UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-K/A10-K

(Amendment No. 2)

(Mark One)

ANNUAL REPORT UNDERPURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the Fiscal Year Ended December 31, 2016

2019

Or

TRANSITION REPORT UNDERPURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

Commission File No. 001-35049
earthstonea04.jpg

EARTHSTONE ENERGY, INC.

(Exact name of registrant as specified in its charter)

Delaware

84-0592823

Delaware84-0592823
(State or other jurisdiction

of incorporation or organization)

(I.R.S. Employer

Identification No.)

1400 Woodloch Forest Drive, Suite 300

The Woodlands, Texas 77380

(Address of principal executive offices)

Registrant’s telephone number, including area code: (281) 298-4246

Securities registered pursuant to Section 12(b) of the Act:

Title of each class

Trading Symbol

Name of each exchange on which registered

Class A Common Stock, $0.001 par value per share

ESTE

NYSE MKT

New York Stock Exchange (NYSE)

Securities registered under Section 12(g) of the Act:
None

None

Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act. Yes No

Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or 15(d) of the Exchange Act. Yes No

Indicate by check mark whether the issuerregistrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the pastpreceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to the filing requirements for the past 90 days. Yes No

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Website, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to post such filed)files). Yes No 

Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K (§ 229.405 of this chapter) is not contained herein, and will not be contained, to the best of registrant’s knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K.

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company, or an emerging growth company. See definitionthe definitions of “large accelerated filer”, “accelerated filer”, “smaller reporting company” and “smaller reporting“emerging growth company” in Rule 12b-2 of the Exchange Act (check one):

Act:

Large accelerated filer

Accelerated filer

Non-accelerated filer

  (Do not check if a smaller reporting company)

Smaller reporting company

Emerging growth Company

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised

financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes No

The aggregate market value of voting and non-voting common equity held by non-affiliates computed by reference to the price of $10.78$6.12 per share at which the common equity was last sold, as of the last business day of the registrant’s most recently completed second fiscal quarter was approximately $133,417,225.

$133,695,647.

As of March 9, 2017 22,273,8205, 2020, 29,481,440 shares of the registrant’s common stockClass A Common Stock and 35,248,680 shares of Class B Common Stock were outstanding.

DOCUMENTS INCORPORATED BY REFERENCE

None.


EXPLANATORY NOTE

This Amendment No. 2 (this “Second Amended Filing”

Portions of the Registrant’s Definitive Proxy Statement for its 2020 Annual Meeting of Stockholders (the “Proxy Statement”) on Form 10-K/A amends the, are incorporated by reference into Part III of this Annual Report on Form 10-K of Earthstone Energy, Inc. (the “Company”) for the year ended December 31, 2016, originally filed with the Securities and Exchange Commission (the “SEC”) on March 15, 2017, as amended by Amendment No. 1 filed with the SEC on July 31, 2017 (together, the “Original Filing”). This Second Amended Filing is being filed solely to provide additional disclosure regarding conversion of proved undeveloped reserves into proved developed producing reserves in 2016.

For ease of reference, this Second Amended Filing amends and restates the Original Filing in its entirety. The following Items have been revised to reflect additional disclosure regarding conversion of proved undeveloped reserves into proved developed producing reserves in 2016:

●  Part I, Item 2 – Properties

●  

Part II, Item 8 – Financial Statements and Supplementary Data – Supplemental Information on Oil and Gas Exploration and Production Activities (Unaudited)

10-K.

●  Part IV, Item 15 – Exhibits and Financial Statement Schedules

We have also updated the signature page, and the certifications of our Chief Executive Officer and Principal Accounting Officer in Exhibits 31.1, 31.2, 32.1 and 32.2.

Except as provided in this Explanatory Note, or as indicated in the applicable disclosure, this Second Amended Filing has not been updated to reflect other events occurring after the filing of the Original Filing and does not modify or update information and disclosures in the Original Filing affected by subsequent events. Accordingly, this Second Amended Filing should be read in conjunction with our filings with the SEC subsequent to the date on which we filed the Original Filing, together with any amendments to those filings.

2




TABLE OF CONTENTS

3





CAUTIONARY STATEMENT CONCERNING FORWARD-LOOKING STATEMENTS

Certain statements contained in this report may contain “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended (the “Securities Act”), and Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”). All statements other than statements of historical facts contained in this report are forward-looking statements. These forward-looking statements can generally be identified by the use of words such as “may,” “will,” “could,” “should,” “project,” “intends,” “plans,” “pursue,” “target,” “continue,” “believes,” “anticipates,” “expects,” “estimates,” “guidance,” “predicts,” or “potential,” the negative of such terms or variations thereon, or other comparable terminology. Statements that describe our future plans, strategies, intentions, expectations, objectives, goals, potential acquisitions or mergers or prospects are also forward-looking statements. Actual results could differ materially from those anticipated in this filing or these forward-looking statements. Readers should consider carefully the risks described under the “Risk Factors” section of this report and other sections of this report which describe factors that could cause our actual results to differ from those anticipated in forward-looking statements, including, but not limited to, the following factors:

continued volatility and weakness in commodity prices for oil, natural gas and natural gas liquids and the effect of prices set or influenced by action of the Organization of Petroleum Exporting Countries (“OPEC”);

and other oil and natural gas producing countries;

substantial changes in estimates of our proved reserves;

substantial declines in the estimated values of our proved oil and natural gas reserves;

our ability to replace our oil and natural gas reserves;

the risk of the actual presence or recoverability of oil and natural gas reserves and that future production rates will be less than estimated;

the potential for production decline rates and associated production costs for our wells to be greater than we expect;

forecast;

the timing and extent of our success in discovering,developing, acquiring, developingdiscovering and producing oil and natural gas reserves; 

the ability and willingness of our partners under our joint operating agreements to join in our plans for future exploration, development and production activities;

our ability to acquire leases and quality services and supplies on a timely basis and at reasonable prices;

additional mineral leases;

the cost and availability of high qualityhigh-quality goods and services with fully trained and adequate personnel, such as contract drilling rigs and completion equipment;

equipment on a timely basis and at reasonable prices;

risks in connection with potential acquisitions and the integration of significant acquisitions;

acquisitions or assets acquired through merger or otherwise;

the possibility that acquisitions and divestitures may involve unexpected costs or delays, and that acquisitions may not achieve intended benefits and will divert management’s time and energy;

benefits;

the possibility that anticipatedpotential divestitures may not occur or could be burdened with unforeseen costs;

unanticipated reductions in the borrowing base under ourthe credit facility;

agreement we are party to;

risks incidental to the drilling and operation of oil and natural gas wells including mechanical failures;

our dependence on the presence or recoverabilityavailability, use and disposal of estimated oilwater in our drilling, completion and natural gas reserves and the actual future production rates and associated costs;

operations;

the availability of sufficient pipeline and other transportation facilities to carry our production to market and the impact of these facilities on realized prices;

significant competition for oil and natural gas acreage and acquisitions;

the effect of existing and future laws, governmental regulations and the political and economic climates of the United States;

States particularly with respect to climate change, alternative energy and similar topical movements;

our ability to retain key members of senior management and key technical and financial employees;

changes in environmental laws and the regulation and enforcement related to those laws;

the identification of and severity of adverse environmental events and governmental responses to these or other environmental events;



legislative or regulatory changes, including retroactive royalty or production tax regimes, hydraulic-fracturing regulations, derivatives reform, and changes in federal and state income taxes;

general economic conditions, whether internationally, nationally or in the regional and local market areas in which we conduct business, may be less favorable than expected, including the possibility that economic conditions in the United States will worsencould deteriorate and that capital markets for equity and debt willcould be disrupted or unavailable;

3


social unrest, political instability or armed conflict in major oil and natural gas producing regions outside the United States, such as Africa, the Middle East, and acts of terrorism or sabotage;

social unrest, political instability or armed conflict in major oil and natural gas producing regions outside the United States and acts of terrorism or sabotage;

theour insurance coverage maintained by us may not adequately cover all losses that may be sustained in connection with our business activities;

other economic, competitive, governmental, regulatory, legislative, including federal, state and tribal regulations and laws, geopolitical and technological factors that may negatively impact our business, operations or oil and natural gas prices;

the effect of our oil and natural gas derivative activities;

title to the properties in which we have an interest may be impaired by title defects; and

our dependency on the skill, ability and decisions of third party operators of oil and natural gas properties in which we have non-operated working interests.

interests; and
possible adverse results from litigation and the use of financial resources to defend ourselves.

All forward-looking statements are expressly qualified in their entirety by the cautionary statements in this section and elsewhere in this report. Other than as required under the securities laws, we do not assume a duty to update these forward-looking statements, whether as a result of new information, subsequent events or circumstances, changes in expectations or otherwise.  You should not place undue reliance on these forward-looking statements.  All forward-looking statements speak only as of the date of this report or, if earlier, as of the date they were made.

For further information regarding these and other factors, risks and uncertainties affecting us, see Part I, Item 1A. Risk Factors of this report.

4




GLOSSARY


GLOSSARY OF CERTAIN OIL AND NATURAL GAS TERMS

The following are abbreviations and definitions of terms commonly used in the oil and natural gas industry and within this report.

3-D seismic– An advanced technology method of detecting accumulation of hydrocarbons identified through a three-dimensional picture of the subsurface created by the collection and measurement of the intensity and timing of sound waves transmitted into the earth as they reflect back to the surface.

Bbl - One barrel or 42 U.S. gallons liquid volume of oil or other liquid hydrocarbons.

BOE

Boe – Barrel of oil equivalent, determined using a ratio of six Mcf of natural gas equal to one barrel of oil equivalent. The ratio does not assume price equivalency and, given price differentials, the price for a barrel of oil equivalent for natural gas differs significantly from the price for a barrel of oil.  A barrel of NGLs also differs significantly in price from a barrel of oil.

Btu – British thermal unit, the quantity of heat required to raise the temperature of one pound of water by one degreeone-degree Fahrenheit.

Completion– The process of treating and hydraulically fracturing a drilled well followed by the installation of permanent equipment for the production of oil or natural gas, or in the case of a dry hole, the reporting of abandonment to the appropriate regulatory agency.

Developed acreage– The number of acres which are allotted or assignable to producing wells or wells capable of production.

Development activities– Activities following exploration including the drilling and completion of additional wells and the installation of production facilities.

Development well– A well drilled within the proved area of an oil or natural gas reservoir to the depth of a stratigraphic horizon known to be productive.

Dry hole or well well – A well found to be incapable of producing hydrocarbons economically.

ExploitationThe act of making an oil and natural gas property more profitable, productiveA development or useful.other project which may target proven or unproven reserves (such as probable or possible reserves), but which generally has a lower risk than that associated with exploration projects.

Exploratory well– A well drilled to find and produce oil or natural gas reserves in an area or a potential reservoir not classified as proved.

Farm-inor orFarm-out Farm-out– An agreement whereby the owner of a working interest in an oil and natural gas lease assigns or contractually conveys, subject to future assignment, the working interest or a portion thereof to another party who desires to drill on the leased acreage. Generally, the farmee is required to drill one or more wells in order to earn its interest in the acreage. The farmor usually retains a royalty and/or an after-payout interest in the lease. The interest received by the farmee is a “farm-in” while the interest transferred by the farmor is a “farm-out.”

Field– An area consisting of a single reservoir or multiple reservoirs all grouped on or related to the same individual geological structural feature and/or stratigraphic condition.

Gross acres or gross wells– The total acres or wells, as the case may be, in which a working interest is owned.

HBP

– Held by production, a mineral lease provision that extends the right to operate a lease as long as the property produces a minimum quantity of oil and/or natural gas.

Horizontal drilling– A drilling technique that permits the operator to drill horizontally within a specified targeted reservoir and thus exposes a larger portion of the producing horizon to a wellbore than would otherwise be exposed through conventional vertical drilling techniques.

Hydraulic fracture or Frac Frac – A well stimulation method by which fluid, (approximately 95-98% water)comprised largely of water and proppant (purposely sized particles used to hold open an induced fracture) areis injected downhole and into the producing formation at high pressures and rates in order to exceed the rock strength and create a fracture such that the proppant material can be placed into the fracture to enhance the productive capability of the formation.

Injection well– A well which is used to inject gas, water, or liquefied petroleum gas under high pressure into a producing formation to maintain sufficient pressure to produce the recoverable reserves.

5


Joint Operating Agreementor orJOA JOA– Any agreement between working interest owners concerning the duties and responsibilities of the operator and rights and obligations of the non-operators.

MBbls– One thousand barrels of crude oil or other liquid hydrocarbons.

MBOE

MBoe One thousand barrels of oil equivalent, determined using a ratio of six Mcf of natural gas equal to one barrel of oil equivalent.

MMBoe One million barrels of oil equivalent, determined using a ratio of six Mcf of natural gas equal to one barrel of oil equivalent.


MMBtu– One million Btu.

Mcf– One thousand cubic feet.

MMcf– One million cubic feet.

Net acres or net wells– The sum of the fractional working interests owned in gross acres or gross wells.

NGLs– Natural gas liquids measured in barrels. NGLs are made up of ethane, propane, isobutane, normal butane and natural gasoline, each of which have different uses and different pricing characteristics.

NYMEX– The New York Mercantile Exchange.

Plugging and abandonmentor orP&A P&A– Refers to the sealing off of fluids in the strata penetrated by a well so that the fluids from one stratum will not escape into another stratum or to the surface.

PV-10– The present value of estimated future revenues, discounted at 10% annually, to be generated from the production of proved reserves determined in accordance with the SEC guidelines, net of estimated production and future development costs, using prices and costs as of the date of estimation without future escalation, without giving effect to (i) estimated future abandonment costs, net of the estimated salvage value of related equipment, (ii) non-property related expenses such as general and administrative expenses, debt service and future income tax expense, or (iii)(ii) depreciation, depletion and amortization.

Productive well– A well that is found to be capable of producing hydrocarbons in sufficient quantities such that proceeds from the sale of such production exceeds production expenses and taxes.

Proppant– A solid material, typically treated sand or man-made ceramic materials, designed to keep an induced hydraulic fracture open, during or following a fracturing treatment.

Proved developed nonproducing reservesor orPDNP PDNP– Hydrocarbons in a potentially producing horizon penetrated by a wellbore, the production of which has been postponed pending completion activities and the installation of surface equipment or gathering facilities or pending the production of hydrocarbons from another formation penetrated by the wellbore. The hydrocarbons are classified as proved developed but nonproducing reserves.

Proved developed producing reservesor orPDP PDP– Reserves that can be expected to be recovered throughfrom existing wells and completions with existing equipment and operating methods.

Proved developed reserves or PD – The estimated quantities of oil, natural gas and NGLs that geological and engineering data demonstrate with reasonable certainty to be commercially recoverable in future years from known reservoirs under existing economic and operating conditions.

Proved reserves– Those quantities of oil and natural gas, which, by analysis of geoscience and engineering data, can be estimated with reasonable certainty to be economically producible—from a given date forward, from known reservoirs, and under existing economic conditions, operating methods, and government regulations—prior to the time at which contracts providing the right to operate expire, unless evidence indicates that renewal is reasonably certain, regardless of whether deterministic or probabilistic methods are used for the estimation. The project to extract the hydrocarbons must have commenced or the operator must be reasonably certain that it will commence the project within a reasonable time. The area of the reservoir considered as proved includes (i) the area identified by drilling and limited by fluid contacts, if any, and (ii) adjacent undrilled portions of the reservoir that can, with reasonable certainty, be judged to be continuous with it and to contain economically producible oil or gas on the basis of available geoscience and engineering data. In the absence of data on fluid contacts, proved quantities in a reservoir are limited by the lowest known hydrocarbons (“LKH”), as seen in a well penetration unless geoscience, engineering, or performance data and reliable technology establishes a lower contact with reasonable certainty. Where direct observation from well penetrations has defined a highest known oil (“HKO”), elevation and the potential exists for an associated gas cap, proved oil reserves may be assigned in the

6


structurally higher portions of the reservoir only if geoscience, engineering, or performance data and reliable technology establish the higher contact with reasonable certainty. Reserves which can be produced economically through application of improved recovery techniques (including, but not limited to, fluid injection) are included in the proved classification when (i) successful testing by a pilot project in an area of the reservoir with properties no more favorable than in the reservoir as a whole, the operation of an installed program in the reservoir or an analogous reservoir, or other evidence using reliable technology establishes the reasonable certainty of the engineering analysis on which the project or program was based; and (ii) the project has been approved for development by all necessary parties and entities, including governmental entities. Existing economic conditions include prices and costs at which economic producibility from a reservoir is to be determined. The price shall be the average price during the 12-month period prior to the ending date of the period covered by the report, determined as an unweighted arithmetic average of the first-day-of-the-month price for each month within such period, unless prices are defined by contractual arrangements, excluding escalations based upon future conditions.

Proved undeveloped reservesor orPUD PUD– Proved reserves that are expected to be recovered from new wells on undrilled acreage or from existing wells where a relatively major expenditure is required for recompletion. Reserves on undrilled acreage shall be limited to those directly offsetting development spacing areas that are reasonably certain of production when drilled, unless evidence


using reliable technology exists that establishes reasonable certainty of economic producibility at greater distances. Undrilled locations can be classified as having undeveloped reserves only if a development plan has been adopted indicating that they are scheduleto be drilled within five yearsunless specific circumstances justify a longer time. Under no circumstances shall estimates for proved undeveloped reserves be attributable to any acreage for which an application of fluid injection or other improved recovery technique is contemplated, unless such techniques have been proved effective by actual projects in the same reservoir or an analogous reservoir, or by other evidence using reliable technology establishing reasonable certainty.

Recompletion– The completion for production of an existing well bore in another formation from that in which the well has been previously completed.

Re-engineering A process involving a comprehensive review of the mechanical conditions associated with wells and equipment in producing fields. Our re-engineering practices typically result in a capital expenditure plan which is implemented over time to workover (see below) and re-complete wells and modify down hole artificial lift equipment and surface equipment and facilities. The programs are designed specifically for individual fields to increase and maintain production, reduce down-time and mechanical failures, lower per-unit operating expenses, and therefore, improve field economics.

Reservoir– A permeable underground formation containing a natural accumulation of producible oil and/or natural gas that is confined by impermeable rock or water barriers and is individual and separate from other reservoirs.

Royalty interest– An interest in an oil and natural gas property entitling the owner to a share of oil or natural gas production free of costs of production.

SEC – United States Securities and Exchange Commission.
Shut-in reserves– Those reserves expected to be recovered from completion intervals that were open at the time the reserve was estimated but were not producing due to market conditions, mechanical difficulties or because production equipment or pipelines were not yet installed. These reserves are included in the PDNP category in our reserve report.

Slickwater

Standardized Measure A methodThe present value of hydraulic fracturing that uses waterestimated future net revenue to be generated from the production of proved reserves, determined in accordance with a minor amountthe rules and regulations of chemicalsthe SEC (using prices and costs in ordereffect as of the date of estimation), less future development, production and income tax expenses, and discounted at 10% per annum to stimulate rock and enhance fluid flow.

Swing producer – A supplier or a close oligopolistic groupreflect the timing of suppliers of any commodity, controlling its global deposits and possessing large spare production capacity.future net revenue.

Undeveloped acreage– Lease acreage on which wells have not been drilled or completed to a point that would permit the production of commercial quantities of oil and natural gas regardless of whether such acreage contains proved reserves.

Working interest or orWI– The ownership interest, generally defined in a JOA, that gives the owner the right to drill, produce and/or conduct operating activities on the property and share in the sale of production, subject to all royalties, overriding royalties and other burdens and obligates the owner of the interest to share in all costs of exploration, development operations and all risks in connection therewith.

Workover– Operations on a producing well to restore or increase production.

7




PART I
PART I

Item 1.  Business

Overview

Earthstone Energy, Inc. (together, a Delaware corporation (“Earthstone” and together with our consolidated subsidiaries, the “Company,” “our,” “we,” “us,” “Earthstone” or similar terms), a Delaware corporation formed in 1969, is a growth-oriented independent oil and natural gas development and production company.  In addition, the Company is activecompany engaged in corporate mergers and the acquisition and development of oil and natural gas propertiesreserves through activities that have productioninclude the acquisition, drilling and future development opportunities.of undeveloped leases, asset and corporate acquisitions and mergers. Our operations are all in the upstream segment of the oil and natural gas industry and all our properties are onshore in the United States.

Our reserve portfolio primarily consists of  At present, our assets are located in the Midland Basin of west Texas and the Eagle Ford trendTrend of south Texas and in the Williston Basin of North Dakota. We have approximately 5,900 net leasehold acresTexas.

Our primary focus is concentrated in the Midland Basin representingof west Texas, a high oil and liquids rich resource basin which provides us with multiple horizontal targets with proven production results, long-lived reserves and historically high drilling success rates. Utilizing one rig for the entirety of 2019 and two rigs for portions of the second and third quarters, we successfully drilled 17 gross / 12.7 net operated wells in the Midland Basin in 2019. Additionally, we spud and drilled vertical sections of eight gross / 7.5 net operated wells late in 2019. We completed and brought online 17 gross / 12.6 net operated wells and had 3.4 net non-operated wells brought online in the Midland Basin in 2019. Additionally, in late December, the operator of a 15-well non-operated project completed approximately five gross / one net well, which had previously been anticipated to occur in early 2020. Completions on this 15 gross / 3.1 net well project are continuing and all 15 wells are anticipated to be brought online during the first quarter of 2020.
With 445 potential gross horizontal drilling locations in the Midland Basin, we are focused on developmental drilling and completion operations in the area. During 2019, we began increasing the spacing between our wells in order to reduce well to well interference which in turn increases capital efficiency and productivity. In certain areas, our acreage may support different spacing designs and we will drill accordingly in seeking to maximize economics and recovery. We continue to pursue acreage trades or bolt-on acreage acquisitions in the Midland Basin with the intent of increasing our operated acreage and drilling inventory, drilling and completing longer laterals and realizing greater operating efficiencies.
We have approximately 29,100 net acres in the core of the Midland Basin that are highly contiguous on a project by project basis which allow us to drill multi-well pads. Of this acreage, 79% is operated and 21% is non-operated. We hold an averageapproximate 94% working interest in our operated acreage and an approximate 40% working interest in our non-operated acreage. Our operated acreage in the Midland Basin is primarily located in Reagan, Upton and Midland counties. Our non-operated acreage in the Midland Basin is located primarily in Howard, Glasscock, Martin, Midland and Reagan counties. In total, we have an interest in 212 gross producing wells in the Midland Counties.Basin. We have approximately 21,00014,500 net leasehold acres in the Eagle Ford trendTrend, which primarily consists of south Texas, including approximately 18,00014,100 operated net leasehold acres in the crude oil window in Fayette, Gonzales and Karnes Counties,counties, with working interests ranging from approximately 25%12% to 50%,67%. We have an interest in 116 gross operated producing wells and approximately 3,000 net leasehold acres locatedsix gross non-operated producing wells in the natural gas and condensate window in La Salle County, with working interests averaging approximately 11%. In the Williston Basin of North Dakota, we have approximately 5,900 net leasehold acres, with working interests ranging from approximately 1% to 6%Eagle Ford Trend.  
.At

Our corporate headquarters are located in The Woodlands, Texas. We also have an operating office in Denver, Colorado and two field offices in south Texas. Our common stock, $0.001 par value per share (the “Common Stock”) is traded on the NYSE MKT under the symbol ESTE.  

Recent Developments

Acquisitions

On November 7, 2016, we entered into a contribution agreement (the “Bold Contribution Agreement”), by and among the Company, Earthstone Energy Holdings, LLC, a newly formed Delaware limited liability company (“EEH”), Lynden USA, Inc., a Utah corporation (“Lynden USA”), an existing subsidiary of Earthstone,  Lynden USA Operating, LLC, a newly formed Texas limited liability company (all wholly-owned subsidiaries of the Company), Bold Energy Holdings, LLC, a Texas limited liability company (“Bold Holdings”), and Bold Energy III LLC, a Texas limited liability company (“Bold”).

Under the Bold Contribution Agreement, the terms of which were unanimously approved by a special committee of disinterested members of the Company’s Board of Directors and the full Board (i) the Company will recapitalize the Common Stock into two classes, consisting of Class A and Class B, and all of its existing Common Stock will be converted into Class A common stock. Bold Holdings will purchase approximately 36.1 million shares of the Company’s Class B common stock for nominal consideration, with the Class B common stock having no economic rights in the Company other than voting rights on a pari passu basis with the Class A common stock. In addition, EEH will issue approximately 22.3 million of its membership units to the Company and Lynden USA, in the aggregate, and approximately 36.1 million membership units to Bold Holdings in exchange for each of the Company, Lynden USA and Bold Holdings transferring all of their assets to EEH; and (iii) each Bold Holdings’ membership unit in EEH, together with one share of Bold Holdings Class B common stock, will be convertible into Class A common stock on a one-for-one basis. Therefore, upon the closing of Bold Contribution Agreement, stockholders of the Company and unitholders of Bold Holdings are expected to own approximately 39% and 61%, respectively of the combined company’s then outstanding Class A and Class B common stock on a fully diluted basis. After closing, the Company expects conduct its activities through EEH and will be its sole managing member. The Bold Contribution Agreement is expected to close in the second quarter of 2017 and is subject to approval of the Company’s stockholders and other customary closing conditions.

In May 2016, we acquired Lynden Energy Corp. (“Lynden”) in an all-stock transaction. The acquisition was made through an arrangement (the “Lynden Arrangement”) instead of a merger because Lynden is incorporated in British Columbia, Canada. The Company acquired all the outstanding shares of common stock of Lynden through a newly formed Company subsidiary, with Lynden surviving in the Lynden Arrangement as a wholly-owned subsidiary of the Company. The Company issued 3,700,279 shares of its common stock to the holders of Lynden common stock in the Lynden Arrangement.

Non-Recent Acquisitions

In December 2014, we acquired three operating subsidiaries of Oak Valley Resources, LLC, a privately-held Delaware limited liability company (“OVR”), in exchange for shares of our Common Stock (the “Exchange”), which resulted in a change of control. Pursuant to the Exchange Agreement, OVR contributed to us the membership interests of its three subsidiaries, Earthstone Operating,

8


LLC (formerly Oak Valley Operating, LLC) (“OVO”), EF Non-Op, LLC (“EF Non-Op”) and Sabine River Energy, LLC (“Sabine”), each a Texas limited liability company (collectively “Oak Valley”), in exchange for approximately 9.124 million shares, representing 84% of our Common Stock. The Exchange was accounted for as a reverse acquisition whereby Oak Valley was considered the acquirer for accounting purposes. All historical financial information contained in this report is that of Oak Valley. Upon the closing of the Exchange, we changed our fiscal year from March 31 to December 31, in order for2019, our fiscal year end to correspond with the fiscal year end of OVR and its subsidiaries.

Immediately following the Exchange, we acquired an additional 20% undivided ownership interest in certain crudeestimated proved oil and natural gas properties locatedreserves were approximately 94,336 MBOE based on the reserve report prepared by Cawley, Gillespie & Associates, Inc. (“CG&A”), our independent petroleum engineers. Based on this report, at December 31, 2019, our proved reserve quantities were approximately 56% oil, 19% natural gas, 25% NGLs with 33% of those reserves classified as proved developed. The calculated percentages include proved developed non-producing reserves. Of these interests, approximately 51,426 MBOE are attributable to noncontrolling interests. See Note 9.Noncontrolling Interest in Fayette and Gonzales Counties, Texas, in exchange for the issuance of approximately 2.957 million shares of our Common Stock (the “Flatonia Contribution Agreement”) to Flatonia Energy, LLC (“Flatonia”), increasing our ownership in these properties from a 30% undivided ownership to a 50% undivided ownership interest. As a result of the share issuance to Flatonia, OVR’s ownership in us decreased from 84% to 66%.

For further discussion of the above closed acquisitions, see Note 3. Acquisitions and Divestitures within the Notes to Consolidated Financial Statements Statements.included in Item 8 of this report.

Our Business Strategy

We pursue a value-driven growth

Our current business strategy focused on projects that we believe will generate strong and predictable rates of return and increases in stockholder value. Although we currently have significant non-operated properties, our intent is to operatefocus on the majority of our properties in order to control costs and direct the efficient development of such properties in an effort to optimize investment returns and profitability. Historically, we have operated the majority of our assets and implemented our strategy in multiple basins in order to enable us to benefit from regional changes and differences in realized prices, service costs, service availability and numerous other factors that would enhance the timely, cost-efficient and economic development of our assets,existing acreage, increase our acreage and lead to greater rates of return.  This multi-basin strategy could changehorizontal well locations in the futureMidland Basin and we could focus all or a majority ofincrease stockholder value through the following:
developing our capital expenditures in a single basin, as a result of acquisitions, project economicsacreage and capital market considerations. Management concentrates on buildingprofitably growing our production reserves and cash flows while seeking to expandachieve Free Cash Flow (defined in “Non-GAAP Measures” below);
operating our undeveloped acreageproperties efficiently and continuing to improve our operating margins;
deploying capital efficiently by drilling inventory. Further expansionmulti-well pads, reducing drilling times and increasing completions per day;
operating our assets in a safe and environmentally sensitive manner;
continuing to hedge commodity prices as opportunities arise;


pursuing value-accretive acquisition and corporate merger opportunities, which could increase the scale of our asset base will be achieved through cost efficient development, exploitationoperations;
maximizing operating margins and operation of our current assetscorporate level cash flows by minimizing operating and acreage and through additional leasing, acquisitions, development, drilling and, to a lesser extent, exploration activities, currently directed toward unconventional oil-weighted projects. Finally, management intends to pursue corporate and asset acquisition opportunities.

Our business strategy includes the following:

pursuing value-accretive corporate merger and acquisition opportunities;

overhead costs;

expanding our operated acreage positions and drilling inventory in our primary areas of primary interest through acquisitions and farm-in opportunities;

opportunities, with an emphasis on operated positions;

continuing the cost-effective development and exploitation of our existingblocking up acreage positions;

to allow for longer horizontal lateral drilling locations which provide higher economic returns; and

generating additional development projects in our areas of primary interest;

divesting non-core assets in order to streamline operations and utilize capital and human resources most effectively;

maintaining a strong balance sheet and capital structure;financial flexibility.

Our Strengths
We believe that the following strengths are beneficial in achieving our business goals:
extensive horizontal development potential in one of the most oil rich basins of the United States;
experienced management team with substantial technical and

operational expertise;
ability to attract technical personnel with experience in our core area of operations;

obtaining additional capital, as neededhistory of successful acquisition and available, throughmerger transactions;

operating control over the issuancemajority of equity and debt securities or by soliciting industry or financial participants to jointly develop and/or acquire assets

Our fundamental operating and technical strategy is complemented by our focus on increasing stockholder value by our efforts in:

maximizing profit margins;

controlling capital expenditures and operating and administrative costs; and

promoting industry or institutional participants into projects to manage risk, enhance rates of return and lower net findingproduction and development costs.

activities;
conservative balance sheet; and

Management believes

commitment to cost efficient operations.
2019 Highlights
In addition to our drilling program described above, the following are additional highlights of our 2019 activities compared to activity in 2018:
Full year 2019 average daily sales volumes of 13,429 Boepd exceeded our production goals and increased 35%
Increased drilling efficiencies by drilling multi-well pads and longer lateral length wells averaging 10,700 feet in the Midland Basin
Improved frac efficiency from 8 to 12 stages per day
Reduced total drilling and completion costs by approximately 16%
Increased Proved Developed reserves by 33%
Increased Adjusted EBITDAX by 51% (reconciled in “Non-GAAP Measures” below)
Improved our operating margins by 10%
Realized $15.9 million from our hedge positions thereby mitigating commodity price volatility
Strong balance sheet and liquidity position with $155 million of undrawn capacity on a $325 million senior secured revolving credit facility and a cash balance of $13.8 million as of December 31, 2019
Recent Developments
Sharp Decline in Oil Prices
Subsequent to December 31, 2019, oil prices have declined sharply in response to drastic price cutting and increased production by Saudi Arabia coupled with reduced demand caused by the global coronavirus outbreak. Prior to the recent decline in oil prices, we announced our 2020 capital budget of $160-170 million which assumed a one-rig operated program in the Midland Basin as well as non-operated activity currently in progress, which was expected to result in bringing 19 gross / 16.2 net operated wells and 3.1 net non-operated wells online in 2020. Due to the recent oil price volatility, we are currently evaluating our 2020 capital program.
New Credit Agreement
On November 21, 2019, we entered into a new credit agreement with respect to our senior secured revolving credit facility (the “Credit Agreement”). The Credit Agreement has a maturity date of November 21, 2024 with a maximum credit amount of $1.5


billion and an initial borrowing base of $325 million. The Credit Agreement replaced the prior credit agreement, which was terminated on November 21, 2019.
Officer Appointments
On January 30, 2020, we announced that our current Chairman and Chief Executive Officer, Mr. Frank A. Lodzinski, will be appointed Executive Chairman and our current President, Mr. Robert J. Anderson, will be appointed Chief Executive Officer and President, effective on April 1, 2020.
Organizational Structure
Earthstone is the sole managing member of EEH, with a controlling interest in EEH. Earthstone, together with its strategy is appropriate because it addresses multiple riskswholly-owned subsidiary, Lynden Energy Corp., a corporation organized under the laws of oilBritish Columbia (“Lynden Corp”), and natural gas operations while providing equity holders with upside potentialLynden Corp’s wholly-owned consolidated subsidiary, Lynden USA, Inc. (“Lynden US”) and also a member of EEH, consolidates the financial results of EEH and records a noncontrolling interest in “staying power,” which management believes is essential to mitigate the adverse impactsConsolidated Financial Statements representing the economic interests of historically volatile commodity pricesEEH’s members other than Earthstone and financial markets.

9


Lynden US.     

Our Operations

We are currently the operator of properties containing approximately 38% 92% of our proved oil and natural gas reserves and 58%89% of our proved PV-10 as of December 31, 20162019 (see reconciliation of PV-10 to the standardized measure of discounted future net cash flows in Item 2. Properties). As operator, we manage and are able to directly influence development and production of operations of our operated properties. Independent contractors engaged by us provide all the equipment and personnel associated with drilling and completion activities.  We employ petroleum engineers, geologists and land professionals who work on improving operating cost, production rates and reserves. Our producing properties have reasonably predictable production profiles and cash flows, subject to commodity price and cost fluctuations. Our status as an operator has allowed us to pursue the development of undeveloped acreage, further develop existing properties and generate new projects that we believe have the potential to increase stockholder value.

projects.

As is common in our industry, we selectively participate in drilling and developmental activities in non-operated properties on a selective basis.properties. Decisions to participate in non-operated properties are dependent upon the technical and economic nature of the projects and the operating expertise and financial standing of the operators.

Description of Major Properties

The following is a brief description of our primary oil and natural gas properties:

Midland Basin

We have a non-operated position of approximately 5,900 net acres in the Midland Basin of west Texas. At present, our most active area within the basin is the horizontal Wolfcamp play occurring in Howard, Glasscock, Martin and Midland Counties, Texas. We have approximately 112 gross vertical and 5 gross horizontal producing wells with an average working interest of approximately 40% that are primarily operated by Crownquest Operating, LLC. We have identified approximately 180 gross horizontal locations in various benches of the Wolfcamp and Lower Spraberry as well as approximately 118 gross vertical wells that have potential in the Clearfork, Spraberry, Wolfcamp, Strawn and Fusselman formations.

Upon the closing of the Bold Contribution Agreement, we expect to have an operated position in approximately 20,900 net acres in the core of the Midland Basin across Reagan, Upton, Midland, Glasscock, Howard and Martin counties. The acreage is approximately 99% operated with an average working interest of approximately 85%.  Current internal estimates indicate approximately 500 gross, largely de-risked operated drilling locations, the vast majority of which are in certain   benches of the Wolfcamp A and B formation in the Lower Spraberry formation. Based on industry drilling and production operations additional locations may be proven to be economic, primarily in Reagan and Upton counties, in added benches in the Wolfcamp A, B and C and other formations.

Eagle Ford Basin

Operated Eagle Ford

As of December 31, 2016, we owned approximately 36,000 gross (17,600 net) leasehold acres in Fayette, Gonzales and Karnes Counties, Texas. The acreage is located in the crude oil window of the Eagle Ford shale trend of south Texas and is prospective for the Eagle Ford, Austin Chalk, Upper Eagle Ford, Buda, Wilcox and Edwards formations. We serve as the operator with a range of approximately 25% to 50% undivided ownership interest in substantially all of the acreage.

As of December 31, 2016, we operated 70 gross Eagle Ford wells and 9 gross Austin Chalk wells and had non-operated interests in two gross producing Eagle Ford wells and one gross producing Austin Chalk well. We have identified a total of approximately 140 gross Eagle Ford drilling locations in this acreage. The number of Eagle Ford locations could potentially increase subject to future down spacing initiatives and successful implementation of slickwater enhanced completions. In addition, because our acreage position is prospective for the Austin Chalk, Upper Eagle Ford, Buda, Wilcox and Edwards formations, we may have additional future economic locations. The majority of our acreage is covered by an approximately 173 square mile 3-D seismic survey, which is being used to develop the Eagle Ford and identify Austin Chalk locations and other economic opportunities.

10


Non-Operated Eagle Ford

We have a non-operated position in approximately 25,500 gross (2,900 net) acres in two areas within the Hawkville Field in La Salle County, Texas. The acreage is operated by BHP Billiton and Lewis Petro Properties, Inc. and is prone to natural gas and condensate produced from the Eagle Ford formation. The two areas are summarized below:

a)

White Kitchen – We have an average working interest of approximately 12% in approximately 7,100 gross acres, all of which is held by production. As of December 31, 2016, 30 gross wells were producing, and we have identified approximately 40 additional drilling locations.

b)

Martin Ranch – We have a 10% working interest in approximately 18,000 gross acres. As of December 31, 2016, 31 gross wells were producing, and we have identified approximately 140 potential drilling locations in the acreage.

Williston Basin

We have a non-operated position in approximately 9, 300 net acres in the Williston Basin of North Dakota. At present, our most active area within the basin is the Banks Field in McKenzie County, North Dakota. In the Banks Field, we have an average working interest of approximately 3.9% in 99 gross horizontal Bakken/Three Forks producing wells that are primarily non-operated. We have an additional 13 gross wells waiting on completion in the Banks Field with an average working interest of approximately 5%. We have identified approximately 210 gross potential drilling locations which are in existing producing units throughout the Bakken/Three Forks play.

Competition

The domestic oil and natural gas industry is intensely competitive in the exploration for and acquisition of reserves and in the producing and marketing of its production. Our competitors include national oil companies, major oil and natural gas companies, independent oil and natural gas companies, drilling partnership programs, individual producers, natural gas marketers, and major pipeline companies, as well as participants in other industries supplying energy and fuel to consumers. Many of our competitors are large, well-established companies. They may be able to pay more for seismic information and lease rights on oil and natural gas properties and to define, evaluate, bid for and purchase a greater number of properties, than our financial or human resources permit. Our ability to acquire additional properties in the future will be dependent upon our ability to evaluate and select suitable properties and to consummate related transactions in a highly competitive environment.

Seasonality of Business

Weather conditions often affect the demand for, and prices of, natural gas and can also delay oil and natural gas drilling activities, disrupting our overall business plans. Demand for natural gas is typically higher during the winter, resulting in higher natural gas prices for our natural gas production during our first and fourth fiscal quarters. Due to these seasonal fluctuations, our results of operations for individual quarterly periods may not be indicative of the results that we may realize on an annual basis.

Operational Risks

Oil and natural gas exploitation, development and production involvesinvolve a high degree of risk, which even a combination of experience, knowledge and careful evaluation may not be able to overcome. There is no assurance that we will acquire, discover acquire or produce additional oil and natural gas in commercial quantities. Oil and natural gas operations also involve the risk that well fires, blowouts, equipment failure, human error and other events may cause accidental leakage or spills of toxic or hazardous materials, such as petroleum liquids or drilling fluids into the environment or cause significant injury to persons or property. In such event, substantial liabilities to third parties or governmental entities may be incurred, the satisfaction of which could substantially reduce our available cash and possibly result in loss of oil and natural gas properties. Such hazards may also cause damage to or destruction of wells, producing formations, production facilities and pipeline or other processing facilities.

As is common in the oil and natural gas industry, we do not insure fully against all risks associated with our business either because such insurance is not available or because we believe the premium costs are prohibitive. A loss not fully covered by insurance could have a material effect on our operating results, financial position and cash flows. For further discussion of these risks see Item 1A. Risk Factors of this report.

11


Marketing and Customers
We market the majority of the production from properties we operate for both our account and the account of the other working interest owners in these properties. We sell our production to purchasers at market prices.
We normally sell production to a relatively small number of customers, as is customary in the exploration, development and production business. For the year ended December 31, 2019, three purchasers accounted for 30%, 14% and 12%, respectively, of our revenue during the period. For the year ended December 31, 2018, three purchasers accounted for 27%, 11% and 10%, respectively, of our revenue during the period. No other customer accounted for more than 10% of our revenue during these periods. If a major customer stopped purchasing oil and natural gas from us, revenue could decline and our operating results and financial condition could be harmed. However, we believe that the loss of any one or all of our major purchasers would not have a materially adverse effect on our financial condition or results of operations, as crude oil and natural gas are fungible products with well-established markets and numerous purchasers.


Transportation
During the planning stage of our prospective and productive units and acreage, we consider required flow-lines, gathering and delivery infrastructure. Our oil is transported from the wellhead to our tank batteries or delivery points through our flow-lines or gathering systems. Purchasers of our oil take delivery at (i) our tank batteries and transport the oil by truck, or (ii) at a pipeline delivery point. Our natural gas is transported from the wellhead to the purchaser’s meter and pipeline interconnection point through our gathering systems. We have implemented a Leak Detection and Repair program, or LDAR, to locate and repair leaking components including valves, pumps and connectors in order to minimize the emission of fugitive volatile organic compounds and hazardous air pollutants. In addition, we have started installing vapor recovery units in our newer tank batteries.
In October 2019, we entered into a buy/sell arrangement for a certain portion of our oil production that effects a change in location with required repurchase of oil at a delivery point. This activity is recorded on a net basis and the residual transportation fee is included in Lease operating expenses in the Consolidated Statements of Operations. Arrangements such as this not only reduce our transportation costs by eliminating truck transportation but also provide additional flexibility in delivery points for our product. The decrease in transportation by truck also translates into reduced truck emissions.
Our produced salt water is generally moved by pipeline connected to our operated salt water disposal wells or by pipeline to commercial disposal facilities.
Commodity Hedging
Consistent with our disciplined approach to financial management, we have an active commodity hedging program through which we seek to hedge a meaningful portion of our expected oil and gas production, reducing our exposure to downside commodity prices and enabling us to protect cash flows and maintain liquidity to fund our capital program.
Competition
The domestic oil and natural gas industry is intensely competitive in the acquisition of acreage, production and oil and gas reserves and in producing, transporting and marketing activities. Our competitors include national oil companies, major oil and natural gas companies, independent oil and natural gas companies, drilling partnership programs, individual producers, natural gas marketers, and major pipeline companies, as well as participants in other industries supplying energy and fuel to consumers. Many of our competitors are large, well-established companies. They may be able to pay more for seismic information and lease rights on oil and natural gas properties and to define, evaluate, bid for and purchase a greater number of properties, than our financial or human resources permit. Our ability to acquire additional properties in the future, and our ability to fund the acquisition of such properties, will be dependent upon our ability to evaluate and select suitable properties and to consummate related transactions in a highly competitive environment.
There is also competition between oil and natural gas producers and other industries producing energy and fuel. Furthermore, competitive conditions may be substantially affected by various forms of energy legislation and/or regulation considered from time to time by the governments of the United States and the jurisdictions in which we operate. It is not possible to predict the nature of any such legislation or regulation which may ultimately be adopted or its effects upon our future operations. Such laws and regulations may substantially increase the costs of exploring for, developing or producing oil and natural gas and may prevent or delay the commencement or continuation of a given operation. Our larger competitors may be able to absorb the burden of existing and any changes to, federal, state and local laws and regulations more easily than we can, which would adversely affect our competitive position.
Segment Information and Geographic Area
Operating segments are defined under accounting principles generally accepted in the United States (“GAAP”) as components of an enterprise that (i) engage in activities from which it may earn revenues and incur expenses (ii) for which separate operational financial information is available and is regularly evaluated by the chief operating decision maker for the purpose of allocating resources and assessing performance.
Based on our organization and management, we have only one reportable operating segment, which is oil and natural gas acquisition, exploration, development and production. All of our operations are currently conducted in Texas.
Seasonality of Business
Weather conditions often affect the demand for, and prices of, natural gas and can also delay oil and natural gas drilling, completion and production activities, disrupting our overall business plans. Demand for natural gas is typically higher during the winter, resulting in higher natural gas prices for our natural gas production during our first and fourth fiscal quarters. Due to these seasonal fluctuations, our results of operations for individual quarterly periods may not be indicative of the results that we may realize on an annual basis.


Markets for Sale of Production
Our ability to market oil and natural gas found and produced, depends on numerous factors beyond our control, the effect of which cannot be accurately predicted or anticipated. Some of these factors include, without limitation, the availability of other domestic and foreign production, the marketing of competitive fuels, the proximity and capacity of pipelines, fluctuations in supply and demand, the availability of a ready market, the effect of United States federal and state regulation of production, refining, transportation and sales and general national and worldwide economic conditions. Additionally, we may experience delays in marketing natural gas production and fluctuations in natural gas prices and we may experience short-term delays in marketing oil due to trucking and refining constraints. There is no assurance that we will be able to market any oil or natural gas produced, or, if such oil or natural gas is marketed, that favorable prices can be obtained.  
The United States natural gas market has undergone several significant changes over the past few decades. The majority of federal price ceilings were removed in 1985 and the remainder were lifted by the Natural Gas Wellhead Decontrol Act of 1989. Thus, currently, the United States natural gas market is operating in a free market environment in which the price of gas is determined by market forces rather than by regulations. At the same time, the domestic natural gas industry has also seen a dramatic change in the manner in which gas is bought, sold and transported. In most cases, natural gas is no longer sold to a pipeline company. Instead, the pipeline company now primarily serves the role of transporter and gas producers are free to sell their product to marketers, local distribution companies, end users or a combination thereof.
In recent years, oil, natural gas and NGLs prices have been under considerable pressure due to oversupply and other market conditions, including constrained pipeline capacity. Specifically, increased domestic and foreign production and increased efficiencies in horizontal drilling and completion, combined with increased development of shale fields in North America, have dramatically increased global oil and natural gas production, which has led to significantly lower market prices for these commodities. In view of the many uncertainties affecting the supply and demand for oil, natural gas and NGLs, we are unable to accurately predict future oil, natural gas and NGLs prices or the overall effect, if any, that the decline in demand for and the oversupply of such products will have on our financial condition or results of operations.
Title to Properties

We believe that the title to our oil and natural gas properties is good and defensible in accordance with standards generally accepted in the oil and natural gas industry, subject to such exceptions which, in our opinion, are not so material as to detract substantially from the use or value of our oil and natural gas properties. Our oil and natural gas properties are typically subject, in one degree or another, to one or more of the following:

royalties and other burdens and obligations, express or implied, under oil and natural gas leases;

overriding royalties and other burdens created by us or our predecessors in title;

a variety of contractual obligations (including, in some cases, development obligations) arising under operating agreements, farmout agreements, participation agreements, production sales contracts and other agreements that may affect the properties or their titles;

back-ins and reversionary interests existing under purchasevarious agreements and leasehold assignments;

liens that arise in the normal course of operations, such as those for unpaid taxes, statutory liens securing obligations to unpaid suppliers and contractors and contractual liens under operating agreements; as well as

pooling, unitization and communitizationother agreements, declarations and orders; and

easements, restrictions, rights-of-way and other matters that commonly affect property.

To the extent that such burdens and obligations affect our rights to production revenues, they have been taken into account in calculating our net revenue interests and in estimating the sizequantity and value of our reserves. We believe that the burdens and obligations affecting our oil and natural gas properties are conventionalcommon in our industry with respect to the types of properties we own.

Operational Regulations

All of the jurisdictions in which we own or operate producing oil and natural gas properties have statutory and regulatory provisions regulating the exploration, developmentaffecting drilling, completion, and production activities, relatedincluding, but not limited to, oil and natural gas, including provisions related to permits for the drilling of wells, bonding requirements to drill or operate wells, the location of wells, the method of drilling and casing wells, the surface use and restoration of properties upon which wells are drilled, sourcing and disposal of water used in the drilling and completion process, and the plugging and abandonment of wells. Our operations are also subject to various conservation laws and regulations. These laws and regulations govern the size of drilling and spacing units, the density of wells that may be drilled in oil and natural gas properties and the unitization or pooling of oil and natural gas properties. In this regard, while some states allow the forced pooling or integration of land and leases to facilitate exploration and/or development, while other states including Texas, where we operate, rely primarily


or exclusively on voluntary pooling of land and leases. In areas where pooling is primarily or exclusively voluntary,Accordingly, it may be difficult for us to form spacing units and therefore difficult to develop a project if the operator ownswe own or control less than 100% of the leasehold. In addition, state conservation laws establish maximum rates of production from oil and natural gas wells, generally prohibit the venting or flaring of natural gas, and impose specified requirements regarding the ratability of production. On some occasions, local authorities have imposed moratoria or other restrictions on exploration, development and production activities pending investigations and studies addressing potential local impacts of these activities before allowing oil and natural gas exploration, development and production to proceed.

The effect of these regulations is to limit the amount of oil and natural gas that we can produce from our wells and to limit the number of wells or the locations at which we can drill, although we can apply for exceptions to such regulations or to have reductions in well spacing. Failure to comply with applicable laws and regulations can result in substantial penalties. The regulatory burden on the industry increases the cost of doing business and affects profitability. Moreover, each state generally imposes a production or severance tax with respect to the production and sale of oil, natural gas and natural gas liquids within its jurisdiction.

Regulation of Transportation of Natural Gas
The transportation and sale, or resale, of natural gas in interstate commerce are regulated by the Federal Energy Regulatory Commission (“FERC”) under the Natural Gas Act of 1938 (“NGA”), the Natural Gas Policy Act of 1978 (“NGPA”) and regulations issued under those statutes. FERC regulates interstate natural gas transportation rates and service conditions, which affects the marketing of natural gas that we produce, as well as the revenues we receive for sales of our natural gas.
Intrastate natural gas transportation is also subject to regulation by state regulatory agencies. The basis for intrastate regulation of natural gas transportation and the degree of regulatory oversight and scrutiny given to intrastate natural gas pipeline rates and services varies from state to state. Insofar as such regulation within a particular state will generally affect all intrastate natural gas shippers within the state on a comparable basis, we believe that the regulation of similarly situated intrastate natural gas transportation in any states in which we operate and ship natural gas on an intrastate basis will not affect our operations in any way that is of material difference from those of our competitors. Like the regulation of interstate transportation rates, the regulation of intrastate transportation rates affects the marketing of natural gas that we produce, as well as the revenues we receive for sales of our natural gas.
Regulation of Sales of Oil, Natural Gas and Natural Gas Liquids
The prices at which we sell oil, natural gas and natural gas liquids are not currently subject to federal regulation and, for the most part, are not subject to state regulation. FERC, however, regulates interstate natural gas transportation rates, and terms and conditions of transportation service, which affects the marketing of the natural gas we produce, as well as the prices we receive for sales of our natural gas. Similarly, the price we receive from the sale of oil and natural gas liquids is affected by the cost of transporting those products to market.  FERC regulates the transportation of oil and liquids on interstate pipelines under the provision of the Interstate Commerce Act, the Energy Policy Act of 1992 and regulations issued under those statutes.  Intrastate transportation of oil, natural gas liquids, and other products, is dependent on pipelines whose rates, terms and conditions of service are subject to regulation by state regulatory bodies under state statutes. In addition, while sales by producers of natural gas and all sales of crude oil, condensate, and natural gas liquids can currently be made at uncontrolled market prices, Congress could reenact price controls in the future. 
Changes in FERC or state policies and regulations or laws may adversely affect the availability and reliability of firm and/or interruptible transportation service on interstate pipelines, and we cannot predict what future action that FERC or state regulatory bodies will take. We do not believe, however, that any regulatory changes will affect us in a way that materially differs from the way they will affect other natural gas producers, gatherers and marketers with which we compete.
Environmental Regulations

Our operations are also subject to stringent federal, state and local laws regulating the discharge of materials into the environment or otherwise relating to health and safety or the protection of the environment. Numerous governmental agencies, such as the United States Environmental Protection Agency commonly referred to as the EPA,(the “EPA”) issue regulations to implement and enforce these laws, which often require difficult and costly compliance measures. Among other things, environmental regulatory programs typically govern the permitting, construction and operation of a well ofor production related facility. Many factors, including public perception, can materially impact the ability to secure an environmental construction or operation permit. Failure to comply with environmental laws and regulations may result in the assessment of substantial administrative, civil and criminal penalties, as well as the issuance of injunctions limiting or prohibiting our activities. In addition, some laws and regulations relating to protection of the environment may, in certain circumstances, impose strict liability for environmental contamination, which could result in liability for environmental damages and cleanup costs without regard to negligence or fault on our part.

12


Beyond existing requirements, new programs and changes in existing programs, may address various aspects ofaffect our business including oil and natural gas exploration development and production, air emissions, waste management, and underground injection of waste material. Environmental


laws and regulations have been subject to frequent changes over the years, and the imposition of more stringent requirements could have a material adverse effect on our business, financial condition orand results of operations. The following is a summary of the more significant existing environmental, health and safety laws and regulations to which our business operations are subject and for which compliance in the future may have a material adverse impact on our capital expenditures, earnings and competitive position.

Hazardous Substances and Wastes

The federal Comprehensive Environmental Response, Compensation, and Liability Act referred toof 1980 (“CERCLA”), also known as CERCLA or the Superfund law, and comparable state laws impose liability, without regard to fault or the legality of the original conduct on certain classescategories of persons that are considered to be responsible for the release of a hazardous substance into the environment. These persons may include the current or former owner or operator of the disposal site or sites where the release occurred and companies that disposed or arranged for the disposal of hazardous substances that have been releasedfound at the site. Under CERCLA, these potentially responsible persons may be subject to strict, joint and several liability for the costs of investigating and cleaning up hazardous substances that have been released into the environment, for damages to natural resources and for the costs of somecertain health studies. In addition, it is not uncommon for neighboring landowners and other third parties to file claims for personal injury and property damage allegedly caused by hazardous substances or other pollutants released into the environment.

Under We are able to control directly the federal Solid Waste Disposal Act,operation of only those wells with respect to which we act as amendedoperator. Notwithstanding our lack of direct control over wells operated by others, the failure of an operator other than us to comply with applicable environmental regulations may, in certain circumstances, be attributed to us. We generate materials in the course of our operations that may be regulated as hazardous substances but we are not presently aware of any liabilities for which we may be held responsible that would materially or adversely affect us.

The Resource Conservation and Recovery Act of 1976 referred to as(“RCRA”), and comparable state statutes, regulate the generation, treatment, storage, transportation, disposal and clean-up of hazardous and solid (non-hazardous) wastes. With the approval of the EPA, the individual states can administer some or all of the provisions of RCRA, and some states have adopted their own, more stringent requirements. Drilling fluids, produced waters and most of the other wastes generated byassociated with the exploration, development and production of oil and natural gas are notcurrently regulated as hazardous waste. Periodically, however, there are proposalsunder RCRA’s solid (non-hazardous) waste provisions. However, legislation has been proposed from time to lifttime and various environmental groups have filed lawsuits that, if successful, could result in the existing exemption forreclassification of certain oil and natural gas exploration and production wastes as “hazardous wastes,” which would make such wastes subject to much more stringent handling, disposal and reclassify themclean-up requirements. A loss of the RCRA exclusion for drilling fluids, produced waters and related wastes could result in an increase in our, as hazardouswell as the oil and natural gas E&P industry’s, costs to manage and dispose of generated wastes, or subject them to enhanced solid waste regulation. If such proposals were to be enacted, theywhich could have a significant impactmaterial adverse effect on the industry as well as on our operating costs and on those of all the industry in general. In the ordinary course of our operations moreover, some wastes generated in connection with our exploration, development and production activities may be regulated as solid waste under RCRA, as hazardous waste under existing RCRA regulations or as hazardous substances under CERCLA. business.
From time to time, releases of materials or wastes have occurred at locations we own or at which we have operations. These properties and the materials or wastes released thereon may be subject to CERCLA, RCRA and analogous state laws. Under these laws, we have been and may be required to remove or remediate such materials or wastes.

Water Discharges

Our operations are also subject to the

The federal Clean Water Act and analogous state laws. Underlaws impose restrictions and strict controls with respect to the discharge of pollutants, including spills and leaks of oil and other substances, into waters of the United States. The discharge of pollutants into regulated waters, including jurisdictional wetlands, is prohibited, except in accordance with the terms of a permit issued by the EPA or an analogous state agency. In September 2015, the EPA and U.S. Army Corps of Engineers (the “Corps”) rule defining the scope of federal jurisdiction over Waters of the United States (the “WOTUS rule”) became effective. Following the change in U.S. Presidential Administrations, there have been several attempts to modify or eliminate this rule. For example, on January 23, 2020, the EPA and the Corps finalized the Navigable Waters Protection Rule, which narrows the definition of “waters of the United States” relative to the prior 2015 rulemaking. However, legal challenges to the new rule are expected, and multiple challenges to the EPA’s prior rulemakings remain pending. As a result of these developments, the scope of jurisdiction under the Clean Water Act is uncertain at this time.
The process for obtaining permits has the EPA has adopted regulations concerning dischargespotential to delay our operations. Spill prevention, control and countermeasure requirements of storm water runoff. This program requires covered facilitiesfederal laws require appropriate containment berms and similar structures to obtainhelp prevent the contamination of navigable waters by a petroleum hydrocarbon tank spill, rupture or leak. In addition, the Clean Water Act and analogous state laws require individual permits or seek coverage under a general permit. Some of our properties may require permits for discharges of storm water runoff. We believe that we will be able to obtain,runoff from certain types of facilities. Federal and state regulatory agencies can impose administrative, civil and criminal penalties as well as other enforcement mechanisms for non-compliance with discharge permits or be included under, these permits, where necessary,other requirements of the Clean Water Act and make minor modifications to existing facilitiesanalogous state laws and operations that would not have a material effect on us.regulations. The Clean Water Act and similaranalogous state acts regulate other discharges of wastewater, oil, and other pollutants to surface water bodies, such as lakes, rivers, wetlands, and streams. Failure to obtain permitslaws provide for such discharges could result inadministrative, civil and criminal penalties orders to cease suchfor unauthorized discharges and, costs to remediate and pay natural resources damages. These laws also require the preparation and implementation of Spill Prevention, Control, and Countermeasure Plans in connectiontogether with on-site storage of significant quantities of oil. In the event of a discharge of oil into U.S. waters we could be liable under the Oil Pollution Act of 1990 (“OPA”), impose rigorous requirements for clean-upspill prevention and response planning, as well as substantial potential liability for the costs of removal, remediation, and damages and economic losses.

in connection with any unauthorized discharges.



Our oil and natural gas production also generates salt water, which we dispose of by underground injection. The federal Safe Drinking Water Act (“SDWA”), regulates the underground injection of substances through the Underground Injection Control (“UIC”) regulations promulgated under the SDWAprogram, and related state programs regulate the drilling and operation of salt water disposal wells. The EPA directly administers the UIC program in some states, and in others it is delegated to the state for administering. In Texas, the Texas Railroad Commission (“RRC”) regulates the disposal of produced water by injection well.  Permits must be obtained before drilling salt water disposal wells, and casing integrity monitoring must be conducted periodically to ensure the casing is not leaking salt water to groundwater. Contamination of groundwater by oil and natural gas drilling, production, and related operations may result in fines, penalties, and remediation costs, among other sanctions and liabilities under the SDWA and state laws. In response to recent seismic events near underground injection wells used for the disposal of oil and natural gas-related waste waters, federal and some state agencies have begun investigating whether such wells have caused increased seismic activity, and some states have shut down or placed volumetric injection limits on existing wells or imposed moratoria on the use of such injection wells. In response to concerns related to induced seismicity, regulators in some states have already adopted or are considering additional requirements related to seismic safety. For example, the RRC has adopted rules for injection wells to address these seismic activity concerns in Texas. Among other things, the rules require companies seeking permits for disposal wells to provide seismic activity data in permit applications, provide for more frequent monitoring and reporting for certain wells and allow the RRC to modify, suspend, or terminate permits on grounds that a disposal well is likely to be, or determined to be, causing seismic activity. More stringent regulation of injection wells could lead to reduced construction or the capacity of such wells, which could in turn impact the availability of injection wells for disposal of wastewater from our operations. Increased costs associated with the transportation and disposal of produced water, including the cost of complying with regulations concerning produced water disposal, may reduce our profitability. The costs associated with the disposal of proposed water are commonly incurred by all oil and natural gas producers, however, and we do not believe that these costs will have a material adverse effect on our operations. In addition, third party claims may be filed by landowners and other parties claiming damages for alternative water supplies, property damages, and bodily injury.

Hydraulic Fracturing

Our completion operations are subject to regulation, which may increase in the short- or long-term. In particular, the well completion technique known as hydraulic fracturing is used to stimulate production of oil and natural gas and oil has come under increased scrutiny by the environmental community, and many local, state and federal regulators. Hydraulic fracturing involves the injection of water, sand and additives under pressure, usually down casing that is cemented in the wellbore, into prospective rock formations at depths to stimulate oil and natural gas production. We engage third parties to provide hydraulic fracturing or other well stimulation services to us in connection with substantially all of the wells for which we are the operator.

13


Under

The SDWA regulates the directionunderground injection of substances through the UIC program. Hydraulic fracturing is generally exempt from regulation under the UIC program, and the hydraulic fracturing process is typically regulated by state oil and gas commissions. However, legislation has been proposed in recent sessions of Congress to amend the SDWA to repeal the exemption for hydraulic fracturing from the definition of “underground injection,” to require federal permitting and regulatory control of hydraulic fracturing, and to require disclosure of the chemical constituents of the fluids used in the fracturing process.
Furthermore, several federal agencies have asserted regulatory authority over certain aspects of the fracturing process. For example, the EPA completed a study findinghas taken the position that hydraulic fracturing could potentially harm drinking water resources under adverse circumstances such as injection directly into groundwater or into production wells lacking mechanical integrity. The EPA has also finalized pre-treatment standardswith fluids containing diesel fuel is subject to regulation under the Clean Water Act for wastewater discharges from shale hydraulic fracturing operations to municipal sewage treatment plants. Beyond that, several environmental groups have petitionedUIC program, specifically as “Class II” UIC wells.
In addition, on June 28, 2016, the EPA to extend toxic release reporting requirements underpublished a final rule prohibiting the Emergency Planning and Community Right-to-Know Act to thedischarge of wastewater from onshore unconventional oil and natural gas extraction industryfacilities to publicly owned wastewater treatment plants. The EPA is also conducting a study of private wastewater treatment facilities (also known as centralized waste treatment (“CWT”) facilities) accepting oil and natural gas extraction wastewater. The EPA is collecting data and information related to require disclosurethe extent to which CWT facilities accept such wastewater, available treatment technologies (and their associated costs), discharge characteristics, financial characteristics of CWT facilities, and the environmental impacts of discharges from CWT facilities.
Furthermore, there are certain governmental reviews either underway or being proposed that focus on environmental aspects of hydraulic fracturing practices. On December 13, 2016, the EPA released a study examining the potential for hydraulic fracturing activities to impact drinking water resources, finding that, under some circumstances, the Toxic Substances Control Actuse of chemicals usedwater in hydraulic fracturing activities can impact drinking water resources. Also, on February 6, 2015, the EPA released a report with findings and recommendations related to public concern about induced seismic activity from disposal wells. The report recommends strategies for managing and minimizing the potential for significant injection-induced seismic events. Other governmental agencies, including the U.S. Department of Energy, the U.S. Geological Survey, and the U.S. Government Accountability Office, have evaluated or are evaluating various other aspects of hydraulic fracturing. Congress might likewise consider legislationThese ongoing or proposed studies could spur initiatives to amend the federal SDWAfurther regulate hydraulic fracturing and could ultimately make it more difficult or costly for us to perform fracturing and increase our costs of compliance and doing business.


Several states, including Texas, have adopted or are considering adopting regulations that could restrict or prohibit hydraulic fracturing in certain circumstances, impose more stringent operating standards and/or require the disclosure of the composition of hydraulic fracturing fluids. For example, Texas law requires that the well operator disclose the list of chemical ingredients subject to the requirements of the federal Occupational Safety and Health Act (“OSHA”) for disclosure on a website and also file the list of chemicals with the RRC with the well completion report. The total volume of water used byto hydraulically fracture a well must also be disclosed to the oilpublic and natural gas industry infiled with the RRC. If new or more stringent state or local legal restrictions relating to the hydraulic fracturing process. Certain states, including Colorado, Utahprocess are adopted in areas where we operate, we could incur potentially significant added costs to comply with such requirements, experience delays or curtailment in the pursuit of exploration, development or production activities, and Wyoming, already have issued similar disclosure rules.

In addition, the Department of the Interiorperhaps even be precluded from drilling wells.

There has promulgated regulations concerningbeen increasing public controversy regarding hydraulic fracturing with regard to the use of fracturing fluids, induced seismic activity, impacts on drinking water supplies, use of water and the potential for impacts to surface water, groundwater and the environment generally. A number of lawsuits and enforcement actions have been initiated across the country implicating hydraulic fracturing on lands under its jurisdiction, which includes lands on which we conductpractices. If new laws or plan to conduct operations. States similarly have been imposing new restrictions or bans on hydraulic fracturing. Even local jurisdictions have adopted, or tried to adopt, regulations restricting hydraulic fracturing. Additionalthat significantly restrict hydraulic fracturing requirementsare adopted, such laws could make it more difficult or costly for us to perform fracturing to stimulate production from tight formations as well as make it easier for third parties opposing the hydraulic fracturing process to initiate legal proceedings based on allegations that specific chemicals used in the fracturing process could adversely affect groundwater. In addition, if hydraulic fracturing is further regulated at the federal, state or local level, may limit our abilityfracturing activities could become subject to operateadditional permitting and financial assurance requirements, more stringent construction specifications, increased monitoring, reporting and recordkeeping obligations, plugging and abandonment requirements and also to attendant permitting delays and potential increases in costs. Such legislative changes could cause us to incur substantial compliance costs, and compliance or increasethe consequences of any failure to comply by us could have a material adverse effect on our operating costs.

financial condition and results of operations. At this time, it is not possible to estimate the impact on our business of newly enacted or potential federal, state or local laws governing hydraulic fracturing.

From time to time, legislation has been introduced, but not enacted, in the U.S. Congress to provide for federal regulation of hydraulic fracturing and to require disclosure of the chemicals used in the hydraulic fracturing process. In addition, certain candidates running for the office of President of the United States in 2020 have pledged to ban hydraulic fracturing and, on January 28, 2020, one of those candidates introduced Senate Bill 3247 that, if enacted as proposed, would ban hydraulic fracturing nationwide by 2025.
Air Emissions

The federal Clean Air Act (“CAA”) and comparable state laws regulaterestrict emissions of various air pollutants through permitting programs and the imposition of other requirements. In addition, the EPA has developed and continues to develop stringent regulations governing emissions of toxic air pollutants at specified sources, including oil and natural gas production. Federal and state regulatory agencies can impose administrative, civil and criminal penalties for non-compliance with air permits or other requirements of the federal Clean Air ActCAA and associated state laws and regulations. Our operations, or the operations of service companies engaged by us, may in certain circumstances and locations be subject to permits and restrictions under these statutes for emissions of air pollutants.

In 2012 and 2016, the EPA issued air regulations for the oil and natural gas industry that addressNew Source Performance Standards to regulate emissions from certain newof sources of volatile organic compounds (“VOCs”), sulfur dioxide, air toxics and methane. The rules include the first federal air standards formethane from various oil and natural gas wellsexploration, production, processing and transportation facilities. In particular, on May 12, 2016, the EPA amended its regulations to impose new standards for methane and volatile organic compounds emissions for certain new, modified, and reconstructed equipment, processes, and activities across the oil and natural gas sector.  However, in a March 28, 2017 executive order, President Trump directed the EPA to review the 2016 regulations and, if appropriate, to initiate a rule making to rescind or revise them consistent with the stated policy of promoting clean and safe development of the nation’s energy resources, while at the same time avoiding regulatory burdens that unnecessarily encumber energy production. Following the change in U.S. Presidential Administrations, there have been attempts to modify these regulations. Most recently, in August 2019, the EPA proposed amendments to the 2016 standards that, among other things, would remove sources in the transmission and storage segment from the oil and natural gas source category and rescind the methane-specific requirements applicable to sources in the production and processing segments of the industry. As an alternative, the EPA also proposed to rescind the methane-specific requirements that apply to all sources in the oil and natural gas industry, without removing the transmission and storage sources from the current source category. Under either alternative, the EPA plans to retain emissions limits for VOCs for covered oil and natural gas facilities and equipment. Legal challenges to any final rulemaking that rescinds the 2016 standards are hydraulically fractured, or refractured,expected. These standards, as well as any future laws and their implementing regulations, may require us to obtain pre-approval for the expansion or modification of existing facilities or the construction of new facilities expected to produce air emissions, impose stringent air permit requirements, for other processes andor mandate the use of specific equipment including storage tanks. Complianceor technologies to control emissions. We cannot predict the final regulatory requirements or the cost to comply with these regulations has imposed additionalsuch requirements and costs on our operations. The EPA also has started to consider whether to extend such regulations to existing wells.

with any certainty.



In October 2015, the EPA announced that it was lowering the primary national ambient air quality standards (“NAAQS”) for ozone from 75 parts per billion to 70 parts per billion. Implementation will take place over several years; however,Since that time, the new standardEPA has issued area designations with respect to ground-level ozone. Reclassification of areas of state implementation of the revised NAAQS could result in a significant expansionstricter permitting requirements, delay or prohibit our ability to obtain such permits, and result in increased expenditures for pollution control equipment, the costs of ozone nonattainmentwhich could be significant.
Climate Change
In response to findings that emissions of carbon dioxide, methane and other greenhouse gases (“GHGs”) endanger public health and the environment, the EPA has adopted regulations under existing provisions of the CAA that, among other things, establish construction and operating permit reviews for GHG emissions certain large stationary sources, require the monitoring and annual reporting of GHG emissions from certain petroleum and natural gas system sources in the United States, implement New Source Performance Standards directing the reduction of methane from certain new, modified, or reconstructed facilities in the oil and natural gas sector, and together with the Department of Transportation (the “DOT”), implement GHG emissions limits on vehicles manufactured for operation in the United States. Additionally, various states and groups of states have adopted or are considering adopting legislation, regulations or other regulatory initiatives that are focused on such areas acrossas GHG cap and trade programs, carbon taxes, reporting and tracking programs, and restriction of emissions. At the international level, there is an agreement, the United Nations-sponsored “Paris Agreement,” for nations to limit their GHG emissions through non-binding, individually-determined reduction goals every five years after 2020, although the United States has announced its withdrawal from such agreement, effective November 4, 2020.
Governmental, scientific, and public concern over the threat of climate change arising from GHG emissions has resulted in increasing political risks in the United States, including areas in which we operate. Oil and natural gas operations in ozone nonattainment areas would likely be subject to increased regulatory burdens inclimate change related pledges made by certain candidates seeking the form of more stringent emission controls, emission offset requirements, and increased permitting delays and costs.

Climate Change

Studies over recent years have indicated that emissions of certain gases may be contributing to warmingoffice of the Earth’s atmosphere. In response to these studies, governments have been adopting domestic and international climate change regulations that require reporting and reductionsPresident of the emission of such greenhouse gases. Methane, a primary component of natural gas, and carbon dioxide, a byproduct of burning oil, natural gas and refined petroleum products, are considered greenhouse gases. Internationally, the United Nations Framework Convention on Climate Change, the Kyoto Protocol and the Paris Agreement address greenhouse gas emissions, and several countries including those comprising the European Union, have established greenhouse gas regulatory systems. In the United States atin 2020. Two critical declarations made by one or more candidates running for the state level, many states, either individually or through multi-state regional initiatives, have been implementing legal measuresDemocratic nomination for President include threats to reduce emissionstake actions banning hydraulic fracturing of greenhouse gases, primarily through emission inventories, emissions targets, greenhouse gas cap and trade programs or incentives for renewable energy generation, while others have considered adopting such greenhouse gas programs.

At the federal level, the EPA has issued regulations requiring us and other companies to annually report certain greenhouse gas emissions from our oil and natural gas facilities. Beyond its measuringwells and reporting rules,banning new leases for production of minerals on federal properties, including onshore lands and offshore waters. Other actions that could be pursued by presidential candidates may include the EPA has issued an “Endangerment Finding” under Section 202(a)imposition of more restrictive requirements for the establishment of pipeline infrastructure or the permitting of liquefied natural gas (“LNG”) export facilities, as well as the reversal of the Clean Air Act, concluding greenhouseUnited States’ withdrawal from the Paris Agreement in November 2020. Litigation risks are also increasing, as a number of cities and other local governments have sought to bring suit against the largest oil and natural gas pollution threatensexploration and production companies in state or federal court, alleging, among other things, that such companies created public nuisances by producing fuels that contributed to global warming effects, such as rising sea levels, and therefore are responsible for roadway and infrastructure damages, or alleging that the companies have been aware of the adverse effects of climate change for some time but defrauded their investors by failing to adequately disclose those impacts.

There are also increasing financial risks for fossil fuel producers as shareholders currently invested in fossil-fuel energy companies concerned about the potential effects of climate change may elect in the future to shift some or all of their investments into non-energy related sectors. Institutional lenders who provide financing to fossil-fuel energy companies also have become more attentive to sustainable lending practices and some of them may elect not to provide funding for fossil fuel energy companies. Additionally, the lending practices of institutional lenders have been the subject of intensive lobbying efforts in recent years, oftentimes public healthin nature, by environmental activists, proponents of the international Paris Agreement, and welfareforeign citizenry concerned about climate change not to provide funding for fossil fuel producers. Limitation of currentinvestments in and future generations. financings for fossil fuel energy companies could result in the restriction, delay or cancellation of drilling programs or development or production activities.
The finding served as the first step to issuingadoption and implementation of new or more stringent international, federal or state legislation, regulations or other regulatory initiatives that require permitsimpose more stringent standards for and reductions in greenhouse gas emissions for certain facilities.

In addition, the Obama Administration developed a Strategy to Reduce Methane Emissions that was intended to result by 2025 in a 40-45% decrease in methaneGHG emissions from the oil and natural gas industry as compared to 2012 levels. Consistent with that strategy,sector or otherwise restrict the EPA issued its air rulesareas in which this sector may produce oil and natural gas or generate GHG emissions could result in increased costs of compliance or costs of consuming, and thereby reduce demand for, oil and natural gas production sources,gas. Additionally, political, litigation and the federal Bureau of Land Management (“BLM”) promulgated standards for reducing venting and flaring on public lands.

14


Any lawsfinancial risks may result in us restricting or regulations that may be adopted to restrict or reduce emissions of greenhouse gases could require us to incur additional operating costs, such as costs to purchase and operate emissions control systems or other compliance costs, and reduce demand for our products.

The National Environmental Policy Act

Oil and natural gas exploration, development andcancelling production activities, may be subjectincurring liability for infrastructure damages as a result of climatic changes, or having an impaired ability to the National Environmental Policy Act,continue to operate in an economic manner. One or NEPA. NEPA requires federal agencies, including the Departmentmore of the Interior, to evaluate major agency actions thatthese developments could have the potential to significantly impact the environment. In the coursea material adverse effect on our business, financial condition and results of such evaluations, an agency will prepare an Environmental Assessment that assesses the potential direct, indirect and cumulative impacts of a proposed project and, if necessary, will prepare a more detailed Environmental Impact Statement that may be made available for public review and comment. This process has the potential to delay the development of future oil and natural gas projects.

operation.

Threatened and endangered species, migratory birds and natural resources

Various federal and state statutes prohibit certain actions that adversely affect endangered or threatened species and their habitat, migratory birds, wetlands, and natural resources. These statutes include the Endangered Species Act (“ESA”), the Migratory Bird Treaty Act (“MBTA”) and the Clean Water Act. The United StatesU.S. Fish and Wildlife Service (“FWS”) may designate critical habitat areas that it believes are necessary for survival of threatened or endangered species. As a result of a 2011 settlement agreement, the FWS was required to determine whether to identify more than 250 species as endangered or threatened under the FSA by no later than completion of the agency’s 2017 fiscal year. The FWS missed the deadline but reportedly continues to review new species for protected status under the ESA pursuant to the settlement agreement.  A critical habitat designation could result in further


material restrictions on federal land use or on private land use and could delay or prohibit land access or development. Where takings of or harm to species or damages to wetlands, habitat, or natural resources occur or may occur, government entities or at times private parties may act to prevent or restrict oil and natural gas exploration activities or seek damages for any injury, whether resulting from drilling or construction or releases of oil, wastes, hazardous substances or other regulated materials, and in some cases, criminal penalties may result. Moreover, as a result of a settlement approved by the U.S. District Court for the District of Columbia in September 2011, the U.S. Fish and Wildlife Service is required to make a determination on listing of more than 250 species as endangered or threatened under the ESA by no later than completion of the agency’s 2017 fiscal year. Similar protections are offered to migratory birds under the Migratory Bird Treaty Act.MBTA. Recently, there have been renewed calls to review protections currently in place for the dunes sagebrush lizard, whose habitat includes portions of the Permian Basin, and to reconsider listing the species under the ESA.  While some of our operations may be located in areas that are designated as habitats for endangered or threatened species or that may attract migratory birds, we believe that we are in substantial compliance with the ESA and the MBTA, and we are not aware of any proposed ESA listings that will materially affect our operations. The federal government in the past has issued indictments under the Migratory Bird Treaty ActMBTA to several oil and natural gas companies after dead migratory birds were found near reserve pits associated with drilling activities. However, in January 2020, the Department of Interior proposed new regulations clarifying that only the intentional taking of protected migratory birds is subject to prosecution under the MTBA. The identification or designation of previously unprotected species as threatened or endangered in areas where underlying property operations are conducted could cause us to incur increased costs arising from species protection measures or could result in limitations on our development activities that could have an adverse impact on our ability to develop and produce our oil and natural gas reserves. If we were to have a portion of our leases designated as critical or suitable habitat, it could adversely impact the value of our leases.

Hazard communications and community right to know

We are subject to federal and state hazard communication and community right to know statutes and regulations. These regulations, including, but not limited to, the federal Emergency Planning & Community Right-to-Know Act, govern record keeping and reporting of the use and release of hazardous substances including, but not limited to, the federal Emergency Planning and Community Right-to-Know Act and may require that information be provided to state and local government authorities, as well as the public.

Occupational Safety and Health Act

We are subject to the requirementsa number of the federal Occupational Safety and Health Actstate laws and regulations, including OSHA, and comparable state statutes that regulate the protection of the health and safety of workers. In 2016, there were substantial revisions to the regulations under OSHA that may have an impact to our operations. These changes include among other items; record keeping and reporting, revised crystalline silica standard (which requires the oil and gas industry to implement engineering controls and work practices to limit exposures below the new limits by June 23, 2021), naming oil and gas as a high hazard industry and requirements for a safety and health management system. In addition, the Occupational Safety and Health Administration’sOSHA hazard communication standard requires that information be maintained about hazardous materials used or produced in operations and that this information be provided to employees.

employees, state and local government authorities and citizens.

State Regulation
Texas regulates the drilling for, and the production, gathering and sale of, oil and natural gas, including imposing severance taxes and requirements for obtaining drilling permits. Texas currently imposes a 4.6% severance tax on oil production and a 7.5% severance tax on natural gas production. States also regulate the method of developing new fields, the spacing and operation of wells and the prevention of waste of oil and natural gas resources. States may regulate rates of production and may establish maximum daily production allowables from oil and natural gas wells based on market demand or resource conservation, or both. States do not regulate wellhead prices or engage in other similar direct economic regulation, but we cannot assure our stockholders that they will not do so in the future. The effect of these regulations may be to limit the amount of oil and natural gas that may be produced from our wells and to limit the number of wells or locations we can drill.
The petroleum industry is also subject to compliance with various other federal, state and local regulations and laws. Some of those laws relate to resource conservation and equal employment opportunity. We do not believe that compliance with these laws will have a material adverse effect on us.
Related Insurance
We maintain insurance against some risks associated with above or underground contamination that may occur as a result of our exploration, development and production activities. However, this insurance is limited to activities at the well site, and there can be no assurance that this insurance will continue to be commercially available or that this insurance will be available at premium levels that justify its purchase by us. The occurrence of a significant event that is not fully insured or indemnified against could have a materially adverse effect on our financial condition and operations.
Although we have not experienced any material adverse effect from compliance with environmental requirements, there is no assurance that this will continue. We did not have any material capital or other non-recurring expenditures in connection with


complying with environmental laws or environmental remediation matters in 2019, nor do we anticipate that such expenditures will be material in 2020.
Employees

As of December 31, 2016,2019, we had 4869 full-time employees, and one part-time employee; 9of which 11 are management, 1322 are technical personnel, 1517 are administrative personnel and 1219 are field operations employees. Our employees are not covered under a collective bargaining agreement nor are any employees represented by a union. We consider all relations with our employees to be satisfactory.

15


Office Leases
As of

We leaseDecember 31, 2019, we leased office space as set forth in the following table:

Location

Location
Approximate Size

Lease Expiration Date

Intended Use

The Woodlands, Texas

19,600 sq. ft.

DecemberMarch 31, 2019

2025

Office

Denver, Colorado

Midland, Texas

7,0009,200 sq. ft.

AprilJune 30, 2018

2022

Office

During 2016,2019, aggregate rental payments for our office facilities totaled approximately $0.8 million.

Information about our Executive Officers
The following table sets forth, as of March 1, 2020, certain information regarding the executive officers of Earthstone:
NameAgePosition
Frank A. Lodzinski70Chairman of the Board and Chief Executive Officer
Robert J. Anderson58President
Tony Oviedo66Executive Vice President, Accounting and Administration
Mark Lumpkin, Jr.46Executive Vice President and Chief Financial Officer
Steven C. Collins55Executive Vice President, Completions and Operations
Timothy D. Merrifield64Executive Vice President, Geological and Geophysical
The following biographies describe the business experience of our executive officers:
Frank A. Lodzinski has served as our Chairman and Chief Executive Officer since December 2014. He also served as our President from December 2014 through April 2018. Previously, he served as President and Chief Executive Officer of Oak Valley Resources, LLC (“Oak Valley”) from its formation in December 2012 until the closing of its strategic combination with Earthstone in December 2014. Prior to his service with Oak Valley, Mr. Lodzinski was Chairman, President and Chief Executive Officer of GeoResources, Inc. from April 2007 until its merger with Halcón Resources Corporation (“Halcón”) in August 2012 and from September 2012 until December 2012 he conducted pre-formation activities for Oak Valley. He has over 45 years of oil and gas industry experience. In 1984, he formed Energy Resource Associates, Inc., which acquired management and controlling interests in oil and gas limited partnerships, joint ventures and producing properties. Certain partnerships were exchanged for common shares of Hampton Resources Corporation in 1992, which Mr. Lodzinski joined as a director and President. Hampton was sold in 1995 to Bellwether Exploration Company. In 1996, he formed Cliffwood Oil & Gas Corp. and in 1997, Cliffwood shareholders acquired a controlling interest in Texoil, Inc., where Mr. Lodzinski served as Chief Executive Officer and President. In 2001, Mr. Lodzinski was appointed Chief Executive Officer and President of AROC, Inc., to direct the restructuring and ultimate liquidation of that company. In 2003, AROC completed a monetization of oil and gas assets with an institutional investor and began a plan of liquidation in 2004. In 2004, Mr. Lodzinski formed Southern Bay Energy, LLC, the general partner of Southern Bay Oil & Gas, L.P., which acquired the residual assets of AROC, Inc., and he served as President of Southern Bay Energy, LLC upon its formation. The Southern Bay entities were merged into GeoResources in April 2007. Mr. Lodzinski has served as a director and member of the nominating and governance committee, audit committee and compensation committee of Yuma Energy, Inc. since April 2019 and previously served on its audit committee from September 2014 to October 2016 and its compensation committee from October 2016 to April 2019. He holds a BSBA degree in Accounting and Finance from Wayne State University in Detroit, Michigan.
Robert J. Anderson is a petroleum engineer with over 30 years of diversified domestic and international oil and gas experience. He has served as our President since April 2018. From December 2014 through April 2018, he served as our Executive Vice President, Corporate Development and Engineering. Previously, he served in a similar capacity with Oak Valley from March 2013 until the closing of its strategic combination with the Company in December 2014. Prior to joining Oak Valley, he served from August 2012 to February 2013 as Executive Vice President and Chief Operating Officer of Halcón. Mr. Anderson was employed by GeoResources, Inc. from April 2007 until its merger with Halcón in August 2012, ultimately serving as a director and Executive Vice President, Chief Operating Officer - Northern Region. He was involved in the formation of Southern Bay Energy in September


2004 as Vice President, Acquisitions until its merger with GeoResources in April 2007. From March 2004 to August 2004, Mr. Anderson was employed by AROC, a predecessor company to Southern Bay Energy, as Vice President, Acquisitions and Divestitures. From September 2000 to February 2004, he was employed by Anadarko Petroleum Corporation as a petroleum engineer. In addition, he has worked with major oil companies, including ARCO International/Vastar Resources, and independent oil companies, including Hunt Oil, Hugoton Energy, and Pacific Enterprises Oil Company. His professional experience includes acquisition evaluation, reservoir and production engineering, field development, project economics, budgeting and planning, and capital markets. His domestic acquisition and divestiture experience includes Texas and Louisiana (offshore and onshore), Mid-Continent, and the Rocky Mountain states, and his international experience includes Canada, South America, and Russia. Mr. Anderson has a B.S. degree in Petroleum Engineering from the University of Wyoming and an MBA from the University of Denver.
Tony Oviedo has served as our Executive Vice President - Accounting and Administration (Principal Accounting Officer) since February 10, 2017. Mr. Oviedo has over 30 years of professional experience with both private and public companies. Prior to joining the Company, he was employed by GeoMet, Inc., where, since 2006, he served as the Senior Vice President, Chief Financial Officer, Chief Accounting Officer and Controller. In addition, prior to joining GeoMet, Mr. Oviedo was employed by Resolution Performance Products, LLC, where he was Compliance Director and has held positions as Chief Accounting Officer, Controller, and Director of Financial Reporting with various companies in the oil and gas industry. Prior to the aforementioned experience, he served in the audit practice of KPMG LLP’s Energy Group. Mr. Oviedo holds a Bachelor’s degree in Business Administration with a concentration in accounting and tax from the University of Houston and is a Certified Public Accountant in the state of Texas.
Mark Lumpkin, Jr. has over 22 years of experience including over 15 years of oil and gas finance experience. He has served as our Executive Vice President and Chief Financial Officer since August 2017. Immediately prior to joining Earthstone, he served as Managing Director at RBC Capital Markets in the Oil and Gas Corporate Banking group, beginning in 2011 with a focus on upstream and midstream debt financing. From 2006 until 2011, he was employed by The Royal Bank of Scotland (“RBS”) in the Oil and Gas group within the Corporate and Investment Banking division, focusing primarily on the upstream subsector. Prior to RBS, he spent two years focused on capital markets and mergers and acquisitions primarily in the upstream sector at a boutique investment bank. Mr. Lumpkin graduated with a B.A. degree in Economics from Louisiana State University and graduated with a Master of Business Administration degree with a Finance concentration from Tulane University.
Steven C. Collins is a petroleum engineer with over 30 years of operations and related experience. He has served as our Executive Vice President, Completions and Operations since December 2014. Previously, he served in a similar capacity with Oak Valley from its formation in December 2012 until the closing of its strategic combination with the Company in December 2014. Mr. Collins was employed by GeoResources, Inc. from April 2007 until its merger with Halcón in August 2012 and directed field operations, including well completion, production and workover operations. Prior to employment by GeoResources, he served as Vice President of Operations for Southern Bay, AROC, and Texoil, and as a petroleum and operations engineer at Hunt Oil Company and Pacific Enterprises Oil Company. His experience includes Texas, Louisiana (onshore and offshore), North Dakota, Montana, and the Mid-Continent. Mr. Collins graduated with a B.S. degree in Petroleum Engineering from the University of Texas.
Timothy D. Merrifield has over 39 years of oil and gas industry experience. He has served as our Executive Vice President, Geology and Geophysics since December 2014. Previously, he served in a similar capacity with Oak Valley from its formation in December 2012 until the closing of its strategic combination with the Company in December 2014. Prior to employment by Oak Valley, he served from August 2012 to November 2012 as a consultant to Halcón upon its merger with GeoResources, Inc. in August 2012. From April 2007 to August 2012, Mr. Merrifield led all geology and geophysics efforts at GeoResources. He has held previous roles at AROC, Force Energy, Great Western Resources and other independents. His domestic experience includes Texas, Louisiana (onshore and offshore), North Dakota, Montana, New Mexico, Rocky Mountain States, and the Mid-Continent. In addition, he has international experience in Peru and the East Irish Sea. Mr. Merrifield attended Texas Tech University.
Available Information

Our principal executive offices are located at 1400 Woodloch Forest Drive, Suite 300, The Woodlands, Texas 77380. Our telephone number is (281) 298-4246. You can find more information about us at our website located at www.earthstoneenergy.com. Our Annual Report on Form 10-K, our Quarterly Reports on Form 10-Q, our Current Reports on Form 8-K and any amendments to those reports are available free of charge on or through our website, which is not part of this report. These reports are available as soon as reasonably practicable after we electronically file these materials with, or furnish them to, the Securities and Exchange Commission (“SEC”). Information filed with the SEC may be read or copied at the SEC’s Public Reference Room at 100 F Street, N.E., Washington, D.C. 20549. Information on operation of the Public Reference Room may be obtained by calling the SEC at 1-800-SEC-0330 (1-800-732-0330).SEC. The SEC also maintains a website at www.sec.gov that contains reports, proxy and information statements, and other information regarding issuers that file electronically with the SEC, including us.

16




Item

Item 1A.  Risk Factors

Our business is subject to various risks and uncertainties in the ordinary course of our business. The following summarizes significant risks and uncertainties that may adversely affect our business, financial condition or results of operations. We cannot assure you that any of the events discussed in the risk factors below will not occur. Further, the risks and uncertainties described below are not the only ones we face. Additional risks not presently known to us or that we currently deem immaterial may also materially affect our business. When considering an investment in our shares of Class A Common Stock, $0.001 par value per share (“Class A Common Stock”), you should carefully consider the risk factors included below as well as those matters referenced in this report under “Cautionary Statement Concerning Forward-Looking Statements” and other information included and incorporated by reference into this report.

Oil, natural gas and natural gas liquids prices have been historicallyare volatile. Their prices at times since 2014 have adversely affected, and in the future may continue to adversely affect, our business, financial condition and results of operations and may in the future affect our ability to meet our capital expenditure obligations and financial commitments as well ascommitments. Volatile and lower prices may also negatively impact our stock price.

The prices we receive for our oil, natural gas and natural gas liquids production heavily influence our revenues, profitability, access to capital and future rate of growth. These hydrocarbons are commodities, and therefore, their prices may be subject to wide fluctuations in response to relatively minor changes in supply and demand. Historically, the market for oil, natural gas and natural gas liquids has been volatile. For example, during the period from January 1, 2014 through December 31, 2016,2019, the WTI futuresWest Texas Intermediate (“WTI”) spot price for oil declined from a high of $107.26$107.95 per Bbl onin June 20, 2014 to $26.21$26.19 per Bbl onin February 11, 2016, and the2016. The Henry Hub futuresspot price for natural gas has declined from a high of $6.15$8.15 per MMBtu onin February 19, 2014 to a low of $1.64$1.49 per MMBtu onin March 3, 2016. During 2019, WTI spot prices ranged from $46.31 to $65.96 per Bbl and the Henry Hub spot price of natural gas ranged from $1.75 to $4.25 per MMBtu. Likewise, natural gas liquids, which are made up of ethane, propane, isobutane, normal butane and natural gasoline, each of which have different uses and different pricing characteristics, have sufferedexperienced significant declines in realized prices since the fall of 2014. The prices we receive for oil, natural gas and natural gas liquids we produce and our production levels depend on numerous factors beyond our control, including:

including:

worldwide, regional and regionallocal economic and financial conditions impacting global and regional supply and demand;

the level of global exploration, development and production;

the level of global supplies, in particular due to supply growth from the United States;

foreign and domestic supply capabilities;

the price and quantity of U.S.oil, natural gas and NGLs imports to and exports including liquefied natural gas;

from the U.S.;

political conditions in or affecting other oil, natural gas and natural gas liquids producing countries and regions, including the current conflicts in the Middle East, as well as conditions in South America, Africa, UkraineAsia and Russia;

Eastern Europe;

actions of the OPEC and state-controlled oil companies relating to production and price controls;

the extent to which U.S. shale producers become Swing Producersswing producers adding or subtracting to the world supply totals;

future regulations prohibiting or restricting our ability to apply hydraulic fracturing to our wells;

current and future regulations regarding well spacing;

prevailing prices and pricing differentials on local oil, natural gas and natural gas liquids price indices in the areas in which we operate;

localized and global supply and demand fundamentals and transportation, gathering and processing availability;

weather conditions;

technological advances affecting fuel economy, energy supply and energy consumption;

the effect of energy conservation measures, alternative fuel requirements and increasing demand for alternatives to oil and natural gas;

global or national health concerns, including health epidemics such as the coronavirus outbreak at the beginning of 2020;

the price and availability of alternative fuels; and

domestic, local and foreign governmental regulation and taxes.

Lower oil, natural gas and natural gas liquids prices have and may continue to reduce our cash flows and borrowing capacity. We may be unable to obtain needed capital or financing on satisfactory terms, which could lead to a decline in our hydrocarbon reserves


as existing reserves are depleted. A decrease in prices could render development projects and producing properties uneconomic, potentially resulting in a loss of mineral leases. Low commodity prices have, at times, caused significant downward adjustments to our estimated proved reserves, and may cause us to make further downward adjustments in the future. Furthermore, our borrowing capacity could be significantly affected by decreased prices.  Under our agreement providing for a senior secured revolving credit facility (the “Credit Agreement”),the Credit Agreement, our borrowing base is subject to semi-annual redeterminations (May(on or about May 1 and November 1) and theour lenders have the right to call for an interim determination of the borrowing base under certain specified circumstances. A sustained decline in oil, natural gas and natural gas liquids prices could adversely impact our borrowing base in future borrowing base redeterminations, which could trigger repayment obligations under the Credit Agreement to the extent our outstanding borrowings exceed the redetermined borrowing base and coldcould otherwise materially and adversely affect our future

17


business, financial condition, results of operations, liquidity or ability to finance planned capital expenditures. In addition, lower oil, natural gas and natural gas liquids gas prices may cause a further decline in the market price of our shares.

shares.

As a result of low prices for oil, natural gas and natural gas liquids, we have taken and may be required to take furthersignificant future write-downs of the financial carrying values of our properties.

Accounting rules require that we periodically review the carrying value of our proved and unproved properties for possible impairment. Based on prevailing commodity prices and specific market factors and circumstances at the time of prospective impairment reviews, and the continuing evaluation of development plans, production data, economics and other factors, we have been required to, and may be required to further,significantly write-down the financial carrying value of our oil and natural gas properties, which constitutes a non-cash charge to earnings.

Oil, We may incur impairment charges in the future, which could have a material adverse effect on our results of operations for the periods in which such charges are recorded.

A write-down could occur when oil and natural gas prices are low or if we have substantial downward adjustments to our estimated proved oil and natural gas reserves, if operating costs or development costs increase over prior estimates, or if exploratory drilling is unsuccessful.
The capitalized costs of our oil and natural gas properties, on a field-by-field basis, may exceed the estimated future net cash flows of that field. If so, we would record impairment charges to reduce the capitalized costs of such field to our estimate of the field’s fair market value. Unproved properties are evaluated at the lower of cost or fair market value. These types of charges will reduce our earnings and stockholders’ equity and could adversely affect our stock price.
We periodically assess our properties for impairment based on future estimates of proved and non-proved reserves, oil and natural gas prices, production rates and operating, development and reclamation costs based on operating budget forecasts. Once incurred, an impairment charge cannot be reversed at a later date even if price increases of oil and/or natural gas occur and in the event of increases in the quantity of our estimated proved reserves.
If oil, natural gas and natural gas liquids prices have been significantly lower than they were in mid-2014. If those prices fall below current levels for an extended period of time and all other factors remain equal, we may incur impairment charges in the future. Such charges could have a material adverse effect on our results of operations for the periods in which they are recorded. See Note 6.7. Oil and Natural Gas Properties to our consolidated financial statementsthe Notes to Consolidated Financial Statements included in this report for additional information.

Any significant reduction in our borrowing base under ourthe Credit Agreement as a result of a periodic borrowing base redetermination or otherwise may negatively impact our liquidity and, consequently, our ability to fund our operations, including capital expenditures, and we may not have sufficient funds to repay borrowings under ourthe Credit Agreement or any other obligation if required as a result of a borrowing base redetermination.

redetermination.

Availability under ourthe Credit Agreement is currently subject to a borrowing base of $80.0$325.0 million. The borrowing base is subject to scheduled semiannual redeterminations (May(on or about May 1 and November 1), as well as other electivelender-elective borrowing base redeterminations. The lenders can unilaterally adjust the borrowing base and the borrowings permitted to be outstanding under ourthe Credit Agreement. Reductions in estimates of our oil, natural gas and natural gas liquids reserves may result in a reduction in our borrowing base under ourthe Credit Agreement (if prices are kept constant). Reductions in our borrowing base under ourthe Credit Agreement could also arise from other factors, including but not limited to:

lower commodity prices or production;

increased leverage ratios;

inability to drill or unfavorable drilling results;

changes in oil, natural gas and natural gas liquids reserve engineering techniques;

increased operating and/or capital costs;

the lenders'lenders’ inability to agree to an adequate borrowing base; or



adverse changes in the lenders'lenders’ practices (including required regulatory changes) regarding estimation of reserves.

As of March 1, 2017,December 31, 2019, we had $10.0$170.0 million of borrowings outstanding under ourthe Credit Agreement. We may make further borrowings under ourthe Credit Agreement in the future. Any significant reduction in our borrowing base under ourthe Credit Agreement as a result of borrowing base redeterminations or otherwise will negatively impact our liquidity and our ability to fund our operations and, as a result, could have a material adverse effect on our financial position, results of operationoperations and cash flows. Further, if the outstanding borrowings under ourthe Credit Agreement were to exceed the borrowing base as a result of any such redetermination, we could be required to repay the excess.

Unless we replace our reserves, our production and estimated reserves will decline, which may adversely affect our financial condition, results of operations and/or cash flows.

Producing oil and natural gas reservoirs are generally characterized by declining production rates that may vary depending upon reservoir characteristics and other factors. Decline rates are typically greatest early in the productive life of a well, particularly horizontal wells. Estimates of the decline rate of an oil or natural gas well are inherently imprecise and may be less precise with respect to new or emerging oil and natural gas formations with limited production histories than for more developed formations with established production histories. Our production levels and the reserves that we currently expect to recover from our wells will change if production from our existing wells declines in a different manner than we have estimated and can change under other circumstances. Thus, our estimated future oil and natural gas reserves and production and, therefore, our cash flows and results of operations are highly dependent upon our success in efficiently developing and exploiting our current properties and economically finding or acquiring additional recoverable reserves. We may not be able to develop, find or acquire additional reserves to replace our current

18


and future production at acceptable costs. If we are unable to replace our current and future production, our cash flows and the value of our reserves may decrease, adversely affecting our business, financial condition and results of operations.

Estimates of proved oil and natural gas reserves involve assumptions and any material inaccuracies in these assumptions will materially affect the quantities and the value of those reserves.

This report contains estimates of our proved oil and natural gas reserves. These estimates are based upon various assumptions, including assumptions required by SEC regulations relating to oil and natural gas prices, drilling and operating expenses, capital expenditures, taxes and availability of funds. The process of estimating oil and natural gas reserves is complex and it requires significant decisions, complex analyses and assumptions in evaluating available geological, geophysical, engineering and economic data for each reservoir. Therefore, these estimates are inherently imprecise.

Our actual future production, oil and natural gas prices, revenues, taxes, development expenditures, operating expenses and quantities of recoverable oil and natural gas reserves will vary from those estimated. Any significant variance will likely materially affect the estimated quantities and the estimated value of our reserves. In addition, we may later adjust estimates of proved reserves to reflect production history, results of exploration and development activities, prevailing oil and natural gas prices and other factors, many of which are beyond our control.

Quantities of estimated proved reserves are based on economic conditions in existence during the period of assessment. Changes to oil, natural gas and natural gas liquids prices in the markets for these commodities may shorten the economic lives of certain fields because it may become uneconomical to produce all recoverable reserves in such fields, which may reduce proved property reserves estimates.

Negative revisions in the estimated quantities of proved reserves have the effect of increasing the rates of depletion on the affected properties, which decrease earnings or result in losses through higher depletion expense. These revisions, as well as revisions in the assumptions of future estimated cash flows of those reserves, may also trigger impairment losses on certain properties, which may result in a non-cash chargecharges to earnings. See Note 6.7. Oil and Natural Gas Properties, to our consolidated financial statementsthe Notes to Consolidated Financial Statements included in this report.

The development of our estimated provedundevelopedreserves may take longer and may require higher levels of capital expenditures than we currently anticipate. Therefore, our estimated provedundevelopedreserves may not be ultimately developed or produced.
At December 31, 2016,2019, approximately 22%66% of our estimated proved reserves were classified as proved undeveloped. RecoveryThe development of our estimated proved undeveloped reserves requires significantof 62,815 MBOE will require an estimated $628.1 million of development capital over the next five years. Development of these reserves may take longer and require higher levels of capital expenditures andthan we currently anticipate. The future development of our proved undeveloped reserves is dependent on successful drilling operations.and completion results, future commodity prices, costs and economic assumptions that align with our internal forecasts, as well as access to liquidity sources, such as the capital markets, the Credit Agreement and derivative contracts. Delays


in the development of our reserves, increases in costs to drill and develop such reserves, or decreases in commodity prices will reduce the PV-10 value of our estimated proved undeveloped reserves and future net revenues estimated for such reserves and may result in some projects becoming uneconomic. Moreover, under the SEC regulations, we may be required to write down our proved undeveloped reserves if we do not drill or have a development plan to drill wells within a prescribed five-year period. The estimated reserve data assumes that we will make specified capital expenditures to timely develop our reserves. The estimates of these oil and natural gas reserves and the costs associated with development of these reserves have been prepared in accordance with SEC regulations; however, actual capital expenditures may vary from estimated capital expenditures, development may not occur as scheduled and actual results may not be as estimated.

The standardized measure of discounted future net cash flows from our estimated proved reserves may not be the same as the current market value of our estimated oil and natural gas reserves.

You should not assume that the standardized measure of discounted future net cash flows from our estimated proved reserves set forth in this report is the current market value of our estimated oil and natural gas reserves. In accordance with SEC requirements in effect at December 31, 2016, 20152019 and 2014,2018, we based the discounted future net cash flows from our proved reserves on the 12-month first-day-of-the-month oil and natural gas unweighted arithmetic average prices without giving effect to derivative transactions.transactions and costs in effect as of the date of the estimate, holding prices and costs constant through the life of the properties. Actual future net cash flows from our oil and natural gas properties will be affected by factors such as:

the actual prices we receive for oil and natural gas;

the actual cost of development and production expenditures;

the amount and timing of actual production; and

changes in governmental regulations or taxation.

The timing of both our production and incurring expenses related to developing and producing oil and natural gas properties will affect the timing and amount of actual future net revenues from proved reserves, and thus their actual present value. In addition, the 10% discount factor we use when calculating standardized measure may not be the most appropriate discount factor based on interest rates in effect from time to time and risks associated with usour business or the oil and natural gas industry in general. As a corporation, we are treated as a taxable entity for statutory income tax purposes and our future income taxes will be dependent on our future taxable income. Actual future prices and costs may differ materially from those used in the estimates included in this report which could have a material effect on the value of our estimated reserves.

19


If commodity prices decrease

Our development and exploratory drilling efforts and our well operations may not be profitable or achieve our targeted returns.
We have acquired significant amounts of unproved property in order to a level suchfurther our development efforts and expect to continue to undertake acquisitions in the future. Development and exploratory drilling and production activities are subject to many risks, including the risk that our estimated future undiscounted cash flows from our properties are less than their carrying value for a significant period of time, then weno commercially productive reservoirs will be required to incur write-downs of the carrying values of our properties.

Accounting rules requirediscovered. We acquire unproved properties and lease undeveloped acreage that we periodically review the carrying value ofbelieve will enhance our properties for possible impairment. Based on specific market factorsgrowth potential and circumstances at the time of respective impairment reviews, and the continuing evaluation of development plans, production data, economics and other factors, we may be required to write down the carrying value of our oil and natural gas properties. We may incur impairment charges in the future, which could have a material adverse effect onincrease our results of operations forover time. However, we cannot assure you that all prospects will be economically viable or that we will not abandon our leaseholds. Additionally, we cannot assure you that unproved property acquired by us or undeveloped acreage leased by us will be profitably developed, that wells drilled by us in prospects that we pursue will be productive or that we will recover all or any portion of our investment in such unproved property or wells.

Properties we acquire may not produce as projected and we may be unable to determine reserve potential, identify liabilities associated with the periods in whichproperties that we acquire or obtain protection from sellers against such charges are recorded.

A write-down could occur when oil and natural gas prices are low or if we have substantial downward adjustments to our estimated proved oil and natural gas reserves, if operating costs or development costs increase over prior estimates, or if exploratory drilling is unsuccessful.

The capitalized costs of ourliabilities.

Acquiring oil and natural gas properties onrequires us to assess reservoir and infrastructure characteristics, including recoverable reserves, development and operating costs and potential environmental and other liabilities. Such assessments are inexact and inherently uncertain. In connection with the assessments, we perform a field-by-field basis,review of the subject properties, but such a review will not reveal all existing or potential problems. In the course of our due diligence, we may exceednot inspect every well or pipeline. We cannot necessarily observe structural and environmental problems, such as pipe corrosion, when an inspection is made. We may not be able to obtain contractual indemnities from the estimated future net cash flows of that field. If so, we would record impairment charges to reduce the capitalized costs of such fieldseller for liabilities created prior to our estimatepurchase of a property. We may be required to assume the risk of the field’s fair market value. Unprovedphysical condition of properties are evaluated atin addition to the lower of costrisk that they may not perform in accordance with our expectations. If properties we acquire do not produce as projected or fair market value. These types of charges will reducehave liabilities we were unable to identify, we could experience a decline in our earningsreserves and stockholders’ equity andproduction, which could adversely affect our stock price.

We periodically assess our properties for impairment based on future estimatesbusiness, financial condition and results of proved and non-proved reserves, oil and natural gas prices, production rates and operating, development and reclamation costs based on operating budget forecasts. Once incurred, an impairment charge cannot be reversed at a later date even if price increases of oil and/or natural gas occur and in the event of increases in the quantity of our estimated proved reserves.

operations.

Future drilling and completion activities associated with identified drilling locations may be adversely affected by factors that could materially alter the occurrence or timing of their drilling and completion, which in certain instances could prevent production prior to the expiration date of mineral leases for such locations.



Although our management team has identified  numerous  potential drilling locations as a part of our long-range planning related to future drilling activities on our existing acreage, our ability to drill and develop these locations depends on a number of factors, which are beyond our control, , including, the availability and cost of capital, oil, natural gas and natural gas liquids prices, drilling and production costs, the availability of drilling services and equipment, drilling results (including the impact of increased horizontal drilling density and longer laterals), lease expirations, gathering systems, marketing and pipeline transportation constraints, regulatory permits and approvals and other factors. In addition, we may alter the spacing between our anticipated drilling locations, which could impact the number of our drilling locations, the number of wells that we drill, and the volumes of oil and gas we ultimately recover. As such, our actual drilling and completion activities, may materially differ from those presently anticipated. Accordingly, it is not certainuncertain to what degree that these potential drilling locations will be developed or if we will be able to produce significant oil, natural gas and natural gas liquids from these or any other potential drilling locations.  Unless production is established, in accordance with the terms of mineral leases that are associated with these locations, such leases could expire.

Many of our properties are in areas that may have been partially depleted or drained by offset wells and certain of our wells may be adversely affected by actions we or other operators may take when drilling, completing, or operating wells that we or they own.
Many of our properties are in reservoirs that may have already been partially depleted or drained by earlier offset drilling. The owners of leasehold interests adjoining any of our properties could take actions, such as drilling and completing additional wells, which could adversely affect our operations. When a new well is completed and produced, the pressure differential in the vicinity of the well causes the migration of reservoir fluids toward the new wellbore (and potentially away from existing wellbores). As a result, the drilling and production of these potential locations by us or other operators could cause depletion of our proved reserves and may inhibit our ability to further develop our proved reserves. In addition, completion operations and other activities conducted on adjacent or nearby wells by us or other operators could cause production from our wells to be shut in for indefinite periods of time, could result in increased lease operating expenses and could adversely affect the production and reserves from our wells after they re-commence production. We have no control over the operations or activities of offsetting operators.
Multi-well pad drilling may result in volatility in our operating results.
We utilize multi-well pad drilling where practical. Because wells drilled on a pad are not brought into production until all wells on the pad are drilled and completed and the drilling rig is moved from the location, multi-well pad drilling delays the commencement of production from a given pad, which may cause volatility in our operating results. In addition, problems affecting one pad could adversely affect production from all wells on such pad. As a result, multi-well pad drilling can cause delays in the scheduled commencement of production or interruptions in ongoing production.
The unavailability or high cost of additional drilling rigs, equipment, supplies, personnel and oilfield services could adversely affect our ability to execute our development plans within our budget and on a timely basis.
The demand for drilling rigs, pipe and other equipment and supplies, as well as for qualified and experienced field personnel to drill wells and conduct field operations, geologists, geophysicists, engineers and other professionals in the oil and natural gas industry, can fluctuate significantly, often in correlation with oil and natural gas prices, causing periodic shortages. Our operations are concentrated in areas in which activity has increased rapidly, and as a result, demand for such drilling rigs, equipment and personnel, as well as access to transportation, processing and refining facilities in these areas, has increased, as have the costs for those items. In addition, to the extent our suppliers source their products or raw materials from foreign markets, the cost of such equipment could be impacted if the United States imposes tariffs on imported goods from countries where these goods are produced. For example, the steel we use for pipes, valve fittings and other equipment is generally imported from other countries, and the price for steel rose significantly in 2018 due at least in part to the 25% tariff imposed by United States on imported steel. We cannot predict whether these conditions will exist in the future and, if so, what their timing and duration will be. Such shortages or cost increases could delay or cause us to incur significant expenditures that are not provided for in our capital budget, which could have a material adverse effect on our business, financial condition or results of operations.
Our acquisition, development and exploitation projects require substantial capital expenditures. We may be unable to obtain required capital or financing on satisfactory terms, which could limit growth or lead to a decline in our reserves.
The oil and natural gas industry is capital intensive. We make and expect to continue to make substantial capital expenditures for the acquisition and development of oil and natural gas reserves. We expect to fund our 2020 capital expenditures with cash on hand, cash generated by operations, borrowings under the Credit Agreement and possibly through additional capital market transactions. The actual amount and timing of our future capital expenditures may differ materially from our estimates as a result of, among other things, oil and natural gas prices, actual drilling results, the availability of high-quality drilling rigs and other services and equipment and regulatory, technological and competitive developments. A reduction in commodity prices from current levels may result in a decrease in our actual capital expenditures, which would negatively impact our ability to grow production.


Our cash flow from operations and access to capital are subject to a number of variables, including:
our proved reserves;
the level of hydrocarbons we are able to produce from existing wells;
the prices at which our production is sold;
our ability to acquire, locate and produce reserves; and
our ability to borrow under the Credit Agreement.
If our revenues or the borrowing base under the Credit Agreement decrease as a result of low oil and natural gas prices, operating difficulties, declines in reserves or for any other reason, we may have limited ability to obtain the capital necessary to sustain our operations and growth at current levels. If additional capital is needed, we may not be able to obtain debt or equity financing on terms acceptable to us, if at all. The failure to obtain additional financing could result in a curtailment of our operations relating to development of our properties, which in turn could lead to a decline in our reserves and production and would adversely affect our business, financial condition and results of operations.
A negative shift in investor sentiment towards the oil and gas industry could adversely affect our ability to raise equity and debt capital.
Much of the investor community has developed negative sentiment towards investing in our industry. Recent equity returns in the sector versus other industry sectors have led to lower oil and gas representation in certain key equity market indices. Some investors, including certain public and private fund management firms, pension funds, university endowments and family foundations, have stated policies to reduce or eliminate their investments in the oil and gas sector based on environmental, social and governance considerations. Certain other stakeholders have pressured private equity firms and commercial and investment banks to stop funding oil and gas projects. Such developments have resulted and could continue to result in downward pressure on the stock prices of oil and gas companies, including ours. This may also result in a reduction of available capital funding for potential development projects, further impacting our future financial results.
We have incremental cash inflows and outflows as a result of our hedging activities. To the extent we are unable to obtain future hedges at attractive prices or our derivative activities are not effective, our cash flows and financial condition may be adversely impacted.

In an effort to achieve more predictable cash flows and reduce our exposure to adverse fluctuations in the prices of oil and natural gas, we often enter into derivative instrument contracts for a portion of our oil and natural gas production, including swaps, collars, puts and basis swaps. We recognize all derivatives as either assets or liabilities, measured at fair value, and recognizesrecognize changes in the fair value of derivatives in current earnings. Accordingly, our earnings may fluctuate significantly as a resultand our results of operations may be significantly and adversely affected because of changes in the fair market value of our derivative instruments. As our derivative instrument contracts expire, there is uncertaintyno assurance that we will be able to comparably replace them.

them comparably.

Derivative instruments can expose us to the risk of financial loss in varying circumstances, including, but not limited to, when:

production is less than the volume covered by the derivative instruments;

the counter-party to the derivative instrument defaults on its contractual obligations;

there is an increase in the differential between the underlying price stated in the derivative instrument contract and actual prices received; or

there are issues with regard to legal enforceability of such instruments.

For additional information regarding our hedging activities, please see Item 7. Management'sManagement’s Discussion and Analysis of Financial Condition and Results of Operations.

20


The oil and natural gas industry is highly competitive, and our small size puts us at a disadvantage in competing for resources.

The oil and natural gas industry is highly competitive. We compete with major integrated and larger independent oil and natural gas companies in seeking to acquire desirable oil and natural gas properties and leases, for the equipment and services required to develop and operate properties, andNote 6.Derivative Financial Instruments in the marketing of oil and natural gasNotes to end-users. Many of our competitors have financial and other resources that are substantially greater than ours, which makes acquisitions of acreage or producing properties at economic prices difficult. Significant competition also exists in attracting and retaining technical personnel, including geologists, geophysicists, engineers, landmen and other specialists, as well as financial and administrative personnel and we may be at a competitive disadvantage to companies with larger financial resources than ours.

A failure to complete additional acquisitions could limit our potential growth.

Our future success is highly dependent on our ability to acquire and develop mineral leases and oil and gas properties with economically recoverable oil and natural gas reserves. Without continued successful acquisition, of economic development projects, our current estimated oil and natural gas reserves will decline due to continued production activities. Acquiring additional oil and natural gas properties, or businesses that own or operate such properties is an important component of our business strategy. If we identify an appropriate acquisition candidate, management may be unable to negotiate mutually acceptable terms with the seller, finance the acquisition or obtain the necessary regulatory approvals. Our limited access to financial resources compared to larger, better capitalized companies may limit our ability to make future acquisitions. If we are unable to complete suitable acquisitions, it may be more difficult to replace and increase our reserves, and an inability to replace our reserves may have a material adverse effect on our financial condition and results of operations.

Acquisitions involve a number of risks, including the risk that we will discover unanticipated liabilities or other problems associated with the acquired business or property.

In assessing potential acquisitions, we will consider information available in the public domain and information provided by the seller. In the event publicly available data is limited, then, by necessity, we may rely to a large extent on information that may only be available from the seller, particularly with respect to drilling and completion costs and practices, geological, geophysical and petrophysical data, detailed production data on existing wells, and other technical and cost data not available in the public domain. Accordingly, the review and evaluation of businesses or properties to be acquired may not uncover all existing or relevant data, obligations or actual or contingent liabilities that could adversely impact any business or property to be acquired and, hence, could adversely affect us as a result of the acquisition. These issues may be material and could include, among other things, unexpected environmental problems, title defects or other liabilities. If we acquire properties on an “as-is” basis, we may have limited or no remedies against the seller with respect to these types of problems.

The success of any acquisition that we complete will depend on a variety of factors, including our ability to accurately assess the reserves associated with the acquired properties, assumptions related to future oil and natural gas prices and operating costs, potential environmental and other liabilities and other factors. These assessments are often inexact and subjective. As a result, we may not recover the purchase price of a property from the sale of production from the property or recognize an acceptable return from such sales.

Our ability to achieve the benefits that we expect from an acquisition will also depend on our ability to efficiently integrate the acquired operations. Management may be required to dedicate significant time and effort to the integration process, which could divert its attention from other business concerns. The challenges involved in the integration process may include retaining key employees and maintaining employee morale, addressing differences in business cultures, processes and systems and developing internal expertise regarding the acquired properties.

Our previously announced proposed transaction with Bold Energy Holdings, LLC (“Bold”) pursuant to the “Bold Contribution Agreement” is subject to material risks.

On November 7, 2016, we entered into the Bold Contribution Agreement. The purpose of that agreement is to provide for the business combination between Earthstone and Bold. Bold owns significant developed and undeveloped oil and natural gas properties in the Midland Basin of west Texas. Although we expect to complete the Bold Contribution Agreement, its completion is not assured and is subject to risks, including the risks that approval of the Bold Contribution Agreement by our stockholders will not be obtained or that certain other closing conditions will not be satisfied. If during the pendency of the Bold Contribution Agreement or if it is not completed, our ongoing business and financial results may be adversely affected, including:

us having to pay certain significant transaction costs relating to an unsuccessful Transaction;

restrictions in our ability to pursue alternatives to the Bold Contribution Agreement, which could discourage a potential acquirer from making an alternative proposal to us;

21


the potential payment of a termination fee of $5.5 million in certain instances if we accept a proposal from another party we believe to be superior to the Bold Contribution Agreement or if we breach our non-solicitation or other representations, warranties or covenants;

the fact that we are subject to certain restrictions in the conduct of our business prior to closing or termination of the Transaction which may prevent us from making certain acquisitions or dispositions or pursuing certain business opportunities;

the potential decline in the share price of our Common Stock to the extent that the market prices reflect an assumption by the market that the Bold Contribution Agreement will not be completed or if, in fact, it is not completed at all; and

we may be subject to litigation related to any failure on our part to complete the Bold Contribution Agreement, or litigation resulting from minority stockholder actions.

Completion of the Bold Contribution Agreement may also give rise to additional business risks, including:

the fact that our sole material asset will be our equity interest in EEH, which will be the holding company for all our assets and Bold’s assets and accordingly we will be dependent on distributions from EEH to pay taxes and cover our corporate and other overhead expenses;

we may experience difficulties in integrating our business with Bold’s business, which could cause the combined company to fail to realize many of the anticipated potential benefits of the Bold Contribution Agreement; and

most of our current stockholders will have a reduced ownership and voting interest after the Bold Contribution Agreement.

These and other considerations and risks associated with the Bold Contribution Agreement will be fully discussed in a proxy statement to be delivered to our stockholders when available.

We may incur substantial losses and be subject to substantial liability claims as a result of our oil and natural gas operations, including our drilling operations.

Oil and natural gas exploration, development and production activities are subject to numerous significant operating risks, including the possibility of:

unanticipated, abnormally pressured formations;

significant mechanical difficulties, such as stuck drilling and service tools and casing collapses;

blowouts, fires and explosions;

personal injuries and death;

uninsured or underinsured losses; and

environmental hazards, such as uncontrollable flows of oil, natural gas, brine, well fluids, toxic gas or other pollution into the environment, including groundwater contamination.

Any of these operating hazards could cause damage to properties, reduced cash flows, serious injuries, fatalities, oil spills, discharge of hazardous materials, remediation and clean-up costs and other environmental damages, which could expose us to significant liabilities. Although we believe we are adequately insured for replacement costs of our wells and associated equipment, the payment of any of these liabilities could reduce the funds available for exploration, development, and acquisition, or could result in a loss of our properties.

The nature of our business and assets exposes us to significant compliance costs and liabilities.

Our operations involving the exploration, development and production of hydrocarbons are subject to stringent federal, state, and local laws and regulations governing the discharge of materials into the environment as well as protection of the environment, operational safety, and related employee health and safety matters. Laws and regulations applicable to us include those relating but not limited to the following:

land use restrictions;

delivery of our oil and natural gas to market;

22


drilling bonds and other financial responsibility requirements;

spacing of wells;

air emissions;

property unitization and pooling;

habitat and endangered species protection, reclamation and remediation;

containment and disposal of hazardous substances, oil field waste and other waste materials;

drilling permits;

use of saltwater injection wells, which affects the disposal of saltwater from our wells;

safety precautions;

prevention of oil spills;

operational reporting; and

taxation and royalties.

Compliance with these laws and regulations is a significant cost of doing business. Failure to comply with applicable laws and regulations may result in the assessment of administrative, civil, and criminal penalties; the imposition of investigatory and remedial liabilities; the issuance of injunctions that may restrict, inhibit or prohibit our operations; and claims of damages to property or persons.

Some environmental laws and regulations impose strict liability, which means that in some situations we could be exposed to liability for clean-up costs and other damages as a result of conduct that was lawful at the time it occurred or for the conduct of prior operators of properties we acquired or of other third parties. Similarly, some environmental laws and regulations impose joint and several liability, meaning that we could be held responsible for more than our share of a particular reclamation or other obligation, and potentially the entire obligation, where other parties were involved in the activity giving rise to the liability. In addition, we may be required to make large and unanticipated capital expenditures to comply with applicable laws and regulations, for example by installing and maintaining pollution control devices. Similarly, our actual plugging and abandonment obligations may be more than our estimates. It is not possible for us to estimate reliably the amount and timing of all future expenditures related to environmental matters, but we estimate that they will be material. Environmental risks are generally not fully insurable.

Federal, state and local legislation and regulatory initiatives relating to hydraulic fracturing could result in increased costs and additional operating restrictions or delays.

We engage third parties to provide hydraulic fracturing or other well stimulation services to us in connection with many of the wells for which we are the operator. Federal, state and local governments have been adopting or considering restrictions on or prohibitions of fracturing in areas where we currently conduct operations, or in the future plan to conduct operations. Consequently, we could be subject to additional levels of regulation, operational delays or increased operating costs and could have additional regulatory burdens imposed upon us that could make it more difficult to perform hydraulic fracturing and increase our costs of compliance and doing business.

From time to time, for example, legislation has been proposed in Congress to amend the federal Safe Drinking Water Act (“SDWA”) to require federal permitting of hydraulic fracturing and the disclosure of chemicals used in the hydraulic fracturing process. Further, the EPA completed a study finding that hydraulic fracturing could potentially harm drinking water resources under adverse circumstances such as injection directly into groundwater or into production wells lacking mechanical integrity. Other governmental reviews have also been recently conducted or are under way that focus on environmental aspects of hydraulic fracturing. For example, a federal Bureau of Land Management (the “BLM”) rulemaking for hydraulic fracturing practices on federal and Indian lands resulted in a 2015 final rule that requires public disclosure of chemicals used in hydraulic fracturing, confirmation that the wells used in fracturing operations meet proper construction standards and development of plans for managing related flowback water. These activities could result in additional regulatory scrutiny that could make it difficult to perform hydraulic fracturing and increase our costs of compliance and doing business.

Certain states, including North Dakota where we conduct operations, and have interests in numerous non-operated wells and have adopted, and other states are considering or have adopted more stringent requirements for various aspects of hydraulic fracturing operations, such as permitting, disclosure, air emissions, well construction, seismic monitoring, waste disposal and water use. In

23


addition to state laws, local land use restrictions, such as city ordinances, may restrict or prohibit drilling in general or hydraulic fracturing in particular. Such efforts have extended to bans on hydraulic fracturing.

The proliferation of regulations may limit our ability to operate. If the use of hydraulic fracturing is limited, prohibited or subjected to further regulation, these requirements could delay or effectively prevent the extraction of oil and natural gas from formations which would not be economically viable without the use of hydraulic fracturing. This could have a material adverse effect on our business, financial condition, results of operations and cash flows.

Climate change legislation or regulations restricting emissions of "greenhouse gases" could result in increased operating costs and reduced demand for the oil, natural gas and natural gas liquids we produce.

Studies over recent years have indicated that emissions of certain gases may be contributing to warming of the Earth's atmosphere. In response, increasingly governments have been adopting domestic and international climate change regulations that require reporting and reductions of the emission of such greenhouse gases. Methane, a primary component of natural gas, and carbon dioxide, a byproduct of burning oil, natural gas and refined petroleum products, are considered greenhouse gases. Internationally, the United Nations Framework Convention on Climate Change, the Kyoto Protocol and the Paris Agreement address greenhouse gas emissions, and international negotiations over climate change and greenhouse gases are continuing. Meanwhile, several countries, including those comprising the European Union, have established greenhouse gas regulatory systems.

In the United States, many states, either individually or through multi-state regional initiatives, have begun implementing legal measures to reduce emissions of greenhouse gases, primarily through emission inventories, emission targets, greenhouse gas cap and trade programs or incentives for renewable energy generation, while others have considered adopting such greenhouse gas programs.

At the federal level, the Obama Administration pledged for the Paris Agreement to meet an economy-wide target in 2025 of reducing greenhouse gas emissions by 26-28% below the 2005 level. To help achieve these reductions, federal agencies have been addressing climate change through a variety of administrative actions. The U.S. Environmental Protection Agency (the “EPA”) thus issued greenhouse gas monitoring and reporting regulations that cover oil and natural gas facilities, among other industries. Beyond measuring and reporting, the EPA issued an “Endangerment Finding” under Section 202(a) of the federal Clean Air Act, concluding certain greenhouse gas pollution threatens the public health and welfare of current and future generations. The finding served as the first step to issuing regulations that require permits for and reductions in greenhouse gas emissions for certain facilities. In March 2014, moreover, then President Obama released a Strategy to Reduce Methane Emissions thatConsolidated Financial Statements included consideration of both voluntary programs and targeted regulations for the oil and natural gas sector. Consistent with that strategy, the EPA issued final rules in 2016 for new and modified oil and natural gas production sources (including hydraulically fractured oil wells, natural gas well sites, natural gas processing plants, natural gas gathering and boosting stations and natural gas transmission sources) to reduce emissions of methane as well as volatile organic compound and toxic pollutants. In addition, the BLM has promulgated standards for reducing venting and flaring on public lands. The EPA and BLM actions are part of a series of steps by the Obama Administration that were intended to result by 2025 in a 40-45% decrease in methane emissions from the oil and gas industry as compared to 2012 levels.

In the courts, several decisions have been issued that may increase the risk of claims being filed by governments and private parties against companies that have significant greenhouse gas emissions. Such cases may seek to challenge air emissions permits that greenhouse gas emitters apply for and seek to force emitters to reduce their emissions or seek damages for alleged climate change impacts to the environment, people, and property.

The direction of future U.S. climate change regulation is difficult to predict given the current uncertainties surrounding the policies of the Trump Administration. The EPA may or may not continue developing regulations to reduce greenhouse gas emissions from the oil and natural gas industry. Even if federal efforts in this area slow, states may continue pursuing climate regulations. Any laws or regulations that may be adopted to restrict or reduce emissions of greenhouse gases could require us to incurreport for additional operating costs, such as costs to purchase and operate emissions controls, to obtain emission allowances or to pay emission taxes, and reduce demand for our products.

Our oil, natural gas and natural gas liquids are sold to a limited number of geographic markets so an oversupply in any of those areas could have a material negative effect on the price we receive.

Our oil, natural gas and natural gas liquids is sold to a limited number of geographic markets which each have a fixed amount of storage and processing capacity. As a result, if such markets become oversupplied with oil, natural gas and/or natural gas liquids, it could have a material negative effect on the prices we receive for our products and therefore an adverse effect on our financial condition. There is a risk that refining capacity in the U.S. Gulf Coast may be insufficient to refine all of the light sweet crude oil being produced in the United States. If light sweet crude oil production remains at current levels or continues to increase, demand for our light crude oil production could result in widening price discounts to the world crude prices and potential shut-in of production due to a lack of sufficient markets despite the lift on prior restrictions on the exporting of oil and natural gas.

24


information.

Derivatives reform legislation and related regulations could have an adverse effect on our ability to hedge risks associated with our business.

The Dodd-Frank Wall Street Reform and Consumer Protection Act (the "Dodd-Frank Act"“Dodd-Frank Act”) provides for federal oversight of the over-the-counter derivatives market and entities that participate in that market and mandates that the Commodity Futures Trading Commission (the "CFTC"“CFTC”), the SEC, and federal regulators of financial institutions adopt rules or regulations implementing the Dodd-Frank Act and providing definitions of terms used in the Dodd-Frank Act.

The CFTC has finalized other regulations implementing the Dodd-Frank Act'sAct’s provisions regarding trade reporting, margin, clearing, and trade execution; however, some regulations remain to be finalized and it is not possible at this time to predict when


the CFTC will adopt final rules. For example, the CFTC has re-proposed regulations setting position limits for certain futures and option contracts in the major energy markets and for swaps that are their economic equivalents. Certain bona fide hedging transactions are expected to be made exempt from these limits. Also, it is possible that under recently adopted margin rules, some registered swap dealers may require us to post initial and variation margins in connection with certain swaps not subject to central clearing.

The Dodd-Frank Act and any additional implementing regulations could significantly increase the cost of some commodity derivative contracts (including through requirements to post collateral, which could adversely affect our available liquidity), materially alter the terms of some commodity derivative contracts, limit our ability to trade some derivatives to hedge risks, reduce the availability of some derivatives to protect against risks we encounter, and reduce our ability to monetize or restructure our existing commodity derivative contracts. If we reduce our use of derivatives as a consequence, our results of operations may become more volatile and our cash flows may be less predictable, which could adversely affect our ability to plan for and fund capital expenditures. Increased volatility may make us less attractive to certain types of investors. Finally, the Dodd-Frank Act was intended, in part, to reduce the volatility of oil and natural gas prices, which some legislators attributed to speculative trading in derivatives and commodity instruments related to oil and natural gas. If the implementing regulations result in lower commodity prices, our revenues could be adversely affected. Any of these consequences could adversely affect our business, financial condition and results of operations.

The oil and natural gas industry is highly competitive, and our small size puts us at a disadvantage in competing for resources.
The oil and natural gas industry is highly competitive particularly in the Permian Basin of Texas where our properties and operations are concentrated. We compete with major integrated and larger independent oil and natural gas companies in seeking to acquire desirable oil and natural gas properties and leases and for the equipment and services required to develop and operate properties. Many of our competitors have financial and other resources that are substantially greater than ours, which makes acquisitions of acreage or producing properties at economic prices difficult. Significant competition also exists in attracting and retaining technical personnel, including geologists, geophysicists, engineers, landmen and other specialists, as well as financial and administrative personnel hence we may be at a competitive disadvantage to companies with larger financial resources than ours.
Failure to complete additional acquisitions could limit our potential growth.
Our future success is highly dependent on our ability to acquire and develop mineral leases and oil and gas properties with economically recoverable oil and natural gas reserves. Without continued successful acquisition, of economic development projects, our current estimated oil and natural gas reserves will decline due to continued production activities. Acquiring additional oil and natural gas properties, or businesses that own or operate such properties is an important component of our business strategy. If we identify an appropriate acquisition candidate, management may be unable to negotiate mutually acceptable terms with the seller, finance the acquisition or obtain the necessary regulatory approvals. Our limited access to financial resources compared to larger, better capitalized companies may limit our ability to make future acquisitions. If we are unable to complete suitable acquisitions, it may be more difficult to replace and increase our reserves, and an inability to replace our reserves may have a material adverse effect on our financial condition and results of operations.
Acquisitions involve a number of risks, including the risk that we will discover unanticipated liabilities or other problems associated with the acquired business or property.
In assessing potential acquisitions, we consider information available in the public domain and information provided by the seller. In the event publicly available data is limited, then, by necessity, we may rely to a large extent on information that may only be available from the seller, particularly with respect to drilling and completion costs and practices, geological, geophysical and petrophysical data, detailed production data on existing wells, and other technical and cost data not available in the public domain. Accordingly, the review and evaluation of businesses or properties to be acquired may not uncover all existing or relevant data, obligations or actual or contingent liabilities that could adversely impact any business or property to be acquired and, hence, could adversely affect us as a result of the acquisition. These issues may be material and could include, among other things, unexpected environmental liabilities, title defects, unpaid royalties, taxes or other liabilities. If we acquire properties on an “as-is” basis, we may have limited or no remedies against the seller with respect to these types of problems.
The success of any acquisition that we complete will depend on a variety of factors, including our ability to accurately assess the reserves associated with the acquired properties, assumptions related to future oil and natural gas prices and operating costs, potential environmental and other liabilities and other factors. These assessments are often inexact and subjective. As a result, we may not recover the purchase price of a property from the sale of production from the property or recognize an acceptable return from such sales or operations.
Our ability to achieve the benefits that we expect from an acquisition will also depend on our ability to efficiently integrate the acquired operations. Management may be required to dedicate significant time and effort to the integration process, which could divert its attention from other business opportunities and concerns. The challenges involved in the integration process may include


retaining key employees and maintaining employee morale, addressing differences in business cultures, processes and systems and developing internal expertise regarding acquired properties.
We may incur substantial losses and be subject to substantial liability claims as a result of our oil and natural gas operations, including our drilling operations.
Oil and natural gas exploration, development and production activities are subject to numerous significant operating risks, including the possibility of:
unanticipated, abnormally pressured formations;
significant mechanical difficulties, such as stuck drilling and service tools and casing collapses;
blowouts, fires and explosions;
personal injuries and death;
uninsured or underinsured losses; and
environmental hazards, such as uncontrollable flows of oil, natural gas, brine, well fluids, toxic gas or other pollution into the environment, including groundwater contamination.
Any of these operating hazards could cause damage to properties, reduced cash flows, serious injuries, fatalities, oil spills, discharge of hazardous materials, remediation and clean-up costs and other environmental damages, which could expose us to significant liabilities. We may elect not to obtain insurance for any or all of these risks if we believe that the cost of available insurance is excessive relative to the risks presented. In addition, pollution and environmental risks generally are not fully insurable. The occurrence of an event that is not fully covered by insurance could have a material adverse effect on our business, financial condition and results of operations.
The nature of our business and assets exposes us to significant compliance costs and liabilities.
Our operations involving the exploration, development and production of hydrocarbons are subject to stringent federal, state, and local laws and regulations governing the discharge of materials into the environment as well as protection of the environment, operational safety, and related employee health and safety matters. Laws and regulations applicable to us include those relating but not limited to the following:
land use restrictions;
delivery of our oil and natural gas to market;
drilling bonds and other financial responsibility requirements;
spacing of wells;
air emissions;
property unitization and pooling;
habitat and endangered species protection, reclamation and remediation;
containment and disposal of hazardous substances, oil field waste and other waste materials;
drilling permits;
use of saltwater injection wells, which affects the disposal of saltwater from our wells;
safety precautions;
prevention of oil spills;
operational reporting; and
taxation and royalties.
Compliance with these laws and regulations is a significant cost of doing business. Failure to comply with applicable laws and regulations may result in the assessment of administrative, civil, and criminal penalties; the imposition of investigatory and remedial liabilities; the issuance of injunctions that may restrict, inhibit or prohibit our operations; and claims of damages to property or persons.
Some environmental laws and regulations impose strict liability, which means that in some situations we could be exposed to liability for clean-up costs and other damages as a result of conduct that was lawful at the time it occurred or for the conduct of


prior operators of properties we acquired or of other third parties. Similarly, some environmental laws and regulations impose joint and several liability, meaning that we could be held responsible for more than our share of a particular reclamation or other obligation, and potentially the entire obligation, where other parties were involved in the activity giving rise to the liability. In addition, we may be required to make large and unanticipated capital expenditures to comply with applicable laws and regulations, for example by installing and maintaining pollution control devices. Similarly, our actual plugging and abandonment obligations may be more than our estimates. It is not possible for us to estimate reliably the amount and timing of all future expenditures related to environmental matters, but we estimate that they will be material. Environmental risks are generally not fully insurable.
Federal, state and local legislation and regulatory initiatives relating to hydraulic fracturing could result in increased costs and additional operating restrictions or delays.
We engage third parties to provide hydraulic fracturing or other well stimulation services to us in connection with many of the wells for which we are the operator. Federal, state and local governments have been adopting or considering restrictions on or prohibitions of fracturing in areas where we currently conduct operations, or in the future plan to conduct operations. Consequently, we could be subject to additional levels of regulation, operational delays or increased operating costs and could have additional regulatory burdens imposed upon us that could make it more difficult to perform hydraulic fracturing and increase our costs of compliance and doing business.
From time to time, for example, legislation has been proposed in Congress to amend the SDWA to require federal permitting of hydraulic fracturing and the disclosure of chemicals used in the hydraulic fracturing process. Further, the EPA completed a study finding that hydraulic fracturing could potentially harm drinking water resources under adverse circumstances such as injection directly into groundwater or into production wells lacking mechanical integrity. Other governmental reviews have also been recently conducted or are under way that focus on environmental aspects of hydraulic fracturing. At this time, it is uncertain when, or if, the rules will be implemented, and what impact they would have on our operations. Further, legislation to amend the SDWA to repeal the exemption for hydraulic fracturing (except when diesel fuels are used) from the definition of “underground injection” and require federal permitting and regulatory control of hydraulic fracturing, as well as legislative proposals to require disclosure of the chemical constituents of the fluids used in the fracturing process, have been proposed in recent sessions of Congress. Several states and local jurisdictions in which we operate also have adopted or are considering adopting regulations that could restrict or prohibit hydraulic fracturing in certain circumstances, impose more stringent operating standards and/or require the disclosure of the composition of hydraulic fracturing fluids.
More recently, federal and state governments have begun investigating whether the disposal of produced water into underground injection wells has caused increased seismic activity in certain areas. For example, in December 2016, the EPA released its final report regarding the potential impacts of hydraulic fracturing on drinking water resources, concluding that “water cycle” activities associated with hydraulic fracturing may impact drinking water resources under certain circumstances such as water withdrawals for fracturing in times or areas of low water availability, surface spills during the management of fracturing fluids, chemicals or produced water, injection of fracturing fluids into wells with inadequate mechanical integrity, injection of fracturing fluids directly into groundwater resources, discharge of inadequately treated fracturing wastewater to surface waters, and disposal or storage of fracturing wastewater in unlined pits. The results of these studies could lead federal and state governments and agencies to develop and implement additional regulations. In addition, on June 28, 2016, the EPA published a final rule prohibiting the discharge of wastewater from onshore unconventional oil and natural gas extraction facilities to publicly owned wastewater treatment plants. The EPA is also conducting a study of private wastewater treatment facilities (also known as centralized waste treatment (“CWT”) facilities) accepting oil and natural gas extraction wastewater. The EPA is collecting data and information related to the extent to which CWT facilities accept such wastewater, available treatment technologies (and their associated costs), discharge characteristics, financial characteristics of CWT facilities, and the environmental impacts of discharges from CWT facilities.
The proliferation of regulations may limit our ability to operate. If the use of hydraulic fracturing is limited, prohibited or subjected to further regulation, these requirements could delay or effectively prevent the extraction of oil and natural gas from formations which would not be economically viable without the use of hydraulic fracturing. This could have a material adverse effect on our business, financial condition, results of operations and cash flows.
Extreme weather conditions could adversely affect our ability to conduct drilling, completion and production activities in the areas where we operate.
Our exploitation and development activities and equipment could be adversely affected by extreme weather conditions, such as hurricanes, which may cause a loss of production from temporary cessation of activity or lost or damaged facilities and equipment. Such extreme weather conditions could also impact access to our drilling and production facilities for routine operations, maintenance and repairs and the availability of and our access to, necessary third-party services, such as gathering, processing, compression and transportation services. These constraints and the resulting shortages or high costs could delay or temporarily halt our operations and materially increase our operation and capital costs, which could have a material adverse effect on our business, financial condition and results of operations.


Climate change legislation or regulations restricting emissions of "greenhouse gases" could result in increased operating costs and reduced demand for the oil, natural gas and natural gas liquids we produce.
The threat of climate change continues to attract considerable attention in the United States and in foreign countries. Numerous proposals have been made and could continue to be made at the international, national, regional and state levels of government to monitor and limit existing emissions of GHGs as well as to restrict or eliminate such future emissions. As a result, our operations as well as the operations of our oil and natural gas exploration and production customers are subject to a series of regulatory, political, litigation, and financial risks associated with the production and processing of fossil fuels and emission of GHGs.
In the United States, no comprehensive climate change legislation has been implemented at the federal level. However, following the U.S. Supreme Court finding that GHG emissions constitute a pollutant under the Clean Air Act, the EPA has adopted regulations that, among other things, establish construction and operating permit reviews for GHG emissions from certain large stationary sources, require the monitoring and annual reporting of GHG emissions from certain petroleum and natural gas system sources in the United States, implement New Source Performance Standards directing the reduction of methane from certain new, modified, or reconstructed facilities in the oil and natural gas sector, and together with the DOT, implement GHG emissions limits on vehicles manufactured for operation in the United States. Additionally, various states and groups of states have adopted or are considering adopting legislation, regulations or other regulatory initiatives that are focused on such areas as GHG cap and trade programs, carbon taxes, reporting and tracking programs, and restriction of emissions. At the international level, there is an agreement, the United Nations-sponsored “Paris Agreement,” for nations to limit their GHG emissions through non-binding, individually-determined reduction goals every five years after 2020, although the United States has announced its withdrawal from such agreement, effective November 4, 2020.
Governmental, scientific, and public concern over the threat of climate change arising from GHG emissions has resulted in increasing political risks in the United States, including climate change related pledges made by certain candidates seeking the office of the President of the United States in 2020. Two critical declarations made by one or more candidates running for the Democratic nomination for President include threats to take actions banning hydraulic fracturing of oil and natural gas wells and banning new leases for production of minerals on federal properties, including onshore lands and offshore waters. Other actions that could be pursued by presidential candidates may include the imposition of more restrictive requirements for the establishment of pipeline infrastructure or the permitting of LNG export facilities, as well as the reversal of the United States’ withdrawal from the Paris Agreement in November 2020. Litigation risks are also increasing, as a number of cities and other local governments have sought to bring suit against the largest oil and natural gas exploration and production companies in state or federal court, alleging, among other things, that such companies created public nuisances by producing fuels that contributed to global warming effects, such as rising sea levels, and therefore are responsible for roadway and infrastructure damages, or alleging that the companies have been aware of the adverse effects of climate change for some time but defrauded their investors by failing to adequately disclose those impacts.
There are also increasing financial risks for fossil fuel producers as shareholders currently invested in fossil-fuel energy companies concerned about the potential effects of climate change may elect in the future to shift some or all of their investments into non-energy related sectors. Institutional lenders who provide financing to fossil-fuel energy companies also have become more attentive to sustainable lending practices and some of them may elect not to provide funding for fossil fuel energy companies. Additionally, the lending practices of institutional lenders have been the subject of intensive lobbying efforts in recent years, oftentimes public in nature, by environmental activists, proponents of the international Paris Agreement, and foreign citizenry concerned about climate change not to provide funding for fossil fuel producers. Limitation of investments in and financings for fossil fuel energy companies could result in the restriction, delay or cancellation of drilling programs or development or production activities.
The adoption and implementation of new or more stringent international, federal or state legislation, regulations or other regulatory initiatives that impose more stringent standards for GHG emissions from the oil and natural gas sector or otherwise restrict the areas in which this sector may produce oil and natural gas or generate GHG emissions could result in increased costs of compliance or costs of consuming, and thereby reduce demand for, oil and natural gas. Additionally, political, litigation and financial risks may result in us restricting or cancelling production activities, incurring liability for infrastructure damages as a result of climatic changes, or having an impaired ability to continue to operate in an economic manner. One or more of these developments could have a material adverse effect on our business, financial condition and results of operation.
Finally, many scientists have concluded that increasing concentrations of GHGs in the Earth’s atmosphere may produce climate changes that have significant physical effects, such as increased frequency and severity of storms, floods and other climatic events. If any such effects were to occur, they could adversely affect our results of operations.
Our oil, natural gas and natural gas liquids are sold in a limited number of geographic markets so an oversupply in any of those areas could have a material negative effect on the price we receive.
Our oil, natural gas and natural gas liquids are primarily sold in two geographic markets in Texas which each have a fixed amount of storage and processing capacity. As a result, if such markets become oversupplied with oil, natural gas and/or natural gas liquids,


it could have a material negative effect on the prices we receive for our products and therefore an adverse effect on our financial condition and results of operations. There is a risk that refining capacity in the U.S. Gulf Coast may be insufficient to refine all of the light sweet crude oil being produced in the United States. If light sweet crude oil production remains at current levels or continues to increase, demand for our light crude oil production could result in widening price discounts to the world crude prices and potential shut-in of production due to a lack of sufficient markets despite the lift on prior restrictions on the exporting of oil and natural gas.
We may incur more taxes and certain of our projects may become uneconomic if certain federal income tax deductions currently available with respect to oil and natural gas exploration and development are eliminated as a result of future legislation.

In past years, legislation has been proposed that would, if enacted into law, make significant changes to U.S. tax laws, including to certain key U.S. federal income tax provisions currently available to oil and natural gas exploration, development and production companies. Such legislative changes have included, but not limited to, (i) the repeal of the percentage depletion allowance for oil and natural gas properties, (ii) the elimination of current deductions for intangible drilling and development costs, (iii) the elimination of the deduction for certain domestic production activities, and (iv) an extension of the amortization period for certain geological and geophysical expenditures. Congress could consider,The Tax Cuts and could include, some or allJobs Act of these proposals as part of tax reform legislation,2017 (the “TCJA”) did not directly affect deductions currently available to accompany lower federal income tax rates. Moreover, other more general features of tax reform legislation, including changes to cost recovery rules and to the deductibility of interest expense, may be developed that also would change the taxation of oil and natural gas companies. It is unclear whether these or similar changes will be enacted and, if enacted, how soonindustry but any such changes could take effect. The passage of any legislation as a result of these proposals or any similarfuture changes in U.S. federal income tax laws could eliminate or postpone certain tax deductions that currently are available with respect to oil and natural gas development, or increase costs, and any such changes could have an adverse effect on our financial position, results of operations and cash flows.

Our operations are substantially dependent on the availability, use and disposal of water. New legislation and regulatory initiatives or restrictions relating to water disposal wells could have a material adverse effect on our future business, financial condition, operating results and prospects.

Water is an essential component of our drilling and hydraulic fracturing processes. If we are unable to obtain water to use in our operations from local sources, we may be unable to economically produce oil, natural gas liquids and natural gas liquids, which could have an adverse effect on our business, financial condition and results of operations. Wastewaters from our operations typically are disposed of via underground injection. Some studies have linked earthquakes in certain areas to underground injection, which is leading to greater public scrutiny of disposal wells. Any new environmental initiatives or regulations that restrict injection of fluids, including, but not limited to, produced water, drilling fluids and other wastes associated with the exploration, development or production of oil and gas, or that limit the withdrawal, storage or use of surface water or ground water necessary for hydraulic fracturing of our wells, could increase our operating costs and cause delays, interruptions or cessation of our operations, the extent of which cannot be predicted, and all of which would have an adverse effect on our business, financial condition, results of operations and cash flows.

Crude oil from the Bakken / Three Forks formations may pose unique hazards that may have an adverse effect on our operations.

The United States Department of Transportation (“USDOT”) has concluded that crude oil from the Bakken / Three Forks formations has a higher volatility than most other crude oil from the United States and thus is more ignitable and flammable. Based on that

25


information, and several fires involving rail transportation of crude oil, USDOT imposed additional requirements for shipping crude oil by rail. Beyond that, the rail industry has adopted increased precautions for crude shipments. Any restrictions that significantly affect transportation of crude oil production could materially and adversely affect our financial condition, results of operations and cash flows.

Any change to government regulation or administrative practices may have a negative impact on our ability to operate and our profitability.

Oil and natural gas operations are subject to substantial regulation under federal, state and local laws relating to the exploration for, and the development, upgrading, marketing, pricing, taxation, and transportation of, oil and natural gas and related products and other associated matters. Amendments to current laws and regulations governing operations and activities of oil and natural gas exploration and development operations could have a material adverse impact on our business. In addition, there can be no assurance that income tax laws, royalty regulations and government incentive programs related to our oil and natural gas properties and the oil and natural gas industry generally will not be changed in a manner which may adversely affect our progress or cause delays.

Permits, leases, licenses, and approvals are required from a variety of regulatory authorities at various stages of exploration and development. There can be no assurance that the various government permits, leases, licenses and approvals sought will be granted in respect of our activities or, if granted, will not be cancelled or will be renewed upon expiration. There is no assurance that such permits, leases, licenses, and approvals will not contain terms and provisions which may adversely affect our exploration and development activities.

The marketability of our production is dependent upon gathering systems, transportation facilities and processing facilities that we do not own or control. If these facilities or systems are unavailable, our oil and natural gas production can be interrupted and our revenues reduced.

The marketability of our oil and natural gas production is dependent upon the availability, proximity and capacity of pipelines, natural gas gathering systems, transportation and processing facilities owned by third parties. In general, we will not control these facilities, and our access to them may be limited or denied due to circumstances beyond our control. A significant disruption in the availability of these facilities could adversely impact our ability to deliver to market the hydrocarbons we produce and thereby cause a significant interruption in our operations. In some cases, our ability to deliver to market our hydrocarbons is dependent upon coordination among third parties that own transportation and processing facilities we use, and any inability or unwillingness


of those parties to coordinate efficiently could also interrupt our operations. The lack of availability or the lack of capacity on these systems and facilities could result in the curtailment of production or the delay or discontinuance of drilling plans. This is more likely in areas with recent increased production, such as our Permian Basin area where we have significant development activities. These are risks for which we generally will not maintain insurance.

We operate or participate in oil and natural gas leases with third parties who may not be able to fulfill their commitments to our projects.
In some cases, we operate but own less than 100% of the working interest in the oil and natural gas leases on which we conduct operations, and other parties own the remaining portion of the working interest. Financial risks are inherent in any operation where the cost of drilling, equipping, completing and operating wells is shared by more than one person. We could be held liable for joint activity obligations of other working interest owners, such as nonpayment of costs and liabilities arising from the actions of other working interest owners. In addition, declines in oil, natural gas and natural gas liquids prices may increase the likelihood that some of these working interest owners, particularly those that are smaller and less established, are not able to fulfill their joint activity obligations. A partner may be unable or unwilling to pay its share of project costs, and, in some cases, a partner may declare bankruptcy. In the event any of our project partners do not pay their share of such costs, we would likely have to pay those costs, and we may be unsuccessful in any efforts to recover these costs from our partners, which could materially adversely affect our financial position.
Use of debt financing may adversely affect our strategy.

We may use debt to fund a portion of our future acquisition, development and/or operating activities. Any temporary or sustained inability to service or repay such debt will likely have a material adverse effect on our ability to access financing markets and pursue our operating strategies, as well as impair our ability to respond to adverse economic changes in oil and natural gas markets and the economy in general.

Non-operated properties are controlled by third parties that may not allow us to proceed with our planned capital expenditures. Activities on our operated properties could also be limited or subject to penalties.

We currently are not the operator of manysome of our existing properties and, therefore, may not be able to influence production operations or further development activities. Joint ownership is customary in the oil and natural gas industry and is generally conducted under the terms of a joint operating agreement (“JOA”), where one of the working interest owners is designated as the “operator” of the property. For non-operated properties, subject to the specific terms and conditions of the applicable JOA, if we disagree with the decision of a majority of working interest owners, we may be required, among other things, to postpone proposed activity or decline to participate in drilling and completing of wells. If we decline to participate, we might be forced to relinquish our interest through “in-or-out” elections or may be subject to certain non-consent penalties, as provided in a JOA. In-or-out elections may require a joint owner to participate or forever relinquish its position, typically only in specific wells or drilling units, although such relinquished positions could be of a larger scope. Non-consent penalties typically allow participating working interest owners to recover from the proceeds of production, if any, an amount equal to 200% to 500% of the non-participating working interest owner’s share of the cost of such operations. Further, even for properties operated by us, there may be instances where decisions related to drilling, completion and operating cannot be made in our sole discretion. In such instances, we could be limited in our development operations and subject to penalties as specified above if we choose not to participate in operations proposed by a majority of working interest owners.

26


Because we cannot control activities on properties we do not operate, we cannot directly control the timing of exploration and development projects.exploitation. If we are unable to fund required capital expenditures with respect to non-operated properties, our interests in those properties may be reduced or forfeited.

Our ability to exercise influence over operations and costs for the properties we do not operate is limited. Our dependence on the operator and other working interest owners for these projects and our limited ability to influence operations and associated costs could prevent the realization of our targeted returns on capital with respect to acquisition, exploration exploitation,or development or acquisition activities. The success and timing of exploration,development, exploitation and developmentor exploration activities on properties operated by others depend upon a number of factors that may be outside our control, including but not limited to:

the timing and amount of capital expenditures;

the operator’s expertise and financial resources;

the approval of other participants in drilling wells; and

the selection of technology.



Where we are not the majority owner or operator of a particular oil and natural gas project, we may have no control over the timing or amount of capital expenditures associated with the project. If we are not willing or able to fund required capital expenditures relating to a project when required by the majority owner(s) or operator, our interests in the project may be reduced or forfeited. Also, we could be responsible for plugging and abandonment costs, as well as other liabilities in excess of our proportionate interest in the property.

A cyber incident could result in information theft, data corruption, operational disruption and/or financial loss.

The oil and natural gas industry has become increasingly dependent on digital technologies to conduct day-to-day operations including certain exploration, development and production activities. For example, software programs are used to interpret seismic data, manage drilling rigs, production equipment and gathering and transportation systems, as well as conduct reservoir modeling and reserve estimation for compliance reporting.

We are dependent on digital technologies including information systems and related infrastructure, to process and record financial and operating data, communicate with our employees, business partners, and stockholders, analyze seismic and drilling information, estimate quantities of oil and natural gas reserves as well as other activities related to our business. Our business partners, including vendors, service providers, purchasers of our production and financial institutions are also dependent on digital technology. The technologies needed to conduct oil and natural gas exploration, development and production activities make certain information the target of theft or misappropriation.

As dependence on digital technologies has increased, cyber incidents, including deliberate attacks or unintentional events, have also increased. A cyber-attack could include gaining unauthorized access to digital systems for the purposes of misappropriating assets or sensitive information, corrupting data, causing operational disruption, or result in denial-of-service on websites.

Our technologies, systems, networks, and those of our business partners may become the target of cyber-attacks or information security breaches that could result in the unauthorized release, gathering, monitoring, misuse, loss or destruction of proprietary and other information, or other disruption of our business operations. In addition, certain cyber incidents, such as surveillance, may remain undetected for an extended period of time. In particular, our implementation of various procedures and controls to monitor and mitigate security threats and to increase security for our information, data, facilities and infrastructure may result in increased capital and operating costs. Costs for insurance may also increase as a result of security threats, and some insurance coverage may become more difficult to obtain, if available at all. Moreover, there can be no assurance that such procedures and controls will be sufficient to prevent security breaches from occurring. As cyber threats continue to evolve, we may be required to expend significant additional resources to continue to modify or enhance our protective measures or to investigate and remediate any information security vulnerabilities. A cyber incident involving our information systems and related infrastructure, or that of our business partners, could disrupt our business plans and negatively impact our operations.

We are subject to litigation relating to Bold and the Bold Transaction, and we may be subject to additional litigation, any of which could adversely affect our business, financial condition and operating results.
Olenik v. Lodzinski et al.:On June 2, 2017, Nicholas Olenik filed a purported shareholder class and derivative action in the Delaware Court of Chancery against Earthstone’s Chief Executive Officer, along with other members of the Board, EnCap Investments L.P. (“EnCap”), Bold Energy III LLC (“Bold”), Bold Energy Holdings, LLC (“Bold Holdings”) and Oak Valley Resources, LLC. The complaint alleges that Earthstone’s directors breached their fiduciary duties in connection with the contribution agreement dated as of November 7, 2016 and as amended on March 21, 2017 (the “Bold Contribution Agreement”), by and among Earthstone, EEH, Lynden US, Lynden USA Operating, LLC, Bold Holdings and Bold. The Plaintiff asserts that the directors negotiated the business combination pursuant to the Bold Contribution Agreement (the “Bold Transaction”) to benefit EnCap and its affiliates, failed to obtain adequate consideration for the Earthstone shareholders who were not affiliated with EnCap or Earthstone management, did not follow an adequate process in negotiating and approving the Bold Transaction and made materially misleading or incomplete proxy disclosures in connection with the Bold Transaction. The suit seeks unspecified damages and purports to assert claims derivatively on behalf of Earthstone and as a class action on behalf of all persons who held Common Stock up to March 13, 2017, excluding defendants and their affiliates. On July 20, 2018, the Delaware Court of Chancery granted the defendants’ motion to dismiss and entered an order dismissing the action in its entirety with prejudice. The Plaintiff filed an appeal with the Delaware Supreme Court. On February 6, 2019, the Delaware Supreme Court heard oral arguments from the Plaintiff’s and Defendants’ counsel. On April 5, 2019, the Delaware Supreme Court affirmed the Delaware Court of Chancery’s dismissal of the proxy disclosure claims but reversed the Delaware Court of Chancery’s dismissal of the other claims, holding that the allegations with respect to those claims were sufficient for pleading purposes. Earthstone and each of the other defendants believe the claims are entirely without merit and intend to mount a vigorous defense. The ultimate outcome of this suit is uncertain, and while Earthstone is confident in its position, any potential monetary recovery or loss to Earthstone cannot be estimated at this time.
The loss or unavailability of any of our executive officers or other key employees could have a material adverse effect on our business.


We depend greatly on the efforts of our executive officers and other key employees to manage our operations. The loss or unavailability of any of our executive officers or other key employees could have a material adverse effect on our business.
Risks Related to the Ownership of our Class A Common Stock

OVR holds

We are a significant numberholding company and the sole manager of sharesEEH. Our only material asset is our equity interest in EEH and, accordingly, we are dependent upon distributions from EEH to cover our corporate and other overhead expenses and pay taxes.
We are a holding company and the sole manager of EEH. We have no material assets other than our common stock.

OVR holdsequity interest in EEH. We have no independent means of generating revenue. We expect EEH to reimburse us for our corporate and other overhead expenses, and to the extent EEH has available cash, we intend to cause EEH to make distributions to the holders of membership units of EEH (“EEH Units”), including us, in an amount sufficient to cover all applicable U.S. federal, state and local income taxes and non-U.S. tax liabilities of Earthstone, Lynden Corp and Lynden US, if any, at assumed tax rates. We will likely be limited, however, in our ability to cause EEH and its subsidiaries to make these and other distributions due to the restrictions under the Credit Agreement. To the extent that we need funds, and EEH or its subsidiaries are restricted from making such distributions under applicable law or regulation or under the terms of their financing arrangements, or are otherwise unable to provide such funds, it could materially adversely affect our liquidity and financial condition.

We are a significant number“controlled company” within the meaning of sharesthe NYSE rules and, as a result, qualify for and rely on exemptions from certain corporate governance requirements.
EnCap controls a majority of the combined voting power of all classes of our outstanding commonvoting stock. OVR is entitled to act separately in its own interest with respect to its sharesAs a result, we are a controlled company within the meaning of our common stock, and it hasthe NYSE corporate governance standards. Under the NYSE rules, a company of which more than 50% of the voting power is held by another person or group of persons acting together is a controlled company and may elect not to significantly influencecomply with certain NYSE corporate governance requirements, including the electionrequirements that:
a majority of the members of our board of directors consist of independent directors;
the nominating and thereby significantly influencegovernance committee be composed entirely of independent directors with a written charter addressing the committee’s purpose and responsibilities; and
the compensation committee be composed entirely of independent directors with a written charter addressing the committee’s purpose and responsibilities.
These requirements will not apply to us as long as we remain a controlled company. Accordingly, you may not have the same protections afforded to stockholders of companies that are subject to all of the corporate governance requirements of the NYSE.
Our principal stockholders hold a substantial majority of the voting power of our managementClass A Common Stock and Company affairs. In addition, OVR has the ability to significantly influence the outcomeClass B Common Stock.
Holders of Class A Common Stock and our Class B Common Stock, $0.001 par value per share (“Class B Common Stock”) will vote together as a single class on all matters requiring stockholderpresented to our stockholders for their vote or approval, including mergersexcept as otherwise required by applicable law or our Third Amended and other material transactions, andRestated Certificate of Incorporation. EnCap may be deemed to cause or prevent a change in the compositionbeneficially own approximately 60.6% of our board of directors or a change in control of the Company that could deprive our stockholders of an opportunity to receive a premium for their common stock as part of a sale of the Company. The existence ofvoting interests. As a significant stockholder, may adversely affect matters thatEnCap and certain of its affiliates could be in the best interests of minority stockholders. For example, the existence of a significant stockholder could have the effect of deterring hostile takeovers or other bona-fide purchase proposals, delaying or preventing changes in control or changes in management, or limitinglimit the ability of our other stockholders to approve transactions that they may deem to be in the best interests of the Company. However, approval of the

27


Bold Contribution Agreement requires the approval of both a majority of shareholders and a majority of minority stockholders, which excludes the shares held by OVR.

Soour Company or delaying or preventing changes in control or changes in our management.

As long as OVR continuesEnCap and certain of its affiliates continue to control a significant amount of our common stock, OVRoutstanding voting securities, they will continuehave the authority to be able to stronglyexercise significant influence over management and all matters requiring stockholder approval, regardless of whether or not other stockholders believe that a potential transaction is in their own best interests. InAlso, in any of these matters, the interests of OVRour management team may differ or conflict with the interests of our other stockholders. In addition, EnCap and its affiliates may, from time to time, acquire interests in businesses that directly or indirectly compete with our business, as well as businesses that are significant existing or potential acquisition candidates or industry partners. EnCap and its affiliates may acquire or seek to acquire assets that we seek to acquire and, as a result, those acquisition opportunities may not be available to us or may be more expensive for us to pursue. Moreover, this concentration of stock ownership may also adversely affect the trading price of our common stockClass A Common Stock to the extent investors perceive a disadvantage in owning stock of a company with a controlling stockholder.


Future sales of our Class A Common Stock in the public market, or the perception that such sales may occur, could reduce our stock price, and any additional capital raised by us through the sale of equity may dilute your ownership in us.
We may sell additional shares of Class A Common Stock or securities convertible into shares of our Class A Common Stock in subsequent offerings. We cannot predict the size of future issuances of our Class A Common Stock or securities convertible into Class A Common Stock or the effect, if any, that future issuances and sales of shares of our Class A Common Stock will have on the market price of our Class A Common Stock. Sales of substantial amounts of our Class A Common Stock (including shares issued in connection with an acquisition), or the perception that such sales could occur, may adversely affect prevailing market prices of our Class A Common Stock.
Bold Holdings and its permitted transferees have the right to exchange their EEH Units and shares of Class B Common Stock for our Class A Common Stock pursuant to the terms of the EEH LLC Agreement.
As of March 1, 2017, OVR controls 9,162,4522020, there were approximately 35.2 million shares of our Class A Common Stock that are issuable upon redemption or exchange of EEH Units and shares of Class B Common Stock that are held by Bold Holdings, a fund managed by EnCap, or its permitted transferees. Pursuant to the First Amended and Restated Limited Liability Company Agreement of EEH (the “EEH LLC Agreement”), subject to certain restrictions therein, holders of EEH Units and our Class B Common Stock are entitled to exchange such EEH Units and shares of Class B Common Stock for shares of our Class A Common Stock at any time. We also entered into a registration rights agreement pursuant to which the shares of Class A Common Stock which may be issued upon redemption or exchange of EEH Units and shares of Class B Common Stock, subject to certain limitations set forth therein, have been registered for subsequent offers and sales by Bold Holdings and its permitted transferees.
We have no plans to pay dividends on our Class A Common Stock. Stockholders may not receive funds without selling their shares.
We do not anticipate paying any cash dividends on our Class A Common Stock in the foreseeable future. We currently intend to retain future earnings, if any, to finance the expansion of our business. Our future dividend policy is within the discretion of our Board and will depend upon various factors, including our business, financial condition, results of operations, capital requirements, and investment opportunities. In addition, the Credit Agreement does not allow EEH to make any significant payments to us, which makes it highly unlikely that we would be in a position to pay cash dividends on our Class A Common Stock.
Our Board of Directors can, without stockholder approval, cause preferred stock to be issued on terms that could adversely affect our common stockholders.
Under our Third Amended and Restated Certificate of Incorporation, our Board is authorized to cause Earthstone to issue up to 20,000,000 shares of preferred stock, of which none are issued and outstanding as of the date of this report. Also, our Board, without stockholder approval, may determine the price, rights, preferences, privileges, and restrictions, including voting rights, of those shares. If the Board causes shares of preferred stock to be issued, the rights of the holders of our Class A Common Stock and Class B Common Stock would likely be subordinate to those of preferred holders and therefore could be adversely affected. The Board’s ability to determine the terms of preferred stock and to cause its issuance, while providing desirable flexibility in connection with possible acquisitions and other corporate purposes, could have the effect of making it more difficult for a third party to acquire a majority of our outstanding voting stock or 41.1%otherwise seek to acquire us. Shares of preferred stock issued by us could include voting rights, or even super voting rights, which could shift the ability to control Earthstone to the holders of the outstanding shares.

Ourpreferred stock. Preferred stock could also have conversion rights into shares of Class A Common Stock at a discount to the market price of the Class A Common Stock which could negatively affect the market for our Class A Common Stock. In addition, preferred stock could have preference in the event of liquidation of Earthstone, which means that the holders of preferred stock would be entitled to receive the net assets of Earthstone distributed in liquidation before the Class A common stockstockholders receive any distribution of the liquidated assets. We have no current plans to issue any shares of preferred stock.

The price has beenof our Class A Common Stock may fluctuate significantly, which could negatively affect us and may continue to be highly volatile.

holders of our Class A Common Stock.

The trading price of our common stock is subject to wide fluctuationsClass A Common Stock may fluctuate significantly in response to a varietynumber of factors, including quarterly variations in operating results, announcementsmany of drilling and rig activity, economic conditions in the natural gas and oil industry, general economic conditions or other events or factors thatwhich are beyond our control.

In addition, For instance, if our financial results are below the stock market in generalexpectations of securities analysts and investors, the market for upstreamprice of our Class A Common Stock could decrease, perhaps significantly. Other factors that may affect the market price of our Class A Common Stock include:

changes in oil and natural gas companies,prices;
actual or anticipated fluctuations in particular,our quarterly results of operations;
our liquidity;


sales of Class A Common Stock by our stockholders;
changes in our cash flow from operations or earnings estimates;
publication of research reports about us or the oil and natural gas exploration and production industry generally;
competition for, among other things, capital, acquisition of reserves, undeveloped land, and skilled personnel;
increases in market interest rates that may increase our cost of capital;
changes in applicable laws or regulations, court rulings, and enforcement and legal actions;
changes in market valuations of similar companies;
adverse market reaction to any indebtedness we may incur in the future;
additions or departures of key management personnel;
actions by our stockholders;
commencement of or involvement in litigation;
news reports relating to trends, concerns, technological or competitive developments, regulatory changes, and other related issues in our industry;
speculation in the press or investment community regarding our business;
political conditions in oil and natural gas producing regions of the world;
general market and economic conditions; and
domestic and international economic, legal, and regulatory factors unrelated to our performance.
In addition, U.S. securities markets have experienced largesignificant price and volume fluctuations. These fluctuations thatoften have often been unrelated or disproportionate to the operating results or asset valuesperformance of those companies. Thesecompanies in these markets. Market fluctuations and broad market, economic, and industry factors may seriously impactnegatively affect the market price and trading volume of our common stockClass A Common Stock, regardless of our actual operating performance. In the past, following periods ofAny volatility in the overall market andor a significant decrease in the market price of a company’s securities,our Class A Common Stock could also negatively affect our ability to make acquisitions using Class A Common Stock. Further, if we were to be the object of securities class action litigation has been instituted against certain upstream oil and natural gas exploration companies. If this type of litigation were instituted against us followingas a periodresult of volatility in our common stock tradingClass A Common Stock price or for other reasons, it could result in substantial costs and a diversion of our management’s attention and resources, which could negatively affect our financial results.
We are subject to certain requirements of Section 404 of the Sarbanes-Oxley Act. If we fail to comply with the requirements of Section 404 or if we or our auditors identify and report material weaknesses in internal control over financial reporting, our investors may lose confidence in our reported information and our stock price may be negatively affected.
As of December 31, 2019, we are required to comply with certain provisions of Section 404 of the Sarbanes-Oxley Act of 2002 (the “Sarbanes-Oxley Act”). Section 404 requires that we document and test our internal control over financial reporting and issue our management’s assessment of our internal control over financial reporting. This section also requires that our independent registered public accounting firm issue an attestation report on such internal control. If we fail to comply with the requirements of Section 404 of the Sarbanes-Oxley Act, or if we or our auditors identify and report material weaknesses in our internal control over financial reporting, the accuracy and timeliness of the filing of our annual and quarterly reports may be materially adversely affected and could cause investors to lose confidence in our reported financial information, which could have a negative effect on the trading price of our Class A Common Stock. In addition, a material weakness in the effectiveness of our internal control over financial reporting could result in an increased chance of fraud, reduce our ability to obtain financing and require additional expenditures to comply with these requirements, each of which could have a material adverse effect on our financial condition, future cash flows and thebusiness, results of operations.

operations and financial condition.
Anti-takeover provisions could make a third-party acquisition difficult.
Our Third Amended and Restated Certificate of Incorporation provides for a classified board of directors, with each member serving a three-year term. Provisions in our Third Amended and Restated Certificate of Incorporation could make it more difficult for a third party to acquire us without the approval of our Board. In addition, the Delaware corporate statutes also contain certain provisions that could make an acquisition by a third party more difficult.
Our stockholders may act by unilateral written consent.


Under our Third Amended and Restated Certificate of Incorporation, any action required to be taken at any annual or special meeting of our stockholders, or any action which may be taken at any annual or special meeting of such stockholders, may be taken without a meeting, without prior notice and without a vote, if a consent in writing, setting forth the action so taken, is signed by the holders of outstanding stock having not less than the minimum number of votes that would be necessary to authorize or take such action at a meeting at which all shares entitled to vote thereon were present and voted. Thus, consents of this type can be effected without the participation or input of minority stockholders.

Item 1B.  Unresolved Staff Comments

None.

Item 2.  Properties

Summary of Oil and Gas Properties
Midland Basin
We have an operated position of approximately 23,000 net acres in the core of the Midland Basin of west Texas across Reagan, Upton, and Midland counties with an average working interest of approximately 94%.  As of December 31, 2019, we had 13 gross vertical and 67 gross horizontal operated producing wells. Current internal estimates indicate 269 potential gross, largely de-risked, operated drilling locations, the vast majority of which are in various benches of the Wolfcamp and the Spraberry formations, which are expected to have an average working interest of 82%.
We also have a non-operated position of approximately 6,100 net acres in the Midland Basin of west Texas, located in Howard, Glasscock, Martin and Midland counties, Texas. As of December 31, 2019, we had an interest in 92 gross vertical and 40 gross horizontal non-operated producing wells with an average working interest of approximately 36%.
We have identified 176 potential gross horizontal non-operated drilling locations in various benches of the Wolfcamp and Spraberry formations with an estimated average working interest of approximately 29%.
Eagle Ford Trend
As of December 31, 2019, we held approximately 28,500 gross (14,100 net) operated leasehold acres in Fayette, Gonzales and Karnes counties, Texas. The acreage is located in the crude oil window of the Eagle Ford shale trend of south Texas and is prospective for the Eagle Ford, Austin Chalk and Upper Eagle Ford formations. We serve as the operator with working interests ranging from approximately 12% to 67%.
As of December 31, 2019, we operated 103 gross Eagle Ford wells and 13 gross Austin Chalk wells and had non-operated interests in five gross producing Eagle Ford wells and one gross producing Austin Chalk well. We have identified a total of 62 potential gross Eagle Ford drilling locations in this acreage. In addition, because our acreage position is prospective for the Austin Chalk and Upper Eagle Ford formations, we may have additional future economic locations. The majority of our acreage is covered by an approximately 173 square mile 3-D seismic survey.
Oil and Natural Gas Reserves

All

As of December 31, 2019, all of our oil and natural gas reserves arewere located in the United States.state of Texas. We expect to further develop these properties through additional drilling and completion operations. Our reserve estimates have been prepared by Cawley, Gillespie & Associates, Inc. (“CG&A”), an independent petroleum engineering firm. The scope and results of CG&A’s procedures are summarized in a letter which is included as an exhibit to this report. For further information on estimated reserves, including information on estimated future net cash flows and the standardized measure of discounted future net cash flows, please refer to the Supplemental Information on Oil and Gas Exploration and Production Activities (Unaudited) withinin Part II, Item 8 of the Notes to Consolidated Financial Statementsof this report.

28


2016 Increases / DecreasesAs of December 31, 2019, our estimated proved reserves totaled 94,336 MBOE and had a PV-10 value of approximately $820.0 million (reconciled in “Non-GAAP Measures” below) and a Standardized Measure of Discounted Future Net Cash Flows of approximately $789.6 million, all of which relate to our properties in Texas. We incurred approximately $210.4 million in capital expenditures, primarily drilling and completion costs, during 2019. We expect to further develop our properties through additional drilling.


2019 Activity in Proved Reserves

From January 1, 20162019 to December 31, 2016,2019, our total estimated proved reserves decreased 4%5% from 12,57498,847 MBOE to 12,05194,336 MBOE. Of that, estimated proved developed reserves increased 9%33% from 8,61323,646 MBOE to 9,36131,521 MBOE and estimated proved undeveloped reserves decreased 32%16% from 3,96175,201 MBOE to 2, 690 MBOE

62,815 MBOE. The overall proved reserves decreases are primarily attributable to production and negative revisions due to reduced commodity prices.

Proved Reserves as of December 31, 2016

2019

The below table sets forth a summary of our estimated crude oil, natural gas and natural gas liquids reserves as of December 31, 20162019, based on the annual reserve estimate prepared by CG&A. In preparing this reserve report, CG&A evaluated 100% of our properties at December 31, 2016.  Proved2019. The prices used in estimating proved reserves are estimated based on the unweighted arithmetic average of the first-day-of-the-month price for each month within the 12-month period for the year. All prices and costs associated with operating wells were held constant in accordance with the SEC guidelines.  

 

 

Oil

(MBbl)

 

 

Natural Gas

(MMcf)

 

 

NGL

(MBbl)

 

 

Total

(MBOE) (1)

 

 

Present Value

Discounted at 10%

($ in thousands)

 

Proved developed

 

 

6,052

 

 

 

13,545

 

 

 

1,051

 

 

 

9,361

 

 

$

83,242

 

Proved undeveloped

 

 

1,059

 

 

 

6,856

 

 

 

488

 

 

 

2,690

 

 

 

2,641

 

Total proved

 

 

7,111

 

 

 

20,401

 

 

 

1,539

 

 

 

12,051

 

 

$

85,883

 

Our proved reserve categories as of December 31, 2019 are summarized in the table below:

 
Oil
(MBbl)
 
Natural Gas
(MMcf)
 
NGLs
(MBbl)
 
Total
(MBOE)(2)
 
% of Total
Proved
 
Undiscounted Future Net Cash Flows
($ in thousands)
 
PV-10
($ in thousands)
 
Standardized Measure of Discounted Future Net Cash Flows
($ in thousands)
 
Future Capital Expenditures
($ in thousands)
PDP17,732
 34,584
 7,371
 30,867
 33% $679,847
 $434,881
 $418,751
 $
PDNP488
 536
 76
 654
 1% 18,217
 13,652
 13,146
 586
PUD34,430
 72,870
 16,241
 62,815
 66% 896,648
 371,459
 357,680
 628,106
Total proved (1)
52,650
 107,990
 23,688
 94,336
 100% $1,594,712
 $819,992
 $789,577
 $628,692

(1)

Includes 28.7 MMBbl of oil, 58.9 Bcf of natural gas and 12.9 MMBbl of NGLs reserves attributable to noncontrolling interests.  Additionally, $447.0 million of PV-10 and $430.4 million of standardized measure of discounted future net cash flows were attributable to noncontrolling interests.

(2)Barrels of oil equivalent have been calculated on the basis of six thousand cubic feet (Mcf) of natural gas equal to one barrel of oil equivalent (BOE). Natural gas liquids have been converted to MBbls.

Non-GAAP Measures

PV-10
PV-10 is a non-GAAP measure that differs from a measure under accounting principles generally accepted in the United States (“GAAP”)GAAP known as “standardized measure of discounted future net cash flows” in that PV-10 is calculated without including future income taxes. Management believes that the presentation of the PV-10 value of its oil and natural gas properties is relevant and useful to investors because it presents the estimated discounted future net cash flows attributable to our estimated proved reserves independent of our income tax attributes, thereby isolating the intrinsic value of the estimated future cash flows attributable to our reserves. We believe the use of a pre-tax measure provides greater comparability of assets when evaluating companies because the timing and quantification of future income taxes is dependent on company-specific factors, many of which are difficult to discern presently.determine. For these reasons, management uses and believes that the industry generally uses the PV-10 measure in evaluating and comparing acquisition candidates and assessing the potential rate of return on investments in oil and natural gas properties. PV-10 does not necessarily represent the fair market value of oil and natural gas properties. PV-10 is not a measure of financial or operational performance under GAAP, nor should it be considered in isolation or as a substitute for the standardized measure of discounted future net cash flows as defined under GAAP.

The table below provides a reconciliation of PV-10 to the standardized measure of discounted future net cash flows (in thousands):

Present value of estimated future net revenues (PV-10)

 

$

85,883

 

Future income taxes, discounted at 10%

 

 

 

Standardized measure of discounted future net revenues

 

$

85,883

 

Proved Undeveloped Reserves

Proved

Present value of estimated future net revenues (PV-10) (1)
$819,992
Future income taxes, discounted at 10%(30,415)
Standardized measure of discounted future net cash flows (2)
$789,577
(1)Includes $447.0 million attributable to noncontrolling interests.
(2)Includes $430.4 million attributable to noncontrolling interests.

Free Cash Flow


Free cash flow is a measure that we use as an indicator of our ability to fund our development activities. We define free cash flow as Adjusted EBITDAX (defined below), less interest expense, less accrual-based capital expenditures.
Adjusted EBITDAX
The non-GAAP financial measure of Adjusted EBITDAX, as calculated by us below, is intended to provide readers with meaningful information that supplements our financial statements prepared in accordance with accounting principles generally accepted in the United States (“GAAP”). Further, this non-GAAP measure should only be considered in conjunction with financial statements and disclosures prepared in accordance with GAAP and should not be considered in isolation or as a substitute for GAAP measures, such as net income or loss, operating income or loss or any other GAAP measure of financial position or results of operations. Adjusted EBITDAX is presented herein and reconciled from the GAAP measure of net income because of its wide acceptance by the investment community as a financial indicator.

We define “Adjusted EBITDAX” as net income plus, when applicable, accretion of asset retirement obligations; impairment expense; depletion, depreciation and amortization; interest expense, net; transaction costs; (gain) on sale of oil and gas properties, net; exploration expense; unrealized loss (gain) on derivative contracts; stock-based compensation (non-cash); and income tax expense.

Our Adjusted EBITDAX measure provides additional information that may be used to better understand our operations. Adjusted EBITDAX is one of several metrics that we use as a supplemental financial measurement in the evaluation of our business and should not be considered as an alternative to, or more meaningful than, net (loss) income as an indicator of operating performance. Certain items excluded from Adjusted EBITDAX are significant components in understanding and assessing a company’s financial performance, such as a company’s cost of capital and tax structure, as well as the historic cost of depreciable and depletable assets. Adjusted EBITDAX, as used by us, may not be comparable to similarly titled measures reported by other companies. We believe that Adjusted EBITDAX is a widely followed measure of operating performance and is one of many metrics used by our management team and by other users of our consolidated financial statements. For example, Adjusted EBITDAX can be used to assess our operating performance and return on capital in comparison to other independent exploration and production companies without regard to financial or capital structure and to assess the financial performance of our assets and our Company without regard to capital structure or historical cost basis.

The following table provides a reconciliation of Net income to Adjusted EBITDAX for the periods indicated (in thousands):
 Years Ended
 December 31,
 2019 2018
Net income1,580
 95,213
Accretion of asset retirement obligations214
 169
Impairment expense
 4,581
Depletion, depreciation and amortization69,243
 47,568
Interest expense, net6,566
 2,898
Transaction costs1,077
 14,337
(Gain) on sale of oil and gas properties, net(3,222) (1,919)
Exploration expense653
 630
Unrealized loss (gain) on derivative contracts59,849
 (76,037)
Stock based compensation (non-cash)(1)
8,648
 7,071
Income tax expense1,665
 2,470
Adjusted EBITDAX146,273
 96,981
    
(1)Included in General and administrative expense in the Consolidated Statements of Operations.
Reserve Quantity Information
The following table illustrates our estimated net proved reserves, including changes, and proved developed and proved undeveloped reserves decreased 1,271 MBOEfor the periods indicated. The oil prices as of December 31, 2019 and 2018, are based on the respective 12-month unweighted average of the first of the month prices of the WTI spot prices which equates to $55.69 per barrel and $65.56 per barrel, respectively. The natural gas prices as of December 31, 2019 and 2018 are based on the respective 12-month unweighted average of the first of month prices of the Henry Hub spot price which equates to $2.58 per MMBtu and $3.10 per MMBtu,


respectively. The natural gas liquids prices used to value reserves as of December 31, 2019 and 2018 averaged $16.17 per barrel and $28.81 per barrel, respectively. All prices are adjusted by lease or 32%,field for energy content, transportation fees, and market differentials, resulting in the aforementioned oil, natural gas and natural gas liquids reserves as of December 31, 2019 being valued using prices of $52.60 per barrel, $0.91 per MMBtu and $16.17 per barrel, respectively. All prices are held constant in accordance with SEC guidelines.        
A summary of our changes in quantities of proved oil, natural gas and NGLs reserves for the years ended December 31, 2019 and 2018 are as follows:
 
Oil
(MBbl)
 
Natural Gas
(MMcf)
 
NGLs
(MBbl)
 
Total
(MBOE)
Balance - December 31, 201747,327
 91,088
 17,468
 79,976
Extensions and discoveries10,148
 17,673
 3,116
 16,209
Sales of minerals in place(2,651) (14,300) (1,562) (6,596)
Purchases of minerals in place3,532
 9,890
 1,629
 6,810
Production(2,370) (3,610) (655) (3,627)
Revision to previous estimates3,048
 12,476
 947
 6,075
Balance - December 31, 201859,034
 113,217
 20,943
 98,847
Extensions and discoveries3,598
 4,476
 721
 5,065
Sales of minerals in place(31) (4) (1) (32)
Production(3,086) (4,760) (1,022) (4,902)
Revision to previous estimates(6,865) (4,939) 3,047
 (4,642)
Balance - December 31, 201952,650
 107,990
 23,688
 94,336
Proved developed reserves:       
December 31, 201711,949
 23,336
 4,123
 19,961
December 31, 201814,325
 26,110
 4,969
 23,646
December 31, 201918,220
 35,120
 7,447
 31,521
Proved undeveloped reserves:       
December 31, 201735,378
 67,752
 13,345
 60,015
December 31, 201844,709
 87,107
 15,974
 75,201
December 31, 201934,430
 72,870
 16,241
 62,815
The table below presents the quantities of proved oil, natural gas and NGLs reserves attributable to noncontrolling interests as of December 31, 2019 and 2018:
As of December 31, 2019Oil
(MBbl)
 Natural Gas
(MMcf)
 NGLs
(MBbl)
 Total
(MBOE)
Proved developed9,933
 19,146
 4,060
 17,183
Proved undeveloped18,769
 39,724
 8,853
 34,243
Total proved28,702
 58,870
 12,913
 51,426
        
As of December 31, 2018Oil
(MBbl)
 Natural Gas
(MMcf)
 NGLs
(MBbl)
 Total
(MBOE)
Proved developed7,917
 14,430
 2,746
 13,068
Proved undeveloped24,709
 48,140
 8,828
 41,560
Total proved32,626
 62,570
 11,574
 54,628
Notable changes in proved reserves for the year ended December 31, 2016 compared2019 included the following:
Extensions and discoveries. In 2019, total extensions and discoveries of 5.1 MMBOE was the result of successful drilling results and well performance primarily related to the Midland Basin.
Sales of minerals in place. Sales of minerals in place totaled 32.0 MBOE during 2019, resulting from the disposition of certain non-operated properties in the Midland Basin. See Note 3. Acquisitions and Divestitures in the Notes to Consolidated Financial Statements.
Revision to previous estimates. In 2019, the downward revisions of prior reserves of 4.6 MMBOE were primarily due to reduced commodity prices.


Notable changes in proved reserves for the year ended December 31, 2015. Revisions2018 included the following:
Extensions and discoveries. In 2018, total extensions and discoveries of 16.2 MMBOE was a result of successful drilling results and well performance primarily related to the Midland Basin. 
Sales of minerals in place. Sales of minerals in place totaled 6.6 MMBOE during 2018, which consisted of 4.7 MMBOE resulting from the disposition of non-operated properties in the Midland Basin as part of an acreage trade and 1.9 MMBOE related to the disposition of non-operated Eagle Ford properties, both further described in Note 3. Acquisitions and Divestitures in the Notes to Consolidated Financial Statements.
Purchases of minerals in place. In 2018, total purchases of minerals in place of 6.8 MMBOE were primarily attributable to developed non-producing wells and undeveloped acreage acquired in the Midland Basin as part of an acreage trade, as further described in Note 3. Acquisitions and Divestitures in the Notes to Consolidated Financial Statements.
Revision to previous estimates. In 2018, the upward revisions of prior estimates reflectreserves of 6.1 MMBOE consisted of improved PUD reserves of 5.8 MMBOE with improved proved developed reserves of 0.3 MMBOE.  PUD revisions are a result of our successful drilling efforts in the reduction inMidland Basin as well as improved commodity pricesprices.
Proved Undeveloped Reserves
Proved undeveloped reserves (“PUDs”) decreased from 201575,201 MBOE to 2016.62,815 MBOE or 16%, as of December 31, 2019 compared to December 31, 2018. PUDs represent 66% of our total proved reserves. Certain previously booked PUDs were reclassified as proved developed reserves due to successful drilling efforts. Revisions of prior estimates also include certain PUDs that were reclassified to unproved categories due to development plan changes.changes and increased well spacing. In accordance with our 20162019 year-end independent engineering reserve report, we plan to drill all of our individual PUD drilling locations within the next five years.

29


years of original classification.

The following table details the changesChanges in our estimated proved undevelopedPUD reserves for yearthe years ended December 31, 20162019 and 2018 were as follows (in MBOE):

Proved undeveloped reserves at December 31, 2015

2017(1)

60,015

3,961


Conversions to developed

(4,419

(169

)

Extensions and discoveries

13,734

293


Purchases

Sales of minerals in place

(4,702

873

)

Revisions

Purchases of minerals in place

4,735

(2,268

)


Revision to previous estimates

5,838
Proved undeveloped reserves at December 31, 2016

2018 (2)

75,201

2,690


Conversions to developed

(10,254

)
Extensions and discoveries

1,230


Revision to previous estimates(3,362)
Proved undeveloped reserves at December 31, 2019 (3)62,815

Conversions.
(1)Includes 34,029 MBOE attributable to noncontrolling interests.
(2)Includes 41,560 MBOE attributable to noncontrolling interests.
(3)Includes 34,243 MBOE attributable to noncontrolling interests.

2019 Changes in Proved Undeveloped Reserves
Conversions to developed. In 2016, all 169 MBOEour year-end 2018 plan to develop our PUDs within five years, we estimated that $103.8 million of capital would be expended in 2019 for the conversion of 30 gross / 12.3 net PUDs to add 9.9 MMBOE, which was consistent with the $111.5 million actually spent to convert 32 gross / 13.4 net PUDs adding 10.3 MMBOE to developed reserves.
Extensions and discoveries. Additionally, 1.2 MMBOE were added as extensions and discoveries due to successful drilling results on our acreage positions because of the reserve conversions occurredwells we drilled. The increase was also supported by successful drilling results by other operators directly offsetting and in close proximity to our non-operated Bakken/Three Forks programacreage.
Revision to previous estimates. Revisions of 3.4 MMBOE were primarily due to reduced commodity prices.


2018 Changes in North Dakota.Proved Undeveloped Reserves
Conversions to developed. In early 2016 due primarilyour year-end 2017 plan to depressed pricesdevelop our PUDs within five years, we estimated that $41.5 million of oil and natural gas, we placed a lower emphasis oncapital would be expended in 2018 for the conversion of 14 gross / 6.2 net PUDs to add 4.3 MMBOE, which was consistent with the $55.4 million actually spent to convert 11 gross / 6.8 net PUDs adding 4.4 MMBOE to developed.
Extensions and discoveries. Additionally, 13.7 MMBOE were added as extensions and discoveries due to successful drilling results on our acreage positions because of the wells we drilled. The increase was also supported by successful drilling results by other operators directly offsetting and in close proximity to our acreage.  All of these drilling results increased the confidence of the reservoir continuity and performance of the associated reservoirs which increased the number of PUDs primarily in the Midland Basin.
Sales of minerals in place.  Sales of minerals in place totaled 4.7 MMBOE during 2018, which consisted of 3.7 MMBOE resulting from the yeardisposition of non-operated properties in the Midland Basin as part of an acreage trade and 1.0 MMBOE related to the disposition of non-operated Eagle Ford properties, both further described in Note 3. Acquisitions and Divestitures in the Notes to Consolidated Financial Statements.
Purchases of minerals in place. In 2018, purchases of minerals in place of, 4.7 MMBOE were attributable to developed non-producing wells and undeveloped acreage acquired in the Midland Basin as part of an acreage trade, as further described in Note 3. Acquisitions and Divestitures in the Notes to Consolidated Financial Statements.
Revision to previous estimates. Revisions of 5.8 MMBOE were primarily due to our successful drilling efforts in the Midland Basin as well as improved commodity prices. 
Estimated Costs Related to Conversion of Proved Undeveloped Reserves to Proved Developed Reserves
The following table sets forth the estimated timing and cash flows of developing our proved undeveloped reserves (“PUDs”at December 31, 2019 ($ in thousands) into proved developed producing reserves. In our plan:
Years Ended December 31, (1)
 
Future Production (MBOE) (2)
 
Future Cash Inflows (3)
 Future Production Costs Future Development Costs Future Net Cash Flows
2020 1,541
 $66,705
 $8,048
 $111,077
 $(52,420)
2021 3,954
 160,948
 22,784
 193,341
 (55,177)
2022 6,164
 240,946
 37,450
 191,197
 12,299
2023 7,983
 300,405
 46,810
 112,631
 140,964
2024 5,949
 208,057
 37,115
 19,860
 151,082
Thereafter 37,224
 1,145,081
 445,181
 
 699,900
Total 62,815
 $2,122,142
 $597,388
 $628,106
 $896,648
(1)Beginning in 2020 and thereafter, the production and cash flows represent the drilling results from the respective year plus the incremental effects from the results of proved undeveloped drilling from previous years. These production volumes, inflows, expenses, development costs and cash flows are limited to the PUD reserves and do not include any production or cash flows from the Proved Developed category which will also help to fund our capital program.
(2)Barrels of oil equivalent have been calculated on the basis of six thousand cubic feet (Mcf) of natural gas equal to one barrel of oil equivalent (BOE).
(3)Computation is based on SEC pricing of (i) $52.60 per Bbl (WTI-Cushing oil spot prices, adjusted for differentials), (ii) $0.91 per Mcf (Henry Hub spot natural gas price), as adjusted for location and quality by property and (iii) $16.17 per Bbl for natural gas liquids.
PUDs are expected to convert these reserves over a five-year period, we estimated that $3.1 million of capital expenditure would be incurred in 2016, and the bulk ofrecovered from new wells on undrilled acreage or from existing wells where additional capital expenditures would occurare required, such as from drilled but uncompleted (DUC) wells. Our development plan contemplates production to commence from all these wells in the first and second quarter 2020.
Historically, our drilling programs have been substantially funded from our cash flow and borrowings under our credit facility. Based on current commodity prices and our current expectations over the following four years. Our actual 2016 capital expenditures for conversionnext five years of our cash flows and drilling programs, which includes drilling of proved undeveloped reserves were $3.2 million, in lineand unproven locations, we believe that we can continue to substantially fund our drilling activities from our cash flow and with our estimates. We also had estimated that these capital expenditures would result in 258 MBOE of proved developed producing reserves. Our actual estimated conversions were 169 MBOE.  The difference was due primarily to one less location being drilled than we had estimated and lower initial reserve estimates for wells in certain units where all wells inborrowings under the units had not been developed. This resulted in lower reserve estimates until the remaining wells in the units are drilled.

As of December 31, 2016, our estimated proved undeveloped reserves were significantly lower than as of December 31, 2015, due to lower oil and gas prices used in making our 2016 estimates. We intend to convert our proved undeveloped reserves into proved developed producing reserves in accordance with our estimates as of the date of our reserve reports.

Extensions and discoveries. During 2016, we added 293 MBOE of PUDs through extensions and discoveries, primarily as a result of successful drilling in our operated Eagle Ford properties in Fayette and Gonzales Counties, Texas and our non-operated Bakken/Three Forks program in North Dakota.

Purchases. During 2016, all of our purchases of PUD reserves were as a result of our acquisition of Lynden Energy Corp, which included interests in non-operated Midland Basin properties in Glasscock, Howard, Martin and Midland Counties, Texas.

Revisions. In 2016, the downward revisions of 2,268 MBOE to PUD reserves occurred primarily as a result of decreased oil and natural gas prices, which decreased the number of economic PUD locations and the corresponding reserves.

Credit Agreement. 



Preparation of Reserve Estimates

We engaged an independent petroleum engineering consulting firm, CG&A, to prepare our annual reserve estimates and we have relied on CG&A’s expertise to ensure that our reserve estimates are prepared in compliance with SEC guidelines.

The technical person primarily responsible for the preparation of the reserve report is Mr. W. Todd Brooker, Senior Vice President of CG&A. He graduated with honors from the University of Texas at Austin in 1989 with a Bachelor of Science degree in Petroleum engineering.Engineering. Mr. Brooker is a Registered Professional Engineer in the State of Texas (License No. 83462) and has more than 25 years of experience in the estimation and evaluation of oil and natural gas reserves. He is also a member of the Society of Petroleum Engineers.

Mr. Anderson,

Geoffrey A. Vernon, our Executive Vice President of Reservoir Engineering and A&D, is responsible for reservoir engineering, is a qualified reserve estimator and auditor and is primarily responsible for overseeing CG&A during the preparation of our annual reserve estimates. His professional qualifications meet or exceed the qualifications of reserve estimators and auditors set forth in the “Standards Pertaining to Estimation and Auditing of Oil and Natural Gas Reserves Information” promulgated by the Society of Petroleum Engineers. His qualifications include a Bachelor of Science degree in PetroleumChemical Engineering from theTexas Tech University of Wyoming in 1986;2007; a Master of Business Administration degree from theRice University of Denver in 1988;2014; member of the Society of Petroleum Engineers since 1985;2007; and more than 3012 years of practical experience in estimating and evaluating reserve information with more than fiveeight of those years being in charge of estimating and evaluating reserves.

We maintain adequate and effective internal controls over our reserve estimation process as well as the underlying data upon which reserve estimates are based. The primary inputs to the reserve estimation process are technical information, financial data, ownership interest and production data. The relevant field and reservoir technical information, which is updated, at least, annually, is assessed for validity when CG&A has technical meetings with our engineers, geologists, operations and land personnel. Current revenue and expense information is obtained from our accounting records, which are subject to external quarterly reviews, annual audits and our own set of internal controls over financial reporting. Internal controls over financial reporting are assessed for effectiveness annually

30


using criteria set forth in Internal Control – Integrated Framework, (2013 Version) issued by the Committee of Sponsoring Organizations of the Treadway Commission. All current financial data such as commodity prices, lease operating expenses, production taxes and field level commodity price differentials are updated in the reserve database and then analyzed to ensure that they have been entered accurately and that all updates are complete. Our current ownership in mineral interests and well production data are also subject to our internal controls over financial reporting, and they are incorporated in our reserve database as well and verified internally by our personnel to ensure their accuracy and completeness. Once the reserve database has been updated with current information, and the relevant technical support material has been assembled, CG&A meets with our technical personnel to review field performance and future development plans in order to further verify the validity of estimates. Following these reviews, the reserve database is furnished to CG&A so that it can prepare its independent reserve estimates and final report. The reserve estimates prepared by CG&A are reviewed and compared to our internal estimates by our Executive Vice President responsible for reservoir engineering.of Reservoir Engineering and A&D. Material reserve estimation differences are reviewed between CG&A and us, and additional data is provided to address the differences. If the supporting documentation will not justify additional changes, the CG&A reserves are accepted. In the event that additional data supports a reserve estimation adjustment, CG&A will analyze the additional data, and may make changes it solely deems necessary. Additional data is usually comprised of updated production information on new wells. Once the review is completed and all material differences are reconciled, the reserve report is finalized and our reserve database is updated with the final estimates provided by CG&A.



Net Oil, Natural Gas and Natural Gas Liquids Production, Average Price and Average Production Cost

The net quantities of oil, natural gas and natural gas liquids produced and sold by us for the years ended December 31, 2016, 2015,2019 and 2014,2018, the average sales price per unit sold (excluding hedges) and the average production cost per unit are presented below.

below:

 

 

Years Ended December 31,

 

 

 

2016

 

 

2015

 

 

2014

 

Sales Volumes:

 

 

 

 

 

 

 

 

 

 

 

 

Oil (MBbl)

 

 

878

 

 

 

904

 

 

 

403

 

Natural gas (MMcf)

 

 

2,171

 

 

 

2,143

 

 

 

2,132

 

Natural gas liquids (MBbl)

 

 

225

 

 

 

176

 

 

 

124

 

Barrels of oil equivalent (MBOE)*

 

 

1,465

 

 

 

1,437

 

 

 

882

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average prices realized:**

 

 

 

 

 

 

 

 

 

 

 

 

Oil (per Bbl)

 

$

39.13

 

 

$

44.09

 

 

$

86.29

 

Natural gas (per Mcf)

 

$

2.32

 

 

$

2.55

 

 

$

4.39

 

Natural gas liquids (per Bbl)

 

$

12.74

 

 

$

12.29

 

 

$

28.29

 

Barrels of oil equivalent (per BOE)

 

$

28.86

 

 

$

33.04

 

 

$

53.99

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Production cost per BOE***

 

$

10.06

 

 

$

10.72

 

 

$

11.39

 

 Years Ended December 31,
 2019 2018
Sales Volumes:   
Oil (MBbl)3,086
 2,370
Natural gas (MMcf)4,760
 3,610
Natural gas liquids (MBbl)1,022
 655
Barrels of oil equivalent (MBOE)*4,902
 3,627
Average daily production (BOE per day)13,429
 9,937
Average prices realized:** 
  
Oil (per Bbl)$55.71
 $59.40
Natural gas (per Mcf)$0.82
 $2.05
Natural gas liquids (per Bbl)$15.09
 $26.23
Barrels of oil equivalent (per BOE)$39.02
 $45.59
Production cost per BOE$5.85
 $5.66

*

Barrels of oil equivalent have been calculated on the basis of six thousand cubic feet (Mcf) of natural gas equal to one barrel of oil equivalent (BOE). Natural gas liquids have been converted to MBbls.

**

Amounts exclude the impact of cash paid/received on settled derivative contracts as we did not elect to apply hedge accounting. Our derivatives for 2016, 20152019 and 20142018 have been marked-to-market in our Consolidated Statements of Operations and both the realized and unrealized amounts are reported as other income/expense; which means that all our realized gains/losses on these derivatives are reported in other income/expense.

***

Transportation costs remain included in these amounts, but exclude ad valorem taxes, which are included in lease operating expenses in our Consolidated Statements of Operations. Ad valorem taxes were $0.5 million, $0.3 million and $0.5 million in 2016, 2015 and 2014, respectively.

As of December 31, 2016, five fields accounted for approximately 90% of our total estimated proved reserves. Spraberry Trend field, which was acquired in May 2016 as part of our Lynden acquisition, accounted for 26% of our total estimated proved reserves. The Banks field, which was acquired as part of our transaction with OVR in December 2014, was 13% of our total estimated proved reserves. Southern Bay Eagle Ford and Eagleville fields accounted for 19% and 13%, respectively, of our total estimated proved reserves, andfollowing tables summarize the Hawkville field accounted for 19% of our total estimated proved reserves. No other single field accounted for 15% or more of our total estimated proved reserves as of December 31, 2016, 2015 or 2014. The net quantities of oil, natural gas and natural gas liquids produced and sold by us, from these significant fields for each of the years ended December 31, 2016, 2015 and 2014, the average sales price per unit sold (excluding hedges) and the average production cost per unit are presented below.

for each of our core areas for the years ended December 31,


Southern Bay Eagle Ford Field (Fayette County, Texas)

2019 and 2018.

 

 

Years Ended December 31,

 

 

 

2016

 

 

2015

 

 

2014

 

Sales Volumes:

 

 

 

 

 

 

 

 

 

 

 

 

Oil (MBbl)

 

 

254

 

 

 

653

 

 

 

210

 

Natural gas (MMcf)

 

 

120

 

 

 

229

 

 

 

85

 

Natural gas liquids (MBbl)

 

 

36

 

 

 

68

 

 

 

23

 

Barrels of oil equivalent (MBOE)*

 

 

310

 

 

 

759

 

 

 

247

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average prices realized:**

 

 

 

 

 

 

 

 

 

 

 

 

Oil (per Bbl)

 

$

38.95

 

 

$

45.68

 

 

$

87.75

 

Natural gas (per Mcf)

 

$

2.33

 

 

$

2.58

 

 

$

4.25

 

Natural gas liquids (per Bbl)

 

$

13.58

 

 

$

13.01

 

 

$

28.98

 

Barrels of oil equivalent (per BOE)

 

$

34.38

 

 

$

41.25

 

 

$

78.80

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Production cost per BOE***

 

$

8.32

 

 

$

6.89

 

 

$

6.96

 


Midland Basin
 Years Ended December 31,
 2019 2018
Sales Volumes:   
Oil (MBbl)2,599
 1,835
Natural gas (MMcf)4,558
 3,080
Natural gas liquids (MBbl)965
 571
Barrels of oil equivalent (MBOE)*4,324
 2,920
Average daily production (BOE per day)11,846
 7,999
Average prices realized:** 
  
Oil (per Bbl)$55.05
 $56.96
Natural gas (per Mcf)$0.75
 $1.89
Natural gas liquids (per Bbl)$15.07
 $26.38
Barrels of oil equivalent (per BOE)$37.25
 $42.95
Production cost per BOE$5.22
 $4.57

*

Barrels of oil equivalent have been calculated on the basis of six thousand cubic feet (Mcf) of natural gas equal to one barrel of oil equivalent (BOE). Natural gas liquids have been converted to MBbls.

**

Amounts exclude the impact of cash paid/received on settled derivative contracts as we did not elect to apply hedge accounting.



Eagle Ford Trend
 Years Ended December 31,
 2019 2018
Sales Volumes:   
Oil (MBbl)487
 535
Natural gas (MMcf)202
 530
Natural gas liquids (MBbl)57
 84
Barrels of oil equivalent (MBOE)*578
 707
Average daily production (BOE per day)1,583
 1,937
Average prices realized:** 
  
Oil (per Bbl)$59.20
 $67.78
Natural gas (per Mcf)$2.43
 $2.98
Natural gas liquids (per Bbl)$15.41
 $25.20
Barrels of oil equivalent (per BOE)$52.29
 $56.49
Production cost per BOE$10.58
 $10.11

***

Transportation costs remain included in these amounts, but exclude ad valorem taxes.

Eagleville Field (Eagle Ford – Karnes County, Texas)

 

 

Years Ended December 31,

 

 

 

2016

 

 

2015

 

 

2014

 

Sales Volumes:

 

 

 

 

 

 

 

 

 

 

 

 

Oil (MBbl)

 

 

216

 

 

 

175

 

 

 

70

 

Natural gas (MMcf)

 

 

60

 

 

 

49

 

 

 

25

 

Natural gas liquids (MBbl)

 

 

16

 

 

 

15

 

 

 

7

 

Barrels of oil equivalent (MBOE)*

 

 

242

 

 

 

198

 

 

 

81

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average prices realized:**

 

 

 

 

 

 

 

 

 

 

 

 

Oil (per Bbl)

 

$

40.54

 

 

$

44.75

 

 

$

84.58

 

Natural gas (per Mcf)

 

$

2.37

 

 

$

2.58

 

 

$

4.36

 

Natural gas liquids (per Bbl)

 

$

13.07

 

 

$

13.14

 

 

$

30.24

 

Barrels of oil equivalent (per BOE)

 

$

37.59

 

 

$

41.13

 

 

$

77.57

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Production cost per BOE***

 

$

5.25

 

 

$

5.96

 

 

$

9.16

 

*

Barrels of oil equivalent have been calculated on the basis of six thousand cubic feet (Mcf) of natural gas equal to one barrel of oil equivalent (BOE). Natural gas liquids have been converted to MBbls.

**

Amounts exclude the impact of cash paid/received on settled derivative contracts as we did not elect to apply hedge accounting.


***

Transportation costs remain included in these amounts, but exclude ad valorem taxes.

32


Banks Field (Bakken – McKenzie County, North Dakota)

No results have been included for 2014 as the field was acquired as part of a December 2014 Exchange.

 

 

Years Ended December 31,

 

 

 

2016

 

 

2015

 

Sales Volumes:

 

 

 

 

 

 

 

 

Oil (MBbl)

 

 

109

 

 

 

126

 

Natural gas (MMcf)

 

 

194

 

 

 

230

 

Natural gas liquids (MBbl)

 

 

27

 

 

 

32

 

Barrels of oil equivalent (MBOE)*

 

 

168

 

 

 

196

 

 

 

 

 

 

 

 

 

 

Average prices realized:**

 

 

 

 

 

 

 

 

Oil (per Bbl)

 

$

30.60

 

 

$

40.29

 

Natural gas (per Mcf)

 

$

2.19

 

 

$

2.69

 

Natural gas liquids (per Bbl)

 

$

5.47

 

 

$

7.98

 

Barrels of oil equivalent (per BOE)

 

$

23.19

 

 

$

30.28

 

 

 

 

 

 

 

 

 

 

Production cost per BOE***

 

$

6.54

 

 

$

8.31

 

*

Barrels of oil equivalent have been calculated on the basis of six thousand cubic feet (Mcf) of natural gas equal to one barrel of oil equivalent (BOE). Natural gas liquids have been converted to MBbls.

Gross and Net Productive Wells

**

Amounts exclude the impact of cash paid/received on settled derivative contracts as we did not elect to apply hedge accounting.

***

Transportation costs remain included in these amounts, but exclude ad valorem taxes.

Hawkville Field (Eagle Ford – La Salle County)

 

 

Years Ended December 31,

 

 

 

2016

 

 

2015

 

 

2014

 

Sales Volumes:

 

 

 

 

 

 

 

 

 

 

 

 

Oil (MBbl)

 

 

13

 

 

 

18

 

 

 

34

 

Natural gas (MMcf)

 

 

736

 

 

 

943

 

 

 

947

 

Natural gas liquids (MBbl)

 

 

57

 

 

 

76

 

 

 

85

 

Barrels of oil equivalent (MBOE)*

 

 

193

 

 

 

251

 

 

 

280

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average prices realized:**

 

 

 

 

 

 

 

 

 

 

 

 

Oil (per Bbl)

 

$

27.26

 

 

$

31.69

 

 

$

82.34

 

Natural gas (per Mcf)

 

$

2.40

 

 

$

2.61

 

 

$

4.45

 

Natural gas liquids (per Bbl)

 

$

12.26

 

 

$

13.46

 

 

$

27.72

 

Barrels of oil equivalent (per BOE)

 

$

14.61

 

 

$

16.18

 

 

$

33.62

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Production cost per BOE***

 

$

8.53

 

 

$

11.66

 

 

$

11.08

 

*

Barrels of oil equivalent have been calculated on the basis of six thousand cubic feet (Mcf) of natural gas equal to one barrel of oil equivalent (BOE). Natural gas liquids have been converted to MBbls.

**

Amounts exclude the impact of cash paid/received on settled derivative contracts as we did not elect to apply hedge accounting.

***

Transportation costs remain included in these amounts, but exclude ad valorem taxes.

33


Spraberry Trend (Midland Basin Properties)

No results for 2015 or 2014 have been included as the field was acquired as part of the Lynden Arrangement in 2016.

 

 

Year Ended December 31,

 

 

 

2016

 

Sales Volumes:

 

 

 

 

Oil (MBbl)

 

 

139

 

Natural gas (MMcf)

 

 

352

 

Natural gas liquids (MBbl)

 

 

68

 

Barrels of oil equivalent (MBOE)*

 

 

266

 

 

 

 

 

 

Average prices realized:**

 

 

 

 

Oil (per Bbl)

 

$

45.07

 

Natural gas (per Mcf)

 

$

2.43

 

Natural gas liquids (per Bbl)

 

$

15.73

 

Barrels of oil equivalent (per BOE)

 

$

30.83

 

 

 

 

 

 

Production cost per BOE***

 

$

9.92

 

*

Barrels of oil equivalent have been calculated on the basis of six thousand cubic feet (Mcf) of natural gas equal to one barrel of oil equivalent (BOE). Natural gas liquids have been converted to MBbls.

**

Amounts exclude the impact of cash paid/received on settled derivative contracts as we did not elect to apply hedge accounting.

***

Transportation costs remain included in these amounts, but exclude ad valorem taxes.

Our oil production is sold to large purchasers. Due to the qualityThe following table summarizes our gross and location of our oil production, we may receive a discount or premium from index prices or “posted” prices in the area. Our natural gas production is sold primarily to pipeline companies and/or gas marketers under short-term contracts at prices which are tied to the “spot” market for natural gas sold in the area.

The purchasers of our oil, natural gas and natural gas liquids production consist primarily of independent marketers, majornet productive oil and natural gas companies and pipeline companies. In 2016, two purchasers accounted for 41% and 19%, respectively, of our oil, natural gas and natural gas liquids revenues. In 2015 and 2014, one purchaser, accounted for 62% and 60%, respectively, of our oil, natural gas and natural gas liquids revenues. These purchasers are expected to be a significant purchasers in the futurewells by area as well. No other purchaser accounted for 10% or more of our oil, natural gas and natural gas liquids revenues during 2016, 2015 and 2014.

We hold working interests in oil and natural gas properties for which third parties serve as operator. The operator sells the oil, natural gas and natural gas liquids to the purchaser, and collects and distributes the revenue to us. In 2016 and 2015, one operator accounted for 19% and 12%, respectively of our total oil, natural gas and natural gas liquids revenues.  In 2014, a different operator accounted for 20% of our total oil, natural gas and natural gas liquids revenues. No other operator accounted for 10% or more of our oil, natural gas and natural gas liquids revenues during the years ended December 31, 2016, 2015 and 2014.

Gross and Net Productive Wells

As of December 31, 2016,2019.  A net well represents our totalpercentage of ownership of a gross and net productive wells were as follows:

well.

Oil (1)

 

 

Natural Gas (1)

 

 

Total (1)

 

Gross Wells

 

 

Net Wells

 

 

Gross Wells

 

 

Net Wells

 

 

Gross Wells

 

 

Net Wells

 

 

462

 

 

 

135

 

 

 

164

 

 

 

50

 

 

 

626

 

 

 

185

 

(1)

A gross well is a well in which a working interest is owned. The number of net wells represents the sum of fractions of working interests we own in gross wells. Productive wells are producing wells plus shut-in wells we deem capable of production. Horizontal re-entries of existing wells do not increase a well total above one gross well.

 Oil Natural Gas Total
 Gross Net Gross Net Gross Net
Midland Basin210
 116
 2
 1
 212
 117
Eagle Ford Trend122
 52
 
 
 122
 52

Gross and Net Developed and Undeveloped Acres

As of December 31, 2016, we had estimated total

Acreage
The following table summarizes our gross and net developed and undeveloped leasehold acres as set forth below. The developed acreage is stated on the basis of spacing units designated or permitted by area and state regulatory authorities.

34


Gross acres are those acres in which working interest is owned. The number of net acres represents the sum of fractional working interests we own in gross acres.

 

 

Developed

 

 

Undeveloped

 

 

Total

 

State

 

Gross

 

 

Net

 

 

Gross

 

 

Net

 

 

Gross

 

 

Net

 

Texas

 

 

75,400

 

 

 

27,700

 

 

 

135,900

 

 

 

67,000

 

 

 

211,300

 

 

 

94,700

 

Oklahoma

 

 

16,200

 

 

 

13,900

 

 

 

 

 

 

 

 

 

16,200

 

 

 

13,900

 

Montana

 

 

6,200

 

 

 

2,200

 

 

 

4,700

 

 

 

1,100

 

 

 

10,900

 

 

 

3,300

 

North Dakota

 

 

21,600

 

 

 

2,500

 

 

 

6,800

 

 

 

3,400

 

 

 

28,400

 

 

 

5,900

 

Wyoming

 

 

600

 

 

 

300

 

 

 

1,400

 

 

 

600

 

 

 

2,000

 

 

 

900

 

Nebraska

 

 

 

 

 

 

 

 

18,400

 

 

 

8,300

 

 

 

18,400

 

 

 

8,300

 

All Others

 

 

3,500

 

 

 

2,500

 

 

 

16,300

 

 

 

600

 

 

 

19,800

 

 

 

3,100

 

Total

 

 

123,500

 

 

 

49,100

 

 

 

183,500

 

 

 

81,000

 

 

 

307,000

 

 

 

130,100

 

Out of a total of 183,500 gross (81,000 net) undeveloped acres as of December 31, 2016,2019. Net acreage represents our percentage ownership of gross acreage.

 Developed Undeveloped Total
 Gross Net Gross Net Gross Net
Midland Basin7,280
 4,532
 32,744
 24,553
 40,024
 29,085
Eagle Ford Trend29,450
 12,621
 2,889
 1,840
 32,339
 14,461
Texas36,730
 17,153
 35,633
 26,393
 72,363
 43,546
The following table summarizes, as of December 31, 2019, the portion of our gross and net undeveloped acreage that is subject to expiration over the next three years if not successfully developed or renewed, is approximately 77% in 2017, 19% in 2018 and 4% in 2019 and beyond. The portionrenewed.
 Expiring Acreage
 2020 2021 2022 Total
 Gross Net Gross Net Gross Net Gross Net
Midland Basin1,365
 1,109
 40
 10
 518
 495
 1,923
 1,614
Eagle Ford Trend882
 188
 793
 453
 2,546
 1,737
 4,221
 2,378
Total2,247
 1,297
 833
 463
 3,064
 2,232
 6,144
 3,992
We have development agreements related to certain of our operated leases in the Midland Basin which require us to drill 11 gross wells (10 net undeveloped acres related to the Eagle Ford acreage that is subject to expirationwells) over the next three years, ifyears. If we do not successfully developed or renewed,drill the required wells, we would be in default of the agreements. All


of the aforementioned wells are included in management’s five-year development plan. Approximately 88% of the Midland Basin net acreage is held by production and approximately 87% of the Eagle Ford net acreage is held by production. On a combined basis, our total net acreage is approximately 7% in 2017, 9% in 201888% held by production.
Drilling Activities
The following table sets forth information with respect to (i) wells drilled and 4% in 2019 and beyond. We anticipate that within our Eagle Ford acreage, our current and future drilling plans, along with the selected lease extensions, will address the majority of the leases expiring in 2017 and beyond.

Exploratory Wells and Development Wells

Set forth below for the three years ended December 31, 2016 is information concerning the number of wells we drilledcompleted during the yearsperiods indicated and (ii) wells drilled in a prior period but completed in the periods indicated.

 

 

Net Exploratory Wells

Drilled

 

 

Net Development Wells

Drilled

 

 

Total Net

Productive and

Dry Wells

 

Year

 

Productive

 

 

Dry

 

 

Productive

 

 

Dry

 

 

Drilled

 

2016

 

 

 

 

 

 

 

 

7.7

 

 

 

 

 

 

7.7

 

2015

 

 

 

 

 

 

 

 

7.2

 

 

 

 

 

 

7.2

 

2014

 

 

 

 

 

 

 

 

7.3

 

 

 

 

 

 

7.3

 

Present Activities

As of March 1, 2017, we have 16

 Years Ended December 31,
 2019 2018
 Gross Net Gross Net
Development wells:       
Productive42
 21
 40
 20
Dry(1)
1
 
 
 
Exploratory wells:       
Productive
 
 
 
Dry
 
 
 
Total wells:       
Productive42
 21
 40
 20
Dry1
 
 
 
Total43
 21
 40
 20
        
(1)The dry hole category includes one gross (0.2 net) non-operated well that was unsuccessful due to mechanical issues.
The figures in the table above do not include 13 gross (2.1wells (5.3 net) non-operated wellsthat were drilled and uncompleted or in the process of being completed at December 31, 2019, all of which are classified as PUDs as of that date and are expected to begin producing in the first and second quarters of 2020. Additionally, we had seven gross (6.8 net) operated wells for which drilling or completing.

was in progress at December 31, 2019.

Item 3.  Legal Proceedings

In the ordinary course of business, we may be involved in litigation and claims arising out of our operations. As of December 31, 2016,2019, and through the filing date of this report, we do not believe the ultimate resolution of any such actions or potential actions of which we are currently aware will have a material effect on our consolidated financial position or results of operations.

A description of our legal proceedings is included in Note. 14.16. Commitments and Contingencies in the Notes to Consolidated Financial Statements included in Item 8 of this report.

Item 4.  Mine Safety Disclosures

Not applicable.

35



Executive Officers of the Company

The following table sets forth, as of March 1, 2017, certain information regarding the executive officers of Earthstone:

Name

Age

Position

Frank A Lodzinski

67

President and Chief Executive Officer

Tony Oviedo

63

Executive Vice President, Accounting and Administration (Principal Accounting Officer)

Ray Singleton

65

Executive Vice President, Northern Region

Robert J. Anderson

55

Executive Vice President, Corporate Development and Engineering

Steve C. Collins

52

Executive Vice President, Completions and Operations

Christopher E. Cottrell

56

Executive Vice President, Land and Marketing and Corporate Secretary

Timothy D. Merrifield

61

Executive Vice President, Geological and Geophysical

Francis M. Mury

65

Executive Vice President, Drilling and Development


The following biographies describe the business experience of our executive officers:

Frank A. Lodzinski has served as our Chairman, President and Chief Executive Officer since December 2014.  Previously, he served as President and Chief Executive Officer of OVR from its formation in December 2012 until the closing of its strategic combination with us in December 2014.  Prior to his service with OVR, Mr. Lodzinski was Chairman, President and Chief Executive Officer of GeoResources, Inc. from April 2007 until its merger with Halcón Resources Corporation (“Halcón”) in August 2012 and from September 2012 until December 2012 he conducted pre-formation activities for OVR.  He has over 43 years of oil and gas industry experience.  In 1984, he formed Energy Resource Associates, Inc., which acquired management and controlling interests in oil and gas limited partnerships, joint ventures and producing properties.  Certain partnerships were exchanged for common shares of Hampton Resources Corporation in 1992, which Mr. Lodzinski joined as a director and President.  Hampton was sold in 1995 to Bellwether Exploration Company.  In 1996, he formed Cliffwood Oil & Gas Corp. and in 1997, Cliffwood shareholders acquired a controlling interest in Texoil, Inc., where Mr. Lodzinski served as a director, Chief Executive Officer and President.  In 2001, Mr. Lodzinski was appointed Chief Executive Officer and President of AROC, Inc., to direct the restructuring and ultimate liquidation of that company.  In 2003, AROC completed a monetization of oil and gas assets with an institutional investor and began a plan of liquidation.  In 2004, Mr. Lodzinski formed Southern Bay Energy, LLC, the general partner of Southern Bay Oil & Gas, L.P., which acquired the residual assets of AROC, Inc., and he served as President of Southern Bay Energy, LLC.  The Southern Bay entities were merged into GeoResources in April 2007. Mr. Lodzinski has served as a director of Yuma Energy, Inc. since September 2014. He also served as a member of the Audit Committee from September 2014 until October 2016. In October 2016, he was appointed a member of the Compensation Committee. He holds a BSBA degree in Accounting and Finance from Wayne State University in Detroit, Michigan.

Tony Oviedo was appointed as our Executive Vice President – Accounting and Administration (Principal Accounting Officer) in January 25, 2017, effective February 10, 2017.  Mr. Oviedo has over 30 years of professional experience with both private and public companies.  Prior to joining Earthstone, he was employed by GeoMet, Inc., where, since 2006, he had served as the Senior Vice President, Chief Financial Officer, Chief Accounting Officer and Controller.  In addition, prior to joining GeoMet, Mr. Oviedo was employed by Resolution Performance Products, LLC, where he was Compliance Director and has held positions as Chief Accounting Officer, Controller, and Director of Financial Reporting with various companies in the oil and gas industry.   Prior to the aforementioned experience, he served in the audit practice of KPMG LLP’s Energy Group.  Mr. Oviedo holds a Bachelor’s degree in Business Administration with a concentration in accounting and tax from the University of Houston and is a Certified Public Accountant in the state of Texas.

Ray Singleton is a petroleum engineer with over 37 years of experience in the oil and gas industry.  He has been one of our directors since July 1989 and was our President and Chief Executive Officer from March 1993 until December 2014. Since December 2014, he has served as our Executive Vice President, Northern Region. Mr. Singleton joined us in 1988 as a Production Manager/Petroleum Engineer. From 1983 until 1988, he owned and operated an engineering consulting firm (Singleton & Associates) serving the needs of 40 small oil and gas clients.  During this period, he was engaged by Earthstone on various projects in south Texas and the Rocky Mountain region.  Mr. Singleton began his career with Amoco Production Company in 1973 as a production engineer in Texas. He was subsequently employed by the predecessor of Union Pacific Resources as a drilling, completion and production engineer from 1980 to 1983.His professional experience includes acquisition evaluation and economics, reserve engineering and drilling, completion and production engineering in both Texas and the Rocky Mountain region.  In addition, he possesses over 21 years of executive experience and has an intimate knowledge of Earthstone’s legacy Rocky Mountain and south Texas properties.  Mr. Singleton received a B.S. degree in Petroleum Engineering from Texas A&M University in 1973, and received an MBA from Colorado State University’s Executive MBA Program in 1992.

36



PART II
Robert J. Anderson is a petroleum engineer with over 30 years of diversified domestic and international oil and gas experience. He has served as our Executive Vice President, Corporate Development and Engineering since December 2014.  Previously, he served in a similar capacity with OVR from March 2013 until the closing of its strategic combination with Earthstone in December 2014.  Prior to joining OVR, he served from August 2012 to February 2013 as Executive Vice President and Chief Operating Officer of Halcón. Mr. Anderson was employed by GeoResources, Inc. from April 2007 until its merger with Halcón in August 2012, ultimately serving as a director and Executive Vice President, Chief Operating Officer – Northern Region. He was involved in the formation of Southern Bay Energy in September 2004 as Vice President, Acquisitions until its merger with GeoResources in April 2007. From March 2004 to August 2004, Mr. Anderson was employed by AROC, a predecessor company to Southern Bay Energy, as Vice President, Acquisitions and Divestitures. From September 2000 to February 2004, he was employed by Anadarko Petroleum Corporation as a petroleum engineer. In addition, he has worked with major oil companies, including ARCO International/Vastar Resources, and independent oil companies, including Hunt Oil, Hugoton Energy, and Pacific Enterprises Oil Company. His professional experience includes acquisition evaluation, reservoir and production engineering, field development, project economics, budgeting and planning, and capital markets. His domestic acquisition and divestiture experience includes Texas and Louisiana (offshore and onshore), Mid-Continent, and the Rocky Mountain states, and his international experience includes Canada, South America, and Russia. Mr. Anderson has a B.S. degree in Petroleum Engineering from the University of Wyoming and an MBA from the University of Denver

Steven C. Collins is a petroleum engineer with over 28 years of operations and related experience.  He has served as our Executive Vice President, Completions and Operations since December 2014. Previously, he served in a similar capacity with OVR from its formation in December 2012 until the closing of its strategic combination with Earthstone in December 2014. Prior to employment by OVR, he served from August 2012 to November 2012 as a consultant to Halcón.  Mr. Collins was employed by GeoResources, Inc. from April 2007 until its merger with Halcón in August 2012 and directed field operations, including well completion, production and workover operations. Prior to employment by GeoResources, he served as Vice President of Operations for Southern Bay, AROC, and Texoil, and as a petroleum and operations engineer at Hunt Oil Company and Pacific Enterprises Oil Company.  His experience includes Texas, Louisiana (onshore and offshore), North Dakota, Montana, and the Mid-Continent. Mr. Collins graduated with a B.S. degree in Petroleum Engineering from the University of Texas.

Christopher E. Cottrell has over 33 years of oil and gas industry experience. He has served as our Executive Vice President, Land and Marketing and Corporate Secretary since December 2014.  Previously, he served in a similar capacity with OVR from its formation in December 2012 until the closing of its strategic combination with Earthstone in December 2014.   Prior to employment by OVR, he was employed by GeoResources, Inc. from April 2007 until its merger with Halcón in August 2012, ultimately serving as Vice President of Land and Marketing, responsible for land and operating contract matters including oil and gas marketing, land and lease records, title and division orders. In addition, he was actively involved in due diligence associated with business development matters. He has held previous roles at AROC, Texoil, Williams Exploration, Ashland Exploration, American Exploration, Belco Energy, and Citation Oil & Gas. Mr. Cottrell graduated with a B.B.A. degree in Petroleum Land Management from the University of Texas.

Timothy D. Merrifield has over 37 years of oil and gas industry experience. He has served as our Executive Vice President, Geology and Geophysics since December 2014. Previously, he served in a similar capacity with OVR from its formation in December 2012 until the closing of its strategic combination with the Company in December 2014.  Prior to employment by OVR, he served from August 2012 to November 2012 as a consultant to Halcón upon its merger with GeoResources, Inc. in August 2012. From April 2007 to August 2012, Mr. Merrifield led all geology and geophysics efforts at GeoResources. He has held previous roles at AROC, Force Energy, Great Western Resources and other independents.  His domestic experience includes Texas, Louisiana (onshore and offshore), North Dakota, Montana, New Mexico, Rocky Mountain States, and the Mid-Continent. In addition, he has international experience in Peru and the East Irish Sea. Mr. Merrifield attended Texas Tech University.

Francis M. Mury has over 42 years of oil and gas industry experience. He has served as our Executive Vice President, Drilling and Development since December 2014. Previously, he served in a similar capacity with OVR from its formation in December 2012 until the closing of its strategic combination with Earthstone in December 2014. Prior to employment by OVR, he was employed by GeoResources, Inc. from April 2007 until its merger with Halcón in August 2012, ultimately serving as an Executive Vice President, Chief Operating Officer–Southern Region. He has held prior roles at AROC, Texoil, Hampton Resources, Wainoco Oil & Gas Company, Diasu Exploration Company, and Texaco, Inc. His experience extends to all facets of petroleum engineering, including reservoir engineering, drilling and production operations, petroleum economics, geology, geophysics, land, and joint operations. Geographical areas of experience include Texas and Louisiana (offshore and onshore), North Dakota, Montana, Mid-Continent, Florida, New Mexico, Oklahoma, Wyoming, Pennsylvania and Michigan. Mr. Mury graduated from Nicholls State University with a degree in Computer Science.

37


PART II

Item 5.  Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities

Market Information for Common Stock

Shares of our common stockClass A Common Stock are tradedlisted on the NYSE MKT under the symbol “ESTE.” The following table sets forth the reported high and low sales prices of our common stock for the period indicated:

 

 

Common Stock Price

 

Period

 

High

 

 

Low

 

2016

 

 

 

 

 

 

 

 

First Quarter

 

$

14.19

 

 

$

10.75

 

Second Quarter

 

$

15.93

 

 

$

10.12

 

Third Quarter

 

$

11.66

 

 

$

7.67

 

Fourth Quarter

 

$

15.71

 

 

$

8.02

 

 

 

 

 

 

 

 

 

 

2015

 

 

 

 

 

 

 

 

First Quarter

 

$

31.00

 

 

$

19.40

 

Second Quarter

 

$

28.90

 

 

$

17.65

 

Third Quarter

 

$

20.15

 

 

$

12.11

 

Fourth Quarter

 

$

18.50

 

 

$

12.99

 

Holders

As of March 1, 2017,2020, there were approximately 1,8002,900 holders of record of our common stock.  

Class A Common Stock and approximately 20 holders of record of our Class B Common Stock. There is no public market for our Class B Common Stock.

Dividends

We have never paid dividends on our common stockClass A Common Stock or Class B Common Stock and do not intendhave current plans to pay a dividend individend. Furthermore, the foreseeable future. Furthermore, our credit agreement with our bankCredit Agreement restricts the payment of cash dividends. The payment of future cash dividends on common stock,our Class A Common Stock, if any, will be reviewed periodically by our board of directorsBoard and will depend upon, but not be limited to, our financial condition, funds available for operations, the amount of anticipated capital and other expenditures, our future business prospects and any restrictions imposed by our present or future financing arrangements. 

Repurchase of Equity Securities

We did not repurchase any

The following table sets forth information regarding our acquisition of our shares of common stock duringClass A Common Stock for the year ended December 31, 2016.

38


periods presented: 

 
Total Number of Shares Purchased (1)
 Average Price Paid Per Share Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs Maximum Number (or Approximate Dollar Value) of Shares that May Yet Be Purchased Under the Plan or Programs
October 2019
 
 
 
November 2019
 
 
 
December 201951,678
 $5.94
 
 
(1)All of the shares were surrendered by employees (via net settlement) in satisfaction of tax obligations upon the vesting of restricted stock unit awards. The acquisition of the surrendered shares was not part of a publicly announced program to repurchase shares of our Class A Common Stock.
Performance Graph

The following graph reflects

Item 6.  Selected Financial Data
We are a comparisonsmaller reporting company as defined by Rule 12b-2 of the cumulative total stockholder return of our common stock beginning December 31, 2011 through December 31, 2016, relative to the cumulative total returns of the S&P 500 Index and the S&P Oil & Gas Exploration & Production Select Industry Index.  The graph assumes the investment of $100 on December 31, 2011 in our common stock and each index and the reinvestment of all dividends, if any.  The identity of the companies included in the S&P Oil & Gas Exploration & Production Select Industry Index will be provided upon request.

 

 

12/31/2011

 

12/31/2012

 

12/31/2013

 

12/31/2014

 

12/31/2015

 

12/31/2016

 

Earthstone Energy, Inc.

 

$

100.00

 

$

100.32

 

$

119.82

 

$

152.20

 

$

86.20

 

$

88.99

 

S&P 500 Index - Total Return

 

$

100.00

 

$

116.00

 

$

153.57

 

$

174.60

 

$

177.01

 

$

198.18

 

S&P 500 Oil & Gas Exploration & Production Index - Total Return

 

$

100.00

 

$

103.65

 

$

132.14

 

$

118.15

 

$

77.80

 

$

103.36

 

39


Item 6.  Selected Financial Data

The following selected financial data should be read in conjunction with Item 7, Management’s Discussion and Analysis of Financial Condition and Results of Operations, and our consolidated financial statements and the accompanying notes thereto included elsewhere in this report.  In accordance with GAAP, the consolidated financial information and consolidated financial statements included herein for 2014 and prior period, are those of OVR and its subsidiaries. Prior to the Exchange OVR, and its subsidiaries were pass through entities for income tax purposesAct and therefore no income tax expense was recorded forare not required to provide the historical periods prior to the year ended December 31, 2014. OVR is an entity formed in December 2012 that was initially capitalized through the contribution of producing properties, acreage and working capital as well as cash commitments from investors. Upon initial capitalization, the contributed properties, acreage and working capital resulted in one owner retaining a controlling interest in OVR, and despite a change in management, GAAPinformation required OVR to the record the contributed properties at their historical cost basis even though such cost basis was in excess of the valuation agreed upon by members at the time of capitalization. GAAP required reporting higher DD&A provisions and significant impairments, in all years presented below, than would have been reported otherwise had the properties been recorded at the agreed upon valuation approximating fair value.    

(In thousands, except per share and production amounts)

 

Years ended December 31,

 

Summary of Operating Data

 

2016

 

 

2015

 

 

2014

 

 

2013

 

 

2012

 

Production

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Oil (MBbl)

 

 

878

 

 

 

904

 

 

 

403

 

 

 

163

 

 

 

90

 

Natural gas (MMcf)

 

 

2,171

 

 

 

2,143

 

 

 

2,132

 

 

 

2,635

 

 

 

2,298

 

Natural gas liquids (MBbl)

 

 

225

 

 

 

176

 

 

 

124

 

 

 

134

 

 

 

76

 

Barrel of oil equivalent (MBOE)*

 

 

1,465

 

 

 

1,437

 

 

 

882

 

 

 

737

 

 

 

549

 

Average realized prices:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Oil (per Bbl)

 

$

39.13

 

 

$

44.09

 

 

$

86.29

 

 

$

98.32

 

 

$

96.00

 

Natural gas (per Mcf)

 

$

2.32

 

 

$

2.55

 

 

$

4.39

 

 

$

3.69

 

 

$

2.64

 

Natural gas liquids (per Bbl)

 

$

12.74

 

 

$

12.29

 

 

$

28.29

 

 

$

28.88

 

 

$

31.00

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Summary of Operations:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total revenues

 

$

42,269

 

 

$

47,464

 

 

$

47,611

 

 

$

29,634

 

 

$

17,091

 

Lease operating, re-engineering and workover expenses

 

$

15,067

 

 

$

15,422

 

 

$

10,130

 

 

$

8,122

 

 

$

6,183

 

Severance taxes

 

$

2,198

 

 

$

2,582

 

 

$

2,002

 

 

$

1,225

 

 

$

608

 

Impairment expense

 

$

24,283

 

 

$

138,086

 

 

$

19,359

 

 

$

12,298

 

 

$

52,475

 

Depreciation, depletion and amortization

 

$

25,937

 

 

$

31,228

 

 

$

18,414

 

 

$

17,111

 

 

$

12,191

 

Pretax loss

 

$

(54,013

)

 

$

(143,097

)

 

$

(6,729

)

 

$

(19,875

)

 

$

(53,321

)

Income tax expense (benefit)

 

$

528

 

 

$

(26,442

)

 

$

22,105

 

 

$

 

 

$

 

Net loss

 

$

(54,541

)

 

$

(116,655

)

 

$

(28,834

)

 

$

(19,875

)

 

$

(53,321

)

Net loss per share:**

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

(2.92

)

 

$

(8.43

)

 

$

(3.11

)

 

$

(2.18

)

 

$

(5.84

)

Diluted

 

$

(2.92

)

 

$

(8.43

)

 

$

(3.11

)

 

$

(2.18

)

 

$

(5.84

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Summary Balance Sheet Data at Year End:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net oil and natural gas properties

 

$

269,402

 

 

$

198,333

 

 

$

295,877

 

 

$

147,297

 

 

$

63,462

 

Total assets

 

$

316,512

 

 

$

264,944

 

 

$

451,388

 

 

$

189,858

 

 

$

87,542

 

Long-term debt

 

$

12,693

 

 

$

11,191

 

 

$

11,191

 

 

$

10,825

 

 

$

10,825

 

Total equity

 

$

241,457

 

 

$

199,873

 

 

$

316,528

 

 

$

148,922

 

 

$

61,267

 

*

Barrels of oil equivalent have been calculated on the basis of six thousand cubic feet (Mcf) of natural gas equals one barrel of oil equivalent (BOE).

under this item. 

**

For periods prior to the Exchange, earnings per share is calculated based on 9,124,452 shares which is the number of shares issued to OVR in December 2014 as a result of the Exchange.

Item 7.  Management’s Discussion and Analysis of Financial Condition and Results of Operations

The following

This discussion of our financial condition, results of operations, liquidity and capital resources should be read together with our consolidated financialother items in this Annual Report on Form 10-K contain forward-looking statements and information that are based on management’s beliefs, as well as assumptions made by, and information currently available to, management. When used in this document, the noteswords “believe,” “anticipate,” “estimate,” “expect,” “intend,” “may,” “will,” “project,” “forecast,” “plan,” and similar expressions are intended to consolidated financialidentify forward-looking statements. Although management believes that the expectations reflected in these forward-looking statements bothare reasonable, it can give no assurance that these expectations will prove to have been correct. These statements are subject to numerous risks, uncertainties and assumptions.  See Cautionary Statement Concerning Forward-Looking Statements in this report. Certain of whichthese risks are includedsummarized in this report under Item 8, as well as the information set forth in Risk Factors under Item 1A. Unless the context otherwise requires, the terms “Risk Factors,the Company”, “our”, “we”, “us”, and “Earthstone” refer to Earthstone Energy, Inc. and its consolidated subsidiaries.

The following discussion contains “forward-looking statements” that reflect which you should read carefully in connection with our future plans, estimates, beliefs and expected performance. We caution that assumptions, expectations, projections, intentionsforward-looking statements.  Should one or beliefs about future events may, and often do, vary

40


from actual results and the differences can be material. Some of the key factors that could cause actual results to vary from our expectations include changes in oil and natural gas prices, the timing of planned capital expenditures, availability of acquisitions, joint ventures and dispositions, uncertainties in estimating proved reserves and forecasting production results, potential failure to achieve production from development projects, operational factors affecting the commencement or maintenance of producing wells, the condition of the capital and financial markets generally, as well as our ability to access them, and uncertainties regarding environmental regulations or litigation and other legal or regulatory developments affecting our business, as well as those factors discussed below and elsewhere in this report, all of which are difficult to predict. In lightmore of these risks or uncertainties andmaterialize, or should underlying assumptions prove incorrect, actual results may vary materially from those anticipated. We undertake no obligation to release publicly any revisions to these forward-looking statements that may be made to reflect events or circumstances after the forward-looking events discussed may not occur. See date hereof or to reflect the occurrence of unanticipated events.Cautionary Statement Regarding Forward-Looking Statements and Item 1A. Risk Factors.

Executive

Overview

Strategy and 2017 Outlook

We are a growth-oriented independent oil and gas company engaged in the acquisition and development of oil and gas reserves through an active and diversified programactivities that includesinclude the acquisition, drilling and development of undeveloped leases, asset and corporate acquisitions and to a lesser extent, exploration activities, withmergers. Our operations are all in the upstream segment of the oil and natural gas industry and all our current primaryproperties are onshore in the United States. At present, our assets are located in the Midland Basin of west Texas and the Eagle Ford trendTrend of south Texas andTexas.


Earthstone is the Williston Basinsole managing member of North Dakota. Future growth in assets, earnings, cash flows and common share values will be dependent upon our ability to acquire, discover and develop commercial quantities of oil and natural gas reserves that can be produced for a profit and to assemble an oil and natural gas reserve base with an estimated market value exceeding its acquisition, development and production costs. Historically, we have operated in more than one basin and have shifted our capital expenditures among basins to take advantage of regional changes in market conditions, such as commodity prices (net of transportation differentials) and availability and costs of services and equipment, thus promoting profitable growth. With the closing of the Bold Contribution Agreement, we will direct the majority of our capital budget to the Permian Basin. The majority of our efforts are currently focused on development of our acreage positions in our primary asset locations. In addition, it is essential that, over time, our personnel expand our current projects and/or generate additional projects so that we have the potential to economically replace our production and increase our estimated proved reserves.

The impact of the recent oil and gas price downturn, which began in 2014, may have long-term effects on our business, as well as the industry as a whole. Despite the prevailing low oil and natural gas prices, we believe we were able to achieve certain accretive Company goals in 2016 which included, but were not limited to:

converting a large portion of our acreage to held by production (“HBP”) status, while improving our lease expiration profile to minimize near-term lease expirations;

lowering our operating costs and general and administrative costs, in total and on a unit of production basis;

increasing efficiencies and significantly decreasing our drilling and completion costs, generally beyond reductions in the prevailing in the industry;

completing a corporate acquisition, with production and undeveloped acreage that is substantially all HBP and which facilitated our initial entry into the Permian Basin,  and  

executing the Bold Contribution Agreement, which when closed will significantly expand our Permian Basin holdings and establish us as an operator with added current production and a substantial drilling inventory on leases that are largely HBP.

At December 31, 2016, approximately 74% of our operated Eagle Ford and substantially all our Bakken acreage was held-by-production. Of the approximately 9,900 remaining total gross undeveloped acres prospective for the Eagle Ford, Upper Eagle Ford, Austin Chalk and possibly other objectives, approximately 4,700 net acres could expire in 2017. We anticipate that our current and future drilling plans, along with the selected lease extensions, will extend the majority of the leases scheduled to expire.

For 2017, we intend to conduct operations within our available cash flows and availability under our reserve-based Credit Agreement. We expect to resume our drilling and completion operations in our operated Eagle Ford project in Gonzales County in the second quarter of 2017 along with selected participations in non-operated activities in west Texas and in North Dakota. While conducting these operations within our available liquidity, we will continue to pursue our business strategy. Following is a brief outline of our current plans:

pursue attractive asset or corporate acquisitions;

maintain and expand our acreage positions and drilling inventory;

41


pending adequate commodity prices, continue the development of our acreage positions in the Eagle Ford trend of south Texas, horizontal Wolfcamp trend of west Texas and the Williston Basin of North Dakota;

generate additional oil-weighted development projects; and

obtain additional capital as available and needed, or offer our common stock in exchange for acquisitions.

Bold Contribution Agreement

On November 7, 2016, we entered into a contribution agreement (the “Bold Contribution Agreement”), by and among the Company, Earthstone Energy Holdings, LLC, a newly formed Delaware limited liability company (“EEH”(together with its wholly-owned consolidated subsidiaries, “EEH”), with a controlling interest in EEH. Earthstone, together with its wholly-owned subsidiary, Lynden USA, Inc.,Corp, and Lynden Corp’s wholly-owned consolidated subsidiary, Lynden US and also a Utah corporation (“member of EEH, consolidates the financial results of EEH and records a noncontrolling interest in the Consolidated Financial Statements representing the economic interests of EEH’s members other than Earthstone and Lynden USA”), Lynden USA Operating, LLC,US (collectively, the “Company” “our,” “we,” “us,” or similar terms).

Areas of Operation
At present, our primary efforts are concentrated in the Midland Basin of west Texas, a newly formed Texas limited liability company (all wholly-owned subsidiarieshigh oil and liquids rich resource basin which provides us with multiple horizontal targets, extensive production histories, long-lived reserves and historically high drilling success rates.  
Midland Basin
We believe that the Midland Basin continues to have attractive economics and we expect to continue growing our footprint through development drilling, acreage trades, asset acquisitions, and corporate merger and acquisition opportunities.
In the Midland Basin, we utilized one rig for the entirety of 2019 and two rigs for portions of the Company), Bold Energy Holdings, LLC,second and third quarters, and we plan to maintain a Texas limited liability company (“Bold Holdings”), and Bold Energy III LLC, a Texas limited liability company (“Bold”).

Under the Bold Contribution Agreement, the terms of which were unanimously approved by a special committee of disinterested members of the Company’s Board of Directors and the full Board (i) the Company will recapitalize the Common Stock into two classes, consisting of Class A and Class B, and all of its existing Common Stock will be converted into Class A common stock. Bold Holdings will purchase approximately 36.1 million shares of the Company’s Class B common stock for nominal consideration, with the Class B common stock having no economic rights in the Company other than voting rightsone-rig program throughout 2020. We are currently drilling on a pari passu basis withfive-well project in Upton County, Texas on our Hamman 30 Unit and anticipate keeping the Class A common stock. In addition, EEH will issue approximately 22.3 million of its membership units torig in Upton County and drilling the Company and Lynden USA, in the aggregate, and approximately 36.1 million membership units to Bold Holdings in exchange for each of the Company, Lynden USA and Bold Holdings transferring all of their assets to EEH; and (iii) each Bold membership unit in EEH, together with one share of Bold Holdings Class B common stock, will be convertible into Class A common stock on a one-for-one basis. Therefore, upon the closing of the transaction, stockholders of the Company and unitholders of Bold Holdings are expected to own approximately 39% and 61%, respectively of the combined company’s then outstanding Class A and Class B common stock on a fully diluted basis. After closing, the Company expects conduct its activities through EEH and will be its sole managing member. The transaction is expected to close in the second quarter of 2017 and is subject to approval of the Company’s stockholders and other customary closing conditions

Commodity Prices:

The up-stream oil and natural gas business has historically been cyclical and we are currently operating in a low commodity price environment. Our consolidated average realized prices for 2016 decreased approximately 11% for crude oil, 9% for natural gas and slightly increased 4% for natural gas liquids compared to 2015. These low prices resulted in a reductionsix-well pad in our capital spending program, had significant negative impactsRatliff project. Having ended 2019 with three wells waiting on our revenues, profitability, cash flows and estimated proved reserves, resultingcompletion, we plan to commence completions on those three wells in asset and goodwill impairments in 2015 and 2016, and caused us to execute certain cost-saving organizational changes.

During 2016, commodities continued to trade lower than Management’s expectation, with crude oil prices falling during the first quarter below $30 per barrel on some occasions. Beginning in the second quarter of 2016 and into the third quarter, prices improved and moved into the $40 to $50 per barrel range. If the industry downturn persists or oil and natural gas prices fall back to levels experiencedReagan County in the first quarter of 2016,2020 followed by five wells in Upton County, with all eight wells expected to be brought online throughout the second quarter of 2020.

We continue to be active in acreage trades and acquisitions in the Midland Basin which generally allow for longer laterals, increased operated inventory and greater operating efficiency.
Eagle Ford Trend
During 2019, we could experience additional material negative impacts on our revenues, profitability, cash flows, liquiditydrilled, completed and estimated reserves, and may consider reductions in our capital expenditure program. Additionally, our production could decline further as a result of these activities. See Item 1A. Risk Factors in this report for further discussion.

Acquisitions and Divestitures:

In April 2015, we sold substantially all of our Louisiana properties located primarily in DeSoto and Caddo Parishes for cash consideration of approximately $3.4 million, recording a gain of approximately $1.6 million. The effective date of the transaction was March 1, 2015.

In June 2015, we acquired a 50% operated working interest in approximately 1,000brought online 10 gross acres/ 5.1 net wells in southern Gonzales County, Texas. The acreage, acquired for future Eagle Ford development, is 100% held-by-production from two gross Austin Chalk wells. This acreage position is expectedWe do not plan to support 13 gross Eagle Forddrill any wells in this area during 2020 but may consider drilling locations.

Also during June 2015,if there are improvements in oil and natural gas commodity prices.

New Credit Agreement
On November 21, 2019, we acquired approximately 400 gross acres in northern Karnes County, Texas, which is adjacententered into a new credit agreement with respect to our approximately 1,000 gross acres in southern Gonzales County, Texas. Subsequent trades in Karnes County reducedsenior secured revolving credit facility. The Credit Agreement has a maturity date of November 21, 2024 with a maximum credit amount of $1.5 billion and an initial borrowing base of $325 million. The Credit Agreement replaced the gross acreage from approximately 400 gross acres to approximately 350 gross acres (approximately 117 net acres)prior credit agreement, which has allowed for longer lateralswas terminated on November 21, 2019.
Officer Appointments
On January 30, 2020, we announced that our current Chairman and more efficient development. We initiated drillingChief Executive Officer, Mr. Frank A. Lodzinski, will be appointed Executive Chairman and our current President, Mr. Robert J. Anderson, will be appointed Chief Executive Officer and President, effective on this acreage during the fourth quarter of 2015, and completed these wells in 2016 with initial production early in October 2016.

42


April 1, 2020.

Additionally, in June 2015, we acquired additional acreage and working interests in wells located within existing Bakken units primarily located in the Banks Field of McKenzie County, North Dakota, for approximately $1.4 million plus purchase price adjustments of approximately $2.0 million for the revenues, net of production taxes and operating expenses and capital costs incurred for the existing wells. The acquisition included approximately 164 net acres which allowed us to increase our working interest in approximately 41 producing wells and approximately 21 wells that were in the drilling and completion phase.

In August 2015, we acquired an approximately 33% working interest in approximately 1,650 gross acres, in southern Gonzales County, Texas for $3.3 million. This acreage supports 13 gross Eagle Ford drilling locations. We expect to initiate drilling on this acreage in the second quarter of 2017.

On May 18, 2016, we acquired Lynden Energy Corp. (“Lynden”) in an all-stock transaction through an arrangement (the “Lynden Arrangement”) instead of a customary merger because Lynden is incorporated in British Columbia, Canada. We acquired all the outstanding shares of common stock of Lynden through a newly formed subsidiary, with Lynden surviving in the transaction as a wholly-owned subsidiary of the Company. We issued 3,700,279 shares of our common stock to the holders of Lynden common stock in the transaction.



Results of Operations

Year ended December 31, 2016,2019 compared to the year ended December 31, 2015

2018

 

 

Years Ended December 31,

 

 

 

 

 

 

 

2016

 

 

2015

 

 

Change

 

Sales volumes:

 

 

 

 

 

 

 

 

 

 

 

 

Oil (MBbl)

 

 

878

 

 

 

904

 

 

 

-3

%

Natural gas (MMcf)

 

 

2,171

 

 

 

2,143

 

 

 

1

%

Natural gas liquids (MBbl)

 

 

225

 

 

 

176

 

 

 

28

%

Barrels of oil equivalent (MBOE)

 

 

1,465

 

 

 

1,437

 

 

 

2

%

 

 

 

 

 

 

 

 

 

 

 

 

 

Average prices realized: (1)

 

 

 

 

 

 

 

 

 

 

 

 

Oil (per Bbl)

 

$

39.13

 

 

$

44.09

 

 

 

-11

%

Natural gas (per Mcf)

 

$

2.32

 

 

$

2.55

 

 

 

-9

%

Natural gas liquids (per Bbl)

 

$

12.74

 

 

$

12.29

 

 

 

4

%

 

 

 

 

 

 

 

 

 

 

 

 

 

(In thousands)

 

 

 

 

 

 

 

 

 

 

 

 

Oil revenues

 

$

34,358

 

 

$

39,849

 

 

 

-14

%

Natural gas revenues

 

$

5,046

 

 

$

5,457

 

 

 

-8

%

Natural gas liquids revenues

 

$

2,865

 

 

$

2,158

 

 

 

33

%

 

 

 

 

 

 

 

 

 

 

 

 

 

Lease operating expense

 

$

13,415

 

 

$

14,550

 

 

 

-8

%

Severance taxes

 

$

2,198

 

 

$

2,582

 

 

 

-15

%

Rig idle and contract termination expense

 

$

5,059

 

 

$

 

 

 

100

%

Impairment expense

 

$

24,283

 

 

$

138,086

 

 

 

-82

%

Depreciation, depletion and amortization

 

$

25,937

 

 

$

31,228

 

 

 

-17

%

General and administrative expense

 

$

9,414

 

 

$

9,711

 

 

 

-3

%

Stock-based compensation

 

$

3,301

 

 

$

 

 

 

100

%

Transaction costs

 

$

2,483

 

 

$

589

 

 

 

322

%

Interest expense, net

 

$

1,282

 

 

$

722

 

 

 

78

%

Loss (gain) on derivative contracts, net

 

$

6,638

 

 

$

(6,431

)

 

 

-203

%

Income tax expense (benefit)

 

$

528

 

 

$

(26,442

)

 

 

-102

%

  Years Ended December 31,  
  2019 2018 Change
Sales volumes:      
Oil (MBbl) 3,086
 2,370
 30 %
Natural gas (MMcf) 4,760
 3,610
 32 %
Natural gas liquids (MBbl) 1,022
 655
 56 %
Barrels of oil equivalent (MBOE) (1)
 4,902
 3,627
 35 %
Average daily production (BOE per day) 13,429
 9,937
 35 %
       
Average prices realized:      
Oil (per Bbl) $55.71
 $59.40
 (6)%
Natural gas (per Mcf) $0.82
 $2.05
 (60)%
Natural gas liquids (per Bbl) $15.09
 $26.23
 (42)%
       
Average prices adjusted for realized derivatives settlements:      
Oil ($/Bbl) $59.82
 $53.13
 13 %
Natural gas ($/Mcf) $1.49
 $1.98
 (25)%
Natural gas liquids ($/Bbl) $15.09
 $26.23
 (42)%
       
(In thousands)      
Oil revenues $171,925
 $140,775
 22 %
Natural gas revenues 3,913
 7,396
 (47)%
Natural gas liquids revenues 15,424
 17,185
 (10)%
Total revenues $191,262
 $165,356
 16 %
       
Lease operating expense $28,683
 $18,746
 53 %
Production and ad valorem taxes $11,871
 $9,836
 21 %
Impairment expense $
 $4,581
 NM
Depreciation, depletion and amortization $69,243
 $47,568
 46 %
       
General and administrative expense (excluding stock-based compensation) $18,963
 $20,275
 (6)%
Stock-based compensation $8,648
 $7,071
 22 %
General and administrative expense $27,611
 $27,346
 1 %
       
Transaction costs $1,077
 $14,337
 (92)%
Gain on sale of oil and gas properties, net $3,222
 $1,919
 68 %
Interest expense, net $(6,566) $(2,898) 127 %
Write-off of deferred financing costs $(1,242) $
 NM
       
Unrealized (loss) gain on derivative contracts $(59,849) $76,037
 (179)%
Realized gain (loss) on derivative contracts $15,866
 $(15,090) (205)%
(Loss) gain on derivative contracts, net $(43,983) $60,947
 (172)%
       
Litigation settlement $
 $(4,675) NM
Income tax expense $(1,665) $(2,470) (33)%


(1)

Prices presented exclude any effectsBarrels of oil andequivalent have been calculated on the basis of six thousand cubic feet (Mcf) of natural gas derivatives.

equals one barrel of oil equivalent (BOE).
NM – Not meaningful

Oil revenues

For the year ended December 31, 2016,2019, oil revenues decreasedincreased by approximately $5.5$31.2 million or 14%22% relative to the comparable period in 2015.2018. Of the decrease, increase, approximately $4.5$39.9 million was attributable to increased sales volumes, partially offset by a decrease in ourof $8.7 million due to lower realized price and $1.0 million was attributable to decreased volume. prices. Our average realized price per Bbl decreased from $44.09$59.40 for the year ended December 31, 20152018 to $39.13$55.71 or 11%6% for the year ended December 31, 2016. 2019. We had a net decreaseincrease in the volume of oil sold of 26 MBbls. The Midland Basin

43


properties we acquired716 MBbls or 30%, primarily due to new wells brought online, partially offset by the impact of divestitures in the Arrangement provided an additional 139 MBbls and our southern Gonzales and northern Karnes county assets that we acquired and began development on provided an additional 56 MBbls.  These increases however, were offset by declines on our operated Eagle Fordlatter half of 197 MBbls, our non-operated Eagle Ford of 6 MBbls and Bakken/Three Forks properties of 10 MBbls.  The remaining volume decrease was due to normal production declines and variability in sales volumes on our other properties mainly in Texas and North Dakota.

2018.

Natural gas revenues

For the year ended December 31, 2016,2019, natural gas revenues decreased by $0.4$3.5 million or 8%47% relative to the comparable period in 2015. Substantially all of2018. Of the $0.4decrease, approximately $4.4 million decrease was attributable to the decrease in ourlower realized price. prices, partially offset by an increase of $0.9 million attributable to increased sales volumes. Our average realized price per Mcf decreased 60% from $2.55$2.05 for the year ended December 31, 20152018 to $2.32 or 9%$0.82 for the year ended December 31, 2016.2019. Approximately 96% of our natural gas sales volumes for the year was from the Midland Basin, which, since the fourth quarter of 2018, has been experiencing a lack of sufficient pipeline transportation that is connected to markets which are purchasing the gas. This has resulted in negative gas prices at times, whereby the seller is actually paying the purchaser to take the gas. The total volume of natural gas produced and sold remained relatively consistent and increased 1,150 MMcf or 32% primarily due to new wells brought online, partially offset by only 28 MMcf in total.

the impact of 2018 gas well divestitures.

Natural gas liquids revenues

For the year ended December 31, 2016,2019, natural gas liquids revenues increaseddecreased by $0.7$1.8 million or 33%10% relative to the comparable period in 2015. Substantially all of2018. Of the $0.7decrease, approximately $7.3 million increase was attributable to lower realized prices, partially offset by an increase of $5.5 million attributable to increased sales volumes. Approximately 94% of our natural gas liquids sales volumes for the increaseperiod was from the Midland Basin. Since the fourth quarter of 2018, the price for fractionated natural gas liquids has decreased, and after also taking into account the cost to transport our natural gas liquids, has resulted in volumes produced and sold.significant decreases in prices received. The volume of natural gas liquids produced and sold increased by 49367 MBbls or 28%. The Midland Basin properties we acquired56%, primarily due to new wells brought online, partially offset by the impact of divestitures in the Lynden Arrangement and our southern Gonzales and northern Karnes county assets that we acquired and began development on provided an additional 72 MBbls. These increases were primary offset by declines on our non-operated Eagle Ford property.

latter half of 2018.

Lease operating expense (“LOE”)

These expenses include

LOE includes all costs incurred to operate wells and related facilities for both operated and non-operated properties. In addition to direct operating costs such as labor, repairs and maintenance, re-engineering and workovers, equipment rentals, materials and supplies, fuel and chemicals, LOE includes product marketing and transportation fees, insurance ad valorem taxes and overhead charges provided for in operating agreements.

Total

LOE decreasedincreased by $1.1$9.9 million or 8%53% for the year ended December 31, 20162019 relative to the comparable period in 2015. The decrease was2018, primarily due to our continued focus on reducing operating costs, economiesadditional producing wells brought online, which drove a 35% increase in production volume, in addition to a $3.6 million increase driven by a greater number of scale on our operated Eagle Ford property,workover projects as compared to the prior year.
Production and a decrease in the cost of oil field services in general.

Severancead valorem taxes

Severance

Production and ad valorem taxes for the year ended December 2016 decreased31, 2019 increased by $0.4$2.0 million or 15%21% relative to the comparable period in 2015, primarily due to2018, as the decline in oil and natural gasimpact of increased volume was largely offset by the impact of decreased commodity prices. As a percentage of revenues from oil, natural gas, and natural gas liquids, severanceproduction taxes remained relative flat and increased by only 1% duewhen compared to the mix of production and revenues.

Rig idle and contract termination expense

We incurred rig idle and termination expenses of $5.1 million duringprior year.

Impairment
During the year ended December 31, 2016. In late January 2016, we suspended drilling and temporarily idled our contracted drilling rig. Our rig contractor agreed to a reduced daily rate of approximately $20,000 per day while the rig was idled. We subsequently entered into an agreement with the rig contractor to terminate our contract. Per the terms of the agreement, a termination fee for the remaining commitment on the contract was due and the termination fees were retroactively applied back to January 2016, when we suspended our daily drilling and temporarily idled our contracted drilling rig. In connection with the termination, we issued a three-year amortizing promissory note with an original principal amount of $5.1 million, which was equivalent to the unpaid idle charges and the termination fee.

Impairment

As a result of large commodity price declines and in spite of our operating achievements,2018, we recognized $24.3$4.6 million noncashof non-cash asset impairments to our unproved oil and natural gas properties resulting from certain acreage expirations related to our Eagle Ford Trend properties. See Note 7. Oil and Natural Gas Propertiesin 2016 that have negatively impacted our resultsthe Notes to Consolidated Financial Statements for a discussion of operations and equity. Thehow impairments recorded in 2016 consisted of $3.9 million to unproved properties, $2.9 million to proved properties and $17.5 million to goodwill.are measured.

Depreciation, depletion and amortization (“DD&A”)

DD&A decreasedincreased for the year ended December 31, 20162019 by $5.3$21.7 million, or 17%46% relative to the comparable period in 2015, 2018, primarily due to lowerdevelopment activity that resulted in increased costs subject to depletion and an increase in production volumes and reduced net book valueprimarily in the 2016 period as a result of the significant impairments recognized at the

44


end of 2015. The reserve decreases that lead to the impairments were primarily attributable to lower average oil and natural gas prices in 2016.

Midland Basin.



General and administrative expense (“G&A”)

These expenses consist primarily of employee remuneration, professional and consulting fees and other overhead expenses. G&A decreasedincreased by $0.3 million for the year ended December 31, 20162019 relative to the comparable period in 2015. The decrease was2018, primarily due to salary and benefits reductions taken during 2016.

Stock-baseda $0.3 million increase in employee costs in the current year resulting from a larger average headcount, as well as a $1.6 million increase in non-cash stock-based compensation

Stock-based compensation includes expense, partially offset by a $1.6 million decrease in bonus awards recorded in the expense associated with the 2016 grants of restricted stock units (“RSUs”) to employees and non-employee directors. current year.

Transaction costs
For the year ended December 31, 2016 we recognized expense2019, transactions costs consisted of $3.3$1.1 million, primarily due to legal fees for ongoing litigation related to the RSU grants. The comparable prior period had no stock-based compensation expense since there were not any previously granted RSUs or other equity based compensation granted.

Bold Transaction costs

Transactionwhich closed on May 9, 2017. During the year ended December 31, 2018, we recorded $14.3 million in transaction costs consist primarily of professional and consulting feesincluding $13.4 million associated with the Lynden Arrangement completedterminated Sabalo Acquisition, and $0.8 million of legal fees for litigation related to the Bold Transaction which closed on May 18, 20169, 2017. See Note 3. Acquisitions and Divestitures in the Bold Contribution Agreement entered on November 7, 2016.

Notes to Consolidated Financial Statements.

Interest expense, net

Interest expense includes commitment fees, amortization of deferred financing costs, and interest on outstanding indebtedness. Interest expense for the year ended December 31, 20162019 was $1.3$6.6 million compared to $0.7$2.9 million for the comparable period in 2015.2018. The $0.6$3.7 million increase in interest expense was primarily due to higher amortizationaverage borrowings outstanding compared to the prior year period. See Note13. Long-Term Debt in the Notes to Consolidated Financial Statements.
Write-off of deferred financing costs
During the year ended December 31, 2019, in connection with the termination of the prior credit agreement, $1.2 million of remaining unamortized deferred financing costs were expensed and increased fees dueincluded in Write-off of deferred financing costs in the Consolidated Statements of Operations. See Note13. Long-Term Debt in the Notes to a larger credit facility.

Consolidated Financial Statements.

Gain on sale of oil and gas properties, net
During the year ended December 31, 2019, we sold certain non-operated oil and gas properties located in the Midland Basin, recording gains totaling $3.2 million. During the year ended December 31, 2018, we sold certain non-core oil and gas properties including our non-operated Eagle Ford assets located in south Texas, recording gains totaling $1.9 million. See Note 3. Acquisitions and Divestitures in the Notes to Consolidated Financial Statements.
(Loss) gain on derivative contract,contracts, net

For the year ended December 31, 2016,2019, we recorded a net loss on derivative contracts of $6.6$44.0 million, consisting of unrealized mark-to-market losses of $59.8 million, partially offset by net realized gains on settlements of $3.2 million and unrealized mark-to-market losses of $9.8$15.9 million. For the year ended December 31, 2015,2018, we recorded a net gain on derivative contracts of $6.4$60.9 million, consisting of net realized gains on settlements of $6.3 million and unrealized mark-to-market gains of $0.1 million. The primary reason for the current period loss as compared to the prior year gain is due to in improved commodity price environment in the latter part of 2016.

Income tax expense (benefit)

For the year ended December 31, 2016, we recorded $0.5$76.0 million, of income tax expense related to Lynden. Our corporate structure requires the filing of two separate consolidated U.S. Federal income tax returns. Taxable income of Earthstone, excluding the Lynden subsidiaries cannot be offset by tax attributes, including net operating losses of the Lynden subsidiaries, nor can taxable income of the Lynden subsidiaries be offset by tax attributes of Earthstone, excluding the Lynden subsidiaries. Excluding the Lynden subsidiaries, we have recorded significant income tax benefits in 2016 and 2015 resulting from property impairments which has resulted in a deferred tax asset. Because the future realization of this deferred tax asset could not be assured, we recorded a valuation allowance against our deferred tax asset of $12.2 million and $23.8 million in years ended December 31, 2016 and 2015, respectively.

45


Year ended December 31, 2015 compared to the year ended December 31, 2014

 

 

Years Ended December 31,

 

 

 

 

 

 

 

2015

 

 

2014

 

 

Change

 

Sales volumes:

 

 

 

 

 

 

 

 

 

 

 

 

Oil (MBbl)

 

 

904

 

 

 

403

 

 

 

124

%

Natural gas (MMcf)

 

 

2,143

 

 

 

2,132

 

 

 

1

%

Natural gas liquids (MBbl)

 

 

176

 

 

 

124

 

 

 

42

%

Barrels of oil equivalent (MBOE)

 

 

1,437

 

 

 

882

 

 

 

63

%

 

 

 

 

 

 

 

 

 

 

 

 

 

Average prices realized: (1)

 

 

 

 

 

 

 

 

 

 

 

 

Oil (per Bbl)

 

$

44.09

 

 

$

86.29

 

 

 

-49

%

Natural gas (per Mcf)

 

$

2.55

 

 

$

4.39

 

 

 

-42

%

Natural gas liquids (per Bbl)

 

$

12.29

 

 

$

28.29

 

 

 

-57

%

 

 

 

 

 

 

 

 

 

 

 

 

 

(In thousands)

 

 

 

 

 

 

 

 

 

 

 

 

Oil revenues

 

$

39,849

 

 

$

34,734

 

 

 

15

%

Natural gas revenues

 

$

5,457

 

 

$

9,367

 

 

 

-42

%

Natural gas liquids revenues

 

$

2,158

 

 

$

3,510

 

 

 

-39

%

 

 

 

 

 

 

 

 

 

 

 

 

 

Lease operating expense

 

$

14,550

 

 

$

9,422

 

 

 

54

%

Severance taxes

 

$

2,582

 

 

$

2,002

 

 

 

29

%

Impairment expense

 

$

138,086

 

 

$

19,359

 

 

 

613

%

Depreciation, depletion and amortization

 

$

31,228

 

 

$

18,414

 

 

 

70

%

General and administrative expense

 

$

9,711

 

 

$

6,830

 

 

 

42

%

Transaction costs

 

$

589

 

 

$

1,034

 

 

 

-43

%

Interest expense, net

 

$

722

 

 

$

597

 

 

 

21

%

Gain on derivative contracts, net

 

$

(6,431

)

 

$

(4,392

)

 

 

46

%

Income tax (benefit) expense

 

$

(26,442

)

 

$

22,105

 

 

 

-220

%

(1)

Prices presented exclude any effects of oil and natural gas derivatives.

Oil revenues

For the year ended December 31, 2015, oil revenues increased by $5.1 million or 15% relative to the comparable period in 2014. Of the increase, $22.1 million was attributable to increased volume, which was offset by $17.0 million attributable to a decrease in our realized price. The volume of oil we produced and sold increased by 501 MBbls; 317 MBbls were provided by our operated Eagle Ford property as a result of additional production from new wells drilled and completed during 2015 as well as the additional interests we acquired in late 2014 pursuant to the Flatonia Contribution Agreement; 212 MBbls of the total increase were provided by the legacy Earthstone assets. These significant increases were partially offset by production declines at our non-operated Eagle Fordnet realized losses on settlements of $15.1 million.

Litigation Settlement
On August 18, 2017, litigation captioned Trinity Royalty Partners, LP v. Bold Energy III LLC, et al. was filed with the 142nd Judicial District of the District Court in Midland County, Texas, asserting breach of contract and indemnity claims for alleged damages from loss of property relating to two oil and variabilitynatural gas wells in sales volumeswhich Bold was the operator. Trinity Royalty Partners, LP (“Trinity”) claimed that Bold was required to indemnify Trinity under the terms of an assignment and a Participation and Joint Development Agreement between Bold and Trinity. Damages were claimed to include costs incurred in our conventional propertiesattempting to repair and restore an oil and natural gas well and for the loss of future reserves attributable to both wells. On November 16, 2018 Trinity and Bold entered into a Confidential Settlement Agreement and Mutual Release whereby Trinity and Bold agreed to settle the lawsuit and release all claims and counterclaims asserted by the parties. As a result, a $4.7 million expense has been recorded to Litigation settlement in Texas. Our average realized price per Bbl decreased from $86.29the Consolidated Statements of Operations for the year ended December 31, 20142018.
Income tax expense
During the year ended December 31, 2019, we recorded total income tax expense of $1.7 million which included (1) deferred income tax expense for Lynden US of $0.1 million as a result of its share of the distributable income from EEH, (2) deferred income tax expense for Earthstone of $0.4 million as a result of its share of the distributable income from EEH, which was used to $44.09reduce the valuation allowance recorded against its deferred tax asset as future realization of the net deferred tax asset cannot be assured and (3) deferred income tax expense of $1.6 million related to the Texas Margin Tax. Lynden Corp incurred no material income or 49%loss, or related income tax expense or benefit, for the year ended December 31, 2015.

Natural gas revenues

For2019.  



During the year ended December 31, 2015, natural gas revenues decreased by $3.92018, we recorded a total income tax expense of $2.5 million or 42% relative to the comparable period in 2014. Substantially all which included (1) deferred income tax expense for Lynden US of the $3.9$1.9 million decrease was attributable to the decrease in our realized price. The total volume of natural gas produced and sold remained relatively consistent and increased by only 11 MMcf in total. At the property level however, on our operated Eagle Ford property the volume of natural gas produced and sold increased by 96 MMcf as a result of additional productionits share of the distributable income from new wells drilledEEH, offset by a $0.5 million discrete income tax benefit related to refundable AMT tax credits resulting from the TCJA, (2) deferred income tax expense for Earthstone of $7.4 million as a result of its share of the distributable income from EEH, which was used to reduce the valuation allowance recorded against its deferred tax asset as future realization of the net deferred tax asset cannot be assured and completed during 2015 as well as the additional interests we acquired in late 2014 pursuant(3) deferred income tax expense of $1.1 million related to the Flatonia Contribution Agreement; the legacy Earthstone assets increased our volumes by 271 MMcf. These increases were offset by theTexas Margin Tax. Lynden Corp incurred no material income or loss, of 169 MMcf from the Louisiana properties that were sold in April 2015 and production declines of 130 MMcf on our East Texas property. The remaining 57 MMcf decrease in volumes was due to decreased production in our conventional properties located in Oklahoma and South Texas. Our average realized price per Mcf decreased from $4.39or related income tax expense or benefit, for the year ended December 31, 20142018.

Liquidity and Capital Resources
We have significant undeveloped acreage and future drilling locations. Drilling horizontal wells, generally consisting of 7,500 to $2.55 or 42%12,000-foot lateral lengths, in the Midland Basin is capital intensive. At December 31, 2019, we had approximately $13.8 million in cash and approximately $155.0 million in unused borrowing capacity under the Credit Agreement (discussed below) for a total of approximately $168.8 million in funds available for operational and capital funding.
Subsequent to December 31, 2019, oil prices have declined sharply in response to drastic price cutting and increased production by Saudi Arabia coupled with reduced demand caused by the global coronavirus outbreak. 
Prior to the sharp decline in oil prices, we anticipated 2020 capital expenditures of $160-170 million which assumed a one-rig, 19-well operated program in the Midland Basin and estimated expenditures for our non-operated Midland Basin properties. We are currently evaluating our 2020 capital plans as low oil prices for extended periods of time may negatively impact our stock price and cash flows and may result in non-cash impairment charges to the carrying values of our oil and gas properties.
Despite the significant decline in oil prices, we believe we are well positioned to manage the current low-price environment due to our low leverage and strong hedge position. Additionally, we have no long-term service contracts nor significant drilling obligations which would allow us to curtail our capital program should we so choose. Based on our production profile, cost structure and the hedge positions we have in place, we expect to generate free cash flow to reduce debt in the second half of 2020 should we significantly curtail our capital program. As a result, we believe we will have sufficient liquidity with cash flows from operations and borrowings under the Credit Agreement to meet our cash requirements for the year endednext 12 months.
Working Capital
Working Capital, defined herein as Total current assets less Total current liabilities as set forth in our Consolidated Balance Sheets, was a deficit of $39.9 million as of December 31, 2015.

46


Natural gas liquids revenues

For the year ended2019 compared to a deficit of $18.3 million as of December 31, 2015, natural gas liquids revenues decreased by $1.4 million or 39% relative2018 as presented below:



 December 31,   
 2019 2018 Change 
Current assets:      
Cash$13,822
 $376
 13,446
 
Accounts receivable:      
Oil, natural gas, and natural gas liquids revenues29,047
 13,683
 15,364
(1)
Joint interest billings and other, net of allowance of $83 and $134 at December 31, 2019 and 2018, respectively6,672
 4,166
 2,506
 
Derivative asset8,860
 43,888
 (35,028)(2)
Prepaid expenses and other current assets1,867
 1,443
 424
 
Total current assets60,268
 63,556
   
       
Current liabilities:      
Accounts payable$25,284
 $26,452
 (1,168) 
Revenues and royalties payable35,815
 28,748
 7,067
(1)
Accrued expenses19,538
 22,406
 (2,868) 
Asset retirement obligation308
 557
 (249) 
Derivative liability6,889
 528
 6,361
(2)
Advances11,505
 3,174
 8,331
(3)
Operating lease liability570
 
 570
 
Finance lease liability206
 
 206
 
Other current liability43
 
 43
 
Total current liabilities100,158
 81,865
   
       
Working Capital$(39,890) $(18,309) (21,581) 
(1)Primarily the result of increased December production in 2019 as compared to the same period in 2018.
(2)Primarily the result of a net decrease in fair value of our derivative contracts expected to settle over the next 12 months due to increased oil price futures.
(3)At December 31, 2019, we had received advances of $2.5 million related to our Eagle Ford drilling and completion activities and $9.0 million related to our Midland drilling and completion activities.
We expect that changes in receivables and payables related to the comparable period in 2014. Of the decrease, $2.0 million was attributable to a decreaseour pace of development, production volumes, changes in our hedging activities, realized price which was offset by a $0.6 million increase duecommodity prices and differentials to volume. The volume of natural gas liquids sales produced and sold increased by 52 MBbls; 30 MBbls of the total were provided byNYMEX prices for our operated Eagle Ford property as a result of additional production from new wells as well as the additional interests we acquired in late 2014 pursuant to the Flatonia Contribution Agreement and 31 MBbls of the total were provided by the legacy Earthstone assets; these increases were partially offset by production declines of 9 MBbls from our non-operated Eagle Ford property. Average realized price per Bbl decreased from $28.29 for the year ended December 31, 2014 to $12.29 or 57% for the year ended December 31, 2015.

Lease operating expense  

Total LOE increased by $5.1 million or 54% for the year ended December 31, 2015 relative to the comparable period in 2014, which was due to the addition of the legacy Earthstone assets, costs on the new wells that we drilled and completed during 2015 in our operated Eagle Ford property as well as having a larger share of the gross costs in our Eagle Ford property due to the additional interests we acquired in late 2014 pursuant to the Flatonia Contribution Agreement.

Severance taxes

Severance taxes increased by $0.6 million or 29% for the year ended December 31, 2015 relative to the comparable period in 2014 primarily due to the additional production from new wells drilled and completed during 2015 in our operated Eagle Ford property as well as the additional interests we acquired in late 2014 pursuant to the Flatonia Contribution Agreement in that same property and the addition of the legacy Earthstone assets. As a percentage of revenues from oil natural gas, and natural gas liquids, severance taxes increased from 4.20%production will continue to 5.44%, primarily due to a shift inbe the largest variables affecting our sales; for the year ended December 31, 2015, approximately 84% of our oil, natural gas and natural gas liquids revenue came from oil versus approximately 73% in same period during 2014. These oil revenues are taxed at the full rate whereas a large portion of our natural gas and natural gas liquids sales qualify for partial or full severance tax exemptions. Additionally, in late 2014, as result of the Exchange we added significant oil production from legacy Earthstone assets located in North Dakota and Montana; these states have higher severance tax rates than Texas where our operated Eagle Ford wells are located.

Impairment expense

As a result of large commodity price declines and in spite of our operating achievements, we recognized $138.1 million of noncash asset impairments in 2015 that have negatively impacted our results of operations and equity. The 2015 impairments consisted of $42.6 million on unproved properties, $94.0 million on proved properties and $1.5 million of goodwill. The impaired unproved properties consisted mainly of acreage throughout Milam and Grayson Counties in Texas as well as our Eagle Ford property in Fayette and Gonzales Counties in Texas. The impairment on proved properties resulted from capitalized costs in excess of the fair market value for our Eagle Ford properties in Fayette and Gonzales Counties in Texas as well as our non-operated Eagle Ford property in La Salle County, Texas. We also had impairments on the legacy Earthstone assets in Montana, Wyoming, North Dakota and south Texas.

During the year ended December 31, 2014, we incurred property impairment charges of $19.4 million, which consisted of $2.5 million on unproved properties and $16.9 million on proved properties. The impaired unproved properties consisted of acreage throughout Milam County, Texas. The impairment on proved properties primarily resulted from capitalized costs in excess of the fair market value for our non-operated Eagle Ford property and our Grayson County, Texas property.

Depreciation, depletion and amortization

Depreciation, depletion and amortization (“DD&A”) increased in the year ended December 31, 2015 by $12.8 million, or 70% compared to 2014, due to property additions related primarily to drilling and completion expenditures and increased production during the year ended December 31, 2015, as compared to the same period in 2014.  On a unit-of-production basis, DD&A increased by only 4% despite significant capital additions to $21.73 per BOE during 2015 from $20.88 per BOE during 2014.

General and administrative expenses

G&A expenses increased by $2.9 million or 42% from $6.8 million to $9.7 million for the year ended December 31, 2015 relative to the comparable period in 2014. The increase was due to increased personnel costs and reporting requirements resulting from the Exchange completed in late 2014 and the growth of the Company. Also contributing to the increase are costs incurred, which must be expensed under GAAP, related to finding and completing property and corporate acquisitions.

47


Transaction costs

Transaction costs of $0.4 million for the year ended December 31, 2015 consist primarily of professional and consulting fees associated with the previously announced Lynden Arrangement in December 16, 2015.

Interest expense, net

Interest expense includes commitment fees, amortization of deferred financing costs, and interest on outstanding indebtedness. Interest expense increased from $0.6 million for the year ended December 31, 2014 to $0.8 million for the year ended December 31, 2015. The $0.2 million increase in interest expense was due to higher amortization of deferred financing costs and increased fees due to a larger credit facility.

Gain on derivative contracts, net

During the year ended December 31, 2015, we recorded a net gain on derivative contracts of $6.4 million, consisting of net realized gains on settlements of $6.3 million and unrealized mark-to-market gains of $0.1 million. During the year ended December 31, 2014, we recorded a net gain on derivative contracts of $4.4 million, consisting of net realized gains on settlements of $0.8 million and unrealized mark-to-market gains of $3.6 million.

Income tax (benefit) expense

During the year ended December 31, 2015, we recorded a net income tax benefit of $26.4 million as a result of our pre-tax net loss. Our effective tax rate for the year ended December 31, 2015, was approximately 18.5% which was less than the U.S. federal statutory tax rate primarily due to the addition of a valuation allowance in 2015. The impairments recorded during 2015 reduced the book value of our properties below our tax basis requiring us to record a net deferred tax asset. Because the future realization of this deferred tax asset cannot be assured, we recorded a valuation allowance against our deferred tax asset.

As a result of the Exchange, all historical financial information contained in this report is that of OVR and its subsidiaries. OVR, is a partnership for federal income tax purposes and is not subject to federal income taxes or state or local income taxes that follow the federal treatment, and therefore OVR does not pay or accrue for such taxes. Pursuant to the Exchange, Oak Valley has become a subsidiary of Earthstone, a taxable entity; as such we recorded tax expense during the year ended December 31, 2014.

Liquidity and Capital Resources

working capital.

We expect to finance future acquisition, development and exploration activities through available working capital,with cash flows from operating activities, possible borrowings under our credit facility, sale of non-strategic assets,the Credit Agreement and, various means of corporate and project financing, and assuming we can access the capital markets, the issuance of additional equity securities.financing. In addition, as indicated above, we may continue to partially finance our drilling activities through the sale of participating rights to industry partners or financial institutions or industry participants, and we could structure such arrangements on a promoted basis, whereby we may earn working interests in reserves and production greater than our proportionate share of capital costs.

Bold Contribution Agreement

The anticipated closing of the Bold Contribution Agreement will require additional capital to develop the undeveloped drilling locations. We expect to close the Bold Contribution Agreement in the second quarter of 2017 and deploy one drilling rig and may attempt to accelerate drilling in the fourth quarter of 2017 by deploying a second drilling rig.  The incremental capital requirements related to Bold Contribution Agreement post-closing activities are expected to be funded by the combined cash flows from operating activities and borrowings from the combined borrowing bases, as well as potential access to capital markets. For additional information, see Executive Overview, Strategy and 2017 Outlook above.

Common Stock Offering

In June 2016, we completed a public offering of 4,753,770 shares of common stock (including 253,770 shares purchased pursuant to the underwriters’ overallotment option), at an issue price of $10.50 per share. We received net proceeds from this offering of $47.1 million, after deducting underwriters’ fees and offering expenses of $2.7 million. We used $37.8 million of the net proceeds from the offering to partially repay outstanding indebtedness under our revolving credit facility; the majority of which was incurred in connection with the Lynden Arrangement.

48


Senior Secured Revolving Credit Facility and Promissory Note

In December 2014,July 2019, we entered into a credit agreement providing for a $500.0 million four-year senior secured revolving credit facility (the “Credit Agreement”Wellbore Development Agreement (“WDA”) with BOKF, NA dba Bank of Texas (“Bank of Texas”), as agent and lead arranger, Wells Fargo Bank, National Association (“Wells Fargo”), as syndication agent, and the Lenders signatory thereto (collectively with Bank of Texas and Wells Fargo, the “Lender”).

a non-affiliated industry partner. This WDA will reduce our working interest in certain wells in Reagan County. The current borrowing base of our Credit Agreement $80.0 million andindustry partner is subjectobligated to redetermination during May and November of each year. The amounts borrowed under the Credit Agreement bear annual interest rates at either (a) the London Interbank Offered Rate (“LIBOR”) plus the applicable utilization margin of 2.25% to 3.25% or (b) the base rate (which is equal to the greaterpay a promoted (proportionately higher) share of the prime rate,capital expenditures on an initial eight wells, with an option to participate, on the Federal Funds effective rate plus 0.50%, and 1-month LIBOR plus 1.00%) plus applicable margin of 1.25%same basis, in up to 2.25%. Principal amounts outstanding under the Credit Agreement are due and payable in full at maturity on December 19, 2018. All11 additional wells, to earn 35% of the obligations under the Credit Agreement, and the guarantees of those obligations, are secured by substantially all of our assets. Additional payments due under the Credit Agreement include paying a commitment fee to the Lenderworking interest in respect of the unutilized commitments thereunder. The commitment fee, which is due quarterly, is 0.50% per year on the unused portion of the borrowing base. We are also required to pay customary letter of credit fees. At December 31, 2016, we had approximately $69.8 million of borrowing capacity under our Credit Agreement. these wells.

Capital Expenditures


Our Credit Agreement contains customary covenants and we were in compliance with them as of December 31, 2016.

In connection with the termination of a drilling rig contract, we entered into a $5.1 million three-year promissory, which has an interest rate for the first year of 8%, 10% for the second year and 12% for the third year and does not contain a prepayment penalty. The initial principal balance on the note was equal to the unpaid idle fees that we previously included in accounts payable and the remaining termination amount of the contract. The idle charges and the termination amount on the rig contract are reflected in operating costs and expenses during the year ended December 31, 2016. At December 31, 2016, the balance on the note was $4.3 million of which $1.6 million is included in current liabilities.

Cash Flows from Operating Activities

Substantially all of our cash flows provided by or used in operating activities are derived from and used in the production of our oil, natural gas, and natural gas liquids reserves. We use any excess cash flows to fund our drilling and completion operations and acquisitions of additional mineral leases. Variations in operating cash flows may impact our level ofaccrual basis capital expenditures.

Cash flows provided by operating activities for the year ended December 31, 2016 were $1.7 million compared to cash flows used in operating activities of $10.4 million for the year ended December 31, 2015. The increase in operating cash flows from the prior year period was primarily due to changes in our working capital. We believe we have sufficient liquidity and capital resources to execute our business plan over the next 12 months and for the foreseeable future.

Cash Flows from Investing Activities

Cash applied to oil and natural gas propertiesexpenditures for the years ended December 31, 20162019 and 20152018 were $59.8 millionas follows:

 Years Ended December 31,
 2019 2018
Drilling and completions$202,332
 $151,059
Leasehold costs8,098
 2,102
Total capital expenditures$210,430
 $153,161
Credit Agreement
On November 21, 2019, we entered into a new credit agreement with respect to our senior secured revolving credit facility. The Credit Agreement has a maturity date of November 21, 2024 with a maximum credit amount of $1.5 billion and $61.1 million, respectively. Cash applied to oil and natural gas properties in the year endedan initial borrowing base of $325 million. As of December 31, 2016 of $59.8 million, included $31.4 million related to the May 2016 acquisition of Lynden Energy Corp. and $28.42019, we had $170.0 million of additions toborrowings outstanding, bearing annual interest of 3.860%, resulting in a remaining $155.0 million of borrowing base availability under the Credit Agreement.
Hedging Activities
The following table sets forth our existing oil and gas properties, of which $18.4 million related to our operated Eagle Ford properties, $6.1 million related to our non-operated Midland Basin, and $3.2 million related to our non-operated Bakken properties.

Cash Flows from Financing Activities

Cash flows provided by financing activities for the year endedoutstanding derivative contracts at December 31, 2016 were $45.1 million which consisted of $47.1 million provided through2019. When aggregating multiple contracts, the public offering completed in June 2016, offset by $1.2 million in net repayment of borrowings on our credit facility, $0.7 million in repayments on a promissory note to a drilling contractor, and $0.1 million related to deferred financing costs. There were no cash flows provided by financing activities in the prior year period.

49


weighted average contract price is disclosed.

Period Commodity 
Volume
(Bbls / MMBtu)
 
Price
($/Bbl / $/MMBtu)
2020 Crude Oil Swap 2,928,000 $60.31
2020 Crude Oil Basis Swap (1) 366,000 $2.55
2020 Crude Oil Basis Swap (2) 2,562,000 $(1.40)
2020 Natural Gas Swap 2,562,000 $2.85
2020 Natural Gas Basis Swap (3) 2,562,000 $(1.07)
2021 Crude Oil Swap 1,095,000 $55.00
2021 Crude Oil Basis Swap (2) 1,095,000 $0.89
(1)The basis differential price is between WTI Houston and the WTI NYMEX.
(2)The basis differential price is between WTI Midland Argus Crude and the WTI NYMEX.
(3)The basis differential price is between W. Texas (WAHA) and the Henry Hub NYMEX.
Obligations and Commitments

We had the following contractual obligations and commitments as of December 31, 2016:

2019:

(In thousands)

 

2017

 

 

2018

 

 

2019

 

 

2020

 

 

2021

 

 

Thereafter

 

Debt

 

$

1,715

 

 

$

11,746

 

 

$

947

 

 

$

 

 

$

 

 

$

 

Derivative liabilities

 

 

4,595

 

 

 

1,575

 

 

 

 

 

 

 

 

 

 

 

 

 

Asset retirement obligations

 

 

2,737

 

 

 

476

 

 

 

18

 

 

 

115

 

 

 

 

 

 

2,667

 

Gas contracts*

 

 

1,643

 

 

 

1,643

 

 

 

1,643

 

 

 

1,647

 

 

 

680

 

 

 

 

Office leases

 

 

738

 

 

 

661

 

 

 

627

 

 

 

 

 

 

 

 

 

 

Total

 

$

11,428

 

 

$

16,101

 

 

$

3,235

 

 

$

1,762

 

 

$

680

 

 

$

2,667

 

(In thousands)2020 2021 2022 2023 2024 Thereafter
Debt (1)
$39
 $
 $
 $
 $170,000
 $
Derivative liabilities6,889
 
 
 
 
 
Asset retirement obligations308
 
 100
 258
 
 1,498
Gas contracts (2)
1,647
 680
 
 
 
 
Office leases632
 791
 696
 596
 605
 152
Automobile leases219
 84
 5
 
 
 
Total$9,734
 $1,555
 $801
 $854
 $170,605
 $1,650
            

*

(1)

2020 amount represents interest payable under the Credit Agreement as of December 31, 2019. 

(2)We have a non-cancelable fixed cost agreement of $1.6 million per year through May 2021 to reserve pipeline capacity of 10,000 MMBtu per day for gathering and processing related to certain Eagle Ford assets in south Texas through 2021. 

Texas. As the operator of the properties dedicated to this contract, the gross amount of obligation is provided; however, our net share is approximately 31%.
Environmental Regulations

Off-Balance Sheet Arrangements

In conjunction

Our operations are subject to risks normally associated with our office lease located in The Woodlands, Texas, we had established letters of credit in the amount of $0.2 million and $0.3 million at December 31, 2016 and December 31, 2015, respectively.

Other than normal operating leasesexploration for office space and the letterproduction of credit noted above,oil and natural gas, including blowouts, fires, and environmental risks such as oil spills or natural gas leaks that could expose us to liabilities associated with these risks.



In our acquisition of existing or previously drilled well bores, we domay not be aware of prior environmental safeguards, if any, that were taken at the time such wells were drilled or during such time the wells were operated. We maintain comprehensive insurance coverage that we believe is adequate to mitigate the risk of any adverse financial effects associated with these risks.
However, should it be determined that a liability exists with respect to any environmental cleanup or restoration, the liability to cure such a violation could still accrue to us. No claim has been made, nor are we aware of any liability which we may have, as it relates to any off-balance sheet arrangements, special purpose entities, financing partnershipsenvironmental cleanup, restoration, or guarantees.

the violation of any rules or regulations relating thereto.

Critical Accounting Policies and Estimates

Our discussion of financial condition and results of operations is based upon the information reported in our consolidated financial statements. The preparation of these statements requires us to make certain assumptions and estimates that affect the reported amounts of assets, liabilities, revenues and expenses as well as the disclosure of contingent assets and liabilities at the date of our financial statements. We base our assumptions and estimates on historical experience and other sources that we believe to be reasonable at the time. Actual results may vary from our estimates due to changes in circumstances, weather, politics, global economics, mechanical problems, general business conditions and other risks. We have outlined below certain of these policies as being of particular importance to the portrayal of our financial position and results of operations and which require the application of significant judgment by our management.

Oil and Natural Gas Properties

We use the successful efforts method of accounting for oil and natural gas operations. Under this method, costs to acquire oil and natural gas properties, drill successful exploratory wells, drill and equip development wells, and install production facilities are capitalized. Exploration costs, including unsuccessful exploratory wells, geological and geophysical are charged to operations as incurred. Depreciation, depletion and amortization of the leasehold and development costs that are capitalized for proved oil and natural gas properties are computed using the units-of-production method, at the field level, based on total proved reserves and proved developed reserves, respectively, as estimated by independent petroleum engineers. Oil and natural gas properties are periodically assessed for impairment whenever changes in facts and circumstances indicate a possible significant deterioration in the future cash flows expected to be generated by an asset group, but at least annually. Individual assets are grouped for impairment purposes at the lowest level for which there are identifiable cash flows that are largely independent of the cash flows of other groups of assets, generally on a field-by-field basis. All of our properties are located within the continental United States.

Oil and Natural Gas Reserve Quantities

Reserve quantities and the related estimates of future net cash flows affect our periodic calculations of depletion, impairment of our oil and natural gas properties, and asset retirement obligations. Proved oil and natural gas reserves are the estimated quantities of oil, natural gas and natural gas liquids which geological and engineering data demonstrate with reasonable certainty to be recoverable in future periods from known reservoirs under existing economic and operating conditions. Reserve quantities and future cash flows included in this report are prepared in accordance with guidelines established by the SEC and the Financial Accounting Standards Board (“FASB”). The accuracy of our reserve estimates is a function of:

The quality and quantity of available data;

The interpretation of that data;

50


The accuracy of various mandated economic assumptions; and

The accuracy of various mandated economic assumptions; and

The judgments of the persons preparing the estimates.

Our proved reserves information included in this report is based on estimates prepared by our independent petroleum engineers, CG&A. The independent petroleum engineers evaluated 100% of our estimated proved reserve quantities and their related future net cash flows as of December 31, 2016.2019. Estimates prepared by others may be higher or lower than our estimates. Because these estimates depend on many assumptions, all of which may differ substantially from actual results, reserve estimates may be different from the quantities of oil and natural gas that are ultimately recovered. We make revisions to reserve estimates throughout the year as additional information becomes available. We make changes to depletion rates, impairment calculations, and asset retirement obligations in the same period that changes to reserve estimates are made.



Depreciation, Depletion and Amortization

Our rate of recording DD&A is dependent upon our estimates of total proved and proved developed reserves, which estimates incorporate various assumptions and future projections. If the estimates of total proved or proved developed reserves decline, the rate at which we record DD&A expense increases, reducing our net income. Such a decline in reserves may result from lower commodity prices, which may make it uneconomic to drill for and produce higher cost fields. We are unable to predict changes in reserve quantity estimates as such quantities are dependent on the success of our exploitation and development program, as well as future economic conditions.

Impairment of Oil and Natural Gas Properties

We review the value of our oil and natural gas properties whenever management judges that events and circumstances indicate that the recorded carrying value of properties may not be recoverable. Impairments of producing properties are determined by comparing the pretax future net undiscounted cash flows to the net book value at the end of each period. If the net capitalized cost exceeds undiscounted future cash flows, the cost of the property is written down to “fair value,” which is determined based on expected future cash flows using discount rates commensurate with the risks involved, using prices and costs consistent with those used for internal decision making. Different pricing assumptions or discount rates could result in a different calculated impairment. We provide for impairments on significant undeveloped properties when we determine that the property will not be developed or a permanent impairment in value has occurred.

Asset Retirement Obligation

Our asset retirement obligations (“AROs”) consist primarily of estimated future costs associated with the plugging and abandonment of oil and natural gas wells, removal of equipment and facilities from leased acreage, and land restoration in accordance with applicable local, state and federal laws. The discounted fair value of an ARO liability is required to be recognized in the period in which it is incurred, with the associated asset retirement cost capitalized as part of the carrying cost of the oil and natural gas asset. The recognition of an ARO requires that management make numerous assumptions regarding such factors as the estimated probabilities, amounts and timing of settlements; the credit-adjusted risk-free rate to be used; inflation rates; and future advances in technology. In periods subsequent to the initial measurement of the ARO, we must recognize period-to-period changes in the liability resulting from the passage of time and revisions to either the timing or the amount of the original estimate of undiscounted cash flows. Increases in the ARO liability due to passage of time impact net income as accretion expense. The related capitalized cost, including revisions thereto, is charged to expense through DD&A over the life of the field.

Derivative Instruments and Hedging Activity

The Company is

We are exposed to certain risks relating to itsour ongoing business operations, such as commodity price risk. Derivative contracts are utilized to economically hedge the Company’sour exposure to price fluctuations and reduce the variability in the Company’sour cash flows associated with anticipated sales of future oil and natural gas production. The Company follows FinancialWe follow FASB Accounting Standards BoardCodification (“FASB”ASC”) ASC Topic 815,Derivatives and Hedging, to account for itsour derivative financial instruments. The Company doesWe do not enter into derivative contracts for speculative trading purposes. It is the Company’sour policy to enter into derivative contracts only with counterparties that are creditworthy financial institutions deemed by management as competent and competitive. The CompanyWe did not post collateral under any of these contracts.

The Company’s

Our crude oil and natural gas derivative positions consist of swaps. Swaps are designed so that the Company receiveswe receive or makesmake payments based on a differential between fixed and variable prices for crude oil and natural gas. The Company hasWe have elected to not designate any of itsour derivative contracts for hedge accounting. Accordingly, the Company recordswe record the net change in the mark-to-market valuation of these derivative contracts, as well as all payments and receipts on settled derivative contracts, in Gain (loss)(Loss) gain on

51


derivative contracts, net” on the Consolidated Statements of Operations. All derivative contracts are recorded at fair market value and are included in the Consolidated Balance Sheets as assets or liabilities.

Income Taxes and Uncertain Tax Positions

We are a U.S. company operating in Texas, as of December 31, 2019, as well as one foreign legal entity, Lynden Corp, which is a Canadian company. Consequently, our tax provision is based upon the tax laws and rates in effect in the applicable jurisdiction in which our operations are conducted and income is earned. The income tax rates imposed and methods of computing taxable income in these jurisdictions vary. Therefore, as a part of the process of preparing the consolidated financial statements, we are required to estimate the income taxes in each of these jurisdictions. This process involves estimating the actual current tax exposure together with assessing temporary differences resulting from differing treatment of items, such as depreciation, amortization and certain accrued liabilities for tax and accounting purposes. Our effective tax rate for financial statement purposes will continue to fluctuate from year to year as our operations are conducted in different taxing jurisdictions.
Our corporate structure requires the filing of two separate consolidated U.S. Federal income tax returns and one Canadian income tax return resulting from Earthstone’s acquisition of Lynden Corp in 2016 (the “Lynden Arrangement”) that includes Lynden US,


Earthstone, and Lynden Corp. As such, taxable income of Earthstone cannot be offset by tax attributes, including net operating losses, of Lynden US, nor can taxable income of Lynden US be offset by tax attributes of Earthstone. Earthstone and Lynden US record a tax provision, respectively, for their share of the book income or loss of EEH, net of the noncontrolling interest, as well as any standalone income or loss generated by each company. As EEH is treated as a partnership for U.S. Federal income tax purposes, it is not subject to income tax at the federal level and only recognizes the Texas Margin Tax.
Our deferred tax expense or benefit represents the change in the balance of deferred tax assets andor liabilities to account for the expected future tax consequences of events that have been recognizedreported in our financial statements and our tax returns. We routinely assess the realizability of ourConsolidated Balance Sheets. Valuation allowances are established to reduce deferred tax assets. If we conclude thatassets when it is more likely than not that some portion or all of the deferred tax assets will not be realized, the tax asset would be reduced byrealized. At December 31, 2019 and 2018, we recorded a valuation allowance. We consider future taxable income in making such assessments. Numerous judgments and assumptions are inherentallowance for our deferred tax assets in the determination of future taxable income, including factors such as future operating conditions (particularly asConsolidated Balance Sheets.  
We apply the accounting standards related to prevailing oil and natural gas prices).

We will consideruncertainty in income taxes. This accounting guidance clarifies the accounting for uncertainties in income taxes by prescribing a minimum recognition threshold that a tax position settled ifis required to meet before being recognized in the taxing authority has completed its examination,consolidated financial statements. It requires that we do not plan to appeal, and it is remote thatrecognize in the taxing authority would reexamineconsolidated financial statements the financial effects of a tax position, in the future. We use the benefit recognition model which contains a two-step approach, aif that position is more likely than not recognition criteria and a measurement attribute that measures the position as the largest amount of tax benefit that is greater than 50% likely of being realizedsustained upon ultimate settlement. If it is notexamination, including resolution of any appeals or litigation processes, based upon the technical merits of the position. It also provides guidance on measurement, classification, interest, penalties and disclosure. Our tax positions related to our pass-through status and state income tax liability, including deductibility of expenses, have been reviewed by our management and they believe those positions would more likely than not that the benefit will be sustained on its technical merits, thenupon examination. Accordingly, we willhave not record therecorded an income tax benefit. The amount of interest expense that we recognize related toliability for uncertain tax positions is computed by applying the applicable statutory rate of interest to the difference between the tax position recognized and the amount previously takenat December 31, 2019 or expected to be taken in a tax return.

We are subject to taxation in many jurisdictions, and the calculation of our tax liabilities involves dealing with uncertainties in the application of complex tax laws and regulations in various taxing jurisdictions. If we ultimately determine that the payment of these liabilities will be unnecessary, we reverse the liability and recognize a tax benefit during the period in which we determine the liability no longer applies. Conversely, we record additional tax charges in a period in which we determine that a recorded tax liability is less than we expect the ultimate assessment to be.

2018.

Revenue Recognition

We predominantly derive our revenue from the sale of produced oil, natural gas and natural gas liquids. Revenues are recognized when production is soldthe recognition criteria of FASB ASC Topic 606, Revenue from Contracts with Customers, are met, which generally occurs at the point in which title passes to a purchaser at a fixed or determinable price, delivery has occurred, title has been transferred, and collectability is probable.the customers. We receive payment from one to three months after delivery. At the end of each quarter, we estimate the amount of production delivered to purchasers and the price we will receive. Variances between our estimated revenue and actual payment are recorded in the month the payment is received. Historically, however, differences have been insignificant.

Accounting for Business Combinations

Our business has grown substantially through acquisitions, and our business strategy is to continue to pursue acquisitions as opportunities arise. We have accounted for all of our business combinations to date using the purchase method.

Under the purchase method of accounting, a business combination is accounted for at a purchase price based upon the fair value of the consideration given. The assets and liabilities acquired are measured at their fair value including the recognition of acquisition-related costs that are separate from the acquired net assets. The purchase price is allocated to the assets and liabilities based upon these fair values. The excess of the cost of an acquired entity, if any, over the net amounts assigned to assets acquired and liabilities assumed is recognized as goodwill. The excess of the fair value of assets acquired and liabilities assumed over the cost of an acquired entity, if any, is allocated as a pro rata reduction of the amounts that otherwise would have been assigned to certain acquired assets.

Determining the fair values of the assets and liabilities acquired involves the use of judgment, since some of the assets and liabilities acquired do not have fair values that are readily determinable. Different techniques may be used to determine fair values, including market prices (where available), appraisals, and comparison to transactions for similar assets and liabilities, and present value of estimated future cash flows, among others. Since these estimates involve the use of significant judgment, they can change as new information becomes available.

Goodwill

We account for goodwill in accordance with FASB ASC Topic 350.350, Intangibles – Goodwill and Other. Goodwill represents the excess of the purchase price over the estimated fair value of the assets acquired net of the fair value of the liabilities assumed in an acquisition. ASC Topic 350 requires that goodwill be evaluated on an annual basis for impairment or more frequently if an event occurs or circumstances change that could potentially result in an impairment.

52


We conduct a qualitative goodwill impairment assessment by examining relevant events and circumstances which could have a negative impact on our goodwill such as, industry and market conditions, including commodity prices, costs factors, and other company specific events. If we conclude that it is not more likely than not that the fair value of a reporting unit is less than its carrying value, then we do not have to perform the two-step impairment test. If after assessing the totality of events or circumstances described, we determine that it is more likely than not that the fair value of a reporting unit is less than its carrying amount, the two-step goodwill test is performed. The two-step goodwill impairment test is also performed whenever events or changes in circumstances indicate that the carrying value may not be recoverable. If, after performing the two-step goodwill test, it is determined


that the carrying value of goodwill is impaired, the amount of goodwill is reduced and a corresponding charge is made to earnings in the period in which the goodwill is determined to be impaired
Noncontrolling Interest
We account for noncontrolling interest in accordance with FASB ASC Topic 810,

Consolidation, which requires the recording of a noncontrolling interest component of Net income, as well as a noncontrolling interest component within equity. Noncontrolling interest represents third-party equity ownership of EEH and is presented as a component of equity in the Consolidated Balance Sheet as of December 31, 2019 and 2018, as well as an adjustment to Net income in the Consolidated Statement of Operations for the years ended December 31, 2019 and 2018.

As of December 31, 2019, Earthstone and Lynden US held 45.5% of the outstanding membership interests in EEH while Bold Holdings, the noncontrolling party, held the remaining 54.5%. See further discussion in Note 9. Noncontrolling Interest in the Notes to Consolidated Financial Statements.
Recently Issued Accounting Standards

See Note 2. Summary of Significant Accounting Policies in the Notes to Consolidated Financial Statements under Item 8 of this Form 10-Kreport for a discussion of recently issued and adopted accounting standards affecting us.

Item 7A.  Quantitative and Qualitative Disclosures About Market Risk

We are exposed to market risks associated with interest rate risks, commodity price riska smaller reporting company as defined by Rule 12b-2 of the Exchange Act and credit risk. We have established risk management processes to monitor and manage these market risks.

Commodity Price Risk, Derivative Instruments and Hedging Activity

Wetherefore are exposed to various risks including energy commodity price risk. When oil, natural gas, and natural gas liquids prices decline significantly our ability to finance our capital budget and operations may be adversely impacted. We expect energy prices to remain volatile and unpredictable. Therefore, we use derivative instrumentsnot required to provide partial protection against declines in oil and natural gas prices and the adverse effect it could have on our financial condition and operations. The types of derivative instruments that we may choose to utilize include costless collars, swaps, and deferred put options. Our hedge objectives may change significantly as our operational profile changes and/or commodities prices change. Currently, we have hedged only a limited amount of our anticipated production beyond 2017 due to low commodity prices. As a consequence, our future performance is subject to increased commodity price risks, and our future cash flows from operations may be subject to further declines if low commodity prices persist. We do not enter into derivative contracts for speculative trading purposes.

The following is a summary of our open oil and natural gas derivative contracts as of December 31, 2016:

 

 

Price Swaps

 

Period

 

Commodity

 

Volume

(Bbls / MMBtu)

 

 

Weighted Average Price

($/Bbl / $/MMBtu)

 

Q1 - Q4 2017

 

Crude Oil

 

 

600,000

 

 

$

50.38

 

Q1 - Q4 2018

 

Crude Oil

 

 

270,000

 

 

$

50.70

 

Q1 - Q4 2017

 

Natural Gas

 

 

1,740,000

 

 

$

2.997

 

Q1 - Q4 2018

 

Natural Gas

 

 

600,000

 

 

$

2.907

 

Changes in fair value of commodity derivative instruments are reported in earnings in the period in which they occur. Our open commodity derivative instruments were in a liability position with a fair value of $6.2 million at December 31, 2016. Based on the published commodity futures price curves for the underlying commodity as of December 31, 2016, a 10% increase in per unit commodity prices would cause the total fair value of our commodity derivative financial instruments to decrease by approximately $5.0 million to a liability of $11.2 million. A 10% decrease in per unit commodity prices would cause the total fair value of our commodity derivative financial instruments to increase by approximately $5.2 million to a net liability of $1.0 million. There would also be a similar increase or decrease in (Loss) gain on derivative contracts, net in the Consolidated Statements of Operations

53


The following table presents average NYMEX prompt month future prices for crude oil and natural gas for the periods identified, as well as average sales prices we realized for our crude oil, natural gas and natural gas liquids production:

 

 

Years Ended December 31,

 

 

 

2016

 

 

2015

 

Average NYMEX prompt month future prices:

 

 

 

 

 

 

 

 

Oil ( per Bbl)

 

$

43.40

 

 

$

48.79

 

Natural gas (per Mcf)

 

$

2.55

 

 

$

2.63

 

 

 

 

 

 

 

 

 

 

Average prices realized:

 

 

 

 

 

 

 

 

Oil (per Bbl)

 

$

39.13

 

 

$

44.09

 

Natural gas (per Mcf)

 

$

2.32

 

 

$

2.55

 

Natural gas liquids (per Bbl)

 

$

12.74

 

 

$

12.29

 

Interest Rate Sensitivity

We are also exposed to market risk related to adverse changes in interest rates. Our interest rate risk exposure results primarily from fluctuations in short-term rates, which are LIBOR and the prime rate based and may result in reductions of earnings or cash flows due to increases in the interest rates we pay on these obligations.

At December 31, 2016, the principal amount of our long-term debt with our credit facility was $10.0 million and bears interest at rates further described in Note 11. Long-Term Debt. Fluctuations in interest rates will cause our annual interest costs to fluctuate. At December 31, 2016, the interest rate on borrowings under our revolving credit facility was 2.867% per year. If these borrowings at December 31, 2016 were to remain constant, a 10% change in interest rates would impact our cash flow by approximately $29,000 per year.

Disclosure of Limitations

Because the information above included only those exposures that existed at December 31, 2016, it does not consider those exposures or positions which could arise after that date. As a result, our ultimate realized gain or loss with respect to interest rate and commodity price fluctuations will depend on the exposures that arise during the period, our commodity price risk management strategies at the time and interest rates and commodity prices at the time.

required under this item. 

Item 8.  Financial Statements and Supplementary Data

See Index to Consolidated Financial Statements and Supplementary Information on Page F-1.

Item 9.  Changes in and Disagreements with Accountants on Accounting and Financial Disclosures

Disclosure


None.

Item 9A.  Controls and Procedures

Internal Control Over Financial Reporting

Evaluation of Disclosure Controls and Procedures

(a) Disclosure Controls and Procedures

We maintain disclosure controls and procedures that are designed to provide reasonable assurance that information required to be disclosed by us in the reports that we file or submit to the SEC under the Securities Exchange Act, of 1934, as amended (the “Exchange Act”), is recorded, processed, summarized and reported within the time periods specified by the SEC’s rules and forms, and that information is accumulated and communicated
to our management, including our Chief Executive Officer and Principal Accounting Officer, as appropriate to allow timely decisions regarding required disclosure.

In accordance with Rules 13a-15(b) and 15d-15(b) under the Exchange Act, we carried out an evaluation, under the supervision and with the participation of management, including our Chief Executive Officer and Principal Accounting Officer, of the effectiveness of our disclosure controls and procedures (as defined by Rules 13a-15(e) and 15d-15(e) under the Exchange Act) as of the end of the period covered by this Annual Report on Form 10-K. As described below under paragraph (b) within Management’s Annual Report on Internal Control over Financial Reporting, our Chief Executive Officer and Principal Accounting Officer have concluded that, as of

54


the end of the period covered by this Annual Report on Form 10-K, our disclosure controls and procedures were effective to provide reasonable assurance that information required to be disclosed by us in the reports that we file or submit to the SEC under the Exchange Act is recorded, processed, summarized and reported within the time periods specified by the SEC’s rules and that such information is accumulated and communicated to our management, including our Chief Executive Officer and PrinciplePrincipal Accounting Officer, as appropriate to allow timely decisions regarding required disclosure.

The audit report of our independent registered public accounting firm, which is included in this Annual Report on Form 10-K, expressed an unqualified opinion on our consolidated financial statements.

(b) Management’s Annual Report on Internal Control over Financial Reporting

Our management is responsible for establishing and maintaining adequate internal control over financial reporting as defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act. Our internal control over financial reporting is designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. Our internal control over financial reporting includes those policies and procedures that:

pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect our transactions and dispositions of our assets;

provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that our receipts and expenditures are being made only in accordance with authorizations of our management; and

provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of our assets that could have a material effect on the financial statements.

While “reasonable assurance” is a high level of assurance, it does not mean absolute assurance. Because of its inherent limitations, internal control over financial reporting may not prevent or detect every misstatement and instance of fraud. Controls are susceptible to manipulation, especially in instances of fraud caused by collusion of two or more people. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.

Under the supervision and with the participation of our Chief Executive Officer and Principal Accounting Officer, our management conducted an evaluation of the effectiveness of our internal control over financial reporting as of December 31, 2016.2019. In making this evaluation, management used the Internal Control – Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission (“COSO”). Based on the results of our evaluation, our management concluded that our internal control over financial reporting was effective, at the reasonable assurance level, as of December 31, 2016.

2019.

Our independent registered public accounting firm that audited our consolidated financial statements, has also issued its own audit report on the effectiveness of our internal control over financial reporting as of December 31, 2016,2019, which is included herein.

(c) Changes in Internal Control over Financial Reporting

There have not been any changes in our internal control over financial reporting during the quarter ended December 31, 20162019 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

55


REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM



Report of Independent Registered Public Accounting Firm

To the Shareholders and the Board of Directors and Shareholders

of

Earthstone Energy, Inc.


Opinion on Internal Control over Financial Reporting

We have audited theEarthstone Energy, Inc. and subsidiaries’ (the “Company”) internal control over financial reporting of Earthstone Energy, Inc., a Delaware corporation and subsidiaries (the “Company”) as of December 31, 2016,2019, based on criteria established in the 2013 Internal Control—Control - Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO)(“COSO”). In our opinion, the Company maintained, in all material respects, effective internal control over financial reporting as of December 31, 2019, based on criteria established in Internal Control - Integrated Framework (2013) issued by COSO.

We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States) (“PCAOB”), the consolidated balance sheets of Earthstone Energy, Inc. and subsidiaries as of December 31, 2019 and 2018, the related consolidated statements of operations, equity and cash flows for the years then ended, and the related notes (collectively referred to as the “consolidated financial statements”) and our report dated March 11, 2020 expressed an unqualified opinion on those consolidated financial statements.

Basis for Opinion

The Company’s management is responsible for maintaining effective internal control over financial reporting and for its assessment of the effectiveness of internal control over financial reporting, included in the accompanying Management’s annual reportManagement Report on internal controlInternal Control over financial reporting.Financial Reporting included in Item 9A. Our responsibility is to express an opinion on the Company’s internal control over financial reporting based on our audit.

We are a public accounting firm registered with the PCAOB and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.


We conducted our audit in accordance with the standards of the Public Company Accounting Oversight Board (United States).PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether effective internal control over financial reporting was maintained in all material respects. Our audit included obtaining an understanding of internal control over financial reporting, assessing the risk that a material weakness exists, and testing and evaluating the design and operating effectiveness of internal control based on the assessed risk, andrisk. Our audit also included performing such other procedures as we considered necessary in the circumstances. We believe that our audit provides a reasonable basis for our opinion.


Definition and Limitations of Internal Control Over Financial Reporting

A company’s internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. A company’s internal control over financial reporting includes those policies and procedures that (1) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (2) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and (3) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the company’s assets that could have a material effect on the financial statements.


Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.

In our opinion, the Company maintained, in all material respects, effective internal control over financial reporting as of December 31, 2016, based on criteria established in the 2013 Internal Control—Integrated Framework issued by COSO.

We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States), the consolidated financial statements of the Company as of and for the year ended December 31, 2016, and our report dated March 15, 2017 expressed an unqualified opinion on those financial statements.


/s/ GRANT THORNTONMoss Adams, LLP


Houston, Texas

March 15, 2017

56


11, 2020



Item

Item 9B.  Other Information

None.

57


PART III
PART III

Item 10.Directors, ExecutivesExecutive Officers and Corporate Governance

See list of “Information about our Executive Officers of the Company”Officers” under Item 1 of this report, which is incorporated herein by reference.

Board of Directors of the Company

The following table sets forth certainother information as of March 1, 2017, regarding our directors:

Name

 

Director Since

 

Age

 

 

Position

 

Expiration of Term

Frank A. Lodzinski

 

December 2014

 

 

67

 

 

Chairman of the Board, President and Chief Executive Officer

 

2019

Jay F. Joliat

 

December 2014

 

 

60

 

 

Director

 

2018

Phil D. Kramer

 

October 2016

 

 

60

 

 

Director

 

2018

Ray Singleton

 

July 1989

 

 

66

 

 

Director, Executive Vice President Northern Region

 

2019

Douglas E. Swanson, Jr.

 

December 2014

 

 

45

 

 

Director

 

2017

Brad A. Thielemann

 

December 2014

 

 

40

 

 

Director

 

2017

Zachary G. Urban

 

December 2014

 

 

39

 

 

Director

 

2017

Robert L. Zorich

 

December 2014

 

 

67

 

 

Director

 

2018

Frank A. Lodzinski has served as our Chairman, President and Chief Executive Officer since December 2014.  Previously, he served as President and Chief Executive Officer of OVR from its formation in December 2012 until the closing of its strategic combination with us in December 2014.  Prior to his service with OVR, Mr. Lodzinski was Chairman, President and Chief Executive Officer of GeoResources, Inc. from April 2007 until its merger with Halcón Resources Corporation (“Halcón”) in August 2012 and from September 2012 until December 2012 he conducted pre-formation activities for OVR.  He has over 43 years of oil and gas industry experience.  In 1984, he formed Energy Resource Associates, Inc., which acquired management and controlling interests in oil and gas limited partnerships, joint ventures and producing properties.  Certain partnerships were exchanged for common shares of Hampton Resources Corporation in 1992, which Mr. Lodzinski joined as a director and President.  Hampton was sold in 1995 to Bellwether Exploration Company.  In 1996, he formed Cliffwood Oil & Gas Corp. and in 1997, Cliffwood shareholders acquired a controlling interest in Texoil, Inc., where Mr. Lodzinski served as a director, Chief Executive Officer and President.  In 2001, Mr. Lodzinski was appointed Chief Executive Officer and President of AROC, Inc., to direct the restructuring and ultimate liquidation of that company.  In 2003, AROC completed a monetization of oil and gas assets with an institutional investor and began a plan of liquidation in 2004.  In 2004, Mr. Lodzinski formed Southern Bay Energy, LLC, the general partner of Southern Bay Oil & Gas, L.P., which acquired the residual assets of AROC, Inc., and he served as President of Southern Bay Energy, LLC upon its formation.  The Southern Bay entities were merged into GeoResources in April 2007. Mr. Lodzinski has served as a director of Yuma Energy, Inc. since September 2014. He also served as a member of the Audit Committee from September 2014 until October 2016.  In October 2016, he was appointed a member of the Compensation Committee.  He holds a BSBA degree in Accounting and Finance from Wayne State University in Detroit, Michigan.

The Board, in reviewing and assessing the contributions of Mr. Lodzinskirequired by this item is incorporated herein by reference to the Board, determined that his leadership and intimate knowledge of the oil and gas industry, our structure, and our operations, provide the Board with company specific experience and expertise.

Jay F. Joliat has served as a director since December 2014. For more than the past 30 years, Mr. Joliat has been an independent investor and developer in commercial, industrial and garden style apartment real estate, land development and residential home building, restaurant ownership and management, and has had extensive experience in placement of venture private equity in generic pharmaceuticals, medical devices/procedures and oil and gas. Mr. Joliat has been the Chief Executive Officer of Fieldstone Village Development, LLC since January 2011. He has been the Chief Executive Officer of Joliat & Company, Inc. since October 1988. He has been the Chief Executive Officer and Chief Investment Officer of Joliat Ventures, LLC and Chief Executive Officer of Joliat Enterprises, LLC since January 1988. Since January 1981, Mr. Joliat has served as Chief Executive Officer and Treasurer of Sign of the Beefcarver Restaurants, Inc. He formed and managed his own investment management company early in his career and was formerly employed by E.F. Hutton, Dean Witter Reynolds and LPL Financial. He holds a Bachelor of Arts Degree in Management and Finance from Oakland University (1982) and was awarded a Certified Investment Management Analyst certificate in 1983 after completion of the IMCA program at the Wharton School of the University of Pennsylvania. From 1996 through 2003, Mr. Joliat served on the Board of Directors of Caraco Pharmaceutical Laboratories Ltd., and served in various capacities on its audit, executive

58


and compensation committees. From 2007 through August 2012, Mr. Joliat served on the Board of Directors of GeoResources, Inc., and served in various capacities on the audit, nominating and compensation committees until its merger with Halcón in August 2012.

The Board, in reviewing and assessing the contributions of Mr. Joliat to the Board, determined that his business experience in management and investments, as well as previously serving on the boards of directors of SEC reporting companies, brings a unique perspective as an outside investor in oil and gas entities. His management skills, understanding of public and private capital markets, and financial acumen provide the Board with a valuable resource for planning corporate strategy.

Phil D. Kramer has served as a director since October 2016. Mr. Kramer has served as an Executive Vice President of Plains All American Pipeline, L.P. (“PAA”), an energy infrastructure and logistics company based in Houston, Texas, since November 2008.  He also served as Chief Financial Officer of PAA from 1998 until 2008.  He was a director and chairman of the audit committee of PetroLogistics GP, the general partner of PetroLogistics LP, from July 2012 until its sale in July 2014. Mr. Kramer graduated from the University of Oklahoma in 1978 with a degree in accounting and was previously a Certified Public Accountant.  He is currently on the board of advisors of Price College of Business at the University of Oklahoma.

The Board, in reviewing and assessing the contributions of Mr. Kramer to the Board, determined that his overall business and management experience and detailed knowledge of both the mid-stream and up-stream segments of the oil & gas industry, as well as his experience and understanding of public capital markets provides the Board with valuable insight and advice. Further, his education and prior standing as a Certified Public Accountant provides the Board with additional expertise.

Ray Singleton is a petroleum engineer with over 37 years of experience in the oil and gas industry.  He has been one of our directors since July 1989 and was our President and Chief Executive Officer from March 1993 until December 2014. Since December 2014, he has served as our Executive Vice President, Northern Region. Mr. Singleton joined us in 1988 as a Production Manager/Petroleum Engineer. From 1983 until 1988, he owned and operated an engineering consulting firm (Singleton & Associates) serving the needs of 40 small oil and gas clients.  During this period, he was engaged by Earthstone on various projects in south Texas and the Rocky Mountain region.  Mr. Singleton began his career with Amoco Production Company in 1973 as a production engineer in Texas. He was subsequently employed by the predecessor of Union Pacific Resources as a drilling, completion and production engineer from 1980 to 1983. His professional experience includes acquisition evaluation and economics, reserve engineering and drilling, completion and production engineering in both Texas and the Rocky Mountain region.  In addition, he possesses over 21 years of executive experience and has an intimate knowledge of Earthstone’s legacy Rocky Mountain and south Texas properties.  Mr. Singleton received a B.S. degree in Petroleum Engineering from Texas A&M University in 1973, and received an MBA from Colorado State University’s Executive MBA Program in 1992.

In determining Mr. Singleton’s qualifications to serve on the Board, the Board considered, among other things, his experience and expertise in the oil and gas industry, including the operating, management or executive positions he has held2019 Proxy Statement, which will be filed with the Company and other oil and gas companies, and his extensive knowledge of the Company’s business, all of which has provenSEC not later than 120 days subsequent to be beneficial to us.

Douglas E. Swanson, Jr. has served as a director since December 2014.  He is a Managing Partner at EnCap Investments L.P. and serves on the firm’s up-stream investment and management committees. Prior to joining EnCap in 1999, he was in the corporate lending division of Frost National Bank, specializing in energy-related service companies, and was a financial analyst in the corporate lending group of Southwest Bank of Texas. Mr. Swanson serves on the board of each of Eclipse Resources Corporation, Oasis Petroleum Inc. and several EnCap portfolio companies. Mr. Swanson is a member of the Independent Petroleum Association of America and the Texas Independent Producers and Royalty Owners Association. Mr. Swanson holds a B.A. in Economics and an M.B.A., both from the University of Texas at Austin.

The Board, in reviewing and assessing the contributions of Mr. Swanson to the Board, determined that his extensive experience in the oil and gas exploration and production industry, including serving on the boards of public and private oil and gas companies provide significant contributions to the Board. As a managing partner at EnCap, Mr. Swanson is uniquely positioned to provide the Board with insight and advice on a full range of strategic, financial and governance matters.

Brad A. Thielemann has served as a director since December 2014.  He is a Managing Director at EnCap Investments L.P. Prior to joining EnCap in 2006, he worked in the Investor Relations and Strategic Planning Groups at Plains All American Pipeline, L.P. Prior to that, he was an Associate at EnCap from 2000 to 2003 and a Treasury Analyst at Dynegy. Mr. Thielemann holds an M.B.A. from Duke University and a B.A. in Business Administration from The University of Texas at Austin. He serves on the boards of several EnCap portfolio companies, is on the board of the Houston Producers’ Forum and is a member of the Independent Petroleum Association of America.

59


31, 2019.

The Board, in reviewing and assessing the contributions of Mr. Thielemann to the Board, determined that his extensive experience in the oil and gas industry, including serving on the boards of private oil and gas exploration and production companies provide significant contributions to the Board. As a managing director at EnCap, Mr. Thielemann is uniquely positioned to provide the Board with insight and advice on a full range of strategic, financial and governance matters.

Zachary G. Urban has served as a director since December 2014.  Since January 2014, Mr. Urban has served as CEO at Vlasic Group, which is a private investment company with holdings in a wide variety of asset classes. Prior to being named CEO, Mr. Urban held the position of Managing Director of Investments at Vlasic Group from 2011 through 2013. At Vlasic Group, Mr. Urban has responsibility for a full spectrum of investment disciplines, including asset allocation, investment strategy, direct investments, manager selection, due diligence, and performance measurement. From 2001 to 2011, Mr. Urban worked at Donnelly Penman & Partners (“DP&P”), a regional investment bank. At DP&P, Mr. Urban specialized in merger and acquisition transactions, business valuations, financial advisory, due diligence services, and capital raising for middle market public and private clients. Prior to his time at DP&P, Mr. Urban also worked in the Corporate Value Consulting practice of PricewaterhouseCoopers LLP, where he focused on business valuation services, strategic consulting, and corporate finance consulting for public and private companies, including multinational and Fortune 500 clients. Mr. Urban holds the Chartered Financial Analyst (CFA) designation and graduated from the Honors College of Michigan State University with a B.A. degree in Finance with High Honor.

The Board, in reviewing and assessing the contributions of Mr. Urban to the Board, determined that his extensive investment experience across diverse industries as CEO of the Vlasic Group provide significant contributions to the Board. In addition, his prior experience as an investment banker will enable Mr. Urban to provide the Board with insight and advice on a full range of general business and financial matters.

Robert L. Zorich has served as a director since December 2014.  Mr. Zorich is a Managing Partner and co-founder of EnCap Investments L.P.  He serves on the firm’s up-stream investment and management committees and has been actively involved in all aspects of the firm’s management and growth since its inception in 1988.  EnCap is a leading private equity firm focused on the up-stream and midstream sectors of the oil and gas industry in North America, having raised 19 institutional oil and gas investment funds, totaling in excess of $27 billion of capital.  Over its history, the firm has created over 220 oil and gas companies and currently manages capital on behalf of more than 250 U.S. and international investors, including public and private pension funds, insurance companies, sovereign wealth funds, university endowments and foundations.  Prior to the formation of EnCap, Mr. Zorich was a Senior Vice President in charge of the Houston office of Trust Company of the West, then a large, privately-held pension manager. Previously, Mr. Zorich co-founded MAZE Exploration, Inc., a private oil and gas company headquartered in Denver.  For the first seven years of his career, Mr. Zorich was employed by Republic Bank as a Vice President and Division Manager in the energy group.  Mr. Zorich serves on the boards of several EnCap portfolio companies.  He is also a member of the Board of Directors of Eclipse Resources Corporation and previously served on the board of Oasis Petroleum Inc. and its predecessor entities from March 2007 until March 2012.  In addition, he serves on the investment committee of EnCap Flatrock Midstream.  Mr. Zorich’s community involvement includes serving as a member of the Leadership Cabinet of Texas Children’s Hospital, as well as serving on the boards of the Workfaith Connection and the Memorial Assistance Ministries Endowment.  He is a member of the Independent Petroleum Association of America, the Houston Producers’ Forum and Texas Independent Producers and Royalty Owners Association.  Mr. Zorich holds a B.A. in Economics from the University of California at Santa Barbara and a Master’s Degree in International Management (with distinction) from the American Graduate School of International Management in Phoenix, Arizona.

The Board, in reviewing and assessing the contributions of Mr. Zorich to the Board, determined that his significant experience with financing, forming, and guiding numerous oil and gas companies while serving as a co-founder and managing partner of EnCap provide significant contributions to the Board. His insights and relationships should prove valuable towards guiding corporate strategies and pursuing growth opportunities.

There are no arrangements or understandings between any of Messrs. Lodzinski, Singleton, Joliat, Kramer, Swanson, Thielemann, Urban and Zorich, or any other person pursuant to which such person was selected as a director. None of Messrs. Lodzinski, Singleton, Joliat, Kramer, Swanson, Thielemann, Urban and Zorich has any family relationship with any director or other executive officer of the Company or any person nominated or chosen by the Company to become a director or executive officer.

Section 16(a) Beneficial Ownership Reporting Compliance

Section 16(a) of the Exchange Act requires the Company’s directors and certain executive officers, and persons who beneficially own more than ten percent of our common stock, to file initial reports of ownership and reports of changes in ownership of our common stock and our other equity securities with the SEC. As a practical matter, the Company assists its directors and officers by monitoring transactions and completing and filing Section 16 reports on their behalf. Based solely on a review of the copies of such forms in our

60


possession and on written representations from reporting persons, we believe that during 2016 all of our named executive officers, directors and greater than ten percent holders filed the required reports on a timely basis under Section 16(a) of the Exchange Act.

Code of Business Conduct and Ethics

Our Board adopted a Code of Business Conduct and Ethics (“Code of Ethics”), which provides general statements of our expectations regarding ethical standards that we expect our directors, officers and employees to adhere to while acting on our behalf.  Among other things, the Code of Ethics provides that:

we will comply with all laws, rules and regulations;

our directors, officers, and employees are to avoid conflicts of interest and are prohibited from competing with the Company or personally exploiting our corporate opportunities;

our directors, officers, and employees are to protect our assets and maintain our confidentiality;

we are committed to promoting values of integrity and fair dealing; and

we are committed to accurately maintaining our accounting records under generally accepted accounting principles and timely filing our SEC periodic reports and our tax returns.

Our Code of Ethics also contains procedures for employees to report, anonymously or otherwise, violations of the Code of Ethics.

Board of Directors and Committees

General

On December 19, 2014, following the closing of the Exchange Agreement, and as required by the Exchange Agreement, the Company expanded the size of its Board from four to seven members.  At closing of the Exchange Agreement, our directors, other than Ray Singleton, resigned from our Board and Frank A. Lodzinski, Jay F. Joliat, Douglas E. Swanson, Jr., Brad A. Thielemann, Zachary G. Urban, and Robert L. Zorich were appointed as directors to serve on the Board until their successors are duly elected and qualified. Also, our former officers resigned from their positions as of the closing of the Exchange Agreement. In October 2016, our Board expanded the size of the Board to eight members and appointed Phil D. Kramer as a Class III director.

Our Amended and Restated Certificate of Incorporation provides for the classification of the Board into three classes with staggered three-year terms. Messrs. Singleton and Lodzinski serve as Class I directors. Messrs. Swanson, Thielemann and Urban serve as Class II directors, and Messrs. Joliat, Kramer and Zorich serve as Class III directors.

We are committed to high quality corporate governance, which helps us compete more effectively, sustain our success and build long-term stockholder value. The Board reviews the Company’s policies and business strategies, and advises and counsels the executive officers who manage the Company.

The full text of the charter of our Audit Committee and our Code of Ethics can be found at www.earthstoneenergy.com. Copies of these documents also may be obtained from our Corporate Secretary.

Governance is a continuing focus at the Company, starting with the Board and extending to management and all employees. The Company is governed by a Board of Directors and committees of the Board that meet throughout the year.  Directors discharge their responsibilities at Board and committee meetings and also through telephone contact and other communications with management.

Director Attendance

During 2016, our Board held three meetings and all of our directors at the time attended all of the meetings either in person or telephonically. In addition, the Board acts from time to time by unanimous written consent in lieu of holding a meeting.  During 2016, the Board effected 18 actions by unanimous written consent.

We do not have a formal policy regarding our Board members’ attendance at the annual meeting of stockholders. In 2016, Mr.  Lodzinski and members of management attended our annual meeting of stockholders along with certain members of our Board that dialed in telephonically.

61


Formerly a Controlled Company

In 2015, our Board determined that we were a “controlled company” as defined under the corporate governance rules of the NYSE MKT since more than 50% of our issued and outstanding common stock was then held by OVR. As a “controlled company,” we were exempt from certain rules otherwise applicable to companies whose securities are listed on the NYSE MKT, including: (a) the requirement that the Company have a majority of independent directors; (b) the requirement that nominations to the Board be either selected or recommended by a nominating committee consisting solely of independent directors; and (c) the requirement that the Company’s officers’ compensation be either determined or recommended by a compensation committee consisting solely of independent directors. As a result of our equity offering in June 2016, our Board determined that we ceased to be a “controlled company” as defined under the corporate governance rules of the NYSE MKT. Accordingly, the Company will need to have a majority of the members of its Board be “independent” as defined under the corporate governance rules of the NYSE MKT within one year of no longer being a “controlled company.”  

Board Leadership

Our Board is responsible for the control and direction of the Company. The Board represents the Company’s stockholders and its primary purpose is to build long-term stockholder value. Mr. Lodzinski serves as Chairman of the Board, President and Chief Executive Officer of the Company. The Board believes that Mr. Lodzinski is best situated to serve as Chairman because he is the director most familiar with the Company’s business and industry and is also the person most capable of effectively identifying strategic priorities and leading the discussion and execution of corporate strategy. In this combined role, Mr. Lodzinski is able to foster clear accountability and effective decision making. The Board believes that the combined role of Chairman and Chief Executive Officer strengthens the communication between the Board and management and provides a clear roadmap for stockholder communications. Further, as the individual with primary responsibility for managing day-to-day operations, Mr. Lodzinski is best positioned to chair regular Board meetings and ensure that key business issues and risks are brought to the attention of our Board and the Audit Committee. We therefore believe that the creation of a lead independent director position is not necessary at this time.

Stockholder-Recommended Director Candidates

The Board is responsible for identifying individuals qualified to become Board members and nominees for directorship are selected by the Board. The Board takes into account many factors, including general understanding of marketing, finance and other disciplines relevant to the success of a publicly traded company in today’s business environment; understanding of the Company’s business on a technical level; and educational and professional background. The Board evaluates each individual in the context of the Board as a whole, with the objective of recommending a group that can best support the success of the business and, based on its diversity of experience, represent stockholder interests through the exercise of sound judgment.

Although the Board is willing to consider candidates recommended by our stockholders, it has not adopted a formal policy with regard to the consideration of any director candidates recommended by our stockholders. The Board believes that a formal policy is not necessary or appropriate because the current Board already has a diversity of business background and industry experience. Additionally, the Board does not have a formal diversity policy in place for the director nomination process, but instead considers diversity of a candidate’s viewpoints, professional experience, education and skill set as a factor in the consideration and assessment of a candidate as set forth above.

In accordance with our Bylaws, stockholders wishing to recommend a director candidate to serve on the Board may do so by providing advance written notice to the Board, which identifies the candidate and includes the information described below. The notice should be sent to the following address: Earthstone Energy, Inc., Attention: Corporate Secretary, 1400 Woodloch Forest Drive, Suite 300, The Woodlands, Texas 77380. The mailing envelope should contain a clear notation indicating that the enclosed letter is a “Director Nomination Recommendation.”

The notice must contain the following information as to each proposed nominee:

name, age, business address and residence address of the nominee;

principal occupation or employment of the nominee;

class or series and number of shares of our capital stock that are owned beneficially or of record by the nominee; and

any other information relating to the nominee that would require disclosure in a proxy statement or other filings required to be made in connection with solicitations of proxies for election of directors pursuant to Section 14 of the Exchange Act.

62


The notice must also contain the following information as to the stockholder giving the notice:

name and record address of such stockholder;

class or series and number of shares of our capital stock that are owned beneficially or of record by such stockholder;

all other ownership interests of such stockholder relating to us, including derivatives, hedged positions, synthetic and temporary ownership techniques, swaps, securities, loans, timed purchases and other economic and voting interests;

a description of all arrangements or understandings between such stockholder and each proposed nominee and any other person or persons (including their names) pursuant to which the nomination(s) are to be made by such stockholder;

a representation that such stockholder intends to appear in person or by proxy at the meeting to nominate the persons named in such stockholder’s notice; and

any other information relating to such stockholder that would require disclosure in a proxy statement or other filings required to be made in connection with solicitations of proxies for election of directors pursuant to Section 14 of the Exchange Act.

In addition to the foregoing requirements, such notice must be accompanied by a written consent of each proposed nominee to being named as a nominee and to serve as a director if elected. Each proposed nominee will be required to complete a questionnaire, in a form to be provided by us, to be submitted with the stockholder’s notice. We may also require any proposed nominee to furnish such other information as we may reasonably require in order to determine the eligibility of such proposed nominee to serve as an independent director or that could be material to a reasonable stockholder’s understanding of the independence, or lack thereof, of such nominee.

Board Committees

To assist it in carrying out its duties, the Board has delegated certain authority to an Audit Committee as its functions are described below.  Each member of the Audit Committee has been determined by the Board to be “independent” for purposes of the listing standards of NYSE MKT and the rules of the SEC, including the heightened “independence” standard required for members of the Audit Committee.

Audit Committee

The Audit Committee provides oversight of the Company’s accounting policies, internal controls, financial reporting practices and legal and regulatory compliance. Among other things, the Audit Committee appoints our independent auditor and evaluates its independence and performance; maintains a line of communication between the Board, our management and the independent auditor; and oversees compliance with the Company’s policies for conducting business, including ethical business standards.

The members of our Audit Committee during 2016 were Jay F. Joliat (Chairperson) and Zachary G. Urban. On January 6, 2016, Mr. Thielemann was appointed to the Audit Committee. On October 12, 2016, Mr. Kramer was appointed to the Audit Committee and Mr. Thielemann resigned from the Audit Committee. During 2016, the Audit Committee held four meetings. The Board has determined that Mr. Joliat is an “audit committee financial expert” as that term is defined in the listing standards of NYSE MKT and the applicable rules of the SEC.

Compensation Committee

Our Board does not have a separate compensation committee. After the Company ceased being a “controlled company” in June 2016, all material compensation decisions related to the named executive officers of the Company will be made by the independent directors serving on the Board.

Nominating Committee

Our Board does not have a separate nominating committee. After the Company ceased being a “controlled company” in June 2016, all decisions relating to the nomination of directors to the Board will be made by the independent directors serving on the Board.

63


Compensation Committee Interlocks and Insider Participation

Our Board does not have a separate compensation committee. None of our executive officers serve or have served on the compensation committee of any entity that has one or more of its executive officers serving as a member of our Board. Our President and Chief Executive Officer, Frank A. Lodzinski has participated in discussions with our Board regarding the compensation of our executive officers; however, he is not present during discussions regarding his compensation.

Item 11. Executive Compensation

Overview

The following Compensation Discussion and Analysis, or CD&A, provides information about the compensation program for our principal executive officer, principal accounting officer and our other three most highly-compensated executive officers (collectively, the “named executive officers” or “NEOs”), andrequired by this item is intended to place in perspective the information contained in the executive compensation tables that follow this discussion. This CD&A provides a general description of the material elements of our compensation program and specific information about its various components.  As of June 2016, our independent directors will determine any material changesincorporated herein by reference to the compensation of our named executive officers. See “Board of Directors and Committees” above.

Although this CD&A focuses on the information in the tables below and related footnotes, as well as the supplemental narratives relating to the fiscal year ended December 31, 2016, we also describe compensation actions taken after the last completed fiscal year to the extent it enhances the understanding of our named executive officer compensation disclosure.

Compensation Philosophy and Objectives

We operate in a highly competitive and challenging environment and must retain, attract and motivate talented individuals2019 Proxy Statement, which will be filed with the requisite technical and managerial skills to pursue our business strategy. The objectives of our compensation program are to:

Encourage growth in our oil and natural gas reserves and production;

Encourage growth in cash flow and profitability;

Mitigate risks in our business related to compensation by balancing fixed compensation with short-term and potentially long-term incentive compensation; and

Enhance total stockholder returns through a compensation program that attracts and retains highly qualified executive officers.

Elements of Our Compensation Program

Element

Characteristics

Primary Objective

Base Salary

Cash

Retain and attract highly talented individuals

Short-Term Incentives

Cash bonus

Reward for individual and corporate performance

Long-Term Incentives

Equity awards vesting over a period of time or based on performance metrics

Align the interests of our employees and shareholders by providing employees with incentive to perform technically and financially in a manner that promotes share price appreciation.  The Board is currently evaluating the use of long-term incentives.

Other Benefits

401(k) matching plans and employee health benefit plans

Provide benefits that promote employee health and support employees in attaining financial security

Base Salary. Base salary is the principal fixed component of our compensation program, and has historically been reviewed in the first quarter of each year.  It is intended to provide   our named executive officers with a regular source of income to compensate them for their day-to-day efforts in managing the Company. Base salary is primarily used to retain and attract highly talented individuals. Base salary varies depending on the named executive officer’s experience, responsibilities, education, professional standing in the industry, changes in the competitive marketplace and the importance of the position to the Company.  

Due to low commodity prices prevailing in the oil and gas industry, no salary increases were granted to named executive officers or other staff in 2015 or 2016. In January 2016, the Board and our Chief Executive Officer further considered the continued low commodity prices and, with the approval of our Board, implemented certain company-wide staffing and salary reductions, effective

64


February 1, 2016.   These salary reductions applied to most officers and employees, except where an officer or employee assumed significant added responsibility. The following table shows the base salaries for our named executive officers in 2016 and 2017.

 

 

2016

 

 

2017

 

Name

 

Base Salary ($)

 

 

Base Salary ($)

 

Frank A. Lodzinski

 

 

229,500

 

 

 

229,500

 

Robert J. Anderson

 

 

235,000

 

 

 

235,000

 

Timothy D. Merrifield

 

 

211,500

 

 

 

211,500

 

Ray Singleton

 

 

207,900

 

 

 

207,900

 

G. Bret Wonson (1)

 

 

167,000

 

 

 

 

Tony Oviedo (2)

 

 

 

 

 

220,000

 

(1)

Resigned effective February 9, 2017.

(2)

Appointed Executive Vice President – Accounting and Administration effective February 9, 2017.

Elements of Our Compensation Program

Short-Term Incentives. Short-term incentive compensation is the short-term variable portion of our compensation program and is based on the principle of pay-for-performance. Short-term incentives have historically been reviewed in the first quarter of each year or at the end of the fourth quarter. The objective of short-term incentives is to reward our named executive officers based on the performance of the Company as a whole and the contributions of the individual named executive officer in relation to our success. The Company hasSEC not paid any material short-term incentives, for the years ended December 31, 2015 or 2016, although the named executive officers did participate in bonuses totaling 5% of base salary paid to all employees in December of 2016.  

Long-Term Incentives. Long-term incentives may be awarded to our named executive officers under the Earthstone Energy, Inc. 2014 Long-Term Incentive Plan (the “2014 Plan”), which was originally approved by our stockholders in December 2014. Under our 2014 Plan, the Board has the flexibility to choose among a number of forms of long-term incentive compensation, including stock options, stock appreciation rights, restricted stock awards, restricted stock units, performance units, performance shares, or other incentive awards. In the past, the Company has granted restricted stock awards to employees and non-employee directors under prior Company equity plans.

On June 1, 2016, the Board approved awards of restricted stock units (“RSUs”) to our named executive officers after considering that the base salary levels of our named executive officers are well below industry peers and further considering that no short-term incentives were paid for 2015.   The following table shows the restricted stock unit awards granted to our named executive officers on June 1, 2016:

Name

 

Number of RSUs Vesting on

January 1, 2017

 

 

Aggregate Number of

RSUs Vesting on a

Monthly Basis

Beginning on

January 31, 2017

 

 

Total

 

Frank A. Lodzinski

 

 

50,000

 

 

 

100,000

 

 

 

150,000

 

Robert J. Anderson

 

 

25,000

 

 

 

50,000

 

 

 

75,000

 

Timothy D. Merrifield

 

 

23,500

 

 

 

46,500

 

 

 

70,000

 

Ray Singleton

 

 

21,500

 

 

 

43,500

 

 

 

65,000

 

G. Bret Wonson *

 

 

8,334

 

 

 

16,666

 

 

 

25,000

 

*

The restricted stock unit award for Mr. Wonson would have vested as to one-third on April 1, 2017 and the remaining two-thirds would have vested in 24 equal monthly installments beginning on April 30, 2017.  However, Mr. Wonson resigned from all positions with the Company in February 2017, forfeiting all RSU’s.

Other Benefits. All employees may participate in our 401(k) Retirement Savings Plan (“401(k) Plan”). Each employee may make before-tax contributions in accordance with the limits established by the Internal Revenue Service. We provide our 401(k) Plan to help our employees attain financial security by providing them with a program to save a portion of their cash compensation for retirement in a tax efficient manner. Our matching contribution is an amount equal to 100% of the employee’s elective deferral contribution not to exceed 6% of the employee’s compensation. Due to low commodity prices, effective April 1, 2016, matching contributions were suspended.

65


All full time employees, including our named executive officers, may participate in our health and welfare benefit programs, including medical, dental and vision care coverage, disability insurance and life insurance.

Roles of our CEO and the Board

Our Board has overall responsibility for the compensation of our named executive officers. The Board monitors our director and named executive officer compensation and benefit plans, policies and programs to insure that they are consistent with our compensation philosophy and objectives, along with our corporate governance guidelines. Our Chief Executive Officer, Mr. Lodzinski, makes recommendations to the Board regarding the base salary, short-term and long-term incentive compensation with respect to the named executive officers (otherlater than himself) based on his analysis and assessment of their performance. Such officers are not present at the time of these deliberations. The Board, in its discretion, may accept, modify or reject any or all such recommendations. The Board independently determines the salary, short-term and long-term incentive compensation for our Chief Executive Officer with limited input from him.

Factors Considered in Setting Executive Compensation

To achieve the objectives of our compensation program, the Board believes that the compensation of each of our named executive officers should reflect the performance of the Company as a whole and the contributions of the individual named executive officer in relation to our success. In other words, our compensation program is based on the idea of pay for performance. The following is a summary of the factors considered in setting compensation for our named executive officers in addition to the factors discussed above under each element of our compensation program.    

Compensation Risks.  The Board reviewed the policies and practices of our compensation program, including, among other things, the types and level of our compensation in relation to the Company as a whole and on a per division basis and the fixed and variable aspects of our compensation. The Board does not believe that our compensation program encourages our named executive officers to take unreasonable risks related to our business. Based upon the Board’s review, the Board concluded that there are no compensation related risks that are reasonably likely to have a material adverse effect on the Company.

Lean Management Team. The Board takes into consideration that the Company operates with a lean management team requiring each named executive officer to have significant responsibilities.

Other Compensation Practices

Accounting and Tax Considerations. Our Board reviews and takes into account current tax, accounting and securities regulations as they relate to the design of our compensation programs and related decisions. Section 162(m) of the Internal Revenue Code imposes a limit, with certain exceptions, on the amount that a publicly held corporation may deduct in any tax year for individual compensation to certain executives of such corporation exceeding $1,000,000 in any taxable year, unless the compensation is performance-based. We have no individuals with non-performance based compensation paid in excess of the Internal Revenue Code Section 162(m) tax deduction limit.

Stock Ownership Guidelines and Pledging Limitations. We do not currently have ownership requirements or a stock retention policy for our named executive officers or non-management directors. The Board has adopted a policy requiring our named executive officers and members of the Board to obtain Board approval prior to pledging, or using as collateral, our common stock in order to secure personal loans or other obligations, which includes holding shares of our common stock in a margin account.

We will continue to review periodically best practices in this area and re-evaluate our position with respect to stock ownership guidelines and pledging limitations.

Clawback Provisions. Although we do not presently have any formal policies or practices that provide for the recovery of prior incentive compensation awards that were based on financial information later restated as a result of the Company’s material non-compliance with financial reporting requirements, in such event we reserve the right to seek all recoveries currently available under law. The Board has included a provision in our equity grant agreements whereby the equity grants to named executive officers are subject to any clawback policies the Company may adopt which may result in the reduction, cancellation, forfeiture or recoupment of such grants if certain specified events occur, including, but not limited to, any accounting restatement due to any material noncompliance with financial reporting regulations by the Company.

No Employment Agreements. We have no employment contracts in place with any of our named executive officers, each of whom serve at the will of our Board.  The company may consider employment contracts for named executive officers in the future.

66


Summary Compensation Table

The following table presents, for the years ended December 31, 2016 and 2015, for the nine month period from April 1, 2014120 days subsequent to December 31, 2014 (the “Stub Period”), and for the year ended March 31, 2014, the compensation of Mr. Lodzinski, our principal executive officer; Mr. Wonson, our principal financial officer during the years ended December 31, 2016 and 2015; and Messrs. Anderson, Merrifield and Singleton, our three most highly-compensated executive officers (other than the principal executive officer and principal financial officer) during the years ended December 31, 2016 and 2015 (collectively, the “named executive officers” or “NEOs”). There has been no compensation awarded to, earned by or paid to any employees required to be reported in any table or column in the fiscal years covered by any table, other than what is set forth in the following table:

Name and Principal Position

 

Year

 

Salary

($)

 

 

Bonus

($)

 

 

 

Stock

Awards (2)

($)

 

 

 

Non-equity

incentive plan

compensation (3)

($)

 

 

All Other

Compensation

($)

 

 

 

Total

($)

 

Frank A. Lodzinski

 

2016

 

$

231,625

 

 

$

11,475

 

 

 

$

1,833,000

 

 

 

$

 

 

$

3,810

 

 

 

$

2,079,910

 

President, Chairman and Principal Executive Officer

 

2015

 

$

255,000

 

 

$

 

 

 

$

 

 

 

$

 

 

$

3,185

 

(7)

 

$

258,185

 

 

 

Stub Period (4)

 

$

8,543

 

 

$

100,000

 

(1)

 

$

 

 

 

$

 

 

$

 

 

 

$

108,543

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Robert J. Anderson

 

2016

 

$

235,000

 

 

$

11,750

 

 

 

$

916,500

 

 

 

$

 

 

$

3,525

 

 

 

$

1,166,775

 

Executive Vice President, Corporate Development and Engineering

 

2015

 

$

235,000

 

 

$

 

 

 

$

 

 

 

$

 

 

$

15,900

 

(8)

 

$

250,900

 

 

 

Stub Period (4)

 

$

7,814

 

 

$

100,000

 

(1)

 

$

 

 

 

$

 

 

$

545

 

(8)

 

$

108,359

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Timothy D. Merrifield

 

2016

 

$

213,458

 

 

$

10,575

 

 

 

$

855,400

 

 

 

$

 

 

$

3,349

 

 

 

$

1,082,782

 

Executive Vice President, Geological and Geophysical

 

2015

 

$

235,000

 

 

$

 

 

 

$

 

 

 

$

 

 

$

15,900

 

(8)

 

$

250,900

 

 

 

Stub Period (4)

 

$

7,844

 

 

$

95,000

 

(1)

 

$

 

 

 

$

 

 

$

476

 

(8)

 

$

103,320

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ray Singleton (5)

 

2016

 

$

209,825

 

 

$

10,395

 

 

 

$

794,300

 

 

 

$

 

 

$

3,234

 

 

 

$

1,017,754

 

Executive Vice President, Northern Region

 

2015

 

$

231,000

 

 

$

 

 

 

$

 

 

 

$

 

 

$

13,283

 

(8)

 

$

244,283

 

 

 

Stub Period

 

$

173,250

 

 

$

9,625

 

 

 

$

23,111

 

 

 

$

188,923

 

 

$

6,512

 

(6)

 

$

401,421

 

 

 

2014

 

$

231,000

 

 

$

 

 

 

$

22,044

 

 

 

$

188,923

 

 

$

9,495

 

(6)

 

$

451,462

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

G. Bret Wonson

 

2016

 

$

167,833

 

 

$

8,850

 

 

 

$

332,500

 

$(9)

 

$

 

 

$

2,555

 

 

 

$

511,738

 

Chief Accounting Officer and Principal Financial Officer

 

2015

 

$

177,000

 

 

$

 

 

 

$

 

 

 

$

 

 

$

13,508

 

(8)

 

$

190,508

 

(1)

Bonus amounts were earned prior to the closing of the Exchange Agreement; however, the Company paid the bonuses in January 2015.

2019.

(2)

Amount shown represents the grant date fair value of the shares of restricted stock granted during 2016, 2015 and 2014. These amounts were calculated based on the closing market price for our shares on the NYSE MKT on the date of grant.

(3)

Includes $188,923 earned for the fiscal year ended March 31, 2014, and $188,923 during the Stub Period under our performance bonus plan, which was paid in July 2014 but was related to performance for the year ended March 31, 2014.

(4)

Information for Mr. Lodzinski, Mr. Anderson and Mr. Merrifield represents the period from December 19, 2014, the date upon which they became employees of the Company, through December 31, 2014.

(5)

Mr. Singleton was the Company’s President and Chief Executive Officer during 2014 and for the Stub Period through the closing of the Exchange Agreement on December 19, 2014.

(6)

Amounts include (i) matching funds contributed by the Company to Mr. Singleton’s 401(k) plan account of $5,323 for the Stub Period, and $8,019 for the fiscal year ended March 31, 2014, and (ii) $1,189 for the Stub Period, and $1,476 for premiums paid by the Company on a life insurance policy for Mr. Singleton during fiscal year ended March 31, 2014, which provides for payment of a death benefit to Mr. Singleton’s designated beneficiary.

(7)

Amount shown represents premiums paid by the Company related to a life insurance policy for Mr. Lodzinski.

(8)

Amounts shown represent matching funds contributed by the Company to the officer’s 401(k) plan accounts.

(9)

Mr. Wonson resigned from all positions with the Company in February 2017. All of his outstanding RSUs were unvested and forfeited in connection with his resignation.

67


Outstanding Equity Awards at Year End

The following table provides information concerning unvested restricted stock awards and equity incentive plan awards for our named executive officers as of December 31, 2016.

 

 

Stock Awards

 

Name

 

Number of shares or units of

stock that have not vested  (#) (1)

 

 

Market value of shares or units

of stock that have not vested

($) (2))

 

Frank A. Lodzinski

 

 

150,000

 

 

 

2,061,000

 

Robert J. Anderson

 

 

75,000

 

 

 

1,030,500

 

Timothy D. Merrifield

 

 

70,000

 

 

 

961,800

 

Ray Singleton

 

 

65,000

 

 

 

893,100

 

G. Bret Wonson

 

 

25,000

 

 

 

343,500

 

(1)

Represents restricted stock units granted in 2016 which vest monthly throughout 2017, with the exception of Mr. Wonson’s which were forfeited in February 2017 upon his resignation.

(2)

Amount shown represents the fair value of the shares of restricted stock based on the closing market price of our shares on the NYSE MKT on December 30, 2016, which was $13.74.

The table below shows the vesting dates for the respective unvested restricted stock units listed in the above Outstanding Equity Awards at Year End table:

Vesting date

 

Lodzinski

 

 

Anderson

 

 

Merrifield

 

 

Singleton

 

 

Wonson

 

January 1, 2017

 

 

50,000

 

 

 

25,000

 

 

 

23,500

 

 

 

21,500

 

 

 

 

12 equal monthly installments on the last day of the month, beginning January 31, 2017

 

 

8,333

 

 

 

4,167

 

 

 

3,875

 

 

 

3,625

 

 

 

 

April 1, 2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

8,334

 

24 equal monthly installments on the last day of the month, beginning April 30, 2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

694

 

Grants of Plan-Based Awards

The following table provides information about time-based restricted stock unit awards granted under the 2014 Plan to our named executive officers during the year ended December 31, 2016.  For named executive officers other than Mr. Wonson, the restricted stock unit awards vest as to one-third of the award on January 1, 2017 and thereafter in 12 equal monthly installments beginning on January 31, 2017.  Each restricted stock unit represents a continent right to one share of our common stock. Restricted stock units are generally settled and common shares issued on a quarterly basis shortly after the end of each calendar quarter.

Name

 

Number of RSUs Vesting on

January 1, 2017

 

 

Aggregate Number of

RSUs Vesting on a

Monthly Basis

Beginning on

January 31, 2017

 

 

Total

 

Frank A. Lodzinski

 

 

50,000

 

 

 

100,000

 

 

 

150,000

 

Robert J. Anderson

 

 

25,000

 

 

 

50,000

 

 

 

75,000

 

Timothy D. Merrifield

 

 

23,500

 

 

 

46,500

 

 

 

70,000

 

Ray Singleton

 

 

21,500

 

 

 

43,500

 

 

 

65,000

 

G. Bret Wonson *

 

 

8,334

 

 

 

16,666

 

 

 

25,000

 

*

Mr. Wonson resigned from all positions with the Company in February 2017. All of his outstanding RSUs were unvested and forfeited in connection with his resignation.  One-third of the RSU award for Mr. Wonson was to vest on April 1, 2017 and the remaining two-thirds were to vest in 24 equal monthly installments beginning on April 30, 2017.

Employment Contracts and Termination of Employment

We do not have any employment agreements with our named executive officers. The restricted stock unit agreements under which we have granted restricted stock unit awards under the 2014 Plan contain provisions providing for accelerated vesting upon the death or

68


disability of the executive officer and upon termination of employment by the Company without cause or termination of employment by the executive officer for “good reason.”

For purposes of the restricted stock unit agreements, the term “good reason” means without the executive officer’s written consent (A) a material reduction in the executive officer’s authority, duties or responsibilities compared to the executive officer’s authority, duties and responsibilities as of the grant date; (B) the executive officer’s principal work location being moved more than 35 miles, from the Company’s current location in The Woodlands, Texas; (C) the Company or any of its subsidiaries materially reduces the executive officer’s base salary (unless the base salaries of substantially all other senior executives of the Company are similarly reduced); or (D) if the executive officer is a party to an employment agreement with the Company, any material breach of such employment agreement by the Company.  Termination for good reason by the executive requires prior written to the Company and the opportunity for the Company to cure. For purposes of the restricted stock unit agreements, the term “Cause” means (A) the executive officer’s failure to perform (other than due to disability or death) the duties of the executive officer’s position (as they may exist from time to time) to the reasonable satisfaction of the Company or any of its subsidiaries after receipt of a written warning and at least fifteen (15) days’ opportunity for the executive officer to cure the failure, (B) any act of fraud or dishonesty committed by the executive officer against or with respect to the Company or any of its subsidiaries or customers as shall be reasonably determined to have occurred by the Board, (C) the executive officer’s conviction or plea of no contest to a crime that negatively reflects on the executive officer’s fitness to perform the executive officer’s duties or harms the Company’s or any of its subsidiaries’ reputation or business, (D) the executive officer’s willful misconduct that is injurious to the Company or any of its subsidiaries, or (E) the executive officer’s willful violation of a material Company or any of its subsidiaries policy. 

Potential Payments Triggered Upon a Change in Control

We do not have any change in control or severance agreements with any named executive officer or director. The restricted stock unit agreements under which we have granted restricted stock unit awards under our 2014 Plan contain provisions providing for accelerated vesting upon a change in control. The amounts shown in the following table reflect the potential value to our named executive officers as of December 30, 2016, of unvested restricted stock unit awards where the vesting may accelerate upon a change in control of the Company. Consistent with SEC requirements, these estimated amounts have been calculated as if the change in control had occurred as of December 30, 2016, the last business day of 2016, and using the closing market price of our common stock on December 30, 2016 ($13.74 per share). The amounts below are estimates of the incremental amounts that would be received upon a change in control; the actual amount could be determined only at the time of any actual change in control.

Estimated Potential Payments Upon a Change in Control

 

 

Restricted Stock Units

 

Name

 

Unvested Restricted

Stock Units at 12/31/16

(#)

 

 

Total Value of Unvested

Restricted Stock Units that

May Accelerate Upon Change

in Control ($) (1)

 

Frank A. Lodzinski

 

 

150,000

 

 

 

2,061,000

 

Robert J. Anderson

 

 

75,000

 

 

 

1,030,500

 

Timothy D. Merrifield

 

 

70,000

 

 

 

961,800

 

Ray Singleton

 

 

65,000

 

 

 

893,100

 

G. Bret Wonson (2)

 

 

25,000

 

 

 

343,500

 

(1)

Amount shown represents the fair value of the shares of restricted stock based on the closing market price for our shares on the NYSE MKT on December 30, 2016, which was $13.74.

(2)

Mr. Wonson resigned from all positions with the Company in February 2017. All of his outstanding RSUs were unvested and forfeited in connection with his resignation.

Director Compensation

Directors who are employees of the Company receive no additional compensation for serving on the Board. On July 27, 2016, the Board adopted effective as of April 1, 2016, the following compensation program for two of the non-employee members of the Board, Jay F. Joliat and Zachary G. Urban: (i) an annual cash retainer of approximately $40,000, and (ii) an initial equity grant of 9,000 shares and annual equity grants, thereafter, with a fair market value of approximately $50,000 at the time of grant. In addition, the audit committee chair will be entitled to receive an additional $8,000 cash payment annually. On June 1, 2016, the Board granted Messrs. Joliat and Urban restricted stock unit awards under the 2014 Plan. In October 2016, the Board approved the above

69


compensation program for Mr. Kramer and granted a restricted stock award to him. Restricted stock units are generally settled and common shares issued on a quarterly basis shortly after the end of each calendar quarter.

Director Compensation in 2016

The following table sets forth the aggregate compensation paid to our non-employee directors during year ended December 31, 2016:

Name

 

Fees Earned or Paid in

Cash ($)

 

 

Stock Awards (1) ($)

 

 

Total ($)

 

Jay F. Joliat

 

 

36,000

 

 

 

109,980

 

 

 

145,980

 

Phil D. Kramer

 

 

 

 

 

90,180

 

 

 

90,180

 

Douglas E. Swanson, Jr.

 

 

 

 

 

 

 

 

 

Brad A. Thielemann

 

 

 

 

 

 

 

 

 

Zachary G. Urban

 

 

30,000

 

 

 

109,980

 

 

 

139,980

 

Robert L. Zorich

 

 

 

 

 

 

 

 

 

(1)

Reflects the full grant date fair value of restricted stock unit awards granted in 2016 calculated in accordance with FASB ASC Topic 718. For a discussion of valuation assumptions, see Note 10. Stock Based Compensation, in the Notes to Consolidated Financial Statements included in this report. Messrs. Joliat, Kramer and Urban were granted 9,000 restricted stock units that vest as to 3,000 units on January 1, 2017 and the remaining 6,000 units in 12 equal monthly installments beginning on January 31, 2017. Each restricted stock unit represents the contingent right to receive one share of our common stock.

The following table presents the number of outstanding restricted stock units held by certain of our non-employee directors as of December 31, 2016:

Name

Number of Shares Subject to Restricted Stock Units

Outstanding As of December 31, 2016

Jay F. Joliat

9,000

Phil D. Kramer

9,000

Douglas E. Swanson, Jr.

Brad A. Thielemann

Zachary G. Urban

9,000

Robert L. Zorich

70


Item

Item 12. Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters

The following table includes all holdings of our common stock as of March 1, 2017, of our directors and our named executive officers, our directors and named executive officers as a group, and all those knowninformation required by us to be beneficial owners of more than five percent of our common stock. Unless otherwise noted, the mailing address of each person or entity named belowthis item is 1400 Woodloch Forest Drive, Suite 300, The Woodlands, Texas 77380.

Name

 

Common Stock (1)

 

 

Percent (2)

 

 

Named Executive Officers:

 

 

 

 

 

 

 

 

 

Frank A. Lodzinski (3)

 

 

107,834

 

(3)(4)(5)

*

 

(3)

Robert J. Anderson (3)

 

 

41,666

 

(3)(5)

*

 

(3)

Timothy D. Merrifield (3)

 

 

39,000

 

(3)(5)

*

 

 

Ray Singleton (6)

 

 

498,669

 

(5)

 

2.2

%

 

Tony Oviedo

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-Management Directors:

 

 

 

 

 

 

 

 

 

Jay F. Joliat (3)

 

 

15,000

 

(5)

*

 

 

Phil D. Kramer

 

 

5,000

 

(5)

*

 

 

Douglas E. Swanson, Jr (3)(7)

 

 

9,162,452

 

 

 

41.1

%

 

Brad A. Thielemann

 

 

 

 

 

 

 

Zachary G. Urban (3)

 

 

5,000

 

(5)

*

 

 

Robert L. Zorich (3)(7)

 

 

9,162,452

 

 

 

41.1

%

 

 

 

 

 

 

 

 

 

 

 

Officers and Directors as a Group (eleven persons):

 

 

9,874,621

 

 

 

44.3

%

 

 

 

 

 

 

 

 

 

 

 

Beneficial Owners of More than Five Percent:

 

 

 

 

 

 

 

 

 

Oak Valley Resources, LLC (3)(7)

 

 

9,162,452

 

 

 

41.1

%

 

Flatonia Energy, LLC (8)

 

 

2,957,288

 

 

 

13.3

%

 

*

Less than one percent.  

(1)

This column lists beneficial ownership of voting securities as calculated under SEC rules. Otherwise, except to the extent noted below, each director, named executive officer or entity has sole voting and investment power over the shares reported. None of the shares are pledged as security by the named person.

(2)

The percentage is based upon 22,289,177 shares of common stock issued as of March 1, 2017.

(3)

These officers and directors own non-controlling membership interests in OVR. OVR directly owns 9,162,452 shares or 41.1% of our outstanding voting equity securities. Messrs. Lodzinski and Anderson are two of the five members of the board of managers of OVR. Entities affiliated with Messrs. Joliat and Urban are non-controlling members of OVR. Messrs. Anderson and Merrifield, and an entity controlled by Mr. Lodzinski are members of Oak Valley Management, LLC, which is a non-controlling member of OVR. Messrs. Lodzinski, Anderson, Merrifield, Joliat and Urban, and the entities affiliated with them, do not have the sole or shared power to vote or dispose of the shares of common stock held by OVR. Mr. Lodzinski is also a director of the Company. Additionally, Messrs. Swanson and Zorich serve as directors of the Company and as managers of OVR and do not have the sole or shared power to vote or dispose of the common stock held by OVR. Messrs. Swanson and Zorich are each a managing partner of EnCap Partners and may be deemed to beneficially own the reported securities held by OVR. Each of Messrs. Swanson and Zorich disclaim beneficial ownership of such securities, except to the extent of their respective pecuniary interest therein.

(4)

Includes 24,500 shares of common stock held in the name of Azure Energy, LLC (“Azure”). Mr. Lodzinski disclaims beneficial ownership of the shares held by Azure, except to the extent of his pecuniary interests therein.

(5)

Represents the following number of restricted stock units that have vested or will vest within 60 days of the date of this table with each restricted stock unit representing the contingent right to receive one share of our common stock: Mr. Lodzinski – 16,667; Mr. Anderson – 8,333; Mr. Merrifield – 7,750; Mr. Singleton – 7,250; Mr. Joliat – 1,000; Mr. Kramer – 1,000; Mr. Urban – 1,000; and all directors and named executive officers as a group – 43,584.

(6)

Mr. Singleton’s address is c/o Earthstone Energy, Inc., 633 Seventeenth Street, Suite 2320, Denver, Colorado 80202.

71


(7)

Five affiliated investment funds (the “EnCap Oak Valley Funds”), specifically EnCap Energy Capital Fund VII, L.P. (“EnCap Fund VII”), EnCap Energy Capital Fund VI, L.P. (“EnCap Fund VI”), EnCap VI-B Acquisitions, L.P. (“EnCap Fund VI‑B”), EnCap Energy Capital Fund V, L.P. (“EnCap Fund V”), and EnCap V-B Acquisitions, L.P. (“EnCap Fund V‑B”), each a Texas limited partnership, collectively own a majority of the membership interests of OVR and have the contractual right to nominate a majority of the members of the board of managers of OVR. Therefore, the EnCap Oak Valley Funds may be deemed to beneficially own all of the reported securities held by OVR.  The EnCap Oak Valley Funds collectively own 57.3% of the membership interests of OVR. Accordingly, the EnCap Oak Valley Funds may be deemed to beneficially own the reported securities. EnCap Partners, LLC (“EnCap Partners”) is the managing member of EnCap Investments Holdings, LLC (“EnCap Holdings”), which is the sole member of EnCap Investments GP, L.L.C. (“EnCap Investments GP”), which is the general partner of EnCap, which is the general partner of EnCap Equity Fund VII GP, L.P. (“EnCap Fund VII GP”), EnCap Equity Fund VI GP, L.P. (“EnCap Fund VI GP”), and EnCap Equity Fund V GP, L.P. (“EnCap Fund V GP”). EnCap Fund VII GP is the general partner of EnCap Fund VII.  EnCap Fund VI GP is the general partner of EnCap Fund VI. EnCap Fund VI GP is also the general partner of EnCap Energy Capital Fund VI-B, L.P. (“EnCap Capital Fund VI-B”), which is the sole member of EnCap VI-B Acquisitions GP, LLC (“EnCap VI-B Acquisitions GP”), which is the general partner of EnCap Fund VI-B. EnCap Fund V GP is the general partner of EnCap Fund V. EnCap Fund V GP is also the general partner of EnCap Energy Capital Fund V-B, L.P. (“EnCap Capital Fund V-B”), which is the sole member of EnCap V-B Acquisitions GP, LLC (“EnCap V-B Acquisitions GP”), which is the general partner of EnCap Fund V-B. Therefore, EnCap Partners, EnCap Holdings, EnCap Investments GP, EnCap, EnCap Fund VII GP, EnCap Fund VI GP, EnCap Fund V GP, EnCap Capital Fund V-B, EnCap Capital Fund VI-B, EnCap VI-B Acquisitions GP and EnCap V-B Acquisitions GP may be deemed to beneficially own the listed securities. Messrs. Swanson and Zorich do not have the sole or shared power to vote or dispose of our common stock held by the EnCap Oak Valley Funds. Messrs. Swanson and Zorich are each a managing partner of EnCap Partners and may be deemed to beneficially own the reported securities held by the EnCap Oak Valley Funds. Each of Messrs. Swanson and Zorich disclaim beneficial ownership of such securities except to the extent of their respective pecuniary interest therein. The address for the EnCap entities listed above is 1100 Louisiana Street, Suite 4900, Houston, Texas 77002.

(8)

Flatonia Holdings, LLC (“Flatonia Holdings”) is the direct and indirect owner of 100% of the membership interests of Flatonia Energy, LLC (“Flatonia”). Three affiliated entities, specifically Energy Recapitalization and Restructuring Fund, L.P. (“ERR”), ERR FI Flatonia Holdings, LLC (“ERR FI Flatonia Holdings”), and ERR FI II Flatonia Intermediate, L.P. (“ERR FI II Flatonia Intermediate”) collectively own 59.6% of the membership interests of Flatonia Holdings. ERR FI Flatonia Holdings is an indirect wholly owned subsidiary of Energy Recapitalization and Restructuring FI Fund, L.P. (“ERR FI”). ERR FI II Flatonia Intermediate is an indirect wholly owned subsidiary of Energy Recapitalization and Restructuring FI II Fund, L.P. (“ERR FI II” and, together with ERR and ERR FI, collectively, the “ERR Funds”). Parallel Resource Partners, LLC (“Parallel”) serves as the general partner of, and has the power to direct the affairs of, each of the ERR Funds. Parallel also serves as the manager of Flatonia Holdings and owns, directly or indirectly, 1.5% of the membership interests of Flatonia Holdings. The board of managers of Parallel consists of Clint D. Carlson, C. John Wilder, Jr., Ron Hulme, John K. Howie, and Jonathan Siegler. Together, Carlson Energy Partners I, LLC (“CEP I”) and Bluescape Energy Partners LLC (“BEP”) have the power to direct the affairs of Parallel. Additionally, CEP I and BEP each own 50% of the outstanding membership interests of Parallel. Together, Carlson Energy Corp. (“Carlson Corp”), Ron Hulme and John K. Howie have the power to direct the affairs of CEP I. Mr. Clint D. Carlson has the power to direct the affairs of Carlson Corp. Bluescape Resources Company LLC (“Bluescape Resources”) has the power to direct the affairs of BEP. Mr. C. John Wilder, Jr. has the power to direct the affairs of Bluescape Resources. The address of Flatonia is c/o Parallel Resource Partners, LLC, 919 Milam Street, Suite 550, Houston, Texas 77002.

Equity Compensation Plan Information

Long-Term Incentive Plan

In December 2014, the Company’s stockholders approved and adopted, effective on December 19, 2014, the 2014 Long-Term Incentive Plan (the “2014 Plan”), which remains in effect until December 18, 2024.  In October 2015, the 2014 Plan was amended to increase the number of shares of the Company’s common stock authorized to be issued to 1,500,000.  Under the 2014 Plan, the board of directors is authorized to grant stock options, restricted stock awards, restricted stock units, stock appreciation rights, performance units, performance bonuses, stock awards and other incentive awardsincorporated herein by reference to the Company’s employees or those of its subsidiaries or affiliates as well as persons rendering consulting or advisory services and non-employee directors, subject2019 Proxy Statement, which will be filed with the SEC not later than 120 days subsequent to the conditions set forth in the amended 2014 Plan.  

72


The following table sets forth information with respect to the equity compensation plan available to non-employee directors, officers, employees and consultants at December 31, 2016:

2019.

 

 

(a)

 

 

(b)

 

 

(c)

 

Plan Category

 

Number of

securities to

be issued upon

exercise of

outstanding

options,

warrants and

rights

 

 

Weighted

average

exercise

price of

outstanding

options,

warrants and

rights

 

 

Number of securities

remaining available

for future issuance

under equity

compensation plans

(excluding securities

reflected in column (a))

 

Equity compensation plans approved by security holders

 

 

781,500

 

 

$

12.53

 

 

 

718,500

 

Equity compensation plans not approved by security holders

 

 

 

 

$

 

 

 

 

Item 13. Certain Relationships and Related Transactions, and Director Independence

Flatonia Energy, LLC

Flatonia Energy, LLC (“Flatonia”), a subsidiary of Parallel Resources, LLC (“PRP”), which owns approximately 13.3% of our common stock,

The information required by this item is a party to an industry standard joint operating agreement (the “Operating Agreement”) with Earthstone Operating, LLC (“OVO”) one of our wholly owned subsidiaries.  This agreement was entered into priorincorporated herein by reference to the closing of2019 Proxy Statement, which will be filed with the Flatonia Contribution Agreement on December 19, 2014 under which PRP acquired shares of our common stock.  The Operating Agreement covers certain jointly owned oil and gas properties located in the Eagle Ford trend in Texas. During the year endedSEC not later than 120 days subsequent to December 31, 2016, Flatonia paid us $21.7 million as its share of joint operating costs associated with these properties which reflects charges by OVO for its direct costs and operating expenses under the joint Operating Agreement.  During 2016, OVO paid $26.6 million to Flatonia for its share of net revenues associates with these properties.

Oak Valley Resources, LLC

Various members of our Board of Directors and management hold investments in entities that own membership interests in OVR. For instance, Mr. Lodzinski owns an approximate 28.4% interest in an entity that owns a 2.6% membership interest in OVR. Messrs. Swanson and Zorich are associated with EnCap Investments L.P., which advises the EnCap Funds, the majority investors in OVR. Messrs. Joliat and Urban own membership interests in OVR.

Policies and Procedures for Approval of Related Party Transactions

Our officers and directors are required to obtain Audit Committee approval for any proposed related party transactions. In addition, our Code of Ethics requires that each director, officer and employee must do everything he or she reasonably can to avoid conflicts of interest or the appearance of conflicts of interest. Our Code of Ethics states that a conflict of interest exists when an individual’s private interest interferes in any way or even appears to interfere with our interests and sets forth examples of the types of transactions that must be reported to our Board. Under our Code of Ethics, we reserve the right to determine when an actual or potential conflict of interest exists and then to take any action we deem appropriate to prevent the conflict of interest from occurring.

Director Independence

2019.

OVR, listed under the “Security Ownership of Certain Beneficial Owners and Management” section, holds stock representing a significant amount of our outstanding shares of common stock.  From December 2014 to June 2016, we were a “controlled company” for purposes of the NYSE MKT rules and were not required to have a majority of independent directors on the Board or to comply with the requirements for compensation and nominating/governance committees.  However, under the NYSE MKT transition rules, because we are no longer a controlled company, our Board must be comprised of a majority of independent directors within one year of June 21, 2016, the date on which we no longer qualified as a controlled company.

The current Board consists of eight directors, two of whom are currently employed by the Company (Messrs. Lodzinski and Singleton). In March 2017, the Board conducted an annual review and affirmatively determined that certain non-employee directors (Messrs. Joliat, Kramer, Thielemann and Urban) are “independent” as that term is defined in the listing standards of the NYSE MKT. The Board made a subjective determination as to each independent director that no relationship exists, which, in the opinion of the Board, would interfere with the exercise of independent judgment in carrying out the responsibilities of a director.  In making these determinations, the Board reviewed and discussed information provided with regard to each director’s business and personal activities

73


as they may relate to the Company and its management. Further, the Board determined that Mr. Lodzinski is not independent because he is the President and Chief Executive Officer of the Company and Mr. Singleton is not independent because he is the Executive Vice President Northern Region. Further, the Board determined that Messrs. Swanson and Zorich are not independent because they are affiliates of OVR, which beneficially owns approximately 41.1% of our common stock. See “Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters.”

Item 14. Principal AccountantAccounting Fees and Services

The Audit Committee ofinformation required by this item is incorporated herein by reference to the Board of Directors has retained Grant Thornton LLP (“GT”) as our independent public accounting firm (our independent auditor). GT audited our consolidated financial statements for2019 Proxy Statement, which will be filed with the year endedSEC not later than 120 days subsequent to December 31, 2016.

The audit report of GT on our consolidated financial statements as of and for the year ended December 31, 2016 did not contain an adverse opinion or disclaimer of opinion, and was not qualified or modified as to uncertainty, audit scope or accounting principles.  Weaver did issue an adverse opinion on our internal control over financial reporting due to a material weakness related to segregation of duties.

Weaver and Tidwell, L.L.P. (“Weaver”) served as the independent registered public accounting firm for the Company for the year ended December 31, 2015 and 2014, and for the subsequent interim period through June 30, 2016. On July 13, 2016, the Company dismissed Weaver and engaged GT to serve as the Company’s independent registered public accounting firm. The decision to change accountants was recommended by the Audit Committee and approved by the Board of Directors.

Audit Committee Pre-Approval Policies and Procedures

To help assure independence of the independent auditor, the Audit Committee has established a policy whereby all audit, review, attest and non-audit engagements of the principal auditor or other firms must be approved in advance by the Audit Committee; provided, however, that de minimis non-audit services may instead be approved in accordance with applicable SEC rules. This policy is set forth in our Audit Committee Charter. Of the fees shown above in the table, which were paid to our independent auditor, 100% were approved by the Audit Committee.

2019.



PART IV
Fees Paid to GT and Weaver

The following is a summary and description of fees for services provided by GT for the year ended December 31, 2016, and by Weaver for the years ended December 31, 2016 and 2015:

 

 

Year Ended December 31, 2016

 

 

Year Ended

December 31, 2015

 

Services

 

Fees Paid to GT

 

 

Fees Paid to Weaver

 

 

Fees Paid to Weaver

 

Audit Fees (1)

 

$

532,556

 

 

$

25,000

 

 

$

447,000

 

Audit-Related Fees (2)

 

 

21,200

 

 

 

30,000

 

 

 

 

Tax Fees

 

 

 

 

 

 

 

 

 

All Other Fees

 

 

 

 

 

 

 

 

 

Total

 

$

553,756

 

 

$

55,000

 

 

$

447,000

 

(1)

Audit Fees include professional services for the audit of our annual financial statements, reviews of the financial statements included in our Form 10-Q filings, and services that are normally provided in connection with statutory and regulatory filings or engagements.

(2)

Audit-Related Fees comprise fees for professional services that are reasonably related to the performance of the audit or review of the Company’s financial statements.

74


PART IV

Item 15.  Exhibits, Financial Statements andStatement Schedules

 

 

 

 

Incorporated by Reference

 

 

 

 

Exhibit

No.

 

Description

 

Form

 

SEC File No.

 

Exhibit

 

Filing Date

 

Filed

Herewith

 

Furnished

Herewith

2.1

 

Arrangement Agreement, dated December 16, 2015, among Earthstone Energy, Inc., 1058286 B.C. Ltd. and Lynden Energy Corp.

 

8-K

 

001-35049

 

2.1

 

December 17, 2015

 

 

 

 

2.1(a)

 

First Amendment to Arrangement Agreement dated March 29, 2016, among Earthstone Energy, Inc., 1058286 B.C. Ltd. And Lynden Energy Corp.

 

8-K

 

001-35049

 

2.1

 

March 29, 2016

 

 

 

 

2.2

 

Contribution Agreement dated November 7, 2016, by and among Earthstone Energy, Inc., Earthstone Energy Holdings, LLC, Lynden USA Inc., Lynden USA Operating, LLC, Bold Energy Holdings, LLC and Bold Energy III LLC.

 

8-K

 

001-35049

 

2.1

 

November 8, 2016

 

 

 

 

3.1

 

Amended and Restated Certificate of Incorporation of Earthstone Energy, Inc. dated February 26, 2010.

 

8-K

 

001-35049

 

3(i)

 

March 3, 2010

 

 

 

 

3.1(a)

 

Certificate of Amendment to Certificate of Incorporation of Earthstone Energy, Inc. dated December 20, 2010.

 

8-K

 

001-35049

 

3(i)

 

January 4, 2011

 

 

 

 

3.1(b)

 

Certificate of Amendment of Certificate of Incorporation of Earthstone Energy, Inc. dated December 19, 2014.

 

8-K

 

001-35049

 

3.1

 

December 29, 2014

 

 

 

 

3.1(c)

 

Certificate of Amendment of the Amended and Restated Certificate of Incorporation of Earthstone Energy, Inc. dated October 22, 2015.

 

8-K

 

001-35049

 

3.1

 

October 26, 2015

 

 

 

 

3.2

 

Amended and Restated Bylaws of Earthstone Energy, Inc. dated February 26, 2010.

 

8-K

 

001-35049

 

3(ii)

 

March 10, 2010

 

 

 

 

3.2(a)

 

First Amendment to the Amended and Restated Bylaws of Earthstone Energy, Inc. dated November 22, 2011.

 

8-K

 

001-35049

 

3(ii)c

 

November 23, 2011

 

 

 

 

3.2(b)

 

Second Amendment to the Amended and Restated Bylaws of Earthstone Energy, Inc. dated October 22, 2015.

 

8-K

 

001-35049

 

3.2

 

October 26, 2015

 

 

 

 

4.1

 

Rights Agreement dated February 4, 2009 between Earthstone Energy, Inc. and Corporate Stock Transfer, Inc.

 

8-K

 

001-35049

 

4.1

 

February 5, 2009

 

 

 

 

4.1(a)

 

First Amendment to the Rights Agreement dated May 15, 2014, by and among Earthstone Energy, Inc., Corporate Stock Transfer, Inc., and Direct Transfer LLC.

 

8-A/A

 

001-35049

 

4.1

 

May 16, 2014

 

 

 

 

75


4.1(b)

 

Second Amendment to the Rights Agreement dated May 15, 2014 between Earthstone Energy, Inc. and Direct Transfer LLC.

 

8-A/A

 

001-35049

 

4.2

 

May 16, 2014

 

 

 

 

4.1(c)

 

Third Amendment to the Rights Agreement dated October 16, 2014 between Earthstone Energy, Inc. and Direct Transfer LLC.

 

8-A/A

 

001-35049

 

4.1

 

October 20, 2014

 

 

 

 

4.2

 

Specimen Common Stock Certificate of Earthstone Energy, Inc.

 

10-K

 

001-35049

 

4.2

 

June 16, 2011

 

 

 

 

10.1

 

Credit Agreement dated December 19, 2014, by and among Earthstone Energy, Inc., Oak Valley Operating, LLC, EF Non-OP, LLC, Sabine River Energy, LLC, Basic Petroleum Services, Inc., BOKF, NA dba Bank of Texas, and the Lenders party thereto.

 

8-K

 

001-35049

 

10.4

 

December 29, 2014

 

 

 

 

10.1(a)

 

First Amendment to the Credit Agreement dated December 19, 2014, by and among Earthstone Energy, Inc., Oak Valley Operating, LLC, EF Non-OP, LLC, Sabine River Energy, LLC, Basic Petroleum Services, Inc., BOKF, NA dba Bank of Texas, and the Lenders party thereto.

 

8-K

 

001-35049

 

10.1

 

December 4, 2015

 

 

 

 

10.1(b)

 

Second Amendment to the Credit Agreement dated May 18, 2016, by and among Earthstone Energy, Inc., Earthstone Operating, LLC, EF Non-OP, LLC, Sabine River Energy, LLC, Basic Petroleum Services, Inc., Lynden Energy Corp., Lynden USA, Inc., BOKF, NA dba Bank of Texas, and the Lenders party thereto.

 

8-K

 

001-35049

 

10.1

 

May 18, 2016

 

 

 

 

10.1( c)

 

Third Amendment and Limited Waiver to the Credit Agreement dated July 27, 2016, by and among Earthstone Energy, Inc., Earthstone Operating, LLC, EF Non-OP, LLC, Sabine River Energy, LLC, Basic Petroleum Services, Inc., Lynden Energy Corp., Lynden USA, Inc., BOKF, NA dba Bank of Texas, and the Lenders party thereto.

 

8-K

 

001-35049

 

10.1

 

July 27, 2016

 

 

 

 

10.2

 

Exchange Agreement dated May 15, 2014 between Earthstone Energy, Inc. and Oak Valley Resources, LLC.

 

8-K

 

001-35049

 

10.1

 

May 16, 2014

 

 

 

 

10.2(a)

 

Amendment to the Exchange Agreement dated September 26, 2014 between Earthstone Energy, Inc. and Oak Valley Resources, LLC.

 

8-K

 

001-35049

 

10.1

 

October 2, 2014

 

 

 

 

10.3

 

Contribution Agreement dated October 16, 2014, among Earthstone Energy, Inc., Oak Valley Resources, LLC, Sabine River Energy, LLC, Oak Valley Operating, LLC, Parallel Resource Partners, LLC, and Flatonia Energy, LLC.

 

8-K

 

001-35049

 

10.1

 

October 20, 2014

 

 

 

 

76


10.3(a)

 

First Amendment to Contribution Agreement dated June 4, 2015, by and among Earthstone Energy, Inc., Oak Valley Resources, LLC, Sabine River Energy, LLC, Earthstone Operating, LLC, Parallel Resources Partners, LLC, and Flatonia Energy, LLC.

 

8-K

 

001-35049

 

10.1

 

June 10, 2015

 

 

 

 

10.4

 

Registration Rights Agreement dated December 19, 2014 between Earthstone Energy, Inc. and Oak Valley Resources, LLC.

 

8-K

 

001-35049

 

10.1

 

December 29, 2014

 

 

 

 

10.5

 

Registration Rights Agreement dated December 19, 2014, by and among Earthstone Energy, Inc., Parallel Resource Partners, LLC, Flatonia Energy, LLC, and Oak Valley Resources, LLC.

 

8-K

 

001-35049

 

10.2

 

December 29, 2014

 

 

 

 

10.6†

 

Earthstone Energy, Inc. Employee Severance Compensation Plan.

 

8-K

 

001-35049

 

10.2

 

May 16, 2014

 

 

 

 

10.7†

 

Earthstone Energy, Inc. 2014 Long-Term Incentive Plan.

 

8-K

 

001-35049

 

10.3

 

December 29, 2014

 

 

 

 

10.7(a)†

 

First Amendment to the Earthstone Energy, Inc. 2014 Long-Term Incentive Plan dated October 22, 2015.

 

8-K

 

001-35049

 

10.1

 

October 26, 2015

 

 

 

 

10.8

 

Form of Indemnification Agreement.

 

8-K

 

001-35049

 

10.5

 

December 29, 2014

 

 

 

 

10.9†

 

Earthstone Energy, Inc. 2011 Equity Incentive Compensation Plan.

 

Def. Proxy Statement

 

001-35049

 

Appendix A

 

July 29, 2011

 

 

 

 

10.10†

 

Earthstone Energy, Inc. Performance Bonus Plan.

 

10-K/A

 

001-35049

 

10.3

 

October 9, 2009

 

 

 

 

10.11

 

Form of Voting Support Agreement

 

8-K

 

001-35049

 

10.1

 

December 17, 2015

 

 

 

 

10.12†

 

Form of Restricted Stock Unit Agreement (Executive Management)

 

8-K

 

001-35049

 

10.1

 

June 1, 2016

 

 

 

 

10.13†

 

Form of Restricted Stock Unit Agreement (Employee)

 

8-K

 

001-35049

 

10.2

 

June 1, 2016

 

 

 

 

10.14†

 

Form of Restricted Stock Unit Agreement (Non-Employee Director)

 

8-K

 

001-35049

 

10.3

 

June 1, 2016

 

 

 

 

10.15

 

Voting and Support Agreement

 

8-K

 

001-35049

 

10.1

 

November 8, 2016

 

 

 

 

14

 

Code of Business Conduct and Ethics.

 

10-KSB/A

 

001-35049

 

14.1

 

May 11, 2005

 

 

 

 

21.1

 

List of Subsidiaries.

 

10-K

 

001-35049

 

21.1

 

March 15, 2017

 

 

 

 

23.1

 

Consent of Cawley, Gillespie & Associates, Inc.

 

10-K/A

 

001-35049

 

23.1

 

July 31, 2017

 

 

 

 

23.2

 

Consent of Grant Thornton LLP

 

10-K

 

001-35049

 

23.2

 

March 15, 2017

 

 

 

 

23.3

 

Consent of Weaver and Tidwell, L.L.P.

 

10-K

 

001-35049

 

23.3

 

March 15, 2017

 

 

 

 

31.1

 

Certification of the Principal Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act.

 

 

 

 

 

 

 

 

 

X

 

 

31.2

 

Certification of the Principal Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act.

 

 

 

 

 

 

 

 

 

X

 

 

32.1

 

Certification of the Chief Executive Officer pursuant to Section 906 of the Sarbanes-Oxley Act.

 

 

 

 

 

 

 

 

 

 

 

X

32.2

 

Certification of the Chief Accounting Officer pursuant to Section 906 of the Sarbanes-Oxley Act.

 

 

 

 

 

 

 

 

 

 

 

X

    Incorporated by Reference    
Exhibit
No.
 Description Form SEC File No. Exhibit Filing Date 
Filed
Herewith
 
Furnished
Herewith
2.1  8-K 001-35049 2.1 November 8, 2016    
2.2(a)  8-K 001-35049 2.1 March 23, 2017    
2.3  8-K 001-35049 2.1 October 17, 2018    
3.1  8-A 001-35049 3.1 May 9, 2017    
3.2  8-K 001-35049 3(ii) March 3, 2010    
3.2(a)  8-K 001-35049 3(ii)c November 23, 2011    
3.2(b)  8-K 001-35049 3.2 October 26, 2015    
4.1  8-K 001-35049 4.1 May 15, 2017    
4.2          X  
10.1†  8-K 001-35049 10.3 December 29, 2014    
10.1(a)†  8-K 001-35049 10.1 October 26, 2015    
10.1(b)†  8-K 001-35049 10.6 May 15, 2017    
10.2  8-K 001-35049 10.5 December 29, 2014    
10.3†  8-K 001-35049 10.1 June 2, 2016    
10.4†  8-K 001-35049 10.2 June 2, 2016    
10.5  8-K 001-35049 10.1 May 15, 2017    

77


99.1

 

Report of Cawley, Gillespie & Associates, Inc.

 

10-K/A

 

001-35049

 

99.1

 

July 31, 2017

 

 

 

 

101.INS*

 

XBRL Instance Document.

 

 

 

 

 

 

 

 

 

X

 

 

101.SCH*

 

XBRL Schema Document.

 

 

 

 

 

 

 

 

 

X

 

 

101.CAL*

 

XBRL Calculation Linkbase Document.

 

 

 

 

 

 

 

 

 

X

 

 

101.DEF*

 

XBRL Definition Linkbase Document.

 

 

 

 

 

 

 

 

 

X

 

 

101.LAB*

 

XBRL Label Linkbase Document.

 

 

 

 

 

 

 

 

 

X

 

 

101.PRE*

 

XBRL Presentation Linkbase Document.

 

 

 

 

 

 

 

 

 

X

 

 



10.6  8-K 001-35049 10.3 May 15, 2017    
10.7  8-K 001-35049 10.4 May 15, 2017    
10.8†  8-K 001-35049 10.2 March 2, 2018    
10.9†  8-K 001-35049 10.1 June 6, 2018    
10.10†  8-K 001-35049 10.2 February 1, 2019    
10.11†  8-K 001-35049 10.1 April 12, 2019    
10.12  8-K 001-35049 10.1 November 22, 2019    
10.13†  8-K 001-35049 10.1 January 31, 2020    
10.14†  8-K 001-35049 10.2 January 31, 2020    
10.15†  8-K 001-35049 10.3 January 31, 2020    
14.1          X  
21.1          X  
23.1          X  
23.2          X  
31.1          X  
31.2          X  
32.1            X
32.2            X
99.1          X  
101.INS XBRL Instance Document.         X  
101.SCH XBRL Schema Document.         X  
101.CAL XBRL Calculation Linkbase Document.         X  
101.DEF XBRL Definition Linkbase Document.         X  
101.LAB XBRL Label Linkbase Document.         X  


101.PREXBRL Presentation Linkbase Document.X
Indicates management contract or compensatory plan or arrangement.

78



Item 16.  Form 10-K Summary
None.

SIGNATURES



SIGNATURES
Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

EARTHSTONE ENERGY, INC.

By:

/s/ Frank A. Lodzinski

Name:

Frank A. Lodzinski

Date: September 1, 2017

March 11, 2020

Title:

PresidentChief Executive Officer

(Principal Executive Officer)
Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated.
SignatureTitleDate
/s/ Frank A. LodzinskiChairman of the Board, Director and Chief Executive Officer

(Principal (Principal Executive Officer)

March 11, 2020
Frank A. Lodzinski
/s/ Tony OviedoExecutive Vice President, Accounting and Administration (Principal Financial Officer and Principal Accounting Officer)March 11, 2020
Tony Oviedo
/s/ Jay F. JoliatDirectorMarch 11, 2020
Jay F. Joliat
/s/ Phil D. KramerDirectorMarch 11, 2020
Phil D. Kramer
/s/ Ray SingletonDirectorMarch 11, 2020
Ray Singleton
/s/ Wynne M. Snoots, Jr.DirectorMarch 11, 2020
Wynne M. Snoots, Jr.
/s/ Douglas E. Swanson, Jr.DirectorMarch 11, 2020
Douglas E. Swanson, Jr.
/s/ Brad A. ThielemannDirectorMarch 11, 2020
Brad A. Thielemann
/s/ Zachary G. UrbanDirectorMarch 11, 2020
Zachary G. Urban
/s/ Robert L. ZorichDirectorMarch 11, 2020
Robert L. Zorich

79




EARTHSTONE ENERGY, INC.

Index to Consolidated Financial Statements and Supplementary Information

F-1



REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM



Report of Independent Registered Public Accounting Firm

To the Shareholders and the Board of Directors and Shareholders

of

Earthstone Energy, Inc.


Opinion on the Financial Statements

We have audited the accompanying consolidated balance sheetsheets of Earthstone Energy, Inc. (a Delaware corporation and subsidiaries (the “Company”) as of December 31, 2016,2019 and 2018, the related consolidated statements of operations, equity and cash flows for years then ended, and the yearrelated notes (collectively referred to as the “consolidated financial statements”). In our opinion, the consolidated financial statements present fairly, in all material respects, the consolidated financial position of the Company as of December 31, 2019 and 2018, and the consolidated results of its operations and its cash flows for the years then ended. ended, in conformity with accounting principles generally accepted in the United States of America.

We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States) (“PCAOB”), the Company’s internal control over financial reporting as of December 31, 2019, based on criteria established in Internal Control - Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission and our report dated March 11, 2020 expressed an unqualified opinion on the Company’s internal control over financial reporting.

Basis for Opinion

These consolidated financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on these financial statements based on our audit.

We conducted our audit in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audit provides a reasonable basis for our opinion.

In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the financial position of Earthstone Energy, Inc. and subsidiaries as of December 31, 2016, and the results of their operations and their cash flows for the year then ended in conformity with accounting principles generally accepted in the United States of America.

We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States), the Company’s internal control over financial reporting as of December 31, 2016, based on criteria established in the 2013 Internal Control—Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO), and our report dated March 15, 2017 expressed an unqualified opinion.

/s/ GRANT THORNTON LLP

Houston, Texas

March 15, 2017

F-2


REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

Board of Directors and Stockholders

Earthstone Energy, Inc.

We have audited the accompanying consolidated balance sheet of Earthstone Energy, Inc. and subsidiaries (the Company) (formerly Oak Valley Resources, LLC) as of December 31, 2015 and the related consolidated statements of operations, equity, and cash flows for each of the years in the two-year period ended December 31, 2015. These consolidated financial statements are the responsibility of the entity’s management. Our responsibility is to express an opinion on these consolidated financial statements based on our audits.

We are a public accounting firm registered with the PCAOB and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.


We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States).PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the consolidated financial statements are free of material misstatement. An audit includesmisstatement, whether due to error or fraud. Our audits included performing procedures to assess the risks of material misstatement of the consolidated financial statements, whether due to error or fraud, and performing procedures to respond to those risks. Such procedures included examining, on a test basis, evidence supportingregarding the amounts and disclosures in the consolidated financial statements. An auditOur audits also includes assessingincluded evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the consolidated financial statement presentation.statements. We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the financial position of Earthstone Energy, Inc. and subsidiaries (formerly Oak Valley Resources, LLC) as of December 31, 2015, and the results of their operations and their cash flows for each of the years in the two-year period ended December 31, 2015, in conformity with accounting principles generally accepted in the United States of America.


/s/ Weaver and Tidwell, L.L.P.

Moss Adams, LLP


Houston, Texas

March 11, 2016

F-3


2020


We have served as the Company’s auditor since 2018.



EARTHSTONE ENERGY, INC.

CONSOLIDATED BALANCE SHEETS

(In thousands, except share and per share amounts)

 

 

December 31,

 

ASSETS

 

2016

 

 

2015

 

Current assets:

 

 

 

 

 

 

 

 

Cash

 

$

10,200

 

 

$

23,264

 

Accounts receivable:

 

 

 

 

 

 

 

 

Oil, natural gas, and natural gas liquids revenues

 

 

13,998

 

 

 

13,529

 

Joint interest billings and other, net of allowance of $163 and $170 at December 31, 2016 and 2015, respectively

 

 

2,698

 

 

 

4,924

 

Derivative asset

 

 

 

 

 

3,694

 

Prepaid expenses and other current assets

 

 

446

 

 

 

498

 

Total current assets

 

 

27,342

 

 

 

45,909

 

 

 

 

 

 

 

 

 

 

Oil and gas properties, successful efforts method:

 

 

 

 

 

 

 

 

Proved properties

 

 

363,072

 

 

 

283,644

 

Unproved properties

 

 

51,723

 

 

 

34,609

 

Total oil and gas properties

 

 

414,795

 

 

 

318,253

 

 

 

 

 

 

 

 

 

 

Accumulated depreciation, depletion and amortization

 

 

(145,393

)

 

 

(119,920

)

Net oil and gas properties

 

 

269,402

 

 

 

198,333

 

 

 

 

 

 

 

 

 

 

Other noncurrent assets:

 

 

 

 

 

 

 

 

Goodwill

 

 

17,620

 

 

 

17,532

 

Office and other equipment, net of accumulated depreciation of $1,600 and $1,028 at December 31, 2016 and 2015, respectively

 

 

1,479

 

 

 

1,934

 

Other noncurrent assets

 

 

669

 

 

 

1,236

 

TOTAL ASSETS

 

$

316,512

 

 

$

264,944

 

LIABILITIES AND EQUITY

 

 

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

 

 

 

Accounts payable

 

$

11,927

 

 

$

11,580

 

Revenues and royalties payable

 

 

10,769

 

 

 

8,576

 

Accrued expenses

 

 

5,392

 

 

 

12,975

 

Derivative liability

 

 

4,595

 

 

 

 

Advances

 

 

4,542

 

 

 

15,447

 

Current portion of long-term debt

 

 

1,604

 

 

 

 

Total current liabilities

 

 

38,829

 

 

 

48,578

 

 

 

 

 

 

 

 

 

 

Noncurrent liabilities:

 

 

 

 

 

 

 

 

Long-term debt

 

 

12,693

 

 

 

11,191

 

Asset retirement obligation

 

 

6,013

 

 

 

5,075

 

Derivative liability

 

 

1,575

 

 

 

 

Deferred tax liability

 

 

15,776

 

 

 

 

Other noncurrent liabilities

 

 

169

 

 

 

227

 

Total noncurrent liabilities

 

 

36,226

 

 

 

16,493

 

 

 

 

 

 

 

 

 

 

Commitments and Contingencies (Note 14)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity:

 

 

 

 

 

 

 

 

Preferred stock, $0.001 par value, 20,000,000 shares authorized; none issued or outstanding

 

 

 

 

 

 

Common stock, $0.001 par value, 100,000,000 shares authorized; 22,289,177 issued and 22,273,820 outstanding at December 31, 2016 and 13,835,128 issued and 13,819,771 outstanding at December 31, 2015

 

 

23

 

 

 

14

 

Additional paid-in capital

 

 

454,202

 

 

 

358,086

 

Accumulated deficit

 

 

(212,308

)

 

 

(157,767

)

Treasury stock, 15,357 shares at December 31, 2016 and 2015, respectively

 

 

(460

)

 

 

(460

)

Total equity

 

 

241,457

 

 

 

199,873

 

 

 

 

 

 

 

 

 

 

TOTAL LIABILITIES AND EQUITY

 

$

316,512

 

 

$

264,944

 

 December 31,
ASSETS2019 2018
Current assets:   
Cash$13,822
 $376
Accounts receivable:   
Oil, natural gas, and natural gas liquids revenues29,047
 13,683
Joint interest billings and other, net of allowance of $83 and $134 at December 31, 2019 and 2018, respectively6,672
 4,166
Derivative asset8,860
 43,888
Prepaid expenses and other current assets1,867
 1,443
Total current assets60,268
 63,556
    
Oil and gas properties, successful efforts method:   
Proved properties970,808
 755,443
Unproved properties260,271
 266,140
Land5,382
 5,382
Total oil and gas properties1,236,461
 1,026,965
Accumulated depreciation, depletion and amortization(195,567) (127,256)
Net oil and gas properties1,040,894
 899,709
    
Other noncurrent assets:   
Goodwill17,620
 17,620
Office and other equipment, net of accumulated depreciation of $3,180 and $2,490 at December 31, 2019 and 2018, respectively1,311
 662
Derivative asset770
 21,121
Operating lease right-of-use assets3,108
 
Other noncurrent assets1,572
 1,640
TOTAL ASSETS$1,125,543
 $1,004,308
LIABILITIES AND EQUITY   
Current liabilities:   
Accounts payable$25,284
 $26,452
Revenues and royalties payable35,815
 28,748
Accrued expenses19,538
 22,406
Asset retirement obligation308
 557
Derivative liability6,889
 528
Advances11,505
 3,174
Operating lease liability570
 
Finance lease liability206
 
Other current liability43
 
Total current liabilities100,158
 81,865
    
Noncurrent liabilities:   
Long-term debt170,000
 78,828
Asset retirement obligation1,856
 1,672
Derivative liability
 1,891
Deferred tax liability15,154
 13,489
Operating lease liability2,539
 
Finance lease liability85
 
Other noncurrent liabilities
 71
Total noncurrent liabilities189,634
 95,951
    
Commitments and Contingencies (Note 16)

 

    
Equity:   
Preferred stock, $0.001 par value, 20,000,000 shares authorized; none issued or outstanding
 
Class A Common Stock, $0.001 par value, 200,000,000 shares authorized; 29,421,131 and 28,696,321 issued and outstanding at December 31, 2019 and 2018, respectively29
 29


Class B Common Stock, $0.001 par value, 50,000,000 shares authorized; 35,260,680 and 35,452,178 issued and outstanding at December 31, 2019 and 2018, respectively35
 35
Additional paid-in capital527,246
 517,073
Accumulated deficit(181,711) (182,497)
Total Earthstone Energy, Inc. equity345,599
 334,640
Noncontrolling interest490,152
 491,852
Total equity835,751
 826,492
    
TOTAL LIABILITIES AND EQUITY$1,125,543
 $1,004,308
The accompanying notes are an integral part of these consolidated financial statements.

F-4




EARTHSTONE ENERGY, INC.

CONSOLIDATED STATEMENTS OF OPERATIONS

(In thousands, except share and per share amounts)

 

 

Years Ended December 31,

 

 

 

2016

 

 

2015

 

 

2014

 

REVENUES

 

 

 

 

 

 

 

 

 

 

 

 

Oil

 

$

34,358

 

 

$

39,849

 

 

$

34,734

 

Natural gas

 

 

5,046

 

 

 

5,457

 

 

 

9,367

 

Natural gas liquids

 

 

2,865

 

 

 

2,158

 

 

 

3,510

 

Total revenues

 

 

42,269

 

 

 

47,464

 

 

 

47,611

 

 

 

 

 

 

 

 

 

 

 

 

 

 

OPERATING COSTS AND EXPENSES

 

 

 

 

 

 

 

 

 

 

 

 

Lease operating expense

 

 

13,415

 

 

 

14,550

 

 

 

9,422

 

Severance taxes

 

 

2,198

 

 

 

2,582

 

 

 

2,002

 

Rig idle and contract termination expense

 

 

5,059

 

 

 

 

 

 

 

Re-engineering and workovers

 

 

1,652

 

 

 

872

 

 

 

708

 

Impairment expense

 

 

24,283

 

 

 

138,086

 

 

 

19,359

 

Depreciation, depletion and amortization

 

 

25,937

 

 

 

31,228

 

 

 

18,414

 

General and administrative expense

 

 

9,414

 

 

 

9,711

 

 

 

6,830

 

Stock-based compensation

 

 

3,301

 

 

 

 

 

 

 

Transaction costs

 

 

2,483

 

 

 

589

 

 

 

1,034

 

Accretion of asset retirement obligation

 

 

551

 

 

 

550

 

 

 

317

 

Exploration expense

 

 

5

 

 

 

142

 

 

 

111

 

Total operating costs and expenses

 

 

88,298

 

 

 

198,310

 

 

 

58,197

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gain on sale of oil and gas properties

 

 

8

 

 

 

1,617

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loss from operations

 

 

(46,021

)

 

 

(149,229

)

 

 

(10,586

)

 

 

 

 

 

 

 

 

 

 

 

 

 

OTHER INCOME (EXPENSE)

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense, net

 

 

(1,282

)

 

 

(722

)

 

 

(597

)

(Loss) gain on derivative contracts, net

 

 

(6,638

)

 

 

6,431

 

 

 

4,392

 

Other (expense) income, net

 

 

(72

)

 

 

423

 

 

 

62

 

Total other income (expense)

 

 

(7,992

)

 

 

6,132

 

 

 

3,857

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loss before income taxes

 

 

(54,013

)

 

 

(143,097

)

 

 

(6,729

)

Income tax expense (benefit)

 

 

528

 

 

 

(26,442

)

 

 

22,105

 

Net loss

 

$

(54,541

)

 

$

(116,655

)

 

$

(28,834

)

 

 

 

 

 

 

 

 

 

 

 

 

 

Net loss per common share:

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

(2.92

)

 

$

(8.43

)

 

$

(3.11

)

Diluted

 

$

(2.92

)

 

$

(8.43

)

 

$

(3.11

)

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average common shares outstanding:

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

 

18,651,582

 

 

 

13,835,128

 

 

 

9,279,324

 

Diluted

 

 

18,651,582

 

 

 

13,835,128

 

 

 

9,279,324

 

 Years Ended December 31,
 2019 2018
REVENUES   
Oil$171,925
 $140,775
Natural gas3,913
 7,396
Natural gas liquids15,424
 17,185
Total revenues191,262
 165,356
OPERATING COSTS AND EXPENSES
 
Lease operating expense28,683
 18,746
Production and ad valorem taxes11,871
 9,836
Impairment expense
 4,581
Depreciation, depletion and amortization69,243
 47,568
General and administrative expense27,611
 27,346
Transaction costs1,077
 14,337
Accretion of asset retirement obligation214
 169
Exploration expense653
 630
Total operating costs and expenses139,352
 123,213
Gain on sale of oil and gas properties, net3,222
 1,919
Income from operations55,132
 44,062
OTHER INCOME (EXPENSE)   
Interest expense, net(6,566) (2,898)
Write-off of deferred financing costs(1,242) 
(Loss) gain on derivative contracts, net(43,983) 60,947
Litigation settlement
 (4,675)
Other income (expense), net(96) 247
Total other income (expense)(51,887) 53,621
Income before income taxes3,245
 97,683
Income tax expense(1,665) (2,470)
Net income1,580
 95,213
Less:  Net income attributable to noncontrolling interest861
 52,888
Net income attributable to Earthstone Energy, Inc.$719
 $42,325
Net income per common share attributable to Earthstone Energy, Inc.:   
Basic$0.02
 $1.50
Diluted$0.02
 $1.50
Weighted average common shares outstanding:   
Basic28,983,354
 28,153,885
Diluted29,360,885
 28,217,774
The accompanying notes are an integral part of these consolidated financial statements.

F-5




EARTHSTONE ENERGY, INC.

CONSOLIDATED STATEMENTS OF EQUITY

(In thousands, except share amounts)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Additional

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Members'

 

 

Common Stock

 

 

Paid-in

 

 

Accumulated

 

 

Treasury Stock

 

 

Total

 

 

 

Equity

 

 

Shares

 

 

Amount

 

 

Capital

 

 

Deficit

 

 

Shares

 

 

Amount

 

 

Equity

 

At December 31, 2013

 

$

148,922

 

 

 

 

 

$

 

 

 

 

 

$

 

 

 

 

 

$

 

 

$

148,922

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Contributions from Oak Valley Resources, LLC members

 

 

107,020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

107,020

 

Contribution of Oak Valley Subsidiaries in exchange for shares

 

 

(268,220

)

 

 

9,124,452

 

 

 

9

 

 

 

268,211

 

 

 

 

 

 

 

 

 

 

 

 

 

Reverse acquisition with Oak Valley

 

 

 

 

 

1,753,388

 

 

 

2

 

 

 

33,453

 

 

 

 

 

 

 

(15,357

)

 

 

(460

)

 

 

32,995

 

Shares issued in 2014 Eagle Ford Acquisition

 

 

 

 

 

2,957,288

 

 

 

3

 

 

 

56,422

 

 

 

 

 

 

 

 

 

 

 

 

56,425

 

Net loss

 

 

12,278

 

 

 

 

 

 

 

 

 

 

 

 

(41,112

)

 

 

 

 

 

 

 

 

(28,834

)

At December 31, 2014

 

 

 

 

 

13,835,128

 

 

 

14

 

 

 

358,086

 

 

 

(41,112

)

 

 

(15,357

)

 

 

(460

)

 

 

316,528

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net loss

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(116,655

)

 

 

 

 

 

 

 

 

(116,655

)

At December 31, 2015

 

 

 

 

 

13,835,128

 

 

 

14

 

 

 

358,086

 

 

 

(157,767

)

 

 

(15,357

)

 

 

(460

)

 

 

199,873

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common stock issued, net of offering costs of $2.7 million

 

 

 

 

 

4,753,770

 

 

 

5

 

 

 

47,120

 

 

 

 

 

 

 

 

 

 

 

 

47,125

 

Stock-based compensation expense

 

 

 

 

 

 

 

 

 

 

 

3,301

 

 

 

 

 

 

 

 

 

 

 

 

3,301

 

Shares issued in Lynden Arrangement

 

 

 

 

 

3,700,279

 

 

 

4

 

 

 

45,695

 

 

 

 

 

 

 

 

 

 

 

 

45,699

 

Net loss

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(54,541

)

 

 

 

 

 

 

 

 

(54,541

)

At December 31, 2016

 

$

 

 

 

22,289,177

 

 

$

23

 

 

$

454,202

 

 

$

(212,308

)

 

 

(15,357

)

 

$

(460

)

 

$

241,457

 

 Issued Shares              
 Class A Common Stock Class B Common Stock Class A Common Stock Class B Common Stock Additional Paid-in Capital Accumulated Deficit Total Earthstone Energy, Inc. Stockholders’ Equity Noncontrolling Interest Total Equity
At January 1, 201827,584,638
 36,052,169
 $28
 $36
 $503,932
 $(224,822) $279,174
 $446,558
 $725,732
Stock-based compensation expense
 
 
 
 7,071
 
 7,071
 
 7,071
Vesting of restricted stock units, net of taxes paid511,692
 
 
 
 
 
 
 
 
Class A Common Stock retained by the Company in exchange for payment of recipient mandatory tax withholdings169,893
 
 
 
 (1,524) 
 (1,524) 
 (1,524)
Cancellation of treasury shares(169,893) 
 
 
 
 
 
 
 
Class B Common Stock converted to Class A Common Stock599,991
 (599,991) 1
 (1) 7,594
 
 7,594
 (7,594) 
Net income
 
 
 
 
 42,325
 42,325
 52,888
 95,213
At December 31, 201828,696,321
 35,452,178
 $29
 $35
 $517,073
 $(182,497) $334,640
 $491,852
 $826,492
ASC 842 implementation
 
 
 
 
 67
 67
 99
 166
Stock-based compensation expense
 
 
 
 8,648
 
 8,648
 
 8,648
Vesting of restricted stock units, net of taxes paid533,312
 
 
 
 
 
 
 
 
Vested restricted stock units retained by the Company in exchange for payment of recipient mandatory tax withholdings203,394
 
 
 
 (1,135) 
 (1,135) 
 (1,135)
Cancellation of treasury shares(203,394) 
 
 
 
 
 
 
 
Class B Common Stock converted to Class A Common Stock191,498
 (191,498) 
 
 2,660
 
 2,660
 (2,660) 
Net income
 
 
 
 
 719
 719
 861
 1,580
At December 31, 201929,421,131
 35,260,680
 $29
 $35
 $527,246
 $(181,711) $345,599
 $490,152
 $835,751
The accompanying notes are an integral part of these consolidated financial statements.

F-6




EARTHSTONE ENERGY, INC.

CONSOLIDATED STATEMENTS OF CASH FLOWS

(In thousands)

 

 

Years Ended December 31,

 

 

 

2016

 

 

2015

 

 

2014

 

Cash flows from operating activities:

 

 

 

 

 

 

 

 

 

 

 

 

Net loss

 

$

(54,541

)

 

$

(116,655

)

 

$

(28,834

)

Adjustments to reconcile net loss to net cash provided by (used in) operating activities:

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation, depletion and amortization

 

 

25,937

 

 

 

31,228

 

 

 

18,414

 

Impairment of goodwill

 

 

17,532

 

 

 

1,547

 

 

 

 

Impairment of proved and unproved oil and gas properties

 

 

6,751

 

 

 

136,539

 

 

 

19,359

 

Total loss (gain) on derivative contracts, net

 

 

6,638

 

 

 

(6,431

)

 

 

(4,392

)

Operating portion of net cash received in settlement of derivative contracts

 

 

3,225

 

 

 

6,306

 

 

 

778

 

Rig idle and termination expense

 

 

5,059

 

 

 

 

 

 

 

Stock-based compensation

 

 

3,301

 

 

 

 

 

 

 

Accretion of asset retirement obligations

 

 

551

 

 

 

550

 

 

 

317

 

Deferred income taxes

 

 

528

 

 

 

(26,533

)

 

 

22,105

 

Amortization of deferred financing costs

 

 

298

 

 

 

264

 

 

 

164

 

Settlement of asset retirement obligations

 

 

(15

)

 

 

(108

)

 

 

(56

)

Gain on sale of oil and gas properties

 

 

(8

)

 

 

(1,617

)

 

 

 

Changes in assets and liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

Decrease (increase) in accounts receivable

 

 

3,807

 

 

 

9,246

 

 

 

(5,305

)

Decrease (increase) in prepaid expenses and other current assets

 

 

511

 

 

 

779

 

 

 

(194

)

(Decrease) increase in accounts payable and accrued expenses

 

 

(9,151

)

 

 

(30,887

)

 

 

28,408

 

Increase (decrease) in revenues and royalties payable

 

 

2,194

 

 

 

(8,739

)

 

 

7,099

 

(Decrease) increase in advances

 

 

(10,905

)

 

 

(5,929

)

 

 

17,925

 

Net cash provided by (used in) operating activities

 

 

1,712

 

 

 

(10,440

)

 

 

75,788

 

Cash flows from investing activities:

 

 

 

 

 

 

 

 

 

 

 

 

Lynden Arrangement, net of cash acquired

 

 

(31,334

)

 

 

 

 

 

 

Reverse acquisition with Oak Valley, net of cash acquired

 

 

 

 

 

 

 

 

(4,239

)

Acquisition of oil and gas properties

 

 

 

 

 

(8,706

)

 

 

(18,772

)

Additions to oil and gas properties

 

 

(28,417

)

 

 

(61,060

)

 

 

(83,041

)

Additions to office and other equipment

 

 

(117

)

 

 

(378

)

 

 

(1,385

)

Proceeds from sale of oil and gas properties

 

 

 

 

 

3,441

 

 

 

 

Proceeds from sale of land

 

 

 

 

 

101

 

 

 

 

Net cash used in investing activities

 

 

(59,868

)

 

 

(66,602

)

 

 

(107,437

)

Cash flows from financing activities:

 

 

 

 

 

 

 

 

 

 

 

 

Proceeds from borrowings

 

 

36,597

 

 

 

 

 

 

11,191

 

Repayments of borrowings

 

 

(38,549

)

 

 

 

 

 

(10,825

)

Deferred financing costs

 

 

(81

)

 

 

(141

)

 

 

(613

)

Contributions, net of issuance costs

 

 

 

 

 

 

 

 

106,920

 

Issuance of common stock, net of offering costs of $2.7 million

 

 

47,125

 

��

 

 

 

 

 

Net cash provided by (used in) financing activities

 

 

45,092

 

 

 

(141

)

 

 

106,673

 

Net (decrease) increase in cash and cash equivalents

 

 

(13,064

)

 

 

(77,183

)

 

 

75,024

 

Cash at beginning of period

 

 

23,264

 

 

 

100,447

 

 

 

25,423

 

Cash at end of period

 

$

10,200

 

 

$

23,264

 

 

$

100,447

 

Supplemental disclosure of cash flow information

 

 

 

 

 

 

 

 

 

 

 

 

Cash paid for:

 

 

 

 

 

 

 

 

 

 

 

 

Interest

 

$

961

 

 

$

415

 

 

$

493

 

Non-cash investing and financing activities:

 

 

 

 

 

 

 

 

 

 

 

 

Asset retirement obligations

 

$

152

 

 

$

150

 

 

$

237

 

Accruals of property, plant and equipment

 

$

2,374

 

 

$

7,665

 

 

$

18,219

 

Acquisition of oil and gas properties

 

$

 

 

$

1,991

 

 

$

 

Promissory Note

 

$

5,059

 

 

$

 

 

$

 

Common stock issued in Lynden Arrangement

 

$

45,699

 

 

$

 

 

$

 

Common stock issued in 2014 Eagle Ford Acquisition

 

$

 

 

$

 

 

$

56,425

 

 Years Ended December 31,
 2019 2018
Cash flows from operating activities: 
  
Net income$1,580
 $95,213
Adjustments to reconcile net income to net cash provided by operating activities:   
Impairment of proved and unproved oil and gas properties
 4,581
Depreciation, depletion and amortization69,243
 47,568
Accretion of asset retirement obligations214
 169
Gain on sale of oil and gas properties, net(3,222) (1,919)
Settlement of asset retirement obligations(374) (79)
Total loss (gain) on derivative contracts, net43,983
 (60,947)
Operating portion of net cash received (paid) in settlement of derivative contracts15,866
 (15,090)
Stock-based compensation8,648
 7,071
Deferred income taxes1,665
 2,470
Write-off of deferred financing costs1,242
 
Amortization of deferred financing costs412
 325
Changes in assets and liabilities:   
(Increase) decrease in accounts receivable(18,035) (8,195)
(Increase) decrease in prepaid expenses and other current assets66
 (376)
Increase (decrease) in accounts payable and accrued expenses(10,438) 1,132
Increase (decrease) in revenues and royalties payable7,067
 31,869
Increase (decrease) in advances8,331
 (1,413)
Net cash provided by operating activities126,248
 102,379
Cash flows from investing activities:   
Acquisition of oil and gas properties
 (32,551)
Additions to oil and gas properties(204,268) (149,999)
Additions to office and other equipment(527) (170)
Proceeds from sale of oil and gas properties4,184
 5,965
Net cash used in investing activities(200,611) (176,755)
Cash flows from financing activities:   
Proceeds from borrowings234,680
 156,830
Repayments of borrowings(143,508) (103,002)
Cash paid related to the exchange and cancellation of Class A Common Stock(1,135) (1,524)
Cash paid for finance leases(392) 
Deferred financing costs(1,836) (507)
Net cash provided by financing activities87,809
 51,797
Net increase (decrease) in cash13,446
 (22,579)
Cash at beginning of period376
 22,955
Cash at end of period$13,822
 $376
Supplemental disclosure of cash flow information   
Cash paid for:   
Interest$6,405
 $2,290
Non-cash investing and financing activities:   
Accrued capital expenditures$28,356
 $22,801
Lease asset additions - ASC 842$3,722
 $
Asset retirement obligations$105
 $252
The accompanying notes are an integral part of these consolidated financial statements.

F-7




EARTHSTONE ENERGY, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Note 1. – Organization and Basis of Presentation

Earthstone Energy, Inc. (together, a Delaware corporation (“Earthstone” and together with ourits consolidated subsidiaries, the “Company,” “our,” “we,” “us,” “Earthstone” or similar terms)“Company”), a Delaware corporation, is a growth-oriented independent oil and natural gas development and production company.  In addition, the Company is active in corporate mergers and the acquisition of oil and natural gas properties that have production and future development opportunities.  OurThe Company’s operations are all in the up-stream segment of the oil and natural gas industry and all ourits properties are onshore in the United States.  

Oak Valley Resources,

Earthstone is the sole managing member of Earthstone Energy Holdings, LLC, (“OVR”) is a Delaware limited liability company formed on December 14, 2012. On December 19, 2014,(together with its wholly-owned consolidated subsidiaries, “EEH”), with a controlling interest in EEH. Earthstone, together with its wholly-owned subsidiary, Lynden Energy Corp., a corporation organized under the Company acquired three operating subsidiarieslaws of OVR, in exchange for sharesBritish Columbia (“Lynden Corp”), and Lynden Corp’s wholly-owned consolidated subsidiary, Lynden USA Inc., a Utah corporation (“Lynden US”) and also a member of Earthstone common stock (the “Exchange”). Prior toEEH, consolidates the Exchange, OVR was an independent energy company engagedfinancial results of EEH and records a noncontrolling interest in the acquisition, exploration, development,Consolidated Financial Statements representing the economic interests of EEH’s members other than Earthstone and production of crude oil, natural gas and natural gas liquids (“NGLs”), with properties in Texas, Oklahoma, and Louisiana. OVR was formed through a series of transactions that conveyed properties and committed cash contributions from various investors including EnCap Investments L.P. (“EnCap”), Wells Fargo Central Pacific Holdings, Inc. (“Wells Fargo”), VILLCo Capital II, LLC (“VILLCo”) and an affiliate of OVR, Oak Valley Management, LLC (“OVM”).     

Lynden US.     

Certain prior-periodprior period amounts have been reclassified to conform to current-periodcurrent period presentation as follows:

within the Consolidated Statement of Operations – Accretion of asset retirement obligation has been reclassified out ofFinancial Statements. Prior period ad valorem taxes previously included in Lease operating expense and included in its own line item inexpenses within the Operating Costs and Expenses. Transaction costsExpenses section of the Consolidated Statements of Operations have been reclassified out offrom Lease operating expenses, combined with the previously presented Severance taxes line-item and the combined total presented as Production and ad valorem taxes, also within Operating Costs and Expenses, to conform to current period presentation. Additionally, prior period legal expenses related to a previously completed transaction and previously included in General and administrative expense and included in its own line item in Operating Costs and Expenses. Gain on sale of oil and gas properties has be reclassified from within Revenues to its own line item to arrive at Loss from operations. Gathering income has be reclassified from within Revenues to inclusion in Lease operating expense within Operating Costs and Expenses.Expenses have been reclassified to Transaction costs, also within Operating Costs and Expenses, to conform to current period presentation. These reclassifications had no effect on LossIncome from operations Loss before income taxes, or Net loss for eachany other subtotal in the Consolidated Statements of the three years ended December 31, 2016, 2015 and 2014.

Operations.

Consolidated Statement of Cash Flows – Non-cash changes in fair value of the Company’s commodity swaps have been reclassified from the Unrealized (gain) loss on derivative contracts and bifurcated into Total loss (gain) on derivative contracts, net, and Operating portion of net cash received in settlement of derivative contracts.  The reclassification had no effect on Net cash provided by operating activities for each of the three years ended December 31, 2016, 2015 and 2014.

Note 2. – Summary of Significant Accounting Policies

Principles of Consolidation

The consolidated financial statementsConsolidated Financial Statements include the accounts and balances of the Company and its wholly owned subsidiaries and have been prepared in accordance with accounting principles generally accepted in the United States (“GAAP”). All intercompany accounts and transactions, including revenues and expenses, are eliminated in consolidation.

Use of Estimates

The preparation of the Company’s consolidated financial statementsConsolidated Financial Statements in conformity with GAAP requires the Company’s management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities, if any, at the date of the consolidated financial statementsConsolidated Financial Statements and the reported amounts of revenues and expenses during the respective reporting periods then ended.

Estimated quantities of crude oil, natural gas and natural gas liquids reserves are the most significant of ourthe Company’s estimates. All reserve data includedused in thesethe preparation of the Consolidated Financial Statements, as well as included in Note 20. Supplemental Information On Oil And Gas Exploration And Production Activities (Unaudited), are based on estimates. Reservoir engineering is a subjective process of estimating underground accumulations of crude oil, natural gas and natural gas liquids. There are numerous uncertainties inherent in estimating quantities of proved crude oil, natural gas and natural gas liquids reserves. The accuracy of any reserve estimate is a function of the quality of available data and of engineering and geological interpretation and judgment. As a result, reserve estimates may be different from the quantities of crude oil, natural gas and natural gas liquids that are ultimately recovered.

F-8


EARTHSTONE ENERGY, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)

Other items subject to estimates and assumptions include, but are not limited to, the carrying amounts of property, plant and equipment, goodwill, asset retirement obligations, valuation allowances for deferred income tax assets, valuation of derivative instruments and valuation of derivative instruments.certain performance-based restricted stock unit awards. Management evaluates estimates and assumptions on an ongoing basis using historical experience and other factors, including the current economic and commodity price environment. The volatility of commodity prices results in increased uncertainty inherent in such estimates and assumptions. See Note 20.Supplemental Information on Oil and Gas Exploration and Production Activities (Unaudited).

Although management believes these estimates are reasonable, actual results may differ from estimates and assumptions of future events and these revisions could be material. Future production may vary materially from estimated oil and natural gas proved reserves. Actual future prices may vary significantly from price assumptions used for determining proved reserves and for financial reporting.

8

EARTHSTONE ENERGY, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)



Accounts Receivable

Accounts receivable include estimated amounts due from crude oil, natural gas, and natural gas liquids purchasers, other operators for which the Company holds an interest, and from non-operating working interest owners. Accrued crude oil, natural gas, and natural gas liquids sales from purchasers and operators consist of accrued revenues due under normal trade terms, generally requiring payment within 60 days of production.

For receivables from joint interest owners, the Company typically has the ability to withhold future revenue disbursements to recover any non-payment of joint interest billings.

An allowance for doubtful accounts is established based on reviews of individual customer accounts, recent loss experience, current economic conditions, and other pertinent factors. Accounts deemed uncollectible are charged to the allowance.

Provisions for bad debts and recoveries on accounts previously charged off are added to the allowance. The Company routinely assesses the recoverability of all material trade receivables and other receivables to determine their collectability.  Allowance for uncollectible accounts receivable was $0.2$0.1 million and $0.1 million at December 31, 20162019 and 2015.

2018, respectively. 

Derivative Instruments

The Company utilizes derivative instruments in order to manage exposure to commodity price risk associated with future oil and natural gas production. The Company recognizes all derivatives as either assets or liabilities, measured at fair value, and recognizes changes in the fair value of derivatives in current earnings. The Company has elected to not designate any of its positions under the hedge accounting rules. Accordingly, these derivative contracts are marked-to-marketmark-to-market and any changes in the estimated values of derivative contracts held at the balance sheet date are recognized in (Loss) gain on derivative contracts, net in the Consolidated Statements of Operations as unrealized gains or losses on derivative contracts.  Realized gains or losses on derivative contracts are also recognized in (Loss) gain on derivative contracts, net in the Consolidated Statements of Operations.

Oil and Natural Gas Properties

The method of accounting for oil and natural gas properties determines what costs are capitalized and how these costs are ultimately matched with revenues and expenses. We useThe Company uses the successful efforts method of accounting for oil and natural gas properties as proscribed by the SEC.properties. For more information see Note 6.7. Oil and Natural Gas Properties.

Goodwill

Goodwill represents the excess of the purchase price of assets acquired over the fair value of those assets and is tested for impairment annually, or more frequently if events or changes in circumstances dictateindicate that the carrying value of goodwill may not be recoverable. Such test includes an assessment of qualitative and quantitative factors. During the years ended December 31, 2016 and 2015, impairments to Goodwill of $17.5 million and $1.5 million, respectively, were recorded. There were no impairments to Goodwill recorded in the yearyears ended December 31, 2014.2019 and 2018, respectfully. For further discussion, see Note 7.8. Goodwill.

Noncontrolling Interest
Noncontrolling Interest represents third-party equity ownership of EEH and is presented as a component of equity in the Consolidated Balance Sheet as of December 31, 2019 and 2018, as well as an adjustment to Net income in the Consolidated Statement of Operations for the years ended December 31, 2019 and 2018. As of December 31, 2019, Earthstone and Lynden US owned a 45.5% membership interest in EEH while Bold Energy Holdings, LLC (“Bold Holdings”), the noncontrolling third party, owned the remaining 54.5%. See further discussion in Note 9. Noncontrolling Interest.
Segment Reporting

The

Operating segments are components of an enterprise that (i) engage in activities from which it may earn revenues and incur expenses (ii) for which separate operational financial information is available and is regularly evaluated by the chief operating decision maker for the purpose of allocating resources and assessing performance.
Based on the Company’s operations are conducted through two locationsorganization and management, it has only one reportable operating segment, which have been deemed operating segments under ASC 280, Segment Reporting. is oil and natural gas exploration and production. 
Comprehensive Income
The Company aggregated them into one reporting segment because these operating segments sell the same products, under the same production processes, with the same typehas no elements of customers, under the same method of distribution, and in the same type of regulatory environment.

comprehensive income other than net income.

Asset Retirement Obligations

Asset retirement obligations associated with the retirement of long-lived assets are recognized as liabilities with an increase to the carrying amounts of the related long-lived assets in the period incurred. The cost of the asset, including the asset retirement cost, is

F-9


EARTHSTONE ENERGY, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)

depreciated over the useful life of the asset. Asset retirement obligations are recorded at estimated fair value, measured by


9

EARTHSTONE ENERGY, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)



reference to the expected future cash outflows required to satisfy the retirement obligations discounted at the Company’s credit-adjusted risk-free interest rate. Accretion expense is recognized over time as the discounted liabilities are accreted to their expected settlement value. If estimated future costs of asset retirement obligations change, an adjustment is recorded to both the asset retirement obligations and the long-lived asset. Revisions to estimated asset retirement obligations can result from changes in retirement cost estimates, revisions to estimated inflation rates, and changes in the estimated timing of abandonment. For further discussion, see Note 12.14. Asset Retirement Obligations.

Business Combinations

The Company accounts for the acquisitionits acquisitions of oil and gas properties not commonly controlled based on the requirements of FASB ASCin accordance with Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”) Topic 805, Business Combinations, which, among other things, requires the Company to determine if an acquiring entity to recognizeasset or a business has been acquired. If the Company determines an asset(s) has been acquired, the asset(s) acquired, as well as any liabilities assumed, are measured and recorded at the acquisition date cost. If the Company determines a business has been acquired, the assets acquired and liabilities assumed are measured and recorded at their fair value undervalues as of the acquisition methoddate, recording goodwill for amounts paid in excess of accounting, provided such assetsfair value.
Revenue Recognition
The Company’s revenues are comprised solely of revenues from customers and liabilities qualify for acquisition accounting underinclude the standard. The Company accounts for property acquisitionssale of proved developed oil, and gas properties as business combinations.

Revenue Recognition

Oil, natural gas and natural gas liquids revenues represent incomeliquids. The Company believes that the disaggregation of revenue into these three major product types, as presented in the Consolidated Statements of Operations, appropriately depicts how the nature, amount, timing and uncertainty of revenue and cash flows are affected by economic factors based on its single geographic region. Revenues are recognized when the recognition criteria of ASC 606 “Revenue from Contracts with Customers,” (“ASC 606”) are met, which generally occurs at a point in time when production is sold to a purchaser at a determinable price, delivery has occurred, control has transferred and collection of the production andrevenue is probable. The Company fulfills its performance obligations under its customer contracts through delivery of oil, natural gas and natural gas liquids and revenues are recorded on a monthly basis and the Company receives payment from one to three months after delivery. Generally, each unit of product represents a separate performance obligation. The prices received for oil, natural gas and natural gas liquids sales under the Company’s contracts are generally derived from stated market prices which are then adjusted to reflect deductions including transportation, fractionation and processing. As a result, revenues from the sale of oil, natural gas and natural gas liquids will decrease if market prices decline. The sales of oil, natural gas and natural gas liquids, as presented on the Consolidated Statements of Operations, represent the Company’s share of revenues net of royalties. Revenuesroyalties and excluding revenue interests owned by others. When selling oil, natural gas and natural gas liquids on behalf of royalty or working interest owners, the Company is acting as an agent and thus reports the revenue on a net basis. To the extent actual volumes and prices of oil and natural gas sales are unavailable for a given reporting period because of timing or information not received from third parties, the expected sales volumes and prices for those properties are estimated and recorded. Variances between the Company’s estimated revenue and actual payment are recorded in the month the payment is received. Historically, however, differences have been insignificant.

At the end of each month when the performance obligation is satisfied, the variable consideration can be reasonably estimated and amounts due from customers are recorded in “Accounts receivable: oil, natural gas, and natural gas liquids revenues” in the Consolidated Balance Sheets. As of December 31, 2019 and 2018, receivables from contracts with customers were $29.0 million and $13.7 million, respectively. Taxes assessed by governmental authorities on oil, natural gas and NGL sales are presented separately from such revenues in the Consolidated Statements of Operations.
Oil Sales
Oil production is transported from the wellhead to tank batteries or delivery points through flow-lines or gathering systems. Purchasers of the oil take delivery at (i) the tank batteries and transport the oil by truck, or (ii) at a pipeline delivery point and the Company collects a market price, net of pricing differentials. Revenue is recognized when control transfers to the purchaser at the net price received by the Company. Starting in October 2019, certain of the Company’s oil sales activity involves buy/sell arrangements that effect a change in location with required repurchase of oil at a delivery point. Because the Company acts as the agent in these transactions, the buy/sell activity is recorded on a net basis and the residual transportation fee is included in Lease operating expenses in the Consolidated Statements of Operations.
Natural Gas and NGL Sales
Under the Company’s natural gas sales arrangements, the purchaser takes control of wet gas at a delivery point near the wellhead or at the inlet of the purchaser’s processing facility. The purchaser gathers and processes the wet gas and remits proceeds to the Company for the resulting natural gas and NGL sales. Based on the nature of these arrangements, the Company is the agent and the purchaser is the Company’s customer, thus, the Company recognizes natural gas and NGL sales based on the net amount of proceeds received from the purchaser.
Imbalances

10

EARTHSTONE ENERGY, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)



The Company recognizes revenue for all oil, natural gas and NGL sold to purchasers regardless of whether the sales are proportionate to the Company’s ownership interest in the property. Production imbalances are recognized when productionas a liability to the extent an imbalance on a specific property exceeds the Company’s share of remaining proved oil, NGL and natural gas reserves. The Company is soldalso subject to a purchasernatural gas pipeline imbalances, which are recorded as accounts receivable or payable at a fixed or determinable price, delivery has occurred, title has been transferred, and collectabilityvalues consistent with contractual arrangements with the owner of the revenue is probable. The Company follows the sales method of accounting for gas imbalances.pipeline. The Company had no significant gas imbalances as of December 31, 2016, 2015,2019 or 2014.

2018.

Contract Balances
Under the Company’s product sales contracts, the Company invoices customers once performance obligations have been satisfied, at which point payment is unconditional. Accordingly, the Company’s product sales contracts do not give rise to contract assets or liabilities under ASC 606.
Transaction Price Allocated to Remaining Performance Obligations
Substantially all of the Company’s product sales are short-term in nature, with a contract term of one year or less. For these contracts, the Company has utilized the practical expedient in ASC 606 which exempts the Company from the requirements to disclose the transaction price allocated to remaining performance obligations if the performance obligation is part of a contract that has an original expected duration of one year or less.
For the Company’s product sales that have a contract term greater than one year, the Company has utilized the practical expedient in ASC 606 which states the Company is not required to disclose the transaction price allocated to remaining performance obligations if the variable consideration is allocated entirely to a wholly unsatisfied performance obligation. Under these contracts, each unit of product generally represents a separate performance obligation; therefore, future volumes are wholly unsatisfied, and disclosure of the transaction price allocated to remaining performance obligations is not required.
Prior-Period Performance Obligations
The Company records revenue in the month that product is delivered to the purchaser. Settlement statements for certain natural gas and NGLs sales, however, may not be received for 30 to 90 days after the date the product is delivered, and as a result the Company is required to estimate the amount of product delivered to the purchaser and the price that will be received for the sale of the product. In these situations, the Company records the differences between its estimates and the actual amounts received for product sales in the month that payment is received from the purchaser. Any identified differences between the Company’s revenue estimates and actual revenue received have historically been insignificant. For the years ended December 31, 2019 and 2018, revenue recognized in the reporting period related to performance obligations satisfied in prior reporting periods was not material.
Concentration of Credit Risk

Credit risk represents the actual or perceived financial loss that the Company would record if its purchasers, operators, or counterparties failed to perform pursuant to contractual terms.

The purchasers of the Company’s oil, natural gas, and natural gas liquids production consist primarily of independent marketers, major oil and natural gas companies and natural gas pipeline companies. Historically, the Company has not experienced any significant losses from uncollectible accounts. In 2016, two2019, three purchasers accounted for 41%30%, 14% and 19%12%, respectively, of the Company’s oil, natural gas, and natural gas liquids revenues.  In 2015 and 2014, one purchaser2018, three purchasers accounted for 62%27%, 11% and 60%10%, respectively, of the Company’s oil, natural gas, and natural gas liquids revenues. No other purchaser accounted for 10% or more of the Company’s oil, natural gas, and natural gas liquids revenues during 2016, 2015,2019 and 2014.2018. Additionally, at December 31, 2016, two2019, three purchasers accounted for 28%46%, 14% and 12%10%, respectively, of the Company’s oil, natural gas and natural gas liquids receivables.  At December 31, 2015, one2018, five purchasers accounted for 25%22%, 17%, 13%, 11% and 11% respectively, of the Company’s oil, natural gas, and natural gas liquids receivables. No other purchaser accounted for 10% or more of the Company’s oil, natural gas, and natural gas liquids receivables at December 31, 20162019 and 2015.

2018.

The Company holds working interests in oil and natural gas properties for which a third party serves as operator. The operator sells the oil, natural gas, and NGLs to the purchaser, collects the cash, and distributes the cash to the Company. The Company recognizes the cash received as revenue. In 20162019 and 2015, one2018, no operator distributed 19% and 12%, respectively, of the Company’s oil, natural gas and natural gas liquids revenues. In 2014, a different operator distributed 20% of the Company’s oil, natural gas and natural gas liquids revenues.   No other operator accounted for 10% or more of the Company’s oil, natural gas and natural gas liquids revenues during 2016, 2015, and 2014.

revenues.

The derivative instruments of the Company are with a small number of counterparties and, from time-to-time, may represent material assets in the Consolidated Balance Sheets. At December 31, 2016,2019, the Company had noa net derivative contracts in asset positions.position of $2.7 million. At December 31, 2015, two counterparties accounted for 69% and 31%, respectively,2018, the Company had $62.6 million of the Company’s Current derivative contracts that were in a material asset in the Consolidated Balance Sheet.

position.

The Company regularly maintains its cash in bank deposit accounts. Balances held by the Company at its banks typically exceed Federal Deposit Insurance Corporation (“FDIC”) insurance coverage and, as a result, there is a concentration of credit risk related to the amounts of deposit in excess of FDIC insurance coverage.

F-10

Stock-Based Compensation

11

EARTHSTONE ENERGY, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)




The Company recognized stock-based compensation expense associated with restricted stock units, which include both time- and performance-based awards. The Company accounts for forfeitures of equity-based incentive awards as they occur. Stock-based compensation expense related to time-based restricted stock units is based on the price of the Class A common stock, $0.001 par value per share of Earthstone (“Class A Common Stock”), on the grant date and recognized over the vesting period using the straight-line method. Stock-based compensation expense related to performance-based restricted stock units, which cliff vest, is based on a grant date Monte Carlo Simulation pricing model, which calculates multiple potential outcomes for an award and establishes fair value based on the most likely outcome, and is recognized over the vesting period using the straight-line method. See Note 12. Stock-Based Compensation for further details.
Income Taxes

We are

The Company is a U.S. company operating in multiple states,Texas, as of December 31, 2019, as well as one foreign legal entity, Lynden Energy Corp.,Corp, which is a Canadian company discussed in Note 3. Acquisitions and Divestitures.company. Consequently, ourthe Company’s tax provision is based upon the tax laws and rates in effect in the applicable jurisdiction in which ourits operations are conducted and income is earned. The income tax rates imposed and methods of computing taxable income in these jurisdictions vary. Therefore, as a part of the process of preparing the consolidated financial statements, we areConsolidated Financial Statements, the Company is required to estimate the income taxes in each of these jurisdictions. This process involves estimating the actual current tax exposure together with assessing temporary differences resulting from differing treatment of items, such as depreciation, amortization and certain accrued liabilities for tax and accounting purposes. OurThe Company’s effective tax rate for financial statement purposes will continue to fluctuate from year to year as ourits operations are conducted in different taxing jurisdictions.

Our

The Company records an income tax provision consistent with its status as a corporation. The Company’s corporate structure requires the filing of two separate consolidated U.S. Federal income tax returns and one Canadian income tax return resulting from Earthstone’s acquisition of Lynden Corp in May 2016 (the “Lynden Arrangement”) that includes Lynden US, Earthstone, and Lynden Corp. As such, taxable income of Earthstone cannot be offset by tax attributes, including net operating losses, of Lynden US, nor can taxable income of Lynden US be offset by tax attributes of Earthstone. Earthstone and Lynden US record a tax provision, respectively, for their share of the book income or loss of EEH, net of the noncontrolling interest, as well as any standalone income or loss generated by each company. As EEH is treated as a partnership for U.S. Federal income tax purposes, it is not subject to income tax at the federal level and only recognizes the Texas Margin Tax.
The Company’s deferred tax expense or benefit represents the change in the balance of deferred tax assets or liabilities reported in ourthe Consolidated Balance Sheets. Valuation allowances are established to reduce deferred tax assets when it is more likely than not that some portion or all of the deferred tax assets will not be realized. At December 31, 20162019 and 2015,2018, the Company has recorded a valuation allowance for its deferred tax assets in the Consolidated Balance Sheets.  The historical financials prior to December 19, 2014 are those of OVR. OVR was not subject to taxation and therefore tax provisions were not recorded on the historical consolidated financial statements. As a result of the Exchange Agreement, OVR is now a taxable entity and a charge to earnings to record a tax provision was included in the purchase accounting adjustments.

The Company applies the accounting standards related to uncertainty in income taxes. This accounting guidance clarifies the accounting for uncertainties in income taxes by prescribing a minimum recognition threshold that a tax position is required to meet before being recognized in the consolidated financial statements.Consolidated Financial Statements. It requires that the Company recognize in the consolidated financial statementsConsolidated Financial Statements the financial effects of a tax position, if that position is more likely than not of being sustained upon examination, including resolution of any appeals or litigation processes, based upon the technical merits of the position. It also provides guidance on measurement, classification, interest, penalties and disclosure. The Company’s tax positions related to its pass-through status and state income tax liability, including deductibility of expenses, have been reviewed by the Company’s management and they believe those positions would more likely than not be sustained upon examination. Accordingly, the Company has not recorded an income tax liability for uncertain tax positions at December 31, 2016, 20152019 or 2014.

2018.

On December 22, 2017, the United States enacted tax reform legislation commonly known as the Tax Cuts and Jobs Act (the “TCJA”), resulting in significant modifications to existing law. The Company’s Consolidated Financial Statements for the year ended December 31, 2017, reflect certain effects of the TCJA, which includes the federal corporate income tax rate reduction to 21%. Consistent with SEC Staff Accounting Bulletin (“SAB”) No. 118, which provides for a measurement period of one year from the enactment date to finalize the accounting for effects of the TCJA, the Company provisionally recorded income tax expense of $7.8 million related to the TCJA in 2017. In accordance with SEC guidance, provisional amounts may be refined as a result of additional guidance from, and interpretations by, U.S. regulatory and standard-setting bodies, and changes in assumptions. In the subsequent period, provisional amounts will be adjusted for the effects, if any, of interpretative guidance issued after December 31, 2017, by the U.S. Department of the Treasury. As of December 31, 2018, the Company has finalized the accounting for the enactment of the TCJA.
Recently Issued Accounting Standards

Standards adopted in 2016Leases

Debt Issuance Costs- In April 2015,February 2016, the FinancialFASB issued Accounting Standards BoardUpdate (“FASB”ASU”) No. 2016-02, Leases (Topic 842): Amendments to the FASB Accounting Standards Codification (“ASU 2016-02”). In January 2018, the FASB issued updated guidance which changesASU No. 2018-01, Leases (Topic 842): Land Easement Practical Expedient for Transition to Topic 842 (“ASU 2018-01”). In July 2018, the presentationFASB issued


12

EARTHSTONE ENERGY, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)



ASU No. 2018-11, Leases (Topic 842): Targeted Improvements (“ASU 2018-11”). Together these related amendments to GAAP represent ASC Topic 842, Leases (“ASC Topic 842”).
ASU 2016-02 requires lessees to recognize lease assets and liabilities (with terms in excess of debt issuance costs in the financial statements.  Under this updated guidance, debt issuance costs are presented12 months) on the balance sheet and disclose key quantitative and qualitative information about leasing arrangements. The Company completed a comprehensive assessment of existing contracts, as a direct deduction fromwell as future potential contracts, to determine the related debt liability rather than as an asset.  Amortizationimpact of the costs is reportednew accounting guidance on its Consolidated Financial Statements and related disclosures. The evaluation process included review of contracts for drilling rigs, office facilities, compression services, field vehicles and equipment, general corporate leased equipment, and other existing arrangements to support its operations that may contain a lease component. The Company’s evaluation process did not include review of its mineral leases as interest expense.  In August 2015,they are outside the FASB subsequently issued a clarification as to the handlingscope of debt issuance costs related to line-of-credit arrangements that allows the presentation of these costs as an asset.  The standards update was effective for interim and annual periods beginning after December 15, 2015.  ASC Topic 842.
The Company adopted this standards update, as required, effectiveguidance on January 1, 2016.  2019, the transition date, using the simplified transition method described in ASU 2018-11 which allows entities to continue to apply historical accounting guidance in the comparative periods presented in the year of adoption. Accordingly, prior period amounts in the Company’s financial statements are not adjusted and continue to be reported in accordance with historical accounting guidance.
The Company elected the package of practical expedients within ASU 2016-02 that allows an entity to not reassess, prior to the effective date, (i) whether any expired or existing contracts are or contain leases, (ii) the lease classification for any expired or existing leases or (iii) initial direct costs for any existing leases. Additionally, the Company elected the practical expedient under ASU 2018-01 to not evaluate existing or expired land easements not previously accounted for as leases prior to the effective date.
The Company made an accounting policy election not to apply the lease recognition requirements to short-term leases.
The adoption of this standards update did not affect the Company’s method of amortizing debt issuance costs andASC Topic 842 did not have a material impact on itsthe Consolidated Financial Statements.Statements, resulted in increases of less than 1% to each of its total assets and total liabilities on the balance sheet, and resulted in an immaterial decrease to accumulated deficit as of the beginning of 2019. See

Measurement-Period AdjustmentsNote 19. Leases for further information.

IntangiblesGoodwill and Other – In September 2015,January 2017, the FASB issued updated guidance thatsimplifying the test for goodwill impairment. The update eliminates the requirement to restate prior periods to reflect adjustments made to provisional amounts recognizeddetermine the implied value of goodwill in a business combination.  The updated guidance requires thatmeasuring an acquirer recognize adjustments to provisional amounts that are identified duringimpairment loss. Upon adoption, the measurement period inof a goodwill impairment will represent the excess of the reporting period in whichunit’s carrying value over its fair value and will be limited to the adjustment amounts are determined.carrying value of goodwill. An entity still has the option to perform the qualitative assessment for a reporting unit to determine if the quantitative impairment test is necessary. The standards update wasis effective prospectively for interimannual and annualinterim periods beginning after December 15, 2015, with2019 and early adoption is permitted for interim or annual goodwill impairment tests performed after January 1, 2017. The Company adopted the update effective January 1, 2020 and the impact was not material to the Consolidated Financial Statements.
Fair Value Measurements – In August 2018, the FASB issued an update which modifies the disclosure requirements on fair value measurements in Topic 820. The ASU is effective for fiscal years beginning after December 15, 2019 and early adoption is permitted. The Company adopted this standardthe update as required, effective January 1, 2016, which did2020 and the impact was not have a material to the Consolidated Financial Statements.
Income Taxes - In December 2019, the FASB issued an update that simplifies the accounting for income taxes by removing certain exceptions to the general principles in Topic 740. The amendments also improve consistent application of and simplify GAAP for other areas of Topic 740 by clarifying and amending existing guidance. The amendments in this update are effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2020 and early adoption is permitted. The Company is in the process of evaluating the impact of this update, if any, on its Consolidated Financial Statements.

Stock Compensation

Credit Losses - In MarchJune 2016, the FASB issued updatedan update that requires changes to the recognition of credit losses on financial instruments not accounted for at fair value through net income, including loans, debt securities, trade receivables, net investments in leases and available-for-sale debt securities. The amended standard broadens the information that an entity must consider in developing its estimate of expected credit losses, requiring an entity to estimate credit losses over the life of an exposure based on historical information, current information and reasonable and supportable forecasts. The guidance on share-based payment accounting.  The standards update is intended to simplify several areas of accounting for share-based compensation arrangements, including the income tax impact, classification on the statement of cash flows and forfeitures.  The standards update is effective for interim and annual periods beginning after December 15, 2016 with early adoption permitted.2019. The Company elected to early-adopt this standardsadopted the update as of Aprileffective January 1, 2016 in connection with its initial grant of awards under the Company’s 2014 Long Term Incentive Plan. The Company has elected to record2020 and the impact of forfeitures on compensation cost as they occur.  The Company is also permittedwas not material to withhold income taxes upon settlement of equity-classified awards at up to the maximum statutory tax rates.  There was no retrospective adjustment as the Company did not have any outstanding equity awards prior to adoption. See Note 10. Stock-Based Compensation.

F-11


EARTHSTONE ENERGY, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)

Standards not yet adopted

Revenue Recognition - In May 2014, the FASB issued updated guidance for recognizing revenue from contracts with customers. This update amends the existing accounting standards for revenue recognition and is based on the principle that revenue should be recognized to depict the transfer of good and services to a customer at an amount that reflects the consideration a company expects to receive in exchange for those good or services.  The Company will adopt this standards update, as required, beginning with the first quarter of 2018. The Company does not expect the adoption of this guidance to have a material impact on its Consolidated Financial Statements.

Leases – In February 2016, the FASB issued updated guidance on accounting for leases.  This update requires lessees to recognize a right of use asset and lease liability on the balance sheet for all leases, with the exception of short-term leases.  Entities are required to use a modified retrospective adoption, with certain relief provisions, for leases that exist or are entered into after the beginning of the earliest comparative period in the financial statements when adopted. The Company will adopt this standards update, as required, beginning with the first quarter of 2019.  The Company is currently evaluating the effect of the update on our consolidated financial statements and related disclosures.

Statement of Cash Flows – In August 2016, the FASB issued updated guidance that These amendments clarify how entities should classify certain cash receipts and cash payments on the statement of cash flows related to the following transactions: (1) debt prepayment or extinguishment costs; (2) settlement of zero-coupon debt instruments or other debt instruments with coupon rates that are insignificant in relation to the effective interest rate of the borrowing; (3) contingent consideration payments made after a business combination; (4) proceeds from the settlement of insurance claims; (5) proceeds from the settlement of corporate-owned life insurance; (6) distributions received from equity method investees; and (7) beneficial interests in securitization transactions. Additionally, the update clarifies how the predominance principle should be applied when cash receipts and cash payments have aspects of more than one class of cash flows. These amendments are effective for fiscal years, and interim periods within those years, beginning after December 15, 2017, with early adoption permitted. The Company expects to adopt this standards update, as required, beginning with the first quarter of 2018. The Company is currently evaluating the effect of the amendments on our consolidated financial statements and related disclosures.

Note 3. Acquisitions and Divestitures

Lynden Arrangement

The initial accounting for acquisitions and divestitures may not be complete and adjustments to provisional amounts, or recognition of additional assets acquired or liabilities assumed, may occur as additional information is obtained about the facts and circumstances that existed as of the acquisition dates.
Exchange Involving Monetary Consideration

13

EARTHSTONE ENERGY, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)



On May 18, 2016,October 5, 2018, the Company acquired Lynden Energy Corp. (“Lynden”)closed a transaction in an all-stock transaction through an arrangementthe Midland Basin that included producing properties and undeveloped acreage (the “Lynden Arrangement”“Exchange”) instead of a merger because Lynden is incorporated in British Columbia, Canada.  The Company acquired all outstanding shares of Lynden’s common stock, through a newly formed subsidiary, with Lynden surviving as a wholly-owned subsidiary of. GAAP required the assets received by the Company issuing 3,700,279 shares of its common stock, $0.001 par value per share (the “Common Stock”), to the holders of the common stock of Lynden. The Lynden Arrangement was accounted forbe treated as a business combination, in accordance with FASBunder ASC Topic 805, Business Combinations, which, among other things, requiresand the assets acquired and liabilities assumedconveyed to the other party to be measured and recorded at their fair valuestreated as a disposition of the acquisition date.    

assets (discussed in Divestitures below).

An allocation of the purchase price was prepared using, among other things, an independent fair market valuation.  The following is still preliminary with respect to final tax amountsa reserve report prepared by qualified reserve engineers and includes the use of estimates based on information that was available to management at the time these consolidated financial statements were prepared.  We expect the purchase price allocation to be finalized in the first quarter of 2017.  Based on our ongoing review of preliminary tax amounts, we adjusted the deferred tax liability recordedpriced as a result of the acquisition date. The market assumptions as to the future commodity prices, projections of estimated quantities of oil and a corresponding change to goodwill innatural gas reserves, expectations for timing and amount of the fourth quarter of 2016.

F-12


EARTHSTONE ENERGY, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)

The following table summarizes the consideration transferred, fair value of assets acquiredfuture development and liabilities assumed and resulting goodwill (in thousands, except share and share price amount):

Consideration:

 

 

 

 

Shares of Earthstone common stock issued in the Arrangement

 

 

3,700,279

 

Closing price of Earthstone common stock as of May 18, 2016

 

$

12.35

 

Total consideration to Lynden shareholders

 

$

45,698

 

Fair Value of Liabilities Assumed:

 

 

 

 

Credit facility (4)

 

$

36,597

 

Current liabilities

 

 

1,915

 

Deferred tax liability (1)

 

 

15,157

 

Asset retirement obligations

 

 

250

 

Total consideration plus liabilities assumed

 

$

99,617

 

Fair Value of Assets Acquired:

 

 

 

 

Cash and cash equivalents (4)

 

$

5,263

 

Current assets

 

 

2,018

 

Proved oil and gas properties (2)(3)

 

 

48,116

 

Unproved oil and gas properties

 

 

26,600

 

Amount attributable to assets acquired

 

$

81,997

 

Goodwill (5)

 

$

17,620

 

(1)

This amount represents the difference between the recorded book value and the tax basis of the oil and natural gas properties as of the date of the closing of the Lynden Arrangement, tax-effected using a tax rate of approximately 34.5%.

(2)

The weighted average commodity prices utilized in the determination of the fair value of oil and natural gas properties was $64.73 per barrel of oil, $3.68 per Mcf of natural gas and $19.34 per barrel of oil equivalent for natural gas liquids, after adjustments for transportation fees and regional price differentials.     

(3)

The market assumptions as to the future commodity prices,operating costs, projections of estimated quantities of oil and natural gas reserves, expectations for timing and amount of the future development and operating costs, projecting of future rates of production, expected recovery rate and risk adjusted discount rates used by the Company to estimate the fair value of the oil and natural gas properties represent Level 3 inputs; see Note 4. Fair Value Measurements, below.

(4)

Concurrent with closing the Lynden Arrangement, the Company paid off the outstanding balance of $36.6 million on the Lynden credit facility. The settlement of the debt and the cash acquired is equal to the $31.3 million net cash outflow associated with the Lynden Arrangement.

(5)

Goodwill was determined to be the excess consideration exchanged over the fair value of the net assets of Lynden on May 18, 2016. The goodwill resulted from the expected synergies of the management team and balance sheet of the Company combined with the key assets acquired in the Midland Basin area.  The goodwill recognized will not be deductible for tax purposes.

F-13


EARTHSTONE ENERGY, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)

The following unaudited supplemental pro forma results of operations present consolidated information assuming the Lynden Arrangement had been completed as of January 1, 2014. The unaudited supplemental pro forma financial information was derived from the historical consolidated and combined statements of operations for the Company and Lynden and adjusted to include: (i) depletion expense applied to the adjusted basis of the properties acquired, (ii) accretion expense associated with the asset retirement obligations recorded using the Company’s assumptions about the future liabilities and (iii) interest expense based on the combined debt of the Company post-acquisition. These unaudited supplemental pro forma results of operations are provided for illustrative purposes only and do not purport to be indicative of the actual results that would have been achieved by the combined company for the periods presented or that may be achieved by the combined company in the future. Future results may vary significantly from the results reflected in this unaudited pro forma financial information (in thousands, except per share amounts).

 

 

Years ended December 31,

 

 

 

2016

 

 

2015

 

 

2014

 

 

 

(Unaudited)

 

Revenue

 

$

47,679

 

 

$

62,817

 

 

$

112,370

 

(Loss) income before taxes

 

$

(53,510

)

 

$

(148,609

)

 

$

32,912

 

Net (loss) income available to Earthstone common stockholders

 

$

(54,744

)

 

$

(122,598

)

 

$

19,518

 

Pro Forma net (loss) income per common share:

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

(2.73

)

 

$

(6.99

)

 

$

1.11

 

Diluted

 

$

(2.73

)

 

$

(6.99

)

 

$

1.11

 

Earthstone Energy Reverse Acquisition

On December 19, 2014, the Company acquired three operating subsidiaries of OVR, which included producing assets, undeveloped acreage and cash, in exchange for shares of Common Stock (the “Exchange”), which resulted in a change of control of the Company. Pursuant to the Exchange Agreement, OVR contributed to Earthstone the membership interests of its three subsidiaries, Earthstone Operating, LLC (formerly Oak Valley Operating, LLC (“OVO”)), EF Non-Op, LLC (“EF Non-Op”) and Sabine River Energy, LLC (“Sabine”), each a Texas limited liability company (collectively “Oak Valley”).  OVR received approximately 9.124 million shares of  the Common Stock of the Company. The Exchange resulted in a change of control of the Company. The Exchange was recorded in accordance with FASB ASC Topic 805 as a reverse acquisition whereby Oak Valley was considered the acquirer for accounting purposes although Earthstone was the acquirer for legal purposes. ASC 805 also requires that, among other things, assets acquired and liabilities assumed be measured at their acquisition date fair values. The results of operations from Earthstone’s legacy assets are reflected in the Company’s Consolidated Statement of Operations beginning December 19, 2014.

An allocation of the purchase price was prepared using, among other things, the December 31, 2014 reserve report prepared by Cawley, Gillespie and Associates, Inc. (“CG&A”), adjusted by the Company’s reserve engineering staff back to the December 19, 2014 acquisition date.

F-14


EARTHSTONE ENERGY, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)

The following table summarizes the consideration paid to acquire the legacy Earthstone net assets and the estimated values of those net assets (in thousands, except share and share price amounts):

Shares of Common Stock issued as consideration

 

 

1,753,388

 

Closing price of Common Stock as of December 19, 2014

 

$

19.08

 

Total purchase price

 

$

33,455

 

Estimated Fair Value of Liabilities Assumed:

 

 

 

 

Current liabilities

 

$

7,631

 

Long-term debt

 

 

7,000

 

Deferred tax liability (1)

 

 

2,880

 

Asset retirement obligation

 

 

1,035

 

Amount attributable to liabilities assumed

 

 

18,546

 

Total purchase price plus liabilities assumed

 

$

52,001

 

Estimated Fair Value of Assets Acquired:

 

 

 

 

Cash (2)

 

$

2,920

 

Other current assets

 

 

3,466

 

Proved oil and natural gas properties (3) (4)

 

 

21,813

 

Unproved oil and natural gas properties

 

 

5,524

 

Other non-current assets

 

 

746

 

Amount attributable to assets acquired

 

$

34,469

 

Goodwill (5)

 

$

17,532

 

 

 

 

 

 

 

 

 

 

 

(1)

This amount represents the difference between the recorded book value and the tax basis of the oil and natural gas properties as of the date of the closing of the Exchange, tax-effected using a tax rate of approximately 35%.  

(2)

Net cash flow related to the Exchange was an outflow of $4.2 million which consisted of the $7.1 million repayment of long-term debt (plus accrued interest) less the cash acquired of $2.9 million.

(3)

The weighted average commodity prices utilized in the determination of the fair value of oil and natural gas properties was $51.62 per barrel of oil and $4.58 per Mcf of natural gas after adjustments for transportation fees and regional price differentials.  

(4)

The market assumptions as to future commodity prices, projections of estimated quantities of oil and natural gas reserves, expectations for timing and amount of future development and operating costs, projections of future rates of production, expected recovery rates and risk adjusted discount rates used by the Company to estimate the fair value of the oil and natural gas properties represent Level 3 inputs. For additional information on Level 3 inputs, see Note 4. Fair Value Measurements.

(5)

Goodwill was determined to be the excess consideration exchanged over the fair value of the Company’s net assets on December 19, 2014. In 2016, due to the commodity price environment, the Company determined that the amount recorded was no longer recoverable and recognized a full impairment charge to Goodwill of $17.5 million in the Consolidated Statement of Operations. See Note 7.Goodwill.  

2014 Eagle Ford Acquisition Properties

On December 19, 2014, immediately following the Exchange, Flatonia Energy, LLC (“Flatonia”), Parallel Resource Partners, LLC (“Parallel”), and Sabine, closed a contribution agreement (the “Flatonia Contribution Agreement”) by and among the Company, OVR, Sabine, OVO, Parallel, and Flatonia, whereby Parallel contributed 28.57% of the oil and natural gas property interests held by Flatonia,properties represent Level 3 inputs; see Note 5. Fair Value Measurements, below.

As a wholly owned subsidiary of Parallel,result, the Company, in exchange for approximately 2.957cash of $25.9 million sharesand value for the assets conveyed of Common Stock. The assets subject to the Flatonia Contribution Agreement were oil and natural gas property interests in producing wells and acreage in the Eagle Ford trend of Texas (the “2014 Eagle Ford Acquisition Properties”). One of the subsidiaries included in the Exchange is the operator of the 2014 Eagle Ford Acquisition Properties. The only relationship that Flatonia or Parallel had with this subsidiary or$37.1 million, the Company prior to the transaction was that the subsidiary is the operator of the 2014 Eagle Ford Acquisition Properties. The Flatonia Contribution Agreement was accounted forrecorded $65.8 million in Oil and gas properties, as a business combinationwell as $2.8 million in accordance ASC 805 which, among other things, requires the assets acquired and liabilities assumed to be measured and recorded at their fair values as of the acquisition date

F-15


EARTHSTONE ENERGY, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)

An allocation of the purchase price was prepared using, the December 31, 2014 reserve report prepared by CG&A that was adjusted by the Company’s reserve engineering staff back to December 19, 2014.

The following table summarizes the consideration paid to acquire the 2014 Eagle Ford Acquisition Properties and the estimated values of those net assets (in thousands, except share and share price amounts):

Shares of Common Stock issued as consideration in the Contribution

 

 

2,957,288

 

Closing price of Common Stock as of December 19, 2014

 

$

19.08

 

Total purchase price

 

$

56,425

 

 

 

 

 

 

Estimated Fair Value of Liabilities Assumed:

 

 

 

 

Deferred tax liability (1)

 

$

1,547

 

Asset retirement obligation

 

 

173

 

Amount attributable to liabilities assumed

 

 

1,720

 

Total purchase price plus liabilities assumed

 

$

58,145

 

 

 

 

 

 

Estimated Fair Value of Assets Acquired:

 

 

 

 

Proved oil and natural gas properties (2) (3)

 

$

34,745

 

Unproved oil and natural gas properties

 

 

21,853

 

Amount attributable to assets acquired

 

$

56,598

 

Goodwill (4)

 

$

1,547

 

 

 

 

 

 

 

 

 

 

 

(1)

This amount represents the difference between the recorded book value and the tax basis of the oil and natural gas properties as of the date of the closing of the Flatonia Contribution Agreement, tax-effected using a tax rate of approximately 34%.

(2)

The weighted average commodity prices utilized in the determination of the fair value of oil and natural gas properties was $56.36 per barrel of oil and $3.36 per Mcf of natural gas after adjustments for transportation fees and regional price differentials.  

(3)

The market assumptions as to future commodity prices, projections of estimated quantities of oil and natural gas reserves, expectations for timing and amount of future development and operating costs, projections of future rates of production, expected recovery rates and risk adjusted discount rates used by the Company to estimate the fair value of the oil and natural gas properties represent Level 3 inputs. For additional information on Level 3 inputs, see Note 4. Fair Value Measurements.

(4)

Goodwill was determined as the excess consideration exchanged over the fair value of the 2014 Eagle Ford Acquisition Properties on December 19, 2014. In 2015, due to the commodity price environment, the Company determined that the goodwill balance was not recoverable and therefore fully impaired it, recording a goodwill impairment charge of $1.5 million. See Note 7.Goodwill.

Other Acquisitions

In June 2015, the Company acquired a 50% operated working interests in approximately 1,000 gross acres in southern Gonzales County, Texas. The acreage, acquired for future Eagle Ford development, is 100% held-by-production by two gross Austin Chalk wells with gross production of 44 barrels of oil equivalent per day as of the time of acquisition.  

Also during June 2015, the Company acquired 400 gross acres in northern Karnes County, Texas, which is adjacent to the 1,000 gross acres in southern Gonzales County, Texas.  Subsequent trades in Karnes County reduced the gross acreage from 400 to 350 gross acres (117 net acres).

F-16


EARTHSTONE ENERGY, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)

The following table summarizes the consideration paid to acquire the properties and the estimated fair values of the assets acquired and liabilities assumed (in thousands):

Purchase price

 

$

4,066

 

Estimated fair value of assets acquired:

 

 

 

 

Proved oil and natural gas properties

 

$

588

 

Unproved oil and natural gas properties

 

 

3,496

 

Total assets acquired

 

$

4,084

 

Estimated fair value of liabilities assumed:

 

 

 

 

Asset retirement obligations

 

$

13

 

Other liabilities

 

 

5

 

Total liabilities assumed

 

$

18

 

Consideration paid

 

$

4,066

 

Additionally, in June 2015, the Company acquired additional acreage and working interest in wells located within existing Bakken spacing units primarily located in the Banks Field of McKenzie County, North Dakota, for $1.4 million plusaccounts payable related known purchase price adjustments, in its Consolidated Balance Sheet as of $2.0 million for the revenues, net of production taxes and operating expenses and capital costs incurred for the existing wells.  The acquisition included 164 net acres which allowed the Company to increase its working interest in approximately 41 producing wells and 21 wells that were in the drilling and completion phase.

In August 2015, the Company acquired a 33% working interest in approximately 1,650 gross acres, in southern Gonzales County, Texas for $3.3 million.

Divestitures

 In April 2015, the Company sold its Louisiana properties located primarily in DeSoto and Caddo Parishes, Louisiana, for cash consideration of $3.4 million.  The Company recorded a gain of $1.6 million on the sale.December 31, 2018. The effective date of the Exchange was September 1, 2018.

Divestitures
During the year ended December 31, 2019, the Company sold certain of its non-operated oil and gas properties located in the Midland Basin for approximately $4.2 million in cash, resulting in a gain of approximately $3.6 million recorded in Gain on sale of oil and gas properties, net in the Consolidated Statements of Operations.
During the year ended December 31, 2018, the Company sold certain non-core properties for approximately $6.0 million in cash, while eliminating approximately $0.8 million of future abandonment obligations. The sales resulted in net gains of approximately $4.7 million recorded in Gain on sale of oil and gas properties, net in the Consolidated Statements of Operations.
In association with the Exchange, the Company received value of $37.1 million for Net oil and gas properties conveyed of $39.9 million and recognized a $2.8 million loss on sale of oil and gas properties recorded in Gain on sale of oil and gas properties, net for the year ended December 31, 2018.
Note 4. Transaction Costs
During the year ended December 31, 2019, the Company recorded transaction was March 1, 2015.

costs totaling approximately $1.1 million primarily due to legal fees related to the business combination (the “Bold Transaction”) pursuant to the Bold Contribution Agreement (as defined below) which closed on May 9, 2017, as described in under the “Legal” section of Note 16. Commitments and Contingencies.
On October 17, 2018, Earthstone, EEH and Sabalo Holdings, LLC (“Sabalo Holdings”) entered into a contribution agreement (the “Contribution Agreement”) which provided for the contribution by Sabalo Holdings of all its interests in Sabalo Energy, LLC (“Sabalo Energy”) and Sabalo Energy, Inc. to EEH (the “Sabalo Acquisition”). On December 21, 2018, Earthstone, EEH and Sabalo Holdings entered into a termination agreement (the “Termination Agreement”), pursuant to which the parties terminated the Contribution Agreement.
In connection with the Termination Agreement, Earthstone, EEH and Sabalo Holdings also agreed to release each other from certain claims and liabilities arising out of or related to the Contribution Agreement and the transactions contemplated thereby. All other related agreements were also terminated in conjunction with the termination of the Contribution Agreement.
During the year ended December 31, 2018, the Company recorded transaction costs totaling approximately $14.3 million including $13.4 million associated with the terminated Sabalo Acquisition, and $0.8 million of legal fees related to the Bold Transaction which closed on May 9, 2017.

Note 4.5. Fair Value Measurements

FASB ASC Topic 820, defines fair value as the price that would be received to sell an asset, or paid to transfer a liability, in an orderly transaction between market participants at the measurement date. ASC Topic 820 provides a framework for measuring fair value, establishes a three levelthree-level hierarchy for fair value measurements based upon the transparency of inputs to the valuation of an asset or liability as of the measurement date and requires consideration of the counterparty’s creditworthiness when valuing certain assets.

The three-level fair value hierarchy for disclosure of fair value measurements defined by ASC Topic 820 is as follows:

Level 1– Unadjusted, quoted prices in active markets that are accessible at the measurement date for identical, unrestricted assets or liabilities. An active market is defined as a market where transactions for the financial instrument occur with sufficient frequency and volume to provide pricing information on an ongoing basis.

Level 2– Inputs, other than quoted prices within Level 1, that are either directly or indirectly observable for the asset or liability through correlation with market data at the measurement date and for the duration of the instrument’s anticipated life.


14

EARTHSTONE ENERGY, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)



Level 3– Prices or valuations that require unobservable inputs that are both significant to the fair value measurement and unobservable. Valuation under Level 3 generally involves a significant degree of judgment from management.

A financial instrument’s level within the fair value hierarchy is based on the lowest level of any input that is significant to the fair value measurement. Where available, fair value is based on observable market prices or parameters or derived from such prices or parameters. Where observable prices or inputs are not available, valuation models are applied. These valuation techniques involve some level of management estimation and judgment, the degree of which is dependent on the price transparency for the instruments or market and the instrument’s complexity. The Company reflects transfers between the three levels at the beginning of the reporting period in which the availability of observable inputs no longer justifies classification in the original level. There were no transfers between fair value hierarchy levels for the year ended December 31, 2016.

F-17


EARTHSTONE ENERGY, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)

2019.

Fair Value on a Recurring Basis

Derivative financial instruments are carried at fair value and measured on a recurring basis. The derivative financial instruments consist of swaps for crude oil and natural gas. The Company’s swaps are valued based on a discounted future cash flow model. The primary input for the model is published forward commodity price curves. The swaps are also designated as Level 2 within the valuation hierarchy.

The fair values of commodity derivative instruments in an asset position include a measure of counterparty nonperformance risk, and the fair values of commodity derivative instruments in a liability position include a measure of the Company’s nonperformance risk. These measurements were not material to the consolidated financial statements.

Consolidated Financial Statements.

The following table summarizes the fair value of the Company’s financial assets and liabilities, by level within the fair-value hierarchy (in thousands):

December 31, 2016

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

Financial liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivative liability

 

$

 

 

$

4,595

 

 

$

 

 

$

4,595

 

Derivative liability

 

 

 

 

 

1,575

 

 

 

 

 

 

1,575

 

Total financial liabilities

 

$

 

 

$

6,170

 

 

$

 

 

$

6,170

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2015

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivative asset

 

$

 

 

$

3,694

 

 

$

 

 

$

3,694

 

Total financial assets

 

$

 

 

$

3,694

 

 

$

 

 

$

3,694

 

December 31, 2019Level 1 Level 2 Level 3 Total
Financial assets       
Derivative asset- current$
 $8,860
 $
 $8,860
Derivative asset- noncurrent
 770
 
 770
Total financial assets$
 $9,630
 $
 $9,630
Financial liabilities       
Derivative liability - current$
 $6,889
 $
 $6,889
Derivative liability - noncurrent
 
 
 
Total financial liabilities$
 $6,889
 $
 $6,889
December 31, 2018       
Financial assets       
Derivative asset- current$
 $43,888
 $
 $43,888
Derivative asset- noncurrent
 21,121
 
 21,121
Total financial assets$
 $65,009
 $
 $65,009
Financial liabilities       
Derivative liability - current$
 $528
 $
 $528
Derivative liability - noncurrent
 1,891
 
 1,891
Total financial liabilities$
 $2,419
 $
 $2,419
Other financial instruments include cash, accounts receivable and payable, and revenue royalties. The carrying amount of these instruments approximates fair value because of their short-term nature. The Company’s long-term debt obligation bears interest at floating market rates, therefore carrying amounts and fair value are approximately equal.

Fair Value on a Nonrecurring Basis

The Company applies the provisions of the fair value measurement standard on a non-recurring basis to its non-financial assets and liabilities, including oil and gas properties and goodwill. These assets and liabilities are not measured at fair value on an ongoing basis but are subject to fair value adjustments only in certain circumstances. 

Property Impairments

Proved Oil and Natural Gas Properties
Proved oil and natural gas properties are measured at fair valuereviewed for impairment on a nonrecurring basis. The impairment charge reduces the carrying values of oil and gas properties’ to their estimated fair values. These fair value measurements are classified as Level 3 measurements and include

15

EARTHSTONE ENERGY, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)



many unobservable inputs. Fair value is calculated as the estimated discounted future net cash flows attributable to the assets. The Company’s primary assumptions in preparing the estimated discounted future net cash flows to be recovered from oil and natural gas properties are based on (i) proved reserves, (ii) forward commodity prices and assumptions as to costs and expenses, and (iii) the estimated discount rate that would be used by potential purchasers to determine the fair value of the assets. See Note 6.7. Oil and Natural Gas PropertiesProperties..

Goodwill

Goodwill represents the excess of the purchase price of assets acquired over the fair value of those assets and is tested for impairment annually, or more frequently if events or changes in circumstances dictate that the carryingfair value of goodwill may not be recoverable.less than its carrying amount. Such test includes an assessment of qualitative and quantitative factors. See Note 7.8. Goodwill.

F-18


EARTHSTONE ENERGY, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)

Business Combinations

The Company records the identifiable assets acquired and liabilities assumed at fair value at the date of acquisition on a nonrecurring basis. Fair value may be estimated using comparable market data, a discounted cash flow method, or a combination of the two. In the discounted cash flow method, estimated future cash flows are based on management’s expectations for the future and include estimates of future oil and natural gas production, commodity prices based on NYMEX commodity futures price strips as of the date of the estimate, operating and development costs, and a risk-adjusted discount rate. The future oil and natural gas pricing used in the valuation is a Level 2 assumption. Significant Level 3 assumptions associated with the calculation of discounted cash flows used in the determination of fair value of the acquisition include the Company’s estimate operating and development costs, anticipated production of proved reserves, appropriate risk-adjusted discount rates and other relevant data. The Company’s acquisitions are discussed in Note 3 3.Acquisitions and Divestitures.

Asset Retirement Obligations

The asset retirement obligation estimates are derived from historical costs and management’s expectation of future cost environments; and therefore, the Company has designated these liabilities as Level 3. The significant inputs to this fair value measurement include estimates of plugging, abandonment and remediation costs, well life, inflation and credit-adjusted risk freerisk-free rate. See Note 12 14.Asset Retirement Obligations for a reconciliation of the beginning and ending balances of the liability for the Company’s asset retirement obligations.

Note 5.6. Derivative Financial Instruments

The Company is exposedCompany’s hedging activities consist of derivative instruments entered into in order to certain risks relating to its ongoing business operations, such as commodity price risk. Derivative contracts are utilized to economically hedge the Company’s exposure to price fluctuations and reduce the variabilityagainst changes in the Company’s cash flows associated with anticipated sales of future oil and natural gas production. prices through the use of fixed price swaps and basis swaps agreements. Swaps exchange floating price risk in the future for a fixed price at the time of the hedge. Consistent with its hedging policy, the Company has entered into a series of derivative instruments to hedge a significant portion of its expected oil and natural gas production through December 31, 2020. Typically, these derivative instruments require payments to (receipts from) counterparties based on specific indices as required by the derivative agreements. Although not risk free, the Company believes these instruments reduce its exposure to oil and natural gas price fluctuations and, thereby, allow the Company to achieve a more predictable cash flow.
The Company follows FASB ASC Topic 815, Derivatives and Hedging,Company’s derivative instruments are cash flow hedge transactions in which it is hedging the variability of cash flow related to account for its derivative financial instruments.a forecasted transaction. The Company does not enter into derivative contractsinstruments for trading or other speculative trading purposes. It isThese transactions are recorded in the Company’s policy to enter into derivative contracts onlyConsolidated Financial Statements in accordance with counterparties that are creditworthy financial institutions deemed by management as competent and competitive. The Company did not post collateral under any of these contracts.

The Company’s crude oil and natural gas derivative positions consist of swaps. Swaps are designed so that the Company receives or makes payments based on a differential between fixed and variable prices for crude oil and natural gas.FASB ASC Topic 815. The Company has elected to not designate any of its derivative contractsaccounted for hedgethese transactions using the mark-to-market accounting purposes. Accordingly,method. Generally, the Company records the net change in the mark-to-market valuation of these derivative contracts, as well as all paymentsincurs accounting losses on derivatives during periods where prices are rising and receipts on settled derivative contracts, in (Loss) gain on derivative contracts, net on the Consolidated Statements of Operations. All derivative contractsgains during periods where prices are recorded at fair market valuefalling which may cause significant fluctuations in the Consolidated Balance Sheets as assets or liabilities.

With an individual derivative counterparty, the Company may have multiple hedge positions that expire at various points in the future and result in fair value asset and liability positions. At the endConsolidated Statements of each reporting period, those positions are offset to a single fair value asset or liability for each commodity by counterparty, and the netted balance is reflected in the Consolidated Balance Sheets as an asset or a liability.

Operations.

The Company nets its derivative instrument fair value amounts executed with each counterparty pursuant to an International Swap Dealers Association Master Agreement (“ISDA”), which provides for net settlement over the term of the contract. The ISDA is a standard contract that governs all derivative contracts entered into between the Company and the respective counterparty. The ISDA allows for offsetting of amounts payable or receivable between the Company and the counterparty, at the election of both parties, for transactions that occur on the same date and in the same currency

The Company had the following open crude oil and natural gas derivative contracts as of December 31, 2016:           

currency.

 

 

Price Swaps

 

Period

 

Commodity

 

Volume

(Bbls / MMBtu)

 

 

Weighted Average Price

($/Bbl / $/MMBtu)

 

Q1 - Q4 2017

 

Crude Oil

 

 

600,000

 

 

$

50.38

 

Q1 - Q4 2018

 

Crude Oil

 

 

270,000

 

 

$

50.70

 

Q1 - Q4 2017

 

Natural Gas

 

 

1,740,000

 

 

$

2.997

 

Q1 - Q4 2018

 

Natural Gas

 

 

600,000

 

 

$

2.907

 


F-19

16

EARTHSTONE ENERGY, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)




The following table sets forth the Company’s outstanding derivative contracts at December 31, 2019. When aggregating multiple contracts, the weighted average contract price is disclosed.
Period Commodity 
Volume
(Bbls / MMBtu)
 
Price
($/Bbl / $/MMBtu)
2020 Crude Oil Swap 2,928,000 $60.31
2020 Crude Oil Basis Swap (1) 366,000 $2.55
2020 Crude Oil Basis Swap (2) 2,562,000 $(1.40)
2020 Natural Gas Swap 2,562,000 $2.85
2020 Natural Gas Basis Swap (3) 2,562,000 $(1.07)
2021 Crude Oil Swap 1,095,000 $55.00
2021 Crude Oil Basis Swap (2) 1,095,000 $0.89
(1)The basis differential price is between WTI Houston and the WTI NYMEX.
(2)The basis differential price is between WTI Midland Argus Crude and the WTI NYMEX.
(3)The basis differential price is between W. Texas (WAHA) and the Henry Hub NYMEX.
The following table summarizes the location and fair value amounts of all derivative instruments in the Consolidated Balance Sheets as well as the gross recognized derivative assets, liabilities, and amounts offset in the Consolidated Balance Sheets (in thousands)

 

 

 

 

December 31, 2016

 

 

December 31, 2015

 

Derivatives not

designated as hedging

contracts under ASC

Topic 815

 

Balance Sheet Location

 

Gross

Recognized

Assets /

Liabilities

 

 

Gross

Amounts

Offset

 

 

Net

Recognized

Assets /

Liabilities

 

 

Gross

Recognized

Assets /

Liabilities

 

 

Gross

Amounts

Offset

 

 

Net

Recognized

Assets /

Liabilities

 

Commodity contracts

 

Derivative asset

 

$

 

 

$

 

 

$

 

 

$

3,694

 

 

$

 

 

$

3,694

 

Commodity contracts

 

Derivative liability

 

$

4,595

 

 

$

 

 

$

4,595

 

 

$

 

 

$

 

 

$

 

Commodity contracts

 

Derivative liability

 

$

1,575

 

 

$

 

 

$

1,575

 

 

$

 

 

$

 

 

$

 

    December 31, 2019 December 31, 2018
Derivatives not
designated as hedging
contracts under ASC
Topic 815
 Balance Sheet Location 
Gross
Recognized
Assets /
Liabilities
 
Gross
Amounts
Offset
 
Net
Recognized
Assets /
Liabilities
 
Gross
Recognized
Assets /
Liabilities
 
Gross
Amounts
Offset
 
Net
Recognized
Assets /
Liabilities
Commodity contracts Derivative asset - current $13,321
 $(4,461) $8,860
 $48,662
 $(4,774) $43,888
Commodity contracts Derivative liability - current $11,350
 $(4,461) $6,889
 $5,302
 $(4,774) $528
Commodity contracts Derivative asset - noncurrent $1,031
 $(261) $770
 $23,605
 $(2,484) $21,121
Commodity contracts Derivative liability - noncurrent $261
 $(261) $
 $4,375
 $(2,484) $1,891
The follow table summarizes the location and amounts of the Company’s realized and unrealized gains and losses on derivatives instruments in the Company’s Consolidated Statements of Operations and Consolidated Statements of Cash Flows (in thousands):

 

 

 

 

Years Ended December 31,

 

 

 

 

 

2016

 

 

2015

 

 

2014

 

Derivatives not designated as hedging contracts under ASC Topic 815

 

Statement of Operations Location

 

 

 

 

 

 

 

 

 

 

 

 

Total (loss) gain on commodity contracts

 

(Loss) gain on derivative contracts, net

 

$

(9,863

)

 

$

125

 

 

$

3,614

 

Cash settlements on commodity contracts

 

(Loss) gain on derivative contracts, net

 

 

3,225

 

 

 

6,306

 

 

 

778

 

(Loss) gain on commodity contracts, net

 

 

 

$

(6,638

)

 

$

6,431

 

 

$

4,392

 

Derivatives not designated as hedging contracts under ASC Topic 815 Years Ended December 31,
  Statement of Cash Flows Location Statement of Operations Location 2019 2018
Unrealized (loss) gain Not presented separately Not presented separately $(59,849) $76,037
Realized gain (loss) Operating portion of net cash paid in settlement of derivative contracts Not presented separately 15,866
 (15,090)
  Total loss (gain) on derivative contracts, net (Loss) gain on derivative contracts, net $(43,983) $60,947
         

Note 6.7. Oil and Natural Gas Properties

The Company follows the successful efforts method of accounting for its oil and natural gas properties. Under this method, costs to acquire oil and natural gas properties, drill and equip exploratory wells that find proved reserves, and drill and equip development wells are capitalized. Exploration costs, including unsuccessful exploratory wells and geological and geophysical costs, are charged to operations as incurred. Upon sale or retirement of oil and natural gas properties, the costs and related accumulated depreciation, depletion and amortization are eliminated from the accounts and the resulting gain or loss is recognized.

Costs incurred to maintain wells and related equipment, lease and well operating costs, and other exploration costs are charged to expense as incurred. Gains and losses arising from the sale of properties are included in operating income (loss) in the Consolidated Statements of Operations.

The Company’s lease acquisition costs and development costs of proved oil and natural gas properties are amortized using the units-of-production method, at the field level, based on total proved reserves and proved developed reserves, respectively. Depletion

17

EARTHSTONE ENERGY, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)



expense for oil and natural gas producing property and related equipment was $25.4 million, $30.7$68.5 million and $18.1$47.1 million for the years ended December 31, 2016, 2015,2019 and 2014,2018, respectively.

Proved Oil and Natural Gas Properties

The Company reviews its proved

Proved oil and natural gas properties are reviewed for impairment when events and circumstances indicateon a decline in the recoverability ofnonrecurring basis. The impairment charge reduces the carrying values of such properties, suchto their estimated fair values. These fair value measurements are classified as a negative revision of reserves estimates or sustained decrease in commodity prices. We estimateLevel 3 measurements and include many unobservable inputs. Fair value is calculated as the estimated discounted future net cash flows expectedattributable to the assets. The Company’s primary assumptions in connection withpreparing the properties and compare suchestimated discounted future net cash flows to be recovered from oil and natural gas properties are based on (i) proved reserves, (ii) forward commodity prices and assumptions as to costs and expenses, and (iii) the carrying amountestimated discount rate that would be used by potential purchasers to determine the fair value of the properties to determine if the carrying amount is recoverable. If, upon review, the sum of the undiscounted pretax cash flows is less than the carrying amount, then the carrying amount is written down to its estimated fair value.

assets.

Unproved Oil and Natural Gas Properties

Unproved properties consist of costs incurred to acquire undeveloped leases as well as the cost to acquire unproved reserves. Undeveloped lease costs and unproved reserve acquisition costs are capitalized. Unproved oil and natural gas leases are generally for a primary term of three to five years. In most cases, the term of the unproved leases can be extended by paying delay rentals, meeting

F-20


EARTHSTONE ENERGY, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)

contractual drilling obligations, or by the presence of producing wells on the leases. Unproved costs related to successful exploratory drilling are reclassified to proved properties and depleted on a units-of-production basis.

The Company reviews its unproved properties periodically for impairment.  In determining whether an unproved property is impaired, the Company considers numerous factors including, but not limited to, current exploration and development plans, favorable or unfavorable exploration activity on the property being evaluated and/or adjacent properties, our geologists'the Company’s geologists’ evaluation of the property, and the remaining months in the lease term for the property

property.

The Company had the followingrecorded no non-cash asset impairment charges for the year ended December 31, 2019. During the year ended December 31, 2018, the Company recorded non-cash asset impairments of $4.6 million to its unproved oil and natural gas properties for the years ended December 31, 2016, 2015 and 2014 (in thousands):

resulting from certain acreage expirations related to its Eagle Ford Trend properties.

 

 

Years Ended December 31,

 

 

 

2016

 

 

2015

 

 

2014

 

Proved property

 

$

2,873

 

 

$

93,984

 

 

$

16,903

 

Unproved property

 

 

3,878

 

 

 

42,555

 

 

 

2,456

 

Total

 

$

6,751

 

 

$

136,539

 

 

$

19,359

 

Accumulated impairments to proved and unproved oil and natural gas properties as of December 31, 20162019 and 2015,2018 were $162.7 million and $155.9 million, respectively.

$121.1 million.

Note 7.8. Goodwill

Goodwill represents the excess of the purchase price of assets acquired over the fair value of those assets and is tested for impairment annually, or more frequently if events or changes in circumstances dictate that the carrying value of goodwill may not be recoverable. Such test includes an assessment of qualitative and quantitative factors.

The Company had the following non-cash impairment charges to its goodwill for the years ended December 31, 2016 and 2015 (in thousands):

 

 

Years Ended December 31,

 

 

 

2016

 

 

2015

 

Impairment expense - goodwill

 

$

17,532

 

 

$

1,547

 

The Company did not have any non-cash impairment charges to its goodwill for the yearyears ended December 31, 2014.

2019 or 2018.

Accumulated impairments to Goodwill as of December 31, 20162019 and 2015,2018 were $19.1 millionmillion.
Note 9. Noncontrolling Interest
Earthstone consolidates the financial results of EEH and $1.5 million, respectively.

F-21

its subsidiaries, and records a noncontrolling interest for the economic interest in Earthstone held by the members of EEH other than Earthstone and Lynden US. Net income attributable to noncontrolling interest in the Consolidated Statements of Operations for the year ended December 31, 2019 represents the portion of net income attributable to the economic interest in the Company held by the members of EEH other than Earthstone and Lynden US. Noncontrolling interest in the Consolidated Balance Sheet as of December 31, 2019 represents the portion of net assets of the Company attributable to the members of EEH other than Earthstone and Lynden US.
The following table presents the changes in noncontrolling interest for the year ended December 31, 2019:
 EEH Units Held By Earthstone and Lynden US % EEH Units Held By Others % Total EEH Units Outstanding
As of December 31, 201828,696,321
 44.7% 35,452,178
 55.3% 64,148,499
EEH Units issued in connection with the vesting of restricted stock units533,312
   
   533,312
EEH Units and Class B Common Stock converted to Class A Common Stock191,498
   (191,498)   
As of December 31, 201929,421,131
 45.5% 35,260,680
 54.5% 64,681,811
Note 10. Net Income Per Common Share

18

EARTHSTONE ENERGY, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)

Note 8.




Net Loss Per Common Share

Net lossincome per common share—basic is calculated by dividing Net lossincome by the weighted average number of shares of common stock outstanding during the period. Net lossincome per common share—diluted assumes the conversion of all potentially dilutive securities and is calculated by dividing Net lossincome by the sum of the weighted average number of shares of common stock, as defined above, outstanding plus potentially dilutive securities. Net lossincome per common share—diluted considers the impact of potentially dilutive securities except in periods in which there is a loss because the inclusion of the potential common shares, as defined above, would have an anti-dilutive effect. 

A reconciliation of LossNet income per common share is as follows:

 

 

Years Ended December 31,

 

(In thousands, except per share amounts)

 

2016

 

 

2015

 

 

2014

 

Net loss

 

$

(54,541

)

 

$

(116,655

)

 

$

(28,834

)

 

 

 

 

 

 

 

 

 

 

 

 

 

Net loss per common share:

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

(2.92

)

 

$

(8.43

)

 

$

(3.11

)

Diluted

 

$

(2.92

)

 

$

(8.43

)

 

$

(3.11

)

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average common shares outstanding

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

 

18,651,582

 

 

 

13,835,128

 

 

 

9,279,324

 

Add potentially dilutive securities:

 

 

 

 

 

 

 

 

 

 

 

 

Nonvested restricted stock units

 

 

 

 

 

 

 

 

 

Diluted weighted average common shares outstanding

 

 

18,651,582

 

 

 

13,835,128

 

 

 

9,279,324

 

For

 Years Ended December 31,
(In thousands, except per share amounts)2019 2018
Net income attributable to Earthstone Energy, Inc.$719
 $42,325
Net income per common share attributable to Earthstone Energy, Inc.:   
Basic$0.02
 $1.50
Diluted$0.02
 $1.50
Weighted average common shares outstanding   
Basic28,983,354
 28,153,885
Add potentially dilutive securities:   
Unvested restricted stock units
 63,889
     Unvested performance units377,531
 
Diluted weighted average common shares outstanding29,360,885
 28,217,774
The Class B common stock, $0.001 par value per share of Earthstone (the “Class B Common Stock”), has been excluded, as its conversion would eliminate noncontrolling interest and Net income attributable to noncontrolling interest of $0.9 million for the year ended December 31, 2016, the Company excluded 52,844 shares2019 would be added back to Net income attributable to Earthstone Energy, Inc. for the year then ended, having no dilutive effect on Net income per common share attributable to Earthstone Energy, Inc.
Note 11. Common Stock
Class A Common Stock
At December 31, 2019 and 2018, there were 29,421,131 and 28,696,321 shares of restricted stock units in calculating diluted earnings per share as the effect was anti-dilutive due to the net loss incurred this period.  ForClass A Common Stock issued and outstanding, respectively. During the years ended December 31, 20152019 and 2014, there were no2018, as a result of the vesting and settlement of restricted stock units issued or outstanding under the Company’s long-term incentive plan.

Note 9.Earthstone Amended and Restated 2014 Long-Term Incentive Plan (the “2014 Plan”), Earthstone issued 736,706 and 681,585 shares of Class A Common Stock,

respectively, of which 203,394 and 169,893 shares of Class A Common Stock, respectively, were retained as treasury stock and canceled to satisfy the related employee income tax liability.

Class B Common Stock
At December 31, 20162019 and 2015,2018, there were 22,289,17735,260,680 and 13,835,12835,452,178 shares of Class B Common Stock issued respectively, both including 15,357 sharesand outstanding, respectively. Each share of treasury stock held by the Company.

Class B Common Stock, together with one EEH Unit, is convertible into one share of Class A Common Stock. During the yearyears ended December 31, 2016, there2019 and 2018, 191,498 and 599,991 shares, respectively, of Class B Common Stock and EEH Units were the following changes to the Common Stock:

On May 18, 2016, the Company acquired Lynden inexchanged for an all-stock transaction issuing 3,700,279equal number of shares of Common Stock, valued at $45.7 million on that date, to the holders of the common stock of Lynden. For additional information, see Note 3. Acquisitions and Divestitures.

On June 21, 2016, the Company completed a public offering of 4,753,770 shares of Common Stock at an issue price of $10.50 per share.  The Company received net proceeds from this offering of $47.1 million, after deducting underwriters’ fees and offering expenses of $2.7 million. See Note 1. Organization and Basis of Presentation.

During the year ended December 31, 2015, there were no changes to theClass A Common Stock.

During the year ended December 31, 2014, there were the following changes to the Common Stock:

On December 19, 2014, pursuant to the Exchange Agreement, the Company issued 9,124,452 shares of Common Stock to OVR in exchange for the outstanding membership interests of OVR’s three subsidiaries and 1,753,388, provided as consideration, represented Earthstone’s legacy common stock, of which 15,357 shares represented Earthstone’s legacy treasury stock. For additional information, seeNote 1. Organization and Basis of Presentation.

Immediately following the exchange, the Company, through its wholly owned subsidiary, Sabine, acquired an additional 20% undivided ownership interest in certain crude oil and natural gas properties located in Fayette and Gonzales Counties, Texas, in exchange for the issuance of approximately 2,957,288 shares of Common Stock. For additional information, seeNote 1. Organization and Basis of Presentation.

F-22


EARTHSTONE ENERGY, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)

Note 10.12. Stock-Based Compensation
Restricted Stock Based Compensation

Units

The Company’s amended 2014 Long-term Incentive Plan (the “2014 Plan”) allows, among other things, for the grant of restricted stock units (“RSUs”). As of December 31, 2019, the maximum number of shares of Class A Common Stock that may be issued under the 2014 Plan was 6.4 million shares.
Each RSU represents the contingent right to receive one share of Class A Common Stock. The holders of outstanding RSUs do not payreceive dividends or have voting rights prior to vesting.vesting and settlement. The Company determines the fair value of granted RSUs based on the market price of the Class A Common Stock of the Company on the date of the grant. Compensation expense is for granted RSUs is recognized on a straight-line basis over the vesting term and is net of forfeitures, as incurred.

Stock-based compensation is included in General and administrative expense in the Consolidated Statements of Operations and is recorded with a corresponding increase in Additional paid-in capital within the Consolidated Balance Sheets.



The table below summarizes unvested RSU activity for the year ended December 31, 2019:
 Shares Weighted-Average Grant Date Fair Value
Unvested RSUs at December 31, 2018810,995
 $8.83
Granted1,079,150
 $6.04
Forfeited(45,643) $7.16
Vested(736,706) $8.06
Unvested RSUs at December 31, 20191,107,796
 $6.69
During the year ended December 31, 2016, the Company2019, Earthstone granted 754,500 RSU’s1,005,350 RSUs to employees and 73,800 RSUs to certain members of the CompanyBoard with vesting periods ranging from 12 to 36 months. The total grant date fair value of the RSUs granted during the years ended December 31, 2019 and 27,000 RSUs to members of its Board of Directors (the “Awards”). The2018 were $6.5 million and $4.8 million, respectively, with a weighted average grant date fair value per share of $6.04 and $8.41, respectively. The total vesting date fair value of the AwardsRSUs that vested during 2019 and 2018 was $12.53 per share. The future compensation cost$4.2 million and $6.2 million, respectively. As of the Awards at December 31, 2016 is $6.52019, there was approximately $6.8 million of total unrecognized stock-based compensation expense related to unvested RSUs, which will be amortized over the remaining vesting period.periods. The weighted average remaining useful lifevesting period of the futureunrecognized compensation costexpense is 0.741.03 years. Stock-based
For the years ended December 31, 2019 and 2018, stock-based compensation related to RSUs was $5.9 million and $6.1 million, respectively.
Performance Units
The table below summarizes performance unit (“PSU”) activity for the year ended December 31, 2016 recorded2019:
  Shares Weighted-Average Grant Date Fair Value
Unvested PSUs at December 31, 2018 252,500
 $13.75
Granted 669,550
 $9.30
Forfeited (86,425) $10.59
Unvested PSUs at December 31, 2019 835,625
 $10.51
     
On January 28, 2019, the Board of Directors of Earthstone (the “Board”) granted 669,550 PSUs to certain executive officers pursuant to the 2014 Plan. The PSUs are payable in shares of Class A Common Stock based upon the achievement by the Company over a period commencing on February 1, 2019 and ending on January 31, 2022 (the “Performance Period”) of performance criteria established by the Board.  
The number of shares of Class A Common Stock that may be issued will be determined by multiplying the number of PSUs granted by the Relative Total Shareholder Return (“TSR”) Percentage (0% to 200%).  The “Relative TSR Percentage” is the percentage, if any, achieved by attainment of a certain predetermined range of targets for the Performance Period.
TSR for the Company and each of the peer companies is generally determined by dividing (A) the volume weighted average price of a share of stock for the trading days during the thirty calendar days ending on and including the last calendar day of the Performance Period minus the volume weighted average price of a share of stock for the trading days during the thirty calendar days ending on and including the first day of the Performance Period plus cash dividends paid over the Performance Period by (B) the volume weighted average price of a share of stock for the trading days during the thirty calendar days ending on and including the first day of the Performance Period.
The Company accounts for these awards as market-based awards which are valued utilizing the Monte Carlo Simulation pricing model, which calculates multiple potential outcomes for an award and establishes grant date fair value based on the most likely outcome. For the PSUs granted on January 28, 2019, assuming a risk-free rate of 2.6% and volatilities ranging from 40.1% to 114.1%, the Company calculated the weighted average grant date fair value per PSU to be $9.30.
As of December 31, 2019, there was $5.1 million of unrecognized compensation expense related to the PSU awards which will be amortized over a weighted average period of 0.97 years.
For the years ended December 31, 2019 and 2018, stock-based compensation related to the PSUs was approximately $2.7 million and $1.0 million, respectively.
Note 13. Long-Term Debt

20

EARTHSTONE ENERGY, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)



Credit Agreement
On November 21, 2019, Earthstone, Earthstone Energy Holdings, LLC, a subsidiary of Earthstone (“EEH” or the “Borrower”), Wells Fargo Bank, National Association, as Administrative Agent and Issuing Bank (“Wells Fargo”), Royal Bank of Canada, as Syndication Agent, BOKF, NA dba Bank of Texas (“BOKF”) as Issuing Bank with respect to Existing Letters of Credit, SunTrust Bank, as Documentation Agent, and the lenders party thereto (the “Lenders”) entered into a credit agreement (the “Credit Agreement”). The Credit Agreement replaced the Prior Credit Agreement (as defined below), which was terminated on November 21, 2019.

Concurrently with the effectiveness of the Credit Agreement, the Company terminated that certain credit agreement, dated as of May 9, 2017 (the “Prior Credit Agreement”), by and among the Borrower, Earthstone Operating, LLC, EF Non-Op, LLC, Sabine River Energy, LLC, Earthstone Legacy Properties, LLC, Lynden USA Operating, LLC, Bold Energy III LLC (“Bold”), Bold Operating, LLC the guarantors party thereto, the lenders party thereto, and BOKF, as administrative agent. In connection with the termination of the Prior Credit Agreement, $1.2 million of remaining unamortized deferred financing costs were expensed and included in Write-off of deferred financing costs in the Consolidated Statements of Operations was $3.3 million. There was no stock-based compensation forOperations.

The initial borrowing base of the years ended December 31, 2015 and 2014.

Note 11. Long-Term Debt

Credit Facility

In December, 2014, the Company entered into a credit agreement providing for a $500.0 million four-year senior secured revolving credit facility (the “Credit Agreement”).  At December 31, 2016, borrowing base under the Credit Agreement was $80.0is $325.0 million, and is subject to redetermination on or about November 1st and May 1 and November 11st of each year, as well as other elective borrowing base redeterminations.  As of December 31, 2016, outstanding borrowingsyear. The amounts borrowed under the Credit Agreement bear annual interest rates at a rate elected byeither (a) the Company that is equaladjusted LIBO Rate (as customarily defined) (the “Adjusted LIBO Rate”) plus 1.75% to a base rate (which is equal to2.75% or (b) the greatersum of (i) the greatest of (A) the prime rate of Wells Fargo, (B) the Federal Funds effectivefederal funds rate plus 0.50%½ of 1.0%, and 1-month LIBOR(C) the Adjusted LIBO Rate for an interest rate period of one month plus 1.00%) or LIBOR, in each case1.0%, (ii) plus the applicable margin. The applicable margin ranges from 1.25% 0.75%to 2.25% for base rate loans and from 2.25% to 3.25% for LIBOR loans, in each case1.75%, depending on the amount ofborrowed under the loan outstanding in relation to the borrowing base. The Company is obligated to pay a quarterly commitment fee of 0.50% per year on the unused portion of the borrowing base, which fee is also dependent on the amount of the loan outstanding in relation to the borrowing base. The Company is also required to pay customary letter of credit fees.facility. Principal amounts outstanding under the Credit Agreementcredit facility are due and payable in full at maturity on December 19, 2018.November 21, 2024. All of the obligations under the Credit Agreement, and the guarantees of those obligations, are secured by substantially all of the Company’sEEH’s assets.

As of December 31, 2016, the Company had an $80.0 million borrowing base, of which $10.0 million of debt was outstanding, bearing an interest rate of 2.867%, as well as a $0.2 million letters of credit outstanding related to our office lease, resulting in $69.8 million of borrowing base availability Additional payments due under the Credit Agreement.

Agreement include paying a commitment fee of 0.375% to 0.50% per year, depending on the amount borrowed under the credit facility, to the Lenders in respect of the unutilized commitments thereunder. EEH is also required to pay customary letter of credit fees.


The Credit Agreement contains a number of customary covenants that, among other things, restrict, subject to certain exceptions, the Company’sEEH’s ability to incur additional indebtedness, create liens on asset,assets, make investments, pay dividends and distributions or repurchase its capital stock. limited liability interests, engage in mergers or consolidations, sell certain assets, sell or discount any notes receivable or accounts receivable and engage in certain transactions with affiliates.

In addition, the Company is requiredCredit Agreement requires EEH to maintain certainthe following financial ratios, includingcovenants: a minimum modified current ratio which includes the available borrowing base of not less than 1.0 to 1.0 and for the four preceding quarters a maximum annualized quarterlyconsolidated leverage ratio of not greater than 4.0 to 1.0. Consolidated leverage ratio means the ratio of (i) the aggregate debt of EEH and its consolidated subsidiaries as at the last day of the fiscal quarter to (ii) EBITDAX for such fiscal quarter. The Company is also requiredterm “EBITDAX” means, for any period, the sum of consolidated net income for such period plus (a) the following expenses or charges to submitthe extent deducted from consolidated net income in such period: (i) interest, (ii) taxes, (iii) depreciation, (iv) depletion, (v) amortization, (vi) certain distributions to employees related to the stock compensation, (vii) certain transaction related expenses, (viii) reimbursed indemnification expenses related to certain dispositions and investments, (ix) non-cash extraordinary, usual, or nonrecurring expenses or losses, (x) other non-cash charges and minus (b) to the extent included in consolidated net income in such period: (i) non-cash income and (ii) gains on asset dispositions, disposals and abandonments outside of the ordinary course of business.

The Credit Agreement contains customary affirmative covenants and defines events of default to include failure to pay principal or interest, breach of covenants, breach of representations and warranties, insolvency, judgment default and a change in control. Upon the occurrence and continuance of an audited annual report 120 days afterevent of default, the endLenders have the right to accelerate repayment of each fiscal period.  As ofthe loans and exercise their remedies with respect to the collateral. At December 31, 2016,2019, the Company was in compliance with theseall covenants under the Credit Agreement.

Promissory Note

In July 2016, the Company issued a $5.1 million unsecured promissory note (the “Note”) to a drilling rig contractor in settlement of rig idle charges and a contract termination fee. These expenses were recognized in the Company’s Consolidated Statement of Operations in the line item Rig idle and contract termination expense. The Note is payable in monthly installments over a three-year period maturing in July 2019, bearing an annualized interest rate of 8.0% for the first 12 months, 10.0% for the subsequent 12 months, and 12.0% for the last 12 months, with no prepayment penalty.  Interest expense is recognized using the effective interest method of approximately 9.1% over the life of the note.

As of December 31, 2016,2019, the Company has $4.3had a $325.0 million borrowing base under the Credit Agreement, of which $170.0 million was outstanding, bearing annual interest of 3.860%, resulting in an additional $155.0 million of borrowing base availability under the Credit Agreement. At December 31, 2018, there were $78.8 million of borrowings outstanding under the note with $1.6 million included in the current portion of long-term debt.  

F-23


EARTHSTONE ENERGY, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)

The following table below summarizes long term debt (in thousands):

Prior Credit Agreement.

 

 

December 31,

 

 

 

2016

 

 

2015

 

Borrowings under Credit Agreement

 

$

10,000

 

 

$

11,191

 

Promissory note

 

 

4,297

 

 

 

 

Total debt

 

 

14,297

 

 

 

11,191

 

Less:  Current portion of long-term debt

 

 

(1,604

)

 

 

 

Long-term debt

 

$

12,693

 

 

$

11,191

 

For the year ended December 31, 2016, we borrowed $36.62019, the Company had borrowings of $234.7 million and made payments$143.5 million in repayments of $37.8 million under the Credit Agreement.  For the year ended December 31, 2015, we had no borrowings or payments under the Credit Agreement. For the year ended December 31, 2014, we borrowed $11.2 million and made payments of $10.8 million under the Credit Agreement.

borrowings.

For the years ended December 31, 2016, 20152019 and 2014,2018, interest on borrowings under the Credit Agreementall outstanding debt averaged 2.94%, 1.68%4.42% and 2.16%4.16% per annum, respectively, which excluded commitment fees of $0.7 million and $0.8 million for each period ended, respectively, and amortization of deferred financing costs of $0.4 million and $0.3 million for each period ended, respectively.  Interest expense

21

EARTHSTONE ENERGY, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)



The Company capitalized $1.6 million and $0.5 million, respectively, of costs associated with the credit agreements for the years ended December 31, 2016, 20152019 and 2014, includes amortization of deferred financing costs of $0.3 million, $0.3 million, and $0.2 million, respectively.  The Company2018. These capitalized $0.1 million, $0.1 million, and $0.6 million for the years ended December 31, 2016, 2015 and 2014, respectively, of deferred financing costs associated with borrowing under the Credit Agreement. These costs are included in Other noncurrent assets on in the Company’s Consolidated Balance Sheets. The Company’s policy is to capitalize the financing costs associated with the Credit Agreementits debt and amortize those costs on a straight-line basis over the term of the Credit Agreement.  

associated debt, which approximates the effective interest method over the term of the related debt.  

Note 12.14. Asset Retirement Obligations

The Company has asset retirement obligations associated with the future plugging and abandonment of oil and natural gas properties and related facilities. Revisions to the liability typically occur due to changes in the estimated abandonment costs, well economic lives, and the discount rate.

The following table summarizes the Company’s asset retirement obligation transactions recorded during the years ended December 31, 20162019 and 2015 2018 (in thousands):

 

 

2016

 

 

2015

 

Beginning asset retirement obligations

 

$

5,075

 

 

$

6,078

 

Liabilities incurred

 

 

165

 

 

 

126

 

Liabilities settled

 

 

(15

)

 

 

(108

)

Accretion expense

 

 

551

 

 

 

550

 

Acquisitions (1)

 

 

250

 

 

 

 

Purchase price adjustment (2)

 

 

 

 

 

(1,192

)

Property dispositions

 

 

 

 

 

(403

)

Revision of estimates

 

 

(13

)

 

 

24

 

Ending asset retirement obligations

 

$

6,013

 

 

$

5,075

 

 2019 2018
Beginning asset retirement obligations$2,229
 $2,354
Liabilities acquired (1)

 298
Liabilities incurred105
 102
Property dispositions (1)
(10) (766)
Liabilities settled(374) (79)
Accretion expense214
 169
Revision of estimates
 151
Ending asset retirement obligations$2,164
 $2,229

(1)

See Note 3 3.Acquisitions and Divestitures for additional information on the Company'sCompany’s acquisition and property disposition activities.

(2)

The Company recorded a purchase price adjustment in 2015 related to the Exchange.  The adjustment decreased the allocation of asset retirement obligations due to adjusting the estimates of liabilities assumed to match the Company’s methodology.  See Note 3 Acquisition and Divestitures.  

Note 13.15. Related Party Transactions

FASB ASC Topic 850, Related Party Disclosures, requires that information about transactions with related parties that would make a difference in decision making shall be disclosed so that users of the financial statements can evaluate their significance.

Flatonia Energy, LLC (“Flatonia”), which owns approximately 13.3%7% of our common stock,the outstanding Class A Common Stock and approximately 3.2% of the combined voting power of the Company’s outstanding Class A and Class B Common Stock as of December 31, 2019, is a party to a joint operating agreement (the “Operating Agreement”) with OVO.  This agreement was entered into prior to the closing of the Flatonia Contribution Agreement on December

F-24


EARTHSTONE ENERGY, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)

19, 2014 under which PRP acquired shares of the Common Stock of the Company. The operating agreementOperating Agreement covers certain jointly owned oil and natural gas properties located in the Eagle Ford trend inTrend of south Texas. In connection with the Operating Agreement, wethe Company made payments to Flatonia of $26.6$15.3 million and $33.9$12.4 million, and received $21.7payments from Flatonia of $6.4 million and $66.7$6.1 million, inrespectively, for the years ended December 31, 20162019 and 2015, respectively. Amounts2018. At December 31, 2019 and 2018, amounts receivable due from Flatonia in connection with the Operating Agreement were $1.5$0.6 million and $3.9$0.8 million, atrespectively. Payables related to revenues outstanding and due to Flatonia as of December 31, 20162019 and 2015,2018 were $1.1 million and $1.6 million, respectively.        Amounts payable

Earthstone’s majority shareholder consists of various investment funds managed by a venture capital firm who may manage other investments in entities with which the Company interacts in the normal course of business. On October 31, 2019, the Company sold certain of its interests in oil and natural gas leases and wells located in Martin County, Texas in an arm’s length transaction to Flatonia ina portfolio company of Earthstone’s majority shareholder (not under common control) for cash consideration of approximately $3.6 million. In connection with Olenik v. Lodzinski et al. (described below), Earthstone’s majority shareholder was also named in the Operating Agreement were $3.1 million and $16.4 million atlawsuit. The Company is currently in negotiations with its insurance carrier around an allocation of litigation costs above its deductible for all the parties named in the lawsuit. Once the allocation is agreed upon, cost will be assigned to each party affected. As of December 31, 2016 and 2015, respectively.    2019, the Company has not recorded a receivable for prospective insurance settlement proceeds. Charges associated with this legal action are included in Transaction costs in the Consolidated Statements of Operations. Any proceeds received from the Company’s insurance carrier will be recorded as a reduction of Transactions costs in the period received.

Note 14.16. Commitments and Contingencies

Contractual Commitments

Future minimum contractual commitments as of December 31, 20162019 under non-cancelable agreements having initial or remaining terms in excess of one year are as follows: 

 

 

2017

 

 

2018

 

 

2019

 

 

2020

 

 

2021

 

 

Thereafter

 

Gas contract

 

$

1,643

 

 

$

1,643

 

 

$

1,643

 

 

$

1,647

 

 

$

680

 

 

$

 

Office leases

 

 

738

 

 

 

661

 

 

 

627

 

 

 

 

 

 

 

 

 

 

Total

 

$

2,381

 

 

$

2,304

 

 

$

2,270

 

 

$

1,647

 

 

$

680

 

 

$

 


22

EARTHSTONE ENERGY, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)



 2020 2021 2022 2023 2024 Thereafter
Gas contract$1,647
 $680
 $
 $
 $
 $
Office leases632
 791
 696
 596
 605
 152
Automobile leases219
 84
 5
 
 
 
Total$2,498
 $1,555
 $701
 $596
 $605
 $152
The Company has a non-cancelable fixed cost agreement of $1.6 million per year through May 2021 to reserve pipeline capacity of 10,000 MMBtu per day for gathering and processing related to certain Eagle Ford assets in south Texas through 2021.Additionally,Texas. As the operator of the properties dedicated to this contract, the gross amount of obligation is provided; however, the Company’s net share is approximately 31%.
Additionally, the Company leases corporate office space in The Woodlands, Texas and Denver, Colorado.  Midland, Texas. Rent expense was approximately $0.8 million $0.8 million, and $0.4$0.9 million, for the years ended December 31, 2016, 2015,2019 and 2014,2018, respectively.  Minimum lease payments under the terms of non-cancelable operating leases as of December 31, 20162019 are shown in the table above.

Environmental

The Company’s operations are subject to risks normally associated with the drilling, completion and production of oil and gas, including blowouts, fires, and environmental risks such as oil spills or gas leaks that could expose the Company to liabilities associated with these risks.

In the Company’s acquisition of existing or previously drilled well bores, the Company may not be aware of prior environmental safeguards, if any, that were taken at the time such wells were drilled or during such time the wells were operated. The Company maintains comprehensive insurance coverage that it believes is adequate to mitigate the risk of any adverse financial effects associated with these risks.

However, should it be determined that a liability exists with respect to any environmental cleanup or restoration, the liability to cure such a violation could still fall upon the Company. No claim has been made, nor is the Company aware of any liability which the Company may have, as it relates to any environmental cleanup, restoration, or the violation of any rules or regulations relating thereto except for the matter discussed above.

Legal

From time to time, the CompanyEarthstone and its subsidiaries may be involved in various legal proceedings and claims in the ordinary course of business.  In July 2015, EF Non-Op, LLC,
Olenik v. Lodzinski et al.:On June 2, 2017, Nicholas Olenik filed a subsidiarypurported shareholder class and derivative action in the Delaware Court of Chancery against Earthstone’s Chief Executive Officer, along with other members of the Company, filedBoard, EnCap Investments L.P. (“EnCap”), Bold, Bold Holdings and Oak Valley Resources, LLC. The complaint alleges that Earthstone’s directors breached their fiduciary duties in connection with the contribution agreement dated as of November 7, 2016 and as amended on March 21, 2017 (the “Bold Contribution Agreement”), by and among Earthstone, EEH, Lynden US, Lynden USA Operating, LLC, Bold Holdings and Bold. The Plaintiff asserts that the directors negotiated the Bold Transaction to benefit EnCap and its affiliates, failed to obtain adequate consideration for the Earthstone shareholders who were not affiliated with EnCap or Earthstone management, did not follow an adequate process in negotiating and approving the Bold Transaction and made materially misleading or incomplete proxy disclosures in connection with the Bold Transaction. The suit inseeks unspecified damages and purports to assert claims derivatively on behalf of Earthstone and as a class action on behalf of all persons who held common stock up to March 13, 2017, excluding defendants and their affiliates. On July 20, 2018, the 125th Judicial DistrictDelaware Court of Harris County, Texas againstChancery granted the operatordefendants’ motion to dismiss and entered an order dismissing the action in its entirety with prejudice. The Plaintiff filed an appeal with the Delaware Supreme Court. On February 6, 2019, the Delaware Supreme Court heard oral arguments from the Plaintiff’s and Defendants’ counsel. On April 5, 2019, the Delaware Supreme Court affirmed the Delaware Court of its properties in LaSalle County, Texas. In the case EF Non-Op, LLC vs. BHP Billiton Petroleum Properties (N.A.), LP (F/K/A Petrohawk Properties, LP), the Company claims the operator has breached the applicable joint operating agreements in numerous ways, including, but not limited to, improper authorization for expenditure requests, improper and imprudent operations, misrepresentation of charges and excessive billings, as well as refusal to provide requested information. The Company also claims damages from negligent representation and fraud.  The Company is seeking all relief to which it is entitled, including consequential damages and attorneys’ fees. With respect to a portionChancery’s dismissal of the litigation associated with nine non-operated gas wellsproxy disclosure claims but reversed the Delaware Court of Chancery’s dismissal of the other claims, holding that were drilled in 2014 and placed on production in the first half of 2015, BHP Billiton in early 2016 elected to deem the Company as a non-consenting working interest owner regarding costs associated with the drilling, completing and operating of these nine wells, as BHP’s sole and exclusive remedy.  The Company has accepted this “non-consent” status. The litigation is continuingallegations with respect to those claims were sufficient for pleading purposes. Earthstone and each of the other disputes.defendants believe the claims are entirely without merit and intend to mount a vigorous defense. The ultimate outcome of remaining disputes in this proceedingsuit is uncertain, and while the CompanyEarthstone is confident in its position, any potential monetary recovery or loss to the CompanyEarthstone cannot be estimated at this time.

F-25

Note 17. Income Taxes
On December 22, 2017, President Trump signed into law the TCJA that significantly changed the federal income taxation of business entities. The TCJA, among other things, reduced the corporate income tax rate to 21%, partially limited the deductibility of business interest expense and net operating losses, imposed a one-time tax on unrepatriated earnings from certain foreign subsidiaries, taxed offshore earnings at reduced rates regardless of whether they are repatriated and allows the immediate deduction

23

EARTHSTONE ENERGY, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)

Note 15. Income Taxes

The following table shows




of certain capital expenditures instead of deductions for depreciation expense over time. As of December 31, 2018, the componentsCompany had finalized the accounting for the enactment of the TCJA.
The Company’s income tax provision for the years ended December 31, 2016, 2015 and 2014 (in thousands):

 

 

Years Ended December 31,

 

 

 

2016

 

 

2015

 

 

2014

 

Current:

 

 

 

 

 

 

 

 

 

 

 

 

Federal

 

$

 

 

$

 

 

$

 

State

 

 

 

 

 

91

 

 

 

 

Total current

 

 

 

 

 

91

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deferred:

 

 

 

 

 

 

 

 

 

 

 

 

Federal

 

 

515

 

 

 

(26,214

)

 

 

21,803

 

State

 

 

13

 

 

 

(319

)

 

 

302

 

Total deferred

 

 

528

 

 

 

(26,533

)

 

 

22,105

 

Total income tax provision (benefit)

 

$

528

 

 

$

(26,442

)

 

$

22,105

 

Effective Tax Rate

Our corporate structure requires the filing of two separate consolidated U.S. Federal income tax returns and one Canadian income tax return resulting from thewhich include Lynden Arrangement that includes Lynden USA, Inc. (“Lynden US”),US, Earthstone, Energy, Inc. (“Earthstone”), and Lynden Energy Corp. (the Canadian entity), As such, taxable income of Earthstone cannot be offset by tax attributes, including net operating losses, of Lynden US, nor can taxable income of Lynden US Inc.bebe offset by tax attributes of Earthstone.

A reconciliation Earthstone and Lynden US record a tax provision, respectively, for their share of the effectivebook income or loss of EEH, net of the non-controlling interest. As EEH is treated as a partnership for U.S. Federal income tax ratepurposes, it is not subject to income tax at the statutory ratefederal level and only recognizes the Texas Margin Tax.

The following table shows the components of the Company’s income tax provision for the yearyears ended December 31, 2016 rate is as follows2019 and 2018 (in thousands except percentages):

 

 

U.S.

 

 

Canada

 

 

Total

 

Net loss before income taxes

 

$

(54,032

)

 

$

19

 

 

$

(54,013

)

Statutory rate

 

 

34

%

 

 

26

%

 

 

 

 

Tax benefit computed at statutory rate

 

 

(18,370

)

 

 

5

 

 

 

(18,365

)

Non-deductible impairment of goodwill

 

 

5,961

 

 

 

 

 

 

5,961

 

Non-deductible transaction costs

 

 

878

 

 

 

 

 

 

878

 

Non-deductible general and administrative expenses

 

 

5

 

 

 

 

 

 

5

 

Return to accrual

 

 

15

 

 

 

 

 

 

15

 

State income taxes, net of Federal benefit

 

 

(128

)

 

 

 

 

 

(128

)

Valuation allowance

 

 

12,167

 

 

 

(5

)

 

 

12,162

 

Total income tax expense

 

$

528

 

 

$

 

 

$

528

 

Effective tax rate

 

 

-1.0

%

 

 

0.0

%

 

 

-1.0

%

During the year ended December 31, 2016, we recorded income tax expense related to Lynden of $0.5 million. For the remainder of the Company, we recorded an income tax benefit of $12.2 million as a result of the related pre-tax net losses which were offset by a full valuation allowance, as future realization of the related deferred tax asset cannot be assured.  

F-26


EARTHSTONE ENERGY, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)

 Years Ended December 31,
 2019 2018
Current: 
  
Federal$
 $
State
 
Total current
 
Deferred:   
Federal(95) (1,398)
State(1,570) (1,072)
Total deferred(1,665) (2,470)
Total income tax (expense) benefit$(1,665) $(2,470)
    
Effective Tax Rate
A reconciliation of the effective tax rate to the statutory rate for the years ended December 31, 20152019 and 2014 rates2018 is as follows (in thousands, except percentages):

 

 

Years Ended December 31,

 

 

 

2015

 

 

2014

 

Net loss before income taxes

 

$

(143,097

)

 

$

(6,729

)

Tax benefit computed at Federal statutory rate

 

 

(48,653

)

 

 

(2,288

)

Non-taxable Oak Valley income prior to merger

 

 

 

 

 

(4,142

)

Deferred income tax arising from change in tax status of Oak Valley

 

 

 

 

 

28,347

 

Non-deductible general and administrative expenses

 

 

534

 

 

 

 

Return to accrual

 

 

(1,398

)

 

 

 

State income taxes, net of Federal benefit

 

 

(743

)

 

 

188

 

Valuation allowance

 

 

23,818

 

 

 

 

Total income tax (benefit) expense

 

$

(26,442

)

 

$

22,105

 

Effective tax rate

 

 

18.5

%

 

 

-328.5

%

The Company’s effective

 Years Ended December 31,
 2019 2018
 U.S. Canada Total U.S. Canada Total
Net income (loss) before income taxes$3,245
 $
 $3,245
 $97,683
 $
 $97,683
Statutory rate21% 27%   21% 27%  
Tax expense computed at statutory rate681
 
 681
 20,513
 
 20,513
Noncontrolling interest(374) 
 (374) (11,475) 
 (11,475)
Non-deductible general and administrative expenses230
 
 230
 94
 
 94
State return to accrual286
 
 286
 
 
 
Refundable tax credits
 
 
 (505) 
 (505)
State income taxes, net of Federal benefit1,285
 
 1,285
 1,208
 
 1,208
Valuation allowance(443) 
 (443) (7,393) 
 (7,393)
State rate change
 
 
 28
 
 28
Total income tax expense$1,665
 $
 $1,665
 $2,470
 $
 $2,470
Effective tax rate51.3% % 51.3% 2.5% % 2.5%
            
During the year ended December 31, 2019, the Company recorded total income tax rateexpense of $1.7 million which included (1) deferred income tax expense for Lynden US of $0.1 million as a result of its share of the distributable income from EEH, (2) deferred income tax expense for Earthstone of $0.4 million as a result of its share of the distributable income from EEH, which was used to reduce the valuation allowance recorded against its deferred tax asset as future realization of the net deferred tax asset cannot be assured and (3) deferred income tax expense of $1.6 million related to the Texas Margin Tax. Lynden Corp incurred no material income or loss, or related income tax expense or benefit, for the year ended December 31, 2015, is approximately 18.5%2019.  
During the year ended December 31, 2018, the Company recorded total income tax expense of $2.5 million which is less thanincluded (1) deferred income tax expense for Lynden US of $1.9 million as a result of its share of the U.S. Federal statutorydistributable income from EEH, offset

24

EARTHSTONE ENERGY, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)



by a $0.5 million discrete income tax rate primarily duebenefit related to refundable AMT tax credits resulting from the increase inTCJA, (2) deferred income tax expense for Earthstone of $7.4 million as a result of its share of the distributable income from EEH, which was used to reduce the valuation allowance in 2015. The impairments recorded by the Company during 2015 reduced the book value ofagainst its properties below the tax basis; thereby, giving rise to a significant deferred tax asset associated with its oil and gas properties and puttingas future realization of the Company in an overall net deferred tax asset position priorcannot be assured and (3) deferred income tax expense of $1.1 million related to any realization assessment. The realizability of the Company’s deferredTexas Margin Tax. Lynden Corp incurred no material income or loss, or related income tax assets is not more likely-than-not, thereforeexpense or benefit, for the Company recorded a valuation allowance to reduce its overall net deferred tax asset portion to zero.

year ended December 31, 2018. 

Deferred Tax Assets Andand Liabilities

The Company'sCompany’s deferred tax position reflects the net tax effects of the temporary differences between the carrying amounts of assets and liabilities for financial reporting purposes and the amounts used for income tax reporting.  Significant components of the deferred tax assets and liabilities at December 31, 20162019 and 20152018 are as follows (in thousands):

 

 

December 31,

 

 

 

2016

 

 

2015

 

Deferred noncurrent income tax assets (liabilities):

 

 

 

 

 

 

 

 

Office and other equipment

 

 

(48

)

 

 

(253

)

Oil & gas properties

 

 

7,428

 

 

 

23,177

 

Asset retirement obligation

 

 

2,042

 

 

 

1,788

 

Basis difference in subsidiary obligation

 

 

(4,226

)

 

 

 

Intangible assets

 

 

36

 

 

 

(7

)

Unrealized derivative loss (gain)

 

 

2,145

 

 

 

(1,284

)

Stock-based compensation

 

 

1,148

 

 

 

 

Federal net operating loss carryforward

 

 

15,109

 

 

 

339

 

Other

 

 

186

 

 

 

59

 

Net deferred noncurrent tax assets

 

 

23,820

 

 

 

23,819

 

Valuation allowance

 

 

(39,596

)

 

 

(23,819

)

Net deferred tax (liability) asset

 

$

(15,776

)

 

$

 

 December 31,
 2019 2018
Deferred noncurrent income tax assets (liabilities): 
  
Oil & gas properties$20,633
 $11,164
Basis difference in subsidiary obligation(2,211) (2,211)
Investment in Partnerships(31,722) (18,517)
Federal net operating loss carryforward14,597
 12,940
Net deferred noncurrent tax assets1,297
 3,376
Valuation allowance(16,451) (16,865)
Net deferred tax liability$(15,154) $(13,489)
    
As of December 31, 2016,2019, the Company hashad a valuation allowance recorded against its deferred tax assets of $39.6$16.5 million which is in excess of its Netnet deferred noncurrent tax assets of $23.8$1.3 million, as presented above. The Company’s corporate organizational structure requires the filing of two separate consolidated U.S. Federal corporate income tax returns, one separate U.S. Federal partnership income tax return and one Canadian income tax return. As a result, tax attributes of one group cannot be offset by the tax attributes of another. At December 31, 2016,2019, the deferred tax assets and liabilities related to the two U.S. Federal corporate income tax returns, one Canadian income tax return and one related to the Texas Margin Tax are a $12.7 million deferred tax asset, a $9.7 million deferred tax liability, a $3.8 million deferred tax asset and a $5.5 million deferred tax liability, respectively, before considering the valuation allowance of $16.5 million.
As of December 31, 2018, the Company had a valuation allowance recorded against its deferred tax assets of $16.9 million which is in excess of its Net deferred noncurrent tax assets of $3.4 million, as presented above. The Company’s corporate organizational structure requires the filing of two separate consolidated U.S. Federal income tax returns, one separate U.S. Federal partnership income tax return and one Canadian income tax return. As a result, tax attributes of one group cannot be offset by the tax attributes of another. At December 31, 2018, the deferred tax assets and liabilities related to the two U.S. Federal income tax returns, and one Canadian income tax return areand one related to the Texas Margin Tax were a $36.0$13.1 million deferred tax asset, a $15.8$9.6 million deferred tax liability, and a $3.6$3.8 million deferred tax asset respectively.

F-27


EARTHSTONE ENERGY, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)

and a $3.9 million deferred tax liability, respectively, before considering the valuation allowance of $16.9 million. 

As of December 31, 2016,2019, the Company hashad estimated U.S. net operating loss carryforwards of $36.4$56.5 million, the first expiring in 2034 and the last in 2036,2039, and estimated Canadian net operating loss carryforwards of $10.0 million, the first expiring in 2024 and the last in 2036.2037. The ability to utilize net operating losses and other tax attributes could be subject to a significant limitation if the Company were to undergo an ownership change for the purposes of Section 382 (“Sec 382”) of the US TaxInternal Revenue Code (“Sec 382”of 1986, as amended (the “Code”).  The Company has an additional estimated U.S. net operating loss carryforward of $28.0$28.2 million limited by Sec 382 resulting from the Lynden Arrangement. The Company continues to evaluate the impact, if any, of potential Sec 382 limitations.

The Company’s tax returns are subject to periodic audits by the various jurisdictions in which the Company operates. These audits can result in adjustments of taxes due or adjustments of the NOL carryforwards that are available to offset future taxable income. Generally, the Company’s income tax years 2013 through 2018 remain open and subject to examination by the Internal Revenue Service or state tax jurisdictions where it conducts operations. In certain jurisdictions, the Company operates through more than one legal entity, each of which may have different open years subject to examination.
Uncertain Tax Positions

FASB ASC Topic 740, Income Taxes (ASC 740) (“ASC 740”) prescribes a recognition threshold and a measurement attribute for the financial statement recognition and measurement of income tax positions taken or expected to be taken in an income tax return. For those

25

EARTHSTONE ENERGY, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)



benefits to be recognized, an income tax position must be more-likely-than-not to be sustained upon examination by taxing authorities. As of December 31, 2016,2019, the Company hashad no material uncertain tax positions. The Company’s uncertain tax positions may change in the next twelve months; however, the Company does not expect any possible change to have a significant impact on its results of operations or financial position.

The Company files two federalFederal income tax returns, one Canadian income tax return and various combined and separate filings in several state and local jurisdictions. The Company’s practice is to recognize estimated interest and penalties, if any, related to potential underpayment of income taxes as a component of income tax expense in its Consolidated Statement of Operations. As of December 31, 2016,2019, the Company did not have any accrued interest or penalties associated with any uncertain tax liabilities.

Note 16. 18. Defined Contribution Plan
The Company sponsors a 401(k) defined contribution plan (the “401(k) Plan”) for substantially all of its employees, which was initiated in April 2017. Eligible employees may make contributions to the 401(k) Plan by electing to contribute up to 100% of their annual compensation, not to exceed annual limits established by the federal government. The Company makes matching contributions of 100% of employee contributions, not to exceed six percent of the employee’s annual eligible compensation. The Company’s matching contributions vest immediately. The Company’s contributions to the 401(k) Plan for the years ended December 31, 2019 and 2018 were $0.5 million and $0.5 million, respectively.
Note 19. Leases
The Company’s operating lease activities consist of leases for office space. The Company’s finance lease activities consist of leases for vehicles. Leases with an initial term of 12 months or less are not recorded on the balance sheet. Most leases include one or more options to renew, with renewal terms generally ranging from one to three years. The exercise of lease renewal options is at the Company’s sole discretion. Certain leases also include options to purchase the leased property. The depreciable life of assets and leasehold improvements is limited by the expected lease term, unless there is a transfer of title or purchase option reasonably certain of exercise. None of the lease agreements include variable lease payments. The lease agreements do not contain any material residual value guarantees or material restrictive covenants. See discussion of the January 1, 2019 implementation impact at Note 2. Summary of Significant Accounting Policies.
Supplemental Selected Quarterly Financial Data (Unaudited)

balance sheet information as of December 31, 2019 for the Company’s leases is as follows
(in thousands):

 

 

First

 

 

Second

 

 

Third

 

 

Fourth

 

(In thousands, except per share data)

 

Quarter

 

 

Quarter

 

 

Quarter

 

 

Quarter

 

2016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Oil and gas revenues

 

$

6,810

 

 

$

9,777

 

 

$

10,530

 

 

$

15,152

 

Loss from operations

 

 

(6,836

)

 

 

(6,433

)

 

 

(4,316

)

 

 

(28,436

)

Net loss

 

 

(6,421

)

 

 

(11,172

)

 

 

(3,900

)

 

 

(33,048

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net loss per common share

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic and diluted net loss per share

 

$

(0.46

)

 

$

(0.69

)

 

$

(0.17

)

 

$

(1.48

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2015

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Oil and gas revenues

 

$

11,242

 

 

$

14,958

 

 

$

13,033

 

 

$

8,231

 

(Loss) income from operations

 

 

(2,298

)

 

 

281

 

 

 

(2,595

)

 

 

(144,617

)

Net (loss) income

 

 

(1,114

)

 

 

(748

)

 

 

1,718

 

 

 

(116,511

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net (loss) income per common share

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic and diluted net (loss) income per share

 

$

(0.08

)

 

$

(0.05

)

 

$

0.12

 

 

$

(8.43

)

Fourth quarter 2016 loss from operations

Leases Balance Sheet Location  
Assets    
Noncurrent:    
Operating Operating lease right-of-use assets $3,108
Finance Office and other equipment, net of accumulated depreciation and amortization 614
Total lease assets   $3,722
     
Liabilities    
Current:    
Operating Operating lease liabilities $570
Finance Finance lease liabilities 206
Noncurrent:    
Operating Operating lease liabilities 2,539
Finance Finance lease liabilities 85
Total lease liabilities   $3,400
     
*The difference between assets and liabilities includes a non-cash impairment charge of $6.8$0.1 million adjustment to its oil and natural gas properties, as discussed in Note 6. Oil and Natural Gas PropertiesNCI and a non-cash impairment charge$0.07 million adjustment to accumulated deficit, both at the beginning of $17.5the period as part of the ASC 842 implementation adjustment.
Operating lease expenses for the year ended December 31, 2019 were $0.8 million to its goodwill,and are included in General and administrative expense in the Consolidated Statements of Operations. Finance lease expenses for the year ended December 31, 2019 were $0.3 million and are included in depreciation, depletion and amortization expense and interest expense, net in the Consolidated Statements of Operations. Additionally, the Company capitalized as discussed in Note76. Goodwill.  Second quarter 2016 loss from operation includes $5.1 million of expenses related to the termination of a drilling rig, as discussed in Note 11. Long-Term Debt.

Fourth quarter 2015 loss from operations includes a non-cash impairment charge of $136.5 million to its oil and natural gas properties, as discussed in Note 6. Oil and Natural Gas Properties and a non-cash impairment charge of $1.6 million to its goodwill, as discussed in Note 7. Goodwill.  Second quarter 2015 income from operations includes a $1.6 million gain on the salepart of oil and gas properties net,$11.4 million of short-term lease costs related to drilling rig contracts during the year ended December 31, 2019. All of the Company’s drilling rig contracts have enforceable terms of less than one year.



Minimum contractual obligations for the Company’s leases (undiscounted) as discussed of December 31, 2019 were as follows (in thousands):
  Operating Finance
2020 $632
 $219
2021 791
 84
2022 696
 5
2023 596
 
2024 605
 
Thereafter 152
 
Total lease payments $3,472
 $308
Less imputed interest (363) (17)
Total lease liability $3,109
 $291
     
Cash payments for the Company’s operating and finance leases for the year ended December 31, 2019 were $0.8 million and $0.4 million, respectively. For the year ended December 31, 2019, there were $3.2 million of right-of-use assets obtained in exchange for lease obligations for operating leases. The amounts related to the Company’s finance leases were not material to the consolidated financial statements.
As of December 31, 2019, the weighted average remaining lease terms of the Company’s operating and finance leases were 4.8 years and 1.4 years, respectively. The weighted average discount rates used to determine the lease liabilities as of December 31, 2019 for the Company’s operating and finance leases were 4.35% and 6.75%, respectively. The discount rate used for operating leases is based on the Company’s incremental borrowing rate. The discount rate used for finance leases is based on the rates implicit in the leases.
As of December 31, 2018, minimum future contractual payments for long-term leases under ASC 840 were as follows (in thousands):
  Operating Finance
2019 $723
 $419
2020 
 223
2021 
 77
2022 
 
2023 
 
Thereafter 
 
Total lease payments $723
 $719
     
Note 3. Acquisitions and Divestitures.

F-28


SUPPLEMENTAL INFORMATION ON OIL AND GAS EXPLORATION AND PRODUCTION ACTIVITIES

(UNAUDITED)

20. Supplemental Information On Oil And Gas Exploration And Production Activities (Unaudited)

Costs Incurred Related to Oil and Gas Activities

Capitalized costs include the cost of properties, equipment, and facilities for oil and natural gas producing activities. Capitalized costs for proved properties include costs for oil and natural gas leaseholds where proved reserves have been identified, development wells, and related equipment and facilities, including development wells in progress. Capitalized costs for unproved properties include costs for acquiring oil and natural gas leaseholds where no proved reserves have been identified, including costs of exploratory wells that are in the process of drilling or in active completion, and costs of exploratory wells suspended or waiting on completion.

The Company’s oil and natural gas activities for 2016, 20152019 and 20142018 were entirely within the United States of America. Costs incurred in oil and natural gas producing activities were as follows (in thousands):

 

 

Years Ended December 31,

 

 

 

2016 (1)

 

 

2015

 

 

2014

 

Acquisition cost:

 

 

 

 

 

 

 

 

 

 

 

 

Proved

 

$

48,116

 

 

$

4,508

 

 

$

74,728

 

Unproved

 

 

26,600

 

 

 

10,646

 

 

 

36,236

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Exploration costs:

 

 

 

 

 

 

 

 

 

 

 

 

Exploratory drilling

 

 

 

 

 

 

 

 

 

Geological and geophysical

 

 

5

 

 

 

142

 

 

 

111

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Development costs

 

 

28,577

 

 

 

56,862

 

 

 

75,105

 

Total additions

 

$

103,298

 

 

$

72,158

 

 

$

186,180

 



 Years Ended December 31,
 2019 2018
Acquisition cost (1):
   
Proved$(141) $41,569
Unproved(125) 31,268
Exploration costs:   
Abandonment costs653
 
Geological and geophysical
 630
Development costs210,520
 153,161
Total additions$210,907
 $226,628

(1)

Acquisition costs incurred during 20162019 consisted entirelyprimarily of the assets acquiredpurchase price adjustments related to 2018 acquisitions and during 2018 consisted primarily of an acreage trade in the Lynden Arrangement described in Midland BasinNote 3. Acquisitions and Divestitures.       of the Notes to Consolidated Financial Statements.      

During each of the three years ended December 31, 2016, 20152019 and 2014,2018, additions to oil and natural gas properties of $0.2$0.1 million and $0.3 million, respectively, were recorded for estimated costs of future abandonment related to new wells drilled or acquired.

For

During the years ended December 31, 2016, 20152019 and 2014,2018, the Company had no capitalized exploratory well costs.

costs, nor costs related to share-based compensation, general corporate overhead or similar activities.

Capitalized Costs

Capitalized costs, impairment, and depreciation, depletion and amortization relating to ourthe Company’s oil and natural gas properties producing activities, all of which are conducted within the continental United States as of December 31, 20162019 and 20152018, are summarized below (in thousands):

 

December 31,

 

 

2016

 

 

2015

 

Oil and gas properties, successful efforts method:

 

 

 

 

 

 

 

Proved properties

$

476,832

 

 

$

394,532

 

Accumulated impairment to proved properties

 

(113,760

)

 

 

(110,888

)

Proved properties, net of accumulated impairments

 

363,072

 

 

 

283,644

 

 

 

 

 

 

 

 

 

Unproved properties

 

100,612

 

 

 

79,619

 

Accumulated impairment to Unproved properties

 

(48,889

)

 

 

(45,010

)

Unproved properties, net of accumulated impairments

 

51,723

 

 

 

34,609

 

 

 

 

 

 

 

 

 

Total oil and gas properties, net of accumulated impairments

 

414,795

 

 

 

318,253

 

 

 

 

 

 

 

 

 

Accumulated depreciation, depletion and amortization

 

(145,393

)

 

 

(119,920

)

Net oil and gas properties

$

269,402

 

 

$

198,333

 

S-1


 December 31,
 2019 2018
Oil and gas properties, successful efforts method:   
Proved properties$1,046,208
 $830,843
Accumulated impairment to proved properties(75,400) (75,400)
Proved properties, net of accumulated impairments970,808
 755,443
Unproved properties305,961
 311,828
Accumulated impairment to Unproved properties(45,690) (45,688)
Unproved properties, net of accumulated impairments260,271
 266,140
Land5,382
 5,382
Total oil and gas properties, net of accumulated impairments1,236,461
 1,026,965
Accumulated depreciation, depletion and amortization(195,567) (127,256)
Net oil and gas properties$1,040,894
 $899,709
Oil and Natural Gas Reserves

Users of this information should be aware that the process of estimating quantities of “proved” and “proved developed” oil and natural gas reserves is very complex, requiring significant subjective decisions in the evaluation of all available geological, engineering and economic data for each reservoir. The data for a given reservoir may also change substantially over time as a result of numerous factors including, but not limited to, additional development activity, evolving production history and continual reassessment of the viability of production under varying economic conditions. As a result, revisions to existing reserve estimates may occur from time to time. Although every reasonable effort is made to ensure reserve estimates reported represent the most accurate assessments possible, the subjective decisions and variances in available data for various reservoirs make these estimates generally less precise than other estimates included in the financial statement disclosures.

Proved reserves represent estimated quantities of oil, natural gas and natural gas liquids that geological and engineering data demonstrate, with reasonable certainty, to be recoverable in future years from known reservoirs under economic and operating conditions in effect when the estimates were made. Proved developed reserves represent estimated quantities expected to be recovered through wells and equipment in place and under operating methods used when the estimates were made.



The proved reserves estimates shown herein for the years ended December 31, 2016, 20152019 and 20142018 have been independently prepared by Cawley, Gillespie & Associates, Inc.

, independent petroleum engineers. Proved reserves were estimated in accordance with guidelines established by the SEC, which require that reserve estimates be prepared under existing economic and operating conditions based upon the 12-month unweighted average of the first-day-of-the-month prices.

The reserve information in these consolidated financial statementsConsolidated Financial Statements represents only estimates. There are a number of uncertainties inherent in estimating quantities of proved reserves, including many factors beyond the Company’s control, such as commodity pricing. Reserve engineering is a subjective process of estimating underground accumulations of oil and natural gas that cannot be measured in an exact manner. The accuracy of any reserve estimate is a function of the quality of available data and engineering and geological interpretation and judgement.judgment. As a result, estimates by different engineers may vary. In addition, results of drilling, testing and production subsequent to the date of an estimate may lead to revising the original estimate. Accordingly, initial reserve estimates are often different from the quantities of oil and natural gas that are ultimately recovered. The meaningfulness of such estimates depends primarily on the accuracy of the assumptions upon which they were based. Except to the extent the Company acquires additional properties containing proved reserves or conducts successful exploration and development activities or both, the Company’s proved reserves will decline as reserves are produced.

The following table illustrates the Company’s estimated net proved reserves, including changes, and proved developed and proved undeveloped reserves for the periods indicated. The oil prices as of December 31, 2016, 2015,2019 and 20142018 are based on the respective 12-month unweighted average of the first of the month prices of the West Texas Intermediate (“WTI”) spot prices which equates to $42.75 per barrel, $50.28$55.69 per barrel and $94.99$65.56 per barrel, respectively. The natural gas prices as of December 31, 2016, 20152019 and 20142018 are based on the respective 12-month unweighted average of the first of month prices of the Henry Hub spot price which equates to $2.48 per MMBtu, $2.59$2.58 per MMBtu and $4.30$3.10 per MMBtu, respectively. Natural gas liquids are made up of ethane, propane, isobutane, normal butane and natural gasoline, each of which have different uses and different pricing characteristics. The natural gas liquids prices used to value reserves as of December 31, 2019 and 2018 averaged $16.17 per barrel and $28.81 per barrel, respectively. All prices are adjusted by lease or field for energy content, transportation fees, and market differentials.differentials, resulting in the aforementioned oil, natural gas and natural gas liquids reserves as of December 31, 2019 being valued using prices of $52.60 per barrel, $0.91 per MMBtu and $16.17 per barrel, respectively. All prices are held constant in accordance with SEC guidelines.        

S-2


A summary of the Company’s changes in quantities of proved oil, and natural gas and NGLs reserves for the years ended December 31, 2016, 20152019 and 20142018 are as follows:      

 

Oil

 

 

Natural Gas

 

 

NGLs

 

 

Total

 

 

(MBbl)

 

 

(MMcf)

 

 

(MBbl)

 

 

(MBOE)

 

Balance - December 31, 2013

 

6,078

 

 

 

24,213

 

 

 

1,318

 

 

 

11,431

 

Extensions and discoveries

 

1,909

 

 

 

1,403

 

 

 

221

 

 

 

2,364

 

Purchases of minerals in place

 

7,025

 

 

 

6,064

 

 

 

437

 

 

 

8,473

 

Production

 

(403

)

 

 

(2,132

)

 

 

(124

)

 

 

(882

)

Revision to previous estimates

 

(806

)

 

 

9,031

 

 

 

107

 

 

 

806

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance - December 31, 2014

 

13,803

 

 

 

38,579

 

 

 

1,959

 

 

 

22,192

 

Extensions and discoveries

 

526

 

 

 

828

 

 

 

21

 

 

 

685

 

Sales of minerals in place

 

(4

)

 

 

(8,040

)

 

 

 

 

 

(1,344

)

Purchases of minerals in place

 

1,641

 

 

 

679

 

 

 

208

 

 

 

1,962

 

Production

 

(904

)

 

 

(2,143

)

 

 

(176

)

 

 

(1,437

)

Revision to previous estimates

 

(5,701

)

 

 

(16,565

)

 

 

(1,022

)

 

 

(9,484

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance - December 31, 2015

 

9,361

 

 

 

13,338

 

 

 

990

 

 

 

12,574

 

Extensions and discoveries

 

345

 

 

 

285

 

 

 

30

 

 

 

423

 

Purchases of minerals in place

 

5,548

 

 

 

14,770

 

 

 

2,637

 

 

 

10,647

 

Production

 

(878

)

 

 

(2,171

)

 

 

(225

)

 

 

(1,465

)

Revision to previous estimates

 

(7,265

)

 

 

(5,821

)

 

 

(1,892

)

 

 

(10,128

)

Balance - December 31, 2016

 

7,111

 

 

 

20,401

 

 

 

1,540

 

 

 

12,051

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Proved developed reserves:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2013

 

1,307

 

 

 

11,053

 

 

 

557

 

 

 

3,706

 

December 31, 2014

 

6,093

 

 

 

16,214

 

 

 

1,005

 

 

 

9,800

 

December 31, 2015

 

6,114

 

 

 

10,954

 

 

 

673

 

 

 

8,613

 

December 31, 2016

 

6,052

 

 

 

13,545

 

 

 

1,051

 

 

 

9,361

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Proved undeveloped reserves:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2013

 

4,771

 

 

 

13,160

 

 

 

761

 

 

 

7,725

 

December 31, 2014

 

7,710

 

 

 

22,365

 

 

 

954

 

 

 

12,392

 

December 31, 2015

 

3,247

 

 

 

2,384

 

 

 

317

 

 

 

3,961

 

December 31, 2016

 

1,059

 

 

 

6,856

 

 

 

489

 

 

 

2,690

 

Total

 
Oil
(MBbl)
 
Natural Gas
(MMcf)
 
NGLs
(MBbl)
 
Total
(MBOE)
Balance - December 31, 201747,327
 91,088
 17,468
 79,976
Extensions and discoveries10,148
 17,673
 3,116
 16,209
Sales of minerals in place(2,651) (14,300) (1,562) (6,596)
Purchases of minerals in place3,532
 9,890
 1,629
 6,810
Production(2,370) (3,610) (655) (3,627)
Revision to previous estimates3,048
 12,476
 947
 6,075
Balance - December 31, 201859,034
 113,217
 20,943
 98,847
Extensions and discoveries3,598
 4,476
 721
 5,065
Sales of minerals in place(31) (4) (1) (32)
Production(3,086) (4,760) (1,022) (4,902)
Revision to previous estimates(6,865) (4,939) 3,047
 (4,642)
Balance - December 31, 201952,650
 107,990
 23,688
 94,336
Proved developed reserves:       
December 31, 201711,949
 23,336
 4,123
 19,961
December 31, 201814,325
 26,110
 4,969
 23,646
December 31, 201918,220
 35,120
 7,447
 31,521
Proved undeveloped reserves:       
December 31, 201735,378
 67,752
 13,345
 60,015
December 31, 201844,709
 87,107
 15,974
 75,201
December 31, 201934,430
 72,870
 16,241
 62,815



The table below presents the quantities of proved reserves decreased by 0.5 MMBoe during 2016 which primarily resulted from a 10.1 MMBoe downward reserve revision caused by decreases in the prices used to calculated those reserves (prices used to estimate reserves are included in Oil and Natural Gas Reserves above), including the related decrease in volume estimates, along with production of 1.5 MMBoe, which was offset by a 10.6 MMBoe increase in reserves resulting from the purchase of minerals in place through the aforementioned Lynden Arrangement, as well as 0.4 MMBoe resulting from extensions and discoveries.       

At December 31, 2016 the Company’s estimated proved undeveloped reserves (PUDs) were 2.7 MMBoe, a 1.3 MMBoe net decrease over the previous year’s estimate of 4.0 MMBoe. The following details the changes in PUD reserves for 2016 (in MBoe):

Proved undeveloped reserves at December 31, 2015

3,961

Conversions to developed

(169

)

Extensions and discoveries

293

Purchases

873

Revisions

(2,268

)

Proved undeveloped reserves at December 31, 2016

2,690

S-3


The change to the PUD reserves was a result of the significant decline in oil, and natural gas prices. Prices usedand NGLs reserves attributable to estimate reserves are included in Oil and Natural Gas Reserves above.      

In early 2016 due primarily to depressed prices of oil and natural gas, we placed a lower emphasis on the conversion during the year of our proved undeveloped reserves (“PUDs”) into proved developed producing reserves. In our plan to convert these reserves over a five-year period, we estimated that $3.1 million of capital expenditure would be incurred in 2016, and the bulk of capital expenditures would occur over the following four years. Our actual 2016 capital expenditures for conversion of proved undeveloped reserves were $3.2 million, in line with our estimates. We also had estimated that these capital expenditures would result in 258 MBOE of proved developed producing reserves. Our actual estimated conversions were 169 MBOE.  The difference was due primarily to one less location being drilled than we had estimated and lower initial reserve estimates for wells in certain units where all wells in the units had not been developed. This resulted in lower reserve estimates until the remaining wells in the units are drilled.

As of December 31, 2016, our estimated proved undeveloped reserves were significantly lower thannoncontrolling interests as of December 31, 2015, due to lower oil2019 and gas prices used2018:

As of December 31, 2019Oil
(MBbl)
 Natural Gas
(MMcf)
 NGLs
(MBbl)
 Total
(MBOE)
Proved developed9,933
 19,146
 4,060
 17,183
Proved undeveloped18,769
 39,724
 8,853
 34,243
Total proved28,702

58,870
 12,913
 51,426
        
As of December 31, 2018Oil
(MBbl)
 Natural Gas
(MMcf)
 NGLs
(MBbl)
 Total
(MBOE)
Proved developed7,917
 14,430
 2,746
 13,068
Proved undeveloped24,709
 48,140
 8,828
 41,560
Total proved32,626
 62,570
 11,574
 54,628

Notable changes in making our 2016 estimates. We intend to convert our proved undeveloped reserves into proved developed producing reserves in accordance with our estimates as of the date of our reserve reports.

Extensions and Discoveries duringfor the year ended December 31, 2016 were2019 included the following:

Extensions and discoveries. In 2019, total extensions and discoveries of 5.1 MMBOE was the result of successful drilling results and well performance primarily related to the Midland Basin.
Sales of minerals in place. Sales of minerals in place totaled 32.0 MBOE during 2019, resulting from the Company’s operateddisposition of certain non-operated properties in the Midland Basin. See Note 3. Acquisitions and Divestitures.
Revision to previous estimates. In 2019, the downward revisions of prior reserves of 4.6 MMBOE were primarily due to reduced commodity prices.
Notable changes in proved reserves for the year ended December 31, 2018 included the following:
Extensions and discoveries. In 2018, total extensions and discoveries of 16.2 MMBOE was a result of successful drilling results and well performance primarily related to the Midland Basin.
Sales of minerals in place. Sales of minerals in place totaled 6.6 MMBOE during 2018, which consisted of 4.7 MMBOE resulting from the disposition of non-operated properties in the Midland Basin as part of an acreage trade and 1.9 MMBOE related to the disposition of non-operated Eagle Ford properties, both further described in Note 3. Acquisitions and non-operated Bakken properties.

AllDivestitures.

Purchases of the Company’sminerals in place. In 2018, total purchases of minerals in place reserves during the year ended December 31, 2015, occurredof 6.8 MMBOE were primarily attributable to developed non-producing wells and undeveloped acreage acquired in the Eagle Ford propertyMidland Basin as part of an acreage trade, as further described in Gonzales County, Texas.

Based onNote 3. Acquisitions and Divestitures.

Revision to previous estimates. In 2018, the Company’s year-end 2015 reserve report, the Company expects to drill allupward revisions of its PUD locations within five years.

The total provedprior reserves increase of 10.8 MMBoe during 2014 is comprised of 6.1 MMBoe inMMBOE consisted of improved PUD reserves of 5.8 MMBOE with improved proved developed and 4.7 MMBoe in proved undeveloped reserves.

During 2014, the Company added 2.4 MMBoe in proved reserves due to extension and discoveries, the majority of which is due to successful drilling in its operated Eagle Ford property in Fayette and Gonzales counties, Texas. Both new wells drilled and completed during 2014 along with the0.3 MMBOE. PUD locations that were added because of this successful drilling contributed to the increase in proved reserves. Purchase of minerals in place of 8.5 MMBoe were asrevisions are a result of the Exchanges Agreement whereby Oak Valley acquired the legacy Earthstone assets through a reverse acquisition and the Flatonia Contribution Agreement where the Company acquired additional interests in its operated Eagle Ford property.

All of the Company’s increases through extensions and discoveries occurred in its operated Eagle Ford property in Fayette and Gonzales counties, Texas as a result of successful drilling during 2014 which added additional PUD locations as well.

PUDs that were converted during the year occurred in both the Company’s operated Eagle Ford and non-operated Bakken properties and 62% of the conversions occurredefforts in the Eagle Ford property.

Extensions and Discoveries were from the Company’s operated Eagle Ford and non-operated Bakken properties.

All of the Company’s purchases of PUD reserves occurred in the Eagle Ford property in Gonzales County, Texas.

Based on the Company’s year-end 2016 reserve report, the Company expects to drill all of its PUD locations within five years.

Midland Basin as well as improved commodity prices.

For wells classified as proved developed producing where sufficient production history existed, reserves were based on individual well performance evaluation and production decline curve extrapolation techniques. For undeveloped locations and wells that lack sufficient production history, reserves were based on analogy to producing wells within the same area exhibiting similar geologic and reservoir characteristics, combined with volumetric methods. The volumetric estimates were based on geologic maps and rock and fluid properties derived from well logs, core data, pressure measurements, and fluid samples.characteristics. Well spacing was determined from drainage patterns derived from a combination of performance-based recoveries and volumetric estimatesanalogous producing wells for each area or field. PUD locations were limited to areas of uniformly high qualityhigh-quality reservoir properties, between existing commercial producers.  

producers where the reservoir can, with reasonable certainty, be judged to be continuous with existing producers and contain economically producible oil and natural gas on the basis of available geoscience and engineering data.  



Changes in PUD reserves for the years ended December 31, 2019 and 2018 were as follows (in MBOE):
Proved undeveloped reserves at December 31, 2017 (1)60,015
Conversions to developed(4,419)
Extensions and discoveries13,734
Sales of minerals in place(4,702)
Purchases of minerals in place4,735
Revision to previous estimates5,838
Proved undeveloped reserves at December 31, 2018 (2)75,201
Conversions to developed(10,254)
Extensions and discoveries1,230
Revision to previous estimates(3,362)
Proved undeveloped reserves at December 31, 2019 (3)62,815
(1)Includes 34,029 MBOE attributable to noncontrolling interests.
(2)Includes 41,560 MBOE attributable to noncontrolling interests.
(3)Includes 34,243 MBOE attributable to noncontrolling interests.
2019 Changes in Proved Undeveloped Reserves
Conversions to developed. In the Company’s year-end 2018 plan to develop its PUDs within five years, the Company estimated that $103.8 million of capital would be expended in 2019 for the conversion of 30 gross / 12.3 net PUDs to add 9.9 MMBOE, which was consistent with the $111.5 million actually spent to convert 32 gross / 13.4 net PUDs adding 10.3 MMBOE to developed.
Extensions and discoveries. Additionally, 1.2 MMBOE were added as extensions and discoveries due to successful drilling results on the Company’s acreage positions because of the wells it drilled. The increase was also supported by successful drilling results by other operators directly offsetting and in close proximity to the Company’s acreage.
Revision to previous estimates. Revisions of 3.4 MMBOE were primarily due to reduced commodity prices.
2018 Changes in Proved Undeveloped Reserves
Conversions to developed. In the Company’s year-end 2017 plan to develop its PUDs within five years, the Company estimated that $41.5 million of capital would be expended in 2018 for the conversion of 14 gross / 6.2 net PUDs to add 4.3 MMBOE, which was consistent with the $55.4 million actually spent to convert 11 gross / 6.8 net PUDs adding 4.4 MMBOE to developed.
Extensions and discoveries. Additionally, 13.7 MMBOE were added as extensions and discoveries due to successful drilling results on the Company’s acreage positions because of the wells it drilled. The increase was also supported by successful drilling results by other operators directly offsetting and in close proximity to the Company’s acreage.  All of these drilling results increased the confidence of the reservoir continuity and performance of the associated reservoirs which increased the number of PUDs primarily in the Midland Basin.
Sales of minerals in place.  Sales of minerals in place totaled 4.7 MMBOE during 2018, which consisted of 3.7 MMBOE resulting from the disposition of non-operated properties in the Midland Basin as part of an acreage trade and 1.0 MMBOE related to the disposition of non-operated Eagle Ford properties, both further described in Note 3. Acquisitions and Divestitures.
Purchases of minerals in place. In 2018, purchases of minerals in place of 4.7 MMBOE were attributable to developed non-producing wells and undeveloped acreage acquired in the Midland Basin as part of an acreage trade, as further described in Note 3. Acquisitions and Divestitures.
Revision to previous estimates. Revisions of 5.8 MMBOE were primarily due to the Company’s successful drilling efforts in the Midland Basin as well as improved commodity prices. 
Standardized Measure of Discounted Future Net Cash Flows Relating to Proved Oil and Natural Gas Reserves

The following Standardized Measure of Discounted Future Net Cash Flows (Standardized Measure) has been developed utilizing FASB ASC Topic 932, Extractives Activities – Oil and Gas (ASC 932) (“ASC 932”) procedures and based on oil and natural gas reserve and production volumes

S-4


estimated by the Company’s third partythird-party petroleum engineering staff.firm. It can be used for some comparisons, but should not be the only method used to evaluate the Company or its performance. Further, the information in the following



table may not represent realistic assessments of future cash flows, nor should the Standardized Measure be viewed as representative of the current value of the Company.

The Company believes that the following factors should be taken into account when reviewing the following information:

Future costs and commodity prices will probably differ from those required to be used in these calculations;

Due to future market conditions and governmental regulations, actual rates of production in future years may vary significantly from the rate of production assumed in the calculations;

A 10% discount rate may not be reasonable as a measure of the relative risk inherent in realizing future net oil and natural gas revenues; and

Future net revenues may be subject to different rates of income taxation

taxation.

At December 31, 2016, 20152019 and 2014,2018, as specified by the SEC, the prices for oil and natural gas used in this calculation were the unweighted 12-month average of the first day of the month prices, except for volumes subject to fixed price contracts. Prices used to estimate reserves are included in Oil and Natural Gas Reserves above. Future production costs include per-well overhead expenses allowed under joint operating agreements, abandonment costs (net of salvage value), and a non-cancelable fixed cost agreement to reserve pipeline capacity of 10,000 MMBtu per day for gathering and processing. Estimates of future income taxes are computed using current statutory income tax rates including consideration for estimated future statutory depletion and tax credits. The resulting net cash flows are reduced to present value amounts by applying a 10% discount factor.

The Standardized Measure is as follows (in thousands):

 

December 31,

 

 

2016

 

 

2015

 

 

2014

 

Future cash inflows

$

346,948

 

 

$

481,131

 

 

$

1,464,138

 

Future production costs

 

(172,062

)

 

 

(192,349

)

 

 

(427,113

)

Future development costs

 

(29,814

)

 

 

(91,725

)

 

 

(312,010

)

Future income tax expense

 

 

 

 

 

 

 

(180,248

)

Future net cash flows

 

145,072

 

 

 

197,057

 

 

 

544,767

 

10% annual discount for estimated timing of cash flows

 

(59,189

)

 

 

(92,661

)

 

 

(288,911

)

Standardized measure of discounted future cash flows

$

85,883

 

 

$

104,396

 

 

$

255,856

 

The Standardized Measure is as follows (in thousands):

 December 31,
 2019 2018
Future cash inflows$3,250,868
 $4,479,757
Future production costs(1,027,464) (1,013,131)
Future development costs(628,692) (963,536)
Future income tax expense(58,824) (90,570)
Future net cash flows1,535,888
 2,412,520
10% annual discount for estimated timing of cash flows(746,311) (1,453,068)
Standardized measure of discounted future net cash flows (1)
$789,577
 $959,452
(1)At December 31, 2019 and 2018, the portion of the standardized measure of discounted future net cash flows attributable to noncontrolling interests was $430.4 million and $530.2 million, respectively.


Changes in Standardized Measure of Discounted Future Net Cash Flows Relating to Proved Oil and Natural Gas Reserves

The following is a summary of the changes in the Standardized Measure for the Company’s proved oil and natural gas reserves during each of the years in the three yeartwo-year period ended December 31, 20162019 (in thousands):

 

December 31,

 

 

2016

 

 

2015

 

 

2014

 

Beginning of year

$

104,396

 

 

$

255,856

 

 

$

125,357

 

Sales of oil and gas produced, net of production costs

 

(24,998

)

 

 

(29,152

)

 

 

(35,794

)

Sales of minerals in place

 

 

 

 

(2,470

)

 

 

 

Net changes in prices and production costs

 

(102,143

)

 

 

(288,064

)

 

 

(34,681

)

Extensions, discoveries, and improved recoveries

 

241

 

 

 

6,514

 

 

 

54,157

 

Changes in income taxes, net (1)

 

 

 

 

88,944

 

 

 

(88,944

)

Previously estimated development costs incurred during the period

 

27,770

 

 

 

26,977

 

 

 

18,252

 

Net changes in future development costs

 

102,267

 

 

 

6,697

 

 

 

7,028

 

Purchases of minerals in place

 

16,921

 

 

 

7,695

 

 

 

163,309

 

Revisions of previous quantity estimates

 

(45,239

)

 

 

(16,671

)

 

 

16,283

 

Accretion of discount

 

11,506

 

 

 

25,586

 

 

 

12,536

 

Changes in timing of estimated cash flows and other

 

(4,838

)

 

 

22,484

 

 

 

18,353

 

End of year

$

85,883

 

 

$

104,396

 

 

$

255,856

 

 December 31,
 2019 2018
Beginning of year$959,452
 $592,700
Sales of oil and gas produced, net of production costs(150,708) (136,143)
Sales of minerals in place(458) (41,320)
Net changes in prices and production costs(565,240) 319,486
Extensions, discoveries, and improved recoveries127,182
 185,540
Changes in income taxes, net12,697
 (43,108)
Previously estimated development costs incurred during the period210,520
 153,161
Net changes in future development costs118,348
 (316,765)
Purchases of minerals in place
 57,013
Revisions of previous quantity estimates(35,588) 144,356
Accretion of discount107,432
 51,222
Changes in timing of estimated cash flows and other5,940
 (6,690)
End of year (1)
$789,577
 $959,452

(1)

As a result

At December 31, 2019 and 2018, the portion of the December 19, 2014 Exchange, all historical financial information contained in this report is thatstandardized measure of OVRdiscounted future net cash flows attributable to noncontrolling interests was $430.4 million and its subsidiaries.  OVR, $530.2 million, respectively.is a partnership for federal tax purposes and is not subject to federal income taxes or state or local income taxes that follow the federal treatment, and therefore OVR did not pay or accrue for such taxes. Pursuant to


S-5


the Exchange OVR’s subsidiaries have become subsidiaries of Earthstone Energy, Inc., which is a taxable entity; as such estimated tax expense was included in the Standardized Measure for December 31, 2014.

33

S-6