Table of Contents

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-Q


(Mark One)


[X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934


For the quarterly period ended September 30, 20172018


OR


[ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934


For the transition period from ……………..to ……………..


Commission File Number: 814-00061


CAPITAL SOUTHWEST CORPORATION

(Exact name of registrant as specified in its charter)


Texas

75-1072796

Texas

75-1072796
(State or other jurisdiction of incorporation

or organization)

(I.R.S. Employer

Identification No.)



5400 Lyndon B Johnson Freeway, Suite 1300, Dallas, Texas

75240

(Address of principal executive offices)

(Zip Code)


Registrant's telephone number, including area code: (214) 238-5700


Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes XNo       


Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such filings)files). Yes  _      No       


Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and "emerging“emerging growth company"company” in Rule 12b-2 of the Exchange Act.


Large accelerated filer

¨

Accelerated filer x

ý

Non-accelerated filer

¨

Smaller reporting company

¨

Emerging growth company

¨

(Do not check if a smaller reporting company)


If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ¨


Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes       No X


Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date.

16,019,296


17,043,194 shares of Common Stock, $0.25 value per share, as of November 3, 2017.

5, 2018.


Table of Contents

TABLE OF CONTENTS


Page

Page

3

3

4

5

6

7

13

45

46

58

58

59

59

60

62

63


2




Table of Contents


PART I – FINANCIAL INFORMATION



Item 1.Consolidated

Item 1.Consolidated Financial Statements

CAPITAL SOUTHWEST CORPORATION AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF ASSETS AND LIABILITIES

(In thousands, except shares and per share data)

 

 

 

 

 

 

 

 

 

    

September 30, 

    

March 31, 

 

 

 

2017

 

2017

 

 

 

(Unaudited)

 

 

 

 

Assets

 

 

 

 

 

 

 

Investments at fair value:

 

 

 

 

 

 

 

Non-control/Non-affiliate investments (Cost: $197,653 and $172,437, respectively)

 

$

196,781

 

$

175,731

 

Affiliate investments (Cost: $5,932 and $5,925, respectively)

 

 

6,491

 

 

7,138

 

Control investments (Cost: $76,260 and $72,178, respectively)

 

 

118,588

 

 

104,011

 

Total investments (Cost: $279,845 and $250,540, respectively)

 

 

321,860

 

 

286,880

 

Cash and cash equivalents

 

 

33,329

 

 

22,386

 

Receivables:

 

 

 

 

 

 

 

Dividends and interest

 

 

3,709

 

 

3,137

 

Escrow

 

 

545

 

 

545

 

Other

 

 

461

 

 

626

 

Deferred tax asset

 

 

1,846

 

 

2,017

 

Debt issuance costs (net of accumulated amortization of $686 and $366, respectively)

 

 

1,972

 

 

2,137

 

Other assets

 

 

4,948

 

 

8,024

 

Total assets

 

$

368,670

 

$

325,752

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

Credit facility

 

$

56,000

 

$

25,000

 

Other liabilities

 

 

14,077

 

 

5,996

 

Dividends payable

 

 

3,838

 

 

7,191

 

Accrued restoration plan liability

 

 

2,122

 

 

2,170

 

Deferred income taxes

 

 

119

 

 

323

 

Total liabilities

 

 

76,156

 

 

40,680

 

 

 

 

 

 

 

 

 

Commitments and contingencies (Note 11)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Assets

 

 

 

 

 

 

 

Common stock, $0.25 par value: authorized, 25,000,000 shares; issued, 18,358,808 shares at September 30, 2017 and 18,350,808 shares at March 31, 2017

 

 

4,590

 

 

4,588

 

Additional paid-in capital

 

 

262,019

 

 

261,472

 

Net investment income in excess of (less than) distributions

 

 

(1,277)

 

 

(1,457)

 

Accumulated undistributed net realized gain

 

 

9,223

 

 

8,390

 

Unrealized appreciation of investments, net of income taxes

 

 

41,896

 

 

36,016

 

Treasury stock - at cost, 2,339,512 shares

 

 

(23,937)

 

 

(23,937)

 

Total net assets

 

 

292,514

 

 

285,072

 

Total liabilities and net assets

 

$

368,670

 

$

325,752

 

Net asset value per share (16,019,296 shares outstanding at September 30, 2017 and 16,011,296 shares outstanding at March 31, 2017)

 

$

18.26

 

$

17.80

 

CAPITAL SOUTHWEST CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF ASSETS AND LIABILITIES
(In thousands, except shares and per share data)
    
 September 30, March 31,
 2018 2018
 (Unaudited)  
Assets   
Investments at fair value:   
Non-control/Non-affiliate investments (Cost: $287,656 and $200,981, respectively)$294,065
 $199,949
Affiliate investments (Cost: $66,038 and $51,648, respectively)65,018
 53,198
Control investments (Cost: $91,425 and $82,768, respectively)132,518
 139,948
Total investments (Cost: $445,119 and $335,397, respectively)491,601
 393,095
Cash and cash equivalents10,193
 7,907
Receivables:   
Dividends and interest8,307
 5,219
Escrow
 119
Other509
 447
Income tax receivable109
 109
Deferred tax asset2,060
 2,050
Debt issuance costs (net of accumulated amortization of $1,440 and $1,041, respectively)2,476
 2,575
Other assets1,252
 5,969
Total assets$516,507
 $417,490
    
Liabilities   
Notes (Par value: $75,676 and $57,500, respectively)$73,407
 $55,305
Credit facility127,000
 40,000
Other liabilities5,363
 6,245
Dividends payable
 4,525
Accrued restoration plan liability2,889
 2,937
Deferred income taxes
 190
Total liabilities208,659
 109,202
    
Commitments and contingencies (Note 11)   
    
Net Assets   
Common stock, $0.25 par value: authorized, 25,000,000 shares; issued, 18,682,706 shares at September 30, 2018 and 18,501,298 shares at March 31, 20184,671
 4,625
Additional paid-in capital263,680
 260,713
Net investment income in excess of (less than) distributions(5,383) 6,147
Accumulated undistributed net realized gain22,143
 3,231
Unrealized appreciation of investments, net of income taxes46,674
 57,509
Treasury stock - at cost, 2,339,512 shares(23,937) (23,937)
Total net assets307,848
 308,288
Total liabilities and net assets$516,507
 $417,490
Net asset value per share (16,343,194 shares outstanding at September 30, 2018 and 16,161,786 shares outstanding at March 31, 2018)$18.84
 $19.08
The accompanying Notes are an integral part of these Consolidated Financial Statements.


3


CAPITAL SOUTHWEST CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF OPERATIONS
(Unaudited)
(In thousands, except shares and per share data)
        
 Three Months Ended Six Months Ended
 September 30, September 30,
 2018 2017 2018 2017
Investment income:       
Interest income:       
Non-control/Non-affiliate investments$7,049
 $5,136
 $13,081
 $9,438
Affiliate investments1,799
 141
 3,251
 281
Control investments384
 
 543
 
Dividend income:       
Non-control/Non-affiliate investments2
 30
 25
 60
Affiliate investments44
 
 82
 
Control investments3,112
 3,058
 6,126
 6,103
Interest income from cash and cash equivalents5
 5
 9
 12
Fees and other income200
 139
 585
 339
Total investment income12,595
 8,509
 23,702
 16,233
Operating expenses:       
Compensation1,963
 1,606
 3,873
 3,244
Spin-off compensation plan
 173
 
 345
Share-based compensation482
 384
 957
 752
Interest3,109
 911
 5,482
 1,649
Professional fees407
 481
 895
 960
Net pension expense39
 41
 79
 81
General and administrative793
 842
 1,618
 1,551
Total operating expenses6,793
 4,438
 12,904
 8,582
Income before taxes5,802
 4,071
 10,798
 7,651
Income tax (benefit) expense256
 134
 635
 278
Net investment income$5,546
 $3,937
 $10,163
 $7,373
        
Realized gain       
Non-control/Non-affiliate investments$17
 $210
 $217
 $834
Affiliate investments77
 
 77
 
Control investments
 
 18,619
 
Total net realized gain on investments before income tax94
 210
 18,913
 834
        
Change in unrealized appreciation of investments       
Non-control/Non-affiliate investments1,877
 (1,747) 6,409
 (4,166)
Affiliate investments(868) (322) (1,539) (654)
Control investments(124) 6,445
 (16,087) 10,495
Income tax (provision) benefit63
 120
 382
 205
Total net change in unrealized appreciation of investments, net of tax948
 4,496
 (10,835) 5,880
        
Net realized and unrealized gains on investments$1,042
 $4,706
 $8,078
 $6,714
        
Net increase in net assets from operations$6,588
 $8,643
 $18,241
 $14,087
        
Pre-tax net investment income per share - basic and diluted$0.36
 $0.25
 $0.67
 $0.48
Net investment income per share – basic and diluted$0.34
 $0.25
 $0.63
 $0.46
Net increase in net assets from operations – basic and diluted$0.40
 $0.54
 $1.12
 $0.88
Weighted average shares outstanding – basic16,318,737
 16,010,231
 16,249,892
 16,009,968
Weighted average shares outstanding – diluted16,323,477
 16,077,837
 16,254,365
 16,075,193

Table of Contents


CAPITAL SOUTHWEST CORPORATION AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF OPERATIONS

(Unaudited)

(In thousands, except shares and per share data)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

 

Six Months Ended

 

 

 

 

September 30, 

 

 

September 30, 

 

 

    

2017

 

2016

 

2017

 

2016

 

Investment income:

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest income:

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-control/Non-affiliate investments

 

$

5,136

 

$

2,433

 

$

9,438

 

$

4,515

 

Affiliate investments

 

 

141

 

 

141

 

 

281

 

 

280

 

Control investments

 

 

-

 

 

-

 

 

-

 

 

-

 

Dividend income:

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-control/Non-affiliate investments

 

 

30

 

 

-

 

 

60

 

 

-

 

Control investments

 

 

3,058

 

 

1,995

 

 

6,103

 

 

3,765

 

Interest income from cash and cash equivalents

 

 

 5

 

 

56

 

 

12

 

 

126

 

Fees and other income

 

 

139

 

 

101

 

 

339

 

 

197

 

Total investment income

 

 

8,509

 

 

4,726

 

 

16,233

 

 

8,883

 

Operating expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

Compensation

 

 

1,606

 

 

1,404

 

 

3,244

 

 

2,889

 

Spin-off compensation plan

 

 

173

 

 

172

 

 

345

 

 

345

 

Share-based compensation

 

 

384

 

 

255

 

 

752

 

 

494

 

Interest

 

 

911

 

 

103

 

 

1,649

 

 

103

 

Professional fees

 

 

481

 

 

331

 

 

960

 

 

849

 

Net pension expense

 

 

41

 

 

43

 

 

81

 

 

86

 

General and administrative

 

 

842

 

 

641

 

 

1,551

 

 

1,422

 

Total operating expenses

 

 

4,438

 

 

2,949

 

 

8,582

 

 

6,188

 

Income before taxes

 

 

4,071

 

 

1,777

 

 

7,651

 

 

2,695

 

Income tax expense

 

 

134

 

 

412

 

 

278

 

 

958

 

Net investment income

 

$

3,937

 

$

1,365

 

$

7,373

 

$

1,737

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Realized gain

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-control/Non-affiliate investments

 

$

210

 

$

(459)

 

$

834

 

$

(260)

 

Affiliate investments

 

 

-

 

 

3,986

 

 

-

 

 

3,986

 

Control investments

 

 

-

 

 

-

 

 

-

 

 

-

 

Total net realized gain on investments before income tax

 

 

210

 

 

3,527

 

 

834

 

 

3,726

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Change in unrealized appreciation of investments

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-control/Non-affiliate investments

 

 

(1,747)

 

 

(1,911)

 

 

(4,166)

 

 

(1,437)

 

Affiliate investments

 

 

(322)

 

 

-

 

 

(654)

 

 

506

 

Control investments

 

 

6,445

 

 

3,937

 

 

10,495

 

 

5,606

 

Income tax benefit (provision)

 

 

120

 

 

-

 

 

205

 

 

(522)

 

Total net change in unrealized appreciation of investments, net of tax

 

 

4,496

 

 

2,026

 

 

5,880

 

 

4,153

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net realized and unrealized gain on investments

 

$

4,706

 

$

5,553

 

$

6,714

 

$

7,879

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net increase in net assets from operations

 

$

8,643

 

$

6,918

 

$

14,087

 

$

9,616

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pre-tax net investment income per share - basic and diluted

 

$

0.25

 

$

0.11

 

$

0.48

 

$

0.17

 

Net investment income per share – basic and diluted

 

$

0.25

 

$

0.09

 

$

0.46

 

$

0.11

 

Net increase in net assets from operations – basic and diluted

 

$

0.54

 

$

0.44

 

$

0.88

 

$

0.61

 

Weighted average shares outstanding – basic

 

 

16,010,231

 

 

15,726,419

 

 

16,009,968

 

 

15,728,476

 

Weighted average shares outstanding – diluted

 

 

16,077,837

 

 

15,805,577

 

 

16,075,193

 

 

15,801,535

 

The accompanying Notes are an integral part of these Consolidated Financial Statements.


4


CAPITAL SOUTHWEST CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CHANGES IN NET ASSETS
(Unaudited)
(In thousands)
    
 Six Months Ended
 September 30,
 2018 2017
Operations:   
Net investment income$10,163
 $7,373
Net realized gain on investments18,913
 834
Net change in unrealized appreciation of investments, net of tax(10,835) 5,879
Net increase in net assets from operations18,241
 14,086
Dividends to shareholders(21,694) (7,193)
Spin-Off Compensation Plan, net of tax of $ - and $117, respectively
 (227)
Capital share transactions:   
Change in pension plan funded status23
 24
Exercise of employee stock options2,033
 
Share-based compensation expense957
 752
(Decrease) increase in net assets(440) 7,442
Net assets, beginning of period308,288
 285,072
Net assets, end of period$307,848
 $292,514

Table of Contents


CAPITAL SOUTHWEST CORPORATION AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CHANGES IN NET ASSETS

(Unaudited)

(In thousands)

 

 

 

 

 

 

 

 

 

 

Six Months Ended

 

 

 

September 30, 

 

 

    

2017

 

2016

 

Operations:

 

 

 

 

 

 

 

Net investment income

 

$

7,373

 

$

1,737

 

Net realized gain on investments

 

 

834

 

 

3,726

 

Net change in unrealized appreciation of investments, net of tax

 

 

5,879

 

 

4,153

 

Net increase in net assets from operations

 

 

14,086

 

 

9,616

 

Distributions from:

 

 

 

 

 

 

 

Undistributed net investment income

 

 

(7,193)

 

 

(2,664)

 

Spin-Off Compensation Plan, net of tax of $117 and $346, respectively

 

 

(227)

 

 

(1,175)

 

Capital share transactions:

 

 

 

 

 

 

 

Change in pension plan funded status

 

 

24

 

 

23

 

Share-based compensation expense

 

 

752

 

 

494

 

Increase in net assets

 

 

7,442

 

 

6,294

 

Net assets, beginning of period

 

 

285,072

 

 

272,635

 

Net assets, end of period

 

$

292,514

 

$

278,929

 

The accompanying Notes are an integral part of these Consolidated Financial Statements.


5


CAPITAL SOUTHWEST CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
(In thousands)
    
 Six Months Ended
 September 30,
 2018 2017
Cash flows from operating activities   
Net increase in net assets from operations$18,241
 $14,086
Adjustments to reconcile net increase in net assets from operations to net cash used in operating activities:   
Purchases and originations of investments(167,697) (69,170)
Proceeds from sales and repayments of debt investments in portfolio companies52,638
 40,390
Proceeds from sales and return of capital of equity investments in portfolio companies24,884
 15
Payment of accreted original issue discounts306
 819
Depreciation and amortization708
 368
Net pension benefit(26) (24)
Realized gain on investments before income tax(18,913) (834)
Net change in unrealized appreciation of investments11,217
 (5,675)
Accretion of discounts on investments(687) (383)
Payment-in-kind interest and dividends(136) (142)
Stock option and restricted awards expense957
 752
Deferred income taxes(201) (182)
Changes in other assets and liabilities:   
Increase in dividend and interest receivable(3,088) (572)
(Increase) decrease in other receivables(62) 166
Decrease in other assets4,669
 3,029
Increase in taxes payable443
 
(Decrease) increase in other liabilities(1,324) 8,002
Net cash used in operating activities(78,071) (9,355)
Cash flows from financing activities   
Borrowings under credit facility117,000
 31,000
Repayments of credit facility(30,000) 
Debt issuance costs paid(539) (155)
Proceeds from notes18,081
 
Dividends to shareholders(26,219) (10,547)
Proceeds from exercise of employee stock options2,034
 
Net cash provided by financing activities80,357
 20,298
Net increase in cash and cash equivalents2,286
 10,943
Cash and cash equivalents at beginning of period7,907
 22,386
Cash and cash equivalents at end of period$10,193
 $33,329
Supplemental cash flow disclosures:   
Cash paid for income taxes$11
 $255
Cash paid for interest4,553
 1,236
Supplemental disclosure of noncash financing activities:   
Dividend declared, not yet paid$
 $3,838
Spin-off Compensation Plan distribution accrued, not yet paid
 344

Table of Contents


CAPITAL SOUTHWEST CORPORATION AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS

(Unaudited)

(In thousands)

 

 

 

 

 

 

 

 

 

 

Six Months Ended

 

 

 

September 30, 

 

 

    

2017

    

2016

 

Cash flows from operating activities

 

 

 

 

 

 

 

Net increase in net assets from operations

 

$

14,086

 

$

9,616

 

Adjustments to reconcile net increase in net assets from operations to net cash used in operating activities:

 

 

 

 

 

 

 

Purchases and originations of investments

 

 

(69,170)

 

 

(67,520)

 

Proceeds from sales and repayments of debt investments in portfolio companies

 

 

40,390

 

 

12,045

 

Proceeds from sales and return of capital of equity investments in portfolio companies

 

 

15

 

 

4,442

 

Payment of accreted original issue discounts

 

 

819

 

 

220

 

Depreciation and amortization

 

 

368

 

 

98

 

Net pension benefit

 

 

(24)

 

 

(16)

 

Realized gain on investments before income tax

 

 

(834)

 

 

(3,726)

 

Net change in unrealized appreciation of investments

 

 

(5,675)

 

 

(4,675)

 

Accretion of discounts on investments

 

 

(383)

 

 

(176)

 

Payment-in-kind interest and dividends

 

 

(142)

 

 

-

 

Stock option and restricted awards expense

 

 

752

 

 

494

 

Deferred income tax expense

 

 

(182)

 

 

1,480

 

Changes in other assets and liabilities:

 

 

 

 

 

 

 

(Increase) decrease in dividend and interest receivable

 

 

(572)

 

 

14

 

Decrease in escrow receivables

 

 

-

 

 

1,173

 

Decrease in other receivables

 

 

166

 

 

115

 

Decrease in tax receivable

 

 

-

 

 

314

 

Decrease (increase) in other assets

 

 

3,029

 

 

(1,141)

 

Increase (decrease) in other liabilities

 

 

8,002

 

 

(1,523)

 

Increase in payable for unsettled transaction

 

 

-

 

 

15,421

 

Net cash used in operating activities

 

 

(9,355)

 

 

(33,345)

 

Cash flows from financing activities

 

 

 

 

 

 

 

Proceeds from credit facility

 

 

31,000

 

 

-

 

Dividends to shareholders

 

 

(10,547)

 

 

(940)

 

Debt issuance costs paid

 

 

(155)

 

 

(2,495)

 

Spin-off Compensation Plan distribution

 

 

-

 

 

(1,349)

 

Net cash provided by (used in) financing activities

 

 

20,298

 

 

(4,784)

 

Net increase (decrease) in cash and cash equivalents

 

 

10,943

 

 

(38,129)

 

Cash and cash equivalents at beginning of period

 

 

22,386

 

 

95,969

 

Cash and cash equivalents at end of period

 

$

33,329

 

$

57,840

 

Supplemental cash flow disclosures:

 

 

 

 

 

 

 

Cash paid for income taxes

 

$

255

 

$

-

 

Cash paid for interest

 

 

1,236

 

 

-

 

Supplemental disclosure of noncash financing activities:

 

 

 

 

 

 

 

Dividend declared, not yet paid

 

 

3,838

 

 

1,724

 

Noncash adjustment to realized gain for escrow receivable

 

 

-

 

 

493

 

Spin-off Compensation Plan distribution accrued, not yet paid

 

 

344

 

 

172

 

 

 

 

 

 

 

 

 

The accompanying Notes are an integral part of these Consolidated Financial Statements.

6



Table of Contents

CAPITAL SOUTHWEST CORPORATION AND SUBSIDIARIES

CONSOLIDATED SCHEDULE OF INVESTMENTS

(Unaudited)

September 30, 2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

 

    

Current

    

 

    

 

 

    

 

 

    

 

 

 

 

 

Type of

 

 

 

Interest

 

 

 

 

 

 

 

 

 

Fair

 

Portfolio Company1

 

Investment2

 

Industry

 

Rate3

 

Maturity

 

Principal

 

Cost

 

Value4

 

Non-control/Non-affiliate Investments5

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

AAC HOLDINGS, INC.

 

First Lien

 

Healthcare services

 

L+6.75% (Floor 1.00%), Current Coupon 8.06%

 

6/30/2023

 

$

9,440,625

 

$

9,211,195

 

$

9,440,625

 

AG KINGS HOLDINGS INC.8

 

First Lien

 

Food, agriculture & beverage

 

L+9.37% (Floor 1.00%), Current Coupon 10.68%

 

8/8/2021

 

 

9,800,000

 

 

9,638,768

 

 

9,800,000

 

ALLIANCE SPORTS GROUP, L.P.

 

Senior subordinated debt

 

Consumer products & retail

 

11.00%

 

2/1/2023

 

 

10,100,000

 

 

9,902,459

 

 

9,902,459

 

 

 

3.88% membership interest

 

 

 

-

 

-

 

 

-

 

 

2,500,000

 

 

2,500,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

12,402,459

 

 

12,402,459

 

AMERICAN TELECONFERENCING SERVICES, LTD.

 

First Lien

 

Telecommunications

 

L+6.50% (Floor 1.00%), Current Coupon 7.78%

 

12/8/2021

 

 

6,555,837

 

 

6,397,980

 

 

6,342,773

 

 

 

Second Lien

 

 

 

L+9.50% (Floor 1.00%), Current Coupon 10.74%

 

6/6/2022

 

 

2,005,714

 

 

1,935,209

 

 

1,991,925

 

AMWARE FULFILLMENT LLC

 

First Lien

 

Distribution

 

L+9.50% (Floor 1.00%), Current Coupon 10.82%

 

5/21/2019

 

 

12,730,000

 

 

12,569,184

 

 

12,730,000

 

ARGON MEDICAL DEVICES, INC.

 

Second Lien

 

Healthcare products

 

L+9.50% (Floor 1.00%), Current Coupon 10.74%

 

6/23/2022

 

 

5,000,000

 

 

4,880,347

 

 

5,000,000

 

BINSWANGER HOLDING CORP.

 

First Lien

 

Consumer products & retail

 

L+8.00% (Floor 1.00%), Current Coupon 9.32%

 

3/9/2022

 

 

13,135,807

 

 

12,894,738

 

 

12,894,738

 

 

 

900,000 shares of common stock

 

 

 

-

 

-

 

 

-

 

 

900,000

 

 

762,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

13,794,738

 

 

13,656,738

 

CALIFORNIA PIZZA KITCHEN, INC.

 

First Lien

 

Restaurants

 

L+6.00% (Floor 1.00%), Current Coupon 7.24%

 

8/23/2022

 

 

4,950,000

 

 

4,907,795

 

 

4,917,008

 


DEEPWATER CORROSION SERVICES, INC.

 

127,004 shares of Series A convertible preferred stock

 

Energy services (upstream)

 

-

 

-

 

 

-

 

 

8,000,000

 

 

4,629,000

 

DIGITAL RIVER, INC.

 

First Lien

 

Software & IT services

 

L+6.50% (Floor 1.00%), Current Coupon 7.82%

 

2/12/2021

 

 

7,032,285

 

 

7,005,050

 

 

7,067,446

 

DIGITAL ROOM LLC

 

Second Lien

 

Paper & forest products

 

L+10.00% (Floor 1.00%), Current Coupon 11.24%

 

5/21/2023

 

 

7,000,000

 

 

6,872,147

 

 

6,965,000

 

DUNN PAPER, INC.

 

Second Lien

 

Paper & forest products

 

L+8.75% (Floor 1.00%), Current Coupon 9.99%

 

8/26/2023

 

 

3,000,000

 

 

2,946,215

 

 

2,970,000

 

ELITE SEM, INC.8

 

First Lien

 

Media, marketing & entertainment

 

L+10.28% (Floor 1.00%), Current Coupon 11.60%

 

2/1/2022

 

 

12,150,000

 

 

11,886,728

 

 

12,150,000

 

 

 

1,000 shares of common stock

 

 

 

12% PIK

 

-

 

 

-

 

 

1,079,667

 

 

1,565,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

12,966,395

 

 

13,715,000

 

7


Table of Contents


 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

 

    

Current

    

 

    

 

 

    

 

 

    

 

 

 

 

 

Type of

 

 

 

Interest

 

 

 

 

 

 

 

 

 

Fair

 

Portfolio Company 1

 

Investment 2

 

Industry

 

Rate 3

 

Maturity

 

Principal

 

Cost

 

Value 4

 

LIGHTING RETROFIT INTERNATIONAL, LLC

 

First Lien

 

Environmental services

 

L+9.25% (Floor 1.00%), Current Coupon 10.55%

 

6/30/2022

 

 

15,000,000

 

 

14,759,719

 

 

14,775,000

 

 

 

396,825 shares of Series B preferred stock

 

 

 

-

 

-

 

 

-

 

 

500,000

 

 

500,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

15,259,719

 

 

15,275,000

 

PRE-PAID LEGAL SERVICES, INC.

 

Second Lien

 

Consumer services

 

L+9.00% (Floor 1.25%), Current Coupon 10.25%

 

7/1/2020

 

 

5,000,000

 

 

4,961,421

 

 

5,040,625

 

REDBOX AUTOMATED RETAIL, LLC

 

First Lien

 

Gaming & leisure

 

L+7.50% (Floor 1.00%), Current Coupon 8.74%

 

9/27/2021

 

 

7,000,000

 

 

6,812,899

 

 

7,070,000

 

RESEARCH NOW GROUP, INC.

 

Second Lien

 

Business services

 

L+8.75% (Floor 1.00%), Current Coupon 10.08%

 

3/18/2022

 

 

7,000,000

 

 

6,924,784

 

 

6,895,000

 

RESTAURANT TECHNOLOGIES, INC.

 

Second Lien

 

Restaurants

 

L+8.75% (Floor 1.00%), Current Coupon 10.06%

 

11/23/2023

 

 

3,500,000

 

 

3,452,009

 

 

3,482,500

 

RJO HOLDINGS CORP. 14

 

First Lien

 

Financial services

 

L+8.02% (Floor 1.00%), Current Coupon 9.26%

 

5/5/2022

 

 

7,406,250

 

 

7,337,022

 

 

7,337,022

 

TAX ADVISORS GROUP, LLC13

 

Senior subordinated debt

 

Consumer services

 

10.00% / 2.00% PIK

 

12/23/2022

 

 

4,600,000

 

 

4,511,370

 

 

4,511,370

 

 

 

143.3 Class A units9

 

 

 

-

 

-

 

 

-

 

 

541,176

 

 

541,176

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

5,052,546

 

 

5,052,546

 

VISTAR MEDIA INC.

 

First Lien

 

Media, marketing & entertainment

 

L+10.00% (Floor 1.00%), Current Coupon 11.32%

 

2/16/2022

 

 

8,250,000

 

 

7,495,327

 

 

8,250,000

 

 

 

Warrants

 

 

 

-

 

-

 

 

-

 

 

886,000

 

 

1,500,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

8,381,327

 

 

9,750,000

 

WASTEWATER SPECIALTIES, LLC

 

First Lien

 

Business services

 

L+8.75% (Floor 1.00%), Current Coupon 9.99%

 

4/18/2022

 

 

11,000,000

 

 

10,821,549

 

 

10,109,000

 

ZENFOLIO INC.15

 

First Lien

 

Business services

 

L+9.00% (Floor 1.00%), Current Coupon 10.30%

 

7/17/2022

 

 

13,500,000

 

 

13,241,238

 

 

13,241,238

 

 

 

Revolving Loan

 

 

 

L+9.00% (Floor 1.00%)

 

7/17/2022

 

 

-

 

 

(19,364)

 

 

-

 

 

 

190 shares of common stock

 

 

 

-

 

-

 

 

-

 

 

1,900,000

 

 

1,900,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

15,121,874

 

 

15,141,238

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Non-control/Non-affiliate Investments

 

 

 

 

 

 

 

 

 

 

 

 

$

197,652,632

 

$

196,780,905

 

Affiliate Investments6

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CHANDLER SIGNS, LLC13

 

Senior subordinated debt

 

Business services

 

12.00%

 

7/4/2021

 

$

4,500,000

 

$

4,432,169

 

$

4,432,169

 

 

 

1,500,000 units of Class A-1 common stock9

 

 

 

-

 

-

 

 

-

 

 

1,500,000

 

 

2,059,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

5,932,169

 

 

6,491,169

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Affiliate Investments

 

 

 

 

 

 

 

 

 

 

 

 

$

5,932,169

 

$

6,491,169

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Control Investments7

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

I-45 SLF LLC9, 10, 11

 

80% LLC equity interest

 

Multi-sector holdings

 

-

 

-

 

 

-

 

$

64,800,000

 

$

67,401,334

 

MEDIA RECOVERY, INC.11

 

800,000 shares of Series A convertible preferred stock

 

Industrial products

 

-

 

-

 

 

-

 

 

800,000

 

 

5,888,532

 

 

 

4,000,002 shares of common stock

 

 

 

-

 

-

 

 

-

 

 

4,615,000

 

 

33,969,468

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

5,415,000

 

 

39,858,000

 

CAPITAL SOUTHWEST CORPORATION AND SUBSIDIARIES
CONSOLIDATED SCHEDULE OF INVESTMENTS
(Unaudited)
September 30, 2018
               
Portfolio Company1
 
Type of Investment2, 15
 Industry 
Current Interest Rate3
 Maturity Principal Cost 
Fair Value4
Non-control/Non-affiliate Investments5
              
AAC HOLDINGS, INC. First Lien Healthcare services L+6.75% (Floor 1.00%)/Q, Current Coupon 9.09% 6/30/2023 $9,203,125
 $9,011,322
 $9,341,172
ADAMS PUBLISHING GROUP, LLC First Lien Media, marketing & entertainment L+7.50% (Floor 1.00%)/Q, Current Coupon 9.84% 7/2/2023 14,625,000
 14,341,499
 14,341,499
  
Delayed Draw Term Loan10
   L+7.50% (Floor 1.00%) 7/2/2023 
 (32,890) 
            14,308,609
 14,341,499
AG KINGS HOLDINGS INC.8
 First Lien Food, agriculture & beverage L+10.02% (Floor 1.00%)/M, Current Coupon 12.34% 8/8/2021 9,307,692
 9,187,528
 8,981,923
ALLIANCE SPORTS GROUP, L.P. Senior subordinated debt Consumer products & retail 11.00% 2/1/2023 10,100,000
 9,930,869
 9,898,000
  3.88% membership interest     
 2,500,000
 2,500,000
            12,430,869
 12,398,000
AMERICAN TELECONFERENCING SERVICES, LTD. First Lien Telecommunications L+6.50% (Floor 1.00%)/Q, Current Coupon 8.84% 12/8/2021 6,200,508
 6,080,114
 6,002,866
  Second Lien   L+9.50% (Floor 1.00%)/Q, Current Coupon 11.83% 6/6/2022 2,005,714
 1,947,264
 1,895,400
            8,027,378
 7,898,266
AMWARE FULFILLMENT LLC First Lien Distribution L+9.50% (Floor 1.00%)/M, Current Coupon 11.90% 5/21/2019 13,115,555
 13,007,029
 12,735,204


8


CAPITAL SOUTHWEST CORPORATION AND SUBSIDIARIES
CONSOLIDATED SCHEDULE OF INVESTMENTS
(Unaudited)
September 30, 2018
               
Portfolio Company1
 
Type of Investment2, 15
 Industry 
Current Interest Rate3
 Maturity Principal Cost 
Fair Value4
ASC ORTHO MANAGEMENT COMPANY, LLC13
 First Lien Healthcare services L+7.50% (Floor 1.00%)/Q, Current Coupon 9.81% 8/31/2023 9,319,688
 9,135,947
 9,135,947
  Second Lien   13.25% PIK 12/1/2023 3,106,563
 3,029,772
 3,029,772
  
Revolving Loan10
   L+7.50% (Floor 1.00%) 8/31/2023 
 (29,491) 
  
2,042 Common Units9
     
 750,000
 750,000
            12,886,228
 12,915,719
BINSWANGER HOLDING CORP. First Lien Distribution L+8.00% (Floor 1.00%)/M, Current Coupon 10.32% 3/9/2022 12,315,528
 12,133,312
 12,315,528
  900,000 shares of common stock     
 900,000
 1,013,000
            13,033,312
 13,328,528
BLASCHAK COAL CORP. Second Lien Commodities & mining L+10.00%/Q, 1.00% PIK, Current Coupon 13.34% 7/30/2023 8,500,000
 8,334,248
 8,334,248
CALIFORNIA PIZZA KITCHEN, INC. First Lien Restaurants L+6.00% (Floor 1.00%)/M, Current Coupon 8.39% 8/23/2022 4,900,000
 4,865,437
 4,777,500
CAPITAL PAWN HOLDINGS, LLC First Lien Consumer products & retail L+9.50%/Q, Current Coupon 10.84% 7/8/2020 11,922,365
 11,735,439
 11,731,607
CLICKBOOTH.COM, LLC First Lien Media, marketing & entertainment L+8.50% (Floor 1.00%)/Q, Current Coupon 10.84% 12/5/2022 17,171,875
 16,871,309
 17,180,461
  
Revolving Loan10
   L+8.50% (Floor 1.00%) 12/5/2022 
 (16,714) 
            16,854,595
 17,180,461

Table of Contents

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

 

    

Current

    

 

    

 

 

    

 

 

    

 

 

 

 

 

Type of

 

 

 

Interest

 

 

 

 

 

 

 

 

 

Fair

 

Portfolio Company 1

 

Investment 2

 

Industry

 

Rate 3

 

Maturity

 

Principal

 

Cost

 

Value 4

 


TITANLINER, INC.

 

1,189,609 shares of Series B convertible preferred stock

 

Energy services (upstream)

 

6% PIK

 

-

 

 

-

 

 

2,841,007

 

 

5,026,000

 

 

 

339,277 shares of Series A convertible preferred stock

 

 

 

-

 

-

 

 

-

 

 

3,204,222

 

 

6,303,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

6,045,229

 

 

11,329,000

 

Total Control Investments

 

 

 

 

 

 

 

 

 

 

 

 

$

76,260,229

 

$

118,588,334

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

TOTAL INVESTMENTS12

 

 

 

 

 

 

 

 

 

 

 

 

$

279,845,030

 

$

321,860,408

 


CAPITAL SOUTHWEST CORPORATION AND SUBSIDIARIES
CONSOLIDATED SCHEDULE OF INVESTMENTS
(Unaudited)
September 30, 2018
               
Portfolio Company1
 
Type of Investment2, 15
 Industry 
Current Interest Rate3
 Maturity Principal Cost 
Fair Value4
DANFORTH ADVISORS, LLC13
 First Lien Business services L+7.25% (Floor 2.00%)/Q, Current Coupon 9.63% 9/28/2023 7,250,000
 7,105,185
 7,105,185
  
Revolving Loan10
   L+7.25% (Floor 2.00%) 9/28/2023 
 (19,967) 
  
875 Class A equity units9
     
 875,000
 875,000
            7,960,218
 7,980,185
DEEPWATER CORROSION SERVICES, INC. 127,004 shares of Series A convertible preferred stock Energy services (upstream)   
 8,000,000
 9,804,000
DELPHI INTERMEDIATE HEALTHCO, LLC First Lien Healthcare services L+7.50% (Floor 1.00%)/Q, Current Coupon 9.84% 10/3/2022 7,312,500
 7,250,211
 7,166,250
  First Lien   L+7.50 (Floor 1.00%)/Q, Current Coupon 9.81% 10/3/2022 4,937,500
 4,891,917
 4,838,750
            12,142,128
 12,005,000
DIGITAL RIVER, INC. First Lien Software & IT services L+6.25% (Floor 1.00%)/Q, Current Coupon 8.59% 2/12/2021 6,285,444
 6,275,486
 6,285,443
DUNN PAPER, INC. Second Lien Paper & forest products L+8.75% (Floor 1.00%)/M, Current Coupon 10.99% 8/26/2023 3,000,000
 2,953,204
 3,033,750
ELITE SEM, INC.8
 First Lien Media, marketing & entertainment L+8.50% (Floor 1.00%)/M, Current Coupon 10.82% 2/1/2022 14,000,000
 13,687,120
 14,063,000
  1,443 Preferred units; 1,443 Class A Common units   12% PIK  
 1,951,397
 2,713,000
            15,638,517
 16,776,000

CAPITAL SOUTHWEST CORPORATION AND SUBSIDIARIES
CONSOLIDATED SCHEDULE OF INVESTMENTS
(Unaudited)
September 30, 2018
               
Portfolio Company1
 
Type of Investment2, 15
 Industry 
Current Interest Rate3
 Maturity Principal Cost 
Fair Value4
ENVIRONMENTAL PEST SERVICE MANAGEMENT COMPANY, LLC First Lien Consumer services L+7.25%/Q, Current Coupon 9.59% 6/22/2023 16,250,000
 15,978,320
 16,071,250
  
Delayed Draw Term Loan10
   L+7.25%/Q, Current Coupon 9.58% 6/22/2023 303,000
 234,594
 299,667
            16,212,914
 16,370,917
FAST SANDWICH, LLC First Lien Restaurants L+9.00% (Floor 1.00%)/Q, Current Coupon 11.34% 5/23/2023 3,279,375
 3,227,673
 3,230,184
  
Revolving Loan10
   L+9.00% (Floor 1.00%)  
 (64,154) 
            3,163,519
 3,230,184
GAUGE AMERICAN NUTS OPERATIONS LLC13
 First Lien Food, agriculture and beverage L+8.50% (Floor 1.00%)/Q, Current Coupon 10.84% 4/10/2023 17,456,250
 17,132,911
 17,132,911
  First Lien - Term Loan B   L+8.50% (Floor 1.00%)/Q, Current Coupon 10.84% 10/10/2018 656,250
 655,593
 655,593
  
Delayed Draw Term Loan10
   L+8.50% (Floor 1.00%) 4/10/2023 
 (8,906) 
  
3,000,000 units of Class A common stock9
     
 3,000,000
 2,701,000
            20,779,598
 20,489,504
LGM PHARMA, LLC13
 First Lien Healthcare products L+8.50% (Floor 1.00%)/M, Current Coupon 10.60% 11/15/2022 9,925,000
 9,754,800
 9,925,000
  
Delayed Draw Term Loan10
   L+8.50% (Floor 1.00%)/M, Current Coupon 10.60% 11/15/2022 1,793,500
 1,770,433
 1,793,500
  
110,000 units of Class A common stock9
     
 1,100,000
 1,100,000
            12,625,233
 12,818,500

CAPITAL SOUTHWEST CORPORATION AND SUBSIDIARIES
CONSOLIDATED SCHEDULE OF INVESTMENTS
(Unaudited)
September 30, 2018
               
Portfolio Company1
 
Type of Investment2, 15
 Industry 
Current Interest Rate3
 Maturity Principal Cost 
Fair Value4
LIGHTING RETROFIT INTERNATIONAL, LLC First Lien Environmental services L+9.25% (Floor 1.00%)/Q, Current Coupon 11.65% 6/30/2022 14,250,000
 14,127,358
 13,950,750
  396,825 shares of Series B preferred stock; 25,603 shares of Series C preferred stock     
 525,603
 511,000
            14,652,961
 14,461,750
RESEARCH NOW GROUP, INC. Second Lien Business services L+9.50% (Floor 1.00%)/M, Current Coupon 11.74% 12/20/2025 10,500,000
 9,807,434
 10,198,125
RESTAURANT TECHNOLOGIES, INC. Second Lien Business services L+8.75% (Floor 1.00%)/Q, Current Coupon 10.83% 11/23/2023 3,500,000
 3,457,943
 3,535,000
JVMC HOLDINGS CORP. 14
 First Lien Financial services L+8.02% (Floor 1.00%)/M, Current Coupon 10.26% 5/5/2022 7,031,250
 6,977,130
 7,101,563
TAX ADVISORS GROUP, LLC13
 Senior subordinated debt Financial services 10.00% / 2.00% PIK 12/23/2022 4,600,000
 4,524,784
 4,600,000
  
143.3 Class A units9
     
 541,176
 645,000
            5,065,960
 5,245,000
VISTAR MEDIA INC. First Lien Media, marketing & entertainment L+10.00% (Floor 1.00%)/M, Current Coupon 12.40% 2/16/2022 7,975,000
 7,375,591
 8,054,750
  Warrants (Expiration - February 17, 2027)     
 886,000
 2,711,000
            8,261,591
 10,765,750
               
Total Non-control/Non-affiliate Investments           $287,655,830
 $294,064,798
Affiliate Investments6
              
CHANDLER SIGNS, LLC13
 Senior subordinated debt Business services 12.00% / 1.00% PIK 7/4/2021 4,534,240
 $4,480,993
 $4,384,610
  
1,500,000 units of Class A-1 common stock9
     
 1,500,000
 1,495,000
            5,980,993
 5,879,610

CAPITAL SOUTHWEST CORPORATION AND SUBSIDIARIES
CONSOLIDATED SCHEDULE OF INVESTMENTS
(Unaudited)
September 30, 2018
               
Portfolio Company1
 
Type of Investment2, 15
 Industry 
Current Interest Rate3
 Maturity Principal Cost 
Fair Value4
DYNAMIC COMMUNITIES, LLC13
 First Lien Business services L+8.00% (Floor 1.00%)/M, Current Coupon 10.39% 7/17/2023 11,200,000
 10,983,905
 10,983,905
  
Revolving Loan10
   L+8.00% (Floor 1.00%) 7/17/2023 
 (4,792) 
  
2,000,000 Preferred Units9
     
 2,000,000
 2,000,000
            12,979,113
 12,983,905
ITA HOLDINGS GROUP, LLC13
 First Lien Transportation & logistics L+9.00% (Floor 1.00%)/Q, Current Coupon 11.34% 2/14/2023 9,381,250
 9,211,448
 9,005,950
  First Lien - Term Loan B   L+9.00% (Floor 1.00%)/Q, Current Coupon 11.34% 2/14/2023 1,987,500
 1,949,810
 1,908,050
  
Revolving Loan10.
   L+9.00% (Floor 1.00%)/Q, Current Coupon 11.33% 2/14/2023 763,500
 728,516
 732,960
  Delayed Draw Term Loan   L+9.00% (Floor 1.00%)/Q, Current Coupon 11.34% 2/14/2023 1,490,625
 1,462,520
 1,431,000
  
9.25% Class A Membership Interest9
     
 1,500,000
 1,058,000
            14,852,294
 14,135,960
SIMR, LLC First Lien Healthcare services L+9.00% (Floor 2.00%)/M, Current Coupon 11.33% 9/7/2023 11,688,000
 11,456,963
 11,456,963
  5,724,000 Class B Common Units     
 5,724,000
 5,724,000
            17,180,963
 17,180,963

CAPITAL SOUTHWEST CORPORATION AND SUBSIDIARIES
CONSOLIDATED SCHEDULE OF INVESTMENTS
(Unaudited)
September 30, 2018
               
Portfolio Company1
 
Type of Investment2, 15
 Industry 
Current Interest Rate3
 Maturity Principal Cost 
Fair Value4
ZENFOLIO INC. First Lien Business services L+9.00% (Floor 1.00%)/Q, Current Coupon 11.34% 7/17/2022 13,365,000
 13,159,872
 13,244,715
  
Revolving Loan10
   L+9.00% (Floor 1.00%) 7/17/2022 
 (15,170) 
  190 shares of common stock     
 1,900,000
 1,593,000
            15,044,702
 14,837,715
               
Total Affiliate Investments           $66,038,065
 $65,018,153
Control Investments7
              
I-45 SLF LLC9, 10, 11
 80% LLC equity interest Multi-sector holdings   
 $64,800,000
 $66,326,146
MEDIA RECOVERY, INC.11
 800,000 shares of Series A convertible preferred stock Industrial products   
 800,000
 6,622,641
  4,000,002 shares of common stock     
 4,615,000
 38,204,359
            5,415,000
 44,827,000
PRISM SPECTRUM HOLDINGS, LLC13
 First Lien Environmental services L+9.50% (Floor 2.25%)/M, Current Coupon 11.82% 2/6/2023 13,461,480
 13,206,168
 13,340,327
  
Revolving Loan10
   L+9.50% (Floor 2.25%)/M, Current Coupon 11.82% 2/6/2023 1,500,000
 1,465,641
 1,486,500
  
96,498.32 Class A units9
     
 6,538,522
 6,538,522
            21,210,331
 21,365,349
Total Control Investments           $91,425,331
 $132,518,495
               
TOTAL INVESTMENTS12
           $445,119,226
 $491,601,446

1

All debt investments are income-producing, unless otherwise noted. Equity investments are non-income producing, unless otherwise noted.

2

All of the Company’s investments, unless otherwise noted, are encumbered as security for the Company’s senior secured credit facility.


3

The majority of investments bear interest at a rate that may be determined by reference to London Interbank Offered Rate (“LIBOR” or “L”) or Prime (“P”) and reset daily (D), monthly (M), quarterly (Q), or semiannually (S). For each the Company has provided the spread over LIBOR or Prime and the current contractual interest rate in effect at September 30, 2018. Certain investments are subject to a LIBOR or Prime interest rate floor. Certain investments, as noted, accrue payment-in-kind ("PIK") interest.

4
The Company's investment portfolio is comprised entirely of debt and equity securities of privately held companies for which quoted prices falling within the categories of Level 1 and Level 2 inputs are not available. Therefore, the Company values all of its portfolio investments at fair value, as determined in good faith by the Board of Directors, using significant unobservable Level 3 inputs. Refer to Note 4 for further discussion.
5
Non-Control/Non-Affiliate investments are generally defined by the Investment Company Act of 1940 (the “1940 Act”) as investments that are neither control investments nor affiliate investments. At September 30, 2018, approximately 59.8% of the Company’s investment assets were non-control/non-affiliate investments. The fair value of these investments as a percent of net assets is 95.5%.
6
Affiliate investments are generally defined by the 1940 Act as investments in which between 5% and 25% of the voting securities are owned and the investments are not classified as control investments. At September 30, 2018, approximately 13.2% of the Company’s investment assets were affiliate investments. The fair value of these investments as a percent of net assets is 21.1%.
7
Control investments are generally defined by the 1940 Act as investments in which more than 25% of the voting securities are owned. At September 30, 2018, approximately 27.0% of the Company’s investment assets were control investments. The fair value of these investments as a percent of net assets is 43.0%.
8
The investment is structured as a first lien last out term loan.
9
Indicates assets that are considered "non-qualifying assets” under section 55(a) of the 1940 Act. Qualifying assets must represent at least 70% of total assets at the time of acquisition of any additional non-qualifying assets. As of September 30, 2018, approximately 17.0% of the Company's investment assets are non-qualifying assets.
10
The investment has an unfunded commitment as of September 30, 2018. Refer to Note 11 - Commitments and Contingencies for further discussion.
11
Income producing through dividends or distributions.
12
As of September 30, 2018, the cumulative gross unrealized appreciation for federal income tax purposes is approximately $49.0 million; cumulative gross unrealized depreciation for federal income tax purposes is $2.7 million. Cumulative net unrealized appreciation is $46.2 million, based on a tax cost of $445.4 million.
13
ASC Ortho Management Company, LLC common units, Danforth Advisors, LLC common units, Gauge American Nuts Operations LLC Class A common stock, LGM Pharma, LLC Class A common stock, Tax Advisors Group, LLC Class A units, Chandler Signs, LP Class A-1 common stock, Dynamic Communities, LLC Preferred units, ITA Holdings Group, LLC membership interest, and Prism Spectrum Holdings LLC Class A units are held through a wholly-owned taxable subsidiary.
14
The investment is structured as a first lien first out term loan.
15
The Company generally acquires its investments in private transactions exempt from registration under the Securities Act of 1933, as amended (the "Securities Act"). These investments are generally subject to certain limitations on resale, and may be deemed "restricted securities" under the Securities Act.

The accompanying Notes are an integral part of these Consolidated Financial Statements.

CAPITAL SOUTHWEST CORPORATION AND SUBSIDIARIES
CONSOLIDATED SCHEDULE OF INVESTMENTS
March 31, 2018
               
Portfolio Company1
 
Type of Investment2
 Industry 
Current Interest Rate3
 Maturity Principal Cost 
Fair Value4
Non-control/Non-affiliate Investments5
              
AAC HOLDINGS, INC. First Lien Healthcare services L+6.75% (Floor 1.00%), Current Coupon 8.52% 6/30/2023 $9,321,875
 $9,110,902
 $9,485,008
AG KINGS HOLDINGS INC.8
 First Lien Food, agriculture & beverage L+9.40% (Floor 1.00%), Current Coupon 11.21% 8/8/2021 9,650,000
 9,507,562
 9,437,700
ALLIANCE SPORTS GROUP, L.P. Senior subordinated debt Consumer products & retail 11.00% 2/1/2023 10,100,000
 9,916,216
 9,807,100
  2.65% membership interest     
 2,500,000
 1,996,000
            12,416,216
 11,803,100
AMERICAN TELECONFERENCING SERVICES, LTD. First Lien Telecommunications L+6.50% (Floor 1.00%), Current Coupon 8.29% 12/8/2021 6,378,173
 6,238,734
 6,376,578
  Second Lien   L+9.50% (Floor 1.00%), Current Coupon 11.20% 6/6/2022 2,005,714
 1,941,047
 1,918,806
            8,179,781
 8,295,384
AMWARE FULFILLMENT LLC17
 First Lien Distribution L+12.00% (Floor 1.00%), Current Coupon 14.02% 5/21/2019 13,478,333
 13,284,488
 12,939,200
BINSWANGER HOLDING CORP. First Lien Distribution L+8.00% (Floor 1.00%), Current Coupon 10.02% 3/9/2022 13,036,418
 12,817,614
 12,899,536
  900,000 shares of common stock     
 900,000
 874,000
            13,717,614
 13,773,536
CALIFORNIA PIZZA KITCHEN, INC. First Lien Restaurants L+6.00% (Floor 1.00%), Current Coupon 7.88% 8/23/2022 4,925,000
 4,886,550
 4,836,350
CAPITAL PAWN HOLDINGS, LLC First Lien Consumer products & retail L+9.50%,
Current Coupon 11.19%
 7/8/2020 12,922,365
 12,669,652
 12,767,297

CAPITAL SOUTHWEST CORPORATION AND SUBSIDIARIES
CONSOLIDATED SCHEDULE OF INVESTMENTS
March 31, 2018
               
Portfolio Company1
 
Type of Investment2
 Industry 
Current Interest Rate3
 Maturity Principal Cost 
Fair Value4
CLICKBOOTH.COM, LLC First Lien Media, marketing & entertainment L+8.50% (Floor 1.00%), Current Coupon 10.19% 12/5/2022 17,390,625
 17,059,608
 17,442,797
  
Revolving Loan15
   L+8.50% (Floor 1.00%) 12/5/2022 
 (18,719) 
            17,040,889
 17,442,797
DEEPWATER CORROSION SERVICES, INC. 127,004 shares of Series A convertible preferred stock Energy services (upstream)   
 8,000,000
 4,629,000
DELPHI INTERMEDIATE HEALTHCO, LLC First Lien Healthcare services L+7.50% (Floor 1.00%), Current Coupon 9.27% 10/3/2022 7,406,250
 7,336,879
 7,265,531
DIGITAL RIVER, INC. First Lien Software & IT services L+6.50% (Floor 1.00%), Current Coupon 8.61% 2/12/2021 6,285,443
 6,273,415
 6,285,443
DUNN PAPER, INC. Second Lien Paper & forest products L+8.75% (Floor 1.00%), Current Coupon 10.63% 8/26/2023 3,000,000
 2,949,611
 3,000,000
LGM PHARMA, LLC13
 First Lien Healthcare products L+8.50% (Floor 1.00%), Current Coupon 10.17% 11/15/2022 9,975,000
 9,787,481
 9,955,050
  
Delayed Draw Term Loan18
   L+8.50% (Floor 1.00%), Current Coupon 10.29% 11/15/2022 1,300,000
 1,274,815
 1,297,400
  
110,000 units of Class A common stock9
     
 1,100,000
 1,100,000
            12,162,296
 12,352,450
LIGHTING RETROFIT INTERNATIONAL, LLC First Lien Environmental services L+9.25% (Floor 1.00%), Current Coupon 10.94% 6/30/2022 14,625,000
 14,487,144
 14,361,750
  396,825 shares of Series B preferred stock     
 500,000
 376,000
            14,987,144
 14,737,750
PRE-PAID LEGAL SERVICES, INC. Second Lien Consumer services L+9.00% (Floor 1.25%), Current Coupon 10.88% 7/1/2020 5,000,000
 4,967,603
 5,000,000
RESEARCH NOW GROUP, INC. Second Lien Business services L+9.50% (Floor 1.00%), Current Coupon 11.28% 12/20/2025 10,500,000
 9,778,956
 9,817,500

CAPITAL SOUTHWEST CORPORATION AND SUBSIDIARIES
CONSOLIDATED SCHEDULE OF INVESTMENTS
March 31, 2018
               
Portfolio Company1
 
Type of Investment2
 Industry 
Current Interest Rate3
 Maturity Principal Cost 
Fair Value4
RESTAURANT TECHNOLOGIES, INC. Second Lien Business services L+8.75% (Floor 1.00%), Current Coupon 10.69% 11/23/2023 3,500,000
 3,454,894
 3,493,000
JVMC HOLDINGS CORP. 14
 First Lien Financial services L+8.02% (Floor 1.00%), Current Coupon 9.90% 5/5/2022 7,218,750
 7,156,878
 7,215,141
TAX ADVISORS GROUP, LLC13
 Senior subordinated debt Financial services 10.00% / 2.00% PIK 12/23/2022 4,600,000
 4,517,884
 4,600,000
  
143.3 Class A units9
     
 541,176
 886,000
            5,059,060
 5,486,000
VISTAR MEDIA INC. First Lien Media, marketing & entertainment L+10.00% (Floor 1.00%), Current Coupon 12.02% 2/16/2022 8,112,500
 7,434,072
 8,193,625
  Warrants (Expiration - February 17, 2027)     
 886,000
 1,682,000
            8,320,072
 9,875,625
WASTEWATER SPECIALTIES, LLC 
First Lien16
 Industrial services L+12.25% (Floor 1.00%), Current Coupon 13.90% 4/18/2022 9,863,582
 9,720,600
 10,011,536
               
Total Non-control/Non-affiliate Investments           $200,981,062
 $199,949,348
Affiliate Investments6
              
CHANDLER SIGNS, LLC13
 Senior subordinated debt Business services 12.00% / 1.00% PIK 7/4/2021 4,511,259
 $4,450,704
 $4,375,922
  
1,500,000 units of Class A-1 common stock9
     
 1,500,000
 1,934,000
            5,950,704
 6,309,922
ELITE SEM, INC.8
 First Lien Media, marketing & entertainment L+9.90% (Floor 1.00%), Current Coupon 12.10% 2/1/2022 17,500,000
 17,103,533
 17,500,000
  1,089 Preferred units   12% PIK  
 1,235,651
 1,879,000
            18,339,184
 19,379,000

CAPITAL SOUTHWEST CORPORATION AND SUBSIDIARIES
CONSOLIDATED SCHEDULE OF INVESTMENTS
March 31, 2018
               
Portfolio Company1
 
Type of Investment2
 Industry 
Current Interest Rate3
 Maturity Principal Cost 
Fair Value4
ITA HOLDINGS GROUP, LLC13
 First Lien Transportation & logistics L+8.50% (Floor 1.00%, Current Coupon 10.32%) 2/14/2023 9,500,000
 9,313,995
 9,313,995
  
Revolving Loan19
   L+8.50% (Floor 1.00%) 2/14/2023 
 (9,748) 
  Delayed Draw Term Loan   L+8.50% (Floor 1.00%, Current Coupon 10.32%) 2/14/2023 1,500,000
 1,470,378
 1,470,378
  
9.25% Class A Membership Interest9
     
 1,500,000
 1,500,000
            12,274,625
 12,284,373
ZENFOLIO INC. First Lien Business services L+9.00% (Floor 1.00%), Current Coupon 10.69% 7/17/2022 13,432,500
 13,200,549
 13,325,040
  
Revolving Loan15
   L+9.00% (Floor 1.00%) 7/17/2022 
 (17,174) 
  190 shares of common stock     
 1,900,000
 1,900,000
            15,083,375
 15,225,040
               
Total Affiliate Investments           $51,647,888
 $53,198,335
Control Investments7
              
I-45 SLF LLC9, 10, 11
 80% LLC equity interest Multi-sector holdings   
 $64,800,000
 $67,113,368
MEDIA RECOVERY, INC.11
 800,000 shares of Series A convertible preferred stock Industrial products   
 800,000
 6,370,748
  4,000,002 shares of common stock     
 4,615,000
 36,751,252
            5,415,000
 43,122,000

CAPITAL SOUTHWEST CORPORATION AND SUBSIDIARIES
CONSOLIDATED SCHEDULE OF INVESTMENTS
March 31, 2018
               
Portfolio Company1
 
Type of Investment2
 Industry 
Current Interest Rate3
 Maturity Principal Cost 
Fair Value4
PRISM SPECTRUM HOLDINGS, LLC13
 First Lien Environmental services L+9.50% (Floor 2.25%), Current Coupon 11.75% 2/6/2023 4,325,177
 4,240,522
 4,240,522
  
Revolving Loan20
   L+9.50% (Floor 2.25%), Current Coupon 11.75% 2/6/2023 500,000
 490,290
 490,290
  
57.25 Class A units9
     
 1,691,674
 1,691,674
            6,422,486
 6,422,486
TITANLINER, INC. 1,189,609 shares of Series B convertible preferred stock Energy services (upstream) 6% PIK  
 2,925,960
 11,362,000
  339,277 shares of Series A convertible preferred stock     
 3,204,222
 11,928,000
            6,130,182
 23,290,000
Total Control Investments           $82,767,668
 $139,947,854
               
TOTAL INVESTMENTS12
           $335,396,618
 $393,095,537

1
All debt investments are income-producing, unless otherwise noted. Equity investments are non-income producing, unless otherwise noted.
2
All of the Company’s investments, unless otherwise noted, are encumbered as security for the Company’s senior secured credit facility.
3
The majority of investments bear interest at a rate that may be determined by reference to London Interbank Offered Rate (“LIBOR” or “L”) or Prime (“P”) and reset daily, monthly, quarterly, or semiannually. For each the Company has provided the spread over LIBOR or Prime and the current contractual interest rate in effect at September 30,  2017.March 31, 2018. Certain investments are subject to a LIBOR or Prime interest rate floor. Certain investments, as noted, accrue payment-in-kind (“PIK”("PIK") interest.

4

Investments are carried at fair value in accordance with the Investment Company Act of 1940 (the “1940 Act”) and Financial Accounting Standards Board (“FASB”) Accounting Standard Codification (“ASC”) 820, Fair Value Measurements and Disclosures. We determine in good faith the fair value of our Investment portfolio pursuant to a valuation policy in accordance with ASC 820 and a valuation process approved by our Board of Directors. See Note 4 to the consolidated financial statements.

5

Non-Control/Non-Affiliate investments are generally defined by the 1940 Act as investments that are neither control investments nor affiliate investments. At September 30,  2017,  approximately 61.2% of the Company’s investment assets are non-control/non-affiliate investments. The fair value of these investments as a percent of net assets is 67.3%.

6

Affiliate investments are generally defined by the 1940 Act as investments in which between 5% and 25% of the voting securities are owned and the investments are not classified as control investments. At September 30, 2017, approximately 2.0% of the Company’s investment assets are affiliate investments. The fair value of these investments as a percent of net assets is 2.2%.

7

Control investments are generally defined by the 1940 Act as investments in which more than 25% of the voting securities are owned or where greater than 50% of the board representation is maintained. At September 30, 2017, approximately 36.8% of the Company’s investment assets are control investments. The fair value of these investments as a percent of net assets is 40.5%.

8

The investment is structured as a first lien last out term loan and earns interest in addition to the stated rate.

9

Indicates assets that are considered “non-qualifying assets” under section 55(a) of the 1940 Act. Qualifying assets must represent at least 70% of total assets at the time of acquisition of any additional non-qualifying assets. As of September 30, 2017, approximately 21.7% of the Company’s investment assets are non-qualifying assets.

10

The investment has approximately $3.2 million unfunded commitment as of September 30, 2017.

11

Income producing through dividends.

12

As of September 30, 2017, the cumulative gross unrealized appreciation for federal income tax purposes is approximately $45.8 million; cumulative gross unrealized depreciation for federal income tax purposes is $4.3 million. Cumulative net unrealized appreciation is $41.5 million, based on a tax cost of $280.0 million.

13

Tax Advisors Group Class A units and Chandler Signs, LP Class A-1 common stock are held through a wholly-owned taxable subsidiary. 

14

The investment is structured as a first lien first out term loan and earns less interest than the stated rate.

15

The investment has approximately $2.0 million in an unfunded revolving commitment and $2.5 million in a delayed draw commitment as of September 30, 2017.

9


Table of Contents

CAPITAL SOUTHWEST CORPORATION AND SUBSIDIARIES

CONSOLIDATED SCHEDULE OF INVESTMENTS

March 31, 2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Type of

 

 

 

Interest

 

 

 

 

 

 

 

 

 

Fair

 

Portfolio Company1

    

Investment2

    

Industry

    

Rate2

    

Maturity

    

Principal

    

Cost

    

Value3

 

Non-control/Non-affiliate Investments4

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

AG KINGS HOLDINGS8

 

First Lien

 

Food, agriculture & beverage

 

L+8.50%
(Floor 1.00%)

 

8/10/2021

 

 

9,900,000

 

 

9,720,743

 

 

9,900,000

 

AMERICAN TELECONFERENCING

 

First Lien

 

Telecommunications

 

L+6.50%
(Floor 1.00%)

 

12/8/2021

 

 

6,733,503

 

 

6,559,616

 

 

6,720,709

 

 

 

Second Lien

 

 

 

L+9.50%
(Floor 1.00%)

 

6/6/2022

 

 

2,005,714

 

 

1,929,670

 

 

1,965,600

 

AMWARE FULFILLMENT

 

First Lien

 

Distribution

 

L+9.50%
(Floor 1.00%)

 

5/21/2019

 

 

13,065,000

 

 

12,858,885

 

 

12,934,350

 

ARGON MEDICAL DEVICES

 

Second Lien

 

Healthcare products

 

L+9.50%
(Floor 1.00%)

 

6/23/2022

 

 

5,000,000

 

 

4,871,024

 

 

5,000,000

 

BINSWANGER CORP.

 

First Lien

 

Consumer products & retail

 

L+8.00%
(Floor 1.00%)

 

3/9/2022

 

 

13,251,760

 

 

12,988,847

 

 

12,988,848

 

 

 

900,000 shares of common stock

 

 

 

 

 

 

 

 

 

 

 

900,000

 

 

900,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

13,888,847

 

 

13,888,848

 

CALIFORNIA PIZZA KITCHEN

 

First Lien

 

Restaurants

 

L+6.00%
(Floor 1.00%)

 

8/23/2022

 

 

4,975,000

 

 

4,929,234

 

 

4,975,995

 

CAST AND CREW PAYROLL, LLC

 

Second Lien

 

Media, marketing & entertainment

 

L+7.75%
(Floor 1.00%)

 

8/12/2023

 

 

3,705,263

 

 

3,685,537

 

 

3,671,916

 


DEEPWATER CORROSION SERVICES, INC.

 

127,004 shares of Series A convertible preferred stock

 

Energy services (upstream)

 

-

 

-

 

 

-

 

 

8,000,000

 

 

9,956,000

 

DIGITAL RIVER, INC.

 

First Lien

 

Software & IT services

 

L+6.50%
(Floor 1.00%)

 

2/12/2021

 

 

7,032,285

 

 

7,001,500

 

 

7,067,446

 

DIGITAL ROOM INC.

 

Second Lien

 

Paper & forest products

 

L+10.00%
(Floor 1.00%)

 

5/21/2023

 

 

7,000,000

 

 

6,864,682

 

 

6,864,682

 

DUNN PAPER, INC.

 

Second Lien

 

Paper & forest products

 

L+8.75%
(Floor 1.00%)

 

8/26/2023

 

 

3,000,000

 

 

2,942,972

 

 

2,970,000

 

ELITE SEM, INC.8

 

First Lien

 

Media, marketing & entertainment

 

L+8.50%
(Floor 1.00%)

 

2/1/2022

 

 

12,150,000

 

 

11,864,161

 

 

11,864,161

 

 

 

1,000 shares of common stock

 

 

 

12% PIK

 

-

 

 

-

 

 

1,019,667

 

 

1,020,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

12,883,828

 

 

12,884,161

 

IMAGINE! PRINT SOLUTIONS, INC.

 

First Lien

 

Media, marketing & entertainment

 

L+6.00%
(Floor 1.00%)

 

3/30/2022

 

 

4,853,233

 

 

4,800,146

 

 

4,913,898

 

INFOGROUP INC.

 

First Lien

 

Software & IT services

 

L+5.50%
(Floor 1.50%)

 

5/26/2018

 

 

4,895,007

 

 

4,822,951

 

 

4,890,112

 

LIGHTING RETROFIT INTERNATIONAL

 

First Lien

 

Environmental services

 

L+9.75%
(Floor 0.5%)

 

9/28/2021

 

 

10,222,222

 

 

10,126,394

 

 

10,126,394

 

LTI HOLDINGS, INC.

 

Second Lien

 

Industrial products

 

L+9.25%
(Floor 1.00%)

 

4/17/2023

 

 

7,000,000

 

 

6,853,685

 

 

6,825,000

 

PREPAID LEGAL SERVICES, INC.

 

Second Lien

 

Consumer services

 

L+9.00%
(Floor 1.25%)

 

7/1/2020

 

 

5,000,000

 

 

4,955,404

 

 

5,029,000

 

REDBOX AUTOMATED RETAIL

 

First Lien

 

Gaming & leisure

 

L+7.50%
(Floor 1.00%)

 

9/27/2021

 

 

8,750,000

 

 

8,505,558

 

 

8,761,375

 

RESEARCH NOW GROUP, INC.

 

Second Lien

 

Business services

 

L+8.75%
(Floor 1.00%)

 

3/18/2022

 

 

7,000,000

 

 

6,918,134

 

 

6,860,000

 

10


Table of Contents

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Type of

 

 

 

Interest

 

 

 

 

 

 

 

 

 

Fair

 

Portfolio Company 1

    

Investment 2

    

Industry

    

Rate 2

    

Maturity

    

Principal

    

Cost

    

Value 3

 

RESTAURANT TECHNOLOGIES, INC.

 

Second Lien

 

Restaurants

 

L+8.75%
(Floor 1.00%)

 

11/23/2023

 

 

3,500,000

 

 

3,449,262

 

 

3,482,500

 

TAXACT, INC.

 

First Lien

 

Financial services

 

L+6.00%
(Floor 1.00%)

 

12/31/2022

 

 

2,775,000

 

 

2,722,263

 

 

2,775,000

 

VISTAR MEDIA INC.

 

First Lien

 

Media, marketing & entertainment

 

L+10.00%
(Floor 1.00%)

 

2/16/2022

 

 

11,000,000

 

 

9,898,494

 

 

9,898,494

 

 

 

Warrants

 

 

 

 

 

 

 

 

 

 

 

886,000

 

 

886,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

10,784,494

 

 

10,784,494

 

WATER PIK, INC.

 

Second Lien

 

Consumer products & retail

 

L+8.75%
(Floor 1.00%)

 

2/8/2021

 

 

4,473,684

 

 

4,385,853

 

 

4,507,237

 


WINZER CORPORATION

 

Senior subordinated debt

 

Distribution

 

11.00%

 

6/1/2021

 

 

8,100,000

 

 

7,976,347

 

 

7,976,347

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Non-control/Non-affiliate Investments

 

 

 

 

 

 

 

 

 

 

 

 

$

172,437,029

 

$

175,731,064

 

Affiliate Investments6

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CHANDLER SIGNS, LP13

 

Senior subordinated debt

 

Business services

 

12.00%

 

7/4/2021

 

$

4,500,000

 

$

4,425,310

 

$

4,477,500

 

 

 

1,500,000 units of Class A-1 common stock

 

 

 

-

 

-

 

 

-

 

 

1,500,000

 

 

2,661,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

5,925,310

 

 

7,138,500

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Affiliate Investments

 

 

 

 

 

 

 

 

 

 

 

 

$

5,925,310

 

$

7,138,500

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Control Investments7

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

I-45 SLF LLC9, 10, 11

 

80% LLC equity interest

 

Multi-sector holdings

 

-

 

-

 

 

-

 

$

60,800,000

 

$

63,394,679

 

MEDIA RECOVERY, INC.11

 

800,000 shares of Series A convertible preferred stock

 

Industrial products

 

-

 

-

 

 

-

 

 

800,000

 

 

5,590,249

 

 

 

4,000,002 shares of common stock

 

 

 

-

 

-

 

 

-

 

 

4,615,000

 

 

32,248,751

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

5,415,000

 

 

37,839,000

 


TITANLINER, INC.

 

1,189,609 shares of Series B convertible preferred stock

 

Energy services (upstream)

 

6% PIK

 

-

 

 

-

 

 

2,758,528

 

 

2,777,000

 

 

 

339,277 shares of Series A convertible preferred stock

 

 

 

-

 

-

 

 

-

 

 

3,204,222

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

5,962,750

 

 

2,777,000

 

Total Control Investments

 

 

 

 

 

 

 

 

 

 

 

 

$

72,177,750

 

$

104,010,679

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

TOTAL INVESTMENTS12

 

 

 

 

 

 

 

 

 

 

 

 

$

250,540,089

 

$

286,880,243

 


1

All debt investments are income-producing, unless otherwise noted. Equity investments are non-income producing, unless otherwise noted.

2

All of the Company’s investments, unless otherwise noted, are encumbered as security for the Company’s senior secured credit facility.

3

The majority of investments bear interest at a rate that may be determined by reference to London Interbank Offered Rate (“LIBOR” or “L”) or Prime (“P”) and reset daily, monthly, quarterly, or semiannually.  For each the Company has provided the spread over LIBOR or Prime and the current contractual interest rate in effect at March 31, 2017.  Certain investments are subject to a LIBOR or Prime interest rate floor.

4

Investments are carried at fair value in accordance with the Investment Company Act of 1940 (the “1940 Act”) and Financial Accounting Standards Board (“FASB”) Accounting Standard Codification (“ASC”) 820, Fair Value Measurements and Disclosures. We determine in good faith the fair value of our Investment portfolio pursuant to a valuation policy in accordance with ASC 820 and a valuation process approved by our Board of Directors. See Note 4 to the consolidated financial statements.

5

Non-Control/Non-Affiliate investments are generally defined by the 1940 Act as investments that are neither control investments nor affiliate investments. At March 31, 2017,2018, approximately 61.3%50.9% of the Company’s investment assets were non-control/non-affiliate investments.

The fair value of these investments as a percent of net assets is 64.9%.

6

Affiliate investments are generally defined by the 1940 Act as investments in which between 5% and 25% of the voting securities are owned and the investments are not classified as control investments. At March 31, 2017,2018, approximately 2.5%13.5% of the Company’s investment assets were affiliate investments.

The fair value of these investments as a percent of net assets is 17.3%.

7

Control investments are generally defined by the 1940 Act as investments in which more than 25% of the voting securities are owned or maintains greater than 50% of the board representation. At March 31, 2017,2018, approximately 36.2%35.6% of the Company’s investment assets were control investments.

The fair value of these investments as a percent of net assets is 45.4%.

8

The investment is structured as a first lien last out term loan and earns interest in addition to the stated rate.

loan.

11


9

Indicates assets that the Company believes do not represent “qualifyingare considered "non-qualifying assets” under section 55(a) of the 1940 Act. Qualifying assets must represent at least 70% of total assets at the time of acquisition of any additional non-qualifying assets.

As of March 31, 2018, approximately 18.0% of the Company's investment assets are non-qualifying assets.

10

The investment has approximately $7.2$3.2 million unfunded commitment as of March 31, 2017.

2018.

11

Income producing through dividends onor distributions.

12

As of March 31, 2017,2018, the cumulative gross unrealized appreciation for federal income tax purposes is approximately $40.1$62.4 million; cumulative gross unrealized depreciation for federal income tax purposes is $3.4$4.9 million. Cumulative net unrealized appreciation is $36.7$57.5 million, based on a tax cost of $250.1$335.6 million.

13

ITA Holdings Group, LLC membership interest, LGM Pharma, LLC Class A common stock, Prism Spectrum Holdings LLC Class A units, Tax Advisors Group, LLC Class A units and Chandler Signs, LP Class A-1 common stock isare held through a wholly-owned taxable subsidiary.

14
The investment is structured as a first lien first out term loan.
15
The investment has approximately $2.0 million unfunded commitment as of March 31, 2018.
16
As of March 31, 2018, the investment is paying default interest at a rate of 3.0% per annum.
17
As of March 31, 2018, the investment is paying default interest at a rate of 2.5% per annum.
18
The investment has approximately $0.9 million unfunded commitment as of March 31, 2018.
19
The investment has approximately $2.0 million unfunded commitment as of March 31, 2018.
20
The investment has approximately $1.5 million unfunded commitment as of March 31, 2018.

12

The accompanying Notes are an integral part of these Consolidated Financial Statements.




Notes to Consolidated Financial Statements

1.ORGANIZATION AND BASIS OF PRESENTATION

1.ORGANIZATION AND BASIS OF PRESENTATION

References in this Quarterly Report on Form 10-Q to “we,” “our,” “us,” “CSWC,” or the “Company” refer to Capital Southwest Corporation, unless the context requires otherwise.


Organization


Capital Southwest Corporation is an internally managed investment company that specializes in providing customized financing to middle market companies in a broad range of industry segments located primarily in the United States. Our common stock currently trades on The Nasdaq Global Select Market under the ticker symbol “CSWC.”


CSWC was organized as a Texas corporation on April 19, 1961. Until September 1969, we operated as a Small Business Investment Company (“SBIC”) licensed under the Small Business Investment Act of 1958.  At that time, CSWC transferred to its then wholly-owned subsidiary, Capital Southwest Venture Corporation (“CSVC”), certain assets including our license as an “SBIC”. CSVC was a closed-end, non-diversified investment company registered under the Investment Company Act of 1940, as amended (the “1940 Act”). Effective June 14, 2016, CSVC was dissolved and its SBIC license was surrendered. All assets held in CSVC were transferred to CSWC upon dissolution. Prior toOn March 30, 1988, CSWC was registered as a closed-end, non-diversified investment company under the 1940 Act. On that date, we elected to be treatedregulated as a Business Development Companybusiness development company (“BDC”) subject to the provisions of the 1940 Act, as amended by the Small Business Incentive Act of 1980. In order to remaincomply with the 1940 Act requirements for a BDC, we must, meet certain specified requirements under the 1940 Act, including investingamong other things, generally invest at least 70% of our assets in eligible portfolio companies and limitinglimit the amount of leverage we incur.


We are alsohave elected, and intend to qualify annually, to be treated as a regulated investment company (“RIC”) under Subchapter M of the U.S. Internal Revenue Code of 1986 (the “Code”). As such, we aregenerally will not requiredhave to pay corporate-level U.S. federal income tax on any ordinary income or capital gains that we distribute to our investment income. We intendshareholders as dividends. To continue to maintain our RIC status, which requirestreatment, we must meet specified source-of-income and asset diversification requirements and distribute annually at least 90% of our net ordinary income and realized net short-term capital gains in excess of realized net long-term capital losses, if any. Depending on the level of taxable income earned in a tax year, we may choose to carry forward taxable income in excess of current year distributions into the next year and pay a 4% excise tax on such income. Any such carryover taxable income must be distributed through a dividend declared prior to filing the final tax return related to the year that we annually qualify as a RIC by meeting certain specified requirements.    

generated such taxable income.


Capital Southwest Management CompanyCorporation (“CSMC”), a wholly-owned subsidiary of CSWC, is the management company for CSWC. CSMC generally incurs all normal operating and administrative expenses, including, but not limited to, salaries and related benefits, rent, office expensesequipment and other administrative costs required for its day-to-day operations.


CSWC also has a direct wholly ownedwholly-owned subsidiary that has been elected to be a taxable entity (the “Taxable Subsidiary”). The primary purpose of the Taxable Subsidiary is to permit CSWC to hold certain interests in portfolio companies that are organized as limited liability companies, or LLCs (or other forms of pass-through entities) and still allow us to satisfy the RIC tax requirement that at least 90% of our gross income for federal income tax purposes must consist of qualifying investment income. The Taxable Subsidiary is taxed at normal corporate tax rates based on its taxable income.


We focus on investing in companies with histories of generating revenues and positive cash flow, established market positions and proven management teams with strong operating discipline. We target senior debt, subordinated debt and equity investments in lower middle market (“LMM”) companies, as well as first and second lien syndicated loans in upper middle market (“UMM”) companies. Our target LMM companies typically have annual earnings before interest, taxes, depreciation and amortization (“EBITDA”) between $3.0 million and $15.0 million, and our LMM investments generally range in size from $5.0 million to $20.0$25.0 million. Our UMM investments generally include syndicated first and second lien loans in companies with EBITDA generally greater than $50.0 million and our UMM investments typically range in size from $5.0 million to $10.0$15.0 million. We make available significant managerial assistance to the companies in which we invest as we believe that providing managerial assistance to an investee company is critical to its business development activities.


Basis of Presentation


The consolidated financial statements have been prepared in accordance with Generally Accepted Accounting Principles in the United States of America (“U.S. GAAP”). We meet the definition of an investment company and follow the accounting and reporting guidance in the Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”) Topic 946 – Financial Services – Investment Companies (“ASC Topic 946”). Under the rules and

13


regulations applicable to investment companies, we are generally precluded from consolidating any entity other than another investment


company, subject to certain exceptions. One of the exceptions to this general principle occurs if the investment company has an investment in an operating company that provides services to the investment company. Accordingly, the consolidated financial statements include CSMC, our management company, and the Taxable Subsidiary.


The consolidated financial statements are presented in conformity with U.S. GAAP for interim financial information and pursuant to the requirements for reporting on Form 10-Q and Article 10 of Regulation S-X. Accordingly, certain disclosures accompanying annual consolidated financial statements prepared in accordance with U.S. GAAP are omitted. In the opinion of our management, the unaudited consolidated financial results included herein contain all adjustments, consisting solely of normal recurring accruals, considered necessary for the fair presentation of consolidated financial statements for the interim periods included herein. The results of operations for the three and six months ended September 30, 20172018 are not necessarily indicative of the operating results to be expected for the full fiscal year. Also, the unaudited consolidated financial statements and notes should be read in conjunction with the audited consolidated financial statements and notes thereto for the fiscal years ended March 31, 20172018 and 2016.2017. Consolidated financial statements prepared on a U.S. GAAP basis require management to make estimates and assumptions that affect the amounts and disclosures reported in the consolidated financial statements and accompanying notes. Such estimates and assumptions could change in the future as more information becomes known, which could impact the amounts reported and disclosed herein.


Portfolio Investment Classification


We classify our investments in accordance with the requirements of the 1940 Act. Under the 1940 Act, “Control Investments” are generally defined as investments in which we own more than 25% of the voting securities or have rights to maintain greater than 50% of the board representation; “Affiliatedsecurities; “Affiliate Investments” are generally defined as investments in which we own between 5% and 25% of the voting securities, and the investments are not classified as “Control Investments”; and “Non-Control/Non-AffiliatedNon-Affiliate Investments” are generally defined as investments that are neither “Control Investments” nor “Affiliated“Affiliate Investments.”


Under the 1940 Act, a BDC must meet certain requirements, including investing at least 70% of our assets in qualifying assets. As of September 30, 2017,2018, the Company met the requirements under the 1940 Act for a BDC.has 83.7% of our assets in qualifying assets. The principal categories of qualifying assets relevant to our business are:

(1)Securities purchased in transactions not involving any public offering from the issuer of such securities, which issuer (subject to certain limited exceptions) is an eligible portfolio company, or from any person who is, or has been during the preceding 13 months, an affiliated person of an eligible portfolio company, or from any other person, subject to such rules as may be prescribed by the SEC.


(2)(1) Securities purchased in transactions not involving any public offering from the issuer of such securities, which issuer (subject to certain limited exceptions) is an eligible portfolio company, or from any person who is, or has been during the preceding 13 months, an affiliated person of an eligible portfolio company, or from any other person, subject to such rules as may be prescribed by the Securities and Exchange Commission ("SEC").Securities of any eligible portfolio company that we control.

(3)(2) Securities of any eligible portfolio company that we control.Securities purchased in a private transaction from a U.S. issuer that is not an investment company or from an affiliated person of the issuer, or in transactions incident thereto, if the issuer is in bankruptcy and subject to reorganization or if the issuer, immediately prior to the purchase of its securities was unable to meet its obligations as they came due without material assistance other than conventional lending or financing arrangements.

(4)(3) Securities purchased in a private transaction from a U.S. issuer that is not an investment company or from an affiliated person of the issuer, or in transactions incident thereto, if the issuer is in bankruptcy and subject to reorganization or if the issuer, immediately prior to the purchase of its securities was unable to meet its obligations as they came due without material assistance other than conventional lending or financing arrangements.Securities of an eligible portfolio company purchased from any person in a private transaction if there is no readily available market for such securities and we already own 60% of the outstanding equity of the eligible portfolio company.

(5)(4) Securities of an eligible portfolio company purchased from any person in a private transaction if there is no readily available market for such securities and we already own 60% of the outstanding equity of the eligible portfolio company.Securities received in exchange for or distributed on or with respect to securities described in (1) through (4) above, or pursuant to the exercise of warrants or rights relating to such securities.

(6)(5) Securities received in exchange for or distributed on or with respect to securities described in (1) through (4) above, or pursuant to the exercise of warrants or rights relating to such securities.Cash, cash equivalents, U.S. government securities or high-quality debt securities maturing in one year or less from the time of investment.

(6) Cash, cash equivalents, U.S. government securities or high-quality debt securities maturing in one year or less from the time of investment.
Additionally, in order to qualify as a RIC for U.S. federal income tax purposes, we must, among other things meet the following tests:

14

(1) Continue to maintain our election as a BDC under the 1940 Act at all times during each taxable year.


our gross income from dividends, interest, payments with respect to certain securities, loans, gains from the sale of stock or other securities, net income from certain "qualified publicly traded partnerships," or other income derived with respect to our business of investing in such stock or securities (the "90% Income Test").

(3) Diversify our holdings in accordance with two Diversification Tests: (a) Diversify our holdings such that at the end of each quarter of the taxable year at least 50% of the value of our assets consists of cash, cash equivalents, U.S. Government securities, securities of other RICs, and such other securities if such other securities of any one issuer do not represent more than 5% of the value of our assets or more than 10% of the outstanding voting securities of the issuer; and (b) Diversify our holdings such that no more than 25% of the value of our assets is invested in the securities, other than U.S. government securities or securities of other RICs, (i) of one issuer, (ii) of two or more issuers that are controlled, as determined under applicable Code rules, by us and that are engaged in the same or similar or related trades or businesses or (iii) of certain "qualified publicly traded partnerships" (collectively, the "Diversification Tests").

(1)Continue to qualify as a BDC under the 1940 Act at all times during each taxable year.

(2)Derive in each taxable year at least 90.0% of our gross income from dividends, interest, payments with respect to certain securities, loans, gains from the sale of stock or other securities, net income from certain "qualified publicly traded partnerships," or other income derived with respect to our business of investing in such stock or securities (the "90% Income Test").

(3)Diversify our holdings such that at the end of each quarter of the taxable year at least 50% of the value of our assets consists of cash, cash equivalents, U.S. Government securities, securities of other RICs, and other securities if such other securities of any one issuer do not represent more than 5% of the value of our assets or more than 10% of the outstanding voting securities of the issuer; and no more than 25% of the value of our assets is invested in the securities, other than U.S. government securities or securities of other RICs, (i) of one issuer, (ii) of two or more issuers that are controlled, as determined under applicable Code rules, by us and that are engaged in the same or similar or related trades or businesses or (iii) of certain "qualified publicly traded partnerships" (collectively, the "Diversification Tests").

The two Diversification Tests must be satisfied quarterly. If a RIC satisfies the tests for one quarter, and then, due solely to fluctuations in market value, fails to meet one of the tests in the next quarter, it retains RIC status. A RIC that fails to meet the Diversification Tests as a result of a nonqualified acquisition may be subject to excess taxes unless the nonqualified acquisition is disposed of and the tests are satisfied within 30 days of the close of the quarter in which the tests are failed.

This


For the quarter ended September 30, 2018, we satisfied all RIC tests and have 14.5%17.3% in nonqualified assets according to measurement criteria established in Section 851(d) of the Internal Revenue Code (as amended, the “IRC”).

2.SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Code.


2.SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

The following is a summary of significant accounting policies followed in the preparation of the consolidated financial statements of CSWC.


Fair Value Measurements We account for substantially all of our financial instruments at fair value in accordance with ASC Topic 820 – Fair Value Measurements and Disclosures (“ASC Topic 820”). ASC Topic 820 defines fair value, establishes a framework used to measure fair value and requires disclosures for fair value measurements, including the categorization of financial instruments into a three-level hierarchy based on the transparency of valuation inputs. ASC Topic 820 requires disclosure of the fair value of financial instruments for which it is practical to estimate such value. We believe that the carrying amounts of our financial instruments such as cash, receivables and payables approximate the fair value of these items due to the short maturity of these instruments. This is considered a Level 1 valuation technique. The carrying value of our credit facility approximates fair value because the interest rate adjusts to the market interest rate (Level 3 input). See Note 4 below for further discussion regarding the fair value measurements and hierarchy.


Investments Investments are stated at fair value and are reviewed and approved by our Board of Directors as described in the Notes to the Consolidated Schedule of Investments and Notes 3 and 4 below. Investments are recorded on a trade date basis.


Net Realized Gains or Losses and Net Change in Unrealized Appreciation or Depreciation Realized gains or losses are measured by the difference between the net proceeds from the sale or redemption of an investment or a financial instrument and the cost basis of the investment or financial instrument, without regard to unrealized appreciation or depreciation previously recognized, and includes investments written-off during the period net of recoveries and realized gains or losses from in-kind redemptions. Net change in unrealized appreciation or depreciation reflects the net change in the fair value of the investment portfolio and financial instruments and the reclassification of any prior period unrealized appreciation or depreciation on exited investments and financial instruments to realized gains or losses.


Cash and Cash Equivalents Cash and cash equivalents, which consist of cash and highly liquid investments with an original maturity of three months or less at the date of purchase, are carried at cost, which approximates fair value. Cash may be held in a money market fund from time to time, which is a Level 1 security. Cash and cash equivalents includes deposits at financial institutions. We deposit our cash balances in financial institutions and, at times, such balances may be in excess of the Federal Deposit Insurance Corporation (“FDIC”) insurance limits. At September 30, 20172018 and March 31, 2017,2018, cash balances totaling $32.0$9.1 million and $19.6$6.8 million, respectively, exceeded FDIC insurance limits, subjecting us to

risk related to the uninsured balance. All of our cash deposits are held at large

15


established high credit quality financial institutions and management believes that the risk of loss associated with any uninsured balances is remote.


Segment Information We operate and manage our business in a singular segment. As an investment company, we invest in portfolio companies in various industries and geographic areas as discussed in Note 3.


Consolidation As permitted under Regulation S-X and ASC Topic 946, we generally do not consolidate our investment in a portfolio company other than an investment company subsidiary or a controlled operating company whose business consists of providing services to CSWC. Accordingly, we consolidated the results of CSWC’s wholly-owned Taxable Subsidiary and CSWC’s wholly-owned management company, CSMC. Prior to its dissolution, we consolidated the results of CSWC’s wholly-owned subsidiary, CSVC. All intercompany balances have been eliminated upon consolidation.


Use of Estimates The preparation of consolidated financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect amounts reported in the consolidated financial statements and accompanying notes. Actual results could differ from those estimates. We have identified investment valuation and revenue recognition as our most critical accounting estimates.


Interest and Dividend Income Interest and dividend income is recorded on an accrual basis to the extent amounts are expected to be collected. Dividend income is recorded asrecognized on the date dividends are declared by the portfolio company or at the point an obligation exists for the portfolio company to make a distribution. Discounts/premiums received to par on loans purchased are capitalized and accreted or amortized into income over the life of the loan using the effective interest method. In accordance with our valuation policy, accrued interest and dividend income is evaluated quarterly for collectability. When we do not expect the debtor to be able to service all of its debt or other obligations, we will generally establish a reserve against interest income receivable, thereby placing the loan or debt security on non-accrual status, and cease to recognize interest income on that loan or debt security until the borrower has demonstrated the ability and intent to pay contractual amounts due. If a loan or debt security’s status significantly improves regarding its ability to service debt or other obligations, it will be restored to accrual basis. As of September 30, 20172018 and March 31, 2017,2018, we did not have any investments on non-accrual status. status or past due its contractual payment obligation.


To maintain RIC tax treatment, non-cash sources of income such as accretion of interest income may need to be paid out to shareholders in the form of distributions, even though CSWC may not have collected the interest income. For the three and six months ended September 30, 2017,2018, approximately 2.3%3.0% and 2.4%2.9%, respectively, of CSWC’s total investment income was attributable to non-cash interest income for the accretion of discounts associated with debt investments, net of any premium reduction. For the three and six months ended September 30, 2016,2017, approximately 2.1%2.3% and 2.0%2.4%, respectively, of CSWC’sCSWC's total investment income was attributable to non-cash interest income for the accretion of discounts associated with debt investments, net of any premium reduction.


Payment-in-Kind Interest The Company currently holds, and expects to hold in the future, some investments in its portfolio that contain payment-in-kind (“PIK”) interest and dividend provisions. The PIK interest and dividends, computed at the contractual rate specified in each loan agreement, are added to the principal balance of the loan, rather than being paid to the Company in cash, and are recorded as interest and dividend income. Thus, the actual collection of PIK interest and dividends may be deferred until the time of debt principal repayment or disposition of the equity investment. PIK interest and dividends, which are non-cash sources of income, are included in the Company’s taxable income and therefore affect the amount the Company is required to distribute to stockholders to maintain its qualification as a RIC for U.S. federal income tax purposes, even though the Company has not yet collected the cash. Generally, when current cash interest and/or principal payments on a loan become past due, or if the Company otherwise does not expect the borrower to be able to service its debt and other obligations, the Company will place the investment on non-accrual status and will generally cease recognizing PIK interest and dividend income on that loan for financial reporting purposes until all principal and interest have been brought current through payment or due to a restructuring such that the interest and dividend income is deemed to be collectible. The Company writes off any accrued and uncollected PIK interest and dividends when it is determined that the PIK interest and dividends are no longer collectible. As of September 30, 2018 and March 31, 2018, we did not have any investments on non-accrual status and have not written off any accrued and uncollected PIK interest and dividends. For both the three and six months ended September 30, 2017,2018, approximately 0.8% and 0.9%, respectively,0.7% of CSWC’s total investment income was attributable to non-cash PIK interest and dividend income. For the three and six months ended September 30, 2016, none

2017, approximately 0.8% and 0.9%, respectively, of CSWC’sCSWC's total investment income was attributable to non-cash PIK interest and dividend income.

16



Debt Issuance Costs Debt issuance costs include commitment fees and other costs related to CSWC’s senior secured credit facility and its notes (as discussed further in Note 5). TheseThe costs in connection with the credit facility have been capitalized and are amortized into interest expense over the term of the credit facility. The costs in connection with the notes are a direct deduction from the related debt liability and amortized into interest expense over the term of the notes.


Federal Income Taxes CSWC has elected and intends to comply with the requirements of the IRCCode necessary to qualify as a RIC. By meeting these requirements, we will not be subject to corporate federal income taxes on ordinary income or capital gains timely distributed to shareholders. In order to qualify as a RIC, the company is required to timely distribute to its shareholders at least 90.0%90% of investment company taxable income, as defined by the IRC,Code, each year. Investment company taxable income generally differs from net income for financial reporting purposes due to temporary and permanent differences in the recognition of income and expenses. Investment company taxable income generally excludes net unrealized appreciation or depreciation, as investment gains and losses are not included in investment company taxable income until they are realized.

In addition


Depending on the level of taxable income or capital gains earned in a tax year, we may choose to carry forward taxable income or capital gains in excess of current year distributions into the next year and pay a 4% excise tax on such income. Any such carryover taxable income or capital gains must be distributed through a dividend declared on or prior to the requirement that we must annually distribute at least 90.0%later of our investment company(1) the filing of the U.S. federal income tax return for the applicable fiscal year and (2) the fifteenth day of the ninth month following the close of the year in which such taxable income we may either distribute or retainwas generated.

In lieu of distributing our realized net capital gains from investments, but anyfor a year, we may decide to retain some or all of our net capital gains not distributedgains. We will be required to pay a 21% corporate-level federal income tax on any such retained net capital gains. We may be subjectelect to corporate level tax. If we retain thetreat such retained capital gains, they are subject to a corporate tax rate of 35.0% and are classifiedgain as a “deemed distribution”deemed distribution to our shareholders. Under such circumstances, shareholders will be required to include their share of such retained capital gain in income, but will receive a credit for the amount of corporate-level U.S. federal income tax paid with respect to their shares. As an investment company that qualifies as a RIC, federal income taxes payable on security gains that we elect to retain are accrued only on the last day of our tax year, December 31. Any net capital gains actually distributed to shareholders and properly reported by us as capital gain dividends are generally taxable to the shareholders as long-term capital gains. See Note 6 for further discussion.


CSMC, a wholly ownedwholly-owned subsidiary of CSWC, and the Taxable Subsidiary are not RICs and are required to pay taxes at the current corporate rate of 34%.21% as of September 30, 2018. For tax purposes, CSMC and the Taxable Subsidiary have elected to be treated as taxable entities, and therefore are not consolidated for tax purposes and are taxed at normal corporate tax rates based on taxable income and, as a result of their activities, may generate income tax expense or benefit. The taxable income, or loss, of each of CSMC and the Taxable Subsidiary may differ from its book income, or loss, due to temporary book and tax timing differences and permanent differences. This income tax expense, or benefit, if any, and the related tax assets and liabilities, are reflected in our consolidated financial statements.


Management evaluates tax positions taken or expected to be taken in the course of preparing the Company’s consolidated financial statements to determine whether the tax positions are “more-likely-than-not” to be sustained by the applicable tax authority. Tax positions with respect to tax at the CSWC level not deemed to meet the “more-likely-than-not” threshold would be recorded as an expense in the current year. Management’s conclusions regarding tax positions will be subject to review and may be adjusted at a later date based on factors including, but not limited to, on-going analyses of tax laws, regulations and interpretations thereof. The Company has concluded that it does not have any uncertain tax positions that meet the recognition of measurement criteria of ASC 740, Income Taxes, ("ASC 740") for the current period. Also, we account for interest and, if applicable, penalties for any uncertain tax positions as a component of income tax expense. No interest or penalties expense was recorded during the three and six months ended September 30, 20172018 and 2016.

2017.


Deferred Taxes Deferred tax assets and liabilities are recorded for losses or income at our taxable subsidiaries using statutory tax rates. A valuation allowance is provided against deferred tax assets when it is more likely than not that some portion or all of the deferred tax asset will not be realized. ASC 740 requires the effects of changes in tax rates and laws on deferred tax balances to be recognized in the period in which the legislation was enacted. See Note 6 for further discussion.


Stock-Based Compensation We account for our stock-based compensation using the fair value method, as prescribed by ASC Topic 718, Compensation – Stock Compensation. Accordingly, we recognize stock-based compensation cost on a straight-line basis for all share-based payments and awards granted to employees. The fair value of stock options are determined on the date of grant using the Black-Scholes pricing model and are expensed over the requisite service period of the related stock options. For restricted stock awards, we measuredmeasure the grant date fair value based upon the market price of our common stock on the date of the grant. For restricted stock awards, we amortize this fair value to share-based compensation expense over the vesting term. We recognize forfeitures as they occur. We issue new shares upon the exercise of stock options. The unvested shares of restricted stock awarded pursuant to CSWC’s equity compensation plans are participating securities and are included in the basic and diluted earnings per share calculation. On October 26, 2010, we received an exemptive order from the SEC permitting us to issue restricted stock to our executive officers and certain key employees.employees (the “Original Order”). On August 22, 2017, we received an exemptive order that supersedes the Original Order (the “Exemptive Order”) and, in addition to the relief granted under the Original Order, allows us to withhold shares to satisfy tax withholding obligations related to the vesting of restricted stock granted pursuant to the 2010 Restricted Stock Award Plan (the “2010 Plan”) and to pay the exercise price of options to purchase shares of our common stock granted pursuant to the 2009 Stock Incentive Plan (the “2009 Plan”).

17



stock-based awards of 4,739 and 4,473, respectively. At the three and six months ended September 30, 2017, weighted-average basic shares were adjusted for the diluteddilutive effect of stock-based awards of 67,606 and 65,225, respectively. At the three and six months ended September 30, 2016, weighted-average basic shares were adjusted for the diluted effect of stock-based awards of 79,157 and 73,060, respectively. For individual cash incentive awards, the option value of the individual cash incentive awards is calculated based on the changes in net asset value (“NAV”) of our Company. In connection with the Share Distribution, we entered into an Employee Matters Agreement (the “Employee Matters Agreement”) with CSW Industrials, Inc. (“CSWI”). Under the Employee Matters Agreement, the value of individual cash incentive awards was determined based upon the net asset valueNAV of CSWC as of June 30, 2015. See Note 9 for further discussion.


Shareholder Distributions Distributions to common shareholders are recorded on the ex-dividend date. The amount of distributions, if any, is determined by the Board of Directors each quarter.quarter and is generally based upon the earnings estimated by management. Net realized capital gains, if any, are generally distributed, although the Company may decide to retain such capital gains for investment.


Presentation Presentation of certain amounts onin the Consolidated Financial Statements of Operations for the prior year comparative consolidated financial statements is updated to conform to the current period presentation. This mainly includes disclosure of amounts at a more disaggregated level.


Recently Issued or Adopted Accounting Standards In February 2016, the FASB issued ASU 2016-02, Leases, which requires lessees to recognize on the balance sheet a right-of-use asset, representing its right to use the underlying asset for the lease term, and a lease liability for all leases with terms greater than 12 months. The guidance also requires qualitative and quantitative disclosures designed to assess the amount, timing, and uncertainty of cash flows arising from leases. The standard requires the use of a modified retrospective transition approach, which includes a number of optional practical expedients that entities may elect to apply. In July 2018, the FASB issued ASU 2018-10, Codification Improvements to Topic 842, Leases, which affects narrow aspects of the guidance issued in the amendments in ASU 2016-02. The new guidance is effective for annual periods beginning after December 15, 2018, and interim periods therein. Early application is permitted. While we continue to assess the effect of adoption, we currently believe the single change relates to the recognition of a new right-of-use asset and lease liability on our consolidated balance sheet for our office space operating lease. We currently have one operating lease for office space and do not expect a significant change in our leasing activity between now and adoption.

In May 2014, the FASB issued ASU 2014-09, Revenue from Contracts with Customers (Topic 606). ASU 2014-09 supersedes the revenue recognition requirements under SAC Topic 605, Revenue Recognition, and most industry-specific guidance throughout the Industry Topics of the ASC. The core principle of the guidance is that an entity should recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which an entity expects to be entitled in exchange for those goods or services. Under the new guidance, an entity is required to perform the following five steps: (1) identify the contract(s) with a customer; (2) identify the performance obligations in the contract; (3) determine the transaction price; (4) allocate the transaction price to the performance obligations in the contract, and (5) recognize revenue when (or as) the entity satisfies a performance obligation. The new guidance will

significantly enhance comparability of revenue recognition practices across entities, industries, jurisdictions and capital markets. Additionally, the guidance requires improved disclosures as to the nature, amount, timing and uncertainty of revenue that is recognized. In May 2016, the FASB issued ASU No. 2016-12, Revenue from Contracts with Customers (Topic 606)—Narrow-Scope Improvements and Practical Expedients. This ASU clarified guidance on assessing collectability, presenting sales tax, measuring noncash consideration, and certain transition matters. The new guidance is effective for the annual reporting period beginning after December 15, 2017, including interim periods within that reporting period. The Company adopted ASU 2014-09 effective April 1, 2018 and determined that its material financial contracts are excluded from the scope of ASU 2014-09. As a result of the scope exception for financial contracts, the Company's management has determined that there were no material changes to the recognition timing and classification of revenues and expenses; additionally, the adoption of ASU 2014-09 did not have a significant impact on pretax income or on the consolidated financial statement disclosures.

In August 2016, the FASB issued ASU 2016-15, Statement of Cash Flows (Topic 230), which is intended to reduce the existing diversity in practice in how certain cash receipts and cash payments are presented and classified in the statement of cash flows. The guidance is effective for annual periods beginning after December 15, 2017, and interim periods therein. The Company adopted ASU 2016-15 effective April 1, 2018 and the adoption did not have a material impact on the Company's consolidated financial statements.

In August 2018, the FASB issued ASU 2018-13, Fair Value Measurement (Topic 820): Disclosure Framework - Changes to the Disclosure Requirements for Fair Value Measurement, which changes the fair value measurement disclosure requirements of ASC 820. The key provisions include new, eliminated and modified disclosure requirements. The new guidance is effective for fiscal years beginning after December 15, 2019, including interim periods therein. Early application is permitted. CSWC is currently evaluating the impact the adoption of this new accounting standard will have on its consolidated financial statements, but the impact of the adoption is not expected to be material.


In August 2018, the SEC issued the Final Rule Release No. 33-10532, Disclosure Update and Simplification, amending certain disclosure requirements that were redundant, duplicative, overlapping, outdated or superseded. The amendments are intended to facilitate the disclosure of information to investors and simplify compliance. This final rule is effective on November 5, 2018. The Company is currently evaluating the impact of adopting this SEC Release on its consolidated financial statements.



3.    INVESTMENTS

The following table shows the composition of the investment portfolio, at fair value and cost (with corresponding percentage of total portfolio investments) as of September 30, 2018 and March 31, 2018:

   Percentage of Percentage of   Percentage of
 Fair Value Total Portfolio Net Assets Cost Total Portfolio
 (dollars in millions)
September 30, 2018:         
First lien loans1
$287,808
 58.5% 93.5% $286,246
 64.3%
Second lien loans30,026
 6.1
 9.8
 29,529
 6.6
Subordinated debt18,883
 3.8
 6.1
 18,937
 4.3
Preferred equity24,150
 4.9
 7.8
 15,777
 3.5
Common equity & warrants64,408
 13.2
 20.9
 29,830
 6.7
I-45 SLF LLC2
66,326
 13.5
 21.5
 64,800
 14.6
 $491,601
 100.0% 159.6% $445,119
 100.0%
          
March 31, 2018:         
First lien loans$197,110
 50.1% 63.9% $194,820
 58.1%
Second lien loans23,229
 5.9
 7.5
 23,092
 6.9
Subordinated debt18,783
 4.8
 6.1
 18,885
 5.6
Preferred equity36,545
 9.3
 11.9
 16,666
 5.0
Common equity & warrants50,315
 12.8
 16.3
 17,134
 5.1
I-45 SLF LLC2
67,113
 17.1
 21.8
 64,800
 19.3
 $393,095
 100.0% 127.5% $335,397
 100.0%

1Included in first lien loans are loans structured as first lien last out loans. These loans may in certain cases be subordinated in payment priority to other senior secured lenders. As of September 30, 2018 and March 31, 2018, the fair value of the first lien last out loans are $23.0 million and $26.9 million, respectively.
2I-45 SLF LLC is a joint venture between CSWC and Main Street Capital. This entity primarily invests in syndicated senior secured loans to the UMM. The portfolio companies held by I-45 SLF LLC represent a diverse set of industry classifications, which are similar to those in which CSWC invests directly. See Note 15 for further discussion.

The following tables show the composition of the investment portfolio by industry, at fair value and cost (with corresponding percentage of total portfolio investments) as of September 30, 2018 and March 31, 2018:
   Percentage of Percentage of   Percentage of
 Fair Value Total Portfolio Net Assets Cost Total Portfolio
 (dollars in millions)
September 30, 2018:         
I-45 SLF LLC1
$66,326
 13.5% 21.5% $64,800
 14.6%
Media, Marketing, & Entertainment59,064
 12.0
 19.2
 55,063
 12.4
Business Services55,415
 11.3
 18.0
 55,231
 12.4
Healthcare Services51,443
 10.5
 16.7
 51,221
 11.5
Industrial Products44,827
 9.1
 14.6
 5,415
 1.2
Environmental Services35,827
 7.3
 11.6
 35,863
 8.1
Food, Agriculture & Beverage29,471
 6.0
 9.5
 29,967
 6.7
Distribution26,064
 5.3
 8.5
 26,040
 5.9
Consumer Products and Retail24,130
 4.9
 7.8
 24,166
 5.4
Consumer Services16,371
 3.3
 5.3
 16,213
 3.6
Transportation & Logistics14,136
 2.9
 4.6
 14,852
 3.3
Healthcare Products12,818
 2.6
 4.2
 12,625
 2.8
Financial Services12,346
 2.5
 4.0
 12,043
 2.7
Energy Services (Upstream)9,804
 2.0
 3.2
 8,000
 1.8
Commodities & Mining8,334
 1.7
 2.7
 8,334
 1.9
Restaurants8,008
 1.6
 2.6
 8,029
 1.8
Telecommunications7,898
 1.6
 2.6
 8,028
 1.8
Software & IT Services6,285
 1.3
 2.0
 6,276
 1.4
Paper & Forest Products3,034
 0.6
 1.0
 2,953
 0.7
 $491,601
 100.0% 159.6% $445,119
 100.0%


   Percentage of Percentage of   Percentage of
 Fair Value Total Portfolio Net Assets Cost Total Portfolio
 (dollars in millions)
March 31, 2018:         
I-45 SLF LLC1
$67,113
 17.1% 21.8% $64,800
 19.3%
Media, Marketing, & Entertainment46,697
 11.9
 15.1
 43,700
 13.0
Industrial Products43,122
 11.0
 14.0
 5,415
 1.6
Business Services34,846
 8.9
 11.3
 34,268
 10.2
Energy Services (Upstream)27,919
 7.1
 9.1
 14,130
 4.2
Distribution26,713
 6.8
 8.7
 27,002
 8.1
Consumer Products and Retail24,570
 6.2
 7.9
 25,086
 7.5
Environmental Services21,160
 5.4
 6.9
 21,410
 6.4
Healthcare Services16,751
 4.3
 5.4
 16,448
 4.9
Financial Services12,701
 3.2
 4.1
 12,216
 3.6
Healthcare Products12,353
 3.1
 4.0
 12,162
 3.6
Transportation & Logistics12,284
 3.1
 4.0
 12,275
 3.7
Industrial Services10,012
 2.5
 3.2
 9,721
 2.9
Food, Agriculture & Beverage9,438
 2.4
 3.1
 9,507
 2.8
Telecommunications8,295
 2.1
 2.7
 8,180
 2.4
Software & IT Services6,285
 1.6
 2.0
 6,273
 1.9
Consumer Services5,000
 1.3
 1.6
 4,968
 1.5
Restaurants4,836
 1.2
 1.6
 4,886
 1.5
Paper & Forest Products3,000
 0.8
 1.0
 2,950
 0.9
 $393,095
 100.0% 127.5% $335,397
 100.0%

1I-45 SLF LLC is a joint venture between CSWC and Main Street Capital. This entity primarily invests in syndicated senior secured loans to the UMM. The portfolio companies in I-45 SLF LLC include multi-sector holdings, which are similar to those in which CSWC invests directly. See Note 15 for further discussion.

The following tables summarize the composition of the investment portfolio by geographic region of the United States, at fair value and cost (with corresponding percentage of total portfolio investments), as of September 30, 2018 and March 31, 2018:
   Percentage of Percentage of   Percentage of
 Fair Value Total Portfolio Net Assets Cost Total Portfolio
 (dollars in millions)
September 30, 2018:         
Northeast$128,741
 26.2% 41.8% $125,065
 28.1%
Southwest119,668
 24.3
 38.9
 78,734
 17.7
Southeast116,609
 23.7
 37.9
 115,956
 26.0
I-45 SLF LLC1
66,326
 13.5
 21.5
 64,800
 14.6
West43,640
 8.9
 14.1
 44,148
 9.9
Midwest16,617
 3.4
 5.4
 16,416
 3.7
 $491,601
 100.0% 159.6% $445,119
 100.0%
          
March 31, 2018:         
Southwest$131,753
 33.5% 42.7% $79,713
 23.8%
Southeast84,969
 21.6
 27.6
 84,290
 25.1
Northeast72,205
 18.4
 23.4
 69,739
 20.8
I-45 SLF LLC1
67,113
 17.1
 21.8
 64,800
 19.3
West23,554
 6.0
 7.6
 23,425
 7.0
Midwest13,501
 3.4
 4.4
 13,430
 4.0
 $393,095
 100.0% 127.5% $335,397
 100.0%


1I-45 SLF LLC is a joint venture between CSWC and Main Street Capital. This entity primarily invests in syndicated senior secured loans to the UMM. The portfolio companies held by I-45 SLF LLC represent a diverse set of industry classifications, which are similar to those in which CSWC invests directly. See Note 15 for further discussion.

4.FAIR VALUE MEASUREMENTS

Investment Valuation Process

The valuation process is led by the finance department in conjunction with the investment team. The process includes a monthly review of each investment by our executive officers and investment teams. Recommended valuations of each portfolio security are prepared quarterly by the finance department using updated financial and other operational information collected by the investment teams. Each investment valuation is then subject to review by the executive officers and investment teams. In conjunction with the internal valuation process, we have also engaged multiple independent consulting firms specializing in financial due diligence, valuation, and business advisory services to provide third-party valuation reviews of certain investments. The third-party valuation firms provide a range of values for selected investments, which is presented to CSWC’s executive officers and Board of Directors.

CSWC also uses a standard internal investment rating system in connection with its investment oversight, portfolio management, and investment valuation procedures for its debt portfolio. This system takes into account both quantitative and qualitative factors of the portfolio company and the investments held therein.


There is no single standard for determining fair value in good faith, as fair value depends upon the specific circumstances of each individual investment. While management believes our valuation methodologies are appropriate and consistent with market participants, the recorded fair values of our investments may differ significantly from fair values that would have been used had an active market for the securities existed. In addition, changes in the market environment and other events that may occur over the life of the investments may cause the gains or losses ultimately realized on these investments to be different than the valuations currently assigned. The Board of Directors has the ultimate responsibility for reviewing and approving, in good faith, the fair value of CSWC’s investments in accordance with the 1940 Act.

Fair Value Hierarchy

CSWC has established and documented processes for determining the fair values of portfolio company investments on a recurring basis in accordance with the 1940 Act and ASC 820. As required by ASC 820, when the inputs used to measure fair value fall within different levels of the hierarchy, the level within which the fair value measurement is categorized is based on the lowest level input that is significant to the fair value measurement in its entirety. For example, a Level 3 fair value measurement may include inputs that are observable (Levels 1 and 2) and unobservable (Level 3). Therefore, unrealized appreciation and depreciation related to such investments categorized within the Level 3 tables below may include changes in fair value that are attributable to both observable inputs (Levels 1 and 2) and unobservable inputs (Level 3). CSWC conducts reviews of fair value hierarchy classifications on a quarterly basis. We also use judgment and consider factors specific to the investment in determining the significance of an input to a fair value measurement.

The three levels of valuation inputs established by ASC 820 are as follows:

Level 1: Investments whose values are based on unadjusted quoted prices in active markets for identical assets or liabilities.
Level 2: Investments whose values are based on quoted prices for similar assets and liabilities in active markets, and inputs that are observable for the asset or liability, either directly or indirectly, for substantially the full term of the financial instrument.
Level 3: Investments whose values are based on unobservable inputs that are significant to the overall fair value measurement.
As of September 30, 2018 and March 31, 2018, 100% of the CSWC investment portfolio consisted of debt and equity instruments of privately held companies for which inputs falling within the categories of Level 1 and Level 2 are generally not available. Therefore, CSWC determines the fair value of its investments (excluding investments for which fair value is measured at NAV) in good faith using Level 3 inputs, pursuant to a valuation policy and process that is established by the management of CSWC, with assistance from multiple third-party valuation advisors, which is subsequently approved by our Board of Directors.

Investment Valuation Inputs

ASC 820 defines fair value in terms of the price that would be received upon the sale of an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date excluding transaction costs. Under ASC 820, the fair value measurement also assumes that the transaction to sell an asset occurs in the principal market for the asset or, in the absence of a principal market, the most advantageous market for the asset. The principal market is the market in which the reporting entity would sell or transfer the asset with the greatest volume and level of activity for the asset. In determining the principal market for an asset or liability under ASC 820, it is assumed that the reporting entity has access to the market as of the measurement date.

The Level 3 inputs to CSWC’s valuation process reflect our best estimate of the assumptions that would be used by market participants in pricing the investment in a transaction in the principal or most advantageous market for the asset.


The fair value determination of each portfolio investment categorized as Level 3 required one or more of the following unobservable inputs:

Financial information obtained from each portfolio company, including unaudited statements of operations and balance sheets for the most recent period available as compared to budgeted numbers;
Current and projected financial condition of the portfolio company;
Current and projected ability of the portfolio company to service its debt obligations;
Type and amount of collateral, if any, underlying the investment;
Current financial ratios (e.g., fixed charge coverage ratio, interest coverage ratio and net debt/EBITDA ratio) applicable to the investment;
Current liquidity of the investment and related financial ratios (e.g., current ratio and quick ratio);
Indicative dealer quotations from brokers, banks, and other market participants;
Market yields on other securities of similar risk;
Pending debt or capital restructuring of the portfolio company;
Projected operating results of the portfolio company;
Current information regarding any offers to purchase the investment;
Current ability of the portfolio company to raise any additional financing as needed;
Changes in the economic environment which may have a material impact on the operating results of the portfolio company;
Internal occurrences that may have an impact (both positive and negative) on the operating performance of the portfolio company;
Qualitative assessment of key management;
Contractual rights, obligations or restrictions associated with the investment; and
Other factors deemed relevant.
CSWC uses several different valuation approaches depending on the security type including the Market Approach, the Income Approach, the Enterprise Value Waterfall Approach, and the NAV Valuation Method.

Market Approach

Market Approach is a qualitative and quantitative analysis of the aforementioned unobservable inputs. It is a combination of the Enterprise Value Waterfall Approach and Income Approach as described in detail below. For debt investments recently originated (within a quarterly reporting period) or where the value has not departed significantly from its cost, we generally rely on our cost basis or recent transaction price to determine the fair value, unless a material event has occurred since origination.

Income Approach

In valuing debt securities, CSWC typically uses an Income Approach model, which considers some or all of the factors listed above. Under the Income Approach, CSWC develops an expectation of the yield that a hypothetical market participant would require when purchasing each debt investment (the “Required Market Yield”). The Required Market Yield is calculated in a two-step process. First, using quarterly market data we estimate the current market yield of similar debt securities. Next, based on the factors described above, we modify the current market yield for each security to produce a

unique Required Market Yield for each of our investments. The resulting Required Market Yield is the significant Level 3 input to the Income Approach model. If, with respect to an investment, the unobservable inputs have not fluctuated significantly from the date the investment was made or have not fluctuated significantly from CSWC’s expectations on the date the investment was made, and there have been no significant fluctuations in the market pricing for such investments, we may conclude that the Required Market Yield for that investment is equal to the stated rate on the investment. In instances where CSWC determines that the Required Market Yield is different from the stated rate on the investment, we discount the contractual cash flows on the debt instrument using the Required Market Yield in order to estimate the fair value of the debt security.

In addition, under the Income Approach, CSWC also determines the appropriateness of the use of third-party broker quotes, if any, as a significant Level 3 input in determining fair value. In determining the appropriateness of the use of third-party broker quotes, CSWC evaluates the level of actual transactions used by the broker to develop the quote, whether the quote was an indicative price or binding offer, the depth and consistency of broker quotes, the source of the broker quotes, and the correlation of changes in broker quotes with underlying performance of the portfolio company and other market indices. To the extent sufficient observable inputs are available to determine fair value, CSWC may use third-party broker quotes or other independent pricing to determine the fair value of certain debt investments.

Fair value measurements using the Income Approach model can be sensitive to significant changes in one or more of the inputs. A significant increase (decrease) in the Required Market Yield for a particular debt security may result in a lower (higher) fair value for that security. A significant increase (decrease) in a third-party broker quote for a particular debt security may result in a higher (lower) value for that security.

Enterprise Value Waterfall Approach

In valuing equity securities (including warrants), CSWC estimates fair value using an Enterprise Value Waterfall valuation model. CSWC estimates the enterprise value of a portfolio company and then allocates the enterprise value to the portfolio company’s securities in order of their relative liquidation preference. In addition, CSWC assumes that any outstanding debt or other securities that are senior to CSWC’s equity securities are required to be repaid at par. Additionally, we may estimate the fair value of non-performing debt securities using the Enterprise Value Waterfall approach as needed.

To estimate the enterprise value of the portfolio company, CSWC uses a weighted valuation model based on public comparable companies, observable transactions and discounted cash flow analyses. A main input into the valuation model is a measure of the portfolio company’s financial performance, which generally is either earnings before interest, taxes, depreciation and amortization, as adjusted (“Adjusted EBITDA”) or revenues. In addition, we consider other factors, including but not limited to (1) offers from third parties to purchase the portfolio company and (2) the implied value of recent investments in the equity securities of the portfolio company. For certain non-performing assets, we may utilize the liquidation or collateral value of the portfolio company's assets in our estimation of its enterprise value.

The significant Level 3 inputs to the Enterprise Value Waterfall model are (1) an appropriate multiple derived from the comparable public companies and transactions, (2) discount rate assumptions used in the discounted cash flow model and (3) a measure of the portfolio company’s financial performance, which generally is either Adjusted EBITDA or revenues. Inputs can be based on historical operating results, projections of future operating results or a combination thereof. The operating results of a portfolio company may be unaudited, projected or pro forma financial information and may require adjustments for certain non-recurring items. CSWC also may consult with the portfolio company’s senior management to obtain updates on the portfolio company’s performance, including information such as industry trends, new product development, loss of customers and other operational issues. Fair value measurements using the Enterprise Value Waterfall model can be sensitive to significant changes in one or more of the inputs. A significant increase (decrease) in either the multiple, Adjusted EBITDA or revenues for a particular equity security would result in a higher (lower) fair value for that security.


NAV Valuation Method

Under the NAV valuation method, for an investment in an investment fund that does not have a readily determinable fair value, CSWC measures the fair value of the investment predominately based on the NAV of the investment fund as of the measurement date. However, in determining the fair value of the investment, we may consider whether adjustments to the NAV are necessary in certain circumstances, based on the analysis of any restrictions on redemption of our investment as of the measurement date, recent actual sales or redemptions of interests in the investment fund, expected future cash flows available to equity holders, or other uncertainties surrounding CSWC’s ability to realize the full NAV of its interests in the investment fund.

The following fair value hierarchy tables set forth our investment portfolio by level as of September 30, 2018 and March 31, 2018 (in thousands):

   Fair Value Measurements
   at September 30, 2018 Using
   Quoted Prices in Significant  
   Active Markets Other Significant
   for Identical Observable Unobservable
   Assets Inputs Inputs
Asset CategoryTotal (Level 1) (Level 2) (Level 3)
First lien loans$287,808
 $
 $
 $287,808
Second lien loans30,026
 
 
 30,026
Subordinated debt18,883
 
 
 18,883
Preferred equity24,150
 
 
 24,150
Common equity & warrants64,408
 
 
 64,408
Investments measured at net asset value1
66,326
 
 
 
Total Investments$491,601
 $
 $
 $425,275

        
   Fair Value Measurements
   at March 31, 2018 Using
   Quoted Prices in Significant  
   Active Markets Other Significant
   for Identical Observable Unobservable
   Assets Inputs Inputs
Asset CategoryTotal (Level 1) (Level 2) (Level 3)
First lien loans$197,110
 $
 $
 $197,110
Second lien loans23,229
 
 
 23,229
Subordinated debt18,783
 
 
 18,783
Preferred equity36,545
 
 
 36,545
Common equity & warrants50,315
 
 
 50,315
Investments measured at net asset value1
67,113
 
 
 
Total Investments$393,095
 $
 $
 $325,982

1
Certain investments that are measured at fair value using the NAV per share (or its equivalent) practical expedient have not been categorized in the fair value hierarchy. The fair value amounts presented in this table are intended to permit reconciliation of the fair value hierarchy to the amounts presented in Consolidated Statements of Assets and Liabilities. For the investment valued at net asset value per share at September 30, 2018 and March 31, 2018, the redemption restrictions dictate that we cannot withdraw our membership interest without unanimous approval. We are permitted to sell or transfer our membership interest and must deliver written notice of such transfer to the other member no later than 60 business days prior to the sale or transfer.

The tables below present the Valuation Techniques and Significant Level 3 Inputs (ranges and weighted averages) used in the valuation of CSWC’s debt and equity securities at September 30, 2018 and March 31, 2018. The tables are not intended to be all inclusive, but instead capture the significant unobservable inputs relevant to our determination of fair value.

   Fair Value at Significant    
 Valuation September 30, 2018 Unobservable   Weighted
TypeTechnique (in millions) Inputs Range Average
          
First lien loansIncome Approach $234,784
 Discount Rate 9.5% - 15.6% 12.2%
     Third Party Broker Quote 96.8 - 101.5 99.4
 Market Approach 53,024
 Cost 98.0 - 98.1 98.0
Second lien loansIncome Approach 15,127
 Discount Rate 12.1% 12.1%
     Third Party Broker Quote 94.5 - 101.1 97.6
 Market Approach 14,899
 Exit Value 101.0 101.0
     Cost 97.5 - 98.1 97.9
Subordinated debtIncome Approach 18,883
 Discount Rate 12.3% - 15.7% 13.1%
Preferred equityEnterprise Value Waterfall Approach 22,150
 EBITDA Multiple  5.1x - 9.3x  7.1x
     Discount Rate  15.0% - 32.0% 24.5%
 Market Approach 2,000
 Cost 100.0 100.0
Common equity & warrantsEnterprise Value Waterfall Approach 57,059
 EBITDA Multiple  3.6x - 11.3x 8.0x
     Discount Rate 11.9% - 21.6% 19%
 Market Approach 7,349
 Cost 100.0 100.0
Total Level 3 Investments  $425,275
      


   Fair Value at Significant    
 Valuation March 31, 2018 Unobservable   Weighted
TypeTechnique (in millions) Inputs Range Average
          
First lien loansIncome Approach $181,595
 Discount Rate 9.5% - 17.0% 12.8%
     Third Party Broker Quote 98.2 - 101.8 100.3
 Market Approach 15,515
 Cost 98.0 - 98.1 98.0
Second lien loansIncome Approach 18,229
 Discount Rate 11.6% - 11.6% 11.6%
     Third Party Broker Quote 93.5 - 100.0 96.0
 Market Approach 5,000
 Exit Value 100.0 100.0
Subordinated debtIncome Approach 18,783
 Discount Rate 12.4% - 13.8% 12.9%
Preferred equityEnterprise Value Waterfall Approach 36,545
 EBITDA Multiple 5.1x - 9.3x 6.9x
     Discount Rate 15.0% - 32.1% 20.2%
Common equity & warrantsEnterprise Value Waterfall Approach 47,123
 EBITDA Multiple 6.0x - 8.4x 8.1x
     Discount Rate 15.7% - 21.6% 20.6%
 Market Approach 3,192
 Cost 100.0 100.0
Total Level 3 Investments  $325,982
      

Changes in Fair Value Levels
We monitor the availability of observable market data to assess the appropriate classification of financial instruments within the fair value hierarchy. Changes in economic conditions or model based valuation techniques may require the transfer of financial instruments from one fair value level to another. We recognize the transfer of financial instruments between levels at the end of each quarterly reporting period. During the three and six months ended September 30, 2018 and 2017, we had no transfers between levels.


The following tables provide a summary of changes in the fair value of investments measured using Level 3 inputs during the six months ended September 30, 2018 and 2017 (in millions):

               Unrealized Appreciation
   Realized &           (Depreciation)
 Fair Value Unrealized Purchases of   PIK Interest   Fair Value at on Investments
 3/31/2018 Gains (Losses) 
Investments1
 Repayments Earned Divestitures 09/30/2018 held at period end
First lien loans$197,110
 $(454) $139,096
 $(19,140) $
 $(28,804) $287,808
 $(437)
Second lien loans23,229
 391
 11,406
 (5,000) 
 
 30,026
 392
Subordinated debt18,783
 47
 30
 
 23
 
 18,883
 48
Preferred equity38,541
 7,606
 2,657
 
 113
 (24,767) 24,150
 6,158
Common equity & warrants48,319
 893
 15,196
 
 
 
 64,408
 893
Total Investments$325,982
 $8,483
 $168,385
 $(24,140) $136
 $(53,571) $425,275
 $7,054
                
                
               Unrealized Appreciation
   Realized &           (Depreciation)
 Fair Value Unrealized Purchases of   PIK Interest   Fair Value at on Investments
 3/31/2017 Gains (Losses) 
Investments1
 Repayments Earned Divestitures 09/30/2017 held at period end
First lien loans$107,817
 $612
 $45,626
 $(17,930) $
 $
 $136,125
 $380
Second lien loans47,176
 293
 55
 (15,179) 
 
 32,345
 132
Subordinated debt12,453
 62
 14,431
 (8,100) 
 
 18,846
 (52)
Preferred equity18,323
 3,441
 500
 
 82
 
 22,346
 3,926
Common equity & warrants37,716
 2,095
 4,941
 
 60
 (15) 44,797
 1,595
Total Investments$223,485
 $6,503
 $65,553
 $(41,209) $142
 $(15) $254,459
 $5,981

1
Includes purchases of new investments, as well as discount accretion on existing investments.



5.BORROWINGS

In accordance with the 1940 Act, with certain limitations, the Company is only allowed to borrow amounts such that its asset coverage (i.e., the ratio of assets less liabilities not represented by senior securities to senior securities such as borrowings), calculated pursuant to the 1940 Act, is at least 200% (or, pursuant to the 1940 Act, 150% if certain requirements are met as described in our Annual Report on Form 10-K in the Business Section under “Regulation as a Business Development Company-Senior Securities”) after such borrowing. On April 25, 2018, the Board of Directors unanimously approved the application of the recently modified asset coverage requirements set forth in Section 61(a)(2) of the 1940 Act. As a result, the minimum asset coverage ratio applicable to the Company will be decreased from 200% to 150%, effective April 25, 2019. The Board of Directors also approved a resolution which limits the Company’s issuance of senior securities such that the asset coverage ratio, taking into account any such issuance, would not be less than 166%, effective April 25, 2019. As of September 30, 2018, the Company’s asset coverage was 252%.

The Company had the following borrowings outstanding as of September 30, 2018 and March 31, 2018 (amounts in thousands):

 September 30, 2018 March 31, 2018
Credit Facility$127,000
 $40,000
    
December 2022 Notes75,676
 57,500
Less: Unamortized debt issuance costs and debt discount(2,269) (2,195)
Total Notes73,407
 55,305
    
Total Borrowings$200,407
 $95,305

Credit Facility

In August 2016, CSWC entered into a senior secured credit facility (as amended, restated, supplemented or otherwise modified from time to time, the “Credit Facility”) to provide additional liquidity to support its investment and operational activities, which included total commitments of $100 million. The Credit Facility contained an accordion feature that allowed CSWC to increase the total commitments under the facility up to $150 million from new and existing lenders on the same terms and conditions as the existing commitments. In August 2017, we increased our total commitments by $15 million through adding an additional lender using the accordion feature.

On November 16, 2017, CSWC entered into Amendment No. 1 (the “Amendment”) to its Credit Facility. Prior to the Amendment, borrowings under the Credit Facility accrued interest on a per annum basis at a rate equal to the applicable LIBOR rate plus 3.25% with no LIBOR floor. CSWC paid unused commitment fees of 0.50% to 1.50% per annum, based on utilization, on the unused lender commitments under the Credit Facility. The Amendment (1) increased the total borrowing capacity under the Credit Facility to $180 million, with commitments from a diversified group of eight lenders, (2) increased the Credit Facility’s accordion feature that allows for an increase in total commitments of up to $250 million under the Credit Facility from new and existing lenders on the same terms and conditions as the existing commitments, (3) reduced the interest rate on borrowings from LIBOR plus 3.25% down to LIBOR plus 3.00%, with a further step-down to LIBOR plus 2.75% at the time the Company’s net worth exceeds $325 million, (4) reduced unused commitment fees from a utilization-based grid of 0.50% to 1.5% down to a range of 0.50% to 1.0% per annum, and (5) extended the Credit Facility’s revolving period that ended on August 30, 2019 through November 16, 2020. Additionally, the final maturity of the Credit Facility was extended from August 30, 2020 to November 16, 2021. On April 16, 2018 and May 11, 2018, CSWC entered into Incremental Assumption Agreements, which increased the total commitments under the Credit Facility by $20 million and $10 million, respectively. The increases were executed in accordance with the accordion feature of the Credit Facility, increasing total commitments from $180 million to $210 million.

The Credit Facility contains certain affirmative and negative covenants, including but not limited to: (1) certain reporting requirements, (2) maintaining RIC and BDC status, (3) maintaining a minimum shareholders’ equity, (4) maintaining a minimum consolidated net worth, (5) maintaining an asset coverage of not less than 200%, (6) maintaining a consolidated interest coverage ratio of at least 2.5 to 1.0, and (7) at any time the outstanding advances exceed 90% of the borrowing base, maintaining a minimum liquidity of not less than 10% of the covered debt amount.

The Credit Facility also contains customary events of default, including, without limitation, nonpayment, misrepresentation of representations and warranties in a material respect, breach of covenant, bankruptcy, and change of control, with customary cure and notice provisions. If the Company defaults on its obligations under the Credit Facility, the lenders may have the right to foreclose upon and sell, or otherwise transfer, the collateral subject to their security interests. There are no changes to the covenants or the events of default in the Credit Facility as a result of the Amendment.

The Credit Facility is secured by (1) substantially all of the present and future property and assets of the Company and the guarantors and (2) 100% of the equity interests in the Company’s wholly-owned subsidiaries. As of September 30, 2018, substantially all of the Company’s assets were pledged as collateral for the Credit Facility.

At September 30, 2018, CSWC had $127.0 million in borrowings outstanding under the Credit Facility. CSWC recognized interest expense related to the Credit Facility, including unused commitment fees and amortization of deferred loan costs of $1.8 million and $3.2 million, respectively, for the three and six months ended September 30, 2018. For the three and six months ended September 30, 2017, CSWC recognized interest expense of $0.9 million and $1.6 million, respectively. The weighted average interest rate on the Credit Facility was 5.42% and 5.31%, respectively, for the three and six months ended September 30, 2018. For the three and six months ended September 30, 2017, the weighted average interest rate on the Credit Facility was 4.76% and 4.65%, respectively. Average borrowings for the three and six months ended September 30, 2018 were $102.5 million and $80.9 million, respectively. For the three and six months ended September 30, 2017, average borrowings were $49.7 million and $37.4 million, respectively. As of September 30, 2018, CSWC was in compliance with all financial covenants under the Credit Facility.

Notes

In December 2017, the Company issued $57.5 million in aggregate principal amount, including the underwriters’ full exercise of their option to purchase additional principal amounts to cover over-allotments, of 5.95% Notes due 2022 (the “December 2022 Notes”). The December 2022 Notes mature on December 15, 2022 and may be redeemed in whole or in part at any time, or from time to time, at the Company’s option on or after December 15, 2019. The December 2022 Notes bear interest at a rate of 5.95% per year, payable quarterly on March 15, June 15, September 15 and December 15 of each year, beginning on March 15, 2018. The December 2022 Notes are an unsecured obligation, rank pari passu with our other outstanding and future unsecured unsubordinated indebtedness and are effectively subordinated to all of our existing and future secured indebtedness, including borrowings under our Credit Facility.

On June 11, 2018, the Company entered into an "At-The-Market" ("ATM") debt distribution agreement, pursuant to which it may offer for sale, from time to time, up to $50 million in aggregate principal amount of December 2022 Notes through B. Riley FBR, Inc., acting as its sales agent (the “2022 Notes Agent”). Sales of the December 2022 Notes may be made in negotiated transactions or transactions that are deemed to be "at the market offerings" as defined in Rule 415 under the Securities Act of 1933, as amended, including sales made directly on The Nasdaq Global Select Market, or similar securities exchanges or sales made through a market maker other than on an exchange at prices related to prevailing market prices or at negotiated prices.

The 2022 Notes Agent receives a commission from the Company equal to up to 2% of the gross sales of any December 2022 Notes sold through the 2022 Notes Agent under the debt distribution agreement. The 2022 Notes Agent is not required to sell any specific principal amount of December 2022 Notes, but will use its commercially reasonable efforts consistent with its sales and trading practices to sell the December 2022 Notes. The December 2022 Notes trade “flat,” which means that purchasers in the secondary market will not pay, and sellers will not receive, any accrued and unpaid interest on the December 2022 Notes that is not reflected in the trading price.

During the six months ended September 30, 2018, the Company sold 727,063 December 2022 Notes for an aggregate principal amount of approximately $18.2 million at a weighted average effective yield of 5.86%. As of September 30, 2018, an aggregate principal amount of approximately $31.8 million remains available for issuance and sale under the debt distribution agreement.

All issuances of December 2022 Notes rank equally in right of payment and form a single series of notes.


As of September 30, 2018, the carrying amount of the December 2022 Notes was $73.4 million on an aggregate principal amount of $75.7 million at a weighted average effective yield of 5.93%. As of September 30, 2018, the fair value of the December 2022 Notes was $77.0 million. The fair value is based on the closing price of the security on The Nasdaq Global Select Market, which is a Level 1 input under ASC 820. The Company recognized interest expense related to the December 2022 Notes, including amortization of deferred issuance costs, of $1.2 million and $2.2 million, respectively, for the three and six months ended September 30, 2018. Average borrowings for the three and six months ended September 30, 2018 were $68.6 million and $63.2 million, respectively.

The indenture governing the December 2022 Notes contains certain covenants including but not limited to (i) a requirement that the Company comply with the asset coverage requirement of Section 61 of the 1940 Act or any successor provisions thereto, after giving effect to any exemptive relief granted to the Company by the SEC, (ii) a requirement, subject to limited exception, that the Company will not declare any cash dividend, or declare any other cash distribution, upon a class of its capital stock, or purchase any such capital stock, unless, in every such case, at the time of the declaration of any such dividend or distribution, or at the time of any such purchase, the Company has the minimum asset coverage required pursuant to Section 61 of the 1940 Act, or any successor provision thereto, after deducting the amount of such dividend, distribution or purchase price, as the case may be, giving effect to any exemptive relief granted to the Company by the SEC and (iii) a requirement to provide financial information to the holders of the December 2022 Notes and the trustee under the indenture if the Company should no longer be subject to the reporting requirements under the Securities Exchange Act of 1934, as amended, (the "Exchange Act"). The indenture and supplement relating to the December 2022 Notes also provides for customary events of default. As of September 30, 2018, the Company was in compliance with all covenants of the December 2022 Notes.

6.INCOME TAXES

We have elected to be treated as a RIC under Subchapter M of the Code and have a tax year end of December 31. In order to qualify as a RIC, we must annually distribute at least 90% of our investment company taxable income, as defined by the Code, to our shareholders in a timely manner. Investment company income generally includes net short-term capital gains but excludes net long-term capital gains. A RIC is not subject to federal income tax on the portion of its ordinary income and capital gains that is distributed to its shareholders, including “deemed distributions” as discussed below. As part of maintaining RIC status, undistributed taxable income and capital gain, which is subject to a 4% non-deductible U.S. federal excise tax, pertaining to a given fiscal year may be distributed up to 12 months subsequent to the end of that fiscal year, provided such dividends are declared on or prior to the later of (1) the filing of the U.S. federal income tax return for the applicable fiscal year and (2) the fifteenth day of the ninth month following the close of the year in which such taxable income was generated. We intend to distribute to our stockholders, after consideration and application of our ability under the Code to carry forward certain excess undistributed taxable income from one tax year into the next tax year, substantially all of our taxable income.

As of September 30, 2018, CSWC qualified to be taxed as a RIC. We intend to meet the applicable qualifications to be taxed as a RIC in future periods. However, the Company’s ability to meet certain portfolio diversification requirements of RICs in future years may not be controllable by the Company.

The determination of the tax attributes for CSWC’s distributions is made annually, based upon its taxable income for the full year and distributions paid for the full year. Therefore, any determination made on an interim basis is forward-looking based on currently available facts, rules and assumptions and may not be representative of the actual tax attributes of distributions for a full year.

During the quarter ended March 31, 2018, CSWC declared regular dividends in the amount of $4.5 million, or $0.28 per share. During the quarter ended June 30, 2018, CSWC declared total dividends of $14.5 million, or $0.89 per share, which consisted of regular dividends in the amount of $4.7 million, or $0.29 per share, and supplemental dividends in the amount of $9.8 million, or $0.60 per share. During the quarter ended September 30, 2018, CSWC declared total dividends of $7.2 million, or $0.44 per share, which consisted of regular dividends in the amount of $5.6 million, or $0.34 per share, and supplemental dividends in the amount of $1.6 million, or $0.10 per share.

Ordinary dividend distributions from a RIC do not qualify for the 20% maximum tax rate on dividend income from domestic corporations and qualified foreign corporations, except to the extent that the RIC received the income in the

form of qualifying dividends from domestic corporations and qualified foreign corporations. The tax attributes for distributions will generally include both ordinary income and capital gains, but may also include qualified dividends or return of capital.

The following reconciles net increase in assets resulting from operations to estimated RIC taxable income for the six months ended September 30, 2018 and 2017:
 Six Months Ended September 30,
Reconciliation of RIC Taxable Income1
2018 2017
Net increase in net assets from operations$18,241
 $14,087
Net change in unrealized appreciation on investments10,835
 (5,880)
Income/gain (expense/loss) recognized for tax on pass-through entities125
 1,852
Loss recognized for tax on dispositions434
 
Net operating loss - management company and taxable subsidiary33
 468
Non-deductible tax expense393
 (31)
Estimated taxable income before deductions for distributions$30,061
 $10,496

1
The calculation of taxable income for each period is an estimate and will not be finally determined until the Company files its tax return each year. Final taxable income may be different than this estimate.
A RIC may elect to retain all or a portion of its net capital gains by designating them as a “deemed distribution” to its shareholders and paying a federal tax on the net capital gains for the benefit of its shareholders. Shareholders then report their share of the retained capital gains on their income tax returns as if it had been received and report a tax credit for tax paid on their behalf by the RIC. Shareholders then add the amount of the “deemed distribution” net of such tax to the basis of their shares. As a result of the tax reform legislation enacted on December 22, 2017 (the "Tax Reform"), the federal tax rate for deemed distributions is 21% as of January 1, 2018. For the tax year ended December 31, 2017, we distributed all long-term capital gains and therefore had no deemed distributions to our shareholders or federal taxes incurred related to such items. "Deemed distributions" are generally reclassified from accumulated net realized gains into additional capital after our tax year ends each December 31.

CSMC, a wholly-owned subsidiary of CSWC, is not a RIC and is required to pay taxes at the current corporate rate. For tax purposes, CSMC has elected to be treated as a taxable entity, and therefore is not consolidated for tax purposes and is taxed at normal corporate tax rates based on its taxable income and, as a result of its activities, may generate income tax expense or benefit. The taxable income, or loss, of CSMC may differ from its book income, or loss, due to temporary book and tax timing differences and permanent differences. This income tax expense, or benefit, if any, and the related tax assets and liabilities, are reflected in our consolidated financial statements. CSMC records individual cash incentive award and bonus accruals on a quarterly basis. Deferred taxes related to the changes in the restoration plan, individual cash incentive award and bonus accruals are also recorded on a quarterly basis. A valuation allowance is provided against deferred tax assets when it is more likely than not that some portion or all of the deferred tax asset will not be realized. Establishing a valuation allowance of a deferred tax asset requires management to make estimates related to expectations of future taxable income. Estimates of future taxable income are based on forecasted cash flows from CSMC’s operations. As of both September 30, 2018 and March 31, 2018, CSMC had a deferred tax asset of approximately $2.1 million. As of September 30, 2018, we believe that we will be able to utilize all $2.1 million of our deferred tax assets. We will continue to assess our ability to realize our existing deferred tax assets.

Based on our assessment of our unrecognized tax benefits, management believes that all benefits will be realized and they do not contain any uncertain tax positions. As a result of the Tax Reform, the corporate tax rate of CSMC is 21% as of January 1, 2018.

In addition, we have a wholly-owned taxable subsidiary, or the Taxable Subsidiary, which holds a portion of one or more of our portfolio investments that are listed on the Consolidated Schedule of Investments. The Taxable Subsidiary is consolidated for financial reporting purposes in accordance with U.S. GAAP, so that our consolidated financial statements reflect our investments in the portfolio companies owned by the Taxable Subsidiary. The purpose of the Taxable Subsidiary

is to permit us to hold certain interests in portfolio companies that are organized as limited liability companies, or LLCs (or other forms of pass-through entities) and still satisfy the RIC tax requirement that at least 90% of our gross income for federal income tax purposes must consist of qualifying investment income. Absent the Taxable Subsidiary, a proportionate amount of any gross income of a partnership or LLC (or other pass-through entity) portfolio investment would flow through directly to us. To the extent that our income did not consist of investment income, it could jeopardize our ability to qualify as a RIC and therefore cause us to incur significant amounts of corporate-level U.S. federal income taxes. Where interests in LLCs (or other pass-through entities) are owned by the Taxable Subsidiary, however, the income from those interests is taxed to the Taxable Subsidiary and does not flow through to us, thereby helping us preserve our RIC status and resultant tax advantages. The Taxable Subsidiary is not consolidated for U.S. federal income tax purposes and may generate income tax expense as a result of their ownership of the portfolio companies. The income tax expense, or benefit, and the related tax assets and liabilities, if any, are reflected in our Statement of Operations. As a result of the Tax Reform, the corporate tax rate of the Taxable Subsidiary is 21% as of January 1, 2018.

The income tax expense, or benefit, and the related tax assets and liabilities, generated by CSWC, CSMC and the Taxable Subsidiary, if any, are reflected in CSWC’s consolidated financial statements. For the three months ended September 30, 2018, we recognized net income tax expense of $0.3 million, principally consisting of a provision for current U.S. federal income taxes of $0.1 million and a $0.2 million accrual for excise tax on our estimated undistributed taxable income. For the six months ended September 30, 2018, we recognized net income tax expense of $0.6 million, principally consisting of a provision for current U.S. federal income taxes of $0.2 million and a $0.4 million accrual for excise tax on our estimated undistributed taxable income. For the three months ended September 30, 2017, we recognized a net income tax expense of $0.1 million, principally consisting of a provision for current U.S. federal income taxes of $0.1 million, a $0.1 million accrual for excise tax on our estimated undistributed taxable income, and a $0.1 million benefit relating to the Taxable Subsidiary. For the six months ended September 30, 2017, we recognized a net income tax expense of $0.3 million, principally consisting of a provision for current U.S. federal income taxes of $0.3 million.

Regarding the Tax Reform, the Company has completed all accounting and there are no items reported as provisional amounts. However, changes in interpretations, assumptions, and guidance regarding the new tax legislation, as well as the potential for technical corrections to the Tax Reform, could have a material impact on the Company's effective tax rate in future periods. Finally, given the significant complexity of the Tax Reform, current guidance from the U.S. Treasury about implementing the Tax Act and any related guidance from the SEC or the FASB may change, which may require us to refine the Company's estimates in the future.

Although we believe our tax returns are correct, the final determination of tax examinations could be different from what was reported on the returns. In our opinion, we have made adequate tax provisions for years subject to examination. Generally, we are currently open to audit under the statute of limitations by the Internal Revenue Service as well as state taxing authorities for the years ended December 31, 2014 through December 31, 2017.



7.SHAREHOLDERS' EQUITY

There were no sales of the Company’s equity securities for the six months ended September 30, 2018 and 2017.

On October 26, 2010, we received an exemptive order from the SEC permitting us to issue restricted stock to our executive officers and certain key employees, or the Original Order. On August 22, 2017, we received the Exemptive Order that supersedes the Original Order and in addition to the relief granted under the Original Order, allows us to withhold shares to satisfy tax withholding obligations related to the vesting of restricted stock granted pursuant to the 2010 Restricted Stock Award Plan, or the 2010 Plan, and to pay the exercise price of options to purchase shares of our common stock granted pursuant to the 2009 Stock Incentive Plan, or the 2009 Plan. During both the six months ended September 30, 2018 and 2017, the Company did not repurchase any shares in connection with the vesting of restricted stock awards.

Share Repurchase Program

In January 2016, the Company’s Board of Directors approved a share repurchase program authorizing the Company to repurchase up to $10 million of its outstanding common stock in the open market at certain thresholds below its NAV per share, in accordance with guidelines specified in Rules 10b5-1(c)(1)(i)(B) and 10b-18 under the Exchange Act. On March 1, 2016, the Company entered into a share repurchase agreement, which became effective immediately and shall terminate on the earliest of: (1) the date on which a total of $10 million worth of common shares have been purchased under the plan; (2) the date on which the terms set forth in the purchase instructions have been met; or (3) the date that is one trading day after the date on which insider notifies broker in writing that this agreement shall terminate.

During both the six months ended September 30, 2018 and 2017, the Company did not repurchase any shares of the Company’s common stock under the share repurchase program. As of September 30, 2018, the Company has approximately $9.4 million available for additional repurchases under the program.

8.SPIN-OFF COMPENSATION PLAN

On August 28, 2014, CSWC's Board of Directors adopted a compensation plan (the “Spin-off Compensation Plan”) consisting of grants of nonqualified stock options, restricted stock and cash incentive awards to certain officers of the Company at the time. The Spin-off Compensation Plan was intended to align the compensation of the Company’s key officers with the Company’s strategic objective of increasing the market value of the Company’s shares through a transformative transaction for the benefit of the Company’s shareholders. Under the Spin-off Compensation Plan, Joseph B. Armes, former Chief Executive Officer of the Company, Kelly Tacke, former Chief Financial Officer of the Company, and Bowen S. Diehl, former Chief Investment Officer and current Chief Executive Officer of the Company, were collectively as a group eligible to receive an amount equal to six percent of the aggregate appreciation in the Company’s share price from August 28, 2014 (using a base price of $36.16 per share) to the date 90 days after the completion of a transformative transaction (the “Trigger Event Date”). The first plan component consisted of nonqualified options awarded to purchase an aggregate of 259,000 shares of common stock at an exercise price of $36.60 per share. The second plan component consisted of an aggregate of 127,000 shares of restricted stock, which have voting rights but do not have cash dividend rights. See Note 9 for further discussion on the first two components of the Spin-off Compensation Plan. The final plan component consisted of cash incentive payments awarded to each participant in an amount equal to the excess of each awardee’s allocable portion of the total payment amount over the aggregate value as of the Trigger Event Date of the awardee’s restricted common stock and nonqualified options awarded under the plan.

On September 8, 2015, the Board designated the Share Distribution as a transformative transaction for purposes of the Spin-off Compensation Plan and amended the award agreements granted under the plan to provide for accelerated vesting of the awards held by a participant in the event of a termination of that participant’s service effected by the participant for good reason, by the employer without cause, or as a result of the disability or death of the participant. On September 30, 2015, we completed the Share Distribution.

Effective immediately with the Share Distribution, both Joseph B. Armes and Kelly Tacke became employees of CSWI and Bowen Diehl, our President and Chief Executive Officer, continued to be an employee of our Company. The Company entered into the Employee Matters Agreement with CSWI . Under the Employee Matters Agreement, we retained the cash incentive awards granted under the Spin-off Compensation Plan, and all liabilities with respect to the cash incentive

awards remained liabilities of CSWC. The equity based awards vesting terms were as follows: (1) one-third on December 29, 2015; (2) one-third on December 29, 2016; and (3) one-third on December 29, 2017, subject to accelerated vesting as described above.

The total value accretion was six percent of the aggregate appreciation in the Company’s share price from $36.16 to the combined volume-weighted average prices of both CSWC and CSWI stock as of December 29, 2015. The cash component of the Spin-off Compensation Plan was the difference between the total value accretion and the aggregate value of the awardee’s restricted common stock and non-qualified option awards under the Spin-off Compensation Plan. The total cash liabilities for three participants under the plan totaled $6.1 million. The final payment of $1.4 million was fully vested on December 29, 2017, and was subsequently paid out in January 2018. As of September 30, 2018, there is no remaining unrecognized expense related to the Spin-off Compensation Plan.

During the three and six months ended September 30, 2018, we did not recognize any expense related to the Spin-off Compensation Plan. During the three and six months ended September 30, 2017, we recognized the cash component of spin-off compensation expense of $0.2 million and $0.3 million, respectively, which represented the cash component of spin-off compensation for our current employee. During the three and six months ended September 30, 2017, we also recorded $0.2 million and $0.3 million, respectively, directly to additional capital for the cash component of the spin-off compensation related to one of the two employees who transferred to CSWI.

9.EMPLOYEE STOCK BASED COMPENSATION PLANS

Stock Awards

Pursuant to the Capital Southwest Corporation 2010 Plan, our Board of Directors originally reserved 188,000 shares of restricted stock for issuance to certain of our employees. At our annual shareholder meetings in August 2015 and August 2018, our shareholders approved an increase of an additional 450,000 and 850,000 shares, respectively, to our 2010 Plan. A restricted stock award is an award of shares of our common stock, which generally have full voting and dividend rights but are restricted with regard to sale or transfer. Restricted stock awards are independent of stock grants and are generally subject to forfeiture if employment terminates prior to these restrictions lapsing. Unless otherwise specified in the award agreement, these shares vest in equal annual installments over a four- to five-year period from the grant date and are expensed over the vesting period starting on the grant date.

On August 28, 2014, our Board of Directors amended the 2010 Plan, as permitted pursuant to Section 14 of the 2010 Plan (the “First Amendment to the 2010 Plan”). The First Amendment to the 2010 Plan provides that an award agreement may allow an award to remain outstanding after a spin-off or change in control of one or more wholly-owned subsidiaries of the Company. In addition, on August 28, 2014, the Board of Directors granted 127,000 shares of restricted stock under the Spin-off Compensation Plan. On August 10, 2015, the Second Amendment to the 2010 Plan increased the number of shares of Company common stock available for issuance by 450,000 shares.

On September 30, 2015, we completed the Share Distribution. Each holder of an outstanding Capital Southwest Restricted Stock Award immediately prior to the Share Distribution received, as of the effective date of the Share Distribution, a CSWI Restricted Stock Award for the number of CSWI Shares the holder would have received if the outstanding Capital Southwest Restricted Stock Award was comprised of fully vested Capital Southwest Shares as of the effective date.

The vesting terms for restricted stock awards previously granted under the Spin-off Compensation Plan are as follows: (1) one-third on December 29, 2015; (2) one-third on December 29, 2016; and (3) one-third on December 29, 2017, subject to accelerated vesting as described above. As of September 30, 2018, there is no remaining unrecognized expense related to the Spin-off Compensation Plan.

On August 22, 2017, we received the Exemptive Order from the SEC that supersedes the Original Order and, in addition to the relief granted under the Original Order, allows the Company to withhold shares to satisfy tax withholding obligations related to the vesting of restricted stock granted pursuant to the 2010 Plan. The Third Amendment to the 2010 Plan, which became effective on August 22, 2017, reflects amendments relating to the Exemptive Order.


On August 2, 2018, the Fourth Amendment to the 2010 Plan increased the number of shares of Company common stock available for issuance by 850,000 shares. The Fourth Amendment also includes revisions regarding change in control provisions, minimum vesting periods, incorporation of a clawback policy and other technical revisions.

The following table summarizes the restricted stock available for issuance for the six months ended September 30, 2018:

Restricted stock available for issuance as of March 31, 20189,777
Additional restricted stock approved under the plan850,000
Restricted stock granted during the six months ended September 30, 2018
Restricted stock forfeited during the six months ended September 30, 20182,250
Restricted stock available for issuance as of September 30, 2018862,027

We expense the cost of the restricted stock awards, which is determined to equal the fair value of the restricted stock award at the date of grant on a straight-line basis over the requisite service period. For these purposes, the fair value of the restricted stock award is determined based upon the closing price of our common stock on the date of the grant. Due to the Share Distribution, the Company evaluated (1) the value of the CSWC stock awards prior to the Share Distribution and (2) the combined value of CSWC and CSWI stock awards following the Share Distribution and recorded additional incremental stock based compensation expenses.

For the three months ended September 30, 2018 and 2017, we recognized total share based compensation expense of $0.4 million and $0.4 million, respectively, related to the restricted stock issued to our employees and officers. For the six months ended September 30, 2018 and 2017, we recognized total share based compensation expense of $0.9 million and $0.7 million, respectively, related to the restricted stock issued to our employees and officers.

As of September 30, 2018, the total remaining unrecognized compensation expense related to non-vested restricted stock awards was $4.2 million, which will be amortized over the weighted-average vesting period of approximately 2.4 years. Subsequent to the Share Distribution, the compensation expense related to non-vested awards held by employees who are now employed by CSWI is recorded by CSWI.

The following table summarizes the restricted stock outstanding as of September 30, 2018:

   Weighted Average Weighted Average
   Fair Value Per Remaining Vesting
Restricted Stock AwardsNumber of Shares Share at grant date Term (in Years)
Unvested at March 31, 2018372,163
 $15.82
 2.9
Granted
 
 
Vested(6,375) 19.28
 
Forfeited(2,250) 15.60
 
Unvested at September 30, 2018363,538
 $15.77
 2.4

Stock Options

On July 20, 2009, shareholders approved the 2009 Plan, which provides for the granting of stock options to employees and officers and authorizes the issuance of common stock upon exercise of stock options for up to 560,000 shares. All options are granted at or above market price, generally expire up to 10 years from the date of grant and are generally exercisable on or after the first anniversary of the date of grant in five annual installments.

On August 28, 2014, our Board of Directors amended the 2009 Plan, as permitted pursuant to Section 18 of the 2009 Plan (the “First Amendment to the 2009 Plan”). The First Amendment to the 2009 Plan provides that an award agreement may allow an award to remain outstanding after a spin-off or change in control of one or more wholly-owned subsidiaries

of the Company. In addition, on August 28, 2014, options to purchase 259,000 shares at $36.60 per share were granted under the 2009 Plan, as amended. On September 8, 2015, the Board designated the Share Distribution as a transformative transaction for purposes of the 2009 Plan and amended the award agreements granted under the 2009 Plan to provide for accelerated vesting of the awards held by a participant in the event of a termination of that participant’s service effected by the participant for good reason, by the employer without cause, or as a result of the disability or death of the participant. A third of these options were vested on each of December 29, 2015, December 29, 2016 and December 29, 2017, respectively, subject to accelerated vesting as described above.

At September 30, 2015, in connection with the Share Distribution, we entered into the Employee Matters Agreement, which provided that each option to acquire CSWC common stock that was outstanding immediately prior to September 30, 2015, would be converted into both an option to acquire post-Share Distribution CSWC common stock and an option to acquire CSWI common stock and would be subject to substantially the same terms and conditions (including with respect to vesting and expiration) after the Share Distribution. Certain adjustments, using volumetric weighted-average prices for the 10-day period immediately prior to and immediately following the distribution, were made to the exercise price and number of shares of CSWC subject to such awards, with the intention of preserving the economic value of the awards immediately prior to the distribution for all CSWC employees. We compared the fair market value of our stock options on the day of the Share Distribution with the combined fair value of our stock options and CSWI stock options the day after the completion of the Share Distribution. The distribution-related adjustments did not have an impact on compensation expense for the three and six months ended September 30, 2018 and 2017.

On August 22, 2017, we received the Exemptive Order from the SEC that supersedes the Original Order and, in addition to the relief granted under the Original Order, allows us to withhold shares of our common stock to satisfy the exercise of options to purchase shares of our common stock granted pursuant to the 2009 Plan.

At September 30, 2018, there are options to acquire 11,950 shares of common stock outstanding. The Compensation Committee does not intend to grant additional options under the 2009 Plan or request shareholders’ approval of additional stock options to be added under the 2009 Plan.

The following table summarizes activity in the 2009 Plan as of September 30, 2018, including adjustments in connection with the Share Distribution:
   Weighted  
   Average Aggregate
   Exercise Intrinsic
 Number of Shares Price Value
2009 Plan     
Balance at March 31, 2017206,364
 $11.12
  
Granted
 
  
Exercised(10,756) 11.66
 $58,081
Canceled/Forfeited
 
  
Balance at March 31, 2018195,608
 11.09
  
Granted
 
  
Exercised(183,658) 11.07
 $1,448,707
Canceled/Forfeited
 
  
Balance at September 30, 201811,950
 $11.33
  

 Weighted Average Aggregate
 Remaining Contractual Intrinsic
September 30, 2018Term Value
Outstanding5.1 years $91,418
Exercisable4.8 years $43,737

We recognize compensation cost using the straight-line method for all share-based payments. The fair value of stock options are determined on the date of grant using the Black-Scholes pricing model and are expensed over the requisite service period of the related stock options. Accordingly, for the three months ended September 30, 2018 and 2017, we recognized stock option compensation expense of $10.5 thousand and $48.0 thousand, respectively related to the stock options held by our employees and officers. For the six months ended September 30, 2018 and 2017, we recognized stock option compensation expense of $21.1 thousand and $0.1 million, respectively, related to the stock options held by our employees and officers. As of September 30, 2018, the total remaining unrecognized compensation cost related to non-vested stock options was $17.6 thousand, which will be amortized over the weighted-average vesting period of approximately 0.5 years.

At September 30, 2018, the range of exercise prices was $11.00 to $11.66 and the weighted-average remaining contractual term of outstanding options was 5.1 years. The total number of shares of common stock exercisable under the 2009 Plan at September 30, 2018 was 5,975 shares with a weighted-average exercise price of $11.66. During the quarter ended September 30, 2018, 5,975 options became exercisable and 50,000 options were exercised with an average exercise price of $11.53. During the quarter ended September 30, 2017, 5,975 options became exercisable and no options were exercised.

Individual Incentive Awards

On January 16, 2012, our Board of Directors approved the issuance of 104,000 individual cash incentive awards with a baseline for measuring increases in NAV per share of $36.74 (NAV at December 31, 2011) to provide deferred compensation to certain key employees. Under the individual cash incentive award agreements, awards vest on the fifth anniversary of the award date. Upon exercise of an individual cash incentive award, the Company pays the recipient a cash payment in an amount equal to the NAV per share minus the baseline NAV per share, adjusted for capital gain dividends declared.

In connection with the Share Distribution, we entered into the Employee Matters Agreement with CSWI. Under the Employee Matters Agreement, the individual cash incentive award agreements were amended to provide that the value of each individual cash incentive award was determined based upon the NAV of CSWC as of June 30, 2015.  The remaining terms of each individual cash incentive award agreement, including the vesting and payment terms, will remain unchanged. After the effective date of the Share Distribution, CSWC retains all liabilities associated with all individual cash incentive awards granted by CSWC.

There are currently 24,000 individual cash incentive awards outstanding as of September 30, 2018 and the liability for individual cash incentive awards was $0.1 million at September 30, 2018. During the six months ended September 30, 2018, payments in the amount of $0.2 million were paid to vested employees. As of September 30, 2018, there is no remaining unrecognized compensation expense related to individual cash incentive awards.

There were no individual cash incentive awards granted during the six months ended September 30, 2018.

     Weighted
     Average
   Weighted Remaining
 Number of Average Grant Vesting Term
Individual Cash Incentive AwardsShares Price Per Share (in Years)
Unvested at March 31, 201848,000
 $47.03
 0.6
Granted
 
 
Vested(24,000) 43.80
 
Forfeited or expired
 
 
Unvested at September 30, 201824,000
 $50.25
 0.5



10.OTHER EMPLOYEE COMPENSATION

We established a 401(k) plan (“401K Plan”) effective October 1, 2015. All full-time employees are eligible to participate in the 401K Plan. The 401K Plan permits employees to defer a portion of their total annual compensation up to the Internal Revenue Service annual maximum based on age and eligibility. We made contributions to the 401K Plan of up to 4.5% of the Internal Revenue Service’s annual maximum eligible compensation, all of which is fully vested immediately. During the three months ended September 30, 2018 and 2017, we made matching contributions of approximately $25.2 thousand and $25.7 thousand, respectively. During the six months ended September 30, 2018 and 2017, we made matching contributions of approximately $87.8 thousand and $78.3 thousand, respectively.

11.COMMITMENTS AND CONTINGENCIES

Commitments

In the normal course of business, the Company is a party to financial instruments with off-balance sheet risk, consisting primarily of unused commitments to extend financing to the Company’s portfolio companies. Since commitments may expire without being drawn upon, the total commitment amount does not necessarily represent future cash requirements.

The balances of unused commitments to extend financing as of September 30, 2018 and March 31, 2018 were as follows (amounts in thousands):
   September 30, March 31,
Portfolio CompanyInvestment Type 2018 2018
I-45 SLF LLCEquity Investment $3,200
 $3,200
Adams Publishing Group, LLCDelayed Draw Term Loan 1,731
 
ASC Ortho Management Company, LLCRevolving Loan 1,500
 
Clickbooth.com, LLCRevolving Loan 2,000
 2,000
Danforth Advisors, LLCRevolving Loan 1,000
 
Dynamic Communities, LLCRevolving Loan 500
 
Environmental Pest Service Management Company, LLCDelayed Draw Term Loan 6,697
 
Fast Sandwich, LLCRevolving Loan 4,150
 
Gauge American Nuts Operations LLCDelayed Draw Term Loan 1,969
 
ITA Holdings Group, LLCRevolving Loan 1,237
 2,000
LGM Pharma, LLCDelayed Draw Term Loan 400
 900
Prism Spectrum Holdings LLCRevolving Loan 500
 1,500
Zenfolio Inc.Revolving Loan 2,000
 2,000
Total unused commitments to extend financing  $26,884
 $11,600

Included within the total revolving and delayed draw loan commitments as of September 30, 2018 were commitments to issue letters of credit through a financial intermediary on behalf of certain portfolio companies. As of September 30, 2018, the Company had $3.3 million in letters of credit issued and outstanding under these commitments on behalf of portfolio companies. For all of these letters of credit issued and outstanding, the Company would be required to make payments to third parties if the portfolio companies were to default on their related payment obligations. Of these letters of credit, $3.3 million expire in May 2019. As of September 30, 2018, none of the letters of credit issued and outstanding were recorded as a liability on the Company's balance sheet as such letters of credit are considered in the valuation of the investments in the portfolio company.

Contingencies


We may, from time to time, be involved in litigation arising out of our operations in the normal course of business or otherwise. Furthermore, third parties may try to seek to impose liability on us in connection with the activities of our portfolio companies. To our knowledge, we have no currently pending material legal proceedings to which we are party or to which any of our assets are subject.

12.    RELATED PARTY TRANSACTIONS

As a BDC, we are obligated under the 1940 Act to make available to our portfolio companies significant managerial assistance. “Making available significant managerial assistance” refers to any arrangement whereby we provide significant guidance and counsel concerning the management, operations, or business objectives and policies of a portfolio company. We are also deemed to be providing managerial assistance to all portfolio companies that we control, either by ourselves or in conjunction with others. The nature and extent of significant managerial assistance provided by us will vary according to the particular needs of each portfolio company. During both the three months ended September 30, 2018 and 2017, we received management and other fees from certain of our portfolio companies totaling $0.1 million, which were recognized as Fees and other income on the Consolidated Statements of Operations. During both the six months ended September 30, 2018 and 2017, we received management and other fees from certain of our portfolio companies totaling $0.2 million, which were recognized as Fees and other income on the Consolidated Statement of Operations. Additionally, as of September 30, 2018 and March 31, 2018, we had dividends receivable from I-45 SLF LLC of $2.3 million and $2.2 million, respectively, which were included in dividends and interest receivables on the Consolidated Statements of Assets and Liabilities.

13.SUBSEQUENT EVENTS

On October 4, 2018, the Company issued an aggregate of 700,000 shares of the Company's common stock at a net price of $18.90 per share. Of the 700,000 shares sold, 100,000 shares were sold to certain institutional investors in a direct registered offering and 600,000 shares were sold in a "best efforts" underwritten offering. The total net proceeds of the offerings, before expenses, was approximately $13.2 million.

14.SUMMARY OF PER SHARE INFORMATION

The following presents a summary of per share data for the three and six months ended September 30, 2018 and 2017 (share amounts presented in thousands).

 Three Months Ended Six Months Ended
 September 30, September 30,
Per Share Data:2018 2017 2018 2017
Investment income1
$0.77
 $0.53
 $1.46
 $1.01
Operating expenses1
(0.41) (0.27) (0.79) (0.53)
Income taxes1
(0.02) (0.01) (0.04) (0.02)
Net investment income1
0.34
 0.25
 0.63
 0.46
Net realized gain1

 0.01
 1.16
 0.05
Net change in unrealized appreciation of investments, net of tax1
0.06
 0.28
 (0.67) 0.37
Total increase from investment operations0.40
 0.54
 1.12
 0.88
Dividends to shareholders(0.44) (0.24) (1.33) (0.45)
Spin-off Compensation Plan distribution, net of tax
 (0.01) 
 (0.02)
Exercise of employee stock options2
(0.04) 
 (0.12) 
Forfeiture (issuance) of restricted stock3

 (0.01) 
 (0.01)
Share based compensation expense0.03
 0.03
 0.06
 0.05
Other4
0.02
 (0.01) 0.03
 0.01
(Decrease) increase in net asset value(0.03) 0.30
 (0.24) 0.46
Net asset value       
Beginning of period18.87
 17.96
 19.08
 17.80
End of period$18.84
 $18.26
 $18.84
 $18.26
        
Ratios and Supplemental Data       
Ratio of operating expenses to average net assets5
2.21% 1.53% 4.19% 2.98%
Ratio of net investment income to average net assets5
1.80% 1.36% 3.30% 2.56%
Portfolio turnover2.45% 5.34% 17.94% 13.44%
Total investment return5,6
7.23% 8.02% 19.58% 4.04%
Total return based on change in NAV5,7
2.17% 3.01% 5.71% 5.11%
        
Per share market value at the end of the period$18.98
 $17.13
 $18.98
 $17.13
Weighted-average common shares outstanding16,319
 16,010
 16,250
 16,010
Weighted-average fully diluted shares outstanding16,323
 16,078
 16,254
 16,075
Common shares outstanding at end of period16,343
 16,019
 16,343
 16,019

1
Based on weighted average of common shares outstanding for the period.
2
Net decrease is due to the exercise of employee stock options at prices less than beginning of period NAV.
3
Reflects impact of the different share amounts as a result of issuance or forfeiture of restricted stock during the period.
4
Includes the impact of the different share amounts as a result of calculating certain per share data based on the weighted-average basic shares outstanding during the period and certain per share data based on the shares outstanding as of a period end.

5
Not annualized.
6
Total investment return based on purchase of stock at the current market price on the first day and a sale at the current market price on the last day of each period reported on the table and assumes reinvestment of dividends at prices obtained by CSWC’s dividend reinvestment plan during the period. The return does not reflect any sales load that may be paid by an investor.
7
Total return based on change in NAV was calculated using the sum of ending NAV plus dividends to shareholders and other non-operating changes during the period, as divided by the beginning NAV, and has not been annualized.

15.SIGNIFICANT SUBSIDIARIES

Media Recovery, Inc.

Media Recovery, Inc., dba SpotSee Holdings, through its subsidiary, ShockWatch, provides solutions that currently enable over 3,000 customers and some 200 partners in 62 countries to detect mishandling that causes product damage and spoilage during transport and storage. The ShockWatch product portfolio includes impact, tilt, temperature, vibration, and humidity detection systems and is widely used in the energy, transportation, aerospace, defense, food, pharmaceutical, medical device, consumer goods and manufacturing sectors.

At September 30, 2018, the value of Media Recovery, Inc. represented 8.7% of our total assets. Below is certain selected key financial data from its Balance Sheet at September 30, 2018 and March 31, 2018 and Income Statement for the three and six months ended September 30, 2018 and 2017 (amounts in thousands).

 September 30, 2018 March 31, 2018
Current Assets$8,544
 $8,391
Non-Current Assets23,772
 24,727
Current Liabilities3,311
 2,559
Non-Current Liabilities2,299
 2,228


 Three months ended Six months ended
 September 30, 2018 September 30, 2017 September 30, 2018 September 30, 2017
Revenue$5,488
 $6,247
 $11,139
 $11,242
Income (loss) from continuing operations400
 628
 (32)
 920
Net income400
 628
 (32)
 920



I-45 SLF LLC

In September 2015, we entered into an LLC agreement with Main Street Capital to form I-45 SLF LLC. I-45 SLF LLC began investing in UMM syndicated senior secured loans during the quarter ended December 31, 2015. The initial equity capital commitment to I-45 SLF LLC totaled $85.0 million, consisting of $68.0 million from CSWC and $17.0 million from Main Street Capital. Approximately $81.0 million was funded as of September 30, 2018, relating to these commitments, of which $64.8 million was from CSWC. As of September 30, 2018, CSWC has unfunded equity commitments outstanding of $3.2 million. CSWC owns 80% of I-45 SLF LLC and has a profits interest of 75.6%, while Main Street Capital owns 20% and has a profits interest of 24.4%.  I-45 SLF LLC's Board of Managers makes all investment and operational decisions for the fund, and consists of equal representation from CSWC and Main Street Capital.

As of September 30, 2018 and March 31, 2018, I-45 SLF LLC had total assets of $238.2 million and $233.4 million, respectively. I-45 SLF LLC had approximately $229.7 million and $220.8 million of credit investments at fair value as of September 30, 2018 and March 31, 2018, respectively. The portfolio companies in I-45 SLF LLC are in industries similar to those in which CSWC may invest directly. As of September 30, 2018, approximately $4.9 million of the credit investments were unsettled trades. During the three months ended September 30, 2018, I-45 SLF declared a total dividend of $3.1 million of which $2.3 million was paid to CSWC in October 2018.

Additionally, I-45 SLF LLC closed on a $75.0 million 5-year senior secured credit facility (the “I-45 credit facility”) in November 2015. This facility includes an accordion feature which will allow I-45 SLF LLC to achieve leverage of approximately 2x debt-to-equity. Borrowings under the facility are secured by all of the assets of I-45 SLF LLC and bear interest at a rate equal to LIBOR plus 2.5% per annum. During the year ended March 31, 2017, I-45 SLF LLC increased debt commitments outstanding by an additional $90.0 million by adding three additional lenders to the syndicate, bringing total debt commitments to $165.0 million. In July 2017, the I-45 credit facility was amended to extend the maturity to July 2022. Additionally, the amendment reduced the interest rate on borrowings to LIBOR plus 2.4% per annum. Under the I-45 credit facility, $147.0 million has been drawn as of September 30, 2018.



Below is a summary of I-45 SLF LLC’s portfolio, followed by a listing of the individual loans in I-45 SLF LLC’s portfolio as of September 30, 2018 and March 31, 2018:

I-45 SLF LLC Loan Portfolio as of September 30, 2018
        Current      
    Investment Maturity Interest      
Portfolio Company Industry Type Date 
Rate1
 Principal Cost 
Fair Value2
AAC Holdings, Inc. Healthcare services First Lien 6/30/2023 L+ 6.75%
(Floor 1.00%)
 $7,471,638
 $7,333,817
 $7,583,712
Allen Media, LLC Media, marketing & entertainment First Lien 8/30/2023 L+6.50%
(Floor 1.00%)
 5,714,286
 5,549,563
 5,564,286
American Scaffold Holdings, Inc. Aerospace & defense First Lien 3/31/2022 L+6.50%
(Floor 1.00%)
 2,700,000
 2,675,570
 2,686,500
American Teleconferencing Services, Ltd. Telecommunications First Lien 12/8/2021 L+6.50%
(Floor 1.00%)
 7,084,379
 6,791,611
 6,858,565
Ansira Holdings, Inc.3
 Business services First Lien 12/20/2022 L+5.75%
(Floor 1.00%)
 4,172,530
 4,145,215
 4,162,099
    Delayed Draw 12/20/2022 L+5.75%
(Floor 1.00%)
 63,247
 61,450
 63,089
ATI Investment Sub, Inc. Technology products & components First Lien 6/22/2021 L+7.25%
(Floor 1.00%)
 2,811,907
 2,773,669
 2,777,883
ATX Canada Acquisitionco Inc. Technology products & components First Lien 6/11/2021 L+6.00%
(Floor 1.00%)
 4,727,880
 4,698,986
 4,491,486
BW NHHC Holdco Inc. Healthcare First Lien 5/15/2025 L+5.00% 2,992,500
 2,949,871
 2,949,498
California Pizza Kitchen, Inc. Restaurants First Lien 8/23/2022 L+6.00%
(Floor 1.00%)
 6,864,912
 6,833,023
 6,693,289
Chloe Ox Parent, LLC (Censeo Health) Healthcare services First Lien 10/23/2024 L+4.50%
(Floor 1.00%)
 5,174,000
 5,127,493
 5,193,402
CMN.com, LLC Consumer services First Lien 11/3/2021 L+6.00%
(Floor 1.00%)
 8,494,168
 8,413,223
 8,494,168
Digital River, Inc. Software & IT services First Lien 2/12/2021 L+6.25%
(Floor 1.00%)
 8,002,967
 7,996,484
 8,002,967
Go Wireless Holdings, Inc. Retail First Lien 12/22/2024 L+6.50%
(Floor 1.00%)
 6,737,500
 6,677,109
 6,602,750
The Hoover Group, Inc. Energy services (Midstream) First Lien 1/28/2021 L+7.25%
(Floor 1.00%)
 1,615,001
 1,567,235
 1,598,851
Hunter Defense Technologies, Inc. Aerospace & defense First Lien 3/29/2023 L+7.00%
(Floor 1.00%)
 6,418,750
 6,299,706
 6,354,563
iEnergizer Limited Business services First Lien 5/1/2019 L+6.00%
(Floor 1.25%)
 8,401,366
 8,341,591
 8,411,868

        Current      
    Investment Maturity Interest      
Portfolio Company Industry Type Date 
Rate1
 Principal Cost 
Fair Value2
Imagine! Print Solutions, LLC Media, marketing & entertainment Second Lien 6/21/2023 L+8.75%
(Floor 1.00%)
 3,000,000
 2,964,347
 2,602,500
InfoGroup Inc. Software & IT services First Lien 4/3/2023 L+5.00%
(Floor 1.50%)
 2,955,000
 2,932,650
 2,952,547
Integro Parent Inc. Business services First Lien 10/31/2022 L+5.75%
(Floor 1.00%)
 4,863,924
 4,757,672
 4,876,083
Intermedia Holdings, Inc. Software & IT services First Lien 7/21/2025 L+6.00%
(Floor 1.00%)
 3,857,142
 3,819,317
 3,875,232
Isagenix International, LLC Healthcare products First Lien 6/14/2025 L+5.75%
(Floor 1.00%)
 2,116,072
 2,095,775
 2,121,362
JAB Wireless, Inc. Telecommunications First Lien 5/2/2023 L+8.00%
(Floor 1.00%)
 7,960,000
 7,886,922
 7,886,922
Lift Brands, Inc. Consumer services First Lien 4/16/2023 L+7.00%
(Floor 1.00%)
 4,975,000
 4,916,383
 4,916,383
LOGIX Holdings Company, LLC Telecommunications First Lien 12/22/2024 L+5.75%
(Floor 1.00%)
 4,505,068
 4,465,000
 4,538,856
LSF9 Atlantis Holdings, LLC Telecommunications First Lien 5/1/2023 L+6.00%
(Floor 1.00%)
 6,781,250
 6,729,089
 6,569,336
Lulu's Fashion Lounge, LLC Consumer products & retail First Lien 8/28/2022 L+7.00%
(Floor 1.00%)
 4,204,545
 4,097,902
 4,288,636
NBG Acquisition, Inc. Wholesale First Lien 4/26/2024 L+5.50%
(Floor 1.00%)
 2,925,000
 2,878,440
 2,954,250
New Era Technology, Inc.4
 Software & IT services First Lien 6/22/2023 L+6.50%
(Floor 1.00%)
 3,281,767
 3,219,386
 3,248,949
    Delayed Draw 6/22/2023 L+6.50%
(Floor 1.00%)
 
 (5,113) 
Nomad Buyer, Inc. Healthcare services First Lien 8/1/2025 L+5.00% 3,000,000
 2,822,699
 2,895,000
New Media Holdings II LLC Media, marketing & entertainment First Lien 7/14/2022 L+6.25%
(Floor 1.00%)
 8,778,152
 8,760,477
 8,857,725
Peraton Corp. (fka MHVC Acquisition Corp.) Aerospace & defense First Lien 4/29/2024 L+5.25%
(Floor 1.00%)
 6,426,904
 6,399,718
 6,402,803
Pet Supermarket, Inc. Consumer products & retail First Lien 7/5/2022 L+5.50%
(Floor 1.00%)
 4,879,807
 4,849,144
 4,806,610
PT Network, LLC5
 Healthcare products First Lien 11/30/2021 L+6.50%
(Floor 1.00%)
 4,369,332
 4,369,332
 4,369,334
    Delayed Draw 11/30/2021 L+6.50%
(Floor 1.00%)
 
 
 

        Current      
    Investment Maturity Interest      
Portfolio Company Industry Type Date 
Rate1
 Principal Cost 
Fair Value2
Solaray, LLC6
 Consumer services First Lien 9/8/2023 L+6.50%
(Floor 1.00%)
 6,276,264
 6,235,507
 6,276,264
    Delayed Draw 9/8/2023 L+6.50%
(Floor 1.00%)
 2,082,862
 2,068,369
 2,080,256
Tacala, LLC Consumer products & retail Second Lien 1/30/2026 L+7.00% 3,000,000
 2,986,041
 3,051,570
Teleguam Holdings , LLC Telecommunications Second Lien 4/12/2024 L+8.50%
(Floor 1.00%)
 2,000,000
 1,966,682
 2,015,000
Terra Millennium Corporation Industrial products First Lien 10/31/2022 L+6.25%
(Floor 1.00%)
 7,676,019
 7,622,068
 7,733,589
TestEquity, LLC Capital equipment First Lien 4/28/2022 L+5.50%
(Floor 1.00%)
 4,848,516
 4,813,354
 4,785,485
TGP Holdings III LLC Durable consumer goods Second Lien 9/25/2025 L+8.50%
(Floor 1.00%)
 2,500,000
 2,467,160
 2,484,375
Time Manufacturing Acquisition Capital equipment First Lien 2/3/2023 L+5.00%
(Floor 1.00%)
 4,922,531
 4,887,835
 4,910,225
Turning Point Brands, Inc. Consumer products & retail Second Lien 5/7/2024 L+7.00%
(Floor 1.00%)
 3,000,000
 2,971,805
 3,060,000
UniTek Global Services, Inc.7
 Telecommunications First Lien 8/27/2023 L+5.50% (Floor 1.00%) 2,500,000
 2,475,342
 2,475,342
    Delayed Draw 8/27/2023 L+5.50% (Floor 1.00%) 
 (2,466) 
U.S. TelePacific Corp. Telecommunications First Lien 5/2/2023 L+5.00%
(Floor 1.00%)
 6,844,420
 6,769,235
 6,750,309
VIP Cinema Holdings, Inc. Hotel, gaming & leisure First Lien 3/1/2023 L+6.00%
(Floor 1.00%)
 4,625,000
 4,607,932
 4,656,797
Wireless Vision Holdings, LLC8
 Telecommunications First Lien 9/29/2022 L+8.50%
(Floor 1.00%)
 7,959,799
 7,830,103
 7,830,103
YS Garments, LLC Retail First Lien 8/9/2024 L+6.00%
(Floor 1.00%)
 5,000,000
 4,950,818
 4,950,000
               
Total Investments           $228,844,541
 $229,710,819

1
Represents the interest rate as of September 30, 2018. All interest rates are payable in cash, unless otherwise noted. The majority of investments bear interest at a rate that may be determined by reference to London Interbank Offered Rate (“LIBOR” or “L”) or Prime (“P”) which reset daily, monthly, quarterly, or semiannually. For each the Company has provided the spread over LIBOR or Prime in effect at September 30, 2018. Certain investments are subject to a LIBOR or Prime interest rate floor.
2
Represents the fair value determined utilizing a similar process as the Company in accordance with ASC 820. However, the determination of such fair value is determined by the Board of Managers of I-45 SLF LLC. It is not included in the Company’s Board of Directors’ valuation process described elsewhere herein.

3
The investment has approximately $0.2 million in an unfunded delayed draw commitment as of September 30, 2018.
4
The investment has approximately $0.3 million in an unfunded delayed draw commitment as of September 30, 2018.
5
The investment has approximately $2.1 million in an unfunded delayed draw commitment as of September 30, 2018.
6
The investment has approximately $0.6 million in an unfunded delayed draw commitment as of September 30, 2018.
7
The investment has approximately $0.5 million in an unfunded delayed draw commitment as of September 30, 2018.
8
The investment is structured as a first lien last out term loan.


I-45 SLF LLC Loan Portfolio as of March 31, 2018
        Current      
    Investment Maturity Interest      
Portfolio Company Industry Type Date 
Rate1
 Principal Cost 
Fair Value2
AAC Holdings, Inc.  Healthcare services  First Lien 6/30/2023  L+ 6.75%
(Floor 1.00%)
 $7,568,046
 $7,413,688
 $7,700,487
American Scaffold Holdings, Inc.  Aerospace & defense  First Lien 3/31/2022  L+6.50%
(Floor 1.00%)
 2,775,000
 2,746,293
 2,761,125
American Teleconferencing Services, Ltd.  Telecommunications  First Lien 12/8/2021  L+6.50%
(Floor 1.00%)
 7,287,370
 6,938,866
 7,285,548
Ansira Holdings, Inc.3
  Business services  First Lien 12/20/2022  L+6.50%
(Floor 1.00%)
 3,878,182
 3,847,470
 3,868,486
    Delayed Draw 12/20/2022  L+6.50%
(Floor 1.00%)
 315,316
 310,799
 314,527
ATI Investment Sub, Inc.  Technology products & components  First Lien 6/22/2021  L+7.25%
(Floor 1.00%)
 3,557,227
 3,503,722
 3,552,781
ATX Canada Acquisitionco Inc.  Technology products & components  First Lien 6/11/2021  L+6.00%
(Floor 1.00%)
 4,836,742
 4,801,504
 4,498,170
Beaver-Visitec International Holdings, Inc.  Healthcare products  First Lien 8/21/2023  L+5.00%
(Floor 1.00%)
 4,925,000
 4,886,584
 4,949,625
California Pizza Kitchen, Inc.  Restaurants  First Lien 8/23/2022  L+6.00%
(Floor 1.00%)
 6,899,937
 6,863,761
 6,775,739
Chloe Ox Parent, LLC (Censeo Health)  Healthcare services  First Lien 12/31/2024  L+5.00%
(Floor 1.00%)
 5,200,000
 5,149,500
 5,265,000
CMN.com, LLC  Consumer services  First Lien 11/3/2021  L+6.00%
(Floor 1.00%)
 8,742,126
 8,645,306
 8,742,126
Digital River, Inc.  Software & IT services  First Lien 2/12/2021  L+6.50%
(Floor 1.00%)
 8,002,967
 7,995,112
 8,002,967
Go Wireless Holdings, Inc.  Retail  First Lien 12/31/2024  L+6.50%
(Floor 1.00%)
 6,912,500
 6,845,573
 6,903,859
Highline Aftermarket Acquisition, LLC  Automobile  First Lien 3/17/2024  L+4.25%
(Floor 1.00%)
 2,856,595
 2,844,340
 2,860,166
Hunter Defense Technologies, Inc.  Aerospace & defense  First Lien 3/29/2023  L+7.00%
(Floor 1.00%)
 6,500,000
 6,370,152
 6,370,152
iEnergizer Limited  Business services  First Lien 5/1/2019  L+6.00%
(Floor 1.25%)
 6,550,375
 6,421,048
 6,558,563
Imagine! Print Solutions, LLC  Media, marketing & entertainment  Second Lien 6/21/2023  L+8.75%
(Floor 1.00%)
 3,000,000
 2,960,563
 2,760,000
InfoGroup Inc.  Software & IT services  First Lien 4/3/2023  L+5.00%
(Floor 1.50%)
 2,970,000
 2,945,028
 2,957,021
Integro Parent Inc.  Business services  First Lien 10/31/2022  L+5.75%
(Floor 1.00%)
 4,888,924
 4,768,810
 4,888,924

        Current      
    Investment Maturity Interest      
Portfolio Company Industry Type Date 
Rate1
 Principal Cost 
Fair Value2
iPayment Holdings, Inc.  Financial services  First Lien 4/11/2023  L+5.00%
(Floor 1.50%)
 4,987,500
 4,987,500
 5,049,844
KeyPoint Government Solutions, Inc.  Business services  First Lien 4/18/2024  L+6.00%
(Floor 1.00%)
 4,750,000
 4,708,981
 4,750,000
LOGIX Holdings Company, LLC  Telecommunications  First Lien 12/22/2024  L+5.75%
(Floor 1.00%)
 4,528,716
 4,484,992
 4,551,360
LSF9 Atlantis Holdings, LLC  Telecommunications  First Lien 5/1/2023  L+6.00%
(Floor 1.00%)
 6,868,750
 6,810,137
 6,854,429
Lulu's Fashion Lounge, LLC  Consumer products & retail  First Lien 8/23/2022  L+7.00%
(Floor 1.00%)
 4,374,999
 4,254,636
 4,506,249
NBG Acquisition, Inc.  Wholesale  First Lien 4/26/2024  L+5.50%
(Floor 1.00%)
 2,962,500
 2,911,071
 2,973,609
New Media Holdings II LLC  Media, marketing & entertainment  First Lien 7/14/2022  L+6.25%
(Floor 1.00%)
 8,822,598
 8,799,522
 8,880,518
Peraton Corp. (fka MHVC Acquisition Corp.)  Aerospace & defense  First Lien 4/29/2024  L+5.25%
(Floor 1.00%)
 4,960,013
 4,938,405
 5,022,013
Pet Supermarket, Inc.  Consumer products & retail  First Lien 7/5/2022  L+5.50%
(Floor 1.00%)
 4,925,000
 4,889,928
 4,900,375
Polycom, Inc.  Telecommunications  First Lien 9/27/2023  L+5.25%
(Floor 1.00%)
 5,234,833
 5,234,833
 5,287,182
Prepaid Legal Services, Inc.  Consumer services  First Lien 7/1/2019  L+5.25%
(Floor 1.25%)
 3,860,938
 3,859,187
 3,860,938
     Second Lien 7/1/2020  L+9.00%
(Floor 1.25%)
 405,000
 398,614
 405,000
PT Network, LLC4
 Healthcare products  First Lien 11/30/2021  L+6.50%
(Floor 1.00%)
 4,425,133
 4,425,133
 4,425,133
Redwood Ahead Acquisition, LLC Business services  First Lien 11/2/2020  L+ 6.50% 2,811,484
 2,767,547
 2,829,056
Solaray, LLC5
 Consumer services  First Lien 9/8/2023  L+6.50%
(Floor 1.00%)
 6,308,205
 6,263,089
 6,308,205
    Delayed Draw 9/8/2023  L+6.50%
(Floor 1.00%)
 1,784,890
 1,768,866
 1,784,890
Tacala, LLC Consumer products & retail  Second Lien 1/31/2026  L+7.00% 3,000,000
 2,985,089
 3,063,765
Teleguam Holdings , LLC  Telecommunications  Second Lien 4/12/2024  L+8.50%
(Floor 1.00%)
 2,000,000
 1,963,812
 2,015,000
Terra Millennium Corporation  Industrial products  First Lien 10/31/2022  L+6.25%
(Floor 1.00%)
 7,776,019
 7,715,978
 7,834,339
TestEquity, LLC  Capital equipment  First Lien 4/28/2022  L+5.50%
(Floor 1.00%)
 4,952,674
 4,911,727
 4,952,674

        Current      
    Investment Maturity Interest      
Portfolio Company Industry Type Date 
Rate1
 Principal Cost 
Fair Value2
TGP Holdings III LLC6
  Durable consumer goods  First Lien 9/25/2024  L+5.00%
(Floor 1.00%)
 1,720,169
 1,701,604
 1,736,296
     Second Lien 9/25/2025  L+8.50%
(Floor 1.00%)
 2,500,000
 2,464,804
 2,537,500
Time Manufacturing Acquisition  Capital equipment  First Lien 2/3/2023  L+5.00%
(Floor 1.00%)
 4,947,519
 4,908,622
 4,935,150
Turning Point Brands, Inc.  Consumer products & retail  Second Lien 3/7/2024  L+7.00%
(Floor 1.00%)
 3,000,000
 2,970,120
 3,060,000
UniTek Global Services, Inc.  Telecommunications  First Lien 1/13/2019  L+8.50%
(Floor 1.00%)
 4,584,809
 4,584,809
 4,584,809
US Joiner Holding Company (IMECO and RAACI)  Transportation & logistics  First Lien 4/16/2020  L+6.00%
(Floor 1.00%)
 4,459,182
 4,425,102
 4,436,886
U.S. TelePacific Corp.  Telecommunications  First Lien 5/2/2023  L+5.00%
(Floor 1.00%)
 7,643,991
 7,550,843
 7,441,425
VIP Cinema Holdings, Inc.  Hotel, gaming & leisure  First Lien 3/1/2023  L+6.00%
(Floor 1.00%)
 4,750,000
 4,730,480
 4,804,934
               
Total Investments           $218,673,550
 $220,806,845

1
Represents the interest rate as of March 31, 2018. All interest rates are payable in cash, unless otherwise noted. The majority of investments bear interest at a rate that may be determined by reference to London Interbank Offered Rate (“LIBOR” or “L”) or Prime (“P”) which reset daily, monthly, quarterly, or semiannually. For each the Company has provided the spread over LIBOR or Prime in effect at March 31, 2018. Certain investments are subject to a LIBOR or Prime interest rate floor.
2
Represents the fair value determined utilizing a similar process as the Company in accordance with ASC 820. However, the determination of such fair value is determined by the Board of Managers of the Joint Venture. It is not included in the Company’s Board of Directors’ valuation process described elsewhere herein.
3
The investment has approximately $0.3 million in an unfunded delayed draw commitment as of March 31, 2018.
4
The investment has approximately $2.1 million in an unfunded delayed draw commitment as of March 31, 2018.
5
The investment has approximately $0.9 million in an unfunded delayed draw commitment as of March 31, 2018.
6
The investment has approximately $0.3 million in an unfunded delayed draw commitment as of March 31, 2018.




Below is certain summarized financial information for I-45 SLF LLC as of September 30, 2018 and March 31, 2018 and for the three and six months ended September 30, 2018 and September 30, 2017 (amounts in thousands):

 September 30, 2018 March 31, 2018
Selected Balance Sheet Information:   
Investments, at fair value (cost $228,845 and $218,674)$229,711
 $220,807
Cash and cash equivalents5,665
 9,317
Due from broker
 330
Deferred financing costs and other assets1,862
 2,111
Interest receivable978
 813
Total assets$238,216
 $233,378
    
Senior credit facility payable$147,000
 $143,000
Payable for unsettled transactions4,930
 3,213
Other liabilities3,281
 3,119
Total liabilities$155,211
 $149,332
Members’ equity83,005
 84,046
Total liabilities and members' equity$238,216
 $233,378

 Three Months Ended Six Months Ended
 September 30, 2018 September 30, 2017 September 30, 2018 September 30, 2017
Selected Statement of Operations Information:       
Total revenues$5,150
 $4,349
 $10,021
 $8,300
Total expenses(2,069)
 (1,643)
 (4,130)
 (3,195)
Net investment income3,081
 2,706
 5,891
 5,105
Net unrealized appreciation(433)
 (281)
 (1,267)
 (60)
Net realized gains74
 324
 271
 938
Net increase in members’ equity resulting from operations$2,722
 $2,749
 $4,895
 $5,983



CAPITAL SOUTHWEST CORPORATION AND SUBSIDIARIES
Consolidated Schedule of Investments in and Advances to Affiliates (Unaudited)
Six Months Ended September 30, 2018
(amounts in thousands)

Portfolio CompanyType of Investment (1) Amount of Interest or Dividends Credited in Income (2) Fair Value at March 31, 2018 Amount of Realized Gain/(Loss) Amount of Unrealized Gain/(Loss) Gross Additions (3) Gross Reductions (4) Fair Value at September 30, 2018
Control Investments               
I-45 SLF LLC80% LLC equity interest $4,488
 $67,113
 $
 $(787) $
 $
 $66,326
                
Prism Spectrum Holdings, LLCFirst lien 471
 4,241
 
 134
 8,965
 
 13,340
 Revolving loan 72
 490
 
 21
 1,475
 (500) 1,486
 96,498.32 Class A units 
 1,692
 
   4,847
 
 6,539
                
Media Recovery, Inc.800,000 shares Series A Convertible Preferred Stock, convertible into 800,000 shares common stock 238
 6,371
 
 252
 
 
 6,623
 4,000,002 shares common stock 1,371
 36,751
 
 1,453
 
 
 38,204
                
TitanLiner, Inc.1,189,609 shares Series B convertible preferred stock (6% PIK) 29
 11,362
 6,913
 (8,436) 29
 (9,868) 
 339,277 shares Series A convertible preferred stock 
 11,928
 11,706
 (8,724) 
 (14,910) 
Total Control Investments  $6,669
 $139,948
 $18,619
 $(16,087) $15,316
 $(25,278) $132,518

Portfolio CompanyType of Investment (1) Amount of Interest or Dividends Credited in Income (2) Fair Value at March 31, 2018 Amount of Realized Gain/(Loss) Amount of Unrealized Gain/(Loss) Gross Additions (3) Gross Reductions (4) Fair Value at September 30, 2018
Affiliate Investments               
Chandler Signs, LLCSenior subordinated debt (12.00% cash) $302
 $4,376
 $
 $(22) $30
 $
 $4,384
 1,500,000 units of Class A-1 common stock 
 1,934
 
 (439) 
 
 1,495
                
Dynamic Communities, LLCFirst lien 252
 
 
 
 10,984
 
 10,984
 Revolving loan 1
 
 
 5
 (5) 
 
 2,000,000 Preferred units 
 
 
 
 2,000
 
 2,000
                
Elite SEM, Inc.First lien 1,083
 17,500
 77
 79
 2,446
 (20,102) 
 1,443 Preferred units; 1,443 Class A Common units 82
 1,879
 
 (87) 716
 (2,508) 
                
ITA Holdings Group, LLCFirst lien 555
 9,314
 
 (206) 16
 (118) 9,006
 First lien - Term Loan B 60
 
 
 (42) 1,963
 (13) 1,908
 Revolving loan 18
 
 
 (5) 988
 (250) 733
 Delayed draw term loan 85
 1,470
 
 (32) 2
 (9) 1,431
 9.25% Class A membership interest 
 1,500
 
 (442) 
 
 1,058
                
SIMR, LLCFirst lien 91
 
 
 
 11,457
 
 11,457
 5,724,000 Class B Common units 
 
 
 
 5,724
 
 5,724
                
Zenfolio Inc.First lien 796
 13,325
 
 (39) 27
 (68) 13,245
 Revolving loan 8
 
 
 (2) 2
 
 
 190 shares of common stock 
 1,900
 
 (307) 
 
 1,593
                
Total Affiliate Investments  $3,333
 $53,198
 $77
 $(1,539) $36,350
 $(23,068) $65,018
Total Control & Affiliate Investments  $10,002
 $193,146
 $18,696
 $(17,626) $51,666
 $(48,346) $197,536

(1)The principal amount and ownership detail as shown in the Consolidated Schedules of Investments.
(2)Represents the total amount of interest or dividends credited to income for the portion of the year an investment was included in the Control or Affiliate categories, respectively.
(3)Gross additions include increases in the cost basis of investments resulting from new portfolio investments, follow-on investments, accrued PIK interest, and accretion of OID. Gross additions also include movement of an existing portfolio company into this category and out of a different category.
(4)Gross reductions include decreases in the cost basis of investments resulting from principal repayments or sales and the exchange of one or more existing securities for one or more new securities. Gross reductions also include movement of an existing portfolio company out of this category and into a different category.


Item 2.Management's Discussion and Analysis of Financial Condition and Results of Operations

The following discussion should be read in conjunction with our consolidated financial statements and the notes thereto included in our Annual Report on Form 10-K for the fiscal year ended March 31, 2018 as filed with the SEC on June 5, 2018, (the “Form 10-K”).

The information contained herein may contain “forward-looking statements” based on our current expectations, assumptions and estimates about us and our industry. These forward-looking statements involve risks and uncertainties. Words such as “may,” “predict,” “will,” “continue,” “likely,” “would,” “could,” “should,” “expect,” “anticipate,” “potential,” “estimate,” “indicate,” “seek,” “believe,” “target,” “intend,” “plan,” or “project” and other similar expressions identify forward-looking statements. In addition, any statements that refer to expectations, projections or other characterizations of future events or circumstances are forward-looking statements that are subject to risks, uncertainties and assumptions. Our actual results could differ materially from those we express in the forward-looking statements as a result of several factors more fully described in “Risk Factors” and elsewhere in our Form 10-K for the year ended March 31, 2018 and in this Form 10-Q. The forward-looking statements made in this Form 10-Q relate only to events as of the date on which the statements are made. You should read the following discussion in conjunction with the consolidated financial statements and related footnotes and other financial information included in our Form 10-K for the year ended March 31, 2018. We undertake no obligation to update publicly any forward-looking statements for any reason, whether as a result of new information, future events or otherwise, except as required by law.

OVERVIEW

We are an internally managed closed-end, non-diversified management investment company that has elected to be regulated as a BDC under the 1940 Act. We specialize in providing customized debt and equity financing to LMM companies and debt capital to UMM companies in a broad range of investment segments located primarily in the United States. Our investment objective is to produce attractive risk-adjusted returns by generating current income from our debt investments and capital appreciation from our equity and equity related investments. Our investment strategy is to partner with business owners, management teams and financial sponsors to provide flexible financing solutions to fund growth, changes of control, or other corporate events. We invest primarily in senior debt securities, secured by security interests in portfolio company assets, and in secured and unsecured subordinated debt securities. We also invest in equity interests in our portfolio companies alongside our debt securities.

We focus on investing in companies with histories of generating revenues and positive cash flow, established market positions and proven management teams with strong operating discipline. We target senior debt, subordinated debt, and equity investments in LMM companies, as well as first and second lien syndicated loans in UMM companies. Our target LMM companies typically have annual EBITDA between $3.0 million and $15.0 million, and our LMM investments generally range in size from $5.0 million to $25.0 million. Our UMM investments generally include syndicated first and second lien loans in companies with EBITDA generally greater than $50.0 million, and our UMM investments typically range in size from $5.0 million to $15.0 million.

We seek to fill the financing gap for LMM companies, which, historically, have had more limited access to financing from commercial banks and other traditional sources. The underserved nature of the LMM creates the opportunity for us to meet the financing needs of LMM companies while also negotiating favorable transaction terms and equity participations. Our ability to invest across a LMM company’s capital structure, from secured loans to equity securities, allows us to offer portfolio companies a comprehensive suite of financing options. Providing customized financing solutions is important to LMM companies. We generally seek to partner directly with financial sponsors, entrepreneurs, management teams and business owners in making our investments. Our LMM debt investments typically include senior loans with a first lien on the assets of the portfolio company, as well as subordinated debt which may either be secured or unsecured subordinated loans. Our LMM debt investments typically have a term of between five and seven years from the original investment date. We also often seek to invest in the equity securities of our LMM portfolio companies.

Our investments in UMM companies primarily consist of direct investments in or secondary purchases of interest bearing debt securities in privately held companies that are generally larger in size than the LMM companies included in our portfolio. Our UMM debt investments are generally secured by either a first or second priority lien on the assets of the

portfolio company and typically have an expected duration of between three and seven years from the original investment date.

Because we are internally managed, we do not pay any external investment advisory fees, but instead directly incur the operating costs associated with employing investment and portfolio management professionals. We believe that our internally managed structure provides us with a beneficial operating expense structure when compared to other publicly traded and privately held investment firms which are externally managed, and our internally managed structure allows us the opportunity to leverage our non-interest operating expenses as we grow our investment portfolio. For the six months ended September 30, 2018 and 2017, the ratio of our annualized second quarter operating expenses, excluding interest expense, as a percentage of our quarterly average total assets was 3.05% and 4.03%, respectively.

CRITICAL ACCOUNTING POLICIES AND USE OF ESTIMATES

The preparation of our consolidated financial statements in accordance with U.S. GAAP requires management to make certain estimates and assumptions that affect the reported amounts of assets and liabilities at the date of the consolidated financial statements and the reported amounts of revenues and expenses for the periods covered by the consolidated financial statements. We have identified investment valuation and revenue recognition as our most critical accounting estimates. On an on-going basis, we evaluate our estimates, including those related to the matters below. These estimates are based on the information that is currently available to us and on various other assumptions that we believe to be reasonable under the circumstances. Actual results could differ materially from those estimates under different assumptions or conditions. A discussion of our critical accounting policies follows.

Valuation of Investments

The most significant determination inherent in the preparation of our consolidated financial statements is the valuation of our investment portfolio and the related amounts of unrealized appreciation and depreciation. As of September 30, 2018 and March 31, 2018, our investment portfolio at fair value represented approximately 95.2% and 94.2%, respectively, of our total assets. We are required to report our investments at fair value. We follow the provisions of Accounting Standards Codification, or ASC 820, Fair Value Measurements and Disclosures ("ASC 820").  ASC 820 defines fair value, establishes a framework for measuring fair value, establishes a fair value hierarchy based on the quality of inputs used to measure fair value, and enhances disclosure requirements for fair value measurements. ASC 820 requires us to assume that the portfolio investment is to be sold in the principal market to independent market participants, which may be a hypothetical market.  See Note 4 — “Fair Value Measurements” in the notes to consolidated financial statements for a detailed discussion of our investment portfolio valuation process and procedures.

Due to the inherent uncertainty in the valuation process, our determination of fair value for our investment portfolio may differ materially from the values that would have been determined had a ready market for the securities actually existed. In addition, changes in the market environment, portfolio company performance, and other events may occur over the lives of the investments that may cause the gains or losses ultimately realized on these investments to be materially different than the valuations currently assigned. We determine fair value of each individual investment and record changes in fair value as unrealized appreciation or depreciation.

Our Board of Directors is responsible for determining, in good faith, the fair value of our investments and our valuation procedures, consistent with the 1940 Act requirements. Our Board of Directors believes that our investment portfolio as of September 30, 2018 and March 31, 2018 reflects the fair value as of those dates based on the markets in which we operate and other conditions in existence on those reporting dates. 

Revenue Recognition

Interest and Dividend Income

Interest and dividend income is recorded on an accrual basis to the extent amounts are expected to be collected. Dividend income is recognized on the date dividends are declared by the portfolio company or at the point an obligation exists for the portfolio company to make a distribution. Discounts/premiums received to par on loans purchased are capitalized and accreted or amortized into income over the life of the loan using the effective interest method. In accordance

with our valuation policy, accrued interest and dividend income is evaluated quarterly for collectability. When we do not expect the debtor to be able to service all of its debt or other obligations, we will generally establish a reserve against interest income receivable, thereby placing the loan or debt security on non-accrual status, and cease to recognize interest income on that loan or debt security until the borrower has demonstrated the ability and intent to pay contractual amounts due. If a loan or debt security’s status significantly improves regarding its ability to service debt or other obligations, it will be restored to accrual basis. As of September 30, 2018, we did not have any investments on non-accrual status or past due its contractual payment obligation.

Recently Issued Accounting Standards

In February 2016, the FASB issued ASU 2016-02, Leases, which requires lessees to recognize on the balance sheet a right-of-use asset, representing its right to use the underlying asset for the lease term, and a lease liability for all leases with terms greater than 12 months. The guidance also requires qualitative and quantitative disclosures designed to assess the amount, timing, and uncertainty of cash flows arising from leases. The standard requires the use of a modified retrospective transition approach, which includes a number of optional practical expedients that entities may elect to apply. In July 2018, the FASB issued ASU 2018-10, Codification Improvements to Topic 842, Leases, which affects narrow aspects of the guidance issued in the amendments in ASU 2016-02. The new guidance is effective for annual periods beginning after December 15, 2018, and interim periods therein. Early application is permitted. While we continue to assess the effect of adoption, we currently believe the single change relates to the recognition of a new right-of-use asset and lease liability on our consolidated balance sheet for our office space operating lease. We currently have one operating lease for office space and do not expect a significant change in our leasing activity between now and adoption.

In May 2014, the FASB issued ASU 2014-09, Revenue from Contracts with Customers (Topic 606). ASU 2014-09 supersedes the revenue recognition requirements under SAC Topic 605, Revenue Recognition, and most industry-specific guidance throughout the Industry Topics of the ASC. The core principle of the guidance is that an entity should recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which an entity expects to be entitled in exchange for those goods or services. Under the new guidance, an entity is required to perform the following five steps: (1) identify the contract(s) with a customer; (2) identify the performance obligations in the contract; (3) determine the transaction price; (4) allocate the transaction price to the performance obligations in the contract, and (5) recognize revenue when (or as) the entity satisfies a performance obligation. The new guidance will significantly enhance comparability of revenue recognition practices across entities, industries, jurisdictions and capital markets. Additionally, the guidance requires improved disclosures as to the nature, amount, timing and uncertainty of revenue that is recognized. In May 2016, the FASB issued ASU No. 2016-12, Revenue from Contracts with Customers (Topic 606)—Narrow-Scope Improvements and Practical Expedients. This ASU clarified guidance on assessing collectability, presenting sales tax, measuring noncash consideration, and certain transition matters. The FASB tentatively decided to defer the effective date of the new revenue standard for public entities under U.S. GAAP for one year. The new guidance will beis effective for the annual reporting period beginning after December 15, 2017, including interim periods within that reporting period. Early adoption would be permitted for annual reporting periods beginning after December 15, 2016. The Company adopted ASU 2014-09 effective April 1, 2018CSWC completed its initial assessment in evaluating the potential impact on its consolidated financial statements and based on its initial assessment, determined that its material financial contracts are excluded from the scope of ASU 2014-09. As a result of the scope exception for financial contracts, the Company's management has determined that there will bewere no material changes to the recognition timing and classification of revenues and expenses; additionally, the Company's management does not expect the adoption of ASU 2014-09 todid not have a significant impact toon pretax income or on itsthe consolidated financial statement disclosures upon adoption. The Company will continue to evaluate the impacts of ASU 2014-09 through the date of adoption to ensure that its initial assessment continues to remain accurate. disclosures.


In August 2016, the FASB issued ASU 2016-15, Statement of Cash Flows (Topic 230), which is intended to reduce the existing diversity in practice in how certain cash receipts and cash payments are presented and classified in the statement of cash flows. The guidance is effective for annual periods beginning after December 15, 2017, and interim periods therein. Early application is permitted. The impact ofCompany adopted ASU 2016-15 effective April 1, 2018 and the adoption of this new accounting standarddid not have a material impact on the Company’sCompany's consolidated financial statements is not expected to be material.statements.

18



3.INVESTMENTS

The following table showsIn August 2018, the composition of the investment portfolio, at fair value and cost (with corresponding percentage of total portfolio investments) as of September 30, 2017 and March 31, 2017:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Percentage of

 

 

Percentage of

 

 

 

 

 

Percentage of

 

 

 

Fair Value

 

Total Portfolio

 

 

Net Assets

 

 

Cost

 

Total Portfolio

 

 

 

(dollars in millions)

 

September 30, 2017:

    

 

    

    

    

 

    

    

 

 

 

    

    

    

    

1st lien loans1

 

$

136.1

 

42.3

%

 

46.5

%

 

$

135.0

 

48.2

%  

2nd lien loans

 

 

32.4

 

10.1

 

 

11.1

 

 

 

32.0

 

11.4

 

Subordinated debt

 

 

18.9

 

5.9

 

 

6.5

 

 

 

18.8

 

6.7

 

Preferred equity

 

 

22.3

 

6.9

 

 

7.6

 

 

 

15.3

 

5.5

 

Common equity & warrants

 

 

44.8

 

13.9

 

 

15.3

 

 

 

13.9

 

5.0

 

I-45 SLF LLC2

 

 

67.4

 

20.9

 

 

23.0

 

 

 

64.8

 

23.2

 

 

 

$

321.9

 

100.0

%

 

110.0

%

 

$

279.8

 

100.0

%  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

March 31, 20173:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1st lien loans

 

$

107.8

 

37.6

%

 

37.8

%

 

$

106.8

 

42.6

%  

2nd lien loans

 

 

47.2

 

16.5

 

 

16.6

 

 

 

46.9

 

18.7

 

Subordinated debt

 

 

12.5

 

4.3

 

 

4.4

 

 

 

12.4

 

4.9

 

Preferred equity

 

 

18.3

 

6.4

 

 

6.4

 

 

 

14.8

 

5.9

 

Common equity & warrants

 

 

37.7

 

13.1

 

 

13.2

 

 

 

8.8

 

3.6

 

I-45 SLF LLC2

 

 

63.4

 

22.1

 

 

22.2

 

 

 

60.8

 

24.3

 

 

 

$

286.9

 

100.0

%

 

100.6

%

 

$

250.5

 

100.0

%  


1

Included in 1FASB issued ASU 2018-13, st lien loans are loans structured as first lien last out loans. These loans may in certain cases be subordinated in payment priority to other senior secured lenders. As of September 30, 2017 and March 31, 2017, the fair value of the first lien last out loans are $22.0 million and $21.8 million, respectively.

2

I-45 SLF LLC (“I-45 SLF”) is a joint venture between CSWC and Main Street Capital Corporation (“Main Street”). This entity primarily invests in syndicated senior secured loans to the UMM. The portfolio companies held by I-45 SLF represent a diverse set of industry classifications, which are similar to those in which CSWC invests directly. See Note 15 for further discussion.

3

Presentation of March 31, 2017 disclosure is updated to conform to the current period presentation.

19


The following table shows the composition of the investment portfolio by industry, at fair value and cost (with corresponding percentage of total portfolio investments) as of September 30, 2017 and March 31, 2017:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

 

 

    

Percentage of

 

    

Percentage of

 

 

 

 

    

Percentage of

    

 

 

Fair Value

 

Total Portfolio

 

 

Net Assets

 

 

Cost

 

Total Portfolio

 

 

 

(dollars in millions)

 

September 30, 2017:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

I-45 SLF LLC1

 

$

67.4

 

20.9

%

 

23.0

%

 

$

64.8

 

23.2

%  

Industrial Products

 

 

39.9

 

12.4

 

 

13.6

 

 

 

5.4

 

1.9

 

Business Services

 

 

28.5

 

8.9

 

 

9.7

 

 

 

28.0

 

10.0

 

Consumer Products and Retail

 

 

26.1

 

8.1

 

 

8.9

 

 

 

26.2

 

9.4

 

Media, Marketing, & Entertainment

 

 

23.5

 

7.3

 

 

8.0

 

 

 

21.4

 

7.6

 

Energy Services (Upstream)

 

 

16.0

 

5.0

 

 

5.5

 

 

 

14.0

 

5.0

 

Environmental Services

 

 

15.3

 

4.7

 

 

5.2

 

 

 

15.3

 

5.5

 

Distribution

 

 

12.7

 

4.0

 

 

4.3

 

 

 

12.6

 

4.5

 

Industrial Services

 

 

10.1

 

3.1

 

 

3.5

 

 

 

10.8

 

3.9

 

Consumer Services

 

 

10.1

 

3.1

 

 

3.5

 

 

 

10.0

 

3.6

 

Paper & Forest Products

 

 

9.9

 

3.1

 

 

3.4

 

 

 

9.8

 

3.5

 

Food, Agriculture & Beverage

 

 

9.8

 

3.0

 

 

3.4

 

 

 

9.6

 

3.4

 

Healthcare Services

 

 

9.4

 

2.9

 

 

3.2

 

 

 

9.2

 

3.3

 

Restaurants

 

 

8.4

 

2.6

 

 

2.9

 

 

 

8.4

 

3.0

 

Telecommunications

 

 

8.3

 

2.6

 

 

2.9

 

 

 

8.3

 

3.0

 

Financial Services

 

 

7.3

 

2.3

 

 

2.5

 

 

 

7.3

 

2.6

 

Gaming & Leisure

 

 

7.1

 

2.2

 

 

2.4

 

 

 

6.8

 

2.4

 

Software & IT Services

 

 

7.1

 

2.2

 

 

2.4

 

 

 

7.0

 

2.5

 

Healthcare Products

 

 

5.0

 

1.6

 

 

1.7

 

 

 

4.9

 

1.7

 

 

 

$

321.9

 

100.0

%

 

110.0

%

 

$

279.8

 

100.0

%  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

 

 

    

Percentage of

 

    

Percentage of

 

 

 

 

    

Percentage of

    

 

 

Fair Value

 

Total Portfolio

 

 

Net Assets

 

 

Cost

 

Total Portfolio

 

 

 

(dollars in millions)

 

March 31, 20172:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

I-45 SLF LLC1

 

$

63.4

 

22.1

%

 

22.2

%

 

$

60.8

 

24.3

%  

Industrial Products

 

 

44.7

 

15.6

 

 

15.7

 

 

 

12.3

 

4.9

 

Media, Marketing, & Entertainment

 

 

32.3

 

11.2

 

 

11.3

 

 

 

32.2

 

12.8

 

Distribution

 

 

20.9

 

7.3

 

 

7.3

 

 

 

20.8

 

8.3

 

Consumer Products & Retail

 

 

18.4

 

6.4

 

 

6.4

 

 

 

18.3

 

7.3

 

Business Services

 

 

14.0

 

4.9

 

 

4.9

 

 

 

12.8

 

5.1

 

Energy Services (Upstream)

 

 

12.7

 

4.4

 

 

4.5

 

 

 

14.0

 

5.6

 

Software & IT Services

 

 

12.0

 

4.2

 

 

4.2

 

 

 

11.8

 

4.7

 

Environmental Services

 

 

10.1

 

3.5

 

 

3.6

 

 

 

10.1

 

4.0

 

Food, Agriculture & Beverage

 

 

9.9

 

3.5

 

 

3.5

 

 

 

9.7

 

3.9

 

Paper & Forest Products

 

 

9.8

 

3.4

 

 

3.4

 

 

 

9.8

 

3.9

 

Gaming & Leisure

 

 

8.8

 

3.1

 

 

3.1

 

 

 

8.5

 

3.4

 

Telecommunications

 

 

8.7

 

3.0

 

 

3.0

 

 

 

8.4

 

3.4

 

Restaurants

 

 

8.4

 

2.9

 

 

2.9

 

 

 

8.4

 

3.4

 

Consumer Services

 

 

5.0

 

1.8

 

 

1.8

 

 

 

5.0

 

2.0

 

Healthcare Products

 

 

5.0

 

1.7

 

 

1.8

 

 

 

4.9

 

1.9

 

Financial Services

 

 

2.8

 

1.0

 

 

1.0

 

 

 

2.7

 

1.1

 

 

 

$

286.9

 

100.0

%

 

100.6

%

 

$

250.5

 

100.0

%  


1

I-45 SLF is a joint venture between CSWC and Main Street. This entity primarily invests in syndicated senior secured loans to the UMM. The portfolio companies in I-45 SLF include multi-sector holdings, which are similar to those in which CSWC invests directly. See Note 15 for further discussion.

2

Disclosure added to March 31, 2017 to provide comparable presentation to September 30, 2017.

20


The following tables summarize the composition of the investment portfolio by geographic region of the United States, at fair value and cost (with corresponding percentage of total portfolio investments), as of September 30, 2017 and March 31, 2017:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Percentage of

 

 

 

 

 

Percentage of

 

 

 

Fair Value

 

Total Portfolio

 

 

Cost

 

Total Portfolio

 

 

 

(dollars in millions)

 

September 30, 2017:

    

 

    

    

    

 

 

 

    

    

    

    

Southwest

 

$

79.2

 

24.6

%

 

$

42.1

 

15.1

%  

South

 

 

74.8

 

23.2

 

 

 

75.1

 

26.8

 

I-45 SLF LLC1

 

 

67.4

 

20.9

 

 

 

64.8

 

23.2

 

Northeast

 

 

48.5

 

15.1

 

 

 

46.2

 

16.5

 

West

 

 

30.5

 

9.5

 

 

 

30.4

 

10.8

 

Midwest

 

 

21.5

 

6.7

 

 

 

21.2

 

7.6

 

 

 

$

321.9

 

100.0

%

 

$

279.8

 

100.0

%  

 

 

 

 

 

 

 

 

 

 

 

 

 

March 31, 2017:

 

 

 

 

 

 

 

 

 

 

 

 

Southwest

 

$

82.6

 

28.8

%

 

$

50.0

 

20.0

%

I-45 SLF LLC1

 

 

63.4

 

22.1

 

 

 

60.8

 

24.3

 

Northeast

 

 

43.7

 

15.2

 

 

 

43.4

 

17.4

 

South

 

 

38.5

 

13.4

 

 

 

38.2

 

15.2

 

West

 

 

30.3

 

10.6

 

 

 

30.2

 

12.0

 

Midwest

 

 

28.4

 

9.9

 

 

 

27.9

 

11.1

 

 

 

$

286.9

 

100.0

%

 

$

250.4

 

100.0

%  


1

I-45 SLF is a joint venture between CSWC and Main Street. This entity primarily invests in syndicated senior secured loans to the UMM. The portfolio companies held by I-45 SLF represent a diverse set of industry classifications, which are similar to those in which CSWC invests directly. See Note 15 for further discussion.

4.FAIR VALUE MEASUREMENTS

Investment Valuation Process

The valuation process is led by the finance department in conjunction with the investment team. The process includes a monthly review of each investment by our executive officers and investment teams. Valuations of each portfolio security are prepared quarterly by the finance department using updated financial and other operational information collected by the investment teams. Each investment valuation is then subject to review by the executive officers and investment teams. In conjunction with the internal valuation process, we have also engaged multiple independent consulting firms specializing in financial due diligence, valuation, and business advisory services to provide third-party valuation reviews of certain investments. The third-party valuation firms provide a range of values for selected investments, which is presented to CSWC’s executive officers and Board of Directors.

CSWC also uses a standard internal investment rating system in connection with its investment oversight, portfolio management, and investment valuation procedures for its debt portfolio. This system takes into account both quantitative and qualitative factors of the portfolio company and the investments held therein.

There is no single standard for determining fair value in good faith, as fair value depends upon the specific circumstances of each individual investment. While management believes our valuation methodologies are appropriate and consistent with market participants, the recorded fair values of our investments may differ significantly from fair values that would have been used had an active market for the securities existed. In addition, changes in the market environment and other events that may occur over the life of the investments may cause the gains or losses ultimately realized on these investments to be different than the valuations currently assigned. The Board of Directors has the ultimate responsibility for reviewing and approving, in good faith, the fair value of CSWC’s investments in accordance with the 1940 Act.

21


Fair Value Hierarchy

CSWC has established and documented processesMeasurement (Topic 820): Disclosure Framework - Changes to the Disclosure Requirements for determining the fair values of portfolio company investments on a recurring basis in accordance with the 1940 Act and ASC Topic 820.Fair Value Measurement, As required by ASC Topic 820, when the inputs used to measure fair value fall within different levels of the hierarchy, the level within which changes the fair value measurement is categorized is based on the lowest level input that is significant to the fair value measurement in its entirety. For example, a Level 3 fair value measurement may include inputs that are observable (Levels 1 and 2) and unobservable (Level 3). Therefore, unrealized appreciation and depreciation related to such investments categorized within the Level 3 tables below may include changes in fair value that are attributable to both observable inputs (Levels 1 and 2) and unobservable inputs (Level 3). CSWC conducts reviews of fair value hierarchy classifications on a quarterly basis. We also use judgment and consider factors specific to the investment in determining the significance of an input to a fair value measurement. 

The three levels of valuation inputs established by ASC Topic 820 are as follows:

·

Level 1: Investments whose values are based on unadjusted quoted prices in active markets for identical assets or liabilities.

·

Level 2: Investments whose values are based on quoted prices for similar assets and liabilities in active markets, and inputs that are observable for the asset or liability, either directly or indirectly, for substantially the full term of the financial instrument.

·

Level 3: Investments whose values are based on unobservable inputs that are significant to the overall fair value measurement. 

As of September 30, 2017 and March 31, 2017, 100% of the CSWC investment portfolio consisted of debt and equity instruments of privately held companies for which inputs falling within the categories of Level 1 and Level 2 are generally not available. Therefore, CSWC determines the fair value of its investments (excluding investments for which fair value is measured at NAV) in good faith using Level 3 inputs, pursuant to a valuation policy and process that is established by the management of CSWC, with assistance from multiple third-party valuation advisors, which is subsequently approved by our Board of Directors.

Investment Valuation Inputs

ASC Topic 820 defines fair value in terms of the price that would be received upon the sale of an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date excluding transaction costs. Under ASC Topic 820, the fair value measurement also assumes that the transaction to sell an asset occurs in the principal market for the asset or, in the absence of a principal market, the most advantageous market for the asset. The principal market is the market in which the reporting entity would sell or transfer the asset with the greatest volume and level of activity for the asset. In determining the principal market for an asset or liability under ASC Topic 820, it is assumed that the reporting entity has access to the market as of the measurement date. 

The Level 3 inputs to CSWC’s valuation process reflect our best estimate of the assumptions that would be used by market participants in pricing the investment in a transaction in the principal or most advantageous market for the asset. 

The fair value determination of each portfolio investment categorized as Level 3 required one or more of the following unobservable inputs:

·

Financial information obtained from each portfolio company, including unaudited statements of operations and balance sheets for the most recent period available as compared to budgeted numbers;

·

Current and projected financial condition of the portfolio company;

·

Current and projected ability of the portfolio company to service its debt obligations;

·

Type and amount of collateral, if any, underlying the investment;

·

Current financial ratios (e.g., fixed charge coverage ratio, interest coverage ratio and net debt/EBITDA ratio) applicable to the investment;

·

Current liquidity of the investment and related financial ratios (e.g., current ratio and quick ratio);

·

Indicative dealer quotations from brokers, banks, and other market participants;

22


·

Market yields on other securities of similar risk;

·

Pending debt or capital restructuring of the portfolio company;

·

Projected operating results of the portfolio company;

·

Current information regarding any offers to purchase the investment;

·

Current ability of the portfolio company to raise any additional financing as needed;

·

Changes in the economic environment which may have a material impact on the operating results of the portfolio company;

·

Internal occurrences that may have an impact (both positive and negative) on the operating performance of the portfolio company;

·

Qualitative assessment of key management;

·

Contractual rights, obligations or restrictions associated with the investment; and

·

Other factors deemed relevant.

CSWC uses several different valuation approaches depending on the security type including the Market Approach, the Income Approach, the Enterprise Value Waterfall Approach, and the NAV Valuation Method. 

Market Approach

Market Approach is a qualitative and quantitative analysis of the aforementioned unobservable inputs. It is a combination of the Enterprise Value Waterfall Approach and Income Approach as described in detail below. For debt investments recently originated or where the value has not departed significantly from its cost, we generally rely on our cost basis or recent transaction price to determine the fair value, unless a material event has occurred since origination.

Income Approach

In valuing debt securities, CSWC typically uses an Income Approach model, which considers some or all of the factors listed above. Under the Income Approach, CSWC develops an expectation of the yield that a hypothetical market participant would require when purchasing each debt investment (the “Required Market Yield”). The Required Market Yield is calculated in a two-step process. First, using quarterly market data from our third-party valuation provider we estimate the current market yield of similar debt securities. Next, based on the factors described above, we modify the current market yield for each security to produce a unique Required Market Yield for each of our investments. The resulting Required Market Yield is the significant Level 3 input to the Income Approach model. If, with respect to an investment, the unobservable inputs have not fluctuated significantly from the date the investment was made or have not fluctuated significantly from CSWC’s expectations on the date the investment was made, and there have been no significant fluctuations in the market pricing for such investments, we may conclude that the Required Market Yield for that investment is equal to the stated rate on the investment. In instances where CSWC determines that the Required Market Yield is different from the stated rate on the investment, we discount the contractual cash flows on the debt instrument using the Required Market Yield in order to estimate the fair value of the debt security.

In addition, under the Income Approach, CSWC also determines the appropriateness of the use of third-party broker quotes, if any, as a significant Level 3 input in determining fair value. In determining the appropriateness of the use of third-party broker quotes, CSWC evaluates the level of actual transactions used by the broker to develop the quote, whether the quote was an indicative price or binding offer, the depth and consistency of broker quotes, the source of the broker quotes, and the correlation of changes in broker quotes with underlying performance of the portfolio company and other market indices. To the extent sufficient observable inputs are available to determine fair value, CSWC may use third-party broker quotes or other independent pricing to determine the fair value of certain debt investments.

Fair value measurements using the Income Approach model can be sensitive to significant changes in one or more of the inputs. A significant increase (decrease) in the Required Market Yield for a particular debt security may result in a lower (higher) fair value for that security. A significant increase (decrease) in a third-party broker quote for a particular debt security may result in a higher (lower) value for that security.

Enterprise Value Waterfall Approach

In valuing equity securities (including warrants), CSWC estimates fair value using an Enterprise Value Waterfall valuation model. CSWC estimates the enterprise value of a portfolio company and then allocates the enterprise value to the portfolio company’s securities in order of their relative liquidation preference. In addition, CSWC assumes that any

23


outstanding debt or other securities that are senior to CSWC’s equity securities are required to be repaid at par. Additionally, we estimate the fair value of a limited number of our debt securities using the Enterprise Value Waterfall approach.

To estimate the enterprise value of the portfolio company, CSWC uses a weighted valuation model based on public comparable companies, observable transactions and discounted cash flow analyses. A main input into the valuation model is a measure of the portfolio company’s financial performance, which generally is either earnings before interest, taxes, depreciation and amortization, as adjusted (“Adjusted EBITDA”) or revenues. In addition, we consider other factors, including but not limited to (1) offers from third parties to purchase the portfolio company and (2) the implied value of recent investments in the equity securities of the portfolio company. For certain non-performing assets, we may utilize the liquidation or collateral value of the portfolio company's assets in our estimation of its enterprise value.

The significant Level 3 inputs to the Enterprise Value Waterfall model are (1) an appropriate multiple derived from the comparable public companies and transactions, (2) discount rate assumptions used in the discounted cash flow model and (3) a measure of the portfolio company’s financial performance, which generally is either Adjusted EBITDA or revenues. Inputs can be based on historical operating results, projections of future operating results or a combination thereof. The operating results of a portfolio company may be unaudited, projected or pro forma financial information and may require adjustments for certain non-recurring items. CSWC also may consult with the portfolio company’s senior management to obtain updates on the portfolio company’s performance, including information such as industry trends, new product development, loss of customers and other operational issues. Fair value measurements using the Enterprise Value Waterfall model can be sensitive to significant changes in one or more of the inputs. A significant increase (decrease) in either the multiple, Adjusted EBITDA or revenues for a particular equity security would result in a higher (lower) fair value for that security.

NAV Valuation Method

Under the NAV valuation method, for an investment in an investment fund that does not have a readily determinable fair value, CSWC measures the fair value of the investment predominately based on the NAV of the investment fund as of the measurement date. However, in determining the fair value of the investment, we may consider whether adjustments to the NAV are necessary in certain circumstances, based on the analysis of any restrictions on redemption of our investment as of the measurement date, recent actual sales or redemptions of interests in the investment fund, expected future cash flows available to equity holders, or other uncertainties surrounding CSWC’s ability to realize the full NAV of its interests in the investment fund.

The table below presents the Valuation Techniques and Significant Level 3 Inputs (ranges and weighted averages) used in the valuation of CSWC’s debt and equity securities at September 30, 2017 and March 31, 2017. The table is not intended to be all inclusive, but instead captures the significant unobservable inputs relevant to our determination of fair value.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

 

    

Fair Value at

    

Significant

    

 

    

 

 

 

 

Valuation

 

September 30, 2017

 

Unobservable

 

 

 

Weighted

 

Type

 

Technique

 

(in millions)

 

Inputs

 

Range

 

Average

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity Investments

 

Enterprise Value Waterfall Approach

 

$

67.1

 

EBITDA Multiple

 

4.4x - 9.4x

 

7.26x

 

 

 

 

 

 

 

 

Weighted Average Cost of Capital

 

13.8% - 30.0%

 

18.9%

 

Debt Investments

 

Income Approach

 

 

164.0

 

Required Market Yield

 

7.8% - 14.5%

 

10.7%

 

 

 

 

 

 

 

 

Third Party Broker Quote

 

96.8 - 101.0

 

 

 

 

 

Market Approach

 

 

23.4

 

Recent Transaction

 

 

 

 

 

 

 

 

 

 

187.4

 

 

 

 

 

 

 

Total Level 3 Investments

 

 

 

$

254.5

 

 

 

 

 

 

 

24


 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

 

    

Fair Value at

    

Significant

    

 

    

 

 

 

 

Valuation

 

March 31, 2017

 

Unobservable

 

 

 

Weighted

 

Type

 

Technique

 

(in millions)

 

Inputs

 

Range

 

Average

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity Investments

 

Enterprise Value
Waterfall Approach

 

$

56.0

 

EBITDA Multiple

 

4.10x - 9.30x

 

7.80x

 

 

 

 

 

 

 

 

Weighted Average Cost of Capital

 

14.1% - 27.8%

 

17.5%

 

Debt Investments

 

Income Approach

 

 

132.8

 

Required Market Yield

 

7.70% - 12.60%

 

10.8%

 

 

 

 

 

 

 

 

Third Party Broker Quote

 

97.50 - 101.25

 

 

 

 

 

Market Approach

 

 

34.8

 

Recent Transaction

 

 

 

 

 

 

 

 

 

 

167.5

 

 

 

 

 

 

 

Total Level 3 Investments

 

 

 

$

223.5

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

The following fair value hierarchy tables set forth our investment portfolio by level as of September 30, 2017 and March 31, 2017 (in millions):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair Value Measurements

 

 

 

 

 

 

at September 30, 2017 Using

 

 

    

 

 

    

Quoted Prices in

    

Significant

    

 

 

 

 

 

 

 

 

Active Markets

 

Other

 

Significant

 

 

 

 

 

 

for Identical

 

Observable

 

Unobservable

 

 

 

 

 

 

Assets

 

Inputs

 

Inputs

 

Asset Category

 

Total

 

(Level 1)

 

(Level 2)

 

(Level 3)

 

1st lien loans

 

$

136.1

 

$

 

$

 

$

136.1

 

2nd lien loans

 

 

32.4

 

 

 

 

 

 

32.4

 

Subordinated debt

 

 

18.9

 

 

 

 

 

 

18.9

 

Preferred equity

 

 

22.3

 

 

 

 

 

 

22.3

 

Common equity & warrants

 

 

44.8

 

 

 

 

 

 

44.8

 

Investments measured at net asset value1

 

 

67.4

 

 

 

 

 

 

 

Total Investments

 

$

321.9

 

$

 

$

 

$

254.5

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair Value Measurements

 

 

 

at March 31, 2017 Using

 

 

 

 

 

 

Quoted Prices in

 

 

 

 

 

 

 

 

 

 

 

 

Active Markets

 

Significant Other

 

Significant

 

 

 

 

 

 

for Identical

 

Observable

 

Unobservable

 

 

 

 

 

 

Assets

 

Inputs

 

Inputs

 

Asset Category2

 

Total

 

(Level 1)

 

(Level 2)

 

(Level 3)

 

1st lien loans

    

$

107.8

 

$

 

$

 

$

107.8

 

2nd lien loans

 

 

47.2

 

 

 

 

 

 

47.2

 

Subordinated debt

 

 

12.5

 

 

 

 

 

 

12.5

 

Preferred equity

 

 

18.3

 

 

 

 

 

 

18.3

 

Common equity & warrants

 

 

37.7

 

 

 

 

 

 

37.7

 

Investments measured at net asset value1

 

 

63.4

 

 

 

 

 

 

 

Total Investments

 

$

286.9

 

$

 

$

 

$

223.5

 


1

Certain investments that are measured at fair value using the NAV per share (or its equivalent) practical expedient have not been categorized in the fair value hierarchy. The fair value amounts presented in this table are intended to permit reconciliation of the fair value hierarchy to the amounts presented in Consolidated Statements of Assets and Liabilities.

2

Presentation of March 31, 2017 disclosure updated to conform to current period presentation.

Changes in Fair Value Levels

We monitor the availability of observable market data to assess the appropriate classification of financial instruments within the fair value hierarchy. Changes in economic conditions or model based valuation techniques may require the transfer of financial instruments from one fair value level to another. We recognize the transfer of financial instruments between levels at the end of each quarterly reporting period. During the three and six months ended September 30, 2017 and 2016, we had no transfers between levels.

25


The following tables provide a summary of changes in the fair value of investments measured using Level 3 inputs during the six months ended September 30, 2017 and 2016 (in millions):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

 

 

 

 

 

 

 

 

 

Realized &

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair Value

 

Unrealized

 

Purchases of

 

 

 

 

PIK Interest

 

 

 

 

Fair Value at

 

 

3/31/2017

 

Gains (Losses)

 

Investments1

 

Repayments

 

Earned

 

Divestitures

 

9/30/2017

1st lien loans

 

$

107.8

 

$

0.6

 

$

45.6

 

$

(17.9)

 

$

 —

 

$

 —

 

$

136.1

2nd lien loans

 

 

47.2

 

 

0.3

 

 

0.1

 

 

(15.2)

 

 

 —

 

 

 —

 

 

32.4

Subordinated debt

 

 

12.5

 

 

0.1

 

 

14.4

 

 

(8.1)

 

 

 —

 

 

 —

 

 

18.9

Preferred equity

 

 

18.3

 

 

3.4

 

 

0.5

 

 

 —

 

 

0.1

 

 

 —

 

 

22.3

Common equity & warrants

 

 

37.7

 

 

2.1

 

 

4.9

 

 

 —

 

 

0.1

 

 

 —

 

 

44.8

Total Investments

 

$

223.5

 

$

6.5

 

$

65.5

 

$

(41.2)

 

$

0.2

 

$

 —

 

$

254.5

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Realized &

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair Value

 

Unrealized

 

Purchases of

 

 

 

 

PIK Interest

 

 

 

 

Fair Value at

 

 

3/31/2016

 

Gains (Losses)

 

Investments1

 

Repayments

 

Earned

 

Divestitures

 

9/30/2016

1st lien loans

 

$

39.5

 

$

1.2

 

$

52.7

 

$

(7.1)

 

$

 —

 

$

 —

 

$

86.3

2nd lien loans

 

 

38.2

 

 

0.4

 

 

3.0

 

 

(5.1)

 

 

 —

 

 

 —

 

 

36.5

Subordinated debt

 

 

15.1

 

 

(0.2)

 

 

 —

 

 

(0.1)

 

 

 —

 

 

 —

 

 

14.8

Preferred equity

 

 

13.2

 

 

1.3

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

14.5

Common equity & warrants

 

 

36.1

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

(0.4)

 

 

35.7

Total Investments

 

$

142.1

 

$

2.7

 

$

55.7

 

$

(12.3)

 

$

 —

 

$

(0.4)

 

$

187.8


1

Includes purchases of new investments, as well as discount accretion on existing investments.

The total net unrealized gains (excluding reversals) included in earnings that related to assets still held at the report date for the six months ended September 30, 2017 and 2016 were $6.0 million and $5.8 million, respectively.

5.CREDIT FACILITY

In August 2016, CSWC entered into a senior secured credit facility (the “Credit Facility”) to provide additional liquidity to support its investment and operational activities, which included total commitments of $100.0 million. The Credit Facility also contains an accordion feature that allows CSWC to increase the total commitments under the facility up to $150.0 million from new and existing lenders on the same terms and conditions as the existing commitments. In August 2017, we increased our total commitments by $15 million through adding an additional lender using the accordion feature. As of September 30, 2017, the Credit Facility includes total commitments of $115.0 million from a diversified group of six lenders and is scheduled to mature August 30, 2020.

Borrowings under the Credit Facility bear interest on a per annum basis at a rate equal to the applicable LIBOR rate plus 3.25% with no LIBOR floor. CSWC pays unused commitment fees of 0.50% to 1.50% per annum, based on utilization, on the unused lender commitments under the Credit Facility.

The Credit Facility contains certain affirmative and negative covenants, including but not limited to: (1) certain reporting requirements, (2) maintaining RIC and BDC status, (3) maintaining a minimum shareholders’ equity, (4) maintaining a minimum consolidated net worth, (5) maintaining a regulatory asset coverage of not less than 200.0%, (6) maintaining a consolidated interest coverage ratio of at least 2.5 to 1.0, and (7) at any time the outstanding advances exceed 90.0% of the borrowing base, maintaining a minimum liquidity of not less than 10.0% of the covered debt amount.

The Credit Facility also contains customary events of default, including, without limitation, nonpayment, misrepresentation of representations and warranties in a material respect, breach of covenant, bankruptcy, and change of control, with customary cure and notice provisions. If the Company defaults on its obligations under the Credit Facility, the lenders may have the right to foreclose upon and sell, or otherwise transfer, the collateral subject to their security interests.

The Credit Facility is secured by (1) substantially all of the present and future property and assets of the Company and the guarantors and (2) 100.0% of the equity interests in the Company’s wholly-owned subsidiaries. As of

26


September 30,  2017, substantially all of the Company’s assets were pledged as collateral for the Credit Facility.

At September 30,  2017, CSWC had $56.0 million in borrowings outstanding under the Credit Facility. CSWC recognized interest expense related to the Credit Facility, including unused commitment fees and amortization of deferred loan costs of $0.9 million and $1.6 million, respectively, for the three and six months ended September 30,  2017. For both the three and six months ended September 30, 2016, CSWC recognized interest expense of $0.1 million. The weighted average interest rate on the Credit Facility was 4.76% as of September 30,  2017. Average borrowings for the three and six months ended September 30, 2017 were $49.7 million and $37.4 million, respectively. As of September 30,  2017, CSWC was in compliance with all financial covenants under the Credit Facility.

6.INCOME TAXES

We have elected to be treated as a RIC under Subchapter M of the IRC and have a tax year end of December 31.  In order to qualify as a RIC, we must annually distribute at least 90% of our investment company taxable income, as defined by the IRC, to our shareholders in a timely manner. Investment company income generally includes net short-term capital gains but excludes net long-term capital gains. A RIC is not subject to federal income tax on the portion of its ordinary income and long-term capital gains that is distributed to its shareholders, including “deemed distributions” as discussed below. As part of maintaining RIC status, undistributed taxable income, which is subject to a 4% non-deductible U.S. federal excise tax, pertaining to a given fiscal year may be distributed up to 12 months subsequent to the end of that fiscal year, provided such dividends are declared on or prior to the later of (1) the filing of the U.S. federal income tax return for the applicable fiscal year and (2) the fifteenth day of the ninth month following the close of the year in which such taxable income was generated. 

As of September 30, 2017, CSWC qualified to be taxed as a RIC. We intend to meet the applicable qualifications to be taxed as a RIC in future periods. However, the Company’s ability to meet certain portfolio diversification requirements of RICs in future years may not be controllable by the Company.

During the quarter ended September 30, 2017, CSWC declared quarterly dividends in the amount of $3.8 million, or $0.24 per share.

ASC 820. The determination of the tax attributes for CSWC’s distributions is made annually, based upon its taxable income for the full yearkey provisions include new, eliminated and distributions paid for the full year. Therefore, any determination made on an interim basis is forward-looking based on currently available facts, rules and assumptions and may not be representative of the actual tax attributes of distributions for a full year.

Ordinary dividend distributions from a RIC do not qualify for the 20.0% maximum tax rate (plus a 3.8% Medicare surtax, if applicable) on dividend income from domestic corporations and qualified foreign corporations, except to the extent that the RIC received the income in the form of qualifying dividends from domestic corporations and qualified foreign corporations. The tax attributes for distributions will generally include both ordinary income and capital gains, but may also include qualified dividends or return of capital.

27


The following reconciles net increase in assets resulting from operations to estimated RIC taxable income for the six months ended September 30, 2017 and 2016:

 

 

 

 

 

 

 

 

 

Six Months Ended September 30, 

Reconciliation of RIC Taxable Income1

 

2017

 

2016

Net increase in net assets from operations

 

$

14,087

 

$

9,616

Net change in unrealized appreciation on investments

 

 

(5,880)

 

 

(4,153)

Income/gain (expense/loss) recognized for tax on pass-through entities

 

 

1,852

 

 

(794)

Gain recognized for tax on dispositions

 

 

 —

 

 

2,122

Net operating loss - management company and taxable subsidiary

 

 

468

 

 

961

Non-deductible tax expense

 

 

(31)

 

 

211

Other book/tax differences

 

 

 —

 

 

(105)

Estimated taxable income before deductions for distributions

 

$

10,496

 

$

7,858


1

The calculation of taxable income for each period is an estimate and will not be finally determined until the Company files its tax return each year. Final taxable income may be different than this estimate.

A RIC may elect to retain its long-term capital gains by designating them as a “deemed distribution” to its shareholders and paying a federal tax rate of 35% on the long-term capital gains for the benefit of its shareholders.  Shareholders then report their share of the retained capital gains on their income tax returns as if it had been received and report a tax credit for tax paid on their behalf by the RIC. Shareholders then add the amount of the “deemed distribution” net of such tax to the basis of their shares.

CSMC, a wholly-owned subsidiary of CSWC, is not a RIC and is required to pay taxes at the current corporate rate. For tax purposes, CSMC has elected to be treated as a taxable entity, and therefore is not consolidated for tax purposes and is taxed at normal corporate tax rates based on its taxable income and, as a result of its activities, may generate income tax expense or benefit. The taxable income, or loss, of CSMC may differ from its book income, or loss, due to temporary book and tax timing differences and permanent differences. This income tax expense, or benefit, if any, and the related tax assets and liabilities, are reflected in our consolidated financial statements. CSMC records individual cash incentive award and bonus accruals on a quarterly basis. Deferred taxes related to the changes in the qualified defined pension plan, restoration plan, individual cash incentive award and bonus accruals are also recorded on a quarterly basis. A valuation allowance is provided against deferred tax assets when it is more likely than not that some portion or all of the deferred tax asset will not be realized. Establishing a valuation allowance of a deferred tax asset requires management to make estimates related to expectations of future taxable income. Estimates of future taxable income are based on forecasted cash flows from CSMC’s operations. As of September 30, 2017, CSMC had a deferred tax asset of approximately $3.1 million, our valuation allowance was $1.3 million and our net deferred tax asset was $1.8 million. As of September 30,  2017, we believe that it is more likely than not that we will be able to utilize $1.8 million of our deferred tax assets. We will continue to assess our ability to realize our existing deferred tax assets. As of March 31, 2017, CSMC had a deferred tax asset of $2.0 million.

Based on our assessment of our unrecognized tax benefits, management believes that all benefits, net of the valuation allowance, will be realized and they do not contain any uncertain tax positions.

In addition, we have a wholly-owned taxable subsidiary, or the Taxable Subsidiary, which holds a portion of one or more of our portfolio investments that are listed on the Consolidated Schedule of Investments. The Taxable Subsidiary is consolidated for financial reporting purposes in accordance with U.S. GAAP, so that our consolidated financial statements reflect our investments in the portfolio companies owned by the Taxable Subsidiary. The purpose of the Taxable Subsidiary is to permit us to hold certain interests in portfolio companies that are organized as limited liability companies, or LLCs (or other forms of pass-through entities) and still satisfy the RIC tax requirement that at least 90.0% of our gross income for federal income tax purposes must consist of qualifying investment income. Absent the Taxable Subsidiary, a proportionate amount of any gross income of a partnership or LLC (or other pass-through entity) portfolio investment would flow through directly to us. To the extent that our income did not consist of investment income, it could jeopardize our ability to qualify as a RIC and therefore cause us to incur significant amounts of corporate-level U.S. federal income taxes. Where interests in LLCs (or other pass-through entities) are owned by the Taxable Subsidiary, however, the income from those interests is taxed to the Taxable Subsidiary and does not flow through to us, thereby helping us preserve our RIC status and resultant tax advantages. The Taxable Subsidiary is not consolidated for U.S. federal income tax purposes

28


and may generate income tax expense as a result of their ownership of the portfolio companies. The income tax expense, or benefit, and the related tax assets and liabilities, if any, are reflected in our Statement of Operations.

The income tax expense, or benefit, and the related tax assets and liabilities, generated by CSWC, CSMC and the Taxable Subsidiary, if any, are reflected in CSWC’s consolidated financial statements. For the three months ended September 30, 2017, we recognized a net income tax expense of $0.1 million, principally consisting of a provision for current U.S. federal income taxes of $0.1 million,  a  $0.1 million accrual for excise tax on our estimated undistributed taxable income, and a $0.1 million benefit relating to the Taxable Subsidiary. For the six months ended September 30, 2017, we recognized a net income tax expense of $0.3 million, principally consisting of a provision for current U.S. federal income taxes of $0.3 million. For the three months ended September 30,  2016, we recognized a net income tax expense of $0.4 million, principally consisting of a provision for current U.S. federal income taxes of $0.3 million and $0.1 million relating to the Taxable Subsidiary. For the six months ended September 30, 2016, we recognized a net income tax expense of $1.0 million, principally consisting of a provision for current U.S. federal income taxes of $0.7 million and $0.2 million relating to the Taxable Subsidiary, and a $0.1 million accrual for excise tax on our estimated undistributed taxable income. Although we believe our tax returns are correct, the final determination of tax examinations could be different from what was reported on the returns. In our opinion, we have made adequate tax provisions for years subject to examination. Generally, we are currently open to audit under the statute of limitations by the Internal Revenue Service as well as state taxing authorities for the years ended December 31, 2013 through December 31, 2016.

7.ACCUMULATED undistributed Net Realized Gains on Investments

The Company may retain some or all of its realized net long-term capital gains in excess of realized net short-term capital losses and may designate the retained net capital gain as a “deemed distribution.” For the tax year ended December 31, 2016, the Company did not elect to designate retained net capital gains as deemed distributions. “Deemed distributions” are generally reclassified from accumulated undistributed net realized gains into additional capital after our tax year ends each December 31.

8.SPIN-OFF COMPENSATION PLAN

On August 28, 2014, our Board of Directors adopted a compensation plan (the “Spin-off Compensation Plan”) consisting of grants of nonqualified stock options, restricted stock and cash incentive awards to certain officers of the Company at the time. The plan was intended to align the compensation of the Company’s key officers with the Company’s strategic objective of increasing the market value of the Company’s shares through a transformative transaction for the benefit of the Company’s shareholders. Under the plan, Joseph B. Armes, former CEO of the Company, Kelly Tacke, former CFO of the Company, and Bowen S. Diehl, former CIO and current CEO of the company, in aggregate, were eligible to receive an amount equal to six percent of the aggregate appreciation in the Company’s share price from August 28, 2014 (using a base price of $36.16 per share) to 90 days after the completion of a transformative transaction (the “Trigger Event Date”). The first plan component consisted of nonqualified options awarded to purchase 259,000 shares of common stock at an exercise price of $36.60 per share. The second plan component consisted of awards of 127,000 shares of restricted stock, which, prior to their vesting, have voting rights but do not have cash dividend rights. See Note 9 for further discussion on the first two components of the Executive Compensation Plan. The final plan component consisted of cash incentive payments awarded to each participant in an amount equal to the excess of each awardee’s allocable portion of the total payment amount over the aggregate value as of the Trigger Event Date of the awardee’s restricted common stock and nonqualified option awards under the plan.

On September 8, 2015, the Board of Directors designated the Share Distribution as a transformative transaction for purposes of the Spin-off Compensation Plan and amended the award agreements granted under the plan to provide for accelerated vesting of the awards held by a participant in the event of a termination of that participant’s service effected by the participant for good reason, by the employer without cause, or as a result of the disability or death of the participant. On September 30, 2015, we completed the Share Distribution.

Effective immediately with the Share Distribution, both Joseph B. Armes and Kelly Tacke became employees of CSWI and Bowen Diehl, our President and Chief Executive Officer, continued to be an employee of our Company. The Company entered into the Employee Matters Agreement with CSWI as discussed above. Under the Employee Matters Agreement, we retained the cash incentive awards granted under the Spin-off Compensation Plan, and all liabilities with respect to the cash incentive awards remained liabilities of CSWC.  The equity based awards vesting terms are as follows:

29


(1) one-third on December 29, 2015; (2) one-third on December 29, 2016; and (3) one-third on December 29, 2017, subject to accelerated vesting as described above.

The total value accretion was six percent of the aggregate appreciation in the Company’s share price from $36.16 to the combined volume-weighted average prices of both CSWC and CSWI stock as of December 29, 2015. The cash component of the Spin-off Compensation Plan was the difference between the total value accretion and the aggregate value of the awardee’s restricted common stock and non-qualified option awards under the plan. The total cash liabilities for three participants under the plan totaled $6.1 million, of which $2.1 million was fully vested as of December 29, 2015 and was subsequently paid out in January 2016. $1.4 million was fully vested as of December 29, 2016 and was subsequently paid out in January 2017. The remaining payment will be fully vested on December 29, 2017, subject to accelerated vesting as described above.

During the three and six months ended September 30, 2017, we recognized the cash component of spin-off compensation expense of $0.2 million and $0.3 million, respectively, which represented the cash component of spin-off compensation for our current employee. During the three and six months ended September 30, 2017, we also recorded $0.2 million and $0.3 million, respectively, directly to additional capital for the cash component of the spin-off compensation related to the employee who transferred to CSWI. During the three and six months ended September 30, 2016, we recognized the cash component of spin-off compensation expense of $0.2 million and $0.3 million, respectively, which represented the cash component of spin-off compensation for our current employee. During the three and six months ended September 30, 2016, we also recorded $0.2 million and $1.5 million, respectively, directly to additional capital for the cash component of the spin-off compensation related to the two employees who transferred to CSWI, of which $1.3 million was paid to Kelly Tacke upon her separation from CSWI. 

9.Employee Stock based Compensation plans

Stock Awards

Pursuant to the Capital Southwest Corporation 2010 Plan, our Board of Directors originally reserved 188,000 shares of restricted stock for issuance to certain of our employees. At our annual shareholder meeting in August 2015, our shareholders approved an increase of an additional 450,000 shares to our 2010 Restricted Stock Award Plan. A restricted stock award is an award of shares of our common stock, which generally have full voting and dividend rights but are restricted with regard to sale or transfer.  Restricted stock awards are independent of stock grants and are generally subject to forfeiture if employment terminates prior to these restrictions lapsing. Unless otherwise specified in the award agreement, these shares vest in equal annual installments over a four- to five-year period from the grant date and are expensed over the vesting period starting on the grant date.

On August 28, 2014, our Board of Directors amended the 2010 Plan, as permitted pursuant to Section 14 of the 2010 Plan (the “First Amendment to the 2010 Plan”).  The First Amendment to the 2010 Plan provides that an award agreement may allow an award to remain outstanding after a spin-off or change in control of one or more wholly-owned subsidiaries of CSWC. In addition, on August 28, 2014, the Board of Directors granted 127,000 shares of restricted stock under the Spin-off Compensation Plan.

On August 22, 2017, we received an exemptive order from the SEC that allows us to withhold shares to satisfy tax withholding obligations related to the vesting of restricted stock granted pursuant to the 2010 Plan.

On September 30, 2015, we completed the Share Distribution. Each holder of an outstanding Capital Southwest Restricted Stock Award immediately prior to the Share Distribution received, as of the effective date of the Share Distribution, a CSWI Restricted Stock Award for the number of CSWI Shares the holder would have received if the outstanding Capital Southwest Restricted Stock Award comprised fully vested Capital Southwest Shares as of the effective date.

The vesting terms for restricted stock awards previously granted under the Spin-off Compensation Plan are as follows: (1) one-third on December 29, 2015; (2) one-third on December 29, 2016; and (3) one-third on December 29, 2017, subject to accelerated vesting as described above.

30


The following table summarizes the restricted stock available for issuance for the six months ended September 30, 2017:

Restricted stock available for issuance as of March 31, 2017

190,502

Additional restricted stock approved under the plan

Restricted stock granted during the six months ended September 30, 2017

(13,000)

Restricted stock forfeited during the six months ended September 30, 2017

5,000

Restricted stock available for issuance as of September 30, 2017

182,502

We expense the cost of the restricted stock awards, which is determined to equal the fair value of the restricted stock award at the date of grant on a straight-line basis over the requisite service period. For these purposes, the fair value of the restricted stock award is determined based upon the closing price of our common stock on the date of the grant. Due to the Share Distribution, the Company evaluated (1) the value of the CSWC stock awards prior to the Share Distribution and (2) the combined value of CSWC and CSWI stock awards following the Share Distribution and recorded additional incremental stock based compensation expenses.

For the three months ended September 30, 2017 and 2016, we recognized total share based compensation expense of $0.4 million and $0.2 million, respectively, related to the restricted stock issued to our employees and officers. For the six months ended September 30, 2017 and 2016, we recognized total share based compensation expense of $0.7 million and $0.4 million, respectively, related to the restricted stock issued to our employees and officers.

As of September 30, 2017, the total remaining unrecognized compensation expense related to non-vested restricted stock awards was $3.1 million, which will be amortized over the weighted-average vesting period of approximately 2.7 years. Subsequent to the Share Distribution, the compensation expense related to non-vested awards held by employees who are now employed by CSWI is recorded by CSWI.

The following table summarizes the restricted stock outstanding as of September 30, 2017:

 

 

 

 

 

 

 

 

 

 

    

 

    

Weighted Average

    

Weighted Average

 

 

 

 

 

Fair Value Per

 

Remaining Vesting

 

Restricted Stock Awards

 

Number of Shares

 

Share at grant date

 

Term (in Years)

 

Unvested at March 31, 2017

 

294,043

 

$

14.99

 

3.1

 

Granted

 

13,000

 

 

16.69

 

 

Vested

 

(3,125)

 

 

13.94

 

 

Forfeited

 

(5,000)

 

 

14.48

 

 

Unvested at September 30, 2017

 

298,918

 

$

15.00

 

2.7

 

Stock Options

On July 20, 2009, shareholders approved the 2009 Plan, which provides for the granting of stock options to employees and officers and authorizes the issuance of common stock upon exercise of stock options for up to 560,000 shares.  All options are granted at or above market price, generally expire up to 10 years from the date of grant and are generally exercisable on or after the first anniversary of the date of grant in five annual installments.

On August 28, 2014, our Board of Directors amended the 2009 Plan, as permitted pursuant to Section 18 of the 2009 Plan (the “First Amendment to the 2009 Plan”). The First Amendment to the 2009 Plan provides that an award agreement may allow an award to remain outstanding after a spin-off or change in control of one or more wholly-owned subsidiaries of the Company. In addition, on August 28, 2014, options to purchase 259,000 shares at $36.60 per share were granted under the 2009 Plan, as amended. On September 8, 2015, the Board of Directors designated the Share Distribution a transformative transaction for purposes of the 2009 Plan and amended the award agreements granted under the 2009 Plan to provide for accelerated vesting of the awards held by a participant in the event of a termination of such participant’s service effected by the participant for good reason, by the employer without cause, or as a result of the disability or death of the participant.  A third of these options were vested on December 29, 2015, a third vested on December 29, 2016 and the remaining options will vest on December 29, 2017, subject to accelerated vesting as described above.

On August 22, 2017, we received an exemptive order from the SEC that allows us to withhold shares of our common stock to satisfy the exercise of options to purchase shares of our common stock granted pursuant to the 2009 Plan.

31


At September 30, 2017, there are options to acquire 206,364 shares of common stock outstanding. The Compensation Committee does not intend to grant additional options under the 2009 Plan or request shareholders’ approval of additional stock options to be added under the 2009 Plan.

We previously granted stock options under our 1999 Stock Option Plan (the “1999 Plan”), as approved by shareholders on July 19, 1999.  The 1999 Plan expired on April 19, 2009.  Options previously granted under our 1999 Plan and outstanding on July 20, 1999 continue in effect and are governed by the provisions of the 1999 Plan.  All options granted under the 1999 Plan were granted at market price on the date of grant, generally expire up to 10 years from the date of grant and are generally exercisable on or after the first anniversary of the date of grant in five to ten annual installments. At September 30, 2017, there are no options to acquire shares of common stock outstanding under the 1999 Plan.

At September 30, 2015, in connection with the Share Distribution, we entered into the Employee Matters Agreement, which provided that each option to acquire CSWC common stock that was outstanding immediately prior to September 30, 2015, would be converted into both an option to acquire post-Share Distribution CSWC common stock and an option to acquire CSWI common stock and would be subject to substantially the same terms and conditions (including with respect to vesting and expiration) after the September 30, 2015. Certain adjustments, using volumetric weighted-average prices for the 10-day period immediately prior to and immediately following the distribution, were made to the exercise price and number of shares of CSWC subject to such awards, with the intention of preserving the economic value of the awards immediately prior to the distribution for all CSWC employees. We compared the fair market value of our stock options on the day of the Share Distribution with the combined fair value of our stock options and CSWI stock options the day after the completion of the Share Distribution. The distribution-related adjustments did not have an impact on compensation expense for the three and six months ended September 30, 2017.

The following table summarizes activity in the 2009 Plan and the 1999 Plan as of September 30, 2017, including adjustments in connection with the Share Distribution:

 

 

 

 

 

 

 

 

    

 

    

Weighted

 

 

 

 

 

Average

 

 

 

 

 

Exercise

 

 

 

Number of Shares

 

Price

 

2009 Plan

 

 

 

 

 

 

Balance at March 31, 2016

 

362,513

 

$

11.21*

 

Granted

 

 

 

 

Exercised

 

(131,252)

 

 

11.48

 

Canceled/Forfeited

 

(24,897)

 

 

10.56

 

Balance at March 31, 2017

 

206,364

 

 

11.12

 

Granted

 

 

 

 

Exercised

 

 

 

 

Canceled/Forfeited

 

 

 

 

Balance at September 30, 2017

 

206,364

 

$

11.12

 

��

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

    

    

Aggregate

 

 

 

Weighted Average

 

Intrinsic

 

September 30, 2017

 

Remaining Contractual Term

 

Value

 

Outstanding

 

6.0 years

 

$

1,240,529

 

Exercisable

 

5.6 years

 

$

813,587

 


*

Certain adjustments were made to the exercise price and number of shares of Capital Southwest awards using volumetric weighted-average prices for the 10-day period immediately prior to and immediately following the distribution with the intention of preserving the economic value of the awards immediately prior to the distribution for all Capital Southwest employees.

We recognize compensation cost using the straight-line method for all share-based payments.  The fair value of stock options are determined on the date of grant using the Black-Scholes pricing model and are expensed over the requisite service period of the related stock options. Accordingly, for both the three months ended September 30, 2017 and 2016, we recognized stock option compensation expense of $48.0 thousand related to the stock options held by our employees

32


and officers. For both the six months ended September 30, 2017 and 2016, we recognized stock option compensation expense of $0.1 million related to the stock options held by our employees and officers.

As of September 30, 2017, the total remaining unrecognized compensation cost related to non-vested stock options was $0.1 million, which will be amortized over the weighted-average vesting period of approximately 1.3 years. During the quarter ended September 30, 2017, we recognized stock-based compensation expense for awards that are held by our employees.

At September 30, 2017, the range of exercise prices was $7.55 to $11.66 and the weighted-average remaining contractual term of outstanding options was 6.0 years. The total number of shares of common stock exercisable under both the 2009 Plan and the 1999 Plan at September 30, 2017 was 131,117 shares with a weighted-average exercise price of $10.92. During the quarter ended September 30, 2017, 5,976 options became exercisable and no options were exercised. During the quarter ended September 30, 2016, 5,975 options became exercisble and no options were exercised.

Individual Incentive Awards

On January 16, 2012, our Board of Directors approved the issuance of 104,000 individual cash incentive awards with a baseline for measuring increases in NAV per share of $36.74 (NAV at December 31, 2011) to provide deferred compensation to certain key employees. Under the individual cash incentive award agreements, awards vest on the fifth anniversary of the award date. Upon exercise of an individual cash incentive award, the Company pays the recipient a cash payment in an amount equal to the NAV per share minus the baseline NAV per share, adjusted for capital gain dividends declared.

In connection with the Share Distribution, we entered into the Employee Matters Agreement with CSWI. Under the Employee Matters Agreement, the individual cash incentive award agreements were amended to provide that the value of each individual cash incentive award was determined based upon the NAV of CSWC as of June 30, 2015.  The remaining terms of each individual cash incentive award agreement, including the vesting and payment terms, will remain unchanged. After the effective date of the Share Distribution, CSWC retains all liabilities associated with all individual cash incentive awards granted by CSWC.

There are currently 48,000 individual cash incentive awards outstanding as of September 30, 2017 and the liability for individual cash incentive awards was $0.3 million at September 30, 2017. As of September 30, 2017, there is no remaining unrecognized compensation expense related to individual cash incentive awards.

There were no individual cash incentive awards vested or granted during the six months ended September 30, 2017.

 

 

 

 

 

 

 

 

 

 

    

 

    

 

 

    

Weighted

 

 

 

 

 

 

 

 

Average

 

 

 

 

 

Weighted

 

Remaining

 

 

 

Number of

 

Average Grant

 

Vesting Term

 

Individual Cash Incentive Awards

 

Shares

 

Price Per Share

 

(in Years)

 

Unvested at March 31, 2017

 

48,000

 

$

47.03

 

1.6

 

Granted

 

 

 

 

 

Vested

 

 

 

 

 

Forfeited or expired

 

 

 

 

 

Unvested at September 30, 2017

 

48,000

 

$

47.03

 

1.1

 

10.OTHER EMPLOYEE COMPENSATION

We established a 401(k) plan (“401K Plan”) effective October 1, 2015.  All full-time employees are eligible to participate in the 401K Plan.  The 401K Plan permits employees to defer a portion of their total annual compensation up to the Internal Revenue Service annual maximum based on age and eligibility.  During the quarter ended September 30, 2017, we made contributions to the 401K Plan of up to 4.5% of the Internal Revenue Service’s annual maximum eligible compensation, all of which is fully vested immediately. During the three months ended September 30, 2017 and 2016, we made matching contributions of approximately $25.7 thousand and $21.3 thousand, respectively. During the six months ended September 30, 2017 and 2016, we made matching contributions of approximately $78.3 thousand and $68.7 thousand, respectively.

33


11.Commitments AND CONTINGENCIES

In the normal course of business, the Company is  a party to financial instruments with off-balance sheet risk, consisting primarily of unused commitments to extend financing to the Company’s portfolio companies. Since commitments may expire without being drawn upon, the total commitment amount does not necessarily represent future cashmodified disclosure requirements.

The balances of unused commitments to extend financing as of September 30, 2017 and March 31, 2017 were as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

September 30, 

 

March 31, 

Portfolio Company

 

Investment Type

 

2017

 

2017

I-45 SLF LLC

 

Equity Investment

 

$

3,200,000

 

$

7,200,000

Zenfolio Inc.

 

Delayed Draw Term Loan

 

 

2,500,000

 

 

Zenfolio Inc.

 

Revolving Loan

 

 

2,000,000

 

 

Total unused commitments to extend financing

 

 

 

$

7,700,000

 

$

7,200,000

We may, from time to time, be involved in litigation arising out of our operations in the normal course of business or otherwise. Furthermore, third parties may try to seek to impose liability on us in connection with the activities of our portfolio companies. To our knowledge, we have no currently pending material legal proceedings to which we are party or to which any of our assets is subject.

12.RELATED PARTY TRANSACTIONS

As a BDC, we are obligated under the 1940 Act to make available to our portfolio companies significant managerial assistance. “Making available significant managerial assistance” refers to any arrangement whereby we provide significant guidance and counsel concerning the management, operations, or business objectives and policies of a portfolio company. We are also deemed to be providing managerial assistance to all portfolio companies that we control, either by ourselves or in conjunction with others. The nature and extent of significant managerial assistance provided by us will vary according to the particular needs of each portfolio company. During both the three months ended September 30, 2017 and 2016, we received management and other fees from certain of our portfolio companies totaling $0.1 million, which were recognized as Fees and other income on the Consolidated Statements of Operations. During both the six months ended September 30, 2017 and 2016, we received management and other fees from certain of our portfolio companies totaling $0.2 million, which were recognized as Fees and other income on the Consolidated Statements of Operations. Additionally, as of September 30, 2017 and March 31, 2017, we had dividends receivable from I-45 SLF of $2.2 million and $2.1 million, respectively, which were included in dividends and interest receivables on the Consolidated Statements of Assets and Liabilities.

13.SUBSEQUENT EVENTS

On October 2, 2017, CSWC paid quarterly dividends declared on August 30, 2017 in the amount of $3.8 million, or $0.24 per share. 

34


14.SUMMARY OF PER SHARE INFORMATION

The following presents a summary of per share data for the three and six months ended September 30, 2017 and 2016 (share amounts presented in thousands).

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

Six Months Ended

 

 

 

September 30, 

 

September 30, 

 

Per Share Data:

    

2017

    

2016

 

2017

    

2016

 

Investment income1

 

$

0.53

 

$

0.30

 

$

1.01

 

$

0.56

 

Operating expenses1

 

 

(0.27)

 

 

(0.18)

 

 

(0.53)

 

 

(0.39)

 

Income taxes1

 

 

(0.01)

 

 

(0.03)

 

 

(0.02)

 

 

(0.06)

 

Net investment income1

 

 

0.25

 

 

0.09

 

 

0.46

 

 

0.11

 

Net realized gain1

 

 

0.01

 

 

0.22

 

 

0.05

 

 

0.24

 

Net change in unrealized appreciation of investments1

 

 

0.28

 

 

0.13

 

 

0.37

 

 

0.27

 

Total increase from investment operations

 

 

0.54

 

 

0.44

 

 

0.88

 

 

0.62

 

Dividends to shareholders

 

 

(0.24)

 

 

(0.11)

 

 

(0.45)

 

 

(0.17)

 

Spin-off Compensation Plan distribution, net of tax

 

 

(0.01)

 

 

0.01

 

 

(0.02)

 

 

(0.08)

 

Forfeiture (issuance) of restricted stock2

 

 

(0.01)

 

 

 —

 

 

(0.01)

 

 

 —

 

Share based compensation expense

 

 

0.03

 

 

0.01

 

 

0.05

 

 

0.03

 

Other3

 

 

(0.01)

 

 

 —

 

 

0.01

 

 

 —

 

Increase in net asset value

 

 

0.30

 

 

0.35

 

 

0.46

 

 

0.40

 

Net asset value

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning of period

 

 

17.96

 

 

17.39

 

 

17.80

 

 

17.34

 

End of period

 

$

18.26

 

$

17.74

 

$

18.26

 

$

17.74

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ratios and Supplemental Data

 

 

 

 

 

 

 

 

 

 

 

 

 

Ratio of operating expenses, excluding interest expense, to average net assets4

 

 

1.22

%  

 

1.08

%  

 

2.40

%  

 

2.26

%  

Ratio of net investment income to average net assets4

 

 

1.36

%  

 

0.50

%  

 

2.56

%  

 

0.63

%  

Portfolio turnover

 

 

4.88

%  

 

0.49

%  

 

12.06

%  

 

5.74

%  

Total investment return4,5

 

 

8.02

%  

 

8.34

%  

 

4.04

%  

 

7.23

%  

Total return based on change in NAV4,6

 

 

3.01

%  

 

2.65

%  

 

5.11

%  

 

3.29

%  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted-average common shares outstanding

 

 

16,010

 

 

15,726

 

 

16,010

 

 

15,728

 

Weighted-average fully diluted shares outstanding

 

 

16,078

 

 

15,806

 

 

16,075

 

 

15,802

 

Common shares outstanding at end of period

 

 

16,019

 

 

15,726

 

 

16,019

 

 

15,726

 


1

Based on weighted average of common shares outstanding for the period.

2

Reflects impact of the different share amounts as a result of issuance or forfeiture of restricted stock during the period.

3

Includes the impact of the different share amounts as a result of calculating certain per share data based on the weighted-average basic shares outstanding during the period and certain per share data based on the shares outstanding as of a period end.

4

Not annualized.

5

Total investment return based on purchase of stock at the current market price on the first day and a sale at the current market price on the last day of each period reported on the table and assumes reinvestment of dividends at prices obtained by CSWC’s dividend reinvestment plan during the period. The return does not reflect any sales load that may be paid by an investor.

6

Total return based on change in NAV was calculated using the sum of ending NAV plus dividends to shareholders and other non-operating changes during the period, as divided by the beginning NAV, and has not been annualized.  

15.SIGNIFICANT SUBSIDIARIES

Media Recovery, Inc.

Media Recovery, Inc. (MRI), through its subsidiary, ShockWatch, provides solutions that currently enable over 3,000 customers and some 200 partners in 62 countries to detect mishandling that causes product damage and spoilage during transport and storage. The ShockWatch product portfolio includes impact, tilt, temperature, vibration, and humidity detection systems and is widely used in the energy, transportation, aerospace, defense, food, pharmaceutical, medical device, consumer goods and manufacturing sectors.

35


At September 30, 2017, the value of Media Recovery, Inc. represented 10.8% of our total assets. Below is certain selected key financial data from its Balance Sheet at September 30, 2017 and March 31, 2017 and Income Statement for the three and six months ended September 30, 2017 and 2016 (amounts in thousands).

 

 

 

 

 

 

 

 

 

September 30, 2017

 

March 31, 2017

Current Assets

 

$

9,235

 

$

9,935

Non-Current Assets

 

 

24,827

 

 

23,173

Current Liabilities

 

 

3,176

 

 

2,083

Non-Current Liabilities

 

$

2,755

 

$

2,396

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three months ended

 

Six months ended

 

 

9/30/2017

 

9/30/2016

 

9/30/2017

 

9/30/2016

Revenue

 

$

6,247

 

$

4,591

 

$

11,242

 

$

9,825

Income (loss) from continuing operations

 

 

628

 

 

(541)

 

 

920

 

 

268

Net income

 

 

628

 

 

(541)

 

 

920

 

 

268

TitanLiner, Inc.

TitanLiner, Inc. engages in the manufacture, installation and rental of spill containment systems for oilfield applications.

At September 30, 2017, the value of TitanLiner, Inc. represented 3.1% of our total assets. Below is certain selected key financial data from its Balance Sheet at September 30, 2017 and March 31, 2017 and Income Statement for the three and six months ended September 30, 2017 and 2016 (amounts in thousands).

 

 

 

 

 

 

 

 

 

September 30, 2017

 

March 31, 2017

Current Assets

 

$

7,057

 

$

5,712

Non-Current Assets

 

 

3,154

 

 

2,276

Current Liabilities

 

 

2,232

 

 

1,709

Non-Current Liabilities

 

$

1,380

 

$

1,638

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three months ended

 

Six months ended

 

 

9/30/2017

 

9/30/2016

 

9/30/2017

 

9/30/2016

Revenue

 

$

4,029

 

$

1,828

 

$

8,237

 

$

4,118

Income (loss) from continuing operations

 

 

831

 

 

(184)

 

 

1,533

 

 

(115)

Net income

 

 

831

 

 

(184)

 

 

1,533

 

 

(115)

36


I-45 SLF LLC

In September 2015, we entered into an LLC agreement with Main Street to form I-45 SLF. I-45 SLF began investing in syndicated senior secured loans in the upper middle market during the quarter ended December 31, 2015. The initial equity capital commitment to I-45 SLF totaled $85.0 million, consisting of $68.0 million from us and $17.0 million from Main Street. Approximately $81.0 million was funded as of September 30, 2017, relating to these commitments, of which $64.8 million was from CSWC. As of September 30, 2017, CSWC has unfunded equity commitments outstanding of $3.2 million. We own 80.0% of I-45 SLF and have a profits interest of 75.6%, while Main Street owns 20.0% and has a profits interest of 24.4%.  I-45 SLF's Board of Managers makes all investment and operational decisions for the fund, and consists of equal representation from CSWC and Main Street.

As of September 30, 2017, I-45 SLF had total assets of $240.0 million. I-45 SLF currently has approximately $223.8 million of credit investments at fair value as of September 30, 2017. The portfolio companies in I-45 SLF are in industries similar to those in which we may invest directly. As of September 30, 2017, approximately $13.5 million were unsettled trades. During the three months ended September 30,  2017, I-45 SLF declared a total dividend of $2.9 million of which $2.2 million was paid to CSWC in October 2017.

Additionally, I-45 SLF closed on a $75.0 million 5-year senior secured credit facility (the “I-45 credit facility”) in November 2015. This facility includes an accordion feature which will allow I-45 SLF to achieve leverage of approximately 2x debt-to-equity. Borrowings under the facility are secured by all of the assets of I-45 SLF and bear interest at a rate equal to LIBOR plus 2.5% per annum. During the year ended March 31, 2017, I-45 SLF increased debt commitments outstanding by an additional $90.0 million by adding three additional lenders to the syndicate, bringing total debt commitments to $165.0 million. In July 2017, the I-45 credit facility was amended to extend the maturity to July 2022. Additionally, borrowings bear interest at a rate equal to LIBOR plus 2.4% per annum. Under the I-45 credit facility, $139.0 million has been drawn as of September 30,  2017.  

37


Below is a summary of I-45 SLF’s portfolio, followed by a listing of the individual loans in I-45 SLF’s portfolio as of September 30, 2017 and March 31, 2017:

I-45 SLF LLC Loan Portfolio as of September 30,  2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

 

    

 

    

 

    

Current

    

 

 

    

 

 

    

 

 

 

 

 

 

 

Investment

 

Maturity

 

Interest

 

 

 

 

 

 

 

 

 

 

Portfolio Company

 

Industry

 

Type

 

Date

 

Rate1

 

Principal

 

Cost

 

Fair Value2

 

 

 

 

 

 

 

 

 

L+6.75%

 

 

 

 

 

 

 

 

 

 

AAC Holdings

 

Healthcare services

 

First Lien

 

6/30/2023

 

(Floor 1.00%)

 

$

7,651,875

 

$

7,481,678

 

$

7,651,875

 

Ahead, LLC

 

Business services

 

First Lien

 

11/2/2020

 

L+ 6.50%

 

 

4,562,500

 

 

4,477,481

 

 

4,562,500

 

 

 

 

 

 

 

 

 

L+6.50%

 

 

 

 

 

 

 

 

 

 

American Scaffold Holdings

 

Aerospace & defense

 

First Lien

 

3/31/2022

 

(Floor 1.00%)

 

 

2,850,000

 

 

2,816,842

 

 

2,835,750

 

 

 

 

 

 

 

 

 

L+6.50%

 

 

 

 

 

 

 

 

 

 

American Teleconferencing

 

Telecommunications

 

First Lien

 

12/8/2021

 

(Floor 1.00%)

 

 

5,560,608

 

 

5,153,997

 

 

5,379,889

 

 

 

 

 

 

 

 

 

L+9.50%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Second Lien

 

6/6/2022

 

(Floor 1.00%)

 

 

1,708,571

 

 

1,647,900

 

 

1,696,825

 

 

 

 

 

 

 

 

 

L+6.50%

 

 

 

 

 

 

 

 

 

 

Ansira Partners

 

Business services

 

First Lien

 

12/20/2022

 

(Floor 1.00%)

 

 

4,469,751

 

 

4,175,589

 

 

4,183,112

 

 

 

 

 

 

 

 

 

L+7.25%

 

 

 

 

 

 

 

 

 

 

Array Technologies

 

Technology products & components

 

First Lien

 

6/22/2021

 

(Floor 1.00%)

 

 

3,807,227

 

 

3,744,499

 

 

3,797,709

 

 

 

 

 

 

 

 

 

L+6.00%

 

 

 

 

 

 

 

 

 

 

ATX Networks Corp.

 

Technology products & components

 

First Lien

 

6/11/2021

 

(Floor 1.00%)

 

 

4,874,687

 

 

4,833,532

 

 

4,825,940

 

 

 

 

 

 

 

 

 

L+5.00%

 

 

 

 

 

 

 

 

 

 

Beaver-Visitec International

 

Healthcare products

 

First Lien

 

8/21/2023

 

(Floor 1.00%)

 

 

4,950,000

 

 

4,907,818

 

 

4,974,750

 

 

 

 

 

 

 

 

 

L+6.00%

 

 

 

 

 

 

 

 

 

 

California Pizza Kitchen

 

Food, agriculture & beverage

 

First Lien

 

8/23/2022

 

(Floor 1.00%)

 

 

6,934,962

 

 

6,894,479

 

 

6,888,741

 

 

 

 

 

 

 

 

 

L+6.00%

 

 

 

 

 

 

 

 

 

 

CMN.com (Higher Education)

 

Consumer services

 

First Lien

 

11/3/2021

 

(Floor 1.00%)

 

 

6,825,000

 

 

6,713,318

 

 

6,825,000

 

 

 

 

 

 

 

 

 

L+6.50%

 

 

 

 

 

 

 

 

 

 

Digital River

 

Software & IT services

 

First Lien

 

2/12/2021

 

(Floor 1.00%)

 

 

7,015,452

 

 

6,991,760

 

 

7,050,529

 

 

 

 

 

 

 

 

 

L+10.00%

 

 

 

 

 

 

 

 

 

 

Digital Room

 

Paper & forest products

 

Second Lien

 

5/21/2023

 

(Floor 1.00%)

 

 

4,000,000

 

 

3,930,332

 

 

3,980,000

 

 

 

 

 

 

 

 

 

L+4.25%

 

 

 

 

 

 

 

 

 

 

Highline Aftermarket

 

Automobile

 

First Lien

 

3/17/2024

 

(Floor 1.00%)

 

 

2,871,595

 

 

2,858,248

 

 

2,900,311

 

 

 

 

 

 

 

 

 

L+6.00%

 

 

 

 

 

 

 

 

 

 

Hunter Defense Technologies

 

Aerospace & defense

 

First Lien

 

8/5/2019

 

(Floor 1.00%)

 

 

2,644,737

 

 

2,639,555

 

 

2,624,901

 

 

 

 

 

 

 

 

 

L+6.00%

 

 

 

 

 

 

 

 

 

 

iEnergizer

 

Business services

 

First Lien

 

5/1/2019

 

(Floor 1.25%)

 

 

5,797,170

 

 

5,563,050

 

 

5,782,678

 

 

 

 

 

 

 

 

 

L+8.75%

 

 

 

 

 

 

 

 

 

 

Imagine! Print Solutions

 

Media, marketing & entertainment

 

Second Lien

 

6/21/2023

 

(Floor 1.00%)

 

 

3,000,000

 

 

2,956,799

 

 

2,970,000

 

 

 

 

 

 

 

 

 

L+5.00%

 

 

 

 

 

 

 

 

 

 

InfoGroup Inc.

 

Software & IT services

 

First Lien

 

4/3/2023

 

(Floor 1.00%)

 

 

2,985,000

 

 

2,957,395

 

 

2,921,569

 

 

 

 

 

 

 

 

 

L+5.75%

 

 

 

 

 

 

 

 

 

 

Integro Parent Inc.

 

Business services

 

First Lien

 

10/31/2022

 

(Floor 1.00%)

 

 

4,913,923

 

 

4,779,886

 

 

4,901,639

 

 

 

 

 

 

 

 

 

L+6.00%

 

 

 

 

 

 

 

 

 

 

iPayment, Inc.

 

Financial services

 

First Lien

 

4/11/2023

 

(Floor 1.00%)

 

 

5,000,000

 

 

4,953,502

 

 

5,062,500

 

38


 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

 

    

 

    

 

    

Current

    

 

 

    

 

 

    

 

 

 

 

 

 

 

Investment

 

Maturity

 

Interest

 

 

 

 

 

 

 

 

 

 

Portfolio Company

 

Industry

 

Type

 

Date

 

Rate 1

 

Principal

 

Cost

 

Fair Value 2

 

 

 

 

 

 

 

 

 

L+6.00%

 

 

 

 

 

 

 

 

 

 

KeyPoint Government Solutions

 

Business services

 

First Lien

 

4/18/2024

 

(Floor 1.00%)

 

 

4,875,000

 

 

4,829,433

 

 

4,829,433

 

 

 

 

 

 

 

 

 

L+5.50%

 

 

 

 

 

 

 

 

 

 

LifeMiles

 

Consumer services

 

First Lien

 

8/18/2022

 

(Floor 1.00%)

 

 

2,500,000

 

 

2,475,332

 

 

2,525,000

 

 

 

 

 

 

 

 

 

L+5.75%

 

 

 

 

 

 

 

 

 

 

Logix Communications

 

Telecommunications

 

First Lien

 

8/9/2024

 

(Floor 1.00%)

 

 

4,729,730

 

 

4,682,432

 

 

4,771,115

 

 

 

 

 

 

 

 

 

L+6.00%

 

 

 

 

 

 

 

 

 

 

LSF9 Atlantis Holdings

 

Telecommunications

 

First Lien

 

5/1/2023

 

(Floor 1.00%)

 

 

6,956,250

 

 

6,891,069

 

 

6,998,266

 

 

 

 

 

 

 

 

 

L+7.00%

 

 

 

 

 

 

 

 

 

 

Lulu's Fashion Lounge

 

Consumer products & retail

 

First Lien

 

8/23/2022

 

(Floor 1.00%)

 

 

4,545,454

 

 

4,410,691

 

 

4,410,691

 

 

 

 

 

 

 

 

 

L+5.25%

 

 

 

 

 

 

 

 

 

 

MHVC Acquisition

 

Aerospace & defense

 

First Lien

 

4/29/2024

 

(Floor 1.00%)

 

 

5,985,000

 

 

5,956,790

 

 

6,052,331

 

 

 

 

 

 

 

 

 

L+5.50%

 

 

 

 

 

 

 

 

 

 

Nielsen and Bainbridge

 

Wholesale

 

First Lien

 

4/26/2024

 

(Floor 1.00%)

 

 

3,000,000

 

 

2,943,617

 

 

2,985,000

 

 

 

 

 

 

 

 

 

L+6.25%

 

 

 

 

 

 

 

 

 

 

New Media Holdings II LLC

 

Media, marketing & entertainment

 

First Lien

 

7/14/2022

 

(Floor 1.00%)

 

 

7,864,532

 

 

7,842,054

 

 

7,876,840

 

 

 

 

 

 

 

 

 

L+5.50%

 

 

 

 

 

 

 

 

 

 

PetValu

 

Consumer products & retail

 

First Lien

 

7/5/2022

 

(Floor 1.00%)

 

 

4,950,000

 

 

4,910,627

 

 

4,950,000

 

 

 

 

 

 

 

 

 

L+5.25%

 

 

 

 

 

 

 

 

 

 

Polycom

 

Telecommunications

 

First Lien

 

9/27/2023

 

(Floor 1.00%)

 

 

6,022,333

 

 

6,022,333

 

 

6,111,163

 

 

 

 

 

 

 

 

 

L+5.25%

 

 

 

 

 

 

 

 

 

 

Prepaid Legal Services, Inc.

 

Consumer services

 

First Lien

 

7/1/2019

 

(Floor 1.25%)

 

 

4,253,522

 

 

4,250,823

 

 

4,292,059

 

 

 

 

 

 

 

 

 

L+9.00%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Second Lien

 

7/1/2020

 

(Floor 1.25%)

 

 

405,000

 

 

397,143

 

 

408,291

 

 

 

 

 

 

 

 

 

L+6.50%

 

 

 

 

 

 

 

 

 

 

PT Network

 

Healthcare products

 

First Lien

 

11/30/2021

 

(Floor 1.00%)

 

 

4,972,917

 

 

3,870,886

 

 

3,912,222

 

 

 

 

 

 

 

 

 

L+7.50%

 

 

 

 

 

 

 

 

 

 

Redbox Automated Retail

 

Gaming & leisure

 

First Lien

 

9/27/2021

 

(Floor 1.00%)

 

 

4,900,000

 

 

4,781,800

 

 

4,949,000

 

 

 

 

 

 

 

 

 

L+7.50%

 

 

 

 

 

 

 

 

 

 

Sigma Electric

 

Industrial products

 

First Lien

 

10/13/2021

 

(Floor 1.00%)

 

 

4,975,000

 

 

4,874,669

 

 

4,975,000

 

 

 

 

 

 

 

 

 

L+6.50%

 

 

 

 

 

 

 

 

 

 

SRP Companies

 

Consumer services

 

First Lien

 

9/8/2023

 

(Floor 1.00%)

 

 

5,946,868

 

 

5,895,838

 

 

5,946,868

 

 

 

 

 

 

 

 

 

L+8.50%

 

 

 

 

 

 

 

 

 

 

Teleguam Holdings

 

Telecommunications

 

Second Lien

 

4/12/2024

 

(Floor 1.00%)

 

 

2,000,000

 

 

1,960,957

 

 

2,020,000

 

 

 

 

 

 

 

 

 

L+6.25%

 

 

 

 

 

 

 

 

 

 

Terra Millennium

 

Industrial products

 

First Lien

 

10/31/2022

 

(Floor 1.00%)

 

 

6,868,750

 

 

6,807,706

 

 

6,903,094

 

 

 

 

 

 

 

 

 

L+5.50%

 

 

 

 

 

 

 

 

 

 

TestEquity

 

Capital equipment

 

First Lien

 

4/28/2022

 

(Floor 1.00%)

 

 

4,977,625

 

 

4,931,437

 

 

4,931,437

 

 

 

 

 

 

 

 

 

L+5.00%

 

 

 

 

 

 

 

 

 

 

Time Manufacturing

 

Capital equipment

 

First Lien

 

2/3/2023

 

(Floor 1.00%)

 

 

4,972,506

 

 

4,929,391

 

 

4,941,428

 

 

 

 

 

 

 

 

 

L+6.75%

 

 

 

 

 

 

 

 

 

 

Traeger Grills

 

Durable consumer goods

 

First Lien

 

9/25/2024

 

(Floor 1.00%)

 

 

4,000,000

 

 

3,417,627

 

 

3,473,813

 

 

 

 

 

 

 

 

 

L+8.50%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Second Lien

 

9/25/2025

 

(Floor 1.00%)

 

 

2,500,000

 

 

2,462,500

 

 

2,512,500

 

39


 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

 

    

 

    

 

    

Current

    

 

 

    

 

 

    

 

 

 

 

 

 

 

Investment

 

Maturity

 

Interest

 

 

 

 

 

 

 

 

 

 

Portfolio Company

 

Industry

 

Type

 

Date

 

Rate 1

 

Principal

 

Cost

 

Fair Value 2

 

 

 

 

 

 

 

 

 

L+6.00%

 

 

 

 

 

 

 

 

 

 

Turning Point Brands

 

Consumer products & retail

 

First Lien

 

5/17/2022

 

(Floor 1.00%)

 

 

4,975,000

 

 

4,929,677

 

 

4,962,563

 

 

 

 

 

 

 

 

 

L+6.00%

 

 

 

 

 

 

 

 

 

 

Tweddle Group

 

Media, marketing & entertainment

 

First Lien

 

10/24/2022

 

(Floor 1.00%)

 

 

2,443,269

 

 

2,401,613

 

 

2,449,377

 

 

 

 

 

 

 

 

 

L+8.50%

 

 

 

 

 

 

 

 

 

 

UniTek Global Services

 

Telecommunications

 

First Lien

 

1/13/2019

 

(Floor 1.00%)

 

 

4,584,809

 

 

4,584,809

 

 

4,584,809

 

 

 

 

 

 

 

 

 

L+6.00%

 

 

 

 

 

 

 

 

 

 

US Joiner (IMECO and RAACI)

 

Transportation & logistics

 

First Lien

 

4/16/2020

 

(Floor 1.00%)

 

 

4,482,308

 

 

4,439,693

 

 

4,448,690

 

 

 

 

 

 

 

 

 

L+5.00%

 

 

 

 

 

 

 

 

 

 

US Telepacific

 

Telecommunications

 

First Lien

 

5/2/2023

 

(Floor 1.00%)

 

 

6,982,500

 

 

6,902,236

 

 

6,818,411

 

 

 

 

 

 

 

 

 

L+6.00%

 

 

 

 

 

 

 

 

 

 

VIP Cinema

 

Hotel, gaming & leisure

 

First Lien

 

3/1/2023

 

(Floor 1.00%)

 

 

4,875,000

 

 

4,852,935

 

 

4,926,797

 

 

 

 

 

 

 

 

 

L+6.00%

 

 

 

 

 

 

 

 

 

 

Wirepath

 

Durable consumer goods

 

First Lien

 

8/5/2024

 

(Floor 1.00%)

 

 

3,000,000

 

 

2,985,271

 

 

3,024,375

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Investments

 

 

 

 

 

 

 

 

 

 

 

 

$

221,119,049

 

$

223,806,791

 


1

Represents the interest rate as of September 30, 2017. All interest rates are payable in cash, unless otherwise noted. The majority of investments bear interest at a rate that may be determined by reference to London Interbank Offered Rate (“LIBOR” or “L”) or Prime (“P”) which reset daily, monthly, quarterly, or semiannually. For each the Company has provided the spread over LIBOR or Prime and the current contractual interest rate in effect at September 30,  2017. Certain investments are subject to a LIBOR or Prime interest rate floor.

2

Represents the fair value determined utilizing a similar process as the Company in accordance with ASC 820. However, the determination of such fair value is determined by the Board of Managers of the Joint Venture. It is not included in the Company’s Board of Directors’ valuation process described elsewhere herein.

40


I-45 SLF LLC Loan Portfolio as of March 31, 2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

 

    

 

    

 

    

Current

    

 

 

    

 

 

    

 

 

 

 

 

 

Investment

 

Maturity

 

Interest

 

 

 

 

 

 

 

 

 

Portfolio Company

 

Industry

 

Type

 

Date

 

Rate1

 

Principal

 

Cost

 

Fair Value2

Ahead, LLC

 

Business services

 

First Lien

 

11/2/2020

 

L+ 6.50%

 

$

4,687,500

 

$

4,585,980

 

 

4,640,625

American Scaffold Holdings

 

Aerospace & defense

 

First Lien

 

3/31/2022

 

L+6.50%
(Floor 1.00%)

 

 

2,925,000

 

 

2,887,177

 

 

2,910,375

American Teleconferencing

 

Telecommunications

 

First Lien

 

12/8/2021

 

L+6.50%
(Floor 1.00%)

 

 

5,711,302

 

 

5,243,687

 

 

5,700,451

 

 

 

 

Second Lien

 

6/6/2022

 

L+9.50%
(Floor 1.00%)

 

 

1,708,571

 

 

1,643,620

 

 

1,674,400

Ansira Partners

 

Business services

 

First Lien

 

12/31/2022

 

L+6.50%
(Floor 1.00%)

 

 

3,921,777

 

 

3,884,092

 

 

3,893,523

Array Technologies

 

Technology products & components

 

First Lien

 

6/22/2021

 

L+7.25%
(Floor 1.00%)

 

 

4,325,000

 

 

4,542,126

 

 

4,613,437

ATX Networks Corp.

 

Technology products & components

 

First Lien

 

6/12/2021

 

L+6.00%
(Floor 1.00%)

 

 

4,924,812

 

 

4,877,593

 

 

4,875,564

Beaver-Visitec International

 

Healthcare products

 

First Lien

 

8/21/2023

 

L+5.00%
(Floor 1.00%)

 

 

4,975,000

 

 

4,928,997

 

 

4,975,000

California Pizza Kitchen

 

Food, agriculture & beverage

 

First Lien

 

8/23/2022

 

L+6.00%
(Floor 1.00%)

 

 

6,969,987

 

 

6,925,133

 

 

6,971,381

CMN.com (Higher Education)

 

Consumer services

 

First Lien

 

10/15/2021

 

L+6.00%
(Floor 1.00%)

 

 

6,912,500

 

 

6,785,531

 

 

6,785,531

Contextmedia

 

Media, marketing & entertainment

 

First Lien

 

12/31/2021

 

L+6.50%
(Floor 1.00%)

 

 

1,975,000

 

 

1,787,489

 

 

1,975,000

Digital River

 

Software & IT services

 

First Lien

 

2/12/2021

 

L+6.50%
(Floor 1.00%)

 

 

7,015,452

 

 

6,988,236

 

 

7,050,529

Digital Room

 

Paper & forest products

 

Second Lien

 

5/28/2023

 

L+10.00%
(Floor 1.00%)

 

 

4,000,000

 

 

3,924,128

 

 

3,924,128

Highline Aftermarket

 

Automobile

 

First Lien

 

3/17/2024

 

L+4.25%
(Floor 1.00%)

 

 

3,000,000

 

 

2,985,000

 

 

3,033,900

Hunter Defense Technologies

 

Aerospace & defense

 

First Lien

 

8/5/2019

 

L+6.00%
(Floor 1.00%)

 

 

2,703,947

 

 

2,697,208

 

 

2,514,671

ICSH, Inc.

 

Containers & packaging

 

First Lien

 

12/31/2018

 

L+5.75%
(Floor 1.00%)

 

 

6,698,007

 

 

6,670,865

 

 

6,685,051

iEnergizer

 

Business services

 

First Lien

 

5/1/2019

 

L+6.00%
(Floor 1.25%)

 

 

6,567,046

 

 

6,217,720

 

 

6,542,748

IG Investments Holdings

 

Business services

 

First Lien

 

10/31/2021

 

L+5.00%
(Floor 1.00%)

 

 

2,480,470

 

 

2,469,439

 

 

2,507,856

Imagine! Print Solutions

 

Media, marketing & entertainment

 

First Lien

 

3/30/2022

 

L+6.00%
(Floor 1.00%)

 

 

3,565,489

 

 

3,526,760

 

 

3,610,057

InfoGroup Inc.

 

Software & IT services

 

First Lien

 

5/28/2018

 

L+5.50%
(Floor 1.50%)

 

 

5,913,550

 

 

5,813,451

 

 

5,907,637

 

 

 

 

First Lien

 

4/3/2023

 

L+5.00%
(Floor 1.50%)

 

 

3,000,000

 

 

2,970,000

 

 

2,970,000

41


 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

 

    

 

    

 

    

Current

    

 

 

    

 

 

    

 

 

 

 

 

 

Investment

 

Maturity

 

Interest

 

 

 

 

 

 

 

 

 

Portfolio Company

 

Industry

 

Type

 

Date

 

Rate 1

 

Principal

 

Cost

 

Fair Value 2

Integro Parent Inc.

 

Business services

 

First Lien

 

11/2/2022

 

L+5.75%
(Floor 1.00%)

 

 

4,938,924

 

 

4,790,756

 

 

4,963,618

iPayment, Inc.

 

Financial services

 

First Lien

 

5/8/2017

 

L+5.25%
(Floor 1.50%)

 

 

6,964,029

 

 

6,947,920

 

 

6,929,209

LTI Holdings, Inc.

 

Industrial products

 

First Lien

 

4/17/2022

 

L+4.25%
(Floor 1.00%)

 

 

1,974,874

 

 

1,780,886

 

 

1,974,874

Mood Media Corporation

 

Business services

 

First Lien

 

5/1/2019

 

L+6.00%
(Floor 1.00%)

 

 

4,503,289

 

 

4,427,043

 

 

4,483,024

MWI Holdings

 

Industrial products

 

First Lien

 

6/29/2020

 

L+5.50%
(Floor 1.00%)

 

 

4,962,500

 

 

4,921,442

 

 

5,006,170

New Media Holdings II LLC

 

Media, marketing & entertainment

 

First Lien

 

6/4/2020

 

L+6.25%
(Floor 1.00%)

 

 

6,901,894

 

 

6,886,200

 

 

6,867,385

Northstar Travel

 

Media, marketing & entertainment

 

First Lien

 

6/7/2022

 

L+6.25%
(Floor 1.00%)

 

 

4,090,625

 

 

4,036,655

 

 

4,070,172

PetValu

 

Consumer products & retail

 

First Lien

 

7/5/2022

 

L+5.50%
(Floor 1.00%)

 

 

4,975,000

 

 

4,931,261

 

 

4,987,438

Pike Corp.

 

Utilities

 

Second Lien

 

8/30/2024

 

L+8.00%
(Floor 1.00%)

 

 

1,000,000

 

 

990,000

 

 

1,017,500

Polycom

 

Telecommunications

 

First Lien

 

9/27/2023

 

L+6.50%
(Floor 1.00%)

 

 

6,445,833

 

 

6,445,833

 

 

6,547,678

Prepaid Legal Services, Inc.

 

Consumer services

 

First Lien

 

7/1/2019

 

L+5.25%
(Floor 1.25%)

 

 

4,474,279

 

 

4,470,626

 

 

4,507,836

 

 

 

 

Second Lien

 

7/1/2020

 

L+9.00%
(Floor 1.25%)

 

 

405,000

 

 

395,663

 

 

407,349

PT Network

 

Healthcare products

 

First Lien

 

11/30/2021

 

L+6.50%
(Floor 1.00%)

 

 

3,930,277

 

 

3,883,735

 

 

3,883,735

Redbox Automated Retail

 

Gaming & leisure

 

First Lien

 

9/27/2021

 

L+7.50%
(Floor 1.00%)

 

 

6,125,000

 

 

5,958,692

 

 

6,132,963

Safe Guard

 

Automobile

 

First Lien

 

3/31/2024

 

L+5.00%
(Floor 1.00%)

 

 

3,250,000

 

 

3,152,500

 

 

3,225,625

Sigma Electric

 

Industrial products

 

First Lien

 

8/31/2021

 

L+7.50%
(Floor 1.00%)

 

 

5,000,000

 

 

4,886,637

 

 

4,886,637

SRP Companies

 

Consumer services

 

First Lien

 

9/8/2023

 

L+6.50%
(Floor 1.00%)

 

 

5,152,273

 

 

5,106,492

 

 

5,132,212

TaxACT

 

Financial services

 

First Lien

 

12/31/2022

 

L+6.00%
(Floor 1.00%)

 

 

1,269,915

 

 

1,238,463

 

 

1,269,915

Terra Millennium

 

Industrial products

 

First Lien

 

11/23/2022

 

L+6.25%
(Floor 1.00%)

 

 

6,956,250

 

 

6,889,423

 

 

6,956,250

Time Manufacturing

 

Capital Equipment

 

First Lien

 

2/10/2022

 

L+5.00%
(Floor 1.00%)

 

 

3,000,000

 

 

2,985,343

 

 

2,985,343

Turning Point Brands

 

Retail

 

First Lien

 

12/31/2021

 

L+6.00%
(Floor 1.00%)

 

 

5,000,000

 

 

4,950,846

 

 

4,950,846

Tweddle Group

 

Media, marketing & entertainment

 

First Lien

 

10/24/2022

 

L+6.00%
(Floor 1.00%)

 

 

2,506,731

 

 

2,459,763

 

 

2,525,531

42


 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

 

    

 

    

 

    

Current

    

 

 

    

 

 

    

 

 

 

 

 

 

Investment

 

Maturity

 

Interest

 

 

 

 

 

 

 

 

 

Portfolio Company

 

Industry

 

Type

 

Date

 

Rate 1

 

Principal

 

Cost

 

Fair Value 2

US Joiner (IMECO and RAACI)

 

Transportation & logistics

 

First Lien

 

4/16/2020

 

L+6.00%
(Floor 1.00%)

 

 

4,791,601

 

 

4,737,062

 

 

4,767,643

VIP Cinema

 

Hotel, gaming & leisure

 

First Lien

 

3/31/2023

 

L+6.00%
(Floor 1.00%)

 

 

5,000,000

 

 

4,975,275

 

 

5,059,500

Water Pik, Inc.

 

Consumer products & retail

 

First Lien

 

7/8/2020

 

L+4.75%
(Floor 1.00%)

 

 

1,137,090

 

 

1,135,097

 

 

1,139,478

 

 

 

 

Second Lien

 

1/8/2021

 

L+8.75%
(Floor 1.00%)

 

 

1,789,474

 

 

1,756,683

 

 

1,802,895

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Investments

 

 

 

 

 

 

 

 

 

 

 

 

$

197,494,528

 

$

200,242,690


1

Represents the interest rate as of March 31, 2017. All interest rates are payable in cash, unless otherwise noted. The majority of investments bear interest at a rate that may be determined by reference to London Interbank Offered Rate (“LIBOR” or “L”) or Prime (“P”) which reset daily, monthly, quarterly, or semiannually.  For each the Company has provided the spread over LIBOR or Prime and the current contractual interest rate in effect at March 31, 2017.  Certain investments are subject to a LIBOR or Prime interest rate floor.

2

Represents the fair value determined utilizing a similar process as the Company in accordance with ASC 820. However, the determination of such fair value is determined by the Board of Managers of the Joint Venture. It is not included in the Company’s Board of Directors’ valuation process described elsewhere herein.

43


Below is certain summarized financial information for I-45 SLF LLC as of September 30, 2017 and for the three and six months ended September 30, 2017 (amounts in thousands):

 

 

 

 

 

 

 

 

 

 

 

September 30, 2017

 

 

March 31, 2017

 

Selected Balance Sheet Information:

 

 

 

 

 

 

 

 

Investments, at fair value (cost $221,119 and $197,494)

 

$

223,807

 

 

$

200,243

 

Cash and cash equivalents

 

 

12,054

 

 

 

12,093

 

Due from broker

 

 

1,029

 

 

 

1,732

 

Deferred financing costs and other assets

 

 

2,357

 

 

 

1,659

 

Interest receivable

 

 

802

 

 

 

474

 

Total assets

 

$

240,049

 

 

$

216,201

 

 

 

 

 

 

 

 

 

 

Senior credit facility payable

 

$

139,000

 

 

$

122,000

 

Payable for unsettled transactions

 

 

13,497

 

 

 

11,795

 

Other liabilities

 

 

3,125

 

 

 

2,988

 

Total liabilities

 

$

155,622

 

 

$

136,783

 

Members’ equity

 

 

84,427

 

 

 

79,418

 

Total liabilities and net assets

 

$

240,049

 

 

$

216,201

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

Six Months Ended

 

 

 

9/30/2017

 

9/30/2016

 

9/30/2017

 

9/30/2016

 

Selected Statement of Operations Information:

 

 

 

 

 

 

 

 

 

 

 

 

 

Total revenues

 

$

4,349

 

$

2,776

 

$

8,300

 

$

4,934

 

Total expenses

 

 

(1,643)

 

 

(967)

 

 

(3,195)

 

 

(1,721)

 

Net investment income

 

 

2,706

 

 

1,809

 

 

5,105

 

 

3,213

 

Net unrealized appreciation

 

 

(281)

 

 

1,589

 

 

(60)

 

 

2,397

 

Net realized gains

 

 

324

 

 

172

 

 

938

 

 

360

 

Net increase in members’ equity resulting from operations

 

$

2,749

 

$

3,570

 

$

5,983

 

$

5,970

 

44


CAPITAL SOUTHWEST CORPORATION AND SUBSIDIARIES

Consolidated Schedule of Investments in and Advances to Affiliates (Unaudited)

Six Months Ended September 30, 2017

(amounts in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

Amount of

    

 

 

    

 

 

    

 

    

 

 

    

 

 

 

 

 

 

Interest

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

or Dividends

 

Fair Value

 

Amount of

 

Amount of

 

Gross

 

Fair Value at

 

 

 

 

Credited in

 

at March 31,

 

Realized

 

Unrealized

 

Additions

 

September 30, 

 

Portfolio Company

Type of Investment (1)

 

Income (2)

 

2017

 

Gain/(Loss)

 

Gain/(Loss)

 

(3)

 

2017

 

Control Investments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

I-45 SLF LLC

80% LLC equity interest

 

$

4,516

 

$

63,395

 

$

 —

 

$

 6

 

$

4,000

 

$

67,401

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Media Recovery, Inc.

800,000 shares Series A Convertible Preferred Stock, convertible into 800,000 shares common stock

 

 

222

 

 

5,590

 

 

 —

 

 

299

 

 

 —

 

 

5,889

 

 

4,000,002 shares common stock

 

 

1,283

 

 

32,249

 

 

 —

 

 

1,720

 

 

 —

 

 

33,969

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

TitanLiner

1,189,609 shares Series B convertible preferred stock (6% PIK)

 

 

82

 

 

2,777

 

 

 —

 

 

2,167

 

 

82

 

 

5,026

 

 

702,475 shares Series A convertible preferred stock

 

 

 —

 

 

 —

 

 

 —

 

 

6,303

 

 

 —

 

 

6,303

 

Total Control Investments

 

 

$

6,103

 

$

104,011

 

$

 —

 

$

10,495

 

$

4,082

 

$

118,588

 

Affiliate Investments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Chandler Signs, LP

Senior subordinated debt (12.00% cash)

 

 

281

 

 

4,478

 

 

 —

 

 

(52)

 

 

 6

 

 

4,432

 

 

1,500,000 units of Class A-1 common stock

 

 

 —

 

 

2,661

 

 

 —

 

 

(602)

 

 

 —

 

 

2,059

 

Total Affiliate Investments

 

 

$

281

 

$

7,139

 

$

 —

 

$

(654)

 

$

 6

 

$

6,491

 

Total Control & Affiliate Investments

 

 

$

6,384

 

$

111,150

 

$

 —

 

$

9,841

 

$

4,088

 

$

125,079

 

(1)

The principal amount and ownership detail as shown in the Consolidated Schedules of Investments.

(2)

Represents the total amount of interest or dividends credited to income for the portion of the year an investment was included in the Control or Affiliate categories, respectively.

(3)

Gross additions include increases in the cost basis of investments resulting from new portfolio investments, follow-on investments, accrued PIK interest, and accretion of OID. Gross additions also include movement of an existing portfolio company into this category and out of a different category.

45


Item 2.Management's Discussion and Analysis of Financial Condition and Results of Operations

The following discussion should be read in conjunction with our consolidated financial statements and the notes thereto included in our Annual Report on Form 10-K for the fiscal year ended March 31, 2017 as filed with the SEC on June 1, 2017 (the “Form 10-K”).

The information contained herein may contain “forward-looking statements” based on our current expectations, assumptions and estimates about us and our industry.  These forward-looking statements involve risks and uncertainties.  Words such as “believe,” “seek,” “estimate,” “expect,” “intend,” “target,” “will,” “would,” “may,” “could,” “continue” and other similar expressions identify forward-looking statements.  In addition, any statements that refer to expectations, projections or other characterizations of future events or circumstances are forward-looking statements that are subject to risks, uncertainties and assumptions.  Our actual results could differ materially from those we express in the forward-looking statements as a result of several factors more fully described in “Risk Factors” and elsewhere in our Form 10-K for the year ended March 31, 2017 and in this Form 10-Q.  The forward-looking statements made in this Form 10-Q relate only to events as of the date on which the statements are made.  You should read the following discussion in conjunction with the consolidated financial statements and related footnotes and other financial information included in our Form 10-K for the year ended March 31, 2017.  We undertake no obligation to update publicly any forward-looking statements for any reason, whether as a result of new information, future events or otherwise, except as required by law.

OVERVIEW

Capital Southwest Corporation, which we refer to as CSWC or the Company, is an internally managed investment company that specializes in providing customized debt and equity financing to lower middle market, or LMM, companies and debt capital to upper middle market, or UMM, companies in a broad range of investment segments located primarily in the United States. Our principal investment objective is to produce attractive risk-adjusted returns by generating current income from our debt investments and capital appreciation from our equity and equity related investments. Our investment strategy is to partner with business owners, management teams and financial sponsors to provide flexible financing solutions to fund growth, changes of control, or other corporate events. We invest primarily in senior debt securities, secured by security interests in portfolio company assets, and in secured and unsecured subordinated debt securities. We also invest in equity interests in our portfolio companies alongside our debt securities.  

We focus on investing in companies with histories of generating revenues and positive cash flow, established market positions and proven management teams with strong operating discipline. We target senior debt, subordinated debt, and equity investments in LMM companies, as well as first and second lien syndicated loans in UMM companies. Our target LMM companies typically have annual earnings before interest, taxes, depreciation and amortization, or EBITDA between $3.0 million and $15.0 million, and our LMM investments generally range from $5.0 million to $20.0 million. Our UMM investments generally include syndicated first and second lien loans in companies with EBITDA generally greater than $50.0 million, and our UMM investments typically range from $5.0 million to $10.0 million.

We seek to fill the financing gap for LMM businesses, which, historically, have had more limited access to financing from commercial banks and other traditional sources. The underserved nature of the LMM creates the opportunity for us to meet the financing needs of LMM companies while also negotiating favorable transaction terms and equity participations. Our ability to invest across a company’s capital structure, from secured loans to equity securities, allows us to offer portfolio companies a comprehensive suite of financing options. Providing customized financing solutions is important to LMM companies. We generally seek to partner directly with financial sponsors, entrepreneurs, management teams and business owners in making our investments. Our LMM debt investments typically include first lien senior debt, secured by a first lien on the assets of the portfolio company, as well as subordinated debt. Our LMM investments typically have a term of between five and seven years from the original investment date. We also often seek to invest in equity securities in our LMM portfolio companies.

Our investments in UMM companies primarily consist of direct investments in or secondary purchases of interest bearing debt securities in privately held companies that are generally larger in size than the LMM companies included in our portfolio. Our UMM debt investments are generally secured by either a first or second priority lien on the assets of the portfolio company and typically have an expected duration of between three and seven years from the original investment date.

46


CRITICAL ACCOUNTING POLICIES AND USE OF ESTIMATES

The preparation of our consolidated financial statements in accordance with Generally Accepted Accounting Principles in the United States of America, or U.S. GAAP, requires management to make certain estimates and assumptions that affect the reported amounts of assets and liabilities at the date of the consolidated financial statements and the reported amounts of revenues and expenses for the periods covered by the consolidated financial statements. We have identified investment valuation and revenue recognition as our most critical accounting estimates. On an on-going basis, we evaluate our estimates, including those related to the matters below. These estimates are based on the information that is currently available to us and on various other assumptions that we believe to be reasonable under the circumstances. Actual results could differ materially from those estimates under different assumptions or conditions. A discussion of our critical accounting policies follows.

Valuation of Investments

The most significant determination inherent in the preparation of our consolidated financial statements is the valuation of our investment portfolio and the related amounts of unrealized appreciation and depreciation. As of September 30, 2017 and March 31, 2017, our investment portfolio at fair value represented approximately 87.3% and 88.1%, respectively, of our total assets. We are required to report our investments at fair value. We follow the provisions of Accounting Standards Codification, or ASC, 820, Fair Value Measurements and Disclosures ("ASC 820").  ASC 820 defines fair value, establishes a framework for measuring fair value, establishes a fair value hierarchy based on the quality of inputs used to measure fair value, and enhances disclosure requirements for fair value measurements. ASC 820 requires us to assume that the portfolio investment is to be sold in the principal market to independent market participants, which may be a hypothetical market.  See Note 4 — “Fair Value Measurements” in the notes to consolidated financial statements for a detailed discussion of our investment portfolio valuation process and procedures.

Due to the inherent uncertainty in the valuation process, our determination of fair value for our investment portfolio may differ materially from the values that would have been determined had a ready market for the securities actually existed. In addition, changes in the market environment, portfolio company performance, and other events may occur over the lives of the investments that may cause the gains or losses ultimately realized on these investments to be materially different than the valuations currently assigned. We determine fair value of each individual investment and record changes in fair value as unrealized appreciation or depreciation.

Our Board of Directors has the final responsibility for reviewing and approving, in good faith, our determination of the fair value for our investment portfolio and our valuation procedures, consistent with the Investment Company Act of 1940 requirements. We believe our investment portfolio as of September 30, 2017 and March 31, 2017 approximates fair value as of those dates based on the markets in which we operate and other conditions in existence on those reporting dates. 

Revenue Recognition

Interest and Dividend Income

Interest and dividend income is recorded on an accrual basis to the extent amounts are expected to be collected.  Dividend income is recognized on the date dividends are declared. Discounts/premiums received to par on loans purchased are capitalized and accreted or amortized into income over the life of the loan. In accordance with our valuation policy, accrued interest and dividend income is evaluated periodically for collectability.  When we do not expect the debtor to be able to service all of its debt or other obligations, we will generally establish a reserve against interest income receivable, thereby placing the loan or debt security on non-accrual status, and cease to recognize interest income on that loan or debt security until the borrower has demonstrated the ability and intent to pay contractual amounts due.  If a loan or debt security’s status significantly improves regarding ability to service debt or other obligations, it will be restored to accrual basis. As of September 30, 2017, we did not have any investments on non-accrual status.

Recently Issued Accounting Standards

In February 2016, the FASB issued ASU 2016-02, Leases, which requires lessees to recognize on the balance sheet a right-of-use asset, representing its right to use the underlying asset for the lease term, and a lease liability for all

47


leases with terms greater than 12 months. The guidance also requires qualitative and quantitative disclosures designed to assess the amount, timing, and uncertainty of cash flows arising from leases. The standard requires the use of a modified retrospective transition approach, which includes a number of optional practical expedients that entities may elect to apply. The new guidance is effective for annual periodsfiscal years beginning after December 15, 2018, and2019, including interim periods therein. Early application is permitted. CSWC is currently evaluating the impact the adoption of this new accounting standard will have on its consolidated financial statements, but the impact of the adoption is not expected to be material.

In May 2014, the FASB issued ASU 2014-09, Revenue from Contracts with Customers (Topic 606). ASU 2014-09 supersedes the revenue recognition requirements under SAC Topic 605, Revenue Recognition, and most industry-specific guidance throughout the Industry Topics of the ASC. The core principle of the guidance is that an entity should recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which an entity expects to be entitled in exchange for those goods or services. Under the new guidance, an entity is required to perform the following five steps: (1) identify the contract(s) with a customer; (2) identify the performance obligations in the contract; (3) determine the transaction price; (4) allocate the transaction price to the performance obligations in the contract, and (5) recognize revenue when (or as) the entity satisfies a performance obligation. The new guidance will significantly enhance comparability of revenue recognition practices across entities, industries, jurisdictions and capital markets. Additionally, the guidance requires improved disclosures as to the nature, amount, timing and uncertainty of revenue that is recognized. In May 2016, the FASB issued ASU No. 2016-12, Revenue from Contracts with Customers (Topic 606)—Narrow-Scope Improvements and Practical Expedients. This ASU clarified guidance on assessing collectability, presenting sales tax, measuring noncash consideration, and certain transition matters. The FASB tentatively decided to defer the effective date of the new revenue standard for public entities under U.S. GAAP for one year. The new guidance will be effective for the annual reporting period beginning after December 15, 2017, including interim periods within that reporting period. Early adoption would be permitted for annual reporting periods beginning after December 15, 2016. CSWC completed its initial assessment in evaluating the potential impact on its consolidated financial statements and based on its initial assessment determined that its financial contracts are excluded from the scope of ASU 2014-09. As a result of the scope exception for financial contracts, the Company's management has determined that there will be no material changes to the recognition timing and classification of revenues and expenses; additionally, the Company's management does not expect the adoption of ASU 2014-09 to have a significant impact to pretax income or on its consolidated financial statement disclosures upon adoption. The Company will continue to evaluate the impacts of ASU 2014-09 through the date of adoption to ensure that its initial assessment continues to remain accurate. 

In August 2016, the FASB issued ASU 2016-15, Statement of Cash Flows (Topic 230), which is intended to reduce the existing diversity in practice in how certain cash receipts and cash payments are presented and classified in the statement of cash flows. The guidance is effective for annual periods beginning after December 15, 2017, and interim periods therein. Early application is permitted. The impact of the adoption of this new accounting standard on the Company’s consolidated financial statements is not expected to be material.



INVESTMENT PORTFOLIO COMPOSITION


Our LMM investments consist of secured debt, subordinated debt, equity warrants and direct equity investments in privately held, LMM companies based in the United States. Our LMM portfolio companies generally have annual EBITDA between $3.0 million and $15.0 million, and our LMM investments typically range in size from $5.0 million to $20.0$25.0 million. The LMM debt investments are typically secured by either a first or second priority lien on the assets of the portfolio company, generally bear interest at floating rates, and generally have a term of between five and seven years from the original investment date.


Our UMM investments consist of direct investments in or secondary purchases of interest-bearing debt securities in privately held companies based in the United States that are generally larger in size than the LMM companies included in our portfolio with EBITDA generally greater than $50.0 million. Our UMM investments typically range in size from $5.0 million to $10.0$15.0 million. Our UMM debt investments are generally secured by ether a first or second priority lien on the assets of the portfolio company and typically have a term of between three and seven years from the original investment date.

48



The total value of our investment portfolio was $321.9$491.6 million as of September 30, 2017,2018, as compared to $286.9$393.1 million as of March 31, 2017.2018. As of September 30, 2017,2018, we had investments in 2736 portfolio companies with an aggregate cost of $279.8$445.1 million. As of March 31, 2017,2018, we had investments in 2830 portfolio companies with an aggregate cost of $250.5$335.4 million.


As of September 30, 20172018 and March 31, 2017,2018, approximately $168.5$314.8 million, or 89.9%93.5%, and $155.0$220.3 million, or 92.6%92.1%, respectively, of our debt investment portfolio (at fair value) bore interest at floating rates, all of which 88.4% and 94.2%, respectively, were subject to contractual minimum interest rates. As of September 30, 20172018 and March 31, 2017,2018, approximately $21.9 million, or 6.5%, and $18.8 million, or 10.1%, and $12.4 million, or 7.4%7.9%, respectively, of our debt investment portfolio (at fair value) bore interest at fixed rates.


The following tables provide a summary of our investments in LMM and UMM companies as of September 30, 20172018 and March 31, 20172018 (excluding our investment in I-45 SLF LLC):

 

 

 

 

 

 

 

 

 

As of September 30, 2017

 

 

LMM (a)

    

UMM

 

 

(dollars in thousands)

Number of portfolio companies

 

 

13

 

 

13

Fair value

 

$

170,139

 

$

84,320

Cost

 

$

131,762

 

$

83,283

% of portfolio at cost - debt

 

 

77.8%

 

 

100.0%

% of portfolio at cost - equity

 

 

22.2%

 

 

-

% of debt investments at cost secured by first lien

 

 

63.5%

 

 

61.6%

Weighted average annual effective yield(b)(c)

 

 

11.4%

 

 

9.9%

Weighted average EBITDA(c)

 

$

9.1

 

$

93.8

Weighted average leverage through CSWC security(c)(d)

 

 

3.5x

 

 

3.7x



 As of September 30, 2018
 LMM (a) UMM
 (dollars in thousands)
Number of portfolio companies24
 11
Fair value$337,776
 $87,499
Cost$293,306
 $87,013
% of portfolio at cost - debt84.5% 100.0 %
% of portfolio at cost - equity15.5% 0.0 %
% of debt investments at cost secured by first lien74.1% 79.1 %
Weighted average annual effective yield (b)(c)11.9% 10.8 %
Weighted average EBITDA (c)$8,996
 $66,743
Weighted average leverage through CSWC security (c)(d)3.4x
 3.8x

(a)

At September 30, 2017,2018, we had equity ownership in approximately 84.6%75.0% of our LMM investments.

(b)

The weighted-average annual effective yields were computed using the effective interest rates for all debt investments at cost as of September 30, 2017,2018, including accretion of original issue discount but excluding fees payable upon repayment of the debt instruments and any debt investments on non-accrual status. As of September 30, 2017,2018, there were no investments on non-accrual status. Weighted-average annual effective yield is not a return to shareholders and is higher than what an investor in shares in our common stock will realize on its investment because it does not reflect our expenses or any sales load paid by an investor.

(c)

Weighted average metrics are calculated using investment cost basis weighting.


(d)

Includes CSWC debt investments only. Calculated as the amount of each portfolio company’s debt (including CSWC’s position and debt senior or pari passu to CSWC’s position, but excluding debt subordinated to CSWC’s position) in the capital structure divided by each portfolio company’s adjusted EBITDA. Management uses this metric as a guide to evaluate relative risk of its position in each portfolio debt investment.


49

 As of March 31, 2018
 LMM (a) UMM
 (dollars in thousands)
Number of portfolio companies19
 10
Fair value$259,116
 $66,866
Cost$204,331
 $66,266
% of portfolio at cost - debt83.5% 100.0%
% of portfolio at cost - equity16.5% 
% of debt investments at cost secured by first lien74.2% 65.2%
Weighted average annual effective yield (b)(c)11.9% 10.2%
Weighted average EBITDA (c)$8,600
 $86,200
Weighted average leverage through CSWC security (c)(d)3.3x
 4.3x


 

 

 

 

 

 

 

 

 

As of March 31, 2017

 

 

LMM (a)

    

UMM

 

 

(dollars in thousands)

Number of portfolio companies

 

 

10

 

 

17

Fair value

 

$

126,305

 

$

97,180

Cost

 

$

93,822

 

$

95,918

% of portfolio at cost - debt

 

 

74.8%

 

 

100.0%

% of portfolio at cost - equity

 

 

25.2%

 

 

-

% of debt investments at cost secured by first lien

 

 

61.5%

 

 

51.2%

Weighted average annual effective yield(b)(c)

 

 

11.4%

 

 

9.6%

Weighted average EBITDA(c)

 

$

7.4

 

$

101.3

Weighted average leverage through CSWC security(c)(d)

 

 

3.1x

 

 

4.0x


(a)

At March 31, 2017,2018, we had equity ownership in approximately 70.0%73.7% of our LMM investments.

(b)

The weighted-average annual effective yields were computed using the effective interest rates for all debt investments at cost as of March 31, 2017,2018, including accretion of original issue discount but excluding fees payable upon repayment of the debt instruments and any debt investments on non-accrual status. As of March 31, 2017,2018, there were no investments on non-accrual status. Weighted-average annual effective yield is not a return to shareholders and is higher than what an investor in shares in our common stock will realize on its investment because it does not reflect our expenses or any sales load paid by an investor.

(c)

Weighted average metrics are calculated using investment cost basis weighting.

(d)

Includes CSWC debt investments only. Calculated as the amount of each portfolio company’s debt (including CSWC’s position and debt senior or pari passu to CSWC’s position, but excluding debt subordinated to CSWC’s position) in the capital structure divided by each portfolio company’s adjusted EBITDA. Management uses this metric as a guide to evaluate relative risk of its position in each portfolio debt investment.


50


As of September 30, 20172018 and March 31, 2017,2018, our investment portfolio consisted of the following investments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Percentage of

 

 

 

 

Percentage of

 

 

 

Fair Value

 

Total Portfolio

 

Cost

 

Total Portfolio

 

 

 

(dollars in millions)

 

September 30, 2017:

    

 

    

    

    

 

 

    

    

    

    

1st lien loans1

 

$

136.1

 

42.3

%

$

135.0

 

48.2

%

2nd lien loans

 

 

32.4

 

10.1

 

 

32.0

 

11.4

 

Subordinated debt

 

 

18.9

 

5.9

 

 

18.8

 

6.7

 

Preferred equity

 

 

22.3

 

6.9

 

 

15.3

 

5.5

 

Common equity & warrants

 

 

44.8

 

13.9

 

 

13.9

 

5.0

 

I-45 SLF LLC2

 

 

67.4

 

20.9

 

 

64.8

 

23.2

 

 

 

$

321.9

 

100.0

%

$

279.8

 

100.0

%

 

 

 

 

 

 

 

 

 

 

 

 

March 31, 20173:

 

 

 

 

 

 

 

 

 

 

 

1st lien loans

 

$

107.8

 

37.6

%

$

106.8

 

42.6

%

2nd lien loans

 

 

47.2

 

16.5

 

 

46.9

 

18.7

 

Subordinated debt

 

 

12.5

 

4.3

 

 

12.4

 

4.9

 

Preferred equity

 

 

18.3

 

6.4

 

 

14.8

 

5.9

 

Common equity & warrants

 

 

37.7

 

13.1

 

 

8.8

 

3.6

 

I-45 SLF LLC2

 

 

63.4

 

22.1

 

 

60.8

 

24.3

 

 

 

$

286.9

 

100.0

%

$

250.5

 

100.0

%


   Percentage of   Percentage of
 Fair Value Total Portfolio Cost Total Portfolio
        
September 30, 2018:       
First lien loans1
$287,808
 58.5% $286,246
 64.3%
Second lien loans30,026
 6.1
 29,529
 6.6
Subordinated debt18,883
 3.8
 18,937
 4.3
Preferred equity24,150
 4.9
 15,777
 3.5
Common equity & warrants64,408
 13.2
 29,830
 6.7
I-45 SLF LLC2
66,326
 13.5
 64,800
 14.6
 $491,601
 100.0% $445,119
 100.0%
        
March 31, 2018:       
First lien loans$197,110
 50.1% $194,820
 58.1%
Second lien loans23,229
 5.9
 23,092
 6.9
Subordinated debt18,783
 4.8
 18,885
 5.6
Preferred equity36,545
 9.3
 16,666
 5.0
Common equity & warrants50,315
 12.8
 17,134
 5.1
I-45 SLF LLC2
67,113
 17.1
 64,800
 19.3
 $393,095
 100.0% $335,397
 100.0%

1

Included in 1stfirst lien loans are loans structured as first lien last out loans. These loans may in certain cases be subordinated in payment priority to other senior secured lenders. As of September 30, 20172018 and March 31, 2017,2018, the fair value of the first lien last out loans are $22.0$23.0 million and $21.8$26.9 million, respectively.

2

I-45 SLF LLC is a joint venture between CSWC and Main Street Capital. This entity primarily invests in syndicated senior secured loans in the UMM. The portfolio companies held by I-45 SLF LLC represent a diverse set of industry classifications, which are similar to those in which CSWC invests directly. We own 80.0% of I-45 SLF LLC and have a profits interest of 75.6%, while Main Street Capital owns 20.0% and has a profits interest of 24.4%. I-45 SLF’sSLF LLC’s Board of Managers makes all investment and operational decisions for the fund, and consists of equal representation from our Company and Main Street.Street Capital. The Company does not guarantee or otherwise obligate itself to make payments on debts owed by I-45 SLF.

SLF LLC.

3

Presentation of the March 31, 2017 disclosure is updated to conform to the current period presentation.

Portfolio Asset Quality


We utilize an internally developed investment rating system to rate the performance and monitor the expected level of returns for each debt investment in our portfolio. The investment rating system takes into account both quantitative and qualitative factors of the portfolio company and the investments held therein, including each investment's expected level of returns and the collectability of our debt investments, comparisons to competitors and other industry participants and the portfolio company's future outlook. The ratings are not intended to reflect the performance or expected level of returns of our equity investments.

·

Investment Rating 1 represents the least amount of risk in our portfolio. The investment is performing materially above underwriting expectations and the trends and risk factors are generally favorable.

·

Investment Rating 2 indicates the investment is performing as expected at the time of underwriting and the trends and risk factors are generally favorable to neutral. 


·

Investment Rating 3 involves an investment performing below underwriting expectations and the trends and risk factors are generally neutral to negative. The portfolio company or investment may be out of compliance with financial covenants and interest payments may be impaired, however principal payments are generally not past due. 

Investment Rating 1 represents the least amount of risk in our portfolio. The investment is performing materially above underwriting expectations and the trends and risk factors are generally favorable.

·

Investment Rating 4 indicates that the investment is performing materially below underwriting expectations, the trends and risk factors are generally negative and the risk of the investment has increased substantially.  Interest and principal payments on our investment are likely to be impaired.

Investment Rating 2 indicates the investment is performing as expected at the time of underwriting and the trends and risk factors are generally favorable to neutral.

51

Investment Rating 3 involves an investment performing below underwriting expectations and the trends and risk factors are generally neutral to negative. The portfolio company or investment may be out of compliance with


financial covenants and interest payments may be impaired, however principal payments are generally not past due.
the investment has increased substantially. Interest and principal payments on our investment are likely to be impaired.


The following table shows the distribution of our debt portfolio investments on the 1 to 4 investment rating scale at fair value as of September 30, 20172018 and March 31, 2017:

2018:

 

 

 

 

 

 

 

 

 

As of September 30, 2017

 

 

    

Debt

    

 

 

 

 

Investments at

 

Percentage of

 

Investment Rating

 

Fair Value

 

Debt Portfolio

 

 

 

(dollars in thousands)

 

1

 

$

8,250

 

4.4

%

2

 

 

168,957

 

90.2

 

3

 

 

10,109

 

5.4

 

4

 

 

-

 

-

 

Total

 

$

187,316

 

100.0

%


 

 

 

 

 

 

 

 

 

As of March 31, 2017

 

 

    

Debt

    

 

 

 

 

Investments at

 

Percentage of

 

Investment Rating

 

Fair Value

 

Debt Portfolio

 

 

 

(dollars in thousands)

 

1

 

$

12,173

 

7.3

%

2

 

 

155,276

 

92.7

 

3

 

 

-

 

-

 

4

 

 

-

 

-

 

Total

 

$

167,449

 

100.0

%

 As of September 30, 2018
 Debt  
 Investments at Percentage of
Investment RatingFair Value Debt Portfolio
 (dollars in thousands)
1$8,055
 2.4%
2315,584
 93.7
313,078
 3.9
4
 
Total$336,717
 100.0%

 As of March 31, 2018
 Debt  
 Investments at Percentage of
Investment RatingFair Value Debt Portfolio
 (dollars in thousands)
1$8,194
 3.4%
2217,989
 91.2
312,939
 5.4
4
 
Total$239,122
 100.0%

Interest and dividend income is recorded on an accrual basis to the extent amounts are expected to be collected. When we do not expect the debtor to be able to service all of its debt or other obligations, we will generally establish a reserve against interest income receivable, thereby placing the loan or debt security on non-accrual status, and cease to recognize interest income on that loan or debt security until the borrower has demonstrated the ability and intent to pay contractual amounts due.


As of September 30, 20172018 and March 31, 2017,2018, we did not have any investments on non-accrual status.


Investment Activity


During the six months ended September 30, 2018, we made new debt investments in nine portfolio companies totaling $128.3 million, follow-on debt investments in six portfolio companies totaling $21.5 million, and equity investments in three existing and five new portfolio company totaling $17.9 million. We received contractual principal repayments totaling approximately $5.8 million and full prepayments of approximately $18.3 million from three portfolio companies. In addition, we received proceeds from sales of investments totaling $53.6 million and recognized realized gains on those sales totaling $18.7 million.


During the six months ended September 30, 2017, we made new debt investments in six new portfolio companies totaling $55.2 million, follow-on debt investments in one portfolio company totaling $4.6 million, and equity investments in one existing and three new portfolio companiescompany totaling $5.4 million. We also funded $4.0 million on our existing equity commitment to I-45 SLF.SLF LLC. We received contractual principal repayments totaling approximately $5.6 million and full prepayments of approximately $35.6 million from seven portfolio companies.

During the six months ended September 30, 2016, we made debt investments in seven new portfolio companies totaling $48.9 million, follow-on debt investments in three portfolio companies totaling $6.4 million, and an equity investment in one existing portfolio company totaling $12.0 million. We received contractual principal repayments totaling approximately $1.2 million and full prepayments of approximately $11.0 million from two portfolio companies. We received proceeds related to the sales of certain equity securities totaling $4.4 million and recognized realized gains on such sales totaling $4.0 million.

52


Total portfolio investment activity for the six months ended September 30, 20172018 and 20162017 was as follows (dollars in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

 

 

    

 

 

    

 

 

    

Preferred &

    

 

 

    

 

 

 

 

 

1st Lien

 

2nd Lien

 

Subordinated

 

Common

 

I-45 SLF,

 

 

 

 

Six months ended September 30, 2017

 

Loans

 

Loans

 

Debt

 

Equity

 

LLC

 

Total

 

Fair value, beginning of period

 

$

107,817

 

$

47,176

 

$

12,453

 

$

56,039

 

$

63,395

 

$

286,880

 

New investments

 

 

45,323

 

 

-

 

 

14,406

 

 

5,441

 

 

4,000

 

 

69,170

 

Proceeds from sales of investments

 

 

-

 

 

-

 

 

-

 

 

(15)

 

 

-

 

 

(15)

 

Principal repayments received

 

 

(17,930)

 

 

(15,179)

 

 

(8,100)

 

 

-

 

 

-

 

 

(41,209)

 

PIK interest earned

 

 

-

 

 

-

 

 

-

 

 

142

 

 

-

 

 

142

 

Accretion of loan discounts

 

 

304

 

 

54

 

 

25

 

 

-

 

 

-

 

 

383

 

Realized gain

 

 

465

 

 

241

 

 

114

 

 

14

 

 

 

 

 

834

 

Unrealized gain (loss)

 

 

146

 

 

53

 

 

(52)

 

 

5,522

 

 

6

 

 

5,675

 

Fair value, end of period

 

$

136,125

 

$

32,345

 

$

18,846

 

$

67,143

 

$

67,401

 

$

321,860

 

Weighted average yield on debt investments at end of period

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

10.71

%

Weighted average yield on total investments at end of period

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

10.65

%


 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

 

 

    

 

 

    

 

 

    

Preferred &

    

 

 

    

 

 

 

 

 

1st Lien

 

2nd Lien

 

Subordinated

 

Common

 

I-45 SLF,

 

 

 

 

Six months ended September 30, 2016

 

Loans

 

Loans

 

Debt

 

Equity

 

LLC

 

Total

 

Fair value, beginning of period

 

$

39,491

 

$

38,227

 

$

15,114

 

$

49,267

 

$

36,337

 

$

178,436

 

New investments

 

 

52,580

 

 

2,940

 

 

-

 

 

-

 

 

12,000

 

 

67,520

 

Proceeds from sales of investments

 

 

-

 

 

-

 

 

-

 

 

(4,442)

 

 

-

 

 

(4,442)

 

Principal repayments received

 

 

(7,098)

 

 

(5,088)

 

 

(79)

 

 

-

 

 

-

 

 

(12,265)

 

Accretion of loan discounts

 

 

114

 

 

45

 

 

17

 

 

-

 

 

-

 

 

176

 

Realized gain

 

 

28

 

 

193

 

 

-

 

 

3,998

 

 

-

 

 

4,219

 

Unrealized gain (loss)

 

 

1,160

 

 

146

 

 

(203)

 

 

1,388

 

 

2,184

 

 

4,675

 

Fair value, end of period

 

$

86,275

 

$

36,463

 

$

14,849

 

$

50,211

 

$

50,521

 

$

238,319

 

Weighted average yield on debt investments at end of period

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

10.00

%

Weighted average yield on total investments at end of period

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

9.13

%

       Preferred &    
 First Lien Second Lien Subordinated Common I-45 SLF,  
Six months ended September 30, 2018Loans Loans Debt Equity LLC Total
Fair value, beginning of period$197,110
 $23,229
 $18,783
 $86,860
 $67,113
 $393,095
New investments138,485
 11,359
 
 17,853
 
 167,697
Proceeds from sales of investments(28,805) 
 
 (24,767) 
 (53,572)
Principal repayments received(19,138) (5,000) 
 
 
 (24,138)
PIK interest earned
 
 23
 113
 
 136
Accretion of loan discounts610
 47
 30
 
 
 687
Realized gain274
 31
 
 18,608
 
 18,913
Unrealized gain (loss)(728) 360
 47
 (10,109) (787) (11,217)
Fair value, end of period$287,808
 $30,026
 $18,883
 $88,558
 $66,326
 $491,601
Weighted average yield on debt investments at end of period          11.61%
Weighted average yield on total investments at end of period          11.02%

       Preferred &    
 First Lien Second Lien Subordinated Common I-45 SLF,  
Six months ended September 30, 2017Loans Loans Debt Equity LLC Total
Fair value, beginning of period$107,817
 $47,176
 $12,453
 $56,039
 $63,395
 $286,880
New investments45,323
 
 14,406
 5,441
 4,000
 69,170
Proceeds from sales of investments
 
 
 (15) 
 (15)
Principal repayments received(17,930) (15,179) (8,100) 
 
 (41,209)
PIK interest earned
 
 
 142
 
 142
Accretion of loan discounts304
 54
 25
 
 
 383
Realized gain465
 241
 114
 14
 
 834
Unrealized gain (loss)146
 53
 (52) 5,522
 6
 5,675
Fair value, end of period$136,125
 $32,345
 $18,846
 $67,143
 $67,401
 $321,860
Weighted average yield on debt investments at end of period          10.71%
Weighted average yield on total investments at end of period          10.65%


RESULTS OF OPERATIONS


The composite measure of our financial performance in the Consolidated Statements of Operations is captioned “Net increase in net assets from operations” and consists of three elements. The first is “Net investment income,” which is the difference between income from interest, dividends and fees and our combined operating and interest expenses, net of applicable income taxes. The second element is “Net realized gain on investments before income tax,” which is the difference between the proceeds received from the disposition of portfolio securities and their stated cost, net of applicable income tax expense based on our tax year.cost. The third element is the “Net change in unrealized appreciation of investments, net of tax,” which is the net change in the market or fair value of our investment portfolio, compared with stated cost. It should be noted that the “Net realized gain on investments before income tax” and “Net change in unrealized appreciation of investments, net of tax” are directly related in that when an appreciated portfolio security is sold to realize a gain, a corresponding decrease in net unrealized appreciation occurs by transferring the gain associated with the transaction from being “unrealized” to being “realized.” Conversely, when a loss is realized on a depreciated portfolio security, an increase in net unrealized appreciation occurs.

53



Comparison of three months ended September 30, 20172018 and September 30, 2016

2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

 

 

 

 

 

 

 

September 30, 

 

Net Change

 

 

    

2017

    

2016

    

Amount

    

%  

 

 

 

(in thousands)

 

Total investment income

 

$

8,509

 

$

4,726

 

$

3,783

 

80.0

%

Total operating expenses

 

 

(4,439)

 

 

(2,949)

 

 

(1,490)

 

50.5

%

Income before taxes

 

 

4,070

 

 

1,777

 

 

2,293

 

129.0

%

Income tax expense

 

 

133

 

 

412

 

 

(279)

 

(67.7)

%

Net investment income

 

 

3,937

 

 

1,365

 

 

2,572

 

188.4

%

Net realized gain on investments before income tax

 

 

210

 

 

3,527

 

 

(3,317)

 

(94.0)

%

Net change in unrealized appreciation on investments, net of tax

 

 

4,495

 

 

2,026

 

 

2,469

 

121.9

%

Net increase in net assets from operations

 

$

8,642

 

$

6,918

 

$

1,724

 

24.9

%


 Three Months Ended    
 September 30, Net Change
 2018 2017 Amount %
 (in thousands)    
Total investment income$12,595
 $8,509
 $4,086
 48.0 %
Interest expense(3,109) (911) (2,198) 241.3 %
Other operating expenses(3,684) (3,527) (157) 4.5 %
Income before taxes5,802
 4,071
 1,731
 42.5 %
Income tax expense256
 134
 122
 91.0 %
Net investment income5,546
 3,937
 1,609
 40.9 %
Net realized gain on investments before income tax94
 210
 (116) (55.2)%
Net change in unrealized appreciation on investments, net of tax948
 4,496
 (3,548) (78.9)%
Net increase in net assets from operations$6,588
 $8,643
 $(2,055) (23.8)%

Investment Income


Total investment income consisted of interest income, management fees, dividend income and other income for each applicable period. For the three months ended September 30, 2017,2018, Capital Southwest reported investment income of $8.5$12.6 million, a $3.8$4.1 million, or 80.0%48.0%, increase as compared to the three months ended September 30, 2016.2017. The increase was primarily due to a $2.7$4.0 million, or 103.6%74.9%, increase in interest income generated from our debt investments due to a 35.6%59.1% increase in the cost basis of our debt investments held from $137.0$279.8 million to $185.8$445.1 million year over year in addition to an increase in the weighted average yield on debt investments from 10.00%10.71% to 10.71%11.61% year over year. Additionally, there was an increase of approximately $1.0 million in dividend income due to an increase in dividends received from I-45 SLF LLC and Media Recovery, Inc.


Operating Expenses


Due to the nature of our business, the majority of our operating expenses are related to employees’interest and directors’fees on our borrowings, employee compensation office expenses,(including both cash and legal, professionalshare-based compensation) and accounting fees.

general and administrative expenses.


Interest and Fees on our Borrowings

For the three months ended September 30, 2017,2018, our total operating expenses were $4.4interest expense was $3.1 million, an increase of $1.5$2.2 million or 50.5%, as compared to the total operating expensesinterest expense of $2.9$0.9 million for the three months ended September 30, 2016.2017. The increase was primarily attributable to a $0.8an increase of $52.8 million increase in interest expense incurredaverage borrowings on our senior secured credit facility, or Credit Facility dueduring the three months ended September 30, 2018 as compared to the three months ended September 30, 2017, as well as the issuance of $75.7 million of the December 2022 Notes.

Salaries, General and Administrative Expenses

For the three months ended September 30, 2018, our total employee compensation expense (including both cash and share-based compensation) was $2.4 million, an increase in borrowings duringof $0.2 million, or 13.0%, as compared to the total employee compensation expense of $2.2 million for the three months ended September 30, 2017. The remaining increase was primarily due to individually immaterial items within compensation, professional fees and general and administrative fees.

Net Investment Income

an increase in headcount. For the three months ended September 30, 2017,2018, our total general and administrative expense was $1.2 million, a decrease of $0.2 million, or 9.2%, as compared to the total general and administrative expense of $1.4 million for the three months ended September 30, 2017. The decrease was primarily due to a decrease in employee recruitment expenses.


Net Investment Income

For the three months ended September 30, 2018, income before taxes increased by $2.3$1.7 million, or 129.0%42.5%. AsNet investment income increased from the prior year period by $1.6 million, or 40.9%, to $5.5 million as a result of the $3.8a $4.1 million increase in total investment income, offset by a $1.5$0.1 million increase in operating expenses, net investment income increased from the prior year period by $2.6tax expense and a $2.2 million to $3.9 million.

increase in interest expense.

54



Increase in Net Assets from Operations


During the three months ended September 30, 2018, we recognized realized gains totaling $0.1 million, which consisted of gains on the full repayments of one non-control/non-affiliate investments and the sale of one affiliate investment.

In addition, during the three months ended September 30, 2018, we recorded a net change in unrealized appreciation of investments totaling $0.9 million, consisting primarily of net unrealized appreciation on our current portfolio of $0.9 million. Net unrealized appreciation on our current portfolio included unrealized gains on Vistar Media Inc. of $0.6 million, Deepwater Corrosion Services of $0.5 million and Alliance Sports Group, L.P. of $0.5 million, offset by unrealized losses on ITA Holdings Group, LLC of $0.7 million. These unrealized gains and losses were due to changes in fair value based on the overall EBITDA performance and cash flows of each investment.

During the three months ended September 30, 2017, we recognized realized gains totaling $0.2 million, which consisted of net gains on the full repaymentsrepayment of three non-control/non-affiliate investments.

investment.


In addition, during the three months ended September 30, 2017, we recorded a net change in unrealized appreciation of investments totaling $4.5 million, consisting of net unrealized appreciation on our current portfolio of $4.5 million, the reversal of $0.1 million of net unrealized appreciation recognized in prior periods due to realized gains noted above, and net unrealized appreciation related to deferred tax associated with the Taxable Subsidiary of $0.1 million. Net unrealized appreciation on our current portfolio included unrealized gains on Media Recovery, Inc. of $4.1 million and TitanLiner, Inc. of $2.4 million, partially offset by unrealized losses on Deepwater Corrosion Services of $1.2 million. These unrealized gains and losses were due to changes in fair value based on the overall EBITDA performance and cash flows of each investment.

During the three months ended September 30, 2016, we recognized realized gains totaling $3.5 million, which consisted of net gains on the partial repayments of seven non-control/non-affiliate investments, prepayment of one non-control/non-affiliate investment, the sale of certain equity securities, and the write down of two escrow receivables. In addition, during the three months ended September 30, 2016, we recorded a net change in unrealized appreciation of investments totaling $2.0 million, consisting of net unrealized appreciation on our current portfolio of $5.8 million and the reversal of $3.8 million of net unrealized appreciation recognized in prior periods due to realized gains noted above. Net unrealized appreciation on our current portfolio included unrealized gains on Deepwater Corrosion Services of $3.4 million and Media Recovery, Inc. of $2.5 million. 


Comparison of six months ended September 30, 20172018 and September 30, 2016

2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Six Months Ended

 

 

 

 

 

 

 

 

September 30, 

 

Net Change

 

 

    

2017

    

2016

    

Amount

    

%  

 

 

 

(in thousands)

 

Total investment income

 

$

16,233

 

$

8,883

 

$

7,350

 

82.7

%

Total operating expenses

 

 

(8,582)

 

 

(6,188)

 

 

(2,394)

 

38.7

%

Income before taxes

 

 

7,651

 

 

2,695

 

 

4,956

 

183.9

%

Income tax expense

 

 

278

 

 

958

 

 

(680)

 

(71.0)

%

Net investment income

 

 

7,373

 

 

1,737

 

 

5,636

 

324.5

%

Net realized gain on investments before income tax

 

 

834

 

 

3,726

 

 

(2,892)

 

(77.6)

%

Net change in unrealized appreciation on investments, net of tax

 

 

5,880

 

 

4,153

 

 

1,727

 

41.6

%

Net increase in net assets from operations

 

$

14,087

 

$

9,616

 

$

4,471

 

46.5

%


 Six Months Ended    
 September 30, Net Change
 2018 2017 Amount %
 (in thousands)    
Total investment income$23,702
 $16,233
 $7,469
 46.0 %
Interest expense(5,482) (1,649) (3,833) 232.4 %
Other operating expenses(7,422) (6,933) (489) 7.1 %
Income before taxes10,798
 7,651
 3,147
 41.1 %
Income tax (benefit) expense635
 278
 357
 128.4 %
Net investment income10,163
 7,373
 2,790
 37.8 %
Net realized gain on investments before income tax18,913
 834
 18,079
 2,167.7 %
Net change in unrealized appreciation on investments, net of tax(10,835) 5,880
 (16,715) (284.3)%
Net increase in net assets from operations$18,241
 $14,087
 $4,154
 29.5 %

Investment Income


Total investment income consisted of interest income, management fees, dividend income and other income for each applicable period. For the six months ended September 30, 2017,2018, Capital Southwest reported investment income of $16.2$23.7 million, a $7.4$7.5 million, or 82.7%46.0%, increase as compared to the six months ended September 30, 2016.2017. The increase was primarily due to a $5.0$7.2 million, or 100.6%73.6%, increase in interest income generated from our debt investments due to a 35.6%59.1% increase in the cost basis of our debt investments held from $137.0$279.8 million to $185.8$445.1 million year over year in addition to an increase in the weighted average yield on debt investments from 10.00%10.71% to 10.71%11.61% year over year. Additionally, there was an increase of $2.3 million in dividend income due to dividends received from I-45 SLF LLC and Media Recovery, Inc.


Operating Expenses


Due to the nature of our business, the majority of our operating expenses are related to employees’interest and directors’fees on our borrowings, employee compensation office expenses,(including both cash and legal, professionalshare-based compensation) and accounting fees.

general and administrative expenses.


Interest and Fees on our Borrowings

For the six months ended September 30, 2017,2018, our total operating expenses were $8.6interest expense was $5.5 million, an increase of $2.4$3.8 million or 38.7%, as compared to the total operating expensesinterest expense of $6.2$1.6 million for the six months ended September 30, 2016.2017. The increase was primarily attributable to a $1.5an increase of $43.5 million increase in interest expense incurredaverage borrowings on theour Credit Facility

55


and a $0.6 million increase in compensation (including both cash and share-based compensation) during the six months ended September 30, 2017.  

Net Investment Income

2018 as compared to the six months ended September 30, 2017, as well as the issuance of $75.7 million of the December 2022 Notes.


Salaries, General and Administrative Expenses

For the six months ended September 30, 2017,2018, our total employee compensation expense (including both cash and share-based compensation) was $4.8 million, an increase of $0.5 million, or 11.3%, as compared to the total employee compensation expense of $4.3 million for the six months ended September 30, 2017. The increase was primarily due to an increase in headcount. For the six months ended September 30, 2018, our total general and administrative expense remained flat at $2.6 million, as compared to the total general and administrative expense for the six months ended September 30, 2017.

Net Investment Income

For the six months ended September 30, 2018, income before taxes increased by $5.0$3.1 million, or 183.9%41.1%. AsNet investment income increased from the prior year period by $2.8 million, or 37.8%, to $10.2 million as a result of the $7.4 a $7.5

million increase in total investment income, offset by a $2.4$0.4 million increase in operating expenses, net investment income increased from the prior year period by $5.6tax expense and a $3.8 million to $7.4 million.

increase in interest expense.


Increase in Net Assets from Operations


During the six months ended September 30, 2018, we recognized realized gains totaling $18.9 million, which consisted of gains on the partial repayments of four non-control/non-affiliate investments, full repayments of three non-control/non-affiliate investments and the sale of one control and one affiliate investment.

In addition, during the six months ended September 30, 2018, we recorded a net change in unrealized appreciation of investments totaling $10.8 million, consisting of net unrealized appreciation on our current portfolio of $6.3 million, the reversal of $17.5 million of net unrealized appreciation recognized in prior periods due to realized gains noted above, and net unrealized appreciation related to deferred tax associated with the Taxable Subsidiary of $0.4 million. Net unrealized appreciation on our current portfolio included unrealized gains on Deepwater Corrosion Services, Inc. of $5.2 million and Media Recovery, Inc. of $1.7 million, offset by unrealized losses on ITA Holdings Group, LLC of $0.7 million. These unrealized gains and losses were due to changes in fair value based on the overall EBITDA performance and cash flows of each investment.

During the six months ended September 30, 2017, we recognized realized gains totaling $0.8 million, which consisted of net gains on the partial repayments of two non-control/non-affiliate investments, full repayment on seven non-control/non-affiliate investments,investment, and the sale of one non-control/non-affiliate equity investment.


In addition, during the six months ended September 30, 2017, we recorded a net change in unrealized appreciation of investments totaling $5.9 million, consisting of net unrealized appreciation on our current portfolio of $6.0 million, the reversal of $0.3 million of net unrealized appreciation recognized in prior periods due to realized gains noted above, and net unrealized appreciation related to deferred tax associated with the Taxable Subsidiary of $0.2 million. Net unrealized appreciation on our current portfolio included unrealized gains on TitanLiner, Inc. of $8.5 million, Media Recovery, Inc. of $2.0 million and Vistar Media Inc. of $1.4 million, partially offset by unrealized losses on Deepwater Corrosion Services of $5.3 million. These unrealized gains and losses were due to changes in fair value based on the overall EBITDA performance and cash flows of each investment.

During the six months ended September 30, 2016, we recognized realized gains totaling $3.7 million, which consisted of net gains on the partial repayments of seven non-control/non-affiliate investments, prepayment of one non-control/non-affiliate investment, the sale of certain equity securities, and the write down of two escrow receivables. In addition, during the six months ended September 30, 2016, we recorded a net change in unrealized appreciation of investments totaling $4.2 million, consisting of net unrealized appreciation on our current portfolio of $7.9 million, the reversal of $3.2 million of net unrealized appreciation recognized in prior periods due to realized gains noted above, and net unrealized depreciation related to deferred tax associated with the Taxable Subsidiary of $0.5 million. Net unrealized appreciation on our current portfolio included unrealized gains on Deepwater Corrosion Services of $4.3 million and Media Recovery, Inc. of $3.4 million.

investments.



FINANCIAL LIQUIDITY AND CAPITAL RESOURCES


Management believes that the Company’s cash and cash equivalents, cash available from investments, and commitments under the Credit Facility are adequate to meet its needs for the next twelve months.


Cash

Flows


For the six months ended September 30, 2018, we experienced a net increase in cash and cash equivalents in the amount of $2.3 million. During that period, our operating activities used $78.1 million in cash, consisting primarily of new portfolio investments of $167.7 million, partially offset by $52.6 million from sales and repayments received from debt investments in portfolio companies and $24.9 million from sales and return of capital of equity investments in portfolio companies. In addition, our financing activities increased cash by $80.4 million, consisting primarily of proceeds from net borrowings under the Credit Facility of $87.0 million and proceeds from the December 2022 Notes of $18.1 million, partially offset by cash dividends paid in the amount of $26.2 million. At September 30, 2018, the Company had cash and cash equivalents of approximately $10.2 million.

For the six months ended September 30, 2017, we experienced a net increase in cash and cash equivalents in the amount of $10.9 million. During that period, our operating activities used $9.4 million in cash, consisting primarily of new portfolio investments of $69.2 million, partially offset by $40.4 million of sales and repayments received from debt investments in portfolio companies. In addition, our financing activities increased cash by $20.3 million, consisting primarily of proceeds from net borrowings under the Credit Facility of $31.0 million, partially offset by cash dividends paid in the amount of $10.5 million. At September 30, 2017, the Company had cash and cash equivalents of approximately $33.3 million.


Financing Transactions


In accordance with the 1940 Act, with certain limitations, the Company is only allowed to borrow amounts such that its asset coverage (i.e., the ratio of assets less liabilities not represented by senior securities to senior securities such as borrowings), calculated pursuant to the 1940 Act, is at least 200% (or, pursuant to the 1940 Act, 150% if certain requirements are met as described in our Annual Report on Form 10-K in the Business Section under “Regulation as a Business Development Company-Senior Securities”) after such borrowing. On April 25, 2018, the Board of Directors unanimously approved the application of the recently modified asset coverage requirements set forth in Section 61(a)(2) of the 1940 Act. As a result, the minimum asset coverage ratio applicable to the Company will be decreased from 200% to 150%, effective April 25, 2019. The Board of Directors also approved a resolution which limits the Company’s issuance of senior securities such that the asset coverage ratio, taking into account any such issuance, would not be less than 166%, effective April 25, 2019. As of September 30, 2018, the Company’s asset coverage was 252%.

Credit Facility

In August 2016, weCSWC entered into a senior secured credit facility (as amended, restated, supplemented or otherwise modified from time to time, the Credit Facility, which provides“Credit Facility”) to provide additional liquidity to support ourits investment and operational activities, which included total commitments of $100.0$100 million. The Credit Facility also containscontained an accordion feature which allows usthat allowed CSWC to increase the total commitments under the facility up to $150.0$150 million from new and existing lenders on the same terms and conditions as the existing commitments. In August 2017, we increased our total commitments by $15 million through adding an additional lender using the accordion feature. As of September 30,

On November 16, 2017, CSWC entered into Amendment No. 1 (the “Amendment”) to its Credit Facility. Prior to the Credit Facility includes total commitments of $115.0 million from a diversified group of six lenders and is scheduled to mature August 30, 2020.

BorrowingsAmendment, borrowings under the Credit Facility bearaccrued interest on a per annum basis at a rate equal to the applicable LIBOR rate plus 3.25% with no LIBOR floor. We payCSWC paid unused commitment fees of 0.50% to 1.50% per annum, based on utilization, on the unused lender commitments under the Credit Facility.

The Amendment (1) increased the total borrowing capacity under the Credit Facility to $180 million, with commitments from a diversified group of eight lenders, (2) increased the Credit Facility’s accordion feature that allows for an increase in total commitments of up to $250 million under the Credit Facility from new and existing lenders on the same terms and conditions as the existing commitments, (3) reduced the interest rate on borrowings from LIBOR plus 3.25% down to LIBOR plus 3.00%, with a further step-down to LIBOR plus 2.75% at the time the Company’s net worth exceeds $325 million, (4) reduced unused commitment fees from a utilization-based grid of 0.50% to 1.5% down to a range of 0.50% to 1.0% per annum, and (5) extended the Credit Facility’s revolving period that ended on August 30, 2019 through November 16, 2020. Additionally, the final maturity of the Credit Facility was extended from August 30, 2020 to November 16, 2021. On April 16, 2018 and May 11, 2018, CSWC entered into Incremental Assumption Agreements, which increased the total commitments under the Credit Facility by $20 million and $10 million, respectively. The increases were executed in accordance with the accordion feature of the Credit Facility, increasing total commitments from $180 million to $210 million.

56



The Credit Facility contains certain affirmative and negative covenants, including but not limited to: (1) certain reporting requirements, (2) maintaining RIC and BDC status, (3) maintaining a minimum shareholders’ equity, (4) maintaining a minimum consolidated net worth, (5) maintaining a regulatoryan asset coverage of not less than 200.0%200%, (6) maintaining a consolidated interest coverage ratio of at least 2.5 to 1.0, and (7) at any time the outstanding advances exceed 90.0%90% of the borrowing base, maintaining a minimum liquidity of not less than 10.0%10% of the covered debt amount.

The Credit Facility also contains customary events of default, including, without limitation, nonpayment, misrepresentation of representations and warranties in a material respect, breach of covenant, bankruptcy, and change of control, with customary cure and notice provisions. If the Company defaults on its obligations under the Credit Facility, the lenders may have the right to foreclose upon and sell, or otherwise transfer, the collateral subject to their security interests.

There are no changes to the covenants or the events of default in the Credit Facility as a result of the Amendment.


The Credit Facility is secured by (1) substantially all of the present and future property and assets of the Company and the guarantors and (2) 100.0%100% of the equity interests in the Company’s wholly-owned subsidiaries. As of September 30, 2017,2018, substantially all of the Company’s assets were pledged as collateral for the Credit Facility.


At September 30, 2017,2018, CSWC had $56.0$127.0 million in borrowings outstanding under the Credit Facility. CSWC recognized interest expense related to the Credit Facility, including unused commitment fees and amortization of deferred loan costs of $0.9$1.8 million and $1.6$3.2 million, respectively, for the three and six months ended September 30, 2017.2018. For the three and six months ended September 30, 2017, CSWC recognized interest expense of $0.9 million and $1.6 million, respectively. The weighted average interest rate on the Credit Facility was 4.76% as of5.42% and 5.31%, respectively, for the three and six months ended September 30, 2017.2018. For the three and six months ended September 30, 2017, the weighted average interest rate on the Credit Facility was 4.76% and 4.65%, respectively. Average borrowings for the three and six months ended September 30, 2018 were $102.5 million and $80.9 million, respectively. For the three and six months ended September 30, 2017, average borrowings were $49.7 million and $37.4 million, respectively. As of September 30, 2017,2018, CSWC was in compliance with all financial covenants under the Credit Facility.


Notes

In December 2017, the Company issued $57.5 million in aggregate principal amount, including the underwriters’ full exercise of their option to purchase additional principal amounts to cover over-allotments, of 5.95% Notes due 2022 (the “December 2022 Notes”). The December 2022 Notes mature on December 15, 2022 and may be redeemed in whole or in part at any time, or from time to time, at the Company’s option on or after December 15, 2019. The December 2022 Notes bear interest at a rate of 5.95% per year, payable quarterly on March 15, June 15, September 15 and December 15 of each year, beginning on March 15, 2018. The December 2022 Notes are an unsecured obligation, rank pari passu with our other outstanding and future unsecured unsubordinated indebtedness and are effectively subordinated to all of our existing and future secured indebtedness, including borrowings under our Credit Facility.

On June 11, 2018, the Company entered into an "At-The-Market" ("ATM") debt distribution agreement, pursuant to which it may offer for sale, from time to time, up to $50 million in aggregate principal amount of December 2022 Notes through B. Riley FBR, Inc., acting as its sales agent (the “2022 Notes Agent”). Sales of the December 2022 Notes may be made in negotiated transactions or transactions that are deemed to be "at the market offerings" as defined in Rule 415 under the Securities Act of 1933, as amended, including sales made directly on The Nasdaq Global Select Market, or similar securities exchanges or sales made through a market maker other than on an exchange at prices related to prevailing market prices or at negotiated prices.

The 2022 Notes Agent receives a commission from the Company equal to up to 2% of the gross sales of any December 2022 Notes sold through the 2022 Notes Agent under the debt distribution agreement. The 2022 Notes Agent is not required to sell any specific principal amount of December 2022 Notes, but will use its commercially reasonable efforts consistent with its sales and trading practices to sell the December 2022 Notes. The December 2022 Notes trade “flat,” which means that purchasers in the secondary market will not pay, and sellers will not receive, any accrued and unpaid interest on the December 2022 Notes that is not reflected in the trading price.

During the six months ended September 30, 2018, the Company sold 727,063 December 2022 Notes for an aggregate principal amount of approximately $18.2 million at a weighted average effective yield of 5.86%. As of September 30, 2018, an aggregate principal amount of approximately $31.8 million remains available for issuance and sale under the debt distribution agreement.

All issuances of December 2022 Notes rank equally in right of payment and form a single series of notes.

As of September 30, 2018, the carrying amount of the December 2022 Notes was $73.4 million on an aggregate principal amount of $75.7 million at a weighted average effective yield of 5.93%. As of September 30, 2018, the fair value of the December 2022 Notes was $77.0 million. The fair value is based on the closing price of the security on The Nasdaq Global Select Market, which is a Level 1 input under ASC 820. The Company recognized interest expense related to the December 2022 Notes, including amortization of deferred issuance costs of $1.2 million and $2.2 million, respectively, for the three and six months ended September 30, 2018.

The indenture governing the December 2022 Notes contains certain covenants including but not limited to (i) a requirement that the Company comply with the asset coverage requirement of Section 61 of the 1940 Act or any successor provisions, after giving effect to any exemptive relief granted to the Company by the SEC, (ii) a requirement, subject to limited exception, that the Company will not declare any cash dividend, or declare any other cash distribution, upon a class

of its capital stock, or purchase any such capital stock, unless, in every such case, at the time of the declaration of any such dividend or distribution, or at the time of any such purchase, the Company has the minimum asset coverage required pursuant to Section 61 of the 1940 Act, or any successor provision thereto, after deducting the amount of such dividend, distribution or purchase price, as the case may be, giving effect to any exemptive relief granted to the Company by the SEC and (iii) a requirement to provide financial information to the holders of the December 2022 Notes and the trustee under the indenture if the Company should no longer be subject to the reporting requirements under the Exchange Act. The indenture and supplement relating to the December 2022 Notes also provides for customary events of default. As of September 30, 2018, the Company was in compliance with all covenants of the December 2022 Notes.

Equity Capital Activities

In January 2016, our board of directors approved a share repurchase program authorizing us to repurchase up to $10 million in the aggregate of our outstanding common stock in the open market at certain thresholds below our net asset value per share, in accordance with Rules 10b-18 under the Exchange Act. During the six months ended September 30, 2018, we did not repurchase any common stock under the stock repurchase program. Cumulative to date, we have repurchased a total of 35,911 shares of our common stock in the open market under the stock repurchase program, at an average price of $16.37, including commissions paid, leaving approximately $9.4 million available for additional repurchases under the program.

We anticipate that we will continue to fund our investment activities through existing cash and cash equivalents, cash flows generated through our ongoing operating activities, utilization of available borrowings under our Credit Facility and future issuances of debt and equity on terms we believe are favorable to the Company and our shareholders. Our primary useuses of funds will be investments in portfolio companies and operating expenses.

CONTRACTUAL OBLIGATIONS

There have been no material changes


In order to satisfy the Internal Revenue Code requirements applicable to a RIC, we intend to distribute to our stockholders, after consideration and application of our ability under the Internal Revenue Code to carry forward certain excess undistributed taxable income from one tax year into the next tax year, substantially all of our taxable income.


CONTRACTUAL OBLIGATIONS

As shown below, we had the following contractual obligations from what was previously disclosed in our Annual Report filed with the SEC.as of September 30, 2018.


 Payments Due By Period
 (In thousands)
 Total Less than 1-3 Years 3-5 Years More Than
Contractual Obligations  1 Year     5 Years
Operating lease obligations$897
 $252
 $645
 $
 $
Credit Facility (1)148,807
 6,963
 141,844
 
 
December 2022 Notes (2)95,101
 4,613
 9,239
 81,249
 
 $244,805
 $11,828
 $151,728
 $81,249
 $

(1)Amounts include interest payments calculated at an average rate of 5.42% of outstanding credit facility borrowings, which were $127.0 million as of September 30, 2018.
(2)Includes interest payments.

OFF-BALANCE SHEET ARRANGEMENTS


We may be a party to financial instruments with off-balance sheet risk in the normal course of business to meet the financial needs of our portfolio companies. These instruments may include commitments to extend credit and fund equity capital and involve, to varying degrees, elements of liquidity and credit risk in excess of the amount recognized in the balance sheet.

At September 30,, 2017, 2018 and March 31, 2018, we had a total of approximately $7.7$26.9 million and $11.6 million, respectively, in currently unfunded commitments consisting(as discussed in Note 11 to the Consolidated Financial Statements). Included within the total unfunded commitments as of $3.2September 30, 2018 were commitments to issue letters of credit through a financial intermediary on behalf of certain portfolio companies. As of September 30, 2018, we had $3.3 million in equity capitalletters of credit issued and outstanding under these commitments on behalf of the portfolio companies. For the letters of credit issued and outstanding, we would be required to I-45 SLF that had not been fully calledmake payments to third parties if the portfolio companies were to default on their related payment obligations. Of these letters of credit, $3.3 million expire in May 2019. As of September 30, 2018, none of the letters of credit issued and outstanding were recorded as a $2.0 million revolver and $2.5 million delayed draw term loan to Zenfolio Inc. liability on the Company's balance sheet as such letters of credit are considered in the valuation of the investments in the portfolio company.

The Company believes its assets will provide adequate covercoverage to satisfy these commitments. As of September 30, 2017,2018, the Company had cash and cash equivalents of $33.3$10.2 million and $59.0$83.0 million in available borrowings under the Credit Facility. At March 31, 2017, we had a total of approximately $7.2 million in outstanding commitments related to equity capital commitments to I-45 SLF that had not been fully called. At March 31, 2017, the commitment to I-45 SLF was our sole unfunded obligation.


RECENT DEVELOPMENTS


On October 2, 2017, CSWC paid quarterly dividends declared on August 30, 2017 in4, 2018, the amountCompany issued an aggregate of $3.8 million, or $0.24700,000 shares of the Company's common stock at a net price of $18.90 per share.

Of the 700,000 shares sold, 100,000 shares were sold to certain institutional investors in a direct registered offering and 600,000 shares were sold in a "best efforts" underwritten offering. The total net proceeds of the offerings, before expenses, was approximately $13.2 million.

57




Item 3.Quantitative and Qualitative Disclosures about Market Risk

Item 3.Quantitative and Qualitative Disclosures about Market Risk

We are subject to market risk. Market risk includes risk that arise from changes in interest rates, commodity prices, equity prices and other market changes that affect market sensitive instruments. The prices of securities held by us may decline in response to certain events, including those directly involving the companies in which we invest; conditions affecting the general economy; overall market changes; legislative reform; local, regional, national or global political, social or economic instability; and interest rate fluctuations.


Interest Rate Risk


We are subject to interest rate risk. Interest rate risk is defined as the sensitivity of our current and future earnings to interest rate volatility, variability of spread relationships, the difference in re-pricing internals between our assets and liabilities and the effect that interest rates may have on our cash flows. Changes in the general level of interest rates can affect our net interest income, which is the difference between the interest income earned on interest earning assets and our interest expense incurred in connection with our interest-bearing liabilities. Changes in interest rates can also affect, among other things, our ability to acquire and originate loans and securities and the value of our investment portfolio. Our net investment income is affected by fluctuations in various interest rates including LIBOR and prime rates. However, the interest rates on our December 2022 Notes are fixed for the life of such debt. Our risk management systems and procedures are designed to identify and analyze our risk, to set appropriate policies and limits and to continually monitor these risks. We regularly measure exposure to interest rate risk and determine whether or not any hedging transactions are necessary to mitigate exposure to changes in interest rates. As of JuneSeptember 30, 2017,2018, we were not a party to any hedging arrangements.


As of September 30, 2017,2018, approximately 89.9%93.5% of our debt investment portfolio (at fair value) bore interest at floating rates, all88.4% of which were subject to contractual minimum interest rates. A hypothetical 100 basis point increase in interest rates could increase our net investment income by a maximum of $1.8$2.6 million, or $0.11$0.16 per share, on an annual basis. A hypothetical 100 basis point decrease in interest rates could increasedecrease our net investment income by a maximum of $0.5$2.4 million, or $0.03$0.15 per share, on an annual basis. As of September 30, 2017, none of our idle fund investments bore interest at floating rates. Our Credit Facility bears interest on a per annum basis equal to the applicable LIBOR rate plus 3.25%.3.00%, with a step-down to LIBOR plus 2.75% at the time the Company’s net worth exceeds $325 million. We pay unused commitment fees of 0.50% to 1.50%1.00% per annum, based on utilization.


Although we believe that the foregoing analysis is indicative of our sensitivity to interest rate changes, it does not adjust for potential changes in the credit market, credit quality, size and composition of the assets in our portfolio. It also does not adjust for other business developments, including future borrowings that could affect the net increase in net assets resulting from operations, or net income. It also does not assume any repayments from borrowers. Accordingly, no assurances can be given that actual results would not differ materially from the statement above.

Because we currently borrow, and plan to borrow in the future, money to make investments, our net investment income is dependent upon the difference between the rate at which we borrow funds and the rate at which we invest the funds borrowed. Accordingly, there can be no assurance that a significant change in interest rates will not have a material adverse effect on our net investment income. In periods of rising interest rates, our cost of funds would increase, which could reduce our net investmeinvestment income if there is not a corresponding increase in interest income generated by our investment portfolio.




Item 4.Controls and Procedures

Item 4.Controls and Procedures

As of the end of the period covered by this report, an evaluation was performed under the supervision and with the participation of our management, including the President and Chief Executive Officer and Chief Financial Officer, of the effectiveness of the design and operation of our disclosure controls and procedures (as defined in Rule 13a-15 of the Securities Exchange Act of 1934). Based upon this evaluation, management, including our President and Chief Executive Officer and our Chief Financial Officer, concluded that our current disclosure controls and procedures are effective as of September 30, 2017.

2018.


During the three months ended September 30, 2017,2018, there have been no changes in our internal control over financial reporting that have materially affected, or are reasonably likely to materially affect our internal control over financial reporting.

58




PART II. – OTHER INFORMATION


Item 1.Legal Proceedings

Item 1.Legal Proceedings

We may, from time to time, be involved in litigation arising out of our operations in the normal course of business or otherwise. Furthermore, third parties may try to seek to impose liability on us in connection with the activities of our portfolio companies. We have no currently pending material legal proceedings to which we are party or to which any of our assets is subject.

Item 1A.Risk Factors


Item 1A.Risk Factors

Investing in our common stock involves a number of significant risks. There have been no material changes to the risk factors as previously disclosed in our Annual Report on Form 10-K for the fiscal year ended March 31, 20172018 that we filed with the SEC on June 1, 2017, and as updated in our registration statement on Form N-2 (No. 333-220385) filed on October 23, 2017 (Pre-Effective Amendment No. 1).

5, 2018.

59




Item 2.Unregistered Sales of Equity Securities and Use of Proceeds.
Unregistered Securities

Item 5.Other Information

Form

None.

Issuer Purchases of Director and Officer Indemnification Agreement

Equity Securities


On November 6, 2017,January 25, 2016, we announced that our Board of Directors approved the entry into a form of indemnification agreement, an Indemnification Agreement, with each of its directors and named executive officers, each an Indemnitee. The Indemnification Agreement provides for the indemnification, and advancement of expenses, to the full extent permitted by law, against judgments, arbitration awards, mediation amounts, penalties, settlements, fines, excise or similar taxes, and reasonable expenses incurred by the Indemnitee in connection with any threatened, pending or completed action, suit or proceeding on account of Indemnitee’s service as a director, officer, employee or agent of the Company.

The foregoing description of the Indemnification Agreement does not purport to be complete and is qualified in its entirety by reference to the form Indemnification Agreement, a copy of which is attached hereto as Exhibit 10.1 to this Quarterly Report on Form 10-Q and incorporated herein by reference.

Second Amended and Restated Bylaws and Change to Nomination Procedures

On November 6, 2017, our Board of Directors approved an amendment and restatement of the Company’s Amended and Restated Bylaws, as amended and restated, the Bylaws, effective as of such date. The amendment added Section 2.14, which is an advance notice provision for director nominations and stockholder proposals.

The advance notice provisions provides, among other things, that a shareholder who desires to (1) nominate a director for election to the Board of Directors at the Company’s annual meeting or (2) propose other business to be considered by the shareholders at the Company’s annual meeting, to provide written notice to the Company not earlier than the 120th day nor later than the 90th day prior to the first anniversary of the date of the proxy statement for the preceding year’s annual meeting.

The advance notice provisions applies to the Company’s 2018 annual meeting.

The foregoing summary of the revisions to the Bylaws does not purport to be complete and is qualified in its entirety by the full text of the Bylaws. The full text of the Bylaws is attached as Exhibit 3.2 to this Quarterly Report on Form 10-Q and is incorporated herein by reference.

Restricted Stock Award Plan and Stock Incentive Plan

On August 22, 2017, we received an exemptive order that allowsauthorized us to withhold shares of our common stock to satisfy tax withholding obligations related to the vesting of restricted stock granted pursuant to the Company’s 2010 Restricted Stock Award Plan, as amended (the “2010 Plan”) and to pay the exercise price of options to purchase shares of our common stock granted pursuant to the Company’s 2009 Stock Incentive Plan, as amended (the “2009 Plan”).

In connection with the exemptive order, our Board of Directors approvedrepurchase an amendment to the 2010 Plan (the “Restricted Stock Plan Amendment”). The Restricted Stock Plan Amendment allows the Company to withhold shares of our common stock from a participant’s restricted stock award in order to satisfy tax withholding obligations related to the vesting of such restricted stock. Shares withheld by us pursuant to the Restricted Stock Plan Amendment will not be available for issuance or reissuance under the 2010 Plan. Our Board of Directors approved the Restricted Stock Plan Amendment pursuant to the powers granted under Section 14 of the 2010 Plan. The foregoing description of the Restricted Stock Plan Amendment does not purport to be complete and is qualified in its entirety by reference to the Restricted Stock Plan Amendment, a copy of which is attached hereto as Exhibit 10.3 to this Quarterly Report on Form 10-Q and incorporated herein by reference.

60


In addition, our Board of Directors approved an amendment to the 2009 Plan (the “Stock Incentive Plan Amendment”). The Stock Incentive Plan Amendment allows a participant of such plan to pay the exercise price of an option with cash or pursuant to a net exercise feature that allows the Company to withhold theindeterminate number of shares of our common stock from such participant’s option equal to theat an aggregate exercise price of the option being exercised divided by the fair market value of aup to $10 million. The share repurchase program will be in effect until the approved dollar amount has been used to repurchase shares or the Board amends or discontinues the program at any time. During the six months ended September 30, 2018, the Company did not repurchase any shares of ourthe Company’s common stock. Shares withheld by us pursuant tostock under the Stock Incentive Plan Amendment will not beshare repurchase program. As of September 30, 2018, the Company has approximately $9.4 million available for issuance or reissuanceadditional repurchases under the 2009 Plan. Our Board of Directors approved the Stock Incentive Plan Amendment pursuant to the powers granted under Section 18 of the 2009 Plan. The foregoing description of the Stock Incentive Plan Amendment does not purport to be complete and is qualified in its entirety by reference to the Stock Incentive Plan Amendment, a copy of which is attached hereto as Exhibit 10.4 to this Quarterly Report on Form 10-Q and incorporated herein by reference.

program.

61




Item 3.Defaults Upon Senior Securities.

None.

Item 4.Mine Safety Disclosures.

None.

Item 5.Other Information.

None.


Item 6.     Exhibits

Item 6.Exhibits


*Filed herewith

+Indicates management contract or compensatory plan or arrangement

^The certifications attached as Exhibit 32.1 and 32.2 accompany this Quarterly Report pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, and shall not be deemed “filed” by the registrant for purposes of Section 18 of the Exchange Act, and are not to be incorporated by reference into any of the registrant’s filings under the Securities Act or the Exchange Act, whether made before or after the date of this Quarterly Report, irrespective of any general incorporation language contained in any such filing.

herewith.
^The certifications attached as Exhibit 32.1 and 32.2 accompany this Quarterly Report pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, and shall not be deemed “filed” by the registrant for purposes of Section 18 of the Exchange Act, and are not to be incorporated by reference into any of the registrant’s filings under the Securities Act or the Exchange Act, whether made before or after the date of this Quarterly Report, irrespective of any general incorporation language contained in any such filing.

62



SIGNATURES

SIGNATURES

Pursuant to the requirements the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.


CAPITAL SOUTHWEST CORPORATION

November 7, 2017

2018

By:

/s/ Bowen S. Diehl

Date

Bowen S. Diehl

President and Chief Executive Officer

November 7, 2017

2018

By:

/s/ Michael S. Sarner

Date

Michael S. Sarner

Chief Financial Officer, Secretary and Treasurer



63


85