FORM 1O-Q


             SECURITIES AND EXCHANGE COMMISSION
                   Washington, D.C. 20549


      (Mark one)

      [X]   QUARTERLY REPORT PURSUANT TO SECTION  13  or  15 (d)
                  OF THE SECURITIES EXCHANGE ACT OF 1934

            For the quarterly period ended September 30, 2003March 31, 2004

                              OR

      [  ]   TRANSITION REPORT PURSUANT TO SECTION 13 OR  15 (d)
                  OF THE SECURITIES EXCHANGE ACT OF 1934

            For the transition period from            to



Commission File Number 1-898.


                AMPCO-PITTSBURGH CORPORATION


Incorporated in Pennsylvania.
I.R.S. Employer Identification No. 25-1117717.
600 Grant Street, Pittsburgh, Pennsylvania 15219
Telephone Number 412/456-4400


Indicate by check mark whether the registrant (1) has filed
all reports required to be filed by Section 13 or 15 (d) of
the Securities Exchange Act of 1934 during the preceding 12
months (or for such shorter periods that the registrant was
required to file such reports) and (2) has been subject to
such filing requirements for the past 90 days.

                       YES  X       NO



On November 12, 2003, 9,647,497May 7, 2004, 9,707,497 common shares were outstanding.








                            - 1 -



                AMPCO-PITTSBURGH CORPORATION

                            INDEX



                                                         Page No.


Part I - Financial Information:

           Item 1 - Consolidated Financial Statements

           Consolidated Balance Sheets -
             September 30, 2003March 31, 2004 and December 31, 20022003              3

           Consolidated Statements of Operations -
             Nine Months Ended September 30, 2003 and 2002;
             Three Months Ended September 30,March 31, 2004 and 2003 and 2002        4

           Condensed  Consolidated Statements of Cash  Flows-
             NineThree Months Ended September 30,March 31, 2004 and 2003 and 2002        5

           Notes to Consolidated Financial Statements          6

           Item 2 - Management's Discussion and Analysis
             of Financial Condition and Results of
             Operations                                       1413

           Item 3 - Quantitative and Qualitative
           Disclosures About Market Risk                      1816

           Item 4 - Controls and Procedures                   1816

Part II - Other Information:

              Item 1 - Legal Proceedings                      1917
              Item 5 - Other Information                      1917
              Item 6 - Exhibits and Reports on Form 8-K       1917

           Signatures                                         2119

           Exhibit Index                                      2220

           Exhibits

             Exhibit 31.1
             Exhibit 31.2
             Exhibit 32.1
             Exhibit 32.2


                            - 2 -



               PART I - FINANCIAL INFORMATION
                AMPCO-PITTSBURGH CORPORATION
                 CONSOLIDATED BALANCE SHEETS
                         (UNAUDITED)

                                     September 30,March 31,      December 31,
                                       2004             2003             2002

                                                

Assets
Current assets:
Cash and cash equivalents            $ 43,434,23737,109,002     $ 27,743,64135,738,789
Receivables, less allowance for
 doubtful accounts of $1,540,309$774,162 in
 2004 and $542,594 in 2003             and $1,552,534 in 2002          35,289,309       38,791,89837,677,532       38,801,415
Inventories                            45,848,464       47,083,99253,626,381       48,260,368
Other                                   7,702,593        6,685,1249,367,644       11,525,202
     Total current assets             132,274,603      120,304,655137,780,559      134,325,774

Property, plant and equipment, at cost:
  Land and land improvements            4,217,422        5,061,0534,220,267        4,219,403
 Buildings                             24,673,679       29,317,28625,139,368       25,148,729
  Machinery and equipment             125,712,415      144,888,313
                                     154,603,516      179,266,652130,653,281      130,015,316
                                      160,012,916      159,383,448
  Accumulated depreciation             (88,762,166)     (95,535,004)91,551,092       89,885,025
     Net property, plant and equipment 65,841,350       83,731,64868,461,824       69,498,423
Prepaid pensions                       23,745,859       23,039,26124,366,733       24,104,233
Goodwill                                2,694,240        2,694,240
Other noncurrent assets                 3,663,663        5,100,065
                                    $228,219,715     $234,869,8693,490,049        3,500,869
                                     $236,793,405     $234,123,539

Liabilities and Shareholders' Equity
Current liabilities:
Accounts payable                     $ 10,200,05212,133,259     $ 12,109,26611,760,521
Accrued payrolls and employee benefits  8,082,561        8,413,6507,665,820        7,930,282
Other                                  14,458,784       14,200,88315,458,530       14,338,231
     Total current liabilities         32,741,397       34,723,79935,257,609       34,029,034
Employee benefit obligations           16,068,557       16,304,60416,372,999       16,680,481
Deferred income taxes                  19,365,077       19,825,06520,852,713       20,555,776
Industrial Revenue Bond debt           13,311,000       13,311,000
Other noncurrent liabilities            2,433,694          684,9954,129,242        5,002,033
     Total liabilities                 83,919,725       84,849,46389,923,563       89,578,324
Shareholders' equity:
Preference stock - no par value;
 authorized 3,000,000 shares: none
 issued                                       -                -
Common stock - par value $1; authorized
 20,000,000 shares; issued and
 outstanding 9,647,4979,707,497 in 2004 and
 9,653,497 in 2003                      and
 9,632,497 in 2002                     9,647,497        9,632,4979,707,497        9,653,497
Additional paid-in capital            103,157,130      103,005,928103,771,130      103,211,130
Retained earnings                      39,585,828       45,970,37139,801,782       39,564,359
Accumulated other comprehensive loss   (8,090,465)     (8,588,390)(6,410,567)      (7,883,771)
     Total shareholders' equity       144,299,990      150,020,406
                                    $228,219,715     $234,869,869146,869,842      144,545,215
   Total liabilities and shareholders'
     equity                          $236,793,405     $234,123,539

See Notes to Consolidated Financial Statements. - 3 - AMPCO-PITTSBURGH CORPORATION CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED) Three Months Ended March 31, 2004 2003 Nine Months Ended Sept 30, Three Months Ended Sept 30, 2003 2002 2003 2002 Net sales $132,383,635 $147,399,490 $ 43,358,20946,786,579 $ 47,854,21843,530,395 Operating costs and expenses: Costs of products sold (excluding depreciation) 103,928,965 114,448,925 34,214,123 37,309,73436,751,562 34,425,478 Selling and administrative 20,026,474 19,161,381 6,104,016 6,192,1286,807,279 6,804,875 Depreciation 4,740,501 4,817,987 1,540,738 1,563,274 Gain1,596,516 1,601,601 Loss on disposition of assets and businesses (16,377) (830,180) (7,523) (834,893) Restructuring charges - 23,114 - 23,1148,968 8,450 Total operating expenses 128,679,563 137,621,227 41,851,354 44,253,357expense 45,164,325 42,840,404 Income from operations 3,704,072 9,778,263 1,506,855 3,600,8611,622,254 689,991 Other income (expense) income:: Interest expense (252,459) (297,103) (89,136) (125,968)(61,066) (93,417) Other - net (264,974) 174,409 (27,504) (68,360) (517,433) (122,694) (116,640) (194,328)243,385 (151,913) 182,319 (245,330) Income from continuing operations before income taxes 3,186,639 9,655,569 1,390,215 3,406,5331,804,573 444,661 Income tax provision 1,558,000 4,171,000 489,000 1,542,000596,000 292,000 Income from continuing operations 1,628,639 5,484,569 901,215 1,864,5331,208,573 152,661 Discontinued operations: LossIncome from operations including loss on disposal of $4,600,212 in 2003 (5,356,228) (1,324,256) (5,166,425) (899,317)- 80,912 Income tax benefit 234,295 426,000 184,295 302,000 (5,121,933) (898,256) (4,982,130) (597,317)provision - 37,000 - 43,912 Net (loss) income before cumulative effect of change in accounting for goodwill (3,493,294) 4,586,313 (4,080,915) 1,267,216 Cumulative effect of change in accounting for goodwill, net of income taxes of $1,558,269 - (2,893,931) - - Net (loss) income $(3,493,294)$1,208,573 $ 1,692,382 $(4,080,915) $ 1,267,216196,573 Basic and diluted earnings per common share: Net incomeIncome from continuing operations $ 0.170.12 $ 0.57 $ 0.09 $ 0.19 Net loss0.02 Income from discontinued operations $ (0.53) $ (0.09) $ (0.51) $ (0.06) Cumulative effect of change in accounting for goodwill $ - $ (0.30) $ - $ - Net (loss) income $ (0.36)0.12 $ 0.18 $ (0.42) $ 0.130.02 Cash dividends declared per share $ 0.30 $ 0.30 $ 0.10 $ 0.10 Weighted average number of common shares outstanding 9,633,695 9,621,822 9,636,0519,682,398 9,632,497
See Notes to Consolidated Financial Statements. - 4 - AMPCO-PITTSBURGH CORPORATION CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED) NineThree Months Ended September 30,March 31, 2004 2003 2002 Net cash flows provided by (used in) operating activities $ 7,387,550 $ 15,014,6032,170,311 $(2,281,295) Cash flows from investing activities: Purchases of property, plant and equipment (3,910,858) (4,366,189)(1,298,682) (970,280) Proceeds from sale of businesses 14,600,000 1,129,950500,000 - Proceeds from grant 922,500 - Proceeds from sale of assets 12,485 1,469,71918,075 - Investing activities of discontinued operations - (217,120) Net cash flows provided by (used in) investing activities 10,701,627 (1,766,520)141,893 (1,187,400) Cash flows from financing activities: Proceeds from the issuance of common stock 166,202 238,925550,000 - Dividends paid (2,889,749) (2,885,029)(965,750) (963,250) Net cash flows (used in) financing activities (2,723,547) (2,646,104)(415,750) (963,250) Effect of exchange rate changes on cash and cash equivalents 324,966 360,304(526,241) 12,767 Net increase (decrease) in cash and cash equivalents 15,690,596 10,962,2831,370,213 (4,419,178) Cash and cash equivalents at beginning of period 27,743,641 13,514,29935,738,789 27,788,798 Cash and cash equivalents at end of period $ 43,434,23737,109,002 $ 24,476,58223,369,620 Supplemental information: Income tax payments $ 218,19152,440 $ 802,450115,215 Interest payments $ 256,40464,462 $ 283,500 Noncash investing and financing activities - see Note 11.82,349
See Notes to Consolidated Financial Statements. - 5 - AMPCO-PITTSBURGH CORPORATION NOTES TO CONSOLIDATED FINANCIAL STATEMENTS 1. Unaudited Consolidated Financial Statements The consolidated balance sheet as of September 30, 2003,March 31, 2004, the consolidated statements of operations for the nine and three months ended September 30,March 31, 2004 and 2003 and 2002 and the condensed consolidated statements of cash flows for the ninethree months ended September 30,March 31, 2004 and 2003 and 2002 have been prepared by Ampco- PittsburghAmpco-Pittsburgh Corporation (the Corporation) without audit. In the opinion of management, all adjustments, consisting of only normal recurring adjustments, necessary to present fairly the financial position, results of operations and cash flows for the periods presented have been made. Certain amounts for the preceding periods have been reclassified for comparability with the 2003 presentation. In addition, certain information and footnote disclosures normally included in annual financial statements prepared in accordance with accounting principles generally accepted accounting principlesin the United States of America have been condensed or omitted. In addition, the Corporation sold the stock of its Plastics Processing Machinery segment in 2003 (see Note 9) which was accounted for as a discontinued operation. Accordingly, the results of operations for this segment for the prior period have been reclassified and presented net of tax in the accompanying consolidated statements of operations. These consolidated financial statements should be read in conjunction with the consolidated financial statements and notes thereto incorporated by reference in the Corporation's annual report to shareholders on Form 10-K for the year ended December 31, 2002.2003. The results of operations for the nine and three months ended September 30, 2003March 31, 2004 are not necessarily indicative of the operating results expected for the full year. 2. Restructuring In the third quarter of 2002, the Corporation made permanent reductions in manning levels at several of its operations and initiated the closure of its leased Plastics Processing Machinery facility in South Carolina. An initial restructuring provision of $1,337,000 for costs associated with these efforts was recorded and as of December 31, 2002, approximately $167,000 remained outstanding. Restructuring activity for 2003 was as follows: (in thousands) December 31, September 30, 2002 Paid Other 2003 Employee costs $ 157 $( 140) $(17) $ - Costs associated with closure of leased facility 10 (8) (2) - $ 167 $ (148) $(19) $ - 3. Goodwill Effective January 1, 2002, the Corporation adopted the provisions of Statement of Financial Accounting Standard (SFAS) No. 142, "Goodwill and Other Intangible Assets" resulting in an after-tax write off of - 6 - goodwill amounting to $2,894,000 in the first quarter of 2002 relating to the now-sold Plastics Processing Machinery segment (see Note 11). There have been no subsequent changes in the carrying amount of remaining goodwill, which relates to the Air and Liquid Processing segment. 4. Inventories At September 30, 2003March 31, 2004 and December 31, 2002,2003, approximately 71%67% and 70%, respectively, of the inventories were valued on the LIFO method, with the remaining inventories being valued on the FIFO method. Inventories were comprised of the following: (in thousands) September 30,March 31, December 31, 2004 2003 2002 Raw materials $12,040 $12,836$13,164 $11,803 Work-in-process 20,329 23,21625,258 23,392 Finished goods 8,463 5,9439,669 7,894 Supplies 5,016 5,089 $45,848 $47,084 5.5,535 5,171 $53,626 $48,260 - 6 - 3. Other Current Liabilities Other current liabilities were comprised of the following: (in thousands) September 30,March 31, December 31, 2004 2003 2002 Customer-related $ 5,6885,718 $ 6,2985,674 Forward exchange contracts 2,393 2,335 Other 8,771 7,903 $14,459 $14,2017,348 6,329 $15,459 $14,338 Included in customer-related liabilities are costs expected to be incurred with respect to product warranties. There have been no significant changes in the liability for product warranty claims for the nine and three months ended September 30, 2003. 6.March 31, 2004. 4. Comprehensive Income (Loss) Income The Corporation's comprehensive income (loss) income for the nine and three months ended September 30,March 31, 2004 and 2003 and 2002 consisted of: (in thousands) Nine Months Three Months Ended Sept 30, Ended Sept 30,March 31, 2004 2003 2002 2003 2002 Net (loss) income $(3,493) $1,692 $(4,081) $1,267$ 1,208 $ 197 Foreign currency translation 722 1,944 172 540928 (217) Minimum pension liability (385) 7 Unrealized holding gains (losses) on marketable securities 6 (375) (20) (240)2 (93) Change in fair value of derivatives (230) (119) 62 (151)928 (103) Comprehensive income (loss) income $(2,995) $3,142 $(3,867) $1,416 - 7 - 7.$ 2,681 $ (209) 5. Foreign Exchange Certain of the Corporation's operations are subject to risk from exchange rate fluctuations in connection with sales in foreign currencies. To minimize this risk, forward foreign exchange contracts are purchased which are designated as fair value hedges or cash flow hedges. As of September 30, 2003,March 31, 2004, approximately $21,500,000$37,196,000 of anticipated foreign denominated sales has been hedged with the underlying contracts settling at various dates beginning in 20032004 through September 2006.January 2009. As of September 30, 2003,March 31, 2004, the fair value of contracts expected to settle within the next 12 months, which is recorded in other current liabilities, approximated $1,086,000$2,393,000 and the fair value of the remaining contracts, which is recorded in other noncurrent liabilities, approximated $551,000.$1,274,000. The change in the fair value of the contracts designated as cash flow hedges is recorded as a component of accumulated other comprehensive loss and approximated $(871,000)$(1,487,000), net of taxes, as of September 30, 2003.March 31, 2004. The change in fair value will be reclassified into earnings when the projected sales occur with approximately $(540,000)$(802,000), net of taxes, expected to be released to earnings within the next 12 months. During the three months ended March 31, 2004 and 2003, - 7 - approximately $(464,000) and $(239,000) was released into earnings. Gains (losses) on foreign exchange transactions approximated $(301,000)$222,000 and $140,000 for the nine months ended September 30, 2003 and 2002 respectively and $(56,000) and $(110,000)$(163,000) for the three months ended September 30,March 31, 2004 and 2003, and 2002 respectively. In addition, one of the Corporation's subsidiaries is subject to risk from increases in the price of a commodity used in the production of inventory. To minimize this risk, futures contracts are entered into which are designated as cash flow hedges. At September 30, 2003,March 31, 2004, approximately 100% or $1,618,000$1,932,000 of anticipated commodity purchases over the next 12 months is hedged. The fair value of the contracts expected to settle within the next 12 months approximated $109,000$806,000 and the fair value of the remaining contracts approximated $4,000$12,000 as of September 30, 2003.March 31, 2004. The change in the fair value of the contracts is recorded as a component of accumulated other comprehensive loss and approximated $68,000,$490,000, net of taxes, as of September 30, 2003.March 31, 2004. The change in the fair value will be reclassified into earnings when the projected sales occur with approximately $65,000,$483,000, net of taxes, expected to be released to earnings within the next 12 months. 8.6. Pension and Other Postretirement Benefits No contributions were made to the U.S. pension benefit plans during the three months ended March 31, 2004. Contributions to the foreign pension plan approximated $130,000 and net payments for other postretirement benefits approximated $79,000 for the three months ended March 31, 2004. Net periodic pension and other postretirement costs include the following components for the three months ended March 31, 2004 and 2003: (in thousands) U.S. Foreign Other Pension Pension Postretirement Benefits Benefits Benefits 2004 2003 2004 2003 2004 2003 Service cost $ 518 $ 537 $ 277 $ 200 $ 60 $ 55 Interest cost 1,658 1,701 464 339 196 195 Expected return on plan assets (2,553)(2,705) (437) (337) - - Amortization of prior service cost (benefit) 147 136 194 140 (137) (137) Actuarial (gain) loss (30) - - - 39 13 Net benefit (income) cost $ (260)$ (331) $ 498 $ 342 $ 158 $ 126 7. Earnings Per Share Basic earnings per share are computed by dividing net income from continuing operations, net lossincome from discontinued operations, cumulative effect of change in accounting for goodwill, and net (loss) income by the weighted average number of common shares outstanding for the period. The weighted average number of common shares outstanding for the nine and three months ended September 30,March 31, 2004 and 2003 equaled 9,633,695 and 9,636,051 shares, respectively, and for the nine and three months ended September 30, 2002 equaled 9,621,8229,682,398 and 9,632,497 shares, respectively. - 8 - The computation of diluted earnings per share is similar to basic earnings per share except that the denominator is increased to include - 8 - the dilutive effect of the net additional common shares that would have been outstanding assuming exercise of outstanding stock options, calculated using the treasury stock method. The weighted average number of common shares outstanding assuming exercise of the stock options was 9,692,9249,748,644 and 9,687,2129,688,242 shares for the nine and three months ended September 30,March 31, 2004 and 2003, respectively, and 9,647,731 and 9,654,590 shares for the nine and three months ended September 30, 2002, respectively. 9.8. Business Segments Presented below are the net sales and income (loss) before taxes for the Corporation's two business segments. In August 2003, the Corporation sold the stock of its plastics processing machinery group. The transaction is accounted for as a discontinued operation, accordingly, the net sales and income (loss) before taxes for this group have been removed from the segment information below. In addition, in the fourth quarter 2002, the Corporation began evaluating the performance of its segments based solely on income from operations without an allocation of corporate expenses to give it the ability to focus on actual operating performance for each of the segments. Prior year information has been restated to conform to the 2003 presentation. (in thousands) Nine Months Ended Three Months Ended September 30, September 30,March 31, 2004 2003 2002 2003 2002 Net Sales: Forged and Cast Rolls $ 78,94829,771 $ 74,276 $ 26,560 $ 24,35324,798 Air and Liquid Processing 53,436 73,123 16,798 23,50117,016 18,732 Total Reportable Segments $132,384 $147,399 $ 43,35846,787 $ 47,85443,530 Income (loss) before taxes: Forged and Cast Rolls $ 4,4341,720 $ 3,414 $ 1,637 $ 1,516957 Air and Liquid Processing 2,917 9,799 1,054 3,1081,117 1,028 Total Reportable Segments 7,351 13,213 2,691 4,6242,837 1,985 Other expense, including corporate costs - net (4,164) (3,558) (1,301) (1,217)(1,032) (1,540) Total $ 3,1871,805 $ 9,655 $ 1,390 $ 3,407445 Income (loss) before taxes for the Forged and Cast Rolls segment for the nine and three months ended September 30, 2002 includes a net restructuring credit of $188,000 and a net gain on the disposition of assets and businesses of approximately $830,000. Income (loss) before taxes for the Air and Liquid Processing segment for the nine and three months ended September 30,March 31, 2004 and 2003 includes approximately $1,442,000$475,000 and $328,000, respectively, of$529,000 for legal and case management costs associated with the asbestosfor personal injury claims litigation related to asbestos-containing product and indemnity payments not expected to be recovered from insurance recovery litigationcarriers (see Note 12)10). 9. Acquisitions and for the nine and three months ended September 30, 2002 includes restructuring charges of $211,000. - 9 - 10.Investment in Joint Venture Effective January 2003, the U.K. cast roll operation entered into an agreement to sell technical know-how to a newly created joint venture in China. In addition to cash proceeds, the U.K. operations received an interest in the joint venture, the value of which is not material. The Corporation has no involvement in the day-to-day activities of the joint venture and no additional exposure exists as a result of its involvement therewith. The purpose of the joint venture is to improve technology and the sale of cast rolls in China. 11. Divestitures The plastics industry is in its third year of poor demand and low levels of capital investment. With the outlook continuing to be uncertain, the Corporation sold the stock of the New Castle Industries, Inc. group of companies constituting its small Plastics Processing Machinery segment on August 15, 2003. The transaction is recorded as a discontinued operation and presented net of tax in the accompanying financial statements. A loss on disposal of approximately $4,600,000 comprised of a loss on sale of $2,000,000, curtailment and settlement of existing pension obligations of $500,000 and a provision for environmental remediation of $2,100,000 (see Note 12) was recognized. In addition, the resultsResults of operations for current and prior year periodsthe first quarter of 2003 for this segment of approximately $(756,000) and $(566,000) for the nine and three months ended September 30, 2003, respectively, and $(1,324,000) and $(899,000) for the nine and three months ended September 30, 2002, respectively,$81,000 have been reclassified to discontinued operations. Net sales for this segment approximated $15,002,000 and $2,602,000$6,149,000 for the nine and three months ended September 30, 2003, respectively, and $18,801,000 and $6,124,000 for the nine and three months ended September 30, 2002, respectively.first quarter of 2003. In connection with the sale, the Corporation provided typical representations and warranties to the buyer, which primarily expire with the statutes of limitations. Losses suffered by the buyer as a result of the Corporation's breach of representations and warranties are reimbursable by the Corporation up to approximately $2,000,000. The Corporation believes no additional amounts will become due as a result of a breach. The sales price approximated $16,000,000, subjectCorporation continues to post- closing adjustments. Of the proceeds, $14,600,000 was received at closing and $1,000,000 was collected in October 2003. The balance is in the formevaluate potential acquisitions to ensure that long-term objectives of a promissory note and due no later than the second quarter of 2006 with interest at the prime rate, payable quarterly. As of August 15, 2003 and December 31, 2002, assets for the segment approximated $24,000,000 and $25,000,000, respectively, and liabilities approximated $6,000,000 and $5,500,000, respectively,achieving maximum shareholder value are met. - 109 - comprised of the following major categories: (in thousands) August 15, December 31, 2003 2002 Current assets $ 6,300 $ 6,600 Property, plant and equipment, net 16,100 16,900 Non-current assets 1,600 1,500 $24,000 $25,000 Current liabilities $ 2,600 $ 2,600 Non-current liabilities 3,400 2,900 $ 6,000 $ 5,500 In June 2002, the Corporation sold the net assets, excluding primarily trade receivables and payables, of Formet, Ltd., its small metals forging business in England for approximately its net book value or $1,308,000. A loss of approximately $240,000 was recognized relating primarily to the release of foreign currency translation losses previously recorded as a component of accumulated other comprehensive loss. A portion of the proceeds plus interest were payable subsequent to the sale, all of which has since been collected. 12.Litigation10. Litigation and Environmental Matters (claims not in thousands) The Corporation and its subsidiaries are involved in various claims and lawsuits incidental to their businesses. In addition, claims have been asserted alleging personal injury from exposure to asbestos-containing components historically used in some products of certain of the Corporation's subsidiaries. As of September 30, 2003, thoseThose subsidiaries, and in some cases, the Corporation, wereare defendants (among a number of defendants, typically over 50 and often over 100) in cases filed in various state and federal courts involving approximately 17,950 claimants. Mostcourts. The following table reflects information about these cases: For the three months ended March 31, 2004 Approximate open claims at end of 21,000 period Gross settlement and defense $651 costs (in 000's) Claims settled without payment 176 during period Of the 21,000 claims open, over 15,000 were made in a small number ofsix lawsuits filed in Mississippi in 20022002. Substantially all settlement and 2003. The filings do not typically identify specific products as a source of asbestos exposure. The Corporation's agreed gross settlement costs, including defense costs in the third quarter of 2003above table were approximately $213,000 and for the year to date were approximately $1,116,000, substantially all of which is coveredpaid by insurance. Twenty-two cases, involving 33 claimants, have been settled in the third quarter of 2003 without any payment bringing the total for the year to date to ninety-one cases, involving 152 claimants, being settled without any payment.insurers. On February 7, 2003, Utica Mutual Insurance Company ("Utica") filed a lawsuit in the Supreme Court of the State of New York, County of Oneida ("Oneida County Litigation") against the Corporation and certain of the subsidiaries named in the underlying asbestos actionactions (the "Policyholder Defendants") and three other insurance carriers that provided primary coverage to the Corporation (the "Insurer Defendants"). In the lawsuit, Utica disputesdisputed certain coverage obligations to the Policyholder Defendants and assertsasserted that the Insurer Defendants also havehad defense and indemnity obligations to the Policyholder Defendants. The lawsuit seeks a declaratory judgment - 11 - and recoupment of amounts already paid. The Policyholder Defendants answered Utica's complaint, denying that Utica was entitled to the relief it requested against them, and asserting counterclaims against Utica. As of June 27,November 24, 2003, the Policyholder Defendants and Utica entered into a Defense and Indemnity Agreement with Respect to Asbestos-Related Bodily Injury Claims ("Coverage Agreement") settling most of the issues raised inhad settled the Oneida County Litigation. UnderLitigation as among themselves, although the Coverage Agreement,Oneida County Litigation remained pending because settlement had not been reached with all of the Insurer Defendants. Pursuant to the settlement, Utica has accepted financial responsibility, subject to the limits of its policies and based on fixed defense percentages and specified indemnity allocation formulas, for a substantial majority of the asbestos personal injury claims arising out of exposure to alleged asbestos-containingasbestos- containing components in products distributed by the Policyholder Defendants.Defendants that are subsidiaries of the Corporation. Utica's agreed share of such defense and indemnification costs varies depending upon the alleged asbestos-containing product at issue, whether UticaUtica's primary or umbrella policies are responsible for the claims and, for indemnification costs only, the years of the claimant's exposure to asbestos. UnderOn January 23, 2004, Utica sought the Agreement,court's approval to file an amended complaint seeking additional relief against the Policyholder - 10 - Defendants that is substantially identical to the relief Utica andseeks against those defendants in a separate lawsuit filed by Howden Buffalo, Inc. ("Howden") in the United States District Court for the Western District of Pennsylvania (the "Pennsylvania Litigation") that is described below. Utica also sought to add Howden as a defendant in the Oneida County Litigation. On February 23, 2004, the Policyholder Defendants will continuefiled an opposition to litigateUtica's attempt to seek additional relief against them in the effect, if any,Oneida County Litigation, and filed a separate motion to dismiss them from that litigation with prejudice. Both issues are currently pending before the Court. On November 25, 2003, Howden filed the Pennsylvania Litigation against the Corporation, Utica and two of an exclusion addressing products liabilitythe Insurer Defendants (with Utica, the "Howden Insurer Defendants"). Howden alleges that (1) Buffalo Forge Company, a former subsidiary of the Corporation, or its predecessors (collectively or individually, "Buffalo Forge") had rights in certain policies issued by the Howden Insurer Defendants; (2) those rights were transferred in the 1993 transaction whereby the Corporation sold all of the capital stock of Buffalo Forge to Howden Group America, Inc. and Howden Group Canada, Ltd.; and (3) those rights currently reside in Howden, as successor to Buffalo Forge. In the lawsuit, Howden is seeking a judicial determination of the rights and duties of the Corporation and the Howden Insurer Defendants under those policies with respect to salesasbestos-related personal injury claims asserted against Howden arising from the historical operations of Buffalo Forge, as well as monetary damages from Utica as a result of its denial of Howden's rights under policies it issued that allegedly covered Buffalo Forge. The Corporation intends to defend the lawsuit vigorously, and has asserted a counterclaim against Howden. If Howden is successful in this lawsuit and obtains coverage from the Howden Insurer Defendants, however, any insurance recovery obtained by Howden under those policies could erode, in whole or in part, the applicable coverage limits, which would reduce or eliminate coverage amounts that otherwise may be available to the United States government contained in certain Utica primaryCorporation under those policies. As one of the Howden Insurer Defendants, Utica has agreed, however,filed a cross- claim against the Corporation, and a third-party complaint against two of its subsidiaries, seeking a declaratory judgment that, any claims precludedto the extent Utica has defense or indemnity obligations to Howden: (1) Utica is entitled to contribution, subrogation and reimbursement from coveragethe Corporation or its subsidiaries with respect to defense and indemnity payments paid on behalf of the Corporation or its subsidiaries; and (2) the Corporation and its subsidiaries have no rights under the primary policies containing the exclusion will be covered under the umbrella policiesinsurance contracts issued by Utica. Under certainUtica to Buffalo Forge. The Corporation believes that Utica's cross-claim and third party claims, as well as the similar relief Utica now seeks in the Oneida County Litigation, are barred by a release provided in the settlement of the umbrella policies, defense costs expended on covered claims will erodeOneida County Litigation and are otherwise without merit, and has asserted that position in both lawsuits. If Utica is successful in obtaining the policy limits, in contrastdeclaratory relief it seeks, it could eliminate insurance coverage provided to the primary policies where only indemnity costs erodeCorporation by Utica. The Corporation believes it has meritorious defenses to the policy limits. Also under the Agreement, Utica has agreed to front, for a period of one year, all defenseHowden lawsuit and indemnification costs for the covered claims, subject to a right of recovery from the relevant subsidiaries, under specified conditions, if the Insurer Defendants ultimately do not participate in the funding of such costs. No settlement has been reached by Utica with the Insurer Defendants. BasedUtica's cross claims. In addition, based on the Corporation's claims experience to date with the underlying asbestos claims, the available insurance coverage and the identity of the subsidiaries that are named in the cases, the Corporation believes that the pending legal proceedings will not have a material adverse effect on its consolidated financial condition or liquidity. The - 11 - outcome of any of the particular lawsuits, however, could be material to the consolidated results of operations of the period in which the costs, if any, are recognized. There can be no assurance that the Corporation or certain of its subsidiaries will not be subjected to significant additional claims in the future or that the Corporation's or its subsidiaries' ultimate liability with respect to these claims will not present significantly greater and longer lasting financial exposure than presently contemplated. Although it is probable that future costs will be incurred, the amounts cannot reasonably be estimated. Accordingly, theThe Corporation has not made an accrual for such costs in its financial statements.statements to reflect its estimated share of costs for pending asbestos claims, based on deductible and similar features of its relevant insurance policies. In addition, the Corporation has retained a law firm to advise itincurred uninsured legal costs in connection with advice on allcertain matters pertaining to these asbestos cases including insurance litigation and other issues. As a result, together withThose costs relatedamounted to the Oneida County Litigation, the Corporation incurred uninsured - 12 - legal costs approximating $340,000approximately $500,000 in the thirdfirst quarter and $1,610,000 yearof 2004 in comparison to date. The Corporation expects$600,000 for the levelfirst quarter of these expenses to continue to reduce towards year end but are likely to aggregate in excess of $1,800,000 for 2003. With respect to environmental matters, the Corporation is currently performing certain remedial actions in connection with the sale of real estate previously owned and has been named a Potentially Responsible Party at one third-party landfill site used by a division whichthat was previously sold. In addition, as a result of the sale of the Plastics Processing Machinery segment, the Corporation retained the liability to remediate certain environmental contamination at two of the sold locations and has agreed to indemnify the buyer against third-party claims arising from the discharge of certain contamination from one of these locations at a cost estimate of $2,100,000 which will be paid over several years.years and was provided for in the third quarter of 2003. Environmental exposures are difficult to assess and estimate for numerous reasons including lack of reliable data, the multiplicity of possible solutions, the years of remedial and monitoring activity required, and identification of new sites. However, in the opinion of management, the potential liability for all environmental proceedings based on information known to date has been adequately reserved. 13.Recently Issued Accounting Pronouncements In January 2003, the Financial Accounting Standards Board (FASB) issued Interpretation No. 46, "Consolidation of Variable Interest Entities" (FIN 46) and continues to issue interpretive guidance. The effective date for calendar year corporations has been deferred until December 31, 2003. FIN 46 currently requires existing unconsolidated variable interest entities to be consolidated by their primary beneficiary if the entities do not effectively disperse risks among the various parties involved. The Corporation will continue to evaluate the impact of FIN 46 and its related amendments on the accounting of its small, non-recourse interest in the China joint venture. In April 2003, SFAS No. 149, "Amendment of Statement 133 on Derivative Instruments and Hedging Activities" (SFAS No. 149) was issued codifying decisions previously made by the Derivatives Implementation Group and in connection with other FASB projects relating to financial instruments. SFAS No. 149 is effective for contracts entered into or modified after June 30, 2003 and has not had a significant impact on the financial condition and results of operations of the Corporation. In May 2003, SFAS No. 150, "Accounting for Certain Financial Instruments with Characteristics of both Liabilities and Equity" (SFAS No. 150) was issued which establishes standards for classifying and measuring certain financial instruments with characteristics of both liabilities and equity. SFAS No. 150 was effective for the Corporation on July 1, 2003 and did not have a significant impact on the financial condition and results of operations of the Corporation. - 1312 - ITEM 2 - MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS Executive Overview The Executive Overview of Management's Discussion and Analysis should be read in conjunction with the consolidated financial statements and notes thereto incorporated by reference in Ampco- Pittsburgh Corporation's (the Corporation) annual report to shareholders on Form 10-K for the year ended December 31, 2003. The Corporation operates in two business segments - the Forged and Cast Rolls segment and the Air and Liquid Processing segment. The Corporation's businesses are cyclical and have been affected by the severe downturn in the economy and lack of capital spending by the manufacturing sector. The improvement in demand from the global steel industry for forged and cast rolls, which began in latter part of 2003, resulted in the segment having its largest backlog (unfilled orders on hand) for many years. The weakening of the dollar and the British pound particularly in relation to the Euro has improved export sales. The exception being the weaker dollar to the British pound which has adversely impacted sales from the United Kingdom to U.S. customers. Escalation in the price of steel scrap and alloys to unprecedented levels together with the high cost of natural gas has significantly reduced margins. Although raw material surcharges and price increases have been implemented on new orders, margins will not improve until the latter part of 2004 due to the existing high level of backlog. Because of long lead times for products, the Air and Liquid Processing segment was not affected by the weak economy until 2003. Similarly, any rebound in the economy will not immediately improve operating results. In particular, demand for lube oil pumps is expected to remain at low levels for the foreseeable future due to an oversupply of gas turbines in the market. The segment is also being impacted by an escalation in commodity prices and because of severe competition only a portion can be passed onto customers. A significant increase in capital spending is necessary before earnings will improve. Operations for the Nine and Three Months Ended September 30,March 31, 2004 and 2003 and 2002 The plastics industry is in its third year of poor demand and low levels of capital investment. With the outlook continuing to be uncertain, the Corporation sold the stock of the New Castle Industries, Inc. group of companies constituting its small Plastics Processing Machinery segment on August 15, 2003. The transaction is recorded as a discontinued operation and presented net of tax in the accompanying financial statements. Results for current and prior year periods for this segment have been reclassified to discontinued operations. Net Sales. Net sales for the nine months ended September 30, 2003 and 2002 were $132,384,000 and $147,399,000, respectively, and for the three months ended September 30, 2003 and 2002,March 31, 2004 were $43,358,000 and $47,854,000, respectively.$46,787,000 compared to $43,530,000 for the same period of 2003. A discussion of year-to- date and thirdthe first quarter sales for the Corporation's two segments is included below. Order backlogsBacklog approximated $105,967,000$133,331,000 at September 30, 2003March 31, 2004 in comparison to $100,922,000$112,923,000 at December 31, 2002, adjusted to exclude backlog for2003 with improvement at each of the Plastics Processing Machinery segment. The improvement is due primarily to an increase in backlog for the Forged and Cast Rolls segment offset by a decline in backlog for the Air and Liquid Processing segment.segments. Costs of Products Sold. Costs of products sold, excluding depreciation, were 78.5%remained consistent at 78.6% and 77.6% of net sales for the nine months ended September 30, 2003 and 2002, respectively, and 78.9% and 78.0%79.1% of net sales for the three months ended September 30,March 31, 2004 and 2003, and 2002, respectively. The increase is due to product mix and depressed pricing as well as higher raw material and natural gas costs particularly for the Forged and Cast Rolls segment. Selling and Administrative. Selling and administrative expenses were comparable for the nine and three months ended September 30, 2003 includes approximately $1,610,000March 31, 2004 and $340,000, respectively, of legal costs incurred for case management and insurance recovery lawsuits filed in connection with asbestos-containing products manufactured decades ago. Lower labor and fringe benefit costs resulting from a net reduction in the number of employees in 2003 in comparison to 2002 partially offset these legal costs.2003. - 13 - Income from Operations. Income from operations for the nine and three months ended September 30, 2003March 31, 2004 approximated $3,704,000 and $1,507,000, respectively,$1,622,000 in comparison to $9,778,000 and $3,601,000$690,000 for the same periodsperiod of the prior year. A discussion of year-to-date and thirdfirst quarter results for the Corporation's two segments is included below. Forged and Cast Rolls. Sales and operating income for the nine and three months ended September 30, 2003March 31, 2004 were better than the comparable prior year periods. Strong bookings and a healthierperiod. A strong backlog contributed significantly to the increase in sales, which includedincluding an improvement in the level of export sales byfor the U.S. operations. Additional commission expense due to the larger content ofwhich have been aided by favorable foreign sales as well asexchange rates. Significantly higher - 14 - natural gas and raw material costs offsethave negatively impacted operating results. Backlog approximated $97,403,000 as of March 31, 2004 in comparison to $79,515,000 as of March 31, 2003. The increase is reflective of the expected increase to domestic operating income. For the U.K. operations, depressed pricing and increasesimprovement in raw material and other costs reduced the benefit arising from the third quarter 2002 restructuring. The sale of technical know-how has added approximately $1,500,000 of additional income for 2003 year to date. Operating income for the nine and three months ended September 30, 2002 includes a net gain on the disposition of assets and businesses of approximately $830,000 and a net restructuring credit of $188,000. Backlog of ordersdemand for both the U.S. and U.K. operations has increased from a year ago, reflectiveand closure of the improvement in export sales. Pricing and margins, however, remain depressed. The financial weakness of the domestic steel industry continues to be of concern.several foreign competitors. Air and Liquid Processing. SalesDespite the decrease in sales for the nine and three months ended September 30, 2003, decreased 27% and 29% to $53,436,000 and $16,798,000, respectively,March 31, 2004 against the comparable prior year periods while operating income declinedperiod, earnings improved slightly due to approximately one-thirdan increase in shipments of thatreplacement pumps parts. However, reduced spending in the prior year. Eachconstruction markets and for capital equipment resulted in lower sales of the operating units has been severely impacted by the fragile economy. Specifically, a dramatic reduction in demand for power generation equipment products has negatively affected the pumps business. In addition, lack of industrial and construction spending and increased competition for the air handling units and coil businesses has impaired results.heat exchange equipment. The segment was alsoadversely impacted by legal and case management costs for personal injury claims litigation related to asbestos- containing product and indemnity payments not expected to be recovered from insurance carriers of approximately $1,442,000$475,000 and $328,000$529,000 for the year to datefirst quarter of 2004 and quarter, respectively, relating to case management and insurance recovery lawsuits filed in connection with asbestos-containing products manufactured decades ago. In comparison, earnings for the nine and three months ended September 20, 2002 include restructuring charges2003, respectively. Backlog approximated $35,928,000 as of $211,000. Backlog of orders has declined significantly from a year ago. Other (Expense) Income. Interest expense for the nine and three months ended September 30, 2003 decreasedMarch 31, 2004 in comparison to $29,095,000 as of March 31, 2003; the prior year dueincrease is attributable to one large contract for air handling units. Other Income (Expense). The fluctuation in other income (expense) is attributable primarily to repayment of $1,350,000 of industrial revenue bondsforeign exchange gains realized in the fourthfirst quarter 2004 principally due to the strengthening of 2002. Other (expense) income for the nine months ended September 30, 2003 and 2002 approximated $(265,000) and $174,000, respectively, dueBritish pound against the dollar in comparison to losses on foreign exchange transactions in 2003 versus gains earned in 2002. Other (expense) income for the three months ended September 30, 2003 and 2002 approximated $(28,000) and $(68,000), respectively. The change is due primarily to lower losses on foreign exchange transactions in 2003 against 2002.2003. Income Taxes. The effective tax rate for continuing operations for the ninethree months ended September 30, 2003March 31, 2004 approximated 48.9%33.0% in comparison to 43.2%65.7% for the comparable prior year period. The increase is due primarily to2003 effective rate includes establishing a valuation allowanceallowances against certain foreign tax credits and an increase in state income taxes. The effective tax rates for continuing operations for the three months ended September 30, 2003 and 2002 approximated 35.2% and 45.3%. The decrease is due primarily to a reduction in foreignnet operating losses for which noand foreign tax benefit had been recorded.credits. Discontinued Operations. LossIncome from discontinued operations includes, net of tax, the results of operations for the Plastic Processing Machinery segment for each of the periods presented as well as the loss on disposal.which was sold in August 2003. This segment incurredearned pre-tax lossesincome of approximately $756,000 and $566,000$81,000 for the nine and three months ended September 30, 2003, respectively, and $1,324,000 and $899,000 for the nine and three months - 15 - ended September 30, 2002. The loss on disposal of $4,600,000 includes loss on sale of $2,000,000, curtailment and settlement of existing pension obligations of $500,000 and a provision for environmental remediation of $2,100,000. The majority of the loss is a capital loss thereby reducing the expected tax benefit. As of August 15, 2003 and December 31, 2002, assets for the segment approximated $24,000,000 and $25,000,000, respectively, and liabilities approximated $6,000,000 and $5,500,000, respectively, comprised of the following major categories. August 15, DecemberMarch 31, 2003 2002 Current assets $ 6,300,000 $ 6,600,000 Property, plant and equipment, net 16,100,000 16,900,000 Non-current assets 1,600,000 1,500,000 $24,000,000 $25,000,000 Current liabilities $ 2,600,000 $ 2,600,000 Non-current liabilities 3,400,000 2,900,000 $ 6,000,000 $ 5,500,000 Cumulative Effecton sales of Accounting Change. Effective January 1, 2002, the Corporation adopted the provisions of Statement of Financial Accounting Standard (SFAS) No. 142, "Goodwill and Other Intangible Assets" resulting in an after-tax write off of goodwill amounting to $2,894,000 in the first quarter of 2002 relating to the now-sold Plastics Processing Machinery segment.$6,149,000. Net (Loss) Income. As a result of all of the above, the Corporation incurred aearned net lossincome for the nine and three months ended September 30, 2003March 31, 2004 of $3,493,000 and $4,081,000, respectively,$1,208,000 in comparison to net income of $1,692,000 and $1,267,000$197,000 for the nine and three months ended September 30, 2002, respectively.March 31, 2003. Liquidity and Capital Resources Net cash flows provided by operating activities amounted to $7,388,000$2,170,000 for the ninethree months ended September 30, 2003March 31, 2004 in comparison to $15,015,000$(2,281,000) - 14 - for the ninethree months ended September 30, 2002.March 31, 2003. The decreaseimprovement is due primarily to lowerhigher earnings includingand reimbursement of value-added taxes for the loss onU.K. operations during the disposalfirst quarter of Plastics Processing Machinery segment.2004. Net cash flows fromprovided by investing activities were $10,702,000$142,000 for the ninethree months ended September 30, 2003March 31, 2004 in comparison to a net use of $1,767,000$1,187,000 for the ninethree months ended September 30, 2002. The improvement is due primarily to proceeds from the sale of the Plastics Processing Machinery segment for approximately $16,000,000 of which $14,600,000 was received at closing. Of the remaining amount, $1,000,000 was collected in October 2003 and the balance, subject to closing balance sheet adjustments, is due no later than the second quarter of 2006 along with interest at the prime rate. In June 2002, the Corporation sold the net assets of its small metals forging business in England for approximately $1,308,000. A portion of the proceeds in the form of a note were payable subsequent to the sale, all of which has since been received. In addition, in July - 16 - 2002, the remaining assets of the Belgian facility were sold for approximately $1,447,000.March 31, 2003. Capital expenditures approximated $1,299,000 and $970,000, respectively, for 2003 and 2002 are comparable.the same periods then ended. As of September 30, 2003,March 31, 2004, future capital expenditures totaling $2,675,000$5,593,000 have been approved. Funds on-hand, funds generated by future operations, proceeds from grants of which $923,000 has been received to date and available lines of credit are expected to be sufficient to finance capital expenditure requirements. The Corporation also received the final proceeds from the sale of its Plastics Processing Machinery segment of $500,000 during the first quarter of 2004. Net cash flows used in financing activities were $2,724,000$416,000 for 2003the three months ended March 31, 2004 and $2,646,000 for 2002 relating primarilyrelated to the payment of quarterly dividends at a rate of $0.10 per share per quarter. In addition,offset by the proceeds were received in both years from the issuance of stock under the Corporation's stock option plan. Net cash flows used in financing activities for the three months ended March 31, 2003 were $963,000 and related to the payment of dividends at a rate of $0.10 per share. The increase in the value of the British pound against the dollar reduced cash and cash equivalents by $526,000. The Corporation maintains short-term lines of credit in excess of the cash needs of its businesses. The total available at September 30, 2003March 31, 2004 was approximately $8,000,000.$8,000,000 (including 2,100,000 British pounds in the U.K. and 400,000 Euro in Belgium). Litigation and Environmental Matters See Note 1210 to the consolidated financial statements. Recently Issued Accounting Pronouncements In January 2003, the Financial Accounting Standards Board (FASB) issued Interpretation No. 46, "Consolidation of Variable Interest Entities" (FIN 46) and continues to issue interpretive guidance. The effective date for calendar year corporations has been deferred until December 31, 2003. FIN 46 currently requires existing unconsolidated variable interest entities to be consolidated by their primary beneficiary if the entities do not effectively disperse risks among the various parties involved. The Corporation will continue to evaluate the impact of FIN 46 and its related amendments on the accounting of its small, non-recourse interest in the China joint venture. In April 2003, SFAS No. 149, "Amendment of Statement 133 on Derivative Instruments and Hedging Activities" (SFAS No. 149) was issued codifying decisions previously made by the Derivatives Implementation Group and in connection with other FASB projects relating to financial instruments. SFAS No. 149 is effective for contracts entered into or modified after June 30, 2003 and has not had a significant impact on the financial condition and results of operations of the Corporation. In May 2003, SFAS No. 150, "Accounting for Certain Financial Instruments with Characteristics of both Liabilities and Equity" (SFAS No. 150) was issued which establishes standards for classifying and measuring certain financial instruments with characteristics of both liabilities and equity. SFAS No. 150 was effective for the Corporation on July 1, 2003 and did not have a significant impact on the financial condition and results of operations of the Corporation. Forward-Looking Statements The Private Securities Litigation Reform Act of 1995 provides a safe harbor for forward-looking statements made by or on behalf of the Corporation. Management's Discussion and Analysis and other sections of the Form 10-Q contain forward-looking statements that reflect the Corporation's current views with respect to future events and financial performance. - 17 - Forward-looking statements are identified by the use of the words "believe," "expect," "anticipate," "estimate," "projects," "forecasts" and other expressions that indicate future events and trends. Forward-looking statements speak only as of the date on which such statements are made, are not guarantees of future performance or expectations and involve risks and uncertainties. In addition, there may be events in the future that the Corporation is not able to accurately predict or control which may cause actual results to differ materially from expectations expressed or implied by forward-lookingforward- looking statements. The Corporation undertakes no obligation to update any forward-looking statement, whether as a result of new information, events or otherwise. These forward- lookingforward-looking statements shall not be deemed incorporated by - 15 - reference by any general statement incorporating by reference this Form 10-Q into any filing under the Securities Act of 1933 or the Securities Exchange Act of 1934 and shall not otherwise be deemed filed under such Acts. ITEM 3 - QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK There were no material changes in the Corporation's exposure to market risk from December 31, 2002.2003. ITEM 4 - CONTROLS AND PROCEDURES (a) Disclosure controls and procedures. As of the end of the period covered by this Form 10-Q, the Corporation evaluated the effectiveness of the design and operation of its disclosure controls and procedures. Disclosure controls and procedures are the controls and other procedures designed to ensure that the information required to be disclosed in reports filed with or submitted to the SEC are recorded, processed, summarized and reported in a timely manner. Robert A. Paul, Chief Executive Officer, and Marliss D. Johnson, Vice President, Controller and Treasurer, reviewed and participated in this evaluation. Based on this evaluation, Messrs. Paul and Johnson concluded that, as of the end of the period covered by this Form 10-Q, the Corporation's disclosure controls were effective. (b) Internal controls over financial reporting. Since the date of the evaluation described above, there have not been any significant changes in the Corporation's internal controls over financial reporting or in other factors that could significantly affect those controls. - 1816 - PART II - OTHER INFORMATION AMPCO-PITTSBURGH CORPORATION Item 1 Legal Proceedings The information contained in Note 1210 to the consolidated financial statements (Litigation and Environmental Matters) is incorporated herein by reference. Items 2-4 None2-4None Item 5 Other Information The Corporation's chief executive officer and chief financial officer have provided the certifications with respect to the Form 10-Q that are required by Sections 302 and 906 of the Sarbanes-Oxley Act of 2002. These certifications have been filed as Exhibits 31.1 and 31.2 and Exhibits 32.1 and 32.2, respectively. Item 6 Exhibits and Reports on Form 8-K (a) Exhibits 3. Articles of Incorporation and By-laws (a) Articles of Incorporation Incorporated by reference to the Quarterly Reports on Form 10-Q for the quarters ended March 31, 1983, March 31, 1984, March 31, 1985, March 31, 1987 and September 30, 1998. (b) By-laws Incorporated by reference to the Quarterly Reports on Form 10-Q for the quarters ended March 31, 1996 and June 30, 2001. 4. Instruments defining the rights of securities holders (a) Rights Agreement between Ampco-Pittsburgh Corporation and Chase Mellon Shareholder Services dated as of September 28, 1998. Incorporated by reference to the Form 8-K Current Report dated September 28, 1998. 10. Material Contracts (a) 1988 Supplemental Executive Retirement Plan Incorporated by reference to the Quarterly Report on Form 10-Q for the quarter ended March 31, 1996. - 19 - (b) Severance Agreements between Ampco-Pittsburgh Corporation and certain officers and employees of Ampco- Pittsburgh Corporation. - 17 - Incorporated by reference to the Quarterly Report on Form 10-Q for the quarter ended September 30, 1988; the Quarterly Report on Form 10-Q for the quarter ended September 30, 1994; the Annual Report on Form 10-K for fiscal year ended December 31, 1994; the Quarterly Report on Form 10-Q for the quarter ended June 30, 1997; the Annual Report on Form 10-K for the fiscal year ended December 31, 1998; and the Quarterly Report on Form 10-Q for the quarter ended June 30, 1999. (c) 1997 Stock Option Plan, as amended. Incorporated by reference to the Proxy Statements dated March 14, 1997 and March 15, 2000. 31. Rule 13a-14(a)/15d-14(a) Certifications (1) Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 (2) Certification of Vice President, Controller and Treasurer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 32. Section 1350 Certifications (1) Certification of Chief Executive Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (2) Certification of Vice President, Controller and Treasurer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (b) Reports on Form 8-K Dated July 22, 2003January 27, 2004 announcing the Corporation's results for the six and three months ended June 30, 2003. Dated August 29, 2003,February 13, 2004 announcing revision to the sale of the New Castle Industries, Inc. group of companies.Corporation's results for 2003. - 2018 - SIGNATURES Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized. AMPCO-PITTSBURGH CORPORATION DATE: November 12, 2003May 7, 2004 BY: s/Robert A. Paul Robert A. Paul President and Chief Executive Officer DATE: November 12, 2003May 7, 2004 BY: s/Marliss D. Johnson Marliss D. Johnson Vice President Controller and Treasurer - 2119 - AMPCO-PITTSBURGH CORPORATION EXHIBIT INDEX Exhibit 31 - Rule 13a-14(a)/15d-14(a) Certifications (1) Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 (2) Certification of Vice President, Controller and Treasurer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 Exhibit 32 - Section 1350 Certifications (1) Certification of Chief Executive Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (2) Certification of Vice President, Controller and Treasurer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 - 2220 -