0000004904 aep:IndianaMichiganPowerCoMember us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember 2018-01-01 2018-06-30 0000004904 aep:IndianaMichiganPowerCoMember aep:NotesPayableOtherPayableTwoMember 2019-01-01 2019-06-30 0000004904 aep:IndianaMichiganPowerCoMember aep:CommercialMember 2018-04-01 2018-06-300000004904aep:SantaRitaEastMemberaep:GenerationAndMarketingMember2019-09-300000004904aep:OhioPowerCoMemberus-gaap:ShortTermContractWithCustomerMember2020-06-30





UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C.  20549
FORM 10-Q
10-Q

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For The Quarterly Period Ended June 30, 20192020
or
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For The Transition Period from ____ to ____
CommissionRegistrants;I.R.S. Employer
File NumberAddress and Telephone Number States of IncorporationIdentification Nos.
1-3525AMERICAN ELECTRIC POWER CO INC.New York13-4922640
333-221643AEP TEXAS INC.DelawareDelaware51-0007707
333-217143AEP TRANSMISSION COMPANY, LLCDelawareDelaware46-1125168
1-3457APPALACHIAN POWER COMPANYVirginiaVirginia54-0124790
1-3570INDIANA MICHIGAN POWER COMPANYIndianaIndiana35-0410455
1-6543OHIO POWER COMPANYOhioOhio31-4271000
0-343PUBLIC SERVICE COMPANY OF OKLAHOMAOklahomaOklahoma73-0410895
1-3146SOUTHWESTERN ELECTRIC POWER COMPANYDelawareDelaware72-0323455
1 Riverside Plaza,Columbus,OhioColumbus,43215-2373Ohio43215-2373
Telephone(614)716-1000

Securities registered pursuant to Section 12(b) of the Act:
RegistrantTitle of each classTrading SymbolName of Each Exchange on Which Registered
American Electric Power Company Inc.Common Stock, $6.50 par valueAEPNew York Stock Exchange
American Electric Power Company Inc.6.125% Corporate UnitsAEP PR BNew York Stock Exchange
Indicate by check mark whether the registrants (1) have filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrants were required to file such reports), and (2) have been subject to such filing requirements for the past 90 days.
YesxNo
Indicate by check mark whether the registrants have submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrants were required to submit such files).
YesxNo
Indicate by check mark whether American Electric Power Company, Inc. is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company.  See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large Accelerated filerxAccelerated filerNon-accelerated filer
Smaller reporting companyEmerging growth company
Indicate by check mark whether AEP Texas Inc., AEP Transmission Company, LLC, Appalachian Power Company, Indiana Michigan Power Company, Ohio Power Company, Public Service Company of Oklahoma and Southwestern Electric Power Company are large accelerated filers, accelerated filers, non-accelerated filers, smaller reporting companies, or emerging growth companies.  See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large Accelerated filerAccelerated filerNon-accelerated filerx
Smaller reporting companyEmerging growth company
Large Accelerated filerAccelerated filerNon-accelerated filerx
Smaller reporting companyEmerging growth company
If an emerging growth company, indicate by check mark if the registrants have elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.
Indicate by check mark whether the registrants are shell companies (as defined in Rule 12b-2 of the Exchange Act).YesNox
AEP Texas Inc., AEP Transmission Company, LLC, Appalachian Power Company, Indiana Michigan Power Company, Ohio Power Company, Public Service Company of Oklahoma and Southwestern Electric Power Company meet the conditions set forth in General Instruction H(1)(a) and (b) of Form 10-Q and are therefore filing this Form 10-Q with the reduced disclosure format specified in General Instruction H(2) to Form 10-Q.







Number of shares
of common stock
outstanding of the
Registrants as of
July 25, 2019
American Electric Power Company, Inc.493,795,111
($6.50 par value)
AEP Texas Inc.100
($0.01 par value)
AEP Transmission Company, LLC (a)NA
Appalachian Power Company13,499,500
(no par value)
Indiana Michigan Power Company1,400,000
(no par value)
Ohio Power Company27,952,473
(no par value)
Public Service Company of Oklahoma9,013,000
($15 par value)
Southwestern Electric Power Company7,536,640
($18 par value)

(a)100% interest is held by AEP Transmission Holding Company, LLC, a wholly-owned subsidiary of American Electric Power Company, Inc.
NANot applicable.




Number of shares
of common stock
outstanding of the
Registrants as of
August 6, 2020
American Electric Power Company, Inc.496,155,436 
($6.50 par value)
AEP Texas Inc.100 
($0.01 par value)
AEP Transmission Company, LLC (a)NA
Appalachian Power Company13,499,500 
(no par value)
Indiana Michigan Power Company1,400,000 
(no par value)
Ohio Power Company27,952,473 
(no par value)
Public Service Company of Oklahoma9,013,000 
($15 par value)
Southwestern Electric Power Company7,536,640 
($18 par value)

(a)100% interest is held by AEP Transmission Holding Company, LLC, a wholly-owned subsidiary of American Electric Power Company, Inc.
NA Not applicable.







AMERICAN ELECTRIC POWER COMPANY, INC. AND SUBSIDIARY COMPANIES
INDEX OF QUARTERLY REPORTS ON FORM 10-Q
June 30, 20192020
Page
Number
Glossary of Terms
Forward-Looking Information
Part I. FINANCIAL INFORMATION
Items 1, 2, 3 and 4 - Financial Statements, Management’s Discussion and Analysis of Financial Condition and Results of Operations, Quantitative and Qualitative Disclosures About Market Risk, and Controls and Procedures:
American Electric Power Company, Inc. and Subsidiary Companies:
Management’s Discussion and Analysis of Financial Condition and Results of Operations
Condensed Consolidated Financial Statements
AEP Texas Inc. and Subsidiaries:
Management’s Narrative Discussion and Analysis of Results of Operations
Condensed Consolidated Financial Statements
AEP Transmission Company, LLC and Subsidiaries:
Management’s Narrative Discussion and Analysis of Results of Operations
Condensed Consolidated Financial Statements
Appalachian Power Company and Subsidiaries:
Management’s Narrative Discussion and Analysis of Results of Operations
Condensed Consolidated Financial Statements
Indiana Michigan Power Company and Subsidiaries:
Management’s Narrative Discussion and Analysis of Results of Operations
Condensed Consolidated Financial Statements
Ohio Power Company and Subsidiaries:
Management’s Narrative Discussion and Analysis of Results of Operations
Condensed Consolidated Financial Statements
Public Service Company of Oklahoma:
Management’s Narrative Discussion and Analysis of Results of Operations
Condensed Financial Statements
Southwestern Electric Power Company Consolidated:
Management’s Narrative Discussion and Analysis of Results of Operations
Condensed Consolidated Financial Statements
Index of Condensed Notes to Condensed Financial Statements of Registrants
Controls and Procedures








Part II.  OTHER INFORMATION
Item 1.  Legal Proceedings
Item 1A.  Risk Factors
Item 2.  Unregistered Sales of Equity Securities and Use of Proceeds
Item 3.  Defaults Upon Senior Securities
Item 4.  Mine Safety Disclosures
Item 5.  Other Information
Item 6.  Exhibits
SIGNATURE
This combined Form 10-Q is separately filed by American Electric Power Company, Inc., AEP Texas Inc., AEP Transmission Company, LLC, Appalachian Power Company, Indiana Michigan Power Company, Ohio Power Company, Public Service Company of Oklahoma and Southwestern Electric Power Company.  Information contained herein relating to any individual registrant is filed by such registrant on its own behalf. Each registrant makes no representation as to information relating to the other registrants.








GLOSSARY OF TERMS

When the following terms and abbreviations appear in the text of this report, they have the meanings indicated below. 
Term Meaning
   
AEGCo AEP Generating Company, an AEP electric utility subsidiary.
AEP American Electric Power Company, Inc., an investor-owned electric public utility holding company which includes American Electric Power Company, Inc. (Parent) and majority owned consolidated subsidiaries and consolidated affiliates.
AEP Credit AEP Credit, Inc., a consolidated VIE of AEP which securitizes accounts receivable and accrued utility revenues for affiliated electric utility companies.
AEP System American Electric Power System, an electric system, owned and operated by AEP subsidiaries.
AEP TexasAEP Texas Inc., an AEP electric utility subsidiary.
AEP Transmission Holdco AEP Transmission Holding Company, LLC, a wholly-owned subsidiary of AEP.
AEP Wind Holdings LLCAcquired in April 2019 as Sempra Renewables LLC, develops, owns and operates, or holds interests in, wind generation facilities in the United States.
AEPEPAEP Energy Partners, Inc., a subsidiary of AEP dedicated to wholesale marketing and trading, hedging activities, asset management and commercial and industrial sales in the deregulated Ohio and Texas markets.
AEPROAEP River Operations, LLC, a commercial barge operation sold in November 2015.
AEPSC American Electric Power Service Corporation, an AEP service subsidiary providing management and professional services to AEP and its subsidiaries.
AEPTCoAEP Transmission Company, LLC, a wholly-owned subsidiary of AEP Transmission Holdco, is an intermediate holding company that owns the State Transcos.
AEPTCo ParentAEP Transmission Company, LLC, the holding company of the State Transcos within the AEPTCo consolidation.
AFUDCAllowance for Equity Funds Used During Construction.
AGRAEP Generation Resources Inc., a competitive AEP subsidiary in the Generation & Marketing segment.
ALJAMIAdministrative Law Judge.Advanced Metering Infrastructure.
AOCI Accumulated Other Comprehensive Income.
APCo Appalachian Power Company, an AEP electric utility subsidiary.
Appalachian Consumer Rate Relief FundingAppalachian Consumer Rate Relief Funding LLC, a wholly-owned subsidiary of APCo and a consolidated VIE formed for the purpose of issuing and servicing securitization bonds related to the under-recovered ENEC deferral balance.
APSCArkansas Public Service Commission.
ARAMAverage Rate Assumption Method, an IRS approved method used to calculate the reversal of Excess ADIT for rate-making purposes.
AROAsset Retirement Obligations.
ASCAccounting Standard Codification.
ASUAccounting Standards Update.
CAAClean Air Act.
CLECOCentral Louisiana Electric Company, a nonaffiliated utility company.
Cardinal Operating CompanyA jointly-owned organization between AGR and a nonaffiliate. The nonaffiliate operates the three unit Cardinal Plant and wholly-owns Units 2 and 3.
CLECOCentral Louisiana Electric Company, a nonaffiliated utility company.
CO2
 Carbon dioxide and other greenhouse gases.
Conesville PlantA generation plant consisting of three coal-fired generating units totaling 1,695 MW located in Conesville, Ohio. The plant is jointly-owned by AGR and a nonaffiliate.
Cook Plant Donald C. Cook Nuclear Plant, a two-unit, 2,2782,288 MW nuclear plant owned by I&M.
COVID-19Coronavirus 2019, a highly infectious respiratory disease. In March 2020, the World Health Organization declared COVID-19 a worldwide pandemic.
CSAPRCross-State Air Pollution Rule.
CWAClean Water Act.
CWIP Construction Work in Progress.

i






Term Meaning
   
DCC FuelDCC Fuel VIII, DCC Fuel IX, DCC Fuel X, DCC Fuel XI, DCC Fuel XII, DCC Fuel XIII, and DCC Fuel XIII,XIV, consolidated VIEs formed for the purpose of acquiring, owning and leasing nuclear fuel to I&M.
DHLC Dolet Hills Lignite Company, LLC, a wholly-owned lignite mining subsidiary of SWEPCo. DHLC is a non-consolidated VIE of SWEPCo.
DIRDistribution Investment Rider.
EISEnergy Insurance Services, Inc., a nonaffiliated captive insurance company and consolidated VIE of AEP.
ENECExpanded Net Energy Cost.
Energy SupplyAEP Energy Supply LLC, a nonregulated holding company for AEP’s competitive generation, wholesale and retail businesses, and a wholly-owned subsidiary of AEP.
Equity UnitsAEP’s Equity Units issued in March 2019.
ERCOT Electric Reliability Council of Texas regional transmission organization.
ESPElectric Security Plans, a PUCO requirement for electric utilities to adjust their rates by filing with the PUCO.
ETTElectric Transmission Texas, LLC, an equity interest joint venture between AEP Transmission Holdco and Berkshire Hathaway Energy Company formed to own and operate electric transmission facilities in ERCOT.
Excess ADITExcess accumulated deferred income taxes.
FASB Financial Accounting Standards Board.
Federal EPAUnited States Environmental Protection Agency.
FERC Federal Energy Regulatory Commission.
FGD Flue Gas Desulfurization or scrubbers.
FIPFederal Implementation Plan.
FTR Financial Transmission Right, a financial instrument that entitles the holder to receive compensation for certain congestion-related transmission charges that arise when the power grid is congested resulting in differences in locational prices.
GAAP Accounting Principles Generally Accepted in the United States of America.
Global SettlementIn February 2017, the PUCO approved a settlement agreement filed by OPCo in December 2016 which resolved all remaining open issues on remand from the Supreme Court of Ohio in OPCo’s 2009 - 2011 and June 2012 - May 2015 ESP filings. It also resolved all open issues in OPCo’s 2009, 2014 and 2015 SEET filings and 2009, 2012 and 2013 Fuel Adjustment Clause Audits.
I&M Indiana Michigan Power Company, an AEP electric utility subsidiary.
IRS Internal Revenue Service.
IURCIndiana Utility Regulatory Commission.
KGPCoKingsport Power Company, an AEP electric utility subsidiary.
KPCo Kentucky Power Company, an AEP electric utility subsidiary.
KPSC
KPSCKentucky Public Service Commission.
KWhKilowatt-hour.
LPSC Louisiana Public Service Commission.
MATSMercury and Air Toxic Standards.
MISO Midcontinent Independent System Operator.
MMBtu Million British Thermal Units.
MPSCMichigan Public Service Commission.
MTM Mark-to-Market.
MW Megawatt.
MWh Megawatt-hour.
NAAQSNational Ambient Air Quality Standards.
Nonutility Money Pool Centralized funding mechanism AEP uses to meet the short-term cash requirements of certain nonutility subsidiaries.
North Central Wind Energy FacilitiesA joint PSO and SWEPCo project, which includes three Oklahoma wind facilities totaling approximately 1,485 MWs of wind generation.
NO2
Nitrogen dioxide.
NOx
Nitrogen oxide.

ii






Term Meaning
   
NPDESNational Pollutant Discharge Elimination System.
NSR New Source Review.
OATTOpen Access Transmission Tariff.
OCC Corporation Commission of the State of Oklahoma.
Ohio Phase-in-Recovery FundingOhio Phase-in-Recovery Funding LLC, a wholly-owned subsidiary of OPCo and a consolidated VIE formed for the purpose of issuing and servicing securitization bonds related to phase-in recovery property.
Oklaunion Power StationA single unit coal-fired generation plant totaling 650 MW located in Vernon, Texas. The plant is jointly-owned by AEP Texas, PSO and certain nonaffiliated entities.
OPCo Ohio Power Company, an AEP electric utility subsidiary.
OPEB Other Postretirement Benefits.
OSSOff-system Sales.
OTC Over-the-counter.
OVEC Ohio Valley Electric Corporation, which is 43.47% owned by AEP.
ParentAmerican Electric Power Company, Inc., the equity owner of AEP subsidiaries within the AEP consolidation.
PATH-WVPATH West Virginia Transmission Company, LLC, a joint venture owned 50% by FirstEnergy and 50% by AEP.
PJM Pennsylvania – New Jersey – Maryland regional transmission organization.
PM Particulate Matter.
PPAPurchase Power and Sale Agreement.
PSO Public Service Company of Oklahoma, an AEP electric utility subsidiary.
PTCProduction Tax Credits.
PUCO Public Utilities Commission of Ohio.
PUCT Public Utility Commission of Texas.
RacineA generation plant consisting of two hydroelectric generating units totaling 47.548 MWs located in Racine, Ohio and owned by AGR.
Reference Rate ReformThe global transition away from referencing the London Interbank Offered Rate and other interbank offered rates, and toward new reference rates that are more reliable and robust.
Registrant Subsidiaries AEP subsidiaries which are SEC registrants: AEP Texas, AEPTCo, APCo, I&M, OPCo, PSO and SWEPCo.
RegistrantsSEC registrants: AEP, AEP Texas, AEPTCo, APCo, I&M, OPCo, PSO and SWEPCo.
Restoration FundingAEP Texas Restoration Funding LLC, a wholly-owned subsidiary of AEP Texas and a consolidated VIE formed for the purpose of issuing and servicing securitization bonds related to storm restoration in Texas primarily caused by Hurricane Harvey.
Risk Management Contracts Trading and non-trading derivatives, including those derivatives designated as cash flow and fair value hedges.
Rockport PlantA generation plant, consisting of two 1,310 MW coal-fired generating units near Rockport, Indiana. AEGCo and I&M jointly-own Unit 1. In 1989, AEGCo and I&M entered into a sale-and-leaseback transaction with Wilmington Trust Company, an unrelated, unconsolidated trustee for Rockport Plant, Unit 2.
ROEReturn on Equity.
RPMReliability Pricing Model.
RSRRetail Stability Rider.
RTO Regional Transmission Organization, responsible for moving electricity over large interstate areas.
Sabine Sabine Mining Company, a lignite mining company that is a consolidated VIE for AEP and SWEPCo.
SCRSanta Rita East
Selective Catalytic Reduction, NOx reduction technology at Rockport Plant.
SECU.S. SecuritiesSanta Rita East Wind Holdings, LLC, a consolidated VIE whose sole purpose is to own and Exchange Commission.
SEETSignificantly Excessive Earnings Test.operate a 302.4 MW wind generation facility in west Texas in which AEP owns a 75% interest.
Sempra Renewables LLCSempra Renewables LLC, acquired in April 2019, consists of 724 MWs of wind generation and battery assets in the United States.
SIPState Implementation Plan.
SNF Spent Nuclear Fuel.
SO2
 Sulfur dioxide.
SPP Southwest Power Pool regional transmission organization.
SSO
iii






Term Standard service offer.Meaning
State TranscosAEPTCo’s seven wholly-owned, FERC regulated, transmission only electric utilities, which are geographically aligned with AEP’s existing utility operating companies.
SWEPCo Southwestern Electric Power Company, an AEP electric utility subsidiary.

iii



TermMeaning
Tax ReformOn December 22, 2017, President Trump signed into law legislation referred to as the “Tax Cuts and Jobs Act” (the TCJA). The TCJA includes significant changes to the Internal Revenue Code of 1986, including a reduction in the corporate federal income tax rate from 35% to 21% effective January 1, 2018.
TCCFormerly AEP Texas Central Company, now a division of AEP Texas.
Texas Restructuring LegislationLegislation enacted in 1999 to restructure the electric utility industry in Texas.
Transition Funding AEP Texas Central Transition Funding II LLC and AEP Texas Central Transition Funding III LLC, wholly-owned subsidiaries of TCC and consolidated VIEs formed for the purpose of issuing and servicing securitization bonds related to Texas Restructuring Legislation.
Transource EnergyTransource Energy, LLC, a consolidated VIE formed for the purpose of investing in utilities which develop, acquire, construct, own and operate transmission facilities in accordance with FERC-approved rates.
Turk Plant John W. Turk, Jr. Plant, a 600 MW coal-fired plant in Arkansas that is 73% owned by SWEPCo.
UPAUnit Power Agreement.
Utility Money Pool Centralized funding mechanism AEP uses to meet the short-term cash requirements of certain utility subsidiaries.
VIEVariable Interest Entity.
Virginia SCC Virginia State Corporation Commission.
Wind Catcher ProjectWind Catcher Energy Connection Project, a joint PSO and SWEPCo project that was cancelled in July 2018. The project included the acquisition of a wind generation facility, totaling approximately 2,000 MW of wind generation, and the construction of a generation interconnection tie-line totaling approximately 350 miles.
WPCo Wheeling Power Company, an AEP electric utility subsidiary.
WVPSCPublic Service Commission of West Virginia.

iv






FORWARD-LOOKING INFORMATION

This report made by the Registrants contains forward-looking statements within the meaning of Section 21E of the Securities Exchange Act of 1934.  Many forward-looking statements appear in “Item 7“Part 1 Item 2 Management’s Discussion and Analysis of Financial Condition and Results of Operations” of the 2018 Annual Report,this quarterly report, but there are others throughout this document which may be identified by words such as “expect,” “anticipate,” “intend,” “plan,” “believe,” “will,” “should,” “could,” “would,” “project,” “continue” and similar expressions, and include statements reflecting future results or guidance and statements of outlook.  These matters are subject to risks and uncertainties that could cause actual results to differ materially from those projected.  Forward-looking statements in this document are presented as of the date of this document.  Except to the extent required by applicable law, management undertakes no obligation to update or revise any forward-looking statement.  Among the factors that could cause actual results to differ materially from those in the forward-looking statements are:
Changes in economic conditions, electric market demand and demographic patterns in AEP service territories.
The impact of pandemics, including COVID-19, and any associated disruption of AEP’s business operations due to impacts on economic or market conditions, electricity usage, employees, customers, service providers, vendors and suppliers.
Inflationary or deflationary interest rate trends.
Volatility in the financial markets, particularly developments affecting the availability or cost of capital to finance new capital projects and refinance existing debt.
The availability and cost of funds to finance working capital and capital needs, particularly during periods when the time lag between incurring costs and recovery is long and the costs are material.
Decreased demand for electricity.
Weather conditions, including storms and drought conditions, and the ability to recover significant storm restoration costs.
The cost of fuel and its transportation, the creditworthiness and performance of fuel suppliers and transporters and the cost of storing and disposing of used fuel, including coal ash and SNF.
The availability of fuel and necessary generation capacity and the performance of generation plants.
The ability to recover fuel and other energy costs through regulated or competitive electric rates.
The ability to build or acquire renewable generation, transmission lines and facilities (including the ability to obtain any necessary regulatory approvals and permits) when needed at acceptable prices and terms and to recover those costs.
New legislation, litigation and government regulation, including oversight of nuclear generation, energy commodity trading and new or heightened requirements for reduced emissions of sulfur, nitrogen, mercury, carbon, soot or PM and other substances that could impact the continued operation, cost recovery and/or profitability of generation plants and related assets.
Evolving public perception of the risks associated with fuels used before, during and after the generation of electricity, including coal ash and nuclear fuel.
Timing and resolution of pending and future rate cases, negotiations and other regulatory decisions, including rate or other recovery of new investments in generation, distribution and transmission service and environmental compliance.
Resolution of litigation.
The ability to constrain operation and maintenance costs.
Prices and demand for power generated and sold at wholesale.
Changes in technology, particularly with respect to energy storage and new, developing, alternative or distributed sources of generation.
The ability to recover through rates any remaining unrecovered investment in generation units that may be retired before the end of their previously projected useful lives.
Volatility and changes in markets for coal and other energy-related commodities, particularly changes in the price of natural gas.
Changes in utility regulation and the allocation of costs within RTOs including ERCOT, PJM and SPP.
Changes in the creditworthiness of the counterparties with contractual arrangements, including participants in the energy trading market.
Actions of rating agencies, including changes in the ratings of debt.
The impact of volatility in the capital markets on the value of the investments held by the pension, OPEB, captive insurance entity and nuclear decommissioning trust and the impact of such volatility on future funding requirements.
v






Accounting pronouncementsstandards periodically issued by accounting standard-setting bodies.

v



Other risks and unforeseen events, including wars, the effects of terrorism (including increased security costs), embargoes, naturally occurring and human-caused fires, cyber security threats and other catastrophic events.
The ability to attract and retain the requisite work force and key personnel.

The forward-looking statements of the Registrants speak only as of the date of this report or as of the date they are made.  The Registrants expressly disclaim any obligation to update any forward-looking information.  For a more detailed discussion of these factors, see “Risk Factors” in Part I of the 20182019 Annual Report and in Part II of this report.

Investors should note that the Registrants announce material financial information in SEC filings, press releases and public conference calls. Based on guidance from the SEC, the Registrants may use the Investors section of AEP’s website (www.aep.com) to communicate with investors about the Registrants. It is possible that the financial and other information posted there could be deemed to be material information. The information on AEP’s website is not part of this report.

vi










AMERICAN ELECTRIC POWER COMPANY, INC. AND SUBSIDIARY COMPANIES
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
RESULTS OF OPERATIONS

EXECUTIVE OVERVIEW

COVID-19

In March 2020, COVID-19 was declared a pandemic by the World Health Organization and the Centers for Disease Control and Prevention. Its rapid spread around the world and throughout the United States prompted many countries, including the United States, to institute restrictions on travel, public gatherings and certain business operations. These restrictions significantly disrupted economic activity in AEP’s service territory and could reduce future demand for energy, particularly from commercial and industrial customers. Although AEP cannot predict the severity or duration of the impact of the COVID-19 pandemic, AEP currently anticipates a 3.4% reduction in weather-normalized retail sales volume in 2020 as compared to the prior year. During the first half of 2020, AEP experienced a reduction in weather-normalized retail sales volume of 3.1% as compared to the first half of 2019 primarily driven by a 6.6% decrease in the industrial customer class and a 5.0% decrease in the commercial customer class offset by an increase in demand of 1.9% from the residential customer class. The reduction in weather-normalized retail sales volume of 3.1% did not result in a significant decrease in the corresponding retail margins for the six months ended 2020 as the increase in higher margin residential sales volumes partially offset the decreases in the industrial and commercial sales volumes. Furthermore, the rate design for certain industrial customers includes demand provisions designed to cover the fixed portion of utility costs minimizing the impact of the fluctuations in usage on revenues. AEP’s load forecast is highly dependent on many factors including, but not limited to, the extent and duration of the stay at home restrictions, the speed and strength of economic recovery and the extent and duration of the second wave of COVID-19 infection. If the severity of the economic disruption increases, AEP’s future results of operations, financial condition, and cash flows could be further adversely impacted. See Customer Demand for additional information.

During the first quarter of 2020, AEP’s electric operating companies informed both retail customers and state regulators that disconnections for non-payment were temporarily suspended. Disconnections were reinstated in July 2020 in Michigan and Oklahoma. Disconnections are anticipated to be reinstated starting in August or September of 2020 in Tennessee, Texas (applies to SWEPCo jurisdiction only), Louisiana, Virginia, West Virginia, Ohio, and Indiana. Current continuing adverse economic conditions may result in the inability of customers to pay for electric service, which could affect revenue recognition and the collectability of accounts receivable. During the second quarter of 2020, the Registrants reviewed current collections experience with historical trends, specifically reviewing metrics such as customer receivables and cash collections, days sales outstanding, daily customer deposits, and aging summaries. In addition, the Registrants reviewed historical loss information generally comprised of a rolling 12-month average, in conjunction with a qualitative assessment of elements that impact the collectability of receivables, such as changes in economic factors, regulatory matters, industry trends, customer credit factors, payment options and programs available to customers. Based on this review, AEP’s accounts receivable aging was negatively impacted primarily due to the suspension of the customer disconnects. AEP currently does not expect the deterioration in aging to have a material adverse impact on the Registrants’ allowance for uncollectible accounts based on considerations of the recent impacts of COVID-19 and past trends during times of economic instability. Management will continue to monitor developments affecting suspensions of disconnections and its impact on customer collections. Further deterioration in AEP’s ability to collect from its customers could significantly impact AEP’s future results of operations, financial conditions, and cash flows.

In May 2020, AEP Credit amended its receivables securitization agreement to increase the eligibility criteria related to aged receivable requirements for the participating affiliated utility subsidiaries in response to the COVID-19 pandemic. As of June 30, 2020, the affiliated utility subsidiaries are in compliance with all requirements under the agreement. To the extent that an affiliated utility subsidiary is deemed ineligible under the agreement, receivables would no longer be purchased by the bank conduits and the Registrants would need to rely on additional sources of funding for operation and working capital, which may adversely impact liquidity.
1






The Registrants have worked with their state commissions to achieve deferral authority for increased costs incurred due to COVID-19. The majority of these jurisdictions have provided deferral authority for incremental COVID-19 costs including uncollectible expense. Initial COVID-19 orders for deferrals have yet to be issued by Kentucky and Tennessee. If any costs related to COVID-19 are not recoverable, it could reduce future net income and cash flows and impact financial condition.

The effects of the continued COVID-19 pandemic and related government responses could also include extended disruptions to supply chains, reduced labor availability, reduced dispatch for certain generation assets and a prolonged reduction in economic activity. These effects could have a variety of adverse impacts to the Registrants, including their ability to operate their facilities. As of June 30, 2020, there were no material adverse impacts to the Registrants’ operations and supplier contracts due to COVID-19. AEP will continue to monitor developments affecting facility operations and will take additional actions necessary in order to mitigate adverse impacts to the Registrants’ future results of operations, financial condition, and cash flows.

In addition, the economic disruptions caused by COVID-19 could also adversely impact the impairment risks for certain long-lived assets, equity method investments and goodwill. AEP evaluated these impairment considerations and determined that no such impairments occurred as of June 30, 2020.

Market volatility and reduction in collections coupled with longer collection periods due to the expansion of customer payment arrangements could reduce cash from operations and cause an adverse impact to liquidity. During the first six months of 2020, AEP increased its liquidity position to mitigate the market and the collections risk due to COVID-19. The Registrants’ access to funding was limited for a period of time during the first quarter and therefore AEP entered into a $1 billion 364–day term loan to reduce reliance on commercial paper and help mitigate potential future liquidity risks. In addition, for the first six months of 2020, AEP issued approximately $2.4 billion in long-term debt. As of June 30, 2020, AEP’s available liquidity is $2.9 billion. Management believes the Registrants have adequate liquidity under existing credit facilities. In the first quarter of 2020, AEP shifted capital expenditures of $500 million out of 2020 into future periods to further mitigate adverse liquidity impacts. In the second quarter of 2020, AEP reinstated $100 million of capital expenditures back into 2020. To the extent that future access to the capital markets or the cost of funding is adversely affected by COVID-19, future results of operations, financial condition, and cash flows may be adversely impacted.

In March 2020, President Trump signed into law legislation referred to as the "Coronavirus Aid, Relief, and Economic Security Act" (the CARES Act). The CARES Act includes tax relief provisions such as: (a) an Alternative Minimum Tax (AMT) Credit Refund, (b) a 5-year net operating losses (NOL) carryback from years 2018-2020 and (c) delayed payment of employer payroll taxes. In May 2020, the House passed the “Health and Economic Recovery Omnibus Emergency Solutions Act” (the HEROES Act) pending decision by the Senate.  If enacted, the HEROES Act would disallow NOL carrybacks to any tax year beginning before January 1, 2018.  As of June 30, 2020, AEP has a $20 million AMT credit refund recognized in anticipation of a refund from the U.S. Treasury. Management is evaluating the ability to recover taxes paid in 2014 under the 5-year NOL carryback provision. The Registrants currently expect to defer payments of the employer share of payroll taxes for the period March 27, 2020 through December 31, 2020 and pay 50% of the obligation by December 31, 2021 and the remaining 50% by December 31, 2022.

The Registrants are taking steps to mitigate the potential risks to customers, suppliers and employees posed by the spread of COVID-19. The Registrants have updated and implemented a company-wide pandemic plan to address specific aspects of COVID-19. This plan guides emergency response, business continuity, and the precautionary measures AEP is taking on behalf of its employees and the public. The Registrants have taken extra precautions for employees who work in the field and for employees who work in their facilities, and have implemented work from home policies where appropriate. The Registrants will continue to monitor developments affecting both their workforce and customers, and will take additional precautions that management determines are necessary in order to mitigate the impacts. AEP continues to focus on providing safe, uninterrupted service to its customers, which includes the implementation of strong physical and cyber-security measures to ensure that its systems remain functional with a partially remote workforce. As of June 30, 2020, there has been no material adverse impact to the Registrants’ business operations and customer service due to remote work. Management will continue to review
2






and modify plans as conditions change. Despite efforts to manage these impacts to the Registrants, the ultimate impact of COVID-19 also depends on factors beyond management’s knowledge or control, including the duration and severity of this outbreak as well as third-party actions taken to contain its spread and mitigate its public health effects. Therefore, management cannot estimate the potential future impact to financial position, results of operations and cash flows, but the impacts could be material.

Customer Demand

AEP’s weather-normalized retail sales volumes for the second quarter of 20192020 decreased by 1.8%5.9% from the second quarter of 2019. Weather-normalized residential sales increased by 6.2% in the second quarter of 2020 from the second quarter of 2019. AEP’s second quarter 2020 industrial sales volumes decreased by 12.4% compared to the second quarter of 2018. AEP’s second quarter 2019 industrial sales decreased by 2.7% compared to the second quarter of 2018.2019. The decline in industrial sales was spread across most operating companies and most industries outside of the oil and gas sector.many industries. Weather-normalized residential sales decreased 1.4% while weather-normalized commercial sales decreased by 0.9%10.1% in the second quarter of 2019 compared to2020 from the second quarter of 2018.2019.

AEP’s weather-normalized retail sales volumes for the six months ended June 30, 20192020 decreased by 1.0%3.1% compared to the six months ended June 30, 2018.2019. Weather-normalized residential sales increased by 1.9% for the six months ended June 30, 2020 compared to the six months ended June 30, 2019. AEP’s industrial sales volumes for the six months ended June 30, 20192020 decreased 1.5%6.6% compared to the six months ended June 30, 2018.2019. The decline in industrial sales was spread across most operating companies and most industries outside of the oil and gas sector.many industries. Weather-normalized residential and commercial sales decreased 0.1% and 1.3%, respectively,5% for the six months ended June 30, 20192020 compared to the six months ended June 30, 2018.2019.

As a result of the impact of COVID-19, AEP revised its forecast for 2020 weather-normalized retail sales volumes in April 2020 from the forecast presented in the 2019 10-K. In 2020, AEP currently anticipates weather-normalized retail sales volumes will decrease by 3.4%. AEP expects industrial class sales volumes to decrease by 8% in 2020, while weather-normalized residential sales volumes are projected to increase by 3%. Finally, AEP currently projects weather-normalized commercial sales volumes to decrease by 5.6%.

aep-20200630_g1.jpg

(a)Percentage change for the year ended December 31, 2019 as compared to the year ended December 31, 2018.
(b)As presented in the 2019 AEP 10-K: Forecasted percentage change for the year ended December 31, 2020 compared to the year ended December 31, 2019.
(c)Revised for the impact of COVID-19: Forecasted percentage change for the year ended December 31, 2020 compared to the year ended December 31, 2019.

3







Regulatory Matters

AEP’s public utility subsidiaries are involved in rate and regulatory proceedings at the FERC and their state commissions.  Depending on the outcomes, these rate and regulatory proceedings can have a material impact on results of operations, cash flows and possibly financial condition. AEP is currently involved in the following key proceedings. See Note 4 - Rate Matters for additional information.

Texas Storm Cost Securitization - In March 2019, AEP Texas filed a request to securitize total estimated distribution-related system restoration costs with the PUCT in the amount of $230 million, which included estimated carrying costs. In June 2019, the PUCT issued a financing order approving the filing with minimal changes. Subject to market conditions, securitization bonds are expected to be issued in the third quarter of 2019. The remaining $95 million of estimated net transmission-related system restoration costs, including carrying charges, is expected to be recovered in the 2019 Texas Base Rate Case or through interim transmission base rate increases.

Virginia Legislation Affecting Earnings Reviews - In March 2018, Virginia enacted legislation requiring APCo to file its next generation and distribution base rate case by March 31, 2020 using 2017, 2018 and 2019 test years (“triennial review”). Triennial reviews are subject to an earnings test which provides that 70% of any earnings exceeding 70 basis points over the Virginia SCC authorized return on common equity would be refunded to customers or be used to lower APCo’s Virginia retail base rates on a prospective basis. The Virginia legislation also states that, under certain circumstances, costs associated with asset impairments related to early retirement determinations made by a utility for generation facilities fueled by coal, natural gas or oil or for automated meters be considered fully recovered in the period recorded. Management has reviewed APCo’s actual and forecasted earnings for the triennial period and concluded that it is not probable, but is reasonably possible, that APCo will over-earn in Virginia during the 2017-2019 triennial period. Due to various uncertainties, including weather, storm restoration, weather-normalized demand and potential customer shopping during 2019, management cannot estimate a range of potential APCo Virginia over-earnings during the 2017-2019 triennial period.
Virginia Staff Depreciation Study Request - In November 2018, Virginia staff recommended that APCo implement new Virginia jurisdictional depreciation rates effective January 1, 2018 based on APCo’s depreciation study that was prepared at Virginia staff’s request using December 31, 2017 APCo property balances. Implementation of those depreciation rates would result in a $21 million pretax increase in annual


depreciation expense2017-2019 Virginia Triennial Review - In March 2020, APCo submitted its 2017-2019 Virginia triennial earnings review filing and base rate case with no correspondingthe Virginia SCC as required by state law. APCo requested a $65 million annual increase in base rates based upon a proposed 9.9% ROE. Triennial reviews are subject to an earnings test, which provides that 70% of any earnings in excess of 70 basis points above APCo’s Virginia SCC authorized ROE would be refunded to customers. In such case, the Virginia SCC could also lower APCo’s Virginia retail base rates. In December 2018, APCo submittedrates on a responseprospective basis. Virginia law provides that costs associated with asset impairments of retired coal generation assets, or automated meters, or both, which a utility records as an expense, shall be attributed to the test periods under review in a triennial review proceeding, and be deemed recovered. In 2015, APCo retired the Sporn Plant, the Kanawha River Plant, the Glen Lyn Plant, Clinch River Unit 3 and the coal portions of Clinch River Units 1 and 2 (collectively, the retired coal-fired generation assets). The net book value of these plants at the retirement date was $93 million before cost of removal, including materials and supplies inventory and ARO balances. Based on management’s interpretation of Virginia Staff stating that it was inappropriate for APCo to change Virginia depreciation rates in advance oflaw and more certainty regarding APCo’s triennial revenues, expenses and resulting earnings upon reaching the end of the three-year review citingperiod, APCo recorded a pretax expense of $93 million related to its previously retired coal-fired generation assets in December 2019. As a result, management deems these costs to be substantially recovered by APCo during the Virginia SCC’s November 2014 order to not changetriennial review period. Inclusive of the $93 million expense associated with APCo’s Virginia depreciationjurisdictional retired coal-fired generation assets, APCo calculated its Virginia earnings for the triennial period to be below the authorized ROE range. In July 2020, a certain intervenor filed testimony asserting that APCo had a revenue surplus of $23 million for its filed rate year based upon the intervenor’s recommended ROE of 8.75%. In addition, this intervenor contends APCo’s earned return for the Triennial period was 11.12%, which equates to $59 million in earnings (subject to 70% refund provision described above) above the top of the ROE range on a revenue basis. This intervenor also filed a separate legal memorandum opposing the inclusion of the 2019 expensing of the retired coal-fired generation assets from APCo’s 2017-2019 earnings test results. See “2017-2019 Virginia Triennial Review” section of Note 4 for a full listing of proposed adjustments and disallowances by intervenors.

2012 Texas Base Rate Case - In 2012, SWEPCo filed a request with the PUCT to increase annual base rates until APCo’s next base rate case/review.primarily due to the completion of the Turk Plant. In 2013, the PUCT issued an order affirming the prudence of the Turk Plant. In July 2018, the Texas Third Court of Appeals reversed the PUCT’s judgment affirming the prudence of the Turk Plant and remanded the issue back to the PUCT. In January 2019, SWEPCo and the PUCT filed petitions for review with the Texas Supreme Court. In the fourth quarter of 2019 and first quarter of 2020, SWEPCo and various intervenors filed briefs with the Texas Supreme Court. As of June 30, 2020, the net book value of Turk Plant was $1.4 billion, before cost of removal, including materials and supplies inventory and CWIP. SWEPCo’s Texas jurisdictional share of the Turk Plant investment is approximately 33%.

2020 Increase in West Virginia Retail Rates for WPCo 17.5% Merchant Share of Mitchell Plant - In January 2015, the WVPSC approved a settlement agreement whereby 82.5% of the costs associated with WPCo’s acquired interest were prospectively reflected in retail rates with the remaining 17.5% of costs associated with the acquired interest to be included in rates starting January 2020. APCo and WPCo file joint retail rates in West Virginia. In June 2019, APCo and WPCo filed with the WVPSC to increase each company’s retail rates (through a surcharge) starting January 1, 2020 to reflect the recovery of WPCo’s remaining 17.5% interest in the Mitchell Plant. The joint filing will increase APCo’s and WPCo’s combined West Virginia retail rates by approximately $21 million annually.

2012 Texas Base Rate Case - In 2012, SWEPCo filed a request with the PUCT to increase annual base rates primarily due to the completion of the Turk Plant. In 2013, the PUCT issued an order affirming the prudence of the Turk Plant. In July 2018, the Texas Third Court of Appeals reversed the PUCT’s judgment affirming the prudence of the Turk Plant and remanded the issue back to the PUCT. In August 2018, SWEPCo filed a Motion for Reconsideration at the Court of Appeals, which was denied. In January 2019, SWEPCo and the PUCT filed petitions for review with the Texas Supreme Court. In May 2019, various intervenors filed replies to the petition. SWEPCo’s response to these replies is due in July 2019. As of June 30, 2019, the net book value of Turk Plant was $1.5 billion, before cost of removal, including materials and supplies inventory and CWIP. SWEPCo’s Texas jurisdictional share of the Turk Plant investment is approximately 33%.

In July 2019, clean energy legislation (HB 6) which offers incentives for power-generating facilities with zero-zero or reduced carbon emissions was signed into law by the Ohio Governor.  The clean energy legislation phasesHB 6 phased out current energy efficiency including lost shared savings revenues of $26 million annually and renewable mandates afterno later than 2020 and after 2026, respectively.  The billHB 6 also providesprovided for the recovery of existing renewable energy contracts on a bypassable basis through 2032 and includesincluded a provision for recovery of certain legacy generation resourcesOVEC costs through 2030 which will be allocated to all electric distribution utilities on a non-bypassable basis.  OPCo’s Inter-Company Power Agreement for OVEC terminates in June 2040. In July 2020, an investigation led by the U.S. Attorney’s Office resulted in a federal grand jury indictment of the Speaker of the Ohio House of Representatives, Larry Householder, four other individuals, and Generation Now, an entity registered as a
4






501(c)(4) social welfare organization, in connection with a racketeering conspiracy involving the adoption of HB 6. In light of the allegations in the indictment, proposed legislation has been introduced that would repeal HB 6. The outcome of the U.S. Attorney’s Office investigation and its impact on HB 6 is not known. If the provisions of HB 6 were to be eliminated, it is unclear whether and in what form the Ohio General Assembly would pass new legislation addressing similar issues. Management is analyzingcurrently unable to predict the impactoutcome of thisthe proposed legislation and at this time cannot estimatewill continue to monitor the impactlegislative process. To the extent that OPCo is unable to recover the costs of renewable energy contracts on resultsa bypassable basis by the end of operations,2032, recover costs of OVEC after 2030 or fully recover energy efficiency costs through 2020 it could reduce future net income and cash flows orand impact financial condition.

In April 2020, the Virginia Clean Economy Act was signed into law by the Virginia Governor and became effective in July 2020. The law includes the following requirements: (a) Virginia electric utilities to retire no later than 2045 all electric generating units located in Virginia that emit carbon as a by-product, (b) APCo to produce 100% of the company’s power to serve Virginia customers from renewable sources by 2050 with increasing percentages of mandatory renewable energy sources each year and (c) Virginia electric utilities to achieve increasing annual energy efficiency savings from 2022-2025 using 2019 as the base year. This law also provides that if the Virginia SCC finds in any triennial review that revenue reductions related to energy efficiency programs approved and deployed since the utility's previous triennial review have caused the utility to earn more than 70 basis points below its authorized rate of return, the Virginia SCC shall order increases to the utility's ratesnecessary to recover such revenue reductions. If any of these costs are not recoverable, it could reduce future net income and cash flows and impact financial condition.

Utility Rates and Rate Proceedings

The Registrants file rate cases with their regulatory commissions in order to establish fair and appropriate electric service rates to recover their costs and earn a fair return on their investments. The outcomes of these regulatory proceedings impact the Registrants’ current and future results of operations, cash flows and financial position.

The following tables show the Registrants’ completed and pending base rate case proceedings in 2019.2020. See Note 4 - Rate Matters for additional information.

Completed Base Rate Case Proceedings
Approved RevenueApprovedNew Rates
CompanyJurisdictionRequirement Increase (Decrease)ROEEffective
(in millions)
I&MMichigan$36.4  (a)9.86%February 2020
I&MIndiana77.4  (b)9.7%March 2020
AEP TexasTexas(40.0) 9.4%June 2020

(a)In January 2020, the MPSC issued an order approving a stipulation and settlement agreement. See “2019 Michigan Base Rate Case” section of Note 4 Rate Matters in the 2019 Annual Report for additional information.
(b)This increase will be phased in through January 2021 with an approximate $44 million annual increase in base rates effective March 2020 and the full $77 million annual increase effective January 2021. The order rejected I&M’s proposed re-allocation of capacity costs related to the loss of a significant FERC wholesale contract, which will negatively impact I&M’s annual pretax earnings by approximately $20 million starting June 2020.


5

    Approved Revenue Approved New Rates
Company Jurisdiction Requirement Increase ROE Effective
    (in millions)    
APCo West Virginia $35.8
 9.75% March 2019
WPCo West Virginia 8.4
 9.75% March 2019
PSO Oklahoma 46.0
 9.4% April 2019






Pending Base Rate Case Proceedings
Commission Staff/
FilingRequested RevenueRequestedIntervenor Range of
CompanyJurisdictionDateRequirement IncreaseROERecommended ROE
(in millions)
APCoVirginiaMarch 2020$64.9  9.9%8.75%(a)
OPCoOhioJune 202042.3  10.15%(b)
KPCoKentuckyJune 202065.0  10%(c)
          Commission Staff/
    Filing Requested Revenue Requested Intervenor Range of
Company Jurisdiction Date Requirement Increase ROE Recommended ROE
      (in millions)    
SWEPCo Arkansas February 2019 $75.0
 10.5% 9% - 9.5%
AEP Texas Texas May 2019 56.0
 10.5% (a)
I&M Indiana May 2019 172.0
 10.5% (b)
I&M Michigan June 2019 58.4
 10.5% (c)

(a)In July 2020, Intervenor testimony was filed. Testimony from Virginia Staff must be filed by mid-August 2020.
(b)In June 2020, OPCo filed a request with the PUCO for a 60-day temporary delay of the normal rate case proceeding due to the COVID-19 pandemic.
(c)Commission Staff/Intervenor direct testimony to be filed by October 2020.

(a)Intervenor direct testimony to be filed by July 25, 2019. Commission Staff direct testimony to be filed by August 1, 2019.
(b)Commission Staff/Intervenor direct testimony to be filed in the third quarter of 2019.
(c)Commission Staff/Intervenor direct testimony to be filed in October 2019.

Renewable Generation

The growth of AEP’s renewable generation portfolio reflects the company’s strategy to diversify generation resources to provide clean energy options to customers that meet both their energy and capacity needs.

Contracted Renewable Generation Facilities

AEP continues to develop its renewable portfolio within the Generation & Marketing segment.  Activities include working directly with wholesale and large retail customers to provide tailored solutions based upon market knowledge, technology innovations and deal structuring which may include distributed solar, wind, combined heat and power, energy storage, waste heat recovery, energy efficiency, peaking generation and other forms of cost reducing energy technologies.  The Generation & Marketing segment also develops and/or acquires large scale renewable generation projects that are backed with long-term contracts with creditworthy counterparties.

In April 2019, AEP acquired Sempra Renewables LLC and its 724 MWs of wind generation and battery assets for approximately $1.1 billion, subject to working capital adjustments. AEP paid $583 million in cash and assumed approximately $364 million of existing project debt obligations of the non-consolidated joint ventures. Additionally, the acquisition includes the recognition of noncontrolling tax equity interest of an estimated $135 million as of the acquisition date associated with certain of the acquired wind farms. The wind generation portfolio includes seven wind farms with long-term PPAs for 100% of their energy production. Five of the wind farms are jointly-owned with BP Wind Energy and two wind farms are consolidated by AEP and are tax equity partnerships with nonaffiliated noncontrolling interests. See “Acquisitions” section of Note 6 for additional information.

As of June 30, 2019,2020, subsidiaries within AEP’s Generation & Marketing segment had approximately 1,1631,423 MWs of contracted renewable generation projects in-service.  In addition, as of June 30, 2019,2020, these subsidiaries had approximately 55160 MWs of renewable generation projects under construction with total estimated capital costs of $75$235 million related to these projects.

In July 2019, AEP acquired a 75% interest, or 227 MWs, in the Santa Rita East Wind Project for approximately $356 million. The project is located in West Texas and was placed in-service in July 2019. Long-term virtual power purchase agreements are in place with nonaffiliates for the project’s generation.

Regulated Renewable Generation Facilities

In September 2018, OPCo, consistent with its commitment in the previously approved PPA application, submitted a filing with the PUCO demonstrating a need for up to 900 MWs of economically beneficial renewable resources in Ohio. This filing was followed by a separate filing for two solar Renewable Energy Purchase Agreements totaling 400 MWs. In January 2019, PUCO staff recommended that the PUCO reject OPCo’s request. If approved, the solar generation facilities are expected to be operational by the end of 2021.



In July 2019, PSO and SWEPCo submitted filings before their respective commissions for the approval to acquire the North Central Wind Energy Facilities, comprised of three Oklahoma wind facilities totaling 1,485 MWs, on a fixed cost turn-key basis at completion.  PSO will own 45.5% and SWEPCo 55.5%will own 54.5% of the project, which will cost approximately $2 billion.  TwoUnder prior IRS guidance establishing the “Continuity Safe Harbor” for purposes of the federal PTC, two wind facilities, totaling 1,286 MWs, would qualifyhave qualified for 80% of the federal Production Tax Credit (PTC)PTC with year-end 2021 in-service dates.  Thedates and the third wind facility (199 MWs) would qualifyhave qualified for 100% of the PTC with a year-end 2020 in-service date. The acquisition canIn May 2020, the IRS issued a notice extending the “Continuity Safe Harbor” deadlines for qualifying renewable energy projects that began construction in 2016 and 2017 by one year as many projects are facing supply chain and other project development delays borne by COVID-19. Under the May 2020 IRS notice, qualifying renewable energy projects that began construction in 2016 and 2017 and which are placed in-service by the end of 2021 and 2022, respectively, will satisfy the Continuous Efforts Safe Harbor. As a result of this change by the IRS, the three North Central Wind Energy Facilities projects each have an additional year to achieve commercial operations under the “Continuity Safe Harbor,” should there be scaled, subjecta delay in the development of the projects.


6






In February 2020, the OCC approved PSO’s settlement agreement. In May 2020, the APSC approved the settlement agreement as filed, with the exception that SWEPCo use its formula rate rider to commercial limitation,recover its costs rather than the requested rider. Also in May 2020, the LPSC approved the settlement agreement as filed. Both the APSC and LPSC approved the flex-up option, agreeing to align with individual state resource needsacquire the Texas portion, which the PUCT denied in July 2020. With having regulatory approval and approvals.the IRS extension of the “Continuity Safe Harbor,” PSO and SWEPCo are seeking regulatory approvalproceeding with the full 1,485MW development of these three projects.

Hydroelectric Generation

Evaluating Sale of Hydroelectric Generation

In March 2020, management placed 10 hydroelectric generation plants under study for a potential sale. In April 2020, the Virginia Clean Economy Act was signed into law by July 2020.

Racine

A projectthe Virginia Governor. The new law will provide renewable credits to reconstructAPCo for its existing hydroelectric generation plants. As a defective dam structure at Racine beganresult of the new law, management removed the three APCo hydroelectric generation plants (London, Marmet and Winfield) from the list of plants identified for potential sale. The table below shows the net book value of each plant, including CWIP and materials and supplies, before cost of removal of the remaining plants included in the first quarterstudy.
OwnerPlant NameUnitsStateNet Book Value as of June 30, 2020Net Maximum
Capacity (MWs)
Year Plant or First Unit Commissioned
(in millions)
AGRRacine2OH$57.9  48  1982
I&MBerrien Springs12MI7.7   1908
I&MBuchanan10MI5.0   1919
I&MConstantine4MI2.6   1921
I&MElkhart3IN5.5   1913
I&MMottville4MI2.8   1923
I&MTwin Branch Hydro8IN7.0   1904
Total  $88.5  68   

If management decides to proceed with the sale of 2017.  Duethese plants, FERC approval would be required. In addition, for all plants, except for Racine, state commission approval would be required. Management currently estimates that any potential sale of these plants would not be completed until late 2020 at the earliest. There is no assurance that management will be able to a significant increase in estimated costs to completesell any of these plants.

Dolet Hills Power Station and Related Fuel Operations

During the reconstruction project, AEP recorded impairments in 2017 and 2018.  See Note 7 - Dispositions and Impairments in the 2018 Annual Report for additional information.

Due to weather-related delays in the firstsecond quarter of 2019, reconstruction activitiesthe Dolet Hills Power Station initiated a seasonal operating schedule. In January 2020, in accordance with the terms of SWEPCo’s settlement of its base rate review filed with the APSC, management announced that SWEPCo will seek regulatory approval to retire the Dolet Hills Power Station by the end of 2026. DHLC provides 100% of the fuel supply to Dolet Hills Power Station. After careful consideration of current economic conditions, and particularly for the benefit of their customers, management of SWEPCo and CLECO determined DHLC would not proceed developing additional Oxbow Lignite Company (Oxbow) mining areas for future lignite extraction and ceased extraction of lignite at Racine are nowthe mine in May 2020. Based on these actions, management revised the estimated useful life of DHLC’s and Oxbow’s assets to be completed incoincide with the first half of 2020. AEP expects to incur additional capital expenditures to complete the reconstruction project,date at which pointextraction was discontinued and the fair valuedate at which delivery of Racine, as fully operational,lignite is expected to approximatecease in September 2021. Management also revised the amountuseful life of thosethe Dolet Hills Power Station to September 2021 based on the remaining estimated capital expenditures. Future revisionsfuel supply available for continued seasonal operation. In March 2020, primarily due to the revision in the useful life of DHLC, SWEPCo recorded a revision to increase estimated ARO liabilities by $21 million. In April 2020, SWEPCo and CLECO jointly filed a notification letter to the LPSC providing notice of the cessation of lignite mining.

7






The Dolet Hills Power Station costs are recoverable by SWEPCo through base rates. SWEPCo’s share of the net investment in the Dolet Hills Power Station is $154 million, including CWIP and materials and supplies, before cost estimates or delaysof removal.

Fuel costs incurred by the Dolet Hills Power Station are recoverable by SWEPCo through active fuel clauses. Under the Lignite Mining Agreement, DHLC bills SWEPCo its proportionate share of incurred lignite extraction and associated mining-related costs as fuel is delivered. As of June 30, 2020, DHLC has unbilled lignite inventory and fixed costs of $94 million that will be billed to SWEPCo prior to the closure of the Dolet Hills Power Station. In 2009, SWEPCo acquired interests in completion could result in additional lossesOxbow, which owns mineral rights and leases land. Under a Joint Operating Agreement pertaining to the Oxbow mineral rights and land leases, Oxbow bills SWEPCo its proportionate share of incurred costs. As of June 30, 2020, Oxbow has unbilled fixed costs of $11 million that will be billed to SWEPCo prior to the closure of the Dolet Hills Power Station. DHLC and Oxbow have billed SWEPCo $49 million for lignite deliveries from April 2020 through June 2020, which primarily includes accelerated depreciation and amortization of fixed costs. Additional operational and land-related costs are expected to be incurred by DHLC and Oxbow and billed to SWEPCo prior to the closure of the Dolet Hills Power Station and recovered through fuel clauses.

If any of these costs are not recoverable, it could reduce future net income and cash flows and impact financial condition.

Dolet Hills Lignite Company OperationsFERC Transmission ROE Methodology

DuringIn November 2019, the FERC issued Opinion No. 569, which adopted a revised methodology for determining whether an existing base ROE is just and reasonable under Federal Power Act and determined the base ROE for MISO’s transmission-owning members should be reduced from 12.38% to 9.88%. In May 2020, FERC issued Opinion 569-A, granting rehearing on several issues. Opinion 569, as modified by Opinion 569-A, results in a revised ROE methodology that relies on three financial models. The financial models used to establish a composite zone of reasonableness are the: (a) discounted cash flow model, (b) capital asset pricing model and (c) risk premium model. Order 569-A determined the base ROE for MISO’s transmission-owning members should be 10.02% (10.52% inclusive of the RTO incentive adder of 0.5%). Management believes FERC Opinion Nos. 569 and 569-A change the expectation of a four-model framework proposed by FERC in 2018 and vetted widely in FERC 2019 Notice of Inquiry regarding base ROE policy. Management does not believe this ruling will have a material impact on financial results for its MISO transmission owning subsidiaries.

In the second quarter of 2019, Dolet Hills Power Station switchedFERC approved settlement agreements establishing base ROEs of 9.85% (10.35% inclusive of RTO incentive adder of 0.5%) and 10% (10.5% inclusive of RTO incentive adder of 0.5%) for AEP’s PJM and SPP transmission-owning subsidiaries, respectively. In March 2020, as a follow-up to its 2019 Notice of Inquiry regarding transmission incentives policy, FERC issued a seasonal operational strategy. DHLC’s mining operationNotice of Proposed Rulemaking and requested comments by July 2020. AEP has filed comments and will continue year-round but will reducemonitor this proceeding.

If FERC makes any changes to its lignite output. SWEPCo’s shareROE and incentive policies, they would be applied, as applicable, to AEP’s PJM and SPP transmission owning subsidiaries on a prospective basis, and could affect future net income and cash flows and impact financial condition.

AFUDC Waiver

In June 2020, FERC granted a temporary waiver providing utilities the option to elect to modify the existing AFUDC rate calculations in response to the COVID-19 pandemic. As a result of the net investment inwaiver, the Dolet Hills Power Station is $130 million andAFUDC formula for the maximum exposure of SWEPCo’s total investment in DHLC is $163 million. Management will continue to monitor12-month period starting with March 2020 may be calculated using the economic viabilitysimple average of the Dolet Hills Power Stationactual historical short-term debt balances for 2019, instead of current period short-term balances. All other aspects of the AFUDC formula remained unchanged. AEP subsidiaries including certain Registrant Subsidiaries elected to apply the waiver in July 2020. The impact of the waiver is immaterial on the Registrants’ financial statements for the three and DHLC.six months ended June 30, 2020.

8






LITIGATION

In the ordinary course of business, AEP is involved in employment, commercial, environmental and regulatory litigation. Since it is difficult to predict the outcome of these proceedings, management cannot predict the eventual resolution, timing or amount of any loss, fine or penalty. Management assesses the probability of loss for each contingency and accrues a liability for cases that have a probable likelihood of loss if the loss can be estimated.  Adverse results in these proceedings have the potential to reduce future net income and cash flows and impact financial condition. See Note 4 – Rate Matters and Note 5 – Commitments, Guarantees and Contingencies for additional information.

Rockport Plant Litigation

In 2013, the Wilmington Trust Company filed a complaint in the U.S. District Court for the Southern District of New York against AEGCo and I&M alleging that it would be unlawfully burdened by the terms of the modified NSR consent decree after the Rockport Plant, Unit 2 lease expiration in December 2022.  The terms of the consent decree allow the installation of environmental emission control equipment, repowering, refueling or retirement of the unit.  The plaintiffs seek a judgment declaring that the defendants breached the lease, must satisfy obligations related to installation of emission control equipment and indemnify the plaintiffs.  The New York court granted a motion to transfer this case to the U.S. District Court for the Southern District of Ohio.

AEGCo and I&M sought and were granted dismissal by the U.S. District Court for the Southern District of Ohio of certain of the plaintiffs’ claims, including claims for compensatory damages, breach of contract, breach of the implied covenant of good faith and fair dealing and indemnification of costs. Plaintiffs voluntarily dismissed the surviving claims that AEGCo and I&M failed to exercise prudent utility practices with prejudice, and the court issued a final judgment. The plaintiffs subsequently filed an appeal in the U.S. Court of Appeals for the Sixth Circuit.

In 2017, the U.S. Court of Appeals for the Sixth Circuit issued an opinion and judgment affirming the district court’s dismissal of the owners’ breach of good faith and fair dealing claim as duplicative of the breach of contract claims, reversing the district court’s dismissal of the breach of contract claims and remanding the case for further proceedings.



Thereafter, AEP filed a motion with the U.S. District Court for the Southern District of Ohio in the original NSR litigation, seeking to modify the consent decree. The district court granted the owners’ unopposed motion to stay the lease litigation to afford time for resolution of AEP’s motion to modify the consent decree. The consent decree was modified based on an agreement among the parties in July 2019. The district court’s stay expired in February 2020, but the court later extended the stay through August 13, 2020. See “Modification of the NSR Litigation Consent Decree” section below for additional information.

Management will continue to defend against the claims. Given that the district court dismissed plaintiffs’ claims seeking compensatory relief as premature, and that plaintiffs have yet to present a methodology for determining or any analysis supporting any alleged damages, management cannot determine a range of potential losses that is reasonably possible of occurring.

Patent Infringement Complaint

In July 2019, Midwest Energy Emissions Corporation and MES Inc. (collectively, the plaintiffs) filed a patent infringement complaint against various parties, including AEP Texas, AGR, Cardinal Operating Company and SWEPCo (collectively, the AEP Defendants). The complaint alleges that the AEP Defendants infringed two patents owned by the plaintiffs by using specific processes for mercury control at certain coal-fired generating stations.  The complaint seeks injunctive relief and damages.  Management will continue to defend against the claims. Management is unable to determine a range of potential losses that is reasonably possible of occurring.

9






Claims Challenging Transition of American Electric Power System Retirement Plan to Cash Balance Formula 

The American Electric Power System Retirement Plan (the Plan) has received a letter written on behalf of four participants (the Claimants) making a claim for additional plan benefits and purporting to advance such claims on behalf of a class. When the Plan’s benefit formula was changed in the year 2000, AEP provided a special provision for employees hired before January 1, 2001, allowing them to continue benefit accruals under the then benefit formula for a full 10 years alongside of the new cash balance benefit formula then being implemented.  Employees who were hired on or after January 1, 2001 accrued benefits only under the new cash balance benefit formula.  The Claimants have asserted claims that (a) the Plan violates the requirements under the Employee Retirement Income Security Act (ERISA) intended to preclude back-loading the accrual of benefits to the end of a participant’s career; (b) the Plan violates the age discrimination prohibitions of ERISA and the Age Discrimination in Employment Act (ADEA); and (c) the company failed to provide required notice regarding the changes to the Plan.  AEP has responded to the Claimants providing a reasoned explanation for why each of their claims have been denied. The denial of those claims was appealed to the AEP System Retirement Plan Appeal Committee and the Committee upheld the denial of claims. Management will continue to defend against the claims.  Management is unable to determine a range of potential losses that are reasonably possible of occurring.

ENVIRONMENTAL ISSUES

AEP has a substantial capital investment program and incurs additional operational costs to comply with environmental control requirements.  Additional investments and operational changes will be made in response to existing and anticipated requirements to reduce emissions from fossil generation facilities,and in response to rules governing the beneficial use and disposal of coal combustion by-products, clean water rules and renewal permits for certain water discharges.

AEP is engaged in litigation about environmental issues, was notified of potential responsibility for the clean-up of contaminated sites and incurred costs for disposal of SNF and future decommissioning of the nuclear units.  AEP, along with various other parties, challenged some of the Federal EPA requirements in court.requirements.  Management is engaged in the development of possible future requirements including the items discussed below.  Management believes that further analysis and better coordination of these environmental requirements would facilitate planning and lower overall compliance costs while achieving the same environmental goals.

AEP will seek recovery of expenditures for pollution control technologies and associated costs from customers through rates in regulated jurisdictions.  Environmental rules could result in accelerated depreciation, impairment of assets or regulatory disallowances.  If AEP is unable tocannot recover the costs of environmental compliance, it would reduce future net income and cash flows and impact financial condition.

Environmental Controls Impact on the Generating Fleet

The rules and proposed environmental controls discussed below will have a material impact on theAEP System generating units in the AEP System.units.  Management continues to evaluate the impact of these rules, project scope and technology available to achieve compliance.  As of June 30, 2019,2020, the AEP System had generating capacity of approximately 25,40024,700 MWs, of which approximately 13,20012,600 MWs were coal-fired.  Management continues to refine the cost estimates of complying with these rules and other impacts of the environmental proposals on the fossil generating facilities.generation. Based upon management estimates, AEP’s future investment to meet these existing and proposed requirements ranges from approximately $550$500 million to $1.1$1 billion through 2026.

The cost estimates will change depending on the timing of implementation and whether the Federal EPA provides flexibility in finalizing proposed rules or revising certain existing requirements.  The cost estimates will also change based on: (a) potential state rules that impose more stringent standards, (b) additional rulemaking activities in response to court decisions, (c) actual performance of the pollution control technologies installed, on the units, (d) changes in costs for new pollution controls, (e) new generating technology developments, (f) total MWs of capacity retired and replaced, including the type and amount of such replacement capacity and (g) other factors.  In addition, management continues to evaluate the economic feasibility of environmental investments on regulated and competitive plants.
10





The table below represents the net book value before cost of removal, including related materials and supplies inventory, of plants or units of plants previously retired that have a remaining net book value as of June 30, 2019.

    Generating Amounts Pending
Company Plant Name and Unit Capacity Regulatory Approval
    (in MWs)  (in millions)
APCo Kanawha River Plant 400
 $43.8
APCo Clinch River Plant, Unit 3 235
 31.8
APCo (a) Clinch River Plant, Units 1 and 2 470
 26.7
APCo Sporn Plant, Units 1 and 3 300
 15.6
APCo Glen Lyn Plant 335
 13.6
SWEPCo Welsh Plant, Unit 2 528
 50.6
Total   2,268
 $182.1

(a)APCo obtained permits following the Virginia SCC’s and WVPSC’s approval to convert Clinch River Plant, Units 1 and 2 to natural gas. In 2015, APCo retired the coal-related assets of Clinch River Plant, Units 1 and 2. Clinch River Plant, Units 1 and 2 began operations as natural gas units in 2016.

Management is seeking or will seek recovery of the remaining net book value in future rate proceedings. To the extent the net book value of these generation assets is not recoverable, it could materially reduce future net income and cash flows and impact financial condition.

Modification of the New Source Review Litigation Consent Decree

In 2007, the U.S. District Court for the Southern District of Ohio approved a consent decree between AEP subsidiaries in the eastern area of the AEP System and the Department of Justice, the Federal EPA, eight northeastern states and other interested parties to settle claims that the AEP subsidiaries violated the NSR provisions of the CAA when they undertook various equipment repair and replacement projects over a period of nearly 20 years.  The consent decree’s terms include installation of environmental control equipment on certain generating units, a declining cap on SO2 and NOx emissions from the AEP System and various mitigation projects.

In 2017, AEP filed a motion with the U.S. District Court for the Southern District of Ohiodistrict court seeking to modify the consent decree to eliminate an obligation to install future controls at Rockport Plant, Unit 2 if AEP does not acquire ownership of that unit, and to modify the consent decree in other respects to preserve the environmental benefits of the consent decree.  The other parties to the consent decree opposed AEP’s motion. The district court granted AEP’s request to delay the deadline to install SCRSelective Catalytic Reduction (SCR) technology at Rockport Plant, Unit 2 until June 2020. Construction of the SCR technology was completed by June 1, 2020, testing was conducted, and the unit was released for dispatch on June 5, 2020.

In May 2019, the parties filed a proposed order to modify the consent decree and notified the district court that the proposed modification would be published in the Federal Registerand made available for public comment for a period of 30 days.decree. The proposed order requires AEP to enhance the dry sorbent injection (DSI) system on both units at the Rockport Plant by the end of 2020, and meet 30-day rolling average emission rates for SO2 and NOx at the combined stack for the Rockport Plant beginning in 2021. Total SO2 emissions from the Rockport Plant are limited to 10,000 tons per year beginning in 2021 and reduce to 5,000 tons per year when Rockport Plant, Unit 1 retires in 2028. The proposed modification was approved by the district court and became effective in July 2019. As part of the modification to the consent decree, I&M agreed to provide an additional $7.5 million to citizens’ groups and the states for environmental mitigation projects. As joint owners in the Rockport Plant, the $7.5 million payment was shared between AEGCo and I&M based on the joint ownership agreement.

Patent Infringement Complaint

In July 2019, Midwest Energy Emissions Corporation and MES Inc. (collectively, the plaintiffs) filed a patent infringement complaint against various parties, including AEP Texas, AGR, Cardinal Operating Company and SWEPCo (collectively, the AEP Defendants). The complaint alleges that the AEP Defendants infringed two patents owned by the plaintiffs by using specific processes for mercury control at certain coal-fired generating stations.  The complaint seeks injunctive relief and damages.  Management is evaluating the allegations of patent infringement and cannot predict the outcome of this proceeding or determine a range of potential losses that are reasonably possible of occurring.



Clean Air Act Requirements

The CAA establishes a comprehensive program to protect and improve the nation’s air quality and control sources of air emissions. The states implement and administer many of these programs and could impose additional or more stringent requirements. The primary regulatory programs that continue to drive investments in AEP’s existing generating units include: (a) periodic revisions to NAAQS and the development of SIPs to achieve any more stringent standards, (b) implementation of the regional haze program by the states and the Federal EPA, (c) regulation of hazardous air pollutant emissions under MATS, (d) implementation and review of CSAPR and (e) the Federal EPA’s regulation of greenhouse gas emissions from fossil generating unitsgeneration under Section 111 of the CAA. Notable developments in significant CAA regulatory requirements affecting AEP’s operations are discussed in the following sections.

National Ambient Air Quality Standards

The Federal EPA issued new, more stringent NAAQS for PM in 2012 and ozone in 2015. The Federal EPA is currently reviewing both of these standards. A proposed rule to retain the existing PM standards was released in April 2020. The existing standards for NO2 and SO2 were retained after review by the Federal EPA in 2018 and 2019, respectively. Implementation of these standards is underway.

In 2016, the Federal EPA completed an integrated review plan for the 2012 PM standard. Work is currently underway on scientific, risk and policy assessments necessary to develop a proposed rule, which is anticipated in 2021.

The Federal EPA finalized non-attainment designations for the 2015 ozone standard in 2018. The Federal EPA has confirmed that for states included in the CSAPR program, there are no additional interstate transport obligations, as all areas of the country are expected to attain the 2008 ozone standard before 2023. Challenges to the 2015 ozone standard and the Federal EPA’s determination that CSAPR satisfies certain states’ interstate transport obligations are pendingwere filed in the U.S. Court of Appeals for the District of Columbia Circuit. In 2018,August 2019, the court upheld the 2015 primary ozone standard, but remanded the secondary welfare-based standard for further review. The court
11






vacated the Federal EPA proposed final requirementsEPA’s determination that CSAPR fulfilled the states’ interstate transport obligations, because the Federal EPA’s modeling analysis did not demonstrate that all significant contributions would be eliminated by the attainment deadlines for implementing the 2015 ozone standard, which have also been challenged in the U.S. Court of Appeals for the District of Columbia Circuit.downwind states. Any further changes will require additional rulemaking. Management cannot currently predict the nature, stringency or timing of additional requirements for AEP’s facilities based on the outcome of these activities.

Regional Haze

The Federal EPA issued a Clean Air Visibility Rule (CAVR), detailing how the CAA’s requirement that certain facilities install best available retrofit technology (BART) would address regional haze in federal parks and other protected areas.  BART requirements apply to certain power plants.  CAVR will be implemented through SIPs or FIPs.  In 2017, the Federal EPA revised the rules governing submission of SIPs to implement the visibility programs, including a provision that postpones the due date for the next comprehensive SIP revisions until 2021. Petitions for review of the final rule revisions have been filed in the U.S. Court of Appeals for the District of Columbia Circuit.

In 2012, theThe Federal EPA proposed disapprovalinitially disapproved portions of a portion of the Arkansas regional haze SIP, in Arkansasbut has approved a revised SIP and finalized a FIP in 2016. In 2017, Arkansas issued a proposed SIP revision to allow sources to participate in the CSAPR ozone season program in lieuall of the source-specific NOx BART requirements in the FIP, and in 2018, the Federal EPA approved the revision. Arkansas finalized a separate action in 2017 to revise the SO2 BART determinations. In 2018, the Federal EPA proposed to approve the Arkansas SO2 BART determinations. SWEPCo’s Flint Creek Plant is alreadySWEPCo's affected units are in compliance with the applicablerelevant requirements.

The Federal EPA also disapproved portions of the Texas regional haze SIP. In 2017, the Federal EPA finalized a FIP that allows participation in the CSAPR ozone season program to satisfy the NOx regional haze obligations for electric generating units in Texas. Additionally, the Federal EPA finalized an intrastate SO2 emissions trading program based on CSAPR allowance allocations. A challenge to the FIP was filed in the U.S. Court of Appeals for the Fifth Circuit by various intervenors and the case is pending the Federal EPA’s reconsideration of the final rule. In August 2018, the Federal EPA proposed to affirm its 2017 FIP approval. In November 2019, in response to comment, the Federal EPA proposed revisions to the intrastate trading program. The Federal EPA finalized the intrastate trading program in July 2020. Management supports the intrastate trading program contained in the FIP as a compliance alternative to source-specific controls.



Cross-State Air Pollution Rule

In 2011, the Federal EPA issued CSAPR as a replacement for the Clean Air Interstate Rule, a regional trading program designed to address interstate transport of emissions that contributed significantly to downwind non-attainment with the 1997 ozone and PM NAAQS.  CSAPR relies on SO2 and NOx allowances and individual state budgets to compel further emission reductions from electric utility generating units.  Interstate trading of allowances is allowed on a restricted sub-regional basis.

Petitions to review the CSAPR were filed in the U.S. Court of Appeals for the District of Columbia Circuit. In 2015, the court found that the Federal EPA over-controlled the SO2 and/or NOx budgets of 14 states. The court remanded the rule to the Federal EPA for revision consistent with the court’s opinion while CSAPR remained in place.

In 2016, the Federal EPA issued a final rule, the CSAPR Update, to address the remand and to incorporate additional changes necessary to address the 2008 ozone standard. The final ruleCSAPR Update significantly reduced ozone season budgets in many states and discounted the value of banked CSAPR ozone season allowances beginning with the 2017 ozone season. TheIn 2019, the appeals court remanded the CSAPR Update to the Federal EPA because it determined the Federal EPA had not properly considered the attainment dates for downwind areas in establishing its partial remedy, and should have considered whether there were available measures to control emissions from sources other than generating units. Any further changes to the CSAPR rule has been challenged in the courts and petitions for administrative reconsideration have been filed. Management has complied with the more stringent ozone season budgets while these petitions were pending.will require additional rulemaking.


12






Mercury and Other Hazardous Air Pollutants (HAPs) Regulation

In 2012, the Federal EPA issued a rule addressing a broad range of HAPs from coal and oil-fired power plants.  The rule established unit-specific emission rates for units burning coal on a 30-day rolling average basis for mercury, PM (as a surrogate for particles of non-mercury metals) and hydrogen chloride (as a surrogate for acid gases).  In addition, the rule proposed work practice standards for controlling emissions of organic HAPs and dioxin/furans, with compliance required within three years. Management obtained administrative extensions for up to one year at several units to facilitate the installation of controls or to avoid a serious reliability problem.

In 2014, the U.S. Court of Appeals for the District of Columbia Circuit denied all of the petitions for review of the 2012 final rule. Various intervenors filed petitions for further review in the U.S. Supreme Court.

In 2015, the U.S. Supreme Court reversed the decision of the U.S. Court of Appeals for the District of Columbia Circuit. The court remanded the MATS rule to the Federal EPA to consider costs in determining whether to regulate emissions of HAPs from power plants. In 2016, the Federal EPA issued a supplemental finding concluding that, after considering the costs of compliance, it was appropriate and necessary to regulate HAP emissions from coal and oil-fired units. Petitions for review of the Federal EPA’s determination were filed in the U.S. Court of Appeals for the District of Columbia Circuit. In 2018, the Federal EPA released a revised finding that the costs of reducing HAP emissions to the level in the current rule exceed the benefits of those HAP emission reductions. The Federal EPA also determined that there are no significant changes in control technologies and the remaining risks associated with HAP emissions do not justify any more stringent standards. Therefore, the Federal EPA proposed to retain the current MATS standards without change. The comment period on thisIn April 2020, the Federal EPA released a final rule adopting the conclusions set forth in the proposal ended in April 2019.and retaining the existing MATS standards.

Climate Change, CO2 Regulation and Energy Policy

In 2015, the Federal EPA published the final CO2 emissions standards for new, modified and reconstructed fossil generating units, and final guidelines for the development of state plans to regulate CO2 emissions from existing sources, known as the Clean Power Plan (CPP).

The final rules were challenged in the courts. In 2016, the U.S. Supreme Court issued a stay onof the final CPP, including all of the deadlines for submission of initial or final state plans until a final decision is issued by the U.S. Court of Appeals for the District of Columbia Circuit and the U.S. Supreme Court considers any petition for review. In 2017, the President issued an Executive Order directing the Federal EPA to reconsider the CPP and the associated standards for new sources. The Federal EPA filed a motion to hold the challenges to the CPP in abeyance pending reconsideration. In September 2019, following the Federal EPA’s repeal of the CPP and promulgation of a replacement rule, the cases are still pending.Court of Appeals for the District of Columbia Circuit dismissed the challenges.



In 2018,July 2019, the Federal EPA proposedfinalized the Affordable Clean Energy (ACE) rule to replace the CPP with new emission guidelines for regulating CO2 from existing sources. ACE would establishestablishes a framework for states to adopt standards of performance for utility boilers based on heat rate improvements for such boilers. A final rule repealing the CPP and adopting the ACE rule was published in July 2019. The final rule applies to generating units that commenced construction prior to January 2014, generate greater than 25 MWs, have a baseload rating above 250 MMBtu per hour and burn coal for more than 10% of the annual average heat input over the preceding three calendar years, with certain exceptions. States must establish standards of performance for each affected facility in terms of pounds of CO2 emitted per MWh, based on certain heat rate improvement measures and the degree of emission reduction achievable through each applicable measure, together with consideration of certain site-specific factors and the unit’s remaining useful life. Information collection and rulemaking activities are underway in several states. State plans are required to be submitted within three years,in 2022, and the Federal EPA has up to two years to review and approve a plan or disapprove the planit and adopt a federal plan. The final ACE rule has been challenged in the courts.

13






In 2018, the Federal EPA filed a proposed rule revising the standards for new sources and determined that partial carbon capture and storage is not the best system of emission reduction because it is not available throughout the U.S. and is not cost-effective. Management continues to actively monitor these rulemaking activities.

AEP has taken action to reduce and offset CO2 emissions from its generating fleet andfleet. AEP expects CO2 emissions from its operations to continue to decline due to the retirement of some of its coal-fired generation units, and actions taken to diversify the generation fleet and increase energy efficiency where there is regulatory support for such activities. The majority of the states where AEP has generating facilities passed legislation establishing renewable energy, alternative energy and/or energy efficiency requirements that can assist in reducing carbon emissions.  In April 2020, Virginia enacted clean energy legislation to allow the state to participate in the Regional Greenhouse Gas Initiative, require the retirement of all fossil-fueled generation by 2045 and require 100% renewable energy to be provided to Virginia customers by 2050. Management is taking steps to comply with these requirements, including increasing wind and solar installations, purchasing renewable power purchases and broadening AEP System’s portfolio of energy efficiency programs.

In 2018,September 2019, AEP announced new intermediate and long-term CO2 emission reduction goals, based on the output of the company’s integrated resource plans, which take into account economics, customer demand, grid reliability and resiliency, regulations and the company’s current business strategy. The intermediate goal is a 60%70% reduction from 2000 CO2 emission levels from AEP generating facilities by 2030; the long-term goal is to surpass an 80% reduction of CO2 emissions from AEP generating facilities from 2000 levels by 2050. AEP’s total estimated CO2 emissions in 20182019 were approximately 6958 million metric tons, a 59%65% reduction from AEP’s 2000 CO2 emissions. AEP has made significant progress in reducing CO2 emissions from its power generation fleet and expects its emissions to continue to decline. AEP’s aspirational emissions goal is zero CO2 emissions by 2050. Technological advances, including energy storage, will determine how quickly AEP can achieve zero emissions while continuing to provide reliable, affordable power for customers.

Federal and state legislation or regulations that mandate limits on the emission of CO2 could result in significant increases in capital expenditures and operating costs, which in turn, could lead to increased liquidity needs and higher financing costs.  Excessive costs to comply with future legislation or regulations might force AEP to close some coal-fired facilities, which could possibly lead to impairment of assets.

Coal Combustion Residual (CCR) Rule

In 2015, the Federal EPA published a final rule to regulate the disposal and beneficial re-use of CCR, including fly ash and bottom ash created from coal-fired generating units and FGD gypsum generated at some coal-fired plants.  The rule applies to active CCR landfills and surface impoundments at operating electric utility or independent generation facilities. The rule imposes construction and operating obligations, including location restrictions, liner criteria, structural integrity requirements for impoundments, operating criteria and additional groundwater monitoring requirements to be implemented on a schedule spanning an approximate four-year implementation period. In 2018, some of AEP’s facilities were required to begin monitoring programs to determine if unacceptable groundwater impacts will trigger future corrective measures. Based on additional groundwater data, further studies to design and assess appropriate corrective measures will behave been undertaken at four facilities or alternative source demonstrations may be prepared in accordance withtwo facilities.

In a challenge to the rule.

The final 2015 rule, was challenged in the courts.parties initially agreed to settle some of the issues.  In 2018, the U.S. Court of Appeals for the District of Columbia Circuit issuedaddressed or dismissed the remaining issues in its decision vacating and remanding certain provisions of the 2015 rule.  Remaining issues were dismissed.  The provisions addressed by the court’s decision, including changes to the provisions for unlined impoundments and legacy sites, will be the subject of further rulemaking consistent with the court’s decision.



Prior to the court’s decision, the Federal EPA issued the July 2018 rule that modifies certain compliance deadlines and other requirements in the 2015 rule.  In December 2018, challengers filed a motion for partial stay or vacatur of the July 2018 rule. On the same day, the Federal EPA filed a motion for partial remand of the July 2018 rule. The court granted the Federal EPA’s motion, and further rulemakingmotion. In November 2019, the Federal EPA proposed revisions to addressimplement the
14






court’s decisions is expected to be completed neardecision regarding the endtiming for closure of 2019.unlined surface impoundments along with impoundments not meeting the required distance from an aquifer. The comment period closed in January 2020. In December 2019, the Federal EPA proposed a federal permit program, implementing the Water Infrastructure Improvements for the Nation Act, that would apply in states that do not have an approved CCR program.

Other utilities and industrial sources have been engaged in litigation with environmental advocacy groups who claim that releases of contaminants from wells, CCR units, pipelines and other facilities to groundwaters that have a hydrologic connection to a surface water body represent an “unpermitted discharge” under the CWA. Two cases were accepted by the U.S. Supreme Court for further review of the scope of CWA jurisdiction. In April 2020, the Supreme Court issued an opinion remanding one of these cases to the Ninth Circuit based on its determination that discharges from an injection well that make their way to the Pacific Ocean through ground water may require a permit if the distance traveled through ground water, length of time to reach the surface water and other factors make it “functionally equivalent” to a direct discharge from a point source. The second case was also remanded to the lower court. Prior to the Supreme Court’s decision, the Federal EPA opened a rulemaking docket to solicit information to determine whether it should provide additional clarification of the scope of CWA permitting requirements for discharges to groundwater, and issued an interpretive statement finding that discharges to groundwater are not subject to NPDES permitting requirements under the CWA. Management is unable to predict the impact of this guidance or the outcome of these casesdevelopments on AEP’s facilities.

Because AEP currently uses surface impoundments and landfills to manage CCR materials at generating facilities, significant costs will be incurred to upgrade or close and replace these existing facilities and conduct any required remedial actions. Closure and post-closure costs have been included in ARO in accordance with the requirements in the final rule. This estimate does notAdditional ARO revisions will occur on a site-by-site basis if groundwater monitoring activities conclude that corrective actions are required to mitigate groundwater impacts, which could include costs to remove ash from some unlined units.

In March 2020, Virginia’s Governor signed House Bill 443 (HB 443), effective July 2020, requiring APCo to close certain ash disposal units at the retired Glen Lyn Station by removal of groundwater remediation, if required.all coal combustion material.  As a result, in June 2020, APCo recorded a $199 million revision to increase estimated Glen Lyn Station ash disposal ARO liabilities.  The closure is required to be completed within 15 years from the start of the excavation process.  HB 443 provides for the recovery of all costs associated with closure by removal through the Virginia environmental rate adjustment clause (E-RAC).  APCo may begin recovering these costs through the E-RAC beginning July 1, 2022.  APCo is permitted to record carrying costs on the unrecovered balance of closure costs at a weighted average cost of capital approved by the Virginia SCC. HB 443 also allows any closure costs allocated to non-Virginia jurisdictional customers, but not collected from such non-Virginia jurisdictional customers, to be recovered from Virginia jurisdictional customers through the E-RAC.

If removal of ash is required without providing similar assurances of cost recovery in regulated jurisdictions, it would impose significant additional operating costs on AEP, which could lead to increased financing costs and liquidity needs. Other units in Virginia, Ohio, West Virginia, and Kentucky already have been closed in place in accordance with state law programs. Management will continue to evaluate the rule’s impactparticipate in rulemaking activities and make adjustments based on operations.new federal and state requirements affecting its ash disposal units.

Clean Water Act Regulations

In 2014, the Federal EPA issued a final rule setting forth standards for existing power plants that is intended to reduce mortality of aquatic organisms impinged or entrained in the cooling water.  The rule was upheld on review by the U.S. Court of Appeals for the Second Circuit. Compliance timeframes are established by the permit agency through each facility’s NPDES permit as those permits are renewed and have been incorporated into permits at several AEP facilities. Additional AEP facilities are reviewing these requirements as their wastewater discharge permits are renewed and making appropriate adjustments to their intake structures.

15






In 2015, the Federal EPA issued a final rule revising effluent limitation guidelines for generating facilities. The rule established limits on FGD wastewater, fly ash and bottom ash transport water and flue gas mercury control wastewater to be imposed as soon as possible after November 2018 and no later than December 2023. These requirements would be implemented through each facility’s wastewater discharge permit. The rule was challenged in the U.S. Court of Appeals for the Fifth Circuit. In 2017, the Federal EPA announced its intent to reconsider and potentially revise the standards for FGD wastewater and bottom ash transport water. The Federal EPA postponed the compliance deadlines for those wastewater categories to be no earlier than 2020, to allow for reconsideration. A revised rule could be proposed later in 2019. In April 2019, the Fifth Circuit vacated the standards for landfill leachate and legacy wastewater, and remanded them to the Federal EPA for reconsideration.  In November 2019, the Federal EPA proposed revisions to the guidelines for existing generation facilities. The comment period ended in January 2020. Management is assessing technology additions and retrofits to comply with the rule and the impacts of the Federal EPA’s recent actions on facilities’ wastewater discharge permitting.

In 2015, the Federal EPA and the U.S. Army Corps of Engineers jointly issued a final rule to clarify the scope of the regulatory definition of “waters of the United States” in light of recent U.S. Supreme Court cases. The final rule wasVarious parties challenged in several courts that have reached different conclusions about whether the 2015 rule should be implemented.in different U.S. District Courts, which resulted in a patchwork of applicability of the 2015 rule and its predecessor. In December 2018, the Federal EPA and the U.S. Army Corps of Engineers releasedproposed a proposedreplacement rule. In September 2019, the Federal EPA repealed the 2015 rule. The final replacement rule revising the definition, which would replace the definitionwas published in the 2015Federal Register in April 2020 and became effective in June 2020. The final rule and could significantly alterlimits the scope of certain CWA programs.jurisdiction to four categories of waters, and clarifies exclusions for ground water, ephemeral streams, artificial ponds and waste treatment systems. Challenges to the final rule and requests for a preliminary injunction have been brought by states and other groups in multiple U.S. District Courts. At this time, none of the jurisdictions in which AEP operates are impacted by a stay. Management is monitoring these various proceedings but is unable to predict the actions of the various courts.

In April 2020, the U.S. District Court for the District of Montana issued a decision vacating the U.S. Army Corps of Engineers’ (Corps) General Nationwide Permit 12 (NWP 12), which provides standard conditions governing linear utility projects in streams, wetlands and other waters of the United States having minimal adverse environmental impacts. The comment periodCourt found that in reissuing NWP 12 in 2017, the Corps failed to comply with Section 7 of the Endangered Species Act (ESA), which requires the Corps to consult with the U.S. Fish and Wildlife Service regarding potential impacts on endangered species. The Court remanded the permit back to the Corps to complete its ESA consultation, and also enjoined the Corps from authorizing any dredge or fill activities under NWP 12 pending completion of the consultation process. The Department of Justice filed a motion to stay the injunction and tailor the remedy imposed by the Court. In May 2020, the Court revised its order lifting the injunction for this proposal ended in April 2019.
non-oil and gas pipeline construction activities and routine maintenance, inspection and repair activities on existing NWP 12 projects. The Department of Justice appealed the Court’s decision to the Court of Appeals for the Ninth Circuit and moved for stay pending appeal, which was denied. In June 2020, the Department of Justice submitted an application to the U.S. Supreme Court requesting a stay of the District Court’s Order, and the Court granted the request with respect to all oil and gas pipelines except the Keystone Pipeline. Management is monitoring the litigation and evaluating other permitting alternatives, but is currently unable to predict the impact of future proceedings on current and planned projects.

16






RESULTS OF OPERATIONS

SEGMENTS

AEP’s primary business is the generation, transmission and distribution of electricity.  Within its Vertically Integrated Utilities segment, AEP centrally dispatches generation assets and manages its overall utility operations on an integrated basis because of the substantial impact of cost-based rates and regulatory oversight.  Intersegment sales and transfers are generally based on underlying contractual arrangements and agreements.

AEP’s reportable segments and their related business activities are outlined below:

Vertically Integrated Utilities

Generation, transmission and distribution of electricity for sale to retail and wholesale customers through assets owned and operated by AEGCo, APCo, I&M, KGPCo, KPCo, PSO, SWEPCo and WPCo.

Transmission and Distribution Utilities

Transmission and distribution of electricity for sale to retail and wholesale customers through assets owned and operated by AEP Texas and OPCo.
OPCo purchases energy and capacity at auction to serve SSO customers and provides transmission and distribution services for all connected load.

AEP Transmission Holdco

Development, construction and operation of transmission facilities through investments in AEPTCo. These investments have FERC-approved returns on equity.
Development, construction and operation of transmission facilities through investments in AEP’s transmission-only joint ventures. These investments have PUCT-approved or FERC-approved returns on equity.

Generation & Marketing

Competitive generation in ERCOT and PJM.
Contracted renewable energy investments and management services.
Marketing, risk management and retail activities in ERCOT, MISO, PJM SPP and MISO.SPP.
Contracted renewable energy investments and management services.

The remainder of AEP’s activities are presented as Corporate and Other. While not considered a reportable segment, Corporate and Other primarily includes the purchasing of receivables from certain AEP utility subsidiaries, Parent’s guarantee revenue received from affiliates, investment income, interest income and interest expense and other nonallocated costs.

The following discussion of AEP’s results of operations by operating segment includes an analysis of Gross Margin, which is a non-GAAP financial measure. Gross Margin includes Total Revenues less the costs of Fuel and Other Consumables Used for Electric Generation as well as Purchased Electricity for Resale and Amortization of Generation Deferrals as presented in the Registrants statements of income as applicable. Under the various state utility rate making processes, these expenses are generally reimbursable directly from and billed to customers. As a result, they do not typically impact Operating Income or Earnings Attributable to AEP Common Shareholders. Management believes that Gross Margin provides a useful measure for investors and other financial statement users to analyze AEP’s financial performance in that it excludes the effect on Total Revenues caused by volatility in these expenses. Operating Income, which is presented in accordance with GAAP in AEP’s statements of income, is the most directly comparable GAAP financial measure to the presentation of Gross Margin. AEP’s definition of Gross Margin may not be directly comparable to similarly titled financial measures used by other companies.
17








The following table presents Earnings (Loss) Attributable to AEP Common Shareholders by segment:
Three Months EndedSix Months Ended
June 30,June 30,
 2020201920202019
 (in millions)(in millions)
Vertically Integrated Utilities$255.9  $177.7  $501.2  $480.1  
Transmission and Distribution Utilities139.5  131.4  255.7  287.9  
AEP Transmission Holdco91.5  154.5  232.1  278.7  
Generation & Marketing65.9  9.4  94.3  49.5  
Corporate and Other(32.0) (11.7) (67.3) (62.1) 
Earnings Attributable to AEP Common Shareholders$520.8  $461.3  $1,016.0  $1,034.1  
 Three Months Ended 
June 30,
 Six Months Ended 
June 30,
 2019 2018 2019 2018
 (in millions)
Vertically Integrated Utilities$177.7
 $276.8
 $480.1
 $508.0
Transmission and Distribution Utilities131.4
 114.0
 287.9
 239.4
AEP Transmission Holdco154.5
 101.1
 278.7
 205.1
Generation & Marketing9.4
 38.8
 49.5
 57.0
Corporate and Other(11.7) (2.3) (62.1) (26.7)
Earnings Attributable to AEP Common Shareholders$461.3
 $528.4
 $1,034.1
 $982.8

AEP CONSOLIDATED

Second Quarter of 20192020 Compared to Second Quarter of 20182019

Earnings Attributable to AEP Common Shareholders increased from $461 million in 2019 to $521 million in 2020 to primarily due to:

A planned decrease in Other Operation and Maintenance expenses.
Favorable rate proceedings in AEP’s various jurisdictions.

Six Months Ended June 30, 2020 Compared to Six Months Ended June 30, 2019

Earnings Attributable to AEP Common Shareholders decreased from $528 million in 2018 to $461$1,034 million in 2019 to $1,016 million in 2020 primarily due to:

A decrease in weather-related usage.

A one-time reversal of a regulatory provision in 2019.
This decrease was
These decreases were partially offset by:

An increase in transmission investment, which resulted in higher revenues and income.
Favorable rate proceedings in AEP’s various jurisdictions.

Six Months Ended June 30, 2019 Compared to Six Months Ended June 30, 2018

Earnings Attributable to AEP Common Shareholders increased from $983 million in 2018 to $1,034 million in 2019 primarily due to:

An increase in transmission investment, which resulted in higher revenues and income.
Favorable rate proceedings in AEP’s various jurisdictions.

These increases were partially offset by:

A planned decrease in weather-related usage.Other Operation and Maintenance expenses.

AEP’s results of operations by operating segment are discussed below.


18






VERTICALLY INTEGRATED UTILITIES
Three Months EndedSix Months Ended
June 30,June 30,
 Vertically Integrated Utilities2020201920202019
 (in millions)
Revenues$2,092.0  $2,123.8  $4,318.7  $4,527.1  
Fuel and Purchased Electricity582.1  699.6  1,253.3  1,556.0  
Gross Margin1,509.9  1,424.2  3,065.4  2,971.1  
Other Operation and Maintenance624.6  684.1  1,315.9  1,374.2  
Depreciation and Amortization393.3  359.0  775.0  715.3  
Taxes Other Than Income Taxes117.5  113.2  234.6  229.2  
Operating Income374.5  267.9  739.9  652.4  
Other Income1.4  2.2  3.0  3.5  
Allowance for Equity Funds Used During Construction9.0  16.0  17.2  26.7  
Non-Service Cost Components of Net Periodic Benefit Cost17.1  16.8  34.0  33.8  
Interest Expense(141.8) (143.0) (286.3) (282.0) 
Income Before Income Tax Expense (Benefit) and
Equity Earnings
260.2  159.9  507.8  434.4  
Income Tax Expense (Benefit)4.6  (18.1) 6.7  (46.5) 
Equity Earnings of Unconsolidated Subsidiary0.7  0.8  1.5  1.5  
Net Income256.3  178.8  502.6  482.4  
Net Income Attributable to Noncontrolling Interests0.4  1.1  1.4  2.3  
Earnings Attributable to AEP Common Shareholders$255.9  $177.7  $501.2  $480.1  
  Three Months Ended 
June 30,
 Six Months Ended 
June 30,
 Vertically Integrated Utilities 2019 2018 2019 2018
  (in millions)
Revenues $2,123.8
 $2,349.0
 $4,527.1
 $4,757.0
Fuel and Purchased Electricity 699.6
 808.0
 1,556.0
 1,665.8
Gross Margin 1,424.2
 1,541.0
 2,971.1
 3,091.2
Other Operation and Maintenance 684.1
 703.8
 1,374.2
 1,443.8
Depreciation and Amortization 359.0
 312.7
 715.3
 626.0
Taxes Other Than Income Taxes 113.2
 107.7
 229.2
 217.6
Operating Income 267.9
 416.8
 652.4
 803.8
Other Income 2.2
 4.7
 3.5
 10.1
Allowance for Equity Funds Used During Construction 16.0
 7.3
 26.7
 14.7
Non-Service Cost Components of Net Periodic Benefit Cost 16.8
 17.6
 33.8
 35.7
Interest Expense (143.0) (140.9) (282.0) (278.8)
Income Before Income Tax Expense (Benefit) and Equity Earnings 159.9
 305.5
 434.4
 585.5
Income Tax Expense (Benefit) (18.1) 28.3
 (46.5) 76.0
Equity Earnings of Unconsolidated Subsidiaries 0.8
 0.7
 1.5
 1.2
Net Income 178.8
 277.9
 482.4
 510.7
Net Income Attributable to Noncontrolling Interests 1.1
 1.1
 2.3
 2.7
Earnings Attributable to AEP Common Shareholders $177.7
 $276.8
 $480.1
 $508.0

Summary of KWh Energy Sales for Vertically Integrated Utilities
Three Months Ended June 30,Six Months Ended 
June 30,
2020201920202019
 (in millions of KWhs)
Retail:    
Residential6,976  6,315  15,238  15,531  
Commercial5,150  5,710  10,516  11,343  
Industrial7,699  8,865  16,174  17,410  
Miscellaneous511  547  1,041  1,093  
Total Retail20,336  21,437  42,969  45,377  
Wholesale (a)4,924  4,826  8,542  10,630  
Total KWhs25,260  26,263  51,511  56,007  

(a)Includes Off-system Sales, municipalities and cooperatives, unit power and other wholesale customers.



19

 Three Months Ended 
June 30,
 Six Months Ended 
June 30,
 2019 2018 2019 2018
 (in millions of KWhs)
Retail: 
  
  
  
Residential6,315
 7,545
 15,531
 17,117
Commercial5,710
 6,189
 11,343
 11,976
Industrial8,865
 9,072
 17,410
 17,650
Miscellaneous547
 588
 1,093
 1,141
Total Retail (a)21,437
 23,394
 45,377
 47,884
        
Wholesale (b)4,826
 4,986
 10,630
 10,724
        
Total KWhs26,263
 28,380
 56,007
 58,608


(a)2018 KWhs have been revised to reflect the reclassification of certain customer accounts between Retail classes. This reclassification did not impact previously reported Total Retail KWhs. Management concluded that these prior period disclosure only errors were immaterial individually and in the aggregate.
(b)Includes Off-system Sales, municipalities and cooperatives, unit power and other wholesale customers.





Heating degree days and cooling degree days are metrics commonly used in the utility industry as a measure of the impact of weather on revenues.  In general, degree day changes in the eastern region have a larger effect on revenues than changes in the western region due to the relative size of the two regions and the number of customers within each region.

Summary of Heating and Cooling Degree Days for Vertically Integrated Utilities
Three Months Ended June 30,Six Months Ended 
June 30,
2020201920202019
 (in degree days)
Eastern Region    
Actual Heating (a)
212  99  1,453  1,670  
Normal Heating (b)
137  142  1,748  1,737  
Actual Cooling (c)
324  378  337  379  
Normal Cooling (b)
337  333  342  338  
Western Region    
Actual Heating (a)
49  26  698  967  
Normal Heating (b)
34  35  901  901  
Actual Cooling (c)
673  651  724  662  
Normal Cooling (b)
700  699  728  727  

(a)Heating degree days are calculated on a 55 degree temperature base.
(b)Normal Heating/Cooling represents the thirty-year average of degree days.
(c)Cooling degree days are calculated on a 65 degree temperature base.

20

 Three Months Ended 
June 30,
 Six Months Ended 
June 30,
 2019 2018 2019 2018
 (in degree days)
Eastern Region 
  
  
  
Actual  Heating (a)
99
 207
 1,670
 1,844
Normal  Heating (b)
142
 138
 1,737
 1,740
        
Actual  Cooling (c)
378
 480
 379
 486
Normal  Cooling (b)
333
 328
 338
 333
        
Western Region 
  
  
  
Actual  Heating (a)
26
 93
 967
 974
Normal  Heating (b)
35
 32
 901
 907
        
Actual  Cooling (c)
651
 901
 662
 937
Normal  Cooling (b)
699
 692
 727
 719


(a)Heating degree days are calculated on a 55 degree temperature base.
(b)Normal Heating/Cooling represents the thirty-year average of degree days.
(c)Cooling degree days are calculated on a 65 degree temperature base.





Second Quarter of 20192020 Compared to Second Quarter of 20182019
Reconciliation of Second Quarter of 2019 to Second Quarter of 2020
Earnings Attributable to AEP Common Shareholders from Vertically Integrated Utilities
(in millions)
Second Quarter of 2019$177.7 
Changes in Gross Margin:
Retail Margins46.9 
Margins from Off-system Sales(3.5)
Transmission Revenues45.7 
Other Revenues(3.4)
Total Change in Gross Margin85.7 
Changes in Expenses and Other:
Other Operation and Maintenance59.5 
Depreciation and Amortization(34.3)
Taxes Other Than Income Taxes(4.3)
Other Income(0.8)
Allowance for Equity Funds Used During Construction(7.0)
Non-Service Cost Components of Net Periodic Pension Cost0.3 
Interest Expense1.2 
Total Change in Expenses and Other14.6 
Income Tax Expense(22.7)
Equity Earnings of Unconsolidated Subsidiary(0.1)
Net Income Attributable to Noncontrolling Interests0.7 
Second Quarter of 2020$255.9 
Reconciliation of Second Quarter of 2018 to Second Quarter of 2019
Earnings Attributable to AEP Common Shareholders from Vertically Integrated Utilities
(in millions)
   
Second Quarter of 2018 $276.8
   
Changes in Gross Margin:  
Retail Margins (67.2)
Off-system Sales (2.8)
Transmission Revenues (49.6)
Other Revenues 2.8
Total Change in Gross Margin (116.8)
   
Changes in Expenses and Other:  
Other Operation and Maintenance 19.7
Depreciation and Amortization (46.3)
Taxes Other Than Income Taxes (5.5)
Other Income (2.5)
Allowance for Equity Funds Used During Construction 8.7
Non-Service Cost Components of Net Periodic Pension Cost (0.8)
Interest Expense (2.1)
Total Change in Expenses and Other (28.8)
   
Income Tax Expense (Benefit) 46.4
Equity Earnings of Unconsolidated Subsidiaries 0.1
   
Second Quarter of 2019 $177.7

The major components of the decreaseincrease in Gross Margin, defined as revenues less the related direct cost of fuel, including consumption of chemicals and emissions allowances, and purchased electricity were as follows:

Retail Margins decreased $67 million primarily due to the following:
An $81Retail Margins increased $47 million primarily due to the following:
A $19 million increase in weather-normalized retail margins driven by a $48 million increase in the residential customer class partially offset by a $28 million decrease in the commercial and industrial customer classes.
A $17 million increase in weather-related usage primarily in the eastern region and primarily in the residential class.
A $48 million decrease in weather-normalized retail margins across all classes.
A $9 million decrease due to customer refunds related to Tax Reform. This decrease was partially offset in Income Tax Expense (Benefit) below.
These decreases were partially offset by:
The effect of rate proceedings in AEP’s service territories which included:
A $28$13 million increase fromat SWEPCo primarily due to rider increases in all jurisdictions and a base rate proceedingsrevenue increase in Arkansas.
An $8 million increase at I&M inclusive of a $24 million decreaseprimarily due to the impact of Tax Reform.Indiana and Michigan base rate cases, partially offset by a decrease in revenue riders. This increase was partially offset in other expense items below.
A $13$6 million increase due to a decrease in customer refunds related to rider revenuesTax Reform. This increase was partially offset in Income Tax Expense below.
A $6 million increase in deferred fuel at I&M,APCo primarily due to the timing of the Indiana PJM/OSS rider recovery.recoverable PJM expenses. This increase was partially offset in other expense items below.
An $11 million increase at PSO due to new base rates implemented in April 2019.
A $6 million increase at APCo and WPCo due to base rate increases in West Virginia implemented in March 2019.
A $5 million increase at APCo and WPCo due to the WVPSC’s approval of the Mitchell Plant surcharge effective January 2020.
These increases were partially offset by:
A $19 million decrease in weather-normalized margins for wholesale customers primarily at I&M.
A $5 million decrease in revenue from rate riders in West Virginia.at PSO. This increasedecrease was partially offset in other expense items below.
Transmission Revenues decreased $50 million primarily due to the following:
A $40
21






Margins from Off-system Sales decreased$4 million due to WPCo’s historical merchant portion of Mitchell Plant moving to base rates beginning January 2020 and weaker market prices for energy in the RTOs which caused a significant decrease in SWEPCo’ssales volume and margins.
Transmission Revenues increased $46 million primarily due to the following:
A $36 million increase at SWEPCo as a result of the annual SPP Transmissiontransmission formula rate true-up. This decreaseincrease was partially offset by a decreasean increase in transmission expenses in SPP.
A $9$10 million decreaseincrease at SWEPCo due to continued investment in I&M’s annual PJM Transmission formula rate true-up.transmission projects.



Expenses and Other and Income Tax Expense (Benefit) changed between years as follows:

Other Operation and Maintenance expenses decreased $60 million primarily due to the following:
expenses decreased $20 million primarily due to the following:
A $58$30 million decrease in employee-related expenses.
A $27 million decrease in plant outage and maintenance expenses primarily at APCo, KPCo and PSO.
An $18 million decrease due to PJM transmission services including the annual formula rate true-up.
A $13 million decrease due to the capitalization of previously expensed North Central Wind Energy Facilities costs at SWEPCo and PSO.
These decreases were partially offset by:
A $28 million increase due to SPP transmission services including the annual formula rate true-up.
A $17$12 million decreaseincrease due to Wind Catcher Projectstorms at KPCo and APCo.
Depreciation and Amortization expenses incurred in 2018 for SWEPCoincreased $34 millionprimarily due to a higher depreciable base and PSO.
A $15 million decrease in recoverable expenses primarily associated with Energy Efficiency/Demand Response and storm expenses fully recovered in rate riders/trackers within Gross Margin above.
A $10 million decrease in planned plant outage and maintenance expenses primarily forincreased depreciation rates approved at I&M and SWEPCo.
A $3 million decrease in expense at APCo due to the extinguishment of certain regulatory asset balances in August 2018 as agreed to within the 2018 West Virginia Tax Reform settlement. This decreaseincrease was partially offset in Retail Margins above.
These decreases were partially offset by:
A $43Allowance for Equity Funds Used During Construction decreased $7 million increaseprimarily due to PJM transmission services includinga decrease in the annual formula rate true-up.AFUDC base primarily at I&M and APCo.
A $12Income TaxExpense increased$23 million increase at APCoprimarily due to contributions to benefit low income West Virginia residential customers as a result of the 2018 West Virginia Tax Reform settlement. This increase was offset in Income Tax Expense (Benefit) below.
An $8 millionan increase in employee-related expenses.pretax book income.
A $6 million increase in storm-related expenses primarily at SWEPCo.
A $5 million increase in customer related expenses.
22
A $3 million increase due






Six Months Ended June 30, 2020 Compared to North Central Wind Energy Facilities initiative expenses for SWEPCo and PSO.Six Months Ended June 30, 2019
Reconciliation of Six Months Ended June 30, 2019 to Six Months Ended June 30, 2020
Earnings Attributable to AEP Common Shareholders from Vertically Integrated Utilities
(in millions)
Six Months Ended June 30, 2019$480.1 
Changes in Gross Margin:
Retail Margins52.8 
Margins from Off-system Sales(8.7)
Transmission Revenues51.8 
Other Revenues(1.6)
Total Change in Gross Margin94.3 
Changes in Expenses and Other:
Other Operation and Maintenance58.3 
Depreciation and Amortization expenses increased $46 million(59.7) primarily due to a higher depreciable base and increased depreciation rates approved at APCo, I&M and SWEPCo.
Taxes Other Than Income Taxes
(5.4) increased $6 million primarily due to an increase in property taxes driven by an increase in utility plant.
Other Income(0.5)
Allowance for Equity Funds Used During Construction(9.5) increased
$9 millionNon-Service Cost Components of Net Periodic Pension Cost0.2  primarily due to the following:
A $5 million increase primarily due to various increases in equity rates at I&M, APCo and PSO and increased projects at I&M.
A $2 million increase due to the FERC’s approval of a settlement agreement.
A $2 million increase due to recent FERC audit findings.
Interest Expense(4.3)
Total Change in Expenses and Other(20.9)
Income Tax Expense(53.2)
Net Income Attributable to Noncontrolling Interests
Income Tax0.9  
Expense (Benefit) Six Months Ended June 30, 2020decreased $46 million primarily due to $30 million of increased amortization of Excess ADIT not subject to normalization requirements. This decrease was partially offset in Gross Margin above.$501.2 


Six Months Ended June 30, 2019 Compared to Six Months Ended June 30, 2018
Reconciliation of Six Months Ended June 30, 2018 to Six Months Ended June 30, 2019
Earnings Attributable to AEP Common Shareholders from Vertically Integrated Utilities
(in millions)
   
Six Months Ended June 30, 2018 $508.0
   
Changes in Gross Margin:  
Retail Margins (69.7)
Off-system Sales (9.4)
Transmission Revenues (40.2)
Other Revenues (0.8)
Total Change in Gross Margin (120.1)
   
Changes in Expenses and Other:  
Other Operation and Maintenance 69.6
Depreciation and Amortization (89.3)
Taxes Other Than Income Taxes (11.6)
Other Income (6.6)
Allowance for Equity Funds Used During Construction 12.0
Non-Service Cost Components of Net Periodic Pension Cost (1.9)
Interest Expense (3.2)
Total Change in Expenses and Other (31.0)
   
Income Tax Expense (Benefit) 122.5
Equity Earnings of Unconsolidated Subsidiaries 0.3
Net Income Attributable to Noncontrolling Interests 0.4
   
Six Months Ended June 30, 2019 $480.1

The major components of the decreaseincrease in Gross Margin, defined as revenues less the related direct cost of fuel, including consumption of chemicals and emissions allowances, and purchased electricity were as follows:

Retail Margins increased $53 million primarily due to the following:
decreased $70 million primarily due to the following:
A $95$20 million increase in deferred fuel at APCo primarily due to the timing of recoverable PJM expenses. This increase was offset in other expense items below.
A $16 million increase due to a decrease in weather-related usage across all regions primarily in the residential class.
A $72 million decrease in weather-normalized retail margins across all classes.
A $34 million decrease due to customer refunds related to Tax Reform. This decreaseincrease was partially offset in Income Tax Expense (Benefit) below.
These decreases were partiallyA $14 million increase due to the impact of the 2019 WVPSC order which required APCo and WPCo to offset by:Excess ADIT not subject to normalization requirements against the deferred fuel under-recovery balance in 2019.
The effect of rate proceedings in AEP’s service territories which included:
A $75$32 million increase from rate proceedings at I&M inclusive of a $33 million decreaseprimarily due to the impact of Tax Reform.Indiana and Michigan base rate cases. This increase was partially offset in other expense items below.
A $22$21 million increase at SWEPCo primarily due to rider increases in all jurisdictions and a base rate revenue increase in Arkansas.
A $10 million increase at PSO due to new base rates implemented in April 2019 and March 2018.2019.
A $10 million increase at APCo due to a base rate increase in West Virginia that was partially offset in Depreciation and Amortization expenses below.
A $10 million increase at APCo and WPCo due to the timing of recoveryWVPSC’s approval of the Indiana PJM/OSS riderMitchell Plant surcharge effective January 1, 2020.

23






These increases were partially offset by:
A $44 million decrease in weather-related usage primarily in the eastern region and primarily in the residential class.
A $23 million decrease in weather-normalized margins for wholesale contracts primarily at I&M.
A $9 million decrease in weather-normalized retail margins driven by a $51 million decrease in the commercial and industrial classes partially offset by a $44 million increase in the residential customer class.
A $6 million decrease in revenue from rate riders at PSO. This increasedecrease was partially offset in other expense items below.
Margins from Off-system Sales decreased $9 million due to WPCo’s historical merchant portion of Mitchell Plant moving to base rates beginning January 2020 and weaker market prices for energy in the RTOs which caused a significant decrease in sales volume and margins.
Transmission Revenues increased $52 million primarily due to the following:
An $8 million increase at APCo and WPCo primarily due to revenue from rate riders in West Virginia. This increase was offset in other expense items below.
A $7$36 million increase at APCo and WPCo due to base rate increases in West Virginia implemented in March 2019.
Margins from Off-system Sales decreased $9 million primarily due to mid-year 2018 changes inSWEPCo as a result of the OSS sharing mechanism at I&M.


Transmission Revenues decreased $40 million primarily due to the following:
A $40 million decrease in SWEPCo’s annual SPP Transmissiontransmission formula rate true-up. This decreaseincrease was partially offset by a decreasean increase in transmission expenses in SPP.
A $10 million decrease in I&M’s annual PJM Transmission formula rate true-up.
These decreases were partially offset by:
A $13$16 million increase primarilyat SWEPCo due to 2018 provisions for refunds at APCo.continued investment in transmission projects.

Expenses and Other and Income Tax Expense (Benefit) changed between years as follows:

Other Operation and Maintenance expenses decreased $58 million primarily due to the following:
expenses decreased $70 million primarily due to the following:
A $64$40 million decrease in plant outage and maintenance expenses primarily at APCo, WPCo, AEGCo and PSO.
A $39 million decrease in employee-related expenses.
A $10 million decrease due to the capitalization of previously expensed North Central Wind Energy Facilities costs at SWEPCo and PSO.
A $7 million decrease due to PJM transmission services including the annual formula rate true-up.
A $7 million decrease due to an increased Nuclear Electric Insurance Limited distribution in 2020.
These decreases were partially offset by:
A $33 million increase due to SPP transmission services including the annual formula rate true-up.
A $34An $11 million decrease in planned plant outageincrease due to storms at KPCo and maintenanceAPCo
Depreciation and Amortization expenses increased $60 millionprimarily fordue to a higher depreciable base and increased depreciation rates approved at APCo, I&M SWEPCo, KPCo and APCo.
A $31 million decrease due to Wind Catcher Project expenses incurred in 2018 for SWEPCo and PSO.
A $26 million decrease in recoverable expenses primarily associated with Energy Efficiency/Demand Response and storm expenses fully recovered in rate riders/trackers within Gross Margin above.
A $9 million decrease in estimated expense for claims related to asbestos exposure.
A $6 million decrease in expense at APCo due to the extinguishment of certain regulatory asset balances in August 2018 as agreed to within the 2018 West Virginia Tax Reform settlement.SWEPCo. This decreaseincrease was partially offset in Retail Margins above.
These decreases were partially offset by:
A $47Taxes Other Than Income Taxes increased $5 million increaseprimarily due to PJM transmission services including the annual formula rate true-up.following:
A $26 million increase in employee-related expenses.
A $13$5 million increase at APCo due to contributions to benefit low incomeand WPCo in West Virginia residential customers as a result of the 2018 West Virginia Tax Reform settlement. This increase was offset in Income Tax Expense (Benefit) below.business and occupational taxes.
A $7 million increase in storm-related expenses primarily at SWEPCo.
A $3 million increase due to North Central Wind Energy Facilities initiative expenses for SWEPCo and PSO.
Depreciation and Amortization expenses increased $89 millionprimarily due to a higher depreciable base and increased depreciation rates approved at APCo, I&M, PSO and SWEPCo.
Taxes Other Than Income Taxes increased $12 million primarily due to the following:
A $9$4 million increase in property taxes driven by an increase in utility plant.
These increases were partially offset by:
A $3 million decrease in payroll taxes.
Allowance for Equity Funds Used During Construction decreased $10 million primarily driven by FERC audit findings recorded in 2019 and a decrease in the AFUDC base primarily at I&M and APCo.
Interest Expense increased $4 million increase at APCo in West Virginia business and occupational taxes.
Other Income decreased $7 million primarily due to a decrease in carrying charges for certain riders at I&M.
Allowance for Equity Funds Used During Construction increased $12 million primarily due to the following:
A $7 million increase primarily due to various increases in equity rateshigher long-term debt balances at I&M, APCo and PSO and APCo.
Income TaxExpense increased projects at I&M.
A $3$53 million increaseprimarily due to recent FERC audit findings.a decrease in amortization of Excess ADIT, an increase in pretax book income and a decrease in favorable flow-through tax benefits. The decrease in amortization of Excess ADIT is partially offset above in Gross Margin and Other Operation and Maintenance expenses.
A $2 million increase due to the FERC’s approval of a settlement agreement.
Income Tax
Expense (Benefit) decreased $123 million primarily due to $89 million of increased amortization of Excess ADIT not subject to normalization requirements. This decrease was partially offset in Gross Margin above.


24






TRANSMISSION AND DISTRIBUTION UTILITIES
Three Months EndedSix Months Ended
June 30,June 30,
Transmission and Distribution Utilities2020201920202019
 (in millions)
Revenues$1,034.5  $1,045.7  $2,141.4  $2,267.7  
Purchased Electricity147.5  163.7  338.9  393.4  
Amortization of Generation Deferrals—  24.1  —  56.5  
Gross Margin887.0  857.9  1,802.5  1,817.8  
Other Operation and Maintenance351.9  410.4  719.1  816.3  
Depreciation and Amortization207.0  193.4  421.5  377.1  
Taxes Other Than Income Taxes141.8  139.9  288.0  285.4  
Operating Income186.3  114.2  373.9  339.0  
Interest and Investment Income0.4  1.8  1.1  3.1  
Carrying Costs Income0.6  0.2  1.0  0.4  
Allowance for Equity Funds Used During Construction7.7  5.6  14.7  12.5  
Non-Service Cost Components of Net Periodic Benefit Cost7.4  7.5  14.7  15.1  
Interest Expense(72.2) (45.2) (143.6) (107.2) 
Income Before Income Tax Expense (Benefit)130.2  84.1  261.8  262.9  
Income Tax Expense (Benefit)(9.3) (47.3) 6.1  (25.0) 
Net Income139.5  131.4  255.7  287.9  
Net Income Attributable to Noncontrolling Interests—  —  —  —  
Earnings Attributable to AEP Common Shareholders$139.5  $131.4  $255.7  $287.9  
  Three Months Ended 
June 30,
 Six Months Ended 
June 30,
Transmission and Distribution Utilities 2019 2018 2019 2018
  (in millions)
Revenues $1,045.7
 $1,137.0
 $2,267.7
 $2,299.4
Purchased Electricity 163.7
 196.7
 393.4
 441.3
Amortization of Generation Deferrals 24.1
 56.4
 56.5
 115.0
Gross Margin 857.9
 883.9
 1,817.8
 1,743.1
Other Operation and Maintenance 410.4
 379.0
 816.3
 731.7
Depreciation and Amortization 193.4
 184.4
 377.1
 357.0
Taxes Other Than Income Taxes 139.9
 132.6
 285.4
 270.0
Operating Income 114.2
 187.9
 339.0
 384.4
Interest and Investment Income (Loss) 1.8
 (0.1) 3.1
 1.3
Carrying Costs Income 0.2
 0.6
 0.4
 1.3
Allowance for Equity Funds Used During Construction 5.6
 7.2
 12.5
 15.2
Non-Service Cost Components of Net Periodic Benefit Cost 7.5
 8.1
 15.1
 16.3
Interest Expense (45.2) (62.0) (107.2) (122.1)
Income Before Income Tax Expense (Benefit) 84.1
 141.7
 262.9
 296.4
Income Tax Expense (Benefit) (47.3) 27.7
 (25.0) 57.0
Net Income 131.4
 114.0
 287.9
 239.4
Net Income Attributable to Noncontrolling Interests 
 
 
 
Earnings Attributable to AEP Common Shareholders $131.4
 $114.0
 $287.9
 $239.4

Summary of KWh Energy Sales for Transmission and Distribution Utilities
Three Months Ended 
June 30,
Six Months Ended 
June 30,
2020201920202019
 (in millions of KWhs)
Retail:    
Residential6,299  5,799  12,599  12,346  
Commercial5,559  6,232  11,432  11,850  
Industrial5,148  5,864  11,056  11,635  
Miscellaneous180  196  362  372  
Total Retail (a)17,186  18,091  35,449  36,203  
Wholesale (b)455  440  845  1,078  
Total KWhs17,641  18,531  36,294  37,281  

(a)Represents energy delivered to distribution customers.
(b)Primarily Ohio’s contractually obligated purchases of OVEC power sold to PJM.
25

 Three Months Ended 
June 30,
 Six Months Ended 
June 30,
 2019 2018 2019 2018
 (in millions of KWhs)
Retail: 
  
  
  
Residential5,799
 6,409
 12,346
 13,206
Commercial6,232
 6,417
 11,850
 12,103
Industrial5,864
 6,194
 11,635
 11,868
Miscellaneous196
 194
 372
 365
Total Retail (a)(b)18,091
 19,214
 36,203
 37,542
        
Wholesale (c)440
 534
 1,078
 1,201
        
Total KWhs18,531
 19,748
 37,281
 38,743


(a)2018 KWhs have been revised to reflect the reclassification of certain customer accounts between Retail classes. This reclassification did not impact previously reported Total Retail KWhs. Management concluded that these prior period disclosure only errors were immaterial individually and in the aggregate.
(b)Represents energy delivered to distribution customers.
(c)Primarily Ohio’s contractually obligated purchases of OVEC power sold to PJM.






Heating degree days and cooling degree days are metrics commonly used in the utility industry as a measure of the impact of weather on revenues.  In general, degree day changes in the eastern region have a larger effect on revenues than changes in the western region due to the relative size of the two regions and the number of customers within each region.

Summary of Heating and Cooling Degree Days for Transmission and Distribution Utilities
Three Months Ended 
June 30,
Six Months Ended 
June 30,
2020201920202019
 (in degree days)
Eastern Region    
Actual Heating (a)
292  114  1,765  2,006  
Normal Heating (b)
182  189  2,080  2,066  
Actual Cooling (c)
314  303  317  304  
Normal Cooling (b)
301  298  304  301  
Western Region    
Actual Heating (a)
  97  180  
Normal Heating (b)
  188  190  
Actual Cooling (d)
936  970  1,167  1,092  
Normal Cooling (b)
933  934  1,058  1,057  

(a)Heating degree days are calculated on a 55 degree temperature base.
(b)Normal Heating/Cooling represents the thirty-year average of degree days.
(c)Eastern Region cooling degree days are calculated on a 65 degree temperature base.
(d)Western Region cooling degree days are calculated on a 70 degree temperature base.

26

 Three Months Ended 
June 30,
 Six Months Ended 
June 30,
 2019 2018 2019 2018
 (in degree days)
Eastern Region 
  
  
  
Actual  Heating (a)
114
 274
 2,006
 2,158
Normal  Heating (b)
189
 186
 2,066
 2,070
        
Actual  Cooling (c)
303
 454
 304
 458
Normal  Cooling (b)
298
 291
 301
 294
        
Western Region 
  
  
  
Actual  Heating (a)
3
 4
 180
 234
Normal  Heating (b)
3
 3
 190
 194
        
Actual  Cooling (d)
970
 992
 1,092
 1,188
Normal  Cooling (b)
934
 927
 1,057
 1,046


(a)Heating degree days are calculated on a 55 degree temperature base.
(b)Normal Heating/Cooling represents the thirty-year average of degree days.
(c)Eastern Region cooling degree days are calculated on a 65 degree temperature base.
(d)Western Region cooling degree days are calculated on a 70 degree temperature base.





Second Quarter of 20192020 Compared to Second Quarter of 2019
Reconciliation of Second Quarter of 2019 to Second Quarter of 2020
Earnings Attributable to AEP Common Shareholders from Transmission and Distribution Utilities
(in millions)
Second Quarter of 2019$131.4 
Changes in Gross Margin:
Retail Margins28.0 
Margins from Off-system Sales(16.5)
Transmission Revenues4.0 
Other Revenues13.6 
Total Change in Gross Margin29.1 
Changes in Expenses and Other:
Other Operation and Maintenance58.5 
Depreciation and Amortization(13.6)
Taxes Other Than Income Taxes(1.9)
Interest and Investment Income(1.4)
Carrying Costs Income0.4 
Allowance for Equity Funds Used During Construction2.1 
Non-Service Cost Components of Net Periodic Benefit Cost(0.1)
Interest Expense(27.0)
Total Change in Expenses and Other17.0 
Income Tax Expense(38.0)
Second Quarter of 2020$139.5 

The major components of the increase in Gross Margin, defined as revenues less the related direct cost of purchased electricity and amortization of generation deferrals were as follows:

Retail Margins increased $28 million primarily due to the following:
A $61 million net increase in Ohio Basic Transmission Cost Rider revenues and recoverable PJM expenses. This increase was partially offset in Other Operation and Maintenance expenses below.
A $13 million increase in rider revenues in Ohio associated with the DIR. This increase was partially offset in other expense items below.
A $5 million increase in revenues associated with Ohio smart grid riders. This increase was partially offset in other expense items below.
These increases were partially offset by:
A $10 million decrease in Ohio Deferred Asset Phase-In-Recovery Rider revenues which ended in the second quarter of 2019. This decrease was offset in Depreciation and Amortization expenses below.
A $10 million decrease in weather-normalized margins primarily in the commercial class partially offset by the residential class.
A $9 million decrease due to the OVEC PPA Rider which was replaced by the Legacy Generation Resource Rider (LGRR). This decrease was offset in Margins from Off-system Sales and Other Revenues below.
A $7 million net decrease in margin in Ohio for the Rate Stability Rider including associated amortizations which ended in the third quarter of 2019.
A $7 million decrease due to refunds of Excess ADIT not subject to normalization requirements in Texas. This decrease was offset in Income Tax Expense below.
A $5 million decrease due to a PUCO order to refund unused 2018 major storm reserve collections to customers. This decrease was offset in Other Operation and Maintenance expenses below.

27






Reconciliation of Second Quarter of 2018 to Second Quarter of 2019
Earnings Attributable to AEP Common Shareholders from Transmission and Distribution Utilities
(in millions)
   
Second Quarter of 2018 $114.0
   
Changes in Gross Margin:  
Retail Margins (69.5)
Off-system Sales 13.0
Transmission Revenues 28.5
Other Revenues 2.0
Total Change in Gross Margin (26.0)
   
Changes in Expenses and Other:  
Other Operation and Maintenance (31.4)
Depreciation and Amortization (9.0)
Taxes Other Than Income Taxes (7.3)
Interest and Investment Income 1.9
Carrying Costs Income (0.4)
Allowance for Equity Funds Used During Construction (1.6)
Non-Service Cost Components of Net Periodic Benefit Cost (0.6)
Interest Expense 16.8
Total Change in Expenses and Other (31.6)
   
Income Tax Expense (Benefit) 75.0
   
Second Quarter of 2019 $131.4
Margins from Off-system Sales decreased $17 million primarily due to the following:
A $20 million decrease in Texas primarily due to lower Oklaunion Power Station PPA revenues. This decrease was offset in Other Operation and Maintenance expenses below.
This decrease was partially offset by:
A $7 million increase in Ohio primarily due to higher OVEC PPA deferrals. This increase was offset in Retail Margins above.
Transmission Revenues increased $4 million primarily due to the following:
A $10 million increase in Ohio due to the annual transmission formula rate true-up.
A $10 million increase due to recovery of increased transmission investment in ERCOT.
This increase was partially offset by:
A $17 million decrease in Texas due to a one-time credit to transmission customers as a result of Tax Reform and the most recent base rate case. This decrease was offset in Income Tax Expense below.
Other Revenues increased $14 million primarily due to securitization revenue in Texas. This increase was offset below in Depreciation and Amortization expenses and in Interest Expense.

Expenses and Other and Income Tax Expense changed between years as follows:

Other Operation and Maintenance expenses decreased $59 million primarily due to the following:
A $67 million decrease due to prior year partial amortization of the AEP Texas Storm Restoration Securitization regulatory asset as a result of the AEP Texas Storm Cost Securitization financing order issued by the PUCT in June 2019. This decrease was offset in Income Tax Expense below.
A $34 million decrease in PJM expenses primarily related to the annual transmission formula rate true-up.
A $17 million decrease due to the revision of the Oklaunion Power Station ARO. This decrease was offset in Margins for Off-System Sales above.
A $5 million decrease due to a PUCO order to refund unused 2018 major storm reserve collections to customers. This decrease was offset in Retail Margins above.
These decreases were partially offset by:
A $66 million increase in PJM expenses that were fully recovered in rate riders/trackers in Gross Margin above.
A $3 million increase in remitted Universal Service Fund (USF) surcharge payments to the Ohio Department of Development to fund an energy assistance program for qualified Ohio customers. This increase was offset in Retail Margins above.
Depreciation and Amortization expenses increased $14 million primarily due to the following:
A $7 million increase in depreciation expense due to an increase in the depreciable base of transmission and distribution assets.
A $7 million increase in securitization amortizations in Texas. This increase was offset in Other Revenues above and in Interest Expense below.
A $5 million increase due to lower deferred equity amortizations associated with the Deferred Asset Phase-In-Recovery Rider in Ohio which ended in the second quarter of 2019.
A $3 million increase in Ohio recoverable DIR depreciation expense. This increase was partially offset in Retail Margins above.
These increases were partially offset by:
A $10 million decrease in amortizations associated with the Deferred Asset Phase-In-Recovery Rider in Ohio which ended in the second quarter of 2019. This decrease was offset in Retail Margins above.
Interest Expense increased $27 million primarily due to the prior year deferral of previously recorded interest expense approved for the recovery as a result of the Texas Storm Cost Securitization financing order issued by the PUCT in June 2019.
Income Tax Expense increased $38 million primarily due to the prior year amortization of Excess ADIT not subject to normalization requirements as approved in the Texas Storm Cost Securitization financing order issued by the PUCT in 2019 and an increase in pretax book income. This increase was partially offset in Gross Margins and Other Operation and Maintenance Expenses above.
28






Six Months Ended June 30, 2020 Compared to Six Months Ended June 30, 2019
Reconciliation of Six Months Ended June 30, 2019 to Six Months Ended June 30, 2020
Earnings Attributable to AEP Common Shareholders from Transmission and Distribution Utilities
(in millions)
Six Months Ended June 30, 2019$287.9 
Changes in Gross Margin:
Retail Margins(46.1)
Margins from Off-system Sales(15.9)
Transmission Revenues15.9 
Other Revenues30.8 
Total Change in Gross Margin(15.3)
Changes in Expenses and Other:
Other Operation and Maintenance97.2 
Depreciation and Amortization(44.4)
Taxes Other Than Income Taxes(2.6)
Interest and Investment Income(2.0)
Carrying Costs Income0.6 
Allowance for Equity Funds Used During Construction2.2 
Non-Service Cost Components of Net Periodic Benefit Cost(0.4)
Interest Expense(36.4)
Total Change in Expenses and Other14.2 
Income Tax Expense(31.1)
Six Months Ended June 30, 2020$255.7 

The major components of the decrease in Gross Margin, defined as revenues less the related direct cost of purchased electricity and amortization of generation deferrals were as follows:

Retail Margins decreased $46 million primarily due to the following:
decreased $70 million primarily due to the following:
A $60$58 million decrease due to a reversal of a regulatory provision in Ohio in the first quarter of 2019.
A $23 million decrease in Ohio Deferred Asset Phase-In-Recovery Rider revenues which ended in the second quarter of 2019. This decrease was offset in Depreciation and Amortization expenses below.
A $15 million net decrease in margin in Ohio for the Rate Stability Rider including associated amortizations which ended in the third quarter of 2019.
A $14 million decrease due to the OVEC PPA Rider which was replaced by the Legacy Generation Resource Rider (LGRR). This decrease was offset in Margins from Off-system Sales and Other Revenues below.
A $7 million decrease due to refunds of Excess ADIT not subject to normalization requirements in Texas. This decrease was offset in Income Tax Expense below.
A $6 million decrease in revenues associated with a vegetation management rider in Ohio. This decrease was offset in Other Operation and Maintenance expenses below.
A $5 million decrease due to a PUCO order to refund unused 2018 major storm reserve collections to customers. This decrease was offset in Other Operation and Maintenance expenses below.

29






These decreases were partially offset by:
A $30 million increase in rider revenues in Ohio associated with the DIR. This increase was partially offset in other expense items below.
A $22 million net increase in Ohio Basic Transmission Cost Rider revenues and recoverable PJM expenses. This decreaseincrease was partially offset by a decrease in Other Operation and Maintenance expenses below.
A $6 million decrease in revenues associated with vegetation management riders in Ohio. This decrease was offset in Other Operation and Maintenance expenses below.
A $6 million net decrease in margin in Ohio for the Phase-In-Recovery Rider including associated amortizations which ended in the first quarter of 2019.
A $6 million decrease in rider revenues associated with the DIR in Ohio. This decrease was partially offset in various expenses below.
A $6 million decrease in affiliated PPA capacity revenues in Texas. This decrease was offset by a corresponding increase in Margins from Off-system Sales below.
These decreases were partially offset by:
A $12 million increase in revenues associated with Ohio smart grid riders. This increase was partially offset by increases in other expense items below.
An $8 million increase due to the recovery of higher current year losses from a power contract with OVEC in Ohio. This increase was offset by a corresponding decrease in Margins from Off-system Sales below.


Margins from Off-system Sales increased $13 million primarily due to the following:
A $21 million increase due to higher affiliated PPA revenues in Texas. This increase was partially offset by a corresponding increase in Other Operation and Maintenance expenses below.
This increase was partially offset by:
An $8 million decrease primarily due to higher current year losses from a power contract with OVEC as a result of the OVEC PPA rider in Ohio. This decrease was offset by a corresponding increase in Retail Margins above.
Transmission Revenues increased $29 million primarily due to the recovery of increased transmission investment in ERCOT.

Expenses and Other and Income Tax Expense (Benefit) changed between years as follows:

Other Operation and Maintenance expenses increased $31 million primarily due to the following:
A $64$10 million increase in expense due to the partial amortization of the Texas Storm Cost Securitization regulatory asset as a result of the final PUCT order in the Texas Storm Cost Case. This increase was offset by a corresponding decrease in Income Tax Expense (Benefit) below.
A $35 million increase in PJM expenses primarily related to the annual formula rate true-up.
A $16 million increase in affiliated PPA expenses in Texas. This increase was offset by an increase in Margins from Off-system Sales above.
These increases were partially offset by:
An $88 million decrease in transmission expenses that were fully recovered in rate riders/trackers within Gross Margin above.
Depreciation and Amortization expenses increased $9 million primarily due to the following:
A $19 million increase in depreciation expense due to an increase in the depreciable base of transmission and distribution assets.
A $2 million increase in depreciation expense related to the Oklaunion Power Station.
These increases were partially offset by:
A $14 million decreaserevenues in Ohio recoverable DIR depreciation expense. This decrease was partially offset in Retail Margins above.
Taxes Other Than Income Taxes increased $7 million primarily due to an increase in property taxes driven by additional investments in transmission and distribution assets and higher tax rates.
Interest Expense decreased $17 million primarily due to the deferral of previously recorded interest expense approved for recovery as a result of the Texas Storm Cost Securitization financing order issued by the PUCT in June 2019.
Income Tax Expense (Benefit) decreased $75 million primarily due to the amortization of Excess ADIT not subject to normalization requirements as approved in the Texas Storm Cost Securitization financing order issued by the PUCT in June 2019. This decrease was partially offset in Other Operation and Maintenance expenses above.


Six Months Ended June 30, 2019 Compared to Six Months Ended June 30, 2018
Reconciliation of Six Months Ended June 30, 2018 to Six Months Ended June 30, 2019
Earnings Attributable to AEP Common Shareholders from Transmission and Distribution Utilities
(in millions)
   
Six Months Ended June 30, 2018 $239.4
   
Changes in Gross Margin:  
Retail Margins (11.5)
Off-system Sales 33.9
Transmission Revenues 50.9
Other Revenues 1.4
Total Change in Gross Margin 74.7
   
Changes in Expenses and Other:  
Other Operation and Maintenance (84.6)
Depreciation and Amortization (20.1)
Taxes Other Than Income Taxes (15.4)
Interest and Investment Income 1.8
Carrying Costs Income (0.9)
Allowance for Equity Funds Used During Construction (2.7)
Non-Service Cost Components of Net Periodic Benefit Cost (1.2)
Interest Expense 14.9
Total Change in Expenses and Other (108.2)
   
Income Tax Expense (Benefit) 82.0
   
Six Months Ended June 30, 2019 $287.9

The major components of the increase in Gross Margin, defined as revenues less the related direct cost of purchased electricity and amortization of generation deferrals were as follows:

Retail Margins decreased $12 million primarily due to the following:
A $43 million net decrease in Ohio Basic Transmission Cost Rider revenues and recoverable PJM expenses. This decrease was partially offset by a decrease in Other Operation and Maintenance expenses below.
A $13 million decrease in weather-related usage in Texas primarily due to a 23% decrease in heating degree days and an 8% decrease in cooling degree days.
A $12 million decrease in revenues associated with vegetation management riders in Ohio.the USF. This decreaseincrease was offset in Other Operation and Maintenance expenses below.
An $11A $6 million decrease in affiliated PPA capacity revenues in Texas. This decrease was offset by a corresponding increase in Margins from Off-system Sales below.
A $10 million net decrease in margin in Ohio for the Phase-In-Recovery Rider including associated amortizations which ended in the first quarter of 2019.
An $8 million decrease in rider revenues associated with the DIR in Ohio. This decrease was partially offset in various expenses below.
An $8 million decrease in Texas revenues associated with the Transmission Cost Recovery Factor revenue rider. This decrease was partially offset by a decrease in Other Operation and Maintenance expenses below.
These decreases were partially offset by:
A $58Margins from Off-system Sales decreased $16 million increase due to a reversal of a regulatory provision in Ohio.
A $22 million increase in revenues associated with Ohio smart grid riders. This increase was partially offset by increases in other expense items below.
A $9 million increaseprimarily due to the recovery of higher current year losses from a power contract with OVEC in Ohio. This increase was offset by a correspondingfollowing:
A $20 million decrease in Margins from Off-system Sales below.


Margins from Off-system Sales increased $34 millionTexas primarily due to due to the following:
A $43 million increase due to higher affiliatedlower Oklaunion Power Station PPA revenues in Texas.revenues. This increasedecrease was partially offset by a corresponding increase in Other Operation and Maintenance expenses below.
A $9 million decrease in sales in Ohio due to lower market prices and decreased sales volumes in 2020. This decrease was offset in Retail Margins above.
This increasedecrease was partially offset by:
A $9$14 million decreaseincrease in Ohio due to higher OVEC PPA deferrals. This increase was offset in Retail Margins above.
Transmission Revenues increased $16 million primarily due to higher current year losses from a power contract with OVEC as a result of the OVEC PPA rider in Ohio. This decrease was offset by a corresponding increase in Retail Margins above.following:
Transmission Revenues increased $51 million primarily due to the following:
A $38$22 million increase primarily due to recovery of increased transmission investment in ERCOT.
A $13$10 million increase in Ohio due to the annual transmission formula rate true-up.
This increase was partially offset by:
A $17 million decrease in Texas due to a one-time credit to transmission customers as a result of Tax Reform and the most recent base rate case. This decrease was offset in Income Tax Expense below.
Other Revenues increased $31 million primarily due to the following:
A $19 million increase in securitization revenue in Texas. This increase was offset in Depreciation and Amortization expenses and in Interest Expense below.
A $9 million increase in Ohio primarily due to 2018 provisions for refunds.

third-party LGRR revenue related to the recovery of OVEC costs. This increase was offset in Retail Margins above.

Expenses and Other and Income Tax Expense (Benefit) changed between years as follows:


Other Operation and Maintenance expenses increased $85Other Operation and Maintenance expenses decreased $97 million primarily due to the following:
A $64 million increase in expense due to the following:
A $67 million decrease due to prior year partial amortization of the AEP Texas Storm CostRestoration Securitization regulatory asset as a result of the final PUCT order in theAEP Texas Storm Cost Case.Securitization financing order issued by the PUCT in June 2019. This increasedecrease was offset by a corresponding decrease in Income Tax Expense (Benefit) below.
A $45$40 million increasedecrease in PJM expenses primarily related to the annual transmission formula rate true-up.
A $33$17 million increase in affiliated PPA expenses in Texas.decrease due to the revision of the Oklaunion Power Station ARO. This increasedecrease was offset by an increase in Margins from Off-systemfor Off-System Sales above.
A $5 million decrease due to a PUCO order to refund unused 2018 major storm reserve collections to customers. This decrease was offset in Retail Margins above.
These increasesdecreases were partially offset by:
A $65$25 million decreaseincrease in transmissionPJM expenses that were fully recovered in rate riders/trackers withinin Gross Margin above.
Depreciation and Amortization expenses increased $20 million primarily due to the following:
A $36$10 million increase in remitted USF surcharge payments to the Ohio Department of Development to fund an energy assistance program for qualified Ohio customers. This increase was offset in Retail Margins above.

30






Depreciation and Amortization expenses increased $44 million primarily due to the following:
A $22 million increase in depreciation expense due to an increase in the depreciable base of transmission and distribution assets.
A $4$19 million increase in securitization amortizations in Texas. This increase was offset in Other Revenues above and in Interest Expense below.
A $10 million increase due to lower deferred equity amortizations associated with the Deferred Asset Phase-In-Recovery Rider in Ohio which ended in the second quarter of 2019.
An $8 million increase in Ohio recoverable DIR depreciation expense. This increase was partially offset in Retail Margins above.
A $5 million increase in recoverable smart grid expense related to the Oklaunion Power Station.in Ohio. This increase was offset in Retail Margins above.
These increases were partially offset by:
A $24$21 million decrease in amortizations associated with the Deferred Asset Phase-In-Recovery Rider in Ohio recoverable DIR depreciation expense.which ended in the second quarter of 2019. This decrease was offset in Retail Margins above.
Taxes Other Than Income Taxes increased $3 million primarily due to the following:
An $8 million increase in property taxes driven by additional investments in transmission and distribution assets and higher tax rates.
This increase was partially offset by:
A $3 million decrease in excise taxes due to lower demand in 2020 in Ohio. This decrease was offset in Retail Margins above.
Interest Expense increased $36 million primarily due to the following:
A $19 million increase due to the deferral of previously recorded interest expense approved for recovery as a result of the Texas Storm Cost Securitization financing order issued by the PUCT in June 2019.
A $14 million increase due to higher long-term debt balances.
Income Tax Expense increased $31 million primarily due to the prior year amortization of Excess ADIT not subject to normalization requirements as approved in the Texas Storm Cost Securitization financing order issued by the PUCT in 2019. This increase was partially offset in RetailGross Margins above.
Taxes Other Than Income Taxes increased $15 million primarily due to an increase in property taxes driven by additional investments in transmission and distribution assets and higher tax rates.
Interest Expense decreased $15 million primarily due to the deferral of��previously recorded interest expense approved for recovery as a result of the Texas Storm Cost Securitization financing order issued by the PUCT in June 2019.
Income Tax Expense (Benefit) decreased $82 million primarily due to the amortization of Excess ADIT not subject to normalization requirements as approved in the Texas Storm Cost Securitization financing order issued by the PUCT in June 2019. This decrease was partially offset in Other Operation and Maintenance expensesand Other Operation and Maintenance Expenses above.

31






AEP TRANSMISSION HOLDCO
Three Months EndedSix Months Ended
June 30,June 30,
AEP Transmission Holdco2020201920202019
 (in millions)
Transmission Revenues$249.7  $278.9  $559.9  $535.3  
Other Operation and Maintenance25.9  22.9  55.8  45.2  
Depreciation and Amortization61.1  44.6  119.2  86.4  
Taxes Other Than Income Taxes51.8  43.5  103.7  86.1  
Operating Income110.9  167.9  281.2  317.6  
Interest and Investment Income1.5  0.8  2.4  1.5  
Allowance for Equity Funds Used During Construction18.4  28.8  34.6  40.1  
Non-Service Cost Components of Net Periodic Benefit Cost0.5  0.7  1.0  1.3  
Interest Expense(34.2) (23.0) (65.0) (46.0) 
Income Before Income Tax Expense and Equity Earnings97.1  175.2  254.2  314.5  
Income Tax Expense24.7  38.4  63.1  70.3  
Equity Earnings of Unconsolidated Subsidiary19.8  18.6  42.7  36.4  
Net Income92.2  155.4  233.8  280.6  
Net Income Attributable to Noncontrolling Interests0.7  0.9  1.7  1.9  
Earnings Attributable to AEP Common Shareholders$91.5  $154.5  $232.1  $278.7  
  Three Months Ended 
June 30,
 Six Months Ended 
June 30,
AEP Transmission Holdco 2019 2018 2019 2018
  (in millions)
Transmission Revenues $278.9
 $212.5
 $535.3
 $418.0
Other Operation and Maintenance 22.9
 23.4
 45.2
 45.3
Depreciation and Amortization 44.6
 33.8
 86.4
 65.6
Taxes Other Than Income Taxes 43.5
 37.5
 86.1
 70.2
Operating Income 167.9
 117.8
 317.6
 236.9
Other Income 0.8
 0.4
 1.5
 0.7
Allowance for Equity Funds Used During Construction 28.8
 16.3
 40.1
 31.6
Non-Service Cost Components of Net Periodic Benefit Cost 0.7
 0.7
 1.3
 1.4
Interest Expense (23.0) (21.5) (46.0) (42.6)
Income Before Income Tax Expense and Equity Earnings 175.2
 113.7
 314.5
 228.0
Income Tax Expense 38.4
 28.3
 70.3
 55.8
Equity Earnings of Unconsolidated Subsidiaries 18.6
 16.5
 36.4
 34.5
Net Income 155.4
 101.9
 280.6
 206.7
Net Income Attributable to Noncontrolling Interests 0.9
 0.8
 1.9
 1.6
Earnings Attributable to AEP Common Shareholders $154.5
 $101.1
 $278.7
 $205.1

Summary of Investment in Transmission Assets for AEP Transmission Holdco
As of June 30,
20202019
(in millions)
Plant in Service$9,333.7  $7,447.3  
Construction Work in Progress1,660.5  1,883.1  
Accumulated Depreciation and Amortization508.2  350.2  
Total Transmission Property, Net$10,486.0  $8,980.2  
32






  June 30,
  2019 2018
  (in millions)
Plant in Service $7,447.3
 $6,158.5
Construction Work in Progress 1,883.1
 1,626.0
Accumulated Depreciation and Amortization 350.2
 219.0
Total Transmission Property, Net $8,980.2
 $7,565.5


Second Quarter of 20192020 Compared to Second Quarter of 20182019
 
Reconciliation of Second Quarter of 20182019 to Second Quarter of 20192020
Earnings Attributable to AEP Common Shareholders from AEP Transmission Holdco
(in millions)
Second Quarter of 2019$154.5 
Changes in Transmission Revenues:
Transmission Revenues(29.2)
Total Change in Transmission Revenues(29.2)
Changes in Expenses and Other:
Other Operation and Maintenance(3.0)
Depreciation and Amortization(16.5)
Taxes Other Than Income Taxes(8.3)
Interest and Investment Income0.7 
Allowance for Equity Funds Used During Construction(10.4)
Non-Service Cost Components of Net Periodic Pension Cost(0.2)
Interest Expense(11.2)
Total Change in Expenses and Other(48.9)
Income Tax Expense13.7 
Equity Earnings of Unconsolidated Subsidiary1.2 
Net Income Attributable to Noncontrolling Interests0.2 
Second Quarter of 2020$91.5 

The major components of the decrease in transmission revenues, which consists of wholesale sales to affiliates and nonaffiliates, were as follows:

Transmission Revenues decreased $29 million primarily due to the following:
A $62 million decrease as a result of the affiliated annual transmission formula rate true-up which is offset in Other Operation and Maintenance expense across the other Registrant subsidiaries.
A $17 million decrease as a result of the non-affiliated annual transmission formula rate true-up.
These decreases were partially offset by:
A $50 million increase due to continued investment in transmission assets.

Expenses and Other and Income Tax Expense changed between years as follows:

Depreciation and Amortization expenses increased $17 million primarily due to a higher depreciable base.
Taxes Other Than Income Taxes increased $8 million primarily due to higher property taxes as a result of increased transmission investment.
Allowance for Equity Funds Used During Construction decreased $10 million primarily due to the following:
A $12 million decrease driven by the favorable impact of a FERC settlement agreement recorded in 2019.
A $2 million decrease due to lower CWIP.
These decreases were partially offset by:
A $4 million increase driven by FERC audit findings recorded in 2019.
Interest Expense increased $11 million primarily due to higher long-term debt balances.
Income Tax Expense decreased $14 million primarily due to lower pretax book income.
33
Second Quarter of 2018 $101.1
   
Changes in Transmission Revenues:  
Transmission Revenues 66.4
Total Change in Transmission Revenues 66.4
   
Changes in Expenses and Other:  
Other Operation and Maintenance 0.5
Depreciation and Amortization (10.8)
Taxes Other Than Income Taxes (6.0)
Other Income 0.4
Allowance for Equity Funds Used During Construction 12.5
Non-Service Cost Components of Net Periodic Pension Cost 
Interest Expense (1.5)
Total Change in Expenses and Other (4.9)
   
Income Tax Expense (10.1)
Equity Earnings of Unconsolidated Subsidiaries 2.1
Net Income Attributable to Noncontrolling Interests (0.1)
   
Second Quarter of 2019 $154.5






Six Months Ended June 30, 2020 Compared to Six Months Ended June 30, 2019
Reconciliation of Six Months Ended June 30, 2019 to Six Months Ended June 30, 2020
Earnings Attributable to AEP Common Shareholders from AEP Transmission Holdco
(in millions)
Six Months Ended June 30, 2019$278.7 
Changes in Transmission Revenues:
Transmission Revenues24.6 
Total Change in Transmission Revenues24.6 
Changes in Expenses and Other:
Other Operation and Maintenance(10.6)
Depreciation and Amortization(32.8)
Taxes Other Than Income Taxes(17.6)
Interest and Investment Income0.9 
Allowance for Equity Funds Used During Construction(5.5)
Non-Service Cost Components of Net Periodic Pension Cost(0.3)
Interest Expense(19.0)
Total Change in Expenses and Other(84.9)
Income Tax Expense7.2 
Equity Earnings of Unconsolidated Subsidiary6.3 
Net Income Attributable to Noncontrolling Interests0.2 
Six Months Ended June 30, 2020$232.1 

The major components of the increase in transmission revenues, which consists of wholesale sales to affiliates and nonaffiliates, were as follows:

Transmission Revenues increased $25 million primarily due to the following:
A $104 million increase due to continued investment in transmission assets.
This increase was partially offset by the following:
A $62 million decrease as a result of the affiliated annual transmission formula rate true-up which is offset in Other Operation and Maintenance expense across the other Registrant subsidiaries.
A $17 million decrease as a result of the non-affiliated annual transmission formula rate true-up.
Transmission Revenues increased $66 million primarily due to continued investment in transmission assets.

Expenses and Other, and Income Tax Expense and Equity Earnings of Unconsolidated Subsidiary changed between years as follows:

Depreciation and Amortization
Other Operation and Maintenance expenses increased $11 million primarily due to a higher depreciable base.
Taxes Other Than Income Taxes increased $6 million primarily due to higher property taxes as a result of increased transmission investment.
Allowance for Equity Funds Used During Construction increased $13 million primarily due to the following:
A $12 million increase due to the FERC’s approval of a settlement agreement.following:
A $5 million increase in employee-related expenses.
A $4 million increase in rent expense.
Depreciation and Amortization expenses increased $33 million primarily due to a higher depreciable base.
Taxes Other Than Income Taxes increased $18 million primarily due to higher property taxes as a result of increased transmission investment resultinginvestment.
Allowance for Equity Funds Used During Construction decreased $6 million primarily due to the following:
A $12 million decrease driven by the favorable impact of a FERC settlement agreement recorded in a higher CWIP balance.2019.
A $6 million decrease due to lower CWIP.
These increasesdecreases were partially offset by:
A $4 million decrease due to recent FERC audit findings.
Income Tax Expense increased $10 million primarily due to higher pretax book income with a partial offset due to the FERC’s approval of a settlement agreement.


Six Months Ended June 30, 2019 Compared to Six Months Ended June 30, 2018
Reconciliation of Six Months Ended June 30, 2018 to Six Months Ended June 30, 2019
Earnings Attributable to AEP Common Shareholders from AEP Transmission Holdco
(in millions)
Six Months Ended June 30, 2018 $205.1
   
Changes in Transmission Revenues:  
Transmission Revenues 117.3
Total Change in Transmission Revenues 117.3
   
Changes in Expenses and Other:  
Other Operation and Maintenance 0.1
Depreciation and Amortization (20.8)
Taxes Other Than Income Taxes (15.9)
Other Income 0.8
Allowance for Equity Funds Used During Construction 8.5
Non-Service Cost Components of Net Periodic Pension Cost (0.1)
Interest Expense (3.4)
Total Change in Expenses and Other (30.8)
   
Income Tax Expense (14.5)
Equity Earnings of Unconsolidated Subsidiaries 1.9
Net Income Attributable to Noncontrolling Interests (0.3)
   
Six Months Ended June 30, 2019 $278.7
The major components of the increase in transmission revenues, which consists of wholesale sales to affiliates and nonaffiliates, were as follows:
Transmission Revenues increased $117 million primarily due to continued investment in transmission assets.

Expenses and Other and Income Tax Expense changed between years as follows:

Depreciation and Amortization expenses increased $21 million primarily due to a higher depreciable base.
Taxes Other Than Income Taxes increased $16 million primarily due to higher property taxes as a result of increased transmission investment.
Allowance for Equity Funds Used During Construction increased $9 million primarily due to the following:
A $12 million increase due to the FERC’s approval of a settlement agreement.
A $10 million increase due to increased transmission investment resulting in a higher CWIP balance.
These increases were partially offset by:
A $13 million decreaseincrease driven by FERC audit findings recorded in 2019.
Interest Expense increased $19 million primarily due to recent FERC audit findings.higher long-term debt balances.
Income Tax Expense decreased $7 million primarily due to lower pretax book income.
Equity Earnings of Unconsolidated Subsidiary increased $6 million primarily due to higher pretax equity earnings at PATH-WV. increased $15 million primarily due to higher pretax book income with a partial offset due to the FERC’s approval of a settlement agreement.

34






GENERATION & MARKETING
Three Months EndedSix Months Ended
June 30,June 30,
Generation & Marketing2020201920202019
 (in millions)
Revenues$376.9  $412.7  $815.5  $894.5  
Fuel, Purchased Electricity and Other298.5  330.7  658.8  714.0  
Gross Margin78.4  82.0  156.7  180.5  
Other Operation and Maintenance16.5  63.4  57.9  114.0  
Depreciation and Amortization17.9  15.6  35.6  28.5  
Taxes Other Than Income Taxes3.7  3.6  7.1  7.4  
Operating Income (Loss)40.3  (0.6) 56.1  30.6  
Interest and Investment Income1.2  1.8  2.2  4.1  
Non-Service Cost Components of Net Periodic Benefit Cost3.8  3.7  7.7  7.4  
Interest Expense(8.2) (7.2) (16.7) (11.0) 
Income (Loss) Before Income Tax Benefit and Equity Earnings (Loss)37.1  (2.3) 49.3  31.1  
Income Tax Benefit(21.0) (9.6) (33.4) (15.4) 
Equity Earnings (Loss) of Unconsolidated Subsidiaries0.4  (2.1) 6.3  (2.1) 
Net Income58.5  5.2  89.0  44.4  
Net Loss Attributable to Noncontrolling Interests(7.4) (4.2) (5.3) (5.1) 
Earnings Attributable to AEP Common Shareholders$65.9  $9.4  $94.3  $49.5  
  Three Months Ended 
June 30,
 Six Months Ended 
June 30,
Generation & Marketing 2019 2018 2019 2018
  (in millions)
Revenues $412.7
 $460.7
 $894.5
 $965.8
Fuel, Purchased Electricity and Other 330.7
 354.0
 714.0
 762.8
Gross Margin 82.0
 106.7
 180.5
 203.0
Other Operation and Maintenance 63.4
 56.8
 114.0
 124.4
Depreciation and Amortization 15.6
 7.5
 28.5
 14.4
Taxes Other Than Income Taxes 3.6
 3.4
 7.4
 6.6
Operating Income (Loss) (0.6) 39.0
 30.6
 57.6
Interest and Investment Income 1.8
 3.8
 4.1
 6.3
Non-Service Cost Components of Net Periodic Benefit Cost 3.7
 3.8
 7.4
 7.7
Interest Expense (7.2) (4.0) (11.0) (7.9)
Income (Loss) Before Income Tax Expense (Benefit) and Equity Earnings (Loss) (2.3) 42.6
 31.1
 63.7
Income Tax Expense (Benefit) (9.6) 4.3
 (15.4) 7.3
Equity Earnings (Loss) of Unconsolidated Subsidiaries (2.1) 0.3
 (2.1) 0.3
Net Income 5.2
 38.6
 44.4
 56.7
Net Loss Attributable to Noncontrolling Interests (4.2) (0.2) (5.1) (0.3)
Earnings Attributable to AEP Common Shareholders $9.4
 $38.8
 $49.5
 $57.0

Summary of MWhs Generated for Generation & Marketing
Three Months Ended 
June 30,
Six Months Ended 
June 30,
2020201920202019
 (in millions of MWhs)
Fuel Type:    
Coal    
Renewables    
Total MWhs    
35

 Three Months Ended 
June 30,
 Six Months Ended 
June 30,
 2019 2018 2019 2018
 (in millions of MWhs)
Fuel Type: 
  
  
  
Coal1
 4
 2
 6
Renewables1
 
 1
 
Total MWhs2
 4
 3
 6






Second Quarter of 20192020 Compared to Second Quarter of 20182019
Reconciliation of Second Quarter of 2019 to Second Quarter of 2020
Earnings Attributable to AEP Common Shareholders from Generation & Marketing
(in millions)
Second Quarter of 2019$9.4 
Changes in Gross Margin:
Merchant Generation(16.5)
Renewable Generation8.1 
Retail, Trading and Marketing4.8 
Total Change in Gross Margin(3.6)
Changes in Expenses and Other:
Other Operation and Maintenance46.9 
Depreciation and Amortization(2.3)
Taxes Other Than Income Taxes(0.1)
Interest and Investment Income(0.6)
Non-Service Cost Components of Net Periodic Benefit Cost0.1 
Interest Expense(1.0)
Total Change in Expenses and Other43.0 
Income Tax Benefit11.4 
Equity Earnings (Loss) of Unconsolidated Subsidiaries2.5 
Net Loss Attributable to Noncontrolling Interests3.2 
Second Quarter of 2020$65.9 
Reconciliation of Second Quarter of 2018 to Second Quarter of 2019
Earnings Attributable to AEP Common Shareholders from Generation & Marketing
(in millions)
   
Second Quarter of 2018 $38.8
   
Changes in Gross Margin:  
Generation (10.8)
Retail, Trading and Marketing (19.1)
Other Revenues 5.2
Total Change in Gross Margin (24.7)
   
Changes in Expenses and Other:  
Other Operation and Maintenance (6.6)
Depreciation and Amortization (8.1)
Taxes Other Than Income Taxes (0.2)
Interest and Investment Income (2.0)
Non-Service Cost Components of Net Periodic Benefit Cost (0.1)
Interest Expense (3.2)
Total Change in Expenses and Other (20.2)
   
Income Tax Expense (Benefit) 13.9
Equity Earnings (Loss) of Unconsolidated Subsidiaries (2.4)
Net Loss Attributable to Noncontrolling Interests 4.0
   
Second Quarter of 2019 $9.4

The major components of the decrease in Gross Margin, defined as revenues less the related direct cost of fuel, including consumption of chemicals and emissions allowances, purchased electricity and certain cost of service for retail operations were as follows:

Merchant Generation decreased $17 million primarily due to lower capacity revenues and energy margins in 2020 and the retirement of the Conesville Plant Units 5 and 6 in 2019 and Unit 4 in 2020.
Renewable Generation increased $8 million primarily due to the acquisition of Sempra Renewables LLC and new projects placed in-service.
Retail, Trading and Marketing increased $5 million due to higher trading and marketing activity, partially offset by lower retail margins.

decreased $11 million primarily due to the reduction of energy margins in 2019, a reduction in revenues due to the retirement of the Stuart Plant in 2018 and outages at the Conesville Plant.
Retail, Trading and Marketing decreased $19 million due to higher MTM hedge losses offset by higher retail margins due to lower market costs and higher delivered volumes.
Other Revenues increased $5 million primarily due to the Sempra Renewables LLC acquisition and other renewable projects placed in service.

Expenses and Other, Income Tax Expense (Benefit)Benefit, Equity Earnings of (Loss) Unconsolidated Subsidiaries and Net Loss Attributable to Noncontrolling Interests changed between years as follows:

Other Operation and Maintenance expenses increased $7 million primarily due to the Sempra Renewables LLC acquisition costs and Maintenance expenses decreased $47 million primarily due to the following:
A $19 million decrease related to the Oklaunion PPA with AEP Texas primarily due to an ARO revision.
A $14 million decrease due to the retirement of Conesville Plant Units 5 and 6 in 2019 and Unit 4 in 2020.
A $12 million decrease due to a gain recorded on the sale of land.
Depreciation and Amortization expenses increased $2 million due to a higher depreciable base from increased investments in wind farms and renewable energy sources.
Income Tax Benefit increased $11 million primarily due to an increase in PTC.
Equity Earnings (Loss) of Unconsolidated Subsidiaries increased $3 million primarily due to the Sempra Renewables LLC acquisition.
Net Loss Attributable to Noncontrolling Interests increased $3 million primarily due to the Sempra Renewables LLC acquisition.
36






Depreciation and Amortization expensesincreased $8 million due to a higher depreciable base from increased investments in wind farms and renewable energy sources.
Interest Expense increased $3 million primarily due to increased borrowing costs related to the Sempra Renewables LLC acquisition.
Income Tax Expense (Benefit) decreased $14 million primarily due to an increase in projected renewable income tax credits primarily driven by the Sempra Renewables LLC acquisition and a decrease in pretax book income.
Net Loss Attributable to Noncontrolling Interests increased $4 million primarily due to the Sempra Renewables LLC acquisition.


Six Months Ended June 30, 20192020 Compared to Six Months Ended June 30, 20182019
Reconciliation of Six Months Ended June 30, 2019 to Six Months Ended June 30, 2020
Earnings Attributable to AEP Common Shareholders from Generation & Marketing
(in millions)
Six Months Ended June 30, 2019$49.5 
Changes in Gross Margin:
Merchant Generation(53.9)
Renewable Generation21.4 
Retail, Trading and Marketing8.7 
Total Change in Gross Margin(23.8)
Changes in Expenses and Other:
Other Operation and Maintenance56.1 
Depreciation and Amortization(7.1)
Taxes Other Than Income Taxes0.3 
Interest and Investment Income(1.9)
Non-Service Cost Components of Net Periodic Benefit Cost0.3 
Interest Expense(5.7)
Total Change in Expenses and Other42.0 
Income Tax Benefit18.0 
Equity Earnings (Loss) of Unconsolidated Subsidiaries8.4 
Net Loss Attributable to Noncontrolling Interests0.2 
Six Months Ended June 30, 2020$94.3 
Reconciliation of Six Months Ended June 30, 2018 to Six Months Ended June 30, 2019
Earnings Attributable to AEP Common Shareholders from Generation & Marketing
(in millions)
   
Six Months Ended June 30, 2018 $57.0
   
Changes in Gross Margin:  
Generation (44.5)
Retail, Trading and Marketing 15.1
Other Revenues 6.9
Total Change in Gross Margin (22.5)
   
Changes in Expenses and Other:  
Other Operation and Maintenance 10.4
Depreciation and Amortization (14.1)
Taxes Other Than Income Taxes (0.8)
Interest and Investment Income (2.2)
Non-Service Cost Components of Net Periodic Benefit Cost (0.3)
Interest Expense (3.1)
Total Change in Expenses and Other (10.1)
   
Income Tax Expense (Benefit) 22.7
Equity Earnings (Loss) of Unconsolidated Subsidiaries (2.4)
Net Loss Attributable to Noncontrolling Interests 4.8
   
Six Months Ended June 30, 2019 $49.5

The major components of the decrease in Gross Margin, defined as revenues less the related direct cost of fuel, including consumption of chemicals and emissions allowances, purchased electricity and certain cost of service for retail operations were as follows:

Merchant Generation decreased $54 million primarily due to the reduction of capacity revenues and energy margins in 2020 and the retirement of the Conesville Plant Units 5 and 6 in 2019 and Unit 4 in 2020.
Renewable Generation increased $21 million primarily due to the Sempra Renewables LLC acquisition and other renewable projects placed in-service.
Retail, Trading and Marketing increased $9 million due to higher trading and marketing activity, partially offset by lower retail margins.

decreased $45 million primarily due to the reduction of energy margins in 2019, a reduction in revenues due to the retirement of the Stuart Plant in 2018 and outages at the Conesville Plant.
Retail, Trading and Marketing increased $15 million primarily due to higher retail margins due to lower market costs and higher delivered volumes and reduced MTM hedge losses.
Other Revenues increased $7 million primarily due to the Sempra Renewables LLC acquisition and other renewable projects placed in service.

Expenses and Other, Income Tax Expense (Benefit)Benefit and Net Loss Attributable to Noncontrolling InterestsEquity Earnings (Loss) of Unconsolidated Subsidiaries changed between years as follows:

Other Operation and Maintenance expenses decreased $10 million primarily due to the closure of the Stuart Plant in 2018 and lower operating costs at the Conesville Plant partially offset by expenses related to the Sempra Renewables LLC acquisition costs and increased investments in wind farms and renewable energy sources.
Depreciation and Amortization expensesincreased $14 million due to a higher depreciable base from increased investments in wind farms and renewable energy sources.
Interest Expense increased $3 million primarily due to increased borrowing costs related to the Sempra Renewables LLC acquisition.
Income Tax Expense (Benefit) decreased $23 million primarily due to an increase in projected renewable income tax credits primarily driven by the Sempra Renewables LLC acquisition and a decrease in pretax book income.
Net Loss Attributable to Noncontrolling Interests increased $5
Other Operation and Maintenance expenses decreased $56 million due to the following:
A $23 million decrease due to the retirement of Conesville Plant Units 5 and 6 in 2019 and Unit 4 in 2020.
A $19 million decrease related to the Oklaunion PPA with AEP Texas primarily due to an ARO revision.
A $15 million decrease due to a gain recorded on the sale of land.
Depreciation and Amortization expenses increased $7 million due to a higher depreciable base from increased investments in renewable energy sources.
Interest Expense increased $6 million primarily due to increased borrowing costs related to the Sempra Renewables LLC acquisition.
Income Tax Benefit increased $18 million primarily due to an increase in PTC.
Equity Earnings (Loss) of Unconsolidated Subsidiaries increased $8 million primarily due to the Sempra Renewables LLC acquisition.

37






CORPORATE AND OTHER

Second Quarter of 20192020 Compared to Second Quarter of 20182019

Earnings Attributable to AEP Common Shareholders from Corporate and Other decreased from a loss of $2$12 million in 20182019 to a loss of $12$32 million in 20192020 primarily due to:

An $18A $31 million increase in interest expense as a result of increased debt outstanding.

This item was partially offset by:

A $5 million decrease in general corporate expenses.
A $2 million increase in interest income due to higher return on investments held by EIS.
A $2 million decrease in income tax expense primarily due to the following:
A $27 million decrease in income tax expense due to an increase in consolidating tax adjustments and discrete items recorded in the period.2019.
These items were
This item was partially offset by:

An $18$8 million decrease in general corporate expenses.
A $7 million increase related to the enactment of the Kentucky state tax legislation, which reducedin interest income tax expense by $18 million in the second quarter of 2018.
A $5 million increase due to the current year revaluation of AEP’s state deferred tax liability as a result of the state income tax filing requirement in Kansas associated with the Sempra Renewables LLC acquisition.higher return on investments held by EIS.

Six Months Ended June 30, 20192020 Compared to Six Months Ended June 30, 20182019

Earnings Attributable to AEP Common Shareholders from Corporate and Other decreased from a loss of $26$62 million in 20182019 to a loss of $62$67 million in 20192020 primarily due to:

A $36$14 million increase in interest expense as a result of increased debt outstanding.
A $28$10 million increase in income tax expense primarily due to the following:an increase in consolidating tax adjustments and discrete items recorded in 2019.
An $18A $6 million increase relateddecrease in interest income due to the enactment of the Kentucky state tax legislationa lower return on investments held by EIS.

These items were partially offset by:

A $17 million decrease in the second quarter of 2018.general corporate expenses.
A $5 million increase due to the current year revaluation of AEP’s state deferred tax liability as a result of the state income tax filing requirement in Kansas associated with the Sempra Renewables LLC acquisition.
A $5 million impairmentwrite-off of an equity investment and related assets in 2019.

These items were partially offset by:

A $20 million impairment of an equity investment and related assets in 2018.
A $9 million increase in interest income due to a higher return on investments held by EIS.

AEP SYSTEM INCOME TAXES

Second Quarter of 20192020 Compared to Second Quarter of 20182019

Income Tax Expense decreased $127increased $67 million primarily due to additionala decrease in amortization of excessExcess ADIT as a result of finalized rate orders and an increase in projected renewable income tax credits.pretax book income.

Six Months Ended June 30, 20192020 Compared to Six Months Ended June 30, 20182019

Income Tax Expense decreased $184increased $69 million primarily due to additionala decrease in amortization of excess ADIT as a result of finalized rate orders and an increase in projected renewable income tax credits.Excess ADIT.



38






FINANCIAL CONDITION

AEP measures financial condition by the strength of its balance sheet and the liquidity provided by its cash flows.

LIQUIDITY AND CAPITAL RESOURCES

Debt and Equity Capitalization
 June 30, 2020December 31, 2019
 (dollars in millions)
Long-term Debt, including amounts due within one year$28,775.4  55.2 %$26,725.5  54.1 %
Short-term Debt3,076.6  5.9  2,838.3  5.7  
Total Debt31,852.0  61.1  29,563.8  59.8  
AEP Common Equity20,007.4  38.4  19,632.2  39.6  
Noncontrolling Interests270.8  0.5  281.0  0.6  
Total Debt and Equity Capitalization$52,130.2  100.0 %$49,477.0  100.0 %
 June 30, 2019 December 31, 2018
 (dollars in millions)
Long-term Debt, including amounts due within one year$25,431.8
 54.0% $23,346.7
 52.7%
Short-term Debt2,277.0
 4.8
 1,910.0
 4.3
Total Debt27,708.8
 58.8
 25,256.7
 57.0
AEP Common Equity19,259.6
 40.9
 19,028.4
 42.9
Noncontrolling Interests163.6
 0.3
 31.0
 0.1
Total Debt and Equity Capitalization$47,132.0
 100.0% $44,316.1
 100.0%

AEP’s ratio of debt-to-total capital increased from 57%59.8% as of December 31, 20182019 to 58.8%61.1% as of June 30, 20192020 primarily due to an increase in debt to support distribution, transmission and renewable investment growth.

Liquidity

Liquidity, or access to cash, is an important factor in determining AEP’s financial stability.  Management believes AEP has adequate liquidity under its existing credit facilities.  As of June 30, 2019,2020, AEP had a $4 billion revolving credit facility to support its commercial paper program.  Additional liquidity is available from cash from operations and a receivables securitization agreement.  Management is committed to maintaining adequate liquidity.  AEP generally uses short-term borrowings to fund working capital needs, property acquisitions and construction until long-term funding is arranged.  Sources of long-term funding include issuance of long-term debt, leasing agreements, hybrid securities or common stock. There was increased volatility in the capital markets during the first quarter of 2020 resulting in higher commercial paper cost and limited access. To address these issues and the uncertainty around COVID-19, in March 2020, AEP entered into a $1 billion 364-day Term Loan and borrowed the full amount.

Net Available Liquidity

AEP manages liquidity by maintaining adequate external financing commitments.  As of June 30, 2019,2020, available liquidity was approximately $2.6$2.9 billion as illustrated in the table below:
AmountMaturity
Commercial Paper Backup:(in millions)
Revolving Credit Facility$4,000.0 June 2022
364-Day Term Loan1,000.0 March 2021
Cash and Cash Equivalents348.8 
Total Liquidity Sources5,348.8 
Less:AEP Commercial Paper Outstanding1,403.5 
364-Day Term Loan1,000.0 
Net Available Liquidity$2,945.3 
  Amount Maturity
Commercial Paper Backup:(in millions)  
 Revolving Credit Facility$4,000.0
 June 2022
Cash and Cash Equivalents210.5
  
Total Liquidity Sources4,210.5
  
Less:AEP Commercial Paper Outstanding1,585.0
  
     
Net Available Liquidity$2,625.5
  

AEP uses its commercial paper program to meet the short-term borrowing needs of its subsidiaries.  The program funds a Utility Money Pool, which funds AEP’s utility subsidiaries; a Nonutility Money Pool, which funds certain AEP nonutility subsidiaries; and the short-term debt requirements of subsidiaries that are not participating in either money pool for regulatory or operational reasons, as direct borrowers.  The maximum amount of commercial paper outstanding during the first six months of 20192020 was $1.9$3 billion.  The weighted-average interest rate for AEP’s commercial paper during 20192020 was 2.76%1.80%.
39







Other Credit Facilities

An uncommitted facility gives the issuer of the facility the right to accept or decline each request made under the facility. AEP issues letters of credit on behalf of subsidiaries under six uncommitted facilities totaling $405 million. The Registrants’ maximum future payments for letters of credit issued under the uncommitted facilities as of June 30, 20192020 was $181$192 million with maturities ranging from July 20192020 to June 2020.July 2021.


Securitized Accounts Receivables

AEP’s receivables securitization agreement provides a commitment of $750 million from bank conduits to purchase receivables and includes a $125 million and a $625 million facility which expireexpires in July 2021.

In May 2020, AEP Credit amended its receivables securitization agreement to increase the eligibility criteria related to aged receivable requirements for the participating affiliated utility subsidiaries in response to the COVID-19 pandemic. As of June 30, 2020, the affiliated utility subsidiaries are in compliance with all requirements under the agreement. To the extent that an affiliated utility subsidiary is deemed ineligible under the agreement, receivables would no longer be purchased by the bank conduits and 2021, respectively.the Registrants would need to rely on additional sources of funding for operation and working capital, which may adversely impact liquidity.

Debt Covenants and Borrowing Limitations

AEP’s credit agreements contain certain covenants and require it to maintain a percentage of debt-to-total capitalization at a level that does not exceed 67.5%.  The method for calculating outstanding debt and capitalization is contractually-defined in AEP’s credit agreements.  Debt as defined in the revolving credit agreement excludes securitization bonds and debt of AEP Credit. As of June 30, 2019,2020, this contractually-defined percentage was 55.4%59.2%.  Non-performance under these covenants could result in an event of default under these credit agreements.  In addition, the acceleration of AEP’s payment obligations, or the obligations of certain of AEP’s major subsidiaries, prior to maturity under any other agreement or instrument relating to debt outstanding in excess of $50 million, would cause an event of default under these credit agreements.  This condition also applies in a majority of AEP’s non-exchange-traded commodity contracts and would similarly allow lenders and counterparties to declare the outstanding amounts payable.  However, a default under AEP’s non-exchange-traded commodity contracts would not cause an event of default under its credit agreements.

The revolving credit facility does not permit the lenders to refuse a draw on any facility if a material adverse change occurs.

Utility Money Pool borrowings and external borrowings may not exceed amounts authorized by regulatory orders and AEP manages its borrowings to stay within those authorized limits.

Equity Units

In March 2019, AEP issued 16.1 million Equity Units initially in the form of corporate units, at a stated amount of $50 per unit, for a total stated amount of $805 million. Net proceeds from the issuance were approximately $785 million. Each corporate unit represents a 1/20 undivided beneficial ownership interest in $1,000 principal amount of AEP’s 3.40% Junior Subordinated Notes due in 2024 and a forward equity purchase contract which settles after three years in 2022. The proceeds from this issuance were used to support AEP’s overall capital expenditure plans including the recent acquisition of Sempra Renewables LLC. See Note 1312 - Financing Activities for additional information.


40






Dividend Policy and Restrictions

The Board of Directors declared a quarterly dividend of $0.67$0.70 per share in July 2019.2020. Future dividends may vary depending upon AEP’s profit levels, operating cash flow levels and capital requirements, as well as financial and other business conditions existing at the time. Parent’s income primarily derives from common stock equity in the earnings of its utility subsidiaries. Various financing arrangements and regulatory requirements may impose certain restrictions on the ability of the subsidiaries to transfer funds to Parent in the form of dividends. Management does not believe these restrictions will have any significant impact on its ability to access cash to meet the payment of dividends on its common stock. See “Dividend Restrictions” section of Note 1312 for additional information.

Credit Ratings

AEP and its utility subsidiaries do not have any credit arrangements that would require material changes in payment schedules or terminations as a result of a credit downgrade, but its access to the commercial paper market may depend on its credit ratings.  In addition, downgrades in AEP’s credit ratings by one of the rating agencies could increase its borrowing costs.  Counterparty concerns about the credit quality of AEP or its utility subsidiaries could subject AEP to additional collateral demands under adequate assurance clauses under its derivative and non-derivative energy contracts.


CASH FLOW

AEP relies primarily on cash flows from operations, debt issuances and its existing cash and cash equivalents to fund its liquidity and investing activities. AEP’s investing and capital requirements are primarily capital expenditures, repaying of long-term debt and paying dividends to shareholders. AEP uses short-term debt, including commercial paper, as a bridge to long-term debt financing. The levels of borrowing may vary significantly due to the timing of long-term debt financings and the impact of fluctuations in cash flows.
Six Months Ended 
June 30,
 20202019
 (in millions)
Cash, Cash Equivalents and Restricted Cash at Beginning of Period$432.6  $444.1  
Net Cash Flows from Operating Activities1,746.2  1,800.8  
Net Cash Flows Used for Investing Activities(3,247.6) (3,595.0) 
Net Cash Flows from Financing Activities1,573.5  1,739.8  
Net Increase (Decrease) in Cash, Cash Equivalents and Restricted Cash72.1  (54.4) 
Cash, Cash Equivalents and Restricted Cash at End of Period$504.7  $389.7  

41

 Six Months Ended 
June 30,
 2019 2018
 (in millions)
Cash, Cash Equivalents and Restricted Cash at Beginning of Period$444.1
 $412.6
Net Cash Flows from Operating Activities1,800.8
 2,006.8
Net Cash Flows Used for Investing Activities(3,595.0) (3,238.9)
Net Cash Flows from Financing Activities1,739.7
 1,206.8
Net Decrease in Cash, Cash Equivalents and Restricted Cash(54.5) (25.3)
Cash, Cash Equivalents and Restricted Cash at End of Period$389.6
 $387.3





Operating Activities
Six Months Ended 
June 30,
20202019
(in millions)
Net Income$1,013.8  $1,033.2  
Non-Cash Adjustments to Net Income (a)1,390.8  1,159.7  
Mark-to-Market of Risk Management Contracts13.7  (72.9) 
Property Taxes173.6  137.6  
Deferred Fuel Over/Under-Recovery, Net76.0  36.7  
Recovery of Ohio Capacity Costs—  29.0  
Refund of Global Settlement—  (8.2) 
Change in Other Noncurrent Assets(75.6) (73.5) 
Change in Other Noncurrent Liabilities(50.0) (53.6) 
Change in Certain Components of Working Capital(796.1) (387.2) 
Net Cash Flows from Operating Activities$1,746.2  $1,800.8  
 Six Months Ended 
June 30,
 2019 2018
 (in millions)
Net Income$1,033.2
 $986.8
Non-Cash Adjustments to Net Income (a)1,159.7
 1,232.5
Mark-to-Market of Risk Management Contracts(72.9) (112.9)
Property Taxes137.6
 119.9
Deferred Fuel Over/Under-Recovery, Net36.7
 12.3
Recovery of Ohio Capacity Costs29.0
 35.8
Refund of Global Settlement(8.2) (5.5)
Change in Other Noncurrent Assets(73.5) 10.4
Change in Other Noncurrent Liabilities(53.6) 185.1
Change in Certain Components of Working Capital(387.2) (457.6)
Net Cash Flows from Operating Activities$1,800.8
 $2,006.8

(a)Non-Cash Adjustments to Net Income includes Depreciation and Amortization, Deferred Income Taxes, AFUDC and Amortization of Nuclear Fuel.

(a)Non-Cash Adjustments to Net Income includes Depreciation and Amortization, Deferred Income Taxes, AFUDC and Amortization of Nuclear Fuel.
Net Cash Flows from Operating Activities decreased by $206$55 million primarily due to the following:
A $239$409 million decrease in cash from Change in Other Noncurrent Liabilities primarily due to decreased Accumulated Provisions for Rate Refunds as a result of Tax Reform in 2018.
An $84 million decrease in cash from Change in Other Noncurrent Assets primarily due to a change in regulatory assets as a result of AEP subsidiaries with rider recovery mechanisms.
These decreases in cash were partially offset by:
A $70 million increase in cash fromthe Change in Certain Components of Working Capital.  The increasedecrease is primarily due to changes in timing of receivables,accounts receivable, an increase in employee-related payments and a decrease in current year employee-related expenses. These decreases were partially offset by an increased refund from the Department of Energy in the current year for SNF.
This decrease in cash was partially offset by:
A $212 million increase in cash from Net Income, after non-cash adjustments. See Results of Operations for further detail.
An $87 million increase in the fair value of risk management contracts due to pricing movement in the commodities markets.
A $39 million increase in Deferred Fuel Over/Under-Recovery, Net primarily due to over-recoveries at I&M and SWEPCo due to decreased fuel costs partially offset by an under-recovery at PSO as a result of lower rates.
A $36 million increase in Property Taxes primarily due to increased amortizations of prepaid property taxes at OPCo and AEP Ohio Transmission Company, Inc. as a result of increased investments and higher employee-related payments, increased usage of fuel and material and supplies.tax rates.




Investing Activities
Six Months Ended 
June 30,
 20202019
 (in millions)
Construction Expenditures$(3,244.9) $(2,986.7) 
Acquisitions of Nuclear Fuel(37.7) (33.8) 
Acquisition of Sempra Renewables LLC, net of cash acquired—  (581.2) 
Other35.0  6.7  
Net Cash Flows Used for Investing Activities$(3,247.6) $(3,595.0) 
 Six Months Ended 
June 30,
 2019 2018
 (in millions)
Construction Expenditures$(2,986.7) $(3,223.4)
Acquisitions of Nuclear Fuel(33.8) (24.2)
Acquisition of Sempra Renewables LLC, net of cash acquired(581.2) 
Other6.7
 8.7
Net Cash Flows Used for Investing Activities$(3,595.0) $(3,238.9)

Net Cash Flows Used for Investing Activities increaseddecreased by $356$347 million primarily due to the following:
A $581 million increasedecrease due to the 2019 acquisition of Sempra Renewables LLC. The $581 million representsrepresented a cash payment of $583 million, net of cash acquired of $2 million. See Note 6 - AcquisitionsAcquisition and ImpairmentsDispositions for additional information.
This increasedecrease in the use of cash was partially offset by:
A $237$258 million decreaseincrease due to decreasedincreased construction expenditures, primarily driven by decreasesdue to increases at Transmission and Distribution Utilities of $129 million and AEP Transmission Holdco of $114$149 million and Vertically Integrated Utilities of $69 million.
42






Financing Activities
Six Months Ended 
June 30,
 20202019
 (in millions)
Issuance of Common Stock$111.0  $32.3  
Issuance/Retirement of Debt, Net2,236.4  2,409.5  
Dividends Paid on Common Stock(704.6) (668.1) 
Other(69.3) (33.9) 
Net Cash Flows from Financing Activities$1,573.5  $1,739.8  
 Six Months Ended 
June 30,
 2019 2018
 (in millions)
Issuance of Common Stock$32.3
 $50.9
Issuance/Retirement of Debt, Net2,412.4
 1,820.0
Dividends Paid on Common Stock(668.1) (614.2)
Other(36.9) (49.9)
Net Cash Flows from Financing Activities$1,739.7
 $1,206.8

Net Cash Flows from Financing Activities increaseddecreased by $533$166 million primarily due to the following:
A $612$342 million increasedecrease in cash due to decreased retirements of long-term debt. See Note 13 - Financing Activities for additional information.
A $565 million increase in cash due to increased issuances of long-term debt. See Note 1312 - Financing Activities for additional information.
A $129 million decrease in short-term debt primarily due to increased repayments of commercial paper. See Note 12 - Financing Activities for additional information.
These increasesdecreases in cash were partially offset by:
A $584$295 million decrease in cash from short-term debt primarily due to decreased borrowingsthe retirement of commercial paper.long-term debt. See Note 1312 - Financing Activities for additional information.

See “Long-term Debt Subsequent Events” section of Note 1312 for Long-term debt and other securities issued, retired and principal payments made after June 30, 20192020 through July 25, 2019,August 6, 2020, the date that the second quarter 10-Q was issued.

BUDGETED CAPITAL EXPENDITURES

Management forecasts approximately $32.9currently estimates $5.9 billion of capital expenditures for 20192020 and forecasts approximately $34.9 billion of capital expenditures for 2020 to 2023.  Capital2024. Management has revised the capital expenditure forecast for 2020 to 2024 to include approximately $2 billion of capital expenditures related tofor North Central Wind Energy Facilities are excluded from these budgeted amounts.Facilities. The expenditures are generally for transmission, generation, distribution, regulated and contracted renewables, and required environmental investment to comply with the Federal EPA rules.  Estimated capital expenditures are subject to periodic review and modification and may vary based on the ongoing effects of regulatory constraints, environmental regulations, business opportunities, market volatility, economic trends, weather, legal reviews and the ability to access capital.  Management expects to fund these capital expenditures through cash flows from operations and financing activities.  Generally, the Registrant Subsidiaries use cash or short-term borrowings under the money pool to fund these expenditures until long-term funding is arranged. For complete information of forecasted capital expenditures, see the “Budgeted Capital Expenditures” section of “Management’s Discussion and Analysis of Financial Condition and Results of Operations” in the 20182019 Annual Report.



CONTRACTUAL OBLIGATION INFORMATION

A summary of contractual obligations is included in the 20182019 Annual Report and has not changed significantly from year-end other than the debt issuances and retirements discussed in the “Cash Flow” section above.

CRITICAL ACCOUNTING POLICIES AND ESTIMATES AND ACCOUNTING PRONOUNCEMENTSSTANDARDS

CRITICAL ACCOUNTING POLICIES AND ESTIMATES

See the “Critical Accounting Policies and Estimates” section of “Management’s Discussion and Analysis of Financial Condition and Results of Operations” in the 20182019 Annual Report for a discussion of the estimates and judgments required for regulatory accounting, revenue recognition, derivative instruments, the valuation of long-lived assets, the accounting for pension and other postretirement benefits and the impact of new accounting pronouncements.standards.
43






ACCOUNTING PRONOUNCEMENTSSTANDARDS

See Note 2 - New Accounting PronouncementsStandards for information related to accounting pronouncementsstandards adopted in 20192020 and pronouncementsstandards effective in the future.

QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

Market Risks

The Vertically Integrated Utilities segment is exposed to certain market risks as a major power producer and through transactions in power, coal, natural gas and marketing contracts. These risks include commodity price risks which may be subject to capacity risk, credit risk as well as interest rate risk. In addition, this segment may be exposed to foreign currency exchange risk from occasionally procuring various services and materials used in its energy business from foreign suppliers. These risks represent the risk of loss that may impact this segment due to changes in the underlying market prices or rates.

The Transmission and Distribution Utilities segment is exposed to energy procurement risk and interest rate risk.

The Generation & Marketing segment conducts marketing, risk management and retail activities in ERCOT, PJM, SPP and MISO. This segment is exposed to certain market risks as a marketer of wholesale and retail electricity. These risks include commodity price risks which may be subject to capacity risk, credit risk as well as interest rate risk. These risks represent the risk of loss that may impact this segment due to changes in the underlying market prices or rates. In addition, the Generation & Marketing segment is also exposed to certain market risks as a power producer and through transactions in wholesale electricity, natural gas and marketing contracts.

Management employs risk management contracts including physical forward and financial forward purchase-and-sale contracts.  Management engages in risk management of power, capacity, coal, natural gas and, to a lesser extent, heating oil, gasoline and other commodity contracts to manage the risk associated with the energy business.  As a result, AEP is subject to price risk.  The amount of risk taken is determined by the Commercial Operations, Energy Supply and Finance groups in accordance with established risk management policies as approved by the Finance Committee of the Board of Directors.  AEPSC’s market risk oversight staff independently monitors risk policies, procedures and risk levels and provides members of the Commercial Operations Risk Committee (Regulated Risk Committee) and the Energy Supply Risk Committee (Competitive Risk Committee) various reports regarding compliance with policies, limits and procedures.  The Regulated Risk Committee consists of AEPSC’s Chief Financial Officer, Executive Vice President of Generation, Executive Vice President of Utilities, Senior Vice President of Commercial Operations, Senior Vice President of Treasury and Risk and Chief Risk Officer.  The Competitive Risk Committee consists of AEPSC’s Chief Financial Officer, Senior Vice President of Treasury and Risk and Chief Risk Officer in addition to Energy Supply’s President and Vice President.  When commercial activities exceed predetermined limits, positions are modified to reduce the risk to be within the limits unless specifically approved by the respective committee.



The effects of COVID-19 may adversely impact AEP’s risk management contracts on a forward basis. Markets could experience reduced market liquidity as they face potential uncertainties. Credit risk may increase as counterparties encounter business and supply chain disruptions and overall solvency challenges. Also, interest rates could continue to see increased volatility as capital markets confront uncertainty.
44







The following table summarizes the reasons for changes in total MTM value as compared to December 31, 2018:2019:
MTM Risk Management Contract Net Assets (Liabilities)
Six Months Ended June 30, 2020
Vertically
Integrated
Utilities
Transmission
and
Distribution
Utilities
Generation
&
Marketing
Total
 (in millions)
Total MTM Risk Management Contract Net Assets (Liabilities) as of December 31, 2019$75.9  $(103.6) $163.4  $135.7  
Gain from Contracts Realized/Settled During the Period and Entered in a Prior Period(44.3) (4.0) (10.5) (58.8) 
Fair Value of New Contracts at Inception When Entered During the Period (a)—  —  9.1  9.1  
Changes in Fair Value Due to Market Fluctuations During the Period (b)—  —  (0.3) (0.3) 
Changes in Fair Value Allocated to Regulated Jurisdictions (c)45.6  (10.7) —  34.9  
Total MTM Risk Management Contract Net Assets (Liabilities) as of June 30, 2020$77.2  $(118.3) $161.7  120.6  
Commodity Cash Flow Hedge Contracts
 (100.9) 
Interest Rate Cash Flow Hedge Contracts
  (5.8) 
Collateral Deposits  35.6  
Total MTM Derivative Contract Net Assets as of June 30, 2020  $49.5  
MTM Risk Management Contract Net Assets (Liabilities)
Six Months Ended June 30, 2019
        
 
Vertically
Integrated
Utilities
 
Transmission
and
Distribution
Utilities
 
Generation
&
Marketing
 Total
 (in millions)
Total MTM Risk Management Contract Net Assets (Liabilities) as of December 31, 2018$90.9
 $(101.0) $164.5
 $154.4
Gain from Contracts Realized/Settled During the Period and Entered in a Prior Period(100.5) (3.8) (14.0) (118.3)
Fair Value of New Contracts at Inception When Entered During the Period (a)
 
 11.3
 11.3
Changes in Fair Value Allocated to Regulated Jurisdictions (b)145.2
 (7.1) 
 138.1
Total MTM Risk Management Contract Net Assets (Liabilities) as of June 30, 2019$135.6
 $(111.9) $161.8
 185.5
Commodity Cash Flow Hedge Contracts
   
  
 (152.2)
Fair Value Hedge Contracts   
  
 11.9
Collateral Deposits   
  
 28.0
Total MTM Derivative Contract Net Assets as of June 30, 2019   
  
 $73.2

(a)Reflects fair value on primarily long-term structured contracts which are typically with customers that seek fixed pricing to limit their risk against fluctuating energy prices.  The contract prices are valued against market curves associated with the delivery location and delivery term.  A significant portion of the total volumetric position has been economically hedged.
(b)Market fluctuations are attributable to various factors such as supply/demand, weather, etc.
(c)Relates to the net gains (losses) of those contracts that are not reflected on the statements of income.  These net gains (losses) are recorded as regulatory liabilities/assets or accounts payable.

(a)Reflects fair value on primarily long-term structured contracts which are typically with customers that seek fixed pricing to limit their risk against fluctuating energy prices.  The contract prices are valued against market curves associated with the delivery location and delivery term.  A significant portion of the total volumetric position has been economically hedged.
(b)Relates to the net gains (losses) of those contracts that are not reflected on the statements of income.  These net gains (losses) are recorded as regulatory liabilities/assets or accounts payable.

See Note 9 – Derivatives and Hedging and Note 10 – Fair Value Measurements for additional information related to risk management contracts.  The following tables and discussion provide information on credit risk and market volatility risk.

Credit Risk

Credit risk is mitigated in wholesale marketing and trading activities by assessing the creditworthiness of potential counterparties before entering into transactions with them and continuing to evaluate their creditworthiness on an ongoing basis. Management uses credit agency ratings and current market-based qualitative and quantitative data as well as financial statements to assess the financial health of counterparties on an ongoing basis.

AEP has risk management contracts (includes non-derivative contracts) with numerous counterparties. Since open risk management contracts are valued based on changes in market prices of the related commodities, exposures change daily. As of June 30, 2019,2020, credit exposure net of collateral to sub investment grade counterparties was approximately 5.8%7.2%, expressed in terms of net MTM assets, net receivables and the net open positions for contracts not subject to MTM (representing economic risk even though there may not be risk of accounting loss).
45







As of June 30, 2019,2020, the following table approximates AEP’s counterparty credit quality and exposure based on netting across commodities, instruments and legal entities where applicable:
Counterparty Credit QualityExposure
Before
Credit
Collateral
Credit
Collateral
Net
Exposure
Number of
Counterparties
>10% of
Net Exposure
Net Exposure
of
Counterparties
>10%
 (in millions, except number of counterparties)
Investment Grade$428.7  $—  $428.7   $238.9  
Split Rating1.7  —  1.7   1.7  
No External Ratings:    
Internal Investment Grade135.2  —  135.2   89.0  
Internal Noninvestment Grade54.2  10.5  43.7   28.2  
Total as of June 30, 2020$619.8  $10.5  $609.3  
Counterparty Credit Quality 
Exposure
Before
Credit
Collateral
 
Credit
Collateral
 
Net
Exposure
 Number of
Counterparties
>10% of
Net Exposure
 
Net Exposure
of
Counterparties
>10%
  (in millions, except number of counterparties)
Investment Grade $624.8
 $1.3
 $623.5
 2
 $228.4
Noninvestment Grade 0.4
 
 0.4
 1
 0.4
No External Ratings:  
  
 

  
  
Internal Investment Grade 143.1
 
 143.1
 3
 90.2
Internal Noninvestment Grade 57.2
 10.0
 47.2
 2
 30.1
Total as of June 30, 2019 $825.5
 $11.3
 $814.2
 

 


All exposure in the table above relates to AEPSC and AEPEP as AEPSC is agent for and transacts on behalf of AEP subsidiaries, including the Registrant Subsidiaries and AEPEP is agent for and transacts on behalf of other AEP subsidiaries.

In addition, AEP is exposed to credit risk related to participation in RTOs. For each of the RTOs in which AEP participates, this risk is generally determined based on the proportionate share of member gross activity over a specified period of time.

Value at Risk (VaR) Associated with Risk Management Contracts

Management uses a risk measurement model, which calculates VaR, to measure AEP’s commodity price risk in the risk management portfolio. The VaR is based on the variance-covariance method using historical prices to estimate volatilities and correlations and assumes a 95% confidence level and a one-day holding period. Based on this VaR analysis, as of June 30, 2019,2020, a near term typical change in commodity prices is not expected to materially impact net income, cash flows or financial condition.

Management calculates the VaR for both a trading and non-trading portfolio. The trading portfolio consists primarily of contracts related to energy trading and marketing activities. The non-trading portfolio consists primarily of economic hedges of generation and retail supply activities. The following tables show the end, high, average and low market risk as measured by VaR for the periods indicated:

VaR Model
Trading Portfolio
Six Months Ended Twelve Months Ended
June 30, 2019 December 31, 2018
End High Average Low End High Average Low
(in millions) (in millions)
$0.2
 $1.2
 $0.2
 $0.1
 $1.1
 $1.8
 $0.3
 $0.1

Six Months EndedTwelve Months Ended
June 30, 2020December 31, 2019
EndHighAverageLowEndHighAverageLow
(in millions)(in millions)
$0.1  $0.3  $0.1  $—  $0.1  $1.2  $0.2  $0.1  
VaR Model
Non-Trading Portfolio
Six Months EndedTwelve Months Ended
June 30, 2020December 31, 2019
EndHighAverageLowEndHighAverageLow
(in millions)(in millions)
$0.9  $1.4  $0.8  $0.1  $0.2  $8.5  $1.1  $0.2  

46

Six Months Ended Twelve Months Ended
June 30, 2019 December 31, 2018
End High Average Low End High Average Low
(in millions) (in millions)
$0.8
 $6.6
 $1.1
 $0.2
 $4.0
 $16.5
 $2.7
 $0.4





Management back-tests VaR results against performance due to actual price movements. Based on the assumed 95% confidence interval, the performance due to actual price movements would be expected to exceed the VaR at least once every 20 trading days.



As the VaR calculation captures recent price movements, management also performs regular stress testing of the trading portfolio to understand AEP’s exposure to extreme price movements. A historical-based method is employed whereby the current trading portfolio is subjected to actual, observed price movements from the last several years in order to ascertain which historical price movements translated into the largest potential MTM loss. Management then researches the underlying positions, price movements and market events that created the most significant exposure and reports the findings to the Risk Executive Committee, Regulated Risk Committee or Competitive Risk Committee as appropriate.

Interest Rate Risk

AEP is exposed to interest rate market fluctuations in the normal course of business operations. AEP has outstanding short and long-term debt which is subject to a variable rate. AEP manages interest rate risk by limiting variable-rate exposures to a percentage of total debt, by entering into interest rate derivative instruments and by monitoring the effects of market changes in interest rates. For the six months ended June 30, 20192020 and 2018,2019, a 100 basis point change in the benchmark rate on AEP’s variable rate debt would impact pretax interest expense annually by $24$17 million and $25$24 million, respectively.

47







AMERICAN ELECTRIC POWER COMPANY, INC. AND SUBSIDIARY COMPANIES
CONDENSED CONSOLIDATED STATEMENTS OF INCOME
For the Three and Six Months Ended June 30, 20192020 and 20182019
(in millions, except per-share and share amounts)
(Unaudited)
  Three Months Ended Six Months Ended
  June 30, June 30,
  2019 2018 2019 2018
REVENUES        
Vertically Integrated Utilities $2,116.4
 $2,340.7
 $4,488.7
 $4,722.2
Transmission and Distribution Utilities 1,001.6
 1,127.9
 2,181.4
 2,269.1
Generation & Marketing 382.9
 435.3
 822.6
 912.8
Other Revenues 72.7
 109.3
 137.7
 157.4
TOTAL REVENUES 3,573.6
 4,013.2
 7,630.4
 8,061.5
         
EXPENSES  
  
  
  
Fuel and Other Consumables Used for Electric Generation 480.9
 566.9
 1,031.3
 1,068.7
Purchased Electricity for Resale 660.7
 776.7
 1,522.5
 1,767.0
Other Operation 607.4
 780.3
 1,273.4
 1,506.7
Maintenance 348.7
 295.9
 623.2
 594.4
Depreciation and Amortization 622.6
 553.2
 1,228.4
 1,092.9
Taxes Other Than Income Taxes 302.3
 283.2
 612.2
 568.8
TOTAL EXPENSES 3,022.6
 3,256.2
 6,291.0
 6,598.5
         
OPERATING INCOME 551.0
 757.0
 1,339.4
 1,463.0
         
Other Income (Expense):  
  
  
  
Other Income 6.6
 6.7
 15.2
 12.2
Allowance for Equity Funds Used During Construction 50.4
 30.8
 79.3
 61.5
Non-Service Cost Components of Net Periodic Benefit Cost 30.0
 31.4
 60.0
 63.4
Interest Expense (250.7) (242.3) (506.5) (476.3)
         
INCOME BEFORE INCOME TAX EXPENSE (BENEFIT) AND EQUITY EARNINGS 387.3
 583.6
 987.4
 1,123.8
         
Income Tax Expense (Benefit) (54.4) 72.2
 (9.9) 174.2
Equity Earnings of Unconsolidated Subsidiaries 17.4
 18.7
 35.9
 37.2
         
NET INCOME 459.1
 530.1
 1,033.2
 986.8
         
Net Income (Loss) Attributable to Noncontrolling Interests (2.2) 1.7
 (0.9) 4.0
         
EARNINGS ATTRIBUTABLE TO AEP COMMON SHAREHOLDERS $461.3
 $528.4
 $1,034.1
 $982.8
         
WEIGHTED AVERAGE NUMBER OF BASIC AEP COMMON SHARES OUTSTANDING 493,584,347
 492,688,342
 493,447,477
 492,479,035
         
TOTAL BASIC EARNINGS PER SHARE ATTRIBUTABLE TO AEP COMMON SHAREHOLDERS $0.93
 $1.07
 $2.10
 $2.00
         
WEIGHTED AVERAGE NUMBER OF DILUTED AEP COMMON SHARES OUTSTANDING 495,382,966
 493,505,085
 494,934,320
 493,317,355
         
TOTAL DILUTED EARNINGS PER SHARE ATTRIBUTABLE TO AEP COMMON SHAREHOLDERS $0.93
 $1.07
 $2.09
 $1.99
Three Months EndedSix Months Ended
June 30,June 30,
2020201920202019
REVENUES
Vertically Integrated Utilities$2,062.3  $2,116.4  $4,255.3  $4,488.7  
Transmission and Distribution Utilities1,009.4  1,001.6  2,084.6  2,181.4  
Generation & Marketing350.2  382.9  758.6  822.6  
Other Revenues72.1  72.7  143.0  137.7  
TOTAL REVENUES3,494.0  3,573.6  7,241.5  7,630.4  
EXPENSES    
Fuel and Other Consumables Used for Electric Generation360.3  480.9  715.6  1,031.3  
Purchased Electricity for Resale604.6  660.7  1,400.3  1,522.5  
Other Operation566.0  607.4  1,168.1  1,273.4  
Maintenance243.4  348.7  492.9  623.2  
Depreciation and Amortization679.5  622.6  1,351.7  1,228.4  
Taxes Other Than Income Taxes317.5  302.3  638.6  612.2  
TOTAL EXPENSES2,771.3  3,022.6  5,767.2  6,291.0  
OPERATING INCOME722.7  551.0  1,474.3  1,339.4  
Other Income (Expense):    
Other Income14.3  6.6  9.9  15.2  
Allowance for Equity Funds Used During Construction35.1  50.4  66.5  79.3  
Non-Service Cost Components of Net Periodic Benefit Cost29.8  30.0  59.5  60.0  
Interest Expense(294.0) (250.7) (586.1) (506.5) 
INCOME BEFORE INCOME TAX EXPENSE (BENEFIT) AND EQUITY EARNINGS507.9  387.3  1,024.1  987.4  
Income Tax Expense (Benefit)12.6  (54.4) 59.1  (9.9) 
Equity Earnings of Unconsolidated Subsidiaries19.2  17.4  48.8  35.9  
NET INCOME514.5  459.1  1,013.8  1,033.2  
Net Loss Attributable to Noncontrolling Interests(6.3) (2.2) (2.2) (0.9) 
EARNINGS ATTRIBUTABLE TO AEP COMMON SHAREHOLDERS$520.8  $461.3  $1,016.0  $1,034.1  
WEIGHTED AVERAGE NUMBER OF BASIC AEP COMMON SHARES OUTSTANDING495,655,053  493,584,347  495,125,961  493,447,477  
TOTAL BASIC EARNINGS PER SHARE ATTRIBUTABLE TO AEP COMMON SHAREHOLDERS$1.05  $0.93  $2.05  $2.10  
WEIGHTED AVERAGE NUMBER OF DILUTED AEP COMMON SHARES OUTSTANDING497,337,980  495,382,966  496,973,449  494,934,320  
TOTAL DILUTED EARNINGS PER SHARE ATTRIBUTABLE TO AEP COMMON SHAREHOLDERS$1.05  $0.93  $2.04  $2.09  
See Condensed Notes to Condensed Financial Statements of Registrants beginning on page 123133.

48






AMERICAN ELECTRIC POWER COMPANY, INC. AND SUBSIDIARY COMPANIES
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)
For the Three and Six Months Ended June 30, 20192020 and 20182019
(in millions)
(Unaudited)
  Three Months Ended Six Months Ended
  June 30, June 30,
  2019 2018 2019 2018
Net Income $459.1
 $530.1
 $1,033.2
 $986.8
         
OTHER COMPREHENSIVE INCOME (LOSS), NET OF TAXES  
  
  
  
Cash Flow Hedges, Net of Tax of $(20.9) and $0.5 for the Three Months Ended June 30, 2019 and 2018, Respectively, and $(28.6) and $1.2 for the Six Months Ended June 30, 2019 and 2018, Respectively (78.6) 1.8
 (107.5) 4.5
Amortization of Pension and OPEB Deferred Costs, Net of Tax of $(0.3) and $(0.3) for the Three Months Ended June 30, 2019 and 2018, Respectively, and $(0.7) and $(0.7) for the Six Months Ended June 30, 2019 and 2018, Respectively (1.4) (1.2) (2.8) (2.6)
   
  
  
  
TOTAL OTHER COMPREHENSIVE INCOME (LOSS) (80.0) 0.6
 (110.3) 1.9
         
TOTAL COMPREHENSIVE INCOME 379.1
 530.7
 922.9
 988.7
         
Total Comprehensive Income (Loss) Attributable to Noncontrolling Interests (2.2) 1.7
 (0.9) 4.0
         
TOTAL COMPREHENSIVE INCOME ATTRIBUTABLE TO AEP COMMON SHAREHOLDERS $381.3
 $529.0
 $923.8
 $984.7
Three Months EndedSix Months Ended
June 30,June 30,
2020201920202019
Net Income$514.5  $459.1  $1,013.8  $1,033.2  
OTHER COMPREHENSIVE INCOME (LOSS), NET OF TAXES    
Cash Flow Hedges, Net of Tax of $12.0 and $(20.9) for the Three Months Ended June 30, 2020 and 2019, Respectively, and $(5.8) and $(28.6) for the Six Months Ended June 30, 2020 and 2019, Respectively45.3  (78.6) (21.7) (107.5) 
Amortization of Pension and OPEB Deferred Costs, Net of Tax of $(0.4) and $(0.3) for the Three Months Ended June 30, 2020 and 2019, Respectively, and $(0.9) and $(0.7) for the Six Months Ended June 30, 2020 and 2019, Respectively(1.7) (1.4) (3.5) (2.8) 
    
TOTAL OTHER COMPREHENSIVE INCOME (LOSS)43.6  (80.0) (25.2) (110.3) 
TOTAL COMPREHENSIVE INCOME558.1  379.1  988.6  922.9  
Total Other Comprehensive Loss Attributable To Noncontrolling Interests(6.3) (2.2) (2.2) (0.9) 
TOTAL OTHER COMPREHENSIVE INCOME ATTRIBUTABLE TO AEP COMMON SHAREHOLDERS$564.4  $381.3  $990.8  $923.8  
See Condensed Notes to Condensed Financial Statements of Registrants beginning on page 123.


AMERICAN ELECTRIC POWER COMPANY, INC. AND SUBSIDIARY COMPANIES
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY
For the Six Months Ended June 30, 2019 and 2018
(in millions)
(Unaudited)
 AEP Common Shareholders    
 Common Stock     Accumulated
Other
Comprehensive
Income (Loss)
    
 Shares Amount Paid-in
Capital
 Retained
Earnings
  Noncontrolling
Interests
 Total
TOTAL EQUITY – DECEMBER 31, 2017512.2
 $3,329.4
 $6,398.7
 $8,626.7
 $(67.8) $26.6
 $18,313.6
              
Issuance of Common Stock0.5
 3.3
 28.9
  
  
  
 32.2
Common Stock Dividends 
  
  
 (305.5)(b) 
 (0.6) (306.1)
Other Changes in Equity 
  
 16.9
    
 

 16.9
ASU 2018-02 Adoption      14.0
 (17.0)   (3.0)
ASU 2016-01 Adoption      11.9
 (11.9)   
Net Income      454.4
  
 2.3
 456.7
Other Comprehensive Income 
  
  
  
 1.3
  
 1.3
TOTAL EQUITY – MARCH 31, 2018512.7
 3,332.7
 6,444.5
 8,801.5
 (95.4) 28.3
 18,511.6
              
Issuance of Common Stock0.4
 2.7
 16.0
       18.7
Common Stock Dividends      (306.8)(b)  (1.3) (308.1)
Other Changes in Equity    (1.9)     0.4
 (1.5)
Net Income      528.4
   1.7
 530.1
Other Comprehensive Income        0.6
   0.6
TOTAL EQUITY – JUNE 30, 2018513.1
 $3,335.4
 $6,458.6
 $9,023.1
 $(94.8) $29.1
 $18,751.4
              
              
TOTAL EQUITY – DECEMBER 31, 2018513.5
 $3,337.4
 $6,486.1
 $9,325.3
 $(120.4) $31.0
 $19,059.4
              
Issuance of Common Stock0.1
 1.2
 13.3
       14.5
Common Stock Dividends      (332.5)(c)  (1.1) (333.6)
Other Changes in Equity    (56.6)(a)    1.0
 (55.6)
Net Income      572.8
   1.3
 574.1
Other Comprehensive Loss        (30.3)   (30.3)
TOTAL EQUITY – MARCH 31, 2019513.6
 3,338.6
 6,442.8
 9,565.6
 (150.7) 32.2
 19,228.5
              
Issuance of Common Stock0.4
 2.2
 15.6
  
  
  
 17.8
Common Stock Dividends 
  
  
 (332.7)(c) 
 (1.8) (334.5)
Other Changes in Equity 
  
 (3.1)    
 0.6
 (2.5)
Acquisition of Sempra Renewables LLC          134.8
 134.8
Net Income      461.3
  
 (2.2) 459.1
Other Comprehensive Loss 
  
  
  
 (80.0)  
 (80.0)
TOTAL EQUITY – JUNE 30, 2019514.0
 $3,340.8
 $6,455.3
 $9,694.2
 $(230.7) $163.6
 $19,423.2

(a)Includes $(62) million related to a forward equity purchase contract associated with the issuance of Equity Units. See “Equity Units” section of Note 13 for additional information.
(b)Common Stock dividends declared per AEP common share were $0.62.
(c)Common Stock dividends declared per AEP common share were $0.67.
See Condensed Notes to Condensed Financial Statements of Registrants beginning on page 123133.

49






AMERICAN ELECTRIC POWER COMPANY, INC. AND SUBSIDIARY COMPANIES
CONDENSED CONSOLIDATED BALANCE SHEETSSTATEMENTS OF CHANGES IN EQUITY
ASSETS
For the Six Months Ended June 30, 20192020 and December 31, 20182019
(in millions)
(Unaudited)
AEP Common Shareholders
Common StockAccumulated
Other
Comprehensive
Income (Loss)
SharesAmountPaid-in
Capital
Retained
Earnings
Noncontrolling
Interests
Total
TOTAL EQUITY – DECEMBER 31, 2018513.5  $3,337.4  $6,486.1  $9,325.3  $(120.4) $31.0  $19,059.4  
Issuance of Common Stock0.1  1.2  13.3   14.5  
Common Stock Dividends(332.5) (b)(1.1) (333.6) 
Other Changes in Equity(56.6) (a)1.0  (55.6) 
Net Income   572.8  1.3  574.1  
Other Comprehensive Loss    (30.3) (30.3) 
TOTAL EQUITY – MARCH 31, 2019513.6  3,338.6  6,442.8  9,565.6  (150.7) 32.2  19,228.5  
Issuance of Common Stock0.4  2.2  15.6     17.8  
Common Stock Dividends   (332.7) (b) (1.8) (334.5) 
Other Changes in Equity  (3.1)  0.6  (2.5) 
Acquisition of Sempra Renewables LLC134.8  134.8  
Net Income (Loss)   461.3   (2.2) 459.1  
Other Comprehensive Loss    (80.0)  (80.0) 
TOTAL EQUITY – JUNE 30, 2019514.0  $3,340.8  $6,455.3  $9,694.2  $(230.7) $163.6  $19,423.2  
TOTAL EQUITY – DECEMBER 31, 2019514.4  $3,343.4  $6,535.6  $9,900.9  $(147.7) $281.0  $19,913.2  
Issuance of Common Stock1.0  6.8  49.3  56.1  
Common Stock Dividends(359.1) (c)(4.6) (363.7) 
Other Changes in Equity(29.0) (1.2) (30.2) 
ASU 2016-13 Adoption1.8  1.8  
Net Income495.2  4.1  499.3  
Other Comprehensive Loss(68.8) (68.8) 
TOTAL EQUITY – MARCH 31, 2020515.4  3,350.2  6,555.9  10,038.8  (216.5) 279.3  20,007.7  
Issuance of Common Stock0.8  5.2  49.7  54.9  
Common Stock Dividends(337.7) (c)(3.2) (340.9) 
Other Changes in Equity(2.6) 1.0  (1.6) 
Net Income (Loss)520.8  (6.3) 514.5  
Other Comprehensive Income43.6  43.6  
TOTAL EQUITY – JUNE 30, 2020516.2  $3,355.4  $6,603.0  $10,221.9  $(172.9) $270.8  $20,278.2  
  June 30, December 31,
  2019 2018
CURRENT ASSETS  
  
Cash and Cash Equivalents $210.5
 $234.1
Restricted Cash
(June 30, 2019 and December 31, 2018 Amounts Include $179.1 and $210, Respectively, Related to Transition Funding, Ohio Phase-in-Recovery Funding and Appalachian Consumer Rate Relief Funding)
 179.1
 210.0
Other Temporary Investments
(June 30, 2019 and December 31, 2018 Amounts Include $168.9 and $152.7, Respectively, Related to EIS and Transource Energy)
 175.7
 159.1
Accounts Receivable:  
  
Customers 688.9
 699.0
Accrued Unbilled Revenues 164.1
 209.3
Pledged Accounts Receivable – AEP Credit 940.3
 999.8
Miscellaneous 32.3
 55.2
Allowance for Uncollectible Accounts (44.4) (36.8)
Total Accounts Receivable 1,781.2
 1,926.5
Fuel 441.7
 341.5
Materials and Supplies 592.7
 579.6
Risk Management Assets 249.6
 162.8
Regulatory Asset for Under-Recovered Fuel Costs 109.9
 150.1
Margin Deposits 87.0
 141.4
Prepayments and Other Current Assets 233.9
 208.8
TOTAL CURRENT ASSETS 4,061.3
 4,113.9
     
PROPERTY, PLANT AND EQUIPMENT  
  
Electric:  
  
Generation 22,098.3
 21,699.9
Transmission 22,455.3
 21,531.0
Distribution 21,691.7
 21,195.4
Other Property, Plant and Equipment (Including Coal Mining and Nuclear Fuel) 4,452.2
 4,265.0
Construction Work in Progress 4,944.5
 4,393.9
Total Property, Plant and Equipment 75,642.0
 73,085.2
Accumulated Depreciation and Amortization 18,439.1
 17,986.1
TOTAL PROPERTY, PLANT AND EQUIPMENT – NET 57,202.9
 55,099.1
     
OTHER NONCURRENT ASSETS  
  
Regulatory Assets 3,350.1
 3,310.4
Securitized Assets 785.3
 920.6
Spent Nuclear Fuel and Decommissioning Trusts 2,776.4
 2,474.9
Goodwill 52.5
 52.5
Long-term Risk Management Assets 313.5
 254.0
Operating Lease Assets 1,016.5
 
Deferred Charges and Other Noncurrent Assets 2,991.5
 2,577.4
TOTAL OTHER NONCURRENT ASSETS 11,285.8
 9,589.8
     
TOTAL ASSETS $72,550.0
 $68,802.8

(a)Includes $(62) million related to a forward equity purchase contract associated with the issuance of Equity Units.
(b)Cash dividends declared per AEP common share were $0.67.
(c)Cash dividends declared per AEP common share were $0.70.
See Condensed Notes to Condensed Financial Statements of Registrants beginning on page 123.


AMERICAN ELECTRIC POWER COMPANY, INC. AND SUBSIDIARY COMPANIES
CONDENSED CONSOLIDATED BALANCE SHEETS
LIABILITIES AND EQUITY
June 30, 2019 and December 31, 2018
(in millions, except per-share and share amounts)
(Unaudited)
       June 30, December 31,
       2019 2018
CURRENT LIABILITIES    
Accounts Payable      $1,689.0
 $1,874.3
Short-term Debt:         
Securitized Debt for Receivables – AEP Credit      692.0
 750.0
Other Short-term Debt      1,585.0
 1,160.0
Total Short-term Debt      2,277.0
 1,910.0
Long-term Debt Due Within One Year
(June 30, 2019 and December 31, 2018 Amounts Include $554.4 and $406.5, Respectively, Related to Transition Funding, DCC Fuel, Ohio Phase-in-Recovery Funding, Appalachian Consumer Rate Relief Funding, Transource Energy and Sabine)
  1,257.4
 1,698.5
Risk Management Liabilities      141.4
 55.0
Customer Deposits      382.1
 412.2
Accrued Taxes      1,046.2
 1,218.0
Accrued Interest      241.2
 231.7
Obligations Under Operating Leases      229.2
 
Regulatory Liability for Over-Recovered Fuel Costs    55.1
 58.6
Other Current Liabilities      1,038.5
 1,190.5
TOTAL CURRENT LIABILITIES      8,357.1
 8,648.8
        
NONCURRENT LIABILITIES    
Long-term Debt
(June 30, 2019 and December 31, 2018 Amounts Include $819.9 and $1,109.2, Respectively, Related to Transition Funding, DCC Fuel, Ohio Phase-in-Recovery Funding, Appalachian Consumer Rate Relief Funding, Transource Energy, and Sabine)
  24,174.4
 21,648.2
Long-term Risk Management Liabilities      348.5
 263.4
Deferred Income Taxes      7,294.0
 7,086.5
Regulatory Liabilities and Deferred Investment Tax Credits  8,556.6
 8,540.3
Asset Retirement Obligations      2,331.3
 2,287.7
Employee Benefits and Pension Obligations      378.8
 377.1
Obligations Under Operating Leases      797.2
 
Deferred Credits and Other Noncurrent Liabilities  763.1
 782.6
TOTAL NONCURRENT LIABILITIES      44,643.9
 40,985.8
          
TOTAL LIABILITIES      53,001.0
 49,634.6
          
Rate Matters (Note 4)      

 

Commitments and Contingencies (Note 5)      

 

          
MEZZANINE EQUITY    
Redeemable Noncontrolling Interest      67.6
 69.4
Contingently Redeemable Performance Share Awards      58.2
 39.4
TOTAL MEZZANINE EQUITY      125.8
 108.8
          
EQUITY    
Common Stock – Par Value – $6.50 Per Share:         
  2019 2018     
Shares Authorized 600,000,000 600,000,000     
Shares Issued 513,962,056 513,450,036     
(20,204,160 Shares were Held in Treasury as of June 30, 2019 and December 31, 2018, Respectively)  3,340.8
 3,337.4
Paid-in Capital      6,455.3
 6,486.1
Retained Earnings      9,694.2
 9,325.3
Accumulated Other Comprehensive Income (Loss)  (230.7) (120.4)
TOTAL AEP COMMON SHAREHOLDERS’ EQUITY  19,259.6
 19,028.4
          
Noncontrolling Interests      163.6
 31.0
          
TOTAL EQUITY      19,423.2
 19,059.4
          
TOTAL LIABILITIES, MEZZANINE EQUITY AND TOTAL EQUITY $72,550.0
 $68,802.8
See Condensed Notes to Condensed Financial Statements of Registrants beginning on page 123133.

50






AMERICAN ELECTRIC POWER COMPANY, INC. AND SUBSIDIARY COMPANIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWSBALANCE SHEETS
For the Six Months Ended ASSETS
June 30, 20192020 and 2018December 31, 2019
(in millions)
(Unaudited)
  Six Months Ended June 30,
  2019 2018
OPERATING ACTIVITIES  
  
Net Income $1,033.2
 $986.8
Adjustments to Reconcile Net Income to Net Cash Flows from Operating Activities:    
Depreciation and Amortization 1,228.4
 1,092.9
Deferred Income Taxes (35.5) 149.7
Allowance for Equity Funds Used During Construction (79.3) (61.5)
Mark-to-Market of Risk Management Contracts (72.9) (112.9)
Amortization of Nuclear Fuel 46.1
 51.4
Property Taxes 137.6
 119.9
Deferred Fuel Over/Under-Recovery, Net 36.7
 12.3
Recovery of Ohio Capacity Costs 29.0
 35.8
Refund of Global Settlement (8.2) (5.5)
Change in Other Noncurrent Assets (73.5) 10.4
Change in Other Noncurrent Liabilities (53.6) 185.1
Changes in Certain Components of Working Capital:    
Accounts Receivable, Net 165.5
 (209.9)
Fuel, Materials and Supplies (114.6) 31.2
Accounts Payable (72.4) (53.6)
Accrued Taxes, Net (170.1) (127.8)
Other Current Assets 27.4
 14.8
Other Current Liabilities (223.0) (112.3)
Net Cash Flows from Operating Activities 1,800.8
 2,006.8
     
INVESTING ACTIVITIES    
Construction Expenditures (2,986.7) (3,223.4)
Purchases of Investment Securities (235.5) (1,069.2)
Sales of Investment Securities 199.5
 1,037.8
Acquisitions of Nuclear Fuel (33.8) (24.2)
Acquisition of Sempra Renewables LLC, net of cash acquired (581.2) 
Other Investing Activities 42.7
 40.1
Net Cash Flows Used for Investing Activities (3,595.0) (3,238.9)
     
FINANCING ACTIVITIES    
Issuance of Common Stock 32.3
 50.9
Issuance of Long-term Debt 2,773.7
 2,209.2
Commercial Paper and Credit Facility Borrowings 
 205.6
Change in Short-term Debt, Net 367.0
 952.0
Retirement of Long-term Debt (728.3) (1,339.8)
Make Whole Premium on Extinguishment of Long-term Debt (3.0) 
Commercial Paper and Credit Facility Repayments 
 (207.0)
Principal Payments for Finance Lease Obligations (29.6) (33.5)
Dividends Paid on Common Stock (668.1) (614.2)
Other Financing Activities (4.3) (16.4)
Net Cash Flows from Financing Activities 1,739.7
 1,206.8
     
Net Decrease in Cash, Cash Equivalents and Restricted Cash (54.5) (25.3)
Cash, Cash Equivalents and Restricted Cash at Beginning of Period 444.1
 412.6
Cash, Cash Equivalents and Restricted Cash at End of Period $389.6
 $387.3
     
SUPPLEMENTARY INFORMATION    
Cash Paid for Interest, Net of Capitalized Amounts $490.2
 $455.4
Net Cash Paid for Income Taxes 19.7
 33.8
Noncash Acquisitions Under Finance Leases 44.4
 32.8
Construction Expenditures Included in Current Liabilities as of June 30, 904.8
 940.0
Acquisition of Nuclear Fuel Included in Current Liabilities as of June 30, 50.5
 0.6
Noncash Contribution of Assets by Noncontrolling Interest 
 84.0
Expected Reimbursement for Spent Nuclear Fuel Dry Cask Storage 
 0.7
Noncontrolling Interest assumed with Sempra Renewable LLC Business Acquisition 134.8
 
Liabilities assumed with Sempra Renewable LLC Business Acquisition 18.6
 
 June 30,December 31,
 20202019
CURRENT ASSETS  
Cash and Cash Equivalents$348.8  $246.8  
Restricted Cash
(June 30, 2020 and December 31, 2019 Amounts Include $155.9 and $185.8, Respectively, Related to Transition Funding, Restoration Funding, Appalachian Consumer Rate Relief Funding and Santa Rita East)
155.9  185.8  
Other Temporary Investments
(June 30, 2020 and December 31, 2019 Amounts Include $176.1 and $187.8, Respectively, Related to EIS and Transource Energy)
192.3  202.7  
Accounts Receivable:  
Customers630.3  625.3  
Accrued Unbilled Revenues201.1  222.4  
Pledged Accounts Receivable – AEP Credit976.3  873.9  
Miscellaneous34.8  27.2  
Allowance for Uncollectible Accounts(51.0) (43.7) 
Total Accounts Receivable1,791.5  1,705.1  
Fuel616.5  528.5  
Materials and Supplies663.3  640.7  
Risk Management Assets150.1  172.8  
Regulatory Asset for Under-Recovered Fuel Costs58.0  92.9  
Margin Deposits55.3  60.4  
Prepayments and Other Current Assets241.5  242.1  
TOTAL CURRENT ASSETS4,273.2  4,077.8  
PROPERTY, PLANT AND EQUIPMENT  
Electric:  
Generation23,127.4  22,762.4  
Transmission25,921.8  24,808.6  
Distribution23,153.1  22,443.4  
Other Property, Plant and Equipment (Including Coal Mining and Nuclear Fuel)5,115.3  4,811.5  
Construction Work in Progress4,386.6  4,319.8  
Total Property, Plant and Equipment81,704.2  79,145.7  
Accumulated Depreciation and Amortization19,777.4  19,007.6  
TOTAL PROPERTY, PLANT AND EQUIPMENT – NET61,926.8  60,138.1  
OTHER NONCURRENT ASSETS  
Regulatory Assets3,431.9  3,158.8  
Securitized Assets710.9  858.1  
Spent Nuclear Fuel and Decommissioning Trusts2,957.0  2,975.7  
Goodwill52.5  52.5  
Long-term Risk Management Assets247.1  266.6  
Operating Lease Assets912.9  957.4  
Deferred Charges and Other Noncurrent Assets3,292.5  3,407.3  
TOTAL OTHER NONCURRENT ASSETS11,604.8  11,676.4  
TOTAL ASSETS$77,804.8  $75,892.3  
See Condensed Notes to Condensed Financial Statements of Registrants beginning on page 123133.
51






AMERICAN ELECTRIC POWER COMPANY, INC. AND SUBSIDIARY COMPANIES
CONDENSED CONSOLIDATED BALANCE SHEETS
LIABILITIES AND EQUITY
June 30, 2020 and December 31, 2019
(in millions, except per-share and share amounts)
(Unaudited)
   June 30,December 31,
 20202019
CURRENT LIABILITIES  
Accounts Payable$1,628.0  $2,085.8  
Short-term Debt:  
Securitized Debt for Receivables – AEP Credit634.0  710.0  
Other Short-term Debt2,442.6  2,128.3  
Total Short-term Debt3,076.6  2,838.3  
Long-term Debt Due Within One Year
(June 30, 2020 and December 31, 2019 Amounts Include $277.4 and $565.1, Respectively, Related to Transition Funding, DCC Fuel, Appalachian Consumer Rate Relief Funding, Transource Energy, Sabine and Restoration Funding)
2,137.7  1,598.7  
Risk Management Liabilities102.5  114.3  
Customer Deposits356.5  366.1  
Accrued Taxes1,212.5  1,357.8  
Accrued Interest261.3  243.6  
Obligations Under Operating Leases236.4  234.1  
Regulatory Liability for Over-Recovered Fuel Costs127.6  86.6  
Other Current Liabilities982.9  1,373.8  
TOTAL CURRENT LIABILITIES10,122.0  10,299.1  
NONCURRENT LIABILITIES  
Long-term Debt
(June 30, 2020 and December 31, 2019 Amounts Include $994.5 and $907, Respectively, Related to Transition Funding, DCC Fuel, Appalachian Consumer Rate Relief Funding, Transource Energy, Sabine and Restoration Funding)
26,637.7  25,126.8  
Long-term Risk Management Liabilities245.2  261.8  
Deferred Income Taxes7,811.2  7,588.2  
Regulatory Liabilities and Deferred Investment Tax Credits8,242.9  8,457.6  
Asset Retirement Obligations2,471.0  2,216.6  
Employee Benefits and Pension Obligations459.9  466.0  
Obligations Under Operating Leases688.5  734.6  
Deferred Credits and Other Noncurrent Liabilities715.4  719.8  
TOTAL NONCURRENT LIABILITIES47,271.8  45,571.4  
TOTAL LIABILITIES57,393.8  55,870.5  
Rate Matters (Note 4)
Commitments and Contingencies (Note 5)
MEZZANINE EQUITY
Redeemable Noncontrolling Interest63.7  65.7  
Contingently Redeemable Performance Share Awards69.1  42.9  
TOTAL MEZZANINE EQUITY132.8  108.6  
EQUITY  
Common Stock – Par Value – $6.50 Per Share:  
20202019  
Shares Authorized600,000,000600,000,000  
Shares Issued516,214,732514,373,631  
(20,204,160 Shares were Held in Treasury as of June 30, 2020 and December 31, 2019, Respectively)3,355.4  3,343.4  
Paid-in Capital6,603.0  6,535.6  
Retained Earnings10,221.9  9,900.9  
Accumulated Other Comprehensive Income (Loss)(172.9) (147.7) 
TOTAL AEP COMMON SHAREHOLDERS’ EQUITY20,007.4  19,632.2  
Noncontrolling Interests270.8  281.0  
TOTAL EQUITY20,278.2  19,913.2  
TOTAL LIABILITIES, MEZZANINE EQUITY AND TOTAL EQUITY$77,804.8  $75,892.3  
See Condensed Notes to Condensed Financial Statements of Registrants beginning on page 133.

52






AMERICAN ELECTRIC POWER COMPANY, INC. AND SUBSIDIARY COMPANIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
For the Six Months Ended June 30, 2020 and 2019
(in millions)
(Unaudited)
 Six Months Ended June 30,
 20202019
OPERATING ACTIVITIES  
Net Income$1,013.8  $1,033.2  
Adjustments to Reconcile Net Income to Net Cash Flows from Operating Activities:  
Depreciation and Amortization1,351.7  1,228.4  
Deferred Income Taxes60.0  (35.5) 
Allowance for Equity Funds Used During Construction(66.5) (79.3) 
Mark-to-Market of Risk Management Contracts13.7  (72.9) 
Amortization of Nuclear Fuel45.6  46.1  
Property Taxes173.6  137.6  
Deferred Fuel Over/Under-Recovery, Net76.0  36.7  
Recovery of Ohio Capacity Costs—  29.0  
Refund of Global Settlement—  (8.2) 
Change in Other Noncurrent Assets(75.6) (73.5) 
Change in Other Noncurrent Liabilities(50.0) (53.6) 
Changes in Certain Components of Working Capital:  
Accounts Receivable, Net(80.7) 165.5  
Fuel, Materials and Supplies(120.3) (114.6) 
Accounts Payable(64.7) (72.4) 
Accrued Taxes, Net(164.4) (170.1) 
Other Current Assets18.8  27.4  
Other Current Liabilities(384.8) (223.0) 
Net Cash Flows from Operating Activities1,746.2  1,800.8  
INVESTING ACTIVITIES  
Construction Expenditures(3,244.9) (2,986.7) 
Purchases of Investment Securities(988.4) (235.5) 
Sales of Investment Securities971.3  199.5  
Acquisitions of Nuclear Fuel(37.7) (33.8) 
Acquisition of Sempra Renewables LLC, net of cash acquired—  (581.2) 
Other Investing Activities52.1  42.7  
Net Cash Flows Used for Investing Activities(3,247.6) (3,595.0) 
FINANCING ACTIVITIES  
Issuance of Common Stock111.0  32.3  
Issuance of Long-term Debt2,431.3  2,773.7  
Issuance of Short-term Debt with Original Maturities greater than 90 Days1,304.5  —  
Change in Short-term Debt with Original Maturities less than 90 Days, Net(766.2) 367.0  
Retirement of Long-term Debt(433.2) (728.2) 
Make Whole Premium on Extinguishment of Long-term Debt—  (3.0) 
Redemption of Short-term Debt with Original Maturities Greater than 90 Days(300.0) —  
Principal Payments for Finance Lease Obligations(31.3) (29.6) 
Dividends Paid on Common Stock(704.6) (668.1) 
Other Financing Activities(38.0) (4.3) 
Net Cash Flows from Financing Activities1,573.5  1,739.8  
Net Increase (Decrease) in Cash, Cash Equivalents and Restricted Cash72.1  (54.4) 
Cash, Cash Equivalents and Restricted Cash at Beginning of Period432.6  444.1  
Cash, Cash Equivalents and Restricted Cash at End of Period$504.7  $389.7  
SUPPLEMENTARY INFORMATION
Cash Paid for Interest, Net of Capitalized Amounts$481.2  $490.2  
Net Cash Paid for Income Taxes3.1  19.7  
Noncash Acquisitions Under Finance Leases26.8  44.4  
Construction Expenditures Included in Current Liabilities as of June 30,833.3  904.8  
Construction Expenditures Included in Noncurrent Liabilities as of June 30,8.3  —  
Acquisition of Nuclear Fuel Included in Current Liabilities as of June 30,22.3  50.5  
Expected Reimbursement for Spent Nuclear Fuel Dry Cask Storage2.2  —  
Noncontrolling Interest assumed with Sempra Renewable LLC Business Acquisition—  134.8  
Liabilities assumed with Sempra Renewable LLC Business Acquisition—  18.6  
See Condensed Notes to Condensed Financial Statements of Registrants beginning on page 133.
53






AEP TEXAS INC.
AND SUBSIDIARIES


54






AEP TEXAS INC. AND SUBSIDIARIES
MANAGEMENT’S NARRATIVE DISCUSSION AND ANALYSIS OF RESULTS OF OPERATIONS

RESULTS OF OPERATIONS

KWh Sales/Degree Days

Summary of KWh Energy Sales
 Three Months EndedSix Months Ended
June 30,June 30,
 2020201920202019
 (in millions of KWhs)
Retail:  
Residential3,158  3,008  5,624  5,432  
Commercial2,402  2,754  4,759  4,845  
Industrial2,216  2,240  4,581  4,388  
Miscellaneous150  170  302  315  
Total Retail7,926  8,172  15,266  14,980  
 Three Months Ended Six Months Ended
 June 30, June 30,
 2019 2018 2019 2018
 (in millions of KWhs)
Retail: 
  
    
Residential3,008
 3,122
 5,432
 5,786
Commercial2,754
 2,776
 4,845
 4,929
Industrial2,240
 2,388
 4,388
 4,489
Miscellaneous170
 168
 315
 308
Total Retail (a)8,172
 8,454
 14,980
 15,512

(a)2018 KWhs have been revised to reflect the reclassification of certain customer accounts between Retail classes. This reclassification did not impact previously reported Total Retail KWhs. Management concluded that these prior period disclosure only errors were immaterial individually and in the aggregate.

Heating degree days and cooling degree days are metrics commonly used in the utility industry as a measure of the impact of weather on revenues.

Summary of Heating and Cooling Degree Days
 Three Months EndedSix Months Ended
June 30,June 30,
 2020201920202019
 (in degree days)
Actual – Heating (a)  97  180  
Normal – Heating (b)  188  190  
Actual – Cooling (c)936  970  1,167  1,092  
Normal – Cooling (b)933  934  1,058  1,057  
 Three Months Ended Six Months Ended
 June 30, June 30,
 2019 2018 2019 2018
 (in degree days)
Actual – Heating (a)3
 4
 180
 234
Normal – Heating (b)3
 3
 190
 194
        
Actual – Cooling (c)970
 992
 1,092
 1,188
Normal – Cooling (b)934
 927
 1,057
 1,046


(a)Heating degree days are calculated on a 55 degree temperature base.
(b)Normal Heating/Cooling represents the thirty-year average of degree days.
(c)Cooling degree days are calculated on a 70 degree temperature base.







55






Second Quarter of 20192020 Compared to Second Quarter of 20182019
Reconciliation of Second Quarter of 2019 to Second Quarter of 2020
Net Income
(in millions)
Second Quarter of 2019$80.6 
Changes in Gross Margin:
Retail Margins(15.4)
Margins from Off-system Sales(19.6)
Transmission Revenues(6.7)
Other Revenues10.5 
Total Change in Gross Margin(31.2)
Changes in Expenses and Other:
Other Operation and Maintenance85.1 
Depreciation and Amortization(9.9)
Interest Income(0.6)
Allowance for Equity Funds Used During Construction3.5 
Interest Expense(22.7)
Total Change in Expenses and Other55.4 
Income Tax Benefit(37.9)
Second Quarter of 2020$66.9 

The major components of the decrease in Gross Margin, defined as revenues less the related direct cost of fuel, including consumption of chemicals were as follows:

Retail Margins decreased $15 million primarily due to the following:
A $10 million decrease in weather-normalized margins primarily in the commercial class.
A $7 million decrease due to refunds of Excess ADIT not subject to normalization requirements. This decrease was offset in Income Tax Benefit below.
These decreases were partially offset by:
A $4 million increase due to the change in the recording of merger savings as authorized by the PUCT in the most recent base rate case.
Margins for Off-system Sales decreased $20 million primarily due to lower Oklaunion Power Station PPA revenues. This decrease was offset in Other Operation and Maintenance expenses below.
Transmission Revenues decreased $7 million primarily due to:
A $17 million decrease due to a one-time credit to transmission customers as a result of Tax Reform and the most recent base rate case. This decrease was offset in Income Tax Benefit below.
This decrease was partially offset by:
A $10 million increase due to recovery of increased transmission investment in ERCOT.
Other Revenues increased $11 million primarily due to securitization revenue. This increase was offset below in Depreciation and Amortization expenses and in Interest Expense.

Expenses and Other and Income Tax Benefit changed between years as follows:

Other Operation and Maintenance expenses decreased $85 million primarily due to the following:
A $67 million decrease due to prior year partial amortization of the AEP Texas Storm Restoration Securitization regulatory asset as a result of the AEP Texas Storm Cost Securitization financing order issued by the PUCT in June 2019. This decrease was offset in Income Tax Benefit below.
A $17 million decrease due to the revision of the Oklaunion Power Station ARO. This decrease was offset in Margins for Off-System Sales above.
56






Reconciliation of Second Quarter of 2018 to Second Quarter of 2019
Net Income
(in millions)
 
Second Quarter of 2018 $46.5
   
Changes in Gross Margin:  
Retail Margins (0.8)
Off-system Sales 21.1
Transmission Revenues 26.4
Other Revenues 0.3
Total Change in Gross Margin 47.0
   
Changes in Expenses and Other:  
Other Operation and Maintenance (60.0)
Depreciation and Amortization (34.1)
Taxes Other Than Income Taxes (0.4)
Other Income (0.8)
Non-Service Cost Components of Net Periodic Benefit Cost (0.2)
Interest Expense 17.1
Total Change in Expenses and Other (78.4)
   
Income Tax Expense (Benefit) 65.5
   
Second Quarter of 2019 $80.6
Depreciation and Amortization expenses increased $10 million primarily due to the following:
A $7 million increase in securitization amortizations. This increase was offset in Other Revenues above and in Interest Expense below.
A $3 million increase in depreciation expense due to an increase in the depreciable base of transmission and distribution assets.
Allowance for Equity Funds Used During Construction increased $4 million due to an increase in the Equity component of AFUDC as a result of lower short-term balances and increased transmission projects.
Interest Expense increased $23 million primarily due to the prior year deferral of previously recorded interest expense approved for recovery as a result of the Texas Storm Cost Securitization financing order issued by the PUCT in June 2019.
Income Tax Benefit decreased $38 million primarily due to the prior year amortization of Excess ADIT not subject to normalization requirements as approved in the Texas Storm Cost Securitization financing order issued by the PUCT in 2019 and an increase in pretax book income. This decrease was partially offset above in Gross Margins and in Other Operation and Maintenance expenses.
57






Six Months Ended June 30, 2020 Compared to Six Months Ended June 30, 2019
Reconciliation of Six Months Ended June 30, 2019 to Six Months Ended June 30, 2020
Net Income
(in millions)
Six Months Ended June 30, 2019$115.0 
Changes in Gross Margin:
Retail Margins4.1 
Margins from Off-system Sales(19.8)
Transmission Revenues4.6 
Other Revenues22.2 
Total Change in Gross Margin11.1 
Changes in Expenses and Other:
Other Operation and Maintenance82.1 
Depreciation and Amortization(33.5)
Taxes Other Than Income Taxes2.5 
Interest Income(0.4)
Allowance for Equity Funds Used During Construction6.8 
Interest Expense(27.8)
Total Change in Expenses and Other29.7 
Income Tax Benefit(41.3)
Six Months Ended June 30, 2020$114.5 
The major components of the increase in Gross Margin, defined as revenues less the related direct cost of fuel, including consumption of chemicals were as follows:

Retail Margins decreased $1 million primarily due to the following:
ARetail Margins increased $4 million decreaseprimarily due to the following:
A $6 million increase in revenues associated with the Transmission Cost Recovery Factor revenue rider. This decrease was
A $5 million increase in weather-normalized margins primarily driven by the residential class partially offset by a decrease in Other Operation and Maintenance expensesthe industrial class.
A $4 million increase due to the change in the recording of merger savings as authorized by the PUCT in the most recent base rate case.
These increases were partially offset by:
A $7 million decrease due to refunds of Excess ADIT not subject to normalization requirements. This decrease was offset in Income Tax Benefit below.
A $4 million decrease in weather-related usage primarily due to a 2%46% decrease in coolingheating degree days.
These decreases wereMargins from Off-system Sales decreased $20 million primarily due to lower Oklaunion Power Station PPA revenues. This decrease was offset in Other Operation and Maintenance expenses below.
Transmission Revenues increased $5 million primarily due to the following:
A $22 million increase primarily due to recovery of increased transmission investment in ERCOT.
This increase was partially offset by:
A $7$17 million decrease due to a one-time credit to transmission customers as a result of Tax Reform and the most recent base rate case. This decrease was offset in Income Tax Benefit below.
Other Revenues increased $22 million primarily due to securitization revenue. This increase was offset below in weather-normalized margins primarilyDepreciation and Amortization expenses and in the residential and commercial classes. Interest Expense.


58






Margins from Off-system Sales increased $21 million due to higher affiliated PPA revenues, which were offset by corresponding increases in Other Operation and Maintenance expenses and Depreciation and Amortization expenses below.
Transmission Revenues increased $26 million primarily due to the recovery of increased transmission investment in ERCOT.

Expenses and Other and Income Tax Expense (Benefit)Benefit changed between years as follows:

Other Operation and Maintenance expenses increased $60
Other Operation and Maintenance expenses decreased $82 million primarily due to the partial amortization of the Texas Storm Cost Securitization regulatory asset as a result of the Texas Storm Cost Securitization financing order issued by the PUCT in June 2019. This increase was offset by a corresponding decrease in Income Tax Expense (Benefit) below.
Depreciation and Amortization expenses increased $34 million primarily due to the following:
A $16 million increase in depreciation expense due to the following:
A $67 million decrease due to prior year partial amortization of the AEP Texas Storm Restoration Securitization regulatory asset as a revisionresult of the AEP Texas Storm Cost Securitization financing order issued by the PUCT in June 2019. This decrease was offset in Income Tax Benefit below.
A $17 million decrease due to the useful liferevision of the Oklaunion Power Station.Station ARO. This decrease was offset in Margins for Off-System Sales above.
Depreciation and Amortization expenses increased $34 million primarily due to the following:
A $19 million increase in securitization amortizations. This increase was offset by an increase in Margins from Off-system Sales above.Other Revenues above and in Interest Expense below.
A $14 million increase in depreciation expense due to an increase in the depreciable base of transmission and distribution assets.


Interest Expense decreased $17Allowance for Equity Funds Used During Construction increased $7 million primarily due to an increase in the Equity component of AFUDC as a result of lower short-term balances and increased transmission projects.
Interest Expense increased $28 million primarily due to:
A $19 million increase due to the prior year deferral of previously recorded interest expense approved for recovery as a result of the Texas Storm Cost Securitization financing order issued by the PUCT in June 2019.
Income Tax Expense (Benefit) decreased $66 million primarily due to the amortization of Excess ADIT not subject to normalization requirements as approved in the Texas Storm Cost Securitization financing order issued by the PUCT in June 2019. This decrease was partially offset in Other Operation and Maintenance expenses above.


Six Months Ended June 30, 2019 Compared to Six Months Ended June 30, 2018
Reconciliation of Six Months Ended June 30, 2018 to Six Months Ended June 30, 2019
Net Income
(in millions)
 
Six Months Ended June 30, 2018 $93.3
   
Changes in Gross Margin:  
Retail Margins (12.6)
Off-system Sales 42.6
Transmission Revenues 38.4
Other Revenues (2.8)
Total Change in Gross Margin 65.6
   
Changes in Expenses and Other:  
Other Operation and Maintenance (56.6)
Depreciation and Amortization (63.0)
Taxes Other Than Income Taxes (4.5)
Other Income (4.6)
Non-Service Cost Components of Net Periodic Benefit Cost (0.5)
Interest Expense 14.7
Total Change in Expenses and Other (114.5)
   
Income Tax Expense (Benefit) 70.6
   
Six Months Ended June 30, 2019 $115.0

The major components of the increase in Gross Margin, defined as revenues less the related direct cost of fuel, including consumption of chemicals were as follows:

Retail Margins decreased $13 million primarily due to the following:
A $13 million decrease in weather-related usage primarily due to a 23% decrease in heating degree days and an 8% decrease in cooling degree days.
An $8 million decrease in revenues associated with the Transmission Cost Recovery Factor revenue rider. This decrease was partially offset by a decrease in Other Operation and Maintenance expenses below.
These decreases were partially offset by:
An $8 million increase in weather-normalized margins primarily in the residential and commercial classes.
Margins from Off-system Sales increased $43 million due to higher affiliated PPA revenues, which were offset by corresponding increases in Other Operation and Maintenance expenses and Depreciation and Amortization expenses below.
Transmission Revenues increased $38 million primarily due to recovery of increased transmission investment in ERCOT.
Other Revenues decreased $3 million primarily due to securitization revenue related to Transition Funding. This decrease was offset below in Depreciation and Amortization expenses and in Interest Expense.

Expenses and Other and Income Tax Expense (Benefit) changed between years as follows:

Other Operation and Maintenance expenses increased $57 million primarily due to the following:
A $64 million increase in expense due to the partial amortization of the Texas Storm Cost Securitization regulatory asset as a result of the Texas Storm Cost Securitization financing order issued by the PUCT in June 2019. This increase was offset by a corresponding decrease in Income Tax Expense (Benefit) below.
A $5 million increase due to employee-related expenses.higher long-term debt balances.
These increases were partially offset by:
A $7Income Tax Benefit decreased $41 million decreaseprimarily due to the prior year amortization of Excess ADIT not subject to normalization requirements as approved in distribution expenses.
A $6 million decreasethe Texas Storm Cost Securitization financing order issued by the PUCT in ERCOT transmission expenses.2019 and an increase in pretax book income. This decrease was partially offset by a decreaseabove in RetailGross Margins above.


Depreciation and Amortization expenses increased $63 million primarily due to the following:
A $32 million increase in depreciation expense due to a revision in the useful life of the Oklaunion Power Station. This increase was offset by an increase in Margins from Off-system Sales above.
A $24 million increase in depreciation expense due to an increase in the depreciable base of transmissionOther Operation and distribution assets.
Taxes Other Than Income TaxesMaintenance expenses. increased $5 million primarily due to an increase in property taxes driven by additional investments in transmission and distribution assets and higher tax rates.
Other Income decreased $5 million primarily due to a decrease in the equity component of AFUDC as a result of higher short-term debt balances, partially offset by increased transmission projects.
Interest Expense decreased $15 million primarily due to the deferral of previously recorded interest expense approved for recovery as a result of the Texas Storm Cost Securitization financing order issued by the PUCT in June 2019.
Income Tax Expense (Benefit) decreased $71 million primarily due to the amortization of Excess ADIT not subject to normalization requirements as approved in the Texas Storm Cost Securitization financing order issued by the PUCT in June 2019. This decrease was partially offset in Other Operation and Maintenance expenses above.

59







AEP TEXAS INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF INCOME
For the Three and Six Months Ended June 30, 20192020 and 20182019
(in millions)
(Unaudited)
  Three Months Ended Six Months Ended
  June 30, June 30,
  2019 2018 2019 2018
REVENUES        
Electric Transmission and Distribution $395.1
 $370.1
 $744.9
 $722.5
Sales to AEP Affiliates 42.2
 17.6
 82.4
 35.8
Other Revenues 0.7
 0.6
 1.4
 1.6
TOTAL REVENUES 438.0
 388.3
 828.7
 759.9
         
EXPENSES  
  
  
  
Fuel and Other Consumables Used for Electric Generation 8.5
 5.8
 17.9
 14.7
Other Operation 111.2
 118.0
 221.0
 235.0
Maintenance 89.9
 23.1
 115.2
 44.6
Depreciation and Amortization 155.7
 121.6
 294.6
 231.6
Taxes Other Than Income Taxes 34.0
 33.6
 70.5
 66.0
TOTAL EXPENSES 399.3
 302.1
 719.2
 591.9
         
OPERATING INCOME 38.7
 86.2
 109.5
 168.0
         
Other Income (Expense):  
  
  
  
Other Income 2.1
 2.9
 4.3
 8.9
Non-Service Cost Components of Net Periodic Benefit Cost 2.8
 3.0
 5.6
 6.1
Interest Expense (19.5) (36.6) (56.9) (71.6)
         
INCOME BEFORE INCOME TAX EXPENSE (BENEFIT) 24.1
 55.5
 62.5
 111.4
         
Income Tax Expense (Benefit) (56.5) 9.0
 (52.5) 18.1
         
NET INCOME $80.6
 $46.5
 $115.0
 $93.3
  Three Months EndedSix Months Ended
June 30,June 30,
  2020 201920202019
REVENUES    
Electric Transmission and Distribution $383.5  $395.1  $775.1  $744.9  
Sales to AEP Affiliates 16.9  42.2  48.0  82.4  
Other Revenues 1.1  0.7  2.0  1.4  
TOTAL REVENUES 401.5  438.0  825.1  828.7  
 
EXPENSES     
Fuel and Other Consumables Used for Electric Generation3.2  8.5  3.2  17.9  
Other Operation 92.9  111.2  210.4  221.0  
Maintenance 23.1  89.9  43.7  115.2  
Depreciation and Amortization 165.6  155.7  328.1  294.6  
Taxes Other Than Income Taxes 34.0  34.0  68.0  70.5  
TOTAL EXPENSES 318.8  399.3  653.4  719.2  
 
OPERATING INCOME 82.7  38.7  171.7  109.5  
 
Other Income (Expense):     
Interest Income 0.1  0.7  0.7  1.1  
Allowance for Equity Funds Used During Construction4.9  1.4  10.0  3.2  
Non-Service Cost Components of Net Periodic Benefit Cost2.8  2.8  5.6  5.6  
Interest Expense (42.2) (19.5) (84.7) (56.9) 
 
INCOME BEFORE INCOME TAX BENEFIT 48.3  24.1  103.3  62.5  
 
Income Tax Benefit (18.6) (56.5) (11.2) (52.5) 
NET INCOME $66.9  $80.6  $114.5  $115.0  
The common stock of AEP Texas is wholly-owned by Parent.
See Condensed Notes to Condensed Financial Statements of Registrants beginning on page 123133.


60






AEP TEXAS INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)
For the Three and Six Months Ended June 30, 20192020 and 20182019
(in millions)
(Unaudited)
  Three Months Ended Six Months Ended
  June 30, June 30,
  2019 2018 2019 2018
Net Income $80.6
 $46.5
 $115.0
 $93.3
         
OTHER COMPREHENSIVE INCOME, NET OF TAXES        
Cash Flow Hedges, Net of Tax of $0 and $0 for the Three Months Ended June 30, 2019 and 2018, Respectively, and $0.1 and $0.1 for the Six Months Ended June 30, 2019 and 2018, Respectively 0.2
 0.3
 0.5
 0.5
Amortization of Pension and OPEB Deferred Costs, Net of Tax of $0 and $0 for the Three Months Ended June 30, 2019 and 2018, Respectively, and $0 and $0 for the Six Months Ended June 30, 2019 and 2018, Respectively 0.1
 
 0.1
 0.1
         
TOTAL OTHER COMPREHENSIVE INCOME 0.3
 0.3
 0.6
 0.6
         
TOTAL COMPREHENSIVE INCOME $80.9
 $46.8
 $115.6
 $93.9
 Three Months EndedSix Months Ended
June 30,June 30,
2020201920202019
Net Income$66.9  $80.6  $114.5  $115.0  
 
OTHER COMPREHENSIVE INCOME, NET OF TAXES  
Cash Flow Hedges, Net of Tax of $0 and $0 for the Three Months Ended June 30, 2020 and 2019, Respectively, and $0.1 and $0.1 for the Six Months Ended June 30, 2020 and 2019, Respectively0.2  0.2  0.5  0.5  
Amortization of Pension and OPEB Deferred Costs, Net of Tax of $0 and $0 for the Three Months Ended June 30, 2020 and 2019, Respectively, and $0 and $0 for the Six Months Ended June 30, 2020 and 2019, Respectively0.1  0.1  0.1  0.1  
TOTAL OTHER COMPREHENSIVE INCOME0.3  0.3  0.6  0.6  
TOTAL COMPREHENSIVE INCOME$67.2  $80.9  $115.1  $115.6  
See Condensed Notes to Condensed Financial Statements of Registrants beginning on page 123133.


61






AEP TEXAS INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN
COMMON SHAREHOLDER’S EQUITY
For the Six Months Ended June 30, 20192020 and 20182019
(in millions)
(Unaudited)
  Paid-in
Capital
 Retained
Earnings
 Accumulated
Other
Comprehensive
Income (Loss)
 Total
TOTAL COMMON SHAREHOLDER’S EQUITY – DECEMBER 31, 2017 $1,057.9
 $1,124.6
 $(12.6) $2,169.9
         
Capital Contribution from Parent 100.0
     100.0
ASU 2018-02 Adoption   1.8
 (2.7) (0.9)
Net Income   46.8
   46.8
Other Comprehensive Income     0.3
 0.3
TOTAL COMMON SHAREHOLDER’S EQUITY – MARCH 31, 2018 1,157.9
 1,173.2
 (15.0) 2,316.1
         
Net Income  
 46.5
  
 46.5
Other Comprehensive Income  
  
 0.3
 0.3
TOTAL COMMON SHAREHOLDER’S EQUITY – JUNE 30, 2018 $1,157.9
 $1,219.7
 $(14.7) $2,362.9
         
TOTAL COMMON SHAREHOLDER’S EQUITY – DECEMBER 31, 2018 $1,257.9
 $1,337.7
 $(15.1) $2,580.5
         
Capital Contribution from Parent 200.0
     200.0
Net Income   34.4
   34.4
Other Comprehensive Income     0.3
 0.3
TOTAL COMMON SHAREHOLDER’S EQUITY – MARCH 31, 2019 1,457.9
 1,372.1
 (14.8) 2,815.2
         
Net Income  
 80.6
   80.6
Other Comprehensive Income  
   0.3
 0.3
TOTAL COMMON SHAREHOLDER’S EQUITY – JUNE 30, 2019 $1,457.9
 $1,452.7
 $(14.5) $2,896.1

 Paid-in
Capital
Retained
Earnings
Accumulated
Other
Comprehensive
Income (Loss)
Total
TOTAL COMMON SHAREHOLDER’S EQUITY – DECEMBER 31, 2018$1,257.9  $1,337.7  $(15.1) $2,580.5  
Capital Contribution from Parent200.0  200.0  
Net Income34.4  34.4  
Other Comprehensive Income0.3  0.3  
TOTAL COMMON SHAREHOLDER’S EQUITY – MARCH 31, 20191,457.9  1,372.1  (14.8) 2,815.2  
Net Income 80.6   80.6  
Other Comprehensive Income  0.3  0.3  
TOTAL COMMON SHAREHOLDER’S EQUITY – JUNE 30, 2019$1,457.9  $1,452.7  $(14.5) $2,896.1  
TOTAL COMMON SHAREHOLDER’S EQUITY – DECEMBER 31, 2019$1,457.9  $1,516.0  $(12.8) $2,961.1  
Net Income47.6  47.6  
Other Comprehensive Income0.3  0.3  
TOTAL COMMON SHAREHOLDER’S EQUITY – MARCH 31, 20201,457.9  1,563.6  (12.5) 3,009.0  
Net Income 66.9  66.9  
Other Comprehensive Income 0.3  0.3  
TOTAL COMMON SHAREHOLDER’S EQUITY – JUNE 30, 2020$1,457.9  $1,630.5  $(12.2) $3,076.2  
See Condensed Notes to Condensed Financial Statements of Registrants beginning on page 123133.


62






AEP TEXAS INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
ASSETS
June 30, 20192020 and December 31, 20182019
(in millions)
(Unaudited)
  June 30, December 31,
  2019 2018
CURRENT ASSETS    
Cash and Cash Equivalents $0.1
 $3.1
Restricted Cash for Securitized Transition Funding 125.4
 156.7
Advances to Affiliates 7.7
 8.0
Accounts Receivable:    
Customers 142.7
 110.9
Affiliated Companies 20.4
 15.0
Accrued Unbilled Revenues 81.4
 70.4
Miscellaneous 0.2
 1.9
Allowance for Uncollectible Accounts (1.6) (1.3)
Total Accounts Receivable 243.1
 196.9
Fuel 6.4
 8.8
Materials and Supplies 54.4
 52.8
Accrued Tax Benefits 45.6
 44.9
Prepayments and Other Current Assets 3.4
 5.3
TOTAL CURRENT ASSETS 486.1
 476.5
     
PROPERTY, PLANT AND EQUIPMENT    
Electric:    
Generation 351.8
 352.1
Transmission 3,946.9
 3,683.6
Distribution 4,064.9
 4,043.2
Other Property, Plant and Equipment 766.7
 727.9
Construction Work in Progress 963.0
 836.2
Total Property, Plant and Equipment 10,093.3
 9,643.0
Accumulated Depreciation and Amortization 1,712.6
 1,651.2
TOTAL PROPERTY, PLANT AND EQUIPMENT – NET 8,380.7
 7,991.8
     
OTHER NONCURRENT ASSETS    
Regulatory Assets 483.5
 430.0
Securitized Transition Assets
(June 30, 2019 and December 31, 2018 Amounts Include $528.9 and $636.8 Respectively, Related to Transition Funding)
 536.9
 649.1
Deferred Charges and Other Noncurrent Assets 181.5
 56.3
TOTAL OTHER NONCURRENT ASSETS 1,201.9
 1,135.4
     
TOTAL ASSETS $10,068.7
 $9,603.7
June 30,December 31,
20202019
CURRENT ASSETS
Cash and Cash Equivalents$0.1 $3.1 
Restricted Cash 
(June 30, 2020 and December 31, 2019 Amounts Include $136.6 and $154.7, Respectively, Related to Transition Funding and Restoration Funding)136.6 154.7 
Advances to Affiliates7.2 207.2 
Accounts Receivable:
Customers142.7 116.0 
Affiliated Companies50.3 10.1 
Accrued Unbilled Revenues56.3 68.8 
Miscellaneous0.1 0.3 
Allowance for Uncollectible Accounts(1.9)(1.8)
Total Accounts Receivable247.5 193.4 
Fuel6.8 5.9 
Materials and Supplies67.2 56.7 
Accrued Tax Benefits6.5 66.1 
Prepayments and Other Current Assets3.4 5.8 
TOTAL CURRENT ASSETS475.3 692.9 
PROPERTY, PLANT AND EQUIPMENT
Electric:
Generation351.6 351.7 
Transmission4,794.4 4,466.5 
Distribution4,392.8 4,215.2 
Other Property, Plant and Equipment853.8 805.9 
Construction Work in Progress776.1 763.9 
Total Property, Plant and Equipment11,168.7 10,603.2 
Accumulated Depreciation and Amortization1,832.7 1,758.1 
TOTAL PROPERTY, PLANT AND EQUIPMENT – NET9,336.0 8,845.1 
OTHER NONCURRENT ASSETS
Regulatory Assets278.7 280.6 
Securitized Assets
(June 30, 2020 and December 31, 2019 Amounts Include $488.6 and $621.2, Respectively, Related to Transition Funding and Restoration Funding)
488.6 623.4 
Deferred Charges and Other Noncurrent Assets198.4 147.1 
TOTAL OTHER NONCURRENT ASSETS965.7 1,051.1 
TOTAL ASSETS$10,777.0 $10,589.1 
See Condensed Notes to Condensed Financial Statements of Registrants beginning on page 123133.


63






AEP TEXAS INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
LIABILITIES AND COMMON SHAREHOLDER’S EQUITY
June 30, 20192020 and December 31, 20182019
(in millions)
(Unaudited)
  June 30, December 31,
  2019 2018
CURRENT LIABILITIES    
Advances from Affiliates $239.0
 $216.0
Accounts Payable:    
General 238.4
 276.5
Affiliated Companies 22.4
 30.3
Long-term Debt Due Within One Year – Nonaffiliated
(June 30, 2019 and December 31, 2018 Amounts Include $259.2 and $251.1, Respectively, Related to Transition Funding)
 309.9
 501.1
Risk Management Liabilities 0.2
 0.2
Accrued Taxes 102.6
 75.5
Accrued Interest
(June 30, 2019 and December 31, 2018 Amounts Include $8.5 and $11.3 Respectively, Related to Transition Funding)
 36.3
 37.3
Oklaunion Purchase Power Agreement 27.2
 24.3
Obligations Under Operating Leases 11.6
 
Other Current Liabilities 85.1
 98.3
TOTAL CURRENT LIABILITIES 1,072.7
 1,259.5
     
NONCURRENT LIABILITIES    
Long-term Debt ��� Nonaffiliated
(June 30, 2019 and December 31, 2018 Amounts Include $400.8 and $540.1 Respectively, Related to Transition Funding)
 3,684.7
 3,380.2
Deferred Income Taxes 927.9
 913.1
Regulatory Liabilities and Deferred Investment Tax Credits 1,299.6
 1,344.3
Oklaunion Purchase Power Agreement 7.7
 22.1
Obligations Under Operating Leases 69.9
 
Deferred Credits and Other Noncurrent Liabilities 110.1
 104.0
TOTAL NONCURRENT LIABILITIES 6,099.9
 5,763.7
     
TOTAL LIABILITIES 7,172.6
 7,023.2
     
Rate Matters (Note 4) 

 

Commitments and Contingencies (Note 5) 

 

     
COMMON SHAREHOLDER’S EQUITY    
Paid-in Capital 1,457.9
 1,257.9
Retained Earnings 1,452.7
 1,337.7
Accumulated Other Comprehensive Income (Loss) (14.5) (15.1)
TOTAL COMMON SHAREHOLDER’S EQUITY 2,896.1
 2,580.5
     
TOTAL LIABILITIES AND COMMON SHAREHOLDER’S EQUITY $10,068.7
 $9,603.7
  June 30,December 31,
  2020 2019
CURRENT LIABILITIES 
Advances from Affiliates $320.4  $—  
Accounts Payable: 
General 261.2  256.8  
Affiliated Companies 30.0  35.6  
Short-term Debt – Nonaffiliated2.0  —  
Long-term Debt Due Within One Year – Nonaffiliated
(June 30, 2020 and December 31, 2019 Amounts Include $179.1 and $281.4, Respectively, Related to Transition Funding and Restoration Funding)
239.1  392.1  
Risk Management Liabilities0.1  —  
Accrued Taxes 104.6  84.9  
Accrued Interest
(June 30, 2020 and December 31, 2019 Amounts Include $5 and $7.5, Respectively, Related to Transition Funding and Restoration Funding)
40.9  35.7  
Oklaunion Purchase Power Agreement7.7  22.1  
Obligations Under Operating Leases13.6  12.0  
Provision for Refund47.3  64.7  
Other Current Liabilities 94.9  123.3  
TOTAL CURRENT LIABILITIES 1,161.8  1,027.2  
 
NONCURRENT LIABILITIES   
Long-term Debt – Nonaffiliated
(June 30, 2020 and December 31, 2019 Amounts Include $451.4 and $495.4, Respectively, Related to Transition Funding and Restoration Funding)
4,123.5  4,166.3  
Deferred Income Taxes 969.9  965.4  
Regulatory Liabilities and Deferred Investment Tax Credits 1,301.5  1,316.9  
Obligations Under Operating Leases74.0  71.1  
Deferred Credits and Other Noncurrent Liabilities 70.1  81.1  
TOTAL NONCURRENT LIABILITIES 6,539.0  6,600.8  
 
TOTAL LIABILITIES 7,700.8  7,628.0  
 
Rate Matters (Note 4)
Commitments and Contingencies (Note 5) 
 
COMMON SHAREHOLDER’S EQUITY   
Paid-in Capital 1,457.9  1,457.9  
Retained Earnings 1,630.5  1,516.0  
Accumulated Other Comprehensive Income (Loss)(12.2) (12.8) 
TOTAL COMMON SHAREHOLDER’S EQUITY 3,076.2  2,961.1  
 
TOTAL LIABILITIES AND COMMON SHAREHOLDER’S EQUITY $10,777.0  $10,589.1  
See Condensed Notes to Condensed Financial Statements of Registrants beginning on page 123133.


64






AEP TEXAS INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
For the Six Months Ended June 30, 20192020 and 20182019
(in millions)
(Unaudited)
  Six Months Ended June 30,
  2019 2018
OPERATING ACTIVITIES  
  
Net Income $115.0
 $93.3
Adjustments to Reconcile Net Income to Net Cash Flows from Operating Activities:  
  
Depreciation and Amortization 294.6
 231.6
Deferred Income Taxes (59.9) 24.9
Allowance for Equity Funds Used During Construction (3.2) (9.4)
Property Taxes (45.0) (38.4)
Change in Other Noncurrent Assets 24.4
 (36.1)
Change in Other Noncurrent Liabilities 5.6
 21.6
Changes in Certain Components of Working Capital:  
  
Accounts Receivable, Net (46.2) (67.1)
Fuel, Materials and Supplies 0.8
 0.5
Accounts Payable 1.8
 (29.6)
Accrued Taxes, Net 26.4
 37.5
Other Current Assets 2.0
 1.6
Other Current Liabilities (21.8) (5.5)
Net Cash Flows from Operating Activities 294.5
 224.9
     
INVESTING ACTIVITIES  
  
Construction Expenditures (671.6) (792.8)
Change in Advances to Affiliates, Net 0.3
 84.8
Other Investing Activities 7.6
 19.2
Net Cash Flows Used for Investing Activities (663.7) (688.8)
     
FINANCING ACTIVITIES  
  
Capital Contribution from Parent 200.0
 100.0
Issuance of Long-term Debt – Nonaffiliated 295.6
 494.5
Change in Advances from Affiliates, Net 23.0
 
Retirement of Long-term Debt – Nonaffiliated (181.8) (154.1)
Principal Payments for Finance Lease Obligations (2.5) (2.3)
Other Financing Activities 0.6
 0.6
Net Cash Flows from Financing Activities 334.9
 438.7
     
Net Decrease in Cash, Cash Equivalents and Restricted Cash for Securitized Transition Funding (34.3) (25.2)
Cash, Cash Equivalents and Restricted Cash for Securitized Transition Funding at Beginning of Period 159.8
 157.2
Cash, Cash Equivalents and Restricted Cash for Securitized Transition Funding at End of Period $125.5
 $132.0
     
SUPPLEMENTARY INFORMATION  
  
Cash Paid for Interest, Net of Capitalized Amounts $73.4
 $69.3
Net Cash Paid (Received) for Income Taxes 14.4
 (22.4)
Noncash Acquisitions Under Finance Leases 4.4
 6.3
Construction Expenditures Included in Current Liabilities as of June 30, 192.9
 186.8
  Six Months Ended June 30,
  2020 2019
OPERATING ACTIVITIES    
Net Income $114.5  $115.0  
Adjustments to Reconcile Net Income to Net Cash Flows from Operating Activities:   
Depreciation and Amortization 328.1  294.6  
Deferred Income Taxes (33.9) (59.9) 
Allowance for Equity Funds Used During Construction(10.0) (3.2) 
Mark-to-Market of Risk Management Contracts 0.1  —  
Property Taxes(43.2) (45.0) 
Change in Other Noncurrent Assets (54.1) 24.4  
Change in Other Noncurrent Liabilities (2.5) 5.6  
Changes in Certain Components of Working Capital:  
Accounts Receivable, Net (54.1) (46.2) 
Fuel, Materials and Supplies (11.4) 0.8  
Accounts Payable 22.1  1.8  
Accrued Taxes, Net79.3  26.4  
Other Current Assets 1.6  2.0  
Other Current Liabilities (38.7) (21.8) 
Net Cash Flows from Operating Activities 297.8  294.5  
 
INVESTING ACTIVITIES   
Construction Expenditures (662.0) (671.6) 
Change in Advances to Affiliates, Net200.0  0.3  
Other Investing Activities17.1  7.6  
Net Cash Flows Used for Investing Activities (444.9) (663.7) 
 
FINANCING ACTIVITIES   
Capital Contribution from Parent—  200.0  
Issuance of Long-term Debt – Nonaffiliated—  295.6  
Change in Short-term Debt, Net – Nonaffiliated2.0  —  
Change in Advances from Affiliates, Net 320.4  23.0  
Retirement of Long-term Debt – Nonaffiliated (193.8) (181.8) 
Principal Payments for Finance Lease Obligations (3.1) (2.5) 
Other Financing Activities0.5  0.6  
Net Cash Flows from Financing Activities 126.0  334.9  
Net Decrease in Cash, Cash Equivalents and Restricted Cash for Securitized Transition Funding (21.1) (34.3) 
Cash, Cash Equivalents and Restricted Cash for Securitized Transition Funding at Beginning of Period 157.8  159.8  
Cash, Cash Equivalents and Restricted Cash for Securitized Transition Funding at End of Period $136.7  $125.5  
 
SUPPLEMENTARY INFORMATION   
Cash Paid for Interest, Net of Capitalized Amounts $74.3  $73.4  
Net Cash Paid (Received) for Income Taxes (24.9) 14.4  
Noncash Acquisitions Under Finance Leases 4.3  4.4  
Construction Expenditures Included in Current Liabilities as of June 30, 192.3  192.9  
See Condensed Notes to Condensed Financial Statements of Registrants beginning on page 123133.


65








AEP TRANSMISSION COMPANY, LLC AND SUBSIDIARIES

66






AEP TRANSMISSION COMPANY, LLC AND SUBSIDIARIES
MANAGEMENT’S NARRATIVE DISCUSSION AND ANALYSIS OF RESULTS OF OPERATIONS

RESULTS OF OPERATIONS

Summary of Investment in Transmission Assets for AEPTCo
As of June 30,
20202019
(in millions)
Plant In Service$8,931.5  $7,122.5  
Construction Work in Progress1,613.9  1,785.0  
Accumulated Depreciation and Amortization488.3  336.6  
Total Transmission Property, Net$10,057.1  $8,570.9  
  As of June 30,
  2019 2018
  (in millions)
Plant In Service $7,122.5
 $5,840.5
Construction Work in Progress 1,785.0
 1,585.9
Accumulated Depreciation and Amortization 336.6
 210.5
Total Transmission Property, Net $8,570.9
 $7,215.9

Second Quarter of 20192020 Compared to Second Quarter of 20182019
Reconciliation of Second Quarter of 2019 to Second Quarter of 2020
Net Income
(in millions)
Second Quarter of 2019$136.0 
Changes in Transmission Revenues:
Transmission Revenues(28.8)
Total Change in Transmission Revenues(28.8)
Changes in Expenses and Other:
Other Operation and Maintenance(1.8)
Depreciation and Amortization(16.1)
Taxes Other Than Income Taxes(8.3)
Interest Income0.7 
Allowance for Equity Funds Used During Construction(10.3)
Interest Expense(11.4)
Total Change in Expenses and Other(47.2)
Income Tax Expense13.7 
Second Quarter of 2020$73.7 
Reconciliation of Second Quarter of 2018 to Second Quarter of 2019
Net Income
(in millions)
   
Second Quarter of 2018 $82.0
   
Changes in Transmission Revenues:  
Transmission Revenues 66.8
Total Change in Transmission Revenues 66.8
   
Changes in Expenses and Other:  
Other Operation and Maintenance (0.5)
Depreciation and Amortization (10.5)
Taxes Other Than Income Taxes (5.3)
Interest Income 0.2
Allowance for Equity Funds Used During Construction 13.0
Interest Expense (0.8)
Total Change in Expenses and Other (3.9)
   
Income Tax Expense (8.9)
   
Second Quarter of 2019 $136.0

The amounts presentedmajor components of the decrease in transmission revenues, which consists of wholesale sales to affiliates and nonaffiliates were as follows:

Transmission Revenues decreased $29 million primarily due to the tables above reflectfollowing:
A $62 million decrease as a result of the revisions madeaffiliated annual transmission formula rate true-up which is offset in Other Operation and Maintenance expense across the other Registrant subsidiaries.
A $17 million decrease as a result of the non-affiliated annual transmission formula rate true-up.
These decreases were partially offset by:
A $50 million increase due to AEPTCo’s previously issued financial statements. See “Revisionscontinued investment in transmission assets.

Expenses and Other and Income Tax Expense changed between years as follows:

Depreciation and Amortization expenses increased $16 million primarily due to Previously Issued Financial Statements” sectiona higher depreciable base.
Taxes Other Than Income Taxes increased $8 million primarily due to higher property taxes as a result of Note 1increased transmission investment.
67






Allowance for additional information.Equity Funds Used During Construction decreased $10 million primarily due to the following:
A $12 million decrease driven by the favorable impact of a FERC settlement agreement recorded in 2019.
A $2 million decrease due to lower CWIP.
These decreases were partially offset by:
A $4 million increase driven by FERC audit findings recorded in 2019.
Interest Expense increased $11 million primarily due to higher long-term debt balances.
Income Tax Expense decreased $14 million primarily due to lower pretax book income.
68






Six Months Ended June 30, 2020 Compared to Six Months Ended June 30, 2019
Reconciliation of Six Months Ended June 30, 2019 to Six Months Ended June 30, 2020
Net Income
(in millions)
Six Months Ended June 30, 2019$240.3 
Changes in Transmission Revenues:
Transmission Revenues23.3 
Total Change in Transmission Revenues23.3 
Changes in Expenses and Other:
Other Operation and Maintenance(8.6)
Depreciation and Amortization(31.8)
Taxes Other Than Income Taxes(17.3)
Interest Income0.8 
Allowance for Equity Funds Used During Construction(5.4)
Interest Expense(19.3)
Total Change in Expenses and Other(81.6)
Income Tax Expense9.5 
Six Months Ended June 30, 2020$191.5 

The major components of the increase in transmission revenues, which consists of wholesale sales to affiliates and nonaffiliates were as follows:

Transmission Revenues increased $23 million primarily due to the following:
A $102 million increase due to continued investment in transmission assets.
This increase was partially offset by:
A $62 million decrease as a result of the affiliated annual transmission formula rate true-up which is offset in Other Operation and Maintenance expense across the other Registrant subsidiaries.
A $17 million decrease as a result of the non-affiliated annual transmission formula rate true-up.

increased $67 million primarily due to continued investment in transmission assets.

Expenses and Other and Income Tax Expense changed between years as follows:

Depreciation and Amortization expenses increased $11
Other Operation and Maintenance expenses increased $9 million primarily due to a higher depreciable base.
Taxes Other Than Income Taxes increased $5 million primarily due to higher property taxes as a result of increased transmission investment.
Allowance for Equity Funds Used During Construction increased $13 million primarily due to the following:
A $12 million increase due to the FERC’s approval of a settlement agreement.following:
A $5 million increase in employee-related expenses.
A $4 million increase in rent expense.
Depreciation and Amortization expenses increased $32 million primarily due to a higher depreciable base.
Taxes Other Than Income Taxes increased $17 million primarily due to higher property taxes as a result of increased transmission investment resultinginvestment.
Allowance for Equity Funds Used During Construction decreased $5 millionprimarily due to the following:
A $12 million decrease driven by the favorable impact of a FERC settlement agreement recorded in a higher CWIP balance.2019.
A $6 million decrease due to lower CWIP.
These increasesdecreases were partially offset by:
A $4 million decrease due to recent FERC audit findings.
Income Tax Expense increased $9 million primarily due to higher pretax book income with a partial offset due to the FERC’s approval of a settlement agreement.


Six Months Ended June 30, 2019 Compared to Six Months Ended June 30, 2018
Reconciliation of Six Months Ended June 30, 2018 to Six Months Ended June 30, 2019
Net Income
(in millions)
 
Six Months Ended June 30, 2018 $166.1
   
Changes in Transmission Revenues:  
Transmission Revenues 118.6
Total Change in Transmission Revenues 118.6
   
Changes in Expenses and Other:  
Other Operation and Maintenance (1.5)
Depreciation and Amortization (20.5)
Taxes Other Than Income Taxes (15.6)
Interest Income 0.5
Allowance for Equity Funds Used During Construction 9.4
Interest Expense (2.2)
Total Change in Expenses and Other (29.9)
   
Income Tax Expense (14.5)
   
Six Months Ended June 30, 2019 $240.3
The amounts presented in the table above reflects the revisions made to AEPTCo’s previously issued financial statements. See “Revisions to Previously Issued Financial Statements” section of Note 1 for additional information.
The major components of the increase in transmission revenues, which consists of wholesale sales to affiliates and nonaffiliates were as follows:
Transmission Revenues increased $119 million primarily due to continued investment in transmission assets.
Expenses and Other and Income Tax Expense changed between years as follows:
Depreciation and Amortization expenses increased $21 million primarily due to a higher depreciable base.
Taxes Other Than Income Taxes increased $16 million primarily due to higher property taxes as a result of increased transmission investment.
Allowance for Equity Funds Used During Construction increased $9 millionprimarily due to the following:
A $12 million increase due to the FERC’s approval of a settlement agreement.
A $10 million increase due to increased transmission investment resulting in a higher CWIP balance.
These increases were partially offset by:
A $13 million decreaseincrease driven by FERC audit findings recorded in 2019.
Interest Expense increased $19 million primarily due to recent FERC audit findings.higher long-term debt balances.
Income Tax Expense decreased $10 million primarily due to lower pretax book income.

increased $15 million primarily due to higher pretax book income with a partial offset due to the FERC’s approval of a settlement agreement.

69







AEP TRANSMISSION COMPANY, LLC AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF INCOME
For the Three and Six Months Ended June 30, 20192020 and 20182019
(in millions)
(Unaudited)
  Three Months Ended Six Months Ended
  June 30, June 30,
  2019 2018 2019 2018
REVENUES        
Transmission Revenues $57.8
 $55.4
 $108.1
 $86.3
Sales to AEP Affiliates 209.1
 144.7
 402.3
 305.4
Other Revenues 
 
 
 0.1
TOTAL REVENUES 266.9
 200.1
 510.4
 391.8
         
EXPENSES  
  
  
  
Other Operation 18.7
 18.5
 35.7
 35.1
Maintenance 2.5
 2.2
 5.7
 4.8
Depreciation and Amortization 42.8
 32.3
 83.1
 62.6
Taxes Other Than Income Taxes 41.9
 36.6
 83.3
 67.7
TOTAL EXPENSES 105.9
 89.6
 207.8
 170.2
         
OPERATING INCOME 161.0
 110.5
 302.6
 221.6
         
Other Income (Expense):  
  
  
  
Interest Income 0.6
 0.4
 1.3
 0.8
Allowance for Equity Funds Used During Construction 28.8
 15.8
 40.1
 30.7
Interest Expense (21.4) (20.6) (43.1) (40.9)
         
INCOME BEFORE INCOME TAX EXPENSE 169.0
 106.1
 300.9
 212.2
         
Income Tax Expense 33.0
 24.1
 60.6
 46.1
         
NET INCOME $136.0
 $82.0
 $240.3
 $166.1
Three Months EndedSix Months Ended
June 30,June 30,
2020 2019 2020 2019
REVENUES
Transmission Revenues$60.4  $57.8  $121.7  $108.1  
Sales to AEP Affiliates177.7  209.1  411.4  402.3  
Other Revenues—  —  0.6  —  
TOTAL REVENUES238.1  266.9  533.7  510.4  
EXPENSES    
Other Operation22.9  18.7  46.7  35.7  
Maintenance0.1  2.5  3.3  5.7  
Depreciation and Amortization58.9  42.8  114.9  83.1  
Taxes Other Than Income Taxes50.2  41.9  100.6  83.3  
TOTAL EXPENSES132.1  105.9  265.5  207.8  
OPERATING INCOME106.0  161.0  268.2  302.6  
Other Income (Expense):    
Interest Income - Affiliated1.3  0.6  2.1  1.3  
Allowance for Equity Funds Used During Construction18.5  28.8  34.7  40.1  
Interest Expense(32.8) (21.4) (62.4) (43.1) 
INCOME BEFORE INCOME TAX EXPENSE93.0  169.0  242.6  300.9  
Income Tax Expense19.3  33.0  51.1  60.6  
NET INCOME$73.7  $136.0  $191.5  $240.3  
The 2018 amounts presented reflect the revisions made to AEPTCo’s previously issued financial statements.
See Condensed Notes to Condensed Financial Statements of Registrants beginning on page 123133.

70






AEP TRANSMISSION COMPANY, LLC AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN MEMBER’S EQUITY
For the Six Months Ended June 30, 20192020 and 20182019
(in millions)
(Unaudited)
  Paid-in
Capital
 Retained
Earnings
 Total
TOTAL MEMBER'S EQUITY – DECEMBER 31, 2017 $1,816.6
 $773.3
 $2,589.9
       
Capital Contributions from Member 65.0
   65.0
Net Income  
 84.1
 84.1
TOTAL MEMBER'S EQUITY – MARCH 31, 2018 1,881.6
 857.4
 2,739.0
       
Capital Contributions from Member 312.0
   312.0
Net Income   82.0
 82.0
TOTAL MEMBER'S EQUITY – JUNE 30, 2018 $2,193.6
 $939.4
 $3,133.0
       
TOTAL MEMBER'S EQUITY – DECEMBER 31, 2018 $2,480.6
 $1,089.2
 $3,569.8
       
Net Income   104.3
 104.3
TOTAL MEMBER'S EQUITY – MARCH 31, 2019 2,480.6
 1,193.5
 3,674.1
       
Net Income  
 136.0
 136.0
TOTAL MEMBER'S EQUITY – JUNE 30, 2019 $2,480.6
 $1,329.5
 $3,810.1
  Paid-in
Capital
Retained
Earnings
Total
TOTAL MEMBER'S EQUITY – DECEMBER 31, 2018 $2,480.6  $1,089.2  $3,569.8  
  
Net Income 104.3  104.3  
TOTAL MEMBER'S EQUITY – MARCH 31, 20192,480.6  1,193.5  3,674.1  
Net Income136.0  136.0  
TOTAL MEMBER'S EQUITY – JUNE 30, 2019$2,480.6  $1,329.5  $3,810.1  
  
TOTAL MEMBER'S EQUITY – DECEMBER 31, 2019 $2,480.6  $1,528.9  $4,009.5  
Capital Contribution from Member185.0  185.0  
Net Income117.8  117.8  
TOTAL MEMBER'S EQUITY – MARCH 31, 20202,665.6  1,646.7  4,312.3  
  
Dividends Paid to AEP Transmission Holdco(5.0) (5.0) 
Net Income73.7  73.7  
TOTAL MEMBER'S EQUITY – JUNE 30, 2020$2,665.6  $1,715.4  $4,381.0  
Net Income for the three months ended June 30, 2018 reflects the revisions made to AEPTCo’s previously issued financial statements.
See Condensed Notes to Condensed Financial Statements of Registrants beginning on page 123.



AEP TRANSMISSION COMPANY, LLC AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
ASSETS
June 30, 2019 and December 31, 2018
(in millions)
(Unaudited)
  June 30, December 31,
  2019 2018
CURRENT ASSETS    
Advances to Affiliates $51.2
 $96.9
Accounts Receivable:    
Customers 27.3
 11.8
Affiliated Companies 84.2
 61.0
Total Accounts Receivable 111.5
 72.8
Materials and Supplies 17.2
 19.0
Accrued Tax Benefits 11.3
 33.4
Prepayments and Other Current Assets 3.3
 3.4
TOTAL CURRENT ASSETS 194.5
 225.5
     
TRANSMISSION PROPERTY    
Transmission Property 6,900.3
 6,515.8
Other Property, Plant and Equipment 222.2
 174.0
Construction Work in Progress 1,785.0
 1,578.3
Total Transmission Property 8,907.5
 8,268.1
Accumulated Depreciation and Amortization 336.6
 271.9
TOTAL TRANSMISSION PROPERTY – NET 8,570.9
 7,996.2
     
OTHER NONCURRENT ASSETS    
Accounts Receivable – Affiliated Companies 7.8
 
Regulatory Assets 9.8
 12.9
Deferred Property Taxes 89.6
 157.9
Deferred Charges and Other Noncurrent Assets 6.6
 1.6
TOTAL OTHER NONCURRENT ASSETS 113.8
 172.4
     
TOTAL ASSETS $8,879.2
 $8,394.1
See Condensed Notes to Condensed Financial Statements of Registrants beginning on page 123133.
71






AEP TRANSMISSION COMPANY, LLC AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
ASSETS
June 30, 2020 and December 31, 2019
(in millions)
(Unaudited)
  June 30, December 31,
  2020 2019
CURRENT ASSETS    
Advances to Affiliates $121.3  $85.4  
Accounts Receivable: 
Customers 35.1  19.0  
Affiliated Companies 124.7  66.1  
Total Accounts Receivable 159.8  85.1  
Materials and Supplies 13.4  13.8  
Accrued Tax Benefits 0.1  9.3  
Prepayments and Other Current Assets 3.3  3.8  
TOTAL CURRENT ASSETS 297.9  197.4  
 
TRANSMISSION PROPERTY   
Transmission Property 8,642.0  8,137.9  
Other Property, Plant and Equipment 289.5  269.6  
Construction Work in Progress 1,613.9  1,485.7  
Total Transmission Property 10,545.4  9,893.2  
Accumulated Depreciation and Amortization 488.3  402.3  
TOTAL TRANSMISSION PROPERTY – NET 10,057.1  9,490.9  
 
OTHER NONCURRENT ASSETS   
Regulatory Assets 7.6  4.2  
Deferred Property Taxes 109.2  193.5  
Deferred Charges and Other Noncurrent Assets 3.9  4.8  
TOTAL OTHER NONCURRENT ASSETS 120.7  202.5  
 
TOTAL ASSETS $10,475.7  $9,890.8  
See Condensed Notes to Condensed Financial Statements of Registrants beginning on page 133.

72






AEP TRANSMISSION COMPANY, LLC AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
LIABILITIES AND MEMBER’S EQUITY
June 30, 20192020 and December 31, 20182019
(in millions)
(Unaudited)
  June 30, December 31,
  2019 2018
CURRENT LIABILITIES    
Advances from Affiliates $20.5
 $45.4
Accounts Payable:    
General 270.4
 347.2
Affiliated Companies 63.0
 56.0
Long-term Debt Due Within One Year – Nonaffiliated 85.0
 85.0
Accrued Taxes 223.7
 288.9
Accrued Interest 16.3
 15.9
Obligations Under Operating Leases 2.6
 
Other Current Liabilities 30.5
 3.8
TOTAL CURRENT LIABILITIES 712.0
 842.2
     
NONCURRENT LIABILITIES    
Long-term Debt – Nonaffiliated 3,082.9
 2,738.0
Deferred Income Taxes 730.5
 704.4
Regulatory Liabilities 534.4
 521.3
Obligations Under Operating Leases 2.8
 
Deferred Credits and Other Noncurrent Liabilities 6.5
 18.4
TOTAL NONCURRENT LIABILITIES 4,357.1
 3,982.1
     
TOTAL LIABILITIES 5,069.1
 4,824.3
     
Rate Matters (Note 4) 

 

Commitments and Contingencies (Note 5) 

 

     
MEMBER’S EQUITY    
Paid-in Capital 2,480.6
 2,480.6
Retained Earnings 1,329.5
 1,089.2
TOTAL MEMBER’S EQUITY 3,810.1
 3,569.8
     
TOTAL LIABILITIES AND MEMBER’S EQUITY $8,879.2
 $8,394.1
  June 30, December 31,
  2020 2019
CURRENT LIABILITIES    
Advances from Affiliates $4.0  $137.0  
Accounts Payable:  
General 308.0  493.4  
Affiliated Companies 61.5  71.2  
Accrued Taxes 291.7  355.6  
Accrued Interest 23.9  19.2  
Obligations Under Operating Leases1.9  2.1  
Other Current Liabilities 14.8  14.6  
TOTAL CURRENT LIABILITIES 705.8  1,093.1  
 
NONCURRENT LIABILITIES   
Long-term Debt – Nonaffiliated 3,947.4  3,427.3  
Deferred Income Taxes 847.3  817.8  
Regulatory Liabilities 562.6  540.9  
Obligations Under Operating Leases1.2  1.9  
Deferred Credits and Other Noncurrent Liabilities 30.4  0.3  
TOTAL NONCURRENT LIABILITIES 5,388.9  4,788.2  
 
TOTAL LIABILITIES 6,094.7  5,881.3  
 
Rate Matters (Note 4) 
Commitments and Contingencies (Note 5) 
 
MEMBER’S EQUITY   
Paid-in Capital2,665.6  2,480.6  
Retained Earnings 1,715.4  1,528.9  
TOTAL MEMBER’S EQUITY 4,381.0  4,009.5  
 
TOTAL LIABILITIES AND MEMBER’S EQUITY $10,475.7  $9,890.8  
See Condensed Notes to Condensed Financial Statements of Registrants beginning on page 123133.

73






AEP TRANSMISSION COMPANY, LLC AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
For the Six Months Ended June 30, 20192020 and 20182019
(in millions)
(Unaudited)
  Six Months Ended June 30,
  2019 2018
OPERATING ACTIVITIES    
Net Income $240.3
 $166.1
Adjustments to Reconcile Net Income to Net Cash Flows from Operating Activities:    
Depreciation and Amortization 83.1
 62.6
Deferred Income Taxes 19.7
 49.9
Allowance for Equity Funds Used During Construction (40.1) (30.7)
Property Taxes 68.3
 44.7
Long-term Accounts Receivable – Affiliated (7.8) (6.2)
Change in Other Noncurrent Assets 3.6
 (6.7)
Change in Other Noncurrent Liabilities (6.4) 17.8
Changes in Certain Components of Working Capital:    
Accounts Receivable (31.7) 8.5
Materials and Supplies 1.8
 (2.4)
Accounts Payable 6.3
 3.4
Accrued Taxes, Net (43.1) (29.8)
Accrued Interest 0.4
 (3.3)
Other Current Assets 
 0.4
Other Current Liabilities (0.2) (28.2)
Net Cash Flows from Operating Activities 294.2
 246.1
     
INVESTING ACTIVITIES  
  
Construction Expenditures (661.5) (855.4)
Change in Advances to Affiliates, Net 45.7
 92.7
Acquisitions of Assets (2.6) (13.1)
Other Investing Activities 4.8
 1.1
Net Cash Flows Used for Investing Activities (613.6) (774.7)
     
FINANCING ACTIVITIES    
Capital Contributions from Member 
 377.0
Issuance of Long-term Debt – Nonaffiliated 344.3
 
Change in Advances from Affiliates, Net (24.9) 151.8
Other Financing Activities 
 (0.2)
Net Cash Flows from Financing Activities 319.4
 528.6
     
Net Change in Cash and Cash Equivalents 
 
Cash and Cash Equivalents at Beginning of Period 
 
Cash and Cash Equivalents at End of Period $
 $
     
SUPPLEMENTARY INFORMATION  
  
Cash Paid for Interest, Net of Capitalized Amounts $41.0
 $43.1
Net Cash Paid (Received) for Income Taxes 17.4
 (20.4)
Construction Expenditures Included in Current Liabilities as of June 30, 278.5
 241.1
  Six Months Ended June 30,
  20202019
OPERATING ACTIVITIES 
Net Income $191.5  $240.3  
Adjustments to Reconcile Net Income to Net Cash Flows from Operating Activities: 
Depreciation and Amortization 114.9  83.1  
Deferred Income Taxes 22.6  19.7  
Allowance for Equity Funds Used During Construction (34.7) (40.1) 
Property Taxes 84.3  68.3  
Long-term Accounts Receivable – Affiliated—  (7.8) 
Change in Other Noncurrent Assets (2.6) 3.6  
Change in Other Noncurrent Liabilities 30.6  (6.4) 
Changes in Certain Components of Working Capital:  
Accounts Receivable, Net (74.7) (31.7) 
Materials and Supplies0.4  1.8  
Accounts Payable 10.5  6.3  
Accrued Taxes, Net (54.7) (43.1) 
Accrued Interest 4.7  0.4  
Other Current Assets 0.5  —  
Other Current Liabilities (0.2) (0.2) 
Net Cash Flows from Operating Activities 293.1  294.2  
 
INVESTING ACTIVITIES   
Construction Expenditures (825.4) (661.5) 
Change in Advances to Affiliates, Net (35.9) 45.7  
Acquisitions of Assets (2.4) (2.6) 
Other Investing Activities 4.2  4.8  
Net Cash Flows Used for Investing Activities (859.5) (613.6) 
 
FINANCING ACTIVITIES  
Capital Contributions from Member 185.0  —  
Issuance of Long-term Debt – Nonaffiliated519.4  344.3  
Change in Advances from Affiliates, Net (133.0) (24.9) 
Dividends Paid to AEP Transmission Holdco(5.0) —  
Net Cash Flows from Financing Activities 566.4  319.4  
 
Net Change in Cash and Cash Equivalents —  —  
Cash and Cash Equivalents at Beginning of Period —  —  
Cash and Cash Equivalents at End of Period $—  $—  
 
SUPPLEMENTARY INFORMATION   
Cash Paid for Interest, Net of Capitalized Amounts $55.8  $41.0  
Net Cash Paid for Income Taxes 13.5  17.4  
Construction Expenditures Included in Current Liabilities as of June 30, 263.8  278.5  
The 2018 amounts presented reflect the revisions made to AEPTCo’s previously issued financial statements.
See Condensed Notes to Condensed Financial Statements of Registrants beginning on page 123133.

74








APPALACHIAN POWER COMPANY
AND SUBSIDIARIES

75






APPALACHIAN POWER COMPANY AND SUBSIDIARIES
MANAGEMENT’S NARRATIVE DISCUSSION AND ANALYSIS OF RESULTS OF OPERATIONS

RESULTS OF OPERATIONS

KWh Sales/Degree Days

Summary of KWh Energy Sales
 Three Months EndedSix Months Ended
 June 30,June 30,
2020201920202019
 (in millions of KWhs)
Retail:    
Residential2,288  2,086  5,457  5,673  
Commercial1,321  1,495  2,798  3,091  
Industrial2,077  2,357  4,314  4,693  
Miscellaneous175  205  382  424  
Total Retail5,861  6,143  12,951  13,881  
Wholesale1,235  913  1,707  1,729  
Total KWhs7,096  7,056  14,658  15,610  
 Three Months Ended Six Months Ended
 June 30, June 30,
 2019 2018 2019 2018
 (in millions of KWhs)
Retail: 
  
  
  
Residential2,086
 2,388
 5,673
 6,233
Commercial1,495
 1,576
 3,091
 3,265
Industrial2,357
 2,366
 4,693
 4,748
Miscellaneous205
 205
 424
 429
Total Retail (a)6,143
 6,535
 13,881
 14,675
        
Wholesale913
 614
 1,729
 1,109
        
Total KWhs7,056
 7,149
 15,610
 15,784

(a)2018 KWhs have been revised to reflect the reclassification of certain customer accounts between Retail classes. This reclassification did not impact previously reported Total Retail KWhs. Management concluded that these prior period disclosure only errors were immaterial individually and in the aggregate.

Heating degree days and cooling degree days are metrics commonly used in the utility industry as a measure of the impact of weather on revenues.

Summary of Heating and Cooling Degree Days
 Three Months EndedSix Months Ended
 June 30,June 30,
2020201920202019
 (in degree days)
Actual – Heating (a)144  43  1,097  1,295  
Normal – Heating (b)87  92  1,411  1,404  
Actual – Cooling (c)346  459  366  459  
Normal – Cooling (b)377  372  383  379  

(a)Heating degree days are calculated on a 55 degree temperature base.
(b)Normal Heating/Cooling represents the thirty-year average of degree days.
(c)Cooling degree days are calculated on a 65 degree temperature base.

76

 Three Months Ended Six Months Ended
 June 30, June 30,
 2019 2018 2019 2018
 (in degree days)
Actual – Heating (a)43
 129
 1,295
 1,518
Normal – Heating (b)92
 91
 1,404
 1,408
        
Actual – Cooling (c)459
 537
 459
 545
Normal – Cooling (b)372
 363
 379
 370


(a)Heating degree days are calculated on a 55 degree temperature base.
(b)Normal Heating/Cooling represents the thirty-year average of degree days.
(c)Cooling degree days are calculated on a 65 degree temperature base.





Second Quarter of 20192020 Compared to Second Quarter of 20182019
Reconciliation of Second Quarter of 2018 to Second Quarter of 2019
Net Income
(in millions)
 
Second Quarter of 2018 $77.4
   
Changes in Gross Margin:  
Retail Margins (19.9)
Off-system Sales 0.3
Transmission Revenues 0.8
Other Revenues 1.7
Total Change in Gross Margin (17.1)
   
Changes in Expenses and Other:  
Other Operation and Maintenance (24.6)
Depreciation and Amortization (11.8)
Taxes Other Than Income Taxes (2.2)
Interest Income 0.4
Carrying Costs Income (0.5)
Allowance for Equity Funds Used During Construction 3.1
Non-Service Cost Components of Net Periodic Benefit Cost (0.2)
Interest Expense (3.8)
Total Change in Expenses and Other (39.6)
   
Income Tax Expense (Benefit) 34.8
   
Second Quarter of 2019 $55.5

The major components of the decrease in Gross Margin, defined as revenues less the related direct cost of fuel, including consumption of chemicals and emissions allowances, and purchased electricity were as follows:

Retail Margins decreased $20 million primarily due to the following:
A $19 million decrease in weather-related usage primarily driven by a 15% decrease in cooling degree days and a 67% decrease in heating degree days.
A $7 million decrease due to customer refunds related to Tax Reform. This decrease was partially offset in Income Tax Expense (Benefit) below.
A $5 million decrease in weather-normalized margins occurring across all retail classes.
These decreases were partially offset by:
A $5 million increase due to a base rate increase in West Virginia implemented in March 2019.
A $4 million increase due to revenue from rate riders in West Virginia. This increase was offset in other expense items below.

Expenses and Other and Income Tax Expense (Benefit) changed between years as follows:

Other Operation and Maintenance expenses increased $25 million primarily due to the following:
A $25 million increase in PJM expenses primarily related to the annual formula rate true-up.
A $12 million increase due to contributions to benefit low income West Virginia residential customers as a result of the 2018 West Virginia Tax Reform settlement. This increase was offset in Income Tax Expense (Benefit) below.
These increases were partially offset by:
A $10 million decrease in recoverable PJM transmission expenses which were partially offset within Gross Margins above.
A $3 million decrease in expense due to the extinguishment of certain regulatory asset balances in August 2018 as agreed to within the 2018 West Virginia Tax Reform settlement.
A $3 million decrease in storm-related expenses.


Depreciation and Amortization expenses increased $12 million primarily due to a higher depreciable base and an increase in West Virginia depreciation rates beginning in March 2019.
Interest Expense increased $4 million primarily due to higher long-term debt balances.
Income Tax Expense (Benefit) decreased $35 million primarily due to an increase in amortization of Excess ADIT not subject to normalization requirements and a decrease in pretax book income. This decrease was partially offset in Gross Margin above.


Six Months Ended June 30, 2019 Compared to Six Months Ended June 30, 2018
Reconciliation of Six Months Ended June 30, 2018 to Six Months Ended June 30, 2019
Net Income
(in millions)
 
Six Months Ended June 30, 2018 $202.9
   
Changes in Gross Margin:  
Retail Margins (79.2)
Off-system Sales 2.0
Transmission Revenues 13.1
Other Revenues 0.4
Total Change in Gross Margin (63.7)
   
Changes in Expenses and Other:  
Other Operation and Maintenance (12.8)
Depreciation and Amortization (15.8)
Taxes Other Than Income Taxes (4.3)
Interest Income 0.9
Carrying Costs Income (1.0)
Allowance for Equity Funds Used During Construction 2.2
Non-Service Cost Components of Net Periodic Benefit Cost (0.4)
Interest Expense (5.7)
Total Change in Expenses and Other (36.9)
   
Income Tax Expense (Benefit) 86.9
   
Six Months Ended June 30, 2019 $189.2

The major components of the decrease in Gross Margin, defined as revenues less the related direct cost of fuel, including consumption of chemicals and emissions allowances, and purchased electricity were as follows:

Retail Margins decreased $79 million primarily due to the following:
A $35 million decrease due to customer refunds related to Tax Reform. This decrease was partially offset in Income Tax Expense (Benefit) below.
A $33 million decrease in weather-related usage primarily driven by a 16% decrease in cooling degree days and a 15% decrease in heating degree days.
A $20 million decrease in weather-normalized margins occurring across all retail classes.
These decreases were partially offset by:
A $6 million increase due to a base rate increase in West Virginia implemented in March 2019.
A $6 million increase due to revenue from rate riders in West Virginia. This increase was offset in other expense items below.
Transmission Revenue increased $13 million primarily due to 2018 provisions for refunds.



Expenses and Other and Income Tax Expense (Benefit) changed between years as follows:

Other Operation and Maintenance expenses increased $13 million primarily due to the following:
A $33 million increase in PJM expenses primarily related to the annual formula rate true-up.
A $13 million increase due to contributions to benefit low income West Virginia residential customers as a result of the 2018 West Virginia Tax Reform settlement. This increase was offset in Income Tax Expense (Benefit) below.
A $7 million increase in employee-related expenses.
These increases were partially offset by:
A $12 million decrease in recoverable PJM transmission expenses which were partially offset within Gross Margins above.
A $6 million decrease in expense due to the extinguishment of certain regulatory asset balances in August 2018 as agreed to within the 2018 West Virginia Tax Reform settlement.
A $5 million decrease in estimated expense for claims related to asbestos exposure.
A $5 million decrease in storm-related expenses.
A $4 million decrease in vegetation management expenses.
A $4 million decrease in maintenance expense at various generation plants.
Depreciation and Amortization expenses increased $16 million primarily due to a higher depreciable base and an increase in West Virginia depreciation rates beginning in March 2019.
Taxes Other Than Income Taxes increased $4 million primarily due to an increase in West Virginia business and occupational taxes.
Interest Expense increased $6 million primarily due to higher long-term debt balances.
Income Tax Expense (Benefit) decreased $87 million primarily due to an increase in amortization of Excess ADIT not subject to normalization requirements and a decrease in pretax book income. This decrease was partially offset in Gross Margin above.



APPALACHIAN POWER COMPANY AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF INCOME
For the Three and Six Months Ended June 30, 2019 and 2018
(in millions)
(Unaudited)
  Three Months Ended Six Months Ended
  June 30, June 30,
  2019 2018 2019 2018
REVENUES        
Electric Generation, Transmission and Distribution $605.9
 $618.8
 $1,344.6
 $1,386.3
Sales to AEP Affiliates 46.3
 46.4
 98.0
 95.8
Other Revenues 3.6
 1.8
 6.0
 5.3
TOTAL REVENUES 655.8
 667.0
 1,448.6
 1,487.4
         
EXPENSES  
  
  
  
Fuel and Other Consumables Used for Electric Generation 161.2
 155.3
 344.5
 224.3
Purchased Electricity for Resale 64.5
 64.5
 175.1
 270.4
Other Operation 138.9
 109.9
 275.8
 248.1
Maintenance 61.3
 65.7
 122.8
 137.7
Depreciation and Amortization 117.1
 105.3
 229.6
 213.8
Taxes Other Than Income Taxes 35.9
 33.7
 71.8
 67.5
TOTAL EXPENSES 578.9
 534.4
 1,219.6
 1,161.8
         
OPERATING INCOME 76.9
 132.6
 229.0
 325.6
         
Other Income (Expense):  
  
  
  
Interest Income 1.0
 0.6
 1.8
 0.9
Carrying Costs Income 
 0.5
 
 1.0
Allowance for Equity Funds Used During Construction 6.0
 2.9
 7.7
 5.5
Non-Service Cost Components of Net Periodic Benefit Cost 4.2
 4.4
 8.5
 8.9
Interest Expense (51.6) (47.8) (100.9) (95.2)
         
INCOME BEFORE INCOME TAX EXPENSE (BENEFIT) 36.5
 93.2
 146.1
 246.7
         
Income Tax Expense (Benefit) (19.0) 15.8
 (43.1) 43.8
         
NET INCOME $55.5
 $77.4
 $189.2
 $202.9
The common stockReconciliation of APCo is wholly-owned by Parent.Second Quarter of 2019 to Second Quarter of 2020
Net Income
See Condensed Notes to Condensed Financial Statements of Registrants beginning on page (in millions)123.


APPALACHIAN POWER COMPANY AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)
For the Three and Six Months Ended June 30, 2019 and 2018
(in millions)
(Unaudited)
  
  Three Months Ended
 Six Months Ended
  June 30, June 30,
  2019 2018 2019 2018
Net Income $55.5
 $77.4
 $189.2
 $202.9
         
OTHER COMPREHENSIVE LOSS, NET OF TAXES  
      
Cash Flow Hedges, Net of Tax of $0 and $0 for the Three Months Ended June 30, 2019 and 2018, Respectively, and $(0.1) and $(0.1) for the Six Months Ended June 30, 2019 and 2018, Respectively (0.2) (0.2) (0.4) (0.4)
Amortization of Pension and OPEB Deferred Costs, Net of Tax of $(0.1) and $(0.2) for the Three Months Ended June 30, 2019 and 2018, Respectively, and $(0.3) and $(0.4) for the Six Months Ended June 30, 2019 and 2018, Respectively (0.7) (0.8) (1.3) (1.6)
         
TOTAL OTHER COMPREHENSIVE LOSS (0.9) (1.0) (1.7) (2.0)
         
TOTAL COMPREHENSIVE INCOME $54.6
 $76.4
 $187.5
 $200.9
Second Quarter of 2019$55.5 
See Condensed Notes to Condensed Financial Statements of Registrants beginning on page 123
.


APPALACHIAN POWER COMPANY AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN
COMMON SHAREHOLDER’S EQUITY
For the Six Months Ended June 30, 2019 and 2018
(in millions)
(Unaudited)
  Common
Stock
 Paid-in
Capital
 Retained
Earnings
 Accumulated
Other
Comprehensive
Income (Loss)
 Total
TOTAL COMMON SHAREHOLDER’S EQUITY – DECEMBER 31, 2017 $260.4
 $1,828.7
 $1,714.1
 $1.3
 $3,804.5
           
Common Stock Dividends  
  
 (40.0)  
 (40.0)
ASU 2018-02 Adoption     0.1
 0.3
 0.4
Net Income  
  
 125.5
  
 125.5
Other Comprehensive Loss  
  
  
 (1.0) (1.0)
TOTAL COMMON SHAREHOLDER’S EQUITY – MARCH 31, 2018 260.4
 1,828.7
 1,799.7
 0.6
 3,889.4
           
Common Stock Dividends     (40.0)   (40.0)
Net Income     77.4
   77.4
Other Comprehensive Loss       (1.0) (1.0)
TOTAL COMMON SHAREHOLDER’S EQUITY – JUNE 30, 2018 $260.4
 $1,828.7
 $1,837.1
 $(0.4) $3,925.8
           
TOTAL COMMON SHAREHOLDER’S EQUITY – DECEMBER 31, 2018 $260.4
 $1,828.7
 $1,922.0
 $(5.0) $4,006.1
           
Common Stock Dividends     (50.0)   (50.0)
Net Income     133.7
   133.7
Other Comprehensive Loss       (0.8) (0.8)
TOTAL COMMON SHAREHOLDER’S EQUITY - MARCH 31, 2019 260.4
 1,828.7
 2,005.7
 (5.8) 4,089.0
           
Common Stock Dividends  
  
 (50.0)  
 (50.0)
Net Income  
  
 55.5
  
 55.5
Other Comprehensive Loss  
  
  
 (0.9) (0.9)
TOTAL COMMON SHAREHOLDER’S EQUITY – JUNE 30, 2019 $260.4
 $1,828.7
 $2,011.2
 $(6.7) $4,093.6
Changes in Gross Margin:
Retail Margins13.5 
Margins from Off-system Sales(1.4)
Transmission Revenues(7.2)
Other Revenues(1.8)
Total Change in Gross Margin3.1 
Changes in Expenses and Other:
Other Operation and Maintenance45.0 
Depreciation and Amortization(3.5)
Taxes Other Than Income Taxes(1.6)
Interest Income(0.5)
Allowance for Equity Funds Used During Construction(3.6)
See Condensed Notes to Condensed Financial StatementsNon-Service Cost Components of Registrants beginning on page Net Periodic Benefit Cost123
.0.5 
Interest Expense(2.5)
Total Change in Expenses and Other33.8 
Income Tax Expense(11.1)
Second Quarter of 2020$81.3 


APPALACHIAN POWER COMPANY AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
ASSETS
June 30, 2019 and December 31, 2018
(in millions)
(Unaudited)
  June 30, December 31,
  2019 2018
CURRENT ASSETS    
Cash and Cash Equivalents $2.3
 $4.2
Restricted Cash for Securitized Funding 25.4
 25.6
Advances to Affiliates 22.7
 23.0
Accounts Receivable:    
Customers 127.2
 146.5
Affiliated Companies 54.9
 73.4
Accrued Unbilled Revenues 43.8
 63.5
Miscellaneous 1.2
 2.3
Allowance for Uncollectible Accounts (2.2) (2.3)
Total Accounts Receivable 224.9
 283.4
Fuel 110.9
 61.3
Materials and Supplies 101.8
 100.1
Risk Management Assets 74.7
 57.2
Regulatory Asset for Under-Recovered Fuel Costs 58.1
 99.6
Prepayments and Other Current Assets 29.6
 44.3
TOTAL CURRENT ASSETS 650.4
 698.7
     
PROPERTY, PLANT AND EQUIPMENT    
Electric:    
Generation 6,547.5
 6,509.6
Transmission 3,388.8
 3,317.7
Distribution 4,078.8
 3,989.4
Other Property, Plant and Equipment 517.0
 485.8
Construction Work in Progress 556.1
 490.2
Total Property, Plant and Equipment 15,088.2
 14,792.7
Accumulated Depreciation and Amortization 4,230.8
 4,124.4
TOTAL PROPERTY, PLANT AND EQUIPMENT – NET 10,857.4
 10,668.3
     
OTHER NONCURRENT ASSETS    
Regulatory Assets 470.1
 475.8
Securitized Assets 246.6
 258.7
Long-term Risk Management Assets 0.4
 0.9
Operating Lease Assets 78.3
 
Deferred Charges and Other Noncurrent Assets 176.1
 188.1
TOTAL OTHER NONCURRENT ASSETS 971.5
 923.5
     
TOTAL ASSETS $12,479.3
 $12,290.5
See Condensed Notes to Condensed Financial Statements of Registrants beginning on page 123.


APPALACHIAN POWER COMPANY AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
LIABILITIES AND COMMON SHAREHOLDER’S EQUITY
June 30, 2019 and December 31, 2018
(Unaudited)
  June 30, December 31,
  2019 2018
  (in millions)
CURRENT LIABILITIES    
Advances from Affiliates $26.1
 $205.6
Accounts Payable:  
  
General 290.7
 263.8
Affiliated Companies 67.5
 84.0
Long-term Debt Due Within One Year – Nonaffiliated 150.0
 430.7
Risk Management Liabilities 4.6
 0.4
Customer Deposits 87.2
 88.4
Accrued Taxes 84.8
 89.3
Accrued Interest 47.0
 41.5
Obligations Under Operating Leases 14.9
 
Other Current Liabilities 108.7
 150.3
TOTAL CURRENT LIABILITIES 881.5
 1,354.0
     
NONCURRENT LIABILITIES    
Long-term Debt – Nonaffiliated 4,224.8
 3,631.9
Long-term Risk Management Liabilities 0.1
 0.2
Deferred Income Taxes 1,633.4
 1,625.8
Regulatory Liabilities and Deferred Investment Tax Credits 1,363.6
 1,449.7
Asset Retirement Obligations 105.5
 107.1
Employee Benefits and Pension Obligations 53.8
 57.1
Obligations Under Operating Leases 63.8
 
Deferred Credits and Other Noncurrent Liabilities 59.2
 58.6
TOTAL NONCURRENT LIABILITIES 7,504.2
 6,930.4
     
TOTAL LIABILITIES 8,385.7
 8,284.4
     
Rate Matters (Note 4) 

 

Commitments and Contingencies (Note 5) 

 

     
COMMON SHAREHOLDER’S EQUITY    
Common Stock – No Par Value:    
Authorized – 30,000,000 Shares  
  
Outstanding – 13,499,500 Shares 260.4
 260.4
Paid-in Capital 1,828.7
 1,828.7
Retained Earnings 2,011.2
 1,922.0
Accumulated Other Comprehensive Income (Loss) (6.7) (5.0)
TOTAL COMMON SHAREHOLDER’S EQUITY 4,093.6
 4,006.1
     
TOTAL LIABILITIES AND COMMON SHAREHOLDER’S EQUITY $12,479.3
 $12,290.5
See Condensed Notes to Condensed Financial Statements of Registrants beginning on page 123.


APPALACHIAN POWER COMPANY AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
For the Six Months Ended June 30, 2019 and 2018
(in millions)
(Unaudited)
  Six Months Ended June 30,
  2019 2018
OPERATING ACTIVITIES  
  
Net Income $189.2
 $202.9
Adjustments to Reconcile Net Income to Net Cash Flows from Operating Activities:  
  
Depreciation and Amortization 229.6
 213.8
Deferred Income Taxes (73.5) 10.8
Allowance for Equity Funds Used During Construction (7.7) (5.5)
Mark-to-Market of Risk Management Contracts (12.9) (36.1)
Deferred Fuel Over/Under-Recovery, Net 41.4
 (73.8)
Change in Other Noncurrent Assets (1.8) 32.0
Change in Other Noncurrent Liabilities (31.2) 68.7
Changes in Certain Components of Working Capital:  
  
Accounts Receivable, Net 60.2
 4.7
Fuel, Materials and Supplies (50.2) 20.2
Accounts Payable 23.0
 (11.1)
Accrued Taxes, Net (7.8) (7.6)
Other Current Assets 17.4
 7.1
Other Current Liabilities (29.8) (21.9)
Net Cash Flows from Operating Activities 345.9
 404.2
     
INVESTING ACTIVITIES  
  
Construction Expenditures (397.1) (406.8)
Change in Advances to Affiliates, Net 0.3
 0.1
Other Investing Activities 20.7
 7.8
Net Cash Flows Used for Investing Activities (376.1) (398.9)
     
FINANCING ACTIVITIES  
  
Issuance of Long-term Debt – Nonaffiliated 478.3
 103.7
Change in Advances from Affiliates, Net (179.5) (13.3)
Retirement of Long-term Debt – Nonaffiliated (168.0) (11.7)
Principal Payments for Finance Lease Obligations (3.1) (3.4)
Dividends Paid on Common Stock (100.0) (80.0)
Other Financing Activities 0.4
 0.7
Net Cash Flows from (Used for) Financing Activities 28.1
 (4.0)
     
Net Increase (Decrease) in Cash, Cash Equivalents and Restricted Cash for Securitized Funding (2.1) 1.3
Cash, Cash Equivalents and Restricted Cash for Securitized Funding at Beginning of Period 29.8
 19.2
Cash, Cash Equivalents and Restricted Cash for Securitized Funding at End of Period $27.7
 $20.5
     
SUPPLEMENTARY INFORMATION  
  
Cash Paid for Interest, Net of Capitalized Amounts $91.6
 $90.9
Net Cash Paid for Income Taxes 35.0
 19.7
Noncash Acquisitions Under Finance Leases 5.7
 2.7
Construction Expenditures Included in Current Liabilities as of June 30, 116.5
 89.5
See Condensed Notes to Condensed Financial Statements of Registrants beginning on page 123.




INDIANA MICHIGAN POWER COMPANY
AND SUBSIDIARIES


INDIANA MICHIGAN POWER COMPANY AND SUBSIDIARIES
MANAGEMENT’S NARRATIVE DISCUSSION AND ANALYSIS OF RESULTS OF OPERATIONS

RESULTS OF OPERATIONS

KWh Sales/Degree Days

Summary of KWh Energy Sales
 Three Months Ended Six Months Ended
 June 30, June 30,
 2019 2018 2019 2018
 (in millions of KWhs)
Retail: 
  
  
  
Residential1,048
 1,245
 2,663
 2,868
Commercial1,087
 1,196
 2,243
 2,360
Industrial1,917
 1,986
 3,805
 3,902
Miscellaneous14
 15
 33
 35
Total Retail (a)4,066
 4,442
 8,744
 9,165
        
Wholesale2,021
 2,388
 4,444
 5,314
        
Total KWhs6,087
 6,830
 13,188
 14,479

(a)2018 KWhs have been revised to reflect the reclassification of certain customer accounts between Retail classes. This reclassification did not impact previously reported Total Retail KWhs. Management concluded that these prior period disclosure only errors were immaterial individually and in the aggregate.

Heating degree days and cooling degree days are metrics commonly used in the utility industry as a measure of the impact of weather on revenues.

Summary of Heating and Cooling Degree Days
 Three Months Ended Six Months Ended
 June 30, June 30,
 2019 2018 2019 2018
 (in degree days)
Actual – Heating (a)217
 364
 2,456
 2,521
Normal – Heating (b)241
 235
 2,401
 2,403
        
Actual – Cooling (c)233
 362
 233
 362
Normal – Cooling (b)261
 261
 263
 263

(a)Heating degree days are calculated on a 55 degree temperature base.
(b)Normal Heating/Cooling represents the thirty-year average of degree days.
(c)Cooling degree days are calculated on a 65 degree temperature base.


Second Quarter of 2019 Compared to Second Quarter of 2018
Reconciliation of Second Quarter of 2018 to Second Quarter of 2019
Net Income
(in millions)
   
Second Quarter of 2018 $94.7
   
Changes in Gross Margin:  
Retail Margins 15.8
Off-system Sales (2.1)
Transmission Revenues (9.3)
Other Revenues 3.4
Total Change in Gross Margin 7.8
   
Changes in Expenses and Other:  
Other Operation and Maintenance (21.3)
Depreciation and Amortization (24.7)
Taxes Other Than Income Taxes (1.3)
Other Income 1.2
Non-Service Cost Components of Net Periodic Benefit Cost (0.1)
Interest Expense 3.2
Total Change in Expenses and Other (43.0)
   
Income Tax Expense (Benefit) 0.8
   
Second Quarter of 2019 $60.3

The major components of the increase in Gross Margin, defined as revenues less the related direct cost of fuel, including consumption of chemicals and emissions allowances, and purchased electricity were as follows:

Retail Margins increased $16
Retail Margins increased $14 million primarily due to the following:
A $28 million increase from rate proceedings, inclusive of a $24 million decrease due to the impact offollowing:
A $6 million increase due to a decrease in customer refunds related to Tax Reform. This increase was partially offset in other expense itemsIncome Tax Expense below.
A $13$6 million increase related to rider revenues,in deferred fuel primarily due to the timing of the Indiana PJM/OSS rider recovery.recoverable PJM expenses. This increase was partially offset in other expense items below.
A $4 million increase due to the WVPSC’s approval of the Mitchell Plant surcharge effective January 2020.
These increases were partially offset by:
An $18 million decrease in weather-related usage primarily due to a 36% decrease in cooling degree days and a 40% decrease in heating degree days.
An $11A $5 million decrease in weather-normalized margins across all retail classes.primarily in the commercial and industrial classes, partially offset in residential.
Transmission Revenues
Transmission Revenue decreased $7 million primarily due to the annual transmission formula rate true-up.

decreased $9 million primarily due to the 2018 PJM Transmission formula rate true-up.

Expenses and Other and Income Tax Expense (Benefit) changed between years as follows:

Other Operation and Maintenance expenses increased $21
Other Operation and Maintenance expenses decreased $45 million primarily due to the following:
A $19 million increase in transmission expenses primarily due to the following:
A $24 million decrease in PJM expenses primarily related to the annual transmission formula rate true-up.
A $12 million decrease as a $25result of prior year contributions to benefit low income West Virginia residential customers as a result of the West Virginia Tax Reform settlement. This decrease was offset in Income Tax Expense below.
An $11 million decrease in maintenance expense at various generation plants.
A $7 million decrease in employee-related expenses.
These decreases were partially offset by:
A $13 million increase in recoverable PJM Expenses,transmission expenses which were partially offset by a $7 million decrease from the 2018 Regional Transmission Enhancement Plan settlement. This increase was partially offset inwithin Retail Margins above.
A $4
77






Income Tax Expense increased $11 million increase in nonutility operation expenses primarily due to a decrease in amortization of Excess ADIT and an increase in River Transportation Division expenses. This increase waspretax book income. The decrease in amortization of Excess ADIT is partially offset by a corresponding increaseabove in Gross Margin above.and Other Operation and Maintenance expenses.
These increases were partially offset by:
A $3 million decrease in generation expenses at Cook Plant primarily due to decreased incremental refueling outage costs.

78



Depreciation and Amortization expensesincreased $25 million primarily due to increased depreciation rates approved in 2018 and higher depreciable base. This increase was partially offset in Retail Margins above.
Interest Expense decreased $3 million primarily due to the reissuance of long-term debt at lower interest rates in 2018.
Income Tax Expense (Benefit) decreased $1 million primarily due to decreased pretax book income offset by decreased amortization of Excess ADIT not subject to normalization requirements and increased state income taxes.





Six Months Ended June 30, 20192020 Compared to Six Months Ended June 30, 20182019
Reconciliation of Six Months Ended June 30, 2019 to Six Months Ended June 30, 2020
Net Income
(in millions)
Six Months Ended June 30, 2019$189.2 
Changes in Gross Margin:
Retail Margins28.0 
Margins from Off-system Sales(2.0)
Transmission Revenues(5.9)
Other Revenues(0.1)
Total Change in Gross Margin20.0 
Changes in Expenses and Other:
Other Operation and Maintenance59.1 
Depreciation and Amortization(13.2)
Taxes Other Than Income Taxes(3.6)
Interest Income(1.0)
Allowance for Equity Funds Used During Construction(2.9)
Non-Service Cost Components of Net Periodic Benefit Cost0.9 
Interest Expense(6.3)
Total Change in Expenses and Other33.0 
Income Tax Expense (Benefit)(45.6)
Six Months Ended June 30, 2020$196.6 
Reconciliation of Six Months Ended June 30, 2018 to Six Months Ended June 30, 2019
Net Income
(in millions)
   
Six Months Ended June 30, 2018 $158.9
   
Changes in Gross Margin:  
Retail Margins 72.2
Off-system Sales (9.4)
Transmission Revenues (10.3)
Other Revenues 0.3
Total Change in Gross Margin 52.8
   
Changes in Expenses and Other:  
Other Operation and Maintenance (19.5)
Depreciation and Amortization (51.6)
Taxes Other Than Income Taxes (3.6)
Other Income 2.5
Non-Service Cost Components of Net Periodic Benefit Cost (0.2)
Interest Expense 4.0
Total Change in Expenses and Other (68.4)
   
Income Tax Expense (Benefit) 15.9
   
Six Months Ended June 30, 2019 $159.2

The major components of the increase in Gross Margin, defined as revenues less the related direct cost of fuel, including consumption of chemicals and emissions allowances, and purchased electricity were as follows:

Retail Margins increased $72
Retail Margins increased $28 million primarily due to the following:
A $75 million increase from rate proceedings, inclusive of a $33 million decrease due to the impact offollowing:
A $23 million increase due to a decrease in customer refunds related to Tax Reform. This increase was partially offset in Income Tax Expense below.
A $20 million increase in deferred fuel primarily due to the timing of recoverable PJM expenses. This increase was offset in other expense items below.
A $12 million increase due to the impact of the 2019 WVPSC order which required APCo to offset Excess ADIT not subject to normalization requirements against the deferred fuel under-recovery balance in 2019.
A $10 million increase due to the timing of recovery of the Indiana PJM/OSS rider.a base rate increase in West Virginia. This increase was partially offset in other expense itemsDepreciation and Amortization expenses below.
A $4An $8 million decrease in fuel-related expensesincrease due to timingthe WVPSC’s approval of recovery for fuel and other variable production costs related to wholesale contracts.the Mitchell Plant surcharge effective January 2020.
These increases were partially offset by:
A $15$34 million decrease in weather-related usage primarily due todriven by a 36%20% decrease in cooling degree days and a 15% decrease in heating degree days.
A $10$13 million decrease in weather-normalized margins across all retail classes.primarily in the commercial and industrial classes, partially offset in residential.
Margins from Off-system Sales decreased $9 million primarily due to mid-year 2018 changes in the OSS sharing mechanism.
Transmission Revenues decreased $6 million primarily due to the annual transmission formula rate true-up.
79






Transmission Revenues decreased $10 million primarily due to the 2018 PJM Transmission formula rate true-up.



Expenses and Other and Income Tax Expense (Benefit) changed between years as follows:

Other Operation and Maintenance expenses decreased $59 million primarily due to the following:
A $29 million decrease in PJM expenses primarily related to the annual transmission formula rate true-up.
expenses increased $20 million primarily due to the following:
A $16 million increasedecrease in transmission expenses primarily dueemployee-related expenses.
A $16 million decrease in maintenance expense at various generation plants.
A $14 million decrease as a result of prior year contributions to benefit low income West Virginia residential customers as a $31result of the West Virginia Tax Reform settlement. This decrease was offset in Income Tax Expense below.
These decreases were partially offset by:
An $18 million increase in recoverable PJM Expenses,transmission expenses. This increase is partially offset bywithin Retail Margins above.
Depreciation and Amortization expenses increased $13 million primarily due to a $15 million decrease from the 2018 Regional Transmission Enhancement Plan settlement.higher depreciable base and an increase in West Virginia depreciation rates beginning in March 2019. This increase was partially offset in Retail Margins above.
A $4 million increase in distribution costs primarily due to vegetation management expenses.
A $4 million increase in employee-related expenses.
A $3 million increase in demand-side management expenses. This increase was offset within Retail Margins above.
A $2Interest Expense increased $6 million increase in nonutility operation expenses primarily due to higher long-term debt balances.
Income Tax Expense increased $46 million primarily due to a decrease in amortization of Excess ADIT and an increase in River Transportation Division expenses.pretax book income. The increase wasdecrease in amortization of Excess ADIT is partially offset by a corresponding increaseabove in Gross Margin above.and Other Operation and Maintenance expenses.
These increases were partially offset by:
A $7 million decrease in generation expenses at Cook Plant primarily due to decreased incremental refueling outage costs.
A $3 million decrease in the amortization of discontinued riders in the Indiana jurisdiction.
Depreciation and Amortization expensesincreased $52 million primarily due to increased depreciation rates approved in 2018 and higher depreciable base. This increase was partially offset in Retail Margins above.
Interest Expense decreased $4 million primarily due to the reissuance of long-term debt at lower interest rates in 2018.
Income Tax Expense (Benefit) decreased $16 million primarily due to an increase in amortization of Excess ADIT not subject to normalization requirements. This decrease was partially offset in Gross Margin above.

80




INDIANA MICHIGAN


APPALACHIAN POWER COMPANY AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF INCOME
For the Three and Six Months Ended June 30, 20192020 and 20182019
(in millions)
(Unaudited)
  Three Months Ended Six Months Ended
  June 30, June 30,
  2019 2018 2019 2018
REVENUES        
Electric Generation, Transmission and Distribution $517.4
 $560.1
 $1,114.1
 $1,114.0
Sales to AEP Affiliates 2.3
 10.8
 4.6
 15.5
Other Revenues – Affiliated 20.9
 16.4
 34.2
 29.6
Other Revenues – Nonaffiliated 2.5
 2.4
 4.5
 7.4
TOTAL REVENUES 543.1
 589.7
 1,157.4
 1,166.5
         
EXPENSES  
  
  
  
Fuel and Other Consumables Used for Electric Generation 42.4
 73.4
 100.0
 150.9
Purchased Electricity for Resale 48.9
 63.2
 118.5
 118.8
Purchased Electricity from AEP Affiliates 51.3
 60.4
 111.1
 121.8
Other Operation 154.5
 130.4
 295.0
 276.5
Maintenance 54.6
 57.4
 112.9
 111.9
Depreciation and Amortization 87.3
 62.6
 173.5
 121.9
Taxes Other Than Income Taxes 26.2
 24.9
 53.5
 49.9
TOTAL EXPENSES 465.2
 472.3
 964.5
 951.7
         
OPERATING INCOME 77.9
 117.4
 192.9
 214.8
         
Other Income (Expense):  
  
  
  
Other Income 6.1
 4.9
 11.8
 9.3
Non-Service Cost Components of Net Periodic Benefit Cost 4.4
 4.5
 8.8
 9.0
Interest Expense (28.2) (31.4) (57.1) (61.1)
         
INCOME BEFORE INCOME TAX EXPENSE (BENEFIT) 60.2
 95.4
 156.4
 172.0
         
Income Tax Expense (Benefit) (0.1) 0.7
 (2.8) 13.1
         
NET INCOME $60.3
 $94.7
 $159.2
 $158.9
 Three Months EndedSix Months Ended
 June 30,June 30,
 2020201920202019
REVENUES    
Electric Generation, Transmission and Distribution$604.0  $605.9  $1,301.0  $1,344.6  
Sales to AEP Affiliates30.8  46.3  80.5  98.0  
Other Revenues2.7  3.6  5.4  6.0  
TOTAL REVENUES637.5  655.8  1,386.9  1,448.6  
EXPENSES    
Fuel and Other Consumables Used for Electric Generation153.9  161.2  264.9  344.5  
Purchased Electricity for Resale50.4  64.5  173.0  175.1  
Other Operation108.8  138.9  242.8  275.8  
Maintenance46.4  61.3  96.7  122.8  
Depreciation and Amortization120.6  117.1  242.8  229.6  
Taxes Other Than Income Taxes37.5  35.9  75.4  71.8  
TOTAL EXPENSES517.6  578.9  1,095.6  1,219.6  
OPERATING INCOME119.9  76.9  291.3  229.0  
Other Income (Expense):    
Interest Income0.5  1.0  0.8  1.8  
Allowance for Equity Funds Used During Construction2.4  6.0  4.8  7.7  
Non-Service Cost Components of Net Periodic Benefit Cost4.7  4.2  9.4  8.5  
Interest Expense(54.1) (51.6) (107.2) (100.9) 
INCOME BEFORE INCOME TAX EXPENSE (BENEFIT)73.4  36.5  199.1  146.1  
Income Tax Expense (Benefit)(7.9) (19.0) 2.5  (43.1) 
NET INCOME$81.3  $55.5  $196.6  $189.2  
The common stock of I&MAPCo is wholly-owned by Parent.
See Condensed Notes to Condensed Financial Statements of Registrants beginning on page 123.


INDIANA MICHIGAN POWER COMPANY AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)
For the Three and Six Months Ended June 30, 2019 and 2018
(in millions)
(Unaudited)
  Three Months Ended Six Months Ended
  June 30, June 30,
  2019 2018 2019 2018
Net Income $60.3
 $94.7
 $159.2
 $158.9
         
OTHER COMPREHENSIVE INCOME (LOSS), NET OF TAXES  
    
  
Cash Flow Hedges, Net of Tax of $0.1 and $0.1 for the Three Months Ended June 30, 2019 and 2018, Respectively, and $0.2 and $0.2 for the Six Months Ended June 30, 2019 and 2018, Respectively 0.4
 0.5
 0.8
 0.9
Amortization of Pension and OPEB Deferred Costs, Net of Tax of $0 and $0 for the Three Months Ended June 30, 2019 and 2018, Respectively, and $0 and $0 for the Six Months Ended June 30, 2019 and 2018, Respectively (0.1) 
 (0.1) 
         
TOTAL OTHER COMPREHENSIVE INCOME 0.3
 0.5
 0.7
 0.9
         
TOTAL COMPREHENSIVE INCOME $60.6
 $95.2
 $159.9
 $159.8
See Condensed Notes to Condensed Financial Statements of Registrants beginning on page 123133.

81


INDIANA MICHIGAN



APPALACHIAN POWER COMPANY AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES INCOMPREHENSIVE INCOME (LOSS)
COMMON SHAREHOLDER’S EQUITY
For the Three and Six Months Ended June 30, 20192020 and 20182019
(in millions)
(Unaudited)
  Common
Stock
 Paid-in
Capital
 Retained
Earnings
 Accumulated
Other
Comprehensive
Income (Loss)
 Total
TOTAL COMMON SHAREHOLDER’S EQUITY – DECEMBER 31, 2017 $56.6
 $980.9
 $1,192.2
 $(12.1) $2,217.6
           
Common Stock Dividends  
  
 (33.5)  
 (33.5)
ASU 2018-02 Adoption     0.3
 (2.7) (2.4)
Net Income  
  
 64.2
  
 64.2
Other Comprehensive Income  
  
  
 0.4
 0.4
TOTAL COMMON SHAREHOLDER’S EQUITY – MARCH 31, 2018 56.6
 980.9
 1,223.2
 (14.4) 2,246.3
           
Common Stock Dividends     (33.5)   (33.5)
Net Income     94.7
   94.7
Other Comprehensive Income       0.5
 0.5
TOTAL COMMON SHAREHOLDER’S EQUITY – JUNE 30, 2018 $56.6
 $980.9
 $1,284.4
 $(13.9) $2,308.0
   
  
  
  
  
TOTAL COMMON SHAREHOLDER’S EQUITY – DECEMBER 31, 2018 $56.6
 $980.9
 $1,329.1
 $(13.8) $2,352.8
           
Common Stock Dividends     (20.0)   (20.0)
Net Income     98.9
   98.9
Other Comprehensive Income       0.4
 0.4
TOTAL COMMON SHAREHOLDER’S EQUITY – MARCH 31, 2019 56.6
 980.9
 1,408.0
 (13.4) 2,432.1
           
Common Stock Dividends  
  
 (20.0)  
 (20.0)
Net Income  
  
 60.3
  
 60.3
Other Comprehensive Income  
  
  
 0.3
 0.3
TOTAL COMMON SHAREHOLDER’S EQUITY – JUNE 30, 2019 $56.6
 $980.9
 $1,448.3
 $(13.1) $2,472.7
 Three Months EndedSix Months Ended
 June 30,June 30,
2020201920202019
Net Income$81.3  $55.5  $196.6  $189.2  
OTHER COMPREHENSIVE LOSS, NET OF TAXES  
Cash Flow Hedges, Net of Tax of $(0.2) and $0 for the Three Months
  Ended June 30, 2020 and 2019, Respectively, and $(1.3) and $(0.1) for
  the Six Months Ended June 30, 2020 and 2019, Respectively
(0.8) (0.2) (5.0) (0.4) 
Amortization of Pension and OPEB Deferred Costs, Net of Tax of
   $(0.2) and $(0.1) for the Three Months Ended June 30, 2020 and
   2019, Respectively, and $(0.5) and $(0.3) for the Six Months Ended
   June 30, 2020 and 2019, Respectively
(1.0) (0.7) (1.9) (1.3) 
TOTAL OTHER COMPREHENSIVE LOSS(1.8) (0.9) (6.9) (1.7) 
TOTAL COMPREHENSIVE INCOME$79.5  $54.6  $189.7  $187.5  
See Condensed Notes to Condensed Financial Statements of Registrants beginning on page 123133.

82


INDIANA MICHIGAN



APPALACHIAN POWER COMPANY AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETSSTATEMENTS OF CHANGES IN
ASSETSCOMMON SHAREHOLDER’S EQUITY
For the Six Months Ended June 30, 20192020 and December 31, 20182019
(in millions)
(Unaudited)
  June 30, December 31,
  2019 2018
CURRENT ASSETS    
Cash and Cash Equivalents $1.4
 $2.4
Advances to Affiliates 13.0
 12.7
Accounts Receivable:    
Customers 55.9
 63.1
Affiliated Companies 47.3
 75.0
Accrued Unbilled Revenues 3.0
 3.6
Miscellaneous 1.1
 1.4
Allowance for Uncollectible Accounts (0.1) (0.1)
Total Accounts Receivable 107.2
 143.0
Fuel 39.3
 37.3
Materials and Supplies 169.1
 167.3
Risk Management Assets 15.7
 8.6
Accrued Tax Benefits 41.6
 26.6
Accrued Reimbursement of Spent Nuclear Fuel Costs 23.8
 7.9
Prepayments and Other Current Assets 16.4
 24.6
TOTAL CURRENT ASSETS 427.5
 430.4
     
PROPERTY, PLANT AND EQUIPMENT    
Electric:    
Generation 4,987.2
 4,887.2
Transmission 1,601.9
 1,576.8
Distribution 2,331.5
 2,249.7
Other Property, Plant and Equipment (Including Coal Mining and Nuclear Fuel) 617.0
 583.8
Construction Work in Progress 474.1
 465.3
Total Property, Plant and Equipment 10,011.7
 9,762.8
Accumulated Depreciation, Depletion and Amortization 3,227.6
 3,151.6
TOTAL PROPERTY, PLANT AND EQUIPMENT – NET 6,784.1
 6,611.2
     
OTHER NONCURRENT ASSETS    
Regulatory Assets 492.3
 512.5
Spent Nuclear Fuel and Decommissioning Trusts 2,776.4
 2,474.9
Long-term Risk Management Assets 0.3
 0.6
Operating Lease Assets 312.6
 
Deferred Charges and Other Noncurrent Assets 156.4
 193.0
TOTAL OTHER NONCURRENT ASSETS 3,738.0
 3,181.0
     
TOTAL ASSETS $10,949.6
 $10,222.6
Common
Stock
Paid-in
Capital
Retained
Earnings
Accumulated
Other
Comprehensive
Income (Loss)
Total
TOTAL COMMON SHAREHOLDER’S
   EQUITY - DECEMBER 31, 2018
$260.4  $1,828.7  $1,922.0  $(5.0) $4,006.1  
Common Stock Dividends(50.0) (50.0) 
Net Income133.7  133.7  
Other Comprehensive Loss(0.8) (0.8) 
TOTAL COMMON SHAREHOLDER’S
   EQUITY - MARCH 31, 2019
260.4  1,828.7  2,005.7  (5.8) 4,089.0  
Common Stock Dividends  (50.0)  (50.0) 
Net Income  55.5   55.5  
Other Comprehensive Loss   (0.9) (0.9) 
TOTAL COMMON SHAREHOLDER’S
   EQUITY - JUNE 30, 2019
$260.4  $1,828.7  $2,011.2  $(6.7) $4,093.6  
TOTAL COMMON SHAREHOLDER’S
   EQUITY - DECEMBER 31, 2019
$260.4  $1,828.7  $2,078.3  $5.0  $4,172.4  
Common Stock Dividends(50.0) (50.0) 
Net Income115.3  115.3  
Other Comprehensive Loss(5.1) (5.1) 
TOTAL COMMON SHAREHOLDER’S
   EQUITY - MARCH 31, 2020
260.4  1,828.7  2,143.6  (0.1) 4,232.6  
Common Stock Dividends(50.0) (50.0) 
Net Income81.3  81.3  
Other Comprehensive Loss(1.8) (1.8) 
TOTAL COMMON SHAREHOLDER’S
   EQUITY - JUNE 30, 2020
$260.4  $1,828.7  $2,174.9  $(1.9) $4,262.1  
See Condensed Notes to Condensed Financial Statements of Registrants beginning on page 123133.

83


INDIANA MICHIGAN



APPALACHIAN POWER COMPANY AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
LIABILITIES AND COMMON SHAREHOLDER’S EQUITYASSETS
June 30, 20192020 and December 31, 20182019
(dollars in millions)
(Unaudited)
  June 30, December 31,
  2019 2018
CURRENT LIABILITIES    
Advances from Affiliates $94.7
 $1.1
Accounts Payable:    
General 176.6
 174.7
Affiliated Companies 54.1
 70.2
Long-term Debt Due Within One Year – Nonaffiliated
(June 30, 2019 and December 31, 2018 Amounts Include $76.6 and $76.8, Respectively, Related to DCC Fuel)
 155.1
 155.4
Risk Management Liabilities 1.2
 0.3
Customer Deposits 38.2
 38.0
Accrued Taxes 89.8
 90.7
Accrued Interest 36.7
 37.3
Obligations Under Operating Leases 82.2
 
Regulatory Liability for Over-Receovered Fuel Costs 10.9
 27.4
Other Current Liabilities 71.4
 103.0
TOTAL CURRENT LIABILITIES 810.9
 698.1
     
NONCURRENT LIABILITIES    
Long-term Debt – Nonaffiliated 2,899.4
 2,880.0
Long-term Risk Management Liabilities 
 0.1
Deferred Income Taxes 965.9
 948.0
Regulatory Liabilities and Deferred Investment Tax Credits 1,788.0
 1,574.5
Asset Retirement Obligations 1,714.6
 1,681.3
Obligations Under Operating Leases 234.7
 
Deferred Credits and Other Noncurrent Liabilities 63.4
 87.8
TOTAL NONCURRENT LIABILITIES 7,666.0
 7,171.7
     
TOTAL LIABILITIES 8,476.9
 7,869.8
     
Rate Matters (Note 4) 

 

Commitments and Contingencies (Note 5) 

 

     
COMMON SHAREHOLDER’S EQUITY    
Common Stock – No Par Value:    
Authorized – 2,500,000 Shares    
Outstanding – 1,400,000 Shares 56.6
 56.6
Paid-in Capital 980.9
 980.9
Retained Earnings 1,448.3
 1,329.1
Accumulated Other Comprehensive Income (Loss) (13.1) (13.8)
TOTAL COMMON SHAREHOLDER’S EQUITY 2,472.7
 2,352.8
     
TOTAL LIABILITIES AND COMMON SHAREHOLDER’S EQUITY $10,949.6
 $10,222.6
June 30,December 31,
20202019
CURRENT ASSETS  
Cash and Cash Equivalents$2.5  $3.3  
Restricted Cash for Securitized Funding19.3  23.5  
Advances to Affiliates82.3  22.1  
Accounts Receivable:  
Customers128.6  129.0  
Affiliated Companies117.6  64.3  
Accrued Unbilled Revenues47.5  59.7  
Miscellaneous0.2  0.5  
Allowance for Uncollectible Accounts(4.1) (2.6) 
Total Accounts Receivable289.8  250.9  
Fuel157.8  149.7  
Materials and Supplies99.3  105.2  
Risk Management Assets37.7  39.4  
Regulatory Asset for Under-Recovered Fuel Costs11.6  42.5  
Prepayments and Other Current Assets38.0  64.0  
TOTAL CURRENT ASSETS738.3  700.6  
PROPERTY, PLANT AND EQUIPMENT  
Electric:  
Generation6,607.4  6,563.7  
Transmission3,720.8  3,584.1  
Distribution4,311.5  4,201.7  
Other Property, Plant and Equipment602.6  571.3  
Construction Work in Progress561.0  593.4  
Total Property, Plant and Equipment15,803.3  15,514.2  
Accumulated Depreciation and Amortization4,572.8  4,432.3  
TOTAL PROPERTY, PLANT AND EQUIPMENT – NET11,230.5  11,081.9  
OTHER NONCURRENT ASSETS  
Regulatory Assets656.6  457.2  
Securitized Assets222.3  234.7  
Long-term Risk Management Assets0.4  0.1  
Operating Lease Assets80.5  78.5  
Deferred Charges and Other Noncurrent Assets213.6  215.3  
TOTAL OTHER NONCURRENT ASSETS1,173.4  985.8  
TOTAL ASSETS$13,142.2  $12,768.3  
See Condensed Notes to Condensed Financial Statements of Registrants beginning on page 123133.

84


INDIANA MICHIGAN



APPALACHIAN POWER COMPANY AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWSBALANCE SHEETS
For the Six Months Ended LIABILITIES AND COMMON SHAREHOLDER’S EQUITY
June 30, 20192020 and 2018
(in millions)December 31, 2019
(Unaudited)
  Six Months Ended June 30,
  2019 2018
OPERATING ACTIVITIES  
  
Net Income $159.2
 $158.9
Adjustments to Reconcile Net Income to Net Cash Flows from Operating Activities:  
  
Depreciation and Amortization 173.5
 121.9
Deferred Income Taxes (17.2) 33.1
Deferral of Incremental Nuclear Refueling Outage Expenses, Net (14.3) (3.5)
Carrying Costs Income 1.4
 (4.0)
Allowance for Equity Funds Used During Construction (12.5) (4.1)
Mark-to-Market of Risk Management Contracts (6.0) (5.2)
Amortization of Nuclear Fuel 46.1
 51.4
Deferred Fuel Over/Under-Recovery, Net (16.5) 8.1
Change in Other Noncurrent Assets 32.6
 (5.6)
Change in Other Noncurrent Liabilities (3.6) 44.4
Changes in Certain Components of Working Capital:  
  
Accounts Receivable, Net 35.8
 (18.3)
Fuel, Materials and Supplies (3.8) (5.0)
Accounts Payable (50.4) (12.2)
Accrued Taxes, Net (15.9) 0.8
Other Current Assets 9.6
 1.2
Other Current Liabilities (38.6) (16.9)
Net Cash Flows from Operating Activities 279.4
 345.0
     
INVESTING ACTIVITIES  
  
Construction Expenditures (293.8) (284.7)
Change in Advances to Affiliates, Net (0.3) (79.9)
Purchases of Investment Securities (226.6) (1,067.8)
Sales of Investment Securities 199.5
 1,037.8
Acquisitions of Nuclear Fuel (33.8) (24.2)
Other Investing Activities 9.0
 8.2
Net Cash Flows Used for Investing Activities (346.0) (410.6)
     
FINANCING ACTIVITIES  
  
Issuance of Long-term Debt – Nonaffiliated 62.8
 700.6
Change in Advances from Affiliates, Net 93.6
 (211.6)
Retirement of Long-term Debt – Nonaffiliated (48.3) (352.4)
Principal Payments for Finance Lease Obligations (2.7) (5.2)
Dividends Paid on Common Stock (40.0) (67.0)
Other Financing Activities 0.2
 1.3
Net Cash Flows from Financing Activities 65.6
 65.7
     
Net Increase (Decrease) in Cash and Cash Equivalents (1.0) 0.1
Cash and Cash Equivalents at Beginning of Period 2.4
 1.3
Cash and Cash Equivalents at End of Period $1.4
 $1.4
     
SUPPLEMENTARY INFORMATION  
  
Cash Paid for Interest, Net of Capitalized Amounts $55.2
 $55.2
Net Cash Paid (Received) for Income Taxes 27.9
 (23.6)
Noncash Acquisitions Under Finance Leases 4.5
 3.2
Construction Expenditures Included in Current Liabilities as of June 30, 77.7
 86.5
Acquisition of Nuclear Fuel Included in Current Liabilities as of June 30, 50.5
 0.6
Expected Reimbursement for Capital Cost of Spent Nuclear Fuel Dry Cask Storage 
 0.7
 June 30,December 31,
 20202019
 (in millions)
CURRENT LIABILITIES  
Advances from Affiliates$—  $236.7  
Accounts Payable:  
General213.5  307.8  
Affiliated Companies71.6  92.5  
Long-term Debt Due Within One Year – Nonaffiliated583.3  215.6  
Risk Management Liabilities7.6  1.9  
Customer Deposits82.4  85.8  
Accrued Taxes101.3  99.6  
Obligations Under Operating Leases14.5  15.2  
Other Current Liabilities144.2  170.9  
TOTAL CURRENT LIABILITIES1,218.4  1,226.0  
NONCURRENT LIABILITIES  
Long-term Debt – Nonaffiliated4,262.0  4,148.2  
Long-term Risk Management Liabilities0.2  —  
Deferred Income Taxes1,693.0  1,680.8  
Regulatory Liabilities and Deferred Investment Tax Credits1,232.3  1,268.7  
Asset Retirement Obligations302.1  102.1  
Employee Benefits and Pension Obligations46.5  50.9  
Obligations Under Operating Leases66.5  64.0  
Deferred Credits and Other Noncurrent Liabilities59.1  55.2  
TOTAL NONCURRENT LIABILITIES7,661.7  7,369.9  
TOTAL LIABILITIES8,880.1  8,595.9  
Rate Matters (Note 4)
Commitments and Contingencies (Note 5)
COMMON SHAREHOLDER’S EQUITY  
Common Stock – No Par Value:  
Authorized – 30,000,000 Shares  
Outstanding – 13,499,500 Shares260.4  260.4  
Paid-in Capital1,828.7  1,828.7  
Retained Earnings2,174.9  2,078.3  
Accumulated Other Comprehensive Income (Loss)(1.9) 5.0  
TOTAL COMMON SHAREHOLDER’S EQUITY4,262.1  4,172.4  
TOTAL LIABILITIES AND COMMON SHAREHOLDER’S EQUITY$13,142.2  $12,768.3  
See Condensed Notes to Condensed Financial Statements of Registrants beginning on page 123133.

85




OHIO

APPALACHIAN POWER COMPANY AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
For the Six Months Ended June 30, 2020 and 2019
(in millions)
(Unaudited)
 Six Months Ended June 30,
 20202019
OPERATING ACTIVITIES  
Net Income$196.6  $189.2  
Adjustments to Reconcile Net Income to Net Cash Flows from Operating Activities:  
Depreciation and Amortization242.8  229.6  
Deferred Income Taxes(11.8) (73.5) 
Allowance for Equity Funds Used During Construction(4.8) (7.7) 
Mark-to-Market of Risk Management Contracts1.5  (12.9) 
Deferred Fuel Over/Under-Recovery, Net30.9  41.4  
Change in Other Noncurrent Assets(11.1) (1.8) 
Change in Other Noncurrent Liabilities(21.3) (31.2) 
Changes in Certain Components of Working Capital:  
Accounts Receivable, Net(37.3) 60.2  
Fuel, Materials and Supplies(2.2) (50.2) 
Accounts Payable(69.6) 23.0  
Accrued Taxes, Net8.9  (7.8) 
Other Current Assets18.8  17.4  
Other Current Liabilities(29.7) (29.8) 
Net Cash Flows from Operating Activities311.7  345.9  
INVESTING ACTIVITIES  
Construction Expenditures(400.2) (397.1) 
Change in Advances to Affiliates, Net(60.2) 0.3  
Other Investing Activities3.9  20.7  
Net Cash Flows Used for Investing Activities(456.5) (376.1) 
FINANCING ACTIVITIES  
Issuance of Long-term Debt – Nonaffiliated492.2  478.3  
Change in Advances from Affiliates, Net(236.7) (179.5) 
Retirement of Long-term Debt – Nonaffiliated(12.2) (168.0) 
Principal Payments for Finance Lease Obligations(3.6) (3.1) 
Dividends Paid on Common Stock(100.0) (100.0) 
Other Financing Activities0.1  0.4  
Net Cash Flows from Financing Activities139.8  28.1  
Net Decrease in Cash, Cash Equivalents and Restricted Cash for Securitized Funding(5.0) (2.1) 
Cash, Cash Equivalents and Restricted Cash for Securitized Funding at Beginning of Period26.8  29.8  
Cash, Cash Equivalents and Restricted Cash for Securitized Funding at End of Period$21.8  $27.7  
SUPPLEMENTARY INFORMATION  
Cash Paid for Interest, Net of Capitalized Amounts$101.8  $91.6  
Net Cash Paid for Income Taxes7.4  35.0  
Noncash Acquisitions Under Finance Leases2.2  5.7  
Construction Expenditures Included in Current Liabilities as of June 30,97.3  116.5  
See Condensed Notes to Condensed Financial Statements of Registrants beginning on page 133.

86


OHIO





INDIANA MICHIGAN POWER COMPANY
AND SUBSIDIARIES
87






INDIANA MICHIGAN POWER COMPANY AND SUBSIDIARIES
MANAGEMENT’S NARRATIVE DISCUSSION AND ANALYSIS OF RESULTS OF OPERATIONS

RESULTS OF OPERATIONS

KWh Sales/Degree Days

Summary of KWh Energy Sales
 Three Months EndedSix Months Ended
 June 30,June 30,
 2020201920202019
 (in millions of KWhs)
Retail:    
Residential1,244  1,048  2,699  2,663  
Commercial1,021  1,087  2,143  2,243  
Industrial1,630  1,917  3,475  3,805  
Miscellaneous15  14  33  33  
Total Retail3,910  4,066  8,350  8,744  
Wholesale2,323  2,021  4,016  4,444  
Total KWhs6,233  6,087  12,366  13,188  
 Three Months Ended Six Months Ended
 June 30, June 30,
 2019 2018 2019 2018
 (in millions of KWhs)
Retail: 
  
  
  
Residential2,791
 3,287
 6,914
 7,420
Commercial3,478
 3,642
 7,005
 7,175
Industrial3,624
 3,805
 7,247
 7,378
Miscellaneous26
 26
 57
 57
Total Retail (a)(b)9,919
 10,760
 21,223
 22,030
        
Wholesale (c)440
 534
 1,078
 1,201
        
Total KWhs10,359
 11,294
 22,301
 23,231

(a)2018 KWhs have been revised to reflect the reclassification of certain customer accounts between Retail classes. This reclassification did not impact previously reported Total Retail KWhs. Management concluded that these prior period disclosure only errors were immaterial individually and in the aggregate.
(b)Represents energy delivered to distribution customers.
(c)Primarily Ohio’s contractually obligated purchases of OVEC power sold to PJM.

Heating degree days and cooling degree days are metrics commonly used in the utility industry as a measure of the impact of weather on revenues.

Summary of Heating and Cooling Degree Days
 Three Months EndedSix Months Ended
 June 30,June 30,
 2020201920202019
 (in degree days)
Actual – Heating (a)343  217  2,179  2,456  
Normal – Heating (b)237  241  2,419  2,401  
Actual – Cooling (c)286  233  286  233  
Normal – Cooling (b)263  261  265  263  

(a)Heating degree days are calculated on a 55 degree temperature base.
(b)Normal Heating/Cooling represents the thirty-year average of degree days.
(c)Cooling degree days are calculated on a 65 degree temperature base.
88

  Three Months Ended Six Months Ended
  June 30, June 30,
  2019 2018 2019 2018
  (in degree days)
Actual – Heating (a) 114
 274
 2,006
 2,158
Normal – Heating (b) 189
 186
 2,066
 2,070
         
Actual – Cooling (c) 303
 454
 304
 458
Normal – Cooling (b) 298
 291
 301
 294


(a)Heating degree days are calculated on a 55 degree temperature base.
(b)Normal Heating/Cooling represents the thirty-year average of degree days.
(c)Cooling degree days are calculated on a 65 degree temperature base.




Second Quarter of 20192020 Compared to Second Quarter of 20182019
Reconciliation of Second Quarter of 2019 to Second Quarter of 2020
Net Income
(in millions)
Second Quarter of 2019$60.3 
Changes in Gross Margin:
Retail Margins14.0 
Margins from Off-system Sales(0.1)
Transmission Revenues6.0 
Other Revenues(6.4)
Total Change in Gross Margin13.5 
Changes in Expenses and Other:
Other Operation and Maintenance15.3 
Depreciation and Amortization(17.9)
Taxes Other Than Income Taxes0.5 
Other Income(3.0)
Non-Service Cost Components of Net Periodic Benefit Cost(0.2)
Interest Expense0.1 
Total Change in Expenses and Other(5.2)
Income Tax Expense(4.8)
Second Quarter of 2020$63.8 

The major components of the increase in Gross Margin, defined as revenues less the related direct cost of fuel, including consumption of chemicals and emissions allowances, and purchased electricity were as follows:

Retail Margins increased $14 million primarily due to the following:
An $11 million increase in weather-related usage primarily due to a 23% increase in cooling degree days and 58% increase in heating degree days.
An $11 million increase in weather-normalized retail margins.
An $8 million increase primarily due to the Indiana and Michigan base rate cases, partially offset by a decrease in revenue riders. This increase was partially offset in other expense items below.
These increases were partially offset by:
A $14 million decrease in weather-normalized wholesale margins.
Transmission Revenues increased $6 million primarily due to the annual transmission formula rate true-up and increased investment in transmission assets.
Other Revenues decreased $6 million primarily due to a decrease in barging revenues by River Transportation Division (RTD). This decrease was partially offset in Other Operation and Maintenance expenses below.

Expenses and Other and Income Tax Expense changed between years as follows:

Other Operation and Maintenance expenses decreased $15 million primarily due to the following:
An $8 million decrease in nonutility operation expenses primarily due to a decrease in RTD expenses. This decrease was partially offset in Other Revenues above.
A $4 million decrease in employee-related expenses.
A $2 million decrease in vegetation management expenses.
A $2 million decrease in transmission expenses primarily due to the annual transmission formula rate true-up partially offset by an increase in recoverable PJM expenses. This decrease was partially offset in Transmission Revenues above.
89






Reconciliation of Second Quarter of 2018 to Second Quarter of 2019
Net Income
(in millions)
   
Second Quarter of 2018 $68.8
   
Changes in Gross Margin:  
Retail Margins (63.2)
Off-system Sales (7.9)
Transmission Revenues (5.0)
Other Revenues 1.8
Total Change in Gross Margin (74.3)
   
Changes in Expenses and Other:  
Other Operation and Maintenance 45.0
Depreciation and Amortization 9.0
Taxes Other Than Income Taxes (7.0)
Interest Income 0.2
Carrying Costs Income (0.4)
Allowance for Equity Funds Used During Construction 0.8
Non-Service Cost Components of Net Periodic Benefit Cost (0.3)
Interest Expense (0.3)
Total Change in Expenses and Other 47.0
   
Income Tax Expense 9.1
   
Second Quarter of 2019 $50.6
Depreciation and Amortization expensesincreased $18 million primarily due to a higher depreciable base and an increase in depreciation rates. This increase was partially offset in Retail Margins above.
Other Income decreased $3 million primarily due to a decrease in the AFUDC base.
Income Tax Expense increased $5 million primarily due to an increase in pretax book income, a decrease in favorable flow-through tax benefits and an increase in state income tax expense.
90






Six Months Ended June 30, 2020 Compared to Six Months Ended June 30, 2019
Reconciliation of Six Months Ended June 30, 2019 to Six Months Ended June 30, 2020
Net Income
(in millions)
Six Months Ended June 30, 2019$159.2 
Changes in Gross Margin:
Retail Margins16.8 
Transmission Revenues7.4 
Other Revenues(7.2)
Total Change in Gross Margin17.0 
Changes in Expenses and Other:
Other Operation and Maintenance20.3 
Depreciation and Amortization(25.6)
Taxes Other Than Income Taxes1.4 
Other Income(6.2)
Non-Service Cost Components of Net Periodic Benefit Cost(0.4)
Interest Expense(1.7)
Total Change in Expenses and Other(12.2)
Income Tax Expense(7.9)
Six Months Ended June 30, 2020$156.1 

The major components of the increase in Gross Margin, defined as revenues less the related direct cost of fuel, including consumption of chemicals and emissions allowances, and purchased electricity were as follows:

Retail Margins increased $17 million primarily due to the following:
A $32 million increase primarily due to the Indiana and Michigan base rate cases. This increase was partially offset in other expense items below.
This increase was partially offset by:
A $17 million decrease in weather-normalized wholesale margins.
Transmission Revenues increased $7 million primarily due to the annual transmission formula rate true-up and increased investment in transmission assets.
Other Revenues decreased $7 million primarily due to a decrease in barging revenues by RTD. This decrease was partially offset in Other Operation and Maintenance expenses below.

Expenses and Other and Income Tax Expense changed between years as follows:

Other Operation and Maintenance expenses decreased $20 million primarily due to the following:
An $11 million decrease in employee-related expenses.
A $9 million decrease in nonutility operation expenses primarily due to a decrease in RTD expenses. This decrease was partially offset in Other Revenues above.
A $7 million decrease due to an increased Nuclear Electric Insurance Limited distribution in 2020.
A $4 million decrease in vegetation management expenses.
A $2 million decrease in Cook Plant refueling outage amortization expense, primarily due to decreased costs of outages.
These decreases were partially offset by:
A $10 million increase in transmission expenses primarily due to an increase in recoverable PJM expenses, partially offset by the annual transmission formula rate true-up. This increase was partially offset in Transmission Revenues above.
91






Depreciation and Amortization expensesincreased $26 million primarily due to a higher depreciable base and an increase in depreciation rates. This increase was partially offset in Retail Margins above.
Other Income decreased $6 million primarily driven by a favorable impact of a FERC settlement agreement recorded in 2019 and a decrease in the AFUDC base.
Income Tax Expense increased $8 million primarily due to a decrease in favorable flow-through tax benefits and an increase in state income tax expense.
92







INDIANA MICHIGAN POWER COMPANY AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF INCOME
For the Three and Six Months Ended June 30, 2020 and 2019
(in millions)
(Unaudited)
 Three Months EndedSix Months Ended
 June 30,June 30,
 2020201920202019
REVENUES    
Electric Generation, Transmission and Distribution$524.9  $517.4  $1,078.3  $1,114.1  
Sales to AEP Affiliates4.9  2.3  7.8  4.6  
Other Revenues – Affiliated15.8  20.9  28.3  34.2  
Other Revenues – Nonaffiliated1.0  2.5  2.5  4.5  
TOTAL REVENUES546.6  543.1  1,116.9  1,157.4  
EXPENSES    
Fuel and Other Consumables Used for Electric Generation48.4  42.4  101.6  100.0  
Purchased Electricity for Resale40.5  48.9  90.6  118.5  
Purchased Electricity from AEP Affiliates43.7  51.3  79.9  111.1  
Other Operation149.5  154.5  294.2  295.0  
Maintenance44.3  54.6  93.4  112.9  
Depreciation and Amortization105.2  87.3  199.1  173.5  
Taxes Other Than Income Taxes25.7  26.2  52.1  53.5  
TOTAL EXPENSES457.3  465.2  910.9  964.5  
OPERATING INCOME89.3  77.9  206.0  192.9  
Other Income (Expense):    
Other Income3.1  6.1  5.6  11.8  
Non-Service Cost Components of Net Periodic Benefit Cost4.2  4.4  8.4  8.8  
Interest Expense(28.1) (28.2) (58.8) (57.1) 
INCOME BEFORE INCOME TAX EXPENSE (BENEFIT)68.5  60.2  161.2  156.4  
Income Tax Expense (Benefit)4.7  (0.1) 5.1  (2.8) 
NET INCOME$63.8  $60.3  $156.1  $159.2  
The common stock of I&M is wholly-owned by Parent.
See Condensed Notes to Condensed Financial Statements of Registrants beginning on page 133.
93






INDIANA MICHIGAN POWER COMPANY AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)
For the Three and Six Months Ended June 30, 2020 and 2019
(in millions)
(Unaudited)
 Three Months EndedSix Months Ended
 June 30,June 30,
2020201920202019
Net Income$63.8  $60.3  $156.1  $159.2  
OTHER COMPREHENSIVE INCOME (LOSS), NET OF TAXES   
Cash Flow Hedges, Net of Tax of $0.1 and $0.1 for the Three Months Ended June 30, 2020 and 2019, Respectively, and $0.2 and $0.2 for the Six Months Ended June 30, 2020 and 2019, Respectively0.4  0.4  0.8  0.8  
Amortization of Pension and OPEB Deferred Costs, Net of Tax of $0 and $0 for the Three Months Ended June 30, 2020 and 2019, Respectively, and $0 and $0 for the Six Months Ended June 30, 2020 and 2019, Respectively—  (0.1) —  (0.1) 
TOTAL OTHER COMPREHENSIVE INCOME0.4  0.3  0.8  0.7  
TOTAL COMPREHENSIVE INCOME$64.2  $60.6  $156.9  $159.9  
See Condensed Notes to Condensed Financial Statements of Registrants beginning on page 133.
94






INDIANA MICHIGAN POWER COMPANY AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN
COMMON SHAREHOLDER’S EQUITY
For the Six Months Ended June 30, 2020 and 2019
(in millions)
(Unaudited)
Common
Stock
Paid-in
Capital
Retained
Earnings
Accumulated
Other
Comprehensive
Income (Loss)
Total
TOTAL COMMON SHAREHOLDER’S
  EQUITY - DECEMBER 31, 2018
$56.6  $980.9  $1,329.1  $(13.8) $2,352.8  
Common Stock Dividends  (20.0)  (20.0) 
Net Income  98.9   98.9  
Other Comprehensive Income   0.4  0.4  
TOTAL COMMON SHAREHOLDER’S
  EQUITY - MARCH 31, 2019
56.6  980.9  1,408.0  (13.4) 2,432.1  
Common Stock Dividends(20.0) (20.0) 
Net Income60.3  60.3  
Other Comprehensive Income0.3  0.3  
TOTAL COMMON SHAREHOLDER’S
  EQUITY - JUNE 30, 2019
$56.6  $980.9  $1,448.3  $(13.1) $2,472.7  
     
TOTAL COMMON SHAREHOLDER’S
  EQUITY - DECEMBER 31, 2019
$56.6  $980.9  $1,518.5  $(11.6) $2,544.4  
Common Stock Dividends(21.3) (21.3) 
ASU 2016-13 Adoption0.4  0.4  
Net Income92.3  92.3  
Other Comprehensive Income0.4  0.4  
TOTAL COMMON SHAREHOLDER’S
  EQUITY - MARCH 31, 2020
56.6  980.9  1,589.9  (11.2) 2,616.2  
Common Stock Dividends  (21.2)  (21.2) 
Net Income  63.8   63.8  
Other Comprehensive Income   0.4  0.4  
TOTAL COMMON SHAREHOLDER’S
  EQUITY - JUNE 30, 2020
$56.6  $980.9  $1,632.5  $(10.8) $2,659.2  
See Condensed Notes to Condensed Financial Statements of Registrants beginning on page 133.
95






INDIANA MICHIGAN POWER COMPANY AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
ASSETS
June 30, 2020 and December 31, 2019
(in millions)
(Unaudited)
June 30,December 31,
 20202019
CURRENT ASSETS  
Cash and Cash Equivalents$2.0  $2.0  
Advances to Affiliates13.3  13.2  
Accounts Receivable:  
Customers44.3  53.6  
Affiliated Companies79.5  53.7  
Accrued Unbilled Revenues4.9  2.5  
Miscellaneous0.4  0.3  
Allowance for Uncollectible Accounts(0.5) (0.6) 
Total Accounts Receivable128.6  109.5  
Fuel78.0  56.2  
Materials and Supplies176.1  171.3  
Risk Management Assets6.4  9.8  
Regulatory Asset for Under-Recovered Fuel Costs2.6  3.0  
Accrued Reimbursement of Spent Nuclear Fuel Costs13.9  24.0  
Prepayments and Other Current Assets14.1  14.0  
TOTAL CURRENT ASSETS435.0  403.0  
PROPERTY, PLANT AND EQUIPMENT  
Electric:  
Generation5,242.0  5,099.7  
Transmission1,657.6  1,641.8  
Distribution2,511.5  2,437.6  
Other Property, Plant and Equipment (Including Coal Mining and Nuclear Fuel)672.0  632.6  
Construction Work in Progress325.4  382.3  
Total Property, Plant and Equipment10,408.5  10,194.0  
Accumulated Depreciation, Depletion and Amortization3,416.2  3,294.3  
TOTAL PROPERTY, PLANT AND EQUIPMENT – NET6,992.3  6,899.7  
OTHER NONCURRENT ASSETS  
Regulatory Assets437.4  482.1  
Spent Nuclear Fuel and Decommissioning Trusts2,957.0  2,975.7  
Long-term Risk Management Assets0.3  0.1  
Operating Lease Assets253.1  294.9  
Deferred Charges and Other Noncurrent Assets173.5  181.9  
TOTAL OTHER NONCURRENT ASSETS3,821.3  3,934.7  
TOTAL ASSETS$11,248.6  $11,237.4  
See Condensed Notes to Condensed Financial Statements of Registrants beginning on page 133.
96






INDIANA MICHIGAN POWER COMPANY AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
LIABILITIES AND COMMON SHAREHOLDER’S EQUITY
June 30, 2020 and December 31, 2019
(dollars in millions)
(Unaudited)
 June 30,December 31,
 20202019
CURRENT LIABILITIES  
Advances from Affiliates$194.1  $114.4  
Accounts Payable:  
General151.9  169.4  
Affiliated Companies63.6  68.4  
Long-term Debt Due Within One Year – Nonaffiliated
   (June 30, 2020 and December 31, 2019 Amounts Include $67.0 and $86.1,
   Respectively, Related to DCC Fuel)
360.8  139.7  
Risk Management Liabilities0.3  0.5  
Customer Deposits39.3  39.4  
Accrued Taxes115.1  112.4  
Accrued Interest35.9  36.2  
Obligations Under Operating Leases85.6  87.3  
Regulatory Liability for Over-Recovered Fuel Costs32.4  6.1  
Other Current Liabilities76.5  109.6  
TOTAL CURRENT LIABILITIES1,155.5  883.4  
NONCURRENT LIABILITIES  
Long-term Debt – Nonaffiliated2,644.0  2,910.5  
Long-term Risk Management Liabilities0.2  —  
Deferred Income Taxes958.3  979.7  
Regulatory Liabilities and Deferred Investment Tax Credits1,811.8  1,891.4  
Asset Retirement Obligations1,783.6  1,748.6  
Obligations Under Operating Leases171.3  211.6  
Deferred Credits and Other Noncurrent Liabilities64.7  67.8  
TOTAL NONCURRENT LIABILITIES7,433.9  7,809.6  
TOTAL LIABILITIES8,589.4  8,693.0  
Rate Matters (Note 4)
Commitments and Contingencies (Note 5)
COMMON SHAREHOLDER’S EQUITY  
Common Stock – No Par Value:  
Authorized – 2,500,000 Shares  
Outstanding – 1,400,000 Shares56.6  56.6  
Paid-in Capital980.9  980.9  
Retained Earnings1,632.5  1,518.5  
Accumulated Other Comprehensive Income (Loss)(10.8) (11.6) 
TOTAL COMMON SHAREHOLDER’S EQUITY2,659.2  2,544.4  
TOTAL LIABILITIES AND COMMON SHAREHOLDER’S EQUITY$11,248.6  $11,237.4  
See Condensed Notes to Condensed Financial Statements of Registrants beginning on page 133.
97






INDIANA MICHIGAN POWER COMPANY AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
For the Six Months Ended June 30, 2020 and 2019
(in millions)
(Unaudited)
 Six Months Ended June 30,
 20202019
OPERATING ACTIVITIES  
Net Income$156.1  $159.2  
Adjustments to Reconcile Net Income to Net Cash Flows from Operating Activities: 
Depreciation and Amortization199.1  173.5  
Deferred Income Taxes(47.1) (17.2) 
Amortization (Deferral) of Incremental Nuclear Refueling Outage Expenses, Net28.4  (14.3) 
Allowance for Equity Funds Used During Construction(4.8) (12.5) 
Mark-to-Market of Risk Management Contracts3.2  (6.0) 
Amortization of Nuclear Fuel45.6  46.1  
Deferred Fuel Over/Under-Recovery, Net26.9  (16.5) 
Change in Other Noncurrent Assets50.7  34.0  
Change in Other Noncurrent Liabilities33.2  (3.6) 
Changes in Certain Components of Working Capital:  
Accounts Receivable, Net(18.1) 35.8  
Fuel, Materials and Supplies(26.9) (3.8) 
Accounts Payable(33.7) (50.4) 
Accrued Taxes, Net2.7  (15.9) 
Other Current Assets9.7  9.6  
Other Current Liabilities(81.4) (38.6) 
Net Cash Flows from Operating Activities343.6  279.4  
INVESTING ACTIVITIES  
Construction Expenditures(267.6) (293.8) 
Change in Advances to Affiliates, Net(0.1) (0.3) 
Purchases of Investment Securities(971.4) (226.6) 
Sales of Investment Securities940.5  199.5  
Acquisitions of Nuclear Fuel(37.7) (33.8) 
Other Investing Activities6.2  9.0  
Net Cash Flows Used for Investing Activities(330.1) (346.0) 
FINANCING ACTIVITIES  
Issuance of Long-term Debt – Nonaffiliated—  62.8  
Change in Advances from Affiliates, Net79.7  93.6  
Retirement of Long-term Debt – Nonaffiliated(47.6) (48.3) 
Principal Payments for Finance Lease Obligations(3.3) (2.7) 
Dividends Paid on Common Stock(42.5) (40.0) 
Other Financing Activities0.2  0.2  
Net Cash Flows from (Used for) Financing Activities(13.5) 65.6  
Net Decrease in Cash and Cash Equivalents—  (1.0) 
Cash and Cash Equivalents at Beginning of Period2.0  2.4  
Cash and Cash Equivalents at End of Period$2.0  $1.4  
SUPPLEMENTARY INFORMATION  
Cash Paid for Interest, Net of Capitalized Amounts$55.6  $55.2  
Net Cash Paid for Income Taxes48.0  27.9  
Noncash Acquisitions Under Finance Leases1.6  4.5  
Construction Expenditures Included in Current Liabilities as of June 30,69.9  77.7  
Acquisition of Nuclear Fuel Included in Current Liabilities as of June 30,22.3  50.5  
Expected Reimbursement for Capital Cost of Spent Nuclear Fuel Dry Cask Storage2.2  —  
See Condensed Notes to Condensed Financial Statements of Registrants beginning on page 133.
98








OHIO POWER COMPANY AND SUBSIDIARIES

99






OHIO POWER COMPANY AND SUBSIDIARIES
MANAGEMENT’S NARRATIVE DISCUSSION AND ANALYSIS OF RESULTS OF OPERATIONS

RESULTS OF OPERATIONS

KWh Sales/Degree Days

Summary of KWh Energy Sales
 Three Months EndedSix Months Ended
 June 30,June 30,
2020201920202019
 (in millions of KWhs)
Retail:    
Residential3,141  2,791  6,975  6,914  
Commercial3,157  3,478  6,673  7,005  
Industrial2,932  3,624  6,475  7,247  
Miscellaneous30  26  60  57  
Total Retail (a)9,260  9,919  20,183  21,223  
Wholesale (b)455  440  845  1,078  
Total KWhs9,715  10,359  21,028  22,301  

(a)Represents energy delivered to distribution customers.
(b)Primarily Ohio’s contractually obligated purchases of OVEC power sold to PJM.

Heating degree days and cooling degree days are metrics commonly used in the utility industry as a measure of the impact of weather on revenues.

Summary of Heating and Cooling Degree Days
 Three Months EndedSix Months Ended
 June 30,June 30,
2020201920202019
 (in degree days)
Actual – Heating (a)292  114  1,765  2,006  
Normal – Heating (b)182  189  2,080  2,066  
Actual – Cooling (c)314  303  317  304  
Normal – Cooling (b)301  298  304  301  

(a)Heating degree days are calculated on a 55 degree temperature base.
(b)Normal Heating/Cooling represents the thirty-year average of degree days.
(c)Cooling degree days are calculated on a 65 degree temperature base.
100






Second Quarter of 2020 Compared to Second Quarter of 2019
Reconciliation of Second Quarter of 2019 to Second Quarter of 2020
Net Income
(in millions)
Second Quarter of 2019$50.6 
Changes in Gross Margin:
Retail Margins43.4 
Margins from Off-system Sales4.6 
Transmission Revenues17.8 
Other Revenues3.1 
Total Change in Gross Margin68.9 
Changes in Expenses and Other:
Other Operation and Maintenance(25.4)
Depreciation and Amortization(3.7)
Taxes Other Than Income Taxes(2.0)
Interest Income(0.9)
Carrying Costs Income0.4 
Allowance for Equity Funds Used During Construction(1.3)
Non-Service Cost Components of Net Periodic Benefit Cost0.1 
Interest Expense(4.5)
Total Change in Expenses and Other(37.3)
Income Tax Expense(1.3)
Second Quarter of 2020$80.9 

The major components of the increase in Gross Margin, defined as revenues less the related direct cost of purchased electricity and amortization of generation deferrals were as follows:

Retail Margins increased $43 million primarily due to the following:
A $61 million net increase in Basic Transmission Cost Rider revenues and recoverable PJM expenses. This increase was partially offset in Other Operation and Maintenance expenses below.
A $13 million increase in rider revenues associated with the DIR. This increase was partially offset in other expense items below.
A $5 million increase in revenues associated with smart grid riders. This increase was partially offset in other expense items below.
A $3 million increase in revenues associated with the Universal Service Fund (USF). This increase was offset in Other Operation and Maintenance expenses below.
These increases were partially offset by:
A $10 million decrease in Deferred Asset Phase-In-Recovery Rider revenues which ended in the second quarter of 2019. This decrease was offset in Depreciation and Amortization expenses below.
A $9 million decrease due to the OVEC PPA rider which was replaced by the Legacy Generation Resource Rider (LGRR). This decrease was offset in Margins from Off-system Sales and Other Revenues below.
A $7 million net decrease in margin for the Rate Stability Rider including associated amortizations which ended in the third quarter of 2019.
A $5 million decrease due to a PUCO order to refund unused 2018 major storm reserve collections to customers. This decrease was offset in Other Operation and Maintenance expenses below.
A $3 million decrease in revenues associated with a vegetation management rider. This decrease was partially offset in Other Operation and Maintenance expenses below.
Margins from Off-system Sales increased $5 million primarily due to higher OVEC PPA deferrals. This increase was offset in Retail Margins above.
Transmission Revenues increased $18 million primarily due to the annual transmission formula rate true-up.
101






Other Revenues increased $3 million primarily due to third-party LGRR revenue related to the recovery of OVEC costs. This increase was offset in Retail Margins above.

Expenses and Other and Income Tax Expense changed between years as follows:

Other Operation and Maintenance expenses increased $25 million primarily due to the following:
A $66 million increase in recoverable PJM expenses. This increase was offset in Gross Margin above.
A $3 million increase in remitted USF surcharge payments to the Ohio Department of Development to fund an energy assistance program for qualified Ohio customers. This increase was offset in Retail Margins above.
These increases were partially offset by:
A $34 million decrease in PJM expenses primarily related to the annual transmission formula rate true-up.
A $5 million decrease due to a PUCO order to refund unused 2018 major storm reserve collections to customers. This decrease was offset in Retail Margins above.
Depreciation and Amortization expensesincreased $4 million primarily due to the following:
A $5 million increase due to lower deferred equity amortizations associated with the Deferred Asset Phase-In-Recovery Rider which ended in the second quarter of 2019.
A $5 million increase in depreciation expense due to an increase in the depreciable base of transmission and distribution assets.
A $3 million increase in recoverable DIR depreciation expense. This increase was partially offset in Retail Margins above.
These increases were partially offset by:
A $10 million decrease in amortizations associated with the Deferred Asset Phase-In-Recovery Rider which ended in the second quarter of 2019. This decrease was offset in Retail Margins above.
Interest Expense increased $5 million primarily due to higher long-term debt balances.
Income Tax Expense increased $1 million due to an increase in pretax book income partially offset by an increase in amortization of Excess ADIT and the recognition of a discrete tax adjustment. The increase in amortization of Excess ADIT is partially offset in Retail Margins above.
102






Six Months Ended June 30, 2020 Compared to Six Months Ended June 30, 2019
Reconciliation of Six Months Ended June 30, 2019 to Six Months Ended June 30, 2020
Net Income
(in millions)
Six Months Ended June 30, 2019$178.6 
Changes in Gross Margin:
Retail Margins(50.3)
Margins from Off-system Sales6.9 
Transmission Revenues18.4 
Other Revenues8.6 
Total Change in Gross Margin(16.4)
Changes in Expenses and Other:
Other Operation and Maintenance15.1 
Depreciation and Amortization(10.9)
Taxes Other Than Income Taxes(5.1)
Interest Income(1.5)
Carrying Costs Income0.6 
Allowance for Equity Funds Used During Construction(4.6)
Non-Service Cost Components of Net Periodic Benefit Cost0.2 
Interest Expense(8.8)
Total Change in Expenses and Other(15.0)
Income Tax Expense8.8 
Six Months Ended June 30, 2020$156.0 

The major components of the decrease in Gross Margin, defined as revenues less the related direct cost of purchased electricity and amortization of generation deferrals were as follows:

Retail Margins decreased $50 million primarily due to the following:
decreased $63 million primarily due to the following:
A $60$58 million decrease due to a reversal of a regulatory provision in the first quarter of 2019.
A $23 million decrease in Deferred Asset Phase-In-Recovery Rider revenues which ended in the second quarter of 2019. This decrease was partially offset in Depreciation and Amortization expenses below.
A $15 million net decrease in margin for the Rate Stability Rider including associated amortizations which ended in the third quarter of 2019.
A $14 million decrease due to the OVEC PPA rider which was replaced by the Legacy Generation Resource Rider (LGRR). This decrease was offset in Margins from Off-system Sales and Other Revenues below.
A $6 million decrease in revenues associated with a vegetation management rider. This decrease was partially offset in Other Operation and Maintenance expenses below.
A $5 million decrease due to a PUCO order to refund unused 2018 major storm reserve collections to customers. This decrease was offset in Other Operation and Maintenance expenses below.
These decreases were partially offset by:
A $30 million increase in rider revenues associated with the DIR. This increase was partially offset in other expense items below.
A $22 million net increase in Basic Transmission Cost Rider revenues and recoverable PJM expenses. This decreaseincrease was partially offset by a decrease in Other Operation and Maintenance expenses below.
An $8 million decrease in usage primarily in the residential and commercial classes.
A $6 million decrease in revenues associated with vegetation management riders. This decrease was offset in Other Operation and Maintenance expenses below.
A $6 million net decrease in margin for the Phase-In-Recovery Rider including associated amortizations which ended in the first quarter of 2019.
A $6 million decrease in rider revenues associated with the DIR. This decrease was partially offset in various expenses below.
These decreases were partially offset by:
A $12 million increase in revenues associated with smart grid riders. This increase was partially offset by increases in other expense items below.
An $8A $10 million increase in revenues associated with the Universal Service Fund (USF). This increase was offset in Other Operation and Maintenance expenses below.
A $4 million increase in Energy Efficiency/Peak Demand Reduction rider revenues. This increase was offset in Other Operation and Maintenance expenses below.
103






Margins from Off-system Sales increased $7 million primarily due to:
A $14 million increase due to the recovery of higher current year losses from a power contract with OVEC.OVEC PPA deferrals. This increase was offset by a correspondingin Retail Margins above.
This increase was partially offset by:
A $9 million decrease in sales due to lower market prices and decreased sales volumes in 2020. This decrease was offset in Retail Margins from Off-system Sales below.
Margins from Off-system Sales decreased $8 million primarily due to higher current year losses from a power contract with OVEC as a result of the OVEC PPA rider. This decrease was offset by a corresponding increase in Retail Margins above.
Transmission Revenues decreased $5 million primarily due to the annual PJM Transmission formula rate true-up.


Transmission Revenues increased $18 million primarily due to the annual transmission formula rate true-up.
Other Revenues increased $9 million primarily due to third-party LGRR revenue related to the recovery of OVEC costs. This increase was offset in Retail Margins above.

Expenses and Other and Income Tax Expense changed between years as follows:

Other Operation and Maintenance expenses decreased $45 million primarily due to the following:
An $83Other Operation and Maintenance expenses decreased $15 million decrease in recoverable PJM expenses. This decrease was offset within Gross Margins above.primarily due to the following:
ThisA $40 million decrease was partially offset by:
A $35 million increase in PJM expenses primarily related to the annual formula rate true-up.
Depreciation and Amortization expensesdecreased $9 million primarily due to the following:
A $14$6 million decrease in customer-related expenses.
A $5 million decrease due to a PUCO order to refund unused 2018 major storm reserve collections to customers. This decrease was offset in Retail Margins above.
A $5 million decrease in recoverable DIR depreciation expense.distribution expenses related to vegetation management. This decrease was partially offset in Retail Margins above.
ThisA $4 million decrease wasin employee-related expenses.
These decreases were partially offset by:
A $6$25 million increase in recoverable PJM expenses. This increase was offset in Gross Margin above.
A $10 million increase in remitted USF surcharge payments to the Ohio Department of Development to fund an energy assistance program for qualified Ohio customers. This increase was offset in Retail Margins above.
A $4 million increase in Energy Efficiency/Peak Demand Reduction expenses. This increase was offset in Retail Margins above.
A $4 million increase in recoverable storm expense. This increase was offset in Retail Margins above.
Depreciation and Amortization expensesincreased $11 million primarily due to the following:
A $10 million increase due to lower deferred equity amortizations associated with the Deferred Asset Phase-In-Recovery Rider which ended in the second quarter of 2019.
A $10 million increase in depreciation expense due to an increase in the depreciable base of transmission and distribution assets.
Taxes Other Than Income Taxes increased $7 million primarily due to an increase in property taxes driven by additional investments in transmission and distribution assets and higher tax rates.
Income Tax Expense decreased $9 million primarily due to increased amortization of Excess ADIT not subject to normalization requirements. This decrease was partially offset in Gross Margin above.


Six Months Ended June 30, 2019 Compared to Six Months Ended June 30, 2018
Reconciliation of Six Months Ended June 30, 2018 to Six Months Ended June 30, 2019
Net Income
(in millions)
   
Six Months Ended June 30, 2018 $148.4
   
Changes in Gross Margin:  
Retail Margins 12.1
Off-system Sales (8.7)
Transmission Revenues 5.4
Other Revenues 4.4
Total Change in Gross Margin 13.2
   
Changes in Expenses and Other:  
Other Operation and Maintenance 5.0
Depreciation and Amortization 10.5
Taxes Other Than Income Taxes (10.8)
Interest Income 0.1
Carrying Costs Income (0.9)
Allowance for Equity Funds Used During Construction 3.5
Non-Service Cost Components of Net Periodic Benefit Cost (0.5)
Interest Expense 0.3
Total Change in Expenses and Other 7.2
   
Income Tax Expense 9.8
   
Six Months Ended June 30, 2019 $178.6

The major components of the increase in Gross Margin, defined as revenues less the related direct cost of purchased electricity and amortization of generation deferrals were as follows:

Retail Margins increased $12 million primarily due to the following:
A $58 million increase due to a reversal of a regulatory provision.
A $22An $8 million increase in revenues associated with smart grid riders.recoverable DIR depreciation expense. This increase was partially offset by increases in other expense items below.Retail Margins above.
A $9$5 million increase due to the recovery of higher current year losses from a power contract with OVEC.in recoverable smart grid expense. This increase was offset by a corresponding decrease in Retail Margins from Off-system Sales below.
A $6 million increase in Energy Efficiency/Peak Demand Reduction rider revenues. This increase was offset by a corresponding increase in Other Operation and Maintenance expenses below.above.
These increases were partially offset by:
A $43 million net decrease in Basic Transmission Cost Rider revenues and recoverable PJM expenses. This decrease was partially offset by a decrease in Other Operation and Maintenance expenses below.
A $12$21 million decrease in revenuesamortizations associated with vegetation management riders.the Deferred Asset Phase-In-Recovery Rider which ended in the second quarter of 2019. This decrease was offset in Retail Margins above.
Taxes Other OperationThan Income Taxes increased $5 million primarily due to the following:
A $10 million increase in property taxes driven by additional investments in transmission and Maintenance expenses below.distribution assets and higher tax rates.
An $11This increase was partially offset by:
A $3 million decrease in usage primarilyexcise taxes due to lower demand in the residential and commercial classes.
A $10 million net decrease in margin for the Phase-In-Recovery Rider including associated amortizations which ended in the first quarter of 2019.
An $8 million decrease in rider revenues associated with the DIR. This decrease was partially offset in various expenses below.
Margins from Off-system Sales decreased $9 million primarily due to higher current year losses from a power contract with OVEC as a result of the OVEC PPA rider. This decrease was offset by a corresponding increase in Retail Margins above.
Transmission Revenues increased $5 million primarily due to 2018 provisions for refunds, partially offset by the annual PJM Transmission formula rate true-up.
Other Revenues increased $4 million primarily due to distribution connection fees and pole attachment revenues.


Expenses and Other and Income Tax Expense changed between years as follows:

Other Operation and Maintenance expenses decreased $5 million primarily due to the following:
A $52 million decrease in recoverable PJM expenses.2020. This decrease was offset within Gross Margins above.
This decrease was partially offset by:
A $45 million increase in PJM expenses primarily related to the annual formula rate true-up.
Depreciation and Amortization expensesdecreased $11 million primarily due to the following:
A $24 million decrease in recoverable DIR depreciation expense. This decrease was partially offset in Retail Margins above.
This decrease was offset by:
A $13Allowance for Equity Funds Used During Construction decreased $5 million increase in depreciation expenseprimarily due to an increaseadjustments that resulted from 2019 FERC audit findings and a decrease in AFUDC base.
Interest Expense increased $9 million primarily due to higher long-term debt balances.
Income Tax Expense decreased $9 million due to a decrease in pretax book income and the depreciable baserecognition of transmission and distribution assets.
Taxes Other Than Income Taxes a discrete tax adjustment.increased $11 million primarily due to an increase in property taxes driven by additional investments in transmission and distribution assets and higher tax rates.
Allowance for Equity Funds Used During Construction increased $4 million primarily due to adjustments that resulted from 2019 FERC audit findings.
Income Tax Expense decreased $10 million due to increased amortization of Excess ADIT not subject to normalization requirements partially offset by an increase in pretax book income. This decrease was partially offset in Gross Margin above.

104







OHIO POWER COMPANY AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF INCOME
For the Three and Six Months Ended June 30, 20192020 and 20182019
(in millions)
(Unaudited)
  Three Months Ended Six Months Ended
  June 30, June 30,
  2019 2018 2019 2018
REVENUES        
Electricity, Transmission and Distribution $602.3
 $735.9
 $1,428.8
 $1,522.2
Sales to AEP Affiliates 1.7
 11.5
 9.2
 14.6
Other Revenues 2.6
 1.4
 5.4
 2.9
TOTAL REVENUES 606.6
 748.8
 1,443.4
 1,539.7
         
EXPENSES  
  
  
  
Purchased Electricity for Resale 121.5
 162.9
 295.7
 368.4
Purchased Electricity from AEP Affiliates 33.7
 27.9
 79.8
 58.1
Amortization of Generation Deferrals 24.1
 56.4
 56.5
 115.0
Other Operation 153.9
 199.0
 370.8
 371.2
Maintenance 34.2
 34.1
 66.7
 71.3
Depreciation and Amortization 56.1
 65.1
 119.4
 129.9
Taxes Other Than Income Taxes 106.0
 99.0
 214.9
 204.1
TOTAL EXPENSES 529.5
 644.4
 1,203.8
 1,318.0
         
OPERATING INCOME 77.1
 104.4
 239.6
 221.7
         
Other Income (Expense):  
  
  
  
Interest Income 1.1
 0.9
 1.9
 1.8
Carrying Costs Income 0.2
 0.6
 0.4
 1.3
Allowance for Equity Funds Used During Construction 4.1
 3.3
 9.3
 5.8
Non-Service Cost Components of Net Periodic Benefit Cost 3.6
 3.9
 7.3
 7.8
Interest Expense (25.6) (25.3) (50.2) (50.5)
         
INCOME BEFORE INCOME TAX EXPENSE 60.5
 87.8
 208.3
 187.9
         
Income Tax Expense 9.9
 19.0
 29.7
 39.5
         
NET INCOME $50.6
 $68.8
 $178.6
 $148.4
 Three Months EndedSix Months Ended
 June 30,June 30,
 2020201920202019
REVENUES    
Electricity, Transmission and Distribution$621.8  $602.3  $1,301.0  $1,428.8  
Sales to AEP Affiliates16.3  1.7  24.7  9.2  
Other Revenues2.3  2.6  5.0  5.4  
TOTAL REVENUES640.4  606.6  1,330.7  1,443.4  
EXPENSES    
Purchased Electricity for Resale113.9  121.5  263.0  295.7  
Purchased Electricity from AEP Affiliates30.3  33.7  72.7  79.8  
Amortization of Generation Deferrals—  24.1  —  56.5  
Other Operation186.6  153.9  363.9  370.8  
Maintenance26.9  34.2  58.5  66.7  
Depreciation and Amortization59.8  56.1  130.3  119.4  
Taxes Other Than Income Taxes108.0  106.0  220.0  214.9  
TOTAL EXPENSES525.5  529.5  1,108.4  1,203.8  
OPERATING INCOME114.9  77.1  222.3  239.6  
Other Income (Expense):    
Interest Income0.2  1.1  0.4  1.9  
Carrying Costs Income0.6  0.2  1.0  0.4  
Allowance for Equity Funds Used During Construction2.8  4.1  4.7  9.3  
Non-Service Cost Components of Net Periodic Benefit Cost3.7  3.6  7.5  7.3  
Interest Expense(30.1) (25.6) (59.0) (50.2) 
INCOME BEFORE INCOME TAX EXPENSE92.1  60.5  176.9  208.3  
Income Tax Expense11.2  9.9  20.9  29.7  
NET INCOME$80.9  $50.6  $156.0  $178.6  
The common stock of OPCo is wholly-owned by Parent.
See Condensed Notes to Condensed Financial Statements of Registrants beginning on page 123.


OHIO POWER COMPANY AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)
For the Three and Six Months Ended June 30, 2019 and 2018
(in millions)
(Unaudited)
  Three Months Ended Six Months Ended
  June 30, June 30,
  2019 2018 2019 2018
Net Income $50.6
 $68.8
 $178.6
 $148.4
         
OTHER COMPREHENSIVE LOSS, NET OF TAXES  
  
  
  
Cash Flow Hedges, Net of Tax of $(0.1) and $(0.1) for the Three Months Ended June 30, 2019 and 2018, Respectively, and $(0.2) and $(0.2) for the Six Months Ended June 30, 2019 and 2018, Respectively (0.4) (0.3) (0.7) (0.6)
         
TOTAL COMPREHENSIVE INCOME $50.2
 $68.5
 $177.9
 $147.8
See Condensed Notes to Condensed Financial Statements of Registrants beginning on page 123.


OHIO POWER COMPANY AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN
COMMON SHAREHOLDER’S EQUITY
For the Six Months Ended June 30, 2019 and 2018
(in millions)
(Unaudited)
  Common
Stock
 Paid-in
Capital
 Retained
Earnings
 Accumulated
Other
Comprehensive
Income (Loss)
 Total
TOTAL COMMON SHAREHOLDER’S EQUITY – DECEMBER 31, 2017 $321.2
 $838.8
 $1,148.4
 $1.9
 $2,310.3
           
Common Stock Dividends  
  
 (112.5)  
 (112.5)
ASU 2018-02 Adoption       0.4
 0.4
Net Income  
  
 79.6
  
 79.6
Other Comprehensive Loss  
  
  
 (0.3) (0.3)
TOTAL COMMON SHAREHOLDER’S EQUITY – MARCH 31, 2018 321.2
 838.8
 1,115.5
 2.0
 2,277.5
           
Common Stock Dividends     (112.5)   (112.5)
Net Income     68.8
   68.8
Other Comprehensive Loss       (0.3) (0.3)
TOTAL COMMON SHAREHOLDER’S EQUITY – JUNE 30, 2018 $321.2
 $838.8
 $1,071.8
 $1.7
 $2,233.5
   
  
  
  
  
TOTAL COMMON SHAREHOLDER’S EQUITY – DECEMBER 31, 2018 $321.2
 $838.8
 $1,136.4
 $1.0
 $2,297.4
           
Common Stock Dividends  
  
 (25.0)  
 (25.0)
Net Income  
  
 128.0
  
 128.0
Other Comprehensive Loss  
  
  
 (0.3) (0.3)
TOTAL COMMON SHAREHOLDER’S EQUITY – MARCH 31, 2019 321.2
 838.8
 1,239.4
 0.7
 2,400.1
           
Common Stock Dividends     (60.0)   (60.0)
Net Income     50.6
   50.6
Other Comprehensive Loss       (0.4) (0.4)
TOTAL COMMON SHAREHOLDER’S EQUITY – JUNE 30, 2019 $321.2
 $838.8
 $1,230.0
 $0.3
 $2,390.3
See Condensed Notes to Condensed Financial Statements of Registrants beginning on page 123133.

105






OHIO POWER COMPANY AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETSSTATEMENTS OF COMPREHENSIVE INCOME (LOSS)
ASSETS
For the Three and Six Months Ended June 30, 20192020 and December 31, 20182019
(in millions)
(Unaudited)
  June 30, December 31,
  2019 2018
CURRENT ASSETS    
Cash and Cash Equivalents $2.7
 $4.9
Restricted Cash for Securitized Funding 28.2
 27.6
Advances to Affiliates 63.9
 
Accounts Receivable:    
Customers 76.5
 111.1
Affiliated Companies 51.9
 70.8
Accrued Unbilled Revenues 7.5
 21.4
Miscellaneous 0.4
 0.3
Allowance for Uncollectible Accounts (1.3) (1.0)
Total Accounts Receivable 135.0
 202.6
Materials and Supplies 45.7
 42.9
Renewable Energy Credits 28.5
 25.9
Prepayments and Other Current Assets 14.3
 15.7
TOTAL CURRENT ASSETS 318.3
 319.6
     
PROPERTY, PLANT AND EQUIPMENT    
Electric:    
Transmission 2,573.8
 2,544.3
Distribution 5,104.6
 4,942.3
Other Property, Plant and Equipment 643.3
 574.8
Construction Work in Progress 459.4
 432.1
Total Property, Plant and Equipment 8,781.1
 8,493.5
Accumulated Depreciation and Amortization 2,238.8
 2,218.6
TOTAL PROPERTY, PLANT AND EQUIPMENT – NET 6,542.3
 6,274.9
     
OTHER NONCURRENT ASSETS    
Regulatory Assets 370.4
 387.5
Securitized Assets 1.8
 12.9
Deferred Charges and Other Noncurrent Assets 402.8
 441.0
TOTAL OTHER NONCURRENT ASSETS 775.0
 841.4
     
TOTAL ASSETS $7,635.6
 $7,435.9
Three Months EndedSix Months Ended
June 30,June 30,
2020201920202019
Net Income$80.9  $50.6  $156.0  $178.6  
OTHER COMPREHENSIVE LOSS, NET OF TAXES    
Cash Flow Hedges, Net of Tax of $0 and $(0.1) for the Three Months Ended June 30, 2020 and 2019, Respectively, and $0 and $(0.2) for the Six Months Ended June 30, 2020 and 2019, Respectively—  (0.4) —  (0.7) 
TOTAL COMPREHENSIVE INCOME$80.9  $50.2  $156.0  $177.9  
See Condensed Notes to Condensed Financial Statements of Registrants beginning on page 133.
106






OHIO POWER COMPANY AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN
COMMON SHAREHOLDER’S EQUITY
For the Six Months Ended June 30, 2020 and 2019
(in millions)
(Unaudited)
Common
Stock
Paid-in
Capital
Retained
Earnings
Accumulated
Other
Comprehensive
Income (Loss)
Total
TOTAL COMMON SHAREHOLDER’S EQUITY – DECEMBER 31, 2018$321.2  $838.8  $1,136.4  $1.0  $2,297.4  
Common Stock Dividends(25.0) (25.0) 
Net Income128.0  128.0  
Other Comprehensive Loss(0.3) (0.3) 
TOTAL COMMON SHAREHOLDER’S EQUITY – MARCH 31, 2019321.2  838.8  1,239.4  0.7  2,400.1  
Common Stock Dividends  (60.0)  (60.0) 
Net Income  50.6   50.6  
Other Comprehensive Loss   (0.4) (0.4) 
TOTAL COMMON SHAREHOLDER’S EQUITY – JUNE 30, 2019$321.2  $838.8  $1,230.0  $0.3  $2,390.3  
     
TOTAL COMMON SHAREHOLDER’S EQUITY – DECEMBER 31, 2019$321.2  $838.8  $1,348.5  $—  $2,508.5  
Common Stock Dividends(21.9) (21.9) 
ASU 2016-13 Adoption0.3  0.3  
Net Income75.1  75.1  
TOTAL COMMON SHAREHOLDER’S EQUITY – MARCH 31, 2020321.2  838.8  1,402.0  —  2,562.0  
Common Stock Dividends  (21.9)  (21.9) 
Net Income  80.9   80.9  
TOTAL COMMON SHAREHOLDER’S EQUITY – JUNE 30, 2020$321.2  $838.8  $1,461.0  $—  $2,621.0  
See Condensed Notes to Condensed Financial Statements of Registrants beginning on page 123133.

107






OHIO POWER COMPANY AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
LIABILITIES AND COMMON SHAREHOLDER’S EQUITYASSETS
June 30, 20192020 and December 31, 20182019
(dollars in millions)
(Unaudited)
  June 30, December 31,
  2019 2018
CURRENT LIABILITIES    
Advances from Affiliates $
 $114.1
Accounts Payable:  
  
General 177.0
 211.9
Affiliated Companies 85.6
 102.9
Long-term Debt Due Within One Year – Nonaffiliated
(June 30, 2019 and December 31, 2018 Amounts Include $24.6 and $47.8, Respectively, Related to Ohio Phase-in-Recovery Funding)
 24.7
 47.9
Risk Management Liabilities 7.6
 5.8
Customer Deposits 88.6
 113.1
Accrued Taxes 370.5
 537.8
Obligations Under Operating Leases 13.2
 
Other Current Liabilities 181.5
 214.2
TOTAL CURRENT LIABILITIES 948.7
 1,347.7
     
NONCURRENT LIABILITIES    
Long-term Debt – Nonaffiliated 2,113.5
 1,668.7
Long-term Risk Management Liabilities 104.1
 93.8
Deferred Income Taxes 788.4
 763.3
Regulatory Liabilities and Deferred Investment Tax Credits 1,167.7
 1,221.2
Obligations Under Operating Leases 75.4
 
Deferred Credits and Other Noncurrent Liabilities 47.5
 43.8
TOTAL NONCURRENT LIABILITIES 4,296.6
 3,790.8
     
TOTAL LIABILITIES 5,245.3
 5,138.5
     
Rate Matters (Note 4) 

 

Commitments and Contingencies (Note 5) 

 

     
COMMON SHAREHOLDER’S EQUITY    
Common Stock – No Par Value:    
Authorized – 40,000,000 Shares  
  
Outstanding – 27,952,473 Shares 321.2
 321.2
Paid-in Capital 838.8
 838.8
Retained Earnings 1,230.0
 1,136.4
Accumulated Other Comprehensive Income (Loss) 0.3
 1.0
TOTAL COMMON SHAREHOLDER’S EQUITY 2,390.3
 2,297.4
     
TOTAL LIABILITIES AND COMMON SHAREHOLDER’S EQUITY $7,635.6
 $7,435.9
 June 30,December 31,
 20202019
CURRENT ASSETS  
Cash and Cash Equivalents$3.3  $3.7  
Accounts Receivable:  
Customers41.5  53.0  
Affiliated Companies82.0  59.3  
Accrued Unbilled Revenues23.0  20.3  
Miscellaneous3.7  0.5  
Allowance for Uncollectible Accounts(1.2) (0.7) 
Total Accounts Receivable149.0  132.4  
Materials and Supplies62.2  52.3  
Renewable Energy Credits28.0  30.9  
Accrued Tax Benefits13.3  11.5  
Prepayments and Other Current Assets6.0  7.7  
TOTAL CURRENT ASSETS261.8  238.5  
PROPERTY, PLANT AND EQUIPMENT  
Electric:  
Transmission2,725.7  2,686.3  
Distribution5,475.4  5,323.5  
Other Property, Plant and Equipment834.3  765.8  
Construction Work in Progress446.0  394.4  
Total Property, Plant and Equipment9,481.4  9,170.0  
Accumulated Depreciation and Amortization2,315.7  2,263.0  
TOTAL PROPERTY, PLANT AND EQUIPMENT – NET7,165.7  6,907.0  
OTHER NONCURRENT ASSETS  
Regulatory Assets418.9  351.8  
Deferred Charges and Other Noncurrent Assets424.2  546.3  
TOTAL OTHER NONCURRENT ASSETS843.1  898.1  
TOTAL ASSETS$8,270.6  $8,043.6  
See Condensed Notes to Condensed Financial Statements of Registrants beginning on page 123133.

108






OHIO POWER COMPANY AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWSBALANCE SHEETS
For the Six Months Ended LIABILITIES AND COMMON SHAREHOLDER’S EQUITY
June 30, 20192020 and 2018December 31, 2019
(dollars in millions)
(Unaudited)
  Six Months Ended June 30,
  2019 2018
OPERATING ACTIVITIES  
  
Net Income $178.6
 $148.4
Adjustments to Reconcile Net Income to Net Cash Flows from Operating Activities:  
  
Depreciation and Amortization 119.4
 129.9
Amortization of Generation Deferrals 56.5
 115.0
Deferred Income Taxes 9.4
 (12.5)
Carrying Costs Income (0.4) (1.3)
Allowance for Equity Funds Used During Construction (9.3) (5.8)
Mark-to-Market of Risk Management Contracts 12.1
 (45.5)
Property Taxes 130.1
 129.6
Refund of Global Settlement (8.2) (5.5)
Reversal of Regulatory Provision (56.2) 
Change in Other Noncurrent Assets (30.1) 83.3
Change in Other Noncurrent Liabilities (38.0) 56.0
Changes in Certain Components of Working Capital:  
  
Accounts Receivable, Net 70.0
 14.0
Materials and Supplies (8.5) (3.6)
Accounts Payable (34.9) (39.9)
Accrued Taxes, Net (169.4) (169.5)
Other Current Assets (4.2) (0.6)
Other Current Liabilities 2.6
 (11.4)
Net Cash Flows from Operating Activities 219.5
 380.6
     
INVESTING ACTIVITIES  
  
Construction Expenditures (385.5) (312.8)
Change in Advances to Affiliates, Net (63.9) 
Other Investing Activities 7.5
 12.7
Net Cash Flows Used for Investing Activities (441.9) (300.1)
     
FINANCING ACTIVITIES  
  
Issuance of Long-term Debt – Nonaffiliated 444.3
 392.9
Change in Advances from Affiliates, Net (114.1) 126.1
Retirement of Long-term Debt – Nonaffiliated (23.4) (372.9)
Principal Payments for Finance Lease Obligations (1.8) (1.9)
Dividends Paid on Common Stock (85.0) (225.0)
Other Financing Activities 0.8
 0.4
Net Cash Flows From (Used for) Financing Activities 220.8
 (80.4)
     
Net Increase (Decrease) in Cash, Cash Equivalents and Restricted Cash for Securitized Funding (1.6) 0.1
Cash, Cash Equivalents and Restricted Cash for Securitized Funding at Beginning of Period 32.5
 29.7
Cash, Cash Equivalents and Restricted Cash for Securitized Funding at End of Period $30.9
 $29.8
     
SUPPLEMENTARY INFORMATION  
  
Cash Paid for Interest, Net of Capitalized Amounts $46.1
 $48.3
Net Cash Paid for Income Taxes 14.3
 45.1
Noncash Acquisitions Under Finance Leases 6.1
 1.9
Construction Expenditures Included in Current Liabilities as of June 30, 77.9
 64.5
 June 30,December 31,
 20202019
CURRENT LIABILITIES  
Advances from Affiliates$143.1  $131.0  
Accounts Payable:  
General180.5  233.7  
Affiliated Companies90.1  103.6  
Long-term Debt Due Within One Year – Nonaffiliated0.1  0.1  
Risk Management Liabilities8.6  7.3  
Customer Deposits65.4  70.6  
Accrued Taxes438.9  587.9  
Obligations Under Operating Leases12.3  12.5  
Other Current Liabilities131.4  151.2  
TOTAL CURRENT LIABILITIES1,070.4  1,297.9  
NONCURRENT LIABILITIES  
Long-term Debt – Nonaffiliated2,429.4  2,081.9  
Long-term Risk Management Liabilities108.9  96.3  
Deferred Income Taxes887.8  849.4  
Regulatory Liabilities and Deferred Investment Tax Credits1,026.7  1,090.9  
Obligations Under Operating Leases76.8  76.0  
Deferred Credits and Other Noncurrent Liabilities49.6  42.7  
TOTAL NONCURRENT LIABILITIES4,579.2  4,237.2  
TOTAL LIABILITIES5,649.6  5,535.1  
Rate Matters (Note 4)
Commitments and Contingencies (Note 5)
COMMON SHAREHOLDER’S EQUITY  
Common Stock – No Par Value:  
Authorized – 40,000,000 Shares  
Outstanding – 27,952,473 Shares321.2  321.2  
Paid-in Capital838.8  838.8  
Retained Earnings1,461.0  1,348.5  
TOTAL COMMON SHAREHOLDER’S EQUITY2,621.0  2,508.5  
TOTAL LIABILITIES AND COMMON SHAREHOLDER’S EQUITY$8,270.6  $8,043.6  
See Condensed Notes to Condensed Financial Statements of Registrants beginning on page 123133.
109






OHIO POWER COMPANY AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
For the Six Months Ended June 30, 2020 and 2019
(in millions)
(Unaudited)
 Six Months Ended June 30,
 20202019
OPERATING ACTIVITIES  
Net Income$156.0  $178.6  
Adjustments to Reconcile Net Income to Net Cash Flows from Operating Activities:  
Depreciation and Amortization130.3  119.4  
Amortization of Generation Deferrals—  56.5  
Deferred Income Taxes21.6  9.4  
Allowance for Equity Funds Used During Construction(4.7) (9.3) 
Mark-to-Market of Risk Management Contracts13.9  12.1  
Property Taxes151.4  130.1  
Refund of Global Settlement—  (8.2) 
Reversal of Regulatory Provision—  (56.2) 
Change in Other Noncurrent Assets(103.2) (30.5) 
Change in Other Noncurrent Liabilities(45.4) (38.0) 
Changes in Certain Components of Working Capital:  
Accounts Receivable, Net(14.1) 70.0  
Materials and Supplies(16.8) (8.5) 
Accounts Payable(23.1) (34.9) 
Accrued Taxes, Net(150.8) (169.4) 
Other Current Assets3.1  (4.2) 
Other Current Liabilities(25.7) 2.6  
Net Cash Flows from Operating Activities92.5  219.5  
INVESTING ACTIVITIES  
Construction Expenditures(416.7) (385.5) 
Change in Advances to Affiliates, Net—  (63.9) 
Other Investing Activities10.3  7.5  
Net Cash Flows Used for Investing Activities(406.4) (441.9) 
FINANCING ACTIVITIES  
Issuance of Long-term Debt – Nonaffiliated347.0  444.3  
Change in Advances from Affiliates, Net12.1  (114.1) 
Retirement of Long-term Debt – Nonaffiliated—  (23.4) 
Principal Payments for Finance Lease Obligations(2.4) (1.8) 
Dividends Paid on Common Stock(43.8) (85.0) 
Other Financing Activities0.6  0.8  
Net Cash Flows from Financing Activities313.5  220.8  
Net Decrease in Cash, Cash Equivalents and Restricted Cash for Securitized Funding(0.4) (1.6) 
Cash, Cash Equivalents and Restricted Cash for Securitized Funding at Beginning of Period3.7  32.5  
Cash, Cash Equivalents and Restricted Cash for Securitized Funding at End of Period$3.3  $30.9  
SUPPLEMENTARY INFORMATION  
Cash Paid for Interest, Net of Capitalized Amounts$54.1  $46.1  
Net Cash Paid for Income Taxes2.4  14.3  
Noncash Acquisitions Under Finance Leases4.9  6.1  
Construction Expenditures Included in Current Liabilities as of June 30,74.1  77.9  
See Condensed Notes to Condensed Financial Statements of Registrants beginning on page 133.

110








PUBLIC SERVICE COMPANY OF OKLAHOMA

111






PUBLIC SERVICE COMPANY OF OKLAHOMA
MANAGEMENT’S NARRATIVE DISCUSSION AND ANALYSIS OF RESULTS OF OPERATIONS

RESULTS OF OPERATIONS

KWh Sales/Degree Days

Summary of KWh Energy Sales
 Three Months EndedSix Months Ended
 June 30,June 30,
2020201920202019
 (in millions of KWhs)
Retail:    
Residential1,457  1,289  2,819  2,809  
Commercial1,136  1,232  2,191  2,321  
Industrial1,401  1,590  2,838  3,023  
Miscellaneous293  298  565  572  
Total Retail4,287  4,409  8,413  8,725  
Wholesale78  148  131  393  
Total KWhs4,365  4,557  8,544  9,118  
 Three Months Ended Six Months Ended
 June 30, June 30,
 2019 2018 2019 2018
 (in millions of KWhs)
Retail: 
  
  
  
Residential1,289
 1,635
 2,809
 3,128
Commercial1,232
 1,348
 2,321
 2,431
Industrial1,590
 1,536
 3,023
 2,955
Miscellaneous298
 335
 572
 611
Total Retail (a)4,409
 4,854
 8,725
 9,125
        
Wholesale148
 205
 393
 362
        
Total KWhs4,557
 5,059
 9,118
 9,487

(a)2018 KWhs have been revised to reflect the reclassification of certain customer accounts between Retail classes. This reclassification did not impact previously reported Total Retail KWhs. Management concluded that these prior period disclosure only errors were immaterial individually and in the aggregate.

Heating degree days and cooling degree days are metrics commonly used in the utility industry as a measure of the impact of weather on revenues.

Summary of Heating and Cooling Degree Days
 Three Months EndedSix Months Ended
 June 30,June 30,
2020201920202019
 (in degree days)
Actual – Heating (a)74  28  873  1,199  
Normal – Heating (b)43  44  1,077  1,076  
Actual – Cooling (c)672  610  705  613  
Normal – Cooling (b)659  658  676  675  

(a)Heating degree days are calculated on a 55 degree temperature base.
(b)Normal Heating/Cooling represents the thirty-year average of degree days.
(c)Cooling degree days are calculated on a 65 degree temperature base.
112

 Three Months Ended Six Months Ended
 June 30, June 30,
 2019 2018 2019 2018
 (in degree days)
Actual – Heating (a)28
 129
 1,199
 1,161
Normal – Heating (b)44
 40
 1,076
 1,081
        
Actual – Cooling (c)610
 907
 613
 919
Normal ��� Cooling (b)658
 650
 675
 667


(a)Heating degree days are calculated on a 55 degree temperature base.
(b)Normal Heating/Cooling represents the thirty-year average of degree days.
(c)Cooling degree days are calculated on a 65 degree temperature base.




Second Quarter of 20192020 Compared to Second Quarter of 20182019
Reconciliation of Second Quarter of 2018 to Second Quarter of 2019
Net Income
(in millions)
   
Second Quarter of 2018 $36.6
   
Changes in Gross Margin:  
Retail Margins (a) (25.6)
Transmission Revenues (0.5)
Other Revenues 0.4
Total Change in Gross Margin (25.7)
   
Changes in Expenses and Other:  
Other Operation and Maintenance 26.8
Depreciation and Amortization (1.4)
Taxes Other Than Income Taxes (0.3)
Other Income (Expense) 0.9
Non-Service Cost Components of Net Periodic Benefit Cost (0.1)
Interest Expense (1.0)
Total Change in Expenses and Other 24.9
   
Income Tax Expense 6.1
   
Second Quarter of 2019 $41.9

(a)Reconciliation of Second Quarter of 2019 to Second Quarter of 2020Includes firm wholesale sales to municipals
Net Income
(in millions)
Second Quarter of 2019$41.9 
Changes in Gross Margin:
Retail Margins (a)5.6 
Margins from Off-system Sales(0.2)
Transmission Revenues0.2 
Other Revenues4.8 
Total Change in Gross Margin10.4 
Changes in Expenses and cooperatives.Other:
Other Operation and Maintenance(3.3)
Depreciation and Amortization(2.2)
Taxes Other Than Income Taxes(1.9)
Interest Income(0.2)
Allowance for Equity Funds Used During Construction0.3 
Interest Expense1.8 
Total Change in Expenses and Other(5.5)
Income Tax Expense(0.4)
Second Quarter of 2020$46.4 

(a)Includes firm wholesale sales to municipals and cooperatives.

The major components of the decreaseincrease in Gross Margin, defined as revenues less the related direct cost of fuel, including consumption of chemicals and emissions allowances, and purchased electricity were as follows:

Retail Margins increased $6 million primarily due to the following:
decreased $26 million primarily due to the following:
A $22$7 million decreaseincrease in weather-normalized margins.
A $6 million increase in weather-related usage due to a 33% decrease10% increase in cooling degree days and a 78% decrease in heating degree days.
These increases were partially offset by:
A $7$5 million decrease in weather-normalized margins.
A $6 million decrease due to customer refunds related to Tax Reform.revenue from rate riders. This decrease was partially offset in Income Tax Expenseother expense items below.
These decreases wereOther Revenues increased $5 million primarily due to business development revenue. This increase was partially offset by:in other expense items below.
An $11 million increase due to new base rates implemented in April 2019.

Expenses and Other and Income Tax Expense changed between years as follows:

Other Operation and Maintenance expenses increased $3 million primarily due the following:
expenses decreased $27 million primarily due the following:
A $17$9 million decreaseincrease in transmission expenses primarily due to decreasedincreased SPP transmission services.
A $6$4 million increase in business development expenses. This increase was offset in Other Revenues above.
These increases were partially offset by:
A $5 million decrease in Energy Efficiency program costs due to a change in amortizations of costs approved by the OCC. This decrease was offset in Retail Margins above.maintenance expenses at various generation plants.
A $5 million decrease due to the capitalization of previously expensed North Central Wind Catcher Project expenses incurred in 2018.Energy Facilities costs.
Income Tax Expense decreased $6 million primarily due to an increase in amortization of Excess ADIT. This decrease was partially offset in Gross Margin above.
113








Six Months Ended June 30, 20192020 Compared to Six Months Ended June 30, 20182019
Reconciliation of Six Months Ended June 30, 2018 to Six Months Ended June 30, 2019
Net Income
(in millions)
   
Six Months Ended June 30, 2018 $29.4
   
Changes in Gross Margin:  
Retail Margins (a) (19.8)
Off-system Sales 0.1
Transmission Revenues (1.9)
Other Revenues 1.8
Total Change in Gross Margin (19.8)
   
Changes in Expenses and Other:  
Other Operation and Maintenance 44.4
Depreciation and Amortization (8.1)
Taxes Other Than Income Taxes (0.1)
Other Income (Expense) 1.0
Non-Service Cost Components of Net Periodic Benefit Cost (0.2)
Interest Expense (3.2)
Total Change in Expenses and Other 33.8
   
Income Tax Expense 4.7
   
Six Months Ended June 30, 2019 $48.1

(a)Reconciliation of Six Months Ended June 30, 2019 to Six Months Ended June 30, 2020Includes firm wholesale sales to municipals
Net Income
(in millions)
Six Months Ended June 30, 2019$48.1 
Changes in Gross Margin:
Retail Margins (a)5.6 
Margin from Off-system Sales(0.4)
Transmission Revenues(0.3)
Other Revenues3.6 
Total Change in Gross Margin8.5 
Changes in Expenses and cooperatives.Other:
Other Operation and Maintenance(18.8)
Depreciation and Amortization(3.4)
Taxes Other Than Income Taxes(1.8)
Interest Income(0.1)
Allowance for Equity Funds Used During Construction1.2 
Interest Expense2.9 
Total Change in Expenses and Other(20.0)
Income Tax Expense(0.5)
Six Months Ended June 30, 2020$36.1 
(a)Includes firm wholesale sales to municipals and cooperatives.

The major components of the decreaseincrease in Gross Margin, defined as revenues less the related direct cost of fuel, including consumption of chemicals and emissions allowances, and purchased electricity were as follows:

Retail Margins increased $6 million primarily due to the following:
decreased $20 million primarily due to the following:
A $20$10 million decreaseincrease due to new base rates implemented in April 2019.
A $5 million increase in weather-normalized margins.
A $3 million increase in weather-related usage due to a 33% decrease15% increase in cooling degree days.degree-days.
These increases were partially offset by:
A $15$6 million decrease in weather-normalized margins.revenue from rate riders. This decrease was partially offset in other expense items below.
A $6 million decrease due to customer refunds related to Tax Reform. This decrease was partially offset in Income Tax Expense below.
These decreases wereOther Revenues increased $4 million primarily due to business development revenue. This increase was partially offset by:in other expense items below.
A $22 million increase due to new base rates implemented in April 2019 and March 2018.

Expenses and Other and Income Tax Expense changed between years as follows:

Other Operation and Maintenance expenses increased $19 million primarily due to the following:
expenses decreased $44 million primarily due to the following:
A $22$15 million decreaseincrease in transmission expenses primarily due to decreasedincreased SPP transmission services.
An $11A $4 million decreaseincrease in Energy Efficiency program costs due to a change in amortizations of costs approved by the OCC.business development expenses. This decreaseincrease was offset in Retail MarginsOther Revenues above.
A $9$3 million increase in vegetation management expenses.
These increases were partially offset by:
A $4 million decrease due to the capitalization of previously expensed North Central Wind Catcher ProjectEnergy Facilities costs.
Depreciation and Amortization expenses incurred in 2018.
A $4increased $3 million decrease in distribution expenses relatedprimarily due to vegetation management.
Depreciation and Amortizationa higher depreciable base. expenses increased $8 million primarily due to a higher depreciable base and new rates implemented in March 2018.
Income Tax Expense decreased $5 million primarily due to an increase in amortization of Excess ADIT partially offset by an increase in pretax book income. This decrease was partially offset in Gross Margin above.

114







PUBLIC SERVICE COMPANY OF OKLAHOMA
CONDENSED STATEMENTS OF INCOME
For the Three and Six Months Ended June 30, 20192020 and 20182019
(in millions)
(Unaudited)
  Three Months Ended Six Months Ended
  June 30, June 30,
  2019 2018 2019 2018
REVENUES        
Electric Generation, Transmission and Distribution $344.6
 $395.3
 $673.8
 $730.4
Sales to AEP Affiliates 2.1
 1.5
 3.7
 2.6
Other Revenues 1.4
 1.5
 3.4
 2.1
TOTAL REVENUES 348.1
 398.3
 680.9
 735.1
         
EXPENSES  
  
  
  
Fuel and Other Consumables Used for Electric Generation 44.8
 58.7
 82.8
 107.1
Purchased Electricity for Resale 102.5
 113.1
 225.4
 235.5
Other Operation 64.8
 93.7
 138.4
 180.5
Maintenance 26.1
 24.0
 48.6
 50.9
Depreciation and Amortization 42.8
 41.4
 86.3
 78.2
Taxes Other Than Income Taxes 10.5
 10.2
 21.9
 21.8
TOTAL EXPENSES 291.5
 341.1
 603.4
 674.0
         
OPERATING INCOME 56.6
 57.2
 77.5
 61.1
         
Other Income (Expense):  
  
  
  
Other Income (Expense) 0.8
 (0.1) 0.9
 (0.1)
Non-Service Cost Components of Net Periodic Benefit Cost 2.1
 2.2
 4.2
 4.4
Interest Expense (17.3) (16.3) (34.2) (31.0)
         
INCOME BEFORE INCOME TAX EXPENSE 42.2
 43.0
 48.4
 34.4
         
Income Tax Expense 0.3
 6.4
 0.3
 5.0
         
NET INCOME $41.9
 $36.6
 $48.1
 $29.4
 Three Months EndedSix Months Ended
 June 30,June 30,
 2020201920202019
REVENUES    
Electric Generation, Transmission and Distribution$301.1  $344.6  $596.5  $673.8  
Sales to AEP Affiliates1.3  2.1  2.4  3.7  
Other Revenues6.2  1.4  7.0  3.4  
TOTAL REVENUES308.6  348.1  605.9  680.9  
EXPENSES    
Fuel and Other Consumables Used for Electric Generation(1.6) 44.8  15.3  82.8  
Purchased Electricity for Resale99.0  102.5  209.4  225.4  
Other Operation69.6  64.8  156.8  138.4  
Maintenance24.6  26.1  49.0  48.6  
Depreciation and Amortization45.0  42.8  89.7  86.3  
Taxes Other Than Income Taxes12.4  10.5  23.7  21.9  
TOTAL EXPENSES249.0  291.5  543.9  603.4  
OPERATING INCOME59.6  56.6  62.0  77.5  
Other Income (Expense):    
Interest Income—  0.2  0.1  0.2  
Allowance for Equity Funds Used During Construction0.9  0.6  1.9  0.7  
Non-Service Cost Components of Net Periodic Benefit Cost2.1  2.1  4.2  4.2  
Interest Expense(15.5) (17.3) (31.3) (34.2) 
INCOME BEFORE INCOME TAX EXPENSE47.1  42.2  36.9  48.4  
Income Tax Expense0.7  0.3  0.8  0.3  
NET INCOME$46.4  $41.9  $36.1  $48.1  
The common stock of PSO is wholly-owned by Parent.
See Condensed Notes to Condensed Financial Statements of Registrants beginning on page 123133.

115






PUBLIC SERVICE COMPANY OF OKLAHOMA
CONDENSED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)
For the Three and Six Months Ended June 30, 20192020 and 20182019
(in millions)
(Unaudited)
  Three Months Ended Six Months Ended
  June 30, June 30,
  2019 2018 2019 2018
Net Income $41.9
 $36.6
 $48.1
 $29.4
         
OTHER COMPREHENSIVE LOSS, NET OF TAXES  
  
  
  
Cash Flow Hedges, Net of Tax of $(0.1) and $(0.1) for the Three Months Ended June 30, 2019 and 2018, Respectively, and $(0.2) and $(0.2) for the Six Months Ended June 30, 2019 and 2018, Respectively (0.3) (0.3) (0.5) (0.5)
   
  
  
  
TOTAL COMPREHENSIVE INCOME $41.6
 $36.3

$47.6
 $28.9
 Three Months EndedSix Months Ended
 June 30,June 30,
2020201920202019
Net Income$46.4  $41.9  $36.1  $48.1  
OTHER COMPREHENSIVE LOSS, NET OF TAXES    
Cash Flow Hedges, Net of Tax of $(0.1) and $(0.1) for the Three Months Ended June 30, 2020 and 2019, Respectively, and $(0.2) and $(0.2) for the Six Months Ended June 30, 2020 and 2019, Respectively.(0.3) (0.3) (0.5) (0.5) 
    
TOTAL COMPREHENSIVE INCOME$46.1  $41.6  $35.6  $47.6  
See Condensed Notes to Condensed Financial Statements of Registrants beginning on page 123133.

116






PUBLIC SERVICE COMPANY OF OKLAHOMA
CONDENSED STATEMENTS OF CHANGES IN
COMMON SHAREHOLDER’S EQUITY
For the Six Months Ended June 30, 20192020 and 20182019
(in millions)
(Unaudited)
  Common
Stock
 Paid-in
Capital
 Retained
Earnings
 Accumulated
Other
Comprehensive
Income (Loss)
 Total
TOTAL COMMON SHAREHOLDER’S EQUITY – DECEMBER 31, 2017 $157.2
 $364.0
 $691.5
 $2.6
 $1,215.3
           
Common Stock Dividends     (12.5)   (12.5)
ASU 2018-02 Adoption       0.5
 0.5
Net Loss     (7.2)   (7.2)
Other Comprehensive Loss       (0.2) (0.2)
TOTAL COMMON SHAREHOLDER’S EQUITY – MARCH 31, 2018 157.2
 364.0
 671.8
 2.9
 1,195.9
           
Common Stock Dividends     (12.5)   (12.5)
Net Income  
  
 36.6
  
 36.6
Other Comprehensive Loss  
  
  
 (0.3) (0.3)
TOTAL COMMON SHAREHOLDER’S EQUITY – JUNE 30, 2018 $157.2
 $364.0
 $695.9
 $2.6
 $1,219.7
   
  
  
  
  
TOTAL COMMON SHAREHOLDER’S EQUITY – DECEMBER 31, 2018 $157.2
 $364.0
 $724.7
 $2.1
 $1,248.0
           
Common Stock Dividends     (11.3)   (11.3)
Net Income     6.2
   6.2
Other Comprehensive Loss       (0.2) (0.2)
TOTAL COMMON SHAREHOLDER’S EQUITY – MARCH 31, 2019 157.2
 364.0
 719.6
 1.9
 1,242.7
           
Net Income  
  
 41.9
  
 41.9
Other Comprehensive Loss  
  
  
 (0.3) (0.3)
TOTAL COMMON SHAREHOLDER’S EQUITY – JUNE 30, 2019 $157.2
 $364.0
 $761.5
 $1.6
 $1,284.3
Common
Stock
Paid-in
Capital
Retained
Earnings
Accumulated
Other
Comprehensive
Income (Loss)
Total
TOTAL COMMON SHAREHOLDER’S EQUITY – DECEMBER 31, 2018$157.2  $364.0  $724.7  $2.1  $1,248.0  
Common Stock Dividends(11.3) (11.3) 
Net Income6.2  6.2  
Other Comprehensive Loss(0.2) (0.2) 
TOTAL COMMON SHAREHOLDER’S EQUITY – MARCH 31, 2019157.2  364.0  719.6  1.9  1,242.7  
Net Income  41.9   41.9  
Other Comprehensive Loss   (0.3) (0.3) 
TOTAL COMMON SHAREHOLDER’S EQUITY – JUNE 30, 2019$157.2  $364.0  $761.5  $1.6  $1,284.3  
TOTAL COMMON SHAREHOLDER’S EQUITY – DECEMBER 31, 2019$157.2  $364.0  $851.0  $1.1  $1,373.3  
ASU 2016-13 Adoption0.3  0.3  
Net Loss(10.3) (10.3) 
Other Comprehensive Loss(0.2) (0.2) 
TOTAL COMMON SHAREHOLDER’S EQUITY – MARCH 31, 2020157.2  364.0  841.0  0.9  1,363.1  
Net Income  46.4   46.4  
Other Comprehensive Loss   (0.3) (0.3) 
TOTAL COMMON SHAREHOLDER’S EQUITY – JUNE 30, 2020$157.2  $364.0  $887.4  $0.6  $1,409.2  
See Condensed Notes to Condensed Financial Statements of Registrants beginning on page 123133.

117






PUBLIC SERVICE COMPANY OF OKLAHOMA
CONDENSED BALANCE SHEETS
ASSETS
June 30, 20192020 and December 31, 20182019
(in millions)
(Unaudited)
  June 30, December 31,
  2019 2018
CURRENT ASSETS    
Cash and Cash Equivalents $1.4
 $2.0
Accounts Receivable:    
Customers 39.3
 32.5
Affiliated Companies 36.5
 26.2
Miscellaneous 2.2
 5.7
Allowance for Uncollectible Accounts (0.2) (0.1)
Total Accounts Receivable 77.8
 64.3
Fuel 10.5
 12.3
Materials and Supplies 46.2
 44.8
Risk Management Assets 28.0
 10.4
Accrued Tax Benefits 19.9
 14.7
Prepayments and Other Current Assets 10.4
 9.4
TOTAL CURRENT ASSETS 194.2
 157.9
     
PROPERTY, PLANT AND EQUIPMENT    
Electric:    
Generation 1,566.5
 1,577.0
Transmission 920.0
 892.3
Distribution 2,625.9
 2,572.8
Other Property, Plant and Equipment 313.5
 303.5
Construction Work in Progress 101.7
 94.0
Total Property, Plant and Equipment 5,527.6
 5,439.6
Accumulated Depreciation and Amortization 1,527.2
 1,472.9
TOTAL PROPERTY, PLANT AND EQUIPMENT – NET 4,000.4
 3,966.7
     
OTHER NONCURRENT ASSETS    
Regulatory Assets 375.9
 369.0
Employee Benefits and Pension Assets 32.3
 31.7
Operating Lease Assets 35.1
 
Deferred Charges and Other Noncurrent Assets 28.0
 7.1
TOTAL OTHER NONCURRENT ASSETS 471.3
 407.8
     
TOTAL ASSETS $4,665.9
 $4,532.4
 June 30,December 31,
 20202019
CURRENT ASSETS  
Cash and Cash Equivalents$1.4  $1.5  
Advances to Affiliates—  38.8  
Accounts Receivable:  
Customers30.6  28.9  
Affiliated Companies41.0  20.6  
Miscellaneous2.5  0.6  
Allowance for Uncollectible Accounts—  (0.3) 
Total Accounts Receivable74.1  49.8  
Fuel26.2  12.2  
Materials and Supplies50.9  46.8  
Risk Management Assets23.8  15.8  
Accrued Tax Benefits1.0  11.3  
Prepayments and Other Current Assets10.0  12.0  
TOTAL CURRENT ASSETS187.4  188.2  
PROPERTY, PLANT AND EQUIPMENT  
Electric:  
Generation1,573.0  1,574.6  
Transmission976.9  948.5  
Distribution2,769.9  2,684.8  
Other Property, Plant and Equipment370.2  342.1  
Construction Work in Progress135.3  133.4  
Total Property, Plant and Equipment5,825.3  5,683.4  
Accumulated Depreciation and Amortization1,650.2  1,580.1  
TOTAL PROPERTY, PLANT AND EQUIPMENT – NET4,175.1  4,103.3  
OTHER NONCURRENT ASSETS  
Regulatory Assets385.1  375.2  
Employee Benefits and Pension Assets44.5  43.9  
Operating Lease Assets40.4  36.8  
Deferred Charges and Other Noncurrent Assets26.3  4.1  
TOTAL OTHER NONCURRENT ASSETS496.3  460.0  
TOTAL ASSETS$4,858.8  $4,751.5  
See Condensed Notes to Condensed Financial Statements of Registrants beginning on page 123133.

118






PUBLIC SERVICE COMPANY OF OKLAHOMA
CONDENSED BALANCE SHEETS
LIABILITIES AND COMMON SHAREHOLDER’S EQUITY
June 30, 20192020 and December 31, 20182019
(Unaudited)
  June 30, December 31,
  2019 2018
  (in millions)
CURRENT LIABILITIES    
Advances from Affiliates $22.6
 $105.5
Accounts Payable:  
  
General 114.8
 126.9
Affiliated Companies 76.5
 47.1
Long-term Debt Due Within One Year – Nonaffiliated 138.1
 375.5
Risk Management Liabilities 0.3
 1.0
Customer Deposits 59.3
 58.6
Accrued Taxes 40.4
 22.4
Obligations Under Operating Leases 5.9
 
Regulatory Liability for Over-Recovered Fuel Costs 29.1
 20.1
Other Current Liabilities 64.2
 64.5
TOTAL CURRENT LIABILITIES 551.2
 821.6
     
NONCURRENT LIABILITIES    
Long-term Debt – Nonaffiliated 1,248.2
 911.5
Deferred Income Taxes 615.3
 607.8
Regulatory Liabilities and Deferred Investment Tax Credits 860.2
 864.7
Asset Retirement Obligations 48.5
 46.3
Obligations Under Operating Leases 29.3
 
Deferred Credits and Other Noncurrent Liabilities 28.9
 32.5
TOTAL NONCURRENT LIABILITIES 2,830.4
 2,462.8
     
TOTAL LIABILITIES 3,381.6
 3,284.4
     
Rate Matters (Note 4) 

 

Commitments and Contingencies (Note 5) 

 

     
COMMON SHAREHOLDER’S EQUITY    
Common Stock – Par Value – $15 Per Share:    
Authorized – 11,000,000 Shares  
  
Issued – 10,482,000 Shares  
  
Outstanding – 9,013,000 Shares 157.2
 157.2
Paid-in Capital 364.0
 364.0
Retained Earnings 761.5
 724.7
Accumulated Other Comprehensive Income (Loss) 1.6
 2.1
TOTAL COMMON SHAREHOLDER’S EQUITY 1,284.3
 1,248.0
     
TOTAL LIABILITIES AND COMMON SHAREHOLDER’S EQUITY $4,665.9
 $4,532.4
 June 30,December 31,
 20202019
 (in millions)
CURRENT LIABILITIES  
Advances from Affiliates$106.9  $—  
Accounts Payable:  
General119.6  134.3  
Affiliated Companies55.4  59.3  
Long-term Debt Due Within One Year – Nonaffiliated250.5  13.2  
Risk Management Liabilities0.1  —  
Customer Deposits58.4  58.9  
Accrued Taxes51.1  22.9  
Obligations Under Operating Leases6.2  5.8  
Regulatory Liability for Over-Recovered Fuel Costs46.8  63.9  
Other Current Liabilities72.9  87.5  
TOTAL CURRENT LIABILITIES767.9  445.8  
NONCURRENT LIABILITIES  
Long-term Debt – Nonaffiliated1,123.2  1,373.0  
Deferred Income Taxes634.8  628.3  
Regulatory Liabilities and Deferred Investment Tax Credits822.5  837.2  
Asset Retirement Obligations46.1  44.5  
Obligations Under Operating Leases34.3  31.0  
Deferred Credits and Other Noncurrent Liabilities20.8  18.4  
TOTAL NONCURRENT LIABILITIES2,681.7  2,932.4  
TOTAL LIABILITIES3,449.6  3,378.2  
Rate Matters (Note 4)
Commitments and Contingencies (Note 5)
COMMON SHAREHOLDER’S EQUITY  
Common Stock – Par Value – $15 Per Share:  
Authorized – 11,000,000 Shares  
Issued – 10,482,000 Shares  
Outstanding – 9,013,000 Shares157.2  157.2  
Paid-in Capital364.0  364.0  
Retained Earnings887.4  851.0  
Accumulated Other Comprehensive Income (Loss)0.6  1.1  
TOTAL COMMON SHAREHOLDER’S EQUITY1,409.2  1,373.3  
TOTAL LIABILITIES AND COMMON SHAREHOLDER’S EQUITY$4,858.8  $4,751.5  
See Condensed Notes to Condensed Financial Statements of Registrants beginning on page 123133.

119






PUBLIC SERVICE COMPANY OF OKLAHOMA
CONDENSED STATEMENTS OF CASH FLOWS
For the Six Months Ended June 30, 20192020 and 20182019
(in millions)
(Unaudited)
  Six Months Ended June 30,
  2019 2018
OPERATING ACTIVITIES  
  
Net Income $48.1
 $29.4
Adjustments to Reconcile Net Income to Net Cash Flows from Operating Activities:  
  
Depreciation and Amortization 86.3
 78.2
Deferred Income Taxes (9.0) (6.5)
Allowance for Equity Funds Used During Construction (0.7) 0.1
Mark-to-Market of Risk Management Contracts (18.3) (18.1)
Property Taxes (19.2) (19.2)
Deferred Fuel Over/Under-Recovery, Net 9.0
 29.9
Change in Other Noncurrent Assets 4.6
 1.4
Change in Other Noncurrent Liabilities (2.4) 14.8
Changes in Certain Components of Working Capital:  
  
Accounts Receivable, Net (12.6) (6.4)
Fuel, Materials and Supplies 0.4
 (0.8)
Accounts Payable 28.5
 23.0
Accrued Taxes, Net 12.8
 30.0
Other Current Assets (1.6) 0.5
Other Current Liabilities 3.3
 3.0
Net Cash Flows from Operating Activities 129.2
 159.3
     
INVESTING ACTIVITIES  
  
Construction Expenditures (132.7) (104.2)
Other Investing Activities 1.1
 2.7
Net Cash Flows Used for Investing Activities (131.6) (101.5)
     
FINANCING ACTIVITIES  
  
Issuance of Long-term Debt – Nonaffiliated 349.9
 
Change in Advances from Affiliates, Net (82.9) (31.2)
Retirement of Long-term Debt – Nonaffiliated (250.2) (0.2)
Principal Payments for Finance Lease Obligations (1.5) (1.8)
Dividends Paid on Common Stock (11.3) (25.0)
Other Financing Activities (2.2) 0.4
Net Cash Flows from (Used for) Financing Activities 1.8
 (57.8)
     
Net Decrease in Cash and Cash Equivalents (0.6) 
Cash and Cash Equivalents at Beginning of Period 2.0
 1.6
Cash and Cash Equivalents at End of Period $1.4
 $1.6
     
SUPPLEMENTARY INFORMATION  
  
Cash Paid for Interest, Net of Capitalized Amounts $30.9
 $31.7
Net Cash Paid (Received) for Income Taxes 11.1
 (1.8)
Noncash Acquisitions Under Finance Leases 2.3
 1.8
Construction Expenditures Included in Current Liabilities as of June 30, 19.7
 25.9
 Six Months Ended June 30,
 20202019
OPERATING ACTIVITIES  
Net Income$36.1  $48.1  
Adjustments to Reconcile Net Income to Net Cash Flows from Operating Activities:  
Depreciation and Amortization89.7  86.3  
Deferred Income Taxes(9.2) (9.0) 
Allowance for Equity Funds Used During Construction(1.9) (0.7) 
Mark-to-Market of Risk Management Contracts(7.9) (18.3) 
Property Taxes(21.2) (19.2) 
Deferred Fuel Over/Under-Recovery, Net(17.1) 9.0  
Change in Other Noncurrent Assets(4.8) 4.6  
Change in Other Noncurrent Liabilities1.3  (2.4) 
Changes in Certain Components of Working Capital:  
Accounts Receivable, Net(24.3) (12.6) 
Fuel, Materials and Supplies(18.1) 0.4  
Accounts Payable(1.5) 28.5  
Accrued Taxes, Net38.5  12.8  
Other Current Assets1.8  (1.6) 
Other Current Liabilities(10.0) 3.3  
Net Cash Flows from Operating Activities51.4  129.2  
INVESTING ACTIVITIES  
Construction Expenditures(184.8) (132.7) 
Change in Advances to Affiliates, Net38.8  —  
Other Investing Activities2.0  1.1  
Net Cash Flows Used for Investing Activities(144.0) (131.6) 
FINANCING ACTIVITIES  
Issuance of Long-term Debt – Nonaffiliated—  349.9  
Change in Advances from Affiliates, Net106.9  (82.9) 
Retirement of Long-term Debt – Nonaffiliated(12.9) (250.2) 
Principal Payments for Finance Lease Obligations(1.8) (1.5) 
Dividends Paid on Common Stock—  (11.3) 
Other Financing Activities0.3  (2.2) 
Net Cash Flows from Financing Activities92.5  1.8  
Net Decrease in Cash and Cash Equivalents(0.1) (0.6) 
Cash and Cash Equivalents at Beginning of Period1.5  2.0  
Cash and Cash Equivalents at End of Period$1.4  $1.4  
SUPPLEMENTARY INFORMATION  
Cash Paid for Interest, Net of Capitalized Amounts$30.6  $30.9  
Net Cash Paid (Received) for Income Taxes(2.7) 11.1  
Noncash Acquisitions Under Finance Leases2.6  2.3  
Construction Expenditures Included in Current Liabilities as of June 30,25.3  19.7  
See Condensed Notes to Condensed Financial Statements of Registrants beginning on page 123133.

120








SOUTHWESTERN ELECTRIC POWER COMPANY CONSOLIDATED


121






SOUTHWESTERN ELECTRIC POWER COMPANY CONSOLIDATED
MANAGEMENT’S NARRATIVE DISCUSSION AND ANALYSIS OF RESULTS OF OPERATIONS

RESULTS OF OPERATIONS

KWh Sales/Degree Days

Summary of KWh Energy Sales
Three Months EndedSix Months Ended
 June 30,June 30,
 2020201920202019
 (in millions of KWhs)
Retail:    
Residential1,346  1,297  2,752  2,825  
Commercial1,236  1,411  2,464  2,684  
Industrial1,187  1,356  2,429  2,606  
Miscellaneous20  20  40  40  
Total Retail3,789  4,084  7,685  8,155  
Wholesale1,184  1,507  2,510  3,486  
Total KWhs4,973  5,591  10,195  11,641  
 Three Months Ended Six Months Ended
 June 30, June 30,
 2019 2018 2019 2018
 (in millions of KWhs)
Retail: 
  
  
  
Residential1,297
 1,606
 2,825
 3,164
Commercial1,411
 1,563
 2,684
 2,873
Industrial1,356
 1,490
 2,606
 2,667
Miscellaneous20
 21
 40
 40
Total Retail (a)4,084
 4,680
 8,155
 8,744
        
Wholesale1,507
 1,563
 3,486
 3,471
        
Total KWhs5,591
 6,243
 11,641
 12,215

(a)2018 KWhs have been revised to reflect the reclassification of certain customer accounts between Retail classes. This reclassification did not impact previously reported Total Retail KWhs. Management concluded that these prior period disclosure only errors were immaterial individually and in the aggregate.

Heating degree days and cooling degree days are metrics commonly used in the utility industry as a measure of the impact of weather on revenues.

Summary of Heating and Cooling Degree Days
Three Months EndedSix Months Ended
 June 30,June 30,
 2020201920202019
 (in degree days)
Actual – Heating (a)25  24  522  732  
Normal – Heating (b)25  26  723  724  
Actual – Cooling (c)674  691  743  711  
Normal – Cooling (b)741  740  780  779  

(a)Heating degree days are calculated on a 55 degree temperature base.
(b)Normal Heating/Cooling represents the thirty-year average of degree days.
(c)Cooling degree days are calculated on a 65 degree temperature base.

122

 Three Months Ended Six Months Ended
 June 30, June 30,
 2019 2018 2019 2018
 (in degree days)
Actual – Heating (a)24
 55
 732
 784
Normal – Heating (b)26
 25
 724
 732
        
Actual – Cooling (c)691
 895
 711
 955
Normal – Cooling (b)740
 733
 779
 771


(a)Heating degree days are calculated on a 55 degree temperature base.
(b)Normal Heating/Cooling represents the thirty-year average of degree days.
(c)Cooling degree days are calculated on a 65 degree temperature base.





Second Quarter of 20192020 Compared to Second Quarter of 20182019
Reconciliation of Second Quarter of 2018 to Second Quarter of 2019
Earnings Attributable to SWEPCo Common Shareholder
(in millions)
   
Second Quarter of 2018 $37.6
   
Changes in Gross Margin:  
Retail Margins (a) (35.1)
Off-system Sales (0.5)
Transmission Revenues (29.1)
Total Change in Gross Margin (64.7)
   
Changes in Expenses and Other:  
Other Operation and Maintenance 30.4
Depreciation and Amortization (3.2)
Interest Income 0.1
Allowance for Equity Funds Used During Construction 0.2
Non-Service Cost Components of Net Periodic Benefit Cost (0.1)
Interest Expense 0.4
Total Change in Expenses and Other 27.8
   
Income Tax Expense 5.4
Equity Earnings of Unconsolidated Subsidiary 0.1
   
Second Quarter of 2019 $6.2

(a)Reconciliation of Second Quarter of 2019 to Second Quarter of 2020Includes firm wholesale sales
Earnings Attributable to municipalsSWEPCo Common Shareholder
(in millions)
Second Quarter of 2019$6.2 
Changes in Gross Margin:
Retail Margins (a)17.4 
Margins from Off-system Sales(0.6)
Transmission Revenues48.5 
Other Revenues(1.4)
Total Change in Gross Margin63.9 
Changes in Expenses and cooperatives.Other:
Other Operation and Maintenance2.5 
Depreciation and Amortization(6.3)
Taxes Other Than Income Taxes(0.5)
Interest Income(0.2)
Allowance for Equity Funds Used During Construction(0.2)
Non-Service Cost Components of Net Periodic Benefit Cost(0.1)
Interest Expense0.8 
Total Change in Expenses and Other(4.0)
Income Tax Expense(7.9)
Equity Earnings of Unconsolidated Subsidiary(0.1)
Net Income Attributable to Noncontrolling Interest0.7 
Second Quarter of 2020$58.8 

(a)Includes firm wholesale sales to municipals and cooperatives.

The major components of the decreaseincrease in Gross Margin, defined as revenues less the related direct cost of fuel, including consumption of chemicals and emissions allowances, and purchased electricity were as follows:

Retail Margins decreased $35 million primarily due to the following:
A $21 million decrease in weather-normalized margins.
A $16Retail Margins increased $17 million decrease in weather-related usage primarily due to a 23% decreasethe following:
A $13 million increase primarily due to rider increases in cooling degree daysall jurisdictions and a 56% decreasebase rate revenue increase in heating degree days.Arkansas.
These decreases were partially offset by:
A $4$6 million increase in municipal and cooperative revenues primarily due to customer refunds relatedformula rate adjustments.
Transmission Revenues increased $49 million primarily due to Tax Reform. the following:
A $36 million increase as a result of the annual transmission formula rate true-up. This increase was partially offset by an increase in Income Tax Expense below.transmission expenses in SPP.
Transmission Revenues
A $10 million increase due to continued investment in transmission projects.

decreased $29 million primarily due to a $40 million decrease in the annual SPP formula rate true-ups, partially offset by an $11 million 2018 provision for refund on certain transmission assets that management believes should not have been included in the SPP formula rate. This decrease was partially offset by a decrease in transmission expenses in SPP.

Expenses and Other and Income Tax Expense changed between years as follows:

Other Operation and Maintenance expenses decreased $30
Other Operation and Maintenance expenses decreased $3 million primarily due to the following:
A $23 million decrease in SPP expenses primarily due to decreases in Transmission Revenues above.the following:
A $12An $8 million decrease due to the capitalization of previously expensed North Central Wind Catcher Project expenses incurredEnergy Facilities costs.
A $6 million decrease in 2018.generation expenses.
A $4 million decrease in customer-related expenses.
A $2 million decrease in overhead line maintenance primarily related to storm restoration.
These decreases were partially offset by:
An $8$18 million increase in overhead lineSPP transmission expenses. This increase was offset in Transmission Revenues above.
123






Depreciation and Amortization expenses increased $6 million primarily relateddue to storm restoration.a higher depreciable base and an increase in Arkansas depreciation rates beginning in January 2020. This increase was partially offset within Retail Margins above.
Depreciation and Amortization expenses increased $3 million primarily due to higher depreciation rates implemented in the third quarter of 2018 and a higher depreciable base.
Income Tax Expense increased $8 million primarily due to an increase in pretax book income partially offset with an increase in amortization of Excess ADIT. The increase in amortization of Excess ADIT was partially offset in Retail Margins above.
124






Income Tax Expense decreased $5 million primarily due to an increase in amortization of Excess ADIT not subject to normalization requirements and a decrease in pretax book income. This decrease was partially offset in Gross Margin above.


Six Months Ended June 30, 20192020 Compared to Six Months Ended June 30, 20182019
Reconciliation of Six Months Ended June 30, 2018 to Six Months Ended June 30, 2019
Earnings Attributable to SWEPCo Common Shareholder
(in millions)
   
Six Months Ended June 30, 2018 $49.4
   
Changes in Gross Margin:  
Retail Margins (a) (29.0)
Off-system Sales 0.1
Transmission Revenues (30.8)
Other Revenues 0.1
Total Change in Gross Margin (59.6)
   
Changes in Expenses and Other:  
Other Operation and Maintenance 42.8
Depreciation and Amortization (7.9)
Taxes Other Than Income Taxes (0.3)
Interest Income (1.0)
Allowance for Equity Funds Used During Construction (0.3)
Non-Service Cost Components of Net Periodic Benefit Cost (0.3)
Interest Expense 2.9
Total Change in Expenses and Other 35.9
   
Income Tax Expense 7.6
Equity Earnings of Unconsolidated Subsidiary 0.3
Net Income Attributable to Noncontrolling Interest 0.4
   
Six Months Ended June 30, 2019 $34.0

(a)Reconciliation of Six Months Ended June 30, 2019 to Six Months Ended June 30, 2020Includes firm wholesale sales
Earnings Attributable to municipalsSWEPCo Common Shareholder
(in millions)
Six Months Ended June 30, 2019$34.0 
Changes in Gross Margin:
Retail Margins (a)13.3 
Margins from Off-system Sales(2.2)
Transmission Revenues53.3 
Other Revenues(1.8)
Total Change in Gross Margin62.6 
Changes in Expenses and cooperatives.Other:
Other Operation and Maintenance(10.0)
Depreciation and Amortization(11.5)
Taxes Other Than Income Taxes(0.5)
Interest Income(0.3)
Allowance for Equity Funds Used During Construction(0.6)
Non-Service Cost Components of Net Periodic Benefit Cost(0.1)
Interest Expense0.4 
Total Change in Expenses and Other(22.6)
Income Tax Expense(1.0)
Net Income Attributable to Noncontrolling Interest0.9 
Six Months Ended June 30, 2020$73.9 

(a)Includes firm wholesale sales to municipals and cooperatives.

The major components of the decreaseincrease in Gross Margin, defined as revenues less the related direct cost of fuel, including consumption of chemicals and emissions allowances, and purchased electricity were as follows:

Retail Margins increased $13 million primarily due to the following:
decreased $29 million primarily due to the following:
A $19$21 million increase primarily due to rider increases in all jurisdictions and a base rate revenue increase in Arkansas.
A $6 million increase in municipal and cooperative revenues primarily due to formula rate adjustments.
These increases were partially offset by:
A $9 million decrease in weather-normalized margins.
A $7 million decrease in weather-related usage primarily due to a 26% decrease in cooling degree days and a 7%29% decrease in heating degree days.
Transmission Revenues increased $53 million primarily due to the following:
A $17 million decrease in weather-normalized margins.
These decreases were partially offset by:
A $7$36 million increase due to customer refunds related to Tax Reform.as a result of the annual transmission formula rate true-up. This increase was partially offset by an increase in Income Tax Expense below.transmission expenses in SPP.
Transmission Revenues
A $16 million increase due to continued investment in transmission projects.

decreased $31 million primarily due to a $40 million decrease in the annual SPP formula rate true-ups, partially offset by an $11 million 2018 provision for refund on certain transmission assets that management believes should not have been included in the SPP formula rate. This decrease was partially offset by a decrease in transmission expenses in SPP.

Expenses and Other and Income Tax Expense changed between years as follows:

Other Operation and Maintenance expenses decreased $43
Other Operation and Maintenance expenses increased $10 million primarily due to the following:
A $25 million decrease in SPP expenses primarily due to decreasesthe following:
A $19 million increase in SPP transmission expenses. This increase was offset in Transmission Revenues above.
This increase was partially offset by:
A $22$6 million decrease due to the capitalization of previously expensed North Central Wind Catcher Project Energy Facilities costs.
125






Depreciation and Amortization expenses incurredincreased $12 million primarily due to a higher depreciable base and an increase in 2018.
These decreases wereArkansas depreciation rates beginning in January 2020. This increase was partially offset by:
A $7 million increase in overhead line expenses primarily related to storm restoration.


Depreciation and Amortization expenses increased $8 million primarily due to higher depreciation rates implemented in the third quarter of 2018 and a higher depreciable base.
Interest Expense decreased $3 million primarily due to lower interest rates on outstanding long-term debt.
Income Tax Expense decreased $8 million primarily due to an increase in amortization of Excess ADIT not subject to normalization requirements, partially offset by an increase in pretax book income. This decrease was partially offset in Gross Marginwithin Retail Margins above.

126







SOUTHWESTERN ELECTRIC POWER COMPANY CONSOLIDATED
CONDENSED CONSOLIDATED STATEMENTS OF INCOME
For the Three and Six Months Ended June 30, 20192020 and 20182019
(in millions)
(Unaudited)
 Three Months Ended Six Months EndedThree Months EndedSix Months Ended
 June 30, June 30, June 30,June 30,
 2019 2018 2019 2018 2020201920202019
REVENUES        
REVENUES    
Electric Generation, Transmission and Distribution $394.0
 $451.4
 $808.3
 $864.4
Electric Generation, Transmission and Distribution$401.0  $394.0  $778.6  $808.3  
Sales to AEP Affiliates 6.4
 5.4
 12.8
 11.5
Sales to AEP Affiliates17.5  6.4  25.0  12.8  
Provision for Refund – Affiliated (25.2) 
 (25.2) 
Provision for Refund – Affiliated(4.4) (25.2) (4.4) (25.2) 
Other Revenues 0.3
 0.3
 0.7
 0.6
Other Revenues0.9  0.3  1.7  0.7  
TOTAL REVENUES 375.5
 457.1
 796.6
 876.5
TOTAL REVENUES415.0  375.5  800.9  796.6  
        
EXPENSES  
  
  
  
EXPENSES    
Fuel and Other Consumables Used for Electric Generation 117.9
 114.5
 251.4
 241.3
Fuel and Other Consumables Used for Electric Generation85.6  117.9  174.7  251.4  
Purchased Electricity for Resale 33.1
 53.4
 65.7
 96.1
Purchased Electricity for Resale41.0  33.1  84.1  65.7  
Other Operation 65.9
 98.0
 150.5
 192.9
Other Operation70.0  65.9  162.2  150.5  
Maintenance 39.3
 37.6
 68.2
 68.6
Maintenance32.7  39.3  66.5  68.2  
Depreciation and Amortization 61.8
 58.6
 123.9
 116.0
Depreciation and Amortization68.1  61.8  135.4  123.9  
Taxes Other Than Income Taxes 24.5
 24.5
 49.8
 49.5
Taxes Other Than Income Taxes25.0  24.5  50.3  49.8  
TOTAL EXPENSES 342.5
 386.6
 709.5
 764.4
TOTAL EXPENSES322.4  342.5  673.2  709.5  
        
OPERATING INCOME 33.0
 70.5
 87.1
 112.1
OPERATING INCOME92.6  33.0  127.7  87.1  
        
Other Income (Expense):  
  
    
Other Income (Expense):   
Interest Income 0.7
 0.6
 1.4
 2.4
Interest Income0.5  0.7  1.1  1.4  
Allowance for Equity Funds Used During Construction 1.1
 0.9
 2.9
 3.2
Allowance for Equity Funds Used During Construction0.9  1.1  2.3  2.9  
Non-Service Cost Components of Net Periodic Benefit Cost 2.2
 2.3
 4.3
 4.6
Non-Service Cost Components of Net Periodic Benefit Cost2.1  2.2  4.2  4.3  
Interest Expense (30.5) (30.9) (60.2) (63.1)Interest Expense(29.7) (30.5) (59.8) (60.2) 
        
INCOME BEFORE INCOME TAX EXPENSE AND EQUITY EARNINGS 6.5
 43.4
 35.5
 59.2
INCOME BEFORE INCOME TAX EXPENSE AND EQUITY EARNINGS66.4  6.5  75.5  35.5  
        
Income Tax Expense 
 5.4
 0.7
 8.3
Income Tax Expense7.9  ���  1.7  0.7  
Equity Earnings of Unconsolidated Subsidiary 0.8
 0.7
 1.5
 1.2
Equity Earnings of Unconsolidated Subsidiary0.7  0.8  1.5  1.5  
        
NET INCOME 7.3
 38.7
 36.3
 52.1
NET INCOME59.2  7.3  75.3  36.3  
        
Net Income Attributable to Noncontrolling Interest 1.1
 1.1
 2.3
 2.7
Net Income Attributable to Noncontrolling Interest0.4  1.1  1.4  2.3  
        
EARNINGS ATTRIBUTABLE TO SWEPCo COMMON SHAREHOLDER $6.2
 $37.6
 $34.0
 $49.4
EARNINGS ATTRIBUTABLE TO SWEPCo COMMON SHAREHOLDER$58.8  $6.2  $73.9  $34.0  
The common stock of SWEPCo is wholly-owned by Parent.
See Condensed Notes to Condensed Financial Statements of Registrants beginning on page 123.


SOUTHWESTERN ELECTRIC POWER COMPANY CONSOLIDATED
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)
For the Three and Six Months Ended June 30, 2019 and 2018
(in millions)
(Unaudited)
  Three Months Ended Six Months Ended
  June 30, June 30,
  2019 2018 2019 2018
Net Income $7.3
 $38.7
 $36.3
 $52.1
         
OTHER COMPREHENSIVE INCOME (LOSS), NET OF TAXES  
  
  
  
Cash Flow Hedges, Net of Tax of $0.1 and $0.1 for the Three Months Ended June 30, 2019 and 2018, Respectively, and $0.2 and $0.2 for the Six Months Ended June 30, 2019 and 2018, Respectively 0.4
 0.5
 0.8
 0.9
Amortization of Pension and OPEB Deferred Costs, Net of Tax of $(0.1) and $(0.1) for the Three Months Ended June 30, 2019 and 2018, Respectively, and $(0.2) and $(0.2) for the Six Months Ended June 30, 2019 and 2018, Respectively (0.3) (0.4) (0.6) (0.7)
         
TOTAL OTHER COMPREHENSIVE INCOME 0.1
 0.1
 0.2
 0.2
         
TOTAL COMPREHENSIVE INCOME 7.4
 38.8
 36.5
 52.3
         
Total Comprehensive Income Attributable to Noncontrolling Interest 1.1
 1.1
 2.3
 2.7
         
TOTAL COMPREHENSIVE INCOME ATTRIBUTABLE TO SWEPCo COMMON SHAREHOLDER $6.3
 $37.7
 $34.2
 $49.6
See Condensed Notes to Condensed Financial Statements of Registrants beginning on page 123133.
127






SOUTHWESTERN ELECTRIC POWER COMPANY CONSOLIDATED
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)
For the Three and Six Months Ended June 30, 2020 and 2019
(in millions)
(Unaudited)
 Three Months EndedSix Months Ended
 June 30,June 30,
 2020201920202019
Net Income$59.2  $7.3  $75.3  $36.3  
OTHER COMPREHENSIVE INCOME (LOSS), NET OF TAXES    
Cash Flow Hedges, Net of Tax of $0.1 and $0.1 for the Three Months Ended June 30, 2020 and 2019, Respectively, and $0.2 and $0.2 for the Six Months Ended June 30, 2020 and 2019, Respectively0.3  0.4  0.7  0.8  
Amortization of Pension and OPEB Deferred Costs, Net of Tax of $(0.1) and $(0.1) for the Three Months Ended June 30, 2020 and 2019, Respectively, and $(0.2) and $(0.2) for the Six Months Ended June 30, 2020 and 2019, Respectively(0.3) (0.3) (0.7) (0.6) 
TOTAL OTHER COMPREHENSIVE INCOME—  0.1  —  0.2  
TOTAL COMPREHENSIVE INCOME59.2  7.4  75.3  36.5  
Total Comprehensive Income Attributable to Noncontrolling Interest0.4  1.1  1.4  2.3  
TOTAL COMPREHENSIVE INCOME ATTRIBUTABLE TO SWEPCo COMMON SHAREHOLDER$58.8  $6.3  $73.9  $34.2  
See Condensed Notes to Condensed Financial Statements of Registrants beginning on page 133.

128






SOUTHWESTERN ELECTRIC POWER COMPANY CONSOLIDATED
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY
For the Six Months Ended June 30, 20192020 and 20182019
(in millions)
(Unaudited)
 SWEPCo Common Shareholder    
 Common
Stock
 Paid-in
Capital
 Retained
Earnings
 Accumulated
Other
Comprehensive
Income (Loss)
 Noncontrolling
Interest
 Total
TOTAL EQUITY – DECEMBER 31, 2017$135.7
 $676.6
 $1,426.6
 $(4.0) $(0.4) $2,234.5
            
Common Stock Dividends    (20.0)     (20.0)
Common Stock Dividends – Nonaffiliated        (0.8) (0.8)
ASU 2018-02 Adoption    (0.4) (0.9)   (1.3)
Net Income    11.8
   1.6
 13.4
Other Comprehensive Income      0.1
   0.1
TOTAL EQUITY – MARCH 31, 2018135.7
 676.6
 1,418.0
 (4.8) 0.4
 2,225.9
            
Common Stock Dividends    (20.0)     (20.0)
Common Stock Dividends – Nonaffiliated 
  
  
  
 (1.0) (1.0)
Net Income 
  
 37.6
  
 1.1
 38.7
Other Comprehensive Income 
  
  
 0.1
  
 0.1
TOTAL EQUITY – JUNE 30, 2018$135.7
 $676.6
 $1,435.6
 $(4.7) $0.5
 $2,243.7
            
TOTAL EQUITY – DECEMBER 31, 2018$135.7
 $676.6
 $1,508.4
 $(5.4) $0.3
 $2,315.6
            
Common Stock Dividends    (18.7)     (18.7)
Common Stock Dividends – Nonaffiliated        (1.1) (1.1)
Net Income    27.8
   1.2
 29.0
Other Comprehensive Income      0.1
   0.1
TOTAL EQUITY – MARCH 31, 2019135.7
 676.6
 1,517.5
 (5.3) 0.4
 2,324.9
            
Common Stock Dividends 
  
 (18.8)  
  
 (18.8)
Common Stock Dividends – Nonaffiliated 
  
  
  
 (1.1) (1.1)
Net Income 
  
 6.2
  
 1.1
 7.3
Other Comprehensive Income 
  
  
 0.1
  
 0.1
TOTAL EQUITY – JUNE 30, 2019$135.7
 $676.6
 $1,504.9
 $(5.2) $0.4
 $2,312.4
SWEPCo Common Shareholder  
Common
Stock
Paid-in
Capital
Retained
Earnings
Accumulated
Other
Comprehensive
Income (Loss)
Noncontrolling
Interest
Total
TOTAL EQUITY – DECEMBER 31, 2018$135.7  $676.6  $1,508.4  $(5.4) $0.3  $2,315.6  
Common Stock Dividends(18.7) (18.7) 
Common Stock Dividends – Nonaffiliated(1.1) (1.1) 
Net Income27.8  1.2  29.0  
Other Comprehensive Income0.1  0.1  
TOTAL EQUITY – MARCH 31, 2019135.7  676.6  1,517.5  (5.3) 0.4  2,324.9  
Common Stock Dividends(18.8) (18.8) 
Common Stock Dividends – Nonaffiliated    (1.1) (1.1) 
Net Income  6.2   1.1  7.3  
Other Comprehensive Income   0.1   0.1  
TOTAL EQUITY – JUNE 30, 2019$135.7  $676.6  $1,504.9  $(5.2) $0.4  $2,312.4  
TOTAL EQUITY – DECEMBER 31, 2019$135.7  $676.6  $1,629.5  $(1.3) $0.6  $2,441.1  
Common Stock Dividends – Nonaffiliated(0.7) (0.7) 
ASU 2016-13 Adoption1.6  1.6  
Net Income15.1  1.0  16.1  
TOTAL EQUITY – MARCH 31, 2020135.7  676.6  1,646.2  (1.3) 0.9  2,458.1  
Common Stock Dividends – Nonaffiliated    (1.2) (1.2) 
Net Income  58.8   0.4  59.2  
TOTAL EQUITY – JUNE 30, 2020$135.7  $676.6  $1,705.0  $(1.3) $0.1  $2,516.1  
See Condensed Notes to Condensed Financial Statements of Registrants beginning on page 123133.

129






SOUTHWESTERN ELECTRIC POWER COMPANY CONSOLIDATED
CONDENSED CONSOLIDATED BALANCE SHEETS
ASSETS
June 30, 20192020 and December 31, 20182019
(in millions)
(Unaudited)
  June 30, December 31,
  2019 2018
CURRENT ASSETS    
Cash and Cash Equivalents
(June 30, 2019 and December 31, 2018 Amounts Include $22.2 and $22, Respectively, Related to Sabine)
 $24.0
 $24.5
Advances to Affiliates 2.0
 83.4
Accounts Receivable:    
Customers 31.2
 24.5
Affiliated Companies 56.5
 28.8
Miscellaneous 15.6
 20.2
Allowance for Uncollectible Accounts (1.8) (0.7)
Total Accounts Receivable 101.5
 72.8
Fuel
(June 30, 2019 and December 31, 2018 Amounts Include $34.9 and $35.7, Respectively, Related to Sabine)
 136.6
 120.5
Materials and Supplies 70.7
 67.5
Risk Management Assets 12.3
 4.8
Regulatory Asset for Under-Recovered Fuel Costs 14.4
 18.8
Prepayments and Other Current Assets 23.0
 22.2
TOTAL CURRENT ASSETS 384.5
 414.5
     
PROPERTY, PLANT AND EQUIPMENT    
Electric:    
Generation 4,670.4
 4,672.6
Transmission 1,960.0
 1,866.9
Distribution 2,222.0
 2,178.6
Other Property, Plant and Equipment
(June 30, 2019 and December 31, 2018 Amounts Include $210.3 and $276.9, Respectively, Related to Sabine)
 698.8
 762.7
Construction Work in Progress 209.4
 199.3
Total Property, Plant and Equipment 9,760.6
 9,680.1
Accumulated Depreciation and Amortization
(June 30, 2019 and December 31, 2018 Amounts Include $101.6 and $174.6, Respectively, Related to Sabine)
 2,805.2
 2,808.3
TOTAL PROPERTY, PLANT AND EQUIPMENT – NET 6,955.4
 6,871.8
     
OTHER NONCURRENT ASSETS    
Regulatory Assets 224.0
 230.8
Deferred Charges and Other Noncurrent Assets 179.5
 111.2
TOTAL OTHER NONCURRENT ASSETS 403.5
 342.0
     
TOTAL ASSETS $7,743.4
 $7,628.3
 June 30,December 31,
 20202019
CURRENT ASSETS  
Cash and Cash Equivalents$1.8  $1.6  
Advances to Affiliates2.1  2.1  
Accounts Receivable:  
Customers24.0  29.0  
Affiliated Companies41.7  34.5  
Miscellaneous15.5  13.5  
Allowance for Uncollectible Accounts(0.1) (1.7) 
Total Accounts Receivable81.1  75.3  
Fuel
(June 30, 2020 and December 31, 2019 Amounts Include $54.2 and $47, Respectively, Related to Sabine)
197.6  140.1  
Materials and Supplies
(June 30, 2020 and December 31, 2019 Amounts Include $24 and $23.1, Respectively, Related to Sabine)
97.9  94.0  
Risk Management Assets6.9  6.4  
Regulatory Asset for Under-Recovered Fuel Costs—  4.9  
Prepayments and Other Current Assets25.5  29.7  
TOTAL CURRENT ASSETS412.9  354.1  
PROPERTY, PLANT AND EQUIPMENT  
Electric:  
Generation4,691.5  4,691.4  
Transmission2,102.5  2,056.5  
Distribution2,334.8  2,270.7  
Other Property, Plant and Equipment
(June 30, 2020 and December 31, 2019 Amounts Include $218.6 and $212.3, Respectively, Related to Sabine)
787.4  733.4  
Construction Work in Progress209.2  216.9  
Total Property, Plant and Equipment10,125.4  9,968.9  
Accumulated Depreciation and Amortization
(June 30, 2020 and December 31, 2019 Amounts Include $115.2 and $107.5, Respectively, Related to Sabine)
3,022.2  2,873.7  
TOTAL PROPERTY, PLANT AND EQUIPMENT – NET7,103.2  7,095.2  
OTHER NONCURRENT ASSETS  
Regulatory Assets254.8  222.4  
Deferred Charges and Other Noncurrent Assets268.7  160.5  
TOTAL OTHER NONCURRENT ASSETS523.5  382.9  
TOTAL ASSETS$8,039.6  $7,832.2  
See Condensed Notes to Condensed Financial Statements of Registrants beginning on page 123133.

130






SOUTHWESTERN ELECTRIC POWER COMPANY CONSOLIDATED
CONDENSED CONSOLIDATED BALANCE SHEETS
LIABILITIES AND EQUITY
June 30, 20192020 and December 31, 20182019
(Unaudited)
  June 30, December 31,
  2019 2018
  (in millions)
CURRENT LIABILITIES    
Advances from Affiliates $55.3
 $
Accounts Payable:    
General 108.8
 129.1
Affiliated Companies 89.1
 64.2
Long-term Debt Due Within One Year – Nonaffiliated 121.2
 59.7
Risk Management Liabilities 1.5
 0.4
Customer Deposits 65.5
 64.5
Accrued Taxes 89.2
 42.8
Accrued Interest 33.8
 34.7
Obligations Under Operating Leases 6.0
 
Regulatory Liability for Over-Recovered Fuel Costs 14.8
 11.1
Other Current Liabilities 123.7
 106.4
TOTAL CURRENT LIABILITIES 708.9
 512.9
     
NONCURRENT LIABILITIES    
Long-term Debt – Nonaffiliated 2,536.9
 2,653.7
Long-term Risk Management Liabilities 2.4
 2.2
Deferred Income Taxes 913.3
 902.8
Regulatory Liabilities and Deferred Investment Tax Credits 921.6
 923.0
Asset Retirement Obligations 198.4
 191.3
Employee Benefits and Pension Obligations 24.3
 24.8
Obligations Under Finance Leases 49.7
 50.6
Obligations Under Operating Leases 31.5
 
Deferred Credits and Other Noncurrent Liabilities 44.0
 51.4
TOTAL NONCURRENT LIABILITIES 4,722.1
 4,799.8
     
TOTAL LIABILITIES 5,431.0
 5,312.7
     
Rate Matters (Note 4) 

 

Commitments and Contingencies (Note 5) 

 

     
EQUITY    
Common Stock – Par Value – $18 Per Share:    
Authorized – 7,600,000 Shares    
Outstanding – 7,536,640 Shares 135.7
 135.7
Paid-in Capital 676.6
 676.6
Retained Earnings 1,504.9
 1,508.4
Accumulated Other Comprehensive Income (Loss) (5.2) (5.4)
TOTAL COMMON SHAREHOLDER’S EQUITY 2,312.0
 2,315.3
     
Noncontrolling Interest 0.4
 0.3
     
TOTAL EQUITY 2,312.4
 2,315.6
     
TOTAL LIABILITIES AND EQUITY $7,743.4
 $7,628.3
 June 30,December 31,
 20202019
 (in millions)
CURRENT LIABILITIES  
Advances from Affiliates$130.4  $59.9  
Accounts Payable:  
General106.3  138.0  
Affiliated Companies56.3  53.6  
Short-term Debt – Nonaffiliated37.0  18.3  
Long-term Debt Due Within One Year – Nonaffiliated6.2  121.2  
Risk Management Liabilities1.6  1.9  
Customer Deposits64.8  65.0  
Accrued Taxes90.0  41.8  
Accrued Interest33.6  34.6  
Obligations Under Operating Leases7.9  6.5  
Regulatory Liability for Over-Recovered Fuel Costs39.8  13.6  
Other Current Liabilities95.2  120.3  
TOTAL CURRENT LIABILITIES669.1  674.7  
NONCURRENT LIABILITIES  
Long-term Debt – Nonaffiliated2,632.2  2,534.4  
Long-term Risk Management Liabilities2.1  3.1  
Deferred Income Taxes945.7  940.9  
Regulatory Liabilities and Deferred Investment Tax Credits884.7  892.3  
Asset Retirement Obligations220.9  196.7  
Obligations Under Operating Leases44.5  34.7  
Deferred Credits and Other Noncurrent Liabilities124.3  114.3  
TOTAL NONCURRENT LIABILITIES4,854.4  4,716.4  
TOTAL LIABILITIES5,523.5  5,391.1  
Rate Matters (Note 4)
Commitments and Contingencies (Note 5)
EQUITY  
Common Stock – Par Value – $18 Per Share:  
Authorized – 7,600,000 Shares  
Outstanding – 7,536,640 Shares135.7  135.7  
Paid-in Capital676.6  676.6  
Retained Earnings1,705.0  1,629.5  
Accumulated Other Comprehensive Income (Loss)(1.3) (1.3) 
TOTAL COMMON SHAREHOLDER’S EQUITY2,516.0  2,440.5  
Noncontrolling Interest0.1  0.6  
TOTAL EQUITY2,516.1  2,441.1  
TOTAL LIABILITIES AND EQUITY$8,039.6  $7,832.2  
See Condensed Notes to Condensed Financial Statements of Registrants beginning on page 123133.

131






SOUTHWESTERN ELECTRIC POWER COMPANY CONSOLIDATED
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
For the Six Months Ended June 30, 20192020 and 20182019
(in millions)
(Unaudited)
  Six Months Ended June 30,
  2019 2018
OPERATING ACTIVITIES  
  
Net Income $36.3
 $52.1
Adjustments to Reconcile Net Income to Net Cash Flows from Operating Activities:    
Depreciation and Amortization 123.9
 116.0
Deferred Income Taxes (10.1) 0.4
Allowance for Equity Funds Used During Construction (2.9) (3.2)
Mark-to-Market of Risk Management Contracts (6.2) 1.1
Property Taxes (32.2) (31.6)
Deferred Fuel Over/Under-Recovery, Net 8.2
 0.8
Change in Other Noncurrent Assets 2.9
 (7.6)
Change in Other Noncurrent Liabilities 2.0
 45.4
Changes in Certain Components of Working Capital:    
Accounts Receivable, Net (26.1) 22.1
Fuel, Materials and Supplies (19.3) 1.2
Accounts Payable 5.5
 (17.3)
Accrued Taxes, Net 47.7
 31.8
Other Current Assets (1.4) 4.5
Other Current Liabilities 23.4
 10.5
Net Cash Flows from Operating Activities 151.7
 226.2
     
INVESTING ACTIVITIES    
Construction Expenditures (185.2) (244.6)
Change in Advances to Affiliates, Net 81.4
 
Other Investing Activities (2.2) 0.6
Net Cash Flows Used for Investing Activities (106.0) (244.0)
     
FINANCING ACTIVITIES    
Issuance of Long-term Debt – Nonaffiliated 
 444.6
Change in Short-term Debt – Nonaffiliated 
 3.2
Change in Advances from Affiliates, Net 55.3
 1.2
Retirement of Long-term Debt – Nonaffiliated (56.6) (383.5)
Principal Payments for Finance Lease Obligations (5.5) (5.7)
Dividends Paid on Common Stock (37.5) (40.0)
Dividends Paid on Common Stock – Nonaffiliated (2.2) (1.8)
Other Financing Activities 0.3
 0.3
Net Cash Flows from (Used for) Financing Activities (46.2) 18.3
     
Net Increase (Decrease) in Cash and Cash Equivalents (0.5) 0.5
Cash and Cash Equivalents at Beginning of Period 24.5
 1.6
Cash and Cash Equivalents at End of Period $24.0
 $2.1
     
SUPPLEMENTARY INFORMATION    
Cash Paid for Interest, Net of Capitalized Amounts $57.1
 $59.7
Net Cash Paid for Income Taxes 6.2
 16.3
Noncash Acquisitions Under Finance Leases 2.6
 2.7
Construction Expenditures Included in Current Liabilities as of June 30, 40.9
 39.5
 Six Months Ended June 30,
 20202019
OPERATING ACTIVITIES  
Net Income$75.3  $36.3  
Adjustments to Reconcile Net Income to Net Cash Flows from Operating Activities:  
Depreciation and Amortization135.4  123.9  
Deferred Income Taxes(12.4) (10.1) 
Allowance for Equity Funds Used During Construction(2.3) (2.9) 
Mark-to-Market of Risk Management Contracts(1.8) (6.2) 
Property Taxes(33.0) (32.2) 
Deferred Fuel Over/Under-Recovery, Net31.1  8.2  
Change in Other Noncurrent Assets(1.6) 2.9  
Change in Other Noncurrent Liabilities13.5  2.0  
Changes in Certain Components of Working Capital:  
Accounts Receivable, Net(5.8) (26.1) 
Fuel, Materials and Supplies(60.4) (19.3) 
Accounts Payable2.9  5.5  
Accrued Taxes, Net52.0  47.7  
Other Current Assets0.2  (1.4) 
Other Current Liabilities(32.6) 23.4  
Net Cash Flows from Operating Activities160.5  151.7  
INVESTING ACTIVITIES  
Construction Expenditures(228.5) (185.2) 
Change in Advances to Affiliates, Net—  81.4  
Other Investing Activities4.3  (2.2) 
Net Cash Flows Used for Investing Activities(224.2) (106.0) 
FINANCING ACTIVITIES  
Change in Short-term Debt – Nonaffiliated18.7  —  
Change in Advances from Affiliates, Net70.5  55.3  
Retirement of Long-term Debt – Nonaffiliated(18.1) (56.6) 
Principal Payments for Finance Lease Obligations(5.5) (5.5) 
Dividends Paid on Common Stock—  (37.5) 
Dividends Paid on Common Stock – Nonaffiliated(1.9) (2.2) 
Other Financing Activities0.2  0.3  
Net Cash Flows from (Used for) Financing Activities63.9  (46.2) 
Net Increase (Decrease) in Cash and Cash Equivalents0.2  (0.5) 
Cash and Cash Equivalents at Beginning of Period1.6  24.5  
Cash and Cash Equivalents at End of Period$1.8  $24.0  
SUPPLEMENTARY INFORMATION  
Cash Paid for Interest, Net of Capitalized Amounts$57.0  $57.1  
Net Cash Paid for Income Taxes8.1  6.2  
Noncash Acquisitions Under Finance Leases4.3  2.6  
Construction Expenditures Included in Current Liabilities as of June 30,33.7  40.9  
See Condensed Notes to Condensed Financial Statements of Registrants beginning on page 123133.

132






INDEX OF CONDENSED NOTES TO CONDENSED FINANCIAL STATEMENTS OF REGISTRANTS

The condensed notes to condensed financial statements are a combined presentation for the Registrants. The following list indicates Registrants to which the notes apply. Specific disclosures within each note apply to all Registrants unless indicated otherwise:
NoteRegistrantPage
Number
NoteRegistrant
Page
Number
Significant Accounting MattersAEP, AEP Texas, AEPTCo, APCo, I&M, OPCo, PSO, SWEPCo
New Accounting PronouncementsStandardsAEP, AEP Texas, AEPTCo, APCo, I&M, OPCo, PSO, SWEPCo
Comprehensive IncomeAEP, AEP Texas, APCo, I&M, OPCo, PSO, SWEPCo
Rate MattersAEP, AEP Texas, AEPTCo, APCo, I&M, OPCo, PSO, SWEPCo
Commitments, Guarantees and ContingenciesAEP, AEP Texas, AEPTCo, APCo, I&M, OPCo, PSO, SWEPCo
Acquisitions and ImpairmentsAEP, APCo
Benefit PlansAEP, AEP Texas, APCo, I&M, OPCo, PSO, SWEPCo
Business SegmentsAEP, AEP Texas, AEPTCo, APCo, I&M, OPCo, PSO, SWEPCo
Derivatives and HedgingAEP, AEP Texas, APCo, I&M, OPCo, PSO, SWEPCo
Fair Value MeasurementsAEP, AEP Texas, AEPTCo, APCo, I&M, OPCo, PSO, SWEPCo
Income TaxesAEP, AEP Texas, AEPTCo, APCo, I&M, OPCo, PSO, SWEPCo
LeasesFinancing ActivitiesAEP, AEP Texas, AEPTCo, APCo, I&M, OPCo, PSO, SWEPCo
Financing Activities
Property, Plant and EquipmentAEP, APCo
Revenue from Contracts with CustomersAEP, AEP Texas, AEPTCo, APCo, I&M, OPCo, PSO, SWEPCo
Variable Interest Entities and Equity Method InvestmentsAEP
Revenue from Contracts with CustomersAEP, AEP Texas, AEPTCo, APCo, I&M, OPCo, PSO, SWEPCo

133






1.  SIGNIFICANT ACCOUNTING MATTERS

The disclosures in this note apply to all Registrants unless indicated otherwise.

General

The unaudited condensed financial statements and footnotes were prepared in accordance with GAAP for interim financial information and with the instructions to Form 10-Q and Article 10 of Regulation S-X of the SEC.  Accordingly, they do not include all of the information and footnotes required by GAAP for complete annual financial statements.

In the opinion of management, the unaudited condensed interim financial statements reflect all normal and recurring accruals and adjustments necessary for a fair presentationstatement of the net income, financial position and cash flows for the interim periods for each Registrant.  Net income for the three and six months ended June 30, 20192020 is not necessarily indicative of results that may be expected for the year ending December 31, 2019.2020.  The condensed financial statements are unaudited and should be read in conjunction with the audited 20182019 financial statements and notes thereto, which are included in the Registrants’ Annual Reports on Form 10-K as filed with the SEC on February 21, 2019.20, 2020.

COVID-19

In March 2020, COVID-19 was declared a pandemic by the World Health Organization and the Centers for Disease Control and Prevention.  Its rapid spread around the world and throughout the United States prompted many countries, including the United States, to institute restrictions on travel, public gatherings and certain business operations.  These restrictions continue to significantly disrupt economic activity in AEP’s service territory and could reduce future demand for energy, particularly from commercial and industrial customers.  The Registrants are taking steps to mitigate the potential risks to customers, suppliers and employees posed by the spread of COVID-19. 

As of June 30, 2020 and through the date of this report, the Registrants assessed certain accounting matters that require consideration of forecasted financial information, including, but not limited to, the allowance for credit losses and the carrying value of long-lived assets.  While there were not any impairments or significant increases in credit allowances resulting from these assessments for the three and six months ended June 30, 2020, the ultimate impact of COVID-19 also depends on factors beyond management’s knowledge or control, including the duration and severity of this outbreak as well as third-party actions taken to contain its spread and mitigate its public health effects. Therefore, management cannot estimate the potential future impact to financial position, results of operations and cash flows, but the impacts could be material.

Voluntary Retirement Incentive Program

In June 2020, AEP announced a voluntary retirement incentive program. Eligible employees may volunteer for retirement from the date of the announcement through July 6, 2020, with most having an effective retirement date of August 1, 2020. Participating employees will receive up to six months base pay and a medical premium subsidy. Certain participating employees will also receive a long-term incentive plan grant, with immediate vesting, of AEP common shares. A total of 200 employees participated in the voluntary retirement program. In August 2020, AEP will record a charge to expense of $13 million primarily related to lump sum salary payments and cash subsidies. AEP also will record a charge to expense of $5 million related to the incremental Long-Term Incentive Plan grants issued related to this initiative. Approximately 92% of the expense was within the AEPSC and will be allocated among affiliated entities including Registrant Subsidiaries.


134






Earnings Per Share (EPS) (Applies to AEP)

Basic EPS is calculated by dividing net earnings available to common shareholders by the weighted averageweighted-average number of common shares outstanding during the period.  Diluted EPS is calculated by adjusting the weighted averageweighted-average outstanding common shares, assuming conversion of all potentially dilutive stock options and awards.

The following tables presenttable presents AEP’s basic and diluted EPS calculations included on the statements of income:
Three Months Ended June 30,
20202019
(in millions, except per share data)
 $/share$/share
Earnings Attributable to AEP Common Shareholders$520.8   $461.3   
Weighted Average Number of Basic Shares Outstanding495.7  $1.05  493.6  $0.93  
Weighted Average Dilutive Effect of Stock-Based Awards1.6  —  1.8  —  
Weighted Average Number of Diluted Shares Outstanding497.3  $1.05  495.4  $0.93  
 Three Months Ended June 30,
 2019 2018
 (in millions, except per share data)
  
 $/share   $/share
Earnings Attributable to AEP Common Shareholders$461.3
  
 $528.4
  
        
Weighted Average Number of Basic Shares Outstanding493.6
 $0.93
 492.7
 $1.07
Weighted Average Dilutive Effect of Stock-Based Awards1.8
 
 0.8
 
Weighted Average Number of Diluted Shares Outstanding495.4
 $0.93
 493.5
 $1.07
 Six Months Ended June 30,
 2019 2018
 (in millions, except per share data)
  
 $/share   $/share
Earnings Attributable to AEP Common Shareholders$1,034.1
   $982.8
  
        
Weighted Average Number of Basic Shares Outstanding493.4
 $2.10
 492.5
 $2.00
Weighted Average Dilutive Effect of Stock-Based Awards1.5
 (0.01) 0.8
 (0.01)
Weighted Average Number of Diluted Shares Outstanding494.9
 $2.09
 493.3
 $1.99

Six Months Ended June 30,
20202019
(in millions, except per share data)
$/share$/share
Earnings Attributable to AEP Common Shareholders$1,016.0  $1,034.1  
Weighted Average Number of Basic Shares Outstanding495.1  $2.05  493.4  $2.10  
Weighted Average Dilutive Effect of Stock-Based Awards1.9  (0.01) 1.5  (0.01) 
Weighted Average Number of Diluted Shares Outstanding497.0  $2.04  494.9  $2.09  

Equity Units issued in March 2019 are potentially dilutive securities but were excluded from the calculation of diluted EPS for the three and six months ended June 30, 2020 and 2019, as the dilutive stock price threshold was not met. See Note 1312 - Financing Activities for more information related to Equity Units.

There were no156 thousand and 0 antidilutive shares outstanding as of June 30, 2020 and 2019, and 2018.respectively. The antidilutive shares were excluded from the calculation of diluted EPS.



Restricted Cash (Applies to AEP, AEP Texas APCo and OPCo)APCo)

Restricted Cash primarily includesincluded funds held by trusteestrustee for the payment of securitization bonds.bonds and contractually restricted deposits held for the future payment of the remaining construction activities at Santa Rita East.

Reconciliation of Cash, Cash Equivalents and Restricted Cash

The following tables provide a reconciliation of Cash, Cash Equivalents and Restricted Cash reported within the balance sheets that sum to the total of the same amounts shown on the statements of cash flows:
 June 30, 2019June 30, 2020
 AEP AEP Texas APCo OPCoAEPAEP TexasAPCo
 (in millions)(in millions)
Cash and Cash Equivalents $210.5
 $0.1
 $2.3
 $2.7
Cash and Cash Equivalents$348.8  $0.1  $2.5  
Restricted Cash 179.1
 125.4
 25.4
 28.2
Restricted Cash155.9  136.6  19.3  
Total Cash, Cash Equivalents and Restricted Cash $389.6
 $125.5
 $27.7
 $30.9
Total Cash, Cash Equivalents and Restricted Cash$504.7  $136.7  $21.8  
  December 31, 2018
  AEP AEP Texas APCo OPCo
  (in millions)
Cash and Cash Equivalents $234.1
 $3.1
 $4.2
 $4.9
Restricted Cash 210.0
 156.7
 25.6
 27.6
Total Cash, Cash Equivalents and Restricted Cash $444.1
 $159.8
 $29.8
 $32.5
135



Revisions to Previously Issued Financial Statements (Applies to only AEPTCo)
In


December 31, 2019
AEPAEP TexasAPCo
(in millions)
Cash and Cash Equivalents$246.8  $3.1  $3.3  
Restricted Cash185.8  154.7  23.5  
Total Cash, Cash Equivalents and Restricted Cash$432.6  $157.8  $26.8  

SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Allowance for Uncollectible Accounts

Generally, AEP Credit records bad debt expense based upon a 12-month rolling average of bad debt write-offs in proportion to gross accounts receivable purchased from participating AEP subsidiaries. The assessment is performed separately by each participating AEP subsidiary, which inherently contemplates any differences in geographical risk characteristics for the second quarter of 2018, management identified certain transmission assets that it believes should not have been included in AEPTCo’s SPP transmission formula rates. As a result, AEPTCo recorded a pretax out of period correction of an error of approximately $17 millionallowance. For receivables related to revenue recorded from 2013 through March 31, 2018 inAPCo’s West Virginia operations, the second quarter of 2018. Subsequent to filing the second quarter 2018 Form 10-Q, AEPTCo identified an additional error in its previously issued financial statements. This error resulted from the improper capitalization of AFUDC and subsequent revenue recorded on the AFUDC. The impact of this misstatement reduced AEPTCo’s pretax income by approximately $7 millionbad debt reserve is calculated based on a cumulative basisrolling two-year average write-off in proportion to gross accounts receivable. For customer accounts receivables relating to risk management activities, accounts receivables are reviewed for bad debt reserves at a specific counterparty level basis. For AEP Texas, bad debt reserves are calculated using the period 2011 through June 30, 2018.
Management assessedspecific identification of receivable balances greater than 120 days delinquent, and for those balances less than 120 days where the materialitycollection is doubtful. For miscellaneous accounts receivable, bad debt expense is recorded based upon a 12-month rolling average of the misstatements on all previously issued AEPTCo financial statementsbad debt write-offs in proportion to gross accounts receivable, unless specifically identified. In addition to these processes, management contemplates available current information, as well as any reasonable and supportable forecast information, to determine if allowances for uncollectible accounts should be further adjusted in accordance with SEC Staff Accounting Bulletin (SAB) No. 99, Materiality, codified in ASC 250, Presentation of Financial Statements and concluded these misstatements were not material, individually or in the aggregate, to any prior annual or interim period. In accordance with ASC 250 (SAB No. 108, Consideringaccounting guidance for “Credit Losses.” Management’s assessments contemplate expected losses over the Effects of Prior Year Misstatements when Quantifying Misstatements in Current Year Financial Statements), management revised the prior period AEPTCo financial statements included in this report to reflect the impact of correcting the immaterial misstatements described above.
AEPTCo has also corrected other immaterial out of period adjustments. The impact of these additional adjustments did not impact net income in any period.
Management also assessed the materialitylife of the AEPTCo’s misstatements discussed above on all previously issued AEP financial statements in accordance with ASC 250, and concluded these misstatements were not material, individually or in the aggregate, to any prior interim and annual period financial statements. As a result, AEP recorded the correction in the third quarter of 2018.


Statements of Income
The table below reflects the effects of correcting the immaterial errors described above on AEPTCo’s statements of income for the three and six months ended June 30, 2018:accounts receivable.
  Three Months Ended 
June 30, 2018
 Six Months Ended 
June 30, 2018
  As Reported Adjustments As Adjusted As Reported Adjustments As Adjusted
  (in millions) (in millions)
TOTAL REVENUES $183.8
 $16.3
 $200.1
 $377.3
 $14.5
 $391.8
             
EXPENSES  
    
  
    
Depreciation and Amortization 32.4
 (0.1) 32.3
 63.0
 (0.4) 62.6
TOTAL EXPENSES 89.7
 (0.1) 89.6
 170.6
 (0.4) 170.2
             
OPERATING INCOME 94.1
 16.4
 110.5
 206.7
 14.9
 221.6
             
Other Income (Expense):  
    
  
    
Allowance for Equity Funds Used During Construction 16.3
 (0.5) 15.8
 31.6
 (0.9) 30.7
Interest Expense (20.3) (0.3) (20.6) (40.2) (0.7) (40.9)
             
INCOME BEFORE INCOME TAX EXPENSE 90.5
 15.6
 106.1
 198.9
 13.3
 212.2
             
Income Tax Expense 20.0
 4.1
 24.1
 42.5
 3.6
 46.1
             
NET INCOME $70.5
 $11.5
 $82.0
 $156.4
 $9.7
 $166.1
136



Statement of Cash Flows

The table below reflects the effects of correcting the immaterial errors described above on AEPTCo’s statement of cash flows for the six months ended June 30, 2018:
  Six Months Ended June 30, 2018
  As Reported Adjustments As Adjusted
  (in millions)
OPERATING ACTIVITIES      
Net Income $156.4
 $9.7
 $166.1
Adjustments to Reconcile Net Income to Net Cash Flows from Operating Activities:      
Depreciation and Amortization 63.0
 (0.4) 62.6
Deferred Income Taxes 50.2
 (0.3) 49.9
Allowance for Equity Funds Used During Construction (31.6) 0.9
 (30.7)
Change in Other Noncurrent Assets (7.0) 0.3
 (6.7)
Changes in Certain Components of Working Capital:   

  
Accounts Receivable, Net 8.4
 0.1
 8.5
Accounts Payable 13.7
 (10.3) 3.4
Net Cash Flows from Operating Activities 246.1
 
 246.1
       
INVESTING ACTIVITIES   

 

Net Cash Flows Used for Investing Activities (774.7) 
 (774.7)
       
FINANCING ACTIVITIES  
    
Net Cash Flows from Financing Activities 528.6
 
 528.6
       
Net Change in Cash and Cash Equivalents 
 
 
Cash and Cash Equivalents at Beginning of Period 
 
 
Cash and Cash Equivalents at End of Period $
 $
 $
    

 

SUPPLEMENTARY INFORMATION      
Cash Paid for Interest, Net of Capitalized Amounts $42.7
 $0.4
 $43.1
Construction Expenditures Included in Current Liabilities as of June 30, 234.7
 6.4
 241.1


Statement of Changes in Member’s Equity

The statement of changes in AEPTCo’s member’s equity reflects the adjustments to Net Income of $12 million and $10 million for the three and six months ended June 30, 2018 as shown in the table under Net Income above.


2. NEW ACCOUNTING PRONOUNCEMENTSSTANDARDS

The disclosures in this note apply to all Registrants unless indicated otherwise.

During the FASB’s standard-setting process and upon issuance of final pronouncements,standards, management reviews the new accounting literature to determine its relevance, if any, to the Registrants’ business. The following pronouncementsstandards will impact the financial statements.

ASU 2016-02 “Accounting for Leases” (ASU 2016-02)

In February 2016, the FASB issued ASU 2016-02 increasing the transparency and comparability among organizations by recognizing lease assets and lease liabilities on the balance sheets and disclosing key information about leasing arrangements. Under the new standard, an entity must recognize an asset and liability for operating leases on the balance sheets. Additionally, capital leases are known as finance leases going forward. Leases with terms of 12 months or longer are also subject to the new requirements. Fundamentally, the criteria used to determine lease classification remains the same, but is more subjective under the new standard.

New leasing standard implementation activities included the identification of the lease population within the AEP System as well as the sampling of representative lease contracts to analyze accounting treatment under the new accounting guidance. Based upon the completed assessments, management also prepared a gap analysis to outline new disclosure compliance requirements.

Management adopted ASU 2016-02 effective January 1, 2019 by means of a cumulative-effect adjustment to the balance sheet. Management elected the following practical expedients upon adoption:
Practical ExpedientDescription
Overall Expedients (for leases commenced prior to adoption date and must be adopted as a package)Do not need to reassess whether any expired or existing contracts are/or contain leases, do not need to reassess the lease classification for any expired or existing leases and do not need to reassess initial direct costs for any existing leases.
Lease and Non-lease Components (elect by class of underlying asset)Elect as an accounting policy to not separate non-lease components from lease components and instead account for each lease and associated non-lease component as a single lease component.
Short-term Lease (elect by class of underlying asset)Elect as an accounting policy to not apply the recognition requirements to short-term leases.
Existing and expired land easements not previously accounted for as leasesElect optional transition practical expedient to not evaluate under Topic 842 existing or expired land easements that were not previously accounted for as leases under the current leases guidance in Topic 840.
Cumulative-effect adjustment in the period of adoptionElect the optional transition practical expedient to adopt the new lease requirements through a cumulative-effect adjustment on the balance sheet in the period of adoption.

Management concluded that the result of adoption would not materially change the volume of contracts that qualify as leases going forward. The adoption of the new standard did not materially impact results of operations or cash flows, but did have a material impact on the balance sheet. See Note 12 - Leases for additional disclosures required by the new standard.

ASU 2016-13 “Measurement of Credit Losses on Financial Instruments” (ASU 2016-13)

In June 2016, the FASB issued ASU 2016-13 requiring the recognition of an allowance to be recorded for all expected credit losses for financial assets.instruments within its scope. Examples of financial instruments that are in scope include trade receivables, certain financial guarantees and held-to-maturity debt securities. The allowance for expected credit losses isshould be based on historical information, current conditions and reasonable and supportable forecasts. Entities are required to evaluate, and if necessary, recognize expected credit losses at the inception or initial acquisition of a financial instrument (or pool of financial instruments that share similar risk characteristics) subject to ASU 2016-13, and subsequently as of each reporting date. The new standard also makes revisions torevises the other-than-temporary impairment model for available-for-sale debt securities. Disclosures

New standard implementation activities included: (a) the identification and evaluation of credit quality indicators in relationthe population of financial instruments within the AEP system that are subject to the amortized costnew standard, (b) the development of financing receivables are further disaggregatedsupporting valuation models to also contemplate appropriate metrics for current and supportable forecasted information and (c) the development of disclosures to comply with the requirements of ASU 2016-13. As required by yearASU 2016-13, the financial instruments subject to the new standard were evaluated on a pool-basis to the extent such financial instruments shared similar risk characteristics.

Management adopted ASU 2016-13 and its related implementation guidance effective January 1, 2020, by means of origination.an immaterial cumulative-effect adjustment to Retained Earnings on the balance sheets. The adoption of the new standard did not have a material impact to financial position and had no impact on the results of operations or cash flows. Additionally, the adoption of the new standard did not result in any changes to current accounting systems.

ASU 2020-04 “Reference Rate Reform: Facilitation of the Effects of Reference Rate Reform on Financial Reporting” (ASU 2020-04)

In March 2020, the FASB issued ASU 2020-04 providing guidance to ease the potential burden in accounting for Reference Rate Reform on financial reporting. The new standard is elective and applies to all entities, subject to meeting certain criteria, that have contracts, hedging relationships, and other transactions that reference the London Interbank Offered Rate (LIBOR) or another reference rate expected to be discontinued because of Reference Rate Reform. The new standard establishes a general contract modification principle that entities can apply in other areas that may be affected by Reference Rate Reform and certain elective hedge accounting expedients. Under the new standard, an entity may make a one-time election to sell or to transfer to the available-for-sale or trading classifications (or both sell and transfer), debt securities that both reference an affected rate, and were classified as held-to-maturity before January 1, 2020.

The new accounting guidance is effective for interim and annual periods beginning afterall entities as of March 12, 2020 through December 15, 2019, with early adoption permitted for interim and annual periods beginning after December 15, 2018.31, 2022. The amendments willmay be applied throughto contract modifications as of any date from the beginning of an interim period that includes or is subsequent to March 12, 2020, or prospectively from a cumulative-effect adjustmentdate within an interim period that includes or is subsequent to retained earningsMarch 12, 2020, up to the date that the financial statements are available to be issued. The amendments may be applied to eligible hedging relationships existing as of the beginning of the first reportinginterim period


that includes March 12, 2020 and to new eligible hedging relationships entered into after the beginning of the interim period that includes March 12, 2020. The one-time election to sell, transfer, or both sell and transfer debt securities classified as held-to-maturity may be made at any time after March 12, 2020 but no later than December 31, 2022. Management has yet to apply the amendments in which the guidance is effective.new standard to any contract modifications, hedging relationships, or debt securities. Management is analyzing the impact of this new standard and at this time, cannot estimate the impact of adoption on results of operations, financial position or cash flows. Management plans to adopt ASU 2016-13 and related implementation guidance effective January 1, 2020.

ASU 2018-15 “Internal-Use Software: Customer’s Accounting for Implementation Costs Incurred in a Cloud Computing Arrangement That Is a Service Contract” (ASU 2018-15)

In August 2018, the FASB issued ASU 2018-15 aligning the requirements for capitalizing implementation costs incurred in a cloud computing arrangement (hosting arrangement) that is a service contract with the requirements for capitalizing implementation costs incurred to develop or obtain internal-use software. The new standard requires an entity (customer) in a hosting arrangement that is a service contract to follow the accounting guidance for “Internal-Use Software” to determine which implementation costs to capitalize as an asset related to the service contract and which costs to expense. To eliminate diversity in practice, the new standard changes the presentation of implementation costs for cloud service arrangements that are service contracts without the purchase of a license. Implementation costs for cloud service contracts will be presented on the balance sheets in the same manner as a prepayment.  The Registrants currently present implementation costs in property, plant and equipment on the balance sheets.  Under the new standard, amortization of capitalized implementation costs of a hosting arrangement will be recorded in Operation and Maintenance expense over the term of the cloud service arrangement, rather than Depreciation and Amortization expense on the statements of income.  Payments for capitalized implementation costs in the statement of cash flows will be classified in the same manner as payments made for fees associated with the hosting element.

The new accounting guidance is effective for interim and annual periods beginning after December 15, 2019, with early adoption permitted. The amendments may be applied either retrospectively or prospectively to applicable implementation costs incurred after the date of adoption. Management is analyzing the impact of this new standard and at this time, cannot estimate the impact of adoption on results of operations, financial position or cash flows. Management plans to adopt ASU 2018-15 prospectively, effective January 1, 2020.

137






3.  COMPREHENSIVE INCOME

The disclosures in this note apply to all Registrants except AEPTCo unless indicated otherwise.

Presentation of Comprehensive Income

The following tables provide the components of changes in AOCI and details of reclassifications from AOCI.  The amortization of pension and OPEB AOCI components are included in the computation of net periodic pension and OPEB costs. See Note 7 - Benefit Plans for additional details.

AEP
 Cash Flow HedgesPension 
Three Months Ended June 30, 2020CommodityInterest Rateand OPEBTotal
 (in millions)
Balance in AOCI as of March 31, 2020$(128.5) $(53.5) $(34.5) $(216.5) 
Change in Fair Value Recognized in AOCI6.5  (2.8) (a)—  3.7  
Amount of (Gain) Loss Reclassified from AOCI
Generation & Marketing Revenues (b)(0.1) —  —  (0.1) 
Purchased Electricity for Resale (b)51.3  —  —  51.3  
Interest Expense (b)—  1.4  —  1.4  
Amortization of Prior Service Cost (Credit)—  —  (4.6) (4.6) 
Amortization of Actuarial (Gains) Losses—  —  2.5  2.5  
Reclassifications from AOCI, before Income Tax (Expense) Benefit51.2  1.4  (2.1) 50.5  
Income Tax (Expense) Benefit10.6  0.4  (0.4) 10.6  
Reclassifications from AOCI, Net of Income Tax (Expense) Benefit40.6  1.0  (1.7) 39.9  
Net Current Period Other Comprehensive Income (Loss)47.1  (1.8) (1.7) 43.6  
Balance in AOCI as of June 30, 2020$(81.4) $(55.3) $(36.2) $(172.9) 
 Cash Flow Hedges Pension   Cash Flow HedgesPension 
Three Months Ended June 30, 2019 Commodity Interest Rate and OPEB TotalThree Months Ended June 30, 2019CommodityInterest Rateand OPEBTotal
 (in millions) (in millions)
Balance in AOCI as of March 31, 2019 $(52.1) $(12.4) $(86.2) $(150.7)Balance in AOCI as of March 31, 2019$(52.1) $(12.4) $(86.2) $(150.7) 
Change in Fair Value Recognized in AOCI (91.9) (3.7)(b)
 (95.6)Change in Fair Value Recognized in AOCI(91.9) (3.7) (c)—  (95.6) 
Amount of (Gain) Loss Reclassified from AOCI        Amount of (Gain) Loss Reclassified from AOCI
Purchased Electricity for Resale (a)(b) 21.2
 
 
 21.2
21.2  —  —  21.2  
Interest Expense (a)(b) 
 0.3
 
 0.3
—  0.3  —  0.3  
Amortization of Prior Service Cost (Credit) 
 
 (4.7) (4.7)Amortization of Prior Service Cost (Credit)—  —  (4.7) (4.7) 
Amortization of Actuarial (Gains) Losses 
 
 3.0
 3.0
Amortization of Actuarial (Gains) Losses—  —  3.0  3.0  
Reclassifications from AOCI, before Income Tax (Expense) Benefit 21.2
 0.3
 (1.7) 19.8
Reclassifications from AOCI, before Income Tax (Expense) Benefit21.2  0.3  (1.7) 19.8  
Income Tax (Expense) Benefit 4.4
 0.1
 (0.3) 4.2
Income Tax (Expense) Benefit4.4  0.1  (0.3) 4.2  
Reclassifications from AOCI, Net of Income Tax (Expense) Benefit 16.8
 0.2
 (1.4) 15.6
Reclassifications from AOCI, Net of Income Tax (Expense) Benefit16.8  0.2  (1.4) 15.6  
Net Current Period Other Comprehensive Income (Loss) (75.1) (3.5) (1.4) (80.0)Net Current Period Other Comprehensive Income (Loss)(75.1) (3.5) (1.4) (80.0) 
Balance in AOCI as of June 30, 2019 $(127.2) $(15.9) $(87.6) $(230.7)Balance in AOCI as of June 30, 2019$(127.2) $(15.9) $(87.6) $(230.7) 
  Cash Flow Hedges Pension  
Three Months Ended June 30, 2018 Commodity Interest Rate and OPEB Total
  (in millions)
Balance in AOCI as of March 31, 2018 $(32.0) $(15.5) $(47.9) $(95.4)
Change in Fair Value Recognized in AOCI 5.4
 
 
 5.4
Amount of (Gain) Loss Reclassified from AOCI        
Purchased Electricity for Resale (a) (4.7) 
 
 (4.7)
Interest Expense (a) 
 0.2
 
 0.2
Amortization of Prior Service Cost (Credit) 
 
 (4.7) (4.7)
Amortization of Actuarial (Gains) Losses 
 
 3.2
 3.2
Reclassifications from AOCI, before Income Tax (Expense) Benefit (4.7) 0.2
 (1.5) (6.0)
Income Tax (Expense) Benefit (0.9) 
 (0.3) (1.2)
Reclassifications from AOCI, Net of Income Tax (Expense) Benefit (3.8) 0.2
 (1.2) (4.8)
Net Current Period Other Comprehensive Income (Loss) 1.6
 0.2
 (1.2) 0.6
Balance in AOCI as of June 30, 2018 $(30.4) $(15.3) $(49.1) $(94.8)


AEP
  Cash Flow Hedges Pension  
Six Months Ended June 30, 2019 Commodity Interest Rate and OPEB Total
  (in millions)
Balance in AOCI as of December 31, 2018 $(23.0) $(12.6) $(84.8) $(120.4)
Change in Fair Value Recognized in AOCI (130.7) (3.7)(b)
 (134.4)
Amount of (Gain) Loss Reclassified from AOCI        
Purchased Electricity for Resale (a) 33.5
 
 
 33.5
Interest Expense (a) 
 0.5
 
 0.5
Amortization of Prior Service Cost (Credit) 
 
 (9.5) (9.5)
Amortization of Actuarial (Gains) Losses 
 
 6.0
 6.0
Reclassifications from AOCI, before Income Tax (Expense) Benefit 33.5
 0.5
 (3.5) 30.5
Income Tax (Expense) Benefit 7.0
 0.1
 (0.7) 6.4
Reclassifications from AOCI, Net of Income Tax (Expense) Benefit 26.5
 0.4
 (2.8) 24.1
Net Current Period Other Comprehensive Income (Loss) (104.2) (3.3) (2.8) (110.3)
Balance in AOCI as of June 30, 2019 $(127.2) $(15.9) $(87.6) $(230.7)

138






  Cash Flow Hedges Securities    
    Interest Available Pension  
Six Months Ended June 30, 2018 Commodity Rate for Sale and OPEB Total
  (in millions)
Balance in AOCI as of December 31, 2017 $(28.4) $(13.0) $11.9
 $(38.3) $(67.8)
Change in Fair Value Recognized in AOCI 18.2
 
 
 
 18.2
Amount of (Gain) Loss Reclassified from AOCI          
Purchased Electricity for Resale (a) (17.8) 
 
 
 (17.8)
Interest Expense (a) 
 0.5
 
 
 0.5
Amortization of Prior Service Cost (Credit) 
 
 
 (9.7) (9.7)
Amortization of Actuarial (Gains) Losses 
 
 
 6.4
 6.4
Reclassifications from AOCI, before Income Tax (Expense) Benefit (17.8) 0.5
 
 (3.3) (20.6)
Income Tax (Expense) Benefit (3.7) 0.1
 
 (0.7) (4.3)
Reclassifications from AOCI, Net of Income Tax (Expense) Benefit (14.1) 0.4
 
 (2.6) (16.3)
Net Current Period Other Comprehensive Income (Loss) 4.1
 0.4
 
 (2.6) 1.9
ASU 2018-02 Adoption (6.1) (2.7) 
 (8.2) (17.0)
ASU 2016-01 Adoption 
 
 (11.9) 
 (11.9)
Balance in AOCI as of June 30, 2018 $(30.4) $(15.3) $
 $(49.1) $(94.8)


AEP
 Cash Flow HedgesPension 
Six Months Ended June 30, 2020CommodityInterest Rateand OPEBTotal
 (in millions)
Balance in AOCI as of December 31, 2019$(103.5) $(11.5) $(32.7) $(147.7) 
Change in Fair Value Recognized in AOCI(58.8) (45.5) (a)—  (104.3) 
Amount of (Gain) Loss Reclassified from AOCI
Generation & Marketing Revenues (b)(0.2) —  —  (0.2) 
Purchased Electricity for Resale (b)102.4  —  —  102.4  
Interest Expense (b)—  2.3  —  2.3  
Amortization of Prior Service Cost (Credit)—  —  (9.5) (9.5) 
Amortization of Actuarial (Gains) Losses—  —  5.1  5.1  
Reclassifications from AOCI, before Income Tax (Expense) Benefit102.2  2.3  (4.4) 100.1  
Income Tax (Expense) Benefit21.3  0.6  (0.9) 21.0  
Reclassifications from AOCI, Net of Income Tax (Expense) Benefit80.9  1.7  (3.5) 79.1  
Net Current Period Other Comprehensive Income (Loss)22.1  (43.8) (3.5) (25.2) 
Balance in AOCI as of June 30, 2020$(81.4) $(55.3) $(36.2) $(172.9) 
 Cash Flow HedgesPension 
Six Months Ended June 30, 2019CommodityInterest Rateand OPEBTotal
 (in millions)
Balance in AOCI as of December 31, 2018$(23.0) $(12.6) $(84.8) $(120.4) 
Change in Fair Value Recognized in AOCI(130.7) (3.7) (c)—  (134.4) 
Amount of (Gain) Loss Reclassified from AOCI
Purchased Electricity for Resale (b)33.5  —  —  33.5  
Interest Expense (b)—  0.5  —  0.5  
Amortization of Prior Service Cost (Credit)—  —  (9.5) (9.5) 
Amortization of Actuarial (Gains) Losses—  —  6.0  6.0  
Reclassifications from AOCI, before Income Tax (Expense) Benefit33.5  0.5  (3.5) 30.5  
Income Tax (Expense) Benefit7.0  0.1  (0.7) 6.4  
Reclassifications from AOCI, Net of Income Tax (Expense) Benefit26.5  0.4  (2.8) 24.1  
Net Current Period Other Comprehensive Income (Loss)(104.2) (3.3) (2.8) (110.3) 
Balance in AOCI as of June 30, 2019$(127.2) $(15.9) $(87.6) $(230.7) 








139






AEP Texas
Cash Flow Hedge –Pension
Three Months Ended June 30, 2020Interest Rateand OPEBTotal
(in millions)
Balance in AOCI as of March 31, 2020$(3.1) $(9.4) $(12.5) 
Change in Fair Value Recognized in AOCI—  —  —  
Amount of (Gain) Loss Reclassified from AOCI
Interest Expense (b)0.2  —  0.2  
Amortization of Actuarial (Gains) Losses—  0.1  0.1  
Reclassifications from AOCI, before Income Tax (Expense) Benefit0.2  0.1  0.3  
Income Tax (Expense) Benefit—  —  —  
Reclassifications from AOCI, Net of Income Tax (Expense) Benefit0.2  0.1  0.3  
Net Current Period Other Comprehensive Income (Loss)0.2  0.1  0.3  
Balance in AOCI as of June 30, 2020$(2.9) $(9.3) $(12.2) 
 Cash Flow Hedge – Pension  Cash Flow Hedge –Pension
Three Months Ended June 30, 2019 Interest Rate and OPEB TotalThree Months Ended June 30, 2019Interest Rateand OPEBTotal
(in millions)(in millions)
Balance in AOCI as of March 31, 2019 $(4.1) $(10.7) $(14.8)Balance in AOCI as of March 31, 2019$(4.1) $(10.7) $(14.8) 
Change in Fair Value Recognized in AOCI 
 
 
Change in Fair Value Recognized in AOCI—  —  —  
Amount of (Gain) Loss Reclassified from AOCI      Amount of (Gain) Loss Reclassified from AOCI
Interest Expense (a) 0.2
 
 0.2
Interest Expense (b)Interest Expense (b)0.2  —  0.2  
Amortization of Actuarial (Gains) Losses 
 0.1
 0.1
Amortization of Actuarial (Gains) Losses—  0.1  0.1  
Reclassifications from AOCI, before Income Tax (Expense) Benefit 0.2
 0.1
 0.3
Reclassifications from AOCI, before Income Tax (Expense) Benefit0.2  0.1  0.3  
Income Tax (Expense) Benefit 
 
 
Income Tax (Expense) Benefit—  —  —  
Reclassifications from AOCI, Net of Income Tax (Expense) Benefit 0.2
 0.1
 0.3
Reclassifications from AOCI, Net of Income Tax (Expense) Benefit0.2  0.1  0.3  
Net Current Period Other Comprehensive Income (Loss) 0.2
 0.1
 0.3
Net Current Period Other Comprehensive Income (Loss)0.2  0.1  0.3  
Balance in AOCI as of June 30, 2019 $(3.9) $(10.6) $(14.5)Balance in AOCI as of June 30, 2019$(3.9) $(10.6) $(14.5) 
Cash Flow Hedge –Pension
Six Months Ended June 30, 2020Six Months Ended June 30, 2020Interest Rateand OPEBTotal
 Cash Flow Hedge – Pension  (in millions)
Three Months Ended June 30, 2018 Interest Rate and OPEB Total
(in millions)
Balance in AOCI as of March 31, 2018 $(5.2) $(9.8) $(15.0)
Balance in AOCI as of December 31, 2019Balance in AOCI as of December 31, 2019$(3.4) $(9.4) $(12.8) 
Change in Fair Value Recognized in AOCI 
 
 
Change in Fair Value Recognized in AOCI—  —  —  
Amount of (Gain) Loss Reclassified from AOCI      Amount of (Gain) Loss Reclassified from AOCI
Interest Expense (a) 0.3
 
 0.3
Amortization of Prior Service Cost (Credit) 
 (0.1) (0.1)
Interest Expense (b)Interest Expense (b)0.6  —  0.6  
Amortization of Actuarial (Gains) Losses 
 0.1
 0.1
Amortization of Actuarial (Gains) Losses—  0.1  0.1  
Reclassifications from AOCI, before Income Tax (Expense) Benefit 0.3
 
 0.3
Reclassifications from AOCI, before Income Tax (Expense) Benefit0.6  0.1  0.7  
Income Tax (Expense) Benefit 
 
 
Income Tax (Expense) Benefit0.1  —  0.1  
Reclassifications from AOCI, Net of Income Tax (Expense) Benefit 0.3
 
 0.3
Reclassifications from AOCI, Net of Income Tax (Expense) Benefit0.5  0.1  0.6  
Net Current Period Other Comprehensive Income (Loss) 0.3
 
 0.3
Net Current Period Other Comprehensive Income (Loss)0.5  0.1  0.6  
Balance in AOCI as of June 30, 2018 $(4.9) $(9.8) $(14.7)
Balance in AOCI as of June 30, 2020Balance in AOCI as of June 30, 2020$(2.9) $(9.3) $(12.2) 
 Cash Flow Hedge – Pension  Cash Flow Hedge –Pension
Six Months Ended June 30, 2019 Interest Rate and OPEB TotalSix Months Ended June 30, 2019Interest Rateand OPEBTotal
(in millions)(in millions)
Balance in AOCI as of December 31, 2018 $(4.4) $(10.7) $(15.1)Balance in AOCI as of December 31, 2018$(4.4) $(10.7) $(15.1) 
Change in Fair Value Recognized in AOCI 
 
 
Change in Fair Value Recognized in AOCI—  —  —  
Amount of (Gain) Loss Reclassified from AOCI      Amount of (Gain) Loss Reclassified from AOCI
Interest Expense (a) 0.6
 
 0.6
Interest Expense (b)Interest Expense (b)0.6  —  0.6  
Amortization of Actuarial (Gains) Losses 
 0.1
 0.1
Amortization of Actuarial (Gains) Losses—  0.1  0.1  
Reclassifications from AOCI, before Income Tax (Expense) Benefit 0.6
 0.1
 0.7
Reclassifications from AOCI, before Income Tax (Expense) Benefit0.6  0.1  0.7  
Income Tax (Expense) Benefit 0.1
 
 0.1
Income Tax (Expense) Benefit0.1  —  0.1  
Reclassifications from AOCI, Net of Income Tax (Expense) Benefit 0.5
 0.1
 0.6
Reclassifications from AOCI, Net of Income Tax (Expense) Benefit0.5  0.1  0.6  
Net Current Period Other Comprehensive Income (Loss) 0.5
 0.1
 0.6
Net Current Period Other Comprehensive Income (Loss)0.5  0.1  0.6  
Balance in AOCI as of June 30, 2019 $(3.9) $(10.6) $(14.5)Balance in AOCI as of June 30, 2019$(3.9) $(10.6) $(14.5) 



140






  Cash Flow Hedge – Pension  
Six Months Ended June 30, 2018 Interest Rate and OPEB Total
 (in millions)
Balance in AOCI as of December 31, 2017 $(4.5) $(8.1) $(12.6)
Change in Fair Value Recognized in AOCI 
 
 
Amount of (Gain) Loss Reclassified from AOCI      
Interest Expense (a) 0.6
 
 0.6
Amortization of Prior Service Cost (Credit) 
 (0.1) (0.1)
Amortization of Actuarial (Gains) Losses 
 0.2
 0.2
Reclassifications from AOCI, before Income Tax (Expense) Benefit 0.6
 0.1
 0.7
Income Tax (Expense) Benefit 0.1
 
 0.1
Reclassifications from AOCI, Net of Income Tax (Expense) Benefit 0.5
 0.1
 0.6
Net Current Period Other Comprehensive Income (Loss) 0.5
 0.1
 0.6
ASU 2018-02 Adoption (0.9) (1.8) (2.7)
Balance in AOCI as of June 30, 2018 $(4.9) $(9.8) $(14.7)


APCo
Cash Flow Hedge –Pension
Three Months Ended June 30, 2020Interest Rateand OPEBTotal
(in millions)
Balance in AOCI as of March 31, 2020$(3.3) $3.2  $(0.1) 
Change in Fair Value Recognized in AOCI(0.6) —  (0.6) 
Amount of (Gain) Loss Reclassified from AOCI
Interest Expense (b)(0.2) —  (0.2) 
Amortization of Prior Service Cost (Credit)—  (1.4) (1.4) 
Amortization of Actuarial (Gains) Losses—  0.2  0.2  
Reclassifications from AOCI, before Income Tax (Expense) Benefit(0.2) (1.2) (1.4) 
Income Tax (Expense) Benefit—  (0.2) (0.2) 
Reclassifications from AOCI, Net of Income Tax (Expense) Benefit(0.2) (1.0) (1.2) 
Net Current Period Other Comprehensive Income (Loss)(0.8) (1.0) (1.8) 
Balance in AOCI as of June 30, 2020$(4.1) $2.2  $(1.9) 
 Cash Flow Hedge – Pension  Cash Flow Hedge –Pension
Three Months Ended June 30, 2019 Interest Rate and OPEB TotalThree Months Ended June 30, 2019Interest Rateand OPEBTotal
(in millions)(in millions)
Balance in AOCI as of March 31, 2019 $1.6
 $(7.4) $(5.8)Balance in AOCI as of March 31, 2019$1.6  $(7.4) $(5.8) 
Change in Fair Value Recognized in AOCI 
 
 
Change in Fair Value Recognized in AOCI—  —  —  
Amount of (Gain) Loss Reclassified from AOCI      Amount of (Gain) Loss Reclassified from AOCI
Interest Expense (a) (0.2) 
 (0.2)
Interest Expense (b)Interest Expense (b)(0.2) —  (0.2) 
Amortization of Prior Service Cost (Credit) 
 (1.3) (1.3)Amortization of Prior Service Cost (Credit)—  (1.3) (1.3) 
Amortization of Actuarial (Gains) Losses 
 0.5
 0.5
Amortization of Actuarial (Gains) Losses—  0.5  0.5  
Reclassifications from AOCI, before Income Tax (Expense) Benefit (0.2) (0.8) (1.0)Reclassifications from AOCI, before Income Tax (Expense) Benefit(0.2) (0.8) (1.0) 
Income Tax (Expense) Benefit 
 (0.1) (0.1)Income Tax (Expense) Benefit—  (0.1) (0.1) 
Reclassifications from AOCI, Net of Income Tax (Expense) Benefit (0.2) (0.7) (0.9)Reclassifications from AOCI, Net of Income Tax (Expense) Benefit(0.2) (0.7) (0.9) 
Net Current Period Other Comprehensive Income (Loss) (0.2) (0.7) (0.9)Net Current Period Other Comprehensive Income (Loss)(0.2) (0.7) (0.9) 
Balance in AOCI as of June 30, 2019 $1.4
 $(8.1) $(6.7)Balance in AOCI as of June 30, 2019$1.4  $(8.1) $(6.7) 
Cash Flow Hedge –Pension
Six Months Ended June 30, 2020Interest Rateand OPEBTotal
(in millions)
Balance in AOCI as of December 31, 2019$0.9  $4.1  $5.0  
Change in Fair Value Recognized in AOCI(4.5) —  (4.5) 
Amount of (Gain) Loss Reclassified from AOCI
Interest Expense (b)(0.6) —  (0.6) 
Amortization of Prior Service Cost (Credit)—  (2.7) (2.7) 
Amortization of Actuarial (Gains) Losses—  0.3  0.3  
Reclassifications from AOCI, before Income Tax (Expense) Benefit(0.6) (2.4) (3.0) 
Income Tax (Expense) Benefit(0.1) (0.5) (0.6) 
Reclassifications from AOCI, Net of Income Tax (Expense) Benefit(0.5) (1.9) (2.4) 
Net Current Period Other Comprehensive Income (Loss)(5.0) (1.9) (6.9) 
Balance in AOCI as of June 30, 2020$(4.1) $2.2  $(1.9) 
Cash Flow Hedge –Pension
Six Months Ended June 30, 2019Six Months Ended June 30, 2019Interest Rateand OPEBTotal
 Cash Flow Hedge – Pension  (in millions)
Three Months Ended June 30, 2018 Interest Rate and OPEB Total
(in millions)
Balance in AOCI as of March 31, 2018 $2.5
 $(1.9) $0.6
Balance in AOCI as of December 31, 2018Balance in AOCI as of December 31, 2018$1.8  $(6.8) $(5.0) 
Change in Fair Value Recognized in AOCI 
 
 
Change in Fair Value Recognized in AOCI—  —  —  
Amount of (Gain) Loss Reclassified from AOCI      Amount of (Gain) Loss Reclassified from AOCI
Interest Expense (a) (0.2) 
 (0.2)
Interest Expense (b)Interest Expense (b)(0.5) —  (0.5) 
Amortization of Prior Service Cost (Credit) 
 (1.3) (1.3)Amortization of Prior Service Cost (Credit)—  (2.6) (2.6) 
Amortization of Actuarial (Gains) Losses 
 0.3
 0.3
Amortization of Actuarial (Gains) Losses—  1.0  1.0  
Reclassifications from AOCI, before Income Tax (Expense) Benefit (0.2) (1.0) (1.2)Reclassifications from AOCI, before Income Tax (Expense) Benefit(0.5) (1.6) (2.1) 
Income Tax (Expense) Benefit 
 (0.2) (0.2)Income Tax (Expense) Benefit(0.1) (0.3) (0.4) 
Reclassifications from AOCI, Net of Income Tax (Expense) Benefit (0.2) (0.8) (1.0)Reclassifications from AOCI, Net of Income Tax (Expense) Benefit(0.4) (1.3) (1.7) 
Net Current Period Other Comprehensive Income (Loss) (0.2) (0.8) (1.0)Net Current Period Other Comprehensive Income (Loss)(0.4) (1.3) (1.7) 
Balance in AOCI as of June 30, 2018 $2.3
 $(2.7) $(0.4)
Balance in AOCI as of June 30, 2019Balance in AOCI as of June 30, 2019$1.4  $(8.1) $(6.7) 
  Cash Flow Hedge – Pension  
Six Months Ended June 30, 2019 Interest Rate and OPEB Total
 (in millions)
Balance in AOCI as of December 31, 2018 $1.8
 $(6.8) $(5.0)
Change in Fair Value Recognized in AOCI 
 
 
Amount of (Gain) Loss Reclassified from AOCI      
Interest Expense (a) (0.5) 
 (0.5)
Amortization of Prior Service Cost (Credit) 
 (2.6) (2.6)
Amortization of Actuarial (Gains) Losses 
 1.0
 1.0
Reclassifications from AOCI, before Income Tax (Expense) Benefit (0.5) (1.6) (2.1)
Income Tax (Expense) Benefit (0.1) (0.3) (0.4)
Reclassifications from AOCI, Net of Income Tax (Expense) Benefit (0.4) (1.3) (1.7)
Net Current Period Other Comprehensive Income (Loss) (0.4) (1.3) (1.7)
Balance in AOCI as of June 30, 2019 $1.4
 $(8.1) $(6.7)
  Cash Flow Hedges Pension  
Six Months Ended June 30, 2018 Commodity Interest Rate and OPEB Total
  (in millions)
Balance in AOCI as of December 31, 2017 $
 $2.2
 $(0.9) $1.3
Change in Fair Value Recognized in AOCI (0.7) 
 
 (0.7)
Amount of (Gain) Loss Reclassified from AOCI        
Purchased Electricity for Resale (a) 0.9
 
 
 0.9
Interest Expense (a) 
 (0.5) 
 (0.5)
Amortization of Prior Service Cost (Credit) 
 
 (2.6) (2.6)
Amortization of Actuarial (Gains) Losses 
 
 0.6
 0.6
Reclassifications from AOCI, before Income Tax (Expense) Benefit 0.9
 (0.5) (2.0) (1.6)
Income Tax (Expense) Benefit 0.2
 (0.1) (0.4) (0.3)
Reclassifications from AOCI, Net of Income Tax (Expense) Benefit 0.7
 (0.4) (1.6) (1.3)
Net Current Period Other Comprehensive Income (Loss) 
 (0.4) (1.6) (2.0)
ASU 2018-02 Adoption 
 0.5
 (0.2) 0.3
Balance in AOCI as of June 30, 2018 $
 $2.3
 $(2.7) $(0.4)


141







I&M
Cash Flow Hedge –Pension
Three Months Ended June 30, 2020Interest Rateand OPEBTotal
(in millions)
Balance in AOCI as of March 31, 2020$(9.5) $(1.7) $(11.2) 
Change in Fair Value Recognized in AOCI—  —  —  
Amount of (Gain) Loss Reclassified from AOCI
Interest Expense (b)0.5  —  0.5  
Amortization of Prior Service Cost (Credit)—  (0.1) (0.1) 
Amortization of Actuarial (Gains) Losses—  0.1  0.1  
Reclassifications from AOCI, before Income Tax (Expense) Benefit0.5  —  0.5  
Income Tax (Expense) Benefit0.1  —  0.1  
Reclassifications from AOCI, Net of Income Tax (Expense) Benefit0.4  —  0.4  
Net Current Period Other Comprehensive Income (Loss)0.4  —  0.4  
Balance in AOCI as of June 30, 2020$(9.1) $(1.7) $(10.8) 
 Cash Flow Hedge – Pension  Cash Flow Hedge –Pension
Three Months Ended June 30, 2019 Interest Rate and OPEB TotalThree Months Ended June 30, 2019Interest Rateand OPEBTotal
(in millions)(in millions)
Balance in AOCI as of March 31, 2019 $(11.1) $(2.3) $(13.4)Balance in AOCI as of March 31, 2019$(11.1) $(2.3) $(13.4) 
Change in Fair Value Recognized in AOCI 
 
 
Change in Fair Value Recognized in AOCI—  —  —  
Amount of (Gain) Loss Reclassified from AOCI      Amount of (Gain) Loss Reclassified from AOCI
Interest Expense (a) 0.5
 
 0.5
Interest Expense (b)Interest Expense (b)0.5  —  0.5  
Amortization of Prior Service Cost (Credit) 
 (0.2) (0.2)Amortization of Prior Service Cost (Credit)—  (0.2) (0.2) 
Amortization of Actuarial (Gains) Losses 
 0.1
 0.1
Amortization of Actuarial (Gains) Losses—  0.1  0.1  
Reclassifications from AOCI, before Income Tax (Expense) Benefit 0.5
 (0.1) 0.4
Reclassifications from AOCI, before Income Tax (Expense) Benefit0.5  (0.1) 0.4  
Income Tax (Expense) Benefit 0.1
 
 0.1
Income Tax (Expense) Benefit0.1  —  0.1  
Reclassifications from AOCI, Net of Income Tax (Expense) Benefit 0.4
 (0.1) 0.3
Reclassifications from AOCI, Net of Income Tax (Expense) Benefit0.4  (0.1) 0.3  
Net Current Period Other Comprehensive Income (Loss) 0.4
 (0.1) 0.3
Net Current Period Other Comprehensive Income (Loss)0.4  (0.1) 0.3  
Balance in AOCI as of June 30, 2019 $(10.7) $(2.4) $(13.1)Balance in AOCI as of June 30, 2019$(10.7) $(2.4) $(13.1) 
Cash Flow Hedge –Pension
Six Months Ended June 30, 2020Interest Rateand OPEBTotal
(in millions)
Balance in AOCI as of December 31, 2019$(9.9) $(1.7) $(11.6) 
Change in Fair Value Recognized in AOCI—  —  —  
Amount of (Gain) Loss Reclassified from AOCI
Interest Expense (b)1.0  —  1.0  
Amortization of Prior Service Cost (Credit)—  (0.3) (0.3) 
Amortization of Actuarial (Gains) Losses—  0.3  0.3  
Reclassifications from AOCI, before Income Tax (Expense) Benefit1.0  —  1.0  
Income Tax (Expense) Benefit0.2  —  0.2  
Reclassifications from AOCI, Net of Income Tax (Expense) Benefit0.8  —  0.8  
Net Current Period Other Comprehensive Income (Loss)0.8  —  0.8  
Balance in AOCI as of June 30, 2020$(9.1) $(1.7) $(10.8) 
Cash Flow Hedge –Pension
Six Months Ended June 30, 2019Six Months Ended June 30, 2019Interest Rateand OPEBTotal
 Cash Flow Hedge – Pension  (in millions)
Three Months Ended June 30, 2018 Interest Rate and OPEB Total
(in millions)
Balance in AOCI as of March 31, 2018 $(12.7) $(1.7) $(14.4)
Balance in AOCI as of December 31, 2018Balance in AOCI as of December 31, 2018$(11.5) $(2.3) $(13.8) 
Change in Fair Value Recognized in AOCI 
 
 
Change in Fair Value Recognized in AOCI—  —  —  
Amount of (Gain) Loss Reclassified from AOCI      Amount of (Gain) Loss Reclassified from AOCI
Interest Expense (a) 0.6
 
 0.6
Interest Expense (b)Interest Expense (b)1.0  —  1.0  
Amortization of Prior Service Cost (Credit) 
 (0.2) (0.2)Amortization of Prior Service Cost (Credit)—  (0.4) (0.4) 
Amortization of Actuarial (Gains) Losses 
 0.2
 0.2
Amortization of Actuarial (Gains) Losses—  0.3  0.3  
Reclassifications from AOCI, before Income Tax (Expense) Benefit 0.6
 
 0.6
Reclassifications from AOCI, before Income Tax (Expense) Benefit1.0  (0.1) 0.9  
Income Tax (Expense) Benefit 0.1
 
 0.1
Income Tax (Expense) Benefit0.2  —  0.2  
Reclassifications from AOCI, Net of Income Tax (Expense) Benefit 0.5
 
 0.5
Reclassifications from AOCI, Net of Income Tax (Expense) Benefit0.8  (0.1) 0.7  
Net Current Period Other Comprehensive Income (Loss) 0.5
 
 0.5
Net Current Period Other Comprehensive Income (Loss)0.8  (0.1) 0.7  
Balance in AOCI as of June 30, 2018 $(12.2) $(1.7) $(13.9)
Balance in AOCI as of June 30, 2019Balance in AOCI as of June 30, 2019$(10.7) $(2.4) $(13.1) 
  Cash Flow Hedge – Pension  
Six Months Ended June 30, 2019 Interest Rate and OPEB Total
 (in millions)
Balance in AOCI as of December 31, 2018 $(11.5) $(2.3) $(13.8)
Change in Fair Value Recognized in AOCI 
 
 
Amount of (Gain) Loss Reclassified from AOCI      
Interest Expense (a) 1.0
 
 1.0
Amortization of Prior Service Cost (Credit) 
 (0.4) (0.4)
Amortization of Actuarial (Gains) Losses 
 0.3
 0.3
Reclassifications from AOCI, before Income Tax (Expense) Benefit 1.0
 (0.1) 0.9
Income Tax (Expense) Benefit 0.2
 
 0.2
Reclassifications from AOCI, Net of Income Tax (Expense) Benefit 0.8
 (0.1) 0.7
Net Current Period Other Comprehensive Income (Loss) 0.8
 (0.1) 0.7
Balance in AOCI as of June 30, 2019 $(10.7) $(2.4) $(13.1)
  Cash Flow Hedge – Pension  
Six Months Ended June 30, 2018 Interest Rate and OPEB Total
  (in millions)
Balance in AOCI as of December 31, 2017 $(10.7) $(1.4) $(12.1)
Change in Fair Value Recognized in AOCI 
 
 
Amount of (Gain) Loss Reclassified from AOCI      
Interest Expense (a) 1.1
 
 1.1
Amortization of Prior Service Cost (Credit) 
 (0.4) (0.4)
Amortization of Actuarial (Gains) Losses 
 0.4
 0.4
Reclassifications from AOCI, before Income Tax (Expense) Benefit 1.1
 
 1.1
Income Tax (Expense) Benefit 0.2
 
 0.2
Reclassifications from AOCI, Net of Income Tax (Expense) Benefit 0.9
 
 0.9
Net Current Period Other Comprehensive Income (Loss) 0.9
 
 0.9
ASU 2018-02 Adoption (2.4) (0.3) (2.7)
Balance in AOCI as of June 30, 2018 $(12.2) $(1.7) $(13.9)



142






OPCo
  Cash Flow Hedge –
Three Months Ended June 30, 2019 Interest Rate
 (in millions)
Balance in AOCI as of March 31, 2019 $0.7
Change in Fair Value Recognized in AOCI 
Amount of (Gain) Loss Reclassified from AOCI  
Interest Expense (a) (0.5)
Reclassifications from AOCI, before Income Tax (Expense) Benefit (0.5)
Income Tax (Expense) Benefit (0.1)
Reclassifications from AOCI, Net of Income Tax (Expense) Benefit (0.4)
Net Current Period Other Comprehensive Income (Loss) (0.4)
Balance in AOCI as of June 30, 2019 $0.3
  Cash Flow Hedge –
Three Months Ended June 30, 2018 Interest Rate
 (in millions)
Balance in AOCI as of March 31, 2018 $2.0
Change in Fair Value Recognized in AOCI 
Amount of (Gain) Loss Reclassified from AOCI  
Interest Expense (a) (0.4)
Reclassifications from AOCI, before Income Tax (Expense) Benefit (0.4)
Income Tax (Expense) Benefit (0.1)
Reclassifications from AOCI, Net of Income Tax (Expense) Benefit (0.3)
Net Current Period Other Comprehensive Income (Loss) (0.3)
Balance in AOCI as of June 30, 2018 $1.7
  Cash Flow Hedge –
Six Months Ended June 30, 2019 Interest Rate
 (in millions)
Balance in AOCI as of December 31, 2018 $1.0
Change in Fair Value Recognized in AOCI 
Amount of (Gain) Loss Reclassified from AOCI  
Interest Expense (a) (0.9)
Reclassifications from AOCI, before Income Tax (Expense) Benefit (0.9)
Income Tax (Expense) Benefit (0.2)
Reclassifications from AOCI, Net of Income Tax (Expense) Benefit (0.7)
Net Current Period Other Comprehensive Income (Loss) (0.7)
Balance in AOCI as of June 30, 2019 $0.3
  Cash Flow Hedge –
Six Months Ended June 30, 2018 Interest Rate
 (in millions)
Balance in AOCI as of December 31, 2017 $1.9
Change in Fair Value Recognized in AOCI 
Amount of (Gain) Loss Reclassified from AOCI  
Interest Expense (a) (0.8)
Reclassifications from AOCI, before Income Tax (Expense) Benefit (0.8)
Income Tax (Expense) Benefit (0.2)
Reclassifications from AOCI, Net of Income Tax (Expense) Benefit (0.6)
Net Current Period Other Comprehensive Income (Loss) (0.6)
ASU 2018-02 Adoption 0.4
Balance in AOCI as of June 30, 2018 $1.7



PSO
  Cash Flow Hedge –
Three Months Ended June 30, 2019 Interest Rate
 (in millions)
Balance in AOCI as of March 31, 2019 $1.9
Change in Fair Value Recognized in AOCI 
Amount of (Gain) Loss Reclassified from AOCI  
Interest Expense (a) (0.4)
Reclassifications from AOCI, before Income Tax (Expense) Benefit (0.4)
Income Tax (Expense) Benefit (0.1)
Reclassifications from AOCI, Net of Income Tax (Expense) Benefit (0.3)
Net Current Period Other Comprehensive Income (Loss) (0.3)
Balance in AOCI as of June 30, 2019 $1.6
  Cash Flow Hedge –
Three Months Ended June 30, 2018 Interest Rate
 (in millions)
Balance in AOCI as of March 31, 2018 $2.9
Change in Fair Value Recognized in AOCI 
Amount of (Gain) Loss Reclassified from AOCI  
Interest Expense (a) (0.4)
Reclassifications from AOCI, before Income Tax (Expense) Benefit (0.4)
Income Tax (Expense) Benefit (0.1)
Reclassifications from AOCI, Net of Income Tax (Expense) Benefit (0.3)
Net Current Period Other Comprehensive Income (Loss) (0.3)
Balance in AOCI as of June 30, 2018 $2.6
  Cash Flow Hedge –
Six Months Ended June 30, 2019 Interest Rate
 (in millions)
Balance in AOCI as of December 31, 2018 $2.1
Change in Fair Value Recognized in AOCI 
Amount of (Gain) Loss Reclassified from AOCI  
Interest Expense (a) (0.7)
Reclassifications from AOCI, before Income Tax (Expense) Benefit (0.7)
Income Tax (Expense) Benefit (0.2)
Reclassifications from AOCI, Net of Income Tax (Expense) Benefit (0.5)
Net Current Period Other Comprehensive Income (Loss) (0.5)
Balance in AOCI as of June 30, 2019 $1.6
  Cash Flow Hedge –
Six Months Ended June 30, 2018 Interest Rate
 (in millions)
Balance in AOCI as of December 31, 2017 $2.6
Change in Fair Value Recognized in AOCI 
Amount of (Gain) Loss Reclassified from AOCI  
Interest Expense (a) (0.7)
Reclassifications from AOCI, before Income Tax (Expense) Benefit (0.7)
Income Tax (Expense) Benefit (0.2)
Reclassifications from AOCI, Net of Income Tax (Expense) Benefit (0.5)
Net Current Period Other Comprehensive Income (Loss) (0.5)
ASU 2018-02 Adoption 0.5
Balance in AOCI as of June 30, 2018 $2.6



SWEPCo
  Cash Flow Hedge – Pension  
Three Months Ended June 30, 2019 Interest Rate and OPEB Total
 (in millions)
Balance in AOCI as of March 31, 2019 $(2.9) $(2.4) $(5.3)
Change in Fair Value Recognized in AOCI 
 
 
Amount of (Gain) Loss Reclassified from AOCI      
Interest Expense (a) 0.5
 
��0.5
Amortization of Prior Service Cost (Credit) 
 (0.5) (0.5)
Amortization of Actuarial (Gains) Losses 
 0.1
 0.1
Reclassifications from AOCI, before Income Tax (Expense) Benefit 0.5
 (0.4) 0.1
Income Tax (Expense) Benefit 0.1
 (0.1) 
Reclassifications from AOCI, Net of Income Tax (Expense) Benefit 0.4
 (0.3) 0.1
Net Current Period Other Comprehensive Income (Loss) 0.4
 (0.3) 0.1
Balance in AOCI as of June 30, 2019 $(2.5) $(2.7) $(5.2)
  Cash Flow Hedge – Pension  
Three Months Ended June 30, 2018 Interest Rate and OPEB Total
 (in millions)
Balance in AOCI as of March 31, 2018 $(6.9) $2.1
 $(4.8)
Change in Fair Value Recognized in AOCI 
 
 
Amount of (Gain) Loss Reclassified from AOCI      
Interest Expense (a) 0.6
 
 0.6
Amortization of Prior Service Cost (Credit) 
 (0.5) (0.5)
Reclassifications from AOCI, before Income Tax (Expense) Benefit 0.6
 (0.5) 0.1
Income Tax (Expense) Benefit 0.1
 (0.1) 
Reclassifications from AOCI, Net of Income Tax (Expense) Benefit 0.5
 (0.4) 0.1
Net Current Period Other Comprehensive Income (Loss) 0.5
 (0.4) 0.1
Balance in AOCI as of June 30, 2018 $(6.4) $1.7
 $(4.7)
  Cash Flow Hedge – Pension  
Six Months Ended June 30, 2019 Interest Rate and OPEB Total
 (in millions)
Balance in AOCI as of December 31, 2018 $(3.3) $(2.1) $(5.4)
Change in Fair Value Recognized in AOCI 
 
 
Amount of (Gain) Loss Reclassified from AOCI      
Interest Expense (a) 1.0
 
 1.0
Amortization of Prior Service Cost (Credit) 
 (1.0) (1.0)
Amortization of Actuarial (Gains) Losses 
 0.2
 0.2
Reclassifications from AOCI, before Income Tax (Expense) Benefit 1.0
 (0.8) 0.2
Income Tax (Expense) Benefit 0.2
 (0.2) 
Reclassifications from AOCI, Net of Income Tax (Expense) Benefit 0.8
 (0.6) 0.2
Net Current Period Other Comprehensive Income (Loss) 0.8
 (0.6) 0.2
Balance in AOCI as of June 30, 2019 $(2.5) $(2.7) $(5.2)
  Cash Flow Hedge – Pension  
Six Months Ended June 30, 2018 Interest Rate and OPEB Total
 (in millions)
Balance in AOCI as of December 31, 2017 $(6.0) $2.0
 $(4.0)
Change in Fair Value Recognized in AOCI 
 
 
Amount of (Gain) Loss Reclassified from AOCI      
Interest Expense (a) 1.1
 
 1.1
Amortization of Prior Service Cost (Credit) 
 (1.0) (1.0)
Amortization of Actuarial (Gains) Losses 
 0.1
 0.1
Reclassifications from AOCI, before Income Tax (Expense) Benefit 1.1
 (0.9) 0.2
Income Tax (Expense) Benefit 0.2
 (0.2) 
Reclassifications from AOCI, Net of Income Tax (Expense) Benefit 0.9
 (0.7) 0.2
Net Current Period Other Comprehensive Income (Loss) 0.9
 (0.7) 0.2
ASU 2018-02 Adoption (1.3) 0.4
 (0.9)
Balance in AOCI as of June 30, 2018 $(6.4) $1.7
 $(4.7)


(a)Amounts reclassified to the referenced line item on the statements of income.
Cash Flow Hedge –
(b)Three Months Ended June 30, 2020The change Interest Rate
(in fair value includes $4 million related to AEP's investmentmillions)
Balance in joint venture wind farms acquiredAOCI as part of the purchaseMarch 31, 2020$— 
Change in Fair Value Recognized in AOCI— 
Amount of Sempra Renewables LLC. See “Sempra Renewables LLC” section(Gain) Loss Reclassified from AOCI
Interest Expense (b)— 
Reclassifications from AOCI, before Income Tax (Expense) Benefit— 
Income Tax (Expense) Benefit— 
Reclassifications from AOCI, Net of Note 14 for additional information.Income Tax (Expense) Benefit— 
Net Current Period Other Comprehensive Income (Loss)— 
Balance in AOCI as of June 30, 2020$— 
Cash Flow Hedge –
Three Months Ended June 30, 2019Interest Rate
(in millions)
Balance in AOCI as of March 31, 2019$0.7 
Change in Fair Value Recognized in AOCI— 
Amount of (Gain) Loss Reclassified from AOCI
Interest Expense (b)(0.5)
Reclassifications from AOCI, before Income Tax (Expense) Benefit(0.5)
Income Tax (Expense) Benefit(0.1)
Reclassifications from AOCI, Net of Income Tax (Expense) Benefit(0.4)
Net Current Period Other Comprehensive Income (Loss)(0.4)
Balance in AOCI as of June 30, 2019$0.3 
Cash Flow Hedge –
Six Months Ended June 30, 2020Interest Rate
(in millions)
Balance in AOCI as of December 31, 2019$— 
Change in Fair Value Recognized in AOCI— 
Amount of (Gain) Loss Reclassified from AOCI
Interest Expense (b)— 
Reclassifications from AOCI, before Income Tax (Expense) Benefit— 
Income Tax (Expense) Benefit— 
Reclassifications from AOCI, Net of Income Tax (Expense) Benefit— 
Net Current Period Other Comprehensive Income (Loss)— 
Balance in AOCI as of June 30, 2020$— 
Cash Flow Hedge –
Six Months Ended June 30, 2019Interest Rate
(in millions)
Balance in AOCI as of December 31, 2018$1.0 
Change in Fair Value Recognized in AOCI— 
Amount of (Gain) Loss Reclassified from AOCI
Interest Expense (b)(0.9)
Reclassifications from AOCI, before Income Tax (Expense) Benefit(0.9)
Income Tax (Expense) Benefit(0.2)
Reclassifications from AOCI, Net of Income Tax (Expense) Benefit(0.7)
Net Current Period Other Comprehensive Income (Loss)(0.7)
Balance in AOCI as of June 30, 2019$0.3 
143






PSO
Cash Flow Hedge –
Three Months Ended June 30, 2020Interest Rate
(in millions)
Balance in AOCI as of March 31, 2020$0.9 
Change in Fair Value Recognized in AOCI— 
Amount of (Gain) Loss Reclassified from AOCI
Interest Expense (b)(0.4)
Reclassifications from AOCI, before Income Tax (Expense) Benefit(0.4)
Income Tax (Expense) Benefit(0.1)
Reclassifications from AOCI, Net of Income Tax (Expense) Benefit(0.3)
Net Current Period Other Comprehensive Income (Loss)(0.3)
Balance in AOCI as of June 30, 2020$0.6 
Cash Flow Hedge –
Three Months Ended June 30, 2019Interest Rate
(in millions)
Balance in AOCI as of March 31, 2019$1.9 
Change in Fair Value Recognized in AOCI— 
Amount of (Gain) Loss Reclassified from AOCI
Interest Expense (b)(0.4)
Reclassifications from AOCI, before Income Tax (Expense) Benefit(0.4)
Income Tax (Expense) Benefit(0.1)
Reclassifications from AOCI, Net of Income Tax (Expense) Benefit(0.3)
Net Current Period Other Comprehensive Income (Loss)(0.3)
Balance in AOCI as of June 30, 2019$1.6 
Cash Flow Hedge –
Six Months Ended June 30, 2020Interest Rate
(in millions)
Balance in AOCI as of December 31, 2019$1.1 
Change in Fair Value Recognized in AOCI— 
Amount of (Gain) Loss Reclassified from AOCI
Interest Expense (b)(0.7)
Reclassifications from AOCI, before Income Tax (Expense) Benefit(0.7)
Income Tax (Expense) Benefit(0.2)
Reclassifications from AOCI, Net of Income Tax (Expense) Benefit(0.5)
Net Current Period Other Comprehensive Income (Loss)(0.5)
Balance in AOCI as of June 30, 2020$0.6 
Cash Flow Hedge –
Six Months Ended June 30, 2019Interest Rate
(in millions)
Balance in AOCI as of December 31, 2018$2.1 
Change in Fair Value Recognized in AOCI— 
Amount of (Gain) Loss Reclassified from AOCI
Interest Expense (b)(0.7)
Reclassifications from AOCI, before Income Tax (Expense) Benefit(0.7)
Income Tax (Expense) Benefit(0.2)
Reclassifications from AOCI, Net of Income Tax (Expense) Benefit(0.5)
Net Current Period Other Comprehensive Income (Loss)(0.5)
Balance in AOCI as of June 30, 2019$1.6 


144






SWEPCo
Cash Flow Hedge –Pension
Three Months Ended June 30, 2020Interest Rateand OPEBTotal
(in millions)
Balance in AOCI as of March 31, 2020$(1.4) $0.1  $(1.3) 
Change in Fair Value Recognized in AOCI—  —  —  
Amount of (Gain) Loss Reclassified from AOCI
Interest Expense (b)0.4  —  0.4  
Amortization of Prior Service Cost (Credit)—  (0.5) (0.5) 
Amortization of Actuarial (Gains) Losses—  0.1  0.1  
Reclassifications from AOCI, before Income Tax (Expense) Benefit0.4  (0.4) —  
Income Tax (Expense) Benefit0.1  (0.1) —  
Reclassifications from AOCI, Net of Income Tax (Expense) Benefit0.3  (0.3) —  
Net Current Period Other Comprehensive Income (Loss)0.3  (0.3) —  
Balance in AOCI as of June 30, 2020$(1.1) $(0.2) $(1.3) 
Cash Flow Hedge –Pension
Three Months Ended June 30, 2019Interest Rateand OPEBTotal
(in millions)
Balance in AOCI as of March 31, 2019$(2.9) $(2.4) $(5.3) 
Change in Fair Value Recognized in AOCI—  —  —  
Amount of (Gain) Loss Reclassified from AOCI
Interest Expense (b)0.5  —  0.5  
Amortization of Prior Service Cost (Credit)—  (0.5) (0.5) 
Amortization of Actuarial (Gains) Losses—  0.1  0.1  
Reclassifications from AOCI, before Income Tax (Expense) Benefit0.5  (0.4) 0.1  
Income Tax (Expense) Benefit0.1  (0.1) —  
Reclassifications from AOCI, Net of Income Tax (Expense) Benefit0.4  (0.3) 0.1  
Net Current Period Other Comprehensive Income (Loss)0.4  (0.3) 0.1  
Balance in AOCI as of June 30, 2019$(2.5) $(2.7) $(5.2) 
145






SWEPCo
Cash Flow Hedge –Pension
Six Months Ended June 30, 2020Interest Rateand OPEBTotal
(in millions)
Balance in AOCI as of December 31, 2019$(1.8) $0.5  $(1.3) 
Change in Fair Value Recognized in AOCI—  —  —  
Amount of (Gain) Loss Reclassified from AOCI
Interest Expense (b)0.9  —  0.9  
Amortization of Prior Service Cost (Credit)—  (1.0) (1.0) 
Amortization of Actuarial (Gains) Losses—  0.1  0.1  
Reclassifications from AOCI, before Income Tax (Expense) Benefit0.9  (0.9) —  
Income Tax (Expense) Benefit0.2  (0.2) —  
Reclassifications from AOCI, Net of Income Tax (Expense) Benefit0.7  (0.7) —  
Net Current Period Other Comprehensive Income (Loss)0.7  (0.7) —  
Balance in AOCI as of June 30, 2020$(1.1) $(0.2) $(1.3) 
Cash Flow Hedge –Pension
Six Months Ended June 30, 2019Interest Rateand OPEBTotal
(in millions)
Balance in AOCI as of December 31, 2018$(3.3) $(2.1) $(5.4) 
Change in Fair Value Recognized in AOCI—  —  —  
Amount of (Gain) Loss Reclassified from AOCI
Interest Expense (b)1.0  —  1.0  
Amortization of Prior Service Cost (Credit)—  (1.0) (1.0) 
Amortization of Actuarial (Gains) Losses—  0.2  0.2  
Reclassifications from AOCI, before Income Tax (Expense) Benefit1.0  (0.8) 0.2  
Income Tax (Expense) Benefit0.2  (0.2) —  
Reclassifications from AOCI, Net of Income Tax (Expense) Benefit0.8  (0.6) 0.2  
Net Current Period Other Comprehensive Income (Loss)0.8  (0.6) 0.2  
Balance in AOCI as of June 30, 2019$(2.5) $(2.7) $(5.2) 
(a)The change in fair value includes $2 million and $7 million related to AEP's investment in joint venture wind farms acquired as part of the purchase of Sempra Renewables LLC for the three and six months ended June 30, 2020, respectively.
(b)Amounts reclassified to the referenced line item on the statements of income.
(c)The change in fair value includes $4 million related to AEP’s investment in joint venture wind farms acquired as part of the purchase of Sempra Renewables LLC in 2019.
146






4.  RATE MATTERS

The disclosures in this note apply to all Registrants unless indicated otherwise.

As discussed in the 20182019 Annual Report, the Registrants are involved in rate and regulatory proceedings at the FERC and their state commissions. The Rate Matters note within the 20182019 Annual Report should be read in conjunction with this report to gain a complete understanding of material rate matters still pending that could impact net income, cash flows and possibly financial condition. The following discusses ratemaking developments in 20192020 and updates the 20182019 Annual Report.

Regulated Generating UnitUnits to be Retired by 2020 (Applies to AEP, PSO and PSO)SWEPCo)

In September 2018, management announced that the Oklaunion Power Station is probable of abandonment and is expected to be retired by October 2020.  

In January 2020, as part of the 2019 Arkansas Base Rate Case, management announced that the Dolet Hills Power Station was probable of abandonment and was to be retired by December 2026. In March 2020, management announced plans to accelerate the expected retirement date to the end of September 2021.

The table below summarizes the plant investment and their cost of removal, currently being recovered, as well as the regulatory assetassets for accelerated depreciation for the generating unitunits as of June 30, 2019. See “2018 Oklahoma Base Rate Case” below for additional information.2020.
PlantGross
Investment
Including
CWIP
Accumulated
Depreciation
Net
Investment
Accelerated Depreciation Regulatory AssetMaterials and SuppliesCost of
Removal
Regulatory
Liability
Expected
Retirement
Date
Remaining
Recovery
Period
(dollars in millions)
Oklaunion Power Station$101.9  $98.6  $3.3  $38.6  (a)$3.4  $5.2  202027 years
Dolet Hills Power Station345.7  227.5  118.2  29.8  (b)5.8  23.9  202127 years
Gross
Investment
 Accumulated
Depreciation
 Net
Investment
 Accelerated
Depreciation
Regulatory
Asset (a)
 Materials and Supplies Cost of
Removal
Regulatory
Liability
 Expected
Retirement
Date
 Remaining
Recovery
Period
(dollars in millions)
$106.6
 $74.6
 $32.0
 $16.4
 $3.1
 $5.1
 2020 27 years

(a)In October 2018, PSO changed depreciation rates to utilize the 2020 end-of-life and defer depreciation expense to a regulatory asset for the amount in excess of the previously OCC-approved depreciation rates for Oklaunion Power Station.
(b)In January 2020, SWEPCo changed depreciation rates to utilize the 2026 end-of-life and defer depreciation expense to a regulatory asset for the amount in excess of the previously APSC-approved depreciation rates for Dolet Hills Power Station. In March 2020, SWEPCo changed depreciation rates again to utilize the accelerated 2021 end-of-life.

(a)In October 2018, PSO changed depreciation rates to utilize the 2020 end-of-life and defer depreciation expense to a regulatory asset for the amount in excess of the previously OCC-approved depreciation rates for Oklaunion Power Station. See “2018 Oklahoma Base Rate Case” discussion below for additional information.
Dolet Hills Power Station and Related Fuel Operations (Applies to AEP and SWEPCo)

During the second quarter of 2019, the Dolet Hills Power Station initiated a seasonal operating schedule. In January 2020, in accordance with the terms of SWEPCo’s settlement of its base rate review filed with the APSC, management announced that SWEPCo will seek regulatory approval to retire the Dolet Hills Power Station by the end of 2026. DHLC provides 100% of the fuel supply to Dolet Hills Power Station. After careful consideration of current economic conditions, and particularly for the benefit of their customers, management of SWEPCo and CLECO determined DHLC would not proceed developing additional Oxbow Lignite Company (Oxbow) mining areas for future lignite extraction and ceased extraction of lignite at the mine in May 2020. Based on these actions, management revised the estimated useful life of DHLC’s and Oxbow’s assets to coincide with the date at which extraction was discontinued and the date at which delivery of lignite is expected to cease in September 2021. Management also revised the useful life of the Dolet Hills Power Station to September 2021 based on the remaining estimated fuel supply available for continued seasonal operation. In March 2020, primarily due to the revision in the useful life of DHLC, SWEPCo recorded a revision to increase estimated ARO liabilities by $21 million. In April 2020, SWEPCo and CLECO jointly filed a notification letter to the LPSC providing notice of the cessation of lignite mining.

147






The Dolet Hills Power Station costs are recoverable by SWEPCo through base rates. SWEPCo’s share of the net investment in the Dolet Hills Power Station is $154 million, including CWIP and materials and supplies, before cost of removal.

Fuel costs incurred by the Dolet Hills Power Station are recoverable by SWEPCo through active fuel clauses. Under the Lignite Mining Agreement, DHLC bills SWEPCo its proportionate share of incurred lignite extraction and associated mining-related costs as fuel is delivered. As of June 30, 2020, DHLC has unbilled lignite inventory and fixed costs of $94 million that will be billed to SWEPCo prior to the closure of the Dolet Hills Power Station. In 2009, SWEPCo acquired interests in Oxbow, which owns mineral rights and leases land. Under a Joint Operating Agreement pertaining to the Oxbow mineral rights and land leases, Oxbow bills SWEPCo its proportionate share of incurred costs. As of June 30, 2020, Oxbow has unbilled fixed costs of $11 million that will be billed to SWEPCo prior to the closure of the Dolet Hills Power Station. DHLC and Oxbow have billed SWEPCo $49 million for lignite deliveries from April 2020 through June 2020, which primarily includes accelerated depreciation and amortization of fixed costs. Additional operational and land-related costs are expected to be incurred by DHLC and Oxbow and billed to SWEPCo prior to the closure of the Dolet Hills Power Station and recovered through fuel clauses.

If any of these costs are not recoverable, it could reduce future net income and cash flows and impact financial condition.

Regulatory Assets Pending Final Regulatory Approval (Applies to all Registrants except AEPTCo)
AEP
June 30,December 31,
20202019
 Noncurrent Regulatory Assets(in millions)
  
Regulatory Assets Currently Earning a Return  
Oklaunion Power Station Accelerated Depreciation$38.6  $27.4  
Kentucky Deferred Purchase Power Expenses35.7  30.2  
Plant Retirement Costs – Unrecovered Plant35.2  35.2  
Dolet Hills Power Station Accelerated Depreciation29.8  —  
COVID-190.6  —  
Other Regulatory Assets Pending Final Regulatory Approval2.1  0.7  
Regulatory Assets Currently Not Earning a Return  
Plant Retirement Costs – Asset Retirement Obligation Costs25.9  30.1  
Storm-Related Costs9.9  7.2  
Asset Retirement Obligation8.2  7.2  
COVID-194.7  —  
Vegetation Management Program (a)3.3  29.4  
Cook Plant Study Costs (b)—  7.6  
Other Regulatory Assets Pending Final Regulatory Approval5.9  6.7  
Total Regulatory Assets Pending Final Regulatory Approval (c)$199.9  $181.7  
  AEP
  June 30, December 31,
  2019 2018
 Noncurrent Regulatory Assets (in millions)
     
Regulatory Assets Currently Earning a Return    
Plant Retirement Costs  Unrecovered Plant
 $50.3
 $50.3
Kentucky Deferred Purchase Power Expenses 22.3
 14.5
Oklaunion Power Station Accelerated Depreciation 16.4
 5.5
Other Regulatory Assets Pending Final Regulatory Approval 5.4
 9.3
Regulatory Assets Currently Not Earning a Return  
  
Plant Retirement Costs  Asset Retirement Obligation Costs
 35.3
 35.3
Storm-Related Costs (a) 
 152.4
Other Regulatory Assets Pending Final Regulatory Approval 13.5
 20.7
Total Regulatory Assets Pending Final Regulatory Approval (b)$143.2
 $288.0

(a)In June 2019, the PUCT approved AEP Texas’ request to securitize its total estimated distribution-related system restoration costs. See “Texas Storm Cost Securitization” discussion below for additional information.
(b)In 2015, APCo recorded a $91 million reduction to accumulated depreciation related to the remaining net book value of plants retired in 2015, primarily in its Virginia jurisdiction. These plants were normal retirements at the end of their depreciable lives under the group composite method of depreciation. APCo’s recovery of the remaining Virginia net book value for the retired plants will be considered in the Virginia SCC’s 2020 triennial review of APCo’s generation and distribution base rates.


  AEP Texas
  June 30, December 31,
  2019 2018
Noncurrent Regulatory Assets (in millions)
     
Regulatory Assets Currently Not Earning a Return    
Rate Case Expense $0.7
 $0.2
Storm-Related Costs (a) 
 152.4
Total Regulatory Assets Pending Final Regulatory Approval $0.7
 $152.6

(a)In June 2019, the PUCT approved AEP Texas’ request to securitize its total estimated distribution-related system restoration costs. See “Texas Storm Cost Securitization” discussion below for additional information.
  APCo
  June 30, December 31,
  2019 2018
Noncurrent Regulatory Assets (in millions)
     
Regulatory Assets Currently Earning a Return    
Plant Retirement Costs  Materials and Supplies
 $5.1
 $9.0
Regulatory Assets Currently Not Earning a Return    
Plant Retirement Costs  Asset Retirement Obligation Costs
 35.3
 35.3
Other Regulatory Assets Pending Final Regulatory Approval 
 0.6
Total Regulatory Assets Pending Final Regulatory Approval (a) $40.4
 $44.9

(a)In 2015, APCo recorded a $91 million reduction to accumulated depreciation related to the remaining net book value of plants retired in 2015, primarily in its Virginia jurisdiction. These plants were normal retirements at the end of their depreciable lives under the group composite method of depreciation. APCo’s recovery of the remaining Virginia net book value for the retired plants will be considered in the Virginia SCC’s 2020 triennial review of APCo’s generation and distribution base rates.
  I&M
  June 30, December 31,
  2019 2018
Noncurrent Regulatory Assets (in millions)
     
Regulatory Assets Currently Not Earning a Return    
Other Regulatory Assets Pending Final Regulatory Approval $
 $3.3
Total Regulatory Assets Pending Final Regulatory Approval $
 $3.3
  OPCo
  June 30, December 31,
  2019 2018
Noncurrent Regulatory Assets (in millions)
     
Regulatory Assets Currently Not Earning a Return    
Other Regulatory Assets Pending Final Regulatory Approval $0.1
 $1.0
Total Regulatory Assets Pending Final Regulatory Approval $0.1
 $1.0



  PSO
  June 30, December 31,
  2019 2018
Noncurrent Regulatory Assets (in millions)
     
Regulatory Assets Currently Earning a Return    
Oklaunion Power Station Accelerated Depreciation $16.4
 $5.5
Regulatory Assets Currently Not Earning a Return  
  
Other Regulatory Assets Pending Final Regulatory Approval 
 0.5
Total Regulatory Assets Pending Final Regulatory Approval $16.4
 $6.0
  SWEPCo
  June 30, December 31,
  2019 2018
Noncurrent Regulatory Assets (in millions)
     
Regulatory Assets Currently Earning a Return    
Plant Retirement Costs  Unrecovered Plant
 $50.3
 $50.3
Other Regulatory Assets Pending Final Regulatory Approval 0.3
 0.3
Regulatory Assets Currently Not Earning a Return  
  
Asset Retirement Obligation - Arkansas, Louisiana 6.3
 5.3
Rate Case Expense  Texas
 1.2
 4.9
Other Regulatory Assets Pending Final Regulatory Approval 4.0
 3.6
Total Regulatory Assets Pending Final Regulatory Approval $62.1
 $64.4

(a)In April 2020, $26 million of deferred expenses were approved for recovery. See “2019 Texas Base Rate Case” section below for additional information.
(b)Approved for recovery in the first quarter of 2020 in the Indiana Base Rate Case.
(c)APCo is currently in the process of retiring and replacing its Virginia jurisdictional Automated Meter Reading (AMR) meters with AMI meters. As of June 30, 2020 and December 31, 2019, APCo has approximately $52 million and $51 million, respectively, of Virginia jurisdictional AMR meters recorded in Total Property, Plant and Equipment - Net on its balance sheets. APCo is pursuing full recovery of these assets through its Virginia depreciation rates. See “2017-2019 Virginia Triennial Review” section below for additional information.
148






AEP Texas
June 30,December 31,
20202019
Noncurrent Regulatory Assets(in millions)
Regulatory Assets Currently Not Earning a Return  
Vegetation Management Program (a)$3.3  $29.4  
COVID-192.2  —  
Other Regulatory Assets Pending Final Regulatory Approval1.5  1.4  
Total Regulatory Assets Pending Final Regulatory Approval$7.0  $30.8  

(a)In April 2020, $26 million of deferred expenses were approved for recovery. See “2019 Texas Base Rate Case” section below for additional information.
APCo
June 30,December 31,
20202019
Noncurrent Regulatory Assets(in millions)
Regulatory Assets Currently Earning a Return
COVID-19 – Virginia$0.6  $—  
Plant Retirement Costs – Materials and Supplies—  0.5  
Regulatory Assets Currently Not Earning a Return  
Plant Retirement Costs – Asset Retirement Obligation Costs25.9  30.1  
COVID-19 – West Virginia0.5  —  
Total Regulatory Assets Pending Final Regulatory Approval (a)$27.0  $30.6  

(a)APCo is currently in the process of retiring and replacing its Virginia jurisdictional Automated Meter Reading (AMR) meters with AMI meters. As of June 30, 2020 and December 31, 2019, APCo has approximately $52 million and $51 million, respectively, of Virginia jurisdictional AMR meters recorded in Total Property, Plant and Equipment - Net on its balance sheets. APCo is pursuing full recovery of these assets through its Virginia depreciation rates. See “2017-2019 Virginia Triennial Review” section below for additional information.
 I&M
June 30,December 31,
20202019
Noncurrent Regulatory Assets(in millions)
  
Regulatory Assets Currently Not Earning a Return  
COVID-19$0.9  $—  
Cook Plant Study Costs (a)—  7.6  
Other Regulatory Assets Pending Final Regulatory Approval—  0.1  
Total Regulatory Assets Pending Final Regulatory Approval$0.9  $7.7  

(a)Approved for recovery in the first quarter of 2020 in the Indiana Base Rate Case.
 OPCo
June 30,December 31,
20202019
Noncurrent Regulatory Assets(in millions)
  
Regulatory Assets Currently Not Earning a Return  
Storm-Related Costs$2.2  $—  
Other Regulatory Assets Pending Final Regulatory Approval0.1  0.1  
Total Regulatory Assets Pending Final Regulatory Approval$2.3  $0.1  

149






 PSO
June 30,December 31,
20202019
Noncurrent Regulatory Assets(in millions)
  
Regulatory Assets Currently Earning a Return  
Oklaunion Power Station Accelerated Depreciation$38.6  $27.4  
Regulatory Assets Currently Not Earning a Return  
Storm-Related Costs7.7  7.2  
Total Regulatory Assets Pending Final Regulatory Approval$46.3  $34.6  

SWEPCo
June 30,December 31,
20202019
Noncurrent Regulatory Assets(in millions)
  
Regulatory Assets Currently Earning a Return  
Plant Retirement Costs Unrecovered Plant, Louisiana
$35.2  $35.2  
Dolet Hills Power Station Accelerated Depreciation29.8  —  
Other Regulatory Assets Pending Final Regulatory Approval2.2  0.2  
Regulatory Assets Currently Not Earning a Return  
Asset Retirement Obligation - Louisiana8.2  7.2  
COVID-190.5  —  
Other Regulatory Assets Pending Final Regulatory Approval2.8  3.7  
Total Regulatory Assets Pending Final Regulatory Approval$78.7  $46.3  

If these costs are ultimately determined not to be recoverable, it could reduce future net income and cash flows and impact financial condition.

COVID-19 Pandemic

AEP’s electric utility operating companies have informed retail customers and state regulators that disconnections for non-payment have been temporarily suspended. These continuing adverse economic conditions may result in the inability of customers to pay for electric service, which could affect the collectability of the Registrants’ revenues and adversely affect financial results. The Registrants have worked with their state commissions to achieve deferral authority for increased costs incurred due to COVID-19. The majority of these jurisdictions have provided deferral authority for incremental COVID-19 costs including uncollectible expense. Initial COVID-19 orders for deferrals have yet to be issued by Kentucky and Tennessee. If any costs related to COVID-19 are not recoverable, it could reduce future net income and cash flows and impact financial condition.

AEP Texas Rate Matters (Applies to AEP and AEP Texas)

2019 Texas Base Rate Case

In May 2019, AEP Texas filed a request with the PUCT for a $56 million annual increase in rates based upon a proposed 10.5% ROE. The filing included a proposed Income Tax Refund Rider that will refund $21 million annually of Excess ADIT that is primarily not subject to normalization requirements. The rate case also sought a prudence determination on all transmission and distribution capital additions through 2018 included in interim rates from 2008 to December 2019.

In April 2020, the PUCT issued an order approving a stipulation and settlement agreement. The order includes an annual base rate reduction of $40 million based upon a 9.4% ROE with a capital structure of 57.5% debt and 42.5% common equity effective with the first billing cycle in June 2020. The order provides recovery of $26 million in capitalized vegetation management expenses that were incurred through 2018. The order includes disallowances of $23 million related to capital investments recorded through 2018 and $4 million related to rate case expenses. In addition, AEP Texas will refund: (a) $77 million of Excess ADIT and excess federal income taxes collected as a
150






result of Tax Reform to distribution customers over a one year period, (b) $31 million of Excess ADIT and excess federal income taxes collected as a result of Tax Reform to transmission customers as a one-time credit and (c) $30 million of previously collected rates that were subject to reconciliation in this proceeding over a one year period with no carrying costs. The order requires AEP Texas to file its next base rate case within four years of the date of that the final order was issued. The order also states future financially based capital incentives will not be included in interim transmission and distribution rates and contains various ring-fencing provisions. As a result of the final order, AEP Texas will refund $275 million of Excess ADIT associated with certain depreciable property using ARAM to transmission customers. AEP Texas will determine how to refund the remaining Excess ADIT that is not subject to normalization requirements in future proceedings.

In December 2019, as a result of the initial stipulation and settlement agreement, AEP Texas (a) recorded an impairment of $33 million related to capital investments, which included $10 million of 2019 investments, in Asset Impairments and Other Related Charges on the statements of income, (b) recorded a $30 million provision for refund on the statements of income for revenues previously collected through rates and (c) wrote-off $4 million of rate case expenses to Other Operation on the statements of income.

Hurricane Hanna

In July 2020, Hurricane Hanna, a category 1 storm hit Corpus Christi, Laredo and the Rio Grande Valley districts, causing power outages in the AEP Texas service territory. AEP Texas has completed the restoration of power to all customers that are able to accept service. At one point, as many as 200,000 customers were without power. AEP Texas has a PUCT approved catastrophe reserve which allows for the deferral of incremental storm expenses as a regulatory asset and currently recovers approximately $4 million annually through base rates. As restoration efforts continue, AEP Texas’ total costs related to this storm are not final. If any costs related to Hurricane Hanna are not recoverable, it could reduce future net income and cash flows and impact financial condition.

AEP Texas Interim Transmission and Distribution Rates

As of June 30, 2019,2020, AEP Texas’ cumulative revenues from interim transmission and distributionbase rate increases from 2008 through 2019,2020, subject to review, are estimated to be $1.2 billion. The 2019$12 million. A base rate case described belowreview could result in a refund to customers if AEP Texas incurs a disallowance of the transmission or distribution investment on which an interim increase was based. Management is unable to determine a range of potential losses, if any, that are reasonably possible of occurring. A revenue decrease, including a refund of interim transmission and distribution rates, could reduce future net income and cash flows and impact financial condition.

2019 Texas Base Rate Case

In May 2019, AEP Texas filed a request with the PUCTis required to file for a $56 million annual increase in rates based upon a proposed 10.5% return on common equity. The filing includes a proposed Income Tax Refund Rider that will refund $21 million annually of Excess ADIT that is primarily not subject tocomprehensive rate normalization requirements. The rate case also seeks a prudence determination on all capital additions included in interim rates from 2008. If any of these costs are not recoverable or refunds of revenues collected under interim transmission and distribution rates are ordered to be returned, it could reduce future net income and cash flows and impact financial condition.review no later than April 3, 2024.



Texas Storm Cost Securitization

In August 2017, Hurricane Harvey hit the coast of Texas, causing power outages in the AEP Texas service territory. AEP Texas has a PUCT approved catastrophe reserve in base rates and can defer incremental storm expenses. AEP Texas currently recovers approximately $1 million of storm costs annually through base rates. As of June 30, 2019, the total balance of AEP Texas’ regulatory asset for deferred storm costs is approximately $210 million.

In March 2019, AEP Texas filed a request to securitize total estimated distribution-related system restoration costs with the PUCT in the amount of $230 million, which included estimated carrying costs. In June 2019, the PUCT issued a financing order approving the filing with minimal changes. Subject to market conditions, securitization bonds are expected to be issued in the third quarter of 2019. See the table below for details:
Total Estimated Distribution-Related System Restoration Costs
   (in millions)
Distribution-Related System Restoration Costs $264.6
Estimated Carrying Costs (through June 2019) (a) 26.9
Up-front Qualified Costs 4.4
Total Distribution-Related System Restoration Costs 295.9
less:  
Insurance Proceeds and Government Grants (3.1)
Excess ADIT (b) (63.5)
Total Approved Distribution-Related System Restoration Costs $229.3

(a)Amount includes $16 million of debt carrying costs recorded as a reduction to Interest Expense in the second quarter of 2019.
(b)As part of the financing order, AEP Texas agreed to offset a portion of their Excess ADIT that is not subject to rate normalization requirements against the total distribution-related system restoration costs.

The remaining $95 million of estimated net transmission-related system restoration costs, including carrying charges, is expected to be recovered in the 2019 Texas Base Rate Case described above or through interim transmission base rate increases. If these costs are not recovered, it could have an adverse effect on future net income, cash flows and financial condition.

APCo and WPCo Rate Matters (Applies to AEP and APCo)

2017-2019 Virginia Legislation Affecting Earnings ReviewsTriennial Review

Under a 2015 amendedAmendments to Virginia law APCo’s existing generation and distribution base rates were frozen until after the Virginia SCC ruled on APCo’s next biennial review. The 2015 amendments also precluded the Virginia SCC from performing biennial reviews of APCo’s earnings for the years 2014 through 2017.

New Virginia legislation impacting investor-owned utilities waswere enacted, effective July 1, 2018, that requiresrequired APCo to file its nexta generation and distribution base rate case by March 31, 2020 using 2017, 2018 and 2019 earnings test years (“triennial review”)(triennial review). Triennial reviews are subject to an earnings test, which provides that 70% of any earnings exceedingin excess of 70 basis points over theabove APCo’s Virginia SCC authorized return on common equityROE would be refunded to customers or be used tocustomers. In such case, the Virginia SCC could also lower APCo’s Virginia retail base rates on a prospective basis. The Virginia legislation also states that, under certain circumstances, costs associated with asset impairments related to early retirement determinations made by a utility for generation facilities fueled by coal, natural gas or oil or for automated meters be considered fully recovered in the period recorded.

In November 2018, the Virginia SCC approvedauthorized a return on common equityROE of 9.42% applicable to APCo base rate earnings for the 2017-2019 triennial period.

Virginia law provides that costs associated with asset impairments of retired coal generation assets, or automated meters, or both, which a utility records as an expense, shall be attributed to the test periods under review in a triennial review proceeding, and be deemed recovered.  In 2015, APCo retired the Sporn Plant, the Kanawha River Plant, the Glen Lyn Plant, Clinch River Unit 3 and the coal portions of Clinch River Units 1 and 2 (collectively, the retired coal-fired generation assets). The net book value of these plants at the retirement date was $93 million before cost of removal, including materials and supplies inventory and ARO balances. Based on management’s
151






interpretation of Virginia law and more certainty regarding APCo’s triennial revenues, expenses and resulting earnings upon reaching the end of the three-year review period, APCo recorded a pretax expense of $93 million related to its previously retired coal-fired generation assets in December 2019.  As a result, management deems these costs to be substantially recovered by APCo during the triennial review period.

In March 2020, APCo submitted its 2017-2019 Virginia triennial earnings review filing and base rate adjustment clauses from November 2018 through November 2020. Management has reviewedcase with the Virginia SCC as required by state law. APCo requested a $65 million annual increase in base rates based upon a proposed 9.9% ROE. The requested annual increase includes $19 million related to depreciation for updated test year end depreciable balances and a proposed increase in APCo’s actualVirginia depreciation rates and forecasted$8 million related to APCo’s calculated shortfall in 2017-2019 APCo’s Virginia earnings. Inclusive of the $93 million expense associated with APCo’s Virginia jurisdictional retired coal-fired generation assets, APCo calculated its 2017-2019 Virginia earnings for the triennial period to be below the authorized ROE range.

APCo is currently in the process of retiring and concluded that itreplacing its Virginia jurisdictional Automated Meter Reading (AMR) meters with AMI meters. As of June 30, 2020 and December 31, 2019, APCo has approximately $52 million and $51 million of Virginia jurisdictional AMR meters as well as $83 million and $75 million of Virginia jurisdictional AMI meters recorded in Total Property, Plant and Equipment - Net on its balance sheets. APCo is not probable, but is reasonably possible,pursuing full recovery of these assets through its Virginia depreciation rates as discussed above.

In July 2020, a certain intervenor filed testimony asserting that APCo will over-earnhad a revenue surplus of $23 million for its filed rate year based upon the intervenor’s recommended ROE of 8.75%. The intervenor also filed proposed adjustments to APCo’s requested revenue requirement including: (a) a reduction to depreciation expense to reflect a 2040 retirement date for Amos Plant instead of 2032 for Amos Units 1 and 2 and 2033 for Amos Unit 3 as proposed by APCo, (b) removal of AMI meters from rate base along with related depreciation and (c) a reduction of purchased power expense related to OVEC demand charges. This intervenor, along with one other intervenor, also proposed the removal of major storm expenses.

In addition, this certain intervenor filed testimony contending APCo’s earned return for the Triennial period was 11.12%, which equates to $59 million in earnings (subject to 70% refund provision described above) above the top of the ROE range on a revenue basis. The intervenor also filed a separate legal memorandum opposing the inclusion of the 2019 expensing of the retired coal-fired generation assets from APCo’s 2017-2019 earnings test results. The testimony also removed the related rate base associated with the retired coal units. Another intervenor recommended a disallowance that could potentially result in a write-off of $121 million related to the recovery of capital expenditures incurred for the Amos and Mountaineer coal-fired generation plants during 2017-2019. An intervenor also recommended that APCo not earn a return on $114 million of prepaid pension and OPEB assets. Testimony from Virginia Staff must be filed by mid-August 2020. APCo expects to receive an order in the fourth quarter of 2020.

If any APCo Virginia jurisdictional costs are not recoverable or if refunds of revenues collected from customers during the 2017-2019 triennial period. Due


to various uncertainties, including weather, storm restoration, weather-normalized demand and potential customer shopping during 2019, management cannot estimate a range of potential APCo Virginia over-earnings during the 2017-2019 triennial period. Ifreview period are ordered by the Virginia triennial review of APCo earnings results in any disallowance,SCC, it could materially reduce future net income and cash flows and impact financial condition.

West Virginia Staff Depreciation Study RequestENEC and Vegetation Management Riders

In November 2018, Virginia staff recommended that APCo implement new Virginia jurisdictional depreciation rates effective January 1, 2018 based on APCo’s depreciation study that was prepared at Virginia staff’s request using December 31, 2017 APCo property balances. Implementation of those depreciation rates would result in a $21 million pretax increase in annual depreciation expense ($6 million related to transmission) with no corresponding increase in retail base rates. In December 2018, APCo submitted a response to the Virginia staff stating that it was inappropriate for APCo to change Virginia depreciation rates in advance of the Virginia SCC’s upcoming Triennial Review of APCo, citing the Virginia SCC’s November 2014 order to not change APCo’s Virginia depreciation rates until APCo’s next base rate case/review. If the Virginia SCC were to issue an order approving the Virginia staff’s recommended retroactive change in APCo’s Virginia depreciation rates, it would reduce future net income and cash flows and impact financial condition.

Virginia Tax Reform

In March 2019, the Virginia SCC issued an order to reduce APCo’s base rates to refund: (a) $40 million annually for ongoing annual tax savings, (b) $9 million annually of Excess ADIT associated with certain depreciable property using ARAM, (c) $94 million of Excess ADIT that is not subject to rate normalization requirements over three years and (d) a one-time credit of $22 million for estimated excess taxes collected from customers during the 15-month period ending March 31, 2019.

2018 West Virginia Base Rate Case

In May 2018, APCo and WPCo filed a joint request with the WVPSC to increase their combined West Virginia base rates by $115 million ($98 million related to APCo) annually based on a 10.22% return on common equity. The proposed annual increase included $32 million ($28 million related to APCo) due to increased annual depreciation expense and reflected the impact of the reduction in the federal income tax rate due to Tax Reform.In October 2018, APCo and WPCo filed updated schedules supporting a $95 million ($80 million related to APCo) annual increase in West Virginia base rates primarily due to the impact of West Virginia Tax Reform.

In February 2019,June 2020, the WVPSC issued an order approvingto increase rider rates relating to ENEC and vegetation management by a Stipulation and Settlement agreement between APCo, WPCo, WVPSC staff and certain intervenors. The agreement included an annual base rate increase of $44combined $101 million ($36 millionrelated to APCo) based upon a 9.75% return on common equity effective March 2019. The agreement also included: (a) $18 million ($14 million related to APCo) of increased annual depreciation expense, (b) a $24 million refund ($1981 million related to APCo) over two years, throughtwelve months beginning September 2020. This increase will be partially offset by a rider beginning March 2019,refund of Excess ADIT that is not subject to rate normalization requirements, (c) the utilization of $14$38 million ($1231 million related to APCo) of Excess ADIT that is not subject to rate normalization requirements over ten months beginning September 2020. These transactions will result in no overall impact to offset regulatory asset balances relating to ENEC, (d) an agreement to seek WVPSC approval of economic incentive programs to provide funds to aid in industrial and commercial development and (e) an agreement, barring any unforeseen events, to not initiate another base rate proceeding prior to April 1, 2020.net income.


152






ETT Rate Matters (Applies to AEP)

ETT Interim Transmission Rates

AEP has a 50% equity ownership interest in ETT. Predominantly all of ETT’s revenues are based on interim rate changes that can be filed twice annually and are subject to review and possible true-up in the next filed base rate proceeding. Through June 30, 2019,2020, AEP’s share of ETT’s cumulative revenues that are subject to review is estimated


to be $1$1.1 billion. A base rate review could produce a refund if ETT incurs a disallowance of the transmission investment on which an interim increase was based. A revenue decrease, including a refund of interim transmission rates, could reduce future net income and cash flows and impact financial condition. Management is unable to determine a range of potential losses, if any, that are reasonably possible of occurring.

In 2018, the PUCT adopted a rule requiring investor-owned utilities operating solely inside ERCOT to make periodic filings for base rate proceedings. The rule requires ETT to file for a comprehensive base rate review no later than February 1, 2021.

I&M Rate Matters (Applies to AEP and I&M)

Michigan Tax Reform

In October 2018, I&M made a filing with the MPSC recommending to: (a) refund approximately $68 million of Excess ADIT associated with certain depreciable property using ARAM and (b) refund approximately $37 million of Excess ADIT that is not subject to rate normalization requirements over ten years. An order from the MPSC regarding Excess ADIT is expected in the second half of 2019.

2019 Indiana Base Rate Case

In May 2019, I&M filed a request with the IURC for a $172 million annual increase. The requested increase in Indiana rates would be phased in through January 2021 and iswas based upon a proposed 10.5% return on common equity.ROE.  The proposed annual increase includesincluded $78 million related to a proposed annual increase in depreciation expense. The requested annual increase in depreciation expense includesincluded $52 million related to proposed investments and $26 million related to increased depreciation rates. The request includesincluded the continuation of all existing riders and a new Automated Metering InfrastructureAMI rider for proposed meter projects.

In March 2020, the IURC issued an order authorizing a $77 million annual base rate increase based upon a ROE of 9.7% effective March 2020. This increase will be phased in through January 2021 with an approximate $44 million annual increase in base rates effective March 2020 and the full $77 million annual increase effective January 2021. The order approved the majority of I&M’s proposed changes in depreciation.  The order also approved the test year level of AMI deployment but did not approve a cost recovery rider for AMI investments made in subsequent years. The order rejected I&M’s proposed re-allocation of capacity costs related to the loss of a significant FERC wholesale contract, which will negatively impact I&M’s annual pretax earnings by approximately $20 million starting June 2020. In March 2020, I&M filed for rehearing as a result of the IURC’s ruling to reject I&M’s proposed re-allocation of capacity costs. In May 2020, the IURC issued an order denying I&M’s request for rehearing. In June 2020, I&M filed a motion for voluntary dismissal of its appeal with the IURC.

KPCo Rate Matters (Applies to AEP)

Kentucky Tax Reform

In May 2020, KPCo filed a request with the KPSC to issue a one-time refund of Excess ADIT that is not subject to normalization requirements to customers of approximately $11 million to eliminate certain customer delinquencies attributable to the COVID-19 pandemic. If any costs related to COVID-19 are not recoverable, it could reduce future net income and cash flows and impact financial condition.

2020 Kentucky Base Rate Case

In June 2020, KPCo filed a request with the KPSC for a $65 million net annual increase in base rates based upon a proposed 10% ROE with the increase to be implemented no earlier than January 2021. The filing proposes that KPCo would offset the first year of rate increases by refunding Excess ADIT that is not subject to normalization requirements to customers. Additionally, KPCo requested recovery of the previously authorized deferral of $50 million of Rockport Plant Unit Power Agreement expenses and related carrying charges over a 5-year period beginning in December 2022, through an existing purchased power rider. If any of these costs are not recoverable, it could reduce future net income and cash flows and impact financial condition.
153


2019 Michigan




OPCo Rate Matters (Applies to AEP and OPCo)

2020 Ohio Base Rate Case

In June 2019, I&M2020, OPCo filed a request with the MPSCPUCO for a $58$42 million annual increase. The requested increase in Michiganbase rates would be phased in through June 2020 and is based upon a proposed 10.5% return on common equity.  The proposed annual increase includes $19 million related to10.15% ROE net of existing riders. Additionally, OPCo filed a proposed annual increase in depreciation expense. The requested annual increase in depreciation expense includes $13 million related to proposed investments and $6 million related to increased depreciation rates. The proposed annual increase also includes $10 millionrequest with the PUCO for annual lost revenue relateda 60-day temporary delay of the normal rate case proceeding due to the Michigan Electric Customer Choice Program that began in 2019.COVID-19 pandemic with rates expected to be effective approximately mid-2021. If any of these costs are not recoverable, it could reduce future net income and cash flows and impact financial condition.

OPCo Rate Matters (Applies to AEP and OPCo)

Ohio ESP Filings

ESP Extension through 2024

In 2016, OPCo refiled its amended ESP extension application and supporting testimony, consistent with the terms of the modified and approved stipulation agreement and based upon a 2016 PUCO order. The amended filing proposed to extend the ESP through May 2024.

In 2017, OPCo and various intervenors filed a stipulation agreement with the PUCO. The stipulation extends the term of the ESP through May 2024 and includes: (a) an extension of the OVEC PPA rider, (b) a proposed 10% return on common equity on capital costs for certain riders, (c) the continuation of riders previously approved in the June 2015 - May 2018 ESP, (d) rate caps related to OPCo’s DIR ranging from $215 million to $290 million for the periods 2018 through 2021 and (e) the addition of various new riders, including a Smart City Rider and a Renewable Generation Rider. DIR rate caps will be reset in OPCo’s next distribution base rate case which must be filed by June 2020.


In April 2018, the PUCO issued an order approving the ESP extension stipulation agreement, with no significant changes. In October 2018, an intervenor filed an appeal with the Ohio Supreme Court challenging various approved riders. If the Ohio Supreme Court reverses the PUCO’s decision, it could reduce future net income and cash flows and impact financial condition.

OPCo’s Enhanced Service Reliability Rider authorized under the ESP is subject to annual audits.  In May 2018, the PUCO staff filed comments indicating that 2016 spending under the Enhanced Service Reliability Rider was subject to authorized limits and that OPCo overspent those limits.  OPCo filed reply comments objecting to the PUCO staff’s position, including the method of calculating the overspent amount.  In March 2019, the PUCO staff filed additional comments which adjusted the method of the calculation but maintained that OPCo overspent the authorized limit in 2016 and 2017, which could result in a refund of $10 million. Management believes that the 2016 or 2017 spending is not subject to an authorized limit and that a spending limit was not established until 2018, as part of the ESP extension. A hearing was held in May 2019 to address the 2016 audit. Post-hearing briefs in this case were filed in June 2019 and reply-hearing briefs were filed in July 2019. If it is determined OPCo did have an authorized spending limit under the Enhanced Service Reliability Rider in 2016 and 2017, and refunds are ordered, it would reduce future net income and cash flows and impact financial condition.

2016 SEET Filing

Ohio law provides for the return of significantly excessive earnings to ratepayers upon PUCO review. Significantly excessive earnings are measured by whether the earned return on common equity of the electric utility is significantly in excess of the return on common equity that was earned during the same period by publicly traded companies, including utilities, that face comparable business and financial risk.

In 2016, OPCo recorded a 2016 SEET provision of $58 million based upon projected earnings data for companies in the comparable utilities risk group. In determining OPCo’s return on equity in relation to the comparable utilities risk group, management excluded the following items resolved in OPCo’s Global Settlement that was filed at the PUCO in December 2016 and subsequently approved in February 2017: (a) gain on the deferral of RSR costs, (b) refunds to customers related to the SEET remands and (c) refunds to customers related to fuel adjustment clause proceedings.

In February 2019, the PUCO issued an order that OPCo did not have significantly excessive earnings in 2016. As a result of the order, OPCo reversed the $58 million provision in the first quarter of 2019.

PSO Rate Matters (Applies to AEP and PSO)

2018 Oklahoma Base Rate Case

In 2018, PSO filed a request with the OCC for an $88 million annual increase in Oklahoma retail rates based upon a 10.3% return on common equity. PSO also proposed to implement a performance-based rate plan that combines a formula rate with a set of customer-focused performance incentive measures related to reliability, public safety, customer satisfaction and economic development. The proposed annual increase included $13 million related to increased annual depreciation rates and $7 million related to increased storm expense amortization. The requested increase in annual depreciation rates includes the recovery of Oklaunion Power Station through 2028 (currently being recovered in rates through 2046).  Management has announced plans to retire Oklaunion Power Station by October 2020.

In March 2019, the OCC issued an order approving a Stipulation and Settlement agreement for a $46 million annual increase, based on a 9.4% return on equity effective with the first billing cycle of April 2019. The order also included agreements between the parties that: (a) depreciation rates will remain unchanged, (b) PSO will file a new base rate request no earlier than October 2020 and no later than October 2021 and (c) PSO will refund Excess ADIT that is not subject to rate normalization requirements over five years instead of the ten years ordered in the Oklahoma Tax Reform case. The order did not approve the performance-based rate plan but instead provided for an expansion of the SPP Transmission Tariff that tracks previously untracked SPP costs and a new Distribution Reliability and Safety Rider that provides additional revenues capped at $5 million per year for distribution projects related to safety and reliability that are not normal distribution replacements.


SWEPCo Rate Matters (Applies to AEP and SWEPCo)

2012 Texas Base Rate Case

In 2012, SWEPCo filed a request with the PUCT to increase annual base rates primarily due to the completion of the Turk Plant. In 2013, the PUCT issued an order affirming the prudence of the Turk Plant but determined that the Turk Plant’s Texas jurisdictional capital cost cap established in a previous Certificate of Convenience and Necessity case also limited SWEPCo’s recovery of AFUDC in addition to limits on its recovery of cash construction costs.

Upon rehearing in 2014, the PUCT reversed its initial ruling and determined that AFUDC was excluded from the Turk Plant’s Texas jurisdictional capital cost cap. As a result, SWEPCo reversed $114 million of a previously recorded regulatory disallowance in 2013. The resulting annual base rate increase was approximately $52 million. In 2017, the Texas District Court upheld the PUCT’s 2014 order and intervenors filed appeals with the Texas Third Court of Appeals.

In July 2018, the Texas Third Court of Appeals reversed the PUCT’s judgment affirming the prudence of the Turk Plant and remanded the issue back to the PUCT. In August 2018, SWEPCo filed a Motion for Reconsideration at the Court of Appeals, which was denied. In January 2019, SWEPCo and the PUCT filed petitions for review with the Texas Supreme Court. In Maythe fourth quarter of 2019 and first quarter of 2020, SWEPCo and various intervenors filed replies tobriefs with the petition. SWEPCo’s response to these replies is due in July 2019.Texas Supreme Court.

As of June 30, 2019,2020, the net book value of Turk Plant was $1.5$1.4 billion, before cost of removal, including materials and supplies inventory and CWIP. If certain parts of the PUCT order are overturned and if SWEPCo cannot ultimately fully recover its approximate 33% Texas jurisdictional share of the Turk Plant investment, including AFUDC, it could reduce future net income and cash flows and impact financial condition.

2016 Texas Base Rate Case

In 2016, SWEPCo filed a request with the PUCT for a net increase in Texas annual revenues of $69 million based upon a 10% return on common equity.ROE. In January 2018, the PUCT issued a final order approving a net increase in Texas annual revenues of $50 million based upon a return on common equityROE of 9.6%, effective May 2017. The final order also included: (a) approval to recover the Texas jurisdictional share of environmental investments placed in- service, as of June 30, 2016, at various plants, including Welsh Plant, Units 1 and 3, (b) approval of recovery of, but no return on, the Texas jurisdictional share of the net book value of Welsh Plant, Unit 2, (c) approval of $2 million in additional vegetation management expenses and (d) the rejection of SWEPCo’s proposed transmission cost recovery mechanism.

As a result of the final order, in 2017 SWEPCo: (a) recorded an impairment charge of $19 million, which included $7 million associated with the lack of return on Welsh Plant, Unit 2 and $12 million related to other disallowed plant investments, (b) recognized $32 million of additional revenues, for the period of May 2017 through December 2017, that was surcharged to customers in 2018 and (c) recognized an additional $7 million of expenses consisting primarily of depreciation expense and vegetation management expense, offset by the deferral of rate case expense. SWEPCo implemented new rates in February 2018 billings. The $32 million of additional 2017 revenues was
154






collected during 2018. In March 2018, the PUCT clarified and corrected portions of the final order, without changing the overall decision or amounts of the rate change. The order has been appealed by various intervenors. If certain parts of the PUCT order are overturned, it could reduce future net income and cash flows and impact financial condition.

2018 Louisiana Formula Rate Filing

In April 2018, SWEPCo filed its formula rate plan for test year 2017 with the LPSC.  The filing included a net $28 million annual increase, which was effective August 2018 and included SWEPCo’s Louisiana jurisdictional share of Welsh Plant and Flint Creek Plant environmental controls. The filing also included a reduction in the federal income tax rate due to Tax Reform but did not address the return of Excess ADIT benefits to customers.


In July 2018, SWEPCo made a supplemental filing to its formula rate plan with the LPSC to reduce the requested annual increase to $18 million. The difference between SWEPCo’s requested $28 million annual increase and the $18 million annual increase in the supplemental filing is primarily the result of the return of Excess ADIT benefits to customers.customers through a tax rider that will end when the Excess ADIT not subject to normalization requirements is fully refunded to customers which is currently estimated to be July 2020.

In October 2018, the LPSC staff issued a recommendation that SWEPCo refund $11 million of excess federal income taxes collected, as a result of Tax Reform, from January 1, 2018 through July 31, 2018. In June 2019, the LPSC staff issued its report which was in agreement withreaffirmed its $11 million refund recommendation. The report also contends that SWEPCo’s requested annual rate increase of $18 million, thatwhich was implemented in August 2018, is overstated by $4 million and proposes an annual rate increase of $14 million. Additionally, the report recommends SWEPCo refund the excess over-collections associated with the $4 million difference for the period of August 2018 through the implementation of new rates. In July 2019, the LPSC approved the $11 million refund. A decision byIn July 2020, the LPSC on the remaining issues is expected in 2019.

If any of these costs are not recoverable, it could reduce future net incomeissued an order approving an unopposed stipulation and cash flows and impact financial condition.

Welsh Plant - Environmental Impact

Management currently estimates that the investment necessary to meet proposed environmental regulations through 2025 for Welsh Plant, Units 1 and 3 could total approximately $550 million, excluding AFUDC. As of June 30, 2019, SWEPCo had incurred costs of $399 million, including AFUDC, related to these projects.  Management continues to evaluate the impact of environmental rules and related project cost estimates. As of June 30, 2019, the total net book value of Welsh Plant, Units 1 and 3 was $617 million, before cost of removal, including materials and supplies inventory and CWIP. 

In 2016, as approved by the APSC, SWEPCo began recovering $79 million related to the Arkansas jurisdictional share of these environmental costs, subject to prudence review in the next Arkansas filed base rate proceeding. In 2017, the LPSC approved recovery of $131 million in investments related to its Louisiana jurisdictional share of environmental controls installed at Welsh Plant. SWEPCo’s approved Louisiana jurisdictional share of Welsh Plant deferrals: (a) are $10 million, excluding $5 million of unrecognized equity as of June 30, 2019, (b) is subject to review by the LPSC and (c) includes a weighted average cost of capital return on environmental investments and the related depreciation expense and taxes. See “2018 Louisiana Formula Rate Filing” disclosure above for additional information.

If any of these costs are not recoverable, it could reduce future net income and cash flows and impact financial condition.

2019 Arkansas Base Rate Case

In February 2019, SWEPCo filed a request with the APSC for a $75 million increase in Arkansas base rates based upon a proposed 10.5% return on common equity. The filing requests rate base treatment for the Stall Plant and the environmental retrofits that are currently being recovered through riders. Eliminating these riders would result in a net annual requested base rate increase of $58 million. The proposed net annual increase includes $12 million related to vegetation management to improve the reliability of its Arkansas distribution system. The filing also provides notice of SWEPCo’s proposal to have its rates regulated under the formula rate review mechanism authorized by Arkansas Act 725 of 2015, including a Formula Rate Review Rider.

In July 2019, APSC staff and various intervenors filed testimony.  APSC staff recommended a $20 million annual rate increase (excluding amounts currently recovered through riders) based on a 9.5% return on common equity while intervenors recommended annual rate increases ranging from $21 million to $25 million based on a return on common equity ranging from 9.0% to 9.2%, respectively.  The difference between SWEPCo’s requested annual base rate increase and the APSC staff and intervenors recommendations are primarily due to:  (a) a reduction in the requested return on common equity, (b) proposed lower depreciation rates, (c) proposed decreases of  certain operating expenses, (d) exclusion of a projected investment placed in service by December 31, 2019 and (e) treatment of Turk Plant accumulated deferred taxes and other items on  the capital structure.  Also, certain parties recommended disallowances for meters,


Welsh Unit 2 and its replacement energy costs in the Energy Cost Recovery Rider, capitalized incentives and Dolet Hills environmental retrofits. Management is currently evaluating the impact of these recommendations. SWEPCo’s rebuttal testimony is due in August 2019. If any of these costs are not recoverable, or disallowances were to occur, it could reduce future net income and cash flows and impact financial condition.

FERC Rate Matters

FERC Transmission Complaint - AEP’s PJM Participants (Applies to AEP, AEPTCo, APCo, I&M and OPCo)

In 2016, seven parties filed a complaint at the FERC that alleged the base return on common equity used by AEP’s transmission owning subsidiaries within PJM in calculating formula transmission rates under the PJM OATT is excessive and should be reduced from 10.99% to 8.32%, effective upon the date of the complaint.  In March 2018, AEP’s transmission owning subsidiaries within PJM and six of the complainants filed a settlement agreement with the FERC (the seventh complainant abstained).  The settlement agreement: (a) establishes a base ROE for AEP’s transmission owning subsidiaries within PJM of 9.85% (10.35% inclusive of the RTO incentive adder of 0.5%), effective January 1, 2018, (b) requires AEP’s transmission owning subsidiaries within PJM to provide a one-time refund of $50$6 million attributable from the date of the complaint through December 31, 2017, which was credited to customer billsover three months beginning in the second quarter of 2018 and (c) increases the cap on the equity portion of the capital structure to 55% from 50%.  As part of the settlement agreement, AEP’s transmission owning subsidiaries within PJM also filed updated transmission formula rates incorporating the reduction in the corporate federal income tax rate due to Tax Reform, effective January 1, 2018 and providing for the amortization of the portion of the Excess ADIT that is not subject to the normalization method of accounting, ratably over a ten-year period through credits to the federal income tax expense component of the revenue requirement. In May 2019, the FERC approved the settlement agreement.August 2020.

FERC Transmission Complaint - AEP’s SPP Participants (Applies to AEP, AEPTCo, PSO and SWEPCo)

In 2017, several parties filed a complaint at the FERC that states the base return on common equity used by AEP’s transmission owning subsidiaries within SPP in calculating formula transmission rates under the SPP OATT is excessive and should be reduced from 10.7% to 8.36%, effective upon the date of the complaint through September 5, 2018. In September 2018, the same parties filed another complaint at the FERC that states the base return on common equity used by AEP’s transmission owning subsidiaries within SPP in calculating formula transmission rates under the SPP OATT is excessive and should be reduced from 10.7% to 8.71%, effective upon the date of the second complaint. In June 2019, the FERC approved an unopposed settlement agreement between AEP’s transmission owning subsidiaries within SPP and the complainants. The settlement agreement establishes a base ROE of 10% (10.50% inclusive of the RTO incentive adder of 0.5%) effective January 1, 2019. Additionally, refunds including carrying charges will be made from the date of the first complaint through December 31, 2018. Refunds for the period prior to 2019 will be made at the time of the 2019 true-up of 2018 rates. Refunds from January 2019 onward will conclude with the 2020 true-up of 2019 rates.

Modifications to AEP’s SPP Transmission Rates (Applies to AEP, AEPTCo, PSO and SWEPCo)

In 2017, AEP’s transmission owning subsidiaries within SPP filed an application at the FERC to modify the SPP OATT formula transmission rate calculation, including an adjustment to recover a tax-related regulatory asset and a shift from historical to projected expenses.  The modified SPP OATT formula rates are based on projected calendar year financial activity and projected plant balances. The FERC accepted the proposed modifications effective January 1, 2018, subject to refund. In February 2019, AEP’s transmission owning subsidiaries within SPP filed an uncontested settlement agreement with the FERC resolving all outstanding issues. In June 2019, the FERC approved the settlement agreement.

155






5.  COMMITMENTS, GUARANTEES AND CONTINGENCIES

The disclosures in this note apply to all Registrants unless indicated otherwise.

The Registrants are subject to certain claims and legal actions arising in the ordinary course of business.  In addition, the Registrants’ business activities are subject to extensive governmental regulation related to public health and the environment.  The ultimate outcome of such pending or potential litigation against the Registrants cannot be predicted.  Management accrues contingent liabilities only when management concludes that it is both probable that a liability has been incurred at the date of the financial statements and the amount of loss can be reasonably estimated. When management determines that it is not probable, but rather reasonably possible that a liability has been incurred at the date of the financial statements, management discloses such contingencies and the possible loss or range of loss if such estimate can be made. Any estimated range is based on currently available information and involves elements of judgment and significant uncertainties. Any estimated range of possible loss may not represent the maximum possible loss exposure. Circumstances change over time and actual results may vary significantly from estimates.

For current proceedings not specifically discussed below, management does not anticipate that the liabilities, if any, arising from such proceedings would have a material effect on the financial statements. The Commitments, Guarantees and Contingencies note within the 20182019 Annual Report should be read in conjunction with this report.

GUARANTEES

Liabilities for guarantees are recorded in accordance with the accounting guidance for “Guarantees.”  There is no collateral held in relation to any guarantees.  In the event any guarantee is drawn, there is no recourse to third-parties unless specified below.

Letters of Credit (Applies to AEP, AEP Texas and OPCo)

Standby letters of credit are entered into with third-parties.  These letters of credit are issued in the ordinary course of business and cover items such as natural gas and electricity risk management contracts, construction contracts, insurance programs, security deposits and debt service reserves.

AEP has a $4 billion revolving credit facility due in June 2022, under which up to $1.2 billion may be issued as letters of credit on behalf of subsidiaries. As of June 30, 2019,2020, no letters of credit were issued under the revolving credit facility.

An uncommitted facility gives the issuer of the facility the right to accept or decline each request made under the facility.  AEP issues letters of credit on behalf of subsidiaries under six uncommitted facilities totaling $405 million. The Registrants’ maximum future payments for letters of credit issued under the uncommitted facilities as of June 30, 20192020 were as follows:
CompanyAmountMaturity
(in millions)
AEP$191.6 July 2020 to July 2021
AEP Texas (a)2.2 July 2021
OPCo1.0 April 2021
Company Amount Maturity
  (in millions)  
AEP $181.0
 July 2019 to June 2020
AEP Texas 2.2
 January 2020
OPCo 3.6
 September 2019 to April 2020


(a)In July 2020, the maturity date was extended from July 2020 to July 2021.
As of June 30, 2019, AEP had $45 million of variable rate Pollution Control Bonds supported by $46 million of bilateral letters of credit. Beginning in July 2019, the $45 million of variable rate Pollution Control Bonds were held in trust.


Guarantees of Third-Party Obligations (Applies to AEP and SWEPCo)

As part of the process to receive a renewal of a Texas Railroad Commission permit for lignite mining, SWEPCo provides guarantees of mine reclamation of $140 million. Since SWEPCo uses self-bonding, the guarantee commits SWEPCo to complete the reclamation, in the event, Sabine does not complete the work.  This guarantee ends upon depletion of reserves and completion of reclamation.  The reserves are estimated to deplete in 2036 with reclamation completed by 2046 at an estimated cost of $107 million.  Actual reclamation costs could vary due to inflation and scope changes to the mine reclamation.  As of June 30, 2019, SWEPCo has collected $76 million through a rider for reclamation costs, of which $82 million was recorded in Asset Retirement Obligations, offset by $6 million recorded in Deferred Charges and Other Noncurrent Assets on SWEPCo’s balance sheets.

Sabine charges all of its costs to its only customer, SWEPCo, which recovers these costs through its fuel clauses.

Guarantees of Equity Method Investees (Applies to AEP)

In December 2016, AEP issued a performance guarantee for a 50% owned joint venture which is accounted for as an equity method investment. If the joint venture were to default on payments or performance, AEP would be required to make payments on behalf of the joint venture. As of June 30, 2019, the maximum potential amount of future payments associated with this guarantee was $75 million, which expires in December 2019.

In April 2019, AEP acquired Sempra Renewables LLC. See “Acquisitions” section of Note 6 for additional information.

156






Indemnifications and Other Guarantees

Contracts

The Registrants enter into certain types of contracts which require indemnifications.  Typically these contracts include, but are not limited to, sale agreements, lease agreements, purchase agreements and financing agreements.  Generally, these agreements may include, but are not limited to, indemnifications around certain tax, contractual and environmental matters.  With respect to sale agreements, exposure generally does not exceed the sale price.  As of June 30, 2019,2020, there were no material liabilities recorded for any indemnifications.

AEPSC conducts power purchase-and-sale activity on behalf of APCo, I&M, KPCo and WPCo, who are jointly and severally liable for activity conducted on their behalf.  AEPSC also conducts power purchase-and-sale activity on behalf of PSO and SWEPCo, who are jointly and severally liable for activity conducted on their behalf.

Master Lease Agreements (Applies to all Registrants except AEPTCo)

The Registrants lease certain equipment under master lease agreements.  Under the lease agreements, the lessor is guaranteed a residual value up to a stated percentage of the equipment cost at the end of the lease term. If the actual fair value of the leased equipment is below the guaranteed residual value at the end of the lease term, the Registrants are committed to pay the difference between the actual fair value and the residual value guarantee.  Historically, at the end of the lease term the fair value has been in excess of the amount guaranteed.  As of June 30, 2020, the maximum potential loss by the Registrants for these lease agreements assuming the fair value of the equipment is zero at the end of the lease term was as follows:
CompanyMaximum
Potential Loss
(in millions)
AEP$50.2 
AEP Texas11.9 
APCo7.2 
I&M4.2 
OPCo7.5 
PSO4.7 
SWEPCo5.3 

Rockport Lease (Applies to AEP and I&M)

AEGCo and I&M entered into a sale-and-leaseback transaction in 1989 with Wilmington Trust Company (Owner Trustee), an unrelated, unconsolidated trustee for Rockport Plant, Unit 2 (the Plant).  The Owner Trustee was capitalized with equity from six owner participants with no relationship to AEP or any of its subsidiaries and debt from a syndicate of banks and securities in a private placement to certain institutional investors.

The Owner Trustee owns the Plant and leases equal portions to AEGCo and I&M.  The lease is accounted for as an operating lease.  The lease term is for 33 years and at the end of the lease term, AEGCo and I&M have the option to renew the lease at a rate that approximates fair value.  The option to renew was not included in the measurement of the lease obligation as of June 30, 2020 as the execution of the option was not reasonably certain. AEP, AEGCo and I&M have no ownership interest in the Owner Trustee and do not guarantee its debt. 

157






The future minimum lease payments for this sale-and-leaseback transaction as of June 30, 2020 were as follows:
Future Minimum Lease PaymentsAEP (a)I&M
(in millions)
2020$73.9  $37.0  
2021147.8  73.9  
2022147.5  73.7  
Total Future Minimum Lease Payments$369.2  $184.6  

(a)AEP’s future minimum lease payments include equal shares from AEGCo and I&M.

AEPRO Boat and Barge Leases (Applies to AEP)

In 2015, AEP sold its commercial barge transportation subsidiary, AEPRO, to a nonaffiliated party. Certain boat and barge leases acquired by the nonaffiliated party are subject to an AEP guarantee in favor of the respective lessors, ensuring future payments under such leases with maturities up to 2027. As of June 30, 2020, the maximum potential amount of future payments required under the guaranteed leases was $52 million. Under the terms of certain of the arrangements, upon the lessors exercising their rights after an event of default by the nonaffiliated party, AEP is entitled to enter into new lease arrangements as a lessee that would have substantially the same terms as the existing leases. Alternatively, for the arrangements with one of the lessors, upon an event of default by the nonaffiliated party and the lessor exercising its rights, payment to the lessor would allow AEP to step into the lessor’s rights as well as obtaining title to the assets. Under either situation, AEP would have the ability to utilize the assets in the normal course of barging operations. AEP would also have the right to sell the acquired assets for which it obtained title. As of June 30, 2020, AEP’s boat and barge lease guarantee liability was $4 million, of which $1 million was recorded in Other Current Liabilities and $3 million was recorded in Deferred Credits and Other Noncurrent Liabilities on AEP’s balance sheet.

In February 2020, the nonaffiliated party filed Chapter 11 bankruptcy. The party entered into a restructuring support agreement and has announced it expects to continue their operations as normal. In March 2020, the bankruptcy court approved the party’s recapitalization plan. In April 2020, the nonaffiliated party emerged from bankruptcy. Management has determined that it is reasonably possible that enforcement of AEP’s liability for future payments under these leases will be exercised within the next twelve months. In such an event, if AEP is unable to sell or incorporate any of the acquired assets into its fleet operations, it could reduce future net income and cash flows and impact financial condition.

ENVIRONMENTAL CONTINGENCIES (Applies to all Registrants except AEPTCo)

The Comprehensive Environmental Response Compensation and Liability Act (Superfund) and State Remediation

By-products from the generation of electricity include materials such as ash, slag, sludge, low-level radioactive waste and SNF.  Coal combustion by-products, which constitute the overwhelming percentage of these materials, are typically treated and deposited in captive disposal facilities or are beneficially utilized.  In addition, the generation plants and transmission and distribution facilities have used asbestos, polychlorinated biphenyls and other hazardous and non-hazardous materials.  The Registrants currently incur costs to dispose of these substances safely. For remediation processes not specifically discussed, management does not anticipate that the liabilities, if any, arising from such remediation processes would have a material effect on the financial statements.


158






Virginia House Bill 443 (Applies to AEP and APCo)

In March 2020, Virginia’s Governor signed House Bill 443 (HB 443), effective July 2020, requiring APCo to close certain ash disposal units at the retired Glen Lyn Station by removal of all coal combustion material.  As a result, in June 2020, APCo recorded a $199 million revision to increase estimated Glen Lyn Station ash disposal ARO liabilities.  The closure is required to be completed within 15 years from the start of the excavation process.  HB 443 provides for the recovery of all costs associated with closure by removal through the Virginia environmental rate adjustment clause (E-RAC).  APCo may begin recovering these costs through the E-RAC beginning July 1, 2022. APCo is permitted to record carrying costs on the unrecovered balance of closure costs at a weighted average cost of capital approved by the Virginia SCC. HB 443 also allows any closure costs allocated to non-Virginia jurisdictional customers, but not collected from such non-Virginia jurisdictional customers, to be recovered from Virginia jurisdictional customers through the E-RAC.

NUCLEAR CONTINGENCIES (Applies to AEP and I&M)

I&M owns and operates the Cook Plant under licenses granted by the Nuclear Regulatory Commission.  I&M has a significant future financial commitment to dispose of SNF and to safely decommission and decontaminate the plant.  The licenses to operate the two nuclear units at the Cook Plant expire in 2034 and 2037.  The operation of a nuclear facility also involves special risks, potential liabilities and specific regulatory and safety requirements.  By agreement, I&M is partially liable, together with all other electric utility companies that own nuclear generation units, for a nuclear power plant incident at any nuclear plant in the U.S. Should a nuclear incident occur at any nuclear power plant in the U.S., the resultant liability could be substantial.


OPERATIONAL CONTINGENCIES

Rockport Plant Litigation (Applies to AEP and I&M)

In 2013, the Wilmington Trust Company filed a complaint in the U.S. District Court for the Southern District of New York against AEGCo and I&M alleging that it would be unlawfully burdened by the terms of the modified NSR consent decree after the Rockport Plant, Unit 2 lease expiration in December 2022. The terms of the consent decree allow the installation of environmental emission control equipment, repowering, refueling or retirement of the unit. The plaintiffs seek a judgment declaring that the defendants breached the lease, must satisfy obligations related to installation of emission control equipment and indemnify the plaintiffs. The New York court granted a motion to transfer this case to the U.S. District Court for the Southern District of Ohio.

AEGCo and I&M sought and were granted dismissal by the U.S. District Court for the Southern District of Ohio of certain of the plaintiffs’ claims, including claims for compensatory damages, breach of contract, breach of the implied covenant of good faith and fair dealing and indemnification of costs. Plaintiffs voluntarily dismissed the surviving claims that AEGCo and I&M failed to exercise prudent utility practices with prejudice, and the court issued a final judgment. The plaintiffs subsequently filed an appeal in the U.S. Court of Appeals for the Sixth Circuit.

In 2017, the U.S. Court of Appeals for the Sixth Circuit issued an opinion and judgment affirming the district court’s dismissal of the owners’ breach of good faith and fair dealing claim as duplicative of the breach of contract claims, reversing the district court’s dismissal of the breach of contract claims and remanding the case for further proceedings.

Thereafter, AEP filed a motion with the U.S. District Court for the Southern District of Ohio in the original NSR litigation, seeking to modify the consent decree. The district court granted the owners’ unopposed motion to stay the lease litigation to afford time for resolution of AEP’s motion to modify the consent decree. The consent decree was modified based on an agreement among the parties in July 2019. As part ofThe district court’s stay expired in February 2020, but the modification tocourt later extended the consent decree, I&M agreed to provide an additional $7.5 million to citizens’ groups and the states for environmental mitigation projects.stay through August 13, 2020. See “Modification of the New Source Review Litigation Consent Decree” section of Management’s Discussion and Analysis of Financial Condition and Results of Operations for additional information.

159






Management will continue to defend against the claims. Given that the district court dismissed plaintiffs’ claims seeking compensatory relief as premature, and that plaintiffs have yet to present a methodology for determining or any analysis supporting any alleged damages, management is unable tocannot determine a range of potential losses that areis reasonably possible of occurring.

Patent Infringement Complaint (Applies to AEP, AEP Texas and SWEPCo)

In July 2019, Midwest Energy Emissions Corporation and MES Inc. (collectively, the plaintiffs) filed a patent infringement complaint against various parties, including AEP Texas, AGR, Cardinal Operating Company and SWEPCo (collectively, the AEP Defendants). The complaint alleges that the AEP Defendants infringed two patents owned by the plaintiffs by using specific processes for mercury control at certain coal-fired generating stations.  The complaint seeks injunctive relief and damages.  Management will continue to defend against the claims. Management is evaluatingunable to determine a range of potential losses that is reasonably possible of occurring.

Claims Challenging Transition of American Electric Power System Retirement Plan to Cash Balance Formula 

The American Electric Power System Retirement Plan (the Plan) has received a letter written on behalf of four participants (the Claimants) making a claim for additional plan benefits and purporting to advance such claims on behalf of a class. When the allegationsPlan’s benefit formula was changed in the year 2000, AEP provided a special provision for employees hired before January 1, 2001, allowing them to continue benefit accruals under the then benefit formula for a full 10 years alongside of patent infringementthe new cash balance benefit formula then being implemented.  Employees who were hired on or after January 1, 2001 accrued benefits only under the new cash balance benefit formula.  The Claimants have asserted claims that (a) the Plan violates the requirements under the Employee Retirement Income Security Act (ERISA) intended to preclude back-loading the accrual of benefits to the end of a participant’s career; (b) the Plan violates the age discrimination prohibitions of ERISA and cannot predict the outcomeAge Discrimination in Employment Act (ADEA); and (c) the company failed to provide required notice regarding the changes to the Plan.  AEP has responded to the Claimants providing a reasoned explanation for why each of this proceeding ortheir claims have been denied. The denial of those claims were appealed to the AEP System Retirement Plan Appeal Committee and the Committee upheld the denial of claims.  Management will continue to defend against the claims.  Management is unable to determine a range of potential losses that are reasonably possible of occurring.

160






6. ACQUISITIONS AND IMPAIRMENTSDISPOSITIONS

The disclosures in this note apply to AEP only unless indicated otherwise.

ACQUISITIONS

Sempra Renewables LLC (Generation & Marketing Segment)

In April 2019, AEP acquired Sempra Renewables LLC and its ownership interests in 724 MWs of wind generation and battery assets valued at approximately $1.1 billion. This acquisition is part of AEP’s strategy to grow its renewable generation portfolio and to diversify generation resources. AEP paid $583$580 million in cash and acquired a 50% ownership interest in five non-consolidated joint ventures with net assets valued at $406$404 million as of the acquisition date (which includes $364 million of existing debt obligations). Additionally, the transaction includesincluded the acquisition of two tax equity partnerships and the associated recognition of noncontrolling tax equity interest of $135 million. The purchase price, subject to working capital adjustments, was allocated as follows:
Purchase Price Allocation of Sempra Renewables LLC at Acquisition Date - April 22nd, 2019
Assets: Liabilities and Equity: Net Purchase Price
(in millions)
Current Assets$9.7
 Current Liabilities$12.9
  
Property, Plant and Equipment238.1
 Asset Retirement Obligations5.7
  
Investment in Joint Ventures405.9
 Total Liabilities18.6
  
Other Noncurrent Assets82.9
 Noncontrolling Interest134.8
  
Total Assets$736.6
 Liabilities and Noncontrolling Interest$153.4
 $583.2


Management allocated the purchase price based upon the relative fair value of the assets acquired and noncontrolling interests assumed. The fair value of the primary assets acquired and the noncontrolling interests assumed was determined using a discounted cash flow method under the income approach. The key input assumptions utilized in the determination of the fair value of these assets were the pricing and terms of the existing purchase power agreements, forecasted market power prices, forecasted production tax credits from the wind farms, expected wind farm net capacity, forecasted cash benefits from income tax depreciation and discount rates reflecting risk inherent in the future cash flows and future power prices. Additional key input assumptions for the fair value of the noncontrolling interests include the terms of the limited liability company agreements that dictate the sharing of the tax attributes and cash flows associated with the tax equity partnerships. Under the accounting rules for acquisitions, AEP has one year to finalize the purchase price allocation, including working capital adjustments and other closing adjustments.

Upon closing of the purchase, Sempra Renewables LLC was legally renamed AEP Wind Holdings LLC. AEP Wind Holdings LLC develops, owns and operates, or holds interests in, wind generation facilities in the United States. The operating wind generation portfolio includes seven wind farms. Five wind farms are jointly-owned with BP Wind Energy, and two wind farms are consolidated by AEP and are tax equity partnerships with nonaffiliated noncontrolling interests. All seven wind farms have long-term PPAs for 100% of their energy production. One of the joint venture wind farms has PPAs with I&M and OPCo for a portion of its energy production which totaled $3 million and $7 million of purchased electricity, respectively, since the date of acquisition. Another joint venture wind farm has a PPA with SWEPCo for a portion of its energy production which totaled $3 million of purchased electricity since the date of acquisition. The PPAs with I&M, OPCo and SWEPCo were executed prior to the acquisition of the wind farms and will be accounted for in accordance with the accounting guidance for “Related Parties.”

Parent has issued guarantees over the performance of the joint ventures. If a joint venture were to default on payments or performance, Parent would be required to make payments on behalf of the joint venture. As of June 30, 2019,2020, the maximum potential amount of future payments associated with these guarantees was $186$166 million, with the last guarantee expiring in December 2037. The non-contingent liability recorded associated with these guarantees was $35$32 million, as of June 30, 2019.



The acquired business contributed revenues and Net Income to AEP that were not materialwith an additional $1 million expected credit loss liability for the period April 22, 2019 to June 30, 2019. The pro-forma revenuecontingent portion of the guarantees. Management considered historical losses, economic conditions, and net income related toreasonable and supportable forecasts in the acquisitioncalculation of Sempra Renewables LLC were not material for the threeexpected credit loss. As the joint ventures generate cash flows through PPAs, the measurement of the contingent portion of the guarantee liability is based upon assessments of the credit quality and six months ended June 30, 2019 and 2018.default probabilities of the respective PPA counterparties.

See Note 14 - Variable Interest Entities and Equity Method Investments for additional information related to the purchased wind farms.

Santa Rita East Wind Project (Generation & Marketing Segment)

In July 2019, AEP acquired a 75% interest, or 227 MWs, in the Santa Rita East Wind Project for approximately $356 million. The projectIn accordance with the accounting guidance for “Business Combinations,” management determined that the acquisition of Santa Rita East represents an asset acquisition. Additionally, and in accordance with the accounting guidance for “Consolidation,” management concluded that Santa Rita East is located in West Texas and was placed in-service in July 2019. Long-term virtual power purchase agreements are in place with nonaffiliatesa VIE. As a result, to account for the project’s generation.initial consolidation of Santa Rita East, management applied the acquisition method by allocating the purchase price based on the relative fair value of the assets acquired and noncontrolling interest assumed.  The fair value of the primary assets acquired and the noncontrolling interest assumed was determined using the market approach.  The key input assumptions were the transaction price paid for AEP’s interest in Santa Rita East and recent third-party market transactions for similar wind farms.

IMPAIRMENTSDISPOSITIONS

Other Assets (Corporate and Other) (Vertically Integrated UtilitiesConesville Plant (Generation & Marketing Segment) (Applies to

In June 2020, AEP and APCo)a non-affiliated joint-owner executed an Environmental Liability and Property Transfer and Asset Purchase Agreement (“sale agreement”) with a non-affiliated third-party related to the merchant Conesville Plant site. The purchaser took ownership of the assets and assumed responsibility for environmental liabilities, including ash pond closure, asbestos abatement and decommissioning and demolition of the Conesville Plant site.
161






In consideration of the first quartertransfer of 2018,the acquired assets to the purchaser and the purchaser’s assumption of liabilities, AEP was notified bywill pay approximately $98 million, derecognized a $106 million asset retirement obligation and recorded an equity investee that it had ceased operations. AEPimmaterial gain on the transaction which is recorded a pretax impairment of $21 million in Other Operation on the statements of income relatedincome. AEP paid approximately $26 million in June 2020 and will make additional payments totaling $28 million in quarterly installments from October 2020 to the equity investmentApril 2021 and related assets. The impairment also had an immaterial impactpayments totaling $44 million in quarterly installments from July 2021 to APCo.July 2022.




162






7.  BENEFIT PLANS

The disclosures in this note apply to all Registrants except AEPTCo unless indicated otherwise.

AEP sponsors a qualified pension plan and two unfunded nonqualified pension plans.  Substantially all AEP employees are covered by the qualified plan or both the qualified and a nonqualified pension plan.  AEP also sponsors OPEB plans to provide health and life insurance benefits for retired employees.

Components of Net Periodic Benefit Cost

The following tables provide the components of net periodic benefit cost (credit) by Registrant for the plans:

AEP
Pension Plans OPEBPension PlansOPEB
Three Months Ended June 30, Three Months Ended June 30,Three Months Ended June 30,Three Months Ended June 30,
2019 2018 2019 2018 2020201920202019
(in millions) (in millions)
Service Cost$23.9
 $24.4
 $2.3
 $2.9
Service Cost$28.0  $23.9  $2.5  $2.3  
Interest Cost51.1
 47.0
 12.7
 11.9
Interest Cost41.9  51.1  10.0  12.7  
Expected Return on Plan Assets(74.0) (72.6) (23.5) (25.6)Expected Return on Plan Assets(66.2) (74.0) (24.0) (23.5) 
Amortization of Prior Service Credit
 
 (17.2) (17.2)Amortization of Prior Service Credit—  —  (17.5) (17.2) 
Amortization of Net Actuarial Loss14.4
 21.3
 5.6
 2.6
Amortization of Net Actuarial Loss23.4  14.4  1.5  5.6  
Net Periodic Benefit Cost (Credit)$15.4
 $20.1
 $(20.1) $(25.4)Net Periodic Benefit Cost (Credit)$27.1  $15.4  $(27.5) $(20.1) 
Pension PlansOPEB
Six Months Ended June 30,Six Months Ended June 30,
2020201920202019
(in millions)
Service CostService Cost$56.0  $47.8  $5.0  $4.7  
Interest CostInterest Cost83.9  102.2  19.9  25.3  
Expected Return on Plan AssetsExpected Return on Plan Assets(132.4) (148.0) (47.9) (46.9) 
Amortization of Prior Service CreditAmortization of Prior Service Credit—  —  (34.9) (34.5) 
Amortization of Net Actuarial LossAmortization of Net Actuarial Loss46.8  28.8  3.0  11.1  
Net Periodic Benefit Cost (Credit)Net Periodic Benefit Cost (Credit)$54.3  $30.8  $(54.9) $(40.3) 
 Pension Plans OPEB
 Six Months Ended June 30, Six Months Ended June 30,
 2019 2018 2019 2018
 (in millions)
Service Cost$47.8
 $48.8
 $4.7
 $5.8
Interest Cost102.2
 93.9
 25.3
 23.7
Expected Return on Plan Assets(148.0) (145.1) (46.9) (51.1)
Amortization of Prior Service Credit
 
 (34.5) (34.5)
Amortization of Net Actuarial Loss28.8
 42.6
 11.1
 5.2
Net Periodic Benefit Cost (Credit)$30.8
 $40.2
 $(40.3) $(50.9)



163






AEP Texas
Pension Plans OPEBPension PlansOPEB
Three Months Ended June 30, Three Months Ended June 30,Three Months Ended June 30,Three Months Ended June 30,
2019 2018 2019 2018 2020201920202019
(in millions) (in millions)
Service Cost$2.2
 $2.3
 $0.2
 $0.1
Service Cost$2.4  $2.2  $0.2  $0.2  
Interest Cost4.3
 4.0
 1.0
 1.0
Interest Cost3.5  4.3  0.8  1.0  
Expected Return on Plan Assets(6.5) (6.4) (1.9) (2.2)Expected Return on Plan Assets(5.7) (6.5) (2.0) (1.9) 
Amortization of Prior Service Credit
 
 (1.4) (1.4)Amortization of Prior Service Credit—  —  (1.6) (1.4) 
Amortization of Net Actuarial Loss1.3
 1.8
 0.4
 0.2
Amortization of Net Actuarial Loss2.0  1.3  0.2  0.4  
Net Periodic Benefit Cost (Credit)$1.3
 $1.7
 $(1.7) $(2.3)Net Periodic Benefit Cost (Credit)$2.2  $1.3  $(2.4) $(1.7) 
Pension PlansOPEB
Six Months Ended June 30,Six Months Ended June 30,
2020201920202019
(in millions)
Service CostService Cost$5.0  $4.3  $0.4  $0.4  
Interest CostInterest Cost7.0  8.7  1.6  2.0  
Expected Return on Plan AssetsExpected Return on Plan Assets(11.4) (12.9) (4.0) (3.9) 
Amortization of Prior Service CreditAmortization of Prior Service Credit—  —  (3.0) (2.9) 
Amortization of Net Actuarial LossAmortization of Net Actuarial Loss3.9  2.5  0.3  0.9  
Net Periodic Benefit Cost (Credit)Net Periodic Benefit Cost (Credit)$4.5  $2.6  $(4.7) $(3.5) 
 Pension Plans OPEB
 Six Months Ended June 30, Six Months Ended June 30,
 2019 2018 2019 2018
 (in millions)
Service Cost$4.3
 $4.6
 $0.4
 $0.4
Interest Cost8.7
 8.0
 2.0
 1.9
Expected Return on Plan Assets(12.9) (12.8) (3.9) (4.3)
Amortization of Prior Service Credit
 
 (2.9) (2.9)
Amortization of Net Actuarial Loss2.5
 3.6
 0.9
 0.4
Net Periodic Benefit Cost (Credit)$2.6
 $3.4
 $(3.5) $(4.5)

APCo
Pension Plans OPEBPension PlansOPEB
Three Months Ended June 30, Three Months Ended June 30,Three Months Ended June 30,Three Months Ended June 30,
2019
2018 2019 2018 2020201920202019
(in millions) (in millions)
Service Cost$2.3
 $2.3
 $0.2
 $0.2
Service Cost$2.6  $2.3  $0.2  $0.2  
Interest Cost6.3
 5.9
 2.1
 2.1
Interest Cost5.1  6.3  1.7  2.1  
Expected Return on Plan Assets(9.3) (9.2) (3.6) (4.0)Expected Return on Plan Assets(8.4) (9.3) (3.7) (3.6) 
Amortization of Prior Service Credit
 
 (2.5) (2.5)Amortization of Prior Service Credit—  —  (2.6) (2.5) 
Amortization of Net Actuarial Loss1.7
 2.7
 0.9
 0.5
Amortization of Net Actuarial Loss2.8  1.7  0.3  0.9  
Net Periodic Benefit Cost (Credit)$1.0
 $1.7
 $(2.9) $(3.7)Net Periodic Benefit Cost (Credit)$2.1  $1.0  $(4.1) $(2.9) 
Pension PlansOPEB
Six Months Ended June 30,Six Months Ended June 30,
2020201920202019
(in millions)
Service CostService Cost$5.2  $4.7  $0.5  $0.5  
Interest CostInterest Cost10.2  12.6  3.3  4.3  
Expected Return on Plan AssetsExpected Return on Plan Assets(16.8) (18.7) (7.3) (7.3) 
Amortization of Prior Service CreditAmortization of Prior Service Credit—  —  (5.1) (5.0) 
Amortization of Net Actuarial LossAmortization of Net Actuarial Loss5.6  3.5  0.5  1.8  
Net Periodic Benefit Cost (Credit)Net Periodic Benefit Cost (Credit)$4.2  $2.1  $(8.1) $(5.7) 
 Pension Plans OPEB
 Six Months Ended June 30, Six Months Ended June 30,
 2019 2018 2019 2018
 (in millions)
Service Cost$4.7
 $4.6
 $0.5
 $0.5
Interest Cost12.6
 11.8
 4.3
 4.1
Expected Return on Plan Assets(18.7) (18.3) (7.3) (8.0)
Amortization of Prior Service Credit
 
 (5.0) (5.0)
Amortization of Net Actuarial Loss3.5
 5.3
 1.8
 1.0
Net Periodic Benefit Cost (Credit)$2.1
 $3.4
 $(5.7) $(7.4)
164







I&M
Pension PlansOPEB
Three Months Ended June 30,Three Months Ended June 30,
 2020201920202019
 (in millions)
Service Cost$3.8  $3.3  $0.4  $0.4  
Interest Cost4.9  5.9  1.1  1.4  
Expected Return on Plan Assets(8.3) (9.2) (2.9) (2.9) 
Amortization of Prior Service Credit—  —  (2.4) (2.3) 
Amortization of Net Actuarial Loss2.7  1.7  0.2  0.6  
Net Periodic Benefit Cost (Credit)$3.1  $1.7  $(3.6) $(2.8) 
Pension PlansOPEB
Six Months Ended June 30,Six Months Ended June 30,
 2020201920202019
 (in millions)
Service Cost$7.7  $6.7  $0.7  $0.7  
Interest Cost9.8  11.9  2.3  2.9  
Expected Return on Plan Assets(16.6) (18.4) (5.8) (5.7) 
Amortization of Prior Service Credit—  —  (4.8) (4.7) 
Amortization of Net Actuarial Loss5.4  3.3  0.4  1.3  
Net Periodic Benefit Cost (Credit)$6.3  $3.5  $(7.2) $(5.5) 
 Pension Plans OPEB
 Three Months Ended June 30, Three Months Ended June 30,
 2019 2018 2019 2018
 (in millions)
Service Cost$3.3
 $3.4
 $0.4
 $0.4
Interest Cost5.9
 5.5
 1.4
 1.3
Expected Return on Plan Assets(9.2) (8.9) (2.9) (3.1)
Amortization of Prior Service Credit
 
 (2.3) (2.3)
Amortization of Net Actuarial Loss1.7
 2.4
 0.6
 0.3
Net Periodic Benefit Cost (Credit)$1.7
 $2.4
 $(2.8) $(3.4)
 Pension Plans OPEB
 Six Months Ended June 30, Six Months Ended June 30,
 2019 2018 2019 2018
 (in millions)
Service Cost$6.7
 $6.8
 $0.7
 $0.8
Interest Cost11.9
 11.0
 2.9
 2.7
Expected Return on Plan Assets(18.4) (17.8) (5.7) (6.2)
Amortization of Prior Service Credit
 
 (4.7) (4.7)
Amortization of Net Actuarial Loss3.3
 4.9
 1.3
 0.6
Net Periodic Benefit Cost (Credit)$3.5
 $4.9
 $(5.5) $(6.8)


OPCo
Pension PlansOPEB
Three Months Ended June 30,Three Months Ended June 30,
 2020201920202019
 (in millions)
Service Cost$2.4  $2.0  $0.3  $0.2  
Interest Cost3.8  4.8  1.1  1.3  
Expected Return on Plan Assets(6.5) (7.4) (2.7) (2.7) 
Amortization of Prior Service Credit—  —  (1.7) (1.7) 
Amortization of Net Actuarial Loss2.2  1.4  0.1  0.7  
Net Periodic Benefit Cost (Credit)$1.9  $0.8  $(2.9) $(2.2) 
Pension PlansOPEB
Six Months Ended June 30,Six Months Ended June 30,
 2020201920202019
 (in millions)
Service Cost$4.8  $4.0  $0.5  $0.4  
Interest Cost7.7  9.5  2.1  2.7  
Expected Return on Plan Assets(13.1) (14.7) (5.3) (5.4) 
Amortization of Prior Service Credit—  —  (3.5) (3.4) 
Amortization of Net Actuarial Loss4.3  2.7  0.3  1.3  
Net Periodic Benefit Cost (Credit)$3.7  $1.5  $(5.9) $(4.4) 
 Pension Plans OPEB
 Three Months Ended June 30, Three Months Ended June 30,
 2019 2018 2019 2018
 (in millions)
Service Cost$2.0
 $1.8
 $0.2
 $0.3
Interest Cost4.8
 4.5
 1.3
 1.3
Expected Return on Plan Assets(7.4) (7.2) (2.7) (2.9)
Amortization of Prior Service Credit
 
 (1.7) (1.8)
Amortization of Net Actuarial Loss1.4
 2.0
 0.7
 0.2
Net Periodic Benefit Cost (Credit)$0.8
 $1.1
 $(2.2) $(2.9)
 Pension Plans OPEB
 Six Months Ended June 30, Six Months Ended June 30,
 2019 2018 2019 2018
 (in millions)
Service Cost$4.0
 $3.8
 $0.4
 $0.5
Interest Cost9.5
 8.9
 2.7
 2.6
Expected Return on Plan Assets(14.7) (14.4) (5.4) (5.9)
Amortization of Prior Service Credit
 
 (3.4) (3.5)
Amortization of Net Actuarial Loss2.7
 4.0
 1.3
 0.5
Net Periodic Benefit Cost (Credit)$1.5
 $2.3
 $(4.4) $(5.8)



165






PSO
Pension PlansOPEB
Three Months Ended June 30,Three Months Ended June 30,
 2020201920202019
 (in millions)
Service Cost$1.8  $1.7  $0.1  $0.1  
Interest Cost2.2  2.7  0.5  0.6  
Expected Return on Plan Assets(3.7) (4.1) (1.3) (1.3) 
Amortization of Prior Service Credit—  —  (1.1) (1.0) 
Amortization of Net Actuarial Loss1.2  0.7  0.1  0.3  
Net Periodic Benefit Cost (Credit)$1.5  $1.0  $(1.7) $(1.3) 
Pension PlansOPEB
Six Months Ended June 30,Six Months Ended June 30,
 2020201920202019
 (in millions)
Service Cost$3.6  $3.3  $0.3  $0.3  
Interest Cost4.3  5.3  1.0  1.3  
Expected Return on Plan Assets(7.3) (8.2) (2.6) (2.6) 
Amortization of Prior Service Credit—  —  (2.2) (2.1) 
Amortization of Net Actuarial Loss2.4  1.5  0.2  0.6  
Net Periodic Benefit Cost (Credit)$3.0  $1.9  $(3.3) $(2.5) 
 Pension Plans OPEB
 Three Months Ended June 30, Three Months Ended June 30,
 2019 2018 2019 2018
 (in millions)
Service Cost$1.7
 $1.8
 $0.1
 $0.2
Interest Cost2.7
 2.5
 0.6
 0.6
Expected Return on Plan Assets(4.1) (4.1) (1.3) (1.4)
Amortization of Prior Service Credit
 
 (1.0) (1.1)
Amortization of Net Actuarial Loss0.7
 1.1
 0.3
 0.2
Net Periodic Benefit Cost (Credit)$1.0
 $1.3
 $(1.3) $(1.5)
 Pension Plans OPEB
 Six Months Ended June 30, Six Months Ended June 30,
 2019 2018 2019 2018
 (in millions)
Service Cost$3.3
 $3.6
 $0.3
 $0.4
Interest Cost5.3
 4.9
 1.3
 1.2
Expected Return on Plan Assets(8.2) (8.1) (2.6) (2.8)
Amortization of Prior Service Credit
 
 (2.1) (2.1)
Amortization of Net Actuarial Loss1.5
 2.2
 0.6
 0.3
Net Periodic Benefit Cost (Credit)$1.9
 $2.6
 $(2.5) $(3.0)


SWEPCo
Pension PlansOPEB
Three Months Ended June 30,Three Months Ended June 30,
 2020201920202019
 (in millions)
Service Cost$2.4  $2.2  $0.2  $0.2  
Interest Cost2.6  3.1  0.7  0.8  
Expected Return on Plan Assets(3.9) (4.5) (1.7) (1.5) 
Amortization of Prior Service Credit—  —  (1.3) (1.3) 
Amortization of Net Actuarial Loss1.4  0.8  0.1  0.4  
Net Periodic Benefit Cost (Credit)$2.5  $1.6  $(2.0) $(1.4) 
Pension PlansOPEB
Six Months Ended June 30,Six Months Ended June 30,
 2020201920202019
 (in millions)
Service Cost$4.9  $4.3  $0.4  $0.4  
Interest Cost5.1  6.2  1.3  1.6  
Expected Return on Plan Assets(7.8) (8.9) (3.2) (3.0) 
Amortization of Prior Service Credit—  —  (2.6) (2.6) 
Amortization of Net Actuarial Loss2.8  1.7  0.2  0.7  
Net Periodic Benefit Cost (Credit)$5.0  $3.3  $(3.9) $(2.9) 
166
 Pension Plans OPEB
 Three Months Ended June 30, Three Months Ended June 30,
 2019 2018 2019 2018
 (in millions)
Service Cost$2.2
 $2.3
 $0.2
 $0.2
Interest Cost3.1
 2.8
 0.8
 0.7
Expected Return on Plan Assets(4.5) (4.3) (1.5) (1.6)
Amortization of Prior Service Credit
 
 (1.3) (1.3)
Amortization of Net Actuarial Loss0.8
 1.2
 0.4
 0.2
Net Periodic Benefit Cost (Credit)$1.6
 $2.0
 $(1.4) $(1.8)

 Pension Plans OPEB
 Six Months Ended June 30, Six Months Ended June 30,
 2019 2018 2019 2018
 (in millions)
Service Cost$4.3
 $4.6
 $0.4
 $0.5
Interest Cost6.2
 5.7
 1.6
 1.4
Expected Return on Plan Assets(8.9) (8.7) (3.0) (3.2)
Amortization of Prior Service Credit
 
 (2.6) (2.6)
Amortization of Net Actuarial Loss1.7
 2.5
 0.7
 0.3
Net Periodic Benefit Cost (Credit)$3.3
 $4.1
 $(2.9) $(3.6)





8.  BUSINESS SEGMENTS

The disclosures in this note apply to all Registrants unless indicated otherwise.

AEP’s Reportable Segments

AEP’s primary business is the generation, transmission and distribution of electricity.  Within its Vertically Integrated Utilities segment, AEP centrally dispatches generation assets and manages its overall utility operations on an integrated basis because of the substantial impact of cost-based rates and regulatory oversight.  Intersegment sales and transfers are generally based on underlying contractual arrangements and agreements.

AEP’s reportable segments and their related business activities are outlined below:

Vertically Integrated Utilities

Generation, transmission and distribution of electricity for sale to retail and wholesale customers through assets owned and operated by AEGCo, APCo, I&M, KGPCo, KPCo, PSO, SWEPCo and WPCo.

Transmission and Distribution Utilities

Transmission and distribution of electricity for sale to retail and wholesale customers through assets owned and operated by AEP Texas and OPCo.
OPCo purchases energy and capacity to serve SSO customers and provides transmission and distribution services for all connected load.

AEP Transmission Holdco

Development, construction and operation of transmission facilities through investments in AEPTCo. These investments have FERC-approved ROEs.
Development, construction and operation of transmission facilities through investments in AEP’s transmission-only joint ventures. These investments have PUCT-approved or FERC-approved ROEs.

Generation & Marketing

Competitive generation in ERCOT and PJM.
Contracted renewable energy investments and management services.
Marketing, risk management and retail activities in ERCOT, PJM, SPP and MISO.
Contracted renewable energy investments and management services.

The remainder of AEP’s activities is presented as Corporate and Other. While not considered a reportable segment, Corporate and Other primarily includes the purchasing of receivables from certain AEP utility subsidiaries, Parent’s guarantee revenue received from affiliates, investment income, interest income, interest expense, income tax expense and other nonallocated costs.

167






The tables below present AEP’s reportable segment income statement information for the three and six months ended June 30, 20192020 and 20182019 and reportable segment balance sheet information as of June 30, 20192020 and December 31, 2018.2019.
Three Months Ended June 30, 2020
Vertically Integrated UtilitiesTransmission and Distribution UtilitiesAEP Transmission HoldcoGeneration
&
Marketing
Corporate and Other (a)Reconciling AdjustmentsConsolidated
 (in millions)
Revenues from:      
External Customers$2,062.3  $1,009.4  $69.2  $350.2  $2.9  $—  $3,494.0  
Other Operating Segments29.7  25.1  180.5  26.7  16.6  (278.6) —  
Total Revenues$2,092.0  $1,034.5  $249.7  $376.9  $19.5  $(278.6) $3,494.0  
Net Income (Loss)$256.3  $139.5  $92.2  $58.5  $(32.0) $—  $514.5  
Three Months Ended June 30, 2019
 Vertically Integrated UtilitiesTransmission and Distribution UtilitiesAEP Transmission HoldcoGeneration
&
Marketing
Corporate and Other (a)Reconciling AdjustmentsConsolidated
 (in millions)
Revenues from:      
External Customers$2,116.4  $1,001.6  $69.8  $382.9  $2.9  $—  $3,573.6  
Other Operating Segments7.4  44.1  209.1  29.8  20.9  (311.3) —  
Total Revenues$2,123.8  $1,045.7  $278.9  $412.7  $23.8  $(311.3) $3,573.6  
Net Income (Loss)$178.8  $131.4  $155.4  $5.2  $(11.7) $—  $459.1  
Six Months Ended June 30, 2020
Vertically Integrated UtilitiesTransmission and Distribution UtilitiesAEP Transmission HoldcoGeneration
&
Marketing
Corporate and Other (a)Reconciling AdjustmentsConsolidated
(in millions)
Revenues from:
External Customers$4,255.3  $2,084.6  $142.3  $758.6  $0.7  $—  $7,241.5  
Other Operating Segments63.4  56.8  417.6  56.9  38.7  (633.4) —  
Total Revenues$4,318.7  $2,141.4  $559.9  $815.5  $39.4  $(633.4) $7,241.5  
Net Income (Loss)$502.6  $255.7  $233.8  $89.0  $(67.3) $—  $1,013.8  
Six Months Ended June 30, 2019
Vertically Integrated UtilitiesTransmission and Distribution UtilitiesAEP Transmission HoldcoGeneration
&
Marketing
Corporate and Other (a)Reconciling AdjustmentsConsolidated
(in millions)
Revenues from:
External Customers$4,488.7  $2,181.4  $131.0  $822.6  $6.7  $—  $7,630.4  
Other Operating Segments38.4  86.3  404.3  71.9  42.6  (643.5) —  
Total Revenues$4,527.1  $2,267.7  $535.3  $894.5  $49.3  $(643.5) $7,630.4  
Net Income (Loss)$482.4  $287.9  $280.6  $44.4  $(62.1) $—  $1,033.2  

168






 Three Months Ended June 30, 2019
 Vertically Integrated Utilities Transmission and Distribution Utilities AEP Transmission Holdco Generation
&
Marketing
 Corporate and Other (a) Reconciling Adjustments Consolidated
 (in millions)
Revenues from: 
  
  
  
  
    
External Customers$2,116.4
 $1,001.6
 $69.8
 $382.9
 $2.9
 $
 $3,573.6
Other Operating Segments7.4
 44.1
 209.1
 29.8
 20.9
 (311.3) 
Total Revenues$2,123.8
 $1,045.7
 $278.9
 $412.7
 $23.8
 $(311.3) $3,573.6
              
Net Income (Loss)$178.8
 $131.4
 $155.4
 $5.2
 $(11.7) $
 $459.1
June 30, 2020
Vertically Integrated UtilitiesTransmission and Distribution UtilitiesAEP Transmission HoldcoGeneration
&
Marketing
Corporate and Other (a)Reconciling
Adjustments
Consolidated
 (in millions)
Total Property, Plant and Equipment$48,233.4  $20,650.2  $10,994.4  $1,772.1  $408.6  $(354.5) (b)$81,704.2  
Accumulated Depreciation and Amortization15,130.5  4,001.7  508.2  134.7  188.9  (186.6) (b)19,777.4  
Total Property Plant and Equipment - Net$33,102.9  $16,648.5  $10,486.2  $1,637.4  $219.7  $(167.9) (b)$61,926.8  
Total Assets$41,991.2  $19,209.5  $11,804.0  $3,249.0  $5,897.9  (c)$(4,346.8) (b) (d)$77,804.8  
Long-term Debt Due Within One Year:
Affiliated$20.0  $—  $—  $—  $—  $(20.0) $—  
Nonaffiliated1,390.8  239.2  —  —  507.7  (e)—  2,137.7  
Long-term Debt:
Affiliated39.0  —  —  —  —  (39.0) —  
Nonaffiliated12,007.4  6,552.9  4,121.9  —  3,955.5  (e)—  26,637.7  
Total Long-term Debt$13,457.2  $6,792.1  $4,121.9  $—  $4,463.2  $(59.0) $28,775.4  
December 31, 2019
Vertically Integrated UtilitiesTransmission and Distribution UtilitiesAEP Transmission HoldcoGeneration
&
Marketing
Corporate and Other (a)Reconciling
Adjustments
Consolidated
 (in millions)
Total Property, Plant and Equipment$47,323.7  $19,773.3  $10,334.0  $1,650.8  $418.4  $(354.5) (b)$79,145.7  
Accumulated Depreciation and Amortization14,580.4  3,911.2  418.9  99.0  184.5  (186.4) (b)19,007.6  
Total Property Plant and Equipment - Net$32,743.3  $15,862.1  $9,915.1  $1,551.8  $233.9  $(168.1) (b)$60,138.1  
Total Assets$41,228.8  $18,757.5  $11,143.5  $3,123.8  $5,440.0  (c)$(3,801.3) (b) (d)$75,892.3  
Long-term Debt Due Within One Year:
Affiliated$20.0  $—  $—  $—  $—  $(20.0) $—  
Nonaffiliated704.7  392.2  —  —  501.8  (e)—  1,598.7  
Long-term Debt:
Affiliated39.0  —  —  —  —  (39.0) —  
Nonaffiliated12,162.0  6,248.1  3,593.8  —  3,122.9  (e)—  25,126.8  
Total Long-term Debt$12,925.7  $6,640.3  $3,593.8  $—  $3,624.7  $(59.0) $26,725.5  
 Three Months Ended June 30, 2018
 Vertically Integrated Utilities Transmission and Distribution Utilities AEP Transmission Holdco Generation
&
Marketing
 Corporate and Other (a) Reconciling Adjustments Consolidated
 (in millions)
Revenues from: 
  
  
  
  
    
External Customers$2,340.7
 $1,127.9
 $103.5
 $435.3
 $5.8
 $
 $4,013.2
Other Operating Segments8.3
 9.1
 109.0
 25.4
 18.0
 (169.8) 
Total Revenues$2,349.0
 $1,137.0
 $212.5
 $460.7
 $23.8
 $(169.8) $4,013.2
              
Net Income (Loss)$277.9
 $114.0
 $101.9
 $38.6
 $(2.3) $
 $530.1

(a)Corporate and Other primarily includes the purchasing of receivables from certain AEP utility subsidiaries. This segment also includes Parent’s guarantee revenue received from affiliates, investment income, interest income, interest expense and other nonallocated costs.
 Six Months Ended June 30, 2019
 Vertically Integrated Utilities Transmission and Distribution Utilities AEP Transmission Holdco Generation
&
Marketing
 Corporate and Other (a) Reconciling Adjustments Consolidated
 (in millions)
Revenues from: 
  
  
  
  
    
External Customers$4,488.7
 $2,181.4
 $131.0
 $822.6
 $6.7
 $
 $7,630.4
Other Operating Segments38.4
 86.3
 404.3
 71.9
 42.6
 (643.5) 
Total Revenues$4,527.1
 $2,267.7
 $535.3
 $894.5
 $49.3
 $(643.5) $7,630.4
              
Net Income (Loss)$482.4
 $287.9
 $280.6
 $44.4
 $(62.1) $
 $1,033.2
(b)Includes eliminations due to an intercompany finance lease.
(c)Includes elimination of AEP Parent’s investments in wholly-owned subsidiary companies.
 Six Months Ended June 30, 2018
 Vertically Integrated Utilities Transmission and Distribution Utilities AEP Transmission Holdco Generation
&
Marketing
 Corporate and Other (a) Reconciling Adjustments Consolidated
 (in millions)
Revenues from: 
  
  
  
  
    
External Customers$4,722.2
 $2,269.1
 $144.6
 $912.8
 $12.8
 $
 $8,061.5
Other Operating Segments34.8
 30.3
 273.4
 53.0
 35.0
 (426.5) 
Total Revenues$4,757.0
 $2,299.4
 $418.0
 $965.8
 $47.8
 $(426.5) $8,061.5
              
Net Income (Loss)$510.7
 $239.4
 $206.7
 $56.7
 $(26.7) $
 $986.8
(d)Reconciling Adjustments for Total Assets primarily include elimination of intercompany advances to affiliates and intercompany accounts receivable.

(e)Amounts are inclusive of the impact of fair value hedge accounting. See “Accounting for Fair Value Hedging Strategies” section of Note 10 for additional information.


  June 30, 2019
  Vertically Integrated Utilities Transmission and Distribution Utilities AEP Transmission Holdco Generation
&
Marketing
 Corporate and Other (a) Reconciling
Adjustments
 Consolidated
  (in millions)
Total Property, Plant and Equipment $46,201.8
 $18,874.5
 $9,330.3
 $1,176.7
 $413.2
 $(354.5)(b)$75,642.0
Accumulated Depreciation and Amortization 14,124.6
 3,878.3
 350.1
 79.2
 193.3
 (186.4)(b)18,439.1
Total Property Plant and Equipment - Net $32,077.2
 $14,996.2
 $8,980.2
 $1,097.5
 $219.9
 $(168.1)(b)$57,202.9
               
Total Assets $40,430.0
 $17,769.1
 $10,088.4
 $2,795.2
 $4,719.1
(c)$(3,251.8)(b) (d)$72,550.0
               
Long-term Debt Due Within One Year:              
Nonaffiliated $674.5
 $334.5
 $248.2
 $
 $0.2
(e)$
 $1,257.4
               
Long-term Debt:              
Affiliated 59.0
 
 
 32.2
 
 (91.2) 
Nonaffiliated 12,210.3
 5,798.2
 3,082.9
 (0.3) 3,083.3
 
 24,174.4
               
Total Long-term Debt $12,943.8
 $6,132.7
 $3,331.1
 $31.9
 $3,083.5
(e)$(91.2) $25,431.8
  December 31, 2018
  Vertically Integrated Utilities Transmission and Distribution Utilities AEP Transmission Holdco Generation
&
Marketing
 Corporate and Other (a) Reconciling
Adjustments
 Consolidated
  (in millions)
Total Property, Plant and Equipment $45,365.1
 $18,126.7
 $8,659.5
 $893.3
 $395.2
 $(354.6)(b)$73,085.2
Accumulated Depreciation and Amortization 13,822.5
 3,833.7
 282.8
 47.0
 186.6
 (186.5)(b)17,986.1
Total Property Plant and Equipment - Net $31,542.6
 $14,293.0
 $8,376.7
 $846.3
 $208.6
 $(168.1)(b)$55,099.1
               
Total Assets $38,874.3
 $17,083.4
 $9,543.7
 $1,979.7
 $4,036.5
(c)$(2,714.8)(b) (d)$68,802.8
               
Long-term Debt Due Within One Year:              
Nonaffiliated $1,066.3
 $549.1
 $85.0
 $0.1
 $(2.0)(e)$
 $1,698.5
               
Long-term Debt:              
Affiliated 50.0
 
 
 32.2
 
 (82.2) 
Nonaffiliated 11,442.7
 5,048.8
 2,888.6
 (0.3) 2,268.4
 
 21,648.2
               
Total Long-term Debt $12,559.0
 $5,597.9
 $2,973.6
 $32.0
 $2,266.4
(e)$(82.2) $23,346.7

(a)Corporate and Other primarily includes the purchasing of receivables from certain AEP utility subsidiaries. This segment also includes Parent’s guarantee revenue received from affiliates, investment income, interest income and interest expense and other nonallocated costs.
(b)Includes eliminations due to an intercompany finance lease.
(c)Includes elimination of AEP Parent’s investments in wholly-owned subsidiary companies.
(d)Reconciling Adjustments for Total Assets primarily include elimination of intercompany advances to affiliates and intercompany accounts receivable.
(e)Amounts reflect the impact of fair value hedge accounting. See “Accounting for Fair Value Hedging Strategies” section of Note 10 for additional information.

Registrant Subsidiaries’ Reportable Segments (Applies to all Registrant Subsidiaries except AEPTCo)

The Registrant Subsidiaries each have one reportable segment, an integrated electricity generation, transmission and distribution business for APCo, I&M, PSO and SWEPCo, and an integrated electricity transmission and distribution business for AEP Texas and OPCo.  Other activities are insignificant.  The Registrant Subsidiaries’ operations are managed on an integrated basis because of the substantial impact of cost-based rates and regulatory oversight on the business process, cost structures and operating results.


169






AEPTCo’s Reportable Segments

AEPTCo Parent is the holding company of seven FERC-regulated transmission-only electric utilities. The seven State Transcos have been identified as operating segments of AEPTCo under the accounting guidance for “Segment Reporting.” The State Transcos business consists of developing, constructing and operating transmission facilities at the request of the RTOs in which they operate and in replacing and upgrading facilities, assets and components of the existing AEP transmission system as needed to maintain reliability standards and provide service to AEP’s wholesale and retail customers. The State Transcos are regulated for rate-making purposes exclusively by the FERC and earn revenues through tariff rates charged for the use of their electric transmission systems.

AEPTCo’s Chief Operating Decision Maker makes operating decisions, allocates resources to and assesses performance based on these operating segments. The State Transcos operating segments all have similar economic characteristics and meet all of the criteria under the accounting guidance for “Segment Reporting” to be aggregated into one operating segment. As a result, AEPTCo has one reportable segment. The remainder of AEPTCo’s activity is presented in AEPTCo Parent. While not considered a reportable segment, AEPTCo Parent represents the activity of the holding company which primarily relates to debt financing activity and general corporate activities.

The tables below present AEPTCo’s reportable segment income statement information for the three and six months ended June 30, 20192020 and 20182019 and reportable segment balance sheet information as of June 30, 20192020 and December 31, 2018.2019.
Three Months Ended June 30, 2020
State TranscosAEPTCo ParentReconciling AdjustmentsAEPTCo
Consolidated
(in millions)
Revenues from:
External Customers$60.4  $—  $—  $60.4  
Sales to AEP Affiliates177.7  —  —  177.7  
Total Revenues$238.1  $—  $—  $238.1  
Interest Income$0.7  $38.9  $(38.3) (a)$1.3  
Interest Expense32.8  38.3  (38.3) (a)32.8  
Income Tax Expense19.2  0.1  —  19.3  
Net Income$73.2  $0.5  (b)$—  $73.7  
Three Months Ended June 30, 2019
State TranscosAEPTCo ParentReconciling AdjustmentsAEPTCo
Consolidated
(in millions)
Revenues from:
External Customers$57.8  $—  $—  $57.8  
Sales to AEP Affiliates209.1  —  —  209.1  
Total Revenues$266.9  $—  $—  $266.9  
Interest Income$0.2  $29.0  $(28.6) (a)$0.6  
Interest Expense21.4  28.6  (28.6) (a)21.4  
Income Tax Expense32.9  0.1  —  33.0  
Net Income$135.6  $0.4  (b)$—  $136.0  
170






Three Months Ended June 30, 2019Six Months Ended June 30, 2020
State Transcos AEPTCo Parent Reconciling Adjustments 
AEPTCo
Consolidated
State TranscosAEPTCo ParentReconciling AdjustmentsAEPTCo Consolidated
(in millions)(in millions)
Revenues from:       Revenues from:
External Customers$57.8
 $
 $
 $57.8
External Customers$121.7  $—  $—  $121.7  
Sales to AEP Affiliates209.1
 
 
 209.1
Sales to AEP Affiliates411.4—  —  411.4  
Other Revenues
 
 
 
Other Revenues0.6  —  —  0.6  
Total Revenues$266.9
 $
 $
 $266.9
Total Revenues$533.7  $—  $—  $533.7  
       
Interest Income$0.2
 $29.0
 $(28.6)(a)$0.6
Interest Income$0.9  $72.9  $(71.7) (a)$2.1  
Interest Expense21.4
 28.6
 (28.6)(a)21.4
Interest Expense62.4  71.7  (71.7) (a)62.4  
Income Tax Expense32.9
 0.1
 
 33.0
Income Tax Expense51.0  0.1  —  51.1  
       
Net Income$135.6
 $0.4
(b)$
 $136.0
Net Income$190.5  $1.0  (b)$—  $191.5  
Six Months Ended June 30, 2019
State TranscosAEPTCo ParentReconciling AdjustmentsAEPTCo Consolidated
(in millions)
Revenues from:Revenues from:
External CustomersExternal Customers$108.1  $—  $—  $108.1  
Sales to AEP AffiliatesSales to AEP Affiliates402.3—  —  402.3  
Total RevenuesTotal Revenues$510.4  $—  $—  $510.4  
Interest IncomeInterest Income$0.4  $57.4  $(56.5) (a)$1.3  
Interest ExpenseInterest Expense43.156.5(56.5) (a)43.1
Income Tax ExpenseIncome Tax Expense60.5  0.1  —  60.6  
Net IncomeNet Income$239.8  $0.5  (b)$—  $240.3  
June 30, 2020
State TranscosAEPTCo ParentReconciling AdjustmentsAEPTCo
Consolidated
(in millions)
Total Transmission Property$10,545.4  $—  $—  $10,545.4  
Accumulated Depreciation and Amortization488.3  —  —  488.3  
Total Transmission Property – Net$10,057.1  $—  $—  $10,057.1  
Notes Receivable - Affiliated$—  $3,947.4  $(3,947.4) (c)$—  
Total Assets$10,434.6  $4,064.3  (d)$(4,023.2) (e)$10,475.7  
Total Long-term Debt$3,990.0  $3,947.4  $(3,990.0) (c)$3,947.4  
December 31, 2019
State TranscosAEPTCo ParentReconciling AdjustmentsAEPTCo
Consolidated
(in millions)
Total Transmission Property$9,893.2  $—  $—  $9,893.2  
Accumulated Depreciation and Amortization402.3  —  —  402.3  
Total Transmission Property – Net$9,490.9  $—  $—  $9,490.9  
Notes Receivable - Affiliated$—  $3,427.3  $(3,427.3) (c)$—  
Total Assets$9,865.0  $3,519.1  (d)$(3,493.3) (e)$9,890.8  
Total Long-term Debt$3,465.0  $3,427.3  $(3,465.0) (c)$3,427.3  

(a)Elimination of intercompany interest income/interest expense on affiliated debt arrangement.
(b)Includes the elimination of AEPTCo Parent’s equity earnings in the State Transcos.
(c)Elimination of intercompany debt.
(d)Includes the elimination of AEPTCo Parent’s investments in State Transcos.
(e)Primarily relates to the elimination of Notes Receivable from the State Transcos.


171
 Three Months Ended June 30, 2018
 State Transcos (f) AEPTCo Parent Reconciling Adjustments 
AEPTCo
Consolidated (f)
 (in millions)
Revenues from:       
External Customers$55.4
 $
 $
 $55.4
Sales to AEP Affiliates144.7
 
 
 144.7
Other Revenues
 
 
 
Total Revenues$200.1
 $
 $
 $200.1
        
Interest Income$
 $25.2
 $(24.8)(a)$0.4
Interest Expense20.6
 24.8
 (24.8)(a)20.6
Income Tax Expense23.6
 0.5
 
 24.1
        
Net Income$82.4
 $(0.4)(b)$
 $82.0






 Six Months Ended June 30, 2019
 State Transcos AEPTCo Parent Reconciling Adjustments 
AEPTCo
Consolidated
 (in millions)
Revenues from:       
External Customers$108.1
 $
 $
 $108.1
Sales to AEP Affiliates402.3
 
 
 402.3
Other Revenues
 
 
 
Total Revenues$510.4
 $
 $
 $510.4
        
Interest Income$0.4
 $57.4
 $(56.5)(a)$1.3
Interest Expense43.1
 56.5
 (56.5)(a)43.1
Income Tax Expense60.5
 0.1
 
 60.6
        
Net Income$239.8
 $0.5
(b)$
 $240.3

 Six Months Ended June 30, 2018
 State Transcos (f) AEPTCo Parent Reconciling Adjustments 
AEPTCo
Consolidated (f)
 (in millions)
Revenues from:       
External Customers$86.3
 $
 $
 $86.3
Sales to AEP Affiliates305.4
 
 
 305.4
Other Revenues0.1
 
 
 0.1
Total Revenues$391.8
 $
 $
 $391.8
        
Interest Income$0.2
 $50.2
 $(49.6)(a)$0.8
Interest Expense40.9
 49.6
 (49.6)(a)40.9
Income Tax Expense45.3
 0.8
 
 46.1
        
Net Income$166.5
 $(0.4)(b)$
 $166.1
 June 30, 2019
 State Transcos AEPTCo Parent Reconciling Adjustments AEPTCo
Consolidated
 (in millions)
Total Transmission Property$8,907.5
 $
 $
 $8,907.5
Accumulated Depreciation and Amortization336.6
 
 
 336.6
Total Transmission Property – Net$8,570.9
 $
 $
 $8,570.9
        
Notes Receivable - Affiliated$
 $3,167.9
 $(3,167.9)(c)$
        
Total Assets$8,897.7
 $3,218.9
(d)$(3,237.4)(e)$8,879.2
        
Total Long-term Debt$3,200.0
 $3,167.9
 $(3,200.0)(c)$3,167.9
 December 31, 2018
 State Transcos AEPTCo Parent Reconciling Adjustments AEPTCo
Consolidated
 (in millions)
Total Transmission Property$8,268.1
 $
 $
 $8,268.1
Accumulated Depreciation and Amortization271.9
 
 
 271.9
Total Transmission Property – Net$7,996.2
 $
 $
 $7,996.2
        
Notes Receivable - Affiliated$
 $2,823.0
 $(2,823.0)(c)$
        
Total Assets$8,406.8
 $2,857.1
(d)$(2,869.8)(e)$8,394.1
        
Total Long-term Debt$2,850.0
 $2,823.0
 $(2,850.0)(c)$2,823.0

(a)Elimination of intercompany interest income/interest expense on affiliated debt arrangement.
(b)Includes the elimination of AEPTCo Parent’s equity earnings in the State Transcos.
(c)Elimination of intercompany debt.
(d)Includes the elimination of AEPTCo Parent’s investments in State Transcos.
(e)Primarily relates to the elimination of Notes Receivable from the State Transcos.
(f)The amounts presented reflect the revisions made to AEPTCo’s previously issued financial statements. See the “Revisions to Previously Issued Financial Statements” section of Note 1 for additional information.



9.  DERIVATIVES AND HEDGING

The disclosures in this note apply to all Registrants unless indicated otherwise. For the periods presented, AEPTCo did not have any derivative and hedging activity.

OBJECTIVES FOR UTILIZATION OF DERIVATIVE INSTRUMENTS

AEPSC is agent for and transacts on behalf of AEP subsidiaries, including the Registrant Subsidiaries. AEPEP is agent for and transacts on behalf of other AEP subsidiaries.

The Registrants are exposed to certain market risks as major power producers and participants in the electricity, capacity, natural gas, coal and emission allowance markets.  These risks include commodity price risks which may be subject to capacity risk, interest rate risk credit risk and foreign currency exchangecredit risk.  These risks represent the risk of loss that may impact the Registrants due to changes in the underlying market prices or rates.  Management utilizes derivative instruments to manage these risks.

STRATEGIES FOR UTILIZATION OF DERIVATIVE INSTRUMENTS TO ACHIEVE OBJECTIVES

Risk Management Strategies

The strategy surrounding the use of derivative instruments primarily focuses on managing risk exposures, future cash flows and creating value utilizing both economic and formal hedging strategies. The risk management strategies also include the use of derivative instruments for trading purposes which focus on seizing market opportunities to create value driven by expected changes in the market prices of the commodities. To accomplish these objectives, the Registrants primarily employ risk management contracts including physical and financial forward purchase-and-sale contracts and, to a lesser extent, OTC swaps and options. Not all risk management contracts meet the definition of a derivative under the accounting guidance for “Derivatives and Hedging.” Derivative risk management contracts elected normal under the normal purchases and normal sales scope exception are not subject to the requirements of this accounting guidance.

The Registrants utilize power, capacity, coal, natural gas, interest rate and, to a lesser extent, heating oil, gasoline and other commodity contracts to manage the risk associated with the energy business. The Registrants utilize interest rate derivative contracts in order to manage the interest rate exposure associated with the commodity portfolio. For disclosure purposes, such risks are grouped as “Commodity,” as these risks are related to energy risk management activities. The Registrants also utilize derivative contracts to manage interest rate risk associated with debt financing. For disclosure purposes, these risks are grouped as “Interest Rate.” The amount of risk taken is determined by the Commercial Operations, Energy Supply and Finance groups in accordance with established risk management policies as approved by the Finance Committee of the Board of Directors.


172






The following tables represent the gross notional volume of the Registrants’ outstanding derivative contracts:

Notional Volume of Derivative Instruments
June 30, 20192020
Primary Risk
Exposure
 
Unit of
Measure
 AEP AEP Texas APCo I&M OPCo PSO SWEPCo
    (in millions)
Commodity:          
  
  
  
Power MWhs 478.4
 
 125.6
 45.1
 7.4
 31.0
 9.8
Natural Gas MMBtus 64.5
 
 
 
 
 
 13.4
Heating Oil and Gasoline Gallons 7.9
 1.6
 1.5
 0.7
 1.9
 0.8
 0.9
Interest Rate USD $143.9
 $
 $
 $
 $
 $
 $
                 
Interest Rate USD $500.0
 $
 $
 $
 $
 $
 $

Notional Volume of Derivative Instruments
Primary Risk
Exposure
Unit of
Measure
AEPAEP TexasAPCoI&MOPCoPSOSWEPCo
(in millions)
Commodity:      
PowerMWhs463.9  —  98.1  39.7  3.1  32.0  9.6  
Natural GasMMBtus36.8  —  —  —  —  —  9.7  
Heating Oil and GasolineGallons10.2  2.6  1.6  0.9  2.0  1.1  1.4  
Interest RateUSD$137.1  $—  $—  $—  $—  $—  $—  
Interest Rate on Long-term DebtUSD$200.0  $—  $200.0  $—  $—  $—  $—  
December 31, 20182019
Primary Risk
Exposure
Unit of
Measure
AEPAEP TexasAPCoI&MOPCoPSOSWEPCo
(in millions)
Commodity:      
PowerMWhs365.9  —  61.0  26.8  7.1  14.9  4.4  
Natural GasMMBtus40.7  —  —  —  —  —  11.6  
Heating Oil and GasolineGallons6.9  1.8  1.1  0.6  1.4  0.7  0.9  
Interest RateUSD$140.1  $—  $—  $—  $—  $—  $—  
Interest Rate on Long-term DebtUSD$625.0  $—  $—  $—  $—  $—  $—  
Primary Risk
Exposure
 
Unit of
Measure
 AEP AEP Texas APCo I&M OPCo PSO SWEPCo
    (in millions)
Commodity:          
  
  
  
Power MWhs 371.1
 
 66.4
 40.9
 7.8
 15.2
 4.5
Natural Gas MMBtus 87.9
 
 4.0
 2.3
 
 
 15.2
Heating Oil and Gasoline Gallons 7.4
 1.5
 1.4
 0.7
 1.8
 0.7
 0.8
Interest Rate USD $37.7
 $
 $
 $
 $
 $
 $
                 
Interest Rate USD $500.0
 $
 $
 $
 $
 $
 $


Fair Value Hedging Strategies (Applies to AEP)

Parent enters into interest rate derivative transactions as part of an overall strategy to manage the mix of fixed-rate and floating-rate debt. Certain interest rate derivative transactions effectively modify exposure to interest rate risk by converting a portion of fixed-rate debt to a floating-rate. Provided specific criteria are met, these interest rate derivatives may be designated as fair value hedges.

Cash Flow Hedging Strategies

The Registrants utilize cash flow hedges on certain derivative transactions for the purchase and sale of power (“Commodity”) in order to manage the variable price risk related to forecasted purchases and sales. Management monitors the potential impacts of commodity price changes and, where appropriate, enters into derivative transactions to protect profit margins for a portion of future electricity sales and purchases. The Registrants do not hedge all commodity price risk.

The Registrants utilize a variety of interest rate derivative transactions in order to manage interest rate risk exposure. The Registrants also utilize interest rate derivative contracts to manage interest rate exposure related to future borrowings of fixed-rate debt. The Registrants do not hedge all interest rate exposure.
173


At times, the Registrants may be exposed to foreign currency exchange rate risks primarily when some fixed assets are purchased from foreign suppliers. In accordance with AEP’s risk management policy, the Registrants may utilize foreign currency derivative transactions to protect against the risk of increased cash outflows resulting from a foreign currency’s appreciation against the dollar. The Registrants do not hedge all foreign currency exposure.




ACCOUNTING FOR DERIVATIVE INSTRUMENTS AND THE IMPACT ON THE FINANCIAL STATEMENTS

The accounting guidance for “Derivatives and Hedging” requires recognition of all qualifying derivative instruments as either assets or liabilities on the balance sheets at fair value. The fair values of derivative instruments accounted for using MTM accounting or hedge accounting are based on exchange prices and broker quotes. If a quoted market price is not available, the estimate of fair value is based on the best information available including valuation models that estimate future energy prices based on existing market and broker quotes, supply and demand market data and assumptions. In order to determine the relevant fair values of the derivative instruments, the Registrants apply valuation adjustments for discounting, liquidity and credit quality.

Credit risk is the risk that a counterparty will fail to perform on the contract or fail to pay amounts due. Liquidity risk represents the risk that imperfections in the market will cause the price to vary from estimated fair value based upon prevailing market supply and demand conditions. Since energy markets are imperfect and volatile, there are inherent risks related to the underlying assumptions in models used to fair value risk management contracts. Unforeseen events may cause reasonable price curves to differ from actual price curves throughout a contract’s term and at the time a contract settles. Consequently, there could be significant adverse or favorable effects on future net income and cash flows if market prices are not consistent with management’s estimates of current market consensus for forward prices in the current period. This is particularly true for longer term contracts. Cash flows may vary based on market conditions, margin requirements and the timing of settlement of risk management contracts.

According to the accounting guidance for “Derivatives and Hedging,” the Registrants reflect the fair values of derivative instruments subject to netting agreements with the same counterparty net of related cash collateral. For certain risk management contracts, the Registrants are required to post or receive cash collateral based on third-party contractual agreements and risk profiles. The RegistrantsAEP netted cash collateral received from third partiesthird-parties against short-term and long-term risk management assets in the amounts of $0 and $5 million as of June 30, 2020 and December 31, 2019, respectively. AEP netted cash collateral paid to third-parties against short-term and long-term risk management liabilities in the amounts of $36 million and $39 million as of June 30, 2020 and December 31, 2019, respectively. The netted cash collateral from third-parties against short-term and long-term risk management assets and netted cash collateral paid to third partiesthird-parties against short-term and long-term risk management liabilities as follows:
  June 30, 2019 December 31, 2018
  Cash Collateral Cash Collateral Cash Collateral Cash Collateral
  Received Paid Received Paid
  Netted Against Netted Against Netted Against Netted Against
  Risk Management Risk Management Risk Management Risk Management
Company Assets Liabilities Assets Liabilities
  (in millions)
AEP $3.5
 $31.5
 $18.0
 $4.2
APCo 0.9
 3.4
 1.5
 0.6
I&M 0.8
 2.1
 1.6
 0.7


Amountswere immaterial for AEP Texas, OPCo, PSO and SWEPCo are immaterialthe Registrant Subsidiaries as of June 30, 20192020 and December 31, 2018, respectively.2019.

174






The following tables represent the gross fair value of the Registrants’ derivative activity on the balance sheets:

AEP

Fair Value of Derivative Instruments
June 30, 20192020
Risk
Management
Contracts
Hedging ContractsGross Amounts
of Risk
Management
Assets/
Liabilities
Recognized
Gross
Amounts
Offset in the
Statement of
Financial
Position (b)
Net Amounts of
Assets/Liabilities
Presented in the
Statement of
Financial
Position (c)
Balance Sheet LocationCommodity (a)Commodity (a)Interest Rate (a)
 (in millions)
Current Risk Management Assets$349.5  $15.4  $0.1  $365.0  $(214.9) $150.1  
Long-term Risk Management Assets307.7  19.1  —  326.8  (79.7) 247.1  
Total Assets657.2  34.5  0.1  691.8  (294.6) 397.2  
Current Risk Management Liabilities264.5  72.1  5.9  342.5  (240.0) 102.5  
Long-term Risk Management Liabilities272.1  63.3  —  335.4  (90.2) 245.2  
Total Liabilities536.6  135.4  5.9  677.9  (330.2) 347.7  
Total MTM Derivative Contract Net Assets (Liabilities)$120.6  $(100.9) $(5.8) $13.9  $35.6  $49.5  
  Risk
Management
Contracts
 Hedging Contracts Gross Amounts
of Risk
Management
Assets/
Liabilities
Recognized
 Gross
Amounts
Offset in the
Statement of
Financial
Position (b)
 Net Amounts of
Assets/Liabilities
Presented in the
Statement of
Financial
Position (c)
Balance Sheet Location Commodity (a) Commodity (a) Interest Rate (a)   
  (in millions)
Current Risk Management Assets $534.3
 $4.8
 $0.2
 $539.3
 $(289.7) $249.6
Long-term Risk Management Assets 358.7
 4.2
 11.7
 374.6
 (61.1) 313.5
Total Assets 893.0
 9.0
 11.9
 913.9
 (350.8) 563.1
             
Current Risk Management Liabilities 384.7
 55.5
 
 440.2
 (298.8) 141.4
Long-term Risk Management Liabilities 322.8
 105.7
 
 428.5
 (80.0) 348.5
Total Liabilities 707.5
 161.2
 
 868.7
 (378.8) 489.9
             
Total MTM Derivative Contract Net Assets (Liabilities) $185.5
 $(152.2) $11.9
 $45.2
 $28.0
 $73.2

December 31, 20182019
Risk
Management
Contracts
Hedging ContractsGross Amounts
of Risk
Management
Assets/
Liabilities
Recognized
Gross
Amounts
Offset in the
Statement of
Financial
Position (b)
Net Amounts of
Assets/Liabilities
Presented in the
Statement of
Financial
Position (c)
Balance Sheet LocationCommodity (a)Commodity (a)Interest Rate (a)
(in millions)
Current Risk Management Assets$513.9  $11.5  $6.5  $531.9  $(359.1) $172.8  
Long-term Risk Management Assets290.8  11.0  12.6  314.4  (47.8) 266.6  
Total Assets804.7  22.5  19.1  846.3  (406.9) 439.4  
Current Risk Management Liabilities424.5  72.3  —  496.8  (382.5) 114.3  
Long-term Risk Management Liabilities244.5  75.7  —  320.2  (58.4) 261.8  
Total Liabilities669.0  148.0  —  817.0  (440.9) 376.1  
Total MTM Derivative Contract Net Assets (Liabilities)$135.7  $(125.5) $19.1  $29.3  $34.0  $63.3  

175

  Risk
Management
Contracts
 Hedging Contracts Gross Amounts
of Risk
Management
Assets/
Liabilities
Recognized
 Gross
Amounts
Offset in the
Statement of
Financial
Position (b)
 Net Amounts of
Assets/Liabilities
Presented in the
Statement of
Financial
Position (c)
Balance Sheet Location Commodity (a) Commodity (a) Interest Rate (a)   
  (in millions)
Current Risk Management Assets $397.5
 $28.5
 $
 $426.0
 $(263.2) $162.8
Long-term Risk Management Assets 276.4
 16.0
 
 292.4
 (38.4) 254.0
Total Assets 673.9
 44.5
 
 718.4
 (301.6) 416.8
             
Current Risk Management Liabilities 293.8
 13.2
 2.0
 309.0
 (254.0) 55.0
Long-term Risk Management Liabilities 225.7
 56.1
 15.4
 297.2
 (33.8) 263.4
Total Liabilities 519.5
 69.3
 17.4
 606.2
 (287.8) 318.4
             
Total MTM Derivative Contract Net Assets (Liabilities) $154.4
 $(24.8) $(17.4) $112.2
 $(13.8) $98.4






AEP Texas
Fair Value of Derivative Instruments
June 30, 20192020
Risk ManagementGross Amounts OffsetNet Amounts of Assets/Liabilities
Contracts –in the Statement ofPresented in the Statement of
Balance Sheet LocationCommodity (a)Financial Position (b)Financial Position (c)
(in millions)
Current Risk Management Assets$—  $—  $—  
Long-term Risk Management Assets—  —  —  
Total Assets—  —  —  
Current Risk Management Liabilities0.6  (0.5) 0.1  
Long-term Risk Management Liabilities—  —  —  
Total Liabilities0.6  (0.5) 0.1  
Total MTM Derivative Contract Net Assets (Liabilities)$(0.6) $0.5  $(0.1) 
  Risk Management Gross Amounts Offset Net Amounts of Assets/Liabilities
  Contracts – in the Statement of Presented in the Statement of
Balance Sheet Location Commodity (a) Financial Position (b) Financial Position (c)
  (in millions)
Current Risk Management Assets $
 $
 $
Long-term Risk Management Assets 
 
 
Total Assets 
 
 
       
Current Risk Management Liabilities 0.2
 
 0.2
Long-term Risk Management Liabilities 
 
 
Total Liabilities 0.2
 
 0.2
       
Total MTM Derivative Contract Net Liabilities $(0.2) $
 $(0.2)

December 31, 20182019
Risk ManagementGross Amounts OffsetNet Amounts of Assets/Liabilities
Contracts –in the Statement ofPresented in the Statement of
Balance Sheet LocationCommodity (a)Financial Position (b)Financial Position (c)
(in millions)
Current Risk Management Assets$— $— $— 
Long-term Risk Management Assets— — — 
Total Assets— — — 
Current Risk Management Liabilities— — — 
Long-term Risk Management Liabilities— — — 
Total Liabilities— — — 
Total MTM Derivative Contract Net Assets$— $— $— 
  Risk Management Gross Amounts Offset Net Amounts of Assets/Liabilities
  Contracts – in the Statement of Presented in the Statement of
Balance Sheet Location Commodity (a) Financial Position (b) Financial Position (c)
  (in millions)
Current Risk Management Assets $
 $
 $
Long-term Risk Management Assets 
 
 
Total Assets 
 
 
       
Current Risk Management Liabilities 0.7
 (0.5) 0.2
Long-term Risk Management Liabilities 
 
 
Total Liabilities 0.7
 (0.5) 0.2
       
Total MTM Derivative Contract Net Assets (Liabilities) $(0.7) $0.5
 $(0.2)

APCo
Fair Value of Derivative Instruments
June 30, 20192020
Risk ManagementHedgingGross Amounts OffsetNet Amounts of Assets/Liabilities
Contracts –Contracts –in the Statement ofPresented in the Statement of
Balance Sheet LocationCommodity (a)Interest Rate (a)Financial Position (b)Financial Position (c)
(in millions)
Current Risk Management Assets$71.2  $0.1  $(33.6) $37.7  
Long-term Risk Management Assets3.7  —  (3.3) 0.4  
Total Assets74.9  0.1  (36.9) 38.1  
Current Risk Management Liabilities35.8  5.9  (34.1) 7.6  
Long-term Risk Management Liabilities3.4  —  (3.2) 0.2  
Total Liabilities39.2  5.9  (37.3) 7.8  
Total MTM Derivative Contract Net Assets (Liabilities)$35.7  $(5.8) $0.4  $30.3  
  Risk Management Gross Amounts Offset Net Amounts of Assets/Liabilities
  Contracts – in the Statement of Presented in the Statement of
Balance Sheet Location Commodity (a) Financial Position (b) Financial Position (c)
  (in millions)
Current Risk Management Assets $138.1
 $(63.4) $74.7
Long-term Risk Management Assets 7.3
 (6.9) 0.4
Total Assets 145.4
 (70.3) 75.1
       
Current Risk Management Liabilities 70.4
 (65.8) 4.6
Long-term Risk Management Liabilities 7.1
 (7.0) 0.1
Total Liabilities 77.5
 (72.8) 4.7
       
Total MTM Derivative Contract Net Assets $67.9
 $2.5
 $70.4

December 31, 20182019
Risk ManagementGross Amounts OffsetNet Amounts of Assets/Liabilities
Contracts –in the Statement ofPresented in the Statement of
Balance Sheet LocationCommodity (a)Financial Position (b)Financial Position (c)
(in millions)
Current Risk Management Assets$124.4  $(85.0) $39.4  
Long-term Risk Management Assets0.9  (0.8) 0.1  
Total Assets125.3  (85.8) 39.5  
Current Risk Management Liabilities86.2  (84.3) 1.9  
Long-term Risk Management Liabilities0.7  (0.7) —  
Total Liabilities86.9  (85.0) 1.9  
Total MTM Derivative Contract Net Assets (Liabilities)$38.4  $(0.8) $37.6  
  Risk Management Gross Amounts Offset Net Amounts of Assets/Liabilities
  Contracts – in the Statement of Presented in the Statement of
Balance Sheet Location Commodity (a) Financial Position (b) Financial Position (c)
  (in millions)
Current Risk Management Assets $114.4
 $(57.2) $57.2
Long-term Risk Management Assets 3.1
 (2.2) 0.9
Total Assets 117.5
 (59.4) 58.1
       
Current Risk Management Liabilities 56.7
 (56.3) 0.4
Long-term Risk Management Liabilities 2.4
 (2.2) 0.2
Total Liabilities 59.1
 (58.5) 0.6
       
Total MTM Derivative Contract Net Assets (Liabilities) $58.4
 $(0.9) $57.5
176







I&M
Fair Value of Derivative Instruments
June 30, 20192020
Risk ManagementGross Amounts OffsetNet Amounts of Assets/Liabilities
Contracts –in the Statement ofPresented in the Statement of
Balance Sheet LocationCommodity (a)Financial Position (b)Financial Position (c)
(in millions)
Current Risk Management Assets$28.6  $(22.2) $6.4  
Long-term Risk Management Assets2.2  (1.9) 0.3  
Total Assets30.8  (24.1) 6.7  
Current Risk Management Liabilities22.6  (22.3) 0.3  
Long-term Risk Management Liabilities2.2  (2.0) 0.2  
Total Liabilities24.8  (24.3) 0.5  
Total MTM Derivative Contract Net Assets$6.0  $0.2  $6.2  
  Risk Management Gross Amounts Offset Net Amounts of Assets/Liabilities
  Contracts – in the Statement of Presented in the Statement of
Balance Sheet Location Commodity (a) Financial Position (b) Financial Position (c)
  (in millions)
Current Risk Management Assets $55.1
 $(39.4) $15.7
Long-term Risk Management Assets 4.5
 (4.2) 0.3
Total Assets 59.6
 (43.6) 16.0
       
Current Risk Management Liabilities 41.8
 (40.6) 1.2
Long-term Risk Management Liabilities 4.3
 (4.3) 
Total Liabilities 46.1
 (44.9) 1.2
       
Total MTM Derivative Contract Net Assets $13.5
 $1.3
 $14.8

December 31, 20182019
Risk ManagementGross Amounts OffsetNet Amounts of Assets/Liabilities
Contracts –in the Statement ofPresented in the Statement of
Balance Sheet LocationCommodity (a)Financial Position (b)Financial Position (c)
(in millions)
Current Risk Management Assets$66.9  $(57.1) $9.8  
Long-term Risk Management Assets0.5  (0.4) 0.1  
Total Assets67.4  (57.5) 9.9  
Current Risk Management Liabilities55.2  (54.7) 0.5  
Long-term Risk Management Liabilities0.4  (0.4) —  
Total Liabilities55.6  (55.1) 0.5  
Total MTM Derivative Contract Net Assets (Liabilities)$11.8  $(2.4) $9.4  
  Risk Management Gross Amounts Offset Net Amounts of Assets/Liabilities
  Contracts – in the Statement of Presented in the Statement of
Balance Sheet Location Commodity (a) Financial Position (b) Financial Position (c)
  (in millions)
Current Risk Management Assets $50.4
 $(41.8) $8.6
Long-term Risk Management Assets 2.0
 (1.4) 0.6
Total Assets 52.4
 (43.2) 9.2
       
Current Risk Management Liabilities 41.1
 (40.8) 0.3
Long-term Risk Management Liabilities 1.6
 (1.5) 0.1
Total Liabilities 42.7
 (42.3) 0.4
       
Total MTM Derivative Contract Net Assets (Liabilities) $9.7
 $(0.9) $8.8

OPCo
Fair Value of Derivative Instruments
June 30, 20192020
Risk ManagementGross Amounts OffsetNet Amounts of Assets/Liabilities
Contracts –in the Statement ofPresented in the Statement of
Balance Sheet LocationCommodity (a)Financial Position (b)Financial Position (c)
(in millions)
Current Risk Management Assets$—  $—  $—  
Long-term Risk Management Assets—  —  —  
Total Assets—  —  —  
Current Risk Management Liabilities8.9  (0.3) 8.6  
Long-term Risk Management Liabilities108.9  —  108.9  
Total Liabilities117.8  (0.3) 117.5  
Total MTM Derivative Contract Net Assets (Liabilities)$(117.8) $0.3  $(117.5) 
  Risk Management Gross Amounts Offset Net Amounts of Assets/Liabilities
  Contracts – in the Statement of Presented in the Statement of
Balance Sheet Location Commodity (a) Financial Position (b) Financial Position (c)
  (in millions)
Current Risk Management Assets $
 $
 $
Long-term Risk Management Assets 
��
 
Total Assets 
 
 
       
Current Risk Management Liabilities 7.6
 
 7.6
Long-term Risk Management Liabilities 104.1
 
 104.1
Total Liabilities 111.7
 
 111.7
       
Total MTM Derivative Contract Net Liabilities $(111.7) $
 $(111.7)

December 31, 20182019
Risk ManagementGross Amounts OffsetNet Amounts of Assets/Liabilities
Contracts –in the Statement ofPresented in the Statement of
Balance Sheet LocationCommodity (a)Financial Position (b)Financial Position (c)
(in millions)
Current Risk Management Assets$—  $—  $—  
Long-term Risk Management Assets—  —  —  
Total Assets—  —  —  
Current Risk Management Liabilities7.3  —  7.3  
Long-term Risk Management Liabilities96.3  —  96.3  
Total Liabilities103.6  —  103.6  
Total MTM Derivative Contract Net Liabilities$(103.6) $—  $(103.6) 
  Risk Management Gross Amounts Offset Net Amounts of Assets/Liabilities
  Contracts – in the Statement of Presented in the Statement of
Balance Sheet Location Commodity (a) Financial Position (b) Financial Position (c)
  (in millions)
Current Risk Management Assets $
 $
 $
Long-term Risk Management Assets 
 
 
Total Assets 
 
 
       
Current Risk Management Liabilities 6.4
 (0.6) 5.8
Long-term Risk Management Liabilities 93.8
 
 93.8
Total Liabilities 100.2
 (0.6) 99.6
       
Total MTM Derivative Contract Net Assets (Liabilities) $(100.2) $0.6
 $(99.6)
177







PSO
Fair Value of Derivative Instruments
June 30, 20192020
Risk ManagementGross Amounts OffsetNet Amounts of Assets/Liabilities
Contracts –in the Statement ofPresented in the Statement of
Balance Sheet LocationCommodity (a)Financial Position (b)Financial Position (c)
(in millions)
Current Risk Management Assets$23.9  $(0.1) $23.8  
Long-term Risk Management Assets—  —  —  
Total Assets23.9  (0.1) 23.8  
Current Risk Management Liabilities0.3  (0.2) 0.1  
Long-term Risk Management Liabilities—  —  —  
Total Liabilities0.3  (0.2) 0.1  
Total MTM Derivative Contract Net Assets$23.6  $0.1  $23.7  
  Risk Management Gross Amounts Offset Net Amounts of Assets/Liabilities
  Contracts – in the Statement of Presented in the Statement of
Balance Sheet Location Commodity (a) Financial Position (b) Financial Position (c)
  (in millions)
Current Risk Management Assets $28.4
 $(0.4) $28.0
Long-term Risk Management Assets 
 
 
Total Assets 28.4
 (0.4) 28.0
       
Current Risk Management Liabilities 0.7
 (0.4) 0.3
Long-term Risk Management Liabilities 
 
 
Total Liabilities 0.7
 (0.4) 0.3
       
Total MTM Derivative Contract Net Assets $27.7
 $
 $27.7

December 31, 20182019
Risk ManagementGross Amounts OffsetNet Amounts of Assets/Liabilities
Contracts –in the Statement ofPresented in the Statement of
Balance Sheet LocationCommodity (a)Financial Position (b)Financial Position (c)
(in millions)
Current Risk Management Assets$16.3  $(0.5) $15.8  
Long-term Risk Management Assets—  —  —  
Total Assets16.3  (0.5) 15.8  
Current Risk Management Liabilities0.5  (0.5) —  
Long-term Risk Management Liabilities—  —  —  
Total Liabilities0.5  (0.5) —  
Total MTM Derivative Contract Net Assets$15.8  $—  $15.8  
  Risk Management Gross Amounts Offset Net Amounts of Assets/Liabilities
  Contracts – in the Statement of Presented in the Statement of
Balance Sheet Location Commodity (a) Financial Position (b) Financial Position (c)
  (in millions)
Current Risk Management Assets $10.9
 $(0.5) $10.4
Long-term Risk Management Assets 
 
 
Total Assets 10.9
 (0.5) 10.4
       
Current Risk Management Liabilities 1.7
 (0.7) 1.0
Long-term Risk Management Liabilities 
 
 
Total Liabilities 1.7
 (0.7) 1.0
       
Total MTM Derivative Contract Net Assets $9.2
 $0.2
 $9.4

SWEPCo
Fair Value of Derivative Instruments
June 30, 20192020
Risk ManagementGross Amounts OffsetNet Amounts of Assets/Liabilities
Contracts –in the Statement ofPresented in the Statement of
Balance Sheet LocationCommodity (a)Financial Position (b)Financial Position (c)
(in millions)
Current Risk Management Assets$7.0  $(0.1) $6.9  
Long-term Risk Management Assets—  —  —  
Total Assets7.0  (0.1) 6.9  
Current Risk Management Liabilities1.9  (0.3) 1.6  
Long-term Risk Management Liabilities2.1  —  2.1  
Total Liabilities4.0  (0.3) 3.7  
Total MTM Derivative Contract Net Assets$3.0  $0.2  $3.2  
  Risk Management Gross Amounts Offset Net Amounts of Assets/Liabilities
  Contracts – in the Statement of Presented in the Statement of
Balance Sheet Location Commodity (a) Financial Position (b) Financial Position (c)
  (in millions)
Current Risk Management Assets $12.5
 $(0.2) $12.3
Long-term Risk Management Assets 
 
 
Total Assets 12.5
 (0.2) 12.3
       
Current Risk Management Liabilities 1.7
 (0.2) 1.5
Long-term Risk Management Liabilities 2.4
 
 2.4
Total Liabilities 4.1
 (0.2) 3.9
       
Total MTM Derivative Contract Net Assets $8.4
 $
 $8.4

December 31, 20182019
Risk ManagementGross Amounts OffsetNet Amounts of Assets/Liabilities
Contracts –in the Statement ofPresented in the Statement of
Balance Sheet LocationCommodity (a)Financial Position (b)Financial Position (c)
(in millions)
Current Risk Management Assets$6.5  $(0.1) $6.4  
Long-term Risk Management Assets—  —  —  
Total Assets6.5  (0.1) 6.4  
Current Risk Management Liabilities2.0  (0.1) 1.9  
Long-term Risk Management Liabilities3.1  —  3.1  
Total Liabilities5.1  (0.1) 5.0  
Total MTM Derivative Contract Net Assets$1.4  $—  $1.4  

(a)Derivative instruments within these categories are reported gross.  These instruments are subject to master netting agreements and are presented on the balance sheets on a net basis in accordance with the accounting guidance for “Derivatives and Hedging.”
(b)Amounts include counterparty netting of risk management and hedging contracts and associated cash collateral in accordance with the accounting guidance for “Derivatives and Hedging.”
(c)All derivative contracts subject to a master netting arrangement or similar agreement are offset in the statement of financial position.
178

  Risk Management Gross Amounts Offset Net Amounts of Assets/Liabilities
  Contracts – in the Statement of Presented in the Statement of
Balance Sheet Location Commodity (a) Financial Position (b) Financial Position (c)
  (in millions)
Current Risk Management Assets $5.6
 $(0.8) $4.8
Long-term Risk Management Assets 
 
 
Total Assets 5.6
 (0.8) 4.8
       
Current Risk Management Liabilities 1.5
 (1.1) 0.4
Long-term Risk Management Liabilities 2.2
 
 2.2
Total Liabilities 3.7
 (1.1) 2.6
       
Total MTM Derivative Contract Net Assets $1.9
 $0.3
 $2.2


(a)Derivative instruments within these categories are reported gross.  These instruments are subject to master netting agreements and are presented on the balance sheets on a net basis in accordance with the accounting guidance for “Derivatives and Hedging.”
(b)Amounts include counterparty netting of risk management and hedging contracts and associated cash collateral in accordance with the accounting guidance for “Derivatives and Hedging.”
(c)All derivative contracts subject to a master netting arrangement or similar agreement are offset in the statement of financial position.




The tables below present the Registrants’ activity of derivative risk management contracts:

Amount of Gain (Loss) Recognized on
Risk Management Contracts
Three Months Ended June 30, 20192020
Location of Gain (Loss)AEPAEP TexasAPCoI&MOPCoPSOSWEPCo
(in millions)
Vertically Integrated Utilities Revenues$(0.1) $—  $—  $—  $—  $—  $—  
Generation & Marketing Revenues9.9  —  —  —  —  —  —  
Electric Generation, Transmission and Distribution Revenues—  —  (0.1) —  —  —  0.1  
Purchased Electricity for Resale0.8  —  0.7  —  —  —  —  
Other Operation(0.8) (0.2) (0.1) (0.1) (0.1) (0.1) (0.1) 
Maintenance(1.2) (0.3) (0.1) (0.1) (0.2) (0.2) (0.2) 
Regulatory Assets (a)17.5  0.7  8.4  0.3  4.1  0.3  1.3  
Regulatory Liabilities (a)52.7  —  19.7  3.0  3.2  12.7  9.5  
Total Gain on Risk Management Contracts$78.8  $0.2  $28.5  $3.1  $7.0  $12.7  $10.6  
Location of Gain (Loss) AEP AEP Texas APCo I&M OPCo PSO SWEPCo
  (in millions)
Vertically Integrated Utilities Revenues $0.2
 $
 $
 $
 $
 $
 $
Generation & Marketing Revenues 3.5
 
 
 
 
 
 
Electric Generation, Transmission and Distribution Revenues 
 
 0.1
 
 
 
 
Purchased Electricity for Resale (0.2) 
 1.1
 0.1
 
 
 
Other Operation (0.1) 
 0.1
 
 
 
 (0.1)
Maintenance 0.1
 
 (0.1) 
 
 
 
Regulatory Assets (a) (8.2) (0.1) 2.3
 (0.1) (8.3) 0.5
 1.3
Regulatory Liabilities (a) 60.2
 
 16.4
 7.4
 
 16.1
 13.7
Total Gain (Loss) on Risk Management Contracts $55.5
 $(0.1) $19.9
 $7.4
 $(8.3) $16.6
 $14.9

Amount of Gain (Loss) Recognized on
Risk Management Contracts
Three Months Ended June 30, 20182019
Location of Gain (Loss)AEPAEP TexasAPCoI&MOPCoPSOSWEPCo
(in millions)
Vertically Integrated Utilities Revenues$0.2  $—  $—  $—  $—  $—  $—  
Generation & Marketing Revenues3.5  —  —  —  —  —  —  
Electric Generation, Transmission and Distribution Revenues—  —  0.1  —  —  —  —  
Purchased Electricity for Resale(0.2) —  1.1  0.1  —  —  —  
Other Operation(0.1) —  0.1  —  —  —  (0.1) 
Maintenance0.1  —  (0.1)��—  —  —  —  
Regulatory Assets (a)(8.2) (0.1) 2.3  (0.1) (8.3) 0.5  1.3  
Regulatory Liabilities (a)60.2  —  16.4  7.4  —  16.1  13.7  
Total Gain (Loss) on Risk Management Contracts$55.5  $(0.1) $19.9  $7.4  $(8.3) $16.6  $14.9  

Six Months Ended June 30, 2020
Location of Gain (Loss)AEPAEP TexasAPCoI&MOPCoPSOSWEPCo
(in millions)
Vertically Integrated Utilities Revenues$0.3  $—  $—  $—  $—  $—  $—  
Generation & Marketing Revenues(0.4) —  —  —  —  —  —  
Electric Generation, Transmission and Distribution Revenues—  —  0.1  0.1  —  —  0.1  
Purchased Electricity for Resale0.9  —  0.8  —  —  —  —  
Other Operation(1.0) (0.3) (0.1) (0.1) (0.2) (0.1) (0.1) 
Maintenance(1.4) (0.4) (0.2) (0.1) (0.2) (0.2) (0.2) 
Regulatory Assets (a)(16.4) (0.5) (0.5) (0.4) (14.3) (0.2) (0.7) 
Regulatory Liabilities (a)63.9  —  12.4  6.2  6.7  20.8  12.8  
Total Gain (Loss) on Risk Management Contracts$45.9  $(1.2) $12.5  $5.7  $(8.0) $20.3  $11.9  
179






Location of Gain (Loss) AEP AEP Texas APCo I&M OPCo PSO SWEPCo
  (in millions)
Vertically Integrated Utilities Revenues $(3.2) $
 $
 $
 $
 $
 $
Generation & Marketing Revenues 27.5
 
 
 
 
 
 
Electric Generation, Transmission and Distribution Revenues 
 
 (0.5) (2.6) 
 
 0.1
Purchased Electricity for Resale 3.1
 
 2.4
 0.6
 
 
 
Other Operation 0.5
 0.1
 0.1
 0.1
 0.1
 0.1
 0.1
Maintenance 0.5
 0.1
 0.1
 0.1
 0.1
 0.1
 0.1
Regulatory Assets (a) 5.9
 
 
 (3.0) 9.7
 
 (0.8)
Regulatory Liabilities (a) 85.4
 0.1
 39.2
 11.5
 0.6
 18.8
 6.9
Total Gain on Risk Management Contracts $119.7
 $0.3
 $41.3
 $6.7
 $10.5
 $19.0
 $6.4



Amount of Gain (Loss) Recognized on
Risk Management Contracts
Six Months Ended June 30, 2019
Location of Gain (Loss)AEPAEP TexasAPCoI&MOPCoPSOSWEPCo
(in millions)
Vertically Integrated Utilities Revenues$0.5  $—  $—  $—  $—  $—  $—  
Generation & Marketing Revenues6.2  —  —  —  —  —  —  
Electric Generation, Transmission and Distribution Revenues—  —  —  0.3  —  —  0.1  
Purchased Electricity for Resale1.2  —  1.1  0.1  —  —  —  
Other Operation(0.5) (0.1) —  —  (0.1) —  (0.1) 
Maintenance(0.4) (0.1) (0.1) —  (0.1) —  (0.1) 
Regulatory Assets (a)(14.6) 0.5  0.2  0.2  (17.2) 1.0  1.2  
Regulatory Liabilities (a)38.2  —  (15.3) 14.0  —  22.3  18.4  
Total Gain (Loss) on Risk Management Contracts$30.6  $0.3  $(14.1) $14.6  $(17.4) $23.3  $19.5  
Location of Gain (Loss) AEP AEP Texas APCo I&M OPCo PSO SWEPCo
  (in millions)
Vertically Integrated Utilities Revenues $0.5
 $
 $
 $
 $
 $
 $
Generation & Marketing Revenues 6.2
 
 
 
 
 
 
Electric Generation, Transmission and Distribution Revenues 
 
 
 0.3
 
 
 0.1
Purchased Electricity for Resale 1.2
 
 1.1
 0.1
 
 
 
Other Operation (0.5) (0.1) 
 
 (0.1) 
 (0.1)
Maintenance (0.4) (0.1) (0.1) 
 (0.1) 
 (0.1)
Regulatory Assets (a) (14.6) 0.5
 0.2
 0.2
 (17.2) 1.0
 1.2
Regulatory Liabilities (a) 38.2
 
 (15.3) 14.0
 
 22.3
 18.4
Total Gain (Loss) on Risk Management Contracts $30.6
 $0.3
 $(14.1) $14.6
 $(17.4) $23.3
 $19.5

Amount of Gain (Loss) Recognized on
Risk Management Contracts
Six Months Ended June 30, 2018
Location of Gain (Loss) AEP AEP Texas APCo I&M OPCo PSO SWEPCo
  (in millions)
Vertically Integrated Utilities Revenues $(8.7) $
 $
 $
 $
 $
 $
Generation & Marketing Revenues 12.4
 
 
 
 
 
 
Electric Generation, Transmission and Distribution Revenues 
 
 (0.8) (7.7) 
 
 0.1
Purchased Electricity for Resale 8.0
 
 7.0
 0.8
 
 
 
Other Operation 0.8
 0.2
 0.1
 0.1
 0.2
 0.1
 0.1
Maintenance 0.9
 0.2
 0.2
 0.1
 0.2
 0.1
 0.1
Regulatory Assets (a) 43.2
 
 
 3.2
 41.1
 
 (1.1)
Regulatory Liabilities (a) 172.4
 
 103.3
 11.7
 0.6
 30.9
 6.1
Total Gain on Risk Management Contracts $229.0
 $0.4
 $109.8
 $8.2
 $42.1
 $31.1
 $5.3

(a)Represents realized and unrealized gains and losses subject to regulatory accounting treatment recorded as either current or noncurrent on the balance sheets.

(a)Represents realized and unrealized gains and losses subject to regulatory accounting treatment recorded as either current or noncurrent on the balance sheets.

Certain qualifying derivative instruments have been designated as normal purchase or normal sale contracts, as provided in the accounting guidance for “Derivatives and Hedging.” Derivative contracts that have been designated as normal purchases or normal sales under that accounting guidance are not subject to MTM accounting treatment and are recognized on the statements of income on an accrual basis.

The accounting for the changes in the fair value of a derivative instrument depends on whether it qualifies for and has been designated as part of a hedging relationship and further, on the type of hedging relationship. Depending on the exposure, management designates a hedging instrument as a fair value hedge or a cash flow hedge.

For contracts that have not been designated as part of a hedging relationship, the accounting for changes in fair value depends on whether the derivative instrument is held for trading purposes. Unrealized and realized gains and losses on derivative instruments held for trading purposes are included in revenues on a net basis on the statements of income. Unrealized and realized gains and losses on derivative instruments not held for trading purposes are included in revenues or expenses on the statements of income depending on the relevant facts and circumstances. Certain derivatives that economically hedge future commodity risk are recorded in the same expense line item on the statements of income as that of the associated risk. However, unrealized and some realized gains and losses in regulated jurisdictions for both trading and non-trading derivative instruments are recorded as regulatory assets (for losses) or regulatory liabilities (for gains) in accordance with the accounting guidance for “Regulated Operations.”


Accounting for Fair Value Hedging Strategies (Applies to AEP)

For fair value hedges (i.e. hedging the exposure to changes in the fair value of an asset, liability or an identified portion thereof attributable to a particular risk), the gain or loss on the derivative instrument as well as the offsetting gain or loss on the hedged item associated with the hedged risk impacts net income during the period of change.

AEP records realized and unrealized gains or losses on interest rate swaps that are designated and qualify for fair value hedge accounting treatment and any offsetting changes in the fair value of the debt being hedged in Interest Expense on the statements of income.

180







The following table shows the impacts recognized on the balance sheets related to the hedged items in fair value hedging relationships:
Carrying Amount of the Hedged LiabilitiesCumulative Amount of Fair Value Hedging Adjustment Included in the Carrying Amount of the Hedged Liabilities
June 30, 2020December 31, 2019June 30, 2020December 31, 2019
(in millions)
Long-term Debt (a) (b)$(553.7) $(510.8) $(57.1) $(14.5) 
  Carrying Amount of the Hedged
Assets/(Liabilities)
 Cumulative Amount of Fair Value Hedging Adjustment Included in the Carrying Amount of the Hedged Assets/(Liabilities)
  June 30, 2019 December 31, 2018 June 30, 2019 December 31, 2018
  (in millions)
Long-term Debt (a) $(507.9) $(478.3) $(11.9) $17.4

(a)Amounts included on the balance sheets within Long-term Debt Due within One Year and Long-term Debt, respectively.
(b)Amounts include $(57) million and $0 as of June 30, 2020 and December 31, 2019, respectively, for the fair value hedge adjustment of hedged debt obligations for which hedge accounting has been discontinued.

(a)Amounts included on the balance sheets within Long-term Debt Due within One Year and Long-term Debt, respectively.

The pretax effects of fair value hedge accounting on income were as follows:
Three Months Ended June 30,Six Months Ended June 30,
2020201920202019
(in millions)
Gain (Loss) on Interest Rate Contracts:
Gain on Fair Value Hedging Instruments (a)$0.1  $18.2  $42.6  $29.3  
Loss on Fair Value Portion of Long-term Debt (a)(0.1) (18.2) (42.6) (29.3) 
 Three Months Ended June 30, Six Months Ended June 30,
 2019 2018 2019 2018
 (in millions)
Gain (Loss) on Interest Rate Contracts:       
Gain (Loss) on Fair Value Hedging Instruments (a)$18.2
 $(7.3) $29.3
 $(21.8)
Gain (Loss) on Fair Value Portion of Long-term Debt (a)(18.2) 7.3
 (29.3) 21.8

(a)Gain (Loss) is included in Interest Expense on the statements of income.

(a)Gain (Loss) is included in Interest Expense on the statements of income.
In June 2020, AEP terminated a $500 million notional amount interest rate swap resulting in the discontinuance of the hedging relationship. A gain of $57 million on the fair value of the hedging instrument was settled in cash and recorded within operating activities on the statement of cash flows. Subsequent to the discontinuation of hedge accounting, the remaining adjustment to the carrying amount of the hedged item of $57 million will be amortized on a straight line basis through November 2027 in Interest Expense on the statements of income.

Accounting for Cash Flow Hedging Strategies

For cash flow hedges (i.e. hedging the exposure to variability in expected future cash flows that is attributable to a particular risk), the Registrants initially report the gain or loss on the derivative instrument as a component of Accumulated Other Comprehensive Income (Loss) on the balance sheets until the period the hedged item affects net income.

Realized gains and losses on derivative contracts for the purchase and sale of power designated as cash flow hedges are included in Total Revenues or Purchased Electricity for Resale on the statements of income or in Regulatory Assets or Regulatory Liabilities on the balance sheets, depending on the specific nature of the risk being hedged. During the three and six months ended June 30, 20192020 and 2018,2019, AEP applied cash flow hedging to outstanding power derivatives. During the three and six months ended June 30, 20192020 and 2018,2019, the Registrant Subsidiaries did not apply cash flow hedging to outstanding power derivatives.

The Registrants reclassify gains and losses on interest rate derivative hedges related to debt financings from Accumulated Other Comprehensive Income (Loss) on the balance sheets into Interest Expense on the statements of income in those periods in which hedged interest payments occur. During the three and six months ended June 30, 20192020, AEP and 2018,APCo applied cash flow hedging to outstanding interest rate derivatives and the other Registrant Subsidiaries did not. During the three and six months ended June 30, 2019, the Registrants did not apply cash flow hedging to outstanding interest rate derivatives.

The accumulated gains or losses related to foreign currency hedges are reclassified from Accumulated Other Comprehensive Income (Loss) on the balance sheets into Depreciation and Amortization expense on the statements of income over the depreciable lives of the fixed assets designated as the hedged items in qualifying foreign currency hedging relationships. During the three and six months ended June 30, 2019 and 2018, the Registrants did not apply cash flow hedging to any outstanding foreign currency derivatives.
181








For details on effective cash flow hedges included in Accumulated Other Comprehensive Income (Loss) on the balance sheets and the reasons for changes in cash flow hedges, see Note 3 - Comprehensive Income.

Cash flow hedges included in Accumulated Other Comprehensive Income (Loss) on the balance sheets were:

Impact of Cash Flow Hedges on AEP’s Balance Sheets
June 30, 2020December 31, 2019
CommodityInterest RateCommodityInterest Rate
(in millions)
AOCI Gain (Loss) Net of Tax$(81.4) $(55.3) $(103.5) $(11.5) 
Portion Expected to be Reclassed to Net Income During the Next Twelve Months(46.4) (4.8) (51.7) (2.1) 
  June 30, 2019 December 31, 2018
  Commodity Interest Rate Commodity Interest Rate
  (in millions)
AOCI Gain (Loss) Net of Tax $(127.2) $(15.9)(a)$(23.0) $(12.6)
Portion Expected to be Reclassed to Net Income During the Next Twelve Months (45.4) (2.2) 10.4
 (1.1)


(a)Includes $4 million related to AEP's investment in joint venture wind farms acquired as part of the purchase of Sempra Renewables LLC. See “Sempra Renewables LLC” section of Note 14 for additional information.

As of June 30, 20192020 the maximum length of time that AEP is hedging its exposure to variability in future cash flows related to forecasted transactions is 126129 months and 138126 months for commodity and interest rate hedges, respectively.

Impact of Cash Flow Hedges on the Registrant Subsidiaries’ Balance Sheets
June 30, 2020December 31, 2019
Interest Rate
Expected to beExpected to be
Reclassified toReclassified to
Net Income DuringNet Income During
AOCI Gain (Loss)the NextAOCI Gain (Loss)the Next
CompanyNet of TaxTwelve MonthsNet of TaxTwelve Months
(in millions)
AEP Texas$(2.9) $(1.1) $(3.4) $(1.1) 
APCo(4.1) 0.9  0.9  0.9  
I&M(9.1) (1.6) (9.9) (1.6) 
PSO0.6  0.6  1.1  1.0  
SWEPCo(1.1) (1.5) (1.8) (1.5) 
  June 30, 2019 December 31, 2018
  Interest Rate
    Expected to be   Expected to be
    Reclassified to   Reclassified to
    Net Income During   Net Income During
  AOCI Gain (Loss) the Next AOCI Gain (Loss) the Next
Company Net of Tax Twelve Months Net of Tax Twelve Months
  (in millions)
AEP Texas $(3.9) $(1.1) $(4.4) $(1.1)
APCo 1.4
 0.9
 1.8
 0.9
I&M (10.7) (1.6) (11.5) (1.6)
OPCo 0.3
 0.3
 1.0
 1.0
PSO 1.6
 1.0
 2.1
 1.0
SWEPCo (2.5) (1.5) (3.3) (1.5)


The actual amounts reclassified from Accumulated Other Comprehensive Income (Loss) to Net Income can differ from the estimate above due to market price changes.

Credit Risk

Management mitigates credit risk in wholesale marketing and trading activities by assessing the creditworthiness of potential counterparties before entering into transactions with them and continuing to evaluate their creditworthiness on an ongoing basis. Management uses credit agency ratings and current market-based qualitative and quantitative data as well as financial statements to assess the financial health of counterparties on an ongoing basis.

Master agreements are typically used to facilitate the netting of cash flows associated with a single counterparty and may include collateral requirements. Collateral requirements in the form of cash, letters of credit and parental/affiliate guarantees may be obtained as security from counterparties in order to mitigate credit risk. Some master agreements include margining, which requires a counterparty to post cash or letters of credit in the event exposure exceeds the established threshold. The threshold represents an unsecured credit limit which may be supported by a parental/affiliate guaranty, as determined in accordance with AEP’s credit policy. In addition, master agreements allow for termination and liquidation of all positions in the event of a default including a failure or inability to post collateral when required.


182







Collateral Triggering Events

Credit Downgrade Triggers (Applies to AEP, APCo, I&M, PSO and SWEPCo)

A limited number of derivative contracts include collateral triggering events, which include a requirement to maintain certain credit ratings.  On an ongoing basis, AEP’s risk management organization assesses the appropriateness of these collateral triggering events in contracts.  The Registrants have not experienced a downgrade below a specified credit rating threshold that would require the posting of additional collateral.  The Registrants had no derivative contracts with collateral triggering events in a net liability position as of June 30, 20192020 and December 31, 2018,2019, respectively.

Cross-Default Triggers (Applies to AEP, APCo, I&M and SWEPCo)

In addition, a majority of non-exchange traded commodity contracts contain cross-default provisions that, if triggered, would permit the counterparty to declare a default and require settlement of the outstanding payable. These cross-default provisions could be triggered if there was a non-performance event by Parent or the obligor under outstanding debt or a third-party obligation that is $50 million or greater.  On an ongoing basis, AEP’s risk management organization assesses the appropriateness of these cross-default provisions in the contracts. The following tables represent: (a) the fair value of these derivative liabilities subject to cross-default provisions prior to consideration of contractual netting arrangements, (b) the amount that the exposure has been reduced by cash collateral posted and (c) if a cross-default provision would have been triggered, the settlement amount that would be required after considering contractual netting arrangements:
June 30, 2020
Liabilities forAdditional
Contracts with CrossSettlement
Default ProvisionsLiability if Cross
Prior to ContractualAmount of CashDefault Provision
CompanyNetting ArrangementsCollateral Postedis Triggered
(in millions)
AEP$239.5  $2.8  $208.0  
APCo6.4  —  5.9  
I&M0.3  —  —  
SWEPCo4.0  —  4.0  
December 31, 2019
Liabilities forAdditional
Contracts with CrossSettlement
Default ProvisionsLiability if Cross
Prior to ContractualAmount of CashDefault Provision
CompanyNetting ArrangementsCollateral Postedis Triggered
(in millions)
AEP$267.3  $3.7  $246.7  
APCo2.3  —  0.4  
I&M1.3  —  0.2  
SWEPCo5.1  —  5.1  
183
  June 30, 2019
  Liabilities for   Additional
  Contracts with Cross   Settlement
  Default Provisions   Liability if Cross
  Prior to Contractual Amount of Cash Default Provision
Company Netting Arrangements Collateral Posted is Triggered
  (in millions)
AEP $347.0
 $6.7
 $317.8
APCo 6.1
 
 0.5
I&M 3.6
 
 0.3
SWEPCo 4.0
 
 2.9

  December 31, 2018
  Liabilities for   Additional
  Contracts with Cross   Settlement
  Default Provisions   Liability if Cross
  Prior to Contractual Amount of Cash Default Provision
Company Netting Arrangements Collateral Posted is Triggered
  (in millions)
AEP $225.5
 $1.8
 $181.0
APCo 0.9
 
 
I&M 0.5
 
 
SWEPCo 2.3
 
 2.3





10.  FAIR VALUE MEASUREMENTS

The disclosures in this note apply to all Registrants except AEPTCo unless indicated otherwise.

Fair Value Hierarchy and Valuation Techniques

The accounting guidance for “Fair Value Measurements and Disclosures” establishes a fair value hierarchy that prioritizes the inputs used to measure fair value.  The hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (Level 1 measurement) and the lowest priority to unobservable inputs (Level 3 measurement).  Where observable inputs are available for substantially the full term of the asset or liability, the instrument is categorized in Level 2.  When quoted market prices are not available, pricing may be completed using comparable securities, dealer values, operating data and general market conditions to determine fair value.  Valuation models utilize various inputs such as commodity, interest rate and, to a lesser degree, volatility and credit that include quoted prices for similar assets or liabilities in active markets, quoted prices for identical or similar assets or liabilities in inactive markets, market corroborated inputs (i.e. inputs derived principally from, or correlated to, observable market data) and other observable inputs for the asset or liability.

For commercial activities, exchange-traded derivatives, namely futures contracts, are generally fair valued based on unadjusted quoted prices in active markets and are classified as Level 1.  Level 2 inputs primarily consist of OTC broker quotes in moderately active or less active markets, as well as exchange-traded derivatives where there is insufficient market liquidity to warrant inclusion in Level 1.  Management verifies price curves using these broker quotes and classifies these fair values within Level 2 when substantially all of the fair value can be corroborated.  Management typically obtains multiple broker quotes, which are nonbinding in nature but are based on recent trades in the marketplace.  When multiple broker quotes are obtained, the quoted bid and ask prices are averaged.  In certain circumstances, a broker quote may be discarded if it is a clear outlier.  Management uses a historical correlation analysis between the broker quoted location and the illiquid locations.  If the points are highly correlated, these locations are included within Level 2 as well.  Certain OTC and bilaterally executed derivative instruments are executed in less active markets with a lower availability of pricing information.  Illiquid transactions, complex structured transactions, FTRs and counterparty credit risk may require nonmarket-based inputs.  Some of these inputs may be internally developed or extrapolated and utilized to estimate fair value.  When such inputs have a significant impact on the measurement of fair value, the instrument is categorized as Level 3.  The main driver of contracts being classified as Level 3 is the inability to substantiate energy price curves in the market.  A portion of the Level 3 instruments have been economically hedged which limits potential earnings volatility.

AEP utilizes its trustee’s external pricing service to estimate the fair value of the underlying investments held in the nuclear trusts.  AEP’s investment managers review and validate the prices utilized by the trustee to determine fair value.  AEP’s management performs its own valuation testing to verify the fair values of the securities.  AEP receives audit reports of the trustee’s operating controls and valuation processes.  The trustee uses multiple pricing vendors for the assets held in the trusts.

Assets in the nuclear trusts, cash and cash equivalents, other temporary investments and restricted cash for securitized funding are classified using the following methods. Equities are classified as Level 1 holdings if they are actively traded on exchanges. Items classified as Level 1 are investments in money market funds, fixed income and equity mutual funds and equity securities. They are valued based on observable inputs, primarily unadjusted quoted prices in active markets for identical assets. Items classified as Level 2 are primarily investments in individual fixed income securities. Fixed income securities generally do not trade on exchanges and do not have an official closing price but their valuation inputs are based on observable market data. Pricing vendors calculate bond valuations using financial models and matrices. The models use observable inputs including yields on benchmark securities, quotes by securities brokers, rating agency actions, discounts or premiums on securities compared to par prices, changes in yields for U.S. Treasury securities, corporate actions by bond issuers, prepayment schedules and histories, economic events and, for certain securities, adjustments to yields to reflect changes in the rate of inflation. Other securities with model-derived valuation inputs that are observable are also classified as Level 2 investments. Investments with unobservable valuation inputs are classified as Level 3 investments.

184






Fair Value Measurements of Long-term Debt (Applies to all Registrants)

The fair values of Long-term Debt are based on quoted market prices, without credit enhancements, for the same or similar issues and the current interest rates offered for instruments with similar maturities classified as Level 2 measurement inputs.  These instruments are not marked-to-market.  The estimates presented are not necessarily indicative of the amounts that could be realized in a current market exchange. The fair value of AEP’s Equity Units
(Level (Level 1) are valued based on publicly traded securities issued by AEP.

The book values and fair values of Long-term Debt are summarized in the following table:
June 30, 2020December 31, 2019
CompanyBook ValueFair ValueBook ValueFair Value
(in millions)
AEP (a)$28,775.4  $34,049.4  $26,725.5  $30,172.0  
AEP Texas4,362.6  5,036.0  4,558.4  4,981.5  
AEPTCo3,947.4  4,828.4  3,427.3  3,868.0  
APCo4,845.3  6,129.7  4,363.8  5,253.1  
I&M3,004.8  3,638.6  3,050.2  3,453.8  
OPCo2,429.5  3,103.2  2,082.0  2,554.3  
PSO1,373.7  1,688.5  1,386.2  1,603.3  
SWEPCo2,638.4  3,085.4  2,655.6  2,927.9  
  June 30, 2019 December 31, 2018
Company Book Value Fair Value Book Value Fair Value
  (in millions)
AEP (a) $25,431.8
 $28,377.7
 $23,346.7
 $24,093.9
AEP Texas 3,994.6
 4,403.8
 3,881.3
 3,964.6
AEPTCo 3,167.9
 3,481.7
 2,823.0
 2,782.4
APCo 4,374.8
 5,177.0
 4,062.6
 4,473.3
I&M 3,054.5
 3,389.9
 3,035.4
 3,070.2
OPCo 2,138.2
 2,553.1
 1,716.6
 1,919.7
PSO 1,386.3
 1,579.7
 1,287.0
 1,361.9
SWEPCo 2,658.1
 2,868.5
 2,713.4
 2,670.2

(a)The fair value amount includes debt related to AEP’s Equity Units issued in March 2019 and has a fair value of $779 million and $871 million as of June 30, 2020 and December 31, 2019, respectively. See “Equity Units” section of Note 12 for additional information.

(a)The fair value amount includes debt related to AEP’s Equity Units issued in March 2019 and has a fair value of $862 million as of June 30, 2019. See “Equity Units” section of Note 13 for additional information.

Fair Value Measurements of Other Temporary Investments (Applies to AEP)

Other Temporary Investments include marketable securities that management intends to hold for less than one year and investments by AEP’s protected cell of EIS.

The following is a summary of Other Temporary Investments:
June 30, 2020
GrossGross
UnrealizedUnrealizedFair
Other Temporary InvestmentsCostGainsLossesValue
(in millions)
Restricted Cash and Other Cash Deposits (a)$186.5  $—  $—  $186.5  
Fixed Income Securities – Mutual Funds (b)113.1  2.5  —  115.6  
Equity Securities – Mutual Funds27.4  18.7  —  46.1  
Total Other Temporary Investments$327.0  $21.2  $—  $348.2  
December 31, 2019
GrossGross
UnrealizedUnrealizedFair
Other Temporary InvestmentsCostGainsLossesValue
(in millions)
Restricted Cash and Other Cash Deposits (a)$214.7  $—  $—  $214.7  
Fixed Income Securities – Mutual Funds (b)123.2  0.1  —  123.3  
Equity Securities – Mutual Funds29.2  21.3  —  50.5  
Total Other Temporary Investments$367.1  $21.4  $—  $388.5  

(a)Primarily represents amounts held for the repayment of debt.
(b)Primarily short and intermediate maturities which may be sold and do not contain maturity dates.
185






  June 30, 2019
    Gross Gross  
    Unrealized Unrealized Fair
Other Temporary Investments Cost Gains Losses Value
  (in millions)
Restricted Cash and Other Cash Deposits (a) $199.9
 $
 $
 $199.9
Fixed Income Securities – Mutual Funds (b) 115.0
 
 (0.4) 114.6
Equity Securities – Mutual Funds 22.7
 17.6
 
 40.3
Total Other Temporary Investments $337.6
 $17.6
 $(0.4) $354.8
  December 31, 2018
    Gross Gross  
    Unrealized Unrealized Fair
Other Temporary Investments Cost Gains Losses Value
  (in millions)
Restricted Cash and Other Cash Deposits (a) $230.6
 $
 $
 $230.6
Fixed Income Securities – Mutual Funds (b) 106.6
 
 (2.3) 104.3
Equity Securities – Mutual Funds 17.8
 16.4
 
 34.2
Total Other Temporary Investments $355.0
 $16.4
 $(2.3) $369.1

(a)Primarily represents amounts held for the repayment of debt.
(b)Primarily short and intermediate maturities which may be sold and do not contain maturity dates.


The following table provides the activity for fixed income and equity securities within Other Temporary Investments:
 Three Months Ended June 30,Six Months Ended June 30,
 2020201920202019
(in millions)
Proceeds from Investment Sales$7.6  $—  $30.8  $—  
Purchases of Investments10.3  8.8  17.0  8.9  
Gross Realized Gains on Investment Sales0.2  —  2.2  —  
Gross Realized Losses on Investment Sales0.1  —  0.2  —  
 Three Months Ended June 30, Six Months Ended June 30,
 2019 2018 2019 2018
 (in millions)
Proceeds from Investment Sales$
 $
 $
 $
Purchases of Investments8.8
 0.8
 8.9
 1.4
Gross Realized Gains on Investment Sales
 
 
 
Gross Realized Losses on Investment Sales
 
 
 


For details of the reasons for changes in Securities Available for Sale included in Accumulated Other Comprehensive Income (Loss) for the three and six months ended June 30, 2018, see Note 3 - Comprehensive Income.

Fair Value Measurements of Trust Assets for Decommissioning and SNF Disposal (Applies to AEP and I&M)

Nuclear decommissioning and SNF trust funds represent funds that regulatory commissions allow I&M to collect through rates to fund future decommissioning and SNF disposal liabilities.  By rules or orders, the IURC, the MPSC and the FERC established investment limitations and general risk management guidelines.  In general, limitations include:

Acceptable investments (rated investment grade or above when purchased).
Maximum percentage invested in a specific type of investment.
Prohibition of investment in obligations of AEP, I&M or their affiliates.
Withdrawals permitted only for payment of decommissioning costs and trust expenses.

I&M maintains trust funds for each regulatory jurisdiction.  Regulatory approval is required to withdraw decommissioning funds. These funds are managed by external investment managers who must comply with the guidelines and rules of the applicable regulatory authorities.  The trust assets are invested to optimize the net of tax earnings of the trust giving consideration to liquidity, risk, diversification and other prudent investment objectives.

I&M records securities held in these trust funds in Spent Nuclear Fuel and Decommissioning Trusts on its balance sheets. I&M records these securities at fair value. I&M classifies securities in the trust funds as available-for-sale due to their long-term purpose. With the adoption of ASU 2016-01, effective January 2018, available-for-saleAvailable-for-sale classification only applies to investment in debt securities.securities in accordance with ASU 2016-01. Additionally, the adoption of ASU 2016-01 requiredrequires changes in fair value of equity securities to be recognized in earnings. However, due to the regulatory treatment described below, this is not applicable for I&M’s trust fund securities.

Other-than-temporary impairments for investments in debt securities are considered realized losses as a result of securities being managed by an external investment management firm. The external investment management firm makes specific investment decisions regarding the debt and equity investments held in these trusts and generally intends to sell debt securities in an unrealized loss position as part of a tax optimization strategy. Impairments reduce the cost basis of the securities which will affect any future unrealized gain or realized gain or loss due to the adjusted cost of investment. I&M records unrealized gains, unrealized losses and other-than-temporary impairments from securities in these trust funds as adjustments to the regulatory liability account for the nuclear decommissioning trust funds and to regulatory assets or liabilities for the SNF disposal trust funds in accordance with their treatment in rates. Consequently, changes in fair value of trust assets do not affect earnings or AOCI.


186






The following is a summary of nuclear trust fund investments:
 June 30, 2020December 31, 2019
GrossOther-Than-GrossOther-Than-
FairUnrealizedTemporaryFairUnrealizedTemporary
ValueGainsImpairmentsValueGainsImpairments
(in millions)
Cash and Cash Equivalents$70.5  $—  $—  $15.3  $—  $—  
Fixed Income Securities:
United States Government988.1  118.0  (5.6) 1,112.5  55.5  (6.1) 
Corporate Debt74.9  8.8  (1.5) 72.4  5.3  (1.6) 
State and Local Government161.5  1.9  (0.2) 7.6  0.7  (0.2) 
Subtotal Fixed Income Securities1,224.5  128.7  (7.3) 1,192.5  61.5  (7.9) 
Equity Securities - Domestic (a)1,662.0  1,040.3  —  1,767.9  1,144.4  —  
Spent Nuclear Fuel and Decommissioning Trusts$2,957.0  $1,169.0  $(7.3) $2,975.7  $1,205.9  $(7.9) 
 June 30, 2019 December 31, 2018
   Gross Other-Than-   Gross Other-Than-
 Fair Unrealized Temporary Fair Unrealized Temporary
 Value Gains Impairments Value Gains Impairments
 (in millions)
Cash and Cash Equivalents$21.1
 $
 $
 $22.5
 $
 $
Fixed Income Securities:           
United States Government1,026.8
 54.6
 (6.3) 996.1
 26.7
 (7.1)
Corporate Debt62.3
 4.6
 (1.7) 52.4
 1.1
 (1.9)
State and Local Government7.6
 0.7
 (0.2) 8.6
 0.6
 (0.2)
Subtotal Fixed Income Securities1,096.7
 59.9
 (8.2) 1,057.1
 28.4
 (9.2)
Equity Securities - Domestic (a)1,658.6
 1,010.2
 
 1,395.3
 766.3
 
Spent Nuclear Fuel and Decommissioning Trusts$2,776.4
 $1,070.1
 $(8.2) $2,474.9
 $794.7
 $(9.2)

(a)Amount reported as Gross Unrealized Gains includes unrealized gains of $1.1 billion and $1.1 billion and unrealized losses of $14 million and $5 million as of June 30, 2020 and December 31, 2019, respectively.

(a)Amount reported as Gross Unrealized Gains includes unrealized gains of $1 billion and $784 million and unrealized losses of $8 million and $18 million as of June 30, 2019 and December 31, 2018, respectively. AEP adopted ASU 2016-01 during the first quarter of 2018 by means of a modified retrospective approach. Due to the adoption of the ASU, Other-Than-Temporary Impairments are no longer applicable to Equity Securities with readily determinable fair values.

The following table provides the securities activity within the decommissioning and SNF trusts:
Three Months Ended June 30,Six Months Ended June 30,
 2020201920202019
 (in millions)
Proceeds from Investment Sales$328.1  $87.6  $940.5  $199.5  
Purchases of Investments345.4  96.3  971.4  226.6  
Gross Realized Gains on Investment Sales11.1  3.4  22.0  15.7  
Gross Realized Losses on Investment Sales7.7  6.1  24.7  19.9  
  Three Months Ended June 30, Six Months Ended June 30,
  2019 2018 2019 2018
  (in millions)
Proceeds from Investment Sales $87.6
 $529.2
 $199.5
 $1,037.8
Purchases of Investments 96.3
 542.5
 226.6
 1,067.8
Gross Realized Gains on Investment Sales 3.4
 11.8
 15.7
 23.8
Gross Realized Losses on Investment Sales 6.1
 7.8
 19.9
 18.7


The base cost of fixed income securities was $1$1.1 billion and $1$1.1 billion as of June 30, 20192020 and December 31, 2018,2019, respectively.  The base cost of equity securities was $648$622 million and $629$623 million as of June 30, 20192020 and December 31, 2018,2019, respectively.

The fair value of fixed income securities held in the nuclear trust funds, summarized by contractual maturities, as of June 30, 20192020 was as follows:
Fair Value of Fixed
Income Securities
(in millions)
Within 1 year$186.8 
After 1 year through 5 years405.1 
After 5 years through 10 years293.9 
After 10 years338.7 
Total$1,224.5 
 Fair Value of Fixed
 Income Securities
 (in millions)
Within 1 year$335.0
After 1 year through 5 years394.3
After 5 years through 10 years181.8
After 10 years185.6
Total$1,096.7
187







Fair Value Measurements of Financial Assets and Liabilities

The following tables set forth, by level within the fair value hierarchy, the Registrants’ financial assets and liabilities that were accounted for at fair value on a recurring basis.  As required by the accounting guidance for “Fair Value Measurements and Disclosures,” financial assets and liabilities are classified in their entirety based on the lowest level of input that is significant to the fair value measurement.  Management’s assessment of the significance of a particular input to the fair value measurement requires judgment and may affect the valuation of fair value assets and liabilities and their placement within the fair value hierarchy levels.  There have not been any significant changes in management’s valuation techniques.

AEP

Assets and Liabilities Measured at Fair Value on a Recurring Basis
June 30, 20192020
Level 1Level 2Level 3OtherTotal
Assets:(in millions)
Other Temporary Investments
Restricted Cash and Other Cash Deposits (a)$168.0  $—  $—  $18.5  $186.5  
Fixed Income Securities – Mutual Funds115.6  —  —  —  115.6  
Equity Securities – Mutual Funds (b)46.1  —  —  —  46.1  
Total Other Temporary Investments329.7  —  —  18.5  348.2  
Risk Management Assets
Risk Management Commodity Contracts (c) (d)2.7  331.2  313.5  (262.9) 384.5  
Cash Flow Hedges:
Commodity Hedges (c)—  28.6  3.2  (19.2) 12.6  
Interest Rate Hedges—  0.1  —  —  0.1  
Total Risk Management Assets2.7  359.9  316.7  (282.1) 397.2  
Spent Nuclear Fuel and Decommissioning Trusts
Cash and Cash Equivalents (e)60.6  —  —  9.9  70.5  
Fixed Income Securities:
United States Government—  988.1  —  —  988.1  
Corporate Debt—  74.9  —  —  74.9  
State and Local Government—  161.5  —  —  161.5  
Subtotal Fixed Income Securities—  1,224.5  —  —  1,224.5  
Equity Securities – Domestic (b)1,662.0  —  —  —  1,662.0  
Total Spent Nuclear Fuel and Decommissioning Trusts1,722.6  1,224.5  —  9.9  2,957.0  
Total Assets$2,055.0  $1,584.4  $316.7  $(253.7) $3,702.4  
Liabilities:
Risk Management Liabilities
Risk Management Commodity Contracts (c) (d)$3.7  $328.8  $194.3  $(298.5) $228.3  
Cash Flow Hedges:
Commodity Hedges (c)—  121.9  10.8  (19.2) 113.5  
Interest Rate Hedges—  5.9  —  —  5.9  
Total Risk Management Liabilities$3.7  $456.6  $205.1  $(317.7) $347.7  
188

  Level 1 Level 2 Level 3 Other Total
Assets: (in millions)
           
Other Temporary Investments          
Restricted Cash and Other Cash Deposits (a) $162.7
 $
 $
 $37.2
 $199.9
Fixed Income Securities – Mutual Funds 114.6
 
 
 
 114.6
Equity Securities – Mutual Funds (b) 40.3
 
 
 
 40.3
Total Other Temporary Investments 317.6
 
 
 37.2
 354.8
           
Risk Management Assets          
Risk Management Commodity Contracts (c) (d) 7.2
 412.8
 468.7
 (353.2) 535.5
Cash Flow Hedges:          
Commodity Hedges (c) 
 6.6
 2.0
 7.1
 15.7
Fair Value Hedges 
 11.9
 
 
 11.9
Total Risk Management Assets 7.2
 431.3
 470.7
 (346.1) 563.1
           
Spent Nuclear Fuel and Decommissioning Trusts          
Cash and Cash Equivalents (e) 11.5
 
 
 9.6
 21.1
Fixed Income Securities:          
United States Government 
 1,026.8
 
 
 1,026.8
Corporate Debt 
 62.3
 
 
 62.3
State and Local Government 
 7.6
 
 
 7.6
Subtotal Fixed Income Securities 
 1,096.7
 
 
 1,096.7
Equity Securities – Domestic (b) 1,658.6
 
 
 
 1,658.6
Total Spent Nuclear Fuel and Decommissioning Trusts 1,670.1
 1,096.7
 
 9.6
 2,776.4
           
Total Assets $1,994.9
 $1,528.0
 $470.7
 $(299.3) $3,694.3
           
Liabilities:          
           
Risk Management Liabilities          
Risk Management Commodity Contracts (c) (d) $7.3
 $430.6
 $265.3
 $(381.2) $322.0
Cash Flow Hedges:          
Commodity Hedges (c) 
 68.1
 92.7
 7.1
 167.9
Total Risk Management Liabilities $7.3
 $498.7
 $358.0
 $(374.1) $489.9






AEP

Assets and Liabilities Measured at Fair Value on a Recurring Basis
December 31, 20182019
Level 1Level 2Level 3OtherTotal
Assets:(in millions)
Other Temporary Investments
Restricted Cash and Other Cash Deposits (a)$197.6  $—  $—  $17.1  $214.7  
Fixed Income Securities – Mutual Funds123.3  —  —  —  123.3  
Equity Securities – Mutual Funds (b)50.5  —  —  —  50.5  
Total Other Temporary Investments371.4  —  —  17.1  388.5  
Risk Management Assets
Risk Management Commodity Contracts (c) (f)4.0  440.1  369.2  (404.5) 408.8  
Cash Flow Hedges:
Commodity Hedges (c)—  15.0  3.2  (6.7) 11.5  
Interest Rate Hedges—  4.6  —  —  4.6  
Fair Value Hedges—  14.5  —  —  14.5  
Total Risk Management Assets4.0  474.2  372.4  (411.2) 439.4  
Spent Nuclear Fuel and Decommissioning Trusts
Cash and Cash Equivalents (e)6.7  —  —  8.6  15.3  
Fixed Income Securities:
United States Government—  1,112.5  —  —  1,112.5  
Corporate Debt—  72.4  —  —  72.4  
State and Local Government—  7.6  —  —  7.6  
Subtotal Fixed Income Securities—  1,192.5  —  —  1,192.5  
Equity Securities – Domestic (b)1,767.9  —  —  —  1,767.9  
Total Spent Nuclear Fuel and Decommissioning Trusts1,774.6  1,192.5  —  8.6  2,975.7  
Total Assets$2,150.0  $1,666.7  $372.4  $(385.5) $3,803.6  
Liabilities:
Risk Management Liabilities
Risk Management Commodity Contracts (c) (f)$3.8  $450.0  $224.0  $(438.8) $239.0  
Cash Flow Hedges:
Commodity Hedges (c)—  105.3  38.5  (6.7) 137.1  
Total Risk Management Liabilities$3.8  $555.3  $262.5  $(445.5) $376.1  
  Level 1 Level 2 Level 3 Other Total
Assets: (in millions)
           
Other Temporary Investments          
Restricted Cash and Other Cash Deposits (a) $221.5
 $
 $
 $9.1
 $230.6
Fixed Income Securities – Mutual Funds 104.3
 
 
 
 104.3
Equity Securities – Mutual Funds (b) 34.2
 
 
 
 34.2
Total Other Temporary Investments 360.0
 
 
 9.1
 369.1
           
Risk Management Assets          
Risk Management Commodity Contracts (c) (f) 3.8
 326.5
 340.9
 (288.5) 382.7
Cash Flow Hedges:          
Commodity Hedges (c) 
 24.1
 12.7
 (2.7) 34.1
Total Risk Management Assets 3.8
 350.6
 353.6
 (291.2) 416.8
           
Spent Nuclear Fuel and Decommissioning Trusts          
Cash and Cash Equivalents (e) 12.3
 
 
 10.2
 22.5
Fixed Income Securities:          
United States Government 
 996.1
 
 
 996.1
Corporate Debt 
 52.4
 
 
 52.4
State and Local Government 
 8.6
 
 
 8.6
Subtotal Fixed Income Securities 
 1,057.1
 
 
 1,057.1
Equity Securities – Domestic (b) 1,395.3
 
 
 
 1,395.3
Total Spent Nuclear Fuel and Decommissioning Trusts 1,407.6
 1,057.1
 
 10.2
 2,474.9
           
Total Assets $1,771.4
 $1,407.7
 $353.6
 $(271.9) $3,260.8
           
Liabilities:          
           
Risk Management Liabilities          
Risk Management Commodity Contracts (c) (f) $4.2
 $327.0
 $185.6
 $(274.7) $242.1
Cash Flow Hedges:          
Commodity Hedges (c) 
 24.8
 36.8
 (2.7) 58.9
Fair Value Hedges 
 17.4
 
 
 17.4
Total Risk Management Liabilities $4.2
 $369.2
 $222.4
 $(277.4) $318.4

189







AEP Texas
Assets and Liabilities Measured at Fair Value on a Recurring Basis
June 30, 20192020
Level 1Level 2Level 3OtherTotal
Assets:(in millions)
Restricted Cash for Securitized Funding$136.6  $—  $—  $—  $136.6  
Liabilities:
Risk Management Liabilities
Risk Management Commodity Contracts (c)$—  $0.5  $—  $(0.4) $0.1  
  Level 1 Level 2 Level 3 Other Total
Assets: (in millions)
           
Restricted Cash for Securitized Funding $125.4
 $
 $
 $
 $125.4
           
Liabilities:          
           
Risk Management Liabilities          
Risk Management Commodity Contracts (c) $
 $0.2
 $
 $
 $0.2

December 31, 20182019
Level 1Level 2Level 3OtherTotal
Assets:(in millions)
Restricted Cash for Securitized Funding$154.7  $—  $—  $—  $154.7  
  Level 1 Level 2 Level 3 Other Total
Assets: (in millions)
           
Restricted Cash for Securitized Funding $156.7
 $
 $
 $
 $156.7
           
Liabilities:          
           
Risk Management Liabilities          
Risk Management Commodity Contracts (c) $
 $0.7
 $
 $(0.5) $0.2

APCo
Assets and Liabilities Measured at Fair Value on a Recurring Basis
June 30, 20192020
Level 1Level 2Level 3OtherTotal
Assets:(in millions)
Restricted Cash for Securitized Funding$19.3  $—  $—  $—  $19.3  
Risk Management Assets
Risk Management Commodity Contracts (c) (g)—  36.1  37.3  (35.4) 38.0  
Cash Flow Hedges:
Interest Rate Hedges—  0.1  —  —  0.1  
Total Risk Management Assets—  36.2  37.3  (35.4) 38.1  
Total Assets$19.3  $36.2  $37.3  $(35.4) $57.4  
Liabilities:
Risk Management Liabilities
Risk Management Commodity Contracts (c) (g)$—  $37.0  $0.8  $(35.9) $1.9  
Cash Flow Hedges:
Interest Rate Hedges—  5.9  —  —  5.9  
Total Risk Management Liabilities$—  $42.9  $0.8  $(35.9) $7.8  
  Level 1 Level 2 Level 3 Other Total
Assets: (in millions)
           
Restricted Cash for Securitized Funding $25.4
 $
 $
 $
 $25.4
           
Risk Management Assets          
Risk Management Commodity Contracts (c) (g) 
 69.4
 75.7
 (70.0) 75.1
           
Total Assets $25.4
 $69.4
 $75.7
 $(70.0) $100.5
           
Liabilities:          
           
Risk Management Liabilities          
Risk Management Commodity Contracts (c) (g) $
 $70.0
 $7.2
 $(72.5) $4.7

December 31, 20182019
Level 1Level 2Level 3OtherTotal
Assets:(in millions)
Restricted Cash for Securitized Funding$23.5  $—  $—  $—  $23.5  
Risk Management Assets
Risk Management Commodity Contracts (c) (g)—  84.6  40.5  (85.6) 39.5  
Total Assets$23.5  $84.6  $40.5  $(85.6) $63.0  
Liabilities:
Risk Management Liabilities
Risk Management Commodity Contracts (c) (g)$—  $84.0  $2.8  $(84.9) $1.9  
  Level 1 Level 2 Level 3 Other Total
Assets: (in millions)
           
Restricted Cash for Securitized Funding $25.6
 $
 $
 $
 $25.6
           
Risk Management Assets          
Risk Management Commodity Contracts (c) (g) 0.1
 59.1
 58.3
 (59.4) 58.1
           
Total Assets $25.7
 $59.1
 $58.3
 $(59.4) $83.7
           
Liabilities:          
           
Risk Management Liabilities          
Risk Management Commodity Contracts (c) (g) $0.2
 $58.4
 $0.5
 $(58.5) $0.6
190







I&M
Assets and Liabilities Measured at Fair Value on a Recurring Basis
June 30, 20192020
Level 1Level 2Level 3OtherTotal
Assets:(in millions)
Risk Management Assets
Risk Management Commodity Contracts (c) (g)$—  $25.0  $5.0  $(23.3) $6.7  
Spent Nuclear Fuel and Decommissioning Trusts
Cash and Cash Equivalents (e)60.6  —  —  9.9  70.5  
Fixed Income Securities:
United States Government—  988.1  —  —  988.1  
Corporate Debt—  74.9  —  —  74.9  
State and Local Government—  161.5  —  —  161.5  
Subtotal Fixed Income Securities—  1,224.5  —  —  1,224.5  
Equity Securities - Domestic (b)1,662.0  —  —  —  1,662.0  
Total Spent Nuclear Fuel and Decommissioning Trusts1,722.6  1,224.5  —  9.9  2,957.0  
Total Assets$1,722.6  $1,249.5  $5.0  $(13.4) $2,963.7  
Liabilities:
Risk Management Liabilities
Risk Management Commodity Contracts (c) (g)$—  $23.4  $0.5  $(23.4) $0.5  
  Level 1 Level 2 Level 3 Other Total
Assets: (in millions)
           
Risk Management Assets          
Risk Management Commodity Contracts (c) (g) $
 $43.7
 $15.6
 $(43.3) $16.0
           
Spent Nuclear Fuel and Decommissioning Trusts          
Cash and Cash Equivalents (e) 11.5
 
 
 9.6
 21.1
Fixed Income Securities:          
United States Government 
 1,026.8
 
 
 1,026.8
Corporate Debt 
 62.3
 
 
 62.3
State and Local Government 
 7.6
 
 
 7.6
Subtotal Fixed Income Securities 
 1,096.7
 
 
 1,096.7
Equity Securities - Domestic (b) 1,658.6
 
 
 
 1,658.6
Total Spent Nuclear Fuel and Decommissioning Trusts 1,670.1
 1,096.7
 
 9.6
 2,776.4
           
Total Assets $1,670.1
 $1,140.4
 $15.6
 $(33.7) $2,792.4
           
Liabilities:          
           
Risk Management Liabilities          
Risk Management Commodity Contracts (c) (g) $
 $42.5
 $3.3
 $(44.6) $1.2

December 31, 20182019
Level 1Level 2Level 3OtherTotal
Assets:(in millions)
Risk Management Assets
Risk Management Commodity Contracts (c) (g)$—  $59.5  $8.0  $(57.6) $9.9  
Spent Nuclear Fuel and Decommissioning Trusts
Cash and Cash Equivalents (e)6.7  —  —  8.6  15.3  
Fixed Income Securities:
United States Government—  1,112.5  —  —  1,112.5  
Corporate Debt—  72.4  —  —  72.4  
State and Local Government—  7.6  —  —  7.6  
Subtotal Fixed Income Securities—  1,192.5  —  —  1,192.5  
Equity Securities - Domestic (b)1,767.9  —  —  —  1,767.9  
Total Spent Nuclear Fuel and Decommissioning Trusts1,774.6  1,192.5  —  8.6  2,975.7  
Total Assets$1,774.6  $1,252.0  $8.0  $(49.0) $2,985.6  
Liabilities:
Risk Management Liabilities
Risk Management Commodity Contracts (c) (g)$—  $53.4  $2.2  $(55.1) $0.5  
  Level 1 Level 2 Level 3 Other Total
Assets: (in millions)
           
Risk Management Assets          
Risk Management Commodity Contracts (c) (g) $
 $42.1
 $10.3
 $(43.2) $9.2
           
Spent Nuclear Fuel and Decommissioning Trusts          
Cash and Cash Equivalents (e) 12.3
 
 
 10.2
 22.5
Fixed Income Securities:         

United States Government 
 996.1
 
 
 996.1
Corporate Debt 
 52.4
 
 
 52.4
State and Local Government 
 8.6
 
 
 8.6
Subtotal Fixed Income Securities 
 1,057.1
 
 
 1,057.1
Equity Securities - Domestic (b) 1,395.3
 
 
 
 1,395.3
Total Spent Nuclear Fuel and Decommissioning Trusts 1,407.6
 1,057.1
 
 10.2
 2,474.9
           
Total Assets $1,407.6
 $1,099.2
 $10.3
 $(33.0) $2,484.1
           
Liabilities:          
           
Risk Management Liabilities          
Risk Management Commodity Contracts (c) (g) $0.1
 $41.2
 $1.4
 $(42.3) $0.4
191







OPCo
Assets and Liabilities Measured at Fair Value on a Recurring Basis
June 30, 20192020
Level 1Level 2Level 3OtherTotal
Liabilities:(in millions)
Risk Management Liabilities
Risk Management Commodity Contracts (c) (g)$—  $0.4  $117.4  $(0.3) $117.5  
  Level 1 Level 2 Level 3 Other Total
Liabilities: (in millions)
           
Risk Management Liabilities          
Risk Management Commodity Contracts (c) (g) $
 $0.2
 $111.5
 $
 $111.7

December 31, 20182019
Level 1Level 2Level 3OtherTotal
Liabilities:(in millions)
Risk Management Liabilities
Risk Management Commodity Contracts (c) (g)$—  $—  $103.6  $—  $103.6  
  Level 1 Level 2 Level 3 Other Total
Assets: (in millions)
           
Restricted Cash for Securitized Funding $27.6
 $
 $
 $
 $27.6
           
Liabilities:          
           
Risk Management Liabilities          
Risk Management Commodity Contracts (c) (g) $
 $0.8
 $99.4
 $(0.6) $99.6


PSO
Assets and Liabilities Measured at Fair Value on a Recurring Basis
June 30, 20192020
Level 1Level 2Level 3OtherTotal
Assets:(in millions)
Risk Management Assets
Risk Management Commodity Contracts (c) (g)$—  $—  $23.9  $(0.1) $23.8  
Liabilities:
Risk Management Liabilities
Risk Management Commodity Contracts (c) (g)$—  $0.3  $0.1  $(0.3) $0.1  
  Level 1 Level 2 Level 3 Other Total
Assets: (in millions)
           
Risk Management Assets          
Risk Management Commodity Contracts (c) (g) $
 $
 $28.4
 $(0.4) $28.0
           
Liabilities:          
           
Risk Management Liabilities          
Risk Management Commodity Contracts (c) (g) $
 $0.1
 $0.6
 $(0.4) $0.3

December 31, 20182019
Level 1Level 2Level 3OtherTotal
Assets:(in millions)
Risk Management Assets
Risk Management Commodity Contracts (c) (g)$—  $—  $16.3  $(0.5) $15.8  
Liabilities:
Risk Management Liabilities
Risk Management Commodity Contracts (c) (g)$—  $—  $0.5  $(0.5) $—  
  Level 1 Level 2 Level 3 Other Total
Assets: (in millions)
           
Risk Management Assets          
Risk Management Commodity Contracts (c) (g) $
 $
 $10.8
 $(0.4) $10.4
           
Liabilities:          
           
Risk Management Liabilities          
Risk Management Commodity Contracts (c) (g) $
 $0.3
 $1.3
 $(0.6) $1.0
192







SWEPCo
Assets and Liabilities Measured at Fair Value on a Recurring Basis
June 30, 20192020
Level 1Level 2Level 3OtherTotal
Assets:(in millions)
Risk Management Assets
Risk Management Commodity Contracts (c) (g)$—  $—  $7.0  $(0.1) $6.9  
Liabilities:
Risk Management Liabilities
Risk Management Commodity Contracts (c) (g)$—  $0.3  $3.7  $(0.3) $3.7  
  Level 1 Level 2 Level 3 Other Total
Assets: (in millions)
           
Risk Management Assets          
Risk Management Commodity Contracts (c) (g) $
 $
 $12.5
 $(0.2) $12.3
           
Liabilities:          
           
Risk Management Liabilities          
Risk Management Commodity Contracts (c) (g) $
 $0.1
 $4.0
 $(0.2) $3.9

December 31, 20182019
Level 1Level 2Level 3OtherTotal
Assets:(in millions)
Risk Management Assets
Risk Management Commodity Contracts (c) (g)$—  $—  $6.5  $(0.1) $6.4  
Liabilities:
Risk Management Liabilities
Risk Management Commodity Contracts (c) (g)$—  $—  $5.1  $(0.1) $5.0  
  Level 1 Level 2 Level 3 Other Total
Assets: (in millions)
           
Risk Management Assets          
Risk Management Commodity Contracts (c) (g) $
 $
 $5.6
 $(0.8) $4.8
           
Liabilities:          
           
Risk Management Liabilities          
Risk Management Commodity Contracts (c) (g) $
 $0.4
 $3.3
 $(1.1) $2.6


(a)(a)Amounts in “Other’’ column primarily represent cash deposits in bank accounts with financial institutions or third-parties.  Level 1 and Level 2 amounts primarily represent investments in money market funds.
(b)Amounts represent publicly traded equity securities and equity-based mutual funds.
(c)Amounts in “Other’’ column primarily represent counterparty netting of risk management and hedging contracts and associated cash collateral under the accounting guidance for “Derivatives and Hedging.’’
(d)The June 30, 2019 maturity of the net fair value of risk management contracts prior to cash collateral, assets/(liabilities), is as follows: Level 2 matures $(10) million in 2019 and $(10) million in periods 2020-2022, $2 million in periods 2023-2024 and $1 million in periods 2025-2032; Level 3 matures $86 million in 2019, $106 million in periods 2020-2022, $23 million in periods 2023-2024 and $(12) million in periods 2025-2032.  Risk management commodity contracts are substantially comprised of power contracts.
(e)Amounts in “Other’’ column primarily represent accrued interest receivables from financial institutions.  Level 1 amounts primarily represent investments in money market funds.
(f)The December 31, 2018 maturity of the net fair value of risk management contracts prior to cash collateral, assets/(liabilities), is as follows: Level 2 matures $(4) million in 2019, $1 million in periods 2020-2022, $1 million in periods 2023-2024 and $1 million in periods 2025-2032; Level 3 matures $108 million in 2019, $37 million in periods 2020-2022, $23 million in periods 2023-2024 and $(12) million in periods 2025-2032.  Risk management commodity contracts are substantially comprised of power contracts.
(g)Substantially comprised of power contracts for the Registrant Subsidiaries.

There were no transfers between  Level 1 and Level 2 duringamounts primarily represent investments in money market funds.
(b)Amounts represent publicly traded equity securities and equity-based mutual funds.
(c)Amounts in “Other’’ column primarily represent counterparty netting of risk management and hedging contracts and associated cash collateral under the threeaccounting guidance for “Derivatives and six months endedHedging.’’
(d)The June 30, 2020 maturity of the net fair value of risk management contracts prior to cash collateral, assets/(liabilities), is as follows: Level 1 matures $(1) million in periods 2021-2023; Level 2 matures $(10) million in 2020, $(1) million in periods 2021-2023, $4 million in periods 2024-2025 and $10 million in periods 2026-2032; Level 3 matures $60 million in 2020, $61 million in periods 2021-2023, $20 million in periods 2024-2025 and $(22) million in periods 2026-2032.  Risk management commodity contracts are substantially comprised of power contracts.
(e)Amounts in “Other’’ column primarily represent accrued interest receivables from financial institutions.  Level 1 amounts primarily represent investments in money market funds.
(f)The December 31, 2019 maturity of the net fair value of risk management contracts prior to cash collateral, assets/(liabilities), is as follows: Level 2 matures $(7) million in 2020 and 2018.$(3) million in periods 2021-2023; Level 3 matures $96 million in 2020, $36 million in periods 2021-2023, $25 million in periods 2024-2025 and $(12) million in periods 2026-2032.  Risk management commodity contracts are substantially comprised of power contracts.

(g)Substantially comprised of power contracts for the Registrant Subsidiaries.

193






The following tables set forth a reconciliation of changes in the fair value of net trading derivatives classified as Level 3 in the fair value hierarchy:
Three Months Ended June 30, 2020AEPAPCoI&MOPCoPSOSWEPCo
 (in millions)
Balance as of March 31, 2020$42.5  $6.6  $2.1  $(120.9) $6.3  $(2.5) 
Realized Gain (Loss) Included in Net Income (or Changes in Net Assets) (a) (b)39.1  23.5  2.8  —  3.9  0.8  
Unrealized Gain (Loss) Included in Net Income (or Changes in Net Assets) Relating to Assets Still Held at the Reporting Date (a)(17.2) —  —  —  —  —  
Realized and Unrealized Gains (Losses) Included in Other Comprehensive Income (c)22.0  —  —  —  —  —  
Settlements(54.7) (28.9) (4.1) 2.6  (10.2) (2.4) 
Transfers out of Level 3 (e)(0.2) —  —  —  —  —  
Changes in Fair Value Allocated to Regulated Jurisdictions (f)80.1  35.3  3.7  0.9  23.8  7.4  
Balance as of June 30, 2020$111.6  $36.5  $4.5  $(117.4) $23.8  $3.3  
Three Months Ended June 30, 2019AEPAPCoI&MOPCoPSOSWEPCo
 (in millions)
Balance as of March 31, 2019$38.1  $7.4  $4.4  $(106.1) $4.4  $—  
Realized Gain (Loss) Included in Net Income (or Changes in Net Assets) (a) (b)36.5  17.3  3.3  (0.1) 7.2  2.2  
Unrealized Gain (Loss) Included in Net Income (or Changes in Net Assets) Relating to Assets Still Held at the Reporting Date (a)21.6  —  —  —  —  —  
Realized and Unrealized Gains (Losses) Included in Other Comprehensive Income (c)(53.5) —  —  —  —  —  
Settlements(50.6) (22.1) (6.3) 1.9  (10.0) (3.3) 
Transfers into Level 3 (d) (e)(1.5) —  —  —  —  —  
Transfers out of Level 3 (e)(1.6) —  —  —  —  —  
Changes in Fair Value Allocated to Regulated Jurisdictions (f)123.7  65.9  10.9  (7.2) 26.2  9.6  
Balance as of June 30, 2019$112.7  $68.5  $12.3  $(111.5) $27.8  $8.5  
Six Months Ended June 30, 2020AEPAPCoI&MOPCoPSOSWEPCo
 (in millions)
Balance as of December 31, 2019$109.9  $37.7  $5.8  $(103.6) $15.8  $1.4  
Realized Gain (Loss) Included in Net Income (or Changes in Net Assets) (a) (b)38.2  12.9  2.3  (0.9) 11.9  2.8  
Unrealized Gain (Loss) Included in Net Income (or Changes in Net Assets) Relating to Assets Still Held at the Reporting Date (a)(6.4) —  —  —  —  —  
Realized and Unrealized Gains (Losses) Included in Other Comprehensive Income (c)18.3  —  —  —  —  —  
Settlements(113.7) (50.8) (8.1) 5.1  (27.6) (7.6) 
Transfers into Level 3 (d) (e)(0.6) —  —  —  —  —  
Transfers out of Level 3 (e)4.3  0.7  0.4  —  —  —  
Changes in Fair Value Allocated to Regulated Jurisdictions (f)61.6  36.0  4.1  (18.0) 23.7  6.7  
Balance as of June 30, 2020$111.6  $36.5  $4.5  $(117.4) $23.8  $3.3  
194






Three Months Ended June 30, 2019 AEP APCo I&M OPCo PSO SWEPCo
  (in millions)
Balance as of March 31, 2019 $38.1
 $7.4
 $4.4
 $(106.1) $4.4
 $
Realized Gain (Loss) Included in Net Income (or Changes in Net Assets) (a) (b) 36.5
 17.3
 3.3
 (0.1) 7.2
 2.2
Unrealized Gain (Loss) Included in Net Income (or Changes in Net Assets) Relating to Assets Still Held at the Reporting Date (a) 21.6
 
 
 
 
 
Realized and Unrealized Gains (Losses) Included in Other Comprehensive Income (53.5) 
 
 
 
 
Settlements (50.6) (22.1) (6.3) 1.9
 (10.0) (3.3)
Transfers into Level 3 (c) (d) (1.5) 
 
 
 
 
Transfers out of Level 3 (d) (1.6) 
 
 
 
 
Changes in Fair Value Allocated to Regulated Jurisdictions (e) 123.7
 65.9
 10.9
 (7.2) 26.2
 9.6
Balance as of June 30, 2019 $112.7
 $68.5
 $12.3
 $(111.5) $27.8
 $8.5
Six Months Ended June 30, 2019AEPAPCoI&MOPCoPSOSWEPCo
 (in millions)
Balance as of December 31, 2018$131.2  $57.8  $8.9  $(99.4) $9.5  $2.3  
Realized Gain (Loss) Included in Net Income (or Changes in Net Assets) (a) (b)32.7  (13.6) 4.3  (0.7) 22.8  16.2  
Unrealized Gain (Loss) Included in Net Income (or Changes in Net Assets) Relating to Assets Still Held at the Reporting Date (a)29.2  —  —  —  —  —  
Realized and Unrealized Gains (Losses) Included in Other Comprehensive Income (c)(69.2) —  —  —  —  —  
Settlements(126.6) (41.1) (11.8) 3.6  (32.3) (20.8) 
Transfers into Level 3 (d) (e)(1.4) —  —  —  —  —  
Transfers out of Level 3 (e)(2.7) (0.7) (0.4) —  —  —  
Changes in Fair Value Allocated to Regulated Jurisdictions (f)119.5  66.1  11.3  (15.0) 27.8  10.8  
Balance as of June 30, 2019$112.7  $68.5  $12.3  $(111.5) $27.8  $8.5  

Three Months Ended June 30, 2018 AEP APCo I&M OPCo PSO SWEPCo
  (in millions)
Balance as of March 31, 2018 $62.0
 $9.1
 $2.9
 $(98.5) $2.8
 $0.9
Realized Gain (Loss) Included in Net Income (or Changes in Net Assets) (a) (b) 55.0
 36.0
 11.8
 0.2
 6.1
 (4.0)
Unrealized Gain (Loss) Included in Net Income (or Changes in Net Assets) Relating to Assets Still Held at the Reporting Date (a) 5.9
 
 
 
 
 
Realized and Unrealized Gains (Losses) Included in Other Comprehensive Income (10.3) 
 
 
 
 
Settlements (75.8) (43.2) (14.6) 1.3
 (8.9) 2.6
Transfers into Level 3 (c) (d) 12.6
 
 
 
 
 
Transfers out of Level 3 (d) 0.4
 
 
 
 
 
Changes in Fair Value Allocated to Regulated Jurisdictions (e) 122.5
 58.1
 13.1
 10.1
 24.3
 5.4
Balance as of June 30, 2018 $172.3
 $60.0
 $13.2
 $(86.9) $24.3
 $4.9
(a)Included in revenues on the statements of income.
(b)Represents the change in fair value between the beginning of the reporting period and the settlement of the risk management commodity contract.
(c)Included in cash flow hedges on the statements of comprehensive income.
(d)Represents existing assets or liabilities that were previously categorized as Level 2.
(e)Transfers are recognized based on their value at the beginning of the reporting period that the transfer occurred.
(f)Relates to the net gains (losses) of those contracts that are not reflected on the statements of income.  These net gains (losses) are recorded as regulatory assets/liabilities or accounts payable.

195

Six Months Ended June 30, 2019 AEP APCo I&M OPCo PSO SWEPCo
  (in millions)
Balance as of December 31, 2018 $131.2
 $57.8
 $8.9
 $(99.4) $9.5
 $2.3
Realized Gain (Loss) Included in Net Income (or Changes in Net Assets) (a) (b) 32.7
 (13.6) 4.3
 (0.7) 22.8
 16.2
Unrealized Gain (Loss) Included in Net Income (or Changes in Net Assets) Relating to Assets Still Held at the Reporting Date (a) 29.2
 
 
 
 
 
Realized and Unrealized Gains (Losses) Included in Other Comprehensive Income (69.2) 
 
 
 
 
Settlements (126.6) (41.1) (11.8) 3.6
 (32.3) (20.8)
Transfers into Level 3 (c) (d) (1.4) 
 
 
 
 
Transfers out of Level 3 (d) (2.7) (0.7) (0.4) 
 
 
Changes in Fair Value Allocated to Regulated Jurisdictions (e) 119.5
 66.1
 11.3
 (15.0) 27.8
 10.8
Balance as of June 30, 2019 $112.7
 $68.5
 $12.3
 $(111.5) $27.8
 $8.5





Six Months Ended June 30, 2018 AEP APCo I&M��OPCo PSO SWEPCo
  (in millions)
Balance as of December 31, 2017 $40.3
 $24.7
 $7.6
 $(132.4) $6.2
 $5.9
Realized Gain (Loss) Included in Net Income (or Changes in Net Assets) (a) (b) 152.6
 104.7
 15.1
 0.9
 18.1
 (4.8)
Unrealized Gain (Loss) Included in Net Income (or Changes in Net Assets) Relating to Assets Still Held at the Reporting Date (a) 8.0
 
 
 
 
 
Realized and Unrealized Gains (Losses) Included in Other Comprehensive Income 7.6
 
 
 
 
 
Settlements (204.6) (128.4) (22.1) 2.5
 (24.3) (1.3)
Transfers into Level 3 (c) (d) 14.7
 
 
 
 
 
Transfers out of Level 3 (d) (1.5) 
 (0.3) 
 
 
Changes in Fair Value Allocated to Regulated Jurisdictions (e) 155.2
 59.0
 12.9
 42.1
 24.3
 5.1
Balance as of June 30, 2018 $172.3
 $60.0
 $13.2
 $(86.9) $24.3
 $4.9


(a)Included in revenues on the statements of income.
(b)Represents the change in fair value between the beginning of the reporting period and the settlement of the risk management commodity contract.
(c)Represents existing assets or liabilities that were previously categorized as Level 2.
(d)Transfers are recognized based on their value at the beginning of the reporting period that the transfer occurred.
(e)Relates to the net gains (losses) of those contracts that are not reflected on the statements of income.  These net gains (losses) are recorded as regulatory assets/liabilities or accounts payable.

The following tables quantify the significant unobservable inputs used in developing the fair value of Level 3 positions:

AEP
Significant Unobservable Inputs
June 30, 20192020
SignificantInput/Range
Fair ValueValuationUnobservableWeighted
AssetsLiabilitiesTechniqueInputLowHighAverage (c)
(in millions)
Energy Contracts$232.1  $196.5  Discounted Cash FlowForward Market Price (a)$4.76  $112.91  $31.49  
Natural Gas Contracts—  3.6  Discounted Cash FlowForward Market Price (b)1.44  2.66  2.23  
FTRs84.6  5.0  Discounted Cash FlowForward Market Price (a)(5.98) 7.47  0.12  
Total$316.7  $205.1  
     Significant Input/Range
 Fair ValueValuation Unobservable     Weighted
 Assets Liabilities Technique Input Low High Average
 (in millions)          
Energy Contracts$331.6
 $340.0
 Discounted Cash Flow Forward Market Price (a) $(0.05) $113.20
 $29.42
Natural Gas Contracts
 3.8
 Discounted Cash Flow Forward Market Price (b) 1.96
 2.69
 2.33
FTRs139.1
 14.2
 Discounted Cash Flow Forward Market Price (a) (7.42) 7.87
 0.43
Total$470.7
 $358.0
          

December 31, 20182019
SignificantInput/Range
Fair ValueValuationUnobservableWeighted
AssetsLiabilitiesTechniqueInputLowHighAverage (c)
(in millions)
Energy Contracts$296.7  $249.3  Discounted Cash FlowForward Market Price (a)$(0.05) $177.30  $31.31  
Natural Gas Contracts—  4.9  Discounted Cash FlowForward Market Price (b)1.89  2.51  2.19  
FTRs75.7  8.3  Discounted Cash FlowForward Market Price (a)(8.52) 9.34  0.42  
Total$372.4  $262.5  
196

     Significant Input/Range
 Fair ValueValuation Unobservable     Weighted
 Assets Liabilities Technique Input Low High Average
 (in millions)          
Energy Contracts$257.1
 $212.5
 Discounted Cash Flow Forward Market Price (a) $(0.05) $176.57
 $33.07
Natural Gas Contracts
 2.5
 Discounted Cash Flow Forward Market Price (b) 2.18
 3.54
 2.47
FTRs96.5
 7.4
 Discounted Cash Flow Forward Market Price (a) (11.68) 17.79
 1.09
Total$353.6
 $222.4
          






APCo
Significant Unobservable Inputs
June 30, 20192020
SignificantInput/Range
Fair ValueValuationUnobservableWeighted
AssetsLiabilitiesTechniqueInput (a)LowHighAverage (c)
(in millions)
Energy Contracts$1.9  $0.7  Discounted Cash FlowForward Market Price$8.53  $40.35  $25.34  
FTRs35.4  0.1  Discounted Cash FlowForward Market Price(0.79) 6.55  0.95  
Total$37.3  $0.8  
     Significant Input/Range
 Fair Value Valuation Unobservable     Weighted
 Assets Liabilities Technique Input (a) Low High Average
 (in millions)          
Energy Contracts$10.1
 $2.5
 Discounted Cash Flow Forward Market Price $12.55
 $45.35
 $27.56
FTRs65.6
 4.7
 Discounted Cash Flow Forward Market Price (0.88) 6.81
 1.37
Total$75.7
 $7.2
          

December 31, 20182019
SignificantInput/Range
Fair ValueValuationUnobservableWeighted
AssetsLiabilitiesTechniqueInput (a)LowHighAverage (c)
(in millions)
Energy Contracts$5.7  $2.6  Discounted Cash FlowForward Market Price$12.70  $41.20  $25.92  
FTRs34.8  0.2  Discounted Cash FlowForward Market Price(0.14) 7.08  1.70  
Total$40.5  $2.8  
     Significant Input/Range
 Fair Value Valuation Unobservable     Weighted
 Assets Liabilities Technique Input (a) Low High Average
 (in millions)          
Energy Contracts$2.4
 $0.5
 Discounted Cash Flow Forward Market Price $16.82
 $62.65
 $37.00
FTRs55.9
 
 Discounted Cash Flow Forward Market Price 0.10
 15.16
 3.27
Total$58.3
 $0.5
          

I&M
Significant Unobservable Inputs
June 30, 20192020
SignificantInput/Range
Fair ValueValuationUnobservableWeighted
AssetsLiabilitiesTechniqueInput (a)LowHighAverage (c)
(in millions)
Energy Contracts$1.2  $0.4  Discounted Cash FlowForward Market Price$8.53  $40.35  $25.34  
FTRs3.8  0.1  Discounted Cash FlowForward Market Price(2.69) 4.69  0.31  
Total$5.0  $0.5  
       Significant Input/Range
 Fair Value Valuation Unobservable     Weighted
 Assets Liabilities Technique Input (a) Low High Average
 (in millions)          
Energy Contracts$5.9
 $1.5
 Discounted Cash Flow Forward Market Price $12.55
 $45.35
 $27.56
FTRs9.7
 1.8
 Discounted Cash Flow Forward Market Price (1.07) 3.76
 0.67
Total$15.6
 $3.3
          

December 31, 20182019
SignificantInput/Range
Fair ValueValuationUnobservableWeighted
AssetsLiabilitiesTechniqueInput (a)LowHighAverage (c)
(in millions)
Energy Contracts$3.4  $1.5  Discounted Cash FlowForward Market Price$12.70  $41.20  $25.92  
FTRs4.6  0.7  Discounted Cash FlowForward Market Price(0.75) 4.07  0.74  
Total$8.0  $2.2  
197

       Significant Input/Range
 Fair Value Valuation Unobservable     Weighted
 Assets Liabilities Technique Input (a) Low High Average
 (in millions)          
Energy Contracts$1.4
 $0.9
 Discounted Cash Flow Forward Market Price $16.82
 $62.65
 $37.00
FTRs8.9
 0.5
 Discounted Cash Flow Forward Market Price (2.11) 6.21
 1.06
Total$10.3
 $1.4
          






OPCo
Significant Unobservable Inputs
June 30, 20192020
SignificantInput/Range
Fair ValueValuationUnobservableWeighted
AssetsLiabilitiesTechniqueInput (a)LowHighAverage (c)
(in millions)
Energy Contracts$—  $117.4  Discounted Cash FlowForward Market Price$12.38  $44.46  $27.32  
       Significant Input/Range
 Fair Value Valuation Unobservable     Weighted
 Assets Liabilities Technique Input (a) Low High Average
 (in millions)          
Energy Contracts$
 $111.5
 Discounted Cash Flow Forward Market Price $25.96
 $57.96
 $39.66

December 31, 20182019
SignificantInput/Range
Fair ValueValuationUnobservableWeighted
AssetsLiabilitiesTechniqueInput (a)LowHighAverage (c)
(in millions)
Energy Contracts$—  $103.6  Discounted Cash FlowForward Market Price$29.23  $61.43  $42.46  
       Significant Input/Range
 Fair Value Valuation Unobservable     Weighted
 Assets Liabilities Technique Input (a) Low High Average
 (in millions)          
Energy Contracts$
 $99.4
 Discounted Cash Flow Forward Market Price $26.29
 $62.74
 $42.50

PSO
Significant Unobservable Inputs
June 30, 20192020
SignificantInput/Range
Fair ValueValuationUnobservableWeighted
AssetsLiabilitiesTechniqueInput (a)LowHighAverage (c)
(in millions)
FTRs$23.9  $0.1  Discounted Cash FlowForward Market Price$(5.98) $0.57  $(1.63) 
       Significant Input/Range
 Fair Value Valuation Unobservable     Weighted
 Assets Liabilities Technique Input (a) Low High Average
 (in millions)          
FTRs$28.4
 $0.6
 Discounted Cash Flow Forward Market Price $(6.94) $0.63
 $(1.97)

December 31, 20182019
SignificantInput/Range
Fair ValueValuationUnobservableWeighted
AssetsLiabilitiesTechniqueInput (a)LowHighAverage (c)
(in millions)
FTRs$16.3  $0.5  Discounted Cash FlowForward Market Price$(8.52) $0.85  $(2.31) 
198

       Significant Input/Range
 Fair Value Valuation Unobservable     Weighted
 Assets Liabilities Technique Input (a) Low High Average
 (in millions)          
FTRs$10.8
 $1.3
 Discounted Cash Flow Forward Market Price $(11.68) $10.30
 $(1.40)






SWEPCo
Significant Unobservable Inputs
June 30, 20192020
SignificantInput/Range
Fair ValueValuationUnobservableWeighted
AssetsLiabilitiesTechniqueInputLowHighAverage (c)
(in millions)
Natural Gas Contracts$—  $3.6  Discounted Cash FlowForward Market Price (b)$1.44  $2.66  $2.23  
FTRs7.0  0.1  Discounted Cash FlowForward Market Price (a)(5.98) 0.57  (1.63) 
Total$7.0  $3.7  
       Significant Input/Range
 Fair Value Valuation Unobservable     Weighted
 Assets Liabilities Technique Input Low High Average
 (in millions)          
Natural Gas Contracts$
 $3.8
 Discounted Cash Flow Forward Market Price (b) $1.96
 $2.69
 $2.33
FTRs12.5
 0.2
 Discounted Cash Flow Forward Market Price (a) (6.94) 0.63
 (1.97)
Total$12.5
 $4.0
          

December 31, 20182019
SignificantInput/Range
Fair ValueValuationUnobservableWeighted
AssetsLiabilitiesTechniqueInputLowHighAverage (c)
(in millions)
Natural Gas Contracts$—  $4.9  Discounted Cash FlowForward Market Price (b)$1.89  $2.51  $2.18  
FTRs6.5  0.2  Discounted Cash FlowForward Market Price (a)(8.52) 0.85  (2.31) 
Total$6.5  $5.1  
       Significant Input/Range
 Fair Value Valuation Unobservable     Weighted
 Assets Liabilities Technique Input Low High Average
 (in millions)          
Natural Gas Contracts$
 $2.5
 Discounted Cash Flow Forward Market Price (b) $2.18
 $3.54
 $2.47
FTRs5.6
 0.8
 Discounted Cash Flow Forward Market Price (a) (11.68) 10.30
 (1.40)
Total$5.6
 $3.3
          

(a)Represents market prices in dollars per MWh.
(b)Represents market prices in dollars per MMBtu.
(c)The weighted average is the product of the forward market price of the underlying commodity and volume weighted by term.

(a)Represents market prices in dollars per MWh.
(b)Represents market prices in dollars per MMBtu.

The following table provides sensitivitythe measurement uncertainty of fair value measurements to increases (decreases) in significant unobservable inputs related to Energy Contracts, Natural Gas Contracts and FTRs for the Registrants as of June 30, 20192020 and December 31, 2018:2019:

SensitivityUncertainty of Fair Value Measurements
Significant Unobservable InputPositionChange in Input
Impact on Fair Value

Measurement
Forward Market PriceBuyIncrease (Decrease)Higher (Lower)
Forward Market PriceSellIncrease (Decrease)Lower (Higher)
199






11.  INCOME TAXES

The disclosures in this note apply to all Registrants unless indicated otherwise.

Status of Tax Reform Regulatory Proceedings

For AEP’s various regulatory jurisdictions where the regulatory effects of Tax Reform proceedings have not been fully resolved, the table below summarizes the current status. See Note 4 - Rate Matters for additional information related to regulatory filings in these jurisdictions.
Registrant (Jurisdiction)Change in Tax RateExcess ADIT Subject to Normalization RequirementsExcess ADIT Not Subject to Normalization Requirements
AEP Texas (Texas-Distribution)Order IssuedOrder IssuedOrder Issued – Partial (a)
AEP Texas (Texas-Transmission)Order IssuedCase PendingCase Pending
I&M (Michigan)Order IssuedCase PendingCase Pending
SWEPCo (Louisiana)Case Pending – Rates Implemented (b)Case Pending – Rates Implemented (b)Case Pending – Rates Implemented (b)
SWEPCo (Texas)Order IssuedTo be addressed in a later filingTo be addressed in a later filing

Federal Legislation

(a)A portion of the Excess ADIT that is not subject to rate normalization requirements is addressed in a current pending case.
(b)Rates have been implemented through a filed formula rate plan that is subject to true-up and final commission approval.
In March 2020, the "Coronavirus Aid, Relief, and Economic Security Act" (CARES Act) was signed into law.  The CARES Act includes several significant changes to the Internal Revenue Code that will have an impact on the Registrants.  The CARES Act includes certain tax relief provisions applicable to the Registrants including a) the immediate refund of the corporate Alternative Minimum Tax credit, b) the ability to carryback net operating losses five years for tax years 2018 through 2020 and c) delayed payment of employer payroll taxes.  As of June 30, 2020, AEP, APCo and OPCo have a $20 million, $7 million and $9 million AMT credit refund recorded, respectively, in anticipation of a refund from the U.S. Treasury.  AEP was most recently a taxpayer in 2014 and management is currently evaluating the ability to recover cash taxes paid in 2014 under the 5-year net operating loss carryback provision.

Effective Tax Rates (ETR)

The Registrants’ interim ETR reflect the estimated annual ETR for 20192020 and 2018,2019, adjusted for tax expense associated with certain discrete items. The interim ETR differ from the federal statutory tax rate of 21% primarily due to increased amortization of Excess ADIT, tax credits and other book/tax differences which are accounted for on a flow-through basis.

The Registrants include the amortization of Excess ADIT not subject to normalization requirements in the annual estimated ETR when regulatory proceedings instruct the Registrants to provide the benefits of Tax Reform to customers over multiple interim periods.  Certain regulatory proceedings instruct the Registrants to provide the benefits of Tax Reform to customers in a single period (e.g. by applying the Excess ADIT not subject to normalization requirements against an existing regulatory asset balance) and in these circumstances, the Registrants recognize the tax benefit discretely in the period recorded. The annual amount of Excess ADIT approved by the Registrant’s regulatory commissions may not impact the ETR ratably during each interim period due to the variability of pretax book income between interim periods and the application of an annual estimated ETR.

The ETR for each of the Registrants are included in the following table. Significant variances in the ETR are described below.tables:

  Three Months Ended June 30, Six Months Ended June 30,
Company 2019 2018 2019 2018
AEP (13.5)% 12.0% (1.0)% 15.0%
AEP Texas (234.4)% 16.2% (84.0)% 16.2%
AEPTCo 19.5 % 22.7% 20.1 % 21.7%
APCo (52.1)% 17.0% (29.5)% 17.8%
I&M (0.2)% 0.7% (1.8)% 7.6%
OPCo 16.4 % 21.6% 14.3 % 21.0%
PSO 0.7 % 14.9% 0.6 % 14.5%
SWEPCo  % 12.4% 2.0 % 14.0%


Three Months Ended June 30, 2020
AEPAEP TexasAEPTCoAPCoI&MOPCoPSOSWEPCo
U.S. Federal Statutory Rate21.0 %21.0 %21.0 %21.0 %21.0 %21.0 %21.0 %21.0 %
Increase (decrease) due to:
State Income Tax, net of Federal benefit2.7 %1.8 %2.9 %3.2 %3.6 %0.7 %4.6 %2.1 %
Tax Reform Excess ADIT Reversal(16.4)%(57.9)%0.4 %(32.5)%(12.6)%(9.3)%(20.9)%(6.3)%
Production and Investment Tax Credits(4.6)%(0.5)%— %— %(1.2)%— %(1.2)%(0.4)%
Flow Through0.5 %0.2 %0.5 %1.9 %0.1 %0.9 %0.3 %(1.2)%
AFUDC Equity(1.5)%(3.3)%(2.6)%(1.3)%(0.7)%(0.8)%(0.6)%(0.3)%
Parent Company Loss Benefit— %0.2 %(0.8)%(2.9)%(3.3)%(0.4)%(1.8)%(1.7)%
Other0.7 %— %(0.6)%(0.2)%— %0.1 %0.1 %(1.3)%
Effective Income Tax Rate2.4 %(38.5)%20.8 %(10.8)%6.9 %12.2 %1.5 %11.9 %
200





AEP

Three Months Ended June 30, 2019 Compared to Three Months Ended June 30, 2018

The decrease in the ETR was primarily due to $97 million of increased amortization of Excess ADIT not subject to normalization requirements which impacted the ETR by (25.4)%.

Six Months Ended June 30, 2019 Compared to Six Months Ended June 30, 2018

The decrease in the ETR was primarily due to $164 million of increased amortization of Excess ADIT not subject to normalization requirements which impacted the ETR by (16.2)%.
Three Months Ended June 30, 2019
AEPAEP TexasAEPTCoAPCoI&MOPCoPSOSWEPCo
U.S. Federal Statutory Rate21.0 %21.0 %21.0 %21.0 %21.0 %21.0 %21.0 %21.0 %
Increase (decrease) due to:
State Income Tax, net of Federal benefit2.0 %1.5 %2.9 %3.5 %2.0 %0.9 %4.6 %0.1 %
Tax Reform Excess ADIT Reversal(30.7)%(243.4)%0.4 %(71.6)%(17.4)%(7.6)%(21.9)%(12.7)%
Production and Investment Tax Credits(5.5)%(1.0)%— %— %(1.9)%— %(1.7)%(0.6)%
Flow Through(0.2)%0.3 %0.2 %(1.0)%(2.4)%0.7 %0.6 %(0.7)%
AFUDC Equity(1.4)%(1.6)%(2.5)%(1.1)%(1.9)%(0.7)%(0.4)%(0.8)%
Parent Company Loss Benefit— %(2.3)%(0.9)%(2.8)%(1.8)%(1.1)%(1.8)%(0.4)%
Discrete Tax Adjustments0.2 %(8.4)%(1.5)%— %2.7 %3.2 %— %(5.9)%
Other1.1 %(0.5)%(0.1)%(0.1)%(0.5)%— %0.3 %— %
Effective Income Tax Rate(13.5)%(234.4)%19.5 %(52.1)%(0.2)%16.4 %0.7 %— %
Six Months Ended June 30, 2020
AEPAEP TexasAEPTCoAPCoI&MOPCoPSOSWEPCo
U.S. Federal Statutory Rate21.0 %21.0 %21.0 %21.0 %21.0 %21.0 %21.0 %21.0 %
Increase (decrease) due to:
State Income Tax, net of Federal benefit2.6 %1.7 %2.9 %3.1 %3.4 %0.7 %4.6 %2.2 %
Tax Reform Excess ADIT Reversal(12.8)%(30.4)%0.4 %(20.2)%(16.7)%(9.7)%(20.3)%(17.0)%
Production and Investment Tax Credits(4.4)%(0.4)%— %— %(1.6)%— %(1.1)%(0.4)%
Flow Through0.5 %0.1 %0.5 %1.6 %0.2 %0.9 %0.2 %(1.1)%
AFUDC Equity(1.5)%(2.9)%(2.6)%(1.1)%(0.9)%(0.9)%(0.6)%(0.3)%
Parent Company Loss Benefit— %— %(0.9)%(3.1)%(3.7)%(0.3)%(1.7)%(1.8)%
Discrete Tax Adjustments— %— %— %— %1.6 %— %— %— %
Other0.1 %0.1 %(0.2)%— %(0.1)%0.1 %0.1 %(0.3)%
Effective Income Tax Rate5.5 %(10.8)%21.1 %1.3 %3.2 %11.8 %2.2 %2.3 %

AEP Texas

Six Months Ended June 30, 2019
AEPAEP TexasAEPTCoAPCoI&MOPCoPSOSWEPCo
U.S. Federal Statutory Rate21.0 %21.0 %21.0 %21.0 %21.0 %21.0 %21.0 %21.0 %
Increase (decrease) due to:
State Income Tax, net of Federal benefit2.1 %1.5 %2.9 %3.5 %2.0 %0.9 %4.6 %0.2 %
Tax Reform Excess ADIT Reversal(20.4)%(98.8)%0.4 %(49.5)%(17.4)%(7.6)%(21.9)%(16.2)%
Production and Investment Tax Credits(3.5)%(1.0)%— %— %(1.9)%— %(1.7)%(0.8)%
Flow Through(0.1)%0.3 %0.2 %(0.9)%(2.4)%0.7 %0.6 %(0.9)%
AFUDC Equity(1.4)%(1.6)%(2.5)%(1.0)%(1.9)%(0.7)%(0.4)%(1.0)%
Parent Company Loss Benefit— %(2.3)%(0.9)%(2.5)%(1.8)%(1.1)%(1.8)%(0.5)%
Discrete Tax Adjustments1.1 %(3.2)%(0.8)%0.3 %1.0 %0.9 %— %(1.1)%
Other0.2 %0.1 %(0.2)%(0.4)%(0.4)%0.2 %0.2 %1.3 %
Effective Income Tax Rate(1.0)%(84.0)%20.1 %(29.5)%(1.8)%14.3 %0.6 %2.0 %
Three Months Ended June 30, 2019 Compared to Three Months Ended June 30, 2018

The decrease in the ETR was primarily due to $58 million of increased amortization of Excess ADIT not subject to normalization requirements which impacted the ETR by (239.7)%. Amortization of Excess ADIT not subject to normalization requirements for the three months ended June 30, 2019 reflects Tax Reform elements of the Stipulation and Settlement agreement approved by the PUCT in August 2018 and the Texas Storm Cost Securitization financing order issued by the PUCT in June 2019. The impact of the Texas Storm Cost Securitization financing order was treated as a discrete item.

Six Months Ended June 30, 2019 Compared to Six Months Ended June 30, 2018

The decrease in the ETR was primarily due to $59 million of increased amortization of Excess ADIT not subject to normalization requirements which impacted the ETR by (95.0)%. Amortization of Excess ADIT not subject to normalization requirements for the six months ended June 30, 2019 reflects Tax Reform elements of the Stipulation and Settlement agreement approved by the PUCT in August 2018 and the Texas Storm Cost Securitization financing order issued by the PUCT in June 2019. The impact of the Texas Storm Cost Securitization financing order was treated as a discrete item.

AEPTCo

Three Months Ended June 30, 2019 Compared to Three Months Ended June 30, 2018

The decrease in the ETR was primarily due to the FERC order issued in May 2019 regarding the 2018 ROE settlement and its $3 million impact on AFUDC equity which impacted the ETR by (1.7)%. See “FERC Transmission Complaint - AEP’s PJM Participants” section of Note 4 for additional information.


Six Months Ended June 30, 2019 Compared to Six Months Ended June 30, 2018

The decrease in the ETR was primarily due to the FERC order issued in May 2019 regarding the 2018 ROE settlement and its $3 million impact on AFUDC equity which impacted the ETR by (0.9)%. See “FERC Transmission Complaint - AEP’s PJM Participants” section of Note 4 for additional information.

APCo
Three Months Ended June 30, 2019 Compared to Three Months Ended June 30, 2018
The decrease in the ETR was primarily due to $24 million of increased amortization of Excess ADIT not subject to normalization requirements which impacted the ETR by (65.9)%. Amortization of Excess ADIT not subject to normalization requirements for the three months ended June 30, 2019 reflects the October 2018 and March 2019 Virginia SCC Tax Reform orders as well as the August 2018 and February 2019 WVPSC orders.



Six Months Ended June 30, 2019 Compared to Six Months Ended June 30, 2018

The decrease in the ETR was primarily due to $65 million of increased amortization of Excess ADIT not subject to normalization requirements which impacted the ETR by (44.8)%. Amortization of Excess ADIT not subject to normalization requirements for the six months ended June 30, 2019 reflects the October 2018 and March 2019 Virginia SCC Tax Reform orders as well as the August 2018 and February 2019 WVPSC orders.

I&M

Three Months Ended June 30, 2019 Compared to Three Months Ended June 30, 2018

The decrease in the ETR was primarily due to $4 million of increased favorable book/tax differences accounted for on a flow-through basis partially offset by $2 million of increased state income tax expenses which impacted the ETR by (5.4)% and 3.2%, respectively.

Six Months Ended June 30, 2019 Compared to Six Months Ended June 30, 2018

The decrease in the ETR was primarily due to $9 million of increased favorable book/tax differences accounted for on a flow-through basis and $8 million of increased amortization of Excess ADIT not subject to normalization requirements which impacted the ETR by (5.7)% and (5.8)%, respectively. The decrease in ETR was partially offset by $5 million of increased state income tax expenses which impacted the ETR by 3.1%. Amortization of Excess ADIT not subject to normalization requirements for the six months ended June 30, 2019 reflects the Tax Reform elements of the 2017 Indiana Base Rate Case approved by the IURC in May 2018.

OPCo

Three Months Ended June 30, 2019 Compared to Three Months Ended June 30, 2018

The decrease in the ETR was primarily due to $2 million of increased amortization of Excess ADIT not subject to normalization requirements which impacted the ETR by (4)%. Amortization of Excess ADIT not subject to normalization requirements for the three months ended June 30, 2019 reflects the October 2018 PUCO Tax Reform order.

Six Months Ended June 30, 2019 Compared to Six Months Ended June 30, 2018

The decrease in the ETR was primarily due to $11 million of increased amortization of Excess ADIT not subject to normalization requirements which impacted the ETR by (5.1)%. Amortization of Excess ADIT not subject to normalization requirements for the six months ended June, 2019 reflects the October 2018 PUCO Tax Reform order.

PSO

Three Months Ended June 30, 2019 Compared to Three Months Ended June 30, 2018

The decrease in the ETR was primarily due to $7 million of increased amortization of Excess ADIT not subject to normalization requirements partially offset by $1 million of decreased amortization of Excess ADIT subject to normalization requirements which impacted the ETR by (16.9)%, and 2.4%, respectively. Amortization of Excess ADIT not subject to normalization requirements for the three months ended June 30, 2019 reflects the August 2018 OCC Tax Reform order as well as Tax Reform elements of the 2018 Oklahoma Base Rate Case approved by the OCC in March 2019.



Six Months Ended June 30, 2019 Compared to Six Months Ended June 30, 2018

The decrease in the ETR was primarily due to $8 million of increased amortization of Excess ADIT not subject to normalization requirements partially offset by decreased amortization of Excess ADIT subject to normalization requirements which impacted the ETR by (16.9)% and 2.7%, respectively. Amortization of Excess ADIT not subject to normalization requirements for the six months ended June 30, 2019 reflects the August 2018 OCC Tax Reform order as well as Tax Reform elements of the 2018 Oklahoma Base Rate Case approved by the OCC in March 2019.

SWEPCo

Three Months Ended June 30, 2019 Compared to Three Months Ended June 30, 2018

The decrease in the ETR was primarily due to $1 million of increased amortization of Excess ADIT not subject to normalization requirements and $1 million of decreased state tax expenses which impacted the ETR by (8.4)% and (1.3)%, respectively. Amortization of Excess ADIT not subject to normalization requirements for the three months ended June 30, 2019 reflects Tax Reform elements incorporated into the Louisiana 2018 Formula Rate Filing as well as the Arkansas Tax Reform order issued by the APSC in September 2018.

Six Months Ended June 30, 2019 Compared to Six Months Ended June 30, 2018

The decrease in the ETR was primarily due to $4 million of increased amortization of Excess ADIT not subject to normalization requirements and $1 million of decreased state tax expenses which impacted the ETR by (10.8)% and (1.2)%, respectively. Amortization of Excess ADIT not subject to normalization requirements for the six months ended June 30, 2019 reflects Tax Reform elements incorporated into the Louisiana 2018 Formula Rate Filing as well as the Arkansas Tax Reform order issued by the APSC in September 2018.

Federal and State Income Tax Audit Status

The IRS has completed its examination of AEP and subsidiaries for all years through 2016.

AEP and subsidiaries file income tax returns in various state and local jurisdictions.  These taxing authorities routinely examine the tax returns. AEP and subsidiaries are currently under examination in several state and local jurisdictions. However, it is possible that previously filed tax returns have positions that may be challenged by these tax authorities. Management believes that adequate provisions for income taxes have been made for potential liabilities resulting from such challenges and that the ultimate resolution of these audits will not materially impact net income. The Registrants are no longer subject to state, local or non-U.S. income tax examinationsU.S. federal examination by tax authoritiesthe IRS for all years before 2007.

State Tax Legislation (Appliesthrough 2015. During the third quarter of 2019, AEP and subsidiaries elected to amend the 2014 and 2015 federal returns. In the first quarter of 2020, the IRS notified AEP AEPTCo, I&M and OPCo)

In April 2018,that it was beginning an examination of these amended returns, including the Kentucky legislature enacted House Bill (H.B.) 487. H.B. 487 adopts mandatory unitary combined reporting for state corporate income tax purposes applicable for taxable years beginning on or after January 1, 2019. H.B. 487 also adopts the 80% federal net operating loss (NOL) limitation under Internal Revenue Code Sec. 172(a) for NOLs generated after January 1, 2018carryback to 2015 that originated in the 2017 return. The IRS may examine only the amended items on the 2014 and the2015 federal unlimited carryforward period for unused NOLs generated after January 1, 2018. In addition, H.B. 366 was also enacted in April 2018, which among other things, replaces the graduated corporate tax rate structure with a flat 5% tax rate for business income and adopts a single-sales factor apportionment formula for apportioning a corporation’s business income to Kentucky. In the second quarter of 2018, AEP recorded an $18 million benefit to Income Tax Expense (Benefit) as a result of remeasuring Kentucky deferred taxes under a unitary filing group. The enacted legislation did not materially impact AEPTCo’s, I&M’s or OPCo’s net income.
returns.

201






12.  LEASESFINANCING ACTIVITIES

The disclosures in this note apply to all Registrants, unless indicated otherwise.

The Registrants lease property, plant and equipment including, but not limited to, fleet, information technology and real estate leases.These leases require payments of non-lease components, including related property taxes, operating and maintenance costs. As of the adoption date of ASU 2016-02, management elected not to separate non-lease components from associated lease components in accordance with the accounting guidance for “Leases.”  Many of these leases have purchase or renewal options. Leases not renewed are often replaced by other leases. Options to renew or purchase a lease are included in the measurement of lease assets and liabilities if it is reasonably certain the Registrant will exercise the option.

Lease obligations are measured using the discount rate implicit in the lease when that rate is readily determinable. When the implicit rate is not readily determinable, the Registrants measure their lease obligation using their estimated secured incremental borrowing rate. Incremental borrowing rates are comprised of an underlying risk free rate and a secured credit spread relative to the lessee on a matched maturity basis.

Lease rentals for both operating and finance leases are generally charged to Other Operation and Maintenance expense in accordance with rate-making treatment for regulated operations.  Additionally, for regulated operations with finance leases, a finance lease asset and offsetting liability are recorded at the present value of the remaining lease payments for each reporting period.  Finance leases for nonregulated property are accounted for as if the assets were owned and financed.  The components of rental costs were as follows:
Three Months Ended June 30, 2019 AEP AEP Texas AEPTCo APCo I&M OPCo PSO SWEPCo
  (in millions)
Operating Lease Cost $71.3
 $4.4
 $0.5
 $5.0
 $23.3
 $5.3
 $2.0
 $2.1
Finance Lease Cost:                
Amortization of Right-of-Use Assets 14.3
 1.2
 
 1.5
 1.3
 0.8
 0.7
 2.7
Interest on Lease Liabilities 4.0
 0.4
 
 0.7
 0.7
 0.1
 0.2
 0.7
Total Lease Rental Costs (a) $89.6
 $6.0
 $0.5
 $7.2
 $25.3
 $6.2
 $2.9
 $5.5
Six Months Ended June 30, 2019 AEP AEP Texas AEPTCo APCo I&M OPCo PSO SWEPCo
  (in millions)
Operating Lease Cost $135.9
 $8.2
 $1.1
 $9.6
 $46.3
 $8.9
 $3.5
 $3.9
Finance Lease Cost:                
Amortization of Right-of-Use Assets 28.5
 2.3
 
 3.0
 2.6
 1.5
 1.4
 5.4
Interest on Lease Liabilities 8.1
 0.7
 
 1.4
 1.5
 0.3
 0.3
 1.5
Total Lease Rental Costs (a) $172.5
 $11.2
 $1.1
 $14.0
 $50.4
 $10.7
 $5.2
 $10.8

(a)Excludes variable and short-term lease costs, which were immaterial for the three and six months ended June 30, 2019.



Supplemental information related to leases are shown in the tables below:
June 30, 2019 AEP AEP Texas AEPTCo APCo I&M OPCo PSO SWEPCo
Weighted-Average Remaining Lease Term (years):                
Operating Leases 5.45
 7.19
 2.53
 6.34
 4.25
 8.19
 7.12
 6.67
Finance Leases 5.88
 7.00
 0.83
 6.26
 6.79
 6.42
 6.02
 5.44
Weighted-Average Discount Rate:                
Operating Leases 3.63% 3.82% 3.15% 3.68% 3.46% 3.83% 3.71% 3.87%
Finance Leases 6.16% 4.79% 9.33% 8.55% 8.97% 4.80% 4.77% 5.01%
Six Months Ended June 30, 2019 AEP AEP Texas AEPTCo APCo I&M OPCo PSO SWEPCo
  (in millions)
Cash paid for amounts included in the measurement of lease liabilities:                
Operating Cash Flows from Operating Leases $132.3
 $7.5
 $1.1
 $9.5
 $47.0
 $8.5
 $3.2
 $3.7
Operating Cash Flows from Finance Leases 8.1
 0.7
 
 1.4
 1.5
 0.3
 0.3
 1.5
Financing Cash Flows from Finance Leases 29.6
 2.5
 
 3.1
 2.7
 1.8
 1.5
 5.5
                 
Non-cash Acquisitions Under Operating Leases $84.2
 $10.7
 $
 $7.0
 $11.3
 $30.0
 $6.2
 $7.5

The following tables show the property, plant and equipment under finance leases and noncurrent assets under operating leases and related obligations recorded on the Registrants’ balance sheets.  Unless shown as a separate line on the balance sheets due to materiality, net operating lease assets are included in Deferred Charges and Other Noncurrent Assets, current finance lease obligations are included in Other Current Liabilities and long-term finance lease obligations are included in Deferred Credits and Other Noncurrent Liabilities on the Registrants’ balance sheets. Lease obligations are not recognized on the balance sheets for lease agreements with a lease term of less than twelve months.
June 30, 2019 AEP AEP Texas AEPTCo APCo I&M OPCo PSO SWEPCo
  (in millions)
Property, Plant and Equipment Under Finance Leases:                
Generation $131.2
 $
 $
 $38.6
 $27.0
 $
 $2.6
 $34.3
Other Property, Plant and Equipment 325.5
 40.9
 0.2
 20.4
 35.4
 23.0
 19.1
 48.3
Total Property, Plant and Equipment 456.7
 40.9
 0.2
 59.0
 62.4
 23.0
 21.7
 82.6
Accumulated Amortization 154.3
 10.6
 0.1
 16.7
 22.0
 6.5
 8.6
 22.8
Net Property, Plant and Equipment Under Finance Leases $302.4
 $30.3
 $0.1
 $42.3
 $40.4
 $16.5
 $13.1
 $59.8
                 
Obligations Under Finance Leases:                
Noncurrent Liability $247.1
 $25.3
 $
 $35.7
 $34.9
 $13.2
 $10.0
 $49.7
Liability Due Within One Year 59.6
 5.0
 0.1
 6.6
 5.5
 3.3
 3.1
 10.9
Total Obligations Under Finance Leases $306.7
 $30.3
 $0.1
 $42.3
 $40.4
 $16.5
 $13.1
 $60.6

June 30, 2019 AEP AEP Texas AEPTCo APCo I&M OPCo PSO SWEPCo
  (in millions)
Operating Lease Assets $1,016.5
 $80.9
 $5.4
 $78.3
 $312.6
 $88.2
 $35.1
 $37.3
                 
Obligations Under Operating Leases:                
Noncurrent Liability $797.2
 $69.9
 $2.8
 $63.8
 $234.7
 $75.4
 $29.3
 $31.5
Liability Due Within One Year 229.2
 11.6
 2.6
 14.9
 82.2
 13.2
 5.9
 6.0
Total Obligations Under Operating Leases $1,026.4
 $81.5
 $5.4
 $78.7
 $316.9
 $88.6
 $35.2
 $37.5




Future minimum lease payments as of June 30, 2019 are presented on a rolling 12-month basis as shown in the tables below:
Finance Leases AEP AEP Texas AEPTCo APCo I&M OPCo PSO SWEPCo
  (in millions)
Year 1 $75.1
 $6.3
 $0.1
 $9.5
 $8.5
 $4.0
 $3.6
 $13.1
Year 2 65.0
 5.9
 
 8.7
 7.8
 3.6
 2.9
 11.4
Year 3 56.2
 5.2
 
 7.9
 7.1
 3.0
 2.2
 10.6
Year 4 47.4
 4.7
 
 7.4
 6.6
 2.3
 1.8
 9.4
Year 5 44.2
 4.0
 
 6.9
 6.3
 1.9
 1.5
 12.8
Later Years 84.0
 10.2
 
 13.0
 21.6
 4.8
 3.4
 10.6
Total Future Minimum Lease Payments 371.9
 36.3
 0.1
 53.4
 57.9
 19.6
 15.4
 67.9
Less Imputed Interest 65.2
 6.0
 
 11.1
 17.5
 3.1
 2.3
 7.3
Estimated Present Value of Future Minimum Lease Payments $306.7
 $30.3
 $0.1
 $42.3
 $40.4
 $16.5
 $13.1
 $60.6

Operating Leases AEP AEP Texas AEPTCo APCo I&M OPCo PSO SWEPCo
  (in millions)
Year 1 $265.4
 $15.3
 $2.8
 $18.0
 $92.5
 $16.4
 $7.0
 $8.0
Year 2 253.1
 14.7
 1.7
 16.1
 89.4
 14.3
 6.4
 7.9
Year 3 237.7
 13.6
 0.7
 14.3
 86.0
 12.9
 5.6
 7.1
Year 4 154.4
 12.6
 0.5
 12.6
 48.3
 12.1
 5.2
 6.7
Year 5 63.0
 11.1
 
 9.6
 7.7
 10.5
 4.6
 5.4
Later Years 182.6
 28.4
 
 19.8
 21.9
 38.9
 12.0
 11.4
Total Future Minimum Lease Payments 1,156.2
 95.7
 5.7
 90.4
 345.8
 105.1
 40.8
 46.5
Less Imputed Interest 129.8
 14.2
 0.3
 11.7
 28.9
 16.5
 5.6
 9.0
Estimated Present Value of Future Minimum Lease Payments $1,026.4
 $81.5
 $5.4
 $78.7
 $316.9
 $88.6
 $35.2
 $37.5


Future minimum lease payments consisted of the following as of December 31, 2018:
Finance Leases AEP AEP Texas AEPTCo APCo I&M OPCo PSO SWEPCo
  (in millions)
2019 $70.8
 $5.8
 $0.1
 $9.0
 $8.2
 $3.3
 $3.4
 $13.1
2020 60.2
 5.3
 
 8.0
 7.2
 2.7
 2.6
 11.5
2021 51.7
 4.7
 
 7.3
 6.6
 2.3
 2.0
 10.5
2022 43.8
 4.2
 
 6.8
 6.1
 1.7
 1.6
 9.4
2023 35.5
 3.7
 
 6.3
 5.7
 1.2
 1.4
 8.6
Later Years 90.2
 10.1
 
 13.3
 21.7
 2.8
 3.3
 18.7
Total Future Minimum Lease Payments 352.2
 33.8
 0.1
 50.7
 55.5
 14.0
 14.3
 71.8
Less Imputed Interest 63.2
 5.3
 
 10.9
 16.8
 1.9
 2.0
 11.0
Estimated Present Value of Future Minimum Lease Payments $289.0
 $28.5
 $0.1
 $39.8
 $38.7
 $12.1
 $12.3
 $60.8
Operating Leases AEP AEP Texas AEPTCo APCo I&M OPCo PSO SWEPCo
  (in millions)
2019 $259.6
 $15.1
 $2.3
 $17.6
 $92.6
 $14.5
 $6.5
 $7.4
2020 250.1
 14.1
 1.8
 16.5
 89.3
 13.2
 6.0
 7.2
2021 232.7
 13.2
 1.0
 13.9
 84.8
 10.9
 5.0
 6.7
2022 222.5
 12.2
 0.5
 12.8
 83.8
 10.0
 4.6
 6.1
2023 58.3
 10.8
 0.1
 9.9
 6.5
 8.8
 4.1
 5.0
Later Years 165.2
 28.4
 
 20.5
 19.5
 31.7
 10.7
 11.7
Total Future Minimum Lease Payments $1,188.4
 $93.8
 $5.7
 $91.2
 $376.5
 $89.1
 $36.9
 $44.1




Master Lease Agreements (Applies to all Registrants except AEPTCo)

The Registrants lease certain equipment under master lease agreements.  Under the lease agreements, the lessor is guaranteed a residual value up to a stated percentage of the equipment cost at the end of the lease term. If the actual fair value of the leased equipment is below the guaranteed residual value at the end of the lease term, the Registrants are committed to pay the difference between the actual fair value and the residual value guarantee.  Historically, at the end of the lease term the fair value has been in excess of the amount guaranteed.  As of June 30, 2019, the maximum potential loss by the Registrants for these lease agreements assuming the fair value of the equipment is zero at the end of the lease term was as follows:
Company 
Maximum
Potential Loss
  (in millions)
AEP $46.1
AEP Texas 10.9
APCo 6.1
I&M 4.0
OPCo 7.7
PSO 4.1
SWEPCo 4.4


Rockport Lease (Applies to AEP and I&M)

AEGCo and I&M entered into a sale-and-leaseback transaction in 1989 with Wilmington Trust Company (Owner Trustee), an unrelated, unconsolidated trustee for Rockport Plant, Unit 2 (the Plant).  The Owner Trustee was capitalized with equity from six owner participants with no relationship to AEP or any of its subsidiaries and debt from a syndicate of banks and securities in a private placement to certain institutional investors. In the first quarter of 2019, in accordance with ASU 2016-02, the $37 million unamortized gain ($15 million related to I&M) associated with the sale-and-leaseback of the Plant was recognized as an adjustment to equity.  The adjustment to equity was then reclassified to regulatory liabilities in accordance with accounting guidance for “Regulated Operations” as AEGCo and I&M will continue to provide the benefit of the unamortized gain to customers in future periods.

The Owner Trustee owns the Plant and leases equal portions to AEGCo and I&M.  The lease is accounted for as an operating lease with the payment obligations included in the future minimum lease payments schedule earlier in this note.  The lease term is for 33 years and at the end of the lease term, AEGCo and I&M have the option to renew the lease at a rate that approximates fair value.  The option to renew was not included in the measurement of the lease obligation as of June 30, 2019 as the execution of the option was not reasonably certain. AEP, AEGCo and I&M have no ownership interest in the Owner Trustee and do not guarantee its debt.  The future minimum lease payments for this sale-and-leaseback transaction as of June 30, 2019 were as follows:
Future Minimum Lease Payments AEP (a) I&M
  (in millions)
2019 $74.2
 $37.1
2020 147.8
 73.9
2021 147.8
 73.9
2022 147.2
 73.6
Total Future Minimum Lease Payments $517.0
 $258.5

(a)AEP’s future minimum lease payments include equal shares from AEGCo and I&M.



AEPRO Boat and Barge Leases (Applies to AEP)

In 2015, AEP sold its commercial barge transportation subsidiary, AEPRO, to a nonaffiliated party. Certain boat and barge leases acquired by the nonaffiliated party are subject to an AEP guarantee in favor of the lessor, ensuring future payments under such leases with maturities up to 2027. As of June 30, 2019, the maximum potential amount of future payments required under the guaranteed leases was $58 million. In certain instances, AEP has no recourse against the nonaffiliated party if required to pay a lessor under a guarantee, but AEP would have access to sell the leased assets in order to recover payments made by AEP under the guarantee. As of June 30, 2019, AEP’s boat and barge lease guarantee liability was $5 million, of which $1 million was recorded in Other Current Liabilities and $4 million was recorded in Deferred Credits and Other Noncurrent Liabilities on AEP’s balance sheet.

In January 2018, S&P Global Inc. downgraded the ratings of the nonaffiliated party and set their outlook to negative. In April 2018, Moody’s Investors Service Inc. (Moody’s) also downgraded their rating and set their outlook to negative. Moody’s further downgraded their rating in April 2019 and maintained a negative outlook. It is reasonably possible that enforcement of AEP’s liability for future payments under these leases could be exercised, which could reduce future net income and cash flows and impact financial condition.

Lessor Activity

The Registrants’ lessor activity was immaterial as of and for the three and six months ended June 30, 2019.


13.  FINANCING ACTIVITIES

The disclosures in this note apply to all Registrants, unless indicated otherwise.

Long-term Debt Outstanding (Applies to AEP)

The following table details long-term debt outstanding, net of issuance costs and premiums or discounts:
Type of DebtJune 30, 2020December 31, 2019
 (in millions)
Senior Unsecured Notes$23,530.3  $21,180.7  
Pollution Control Bonds1,936.2  1,998.8  
Notes Payable186.0  234.3  
Securitization Bonds866.7  1,025.1  
Spent Nuclear Fuel Obligation (a)281.0  279.8  
Junior Subordinated Notes (b)789.7  787.8  
Other Long-term Debt1,185.5  1,219.0  
Total Long-term Debt Outstanding28,775.4  26,725.5  
Long-term Debt Due Within One Year2,137.7  1,598.7  
Long-term Debt$26,637.7  $25,126.8  
Type of Debt June 30, 2019 December 31, 2018
  (in millions)
Senior Unsecured Notes $20,468.9
 $18,903.3
Pollution Control Bonds 1,518.1
 1,643.8
Notes Payable 216.9
 204.7
Securitization Bonds 945.2
 1,111.4
Spent Nuclear Fuel Obligation (a) 277.0
 273.6
Junior Subordinated Notes (b) 786.1
 
Other Long-term Debt 1,219.6
 1,209.9
Total Long-term Debt Outstanding 25,431.8
 23,346.7
Long-term Debt Due Within One Year 1,257.4
 1,698.5
Long-term Debt $24,174.4
 $21,648.2

(a)Pursuant to the Nuclear Waste Policy Act of 1982, I&M, a nuclear licensee, has an obligation to the United States Department of Energy for SNF disposal.  The obligation includes a one-time fee for nuclear fuel consumed prior to April 7, 1983.  Trust fund assets related to this obligation were $326 million and $323 million as of June 30, 2020 and December 31, 2019, respectively, and are included in Spent Nuclear Fuel and Decommissioning Trusts on the balance sheets.
(b)See “Equity Units” section below for additional information.

(a)Pursuant to the Nuclear Waste Policy Act of 1982, I&M, a nuclear licensee, has an obligation to the United States Department of Energy for SNF disposal.  The obligation includes a one-time fee for nuclear fuel consumed prior to April 7, 1983.  Trust fund assets related to this obligation were $320 million and $317 million as of June 30, 2019 and December 31, 2018, respectively, and are included in Spent Nuclear Fuel and Decommissioning Trusts on the balance sheets.
(b)See “Equity Units” section below for additional information.

Long-term Debt Activity

Long-term debt and other securities issued, retired and principal payments made during the first six months of 20192020 are shown in the following tables:
PrincipalInterest
CompanyType of DebtAmount (a)RateDue Date
Issuances: (in millions)(%)
AEPSenior Unsecured Notes$400.0  2.302030
AEPSenior Unsecured Notes400.0  3.252050
AEPTCoSenior Unsecured Notes525.0  3.652050
APCoSenior Unsecured Notes500.0  3.702050
OPCoSenior Unsecured Notes350.0  2.602030
Non-Registrant:
KPCoOther Long-term Debt125.0  Variable2022
Transource EnergyOther Long-term Debt7.1  Variable2023
Transource EnergySenior Unsecured Notes150.0  2.752050
Total Issuances$2,457.1  
    Principal Interest  
Company Type of Debt Amount (a) Rate Due Date
Issuances:   (in millions) (%)  
AEP Junior Subordinated Notes (b) $805.0
 3.40 2024
AEP Texas Senior Unsecured Notes 300.0
 4.15 2049
AEPTCo Senior Unsecured Notes 350.0
 3.80 2049
APCo Pollution Control Bonds 86.0
 2.55 2024
APCo Senior Unsecured Notes 400.0
 4.50 2049
I&M Notes Payable 62.8
 Variable 2023
OPCo Senior Unsecured Notes 450.0
 4.00 2049
PSO Senior Unsecured Notes 100.0
 3.91 2029
PSO Senior Unsecured Notes 150.0
 4.11 2034
PSO Senior Unsecured Notes 100.0
 4.50 2049
         
Non-Registrant:        
Transource Energy Other Long-term Debt 12.6
 Variable 2020
Total Issuances   $2,816.4
 
 

(a)Amounts indicated on the statements of cash flows are net of issuance costs and premium or discount and will not tie to the issuance amounts.
(b)See “Equity Units” section below for additional information.


    Principal Interest  
Company Type of Debt Amount Paid Rate Due Date
Retirements and Principal Payments:   (in millions) (%)  
AEP Texas Senior Unsecured Notes $50.0
 2.61 2019
AEP Texas Securitization Bonds 103.5
 5.31 2020
AEP Texas Securitization Bonds 28.3
 1.98 2020
APCo Pollution Control Bonds 86.0
 1.90 2019
APCo Pollution Control Bonds 70.0
 3.25 2019
APCo Securitization Bonds 12.0
 2.01 2023
I&M Notes Payable 2.7
 Variable 2019
I&M Notes Payable 2.9
 Variable 2019
I&M Notes Payable 13.1
 Variable 2020
I&M Notes Payable 11.9
 Variable 2021
I&M Notes Payable 6.2
 Variable 2022
I&M Notes Payable 10.6
 Variable 2022
I&M Notes Payable 0.1
 Variable 2023
I&M Other Long-term Debt 0.8
 6.00 2025
OPCo Securitization Bonds 23.3
 2.05 2019
OPCo Other Long-term Debt 0.1
 1.15 2028
PSO Senior Unsecured Notes 250.0
 5.15 2019
PSO Other Long-term Debt 0.2
 3.00 2027
SWEPCo Pollution Control Bonds 53.5
 1.60 2019
SWEPCo Other Long-term Debt 1.5
 4.68 2028
SWEPCo Notes Payable 1.6
 4.58 2032
Total Retirements and Principal Payments   $728.3
    


(a)Amounts indicated on the statements of cash flows are net of issuance costs and premium or discount and will not tie to the issuance amounts.
As of June 30, 2019, trustees held, on behalf of AEP, $574 million of their reacquired Pollution Control Bonds. Of this total, $345 million relates to OPCo.
202






PrincipalInterest
CompanyType of DebtAmount PaidRateDue Date
Retirements and Principal Payments:(in millions)(%)
AEP TexasPollution Control Bonds$50.6  4.452020
AEP TexasSecuritization Bonds28.7  1.982020
AEP TexasSecuritization Bonds111.0  5.312020
AEP TexasSecuritization Bonds0.2  2.852024
AEP TexasSecuritization Bonds3.3  2.062025
APCoSecuritization Bonds12.2  2.012023
I&MNotes Payable1.3  Variable2020
I&MNotes Payable3.1  Variable2021
I&MNotes Payable10.2  Variable2022
I&MNotes Payable7.5  Variable2022
I&MNotes Payable12.5  Variable2023
I&MNotes Payable12.1  Variable2024
I&MOther Long-term Debt0.9  6.002025
PSOPollution Control Bonds12.7  4.452020
PSOOther Long-term Debt0.2  3.002027
SWEPCoOther Long-term Debt15.0  Variable2020
SWEPCoOther Long-term Debt1.5  4.682028
SWEPCoNotes Payable1.6  4.582032
Non-Registrant:
Transource EnergyOther Long-term Debt148.6  Variable2023
Total Retirements and Principal Payments$433.2  

Long-term Debt Subsequent Events

In July 2019,2020, AEP Texas issued $600 million of Senior Unsecured Notes due in 2030.

In July and August 2020, AEP Texas retired $84$92 million and $11 million, respectively, of Securitization Bonds.Bonds, the Transition Funding II bonds are now fully matured.

In July 2019,and August 2020, I&M retired $6$8 million and $1 million, respectively, of Notes Payable related to DCC Fuel.

In July 2019, OPCo retired $25 million of Securitization Bonds.

In July 2019, AEGCo reacquired $45 million of variable rate Pollution Control Bonds, which are being held in trust.

In July 2019,2020, Transource Energy issued $2$3 million of variable rate Other Long-term Debt due in 2020.2023.

In August 2020, APCo retired $13 million of Securitization Bonds.

Equity Units (Applies to AEP)

In March 2019, AEP issued 16.1 million Equity Units initially in the form of corporate units, at a stated amount of $50 per unit, for a total stated amount of $805 million. Net proceeds from the issuance were approximately $785 million. The proceeds were used to support AEP’s overall capital expenditure plans including the recent acquisition of Sempra Renewables LLC.

Each corporate unit represents a 1/20 undivided beneficial ownership interest in $1,000 principal amount of AEP’s 3.40% Junior Subordinated Notes (notes) due in 2024 and a forward equity purchase contract which settles after three years in 2022. The notes are expected to be remarketed in 2022, at which time the interest rate will reset at the then current market rate. Investors may choose to remarket their notes to receive the remarketing proceeds and use those funds to settle the forward equity purchase contract, or accept the remarketed debt and use other funds for the equity purchase. If the remarketing is unsuccessful, investors have the right to put their notes to AEP at a price equal to the principal. The Equity Units carry an annual distribution rate of 6.125%, which is comprised of a quarterly coupon rate of interest of 3.40% and a quarterly forward equity purchase contract payment of 2.725%.
203








Each forward equity purchase contract obligates the holder to purchase, and AEP to sell, for $50 a number of shares in common stock in accordance with the conversion ratios set forth below (subject to an anti-dilution adjustment):

If the AEP common stock market price is equal to or greater than $99.58: 0.5021 shares per contract.
If the AEP common stock market price is less than $99.58 but greater than $82.98: a number of shares per contract equal to $50 divided by the applicable market price. The holder receives a variable number of shares at $50.
If the AEP common stock market price is less than or equal to $82.98: 0.6026 shares per contract.

A holder’s ownership interest in the notes is pledged to AEP to secure the holder’s obligation under the related forward equity purchase contract. If a holder of the forward equity purchase contract chooses at any time to no longer be a holder of the notes, such holder’s obligation under the forward equity purchase contract must be secured by a U.S. Treasury security which must be equal to the aggregate principal amount of the notes.

At the time of issuance, the $805 million of notes were recorded within Long-term Debt on the balance sheets. The present value of the purchase contract payments of $62 million were recorded in Deferred Credits and Other Noncurrent Liabilities with a current portion in Other Current Liabilities at the time of issuance, representing the obligation to make forward equity contract payments, with an offsetting reduction to Paid-in Capital. The difference between the face value and present value of the purchase contract payments will be accreted to Interest Expense on the statements of income over the three year period ending in 2022. The liability recorded for the contract payments is considered non-cash and excluded from the statements of cash flows. Until settlement of the forward equity purchase contract, earnings per share dilution resulting from the equity unit issuance will be determined under the treasury stock method. The maximum amount of shares AEP will be required to issue to settle the purchase contract is 9,701,860 shares (subject to an anti-dilution adjustment).

Debt Covenants (Applies to AEP and AEPTCo)

Covenants in AEPTCo’s note purchase agreements and indenture limit the amount of contractually-defined priority debt (which includes a further sub-limit of $50 million of secured debt) to 10% of consolidated tangible net assets. AEPTCo’s contractually-defined priority debt was 0.3% of consolidated tangible net assetsimmaterial as of June 30, 2019.2020. The method for calculating the consolidated tangible net assets is contractually-defined in the note purchase agreements.

Dividend Restrictions

Utility Subsidiaries’ Restrictions

Parent depends on its utility subsidiaries to pay dividends to shareholders. AEP utility subsidiaries pay dividends to Parent provided funds are legally available. Various financing arrangements and regulatory requirements may impose certain restrictions on the ability of the subsidiaries to transfer funds to Parent in the form of dividends.

All of the dividends declared by AEP’s utility subsidiaries that provide transmission or local distribution services are subject to a Federal Power Act restriction that prohibits the payment of dividends out of capital accounts without regulatory approval; payment of dividends is allowed out of retained earnings only. However, theThe Federal Power Act also creates a reserve on earnings attributable to hydroelectric generation plants. Because of their ownership of such plants, this reserve applies to AGR, APCo and I&M.

Certain AEP subsidiaries have credit agreements that contain covenants that limit their debt to capitalization ratio to 67.5%. The method for calculating outstanding debt and capitalization is contractually-defined in the credit agreements.

The Federal Power Act restriction does not limit the ability of the AEP subsidiaries to pay dividends out of retained earnings.
204







Parent Restrictions (Applies to AEP)

The holders of AEP’s common stock are entitled to receive the dividends declared by the Board of Directors provided funds are legally available for such dividends.  Parent’s income primarily derives from common stock equity in the earnings of its utility subsidiaries.

Pursuant to the leverage restrictions in credit agreements, AEP must maintain a percentage of debt to total capitalization at a level that does not exceed 67.5%.  The method for calculating outstanding debt and capitalization is contractually-defined in the credit agreements.

Corporate Borrowing Program - AEP System (Applies to Registrant Subsidiaries)

The AEP System uses a corporate borrowing program to meet the short-term borrowing needs of AEP’s subsidiaries.  The corporate borrowing program includes a Utility Money Pool, which funds AEP’s utility subsidiaries; a Nonutility Money Pool, which funds certain AEP nonutility subsidiaries; and direct borrowing from AEP.  The AEP System Utility Money Pool operates in accordance with the terms and conditions of its agreement filed with the FERC.  The amounts of outstanding loans to (borrowings from) the Utility Money Pool as of June 30, 20192020 and December 31, 20182019 are included in Advances to Affiliates and Advances from Affiliates, respectively, on the Registrant Subsidiaries’ balance sheets.  The Utility Money Pool participants’ activity and corresponding authorized borrowing limits for the six months ended June 30, 20192020 are described in the following table:
MaximumAverageNet Loans to
BorrowingsMaximumBorrowingsAverage(Borrowings) fromAuthorized
from theLoans to thefrom theLoans to thethe Utility MoneyShort-term
UtilityUtilityUtilityUtilityPool as ofBorrowing
CompanyMoney PoolMoney PoolMoney PoolMoney PoolJune 30, 2020Limit
 (in millions)
AEP Texas$320.4  $199.7  $154.7  $90.3  $(320.4) $500.0  
AEPTCo358.4  259.7  130.9  85.6  28.0  820.0  (a)
APCo434.3  174.8  331.3  45.3  82.3  500.0  
I&M194.1  13.4  102.5  13.3  (180.8) 500.0  
OPCo353.9  32.8  145.6  25.2  (143.1) 500.0  
PSO125.4  57.1  66.8  28.4  (106.9) 300.0  
SWEPCo178.9  —  129.3  —  (130.4) 350.0  
  Maximum   Average   Net Loans to   
  Borrowings Maximum Borrowings Average (Borrowings from) Authorized 
  from the Loans to the from the Loans to the the Utility Money Short-term 
  Utility Utility Utility Utility Pool as of Borrowing 
Company Money Pool Money Pool Money Pool Money Pool June 30, 2019 Limit 
  (in millions)
AEP Texas $390.7
 $
 $262.7
 $
 $(239.0) $500.0
 
AEPTCo 374.9
 80.0
 215.7
 29.2
 14.7
 795.0
(a)
APCo 225.4
 232.2
 146.3
 82.2
 (3.4) 600.0
 
I&M 98.2
 66.0
 32.0
 19.3
 (81.7) 500.0
 
OPCo 291.2
 178.6
 194.4
 98.8
 63.9
 500.0
 
PSO 140.5
 215.6
 67.3
 206.2
 (22.6) 300.0
 
SWEPCo 105.1
 81.4
 67.0
 24.0
 (55.3) 350.0
 

(a) Amount represents the combined authorized short-term borrowing limit the State Transcos have from FERC or state regulatory commissions.

(a)Amount represents the combined authorized short-term borrowing limit the State Transcos have from FERC or state regulatory commissions.

The activity in the above table does not include short-term lending activity of certain AEP nonutility subsidiaries. AEP Texas’ wholly-owned subsidiary, AEP Texas North Generation Company, LLC and SWEPCo’s wholly-owned subsidiary, Mutual Energy SWEPCo, LLC participate in the Nonutility Money Pool. The amounts of outstanding loans to the Nonutility Money Pool as of June 30, 20192020 and December 31, 20182019 are included in Advances to Affiliates on the subsidiaries’ balance sheets. The Nonutility Money Pool participants’ activity for the six months ended June 30, 20192020 is described in the following table:
Maximum Loans Average Loans Loans to the Nonutility
to the Nonutility to the Nonutility Money Pool as of
CompanyMoney PoolMoney PoolJune 30, 2020
(in millions)
AEP Texas$7.5  $7.2  $7.2  
SWEPCo2.1  2.1  2.1  
  Maximum Loans Average Loans Loans to the Nonutility
  to the Nonutility to the Nonutility Money Pool as of
Company Money Pool Money Pool June 30, 2019
 (in millions)
AEP Texas $8.0
 $7.7
 $7.7
SWEPCo 2.0
 2.0
 2.0



205






AEP has a direct financing relationship with AEPTCo to meet its short-term borrowing needs. The amounts of outstanding loans to (borrowings from)and borrowings from AEP as of June 30, 20192020 and December 31, 20182019 are included in Advances to Affiliates and Advances from Affiliates, respectively, on AEPTCo’s balance sheets. AEPTCo’s direct borrowing and lending activity with AEP and corresponding authorized borrowing limit for the six months ended June 30, 20192020 are described in the following table:
Maximum Maximum Average Average Borrowings from Loans toAuthorized
Borrowings Loans Borrowings Loans AEP as of AEP as ofShort-term
from AEP to AEP from AEP to AEP June 30, 2020June 30, 2020Borrowing Limit
(in millions)
$1.4  $190.3  $1.3  $124.7  $1.2  $90.5  $50.0  (a)
Maximum Maximum Average Average Borrowings from Loans to Authorized 
Borrowings Loans Borrowings Loans AEP as of AEP as of Short-term 
from AEP to AEP from AEP to AEP June 30, 2019 June 30, 2019 Borrowing Limit 
(in millions)
$1.3
 $117.6
 $1.3
 $63.3
 $1.3
 $17.3
 $75.0
(a)

(a) Amount represents the combined authorized short-term borrowing limit the State Transcos have from FERC or state regulatory commissions.

(a)Amount represents the combined authorized short-term borrowing limit the State Transcos have from FERC or state regulatory commissions.

The maximum and minimum interest rates for funds either borrowed from or loaned to the Utility Money Pool are summarized in the following table:
 Six Months Ended June 30,
20202019
Maximum Interest Rate2.70 %3.02 %
Minimum Interest Rate0.33 %2.68 %
  Six Months Ended June 30,
  2019 2018
Maximum Interest Rate 3.02% 2.52%
Minimum Interest Rate 2.68% 1.83%


The average interest rates for funds borrowed from and loaned to the Utility Money Pool are summarized for all Registrant Subsidiaries in the following table:
Average Interest Rate for FundsAverage Interest Rate for Funds
Borrowed from the Utility Money PoolLoaned to the Utility Money Pool
for Six Months Ended June 30,for Six Months Ended June 30,
Company2020201920202019
AEP Texas1.55 %2.81 %1.97 %— %
AEPTCo1.94 %2.78 %2.06 %2.83 %
APCo2.14 %2.91 %1.62 %2.77 %
I&M1.80 %2.74 %1.87 %2.82 %
OPCo1.80 %2.81 %2.06 %2.73 %
PSO1.71 %2.85 %1.95 %2.74 %
SWEPCo1.87 %2.77 %— %2.97 %
  Average Interest Rate for Funds Average Interest Rate for Funds
  Borrowed from the Utility Money Pool Loaned to the Utility Money Pool
  for Six Months Ended June 30, for Six Months Ended June 30,
Company 2019 2018 2019 2018
AEP Texas 2.81% 2.28% % 2.28%
AEPTCo 2.78% 2.30% 2.83% 2.06%
APCo 2.91% 2.23% 2.77% 2.23%
I&M 2.74% 2.16% 2.82% 2.37%
OPCo 2.81% 2.24% 2.73% 2.47%
PSO 2.85% 2.24% 2.74% %
SWEPCo 2.77% 2.34% 2.97% 1.88%


Maximum, minimum and average interest rates for funds loaned to the Nonutility Money Pool are summarized in the following table:
Six Months Ended June 30, 2020Six Months Ended June 30, 2019
  Maximum Minimum AverageMaximum Minimum Average
  Interest Rate Interest Rate Interest RateInterest Rate Interest Rate Interest Rate
  for Funds for Funds for Fundsfor Funds for Funds for Funds
 Loaned to Loaned to Loaned toLoaned to Loaned to Loaned to
 the Nonutility the Nonutility the Nonutilitythe Nonutility the Nonutility the Nonutility
Company Money Pool Money Pool Money PoolMoney Pool Money Pool Money Pool
AEP Texas 2.70 %0.33 %1.87 %3.02 %2.68 %2.81 %
SWEPCo 2.70 %0.33 %1.87 %3.02 %2.68 %2.81 %
  Six Months Ended June 30, 2019 Six Months Ended June 30, 2018
  Maximum Minimum Average Maximum Minimum Average
  Interest Rate Interest Rate Interest Rate Interest Rate Interest Rate Interest Rate
  for Funds for Funds for Funds for Funds for Funds for Funds
  Loaned to Loaned to Loaned to Loaned to Loaned to Loaned to
  the Nonutility the Nonutility the Nonutility the Nonutility the Nonutility the Nonutility
Company Money Pool Money Pool Money Pool Money Pool Money Pool Money Pool
AEP Texas 3.02% 2.68% 2.81% 2.52% 1.83% 2.23%
SWEPCo 3.02% 2.68% 2.81% 2.52% 1.83% 2.23%



206






AEPTCo’s maximum, minimum and average interest rates for funds either borrowed from or loaned to AEP are summarized in the following table:
 MaximumMinimumMaximumMinimumAverageAverage
 Interest RateInterest RateInterest RateInterest RateInterest RateInterest Rate
Six Months for Fundsfor Fundsfor Fundsfor Fundsfor Fundsfor Funds
Ended BorrowedBorrowedLoanedLoanedBorrowedLoaned
June 30, from AEP from AEPto AEP to AEP from AEP to AEP
2020 2.70 %0.50 %2.70 %0.50 %1.88 %1.86 %
2019 3.02 %2.68 %3.02 %2.68 %2.81 %2.80 %
  Maximum Minimum Maximum Minimum Average Average
  Interest Rate Interest Rate Interest Rate Interest Rate Interest Rate Interest Rate
Six Months for Funds for Funds for Funds for Funds for Funds for Funds
Ended Borrowed Borrowed Loaned Loaned Borrowed Loaned
June 30, from AEP from AEPto AEP to AEP from AEP to AEP
2019 3.02% 2.68% 3.02% 2.68% 2.81% 2.80%
2018 2.52% 1.83% 2.52% 1.83% 2.23% 2.23%


Short-term Debt (Applies to AEP)AEP, AEP Texas and SWEPCo)

Outstanding short-term debt was as follows:
 June 30, 2020December 31, 2019
OutstandingInterestOutstandingInterest
CompanyType of DebtAmountRate (a)AmountRate (a)
 (dollars in millions)
AEPSecuritized Debt for Receivables (b)$634.0  1.40 %$710.0  2.42 %
AEPCommercial Paper1,403.5  0.34 %2,110.0  2.10 %
AEP364-Day Term Loan1,000.0  0.78 %—  — %
AEP TexasCOVID-19 Electricity Relief Program Loan (c)2.0  — %—  — %
SWEPCoNotes Payable37.1  2.35 %18.3  3.29 %
Total Short-term Debt$3,076.6   $2,838.3   
  June 30, 2019 December 31, 2018
  Outstanding Interest Outstanding Interest
Type of Debt Amount Rate (a) Amount Rate (a)
  (dollars in millions)
Securitized Debt for Receivables (b) $692.0
 2.66% $750.0
 2.16%
Commercial Paper 1,585.0
 2.67% 1,160.0
 2.96%
Total Short-term Debt $2,277.0
  
 $1,910.0
  

(a)Weighted-average rate.
(b)Amount of securitized debt for receivables as accounted for under the “Transfers and Servicing” accounting guidance.
(c)Principal amount of loan shall not bear interest if paid in full by the maturity date. Unpaid principal after the maturity date will accrue interest of 2% per annum beginning the first day after the maturity date until all outstanding principal is paid.

(a)Weighted-average rate.
(b)Amount of securitized debt for receivables as accounted for under the “Transfers and Servicing” accounting guidance.

Credit Facilities

For a discussion of credit facilities, see “Letters of Credit” section of Note 5.

Securitized Accounts Receivables – AEP Credit (Applies to AEP)

AEP Credit has a receivables securitization agreement that provides a commitment of $750 million from bank conduits to purchase receivables and includes a $125 million and a $625 million facility which expireexpires in July 2020 and 2021, respectively.2021. Under the securitization agreement, AEP Credit receives financing from the bank conduits for the interest in the receivables AEP Credit acquires from affiliated utility subsidiaries.  These securitized transactions allow AEP Credit to repay its outstanding debt obligations, continue to purchase the operating companies’ receivables and accelerate AEP Credit’s cash collections.

In May 2020, AEP Credit amended its receivables securitization agreement to increase the eligibility criteria related to aged receivable requirements for the participating affiliated utility subsidiaries in response to the COVID-19 pandemic. As of June 30, 2020, the affiliated utility subsidiaries are in compliance with all requirements under the agreement. To the extent that an affiliated utility subsidiary is deemed ineligible under the agreement, receivables would no longer be purchased by the bank conduits and the Registrants would need to rely on additional sources of funding for operation and working capital, which may adversely impact liquidity.
207






Accounts receivable information for AEP Credit was as follows:
Three Months Ended 
June 30,
Six Months Ended 
June 30,
2020201920202019
(dollars in millions)
Effective Interest Rates on Securitization of Accounts Receivable1.06 %2.60 %1.40 %2.66 %
Net Uncollectible Accounts Receivable Written-Off$3.4  $4.6  $7.6  $11.0  
  Three Months Ended 
June 30,
 Six Months Ended 
June 30,
  2019 2018 2019 2018
  (dollars in millions)
Effective Interest Rates on Securitization of Accounts Receivable 2.60% 2.16% 2.66% 1.95%
Net Uncollectible Accounts Receivable Written-Off $4.6
 $5.3
 $11.0
 $9.4
June 30, 2020December 31, 2019
(in millions)
Accounts Receivable Retained Interest and Pledged as Collateral Less Uncollectible Accounts$937.6  $841.8  
Short-term – Securitized Debt of Receivables634.0  710.0  
Delinquent Securitized Accounts Receivable93.6  39.6  
Bad Debt Reserves Related to Securitization38.7  32.1  
Unbilled Receivables Related to Securitization293.2  266.8  

  June 30, 2019 December 31, 2018
  (in millions)
Accounts Receivable Retained Interest and Pledged as Collateral Less Uncollectible Accounts $907.8
 $972.5
Short-term – Securitized Debt of Receivables 692.0
 750.0
Delinquent Securitized Accounts Receivable 49.9
 50.3
Bad Debt Reserves Related to Securitization 32.5
 27.5
Unbilled Receivables Related to Securitization 298.5
 281.4


AEP Credit’s delinquent customer accounts receivable represent accounts greater than 30 days past due.



Securitized Accounts Receivables – AEP Credit (Applies to Registrant Subsidiaries, except AEP Texas and AEPTCo)

Under this sale of receivables arrangement, the Registrant Subsidiaries sell, without recourse, certain of their customer accounts receivable and accrued unbilled revenue balances to AEP Credit and are charged a fee based on AEP Credit’s financing costs, administrative costs and uncollectible accounts experience for each Registrant Subsidiary’s receivables.  APCo does not have regulatory authority to sell its West Virginia accounts receivable.  The costs of customer accounts receivable sold are reported in Other Operation expense on the Registrant Subsidiaries’ statements of income.  The Registrant Subsidiaries manage and service their customer accounts receivable, which are sold to AEP Credit. AEP Credit securitizes the eligible receivables for the operating companies and retains the remainder.

The amount of accounts receivable and accrued unbilled revenues under the sale of receivables agreements were:
CompanyJune 30, 2020December 31, 2019
 (in millions)
APCo$116.3  $120.9  
I&M172.2  141.8  
OPCo366.7  330.3  
PSO115.6  101.1  
SWEPCo152.8  125.2  
Company June 30, 2019 December 31, 2018
  (in millions)
APCo $114.2
 $133.3
I&M 153.6
 152.9
OPCo 342.9
 395.2
PSO 127.7
 109.7
SWEPCo 153.7
 150.3


The fees paid to AEP Credit for customer accounts receivable sold were:
 Three Months Ended June 30,Six Months Ended June 30,
Company2020201920202019
 (in millions)
APCo$1.3  $2.4  $3.0  $4.6  
I&M2.6  3.2  5.4  6.0  
OPCo5.0  7.9  9.8  15.7  
PSO1.0  2.1  2.3  4.2  
SWEPCo1.9  3.4  4.0  6.0  
  Three Months Ended June 30, Six Months Ended June 30,
Company 2019 2018 2019 2018
  (in millions)
APCo $2.4
 $1.6
 $4.6
 $3.3
I&M 3.2
 2.2
 6.0
 4.3
OPCo 7.9
 6.0
 15.7
 11.6
PSO 2.1
 1.9
 4.2
 3.7
SWEPCo 3.4
 2.1
 6.0
 4.0


208






The proceeds on the sale of receivables to AEP Credit were:
 Three Months Ended June 30,Six Months Ended June 30,
Company2020201920202019
(in millions)
APCo$285.7  $300.8  $638.3  $675.2  
I&M439.9  415.0  911.3  893.6  
OPCo556.7  506.7  1,127.0  1,143.5  
PSO297.3  342.6  592.2  667.1  
SWEPCo381.4  394.5  747.0  766.4  
  Three Months Ended June 30, Six Months Ended June 30,
Company 2019 2018 2019 2018
  (in millions)
APCo $300.8
 $344.9
 $675.2
 $745.1
I&M 415.0
 444.2
 893.6
 903.3
OPCo 506.7
 671.7
 1,143.5
 1,351.7
PSO 342.6
 383.7
 667.1
 716.4
SWEPCo 394.5
 454.5
 766.4
 852.0


209


14.



13. VARIABLE INTEREST ENTITIESPROPERTY, PLANT AND EQUITY METHOD INVESTMENTSEQUIPMENT

The disclosuresdisclosure in this note applyapplies to AEP, only.AEP Texas, APCo, PSO and SWEPCo.

Asset Retirement Obligations

The accounting guidance for “Variable Interest Entities” is a consolidation model that considers if a company has a variable interestRegistrants record ARO in a VIE.  A VIE is a legal entity that possesses any of the following conditions: the entity’s equity at risk is not sufficient to permit the legal entity to finance its activities without additional subordinated financial support, equity owners are unable to direct the activities that most significantly impact the legal entity’s economic performance (or they possess disproportionate voting rights in relation to the economic interest in the legal entity), or the equity owners lack the obligation to absorb the legal entity’s expected losses or the right to receive the legal entity’s expected residual returns. Entities are required to consolidate a VIE when it is determined that they have a controlling financial interest in a VIE and therefore, are the primary beneficiary of that VIE, as defined byaccordance with the accounting guidance for “Variable Interest Entities.” “Asset Retirement and Environmental Obligations” for legal obligations for asbestos removal and for the retirement of certain ash disposal facilities, wind farms, solar farms and certain coal mining facilities. The Registrants recorded the following revisions to ARO estimates during the first six months of 2020:

In determining whetherMarch 2020, SWEPCo recorded a revision to increase estimated ARO liabilities by $21 million primarily due to the revision in the useful life of DHLC. See Note 4 - Rate Matters for additional details.
In June 2020, AEP isTexas and PSO recorded a revision to decrease estimated ARO liabilities by $17 million and $5 million, respectively, due to the primary beneficiary of a VIE, management considers whether AEP has the power to direct the most significant activitiesexpected retirement of the VIEOklaunion Power Station in October 2020. See Note 4 - Rate Matters for additional details.
In June 2020, AGR derecognized $106 million of Conesville Plant related ARO liabilities as a result of the Environmental Liability and is obligatedProperty Transfer and Asset Purchase Agreement executed with a non-affiliated third-party. See Note 6 - Acquisitions and Dispositions for additional details.
In June 2020, APCo recorded a revision to absorb losses or receive the expected residual returns that are significantincrease estimated Glen Lyn Station ash disposal ARO liabilities by $199 million due to the VIE. Management believes that significant assumptionsenactment of House Bill 443. This bill requires APCo to close the ash disposal units at the retired Glen Lyn Station by removal of all coal combustion material. The legislation provides for regulatory recovery of these costs. See Note 5 - Commitments, Guarantees and judgments were applied consistently.Contingencies for additional details.

AEP holds ownership interests in businesses with varying ownership structures. Partnership interests and other variable interests are evaluated to determine if each entityThe following is a VIE, and if so, whether or not the VIE should be consolidated into AEP’s financial statements. If an entity is determined not to be a VIE, or if the entity is determined to be a VIE and AEP is not deemed to be the primary beneficiary, the entity is accounted for under the equity method of accounting. The Variable Interest Entities note within the 2018 Annual Report should be read in conjunction with this report as this note only includes significant changes to AEP’s VIEs and equity method investments during 2019.

Consolidated Variable Interests Entities

In April 2019, AEP acquired an equity interest in Apple Blossom Wind Holdings LLC (Apple Blossom) and Black Oak Getty Wind Holdings LLC (Black Oak) (“the Project Entities”) as partreconciliation of the purchaseaggregate carrying amounts of Sempra Renewables LLC. Both of the Project Entities have long-term PPAsARO for 100% of their energy production. The Project Entities are tax equity partnerships with nonaffiliated noncontrolling interestsAEP, AEP Texas, APCo, PSO and SWEPCo:

CompanyARO as of December 31, 2019Accretion
Expense
Liabilities
Incurred
Liabilities
Settled
Revisions in
Cash Flow
Estimates
ARO as of June 30, 2020
(in millions)
AEP (a)(b)(c)(d)$2,418.9  $50.8  $0.2  $(129.9) $204.3  $2,544.3  
AEP Texas (a)(d)29.1  0.6  —  —  (16.8) 12.9  
APCo (a)(d)111.1  2.8  —  (2.7) 199.8  311.0  
PSO (a)(d)52.2  1.5  —  —  (4.8) 48.9  
SWEPCo (a)(c)(d)212.2  5.4  —  (2.1) 24.0  239.5  

(a)Includes ARO related to which a percentage of earnings, tax attributes and cash flows are allocated in accordance with the respective limited liability company agreements. Management has concluded that the Project Entities are VIEs and that AEP is the primary beneficiary based on its power as managing memberash disposal facilities.
(b)Includes ARO related to direct the activities that most significantly impact the Project Entity’s economic performance. In addition, AEP has not provided material financial or other support to the Project Entities that was not previously contractually required. As the primary beneficiary of the Project Entities, AEP consolidates the Project Entities into its financial statements. See the table belownuclear decommissioning costs for the classificationCook Plant of Project Entities’ assets$1.76 billion and liabilities on the balance sheet:
American Electric Power Company, Inc.
Variable Interest Entities
June 30, 2019
  
 Apple Blossom and Black Oak
 (in millions)
ASSETS 
Current Assets$8.6
Net Property, Plant and Equipment235.4
Other Noncurrent Assets14.0
Total Assets$258.0
  
LIABILITIES AND EQUITY 
Current Liabilities$6.8
Noncurrent Liabilities4.6
Equity

246.6
Total Liabilities and Equity$258.0



The nonaffiliated interests in the Project Entities is presented in Noncontrolling Interests on the balance sheets.  As$1.73 billion as of June 30, 2019, AEP recorded $131 million of Noncontrolling Interests related to the Project Entities in Equity on the balance sheets.

The Project Entities’ tax equity partnerships represent substantive profit-sharing arrangements. The method for attributing income and loss to the noncontrolling interests is a balance sheet approach referred to as the hypothetical liquidation at book value (HLBV) method. Under the HLBV method, the income and loss attributable to the noncontrolling interests reflect changes in the amounts the members would hypothetically receive at each balance sheet date under the liquidation provisions of the respective limited liability company agreements, assuming the net assets of these entities were liquidated at recorded amounts, after taking into account any capital transactions, such as contributions or distributions, between the entities and the members. For the three and six months ended June 30, 2019, the HLBV method resulted in a $4 million loss allocated to Noncontrolling Interests.

Significant Equity Method Investments in Unconsolidated Entities

The equity method of accounting is used for equity investments where AEP exercises significant influence but does not hold a controlling financial interest. Such investments are initially recorded at cost in Deferred Charges and Other Noncurrent Assets on the balance sheets. The proportionate share of the investee’s equity earnings or losses is included in Equity Earnings of Unconsolidated Subsidiaries on the statements of income. AEP regularly monitors and evaluates equity method investments to determine whether they are impaired. An impairment is recorded when the investment has experienced a decline in value that is other-than-temporary in nature.

Sempra Renewables LLC

In April 2019, AEP acquired a 50% interest in five wind farms in multiple states as part of the purchase of Sempra Renewables LLC. The wind farms are joint ventures with BP Wind Energy who holds the other 50% interest. All five wind farms have long-term PPAs for 100% of their energy production. One of the jointly-owned wind farms has PPAs with I&M and OPCo for a portion of its energy production. Another jointly-owned wind farm has a PPA with SWEPCo for a portion of its energy production. The joint venture wind farms are not considered VIEs and AEP is not required to consolidate them as AEP does not have a controlling financial interest. However, AEP is able to exercise significant influence over the wind farms and therefore applies the equity method of accounting. As of June 30, 2019, AEP’s investment in the five joint venture wind farms was $403 million. The investment includes amounts recognized in AOCI related to interest rate cash flow hedges. The investment is comprised of a historical investment of $425 million plus a basis difference of $(19) million. AEP’s equity earnings associated with the five joint venture wind farms was a $3 million loss for the three and six months ended June 30, 2019. AEP recognized $14 million of production tax credits attributable to the joint venture wind farms for the three and six months ended June 30, 2019 which is recorded in Income Tax Expense (Benefit) on the statements of income.

ETT

ETT designs, acquires, constructs, owns and operates certain transmission facilities in ERCOT. Berkshire Hathaway Energy, a nonaffiliated entity, holds a 50%membership interest in ETT, AEP Transmission Holdco a 49.5% interest in ETT and AEP Transmission Partner held the remaining 0.5% membership interest in ETT. On July 1, 2019 AEP Transmission Partner was merged into AEP Transmission Holdco, increasing AEP Transmission Holdco’s interest in ETT to 50%. As a result, AEP, through its wholly-owned subsidiary, holds a 50% membership interest in ETT. As of June 30, 20192020 and December 31, 2018, AEP’s investment in ETT was $677 million2019, respectively.
(c)Includes ARO related to Sabine and $666 million, respectively. AEP’s equity earnings associated with ETT were $16 million and $15 million for the three months ended June 30, 2019 and 2018, respectively. AEP’s equity earnings associated with ETT were $33 million and $31 million for the six months ended June 30, 2019 and 2018, respectively.DHLC.
(d)Includes ARO related to asbestos removal.






210


15.



14. REVENUE FROM CONTRACTS WITH CUSTOMERS

The disclosures in this note apply to all Registrants, unless indicated otherwise.

Disaggregated Revenues from Contracts with Customers

The tables below represent AEP’s reportable segment revenues from contracts with customers, net of respective provisions for refund, by type of revenue:
Three Months Ended June 30, 2020
Vertically Integrated UtilitiesTransmission and Distribution UtilitiesAEP Transmission HoldcoGeneration & MarketingCorporate and OtherReconciling AdjustmentsAEP Consolidated
(in millions)
Retail Revenues:
Residential Revenues$820.7  $494.5  $—  $—  $—  $—  $1,315.2  
Commercial Revenues474.5  256.3  —  —  —  —  730.8  
Industrial Revenues486.0  98.7  —  —  —  (0.2) 584.5  
Other Retail Revenues36.9  10.3  —  —  —  —  47.2  
Total Retail Revenues1,818.1  859.8  —  —  —  (0.2) 2,677.7  
Wholesale and Competitive Retail Revenues:
Generation Revenues148.6  —  —  31.5  —  —  180.1  
Transmission Revenues (a)84.1  108.4  310.2  —  —  (201.8) 300.9  
Renewable Generation Revenues (c)—  —  —  17.7  —  (0.3) 17.4  
Retail, Trading and Marketing Revenues (b)—  —  —  327.6  (0.6) (26.5) 300.5  
Total Wholesale and Competitive Retail Revenues232.7  108.4  310.2  376.8  (0.6) (228.6) 798.9  
Other Revenues from Contracts with Customers (c)46.4  33.1  11.4  0.7  22.4  (31.4) 82.6  
Total Revenues from Contracts with Customers2,097.2  1,001.3  321.6  377.5  21.8  (260.2) 3,559.2  
Other Revenues:
Alternative Revenues (c)(5.2) 20.6  (71.9) —  —  (7.6) (64.1) 
Other Revenues (c)—  12.6  —  (0.6) (2.3) (10.8) (1.1) 
Total Other Revenues(5.2) 33.2  (71.9) (0.6) (2.3) (18.4) (65.2) 
Total Revenues$2,092.0  $1,034.5  $249.7  $376.9  $19.5  $(278.6) $3,494.0  
  Three Months Ended June 30, 2019
  Vertically Integrated Utilities Transmission and Distribution Utilities AEP Transmission Holdco Generation & Marketing Corporate and Other Reconciling Adjustments AEP Consolidated
  (in millions)
Retail Revenues:              
Residential Revenues $755.0
 $435.0
 $
 $
 $
 $
 $1,190.0
Commercial Revenues 517.5
 287.6
 
 
 
 
 805.1
Industrial Revenues 549.2
 109.4
 
 
 
 (3.3) 655.3
Other Retail Revenues 43.6
 11.1
 
 
 
 
 54.7
Total Retail Revenues 1,865.3
 843.1
 
 
 
 (3.3) 2,705.1
               
Wholesale and Competitive Retail Revenues:              
Generation Revenues (a) 205.9
 
 
 299.7
 
 7.2
 512.8
Transmission Revenues (b) 64.1
 113.5
 289.8
 
 
 (173.6) 293.8
Marketing, Competitive Retail and Renewable Revenues 
 
 
 106.9
 
 
 106.9
Total Wholesale and Competitive Retail Revenues 270.0
 113.5
 289.8
 406.6
 
 (166.4) 913.5
               
Other Revenues from Contracts with Customers (c) 42.0
 38.7
 5.0
 (12.6) 21.5
 (35.3) 59.3
               
Total Revenues from Contracts with Customers 2,177.3
 995.3
 294.8
 394.0
 21.5
 (205.0) 3,677.9
               
Other Revenues:              
Alternative Revenues (c) (53.5) 11.4
 (15.9) 
 
 (36.9) (94.9)
Other Revenues (c) 
 39.0
 
 18.7
 2.3
 (69.4) (9.4)
Total Other Revenues (53.5) 50.4
 (15.9) 18.7
 2.3
 (106.3) (104.3)
               
Total Revenues $2,123.8
 $1,045.7
 $278.9
 $412.7
 $23.8
 $(311.3) $3,573.6

(a)Amounts include affiliated and nonaffiliated revenues. The affiliated revenue for Generation & Marketing is $34 million. The remaining affiliated amounts are immaterial.
(b)Amounts include affiliated and nonaffiliated revenues. The affiliated revenue for AEP Transmission Holdco is $201 million. The remaining affiliated amounts are immaterial.
(c)Amounts include affiliated and nonaffiliated revenues.




  Three Months Ended June 30, 2018
  Vertically Integrated Utilities Transmission and Distribution Utilities AEP Transmission Holdco Generation & Marketing Corporate and Other Reconciling Adjustments AEP Consolidated
  (in millions)
Retail Revenues:              
Residential Revenues $857.0
 $530.9
 $
 $
 $
 $
 $1,387.9
Commercial Revenues 551.9
 320.1
 
 
 
 
 872.0
Industrial Revenues 570.7
 134.2
 
 
 
 
 704.9
Other Retail Revenues 46.4
 10.9
 
 
 
 
 57.3
Total Retail Revenues (a) 2,026.0
 996.1
 
 
 
 
 3,022.1
               
Wholesale and Competitive Retail Revenues:              
Generation Revenues (b) 245.3
 
 
 126.1
 
 (26.6) 344.8
Transmission Revenues (c) 60.6
 90.5
 213.0
 
 
 (99.3) 264.8
Marketing, Competitive Retail and Renewable Revenues 
 
 
 331.4
 
 
 331.4
Total Wholesale and Competitive Retail Revenues 305.9
 90.5
 213.0
 457.5
 
 (125.9) 941.0
               
Other Revenues from Contracts with Customers (d) 41.6
 45.5
 8.4

0.1
 21.3
 (22.6) 94.3
               
Total Revenues from Contracts with Customers 2,373.5
 1,132.1
 221.4
 457.6
 21.3
 (148.5) 4,057.4
               
Other Revenues:              
Alternative Revenues (d) (10.3) (16.4) (8.9) 
 
 
 (35.6)
Other Revenues (d) (14.2) 21.3
 
 3.1
 2.5
 (21.3) (8.6)
Total Other Revenues (24.5) 4.9
 (8.9) 3.1
 2.5
 (21.3) (44.2)
               
Total Revenues $2,349.0
 $1,137.0
 $212.5
 $460.7
 $23.8
 $(169.8) $4,013.2

(a)2018 amounts have been revised to reflect the reclassification of certain customer accounts between Retail classes. This reclassification did not impact previously reported Total Retail Revenues. Management concluded that these prior period disclosure only errors were immaterial individually and in the aggregate.
(b)Amounts include affiliated and nonaffiliated revenues. The affiliated revenue for Generation & Marketing is $25 million. The remaining affiliated amounts are immaterial.
(c)Amounts include affiliated and nonaffiliated revenues. The affiliated revenue for AEP Transmission Holdco is $134 million. The remaining affiliated amounts are immaterial.
(d)Amounts include affiliated and nonaffiliated revenues.


  Three Months Ended June 30, 2019
  AEP Texas AEPTCo APCo I&M OPCo PSO SWEPCo
  (in millions)
Retail Revenues:              
Residential Revenues $142.0
 $
 $256.5
 $142.2
 $288.3
 $147.7
 $140.7
Commercial Revenues 106.0
 
 132.1
 111.8
 182.7
 101.3
 113.1
Industrial Revenues 33.6
 
 144.6
 134.8
 77.1
 83.0
 83.7
Other Retail Revenues 7.9
 
 18.4
 1.7
 3.3
 20.2
 2.2
Total Retail Revenues 289.5
 
 551.6
 390.5
 551.4
 352.2
 339.7
               
Wholesale Revenues:              
Generation Revenues (a) 
 
 62.2
 113.4
 
 5.8
 44.8
Transmission Revenues (b) 98.5
 276.8
 25.7
 6.1
 14.4
 15.5
 23.8
Total Wholesale Revenues 98.5
 276.8
 87.9
 119.5
 14.4
 21.3
 68.6
               
Other Revenues from Contracts with Customers (c) 7.8
 5.0
 16.1
 28.6
 33.3
 5.8
 5.3
               
Total Revenues from Contracts with Customers 395.8
 281.8
 655.6
 538.6
 599.1
 379.3
 413.6
               
Other Revenues:              
Alternative Revenues (d) 1.2
 (14.9) 0.2
 4.5
 6.0
 (31.2) (38.1)
Other Revenues (d) 41.0
 
 
 
 1.5
 
 
Total Other Revenues 42.2
 (14.9) 0.2
 4.5
 7.5
 (31.2) (38.1)
               
Total Revenues $438.0
 $266.9
 $655.8
 $543.1
 $606.6
 $348.1
 $375.5

(a)Amounts include affiliated and nonaffiliated revenues. The affiliated revenue for APCo is $30 million primarily relating to the PPA with Kingsport. The remaining affiliated amounts are immaterial.
(b)Amounts include affiliated and nonaffiliated revenues. The affiliated revenue for AEPTCo is $198 million. The remaining affiliated amounts are immaterial.
(c)Amounts include affiliated and nonaffiliated revenues. The affiliated revenue for I&M is $23 million primarily relating to the barging, urea transloading and other transportation services. The remaining affiliated amounts are immaterial.
(d)Amounts include affiliated and nonaffiliated revenues.


  Three Months Ended June 30, 2018
  AEP Texas AEPTCo (f) APCo I&M OPCo PSO SWEPCo
  (in millions)
Retail Revenues:              
Residential Revenues $143.2
 $
 $282.3
 $163.0
 $388.1
 $169.4
 $158.2
Commercial Revenues 103.4
 
 140.6
 122.1
 215.7
 105.2
 123.9
Industrial Revenues 31.8
 
 152.5
 145.9
 103.3
 77.3
 87.2
Other Retail Revenues 7.3
 
 18.8
 1.5
 3.3
 22.3
 2.1
Total Retail Revenues (a) 285.7
 
 594.2
 432.5
 710.4
 374.2
 371.4
               
Wholesale Revenues:              
Generation Revenues (b) 
 
 56.8
 142.1
 
 8.3
 55.7
Transmission Revenues (c) 78.0
 221.4
 14.5
 3.9
 12.0
 5.3
 21.8
Total Wholesale Revenues 78.0
 221.4
 71.3
 146.0
 12.0
 13.6
 77.5
               
Other Revenues from Contracts with Customers (d) 7.2
 6.4
 15.1
 25.9
 38.9
 4.9
 5.3
               
Total Revenues from Contracts with Customers 370.9
 227.8
 680.6
 604.4
 761.3
 392.7
 454.2
               
Other Revenues:              
Alternative Revenues (e) 0.2
 (27.7) (13.6) (0.5) (16.6) 5.6
 2.9
Other Revenues (e) 17.2
 
 
 (14.2) 4.1
 
 
Total Other Revenues 17.4
 (27.7) (13.6) (14.7) (12.5) 5.6
 2.9
               
Total Revenues $388.3
 $200.1
 $667.0
 $589.7
 $748.8
 $398.3
 $457.1

(a)2018 amounts have been revised to reflect the reclassification of certain customer accounts between Retail classes. This reclassification did not impact previously reported Total Retail Revenues. Management concluded that these prior period disclosure only errors were immaterial individually and in the aggregate.
(b)Amounts include affiliated and nonaffiliated revenues. The affiliated revenue for APCo is $29 million primarily relating to the PPA with Kingsport. The remaining affiliated amounts are immaterial.
(c)Amounts include affiliated and nonaffiliated revenues. The affiliated revenue for AEPTCo is $104 million. The remaining affiliated amounts are immaterial.
(d)Amounts include affiliated and nonaffiliated revenues. The affiliated revenue for I&M is $26 million primarily relating to the barging, urea transloading and other transportation services. The remaining affiliated amounts are immaterial.
(e)Amounts include affiliated and nonaffiliated revenues.
(f)These amounts presented reflect the revisions made to AEPTCo’s previously issued financial statement. See the “revisions to Previously Issued Financial Statements” section of Note 1 for additional information.


  Six Months Ended June 30, 2019
  Vertically Integrated Utilities Transmission and Distribution Utilities AEP Transmission Holdco Generation & Marketing Corporate and Other Reconciling Adjustments AEP Consolidated
  (in millions)
Retail Revenues:              
Residential Revenues $1,737.4
 $1,021.1
 $
 $
 $
 $
 $2,758.5
Commercial Revenues 1,028.7
 598.5
 
 
 
 
 1,627.2
Industrial Revenues 1,081.3
 233.3
 
 
 
 (1.5) 1,313.1
Other Retail Revenues 86.9
 22.2
 
 
 
 
 109.1
Total Retail Revenues 3,934.3
 1,875.1
 
 
 
 (1.5) 5,807.9
               
Wholesale and Competitive Retail Revenues:              
Generation Revenues (a) 430.6
 
 
 408.5
 
 (71.3) 767.8
Transmission Revenues (b) 137.6
 213.1
 544.9
 
 
 (386.4) 509.2
Marketing, Competitive Retail and Renewable Revenues 
 
 
 469.5
 
 
 469.5
Total Wholesale and Competitive Retail Revenues 568.2
 213.1
 544.9
 878.0
 
 (457.7) 1,746.5
               
Other Revenues from Contracts with Customers (c) 81.5
 84.7
 8.1
 (10.3) 44.8
 (71.4) 137.4
               
Total Revenues from Contracts with Customers 4,584.0
 2,172.9
 553.0
 867.7
 44.8
 (530.6) 7,691.8
               
Other Revenues:              
Alternative Revenues (c) (56.9) 16.4
 (17.7) 
 
 (43.5) (101.7)
Other Revenues (c) 
 78.4
 
 26.8
 4.5
 (69.4) 40.3
Total Other Revenues (56.9) 94.8
 (17.7) 26.8
 4.5
 (112.9) (61.4)
               
Total Revenues $4,527.1
 $2,267.7
 $535.3
 $894.5
 $49.3
 $(643.5) $7,630.4


(a)Amounts include affiliated and nonaffiliated revenues. The affiliated revenue for Generation & Marketing is $71 million. The remaining affiliated amounts are immaterial.
(b)Amounts include affiliated and nonaffiliated revenues. The affiliated revenue for AEP Transmission Holdco is $399 million. The remaining affiliated amounts are immaterial.
(c)Amounts include affiliated and nonaffiliated revenues.

(a)Amounts include affiliated and nonaffiliated revenues. The affiliated revenue for AEP Transmission Holdco was $240 million. The remaining affiliated amounts were immaterial.

(b)Amounts include affiliated and nonaffiliated revenues. The affiliated revenue for Generation & Marketing was $27 million. The remaining affiliated amounts were immaterial.
(c)Amounts include affiliated and nonaffiliated revenues.
  Six Months Ended June 30, 2018
  Vertically Integrated Utilities Transmission and Distribution Utilities AEP Transmission Holdco Generation & Marketing Corporate and Other Reconciling Adjustments AEP Consolidated
  (in millions)
Retail Revenues:              
Residential Revenues $1,858.2
 $1,098.8
 $
 $
 $
 $
 $2,957.0
Commercial Revenues 1,059.9
 614.4
 
 
 
 
 1,674.3
Industrial Revenues 1,097.3
 252.7
 
 
 
 
 1,350.0
Other Retail Revenues 90.3
 21.1
 
 
 
 
 111.4
Total Retail Revenues (a) 4,105.7
 1,987.0
 
 
 
 
 6,092.7
               
Wholesale and Competitive Retail Revenues:              
Generation Revenues (b) 462.3
 
 
 298.3
 
 (56.7) 703.9
Transmission Revenues (c) 135.6
 184.6
 432.5
 
 
 (279.1) 473.6
Marketing, Competitive Retail and Renewable Revenues 
 
 
 641.1
 
 
 641.1
Total Wholesale and Competitive Retail Revenues 597.9
 184.6
 432.5
 939.4
 
 (335.8) 1,818.6
               
Other Revenues from Contracts with Customers (d) 81.5
 95.2
 10.4
 2.3
 43.3
 (47.7) 185.0
               
Total Revenues from Contracts with Customers 4,785.1
 2,266.8
 442.9
 941.7
 43.3
 (383.5) 8,096.3
               
Other Revenues:              
Alternative Revenues (d) (19.4) (10.4) (24.9) 
 
 
 (54.7)
Other Revenues (d) (8.7) 43.0
 
 24.1
 4.5
 (43.0) 19.9
Total Other Revenues (28.1) 32.6
 (24.9) 24.1
 4.5
 (43.0) (34.8)
               
Total Revenues $4,757.0
 $2,299.4
 $418.0
 $965.8
 $47.8
 $(426.5) $8,061.5

(a)2018 amounts have been revised to reflect the reclassification of certain customer accounts between Retail classes. This reclassification did not impact previously reported Total Retail Revenues. Management concluded that these prior period disclosure only errors were immaterial individually and in the aggregate.
(b)Amounts include affiliated and nonaffiliated revenues. The affiliated revenue for Generation & Marketing is $52 million. The remaining affiliated amounts are immaterial.
(c)Amounts include affiliated and nonaffiliated revenues. The affiliated revenue for AEP Transmission Holdco is $297 million. The remaining affiliated amounts are immaterial.
(d)Amounts include affiliated and nonaffiliated revenues.


  Six Months Ended June 30, 2019
  AEP Texas AEPTCo APCo I&M OPCo PSO SWEPCo
  (in millions)
Retail Revenues:              
Residential Revenues $262.9
 $
 $629.0
 $360.6
 $759.9
 $287.7
 $280.8
Commercial Revenues 203.9
 
 274.3
 233.1
 393.2
 182.1
 226.8
Industrial Revenues 66.6
 
 292.1
 273.2
 166.8
 154.0
 164.9
Other Retail Revenues 15.2
 
 38.0
 3.5
 6.7
 38.2
 4.4
Total Retail Revenues 548.6
 
 1,233.4
 870.4
 1,326.6
 662.0
 676.9
               
Wholesale Revenues:              
Generation Revenues (a) 
 
 129.7
 225.3
 
 14.4
 102.0
Transmission Revenues (b) 184.3
 518.9
 51.4
 12.4
 28.3
 25.3
 48.0
Total Wholesale Revenues 184.3
 518.9
 181.1
 237.7
 28.3
 39.7
 150.0
               
Other Revenues from Contracts with Customers (c) 14.7
 8.1
 29.5
 49.6
 72.3
 11.6
 13.1
               
Total Revenues from Contracts with Customers 747.6
 527.0
 1,444.0
 1,157.7
 1,427.2
 713.3
 840.0
               
Other Revenues:              
Alternative Revenues (d) 0.3
 (16.6) 4.6
 (0.3) 9.6
 (32.4) (43.4)
Other Revenues (d) 80.8
 
 
 
 6.6
 
 
Total Other Revenues 81.1
 (16.6) 4.6
 (0.3) 16.2
 (32.4) (43.4)
               
Total Revenues $828.7
 $510.4
 $1,448.6
 $1,157.4
 $1,443.4
 $680.9
 $796.6


(a)Amounts include affiliated and nonaffiliated revenues. The affiliated revenue for APCo is $64 million primarily relating to the PPA with Kingsport. The remaining affiliated amounts are immaterial.
(b)Amounts include affiliated and nonaffiliated revenues. The affiliated revenue for AEPTCo is $393 million. The remaining affiliated amounts are immaterial.
(c)Amounts include affiliated and nonaffiliated revenues. The affiliated revenue for I&M is $38 million primarily relating to barging, urea transloading and other transportation services. The remaining affiliated amounts are immaterial.
(d)Amounts include affiliated and nonaffiliated revenues.


211






 Six Months Ended June 30, 2018Three Months Ended June 30, 2019
 AEP Texas AEPTCo (f) APCo I&M OPCo PSO SWEPCoVertically Integrated UtilitiesTransmission and Distribution UtilitiesAEP Transmission HoldcoGeneration & MarketingCorporate and OtherReconciling AdjustmentsAEP Consolidated
 (in millions)(in millions)
Retail Revenues:              Retail Revenues:
Residential Revenues $274.8
 $
 $696.3
 $352.0
 $824.9
 $310.6
 $298.3
Residential Revenues$755.0  $435.0  $—  $—  $—  $—  $1,190.0  
Commercial Revenues 202.9
 
 287.2
 231.8
 410.3
 189.3
 232.2
Commercial Revenues517.5  287.6  —  —  —  —  805.1  
Industrial Revenues 62.7
 
 299.8
 277.8
 191.1
 146.4
 164.4
Industrial Revenues549.2  109.4  —  —  —  (3.3) 655.3  
Other Retail Revenues 14.3
 
 38.4
 3.7
 6.5
 40.7
 4.2
Other Retail Revenues43.6  11.1  —  —  —  —  54.7  
Total Retail Revenues (a) 554.7
 
 1,321.7
 865.3
 1,432.8
 687.0
 699.1
Total Retail RevenuesTotal Retail Revenues1,865.3  843.1  —  —  —  (3.3) 2,705.1  
              
Wholesale Revenues:              
Generation Revenues (b) 
 
 119.6
 256.1
 
 14.2
 115.6
Wholesale and Competitive Retail Revenues:Wholesale and Competitive Retail Revenues:
Generation Revenues (a)Generation Revenues (a)205.9  —  —  299.7  —  7.2  512.8  
Transmission Revenues (c)(b) 156.0
 406.3
 39.3
 10.7
 28.0
 15.9
 47.8
64.1  113.5  289.8  —  —  (173.6) 293.8  
Total Wholesale Revenues 156.0
 406.3
 158.9
 266.8
 28.0
 30.1
 163.4
              
Other Revenues from Contracts with Customers (d) 14.3
 8.5
 26.3
 48.6
 81.2
 9.1
 11.4
Renewable Generation Revenues (c)Renewable Generation Revenues (c)—  —  —  11.1  —  —  11.1  
Retail, Trading and Marketing Revenues (c)Retail, Trading and Marketing Revenues (c)—  —  —  95.8  —  —  95.8  
Total Wholesale and Competitive Retail RevenuesTotal Wholesale and Competitive Retail Revenues270.0  113.5  289.8  406.6  —  (166.4) 913.5  
Other Revenues from Contracts with Customers (c)Other Revenues from Contracts with Customers (c)42.0  38.7  5.0  (12.6) 21.5  (35.3) 59.3  
              
Total Revenues from Contracts with Customers 725.0
 414.8
 1,506.9
 1,180.7
 1,542.0
 726.2
 873.9
Total Revenues from Contracts with Customers2,177.3  995.3  294.8  394.0  21.5  (205.0) 3,677.9  
              
Other Revenues:              Other Revenues:
Alternative Revenues (e) (0.1) (23.0) (19.5) (5.5) (10.3) 8.9
 2.6
Other Revenues (e) 35.0
 
 
 (8.7) 8.0
 
 
Alternative Revenues (c)Alternative Revenues (c)(53.5) 11.4  (15.9) —  —  (36.9) (94.9) 
Other Revenues (c)Other Revenues (c)—  39.0  —  18.7  2.3  (69.4) (9.4) 
Total Other Revenues 34.9
 (23.0) (19.5) (14.2) (2.3) 8.9
 2.6
Total Other Revenues(53.5) 50.4  (15.9) 18.7  2.3  (106.3) (104.3) 
              
Total Revenues $759.9
 $391.8
 $1,487.4
 $1,166.5
 $1,539.7
 $735.1
 $876.5
Total Revenues$2,123.8  $1,045.7  $278.9  $412.7  $23.8  $(311.3) $3,573.6  

(a)2018 amounts have been revised to reflect the reclassification of certain customer accounts between Retail classes. This reclassification did not impact previously reported Total Retail Revenues. Management concluded that these prior period disclosure only errors were immaterial individually and in the aggregate.
(b)Amounts include affiliated and nonaffiliated revenues. The affiliated revenue for APCo is $69 million primarily relating to the PPA with Kingsport. The remaining affiliated amounts are immaterial.
(c)Amounts include affiliated and nonaffiliated revenues. The affiliated revenue for AEPTCo is $241 million. The remaining affiliated amounts are immaterial.
(d)Amounts include affiliated and nonaffiliated revenues. The affiliated revenue for I&M is $41 million primarily relating to barging, urea transloading and other transportation services. The remaining affiliated amounts are immaterial.
(e)Amounts include affiliated and nonaffiliated revenues.
(f)The amounts presented reflect the revisions made to AEPTCo’s previously issued financial statements. For additional details on revisions made to AEPTCo’s financial statements, see Note 1- Significant Accounting Matters.

(a)Amounts include affiliated and nonaffiliated revenues. The affiliated revenue for Generation & Marketing was $34 million. The remaining affiliated amounts were immaterial.
(b)Amounts include affiliated and nonaffiliated revenues. The affiliated revenue for AEP Transmission Holdco was $201 million. The remaining affiliated amounts were immaterial.
(c)Amounts include affiliated and nonaffiliated revenues.




212






Three Months Ended June 30, 2020
AEP TexasAEPTCoAPCoI&MOPCoPSOSWEPCo
(in millions)
Retail Revenues:
Residential Revenues$149.6  $—  $272.7  $186.9  $344.8  $139.2  $147.7  
Commercial Revenues94.4  —  119.9  118.0  162.1  77.3  110.6  
Industrial Revenues31.3  —  134.5  130.7  67.3  54.5  82.3  
Other Retail Revenues7.0  —  15.4  1.6  3.3  16.2  2.3  
Total Retail Revenues282.3  —  542.5  437.2  577.5  287.2  342.9  
Wholesale Revenues:
Generation Revenues (a)—  —  60.9  75.6  —  2.2  30.3  
Transmission Revenues (b)91.7  298.7  30.3  7.3  16.8  3.9  33.4  
Total Wholesale Revenues91.7  298.7  91.2  82.9  16.8  6.1  63.7  
Other Revenues from Contracts with Customers (c)10.3  11.1  13.5  21.9  22.7  13.7  9.7  
Total Revenues from Contracts with Customers384.3  309.8  647.2  542.0  617.0  307.0  416.3  
Other Revenues:
Alternative Revenues (d)1.1  (71.7) (9.7) 4.6  19.6  1.6  (1.3) 
Other Revenues (d)16.1  —  —  —  3.8  —  —  
Total Other Revenues17.2  (71.7) (9.7) 4.6  23.4  1.6  (1.3) 
Total Revenues$401.5  $238.1  $637.5  $546.6  $640.4  $308.6  $415.0  

(a)Amounts include affiliated and nonaffiliated revenues. The affiliated revenue for APCo was $24 million primarily relating to the PPA with KGPCo. The remaining affiliated amounts were immaterial.
(b)Amounts include affiliated and nonaffiliated revenues. The affiliated revenue for AEPTCo was $237 million. The remaining affiliated amounts were immaterial.
(c)Amounts include affiliated and nonaffiliated revenues. The affiliated revenue for I&M was $18 million primarily relating to barging, urea transloading and other transportation services. The remaining affiliated amounts were immaterial.
(d)Amounts include affiliated and nonaffiliated revenues.



213






Three Months Ended June 30, 2019
AEP TexasAEPTCoAPCoI&MOPCoPSOSWEPCo
(in millions)
Retail Revenues:
Residential Revenues$142.0  $—  $256.5  $142.2  $288.3  $147.7  $140.7  
Commercial Revenues106.0  —  132.1  111.8  182.7  101.3  113.1  
Industrial Revenues33.6  —  144.6  134.8  77.1  83.0  83.7  
Other Retail Revenues7.9  —  18.4  1.7  3.3  20.2  2.2  
Total Retail Revenues289.5  —  551.6  390.5  551.4  352.2  339.7  
Wholesale Revenues:
Generation Revenues (a)—  —  62.2  113.4  —  5.8  44.8  
Transmission Revenues (b)98.5  276.8  25.7  6.1  14.4  15.5  23.8  
Total Wholesale Revenues98.5  276.8  87.9  119.5  14.4  21.3  68.6  
Other Revenues from Contracts with Customers (c)7.8  5.0  16.1  28.6  33.3  5.8  5.3  
Total Revenues from Contracts with Customers395.8  281.8  655.6  538.6  599.1  379.3  413.6  
Other Revenues:
Alternative Revenues (d)1.2  (14.9) 0.2  4.5  6.0  (31.2) (38.1) 
Other Revenues (d)41.0  —  —  —  1.5  —  —  
Total Other Revenues42.2  (14.9) 0.2  4.5  7.5  (31.2) (38.1) 
Total Revenues$438.0  $266.9  $655.8  $543.1  $606.6  $348.1  $375.5  

(a)Amounts include affiliated and nonaffiliated revenues. The affiliated revenue for APCo was $30 million primarily relating to the PPA with KGPCo. The remaining affiliated amounts were immaterial.
(b)Amounts include affiliated and nonaffiliated revenues. The affiliated revenue for AEPTCo was $198 million. The remaining affiliated amounts were immaterial.
(c)Amounts include affiliated and nonaffiliated revenues. The affiliated revenue for I&M was $23 million primarily relating to barging, urea transloading and other transportation services. The remaining affiliated amounts were immaterial.
(d)Amounts include affiliated and nonaffiliated revenues.


214






Six Months Ended June 30, 2020
Vertically Integrated UtilitiesTransmission and Distribution UtilitiesAEP Transmission HoldcoGeneration & MarketingCorporate and OtherReconciling AdjustmentsAEP Consolidated
(in millions)
Retail Revenues:
Residential Revenues$1,735.8  $1,015.8  $—  $—  $—  $—  $2,751.6  
Commercial Revenues963.9  533.2  —  —  —  —  1,497.1  
Industrial Revenues1,004.2  196.5  —  —  —  (0.4) 1,200.3  
Other Retail Revenues76.8  22.1  —  —  —  —  98.9  
Total Retail Revenues3,780.7  1,767.6  —  —  —  (0.4) 5,547.9  
Wholesale and Competitive Retail Revenues:
Generation Revenues289.0  —  —  75.6  —  —  $364.6  
Transmission Revenues (a)164.0  222.5  620.0  —  —  (464.8) 541.7  
Renewable Generation Revenues (c)—  —  —  34.9  —  (0.9) 34.0  
Retail, Trading and Marketing Revenues (b)—  —  —  686.3  (6.6) (55.9) 623.8  
Total Wholesale and Competitive Retail Revenues453.0  222.5  620.0  796.8  (6.6) (521.6) 1,564.1  
Other Revenues from Contracts with Customers (c)90.0  69.5  15.1  1.0  50.5  (72.0) 154.1  
Total Revenues from Contracts with Customers4,323.7  2,059.6  635.1  797.8  43.9  (594.0) 7,266.1  
Other Revenues:
Alternative Revenues (c)(5.0) 39.9  (75.2) —  —  (3.1) (43.4) 
Other Revenues (c)—  41.9  —  17.7  (4.5) (36.3) 18.8  
Total Other Revenues(5.0) 81.8  (75.2) 17.7  (4.5) (39.4) (24.6) 
Total Revenues$4,318.7  $2,141.4  $559.9  $815.5  $39.4  $(633.4) $7,241.5  

(a)Amounts include affiliated and nonaffiliated revenues. The affiliated revenue for AEP Transmission Holdco was $479 million. The remaining affiliated amounts were immaterial.
(b)Amounts include affiliated and nonaffiliated revenues. The affiliated revenue for Generation & Marketing was $62 million. The remaining affiliated amounts were immaterial.
(c)Amounts include affiliated and nonaffiliated revenues.

215






Six Months Ended June 30, 2019
Vertically Integrated UtilitiesTransmission and Distribution UtilitiesAEP Transmission HoldcoGeneration & MarketingCorporate and OtherReconciling AdjustmentsAEP Consolidated
(in millions)
Retail Revenues:
Residential Revenues$1,737.4  $1,021.1  $—  $—  $—  $—  $2,758.5  
Commercial Revenues1,028.7  598.5  —  —  —  —  1,627.2  
Industrial Revenues1,081.3  233.3  —  —  —  (1.5) 1,313.1  
Other Retail Revenues86.9  22.2  —  —  —  —  109.1  
Total Retail Revenues3,934.3  1,875.1  —  —  —  (1.5) 5,807.9  
Wholesale and Competitive Retail Revenues:
Generation Revenues (a)430.6  —  —  408.5  —  (71.3) 767.8  
Transmission Revenues (b)137.6  213.1  544.9  —  —  (386.4) 509.2  
Renewable Generation Revenues (c)—  —  —  18.8  —  —  18.8  
Retail, Trading and Marketing Revenues (c)—  —  —  450.7  —  —  450.7  
Total Wholesale and Competitive Retail Revenues568.2  213.1  544.9  878.0  —  (457.7) 1,746.5  
Other Revenues from Contracts with Customers (c)81.5  84.7  8.1  (10.3) 44.8  (71.4) 137.4  
Total Revenues from Contracts with Customers4,584.0  2,172.9  553.0  867.7  44.8  (530.6) 7,691.8  
Other Revenues:
Alternative Revenues (c)(56.9) 16.4  (17.7) —  —  (43.5) (101.7) 
Other Revenues (c)—  78.4  —  26.8  4.5  (69.4) 40.3  
Total Other Revenues(56.9) 94.8  (17.7) 26.8  4.5  (112.9) (61.4) 
Total Revenues$4,527.1  $2,267.7  $535.3  $894.5  $49.3  $(643.5) $7,630.4  

(a)Amounts include affiliated and nonaffiliated revenues. The affiliated revenue for Generation & Marketing was $71 million. The remaining affiliated amounts were immaterial.
(b)Amounts include affiliated and nonaffiliated revenues. The affiliated revenue for AEP Transmission Holdco was $399 million. The remaining affiliated amounts were immaterial.
(c)Amounts include affiliated and nonaffiliated revenues.
216






Six Months Ended June 30, 2020
AEP TexasAEPTCoAPCoI&MOPCoPSOSWEPCo
(in millions)
Retail Revenues:
Residential Revenues$282.5  $—  $630.2  $388.2  $733.2  $267.7  $279.3  
Commercial Revenues207.2  —  252.2  240.2  326.1  153.4  216.2  
Industrial Revenues66.5  —  275.6  268.5  130.0  115.8  162.1  
Other Retail Revenues15.4  —  33.3  3.4  6.7  32.8  4.3  
Total Retail Revenues571.6  —  1,191.3  900.3  1,196.0  569.7  661.9  
Wholesale Revenues:
Generation Revenues (a)—  —  115.0  154.0  —  4.1  64.4  
Transmission Revenues (b)188.6  596.9  60.7  14.7  33.9  11.7  58.8  
Total Wholesale Revenues188.6  596.9  175.7  168.7  33.9  15.8  123.2  
Other Revenues from Contracts with Customers (c)18.2  14.5  30.7  42.9  51.3  18.4  15.5  
Total Revenues from Contracts with Customers778.4  611.4  1,397.7  1,111.9  1,281.2  603.9  800.6  
Other Revenues:
Alternative Revenues (d)0.4  (77.7) (10.8) 5.0  39.6  2.0  0.3  
Other Revenues (d)46.3  —  —  —  9.9  —  —  
Total Other Revenues46.7  (77.7) (10.8) 5.0  49.5  2.0  0.3  
Total Revenues$825.1  $533.7  $1,386.9  $1,116.9  $1,330.7  $605.9  $800.9  

(a)Amounts include affiliated and nonaffiliated revenues. The affiliated revenue for APCo was $57 million primarily relating to the PPA with KGPCo. The remaining affiliated amounts were immaterial.
(b)Amounts include affiliated and nonaffiliated revenues. The affiliated revenue for AEPTCo was $472 million. The remaining affiliated amounts were immaterial.
(c)Amounts include affiliated and nonaffiliated revenues. The affiliated revenue for I&M was $34 million primarily relating to barging, urea transloading and other transportation services. The remaining affiliated amounts were immaterial.
(d)Amounts include affiliated and nonaffiliated revenues.

217






Six Months Ended June 30, 2019
AEP TexasAEPTCoAPCoI&MOPCoPSOSWEPCo
(in millions)
Retail Revenues:
Residential Revenues$262.9  $—  $629.0  $360.6  $759.9  $287.7  $280.8  
Commercial Revenues203.9  —  274.3  233.1  393.2  182.1  226.8  
Industrial Revenues66.6  —  292.1  273.2  166.8  154.0  164.9  
Other Retail Revenues15.2  —  38.0  3.5  6.7  38.2  4.4  
Total Retail Revenues548.6  —  1,233.4  870.4  1,326.6  662.0  676.9  
Wholesale Revenues:
Generation Revenues (a)—  —  129.7  225.3  —  14.4  102.0  
Transmission Revenues (b)184.3  518.9  51.4  12.4  28.3  25.3  48.0  
Total Wholesale Revenues184.3  518.9  181.1  237.7  28.3  39.7  150.0  
Other Revenues from Contracts with Customers (c)14.7  8.1  29.5  49.6  72.3  11.6  13.1  
Total Revenues from Contracts with Customers747.6  527.0  1,444.0  1,157.7  1,427.2  713.3  840.0  
Other Revenues:
Alternative Revenues (d)0.3  (16.6) 4.6  (0.3) 9.6  (32.4) (43.4) 
Other Revenues (d)80.8  —  —  —  6.6  —  —  
Total Other Revenues81.1  (16.6) 4.6  (0.3) 16.2  (32.4) (43.4) 
Total Revenues$828.7  $510.4  $1,448.6  $1,157.4  $1,443.4  $680.9  $796.6  

(a)Amounts include affiliated and nonaffiliated revenues. The affiliated revenue for APCo was $64 million primarily relating to the PPA with KGPCo. The remaining affiliated amounts were immaterial.
(b)Amounts include affiliated and nonaffiliated revenues. The affiliated revenue for AEPTCo was $393 million. The remaining affiliated amounts were immaterial.
(c)Amounts include affiliated and nonaffiliated revenues. The affiliated revenue for I&M was $38 million primarily relating to barging, urea transloading and other transportation services. The remaining affiliated amounts were immaterial.
(d)Amounts include affiliated and nonaffiliated revenues.



218






Fixed Performance Obligations

The following table represents the Registrants’ remaining fixed performance obligations satisfied over time as of June 30, 2019.2020. Fixed performance obligations primarily include wholesale transmission services, electricity sales for fixed amounts of energy and stand ready services into PJM’s RPM market. The Registrant Subsidiaries amounts shown in the table below include affiliated and nonaffiliated revenues.
Company20202021-20222023-2024After 2024Total
(in millions)
AEP$527.5  $185.4  $160.3  $223.4  $1,096.6  
AEP Texas216.3  —  —  —  216.3  
AEPTCo549.6  —  —  —  549.6  
APCo80.2  33.1  25.5  11.6  150.4  
I&M17.3  10.9  8.8  4.4  41.4  
OPCo33.1  5.3  —  —  38.4  
PSO7.5  —  —  —  7.5  
SWEPCo21.0  —  —  —  21.0  
Company 2019 2020-2021 2022-2023 After 2023 Total
  (in millions)
AEP $505.5
 $210.3
 $163.1
 $284.7
 $1,163.6
AEP Texas 193.5
 
 
 
 193.5
AEPTCo 451.6
 
 
 
 451.6
APCo 72.9
 32.7
 25.5
 11.6
 142.7
I&M 14.4
 8.9
 8.8
 4.4
 36.5
OPCo 35.6
 7.5
 
 
 43.1
PSO 8.6
 
 
 
 8.6
SWEPCo 20.0
 
 
 
 20.0


Contract Assets and Liabilities

Contract assets are recognized when the Registrants have a right to consideration that is conditional upon the occurrence of an event other than the passage of time, such as future performance under a contract. The Registrants did not have any material contract assets as of June 30, 20192020 and December 31, 2018.2019.

When the Registrants receive consideration, or such consideration is unconditionally due from a customer prior to transferring goods or services to the customer under the terms of a sales contract, they recognize a contract liability on the balance sheet in the amount of that consideration. Revenue for such consideration is subsequently recognized in the period or periods in which the remaining performance obligations in the contract are satisfied. The Registrants’ contract liabilities typically arise from services provided under joint use agreements for utility poles. The Registrants did not have any material contract liabilities as of June 30, 20192020 and December 31, 2018.2019.

Accounts Receivable from Contracts with Customers

Accounts receivable from contracts with customers are presented on the Registrants’ balance sheets within the Accounts Receivable - Customers line item. The Registrants’ balances for receivables from contracts that are not recognized in accordance with the accounting guidance for “Revenue from Contracts with Customers” included in Accounts Receivable - Customers were not material as of June 30, 20192020 and December 31, 2018.2019. See “Securitized Accounts Receivable - AEP Credit” section of Note 1312 for additional information related to AEP Credit’s securitized accounts receivable.

The following table represents the amount of affiliated accounts receivable from contracts with customers included in Accounts Receivable - Affiliated Companies on the Registrant Subsidiaries’ balance sheets:
CompanyJune 30, 2020December 31, 2019
(in millions)
AEPTCo$80.1  $65.9  
APCo48.5  47.3  
I&M29.9  37.1  
OPCo37.8  33.9  
PSO6.8  9.7  
SWEPCo22.6  17.6  
Company June 30, 2019 December 31, 2018
  (in millions)
AEPTCo $82.8
 $58.6
APCo 40.4
 52.5
I&M 14.5
 35.3
OPCo 30.8
 46.1
PSO 24.5
 12.4
SWEPCo 45.9
 16.3




219






CONTROLS AND PROCEDURES

During the second quarter of 2019,2020, management, including the principal executive officer and principal financial officer of each of the Registrants, evaluated the Registrants’ disclosure controls and procedures. Disclosure controls and procedures are defined as controls and other procedures of the Registrants that are designed to ensure that information required to be disclosed by the Registrants in the reports that they file or submit under the Exchange Act are recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms. Disclosure controls and procedures include, without limitation, controls and procedures designed to ensure that information required to be disclosed by the Registrants in the reports that they file or submit under the Exchange Act is accumulated and communicated to the Registrants’ management, including the principal executive and principal financial officers, or persons performing similar functions, as appropriate to allow timely decisions regarding required disclosure. As of June 30, 2019,2020, these officers concluded that the disclosure controls and procedures in place are effective and provide reasonable assurance that the disclosure controls and procedures accomplished their objectives.

The onlyThere was no change in the Registrants’ internal control over financial reporting (as such term is defined in Rule 13a-15(f) and 15d-15(f) under the Exchange Act) during the second quarter of 20192020 that materially affected, or is reasonably likely to materially affect, the Registrants’ internal control over financial reporting, relates to the Registrants’ outsourcing of certain accounting and tax transaction processing activities to a third party contractor. These transactional activities executed by the third party contractor are subject to management review controls. In connection with this new strategic relationship, management will continue to evaluate and monitor the Registrants’ internal controls over financial reporting to ensure controls remain effective. There were no other changes in the Registrants’ internal control over financial reporting during the quarter ended June 30, 2019, that have materially affected, or are reasonably likely to materially affect, the Registrants’ internal control over financial reporting.

220






PART II.  OTHER INFORMATION

Item 1.  Legal Proceedings

For a discussion of material legal proceedings, see “Commitments, Guarantees and Contingencies,” of Note 5 incorporated herein by reference.

Item 1A.  Risk Factors

The AEP 2019 Annual Report on Form 10-K for the year ended December 31, 2018 includes a detailed discussion of risk factors. As of June 30, 2019, there have been no material changes to2020, the risk factors previously disclosedappearing in AEP’s 2019 Annual Report are supplemented and updated as follows:

AEP’s Financial Condition and Results of Operations could continue to be Adversely Affected by the Ongoing Coronavirus Pandemic

AEP is responding to the global 2019 novel coronavirus (COVID-19) pandemic by taking steps to mitigate the potential risks posed by its spread. Its rapid spread around the world and throughout the United States prompted many countries, including the United States, to institute restrictions on travel, public gatherings and certain business operations. These restrictions significantly disrupted economic activity in AEP’s service territory and has reduced demand for energy, particularly from commercial and industrial customers. AEP provides a critical service to its customers which means that it must keep its employees who operate its businesses safe and minimize unnecessary risk of exposure to the virus. AEP has updated and implemented a company-wide pandemic plan to address specific aspects of the coronavirus pandemic. This plan guides AEP’s emergency response, business continuity, and the precautionary measures that AEP is taking on behalf its employees and the public. AEP has taken extra precautions for its employees who work in the 2018 Annual Reportfield and for employees who continue to work in its facilities, and AEP has implemented work from home policies where appropriate.

During the first quarter of 2020, AEP informed both retail customers and state regulators that disconnections for non-payment have been temporarily suspended. Disconnections are anticipated to be reinstated starting in the third quarter of 2020 in Ohio, Virginia, West Virginia, Indiana, Michigan, Oklahoma, Louisiana and Texas. These uncertain economic conditions may result in the inability of customers to pay for electric service, which could affect revenue recognition and the collectability of accounts receivables. These conditions might also impact the Registrants’ access to and cost of capital. This is a rapidly evolving situation that could lead to extended disruption of economic activity in AEP’s markets. 

AEP has instituted measures to ensure its supply chain remains open; however, there could be global shortages that will impact AEP’s maintenance and capital programs that AEP currently cannot anticipate. AEP will continue to monitor developments affecting both its workforce and its customers, and will take additional precautions that are determined to be necessary in order to mitigate the impacts.

AEP continues to implement strong physical and cyber security measures to ensure that its systems remain functional in order to both serve its operational needs with a remote workforce and keep them running to ensure uninterrupted service to customers.

In addition, the economic disruptions caused by COVID-19 could also adversely impact the impairment risks for certain long-lived assets, equity method investments and goodwill. Market volatility and reduction in collections coupled with longer collection periods due to the expansion of customer payment arrangements could reduce cash from operations and cause an adverse impact to liquidity.

AEP will continue to review and modify its plans as conditions change. Despite AEP’s efforts to manage these impacts, their ultimate impact also depends on Form 10-K.factors beyond AEP’s knowledge or control, including the duration and severity of this outbreak, its impact on economic and market conditions, as well as third-party actions taken to contain its spread and mitigate its public health effects. Therefore, AEP currently cannot estimate the potential impact to its financial position, results of operations and cash flows.
221






Ohio House Bill 6 (HB 6), which provides for beneficial cost recovery for OPCo and for plants owned by OVEC, has come under public scrutiny (Applies to AEP and OPCo)

In 2019, Ohio adopted and implemented HB 6. Among other provisions, HB 6 phased out current energy efficiency including lost shared savings revenues of $26 million annually and renewable mandates no later than 2020 and after 2026, respectively. HB 6 also provided for the recovery of existing renewable energy contracts on a bypassable basis through 2032, and included a provision for recovery of OVEC coal-fired unit costs through 2030. AEP and OPCo engaged in lobbying efforts and provided testimony during the legislative process in support of HB 6. In July 2020, an investigation led by the U.S. Attorney’s Office resulted in a federal grand jury indictment of the Speaker of the Ohio House of Representatives, Larry Householder, four other individuals, and Generation Now, an entity registered as a 501(c)(4) social welfare organization, in connection with an alleged racketeering conspiracy involving the adoption of HB 6. In light of the allegations in the indictment, proposed legislation has been introduced that would repeal HB 6. The outcome of the U.S. Attorney’s Office investigation and its impact on HB 6 is not known. If the provisions of HB 6 were to be eliminated, it is unclear whether and in what form the Ohio General Assembly would pass new legislation addressing similar issues. To the extent that OPCo is unable to recover the costs of renewable energy contracts on a bypassable basis by the end of 2032, recover costs of OVEC through 2030 or fully recover energy efficiency costs through 2020 it could reduce future net income and cash flows and impact financial condition. In addition, the impact of continued public scrutiny of HB 6 is not known, and may have an adverse impact on AEP’s and OPCo’s relationship with regulatory and legislative authorities, customers and other stakeholders.

OVEC may require additional liquidity and other capital support (Applies to AEP, APCo, I&M and OPCo)

AEP and several nonaffiliated utility companies own OVEC. The Inter-Company Power Agreement (ICPA) defines the rights and obligations and sets the power participation ratio of the parties to it. Under the ICPA, parties are entitled to receive and are obligated to pay for all OVEC capacity (approximately 2,400 MWs) in proportion to their respective power participation ratios. The aggregate power participation ratio of APCo, I&M and OPCo is 43.47%. If a party fails to make payments owed by it under the ICPA, OVEC may not have sufficient funds to honor its payment obligations, including its ongoing operating expenses as well as its indebtedness. As of June 30, 2020, OVEC has outstanding indebtedness of approximately $1.3 billion, of which APCo, I&M, and OPCo are collectively responsible for $568 million through the ICPA. Although they are not an obligor or guarantor, APCo, I&M, and OPCo are responsible for their respective ratio of OVEC’s outstanding debt through the ICPA.

Energy Harbor (formerly FirstEnergy Solutions), a nonaffiliated party, whose aggregate power participation ratio is 4.85% under the ICPA, filed a petition seeking protection under the bankruptcy law. In May 2020, Energy Harbor entered into a bankruptcy settlement and resumed performance under the ICPA as of June 1, 2020. In July 2020, federal prosecutors arrested the Speaker of the Ohio House of Representatives and four other individuals alleging that they engaged in a bribery and money laundering scheme connected to the passage of HB 6. Subsequently, proposed legislation was introduced that would repeal HB 6. If HB 6 is repealed and not replaced, Energy Harbor’s financial ability to participate in the ICPA could be adversely impacted. Management is currently unable to predict the outcome of the proposed legislation and will continue to monitor the legislative process and any potential impact to OVEC’s cash flows or financial condition. If OVEC does not have sufficient funds to honor its payment obligations, there is risk that APCo, I&M and/or OPCo may need to make payments in addition to their power participation ratio payments. Further, if OVEC’s indebtedness is accelerated for any reason, there is risk that APCo, I&M and/or OPCo may be required to pay some or all of such accelerated indebtedness in amounts equal to their aggregate power participation ratio of 43.47%.

Item 2.  Unregistered Sales of Equity Securities and Use of Proceeds

None

Item 3.  Defaults Upon Senior Securities

None

222






Item 4.  Mine Safety Disclosures

The Federal Mine Safety and Health Act of 1977 (Mine Act) imposes stringent health and safety standards on various mining operations. The Mine Act and its related regulations affect numerous aspects of mining operations, including training of mine personnel, mining procedures, equipment used in mine emergency procedures, mine plans and other matters. SWEPCo, through its ownership of DHLC, a wholly-owned lignite mining subsidiary of SWEPCo, is subject to the provisions of the Mine Act.

The Dodd-Frank Wall Street Reform and Consumer Protection Act (Dodd-Frank Act) requires companies that operate mines to include in their periodic reports filed with the SEC, certain mine safety information covered by the Mine Act. Exhibit 95 “Mine Safety Disclosure Exhibit” contains the notices of violation and proposed assessments received by DHLC under the Mine Act for the quarter ended June 30, 2019.2020.

Item 5.  Other Information

None



Item 6.  Exhibits

The documents designated with an (*) below have previously been filed on behalf of the Registrants shown and are incorporated herein by reference to the documents indicated and made a part hereof.
ExhibitDescriptionPreviously Filed as Exhibit to:
ExhibitDescriptionPreviously Filed as Exhibit to:
AEP TEXAS‡ File No. 333-221643
*4.14.2Company Order and Officer’s Certificate, between AEP Texas Inc.and The Bank of New York Mellon Trust Company, N.A., as trustee, dated July 1, 2020
APCo‡   File No. 1-3457
4.1Company Order and Officer’s Certificate, between APCo and The Bank of New York Mellon Trust Company, N.A., as trustee, dated May 1, 2019, establishing the terms of the Series G Notes (including Form of Note).14, 2020
AEPTCo‡ File No. 333-217143
*4.2Company Order and Officer’s Certificate, between AEP Transmission Company, LLC and The Bank of New York Mellon Trust Company, N.A., as trustee, dated June 10, 2019, establishing the terms of the Series K Notes (including Form of Note).
OPCo‡ File No.1-6543
*4.3Company Order and Officer’s Certificate, between Ohio Power Company and The Bank of New York Mellon Trust Company, N.A., as trustee, dated May 22, 2019, establishing the terms of the Series O Notes (including Form of Note).

The exhibits designated with an (X) in the table below are being filed on behalf of the Registrants.
ExhibitDescriptionAEP
AEP

Texas
AEPTCoAPCoI&MOPCoPSOSWEPCo
310CompositeAmendment to the AEP Executive Severance Plan dated as of Amended Restated Certificate of Incorporation of American Electric Power Company, Inc.June 17, 2020
1031(a)Modification to Consent Decree with U.S. District Court dated July 17, 2019.
31(a)Certification of Chief Executive Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
31(b)Certification of Chief Financial Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
32(a)Certification of Chief Executive Officer Pursuant to Section 1350 of Chapter 63 of Title 18 of the United States Code
32(b)Certification of Chief Financial Officer Pursuant to Section 1350 of Chapter 63 of Title 18 of the United States Code
95Mine Safety Disclosures
101.INSXBRL Instance DocumentThe instance document does not appear in the interactive data file because its XBRL tags are embedded within the inline XBRL document.
101.SCHXBRL Taxonomy Extension SchemaXXXXXXXX
223






101.CALExhibitDescriptionAEPAEP
Texas
AEPTCoAPCoI&MOPCoPSOSWEPCo
101.CALXBRL Taxonomy Extension Calculation LinkbaseXXXXXXXX
101.DEFXBRL Taxonomy Extension Definition LinkbaseXXXXXXXX
101.LABXBRL Taxonomy Extension Label LinkbaseXXXXXXXX
101.PREXBRL Taxonomy Extension Presentation LinkbaseXXXXXXXX
104Cover Page Interactive Data FileFormatted as Inline XBRL and contained in Exhibit 101.

224






SIGNATURE


Pursuant to the requirements of the Securities Exchange Act of 1934, each registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.  The signature for each undersigned company shall be deemed to relate only to matters having reference to such company and any subsidiaries thereof.


AMERICAN ELECTRIC POWER COMPANY, INC.



By: /s/ Joseph M. Buonaiuto
Joseph M. Buonaiuto
Controller and Chief Accounting Officer



AEP TEXAS INC.
AEP TRANSMISSION COMPANY, LLC
APPALACHIAN POWER COMPANY
INDIANA MICHIGAN POWER COMPANY
OHIO POWER COMPANY
PUBLIC SERVICE COMPANY OF OKLAHOMA
SOUTHWESTERN ELECTRIC POWER COMPANY



By: /s/ Joseph M. Buonaiuto
Joseph M. Buonaiuto
Controller and Chief Accounting Officer



Date:  July 25, 2019

August 6, 2020
218
225