FORM 1O-Q


                   SECURITIES AND EXCHANGE COMMISSION
                         Washington, D.C. 20549


      (Mark one)

      [X]  QUARTERLY REPORT PURSUANT TO SECTION 13 or 15(d)15 (d)
                  OF THE SECURITIES EXCHANGE ACT OF 1934

            For the quarterly period ended September 30, 2004March 31, 2005

                              OR

      [ ]  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d)15 (d)
                  OF THE SECURITIES EXCHANGE ACT OF 1934

            For the transition period from            to



Commission File Number 1-898.


                      AMPCO-PITTSBURGH CORPORATION


Incorporated in Pennsylvania.
I.R.S. Employer Identification No. 25-1117717.
600 Grant Street, Pittsburgh, Pennsylvania 15219
Telephone Number 412/456-4400


Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15 (d) of the Securities Exchange
Act of 1934 during the preceding 12 months (or for such shorter periods
that the registrant was required to file such reports) and (2) has been
subject to such filing requirements for the past 90 days.

                             YES  X       NO



On November 8, 2004, 9,724,997May 16, 2005, 9,757,497 common shares were outstanding.






                                  - 1 -



                      AMPCO-PITTSBURGH CORPORATION

                                  INDEX


                                                          Page No.


Part I - Financial Information:

         Item 1 - Condensed Consolidated Financial Statements

           Condensed Consolidated Balance Sheets -
             September 30, 2004March 31, 2005 and December 31, 20032004 (restated) 3

           Condensed Consolidated Statements of Operations -
             Nine Months Ended September 30, 2004 and 2003
             Three Months Ended September 30,March 31, 2005 and 2004
             and 2003(restated)                                      4

           Condensed Consolidated Statements of Cash Flows-
             NineFlows -
             Three Months Ended September 30,March 31, 2005 and 2004
             and 2003(restated)                                      5

           Notes to Condensed Consolidated Financial
             Statements                                      6

         Item 2 - Management's Discussion and Analysis
             of Financial Condition and Results of
             Operations                                     14

         Item 3 - Quantitative and Qualitative
             Disclosures about Market Risk                  1719

         Item 4 - Controls and Procedures                   1819

Part II - Other Information:

            Item 1 - Legal Proceedings                      19

              Item 5 - Other Information                        1920

            Item 6 - Exhibits                               1920

         Signatures                                         2122

         Exhibit Index                                      2223

         Exhibits

             Exhibit 31.1
             Exhibit 31.2
             Exhibit 32.1
             Exhibit 32.2





                                  - 2 -



                     PART I - FINANCIAL INFORMATION
                      AMPCO-PITTSBURGH CORPORATION
                  CONDENSED CONSOLIDATED BALANCE SHEETS
                               (UNAUDITED)

                                     September 30,March 31,       December 31,
                                         2005            2004 2003*

                                                    

Assets
Current assets:
Cash and cash equivalents           $  37,428,4555,740,302     $  35,738,78911,339,514
Short-term marketable securities      26,255,000        25,455,000
Receivables, less allowance for
 doubtful accounts of $869,770$674,063 in
 2005 and $955,677 in 2004            and $542,594 in 2003            37,812,098       38,801,41540,861,637        37,495,920
Inventories                           52,612,695       48,260,36854,734,849        54,318,553
Other                                  8,577,324       11,549,5409,050,081         8,337,414
     Total current assets             136,430,572      134,350,112136,641,869      136,946,401
Property, plant and equipment, at cost:
  Land and land improvements           4,219,527        4,219,403
  Buildings                           25,138,643       25,148,729
  Machinery and equipment            134,075,071      130,015,316
                                     163,433,241      159,383,448
  Accumulated depreciation            94,421,341       89,885,025
     Net property, plant and
      equipment                       69,011,900       69,498,423net     68,223,391       69,432,041
Prepaid pensions                       24,880,916       24,104,23325,430,810       25,139,810
Goodwill                                2,694,240        2,694,240
Other noncurrent assets                 3,528,830        3,500,869
                                    $236,546,458     $234,147,8773,753,807        3,731,151
                                     $236,744,117     $237,943,643

Liabilities and Shareholders' Equity
Current liabilities:
Line of credit                       $  2,211,452     $          -
Accounts payable                       $ 14,324,649     $ 11,178,16213,371,348       15,446,125
Accrued payrolls and employee benefits  9,261,471        7,932,751
Other                                 14,527,086       14,930,841
     Total current liabilities        38,113,206       34,041,754

Employee benefit obligations          16,389,201       16,692,099
Deferred income taxes                 20,946,281       20,555,7767,706,850        8,715,427
Industrial Revenue Bond debt           13,311,000       13,311,000
Other                                  17,077,252       17,009,056
     Total current liabilities         53,677,902       54,481,608
Employee benefit obligations           28,417,581       28,871,999
Deferred income taxes                  19,006,801       18,843,171
Other noncurrent liabilities            4,713,989        5,002,0335,798,592        7,229,456
     Total liabilities                93,473,677       89,602,662106,900,876      109,426,234

Commitments and contingent liabilities
(Note 6)

Shareholders' equity:
Preference stock - no par value;
 authorized 3,000,000 shares: none
 issued                                        -                -
Common stock - par value $1; authorized
 20,000,000 shares; issued and
 outstanding 9,714,9979,757,497 in 2005 and
 9,747,497 in 2004                     and
 9,653,497 in 2003                     9,714,997        9,653,4979,757,497        9,747,497
Additional paid-in capital           103,861,130      103,211,130104,318,527      104,204,311
Retained earnings                     36,821,432       39,564,35934,689,019       34,162,688
Accumulated other comprehensive loss (7,324,778)      (7,883,771)(18,921,802)     (19,597,087)
     Total shareholders' equity      143,072,781      144,545,215129,843,241      128,517,409
   Total liabilities and shareholders'
     equity                         $236,546,458     $234,147,877$236,744,117     $237,943,643

* - Restated - Note 12.


See Notes to Condensed Consolidated Financial Statements. - 3 - AMPCO-PITTSBURGH CORPORATION CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED) Three Months Ended March 31, 2005 2004 * Nine Months Ended Sept. 30, Three Months Ended Sept. 30, 2004 2003 2004 2003 Net sales $151,354,311 $132,383,635 $ 50,922,13758,894,052 $ 43,358,20946,786,579 Operating costs and expenses: Costs of products sold (excluding depreciation) 124,299,303 103,928,965 44,130,224 34,214,12347,985,845 36,751,562 Selling and administrative 21,051,749 20,026,474 7,195,319 6,104,0166,947,178 6,807,279 Depreciation 4,791,466 4,740,501 1,581,508 1,540,738 Loss (gain)1,692,846 1,596,516 (Gain) loss on disposition of assets 23,961 (16,377) 20,228 (7,523)(4,165) 8,968 Total operating expenses 150,166,479 128,679,563 52,927,279 41,851,35456,621,704 45,164,325 Income (loss) from operations 1,187,832 3,704,072 (2,005,142) 1,506,8552,272,348 1,622,254 Other income (expense): income: Interest expense (207,687) (252,459) (80,029) (89,136)(104,612) (61,066) Other - net 451,736 (264,974) 55,855 (27,504) 244,049 (517,433) (24,174) (116,640)(42,655) 243,385 (147,267) 182,319 Income (loss) from continuing operations before income taxes 1,431,881 3,186,639 (2,029,316) 1,390,2152,125,081 1,804,573 Income tax provision (benefit) 1,261,409 1,558,000 (151,591) 489,000 Income (loss) from continuing operations 170,472 1,628,639 (1,877,725) 901,215 Discontinued operations: Loss from operations, including loss on disposal of $4,600,212 in 2003 - (5,356,228) - (5,166,425) Income tax benefit - (234,295) - (184,295) - (5,121,933) - (4,982,130)622,000 496,000 Net income (loss) $ 170,4721,503,081 $ (3,493,294) $ (1,877,725) $ (4,080,915)1,308,573 Basic and diluted earnings per common share: Net income (loss) from continuing operationsper common share-basic $ 0.020.15 $ 0.17 $ (0.19) $ 0.09 Net loss from discontinued operations $ - $ (0.53) $ - $ (0.51)0.14 Net income (loss)per common share-dilutive $ 0.020.15 $ (0.36) $ (0.19) $ (0.42)0.13 Cash dividends declared per share $ .30 $ .30 $ .10 $ .10 Weighted average number of common shares outstanding 9,699,654 9,633,695 9,708,964 9,636,051outstanding: Basic shares 9,756,275 9,682,398 Dilutive shares 9,815,304 9,748,644 * Restated - See Note 12.
See Notes to Condensed Consolidated Financial Statements. - 4 - AMPCO-PITTSBURGH CORPORATION CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED) NineThree Months Ended Sept. 30, 2004 2003March 31, 2005 2004* Net cash flows (used in) provided by operating activities $(5,576,557) $ 7,877,047 $ 7,342,3932,170,311 Cash flows from investing activities: Purchases of property, plant and equipment (5,250,618) (3,686,939)(633,942) (1,298,682) Purchases of short-term marketable securities (7,000,000) (13,400,000) Proceeds from sale of short-term marketable securities 6,200,000 6,600,000 Proceeds from sale of business - 500,000 14,600,000 Proceeds from U.K. governmental grant - 922,500 - Proceeds from sale of assets 38,757 818 Investing activities of discontinued operations - (212,252)18,075 Net cash flows (used in) provided byused in investing activities (3,789,361) 10,701,627(1,433,942) (6,658,107) Cash flows from financing activities: Proceeds from line of credit 2,234,361 - Proceeds from the issuance of common stock 721,500 166,202108,250 550,000 Dividends paid (2,907,249) (2,889,749)(975,750) (965,750) Net cash flows used inprovided by (used in) financing activities (2,185,749) (2,723,547)1,366,861 (415,750) Effect of exchange rate changes on cash and cash equivalents (212,271) 324,96644,426 (526,241) Net increasedecrease in cash and cash equivalents 1,689,666 15,645,439(5,599,212) (5,429,787) Cash and cash equivalents at beginning of period 35,738,789 27,788,79811,339,514 15,488,789 Cash and cash equivalents at end of period $ 37,428,4555,740,302 $ 43,434,23710,059,002 Supplemental information: Income tax payments $ 570,41982,555 $ 206,59152,440 Interest payments $ 204,171102,529 $ 256,404 Noncash investing activities64,462 * Restated - seeSee Note 9.12.
See Notes to Condensed Consolidated Financial Statements. - 5 - AMPCO-PITTSBURGH CORPORATION NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) 1. Unaudited Condensed Consolidated Financial Statements The condensed consolidated balance sheet as of September 30, 2004,March 31, 2005, the condensed consolidated statements of operations for the nine and three months ended September 30,March 31, 2005 and 2004 and 2003 and the condensed consolidated statements of cash flows for the ninethree months ended September 30,March 31, 2005 and 2004 and 2003 have been prepared by Ampco- PittsburghAmpco-Pittsburgh Corporation (the Corporation) without audit. In the opinion of management, all adjustments, consisting of only normal recurring adjustments necessary to present fairly the financial position, results of operations and cash flows for the periods presented have been made. Certain amounts for the preceding periods have been reclassified for comparability with the 2004 presentation. In addition, the Corporation sold the stock of its Plastics Processing Machinery segment in 2003 (see Note 9) which was accounted for as a discontinued operation. Accordingly, theThe results of operations for this segmentthe three months ended March 31, 2005 are not necessarily indicative of the operating results expected for the prior periods have been reclassified and presented net of tax in the accompanying consolidated statements of operations.full year. Certain information and footnote disclosures normally included in annual financial statements prepared in accordance with accounting principles generally accepted in the United States of America have been condensed or omitted. These consolidated financial statements should be read in conjunction with the consolidated financial statements and notes thereto incorporated by reference in the Corporation's annual report to shareholders on Form 10-K for the year ended December 31, 2003. The results of operations for the nine and three months ended September 30, 2004 are not necessarily indicative of the operating results expected for the full year. 2. Inventories At September 30, 2004March 31, 2005 and December 31, 2003,2004, approximately 65% and 70%64%, respectively, of the inventories were valued on the LIFO method, with the remaining inventories being valued on the FIFO method. Inventories were comprised of the following: (in thousands) September 30,March 31, December 31, 2005 2004 Raw materials $14,808 $13,984 Work-in-process 25,007 25,717 Finished goods 8,870 8,320 Supplies 6,050 6,298 $54,735 $54,319 3. Property, Plant and Equipment At March 31, 2005 and December 31, 2004, 2003 Raw materials $13,583 $11,803 Work-in-process 26,364 23,392 Finished goods 6,539 7,894 Supplies 6,127 5,171 $52,613 $48,260property, plant and equipment were comprised of the following: (in thousands) March 31, December 31, 2005 2004 Land and land improvements $ 4,292 $ 4,292 Buildings 25,158 25,170 Machinery and equipment 135,429 135,058 164,879 164,520 Accumulated depreciation (96,656) (95,088) $ 68,223 $ 69,432 - 6 - 3. Other4.Other Current Liabilities Other current liabilities were comprised of the following: (in thousands) September 30,March 31, December 31, 2005 2004 2003 Customer-related liabilities $ 4,8305,228 $ 5,675 Forward exchange contracts 1,355 2,335 Accrued commissions 1,891 2,0805,991 Other 6,451 4,841 $14,527 $14,93111,849 11,018 $17,077 $17,009 Included in customer-related liabilities are costs expected to be incurred with respect to product warranties. There have been no significant changesChanges in the liability for product warranty claims for the ninethree months ended September 30,March 31, 2005 and 2004 consisted of: (in thousands) Three Months Ended March 31, 2005 2004 Balance at the beginning of the year $4,150 $3,435 Satisfaction of warranty claims (722) (552) Provision for warranty claims 525 598 Other, primarily impact from changes in foreign currency exchange rates (49) 72 Balance at end of period $3,904 $3,553 5.Pension and Other Postretirement Benefits No contributions were made to the U.S. pension benefit plans during the three months ended March 31, 2005 and 2004. 4.Contributions to the foreign pension plan approximated $148,000 and $130,000 and net payments for other postretirement benefits approximated $320,000 and $79,000 for the three months ended March 31, 2005 and 2004, respectively. Contributions to the U.K. defined contribution plan approximated $61,000 and $3,000 for the three months ended March 31, 2005 and 2004, respectively. Net periodic pension and other postretirement costs include the following components for the three months ended March 31, 2005 and 2004: (in thousands) U.S. Foreign Other Pension Pension Postretirement Benefits Benefits Benefits 2005 2004 2005 2004 2005 2004 Service cost $ 566 $ 518 $ - $ 277 $ 76 $ 60 Interest cost 1,684 1,658 560 464 192 196 Expected return on plan assets (2,657) (2,553) (492) (437) - - Amortization of prior service cost (benefit) 148 147 - - (137) (137) Actuarial (gain) loss (34) (30) 95 194 42 39 Net benefit (income) cost $ (293) $ (260) $ 163 $ 498 $ 173 $ 158
- 7 - 6. Commitments and Contingent Liabilities Outstanding standby letters of credit as of March 31, 2005 approximated $19,036,000, the majority of which serve as collateral for the Industrial Revenue Bond debt. In connection with the sale of certain subsidiaries in 2003, the Corporation provided typical warranties to the buyer (such as those relating to income taxes, intellectual property, legal proceedings, product liabilities and title to property, plant and equipment) which primarily expire with the statutes of limitations. Losses suffered by the buyer as a result of the Corporation's breach of warranties are reimbursable by the Corporation up to approximately $2,000,000. Based on experience while owning the subsidiary, the Corporation believes no amounts will become due. During 2004, the Davy Roll operations received $1,498,000 (800,000 GBP) of U.K. governmental grants toward the purchase and installation of certain machinery and equipment. Under the agreement, the grants are repayable if certain conditions are not met including achieving and maintaining a targeted level of employment through March 2009. 7. Comprehensive Income (Loss) The Corporation's comprehensive income (loss) for the nine and three months ended September 30,March 31, 2005 and 2004 and 2003 consisted of: (in thousands) Nine Months Three Months Ended September 30, Ended September 30,March 31, 2005 2004 2003 2004 2003 Net income (loss) $ 170 $(3,493) $(1,878) $(4,081)1,503 $ 1,309 Foreign currency translation 140 722 (313) 172adjustments (613) 928 Adjustment to minimum pension liability (138) - 120 -436 (385) Unrealized holding (losses) gains (losses) on marketable securities 38 6 (23) (20)(1) 2 Change in fair value of derivatives 519 (230) (217) 62853 928 Comprehensive income (loss) $ 729 $(2,995) $(2,311) $(3,867) 5.2,178 $ 2,782 8. Foreign Exchange and Futures Contracts Certain of the Corporation's operations are subject to risk from exchange rate fluctuations in connection with sales in foreign currencies. To minimize this risk, forward foreign exchange contracts are purchased which are designated as fair value hedges or cash flow hedges. As of September 30, 2004,March 31, 2005, approximately $55,132,000$61,447,000 of anticipated foreign denominated sales havehas been hedged with the underlying contracts settling at various dates beginning in 20042005 through September 2009.March 2010. As of September 30, 2004,March 31, 2005, the fair value of contracts expected to settle within the next 12 months, which is recorded in other current liabilities, approximated $1,355,000$1,695,000 and the fair value of the remaining contracts, which is recorded in other noncurrent liabilities, approximated $1,904,000.$3,478,000. The change in the fair value of the contracts designated as cash flow hedges is recorded as a component of accumulated other comprehensive lossincome (loss) and approximated $(1,646,000)$(2,842,000), net of income taxes, as of September 30, 2004. - 7 -March 31, 2005. The change in fair value will be reclassified into earnings when the projected sales occur with - 8 - approximately $(616,000), net of taxes,$(1,254,000) expected to be released to earnings within the next 12 months. During the ninethree months ended September 30,March 31, 2005 and 2004, approximately $(333,000) and 2003, approximately $(718,000) and $(551,000)$(464,000), respectively, net of taxes, were released into earningsto pre-tax earnings. (Losses) gains on foreign exchange transactions approximated $(126,000) and $222,000 for the three months ended September 30,March 31, 2005 and 2004, and 2003, approximately $(188,000) and $(193,000), respectively, net of taxes, were released. Gains (losses) on foreign exchange transactions approximated $297,000 and $(301,000) for the nine months ended September 30, 2004 and 2003 respectively, and $10,000 and $(56,000) for the three months ended September 30, 2004 and 2003, respectively. In addition, one of the Corporation's subsidiaries is subject to risk from increases in the price of a commodity (copper) used in the production of inventory. To minimize this risk, futures contracts are entered into which are designated as cash flow hedges. At September 30, 2004,March 31, 2005, approximately 100% or $2,312,000$2,513,000 of anticipated commodity purchases over the next 12 months isare hedged. The fair value of the contracts expected to settlebe settled within the next 12 months approximated $400,000$490,000 and the fair value of the remaining contracts approximated $2,000 as of September 30, 2004.March 31, 2005. The change in the fair value of the contracts designated as cash flow hedges is recorded as a component of accumulated other comprehensive lossincome (loss) and approximated $241,000,$309,000, net of income taxes, as of September 30, 2004.March 31, 2005. The change in the fair value will be reclassified into earnings when the projected sales occur with approximately $240,000, net of taxes,$308,000 expected to be released to earnings within the next 12 months. 6. Pension and Other Postretirement Benefits No contributions were made toDuring the U.S. pension benefit plans during the nine months ended September 30, 2004. Contributions to the foreign pension plan approximated $414,000 and net payments for other postretirement benefits approximated $669,000 for the nine months ended September 30, 2004. Net periodic pension and other postretirement benefit costs include the following components for the nine and three months ended September 30,March 31, 2005 and 2004, approximately $209,000 and 2003: (in thousands) U.S. Pension Benefits: Nine Months Ended Three Months Ended September 30, September 30, 2004 2003 2004 2003 Service cost $ 1,530 $ 1,652 $ 493 $ 578 Interest cost 4,996 5,229 1,681 1,827 Expected return on plan assets (7,648) (8,321) (2,543) (2,911) Amortization of prior service cost 443 423 147 148 Actuarial gain (100) (3) (38) (1) Net benefit income $ (779) $(1,020) $ (260) $ (359) - 8 - (in thousands) Foreign Pension Benefits: Nine Months Ended Three Months Ended September 30, September 30, 2004 2003 2004 2003 Service cost $ 826 $ 590 $ 275 $ 190 Interest cost 1,381 1,000 460 321 Expected return on plan assets (1,303) (992) (434) (319) Amortization of prior service cost 578 412 192 133 Net benefit cost $ 1,482 $ 1,010 $ 493 $ 325 (in thousands) Other Postretirement Benefits: Nine Months Ended Three Months Ended September 30, September 30, 2004 2003 2004 2003 Service cost $ 208 $ 164 $ 89 $ 55 Interest cost 579 586 188 195 Amortization of prior service benefit (411) (412) (137) (138) Actuarial loss 111 40 32 13 Net benefit cost $ 487 $ 378 $ 172 $ 125
7. Earnings Per Share Basic earnings per share are computed by dividing income (loss) from continuing operations, loss from discontinued operations, and net income (loss) by the weighted average number of common shares outstanding for each of the periods. The weighted average number of common shares outstanding for the nine and three months ended September 30, 2004$140,000, respectively, were 9,699,654 and 9,708,964 and for the same periods of the prior year were 9,633,695 and 9,636,051, respectively. The computation of diluted earnings per share is similarreleased to basic earnings per share except that the denominator is increased to include the dilutive effect of the net additional common shares that would have been outstanding assuming exercise of outstanding stock options, calculated using the treasury stock method. The weighted average number of common shares outstanding assuming exercise of stock options was 9,758,783 and 9,764,693 shares for the nine and three months ended September 30, 2004, respectively, and 9,692,924 and 9,687,212 for the nine and three months ended September 30, 2003, respectively. - 9 - 8.pre-tax earnings. 9. Business Segments Presented below are the net sales and income (loss) from continuing operations before income taxes for the Corporation's two business segments. (in thousands) Nine Months Ended Three Months Ended September 30, September 30,March 31, 2005 2004 2003 2004 2003 Net Sales: Forged and Cast Rolls $ 95,049 $ 78,948 $ 31,764 $ 26,560 Air and Liquid Processing 56,305 53,436 19,158 16,798 Total Reportable Segments $151,354 $132,384 $ 50,922 $ 43,358Net sales: Forged and Cast Rolls $ 41,392 $ 29,771 Air and Liquid Processing 17,502 17,016 Total Reportable Segments $ 58,894 $ 46,787 Income before income taxes: Forged and Cast Rolls $ 2,577 $ 1,720 Air and Liquid Processing 952 1,117 Total Reportable Segments 3,529 2,837 Other expense, including corporate costs - net (1,404) (1,032) Total $ 2,125 $ 1,805 Income (loss) from continuing operations before income taxes: Forged and Cast Rolls $ 1,571 $ 4,434 $ (1,651) $ 1,637 Air and Liquid Processing 3,819 2,917 1,382 1,054 Total Reportable Segments 5,390 7,351 (269) 2,691 Other expense, including corporate costs - net (3,958) (4,164) (1,760) (1,301) Total $ 1,432 $ 3,187 $ (2,029) $ 1,390
Income (loss) from continuing operations before income taxes for the Air and Liquid Processing segment for the nine months ended September 30, 2004 and 2003 includes approximately $783,000 and $1,442,000, respectively, and for the three months ended September 30,March 31, 2005 and 2004 and 2003 includes approximately $65,000$190,000 and $328,000,$475,000, respectively, for legal and case management costs associated with personal injury claims litigation and insurance recovery litigation related to asbestos-containing productsasbestos- containing product and indemnity payments not expected to be recovered from insurance carriers (see Note 10). 9. Acquisitions and Divestitures The Corporation sold the stock of the New Castle Industries, Inc. group of companies constituting its small Plastics Processing Machinery segment on August 15, 2003. A loss on disposal of approximately $4,600,000 including loss on sale, curtailment and settlement of existing pension obligations and provision for environmental remediation (see Note 10) was recognized. Additionally, results of operations for the nine and three months ended September 2003 for this segment of approximately $(756,000) and $(566,000) were reclassified to discontinued operations. Net sales for this segment approximated $15,002,000 and $2,602,000 for the same periods. In connection with the sale, the Corporation provided typical representations and warranties to the buyer, which primarily expire with the statutes of limitations. Losses suffered by the buyer as a result of the Corporation's breach of representations and warranties are reimbursable by the Corporation up to approximately $2,000,000. The Corporation believes no additional amounts will become due as a result of a breach. - 109 - The Corporation continues to evaluate potential acquisitions to maximize shareholder value. 10.Litigation10. Litigation and Environmental Matters (claims not in thousands) The Corporation and its subsidiaries are involved in various claims and lawsuits incidental to their businesses. In addition, claims have been asserted alleging personal injury from exposure to asbestos-containing components historically used in some products of certain of the Corporation's subsidiaries. Those subsidiaries, and in some cases, the Corporation, are defendants (among a number of defendants, typically over 50 and often over 100) in cases filed in various state and federal courts. The following table reflects information about these cases:cases for the three months ended March 31, 2005: Approximate open claims asat end of September 30, 2004:period: 25,000 GrossApproximate gross settlement and defense costs (in 000's) for the nine months ended September 30, 2004: $2,203costs: $2,613,000 Approximate claims settled or dismissed forduring the nine months ended September 30, 2004: 260period: 78 Of the approximate 25,000 open claims pending as of March 31, 2005, over 15,000 were made in six lawsuits filed in Mississippi in 2002. Substantially all settlement and defense costs in the above table were paid by insurers. On February 7, 2003, Utica Mutual Insurance Company ("Utica") filed a lawsuit in the Supreme Court of the State of New York, County of Oneida ("Oneida County Litigation") against the Corporation and certain of the subsidiaries named in the underlying asbestos actions (the "Policyholder Defendants") and three other insurance carriers that provided primary coverage to the Corporation (the "Insurer Defendants"). In the lawsuit, Utica disputed certain coverage obligations to the Policyholder Defendants and asserted that the Insurer Defendants also had defense and indemnity obligations to the Policyholder Defendants. As of November 24, 2003, the Policyholder Defendants and Utica had settled the Oneida County Litigation as among themselves, although the Oneida County Litigation remained pending because settlement had not been reached with all of the Insurer Defendants. Pursuant to the settlement, Utica accepted financial responsibility, subject to the limits of its policies and based on fixed defense percentages and specified indemnity allocation formulas, for a substantial majority of the costs of responding to asbestos personal injury claims arising out of exposure to alleged asbestos-containingasbestos- containing components in products distributed by the Policyholder Defendants that are subsidiaries of the Corporation. Utica's agreed share of such defense and indemnification costs varies depending upon the alleged asbestos- containingasbestos-containing product at issue, whether Utica's primary or umbrella policies are responsible for the claims and, for indemnification costs only, the years of the claimant's exposure to asbestos. On January 23, 2004, Utica sought the court's approval to file an amended complaint seeking additional relief against the Policyholder Defendants that is substantially identical to the relief Utica seeks - 11 - against those defendants in a separate lawsuit filed by Howden Buffalo, Inc. ("Howden") in the United States District Court for the Western District of Pennsylvania (the "Pennsylvania Litigation") that is described below. Utica also sought to add Howden as a defendant in the Oneida County Litigation. On February 23, 2004, the Policyholder Defendants filed an opposition to Utica's attempt to seek additional relief against them in the Oneida County Litigation, and filed a separate motion to dismiss them from that litigation with prejudice. Both issues are currently pending before the Court.- 10 - On November 25, 2003, Howden filed the Pennsylvania Litigation against the Corporation, Utica and two of the Insurer Defendants (with Utica, the "Howden Insurer Defendants"). Howden alleges that (1) Buffalo Forge Company, a former subsidiary of the Corporation, or its predecessors (collectively or individually, "Buffalo Forge") had rights in certain policies issued by the Howden Insurer Defendants; (2) those rights were transferred in the 1993 transaction whereby the Corporation sold all of the capital stock of Buffalo Forge to Howden Group America, Inc. and Howden Group Canada, Ltd.; and (3) those rights currently reside in Howden, as successor to Buffalo Forge. In the lawsuit, Howden is seeking a judicial determination of the rights and duties of the Corporation and the Howden Insurer Defendants under those policies with respect to asbestos-related personal injury claims asserted against Howden arising from the historical operations of Buffalo Forge, as well as monetary damages from Utica as a result of its denial of Howden's rights under policies it issued that allegedly covered Buffalo Forge. The Corporation intends to defend the lawsuit vigorously, and has asserted a counterclaim against Howden.vigorously. If Howden is successful in this lawsuit and obtains coverage from the Howden Insurer Defendants, however, any insurance recovery obtained by Howden under those policies could erode, in whole or in part, the applicable coverage limits, which would reduce or eliminate coverage amounts that otherwise may be available to the Corporation under those policies. As one of the Howden Insurer Defendants, Utica has filed a cross- claim against the Corporation, and a third-party complaint against two of its subsidiaries, seeking a declaratory judgment that, to the extent Utica has defense or indemnity obligations to Howden: (1) Utica is entitled to contribution, subrogation and reimbursement from the Corporation or its subsidiaries with respect to defense and indemnity payments paid on behalf of the Corporation or its subsidiaries; and (2)the Corporation and its subsidiaries have no rights under the insurance contracts issued by Utica to Buffalo Forge. The Corporation believes that Utica's cross-claim and third party claims, as well as the similar relief Utica now seeks in the Oneida County Litigation, are barred by a release provided in the settlement of the Oneida County Litigation and areis otherwise without merit, and has assertedintends to assert that position in both lawsuits.this lawsuit. If Utica is successful in obtaining the declaratory relief it seeks, it could eliminate insurance coverage provided to the Corporation by Utica. The Corporation believes it has meritorious defenses to the Howden lawsuit and Utica's cross claims. In addition, based on the Corporation's claims experience to date with the underlying asbestos claims, the available insurance coverage and the identity of the subsidiaries that are named in the cases, the Corporation believes - 12 - that the pending legal proceedings will not have a material adverse effect on its consolidated financial condition or liquidity. The outcome of particular lawsuits, however, could be material to the consolidated results of operations of the period in which the costs, if any, are recognized. There can be no assurance that the Corporation or certain of its subsidiaries will not be subjected to significant additional claims in the future or that the Corporation's or its subsidiaries' ultimate liability with respect to these claims will not present significantly greater and longer lasting financial exposure than presently contemplated. The Corporation has made an accrual in its financial - 11 - statements to reflect its estimated share of costs for pending asbestos claims, based on deductible and similar features of its relevant insurance policies. In addition, the Corporation incurred uninsured legal costs in connection with advice on certain matters pertaining to these asbestos cases including insurance litigation, case management and other issues. Those costs amounted to approximately $807,000$193,000 and $79,000$505,000 for the nine and three months ended September 30,March 31, 2005 and 2004, respectively, in comparison to $1,610,000 and $340,000 for the same periods of the prior year.respectively. With respect to environmental matters, the Corporation is currently performing certain remedial actions in connection with the sale of real estate previously owned and has been named a Potentially Responsible Party at twofour third-party landfill sites used by a division in one instance and a subsidiary in the other that were previously sold or discontinued.sites. In addition, as a result of the sale of the Plastics Processing Machinery segment,certain subsidiaries, the Corporation retained the liability to remediate certain environmental contamination at two of the sold locations and has agreed to indemnify the buyer against third-party claims arising from the discharge of certain contamination from one of these locations, the cost for which was accrued at a cost estimatethe time of $2,100,000 which will be paid over several years and was provided for in the third quarter of 2003.sale. Environmental exposures are difficult to assess and estimate for numerous reasons including lack of reliable data, the multiplicity of possible solutions, the years of remedial and monitoring activity required, and identification of new sites. However, in the opinion of management, the potential liability for all environmental proceedings based on information known to date has been adequately reserved. 11.Flood11. Flood Damage In September 2004, the Carnegie, Pennsylvania plant of the Corporation's Union Electric Steel subsidiary was damaged by flooding as a result of the remnants of Hurricane Ivan. Through March 31, 2005, the Corporation received $4,000,000 toward its claim of which $3,000,000 was received in 2004. Of the $1,000,000 received in 2005, $600,000 represents non-refundable advances toward the business interruption insurance claim which was recorded as a reduction of costs of products sold (excluding depreciation) in the accompanying condensed consolidated statement of operations. The plantremaining $3,400,000 represents reimbursement of clean-up costs, repairs to machinery and recovery of certain fixed expenses. Final settlement is expected in the largersecond quarter of 2005. 12. Restatement Subsequent to the issuance of the two forged hardened steel roll finishing operations. As of September 30,Corporation's condensed consolidated financial statements for the three months ended March 31, 2004, the Corporation recorded adetermined that deferred tax liabilities were not required to be provided for interest receivable from its insurerU.K. subsidiary on intercompany debt owed to the Corporation. Additionally, subsequent to the issuance of approximately $1,000,000the Corporation's consolidated financial statements for estimated clean up coststhe year ended December 31, 2004, the Corporation concluded (1) based on supplemental guidance recently issued, that auction- rate securities do not meet the definition of cash equivalents and recovery of fixed expenses incurred through quarter end. Propertyshould therefore be classified as short-term marketable securities, and business interruption insurance claims will- 12 - (2) its outstanding Industrial Revenue Bond debt should be made whenclassified as a current liability since the full extent of lost shipments and productionbonds can be measured. The plant is expectedput back to the Corporation on short notice if, although considered remote by the Corporation, the bonds are unable to be in full production in early November. Forremarketed and bondholders seek reimbursement from the nine andletters of credit which serve as collateral for the bonds. Any draws against the letters of credit are required to be repaid by the Corporation immediately. Accordingly, the accompanying condensed consolidated financial statements for the three months ended September 30,March 31, 2004 uninsured costsand the condensed consolidated balance sheet as of approximately $500,000 were recorded.December 31, 2004 have been restated from the amounts previously reported. The effect of reversing the deferred tax liabilities on the condensed consolidated financial statements for the three months ended March 31, 2004 was as follows: Previously As Reported Restated Condensed Consolidated Statement of Operations: Income tax provision $ 596,000 $ 496,000 Net income 1,208,573 1,308,573 Net income per common share - basic 0.12 0.14 Net income per common share - dilutive 0.12 0.13 The effect of reclassifying its investments in auction-rate securities from cash and cash equivalents to short-term marketable securities and its Industrial Revenue Bond debt from a long-term liability to a current liability on the accompanying condensed consolidated balance sheet as of December 31, 2004 and the condensed consolidated statement of cash flows for the three months ended March 31, 2004 was as follows: Previously As Reported Restated Condensed Consolidated Balance Sheet: Cash and cash equivalents $36,794,514 $11,339,514 Short-term marketable securities - 25,455,000 Total current liabilities 41,170,608 54,481,608 Long-term debt obligations 13,311,000 - Condensed Consolidated Statements of Cash Flows: Purchases of short-term marketable securities - (13,400,000) Proceeds from the sale of short-term marketable securities - 6,600,000 Net cash flows provided by (used in) investing activities 141,893 (6,658,107) Net increase (decrease) in cash and cash equivalents 1,370,213 (5,429,787) Cash and cash equivalents at beginning of period 35,738,789 15,488,789 Cash and cash equivalents at end of period 37,109,002 10,059,002 - 13 - ITEM 2 - MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS Executive Overview The Executive Overview of Management's Discussion and Analysis should be read in conjunction with the consolidated financial statements and notes thereto incorporated by reference in Ampco- Pittsburgh Corporation's (the Corporation) annual report to shareholders on Form 10-K for the year ended December 31, 2003. The Corporation currently operates in two business segments - the Forged and Cast Rolls segment and the Air and Liquid Processing segment. The Corporation's businesses are cyclical and have been affected by the severe downturn in the economy including lack of capital spending by the manufacturing sector. However, during 2004, there has been an increase in the level of activity in the Forged and Cast Rolls segment which serves the global steel industry. Unfortunately,is benefiting from resurgence in September, the segment was negatively impacted by lost shipments and uninsured costs resulting from flood damage at a significant plant in Pennsylvania caused by the remnants of Hurricane Ivan. Disruption is expected to continue until early November. Property and business interruption insurance claims will be made when the full extent of the losses are determined. The improvement in demand from the global steel industry and the weaker dollar which is improving export business, particularly to the Asian and Indian markets. While the unprecedented cost increases experienced in 2004 for forgedraw materials and cast rolls, which begannatural gas have begun to stabilize, they remain at historically high cost levels. Operating results for 2005 are expected to improve in the latter part of 2003, has created a strongthe year as the segment progressively works through its backlog (unfilled orders on hand). The weakening of the dollar and the British pound, particularly in relation to the Euro, has improved export sales. The exception being the weaker dollar to the British pound which has adversely impacted sales from the United Kingdom to U.S. customers. Escalation in the price of steel scrapincreased pricing and alloys to unprecedented levels together with the high cost of natural gas has significantly reduced margins. Although raw material and energy surcharges flow through to earnings. New machinery brought on-line late in 2004 at Davy Roll have begun to contribute to operational improvements and price increases have been implemented on new orders, margins will not begin to improve until the latter part of 2004 due to the existing high level of backlog. Because of long lead times for certain products, theadded needed capacity. The Air and Liquid Processing segment generally lags any downturn in the economy; accordingly, the segment was not affected by the weak economy until 2003. Similarly, any rebound in the economyrecovery will not immediately improve operating results. In particular, demand for lube oil pumps is expected to remain at lowsteady but significantly below peak levels for the foreseeable futurein 2002 and 2001 due to an oversupply ofreduced demand for gas turbines in the market.turbines. The segment is also being impacted by ahigher material costs, the slow down in demand from the construction industry particularly related to the pharmaceutical, institutional and health care markets, and the resultant reductionresulting decline in margins following aggressive pricing by competitors as a reduced level of potential business is pursued. AProduct offerings have been expanded but no significant increase in the level ofimprovement is expected until capital spending by the manufacturing sector is necessary before earningsimproves. Subsequent to the issuance of the Corporation's consolidated financial statements for the year ended December 31, 2004, the Corporation concluded (1) based on supplemental accounting interpretation recently issued, that auction-rate securities did not meet the definition of cash equivalents and should therefore be classified as short-term marketable securities, and (2) its outstanding Industrial Revenue Bond debt should be classified as a current liability, despite principal not beginning to become due until 2020, since the bonds can be put back to the Corporation on short notice if, although considered remote by the Corporation, the bonds are likelyunable to improve.be remarketed and bondholders seek reimbursement from the letters of credit which serve as collateral for the bonds. Any payments under the letters of credit are required to be repaid by the Corporation immediately. As soon as practicable, the Corporation intends to file an amendment on Form 10-K/A to its Annual Report to Shareholders on Form 10-K for the year ended December 31, 2004, filed with the Securities and Exchange Commission on March 11, 2005, to change the balance sheet classification of auction-rate securities from cash and cash equivalents to short-term marketable securities and its Industrial Revenue Bond debt from a long- - 14 - term liability to a current liability, and to reflect purchases and sales of auction-rate securities as cash flows from investing activities in the consolidated statements of cash flows, within Part II - Items 7 and 8 and Part IV - Item 15, as follows: 2004 2003 As As Previously As Previously As Reported Restated Reported Restated (in thousands) Consolidated Balance Sheets as of December 31,: Cash and cash equivalents $ 36,795 $ 11,340 $ 35,739 $ 15,489 Short-term marketable securities - 25,455 - 20,250 Total current liabilities 41,170 54,481 34,042 47,353 Long-term debt obligations 13,311 - 13,311 - 2004 2003 As As Previously As Previously As Reported Restated Reported Restated (in thousands) Consolidated Statements of Cash Flows for the Year Ended: Purchases of short-term marketable securities $ - $(48,635) $ - $(51,250) Proceeds from the sale of short-term marketable securities - 43,430 - 31,000 Net cash flow (used in) provided by investing activities (5,111) (10,316) 6,863 (13,387) Net increase (decrease) in cash and cash equivalents 1,056 (4,149) 7,950 (12,300) Cash and cash equivalents at beginning of period 35,739 15,489 27,789 27,789 Cash and cash equivalents at end of period 36,795 11,340 35,739 15,489
The Corporation did not invest in auction-rate securities prior to 2003. The following MD&A gives effect to the restatement discussed in Note 12 to the condensed consolidated financial statements for the three months ended March 31, 2004. Operations for the Nine and Three Months Ended September 30,March 31, 2005 and 2004 and 2003 Net Sales. Net sales for the nine and three months ended September 30,March 31, 2005 and 2004 were $151,354,000$58,894,000 and $50,922,000, respectively, compared to $132,384,000 and $43,358,000 for the same periods of 2003.$46,787,000, respectively. A discussion of year-to-date and third quarter sales for the Corporation's two segments is included below. Order backlogs approximated $133,596,000$202,547,000 at - 14 - September 30, 2004March 31, 2005 in comparison to $112,923,000$164,981,000 at December 31, 2003.2004. The increase is attributable principally to improvements in backlog for each of the segments, principally the Forged and Cast Rolls segment. Approximately $46,255,000 of the March 31, 2005 backlog is scheduled for shipment beyond 2005. Costs of Products Sold. Costs of products sold, excluding depreciation, were 82.1%81.5% and 78.5% of net sales for the nine months ended September 30, 2004 and 2003, respectively, and 86.7% and 78.9%78.6% of net sales for the three months ended September 30,March 31, 2005 and 2004, and 2003, respectively. The increase is due to product mix and higher raw material and natural gas costs, and uninsured costs resulting from flood damage arising from Hurricane Ivan.costs. - 15 - Selling and Administrative. Selling and administrative expenses for the nine and three months ended September 30,March 31, 2005 and 2004 exceeded the comparable prior year periods. The increase is attributable to higherwere comparable. Higher commission expense resulting from improved sales volumes and significant professional fees relating to the Corporation's efforts to meet the requirements of the Sarbanes-Oxley Act of 2002. Income (Loss) from Operations. Income (loss) from operations for the nine months ended September 30, 2004 and 2003 approximated $1,188,000 and $3,704,000, respectively, and for the three months ended September 30, 2004 and 2003, respectively, approximated $(2,005,000) and $1,507,000, respectively. A discussion of year-to- date and third quarter results for the Corporation's two segments is included below. Forged and Cast Rolls. Although operations for the nine and three months ended September 30, 2004 were negatively impacted by Hurricane Ivan, sales continued to improve over the comparable prior year periods. A stronger demand by the steel industry contributed to the increase, including an improvement in the level of export sales which have also been aided by more favorable foreign exchange rates. The benefit to operating income from the additional volume was more than offset by higher natural gas, steel scrap and alloy costs and uninsured flood costs resulting in a loss for the quarter. Additionally, operating results for the quarter and year-to-date were negatively impacted by losses at its U.K. facility in comparison to operating income for the prior year periods. Raw material and energy surcharges have been added to the selling price of incoming orders; however, the level of order backlog is such that it will be towards year end before some of the escalation in costs will begin to be recovered. Backlog approximated $103,756,000 as of September 30, 2004 in comparison to $79,519,000 as of September 30, 2003. The increase is reflective of the improvement in demand for both the U.S. and U.K. operations, inclusion of surcharges and closure of several foreign competitors. Air and Liquid Processing. Sales and operating income improved for the nine and three months ended September 30, 2004 in comparison to the same periods of the prior year due primarily to the air handling business which benefited from one large project and product mix. While sales and operating income for the heat exchange business were favorably impacted by a change in product mix during the quarter and a recent up-tick in the market, a higher content of OEM orders, which have lower margins, resulted in year- to-date operating income comparable to that of the prior year. Results for the pumps operation remain in line with the prior year periods. Although this segment continues to be adversely impacted by - 15 - legal and case management costs associated with personal injury claims and insurance recovery litigation related to asbestos- containingasbestos-containing product and indemnity payments not expected to be recovered from insurance carriers. Income from Operations. Income from operations for the three months ended March 31, 2005 approximated $2,272,000, including non- refundable advances of $600,000 toward the business interruption insurance claim, in comparison to $1,622,000 for the three months ended March 31, 2004. A discussion of operating results for the Corporation's two segments is included below. Forged and Cast Rolls. Sales for the three months ended March 31, 2005 improved over the comparable prior year period as a result of a stronger opening backlog and price increases, including raw material and energy surcharges. Although operating income benefited from the additional volume, margins remained relatively flat due to the higher cost of raw materials and energy from a year ago. During the quarter, non-refundable advances of $600,000 were received toward the business interruption insurance claim of Union Electric Steel, which arose from flooding caused by the remnants of Hurricane Ivan in the third quarter of 2004, with final settlement expected in second quarter of 2005. Backlog approximated $173,630,000 as of March 31, 2005 in comparison to $138,729,000 as of December 31, 2004. The increase is reflective of the continued demand for products of both the U.S. and U.K. operations. Approximately $43,041,000 of the March 31, 2005 backlog is scheduled for shipment beyond 2005. Air and Liquid Processing. Sales for the three months ended March 31, 2005 and 2004 were comparable. Operating income declined due principally to the weak performance of the air handling business which is being impacted by a decline in construction activity and depressed pricing on available projects. Results for the pumps operation remain in line with the prior period. Earnings for the coil business have improved slightly due to product mix. Although this segment continues to be adversely impacted by legal and case management costs associated with personal injury claims and insurance recovery litigation related to asbestos-containing products and indemnity payments not expected to be recovered from insurance carriers, these costs decreased by approximately $659,000 and $263,000$285,000 for the nine and three months ended September 30, 2004March 31, 2005 against the same periodsperiod of the prior year. Backlog approximated $29,840,000$28,917,000 as of September 30, 2004March 31, 2005 in comparison to $26,448,000$26,252,000 as of September 30, 2003;December 31, 2004; the increase is attributable to additional orders for the heat exchange business,business. Approximately $3,214,000 of the majority of which areMarch 31, 2005 backlog is scheduled to ship infor shipment beyond 2005. Other Income (Expense). Income. Other income (expense) for the nine months ended September 30, 2004 and 2003 approximated $244,000 and $(517,000), respectively, andincome for the three months ended September 30,March 31, 2005 and 2004 approximated $(147,000) and 2003 approximated $(24,000) and $(117,000).$182,000, respectively. The change is due primarily to losses on foreign exchange transactions in 2005 versus gains on foreign exchange transactions in 2004 versus losses on foreign exchange transactions in 2003.2004. - 16 - Income Taxes. The effective tax rate for continuing operations approximated 88.1%29.3% and 48.9%27.5% for the ninethree months ended September 30,March 31, 2005 and 2004, and 2003, respectively. The increase is due primarily to losses at the Corporation's U.K. operations for which no tax benefit has been provided. The effective tax rate for continuing operations approximated (7.5%) and 35.2% for the three months ended September 30, 2004 and 2003, respectively. The variance arises from changes in the earnings mix with respect to the Corporation's US and non-US operations. Discontinued Operations. Loss from discontinued operations includes, net of tax, results of operations for the Plastic Processing Machinery segment which was sold in August 2003, and the associated loss on disposal. This segment incurred pre-tax losses of approximately $(756,000) and $(566,000) for the nine and three months ended September 30, 2003 on sales of $15,002,000 and $2,602,000 for the respective periods. The loss on disposal includes the loss on sale, curtailment and settlement of existing pension obligations and provision for environmental remediation and approximated $4,600,000.higher domestic profitability partially offset by beneficial permanent deductions. Net Income (Loss).Income. As a result of all of the above, the Corporation's net income (loss) for the nine months ended September 30, 2004 and 2003 equaled $170,000 and $(3,493,000), respectively, and $(1,878,000) and $(4,081,000) for the three months ended September 30,March 31, 2005 and 2004 equaled $1,503,000 and 2003,$1,309,000, respectively. Liquidity and Capital Resources Net cash flows (used in) provided by operating activities of $7,877,000approximated $(5,577,000) and $7,342,000$2,170,000 for the ninethree months ended September 30,March 31, 2005 and 2004, and 2003, respectively, were comparable. Net cash flows (used in) provided by investing activities were $(3,789,000) and $10,702,000 for the nine months ended September 30, 2004 and 2003, respectively. The decrease is attributable primarily to an increase in accounts receivable arising from higher sales for the first quarter of 2005 versus first quarter of 2004 and a reduction in accounts payable due primarily to timing of payments. Net cash flows used in investing activities were $(1,434,000) and $(6,658,000) for the three months ended March 31, 2005 and 2004, respectively. The decrease in the usage is primarily attributable to a reduction in net purchases of short-term marketable securities. Capital expenditures approximated $634,000 for the three months ended March 31, 2005 and $1,299,000 for the three months ended March 31, 2004 of which approximately $923,000 of U.K. governmental grants were received during the same period reducing the net cost of the expenditures. Additionally, the remaining sale proceeds of $500,000 from the 2003 sale of the Plastics Processing Machinery segment of which $14,600,000 was received in 2003 and $500,000 waswere received in 2004. Capital expenditures approximated $5,251,000 and $3,687,000, respectively, for the nine months ended September 30, 2004 and 2003, respectively. As of September 30, 2004,March 31, 2005, future capital expenditures - 16 - totaling $4,223,000$2,575,000 have been approved. Funds on-hand and funds generated by future operations proceeds from U.K. government grants of which $923,000 has been received to date and available lines of credit are expected to be sufficient to finance capital expenditure requirements. Net cash flows used inprovided by (used in) financing activities were $(2,186,000)$1,367,000 and $(2,724,000)$(416,000) for the ninethree months ended September 30,March 31, 2005 and 2004, and 2003, respectively, and related torespectively. As of March 31, 2005, Davy Roll had borrowings outstanding under its line of credit of approximately $2,234,000. During each of the payment of quarterlyquarters, dividends were paid at a rate of $0.10 per share offset by the proceeds from the issuanceshare. Issuance of stock under the Corporation's stock option plan.plan provided cash of $108,000 and $550,000 for the respective quarters. The increasechange in the value of the British pound against the dollar reducedimpacted cash and cash equivalents by $212,000$44,000 and $(526,000) for the ninethree months ended September 30,March 31, 2005 and 2004. The Corporation maintains short-term lines of credit in excess of the cash needs of its businesses. The total available at September 30, 2004March 31, 2005 was approximately $8,000,000$6,300,000 (including 2,100,000900,000 GBP in the U.K. and 400,000 Euros in Belgium). Litigation and Environmental Matters See Note 10 to the condensed consolidated financial statements. Recently Issued Accounting Pronouncements In November 2004, the Financial Accounting Standards Board (FASB) issued Statement of Financial Accounting Standards (SFAS) No. 151, "Inventory - 17 - Costs" which confirms that accounting for abnormal amounts of idle facility expense, freight, handling costs, and wasted material (spoilage) be recognized as current period charges and that allocation of fixed production overheads to inventories be based on normal capacity of the production facilities. The provisions of SFAS No. 151 will become effective for the Corporation on January 1, 2006 and are not expected to have a significant effect on its financial condition or results of operations. In December 2004, the FASB issued SFAS No. 153, "Exchanges of Nonmonetary Assets" which amends previously issued guidance by eliminating the exception from fair value measurement for nonmonetary exchanges of similar productive assets and replaces it with an exception for exchanges which do not have commercial substance. The provisions of SFAS No. 153 will become effective for the Corporation on July 1, 2005. Until the Corporation enters into such transactions, the standard will not impact the Corporation's financial condition or results of operations. In December 2004, the FASB issued SFAS No. 123 (R), "Shared-Based Payment" which requires companies to recognize compensation cost for stock options and other stock-based awards based on their fair value and companies will no longer be permitted to follow the intrinsic value accounting method, which becomes effective for the Corporation on January 1, 2006. The Corporation will adopt the standard prospectively. Until the Corporation issues additional stock options, the standard will not impact the Corporation's financial condition or results of operations. In March 2005, the FASB issued an interpretation of SFAS No. 143, "Accounting for Conditional Asset Retirement Obligations" which clarifies the term conditional asset retirement obligation. The interpretation did not impact the Corporation's financial condition or results of operations. Forward-Looking Statements The Private Securities Litigation Reform Act of 1995 provides a safe harbor for forward-looking statements made by or on behalf of the Corporation. Management's Discussion and Analysis and other sections of the Form 10-Q contain forward-looking statements that reflect the Corporation's current views with respect to future events and financial performance. Forward-looking statements are identified by the use of the words "believe," "expect," "anticipate," "estimate," "projects," "forecasts" and other expressions that indicate future events and trends. Forward-looking statements speak only as of the date on which such statements are made, are not guarantees of future performance or expectations and involve risks and uncertainties. In addition, there may be events in the future that the Corporation is not able to accurately predict or control which may cause actual results to differ materially from expectations expressed or implied by forward- looking statements. The Corporation undertakes no obligation to update any forward-looking statement, whether as a result of new information, events or otherwise. These forward-looking statements shall not be deemed incorporated by reference by any general statement incorporating by reference this Form 10-Q into any filing under the Securities Act of 1933 or the Securities Exchange Act of 1934 and shall not otherwise be deemed filed under such Acts. - 18 - ITEM 3 - QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK There were no material changes in the Corporation's exposure to market risk from December 31, 2003. - 17 -2004. ITEM 4 - CONTROLS AND PROCEDURES (a) Disclosure controls and procedures. AsAn evaluation of the end of the period covered by this Form 10-Q, the Corporation evaluated the effectiveness of the design and operation of itsCorporation's disclosure controls and procedures. Disclosure controls and procedures are the controls and other procedures designed to ensure that the information required to be disclosed in reports filed with or submitted to the SEC are recorded, processed, summarized and reported in a timely manner. Robert A. Paul, Chief Executive Officer, and Marliss D. Johnson, Vice President, Controller and Treasurer, reviewed and participated in this evaluation. Based on this evaluation, Messrs. Paul and Johnson concluded that, as of the end of the period covered by this report was carried out under the supervision, and with the participation, of the management, including the principal executive officer and principal financial officer. Disclosure controls and procedures are defined under Securities and Exchange Commission ("SEC") rules as controls and other procedures that are designed to ensure that information required to be disclosed by a company in reports that it files under the Exchange Act recorded, processed, summarized and reported within the required time periods. As a result of the restatement of the Corporation's consolidated balance sheet as of December 31, 2004 as explained elsewhere in this Form 10-Q, the Corporation's management, including the principal executive officer and principal financial officer, have concluded that a material weakness existed in the Corporation's internal control over financial reporting with respect to classification of redeemable instruments that are subject to remarketing agreements. Solely as a result of this material weakness, the Corporation's management, including the principal executive officer and principal financial officer, have concluded that the disclosure controls were effective. (b) Internalnot effective as of March 31, 2005. (c) Changes in internal control over financial reporting. Since December 31, 2004, except as disclosed below, there have been no changes in our internal control over financial reporting that have materially affected, or are reasonably likely to materially affect, our internal controls over financial reporting. SinceThe Corporation's management, including the date ofprincipal executive officer and principal financial officer, believe that the evaluation described above, there have not been any significant changesmaterial weakness in the Corporation's internal controlscontrol over financial reporting or in other factorswith respect to classification of redeemable instruments that could significantly affect those controls.are subject to remarketing agreements has been remediated. The remedial actions included: - 18Requiring all future debt agreements to be reviewed by the finance department for proper balance sheet classification. - Improving understanding of relevant personnel of the requirements of EITF D-61, "Classification by the Issuer of Redeemable Instruments That Are Subject to Remarketing Agreements". - 19 - PART II - OTHER INFORMATION AMPCO-PITTSBURGH CORPORATION Item 1 Legal Proceedings The information contained in Note 10 to the condensed consolidated financial statements (Litigation and Environmental Matters) is incorporated herein by reference. Item 2-4Items 2-5 None Item 5 Other Information The Corporation's chief executive officer and chief financial officer have provided the certifications with respect to the Form 10-Q that are required by Sections 302 and 906 of the Sarbanes-Oxley Act of 2002. These certifications have been filed as Exhibits 31.1 and 31.2 and Exhibits 32.1 and 32.2, respectively. Item 6 Exhibits 3. (3)Articles of Incorporation and By-laws (i)(a) Articles of Incorporation Incorporated by reference to the Quarterly Reports on Form 10-Q for the quarters ended March 31, 1983, March 31, 1984, March 31, 1985, March 31, 1987 and September 30, 1998. (ii)(b) By-laws Incorporated by reference to the Quarterly Reports on Form 10-Q for the quarters ended September 30, 1994, March 31, 1996, June 30, 2001 and June 30, 2001. Attached hereto as Exhibit 3 is an amendment to the by-laws adopted by the Board of Directors of the Corporation as of June 1, 2004 amending Article II, Section 8 and Article III, Sections 4 and 5. 4.2004. (4) Instruments defining the rights of securities holders (1)(a) Rights Agreement between Ampco-Pittsburgh Corporation and Chase Mellon Shareholder Services dated as of September 28, 1998. Incorporated by reference to the Form 8-K Current Report dated September 28, 1998. - 19 - 10.(10) Material Contracts (1)(a) 1988 Supplemental Executive Retirement Plan Incorporated by reference to the Quarterly Report on Form 10-Q for the quarter ended March 31, 1996. (2)(b) Severance Agreements between Ampco-Pittsburgh Corporation and certain officers and employees of Ampco- PittsburghAmpco-Pittsburgh Corporation. Incorporated by reference to the Quarterly Report on Form 10-Q for the quarter ended September 30, 1988; the Quarterly Report on Form 10-Q for the quarter ended September 30, 1994; the Annual Report on Form 10-K for fiscal year ended December 31, 1994; the Quarterly Report on Form 10-Q for the quarter ended June 30, 1997; the Annual Report on Form 10-K for the fiscal year ended December 31, 1998; and the Quarterly Report on Form 10-Q for the quarter ended June 30, 1999. (3)- 20 - (c) 1997 Stock Option Plan, as amended. Incorporated by reference to the Proxy Statements dated March 14, 1997 and March 15, 2000. 31. Rule 13a-14(a)/15d-14(a) Certifications (1)(31.1) Certification of Chief Executive Officerthe principal executive officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 (2)(31.2) Certification of Vice President, Controller and Treasurerthe principal financial officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 32. Section 1350 Certifications (1)(32.1) Certification of Chief Executive Officerprincipal executive officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (2)(32.2) Certification of Vice President, Controller and Treasurerprincipal financial officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 - 2021 - SIGNATURES Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized. AMPCO-PITTSBURGH CORPORATION DATE: November 8, 2004May 16, 2005 BY: s/Robert A. Paul Robert A. Paul Chairman and Chief Executive Officer DATE: November 8, 2004May 16, 2005 BY: s/Marliss D. Johnson Marliss D. Johnson Vice President Controller and Treasurer - 2122 - AMPCO-PITTSBURGH CORPORATION EXHIBIT INDEX Exhibit 31 - Rule 13a-14(a)/15d-14(a) Certifications (1)(31.1) Certification of Chief Executive Officerprincipal executive officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 (2)(31.2) Certification of Vice President, Controller and Treasurerprincipal financial officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 Exhibit 32 - Section 1350 Certifications (1)(32.1) Certification of Chief Executive Officerprincipal executive officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (2)(32.2) Certification of Vice President, Controller and Treasurerprincipal financial officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 - 2223 -