SECURITIES AND EXCHANGE COMMISSION
                                   
                        Washington, D.C. 20549
                                   
                               FORM 10-Q
     (X) COMBINED QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
                OF THE SECURITIES EXCHANGE ACT OF 1934
                  For the Quarter Ended March 31,June 30, 1995
                                  OR
         ( ) TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d)
                OF THE SECURITIES EXCHANGE ACT OF 1934
              For the Transition Period from _____to_____
                                   
Commission        Registrant, State of Incorporation,      I.R.S. Employer
File Number         Address and Telephone Number          Identification No.

1-1443            Central and South West Corporation         51-0007707
                  (A Delaware Corporation)
                  1616 Woodall Rodgers Freeway
                  Dallas, Texas 75202-1234
                  (214) 777-1000

0-346             Central Power and Light Company            74-0550600
                  (A Texas Corporation)
                  539 North Carancahua Street
                  Corpus Christi, Texas 78401-2802
                  (512) 881-5300

0-343             Public Service Company of Oklahoma         73-0410895
                  (An Oklahoma Corporation)
                  212 East 6th Street
                  Tulsa, Oklahoma 74119-1212
                  (918) 599-2000

1-3146            Southwestern Electric Power Company        72-0323455
                  (A Delaware Corporation)
                  428 Travis Street
                  Shreveport, Louisiana 71156-0001
                  (318) 222-2141

0-340             West Texas Utilities Company               75-0646790
                  (A Texas Corporation)
                  301 Cypress Street
                  Abilene, Texas 79601-5820
                  (915) 674-7000

      Indicate by check mark whether the registrants (1)  have
filed  all reports required to be filed by Section 13 or 15(d)
of the Securities Exchange Act of 1934 during the preceding 12
months  (or for such shorter period that the registrants  were
required  to file such reports), and (2) have been subject  to
such filing requirements for the past 90 days.  Yes  X  No

Common Stock Outstanding at April 30,July 28, 1995 
                                                            Shares
Central and South West Corporation                       191,225,584191,789,895
Central Power and Light Company                            6,755,535
Public Service Company of Oklahoma                         9,013,000
Southwestern Electric Power Company                        7,536,640
West Texas Utilities Company                               5,488,560

      This  combined Form 10-Q is separately filed by  Central
and  South West Corporation, Central Power and Light  Company,
Public  Service  Company  of Oklahoma,  Southwestern  Electric
Power  Company and West Texas Utilities Company.   Information
contained  herein  relating to any  individual  registrant  is
filed  by  such  registrant on its  own  behalf.   Each  other
registrant makes no representation as to information  relating
to the other registrants.
        
         2
        CENTRAL AND SOUTH WEST CORPORATION AND SUBSIDIARY
                            COMPANIES
                                
             INDEX TO QUARTERLY REPORT ON FORM 10-Q
                          MARCH 31,JUNE 30, 1995
                                                                    Page
                                                                   Number
GLOSSARY OF TERMS                                                     3
                 PART I - FINANCIAL INFORMATION
                                
Item 1.
Financial Statements.  (Unaudited)                                    4

     Central and South West Corporation and Subsidiary Companies      5
      Consolidated Statements of Income                               6
      Consolidated Balance Sheets                                     7
      Consolidated Statements of Cash Flows                           9
      Results of Operations                                          10
     Central Power and Light Company                                 1214
      Statements of Income                                           1315
      Balance Sheets                                                 1416
      Statements of Cash Flows                                       1618
      Results of Operations                                          1719
     Public Service Company of Oklahoma                              1922
      Consolidated Statements of Income                              2023
      Consolidated Balance Sheets                                    2124
      Consolidated Statements of Cash Flows                          2326
      Results of Operations                                          2427
     Southwestern Electric Power Company                             2529
      Statements of Income                                           2630
      Balance Sheets                                                 2731
      Statements of Cash Flows                                       2933
      Results of Operations                                          3034
     West Texas Utilities Company                                    3136
      Statements of Income                                           3237
      Balance Sheets                                                 3338
      Statements of Cash Flows                                       3540
      Results of Operations                                          3641
     Notes to Financial Statements                                   3743

Item 2. Management's Discussion and Analysis of Financial 
          Condition  and Results of Operations.                      4554

                   PART II - OTHER INFORMATION
Item 1. Legal Proceedings.                                           4756

Item 2. Changes in Securities.                                  Inapplicable

Item 3. Defaults Upon Senior Securities.                        Inapplicable

Item 4. Submission of Matters to a Vote of Security-Holders.            50Security Holders.         58

Item 5. Other Information.                                           5359

Item 6. Exhibits and Reports on Form 8-K.                            5860
     
        Signatures.                                                  59

 362

GLOSSARY OF TERMS
The  following  abbreviations or acronyms used in this  text  are
defined below:

Abbreviation or Acronym        Definition
1987 Order...................  Order granted in September 1987 to WTU by the
                                 Texas Commission in connection with Docket
                                 No. 7289, Application of WTU for Deferred
                                 Accounting Treatment of Certain Oklaunion-
                                 Related Costs
Agreement in Principle.......  Agreement in Principle to settle certain CPL
                                 regulatory matters
ALJ..........................  Administrative Law Judge
ANI..........................  American Nuclear Insurance
APS..........................  Arizona Public Service Company
Bankruptcy Court.............  United States Bankruptcy Court for the Western
                                 District of Texas, Austin Division, before  
                                 which the El Paso bankruptcy reorganization 
                                 proceeding, Case No. 92-10148-FM, is pending
Burlington Northern..........  Burlington Northern Railroad Company
Cimmaron.....................  Cimmaron Chemical Company
Cities.......................  Several cities in CPL's service territory
Court of Appeals.............  Court of Appeals, Third District of Texas,
                                 Austin, Texas
CPL..........................  Central Power and Light Company, Corpus Christi,
                                 Texas
CPL Settlement Agreement.....  Settlement Agreement filed by CPL with the Texas
                                 Commission to settle certain CPL regulatory
                                 matters
CSW..........................  Central and South West Corporation, Dallas, 
                                 Texas
CSW Common...................  Central and South West Corporation common stock,
                                 $3.50 par value per shareSuit.....................  Suit filed by CSW against El Paso in the United
                                 States Bankruptcy Court in Austin, Texas
CSWE.........................  CSW Energy, Inc., Dallas, Texas
CSW System...................  Central and South West Corporation and
                                 subsidiaries
CWIP.........................  Construction work in progress
Effective Date...............  The effective date of the Modified PlanDEV-I........................  CSW Development-I, Inc.
Electric Operating Companies.  CPL, PSO, SWEPCO and WTU
El Paso......................  El Paso Electric Company
FPA..........................  Federal Power Act
FERC.........................  Federal Energy Regulatory Commission
Holding Company Act..........  Public Utility Holding Company Act of 1935, as
                                 amended
HSR Act......................  Hart-Scott-Rodino Antitrust Improvements Act of
                                 1976El Paso Suit.................  Suit filed by El Paso against CSW in state
                                 district court in El Paso, Texas
EPA..........................  Environmental Protection Agency
FMB..........................  First Mortgage Bonds
Kwh..........................  Kilowatt-hour
Las Cruces...................  City of Las Cruces, New Mexico
MCPC.........................  Mid-Continent Power Company
MDEQ.........................  Mississippi Department of Environmental Quality
Merger.......................  The proposed merger whereby El Paso would become
                                 a wholly owned subsidiary of CSW
Merger Agreement.............  Agreement and Plan of Merger between El Paso and
                                 CSW, dated as of May 8, 1993, as amended
MGP..........................  Manufactured gas plant or coal gasification plant
Mississippi Power............  Mississippi Power Company
Mmbtu........................  Million Btu Modified Plan................  Modified Third Amended Plan of Reorganization(British thermal unit)
Mw...........................  Megawatt
Mwh..........................  Megawatt- hourMegawatt-hour
NEIL.........................  Nuclear Electric Insurance Limited
New Mexico Commission........  New Mexico Public Utility Commission
NRC..........................  Nuclear Regulatory Commission
Oklahoma Commission..........  Corporation Commission of the State of Oklahoma
Oklaunion....................  Oklaunion Power Station Unit No. 1
Palo Verde...................  Palo Verde Nuclear Generating StationPCB..........................  Polychlorinated Biphenyl
PCRB.........................  Pollution Control Revenue Bonds
PFD..........................  Proposal for Decision
PRP..........................  Potentially Responsible Party
PSO..........................  Public Service Company of Oklahoma, Tulsa,
                                 Oklahoma
RCRA.........................  Federal Resource Conservation and Conservation Recovery Act of 1976
RFP..........................  Rate Filing Package
SEC..........................  Securities and Exchange Commission
SPS..........................  Southwestern Public Service Company
STP..........................  South Texas Project nuclear electric generating
                                 station
SWEPCO.......................  Southwestern Electric Power Company, Shreveport,
                                 Louisiana
Termination Date.............  Merger Agreement termination June 8, 1995
Texas Commission.............  Public Utility Commission of Texas
TNRCC........................  Texas Natural Resource Conservation Commission
Transok......................  Transok, Inc. and subsidiaries, Tulsa, Oklahoma
TSCA.........................  Toxic Substance Control Act of 1976
Westinghouse.................  Westinghouse Electric Corporation
WTU..........................  West Texas Utilities Company, Abilene, Texas
                                
                                
                                
                                
                                
                                
                                
                                
                                
                                
                                
                                
                                
                  4                                
                                
                                
                                
                                
                                
                                
                                
                                
                                
                                
                                
                 PART I.  FINANCIAL INFORMATION.
                                
                 Item 1.  Financial Statements.




(unaudited)



 5CSW

               CENTRAL AND SOUTH WEST CORPORATION
                    AND SUBSIDIARY COMPANIES 6
                                












                                
        CENTRAL AND SOUTH WEST CORPORATION AND SUBSIDIARY COMPANIES
                                     
                     CONSOLIDATED STATEMENTS OF INCOME
                                (Unaudited)



                                     Three Months Ended        March 31,Six Months Ended
                                          June 30,                 June 30,

                                     1995          1994        1995        1994
                                        (Millions, except per share amounts)

REVENUES
  Electric operating revenues   $    514774      $    673785     $  1,288      $ 1,458
  Gas                                136           172134           116          270          288
  Other diversified                   9             5
                                                             659           85012             7           21           12
                                     920           908        1,579        1,758

OPERATING EXPENSES AND TAXES
  Fuel and purchased power           235           290257           292          492          581
  Gas purchased for resale            72           11076            60          148          170
  Gas extraction and marketing        28            2224            23           52           45
  Other operating                    109           143149           145          258          289
  Charges for terminated Merger       42            --           42           --
  Maintenance                         37            41            45           78           86
  Depreciation and amortization       94            8792            89          186          176
  Taxes, other than federal income    37            49            51           86          100
  Federal income taxes                (43)           15
                                                             569           75720            46          (23)          61
                                     750           751        1,319        1,508
OPERATING INCOME                     90            93170           157          260          250

OTHER INCOME AND DEDUCTIONS
  Mirror CWIP liability 
    amortization                      10            17           21           34
  Other                               25             6
                                                              35            2311             4           34           10
                                      21            21           55           44

INCOME BEFORE INTEREST CHARGES       125           116191           178          315          294

INTEREST CHARGES
  Interest on long-term debt          56            5355          112          108
  Interest on short-term debt and 
    other                             25            15
                                                              81            6827            16           52           31
                                      83            71          164          139

NET INCOME                           44            48108           107          151          155
  Preferred stock dividends            5             54           10            9
NET INCOME FOR COMMON STOCK     $    39103      $    43103     $    141      $   146

AVERAGE COMMON SHARES 
  OUTSTANDING                      190.8         188.5191.4         189.0        191.1        188.8

EARNINGS PER SHARE OF COMMON 
  STOCK                         $   0.200.54      $   0.230.55     $   0.74      $  0.78

DIVIDENDS PAID PER SHARE OF 
  COMMON STOCK                  $   0.4300.43      $  0.425     $   0.86      $  0.85





    The accompanying notes to consolidated financial statements as they relate
             to CSW are an integral part of these statements.
        
         7
        CENTRAL AND SOUTH WEST CORPORATION AND SUBSIDIARY COMPANIES
                                     
                        CONSOLIDATED BALANCE SHEETS
                                (Unaudited)


                                                    March 31,June 30,      December 31,
                                                      1995            1994
                                                           (Millions)
ASSETS

PLANT
  Electric utility
     Production                                     $  5,8095,833       $  5,802
     Transmission                                      1,3931,409          1,377
     Distribution                                      2,5732,607          2,539
     General                                             773776            764
     Construction work in progress                       422442            412
     Nuclear fuel                                        161163            161
     Total electric                                   11,13111,230         11,055
  Gas                                                    809821            798
  Other diversified                                       3137             15
                                                      11,97112,088         11,868
  Less - Accumulated depreciation                      3,9614,053          3,870
                                                       8,0108,035          7,998

CURRENT ASSETS
     Cash and temporary cash investments                  34             27
     Accounts receivable                                 661904            837
     Materials and supplies, at average cost             163164            162
     Electric fuel inventory, substantially at 
       average cost                                      132140            118
     Gas inventory/products for resale                    1723             23
     Under-recovered fuel costs                           --             54
     Accumulated deferred income taxes                    3420              2
     Prepayments and other                                3544             42
                                                       1,0761,329          1,265

DEFERRED CHARGES AND OTHER ASSETS
     Deferred plant costs                                515            516
     Mirror CWIP asset                                   319317            322
     Other non-utility investments                       314335            394
     Income tax related regulatory assets, net           276265            216
     Other                                               306318            274
                                                       1,7301,750          1,722

                                                    $ 10,81611,114       $ 10,985










    The accompanying notes to consolidated financial statements as they relate
             to CSW are an integral part of these statements.
        
         8
        CENTRAL AND SOUTH WEST CORPORATION AND SUBSIDIARY COMPANIES
                                     
                        CONSOLIDATED BALANCE SHEETS
                                (Unaudited)


                                                    March 31,June 30,      December 31,
                                                      1995            1994
                                                           (Millions)
CAPITALIZATION AND LIABILITIES

CAPITALIZATION
     Common stock:  $3.50 par value
       Authorized:  350,000,000 shares
       Issued and outstanding:  191.2Authorized shares:   350.0 million
       shares
         inOutstanding shares:  June 30, 1995, 
                              and191.7 million
                            December 31, 1994, 
                              190.6 million         shares in 1994    $    669671       $    667
     Paid-in capital                                     573586            561
     Retained earnings                                 1,7811,801          1,824
       Total Common Stock Equity                       3,0233,058          3,052
     Preferred stock
       Not subject to mandatory redemption               292            292
       Subject to mandatory redemption                    35             35
     Long-term debt                                    2,9562,954          2,940
       TOTAL CAPITALIZATION                            6,3066,339          6,319

CURRENT LIABILITIES
     Long-term debt and preferred stock due within
       twelve months                                      3331              7
     Short-term debt                                     897846            910
     Short-term debt - CSW Credit, Inc.                  527748            573
     Accounts payable                                    216258            286
     Accrued taxes                                        6297            111
     Accrued interest                                     4247             61
     Refund due customers                                 52             --
     Over-recovered fuel costs                            5761             21
     Other                                               115129            138
                                                       2,0012,269          2,107

DEFERRED CREDITS
     Income taxes                                      2,1022,072          2,048
     Investment tax credits                              317313            320
     Mirror CWIP liability and other                     90121            191
                                                       2,5092,506          2,559

                                                    $ 10,81611,114       $ 10,985











    The accompanying notes to consolidated financial statements as they relate
             to CSW are an integral part of these statements.
        
         9        
        CENTRAL AND SOUTH WEST CORPORATION AND SUBSIDIARY COMPANIES
                                     
                   CONSOLIDATED STATEMENTS OF CASH FLOWS
                                (Unaudited)


                                                          ThreeSix Months Ended
                                                              March 31,June 30, 
                                                         1995          1994
                                                             (Millions)
OPERATING ACTIVITIES
     Net Income                                       $    44151       $    48155
     Non-cash Items Included in Net Income
       Depreciation and amortization                       105             94208            195
       Deferred income taxes and investment tax 
         credits                                           (43)            20(50)            38
       Mirror CWIP liability amortization                  (10)           (17)
       Restructuring(21)           (34)
       Charges for terminated Merger                        42             --
       Regulatory assets established for restructuring
         charges                                           (23)(21)            --
     Changes in Assets and Liabilities
       Accounts receivable                                 23             29(74)           (44)
       Over and under- recoveries of fuel                   90             (9)94            (16)
       Accounts payable                                    (62)           (39)(19)           (57)
       Accrued taxes                                       (49)           (35)(14)            (5)
       Refund due customers pursuant to CPL Agreement 
         in Principle                                       52             --
       Other                                               (34)            16
                                                           93            107(54)           (18)
                                                           294            214

INVESTING ACTIVITIES
     Capital expenditures and acquisitions                (100)          (121)(212)          (268)
     Non-affiliated accounts receivable collections        52             49(90)          (114)
     CSWE projects                                          61             6832             37
     Other                                                 (15)            (7)
                                                          (9)
                                                            6            (13)(285)          (352)

FINANCING ACTIVITIES
     Common stock sold                                      15              929             25
     Proceeds from issuance of long-term debt               40            40138
     Retirement of long-term debt                           (1)            (1)(6)            (2)
     Reacquisition of long-term debt                        --(1)           (14)
     Redemption of preferred stock                          --             (4)
     Change in short-term debt                             (59)           (30)111            125
     Payment of dividends                                 (87)           (85)
                                                          (92)           (85)(175)          (170)
                                                            (2)            98

NET CHANGE IN CASH AND CASH EQUIVALENTS                      7            9(40)
CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD            27             62
CASH AND CASH EQUIVALENTS AT END OF PERIOD            $     34       $     7122


SUPPLEMENTARY INFORMATION
     Interest paid less amounts capitalized           $    89166       $    72131

     Income taxes paid                                $     217       $     614

    The accompanying notes to consolidated financial statements as they relate
             to CSW are an integral part of these statements. 10
                                   
      CENTRAL AND SOUTH WEST CORPORATION AND SUBSIDIARY COMPANIES

     Set forth below is information concerning the consolidated
results of operations for CSW for the three month periodand six month
periods ending March
31,June 30, 1995.  For information concerning the results
of operations for each of the Electric Operating Companies, see the
discussions below under the heading RESULTS OF OPERATIONS following
the financial statements of each of the Electric Operating Companies.

RESULTS OF OPERATIONS

COMPARISON OF THE QUARTERS ENDED MARCH 31,JUNE 30, 1995 AND 1994

     Net Income for Common Stock.  Net income for common stock was
unchanged at $103 million during the second quarter of 1995 compared
to the second quarter of 1994.  Earnings per share decreased to $0.54
from $0.55 due to an increase in the number of shares of CSW common
stock outstanding.  Included in the second quarter 1995 results was
the establishment of a reserve of $42 million for deferred merger and
acquisition costs as a result of CSW's termination of the Merger on
June 9, 1995.  Also impacting earnings were increased interest costs
and lower earnings from Mirror CWIP liability amortization.
Offsetting these factors were increased gas revenues, non-fuel
electric revenues and prior year tax adjustments.

     Operating Revenues.  Operating revenues increased 1% to $920
million in the second quarter of 1995 from $908 million in the second
quarter of 1994.  This increase reflects increased gas revenues offset
partially by decreased electric revenues.  Gas revenues increased due
to higher gas sales and transportation which were offset partially by
lower gas prices.  Electric revenues decreased primarily due to lower
fuel revenues in the second quarter of 1995 compared to the second
quarter of 1994.  Total retail Kwh sales increased 2.2% in the second
quarter of 1995 as compared to the second quarter of 1994.
Residential, commercial and industrial sales were up 2.5%, 1.9% and
2.1%, respectively.  Increased usage, primarily by industrial
customers, and new residential and commercial customers, contributed
to the Kwh sales growth.

     Fuel and Purchased Power.  Fuel and purchased power expense
decreased 12% to $257 million in the second quarter of 1995 from $292
million in the second quarter of 1994.  The total composite unit cost
of fuel decreased 8% to $1.65 per Mmbtu in the second quarter of 1995
from $1.79 per Mmbtu in the second quarter of 1994, reflecting lower
gas, lignite and nuclear fuel prices and increased use of less costly
nuclear fuel.  These lower costs reduced total fuel expense $34
million.  Purchased power decreased $1 million or 8% in the second
quarter of 1995.

     Gas Purchased for Resale.  Gas purchased for resale increased 27%
to $76 million in the second quarter of 1995 from $60 million in the
second quarter of 1994 due to an increase in  gas sales volumes which
was partially offset by a decrease in the average cost of gas.

     Charges for Terminated Merger.  CSW recorded a $42 million charge
for the establishment of a reserve for deferred merger and acquisition
costs as a result of CSW's termination of the Merger on June 9, 1995.
See Part II - Other Information - Item 1. for additional information
related to the termination of the Merger and litigation arising in
connection therewith.


CSW RESULTS OF OPERATIONS (continued)

COMPARISON OF THE QUARTERS ENDED JUNE 30, 1995 AND 1994 (continued)

     Maintenance.  Maintenance decreased 9% to $41 million in the
second quarter of 1995 from $45 million in the second quarter of 1994.
This decrease was due primarily to lower levels of maintenance
associated with STP.

     Depreciation and Amortization.  Depreciation and amortization
increased 3% from $89 million to $92 million due primarily to
increases in all classes of depreciable plant.

     Federal Income Taxes.  Federal income taxes decreased $26 million
during the second quarter of 1995 from $46 million during the second
quarter of 1994.  This decrease resulted primarily from prior year tax
adjustments at the Electric Operating Companies as well as lower pre-
tax income. See NOTE 6.  Federal Income Taxes for additional
information related to the tax adjustments.

     Other Income and Deductions.  Mirror CWIP liability amortization
decreased 35% to $11 million in the second quarter of 1995 from $17
million in the second quarter of 1994.  The decrease reflects the
original liability amortization schedule agreed upon in the settlement
of CPL rate cases in 1990 and 1991.  Other income increased $6 million
during the second quarter of 1995 as compared to the second quarter of
1994.  The increase was primarily attributable to the reclassification
of CSWE's operating activities.  Prior to 1994, CSWE was in the
developmental stage of its business and, accordingly, its operating
activities were classified in Other Income and Deductions.  However,
in conjunction with the completion of three projects in 1994, CSWE's
revenues and expenses were classified as operating activities in Other
Diversified Revenues and Other Operating Expenses at the end of 1994.
Both of these components had negative earnings impacts classified in
Other Income and Deductions during the second quarter of 1994.

     Interest on Short-Term Debt and Other.  Interest on short-term
debt and other increased $11 million during the second quarter of 1995
as compared to the second quarter of 1994 due to higher levels of
short-term borrowings and higher short-term interest rates.

COMPARISON OF THE SIX MONTH ENDED JUNE 30, 1995 AND 1994

     Net Income for Common Stock.  Net income for common stock
decreased 9%3% to $39$141 million during the first quartersix months of 1995 from
$43$146 million during the first quartersix months of 1994.  Earnings per share
decreased to $0.20$0.74 from $0.23.  The decrease reflects$0.78, reflecting the impact of the Agreement
in Principle to settle CPL regulatory matters, increased
depreciationas well as the establishment of a $42 million reserve for
deferred merger and amortization,acquisition costs associated with CSW's
termination of the Merger on June 9, 1995.  Also adversely impacting
earnings were increased interest costs and lower earnings from mirrorMirror
CWIP liability amortization.  Partially offsetting these factors were
reduced operations and maintenance costsincreased non-fuel electric revenues and lower ad
valorem  taxes.   See  NOTE 2.  Litigation and Regulatory  Proceedings
for information related to the Agreement in Principle.

     Operating Revenues.  Operating revenues decreased 23%10%  to $659$1,579
million during the six months ended June 30, 1995 from $850 million.$1,758 million
during the six months ended June 30, 1994.  This decrease reflects a
$62 million write-off of fuel under-recovery and $50 million of
reserves for refunds and a $62.3 million write-off  of  fuel  under-
recovery recorded in the first quarter of 1995 as a result
of the Agreement in Principle.  In addition, fuel revenues were lower
in the first quartersix months of 1995 as compared to the first quartersix months of
1994 due to lower fuel costs as described below.  TotalThe decrease in 
operating revenues was offset in part by a 2.4% increase in total retail 
Kwh sales increased 2.6% in the first quartersix months of 1995 as compared to the first quartersix 
months of 1994.  Commercial
sales were up 2.2%Residential, commercial and industrial sales were up 5%increased 
1.2%, while2.0% and 3.5%, respectively, during the six


CSW RESULTS OF OPERATIONS (continued)

COMPARISON OF THE SIX MONTHS ENDED JUNE 30, 1995 AND 1994 (continued)

months ended June 30, 1995.  Increased usage, particularly among
industrial customers, and new residential sales  decreased by less than 1%.and commercial customers
caused the increase.  Gas revenues decreased 21%6% to $136$270 million orduring
first six months of 1995 from $288 million during the first quarter of 1995 from $172 million  in  the
fourth quartersix months
of 1994.  This decrease was due to lower gas prices partially offset
by increased gas sales and lower gastransportation volumes.

     Fuel and Purchased Power.  Total fuelFuel and purchased power expense
decreased 19%15% to $235$492 million during the six months ended June 30,
1995 from $290 million.  Total fuel  expense
decreased  $50$581 million due to lower fuel cost.during the six months ended June 30, 1994.  The  total
composite unit cost of fuel decreased 24%16% to $1.60$1.63 per Mmbtu in the
first six months of 1995 from $2.11$1.93 per Mmbtu in the first six months
of 1994, reflecting lower gas, coallignite and lignitenuclear fuel prices and
increased use of less costly nuclear fuel.  These lower costs reduced
total fuel expense by $83 million.  Purchased power decreased $5$6
million or 33%21% in the first quartersix months of 1995 as compared to the
first quartersix months of 1994 due primarily to increased generation from
STP which replaced power that had been purchased during the first quartersix
months of 1994 when STP was out of service.

     Gas Purchased for Resale.  Gas purchased for resale decreased 35%13%
to $72$148 million during the six months ended June 30, 1995 from $110 million.  This$170
million during the six months ended June 30, 1994 due to a decrease in
the average cost of gas which was partially offset by higher sales
volumes.

     Gas Extraction and Marketing.  Gas extraction and marketing
expenses increased $7 million to $52 million during the six months
ended June 30, 1995 as compared to the comparable period in 1994.  The
increase was due to a  lower
average cost of gas.higher natural gas liquids sales volumes.

     Other Operating.  Other operating expense decreased 24%11% to $109$258
million during the six months ended June 30, 1995 from $143 million.$289 million
during the six months ended June 30, 1994.  This decrease was
primarily due to the recognition of a $23.3$21 million regulatory asset for
previously recorded restructuring charges.  Also contributing to the
decrease iswas the reversal of $4.3$7 million in rate case costs pursuant to
the Agreement in Principle and a reductionreductions in employee related costs.

     Charges for Terminated Merger.  CSW recorded a $42 million charge
for the establishment of a reserve for deferred merger and acquisition
costs as a result of CSW's termination of the Merger on June 9, 1995.
See Part II - Other Information - Item 1. for information related to
the termination of the Merger and litigation arising in connection
therewith.

     Maintenance.  Maintenance decreased 10%9% to $37$78 million during the
six months ended June 30, 1995 from $41
million.$86 million during the six months
ended June 30, 1994.  This decrease was due to lower levels of
maintenance activity  at  all the Electric Operating Companies, including  lower
levelswith the exception of
SWEPCO where maintenance increased slightly, and costs associated with
STP.  Maintenance expenditures
at  STP were lower in 1995 than the comparable period in 1994, but are

 11
expected  to  remain at higher levels than before  the  1993-1994  STP
outage.

     Depreciation and Amortization.  Depreciation and amortization
increased 7%6% from $87$176 million to $94$186 million due primarily to
increases in all classes of depreciable plant.

     Taxes, Other than Federal Income.  Taxes other than Federal
income decreased 24%14% to $37$86 million during the six months ended June
30, 1995 from $49 million.$100 million during the six months ended June 30, 1994.
This decrease was due primarily to lower ad valorem tax expense as a
result of a true uptrue-up to prior yearsyear estimates.


CSW RESULTS OF OPERATIONS (continued)

COMPARISON OF THE SIX MONTHS ENDED JUNE 30, 1995 AND 1994 (continued)

     Federal Income Taxes.  Federal income taxes decreased $58$84 million
during the first quartersix months of 1995 when compared to the first quartersix months
of 1994.  This decrease includeswas due to a $34 million reduction of deferred
federalFederal income taxes  of  $34  million, resulting from the Agreement in Principle, as
well asa $23
million reduction due to prior year tax adjustments at the Electric
Operating Companies and lower pre-tax income.  Mirror  CWIP  Liability  Amortization.See NOTE 6.  Federal
Income Taxes for additional information related to the tax
adjustments.

     Other Income and Deductions. Mirror CWIP liability amortization
decreased 41%38% to $10$21 million during the six months ended June 30, 1995
from $17  million.$34 million during the six months ended June 30, 1994.  The
decrease reflects the original liability amortization schedule agreed
upon in the settlement of CPL rate cases in 1990 and 1991.  Other.   Other
income increased $18 million.$24 million to $34 million during the six months
ended June 30, 1995 from $10 million during the six months ended June
30, 1994.  This increase was due primarily to increased interest
income of $12 million and recognition of $8.1$8 million of previously
deferred factoring income pursuant to the Agreement in Principle.
Other income also increased $3.2$3 million as a result of the $2.7 million net  gain
on  the  sale by PSO
of a non-utility fiber-optic telecommunication property.property during the first
quarter of 1995.

     Interest on Short-Term Debt and Other.  Interest on short-term
debt and other increased $12$21 million to $52 million in the first six
months of 1995 from $31 million during the first quarter of 1995
as  compared  to  the first quartersix months of 1994.
This increase reflects higher levels of short-term borrowing and
higher short-term interest rates.


 12CPL
                      CENTRAL POWER AND LIGHT COMPANY 13









                                     
                      CENTRAL POWER AND LIGHT COMPANY
                                     
                           STATEMENTS OF INCOME
                                (Unaudited)

                                     Three Months Ended      March 31,Six Months Ended
                                          June 30,               June 30,
                                     1995          1994      1995        1994
                                       (Thousands)             (Thousands)

ELECTRIC OPERATING REVENUES         $127,282      $263,229$324,525    $333,169   $451,807    $596,398


OPERATING EXPENSES AND TAXES
  Fuel                                60,064        78,02476,000      88,052    136,064     166,076
  Purchased power                      3,071        15,7993,956      14,049      7,027      29,848
  Other operating                     23,534        54,77457,455      54,907     80,989     109,681
  Maintenance                         17,205        18,55914,697      19,169     31,902      37,728
  Depreciation and amortization       37,000        34,30137,372      34,939     74,372      69,240
  Taxes, other than Federal income    9,475        19,91920,522      21,398     29,997      41,317
  Federal income taxes                (53,623)        4,910
                                                       96,726       226,28618,005      25,585    (35,618)     30,495
                                     228,007     258,099    324,733     484,385


OPERATING INCOME                      30,556        36,94396,518      75,070    127,074     112,013

OTHER INCOME AND DEDUCTIONS
  Mirror CWIP liability amortization  10,250      17,000     20,500      34,000
  Allowance for equity funds
    used during construction            (114)        (62)      (115)        (24)
  Other                                8,096         1,038
                                                       18,346        18,0382,477         390     10,574       1,390
                                      12,613      17,328     30,959      35,366

INCOME BEFORE INTEREST CHARGES       48,902        54,981109,131      92,398    158,033     147,379

INTEREST CHARGES
  Interest on long-term debt          28,560        26,67928,534      27,953     57,094      54,632
  Interest on short-term debt
    and other                          5,299         3,9696,050       2,418     11,349       6,387
  Allowance for borrowed funds
    used during construction          (1,319)         (653)
                                                       32,540        29,995(1,097)       (443)    (2,416)     (1,096)
                                      33,487      29,928     66,027      59,923

NET INCOME                            16,362        24,98675,644      62,470     92,006      87,456
  Preferred stock dividends            3,896         3,4583,468       3,641      7,364       7,099

NET INCOME FOR COMMON STOCK         $ 12,46672,176    $ 21,52858,829   $ 84,642    $ 80,357










       The accompanying notes to financial statements as they relate
             to CPL are an integral part of these statements.
                      
                       14
                      CENTRAL POWER AND LIGHT COMPANY
                                     
                              BALANCE SHEETS
                                (Unaudited)


                                                March 31,June 30,        December 31,
                                                  1995              1994
                                                        (Thousands)
ASSETS


ELECTRIC UTILITY PLANT
     Production                                $3,076,059$3,076,016        $3,070,005
     Transmission                                 456,941457,729           451,050
     Distribution                                 842,008854,724           828,350
     General                                      219,567219,689           216,888
     Construction work in progress                144,154158,537           142,724
     Nuclear fuel                                 161,114163,283           161,152
                                                4,899,8434,929,978         4,870,169
     Less - Accumulated depreciation
       and amortization                         1,437,8311,470,966         1,400,343
                                                3,462,0123,459,012         3,469,826

CURRENT ASSETS
     Cash                                           1,3252,023               642
     Special deposits                                 668               668
     Accounts receivable                           44,68448,602            29,865
     Materials and supplies, at average cost       65,92266,157            66,209
     Fuel inventory, at average cost               24,54123,589            22,916
     Accumulated deferred income taxes              12,6502,558                --
     Under-recovered fuel costs                        --            54,126
     Prepayments and other                          1,7545,231             2,316
                                                  151,544148,828           176,742

DEFERRED CHARGES AND OTHER ASSETS
     Deferred STP costs                           488,775488,544           488,987
     Mirror CWIP asset                            319,320316,814           321,825
     Income tax related regulatory assets, net    346,298349,931           288,444
     Other                                        104,148106,189            76,875
                                                1,258,5411,261,478         1,176,131

                                               $4,872,097$4,869,318        $4,822,699














       The accompanying notes to financial statements as they relate
             to CPL are an integral part of these statements.
                      
                      
                      14                      
                      CENTRAL POWER AND LIGHT COMPANY
                                     
                              BALANCE SHEETS
                                (Unaudited)


                                                March 31,June 30,        December 31,
                                                  1995              1994
                                                       (Thousands)
CAPITALIZATION AND LIABILITIES

CAPITALIZATION
     Common stock, $25 par value, authorized
       12,000,000 shares; issued and
       outstanding 6,755,535 shares            $  168,888        $  168,888
     Paid-in capital                              405,000           405,000
     Retained earnings                            834,933882,108           857,466
       Total Common Stock Equity                1,408,8211,455,996         1,431,354
     Preferred stock                              250,351           250,351
     Long-term debt                             1,468,0011,469,060         1,466,393
       TOTAL CAPITALIZATION                     3,127,1733,175,407         3,148,098

CURRENT LIABILITIES
     Long-term debt due within twelve months          723526               723
     Advances from affiliates                     214,663145,129           161,320
     Accounts payable                              43,41052,257            75,051
     Accrued taxes                                 20,64750,365            59,386
     Accumulated deferred income taxes                 --            13,812
     Accrued interest                              26,27122,633            24,681
     Over-recovered fuel costs                     22,27733,445                --
     Refund due customers                          52,25052,237                --
     Other                                         25,16923,264            31,476
                                                  405,410379,856           366,449

DEFERRED CREDITS
     Accumulated deferred income taxes          1,126,4181,119,516         1,087,317
     Investment tax credits                       157,085155,638           158,533
     Mirror CWIP liability and other               56,01138,901            62,302
                                                1,339,5141,314,055         1,308,152

                                               $4,872,097$4,869,318        $4,822,699
















       The accompanying notes to financial statements as they relate
             to CPL are an integral part of these statements.
                      
                       16                      
                      CENTRAL POWER AND LIGHT COMPANY
                                     
                         STATEMENTS OF CASH FLOWS
                                (Unaudited)


                                                         ThreeSix Months Ended 
                                                             March 31,June 30,
                                                        1995          1994
                                                            (Thousands)
OPERATING ACTIVITIES
     Net Income                                        $16,362          $24,986$92,006       $87,456
     Non-cash Items Included in Net Income
       Depreciation and amortization                    43,984           37,41486,648        80,107
       Deferred income taxes and
         investment tax credits                        (46,663)          10,671(48,553)       23,922
       Mirror CWIP liability amortization              (10,250)         (17,000)
       Restructuring(20,500)      (34,000)
       Regulatory assets established for restructuring
         charges                                       (23,330)(20,652)           --
       Allowance for equity funds
         used during construction                          115            24
     Changes in Assets and Liabilities
       Accounts receivable                             (14,819)           5,889(18,737)        3,685
       Fuel inventory                                     (1,625)          (4,108)(673)       (7,923)
       Accounts payable                                (31,641)          (1,231)(22,794)      (12,524)
       Accrued taxes                                    (38,739)         (31,157)(9,021)       (7,121)
       Over- and under-recovered fuel costs             76,403          (10,556)87,571       (24,904)
       Refund due customers 52,250pursuant to Agreement                             
         in Principle                                   52,237            --
       Accrued restructuring charges                      (828)       (6,823)
       Other                                           (3,994)          (4,444)
                                                        17,938           10,464(23,852)      (11,478)
                                                       152,967        90,421

INVESTING ACTIVITIES
     Construction expenditures                         (31,437)         (36,472)(65,087)      (77,366)
     Allowance for borrowed funds
       used during construction                         (1,319)            (653)
                                                       (32,756)         (37,125)(2,416)       (1,096)
                                                       (67,503)      (78,462)

FINANCING ACTIVITIES
     Proceeds from issuance of long-term debt               --        99,190
     Reacquisition of long-term debt                      (745)         (459)
     Retirement of preferred stock                          --        (3,581)
     Change in advances from affiliates                53,342           53,733(16,191)      (71,973)
     Payment of dividends                              (37,841)         (23,326)
                                                        15,501           26,826(67,147)      (36,988)
                                                       (84,083)      (13,811)

NET CHANGE IN CASH AND CASH EQUIVALENTS                  683              1651,381        (1,852)
CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD           642         2,435
CASH AND CASH EQUIVALENTS AT END OF PERIOD             $ 1,3252,023       $   2,600583



SUPPLEMENTARY INFORMATION
     Interest paid less amounts capitalized            $29,056           $31,168$64,250       $57,599

     Income taxes paid/(refunded)paid                                 $ --1,502       $    --26

       The accompanying notes to financial statements as they relate
             to CPL are an integral part of these statements.
                         
                          17
                    CENTRAL POWER AND LIGHT COMPANY

RESULTS OF OPERATIONS

COMPARISON OF THE QUARTERS ENDED MARCH 31,JUNE 30, 1995 AND 1994

     Net Income for Common Stock.  Net income for common stock decreased  42%increased 23% 
to $12.5$72.2 million during the firstsecond quarter of 1995 from $21.5$58.8 million in the 
firstsecond quarter of 1994.  The increase was due primarily to increased non-fuel 
revenues, decreased plant maintenance and prior year tax adjustments, offset 
partially by decreased Mirror CWIP liability amortization and higher 
depreciation and interest expenses.

     Electric Operating Revenues.  Total revenues decreased 3% to $324.5 
million during the second quarter of 1995 from $333.2 million during the 
second quarter of 1994 due primarily to a $22.4 million decrease in fuel 
revenue resulting from lower average unit fuel costs and purchased power as 
discussed below.  Partially offsetting the decrease in fuel revenue  was a 
$14.0 million increase in non-fuel revenue resulting from a 6% increase in 
retail Kwh sales and a 60% increase in lower margin sales for resale.  The 
increase in retail sales was attributable to increased usage per customer in 
1995.  The increase in sales for resale was due primarily to a new contract 
with an existing customer.

     Fuel.  Fuel expense decreased approximately 14% to $76.0 million during 
the second quarter of 1995 from $88.1 million during the second quarter of 
1994.  The decrease in fuel expense was due primarily to a 27% decrease in the 
average unit cost of fuel from $1.88 per Mmbtu in the second quarter of 1994 
to $1.38 per Mmbtu  in the second quarter of 1995 resulting from the 
expiration of higher priced gas contracts, the renegotiation of a coal 
contract and increased usage of lower unit cost nuclear fuel. The decrease in 
the cost of fuel was partially offset by an 18% increase in generation 
attributable to the restart of STP Unit 2 in May 1994.

     Purchased Power.  Purchased power decreased $10.1 million during the 
second quarter of 1995 as compared to the second quarter of 1994 due to the 
increased generation at STP Unit 2, which replaced power that had been 
purchased during the second quarter of 1994 when STP Unit 2 was out of 
service. 

     Other Operating.  Other operating expense increased $2.5 million, or 5%,
during the second quarter of 1995 as compared to the second quarter of 1994.
This increase was due primarily to higher administrative and general expenses,
partially offset by lower nuclear plant operating expenses than those incurred
during 1994 while STP was out of service.

     Maintenance.  Maintenance expense decreased $4.5 million, or 23%, during
the second quarter of 1995 as compared to the second quarter of 1994, due
primarily to decreased nuclear maintenance expense than that incurred during
1994 while STP was out of service and the postponement of previously scheduled
plant maintenance.

     Depreciation and Amortization.  Depreciation and amortization increased
$2.4 million, or 7%, during the second quarter of 1995 as compared to the 
second quarter of 1994 as a result of an increase in depreciable property and 
the amortization of restructuring charges associated with the Agreement in
Principle  associated  with  several
pending   regulatory  proceedings.Principle.  See NOTE 2.  Litigation and Regulatory Proceedings for additional
information related to the Agreement in Principle.

     Federal Income Taxes.  Federal income taxes decreased $7.6 million in 
the second quarter of 1995 as compared to the second quarter of 1994 due 
primarily to prior year tax adjustments.  See NOTE 6.  Federal Income Taxes 
for additional information related to the tax adjustments.


CPL RESULTS OF OPERATIONS (continued)

COMPARISON OF THE QUARTERS ENDED JUNE 30, 1995 AND 1994 (continued)

     Other Income and Deductions.  Mirror CWIP liability amortization 
decreased $6.8 million compared to the second quarter of 1994.  In accordance 
with the original liability amortization schedule agreed upon in the 
settlement of its rate cases in 1990 and 1991, CPL is amortizing its Mirror 
CWIP liability in declining amounts over the years 1991 through 1995.  Other 
income was higher in the second quarter of 1995 when compared to the second 
quarter of 1994 due primarily to the recognition of factoring income pursuant 
to the Agreement in Principle and an increase in consolidated tax savings.

     Interest Charges.  Interest on short-term debt and other increased $3.6
million in the second quarter of 1995 when compared to the second quarter of
1994 as a result of higher levels of short-term debt outstanding at higher
interest rates and the recognition of interest expense associated with over-
recovered fuel.

COMPARISON OF THE SIX MONTHS ENDED JUNE 30, 1995 AND 1994

     Net Income for Common Stock.  Net income for common stock increased 5% to
$84.6 million during the first six months of 1995 from $80.4 million in the
first six months of 1994.  Increased non-fuel revenue, decreased plant
maintenance and prior year tax adjustments, offset by decreased Mirror CWIP
liability amortization and higher depreciation expense, contributed to this
increase.  Partially offsetting this increase were lower earnings resulting 
from the effects of the Agreement in Principle.  See NOTE 2.  Litigation and
Regulatory Proceedings for additional information related to the Agreement in
Principle.

     Electric Operating Revenues. Total revenues decreased  $135.9$144.6 million, or
52%24%, induring the first quartersix months of 1995 as compared to the first quartersix months of
1994 due primarily to a $50.0 million reserve for refund and a $62.3 million
write-off of under-recovered fuel costs as  a 
result ofresulting from the Agreement in
Principle.  Under the Agreement in Principle, CPL will provide customers a one-timeone-
time base rate refund of $50.0 million.  In addition, CPL will not charge
customers for $62.3 million in replacement power costs associated with the 
1993-1994 STP outage.

     Also contributing to the decrease in revenue was a $31.0$53.4 million decrease
in fuel revenue resulting from lower average unit fuel costs and purchased 
power as discussed below.  Partially offsetting the decrease in fuel revenue 
was a $4.5$21.1 million increase in basenon-fuel revenue which  reflectedresulting from a 5% increase 
in retail Kwh sales and a 39%50% increase in lower margin sales for resale.  The
increase in retail sales is due
primarilywas attributable to warmer  weather as well asincreased usage per customer growth.in
1995.  The increase in sales for resale is attributablewas due primarily to the increased availability  of
lower cost generating capacity and warmer weather.a new contract 
with an existing customer.

     Fuel.  Fuel expense decreased $18.0$30.0 million, or 23%18%, during the first quartersix
months of 1995 as compared to the first quartersix months of 1994.  The decrease in
fuel expense was due primarily to a 32% decrease in the average unit cost of
fuel from $2.23$2.03 per Mmbtu infor the first quartersix months of 1994 to $1.37$1.38 per Mmbtu
infor the first quartersix months of 1995 resulting from the expiration of higher 
priced gas contracts, the renegotiation of a decrease  in  the cost of gascoal contract and increased usage 
of lower unit cost nuclear fuel.  The decrease in the cost of fuel was 
partially offset by a 26%21% increase in generation attributable to the restart of 
STP UnitUnits 1 and Unit 2 in February and May 1994, respectively.


CPL RESULTS OF OPERATIONS (continued)

COMPARISON OF THE SIX MONTHS ENDED JUNE 30, 1995 AND 1994 (continued)

     Purchased Power. Purchased power decreased $12.7$22.8 million during the first
quartersix months of 1995 as compared to the first quartersix months of 1994 due to increased
generation at STP, which replaced power that had been purchased during the 
first quarterhalf of 1994 when STP was out of service.

     Other Operating.  Other operating expense decreased $31.2$28.7 million, or 57%26%,
during the first quartersix months of 1995 as compared to the first quartersix months of 
1994.  ThisThe decrease was primarily due to the recognition of a $23.3$20.7 million 
regulatory asset for previously recorded restructuring charges.  Also 
contributing to the decrease iswas the reversal of $4.3$6.5 million in rate case 
costs pursuant to the Agreement in Principle and a reduction in employee related costs.Principle.

     Maintenance.  Maintenance expense decreased $1.4$5.8 million, or 15%, during
the first six months of 1995 as compared to the first six months of 1994, due
primarily to decreased nuclear maintenance expense than that incurred during
1994 while STP was out of service and the postponement of previously scheduled
plant maintenance.

     Depreciation and Amortization.  Depreciation and amortization increased
$5.1 million, or 7%, during the first quartersix months of 1995 aswhen compared to 
the first quarter  of
1994,  due  primarily to decreases in transmission,  distribution  and
nuclear   maintenance  expenses  partially  offset  by  higher   steam
maintenance expenses.

      Depreciation  and Amortization.  Depreciation  and  amortization
increased  $2.7 million, or 8%, during the first quarter  of  1995  as
compared  to  the  first  quartersix months of 1994 as a result of higherincreased depreciable plant assetsproperty and the
amortization of restructuring charges associated with the Agreement in
Principle.

      18
      Taxes, Other than Federal Income.  The $10.4Taxes other than Federal income
decreased $11.3 million decrease in
other  taxes during the first quartersix months of 1995 as compared to the
first quartersix months of 1994 was due primarily to lower ad valorem tax expensesexpense 
resulting from true up ofa true-up to prior year estimates.

     Federal Income Taxes.  Federal income taxes decreased $58.5$66.1 million in 
the first quartersix months of 1995 as compared to the first quartersix months of 1994 due
primarily to the accelerated flowback of $34.3 million of unprotected excess
deferred income taxes in accordance with the Agreement in Principle, as well asprior 
year tax adjustments and lower pre-tax income.  See NOTE 6.  Federal Income 
Taxes for additional information related to the tax adjustments.

     Other Income and Deductions.   The  Mirror CWIP liability amortization decreased
$6.8$13.5 million whenduring the first six months of 1995 as compared to the first quartersix
months of 1994.  In accordance with the original liability amortization 
schedule agreed upon in the settlement of its rate cases in 1990 and 1991, CPL 
is amortizing its mirrorMirror CWIP liability in declining amounts over the years 
1991 through 1995. The  increase  in  otherOther income was alsohigher in the first six months of 1995 
when compared to 1994 due primarily to the recognition during the first  quarter  of
$8.1  million of factoring income 
pursuant to the Agreement in Principle.Principle and an increase in consolidated tax 
savings.

     Interest Charges.  Long-termInterest on long-term debt interest expense increased $1.9$2.5 million 
during the first quartersix months of 1995 as compared to the first six months of 
1994 as a result of increased long-term debt outstanding. Interest on short-
term debt and other increased $5.0 million in the second quarter of 1995 when 
compared to the second quarter of 1994 as a result of increasedhigher levels of short-
term debt outstanding.

 19outstanding at higher interest rates and the recognition of interest 
expense associated with over-recovered fuel.

PSO
                    PUBLIC SERVICE COMPANY OF OKLAHOMA 20
                    
                    
                    
                    
                    
                    
                    
                    
                    PUBLIC SERVICE COMPANY OF OKLAHOMA
                                     
                     CONSOLIDATED STATEMENTS OF INCOME
                                (Unaudited)

                                     Three Months Ended      March 31,Six Months Ended
                                          June 30,               June 30,
                                     1995          1994      1995        1994
                                          (Thousands)         (Thousands)

ELECTRIC OPERATING REVENUES         $148,416     $157,509$161,644    $174,631   $310,060    $332,140

OPERATING EXPENSES AND TAXES
  Fuel                                70,473       70,08662,989      71,462    133,462     141,548
  Purchased power                      4,743       13,1155,651       9,722     10,394      22,836
  Other operating                     29,868       30,62628,092      29,189     57,960      59,815
  Maintenance                          6,313        8,0468,749       9,398     15,062      17,444
  Depreciation and amortization       16,485       15,40316,580      15,605     33,065      31,008
  Taxes, other than Federal income     6,732        6,6247,041       7,963     13,773      14,587
  Federal income taxes                 954        1,182
                                                      135,568      145,0824,172       7,484      5,126       8,666
                                     133,274     150,823    268,842     295,904

OPERATING INCOME                      12,848       12,42728,370      23,808     41,218      36,236


OTHER INCOME AND DEDUCTIONS
  Allowance for equity funds used
    during construction                   480           9659         143        539         239
  Other                                  2,688         (102)
                                                        3,168           (6)528         211      3,216         109
                                         587         354      3,755         348
INCOME BEFORE INTEREST CHARGES        16,016       12,42128,957      24,162     44,973      36,584

INTEREST CHARGES
  Interest on long-term debt           7,399        7,398       7,398     14,797      14,797
  Interest on short-term debt
     and other                         1,766          9891,770       1,223      3,537       2,213
  Allowance for borrowed funds used
     during construction                (598)        (273)
                                                        8,567        8,114(723)       (386)    (1,322)       (660)
                                       8,445       8,235     17,012      16,350

NET INCOME                            7,449        4,30720,512      15,927     27,961      20,234
  Preferred stock dividends              204         204        408         408

NET INCOME FOR COMMON STOCK        $  7,24520,308    $ 4,10315,723   $ 27,553    $ 19,826













    The accompanying notes to consolidated financial statements as they relate
             to PSO are an integral part of these statements.
                    
                    
                     21                    
                    PUBLIC SERVICE COMPANY OF OKLAHOMA
                                     
                        CONSOLIDATED BALANCE SHEETS
                                (Unaudited)


                                                March 31,June 30,        December 31,
                                                  1995              1994
                                                        (Thousands)
ASSETS


ELECTRIC UTILITY PLANT
     Production                                $  902,929925,664        $  902,602
     Transmission                                 346,433352,446           346,433
     Distribution                                 668,346681,102           668,346
     General                                      149,564152,430           150,898
     Construction work in progress                 113,26893,060            96,133
                                                2,180,5402,204,702         2,164,412
     Less - Accumulated depreciation              875,973892,475           859,894
                                                1,304,5671,312,227         1,304,518

CURRENT ASSETS
     Cash                                           10,5671,930             5,453
     Accounts receivable                           22,65922,680            21,531
     Materials and supplies, at average cost       40,55940,518            39,888
     Fuel inventory, at LIFO cost                  17,47724,505            17,820
     Accumulated deferred income taxes              10,6959,284             6,670
     Prepayments                                    2,2652,970             7,889
                                                  104,222101,887            99,251

DEFERRED CHARGES AND OTHER ASSETS                  56,40257,651            61,345

                                               $1,465,191$1,471,765        $1,465,114






















    The accompanying notes to consolidated financial statements as they relate
             to PSO are an integral part of these statements.
                    
                    
                     22                    
                    PUBLIC SERVICE COMPANY OF OKLAHOMA
                                     
                        CONSOLIDATED BALANCE SHEETS
                                (Unaudited)


                                                March 31,June 30,        December 31, 
                                                  1995             1994
                                                       (Thousands)
CAPITALIZATION AND LIABILITIES

CAPITALIZATION
     Common stock, $15 par value, authorized
       11,000,000 shares; issued 10,482,000 
       shares and outstanding 9,013,000 
       shares                                  $  157,230        $  157,230
     Paid-in capital                              180,000           180,000
     Retained earnings                            131,514141,822           124,269
       Total Common Stock Equity                  468,744479,052           461,499
     Preferred stock                               19,826            19,826
     Long-term debt                               378,127378,501           402,752
       TOTAL CAPITALIZATION                       866,697877,379           884,077

CURRENT LIABILITIES
     Long-term debt due within twelve months       25,000                --
     Advances from affiliates                      61,67052,435            55,160
     Payables to affiliates                        19,71126,378            27,876
     Accounts payable                              49,43236,903            59,899
     Payables to customers                         33,34529,920            22,655
     Accrued taxes                                 13,63218,460            17,356
     Accrued interest                               5,6815,465             8,867
     Other                                         15,19021,546            15,157
                                                  223,661216,107           206,970

DEFERRED CREDITS
     Accumulated deferred income taxes            283,032280,314           281,139
     Investment tax credits                        48,31347,616            49,011
     Income tax related regulatory 
       liabilities, net                            17,90417,473            18,611
     Other                                         25,58432,876            25,306
                                                  374,833378,279           374,067

                                               $1,465,191$1,471,765        $1,465,114















    The accompanying notes to consolidated financial statements as they relate
             to PSO are an integral part of these statements.
                    
                    
                     23                    
                    PUBLIC SERVICE COMPANY OF OKLAHOMA
                                     
                   CONSOLIDATED STATEMENTS OF CASH FLOWS
                                (Unaudited)


                                                         ThreeSix Months Ended
                                                             March 31,June 30,
                                                        1995          1994
                                                            (Thousands)
OPERATING ACTIVITIES
     Net Income                                       $ 7,449          $ 4,307$27,961        $20,234
     Non-cash Items Included in Net Income       
       Depreciation and amortization                   17,637           16,49635,903         33,632
       Deferred income taxes and
         investment tax credits                        (3,537)            (378)(5,972)         3,303
       Allowance for equity funds used
         during construction                             (480)             (96)(539)          (239)
     Changes in Assets and Liabilities
       Accounts receivable                             (1,128)           2,744(1,149)         7,348
       Materials and supplies                          (328)           3,457(7,315)         6,567
       Prepayments                                      5,624             (510)4,919         (5,573)
       Accounts payable                                (557)         (15,611)(8,320)        (4,758)
       Accrued taxes                                    (3,724)          (4,037)1,104          5,424
       Accrued restructuring charges                     (417)        (4,052)
       Other 3,091           (2,147)
                                                        24,047            4,225current liabilities                        6,389         (1,549)
       Other deferred credits                           7,570         (4,609)
       Other                                            2,750           (962)
                                                       62,884         54,766

INVESTING ACTIVITIES
     Construction expenditures                        (23,770)         (30,501)(48,672)       (59,184)
     Allowance for borrowed funds used during
       construction                                    (598)            (273)(1,322)          (660)
     Other                                             (871)            (862)
                                                       (25,239)         (31,636)(3,281)        (1,391)
                                                      (53,275)       (61,235)

FINANCING ACTIVITIES
     ChangesChange in advances from affiliates                6,510           30,792(2,725)        17,613
     Payment of dividends                             (204)          (5,204)
                                                         6,306           25,588(10,407)       (12,408)
                                                      (13,132)         5,205


NET CHANGE IN CASH AND CASH EQUIVALENTS                5,114           (1,823)(3,523)        (1,264)
CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD        5,453          2,429
CASH AND CASH EQUIVALENTS AT END OF PERIOD            $10,567          $ 6061,930        $ 1,165



SUPPLEMENTARY INFORMATION
     Interest paid less amounts capitalized           $11,361         $ 7,694$19,509        $15,685

     Income taxes paid                                $ 2,3725,908        $    --10




    The accompanying notes to consolidated financial statements as they relate
             to PSO are an integral part of these statements.
               
               
                24
                  PUBLIC SERVICE COMPANY OF OKLAHOMA

RESULTS OF OPERATIONS

COMPARISON OF THE QUARTERS ENDED MARCH 31,JUNE 30, 1995 AND 1994

     Net Income for Common Stock.  Net income for common stock
increased 77%29% to $7.2$20.3 million during the firstsecond quarter of 1995
from $4.1$15.7 million induring the firstsecond quarter of 1994.  The
increase resulted primarily from the sale of a non-utility fiber optic telecommunication 
property.prior year tax adjustments.

     Electric Operating Revenues.  Revenues decreased approximately 6%7% to
$148.4$161.6 million during the firstsecond quarter of 1995 from $157.5$174.6
million during the firstsecond quarter of 19941994.  The decreased
revenues were due primarily to a $14.6 million reduction in fuel
revenues and a 3.8% decrease in retail Kwh sales which was
primarily the result of decreased fuel
recovery.weather-related demand.  PSO
recovers its monthly fuel and purchased power expenses currently
in its revenues, andrevenues; therefore the net decrease in these costs resulted
in lower revenues.

     Also affecting  revenues  was  an
increase  in  sales  for  resale to other electric  utilities  due  to
increased market place demand.

      Fuel.  Fuel expense increased less than 1%decreased 12% to $63.0 million during
the firstsecond quarter of 1995 as compared to $71.5 million during
the firstsecond quarter of 1994 as1994.  This decrease was due primarily to a
result
of a 20% increasereduction in Kwh generation and anthe over-recovery of fuel costs, as well as a
reduction in average unit fuel costs from customers which was previously recorded as deferred fuel expense.
Kwh  generation  was  affected by the$2.05 per Mmbtu in 1994
to $1.86 per Mmbtu in 1995.  The decrease in power  purchases  as
discussed below.  These increasesaverage unit fuel
costs was attributable to the settlement of coal transportation
litigation and a reduction in the spot market price of natural
gas.  Such decreases were partially offset by a reductionan increase in
unit fuel costs.  The averagehigher unit fuel cost natural gas-fired generation and the
reversal of prior year accruals for the first quarter
of  1995 was $1.72 per Mmbtu, a decrease of approximately 18% from the
same  period last year.  The decrease in per unit fuel costs  reflects
lower costs for natural gas and coal.potential liabilities related
to coal transportation.  See Part II - OTHER INFORMATION
- - Item
1. Legal Proceedings for additional information related to
pending coal transportation.transportation litigation.

     Purchased Power.  Purchased power decreased 64% to $4.7$4.1 million, or
42%, during the firstsecond quarter of 1995 from $13.1 million duringas compared to the firstsecond
quarter of 1994 due primarily to decreased purchases of economy
energy.

     Maintenance.  Maintenance expenseFederal Income Taxes.  Federal income taxes decreased $1.7$3.3
million, or 22%44%, during the firstsecond quarter of 1995 as compared to
the second quarter of 1994 primarily as a result of prior year
tax adjustments, offset in part by higher pre-tax income. See
NOTE 6.  Federal Income Taxes for additional information related
to the tax adjustments.

COMPARISON OF THE SIX MONTHS ENDED JUNE 30, 1995 AND 1994

     Net Income for Common Stock.  Net income for common stock
increased 39% to $27.6 million for the six months ended June 30,
1995 from $19.8 million for the six months ended June 30, 1994.
The increase resulted primarily from the sale during the first
quarter of 1995 of non-utility fiber optic telecommunication
property, decreased operating and maintenance expenses and prior
year tax adjustments.

     Electric Operating Revenues.  Revenues decreased 7% to
$310.1 million during the first six months of 1995 from $332.1
million during the first six months of 1994 due primarily to a
$22.8 million reduction in fuel revenues and a 2.0% decrease in
retail Kwh sales (which was primarily the result of decreased
weather-related demand).  PSO recovers its monthly fuel and
purchased power expenses currently in its revenues; therefore,
the decrease in these costs resulted in lower revenues.


PSO RESULTS OF OPERATIONS (continued)

COMPARISON OF THE SIX MONTHS ENDED JUNE 30, 1995 AND 1994 (continued)

     Fuel.  Fuel expense decreased approximately 6% to $133.5
million during the first six months of 1995 as compared to $141.5
million in the same period of 1994.  This decrease was due
primarily to a reduction in the over-recovery of fuel costs, as
well as a reduction in average fuel costs from $2.07 per Mmbtu in
1994 to $1.79 per Mmbtu in 1995.  The decrease in average fuel
costs was attributable to the settlement of certain coal
transportation litigation and a reduction in the price of natural
gas.  Such decreases were partially offset by a 7% increase in
Kwh generation and the reversal of prior year accruals for
potential liabilities related to coal transportation.  See Part
II - OTHER INFORMATION - Item 1. Legal Proceedings for additional
information related to pending coal transportation litigation.

     Purchased Power.  Purchased power decreased $12.4 million,
or 55%, during the first six months of 1995 as compared to the
same period of 1994 due primarily to decreased purchases of
economy energy.

     Maintenance Expenses.  Maintenance expenses decreased 14% to
$15.1 million for the six months ended June 30, 1995 from $17.4
million for the same period of 1994 primarily as a result of
decreased overhead linesline maintenance activities,
primarily  tree trimming.activities.

     Depreciation and Amortization.  The increase in depreciationDepreciation and
amortization expense of $1.1increased $2.1 million, or 7%, during the
first quartersix months of 1995 as compared to the first quartersix months of
1994 was due primarily to an increaseincreases in depreciable property.plant.

     Federal Income Taxes.  Federal income taxes decreased 41% to
$5.1 million during the first six months of 1995 from $8.7
million during the same period of 1994 primarily as a result of
prior year tax adjustments, offset in part by higher pre-tax
income.  See NOTE 6. Federal Income Taxes for additional
information related to the tax adjustments.

     Other Income and Deductions.  Other income and deductions
increased $3.2$3.4 million primarily as a result of thea $2.7 million net
gain on the sale of a non-utility fiber optic telecommunication
property.property during the first quarter of 1995.

     Interest on Short-term Debt and Other.  Short-term debt and
other increased $0.8$1.3 million due primarily to higher levels of
short-term debt outstanding at higher short-term interest rates.



 25SWEPCO
                    SOUTHWESTERN ELECTRIC POWER COMPANY 26

                    
                    
                    
                    
                    
                    
                    SOUTHWESTERN ELECTRIC POWER COMPANY
                                     
                           STATEMENTS OF INCOME
                                (Unaudited)

                                    Three Months Ended      March 31,Six Months Ended
                                         June 30,               June 30,
                                    1995          1994      1995        1994
                                        (Thousands)            (Thousands)

ELECTRIC OPERATING REVENUES        $169,240     $190,066$212,960    $211,989   $382,200    $402,055

OPERATING EXPENSES AND TAXES
  Fuel                               63,191       87,19078,652      87,312    141,844     174,502
  Purchased power                     5,463        4,5594,269       4,050      9,732       8,609
  Other operating                    28,592       28,00229,357      29,975     57,949      57,977
  Maintenance                        9,345        8,97611,471      10,955     20,816      19,931
  Depreciation and amortization      20,284       19,76220,359      19,878     40,643      39,640
  Taxes, other than Federal income   10,865       12,90012,207      12,751     23,072      25,651
  Federal income taxes                4,913        3,857
                                                      142,653      165,2467,767      10,369     12,679      14,226
                                    164,082     175,290    306,735     340,536


OPERATING INCOME                     26,587       24,82048,878      36,699     75,465      61,519

OTHER INCOME AND DEDUCTIONS
 Allowance for equity funds used
     during construction                1,449          667656         736      2,105       1,403
 Other                                410        1,050
                                                        1,859        1,7171,042         438      1,452       1,488
                                      1,698       1,174      3,557       2,891

INCOME BEFORE INTEREST CHARGES       28,446       26,53750,576      37,873     79,022      64,410

INTEREST CHARGES
  Interest on long-term debt         11,321       10,81311,117      10,900     22,437      21,713
  Interest on short-term debt
     and other                        2,848        1,5802,835       1,553      5,684       3,133
  Allowance for borrowed funds
     used during construction        (1,248)        (393)
                                                       12,921       12,000(1,446)       (431)    (2,694)       (824)
                                     12,506      12,022     25,427      24,022

NET INCOME                           15,525       14,53738,070      25,851     53,595      40,388
  Preferred stock dividends             778          840         841      1,618       1,681

NET INCOME FOR COMMON STOCK        $ 14,74737,230    $ 13,69725,010   $ 51,977    $ 38,707












       The accompanying notes to financial statements as they relate
            to SWEPCO are an integral part of these statements.
                    
                    
                     27
                    SOUTHWESTERN ELECTRIC POWER COMPANY
                                     
                              BALANCE SHEETS
                                (Unaudited)


                                                March 31,June 30,         December 31,
                                                  1995               1994
                                                        (Thousands)
ASSETS


ELECTRIC UTILITY PLANT
     Production                                $1,402,342$1,403,839        $1,401,418
     Transmission                                 395,605404,088           385,113
     Distribution                                 755,367763,781           733,707
     General                                      221,838222,626           213,563
     Construction work in progress                130,707146,240           149,508
                                                2,905,8592,940,574         2,883,309
     Less - Accumulated depreciation            1,048,2691,069,905         1,026,751
                                                1,857,5901,870,669         1,856,558

CURRENT ASSETS
     Cash                                           5572,379             1,296
     Accounts receivable                           48,94747,455            54,344
     Materials and supplies, at average cost       27,88328,987            28,109
     Fuel inventory, at average cost               74,16873,189            61,701
     Accumulated deferred income taxes              7,3314,762             6,592
     Prepayments and other                         13,68214,202            13,071
                                                  172,568170,974           165,113

DEFERRED CHARGES AND OTHER ASSETS                  54,74958,811            57,536

                                               $2,084,907$2,100,454        $2,079,207






















       The accompanying notes to financial statements as they relate
            to SWEPCO are an integral part of these statements.
                    
                    
                     28
                    SOUTHWESTERN ELECTRIC POWER COMPANY
                                     
                              BALANCE SHEETS
                                (Unaudited)


                                                March 31,June 30,         December 31,
                                                  1995               1994
                                                        (Thousands)
CAPITALIZATION AND LIABILITIES

CAPITALIZATION
     Common stock, $18 par value, authorized
       7,600,000 shares; issued and
       outstanding 7,536,640 shares            $  135,660        $  135,660
     Paid-in capital                              245,000           245,000
     Retained earnings                            312,209327,440           297,462
       Total Common Stock Equity                  692,869708,100           678,122
     Preferred stock
       Not subject to mandatory redemption         16,032            16,032
       Subject to mandatory redemption             34,82834,778            34,828
     Long-term debt                               594,489595,580           595,833
       TOTAL CAPITALIZATION                     1,338,2181,354,490         1,324,815

CURRENT LIABILITIES
     Long-term debt and preferred stock
       due within twelve months                     6,4455,140             5,270
     Advances from affiliates                      90,36665,414            81,868
     Accounts payable                              37,62148,598            50,138
     Fuel refund due customers                      14,293Over-recovered fuel cost                       9,751            12,200
     Customer deposits                             12,41411,907            13,075
     Accrued taxes                                 17,04532,885            12,495
     Accrued interest                               7,4619,970            17,175
     Other                                         18,55119,464            30,615
                                                  204,196203,129           222,836

DEFERRED CREDITS
     Accumulated deferred income taxes            369,430364,220           365,441
     Investment tax credits                        80,00578,986            81,023
     Income tax related regulatory liabilities, 
       net                                         43,01041,910            44,836
     Other                                         50,04857,719            40,256
                                                  542,493542,835           531,556

                                               $2,084,907$2,100,454        $2,079,207












       The accompanying notes to financial statements as they relate
            to SWEPCO are an integral part of these statements.
                    
                    
                     29                    
                    SOUTHWESTERN ELECTRIC POWER COMPANY
                                     
                         STATEMENTS OF CASH FLOWS
                                (Unaudited)


                                                         ThreeSix Months Ended
                                                              March 31,June 30,
                                                        1995          1994
                                                            (Thousands)
OPERATING ACTIVITIES
     Net Income                                        $15,525          $14,537$53,595       $40,388
     Non-cash Items Included in Net Income
       Depreciation and amortization                    22,851           22,11645,676        44,316
       Deferred income taxes and
         investment tax credits                         407              440(4,354)        1,226
       Allowance for equity funds used during
         construction                                   (1,449)            (667)(2,105)       (1,403)
     Changes in Assets and Liabilities
       Accounts receivable                               5,397           (4,974)6,889        (9,798)
       Fuel inventory                                  (12,467)          12,730(11,488)       15,796
       Accounts payable                                 (12,517)          (7,593)(1,540)        5,482
       Accrued taxes                                    4,550            4,37020,390        17,204
       Accrued interest                                 (9,714)          (5,008)(7,205)           --
       Over- and under-recovered fuel costs             2,093            1,170(2,449)        1,697
       Restructuring charges                              (288)       (3,663)
       Other                                             1,115            7,704
                                                        15,791           44,8255,099         5,702
                                                       102,220       116,947
INVESTING ACTIVITIES
     Construction expenditures                         (19,853)         (28,597)(52,465)      (66,728)
     Allowance for borrowed funds used during
       construction                                     (1,248)            (393)(2,694)         (824)
     Other                                              (1,609)          (1,286)
                                                       (22,710)         (30,276)(3,370)       (2,007)
                                                       (58,529)      (69,559)

FINANCING ACTIVITIES
     Change in advances from affiliates                8,498           (3,771)(16,454)      (27,864)
     Redemption of preferred stock                         (50)           --
     Retirement of long-term debt                       (1,499)          (1,365)(1,692)       (1,559)
     Reacquisition of long-term debt                        --        (1,714)(1,713)
     Payment of dividends                              (819)          (6,841)
                                                         6,180          (13,691)(24,412)      (18,682)
                                                       (42,608)      (49,818)

NET CHANGE IN CASH AND CASH EQUIVALENTS                  (739)             8581,083        (2,430)
CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD         1,296         6,723
CASH AND CASH EQUIVALENTS AT END OF PERIOD             $ 5572,379       $ 7,5814,293


SUPPLEMENTARY INFORMATION
     Interest paid less amounts capitalized            $20,581          $16,434$30,964       $23,374

     Income taxes paid                                 $ --2,581       $ 3731,932




       The accompanying notes to financial statements as they relate
            to SWEPCO are an integral part of these statements.
               
               
                30
                  SOUTHWESTERN ELECTRIC POWER COMPANY

RESULTS OF OPERATIONS

COMPARISON OF THE QUARTERS ENDED MARCH 31,JUNE 30, 1995 AND 1994

     Net Income for Common Stock.  Net income for common stock
increased 8%49% to $14.7$37.2 million during the firstsecond quarter of 1995
from $13.7$25.0 million during the firstsecond quarter of 1994.  The
increase was due primarily to an increase in non-fuel revenue and
prior year tax adjustments.

     Electric Operating Revenues.  Electric operating revenues
decreased 11%increased $1.0 million to $169.2$213.0 million during the firstsecond
quarter of 1995 from $190.1$212.0 million during the firstsecond quarter of
1994.  This  decrease  in
revenues was1994 due primarily to a $16.3$5.6 million increase in non-fuel revenue
offset in part by a $4.6 million decrease in fuel revenue resulting  fromdue to
lower average unit  fuel cost  and  a  decrease  in
generation.  Partially offsetting the decrease in fuel revenue was  an
$8.5  millioncosts.  The increase in base revenue, which reflectednon-fuel revenues was
primarily the result of a 3%3.6% increase in retail Kwh sales.

     Fuel. Fuel expense decreased 28%10% to $63.2$78.7 million during the
firstsecond quarter of 1995 when compared to the second quarter of
1994 due primarily to a 7% decrease in generation and a decrease
in the average unit fuel cost from $1.74 per Mmbtu in 1994 to
$1.71 per Mmbtu in 1995.  The decrease was due primarily to the
settlement of litigation with fuel suppliers and lower natural
gas prices.  Because SWEPCO recovers its fuel expenses currently
in revenues, the decrease in these expenses resulted in lower
electric operating revenues during the second quarter of 1995.

     Maintenance.  Maintenance increased $0.5 million, or 5%,
during the second quarter of 1995 when compared to the first
quarter of 1994 due primarily to a  12% decreasean increase in generation and  a  decreasescheduled power
plant maintenance partially offset by decreased overhead line
maintenance.  Overhead line maintenance expense was higher in the
average unit fuel cost per Mmbtu from $1.90 in 1994 to $1.57 per Mmbtu
in  1995.  The decrease in unit fuel costs was due primarily to  lower
spot market natural gas prices.

     Purchased Power.  Purchased power expense increased approximately
$0.9 million  or  20% in the firstsecond quarter of 1995 from  $4.6  million1994 as a result of an ice storm that impacted
SWEPCO's distribution system during the  corresponding quarter in 1994 due primarily to  increased
purchases of economy energy.that period.

     Taxes, Other than Federal Income.  Taxes, other than Federal
income decreased 16% to $10.9$0.5 million, or 4%, during the firstsecond quarter
of 1995 from $12.9 million duringwhen compared to the firstsecond quarter of 1994 due primarily
to a decrease in ad valorem taxes partially offset by an increase
in state franchise taxes.

     Federal Income Taxes.  Federal income taxes increased 27%decreased 25% to
$4.9$7.8 million during the firstsecond quarter of 1995 from $3.9$10.4 million
during the firstsecond quarter of 1994 due primarily as a result ofto prior year tax
adjustments partially offset by higher pre-tax income.  See NOTE
6.  Federal Income Taxes for additional information related to
the tax adjustments.

     Interest on Short-Term Debt and Other.  Interest expense on
short-
termshort-term debt and other increased approximately $1.3 million, or 83%, during
the second quarter of 1995 when compared to the second quarter of
1994 due primarily to higher levels of short-term borrowings  anddebt
outstanding at higher short-term interest rates.

 31COMPARISON OF THE SIX MONTHS ENDED JUNE 30, 1995 AND 1994

     Net Income for Common Stock.  Net income for common stock
increased 34% to $52.0 million during the six months ended June
30, 1995 from $38.7 million during the six months ended June 30,
1994.  This increase was due primarily to an increase in non-fuel
revenue and prior year tax adjustments.


SWEPCO RESULTS OF OPERATIONS (continued)

COMPARISON OF THE SIX MONTHS ENDED JUNE 30, 1995 AND 1994 (continued)

     Electric Operating Revenues.  Electric operating revenues
decreased $19.9 million, or 5%, during the first six months of
1995 when compared to the first six months of 1994 due primarily
to a $37.4 million decrease in fuel revenues that resulted from
lower average unit fuel cost.  Partially offsetting the decrease
in fuel revenue was a $17.7 million increase in non-fuel revenue,
which reflected a 3.5% increase in retail Kwh sales.

     Fuel.  Fuel expense decreased 19% to $141.8 million during
the first six months of 1995 when compared to the first six
months of 1994 due primarily to a decrease in the average unit
cost of fuel from $1.81 per Mmbtu in 1994 to $1.65 per Mmbtu in
1995 and a 9% decrease in generation.  The decrease in the
average unit fuel cost was due primarily to the settlement of
litigation with fuel suppliers and lower natural gas prices.

     Purchased Power.  Purchased power expense increased $1.1
million, or 13%, during the first six months of 1995 as compared
to the first six months of 1994 primarily due to contractual
terms which call for increased operating reserves and on-peak
capacity negotiated as a part of the 1993 purchase of Bossier
Rural Electric Membership Corporation and a net increase in
economy purchases.

     Maintenance.  Maintenance increased $0.9 million, or 4%, in
the first six months of 1995 from $19.9 million during the first
six months of 1994 due primarily to increased scheduled power
plant maintenance partially offset by decreased overhead line
maintenance.  Overhead line maintenance expense was higher in the
first six months of 1994 as a result of an ice storm that
impacted SWEPCO's distribution system during that period.

     Depreciation.  Depreciation increased $1.0 million, or 3%,
during the first six months of 1995 when compared to the first
six months of 1994 due to an increase in depreciable plant.

     Taxes, Other than Federal Income.  Taxes, other than Federal
income decreased $2.6 million, or 10%, during the first six
months of 1995 when compared to the first six months of 1994 due
primarily to a decrease in ad valorem taxes partially offset by
an increase in state franchise taxes.

     Federal Income Taxes.  Federal income taxes decreased $1.5
million, or 11%, to $12.7 million during the first six months of
1995 from $14.2 million during the first six months of 1994 due
primarily to prior year tax adjustments, which was partially
offset by higher pre-tax income.  See NOTE 6. Federal Income
Taxes for additional information related to the tax adjustments.

     Interest on Short-Term Debt and Other.  Interest expense on
short-term debt and other increased $2.6 million, or 81%, during
the first six months of 1995 when compared to the first six
months of 1994 due primarily to higher levels of short-term debt
outstanding at higher short-term interest rates.




WTU
                       WEST TEXAS UTILITIES COMPANY 32
                                     
                                     
                       WEST TEXAS UTILITIES COMPANY
                                     
                           STATEMENTS OF INCOME
                                (Unaudited)

                                    Three Months Ended      March 31,Six Months Ended
                                         June 30,               June 30,
                                    1995          1994      1995        1994
                                        (Thousands)            (Thousands)

ELECTRIC OPERATING REVENUES        $ 74,92183,049     $ 83,31983,016  $157,970    $166,335
OPERATING EXPENSES AND TAXES
  Fuel                               31,165        39,53029,763       31,198    60,928      70,728
  Purchased power                     1,343           7872,482        1,251     3,825       2,038
  Other operating                    14,064        15,96317,497       17,373    31,561      33,336
  Maintenance                         2,949         3,9394,048        3,847     6,997       7,786
  Depreciation and amortization       8,064         7,8058,053        7,852    16,117      15,657
  Taxes, other than Federal income    5,826         5,4995,514        5,661    11,340      11,160
  Federal income taxes                1,614         1,309
                                                      65,025        74,8322,506        2,876     4,120       4,185
                                     69,863       70,058   134,888     144,890

OPERATING INCOME                     9,896         8,48713,186       12,958    23,082      21,445

OTHER INCOME AND DEDUCTIONS
  Allowance for equity funds used
    during construction                 (3)            3113           --      110            2
  Other                                 211           280
                                                         208           283723          819      934        1,100
                                        836          819    1,044        1,102

INCOME BEFORE INTEREST CHARGES       10,104         8,77014,022       13,777   24,126       22,547

INTEREST CHARGES
  Interest on long-term debt          4,840         4,3835,298        4,744   10,138        9,127
  Interest on short-term debt
    and other                           1,198           884956          902    2,154        1,786
  Allowance for borrowed funds used
    during construction                (167)          (43)
                                                       5,871         5,224(158)         (61)    (325)        (104)
                                      6,096        5,585   11,967       10,809

NET INCOME                            4,233         3,5467,926        8,192   12,159       11,738
  Preferred stock dividends              66          151      132          302

NET INCOME FOR COMMON STOCK        $  4,1677,860     $  3,3958,041 $ 12,027     $ 11,436












       The accompanying notes to financial statements as they relate
             to WTU are an integral part of these statements.
                       
                       
                        33
                       WEST TEXAS UTILITIES COMPANY
                                     
                              BALANCE SHEETS
                                (Unaudited)


                                                March 31,June 30,         December 31,
                                                  1995               1994
                                                        (Thousands)
ASSETS


ELECTRIC UTILITY PLANT
     Production                                $  427,769427,797        $  427,736
     Transmission                                 194,397194,387           194,402
     Distribution                                 307,388307,069           308,905
     General                                       72,98673,147            73,938
     Construction work in progress                 32,48542,838            23,257
                                                1,035,0251,045,238         1,028,238
     Less - Accumulated depreciation              369,709376,161           364,383
                                                  665,316669,077           663,855
                                             
CURRENT ASSETS
     Cash                                           3,8274,169             2,501
     Accounts receivable                           26,55429,738            23,165
     Materials and supplies, at average cost       16,56816,622            16,519
     Fuel inventory, at average cost                9,1748,210             9,229
     Coal inventory, at LIFO cost                  6,16010,226             6,442
     Accumulated deferred income taxes              3,6053,171             3,068
     Prepayments and other                          1,7592,675             1,091
                                                   67,64774,811            62,015

DEFERRED CHARGES AND OTHER ASSETS
     Deferred Oklaunion costs                      26,70826,503            26,914
     Other                                         21,70525,838            26,111
                                                   48,41352,341            53,025

                                               $  781,376796,229        $  778,895


















       The accompanying notes to financial statements as they relate
             to WTU are an integral part of these statements.
                       
                       
                        34
                       WEST TEXAS UTILITIES COMPANY
                                     
                              BALANCE SHEETS
                                (Unaudited)


                                                March 31,June 30,         December 31,
                                                  1995               1994
                                                        (Thousands)
CAPITALIZATION AND LIABILITIES

CAPITALIZATION
     Common stock, $25 par value, authorized
       7,800,000 shares; issued and
       outstanding 5,488,560 shares            $  137,214        $  137,214
     Paid-in capital                                2,236             2,236
     Retained earnings                            136,671133,531           132,504
       Total Common Stock Equity                  276,121272,981           271,954
     Preferred stock                                6,291             6,291
     Long-term debt                               250,415250,997           210,047
       TOTAL CAPITALIZATION                       532,827530,269           488,292
                                               
CURRENT LIABILITIES
     Long-term debt due within twelve months          650               650
     Advances from affiliates                      16,59215,123            46,315
     Accounts payable                              20,60327,591            35,407
     Accrued taxes                                  3,2486,688             7,452
     Accrued interest                               3,9135,535             4,394
     Over-recovered fuel costs                      3,622             1,586
     Other                                          4,554             4,329
                                                    49,5604,481             2,743
                                                   63,690            98,547
                                                 
DEFERRED CREDITS
     Accumulated deferred income taxes            147,225132,440           146,146
     Income tax related regulatory liabilities, 
       net                                         9,24525,076             9,217
     Investment tax credits                        31,55231,221            31,882
     Other                                         10,96713,533             4,811
                                                  198,989202,270           192,056

                                               $  781,376796,229        $  778,895

















       The accompanying notes to financial statements as they relate
             to WTU are an integral part of these statements.
                       
                       
                        35
                       WEST TEXAS UTILITIES COMPANY
                                     
                         STATEMENTS OF CASH FLOWS
                                (Unaudited)


                                                        ThreeSix Months Ended
                                                             March 31,June 30,
                                                       1995          1994
                                                           (Thousands)
OPERATING ACTIVITIES
     Net Income                                       $ 4,233          $ 3,546$12,159       $11,738
     Non-cash Items Included in Net Income
       Depreciation and amortization                   8,411            8,18316,809        16,456
       Deferred income taxes and
         investment tax credits                         239            3,0871,389         3,099
       Allowance for equity funds used during
         construction                                    (110)           (2)
     Changes in Assets and Liabilities
       Accounts receivable                             (3,389)           3,479(6,573)        3,264
       Accounts payable                                (14,863)         (28,416)(7,845)      (25,873)
       Accrued taxes                                     (4,204)          (7,452)
       Under-recovered(764)       (2,442)
       Over- and under-recovered fuel costs             1,424           (4,871)2,036        (4,299)
       Accrued restructuring charges                     (202)       (2,534)
       Other                                            9,326           (4,455)
                                                       1,177          (26,899)
     
NVESTING9,149        (2,810)
                                                       26,048        (3,403)

INVESTING ACTIVITIES
     Construction expenditures                        (9,311)          (8,516)(20,421)      (18,816)
     Allowance for borrowed funds used during
       construction                                      (325)         (104)
     Other                                               (298)            (433)
                                                      (9,609)          (8,949)(735)         (774)
                                                      (21,481)      (19,694)

FINANCING ACTIVITIES
     Proceeds from issuance of long-term debt          39,547           39,42239,491        39,356
     Reacquisition of long-term debt                       --       (12,125)(12,127)
     Change in advances from affiliates               (29,723)          17,570(31,192)        6,988
     Payment of dividends                             (66)          (5,151)
                                                       9,758           39,716(11,198)      (10,302)
                                                       (2,899)       23,915

NET CHANGE IN CASH AND CASH EQUIVALENTS                 1,326            3,8681,668           818
CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD        2,501           706
CASH AND CASH EQUIVALENTS AT END OF PERIOD            $ 3,8274,169       $ 4,5741,524


SUPPLEMENTARY INFORMATION
     Interest paid less amounts capitalized           $ 5,9559,588       $ 2506,965

     Income taxes paid                                $ 7,6628,009       $ 5,8275,834







       The accompanying notes to financial statements as they relate
             to WTU are an integral part of these statements.
                  
                  
                   36
                     WEST TEXAS UTILITIES COMPANY

RESULTS OF OPERATIONS

COMPARISON OF THE QUARTERS ENDED MARCH 31,JUNE 30, 1995 AND 1994.

     Net Income for Common Stock.  Net income for common stock
decreased 2% to $7.9 million during the second quarter of 1995
from $8.0 million in the second quarter of 1994.  This decrease
was due primarily to higher interest expense on long-term debt.

     Electric Operating Revenues.  Electric operating revenues
increased 23%slightly in the second quarter of 1995 as compared to
$4.2the second quarter of 1994.  The increase was attributable
primarily to a $0.4 million increase in non-fuel revenues
resulting from increased on-system sales for resale to additional
customers, partially offset by the implementation of an interim
retail rate reduction of approximately $5.7 million on an annual
basis effective October 1, 1994.  The increase in non-fuel
revenues was offset by a $0.3 million decrease in fuel revenues.

     Fuel.  Fuel expense decreased $1.4 million, or 5%, during
the second quarter of 1995 as compared to the second quarter of
1994 due primarily to an 8% decrease in generation.  Partially
offsetting the effects of this decrease in generation was an
increase in average unit fuel costs to $1.78 per Mmbtu in 1995
from $1.75 per Mmbtu in 1994.  The increase in unit fuel costs
resulted from an increase in the per unit cost of coal, which was
due to a higher level of minimum contract purchases during the
second quarter of 1995 and an increase in higher unit fuel cost
gas-fired generation.  Such increases were partially offset by a
decrease in the price of natural gas.

     Purchased Power.  Purchased power increased $1.2 million
during the second quarter of 1995 as compared to the second
quarter of 1994, primarily as a result of additional economy
energy purchases made during the second quarter of 1995 and the
planned maintenance outage at Oklaunion that was longer in
duration in 1995 than in 1994.

     Federal Income Taxes.  Federal income taxes decreased $0.4
million, or 13%, during the second quarter of 1995 as compared to
the second quarter of 1994 due primarily to prior year tax
adjustments recorded in the second quarter of 1995.  See NOTE 6.
Federal Income Taxes for additional information related to the
tax adjustments.

     Interest on Long-Term Debt.  Interest charges on long-term
debt increased 12% to $5.3 million during the second quarter of
1995 from $4.7 million in the second quarter of 1994 due to
higher levels of long-term debt outstanding.

COMPARISON OF THE SIX MONTHS ENDED JUNE 30, 1995 AND 1994

     Net Income for Common Stock.  Net income for common stock
increased 5% to $12.0 million during the first quartersix months of 1995
from $3.4$11.4 million in the first quartersix months of 1994.  ThisThe increase
was due primarily to decreased other operating and maintenance
expenses.expenses partially offset by increased interest on long-term
debt.

     Electric Operating Revenues.  Electric operating revenues
decreased $8.4 million, or 10%5%, in the first quartersix months of 1995 as
compared to the first quartersix months of 1994.  This decrease was
attributable primarily  to a  $5.5an $8.6 million decrease in fuel revenues,
andpartially offset by a $2.8$0.2 million decreaseincrease in lower margin off-systemnon-fuel revenues
which resulted primarily from increased on-system sales for
resale.   Also
contributingresale to additional customers, partially offset


WTU RESULTS OF OPERATIONS (continued)

COMPARISON OF THE SIX MONTHS ENDED JUNE 30, 1995 AND 1994 (continued)

by the decrease was a 3% decrease in total Kwh sales  andimplementation of an interim retail rate reduction of
approximately $5.7 million on an annual basis effective October
1, 1994.

     Fuel.  Fuel expense decreased $8.4$9.8 million, or 21%14%, for the
first quartersix months of 1995 as compared to the first quartersix months of
1994 due primarily to a 6% decrease in generation and a 7%
decrease in average unit fuel costs from $2.38$2.05 per Mmbtu in 1994
to $2.03$1.90 per Mmbtu in 1995.  The decrease in unit fuel costs was
due primarily to lower spot market natural gas prices andprices.  The decreases were
partially offset by an increase in gas-fired generation during a
4% decreaseplanned maintenance outage at Oklaunion that was longer in
generation.duration in 1995 than in 1994.

     Purchased Power.  Purchased power increased 71% to $1.3$1.8 million
during the first quartersix months of 1995 from  $0.8  duringwhen compared to the
first
quartercomparable period of 1994 primarily as a result of additional
economy energy purchases made during the first quartersix months of 1995.1995
and the planned maintenance outage at Oklaunion that was longer
in duration in 1995 than in 1994.

     Other Operating.  Other operating expenses decreased $1.9$1.8
million, or approximately  12%5%, in the first quartersix months of 1995 as compared to
the first quartersix months of 1994 due primarily to decreased
transmissionproduction expenses related to the planned maintenance outage at
Oklaunion which was longer in duration in 1995 than in 1994,
decreased outside services,environmental expenditures and lowerdecreased employee
benefitrelated costs.

     Maintenance.  Maintenance expenses decreased by $1$0.8
million, or 25%10%, during the first quartersix months of 1995 as compared
to the first quartersix months of 19941994.  This decrease was due primarilyin part
to decreased electric plant expenses that reflect plant overhauls
undertaken during the first six months of 1994 but not during the
comparable period in 19941995.  In addition, decreased distribution
expenses associated with tree trimming activities which have not  occurredbeen
delayed until later in 1995 decreased  transmission station equipment expenses which  reflectalso contributed to the accrualoverall
decrease in maintenance expenses.  These decreases were partially
offset by increased maintenance expense associated with the
planned outage at Oklaunion that was longer in duration in 1995
than in 1994.

     Interest on Long-Term Debt.  Interest charges on long-term
debt increased 11% to $10.1 million during the first six months
of warranty  reimbursements,  and  decreased  miscellaneous
distribution expenses.

 371995 from $9.1 million in the first six months of 1994 due to
higher levels of long-term debt outstanding.


NOTES TO FINANCIAL STATEMENTS
(Unaudited)

1.  Principles of Preparation
CSW, CPL, PSO, SWEPCO and WTU
     The condensed CSW, CPL, PSO, SWEPCO and WTU financial
statements included herein have been prepared by each registrant
pursuant to the rules and regulations of the SEC.  Certain
information and note disclosures normally included in financial
statements prepared in accordance with generally accepted
accounting principles have been condensed or omitted pursuant to
such rules and regulations, although each registrant believes
that the disclosures are adequate to make the information
presented not misleading.  It is suggested that these condensed
financial statements be read in conjunction with the financial
statements and the notes thereto included in each
registrant'sthe registrants'
combined Annual Report on Form 10-K for the year ended December
31, 1994.1994 and combined Quarterly Report on Form 10-Q for the
quarter ended March 31, 1995.

     The unaudited financial information furnished herewith
reflects all adjustments which are, in the opinion of management
of such registrant, necessary for a fair statement of the results
of operations for the interim periods.  Information for quarterly
periods is affected by seasonal variations in sales, rate
changes, timing of fuel expense recovery and other factors.

     Certain financial statement items for prior years have been
reclassified to conform to the 1995 presentation.

2.  Litigation and Regulatory Proceedings
CSW, CPL, PSO, SWEPCO and WTU
     See each registrant'sthe registrants' combined Annual Report on Form 10-K for
the year ended December 31, 1994 and combined Quarterly Report on
Form 10-Q for the quarter ended March 31, 1995 for additional
discussion of litigation and regulatory proceedings.  Reference
is also made to  Part II-OTHER INFORMATION-Item 1.  Legal
Proceedings for additional discussion of litigation matters.

CSW and CPL
      Reference is made to CSW's and CPL's Annual Reports on Form 10-K
for  the  year ended December 31, 1994, for a discussion of regulatory
and other issues involving STP.

CPL Rate Cases
CSW and CPL
     The Texas Commission General Counsel, several Cities in
CPL's service territory and others initiated actions in late 1993
and early 1994 requesting a review by the Texas Commission of
CPL's base rates.  The requests for a review of CPL's rates arose
out of the unscheduled 1993-1994 STP outage.

     On April 5, 1995, CPL reached an Agreement in Principle with
four
majorother parties to pending regulatory proceedings involving base
rate, fuel and prudence issues relating to STP.  A  final  agreement  is
expected  inOn May 1995.  The final agreement will then be presented  to16, 1995,
CPL filed with the Texas Commission for approval.the CPL Settlement Agreement.
As discussed below, pursuant to the CPL Settlement Agreement,  in Principle,
base rate and fuel refunds and the reduction of CPL's fuel
factors are to bebeing implemented on an interim basis during the
summer of 1995.  Hearings on the final agreement  are  expected
during  the  summer  ofCPL Settlement Agreement were
held on July 19, 1995, and the final Texas Commission order
approving the CPL Settlement Agreement is expected in the fall ofSeptember
1995.

     Under the CPL Settlement Agreement, in Principle, CPL will provide
customers a one-time base rate refund of  $50 million.  In
addition, CPL will refund approximately $24$30 million as a result of  an  agreement  that
customersin over-
recovered fuel cost through April 1995 and will not be chargedcharge
customers for $62.25 million in replacement power costs and
related interest primarily associated with the 1993-1994 STP
outage.  There will be no ongoing change in base rate levels.
However, CPL will reducereduced its future fuel factors by approximately $55
million on an annual basis beginning no later than Augustwith the billing month of
July 1995, due to projections of lower fuel costs.  CPL will
continue to seek resolution 38 of its remaining non-nuclear fuel
costs through the current fuel reconciliation proceeding, Docket
No. 13650.

     Neither CSW nor CPL experienced any significant earnings
impact during the second quarter of 1995 as a result of the
Agreement in Principle.  Details of the items in the Agreement in
Principle which had
significantsignificantly impacted CSW's and CPL's earnings  impact
during the first quarter of 1995, including several accounting
provisions, are set forth in the table below:

        Earnings Impact of Significant Provisions of
                   Agreement in Principle
                                     Pre-tax    After-tax
                                         (millions)
     Base Rate Refund                $ (50)       $  (33)$(33)
     Fuel Write-off                    (62)        (40)
     Current  Flowback of Excess              
     Deferred Federal Income Taxes      34          34
     Capitalization of Previously              
       Expensed Restructuring and   
       Rate Case Costs                  26          17
     Recognition of Factoring              
       Income                           12           8

     The CPL Settlement Agreement in Principle additionally resolves (a) all
STP prudence issues through June 30, 1994, (b) potential claims
of excessive earnings for the five year period ending December
31, 1994 (a period in which CPL's rates were frozen), (c) certain
issues with respect to the treatment of mirrorMirror CWIP and (d)
certain other pending issues.  The CPL Settlement Agreement in Principle
resolves two cases now pending at the Texas Commission, the rate
inquiry in Docket No. 12820 and the prudence inquiry in Docket
No. 13126.  Other parties to the Agreement
in  Principle  besides CPL include the CPL Cities Steering  Committee,
the  Texas  Commission  General Counsel, the Texas  Office  of  Public
Utility  Counsel  and  the  Texas Industrial  Energy  Consumers.   The
Agreement  in  Principle may be  subject to further  hearings  if  any
party opposes the settlement conditions.

     CPL has operated with its current rates in effect for more
than four years under a previous rate freeze agreement.  That
rate freeze expired December 31, 1994. Under the Agreement in
Principle, CPL  has agreed not to file before September 28, 1995 for a
change in base rates.  CPL anticipates that it will file a new
rate case with the Texas Commission after September 28, 1995
seeking to recover a retail revenue deficiency and to replace non-cashnon-
cash earnings from mirrorMirror CWIP with cash earnings.  CPL is
amortizing its mirrorMirror CWIP liability in declining amounts over
the years 1991-1995.1991 through 1995.  Non-cash earnings of $68 million
were recognized in 1994, a decrease from the $75.7 million
recognized in 1993.  The remaining liability to be amortized for
1995 is $41 million, which will fully amortize the mirrorMirror CWIP
liability.

Civil Penalties
CSW and CPL
     In May 1995, the NRC staff informed STP management that it
revoked a proposed $100,000 civil penalty and associated
violations filed against HLP in October 1994.  As previously
reported, the proposed penalty was the result of what the NRC
believed was discrimination against a contractor employee at STP
who brought complaints of possible safety problems to the NRC's
attention.  These actions resulted from the findings of an NRC
investigation of alleged violations of STP security and work
procedures in 1992.  The incident cited by the NRC iswas the
subject of a contested  hearing that is
scheduledconcluded in the spring ofJuly 1995 before a United
States Department of Labor judge.

 39judge with a ruling not expected
before 1996.

Power Purchases and Sales
CSW and PSO

MCPC
     Reference is made to CSW's and PSO's 1994combined Annual Report
on Form 10-K for the year ended December 31, 1994 and combined
Quarterly Report on Form 10-Q for the quarter ended March 31,
1995 for background on agreements PSO entered into in 1989 with
MCPC, a cogeneration development company located in northeastern
Oklahoma.  The agreements provided, among other matters, that PSO
would deliver natural gas to MCPC for conversion to electrical
energy and that MCPC would supply energy to PSO.  Subsequent to
1989, a series of disputes arose between PSO and MCPC relating to
the delivery of electric energy by MCPC to PSO and the charges
for the energy.  The disputes involved both a lawsuit in the
District Court of Tulsa County, Oklahoma and proceedings before
the Oklahoma Commission.

     On March 31, 1995, PSO, MCPC and the Oklahoma Commission
Staff signed a joint settlement resolving all issues pursuant to
the various proceedings before the Oklahoma Commission and the
District Court.  The settlement, among other things, eliminated a
requirement that MCPC deliver an annual minimum of 394,200 Mwh of
Assured Delivery Energy and related provisions associated with
underdelivery charges.  Most other provisions of the agreement
between PSO and MCPC were kept intact.  Approval of the settlement by theThe Oklahoma Commission
throughissued an order is expected in late May 1995.1995 approving the settlement.  The
settlement is on terms satisfactory to PSO and will not have a
material adverse effect on CSW's or PSO's consolidated results of
operations or financial condition.

Rate Proceeding - Docket No. 13369
CSW and WTU
     On August 25, 1994, WTU filed a petition with the Texas
Commission and cities with original jurisdiction to review WTU's
rates, proposed an interim across-the-board base retail rate
reduction of 3.25%, or approximately $5.7 million, effective
October 1, 1994, and sought until February 28, 1995, to develop
and file a RFP.  WTU also requested the ability to "true-up","true-up,"
back to October 1, 1994, any difference in revenue requirements
upon final order of the Texas Commission and proposed that any
increases over the pre-October 1, 1994, base rates be implemented
prospectively on the effective date of the final order.  WTU's
fuel reconciliation, Docket No. 13172,  which was filed with the
Texas Commission on June 30, 1994, was consolidated with this
proceeding in September 1994.

     On February 28, 1995, WTU filed with the Texas Commission
and cities with original jurisdiction an RFP which indicates a
revenue increase of approximately $14.5 million.  However, WTU
simultaneously filed with the parties a settlement proposal to
reduce overall base rate revenue by 3.25%, effective October 1,
1994, which would have an annual impact in the rate year
beginning January 1, 1996 of approximately $5.9 million.  The
settlement proposal reflects WTU's desire to maintain competitive
rates, recognizes the importance of competitive rates in the
changing electric service marketplace, and demonstrates WTU's
strong commitment to the long-term success of WTU and its
customers.  Although settlement was not reached by the May 8
extended deadline, WTU continues to remain open to settlement
negotiations.settlement.

     On May 9, 1995, WTU filed an errata to its rate filing
package requesting a revised revenue increase of $12.6 million.
Unless  a  settlement  acceleratesOn June 8, 1995, WTU filed an additional errata but did not
revise the process,  hearingsrequested revenue increase at that time, citing no new
cost-of-service calculations.

     Hearings are schedulescheduled to begin August 14, 1995 at the Texas
Commission, with a final order anticipated in the fourth quarter
of 1995.  On July 17, 1995 and July 24, 1995, the other parties
to the rate case and the Texas Commission staff filed testimony
that recommends WTU reduce rates by $14 million to $43 million
and make fuel refunds to customers of up to $8.7 million.  The
proposed rate reductions assume the exclusion of Oklaunion-
related deferred accounting costs from WTU's rate base.
Management cannot predict the outcome of the rate proceeding or
the fuel reconciliation, but believes that the ultimate
resolution of these matters may, if not favorably resolved, have
a material adverse effect on WTU's results of operations and
financial condition.  Management believes the ultimate resolution
of WTU's rate proceeding and the fuel reconciliation will not 40
have a material adverse effect on CSW's or WTU'sconsolidated results of
operations or financial condition.

Rate Case Proceeding - Docket No. 7510
CSW and WTU
     On February 15, 1995, the Court of Appeals affirmed all
aspects of the District Court judgment relating to the Texas
Commission's allowance of non-Oklaunion depreciation rates and
the surcharge of rate case expenses, reversed the District
Court's judgment relating to the exclusion of deferred Oklaunion
carrying costs in rate base, and remanded the case to the Texas
Commission to reexamine the issue of deferred costs in light of
the remand of Docket No. 7289.7289, Application of WTU for Deferred
Accounting Treatment of Certain Oklaunion - Related Costs.  WTU
filed a motion for rehearing at the Court of Appeals seeking
clarification of certain aspects of its order and arguing that
the Court of Appeals erred in remanding the case to the Texas
Commission for it to determine to what extent deferred costs are
necessary to preserve WTU's financial integrity because the issue
was not briefed or argued to the Court of Appeals and was,
therefore, waived.  Other parties to the proceeding also filed
motions for rehearing.  All motions were denied by the Court of
Appeals on April 26, 1995.

     Further appeals of this case would be byIn May 1995, WTU filed its Application for Writ of Error to
the Supreme Court of Texas seeking discretionary review by that
Court.  WTU intends to file an Application for Writ of Error with
the  Supreme  Court of Texas to advance its argument that waiver has occurred.  Other
parties to the appeal may also seeksought review by the Supreme Court of
Texas.  WTU's Application for Writ of Error may, if granted,
prevent further review of financial integrity issues with respect
to deferred accounting in any remand of Docket No. 7510.  If a
broader remand is permitted and if the Texas Commission concludes
in Docket No. 7289 that deferred accounting was necessary to
preserve WTU's financial integrity during the deferral period,
the Texas Commission must decide to what extent the deferred
Oklaunion costs, including carrying costs, were necessaryshould be included in
rates in order to preserve WTU's financial integrity.  See
Deferred Accounting below for a discussion of potential effects
of an adverse decision in the Docket No. 7289 remand.

     For additional information regarding WTU's regulatory
matters, see CSW's and WTU's combined Annual ReportsReport on Form 10-K
for the year ended December 31, 1994.1994, combined Quarterly
Report on Form 10-Q for the quarter ended March 31, 1995 and
combined Current Report on Form 8-K dated July 10, 1995.

Deferred Accounting

CSW CPL and WTU
     In September 1987, WTU received the 1987 Order from the
Texas Commission approving its request in Docket No. 7289,
Application of WTU for Deferred Accounting Treatment of Certain
Oklaunion - Related Costs.  The 1987 Order authorized WTU to
defer operating expenses and carrying costs associated with
Oklaunion incurred subsequent to its December 1986 commercial
operation date until December 1987 when retail rates including
Oklaunion in WTU's rate base became effective.  As a result, WTU
originally recorded approximately $32 million of Oklaunion
deferred costs, of which approximately $25 million were carrying
costs, to be recovered and amortized over the remaining life of
the plant.

     Following a series of appeals challenging the 1987 Order,
the Supreme Court of Texas in October 1994 remanded WTU's
deferred accounting case to the Texas Commission to make a formal
finding whether the deferral of Oklaunion costs was necessary to
protect WTU's financial integrity during the deferral period.
The Texas Commission utilized a measurable harm standard in the
1987 Order approving the deferral of the Oklaunion costs.

     On July 10, 1995, the ALJ in the WTU remand proceeding
before the Texas Commission, Docket No. 13949, issued a PFD and
Proposed Order.  The PFD recommended that the 1987 Order be
reversed and WTU's request for deferred accounting treatment for
Oklaunion be denied.

     In recommending denial of deferred accounting treatment for
WTU, the PFD asserts that deferred accounting was not necessary
to protect WTU's financial integrity.  If the Texas Commission
adopts the ALJ's recommendation, WTU would be required to write
off the $26.5 million current balance of unamortized deferred
accounting costs related to Oklaunion.

     Further, WTU has been recovering deferred accounting costs
since December 1987 through rates approved in Texas rate case
proceeding Docket No. 7510.  As discussed above, the final Texas
Commission order in Docket No. 7510 has been the subject of
several legal proceedings and the issue of deferred accounting in
Docket No. 7510 remains on appeal.  If the Texas Commission
adopts the PFD as proposed, WTU may be required at some point in
the remand of Docket No. 7510 to refund to customers deferred
accounting costs recovered in rates since December 1987.  The refund
could potentially be up to $37 million including interest of 
approximately $7 million as of June 30, 1995.

     The Texas Commission is scheduled to consider the ALJ's
recommendation at its final order meeting to be held on August 2,
1995.  The timing of a decision in WTU's currently pending rate
case, Docket No. 13369, could be impacted by the resolution of
WTU's deferred accounting case in Docket No. 13949.

     While management can give no assurances as to the outcome of
the remanded proceeding, management believes that all of the
Oklaunion deferred costs were necessary to preserve WTU's
financial integrity during the deferral period and, accordingly,
that the 1987 Order should be upheld.  Although WTU will continue
to pursue its position vigorously before the Texas Commission,
WTU can give no assurance as to what action the Texas Commission
will take or the results of any appeals that may arise therefrom.
If WTU's deferred accounting treatment is ultimately reversed and
not favorably resolved, WTU could experience a material adverse
effect on its results of operation and financial condition and
CSW could experience a material adverse effect on its
consolidated results of operation in the year recorded but not on
its continuing consolidated results of operation or financial
condition.

CSW and CPL
     CPL was granted deferred accounting treatment for certain
STP Unit 1 and 2 costs and  WTU was granted deferred accounting for certain  Oklaunion
costs  by Texas Commission orders.  Decisions onorders issued in
October 1990 and December 1990, respectively.  In 1994, the
Supreme Court of Texas sustained deferred accounting have  been  renderedas an
appropriate mechanism for the Texas Commission to use in
legal proceedings involving third  parties  in
1994 and 1995 that interpret the need to apply deferred accounting  to
maintainpreserving the financial integrity of CPL.  Because the Texas
Commission formally concluded that deferred accounting treatment
with respect to the STP costs was necessary to preserve the
financial integrity of CPL, the WTU deferred accounting
proceedings discussed above are not expected to affect CPL's
continued use of deferred accounting.  CPL believes that the
language of the Supreme Court of Texas' opinion suggests that the
appropriateness of allowing deferred accounting may again be
reviewed under a utility.  These decisions mayfinancial integrity standard in the first case
in which the deferred STP costs will begin being recovered through
rates.  If the courts decide that subsequent review under the
financial integrity standard is required, that review would be
conducted in a remand of the subject of additional appeals.STP Unit 1 and 2 orders.  Pending
the ultimate resolution of CPL's deferred accounting issues, by the courts and the Texas Commission, CPL
and  WTU  areis unable to predict how theirits deferred accounting orders will
ultimately be ultimately resolved by the Texas Commission.

     If CPL's deferred accounting matters are not favorably
resolved, CSW and CPL could experience a material adverse effect
on their respective results of operations and financial
condition.  While CPL's management cannotis unable to predict the
ultimate outcome of these matters, management believes CPL will
receive approval of its deferred accounting orders or will be
successful in renegotiation of its rate orders, so that there
will be no material adverse effect on CSW's or CPL's results of
operations or financial condition.

      If WTU's deferred accounting treatment is ultimately reversed or
is  substantially  reduced, WTU could experience  a  material  adverse
effect  on its results of operations.  While management cannot predict
the  ultimate outcome of these matters, management believes that WTU's
deferred accounting will be sustained by the Texas Commission  on  the
basis  of  the financial integrity standard and therefore the ultimate

 41
resolution  of  the issue will not have a material adverse  effect  on
CSW's or WTU's results of operationsoperation or financial condition.

     For additional information on CPL's and WTU's deferred
accounting proceedings, see CPL's and WTU's combined Annual
ReportsReport on Form 10-K for the year ended December 31, 1994.1994 and
combined Quarterly Report on Form 10-Q for the quarter ended
March 31, 1995.

3.  Dividends

CSW, CPL, PSO, SWEPCO and WTU
     The subsidiary companies' mortgage indentures, as amended
and supplemented, contain certain restrictions on the use of
their retained earnings for cash dividends on their common stock.
These restrictions do not limit the ability of CSW to pay
dividends to its shareholders.  At March 31,June 30, 1995, approximately
$1.4$1.5 billion of the subsidiary companies' retained earnings were
available for payment of cash dividends by CSW to its
shareholders.  At March  31,June 30, 1995, the amount of retained earnings
available for payment of cash dividends to CSW by the Electric
Operating Companies was as follows:

                            Retained Earnings
                              Available for
             Company            Dividends
                                (millions)
             CPL                  $608$752
             PSO                   132142
             SWEPCO                312327
             WTU                   137134

4.  Earnings and Dividends Per Share of Common Stock

CSW
     Earnings per share of common stock are computed by dividing
net income for common stock by the average number of common
shares outstanding for the respective periods.  Dividends per
common share reflect per share amounts paid during the periods.

5.  Commitments and Contingent Liabilities

ProposedTermination of El Paso Merger
CSW
     For information regarding the commitments and contingent
liabilities relating to the proposed El Pasotermination of  the Merger, reference
is made to PART II - OTHER INFORMATION-Item 5.  Other Information.1.  Legal
Proceedings.

Environmental
CSW and SWEPCO
     For information regarding environmental issues, reference is
made to PART II - OTHER INFORMATION-Item 5.  Other Information.

 42
CSWE Projects
CSW
     Mulberry
     The 117 Mw facility, which is 50% owned by Dev-I (a
wholly-owned subsidiary of CSWE), achieved commercial operation
in August 1994.  CSWE has provided construction services to the
Mulberry cogeneration facility through a  wholly-owned   subsidiary,   CSW
Development-I,  Inc.   The  project achieved commercial  operation  in
August  1994  and  added  117 Mws of on-line  capacity  of  which  CSW
Development-I,  Inc.  owns  50%.Dev-I. CSWE's maximum
potential liability under the fixed price contract is $29 million
and willis expected to decrease to zero over the next two years as
contractual standards are met.  Additionally, CSW Development-I, Inc. hasDev-I entered into
a fixed price contract of $14 million to construct the Mulberry
thermal host facility.  At March 31,June 30, 1995, the estimated contract costs to completeof
the host facility were approximately $42$48 million.  The host
facility is expected to be completed by the end of the secondfourth
quarter of 1995.  Negotiations are ongoing to determine ifhow the
$34 million of costs exceeding the contract will be absorbed by CSW Development-I, Inc.  or  allocated
between Dev-I and its partner, each of whom has alleged that the
partnersother party is responsible for the cost overruns.  Dev-I has
sought to resolve the cost overruns with its business partner
through binding arbitration and has entered into a non-binding
memorandum of understanding intended to settle the Mulberry cost
overrun issues, as well as certain other outstanding issues
between the parties with respect to the Mulberry project and
other projects in which Dev-I and its business partner are
involved.  The memorandum of understanding contemplates a capital contribution.final
settlement during the third quarter of 1995 that would, if
implemented, result in the disassociation of Dev-I and its
business partner.  CSW has provided additional guarantees to the
project totaling approximately $42 million.  Management cannot
predict whether the memorandum of understanding will lead to a
final settlement and, if not, whether the parties will submit to
binding arbitration or pursue litigation.  While management
cannot predict the ultimate resolution of this matter, management
does not believe that an  unfavorable resolution of this issueit will have a material adverse impact on
CSW's consolidated results of operations or financial condition.

     CSW has provided additional guarantees  to  the
project totaling approximately $42 million.

     Ft.Fort Lupton
     CSWE has entered into a purchasean agreement on the Fort Lupton
project through a  wholly-owned subsidiary, CSW Ft.Fort Lupton Inc.,
to providepurchase 50% of the 272 Mw project for $79.5 million of
equity upon the occurrence of certain events.equity.  As of March 31,June 30, 1995, $43 million of equity had been
provided.  CSWE has provided threefour letters of credit to the
project totaling $18.3 million.  During March 1995, CSW Fort
Lupton Inc. closed permanent project financing on the Fort Lupton
facility which allowed CSW Fort Lupton Inc. to repay its $100
million construction borrowings to CSW.

     Orange
     The 103 Mw facility commenced commercial operation in June
1995.  CSWE has committed to provide up to $125$130 million of
construction financing to the Orange cogeneration project in
which CSWE owns a 50% interest through CSW  Development-I,  Inc.Dev-I.  Of this total, CSW
Development-I, Inc. hasDev-
I had provided $85$100 million at March 31,June 30, 1995.  The
103  Mw facility is expected to commence commercial operation in  June
1995.  CSW Development-I, Inc.Dev-I expects to
obtain third party permanent financing for this project by year
end.  In addition, CSW has provided five letters of credit to the
project totaling $5.3 million.

     Other
     As of June 30, 1995, CSWE hashad posted security deposits and
other security instruments of approximately $14$13 million on fivefour
additional projects in various stages of development,
construction and operation.

Nuclear Insurance
CSW and CPL
     As previously reported, in connection with the licensing and
operation of STP, the owners have purchased the maximum limits of
nuclear liability insurance, as required by law, and have
executed indemnification agreements with the NRC in accordance
with the financial protection requirements of the Price-Anderson
Act.

     The Price-Anderson Act, a comprehensive statutory
arrangement providing limitations on nuclear liability and
governmental indemnities, is in effect until August 1, 2002.  The
limit of liability under the Price-Anderson Act for licensees of
nuclear power plants is $8.92 billion per incident, effective as
of January 1995.  The owners of STP are insured for their share
of this liability through a combination of private insurance
amounting to $200 million and a mandatory industry-wide program
for self-insurance totaling 43 $8.72 billion.  The maximum amount
that each licensee may be assessed under the industry-wide
program of self-insurance following a nuclear incident at an
insured facility is $75.5 million per reactor, which may be
adjusted for inflation, plus a five percent charge for legal
expenses, but not more than $10 million per reactor for each
nuclear incident in any one year.  CPL and each of the other STP
owners are subject to such assessments, which CPL and other
owners have agreed will be allocated on the basis of their
respective ownership interests in STP.  For purposes of these
assessments, STP has two licensed reactors.

     The owners of STP currently maintain on-site decontamination
liability and property damage insurance in the amount of $2.75
billion provided by ANI and NEIL.  Policies of insurance issued
by ANI and NEIL stipulate that policy proceeds must be used first
to pay decontamination and clean-up costs before being used to
cover direct losses to property.  Under project agreements, CPL
and the other owners of STP will share the total cost of
decontamination liability and property insurance for STP,
including premiums and assessments, on a pro rata basis,
according to each owner's respective ownership interest in STP.

     CPL purchases, for its own account, a NEIL I Business
Interruption and/or Extra Expense policy.  This insurance will
reimburse CPL for extra expenses incurred, up to $1.65 million
per week, for replacement generation or purchased power as the
result of a covered accident that shuts down production at STP
for more than 21 weeks.  The maximum amount recoverable for Unit
1 is $111.3 million and for Unit 2 is $111.8 million.  CPL is
subject to an additional assessment up to $2.1 million for the
current policy year in the event that losses as a result of a
covered accident at a nuclear facility insured under the NEIL I
policy exceeds the accumulated funds available under the policy.

     On August 28, 1994, CPL filed a claim under the NEIL I
policy relating to the 1993 - 1994 outage at STP Units 1 and 2.
NEIL is currently reviewing the claim.  CPL management is unable
to predict the ultimate outcome of this matter.

Henry W. Pirkey Power Plant
CSW and SWEPCO
     In connection with the lignite mining contract for its Henry
W. Pirkey Power Plant, SWEPCO has agreed, under certain
conditions, to assume the obligations of the mining contractor.
As of March  31,June 30, 1995, the maximum SWEPCO would have to assume is
$82.5$73 million.  The maximum amount may vary as the mining
contractor's need for funds fluctuates.  The contractor's actual
obligation outstanding as of March 31,June 30, 1995 is approximately $61.8$60.7
million. 44

6.  Federal Income Taxes

CSW, CPL, PSO, SWEPCO and CPLWTU
     Due to the tax implications of the Agreement in Principle on
the financial statements of CSW and CPL recorded in the first quarter 
of 1995 and the effects of the prior year tax adjustments on the
financial statements of CSW, CPL, PSO, SWEPCO and WTU recorded during 
the second quarter of 1995, the following reconciliation is presented.

CSW                               3 Months              6 Months
                             Ended March 31,June 30, 1995    (millions)Ended June 30, 1995
                               ($ in millions)       ($ in millions)

Tax at statutory rates         $  2.5$42.7     35.0%        $43.8     35.0%
Differences
  Amortization of ITC           (3.5)   (2.9)%         (7.0)   (5.6)%
  Mirror CWIP                   (2.7)   (2.2)%         (5.4)   (4.3)%
  Prior period adjustments     (35.3)(22.2)  (18.2)%        (57.4)  (45.9)%
  Other                          (.2)
                                        $(39.1)2.0      1.0%          2.7      2.2%
                               $16.3     12.7%       ($23.3)  (18.6)%

     Prior period adjustments of $22.2 million for tax balances
which are not required for future tax obligations are the primary
cause of the effective tax rate being lower than the statutory
rate for the three months ending June 30, 1995.  In addition, prior 
period adjustments for the six months ending June 30, 1995 reflect the
accelerated flowback of $34.3 million of unprotected excess
deferred income taxes in accordance with the Agreement in
Principle and are the primary reason for differences
between  the statutory income tax rate and the effective tax rate  for
the first quarter of 1995.Principle.

CPL                               3 Months              6 Months
                             Ended March 31,June 30, 1995    (thousands)Ended June 30, 1995
                               ($ in thousands)       ($ in thousands)

Tax at statutory rates        $(11,822)$32,064     35.0%      $20,242     35.0%
Differences
  Amortization of ITC          (1,447)   (1.6)%       (2,895)   (5.0)%
  Mirror CWIP                  (2,711)   (3.0)%       (5,421)   (9.4)%
  Prior period adjustments    (35,289)(11,893)  (13.0)%      (47,182)  (81.6)%
  Other                           1,129
                                        $(50,140)(45)    --           1,083      1.9%
                              $15,968     17.4%     ($34,173)  (59.1)%

     Prior period adjustments of $11.9 million for tax balances
which are not required for future tax obligations are the primary
cause of the effective tax rate being lower than the statutory
rate for the three months ending June 30, 1995.  In addition, prior 
period adjustments for the six months ending June 30, 1995 reflect the
accelerated flowback of $34.3 million of unprotected excess
deferred income taxes in accordance with the Agreement in
PrinciplePrinciple.

PSO                               3 Months              6 Months
                             Ended June 30, 1995    Ended June 30, 1995
                               ($ in thousands)       ($ in thousands)

Tax at statutory rates         $8,309     35.0%      $11,498     35.0%
Differences
  Amortization of ITC            (697)   (2.9)%       (1,395)   (4.2)%
  Prior period adjustments     (3,624)  (15.2)%       (3,624)  (11.0)%
  Other                          (761)   (3.2)%       (1,588)   (4.8)%
                               $3,227     13.7%       $4,891     15.0%

     Prior period adjustments of $3.6 million for tax balances
which are not required for future tax obligations and the
amortization of deferred investment tax credits are the primary
reason for differences
between  the statutory income tax rate andcause of the effective tax rate being lower than the statutory
rate for the first quarterthree and six month periods ending June 30, 1995.

SWEPCO                             3 Months              6 Months
                             Ended June 30, 1995    Ended June 30, 1995
                               ($ in thousands)       ($ in thousands)

Tax at statutory rates        $15,709     35.0%      $22,679     35.0%
Differences
  Amortization of ITC          (1,019)   (2.3)%       (2,037)   (3.1)%
  Prior period adjustments     (6,253)  (13.9)%       (6,253)   (9.7)%
  Other                        (1,624)   (3.6)%       (3,188)   (4.9)%
                               $6,813     15.2%      $11,201     17.3%

     Prior period adjustments of $6.3 million for tax balances
which are not required for future tax obligations and the
amortization of deferred investment tax credits are the primary
cause of the effective tax rate being lower than the statutory
rate for the three and six month periods ending June 30, 1995.

 45WTU                                3 Months              6 Months
                             Ended June 30, 1995    Ended June 30, 1995
                               ($ in thousands)       ($ in thousands)

Tax at statutory rates         $3,638     35.0%       $5,571     35.0%
Differences
  Amortization of ITC            (330)   (3.2)%         (661)   (4.2)%
  Prior period adjustments       (663)   (6.4)%         (663)   (4.2)%
  Other                          (176)   (1.7)%         (489)   (3.0)%
                               $2,469     23.7%       $3,758     23.6%

     Prior period adjustments of $0.7 million for tax balances
which are not required for future tax obligations and the
amortization of deferred investment tax credits are the primary
cause of the effective tax rate being lower than the statutory
rate for the three and six month periods ending June 30, 1995.

Item 2.  Management's Discussion and Analysis of Financial
Condition and Results of Operations

     Reference is made to Management's Discussion and Analysis of
Financial Condition and Results of Operations included in each
registrant's 1994the
registrants' combined Annual Report on Form 10-K.10-K for the year
ended December 31, 1994 and combined Quarterly Report on Form 10-
Q for the quarter ended March 31, 1995.  Reference is also made
to each registrant's unaudited Financial Statements and related
Notes to Financial Statements included herein.  The information
included therein  and  herein should be read in conjunction with, and is
essential in understanding, the following discussion and
analysis.

Results of Operations
CSW, CPL, PSO, SWEPCO and WTU
     Reference is made to in PART I-FINANCIAL INFORMATION ITEM- Item 1.
Financial Statements.

Capital Requirements, Liquidity and Financing
CSW, CPL, PSO, SWEPCO and WTU

Construction and Capital Expenditures
     Construction expenditures for the CSW System for the first
quarter  ofsix
months ended June 30, 1995 were $96$206 million.  These construction
expenditures were primarily for improvements to existing
production, transmission and distribution facilities, as well as
enhancements by Transok of existing gas gathering and
transmission systems.  The improvements are required to meet the
needs of new customers and to satisfy the changing requirements
of existing customers.  The CSW System anticipates that the
majority of all funds required for construction for the remainder
of the year will be provided from internal sources.

Short-Term Financing
     The CSW System uses short-term debt to meet fluctuations in
working capital requirements and other interim capital needs.
The registrants, together with other members of the CSW System,
have established a money pool to coordinate short-term borrowings
and to make borrowings outside the money pool through theCSW's
issuance of CSW's commercial paper.  As of June 30, 1995, the CSW
System had entered into two revolving credit facilities totaling
$1.2 billion which replaced bank lines of credit used to back up
its commercial paper program.

Long-Term Financing
     The CSW System is committed to maintaining financial
flexibility by maintaining a strong capital structure and
favorable securities ratings which help to assure future access
to capital markets when required.  CSW, in order to strengthen
its capital structure and support growth from time to time, may
issue additional shares of its common stock.  At March 31,June 30, 1995,
the capitalization ratios of each of the registrants were as
follows:

Company                  Common     Preferred   Long TermLong-Term
                         Equity       Stock        Debt
CSW                       48%          5%          47%
CPL                       45%46%          8%          47%46%
PSO                       54%55%          2%          44%43%
SWEPCO                    52%          4%          44%
WTU                       52%          1%          47%


CSW and WTUCPL
     On March  2,July 19, 1995, WTUCPL sold to underwriters in  a  negotiated
offering  $40$200 million of 7.50% First Mortgage Bonds,6
5/8% FMB, Series T,KK, due AprilJuly 1, 2000.2005.  The proceeds will be used
principally to redeem $139.2 million of 9 3/8% FMB, Series Z, due
December 1, 2019.  The remainder of the bonds wereproceeds will be used to
repay a portion
of  WTU's short-term debt, to provide working capital and for other
general corporate purposes.

      46
Recent Developments
Consolidated Taxes
      As previously reported, in 1992 the Texas Commission changed its
methodOn July 27, 1995, CPL sold to underwriters $100.6 million of
calculating the federal income tax component6.1% Pollution Control Revenue Refunding Bonds, Series 1995, due
July 1, 2028.  The proceeds will be used to redeem two separate
outstanding PCRB issues, $68.9 million of rates to the
"actual  tax  approach."   This approach  reduces  rates  by  the  tax
benefits10 1/8%, Series 1984
PCRB, due October 15, 2014 and $31.8 million of deductions which are not considered for or  included  in
setting rates for the utility.

      On  April  13, 1995, the Texas Supreme Court issued  a  decision
which  holds that the Texas Commission is not required to use the  tax
benefits  associated  with  the losses of  unregulated  affiliates  to
reduce  tax expense in cost of service.  The Texas Supreme Court  also
ruled  that  the  Texas  Commission  cannot  include  the  income  tax
deductions   taken  by  the  utility  for  disallowed  expenses   when
determining the utility's federal income tax liability.

      This  decision  will allow CSW shareholders to  retain  the  tax
benefits  associated with disallowed expenditures.  The decision  also
does  not  require  the Texas Commission to reduce rates  by  the  tax
benefits associated with the losses of unregulated affiliates.9 3/4%, Series U
FMB (secures Series 1985A collateralized PCRB), due July 1,
2015.

Regulatory Matters
CSW, CPL, PSO, SWEPCO and WTU
    Reference is made to  NOTE 2.  Litigation and Regulatory
Proceedings for a discussion of each of the Electric Operating
CompaniesCompanies' regulatory matters.

ProposedLitigation Relating to Termination of El Paso Merger
CSW
    ReferenceFor information regarding the commitments and contingent
liabilities relating to the termination of the Merger, reference
is made to PART II-OTHER INFORMATION-Item 5.  Other
Information  for  information regarding the proposed  Merger  with  El
Paso.

     For  additional  information relating to  the  proposed  El  Paso
Merger,  See  CSW's  Annual Report on Form 10-K  for  the  year  ended
December 31, 1994.

 471. Legal Proceedings.


PART II - OTHER INFORMATION

     For background and earlier developments relating to Part II
information reference is made to each registrant's 1994the registrants' combined Annual
Report on Form 10-K.10-K for the year ended December 31, 1994 and
combined Quarterly Report on Form 10-Q for the quarter ended
March 31, 1995.

Item 1.  Legal Proceedings.

Litigation Relating to Termination of El Paso Merger
CSW
     In May 1993, CSW entered into a Merger Agreement pursuant to
which El Paso would emerge from bankruptcy as a wholly-owned
subsidiary of CSW.  El Paso is an electric utility company
headquartered in El Paso, Texas, which had filed a voluntary
petition for reorganization under Chapter 11 of the Bankruptcy
Code on January 8, 1992.

     On June 9, 1995, CSW sent a letter to El Paso declining to
extend the termination date under the Merger Agreement as
requested by El Paso and terminating the Merger Agreement.  CSW's
June 9, 1995 letter also informed El Paso that it was revoking
the Modified Third Amended Plan of Reorganization for the
proposed Merger with El Paso by a contemporaneous filing with the
United States Bankruptcy Court for the Western District of Texas,
Austin Division, before which the El Paso bankruptcy
reorganization proceeding is pending.

     On June 9, 1995, following CSW's notification that it was
terminating the Merger and withdrawing the Modified Third Amended
Plan of Reorganization, El Paso filed the El Paso Suit against
CSW in state district court in El Paso, Texas, claiming breach of
contract, breach of duty of good faith and fair dealing, breach
of fiduciary duty, business disparagement, tortious interference
with contract and fraud in the inducement.  El Paso's suit seeks
a $25 million termination fee from CSW, CSW's share of certain
costs related to the Modified Third Amended Plan of
Reorganization, additional unspecified damages, punitive damages,
interest as permitted by law, reasonable attorneys fees and court
costs.  On June 15, 1995, CSW filed suit against El Paso in the
United States Bankruptcy Court in Austin, Texas seeking a $25
million termination fee from El Paso due to El Paso's breaches of
the Merger Agreement, at least $3.6 million in rate case expenses
incurred by CSW on behalf of El Paso related to state regulatory
merger proceedings and a declaratory judgment that CSW properly
terminated the Merger Agreement.  CSW also removed the El Paso
Suit from state district court to the United States Bankruptcy
Court in El Paso, Texas and requested that the action be
transferred to the United States Bankruptcy Court in Austin,
Texas, the bankruptcy court that has jurisdiction over El Paso's
bankruptcy case.  The action has since been transferred to the
United States Bankruptcy Court in Austin, Texas.  El Paso may
file a motion with the Austin bankruptcy court to remand its
lawsuit back to the state district court in El Paso or to change
venue from Austin to El Paso.  CSW believes that it has
substantial defenses to the El Paso Suit and intends to defend
the El Paso Suit, and to pursue the CSW Suit, vigorously.
However, the outcome of the two lawsuits cannot presently be
predicted.

Background Information
     For background information and earlier developments related
to the Merger, reference is made to CSW's Annual Report on Form
10-K for the year ended December 31, 1994, Quarterly Report on
Form 10-Q for the quarter ended March 31, 1995, Current Report on
Form 8-K dated May 23, 1995 and the documents referenced therein.
For further information related to the termination of the Merger,
the El Paso Suit and the CSW Suit, reference is made to CSW's
Current Reports on Form 8-K (i) dated June 9, 1995 and filed June
9, 1995 and (ii) dated June 9, 1995 and filed June 28, 1995, and
the documents referenced therein.

Cimmaron Litigation
CSW
     On January 12, 1994, Cimmaron brought suit against CSW and
its wholly-ownedwholly owned subsidiary, CSWE, in the 125th District Court of
Houston, Harris County, Texas.  Cimmaron allegesalleged that CSW and
CSWE breached commitments to participate with Cimmaron in thea
failed BioTech Cogeneration project located in Colorado.
Cimmaron claimsalleged breach of contract, fraud and negligent
misrepresentation with allegedclaims in its petition and sought damages
totaling $250 million, punitive damages of an unspecified amount
as
well asand recovery of attorney's fees.

     CSWE filed a counterclaim against Cimmaron and third-party
claims against the principals of Cimmaron on December 22, 1994,
alleging that they misrepresented and omitted material facts
about their experience and background and about the proposed
cogeneration project.  CSWE seekssought damages of $500,000 the(the
earnest money paid when the letter of intent was executed,executed), the
costs associated withincurred by CSWE in its due diligence investigation and
unspecified punitive damages.  On January 10, 1995, Cimmaron
filed a first amended original petition suing CSWEto add claims of
negligence and gross negligence against the members of CSWE's
board membersof directors at the time personally.

      Pre-trial  discovery  on  the case is  presently  underway  with
depositions  of the parties being taken during March,  April  and  May
1995.   Trial was originally set for the week of April 10,failed project.

     Effective July 27, 1995,  but the parties filedagreed upon a
joint motion for continuance andsettlement whereby they would dismiss their respective claims in
the court re-setBioTech Cogeneration litigation.  The terms of the case  for January 17, 1996. Management of CSW cannot predict  the
outcome  of  this  litigation, but believes thatsettlement
are on terms satisfactory to CSW and CSWE have
defenses to these complaints and are pursuing them vigorously and that
the  ultimate  resolution will not have a
material adverse effectimpact on CSW's consolidated results of
operations or financial condition.

Westinghouse Litigation
CSW and CPL
     CPL and other owners of STP are plaintiffs in a lawsuit
filed in October 1990 in District Court in Matagorda County,
Texas against Westinghouse seeking damages and other relief.  The
suit alleges that Westinghouse supplied STP with defective steam
generator tubes that are susceptible to stress corrosion
cracking.  Westinghouse filed an answer to the suit in March 1992
denying the plaintiffsplaintiffs' allegations.  The suit is set forA jury trial commenced on
July 5, 1995 in July 1995.Bay City, Texas.

     Inspections have detected early indications of stress corrosion
cracking in steam generator tubes at STP.  Management believes
the steam generator tubes will continue to deteriorate.  The STP
owners have authorized the plant to solicit competitive bids for
replacement of the STP steam generators in 1999 for Unit 1 and 2000
for Unit 2.

     A preliminary damages report prepared by experts for the STP
owners estimates that replacement of the STP Unit 1 and Unit 2
steam generators will cost approximately $285 million, of which
CPL's share would be approximately 25 percent.  The estimated
replacement cost of $285 million does not include replacement
power costs, additional operating expenses and other costs that
are being sought from Westinghouse in the pending litigation.
Recoverability of these amounts and the steam generator
replacement costs from Westinghouse is uncertain.  ManagementHowever,
management believes that the ultimate resolution of this 48 matter
will not have a material adverse effect on CSW's or CPL's results
of operations or financial condition.

Burlington Northern Transportation Contracts
CSW and PSO
     In June 1992, PSO filed suit in Federal District Court in
Tulsa, Oklahoma, against Burlington Northern seeking declaratory
relief under a long-term contract for the transportation of coal.
In July 1992, Burlington Northern asserted counterclaims against
PSO alleging that PSO breached the contract.  The counterclaims
sought damages in aan unspecified amount.  In December 1993, PSO
amended its suit against Burlington Northern seeking damages and
declaratory relief under federal and state anti-trust laws.  PSO
and Burlington Northern filed motions for summary judgment dispositive ofon
certain issues in the litigation.  In March 1994, the court
issued an order granting PSO's motions for summary judgment and
denying Burlington Northern's motion.  It was not necessary for
the court to decide the federal and state anti-trust claims
raised by PSO.  Judgment was rendered in favor of PSO by the
United States District Court in May 1994.  In June 1994,
Burlington Northern appealed this judgment to the United States
Court of Appeals for the Tenth Circuit.  In April 1995, the Tenth
Circuit entered an order reversing the District Court's decision
in part and affirming the order in part.  On May 2, 1995, PSO
filed a petition for rehearing by the Tenth Circuit.  Additional litigation inThe
petition for rehearing was denied May 31, 1995 and the case has
been remanded to the District Court may  be  necessary  if  PSO's petition  for rehearing  is  not
successful.further proceedings.
Management believes the ultimate resolution of this matter will
not have a material adverse effect on CSW's or PSO's consolidated
results of operations or financial condition.

CSW and SWEPCO
      On  January  20, 1995, a state district court in  Bowie  County,
Texas, entered judgment in favor of SWEPCO against Burlington Northern
in  a  lawsuit  regarding rates charged under two rail  transportation
contracts for delivery of coal to SWEPCO's Welsh and Flint Creek power
plants.   The court awarded SWEPCO approximately $72 million  covering
damages for the period from April 27, 1989 through September 26,  1994
and  post-judgment  interest and attorneys' fees and  granted  certain
declaratory  relief  requested  by SWEPCO.   Burlington  Northern  has
appealed  the  state district court's judgment to the Texas  Court  of
Appeals.  This appeal is now pending.

PCB Cases
CSW and PSO
    As previously reported, PSO has been named defendant in
complaints filed in state court in Oklahoma alleging, among other
things, that some of the plaintiffs were contaminated with PCBs
and other toxic by-
productsby-products following transformer malfunctions.
As of May 1,July 28, 1995, the complaints totaled approximately $395
million, of which amount approximately one-third represents
punitive damages.  Some claims have been dismissed, certain of
which resulted in settlements among the parties.  The settlements
have not had a material adverse effect on CSW's or PSO's
consolidated results of operations or financial condition.
Although management cannot predict the outcome of these
proceedings, management believes that PSO has defenses to these
claims and intends to pursue them vigorously.  Moreover,
management has reason to believe that PSO's insurance may cover
some of these claims.  Management also believes that the ultimate
resolution of these cases will not have a material adverse effect
on CSW's or PSO's consolidated results of operations or financial
condition.

 49
Other Legal Claims and Proceedings
CSW, CPL, PSO, SWEPCO and WTU
     The CSW System is party to various other legal claims and
proceedings arising in the normal course of business.  Management
does not expect disposition of these matters to have a material
adverse effect on the registrants' results of operations or
financial condition.  See  NOTE 2.  Litigation and Regulatory
Proceedings for a discussion of each of the Electric Operating
Companies regulatory matters.

 50
Item 4.  Submission of Matters to a Vote of Security Holders.

CSW, (a)CPL, PSO, SWEPCO and WTU
     The annual meetinginformation required for Item 4 was previously reported
in Item 4 of stockholders of CSW was held on April 20,the registrants' combined Form 10-Q for the quarter
ended March 31, 1995.

(b)  The stockholders elected five directors at the annual meeting.

       The name of each nominee and the number of shares voted for or
against were as follows:

Nominee                 Votes for         Votes against
Glenn Biggs            165,629,077           929,897
E.R. Brooks            165,533,583         1,025,391
Robert W. Lawless      165,601,238           957,736
James L. Powell        165,582,313           976,661
Donald M. Carlton      165,597,922           961,052

In  addition, stockholders voted to approve the appointment of  Arthur
Andersen  LLP  independent public accountants, as CSW's  auditors  for
1995,  with  165,288,978 votes cast for approval, 664,580  votes  cast
against approval and 605,416 votes abstaining.

(c)  Other matters voted upon at the annual meeting of stockholders.

      No other matters (other than procedural matters) were voted upon
at the annual meeting.


CPL
(a)  The annual meeting of stockholders of CPL was held on April 13, 1995.

(b)  Directors elected at the annual meeting were:


E. R. Brooks        Pete Morales, Jr.
Robert R. Carey     S. Loyd Neal, Jr.
Ruben M. Garcia     H. Lee Richards
David L. Hooper     Melanie J. Richardson
Harry D. Mattison   J.  Gonzalo Sandoval
Robert A. McAllen   Gerald E. Vaughn

 (c)  Other matters voted upon at the annual meeting of stockholders.

      No other matters (other than procedural matters) were voted upon
at the annual meeting.

 51
PSO
(a)  The annual meeting of stockholders of PSO was held on April 18, 1995.

(b)  Directors elected at the annual meeting were:


E. R. Brooks              William R. McKamey
Harry A. Clarke           Mary M. Polfer
Paul K. Lackey, Jr.       Dr. Robert B. Taylor, Jr.
Paula Marshall-Chapman    Robert L. Zemanek
Harry D. Mattison         Waldo J. Zerger, Jr.

 (c)  Other matters voted upon at the annual meeting of stockholders.

      No other matters (other than procedural matters) were voted upon
at the annual meeting.


SWEPCO
(a)  The annual meeting of stockholders of SWEPCO was held on April 12, 1995.

(b)  Directors elected at the annual meeting were:


Richard H. Bremer   Dr.  Frederick E. Joyce
E. R. Brooks        Michael H. Madison
James E. Davison    Harry D. Mattison
Al P. Eason, Jr.    Marvin R. McGregor
W. J. Googe, Jr.    William C. Peatross

 (c)  Other matters voted upon at the annual meeting of stockholders.

      No other matters (other than procedural matters) were voted upon
at the annual meeting.

 52
WTU
(a)  The annual meeting of stockholders of WTU was held on April 25,
1995.

(b)  Directors elected at the annual meeting were:


Richard F. Bacon    Tommy Morris
C. Harwell Barber   Dian G. Owen
E. R. Brooks        James M. Parker
Paul. J. Brower     Dennis M. Sharkey
T.D. Churchwell     F. L. Stephens
Glenn Files         Donald A. Welch
Harry D. Mattison   

 (c)  Other matters voted upon at the annual meeting of stockholders.

      No other matters (other than procedural matters) were voted upon
at the annual meeting.

 53

Item 5.  Other Information.

Proposed El Paso MergerEnvironmental Matters

Toxic Substances Control Act of 1976
CSW Backgroundand CPL
     Under the TSCA, the storage, use and disposal, among other
things, of PCBs are regulated.  Violations of the TSCA may lead to
fines and penalties.  CPL was inspected by the EPA in 1992 and
found to have TSCA record-keeping and other violations for PCBs.
CPL negotiated a settlement with the EPA and has accepted a
penalty of approximately $76,000.  CPL is awaiting the consent
agreement from the EPA.

Sol Lynn Superfund Site
CSW and CPL
     The Sol Lynn salvage yard was declared a Superfund site by
the EPA after it was found to contain a number of contaminants
including PCBs.  Gulf States Utilities Company remediated the site
for approximately $2 million and sought to recover a portion of
the remediation costs from alleged PRPs, including CPL.  In May  1993, CSW entered into a Merger AgreementMarch
1995, CPL and Gulf States Utilities Company reached an agreement
pursuant to which El  Paso  would  emerge  from  bankruptcyCPL agreed to pay $50,000 as its share of
remediation costs, pending court approval.

PCB Storage Facilities
CSW and PSO
     PSO investigated and identified PCB contamination at one of
its PCB storage facilities in Sand Springs, Oklahoma.  PSO made
proper notification to the EPA of the contamination that was
caused by spills prior to the adoption of PCB spill regulations.
PSO negotiated a remediation plan with the EPA.  Remediation began
in November 1994, and the remediation costs were $235,000.  As
part of the remediation plan, the EPA requested PSO to sample the
land surrounding the PCB storage building site.  The land will
include an active PSO substation and an industrial area that is
privately owned.  The extent of any PCB contamination has not been
determined on either site.

Suspected MGP Sites in Texarkana, Texas and Arkansas and
Shreveport, Louisiana
CSW and SWEPCO
     SWEPCO owns a suspected former MGP site in Texarkana, Texas
and Arkansas.  The EPA ordered an initial investigation of this
site, as well as a wholly-owned
subsidiarysite in Shreveport, Louisiana, which is no
longer owned by SWEPCO.  The contractor who performed the
investigations of CSW.   El  Paso  isthese two sites recommended to the EPA that no
further action be taken at this time.  The contractor also
discovered that an electric  utility   company
headquarteredunderground storage tank was in El Paso, Texas, which had filedplace at the
Texarkana site and that it was leaking.  SWEPCO removed the tank
in early 1995 and has made a voluntary  petitionrequest for reorganization under Chapter 11closure from the Arkansas
Department of Pollution Control and Ecology based on soil and
ground water quality results.

Childress Substation Site
CSW and WTU
     In response to its discovery of a prior release of
transformer oil from a 138 Kv (kilovolt) autotransformer at the
Bankruptcy Code on January
8,  1992.Childress substation, WTU contracted with a consultant in February
1995 to conduct a subsurface soil investigation to determine the
extent of soil contamination.  The investigation showed that
hydrocarbon contamination was present in concentrations above the
TNRCC accepted levels.  On July 30, 1993, El Paso filed a Modified Plan,  and  on
December  8,  1993,March 21, 1995, the Bankruptcy Court confirmedcontractor began
removing contaminated materials for disposal.  Post-excavation
sample analyses indicated that the Modified  Plan.
Under the Modified Plan, the total value of CSW's offersite was cleaned to acquire  El
Paso  is  approximately  $2.2 billion.  The  Modified  Plan  generally
provides  for El Paso creditors and shareholders to receive shares  of
CSW Common and/or securities of El Paso, or to have their claims cured
and reinstated.

      The  Merger is subject to numerous conditions set forth  in  the
Merger  Agreement  including, among others, receipt  of  all  required
regulatory approvalsTNRCC
approved levels and the absence of a material adverse  effect  or
facts or circumstances that could reasonably be expectedexcavation was backfilled and restored to
result  in
a  material  adverse  effect on El Paso.its original condition.  The Merger  Agreement  also
provides  that CSW and El Paso have the right to terminate the  Merger
Agreement  under specified circumstances including, among others,  the
failure  of  the Effective Date as defined in the Merger Agreement  to
occur on or before the Termination Date, which is defined as 18 months
after  the  Confirmation  Date or June 8, 1995.   Required  regulatory
approvals  and filings in connection with the Merger include approvals
of the FERC, the SEC, the Texas Commission, the New Mexico Commission,
the  NRC,  and filings with the Department of Justice and the  Federal
Trade  Commission  under the HSR Act.  As of May 1, 1995  applications
for  all federal and state required regulatory approvals were pending,
except  that  early  termination  of  the  waiting  periodproject was granted
under  the HSR Actcompleted on April 28,
1995.  Although CSW contemplates  that
one   or   more  additional  required  regulatory  approvals  may   be
forthcoming on or before June 8, 1995 CSW does not expect  that  all
such  required approvals will have been issued and becomeat a cost of approximately $216,000.  The final before
that  date.  The Termination Date can be extended up to six months  to
December 8, 1995 upon the mutual agreement of the parties.  To date no
request  has  been  received from or sent to El  Paso  to  extend  the
Termination Date.

      On  September  12, 1994, in a letter responding  to  an  earlier
letter  from El Paso dated August 5, 1994, CSW reiterated its position
that  continuing service to Las Cruces is a material element of  CSW's
bargain  with  El  Paso and advised El Paso that  the  muncipalization
efforts  in Las Cruces and other matters, including (i) the  potential
loss  of  other  customers in El Paso's service  area,  including  the
Holloman  Air  Force  Base and the White Sands Missile  Range  in  New
Mexico,  (ii)  cracking in steam generator tubes at Palo Verde,  (iii)
intense political and regulatory oppositionclosure
report was submitted to the Merger, and (iv)  a
new  "comparable transmission service" standard being imposed  on  the
Merger  by  the FERC, place the completion of the MergerTNRCC in jeopardy.
CSW's  September  12, 1994, letter further advised El  Paso  that  the
foregoing   matters,  individually  and  cumulatively,  constitute   a
material  adverse effect or failure of other closing conditions  under
the  Merger  Agreement  which, unless timely resolved, could  preclude
closing of the proposed Merger.

      By  letter dated September 16, 1994, El Paso disagreed with  the
positions  set  forth by CSW in its September 12 letter  and  asserted
that  CSW's September 12 letter "has inflicted irreparable harm on  El
Paso  and the Merger process."  Since September 1994, CSW and El  Paso
have exchanged a number of letters relating both to their disagreement
with  respect  to the contingencies identified in CSW's  September  12
letter  as  well as to various other issues under the Merger Agreement
and Modified Plan.


 54
      
Recent Developments      
      On May 11, 1995, El Paso filed an  amended  complaint  with  the
Bankruptcy Court in  a  existing  adversarial  proceeding  seeking  to       
enjoin the Texas  Commission  from  entering  rulings  which  El  Paso 
believes are  inconsistent  with  findings  of  fact  entered  by  the 
Bankruptcy Court.      

      Although  CSW  continues to use its best efforts to  obtain  the
required  regulatory  approvals and work toward  consummation  of  the
Merger,  CSW  continues  to  monitor the aforementioned  contingencies
which  could preclude the consummation of the Merger.  Based upon  the
failure  of El Paso to resolve the contingencies set forth  above, the
likelihood  that  the  required  regulatory   approvals  will  not  be
obtained  by  June  8, 1995, and the potential impacts of the  pending
Bankruptcy  Court  hearings,  CSW  believes  that  it is uncertain and 
cannot presently predict whether, or if so when, the  Merger  will  be 
consummated.

       If   the   Merger  is  not  consummated,  then  under   certain
circumstances set forth in the Merger Agreement CSW or El  Paso  would
be  required to pay a $25 million termination fee to the other  party.
Additionally,  under  certain circumstances,  if  the  Merger  is  not
consummated, the Merger Agreement provides for CSW to pay  El  Paso  a
portion  of  certain  interest costs and  certain  fees  and  expenses
estimated  as  of  March 31, 1995 to be approximately  $20.5  million;
however,  the actual amount, if any, that CSW may be required  to  pay
pursuant to these provisions depends on a number of contingencies  and
cannot presently be predicted.  If the Merger Agreement is terminated,
whether  or not any termination fee is payable, CSW could be  required
to recognize as an expense deferred costs  associated with the Merger, 
which amounted to approximately $40 million at March 31, 1995.

      In  the event that the Merger is not consummated, there  may  be
ensuing  litigation between El Paso and CSW or among other parties  to
El  Paso's bankruptcy proceedings and either or both El Paso and  CSW.
As  previously  reported, on October 11, 1994,  the  Bankruptcy  Court
granted an application by El Paso to employ special litigation counsel
to  advise El Paso as to ongoing activities with CSW and to assist  El
Paso  as  to  the best means of preserving its rights.   El  Paso  has
recently  taken  the position that if, CSW attempts to  terminate  the
Merger  Agreement  without proper justification or otherwise  breaches
the  Merger  Agreement,  then  litigation  could  ensue.   The  Merger
Agreement  provides  for specific performance as a  remedy  and  other
damages  may  be  available  in the event  of  breach by  either party  
of the Merger Agreement.

Regulatory Approvals
      The  following discussion updates previous disclosure concerning
regulatory approvals required for the consummation of the Merger.

Texas Commission Applications
      As  previously reported, on March 3, 1995, the Texas  Commission
issued an interim order in the El Paso rate case and in the proceeding
relating to the Merger with CSW.  The interim order found the proposed
Merger  to be in the public interest and provides for a $24.9  million
base rate increase for El Paso.  The interim order adopted most of the
recommendations of the presiding officers.  A significant revision  to
the  presiding officers recommendations was an increase in the allowed
return   on  equity  from  11.5%  to  12%.   The  presiding  officers'
recommendations  were  adopted  in  the  interim  order  for   several
significant issues even though agreement was not reached by the  Texas
Commission.   CSW has taken the position that the interim  order  does
not  grant  the  regulatory  rate treatment  required  by  the  Merger
Agreement.   El  Paso has disagreed with this position.   Motions  for
reconsideration on various issues were filed by CSW and  El  Paso  and
various  other  parties  to  the rate  case.   These  issues  included
conditioning  approval of the Merger on resolution of the  Las  Cruces

 55
and  Palo Verde issues, the rate treatment of the tax effects of lease
rejection damages, recovery of any acquisition adjustment and deferred
costs  associated  with the regulatory lag period prior  to  receiving
rate treatment for Palo Verde Unit 3.  The Texas Commission considered
the  motions for reconsideration at meetings on April 17  and  May  3,
1995.   On  May 3, 1995, the Texas Commission heard oral arguments  on
the motions for reconsideration of its interim order and the effect on
that  order of the recent court decisions discussed below.  The  Texas
Commission   held   additional  discussions   on   the   motions   for
reconsideration  on  May 10, 1995 and has scheduled  a  final  interim
order  meeting  on  May 16, 1995.  It is uncertain whether  the  Texas
Commission will modify any of its previously adopted positions in  its
initial first interim order.  Pending resolution of these issues,  the
Texas  Commission allowed El Paso's bonded rates to remain  in  effect
until a subsequent interim decision is issued.

     Recent court decisions at the Austin Court of Appeals and Supreme
Court  of Texas may affect the Texas Commission's rulings on treatment
of  the  Palo  Verde inventory plan for Unit 3 and actual  taxes  paid
methodology.  At this time both court decisions are subject to motions
for rehearing.  It is uncertain whether the courts' decisions will  be
modified or whether the Texas Commission will modify its interim order
based upon such decisions.

     The Texas Commission severed fuel related issues from the El Paso
rate  case and issued a final order which allows for El Paso to  lower
its  fixed fuel factors by $14.3 million annually and to refund  $13.7
million in over-collected fuel costs over a twelve month period.

New Mexico Commission Application
      As previously reported, on March 14, 1994, CSW and El Paso filed
an  application with the New Mexico Commission seeking approval of the
pending Merger, the reacquisition of the leased Palo Verde assets  and
certain  accounting treatments.  On February 10, 1995, the New  Mexico
Commission  Staff  filed testimony recommending approval  of  each  of
these  requests.  Hearings in New Mexico were completed  on  March  2,
1995.   This revised schedule allows for the issuance of a final order
by  the  New  Mexico  Commission by June 1995.   It is uncertain when
a final order may be issued by the New Mexico Commission.

      On  April  5,  1995, El Paso filed an application with  the  New
Mexico Commission for authorization to issue the securities under  the
plan of reorganization.  On May 1, 1995, the hearing examiner issued a
procedural  order  setting a hearing on the application  for  May  25,
1995.  The schedule established by the hearing examiner allows for the
issuance  by  the New Mexico Commission of a final order  by  June  8,
1995.   It  is uncertain when a final order may be issued by  the  New
Mexico Commission.

FERC Application
     As previously reported, on August 1, 1994, the FERC issued orders
in  two  proceedings that relate to the Merger.  In  an  order  issued
under  Section  211  of the Federal Power Act, the FERC  preliminarily
found  that  "a final order requiring SPS to provide the  transmission
service  requested by the Applicants would comply with  the  statutory
standards,  once reliability concerns have been met."  The  FERC  also
issued  an order under Section 203 of the FPA in which the FERC  ruled
that  it  will require merging utilities to offer transmission service
to  others  on a basis that is comparable to their own uses  of  their
transmission  systems  and  consolidated  the  Section  203  and   205
proceedings of the FPA for hearing purposes.


 56
      On  April 11, 1995, the FERC ALJ who presided over the  hearings
related  to  the  Section  203 and Section 205  application  issued  a
decision finding the Merger to be consistent with the public interest.
The  ALJ recommended that the Merger be approved subject to the FERC's
deciding a number of issues concerning transmission service.  The FERC
will consider the ALJ's initial decision after all of the parties file
briefs  setting  forth their exception to the initial  decision.  It is
uncertain if the FERC will render a decision prior to June  8, 1995.

SEC Application
      As  previously reported, on January 10, 1994, CSW filed with the
SEC an application under the Holding Company Act seeking authorization
of  the Merger and reacquisition of the Palo Verde leased assets.  CSW
subsequently  amended  the application to eliminate  the  request  for
authorization  to  engage  in  certain hedging  transactions,  at  the
request   of  the  SEC  staff.   CSW  has  subsequently  amended   and
supplemented  the  application and has filed a brief  in  response  to
intervention  petitions.  On April 6, 1995, CSW filed an amendment  to
the  application  in order to update and summarize  for  the  SEC  the
record  of the other federal and state regulatory proceedings relating
to  the  Merger.  In that filing, CSW requested the SEC to take action
promptly on the application and issue an appropriate order as soon  as
possible.   However, it is  uncertain  what  action the SEC will  take
with respect to the application, or when such action will be taken.

NRC Application
      As  previously reported, on January 13, 1994, APS, as  operating
agent for Palo Verde, joined by El Paso, filed a request with the  NRC
for  (i) consent to the indirect transfer of El Paso's interest in the
operating licenses for Palo Verde Units 1, 2, and 3 that will occur as
a  result of the Merger, and (ii) to amend the operating licenses  for
Units  2  and 3 to delete provisions of those licenses related  to  El
Paso's  sale  and leaseback transactions involving those  units.   The
request  to  the  NRC specifies that the proposed  amendments  to  the
operating licenses and consent become effective on the Effective Date,
but it is uncertain whether and, if so, when the approvals and consent 
will be granted.

HSR Act
      On  April 28, 1995,  the  FTC  granted  early termination of the 
waiting period under the HSR Act.

Other
      El  Paso  is  subject to the informational requirements  of  the
Securities   Exchange  Act  of  1934, as  amended, and  in  accordance
therewith  files  reports and other information  with  the  SEC.   For
additional  information concerning El Paso, and the Proposed  El  Paso
Merger  see  El  Paso's Annual Report on Form 10-K and  the  documents
referenced therein.

      For  additional  information relating to the  proposed  El  Paso
Merger  see  CSW's  Annual  Report on Form 10-K  for  the  year  ended
December 31, 1994.

Environmental Matters
CSW and SWEPCO

Biloxi, Mississippi MGP Site
      SWEPCO has been notified by Mississippi Power Company that it may
be a PRP at the former Biloxi MGP site formerly owned and operated by a
predecessor  of  SWEPCO.   SWEPCO  is working  with  Mississippi  Power
Company  to investigate the extent of contamination at this site.   The
MDEQ  approved  a  site investigation work plan and, in  January  1995,
SWEPCO  and  Mississippi Power Company initiated sampling  pursuant  to
that work plan.  SWEPCO and Mississippi Power Company have learned that

 57
the samples collected in January 1995 were held by the contractor for a
period  of time in excess of the permitted period and will have  to  be
recollected.

     On an interim basis, SWEPCO and Mississippi Power Company are each
paying fifty percent of the cost of implementing the site investigation
work plan.  That interim allocation is subject to a final allocation in
the  future.   SWEPCO and Mississippi Power Company  are  investigating
whether  there are other PRPs at the Biloxi site.  Until the extent  of
the contamination at the Biloxi site is identified, it is unknown what,
if any, additional investigation or cleanup may be required.

Marshall, Texas MGP Site
      SWEPCO  conducted another round of groundwater sampling from  the
site's groundwater monitor wells.  Sample results from each of the nine
monitor  wells  indicate  that there were no drinking  water  standards
exceeded  for  RCRA  Metals.  In April 1995, additional  off-site  soil
samples were collected and are being analyzed for metals concentrations
to   provide  for  statistical  comparison  of  on-site  soils   metals
concentrations   with  off-site  or  background  levels.    If   metals
concentrations  are  determined to be comparable to background  levels,
then  SWEPCO will proceed with closure of the site under the TNRCC Risk
Reduction  Rules Option that enable SWEPCO to place a deed  restriction
on  the site documenting the levels of any substances determined to  be
above  lab  detection  levels.   If on-site  metals  levels  are  above
background  levels then SWEPCO will proceed with a site  specific  risk
assessment as required under the TNRCC Risk Reduction Rules.

 58

Item 6.  Exhibits and Reports on Form 8-K.

(a)  Exhibits:
  (3) Articles of Incorporation
      Second Restated Certificate of Incorporation of CSW dated
        April 23, 1990 - (Exhibit 3.1)
      Certificate of Amendment to Second Restated Certificate of
        Incorporation dated May 20, 1991 - (Exhibit 3.2)

  (12) Computation of Ratio of Earnings to Fixed Charges
       CPL - (Exhibit 12.1)
       PSO - (Exhibit 12.3)
       SWEPCO - (Exhibit 12.4)
       WTU - (Exhibit 12.5)

      Computation of Ratio of Earnings to Combined Fixed Charges
        and Preferred Stock Dividends
      CPL - (Exhibit 12.2)

  (27) Financial Data Schedules
       CSW - (Exhibit 27.1)
       CPL - (Exhibit 27.2)
       PSO - (Exhibit 27.3)
       SWEPCO - (Exhibit 27.4)
       WTU - (Exhibit 27.5)

(b)  Reports on Form 8-K:
      CSW
      CSW filed a Current Report on Form 8-K, dated January  17,April
      5, 1995, Item 5.  Other Events, reporting developments in
      CPL regulatory matters.

      CSW filed a Current Report on Form 8-K dated May 23,
      1995, Item 5.  Other Events, reporting developments in the
      proposed El Paso Merger.

      CSW filed a Current Report on Form 8-K, dated April  5,June 9,
      1995 and filed June 9, 1995, Item 5.  Other Events,
      reporting developments  in  CPL
      regulatory matters.that CSW had declined to extend the termination
      date under the Merger Agreement and revoking the Third
      Amended Plan of Reorganization.

      CSW filed a Current Report on Form 8-K, dated June 9,
      1995 and filed June 28, 1995, Item 5.  Other Events,
      reporting litigation between CSW and El Paso.

      CSW filed a Current Report on Form 8-K, dated July
      10, 1995, Item 5.  Other Events, reporting an ALJ
      recommendation regarding WTU deferred accounting.

      CPL
      CPL filed a Current Report on Form 8-K, dated April
      5, 1995, Item 5.  Other Events, reporting developments in
      its regulatory matters.

      PSO
      No Current Reports on Form 8-K were filed for PSO.


Item 6.  Exhibits and Reports on Form 8-K. (continued)

(b)  Reports on Form 8-K: (continued)

      SWEPCO
      No Current Reports on Form 8-K were filed for SWEPCO.

      WTU
      WTU filed a Current Report on Form 8-K, dated February 17,July
      10, 1995, Item 5.  Other Events, providing  unaudited  financial
      information  for  the fiscal year ended December  31,  1994,  in
      anticipation of a debt offering by WTU.

 59reporting an ALJ
      recommendation regarding deferred accounting.

SIGNATURE

     Pursuant to the requirements of the Securities Exchange Act
of 1934, each registrant has duly caused this report to be signed
on its behalf by the undersigned thereunto duly authorized.  The
signature for each undersigned registrant shall be deemed to
relate only to matters having reference to such registrant or its
subsidiaries.


               CENTRAL AND SOUTH WEST CORPORATION
                                

Date:  May 15,August 1, 1995            /s/ Wendy G.HargusG. Hargus
                                     Wendy G. Hargus
                                 Controller and Chief Accounting Officer
                                 (Principal Accounting Officer)



                 CENTRAL POWER AND LIGHT COMPANY
               PUBLIC SERVICE COMPANY OF OKLAHOMA
               SOUTHWESTERN ELECTRIC POWER COMPANY
                  WEST TEXAS UTILITIES COMPANY
                                

Date:  May 15,August 1, 1995            /s/ R. Russell Davis
                                     R. Russell Davis
                                 Controller and Chief Accounting Officer
                                 (Principal Accounting Officer)