank borrowings (95,154) (50,771) (54,584) Principal payments on mortgage notes payable (71,565) (30,768) (4,455) Distributions paid to shareholders (18,143) (11,169) (7,777) Purchases of shares of beneficial interest and common stock (393) (150) (96) Proceeds from exercise of stock options 677 353 240 Net proceeds from issuance of shares of beneficial interest and common stock 109,209 - - Proceeds from dividend reinvestment plan 291 124 - --------------- ---------------- --------------- NET CASH USED IN FINANCING ACTIVITIES 57,134 (13,007) (4,300) --------------- ---------------- --------------- INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS 860 412 (275) CASH AND CASH EQUIVALENTS AT BEGINNING OF YEAR 438 26 301 --------------- ---------------- --------------- CASH AND CASH EQUIVALENTS AT END OF YEAR $ 1,298 438 26 =============== ================ =============== SUPPLEMENTAL CASH FLOW INFORMATION: Debt assumed by buyer of real estate $ - 8,359 - Cash paid for interest, net of amount capitalized 10,474 8,444 5,926 Debt assumed by the Company in purchase of real estate 52,579 - - Fair value of shares issued in Copley merger - 47,658 - Fair value of shares issued in LNH merger - 13,640 - ---------------
See accompanying notes to consolidated financial statements 28 9 NOTES TO CONSOLIDATED FINANCIAL STATEMENTS DECEMBER 31, 1997, 1996 AND 1995 (1) There are no family relationships between anySignificant Accounting Policies (a) Principles of Consolidation The consolidated financial statements include the accounts of EastGroup Properties, Inc. (the Company), its wholly-owned subsidiaries and its investment in four joint ventures. At December 31, 1997, the four properties in the joint ventures included the 75% owned 56th Street Commerce Park, JetPort Commerce Park, and WestPort Commerce Center, and the 80% owned University Business Center. Included in 1996 was a joint venture in which the Company owned 77.78% of Liberty Corners Shopping Center which was sold in 1997. The Company records 100% of the trustees or executive officersjoint ventures' assets, liabilities, revenues and expenses with minority interests provided for the percentage not owned. All significant intercompany transactions and accounts have been eliminated in consolidation. The Company's investment in Cowesett Corners Shopping Center (a 50% owned joint venture) was not consolidated, but accounted for using the equity method of accounting, prior to its sale in 1997. (b) Federal Income Taxes EastGroup Properties, a Maryland real estate investment trust, has qualified as a real estate investment trust under Sections 856-860 of the Trust. Page 3 4 Item 11. EXECUTIVE COMPENSATIONInternal Revenue Code and intends to continue to qualify as such. The following table summarizes,Company distributed all of its 1997, 1996 and 1995 taxable income to its stockholders. Accordingly, no provision for federal income taxes was necessary. Distributions paid per share for federal income tax purposes follow:
Years Ended December 31, ---------------------------- 1997 1996 1995 ---- ---- ---- Ordinary Income $1.14 1.28 1.23 Return of Capital .20 -- -- ----- ---- ---- $1.34 1.28 1.23 ===== ==== ====
The Company's income differs for tax and financial reporting purposes principally because of (1) the timing of the deduction for the fiscalprovision for possible losses and losses on investments, (2) the timing of the recognition of gains or losses from the sale of investments, (3) different depreciation methods and lives, and (4) mortgage loans having a different basis for tax and financial reporting purposes, thereby producing different gains upon collection of these loans. (c) Income Recognition Rental income from real estate operations is principally recognized based on the terms of the operating leases, which does not differ materially from recognizing rental income on a straight-line basis. Interest income on mortgage loans is recognized based on the accrual method unless a significant uncertainty of collection exists. If a significant uncertainty exists, interest income is recognized as collected. Certain mortgage loan discounts are amortized over the lives of the loans using a method that does not differ materially from the interest method. 29 10 The Company recognizes gains on sales of real estate in accordance with the principles set forth in Statement of Financial Accounting Standards No. 66 (SFAS 66), "Accounting for Sales of Real Estate." The provisions of SFAS 66 require, upon closing, consideration for the transfer of rights of ownership to the purchaser, receipt of an adequate cash down payment from the purchaser and adequate continuing investment by the purchaser. If the requirements for recognizing gains have not been met, the sale and related costs are recorded, but the gain is deferred and recognized by the installment method as collections are received. (d) Real Estate Properties Real estate properties are carried at cost less accumulated depreciation. Cost includes the carrying amount of the Company's investment plus any additional consideration paid, liabilities assumed, costs of securing title (not to exceed fair market value in the aggregate) and improvements made subsequent to acquisition. Depreciation of buildings and other improvements, including personal property, is computed using the straight-line method over estimated useful lives of 25 to 40 years for buildings and 3 to 10 years for other improvements and personal property. Maintenance and repair expenses are charged to expense as incurred, while building improvements are capitalized. Apartment turnover costs such as carpet, painting and small appliances are expensed as incurred. Geographically, the Company's investments are concentrated in the major sunbelt market areas of the southeastern and southwestern United States, primarily in the states of California, Florida, Texas and Arizona. (e) Real Estate Held for Sale Real estate properties that are currently offered for sale or are under contract to sell have been shown separately on the consolidated balance sheets as "real estate held for sale." Such assets are carried at the lower of current carrying amount or fair market value less estimated selling costs and are not depreciated while they are held for sale. (f) Marketable Equity Securities The Company's marketable equity securities are categorized as available-for-sale securities, as defined by the Statement of Financial Accounting Standards No. 115, "Accounting for Certain Investments in Debt and Equity Securities." Unrealized holding gains and losses are reflected as a net amount in a separate component of stockholders' equity until realized. At December 31, 1996, the amount of unrealized gains was not material to the financial statements. (g) Investments in Real Estate Investment Trusts At December 31, 1995, the equity method of accounting was used to account for the investment in LNH REIT, Inc. ("LNH"). As of that date, the Company did not have voting control over this company but did have the ability to exercise significant influence on operating and financial policies. Under the equity method, the Company accrued its share of LNH's unrealized security gains in accordance with SFAS No. 115. On May 14, 1996, LNH was merged with EastGroup-LNH Corporation, a wholly-owned subsidiary of the Company. At December 31, 1997, EastGroup had investments in real estate investment trusts, which are accounted for under the cost method. Although the Company owned 21% of Meridian VIII at December 31, 1997, it did not exercise significant influence over the investee and the investment was accounted for under the cost method (the difference between applying the cost and equity method would not be material to the 1997 consolidated financial statements). The cost of these investments is adjusted to fair market value with an equity adjustment to account for unrealized gains/losses as indicated in Note 1 (f) above. (h) Allowance for Possible Losses and Impairment Losses The Company measures impaired and restructured loans at the present value of expected future cash flows, discounted at the loan's effective interest rate or, as a practical expedient, at the loan's market price or the fair value of collateral if the loan is collateral dependent. 30 11 Effective January 1, 1996, the Company adopted SFAS No. 121, "Accounting for the Impairment of Long-Lived Assets and for Long-Lived Assets to be Disposed Of." SFAS No. 121 requires that long-lived assets and certain identifiable intangibles to be held and used by the Company be reviewed for impairment of value whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable. This statement requires that the majority of long-lived assets and certain identifiable intangibles to be disposed of be reported at the lower of carrying amount or fair value less selling costs. Implementation of this statement did not have a material impact on the Company's financial statements. (i) Amortization Debt origination costs are deferred and amortized using the straight-line method over the term of the loan. Leasing commissions are deferred and amortized using the straight-line method over the term of the lease. (j) Cash Equivalents The Company considers all highly liquid investments with a maturity of three months or less when purchased to be cash equivalents. (k) Reclassifications Certain reclassifications have been made in the 1996 and 1995 financial statements to conform to the 1997 presentation. (l) Share Split On March 20, 1997, the Company announced that its Board of Directors approved a three-for-two share split in the form of a share dividend of one share for every two shares outstanding. The share dividend was distributed on April 7, 1997, to shareholders of record as of March 31, 1997. All share and per share amounts in these financial statements have been retroactively restated to account for the share split. (m) Earnings Per Share In December 1997, the Company adopted SFAS No. 128 "Earnings Per Share," which requires companies to present basic earnings per share (EPS) and diluted EPS. Prior to the effective date of SFAS No. 128, EPS was reported under Accounting Prinicples Board Opinion No. 15 which required presentation of primary and fully diluted EPS. The new standard, which went into effect December 15, 1997, requires additional informational disclosures contained herein and on the face of the statement of income, makes certain modifications to APB Opinion No. 15, and requires restatement of EPS for all prior periods reported. Accordingly, all EPS figures prior to December 31, 1997 have been restated. Basic EPS represents the amount of earnings for the period available to each share of common stock outstanding during the reporting period. The Company's basic EPS is calculated by dividing net income by the weighted average number of common shares outstanding. Diluted EPS represents the amount of earnings for the period available to each share of common stock outstanding during the period and to each share that would have been outstanding assuming the issuance of common shares for all dilutive potential common shares outstanding during the reporting period. The Company's diluted EPS is calculated by dividing net income by the weighted average number of common shares outstanding plus the dilutive effect of stock options related to outstanding employee stock options had the options been exercised. The dilutive effect of stock options was determined using the treasury stock method which assumes exercise of the options as of the beginning of the period or when 31 12 issued, if later, and that any proceeds would be used to purchase common stock at the average market price during the period. (n) Use of Estimates The preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and revenues and expenses during the reporting period, and to disclose material contingent assets and liabilities at the date of the financial statements. Actual results could differ from those estimates. (o) Stock Based Compensation SFAS No. 123, "Accounting for Stock-Based Compensation," was adopted by the Company effective January 1, 1996. This standard defines a fair value based method of accounting for an employee stock option or similar equity instrument. Companies are given the choice of either recognizing related compensation cost by adopting the new fair value method, or to continue to use the intrinsic value method prescribed by Accounting Principles Board Opinion No. 25 (APB No. 25), "Accounting for Stock Issued to Employees," while supplementally disclosing the proforma effect on net income and net income per share using the new measurement criteria. The Company elected to continue to follow the requirements of APB No. 25, and accordingly, there was no effect on the results of operations. (2) Real Estate Owned At December 31, 1997, the Company is continuing to reposition its portfolio to focus on industrial properties. The Company is offering for sale the Estelle tract of land in New Orleans, Louisiana with a carrying amount of $558,000; the Silvermill undeveloped land in Houston Texas with a carrying amount of $27,000; Doral Apartments in San Antonio, Texas with a carrying amount of $5,861,000; Sutton Apartments in San Antonio, Texas with a carrying amount of $7,622,000; and Hampton House Apartments in Jackson, Mississippi with a carrying amount of $5,950,000. No loss is anticipated on the sale of these properties. The results of operations for real estate held for sale at December 31, 1997, amounted to $658,000 and $684,000, respectively, for the years ended December 31, 1997 and 1996. The results of operations for real estate held for sale at December 31, 1996 amounted to $1,604,000 for the year ended December 31, 1996. 32 13 The Company is currently developing the following properties as detailed below:
COSTS INCURRED ------------------------------------------ SIZE AT COMPLETION FOR THE YEAR ENDED CUMULATIVE ESTIMATED TOTAL INDUSTRIAL DEVELOPMENT (SQUARE FEET) DECEMBER 31, 1997 DECEMBER 31, 1997 COSTS(1) ---------------------- ------------- ----------------- ----------------- -------- (In thousands) LEASE-UP: Rampart Distribution Center II Denver, Colorado 66,000 $ 2,009 2,913 3,196 Chancellor Center Orlando, Florida 51,000 813 1,834 1,984 ------- ------ ----- ----- 117,000 2,822 4,747 5,180 ------- ------ ----- ----- UNDER CONSTRUCTION: Walden Distribution Center II Tampa, Florida 122,000 2,366 2,366 3,352 Sunbelt Distribution Center II Orlando, Florida 61,000 888 1,137 1,932 Benjamin Distribution Center II Tampa, Florida 47,000 1,643 1,643 1,806 Palm River Center II Tampa, Florida 72,000 2,015 2,015 2,493 John Young Orlando, Florida 51,000 519 519 2,108 ------- ------ ----- ------ 353,000 7,431 7,680 11,691 ------- ------ ----- ------ PROSPECTIVE DEVELOPMENT: Rampart Distribution Center III Denver, Colorado 95,000 1,039 1,039 N/A Walden Distribution Center I Tampa, Florida 90,000 365 365 N/A ------- ------ ----- ------ 185,000 1,404 1,404 -- ------- --------- ------ ------ 655,000 $ 11,657 13,831 16,871 ======= ========= ====== ====== COMPLETED DEVELOPMENT AND TRANSFERRED TO INDUSTRIAL PROPERTIES: Benjamin Distribution Center I Tampa, Florida 46,000 $ 2,388 2,388 N/A Deerwood Expansion Jacksonville, Florida 29,000 891 891 N/A ======= ========= ====== 75,000 $ 3,279 3,279 ======= ========= ======
Costs incurred include capitalization of interest costs during the period of construction. The interest costs capitalized on real estate properties for 1997 was $401,000, compared to $19,000 for 1996. 33 14 A summary of gains (losses) on real estate investments for the years ended December 31, 1997, 1996 and 1995 1994follows:
RECOGNIZED NET GAIN BASIS SALES PRICE (LOSS) --------------- ------------------ --------------- (In thousands) 1997 Real estate properties: Santa Fe Entergy Building $ 10,354 12,660 2,306 Liberty Corners Shopping Center 2,649 5,263 2,614 Cowesett Corners Shopping Center 4,253 5,929 1,676 Houston Land (98) - 98 Wellington Land (14) (14) - Plus Park - deferred gain (62) - 62 Bell Road - deferred gain (96) - 96 Mortgage loan writedown 475 - (475) --------------- ------------------ --------------- $ 17,461 23,838 6,377 =============== ================== =============== 1996 Real estate properties: Garden Villa Apartments $ 2,715 4,068 1,353 Southwyck Land 97 149 52 Pompano Beach Land 3,280 3,267 (13) Baygreen Industrial Center 1,679 1,677 (2) Wellington Land 397 601 204 Pin Oaks Apartments 1,675 4,235 2,560 Eastgate Apartments 1,326 1,753 427 Plantations Apartments 6,765 7,116 351 Land purchase leasebacks: Bellevue - 472 472 Taco Bell 12 142 130 Mortgage loan writedown 200 - (200) --------------- ------------------ --------------- $ 18,146 23,480 5,334 =============== ================== =============== 1995 Real estate properties: Cascade Office Building $ 1,486 1,486 - Sunchase Apartments 2,515 4,396 1,881 2100 Exchange Warehouse 549 539 (10) Cascade Office Building - writedown 136 - (136) Land purchase leasebacks: Winchester 450 862 412 Iroquois 320 1,495 1,175 --------------- ------------------ --------------- $ 5,456 8,778 3,322 =============== ================== ===============
The following schedule indicates approximate future minimum rental receipts under noncancelable leases for the real estate properties by year as of December 31, 1997 (in thousands):
Year Ending December 31, ------------ 1998 $ 42,855 1999 36,025 2000 29,772 2001 24,018 2002 17,051 Later Years 18,765 ------------------ TOTAL MINIMUM RECEIPTS $ 168,486 ==================
34 15 (3) MORTGAGE LOANS A summary of mortgage loans follows:
DECEMBER 31, ------------ 1997 1996 ---- ---- (In thousands) First mortgage loans: Industrial (2 loans) $ 1,686 841 Apartment (1 loan) 2,836 2,685 Motels (3 loans) 1,714 2,957 Shopping Center -- 1,636 Undeveloped Land (2 loans) 4,382 4,053 Other (4 loans) 234 331 ------- ------ $10,852 12,503 ======= ======
At December 31, 1996, the carrying value of two impaired motel mortgage loans was $1,700,000. At December 31, 1997, the carrying value of these two motel mortgage loans was reduced to $1,318,000. The borrower on one motel mortgage loan is currently in bankruptcy; however, interest payments are current and 1993,the Company believes that the underlying collateral is sufficient to cover the loan's value if necessary. Interest income recorded on the motel mortgages was $364,000 for 1997, $403,000 for 1996, and $340,000 for 1995. (4) INVESTMENT IN REAL ESTATE INVESTMENT TRUSTS The investment in real estate investment trusts ("REIT") consists of the following:
DECEMBER 31, 1997 DECEMBER 31, 1996 ----------------- ----------------- ESTIMATED ESTIMATED CARRYING FAIR CARRYING FAIR AMOUNT VALUE AMOUNT VALUE ------ ----- ------ ----- (In thousands) Meridian VIII $12,506 12,506 - - Other 4,012 4,012 934 1,001 ------- ------ ----- ----- $16,518 16,518 934 1,001 ======= ====== ===== =====
On May 14, 1996, the Company and LNH completed the merger of LNH with and into EastGroup-LNH Corporation, a wholly-owned subsidiary of the Company. Under the terms of the merger, each LNH share was converted into the right to receive .55065 EastGroup shares (.3671 pre-split). The Company issued 927,366 of its shares as a result of the merger. On June 19, 1996, the Company and Copley Properties, Inc. (Copley) completed the merger of Copley with the Company. Under the terms of the merger, each Copley share was converted into the right to receive 1.06002 EastGroup shares (.70668 pre-split). The Company issued 3,238,343 of its shares as a result of the merger. (5) NOTES PAYABLE TO BANKS The Company has a line of credit from a commercial bank in the amount of the compensation paid$35,000,000 which is secured by the Trustoutstanding stock of two of the Company's wholly-owned subsidiaries and by the Company's ownership interests in a partnership. Borrowings under the credit line at December 31, 1997 were 35 16 $6,589,000 and the interest rate was LIBOR plus 1.50% (7.49% at December 31, 1997). The maximum principal amount of the working capital line is $35,000,000 through March 31, 1998 and then will be $25,000,000 from April 1, 1998 through September 30, 1998. Through March 31, 1998, the first $26,250,000 advanced under the working capital line will bear interest at LIBOR plus 1.50% and any advances in excess of $26,250,000 will bear interest at LIBOR plus 1.75%. Effective April 1, 1998, all advances under the working capital line will bear interest at LIBOR plus 1.50%. The line of credit expires September 30, 1998. Total loan commitment fees of $75,000, $50,000 and $35,000 were paid in 1997, 1996 and 1995 for this line of credit. At December 31, 1997, the Company had $35,181,000 outstanding under a $65,000,000 acquisition line of credit from a commercial bank. The acquisition line had an interest rate of LIBOR plus 1.50% at December 31, 1997. The line is secured by nine properties of the Company with an aggregate carrying amount of $95,386,000 at December 31, 1997. The maximum principal amount of the acquisition line is $65,000,000 through March 31, 1998 and then will be $50,000,000 from April 1, 1998 through September 30, 2000. Through March 31, 1998, the first $48,750,000 advanced under the acquisition line will bear interest at LIBOR plus 1.50% and any advances in excess of $48,750,000 will bear interest at LIBOR plus 1.75%. Effective April 1, 1998, all advances under the acquisition line will bear interest at LIBOR plus 1.50%. The line of credit expires September 30, 2000. Total loan commitment fees of $143,750, $37,500 and $66,000 were paid in 1997, 1996 and 1995 for this line of credit. Average bank borrowings were $11,155,000 in 1997 compared to its Chief Executive Officer and all other executive officers whose cash compensation during 1995 exceeded $100,000 (the "Named Officers").$11,572,000 in 1996, with average interest rates of 7.55% in 1997 compared to 7.3% in 1996. (6) MORTGAGE NOTES PAYABLE A summary of mortgage notes payable follows:
LONG TERM ANNUAL COMPENSATION(1)(2) COMPENSATION AWARDS ---------------------------------------------- ------------------------------ OTHER LTIP ANNUAL PAYOUTS ALL OTHER NAME AND PRINCIPAL POSITION YEAR SALARY BONUS COMPENSATION OPTIONS/SARS(5) $(6) COMPENSATION(7)DECEMBER 31, ------------ 1997 1996 ---- ---- (In thousands) INTERSTATE DISTRIBUTION CENTER #1 Warehouse mortgage, interest at 9.25%, principal and interest due $10,827 monthly, maturing June 1, 2009, secured by real estate with a carrying amount of $2,660,000 at December 31, 1997 $ 814 866 INTERSTATE DISTRIBUTION CENTER #2 Warehouse mortgage, interest at 9.25%, principal and interest due $12,844 monthly, maturing June 1, 2009, secured by real estate with a carrying amount of $3,079,000 at December 31, 1997 1,032 1,088 8150 LEESBURG PIKE OFFICE BUILDING mortgage, interest at 8.5%, principal and interest due $52,304 monthly, maturing June 15, 2005, secured by real estate with a carrying amount of $12,890,000 at December 31, 1997 3,456 3,775 SUNBELT DISTRIBUTION CENTER mortgage, interest at 10%, principal and interest due $39,958 monthly, repaid August 1997 - ---------------------------4,148
36 17
DECEMBER 31, ------------ 1997 1996 ---- ---- (In thousands) DEERWOOD DISTRIBUTION CENTER mortgage, interest at 8.375%, principal and interest due $16,339 monthly, maturing July 1, 2003, secured by real estate with a carrying amount of $2,715,000 at December 31, 1997 1,699 1,754 DORAL CLUB APARTMENTS mortgage, interest at 8.625%, principal and interest due $36,494 monthly, maturing October 31, 2003, secured by real estate with a carrying amount of $5,861,000 at December 31, 1997 4,230 4,300 NOBEL CENTER mortgage, interest at 7.5%, principal and interest due $27,915 monthly, repaid January 1997 - 2,536 NORTH SHORE IMPROVEMENT BONDS, interest rates range from 6.3% to 7.75% and mature serially in various amounts through September 2, 2016, secured by land underlying Nobel Center with a carrying amount of $2,725,000 at December 31, 1997 421 432 SUTTON HOUSE APARTMENTS mortgage, interest at 8%, principal and interest due $45,257 monthly, maturing October 31, 2003, secured by real estate with a carrying amount of $7,622,000 at December 31, 1997 5,746 5,826 NORTHWEST POINT BUSINESS PARK mortgage, interest at 7.75%, principal and interest due $32,857 monthly, maturing March 1, 2001, secured by real estate with a carrying amount of $6,647,000 at December 31, 1997 4,096 4,170 56TH STREET COMMERCE PARK mortgage, interest at 8.875%, principal and interest due $21,816 monthly, maturing August 1, 2004, secured by real estate with a carrying amount of $2,762,000 at December 31, 1997 2,212 2,274 EXCHANGE DISTRIBUTION CENTER mortgage, interest at 8.375%, principal and interest due $21,498 monthly, maturing August 1, 2005, secured by real estate with a carrying amount of $3,054,000 at December 31, 1997 2,375 2,432 LAVISTA APARTMENTS mortgage, interest at 8.688%, principal and interest due $48,667 monthly, maturing September 1, 2005, secured by real estate with a carrying amount of $6,964,000 at December 31, 1997 5,784 5,862
37 18
DECEMBER 31, ------------ 1997 1996 ---- ---- (In thousands) WESTPORT COMMERCE CENTER mortgage, interest at 8%, principal and interest due $28,021 monthly, maturing August 1, 2005, secured by real estate with a carrying amount of $4,618,000 at December 31, 1997 3,176 3,254 LAKEPOINTE BUSINESS PARK mortgage, interest at 8.125%, principal and interest due $81,675 monthly, maturing October 1, 2005, secured by real estate with a carrying amount of $9,731,000 at December 31, 1997 10,788 10,887 JETPORT mortgage, interest at 8.125%, principal and interest due $33,769 monthly, maturing October 1, 2005, secured by real estate with a carrying amount of $4,629,000 at December 31, 1997 3,811 3,902 COLUMBIA PLACE mortgage, interest at 8.875%, principal and interest due $93,292 monthly, maturing December 31, 2009, secured by real estate with a carrying amount of $11,644,000 at December 31, 1997 9,788 10,046 DOMINGUEZ DISTRIBUTION CENTER mortgage, interest at 9%, principal and interest due $46,156 monthly, repaid January 1997 - 5,138 METRO BUSINESS PARK mortgage, interest at 9.25%, principal and interest due $30,850 monthly, repaid February 1997 - 3,383 METRO BUSINESS PARK mortgage, interest at 8%, principal and interest due $15,892 monthly, maturing April 1, 1998, secured by real estate with a carrying amount of $5,135,000 at December 31, 1997 1,677 1,731 UNIVERSITY BUSINESS CENTER mortgage, interest at 9.06%, principal and interest due $85,841 monthly, maturing April 1, 2000, secured by real estate with a carrying amount of $15,508,000 at December 31, 1997 9,095 9,163 UNIVERSITY BUSINESS CENTER mortgage, interest at 9.37%, interest only, repaid January 1997 - 8,250 UNIVERSITY BUSINESS CENTER mortgage, interest at 7.45%, principal and interest due $74,235 monthly, maturing February 28, 2002, secured by real estate with a carrying amount of $11,300,000 at December 31, 1997 8,955 - WIEGMAN ASSOCIATES mortgage, interest at 8.75%, principal and interest due $9,367 monthly, repaid October 1997 - 959
19
DECEMBER 31, ------------ 1997 1996 ---- ---- (In thousands) HUNTWOOD ASSOCIATES mortgage, interest at 7.99%, principal and interest due $100,250 monthly, maturing August 22, 2006, secured by real estate with a carrying amount of $18,223,000 at December 31, 1997 12,785 12,959 WIEGMAN ASSOCIATES mortgage, interest at 7.99%, principal and interest due $46,269 monthly, maturing August 22, 2006, secured by real estate with a carrying amount of $8,971,000 at December 31, 1997 5,900 5,981 CHAMBERLAIN DISTRIBUTION CENTER mortgage, interest at 8.75%, principal and interest due $21,376 monthly, maturing January 1, 2005, secured by real estate with a carrying amount of $4,024,000 at December 31, 1997. 2,501 - EASTLAKE DISTRIBUTION CENTER mortgage, interest at 8.5%, principal and interest due $57,115 monthly, maturing July 5, 2004, secured by real estate with a carrying amount of $9,917,000 at December 31, 1997 5,039 - -------- ------- $105,380 115,116 ======== =======
Approximate principal payments due during the next five years are as follows: 1998, $4,210,000; 1999, $2,794,000; 2000, $11,243,000; 2001, $6,742,000; and 2002, $10,967,000. (7) REVERSE REPURCHASE AGREEMENTS The Company does not in the ordinary course of business take possession of the securities which collateralize its reverse repurchase agreements (assets purchased under agreements to resell). However, the Company has the right to demand additional collateral or to request return of the invested funds at any time the collateral value is less than the invested funds plus any accrued earnings thereon. These transactions are conducted on a short-term basis with financial institutions with which the Company has normal business relationships. At December 31, 1997 and 1996, the Company did not hold reverse repurchase agreements with any individual counterparty or group of counterparties in excess of 10% of stockholders' equity. (8) STOCKHOLDERS' EQUITY In 1994, the Company adopted the 1994 Management Incentive Plan. The Plan includes stock options (50% vested after one year and the other 50% after two years) and an annual incentive award. Stock option activity for the 1994 plan is as follows:
Years ended December 31, ------------------------ (Number of shares) 1997 1996 1995 - ------------------ ---- ---- ---- Outstanding at beginning of year 422,250 261,375 262,875 Granted 287,425 202,125 15,000 Exercised (37,692) (31,500) -
39 20 Expired (3,225) (9,750) (16,500) ------ ------ ------- Outstanding at end of year 668,758 422,250 261,375 ======= ======= ======= Exercisable at end of year 282,633 220,125 126,938 Available for grant at end of year 34,205 44,896 38,625 Price range of options: Outstanding $12.00 - $22.375 $12.00 - $17.92 $12.00 - $13.42 Exercised $12.00 - $14.92 $12.00 - $12.67 - Exercisable $12.00 - $14.83 $12.00 - $12.67 $12.00 - $12.67
The annual incentive award program began in 1995 and the Compensation Committee determined awards based on actual funds from operations per share ("FFO") compared to goals set for the year. The 1997, 1996 and 1995 awards approximated $307,000, $311,000 and $382,000, respectively, and were payable two-thirds in cash and one-third in stock of the Company. The Company has a Directors Stock Option Plan, as amended in 1994, under which an aggregate of 150,000 shares of common stock were reserved for issuance upon exercise of any options granted. Under the Directors plan, each Non-Employee Director is granted an initial 7,500 options and 2,250 additional options on the date of any Annual Meeting at which the Director is reelected to the Board. Stock option activity for the Director plan is as follows:
Years ended December 31, ------------------------ (Number of shares) 1997 1996 1995 - ------------------ ---- ---- ---- Outstanding at beginning of year 76,500 65,250 76,500 Granted 11,250 11,250 11,250 Exercised (17,250) - (22,500) ---------- -------- -------- 70,500 76,500 65,250 ========== ======== ======== Exercisable at end of year 70,500 76,500 65,250 Available for grant at end of year 39,750 51,000 62,250 Price range of options: Outstanding $10.67 - $19.375 $10.67 - $14.58 $10.67 - $12.67 Exercised $10.67 - $ 11.25 - $10.67 Exercisable $10.67 - $19.375 $10.67 - $14.58 $10.67 - $12.67
In February 1997, the Company issued a total of 2,100,000 shares under an existing shelf registration statement for net proceeds of $36,654,000. On June 5, 1997, the Company's stockholders approved and the Company subsequently completed the reorganization of the Trust into a Maryland corporation. The purpose of the reorganization was to modernize EastGroup's governance procedures and to provide EastGroup with a greater degree of certainty and flexibility in planning and implementing corporate action by adopting a form of organization used by many real estate investment trusts. EastGroup will continue to qualify as a real estate investment trust for tax purposes. Effective with the reorganization, the Company has the authority to issue 100,000,000 shares consisting of 70,000,000 shares of common stock, $.0001 par value per share, and 30,000,000 shares of excess stock, $.0001 par value per share. Effective June 5, 1997, all stock transactions reflect the new par value. Stock transactions prior to the reorganization have not been restated to reflect the new par value. In October 1997, the Company completed an offering of 3,500,000 shares of its common stock for net proceeds of approximately $72,555,000. 40 21 During 1995, the Company adopted a dividend reinvestment plan, which allows stockholders to reinvest cash distributions in new shares of the Company. In accordance with SFAS No. 123, the following additional disclosures are required related to options granted after January 1, 1995. The fair value of each option grant is estimated on the grant date using the Black-Scholes option pricing model with the following weighted-average assumptions used for 1997, 1996 and 1995, respectively: risk-free interest rates of 6.09%, 6.66% and 6.10%; dividend yields of 7.49%, 8.60% and 9.50%; volatility factors of 13%, 12.4% and 14.5%, and expected option lives of 5 years for all years presented. The Company applies APB No. 25 and related interpretations in accounting for its plans. Accordingly, no compensation cost has been recognized for its stock option plans. Had compensation cost been determined based on fair value at the grant dates for awards under the plan consistent with the method prescribed by SFAS No. 123, the Company's net income and net income per basic share would have been reduced to the pro forma amounts indicated below:
1997 1996 1995 ---- ---- ---- (In thousands, except per share data) Net income - as reported $20,779 12,509 7,711 Net income - pro forma 20,642 12,472 7,706 Net income per basic share - as reported 1.58 1.44 1.22 Net income per basic share - pro forma 1.57 1.44 1.22 Weighted average fair value of options granted during year 1.10 .86 .61
In December 1997, the Company adopted SFAS No. 128, "Earnings Per Share," which requires companies to present basic EPS and diluted EPS, instead of the formerly required primary and fully diluted EPS. Reconciliations of the numerators and denominators in the basic and diluted EPS computations are as follows:
1997 1996 1995 ---- ---- ---- (In thousands) Basic EPS Computation Numerator - net income $ 20,779 12,509 7,711 ======== ====== ===== Denominator - weighted average shares outstanding 13,176 8,677 6,338 ====== ===== ===== Diluted EPS Computation Numerator - net income $ 20,779 12,509 7,711 ======== ====== ===== Denominator - weighted average shares outstanding 13,176 8,677 6,338 Common stock options 162 72 24 -------- ------- ------- Total Shares 13,338 8,749 6,362 ======== ======= =======
(9) MERGERS During 1996, the Company acquired the entities described below, accounting for the entities using the purchase method of accounting. For financial reporting purposes, the assets of the company acquired are assigned new cost basis amounts based on the allocation of the purchase price of the assets to the Company. In general, the purchase price to the Company consisted of the new shares issued at the 41 22 market price of the Company's shares and the previous investment the Company had in LNH and Copley. The shares of LNH and Copley owned by the Company were retired at the merger date. The operating results of LNH and Copley have been included in the consolidated statements of income subsequent to the dates of acquisition. On May 14, 1996, the merger of LNH with EGP-LNH Corporation, a wholly-owned subsidiary of the Company, was completed. Under the terms of the merger, each LNH share was converted into the right to receive .55065 EastGroup shares (.3671 pre-split). The Company issued 927,366 shares as a result of this merger. On June 19, 1996, Copley was merged into the Company. Under the terms of the merger, each Copley share was converted into the right to receive 1.06002 EastGroup shares (.70668 pre-split). EastGroup issued 3,238,343 of its shares as a result of this merger. The increase in net assets at the acquisition dates, based on relative fair values, resulting from the mergers was as follows (in thousands):
LNH Copley --- ------ Real estate properties $ 6,243 113,192 Investment in joint venture 4,298 - Mortgage loans 5,614 880 Land 521 3,280 Investment in real estate investment trust 1,050 - Cash 1,200 1,550 Accounts receivable and other assets 425 305 Mortgage notes payable - (59,681) Minority interests (783) (1,740) Accounts payable and other liabilities (713) (1,063) -------- ------ $ 17,855 56,723 ======== ====== The purchase price of the net assets acquired consisted of the following (in thousands): LNH Copley --- ------ Shares of beneficial interest (927,366 and 3,238,343 shares) $ 13,640 47,658 Cash in lieu of fractional shares (369 and 390 shares) 5 6 Merger expenses 292 2,866 Prior investment in LNH and Copley 3,918 6,193 -------- ------ $ 17,855 56,723 ======== ====== The following unaudited pro forma combined results of operations give effect to the LNH and Copley mergers as if they had occurred at the beginning of the fiscal year for each of the periods presented: (In thousands, except per share amounts) 1996 1995 ---- ---- Revenues $ 47,191 45,606 ====== ====== Net income 12,796 10,363 ====== ====== Net income per basic share 1.21 .99 ====== ====== Shares used in computation 10,532 10,504 ====== ======
In management's opinion, the unaudited pro forma combined results of operations are not necessarily indicative of the actual results that would have occurred had the transaction been consummated at the 42 23 beginning of 1996 and the beginning of 1995 or of future operations of the combined companies under the ownership and management of the Company. (10) QUARTERLY RESULTS OF OPERATIONS - UNAUDITED
1997 1996 Quarter Ended Quarter Ended --------------------------------------------------- -------------------------------------------------- Mar.31 June 30 Sept.30 Dec. 31 Mar.31 June 30 Sept. 30 Dec. 31 ------------ -------------------------- ----------- ------------ --------------------------- ----------- ----------- ---------- (In Thousands, except per share data) Leland R. Speed............ 1995 $129,863(3) $139,014(4) -0- -0- -0- $ 7,500 Chief Executive Officer 1994 $139,423 $ 58,715 -0- 50,000 $ 23,047 $ 5,145 1993 $113,367 -0- -0- -0- $ 13,608 $ 6,664 David H. Hoster II......... 1995 $174,745 $140,351(4) -0- -0- -0- $ 7,500 President 1994 $ 89,977 $ 42,314 -0- 40,000 $ 21,203 $ 5,145 1993 $ 72,240 $ 12,230 -0- -0- $ 12,519 $ 4,991 N. Keith McKey............. 1995 $127,212 $102,256(4) -0- -0- -0- $ 7,500 Executive Vice President, 1994 $ 63,911 $ 30,103 -0- 25,000 $ 13,828 $ 4,397 Chief Financial Officer 1993 $ 51,900 $ 3,669 -0- -0- $ 8,165 $ 2,878 and Secretary Revenues $11,989 12,665 13,546 15,422 7,412 8,111 12,104 12,138 Expenses (9,014) (9,112) (9,941) (11,153) (6,236) (6,733) (9,569) (10,058) ------------ ----------- ----------- ------------ ------------ ----------- ----------- ---------- Income before gain (loss) on investments 2,975 3,553 3,605 4,269 1,176 1,378 2,535 2,080 Gain (loss) on investments 112 (5) 6,300 (30) 1,353 656 152 3,179 ------------ ----------- ----------- ------------ ------------ ----------- ----------- ---------- Net income $3,087 $3,548 $9,905 $4,239 $2,529 $2,034 $2,687 $5,259 ============ =========== =========== ============ ============ =========== =========== ========== BASIC PER SHARE DATA Net income 0.26 0.28 0.78 0.27 0.40 0.28 0.26 0.50 ============ =========== =========== ============ ============ =========== =========== ========== Weighted average shares outstanding 11,722 12,675 12,685 15,583 6,353 7,238 10,535 10,542 ============ =========== =========== ============ ============ =========== =========== ========== DILUTED PER SHARE DATA Net income 0.26 0.28 0.77 0.27 0.39 0.28 0.25 0.49 ============ =========== =========== ============ ============ =========== =========== ========== Weighted average shares outstanding 11,861 12,822 12,865 15,765 6,406 7,288 10,613 10,660 ============ =========== =========== ============ ============ =========== =========== ==========
- --------------- (1) Until December 31, 1994, the executive officers of EastGroup also served as executive officers of all the Expense-Sharing Participants (as defined below). See "Item 13. Certain Relationships and Related Transactions -- Expense-Sharing Arrangements." Their salaries were paid by Congress Street and then allocated among the Expense- Sharing Participants in accordance with the allocation formula set forth in the expense-sharing agreement. (2) For 1993 and 1994, all amounts are EastGroup's share of the particular Named Officer's compensation as allocated under the expense-sharing agreement. (3) Mr. Speed's salary is paid one-half by EastGroup and one-half by Parkway, of which he is also Chief Executive Officer. See "Item 13. Certain Relationships and Related Transactions -- Expense-Sharing Arrangements. " This amount is EastGroup's share of Mr. Speed's compensation. (4) This is the amount of incentive compensation payable to the Named Officer under the 1994 Incentive Plan. The amount was paid two-thirds in cash and one-third in shares of beneficial interest, $1.00 par value per value, of EastGroup ("Shares"). (5) These options were granted under EastGroup's 1994 Incentive Plan and become exercisable with respect to one-half the shares on the first anniversary date of grant and one-half the shares on the second anniversary date of grant. (6) These payments were made under Incentive Compensation Units granted under EastGroup's 1989 Incentive Plan (the "1989 Plan"). The amount for 1994 includes a payment made in December 1994 in consideration of the officer agreeing to cancel the remaining term of the Incentive Compensation Units, which payment was made in EastGroup Shares. An Incentive Compensation Unit was a right to receive an amount equal to the dividend paid on a specified number of EastGroup Shares during a five year period beginning on the date of the grant of the unit. The amount that was payable with respect to an Incentive Compensation Unit was credited to an account for the holder of such unit. The grantee of the Incentive Compensation Unit was entitled to a cash payment of 20% of the amount in the account on the first anniversary date of its grant, 40% on the second anniversary date, 60% on the third anniversary date, 80% on the fourth anniversary date and 100% on the fifth anniversary date. (7) For 1995, this is EastGroup's discretionary contribution to its 401(k) Plan for the Named Officer's benefit and for 1993 and 1994 this amount is EastGroup's share of Congress Street's discretionary contribution to a 401(K) plan for the respective Named Officer's benefit. Option Grants. No options were granted to the Named Officers during the year ended December 31, 1995. Page 4 5 Option Exercises and Year End Values. No options were exercised by the Named Officers during 1995.(11) FAIR VALUE OF FINANCIAL INSTRUMENTS The following table showspresents the year endcarrying amounts and estimated fair values of the Company's financial instruments at December 31, 1997 and 1996. FASB Statement No. 107, "Disclosures About Fair Value of Financial Instruments," defines the fair value of unexercised in-the-money options held bya financial instrument as the Named Officers. Year end values are based uponamount at which the closing price of EastGroup Shares on the NYSE on December 29, 1995 ($21.375). AGGREGATED OPTIONS/SAR EXERCISES WITH LAST FISCAL YEAR AND FY-END OPTION/SAR VALUESinstrument could be exchanged in a current transaction between willing parties.
NAME - ---------------------------------------------- NUMBER OF UNEXERCISED1997 1996 ---- ---- CARRYING FAIR CARRYING FAIR AMOUNT VALUE OF OPTIONS AT FY-END (#) UNEXERCISED IN-THE-MONEY ---------------------------- OPTIONS AT FY-END($) EXERCISABLE/UNEXERCISABLE(1) ------------------------ EXERCISABLE/UNEXERCISABLEAMOUNT VALUE ------ ----- ------ ----- (In thousands) Leland R. Speed............................... 25,000/25,000 $59,375/$59,375 Chief Executive Officer David H. Hoster II............................ 20,000/20,000 $47,500/$47,500 President N. Keith McKey................................ 12,500/12,500 $29,687.50/$29,687.50 Executive Vice President, Chief Financial OfficerAssets Cash and Secretarycash equivalents $ 1,298 1,298 438 438 Investment in real estate investment trusts 16,518 16,518 934 1,001 Mortgage loans 10,852 11,937 12,503 13,824 Financial Liabilities Mortgage notes payable 105,380 110,181 115,116 118,440 Notes payable to banks 41,770 41,770 13,962 13,962
- --------------- (1) These options, both exercisableCarrying amounts shown in the table are included in the balance sheet under the indicated captions. The following methods and unexercisable, represent options grantedassumptions were used to estimate fair value of each class of financial instruments: 43 24 Cash and Cash Equivalents: The carrying amounts approximate fair value because of the short maturity of those instruments. Mortgage Loans: The fair value of performing mortgage loans is either estimated using discounted cash flows at current interest rates for loans with similar terms and maturities or based on the estimated value of the underlying collateral adjusted for the borrower's payment history and financial strength. The fair value for nonperforming loans is based on underlying collateral value. Investment in Real Estate Investment Trusts: The fair value of this equity investment is based on quoted market prices. Mortgage Notes Payable: The fair value of the Company's mortgage notes payable is estimated based on the quoted market prices for similar issues or by discounting expected cash flows at the rates currently offered to the Named Officer on September 22, 1994 under the 1994 Incentive Plan. Page 5 6 Trustees' Fees. Under EastGroup's standard compensation arrangements with trustees (except Mr. Speed and Mr. Hoster, who are salaried officers), trustees are paid a monthly stipend of $500, plus $1,000 and reimbursement of actual expensesCompany for attendance at each meetingdebt of the Board of Trustees and $750 and reimbursement of expenses for each meeting of a committee establishedsame remaining maturities, as advised by the BoardCompany's bankers. Notes Payable to Banks: The carrying amounts approximate fair value because of Trustees. Only one fee is paid in the event more than one meeting is heldvariable rates of interest on a single day. Trustees Stock Option Plan. At the 1991 annual meeting,debt. (12) SUBSEQUENT EVENTS As of March 16, 1998, the shareholders of EastGroup approved the Trustees Plan. The Trustees Plan authorizes the issuance of options for up to 100,000 EastGroup Shares to trustees of EastGroup who are not, and have not been for at least one year prior to the date of determination, employees of EastGroup ("Non-Employee Trustees"). Under the Trustees Plan, each Non-Employee Trustee of EastGroup on March 15, 1991 was automatically granted an optionCompany had entered into contracts to purchase 5,000 EastGroup Shares. Each person who first becomesthree additional industrial properties aggregating approximately 288,000 square feet of leasable space, for a Non-Employee Trustee after March 15, 1991 will automatically be granted an optiontotal purchase price of approximately $10,850,000. The Company has also entered into contracts to purchase 5,000 EastGroup Shares on the date the person becomestwo parcels of land for future development, for a Non-Employee Trustee, if such EastGroup Shares are available. Each Non-Employee Trustee will also be granted an option tototal purchase 1,500 additional EastGroup Shares on the date of any annual meeting at which such Non-Employee Trustee is reelected to the Board of Trustees. The option exercise price is the closing price of an EastGroup Share if EastGroup Shares are listed on an exchange or the average between the bid and the asked price for the date if the EastGroup Shares are traded over-the-counter (or, if no EastGroup Shares were publicly traded on that date, the next preceding date that such EastGroup Shares were so traded). Such options are exercisable in full on the date of grant and expire ten years after the date of grant, or, if earlier, six months after the termination of the optionee's service as a Non-Employee Trustee, unless such service is terminated by reason of death, in which case the optionee's legal representative shall have one year in which to exercise the option. Page 6 7 No options were exercised by trustees under the Trustees Plan during 1995. On June 1, 1995, Messrs. Palmer, Bailey, Judell, Anagnos and Osnos were each granted options to purchase 1,500 EastGroup Shares at an exercise price of $19.00 per EastGroup Share. Item 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENTapproximately $1,893,000. The following table sets forth certain information availableproperties were purchased subsequent to EastGroup with respect to EastGroup Shares owned by each trustee, each executive officer, all trustees and executive officers as a group, and each person who is the beneficial owner, as determined by the rules of the SEC, of more than 5% of the outstanding EastGroup Shares.December 31, 1997:
NO. OF EASTGROUP PERCENTAGE SHARES OF BENEFICIALLY EASTGROUP TRUSTEES, EXECUTIVE OFFICERS AND MORE THAN 5% SHAREHOLDERS OWNED SHARES - ----------------------------------------------------------------------PROPERTY LOCATION CLOSING DATE SIZE PURCHASE PRICE -------- -------- ------------ -------------- -------------- (Square Feet) (In thousands) Alexander G. Anagnos.................................................. 6,700(1) * % H.C. Bailey, Jr....................................................... 26,663(2) * Harold B. Judell...................................................... 12,460(2) * John N. Palmer........................................................ 7,500(1) * David M. Osnos........................................................ 11,000(2) * Leland R. Speed....................................................... 116,762(3) 2.73 David H. Hoster II.................................................... 49,292(4) 1.16 N. Keith McKey........................................................ 23,890(5) 0.56 All trustees and executive officers as a group........................ 254,267(6) 5.86 Copley Properties, Inc. ("Copley")(7)................................. 213,438 5.03 Estrella East Phoenix, Arizona 2-18-98 174,450 $5,260 Stemmons Circle Dallas, Texas 3-03-98 98,959 2,373 51st Avenue North Phoenix, Arizona 3-09-98 79,149 2,315 ------ $9,948 ======
- --------------- * Less than 0.5% (1) Includes 6,500 EastGroup SharesThe Company reclassified the indicated person has the right to acquire under the EastGroup Properties 1991 Trustees Stock Option Plan, as amended (the "Trustees Plan"). (2) Includes 8,000 EastGroup Shares the indicated person has the right to acquire under the Trustees Plan. (3) Includes 25,000 EastGroup Shares that Mr. Speed has the right to acquire pursuant to exercisable options granted under EastGroup's 1994 Incentive Plan, and does not include 79,994 EastGroup Shares beneficially owned by Mr. Speed's spouse and children in which he disclaims beneficial ownership. (4) Includes 18,000 EastGroup Shares that Mr. Hoster has the right to acquire pursuant to exercisable options granted under EastGroup's 1994 Incentive Plan and 3,120 EastGroup Shares beneficially owned by Mr. Hoster's wife and daughters, as to which he disclaims beneficial ownership. (5) Includes 12,500 EastGroup Shares that Mr. McKey has the right to acquire pursuant to exercisable options granted under EastGroup's 1994 Incentive Plan and includes 1,035 EastGroup Shares beneficially owned by Mr. McKey's children, as to which he disclaims beneficial ownership. (6) Includes 30,500 EastGroup Shares that trustees of EastGroup have the right to acquire under the Trustees Plan and 57,000 EastGroup Shares that officers of EastGroup have the right to acquire pursuant to exercisable options granted under EastGroup's 1994 Incentive Plan. (7) Copley is deemed to beneficially own these Shares pursuant to a Proxy Agreement entered into with certain officers of EastGroup and members of their immediate families. The Proxy Agreement gives Copley irrevocable proxies to vote all the Shares held by them in favor of the merger of Copley and EastGroup and the related merger agreement. Item 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS Expense-Sharing Arrangements. Until December 31, 1994, EastGroup had an expense-sharing agreement with Congress Street, Parkway, and Eastover Corporation ("Eastover") pursuant to which the participants shared administrative offices at the same locationHampton House Apartments in Jackson, Mississippi and common officers and other personnel, subject to the authority of the board of each member company to elect or appoint and remove its officers in accordance with its certificate of incorporation, declaration of trust or other charter documents and applicable law. EB, Inc. ("EB") had a separate administrative agreement with Congress Street which allowed EB to participate in the expense-sharing arrangement on the same basis as the companies which were parties to the expense-sharing agreement. LNH had a separate administration agreement with Congress Street (and later EastGroup) which terminated effective March 31, 1995. See "-- Administration Agreement." Under this arrangement, the participants shared the cost of $6,634,000, the common officers and other employees andSutton House Apartments with a cost of shared facilities and activities. These common costs were initially paid by Congress Street, which served as the administrator of the arrangement,$8,741,000 and the other participants paid Congress Street an annual fee (onDoral Club Apartments with a monthly basis)cost of one-half of one percent of their assets which were publicly-traded securities, and Congress Street was paid a fixed annual fee$7,219,000, both in equal monthly installments by LNH. After these fees and any profits of Eastover Realty Corporation, a real estate company that was a subsidiary of Congress Street, were subtracted from total common costs,San Antonio, Texas to "held for sale" properties effective September 30, 1997. The Company currently has contracts to sell the remaining common costs were allocated on a monthly basis among EastGroup, Parkway, Congress Street, Eastover and EB (collectively, the "Expense-Sharing Participants") in proportion to their assets other than publicly-traded securities, based on their balance sheets as contained in their most recent SEC filings. Certain costs which the common officers believed to be particularly attributable to each member company were not shared. These non-allocable costs included but were not limited to directors' and trustees' fees, legal, audit and stock transfer expenses, stationery and items of similar nature. Since the allocation formula was not based upon actual costs incurred by each member company, the allocation may have, from time to time, resulted in a greater or lesser charge to each member company than would have resulted if actual costs to each member company were allocated. In connection with the business combinations involving the Expense-Sharing Participants (i.e.three apartment complexes for approximately $25,460,000. On February 23, 1998, EastGroup-Meridian, Inc., Congress Street merged with a wholly-owned subsidiary of Parkway on November 29, 1994, EastoverEastGroup Properties, Inc. commenced a tender offer (the Offer) for all issued and outstanding Preferred Shares of Meridian Point Realty Trust VIII Co. ("Meridian VIII") not currently held by EastGroup for $10.00 per share in cash, and for all issued and outstanding Common Shares of Meridian VIII for $8.50 per share in cash. The offer was made pursuant to an Agreement and Plan of Merger among EastGroup, EastGroup-Meridian, Inc. and Meridian VIII dated February 18, 1998. Following completion of the Offer, EastGroup and Meridian VIII will engage in a second-step merger in which all remaining Preferred Shares of Meridian VIII (excluding those held by EastGroup) will be converted into $10.00 per share in cash, and all remaining Common Shares of Meridian VIII (excluding those held by EastGroup) will be converted into $8.50 per share in cash. The merger will be accounted for using the purchase method of accounting. EastGroup's obligation to complete the Offer is subject to certain conditions, which 44 25 EastGroup may waive at its discretion, including that there shall have been validly tendered and not withdrawn prior to expiration of the Offer at least 3,186,354 Preferred Shares and/or Common Shares of Meridian VIII. This figure reflects the number of Preferred Shares and/or Common Shares which, when combined with EastGroup's current ownership of 1,469,556 Preferred Shares, would result in EastGroup on December 22, 1994 and EB combined with Parkway on April 27, 1995), the above described expense-sharing arrangements terminated on December 31, 1994, except that EastGroup had the responsibility for managing LNH under the prior administration agreement between LNH and Congress Street. See "-- Administration Agreement." Since that date, Parkway and EastGroup each have their own respective officers and employees, who do not serve as officers or employeesowning at least two-thirds of the other company, except for Leland R. Speed, who continues to serve as the Chief Executive Officervoting stock of both companies,Meridian VIII. Meridian VIII is an equity REIT that owns 25 light industrial properties totaling approximately 2.6 million square feet with locations in Arizona, Texas, Tennessee, California, Florida and a small number of clerical and support staff employees. The officers of EastGroup also continue to serve as officers of LNH; in addition, the President of Parkway -- Steven G. Rogers -- continues to serve as an officer of LNH. David H. Hoster II and N. Keith McKey, who formerly served as officers of all the Expense-Sharing Participants, now serve as officers of EastGroup and LNH and not Parkway. EastGroup, LNH and Parkway continue to share the same leased office space at One Jackson Place in Jackson, Mississippi and share the services of Mr. Speed and certain clerical and support staff employees and expenses related thereto are shared among Parkway and EastGroup (except for certain costs which can be attributed to either company based on its actual use of the services involved). LNH's costs are paid as provided in the Management Agreement (described below). Administration Agreement. Effective April 22, 1992, LNH REIT Managers entered into an administration agreement (the "Administration Agreement"), with Congress Street. Under the Administration Agreement, Congress Street (and later EastGroup) administered the day-to-day business of LNH in return for a $125,000 annual fee, payable by LNH's manager. In connection with the termination of the expense-sharing arrangements described above, EastGroup assumed Congress Street's duties under the Administration Agreement. The Administration Agreement was terminated effective March 31, 1995. Page 7 8 Cost Sharing Arrangement with Parkway.Michigan. (13) RELATED PARTY TRANSACTIONS EastGroup and Parkway continue to shareProperties, Inc. ("Parkway") shared the same office space at One Jackson Place in Jackson, Mississippi.Mississippi, until April 1997 when Parkway moved to its own space. EastGroup and Parkway shareshared the rent with respect to their shared officesuch space based upon the number of employees each has in such office space divided by the totalrelative number of employees of both companieseach using the office space. In addition, EastGroup and Parkway currently share the services of Mr. Speed and a limited number of clerical and support staff employees and expenses of the Company's Chairman of the Board and his administrative assistant. 45 26 INDEPENDENT AUDITORS' REPORT ON FINANCIAL STATEMENT SCHEDULES THE DIRECTORS AND STOCKHOLDERS EASTGROUP PROPERTIES, INC.: Under date of March 16, 1998, we reported on the consolidated balance sheets of EastGroup Properties, Inc., and subsidiaries, as of December 31, 1997 and 1996, and the related theretoconsolidated statements of income, changes in stockholders' equity and cash flows for each of the years in the three-year period ended December 31, 1997, which are shared equally between EastGroup and Parkway. Parkway and EastGroupincluded in the 1997 Annual Report on Form 10-K. In connection with our audits of the aforementioned consolidated financial statements, we also sharehave audited the expensesrelated consolidated financial statement schedules as listed in Item 14 (a)(2) of certain office supplies and equipment, and EastGroup reimbursesForm 10-K. These financial statement schedules are the responsibility of the Company's management. Our responsibility is to express an opinion on these financial statement schedules based on our audits. In our opinion, such financial statement schedules, when considered in relation to the basic consolidated financial statements taken as a whole, present fairly, in all material respects, the information set forth therein. Jackson, Mississippi KPMG Peat Marwick LLP March 16, 1998 46 27
SCHEDULE III REAL ESTATE PROPERTIES AND ACCUMULATED DEPRECIATION DECEMBER 31, 1997 (IN THOUSANDS) Initial Cost to the Company ----------------------------------- Buildings Description Encumbrances Land and Improvements - ----------- ------------ ---- ---------------- Real estate properties (c) and (d): Industrial: Nobel Center - California 421 542 - Exchange Warehouses -Texas - 536 1,178 Interstate Warehouses - Texas 1,846 1,757 4,941 Venture Warehouses -Texas - 1,452 3,762 Rampart-Colorado - 1,023 3,861 Sunbelt-Florida - 1,034 5,056 La Quinta-Florida - 191 575 Deerwood-Florida 1,699 1,147 1,799 56th Street - Florida 2,212 683 2,880 JetPort Commerce Park - Florida 3,811 857 3,635 Lake Pointe - Florida 10,788 3,442 6,450 Exchange Dist. - Florida 2,375 603 2,414 Phillips - Florida - 1,375 2,961 Northwest Point - Texas (h) 4,732 1,243 5,640 Westport - Florida 3,176 980 3,800 Lakeside Distribution - Oklahoma - 120 1,154 Linpro Distribution - Florida - 613 2,243 Broadway Industrial Center - Arizona - 837 3,349 Dominguez Distribution - California - 2,006 8,025 Huntwood Associates - California 12,785 3,842 15,368 Kingsview Industrial - California - 643 2,573 Metro Business Park - Arizona 1,677 1,927 7,708 Sample I-95 - Florida - 1,565 6,262 University Business Center - California 18,050 5,517 22,067 Wiegman Associates - California 5,900 2,197 8,788 Braniff Park West - Oklahoma (g) 2,156 1,066 4,641 Walnut Business Park - California (g) 2,930 2,885 5,274 Interchange Business Park - Mississippi (h) 402 343 5,007 Palm River I - Florida - 540 2,131 West Loop II - Texas (h) 282 440 2,511 Lockwood Distribution Center - Texas (h) 588 749 5,444 Lockhart Distribution Center - Texas (h) 342 - 3,489 Cypress Creek - Florida (h) 257 - 2,465 Senator Street - Tennessee (h) 259 540 2,187 Chamberlain - Arizona (h) 2,886 506 3,564 35th Avenue - Arizona (h) 265 418 2,381 Washington - California (h) 620 1,636 4,900 San Clemente - California (h) 276 893 2,004 Ellis Dist. Center - Florida (g) 2,960 540 7,513 Westside Dist. Center - Florida (g) 4,720 1,170 11,726 Elmwood Business Park - Louisiana (g) 3,368 2,861 6,337 Riverbend Business Park - Louisiana (g) 7,376 2,592 17,623 Butterfield Trail Industrial - Texas (g) 7,295 - 19,842 Eastlake Distribution Center - California (h) 5,988 3,046 6,888 109th Street - Texas (h) 94 110 867 Benjamin I - Florida - 422 1,966 ------------------- ------------- ------------- 112,536 56,889 245,249 ------------------- ------------- -------------
47 28 SCHEDULE III (CONTINUED)
COSTS CAPITALIZED GROSS AMOUNT AT WHICH SUBSEQUENT TO ACQUISITION CARRIED AT CLOSE OF PERIOD - ----------------------------- ------------------------------------------------- BUILDINGS ACCUMULATED CAPITALIZED AND DEPRECIATION YEAR YEAR COSTS OTHER LAND IMPROVEMENTS TOTAL DEC. 31, 1997 ACQUIRED CONSTRUCTED ----- ----- ---- ------------ ----- ------------- -------- ----------- 3,710 - 542 3,710 4,252 1,527 1987 1986 232 - 536 1,410 1,946 401 1988 1979 675 - 1,757 5,616 7,373 1,634 1988 1978 718 - 1,452 4,480 5,932 1,255 1988 1979 289 - 1,023 4,150 5,173 1,058 1988 1987 653 - 1,034 5,709 6,743 1,298 1989 1987 60 - 191 635 826 177 1989 1974 1,151 - 1,147 2,950 4,097 490 1989 1978 534 - 683 3,414 4,097 452 1993 1981/86/97 873 - 857 4,508 5,365 736 1993/94/95 1974/79/85 1,231 - 3,442 7,681 11,123 1,392 1993 1986/87 417 - 603 2,831 3,434 380 1994 1975 1,625 - 1,375 4,586 5,961 503 1994 1984/95 309 - 1,243 5,949 7,192 545 1994 1984/85 199 - 980 3,999 4,979 361 1994 1983/87 108 - 120 1,262 1,382 104 1994 1986 46 2 615 2,289 2,904 124 1996 1986 18 - 837 3,367 4,204 237 1996 1971 - - 2,006 8,025 10,031 346 1996 1977 - - 3,842 15,368 19,210 987 1996 1988 - - 643 2,573 3,216 133 1996 1980 436 - 1,927 8,144 10,071 381 1996 1977/79 133 - 1,565 6,395 7,960 486 1996 1990 208 3 5,520 22,275 27,795 987 1996 1987/88 - - 2,197 8,788 10,985 397 1996 1986/87 382 - 1,066 5,023 6,089 243 1996 1974 42 - 2,885 5,316 8,201 257 1996 1966/90 21 - 343 5,028 5,371 73 1997 1981 47 - 540 2,178 2,718 37 1997 1990 42 - 440 2,553 2,993 43 1997 1980 47 - 749 5,491 6,240 92 1997 1968/69 137 - - 3,626 3,626 50 1997 1986 260 - - 2,725 2,725 42 1997 1986 3 - 540 2,190 2,730 25 1997 1982 - - 506 3,564 4,070 46 1997 1994 - - 418 2,381 2,799 25 1997 1967 - - 1,636 4,900 6,536 50 1997 1996/97 - - 893 2,004 2,897 18 1997 1978 29 - 540 7,542 8,082 58 1997 1977 - - 1,170 11,726 12,896 99 1997 1984 30 - 2,861 6,367 9,228 96 1997 1979 - - 2,592 17,623 20,215 217 1997 1984 - - - 19,842 19,842 62 1997 1995 - - 3,046 6,888 9,934 17 1997 1989 - - 110 867 977 - 1997 1970 - - 422 1,966 2,388 8 1997 1996 - --------------------------- ----------------------------------------------------------------- 14,665 5 56,894 259,914 316,808 17,949 - --------------------------- -----------------------------------------------------------------
48 29
SCHEDULE III (CONTINUED) REAL ESTATE PROPERTIES AND ACCUMULATED DEPRECIATION DECEMBER 31, 1997 (IN THOUSANDS) Initial Cost to the Company ------------------------------- Buildings Description Encumbrances Land and Improvements - ----------- ------------ ---- ---------------- Industrial Development: Chancellor Distribution - Florida - 291 1,411 Rampart II - Colorado - 230 2,201 Rampart III - Colorado - 1,035 John Young Parkway - Florida - 471 48 Walden - Florida - 802 1,547 Benjamin II - Florida - 422 768 Palm River II - Florida - 650 1,286 Sunbelt II - Florida - 249 888 ----------------------------------------------------------------- - 4,150 8,149 ----------------------------------------------------------------- Office Buildings: 8150 Leesburg Pike - Virginia (h) 4,689 2,208 14,068 Columbia Place - Maryland 9,788 2,402 9,610 Los Angeles Corporate Center - California - 1,363 5,453 ----------------------------------------------------------------- 14,477 5,973 29,131 ----------------------------------------------------------------- Apartments: LaVista-Georgia 5,784 1,526 2,886 Grande Pointe - Alabama (g) 2,182 615 5,499 ----------------------------------------------------------------- 7,966 2,141 8,385 ----------------------------------------------------------------- Operating Properties Held For Sale: Doral Club-Texas 4,230 670 5,976 Sutton House - Texas 5,746 471 8,098 Hampton House - Mississippi (g) 2,195 575 5,706 ----------------------------------------------------------------- 12,171 1,716 19,780 ----------------------------------------------------------------- Land Held for Sale (e): Jefferson Parish-Louisiana - 3,050 - Silvermill - Texas - 27 - ----------------------------------------------------------------- - 3,077 0 ----------------------------------------------------------------- Total real estate owned 147,150 73,946 310,694 =================================================================
Notes: 49 30
SCHEDULE III (CONTINUED) COSTS CAPITALIZED GROSS AMOUNT AT WHICH SUBSEQUENT TO ACQUISITION CARRIED AT CLOSE OF PERIOD - ------------------------------------ -------------------------------------------------- BUILDINGS ACCUMULATED CAPITALIZED AND DEPRECIATION YEAR YEAR COSTS OTHER LAND IMPROVEMENTS TOTAL DEC. 31, 1997 ACQUIRED CONSTRUCTED ----- ----- ---- ------------ ----- ------------- -------- ----------- 132 - 291 1,543 1,834 33 1996/97 1996/97 482 - 230 2,683 2,913 43 1996/97 1996/97 - 4 1,039 - 1,039 - 1997/98 1997/98 - 471 48 519 - 1997/98 1997/98 382 802 1,929 2,731 - 1997/98 1997/98 453 422 1,221 1,643 - 1997/98 1997/98 79 650 1,365 2,015 - 1997/98 1997/98 249 888 1,137 - 1997/98 1997/98 - -------------------------------------------------------------------------------------------------------- 1,528 4 4,154 9,677 13,831 76 - -------------------------------------------------------------------------------------------------------- - 4,572 - 2,208 18,640 20,848 7,958 1975/89 1974/94 - - 2,402 9,610 12,012 368 1996 1988 77 - 1,363 5,530 6,893 243 1996 1986 - -------------------------------------------------------------------------------------------------------- 4,649 - 5,973 33,780 39,753 8,569 - -------------------------------------------------------------------------------------------------------- - 4,304 - 1,526 7,190 8,716 1,752 1991 1968/96 548 2 766 5,898 6,664 749 1994 1983 - -------------------------------------------------------------------------------------------------------- 4,852 2 2,292 13,088 15,380 2,501 - -------------------------------------------------------------------------------------------------------- 611 - 670 6,587 7,257 1,397 1992 1985 183 - 471 8,281 8,752 1,130 1993 1985 358 - 575 6,064 6,639 690 1994 1990 - -------------------------------------------------------------------------------------------------------- 1,152 - 1,716 20,932 22,648 3,217 - -------------------------------------------------------------------------------------------------------- - 49 (2,541) (f) 558 - 558 - 1978 n/a - - 27 - 27 - 1996 n/a - -------------------------------------------------------------------------------------------------------- 49 (2,541) 585 - 585 - - -------------------------------------------------------------------------------------------------------- - 26,895 (2,530) 71,614 337,391 409,005 32,312 ========================================================================================================= (a)(b) (a) (continued)
50 31 (a) Changes in Real Estate Properties follow:
Years Ended December 31, ------------------------ 1997 1996 1995 ---- ---- ---- (In thousands) Balance at beginning of year $ 280,117 156,392 156,578 Real estate properties acquired - LNH merger -- 6,243 Land acquired in LNH merger -- 521 Real estate properties acquired - Copley merger -- 113,192 -- Land acquired in Copley merger -- 3,280 -- Improvements 19,341 7,469 4,384 Deed in lieu of foreclosure -- -- 1,227 Purchase of real estate properties 124,149 13,865 806 Write-down of real estate properties -- -- (136) Carrying amount of investments sold (14,351) (20,845) (6,467) Write-off of depreciated assets (251) -- -- ========= ======= ======= Balance at end of year (1) $ 409,005 280,117 156,392 ========= ======= ======= (1) Includes 25% minority interest in JetPort Commerce Park, 56th Street Commerce Park, and Westport Commerce Center and 20% minority interest in University Business Center totaling $8,947,000 at December 31, 1997. Includes 25% minority interest in JetPort Commerce Park, 56th Street Commerce Park and WestPort Commerce Park, 20% minority interest in University Business Center and 22.22% minority interest in Liberty Corners Shopping Center, totalling $9,576,000 at December 31, 1996. Includes 25% minority interest in JetPort Commerce Park, 56th Street Commerce Park, Exchange Distribution Center, JetPort 516 Commerce Park, JetPort 515 Commerce Park and Westport Commerce Center of $4,054,000 in 1995.
Changes in the accumulated depreciation on real estate properties follow:
Years Ended December 31, ------------------------ 1997 1996 1995 ---- ---- ---- (In thousands) Balance at beginning of year $ 23,562 19,206 15,888 Depreciation expense 9,691 7,266 5,235 Accumulated depreciation on assets sold (859) (2,910) (1,917) Write-off of fully depreciated assets (82) -- -- -------- ------ ------ Balance at end of year $ 32,312 23,562 19,206 ======== ====== ======
(b) The aggregate cost for the services of certain employees of Parkway who perform servicesfederal income tax purposes is approximately $335,704,000. The federal income tax return for EastGroup on an as requested basis. During the year ended December 31, 1995, EastGroup paid Parkway $387,000 under this cost-sharing arrangement. Management Agreement with LNH. LNH1997 has no salaried employees; its officers are electednot been filed and, accordingly, the income tax basis of real estate properties as of December 31, 1997 is based on preliminary data. (c) Reference is made to impairment losses on real estate investments in the notes to consolidated financial statements. (d) The Company computes depreciation using the straight-line method over the estimated useful lives of the buildings (25 to 40 years) and other improvements (3 to 10 years). 51 32 (e) The investment is not producing income to the Company as of December 31, 1997. (f) Represents a write-down of $2,496,000 and income received but deferred of $45,000. (g) The acquisition line of credit is secured by Hampton House Apartments, Grande Pointe Apartments, Walnut Business Park, Braniff Park West, Butterfield Trail Industrial, Elmwood and Riverbend Business Parks, Ellis Distribution Center, and Westside Distribution Center. The outstanding acquisition line of $35,181,000 at December 31, 1997 was allocated to encumbrances for these respective properties based on carrying value at December 31, 1997. (h) The line of credit is secured by the Board of Directors solely to facilitate the execution of commitments and other obligations on behalf of LNH. Except for certain benefits received pursuant to the Incentive Compensation Plan effective October 1, 1993, noneoutstanding stock of the officersCompany's wholly-owned subsidiary, EastGroup Virginia, Inc., which owns 8150 Leesburg Pike Office Building; partnership interests in EastGroup Houston Partners, Ltd. which owns the Lockwood Distribution Center and Northwest Point Distribution Center; EastGroup Properties, LP which owns West Loop II Distribution, Interchange D, Lockhart Distribution Center, Cypress Creek Business Park, Senator Street Distribution Center, Chamberlain Distribution Center, 35th Avenue, Washington Distribution Center, San Clemente Distribution Center, Interchange B, Eastlake Distribution Industrial Center, and 109th Street. The outstanding line of LNH receives any remuneration from LNHcredit of $6,589,000 at December 31, 1997 was allocated to encumbrances for these respective properties based on carrying value at December 31, 1997. 52 33 SCHEDULE IV MORTGAGE LOANS ON REAL ESTATE DECEMBER 31, 1997 (IN THOUSANDS)
Interest Final Periodic Number of Loans Rate Maturity Date Payment Terms --------------- ---- ------------- ------------- First mortgage loans (c): MOTELS: Jacksonville, Florida 1 8.5% 4/00 P&I monthly Nashville, Tennessee 1 10% 7/98 Interest monthly Gainesville, Florida 1 10% 1/02 P&I monthly (effective 2-27-97) INDUSTRIAL: Tampa, Florida 1 prime + .125% 10/01 Interest monthly Tampa, Florida 1 8.5% 4/98 Interest monthly APARTMENTS: Country Club - Alabama 1 8.5%-9%(d) 12/99 (d) OFFICE BUILDINGS: Dublin, Ohio 1 10.0% 9/99 P&I monthly Columbia, Maryland 1 9.56% 2/00 P&I annually UNDEVELOPED LAND: Hickory Creek, Houston, Texas 1 Prime 9/99 (f) Baypointe, Houston, Texas 1 9.5% 4/99 P&I semi-annually OTHER LOANS 2 8.5% 3/07-1/08 P&I monthly ---- Total first mortgage loans 12 ==== Principal Amount of Loans Subject to Face Amount Carrying to Delinquent of Mortgages Amount of Principal Dec. 31, 1997 Mortgages or Interest(e) ------------- --------- --------------- First mortgage loans (c): MOTELS: Jacksonville, Florida $ 779 395 - Nashville, Tennessee 135 135 - Gainesville, Florida 1,571 1,183 - INDUSTRIAL: Tampa, Florida 111 111 - Tampa, Florida 1,575 1,575 - APARTMENTS: Country Club - Alabama 4,245 2,836(d) - OFFICE BUILDINGS: Dublin, Ohio 39 39 - Columbia, Maryland 141 141 - UNDEVELOPED LAND: Hickory Creek, Houston, Texas 3,067 2,669 - Baypointe, Houston, Texas 1,985 1,713 - OTHER LOANS 55 55 - ------- ------- ---- Total first mortgage loans $13,703 10,852(a)(b) - ======= ====== ===
53 34 MORTGAGE LOANS ON REAL ESTATE (CONTINUED) Notes: (a) Changes in his or her capacity as an officer of LNH. EGP Managers provides all executive and administrative personnel, office space and general services required by LNH. Management servicesmortgage loans follow:
Years Ended December 31, ------------------------ 1997 1996 1995 ---- ---- ---- (In thousands) Balance at beginning of year $ 12,503 6,008 8,817 Loans to facilitate the sale of property, net of deferred gains -- -- 150 Advances on mortgage notes receivable 1,575 121 -- Deed in lieu of foreclosure -- -- (1,009) Payments (3,528) (338) (2,088) Amortization of discount on loans, net 618 418 138 Write-down of mortgage notes receivable (475) (200) -- Deferred gains 159 -- -- Mortgage notes receivable from LNH merger -- 5,614 -- Mortgage notes receivable from Copley merger -- 880 -- -------- ------ ----- Balance at end of year $ 10,852 12,503 6,008 ======== ====== =====
(b) The aggregate cost for LNH are rendered by EGP Managers under a Management Agreement. Until April 3, 1995, the manager, pursuant to the Management Agreement, was LNH REIT Managers, a Mississippi general partnership in which Walker Managers, L.P. ("Walker") and EGP Managers were equal partners. In connection with EastGroup's purchase of 383,775 LNH Sharesfederal income tax purposes is approximately $12,276,000. The federal income tax return for $7.50 in cash per LNH Share from affiliates of Walker, EGP Managers purchased Walker's one-half interest in LNH REIT Managers, and EGP Managers replaced LNH REIT Managers as manager under the Management Agreement. EGP Managers is entitled to receive a basic annual fee (the "Basic Fee"), payable in monthly installments, equal to the sum of 1.25% of the first $100,000,000 or portion thereof of LNH's Invested Assets (as defined in the Management Agreement), 1.125% of the second $100,000,000 or portion thereof, 1.00% of the third $100,000,000 or portion thereof, 0.875% of the fourth $100,000,000 or portion thereof and 0.75% of the portion (if any) of Invested Assets exceeding $400,000,000. EGP Managers may also receive incentive compensation equal to the excess, if any, of (x) the Average Annual Incentive Fee (as defined below) for the period from May 26, 1981 (the date on which LNH received the net proceeds of the public offering of LNH Shares), to the end of any fiscal year, multiplied by the number of 12-month fiscal years and fractions thereof in such period, over (y) the aggregate amount of incentive fee, if any, earned by the manager in prior years. The "Average Annual Incentive Fee" at the end of any fiscal year will be equal to the sum of: (i) 10% of the amount by which the Average Annual Net Profit (as defined in the Management Agreement) from May 26, 1981, to such time exceeds 12% of the Average Net Worth (as defined in the Management Agreement) for such period; and (ii) 5% of the amount by which the Average Annual Net Profit from May 26, 1981, to such time exceeds 17% of the Average Net Worth for such period; and (iii) 5% of the amount by which the Average Annual Net Profit from May 26, 1981, to such time exceeds 22% of the Average Net Worth for such period. During the year ended December 31, 1995, LNH paid Management Fees1997 has not been filed and, accordingly, the income tax basis of $294,000. EGP Managers did not receive incentive compensationmortgage loans as of December 31, 1997 is based on preliminary data. (c) Reference is made to allowance for possible losses on real estate investments in the fiscal year endednotes to consolidated financial statements. (d) Effective January 1, 1994, this note was modified. The interest rate decreased from 9% to 8.50% beginning January 1, 1994, increased to 8.75% as of January 1, 1995 and increased to 9% as of January 1, 1996. The past due interest and land rent of $70,000 was added to the outstanding face value of the mortgage balance, increasing it to $4,245,000. The maturity of the loan was extended from August 28, 1996 to December 31, 1999. Prior to this modification, the stated rate on the note was 9%. The carrying amount of this note is net of the deferred gain of $1,127,000 and interest valuation of $282,000. The deferred gain is recognized by the installment method. (e) Interest or principal in arrears for three months or less is disregarded in computing principal amount of loans subject to delinquent principal or interest. (f) Payments on this note are received quarterly. They include a fixed principal amount as scheduled in the note document and interest that has accrued since the last payment. 54 35 SIGNATURES Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized. EASTGROUP PROPERTIES, INC. By: /s/ David H. Hoster II -------------------------------- David H. Hoster II, Chief Executive Officer, President & Director March 20, 1998 Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the Registrant and in the capacities and on the dates indicated. * * - ------------------------------------ -------------------------------------- H. C. Bailey, Jr., Director Leland R. Speed, Chairman of the Board March 18, 1998 (Principal Executive Officer) March 18, 1998 * * - ------------------------------------ -------------------------------------- David M. Osnos, Director Alexander G. Anagnos, Director March 18, 1998 March 18, 1998 * /s/ Diane W. Hayman - ------------------------------------ -------------------------------------- John N. Palmer, Director Diane W. Hayman, Vice President & March 18, 1998 Controller (Principal Accounting Officer) March 20, 1998 * /s/ N. Keith McKey - ------------------------------------ -------------------------------------- Harold B. Judell, Director N. Keith McKey, Executive Vice-President, March 18, 1998 Chief Financial Officer and Secretary (Principal Financial Officer) March 20, 1998 /s/ N. Keith McKey - ------------------------------------------------ * By N. Keith McKey, Attorney in fact
55 36 EXHIBIT INDEX ------------- The following exhibits are included in this Form 10-k or are incorporated by reference as noted in the following table: (10) Form 10-K Exhibits: (c) Articles of Incorporation (incorporated by reference to Appendix B to the Registrant's Proxy Statement dated April 24, 1997). (d) Bylaws of the Registrant (incorporated by reference to Appendix C to the Registrant's Proxy Statement dated April 24, 1997). (10) Material Contracts: (a) EastGroup Properties 1994 Management Incentive Plan, As Amended (incorporated by reference to Appendix D of the Registrant's Registration Statement on Form S-4 (No. 333-01815).* (b) EastGroup Properties 1991 Directors Stock Option Plan, As Amended (incorporated by reference to Exhibit B of the Registrant's proxy statement dated April 26, 1994).* (c) Form of Change in Control Agreement that Registrant has entered into with certain executive officers (Leland R. Speed, David H. Hoster II and N. Keith McKey)(incorporated by reference to Exhibit 10(e) to the Registrant's 1996 Annual Report on Form 10-K). (d) Form of Change in Control Agreement that Registrant has entered into with certain executive officers (Diane W. Hayman, Marshall A. Loeb, Jann W. Puckett and Stewart R. Speed) (filed herewith). (e) Agreement and Plan of Merger dated February 18, 1998 among the Registrant, EastGroup-Meridian, Inc. and Meridian Point Realty Trust VIII Co.(incorporated by reference to Exhibit 10 (a) to the Registrant's Current Report on Form 8-K dated March 13, 1998). (f) Purchase Agreement for Jacksonville and New Orleans Properties (incorporated by reference to Exhibit 10(a) to the Registrant's Current Report on Form 8-K dated September 24, 1997). (21) Subsidiaries of Registrant (filed herewith). 56 37 (23) Consent of KPMG Peat Marwick LLP (filed herewith). (24) Powers of attorney (filed herewith). (27.1) 1997 Financial Data Schedule (filed herewith). (27.2) Amended 1995 and is not expected1996 Financial Data Schedule (filed herewith). (28) Agreement of Registrant to receive incentive compensation infurnish the current fiscal year. Effective July 1, 1994, EGP Managers agreedCommission with copies of instruments defining the rights of holders of long-term debt (incorporated by reference to amend the Management Agreement to provide that the Management Fee paid by LNH will not exceed $29,167 per month. The Management Agreement will be terminated upon the effective dateExhibit 28(e) of the EastGroup-LNH Merger. Page 8Registrant's 1986 Annual Report on Form 10-K). (b) (1) 8K - Filed October 16, 1997 - Reporting the completion of an offering of 3,500,000 shares of common stock for net proceeds of $72,555,000. *Indicates management or compensatory agreement. 57