Table of Contents

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C.  20549
 
FORM 10-Q
 
(Mark One)
 
ý             Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 for the quarterly period
    ended March 31, 20152016
 
or
 
o                 Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 for the transition
period from              to            
 
Commission File Number: 1-6887
 
BANK OF HAWAII CORPORATION
(Exact name of registrant as specified in its charter)
 
Delaware 99-0148992
(State of incorporation) (I.R.S. Employer Identification No.)
   
130 Merchant Street, Honolulu, Hawaii 96813
(Address of principal executive offices) (Zip Code)
 1-888-643-3888
(Registrant’s telephone number, including area code)
 
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Yes ý  No o
 
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (Section 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).
Yes ý  No o
 
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company.  See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.
 
Large accelerated filer x
Accelerated filer o
Non-accelerated filer o (Do not check if a smaller reporting company)
Smaller reporting company o
 
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
Yes o  No ý
 
As of April 14, 2015,19, 2016, there were 43,616,43943,039,733 shares of common stock outstanding.

1


Bank of Hawaii Corporation
Form 10-Q
Index
 
  Page
   
Part I - Financial Information 
   
Item 1.Financial Statements (Unaudited) 
   
 
   
 
   
 
   
 
   
 
   
 
   
   
   
   
 
   
   
   
   
 

1


Bank of Hawaii Corporation and Subsidiaries
Consolidated Statements of Income (Unaudited)
Three Months Ended Three Months Ended
March 31, March 31,
(dollars in thousands, except per share amounts)2015
 2014
 2016
 2015
Interest Income 
  
  
  
Interest and Fees on Loans and Leases$70,961
 $63,526
 $80,895
 $70,961
Income on Investment Securities       
Available-for-Sale10,198
 10,760
 10,814
 10,198
Held-to-Maturity24,407
 27,889
 20,391
 24,407
Deposits3
 3
 4
 3
Funds Sold259
 137
 753
 259
Other302
 302
 212
 302
Total Interest Income106,130
 102,617
 113,069
 106,130
Interest Expense 
  
  
  
Deposits2,368
 2,358
 2,886
 2,368
Securities Sold Under Agreements to Repurchase6,371
 6,397
 6,153
 6,371
Funds Purchased3
 3
 3
 3
Other Debt618
 626
 1,003
 618
Total Interest Expense9,360
 9,384
 10,045
 9,360
Net Interest Income96,770
 93,233
 103,024
 96,770
Provision for Credit Losses
 
 (2,000) 
Net Interest Income After Provision for Credit Losses96,770
 93,233
 105,024
 96,770
Noninterest Income 
  
  
  
Trust and Asset Management12,180
 11,852
 11,256
 12,180
Mortgage Banking1,693
 2,005
 3,189
 1,693
Service Charges on Deposit Accounts8,537
 8,878
 8,443
 8,537
Fees, Exchange, and Other Service Charges12,897
 12,939
 13,444
 12,897
Investment Securities Gains, Net10,231
 2,160
 11,180
 10,231
Annuity and Insurance2,044
 2,123
 1,901
 2,044
Bank-Owned Life Insurance1,734
 1,602
 1,548
 1,734
Other2,991
 3,209
 5,246
 2,991
Total Noninterest Income52,307
 44,768
 56,207
 52,307
Noninterest Expense 
  
  
  
Salaries and Benefits49,780
 46,897
 50,514
 49,780
Net Occupancy9,333
 9,417
 7,003
 9,333
Net Equipment5,288
 4,603
 5,409
 5,288
Data Processing3,773
 3,649
 3,951
 3,773
Professional Fees2,334
 2,260
 2,639
 2,334
FDIC Insurance2,140
 2,076
 2,352
 2,140
Other14,267
 14,645
 15,518
 14,267
Total Noninterest Expense86,915
 83,547
 87,386
 86,915
Income Before Provision for Income Taxes62,162
 54,454
 73,845
 62,162
Provision for Income Taxes19,720
 15,862
 23,635
 19,720
Net Income$42,442
 $38,592
 $50,210
 $42,442
Basic Earnings Per Share$0.98
 $0.87
 $1.17
 $0.98
Diluted Earnings Per Share$0.97
 $0.87
 $1.16
 $0.97
Dividends Declared Per Share$0.45
 $0.45
 $0.45
 $0.45
Basic Weighted Average Shares43,386,402
 44,193,267
 42,920,794
 43,386,402
Diluted Weighted Average Shares43,597,504
 44,420,349
 43,126,526
 43,597,504
 
The accompanying notes are an integral part of the Consolidated Financial Statements (Unaudited).

2


Bank of Hawaii Corporation and Subsidiaries
Consolidated Statements of Comprehensive Income (Unaudited)
 Three Months Ended Three Months Ended
 March 31, March 31,
(dollars in thousands) 2015
 2014
 2016
 2015
Net Income $42,442
 $38,592
 $50,210
 $42,442
Other Comprehensive Income, Net of Tax:  
  
  
  
Net Unrealized Gains on Investment Securities 5,294
 6,271
 8,694
 5,294
Defined Benefit Plans 220
 156
 141
 220
Total Other Comprehensive Income 5,514
 6,427
 8,835
 5,514
Comprehensive Income $47,956
 $45,019
 $59,045
 $47,956
 
The accompanying notes are an integral part of the Consolidated Financial Statements (Unaudited).

3


Bank of Hawaii Corporation and Subsidiaries
Consolidated Statements of Condition (Unaudited)
(dollars in thousands)March 31,
2015

 December 31,
2014

March 31,
2016

 December 31,
2015

Assets 
  
 
  
Interest-Bearing Deposits in Other Banks$3,383
 $2,873
$4,453
 $4,130
Funds Sold620,331
 360,577
626,206
 592,892
Investment Securities 
  
 
  
Available-for-Sale2,271,186
 2,289,190
2,293,751
 2,256,818
Held-to-Maturity (Fair Value of $4,378,007 and $4,504,495)4,306,353
 4,466,679
Held-to-Maturity (Fair Value of $3,981,830 and $4,006,412)3,911,703
 3,982,736
Loans Held for Sale1,951
 5,136
16,854
 4,808
Loans and Leases7,178,628
 6,897,589
8,065,610
 7,878,985
Allowance for Loan and Lease Losses(107,461) (108,688)(104,677) (102,880)
Net Loans and Leases7,071,167
 6,788,901
7,960,933
 7,776,105
Total Earning Assets14,274,371
 13,913,356
14,813,900
 14,617,489
Cash and Due From Banks151,793
 172,126
164,012
 158,699
Premises and Equipment, Net109,223
 109,854
111,086
 111,199
Accrued Interest Receivable47,017
 44,654
47,504
 44,719
Foreclosed Real Estate2,095
 2,311
1,728
 824
Mortgage Servicing Rights23,643
 24,695
22,663
 23,002
Goodwill31,517
 31,517
31,517
 31,517
Bank-Owned Life Insurance264,228
 262,807
269,723
 268,175
Other Assets235,292
 225,888
192,562
 199,392
Total Assets$15,139,179
 $14,787,208
$15,654,695
 $15,455,016
      
Liabilities 
  
 
  
Deposits 
  
 
  
Noninterest-Bearing Demand$4,047,334
 $3,832,943
$4,329,321
 $4,286,331
Interest-Bearing Demand2,608,664
 2,559,570
2,759,357
 2,761,930
Savings5,014,686
 4,806,575
5,172,206
 5,025,191
Time1,308,932
 1,434,001
1,228,008
 1,177,651
Total Deposits12,979,616
 12,633,089
13,488,892
 13,251,103
Funds Purchased8,459
 8,459
7,333
 7,333
Short-Term Borrowings408
 
Securities Sold Under Agreements to Repurchase672,329
 688,601
586,785
 628,857
Other Debt173,898
 173,912
220,771
 245,786
Retirement Benefits Payable55,197
 55,477
47,408
 47,374
Accrued Interest Payable5,836
 5,148
5,661
 5,032
Taxes Payable and Deferred Taxes46,987
 27,777
43,134
 17,737
Other Liabilities121,606
 139,659
115,550
 135,534
Total Liabilities14,063,928
 13,732,122
14,515,942
 14,338,756
Shareholders’ Equity 
  
 
  
Common Stock ($.01 par value; authorized 500,000,000 shares;
issued / outstanding: March 31, 2015 - 57,733,267 / 43,652,628
and December 31, 2014 - 57,634,755 / 43,724,208)
575
 574
Common Stock ($.01 par value; authorized 500,000,000 shares;
issued / outstanding: March 31, 2016 - 57,849,536 / 43,080,503
and December 31, 2015 - 57,749,071 / 43,282,153)
576
 575
Capital Surplus534,141
 531,932
544,267
 542,041
Accumulated Other Comprehensive Loss(21,172) (26,686)(14,722) (23,557)
Retained Earnings1,257,341
 1,234,801
1,347,374
 1,316,260
Treasury Stock, at Cost (Shares: March 31, 2015 - 14,080,639
and December 31, 2014 - 13,910,547)
(695,634) (685,535)
Treasury Stock, at Cost (Shares: March 31, 2016 - 14,769,033
and December 31, 2015 - 14,466,918)
(738,742) (719,059)
Total Shareholders’ Equity1,075,251
 1,055,086
1,138,753
 1,116,260
Total Liabilities and Shareholders’ Equity$15,139,179
 $14,787,208
$15,654,695
 $15,455,016
 The accompanying notes are an integral part of the Consolidated Financial Statements (Unaudited).

4


Bank of Hawaii Corporation and Subsidiaries
Consolidated Statements of Shareholders’ Equity (Unaudited)
(dollars in thousands)Common
Shares Outstanding

 Common Stock
 
Capital
Surplus

 
Accum.
Other
Compre-
hensive
Income
(Loss)

 Retained Earnings
 Treasury Stock
 Total
Common
Shares Outstanding

 Common Stock
 
Capital
Surplus

 
Accum.
Other
Compre-
hensive
Income
(Loss)

 Retained Earnings
 Treasury Stock
 Total
Balance as of December 31, 201543,282,153
 $575
 $542,041
 $(23,557) $1,316,260
 $(719,059) $1,116,260
Net Income
 
 
 
 50,210
 
 50,210
Other Comprehensive Income
 
 
 8,835
 
 
 8,835
Share-Based Compensation
 
 1,599
 
 
 
 1,599
Common Stock Issued under Purchase and Equity
Compensation Plans and Related Tax Benefits
141,083
 1
 627
 
 368
 1,775
 2,771
Common Stock Repurchased(342,733) 
 
 
 
 (21,458) (21,458)
Cash Dividends Declared ($0.45 per share)
 
 
 
 (19,464) 
 (19,464)
Balance as of March 31, 201643,080,503
 $576
 $544,267
 $(14,722) $1,347,374
 $(738,742) $1,138,753
             
Balance as of December 31, 201443,724,208
 $574
 $531,932
 $(26,686) $1,234,801
 $(685,535) $1,055,086
43,724,208
 $574
 $531,932
 $(26,686) $1,234,801
 $(685,535) $1,055,086
Net Income
 
 
 
 42,442
 
 42,442

 
 
 
 42,442
 
 42,442
Other Comprehensive Income
 
 
 5,514
 
 
 5,514

 
 
 5,514
 
 
 5,514
Share-Based Compensation
 
 1,776
 
 
 
 1,776

 
 1,776
 
 
 
 1,776
Common Stock Issued under Purchase and Equity
Compensation Plans and Related Tax Benefits
155,646
 1
 433
 
 (218) 3,045
 3,261
155,646
 1
 433
 
 (218) 3,045
 3,261
Common Stock Repurchased(227,226) 
 
 
 
 (13,144) (13,144)(227,226) 
 
 
 
 (13,144) (13,144)
Cash Dividends Declared ($0.45 per share)
 
 
 
 (19,684) 
 (19,684)
 
 
 
 (19,684) 
 (19,684)
Balance as of March 31, 201543,652,628
 $575
 $534,141
 $(21,172) $1,257,341
 $(695,634) $1,075,251
43,652,628
 $575
 $534,141
 $(21,172) $1,257,341
 $(695,634) $1,075,251
             
Balance as of December 31, 201344,490,385
 $572
 $522,505
 $(31,823) $1,151,754
 $(631,032) $1,011,976
Net Income
 
 
 
 38,592
 
 38,592
Other Comprehensive Income
 
 
 6,427
 
 
 6,427
Share-Based Compensation
 
 1,808
 
 
 
 1,808
Common Stock Issued under Purchase and Equity
Compensation Plans and Related Tax Benefits
222,762
 1
 599
 
 (205) 4,063
 4,458
Common Stock Repurchased(245,554) 
 
 
 
 (14,284) (14,284)
Cash Dividends Declared ($0.45 per share)
 
 
 
 (20,073) 
 (20,073)
Balance as of March 31, 201444,467,593
 $573
 $524,912
 $(25,396) $1,170,068
 $(641,253) $1,028,904
The accompanying notes are an integral part of the Consolidated Financial Statements (Unaudited).

5


Bank of Hawaii Corporation and Subsidiaries
Consolidated Statements of Cash Flows (Unaudited)
Three Months EndedThree Months Ended
March 31,March 31,
(dollars in thousands)2015
 2014
2016
 2015
Operating Activities 
  
 
  
Net Income$42,442
 $38,592
$50,210
 $42,442
Adjustments to Reconcile Net Income to Net Cash Provided by Operating Activities: 
  
 
  
Provision for Credit Losses(2,000) 
Depreciation and Amortization3,192
 3,085
3,305
 3,192
Amortization of Deferred Loan and Lease Fees(364) (482)(365) (364)
Amortization and Accretion of Premiums/Discounts on Investment Securities, Net12,740
 12,157
11,208
 12,740
Share-Based Compensation1,776
 1,808
1,599
 1,776
Benefit Plan Contributions(667) (326)(325) (667)
Deferred Income Taxes1,287
 4,482
(1,129) 1,287
Net Gains on Sales of Loans and Leases(748) (821)(3,253) (748)
Net Gains on Sales of Investment Securities(10,231) (2,160)(11,180) (10,231)
Proceeds from Sales of Loans Held for Sale10,509
 39,206
51,600
 10,509
Originations of Loans Held for Sale(6,946) (34,390)(61,869) (6,946)
Tax Benefits from Share-Based Compensation(254) (353)(311) (254)
Net Change in Other Assets and Other Liabilities(13,649) (11,557)4,957
 (13,649)
Net Cash Provided by Operating Activities39,087
 49,241
42,447
 39,087
      
Investing Activities 
  
 
  
Investment Securities Available-for-Sale: 
  
 
  
Proceeds from Prepayments and Maturities92,318
 82,737
92,459
 92,318
Proceeds from Sales10,298
 10,735
11,180
 10,298
Purchases(72,223) (31,268)(120,793) (72,223)
Investment Securities Held-to-Maturity: 
  
 
  
Proceeds from Prepayments and Maturities184,163
 177,352
167,913
 184,163
Purchases(29,928) (216,533)(102,322) (29,928)
Net Change in Loans and Leases(281,910) (116,377)(181,627) (281,910)
Premises and Equipment, Net(2,561) (1,772)(3,192) (2,561)
Net Cash Used in Investing Activities(99,843) (95,126)(136,382) (99,843)
      
Financing Activities 
  
 
  
Net Change in Deposits346,527
 129,817
237,789
 346,527
Net Change in Short-Term Borrowings(16,272) 27,539
(41,664) (16,272)
Proceeds from Long-Term Debt25,000
 
Repayments of Long-Term Debt(50,000) 
Tax Benefits from Share-Based Compensation254
 353
311
 254
Proceeds from Issuance of Common Stock3,006
 4,105
2,371
 3,006
Repurchase of Common Stock(13,144) (14,284)(21,458) (13,144)
Cash Dividends Paid(19,684) (20,073)(19,464) (19,684)
Net Cash Provided by Financing Activities300,687
 127,457
132,885
 300,687
      
Net Change in Cash and Cash Equivalents239,931
 81,572
38,950
 239,931
Cash and Cash Equivalents at Beginning of Period535,576
 463,746
755,721
 535,576
Cash and Cash Equivalents at End of Period$775,507
 $545,318
$794,671
 $775,507
Supplemental Information 
  
 
  
Cash Paid for Interest$8,672
 $8,512
$9,416
 $8,672
Cash Paid for Income Taxes1,776
 1,353
999
 1,776
Non-Cash Investing Activities: 
  
 
  
Transfer from Loans to Foreclosed Real Estate83
 982
1,040
 83
Transfers from Loans to Loans Held for Sale20,113
 
 
The accompanying notes are an integral part of the Consolidated Financial Statements (Unaudited).

6


Bank of Hawaii Corporation and Subsidiaries
Notes to Consolidated Financial Statements
(Unaudited)

Note 1.  Summary of Significant Accounting Policies

Basis of Presentation

Bank of Hawaii Corporation (the “Parent”) is a Delaware corporation and a bank holding company headquartered in Honolulu, Hawaii.  Bank of Hawaii Corporation and its subsidiaries (collectively, the “Company”) provide a broad range of financial products and services to customers in Hawaii, Guam, and other Pacific Islands.  The Parent’s principal operating subsidiary is Bank of Hawaii (the “Bank”).  All significant intercompany accounts and transactions have been eliminated in consolidation.

The accompanying unaudited consolidated financial statements of the Company have been prepared in accordance with U.S. generally accepted accounting principles (“GAAP”) for interim financial information and with the instructions to Form 10-Q and Rule 10-01 of Regulation S-X.  Accordingly, they do not include all of the information and accompanying notes required by GAAP for complete financial statements.  In the opinion of management, the consolidated financial statements reflect normal recurring adjustments necessary for a fair presentation of the results for the interim periods.

Certain prior period information has been reclassified to conform to the current period presentation.

These statements should be read in conjunction with the audited consolidated financial statements and related notes included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2014.2015.  Operating results for the interim periods disclosed herein are not necessarily indicative of the results that may be expected for the year ending December 31, 2015.2016.

Use of Estimates in the Preparation of Financial Statements

The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts in the financial statements and accompanying notes.  Actual results may differ from those estimates and such differences could be material to the financial statements.

Accounting Standards AdoptedVariable Interest Entities

Variable interests are defined as contractual ownership or other interests in 2015an entity that change with fluctuations in an entity's net asset value. The primary beneficiary consolidates the variable interest entity ("VIE"). The primary beneficiary is defined as the enterprise that has both the power to direct the activities of the VIE that most significantly impact the entity's economic performance and the obligation to absorb losses or the right to receive benefits that could be significant to the VIE.

The Company has limited partnership interests in several low-income housing partnerships. These partnerships provide funds for the construction and operation of apartment complexes that provide affordable housing to that segment of the population with lower family income. If these developments successfully attract a specified percentage of residents falling in that lower income range, state and/or federal income tax credits are made available to the partners. The tax credits are generally recognized over 10 years. In order to continue receiving the tax credits each year over the life of the partnership, the low-income residency targets must be maintained.

InPrior to January 2014,1, 2015, the FASB issuedCompany utilized the effective yield method whereby the Company recognized tax credits generally over 10 years and amortized the initial cost of the investment to provide a constant effective yield over the period that tax credits are allocated to the Company. On January 1, 2015, the Company adopted ASU No. 2014-01, "Accounting for Investments in Qualified Affordable Housing Projects."Projects" prospectively for new investments. ASU No. 2014-01 permits reporting entities to make an accounting policy election to account for their investments in qualified affordable housing projects using the proportional amortization method if certain conditions are met. UnderAs permitted by ASU No. 2014-01, the proportional amortizationCompany elected to continue to utilize the effective yield method an entity amortizesfor investments made prior to January 1, 2015.

Unfunded commitments to fund these low-income housing partnerships were $23.5 million and $25.3 million as of March 31, 2016 and December 31, 2015, respectively. These unfunded commitments are unconditional and legally binding and are recorded in other liabilities in the initial costconsolidated statements of condition. See Note 5 Affordable Housing Projects Tax Credit Partnerships for more information.


The Company also has limited partnership interests in solar energy tax credit partnership investments. These partnerships develop, build, own and operate solar renewable energy projects. Over the course of these investments, the Company expects to receive federal and state tax credits, tax-related benefits, and excess cash available for distribution, if any. The Company may be called to sell its interest in the limited partnerships through a call option once all investment tax credits have been recognized. Tax benefits associated with these investments are generally recognized over 6 years.
These entities meet the definition of a VIE; however, the Company is not the primary beneficiary of the investment in proportionentities, as the general partner has both the power to direct the activities that most significantly impact the economic performance of the entities and the obligation to absorb losses or the right to receive benefits that could be significant to the tax creditsentities. While the partnership agreements allow the limited partners, through a majority vote, to remove the general partner, this right is not deemed to be substantive as the general partner can only be removed for cause.

The investments in these entities are initially recorded at cost, which approximates the maximum exposure to loss as a result of the Company's involvement with these unconsolidated entities. The balance of the Company's investments in these entities was $76.0 million and $79.0 million as of March 31, 2016 and December 31, 2015, respectively, and is included in other tax benefits received and recognizes the net investment performanceassets in the income statement as a componentconsolidated statements of income tax expense. This new guidance also requires new disclosures for all investorscondition.

Accounting Standards Adopted in these projects (see Note 52016

In February 2015, the FASB issued ASU No. 2015-02, “Amendments to the Consolidated Financial Statements).Consolidation Analysis.” This ASU affects reporting entities that are required to evaluate whether they should consolidate certain legal entities. Specifically, the amendments: (1) modify the evaluation of whether limited partnerships and similar legal entities are variable interest entities (“VIEs”) or voting interest entities; (2) eliminate the presumption that a general partner should consolidate a limited partnership; (3) affect the consolidation analysis of reporting entities that are involved with VIEs, particularly those that have fee arrangements and related party relationships; and (4) provide a scope exception from consolidation guidance for reporting entities with interests in legal entities that are required to comply with or operate in accordance with requirements that are similar to those in Rule 2a-7 of the Investment Company Act of 1940 for registered money market funds. The Company adopted ASU No. 2014-012015-02 effective January 1, 2015. Upon adoption, the guidance must be applied retrospectively to all periods presented. However, entities that used the effective yield method to account for investments in these projects before adoption may continue to do so for these pre-existing investments. Prior to2016. The adoption of ASU No. 2014-01, the Company accounted for such investments using the effective yield method and continued to do so for these pre-existing investments after adopting ASU No. 2014-01. The Company expects future investments to meet the criteria required for the proportional amortization method and plans to make such an accounting policy election. There were no new investments made since the adoption of ASU No. 2014-01 on January 1, 2015, and therefore, the adoption of ASU No. 2014-012015-02 did not have a material impact on the Company's Consolidated Financial Statements.

In January 2014,April 2015, the FASB issued ASU No. 2014-04,2015-05, “Customer’s Accounting for Fees Paid in a Cloud Computing Arrangement.” "ReclassificationThis ASU provides guidance to customers about whether a cloud computing arrangement includes a software license. If a cloud computing arrangement includes a software license, the customer should account for the software license element of Residential Real Estate Collateralized Consumer Mortgage Loans upon Foreclosure." the arrangement consistent with the acquisition of other software licenses. If a cloud computing arrangement does not include a software license, the customer should account for the arrangement as a service contract. The objectivenew guidance does not change the accounting for a customer’s accounting for service contracts. The purpose of this guidanceASU 2015-05 is to clarify when anwhich fees paid in substance repossession or foreclosure occurs, that is, when a creditorcloud computing arrangement should be considered to have received physical possession of residential real estate property collateralizing a consumer mortgage loan such that the loan receivablecapitalized and which fees should be derecognized and the real estate property recognized. ASU No. 2014-04 states that an in substance repossession or foreclosure occurs, and a creditor is considered to have received physical possession of residential real estate property collateralizing a consumer mortgage loan, upon either: (1)expensed as incurred. The creditor obtaining legal title to the residential real estate property upon completion of a foreclosure; or (2) The borrower conveying all interest in the residential real estate property to the creditor to satisfy that loan through completion of a deed in lieu of foreclosure or through a similar legal agreement. Additionally, ASU No. 2014-04 requires interim and annual disclosure of both: (1) The amount of foreclosed residential real estate property held by the creditor; and (2) The

7


recorded investment in consumer mortgage loans collateralized by residential real estate property that are in the process of foreclosure according to local requirements of the applicable jurisdiction. The Company prospectively adopted ASU No. 2014-042015-05 effective January 1, 2015.2016. The adoption of ASU No. 2014-04 did not have a material impact on the Company's Consolidated Financial Statements.

In June 2014, the FASB issued ASU No. 2014-11, "Repurchase-to-Maturity Transactions, Repurchase Financings, and Disclosures." The new guidance aligns the accounting for repurchase-to-maturity transactions and repurchase agreements executed as repurchase financings with the accounting for other typical repurchase agreements. Going forward, these transactions would all be accounted for as secured borrowings. The guidance eliminates sale accounting for repurchase-to-maturity transactions and supersedes the guidance under which a transfer of a financial asset and a contemporaneous repurchase financing could be accounted for on a combined basis as a forward agreement, which has resulted in outcomes referred to as off-balance-sheet accounting. The amendments in the ASU require a new disclosure for transactions economically similar to repurchase agreements in which the transferor retains substantially all of the exposure to the economic return on the transferred financial assets throughout the term of the transaction. The amendments in the ASU also require expanded disclosures about the nature of collateral pledged in repurchase agreements and similar transactions accounted for as secured borrowings. The Company adopted the amendments in this ASU effective January 1, 2015. In addition, the expanded disclosures about the nature of collateral pledged in repurchase agreements and similar transactions accounted for as secured borrowings is effective for the Company’s reporting period ending June 30, 2015. As of March 31, 2015, all of the Company's repurchase agreements were typical in nature (i.e., not repurchase-to-maturity transactions or repurchase agreements executed as a repurchase financing) and are accounted for as secured borrowings. As such, the adoption of ASU No. 2014-11 did not have a material impact on the Company's Consolidated Financial Statements.

In June 2014, the FASB issued ASU No. 2014-12, "Accounting for Share-Based Payments When the Terms of an Award Provide That a Performance Target Could Be Achieved after the Requisite Service Period." The amendments in the ASU require that a performance target that affects vesting and that could be achieved after the requisite service period be treated as a performance condition. A reporting entity should apply existing guidance in Topic 718, Compensation - Stock Compensation, as it relates to awards with performance conditions that affect vesting to account for such awards. The performance target should not be reflected in estimating the grant-date fair value of the award. However, compensation cost should be recognized in the period in which it becomes probable that the performance target will be achieved and should represent the compensation cost attributable to the period(s) for which the requisite service has already been rendered. If the performance target becomes probable of being achieved before the end of the requisite service period, the remaining unrecognized compensation cost should be recognized prospectively over the remaining requisite service period. The total amount of compensation cost recognized during and after the requisite service period should reflect the number of awards that are expected to vest and should be adjusted to reflect those awards that ultimately vest. The requisite service period ends when the employee can cease rendering service and still be eligible to vest in the award if the performance target is achieved. The Company adopted ASU No. 2014-12 effective January 1, 2015. Entities may apply the amendments in this ASU either: (1) prospectively to all awards granted or modified after the effective date; or (2) retrospectively to all awards with performance targets that are outstanding as of the beginning of the earliest annual period presented in the financial statements and to all new or modified awards thereafter. As of March 31, 2015, the Company did not have any share-based payment awards that included performance targets that could be achieved after the requisite service period. As such, the adoption of ASU No. 2014-12 did not have a material impact on the Company's Consolidated Financial Statements.

In August 2014, the FASB issued ASU No. 2014-14, “Classification of Certain Government-Guaranteed Mortgage Loans upon Foreclosure.” The objective of this guidance is to reduce diversity in practice related to how creditors classify government-guaranteed mortgage loans, including FHA or VA guaranteed loans, upon foreclosure. Some creditors reclassify those loans to real estate consistent with other foreclosed loans that do not have guarantees; others reclassify the loans to other receivables. The amendments in this guidance require that a mortgage loan be derecognized and that a separate other receivable be recognized upon foreclosure if the following conditions are met: (1) The loan has a government guarantee that is not separable from the loan before foreclosure; (2) At the time of foreclosure, the creditor has the intent to convey the real estate property to the guarantor and make a claim on the guarantee, and the creditor has the ability to recover under that claim; and (3) At the time of foreclosure, any amount of the claim that is determined on the basis of the fair value of the real estate is fixed. Upon foreclosure, the separate other receivable should be measured based on the amount of the loan balance (principal and interest) expected to be recovered from the guarantor. The Company adopted ASU No. 2014-14 effective January 1, 2015. The adoption of ASU No. 2014-142015-05 did not have a material impact on the Company's Consolidated Financial Statements.

Accounting Standards Pending Adoption

In May 2014, the FASB and the International Accounting Standards Board (the "IASB") jointly issued a comprehensive new revenue recognition standard that will supersede nearly all existing revenue recognition guidance under GAAP and

8


International Financial Reporting Standards ("IFRS"). Previous revenue recognition guidance in GAAP comprisedconsisted of broad revenue recognition concepts together with numerous revenue requirements for particular industries or transactions, which sometimes resulted in different accounting for economically similar transactions. In contrast, IFRS provided limited revenue recognition guidance and, consequently, could be difficult to apply to complex transactions. Accordingly, the FASB and the IASB initiated a joint project to clarify the principles for recognizing revenue and to develop a common revenue standard for U.S. GAAP and IFRS that would: (1) Removeremove inconsistencies and weaknesses in revenue requirements; (2) Provideprovide a more robust framework for addressing revenue issues; (3) Improveimprove comparability of revenue recognition practices across entities, industries, jurisdictions, and capital markets; (4) Provideprovide more useful information to users of financial statements through improved disclosure requirements; and (5) Simplifysimplify the preparation of financial statements by reducing the number of requirements to which an entity must refer. To meet those objectives, the FASB issued ASU No. 2014-09, "Revenue from Contracts with Customers." The standard’s core principle is that a company will recognize revenue when it transfers promised goods or services to customers in an amount that reflects the consideration to which the company expects to be entitled in exchange for those goods or services. In doing so, companies generally will be required to use more judgment and make more estimates than under current guidance. These may include identifying performance obligations in the contract, estimating the amount of variable consideration to include in the transaction price and allocating the transaction price to each separate

performance obligation. The standard iswas initially effective for public entities for interim and annual reporting periods beginning after December 15, 2016; early adoption iswas not permitted. However, in August 2015, the FASB issued ASU No. 2015-14, "Revenue from Contracts with Customers - Deferral of the Effective Date" which deferred the effective date by one year (i.e., interim and annual reporting periods beginning after December 15, 2017). Early adoption is permitted, but not before the original effective date (i.e., interim and annual reporting periods beginning after December 15, 2016). For financial reporting purposes, the standard allows for either full retrospective adoption, meaning the standard is applied to all of the periods presented, or modified retrospective adoption, meaning the standard is applied only to the most current period presented in the financial statements with the cumulative effect of initially applying the standard recognized at the date of initial application. The Company is currently evaluating the provisions of ASU No. 2014-09 and will be closely monitoring developments and additional guidance to determine the potential impact the new standard will have on the Company's Consolidated Financial Statements.

In February 2015,January 2016, the FASB issued ASU No. 2015-02,2016-01, “Amendments to the Consolidation Analysis.”"Recognition and Measurement of Financial Assets and Financial Liabilities." This ASU affects reportingaddresses certain aspects of recognition, measurement, presentation, and disclosure of financial instruments by making targeted improvements to GAAP as follows: (1) require equity investments (except those accounted for under the equity method of accounting or those that result in consolidation of the investee) to be measured at fair value with changes in fair value recognized in net income. However, an entity may choose to measure equity investments that do not have readily determinable fair values at cost minus impairment, if any, plus or minus changes resulting from observable price changes in orderly transactions for the identical or a similar investment of the same issuer; (2) simplify the impairment assessment of equity investments without readily determinable fair values by requiring a qualitative assessment to identify impairment. When a qualitative assessment indicates that impairment exists, an entity is required to measure the investment at fair value; (3) eliminate the requirement to disclose the fair value of financial instruments measured at amortized cost for entities that are not public business entities; (4) eliminate the requirement for public business entities to disclose the method(s) and significant assumptions used to estimate the fair value that is required to evaluate whether they should consolidate certain legal entities. Specifically,be disclosed for financial instruments measured at amortized cost on the amendments: (1) Modifybalance sheet; (5) require public business entities to use the evaluationexit price notion when measuring the fair value of whether limited partnerships and similar legal entities are variable interest entities (“VIEs”) or voting interest entities; (2) Eliminatefinancial instruments for disclosure purposes; (6) require an entity to present separately in other comprehensive income the presumption thatportion of the total change in the fair value of a general partner should consolidateliability resulting from a limited partnership; (3) Affectchange in the consolidation analysis of reporting entities that are involved with VIEs, particularly those that have fee arrangements and related party relationships; and (4) Provide a scope exception from consolidation guidance for reporting entities with interests in legal entities that are requiredinstrument-specific credit risk when the entity has elected to comply with or operatemeasure the liability at fair value in accordance with requirementsthe fair value option for financial instruments; (7) require separate presentation of financial assets and financial liabilities by measurement category and form of financial asset (that is, securities or loans and receivables) on the balance sheet or the accompanying notes to the financial statements; and (8) clarify that are similaran entity should evaluate the need for a valuation allowance on a deferred tax asset related to thoseavailable-for-sale securities in Rule 2a-7 ofcombination with the Investment Company Act of 1940 for registered money market funds.entity’s other deferred tax assets. ASU No. 2015-022016-01 is effective for interim and annual reporting periods beginning after December 15, 2015.2017. Early application is permitted as of the beginning of the fiscal year of adoption only for provisions (3) and (6) above. Early adoption of the other provisions mentioned above is not permitted. The Company has performed a preliminary evaluation of the provisions of ASU No. 2016-01. Based on this evaluation, the Company has determined that ASU No. 2016-01 is not expected to have a material impact on the Company's Consolidated Financial Statements; however, the Company will continue to closely monitor developments and additional guidance.

In February 2016, the FASB issued ASU No. 2016-02, "Leases." Under the new guidance, lessees will be required to recognize the following for all leases (with the exception of short-term leases): 1) a lease liability, which is the present value of a lessee's obligation to make lease payments, and 2) a right-of-use asset, which is an asset that represents the lessee's right to use, or control the use of, a specified asset for the lease term. Lessor accounting under the new guidance remains largely unchanged as it is substantially equivalent to existing guidance for sales-type leases, direct financing leases, and operating leases. Leveraged leases have been eliminated, although lessors can continue to account for existing leveraged leases using the current accounting guidance. Other limited changes were made to align lessor accounting with the lessee accounting model and the new revenue recognition standard. All entities will classify leases to determine how to recognize lease-related revenue and expense. Quantitative and qualitative disclosures will be required by lessees and lessors to meet the objective of enabling users of financial statements to assess the amount, timing, and uncertainty of cash flows arising from leases. The intention is to require enough information to supplement the amounts recorded in the financial statements so that users can understand more about the nature of an entity’s leasing activities. ASU No. 2016-02 is effective for interim and annual reporting periods beginning after December 15, 2018; early adoption is permitted. All entities are required to use a modified retrospective approach for leases that exist or are entered into after the beginning of the earliest comparative period in the financial statements. They have the option to use certain relief; full retrospective application is prohibited. The Company is currently evaluating the provisions of ASU No. 2015-022016-02 and will be closely monitoring developments and additional guidance to determine the potential impact the new standard will have on the Company's Consolidated Financial Statements.

In April 2015,March 2016, the FASB issued ASU No. 2015-05,2016-09, “Customer’s Accounting for Fees Paid in a Cloud Computing Arrangement."Improvements to Employee Share-Based Payment Accounting. This ASU providesincludes provisions intended to simplify various aspects related to how share-based payments are accounted for and

presented in the financial statements. Some of the key provisions of this new ASU include: (1) companies will no longer record excess tax benefits and certain tax deficiencies in additional paid-in capital (“APIC”). Instead, they will record all excess tax benefits and tax deficiencies as income tax expense or benefit in the income statement, and APIC pools will be eliminated. The guidance also eliminates the requirement that excess tax benefits be realized before companies can recognize them. In addition, the guidance requires companies to customers about whetherpresent excess tax benefits as an operating activity on the statement of cash flows rather than as a cloud computing arrangement includes a software license. If a cloud computing arrangement includes a software license,financing activity; (2) increase the customer should accountamount an employer can withhold to cover income taxes on awards and still qualify for the software license element ofexception to liability classification for shares used to satisfy the arrangement consistent with the acquisition of other software licenses. If a cloud computing arrangement does not include a software license, the customer should account for the arrangement as a service contract.employer’s statutory income tax withholding obligation. The new guidance doeswill also require an employer to classify the cash paid to a tax authority when shares are withheld to satisfy its statutory income tax withholding obligation as a financing activity on its statement of cash flows (current guidance did not changespecify how these cash flows should be classified); and (3) permit companies to make an accounting policy election for the accountingimpact of forfeitures on the recognition of expense for a customer’s accounting for service contracts.share-based payment awards. Forfeitures can be estimated, as required today, or recognized when they occur. ASU No. 2015-052016-09 is effective for interim and annual reporting periods beginning after December 15, 2015.2016. Early adoption is permitted, but all of the guidance must be adopted in the same period. The Company is currently evaluating the provisions of ASU No. 2015-052016-09 to determine the potential impact the new standard will have on the Company's Consolidated Financial Statements.


9


Note 2.  Investment Securities

The amortized cost, gross unrealized gains and losses, and fair value of the Company’s investment securities as of March 31, 20152016 and December 31, 20142015 were as follows:

(dollars in thousands)Amortized Cost
 Gross
Unrealized Gains

 Gross
Unrealized Losses

 Fair Value
Amortized Cost
 Gross
Unrealized Gains

 Gross
Unrealized Losses

 Fair Value
March 31, 2015 
  
  
  
March 31, 2016 
  
  
  
Available-for-Sale: 
  
  
  
 
  
  
  
Debt Securities Issued by the U.S. Treasury and Government Agencies$350,177
 $5,610
 $(136) $355,651
$432,645
 $3,423
 $(950) $435,118
Debt Securities Issued by States and Political Subdivisions727,980
 25,068
 (580) 752,468
681,195
 27,078
 (53) 708,220
Debt Securities Issued by Corporations288,225
 665
 (2,945) 285,945
313,107
 164
 (4,529) 308,742
Mortgage-Backed Securities: 
  
  
  
 
  
  
  
Residential - Government Agencies417,962
 10,325
 (896) 427,391
281,495
 6,900
 (1,150) 287,245
Residential - U.S. Government-Sponsored Enterprises279,708
 3,866
 
 283,574
451,818
 6,144
 
 457,962
Commercial - Government Agencies172,040
 
 (5,883) 166,157
98,802
 
 (2,338) 96,464
Total Mortgage-Backed Securities869,710
 14,191
 (6,779) 877,122
832,115
 13,044
 (3,488) 841,671
Total$2,236,092
 $45,534
 $(10,440) $2,271,186
$2,259,062
 $43,709
 $(9,020) $2,293,751
Held-to-Maturity: 
  
  
  
 
  
  
  
Debt Securities Issued by the U.S. Treasury and Government Agencies$518,849
 $4,592
 $(69) $523,372
$489,757
 $4,800
 $
 $494,557
Debt Securities Issued by States and Political Subdivisions248,674
 16,435
 
 265,109
245,069
 18,221
 
 263,290
Debt Securities Issued by Corporations162,867
 1,948
 (913) 163,902
147,409
 2,131
 (367) 149,173
Mortgage-Backed Securities:       
       
Residential - Government Agencies2,706,237
 50,307
 (10,118) 2,746,426
2,056,236
 37,121
 (6,533) 2,086,824
Residential - U.S. Government-Sponsored Enterprises361,273
 6,145
 
 367,418
725,099
 9,708
 
 734,807
Commercial - Government Agencies308,453
 4,052
 (725) 311,780
248,133
 5,412
 (366) 253,179
Total Mortgage-Backed Securities3,375,963
 60,504

(10,843)
3,425,624
3,029,468
 52,241

(6,899)
3,074,810
Total$4,306,353
 $83,479
 $(11,825) $4,378,007
$3,911,703
 $77,393
 $(7,266) $3,981,830
              
December 31, 2014 
  
  
  
December 31, 2015 
  
  
  
Available-for-Sale: 
  
  
  
 
  
  
  
Debt Securities Issued by the U.S. Treasury and Government Agencies$325,365
 $5,933
 $(40) $331,258
$356,260
 $3,472
 $(838) $358,894
Debt Securities Issued by States and Political Subdivisions723,474
 21,941
 (1,445) 743,970
709,724
 22,498
 (304) 731,918
Debt Securities Issued by Corporations298,272
 546
 (3,985) 294,833
313,136
 236
 (4,502) 308,870
Mortgage-Backed Securities:       
       
Residential - Government Agencies452,493
 10,986
 (1,043) 462,436
310,966
 6,546
 (1,267) 316,245
Residential - U.S. Government-Sponsored Enterprises276,390
 2,262
 (191) 278,461
442,760
 1,368
 (2,264) 441,864
Commercial - Government Agencies186,813
 
 (8,581) 178,232
103,227
 
 (4,200) 99,027
Total Mortgage-Backed Securities915,696
 13,248
 (9,815) 919,129
856,953
 7,914
 (7,731) 857,136
Total$2,262,807
 $41,668
 $(15,285) $2,289,190
$2,236,073
 $34,120
 $(13,375) $2,256,818
Held-to-Maturity: 
  
  
  
 
  
  
  
Debt Securities Issued by the U.S. Treasury and Government Agencies$498,767
 $2,008
 $(1,159) $499,616
$489,747
 $1,359
 $(1,139) $489,967
Debt Securities Issued by States and Political Subdivisions249,559
 15,459
 
 265,018
245,980
 17,114
 
 263,094
Debt Securities Issued by Corporations166,686
 109
 (3,442) 163,353
151,301
 368
 (2,041) 149,628
Mortgage-Backed Securities:       
       
Residential - Government Agencies2,862,369
 45,407
 (20,636) 2,887,140
2,191,138
 27,893
 (19,067) 2,199,964
Residential - U.S. Government-Sponsored Enterprises379,365
 3,635
 (15) 382,985
647,762
 1,656
 (2,616) 646,802
Commercial - Government Agencies309,933
 241
 (3,791) 306,383
256,808
 2,381
 (2,232) 256,957
Total Mortgage-Backed Securities3,551,667
 49,283
 (24,442) 3,576,508
3,095,708
 31,930
 (23,915) 3,103,723
Total$4,466,679
 $66,859
 $(29,043) $4,504,495
$3,982,736
 $50,771
 $(27,095) $4,006,412

10



The table below presents an analysis of the contractual maturities of the Company’s investment securities as of March 31, 2015.2016.  Debt securities issued by government agencies (Small Business Administration securities) and mortgage-backed securities are disclosed separately in the table below as these investment securities may prepay prior to their scheduled contractual maturity dates.
(dollars in thousands)Amortized Cost
 Fair Value
Amortized Cost
 Fair Value
Available-for-Sale: 
  
 
  
Due in One Year or Less$90,025
 $90,886
$55,617
 $55,771
Due After One Year Through Five Years349,765
 351,442
469,600
 473,721
Due After Five Years Through Ten Years541,657
 554,898
402,326
 416,186
Due After Ten Years95,040
 102,294
67,304
 71,830
1,076,487
 1,099,520
994,847
 1,017,508
      
Debt Securities Issued by Government Agencies289,895
 294,544
432,100
 434,572
Mortgage-Backed Securities: 
  
 
  
Residential - Government Agencies417,962
 427,391
281,495
 287,245
Residential - U.S. Government-Sponsored Enterprises279,708
 283,574
451,818
 457,962
Commercial - Government Agencies172,040
 166,157
98,802
 96,464
Total Mortgage-Backed Securities869,710
 877,122
832,115
 841,671
Total$2,236,092
 $2,271,186
$2,259,062
 $2,293,751
      
Held-to-Maturity: 
  
 
  
Due in One Year or Less$89,760
 $90,447
Due After One Year Through Five Years439,937
 444,139
$522,304
 $528,610
Due After Five Years Through Ten Years224,823
 232,586
288,542
 301,282
Due After Ten Years175,870
 185,211
71,389
 77,128
930,390
 952,383
882,235
 907,020
Mortgage-Backed Securities: 
  
 
  
Residential - Government Agencies2,706,237
 2,746,426
2,056,236
 2,086,824
Residential - U.S. Government-Sponsored Enterprises361,273
 367,418
725,099
 734,807
Commercial - Government Agencies308,453
 311,780
248,133
 253,179
Total Mortgage-Backed Securities3,375,963
 3,425,624
3,029,468
 3,074,810
Total$4,306,353
 $4,378,007
$3,911,703
 $3,981,830

Investment securities with carrying values of $2.6 billion and $2.8$2.5 billion as of March 31, 20152016 and December 31, 2014,2015, respectively, were pledged to secure deposits of governmental entities and securities sold under agreements to repurchase.

The table below presents the gains and losses from the sales of investment securities for the three months ended March 31, 20152016 and 2014.2015.
Three Months Ended
March 31,
Three Months Ended
March 31,
(dollars in thousands)2015
 20142016
 2015
Gross Gains on Sales of Investment Securities$10,231
 $2,160
$11,180
 $10,231
Gross Losses on Sales of Investment Securities
 

 
Net Gains on Sales of Investment Securities$10,231
 $2,160
$11,180
 $10,231



11


The Company’s investment securities in an unrealized loss position, segregated by continuous length of impairment, were as follows:
Less Than 12 Months 12 Months or Longer TotalLess Than 12 Months 12 Months or Longer Total
(dollars in thousands)Fair Value
 Gross Unrealized Losses
 Fair Value
 Gross Unrealized Losses
 Fair Value
 Gross Unrealized Losses
Fair Value
 Gross Unrealized Losses
 Fair Value
 Gross Unrealized Losses
 Fair Value
 Gross Unrealized Losses
March 31, 2015 
  
  
  
  
  
March 31, 2016 
  
  
  
  
  
Available-for-Sale:                      
Debt Securities Issued by the U.S. Treasury
and Government Agencies
$30,513
 $(106) $5,335
 $(30) $35,848
 $(136)$187,522
 $(804) $21,364
 $(146) $208,886
 $(950)
Debt Securities Issued by States
and Political Subdivisions
98,931
 (580) 
 
 98,931
 (580)3,231
 (5) 6,779
 (48) 10,010
 (53)
Debt Securities Issued by Corporations24,260
 (740) 167,931
 (2,205) 192,191
 (2,945)86,681
 (1,333) 186,856
 (3,196) 273,537
 (4,529)
Mortgage-Backed Securities:        

 

        

 

Residential - Government Agencies12,826
 (9) 11,598
 (887) 24,424
 (896)12,538
 (56) 8,501
 (1,094) 21,039
 (1,150)
Commercial - Government Agencies
 
 166,157
 (5,883) 166,157
 (5,883)
 
 96,464
 (2,338) 96,464
 (2,338)
Total Mortgage-Backed Securities12,826
 (9) 177,755
 (6,770) 190,581
 (6,779)12,538
 (56) 104,965
 (3,432) 117,503
 (3,488)
Total$166,530
 $(1,435) $351,021
 $(9,005) $517,551
 $(10,440)$289,972
 $(2,198) $319,964
 $(6,822) $609,936
 $(9,020)
Held-to-Maturity:                      
Debt Securities Issued by the U.S. Treasury
and Government Agencies
$19,980
 $(3) $30,205
 $(66) $50,185
 $(69)
Debt Securities Issued by Corporations
 
 77,905
 (913) 77,905
 (913)$8,735
 $(17) $41,043
 $(350) $49,778
 $(367)
Mortgage-Backed Securities:                      
Residential - Government Agencies331,511
 (1,507) 502,727
 (8,611) 834,238
 (10,118)135,228
 (327) 548,807
 (6,206) 684,035
 (6,533)
Commercial - Government Agencies
 
 103,151
 (725) 103,151
 (725)19,422
 (227) 53,099
 (139) 72,521
 (366)
Total Mortgage-Backed Securities331,511
 (1,507) 605,878
 (9,336) 937,389
 (10,843)154,650
 (554) 601,906
 (6,345) 756,556
 (6,899)
Total$351,491
 $(1,510) $713,988
 $(10,315) $1,065,479
 $(11,825)$163,385
 $(571) $642,949
 $(6,695) $806,334
 $(7,266)
                      
December 31, 2014 
  
  
  
  
  
December 31, 2015 
  
  
  
  
  
Available-for-Sale:                      
Debt Securities Issued by the U.S. Treasury
and Government Agencies
$1,729
 $(2) $5,546
 $(38) $7,275
 $(40)$144,260
 $(822) $5,452
 $(16) $149,712
 $(838)
Debt Securities Issued by States
and Political Subdivisions
78,068
 (305) 94,543
 (1,140) 172,611
 (1,445)72,248
 (252) 6,798
 (52) 79,046
 (304)
Debt Securities Issued by Corporations73,829
 (1,171) 180,335
 (2,814) 254,164
 (3,985)101,269
 (1,747) 162,304
 (2,755) 263,573
 (4,502)
Mortgage-Backed Securities:                      
Residential - Government Agencies3,025
 (8) 12,215
 (1,035) 15,240
 (1,043)30,679
 (130) 9,117
 (1,137) 39,796
 (1,267)
Residential - U.S. Government-Sponsored Enterprises103,824
 (191) 
 
 103,824
 (191)346,603
 (2,264) 
 
 346,603
 (2,264)
Commercial - Government Agencies
 
 178,232
 (8,581) 178,232
 (8,581)
 
 99,026
 (4,200) 99,026
 (4,200)
Total Mortgage-Backed Securities106,849
 (199) 190,447
 (9,616) 297,296
 (9,815)377,282
 (2,394) 108,143
 (5,337) 485,425
 (7,731)
Total$260,475
 $(1,677) $470,871
 $(13,608) $731,346
 $(15,285)$695,059
 $(5,215) $282,697
 $(8,160) $977,756
 $(13,375)
Held-to-Maturity:                      
Debt Securities Issued by the U.S. Treasury
and Government Agencies
$70,016
 $(134) $144,222
 $(1,025) $214,238
 $(1,159)$264,747
 $(1,139) $
 $
 $264,747
 $(1,139)
Debt Securities Issued by Corporations46,196
 (349) 82,109
 (3,093) 128,305
 (3,442)28,218
 (66) 71,208
 (1,975) 99,426
 (2,041)
Mortgage-Backed Securities:                      
Residential - Government Agencies280,967
 (1,207) 845,911
 (19,429) 1,126,878
 (20,636)562,502
 (5,828) 414,207
 (13,239) 976,709
 (19,067)
Residential - U.S. Government-Sponsored Enterprises45,754
 (15) 
 
 45,754
 (15)450,147
 (2,616) 
 
 450,147
 (2,616)
Commercial - Government Agencies124,594
 (179) 171,091
 (3,612) 295,685
 (3,791)74,040
 (958) 52,207
 (1,274) 126,247
 (2,232)
Total Mortgage-Backed Securities451,315
 (1,401) 1,017,002
 (23,041) 1,468,317
 (24,442)1,086,689
 (9,402) 466,414
 (14,513) 1,553,103
 (23,915)
Total$567,527
 $(1,884) $1,243,333
 $(27,159) $1,810,860
 $(29,043)$1,379,654
 $(10,607) $537,622
 $(16,488) $1,917,276
 $(27,095)


12


The Company does not believe that the investment securities that were in an unrealized loss position as of March 31, 2015,2016, which were comprised of 119123 securities, represent an other-than-temporary impairment.  Total gross unrealized losses were primarily attributable to changes in interest rates, relative to when the investment securities were purchased, and not due to the credit quality of the investment securities.  As of March 31, 20152016 and December 31, 2014,2015, the gross unrealized losses reported for mortgage-backed securities were primarily related to investment securities issued by the Government National Mortgage Association. The Company does not intend to sell the investment securities that were in an unrealized loss position and it is not more likely than not that the Company will be required to sell the investment securities before recovery of their amortized cost basis, which may be at maturity.

Interest income from taxable and non-taxable investment securities for the three months ended March 31, 20152016 and 20142015 were as follows:
Three Months Ended
March 31,
 Three Months Ended
March 31,
(dollars in thousands)2015
 2014
 2016
 2015
Taxable$29,292
 $33,427
 $25,987
 $29,292
Non-Taxable5,313
 5,222
 5,218
 5,313
Total Interest Income from Investment Securities$34,605
 $38,649
 $31,205
 $34,605

As of March 31, 2015,2016, included in the Company's investment securities portfolio were debt securities issued by political subdivisions within the State of Hawaii of $604.3$551.4 million, representing 59%57% of the total fair value of the Company's municipal debt securities. Of the entire Hawaii municipal bond portfolio, 91%94% were credit-rated Aa2 or better by Moody's while most of the remaining Hawaii municipal bonds were credit-rated A2 or better by at least one nationally recognized statistical rating organization. Approximately 77% ofOf the Company's total Hawaii municipal bond holdings, 76% were general obligation issuances. As of March 31, 2015,2016, there were no other holdings of municipal debt securities that were issued by a single state or political subdivision which comprised more than 10% of the total fair value of the Company's municipal debt securities.

As of March 31, 2016 and December 31, 2015, the carrying value of the Company’s Federal Home Loan Bank of Seattle ("FHLB Seattle")Des Moines stock and Federal Reserve Bank stock was as follows:
(dollars in thousands)March 31,
2015

 December 31,
2014

March 31,
2016

 December 31,
2015

Federal Home Loan Bank Stock$44,463
 $47,075
$18,000
 $19,000
Federal Reserve Bank Stock19,419
 19,299
19,958
 19,836
Total$63,882
 $66,374
$37,958
 $38,836

These securities can only be redeemed or sold at their par value and only to the respective issuing government-supported institution or to another member institution.  The Company records these non-marketable equity securities as a component of other assets and periodically evaluates these securities for impairment.  Management considers these non-marketable equity securities to be long-term investments.  Accordingly, when evaluating these securities for impairment, management considers the ultimate recoverability of the par value rather than recognizing temporary declines in value.

On February 27, 2015, the FHLB Seattle and the Federal Home Loan Bank of Des Moines announced that the members of both banks have ratified the Merger Agreement approved by their boards of directors in September 2014. The combined bank will be headquartered in Des Moines and maintain a western regional office in Seattle. Pending certain closing conditions, the merger is anticipated to become effective by mid-year 2015. The merger is not expected to have a material impact on the Company's Consolidated Financial Statements or the Company's dealings with the combined bank.

Visa Class B Restricted Shares

In 2008, the Company received Visa Class B restricted shares as part of Visa’s initial public offering. These shares are transferable only under limited circumstances until they can be converted into the publicly traded Class A common shares. This conversion will not occur until the settlement of certain litigation which is indemnified by Visa members, such asincluding the Company. Visa funded an escrow account from its initial public offering to settle these litigation claims. Should this escrow account not be sufficient to cover these litigation claims, Visa is entitled to fund additional amounts to the escrow account by reducing each member bank's Class B conversion ratio to unrestricted Class A shares. As of March 31, 2015,2016, the conversion ratio was 1.6483.

During the first quarterthree months of 2015,2016, the Company recorded a $10.1an $11.2 million net gain on the sale of 95,000100,000 Visa Class B shares. Concurrent with these sales,every sale of Visa Class B shares, the Company has entered into an agreement with the buyer that requires payment to the buyer in the

13

Table of Contents

event Visa further reduces the conversion ratio. Based on the existing transfer restriction and the uncertainty of the outcome of certainthe Visa litigation relating to Visa,mentioned above, the remaining 297,814188,714 Class B shares (490,887(311,057 Class A equivalents) that the Company owns are carried at a zero cost basis. The Company also contributed 4,700 Visa Class B restricted shares to the Bank of Hawaii Foundation during first quarter of 2015. The contribution had no impact on noninterest expense; however, the contribution favorably impacted our effective tax rate in 2015.


Note 3.    Loans and Leases and the Allowance for Loan and Lease Losses

Loans and Leases

The Company’s loan and lease portfolio was comprised of the following as of March 31, 20152016 and December 31, 2014:2015:

(dollars in thousands)March 31,
2015

 December 31,
2014

March 31,
2016

 December 31,
2015

Commercial 
  
 
  
Commercial and Industrial$1,141,408
 $1,055,243
$1,180,341
 $1,115,168
Commercial Mortgage1,477,902
 1,437,513
1,687,199
 1,677,147
Construction111,381
 109,183
192,909
 156,660
Lease Financing224,419
 226,189
195,804
 204,877
Total Commercial2,955,110
 2,828,128
3,256,253
 3,153,852
Consumer 
  
 
  
Residential Mortgage2,699,434
 2,571,090
2,929,388
 2,925,605
Home Equity884,742
 866,688
1,131,796
 1,069,400
Automobile339,686
 323,848
399,825
 381,735
Other 1
299,656
 307,835
348,348
 348,393
Total Consumer4,223,518
 4,069,461
4,809,357
 4,725,133
Total Loans and Leases$7,178,628
 $6,897,589
$8,065,610
 $7,878,985
1 
Comprised of other revolving credit, installment, and lease financing.
MostThe majority of the Company's lending activity is with customers located in the State of Hawaii. A substantial portion of the Company's real estate loans are secured by real estate in Hawaii.

Net gains related to sales of residential mortgage loans, recorded as a component of mortgage banking income were $0.5$1.8 million and $0.7$0.5 million for the three months ended March 31, 2016 and 2015, and 2014, respectively.

14


Allowance for Loan and Lease Losses (the “Allowance”)

The following presents by portfolio segment, the activity in the Allowance for the three months ended March 31, 20152016 and 2014.2015.  The following also presents by portfolio segment, the balance in the Allowance disaggregated on the basis of the Company’s impairment measurement method and the related recorded investment in loans and leases as of March 31, 20152016 and 2014.2015.

(dollars in thousands)Commercial
 Consumer
 Total
Commercial
 Consumer
 Total
Three Months Ended March 31, 2016 
  
  
Allowance for Loan and Lease Losses: 
  
  
Balance at Beginning of Period$60,714
 $42,166
 $102,880
Loans and Leases Charged-Off(257) (4,630) (4,887)
Recoveries on Loans and Leases Previously Charged-Off6,905
 1,779
 8,684
Net Loans and Leases Recovered (Charged-Off)6,648
 (2,851) 3,797
Provision for Credit Losses(5,552) 3,552
 (2,000)
Balance at End of Period$61,810
 $42,867
 $104,677
As of March 31, 2016 
  
  
Allowance for Loan and Lease Losses: 
  
  
Individually Evaluated for Impairment$157
 $3,406
 $3,563
Collectively Evaluated for Impairment61,653
 39,461
 101,114
Total$61,810
 $42,867
 $104,677
Recorded Investment in Loans and Leases: 
  
  
Individually Evaluated for Impairment$22,986
 $39,028
 $62,014
Collectively Evaluated for Impairment3,233,267
 4,770,329
 8,003,596
Total$3,256,253
 $4,809,357
 $8,065,610
     
Three Months Ended March 31, 2015 
  
  
 
  
  
Allowance for Loan and Lease Losses: 
  
  
 
  
  
Balance at Beginning of Period$64,551
 $44,137
 $108,688
$64,551
 $44,137
 $108,688
Loans and Leases Charged-Off(235) (3,853) (4,088)(235) (3,853) (4,088)
Recoveries on Loans and Leases Previously Charged-Off736
 2,125
 2,861
736
 2,125
 2,861
Net Loans and Leases Recovered (Charged-Off)501
 (1,728) (1,227)501
 (1,728) (1,227)
Provision for Credit Losses782
 (782) 
782
 (782) 
Balance at End of Period$65,834
 $41,627
 $107,461
$65,834
 $41,627
 $107,461
As of March 31, 2015 
  
  
 
  
  
Allowance for Loan and Lease Losses: 
  
  
 
  
  
Individually Evaluated for Impairment$2,212
 $3,534
 $5,746
$2,212
 $3,534
 $5,746
Collectively Evaluated for Impairment63,622
 38,093
 101,715
63,622
 38,093
 101,715
Total$65,834
 $41,627
 $107,461
$65,834
 $41,627
 $107,461
Recorded Investment in Loans and Leases: 
  
  
 
  
  
Individually Evaluated for Impairment$26,084
 $39,453
 $65,537
$26,084
 $39,453
 $65,537
Collectively Evaluated for Impairment2,929,026
 4,184,065
 7,113,091
2,929,026
 4,184,065
 7,113,091
Total$2,955,110
 $4,223,518
 $7,178,628
$2,955,110
 $4,223,518
 $7,178,628
     
Three Months Ended March 31, 2014 
  
  
Allowance for Loan and Lease Losses: 
  
  
Balance at Beginning of Period$71,446
 $44,008
 $115,454
Loans and Leases Charged-Off(819) (3,219) (4,038)
Recoveries on Loans and Leases Previously Charged-Off941
 1,769
 2,710
Net Loans and Leases Recovered (Charged-Off)122
 (1,450) (1,328)
Provision for Credit Losses(178) 178
 
Balance at End of Period$71,390
 $42,736
 $114,126
As of March 31, 2014 
  
  
Allowance for Loan and Lease Losses: 
  
  
Individually Evaluated for Impairment$8,903
 $3,699
 $12,602
Collectively Evaluated for Impairment62,487
 39,037
 101,524
Total$71,390
 $42,736
 $114,126
Recorded Investment in Loans and Leases: 
  
  
Individually Evaluated for Impairment$29,815
 $37,780
 $67,595
Collectively Evaluated for Impairment2,542,348
 3,599,914
 6,142,262
Total$2,572,163
 $3,637,694
 $6,209,857

15


Credit Quality Indicators

The Company uses several credit quality indicators to manage credit risk in an ongoing manner.  The Company uses an internal credit risk rating system that categorizes loans and leases into pass, special mention, or classified categories.  Credit risk ratings are applied individually to those classes of loans and leases that have significant or unique credit characteristics that benefit from a case-by-case evaluation.  These are typically loans and leases to businesses or individuals in the classes which comprise the commercial portfolio segment.  Groups of loans and leases that are underwritten and structured using standardized criteria and characteristics, such as statistical models (e.g., credit scoring or payment performance), are typically risk-rated and monitored collectively.  These are typically loans and leases to individuals in the classes which comprise the consumer portfolio segment.

The following are the definitions of the Company’s credit quality indicators:

Pass:Loans and leases in all classes within the commercial and consumer portfolio segments that are not adversely rated, are contractually current as to principal and interest, and are otherwise in compliance with the contractual terms of the loan or lease agreement. Management believes that there is a low likelihood of loss related to those loans and leases that are considered pass.

Special Mention:Loans and leases in the classes within the commercial portfolio segment that have potential weaknesses that deserve management’s close attention. If not addressed, these potential weaknesses may result in deterioration of the repayment prospects for the loan or lease. The special mention credit quality indicator is not used for classes of loans and leases that are included in the consumer portfolio segment. Management believes that there is a moderate likelihood of some loss related to those loans and leases that are considered special mention.

Classified:Loans and leases in the classes within the commercial portfolio segment that are inadequately protected by the sound worth and paying capacity of the borrower or of the collateral pledged, if any. Classified loans and leases are also those in the classes within the consumer portfolio segment that are past due 90 days or more as to principal or interest. Residential mortgage loans that are past due 90 days or more as to principal or interest may be considered pass if the Company is in the process of collection and the current loan-to-value ratio is 60% or less. Home equity loans that are past due 90 days or more as to principal or interest may be considered pass if the Company is in the process of collection, the first mortgage is with the Company, and the current combined loan-to-value ratio is 60% or less. Residential mortgage and home equity loans may be current as to principal and interest, but may be considered classified for a period of generally up to six months following a loan modification. Following a period of demonstrated performance in accordance with the modified contractual terms, the loan may be removed from classified status. Management believes that there is a distinct possibility that the Company will sustain some loss if the deficiencies related to classified loans and leases are not corrected in a timely manner.


16


The Company’s credit quality indicators are periodically updated on a case-by-case basis.  The following presents by class and by credit quality indicator, the recorded investment in the Company’s loans and leases as of March 31, 20152016 and December 31, 2014.2015.
March 31, 2015March 31, 2016
(dollars in thousands)
Commercial
and Industrial

 
Commercial
Mortgage

 Construction
 
Lease
Financing

 
Total
Commercial

Commercial
and Industrial

 
Commercial
Mortgage

 Construction
 
Lease
Financing

 
Total
Commercial

Pass$1,096,131
 $1,400,719
 $109,608
 $223,942
 $2,830,400
$1,136,351
 $1,619,997
 $191,257
 $195,380
 $3,142,985
Special Mention14,982
 33,841
 
 91
 48,914
18,180
 32,010
 71
 69
 50,330
Classified30,295
 43,342
 1,773
 386
 75,796
25,810
 35,192
 1,581
 355
 62,938
Total$1,141,408
 $1,477,902
 $111,381
 $224,419
 $2,955,110
$1,180,341
 $1,687,199
 $192,909
 $195,804
 $3,256,253
                  
(dollars in thousands)
Residential
Mortgage

 
Home
Equity

 Automobile
 
Other 1

 
Total
Consumer

Residential
Mortgage

 
Home
Equity

 Automobile
 
Other 1

 
Total
Consumer

Pass$2,684,218
 $880,349
 $339,149
 $298,894
 $4,202,610
$2,915,669
 $1,128,186
 $399,301
 $347,763
 $4,790,919
Classified15,216
 4,393
 537
 762
 20,908
13,719
 3,610
 524
 585
 18,438
Total$2,699,434
 $884,742
 $339,686
 $299,656
 $4,223,518
$2,929,388
 $1,131,796
 $399,825
 $348,348
 $4,809,357
Total Recorded Investment in Loans and LeasesTotal Recorded Investment in Loans and Leases  
  
  
 $7,178,628
Total Recorded Investment in Loans and Leases  
  
  
 $8,065,610
December 31, 2014December 31, 2015
(dollars in thousands)
Commercial
and Industrial

 
Commercial
Mortgage

 Construction
 
Lease
Financing

 
Total
Commercial

Commercial
and Industrial

 
Commercial
Mortgage

 Construction
 
Lease
Financing

 
Total
Commercial

Pass$1,001,474
 $1,358,812
 $107,381
 $225,783
 $2,693,450
$1,059,475
 $1,591,696
 $154,976
 $204,348
 $3,010,495
Special Mention17,364
 45,082
 
 17
 62,463
28,076
 43,674
 80
 76
 71,906
Classified36,405
 33,619
 1,802
 389
 72,215
27,617
 41,777
 1,604
 453
 71,451
Total$1,055,243
 $1,437,513
 $109,183
 $226,189
 $2,828,128
$1,115,168
 $1,677,147
 $156,660
 $204,877
 $3,153,852
                  
(dollars in thousands)
Residential
Mortgage

 
Home
Equity

 Automobile
 
Other 1

 
Total
Consumer

Residential
Mortgage

 
Home
Equity

 Automobile
 
Other 1

 
Total
Consumer

Pass$2,556,140
 $862,258
 $323,232
 $307,123
 $4,048,753
$2,910,667
 $1,064,253
 $381,420
 $347,710
 $4,704,050
Classified14,950
 4,430
 616
 712
 20,708
14,938
 5,147
 315
 683
 21,083
Total$2,571,090
 $866,688
 $323,848
 $307,835
 $4,069,461
$2,925,605
 $1,069,400
 $381,735
 $348,393
 $4,725,133
Total Recorded Investment in Loans and LeasesTotal Recorded Investment in Loans and Leases  
  
  
 $6,897,589
Total Recorded Investment in Loans and Leases  
  
  
 $7,878,985
1 
Comprised of other revolving credit, installment, and lease financing.

17


Aging Analysis

The following presents by class, an aging analysis of the Company’s loan and lease portfolio as of March 31, 20152016 and December 31, 2014.2015.
(dollars in thousands)
30 - 59
Days
Past Due

 
60 - 89
Days
Past Due

 
Past Due
90 Days
or More

 
Non-
Accrual

 
Total
Past Due and
Non-Accrual

 Current
 
Total
Loans and
Leases

 
Non-Accrual
Loans and
Leases that
are Current 2

30 - 59
Days
Past Due

 
60 - 89
Days
Past Due

 
Past Due
90 Days
or More

 Non-Accrual
 
Total
Past Due and
Non-Accrual

 Current
 
Total
Loans and
Leases

 
Non-Accrual
Loans and
Leases that
are Current 2

As of March 31, 2015 
  
  
  
  
  
  
  
As of March 31, 2016 
  
  
  
  
  
  
  
Commercial 
  
  
  
  
  
  
  
 
  
  
  
  
  
  
  
Commercial and Industrial$2,852
 $180
 $
 $8,641
 $11,673
 $1,129,735
 $1,141,408
 $7,402
$6,538
 $444
 $
 $666
 $7,648
 $1,172,693
 $1,180,341
 $71
Commercial Mortgage1,126
 34
 
 732
 1,892
 1,476,010
 1,477,902
 508

 421
 
 3,401
 3,822
 1,683,377
 1,687,199
 2,822
Construction
 
 
 
 
 111,381
 111,381
 

 
 
 
 
 192,909
 192,909
 
Lease Financing
 
 
 
 
 224,419
 224,419
 

 
 
 
 
 195,804
 195,804
 
Total Commercial3,978
 214
 
 9,373
 13,565
 2,941,545
 2,955,110
 7,910
6,538
 865
 
 4,067
 11,470
 3,244,783
 3,256,253
 2,893
Consumer 
  
  
  
  
  
  
  
 
  
  
  
  
  
  
  
Residential Mortgage6,702
 2,208
 3,914
 14,344
 27,168
 2,672,266
 2,699,434
 1,515
6,115
 2,317
 4,219
 13,719
 26,370
 2,903,018
 2,929,388
 2,237
Home Equity3,804
 1,378
 2,425
 2,965
 10,572
 874,170
 884,742
 965
1,550
 1,741
 2,096
 2,501
 7,888
 1,123,908
 1,131,796
 881
Automobile6,126
 963
 537
 
 7,626
 332,060
 339,686
 
7,735
 962
 524
 
 9,221
 390,604
 399,825
 
Other 1
2,122
 1,200
 1,078
 
 4,400
 295,256
 299,656
 
2,200
 1,278
 1,099
 
 4,577
 343,771
 348,348
 
Total Consumer18,754
 5,749
 7,954
 17,309
 49,766
 4,173,752
 4,223,518
 2,480
17,600
 6,298
 7,938
 16,220
 48,056
 4,761,301
 4,809,357
 3,118
Total$22,732
 $5,963
 $7,954
 $26,682
 $63,331
 $7,115,297
 $7,178,628
 $10,390
$24,138
 $7,163
 $7,938
 $20,287
 $59,526
 $8,006,084
 $8,065,610
 $6,011
                              
As of December 31, 2014 
  
  
  
  
  
  
  
As of December 31, 2015 
  
  
  
  
  
  
  
Commercial 
  
  
  
  
  
  
  
 
  
  
  
  
  
  
  
Commercial and Industrial$992
 $356
 $2
 $9,088
 $10,438
 $1,044,805
 $1,055,243
 $7,819
$1,118
 $359
 $
 $5,829
 $7,306
 $1,107,862
 $1,115,168
 $452
Commercial Mortgage458
 
 
 745
 1,203
 1,436,310
 1,437,513
 
1,245
 27
 
 3,469
 4,741
 1,672,406
 1,677,147
 2,890
Construction
 
 
 
 
 109,183
 109,183
 
2,120
 
 
 
 2,120
 154,540
 156,660
 
Lease Financing
 
 
 
 
 226,189
 226,189
 

 
 
 
 
 204,877
 204,877
 
Total Commercial1,450
 356
 2
 9,833
 11,641
 2,816,487
 2,828,128
 7,819
4,483

386


 9,298
 14,167
 3,139,685
 3,153,852
 3,342
Consumer 
  
  
  
  
  
  
  
 
  
  
  
  
  
  
  
Residential Mortgage4,907
 2,107
 4,506
 14,841
 26,361
 2,544,729
 2,571,090
 632
7,148
 3,993
 4,453
 14,598
 30,192
 2,895,413
 2,925,605
 2,056
Home Equity3,461
 2,661
 2,596
 3,097
 11,815
 854,873
 866,688
 375
3,856
 1,906
 1,710
 4,081
 11,553
 1,057,847
 1,069,400
 1,710
Automobile7,862
 1,483
 616
 
 9,961
 313,887
 323,848
 
8,103
 1,803
 315
 
 10,221
 371,514
 381,735
 
Other 1
2,416
 1,049
 941
 
 4,406
 303,429
 307,835
 
2,281
 1,448
 1,096
 
 4,825
 343,568
 348,393
 
Total Consumer18,646
 7,300
 8,659
 17,938
 52,543
 4,016,918
 4,069,461
 1,007
21,388
 9,150
 7,574
 18,679
 56,791
 4,668,342
 4,725,133
 3,766
Total$20,096
 $7,656
 $8,661
 $27,771
 $64,184
 $6,833,405
 $6,897,589
 $8,826
$25,871
 $9,536
 $7,574
 $27,977
 $70,958
 $7,808,027
 $7,878,985
 $7,108
1 
Comprised of other revolving credit, installment, and lease financing.
2 
Represents non-accrual loans that are not past due 30 days or more; however, full payment of principal and interest is still not expected.

18


Impaired Loans

The following presents by class, information related to impaired loans as of March 31, 20152016 and December 31, 2014.2015.

(dollars in thousands)
Recorded
 Investment

 
Unpaid
 Principal
 Balance

 
Related 
Allowance for 
Loan Losses

Recorded
 Investment

 
Unpaid
 Principal
 Balance

 
Related 
Allowance for 
Loan Losses

March 31, 2015 
  
  
March 31, 2016 
  
  
Impaired Loans with No Related Allowance Recorded: 
  
  
 
  
  
Commercial 
  
  
 
  
  
Commercial and Industrial$11,798
 $17,102
 

$10,069
 $17,031
 $
Commercial Mortgage6,407
 6,407
 

10,055
 13,555
 
Construction1,668
 1,668
 

1,581
 1,581
 
Total Commercial19,873
 25,177
 
21,705
 32,167
 
Total Impaired Loans with No Related Allowance Recorded$19,873
 $25,177
 $
$21,705
 $32,167
 $
          
Impaired Loans with an Allowance Recorded: 
  
  
 
  
  
Commercial 
  
  
 
  
  
Commercial and Industrial$6,211
 $12,811
 $2,212
$1,281
 $1,281
 $157
Total Commercial6,211
 12,811
 2,212
1,281
 1,281
 157
Consumer 
  
  
 
  
  
Residential Mortgage31,725
 37,786
 3,408
28,231
 33,748
 3,173
Home Equity1,203
 1,203
 18
1,516
 1,516
 18
Automobile5,546
 5,546
 76
7,384
 7,384
 159
Other 1
979
 979
 32
1,897
 1,897
 56
Total Consumer39,453
 45,514
 3,534
39,028
 44,545
 3,406
Total Impaired Loans with an Allowance Recorded$45,664
 $58,325
 $5,746
$40,309
 $45,826
 $3,563
          
Impaired Loans:          
Commercial$26,084
 $37,988
 $2,212
$22,986
 $33,448
 $157
Consumer39,453
 45,514
 3,534
39,028
 44,545
 3,406
Total Impaired Loans$65,537
 $83,502
 $5,746
$62,014
 $77,993
 $3,563
          
December 31, 2014 
  
  
December 31, 2015 
  
  
Impaired Loans with No Related Allowance Recorded: 
  
  
 
  
  
Commercial 
  
  
 
  
  
Commercial and Industrial$9,763
 $15,013
 $
$14,650
 $28,212
 $
Commercial Mortgage6,480
 6,480
 
10,407
 13,907
 
Construction1,689
 1,689
 
1,604
 1,604
 
Total Commercial17,932
 23,182
 
26,661
 43,723
 
Total Impaired Loans with No Related Allowance Recorded$17,932
 $23,182
 $
$26,661
 $43,723
 $
          
Impaired Loans with an Allowance Recorded: 
  
  
 
  
  
Commercial 
  
  
 
  
  
Commercial and Industrial$7,184
 $13,784
 $2,387
$1,289
 $1,289
 $205
Total Commercial7,184
 13,784
 2,387
1,289
 1,289
 205
Consumer 
  
  
 
  
  
Residential Mortgage32,331
 37,989
 3,445
28,981
 34,694
 3,171
Home Equity1,012
 1,012
 16
1,089
 1,089
 12
Automobile5,375
 5,375
 66
7,012
 7,012
 143
Other 1
913
 913
 34
1,665
 1,665
 47
Total Consumer39,631
 45,289
 3,561
38,747
 44,460
 3,373
Total Impaired Loans with an Allowance Recorded$46,815
 $59,073
 $5,948
$40,036
 $45,749
 $3,578
          
Impaired Loans: 
  
  
 
  
  
Commercial$25,116
 $36,966
 $2,387
$27,950
 $45,012
 $205
Consumer39,631
 45,289
 3,561
38,747
 44,460
 3,373
Total Impaired Loans$64,747
 $82,255
 $5,948
$66,697
 $89,472
 $3,578
1 Comprised of other revolving credit and installment financing.

19


The following presents by class, information related to the average recorded investment and interest income recognized on impaired loans for the three months ended March 31, 20152016 and 2014.2015.

Three Months Ended
March 31, 2015
 Three Months Ended
March 31, 2014
Three Months Ended
March 31, 2016
 Three Months Ended
March 31, 2015
(dollars in thousands)
Average Recorded
Investment

 
Interest Income
Recognized

 
Average Recorded
Investment

 
Interest Income
Recognized

Average Recorded
Investment

 
Interest Income
Recognized

 
Average Recorded
Investment

 
Interest Income
Recognized

Impaired Loans with No Related Allowance Recorded:Impaired Loans with No Related Allowance Recorded:  
  
  
Impaired Loans with No Related Allowance Recorded:  
  
  
Commercial 
  
  
  
 
  
  
  
Commercial and Industrial$10,781
 $98
 $12,875
 $92
$12,360
 $106
 $10,781
 $98
Commercial Mortgage6,444
 65
 11,036
 55
10,231
 69
 6,444
 65
Construction1,679
 27
 1,056
 16
1,593
 26
 1,679
 27
Total Commercial18,904
 190
 24,967
 163
24,184
 201
 18,904
 190
Consumer       
Other 1

 
 6
 
Total Consumer
 
 6
 
Total Impaired Loans with No Related Allowance Recorded$18,904
 $190
 $24,973
 $163
$24,184
 $201
 $18,904
 $190
              
Impaired Loans with an Allowance Recorded: 
  
  
  
Impaired Loans with an Allowance Recorded:  
  
  
Commercial 
  
  
  
 
  
  
  
Commercial and Industrial$6,698
 $26
 $9,176
 $28
$1,285
 $20
 $6,698
 $26
Total Commercial6,698
 26
 9,176
 28
1,285
 20
 6,698
 26
Consumer 
  
  
  
 
  
  
  
Residential Mortgage32,028
 267
 31,841
 236
28,606
 251
 32,028
 267
Home Equity1,108
 8
 876
 5
1,303
 17
 1,108
 8
Automobile5,461
 104
 5,124
 107
7,198
 122
 5,461
 104
Other 1
946
 22
 367
 8
1,781
 39
 946
 22
Total Consumer39,543
 401
 38,208
 356
38,888
 429
 39,543
 401
Total Impaired Loans with an Allowance Recorded$46,241
 $427
 $47,384
 $384
$40,173
 $449
 $46,241
 $427
              
Impaired Loans: 
  
  
  
 
  
  
  
Commercial$25,602
 $216
 $34,143
 $191
$25,469
 $221
 $25,602
 $216
Consumer39,543
 401
 38,214
 356
38,888
 429
 39,543
 401
Total Impaired Loans$65,145
 $617
 $72,357
 $547
$64,357
 $650
 $65,145
 $617
1 
Comprised of other revolving credit and installment financing.


For the three months ended March 31, 20152016 and 2014,2015, the amounts of interest income recognized by the Company within the periods that the loans were impaired were primarily related to loans modified in a troubled debt restructuring that remained on accrual status.  For the three months ended March 31, 20152016 and 2014,2015, the amount of interest income recognized using a cash-basis method of accounting during the periods that the loans were impaired was not material.

Modifications

A modification of a loan constitutes a troubled debt restructuring (“TDR”) when the Company, for economic or legal reasons related to a borrower’s financial difficulties, grants a concession to the borrower that it would not otherwise consider.  Loans modified in a TDR were $61.8$60.8 million and $60.2$65.0 million as of March 31, 20152016 and December 31, 2014,2015, respectively.  ThereAs of March 31, 2016, there were $0.8 million commitments to lend additional funds on loans modified in a TDR. As of December 31, 2015, there were no commitments to lend additional funds on loans modified in a TDR as of March 31, 2015 and December 31, 2014.TDR.

The Company offers various types of concessions when modifying a loan or lease. Commercial and industrial loans modified in a TDR often involve temporary interest-only payments, term extensions, and converting revolving credit lines to term loans. Additional collateral, a co-borrower, or a guarantor is often requested. Commercial mortgage and construction loans modified in a TDR often involve reducing the interest rate for the remaining term of the loan, extending the maturity date at an interest rate lower than the current market rate for new debt with similar risk, or substituting or adding a co-borrower or guarantor. Construction loans modified in a TDR may also involve extending the interest-only payment period. Residential mortgage loans modified in a TDR generally include a lower interest rate and the loan being fully amortized for up to 40 years from the modification effective date. In some cases, the Company may forbear a portion of the unpaid principal balance with a balloon payment due upon maturity or pay-off of the loan. Land loans are also included in the class of residential mortgage loans. Land loans are typically structured as interest-only monthly payments with a balloon payment due at maturity. Land loans modificationloan modifications usually involvedinvolve extending the interest-only monthly payments up to an additional five years with a balloon payment due at maturity, or re-amortizing the remaining balance over a period up to 360 months. Interest rates are not changed for land loan modifications. Home equity modifications are made infrequently and uniquely designed to meet the specific

20


needs of each borrower. Automobile loans modified in a TDR are primarily comprised of loans where the Company has lowered monthly payments by extending the term.

Loans modified in a TDR are typically already on non-accrual status and partial charge-offs have in some cases already been taken against the outstanding loan balance.  As a result, loans modified in a TDR may have the financial effect of increasing the specific Allowance associated with the loan.  An Allowance for impaired consumer and commercial loans that have been modified in a TDR is measured based on the present value of expected future cash flows discounted at the loan’s effective interest rate, the loan’s observable market price, or the estimated fair value of the collateral, less any selling costs, if the loan is collateral dependent.  Management exercises significant judgment in developing these estimates.

The following presents by class, information related to loans modified in a TDR during the three months endedMarch 31, 20152016 and 2014.2015.
Loans Modified as a TDR for the
Three Months Ended March 31, 2015
 Loans Modified as a TDR for the
Three Months Ended March 31, 2014
Loans Modified as a TDR for the
Three Months Ended March 31, 2016
 Loans Modified as a TDR for the
Three Months Ended March 31, 2015
 
 Recorded
 Increase in
  
 Recorded
 Increase in
 
 Recorded
 Increase in
  
 Recorded
 Increase in
Troubled Debt RestructuringsNumber of
 Investment
 Allowance
 Number of
 Investment
 Allowance
Number of
 Investment
 Allowance
 Number of
 Investment
 Allowance
(dollars in thousands)Contracts
(as of period end)1
 (as of period end)  Contracts
(as of period end)1
 (as of period end) Contracts
(as of period end)1
 (as of period end)  Contracts
(as of period end)1
 (as of period end) 
Commercial 
  
  
  
  
  
 
  
  
  
  
  
Commercial and Industrial17
 $2,687
 $1
 18
 $5,883
 $120
17
 $2,988
 $
 17
 $2,687
 $1
Commercial Mortgage1
 507
 
 1
 365
 

 
 
 1
 507
 
Total Commercial18
 3,194
 1
 19
 6,248
 120
17
 2,988
 
 18
 3,194
 1
Consumer 
  
  
  
  
  
 
  
  
  
  
  
Residential Mortgage5
 2,122
 61
 2
 733
 23
3
 1,166
 197
 5
 2,122
 61
Home Equity2
 203
 3
 1
 74
 1
1
 478
 6
 2
 203
 3
Automobile35
 780
 11
 37
 626
 9
53
 1,123
 24
 35
 780
 11
Other 2
22
 151
 5
 10
 95
 3
62
 450
 13
 22
 151
 5
Total Consumer64
 3,256
 80
 50
 1,528
 36
119
 3,217
 240
 64
 3,256
 80
Total82
 $6,450
 $81
 69
 $7,776
 $156
136
 $6,205
 $240
 82
 $6,450
 $81
1 
The period end balances reflect all paydowns and charge-offs since the modification date.  TDRs fully paid-off, charged-off, or foreclosed upon by period end are not included.
2 
Comprised of other revolving credit and installment financing.
The following presents by class, all loans modified in a TDR that defaulted during the three months endedMarch 31, 20152016 and 2014,2015, and within twelve months of their modification date.  A TDR is considered to be in default once it becomes 60 days or more past due following a modification.
Three Months Ended
March 31, 2015
 Three Months Ended
March 31, 2014
Three Months Ended
March 31, 2016
 Three Months Ended
March 31, 2015
TDRs that Defaulted During the Period, 
 Recorded
 Recorded  
 Recorded
 Recorded 
Within Twelve Months of their Modification DateNumber of
 Investment
 Number of
 Investment
Number of
 Investment
 Number of
 Investment
(dollars in thousands)Contracts
 
(as of period end)1

 Contracts
 
(as of period end)1

Contracts
 
(as of period end)1

 Contracts
 
(as of period end)1

Consumer 
  
  
  
 
  
  
  
Residential Mortgage1
 $306
 2
 $517
2
 1,031
 1
 306
Home Equity1
 165
 
 
Automobile7
 152
 4
 53
5
 116
 7
 152
Other 2
8
 61
 3
 21
18
 111
 8
 61
Total Consumer16
 519
 9
 591
26
 1,423
 16
 519
Total16
 $519
 9
 $591
26
 $1,423
 16
 $519
1 
The period end balances reflect all paydowns and charge-offs since the modification date.  TDRs fully paid-off, charged-off, or foreclosed upon by period end are not included.
2 
Comprised of other revolving credit and installment financing.
Commercial and consumer loans modified in a TDR are closely monitored for delinquency as an early indicator of possible future default.  If loans modified in a TDR subsequently default, the Company evaluates the loan for possible further impairment.  The specific Allowance associated with the loan may be increased, adjustments may be made in the allocation of the Allowance, or partial charge-offs may be taken to further write-down the carrying value of the loan.


Foreclosure Proceedings

Consumer mortgage loans collateralized by residential real estate property that are in the process of foreclosure totaled $9.8$7.6 million as of March 31, 2015.2016.

21

Table of Contents

Note 4.  Mortgage Servicing Rights

The Company’s portfolio of residential mortgage loans serviced for third parties was $2.8$2.7 billion as of March 31, 20152016 and $2.9 billion as of December 31, 20142015.  Substantially all of these loans were originated by the Company and sold to third parties on a non-recourse basis with servicing rights retained.  These retained servicing rights are recorded as a servicing asset and are initially recorded at fair value (see Note 13 to the Consolidated Financial StatementsFair Value of Assets and Liabilities for more information). Changes to the balance of mortgage servicing rights are recorded in mortgage banking income in the Company’s consolidated statements of income.

The Company’s mortgage servicing activities include collecting principal, interest, and escrow payments from borrowers; making tax and insurance payments on behalf of borrowers; monitoring delinquencies and executing foreclosure proceedings; and accounting for and remitting principal and interest payments to investors.  Servicing income, including late and ancillary fees, was $1.9$1.7 million and $2.0$1.9 million for the three months ended March 31, 20152016 and 20142015., respectively.  Servicing income is recorded in mortgage banking income in the Company’s consolidated statements of income.  The Company’s residential mortgage investor loan servicing portfolio is primarily comprised of fixed rate loans concentrated in Hawaii.

For the three months ended March 31, 20152016 and 20142015, the change in the carrying value of the Company’s mortgage servicing rights accounted for under the fair value measurement method was as follows:
 Three Months Ended
March 31,
Three Months Ended
March 31,
(dollars in thousands) 2015
 2014
2016
 2015
Balance at Beginning of Period $2,604
 $3,826
$1,970
 $2,604
Change in Fair Value:  
  
 
  
Due to Change in Valuation Assumptions 1
 (251) (349)
 (251)
Due to Payoffs (76) (96)(60) (76)
Total Changes in Fair Value of Mortgage Servicing Rights (327) (445)(60) (327)
Balance at End of Period $2,277
 $3,381
$1,910
 $2,277
1 
PrincipallyPrimarily represents changes in discount rates and loan repayment rate assumptions, mostly due to changes in interest rates.

For the three months ended March 31, 20152016 and 20142015, the change in the carrying value of the Company’s mortgage servicing rights accounted for under the amortization method, net of valuation allowance, was as follows:
Three Months Ended
March 31,
Three Months Ended
March 31,
(dollars in thousands)2015
 2014
2016
 2015
Balance at Beginning of Period$22,091
 $24,297
$21,032
 $22,091
Servicing Rights that Resulted From Asset Transfers134
 354
441
 134
Amortization(839) (654)(635) (839)
Valuation Allowance Provision(20) 
(85) (20)
Balance at End of Period$21,366

$23,997
$20,753

$21,366
      
Valuation Allowance:      
Balance at Beginning of Period$(57) $
$(21) $(57)
Valuation Allowance Provision(20) 
(85) (20)
Balance at End of Period$(77)
$
$(106)
$(77)
      
Fair Value of Mortgage Servicing Rights Accounted for
Under the Amortization Method
 
  
 
  
Beginning of Period$22,837
 $30,100
$24,804
 $22,837
End of Period$21,431
 $28,303
$20,841
 $21,431


22


The key data and assumptions used in estimating the fair value of the Company’s mortgage servicing rights as of March 31, 20152016 and December 31, 20142015 were as follows:
March 31,
2015

 December 31, 2014
March 31,
2016

 December 31, 2015
Weighted-Average Constant Prepayment Rate 1
12.96% 11.62%12.33% 9.10%
Weighted-Average Life (in years)5.83
 6.28
6.08
 7.40
Weighted-Average Note Rate4.27% 4.28%4.21% 4.23%
Weighted-Average Discount Rate 2
10.32% 10.61%9.76% 9.38%
1 
Represents annualized loan repayment rate assumption.
2 
Derived from multiple interest rate scenarios that incorporate a spread to the London Interbank Offered Rate swap curve and market volatilities.
A sensitivity analysis of the Company’s fair value of mortgage servicing rights to changes in certain key assumptions as of March 31, 20152016 and December 31, 20142015 is presented in the following table.
(dollars in thousands)March 31,
2015

 December 31,
2014

March 31,
2016

 December 31,
2015

Constant Prepayment Rate 
  
 
  
Decrease in fair value from 25 basis points (“bps”) adverse change$(236) $(265)$(226) $(285)
Decrease in fair value from 50 bps adverse change(467) (524)(447) (566)
Discount Rate 
  
 
  
Decrease in fair value from 25 bps adverse change(224) (250)(226) (292)
Decrease in fair value from 50 bps adverse change(445) (495)(447) (577)

This analysis generally cannot be extrapolated because the relationship of a change in one key assumption to the change in the fair value of the Company’s mortgage servicing rights usually is not linear.  Also, the effect of changing one key assumption without changing other assumptions is not realistic.

Note 5. Affordable Housing Projects Tax Credit Partnerships

The Company makes certain equity investments in various limited partnerships that sponsor affordable housing projects utilizing the Low Income Housing Tax Credit (LIHTC) pursuant to Section 42 of the Internal Revenue Code. The purpose of these investments is to achieve a satisfactory return on capital, to facilitate the sale of affordable housing product offerings, and to assist in achieving goals associated with the Community Reinvestment Act. The primary activities of the limited partnerships include the identification, development, and operation of multi-family housing that is leased to qualifying residential tenants. Generally, these types of investments are funded through a combination of debt and equity.

The Company is a limited partner in each LIHTC Partnership. A separate unrelated third party is the general partner.limited partnership. Each limited partnership is managed by thean unrelated third party general partner who exercises full control over the affairs of the limited partnership. The general partner has all the rights, powers and authority granted or permitted to be granted to a general partner of a limited partnership. Duties entrusted to the general partner of each limited partnership include, but are not limited to: investment in operating companies, company expenditures, investment of excess funds, borrowing funds, employment of agents, disposition of fund property, prepayment and refinancing of liabilities, votes and consents, contract authority, disbursement of funds, accounting methods, tax elections, bank accounts, insurance, litigation, cash reserve, and use of working capital reserve funds. Except for limited rights granted to consent to certain transactions, the limited partner(s) may not participate in the operation, management, or control of the limited partnership’s business, transact any business in the limited partnership’s name or have any power to sign documents for or otherwise bind the limited partnership. In addition, the general partner may only be removed by the limited partner(s) in the event the general partner fails to comply with the terms of the agreement or is negligent in performing its duties.

The general partner of each limited partnership has both the power to direct the activities which most significantly affect the performance of each partnership and the obligation to absorb losses or the right to receive benefits that could be significant to the entities. Therefore, the Company has determined that it is not the primary beneficiary of any LIHTC partnership. The Company uses the effective yield method to account for its pre-2015 investments in these entities. Beginning January 1, 2015, any new investments that meet the requirements of the proportional amortization method will beare recognized using the proportional amortization method. As of March 31, 2015, there are no investments accounted for under the proportional amortization method. The Company's net affordable housing tax credit investments and related unfunded commitments were $66.6$66.4 million and $68.5$68.8 million as of March 31, 20152016 and December 31, 2014,2015, respectively, and are included in other assets in the consolidated statements of condition.

23



Unfunded Commitments

As of March 31, 2015,2016, the expected payments for unfunded affordable housing commitments were as follows:
(dollars in thousands)Amount
Amount
2015$12,426
201613,865
$12,485
2017471
10,847
201815
33
201975
75
202065
Thereafter68

Total Unfunded Commitments$26,920
$23,505

The following table presents tax credits and other tax benefits recognized and amortization expense related to affordable housing for the three months ended March 31, 20152016 and 2014.2015.
Three Months Ended
March 31,
Three Months Ended
March 31,
(dollars in thousands)2015
 2014
2016
 2015
Effective Yield Method      
Tax credits and other tax benefits recognized$3,389
 $2,711
$3,516
 $3,389
Amortization Expense in Provision for Income Taxes1,893
 1,402
2,174
 1,893
   
Proportional Amortization Method   
Tax credits and other tax benefits recognized$259
 $
Amortization Expense in Provision for Income Taxes200
 

There were no sales or impairment losses of LIHTC investments for the three months ended March 31, 20152016 and 2014.2015.

Note 6. Balance Sheet Offsetting

Interest Rate Swap Agreements (“Swap Agreements”)
The Company enters into swap agreements to facilitate the risk management strategies of a small number of commercial banking customers. The Company mitigates the risk of entering into these agreements by entering into equal and offsetting swap agreements with highly-rated third party financial institutions. The swap agreements are free-standing derivatives and are recorded at fair value in the Company's consolidated statements of condition (asset positions are included in other assets and liability positions are included in other liabilities). The Company is party to master netting arrangements with its financial institution counterparties; however, the Company does not offset assets and liabilities under these arrangements for financial statement presentation purposes. The master netting arrangements provide for a single net settlement of all swap agreements, as well as collateral, in the event of default on, or termination of, any one contract. Collateral, usually in the form of marketable securities, is posted by the counterparty with net liability positions in accordance with contract thresholds. The Company had net liability positions with its financial institution counterparties totaling $16.2$15.3 million and $13.1 million as of March 31, 20152016 and December 31, 20142015. The fair value of collateral posted by the Company for these net liability positions is shown in the table below., respectively. See Note 11 to the ConsolidatedDerivative Financial StatementsInstruments for more information.
Securities Sold Under Agreements to Repurchase (“Repurchase Agreements”)
The Company enters into agreements under which it sells securities subject to an obligation to repurchase the same or similar securities.  Under these arrangements, the Company may transfer legal control over the assets but still retain effective control through an agreement that both entitles and obligates the Company to repurchase the assets.  As a result, these repurchase agreements are accounted for as collateralized financing arrangements (i.e., secured borrowings) and not as a salesales and subsequent repurchaserepurchases of securities.  The obligation to repurchase the securities is reflected as a liability in the Company's consolidated statements of condition, while the securities underlying the repurchase agreements remain in the respective investment securities asset accounts. As a result, there is no offsetting or netting of the investment securities assets with the repurchase agreement liabilities. In addition, as the Company does not enter into reverse repurchase agreements, there is no such offsetting to be done with the repurchase agreements.

The right of setoff for a repurchase agreement resembles a secured borrowing, whereby the collateral pledged by the Company would be used to settle the fair value of the repurchase agreement should the Company be in default (e.g., failsfail to make an

interest payment to the counterparty). For private institution repurchase agreements, if the private institution counterparty were to default (e.g., declare bankruptcy), the Company could cancel the repurchase agreement (i.e., cease payment of principal and interest), and attempt

24

Table of Contents

collection on the amount of collateral value in excess of the repurchase agreement fair value. The collateral is held by a third party financial institution in the counterparty's custodial account. The counterparty has the right to sell or repledge the investment securities. For government entity repurchase agreements, the collateral is held by the Company in a segregated custodial account under a tri-party agreement. The Company is required by the counterparty to maintain adequate collateral levels. In the event the collateral fair value falls below stipulated levels, the Company will pledge additional securities. The Company closely monitors collateral levels to ensure adequate levels are maintained, while mitigating the potential risk of over-collateralization in the event of counterparty default.

The following table presents the remaining contractual maturities of the Company’s repurchase agreements as of March 31, 2016 and December 31, 2015, respectively, disaggregated by the class of collateral pledged.
   Remaining Contractual Maturity of Repurchase Agreements
 (dollars in thousands)  Up to
90 days

  91-365 days
  1-3 Years
  After
3 Years

  Total
March 31, 2016          
 Class of Collateral Pledged:          
 Debt Securities Issued by the U.S. Treasury and Government Agencies $
 $
 $200,000
 $110,533
 $310,533
 Debt Securities Issued by States and Political Subdivisions 1,487
 8,347
 
 
 9,834
 Mortgage-Backed Securities:          
     Residential - Government Agencies 
 53,087
 
 96,457
 149,544
     Residential - U.S. Government-Sponsored Enterprises 
 23,864
 
 93,010
 116,874
 Total $1,487
 $85,298
 $200,000
 $300,000
 $586,785
           
December 31, 2015          
 Class of Collateral Pledged:          
 Debt Securities Issued by the U.S. Treasury and Government Agencies $
 $
 $200,000
 $110,313
 $310,313
 Debt Securities Issued by States and Political Subdivisions 47,915
 4,692
 100
 
 52,707
 Mortgage-Backed Securities:          
     Residential - Government Agencies 1,150
 51,169
 
 102,919
 155,238
     Residential - U.S. Government-Sponsored Enterprises 
 23,831
 
 86,768
 110,599
 Total $49,065
 $79,692
 $200,100
 $300,000
 $628,857


The following table presents the assets and liabilities subject to an enforceable master netting arrangement, or repurchase agreements, as of March 31, 20152016 and December 31, 2014.2015. The swap agreements we have with our commercial banking customers are not subject to an enforceable master netting arrangement, and therefore, are excluded from this table.
 (i) (ii) (iii) = (i)-(ii) (iv) (v) = (iii)-(iv) (i) (ii) (iii) = (i)-(ii) (iv) (v) = (iii)-(iv)
 
Gross Amounts
Recognized in the
Statements
 of Condition
 
 Gross Amounts
Offset in the
Statements
 of Condition
 
 Net Amounts
Presented in the
Statements
 of Condition
  Gross Amounts Not Offset in the Statements of Condition   
Gross Amounts
Recognized in the
Statements
 of Condition
 
 Gross Amounts
Offset in the
Statements
 of Condition
 
 Net Amounts
Presented in the
Statements
 of Condition
  Gross Amounts Not Offset in the Statements of Condition  
(dollars in thousands) 
Netting
Adjustments
per Master
Netting
Arrangements
 
Fair Value of Collateral
Pledged 1
  Net Amount 
Netting
Adjustments
per Master
Netting
Arrangements
 
Fair Value of Collateral
Pledged 1
  Net Amount
March 31, 2015            
March 31, 2016            
Assets:                        
Interest Rate Swap Agreements:                        
Institutional Counterparties $
 $
 $
 $
 $
 $
 $193
 $
 $193
 $193
 $
 $
                        
Liabilities:                        
Interest Rate Swap Agreements:                        
Institutional Counterparties 16,185
 
 16,185
 
 
 16,185
 15,533
 
 15,533
 193
 
 15,340
                        
Repurchase Agreements:                        
Private Institutions 600,000
 
 600,000
 
 600,000
 
 575,000
 
 575,000
 
 575,000
 
Government Entities 72,329
 
 72,329
 
 72,329
 
 11,785
 
 11,785
 
 11,785
 
 $672,329
 $
 $672,329
 $
 $672,329
 $
 $586,785
 $
 $586,785
 $
 $586,785
 $
                        
December 31, 2014          
December 31, 2015          
Assets:                        
Interest Rate Swap Agreements:                        
Institutional Counterparties $28
 $
 $28
 $28
 $
 $
 $261
 $
 $261
 $261
 $
 $
                        
Liabilities:                        
Interest Rate Swap Agreements:                        
Institutional Counterparties 16,268
 
 16,268
 28
 
 16,240
 13,312
 
 13,312
 261
 
 13,051
     
     
     
     
Repurchase Agreements:     
           
      
Private Institutions 600,000
 
 600,000
 
 600,000
 
 575,000
 
 575,000
 
 575,000
 
Government Entities 88,601
 
 88,601
 
 88,601
 
 53,857
 
 53,857
 
 53,857
 
 $688,601
 $
 $688,601
 $
 $688,601
 $
 $628,857
 $
 $628,857
 $
 $628,857
 $
1 The application of collateral cannot reduce the net amount below zero. Therefore, excess collateral is not reflected in this table. For repurchase agreements with private institutions, the fair value of investment securities pledged was $0.7 billion$663.5 million and $663.2 million as of March 31, 20152016 and December 31, 2014.2015, respectively. For repurchase agreements with government entities, the fair value of investment securities pledged to each government entity collectively secure both deposits as well as repurchase agreements. The Company had government entity deposits totaling $1.2 billionwas $16.1 million and $1.3 billion$66.9 million as of March 31, 20152016 and December 31, 2014, respectively. The investment securities pledged as of March 31, 2015, and December 31, 2014 had a fair value of $1.9 billion and $2.1 billion, respectively.


25


Note 7.  Accumulated Other Comprehensive Income (Loss)

The following table presents the components of other comprehensive income (loss) for the three months ended March 31, 20152016 and 2014:
2015:
(dollars in thousands)Before Tax
 Tax Effect
 Net of Tax
Before Tax
 Tax Effect
 Net of Tax
Three Months Ended March 31, 2016 
  
  
Net Unrealized Gains (Losses) on Investment Securities: 
  
  
Net Unrealized Gains (Losses) Arising During the Period$13,944
 $5,505
 $8,439
Amounts Reclassified from Accumulated Other Comprehensive Income (Loss) that (Increase) Decrease Net Income:     
Amortization of Unrealized Holding (Gains) Losses on Held-to-Maturity Securities 1
422
 167
 255
Net Unrealized Gains (Losses) on Investment Securities14,366
 5,672
 8,694
Defined Benefit Plans: 
  
  
Amortization of Net Actuarial Losses (Gains)314
 124
 190
Amortization of Prior Service Credit(81) (32) (49)
Defined Benefit Plans, Net233
 92
 141
Other Comprehensive Income (Loss)$14,599
 $5,764
 $8,835
     
Three Months Ended March 31, 2015 
  
  
 
  
  
Net Unrealized Gains (Losses) on Investment Securities: 
  
  
 
  
  
Net Unrealized Gains (Losses) Arising During the Period$8,711
 $3,435
 $5,276
$8,711
 $3,435
 $5,276
Amounts Reclassified from Accumulated Other Comprehensive Income (Loss) that (Increase) Decrease Net Income:          
Amortization of Unrealized Holding (Gains) Losses on Held-to-Maturity Securities 1
30
 12
 18
30
 12
 18
Net Unrealized Gains (Losses) on Investment Securities8,741
 3,447
 5,294
8,741
 3,447
 5,294
Defined Benefit Plans: 
  
  
 
  
  
Amortization of Net Actuarial Losses (Gains)443
 174
 269
443
 174
 269
Amortization of Prior Service Credit(81) (32) (49)(81) (32) (49)
Defined Benefit Plans, Net362
 142
 220
362
 142
 220
Other Comprehensive Income (Loss)$9,103
 $3,589
 $5,514
$9,103
 $3,589
 $5,514
     
Three Months Ended March 31, 2014 
  
  
Net Unrealized Gains (Losses) on Investment Securities: 
  
  
Net Unrealized Gains (Losses) Arising During the Period$10,697
 $4,224
 $6,473
Amounts Reclassified from Accumulated Other Comprehensive Income (Loss) that (Increase) Decrease Net Income:     
Amortization of Unrealized Holding (Gains) Losses on Held-to-Maturity Securities 1
(333) (131) (202)
Net Unrealized Gains (Losses) on Investment Securities10,364
 4,093
 6,271
Defined Benefit Plans: 
  
  
Amortization of Net Actuarial Losses (Gains)339
 134
 205
Amortization of Prior Service Credit(81) (32) (49)
Defined Benefit Plans, Net258
 102
 156
Other Comprehensive Income (Loss)$10,622
 $4,195
 $6,427
1 
The amount relates to the amortization/accretion of unrealized net gains and losses related to the Company's reclassification of available-for-sale investment securities to the held-to-maturity category. The unrealized net gains/losses will be amortized/accreted over the remaining life of the investment securities as an adjustment of yield.

The following table presents the changes in each component of accumulated other comprehensive income (loss), net of tax, for the three months ended March 31, 20152016 and 20142015:
(dollars in thousands) Investment Securities-Available-for-Sale
 Investment Securities-Held-to-Maturity
 Defined Benefit Plans
 Accumulated Other Comprehensive Income (Loss)
 Investment Securities-Available-for-Sale
 Investment Securities-Held-to-Maturity
 Defined Benefit Plans
 Accumulated Other Comprehensive Income (Loss)
Three Months Ended March 31, 2016        
Balance at Beginning of Period $12,559
 $(7,255) $(28,861) $(23,557)
Other Comprehensive Income (Loss) Before Reclassifications 8,439
 
 
 8,439
Amounts Reclassified from Accumulated Other
Comprehensive Income (Loss)
 
 255
 141
 396
Total Other Comprehensive Income (Loss) 8,439
 255
 141
 8,835
Balance at End of Period $20,998
 $(7,000) $(28,720) $(14,722)
        
Three Months Ended March 31, 2015                
Balance at Beginning of Period $15,984
 $(8,555) $(34,115) $(26,686) $15,984
 $(8,555) $(34,115) $(26,686)
Other Comprehensive Income (Loss) Before Reclassifications 5,276
 
 
 5,276
 5,276
 
 
 5,276
Amounts Reclassified from Accumulated Other
Comprehensive Income (Loss)
 
 18
 220
 238
 
 18
 220
 238
Total Other Comprehensive Income (Loss) 5,276
 18
 220
 5,514
 5,276
 18
 220
 5,514
Balance at End of Period $21,260
 $(8,537) $(33,895) $(21,172) $21,260
 $(8,537) $(33,895) $(21,172)
        
Three Months Ended March 31, 2014        
Balance at Beginning of Period $(1,300) $(8,129) $(22,394) $(31,823)
Other Comprehensive Income (Loss) Before Reclassifications 6,473
 
 
 6,473
Amounts Reclassified from Accumulated Other
Comprehensive Income (Loss)
 
 (202) 156
 (46)
Total Other Comprehensive Income (Loss) 6,473
 (202) 156
 6,427
Balance at End of Period $5,173
 $(8,331) $(22,238) $(25,396)


26


The following table presents the amounts reclassified out of each component of accumulated other comprehensive income (loss) for the three months ended March 31, 20152016 and 20142015:
Details about Accumulated Other
Comprehensive Income (Loss) Components
Amount Reclassified from Accumulated Other Comprehensive Income (Loss)1
 Affected Line Item in the Statement Where Net Income Is Presented
Amount Reclassified from Accumulated Other Comprehensive Income (Loss)1
 Affected Line Item in the Statement Where Net Income Is Presented
Three Months Ended March 31, Three Months Ended March 31, 
(dollars in thousands)2015
2014
 2016
2015
 
Amortization of Unrealized Holding Gains (Losses) on
Investment Securities Held-to-Maturity
$(30)$333
Interest Income$(422)$(30)Interest Income
12
(131)Provision for Income Tax167
12
Provision for Income Tax
(18)202
Net of Tax(255)(18)Net of Tax
    
Amortization of Defined Benefit Plan Items    
Prior Service Credit 2
81
81
 81
81
 
Net Actuarial Losses 2
(443)(339) (314)(443) 
(362)(258)Total Before Tax(233)(362)Total Before Tax
142
102
Provision for Income Tax92
142
Provision for Income Tax
(220)(156)Net of Tax(141)(220)Net of Tax
    
Total Reclassifications for the Period$(238)$46
Net of Tax$(396)$(238)Net of Tax
1 
Amounts in parentheses indicate reductions to net income.
2 
These accumulated other comprehensive income (loss) components are included in the computation of net periodic benefit cost and are included in Salaries and Benefits on the consolidated statements of income (see Note 10 Pension Plans and Postretirement Benefit Planfor additional details).

Note 8.  Earnings Per Share

There were no adjustments to net income, the numerator, for purposes of computing earnings per share. The following is a reconciliation of the weighted average number of common shares outstanding for computing diluted earnings per share and antidilutive stock options and restricted stock outstanding for the three months ended March 31, 20152016 and 2014:2015:
Three Months Ended
March 31,
Three Months Ended
March 31,
2015
 20142016
 2015
Denominator for Basic Earnings Per Share43,386,402
 44,193,26742,920,794
 43,386,402
Dilutive Effect of Equity Based Awards211,102
 227,082205,732
 211,102
Denominator for Diluted Earnings Per Share43,597,504
 44,420,34943,126,526
 43,597,504
     
Antidilutive Stock Options and Restricted Stock Outstanding
 86228,224
 

Note 9.  Business Segments

The Company’s business segments are defined as Retail Banking, Commercial Banking, Investment Services, and Treasury and Other.  The Company’s internal management accounting process measures the performance of these business segments. This process, which is not necessarily comparable with similar information forthe process used by any other financial institution, uses various techniques to assign balance sheet and income statement amounts to the business segments, including allocations of income, expense, the provision for credit losses, and capital.  This process is dynamic and requires certain allocations based on judgment and other subjective factors.  Unlike financial accounting, there is no comprehensive authoritative guidance for management accounting that is equivalent to GAAP.  Previously reported results have been reclassified to conform to the current reporting structure.

The net interest income of the business segments reflects the results of a funds transfer pricing process that matches assets and liabilities with similar interest rate sensitivity and maturity characteristics and reflects the allocation of net interest income related to the Company’s overall asset and liability management activities on a proportionate basis.  The basis for the allocation of net interest income is a function of the Company’s assumptions that are subject to change based on changes in current interest rates and market conditions.  Funds transfer pricing also serves to transfer interest rate risk to Treasury.  However, the

27


other business segments have some latitude to retain certain interest rate exposures related to customer pricing decisions within guidelines.

The provision for credit losses reflects the actual net charge-offs of the business segments.  The amount of the consolidated provision for loan and lease losses is based on the methodology that we use to estimate our consolidated Allowance.  The residual provision for credit losses to arrive at the consolidated provision for credit losses is included in Treasury and Other.

Noninterest income and expense includes allocations from support units to business units.  These allocations are based on actual usage where practicably calculated or by management’s estimate of such usage.

The provision for income taxes is allocated to business segments using a 37% effective income tax rate. However, the provision for income taxes for our Leasing business unit (included in the Commercial Banking segment) and Auto Leasing portfolio and Pacific Century Life Insurance business unit (both included in the Retail Banking segment) are assigned their actual effective income tax rates due to the unique relationship that income taxes have with their products. The residual income tax expense or benefit to arrive at the consolidated effective income tax rate is included in Treasury and Other.

Retail Banking

Retail Banking offers a broad range of financial products and services to consumers and small businesses.  Loan and lease products include residential mortgage loans, home equity lines of credit, automobile loans and leases, personal lines of credit, installment loans, small business loans and leases, and credit cards.  Deposit products include checking, savings, and time deposit accounts.  Retail Banking also offers retail insurance products.  Products and services from Retail Banking are delivered to customers through 7470 branch locations and 456452 ATMs throughout Hawaii and the Pacific Islands, e-Bankoh (on-line banking service), a 24-hour customer service center, and a mobile banking service.

Commercial Banking

Commercial Banking offers products including corporate banking, commercial real estate loans, commercial lease financing, auto dealer financing, and deposit products.  Commercial lending and deposit products are offered to middle-market and large companies in Hawaii and the Pacific Islands.  Commercial real estate mortgages focus on customers that include investors, developers, and builders predominantly domiciled in Hawaii.  Commercial Banking also includes international banking and provides merchant services to its small business customers.

Investment Services

Investment Services includes private banking and international client banking, trust services, investment management, and institutional investment advisory services.  A significant portion of this segment’s income is derived from fees, which are generally based on the market values of assets under management.  The private banking and personal trust group assists individuals and families in building and preserving their wealth by providing investment, credit, and trust services to high-net-worth individuals.  The investment management group manages portfolios utilizing a variety of investment products. Institutional client services offersoffer investment advice to corporations, government entities, and foundations.  This segment also provides a full service brokerage offering equities, mutual funds, life insurance, and annuity products.

Treasury and Other

Treasury consists of corporate asset and liability management activities, including interest rate risk management and a foreign currency exchange business.  This segment’s assets and liabilities (and related interest income and expense) consist of interest-bearing deposits, investment securities, federal funds sold and purchased, government deposits, and short and long-term borrowings.  The primary sources of noninterest income are from bank-owned life insurance, net gains from the sale of investment securities, and foreign exchange income related to customer-driven currency requests from merchants and island visitors.  The net residual effect of the transfer pricing of assets and liabilities is included in Treasury, along with the elimination of intercompany transactions.

Other organizational units (Technology, Operations, Marketing, Human Resources, Finance, Credit and Risk Management, and Corporate and Regulatory Administration) provide a wide-range of support to the Company’s other income earning segments.  Expenses incurred by these support units are charged to the business segments through an internal cost allocation process.


28


Selected business segment financial information as of and for the three months ended March 31, 20152016 and 20142015 were as follows:
(dollars in thousands)Retail Banking
 Commercial Banking
 Investment Services
 
Treasury
and Other

 Consolidated Total
Retail Banking
 Commercial Banking
 Investment Services
 
Treasury
and Other

 Consolidated Total
Three Months Ended March 31, 2016 
  
  
  
 

Net Interest Income$58,010
 $38,348
 $6,452
 $214
 $103,024
Provision for Credit Losses2,835
 (6,626) (6) 1,797
 (2,000)
Net Interest Income After Provision for Credit Losses55,175
 44,974
 6,458
 (1,583) 105,024
Noninterest Income20,807
 7,600
 14,024
 13,776
 56,207
Noninterest Expense(52,741) (17,268) (15,427) (1,950) (87,386)
Income Before Provision for Income Taxes23,241
 35,306
 5,055
 10,243
 73,845
Provision for Income Taxes(8,227) (12,656) (1,870) (882) (23,635)
Net Income$15,014
 $22,650
 $3,185
 $9,361
 $50,210
Total Assets as of March 31, 2016$4,763,749
 $3,196,413
 $284,891
 $7,409,642
 $15,654,695
        

Three Months Ended March 31, 2015 
  
  
  
 

 
  
  
  
 

Net Interest Income$48,015
 $35,927
 $2,977
 $9,851
 $96,770
$48,349
 $34,274
 $4,300
 $9,847
 $96,770
Provision for Credit Losses1,723
 (464) (8) (1,251) 
1,723
 (464) (8) (1,251) 
Net Interest Income After Provision for Credit Losses46,292
 36,391
 2,985
 11,102
 96,770
46,626
 34,738
 4,308
 11,098
 96,770
Noninterest Income19,073
 5,599
 14,717
 12,918
 52,307
19,108
 5,651
 14,726
 12,822
 52,307
Noninterest Expense(50,033) (18,188) (14,444) (4,250) (86,915)(50,340) (17,886) (14,590) (4,099) (86,915)
Income Before Provision for Income Taxes15,332
 23,802
 3,258
 19,770
 62,162
15,394
 22,503
 4,444
 19,821
 62,162
Provision for Income Taxes(5,447) (8,402) (1,205) (4,666) (19,720)(5,526) (7,865) (1,644) (4,685) (19,720)
Net Income$9,885
 $15,400
 $2,053
 $15,104
 $42,442
$9,868
 $14,638
 $2,800
 $15,136
 $42,442
Total Assets as of March 31, 2015$4,239,641
 $2,910,258
 $188,399
 $7,800,881
 $15,139,179
$4,239,641
 $2,910,911
 $188,399
 $7,800,228
 $15,139,179
        

Three Months Ended March 31, 2014 
  
  
  
 

Net Interest Income$41,102
 $28,237
 $2,582
 $21,312
 $93,233
Provision for Credit Losses1,456
 (61) (68) (1,327) 
Net Interest Income After Provision for Credit Losses39,646
 28,298
 2,650
 22,639
 93,233
Noninterest Income19,320
 6,260
 14,343
 4,845
 44,768
Noninterest Expense(49,096) (17,418) (14,235) (2,798) (83,547)
Income Before Provision for Income Taxes9,870
 17,140
 2,758
 24,686
 54,454
Provision for Income Taxes(3,652) (5,879) (1,020) (5,311) (15,862)
Net Income$6,218
 $11,261
 $1,738
 $19,375
 $38,592
Total Assets as of March 31, 2014$3,679,909
 $2,512,523
 $183,381
 $7,887,305
 $14,263,118

Note 10.  Pension Plans and Postretirement Benefit Plan
Components of net periodic benefit cost for the Company’s pension plans and the postretirement benefit plan are presented in the following table for the three months ended March 31, 20152016 and 2014.2015.
Pension Benefits Postretirement BenefitsPension Benefits Postretirement Benefits
(dollars in thousands)2015
 2014
 2015
 2014
2016
 2015
 2016
 2015
Three Months Ended March 31, 
  
  
  
 
  
  
  
Service Cost$
 $
 $182
 $157
$
 $
 $137
 $182
Interest Cost1,186
 1,242
 324
 348
1,209
 1,186
 294
 324
Expected Return on Plan Assets(1,304) (1,275) 
 
(1,281) (1,304) 
 
Amortization of: 
  
  
  
 
  
  
  
Prior Service Credit
 
 (81) (81)
 
 (81) (81)
Net Actuarial Losses (Gains)443
 352
 
 (13)389
 443
 (75) 
Net Periodic Benefit Cost$325
 $319
 $425
 $411
$317
 $325
 $275
 $425

The net periodic benefit cost for the Company’s pension plans and postretirement benefit plan are recorded as a component of salaries and benefits in the consolidated statements of income.  For the three months ended March 31, 2015,2016, the Company contributed $0.1 million to the pension plans and $0.5$0.2 million to the postretirement benefit plan.  The Company expects to contribute $0.5 million to the pension plans and $1.41.0 million to the postretirement benefit plan for the year ending December 31, 2015.2016.


29


Note 11.  Derivative Financial Instruments

The notional amount and fair value of the Company's derivative financial instruments as of March 31, 20152016 and December 31, 20142015 were as follows:
 March 31, 2015  December 31, 2014 March 31, 2016  December 31, 2015
(dollars in thousands)Notional Amount  Fair Value
 Notional Amount  Fair Value
Notional Amount  Fair Value
 Notional Amount  Fair Value
Interest Rate Lock Commitments $4,967
 $303
 $2,354
 $152
 $7,965
 $415
 $4,375
 $270
Forward Commitments 3,777
 (7) 5,404
 (13) 20,118
 (115) 5,862
 4
Interest Rate Swap Agreements                
Receive Fixed/Pay Variable Swaps 175,728
 16,152
 183,283
 16,206
 215,103
 15,296
 203,667
 13,021
Pay Fixed/Receive Variable Swaps 175,728
 (16,185) 183,283
 (16,240) 215,103
 (15,340) 203,667
 (13,051)
Foreign Exchange Contracts 144
 (110) 44,240
 (345) 33,997
 108
 42,777
 104

The following table presents the Company’s derivative financial instruments, their fair values, and balance sheet location as of March 31, 20152016 and December 31, 20142015:
Derivative Financial InstrumentsMarch 31, 2015 December 31, 2014March 31, 2016 December 31, 2015
Not Designated as Hedging Instruments 1
Asset
 Liability
 Asset
 Liability
Asset
 Liability
 Asset
 Liability
(dollars in thousands)Derivatives
 Derivatives
 Derivatives
 Derivatives
Derivatives
 Derivatives
 Derivatives
 Derivatives
Interest Rate Lock Commitments$303
 $
 $152
 $
$415
 $
 $270
 $
Forward Commitments1
 8
 
 13

 115
 5
 1
Interest Rate Swap Agreements16,152
 16,185
 16,262
 16,296
15,681
 15,725
 13,543
 13,573
Foreign Exchange Contracts17
 127
 101
 446
125
 17
 149
 45
Total$16,473
 $16,320
 $16,515
 $16,755
$16,221
 $15,857
 $13,967
 $13,619
1 
Asset derivatives are included in other assets and liability derivatives are included in other liabilities in the consolidated statements of condition.

The following table presents the Company’s derivative financial instruments and the amount and location of the net gains andor losses recognized in the consolidated statements of income for the three months ended March 31, 20152016 and 20142015:
Location of    Location of    
Derivative Financial InstrumentsNet Gains (Losses) Three Months EndedNet Gains (Losses) Three Months Ended
Not Designated as Hedging InstrumentsRecognized in the March 31,Recognized in the March 31,
(dollars in thousands)Statements of Income 2015
 2014
Statements of Income 2016
 2015
Interest Rate Lock CommitmentsMortgage Banking $587
 $1,101
Mortgage Banking $986
 $587
Forward CommitmentsMortgage Banking 22
 (354)Mortgage Banking (478) 22
Interest Rate Swap AgreementsOther Noninterest Income 
 4
Other Noninterest Income 109
 
Foreign Exchange ContractsOther Noninterest Income 649
 799
Other Noninterest Income 709
 649
Total  $1,258
 $1,550
  $1,326
 $1,258

Management has received authorization from the Bank’s Board of Directors to use derivative financial instruments as an end-user in connection with the Bank's risk management activities and to accommodate the needs of the Bank's customers.  As with any financial instrument, derivative financial instruments have inherent risks.  Market risk is defined as the risk of adverse financial impact due to fluctuations in interest rates, foreign exchange rates, and equity prices.  Market risks associated with derivative financial instruments are balanced with the expected returns to enhance earnings performance and shareholder value, while limiting the volatility of each.  The Company uses various processes to monitor its overall market risk exposure, including sensitivity analysis, value-at-risk calculations, and other methodologies.

Derivative financial instruments are also subject to credit and counterparty risk, which is defined as the risk of financial loss if a borrower or counterparty is either unable or unwilling to repay borrowings or settle transactions in accordance with the underlying contractual terms.  Credit and counterparty risks associated with derivative financial instruments are similar to those relating to traditional financial instruments.  The Company manages derivative credit and counterparty risk by evaluating the creditworthiness of each borrower or counterparty, adhering to the same credit approval process used for commercial lending activities.

As of March 31, 20152016 and December 31, 20142015, the Company did not designate any derivative financial instruments as formal hedging relationships.  The Company’s free-standing derivative financial instruments are required to be carried at their fair value on the Company’s consolidated statements of condition.  These financial instruments have been limited to interest rate lock commitments (“IRLCs”), forward commitments, interest rate swap agreements, foreign exchange contracts, and conversion rate swap agreements.

30

Table of Contents


The Company enters into IRLCs for residential mortgage loans which commit us to lend funds to a potential borrower at a specific interest rate and within a specified period of time.  IRLCs that relate to the origination of mortgage loans that will be held for sale are considered derivative financial instruments under applicable accounting guidance.  Outstanding IRLCs expose the Company to the risk that the price of the mortgage loans underlying the commitments may decline due to increases in mortgage interest rates from inception of the rate lock to the funding of the loan.  To mitigate this risk, the Company utilizes forward commitments as economic hedges against the potential decreases in the values of the loans held for sale.  IRLCs and forward commitments are free-standing derivatives which are carried at fair value with changes recorded in the mortgage banking component of noninterest income in the Company’s consolidated statements of income.

The Company enters into interest rate swap agreements to facilitate the risk management strategies of a small number of commercial banking customers.  The Company mitigates the risk of entering into these agreements by entering into equal and offsetting interest rate swap agreements with highly rated third party financial institutions.  The interest rate swap agreements are free-standing derivatives and are recorded at fair value in the Company's consolidated statements of condition. Fair value changes are recorded in other noninterest income in the Company’s consolidated statements of income.  The Company is party to master netting arrangements with its financial institution counterparties; however, the Company does not offset assets and liabilities under these arrangements for financial statement presentation purposes.  Collateral, usually in the form of marketable securities, is posted by the counterparty with net liability positions in accordance with contract thresholds.  See Note 6 to the Consolidated Financial StatementsBalance Sheet Offsetting for more information.

The Company’s interest rate swap agreements with institutional counterparties contain credit-risk-related contingent features tied to the Company’s debt ratings or capitalization levels.  Under these provisions, if the Company’s debt rating falls below investment grade or if the Company’s capitalization levels fall below stipulated thresholds, certain counterparties may require immediate and ongoing collateralization on interest rate swaps in net liability positions, or may require immediate settlement of the contracts.  As of March 31, 20152016, the Company’s debt ratings and capital levels were in excess of these minimum requirements.

The Company utilizes foreign exchange contracts to offset risks related to transactions executed on behalf of customers.  The foreign exchange contracts are free-standing derivatives which are carried at fair value with changes included in other noninterest income in the Company’s consolidated statements of income.

Whenever the Company sellsAs each sale of Visa Class B restricted shares was completed, the Company entersentered into a conversion rate swap agreement with the buyer that requires payment to the buyer in the event Visa further reduces the conversion ratio of Class B into Class A unrestricted common shares.  In the event of Visa increasing the conversion ratio, the buyer would be required to make payment to the Company.  ThisAs of March 31, 2016, the conversion rate swap agreement is usuallywas valued at zero (i.e., no contingent liability recorded) as a drop in the conversion ratio is deemed by the Company to be neither probable nor reasonably estimable.  However, in September 2014, Visa announced a reduction of the conversion ratio. As a result, the Company recorded a $0.1 million liability in September 2014 which represented the amount paid to the buyer in October 2014.  As of March 31, 2015, the conversion rate swap agreement was valued at zero as further reductions to the conversion ratio were deemed neither probable nor reasonably estimable by management. See Note 2 to the Consolidated Financial StatementsInvestment Securities for more information.

Note 12.  Commitments, Contingencies, and Guarantees
The Company’s credit commitments as of March 31, 20152016 and December 31, 20142015 were as follows:
(dollars in thousands)March 31,
2015

 December 31,
2014

March 31,
2016

 December 31,
2015

Unfunded Commitments to Extend Credit$2,439,684
 $2,388,432
$2,613,922
 $2,604,429
Standby Letters of Credit46,812
 48,157
58,528
 48,153
Commercial Letters of Credit17,327
 14,130
17,286
 15,867
Total Credit Commitments$2,503,823
 $2,450,719
$2,689,736
 $2,668,449

Unfunded Commitments to Extend Credit

Commitments to extend credit are agreements to lend to a customer as long as there is no violation of the terms or conditions established in the contract.  Commitments generally have fixed expiration dates or other termination clauses and may require payment of a fee.  Since commitments may expire without being drawn, the total commitment amount does not necessarily represent future cash requirements.


31


Standby and Commercial Letters of Credit

Standby letters of credit are conditional commitments issued by the Company to guarantee the performance of a customer to a third party.  Standby letters of credit generally become payable upon the failure of the customer to perform according to the terms of the underlying contract with the third party, while commercial letters of credit are issued specifically to facilitate commerce and typically result in the commitment being drawn on when the underlying transaction is consummated between the customer and a third party.  The contractual amount of these letters of credit represents the maximum potential future payments guaranteed by the Company.  The Company has recourse against the customer for any amount it is required to pay to a third party under a standby letter of credit, and generally holds cash or deposits as collateral on those standby letters of credit for which collateral is deemed necessary.

Contingencies

The Company is subject to various pending and threatened legal proceedings arising out of the normal course of business or operations. On at least a quarterly basis, the Company assesses its liabilities and contingencies in connection with outstanding legal proceedings utilizing the most recent information available. On a case-by-case basis, reserves are established for those legal claims for which it is probable that a loss will be incurred and the amount of such loss can be reasonably estimated. Based on information currently available, management believes that the eventual outcome of these other actions against the Company will not be materially in excess of such amounts accruedreserved by the Company. However, in the event of unexpected future developments, it is possible that the ultimate resolution of those matters may result in a loss that materially exceeds the reserves established by the Company.

Risks Related to Representation and Warranty Provisions

The Company sells residential mortgage loans in the secondary market primarily to the Federal National Mortgage Association ("Fannie Mae"). The Company also pools Federal Housing Administration (“FHA”) insured and U.S. Department of Veterans Affairs (“VA”) guaranteed residential mortgage loans for sale to the Government National Mortgage Corporation ("Ginnie Mae"). These pools of FHA-insured and VA-guaranteed residential mortgage loans are securitized by Ginnie Mae. The agreements under which the Company sells residential mortgage loans to Fannie Mae or Ginnie Mae and the insurance or guaranty agreements with FHA and VA contain provisions that include various representations and warranties regarding the origination and characteristics of the residential mortgage loans. Although the specific representations and warranties vary among investors, insurance or guarantee agreements, they typically cover ownership of the loan, validity of the lien securing the loan, the absence of delinquent taxes or liens against the property securing the loan, compliance with loan criteria set forth in the applicable agreement, compliance with applicable federal, state, and local laws, and other matters. As of March 31, 2015,2016, the unpaid principal balance of residential mortgage loans sold by the Company was $2.7$2.5 billion. The agreements under which the Company sells residential mortgage loans require delivery of various documents to the investor or its document custodian. Although these loans are primarily sold on a non-recourse basis, the Company may be obligated to repurchase residential mortgage loans or reimburse investors for losses incurred if a loan review reveals that underwriting and documentation standards were potentially not met. Some agreements may require the Company to repurchase delinquent loans. Upon receipt of a repurchase request, the Company works with investors or insurers to arrive at a mutually agreeable resolution. Repurchase demands are typically reviewed on an individual loan by loanloan-by-loan basis to validate the claims made by the investor or insurer and to determine if a contractually required repurchase event has occurred. The Company manages the risk associated with potential repurchases or other forms of settlement through its underwriting and quality assurance practices and by servicing mortgage loans to meet investor and secondary market standards. ForDuring the three months ended March 31, 2015,2016, there were no residential mortgage loans repurchased as a result of the representation and warranty provisions contained in these contracts. As of March 31, 2015,2016, there was onewere no pending repurchase request for $0.3 millionrequests related to representation and warranty provisions.

Risks Relating to Residential Mortgage Loan Servicing Activities

In addition to servicing loans in the Company's portfolio, substantially all of the loans the Company sells to investors are sold with servicing rights retained. The Company also services loans originated by other mortgage loan originators. As servicer, the Company's primary duties are to: (1) collect payments due from borrowers; (2) advance certain delinquent payments of principal and interest; (3) maintain and administer any hazard, title, or primary mortgage insurance policies relating to the mortgage loans; (4) maintain any required escrow accounts for payment of taxes and insurance and administer escrow payments; and (5) foreclose on defaulted mortgage loans or, to the extent consistent with the documents governing a securitization, consider alternatives to foreclosure, such as loan modifications or short sales. Each agreement under which the Company acts as servicer generally specifies a standard of responsibility for actions taken by the Company in such capacity and provides protection against expenses and liabilities incurred by the Company when acting in compliance with the respective

servicing agreements. However, if the Company commits a material breach of obligations as servicer, the Company may be

32


subject to termination if the breach is not cured within a specified period following notice. The standards governing servicing and the possible remedies for violations of such standards vary by investor. These standards and remedies are determined by servicing guides issued by the investors as well as the contract provisions established between the investors and the Company. Remedies could include repurchase of an affected loan. For the three months endedMarch 31, 2015,2016, there were no loans repurchased related to loan servicing activities. As of March 31, 2015,2016, there were no pending repurchase requests related to loan servicing activities.

Although to date repurchase requests related to representation and warranty provisions and servicing activities have been limited, it is possible that requests to repurchase mortgage loans may increase in frequency as investors more aggressively pursue all means of recovering losses on their purchased loans. However, as of March 31, 2015,2016, management believes that this exposure is not material due to the historical level of repurchase requests and loss trends and thus has not established a liability for losses related to mortgage loan repurchases. As of March 31, 2015,2016, 99% of the Company's residential mortgage loans serviced for investors were current. The Company maintains ongoing communications with investors and continues to evaluate this exposure by monitoring the level and number of repurchase requests as well as the delinquency rates in the loans sold to investors.

Note 13.  Fair Value of Assets and Liabilities

Fair Value Hierarchy

Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in the principal or most advantageous market for an asset or liability in an orderly transaction between market participants at the measurement date.  GAAP established a fair value hierarchy that prioritizes the use of inputs used in valuation methodologies into the following three levels:
Level 1:Inputs to the valuation methodology are quoted prices, unadjusted, for identical assets or liabilities in active markets.  A quoted price in an active market provides the most reliable evidence of fair value and is used to measure fair value whenever available.  A contractually binding sales price also provides reliable evidence of fair value.
  
Level 2:Inputs to the valuation methodology include quoted prices for similar assets or liabilities in active markets; inputs to the valuation methodology include quoted prices for identical or similar assets or liabilities in markets that are not active; or inputs to the valuation methodology that utilize model-based techniques for which all significant assumptions are observable in the market.
  
Level 3:Inputs to the valuation methodology are unobservable and significant to the fair value measurement; inputs to the valuation methodology that utilize model-based techniques for which significant assumptions are not observable in the market; or inputs to the valuation methodology that require significant management judgment or estimation, some of which may be internally developed.
Management maximizes the use of observable inputs and minimizes the use of unobservable inputs when determining fair value measurements.  Management reviews and updates the fair value hierarchy classifications of the Company’s assets and liabilities on a quarterly basis.

Assets and Liabilities Measured at Fair Value on a Recurring Basis

Investment Securities Available-for-Sale

Fair values of investment securities available-for-sale were primarily measured using information from a third-party pricing service.  This service provides pricing information by utilizing evaluated pricing models supported with market data information.  Standard inputs include benchmark yields, reported trades, broker/dealer quotes, issuer spreads, two-sided markets, benchmark securities, bids, offers, and reference data from market research publications.  Level 1 investment securities are comprised of debt securities issued by the U.S. Treasury.  AsTreasury, as quoted prices were available, unadjusted, for identical securities in active markets, these securities were classified as Level 1 measurements.markets.  Level 2 investment securities were primarily comprised of debt securities issued by the Small Business Administration, states and municipalities, corporations, as well as mortgage-backed securities issued by government agencies and government-sponsored enterprises.  Fair values were estimated primarily by obtaining quoted prices for similar assets in active markets or through the use of pricing models.  In cases where there may be limited or less transparent

information provided by the Company’s third-party

33


pricing service, fair value may be estimated by the use of secondary pricing services or through the use of non-binding third-party broker quotes.

On a quarterly basis, management reviews the pricing information received from the Company’s third-party pricing service.  This review process includes a comparison to non-binding third-party broker quotes, as well as a review of market-related conditions impacting the information provided by the Company’s third-party pricing service.  Management primarily identifies investment securities which may have traded in illiquid or inactive markets by identifying instances of a significant decrease in the volume or frequency of trades, relative to historical levels, as well as instances of a significant widening of the bid-ask spread in the brokered markets.  Investment securities that are deemed to have been trading in illiquid or inactive markets may require the use of significant unobservable inputs to determine fair value.  As of March 31, 20152016 and December 31, 20142015, management did not make adjustments to prices provided by the third-party pricing service as a result of illiquid or inactive markets.  On a quarterly basis, management also reviews a sample of securities priced by the Company’s third-party pricing service to review the significant assumptions and valuation methodologies used.used by the service.  Based on this review, management determines whether the current placement of the security in the fair value hierarchy is appropriate or whether transfers may be warranted.  The Company’s third-party pricing service has also established processes for us to submit inquiries regarding quoted prices.  Periodically, we will challenge the quoted prices provided by our third-party pricing service.  The Company’s third-party pricing service will review the inputs to the evaluation in light of the new market data presented by us.  The Company’s third-party pricing service may then affirm the original quoted price or may update the evaluation on a going forwardgoing-forward basis.

Loans Held for Sale

The fair value of the Company’s residential mortgage loans held for sale was determined based on quoted prices for similar loans in active markets, and therefore, is classified as a Level 2 measurement.

Mortgage Servicing Rights

Mortgage servicing rights do not trade in an active market with readily observable market data.  As a result, the Company estimates the fair value of mortgage servicing rights by using a discounted cash flow model to calculate the present value of estimated future net servicing income.  The Company stratifies its mortgage servicing portfolio on the basis of loan type.  The assumptions used in the discounted cash flow model are those that we believe market participants would use in estimating future net servicing income.  Significant assumptions in the valuation of mortgage servicing rights include estimated loan repayment rates, the discount rate, servicing costs, and the timing of cash flows, among other factors.  Mortgage servicing rights are classified as Level 3 measurements due to the use of significant unobservable inputs, as well as significant management judgment and estimation.

Other Assets

Other assets recorded at fair value on a recurring basis are primarily comprised of investments related to deferred compensation arrangements.  Quoted prices for these investments, primarily in mutual funds, are available in active markets.  Thus, the Company’s investments related to deferred compensation arrangements are classified as Level 1 measurements in the fair value hierarchy.

Derivative Financial Instruments

Derivative financial instruments recorded at fair value on a recurring basis are comprised of interest rate lock commitments (“IRLCs”), forward commitments, interest rate swap agreements, foreign exchange contracts, and Visa Class B to Class A shares conversion rate swap agreements.  The fair values of IRLCs are calculated based on the value of the underlying loan held for sale, which in turn is based on quoted prices for similar loans in the secondary market.  However, this value is adjusted by a factor which considers the likelihood that the loan in a locked position will ultimately close.  This factor, the closing ratio, is derived from the Bank’s internal data and is adjusted using significant management judgment.  As such, IRLCs are classified as Level 3 measurements.  Forward commitments are classified as Level 2 measurements as they are primarily based on quoted prices from the secondary market based on the settlement date of the contracts, interpolated or extrapolated, if necessary, to estimate a fair value as of the end of the reporting period.  The fair values of interest rate swap agreements are calculated using a discounted cash flow approach and utilize Level 2 observable inputs such as the LIBOR swap curve, effective date, maturity date, notional amount, and stated interest rate.  In addition, the Company includes in its fair value calculation a credit factor adjustment which is based primarily on management judgment.  Thus, interest rate swap agreements are classified as a Level 3 measurement.  The fair values of foreign exchange contracts are calculated using the Bank’s multi-currency accounting system which utilizes contract specific information such as currency, maturity date, contractual amount, and strike price, along with

market data information such as the spot rates of specific currency and yield curves.  Foreign exchange contracts are classified

34


as Level 2 measurements because while they are valued using the Bank’s multi-currency accounting system, significant management judgment or estimation is not required. The fair value of the Visa Class B restricted shares to Class A unrestricted common shares conversion rate swap agreement representsagreements represent the amount owed by the Company to the buyer of the Visa Class B shares as a result of a reduction of the conversion ratio subsequent to the sales dates.date. As of March 31, 20152016 and December 31, 20142015, the conversion rate swap agreement was valued at zero as reductions to the conversion ratio were neither probable nor reasonably estimable by management. ThisThese conversion rate swap agreement isagreements are classified as a Level 2 measurement. See Note 11 to the ConsolidatedDerivative Financial StatementsInstruments for more information.

The Company is exposed to credit risk if borrowers or counterparties fail to perform.  The Company seeks to minimize credit risk through credit approvals, limits, monitoring procedures, and collateral requirements.  The Company generally enters into transactions with borrowers and counterparties that carry high quality credit ratings.  Credit risk associated with borrowers or counterparties as well as the Company’s non-performance risk is factored into the determination of the fair value of derivative financial instruments.


35


The table below presents the balances of assets and liabilities measured at fair value on a recurring basis as of March 31, 20152016 and December 31, 20142015:
Quoted Prices
in Active
Markets for
Identical Assets
or Liabilities

 
Significant
Other
Observable
Inputs

 
Significant
Unobservable
Inputs

  
Quoted Prices
in Active
Markets for
Identical Assets
or Liabilities

 
Significant
Other
Observable
Inputs

 
Significant
Unobservable
Inputs

  
(dollars in thousands)(Level 1)
 (Level 2)
 (Level 3)
 Total
(Level 1)
 (Level 2)
 (Level 3)
 Total
March 31, 2015 
  
  
  
March 31, 2016 
  
  
  
Assets: 
  
  
  
 
  
  
  
Investment Securities Available-for-Sale 
  
  
  
 
  
  
  
Debt Securities Issued by the U.S. Treasury
and Government Agencies
$61,106
 $294,545
 $
 $355,651
$546
 $434,572
 $
 $435,118
Debt Securities Issued by States and Political Subdivisions
 752,468
 
 752,468

 708,220
 
 708,220
Debt Securities Issued by Corporations
 285,945
 
 285,945

 308,742
 
 308,742
Mortgage-Backed Securities: 
  
  
 

 
  
  
 

Residential - Government Agencies
 427,391
 
 427,391

 287,245
 
 287,245
Residential - U.S. Government-Sponsored Enterprises
 283,574
 
 283,574

 457,962
 
 457,962
Commercial - Government Agencies
 166,157
 
 166,157

 96,464
 
 96,464
Total Mortgage-Backed Securities
 877,122
 
 877,122

 841,671
 
 841,671
Total Investment Securities Available-for-Sale61,106
 2,210,080


 2,271,186
546
 2,293,205


 2,293,751
Loans Held for Sale
 1,951
 
 1,951

 16,854
 
 16,854
Mortgage Servicing Rights
 
 2,277
 2,277

 
 1,910
 1,910
Other Assets19,577
 
 
 19,577
18,347
 
 
 18,347
Derivatives 1

 18
 16,455
 16,473

 125
 16,096
 16,221
Total Assets Measured at Fair Value on a
Recurring Basis as of March 31, 2015
$80,683
 $2,212,049
 $18,732
 $2,311,464
Total Assets Measured at Fair Value on a
Recurring Basis as of March 31, 2016
$18,893
 $2,310,184
 $18,006
 $2,347,083
              
Liabilities: 
  
  
  
 
  
  
  
Derivatives 1
$
 $135
 $16,185
 $16,320
$
 $132
 $15,725
 $15,857
Total Liabilities Measured at Fair Value on a
Recurring Basis as of March 31, 2015
$
 $135

$16,185
 $16,320
Total Liabilities Measured at Fair Value on a
Recurring Basis as of March 31, 2016
$
 $132

$15,725
 $15,857
              
December 31, 2014 
  
  
  
December 31, 2015 
  
  
  
Assets: 
  
  
  
 
  
  
  
Investment Securities Available-for-Sale 
  
  
  
 
  
  
  
Debt Securities Issued by the U.S. Treasury
and Government Agencies
$61,271
 $269,987
 $
 $331,258
$545
 $358,349
 $
 $358,894
Debt Securities Issued by States and Political Subdivisions
 743,970
 
 743,970

 731,918
 
 731,918
Debt Securities Issued by Corporations
 294,833
 
 294,833

 308,870
 
 308,870
Mortgage-Backed Securities: 
  
  
 

 
  
  
 

Residential - Government Agencies
 462,436
 
 462,436

 316,245
 
 316,245
Residential - U.S. Government-Sponsored Enterprises
 278,461
 
 278,461

 441,864
 
 441,864
Commercial - Government Agencies
 178,232
 
 178,232

 99,027
 
 99,027
Total Mortgage-Backed Securities
 919,129



919,129

 857,136



857,136
Total Investment Securities Available-for-Sale61,271
 2,227,919


 2,289,190
545
 2,256,273


 2,256,818
Loans Held for Sale
 5,136
 
 5,136

 4,808
 
 4,808
Mortgage Servicing Rights
 
 2,604
 2,604

 
 1,970
 1,970
Other Assets18,794
 
 
 18,794
20,262
 
 
 20,262
Derivatives 1

 101
 16,414
 16,515

 154
 13,813
 13,967
Total Assets Measured at Fair Value on a
Recurring Basis as of December 31, 2014
$80,065
 $2,233,156
 $19,018
 $2,332,239
Total Assets Measured at Fair Value on a
Recurring Basis as of December 31, 2015
$20,807
 $2,261,235
 $15,783
 $2,297,825
      

      

Liabilities: 
  
  
 

 
  
  
 

Derivatives 1
$
 $459
 $16,296
 $16,755
$
 $46
 $13,573
 $13,619
Total Liabilities Measured at Fair Value on a
Recurring Basis as of December 31, 2014
$
 $459

$16,296
 $16,755
Total Liabilities Measured at Fair Value on a
Recurring Basis as of December 31, 2015
$
 $46

$13,573
 $13,619
1 
The fair value of each class of derivatives is shown in Note 11 to the ConsolidatedDerivative Financial Statements.Instruments.

36


For the three months ended March 31, 20152016 and 20142015, the changes in Level 3 assets and liabilities measured at fair value on a recurring basis were as follows:
(dollars in thousands)
Mortgage
Servicing Rights 1

 
Net Derivative
Assets and
Liabilities 2

Mortgage
Servicing Rights 1

 
Net Derivative
Assets and
Liabilities 2

Three Months Ended March 31, 2016 
  
Balance as of January 1, 2016$1,970
 $240
Realized and Unrealized Net Gains (Losses): 
  
Included in Net Income(60) 972
Transfers to Loans Held for Sale
 (841)
Balance as of March 31, 2016$1,910
 $371
Total Unrealized Net Gains (Losses) Included in Net Income
Related to Assets Still Held as of March 31, 2016
$
 $371
   
Three Months Ended March 31, 2015 
  
 
  
Balance as of January 1, 2015$2,604
 $118
$2,604
 $118
Realized and Unrealized Net Gains (Losses): 
  
 
  
Included in Net Income(327) 587
(327) 587
Transfers to Loans Held for Sale
 (435)
 (435)
Balance as of March 31, 2015$2,277
 $270
$2,277
 $270
Total Unrealized Net Gains (Losses) Included in Net Income
Related to Assets Still Held as of March 31, 2015
$(251) $270
$(251) $270
   
Three Months Ended March 31, 2014 
  
Balance as of January 1, 2014$3,826
 $379
Realized and Unrealized Net Gains (Losses): 
  
Included in Net Income(445) 1,104
Transfers to Loans Held for Sale
 (1,194)
Balance as of March 31, 2014$3,381
 $289
Total Unrealized Net Gains (Losses) Included in Net Income
Related to Assets Still Held as of March 31, 2014
$(349) $289
1 
Realized and unrealized gains and losses related to mortgage servicing rights are reported as a component of mortgage banking income in the Company’s consolidated statements of income.
2 
Realized and unrealized gains and losses related to interest rate lock commitments are reported as a component of mortgage banking income in the Company’s consolidated statements of income.  Realized and unrealized gains and losses related to interest rate swap agreements are reported as a component of other noninterest income in the Company’s consolidated statements of income.
For Level 3 assets and liabilities measured at fair value on a recurring or nonrecurring basis as of March 31, 20152016 and December 31, 20142015, the significant unobservable inputs used in the fair value measurements were as follows:
 
Significant Unobservable Inputs
(weighted-average)
 Fair Value 
Significant Unobservable Inputs
(weighted-average)
 Fair Value
(dollars in thousands) 
Valuation
 Technique
 Description Mar. 31,
2015

 Dec. 31,
2014

 Mar. 31,
2015

 Dec. 31,
2014

 
Valuation
 Technique
 Description Mar. 31,
2016

 Dec. 31,
2015

 Mar. 31,
2016

 Dec. 31,
2015

Mortgage Servicing Rights Discounted Cash Flow 
Constant Prepayment Rate 1
 12.96% 11.62% $23,708
 $25,441
 Discounted Cash Flow 
Constant Prepayment Rate 1
 12.33% 9.10% $22,751
 $26,774
   
Discount Rate 2
 10.32% 10.61%       
Discount Rate 2
 9.76% 9.38%    
                
Net Derivative Assets and Liabilities:                        
Interest Rate Lock Commitments Pricing Model Closing Ratio 93.42% 93.85% $303
 $152
 Pricing Model Closing Ratio 90.79% 94.70% $415
 $270
Interest Rate Swap Agreements Discounted Cash Flow Credit Factor 0.21% 0.21% $(33) $(34) Discounted Cash Flow Credit Factor 0.28% 0.22% $(44) $(30)
1 
Represents annualized loan repayment rate assumption.
2 
Derived from multiple interest rate scenarios that incorporate a spread to the London Interbank Offered Rate swap curve and market volatilities.
The significant unobservable inputs used in the fair value measurement of the Company’s mortgage servicing rights are the weighted-average constant prepayment rate and weighted-average discount rate. Significant increases (decreases) in any of those inputs in isolation could result in a significantly lower (higher) fair value measurement.  Although the constant prepayment rate and the discount rate are not directly interrelated, they generally move in opposite directions of each other.

The Company estimates the fair value of mortgage servicing rights by using a discounted cash flow model to calculate the present value of estimated future net servicing income.  The Company’s Treasury Division enters observable and unobservable inputs into the model to arrive at an estimated fair value.  To assess the reasonableness of the fair value measurement, the Treasury Division performs a back-test by applying the model to historical prepayment data.  The fair value and constant prepayment rate are also compared to forward-looking estimates to assess reasonableness.  The Treasury Division also compares the fair value of the Company’s mortgage servicing rights to a value calculated by an independent third party.  Discussions are held with members from the Treasury, Mortgage Banking, and Controllers Divisions, along with the independent third party to discuss and reconcile the fair value estimates and key assumptions used by the respective parties in arriving at those estimates.  A subcommittee of the Company’s Asset/Liability Management Committee is responsible for providing oversight over the valuation methodology and key assumptions.

37



The significant unobservable input used in the fair value measurement of the Company’s IRLCs is the closing ratio, which represents the percentage of loans currently in a lock position which management estimates will ultimately close.  Generally, the fair value of an IRLC is positive (negative) if the prevailing interest rate is lower (higher) than the IRLC rate.  Therefore, an increase in the closing ratio (i.e., higher percentage of loans are estimated to close) will increase the gain or loss.  The closing ratio is largely dependent on the loan processing stage that a loan is currently in and the change in prevailing interest rates from the time of the rate lock.  The closing ratio is computed by our secondary marketing system using historical data and the ratio is periodically reviewed by the Company’s Secondary Marketing Department of the Mortgage Banking Division for reasonableness.

The unobservable input used in the fair value measurement of the Company’s interest rate swap agreements is the credit factor.  This factor represents the risk that a counterparty is either unable or unwilling to settle a transaction in accordance with the underlying contractual terms.  A significant increase (decrease) in the credit factor could result in a significantly lower (higher) fair value measurement.  The credit factor is determined by the Treasury Division based on the risk rating assigned to each counterparty in which the Company holds a net asset position.  The Company’s Credit Policy Committee periodically reviews and approves the Expected Default Frequency of the Economic Capital Model for Credit Risk.  The Expected Default Frequency is used as the credit factor for interest rate swap agreements.

Assets and Liabilities Measured at Fair Value on a Nonrecurring Basis

The Company may be required periodically to measure certain assets and liabilities at fair value on a nonrecurring basis in accordance with GAAP.  These adjustments to fair value usually result from the application of lower-of-cost-or-fair value accounting or impairment write-downs of individual assets.  The following table represents the assets measured at fair value on a nonrecurring basis as of March 31, 20152016 and December 31, 2014.2015.

(dollars in thousands)
Fair Value
Hierarchy
 
Net Carrying
Amount

 
Valuation
Allowance

Fair Value
Hierarchy
 
Net Carrying
Amount

 
Valuation
Allowance

March 31, 2015    
March 31, 2016    
Mortgage Servicing Rights - amortization methodLevel 3 $20,753
 $106
    
December 31, 2015    
Mortgage Servicing Rights - amortization methodLevel 3 $21,366
 $77
Level 3 $21,032
 $21
Foreclosed Real EstateLevel 3 2,095
 354
Level 3 824
 
    
December 31, 2014    
Mortgage Servicing Rights - amortization methodLevel 3 $22,091
 $57
Foreclosed Real EstateLevel 3 2,311
 89
Other Assets - Equipment Held for SaleLevel 3 4,657
 9,453

The write-down of mortgage servicing rights accounted for under the amortization method was primarily due to changes in certain key assumptions used to estimate fair value. As previously mentioned, all of the Company's mortgage servicing rights are classified as Level 3 measurements due to the use of significant unobservable inputs, as well as significant management judgment and estimation. In addition,The Company's equipment held for sale at December 31, 2015 represented six aircraft that were previously on lease agreements. An impairment charge of $9.5 million (included in other noninterest expense in the Company's foreclosed real estateconsolidated statements of income) was reduced by an impairment charge relatedrecorded in the third quarter of 2015 to reduce the carrying value to estimated fair value less cost to sell based on recent appraisals, market conditions, and management judgment. Due to the Company's reviseduse of significant unobservable inputs combined with significant management judgment regarding the fair value estimate,of the six aircraft, the carrying value was deemed a Level 3 measurement, of one commercial property basedmeasurement. All aircraft were sold during the current quarter resulting in a nominal loss on a recent appraisal and management judgment.sale from the reduced carrying value.

Fair Value Option

The Company electedelects the fair value option for all residential mortgage loans held for sale originated on or after October 1, 2011.sale.  This election allows for a more effective offset of the changes in fair values of the loans held for sale and the derivative financial instruments used to financially hedge them without having to apply complex hedge accounting requirements.  As noted above, the fair value of the Company’s residential mortgage loans held for sale was determined based on quoted prices for similar loans in active markets.


38


The following table reflects the difference between the aggregate fair value and the aggregate unpaid principal balance of the Company’s residential mortgage loans held for sale as of March 31, 20152016 and December 31, 20142015.
(dollars in thousands)Aggregate Fair Value
 Aggregate Unpaid Principal  
Aggregate Fair Value
Less Aggregate
 Unpaid Principal
 Aggregate Fair Value
 Aggregate Unpaid Principal  
Aggregate Fair Value
Less Aggregate
 Unpaid Principal
 
March 31, 2015 
  
  
March 31, 2016 
  
  
Loans Held for Sale$1,951
 $1,831
 $120
$16,854
 $16,251
 $603
          
December 31, 2014 
  
  
December 31, 2015 
  
  
Loans Held for Sale$5,136
 $4,740
 $396
$4,808
 $4,575
 $233
Changes in the estimated fair value of residential mortgage loans held for sale are reported as a component of mortgage banking income in the Company’s consolidated statements of income.  For the three months ended March 31, 20152016 and 20142015, the net gains or losses from the change in fair value of the Company’s residential mortgage loans held for sale were not material.

Financial Instruments Not Recorded at Fair Value on a Recurring Basis

The assumptions used below are expected to approximate those that market participants would use in valuing these financial instruments.

Investment Securities Held-to-Maturity

The fair value of the Company’s investment securities held-to-maturity was primarily measured using information from a third-party pricing service.  Level 1 investment securities are comprised of debt securities issued by the U.S. Treasury as quoted prices were available, unadjusted, for identical securities in active markets.  If quoted prices were not available, fair values were estimated primarily by obtaining quoted prices for similar assets in active markets or through the use of pricing models.  In cases where there may be limited or less transparent information provided by the Company’s third-party pricing service, fair value may be estimated by the use of secondary pricing services or through the use of non-binding third-party broker quotes.

Loans

The fair value of the Company’s loans was estimated by discounting the expected future cash flows using the current interest rates at which similar loans would be made to borrowers with similar credit ratings and for the same remaining maturities.  Loans were first segregated by type such as commercial, real estate, and consumer, and were then further segmented into fixed and variable rate and loan quality categories.  Expected future cash flows were projected based on contractual cash flows, adjusted for estimated prepayments.

Time Deposits

The fair valuesvalue of the Company’s time deposits were estimatedwas calculated using discounted cash flow analyses.  Theanalyses, applying discount rates used were based on market yield curve rates currently offered for deposits with similar remaining maturities.  The fair values of the Company’s time deposit liabilities do not take into consideration the value of the Company’s long-term relationships with depositors, which may have significant value.

Securities Sold Under Agreements to Repurchase

The fair value of the Company’s securities sold under agreements to repurchase was calculated using discounted cash flow analyses, applying discount rates currently offeredbased on market yield curve rates for new agreements with similar remaining maturities and considering the Company’s non-performance risk.maturities.

Other Debt

The fair value of the Company’s other debt was calculated using a discounted cash flow approach andanalyses, applying discount rates currently offeredbased on market yield curve rates for new notes with similar remaining maturities and considering the Company’s non-performance risk.maturities.


39


The following presents the carrying amount, fair value, and placement in the fair value hierarchy of the Company’s financial instruments not recorded at fair value on a recurring basis as of March 31, 20152016 and December 31, 20142015.  This table excludes financial instruments for which the carrying amount approximates fair value.  For short-term financial assets such as cash and cash equivalents, the carrying amount is a reasonable estimate of fair value due to the relatively short time between the origination of the instrument and its expected realization.  For non-marketable equity securities such as Federal Home Loan Bank and Federal Reserve Bank stock, the carrying amount is a reasonable estimate of fair value as these securities can only be redeemed or sold at their par value and only to the respective issuing government supported institution or to another member institution.  For financial liabilities such as noninterest-bearing demand, interest-bearing demand, and savings deposits, the carrying amount is a reasonable estimate of fair value due to these products having no stated maturity.
    Fair Value Measurements    Fair Value Measurements
Carrying
   
Quoted Prices
 in Active
 Markets for
Identical
 Assets or
Liabilities

 
Significant
Other
Observable
Inputs

 
Significant
Unobservable
Inputs

Carrying
   
Quoted Prices
 in Active
 Markets for
Identical
 Assets or
Liabilities

 
Significant
Other
Observable
Inputs

 
Significant
Unobservable
Inputs

(dollars in thousands)Amount
 Fair Value
 (Level 1)
 (Level 2)
 (Level 3)
Amount
 Fair Value
 (Level 1)
 (Level 2)
 (Level 3)
March 31, 2015 
  
  
  
  
March 31, 2016 
  
  
  
  
Financial Instruments - Assets 
  
  
  
  
 
  
  
  
  
Investment Securities Held-to-Maturity$4,306,353
 $4,378,007
 $523,372
 $3,854,635
 $
$3,911,703
 $3,981,830
 $494,557
 $3,487,273
 $
Loans 1
6,825,344
 7,373,867
 
 
 7,373,867
7,728,297
 8,133,640
 
 
 8,133,640
  

        

      
Financial Instruments - Liabilities 
 

  
  
  
 
 

  
  
  
Time Deposits1,308,932
 1,312,619
 
 1,312,619
 
1,228,008
 1,231,507
 
 1,231,507
 
Securities Sold Under Agreements to Repurchase672,329
 744,649
 
 744,649
 
586,785
 586,779
 
 586,779
 
Other Debt 2
163,005
 164,269
 
 164,269
 
209,938
 212,981
 
 212,981
 
  

        

      
December 31, 2014 
 

  
  
  
December 31, 2015 
 

  
  
  
Financial Instruments - Assets 
 

  
  
  
 
 

  
  
  
Investment Securities Held-to-Maturity$4,466,679
 $4,504,495
 $499,616
 $4,004,879
 $
$3,982,736
 $4,006,412
 $489,967
 $3,516,445
 $
Loans 1
6,542,719
 7,048,757
 
 
 7,048,757
7,538,454
 7,967,385
 
 
 7,967,385
                  
Financial Instruments - Liabilities 
 

  
  
  
 
 

  
  
  
Time Deposits1,434,001
 1,437,064
 
 1,437,064
 
1,177,651
 1,178,837
 
 1,178,837
 
Securities Sold Under Agreements to Repurchase688,601
 758,781
 
 758,781
 
628,857
 686,853
 
 686,853
 
Other Debt 2
163,005
 163,911
 
 163,911
 
234,938
 235,668
 
 235,668
 
1 
Net of unearned income and the Allowance.
2 
Excludes capitalized lease obligations.


40


Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

Forward-Looking Statements

This report contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. These statements can be identified by the fact that they do not relate strictly to historical or current facts and may include statements concerning, among other things, the anticipated economic and business environment in our service area and elsewhere, credit quality and other financial and business matters in future periods, our future results of operations and financial position, our business strategy and plans and our objectives and future operations. We also may make forward-looking statements in our other documents filed with or furnished withto the Securities and Exchange Commission. In addition, our senior management may make forward-looking statements orally to analysts, investors, representatives of the media and others.
Our forward-looking statements are based on numerous assumptions, any of which could prove to be inaccurate and actual results may differ materially from those projected because of a variety of risks and uncertainties, including, but not limited to: 1) general economic conditions either nationally, internationally, or locally may be different than expected, and particularly, any event that negatively impacts the tourism industry in Hawaii; 2) unanticipated changes in the securities markets, public debt markets, and other capital markets in the U.S. and internationally; 3) competitive pressures in the markets for financial services and products; 4) the impact of legislative and regulatory initiatives, particularly the Dodd-Frank Wall Street Reform and Consumer Protection Act of 2010 (the "Dodd-Frank Act"); 5) changes in fiscal and monetary policies of the markets in which we operate; 6) the increased cost of maintaining or the Company's ability to maintain adequate liquidity and capital, based on the requirements adopted by the Basel Committee on Banking Supervision and U.S. regulators; 7) actual or alleged conduct which could harm our reputation; 8) changes in accounting standards; 9) changes in tax laws or regulations or the interpretation of such laws and regulations; 10) changes in our credit quality or risk profile that may increase or decrease the required level of our reserve for credit losses; 11) changes in market interest rates that may affect credit markets and our ability to maintain our net interest margin; 12) the impact of litigation and regulatory investigations of the Company, including costs, expenses, settlements, and judgments; 13) any failure in or breach of our operational systems, information systems or infrastructure, or those of our merchants, third party vendors and other service providers; 14) any interruption or breach of security of our information systems resulting in failures or disruptions in customer account management, general ledger processing, and loan or deposit systems; 15) changes to the amount and timing of proposed common stock repurchases; and 16) natural disasters, public unrest or adverse weather, public health, and other conditions impacting us and our customers' operations. Given these risks and uncertainties, investors should not place undue reliance on any forward-looking statementsstatement as a prediction of our actual results. A detailed discussion of these and other risks and uncertainties that could cause actual results and events to differ materially from such forward-looking statements is included under the section entitled “Risk Factors” in Part II of this report and Part I of our Annual Report on Form 10-K for the year ended December 31, 2014,2015, and subsequent periodic and current reports filed with the U.S. Securities and Exchange Commission (the “SEC”). Words such as “believes,” “anticipates,” “expects,” “intends,” “targeted,” and similar expressions are intended to identify forward-looking statements but are not the exclusive means of identifying such statements. We undertake no obligation to update forward-looking statements to reflect later events or circumstances.circumstances, except as may be required by law.


Overview

Bank of Hawaii Corporation (the “Parent”) is a Delaware corporation and a bank holding company headquartered in Honolulu, Hawaii.  The Parent’s principal operating subsidiary is Bank of Hawaii (the “Bank”).

The Bank, directly and through its subsidiaries, provides a broad range of financial services and products to businesses, consumers, and governments in Hawaii, Guam, and other Pacific Islands.  References to “we,” “our,” “us,” or the “Company” refer to the Parent and its subsidiaries that are consolidated for financial reporting purposes.

Our business strategy is to use our unique market knowledge, prudent management discipline and brand strength to deliver exceptional value to our stakeholders.
Hawaii Economy

General economic conditions in Hawaii remained positive during the first quarter of 2015 led by2016 including a strong tourism industry, expanding construction activity, relatively low unemployment, and risinga robust real estate prices.market, and an active construction industry. The unemployment rate remained relatively low.  For the first two months of 2015,2016, total visitor arrivals increased 0.8%5.2% while total visitor spending decreased 3.3%increased 3.8% compared to the same period in 2014. Following another record level of tourism in 2014, the current level of visitor activity still reflects a healthy tourism industry despite the mixed year-to-date results.2015. The statewide seasonally-adjusted unemployment rate was at 4.1%3.1% in February 2015,March 2016 compared to 5.5%5.0% nationally. Real estate prices on Oahu continue to rise even as the number of sales declined mainly due to limited inventory of available properties on the market. For the first three months of 2015,2016, the volume of single-family home

41


sales on Oahu decreased 4.0%increased 17.4%, while the volume of condominium sales on Oahu decreased 1.4%increased 17.8% compared with the same period in 2014.2015.  The median price of single-family home sales and condominium sales on Oahu increased 3.2%7.2% and 5.4%4.5%, respectively, for the first three months of 20152016 compared to the same period in 2014.2015. As of March 31, 2015,2016, months of inventory of single-family homes and condominiums on Oahu remained low at 2.72.1 months and 3.42.3 months, respectively.

Oahu’s industrial property market is comprised of approximately 39.8 million square feet.  Oahu’s industrial vacancy rate reached a new historic low of 1.5% in the first quarter of 2016 compared to 1.7% at year-end 2015 as a result of 67,682 square feet of net space absorption.   Oahu’s retail market is comprised of approximately 16.4 million square feet.  Oahu’s retail vacancy rate decreased to 4.6% in the first quarter of 2016 from 5.1% at  2015 year-end due to net absorption of 127,277 of square footage.  Oahu’s office market  is comprised of roughly 14.8 million square feet of Class A, B and C properties.  Oahu’s office vacancy rate declined to 12.1% in the first quarter of 2016 compared to 12.7% at 2015 year-end reflecting net absorption of 63,321 square feet of office space.

Earnings Summary

Net income for the first quarter of 20152016 was $42.4$50.2 million, an increase of $3.9$7.8 million or 10%18% compared to the same period in 2014.2015.  Diluted earnings per share was $0.97$1.16 for the first quarter of 2015,2016, an increase of $0.10$0.19 or 11%20% compared to the same period in 2014.2015.

Our higher earnings for the first quarter of 20152016 were primarily due to the following:

Net interest income for the first quarter of 20152016 was $96.8$103.0 million, an increase of $3.5$6.3 million or 4%6% compared to the same period in 2014.2015. This increase was primarily due to a higher level of earning assets, including growth in both our commercial and consumer lending portfolios. The higher level of earning assets was primarily due to higher deposit balances. In addition, we recorded an additional $1.3 million of interest income due to the full recovery of non-performing commercial and industrial loans related to one commercial client in Guam. Our net interest margin was 2.81%2.86% in the first quarter of 2015, a decrease2016, an increase of 65 basis points compared to the same period in 2014.2015. The decreasehigher margin in 2016 was primarily due to lower yields in our investment securities and loans, reflective ofthe aforementioned interest income recovered during the current low interest rate environment.quarter.
Net occupancy expense for the first quarter of 2016 was $7.0 million, a decrease of $2.3 million or 25% compared to the same period in 2015 primarily due to a $1.5 million gain on the sale of real estate property in Guam.
Other noninterest income for the first quarter of 2016 was $5.2 million, an increase of $2.3 million or 75% compared to the same period in 2015. This increase was primarily due to a $1.9 million net gain on sale of equipment leases.
We recorded a $2.0 million negative provision for credit losses in the first quarter of 2016 compared to no provision recorded in the same period in 2015. The negative provision was primarily due to the full recovery of loans previously charged-off relating to one commercial client in Guam.

Net gains on sales of investment securities totaled $10.2$11.2 million in the first quarter of 20152016 compared to $2.2$10.2 million during the same period in 2014.2015. The net gain in the first quarter of 2016 was due to an $11.2 million gain on the sale of 100,000 Visa Class B shares. The net gain in the first quarter of 2015 was primarily due to a $10.1 million gain on the sale of 95,000 Visa Class B shares. The net gain in the first quarter of 2014 was primarily due to a $2.0 million gain on the sale of 22,000 Visa Class B shares. The sale of Visa Class B shares was larger in the current quarter due to our new counterparty's minimum transaction requirement. We do not currently anticipate further sales of Visa Class B shares during 2015.2016. The Company received these Class B shares in 2008 as part of Visa's initial public offering and they are transferable only under limited circumstances until they can be converted to the publicly traded Class A shares. We also contributed to the Bank of Hawaii Foundation 4,700 and 5,500 Visa Class B shares during the first quarters of 2015 and 2014, respectively. These contributions had no impact on noninterest expense; however, these contributions favorably impacted our effective tax rate.
These items were partially offset by the following:
Salaries and benefits expense for the first quarter of 2015 was $49.8 million, an increase of $2.9 million or 6% compared to the same period in 2014 primarily due to a $1.4 million increase in separation expense and a $0.6 million increase in medical, dental, and life insurance expense. In addition, commission expense increased by $0.5 million primarily due to an increase in both loan origination and refinance activity.
Provision for income taxes for the first quarter of 20152016 was $19.7$23.6 million, an increase of $3.9 million or 24%20% compared to the same period in 20142015 primarily due to higher pretax income and a higherpre-tax income. The effective income tax rate mainly resulting from the release of reserves infor the first quarter of 20142016 was 32.01% compared to 31.72% for the same period in 2015.
Other noninterest expense for the first quarter of 2016 was $15.5 million, an increase of $1.3 million or 9% compared to the same period in 2015. This increase was primarily due to a settlement with$0.5 million increase in our reserve for unfunded commitments, a reflection of the State of Hawaii related to prior year tax issues.growth in our commercial lending commitments. In addition, expenses increased for temporary employment services and advertising.
We continued our focus on maintainingmaintained a strong balance sheet during the first quarter of 2015,2016, with what we believe are adequate reserves for credit losses and high levels of liquidity and capital. In particular:
Total loans and leases were $7.2$8.1 billion as of March 31, 2015,2016, an increase of $281.0$186.6 million or 4%2% from December 31, 20142015 primarily due to growth in both our commercial and consumer lending portfolio and residential mortgage portfolio.portfolios.
The allowance for loan and lease losses (the “Allowance”) was $107.5$104.7 million as of March 31, 2015, a decrease2016, an increase of $1.2$1.8 million or 1%2% from December 31, 2014.2015.  The Allowance represents 1.50%1.30% of total loans and leases outstanding as of March 31, 20152016 and 1.58%1.31% of total loans and leases outstanding as of December 31, 2014.2015. The decreaselevel of our Allowance was commensurate with the Company's credit risk profile, loan portfolio growth and composition, and a healthy Hawaii economy.
As of March 31, 2015,2016, the total carrying value of our investment securities portfolio was $6.6$6.2 billion, a decrease of $178.3$34.1 million or 3%1% compared to December 31, 2014.2015. During the first three months of 2015,2016, we continued to reduce our positions in mortgage-backed securities issued by Ginnie Mae. We re-invested these proceeds primarily into higher yielding loan products. In addition, we increased our holdings in Small Business Administration securities and U.S. Treasury notes.mortgage-backed securities issued by Fannie Mae and Freddie Mac. Ginnie Mae mortgage-backed securities continue to be our largest concentration in our portfolio.
Total deposits were $13.0$13.5 billion as of March 31, 2015,2016, an increase of $346.5$237.8 million or 3%2% from December 31, 20142015 primarily due to an increase inhigher commercial and consumer core deposits.

42


Total shareholders’ equity was $1.1 billion as of March 31, 2015,2016, an increase of $20.2$22.5 million or 2% from December 31, 2014.2015.  We continued to return capital to our shareholders in the form of share repurchases and dividends.  During the first three months of 2015,2016, we repurchased 227,226342,733 shares of our common stock at a total cost of $13.1$21.5 million under our share repurchase program and from shares purchased from employees and/or directors in connection with stock swaps, income tax withholdings related to the vesting of restricted stock, and shares purchased for a deferred compensation plan. We also paid cash dividends of $19.7$19.5 million during the first three months of 2015.2016.

43

TableIn April 2016, the Parent’s Board of ContentsDirectors declared a quarterly cash dividend of $0.48 per share on the Parent’s outstanding shares, an increase of $0.03 per share from the $0.45 per share dividend declared in the prior quarter.  The dividend will be payable on June 14, 2016 to shareholders of record at the close of business on May 31, 2016.





Our financial highlights are presented in Table 1.
Financial Highlights  Table 1
   Table 1
Three Months Ended Three Months Ended
March 31, March 31,
(dollars in thousands, except per share amounts)2015
 2014
 2016
 2015
For the Period: 
  
  
  
Operating Results 
  
  
  
Net Interest Income$96,770
 $93,233
 $103,024
 $96,770
Provision for Credit Losses
 
 (2,000) 
Total Noninterest Income52,307
 44,768
 56,207
 52,307
Total Noninterest Expense86,915
 83,547
 87,386
 86,915
Net Income42,442
 38,592
 50,210
 42,442
Basic Earnings Per Share0.98
 0.87
 1.17
 0.98
Diluted Earnings Per Share0.97
 0.87
 1.16
 0.97
Dividends Declared Per Share0.45
 0.45
 0.45
 0.45
       
Performance Ratios 
  
  
  
Return on Average Assets1.15% 1.12% 1.30% 1.15%
Return on Average Shareholders’ Equity16.18
 15.15
 17.88
 16.18
Efficiency Ratio 1
58.30
 60.54
 54.88
 58.30
Net Interest Margin 2
2.81
 2.87
 2.86
 2.81
Dividend Payout Ratio 3
45.92
 51.72
 38.46
 45.92
Average Shareholders’ Equity to Average Assets7.12
 7.36
 7.27
 7.12
       
Average Balances 
  
  
  
Average Loans and Leases$7,053,061
 $6,104,041
 $7,940,097
 $7,053,061
Average Assets14,946,037
 14,033,949
 15,537,073
 14,946,037
Average Deposits12,786,449
 11,814,548
 13,334,550
 12,786,449
Average Shareholders’ Equity1,064,112
 1,033,413
 1,129,561
 1,064,112
       
Market Price Per Share of Common Stock 
  
  
  
Closing$61.21
 $60.61
 $68.28
 $61.21
High62.58
 61.36
 69.37
 62.58
Low53.90
 54.16
 54.55
 53.90
       
March 31,
2015

 December 31,
2014

 March 31,
2016

 December 31,
2015

As of Period End: 
  
  
  
Balance Sheet Totals 
  
  
  
Loans and Leases$7,178,628
 $6,897,589
 $8,065,610
 $7,878,985
Total Assets15,139,179
 14,787,208
 15,654,695
 15,455,016
Total Deposits12,979,616
 12,633,089
 13,488,892
 13,251,103
Other Debt173,898
 173,912
 220,771
 245,786
Total Shareholders’ Equity1,075,251
 1,055,086
 1,138,753
 1,116,260
       
Asset Quality 
  
  
  
Non-Performing Assets28,777
 30,082
 $22,015
 $28,801
Allowance for Loan and Lease Losses$107,461
 $108,688
 104,677
 102,880
Allowance to Loans and Leases Outstanding1.50% 1.58% 1.30% 1.31%
       
Capital Ratios 
  
  
  
Common Equity Tier 1 Capital Ratio 4
14.62% n/a
Tier 1 Capital Ratio 4
14.62
 14.69%
Total Capital Ratio 4
15.87
 15.94
Tier 1 Leverage Ratio 4
7.17
 7.13
Common Equity Tier 1 Capital Ratio 13.85% 13.97%
Tier 1 Capital Ratio 13.85
 13.97
Total Capital Ratio 15.10
 15.22
Tier 1 Leverage Ratio 7.25
 7.26
Total Shareholders’ Equity to Total Assets7.10
 7.14
 7.27
 7.22
Tangible Common Equity to Tangible Assets 5
6.91
 6.94
Tangible Common Equity to Risk-Weighted Assets 4, 5
14.27
 14.46
Tangible Common Equity to Tangible Assets 4
 7.09
 7.03
Tangible Common Equity to Risk-Weighted Assets 4
 13.62
 13.62
       
Non-Financial Data 
  
  
  
Full-Time Equivalent Employees2,156
 2,161
 2,139
 2,164
Branches74
 74
 70
 70
ATMs456
 459
 452
 456
1 
Efficiency ratio is defined as noninterest expense divided by total revenue (net interest income and total noninterest income).
2 
Net interest margin is defined as net interest income, on a taxable-equivalent basis, as a percentage of average earning assets.
3 
Dividend payout ratio is defined as dividends declared per share divided by basic earnings per share.
4 
March 31, 2015 calculated under Basel III rules, which became effective January 1, 2015.
5
Tangible common equity to tangible assets and tangible common equity to risk-weighted assets are Non-GAAP financial measures.  See the “Use of Non-GAAP Financial Measures” section below.

44


Use of Non-GAAP Financial Measures

The ratios “tangible common equity to tangible assets” and “tangible common equity to risk-weighted assets” are Non-GAAP financial measures.  The Company believes these measurements are useful for investors, regulators, management and others to evaluate capital adequacy relative to other financial institutions.  Although these Non-GAAP financial measures are frequently used by stakeholders in the evaluation of a financial institution, they have limitations as analytical tools, and should not be considered in isolation, or as a substitute for analyses of results as reported under GAAP.  Table 2 provides a reconciliation of these Non-GAAP financial measures with their most closely related GAAP measures.

GAAP to Non-GAAP Reconciliation 
 Table 2
 
 Table 2
(dollars in thousands)March 31,
2015

 December 31,
2014

March 31,
2016

 December 31,
2015

Total Shareholders’ Equity$1,075,251
 $1,055,086
$1,138,753
 $1,116,260
Less: Goodwill31,517
 31,517
31,517
 31,517
Tangible Common Equity$1,043,734
 $1,023,569
$1,107,236
 $1,084,743
      
Total Assets$15,139,179
 $14,787,208
$15,654,695
 $15,455,016
Less: Goodwill31,517
 31,517
31,517
 31,517
Tangible Assets$15,107,662
 $14,755,691
$15,623,178
 $15,423,499
Risk-Weighted Assets, determined in accordance with prescribed regulatory requirements 1
$7,313,682
 $7,077,035
Risk-Weighted Assets, determined in accordance with prescribed regulatory requirements$8,130,093
 $7,962,484
      
Total Shareholders’ Equity to Total Assets
7.10% 7.14%7.27% 7.22%
Tangible Common Equity to Tangible Assets (Non-GAAP)
6.91% 6.94%7.09% 7.03%
      
Tier 1 Capital Ratio 1
14.62% 14.69%
Tangible Common Equity to Risk-Weighted Assets (Non-GAAP) 1
14.27% 14.46%
Tier 1 Capital Ratio13.85% 13.97%
Tangible Common Equity to Risk-Weighted Assets (Non-GAAP)13.62% 13.62%
1 March 31, 2015 calculated under Basel III rules, which became effective January 1, 2015.

45


Analysis of Statements of Income

Average balances, related income and expenses, and resulting yields and rates are presented in Table 3.  An analysis of the change in net interest income, on a taxable-equivalent basis, is presented in Table 4. 





Average Balances and Interest Rates - Taxable-Equivalent BasisAverage Balances and Interest Rates - Taxable-Equivalent Basis   Table 3 Average Balances and Interest Rates - Taxable-Equivalent Basis     Table 3 
Three Months Ended Three Months EndedThree Months Ended Three Months Ended
March 31, 2015 March 31, 2014March 31, 2016 March 31, 2015
Average
 Income/
 Yield/
 Average
 Income/
 Yield/
Average
 Income/
 Yield/
 Average
 Income/
 Yield/
(dollars in millions)Balance
 Expense
 Rate
 Balance
 Expense
 Rate
Balance
 Expense
 Rate
 Balance
 Expense
 Rate
Earning Assets 
  
  
      
 
  
  
      
Interest-Bearing Deposits in Other Banks$3.1
 $
 0.44% $5.7
 $
 0.23%$4.4
 $
 0.41% $3.1
 $
 0.44%
Funds Sold484.3
 0.2
 0.21
 270.5
 0.1
 0.20
647.7
 0.8
 0.46
 484.3
 0.2
 0.21
Investment Securities                      
Available-for-Sale                      
Taxable1,560.8
 6.5
 1.67
 1,548.9
 7.2
 1.86
1,588.5
 7.2
 1.80
 1,560.8
 6.5
 1.67
Non-Taxable723.3
 5.7
 3.16
 677.5
 5.5
 3.27
715.0
 5.6
 3.15
 723.3
 5.7
 3.16
Held-to-Maturity                      
Taxable4,140.9
 22.8
 2.21
 4,501.6
 26.3
 2.34
3,679.6
 18.8
 2.05
 4,140.9
 22.8
 2.21
Non-Taxable249.1
 2.5
 3.94
 252.6
 2.5
 3.96
245.5
 2.4
 3.91
 249.1
 2.5
 3.94
Total Investment Securities6,674.1
 37.5
 2.25
 6,980.6
 41.5
 2.38
6,228.6
 34.0
 2.19
 6,674.1
 37.5
 2.25
Loans Held for Sale3.1
 
 3.63
 4.2
 0.1
 4.68
12.2
 0.1
 3.89
 3.1
 
 3.63
Loans and Leases 1
                      
Commercial and Industrial1,130.5
 8.9
 3.18
 923.8
 7.8
 3.41
1,127.4
 10.8
 3.84
 1,130.5
 8.9
 3.18
Commercial Mortgage1,449.5
 13.7
 3.83
 1,250.0
 12.7
 4.12
1,689.2
 15.7
 3.74
 1,449.5
 13.7
 3.83
Construction103.8
 1.1
 4.39
 97.3
 1.1
 4.43
170.0
 2.0
 4.63
 103.8
 1.1
 4.39
Commercial Lease Financing225.9
 1.9
 3.42
 245.8
 1.4
 2.33
198.9
 1.3
 2.69
 225.9
 1.9
 3.42
Residential Mortgage2,631.3
 27.5
 4.18
 2,286.9
 24.4
 4.27
2,918.5
 29.6
 4.05
 2,631.3
 27.5
 4.18
Home Equity878.5
 8.1
 3.72
 781.8
 7.6
 3.97
1,103.5
 10.1
 3.69
 878.5
 8.1
 3.72
Automobile331.5
 4.3
 5.25
 263.3
 3.5
 5.39
388.6
 5.0
 5.19
 331.5
 4.3
 5.25
Other 2
302.1
 5.5
 7.36
 255.1
 5.0
 7.90
344.0
 6.5
 7.64
 302.1
 5.5
 7.36
Total Loans and Leases7,053.1
 71.0
 4.06
 6,104.0
 63.5
 4.19
7,940.1
 81.0
 4.09
 7,053.1
 71.0
 4.06
Other66.0
 0.3
 1.83
 76.8
 0.3
 1.57
38.4
 0.2
 2.21
 66.0
 0.3
 1.83
Total Earning Assets 3
14,283.7
 109.0
 3.07
 13,441.8
 105.5
 3.16
14,871.4
 116.1
 3.13
 14,283.7
 109.0
 3.07
Cash and Due From Banks136.5
     142.5
    131.0
     136.5
    
Other Assets525.8
     449.6
    534.7
     525.8
    
Total Assets$14,946.0
     $14,033.9
    $15,537.1
     $14,946.0
    
                      
Interest-Bearing Liabilities 
  
  
       
  
  
      
Interest-Bearing Deposits                      
Demand$2,577.1
 $0.2
 0.03% $2,325.8
 $0.2
 0.03%$2,761.6
 $0.3
 0.04% $2,577.1
 $0.2
 0.03%
Savings4,941.0
 1.1
 0.09
 4,515.6
 1.0
 0.09
5,137.6
 1.1
 0.09
 4,941.0
 1.1
 0.09
Time1,378.3
 1.1
 0.33
 1,373.1
 1.2
 0.37
1,208.4
 1.5
 0.50
 1,378.3
 1.1
 0.33
Total Interest-Bearing Deposits8,896.4
 2.4
 0.11
 8,214.5
 2.4
 0.12
9,107.6
 2.9
 0.13
 8,896.4
 2.4
 0.11
Short-Term Borrowings8.5
 
 0.14
 10.0
 
 0.14
7.8
 
 0.14
 8.5
 
 0.14
Securities Sold Under Agreements to Repurchase678.0
 6.4
 3.76
 794.4
 6.4
 3.22
602.9
 6.2
 4.04
 678.0
 6.4
 3.76
Other Debt173.9
 0.6
 1.43
 174.7
 0.6
 1.44
232.3
 1.0
 1.73
 173.9
 0.6
 1.43
Total Interest-Bearing Liabilities9,756.8
 9.4
 0.39
 9,193.6
 9.4
 0.41
9,950.6
 10.1
 0.40
 9,756.8
 9.4
 0.39
Net Interest Income  $99.6
     $96.1
    $106.0
     $99.6
  
Interest Rate Spread    2.68%     2.75%    2.73%     2.68%
Net Interest Margin    2.81%     2.87%    2.86%     2.81%
Noninterest-Bearing Demand Deposits3,890.0
     3,600.0
    4,227.0
     3,890.0
    
Other Liabilities235.1
     206.9
    229.9
     235.1
    
Shareholders’ Equity1,064.1
     1,033.4
    1,129.6
     1,064.1
    
Total Liabilities and Shareholders’ Equity$14,946.0
     $14,033.9
    $15,537.1
     $14,946.0
    
1 
Non-performing loans and leases are included in the respective average loan and lease balances.  Income, if any, on such loans and leases is recognized on a cash basis.
2 
Comprised of other consumer revolving credit, installment, and consumer lease financing.
3 
Interest income includes taxable-equivalent basis adjustments, based upon a federal statutory tax rate of 35%, of $2.9$3.0 million and $2.8$2.9 million for the three months ended March 31, 2016 and 2015, and 2014, respectively.

46


Analysis of Change in Net Interest Income - Taxable-Equivalent BasisAnalysis of Change in Net Interest Income - Taxable-Equivalent Basis Table 4
Analysis of Change in Net Interest Income - Taxable-Equivalent Basis Table 4
Three Months Ended March 31, 2015Three Months Ended March 31, 2016
Compared to March 31, 2014Compared to March 31, 2015
(dollars in millions)
Volume 1

 
Rate 1

 Total
Volume 1

 
Rate 1

 Total
Change in Interest Income: 
  
  
 
  
  
Funds Sold$0.1
 $
 $0.1
$0.1
 $0.5
 $0.6
Investment Securities     
     
Available-for-Sale    

    

Taxable0.1
 (0.8) (0.7)0.1
 0.6
 0.7
Non-Taxable0.4
 (0.2) 0.2
(0.1) 
 (0.1)
Held-to-Maturity    

    

Taxable(2.1) (1.4) (3.5)(2.4) (1.6) (4.0)
Non-Taxable(0.1) 
 (0.1)
Total Investment Securities(1.6) (2.4) (4.0)(2.5) (1.0) (3.5)
Loans Held for Sale(0.1) 
 (0.1)0.1
 
 0.1
Loans and Leases    

    

Commercial and Industrial1.6
 (0.5) 1.1

 1.9
 1.9
Commercial Mortgage1.9
 (0.9) 1.0
2.3
 (0.3) 2.0
Construction0.1
 (0.1) 
0.8
 0.1
 0.9
Commercial Lease Financing(0.1) 0.6
 0.5
(0.2) (0.4) (0.6)
Residential Mortgage3.6
 (0.5) 3.1
3.0
 (0.9) 2.1
Home Equity0.9
 (0.4) 0.5
2.1
 (0.1) 2.0
Automobile0.9
 (0.1) 0.8
0.8
 (0.1) 0.7
Other 2
0.9
 (0.4) 0.5
0.8
 0.2
 1.0
Total Loans and Leases9.8
 (2.3) 7.5
9.6
 0.4
 10.0
Other(0.1) 
 (0.1)
Total Change in Interest Income8.2
 (4.7) 3.5
7.2
 (0.1) 7.1
          
Change in Interest Expense:     
     
Interest-Bearing Deposits     
     
Savings0.1
 
 0.1
Demand0.1
 
 0.1
Time
 (0.1) (0.1)(0.2) 0.6
 0.4
Total Interest-Bearing Deposits0.1
 (0.1) 
(0.1) 0.6
 0.5
Securities Sold Under Agreements to Repurchase(1.0) 1.0
 
(0.7) 0.5
 (0.2)
Other Debt0.2
 0.2
 0.4
Total Change in Interest Expense(0.9) 0.9
 
(0.6) 1.3
 0.7
    

    

Change in Net Interest Income$9.1
 $(5.6) $3.5
$7.8
 $(1.4) $6.4
1 
The change in interest income and expense not solely due to changes in volume or rate has been allocated on a pro-rata basis to the volume and rate columns.
2 
Comprised of other consumer revolving credit, installment, and consumer lease financing.

Net Interest Income
Net interest income is affected by the size and mix of our balance sheet components as well as the spread between interest earned on assets and interest paid on liabilities.  Net interest margin is defined as net interest income, on a taxable-equivalent basis, as a percentage of average earning assets.
Net interest income was $96.8$103.0 million infor the first quarter of 2015,2016, an increase of $3.5$6.3 million or 4%6% compared to the same period in 2014.2015. On a taxable-equivalent basis, net interest income was $99.6$106.0 million infor the first quarter of 2015,2016, an increase of $3.5$6.4 million or 4%6% compared to the same period in 2014.2015. This increase was primarily due to a higher level of earning assets including growth in both our commercial and consumer lending portfolios. The higher level of earning assets was primarily due to higher deposit balances. In addition, we recorded an additional $1.3 million of interest income due to the full recovery of non-performing commercial and industrials related to one client in Guam. Net interest margin was 2.81%2.86% for the first quarter of 2015, a decrease2016, an increase of sixfive basis points compared to the same period in 2014.2015. The lowerhigher margin in 20152016 was primarily due to lower yields in our investment securities and loans, reflective ofthe aforementioned interest income recovered during the current low interest rate environment.quarter.

Yields on our earning assets decreasedincreased by ninesix basis points in the first quarter of 20152016 compared to the same period in 20142015 primarily due to the aforementioned interest income recovered on non-performing loans. This interest income recovery, coupled with higher year-over-year rates on floating rate loans, were the primary factors for the 66 basis points yield increase in our commercial and industrial portfolio. Partially offsetting the yield increase on our commercial and industrial portfolio were lower yields in our investment securitiesresidential mortgage portfolio and loan portfolio. Yields on our investment securities portfolio, decreased by 13 basis points in the first quarter of 2015 compared to the same period in 2014 partly due tocoupled with slightly higher premium amortization and reinvestment into lower yielding securities due to the current low interest rate environment. Yields on our loans and leases decreased by 13 basis points, with lower yields in nearly every loan category, in the first quarter of 2015 compared to the same period in 2014 as a result of the current low interest rate environment. Yields on our commercial

47


and industrial portfolio declined by 23 basis points and yields on our commercial mortgage portfolio decreased by 29 basis points in the first quarter of 2015 compared to the same period in 2014.funding costs. Yields on our residential mortgage portfolio decreased by nine13 basis points in the first quarter of 2015 compared to the same period in 2014 primarily due to continued payoff activity of higher-rate mortgage loans and the addition to our portfolio of lower-rate mortgage loans. Partially offsetting the lower yields on our earning assets in the first quarter of 2015 compared to the same period in 2014 were slightly lower funding costsOur investment securities portfolio yield decreased by six basis points primarily due to marginallyreinvestment into lower yielding securities, a reflection of the continued low interest rate environment, partially offset by lower premium amortization. Funding costs rose slightly during the current quarter. Interest rates paid on our time deposits. Ratesdeposits increased by 17 basis points due to new public time deposits at higher rates. Interest rates paid on our securities sold under agreements to repurchase increased by 5428 basis points in the first quarter of 2015 compared to the same period in 2014 primarily due to a decrease in funds fromrepurchase agreements with local government entities leaving thewhich have relatively shorter terms at lower interest rates. The remaining balance in our repurchase agreements consistingconsists mainly of those with private entities which have relatively longer terms at relatively higher interest rates.
Average balances of our earning assets increased by $841.9$587.7 million or 6%4% in the first quarter of 20152016 compared to the same period in 20142015 primarily due to an increase in the average balances of our funds sold and loans and leases. Average balance of our funds sold increased by $213.9 million in the first quarter of 2015 compared to the same period in 2014 primarily due to excess liquidity. Average balances of our loans and leases portfolio increased by $949.0$887.0 million in the first quarter of 2015 compared to the same period in 2014 primarily due to higher average balances in our commercial and industrial, commercialmortgage, residential mortgage, and residential mortgagehome equity portfolios. The average balance of our commercial and industrial loan portfolio increased by $206.6 million due to an increase in corporate demand for funding. The average balance of our commercial mortgage portfolio increased by $199.5$239.7 million in the first quarter of 2015 compared to the same period in 2014 primarily due to increased demand from new and existing customers as the real estate market in Hawaii continued to improve. The average balance of our residential mortgage portfolio increased by $344.4$287.2 million primarily due to an increase in loan origination and refinance activity. The average balance of our home equity portfolio increased by $225.0 million as result of continued success in acquisition campaigns in the first quarter of 2015 compared2016 to the same period in 2014 primarily due to our decision to add more conforming saleable loans to our portfolio.drive new production and upfront line draws. Partially offsetting the increase in the average balances of our loans and leases portfolio was a $306.5$445.5 million decrease in the average balance of our total investment securities portfolio primarily due to the shift in the mix of our earning assets from investment securities to loans.
Average balances of our interest-bearing liabilities increased by $563.2$193.8 million or 6% 2%in the first quarter of 20152016 compared to the same period in 20142015 primarily due to our efforts to growcontinued growth in our relationship checking and savings deposit products, which was partially offset by a $116.3 million decrease in the average balance of our securities sold under agreements to repurchase with local government entities.time deposits.
Provision for Credit Losses

The provision for credit losses (the "Provision") reflects our judgment of the expense or benefit necessary to achieve the appropriate amount of the Allowance.  We maintain the Allowance at levels adequate to cover our estimate of probable credit losses as of the end of the reporting period.  The Allowance is determined through detailed quarterly analyses of the loan and lease portfolio.  The Allowance is based on our loss experience and changes in the economic environment, as well as an ongoing assessment of credit quality.  Additional factors that are considered in determining the amount of the Allowance are the level of net charge-offs, non-performing assets, risk rating migration, as well as changes in our portfolio size and composition. We recorded no Provisiona negative provision of $2.0 million in the first quarter of 2015 or 2014.2016 compared to no provision in the same period in 2015. The negative provision was primarily due to the recovery of loans previously charged-off relating to one commercial client in Guam. Our decision to not record a Provision wasnegative provision is reflective of our evaluation as to the adequacy of the Allowance. For further discussion on the Allowance, see the “Corporate Risk Profile - Reserve for Credit Losses” section in Management's Discussion and Analysis of Financial Condition and Results of Operations ("MD&A").



48


Noninterest Income

Noninterest income increased by $7.5$3.9 million or 17%7% in the first quarter of 20152016 compared to the same period in 2014.

2015.
Table 5 presents the components of noninterest income.
Noninterest Income    Table 5
    Table 5
Three Months Ended March 31,Three Months Ended March 31,
(dollars in thousands)2015
 2014
 Change
2016
 2015
 Change
Trust and Asset Management$12,180
 $11,852
 $328
$11,256
 $12,180
 $(924)
Mortgage Banking1,693
 2,005
 (312)3,189
 1,693
 1,496
Service Charges on Deposit Accounts8,537
 8,878
 (341)8,443
 8,537
 (94)
Fees, Exchange, and Other Service Charges12,897
 12,939
 (42)13,444
 12,897
 547
Investment Securities Gains, Net10,231
 2,160
 8,071
11,180
 10,231
 949
Annuity and Insurance2,044
 2,123
 (79)1,901
 2,044
 (143)
Bank-Owned Life Insurance1,734
 1,602
 132
1,548
 1,734
 (186)
Other Income2,991
 3,209
 (218)5,246
 2,991
 2,255
Total Noninterest Income$52,307
 $44,768
 $7,539
$56,207
 $52,307
 $3,900

Trust and asset management income is comprised of fees earned from the management and administration of trusts and other customer assets.  These fees are largely based upon the market value of the assets we manage and the fee rate charged to customers.  Total trust assets under administration were $10.3$8.7 billion and $10.2$10.3 billion as of March 31, 20152016 and 2014,2015, respectively.  Trust and asset management income increaseddecreased by $0.3$0.9 million or 3%8% in the first quarter of 20152016 compared to the same period in 20142015. This decrease was primarily due to market value increasesa $0.4 million decrease in employee benefit trust fees and higher trust termination fees.a $0.3 million decrease in agency fees primarily due to a decline in the number of customer accounts under administration.

Mortgage banking income is highly influenced by mortgage interest rates, the housing market, and the amount of conforming saleable loans we keep insell from current production and our portfolio.  Mortgage banking income decreasedincreased by $0.3$1.5 million or 16%88% in the first quarter of 20152016 compared to the same period in 2014.2015. This decreaseincrease was primarily due to our decision to addsell more conforming saleable loans to our portfoliofrom current production which caused a reduction to our servicing income and ourgenerated gains on sales of residential mortgage loans.

Service charges on deposit accounts decreased by $0.3 million or 4% in the first quarter of 2015 compared to the same period in 2014.  This decrease was primarily due to a $0.2 million decrease in account analysis fees combined with a $0.2 million decrease in overdraft fees.

Fees, exchange, and other service charges are primarily comprised of debit and credit card income, fees from ATMs, merchant service activity, and other loan fees and service charges.  Fees, exchange, and other service charges remained relatively unchangedincreased by $0.5 million or 4% in the first quarter of 20152016 compared to the same period in 2014. Decreases in other loan fees ($0.5 million), merchant income ($0.3 million), and ATM fees ($0.2 million) were largely offset by2015. This increase was primarily due to a $0.8$0.3 million increase in commissions and fees related to growth in our credit card business. In addition, other loan fees increased by $0.2 million.

Net gains on sales of investment securities totaled $10.2$11.2 million in the first quarter of 20152016 compared to $2.2$10.2 million during the same period in 2014.2015. The net gain in the first quarter of 2016 was due to an $11.2 million gain on the sale of 100,000 Visa Class B shares. The net gain in the first quarter of 2015 was primarily due to a $10.1 million gain on the sale of 95,000 Visa Class B shares. The net gain in the first quarter of 2014 was primarily due to a $2.0 million gain on the sale of 22,000 Visa Class B shares. We received these Class B shares in 2008 as part of Visa's initial public offering. These shares are transferable only under limited circumstances until they can be converted into the publicly traded Class A shares. This conversion will not occur until the settlement of certain litigation which is indemnified by Visa members such as the Company. Visa funded an escrow account from its initial public offering to settle these litigation claims. Should this escrow account not be sufficient to cover these litigation claims, Visa is entitled to fund additional amounts to the escrow account by reducing each member bank's Class B conversion ratio to unrestricted Class A shares. Concurrent with the sale of these Visa Class B shares, we entered into an agreement with the buyer that requires payment to the buyer in the event Visa further reduces the conversion ratio. Based on the existing transfer restriction and the uncertainty of the covered litigation, the remaining 297,814188,714 Visa Class B shares (490,887(311,057 Class A equivalent shares) that we own are carried at a zero cost basis. We also contributed to the Bank of Hawaii Foundation 4,700 and 5,500 Visa Class B shares during the first quarters of 2015 and 2014, respectively.

Bank-owned life insurance increaseddecreased by $0.1$0.2 million or 8%11% in the first quarter of 20152016 compared to the same periodsperiod in 2014.2015 primarily due to a death benefit received in the first quarter of 2015.

Other noninterest income increased by $2.3 million or 75% in the first quarter of 2016 compared to the same period in 2015. This increase was primarily due to new policies purchased during the second quartera $1.9 million net gain on sale of equipment leases. In addition, we recorded an additional $0.2 million of fee revenue from our investment advisory services product launched in September 2014.

Other noninterest income decreased by $0.2 million or 7% in the first quarter of 2015 compared to the same period in 2014 primarily due to a slight decrease in income from foreign exchange contracts.

49



Noninterest Expense

Noninterest expense increased by $3.4$0.5 million or 4%1% in the first quarter of 20152016 compared to the same period in 2014.2015.

Table 6 presents the components of noninterest expense.
Noninterest Expense    Table 6
    Table 6
Three Months Ended March 31,Three Months Ended March 31,
(dollars in thousands)2015
 2014
 Change
2016
 2015
 Change
Salaries$27,914
 $27,914
 $
$29,141
 $27,914
 $1,227
Incentive Compensation4,514
 4,231
 283
5,965
 4,514
 1,451
Share-Based Compensation2,345
 1,969
 376
2,310
 2,345
 (35)
Commission Expense1,592
 1,059
 533
1,357
 1,592
 (235)
Retirement and Other Benefits4,731
 4,986
 (255)4,954
 4,731
 223
Payroll Taxes3,585
 3,568
 17
3,577
 3,585
 (8)
Medical, Dental, and Life Insurance3,184
 2,621
 563
2,892
 3,184
 (292)
Separation Expense1,915
 549
 1,366
318
 1,915
 (1,597)
Total Salaries and Benefits49,780

46,897

2,883
50,514

49,780

734
Net Occupancy9,333
 9,417
 (84)7,003
 9,333
 (2,330)
Net Equipment5,288
 4,603
 685
5,409
 5,288
 121
Data Processing3,773
 3,649
 124
3,951
 3,773
 178
Professional Fees2,334
 2,260
 74
2,639
 2,334
 305
FDIC Insurance2,140
 2,076
 64
2,352
 2,140
 212
Other Expense:    
    
Delivery and Postage Services2,284
 2,368
 (84)2,453
 2,284
 169
Mileage Program Travel1,323
 1,399
 (76)1,091
 1,323
 (232)
Merchant Transaction and Card Processing Fees1,144
 1,109
 35
1,144
 1,144
 
Advertising1,084
 1,310
 (226)1,314
 1,084
 230
Amortization - Solar Energy Partnership Investments632
 385
 247
Other8,432
 8,459
 (27)8,884
 8,047
 837
Total Other Expense14,267
 14,645
 (378)15,518
 14,267
 1,251
Total Noninterest Expense$86,915
 $83,547
 $3,368
$87,386
 $86,915
 $471

Salaries and benefits expense increased by $2.9$0.7 million or 6%1% in the first quarter of 20152016 compared to the same period in 20142015. This increase was primarily due to a $1.4$1.5 million increase in incentive compensation. In addition, salaries expense increased by $1.2 million primarily due to merit increases and one additional paid working day in the current quarter. This increase was partially offset by a $1.6 million decrease in separation expense. Medical,In addition, medical, dental, and life insurance expense increaseddecreased by $0.6$0.3 million primarily due to higherlower medical claims in our self-insured plan. Commission

Net occupancy expense decreased by $2.3 million or 25% in the first quarter of 2016 compared to the same period in 2015 primarily due to a $1.5 million gain on the sale of real estate property in Guam. In addition, building operating expense decreased by $0.4 million primarily due to insourcing of building engineering services beginning in the second quarter of 2015. Lower electricity rates also contributed to the decrease.

Professional fees increased by $0.5$0.3 million or 13% in the first quarter of 2016 compared to the same period in 2015 primarily due to an increase in both loan origination and refinance activity.services within our support units.

Net equipmentOther noninterest expense increased by $0.7$1.3 million or 15%9% in the first quarter of 20152016 compared to the same period in 2014.2015. This increase was primarily due to a $0.5 million increase in software license fees and maintenance.

Other noninterest expense decreased by $0.4 million or 3%our reserve for unfunded commitments, a reflection of the growth in the first quarter of 2015 compared to the same period in 2014. This decrease was primarily due to a $0.5 million decrease in operational losses, which include losses as a result of bank error, fraud, items processing, or theft.our commercial lending commitments. In addition, expenses increased for temporary employment services ($0.3 million) and advertising ($0.2 million). We also increased our investment in solar energy tax credit partnerships, which caused the related amortization expense decreasedto increase by $0.2 million. These decreases were partially offset by a $0.2 million increase in amortization expenseHowever, the federal and state tax benefits related to our solar energythese partnership investments.investments resulted in a net benefit to overall net income. The tax benefits are recorded as a reduction to income tax expense.

Provision for Income Taxes

Table 7 presents our provision for income taxes and effective tax rates.
Provision for Income Taxes and Effective Tax Rates  Table 7
   Table 7
Three Months Ended
March 31,
 Three Months Ended
March 31,
(dollars in thousands)2015
 2014
 2016
 2015
Provision for Income Taxes$19,720
 $15,862
 $23,635
 $19,720
Effective Tax Rates31.72% 29.13% 32.01% 31.72%

The provision for income taxes was $23.6 million in the first quarter of 2015 was2016, an increase of $3.9 million or 24% higher20% compared to the same period in 2014.2015. The higher effective tax rate in the first quarter of 20152016 was primarily due to a $1.2 million credit in the first quarter of

50

Table of Contents

2014 for the release of reserves due to a settlement with the State of Hawaii related to prior year tax issues. The effective tax rate in the first quarter of 2015 also increased due to higher pre-tax income compared to a fixed amount of tax credits.

Analysis of Statements of Condition

Investment Securities

The carrying value of our investment securities portfolio was $6.6$6.2 billion as of March 31, 2015,2016, a decrease of $178.3$34.1 million or 3%1% compared to December 31, 2014.2015. As of March 31, 2015,2016, our investment securities portfolio was comprised of securities with an average base duration of approximately 3.22.9 years.

We continually evaluate our investment securities portfolio in response to established asset/liability management objectives, changing market conditions that could affect profitability, and the level of interest rate risk to which we are exposed.  These evaluations may cause us to change the level of funds we deploy into investment securities, change the composition of our investment securities portfolio, and change the proportion of investments made into the available-for-sale and held-to-maturity investment categories.

During the first three months of 2015,2016, we continued to reduce our positions in mortgage-backed securities issued by Ginnie Mae. We re-invested these proceeds primarily into higher yieldinghigher-yielding loan products. In addition, we increased our holdings in Small Business Administration securities and U.S. Treasury notes.mortgage-backed securities issued by Fannie Mae and Freddie Mac. Ginnie Mae mortgage-backed securities continue to be our largest concentration in our portfolio. As of March 31, 2015,2016, our portfolio of Ginnie Mae mortgage-backed securities was primarily comprised of securities issued in 2008 or later. As of March 31, 2015, the credit ratings of2016, these mortgage-backed securities were all AAA-rated, with a low probability of a change in their credit ratings in the near future. As of March 31, 2015,2016, our available-for-sale investment securities portfolio was comprised of securities with an average base duration of approximately 2.72.2 years.

Gross unrealized gains in our investment securities portfolio were $129.0$121.1 million as of March 31, 20152016 and $108.5$84.9 million as of December 31, 2014.2015.  Gross unrealized losses on our temporarily impaired investment securities were $22.3$16.3 million as of March 31, 20152016 and $44.3$40.5 million as of December 31, 2014.  This decrease in our gross unrealized loss positions on our temporarily impaired investment securities was primarily due to market interest rates declining during the first quarter of 2015.  The gross unrealized loss positions were primarily related to mortgage-backed securities issued by Ginnie Mae and corporate bonds.Mae. See Note 2 to the Consolidated Financial Statements for more information.

As of March 31, 2015,2016, included in our investment securities portfolio were debt securities issued by political subdivisions within the State of Hawaii of $604.3$551.4 million, representing 59%57% of the total fair value of the Company's municipal debt securities. Of the entire Hawaii municipal bond portfolio, 91%94% were credit-rated Aa2 or better by Moody's while most of the remaining Hawaii municipal bonds were credit-rated A2 or better by at least one nationally recognized statistical rating organization. Approximately 77%76% of our Hawaii municipal bond holdings were general obligation issuances. As of March 31, 2015,2016, there were no other holdings of municipal debt securities that were issued by a single state or political subdivision which comprised more than 10% of the total fair value of our municipal debt securities.


51


Loans and Leases

Table 8 presents the composition of our loan and lease portfolio by major categories.

Loan and Lease Portfolio BalancesLoan and Lease Portfolio Balances Table 8
Loan and Lease Portfolio Balances Table 8
(dollars in thousands)March 31,
2015

 December 31,
2014

March 31,
2016

 December 31,
2015

Commercial 
  
 
  
Commercial and Industrial$1,141,408
 $1,055,243
$1,180,341
 $1,115,168
Commercial Mortgage1,477,902
 1,437,513
1,687,199
 1,677,147
Construction111,381
 109,183
192,909
 156,660
Lease Financing224,419
 226,189
195,804
 204,877
Total Commercial2,955,110
 2,828,128
3,256,253
 3,153,852
Consumer 
  
 
  
Residential Mortgage2,699,434
 2,571,090
2,929,388
 2,925,605
Home Equity884,742
 866,688
1,131,796
 1,069,400
Automobile339,686
 323,848
399,825
 381,735
Other 1
299,656
 307,835
348,348
 348,393
Total Consumer4,223,518
 4,069,461
4,809,357
 4,725,133
Total Loans and Leases$7,178,628
 $6,897,589
$8,065,610
 $7,878,985
1 
Comprised of other revolving credit, installment, and lease financing.

Total loans and leases as of March 31, 20152016 increased by $281.0$186.6 million or 4%2% from December 31, 20142015 due to growth in both our commercial and consumer lending portfolios.

Commercial loans and leases as of March 31, 20152016 increased by $127.0$102.4 million or 4%3% from December 31, 2014.2015.  Commercial and industrial loans increased by $86.2$65.2 million or 8%6% from December 31, 20142015 due to an increase in corporate demand for funding. Commercial mortgage loans increased by $40.4$10.1 million or 3%1% from December 31, 20142015 primarily due to increased demand from new and existing customers as the real estate economy in Hawaii continued to improve. Construction loans increased by $2.2$36.2 million or 2%23% from December 31, 20142015 primarily due to increased activity in construction projects such as condominiums and low-income housing. Lease financing decreased by $1.8$9.1 million or 1%4% from December 31, 20142015 primarily due to paydowns on a leveraged lease.paydowns.

Consumer loans and leases as of March 31, 20152016 increased by $154.1$84.2 million or 4%2% from December 31, 2014.2015.  Residential mortgage loans slightly increased by $128.3$3.8 million or less than 1% from December 31, 2015. Home equity loans increased by $62.4 million or 6% from December 31, 2015 as a result of continued successful campaigns during the first quarter of 2016 to drive new production and upfront line draws. In addition, we experienced steady line utilization during the first quarter of 2016. Automobile loans increased by $18.1 million or 5% from December 31, 2014 primarily2015 due to our decision to retain additional conforming saleable loansincrease in our portfolio. Home equity loans increased by $18.1 million or 2% from December 31, 2014 primarily due to a successful campaign to increase new loan production. Automobile loans increased by $15.8 million or 5% from December 31, 2014 due to increased customer demand combined with market share gains. Other consumer loans decreased by $8.2 million or 3%remained relatively unchanged from December 31, 2014 due primarily to payoffs of two large other revolving credits.2015.


52


Table 9 presents the composition of our loan and lease portfolio by geographic area and by major categories.
Geographic Distribution of Loan and Lease PortfolioGeographic Distribution of Loan and Lease Portfolio Table 9
Geographic Distribution of Loan and Lease Portfolio Table 9
(dollars in thousands)Hawaii
 
U.S. Mainland 1

 Guam
 Other Pacific Islands
 
Foreign 2 

 Total
Hawaii
 
U.S. Mainland 1

 Guam
 Other Pacific Islands
 
Foreign 2 

 Total
March 31, 2015 
  
  
  
  
  
March 31, 2016 
  
  
  
  
  
Commercial 
  
  
  
  
  
 
  
  
  
  
  
Commercial and Industrial$1,020,761
 $69,418
 $50,153
 $807
 $269
 $1,141,408
$1,075,310
 $50,302
 $53,954
 $576
 $199
 $1,180,341
Commercial Mortgage1,349,973
 30,078
 97,851
 
 
 1,477,902
1,549,501
 37,728
 99,970
 
 
 1,687,199
Construction111,381
 
 
 
 
 111,381
192,687
 
 222
 
 
 192,909
Lease Financing43,340
 175,185
 608
 
 5,286
 224,419
42,854
 147,565
 1,690
 
 3,695
 195,804
Total Commercial2,525,455
 274,681
 148,612
 807
 5,555
 2,955,110
2,860,352
 235,595
 155,836
 576
 3,894
 3,256,253
Consumer 
  
  
  
  
  
 
  
  
  
  
  
Residential Mortgage2,590,173
 
 106,308
 2,953
 
 2,699,434
2,826,661
 
 100,189
 2,538
 
 2,929,388
Home Equity849,160
 3,435
 30,491
 1,656
 
 884,742
1,096,449
 2,353
 31,145
 1,454
 395
 1,131,796
Automobile261,352
 182
 72,782
 5,370
 
 339,686
314,332
 45
 80,937
 4,511
 
 399,825
Other 3
223,399
 
 36,064
 40,187
 6
 299,656
266,204
 
 41,525
 40,619
 
 348,348
Total Consumer3,924,084
 3,617
 245,645
 50,166
 6
 4,223,518
4,503,646
 2,398
 253,796
 49,122
 395
 4,809,357
Total Loans and Leases$6,449,539
 $278,298
 $394,257
 $50,973
 $5,561
 $7,178,628
$7,363,998
 $237,993
 $409,632
 $49,698
 $4,289
 $8,065,610
                      
December 31, 2014 
  
  
  
  
  
December 31, 2015 
  
  
  
  
  
Commercial 
  
  
  
  
  
 
  
  
  
  
  
Commercial and Industrial$935,258
 $67,367
 $50,699
 $897
 $1,022
 $1,055,243
$1,007,987
 $43,794
 $62,555
 $612
 $220
 $1,115,168
Commercial Mortgage1,318,413
 27,060
 92,040
 
 
 1,437,513
1,539,462
 36,038
 101,647
 
 
 1,677,147
Construction109,183
 
 
 
 
 109,183
156,660
 
 
 
 
 156,660
Lease Financing44,238
 176,618
 647
 
 4,686
 226,189
44,758
 154,236
 1,816
 
 4,067
 204,877
Total Commercial2,407,092
 271,045
 143,386
 897
 5,708
 2,828,128
2,748,867
 234,068
 166,018
 612
 4,287
 3,153,852
Consumer 
  
  
  
  
  
 
  
  
  
  
  
Residential Mortgage2,460,353
 
 107,714
 3,023
 
 2,571,090
2,821,299
 
 101,672
 2,634
 
 2,925,605
Home Equity831,722
 3,909
 29,377
 1,680
 
 866,688
1,033,920
 2,562
 31,383
 1,535
 
 1,069,400
Automobile248,598
 285
 69,985
 4,980
 
 323,848
299,627
 63
 77,187
 4,858
 
 381,735
Other 3
233,396
 
 34,885
 39,547
 7
 307,835
265,694
 
 40,936
 41,761
 2
 348,393
Total Consumer3,774,069
 4,194
 241,961
 49,230
 7
 4,069,461
4,420,540
 2,625
 251,178
 50,788
 2
 4,725,133
Total Loans and Leases$6,181,161
 $275,239
 $385,347
 $50,127
 $5,715
 $6,897,589
$7,169,407
 $236,693
 $417,196
 $51,400
 $4,289
 $7,878,985
1 
For secured loans and leases, classification as U.S. Mainland is made based on where the collateral is located.  For unsecured loans and leases, classification as U.S. Mainland is made based on the location where the majority of the borrower’s business operations are conducted.
2 
Loans and leases classified as Foreign represent those which are recorded in the Company’s international business units.
3 
Comprised of other revolving credit, installment, and lease financing.

Our commercial and consumer lending activities are concentrated primarily in Hawaii and the Pacific Islands.  Our commercial loan and lease portfolio to borrowers based on the U.S. Mainland includes leveraged lease financing and participation in Shared National Credits.  Our consumer loan and lease portfolio includes limited lending activities on the U.S. Mainland.

Our Hawaii loan and lease portfolio increased by $268.4$194.6 million or 4%3% from December 31, 2014,2015, reflective of a healthy Hawaii economy.


53


Other Assets

Table 10 presents the major components of other assets.
Other Assets 
 Table 10
 
 Table 10
(dollars in thousands)March 31,
2015

 December 31,
2014

March 31,
2016

 December 31,
2015

Federal Home Loan Bank and Federal Reserve Bank Stock$63,882
 $66,374
$37,958
 $38,836
Derivative Financial Instruments16,473
 16,515
16,221
 13,967
Low-Income Housing and Other Equity Investments75,099
 77,495
76,001
 79,033
Deferred Compensation Plan Assets19,577
 18,794
18,348
 20,262
Prepaid Expenses10,390
 7,787
10,154
 8,262
Accounts Receivable23,618
 13,405
15,570
 12,539
Other26,253
 25,518
18,310
 26,493
Total Other Assets$235,292
 $225,888
$192,562
 $199,392

Other assets increaseddecreased by $9.4$6.8 million or 4%3% from December 31, 2014.2015. This increasedecrease was primarily due to a $10.2 million increase in accounts receivable balances due mainly to proceeds related to the sale of Visa Class B shares received in the second quartersix aircraft ($4.7 million carrying value as of 2015.December 31, 2015) that were previously on lease agreements. Also contributing to the increasedecrease was a $2.3$3.0 million increase in prepaid insurance and a $1.1 million increase in executive deferred compensation plan. This was partially offset by a $2.6 million redemption of a portion of our FHLB stock and a $2.4 million decrease mainly related to the amortization of low-income housing and solar energy partnership investments.

Deposits

Table 11 presents the composition of our deposits by major customer categories.
Deposits 
 Table 11
 
 Table 11
(dollars in thousands)March 31,
2015

 December 31,
2014

March 31,
2016

 December 31,
2015

Consumer$6,220,391
 $6,092,929
$6,568,651
 $6,445,510
Commercial5,444,814
 5,163,352
5,678,987
 5,502,739
Public and Other1,314,411
 1,376,808
1,241,254
 1,302,854
Total Deposits$12,979,616
 $12,633,089
$13,488,892
 $13,251,103

Total deposits were $13.0$13.5 billion as of March 31, 2015,2016, an increase of $346.5$237.8 million or 3%2% from December 31, 2014.2015. This increase was primarily due to a $281.5$176.2 million increase in commercial deposits, mainly reflecting core deposit growth. In addition, consumer deposits increased by $127.5$123.1 million mainly reflecting core depositprimarily due to continued growth primarily resulting fromin our efforts to grow our relationship checking and savings deposit products. ThesePartially offsetting these increases were partially offset bywas a $102.2$61.6 million decrease in public timeand other deposits mainly due to maturing time deposits held by local government entities.primarily resulting from a decline in demand and savings accounts.

Table 12 presents the composition of our savings deposits.
Savings Deposits 
 Table 12
 
 Table 12
(dollars in thousands)March 31,
2015

 December 31,
2014

March 31,
2016

 December 31,
2015

Money Market$1,895,925
 $1,766,173
$1,867,922
 $1,794,742
Regular Savings3,118,761
 3,040,402
3,304,284
 3,230,449
Total Savings Deposits$5,014,686
 $4,806,575
$5,172,206
 $5,025,191


54


Securities Sold Under Agreements to Repurchase

Table 13 presents the composition of our securities sold under agreements to repurchase.
Securities Sold Under Agreements to RepurchaseSecurities Sold Under Agreements to Repurchase Table 13
Securities Sold Under Agreements to Repurchase Table 13
(dollars in thousands)March 31,
2015

 December 31,
2014

March 31,
2016

 December 31,
2015

Private Institutions$575,000
 $575,000
Government Entities$72,329
 $88,601
11,785
 53,857
Private Institutions600,000
 600,000
Total Securities Sold Under Agreements to Repurchase$672,329
 $688,601
$586,785
 $628,857

Securities sold under agreements to repurchase as of March 31, 20152016 decreased by $16.3$42.1 million or 2%7% from December 31, 2014.2015. This decrease was due to two government entity repurchase agreements maturing during the current quarter. As of March 31, 2015,2016, the weighted-average maturity was 268151 days for our repurchase agreements with government entities and 4.23.3 years for our repurchase agreements with private institutions. Some of our repurchase agreements with private institutions may be terminated at earlier specified dates by the private institution or in some cases by either the private institution or the Company. If all such agreements were to terminate at the earliest possible date, the weighted average maturity for our repurchase agreements with private institutions would decrease to 1.6 years.  As of March 31, 2015,2016, the weighted-average interest rate for outstanding agreements with government entities and private institutions was 0.31%0.15% and 4.21%4.22%, respectively, with all rates being fixed. Each of our repurchase agreements is accounted for as a collateralized financing arrangementsarrangement (i.e., a secured borrowings)borrowing) and not as a sale and subsequent repurchase of securities. 

Other Debt

Table 14 presents the composition of our other debt.
Other Debt  Table 14
  Table 14
(dollars in thousands)March 31,
2015

 December 31,
2014

March 31,
2016

 December 31,
2015

Federal Home Loan Bank Advances$150,000
 $150,000
$200,000
 $225,000
Non-Recourse Debt13,005
 13,005
9,938
 9,938
Capital Lease Obligations10,893
 10,907
10,833
 10,848
Total$173,898
 $173,912
$220,771
 $245,786

Other debt was $173.9$220.8 million as of March 31, 2015, relatively unchanged2016, a decrease of $25.0 million or 10% from December 31, 2014.2015. This balancedecrease was mainly comprisedprimarily due to a $50.0 million FHLB advance that matured, partially offset by a new $25.0 million advance taken in the current quarter. As of $150.0 million inMarch 31, 2016, our eight FHLB advances totaled $200.0 million with a statedweighted-average interest rate of 0.60%1.29% and maturity dates in 2015 and 2016.ranging from 2018 to 2019. These advances were primarily for asset/liability management purposes. As of March 31, 2015,2016, our remaining unused line of credit with the FHLB was $747.5 million.$1.2 billion.


55


Analysis of Business Segments

Our business segments are defined as Retail Banking, Commercial Banking, Investment Services, and Treasury and Other.

Table 15 summarizes net income from our business segments.  Additional information about segment performance is presented in Note 9 to the Consolidated Financial Statements.
Business Segment Net Income   Table 15
  Table 15
 Three Months Ended
March 31,
Three Months Ended
March 31,
(dollars in thousands) 2015
 2014
2016
 2015
Retail Banking $9,885
 $6,218
$15,014
 $9,868
Commercial Banking 15,400
 11,261
22,650
 14,638
Investment Services 2,053
 1,738
3,185
 2,800
Total
27,338

19,217
40,849

27,306
Treasury and Other 15,104
 19,375
9,361
 15,136
Consolidated Total
$42,442

$38,592
$50,210

$42,442

Retail Banking

Net income increased by $3.7$5.1 million or 59%52% in the first quarter of 20152016 compared to the same period in 20142015 primarily due to an increaseincreases in net interest income and noninterest income. This was partially offset by an increaseincreases in the Provision and noninterest expense. The increase in net interest income was primarily due to higher average balances in both the lending and deposit portfolios as well as higher earnings credits on the segment's deposit portfolio. The increase in noninterest income was due to higher mortgage banking income primarily due to our decision to sell more conforming saleable loans from current production which generated gains on sales of residential mortgage loans, and higher commissions and fees income from growth in our credit card business. The increase in the Provision was primarily due to higher net charge-offs in our home equity portfolio. The increase in noninterest expense was primarily due to higher salaries and benefits expense and higher allocated expenses for marketing, data processing and information technology.

Commercial Banking

Net income increased by $8.0 million or 55% in the first quarter of 2016 compared to the same period in 2015 primarily due to increases in both net interest income and noninterest income, and decreases in the Provision and noninterest expense. The increase in net interest income was primarily due to an additional $1.3 million of interest income due to the full recovery of non-performing commercial and industrial loans related to one client in Guam, higher volume in both the lending and deposit portfolios, and partially due to higher earnings credits on the segment’s deposit portfolio. The increase in noninterest income was primarily due to higher net gains on sale of equipment leases. The decrease in the Provision was primarily due to the aforementioned full recovery of previously charged-off loans. The decrease in noninterest expense was primarily due to higherlower allocated expenses.expenses attributed to the segment’s share of the real estate property sold in Guam.

Commercial BankingInvestment Services

Net income increased by $4.1$0.4 million or 37%14% in the first quarter of 20152016 compared to the same period in 20142015 primarily due to an increaseincreases in net interest income, and a decrease in the Provision. This was partially offset by a decrease in noninterest income and an increase in noninterest expense. The increase in net interest income was primarily due to higher volume in bothresulting from the lendingtransfer of loans and deposit portfolios,deposits from the Retail Banking segment, and partially due to higher earnings credits on the segment’s deposit portfolio. The decrease in the Provision was due to higher net recoveries on loans and leases in the current period. The decrease in noninterest income was primarily due to lower nonrecurring loan fees.trust and asset management market values and lower fees related to the transition of various services provided to some institutional 401k plans. The increase in noninterest expense was primarily due to higher allocated expenses.

Investment Services

Net income increased by $0.3 million or 18% in the first quarter of 2015 compared to the same period in 2014 primarily due to increases in net interest incomesalaries and noninterest income, partially offset by an increase in noninterest expense. The increase in net interest income was due to both higher volume and higher earnings credits on the segment’s deposit portfolio. The increase in noninterest income was primarily due to higher trust and asset management income primarily due to market value increases and higher trust termination fees. The increase in noninterest expense was primarily due to higher allocated expenses.

Treasury and Other

Net income decreased by $4.3$5.8 million or 22%38% in the first quarter of 20152016 compared to the same period in 20142015 primarily due to a decrease in net interest income and an increase in noninterest expense,the Provision, partially offset by an increasedecreases in noninterest income.expense and provision for income taxes. The decrease in net interest income was primarily due to higher deposit funding costs and lower interest income from the investment securities portfolio resulting from a reduction in volume and lower associated yields. Theyields, partially offset by an increase in noninterest expensefunding income related to lending activities. The Provision in this business segment represents

the residual provision for credit losses to arrive at the total Provision for the Company. The negative provision recorded by the Company in 2016 was primarily due to higher separation expense. The increase in noninterest income wasthe aforementioned full recovery of previously charged-off loans. Noninterest expenses decreased due to a $10.1 million net gain on salelower separation expenses. The provision for income taxes in this business segment represents the residual amount to arrive at the total tax expense for the Company. The overall effective income tax rate increased to 32.01% in the first quarter of 95,000 Visa Class B shares.2016 as compared to 31.72% in the same period in 2015.

Other organizational units (Technology, Operations, Marketing, Human Resources, Finance, Credit and Risk Management, and Corporate and Regulatory Administration) included in Treasury and Other provide a wide-rangewide range of support to the Company's other income earning segments.  Expenses incurred by these support units are charged to the business segments through an internal cost allocation process.


56

Table of Contents

Corporate Risk Profile

Credit Risk

As of March 31, 2015,2016, our overall credit risk profile reflects a healthy Hawaii economy with decreasingas our levels of non-performing assets and lower credit losses.losses remain well controlled. The underlying risk profile of our lending portfolio continued to remain strong induring the first quarterthree months of 2015.2016.

We actively manage exposures with deteriorating asset quality to reduce levels of potential loss exposure and closely monitor our reserves and capital to address both anticipated and unforeseen issues.  Risk management activities include detailed analysis of portfolio segments and stress tests of certain segments to ensure that reserve and capital levels are appropriate.  We perform frequent loan and lease-level risk monitoring and risk rating reviews, which provide opportunities for early interventions to allow for credit exits or restructuring, loan and lease sales, and voluntary workouts and liquidations.


57


Non-Performing Assets and Accruing Loans and Leases Past Due 90 Days or More

Table 16 presents information on non-performing assets (“NPAs”) and accruing loans and leases past due 90 days or more.
Non-Performing Assets and Accruing Loans and Leases Past Due 90 Days or More  Table 16
  Table 16
(dollars in thousands)March 31,
2015

 December 31,
2014

March 31,
2016

 December 31,
2015

Non-Performing Assets 
  
 
  
Non-Accrual Loans and Leases 
  
 
  
Commercial 
  
 
  
Commercial and Industrial$8,641
 $9,088
$666
 $5,829
Commercial Mortgage732
 745
3,401
 3,469
Total Commercial9,373
 9,833
4,067
 9,298
Consumer      
Residential Mortgage14,344
 14,841
13,719
 14,598
Home Equity2,965
 3,097
2,501
 4,081
Total Consumer17,309
 17,938
16,220
 18,679
Total Non-Accrual Loans and Leases26,682
 27,771
20,287
 27,977
Foreclosed Real Estate2,095
 2,311
1,728
 824
Total Non-Performing Assets$28,777
 $30,082
$22,015
 $28,801
      
Accruing Loans and Leases Past Due 90 Days or More      
Commercial   
Commercial and Industrial$
 $2
Total Commercial
 2
Consumer      
Residential Mortgage3,914
 4,506
$4,219
 $4,453
Home Equity2,425
 2,596
2,096
 1,710
Automobile537
 616
524
 315
Other 1
1,078
 941
1,099
 1,096
Total Consumer7,954
 8,659
7,938
 7,574
Total Accruing Loans and Leases Past Due 90 Days or More$7,954
 $8,661
$7,938
 $7,574
Restructured Loans on Accrual Status and Not Past Due 90 Days or More$46,639
 $45,474
$50,707
 $49,430
Total Loans and Leases$7,178,628
 $6,897,589
$8,065,610
 $7,878,985
Ratio of Non-Accrual Loans and Leases to Total Loans and Leases0.37% 0.40%0.25% 0.36%
Ratio of Non-Performing Assets to Total Loans and Leases and Foreclosed Real Estate0.40% 0.44%0.27% 0.37%
Ratio of Commercial Non-Performing Assets to Total Commercial Loans and Leases
and Commercial Foreclosed Real Estate
0.34% 0.38%0.12% 0.29%
Ratio of Consumer Non-Performing Assets to Total Consumer Loans and Leases
and Consumer Foreclosed Real Estate
0.44% 0.47%0.37% 0.41%
Ratio of Non-Performing Assets and Accruing Loans and Leases Past Due 90 Days
or More to Total Loans and Leases and Foreclosed Real Estate
0.51% 0.56%0.37% 0.46%
Changes in Non-Performing Assets 
  
 
  
Balance as of December 31, 2014$30,082
  
Balance as of December 31, 2015$28,801
  
Additions621
  
4,002
  
Reductions   
   
Payments(1,427)  
(6,012)  
Return to Accrual Status(187)  
(4,272)  
Sales of Foreclosed Real Estate(37)  
(248)  
Charge-offs/Write-downs(275)  
(256)  
Total Reductions(1,926)  
(10,788)  
Balance as of March 31, 2015$28,777
  
Balance as of March 31, 2016$22,015
  
1 
Comprised of other revolving credit, installment, and lease financing.

58


NPAs consist of non-accrual loans and leases, and foreclosed real estate.  Changes in the level of non-accrual loans and leases typically represent increases for loans and leases that reach a specified past due status, offset by reductions for loans and leases that are charged-off, paid down, sold, transferred to foreclosed real estate, or are no longer classified as non-accrual because they have returned to accrual status.

Total NPAs were $28.8$22.0 million as of March 31, 2015,2016, a decrease of $1.3$6.8 million or 4%24% from December 31, 2014.2015.  The decrease was primarily due to three commercial loan payoffs. The ratio of our NPAs to total loans and leases and foreclosed real estate was 0.40%0.27% as of March 31, 20152016 and 0.44%0.37% as of December 31, 2014. The decrease was primarily due to a $0.5 million decrease in residential mortgage non-accrual loans and a $0.5 million reduction in commercial non-accrual loans due to payments.2015.

Commercial and industrial non-accrual loans decreased by $0.4$5.2 million or 5%89% from December 31, 20142015 due to paydowns.payoffs. In particular, one loan with a carrying value of $4.3 million as of December 31, 2015 was paid off during the current quarter. As of March 31, 2015, four2016, five commercial borrowers comprised 94% of the non-accrual balance in this category.  We have individually evaluated these fourfive loans for impairment and have recorded partial charge-offs totaling $11.9$1.8 million on threeone of these loans.

Commercial mortgage non-accrual loans were relatively unchangeddecreased by $0.1 million or 2% from December 31, 2014.2015. The decrease was primarily due to paydowns on two loans. We have individually evaluated the two remaining commercial mortgage non-accrual loans for impairment and have recorded no charge-offs.partial charge-offs totaling $3.5 million on one loan.

The largest component of our NPAs continues to be residential mortgage loans. Residential mortgage non-accrual loans decreased by $0.5$0.9 million or 3%6% from December 31, 2014 primarily due to $0.7 million in paydowns, partially offset by $0.2 million in additions.2015.  Residential mortgage non-accrual loans remain at elevated levels due mainly to the lengthy judiciary foreclosure process.process as well as residential mortgage loan modifications the Bank entered into to assist borrowers wishing to remain in their residences despite having financial challenges.  As of March 31, 2015,2016, our residential mortgage non-accrual loans were comprised of 3937 loans with a weighted average current LTV ratio of 66%65%.

Foreclosed real estate represents property acquired as the result of borrower defaults on loans.  Foreclosed real estate is recorded at fair value, less estimated selling costs, at the time of foreclosure.  On an ongoing basis, properties are appraised as required by market conditions and applicable regulations.  Foreclosed real estate decreasedincreased by $0.2$0.9 million or 9%110% from December 31, 2014.2015 due to the addition of one property.

Loans and Leases Past Due 90 Days or More and Still Accruing Interest

Loans and leases in this category are 90 days or more past due, as to principal or interest, and are still accruing interest because they are well secured and in the process of collection.  Loans and leases past due 90 days or more and still accruing interest were $8.0$7.9 million as of March 31, 2015,2016, a $0.7$0.4 million or 8% decrease5% increase from December 31, 2014.  This decrease was primarily in our residential mortgage portfolio.2015.

Impaired Loans

Impaired loans are defined as loans for which we believe it is probable we will not collect all amounts due according to the contractual terms of the loan agreement.  Included in impaired loans are all classes of commercial non-accruing loans (except lease financing and small business loans), all loans modified in a TDR (including accruing TDRs), and other loans where we believe that we will be unable to collect all amounts due according to the contractual terms of the loan agreement.  Impaired loans exclude lease financing and smaller balance homogeneous loans (consumer and small business non-accruing loans) that are collectively evaluated for impairment.  Impaired loans were $65.5$62.0 million as of March 31, 20152016 and $64.7$66.7 million as of December 31, 2014,2015, and had a related Allowance of $5.7$3.6 million as of March 31, 20152016, and $5.9 million as of December 31, 2014.2015.  As of March 31, 2015,2016, we have recorded cumulative charge-offs of $18.0$16.0 million related to our total impaired loans.  Our impaired loans are considered in management's assessment of the overall adequacy of the Allowance.


59


Table 17 presents information on loans with terms that have been modified in a TDR.
Loans Modified in a Troubled Debt Restructuring  Table 17
  Table 17
(dollars in thousands)March 31,
2015

 December 31,
2014

March 31,
2016

 December 31,
2015

Commercial      
Commercial and Industrial$14,545
 $13,176
$10,755
 $14,860
Commercial Mortgage6,183
 5,734
9,476
 9,827
Construction1,667
 1,689
1,581
 1,604
Total Commercial22,395
 20,599
21,812
 26,291
Consumer      
Residential Mortgage31,725
 32,331
28,231
 28,981
Home Equity1,203
 1,012
1,516
 1,089
Automobile5,546
 5,375
7,384
 7,012
Other 1
979
 913
1,897
 1,665
Total Consumer39,453
 39,631
39,028
 38,747
Total$61,848
 $60,230
$60,840
 $65,038
 
1 
Comprised of other revolving credit, installment, and lease financing.

Loans modified in a TDR increaseddecreased by $1.6$4.2 million or 3%6% from December 31, 2014.2015. This decrease was primarily due to the aforementioned loan payoff of one commercial and industrial loan with a carrying value of $4.3 million as of December 31, 2015. Residential mortgage loans remain our largest TDR loan class.


60



Reserve for Credit Losses

Table 18 presents the activity in our reserve for credit losses.
Reserve for Credit Losses    Table 18
    Table 18
Three Months EndedThree Months Ended
March 31,
 December 31,
 March 31,
March 31,
 December 31,
 March 31,
(dollars in thousands)2015
 2014
 2014
2016
 2015
 2015
Balance at Beginning of Period$114,575
 $116,249
 $121,521
$108,952
 $110,110
 $114,575
Loans and Leases Charged-Off          
Commercial          
Commercial and Industrial(235) (205) (819)(257) (304) (235)
Consumer          
Residential Mortgage(559) (97) (329)(205) 
 (559)
Home Equity(216) (293) (351)(643) (269) (216)
Automobile(1,428) (1,376) (917)(1,560) (1,719) (1,428)
Other 1
(1,650) (1,772) (1,622)(2,222) (2,170) (1,650)
Total Loans and Leases Charged-Off(4,088) (3,743) (4,038)(4,887) (4,462) (4,088)
Recoveries on Loans and Leases Previously Charged-Off 
    
 
    
Commercial 
    
 
    
Commercial and Industrial646
 396
 920
6,867
 420
 646
Commercial Mortgage14
 14
 14
14
 18
 14
Construction8
 8
 5
23
 8
 8
Lease Financing68
 4
 2
1
 1
 68
Consumer          
Residential Mortgage342
 542
 272
201
 577
 342
Home Equity881
 204
 551
513
 349
 881
Automobile494
 467
 445
592
 519
 494
Other 1
408
 434
 501
473
 412
 408
Total Recoveries on Loans and Leases Previously Charged-Off2,861
 2,069
 2,710
8,684
 2,304
 2,861
Net Loans and Leases Charged-Off(1,227) (1,674) (1,328)
Net Loans and Leases Recovered (Charged-Off)3,797
 (2,158) (1,227)
Provision for Credit Losses
 
 
(2,000) 1,000
 
Provision for Unfunded Commitments
 
 (57)500
 
 
Balance at End of Period 2
$113,348
 $114,575
 $120,136
$111,249
 $108,952
 $113,348
          
Components 
    
 
    
Allowance for Loan and Lease Losses$107,461
 $108,688
 $114,126
$104,677
 $102,880
 $107,461
Reserve for Unfunded Commitments5,887
 5,887
 6,010
6,572
 6,072
 5,887
Total Reserve for Credit Losses$113,348
 $114,575
 $120,136
$111,249
 $108,952
 $113,348
          
Average Loans and Leases Outstanding$7,053,061
 $6,746,332
 $6,104,041
$7,940,097
 $7,785,346
 $7,053,061
          
Ratio of Net Loans and Leases Charged-Off to
Average Loans and Leases Outstanding (annualized)
0.07% 0.10% 0.09%
Ratio of Net Loans and Leases Charged-Off (Recovered) to
Average Loans and Leases Outstanding (annualized)
(0.19)% 0.11% 0.07%
Ratio of Allowance for Loan and Lease Losses to
Loans and Leases Outstanding
1.50% 1.58% 1.84%1.30 % 1.31% 1.50%
1 
Comprised of other revolving credit, installment, and lease financing.
2 
Included in this analysis is activity related to the Company’s reserve for unfunded commitments, which is separately recorded in other liabilities in the consolidated statements of condition.

We maintain a reserve for credit losses that consists of two components, the Allowance and a reserve for unfunded commitments (the “Unfunded Reserve”).  The reserve for credit losses provides for the risk of credit losses inherent in the loan and lease portfolio and is based on loss estimates derived from a comprehensive quarterly evaluation.  The evaluation reflects analyses of individual borrowers and historical loss experience, supplemented as necessary by credit judgment that considers observable trends, conditions, and other relevant environmental and economic factors.  The level of the Allowance is adjusted by recording an expense or recovery through the Provision.  The level of the Unfunded Reserve is adjusted by recording an expense or recovery in other noninterest expense.


61


Allowance for Loan and Lease Losses

As of March 31, 2015,2016, the Allowance was $107.5$104.7 million or 1.50%1.30% of total loans and leases outstanding, compared with an Allowance of $108.7$102.9 million or 1.58%1.31% of total loans and leases outstanding as of December 31, 2014.2015.  The marginal decrease in the ratio of Allowance to loans and leases outstanding was commensurate with the Company's strong growth, credit risk profile and a healthy Hawaii economy.

Net charge-offsrecoveries on loans and leases were $3.8 million or 0.19% of total average loans and leases, on an annualized basis, in the first quarter of 2016 compared to net charge-offs of $1.2 million or 0.07% of total average loans and leases, on an annualized basis, in the first quarter of 2015 compared to net charge-offs of $1.3 million or 0.09% of total average loans and leases, on an annualized basis, in the first quarter of 2014.2015. All of our commercial portfolios were in net recovery positions in the first quarterthree months of 2015.2016. Net recoveries in our commercial portfolios were $0.5$6.6 million for the first three months of 20152016 compared to $0.1$0.5 million for the same period in 2014. The favorable variance was2015. Net recoveries in the first three months of 2016 were primarily due to athe recovery related toof one commercial and industrial loan. Net charge-offs in our consumer portfolios were $1.7$2.9 million for the first three months of 20152016 compared to $1.5$1.7 million for the same period in 2014.2015. The higher net charge-offs during the first three months of 2016 were primarily in our home equity and other consumer loans portfolios.

Although we determine the amount of each component of the Allowance separately, the Allowance as a whole was considered appropriate by management as of March 31, 2015,2016, based on our ongoing analysis of estimated probable credit losses, credit risk profiles, economic conditions, coverage ratios, and other relevant factors.

The Reserve for Unfunded Commitments

The Unfunded Reserve was $5.9$6.6 million as of March 31, 2015, unchanged2016, an increase of $0.5 million from December 31, 2014.2015. This increase primarily reflects the growth in our commercial lending commitments. The process used to determine the Unfunded Reserve is consistent with the process for determining the Allowance, as adjusted for estimated funding probabilities.


62


Market Risk
 
Market risk is the potential of loss arising from adverse changes in interest rates and prices.  We are exposed to market risk as a consequence of the normal course of conducting our business activities.  Our market risk management process involves measuring, monitoring, controlling, and mitigating risks that can significantly impact our statements of income and condition.  In this management process, market risks are balanced with expected returns in an effort to enhance earnings performance, while limiting volatility.

Our primary market risk exposure is interest rate risk.

Interest Rate Risk

The objective of our interest rate risk management process is to maximize net interest income while operating within acceptable limits established for interest rate risk and maintaining adequate levels of funding and liquidity. The potential cash flows, sales, or replacement value of many of our assets and liabilities, especially those that earn or pay interest, are sensitive to changes in the general level of interest rates.  This interest rate risk arises primarily from our core business activities of extending loans and accepting deposits. Our investment securities portfolio is also subject to significant interest rate risk.  

Many factors affect our exposure to changes in interest rates such as general economic and financial conditions, customer preferences, historical pricing relationships, and repricing characteristics of financial instruments. Our earnings are affected not only by general economic conditions but also by the monetary and fiscal policies of the U.S. and its agencies, particularly the Federal Reserve Bank (the “FRB”).  The monetary policies of the FRB can influence the overall growth of loans, investment securities, and deposits and the level of interest rates earned on assets and paid for liabilities.

In managing interest rate risk, we, through the Asset/Liability Management Committee (“ALCO”), measure short and long-term sensitivities to changes in interest rates.  The ALCO, which is comprised of members of executive management, utilizes several techniques to manage interest rate risk, which include:

adjusting the balance sheet mix or altering the interest rate characteristics of assets and liabilities;
changing product pricing strategies;
modifying characteristics of the investment securities portfolio; and
using derivative financial instruments.

Our use of derivative financial instruments, as detailed in Note 11 to the Consolidated Financial Statements, has generally been limited.  This is due to natural on-balance sheet hedges arising out of offsetting interest rate exposures from loans and investment securities with deposits and other interest-bearing liabilities.  In particular, the investment securities portfolio is utilized to manage the interest rate exposure and sensitivity to within the guidelines and limits established by the ALCO.  We utilize natural and offsetting economic hedges in an effort to reduce the need to employ off-balance sheet derivative financial instruments to hedge interest rate risk exposures.  Expected movements in interest rates are also considered in managing interest rate risk.  Thus, as interest rates change, we may use different techniques to manage interest rate risk.

A key element in our ongoing process to measure and monitor interest rate risk is the utilization of an asset/liability simulation model that attempts to capture the dynamic nature of the balance sheet.  The model is used to estimate and measure the balance sheet sensitivity to changes in interest rates.  These estimates are based on assumptions about the behavior of loan and deposit pricing, repayment rates on mortgage-based assets, and principal amortization and maturities on other financial instruments.  The model’s analytics include the effects of standard prepayment options on mortgages and customer withdrawal options for deposits.  While such assumptions are inherently uncertain, we believe that our assumptions are reasonable. 


63


We utilize net interest income simulations to analyze short-term income sensitivities to changes in interest rates.  Table 19
presents, for the twelve months subsequent to March 31, 20152016 and December 31, 2014,2015, an estimate of the change in net interest income that would result from a gradual and immediate change in interest rates, moving in a parallel fashion over the entire yield curve, relative to the measured base case scenario.  The base case scenario assumes the balance sheet and interest rates are generally unchanged.  Based on our net interest income simulation as of March 31, 2015,2016, net interest income is expected to increase as interest rates rise. This is due in part to our strategy to maintain a relatively short investment portfolio duration. In addition, rising interest rates would drive higher rates on loans and investment securities, as well as induce a slower pace of premium amortization on certain securities within our investment portfolio. However, lower interest rates would likely cause a decline in net interest income as lower rates would lead to lower yields on loans and investment securities, as well as drive higher premium amortization on existing investment securities. Since deposit costs are already at low levels, lower interest rates are unlikely to significantly impact our funding costs. Based on our net interest income simulation as of March 31, 2015,2016, net interest income sensitivity to changes in interest rates for the twelve months subsequent to March 31, 20152016 was more sensitive compared to the sensitivity profile for the twelve months subsequent to December 31, 2014.2015. The increase in sensitivity was partially due to the impact of a lower interest rate environment on our residential mortgage assets as well as changes in our balance sheet mix, including increases in funds sold, floating rate commercial loans,securities, and overall loan and core deposits.deposit growth. Also contributing to the sensitivity increase was lengthening the tenor of our liabilities, including public funds and term debt.

Net Interest Income Sensitivity ProfileNet Interest Income Sensitivity Profile   Table 19
Net Interest Income Sensitivity Profile   Table 19
Impact on Future Annual Net Interest IncomeImpact on Future Annual Net Interest Income
(dollars in thousands)March 31, 2015 December 31, 2014March 31, 2016 December 31, 2015
Gradual Change in Interest Rates (basis points)       
       
+200$10,993
 2.8 % $7,934
 2.0 %$14,914
 3.7 % $11,217
 2.7 %
+1005,399
 1.4 % 3,740
 1.0 %7,287
 1.8
 5,095
 1.2
-100(7,059) -1.8 % (6,528) -1.7 %(9,630) (2.4) (7,132) (1.7)
              
Immediate Change in Interest Rates (basis points)              
+200$27,029
 6.9 % $18,962
 4.8 %$40,828
 10.2 % $28,194
 6.9 %
+10013,119
 3.3 % 8,804
 2.2 %20,018
 5.0
 12,840
 3.1
-100(22,309) -5.7 % (20,755) -5.3 %(28,093) (7.0) (20,437) (5.0)

To analyze the impact of changes in interest rates in a more realistic manner, non-parallel interest rate scenarios are also simulated.  These non-parallel interest rate scenarios indicate that net interest income may decrease from the base case scenario should the yield curve flatten or become inverted for a period of time.  Conversely, if the yield curve should steepen, net interest income may increase.

Other Market Risks

In addition to interest rate risk, we are exposed to other forms of market risk in our normal business transactions.  Foreign currency and foreign exchange contracts expose us to a small degree of foreign currency risk.  These transactions are primarily executed on behalf of customers.  Our trust and asset management income are at risk to fluctuations in the market values of underlying assets, particularly debt and equity securities.  Also, our share-based compensation expense is dependent on the fair value of our stock options, restricted stock units, and restricted stock at the date of grant.  The fair value of stock options, restricted stock units, and restricted stock is impacted by the market price of the Parent’s common stock on the date of grant and is at risk to changes in equity markets, general economic conditions, and other factors.

Liquidity Risk Management

The objective of our liquidity risk management process is to manage cash flow and liquidity in an effort to provide continuous access to sufficient, reasonably priced funds.  Funding requirements are impacted by loan originations and refinancings, deposit balance changes, liability issuances and settlements, and off-balance sheet funding commitments.  We consider and comply with various regulatory guidelines regarding required liquidity levels and periodically monitor our liquidity position in light of the changing economic environment and customer activity.  Based on periodic liquidity assessments, we may alter our asset, liability, and off-balance sheet positions.  The ALCO monitors sources and uses of funds and modifies asset and liability positions as liquidity requirements change.  This process, combined with our ability to raise funds in money and capital markets and through private placements, provides flexibility in managing the exposure to liquidity risk.

In an effort to satisfy our liquidity needs, we actively manage our assets and liabilities.  We have access to immediate liquid resources in the form of cash which is primarily on deposit with the FRB. Potential sources of liquidity also include investment

securities in our available-for-sale securities portfolio, and our ability to sell loans in the secondary market, and to secure borrowings from the FRB and FHLB.  Our held-to-maturity securities, while not intended for sale, may also be utilized in repurchase agreements to

64


obtain funding. Our core deposits have historically provided us with a long-term source of stable and relatively lower cost source of funding.  Additional funding is available through the issuance of long-term debt.debt or equity.

Maturities and payments on outstanding loans also provide a steady flow of funds. Additionally, as of March 31, 2015,2016, investment securities with a carrying value of $180.7$55.8 million were due to contractually mature in one year or less. Liquidity is further enhanced by our ability to pledge loans to access secured borrowings from the FHLB and FRB. As of March 31, 2015,2016, we could have borrowed an additional $747.5 million$1.2 billion from the FHLB and an additional $647.6$585.6 million from the FRB based on the amount of collateral pledged.

We continued our focus on maintaining a strong liquidity position throughout the first three months of 2015.2016.  As of March 31, 2015,2016, cash and cash equivalents were $775.5$794.7 million, the carrying value of our available-for-sale investment securities was $2.3 billion, and total deposits were $13.0$13.5 billion.  As of March 31, 2015, we maintained our excess liquidity primarily in municipal bond holdings and mortgage-backed securities issued by Ginnie Mae. As of March 31, 2015,2016, our available-for-sale investment securities portfolio was comprised of securities with an average base duration of approximately 2.72.2 years.

Capital Management

We actively manage capital, commensurate with our risk profile, to enhance shareholder value. We also seek to maintain capital levels for the Company and the Bank at amounts in excess of the regulatory "well-capitalized" thresholds. Periodically, we may respond to market conditions by implementing changes to our overall balance sheet positioning to manage our capital position.

The CompanyParent and the Bank are each subject to regulatory capital requirements administered by the federal banking agencies.  Failure to meet minimum capital requirements could cause certain mandatory and discretionary actions by regulators that, if undertaken, would likely have a material effect on our financial statements.  Under capital adequacy guidelines and the regulatory framework for prompt corrective action, the Company and the Bank must meet specific capital guidelines that involve quantitative and qualitative measures.  These measures were established by regulation intended to ensure capital adequacy.  As of March 31, 2015,2016, the Company and the Bank were considered “well capitalized” under this regulatory framework.  The Company’s regulatory capital ratios are presented in Table 20 below.  There have been no conditions or events since March 31, 20152016 that management believes have changed either the Company’s or the Bank’s capital classifications.

As of March 31, 2015,2016, shareholders' equity was $1.1 billion, an increase of $20.2$22.5 million or 2% from December 31, 2014.2015. For the first three months of 2015,2016, net income of $42.4$50.2 million, common stock issuances of $3.3$2.8 million, shared-based compensation of $1.8$1.6 million, and other comprehensive income of $5.5$8.8 million were partially offset by cash dividends paid of $19.7$19.5 million, and common stock repurchased of $13.1$21.5 million. In the first three months of 2015,2016, included in the amount of common stock repurchased were 178,548297,000 shares repurchased under our share repurchase program. These shares were repurchased at an average cost per share of $57.70$62.92 and a total cost of $10.3$18.7 million. From the beginning of our share repurchase program in July 2001 through March 31, 2015,2016, we repurchased a total of 52.253.1 million shares of common stock and returned a total of $1.93$1.99 billion to our shareholders at an average cost of $37.03$37.50 per share. In March 2016, the Parent’s Board of Directors increased the authorization under the share repurchase program by an additional $100.0 million. This authorization, combined with the previously announced authorizations of $1.995 billion, brings the total repurchase authority to $2.095 billion. As of March 31, 2015,2016, remaining buyback authority under our share repurchase program was $62.9$104.3 million. From April 1, 20152016 through April 14, 2015,19, 2016, the Parent repurchased an additional 36,00042,000 shares of common stock at an average cost of $61.46$67.38 per share for a total of $2.2$2.8 million.  Remaining buyback authority under our share repurchase program was $60.7$101.5 million as of April 14, 2015.19, 2016.  The actual amount and timing of future share repurchases, if any, will depend on market and economic conditions, regulatory rules, applicable SEC rules, and various other factors.

In April 2015,2016, the Parent’s Board of Directors declared a quarterly cash dividend of $0.45$0.48 per share on the Parent’s outstanding shares.shares, an increase of $0.03 per share from the $0.45 per share dividend declared in the prior quarter.  The dividend will be payable on June 12, 201514, 2016 to shareholders of record at the close of business on May 29, 2015.31, 2016.

The final rules implementing the Basel Committee on Banking Supervision's (“BCBS”) capital guidelines for U.S. banks became effective for the Company on January 1, 2015, with full compliance with all of the final rule's requirements phased in over a multi-year schedule, to be fully phased-in by January 1, 2019. As of March 31, 2015,2016, the Company's capital levels remained characterized as "well-capitalized" under the new rules. See the “Regulatory Initiatives Affecting the Banking Industry" section below for further discussion on Basel III.


We continue to evaluate the potential impact that regulatory rules may have on our liquidity and capital management strategies, including Basel III and those required under the Dodd-Frank Act. See the “Regulatory Initiatives Affecting the Banking Industry" section below for further discussion on the potential impact that these regulatory rules may have on our liquidity and capital requirements.


65


Table 20 presents our regulatory capital and ratios as of March 31, 20152016 and December 31, 2014.2015.
Regulatory Capital and RatiosRegulatory Capital and Ratios  Table 20Regulatory Capital and Ratios  Table 20
(dollars in thousands)(dollars in thousands)March 31,
2015

 December 31,
2014

 (dollars in thousands)March 31,
2016

 December 31,
2015

 
Regulatory CapitalRegulatory Capital    Regulatory Capital    
Shareholders’ EquityShareholders’ Equity$1,075,251
 $1,055,086
 Shareholders’ Equity$1,138,753
 $1,116,260
 
Less:
Goodwill 2
27,422
 31,517
 
Goodwill 1
27,416
 27,416
 
Defined Benefit Plans Adjustment(33,895) (34,115) Postretirement Benefit Liability Adjustments(28,720) (28,860) 
Net Unrealized Gains (Losses) on Investment Securities 3
12,723
 15,984
 
Net Unrealized Gains (Losses) on Investment Securities 2
13,998
 5,304
 
Other(198) 2,069
 Other(198) (198) 
Common Equity Tier 1 CapitalCommon Equity Tier 1 Capital1,069,199
 n/a
 Common Equity Tier 1 Capital1,126,257
 1,112,598
 
         
Tier 1 CapitalTier 1 Capital1,069,199
 1,039,631
 Tier 1 Capital1,126,257
 1,112,598
 
Allowable Reserve for Credit LossesAllowable Reserve for Credit Losses91,692
 88,785
 Allowable Reserve for Credit Losses101,745
 99,647
 
Total Regulatory Capital 1
$1,160,891
 $1,128,416
 
Total Regulatory CapitalTotal Regulatory Capital$1,228,002
 $1,212,245
 
         
Risk-Weighted Assets 1
$7,313,682
 $7,077,035
 
Risk-Weighted AssetsRisk-Weighted Assets$8,130,093
 $7,962,484
 
         
Key Regulatory Capital Ratios 1
 
  
 
Key Regulatory Capital RatiosKey Regulatory Capital Ratios 
  
 
Common Equity Tier 1 Capital RatioCommon Equity Tier 1 Capital Ratio14.62
%n/a
%Common Equity Tier 1 Capital Ratio13.85
%13.97
%
Tier 1 Capital RatioTier 1 Capital Ratio14.62
 14.69
 Tier 1 Capital Ratio13.85
 13.97
 
Total Capital RatioTotal Capital Ratio15.87
 15.94
 Total Capital Ratio15.10
 15.22
 
Tier 1 Leverage RatioTier 1 Leverage Ratio7.17
 7.13
 Tier 1 Leverage Ratio7.25
 7.26
 
1 March 31, 2015 calculated under Basel III rules, which became effective January 1, 2015.
2 March 31, 2015 calculatedCalculated net of deferred tax liabilities.
32 March 31, 2015 includesIncludes unrealized gains and losses related to the Company's reclassification of available-for-sale investment securities to the held-to-maturity category.



66


Regulatory Initiatives Affecting the Banking Industry

Basel III

The FRB and the FDIC approved the final rules implementing the Basel Committee on Banking Supervision's (“BCBS”) capital guidelines for U.S. banks. Under the final rules, minimum requirements will increaseincreased for both the quantity and quality of capital held by the Company. The rules include a new common equity Tier 1 capital to risk-weighted assets minimum ratio of 4.5%, raise the minimum ratio of Tier 1 capital to risk-weighted assets from 4.0% to 6.0%, require a minimum ratio of Total Capital to risk-weighted assets of 8.0%, and require a minimum Tier 1 leverage ratio of 4.0%. A new capital conservation buffer, comprised of common equity Tier 1 capital, iswas also established above the regulatory minimum capital requirements. This capital conservation buffer will bewas phased in beginning January 1, 2016 at 0.625% of risk-weighted assets and will increase each subsequent year by an additional 0.625% until reaching its final level of 2.5% on January 1, 2019. Strict eligibility criteria for regulatory capital instruments were also implemented under the final rules. The final rules also reviserevised the definition and calculation of Tier 1 capital, Total Capital, and risk-weighted assets.

The phase-in period for the final rules became effective for the Company on January 1, 2015, with full compliance with all of the final rules’ requirements phased in over a multi-year schedule, to be fully phased-in by January 1, 2019. As of March 31, 2015,2016, the Company's capital levels remained characterized as "well-capitalized" under the new rules.

On September 3, 2014, the FRB, the FDIC, and the Office of the Comptroller of the Currency finalized the Liquidity Coverage Ratio (“LCR”), which would require banks to hold highly liquid assets relative to cash outflows over a 30-day period during a stressed scenario. The LCR will generally apply to banking organizations with over $50.0 billion in assets, and therefore, should not directly impact the Company.

The Company is mindful of the pending development of the net stable funding ratio and short-term wholesale funding requirements, and other potential liquidity risk management and reporting requirements. Management will continuecontinues to monitor theseregulatory developments and their potential impact to the Company's liquidity requirements.

Stress Testing

The Dodd-Frank Act requires federal banking agencies to issue regulations that require banks with total consolidated assets of more than $10.0 billion to conduct and publish company-run annual stress tests to assess the potential impact of different scenarios on the consolidated earnings and capital of each bank and certain related items over a nine-quarter forward-looking planning horizon, taking into account all relevant exposures and activities. On October 9, 2012, the FRB published final rules implementing the stress testing requirements for banks, such as the Company, with total consolidated assets of more than $10.0 billion but less than $50.0 billion.  These rules set forth the timing and type of stress test activities, as well as rules governing controls, oversight and disclosure.

In March 2014, the FRB, OCC, and FDIC issued final supervisory guidance for these stress tests. This joint final supervisory guidance discusses supervisory expectations for stress test practices, provides examples of practices that would be consistent with those expectations, and offers additional details about stress test methodologies. It also emphasizes the importance of stress testing as an ongoing risk management practice.

We submitted our latest stress testing results utilizing data as of September 30, 2014, to the FRB on March 31, 2015.  We are also required to makeOn June 26, 2015, we made our first stress test-related public disclosure utilizing data as of September 30, 2014, between June 15 and June 30, 2015.

Debit Card Interchange Fees

On July 31, 2013, a U.S. District Court judge declared invalid provisions of(posted on our website). In 2016, the rule issued by the FRB under the Durbin Amendment of the Dodd-Frank Act, regarding the amount of the debit card interchange fee cap and the network non-exclusivity provisions, which was effective October 1, 2011. The court ruled that the FRB, when determining the amount of the fee cap, erred in using criteria outside the scope Congress intended to determine the fee cap, thereby causing the fee cap to be set higher than warranted. The court also ruled that the Durbin Amendment required merchants to be given a choice between multiple unaffiliated networks (signature and PIN networks) for each debit card transaction, as opposed to the FRB’s rule allowing debit card networks and issuers to make only one network available for each type of debit transaction. In September 2013, the U.S. District Court judge agreed to the FRB’s request to leave the existing rules in place until an appeals court rules on the case.


67


On March 21, 2014, a panel of the U.S. Court of Appeals for the District of Columbia (the "Court") overturned the U.S. District Court’s opinion. The Court concluded that the FRB “reasonably interpreted the Durbin Amendment” to allow issuers to recover certain costs that are incremental to the authorization, clearing, and settlement (“ACS”) costs. Finding that the FRB’s interpretation was reasonable, the Court then analyzed whether the FRB reasonably concluded that issuers could recover the four specific costs challenged by the merchants:  fixed ACS costs, network processing fees, fraud losses and transaction monitoring costs. The Court acknowledged that such a task was not “an exact science” and involved policy determinations in which the FRB had “expertise” as to which the FRB was entitled to “special deference.” The Court remanded one issue relating to recovery of fraud-monitoring costs backCompany will submit its stress testing results to the FRB asking it to articulate a reasonable justification for determining that transaction monitoring costs fell outside ofby the costs associated with fraud prevention. The Court also rejectedrequired due date in July and will disclose the merchants’ argument that the Durbin Amendment “unambiguously” required that there be multiple unaffiliated network routing options for each debit card transaction. The Court ruled that the FRB’s final rule does exactly what Congress contemplated, which is that under the rule, issuers and networks are prohibited from restricting the number of payment card networks on which an electronic debit transaction may be processed to only affiliated networks. On August 18, 2014, some of the trade associations and retailers filed an appeal with the U.S. Supreme Court seeking review of the decision of the Court. On January 20, 2015, the U.S. Supreme Court announced it would not hear retailers’ challengeresults to the FRB's debit card interchange fee rules. The U.S. Supreme Court's decision not to hear the case keeps intact the March 21, 2014 ruling by the Court. Management will continue to monitor the developments related to this matter and any potential impact on the Company's statements of income.public in October.

Operational Risk

Operational risk represents the risk of loss resulting from our operations, including, but not limited to, the risk of fraud by employees or persons outside the Company, errors relating to transaction processing and technology, failure to adhere to compliance requirements, and the risk of cyber security attacks.  We are also exposed to operational risk through our outsourcing arrangements, and the effect that changes in circumstances or capabilities of our outsourcing vendors can have on our ability to continue to perform operational functions necessary to our business.  The risk of loss also includes the potential legal actions that could arise as a result of an operational deficiency or as a result of noncompliance with applicable regulatory standards, adverse business decisions or their implementation, and customer attrition due to potential negative publicity. Operational risk is inherent in all business activities, and management of this risk is important to the achievement of Company goals and objectives.

Our Operating Risk Committee (the “ORC”) provides oversight and assesses the most significant operational risks facing the Company.  We have developed a framework that provides for a centralized operating risk management function through the ORC, supplemented by business unit responsibility for managing operational risks specific to their business units. Our internal audit department also validates the system of internal controls through ongoing risk-based audit procedures and reports on the effectiveness of internal controls to executive management and the Audit and Risk Committee of the Board of Directors.


We continuously strive to strengthen our system of internal controls to improve the oversight of operational risk.  While our internal controls have been designed to minimize operational risks, there is no assurance that business disruption or operational losses will not occur.  On an ongoing basis, management reassesses operational risks, implements appropriate process changes, and invests in enhancements to our systems of internal controls. 

Off-Balance Sheet Arrangements, Credit Commitments, and Contractual Obligations

Off-Balance Sheet Arrangements

We hold interests in several unconsolidated variable interest entities (“VIEs”).  These unconsolidated VIEs are primarily low-income housing partnerships and solar energy partnerships.  Variable interests are defined as contractual ownership or other interests in an entity that change with fluctuations in an entity’s net asset value. The primary beneficiary consolidates the VIE.  We have determined that the Company is not the primary beneficiary of these entities.  As a result, we do not consolidate these VIEs.

Credit Commitments and Contractual Obligations

Our credit commitments and contractual obligations have not changed materially since previously reported in our Annual Report on Form 10-K for the year ended December 31, 2014.2015.


68


Item 3. Quantitative and Qualitative Disclosures About Market Risk

See the “Market Risk” section of MD&A.

Item 4. Controls and Procedures

Disclosure Controls and Procedures

The Company’s management, including the Chief Executive Officer and Chief Financial Officer, conducted an evaluation of the effectiveness of the Company’s disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended (the “Exchange Act”)) as of March 31, 2015.2016.  The Company’s disclosure controls and procedures are designed to ensure that information required to be disclosed by the Company in the reports that it files or submits under the Exchange Act is recorded, processed, summarized, and reported within the time periods specified in the U.S. Securities and Exchange Commission’s rules and forms, and that such information is accumulated and communicated to the Company’s management, including the Company’s Chief Executive Officer and Chief Financial Officer, to allow timely decisions regarding required disclosure.  Based on this evaluation, the Chief Executive Officer and Chief Financial Officer concluded that the Company’s disclosure controls and procedures were effective as of March 31, 2015.2016.

Changes in Internal Control over Financial Reporting

There were no changes in the Company’s internal control over financial reporting (as defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act) that occurred during the quarter ended March 31, 20152016 that have materially affected or are reasonably likely to materially affect the Company’s internal control over financial reporting.


69


Part II - Other Information

Item 1A. Risk Factors

There are no material changes from the risk factors set forth under Part I, Item 1A. “Risk Factors” in our Annual Report on Form 10-K for the year ended December 31, 2014.2015.

Item 2.  Unregistered Sales of Equity Securities and Use of Proceeds

The Parent’s repurchases of its common stock during the first quarter of 20152016 were as follows:
Issuer Purchases of Equity SecuritiesIssuer Purchases of Equity Securities    
  
Issuer Purchases of Equity Securities    
  
Period
Total Number of Shares Purchased 1

 Average Price Paid Per Share
 Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs
 
Approximate Dollar Value
 of Shares that May Yet Be
 Purchased Under the
 Plans or Programs 2
 
Total Number of Shares Purchased 1

 Average Price Paid Per Share
 Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs
 
Approximate Dollar Value
 of Shares that May Yet Be
 Purchased Under the
 Plans or Programs 2
 
January 1 - 31, 2015127,089
 $56.27
 99,048
 $67,681,665
February 1 - 28, 201571,192
 59.30
 69,500
 63,554,487
March 1 - 31, 201528,945
 61.15
 10,000
 62,944,109
January 1 - 31, 2016126,692
 $59.00
 88,000
 $17,866,653
February 1 - 29, 2016104,963
 61.68
 101,500
 11,604,695
March 1 - 31, 2016111,078
 67.61
 107,500
 104,332,974
Total227,226
 $57.84
 178,548
  342,733
 $62.61
 297,000
  
1 
During the first quarter of 2015, 48,6782016, 45,733 shares were purchased from employees and/or directors in connection with stock swaps, income tax withholdings related to the vesting of restricted stock, and shares purchased for a deferred compensation plan.  These shares were not purchased as part of the publicly announced program.  The shares were purchased at the closing price of the Parent’s common stock on the dates of purchase.
2 
The share repurchase program was first announced in July 2001.  As of March 31, 2015, $62.9 million remained of the total $2.0 billion total repurchase amount authorized by the Parent’s Board of Directors under the share repurchase program. The program has no set expiration or termination date.

Item 6. Exhibits

A list of exhibits to this Form 10-Q is set forth on the Exhibit Index and is incorporated herein by reference.


70


Signatures

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
Date:April 20, 201525, 2016 Bank of Hawaii Corporation
    
  By:/s/ Peter S. Ho
   Peter S. Ho
   Chairman of the Board,
   Chief Executive Officer, and
   President
    
  By:/s/ Kent T. Lucien
   Kent T. Lucien
   Chief Financial Officer


71


Exhibit Index
Exhibit Number 
  
31.1Certification of Chief Executive Officer Pursuant to Rule 13a-14(a) of the Securities Exchange Act of 1934, as Amended, Adopted Pursuant to Section 302 of the Sarbanes Oxley Act of 2002
  
31.2Certification of Chief Financial Officer Pursuant to Rule 13a-14(a) of the Securities Exchange Act of 1934, as Amended, Adopted Pursuant to Section 302 of the Sarbanes Oxley Act of 2002
  
32Certification of Chief Executive Officer and Chief Financial Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
  
101Interactive Data File


7274