UNITED STATES
SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

Washington, D.C. 20549

FORM 10-Q

QUARTERLY REPORT PURSUANT TOUNDER SECTION 13 OR 15(d)15 (d) OF
THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period endedQuarter Ended September 30, 20002001

Commission File Number 1-6512

AIRBORNE, INC.

AIRBORNE FREIGHT CORPORATION
(Exact name of registrant as specified in its charter)

Delaware
(State or other jurisdiction
of incorporation or organization)
91-0837469
(I.R.S. Employer
Identification No.)

Delaware


(State of incorporation or organization)

91-2065027

(IRS Employer Identification No.)

3101 Western Avenue
P.O. Box 662
Seattle, Washington 98111-0662


(Address of principal executive offices)Principal Executive Office)

Registrant’s telephone number, including area code:(206) 285-4600

Registrant's telephone number, including area code:(206) 285-4600



Indicate by check mark whether the Registrantregistrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrantregistrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days: Yes /x/  No / /days. YES x NO o

Indicate the number of shares outstanding of each of the issuer'sissuer’s classes of common stock as of the close of the period covered by this report.

ClassOutstanding 


Common Stock, par value $1 per share 48,035,125
 
 
Outstanding (net of 3,244,5263,240,526 treasury shares)
as of September 30, 20002001

48,103,545 shares




AIRBORNE, FREIGHT CORPORATIONINC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF NET EARNINGS (Dollars
(Dollars in thousands except per share data)
(Unaudited)


                                 Three Months Ended       Nine Months Ended
                                    September 30             September 30
                                    ------------             ------------
                                   2000      1999          2000        1999
                                   ----      ----          ----        ----
REVENUES:
  Domestic                      $705,977    $696,116  $2,147,530    $2,063,772
  International                   98,552      89,192     280,490       269,884
                                --------    --------  ----------    ----------
                                 804,529     785,308   2,428,020     2,333,656

OPERATING EXPENSES:
  Transportation purchased       262,718     240,738     765,345       712,910
  Station and ground operations  263,768     242,083     776,387       721,917
  Flight operations and
   maintenance                   143,665     129,565     425,729       375,368
  General and administrative      64,312      59,755     191,309       180,089
  Sales and marketing             20,200      20,504      60,740        57,455
  Depreciation and amortization   52,892      53,852     152,768       154,445
                                --------    --------  ----------    ----------
                                 807,555     746,497   2,372,278     2,202,184

EARNINGS (LOSS) FROM OPERATIONS   (3,026)     38,811      55,742       131,472

OTHER INCOME (EXPENSE):
  Interest, net                   (6,544)     (4,709)    (16,635)      (12,388)
  Other                              406         372       3,111           906
                                --------    --------  ----------    ----------
  EARNINGS (LOSS) BEFORE INCOME
   TAXES                          (9,164)     34,474      42,218       119,990

INCOME TAX EXPENSE (BENEFIT)      (3,655)     12,870      16,070        46,120
                                --------    --------  ----------    ----------
    NET EARNINGS (LOSS) BEFORE
     CHANGE IN ACCOUNTING         (5,509)     21,604      26,148        73,870
                                --------    --------  ----------    ----------
CUMULATIVE EFFECT OF CHANGE IN
  ACCOUNTING                           -           -      14,206             -
                                --------    --------  ----------    ----------
    NET EARNINGS (LOSS)         $ (5,509)   $ 21,604  $   40,354    $   73,870
                                ========    ========  ==========    ==========
NET EARNINGS (LOSS) PER SHARE:
    BASIC
      Before change in
       accounting               $  (0.11)   $   0.44  $     0.54    $     1.52
      Cumulative effect of
       change                          -           -        0.29             -
                                --------    --------  ----------    ----------
      Net earnings (loss)       $  (0.11)   $   0.44  $     0.83    $     1.52
                                ========    ========  ==========    ==========
    DILUTED
      Before change in
       accounting               $  (0.11)   $   0.44  $     0.54    $     1.50
      Cumulative effect of
       change                          -           -        0.29             -
                                --------    --------  ----------    ----------
      Net earnings (loss)       $  (0.11)   $   0.44  $     0.83    $     1.50
                                ========    ========  ==========    ==========

DIVIDENDS PER SHARE             $   0.04    $   0.04  $     0.12    $     0.12
                                ========    ========  ==========    ==========

              

Three Months Ended
Nine Months Ended
September 30
September 30
2001
2000
2001
 2000
 
REVENUES:                
  Domestic$682,522$705,977$2,132,856 $2,147,530
  International 90,266   98,552   275,678   280,490 



 
772,788804,5292,408,534 2,428,020
 
OPERATING EXPENSES:                              
  Transportation purchased254,080262,718787,204 765,345
  Station and ground operations 255,688   263,768   796,070   776,387 
  Flight operations and maintenance133,286143,665428,658 425,729
  General and administrative 62,767   64,312   200,427   191,309 
  Sales and marketing21,68920,20069,020 60,740
  Depreciation and amortization 51,655   52,892   156,977   152,768 
  Federal legislation compensation(7,800)(7,800) 



 
  771,365   807,555   2,430,556   2,372,278 



 
     EARNINGS(LOSS)FROM OPERATIONS1,423)(3,026)(22,022) 55,742
 
OTHER INCOME (EXPENSE):                 
  Interest, net(4,924)(6,544)(13,875) (16,635)
  Discount onsales of receivables (2,006)     (7,993)   
  Other8,77840611,355 3,111



 
     EARNINGS(LOSS)BEFORE INCOME TAXES 3,271    (9,164)  (32,535)  42,218 
INCOME TAX BENEFIT(EXPENSE)1,558(3,655)(10,892) 16,070



 
     NET EARNINGS(LOSS) BEFORE
       CHANGE IN ACCOUNTING
 
1,713
  
$

(5,509

)
  
(21,643

)
  
26,148
 



 
          
CUMULATIVE EFFECT OF CHANGE IN
  ACCOUNTING, NET OF TAX



 
14,206



 
 
     NET EARNINGS(LOSS)$1,713  $(5,509) $(21,643) $40,354 



 
 
NET EARNINGS (LOSS) PER SHARE: 
     BASIC               
      Before change in accounting$0.04$(0.11)$(0.45) $0.54
      Cumulative effect of change in accounting         $0.29 



 
      Net Earnings(Loss)$0.04$(0.11)$(0.45) $0.83



 
 
     DILUTED               
      Before change in accounting$0.04$(0.11)$(0.45) $0.54
      Cumulative effect of change in accounting          0.29 



 
      Net Earnings(Loss)$0.04$(0.11)$(0.45) $0.83



 
  
DIVIDENDS PER SHARE$0.04  $0.04  $0.12  $0.12 



 
 

See notes to consolidated financial statements. 2


2


AIRBORNE, FREIGHT CORPORATIONINC. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS (Dollars
(Dollars in thousands)


                                              September 30   December 31
                                                  2000           1999
                                                  ----           ----
                                              (Unaudited)
                  ASSETS
                  ------
CURRENT ASSETS:
  Cash                                          $   26,567     $   28,678
  Trade accounts receivable,
    less allowance of $9,510 and $9,640            353,381        339,044
  Spare parts and fuel inventory                    46,032         44,263
  Refundable income taxes                           10,763          1,679
  Deferred income tax assets                        26,640         31,950
  Prepaid expenses and other                        20,228         24,456
                                                ----------     ----------
     TOTAL CURRENT ASSETS                          483,611        470,070

PROPERTY AND EQUIPMENT, NET                      1,295,004      1,115,712

EQUIPMENT DEPOSITS and OTHER ASSETS                 52,993         57,468

TOTAL ASSETS                                    $1,831,608     $1,643,250
                                                ==========     ==========
   LIABILITIES AND SHAREHOLDERS' EQUITY
   ------------------------------------
CURRENT LIABILITIES:
  Accounts payable                              $  155,296     $  142,087
  Salaries, wages and related taxes                 76,721         65,276
  Accrued expenses                                  80,666         78,755
  Income taxes payable                                   -          3,282
  Current portion of debt                              459            442
                                                ----------     ----------
     TOTAL CURRENT LIABILITIES                     313,142        289,842

LONG-TERM DEBT                                     429,361        314,707

DEFERRED INCOME TAX LIABILITIES                    119,701         99,169

OTHER LIABILITIES                                   91,570         81,325

SHAREHOLDERS' EQUITY:
  Preferred Stock, without par value -
   Authorized 5,200,000 shares, no shares
issued
  Common stock, par value $1 per share -
   Authorized 120,000,000 shares
   Issued 51,279,651 and 51,176,018 shares          51,280         51,176
  Additional paid-in capital                       303,885        298,742
  Retained earnings                                581,484        546,962
  Accumulated other comprehensive income             1,059            918
                                                ----------     ----------
                                                   937,708        897,798
  Treasury stock, 3,244,526 and 2,491,078
  shares, at cost                                  (59,874)       (39,591)
                                                ----------     ----------
                                                   877,834        858,207
                                                ----------     ----------
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY      $1,831,608     $1,643,250
                                                ==========     ==========

              

 September 30
  December 31
 
 2001
  2000
 
  (Unaudited)     
ASSETS
       
        
CURRENT ASSETS:       
      Cash$139,107  $40,390 
      Trade accounts receivable,       
          less allowance of $11,528 and $10,290 123,768   218,685 
      Spare parts and fuel inventory 41,487   43,231 
      Refundable income taxes 23,943   21,595 
      Deferred income tax assets 28,454   28,839 
      Prepaid expenses and other 41,956   20,809 
 
  
 
            TOTAL CURRENT ASSETS 398,715   373,549 
        
PROPERTY AND EQUIPMENT, NET 1,269,380   1,324,345 
        
EQUIPMENT DEPOSITS and OTHER ASSETS 42,904   48,025 
 
  
 
TOTAL ASSETS$1,710,999  $1,745,919 
 
  
 
        
LIABILITIES AND SHAREHOLDERS’ EQUITY
       
        
CURRENT LIABILITIES:       
      Accounts payable$128,207  $180,623 
      Salaries, wages and related taxes 77,647   71,179 
      Accrued expenses 135,930   83,518 
      Current portion of debt 6,963   477 
 
  
 
            TOTAL CURRENT LIABILITIES 348,747   335,797 
        
LONG-TERM DEBT 318,506   322,230 
        
DEFERRED INCOME TAX LIABILITIES 137,070   125,444 
        
POSTRETIREMENT LIABILITIES 35,098   62,360 
        
OTHER LIABILITIES 36,566   37,233 
        
SHAREHOLDERS’ EQUITY:       
      Preferred Stock, without par value -       
        Authorized 5,200,000 shares, no shares issued       
      Common stock, par value $1 per share -       
        Authorized 120,000,000 shares       
        Issued 51,363,241 and 51,279,651 shares 51,344   51,280 
      Additional paid-in capital 304,603   303,885 
      Retained earnings 540,284   567,700 
      Accumulated other comprehensive income (1,351)  (136)
 
  
 
  894,880   922,729 
      Treasury stock, 3,240,526 and 3,244,526       
        shares, at cost (59,868)  (59,874)
 
  
 
  835,012   862,855 
 
  
 
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY$1,710,999  $1,745,919 
 
  
 

See notes to consolidated financial statements. 3

3


AIRBORNE, FREIGHT CORPORATIONINC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS (Dollars
(Dollars in thousands)
(Unaudited)


                                                     Nine Months Ended
                                                       September 30
                                                       ------------
                                                     2000        1999
                                                     ----        ----
OPERATING ACTIVITIES:
  Net Earnings                                     $ 40,354   $ 73,870
  Adjustments to reconcile net earnings to
   net cash provided by operating activities:
     Cumulative effect of change in accounting      (14,206)         -
     Depreciation and amortization                  152,768    139,300
     Deferred income taxes                           17,135      5,952
     Provision for aircraft engine overhauls             -      15,145
     Other                                           15,485      8,526
                                                   --------   --------
  CASH PROVIDED BY OPERATIONS                       211,536    242,793

   Change in:
     Receivables                                    (14,337)    (2,124)
     Inventories and prepaid expenses                (6,625)    (8,409)
     Accounts payable                                13,209    (18,912)
     Accrued expenses, salaries & taxes payable      10,074    (19,581)
                                                   --------   --------
  NET CASH PROVIDED BY OPERATING ACTIVITIES         213,857    193,767

INVESTING ACTIVITIES:
  Additions to property and equipment              (302,390)  (226,429)
  Dispositions of property and equipment              4,037      1,855
  Expenditures for engine overhauls                       -    (13,054)
  Other                                              (7,051)    (3,296)
                                                   --------   --------
  NET CASH USED BY INVESTING ACTIVITIES            (305,404)  (240,924)

FINANCING ACTIVITIES:
  Proceeds from bank notes, net                     115,000     50,000
  Principal payments on debt                           (329)      (270)
  Repurchase of common stock                        (20,662)         -
  Proceeds from common stock issuance                 1,259      5,230
  Dividends paid                                     (5,832)    (5,832)
                                                   --------   --------
  NET CASH PROVIDED BY FINANCING ACTIVITIES          89,436     49,128
                                                   --------   --------

NET (DECREASE) INCREASE IN CASH                      (2,111)     1,971

CASH AT JANUARY 1                                    28,678     18,679
                                                   --------   --------

CASH AT SEPTEMBER 30                               $ 26,567   $ 20,650
                                                   ========   ========


              

Nine Months Ended
September 30
2001
2000
OPERATING ACTIVITIES:       
 Net Earnings(Loss)$(21,643)$40,354
Adjustments to reconcile net earnings(loss) to         
  net cash provided by operating activities:       
     Cumulative effect of change in accounting  (14,206)
       Depreciation and amortization    156,977       152,768
     Deferred income taxes12,01017,135
     Postretirement obligations (2,515)  7,584
     Other(527)7,901
CASH PROVIDED BY OPERATIONS 144,302   211,536


Change in:
     Proceeds from receivable securitization facility  50,000    
     Receivables44,917(14,337)
     Inventories and prepaid expenses (19,403)  (6,625)
     Refundable income taxes(2,348)
     Accounts payable (52,416)   13,209
     Accrued expenses, salaries & taxes payable34,13210,074


NET CASH PROVIDED BY OPERATING ACTIVITIES  199,184   213,857
INVESTING ACTIVITIES:
Additions to property and equipment (99,455)  (302,390)
Dispositions of property and equipment1,1134,037
Other 2,391    (7,051)


NET CASH USED BY INVESTING ACTIVITIES(95,951)(305,404)
FINANCING ACTIVITIES:      
Proceeds(repayments)from bank notes, net(103,000)115,000
Principal payments on debt (902)  (329)
Issuance of debt1,596
Proceeds on sale leaseback transactions, net 102,775   
Repurchase of common stock(20,662)
Proceeds from common stock issuance 788     1,259
Dividends paid(5,773)(5,832)


NET CASH (USED) PROVIDED BY FINANCING ACTIVITIES (4,516)  89,436


NET (DECREASE) INCREASE IN CASH98,717(2,111)
CASH AT JANUARY 1  40,390      28,678


CASH AT SEPTEMBER 30$139,107  $26,567


 

See notes to consolidated financial statements. 4

4



AIRBORNE, FREIGHT CORPORATIONINC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
September 30, 20002001 (Unaudited)

NOTE A-SUMMARYA—SUMMARY OF FINANCIAL STATEMENT PREPARATION:

The consolidated financial statements included herein are unaudited but include all adjustments which are, in the opinion of management, necessary for a fair presentation of the financial position and results of operations and cash flows for the interim periods reported.

Certain amounts for prior periods have been reclassified to conform to the 20002001 presentation.

NOTE B-LONG-TERMB—LONG-TERM DEBT:

Long-term debt consists of the following:

September 30
December 31
2001
2000
(In thousands)
Senior debt:
Senior notes$200,000$200,000
Aircraft Leases102,837
Revenue bonds13,20013,200
Revolving bank credit75,000
Notes payable28,000
Other debt9,4326,507


325,469322,707
Less current portion6,963477


$318,506$322,230


The Company has a revolving credit agreement providing for a total commitment of $275 million. In June 2001, the agreement was amended to, among other requirements, provide certain assets as collateral to secure the commitment, reduce available borrowing capacity by the amount of outstanding letters of credit, establish revised covenants and amend the expiration date to June 2004. Capacity under the facility is dependent on a borrowing base determined by the amount of collateral pledged, with a maximum commitment of $275 million. At September 30, December 31 2000 1999 ---- ---- (In thousands) Senior debt: Revolving bank2001 no borrowings were outstanding under the agreement and the Company was in compliance with restrictive covenants. With the current level of collateral pledged, available capacity under the agreement, net of outstanding letters of credit, $ 190,000 $ 95,000 Notes payable 20,000 - Seniorwas $43.6 million as of September 30, 2001. In June 2001, the outstanding senior notes 200,000 200,000 Revenue bonds 13,200 13,200 Other debt 6,620 6,949 --------- --------- 429,820 315,149 Less current portion 459 442 --------- --------- $ 429,361 $ 314,707 ========= =========

of $200 million were secured in connection with the amended revolving credit agreement.

NOTE C - C—EARNINGS PER SHARE:

Basic earnings per share are based upon the weighted average number of common shares outstanding during the interim period. Diluted earnings per share are based upon the weighted average number of common shares outstanding during the interim period plus dilutive common equivalent shares applicable to the assumed exercise of outstanding stock options.

5


Weighted average shares outstanding used in earnings per share computations were as follows:


                           Three Months Ended          Nine Months Ended
                              September 30               September 30
                              ------------               ------------
                           2000         1999         2000          1999
                           ----         ----         ----          ----
WEIGHTED AVERAGE SHARES
OUTSTANDING:
  Basic                48,034,899     48,642,297   48,516,263   48,579,333
  Diluted              48,185,156     49,222,452   48,850,931   49,303,004

					5

 Three Months Ended
 Nine Months Ended
 September 30
 September 30
 2001
 2000
 2001
 2000
         
WEIGHTED AVERAGE SHARES OUTSTANDING:        
      Basic48,103,545 48,034,899  48,081,524 48,516,263
      Diluted48,128,062 48,185,156  48,104,026 48,850,931
         

NOTE D-SEGMENT INFORMATION:D—SEGMENT INFORMATION

The Company has organized its business into two reportable operating segments. The domestic segment derives its revenues from the door-to-door delivery of small packages and documents throughout the United States, Canada, and Puerto Rico. Domestic operations are supported principally by Company operated aircraft and facilities. The international segment derives its revenues from express door-to-door delivery and a variety of freight services. International revenues are recognized on shipments where the origin and/or destination is outside of locations supported by the domestic segment. The Company uses a variable cost approach to delivering international services through use of existing commercial airline capacity in connection with its domestic network and independent express and freight agents in locations not currently served by Company-owned foreign operations.

The following is a summary of key segment information (in thousands): Three Months Ended Nine Months Ended September 30 September 30 ------------ ------------ 2000 1999 2000 1999 ---- ---- ---- ---- SEGMENT REVENUES: Domestic $705,977 $696,116 $2,147,530 $2,063,772 International 98,552 89,192 280,490 269,884 -------- -------- ---------- ---------- $804,529 $785,308 $2,428,020 $2,333,656 ======== ======== ========== ========== SEGMENT EARNINGS (LOSS) FROM OPERATIONS: Domestic $ 55 $39,488 $61,786 $129,779 International (3,081) (677) (6,044) 1,693 ------- ------- ------- -------- $(3,026) $38,811 $55,742 $131,472 ======= ======= ======= ========

  Three Months Ended
 Nine Months Ended
 
  September 30
 September 30
 
  2001
 2000
  2001
 2000
 
                
SEGMENT REVENUES:               
      Domestic $682,522  705,997  $2,132,856  $2,147,530 
      International  90,266  98,552   275,678   280,490 
  
 
  
  
 
  $772,788 $804,529  $2,408,534  $2,428,020 
  
 
  
  
 
                
SEGMENT EARNINGS(Loss)
FROM OPERATIONS:
               
      Domestic $920 $55  $(20,230) $61,786 
      International  503  (3,081)  (1,792)  (6,044)
  
 
  
  
 
  $1,423 $(3,026) $(22,022) $55,742 
  
 
  
  
 

6


NOTE E-OTHERE—OTHER COMPREHENSIVE INCOME:

Other comprehensive income includes the following transactions and tax effects for the three and nine month periodsperiod ended September 30, 2001 and 2000 (in thousands):


                           Three Months Ended        Nine Months Ended

  Three Months Ended
   Nine Months Ended
 
 September 30, 2001
September 30, 2001
 
  Before
Tax

  Income Tax
(Expense)
or Benefit

  Net of
Tax

   Before
Tax

   Income Tax
(Expense)
or Benefit

  Net of
Tax

 
Unrealized securities losses
     arising during the period
 $(1,724) $664 $(1,060) $(1,557) $599  $(958)
Less: Reclassification
     adjustment for gains
     realized in net income
          (32)  12  (20)
  
  
 
  
  
 
 
                       
Net unrealized securities
     losses
  (1,724)  664  (1,060)  (1,589)  611  (978)
Foreign currency translation
     
adjustments
  (41)  16  (25)  (351)  114  (237)
  
  
 
  
  
 
 
Other comprehensive
     
income (loss)
 $(1,765) $680 $(1,085) $(1,940) $725 $(1,215)
  
  
 
  
  
 
 

  Three Months Ended
   Nine Months Ended
 
 September 30, 2000
September 30, 2000
 
  Before
Tax

  Income Tax
(Expense)
or Benefit

  Net of
Tax

   Before
Tax

   Income Tax
(Expense)
or Benefit

   Net of
Tax

 
Unrealized securities losses
     arising during the period
 $593  $(228)$365  $1,043  $(401) $642 
Less: Reclassification
     adjustment for gains
     realized in net income
  (67)  26  (41)  (588)  227   (361)
  
  
 
  
  
  
 
                        
Net unrealized securities
     losses
  526   (202) 324   455   (174)  281 
Foreign currency translation
     
adjustments
  (16)  6  (10)  (227)  87   (140)
  
  
 
  
  
 
 
Other comprehensive
     
income (loss)
 $510  $(196)$314  $228  $(87) $141 
  
  
 
  
  
 
 

NOTE F—OTHER INCOME:

Other income includes the following transactions for the three and nine month period ended September 30, 2001 and 2000 September 30, 2000 Income Income Before Tax Net of Before Tax Net of Tax (Expense) Tax Tax (Expense) Tax or or Benefit Benefit ------ ------- ------ ------ ------- ------ Unrealized securities gains arising during the period $ 593 $ (228) $ 365 $1,043 $ (401) $ 642 Less: Reclassification adjustment for gains realized in net income (67) 26 (41) (588) 227 (361) ------ ------ ------ ------ ------ ------ Net unrealized securities gains 526 (202) 324 455 (174) 281 Foreign currency translation adjustments (16) 6 (10) (227) 87 (140) ------ ------ ------ ------ ------ ------ Other comprehensive income $ 510 $ (196) $ 314 $ 228 $ (87) $ 141 ====== ====== ====== ====== ====== ====== 6

(in thousands):

 

 

Three Months Ended
 Nine Months Ended
 
  September 30
 September 30
 
  2001
 2000
 2001
 2000
 
OTHER INCOME:             
Gain on sales of radio frequencies $6,232 $ $8,303 $ 
Gain on sale of securities  2,117    2,117  1,913 
Other  429  406  935  1,198 
  
 
 
 
 
  $8,778 $406 $11,355 $3,111 
  
 
 
 
 

7


NOTE F-CHANGEG—CHANGE IN ACCOUNTING:

Effective January 1, 2000, the Company changed its method of accounting for major engine overhaul costs on DC-9 aircraft from the accrual method to the direct expense method where costs are expensed as incurred. Previously, these costs were accrued in advance of the next scheduled overhaul based upon engine usage and estimates of overhaul costs. The Company believes that this new method is preferable because it is more consistent with industry practice and appropriate given the relatively large size of its DC- 9DC-9 fleet.

The cumulative effect of this change in accounting resulted in a non-cash credit of $14,206,000, net of taxes, or $.29 per share on a diluted basis being recognized in the first nine months ofquarter ending March 31, 2000. Excluding the cumulative effect, this change increased net earnings for the third quarter and first nine months of 2000 by approximately $1.4 million, net of tax or $.03 per share, and $4.2 million, net of tax or $.09 per share, respectively. If the accounting change for engine overhaul costs had been retroactively applied, earnings from continuing operations for the three and nine month periods ended September 30, 1999 would have been as follows:


                                    Three Months Ended Nine Months Ended
                                        September 30,   September 30,
                                            1999            1999
                                            ----            ----
As Reported:
  Earnings from continuing operations     $38,811         $131,472
  Diluted earnings per share              $  0.44         $   1.50

Proforma continuing operations:
  Earnings from continuing operations     $40,109         $134,311
  Diluted earnings per share              $  0.47         $   1.56

NOTE G-NEWH-NEW ACCOUNTING PRONOUNCEMENTS:

ACCOUNTING FOR DERIVATIVE INSTRUMENTS:

In June 1998, theThe Financial Accounting Standards Board ("FASB") recently issued Statement of Financial Accounting StandardsStandard ("SFAS") No. 133,141, "Business Combinations", SFAS No. 142, "Goodwill and Other Intangible Assets", SFAS No. 143 "Accounting for Derivative InstrumentsAsset Retirement Obligations" and Hedging Activities". In June 2000, the FASB issued SFAS No. 138,144 "Accounting for the Impairment or Disposal of Long-Lived assets". SFAS No. 141 requires that all business combinations initiated after July 1, 2001 be accounted for using the purchase method of accounting. SFAS No. 142 requires that goodwill and some intangible assets be charged to expense through the testing and measuring of these items for impairment as opposed to periodic amortization over the estimated useful life of the assets. SFAS No. 143 requires entities to recognize the fair value of a liability for an asset retirement obligation in the period in which amended certain provisionsit is incurred assuming a reasonable estimate of fair value can be made. SFAS 133 to clarify areas causing difficulties in implementation.

The Company has appointed a team to implementNo. 144 expands and clarifies previous accounting standards regarding the disposal of long-lived assets. SFAS 133. This team is responsible for developing appropriate management reports, educating both financialNo. 141, No. 142, No. 143 and non-financial personnel, completing an inventory of embedded derivatives and addressing various other SFAS 133 related issues. The Company will adopt SFAS 133 and the corresponding amendments under SFAS 138 on January 1, 2001. SFAS 133, as amended by SFAS 138, isNo. 144 are not expected to have a material impact on the Company'sCompany’s consolidated results of operations, financial position or cash flows.

7

8


MANAGEMENT'SMANAGEMENT’S DISCUSSION AND ANALYSIS OF
RESULTS OF OPERATIONS AND FINANCIAL CONDITION

RESULTS OF OPERATIONS:

The Company reported net income for the third quarter of 2001 of $1.7 million, or $.04 per diluted share. This compares to a net loss of $5.5 million or $.11 per share for the third quarter of 2000 and a net loss of $6.4 million or $.13 per share reported in the 2nd quarter of 2001. For the first nine months of 2001, the net loss was $21.6 million or $.45 per share compared to net earnings before a change in accounting of $26.1 million or $.54 per share for the first nine months of 2000. Net earnings reported for the first nine months of 2000, below thatincluding a $.29 per share credit for a change in accounting were, $40.4 million or $.83 per share.

The third quarter of 2001 included non-recurring gains on the comparable periodsale of certain securities and FCC licensed radio frequencies totaling $8.3 million ($5.4 million after tax or $.11 per share). One time gains for frequency sales and securities gains for the first nine months of 2001 totaled $10.4 million ($6.8 million after tax or $.14 per share compared to $.02 per share in 1999, and experienced a net lossthe first nine months of 2000).

The results for the third quarter of this year. The weaker operating results are primarily causedyear include pre-tax losses of approximately $13 million associated with lost business as a result of the September 11th terrorist attacks.The two day closure of the Company’s air network by order of the lackFederal government following the attacks resulted in lost revenue and additional costs.The Company was able to partially adjust its network and continue business operations through the temporary expansion of growth in domesticits ground linehaul, hub and sort operations.During the week of the attacks shipment volumes. Whilevolumes declined 27% compared to year earlier levels. In the revenue yield on domestic shipments hasweeks following the attacks shipment volumes improved although fourth quarter volumes through early November continued to improve,be approximately 3%on average below volumes of the lackcomparable period of shipment growth precludes realizing productivity gains necessary2000.

The Company recorded a $7.8 million credit for compensation provided under the Air Transportation Safety and System Stabilization Act ("Act"). The Act, authorized by Congress shortly after the attacks, will provide compensation to offset cost increases. Aseligible air carriers for certain direct losses associated with the closure of the national air system for the period beginning September 11th and for incremental losses as a result average operating cost perof these attacks and ending on December 31, 2001. The Company anticipates being eligible for additional compensation in the 4th quarter.

Operating results have been negatively impacted by a declining economy, which appears to be experiencing further slowing since the events of September 11th. The Company has experienced shipment increased atvolume declines in its higher yielding domestic products and a faster rate than averageshift in volume mix towards lighter weight lower yielding deferred products. These factors have hampered revenue per shipment.

The net loss forgrowth. Despite the negative revenue growth, earnings from operations improved $6.6 million over the second quarter of 2001 and $4.4 million over the third quarter of 2000 was $5.5 million, or $.11 per diluted share. This compares2000. The improved results are due primarily to net earnings of $21.6 million, or $.44 per share reported in the third quarter of 1999.

Net earnings for the first nine months of 2000 were $40.4 million, or $.83 per share, compared to $73.9 million, or $1.50 per share for the corresponding period in 1999. Earnings for 2000 include a non-recurring gain from the sale of securities of $1.9 million, or $.02 per share recorded in the second quarter. Effective at the beginning of 2000,cost reduction actions the Company changed from the accrual method of accounting for DC-9 engine overhaul costs to the direct expense method where costs are expensed as incurred. The cumulative effect of this change resulted in a non-cash credit of $14.2 million, net of taxes, or $.29 per share, being recorded in the first quarter and included in net earnings for the first nine months of 2000.

Operating costs for the first nine months of 2000 have continued to be impacted by the high cost of jet fuel, which began to escalate in the third quarter of 1999. To help address this cost increase the Company implemented a 3% fuel surcharge on domestic revenue effective in early February 2000, under which $19.5 million and $51.9 million of surcharge revenues were recorded during the third quarter and first nine months of 2000, respectively. Jet fuel costs increased approximately $15.5 million, or $.35 per gallon in the third quarter of 2000 and $48.5 million, or $.36 per gallon for the first nine months of 2000 versus comparable periods in 1999. Higher fuel costs have also impacted ground related linehaul and cartage operations. While the fuel surcharge has been adequate to offset these higher fuel related costs during the third quarter of 2000, it has not fully offset the impact of all fuel-related increases incurred in the first nine months of 2000. Also, fuel prices continue to be at historically high levels, which is not an encouraging trend. To assist in mitigating these continued high prices, effective October 16, 2000, the fuel surcharge was increased from 3 percent to 4 percent of domestic revenue.taken.

9


The following table sets forth selected shipment and revenue data for the periods indicated:


                        Three Months Ended          Nine Months Ended
                           September 30               September 30
                           ------------               ------------
                          2000      1999    Change   2000      1999   Change
                          ----      ----    ------   ----      ----   ------
Shipments (in thousands):
  

  Three Months Ended
    Nine Months Ended
   
  September 30
    September 30
   
  2001
 2000
 Change
  2001
 2000
 Change
 
Shipments (in thousands):                  
    Domestic                  
        Overnight  40,389  45,540 (11.3%)  130,148  139,694 (6.8%)
        Next Afternoon Service  12,327  13,430 (8.2%)  38,963  41,044 (5.1%)
        Second Day Service  21,983  19,466 12.9%  70,524  58,398 20.8%
        Ground Delivery Service  1,517  - N/A   1,848  - N/A 
        100 Lbs. And Over  57  72 (20.8%)  184  214 (14.0%)
  
 
    
 
   
        Total Domestic  76,273  78,508 (2.8%)  241,667  239,350 1.0%
  
 
    
 
   
                   
    International                  
        Express  1,375  1,506 (8.7%)  4,524  4,584 (1.3%)
        Freight  95  102 (6.8%)  299  297 0.7%
  
 
    
 
   
        Total International  1,470  1,608 (8.6%)  4,823  4,881 (1.2%)
  
 
    
 
   
                   
    Total Shipments  77,743  80,116 (3.0%)  246,490  244,231 0.9%
  
 
    
 
   
                   
Average Pounds per Shipment:                  
    Domestic  4.24  4.27 (0.7%)  4.17  4.27 (2.3%)
    International  60.55  55.69 8.7%  55.03  51.01 7.9%
                   
Average Revenue per Pound:                  
    Domestic $2.04 $2.07 (1.4%) $2.06 $2.07 (0.5%)
    International $0.99 $1.09 (9.2%) $1.02 $1.11 (8.1%)
                   
Average Revenue per Shipment                  
    Domestic $8.82 $8.91 (1.0%) $8.74 $8.93 (2.1%)
    International $61.41 $61.29 0.2% $57.16 $57.47 (0.5%)

Domestic Overnight 45,540 46,496 (2.1%) 139,694 139,239 0.3% Next Afternoon Service 13,430 13,722 (2.1%) 41,044 42,538 (3.5%) Second Day Service 19,466 18,733 3.9% 58,398 54,444 7.3% 100 Lbs.revenues decreased 3.3% and Over 72 69 4.3% 214 217 (1.4%) ------ ------ ------- ------- Total Domestic 78,508 79,020 (0.6%) 239,350 236,438 1.2% International Express 1,506 1,699 (11.4%) 4,584 4,912 (6.7%) Freight 102 96 6.3% 297 296 0.3% ------ ------ ------- ------- Total International 1,608 1,795 (10.4%) 4,881 5,208 (6.3%) 8 Total Shipments 80,116 80,815 (0.9%) 244,231 241,646 1.1% ====== ====== ======= ======= Average Pounds per Shipment: Domestic 4.27 4.24 0.7% 4.27 4.21 1.4% International 55.69 43.44 28.2% 51.01 43.75 16.6% Average Revenue per Pound: Domestic $2.07 $2.04 1.5% $2.07 $2.04 1.5% International $1.09 $1.14 (4.4%) $1.11 $1.17 (5.1%) Average Revenue per Shipment: Domestic $8.91 $8.81 1.1% $8.93 $8.73 2.3% International $61.29 $49.69 23.3% $57.47 $51.82 10.9%

Total revenues increased 2.4% and 4.0%.7% in the third quarter and first nine months of 2000,2001, respectively, compared to the same periods in 1999. Domestic revenues increased 1.5% in the third quarter, and 4.1% for the first nine months of 2000. The fuel surcharge accounted for 2.5% of the year to date growth in domestic revenue. The average revenue per domestic shipment increased 1.1% in the third quarter of 2000 and 2.3% for the first nine months of 2000 compared to the comparable periods of 1999. The Company remains encouraged by the stability in domestic revenue per shipment yields.

Domestic shipments decreased .6% in the third quarter and increased 1.2% in the first nine months of 2000 in comparison to the same periods in 1999. The2000. Average domestic revenue per shipment declined 1.0% to $8.82 in the third quarter and 2.1% to $8.74 for the first nine months of 2001. The yield decreases are due to declines in higher yielding overnight express shipments coupled with slightly lower average shipment weights in all product categories. Domestic revenues have been aided by a fuel surcharge on revenue of 3% that was originally implemented in February 2000 and was raised to 4% beginning October 2000. In the third quarter and for the first nine months of 2001 fuel surcharge revenues were $22.4 million and $70.7 million, respectively. This compares to fuel surcharge revenues of$19.5 million and $51.9 million being recognized in the third quarter and first nine months of 2000. In January 2001 the Company announced a new pricing structure for its domestic services that included a rate increase, a shift to zone-based pricing and a non-scheduled pickup fee. These actions were targeted to improve yields and increase revenues. However, the lack of shipment growth and the shift by domestic customers to lower yielding, less time sensitive deferred services has diluted the impact.

Domestic shipments decreased 2.8% in the third quarter and increased 1.0% in the first nine months of 2001 compared to the same periods of 2000. The first nine months of 2001 had one less operating day than the comparable period in 1999. On a per day basis, domestic shipments increased .9% to 1,246,000 shipments per day. The first nine months of 2000 had one additional operating day than in 1999. Overnight2000. Higher yielding overnight shipments accounted for 58.0%53.0% of total domestic shipments in the third quarter compared to 58.8%58.0% in the third quarter of 1999. The higher yielding overnight2000. Overnight shipments decreased 2.1%declined 11.3% in the third quarter comparedand 6.8% for the first nine months of 2001. Total shipments for the quarter and year to a decline of .6% experienced indate periods include the same period of 1999. The Company's Next Afternoon Service shipments decreased 2.1% compared to a decrease of 6.3% in the third quarter of 1999. Second Day Service shipments increased 3.9% in the third quarter compared to a 7.1% growth rate experienced in the same period of 1999. The Second Day Service category includes shipments associated with the Company's newCompany’s airborne@home product, airborne@home, which was introduced in late 1999 to service expandingthe e-commerce and business to residential deliveryconsumer markets. airborne@home shipment volumes were 1,758,000These shipments, included in the Second Day Service category for reporting purposes, totaled 4.7 million in the third quarter and 3,500,00015.5 million in the first nine months of 2001 compared to 1.8 million and 3.5 million shipments in the comparable periods in 2000.

In April 2001 the Company expanded its service portfolio by introducing a new product, Ground Delivery Service (GDS). The new product leverages the Company’s sort and linehaul infrastructure and is being marketed to a target customer base. The Company believes GDS is an important initiative that is targeted to establish growth both from the deferred ground segment where it has not previously participated, and from the ability to leverage GDS with the cross marketing of higher yielding air express shipments. GDS totaled 1.5 million shipments in the third quarter and 1.8 million for the first nine months of 2001. The Company is targeting GDS volumes of between 50,000 and 60,000 shipments per day in the fourth quarter of 2001.

10


International revenues decreased 8.4% in the third quarter and 1.7% for the first nine months of 2001 compared to a year ago. Total international shipments decreased 8.6% in the third quarter of 2001 compared to 2000 and were 1.2% lower in the first nine months of 2001 compared to 2000.International revenues and shipments in the third quarter were negatively impacted by the terrorist attacks which not only suspended domestic flights but closed U.S. borders and suspended flight schedules that disrupted international operations for approximately two weeks. The slow economic environment and a typhoon in the Far East also hampered shipment volumes. Despite these events the international segments contribution to earnings for the third quarter was a profit of $.5 million compared to a loss of $3.1 million in 2000. The Company continuessegment loss was $1.8 million in the first nine months of 2001 compared to be encouraged by$6.0 million in the business opportunitiescomparable period of this new product which offers shippers a competitive combination2000. This improved segment performance was due primarily to improvement in margins on the international heavy weight freight product.

Operating expenses were 99.8% and 100.9% of service and pricing, while providing the Company an efficient way to accomplish residential deliveries through an arrangement with the U.S. Postal Service.

International revenues increased 10.5% and 3.9% in the third quarter and first nine months of 2000,2001, respectively, compared to a decrease of 1.1%100.4% and 97.7% for the corresponding periods in 2000. Operating cost per shipment decreased 1.4% to $9.92 in the third quarter compared to $10.07 in the third quarter of 1999 and an increase of .3% in the first nine months of 1999. Total international shipments decreased 10.4% in the third quarter and 6.3% in the first nine months of 2000 compared to the same periods in 1999. International express shipments decreased 11.4% in the third quarter and 6.7% for the first nine months of 2000 due primarily to the loss of a major customer early in 2000. International freight shipments increased 6.3% and .3% in the third quarter and first nine months of 2000, respectively, compared to the corresponding periods in 1999. The Company is encouraged by the recent strength in freight shipments in the second and third quarters of 2000. Although international revenues showed strength in the third quarter, the shift in the mix toward import business, and the overall cost increases from airlines on international segments created significant cost pressures, and resulted in a deterioration in margins and international segment profitability. Typically, our U.S. export business has a higher margin than imports. The international segment contribution to earnings from operations was a loss of $3.0 million

9

and $6.0 million for the third quarter and first nine months of 2000, respectively, compared to a loss of $.7 million for the third quarter of 1999 and operating earnings of $1.7 million in the first nine months of 1999.

Operating expenses exceeded revenues in the third quarter and were 97.7% of revenues for the first nine months of 2000. This compares to 95.1% and 94.4% for the corresponding three and nine month periods in 1999 and 94.9% for all of 1999. Operating cost per shipment increased 9.1% in the third quarter of 2000 to $10.08 compared to $9.24 in the third quarter of 1999. The operating cost per shipment for the first nine months of 20002001 increased 6.6%1.5% to $9.71$9.86 compared to the same period in 1999. The significantly higher cost of jet fuel is a major factor impacting operating costs in the first nine months of 2000. Excluding the cost of jet fuel, operatingOperating cost per shipment increased 7.4%information and operating costs expressed as a percentage of revenues for the third quarter were negatively impacted by the loss of business due to the events of September 11th. However, all categories of operating costs, except for sales and 4.6% formarketing category, decreased in the first nine monthsthird quarter compared to the second quarter of 2000. Additionally,2001 as a result of the continued cost reduction initiatives.

The Company has been aggressively managing costs through a number of cost cutting measures to assist in improving operating results. The Company has reduced and combined flight segments, reduced labor hours, and cut discretionary expenses to achieve cost efficiencies. Specifically, labor hours have been reduced which resulted in a 3.9% improvement in productivity, as measured by shipments handled per paid employee hour, experienced a decline of 2.6% and 1.2% forduring the third quarter, over levels incurred during the same period of 2000. Hours paid during the third quarter of 2001 were approximately 3.3% and 5.8% less than those paid during the second and first quarters of 2001, respectively. Productivity for the first nine months of 2000, respectively. The2001 showed an improvement of 3.2% compared to the first nine months of 2000.The Company continues to manage productivity at levels sufficient to maintain a high level of overall service integrity with its customers. At this time, maintaining service is a priority and no plans exist to reduce service to cut costs in the short term. Comparisons of certain operating expense components are discussed below.customer service.

Transportation purchased increased as a percentage of revenues was 32.9% in the third quarter of 2001 compared to 31.5% in32.7% a year ago. This category of expense was 32.7% of revenues for the first nine months of 20002001 compared to 30.5%31.5% in the comparable period2000. The increase in costs as a percentage of 1999. This increaserevenues was primarily due to increases inincreased farmed out pickup and delivery, surface linehaul costs and delivery costs paid to the U.S. Postal Service for delivery of shipments. These increases were partially offset by lower international commercial airline and surface linehaul rates as well as fuel surcharges on these services.offshore agent related costs, in part due to lower shipment volumes.

Station and ground expense increasedwas 33.1% of revenues in the third quarter compared to 32.0%32.8% a year ago. Station and ground expense was 33.1% of revenues in the first nine months of 2000 compared to 30.9%2001 versus 32.0% for the same period in 2000. Total costs in this category decreased $6.8 million from the level incurred in the second quarter of 2001 and $22.2 million from the first nine monthsquarter of 1999. The2001. Reductions in labor hours incurred for pickup and delivery, sort and other field operations were the primary factors for the decline in productivity combined with wage related cost increases had a negative effect on this categoryexpense in comparison to the second and first quarter of expense.2001 levels.

Flight operations and maintenance expense as a percentage of revenues during the first nine months of 2000 was 17.5% compared to 16.1% in the first nine months of 1999. Aviation fuel consumption decreased to 44.6 million gallons in the third quarter, a 1.3% decrease over the third quarter of 1999.2001 decreased to 17.2% as compared to 17.9% in the same period of 2000 and 17.7% in the 2nd quarter of 2001. For the first nine months of 2000, aviation fuel consumption2001 flight operations costs were 18.1% of 135.8 million gallons increased 1.2% fromrevenues compared to 17.4% in the first nine monthscomparable period of 1999.2000. The average aviation fuel price for the third quarter and first nine months of 20002001 was $.91 and $.95 per gallon, respectively, compared to $1.03 and $.96 per gallon, respectively compared to $.68 and $.58 per gallon, respectively, infor the comparable periods in 2000. Aviation fuel consumption in the third quarter decreased 15.2% to 37.8 million gallons compared to 44.6 million gallons in the third quarter of 1999. As a result2000. Consumption in the second and first quarters of fuel hedging contracts, the Company incurred $2.42001 was 40.5 million of expense, equal to approximately $.02 per gallon, inand 43.6 million gallons, respectively.For the first nine months of 1999, with no hedging settlements occurring in the first nine months2001, aviation fuel consumption of 2000.122.0 million

11


Effective January 1, 2000, the Company began to expense DC-9 engine overhaul costs directly to maintenance expense as costs are incurred. Engine overhaul costs currently charged to expense as incurred and included in the flight operations and maintenance category were previously accrued in advance of the next scheduled overhaul and charged to the depreciation and amortization category.

General and administrative expensegallons was 7.9% of revenues in the first nine months of 2000, compared to 7.7% in 1999. This category of cost has increased as a percentage of revenues primarily due to wage and compensation cost pressures.

Depreciation and amortization expense decreased to 6.3% of revenues10.2% less than consumption for the first nine months of 2000 compared to 6.6% in 1999. Depreciation expense in the first nine months of 2000 increased compared to the comparable period in 19992000. The decrease in consumption both sequentially and year over year is due, in part, to management efforts to reduce and combine certain flight segments to control costs beginning in the second quarter of 2001. Additionally, fuel consumption was lower due to the increased numbertwo day grounding of aircraft in September. Also, the Company has placed five additional 767 aircraft placed in service since the third quarter of 1999. This increase was offset by2000 thereby allowing less fuel-efficient DC-8 aircraft to be moved to shorter lane segments, backup status or to be removed from service. Maintenance costs decreased during the effectthird quarter compared to a year ago but increased during the first nine months of 2001 as a result of having additional 767 aircraft in service compared to the same periods of last year. The Company had 118 aircraft in service (19 Boeing 767s, 25 DC-8’s and 74 DC-9’s) at the end of the changethird quarter compared to 117 aircraft at the end of the third quarter of 2000.

General and administrative expense was 8.1% and 8.3% of revenues for the third quarter and first nine months of 2001, respectively. This compares to 8.0% and 7.9% of revenues for the third quarter and first nine months of 2000, respectively. Inclusive in accountingthis cost category of expense is a one-time charge of $2.9 million, recorded in the second quarter of 2001, for engine overhaulseverance and restructuring costs discussed above.associated with the announced reduction in force effective June 1st. The Company has aggressively reduced costs in this category of expense in 2001 and continues to employ strong cost controls over labor and discretionary costs.

10

Interest expenseSales and marketing costs were 2.8% of revenues in the third quarter and 2.5% in the first nine months of 2000 was2001 compared to 2.5% in the comparable periods of 2000. Increased sales personnel and compensation costs as well as expanded marketing efforts to attract new business have resulted in higher thanlevels of expenditures in this category.

Depreciation and amortization expense constituted 6.7% of revenues in the third quarter and 6.5% in the first nine months of 1999 due2001. This compares to higher levels6.6% of average outstanding borrowings. Effective interest ratesrevenues for the third quarter and 6.3% in the first nine months of 2000. Depreciation expense in the third quarter of 2001 decreased slightly from the amounts recorded a year ago due to lower levels of capital expenditures in 2001 coupled with certain aircraft becoming fully depreciated. These declines offset the depreciation effects of placing additional 767 aircraft in service since the end of the third quarter of last year.

Interest expense in the third quarter and first nine months of 2001 was lower than in 2000 due, in part, to lower average borrowings outstanding. Additionally, interest capitalized was comparable$2.0 million in the first nine months of 2001 compared to $5.0 million in the samelike period of 2000. The lower level of average borrowings was a result of the off balance sheet refinancing of $200 million of long-term debt under an accounts receivable securitization facility that was implemented in 1999. CapitalizedDecember 2000. Debt levels were increased in August 2001 when the Company completed two sale-leaseback transactions for five 767 aircraft, accounted for as capitalized leases, which provided proceeds of $102.8 million.

Discounts associated with recording the obligation to fund the purchaser’s costs under the Company’s accounts receivable securitization facility were $2.0 million in the third quarter of 2001 and $8.0 million for the year to date period. The Company considers this expense to be an interest was $5.0type of financing cost. Because of the sales recognition treatment associated with this type of financing, the cost is recorded separate from interest expense.

Included in other income were non-recurring gains associated from the sales of FCC licensed radio frequencies totaling $6.2 million in the third quarter of 2001 and $8.3 million for the first nine months of 2000 compared2001. The Company is in the process of converting from voice to $3.1digital communication technology to support its pickup and delivery operations. The Company anticipates recording an additional $1.0 million in gains in the first nine monthsfourth quarter of 1999.

Other income includes2001 that will substantially complete the sale of these frequencies for the foreseeable future. Additionally, a nonrecurringnon-recurring gain of $1.9$2.1 million was recorded and included in other income during the third quarter of 2001 from the sale of shares of Equant N.V.These shares were acquired through the Company’s participation in SITA, a cooperative of major airline companies, which primarily provides data communication services to the air transport industry. The Company had no cost basis in these shares. In the second quarter of 2000, a $1.9 million non-recurring gain was recorded on the sale of securities received in connection with the demutualization of Metropolitan Life. The Company, as policyholder, received stock securities of Metropolitan Life when the insurance company demutualized.

12


The Company'sCompany’s effective tax benefit rate wasof 33.5% for the first nine months of 2001 compared to an effective tax expense rate of 38.1% recorded in the first nine months of 20002000. The effective tax expense rate was 47.6% for the third quarter of 2001 compared to 38.4%a tax benefit rate of 39.9% in the third quarter of 2000. The lower tax benefit rate recorded for the first nine months of 19992001 as compared to the tax expense rate incurred in 2000 is a function of the provision impact of non-deductible expenses and 38.1%state taxes. The effective tax rate for all2001 is difficult to determine due to the provision impact and levels of 1999.nondeductible expenses and state taxes in relation to earnings.

The strength of the U.S. and global economies will have an impact on the results of operations for the balance of 2001 and into 2002 and beyond. The current lack of visibility regarding economic growth has caused the Company announced a numberto expect continued pressure on shipment and revenue growth, particularly in its higher yielding overnight express product. While the Company is continuing to aggressively manage costs, it will be difficult to make reductions of new initiativesthe magnitude made over the past two quarters. The Company has taken actions to improvesubstantially reduce its cost structure, so that it is positioned to benefit from an economic rebound and resulting volume growth when that occurs.

Liquidity and profitability. These initiatives include marketing targeted toward enhancing the suite of products offered, pursuing the small market business market, improving sales effectiveness, expanding third party logistics capabilities and increasing online offerings. Among these initiatives is also the introduction of a ground delivery service, which allows customers to consolidate their distribution process with the Company. The new service, which is scheduled to begin in April 2001, will leverage our existing infrastructure and excess capacity and is expected to provide a sound competitive offering in the marketplace.

LIQUIDITY AND CAPITAL RESOURCES:Capital Resources:

Cash provided by operations net of the change in working capital for the first nine months of 20002001 was $211.5$149.2 million compared(exclusive of $50 million in proceeds from the receivable securitization facility). This compares to $227.6$213.9 million recorded in the first nine months of 1999.2000.

Capital expenditures continue to be a primary factor affecting the financial condition of the Company. The Company anticipates total capital expenditures to approximate $370 million in 2000. During the first nine months of 2000,2001, total capital expenditures net of dispositions were $298.3$98.3 million compared to $224.6$298.4 million during the first nine monthscorresponding period of 1999. Cash provided by operations2000. Capital spending has been reduced significantly in 2001 compared to 2000 due to management efforts to maintain spending at levels that better match the lower level of operating performance and bank borrowings were the primary sources for fundingshipment volume growth. The Company currently anticipates 2001 capital expenditures into be approximately $130 million, down from the first nine monthsprevious target of 2000.$170 million.

The Company completed a share repurchase of 1 million shares of common stock in June 2000 for approximately $20.7 million, which were added to the Company's treasury stock. The shares were repurchased pursuant to a 4 million stock repurchase program authorized by the Board of Directors in 1998. The Company has no current plans to purchase additional shares under the remaining repurchase authorization.

The Company'sCompany’s operating cash flow is a major source of liquidity. Also, the Company's unsecured revolving bank credit agreement has traditionally been used as a major sourceAdditional liquidity of liquidity. In July 2000, the Company replaced its revolving bank credit facility under a new agreement that resulted in an increase in borrowing capacity from $250$50 million to $275 million for a five-year term expiring June 30, 2005. The Company also has available $25 million under unsecured uncommitted money market lines of credit with several banks used in conjunction with the revolving credit agreement to facilitate settlement and accommodate short-term borrowing fluctuations. With the higher level of capital expenditureswas provided in the first nine months of 2000, compared2001 through the accounts receivable securitization facility implemented in December 2000. In July 2001, this facility was amended to 1999 and prior levels, andprovide for a maximum of $250 million in proceeds from the decreased operating cash flows, reliance onsale of eligible receivables in addition to extending the bank facilities has increased. Aterm of the liquidity facility for a three-year period as opposed to the 364-day term of the previous agreement. As of the end of September 2001, a total of $210$200 million wasof receivables had been sold under this facility with eligible receivables supporting total advances of $216 million.

The Company also completed a renegotiation of its $275 million revolving credit agreement in June 2001. The renegotiated facility, which expires in June 2004, is collateralized by certain assets, reduces borrowing capacity by the amount of outstanding atletters of credit and established new restrictive covenants. At September 30, 20002001, the Company had pledged collateral to support approximately $141 million of the $275 million commitment and has the ability to pledge additional collateral. As of September 30, 2001, no borrowings were outstanding, letter of credit commitments were $98 million and available capacity was $43 million. The Company was in compliance with restrictive covenants under the revolving bank creditagreement.

In July 2001, the Company arranged a TRAC (Terminal Rental Adjustment Clause) Lease facility for prospective vehicle acquisitions of up to $20 million in 2001. Historically, the Company has purchased its vehicles. With the TRAC Lease, Airborne has the option to purchase the delivery vehicles at the end of the lease term. As of September 30, 2001 the Company had placed $3.4 million of vehicle acquisitions under this arrangement.

In August 2001, the Company completed two sale-leaseback transactions on five Boeing 767-200 aircraft and received proceeds of $102.8 million. The transactions were accounted for as capitalized leases for financial reporting purposes. The Company used these proceeds to increase cash reserves and invested amounts in short-term commercial paper and money market credit lines, compared to $95 million outstanding at December 31, 1999 and $79 million outstanding at September 30, 1999.

11instruments.

The Company'sCompany’s ratio of long-term debt to total capitalization (exclusive of the receivable securitization) was 24.7% at September 30, 2001 compared to 24.6% at December 31, 2000 and 30.1% at September 30, 2000, compared to 24.1% at September 30, 1999 and 24.7% at December 31, 1999.2000.

13


In management'smanagement’s opinion, theexisting cash reserves, internally generated cashflows from operations coupled with resources available capacity under the bankaccounts receivable securitization facility and the revolving credit agreements coupled with internally generated cash flow from remaining 2000 operationsagreement should provide adequate flexibility to finance anticipated capital expenditures and meet other liquidity requirements for the balance of 2000.2001 and into 2002.

FORWARD-LOOKINGFORWARD LOOKING STATEMENTS:

Certain statementsStatements contained herein and in other parts of this report, which are not historical facts, are considered "forward-looking statements" as theforward-looking statements (as such term is defined in the Private Securities Litigation Reform Act of 1995.1995). Such statements relaterelating to views of future events and operating performance based upon information currently available to management. Forward-looking statements that are not historical facts are generally identified by the use of terminology which includes "believes", "expects", "anticipates", "intends", "plans" or other words with similar intent. Forward-looking statements involve risks and uncertainties, which are inherently difficult to predict.predict, including statements regarding future shipment growth and product acceptance, compensation expected under the Air Transportation Safety and System Stabilization Act, capacity requirements, capital expenditure levels and the adequacy of available financing capacity. Actual results, could materially differ from those expressed in the forward-looking statements.

Many factors could cause actual results to differ materially from the views expressed by the forward-looking statements. Those factors include, but are not limited to the following:


          -    Economic conditions in the U.S. and international markets in
	       which the Company operates.
          -    Competition from other providershowever, may vary because of transportation and related
               services.
          -    The ability to adapt to changingcompetitor pricing initiatives, customer demand patterns,
                including for time-definite and deferred services,the effect on demand resulting from technology
                developments.
          -    The ability of management to successfully implement sales growth and profitability initiatives, economic and other business strategies in a cost-effective
                manner.
          -    Customer acceptance of new business initiativesregulatory conditions, the ability to secure adequate financing, fuel volatility and pricing
                programs.
          -    Retention and maintenance of key customer relationships.
          -    Disruption of service due to labor disputes.
          -    Changes in government regulation, including federal and local
               regulation governing the operation of the Company's aircraft.
          -    Increase in fuel prices.
          -    The ability to obtain financing on reasonable terms.
          -    Weather related disruptions of service, and customer demand and
                related impacts.

The Company does not intend to publicly revise or update any of its forward-looking statements.

QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK:

There have been no material changes in the Company's market risk sensitive instruments and positions since its disclosure in its Annual Report on Form 10-K for the year ended December 31, 1999.

12


PART II. OTHER INFORMATION


Item 6.   Exhibits and Reports on Form 8-K.

     (a)  Exhibits -

EXHIBIT NO.      27 Financial Data Schedule 13 10 Material Contracts

10(a)Employment Agreement dated April 24, 2001 between the Company and Mr. Robert T. Christensen. Substantially identical agreements exist between the Company and most of its officers.
10(b)Employment Agreement dated April 24, 2001 between the Company and Mr. Lanny H. Michael, Senior Vice President, Chief Financial Officer. Substantially identical agreements exist between the Company and eight other of its executive officers.

14


SIGNATURES ----------

Pursuant to the requirements of the Securities and Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized: AIRBORNE FREIGHT CORPORATION ---------------------------- (Registrant) Date: 11/14/00 /s/Lanny H. Michael ------- ------------------------- Lanny H. Michael Senior Vice President, Chief Financial Officer /s/Robert T. Christensen ------------------------- Robert T. Christensen Vice President, Corporate Controller 14

AIRBORNE, INC.
(Registrant)
Date:11/14/01
/s/ Lanny H. Michael
Lanny H. Michael
Senior Vice President &
Chief Financial Officer
Date:11/14/01
/s/ Robert T. Christensen
Robert T. Christensen
Chief Accounting Officer

15