CONFORMED COPY


                                  FORM 10-Q


                      SECURITIES AND EXCHANGE COMMISSION
                            Washington, D.C.  20549


       [x] Quarterly Report Pursuant to Section 13 or 15(d) of the
                        Securities Exchange Act of 1934

                 For the quarterly period ended March 31,June 30, 2000

                                      OR

      [ ] Transition Report Pursuant to Section 13 or 15(d) of the
                        Securities Exchange Act of 1934

                   For the transition period from ___ to ___

                         Commission file number 1-4881


                  AVON PRODUCTS, INC.
 (Exact name of registrant as specified in its charter)


           New York                                  13-0544597
(State or other jurisdiction of                   (I.R S. Employer
 Incorporation or organization)                   Identification No.)


          1345 Avenue of the Americas, New York, N.Y.  10105-0196
                   (Address of principal executive offices)

                               (212) 282-5000
                             (Telephone Number)

     Indicate by check mark whether the registrant (1) has filed
all reports required to be filed by Section 13 or 15(d) of the
Securities Exchange Act of 1934 during the preceding 12 months
(or for such shorter period that the registrant was required to
file such reports), and (2) has been subject to such filing
requirements for the past 90 days.     Yes   X        No

     ___

     The number of shares of Common Stock (par value $.25) outstanding at
April 30,July 31, 2000 was 237,422,333.237,421,646








                              Table of Contents
                        Part I.  Financial Information

                                                               Page
                                                            Numbers
                                                           ---------------

Item 1.  Financial Statements

         Consolidated Statements of Operations
           Three Months Ended March 31,June 30, 2000 and
             March 31, 1999.....................................June 30, 1999....................................    3
           Six Months Ended June 30, 2000 and
             June 30, 1999....................................    4

         Consolidated Balance Sheets
           March 31,June 30, 2000 and December 31, 1999.................          41999  ..............    5

         Consolidated Statements of Cash Flows
           ThreeSix Months Ended March 31,June 30, 2000 and
             March 31, 1999.....................................          5June 30, 1999...................................     6

         Notes to Consolidated Financial Statements.............       6-11Statements..........  7-15



Item 2.  Management's Discussion and Analysis of the
         Results of Operations and Financial Condition..........      12-19Condition....... 16-25



                   Part II.  Other Information

Item 4.  Submission of Matters to a Vote of Security Holders....         20

Item 6.  Exhibits and Reports on Form 8-K.......................         21

Signatures......................................................         228-K...................     26

Signatures..................................................     27


















                      PART I.  FINANCIAL INFORMATION

                            AVON PRODUCTS, INC.
                   CONSOLIDATED STATEMENTS OF OPERATIONS
                   (In millions, except per share data)

                                                Three months ended
                                                       March 31
                                                         ------------------June 30
                                                -----------------
                                                  2000       1999
                                                  ----       ----
                                                    (unaudited)

Net sales...........................................   $1,324.9    $1,213.8sales..................................   $1,378.1   $1,258.1

Costs and expenses:
  Cost of sales............................      496.4      451.7
  Marketing, distribution and
    administrative expenses................      661.9      610.6
                                               -------   --------
Operating profit ..........................      219.8      195.8

  Interest expense.........................       22.8        8.9
  Interest income..........................       (2.1)      (2.2)
  Other expense, net.......................        4.5        0.7
                                               -------   --------
Total other expenses.......................       25.2        7.4
                                               -------   --------
Income before taxes and minority interest..      194.6      188.4
Income taxes...............................       69.0       67.8
                                              --------   --------
Income before minority interest............      125.6      120.6
Minority interest..........................       (1.1)        .8
                                              --------   --------
Net income.................................   $  124.5   $  121.4
                                              ========   ========

Earnings per share:
   Basic .................................    $    .52   $    .46
                                              ========   ========
   Diluted................................    $    .52   $    .46
                                              ========   ========


The accompanying notes are an integral part of these statements.











                            AVON PRODUCTS, INC.
                  CONSOLIDATED STATEMENTS OF OPERATIONS
                  (In millions, except per share data)

                                                 Six months ended
                                                    June 30
                                                 ----------------
                                                 2000        1999
                                                 ----        ----
                                                    (unaudited)

Net sales..................................  $2,703.0    $2,471.9

Costs, expenses and other:
  Cost of sales* ...................................      497.3       508.2..........................     993.7       959.9
  Marketing, distribution and
    administrative expenses     683.2       641.7expenses................   1,345.1     1,252.3
  Special charge.....................................charge...........................         -       105.2
                                             --------    --------
Operating profit(loss).................................   144.4       (41.3)profit...........................     364.2       154.5

  Interest expense..................................       19.9         9.0expense.........................      42.7        17.9
  Interest income...................................       (1.8)       (3.2)income..........................      (3.9)       (5.4)
  Other expense(income), net.......................        10.3        (7.8)net ..............      14.8        (7.1)
                                             --------    --------
Total other expense(income) ........................       28.4        (2.0)expenses.......................      53.6         5.4
                                             --------    --------
Income(loss)Income before taxes and minority interest.....      116.0       (39.3)interest..     310.6       149.1
Income taxes........................................       41.2        11.4taxes...............................     110.2        79.2
                                             --------    --------
Income(loss)Income before minority interest...............       74.8       (50.7)interest............     200.4        69.9
Minority interest...................................          -         1.8interest..........................      (1.1)        2.6
                                             --------    --------
Net income(loss)....................................income.................................  $  74.8199.3    $   (48.9)72.5
                                             ========    ========

Income(loss)Earnings per share:
    Basic ............................................................................  $    .31.84    $    (.19).28
                                             ========    ========
    Diluted...........................................Diluted................................  $    .31.83    $    (.19).27
                                             ========    ========


*1999 includes a one-time charge of $46.0 for inventory write-downs.

The accompanying notes are an integral part of these statements.











                            AVON PRODUCTS, INC.
                        CONSOLIDATED BALANCE SHEETS
                               (In millions)
                                                     March 31June 30    December 31
                                                        2000           1999
                                                      ----         ----------          -----
                                                           (unaudited)
ASSETS
Current assets:
Cash and cash equivalents........................equivalents...................             $   92.375.9       $  117.4
Accounts receivable..............................       503.2receivable....................                496.8          495.6
Inventories......................................       604.8Inventories............................                645.2          523.5
Prepaid expenses and other.......................       201.9other.............                202.1          201.3
                                                    --------       --------
Total current assets.............................     1,402.2assets...................              1,420.0        1,337.8
                                                    --------       --------

Property, plant and equipment, at cost...........     1,474.0cost.              1,472.2        1,472.0
Less accumulated depreciation....................       744.7depreciation..........                741.1          737.2
                                                    --------       --------
                                                       729.3731.1          734.8
                                                    --------       --------
Other assets.....................................       458.2assets...........................                467.1          456.0
                                                    --------        ---------------
Total assets.....................................    $2,589.7assets...........................             $2,618.2       $2,528.6
                                                    ========       ========
LIABILITIES AND SHAREHOLDERS' DEFICIT
Current liabilities:
Debt maturing within one year....................year..........             $  504.3117.4       $  306.0
Accounts payable.................................       370.5payable.......................                361.3          435.9
Accrued compensation.............................        97.7compensation...................                114.1          165.8
Other accrued liabilities........................       403.5liabilities..............                368.5          411.6
Sales and taxes other than income................        98.0income......                 89.1          107.5
Income taxes.....................................       286.4taxes...........................                296.4          286.0
                                                    --------       --------
Total current liabilities........................     1,760.4liabilities..............              1,346.8        1,712.8
                                                    --------       --------
Long-term debt...................................       701.2debt.........................              1,092.8          701.4
Employee benefit plans...........................       398.0plans.................                397.5          398.1
Deferred income taxes............................        35.3taxes..................                 34.5           36.7
Other liabilities................................        87.1liabilities......................                 92.6           85.7

Shareholders' deficit:
Common stock.....................................        88.1stock...........................                 88.3           88.1
Additional paid-in capital.......................       821.7capital.............                833.9          819.4
Retained earnings................................       868.2earnings......................                948.6          837.2
Accumulated other comprehensive income...........      (352.3)loss. .               (373.6)        (349.7)
Treasury stock, at cost..........................    (1,818.0)cost................             (1,843.2)      (1,801.1)
                                                    --------       --------
Total shareholders' deficit......................      (392.3)deficit............               (346.0)        (406.1)
                                                    --------       --------
Total liabilities and shareholders' deficit         .....    $2,589.7$2,618.2       $2,528.6
                                                    ========       ========

The accompanying notes are an integral part of these statements.



                            AVON PRODUCTS, INC.
                   CONSOLIDATED STATEMENTS OF CASH FLOWS
                               (In millions)
                                                         ThreeSix months ended
                                                              March 31
                                                           ------------------June 30
                                                         ----------------
                                                        2000         1999
                                                        ----         ----
                                                           (unaudited)
Cash flows from operating activities:
Net income(loss)........................................income......................................    $  74.8199.3      $  (48.9)72.5
Adjustments to reconcile net income(loss)income to net cash
  used(used)/provided by operating activities:
Special and non-recurring (payments)charges.............    (6.4)       132.3charges.....       (10.1)       107.9
Depreciation and amortization...........................    26.8         20.0amortization...................        45.9         39.5
Provision for doubtful accounts.........................    29.0         23.2accounts.................        48.2         43.6
Translation losses(gains)...............................      .8          (.9)loss/(gain).........................         1.5          (.7)
Deferred income taxes...................................     3.0         (2.6)
Other...................................................     2.2           .1taxes...........................         5.1         (8.0)
Other...........................................         5.4          2.0
Changes in assets and liabilities:
  Accounts receivable...................................   (37.2)       (46.2)
  Inventories...........................................   (85.1)       (55.7)receivable...........................       (61.2)       (58.5)
  Inventories...................................      (137.3)       (67.6)
  Prepaid expenses and other............................    (8.5)        (1.6)other....................       (16.3)        (1.9)
  Accounts payable and accrued liabilities..............  (130.4)       (72.5)liabilities......      (139.2)      (123.6)
  Income and other taxes................................    (8.7)       (18.6)taxes........................        (3.8)        (2.6)
  Noncurrent assets and liabilities.....................    12.2          4.8liabilities.............        18.0          7.9
                                                      ------       ------

Net cash used(used)/provided by operating activities...................  (127.5)       (66.6)activities.      (44.5)        10.5
                                                      ------       ------
Cash flows from investing activities:
Capital expenditures....................................   (29.9)       (23.9)expenditures...........................        (76.5)       (72.1)
Disposal of assets......................................     2.2          3.3assets.............................          5.2          5.2
Other investing activities..............................    (0.7)       (12.1)activities.....................         (1.1)       (15.3)
                                                      ------       ------
Net cash used by investing activities...................   (28.4)       (32.7)activities..........        (72.4)       (82.2)
                                                      ------       ------
Cash flows from financing activities:
Cash dividends..........................................   (45.8)       (48.6)dividends.................................        (89.7)       (95.7)
Debt, net (maturities of three months or less)..........   211.3        236.5.        221.7        254.8
Proceeds from short-term debt...........................     5.4         10.9debt..................         25.6         22.1
Retirement of short-term debt...........................   (18.2)       (11.2)debt..................        (42.7)       (19.5)
Retirement of long-term debt...................          (.1)         (.2)
Repurchase of common stock..............................   (16.9)       (50.0)stock.....................        (42.1)      (125.5)
Proceeds from exercise of
   stock options, net of taxes...      .2         11.1taxes.................         10.5         21.4
                                                      ------       ------
Net cash provided by financing activities...............   136.0        148.7activities......         83.2         57.4
                                                      ------       ------
Effect of exchange rate changes on cash
    and equivalents.    (5.2)       (16.1)equivalents............................         (7.8)       (17.5)
                                                      ------       ------
Net (decrease)increasedecrease in cash and equivalents..........   (25.1)        33.3equivalents...........        (41.5)       (31.8)
Cash and equivalents at beginning of period.............period....        117.4        105.6
                                                      ------       ------
Cash and equivalents at end of period...................period..........     $   92.375.9      $  138.973.8
                                                    ========      =======       ======
The accompanying notes are an integral part of these statements.




                                       5






                            AVON PRODUCTS, INC.
                NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                    (In millions, except share data)

1.  ACCOUNTING POLICIES

    The accompanying Consolidated Financial Statements should be
read in conjunction with the Consolidated Financial Statements and
the Notes thereto contained in Avon's 1999 Annual Report to
Shareholders. The interim statements are unaudited but include all
adjustments, consisting of normal recurring adjustments,accruals, that
management considers necessary to fairly present the results for
the interim periods.  Results for interim periods are not
necessarily indicative of results for a full year.  The year-end
balance sheet data was derived from audited financial statements,
but does not include all disclosures required by generally
accepted accounting principles.

     In June 1999, the Financial Accounting Standards Board ("FASB") issued
Financial Accounting Standard ("FAS") No. 137, "Accounting for
Derivative Instruments and Hedging Activities - Deferral of the
Effective Date of FAS No. 133", which delayed the effective date of FAS
No. 133, "Accounting for Derivative Instruments and Hedging Activities",
by one year.  FAS No. 133 is now effective for all fiscal quarters of
all fiscal years beginning after June 15, 2000 (January 1, 2001 for the
Company).  In June 2000, the FASB issued FAS No. 138, "Accounting for
Certain Derivative Instruments and Certain Hedging Activities - an
amendment of FASB Statement No. 133".  FAS No. 138 amends FAS 133 and
will be adopted concurrently with FAS No. 133.  FAS No. 133 requires
that all derivative instruments be recorded on the balance sheet at
their fair value.  Changes in the fair value of derivatives will be
recorded each period in current earnings or accumulated other
comprehensive income, depending on whether the derivative is designated
as part of a hedge transaction.  For fair-value hedge transactions in
which the Company is hedging changes in the fair value of an asset,
liability, or firm commitment, changes in the fair value of the
derivative instrument will be included in the income statement along
with the offsetting changes in the hedged item's fair value.  For cash-
flow hedge transactions in which the Company is hedging the variability
of cash flows related to a variable rate asset, liability, or a
forecasted transaction, changes in the fair value of the derivative
instrument will be reported in accumulated other comprehensive income.
The gains and losses on the derivative instruments that are reported in
accumulated other comprehensive income will be reclassified to earnings
in the periods in which earnings are impacted by the variability of the
cash flows of the hedged item.  The ineffective portion of all of the
hedges will be recognized in current period earnings.  The impact of FAS
No. 133 as amended by FAS 138 on the Company's financial statements will
depend on a variety of factors, including the future level of forecasted
and actual foreign currency transactions, the extent of the Company's
hedging activities, the types of hedging instruments used and the
effectiveness of such instruments.  Based on an analysis of Avon's
financial instruments outstanding at March 31,June 30, 2000, the Company does not
expect the adoption of FAS No. 133 as amended by FAS 138 to have a
material impact on its earnings or statement of financial position.

     To conform to the 2000 presentation, certain reclassifications were made
to the prior periods' consolidated financial statements and the accompanying
footnotes.



2.  INFORMATION RELATING TO THE STATEMENT OF CASH FLOWS

    "Net cash used by operating activities" includes the following cash
payments for interest and income taxes:
                                                       Three months ended
                                                            March 31
                                                       ------------------
                                                        2000         1999
                                                        ----         ----

Interest............................................  $ 17.7       $ 12.8
Income taxes, net of refunds received...............    42.2         24.9




                                       6




                           AVON PRODUCTS, INC.
                NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                   (In millions, except share data)



2.  INFORMATION RELATING TO THE STATEMENT OF CASH FLOWS

    "Net cash (used)/provided by operating activities" includes
the following cash payments for interest and income taxes:

                                                  Six months ended
                                                        June 30
                                                  ----------------
                                                 2000         1999
                                                 ----         ----

Interest.................................      $ 50.6        $19.5
Income taxes, net of refunds received....       102.0         73.1

3.  EARNINGS(LOSS)EARNINGS PER SHARE

    Basic earnings (loss) per share ("EPS") are computed by dividing net
income (loss) by the weighted-average number of shares outstanding during
the year.  Diluted earnings (loss) per share are calculated to give
effect to all potentially dilutive common shares that were
outstanding during the year.

    For the three and six months ended March 31,June 30, 2000 and 1999, the
number of shares used in the computation of basic and diluted
earnings (loss) per share are as follows:


                                 Three Months ended    Six Months ended
                                       June 30               June 30
                                       ------                -------
                                2000        1999      2000        1999
                                ----        ----      ----        ----
    Basic EPS
    Weighted-average shares   237.64       262.00237.50      261.54    237.57      261.77

    Incremental shares from
       assumed conversion of:
          Stockof
       stock options (1)         1.51            -and
       settlement of forward
       contracts(1)             2.06        3.47      1.78        3.09
                              ------      -----------    ------      ------
    Diluted EPS
    Adjusted weighted-
    average shares            239.15       262.00239.56      265.01    239.35      264.86
                              ------      ------    ------      ------

(1) At March 31,June 30, 2000 and 1999, stock options and forward contracts to
purchase Avon common stock totaling 6.32.3 million shares and 7.92.6
million shares, respectively, are not included in the earnings per
share calculation since their impact is anti-dilutive.

     The Company purchased approximately 383,0001,060,255 shares of common
stock for $16.9$42.1 during the first threesix months of 2000, as compared to
approximately 1,267,0002,756,500 shares of common stock for $50.0$125.5 during the
first threesix months of 1999, under a previously announced share repurchase program.

4.  INVENTORIES
                                   March 31            December 31
                                       2000                   1999
                                      -----                   ----
    Raw materials................    $172.4                 $156.9
    Finished goods...............     432.4                  366.6
                                     ------                 ------
                                     $604.8                 $523.5
                                     ======                 ======


















                                       71999.





                            AVON PRODUCTS, INC.
                NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                    (In millions, except share data)

4.  INVENTORIES

                                    June 30            December 31
                                       2000                   1999
                                       ----                   ----

    Raw materials................    $180.6                 $156.9
    Finished goods...............     464.6                  366.6
                                     ------                 ------
                                     $645.2                 $523.5
                                     ======                 ======

5.  DIVIDENDS

    Cash dividends paid per share of common stock were $.185 and
$.37 for the three and six months ended March 31,June 30, 2000,
respectively, and $.18 and $.36 for the corresponding 1999
period.periods.  On February 3, 2000, the Company increased the annual
dividend rate to $.74 from $.72.

6.  CONTINGENCIES

    Various lawsuits and claims (asserted and unasserted), arising
in the ordinary course of business or related to businesses
previously sold, are pending or threatened against Avon.

    In 1991, a class action suit was initiated against Avon on
behalf of certain classes of holders of Avon's Preferred Equity-RedemptionEquity-
Redemption Cumulative Stock ("PERCS").  This lawsuit alleges
various contract and securities law claims relating to the PERCS
(which were fully redeemed that year).  Avon has rejected the
assertions in this case, believes it has meritorious defenses to
the claims and is vigorously contesting this lawsuit.

    In the opinion of Avon's management, based on its review of
the information available at this time, the total cost of
resolving such contingencies at March 31,June 30, 2000 should not have a
material adverse impact on Avon's consolidated financial position,
results of operations or cash flows.











                            AVON PRODUCTS, INC.
                NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                    (In millions, except share data)


7.  COMPREHENSIVE INCOME(LOSS)INCOME

    For the three and six months ended March 31,June 30, 2000 and 1999, the
components of comprehensive income(loss)income are as follows:

                               Three Months ended       Six Months ended
                                    June 30                  June 30
                                    ------                   -------
                                 2000       1999         2000       1999
                                 ----       ----         ----       ----

Net income(loss)                               $ 74.8     $(48.9)income                     $124.5     $121.4       $199.3      $72.5
     Other comprehensive loss:comprehensive(loss)
     income:
      Change in equity due to
      foreign currency
      translation and
      transaction adjustments   (2.6)     (41.6)
                                                -----      -----(21.3)       1.4        (23.9)     (40.2)
                               ------     ------      -------     ------

Comprehensive income(loss)                     $ 72.2     $(90.5)
                                                =====      =====income           $103.2     $122.8       $175.4      $32.3
                               ======     ======      =======     ======

8.  SPECIAL AND NON-RECURRING CHARGES

    In October 1997, the Company announced a worldwide business
process redesign program to streamline operations and improve
profitability through margin improvement and expense reductions.
The special and non-recurring charges associated with this program
totaled $151.2 pretax ($121.9 net of tax, or $.47 per share on a
basic and diluted basis) for the year ended December 31, 1999 and
$154.4 pretax ($122.8 net of tax, or $.46 per share on a basic and
diluted basis) for the year ended December 31, 1998.











                               AVON PRODUCTS, INC.
                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                       (In millions, except share data)

     The 1999 special and non-recurring charges by business segment are as
follows:

North America                  $  33.6
Latin America                     14.7
Europe                            69.8
Pacific                           11.8
Corporate                         21.3
                               -------
   Total                       $ 151.2
                               =======

                                        8



                           AVON PRODUCTS, INC.
                NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                     (In millions, except share data)-------

    The 1999 special and non-recurring charges by category of expenditures are
as follows:

Special         Cost of
                                Charge       Sales Charge       Total
                               -------       ------------       -----
Employee severance costs       $  57.0
$  57.0
Inventories                                    $  46.0                       46.0
Write-down of assets to
  net realizable value            26.4
26.4
Recognition of foreign currency
   translation adjustment          9.8
9.8
Other                             12.0
                               12.0
                               -------          ------         ------
   Total                       $ 105.2         $  46.0        $ 151.2
                               =======         =======        =======-------

    Employee severance costs are expenses, both domestic and international,
associated with the realignment of the Company's global operations.  Certain
employee severance costs were accounted for in accordance with the Company's
existing FAS 112 ("Employers' Accounting for Postemployment Benefits")
severance plans.  Remaining severance costs were accounted for in accordance
with other existing accounting literature.  The workforce has been reduced by
approximately 3,700 associates, or 9% of the total. Approximately one-half of
the terminated employees related to facility closures.

    Inventory relatedInventory-related charges represent losses to write-down the carrying
value of non-strategic inventory prior to disposal.  The charges primarily
result from a new business strategy for product dispositions which
fundamentally changes the way the Company markets and sells certain inventory.
This new strategy, approved and effective in March 1999, is meant to
complement other redesign initiatives, with the objective of reducing
inventory clearance sales, building core brochure sales and building global
brands.

    The write-down of assets (primarily fixed and other assets) relates to the
restructuring of operations in Western Europe, including the closure of a
jewelry manufacturing facility in Ireland and the write-down of software, the
use of which is no longer consistent with the strategic direction of the
Company. By centralizing certain key functional areas and exiting unprofitable
situations, the Company plans to increase operating efficiencies and
ultimately, profit growth in the long-term.

The recognition of a foreign currency translation adjustment relates to
the closure of the jewelry manufacturing facility in Ireland.



                             AVON PRODUCTS, INC.
                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                       (In millions, except share data)

The "Other" category primarily represents contract termination costs,
legal and consulting fees and other costs associated with the facility
closures.

    9



                             AVON PRODUCTS, INC.
                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                       (In millions, except share data)


    The liability balance at March 31,June 30, 2000 is as follows:

                              Special           Cost of
                               Charge      Sales Charge         Total
                              -------      ------------         -----
Balance at December 31, 1999   $ 26.2             $   -        $ 26.2
Cash expenditures               (6.4)                           (6.4)(10.1)                          (10.1)
                               ------             ----         -----        ------
Balance at March 31,June 30, 2000       $ 19.816.1             $   -        $ 19.816.1
                               ======             =====        ======

    The balance at March 31,June 30, 2000 relatedrelates primarily to employee
severance costs that will be paid during 2000.


                            AVON PRODUCTS, INC.
                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                      (In millions, except share data)

9.  SEGMENT INFORMATION

    Summarized financial information concerning the Company's reportable
segments is as follows:

                                      Three Months Ended
                                           March 31June 30
                                      ------------------
                                   2000                   1999
                                   ----                   ----
                               Net     Operating      Net     Operating
                              Sales     Profit       Sales     (Loss)Profit
                              -----    ---------     -----    ---------

North America:
   U.S.                     $  453.1456.2    $   81.596.6  $  428.8430.0     $   77.591.0
   Other*                       59.6          5.0      54.1         6.6
                                     -----        -----     -----      ------58.5         6.7      54.2          7.9
                            --------    --------  --------     --------
   Total                       512.7         86.5     482.9        84.1
                                     -----        -----     -----      ------514.7       103.3     484.2         98.9
                            --------    --------  --------     --------


International:
   Latin America North**       193.7         42.1     177.1        36.8211.5        56.4     181.1         46.0
   Latin America South**       221.8         32.0     201.4        28.6
                                    ------        -----     -----      ------246.1        50.9     226.9         48.8
                            --------    --------  --------     --------
     Latin America             415.5         74.1     378.5        65.4457.6       107.3     408.0         94.8
   Pacific                     191.3         22.9     157.3        13.6198.3        29.4     169.2         22.8
   Europe                      205.4         21.8     195.1        14.1
                                     -----        -----     -----      ------207.5        35.8     196.7         31.8
                            --------    --------  --------     --------
   Total                       International            812.2        118.8     730.9        93.1
                                     -----        -----     -----      ------863.4       172.5     773.9        149.4
                            --------    --------  --------     --------

Total from operations       $1,324.9        205.3  $1,213.8       177.2
                                   -------                -------$1,378.1       275.8  $1,258.1        248.3
                            --------    --------  --------     --------
Global expenses                            (60.9)                (67.3)
Special and non-recurring charges                     -                (151.2)
                                                -------                 ------(56.0)                 (52.5)
                                        --------               --------
Operating profit(loss)profit                        $  144.4                $(41.3)219.8               $  195.8
                                        ========               ==============

*Includes operating information for Canada and Puerto Rico.

**Latin America North includes the major markets of Mexico, Venezuela and
Central America.  Latin America South includes the major markets of Brazil,
Argentina, Chile and Peru.

    To conform to the 2000 presentation, certain reclassifications were made
to the prior periods' segment information.


10





                            AVON PRODUCTS, INC.
                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                    (In millions, except share data)

                                     Six Months Ended
                                         June 30
                                      ------------------
                                   2000                   1999
                                   ----                   ----
                               Net     Operating      Net    Operating
                              Sales     Profit       Sales     Profit
                              -----    ---------     -----    --------

North America:
   U.S.                    $  909.3     $  178.1  $  858.9    $  168.5
   Other*                     118.1         11.6     108.3        14.5
                           --------     --------   --------   --------
   Total                    1,027.4        189.7     967.2       183.0
                           --------     --------   --------   --------

International:
   Latin America North**      405.1         98.5     358.2        82.9
   Latin America South**      467.9         83.0     428.2        77.4
                           --------      -------  --------    --------
     Latin America            873.0        181.5     786.4       160.3
   Pacific                    389.6         52.3     326.6        36.3
   Europe                     413.0         57.6     391.7        45.9
                           -------      --------   --------   --------
   Total                    1,675.6        291.4   1,504.7       242.5
                           --------     --------   --------   --------

Total from operations      $2,703.0        481.1  $2,471.9       425.5
                           --------     --------   --------   --------
Global expenses                           (116.9)               (119.8)
Special and
   non-recurring charges                       -                (151.2)
                                        --------              --------
Operating profit                        $  364.2              $  154.5
                                        ========              ========

*Includes operating information for Canada and Puerto Rico.

**Latin America North includes the major markets of Mexico, Venezuela and
Central America.  Latin America South includes the major markets of Brazil,
Argentina, Chile and Peru.

     To conform to the 2000 presentation, certain reclassifications
were made to the prior periods' segment information.

10.  Other Financing ActivitiesOTHER FINANCING ACTIVITIES

     The Company hashad entered into forward contracts to purchase
2,078,200approximately 1,698,200 shares of Avon Common Stockcommon stock at an average
price of $37.24$36.47 per share as of March 31,June 30, 2000.  The contracts
mature over the next 1-1/2 years and provide for physical or net
share settlement to the Company.  Accordingly, no adjustment for
subsequent changes in fair value has been recognized.

11. Subsequent Event

     On May 4,SUBSEQUENT EVENT

    During July 2000, the Company declaredissued in a quarterly dividend on itsprivate placement
$735.8 principal amount at maturity of zero-coupon convertible
senior notes due July 12, 2020 (the "Notes"), with proceeds of
approximately $350.0.  The issue price per note was $475.66, being
47.566% of the principal amount of $1,000 per Note at maturity.
The Notes have a 3.75% yield to maturity and are convertible at
any time into the Company's common stock at a conversion rate of

$.185


                            AVON PRODUCTS, INC.
                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                    (In millions, except share data)

8.2723 shares of common stock per $1,000 principal amount at
maturity of the Notes (equivalent to a conversion price of $57.50
per share payable June 1,based on the initial offering price of the Notes).  The
Notes may be redeemed at the option of the Company on or after
July 12, 2003 at a redemption price equal to the issue price plus
accrued original issue discount to the redemption date.  The
holders can require the Company to purchase all or a portion of
the Notes on July 12, 2003, July 12, 2008, and July 12, 2013 at
the redemption price per Note of $531.74, $640.29 and $771.00,
respectively.  The holders may also require the Company to
repurchase the Notes if a fundamental change, as defined,
involving Avon occurs prior to July 12, 2003. The Company has the
option to pay the purchase price or, if a fundamental change has
occurred, the repurchase price in cash or common stock or a
combination of cash and common stock.  The indenture under which
the Notes were issued restricts the Company's ability to merge
with or consolidate into another company or to sell substantially
all of the Company's assets.

     The Company also granted to the initial purchasers of the
Notes an over-allotment option to purchase an additional $105.0 of
Notes.  As of August 8, 2000, the over-allotment option had been
exercised and additional Notes with an aggregate principal amount
at maturity of approximately $105.0 were purchased by the initial
purchasers from the Company, for proceeds of approximately $50.0.

     The net proceeds from the offering (including the proceeds of
the over-allotment option) will be used for general corporate
purposes, including the repayment of short-term debt.
Accordingly, $391.8 of commercial paper borrowings were
reclassified from short-term to shareholders of recordlong-term on May 17, 2000.


















































                                       11the Consolidated
Balance Sheet.






                         AVON PRODUCTS, INC.
               MANAGEMENT'S DISCUSSION AND ANALYSIS OF THE
              RESULTS OF OPERATIONS AND FINANCIAL CONDITION
                 (In millions, except share data)


ITEM 2.  Management's Discussion and Analysis of the Results of
Operations and Financial Condition

Results of Operations--ThreeOperations - Three and Six Months Ended March 31,June 30, 2000 and 1999.

Consolidated

     Avon's net income for the three months ended March 31,second quarter and six-month period of 2000
was $74.8,$124.5 and $199.3, respectively, or $.31$.52 and $.83 per share on a
basic and diluted basis, respectively, compared with a
net lossincome of $48.9,$121.4 and $72.5,
respectively, or $.19$.46 and $.27 per share on a basic and diluted basis, respectively,
in 1999.  Operating profit was $144.4$219.8 and $364.2, respectively, in the
second quarter and six-month period of 2000 compared to an operating losswith $195.8 and
$154.5, respectively, in the same periods of $41.3 in 1999.  Excluding special and
non-recurring charges recorded in the first quarter of 1999 for the
Company's business process redesign ("BPR") program, discussed below, net
income and operating profit for the six-month period of 1999 would have
been $73.0$194.4 and $109.9,$305.7, respectively.

     Consolidated net sales for the three months ended March 31,second quarter and six-month period of
2000 increased 10% and 9%, respectively, over the same periodperiods of 1999.
The second quarter and year-to-date sales improvement wasimprovements were a result of
increases in all geographic regions.  Excluding the impact of foreign
currency exchange, consolidated net sales for the second quarter and six-
month period rose 11%13% and 12%, respectively, over the comparable periodperiods of
the prior year, with double-digit increases in all international regions.

     Gross margin decreased 0.1 percentage point in the second quarter but
increased 4.42.0 percentage points in the first three-
monthsix-month period of 2000 compared
to the same periodperiods of 1999.  The cost of sales for the threesix months ended
March 31,June 30, 1999 includesincluded a one-time charge of $46.0 for inventory write-downswrite-
downs related to the Company's BPR program.  See Note 8 for further
detail.  Excluding the one-time charge in 1999, the gross margin increased
.60.2 percentage points resultingpoints.  The decreased gross margin for the second quarter
resulted from improvements in all regions, most significantly in Mexico, Venezuela,
Argentina, Central Europe and most major marketsdecreases in the Pacific region.U.S., Mexico, Brazil and Germany, partially
offset by increases in Venezuela, the United Kingdom, Japan and China.
The increase in the June year-to-date gross margin was primarily due to
increases in Venezuela, Chile, Russia, Japan and China, partially offset
by decreases in Brazil and Germany.

     Marketing, distribution and administrative expenses increased $41.5,$51.3,
or 6%8%, asand $92.8, or 7%, in the second quarter and six-month period of






March 31,



                           AVON PRODUCTS, INC.
               MANAGEMENT'S DISCUSSION AND ANALYSIS OF THE
              RESULTS OF OPERATIONS AND FINANCIAL CONDITION
                 (In millions, except share data)

2000, respectively, over the comparable periodsame periods of 1999, due toin line with sales
increases in all regions excluding Europe, which remained level.
Partially offsetting these increases was a decrease inregions.  For the second quarter of 2000, global expenses.expenses
increased while for the six-month period, global expenses decreased.
Operating expenses decreased as a percentage of sales to 51.6%48.0% in the
second quarter of 2000 from 52.9%
primarily due48.5% in 1999, and to improved49.7% in the first six
months of 2000 from 50.7% in the comparable period of 1999.  The second
quarter expense ratiosratio decline resulted from improvements in Brazil, CentralNorth America,
Latin America and Europe, partially offset by a slight increase in the
Pacific Region.  The six-month period expense ratio decline resulted from
expense ratio improvements in Latin America, Europe and the Pacific,
region, primarily Japan, partially offset by higher ratiosan increase in the United Kingdom, Venezuela and the North America region.America.

     The first quarterJune year-to-date 1999 results include a special charge of
$105.2 for the Company's BPR program primarily related to employee
severance benefits worldwide and the restructuring of operations in
Western Europe.  See Note 8 for further detail.

     Interest expense increased to $22.8 in the second quarter of $19.9 increased $10.9 versus2000 as
compared with $8.9 in 1999 and to $42.7 in the comparable
periodfirst six months of 2000
compared with $17.9 in 1999, primarily as a result of increased domestic
borrowings related to the acceleration of the share repurchase program which
occurred in the second half of 1999 and working capital requirements.

     Interest income of $1.8$2.1 decreased $1.4 as compared$0.1 in the second quarter of 2000 and
decreased $1.5 to $3.9 in the same
period in 1999first six months of 2000 versus the comparable
periods of 1999.  The six-month decrease was primarily due tothe result of reduced
interest rates in Brazil and Mexico during 2000.

     Other expense(income), net of $10.3$4.5 in the second quarter of 2000 was
$18.1$3.8 unfavorable to the comparable period of 1999 primarily due to a value-
added tax refund in China in 1999 as well as unfavorable foreign exchange
in 2000.  Other expense(income) of $14.8 for the six-month period of 2000
was $21.9 unfavorable over the comparable period of 1999 mainly due to
favorable foreign exchange in 1999 resulting from gains on Brazilian
forward contracts.

     12



                            AVON PRODUCTS, INC.
               MANAGEMENT'S DISCUSSION AND ANALYSIS OF THE
              RESULTS OF OPERATIONS AND FINANCIAL CONDITION
                     (In millions, except share data)

     ExcludingThe effective tax rate for the second quarter 2000 was 35.5% versus
36.0% in 1999, special charge,and the effective tax rate was 35.5% in the first quartersix months
of 2000 versus 36.4%36.1% in 1999, excluding the first quarter of 1999 due tospecial charge.  The tax
rate fluctuations result from the earnings mix and tax rates of
international subsidiaries.  The tax benefit of the special charge in 1999
was 19.4% due to the mix of countries and tax jurisdictions incurring the
charges.

     Minority interest of $(1.1) in the second quarter and first six months
of 2000 decreased $1.9 and $3.7, respectively, due to improved results in
Japan and China in 2000.

     The following discussion addresses net sales and operating profit by
reportable segment as presented in Note 9:

North America

     Net sales increased 6% in both the firstsecond quarter and six-month period of
2000 over prior year.the same periods in 1999.  The U.SU.S. business, which represents
almost 90% of the North American segment, reported a sales increase of 6% forin
both the first three monthssecond quarter and six-month period of 2000.2000 over the same periods in
1999.  The second-quarter U.S. increase resulted from a 7%, 5% and 2% improvement10% increase in the
number of units sold, customers served and active Representatives,
respectively.  U.S. sales of cosmetics, fragrance and toiletries ("CFT")
grew 7% during the first quarter reflecting double-digit increases in
color cosmetics, due to the successful launch of Glazewear and Nailwear.
Personal care products also had double-digit increases primarily due to
Skin-So-Soft.  Furthermore, sales of jewelry and watches posted a 13%
sales growth primarily due to the continued success of the Pokemon watch
and Power Beads.  Partially offsetting these sales improvements was a
decline in the apparel category mainly due to a strategic shift in product
mix.

     Operating profit in North America increased 3% (U.S. increased 5%)
for the first quarter of 2000 over the comparable period in 1999.  This
improvement is primarily attributable to increased sales, as well as a
higher gross margin in the U.S. due to improved sourcing and competitive
bidding, partially offset by the success of lower margin items in the
jewelry and watch segment.  Operating profit margin in North America
declined .6 points primarily due to unfavorable timing of expenses in
Puerto Rico, and to a lesser extent an unfavorable expense ratio in the
U.S. driven by increased spending on advertising and internet projects.

International

     International U.S. dollar net sales for the first quarter of 2000
increased 11% compared to the same period in 1999.  The international
sales improvement was a result of double-digit increases in the Pacific
and Latin America regions, as well as a mid single-digit increase in
Europe.  Excluding the effect of foreign currency exchange, international
sales increased 15% with double-digit increases in all regions.

     The 22% sales improvement in the Pacific region was driven by
significant increases in units, orders and active Representatives, most
significantly in Japan and Taiwan.  Sales in Japan have grown due to
focus on customer reach through advertising and customer offers and an
outreach program consisting of distributed flyers.  Also, sales in Taiwan
continued to increase due to a recruitment and retention program which
began in fourth quarter 1999.  Local currency sales in the Pacific region
increased 17%, including double-digit improvements in all markets
excluding Japan, which posted a mid single-digit increase.

     In Latin America, sales increased 10% in the first quarter of 2000
mainly due to double-digit growth in Brazil, Mexico, Central America and
Chile partially offset by a decline in Venezuela.  The sales increase in
Brazil was primarily driven by a higher average order.  The increases in
Mexico, Central America and Chile were primarily due to improvements in
orders, active Representatives and customers.  Mexico was also impacted
by a favorable foreign exchange. The sales decline in Venezuela resulted

                                       13






                        AVON PRODUCTS, INC.
              MANAGEMENT'S DISCUSSION AND ANALYSIS OF THE
             RESULTS OF OPERATIONS AND FINANCIAL CONDITION
                 (In millions, except share data)

from the impactnumber of floods in late 1999units sold as well as a significant
unfavorable5% increase in customers served.  U.S.
sales of cosmetics, fragrance and toiletries ("CFT") increased 6%,
reflecting a double-digit increase in color cosmetics, driven by nail,
face and eye products, including strong growth in the Be Radiant Spring
Shade Event.  Additionally, fragrance sales grew double-digits, primarily
due to the launch of Perceive for Men in 2000.  These increases were
partially offset by a decrease in skincare, reflecting softness in Anew
and Brand Avon.  Sales in the Beauty Plus category grew low single
digits.  Within this category, jewelry and watches increased over 20%,
reflecting the success of several new watches, including the Radio
Digital Sports watch, as well as a strong performance in fashion and fine
jewelry.  These increases were partially offset by a decline in apparel
and accessories, reflecting a planned strategic decline in apparel and
softer than expected luggage sales.  Beyond Beauty and other sales
increased 12% primarily due to gifts, reflecting the success of the
Blushing Bride Barbie Doll and the Personal Data Organizer, as well as
candles sales, new in 2000.

     On a June year-to-date basis, sales in the U.S. increased 6%
resulting from a 9% increase in the number of units sold, as well as a 5%
increase in customers served.  This increase reflects a mid single-digit
increase in the CFT category, with color cosmetics having a double-digit
increase due to the successful launch of Glazewear and Nailwear, as well
as a double-digit increase in fragrance.  Sales in the Beauty Plus
category grew 3%, including jewelry and watches which increased 17%,
partially offset by a decline in apparel.  Beyond Beauty and other sales
grew 8% reflecting the introduction of candles sales in 2000.

     Operating profit in North America increased 4% in the second quarter
and first six months of 2000 compared with 1999 primarily attributable to
the region's increased sales, discussed above.  While the operating profit
increased in both the second quarter and six-month period, operating
margin declined 0.4 and 0.5 points, respectively, for 2000 versus 1999.
In the second quarter, the U.S. posted a 0.6 point decline in gross margin
reflecting value merchandising in higher penetration CFT categories, as
well as continued softness in the Anew brand, partially offset by an
increase in apparel and accessories margins, due to improved sourcing and
competitive bidding, and incremental supply chain savings.  The U.S. gross
margin decline was offset by a 0.6 point improvement in the expense ratio
driven by aggressive expense management in marketing, as well as field and
administration, partially offset by higher volume-related customer service
expenses, higher fuel costs and advertising.  Gross margin declines in Puerto
Rico contributed to the operating margin decline in North America.

     The June year-to-date operating margin declined 0.5 points.  The U.S.
year-to-date gross margin declined 0.1 point due to the investment in CFT to
drive customer transactions, as well as the success of lower margin items in
the jewelry and watch segment.  Partially offsetting these declines





                        AVON PRODUCTS, INC.
              MANAGEMENT'S DISCUSSION AND ANALYSIS OF THE
             RESULTS OF OPERATIONS AND FINANCIAL CONDITION
                  (In millions, except share data)

was an increase in apparel and accessories due to improved sourcing and
competitive bidding and incremental supply chain savings.  The gross margin
decline was offset by an expense ratio improvement of 0.1 point in the U.S.
driven by cost containment and BPR savings, partially offset by increased
spending on advertising and the Company's e-commerce initiatives.  The North
American operating margin decline was also attributable to higher expenses in
Puerto Rico.

International

     International U.S. dollar net sales for the second quarter and first six
months of 2000 increased 12% and 11%, respectively, over the comparable
periods in 1999.  The sales growth in both periods was the result of double-
digit increases in the Pacific and Latin America regions, as well as mid
single-digit increases in Europe.  Excluding the effect of foreign currency
exchange, impact.international sales increased 17% and 16%, respectively, with
double-digit increases in all regions.

     In the Pacific Region, the 17% and 19% sales improvements in the second
quarter and first six months of 2000 were driven by increases in nearly all
markets resulting from double-digit increases in the number of units sold and
active Representatives.  In Japan, sales increased double-digits due to an
increase in the number of units sold and active Representatives, partially
offset by a decrease in average order.  In Taiwan, order growth was the key
sales driver in both the first and second quarters.  In China, sales growth
continues to be driven by channel expansion, led by beauty boutiques.  Local
currency sales in the Pacific Region increased 15% and 16%, respectively,
including double-digit improvements in all markets excluding Japan, which
posted a mid single-digit increase in both periods, and Taiwan and New
Zealand, which posted mid single-digit increases in the second quarter.

     In Latin America, sales increased 12% and 11% for the second quarter and
first six months of 2000, respectively, due to increases in all markets, most
significantly in Mexico, Brazil and Venezuela.  The sales growth in Mexico was
driven by solid increases in the number of units sold, orders, customers
served and active Representatives.  Higher average order was the main driver
for the sales increase in Brazil.  In Venezuela, second-quarter sales
increased strong double-digits mainly due to an increase in the number of
units sold, orders, customers and active Representatives.  June year-to-date
sales for Venezuela increased near double-digits despite the late 1999
flooding, which negatively affected operations at the beginning of 2000, along
with the persistent uncertain economic and political environment.  Excluding
the impact of foreign currency exchange, sales in Latin America increased 12%.18%
and 15% in the second quarter and six-month period, respectively.

     In Europe, sales increased 6% and 5% in the second quarter and first quartersix
months of 2000, respectively, primarily due to growth in the United Kingdom,
Central and CentralEastern Europe and Russia, partially offset by a sales decline in



                           AVON PRODUCTS, INC.
              MANAGEMENT'S DISCUSSION AND ANALYSIS OF THE
             RESULTS OF OPERATIONS AND FINANCIAL CONDITION
                  (In millions, except share data)

Germany.  The sales improvement in the United Kingdom arose from strong double-digitsolid growth
in average order size, as well as increases in units sold and customers
served.  The improvement in Central and Eastern Europe, primarily Poland,
resulted from continued increases in active Representatives, units and
customers served.  Poland's success reflectsThe sales improvement in Russia was driven by strong
growthperformance in the CFT category, increased Representative retention and
a change in the campaign cycle including a new brochure every 4 weeks
versus 6 weeks in the prior year.all indicators.  The sales decline in Germany was primarily the
result of a weak economic climate, which negatively impacted
key business indicators.as well as lower than expected performance
of new Representatives.  Excluding the impact of foreign currency exchange,
Europe sales grew 18%, a 13 point variance from16% and 17% for the dollar increase largely due to an
unfavorable exchange impact in Central Europesecond quarter and Germany.six-month period,
respectively.

     International operating profit increased 28%16% and 20% in the firstsecond
quarter and six-month period of 2000, respectively, compared to the same
periodperiods in 1999.

     Operating profit growth in the Pacific Region of 69%29% and 44% in the
second quarter and first quartersix-month period of 2000, respectively, resulted from
the sales growth, discussed above, and operating margin improvements in nearly
all markets, most significantly in Japan, the Philippines and China, partially
offset by an operating margin decline in Taiwan.  Japan's gross margin
improved due to product cost savings initiatives and a favorable change of
product mix from non-CFT to higher margin CFT products.  While Japan's year-
to-date expense ratio improved largelyslightly, the second-quarter expense ratio
increased primarily due to BPR
efforts which continue to generate significant savings across allincreased spending on advertising and sampling. An
improved expense areas.  An improvement in the gross marginratio in the Philippines was primarily due to an improvedtiming of
expenses related to a Representative event.  China's operating expense ratio
improvement was driven primarily by increased sales mix, as well as lower costs for
apparel products.  China's gross margin increase resulted from improved
sales, including a shift in sales channelsgrowth.  In Taiwan, the
operating expense ratio increased primarily due to beauty counters and
boutiques, as well as localization of raw materials and a shift in mix to
higher margin items.  A gross margin decline in Taiwan reflects increased costs resulting
from the earthquake during 1999moving to a new facility as well as increased spending to support sales
growth; however, in the undersale
of certain high-margin CFT products.  Overall,second quarter, the firstoperating expense ratio increase
was partially offset by an improved gross margin resulting from a shift in
product mix.  The second quarter and six-month period operating margin in the
Pacific was up 3.31.4 and 2.3 points versusabove the prior year.year, respectively.

     In Latin America, operating profit grew 13% for both the second quarter
and first quartersix months of 2000 over 1999.  In both periods, increased 13% as compared to the same periodoperating
margins in 1999.  ThisVenezuela and Chile were partially offset by decreased margins in
Brazil and Argentina.  The improvement in Venezuela's operating profit
improvementmargin
resulted from the sales increases,increase, discussed above, as well as pricing and cost
improvements.  Partially offsetting the six-month period operating margin
improvement in Venezuela was an increased expense ratio resulting from higher
expenses associated with the flooding in late 1999, including higher
distribution and transportation expenses.  The increased gross margin and
improved expense ratio in Chile resulted from a favorable shift in product mix
as well as tight controls over variable and fixed expenses.  Despite sales
increases over 1999, Brazil experienced a decline in gross margin as a result
of difficult prior year comparisons due to strong vendor negotiations and
foreign exchange gains that favorably impacted last year's margin. In
Argentina, the expense ratio increased primarily due to higher advertising,
incentives and commissions.  In Mexico, operating profit increased double-
digits; however, a second-quarter decline in gross margin improvements in Mexico, Chile and Argentina,resulted from
increased sales of lower margin items, as well as the strategic decision to
lower prices, partially offset by an operating profit margin decline in Venezuela.  In Mexico, gross
margin was favorable due to savings resulting from global sourcing strategies, lower costs resulting from vendor
negotiations as well as a shiftnegotiations.  These lower costs contributed to Mexico's slight increase in
mix to
higheroperating margin CFT products.  The expense ratio in Chile was favorable
primarily due to sales growth resulting from an improved economy.  In
Argentina, a gross margin improvement was primarily due to lower overhead and
material costs.  Brazil's operating profit margin was relatively level
impacted by difficult prior year comparisons.the six-month period.  The operating expense ratio
declinemargin for the second
quarter and six-month period of 2000 in VenezuelaLatin America was primarily the result of severe floods in late 1999.
Increased bad debt, resulting from collection difficulties,0.2 and higher
distribution and transportation expenses were direct results of the flooding.








                                       140.4 points
above 1999, respectively.






                           AVON PRODUCTS, INC.
              MANAGEMENT'S DISCUSSION AND ANALYSIS OF THE
             RESULTS OF OPERATIONS AND FINANCIAL CONDITION
                   (In millions, except share data)

     Operating profit in Europe increased 55%13% in the second quarter resulting
from sales increases discussed above, partially offset by margin declines in
the United Kingdom and Poland.  The expense ratio increase in the United
Kingdom was due to increased brochure costs to support the strong sales
growth, increases in volume-related costs and increased shipping and
distribution costs due to reduced capacity of shipping lines during the
transition to a new shipping system.  In Poland, the expense ratio increase
resulted from increased distribution costs to support order growth, as well as
unfavorable timing of advertising and sampling.  In the Europe Region, second
quarter 2000 operating margin improved 1.1 points over the same period in 1999.

     Operating profit in Europe for the first quartersix months of 2000 primarily due toincreased 26%
over 1999, resulting from the sales increases discussed above as well ascoupled with
operating
profit margin improvements in Central EuropeRussia and Russia,Poland, partially offset by margin
declines in the United Kingdom and Germany.  The operating margin improvement
in Central
Europe, most significantly Poland, resulted from a sizeable reduction in
expenses, volume efficiencies and cost savings from BPR initiatives.  In
Russia the gross margin improvedwas primarily due to a favorable comparison against last year's
discount pricing policy and the expense ratio was favorable due to
stringentas well as tight expense controls on a higher sales
base.  TheIn Poland, the favorable expense ratio was due to timing of
advertising, planned for the second half of 2000.  Partially offsetting these
improvements was an increased operating expense ratio in the United Kingdom resultedresulting
from increased shipping and
distribution costs due to a decreased capacity of shipping lines during
transition to a new shipping system, as well as increased advertising, consumer motivation and sampling activities to
support strong sales growth.
In Germany, depressed salesgrowth, as well as increases in shipping and distribution
costs due to weak economic conditions ledreduced capacity of shipping lines during the transition to a new
shipping system.  Additionally, Germany had a decreased operating margin
resulting from an increased expense ratio.unfavorable product mix, as well as a decreased sales base.
In the Europe Region, June 2000 year-to-date operating margin improved 2.2
points above the same period in 1999.

Global Expenses

     Global expenses decreased 9% inIn the firstsecond quarter of 2000, overglobal expenses increased 7% versus 1999
primarily due to increased strategic investments in information technology and
e-commerce initiatives, partially offset by insurance proceeds received in
2000 related to 1998 hurricane losses in Central America.  In the same
period infirst half
of 2000, global expenses decreased 2% versus 1999 primarily due to lower
expenses related to the Company's long-
termlong-term incentive plan, coupled withthe aforementioned
insurance proceeds and the timing of global marketing expenses.expenses, partially
offset by increased investments in information technology and e-commerce
initiatives.

Liquidity and Capital Resources

Cash Flows

     Excluding changes in debt, there was a net decrease in cash of $223.6$246.0 in
the first quartersix months of 2000 compared with a decrease of $202.9$289.0 in the
comparable period of 1999.  The $20.7$43.0 variance resulted fromprimarily reflects a decrease
in repurchases of common stock, decreased cash used for investing activities
due to the acquisition of a manufacturing facility in 1999 and a favorable
effect of foreign currency exchange.  These sources of cash were partially
offset by higher net cash used by operations, which primarily reflectreflecting higher working
capital levels which included the payout of the long-term incentive plan in 2000, the timing of
cash payments, as well as increased inventory levels due to growing sales
trends and additional stock on hand to protect service levels.  These useslevels, the payout of
the long-term incentive plan in 2000 and the timing of cash were partiallypayments, offset
in part by lower repurchases of common stock, a favorable
effect of foreign currency exchange and decreased cash used for investing
activities due to the acquisition of a manufacturing facility in 1999.higher net income.








                        AVON PRODUCTS, INC.
              MANAGEMENT'S DISCUSSION AND ANALYSIS OF THE
             RESULTS OF OPERATIONS AND FINANCIAL CONDITION
                   (In millions, except share data)

     During the first quarterhalf of 2000, the Company purchased approximately
383,0001,060,255 shares of common stock for $16.9$42.1 compared with $50.0$125.5 spent for
the repurchase of approximately 1,267,0002,756,500 shares during the comparable
period in 1999.

In October 1999, the Company's Board of Directors approved a significant
acceleration of the Company's share repurchase program.  As of March 31, 2000,
the Company has substantially completed its current $1.1 billion buyback
program, which had been scheduled to run through 2001.

Capital Resources

     Total debt increased $198.1$202.8 to $1,205.5$1,210.2 from $1,007.4 at December 31,
1999, principally due to working capital requirements and the payout of
the Company's long-term incentive plan.  Total debt of $1,205.5$1,210.2 at March 31,June
30, 2000 was $709.6$693.2 higher than total debt of $495.9$517.0 at March 31,June 30, 1999,
primarily due to increased borrowings to fund the Company's share
repurchase program.program which was significantly accelerated during the second
half of 1999.  In addition, at March 31,June 30, 2000 and December 31, 1999, other
accrued liabilities include approximately $104.9$103.4 and $106.4, respectively,
related to securities lending activities.

     15



                            AVON PRODUCTS, INC.
               MANAGEMENT'S DISCUSSION AND ANALYSIS OF THE
              RESULTS OF OPERATIONS AND FINANCIAL CONDITION
                     (In millions, except share data)

    At March 31,June 30, 2000, there were no borrowings under the amended and
restated revolving credit and competitive advance facility agreement.
This agreement is also used to support the Company's commercial paper
borrowings of which $427.8$431.9 was outstanding at March 31,June 30, 2000.  The Company
has excluded $391.8 of these commercial paper borrowings from current
liabilities as of June 30, 2000 because it intends to refinance a portion of
the obligations on a long-term basis.  The Company issued Notes in July
and August 2000 to refinance these obligations (see Note 11 to the
Consolidated Financial Statements for further details).

     At March 31,June 30, 2000, there were $8.0was $9.6 of borrowings outstanding under
uncommitted lines of credit, and there were no borrowings under the
Company's bankers' acceptance facilities.

     Management currently believes that cash from operations and available
financing alternatives are adequate to meet anticipated requirements for
working capital, dividends, capital expenditures, the stock repurchase
program and other cash needs.

Working Capital

     As of March 31,June 30, 2000, andcurrent assets exceeded current liabilities by
$73.2, while at December 31, 1999, current liabilities exceeded current assets
by $358.2 and $375.0, respectively.$375.0.  The decrease ofincrease in current assets over current liabilities over current assets of $16.8$448.2
was primarily due to a decrease in short-term net debt (debt less cash
equivalents) reflecting the refinancing of short-term commercial paper
borrowings with the proceeds of the Notes discussed in the Capital Resources
section above and Note 11 to the Consolidated Financial Statements, an
increase in net inventories, primarily due to growing sales trends and
additional stock on hand to protect service levels, and a decreasedecreases in accounts
payable, accrued compensation and accounts payable reflectingother accrued liabilities.  The decline in
payables and accrued liabilities reflects the seasonal pattern of Avon's
operations, the timing of cash payments and the payout of the cash component
of the Company's three-year long-term incentive plan in 2000.  The decrease of current liabilities over current assets was
partially offset by an increase in net debt (debt less cash and equivalents),
discussed in the Debt section above.

     Although current liabilities exceeded current assets at March 31, 2000,
management believes this is due to the Company's direct selling business
format which results in lower receivable and working capital levels as well as
the Company's practice of repurchasing shares with available cash.

     Avon's liquidity results from its ability to generate significant cash
flows from operations and its ample unused borrowing capacity.  At March 31, 2000, the
large excess of current liabilities over current assets as well as the
issuance of long-term debt in 1999 reflect theThe
aforementioned acceleration of the Company's share repurchase program.  These share repurchasesprogram resulted
in a shareholders' deficit balance at March 31,June 30, 2000 of $392.3.$346.0.  Avon's credit
agreements do not contain any provisions or requirements with respect to
working capital.

Financial Instruments and Risk Management Strategies

     The Company operates globally, with manufacturing and distribution
facilities in various locations around the world.  The Company may reduce


                           AVON PRODUCTS, INC.
                MANAGEMENT'S DISCUSSION AND ANALYSIS OF THE
             RESULTS OF OPERATIONS AND FINANCIAL CONDITION
                  (In millions, except share data)

its exposure to fluctuations in interest rates and foreign exchange
rates by creating offsetting positions through the use of derivative
financial instruments.  The Company currently does not use derivative
financial instruments for trading or speculative purposes, nor is the
Company a party to leveraged derivatives.

     16



                            AVON PRODUCTS, INC.
               MANAGEMENT'S DISCUSSION AND ANALYSIS OF THE
              RESULTS OF OPERATIONS AND FINANCIAL CONDITION
                     (In millions, except share data)

    The Company periodically uses interest rate swaps to hedge
portions of interest payable on its debt.  In addition, the Company may
periodically employ interest rate caps to reduce exposure, if any, to
increases in variable interest rates.

     At March 31,June 30, 2000, the Company had a five-year interest rate swap
agreementcontract with a notional amount of $50.0 to effectively convert fixed
interest on a portion of the Company's $100 million$100.0 bonds to a variable
interest rate, based on LIBOR.  The Company also has five-year and ten-yearten-
year interest rate swap contracts with notional amounts of $200.0 and
$300.0, respectively, to convert fixed interest on the Company's $200.0
five-year notes and $300.0 ten-year notes to a variable interest rate,
based on commercial paper rates.

     In May 2000, the Company entered into an interest rate cap
agreement with a notional amount of $150.0 expiring on May 31, 2001 to
convert variable interest, resulting from the interest rate swaps above,
to a fixed interest rate.  The cap rate under this contract is 7%.

     The Company may periodically hedge foreign currency royalties, net
investments in foreign subsidiaries, firm purchase commitments and
contractual foreign currency cash flows or obligations, including third-partythird-
party or intercompany foreign currency transactions.  The Company regularly monitors
its foreign currency exposures and ensures that hedge
contract amounts do not exceed the amounts of the underlying exposures.

     At March 31,June 30, 2000, the Company held foreign currency forward
contracts with notional amounts totaling $258.1$233.1 and option contracts
with notional amounts totaling $20.0$13.0 to hedge foreign currency items.
AllOnly $23.0 of these contracts have maturities prior to December 31,after 2000.  Also
outstanding at March 31,June 30, 2000 were foreign currency forward contracts
with notional amounts totaling $29.8$72.4 and option contracts with notional amounts totaling
$30.0$33.0 which do not qualify as hedging transactions under the current
accounting definitions and accordingly, have been marked to market.
The mark-to-market adjustment at March 31,June 30, 2000 was not material.  The
Company's risk of loss on the options in the future is limited to
premiums paid, which are not material.

     The Company has entered into forward contracts to purchase
2,078,200approximately 1,698,200 shares of Avon common stock at an average
price of $37.24$36.47 per share as of March 31,June 30, 2000.  The contracts mature
over the next 1-1/2 years and provide for physical or net share
settlement to the Company.  Accordingly, no adjustment for subsequent
changes in fair value havehas been recognized.

     The Company attempts to minimize its credit exposure to
counterparties by entering into interest rate swap and cap and equity forward contracts
only with major international financial institutions with "A" or
higher credit ratings as issued by Standard &and Poor's Corporation.
The Company's foreign currency and interest rate derivatives are
comprised of forward contracts, swaps or options with major
international financial institutions.  Although the Company's
theoretical credit risk is the replacement cost atof the then estimated
fair value of these instruments, management believes that the risk of
incurring losses is remote and that such losses, if any, would not be
material.


17





                           AVON PRODUCTS, INC.
                MANAGEMENT'S DISCUSSION AND ANALYSIS OF THE
             RESULTS OF OPERATIONS AND FINANCIAL CONDITION
                  (In millions, except share data)

Other Information

Euro

     A single currency called the euro was introduced in Europe on
January 1, 1999.  Eleven of the fifteen member countries of the
European Union adopted the euroEuro as their common legal currency on that
date.  Fixed conversion rates between these participating countries'
existing currencies (the "legacy currencies") and the euro were
establishedestimated as of that date.  The legacy currencies are scheduled to
remain legal tender as denominations of the euro until June 30, 2002
after which they will be withdrawn from circulation.  During this
transition period, parties may settle transactions using either the
euro or a participating country's legal currency.  Beginning in January
2002, new euro-denominated bills and coins will be issued.

     Avon operating subsidiaries affected by the euro conversion have
established plans to address issues raised by the euro currency
conversion.  These issues include, among others, the need to adapt
information technology systems, business processes and equipment to
accommodate euro-denominated transactions, the impact of one common
currency on pricing and recalculating currency risk.  Avon does not
expect system and equipment conversion costs to be material.  Due to
the numerous uncertainties associated with the market impact of the
euro conversion, the Company cannot reasonably estimate the effects one
common currency will have on pricing and the resulting impact, if any,
on results of operations, financial condition or cash flows.


Year 2000

     The Company has not experienced any disruptions to its normal operations
as a result of the transition into calendar year 2000.  Thorough testing of
mission critical business processes was performed on January 1, 2000.  The
Company also closely monitored its key business processes during the first few
months of 2000 in order to validate the data integrity of internal and
external system interfaces.  Based on the Company's preparations prior to
January 1, 2000 and the absence of any problems to date, no significant
disruptions are anticipated.






























                                      18




CAUTIONARY STATEMENT FOR PURPOSES OF THE "SAFE HARBOR" STATEMENT
UNDER THE PRIVATE SECURITIES LITIGATION REFORM ACT OF 1995

     Certain statements in this report which are not historical
facts or information are forward-looking statements, including,
but not limited to, the information set forth in "Other
Information" herein.  Such forward-looking statements involve
known and unknown risks, uncertainties and other factors which may
cause the actual results, levels of activity, performance or
achievement of the Company, or industry results, to be materially
different from any future results, levels of activity, performance
or achievement expressed or implied by such forward-looking
statements.  Such factors include, among others, the following:
general economic and business conditions; the ability of the
Company to implement its business strategy; the Company's access
to financing and its management of foreign currency risks,risks; the
Company's ability to successfully identify new business
opportunities; the Company's ability to attract and retain key
executives; the Company's ability to achieve anticipated cost
savings and profitability targets; changes in the industry;
competition; the effect of regulatory and legal restrictions
imposed by foreign governments; the effect of regulatory and legal
proceedings and other factors discussed in Item 1 of the Company's
Form 10-K.  As a result of the foregoing and other factors, no
assurance can be given as to the future results and achievements
of the Company.  Neither the Company nor any other person assumes
responsibility for the accuracy and completeness of these
statements.



19



                            AVON PRODUCTS, INC.

                        PART II. OTHER INFORMATION


Item 4.  Submission of Matters to a Vote of Security Holders.

  (a)  At the annual meeting of shareholders of Avon, held on May 4, 2000, the
matters described under (c) below were voted upon.

  (c)  Annual meeting votes:

                                                       Against     Abstentions
                                                          or        and Broker
                                             For       Withheld     Non-Votes
                                        -----------   ----------   -----------

(1)  To elect three directors to three-
     year terms expiring in 2003 ...... 204,561,181            -     2,629,179



(2)  To elect two directors to a one-
      year term expiring in 2001 ...... 204,563,065            -     2,627,295




(3)  To act upon a proposal to approve
      the Avon Products, Inc., Year
      2000 Stock Incentive Plan ....... 174,730,771   10,669,779    21,789,810



(4)  To ratify the appointment of
      PricewaterhouseCoopers LLP as
      Avon's independent accountants
      for 2000......................... 206,332,415      318,154       549,791






























                                       20





                            AVON PRODUCTS, INC.

                        PART II. OTHER INFORMATION



Item 6.  Exhibits and Reports on Form 8-K.

(a)  Exhibits

       Exhibit
       Number                    Description
       ------                    -----------
       3.4  Restated Certificate of Incorporation
            of Avon Products, Inc. effective May 8, 2000.

27   --FinancialFinancial Data Schedule.Schedule

(b)  Reports on Form 8-K.

     On February 2, 2000,There were no reports on Form 8-K filed during the Company filed a Form 8K to announce its fourthsecond
quarter and full year earnings for 1999.












































                                       21of 2000.









                                SIGNATURES




    Pursuant to the requirements of the Securities Exchange Act of
1934, the registrant has duly caused this report to be signed on
its behalf by the undersigned thereunto duly authorized.




                                      AVON PRODUCTS, INC.
                                      -------------------
                                         (Registrant)



Date:  May 11,August 14, 2000      By /s/      Janice MaroldaJANICE MAROLDA
                             -------------------------------
                                        Janice Marolda
                                        Vice President,
                                          Controller
                                   Principal Accounting Officer

                                   Signed both on behalf of the
                                   registrant and as principal
                                   accounting officer.

22