UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
(Mark One)
|
| |
ý☒ | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended September 30, 2017March 31, 2020
OR
|
| |
¨☐ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from __________ to ____________
Commission File Number 1-3876
_________________________________________________________________
HOLLYFRONTIER CORPORATIONCORPORATION
(Exact name of registrant as specified in its charter)
|
| | |
Delaware | | 75-1056913 |
(State or other jurisdiction of incorporation or organization) | | (I.R.S. Employer Identification No.) |
2828 N. Harwood, Suite 1300 | | |
2828 N. Harwood, Suite 1300
Dallas | | |
Texas | | 75201 |
(Address of principal executive offices) | | (Zip Code) |
(214) (214) 871-3555
(Registrant’s telephone number, including area code)
(Former name, former address and former fiscal year, if changed since last report)
|
| | |
Securities registered pursuant to 12(b) of the Securities Exchange Act of 1934: |
Title of each class | Trading Symbol(s) | Name of each exchange on which registered |
Common Stock $0.01 par value | HFC | New York Stock Exchange |
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15 (d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ý☒ No ¨☐
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes ý☒ No ¨☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,”company” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
|
| | | | | | | |
Large accelerated filer | ý☒ | Accelerated filer | ¨☐ | Non-accelerated filer | ¨☐ | Smaller reporting company | ¨☐ |
Emerging growth company | ¨
☐ | | | | | | |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ¨☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ¨☐ No ý☒
177,273,061161,886,097 shares of Common Stock, par value $.01$.01 per share, were outstanding on October 31, 2017.May 1, 2020.
HOLLYFRONTIER CORPORATION
INDEX
|
| |
| Page |
| |
| |
| |
| |
| |
PART I. FINANCIAL INFORMATION | |
| |
| |
| |
| |
| |
| |
| |
| |
September 30, 2017March 31, 2020 (Unaudited) and December 31, 2016 | |
| |
| |
Three and Nine Months Ended September 30, 2017 and 20162019 | |
| |
| |
Three and Nine Months Ended September 30, 2017March 31, 2020 and 20162019 | |
| |
| |
NineThree Months Ended September 30, 2017March 31, 2020 and 20162019 | |
| |
| |
Three Months Ended March 31, 2020 and 2019 | |
| |
| |
Three Months Ended March 31, 2020 and 2019 | |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
Index to Exhibits | |
| |
Signatures | |
FORWARD-LOOKING STATEMENTS
References herein to HollyFrontier Corporation (“HollyFrontier”) include HollyFrontier and its consolidated subsidiaries. In accordance with the Securities and Exchange Commission’s (“SEC”) “Plain English” guidelines, this Quarterly Report on Form 10-Q has been written in the first person. In this document, the words “we,” “our,” “ours” and “us” refer only to HollyFrontier and its consolidated subsidiaries or to HollyFrontier or an individual subsidiary and not to any other person with certain exceptions. Generally, the words “we,” “our,” “ours” and “us” include Holly Energy Partners, L.P. (“HEP”) and its subsidiaries as consolidated subsidiaries of HollyFrontier, unless when used in disclosures of transactions or obligations between HEP and HollyFrontier or its other subsidiaries. This document contains certain disclosures of agreements that are specific to HEP and its consolidated subsidiaries and do not necessarily represent obligations of HollyFrontier. When used in descriptions of agreements and transactions, “HEP” refers to HEP and its consolidated subsidiaries.
This Quarterly Report on Form 10-Q contains certain “forward-looking statements” within the meaning of the federal securities laws. All statements, other than statements of historical fact included in this Form 10-Q, including, but not limited to, those under “Results of Operations,” “Liquidity and Capital Resources” and “Risk Management” in Part I, Item 2 “Management’s Discussion and Analysis of Financial Condition and Results of Operations” and those in Part II, Item 1 “Legal Proceedings” are forward-looking statements. Forward-looking statements use words such as “anticipate,” “project,” “expect,” “plan,” “goal,” “forecast,” “intend,” “should,” “would,” “could,” “believe,” “may,” and similar expressions and statements regarding our plans and objectives for future operations. These statements are based on management’s beliefs and assumptions using currently available information and expectations as of the date hereof, are not guarantees of future performance and involve certain risks and uncertainties. All statements concerning our expectations for future results of operations are based on forecasts for our existing operations and do not include the potential impact of any future acquisitions. Although we believe that the expectations reflected in these forward-looking statements are reasonable, we cannot assure you that our expectations will prove to be correct. Therefore, actual outcomes and results could materially differ from what is expressed, implied or forecast in these statements. Any differences could be caused by a number of factors including, but not limited to:
the extraordinary market environment and effects of the COVID-19 pandemic, including the continuation of a material decline in demand for refined petroleum products in markets we serve;
risks and uncertainties with respect to the actions of actual or potential competitive suppliers and transporters of refined petroleum products or lubricant and specialty products in our markets;
the demand for and supply of crude oil and refined products;
the spread between market prices for refined products and market prices for crude oil;
the possibility of constraints on the transportation of refined products or lubricant and specialty products;
the possibility of inefficiencies, curtailments or shutdowns in refinery operations or pipelines;pipelines, whether due to infection in the workforce or in response to reductions in demand;
effects of governmental and environmental regulations and policies;policies, including the effects of current restrictions on various commercial and economic activities in response to the COVID-19 pandemic;
the availability and cost of our financing;
the effectiveness of our capital investments and marketing strategies;
our efficiency in carrying out and consummating construction projects;
our ability to acquire refined or lubricant product operations or pipeline and terminal operations on acceptable terms and to integrate any recentexisting or future acquired operations, including Petro-Canada Lubricants Inc.;operations;
the possibility of terrorist attacksor cyberattacks and the consequences of any such attacks;
general economic conditions;conditions, including uncertainty regarding the timing, pace and extent of an economic recovery in the United States;
further deterioration in gross margins or a prolonged economic slowdown due to the COVID-19 pandemic which could result in an impairment of goodwill; and
other financial, operational and legal risks and uncertainties detailed from time to time in our SEC filings.
Cautionary statements identifying important factors that could cause actual results to differ materially from our expectations are set forth in this Form 10-Q, including without limitation the forward-looking statements that are referred to above. This summary discussionWhen considering forward-looking statements, you should be readkeep in conjunction withmind the discussion of the known material risk factors and other cautionary statements under the heading “Risk Factors” includedset forth in Item 1A of our Annual Report on Form 10-K for the year ended December 31, 2016 and our Quarterly Report on Form 10-Q for the quarter ended March 31, 20172019 under “Risk Factors” in Item 1A and in conjunction with the discussion in this Form 10-Q in “Management’s Discussion and Analysis of Financial Condition and Results of Operations” under the heading “Liquidity and Capital Resources.Resources” and Part II, Item 1A, “Risk Factors.” All forward-looking statements included in this Form 10-Q and all subsequent written or oral forward-looking statements attributable to us or persons acting on our behalf are expressly
qualified in their entirety by these cautionary statements. The forward-looking statements speak only as of the date made and, other than as required by law, we undertake no obligation to publicly update or revise any forward-looking statements, whether as a result of new information, future events or otherwise.
PART I. FINANCIAL INFORMATION
DEFINITIONS
Within this report, the following terms have these specific meanings:
“BPD” means the number of barrels per calendar day of crude oil or petroleum products.
“BPSD” means the number of barrels per stream day (barrels of capacity in a 24 hour period) of crude oil or petroleum products.
“Biodiesel” meansBase oil” is a clean alternative fuellubricant grade oil initially produced from renewable biological resources.refining crude oil or through chemical synthesis that is used in producing lubricant products such as lubricating greases, motor oil and metal processing fluids.
“Black wax crude oil” is a low sulfur, low gravity crude oil produced in the Uintah Basin in Eastern Utah that has certain characteristics that require specific facilities to transport, store and refine into transportation fuels.
“Cracking” means the process of breaking down larger, heavier and more complex hydrocarbon molecules into simpler and lighter molecules.
“Crude oil distillation” means the process of distilling vapor from liquid crudes, usually by heating, and condensing the vapor slightly above atmospheric pressure turning it back to liquid in order to purify, fractionate or form the desired products.
“Ethanol” means a high octane gasoline blend stock that is used to make various grades of gasoline.
“FCC,” or fluid catalytic cracking, means a refinery process that breaks down large complex hydrocarbon molecules into smaller more useful ones using a circulating bed of catalyst at relatively high temperatures.
“Hydrodesulfurization” means to remove sulfur and nitrogen compounds from oil or gas in the presence of hydrogen and a catalyst at relatively high temperatures.
“Hydrogen plant” means a refinery unit that converts natural gas and steam to high purity hydrogen, which is then used in the hydrodesulfurization, hydrocracking and isomerization processes.
“Isomerization” means a refinery process for rearranging the structure of C5/C6 molecules without changing their size or chemical composition and is used to improve the octane of C5/C6 gasoline blendstocks.
“LPG” means liquid petroleum gases.
“Lubricant” or “lube” means a solvent neutral paraffinic product used in commercial heavy duty engine oils, passenger car oils and specialty products for industrial applications such as heat transfer, metalworking, rubber and other general process oil.
“MSAT2” means Control of Hazardous Air Pollutants from Mobile Sources, a rule issued by the U.S. Environmental Protection Agency to reduce hazardous emissions from motor vehicles and motor vehicle fuels.
“MMBTU” means one million British thermal units.
“Rack back” represents the portion of our Lubricants and Specialty Products business operations that entails the processing of feedstocks into base oils.
“Rack forward” represents the portion of our Lubricants and Specialty Products business operations that entails the processing of base oils into finished lubricants and the packaging, distribution and sale to customers.
“Refinery gross margin” means the difference between average net sales price and average product costscost per produced barrel of refined products sold. This does not include the associated depreciation and amortization costs.
“RINs” means renewable identification numbers and refers to serial numbers assigned to credits generated from biodieselrenewable fuel production under the Environmental Protection Agency’s Renewable Fuel Standard 2 (“RFS2”RFS”) regulations, that mandate increased volumes ofwhich require blending renewable fuels blended into the nation’s fuel supply. In lieu of blending, refiners may purchase these transferable credits in order to comply with the regulations.
“Sour crude oil” means crude oil containing quantities of sulfur greater than 0.4 percent by weight, while “sweet crude oil” means crude oil containing quantities of sulfur equal to or less than 0.4 percent by weight.
“Vacuum distillation” means the process of distilling vapor from liquid crudes, usually by heating, and condensing the vapor below atmospheric pressure turning it back to a liquid in order to purify, fractionate or form the desired products.
“White oil” is an extremely pure, highly-refined petroleum product that has a wide variety of applications ranging from pharmaceutical to cosmetic products.
“WTI” means West Texas Intermediate and is a grade of crude oil used as a common benchmark in oil pricing. WTI is a sweet crude oil and has a relatively low density.
PART I. FINANCIAL INFORMATION
| |
Item 1. | Financial Statements |
Item 1. Financial Statements
HOLLYFRONTIER CORPORATION
CONSOLIDATED BALANCE SHEETS
(In thousands, except share data)
| | | | September 30, 2017 | | December 31, 2016 | | March 31, 2020 | | December 31, 2019 |
| | (Unaudited) | | | | (Unaudited) | | |
ASSETS | | | | | | | | |
Current assets: | | | | | | | | |
Cash and cash equivalents (HEP: $7,476 and $3,657, respectively) | | $ | 630,742 |
| | $ | 710,579 |
| |
Marketable securities | | — |
| | 424,148 |
| |
Total cash, cash equivalents and short-term marketable securities | | 630,742 |
| | 1,134,727 |
| |
Accounts receivable: Product and transportation (HEP: $7,330 and $7,846, respectively) | | 644,695 |
| | 449,036 |
| |
Cash and cash equivalents (HEP: $19,282 and $13,287, respectively) | | | $ | 909,126 |
| | $ | 885,162 |
|
| | | | | |
Accounts receivable: Product and transportation (HEP: $15,638 and $18,732, respectively) | | | 518,931 |
| | 834,771 |
|
Crude oil resales | | 69,653 |
| | 30,163 |
| | 50,251 |
| | 44,914 |
|
| | 714,348 |
| | 479,199 |
| | 569,182 |
| | 879,685 |
|
Inventories: Crude oil and refined products | | 1,261,245 |
| | 970,361 |
| | 762,654 |
| | 1,282,789 |
|
Materials, supplies and other (HEP: $888 and $1,402, respectively) | | 158,597 |
| | 165,315 |
| |
Materials, supplies and other (HEP: $937 and $833, respectively) | | | 180,981 |
| | 191,413 |
|
| | 1,419,842 |
| | 1,135,676 |
| | 943,635 |
| | 1,474,202 |
|
Income taxes receivable | | — |
| | 68,371 |
| | 6,213 |
| | 5,478 |
|
Prepayments and other (HEP: $1,407 and $1,486, respectively) | | 32,129 |
| | 33,036 |
| |
Prepayments and other (HEP: $6,610 and $6,795, respectively) | | | 80,982 |
| | 61,662 |
|
Total current assets | | 2,797,061 |
| | 2,851,009 |
| | 2,509,138 |
| | 3,306,189 |
|
| | | | | | | | |
Properties, plants and equipment, at cost (HEP: $1,730,903 and $1,702,703, respectively) | | 6,175,414 |
| | 5,546,856 |
| |
Less accumulated depreciation (HEP: $(389,133) and $(337,135), respectively) | | (1,738,583 | ) | | (1,538,408 | ) | |
Properties, plants and equipment, at cost (HEP: $2,054,740 and $2,047,674, respectively) | | | 7,256,717 |
| | 7,237,297 |
|
Less accumulated depreciation (HEP: $(562,596) and $(552,786), respectively) | | | (2,487,350 | ) | | (2,414,585 | ) |
| | | 4,769,367 |
| | 4,822,712 |
|
Operating lease right-of-use assets (HEP: $3,587 and $2,652, respectively) | | | 435,435 |
| | 467,109 |
|
| | 4,436,831 |
| | 4,008,448 |
| | | | |
Other assets: Turnaround costs | | 238,877 |
| | 217,340 |
| | 491,146 |
| | 521,278 |
|
Goodwill (HEP: $288,991 and $288,991, respectively) | | 2,213,805 |
| | 2,022,463 |
| |
Intangibles and other (HEP: $212,692 and $208,975, respectively) | | 461,781 |
| | 336,401 |
| |
Goodwill (HEP: $312,873 and $312,873, respectively) | | | 2,373,400 |
| | 2,373,907 |
|
Intangibles and other (HEP: $319,143 and $319,569, respectively) | | | 643,308 |
| | 673,646 |
|
| | 2,914,463 |
| | 2,576,204 |
| | 3,507,854 |
| | 3,568,831 |
|
Total assets | | $ | 10,148,355 |
| | $ | 9,435,661 |
| | $ | 11,221,794 |
| | $ | 12,164,841 |
|
| | | | | | | | |
LIABILITIES AND EQUITY | | | | | | | | |
Current liabilities: | | | | | | | | |
Accounts payable (HEP: $13,659 and $10,518, respectively) | | $ | 1,101,668 |
| | $ | 935,387 |
| |
Accounts payable (HEP: $20,092 and $18,050, respectively) | | | $ | 841,383 |
| | $ | 1,215,555 |
|
Income taxes payable | | 64,255 |
| | — |
| | 17,054 |
| | 27,965 |
|
Accrued liabilities (HEP: $31,333 and $37,793, respectively) | | 235,092 |
| | 147,842 |
| |
Operating lease liabilities (HEP: $3,753 and $3,608, respectively) | | | 102,600 |
| | 104,415 |
|
Accrued liabilities (HEP: $24,940 and $30,418, respectively) | | | 347,843 |
| | 337,993 |
|
Total current liabilities | | 1,401,015 |
| | 1,083,229 |
| | 1,308,880 |
| | 1,685,928 |
|
| | | | | | | | |
Long-term debt (HEP: $1,245,066 and $1,243,912, respectively) | | 2,236,514 |
| | 2,235,137 |
| |
Deferred income taxes (HEP: $522 and $509, respectively) | | 842,122 |
| | 620,414 |
| |
Other long-term liabilities (HEP: $61,361 and $62,971, respectively) | | 202,927 |
| | 194,896 |
| |
Long-term debt (HEP: $1,502,154 and $1,462,031, respectively) | | | 2,496,006 |
| | 2,455,640 |
|
Noncurrent operating lease liabilities (HEP: $72,163 and $72,000, respectively) | | | 334,588 |
| | 364,420 |
|
Deferred income taxes (HEP: $428 and $424, respectively) | | | 723,581 |
| | 889,270 |
|
Other long-term liabilities (HEP: $41,842 and $59,021, respectively) | | | 248,261 |
| | 260,157 |
|
| | | | | | | | |
Equity: | | | | | | | | |
HollyFrontier stockholders’ equity: | | | | | | | | |
Preferred stock, $1.00 par value – 5,000,000 shares authorized; none issued | | — |
| | — |
| | — |
| | — |
|
Common stock $.01 par value – 320,000,000 shares authorized; 256,009,012 and 255,962,866 shares issued as of September 30, 2017 and December 31, 2016, respectively | | 2,560 |
| | 2,560 |
| |
Common stock $.01 par value – 320,000,000 shares authorized; 256,042,554 shares issued as of March 31, 2020 and December 31, 2019 | | | 2,560 |
| | 2,560 |
|
Additional capital | | 4,067,836 |
| | 4,026,805 |
| | 4,208,334 |
| | 4,204,547 |
|
Retained earnings | | 2,884,524 |
| | 2,776,728 |
| | 4,382,249 |
| | 4,744,120 |
|
Accumulated other comprehensive income | | 31,440 |
| | 10,612 |
| |
Common stock held in treasury, at cost – 78,732,977 and 78,617,600 shares as of September 30, 2017 and December 31, 2016, respectively | | (2,137,496 | ) | | (2,135,311 | ) | |
Accumulated other comprehensive income (loss) | | | (12,149 | ) | | 14,774 |
|
Common stock held in treasury, at cost – 94,158,259 and 94,196,029 shares as of March 31, 2020 and December 31, 2019, respectively | | | (2,986,833 | ) | | (2,987,808 | ) |
Total HollyFrontier stockholders’ equity | | 4,848,864 |
| | 4,681,394 |
| | 5,594,161 |
| | 5,978,193 |
|
Noncontrolling interest | | 616,913 |
| | 620,591 |
| | 516,317 |
| | 531,233 |
|
Total equity | | 5,465,777 |
| | 5,301,985 |
| | 6,110,478 |
| | 6,509,426 |
|
Total liabilities and equity | | $ | 10,148,355 |
| | $ | 9,435,661 |
| | $ | 11,221,794 |
| | $ | 12,164,841 |
|
Parenthetical amounts represent asset and liability balances attributable to Holly Energy Partners, L.P. (“HEP”) as of September 30, 2017March 31, 2020 and December 31, 20162019. HEP is a consolidated variable interest entity.
See accompanying notes.
HOLLYFRONTIER CORPORATION
CONSOLIDATED STATEMENTS OF INCOME
(Unaudited)
(In thousands, except per share data)
| | | | Three Months Ended September 30, | | Nine Months Ended September 30, | | Three Months Ended March 31, |
| | 2017 | | 2016 | | 2017 | | 2016 | | 2020 | | 2019 |
| | | | | | | | | | | | |
Sales and other revenues | | $ | 3,719,247 |
| | $ | 2,847,270 |
| | $ | 10,258,594 |
| | $ | 7,580,632 |
| | $ | 3,400,545 |
| | $ | 3,897,247 |
|
Operating costs and expenses: | | | | | | | | | | | | |
Cost of products sold (exclusive of depreciation and amortization): | | | | | | | | | | | | |
Cost of products sold (exclusive of lower of cost or market inventory valuation adjustment) | | 2,888,530 |
| | 2,341,837 |
| | 8,283,127 |
| | 6,215,155 |
| | 2,693,726 |
| | 3,199,205 |
|
Lower of cost or market inventory valuation adjustment | | (111,128 | ) | | 312 |
| | (15,323 | ) | | (194,282 | ) | | 560,464 |
| | (232,346 | ) |
| | 2,777,402 |
| | 2,342,149 |
| | 8,267,804 |
| | 6,020,873 |
| | 3,254,190 |
| | 2,966,859 |
|
Operating expenses (exclusive of depreciation and amortization) | | 321,668 |
| | 256,232 |
| | 944,437 |
| | 760,151 |
| | 328,345 |
| | 331,592 |
|
Selling, general and administrative expenses (exclusive of depreciation and amortization) | | 68,013 |
| | 32,994 |
| | 184,659 |
| | 88,270 |
| | 87,737 |
| | 88,034 |
|
Depreciation and amortization | | 102,884 |
| | 91,130 |
| | 304,206 |
| | 269,433 |
| | 140,575 |
| | 121,421 |
|
Goodwill and asset impairment | | — |
| | — |
| | 19,247 |
| | 654,084 |
| |
Total operating costs and expenses | | 3,269,967 |
| | 2,722,505 |
| | 9,720,353 |
| | 7,792,811 |
| | 3,810,847 |
| | 3,507,906 |
|
Income (loss) from operations | | 449,280 |
| | 124,765 |
| | 538,241 |
| | (212,179 | ) | | (410,302 | ) | | 389,341 |
|
Other income (expense): | | | | | | | | | | | | |
Earnings of equity method investments | | 5,072 |
| | 3,767 |
| | 10,965 |
| | 10,155 |
| | 1,714 |
| | 2,100 |
|
Interest income | | 1,074 |
| | 778 |
| | 2,069 |
| | 1,380 |
| | 4,073 |
| | 6,375 |
|
Interest expense | | (28,731 | ) | | (19,550 | ) | | (85,534 | ) | | (45,888 | ) | | (22,639 | ) | | (36,647 | ) |
Loss on early extinguishment of debt | | — |
| | — |
| | (12,225 | ) | | (8,718 | ) | | (25,915 | ) | | — |
|
Gain on foreign currency swap | | — |
| | — |
| | 24,545 |
| | — |
| |
Gain on foreign currency transactions | | 19,122 |
| | — |
| | 19,517 |
| | — |
| |
Gain (loss) on foreign currency transactions | | | (4,233 | ) | | 2,265 |
|
Other, net | | 286 |
| | 107 |
| | 23 |
| | 300 |
| | 1,850 |
| | 557 |
|
| | (3,177 | ) | | (14,898 | ) | | (40,640 | ) | | (42,771 | ) | | (45,150 | ) | | (25,350 | ) |
Income (loss) before income taxes | | 446,103 |
| | 109,867 |
| | 497,601 |
| | (254,950 | ) | | (455,452 | ) | | 363,991 |
|
Income tax expense (benefit): | | | | | | | | | | | | |
Current | | 72,307 |
| | 10,094 |
| | 80,242 |
| | (32,272 | ) | | (11,440 | ) | | 55,284 |
|
Deferred | | 86,079 |
| | 12,102 |
| | 93,351 |
| | 38,731 |
| | (150,726 | ) | | 32,221 |
|
| | 158,386 |
| | 22,196 |
| | 173,593 |
| | 6,459 |
| | (162,166 | ) | | 87,505 |
|
Net income (loss) | | 287,717 |
| | 87,671 |
| | 324,008 |
| | (261,409 | ) | | (293,286 | ) | | 276,486 |
|
Less net income attributable to noncontrolling interest | | 15,703 |
| | 13,174 |
| | 39,695 |
| | 52,209 |
| | 11,337 |
| | 23,431 |
|
Net income (loss) attributable to HollyFrontier stockholders | | $ | 272,014 |
| | $ | 74,497 |
| | $ | 284,313 |
| | $ | (313,618 | ) | | $ | (304,623 | ) | | $ | 253,055 |
|
Earnings (loss) per share attributable to HollyFrontier stockholders: | | | | | | | | | | | | |
Basic | | $ | 1.53 |
| | $ | 0.42 |
| | $ | 1.60 |
| | $ | (1.78 | ) | | $ | (1.88 | ) | | $ | 1.48 |
|
Diluted | | $ | 1.53 |
| | $ | 0.42 |
| | $ | 1.60 |
| | $ | (1.78 | ) | | $ | (1.88 | ) | | $ | 1.47 |
|
Cash dividends declared per common share | | $ | 0.33 |
| | $ | 0.33 |
| | $ | 0.99 |
| | $ | 0.99 |
| |
Average number of common shares outstanding: | | | | | | | | | | | | |
Basic | | 176,149 |
| | 175,871 |
| | 176,143 |
| | 176,157 |
| | 161,873 |
| | 170,851 |
|
Diluted | | 176,530 |
| | 175,993 |
| | 176,616 |
| | 176,157 |
| | 161,873 |
| | 172,239 |
|
See accompanying notes.
HOLLYFRONTIER CORPORATION
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(Unaudited)
(In thousands)
|
| | | | | | | | | | | | | | | | |
| | Three Months Ended September 30, | | Nine Months Ended September 30, |
| | 2017 | | 2016 | | 2017 | | 2016 |
| | | | | | | | |
Net income (loss) | | $ | 287,717 |
| | $ | 87,671 |
| | $ | 324,008 |
| | $ | (261,409 | ) |
Other comprehensive income: | | | | | | | | |
Foreign currency translation adjustment | | 16,702 |
| | — |
| | 24,287 |
| | — |
|
Securities available-for-sale: | | | | | | | | |
Unrealized gain (loss) on marketable securities | | — |
| | (29 | ) | | (4 | ) | | 61 |
|
Reclassification adjustments to net income on sale or maturity of marketable securities | | — |
| | — |
| | — |
| | 23 |
|
Net unrealized gain (loss) on marketable securities | | — |
| | (29 | ) | | (4 | ) | | 84 |
|
Hedging instruments: | | | | | | | | |
Change in fair value of cash flow hedging instruments | | (2,094 | ) | | (1,310 | ) | | 2,708 |
| | (19,307 | ) |
Reclassification adjustments to net income on settlement of cash flow hedging instruments | | 5,115 |
| | 4,141 |
| | 5,049 |
| | 37,450 |
|
Amortization of unrealized loss attributable to discontinued cash flow hedges | | 270 |
| | 270 |
| | 810 |
| | 810 |
|
Net unrealized gain on hedging instruments | | 3,291 |
| | 3,101 |
| | 8,567 |
| | 18,953 |
|
Other comprehensive income before income taxes | | 19,993 |
| | 3,072 |
| | 32,850 |
| | 19,037 |
|
Income tax expense | | 7,140 |
| | 1,119 |
| | 11,841 |
| | 7,436 |
|
Other comprehensive income | | 12,853 |
| | 1,953 |
| | 21,009 |
| | 11,601 |
|
Total comprehensive income (loss) | | 300,570 |
| | 89,624 |
| | 345,017 |
| | (249,808 | ) |
Less noncontrolling interest in comprehensive income (loss) | | 15,663 |
| | 13,353 |
| | 39,638 |
| | 52,028 |
|
Comprehensive income (loss) attributable to HollyFrontier stockholders | | $ | 284,907 |
| | $ | 76,271 |
| | $ | 305,379 |
| | $ | (301,836 | ) |
|
| | | | | | | | |
| | Three Months Ended March 31, |
| | 2020 | | 2019 |
| | | | |
Net income (loss) | | $ | (293,286 | ) | | $ | 276,486 |
|
Other comprehensive income (loss): | | | | |
Foreign currency translation adjustment | | (21,586 | ) | | 4,363 |
|
Hedging instruments: | | | | |
Change in fair value of cash flow hedging instruments | | (6,748 | ) | | 15,590 |
|
Reclassification adjustments to net income on settlement of cash flow hedging instruments | | (6,576 | ) | | (1,642 | ) |
Net unrealized gain (loss) on hedging instruments | | (13,324 | ) | | 13,948 |
|
Pension and other post-retirement benefit obligations: | | | | |
Actuarial loss on pension plans | | (45 | ) | | (72 | ) |
Actuarial gain (loss) on post-retirement healthcare plans | | 3 |
| | (2 | ) |
Net change in pension and other post-retirement benefit obligations | | (42 | ) | | (74 | ) |
Other comprehensive income (loss) before income taxes | | (34,952 | ) | | 18,237 |
|
Income tax expense (benefit) | | (8,029 | ) | | 4,462 |
|
Other comprehensive income (loss) | | (26,923 | ) | | 13,775 |
|
Total comprehensive income (loss) | | (320,209 | ) | | 290,261 |
|
Less noncontrolling interest in comprehensive income | | 11,337 |
| | 23,431 |
|
Comprehensive income (loss) attributable to HollyFrontier stockholders | | $ | (331,546 | ) | | $ | 266,830 |
|
See accompanying notes.
HOLLYFRONTIER CORPORATION
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
(In thousands)
| | | | Nine Months Ended September 30, | | Three Months Ended March 31, |
| | 2017 | | 2016 | | 2020 | | 2019 |
Cash flows from operating activities: | | | | | | | | |
Net income (loss) | | $ | 324,008 |
| | $ | (261,409 | ) | | $ | (293,286 | ) | | $ | 276,486 |
|
Adjustments to reconcile net income (loss) to net cash provided by operating activities: | | | | | |
Adjustments to reconcile net income to net cash provided by operating activities: | | | | | |
Depreciation and amortization | | 304,206 |
| | 269,433 |
| | 140,575 |
| | 121,421 |
|
Goodwill and asset impairment | | 19,247 |
| | 654,084 |
| |
Lower of cost or market inventory valuation adjustment | | (15,323 | ) | | (194,282 | ) | | 560,464 |
| | (232,346 | ) |
Earnings of equity method investments, inclusive of distributions | | 816 |
| | 313 |
| | (1,164 | ) | | (111 | ) |
(Gain) loss on sale of assets | | 540 |
| | (107 | ) | |
Loss on early extinguishment of debt attributable to unamortized discount | | 2,475 |
| | 8,718 |
| |
Loss on early extinguishment of debt | | | 25,915 |
| | — |
|
Gain on sale of assets | | | (312 | ) | | (9 | ) |
Deferred income taxes | | 93,351 |
| | 38,731 |
| | (150,726 | ) | | 32,221 |
|
Equity-based compensation expense | | 26,430 |
| | 16,696 |
| | 6,330 |
| | 9,374 |
|
Change in fair value – derivative instruments | | 2,073 |
| | (12,319 | ) | | (41,641 | ) | | 20,909 |
|
Excess tax expense from equity-based compensation | | — |
| | (4,051 | ) | |
(Increase) decrease in current assets: | | | | | | | | |
Accounts receivable | | (116,986 | ) | | (43,959 | ) | | 301,535 |
| | (315,106 | ) |
Inventories | | (43,822 | ) | | (54,643 | ) | | (50,468 | ) | | 3,967 |
|
Income taxes receivable | | 68,371 |
| | (42,683 | ) | | (816 | ) | | (1,292 | ) |
Prepayments and other | | (5,268 | ) | | 18,236 |
| | 6,741 |
| | 6,543 |
|
Increase (decrease) in current liabilities: | | | | | | | | |
Accounts payable | | 88,010 |
| | 114,771 |
| | (328,222 | ) | | 270,802 |
|
Income taxes payable | | 60,661 |
| | (8,142 | ) | | (11,056 | ) | | 55,555 |
|
Accrued liabilities | | 83,918 |
| | 39,527 |
| | 16,892 |
| | 43,480 |
|
Turnaround expenditures | | (111,513 | ) | | (104,224 | ) | | (38,653 | ) | | (78,597 | ) |
Other, net | | 4,219 |
| | 9,584 |
| | 47,990 |
| | 3,519 |
|
Net cash provided by operating activities | | 785,413 |
| | 444,274 |
| | 190,098 |
| | 216,816 |
|
| | | | | | | | |
Cash flows from investing activities: | | | | | | | | |
Additions to properties, plants and equipment | | (162,442 | ) | | (291,362 | ) | | (64,807 | ) | | (53,017 | ) |
Additions to properties, plants and equipment – HEP | | (30,675 | ) | | (96,115 | ) | | (18,942 | ) | | (10,718 | ) |
Purchase of equity method investment - HEP | | — |
| | (42,550 | ) | |
Purchase of PCLI, net of cash acquired | | (870,627 | ) | | — |
| |
Purchases of marketable securities | | (41,565 | ) | | (155,091 | ) | |
Sales and maturities of marketable securities | | 465,716 |
| | 187,358 |
| |
Purchase of Sonneborn, net of cash acquired | | | — |
| | (663,385 | ) |
Investment in equity company - HEP | | | (2,345 | ) | | — |
|
Other, net | | 2,297 |
| | 606 |
| | — |
| | 395 |
|
Net cash used for investing activities | | (637,296 | ) | | (397,154 | ) | | (86,094 | ) | | (726,725 | ) |
| | | | | | | | |
Cash flows from financing activities: | | | | | | | | |
Borrowings under credit agreements | | 654,000 |
| | 625,500 |
| | 112,000 |
| | 104,000 |
|
Repayments under credit agreements | | (457,000 | ) | | (957,500 | ) | | (67,000 | ) | | (85,000 | ) |
Proceeds from issuance of senior notes - HFC | | — |
| | 246,690 |
| |
Proceeds from issuance of senior notes - HEP | | 101,750 |
| | 394,000 |
| | 500,000 |
| | — |
|
Proceeds from issuance of term loan - HFC | | — |
| | 350,000 |
| |
Redemption of senior notes - HEP | | (309,750 | ) | | — |
| | (522,500 | ) | | — |
|
Repayment of financing obligation | | — |
| | (39,500 | ) | |
Proceeds from issuance of common units - HEP | | 52,285 |
| | 22,791 |
| |
Purchase of treasury stock | | — |
| | (133,430 | ) | | (1,062 | ) | | (77,825 | ) |
Dividends | | (176,519 | ) | | (175,194 | ) | | (57,248 | ) | | (56,849 | ) |
Distributions to noncontrolling interest | | (81,797 | ) | | (66,571 | ) | |
Distributions to noncontrolling interests | | | (33,918 | ) | | (33,673 | ) |
Contributions from noncontrolling interests | | | 7,304 |
| | — |
|
Payments on finance leases | | | (410 | ) | | (408 | ) |
Deferred financing costs | | | (8,478 | ) | | — |
|
Other, net | | (13,421 | ) | | (14,118 | ) | | (145 | ) | | (373 | ) |
Net cash provided by (used for) financing activities | | (230,452 | ) | | 252,668 |
| |
Net cash used for financing activities | | | (71,457 | ) | | (150,128 | ) |
| | | | | | | | |
Effect of exchange rate on cash flow | | 2,498 |
| | — |
| | (8,583 | ) | | 1,424 |
|
| | | | | | | | |
Cash and cash equivalents: | | | | | | | | |
Increase (decrease) for the period | | (79,837 | ) | | 299,788 |
| | 23,964 |
| | (658,613 | ) |
Beginning of period | | 710,579 |
| | 66,533 |
| | 885,162 |
| | 1,154,752 |
|
End of period | | $ | 630,742 |
| | $ | 366,321 |
| | $ | 909,126 |
| | $ | 496,139 |
|
| | | | | | | | |
Supplemental disclosure of cash flow information: | | | | | | | | |
Cash (paid) received during the period for: | | | | | |
Cash paid during the period for: | | | | | |
Interest | | $ | (84,380 | ) | | $ | (39,671 | ) | | $ | (26,707 | ) | | $ | (26,743 | ) |
Income taxes, net | | $ | 50,957 |
| | $ | (23,557 | ) | | $ | (1,201 | ) | | $ | (2,686 | ) |
See accompanying notes.
HOLLYFRONTIER CORPORATION
CONSOLIDATED STATEMENTS OF EQUITY
(Unaudited)
(In thousands except per share data)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | |
| HollyFrontier Stockholders' Equity | | | | |
| Common Stock | | Additional Capital | | Retained Earnings | | Accumulated Other Comprehensive Income (Loss) | | Treasury Stock | | Non-controlling Interest | | Total Equity |
| |
Balance at December 31, 2019 | $ | 2,560 |
| | $ | 4,204,547 |
| | $ | 4,744,120 |
| | $ | 14,774 |
| | $ | (2,987,808 | ) | | $ | 531,233 |
| | $ | 6,509,426 |
|
Net income (loss) | — |
| | — |
| | (304,623 | ) | | — |
| | — |
| | 11,337 |
| | (293,286 | ) |
Dividends ($0.35 declared per common share) | — |
| | — |
| | (57,248 | ) | | — |
| | — |
| | — |
| | (57,248 | ) |
Distributions to noncontrolling interest holders | — |
| | — |
| | — |
| | — |
| | — |
| | (33,918 | ) | | (33,918 | ) |
Other comprehensive loss, net of tax | — |
| | — |
| | — |
| | (26,923 | ) | | — |
| | — |
| | (26,923 | ) |
Issuance of common stock under incentive compensation plans, net of forfeitures | — |
| | (2,037 | ) | | — |
| | — |
| | 2,037 |
| | — |
| | — |
|
Equity-based compensation | — |
| | 5,824 |
| | — |
| | — |
| | — |
| | 506 |
| | 6,330 |
|
Purchase of treasury stock | — |
| | — |
| | — |
| | — |
| | (1,062 | ) | | — |
| | (1,062 | ) |
Purchase of HEP units for restricted grants | — |
| | — |
| | — |
| | — |
| | — |
| | (145 | ) | | (145 | ) |
Contributions from joint venture partner | — |
| | — |
| | — |
| | — |
| | — |
| | 7,304 |
| | 7,304 |
|
Balance at March 31, 2020 | $ | 2,560 |
| | $ | 4,208,334 |
| | $ | 4,382,249 |
| | $ | (12,149 | ) | | $ | (2,986,833 | ) | | $ | 516,317 |
| | $ | 6,110,478 |
|
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | |
| HollyFrontier Stockholders' Equity | | | | |
| Common Stock | | Additional Capital | | Retained Earnings | | Accumulated Other Comprehensive Income | | Treasury Stock | | Non-controlling Interest | | Total Equity |
| |
Balance at December 31, 2018 | $ | 2,560 |
| | $ | 4,196,125 |
| | $ | 4,196,902 |
| | $ | 13,623 |
| | $ | (2,490,639 | ) | | $ | 540,488 |
| | $ | 6,459,059 |
|
Net income | — |
| | — |
| | 253,055 |
| | — |
| | — |
| | 23,431 |
| | 276,486 |
|
Dividends ($0.33 declared per common share) | — |
| | — |
| | (56,849 | ) | | — |
| | — |
| | — |
| | (56,849 | ) |
Distributions to noncontrolling interest holders | — |
| | — |
| | — |
| | — |
| | — |
| | (33,673 | ) | | (33,673 | ) |
Other comprehensive income, net of tax | — |
| | �� |
| | — |
| | 13,775 |
| | — |
| | — |
| | 13,775 |
|
Issuance of common stock under incentive compensation plans, net of forfeitures | — |
| | 3 |
| | — |
| | — |
| | (3 | ) | | — |
| | — |
|
Equity-based compensation | — |
| | 8,713 |
| | — |
| | — |
| | — |
| | 661 |
| | 9,374 |
|
Purchase of treasury stock | — |
| | — |
| | — |
| | — |
| | (73,225 | ) | | — |
| | (73,225 | ) |
Purchase of HEP units for restricted grants | — |
| | — |
| | — |
| | — |
| | — |
| | (373 | ) | | (373 | ) |
Balance at March 31, 2019 | $ | 2,560 |
| | $ | 4,204,841 |
| | $ | 4,393,108 |
| | $ | 27,398 |
| | $ | (2,563,867 | ) | | $ | 530,534 |
| | $ | 6,594,574 |
|
See accompanying notes.
HOLLYFRONTIER CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
| |
NOTE 1: | Description of Business and Presentation of Financial Statements |
References herein to HollyFrontier Corporation (“HollyFrontier”) include HollyFrontier and its consolidated subsidiaries. In accordance with the Securities and Exchange Commission’s (“SEC”) “Plain English” guidelines, this Quarterly Report on Form 10-Q has been written in the first person. In these financial statements, the words “we,” “our,” “ours” and “us” refer only to HollyFrontier and its consolidated subsidiaries or to HollyFrontier or an individual subsidiary and not to any other person, with certain exceptions. Generally, the words “we,” “our,” “ours” and “us” include Holly Energy Partners, L.P. (“HEP”) and its subsidiaries as consolidated subsidiaries of HollyFrontier, unless when used in disclosures of transactions or obligations between HEP and HollyFrontier or its other subsidiaries. These financial statements contain certain disclosures of agreements that are specific to HEP and its consolidated subsidiaries and do not necessarily represent obligations of HollyFrontier. When used in descriptions of agreements and transactions, “HEP” refers to HEP and its consolidated subsidiaries.
We are principally an independent petroleum refiner and marketer that produces high-value light products such as gasoline, diesel fuel, jet fuel and other specialty lubricant products, and specialty and modified asphalt.products. We own and operate petroleum refineries that serve markets throughout the Mid-Continent, Southwest and Rocky Mountain regions of the United States. In addition, we ownproduce base oils and operate a lubricant production facilityother specialized lubricants in the United States, Canada and the Netherlands, with retail and wholesale marketing of itsour products through a global sales network with locations in Canada, the United States, Europe, China and China. Latin America.
As of September 30, 2017March 31, 2020, we:
owned and operated a petroleum refinery in El Dorado, Kansas (the “El Dorado Refinery”), two refinery facilities located in Tulsa, Oklahoma (collectively, the “Tulsa Refineries”), a refinery in Artesia, New Mexico that is operated in conjunction with crude oil distillation and vacuum distillation and other facilities situated 65 miles away in Lovington, New Mexico (collectively, the “Navajo Refinery”), a refinery located in Cheyenne, Wyoming (the “Cheyenne Refinery”) and a refinery in Woods Cross, Utah (the “Woods Cross Refinery”);
owned and operated HollyFrontier Asphalt Company LLC (“HFC Asphalt”) which operates various asphalt terminals in Arizona, New Mexico and Oklahoma; | |
• | owned and operated a petroleum refinery in El Dorado, Kansas (the “El Dorado Refinery”), 2 refinery facilities located in Tulsa, Oklahoma (collectively, the “Tulsa Refineries”), a refinery in Artesia, New Mexico that is operated in conjunction with crude oil distillation and vacuum distillation and other facilities situated 65 miles away in Lovington, New Mexico (collectively, the “Navajo Refinery”), a refinery located in Cheyenne, Wyoming (the “Cheyenne Refinery”) and a refinery in Woods Cross, Utah (the “Woods Cross Refinery”); |
owned and operated Petro-Canada Lubricants Inc. (“PCLI”) located in Mississauga, Ontario, which produces base oils and other specialized lubricant products;
owned and operated Sonneborn (as defined below) with manufacturing facilities in Petrolia, Pennsylvania and the Netherlands, which produce specialty lubricant products, such as white oils, petrolatums and waxes;
owned and operated Red Giant Oil Company LLC (“Red Giant Oil”), which supplies locomotive engine oil and has storage and distribution facilities in Iowa, Kansas, Utah and Wyoming, along with a blending and packaging facility in Texas;
owned and operated HollyFrontier Asphalt Company LLC (“HFC Asphalt”), which operates various asphalt terminals in Arizona, New Mexico and Oklahoma; and
owned a 36%57% limited partner interest and a non-economic general partner interest in HEP, a consolidated variable interest entity (“VIE”), which includes. HEP owns and operates logistic assets consisting of petroleum product and crude oil pipelines, terminals, tankage, loading rack facilities and refinery processing units that principally support our 2% general partner interest.
refining and marketing operations in the Mid-Continent, Southwest and Rocky Mountain regions of the United States.
On October 29, 2016, our wholly-owned subsidiary, 9952110 Canada Inc.,November 12, 2018, we entered into a Share Purchase Agreement (“SPA”) with Suncor Energy Inc. (“Suncor”)an equity purchase agreement to acquire 100% of the issued and outstanding capital stock of PCLI.Sonneborn US Holdings Inc. and 100% of the membership rights in Sonneborn Coöperatief U.A. (collectively, “Sonneborn”). The acquisition closed on February 1, 2017. See Note 22019. Aggregate consideration totaled $701.6 million and consisted of $662.7 million in cash paid at acquisition, net of cash acquired. Sonneborn is a producer of specialty hydrocarbon chemicals such as white oils, petrolatums and waxes with manufacturing facilities in the United States and Europe.
This transaction was accounted for additional information.as a business combination using the acquisition method of accounting, with the purchase price allocated to the fair value of the acquired Sonneborn assets and liabilities as of the February 1, 2019 acquisition date, with the excess purchase price recorded as goodwill assigned to our Lubricants and Specialty Products segment. This goodwill is not deductible for income tax purposes. Fair values are as follows: cash and cash equivalents $38.9 million, current assets $139.4 million, properties, plants and equipment $168.2 million, goodwill $282.3 million, intangibles and other noncurrent assets $231.5 million, current liabilities $47.9 million and deferred income tax and other long-term liabilities $110.8 million.
We incurred $1.3 million and $12.6 million for the three months ended March 31, 2020 and 2019, respectively, in incremental direct integration and regulatory costs that principally relate to legal, advisory and other professional fees and are presented as selling, general and administrative expenses.
We have prepared these consolidated financial statements without audit. In management’s opinion, these consolidated financial statements include all normal recurring adjustments necessary for a fair presentation of our consolidated financial position as of September 30, 2017March 31, 2020, the consolidated results of operations, and comprehensive income and statements of equity for the three and nine months ended September 30, 2017March 31, 2020 and 20162019 and consolidated cash flows for the ninethree months ended September 30, 2017March 31, 2020 and 20162019 in accordance with the rules and regulations of the SEC. Although certain notes and other information required by generally accepted accounting principles in the United States (“GAAP”) have been condensed or omitted, we believe that the disclosures in these consolidated financial statements are adequate to make the information presented not misleading. These consolidated financial statements should be read in conjunction with our Annual Report on Form 10-K for the year ended December 31, 20162019 that has been filed with the SEC.
Our results of operations for the ninethree months ended September 30, 2017March 31, 2020 are not necessarily indicative of the results of operations to be realized for the year ending December 31, 20172020.
Accounts Receivable: Our accounts receivable consist of amounts due from customers that are primarily companies in the petroleum industry. Credit is extended based on our evaluation of the customer’s financial condition, and in certain circumstances collateral, such as letters of credit or guarantees, is required. We reserve for doubtful accounts based on our historical loss experience as well as specific accounts identified as high risk, which historically have been minimal.expected credit losses from current economic conditions and management’s expectations of future economic conditions. Credit losses are charged to the allowance for doubtful accounts when an account is deemed uncollectible. Our allowance for doubtful accounts was $4.0 million and $2.3$3.4 million at September 30, 2017March 31, 2020 and $4.5 million at December 31, 2016, respectively.2019.
HOLLYFRONTIER CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited) Continued
Inventories: Inventories related to our refining operations are stated at the lower of cost, using the last-in, first-out (“LIFO”) method for crude oil and unfinished and finished refined products, or market. In periods of rapidly declining prices, LIFO inventories may have to be written down to market value due to the higher costs assigned to LIFO layers in prior periods. In addition, the use of the LIFO inventory method may result in increases or decreases to cost of sales in years that inventory volumes decline as the result of charging cost of sales with LIFO inventory costs generated in prior periods. An actual valuation of inventory under the LIFO method is made at the end of each year based on the inventory levels at that time. Accordingly, interim LIFO calculations are based on management’s estimates of expected year-end inventory levels and are subject to the final year-end LIFO inventory valuation.
Inventories of our Petro-Canada Lubricants and Sonneborn businesses are stated at the lower of cost, using the first-in, first-out (“FIFO”) method, or net realizable value.
Inventories consisting of process chemicals, materials and maintenance supplies and renewable identification numbers (“RINs”) are stated at the lower of weighted-average cost or net realizable value.
InventoriesLeases: At inception, we determine if an arrangement is or contains a lease. Right-of-use (“ROU”) assets represent our right to use an underlying asset for the lease term and lease liabilities represent our payment obligation under the leasing arrangement. ROU assets and lease liabilities are recognized at the commencement date based on the present value of lease payments over the lease term. We use our estimated incremental borrowing rate (“IBR”) to determine the present value of lease payments as most of our PCLI operationsleases do not contain an implicit rate. Our IBR represents the interest rate which we would pay to borrow, on a collateralized basis, an amount equal to the lease payments over a similar term in a similar economic environment. We use the implicit rate when readily determinable.
Operating leases are stated at the lower of cost, using the first-in, first-out (“FIFO”) method, or net realizable value.recorded in operating lease right-of-use assets and current and noncurrent operating lease liabilities on our consolidated balance sheet. Finance leases are included in properties, plants and equipment and accrued liabilities and other long-term liabilities on our consolidated balance sheet.
Our lease term includes an option to extend the lease when it is reasonably certain that we will exercise that option. Leases with a term of 12 months or less are not recorded on our balance sheet. For certain equipment leases, we apply a portfolio approach for the operating lease ROU assets and liabilities. Also, as a lessee, we separate non-lease components that are identifiable and exclude them from the determination of net present value of lease payment obligations. In addition, HEP, as a lessor, does not separate the non-lease (service) component in contracts in which the lease component is the dominant component. HEP treats these combined components as an operating lease.
Goodwill and Long-lived Assets: As of September 30, 2017,March 31, 2020, our goodwill balance was $2.2$2.4 billion, with goodwill assigned to our Refining, PCLILubricants and Specialty Products and HEP segments of $1.7 billion, $0.2 billion$1,733.5 million, $327.1 million and $0.3 billion,$312.9 million, respectively. During 2017, we recognized $185.2 million in goodwill as a result of our PCLI acquisition, all of which has been assigned to our PCLI segment. See Note 1615 for additional information on our segments. The carrying amount of our goodwill may fluctuate from period to period due to the effects of foreign currency translation adjustments on goodwill assigned to our Lubricants and Specialty Products segment. Goodwill represents the excess of the cost of an acquired entity over the fair value of the assets acquired and liabilities assumed. Goodwill is not subject to amortization and is tested annually or more frequently if an event occurs or circumstances change that would more likely than not reduce the fair value of a reporting unit below its carrying amount. Our goodwill impairment testing first entails either a comparisonquantitative assessment or an optional qualitative assessment to determine whether it is more likely than not that the fair value of oura reporting unit fair values relative to their respectiveis less than its carrying values.amount. If carrying value exceedswe determine that based on the qualitative factors that it is more likely than not that the fair value forof the reporting unit is greater than its carrying amount, a quantitative test is performed in which we estimate the fair value of the related reporting unit. If the carrying amount of a reporting unit exceeds its fair value, the goodwill of that reporting unit is impaired, and we measure goodwill impairment as the excess of the carrying amount of the reporting unit goodwill over the impliedrelated fair value of that goodwill based on estimates of the fair value of all assets and liabilities in the reporting unit. As of September 30, 2017, we have a cumulative goodwill impairment of $309.3 million, all of which relates to goodwill assigned to our Cheyenne Refinery reporting unit that was fully impaired in the second quarter of 2016.value.
Additionally, the carrying amount of our goodwill may fluctuate from period to period due to the effects of foreign currency translation adjustments on goodwill assigned to our PCLI segment.
We performed our annual goodwill impairment testing as of July 1, 2017 and determined the fair value of our El Dorado reporting unit exceeded its carrying value by approximately 10%. A reasonable expectation exists that further deterioration in gross margins could result in an impairment of goodwill and the long-lived assets of the El Dorado reporting unit at some point in the future and such impairment charges could be material. Additionally, testing indicated no impairment of goodwill attributable to our HEP or PCLI reporting units.
Our long-lived assets principally consist of our refining assets that are organized as refining asset groups and the assets of our PCLI business.Lubricants and Specialty Products asset groups. The refinery asset groups also constitute our individual refinery reporting units that are used for testing and measuring goodwill impairments. Our long-lived assets are evaluated for impairment by identifying whether indicators of impairment exist and if so, assessing whether the long-lived assets are recoverable from estimated future undiscounted cash flows. The actual amount of impairment loss measured, if any, is equal to the amount by which the asset group’s carrying value exceeds its fair value. As
Due to the recent economic slowdown caused by the COVID-19 pandemic, we performed a resultqualitative analysis of whether it is more likely than not that the fair value of our impairment testingreporting units that include goodwill balances is less than their carrying amounts as of March 31, 2020. These effects of this recent economic slowdown on our operating results and financial position include reductions in the second quarterprices of 2016,our finished goods, raw materials and the related decrease in our gross margins. As of March 31, 2020, we determinedhave concluded that it is more likely than not that the carrying valueamounts of our reporting units that include goodwill are less than their fair value. A reasonable expectation exists that further deterioration in gross margins or a prolonged economic slowdown due to COVID-19 could result in an impairment of goodwill at some point in the long-lived assets of the Cheyenne Refinery had been impaired and recorded long-lived assetfuture. Such impairment charges of $344.8 million.could be material. Our annual goodwill impairment testing is performed on July 1.
During the second quarter of 2017, we incurred long-lived asset impairment charges totaling $23.2 million, including $19.2 million of construction-in-progress consisting primarily of engineering work for a planned expansion of our Woods Cross refinery to add lubricants production capabilities. During the second quarter of 2017, we concluded to no longer pursue this expansion for various reasons including our recent acquisition of PCLI. The remaining $4.0 million in charges relate to property, plant and equipment that we expensed in the form of accelerated depreciation in the income statement.
Revenue Recognition:Refined Revenue on refined product sales and related cost ofexcess crude oil sales are recognized when products are shippeddelivered (via pipeline, in-tank or rack) and the customer obtains control of such inventory, which is typically when title has passed to customers. HEP recognizes pipeline transportation revenues as products are shipped through its pipelines.passes and the customer is billed. All revenues are reported inclusive of shipping and handling costs billed and exclusive of any taxes billed to customers. Shipping and handling costs incurred are reported inas cost of products sold.
HOLLYFRONTIER CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited) Continued
For PCLI subsidiaries in CanadaOur lubricants and in the U.S., a portion ofspecialty products business has sales are made toagreements with marketers and distributors under agreements whichthat provide certain rights of return or provisions for PCLIthe repurchase of products previously sold to repurchase product in order to sell directly to end customers. Based on the terms ofthem. Under these agreements, PCLI defers revenues and cost of revenues on sales to Canadian marketersare deferred until the related products have been sold to end customers,customers. Our lubricants and PCLIspecialty products business also has agreements that create an obligation to deliver products at a future date for which consideration has already been received and recorded as deferred revenue. This revenue is recognized when the products are delivered to the customer.
HEP recognizes revenues for sales to its U.S. distributors whenas products are shipped through its pipelines and terminals and as other services are rendered. Additionally, HEP has certain throughput agreements that specify minimum volume requirements, whereby HEP bills a customer for a minimum level of shipments in the event a customer ships below their contractual requirements. If there are no future performance obligations, HEP recognizes these deficiency payments as revenue. In certain of these throughput agreements, a customer may later utilize such shortfall billings as credit towards future volume shipments in excess of its minimum levels within its respective contractual shortfall make-up period. Such amounts represent an obligation to perform future services, which may be initially deferred and later recognized as revenue based on estimated future shipping levels, including the likelihood of a customer’s ability to utilize such amounts prior to the distributors, netend of allowances for returns relatedthe contractual shortfall make-up period. HEP recognizes the service portion of these deficiency payments as revenue when HEP does not expect it will be required to inventories PCLI is expected to repurchase fromsatisfy these performance obligations in the distributors to sell directly to end customers.future based on the pattern of rights exercised by the customer. Payment terms under our contracts with customers are consistent with industry norms and are typically payable within 30 days of the date of invoice.
Foreign Currency Translation: The functional currency of our PCLI operations consists of the respective local currency of its Assets and liabilities recorded in foreign operations, which includes the Canadian dollar, the euro and Chinese renminbi. Balance sheet accountscurrencies are translated into U.S. dollars using exchange rates in effect as of the balance sheet date. Revenue and expense accounts are translated using the weighted-average exchange rates during the period presented. Foreign currency translation adjustments are recorded as a component of accumulated other comprehensive income.
In connection with our PCLI acquisition, on February 1, 2017, we issued intercompany notes to initially fund certain of PCLI’sour foreign businesses. Remeasurement adjustments resulting from the conversion of such intercompany financing from localamounts to functional currencies to the U.S. dollar are recorded as gains and losses as a component of other income (expense) in the income statement. Such adjustments are not recorded to the PCLILubricants and Specialty Products segment operations, but to corporateCorporate and other.Other. See Note 1615 for additional information on our segments.
Income Taxes: Provisions for income taxes include deferred taxes resulting from temporary differences in income for financial and tax purposes, using the liability method of accounting for income taxes. The liability method requires the effect of tax rate changes on deferred income taxes to be reflected in the period in which the rate change was enacted. The liability method also requires that deferred tax assets be reduced by a valuation allowance unless it is more likely than not that the assets will be realized.
For the nine months ended September 30, 2017, we recorded an income tax expense of $173.6 million compared to $6.5 million for the nine months ended September 30, 2016. This increase was due principally to pre-tax income during the nine months ended September 30, 2017 compared to a pre-tax loss in the same period of 2016. Our effective tax rates, before consideration of earnings attributable to the noncontrolling interest, were 34.9% and 2.5% for the nine months ended September 30, 2017 and 2016, respectively.
Potential interest and penalties related to income tax matters are recognized in income tax expense. We believe we have appropriate support for the income tax positions taken and to be taken on our income tax returns and that our accruals for tax liabilities are adequate for all open years based on an assessment of many factors, including past experience and interpretations of tax law applied to the facts of each matter.
For the three months ended March 31, 2020, we recorded an income tax benefit of $162.2 million compared to income tax expense of $87.5 million for the three months ended March 31, 2019. This decrease was due principally to a pre-tax loss during the three months ended March 31, 2020 compared to pre-tax earnings in the same period of 2019. Our effective tax rates were 35.6% and 24.0% for the three months ended March 31, 2020 and 2019, respectively. The year-over-year increase in the effective tax rate is due principally to the relationship between the pre-tax loss and the earnings attributable to the noncontrolling interest that is not included in income for tax purposes.
Inventory Repurchase Obligations:We periodically enter into same-party sell / buy transactions, whereby we sell certain refined product inventory and subsequently repurchase the inventory in order to facilitate delivery to certain locations. Such sell / buy transactions are accounted for as inventory repurchase obligations under which proceeds received under the initial sell is recognized as an inventory repurchase obligation that is subsequently reversed when the inventory is repurchased. For the ninethree months ended September 30, 2017March 31, 2020 and 2016,2019, we received proceeds of $36.7$14.4 million and $43.9$13.2 million, respectively, and subsequently repaid $37.9$11.8 million and $44.9$13.1 million, respectively, under these sell / buy transactions.
New Accounting Pronouncements - Recently Adopted
HedgeIncome Tax Accounting
In August 2017,December 2019, Accounting StandardStandards Update (“ASU”) 2017-12, “Derivatives and Hedging: Targeted Improvements to2019-12, “Simplifying the Accounting for Hedging Activities,” was issued amending hedge accounting recognition and presentation requirements, including elimination of the requirement to separately measure and report hedge ineffectiveness, and eases certain documentation and assessment requirements. This standard has an effective date of January 1, 2019. We do not expect adoption of this standard to have a material impact on our financial condition, results of operations or cash flows.
Post-retirement Benefit Cost
In March 2017, ASU 2017-07, “Improving the Presentation of Net Periodic Pension Cost and Net Periodic Post-retirement Benefit Cost,” was issued amending current GAAP related to the income statement presentation of the components of net periodic post-retirement cost (credit). This standard has an effective date of January 1, 2018. We do not expect adoption of this standard to have a material impact on our financial condition, results of operations or cash flows.
HOLLYFRONTIER CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited) Continued
Share-Based Compensation
In March 2016, ASU 2016-09, “Improvements to Employee Share-Based Payment Accounting,Income Taxes,” was issued which simplifieseliminates some exceptions to the accounting for employee share-based payment transactions, including the accounting for income taxes, forfeituresgeneral approach in ASC Topic 740 “Income Taxes” and statutory tax withholding requirements, as well as classification in the statementalso provides clarification of cash flows.other aspects of ASC 740. We adopted this standard effective January 1, 20172020 on a prospective basis, with the excessand recognized an income tax expense from stock-based compensation recognized as a discrete item in our provision for income taxes. We had no such excess tax expensebenefit for the three and nine months ended September 30, 2017. The new standard also requires that employee taxes paid when an employer withholds shares for tax-withholding purposes be reported as financing activities inMarch 31, 2020 based upon the statementapplication of cash flows on a retrospective basis. Previously, this activity was included in operating activities. The impact of this change for the nine months ended September 30, 2017 and 2016 was $0.3 million and $0.1 million, respectively. Finally, consistent with our existing policy, we have electedestimated annual effective tax rate to account for forfeitures on an estimated basis.our pre-tax loss.
Leases
In February 2016, ASU 2016-02, “Leases,” was issued requiring leases to be measured and recognized as a lease liability, with a corresponding right-of-use asset on the balance sheet. This standard has an effective date of January 1, 2019, and we are evaluating the impact of this standard.
InventoriesCredit Losses Measurement
In July 2015,June 2016, ASU 2015-11, “Inventory - Simplifying the Measurement2016-13, “Measurement of Inventory,Credit Losses on Financial Instruments,” was issued requiring measurement of inventories, other than inventories accountedall expected credit losses for using the LIFO method, to be measuredcertain types of financial instruments, including trade receivables, held at the lower of cost or net realizable value. Net realizable value is defined as the estimated selling price in the ordinary course of business lessreporting date based on historical experience, current conditions and reasonable predictable cost of completion, disposal and transportation.supportable forecasts. We adopted this standard effective January 1, 20172020, at which time our review of historic and expected credit losses resulted in a decrease of $3.2 million in our reserve for doubtful accounts, however; our affected inventories, which is primarilyreserve was subsequently increased $2.1 million at March 31, 2020 upon our PCLI inventory valued on a FIFO basis, and it had no material effect on our financial condition, results of operations or cash flows.
Revenue Recognition
In May 2014, ASU 2014-09, “Revenue from Contracts with Customers” was issued requiring revenue to be recognized when promised goods or services are transferred to customers in an amount that reflects the expected consideration for these goods or services. This standard has an effective date of January 1, 2018, and we anticipate using the modified retrospective implementation method, whereby a cumulative effect adjustment is recorded to retained earnings asassessment of the datepotential impact of initial application. In preparing for adoption, we have evaluated the terms conditions and performance obligations under our existing contracts with customers. Furthermore, we have implemented policies to ensure compliance with this new standard, which we do not expect to have a material impact on our financial condition, results of operations or cash flows.current economic conditions.
On October 29, 2016, our wholly-owned subsidiary, 9952110 Canada Inc., entered into an SPA with Suncor to acquire 100% of the outstanding capital stock of PCLI. The acquisition closed on February 1, 2017. Cash consideration paid at that time was approximately $862.0 million, or $1.125 billion in Canadian dollars. PCLI is located in Mississauga, Ontario, Canada and is a producer of lubricant products such as base oils, white oils, specialty products and finished lubricants. PCLI’s operations also include marketing of its products to both retail and wholesale outlets through a global sales network with locations in Canada, the United States, Europe and China.
Aggregate consideration totaled approximately $904.3 million and consists of $862.0 million in cash paid to Suncor at acquisition, a closing date working capital settlement of $30.6 million that was paid to Suncor in the second quarter of 2017, an accrued payable in the amount of $6.5 million and $5.1 million, representing a portion of the fair value of replacement restricted stock unit awards issued to PCLI employees that relate to pre-acquisition services.
This transaction is accounted for as a business combination using the acquisition method of accounting, with the purchase price allocated to the fair value of the acquired PCLI assets and liabilities as of the February 1 acquisition date, with the excess purchase price recorded as goodwill assigned to our PCLI segment. This goodwill is not deductible for income tax purposes.
HOLLYFRONTIER CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited) Continued
The following summarizes our preliminary value estimates of the PCLI assets and liabilities acquired:
|
| | | | |
| | (in millions) |
| | |
Cash and cash equivalents | | $ | 21.6 |
|
Accounts receivable and other current assets | | 118.5 |
|
Inventories | | 214.9 |
|
Properties, plants and equipment | | 468.8 |
|
Goodwill | | 185.2 |
|
Intangibles and precious metals | | 103.5 |
|
Accounts payable and accrued liabilities | | (88.7 | ) |
Deferred income tax liabilities | | (106.2 | ) |
Other long-term liabilities | | (13.3 | ) |
Net assets acquired | | $ | 904.3 |
|
Intangibles include trademarks, patents, technical know-how and customer relationships totaling $100.5 million that are being amortized on a straight-line basis over periods ranging from 10 to 20 years.
These values are preliminary and reflect revisions to our February 1, 2017 fair value estimates that were initially recorded during the first quarter of 2017. These estimated values are not final and may be subject to additional change once all needed information has become available and we complete our valuations.
Our consolidated financial and operating results reflect the PCLI operations beginning February 1, 2017. Our results of operations for the three months ended September 30, 2017 included PCLI revenues and net income of $298.1 million and $22.6 million, respectively, and $809.6 million and $43.6 million for the period from February 1, 2017 through September 30, 2017.
As of September 30, 2017, we have incurred $23.5 million in incremental direct acquisition and integration costs that principally relate to legal, advisory and other professional fees and are presented as general and administrative expenses.
| |
NOTE 3:2: | Holly Energy Partners |
HEP a consolidated VIE, is a publicly held master limited partnership that owns and operates logistic assets consisting of petroleum product and crude oil pipelines, terminals, tankage, loading rack facilities and refinery processing units that principally support our refining and marketing operations in the Mid-Continent, Southwest and Rocky Mountain regions of the United States and Alon USA,Delek US Holdings, Inc.’s (“Alon”Delek”) refinery in Big Spring, Texas. Additionally, as of September 30, 2017,March 31, 2020, HEP owned a 75% interest in UNEV Pipeline, LLC (“UNEV”), the owner of a pipeline running from Woods Cross, Utah to Las Vegas, Nevada (the “UNEV Pipeline”) and associated product terminals;terminals, and a 50% ownership interest in Frontier Aspen LLC, the ownereach of a pipeline running from Wyoming to Frontier Station, Utah (the “Frontier Pipeline”); a 50% interest in Osage Pipe Line Company, LLC, the owner of a pipeline running from Cushing, Oklahoma to El Dorado, Kansas (the “Osage Pipeline”); a 50% interest in Cheyenne Pipeline, LLC, the owner of a pipeline running from Fort Laramie, Wyoming to Cheyenne, Wyoming (the “Cheyenne Pipeline”); and a 25% interest in SLCCushing Connect Pipeline & Terminal LLC (“Cushing Connect”), the owner of a crude oil storage terminal in Cushing, Oklahoma and a to-be-constructed pipeline (the “SLC Pipeline”) that serves refineries in the Salt Lake City, Utah area.will run from Cushing, Oklahoma to our Tulsa Refineries.
As of September 30, 2017At March 31, 2020, we owned a 36%57% limited partner interest and a non-economic general partner interest in HEP, including the 2% general partner interest.HEP. As the general partner of HEP, we have the sole ability to direct the activities that most significantly impact HEP’s financial performance, and therefore as HEP's primary beneficiary, we consolidate HEP.
HEP has two2 primary customers (including us) and generates revenues by charging tariffs for transporting petroleum products and crude oil through its pipelines, by charging fees for terminalling refined products and other hydrocarbons, and by storing and providing other services at its storage tanks and terminals. Under our long-term transportation agreements with HEP (discussed further below), we accounted for 85%79% of HEP’s total revenues for the ninethree months ended September 30, 2017March 31, 2020. We do not provide financial or equity support through any liquidity arrangements and / or debt guarantees to HEP.
HOLLYFRONTIER CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited) Continued
HEP has outstanding debt under a senior secured revolving credit agreement and its senior notes. HEP’s creditors have no recourse to our assets. Furthermore, our creditors have no recourse to the assets of HEP and its consolidated subsidiaries. See Note 109 for a description of HEP’s debt obligations.
HEP has risk associated with its operations. If a major customer of HEP were to terminate its contracts or fail to meet desired shipping or throughput levels for an extended period of time, revenue would be reduced and HEP could suffer substantial losses to the extent that a new customer is not found. In the event that HEP incurs a loss, our operating results will reflect HEP’s loss, net of intercompany eliminations, to the extent of our ownership interest in HEP at that point in time.
SLC PipelineCushing Connect Joint Venture
In October 2019, HEP Cushing LLC (“HEP Cushing”), a wholly-owned subsidiary of HEP, and Frontier Aspen
On October 31, 2017, HEP acquired the remaining 75% interest in SLC Pipeline LLC and the remaining 50% interest in Frontier Aspen LLC from subsidiariesPlains Marketing, L.P. (“PMLP”), a wholly-owned subsidiary of Plains All American Pipeline, L.P. (“Plains”), formed a 50/50 joint venture, Cushing Connect, for total cash consideration(i) the development and construction of $250.0 million.a new 160,000 barrel per day common carrier crude oil pipeline (the “Cushing Connect Pipeline”) that will connect the Cushing, Oklahoma crude oil hub to our Tulsa Refineries and (ii) the ownership and operation of 1.5 million barrels of crude oil storage in Cushing, Oklahoma (the “Cushing Connect Terminal”). The Cushing Connect Terminal is expected to be placed in service during the second quarter of 2020, and the Cushing Connect Pipeline is expected to be placed in service during the first quarter of 2021. Long-term commercial agreements have been entered into to support the Cushing Connect assets.
Following closeCushing Connect will contract with an affiliate of HEP to manage the construction and operation of the SLCCushing Connect Pipeline and Frontier Aspen joint venture interest acquisitions, HEP holds a 100% ownership interest in both of these entities and therefore, they shall be consolidated. These acquisitions will be accounted for as business combinations with the purchase price allocated to the acquisition date fair value of the assets and liabilities acquired.
Cheyenne Pipeline
On June 3, 2016, HEP acquired a 50% interest in Cheyenne Pipeline LLC, owner of the Cheyenne Pipeline, in exchange for a contribution of $42.6 million in cash to Cheyenne Pipeline LLC. Cheyenne Pipeline will continue to be operated by an affiliate of Plains which ownsto manage the remaining 50% interest.operation of the Cushing Connect Terminal. The 87-mile crude oil pipeline runs from Fort Laramie, Wyoming to Cheyenne, Wyomingtotal investment in Cushing Connect will be shared proportionately among the partners, and has an 80,000 BPD capacity.HEP estimates its share of the cost of the Cushing Connect Terminal contributed by Plains and Cushing Connect Pipeline construction costs are approximately $65.0 million.
Tulsa Tanks
On March 31, 2016,Cushing Connect and its two subsidiaries, Cushing Connect Pipeline and Cushing Connect Terminal, are each VIE’s because they do not have sufficient equity at risk to finance their activities without additional financial support. HEP acquired crude oil tanks located at our Tulsa Refineries from Plains for $39.5 million. Previously in 2009, we sold these tanks to Plains and leased them back, and due to our continuing interest in the tanks, we accounted for the transaction as a financing arrangement. Accordingly, the tanks remained on our balance sheet and were depreciated for accounting purposes, and the proceeds received from Plains were recorded as a financing obligation and presented as a component of outstanding debt.
In accounting for HEP’s March 2016 purchase from Plains, the amount paid was recorded against our outstanding financing obligation balance of $30.8 million, with the excess $8.7 million payment resulting in a loss on early extinguishment of debt.
Magellan Asset Exchange
On February 22, 2016, we acquired a 50% membership interest in Osage Pipe Line Company, LLC (“Osage”) in exchange for a 20-year terminalling services agreement, whereby a subsidiary of Magellan Midstream Partners (“Magellan Midstream”) will provide terminalling services for all of our products originating in Artesia, New Mexico that require terminalling in or through El Paso, Texas. Under the agreement, we will be charged tariffs based on the volumes of refined product processed. Osage is the ownerprimary beneficiary of two of these entities as HEP is constructing and will operate the OsageCushing Connect Pipeline, a 135-mile pipelineand HEP has more ability to direct the activities that transports crude oil frommost significantly impact the financial performance of Cushing Oklahoma to our El Dorado Refinery in KansasConnect and also has a connection toCushing Connect Pipeline. Therefore, HEP consolidates these two entities. HEP is not the Jayhawk pipeline that services the CHS refinery in McPherson, Kansas. This exchange was accounted for at fair value, whereby the 50% membership interest in the Osage Pipeline was recorded at appraised fair value and an offsetting residual deferred credit in the amountprimary beneficiary of $38.9 million was recorded, which will be amortized to cost of products sold over the 20-year service period. No gain or loss was recorded for this exchange.
Also on February 22, 2016, we contributed the 50% membership interest in Osage to HEP, and in exchange received HEP’s El Paso terminal. Pursuant to this exchange, HEP agreed to build two connections to Magellan Midstream’s El Paso terminal. In addition, HEP agreed to become operator of the Osage Pipeline. This exchange was accounted for at carry-over basis with no resulting gain or loss.
HOLLYFRONTIER CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited) Continued
HEP Common Unit Continuous Offering Program
On May 10, 2016, HEP established a continuous offering program underCushing Connect Terminal, which HEP may issue and sell common units from time to time, representing limited partner interests, up to an aggregate gross sales amountaccounts for using the equity method of $200 million. During the nine months ended September 30, 2017, HEP issued 1,538,452 units under this program, providing $52.3 million in net proceeds. In connection with this program and to maintain our 2% general partner interest in HEP, we made capital contributions totaling $1.1 million during the nine months ended September 30, 2017. As of September 30, 2017, HEP has issued 2,241,907 units with an aggregate gross sales amount of $77.1 million.accounting.
HEP intends to use the net proceeds for general partnership purposes, which may include funding working capital, repayment of debt, acquisitions and capital expenditures. Amounts repaid under HEP’s credit facility may be reborrowed from time to time.
As a result of this transaction and resulting HEP ownership changes, we adjusted additional capital and equity attributable to HEP's noncontrolling interest holders to reallocate HEP's equity among its unitholders.
Incentive Distribution Rights Simplification Agreement
On October 31, 2017, HEP Logistics Holdings, L.P., our wholly-owned subsidiary and general partner of HEP, closed the restructuring transaction set forth in a definitive agreement with HEP to cancel its incentive distribution rights and convert our 2% general partner interest in HEP into a non-economic interest in exchange for 37,250,000 newly issued HEP common units. As of October 31, 2017, our ownership represents approximately 59% of outstanding HEP common units.
Transportation Agreements
HEP serves our refineries under long-term pipeline, terminal and tankage throughput agreements and refinery processing tolling agreements expiring from 20172021 through 2036. Under these agreements, we pay HEP fees to transport, store and process throughput volumes of refined products, crude oil and feedstocks on HEP’s pipeline, terminals, tankage, loading rack facilities and refinery processing units that result in minimum annual payments to HEP including UNEV (a consolidated subsidiary of HEP). Under these agreements, the agreed upon tariff rates are subject to annual tariff rate adjustments on July 1 at a rate based upon the percentage change in Producer Price Index or Federal Energy Regulatory Commission index. As of September 30, 2017,March 31, 2020, these agreements result in minimum annualized payments to HEP of $321.3$348.2 million.
Our transactions with HEP and fees paid under our transportation agreements with HEP and UNEV are eliminated and have no impact on our consolidated financial statements.
HEP Common Unit Continuous Offering Program
In May 2016, HEP established a continuous offering program under which HEP may issue and sell common units from time to time, representing limited partner interests, up to an aggregate gross sales amount of $200 million. During the three months ended March 31, 2020, HEP did not issue any common units under this program. As of March 31, 2020, HEP has issued 2,413,153 common units under this program, providing $82.3 million in gross proceeds.
Substantially all revenue-generating activities relate to sales of refined product and excess crude oil inventories sold at market prices (variable consideration) under contracts with customers. Additionally, we have revenues attributable to HEP logistics services provided under petroleum product and crude oil pipeline transportation, processing, storage and terminalling agreements with third parties.
Disaggregated revenues were as follows: |
| | | | | | | | |
| | Three Months Ended March 31, |
| | 2020 | | 2019 |
| (In thousands) |
Revenues by type | | | | |
Refined product revenues | | | | |
Transportation fuels (1) | | $ | 2,478,347 |
| | $ | 2,807,440 |
|
Specialty lubricant products (2) | | 470,953 |
| | 444,342 |
|
Asphalt, fuel oil and other products (3) | | 201,343 |
| | 218,858 |
|
Total refined product revenues | | 3,150,643 |
| | 3,470,640 |
|
Excess crude oil revenues (4) | | 199,779 |
| | 382,630 |
|
Transportation and logistic services | | 26,426 |
| | 31,138 |
|
Other revenues (5) | | 23,697 |
| | 12,839 |
|
Total sales and other revenues | | $ | 3,400,545 |
| | $ | 3,897,247 |
|
|
| | | | | | | | |
| | Three Months Ended March 31, |
| | 2020 | | 2019 |
| (In thousands) |
Refined product revenues by market | | | | |
United States | | | | |
Mid-Continent | | $ | 1,532,924 |
| | $ | 1,730,505 |
|
Southwest | | 734,175 |
| | 850,149 |
|
Rocky Mountains | | 468,779 |
| | 515,335 |
|
Northeast | | 159,824 |
| | 127,891 |
|
Canada | | 182,653 |
| | 177,355 |
|
Europe, Asia and Latin America | | 72,288 |
| | 69,405 |
|
Total refined product revenues | | $ | 3,150,643 |
| | $ | 3,470,640 |
|
| |
(1) | Transportation fuels consist of gasoline, diesel and jet fuel. |
| |
(2) | Specialty lubricant products consist of base oil, waxes, finished lubricants and other specialty fluids. |
| |
(3) | Asphalt, fuel oil and other products revenue include revenues attributable to our Refining and Lubricants and Specialty Products segments of $148,797 and $52,546, respectively, for the three months ended March 31, 2020, and $169,866 and $48,992, respectively, for the three months ended March 31, 2019. |
| |
(4) | Excess crude oil revenues represent sales of purchased crude oil inventory that at times exceeds the supply needs of our refineries. |
| |
(5) | Other revenues are principally attributable to our Refining segment. |
Our consolidated balance sheet reflects contract liabilities related to unearned revenues attributable to future service obligations under HEP’s third-party transportation agreements and production agreements from the acquisition of Sonneborn on February 1, 2019. The following table presents changes to our contract liabilities during the three months ended March 31, 2020 and 2019.
|
| | | | | | | | |
| | Three Months Ended March 31, |
| | 2020 | | 2019 |
| | (In thousands) |
Balance at January 1 | | $ | 4,652 |
| | $ | 132 |
|
Sonneborn acquisition | | — |
| | 6,463 |
|
Increase | | 10,419 |
| | 3,968 |
|
Recognized as revenue | | (9,712 | ) | | (3,966 | ) |
Balance at March 31 | | $ | 5,359 |
| | $ | 6,597 |
|
As of March 31, 2020, we have long-term contracts with customers that specify minimum volumes of gasoline, diesel, lubricants and specialty products to be sold ratably at market prices through 2024. Such volumes are typically nominated in the month preceding delivery and delivered ratably throughout the following month. Future prices are subject to market fluctuations and therefore, we have elected the exemption to exclude variable consideration under these contracts under Accounting Standards Codification 606-10-50-14A. Aggregate minimum volumes expected to be sold (future performance obligations) under our long-term product sales contracts with customers are as follows:
|
| | | | | | | | | | | | | | | |
| | Remainder of 2020 | | 2021 | | 2022 | | Thereafter | | Total |
| | (In thousands) |
Refined product sales volumes (barrels) | | 15,653 |
| | 14,851 |
| | 12,775 |
| | 24,465 |
| | 67,744 |
|
Additionally, HEP has long-term contracts with third-party customers that specify minimum volumes of product to be transported through its pipelines and terminals that result in fixed-minimum annual revenues through 2025. Annual minimum revenues attributable to HEP’s third-party contracts as of March 31, 2020 are presented below:
|
| | | | | | | | | | | | | | | | | | | | |
| | Remainder of 2020 | | 2021 | | 2022 | | Thereafter | | Total |
| | (In thousands) |
HEP contractual minimum revenues | | $ | 22,289 |
| | $ | 23,871 |
| | $ | 13,267 |
| | $ | 25,307 |
| | $ | 84,734 |
|
| |
NOTE 4: | Fair Value Measurements |
Our financial instruments measured at fair value on a recurring basis consist of investments in marketable securities, derivative instruments and RINs credit obligations.
Fair value measurements are derived using inputs (assumptions that market participants would use in pricing an asset or liability, including assumptions about risk). GAAP categorizes inputs used in fair value measurements into three broad levels as follows:
(Level 1) Quoted prices in active markets for identical assets or liabilities.
(Level 2) Observable inputs other than quoted prices included in Level 1, such as quoted prices for similar assets and liabilities in active markets, similar assets and liabilities in markets that are not active or can be corroborated by observable market data.
(Level 3) Unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities. This includes valuation techniques that involve significant unobservable inputs.
HOLLYFRONTIER CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited) Continued
The carrying amounts of marketable securities, derivative instruments and RINs credit obligations at September 30, 2017March 31, 2020 and December 31, 20162019 were as follows:
|
| | | | | | | | | | | | | | | | |
| | | | Fair Value by Input Level |
| | Carrying Amount | | Level 1 | | Level 2 | | Level 3 |
| | (In thousands) |
September 30, 2017 | | | | | | | | |
Assets: | | | | | | | | |
Commodity price swaps | | $ | 5,556 |
| | $ | — |
| | $ | 5,556 |
| | $ | — |
|
Commodity forward contracts | | 1,358 |
| | — |
| | 1,358 |
| | — |
|
Total assets | | $ | 6,914 |
| | $ | — |
| | $ | 6,914 |
| | $ | — |
|
| | | | | | | | |
Liabilities: | | | | | | | | |
NYMEX futures contracts | | $ | 5,881 |
| | $ | 5,881 |
| | $ | — |
| | $ | — |
|
Commodity price swaps | | 16,030 |
| | — |
| | 12,401 |
| | 3,629 |
|
Commodity forward contracts | | 1,611 |
| | — |
| | 1,611 |
| | — |
|
RINs credit obligations (1) | | 22,586 |
| | — |
| | 22,586 |
| | — |
|
Total liabilities | | $ | 46,108 |
| | $ | 5,881 |
| | $ | 36,598 |
| | $ | 3,629 |
|
| | December 31, 2016 | | | | | | | | | |
| | | | | Fair Value by Input Level |
| | | Carrying Amount | | Level 1 | | Level 2 | | Level 3 |
| | | (In thousands) |
March 31, 2020 | | | | | | | | | |
Assets: | | | | | | | | | | | | | | | | |
Marketable securities | | $ | 424,148 |
| | $ | — |
| | $ | 424,148 |
| | $ | — |
| |
Commodity price swaps | | 14,563 |
| | — |
| | 14,358 |
| | 205 |
| |
NYMEX futures contracts | | | $ | 7,412 |
| | $ | 7,412 |
| | $ | — |
| | $ | — |
|
Commodity forward contracts | | 5,905 |
| | — |
| | 5,905 |
| | — |
| | 4,564 |
| | — |
| | 4,564 |
| | — |
|
HEP interest rate swaps | | 91 |
| | — |
| | 91 |
| | — |
| |
Foreign currency forward contracts | | | 25,668 |
| | — |
| | 25,668 |
| | — |
|
Total assets | | $ | 444,707 |
| | $ | — |
| | $ | 444,502 |
| | $ | 205 |
| | $ | 37,644 |
| | $ | 7,412 |
| | $ | 30,232 |
| | $ | — |
|
| | | | | | | | | | | | | | | | |
Liabilities: | | | | | | | | | | | | | | | | |
NYMEX futures contracts | | $ | 1,975 |
| | $ | 1,975 |
| | $ | — |
| | $ | — |
| |
Commodity price swaps | | 26,845 |
| | — |
| | 24,086 |
| | 2,759 |
| | $ | 12,009 |
| | $ | — |
| | $ | 12,009 |
| | $ | — |
|
Commodity forward contracts | | 8,316 |
| | — |
| | 8,316 |
| | — |
| | 3,757 |
| | — |
| | 3,757 |
| | — |
|
Foreign currency forward contracts | | 6,519 |
| | — |
| | 6,519 |
| | — |
| |
RINs credit obligations (1) | | | 17,166 |
| | — |
| | 17,166 |
| | — |
|
Total liabilities | | $ | 43,655 |
| | $ | 1,975 |
| | $ | 38,921 |
| | $ | 2,759 |
| | $ | 32,932 |
| | $ | — |
| | $ | 32,932 |
| | $ | — |
|
| |
(1) | Represent obligations for RINs credits for which we do not have sufficient quantities at September 30, 2017 to satisfy our Environmental Protection Agency (“EPA”) regulatory blending requirements. |
|
| | | | | | | | | | | | | | | | |
| | | | Fair Value by Input Level |
| | Carrying Amount | | Level 1 | | Level 2 | | Level 3 |
| (In thousands) |
December 31, 2019 | | | | | | | | |
Assets: | | | | | | | | |
Commodity price swaps | | $ | 13,455 |
| | $ | — |
| | $ | 13,455 |
| | $ | — |
|
Commodity forward contracts | | 4,133 |
| | — |
| | 4,133 |
| | $ | — |
|
Total assets | | $ | 17,588 |
| | $ | — |
| | $ | 17,588 |
| | $ | — |
|
| | | | | | | | |
Liabilities: | | | | | | | | |
NYMEX futures contracts | | $ | 2,578 |
| | $ | 2,578 |
| | $ | — |
| | $ | — |
|
Commodity price swaps | | 1,230 |
| | — |
| | 1,230 |
| | — |
|
Commodity forward contracts | | 3,685 |
| | — |
| | 3,685 |
| | — |
|
Foreign currency forward contracts | | 6,722 |
| | — |
| | 6,722 |
| | — |
|
Total liabilities | | $ | 14,215 |
| | $ | 2,578 |
| | $ | 11,637 |
| | $ | — |
|
(1) Represent obligations for RINs credits for which we did not have sufficient quantities at March 31, 2020 to satisfy our Environmental Protection Agency (“EPA”) regulatory blending requirements.
Level 1 Instruments
Our NYMEX futures contracts are exchange traded and are measured and recorded at fair value using quoted market prices, a Level 1 input.
Level 2 Instruments
Investments in marketable securities, derivativeDerivative instruments consisting of foreign currency forward contracts, commodity price swaps and forward sales and purchase contracts and HEP’s interest rate swaps are measured and recorded at fair value using Level 2 inputs. The fair valuesvalue of the commodity price and interest rate swap contracts areis based on the net present value of expected future cash flows related to both variable and fixed rate legs of the respective swap agreements. The measurements are computed using market-based observable inputs,input and quoted forward commodity prices with respect to our commodity price swaps and the forward London Interbank Offered Rate (“LIBOR”) yield curve with respect to HEP’s interest rate swaps. RINs credit obligations are valued based on current market RINs prices. The fair value of the marketable securities isforeign currency forward contracts are based on values provided by a third-party,third party, which were derived using market quotes for similar type instruments, a Level 2 input.
Level 3 Instruments
We at times have commodity price swap contracts that relate to forecasted sales of unleaded gasoline and forward commodity sales and purchase contracts for which quoted forward market prices are not readily available. The forward rate used to value these price swaps and forward sales and purchase contracts are derived using a projected forward rate using quoted market rates for similar products, adjusted for regional pricing and grade differentials, a Level 3 input.
HOLLYFRONTIER CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited) Continued
The following table presents the changes in fair value of our Level 3 assets and liabilities (all related to derivative instruments) for the three and nine months ended September 30, 2017:
|
| | | | | | | | |
| | Three Months Ended September 30, 2017 | | Nine Months Ended September 30, 2017 |
Level 3 Instruments | | |
| | (In thousands) |
Liability balance at beginning of period | | $ | — |
| | $ | (2,554 | ) |
Change in fair value: | | | | |
Recognized in other comprehensive income | | — |
| | 1,625 |
|
Recognized in cost of products sold | | (3,629 | ) | | (3,630 | ) |
Settlement date fair value of contractual maturities: | | | | |
Recognized in sales and other revenues | | — |
| | (165 | ) |
Recognized in cost of products sold | | — |
| | 1,095 |
|
Liability balance at end of period | | $ | (3,629 | ) | | $ | (3,629 | ) |
A hypothetical change of 10% to the estimated future cash flows attributable to our Level 3 commodity price swaps would result in an estimated fair value change of $0.2 million.
| |
NOTE 5: | Earnings Per Share |
Basic earnings per share is calculated as net income (loss) attributable to HollyFrontier stockholders divided by the average number of shares of common stock outstanding. Diluted earnings per share assumes, when dilutive, the issuance of the net incremental shares from restricted sharesstock units and performance share units. The following is a reconciliation of the denominators of the basic and diluted per share computations for net income (loss) attributable to HollyFrontier stockholders:
|
| | | | | | | | |
| | Three Months Ended March 31, |
| | 2020 | | 2019 |
| | (In thousands, except per share data) |
Net income (loss) attributable to HollyFrontier stockholders | | $ | (304,623 | ) | | $ | 253,055 |
|
Participating securities’ (restricted stock) share in earnings | | — |
| | 364 |
|
Net income (loss) attributable to common shares | | $ | (304,623 | ) | | $ | 252,691 |
|
Average number of shares of common stock outstanding | | 161,873 |
| | 170,851 |
|
Effect of dilutive variable restricted stock units and performance share units (1) | | — |
| | 1,388 |
|
Average number of shares of common stock outstanding assuming dilution | | 161,873 |
| | 172,239 |
|
Basic earnings (loss) per share | | $ | (1.88 | ) | | $ | 1.48 |
|
Diluted earnings (loss) per share | | $ | (1.88 | ) | | $ | 1.47 |
|
(1) Excludes anti-dilutive restricted and performance share units of: | | — |
| | — |
|
|
| | | | | | | | | | | | | | | | |
| | Three Months Ended September 30, | | Nine Months Ended September 30, |
| | 2017 | | 2016 | | 2017 | | 2016 |
| | (In thousands, except per share data) |
Net income (loss) attributable to HollyFrontier stockholders | | $ | 272,014 |
| | $ | 74,497 |
| | $ | 284,313 |
| | $ | (313,618 | ) |
Participating securities’ (restricted stock) share in earnings | | 1,735 |
| | 275 |
| | 1,822 |
| | 647 |
|
Net income (loss) attributable to common shares | | $ | 270,279 |
| | $ | 74,222 |
| | $ | 282,491 |
| | $ | (314,265 | ) |
Average number of shares of common stock outstanding | | 176,149 |
| | 175,871 |
| | 176,143 |
| | 176,157 |
|
Effect of dilutive variable restricted shares and performance share units (1) | | 381 |
| | 122 |
| | 473 |
| | — |
|
Average number of shares of common stock outstanding assuming dilution | | 176,530 |
| | 175,993 |
| | 176,616 |
| | 176,157 |
|
Basic earnings (loss) per share | | $ | 1.53 |
| | $ | 0.42 |
| | $ | 1.60 |
| | $ | (1.78 | ) |
Diluted earnings (loss) per share | | $ | 1.53 |
| | $ | 0.42 |
| | $ | 1.60 |
| | $ | (1.78 | ) |
(1) Excludes anti-dilutive restricted and performance share units of: | | 104 |
| | 204 |
| | 120 |
| | 188 |
|
HOLLYFRONTIER CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited) Continued
| |
NOTE 6: | Stock-Based Compensation |
As of September 30, 2017, weWe have twoa principal share-based compensation plans (collectively, theplan (the “Long-Term Incentive Compensation Plan”).
The compensation cost charged against income for these plansthe plan was $9.14.8 million and $6.2$8.7 million for the three months ended September 30, 2017March 31, 2020 and 2016, respectively, and $24.5 million and $14.8 million for the nine months ended September 30, 2017 and 2016,2019, respectively. Our accounting policy for the recognition of compensation expense for awards with pro-rata vesting is to expense the costs ratably over the vesting periods. The Long-Term Incentive Compensation Plan expires pursuant to its terms on December 31, 2020. We have adopted, subject to the approval of our stockholders, the HollyFrontier Corporation 2020 Long Term Incentive Plan, which will allow us to grant new equity compensation awards until February 12, 2030. Upon the adoption of the new plan, the Long-Term Incentive Compensation Plan will continue to govern outstanding equity awards granted thereunder, but it will no longer be used to grant new awards.
Additionally, HEP maintains a share-based compensation plan for Holly Logistic Services, L.L.C.’s non-employee directors and certain executives and employees. Compensation cost attributable to HEP’s share-based compensation plan was $0.80.5 million and $0.7$0.7 million for the three months ended September 30, 2017March 31, 2020 and 2016, respectively, and $1.9 million for each of the nine months ended September 30, 2017 and 2016.2019, respectively.
Restricted Stock and Restricted Stock Units
Under our Long-Term Incentive Compensation Plan, we grant certain officers and other key employees restricted stock and restricted stock unit awards, with awardswhich are payable in stock or cash and generally vestingvest over a period of two to three years. RestrictedCertain restricted stock unit award recipients are generally entitledhave the right to all thereceive dividends, however, restricted stock units do not have any other rights of absolute ownership of the restricted shares from the date of grant including the right to vote the shares and to receive dividends.ownership. Upon vesting, restrictions on the restricted sharesstock units lapse at which time they convert to common shares.shares or cash. In addition, we grant non-employee directors restricted stock unit awards, which typically vest over a period of one year and are payable in stock. The fair value of each restricted stock and restricted stock unit award is measured based on the grant date market price of our common shares and is amortized over the respective vesting period. We account for forfeitures on an estimated basis.
A summary of restricted stock and restricted stock unit activity and changes during the ninethree months ended September 30, 2017March 31, 2020 is presented below:
|
| | | | | | | | | | | |
Restricted Stock and Restricted Stock Units | | Grants | | Weighted Average Grant Date Fair Value | | Aggregate Intrinsic Value ($000) |
| | | | | | |
Outstanding at January 1, 2017 (non-vested) | | 1,188,774 |
| | $ | 28.87 |
| | |
Granted (1) | | 735,478 |
| | 28.19 |
| | |
Vesting (transfer/conversion to common stock) | | (33,177 | ) | | 32.53 |
| | |
Forfeited | | (49,711 | ) | | 30.38 |
| | |
Outstanding at September 30, 2017 (non-vested) | | 1,841,364 |
| | $ | 28.82 |
| | $ | 66,234 |
|
|
| | | | | | | | | | | |
Restricted Stock Units | | Grants | | Weighted Average Grant Date Fair Value | | Aggregate Intrinsic Value ($000) |
| | | | | | |
Outstanding at January 1, 2020 | | 1,101,781 |
| | $ | 53.30 |
| | |
Granted | | 2,853 |
| | 52.59 |
| | |
Vested | | (62,617 | ) | | 41.38 |
| | |
Forfeited | | (18,329 | ) | | 52.43 |
| | |
Outstanding at March 31, 2020 | | 1,023,688 |
| | 54.04 |
| | $ | 25,091 |
|
(1) Includes restricted stock units issued to PCLI employees.
In connection with our February 1, 2017 PCLI acquisition, we issued 472,276 restricted stock units to PCLI employees as replacement units for unvested awards issued under the legacy PCLI plan. The fair value of these awards totaled $13.3 million and is based on a February 1, 2017 grant date value of $28.12 per unit. Of this total, $5.1 million is recognized as an increase to our PCLI purchase price as it represents the value of the awards attributable to pre-acquisition services, and the remaining $8.2 million to be recognized as compensation expense over the two-year vesting period.
For the ninethree months ended September 30, 2017March 31, 2020, restricted stock and restricted stock units vested having a grant date fair value of $1.1$2.6 million. As of September 30, 2017March 31, 2020, there was $23.727.4 million of total unrecognized compensation cost related to non-vested restricted stock and restricted stock unit grants. That cost is expected to be recognized over a weighted-average period of 1.21.4 years.
HOLLYFRONTIER CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited) Continued
Performance Share Units
Under our Long-Term Incentive Compensation Plan, we grant certain officers and other key employees performance share units, which are payable in stock or cash upon meeting certain criteria over the service period, and generally vest over a period of three years. Under the terms of our performance share unit grants, awards are subject to “financial performance” and “market performance” criteria. Financial performance is based on our financial performance compared to a peer group of independent refining companies, while market performance is based on the relative standing of total shareholder return achieved by HollyFrontier compared to peer group companies. The number of shares ultimately issued or cash paid under these awards can range from zero0 to 200% of target award amounts. AsHolders of September 30, 2017, estimated share payouts for outstanding non-vested performance share unit awards averaged approximately 60%units have the right to receive dividend equivalents and other distributions with respect to such performance share units based on the target level of target amounts.payout.
A summary of performance share unit activity and changes during the ninethree months ended September 30, 2017March 31, 2020 is presented below:
|
| | | |
Performance Share Units | | Grants |
| | |
Outstanding at January 1, 2017 (non-vested)2020 | | 703,939375,588 |
|
Granted | | 21,923 |
|
Forfeited | | (88,89313,597 | ) |
Outstanding at September 30, 2017 (non-vested)March 31, 2020 | | 636,969361,991 |
|
As of September 30, 2017,March 31, 2020, there was $8.69.8 million of total unrecognized compensation cost related to non-vested performance share units having a grant date fair value of $33.37$58.72 per unit. That cost is expected to be recognized over a weighted-average period of 1.51.8 years.
| |
NOTE 7: | Cash and Cash Equivalents and Investments in Marketable Securities |
Our investment portfolio at September 30, 2017 consisted of cash and cash equivalents.
We periodically invest in marketable debt securities with the maximum maturity or put date of any individual issue generally not greater than one year from the date of purchase, which are usually held until maturity. All of these instruments are classified as available-for-sale and are reported at fair value. Interest income is recorded as earned. Unrealized gains and losses, net of related income taxes, are reported as a component of accumulated other comprehensive income. Upon sale or maturity, realized gains on our marketable debt securities are recognized as interest income. These gains are computed based on the specific identification of the underlying cost of the securities, net of unrealized gains and losses previously reported in other comprehensive income. Unrealized gains and losses on our available-for-sale securities are due to changes in market prices and are considered temporary.
The following is a summary of our marketable securities as of December 31, 2016:
|
| | | | | | | | | | | | | | | | |
| | Amortized Cost | | Gross Unrealized Gain | | Gross Unrealized Loss | | Fair Value (Net Carrying Amount) |
| | (In thousands) |
December 31, 2016 | | | | | | | | |
Commercial paper | | $ | 7,687 |
| | $ | 1 |
| | $ | (1 | ) | | $ | 7,687 |
|
Corporate debt securities | | 4,001 |
| | — |
| | — |
| | 4,001 |
|
State and political subdivisions debt securities | | 412,462 |
| | 1 |
| | (3 | ) | | 412,460 |
|
Total marketable securities | | $ | 424,150 |
| | $ | 2 |
| | $ | (4 | ) | | $ | 424,148 |
|
Interest income recognized on our marketable securities was zero and $0.2 million for the three months ended September 30, 2017 and 2016 respectively, and $0.3 million and $0.4 million for the nine months ended September 30, 2017 and 2016, respectively.
HOLLYFRONTIER CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited) Continued
Inventory consistsInventories consist of the following components: | | | | September 30, 2017 | | December 31, 2016 | | March 31, 2020 | | December 31, 2019 |
| | (In thousands) | | (In thousands) |
Crude oil | | $ | 544,837 |
| | $ | 549,886 |
| | $ | 522,994 |
| | $ | 489,169 |
|
Other raw materials and unfinished products(1) | | 363,483 |
| | 287,561 |
| | 343,495 |
| | 394,045 |
|
Finished products(2) | | 670,120 |
| | 465,432 |
| | 696,992 |
| | 639,938 |
|
Lower of cost or market reserve | | (317,195 | ) | | (332,518 | ) | | (800,827 | ) | | (240,363 | ) |
Process chemicals(3) | | 26,173 |
| | 2,767 |
| | 39,117 |
| | 36,786 |
|
Repair and maintenance supplies and other (4) | | 132,424 |
| | 162,548 |
| | 141,864 |
| | 154,627 |
|
Total inventory | | $ | 1,419,842 |
| | $ | 1,135,676 |
| | $ | 943,635 |
| | $ | 1,474,202 |
|
| |
(1) | Other raw materials and unfinished products include feedstocks and blendstocks, other than crude. |
| |
(2) | Finished products include gasolines, jet fuels, diesels, lubricants, asphalts, LPG’s and residual fuels. |
| |
(3) | Process chemicals include additives and other chemicals. |
We acquired $214.9 million of other raw materials, unfinished and finished products and repair and maintenance supplies in connection with our February 1, 2017 acquisition of PCLI. We value theseOur inventories at the lower of FIFO cost or net realizable value.
Inventories, whichthat are valued at the lower of LIFO cost or market reflect a valuation reserve of $317.2$800.8 million and $332.5$240.4 million at September 30, 2017March 31, 2020 and December 31, 2016,2019, respectively. The December 31, 20162019 market reserve of $332.5$240.4 million was reversed due to the sale of inventory quantities that gave rise to the 20162019 reserve. A new market reserve of $317.2$800.8 million was established as of September 30, 2017March 31, 2020 based on market conditions and prices at that time. The effect of the change in lower of cost or market reserve was a decreasean increase to cost of goodsproducts sold totaling $111.1$560.5 million for the three months ended September 30, 2017March 31, 2020 and an increasea decrease to cost of $0.3products sold totaling $232.3 million for the three months ended September 30, 2016, respectively, and a decrease to cost of goods sold totaling $15.3 million and $194.3 million for the nine months ended September 30, 2017 and 2016, respectively.March 31, 2019.
At September 30, 2017,March 31, 2020, the LIFO value of inventory, net of the lower of cost or market reserve, was equal to current costs.
In May 2017, the EPA granted the Cheyenne Refinery a one-year small refinery exemption from the Renewable Fuel Standard (“RFS”) program requirements for the 2016 calendar year. As a result, the Cheyenne Refinery’s gasoline and diesel production are not subject to the percentage of production that must satisfy a Renewable Volume Obligation (“RVO”) for 2016. In September 2017, the EPA reinstated the RINs previously submitted to meet our Cheyenne Refinery’s 2016 RVO. The cost of the RINs used earlier to satisfy the Cheyenne Refinery’s 2016 RVO of $30.5 million was charged to cost of products sold in 2016. In the second quarter of 2017, we increased our inventory of RINs and reduced our cost of products sold by this amount, representing the cost of the RINs that were reinstated as a result of the RFS exemption received by the Cheyenne Refinery.
HOLLYFRONTIER CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited) Continued
Environmental costs are charged to operating expenses if they relate to an existing condition caused by past operations and do not contribute to current or future revenue generation. We have ongoing investigations of environmental matters at various locations and routinely assess our recorded environmental obligations, if any, with respect to such matters. Liabilities are recorded when site restoration and environmental remediation, cleanup and other obligations are either known or considered probable and can be reasonably estimated. Such estimates are undiscounted and require judgment with respect to costs, time frame and extent of required remedial and cleanup activities and are subject to periodic adjustments based on currently available information. Recoveries of environmental costs through insurance, indemnification arrangements or other sources are included in other assets to the extent such recoveries are considered probable.
We incurred expense of $0.1$1.6 million and $0.3 million for the three months ended September 30, 2017,March 31, 2020 and reduced expense by $0.8 million for the nine months ended September 30, 2017 for environmental remediation obligations. For the three and the nine months ended September 30, 2016, we incurred expense of $0.6 million and $2.0 million,2019, respectively, for environmental remediation obligations. The accrued environmental liability reflected in our consolidated balance sheets was $93.6$116.6 million and $96.4117.7 million at September 30, 2017March 31, 2020 and December 31, 20162019, respectively, of which $80.4$94.5 million and $82.995.6 million, respectively, were classified as other long-term liabilities. These accruals include remediation and monitoring costs expected to be incurred over an extended period of time (up to 30 years for certain projects). The amount of our accrued liability includes PCLI environmental obligations of $3.6 million assumed upon our February 1, 2017 acquisition. Estimated liabilities could increase in the future when the results of ongoing investigations become known, are considered probable and can be reasonably estimated.
HollyFrontier Credit Agreement
In February 2017, we increased the size of ourWe have a $1.35 billion senior unsecured revolving credit facility from $1 billion to $1.35 billion and extended the maturity date tomaturing in February 2022 (the “HollyFrontier Credit Agreement”). The Holly FrontierHollyFrontier Credit Agreement may be used for revolving credit loans and letters of credit from time to time and is available to fund general corporate purposes. During the nine months ended September 30, 2017, we received advances totaling $26.0 million and repaid $26.0 million under the HollyFrontier Credit Agreement. At September 30, 2017March 31, 2020, we were in compliance with all covenants, had no outstanding borrowings and had outstanding letters of credit totaling $2.84.9 million under the HollyFrontier Credit Agreement.
HEP Credit Agreement
In July 2017, HEP increased the size of itshas a $1.4 billion senior secured revolving credit facility from $1.2 billion to $1.4 billion and extended the maturity date tomaturing in July 2022 (the “HEP Credit Agreement”). The HEP Credit Agreement and is available to fund capital expenditures, investments, acquisitions, distribution payments, working capital and for general partnership purposes. It is also available to fund letters of credit up to a $50 million sub-limit and has a $300 million accordion. During the ninethree months ended September 30, 2017,March 31, 2020, HEP received advances totaling $628.0$112.0 million and repaid $431.0$67.0 million under the HEP Credit Agreement. At September 30, 2017,March 31, 2020, HEP was in compliance with all of its covenants, had outstanding borrowings of $750.0$1,010.5 million and no outstanding letters of credit under the HEP Credit Agreement.
HEP’s obligations under the HEP Credit Agreement are collateralized by substantially all of HEP’s assets and isare guaranteed by HEP’s material wholly-owned subsidiaries. Any recourse to the general partner would be limited to the extent of HEP Logistics Holdings, L.P.’s assets, which other than its investment in HEP are not significant. HEP’s creditors have no recourse to our other assets. Furthermore, our creditors have no recourse to the assets of HEP and its consolidated subsidiaries.
HollyFrontier Senior Notes
Our 5.875% senior notes ($1 billion aggregate principal amount maturing April 2026) (the ��HollyFrontier“HollyFrontier Senior Notes”) are unsecured and unsubordinated obligations of ours and rank equally with all our other existing and future unsecured and unsubordinated indebtedness.
HollyFrontier Financing ObligationArrangements
In March 2016,December 2018, certain of our wholly-owned subsidiaries entered into financing arrangements whereby such subsidiaries sold a portion of their precious metals catalyst to a financial institution and then leased back the precious metals catalyst in exchange for total cash received of $32.5 million. The volume of the precious metals catalyst and the lease rate are fixed over the term of each lease, and the lease payments are recorded as interest expense. The leases mature on February 1, 2021. Upon maturity, we extinguished a financingmust either satisfy the obligation at fair market value or refinance to extend the maturity. These financing arrangements are recorded at a cost of $39.5Level 2 fair value totaling $29.9 million and recognized an $8.7$40.0 million lossat March 31, 2020 and December 31, 2019, respectively, and are included in “Accrued liabilities” in our consolidated balance sheets. See Note 4 for additional information on the early termination. The financing obligation related to a sale and lease-back of certain crude oil tankage that we sold to an affiliate of Plains in October 2009 for $40.0 million.Level 2 inputs.
HOLLYFRONTIER CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited) Continued
HollyFrontier Term Loan
In April 2016, we entered into a $350 million senior unsecured term loan (the “HollyFrontier Term Loan”) maturing in April 2019. The HollyFrontier Term Loan was fully repaid with proceeds received upon the November 2016 issuance of the HollyFrontier Senior Notes.
HEP Senior Notes
In September 2017,On February 4, 2020, HEP issued an additional $100closed a private placement of $500 million in aggregate principal amount of 5.0% HEP senior unsecured notes maturing February 2028 (the “HEP Senior Notes”). On February 5, 2020, HEP redeemed its existing $500 million aggregate principal amount of 6.0% HEP senior notes maturing in August 2024 inat a private placement.redemption cost of $522.5 million. HEP usedrecognized a $25.9 million early extinguishment loss consisting of a $22.5 million debt redemption premium and unamortized discount and financing costs of $3.4 million. HEP funded the net$522.5 million redemption with proceeds from the issuance of $101.8 million to repay indebtednessits 5.0% senior notes and borrowings under the HEP Credit Agreement.
HEP’s 6.0% senior notes ($500 million aggregate principal amount maturing August 2024) (the “HEPThe HEP Senior Notes”)Notes are unsecured and impose certain restrictive covenants, including limitations on HEP’s ability to incur additional indebtedness, make investments, sell assets, incur certain liens, pay distributions, enter into transactions with affiliates, and enter into mergers. HEP was in compliance with the restrictive covenants for the HEP Senior Notes as of March 31, 2020. At any time when the HEP Senior Notes are rated investment grade by botheither Moody’s andor Standard & Poor’s and no default or event of default exists, HEP will not be subject to many of the foregoing covenants. Additionally, HEP has certain redemption rights at varying premiums over face value under the HEP Senior Notes.
In January 2017, HEP redeemed its $300 million aggregate principal amount of 6.5% senior notes maturing March 2020 at a redemption cost of $309.8 million, at which time HEP recognized a $12.2 million early extinguishment loss consisting of a $9.8 million debt redemption premium and unamortized discount and financing costs of $2.4 million. HEP funded the redemption with borrowings under the HEP Credit Agreement.
Indebtedness under the HEP Senior Notes is guaranteed by HEP’s wholly-owned subsidiaries. HEP’s creditors have no recourse to our assets. Furthermore, our creditors have no recourse to the assets of HEP and its consolidated subsidiaries.
The carrying amounts of long-term debt are as follows:
| | | | September 30, 2017 | | December 31, 2016 | | March 31, 2020 | | December 31, 2019 |
| | (In thousands) | | (In thousands) |
HollyFrontier 5.875% Senior Notes | | | | | | | | |
Principal | | $ | 1,000,000 |
| | $ | 1,000,000 |
| | $ | 1,000,000 |
| | $ | 1,000,000 |
|
Unamortized discount and debt issuance costs | | (8,552 | ) | | (8,775 | ) | | (6,148 | ) | | (6,391 | ) |
| | 991,448 |
| | 991,225 |
| | 993,852 |
| | 993,609 |
|
| | | | | | | | |
HEP Credit Agreement | | 750,000 |
| | 553,000 |
| | 1,010,500 |
| | 965,500 |
|
| | | | | | | | |
HEP 6% Senior Notes | | | | | |
HEP 5.0% Senior Notes | | | | | |
Principal | | 500,000 |
| | 400,000 |
| | 500,000 |
| | — |
|
Unamortized discount and debt issuance costs | | (4,934 | ) | | (6,607 | ) | | (8,346 | ) | | — |
|
| | 495,066 |
| | 393,393 |
| | 491,654 |
| | — |
|
HEP 6.5% Senior Notes | | | | | |
| | | | | |
HEP 6.0% Senior Notes | | | | | |
Principal | | — |
| | 300,000 |
| | — |
| | 500,000 |
|
Unamortized discount and debt issuance costs | | — |
| | (2,481 | ) | | — |
| | (3,469 | ) |
| | — |
| | 297,519 |
| | — |
| | 496,531 |
|
| | | | | | | | |
Total HEP long-term debt | | 1,245,066 |
| | 1,243,912 |
| | 1,502,154 |
| | 1,462,031 |
|
| | | | | | | | |
Total long-term debt | | $ | 2,236,514 |
| | $ | 2,235,137 |
| | $ | 2,496,006 |
| | $ | 2,455,640 |
|
HOLLYFRONTIER CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited) Continued
The fair values of the senior notes are as follows:
|
| | | | | | | | |
| | March 31, 2020 | | December 31, 2019 |
| | (In thousands) |
| | | | |
HollyFrontier senior notes | | $ | 880,540 |
| | $ | 1,127,610 |
|
| | | | |
HEP senior notes | | $ | 416,795 |
| | $ | 522,045 |
|
|
| | | | | | | | |
| | September 30, 2017 | | December 31, 2016 |
| | (In thousands) |
| | | | |
HollyFrontier senior notes | | $ | 1,091,470 |
| | $ | 1,022,500 |
|
| | | | |
HEP senior notes | | $ | 524,390 |
| | $ | 723,750 |
|
These fair values are based on estimates provided by a third party using market quotes for similar type instruments, a Level 2 input. See Note 4 for additional information on Level 2 inputs.
We capitalized interest attributable to construction projects of $1.0$0.6 million and $1.8$0.7 million for the three months ended September 30, 2017March 31, 2020 and 2016, respectively, and $4.2 million and $6.0 million for the nine months ended September 30, 2017 and 20162019, respectively.
NOTE 11:10: Derivative Instruments and Hedging Activities
Commodity Price Risk Management
Our primary market risk is commodity price risk. We are exposed to market risks related to the volatility in crude oil and refined products, as well as volatility in the price of natural gas used in our refining operations. We periodically enter into derivative contracts in the form of commodity price swaps, forward purchase and sales and futures contracts to mitigate price exposure with respect to:
to our inventory positions;
positions, natural gas purchases;
costs of crude oil and related grade differentials;
purchases, sales prices of refined products;products and crude oil costs.
Foreign Currency Risk Management
We are exposed to market risk related to the volatility in foreign currency exchange rates. We periodically enter into derivative contracts in the form of foreign exchange forward and foreign exchange swap contracts to mitigate the exposure associated with fluctuations on intercompany notes with our refining margins.foreign subsidiaries that are not denominated in the U.S. dollar.
Accounting Hedges
We have swap contracts serving as cash flow hedges against price risk on forecasted purchases of natural gas.gas and to lock in basis spread differentials on forecasted purchases of crude oil. We also periodically have forward sales contracts that lock in the prices of future sales of crude oil and refined product and swap contracts serving as cash flow hedges against price risk on forecasted purchases of WTI crude oil and forecasted sales of refined product. These contracts have been designated as accounting hedges and are measured at fair value with offsetting adjustments (gains/losses) recorded directly to other comprehensive income. These fair value adjustments are later reclassified to earnings as the hedging instruments mature. On a quarterly basis, hedge ineffectiveness is measured by comparing the change in fair value of the swap contracts against the expected future cash inflows/outflows on the respective transaction being hedged. Any hedge ineffectiveness is also recognized in earnings.
HOLLYFRONTIER CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited) Continued
The following table presents the pre-tax effect on other comprehensive income (“OCI”) and earnings due to fair value adjustments and maturities of commodity price swaps and forward saleshedging instruments under hedge accounting:
|
| | | | | | | | | | | | | | | | | | |
| | Net Unrealized Gain (Loss) Recognized in OCI | | Gain (Loss) Reclassified into Earnings |
Derivatives Designated as Cash Flow Hedging Instruments | | Three Months Ended March 31, | | Income Statement Location | | Three Months Ended March 31, |
| 2020 | | 2019 | | | 2020 | | 2019 |
| | (In thousands) |
Commodity contracts | | $ | (13,324 | ) | | $ | 13,948 |
| | Sales and other revenues | | $ | 5,452 |
| | $ | (1,799 | ) |
| | | | | | Cost of products sold | | 1,830 |
| | 3,622 |
|
| | | | | | Operating expenses | | (706 | ) | | (181 | ) |
Total | | $ | (13,324 | ) | | $ | 13,948 |
| | | | $ | 6,576 |
| | $ | 1,642 |
|
|
| | | | | | | | | | | | | | | |
| Unrealized Gain (Loss) Recognized in OCI | | Gain (Loss) Recognized in Earnings Due to Settlements | | Gain (Loss) Attributable to Hedge Ineffectiveness Recognized in Earnings |
| | Location | | Amount | | Location | | Amount |
| (In thousands) |
Three Months Ended September 30, 2017 | | | | | | | | | |
Change in fair value | $ | (2,095 | ) | | | | | | | | |
Loss reclassified to earnings due to settlements | 5,179 |
| | Sales and other revenues | | $ | (488 | ) | | | | |
Amortization of discontinued hedges reclassified to earnings | 270 |
| | Operating expenses | | (4,961 | ) | | Operating expenses | | $ | 18 |
|
Total | $ | 3,354 |
| | | | $ | (5,449 | ) | | | | $ | 18 |
|
| | | | | | | | | |
Three Months Ended September 30, 2016 | | | | | | | | | |
Change in fair value | $ | (1,511 | ) | | | | | | | | |
Loss reclassified to earnings due to settlements | 4,046 |
| | Sales and other revenue | | $ | 228 |
| | | | |
Amortization of discontinued hedges reclassified to earnings | 270 |
| | Operating expenses | | (4,544 | ) | | Operating expenses | | $ | — |
|
Total | $ | 2,805 |
| | | | $ | (4,316 | ) | | | | $ | — |
|
| | | | | | | | | |
Nine Months Ended September 30, 2017 | | | | | | | | | |
Change in fair value | $ | 2,620 |
| | Sales and other revenues | | $ | 7,937 |
| | | | |
Loss reclassified to earnings due to settlements | 5,228 |
| | Cost of products sold | | (299 | ) | | | | |
Amortization of discontinued hedge reclassified to earnings | 810 |
| | Operating expenses | | (13,676 | ) | | Operating expenses | | $ | — |
|
Total | $ | 8,658 |
| | | | $ | (6,038 | ) | | | | $ | — |
|
| | | | | | | | | |
Nine Months Ended September 30, 2016 | | | | | | | | | |
Change in fair value | $ | (18,570 | ) | | | | | | | | |
Loss reclassified to earnings due to settlements | 37,012 |
| | Sales and other revenues | | $ | (20,425 | ) | | | | |
Amortization of discontinued hedge reclassified to earnings | 810 |
| | Operating expenses | | (17,397 | ) | | Operating expenses | | $ | — |
|
Total | $ | 19,252 |
| | | | $ | (37,822 | ) | | | | $ | — |
|
As of September 30, 2017, we have the following notional contract volumes related to outstanding derivative instruments serving as cash flow hedges against price risk on forecasted transactions:
|
| | | | | | | | | | | | | | | | | | | | |
| | | | Notional Contract Volumes by Year of Maturity | | |
Derivative Instrument | | Total Outstanding Notional | | 2017 | | 2018 | | 2019 | | 2020 | | 2021 | | Unit of Measure |
| | | | | | | | | | | | | | |
Natural gas price swaps - long | | 9,600,000 |
| | 2,400,000 |
| | 1,800,000 |
| | 1,800,000 |
| | 1,800,000 |
| | 1,800,000 |
| | MMBTU |
Physical crude contracts - short | | 150,000 |
| | 150,000 |
| | — |
| | — |
| | — |
| | — |
| | Barrels |
In 2013, we dedesignated certain commodity price swaps (long positions) that previously received hedge accounting treatment. These contracts now serve as economic hedges against price risk on forecasted natural gas purchases totaling 2,400,000 MMBTU’s to be purchased ratably through 2017. As of September 30, 2017, we have an unrealized loss of $0.3 million classified in accumulated other comprehensive income that relates to the application of hedge accounting prior to dedesignation that is amortized as a charge to operating expenses as the contracts mature.
HOLLYFRONTIER CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited) Continued
Economic Hedges
We also have swapcommodity contracts including contracts to lock in basis spread differentials on forecasted purchases of crude oil, NYMEX futures contracts to lock in prices on forecasted purchases and sales of inventory and forward purchase and sell contracts that serve as economic hedges (derivatives used for risk management, but not designated as accounting hedges) to lock in basis spread differentials on forecasted purchases of crude oil and natural gas. Also, we. We also have commodity forward contracts and NYMEX futurescurrency contracts to lock in prices on forecasted purchasesfix the rate of inventory.foreign currency. In addition, we had Canadian currency swap contracts that effectively fixedour catalyst financing arrangements discussed in Note 9 could require repayment under certain conditions based on the conversion rate on $1.125 billion Canadian dollars (the PCLI purchase price),future pricing of platinum, which were settled on February 1, 2017, in connection with the closing of the PCLI acquisition.is an embedded derivative. These contracts are measured at fair value with offsetting adjustments (gains/losses) recorded directly to income.
The following table presents the pre-tax effect on income due to maturities and fair value adjustments of our economic hedges:
|
| | | | | | | | | | |
| | Gain (Loss) Recognized in Earnings |
Derivatives Not Designated as Hedging Instruments | | Income Statement Location | | Three Months Ended March 31, |
| 2020 | | 2019 |
| | | | (In thousands) |
Commodity contracts | | Cost of products sold | | $ | 25,089 |
| | $ | (7,417 | ) |
| | Interest expense | | 9,812 |
| | (2,016 | ) |
Foreign currency contracts | | Gain (loss) on foreign currency transactions | | 33,475 |
| | (7,606 | ) |
| | Total | | $ | 68,376 |
| | $ | (17,039 | ) |
|
| | | | | | | | | | | | | | | | |
| | Three Months Ended September 30, | | Nine Months Ended September 30, |
Location of Gain (Loss) Recognized in Earnings | | 2017 | | 2016 | | 2017 | | 2016 |
| | (In thousands) |
Cost of products sold | | $ | (10,632 | ) | | $ | (2,438 | ) | | $ | 3,403 |
| | $ | (1,135 | ) |
Operating expenses | | (629 | ) | | (2,291 | ) | | (6,392 | ) | | 2,322 |
|
Gain on foreign currency swap | | — |
| | — |
| | 24,545 |
| | — |
|
Total | | $ | (11,261 | ) | | $ | (4,729 | ) | | $ | 21,556 |
| | $ | 1,187 |
|
As of September 30, 2017,March 31, 2020, we have the following notional contract volumes related to our outstanding derivative contracts serving as economic hedges:instruments:
|
| | | | | | | | | | | |
| | | | Notional Contract Volumes by Year of Maturity | | |
Derivative Instrument | | Total Outstanding Notional | | 2017 | | 2018 | | Unit of Measure |
| | | | | | | | |
Crude price swaps (basis spread) - long | | 918,000 |
| | 918,000 |
| | — |
| | Barrels |
WTI and sub-octane gasoline crack spread swaps - short | | 700,000 |
| | 700,000 |
| | — |
| | Barrels |
Natural gas price swaps (basis spread) - long | | 2,577,000 |
| | 2,577,000 |
| | — |
| | MMBTU |
Natural gas price swaps - long | | 2,400,000 |
| | 2,400,000 |
| | — |
| | MMBTU |
Natural gas price swaps - short | | 2,400,000 |
| | 2,400,000 |
| | — |
| | MMBTU |
NYMEX futures (WTI) - short | | 1,870,000 |
| | 955,000 |
| | 915,000 |
| | Barrels |
Forward gasoline and diesel contracts - long | | 715,000 |
| | 705,000 |
| | 10,000 |
| | Barrels |
|
| | | | | | | | | | | |
| | | | Notional Contract Volumes by Year of Maturity | | |
| | Total Outstanding Notional | | 2020 | | 2021 | | Unit of Measure |
Derivatives Designated as Hedging Instruments | | | | | | | | |
Natural gas price swaps - long | | 3,150,000 |
| | 1,350,000 |
| | 1,800,000 |
| | MMBTU |
Crude oil price swaps (basis spread) - long | | 3,575,000 |
| | 3,575,000 |
| | — |
| | Barrels |
| | | | | | | | |
Derivatives Not Designated as Hedging Instruments | | | | | | | | |
NYMEX futures (WTI) - short | | 455,000 |
| | 455,000 |
| | — |
| | Barrels |
Crude oil price swaps (basis spread) - long | | 1,100,000 |
| | 1,100,000 |
| | — |
| | Barrels |
Forward gasoline contracts - long | | 1,450,000 |
| | 1,450,000 |
| | — |
| | Barrels |
Foreign currency forward contracts | | 426,037,417 |
| | 319,732,567 |
| | 106,304,850 |
| | U.S. dollar |
Forward commodity contracts (platinum) | | 40,867 |
| | — |
| | 40,867 |
| | Troy ounces |
HOLLYFRONTIER CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited) Continued
Interest Rate Risk Management
HEP used interest rate swaps to manage its exposure to interest rate risk. These swap contracts, which matured in July 2017, had been designated as cash flow hedges.
The following table presents the pre-tax effect on other comprehensive income and earnings due to fair value adjustments and maturities of HEP’s interest rate swaps under hedge accounting:
|
| | | | | | | | | |
| Unrealized Gain (Loss) Recognized in OCI | | Gain (Loss) Recognized in Earnings Due to Settlements |
| | Location | | Amount |
| (In thousands) |
Three Months Ended September 30, 2017 | | | | | |
Interest rate swaps | | | | | |
Change in fair value | $ | 1 |
| | | | |
Gain reclassified to earnings due to settlements | (64 | ) | | Interest expense | | $ | 64 |
|
Total | $ | (63 | ) | | | | $ | 64 |
|
| | | | | |
Three Months Ended September 30, 2016 | | | | | |
Interest rate swaps | | | | | |
Change in fair value | $ | 201 |
| | | | |
Loss reclassified to earnings due to settlements | 95 |
| | Interest expense | | $ | (95 | ) |
Total | $ | 296 |
| | | | $ | (95 | ) |
| | | | | |
Nine Months Ended September 30, 2017 | | | | | |
Interest rate swaps | | | | | |
Change in fair value | $ | 88 |
| | | | |
Gain reclassified to earnings due to settlements | (179 | ) | | Interest expense | | $ | 179 |
|
Total | $ | (91 | ) | | | | $ | 179 |
|
| | | | | |
Nine Months Ended September 30, 2016 | | | | | |
Interest rate swaps | | | | | |
Change in fair value | $ | (737 | ) | | | | |
Loss reclassified to earnings due to settlements | 438 |
| | Interest expense | | $ | (438 | ) |
Total | $ | (299 | ) | | | | $ | (438 | ) |
HOLLYFRONTIER CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited) Continued
The following table presents the fair value and balance sheet locations of our outstanding derivative instruments. These amounts are presented on a gross basis with offsetting balances that reconcile to a net asset or liability position in our consolidated balance sheets. We present on a net basis to reflect the net settlement of these positions in accordance with provisions of our master netting arrangements.
| | | | Derivatives in Net Asset Position | | Derivatives in Net Liability Position | | Derivatives in Net Asset Position | | Derivatives in Net Liability Position |
| | Gross Assets | | Gross Liabilities Offset in Balance Sheet | | Net Assets Recognized in Balance Sheet | | Gross Liabilities | | Gross Assets Offset in Balance Sheet | | Net Liabilities Recognized in Balance Sheet | | Gross Assets | | Gross Liabilities Offset in Balance Sheet | | Net Assets Recognized in Balance Sheet | | Gross Liabilities | | Gross Assets Offset in Balance Sheet | | Net Liabilities Recognized in Balance Sheet |
| | | | (In thousands) | | | | | | (In thousands) | | |
September 30, 2017 | | | | | | | | | | | | | |
March 31, 2020 | | | | | | | | | | | | | |
Derivatives designated as cash flow hedging instruments: | Derivatives designated as cash flow hedging instruments: | | | Derivatives designated as cash flow hedging instruments: | | |
Commodity price swap contracts | | $ | — |
| | $ | — |
| | $ | — |
| | $ | 6,374 |
| | $ | — |
| | $ | 6,374 |
| | $ | — |
| | $ | — |
| | $ | — |
| | $ | 8,812 |
| | $ | — |
| | $ | 8,812 |
|
Forward contracts | | — |
| | — |
| | — |
| | 707 |
| | — |
| | 707 |
| |
| | $ | — |
| | $ | — |
| | $ | — |
| | $ | 7,081 |
| | $ | — |
| | $ | 7,081 |
| | $ | — |
| | $ | — |
| | $ | — |
| | $ | 8,812 |
| | $ | — |
| | $ | 8,812 |
|
| | | | | | | | | | | | | | | | | | | | | | | | |
Derivatives not designated as cash flow hedging instruments: | Derivatives not designated as cash flow hedging instruments: | | | Derivatives not designated as cash flow hedging instruments: | | |
NYMEX futures contracts | | | $ | 7,412 |
| | $ | — |
| | $ | 7,412 |
| | $ | — |
| | $ | — |
| | $ | — |
|
Commodity price swap contracts | | $ | — |
| | $ | — |
| | $ | — |
| | $ | 8,517 |
| | $ | (4,417 | ) | | $ | 4,100 |
| | — |
| | — |
| | — |
| | 3,197 |
| | — |
| | 3,197 |
|
NYMEX futures contracts | | — |
| | — |
| | — |
| | 5,881 |
| | — |
| | 5,881 |
| |
Forward contracts | | 1,358 |
| | — |
| | 1,358 |
| | 904 |
| | — |
| | 904 |
| |
Commodity forward contracts | | | 4,564 |
| | — |
| | 4,564 |
| | 3,757 |
| | — |
| | 3,757 |
|
Foreign currency forward contracts | | | 25,668 |
| | — |
| | 25,668 |
| | — |
| | — |
| | — |
|
| | $ | 1,358 |
| | $ | — |
| | $ | 1,358 |
| | $ | 15,302 |
| | $ | (4,417 | ) | | $ | 10,885 |
| | $ | 37,644 |
| | $ | — |
| | $ | 37,644 |
| | $ | 6,954 |
| | $ | — |
| | $ | 6,954 |
|
| | | | | | | | | | | | | | | | | | | | | | | | |
Total net balance | | | | | | $ | 1,358 |
| | | | | | $ | 17,966 |
| | | | | | $ | 37,644 |
| | | | | | $ | 15,766 |
|
| | | | | | | | | | | | | | | | | | | | | | | | |
Balance sheet classification: | | | | | | Accrued liabilities | | $ | 17,182 |
| | Prepayment and other | | $ | 37,644 |
| | Accrued liabilities | | $ | 15,069 |
|
| | | | | | Other long-term liabilities | | 784 |
| | | | | | Other long-term liabilities | | 697 |
|
| | Prepayment and other | | $ | 1,358 |
| | | | | | $ | 17,966 |
| | | | $ | 37,644 |
| | | | | | $ | 15,766 |
|
| | | | Derivatives in Net Asset Position | | Derivatives in Net Liability Position | | Derivatives in Net Asset Position | | Derivatives in Net Liability Position |
| | Gross Assets | | Gross Liabilities Offset in Balance Sheet | | Net Assets Recognized in Balance Sheet | | Gross Liabilities | | Gross Assets Offset in Balance Sheet | | Net Liabilities Recognized in Balance Sheet | | Gross Assets | | Gross Liabilities Offset in Balance Sheet | | Net Assets Recognized in Balance Sheet | | Gross Liabilities | | Gross Assets Offset in Balance Sheet | | Net Liabilities Recognized in Balance Sheet |
| | | | (In thousands) | | | | | | (In thousands) | | |
December 31, 2016 | | | |
December 31, 2019 | | December 31, 2019 | | |
Derivatives designated as cash flow hedging instruments: | Derivatives designated as cash flow hedging instruments: | | | Derivatives designated as cash flow hedging instruments: | | |
Commodity price swap contracts | | $ | — |
| | $ | — |
| | $ | — |
| | $ | 13,185 |
| | $ | (431 | ) | | $ | 12,754 |
| | $ | 7,526 |
| | $ | (1,784 | ) | | $ | 5,742 |
| | $ | 1,230 |
| | $ | — |
| | $ | 1,230 |
|
Commodity forward contracts | | — |
| | — |
| | — |
| | 2,978 |
| | — |
| | 2,978 |
| |
Interest rate swap contracts | | 91 |
| | — |
| | 91 |
| | — |
| | — |
| | — |
| |
| | $ | 91 |
| | $ | — |
| | $ | 91 |
| | $ | 16,163 |
| | $ | (431 | ) | | $ | 15,732 |
| | $ | 7,526 |
| | $ | (1,784 | ) | | $ | 5,742 |
| | $ | 1,230 |
| | $ | — |
| | $ | 1,230 |
|
| | | | | | | | | | | | | | | | | | | | | | | | |
Derivatives not designated as cash flow hedging instruments: | Derivatives not designated as cash flow hedging instruments: | | | Derivatives not designated as cash flow hedging instruments: | | |
NYMEX futures contracts | | | $ | — |
| | $ | — |
| | $ | — |
| | $ | 2,578 |
| | $ | — |
| | $ | 2,578 |
|
Commodity price swap contracts | | $ | 4,244 |
| | $ | (756 | ) | | $ | 3,488 |
| | $ | 12,903 |
| | $ | (9,887 | ) | | $ | 3,016 |
| | 7,713 |
| | — |
| | 7,713 |
| | — |
| | — |
| | — |
|
NYMEX futures contracts | | — |
| | — |
| | — |
| | 1,975 |
| | — |
| | 1,975 |
| |
Commodity forward contracts | | 5,905 |
| | — |
| | 5,905 |
| | 5,338 |
| | — |
| | 5,338 |
| | 4,133 |
| | — |
| | 4,133 |
| | 3,685 |
| | — |
| | 3,685 |
|
Foreign currency forward contracts | | — |
| | — |
| | — |
| | 6,519 |
| | — |
| | 6,519 |
| | — |
| | — |
| | — |
| | 6,722 |
| | — |
| | 6,722 |
|
| | $ | 10,149 |
| | $ | (756 | ) | | $ | 9,393 |
| | $ | 26,735 |
| | $ | (9,887 | ) | | $ | 16,848 |
| | $ | 11,846 |
| | $ | — |
| | $ | 11,846 |
| | $ | 12,985 |
| | $ | — |
| | $ | 12,985 |
|
| | | | | | | | | | | | | | | | | | | | | | | | |
Total net balance | | | | | | $ | 9,484 |
| | | | | | $ | 32,580 |
| | | | | | $ | 17,588 |
| | | | | | $ | 14,215 |
|
| | | | | | | | | | | | | | | | | | | | | | | | |
Balance sheet classification: | | Prepayment and other | | $ | 9,484 |
| | Accrued liabilities | | $ | 32,580 |
| | Prepayment and other | | $ | 17,588 |
| | Accrued liabilities | | $ | 12,985 |
|
| | | | | | | | | | | | | | | | | | Other long-term liabilities | | 1,230 |
|
| | | | | $ | 17,588 |
| | | | | | $ | 14,215 |
|
HOLLYFRONTIER CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited) Continued
At September 30, 2017March 31, 2020, we had a pre-tax net unrealized loss of $7.2$8.8 million classified in accumulated other comprehensive incomeloss that relates to all accounting hedges having contractual maturities through 2021. Assuming commodity prices and interest rates remain unchanged, an unrealized loss of $6.2$8.1 million will be effectively transferred from accumulated other comprehensive incomeloss into the statement of income as the hedging instruments contractually mature over the next twelve-month period.
Changes to equity during the nine months ended September 30, 2017 are presented below:
|
| | | | | | | | | | | | |
| | HollyFrontier Stockholders’ Equity | | Noncontrolling Interest | | Total Equity |
| | (In thousands) |
Balance at December 31, 2016 | | $ | 4,681,394 |
| | $ | 620,591 |
| | $ | 5,301,985 |
|
Net income | | 284,313 |
| | 39,695 |
| | 324,008 |
|
Dividends | | (176,519 | ) | | — |
| | (176,519 | ) |
Distributions to noncontrolling interest holders | | — |
| | (81,797 | ) | | (81,797 | ) |
Other comprehensive income (loss), net of tax | | 21,066 |
| | (57 | ) | | 21,009 |
|
Allocated equity on HEP common unit issuances, net of tax | | 9,360 |
| | 37,015 |
| | 46,375 |
|
Equity awards issued in PCLI acquisition | | 5,056 |
| | — |
| | 5,056 |
|
Equity-based compensation | | 24,484 |
| | 1,946 |
| | 26,430 |
|
Purchase of treasury stock (1) | | (290 | ) | | — |
| | (290 | ) |
Purchase of HEP units for restricted grants | | — |
| | (35 | ) | | (35 | ) |
Other | | — |
| | (445 | ) | | (445 | ) |
Balance at September 30, 2017 | | $ | 4,848,864 |
| | $ | 616,913 |
| | $ | 5,465,777 |
|
(1) Includes 9,885 shares withheld under the terms of stock-based compensation agreements to provide funds for the payment of payroll and income taxes due at the vesting of share-based awards.
In May 2015,November 2019, our Board of Directors approved a $1$1.0 billion share repurchase program, which replaced all existing share repurchase programs, authorizing us to repurchase common stock in the open market or through privately negotiated transactions. The timing and amount of stock repurchases will depend on market conditions and corporate, regulatory and other relevant considerations. This program may be discontinued at any time by the Board of Directors. As of September 30, 2017,March 31, 2020, we had remaining authorization to repurchase up to $178.8 millionnot repurchased common stock under this stock repurchase program. In addition, we are authorized by our Board of Directors to repurchase shares in an amount sufficient to offset shares issued under our compensation programs.
During the three months ended March 31, 2020 and 2019, we withheld 24,914 and 345, respectively, shares of our common stock from certain employees. These withholdings were made under the terms of restricted stock unit and performance share unit agreements upon vesting, at which time, we concurrently made cash payments to fund payroll and income taxes on behalf of officers and employees who elected to have shares withheld from vested amounts to pay such taxes.
HOLLYFRONTIER CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
| |
NOTE 13:12: | Other Comprehensive Income |
The components and allocated tax effects of other comprehensive income are as follows:
|
| | | | | | | | | | | | |
| | Before-Tax | | Tax Expense (Benefit) | | After-Tax |
| | (In thousands) |
Three Months Ended September 30, 2017 | | | | | | |
Net change in foreign currency translation adjustment | | $ | 16,702 |
| | $ | 5,851 |
| | $ | 10,851 |
|
Net unrealized gain on hedging instruments | | 3,291 |
| | 1,289 |
| | 2,002 |
|
Other comprehensive income | | 19,993 |
| | 7,140 |
| | 12,853 |
|
Less other comprehensive loss attributable to noncontrolling interest | | (40 | ) | | — |
| | (40 | ) |
Other comprehensive income attributable to HollyFrontier stockholders | | $ | 20,033 |
| | $ | 7,140 |
| | $ | 12,893 |
|
| | | | | | |
Three Months Ended September 30, 2016 | | | | | | |
Net unrealized loss on marketable securities | | $ | (29 | ) | | $ | (12 | ) | | $ | (17 | ) |
Net unrealized gain on hedging instruments | | 3,101 |
| | 1,131 |
| | 1,970 |
|
Other comprehensive income | | 3,072 |
| | 1,119 |
| | 1,953 |
|
Less other comprehensive income attributable to noncontrolling interest | | 179 |
| | — |
| | 179 |
|
Other comprehensive income attributable to HollyFrontier stockholders | | $ | 2,893 |
| | $ | 1,119 |
| | $ | 1,774 |
|
| | | | | | |
Nine Months Ended September 30, 2017 | | | | | | |
Net change in foreign currency translation adjustment | | $ | 24,287 |
| | $ | 8,505 |
| | $ | 15,782 |
|
Net unrealized loss on marketable securities | | (4 | ) | | (1 | ) | | (3 | ) |
Net unrealized gain on hedging instruments | | 8,567 |
| | 3,337 |
| | 5,230 |
|
Other comprehensive income | | 32,850 |
| | 11,841 |
| | 21,009 |
|
Less other comprehensive loss attributable to noncontrolling interest | | (57 | ) | | — |
| | (57 | ) |
Other comprehensive income attributable to HollyFrontier stockholders | | $ | 32,907 |
| | $ | 11,841 |
| | $ | 21,066 |
|
| | | | | | |
Nine Months Ended September 30, 2016 | | | | | | |
Net unrealized gain on marketable securities | | $ | 84 |
| | $ | 32 |
| | $ | 52 |
|
Net unrealized gain on hedging instruments | | 18,953 |
| | 7,404 |
| | 11,549 |
|
Other comprehensive income | | 19,037 |
| | 7,436 |
| | 11,601 |
|
Less other comprehensive loss attributable to noncontrolling interest | | (181 | ) | | — |
| | (181 | ) |
Other comprehensive income attributable to HollyFrontier stockholders | | $ | 19,218 |
| | $ | 7,436 |
| | $ | 11,782 |
|
|
| | | | | | | | | | | | |
| | Before-Tax | | Tax Expense (Benefit) | | After-Tax |
| | (In thousands) |
Three Months Ended March 31, 2020 | | | | | | |
Net change in foreign currency translation adjustment | | $ | (21,586 | ) | | $ | (4,627 | ) | | $ | (16,959 | ) |
Net unrealized loss on hedging instruments | | (13,324 | ) | | (3,398 | ) | | (9,926 | ) |
Net change in pension and other post-retirement benefit obligations | | (42 | ) | | (4 | ) | | (38 | ) |
Other comprehensive loss attributable to HollyFrontier stockholders | | $ | (34,952 | ) | | $ | (8,029 | ) | | $ | (26,923 | ) |
| | | | | | |
Three Months Ended March 31, 2019 | | | | | | |
Net change in foreign currency translation adjustment | | $ | 4,363 |
| | $ | 905 |
| | $ | 3,458 |
|
Net unrealized gain on hedging instruments | | 13,948 |
| | 3,557 |
| | 10,391 |
|
Net change in pension and other post-retirement benefit obligations | | (74 | ) | | — |
| | (74 | ) |
Other comprehensive income attributable to HollyFrontier stockholders | | $ | 18,237 |
| | $ | 4,462 |
| | $ | 13,775 |
|
HOLLYFRONTIER CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited) Continued
The following table presents the income statement line item effects for reclassifications out of accumulated other comprehensive income (“AOCI”):
|
| | | | | | | | | | |
AOCI Component | | Gain (Loss) Reclassified From AOCI | | Income Statement Line Item |
| | Three Months Ended March 31, | | |
| | 2020 | | 2019 | | |
| | (In thousands) | | |
Hedging instruments: | | | | | | |
Commodity price swaps | | $ | 5,452 |
| | $ | (1,799 | ) | | Sales and other revenues |
| | 1,830 |
| | 3,622 |
| | Cost of products sold |
| | (706 | ) | | (181 | ) | | Operating expenses |
| | 6,576 |
| | 1,642 |
| | |
| | 1,677 |
| | 419 |
| | Income tax expense |
Total reclassifications for the period | | $ | 4,899 |
| | $ | 1,223 |
| | Net of tax |
|
| | | | | | | | | | |
AOCI Component | | Gain (Loss) Reclassified From AOCI | | Income Statement Line Item |
| | (In thousands) | | |
| | Three Months Ended September 30, | | |
| | 2017 | | 2016 | | |
| | | | | | |
Hedging instruments: | | | | | | |
Commodity price swaps | | $ | (488 | ) | | $ | 228 |
| | Sales and other revenues |
| | (4,961 | ) | | (4,544 | ) | | Operating expenses |
Interest rate swaps | | 64 |
| | (95 | ) | | Interest expense |
| | (5,385 | ) | | (4,411 | ) | | |
| | (2,100 | ) | | (1,685 | ) | | Income tax benefit |
| | (3,285 | ) | | (2,726 | ) | | Net of tax |
| | (41 | ) | | 58 |
| | Noncontrolling interest |
| | (3,326 | ) | | (2,668 | ) | | Net of tax and noncontrolling interest |
| | | | | | |
Total reclassifications for the period | | $ | (3,326 | ) | | $ | (2,668 | ) | | |
| | | | | | |
| | Nine Months Ended September 30, | | |
| | 2017 | | 2016 | | |
| | | | | | |
Marketable securities | | $ | — |
| | $ | (23 | ) | | Interest income |
| | — |
| | (9 | ) | | Income tax benefit |
| | — |
| | (14 | ) | | Net of tax |
| | | | | | |
Hedging instruments: | | | | | | |
Commodity price swaps | | 7,937 |
| | (20,425 | ) | | Sales and other revenues |
| | (299 | ) | | — |
| | Cost of products sold |
| | (13,676 | ) | | (17,397 | ) | | Operating expenses |
Interest rate swaps | | 179 |
| | (438 | ) | | Interest expense |
| | (5,859 | ) | | (38,260 | ) | | |
| | (2,312 | ) | | (14,704 | ) | | Income tax benefit |
| | (3,547 | ) | | (23,556 | ) | | Net of tax |
| | (114 | ) | | 267 |
| | Noncontrolling interest |
| | (3,661 | ) | | (23,289 | ) | | Net of tax and noncontrolling interest |
| | | | | | |
Total reclassifications for the period | | $ | (3,661 | ) | | $ | (23,303 | ) | | |
Accumulated other comprehensive income (loss) in the equity section of our consolidated balance sheets includes:
|
| | | | | | | | |
| | March 31, 2020 | | December 31, 2019 |
| | (In thousands) |
Foreign currency translation adjustment | | $ | (19,146 | ) | | $ | (2,187 | ) |
Unrealized loss on pension obligation | | (1,798 | ) | | (1,733 | ) |
Unrealized gain on post-retirement benefit obligations | | 15,360 |
| | 15,333 |
|
Unrealized gain (loss) on hedging instruments | | (6,565 | ) | | 3,361 |
|
Accumulated other comprehensive income (loss) | | $ | (12,149 | ) | | $ | 14,774 |
|
|
| | | | | | | | |
| | September 30, 2017 | | December 31, 2016 |
| | (In thousands) |
Foreign currency translation adjustment | | $ | 15,782 |
| | $ | — |
|
Unrealized gain on post-retirement benefit obligations | | 20,055 |
| | 20,055 |
|
Unrealized gain on marketable securities | | — |
| | 3 |
|
Unrealized loss on hedging instruments, net of noncontrolling interest | | (4,397 | ) | | (9,446 | ) |
Accumulated other comprehensive income | | $ | 31,440 |
| | $ | 10,612 |
|
| |
NOTE 14:13: | Post-retirement Plans |
In connection with our PCLI acquisition, we agreed to establish employee benefit plans includinghas union and non-union pension plans and a post-retirement plan for PCLIwhich are closed to new entrants. In addition, Sonneborn employees that were previously covered under legacy Suncor plans.
Our agreement with Suncor also provides that pension assets related to the union and non-union pension plans will be transferred to a pension trust which will be established by us. The amount of assets to be transferred will be agreed by Suncor and us based on actuarial valuations and a formula specified in the SPA.
HOLLYFRONTIER CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited) Continued
Our purchase price allocation as of February 1, 2017 included estimates of the amount ofNetherlands have a defined benefit pension benefit obligationplan which was frozen and the pension assets to be transferred based on actuarial estimates and are as follows:
|
| | | |
| February 1, 2017 |
| (in thousands) |
Projected benefit obligation | $ | 52,851 |
|
Estimated pension assets | 54,156 |
|
Estimated funded status | $ | 1,305 |
|
Theall plan participants became inactive in 2016. Our net periodic pension expense of these plans consisted of the following components:
|
| | | | | | | | |
| | Three Months Ended March 31, |
| | 2020 | | 2019 |
| | (In thousands) |
Service cost - benefit earned during the period | | $ | 1,117 |
| | $ | 1,027 |
|
Interest cost on projected benefit obligations | | 437 |
| | 598 |
|
Expected return on plan assets | | (1,021 | ) | | (811 | ) |
Net periodic pension expense | | $ | 533 |
| | $ | 814 |
|
|
| | | | | | | | |
| | Three Months Ended September 30, 2017 | | February 1, 2017 to September 30, 2017 |
| | (in thousands) |
Service cost - benefit earned during the period | | $ | 1,013 |
| | $ | 2,596 |
|
Interest cost on projected benefit obligations | | 556 |
| | 1,424 |
|
Expected return on plan assets | | (802 | ) | | (2,053 | ) |
Net periodic pension expense | | $ | 767 |
| | $ | 1,967 |
|
The expected long-term annual rates of return on plan assets are 5.75% and 1.50% for the PCLI and Sonneborn plans, respectively. These rates were used in measuring 2020 net periodic benefit costs.
We have a post-retirement healthcare and other benefits plan that isare available to certain of our non-PCLI employees who satisfy certain age and service requirements. The net periodic benefit credit of this plan consisted of the following components:
|
| | | | | | | | | | | | | | | | |
| | Three Months Ended September 30, | | Nine Months Ended September 30, |
| | 2017 | | 2016 | | 2017 | | 2016 |
| | (In thousands) |
Service cost – benefit earned during the period | | $ | 300 |
| | $ | 324 |
| | $ | 901 |
| | $ | 972 |
|
Interest cost on projected benefit obligations | | 170 |
| | 197 |
| | 509 |
| | 591 |
|
Amortization of prior service credit | | (870 | ) | | (871 | ) | | (2,610 | ) | | (2,613 | ) |
Net periodic post-retirement credit | | $ | (400 | ) | | $ | (350 | ) | | $ | (1,200 | ) | | $ | (1,050 | ) |
In addition, we established aour post-retirement healthcare and other benefits plan for our PCLI employees. Our purchase price allocation as of February 1, 2017 included estimatesplans consisted of the amountfollowing components
|
| | | | | | | | |
| | Three Months Ended March 31, |
| | 2020 | | 2019 |
| | (In thousands) |
Service cost – benefit earned during the period | | $ | 451 |
| | $ | 367 |
|
Interest cost on projected benefit obligations | | 237 |
| | 258 |
|
Amortization of prior service credit | | (870 | ) | | (870 | ) |
Amortization of (gain) loss | | 13 |
| | (20 | ) |
Net periodic post-retirement credit | | $ | (169 | ) | | $ | (265 | ) |
The components, other than service cost, of projected benefit obligations of $8.6 million. Theour net periodic benefitpension expense related to this plan was $0.2 million and $0.4 million for the three and the eight months ended September 30, 2017, respectively.net periodic post-retirement credit are recorded in Other, net in our consolidated statements of income.
We are a party to various litigation and legal proceedings which we believe, based on advice of counsel, will not either individually or in the aggregate have a materialmaterially adverse effect on our financial condition, results of operations or cash flows.
We filed a business interruption claim with our insurance carriers related to a fire at our Woods Cross Refinery that occurred in the first quarter 2018. As of March 31, 2020, we have collected interim payments totaling $56.0 million, but have not reached a crude oil supply contract that requiresfinal agreement regarding the supplieramounts owed to deliverus pursuant to our business interruption coverage. We have accounted for this claim as a specified volume of crude oil or pay a shortfall feegain contingency and accordingly, we have deferred revenue recognition for the difference ininterim payments received until such time that uncertainties regarding the actual barrels deliveredamounts owed to us lesshave been resolved.
During 2017, 2018 and 2019, the specified barrels perEPA granted the supply contract. ForCheyenne Refinery and Woods Cross Refinery each a one-year small refinery exemption from the contract year ended August 31,Renewable Fuel Standard (“RFS”) program requirements for the 2016, 2017 and 2018, respectively, calendar years. As a result, the actual numberCheyenne Refinery’s and Woods Cross Refinery’s gasoline and diesel production are not subject to the Renewable Volume Obligation for the respective years. Upon each exemption granted, we increased our inventory of barrels deliveredRINs and reduced our cost of products sold.
In 2019, various subsidiaries of HollyFrontier moved to us was substantially less thanintervene in four lawsuits brought by renewable fuel interest groups against the specified barrels,EPA in federal courts alleging violations of the RFS under the Clean Air Act and challenging the EPA’s handling of small refinery exemptions. We intervened to vigorously defend the EPA’s position on small refinery exemptions because we believe the EPA correctly applied applicable law to the matters at issue. The U.S. Court of Appeals for the DC Circuit dismissed one of these four lawsuits on November 12, 2019 for lack of jurisdiction. On January 24, 2020, the U.S. Court of Appeals for the Tenth Circuit vacated the small refinery exemptions granted to two of our refineries for 2016 and remanded the case to the EPA for further proceedings. On March 24, 2020, various subsidiaries of HollyFrontier filed a Petition for Rehearing with the U.S. Court of Appeals for the Tenth Circuit. On April 7, 2020, the Tenth Circuit denied our request to reconsider its decision, and on April 15, 2020, the Tenth Circuit entered its mandate, remanding the matter back to the EPA. It is not clear at this time what steps the EPA will take with respect to our 2016 small refinery exemptions, and we recorded a reductionare unable to cost of goods sold and accumulated a shortfall fee receivable of $26.0 million during this period. In September 2017, the supplier notified us they are disputing the shortfall fee owed and in October 2017 notified us of their demand for arbitration. We believe the receivable is realizable by offsetting invoices for deliveries of crude oil received subsequent to August 31, 2017, which is permitted under the supply contract. We believe the disputes and claims made by the supplier are without merit.
HOLLYFRONTIER CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited) Continued
In March, 2006, a subsidiary of ours sold the assets of Montana Refining Company under an Asset Purchase Agreement (“APA”). Calumet Montana Refining LLC, the current owner of the assets, has submitted requests for reimbursement pursuant to contractual indemnity provisions under the APA for various costs incurred, as well as additional claims related to environmental matters. This matter is scheduled for arbitration beginning in January 2018. We have accruedestimate the costs we believemay incur, if any, at this time. It is also not clear how the case will impact future small refinery exemptions. It is too early to assess whether the remaining two cases are owed pursuantexpected to the APA, and we estimate thathave any reasonably possible losses beyond the amounts accrued are not material.impact on us.
| |
NOTE 16:15: | Segment Information |
Our operations are organized into three3 reportable segments, Refining, PCLILubricants and Specialty Products and HEP. Our operations that are not included in the Refining, PCLILubricants and Specialty Products and HEP segments are included in Corporate and Other. Intersegment transactions are eliminated in our consolidated financial statements and are included in ConsolidationsEliminations. Corporate and Eliminations.
Other and Eliminations are aggregated and presented under the Corporate, Other and Eliminations column.
The Refining segment represents the operations of the El Dorado, Tulsa, Navajo, Cheyenne and Woods Cross Refineries and HFC Asphalt (aggregated as a reportable segment). Refining activities involve the purchase and refining of crude oil and wholesale and branded marketing of refined products, such as gasoline, diesel fuel and jet fuel. These petroleum products are primarily marketed in the Mid-Continent, Southwest and Rocky Mountain regions of the United States. HFC Asphalt operates various asphalt terminals in Arizona, New Mexico and Oklahoma.
The Lubricants and Specialty Products segment involves PCLI’s production operations, located in Mississauga, Ontario, that includes lubricant products such as base oils, white oils, specialty products and finished lubricants, and the operations of our Petro- Canada Lubricants business that includes the marketing of products to both retail and wholesale outlets through a global sales network with locations in Canada, the United States, Europe and China. Additionally, the RefiningLubricants and Specialty Products segment includes specialty lubricant products produced at our Tulsa Refineries that are marketed throughout North America and are distributed in Central and South America and Red Giant Oil, one of the largest suppliers of locomotive engine oil in North America. HFC Asphalt operates various asphalt terminals in Arizona, New Mexico and Oklahoma.
OnAlso, effective with our acquisition that closed February 1, 2017, we acquired PCLI,2019, the Lubricants and Specialty Products segment includes Sonneborn, a Canadian-based producer of lubricant productsspecialty hydrocarbon chemicals such as base oils, white oils, specialty productspetrolatums and finished lubricants. The PCLI segment involves production operations, locatedwaxes with manufacturing facilities in Mississauga, Ontario, and marketing of its products to both retail and wholesale outlets through a global sales network with locations in Canada, the United States Europe and China.Europe.
The HEP segment includes all of the operations of HEP, which owns and operates logistics and refinery assets consisting of petroleum product and crude oil pipelines, terminals, tankage, loading rack facilities and refinery processing units in the Mid-Continent, Southwest and Rocky Mountain regions of the United States. TheAs of March 31, 2020, the HEP segment also includes a 75% ownership interest in UNEV (a consolidated subsidiary of HEP); a and 50% ownership interestinterests in each of the Frontier Pipeline, Osage Pipeline, and the Cheyenne Pipeline and a 25% ownership interest in the SLC Pipeline.Cushing Connect. Revenues from the HEP segment are earned through transactions with unaffiliated parties for pipeline transportation, rental and terminalling operations as well as revenues relating to pipeline transportation services provided for our refining operations. Due to certain basis differences, our reported amounts for the HEP segment may not agree to amounts reported in HEP’s periodic public filings.
The accounting policies for our segments are the same as those described in the summary of significant accounting policies in our Annual Report on Form 10-K for the year ended December 31, 20162019.
HOLLYFRONTIER CORPORATIONNOTES TO CONSOLIDATED FINANCIAL STATEMENTS |
| | | | | | | | | | | | | | | | | | | | |
| | Refining | | Lubricants and Specialty Products | | HEP | | Corporate, Other and Eliminations | | Consolidated Total |
| | (In thousands) |
Three Months Ended March 31, 2020 | | | | | | | | |
Sales and other revenues: | | | | | | | | | | |
Revenues from external customers | | $ | 2,850,620 |
| | $ | 523,499 |
| | $ | 26,426 |
| | $ | — |
| | $ | 3,400,545 |
|
Intersegment revenues | | 84,246 |
| | 3,104 |
| | 101,428 |
| | (188,778 | ) | | — |
|
| | $ | 2,934,866 |
| | $ | 526,603 |
| | $ | 127,854 |
| | $ | (188,778 | ) | | $ | 3,400,545 |
|
Cost of products sold (exclusive of lower of cost or market inventory) | | $ | 2,468,751 |
| | $ | 391,380 |
| | $ | — |
| | $ | (166,405 | ) | | $ | 2,693,726 |
|
Lower of cost or market inventory valuation adjustment | | $ | 560,464 |
| | $ | — |
| | $ | — |
| | $ | — |
| | $ | 560,464 |
|
Operating expenses | | $ | 259,174 |
| | $ | 54,131 |
| | $ | 34,981 |
| | $ | (19,941 | ) | | $ | 328,345 |
|
Selling, general and administrative expenses | | $ | 31,000 |
| | $ | 48,962 |
| | $ | 2,702 |
| | $ | 5,073 |
| | $ | 87,737 |
|
Depreciation and amortization | | $ | 90,179 |
| | $ | 22,049 |
| | $ | 23,978 |
| | $ | 4,369 |
| | $ | 140,575 |
|
Income (loss) from operations | | $ | (474,702 | ) | | $ | 10,081 |
| | $ | 66,193 |
| | $ | (11,874 | ) | | $ | (410,302 | ) |
Earnings of equity method investments | | $ | — |
| | $ | — |
| | $ | 1,714 |
| | $ | — |
| | $ | 1,714 |
|
Capital expenditures | | $ | 53,014 |
| | $ | 9,081 |
| | $ | 18,942 |
| | $ | 2,712 |
| | $ | 83,749 |
|
| | | | | | | | | | |
Three Months Ended March 31, 2019 | | | | | | | | |
Sales and other revenues: | | | | | | | | | | |
Revenues from external customers | | $ | 3,372,666 |
| | $ | 493,334 |
| | $ | 31,138 |
| | $ | 109 |
| | $ | 3,897,247 |
|
Intersegment revenues | | 74,744 |
| | — |
| | 103,359 |
| | (178,103 | ) | | — |
|
| | $ | 3,447,410 |
| | $ | 493,334 |
| | $ | 134,497 |
| | $ | (177,994 | ) | | $ | 3,897,247 |
|
Cost of products sold (exclusive of lower of cost or market inventory) | | $ | 2,962,540 |
| | $ | 389,017 |
| | $ | — |
| | $ | (152,352 | ) | | $ | 3,199,205 |
|
Lower of cost or market inventory valuation adjustment | | $ | (232,346 | ) | | $ | — |
| | $ | — |
| | $ | — |
| | $ | (232,346 | ) |
Operating expenses | | $ | 264,497 |
| | $ | 53,559 |
| | $ | 37,513 |
| | $ | (23,977 | ) | | $ | 331,592 |
|
Selling, general and administrative expenses | | $ | 26,977 |
| | $ | 39,719 |
| | $ | 2,620 |
| | $ | 18,718 |
| | $ | 88,034 |
|
Depreciation and amortization | | $ | 74,415 |
| | $ | 20,171 |
| | $ | 23,830 |
| | $ | 3,005 |
| | $ | 121,421 |
|
Income (loss) from operations | | $ | 351,327 |
| | $ | (9,132 | ) | | $ | 70,534 |
| | $ | (23,388 | ) | | $ | 389,341 |
|
Earnings of equity method investments | | $ | — |
| | $ | — |
| | $ | 2,100 |
| | $ | — |
| | $ | 2,100 |
|
Capital expenditures | | $ | 41,762 |
| | $ | 7,860 |
| | $ | 10,718 |
| | $ | 3,395 |
| | $ | 63,735 |
|
(Unaudited) Continued
|
| | | | | | | | | | | | | | | | | | | | |
| | Refining | | Lubricants and Specialty Products | | HEP | | Corporate, Other and Eliminations | | Consolidated Total |
| | (In thousands) |
March 31, 2020 | | | | | | | | | | |
Cash and cash equivalents | | $ | — |
| | $ | 164,317 |
| | $ | 19,282 |
| | $ | 725,527 |
| | $ | 909,126 |
|
Total assets | | $ | 6,326,831 |
| | $ | 2,123,451 |
| | $ | 2,195,442 |
| | $ | 576,070 |
| | $ | 11,221,794 |
|
Long-term debt | | $ | — |
| | $ | — |
| | $ | 1,502,154 |
| | $ | 993,852 |
| | $ | 2,496,006 |
|
| | | | | | | | | | |
December 31, 2019 | | | | | | | | | | |
Cash and cash equivalents | | $ | 9,755 |
| | $ | 169,277 |
| | $ | 13,287 |
| | $ | 692,843 |
| | $ | 885,162 |
|
Total assets | | $ | 7,189,094 |
| | $ | 2,223,418 |
| | $ | 2,205,437 |
| | $ | 546,892 |
| | $ | 12,164,841 |
|
Long-term debt | | $ | — |
| | $ | — |
| | $ | 1,462,031 |
| | $ | 993,609 |
| | $ | 2,455,640 |
|
|
| | | | | | | | | | | | | | | | | | | | | | | | |
| | Refining (1) | | PCLI | | HEP (2) | | Corporate and Other | | Consolidations and Eliminations | | Consolidated Total |
| | (In thousands) |
Three Months Ended September 30, 2017 | | | | | | | | | | |
Sales and other revenues | | $ | 3,409,795 |
| | $ | 298,137 |
| | $ | 110,364 |
| | $ | (325 | ) | | $ | (98,724 | ) | | $ | 3,719,247 |
|
Operating expenses | | $ | 249,478 |
| | $ | 56,111 |
| | $ | 35,998 |
| | $ | 817 |
| | $ | (20,736 | ) | | $ | 321,668 |
|
Depreciation and amortization | | $ | 74,312 |
| | $ | 7,492 |
| | $ | 18,601 |
| | $ | 2,686 |
| | $ | (207 | ) | | $ | 102,884 |
|
Income (loss) from operations | | $ | 408,739 |
| | $ | 28,511 |
| | $ | 52,142 |
| | $ | (39,549 | ) | | $ | (563 | ) | | $ | 449,280 |
|
Earnings of equity method investments | | $ | — |
| | $ | — |
| | $ | 5,072 |
| | $ | — |
| | $ | — |
| | $ | 5,072 |
|
Capital expenditures | | $ | 31,152 |
| | $ | 9,643 |
| | $ | 10,151 |
| | $ | 5,121 |
| | $ | — |
| | $ | 56,067 |
|
| | | | | | | | | | | | |
Three Months Ended September 30, 2016 | | | | | | | | | | |
Sales and other revenues | | $ | 2,832,195 |
| | $ | — |
| | $ | 92,611 |
| | $ | 11 |
| | $ | (77,547 | ) | | $ | 2,847,270 |
|
Operating expenses | | $ | 227,079 |
| | $ | — |
| | $ | 32,099 |
| | $ | 1,390 |
| | $ | (4,336 | ) | | $ | 256,232 |
|
Depreciation and amortization | | $ | 69,565 |
| | $ | — |
| | $ | 18,515 |
| | $ | 3,257 |
| | $ | (207 | ) | | $ | 91,130 |
|
Income (loss) from operations | | $ | 120,985 |
| | $ | — |
| | $ | 39,332 |
| | $ | (34,965 | ) | | $ | (587 | ) | | $ | 124,765 |
|
Earnings of equity method investments | | $ | — |
| | $ | — |
| | $ | 3,767 |
| | $ | — |
| | $ | — |
| | $ | 3,767 |
|
Capital expenditures | | $ | 74,173 |
| | $ | — |
| | $ | 20,730 |
| | $ | 2,529 |
| | $ | — |
| | $ | 97,432 |
|
| | | | | | | | | | | | |
Nine Months Ended September 30, 2017 | | | | | | | | | | |
Sales and other revenues | | $ | 9,413,008 |
| | $ | 809,643 |
| | $ | 325,141 |
| | $ | (283 | ) | | $ | (288,915 | ) | | $ | 10,258,594 |
|
Operating expenses | | $ | 751,858 |
| | $ | 144,792 |
| | $ | 102,584 |
| | $ | 3,152 |
| | $ | (57,949 | ) | | $ | 944,437 |
|
Depreciation and amortization | | $ | 219,636 |
| | $ | 19,868 |
| | $ | 56,515 |
| | $ | 8,808 |
| | $ | (621 | ) | | $ | 304,206 |
|
Income (loss) from operations | | $ | 445,087 |
| | $ | 58,416 |
| | $ | 157,170 |
| | $ | (120,730 | ) | | $ | (1,702 | ) | | $ | 538,241 |
|
Earnings of equity method investments | | $ | — |
| | $ | — |
| | $ | 10,965 |
| | $ | — |
| | $ | — |
| | $ | 10,965 |
|
Capital expenditures | | $ | 131,016 |
| | $ | 19,995 |
| | $ | 30,675 |
| | $ | 11,431 |
| | $ | — |
| | $ | 193,117 |
|
| | | | | | | | | | | | |
Nine Months Ended September 30, 2016 | | | | | | | | | | |
Sales and other revenues | | $ | 7,530,804 |
| | $ | — |
| | $ | 289,517 |
| | $ | 168 |
| | $ | (239,857 | ) | | $ | 7,580,632 |
|
Operating expenses | | $ | 680,591 |
| | $ | — |
| | $ | 89,067 |
| | $ | 3,797 |
| | $ | (13,304 | ) | | $ | 760,151 |
|
Depreciation and amortization | | $ | 210,466 |
| | $ | — |
| | $ | 49,852 |
| | $ | 9,736 |
| | $ | (621 | ) | | $ | 269,433 |
|
Income (loss) from operations | | $ | (259,296 | ) | | $ | — |
| | $ | 141,980 |
| | $ | (93,017 | ) | | $ | (1,846 | ) | | $ | (212,179 | ) |
Earnings of equity method investments | | $ | — |
| | $ | — |
| | $ | 10,155 |
| | $ | — |
| | $ | — |
| | $ | 10,155 |
|
Capital expenditures | | $ | 284,755 |
| | $ | — |
| | $ | 96,115 |
| | $ | 6,607 |
| | $ | — |
| | $ | 387,477 |
|
|
| | | | | | | | | | | | | | | | | | | | | | | | |
September 30, 2017 | | | | | | | | | | | | |
Cash, cash equivalents and investments in marketable securities | | $ | 10,713 |
| | $ | 91,485 |
| | $ | 7,476 |
| | $ | 521,068 |
| | $ | — |
| | $ | 630,742 |
|
Total assets | | $ | 6,637,119 |
| | $ | 1,282,396 |
| | $ | 1,903,307 |
| | $ | 610,341 |
| | $ | (284,808 | ) | | $ | 10,148,355 |
|
Long-term debt | | $ | — |
| | $ | — |
| | $ | 1,245,066 |
| | $ | 991,448 |
| | $ | — |
| | $ | 2,236,514 |
|
| | | | | | | | | | | | |
December 31, 2016 | | | | | | | | | | | | |
Cash, cash equivalents and investments in marketable securities | | $ | 49 |
| | $ | — |
| | $ | 3,657 |
| | $ | 1,131,021 |
| | $ | — |
| | $ | 1,134,727 |
|
Total assets | | $ | 6,513,806 |
| | $ | — |
| | $ | 1,920,487 |
| | $ | 1,306,169 |
| | $ | (304,801 | ) | | $ | 9,435,661 |
|
Long-term debt | | $ | — |
| | $ | — |
| | $ | 1,243,912 |
| | $ | 991,225 |
| | $ | — |
| | $ | 2,235,137 |
|
HOLLYFRONTIER CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited) Continued
(1) For the nine months ended September 30, 2017, we recorded a long-lived asset impairment charge of $19.2 million that related to our Woods Cross Refinery, which is included in our Refining segment. For the nine months ended September 30, 2016, we recorded goodwill and long-lived asset impairment charges of $309.3 million and $344.8 million, respectively, that relate to our Cheyenne Refinery, which is included in our Refining segment.
(2) HEP acquired a newly constructed crude unit, FCCU and polymerization unit at our Woods Cross Refinery in October 2016. As a result, we have recast our 2016 HEP segment information to include these asset-related capital expenditures and certain operating expenses that were previously presented under the Refining segment.
HEP segment revenues from external customers were $15.2 million and $15.2 million for the three months ended September 30, 2017 and 2016, respectively, and $47.8 million and $50.1 million for the nine months ended September 30, 2017 and 2016, respectively.
| |
NOTE 17: | Additional Financial Information |
Borrowings pursuant to the HollyFrontier Credit Agreement are recourse to HollyFrontier, but not HEP. Furthermore, borrowings under the HEP Credit Agreement are recourse to HEP, but not to the assets of HFC with the exception of HEP Logistics Holdings, L.P., HEP’s general partner. Other than its investment in HEP, the assets of the general partner are insignificant.
The following condensed financial information is provided for HollyFrontier Corporation (on a standalone basis, before consolidation of HEP), and for HEP and its consolidated subsidiaries (on a standalone basis, exclusive of HFC). Due to certain basis differences, our reported amounts for HEP may not agree to amounts reported in HEP’s periodic public filings.
|
| | | | | | | | | | | | | | | | |
Condensed Consolidating Balance Sheet | | | | | | | |
September 30, 2017 | | HollyFrontier Corp. Before Consolidation of HEP | | HEP Segment | | Consolidations and Eliminations | | Consolidated |
| | (In thousands) |
ASSETS | | | | | | | | |
Current assets: | | | | | | | | |
Cash and cash equivalents | | $ | 623,266 |
| | $ | 7,476 |
| | $ | — |
| | $ | 630,742 |
|
Accounts receivable, net | | 713,580 |
| | 50,083 |
| | (49,315 | ) | | 714,348 |
|
Inventories | | 1,418,954 |
| | 888 |
| | — |
| | 1,419,842 |
|
Income taxes receivable | | — |
| | — |
| | — |
| | — |
|
Prepayments and other | | 36,810 |
| | 1,407 |
| | (6,088 | ) | | 32,129 |
|
Total current assets | | 2,792,610 |
| | 59,854 |
| | (55,403 | ) | | 2,797,061 |
|
| | | | | | | | |
Properties, plants and equipment, net | | 3,315,512 |
| | 1,341,770 |
| | (220,451 | ) | | 4,436,831 |
|
Intangibles and other assets | | 2,412,156 |
| | 501,683 |
| | 624 |
| | 2,914,463 |
|
Total assets | | $ | 8,520,278 |
| | $ | 1,903,307 |
| | $ | (275,230 | ) | | $ | 10,148,355 |
|
| | | | | | | | |
LIABILITIES AND EQUITY | | | | | | | | |
Current liabilities: | | | | | | | | |
Accounts payable | | $ | 1,127,840 |
| | $ | 23,143 |
| | $ | (49,315 | ) | | $ | 1,101,668 |
|
Income tax payable | | 64,255 |
| | — |
| | — |
| | 64,255 |
|
Accrued liabilities | | 209,847 |
| | 31,333 |
| | (6,088 | ) | | 235,092 |
|
Total current liabilities | | 1,401,942 |
| | 54,476 |
| | (55,403 | ) | | 1,401,015 |
|
| | | | | | | | |
Long-term debt | | 991,448 |
| | 1,245,066 |
| | — |
| | 2,236,514 |
|
Liability to HEP | | 199,210 |
| | — |
| | (199,210 | ) | | — |
|
Deferred income taxes | | 841,600 |
| | 522 |
| | — |
| | 842,122 |
|
Other long-term liabilities | | 142,087 |
| | 61,361 |
| | (521 | ) | | 202,927 |
|
| | | | | | | | |
Investment in HEP | | 158,016 |
| | — |
| | (158,016 | ) | | — |
|
Equity – HollyFrontier | | 4,785,975 |
| | 450,591 |
| | (387,702 | ) | | 4,848,864 |
|
Equity – noncontrolling interest | | — |
| | 91,291 |
| | 525,622 |
| | 616,913 |
|
Total liabilities and equity | | $ | 8,520,278 |
| | $ | 1,903,307 |
| | $ | (275,230 | ) | | $ | 10,148,355 |
|
HOLLYFRONTIER CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited) Continued
|
| | | | | | | | | | | | | | | | |
Condensed Consolidating Balance Sheet | | | | | | | |
December 31, 2016 | | HollyFrontier Corp. Before Consolidation of HEP | | HEP Segment | | Consolidations and Eliminations | | Consolidated |
| | (In thousands) |
ASSETS | | | | | | | | |
Current assets: | | | | | | | | |
Cash and cash equivalents | | $ | 706,922 |
| | $ | 3,657 |
| | $ | — |
| | $ | 710,579 |
|
Marketable securities | | 424,148 |
| | — |
| | — |
| | 424,148 |
|
Accounts receivable, net | | 487,693 |
| | 50,408 |
| | (58,902 | ) | | 479,199 |
|
Inventories | | 1,134,274 |
| | 1,402 |
| | — |
| | 1,135,676 |
|
Income taxes receivable | | 68,371 |
| | — |
| | — |
| | 68,371 |
|
Prepayments and other | | 37,379 |
| | 1,486 |
| | (5,829 | ) | | 33,036 |
|
Total current assets | | 2,858,787 |
| | 56,953 |
| | (64,731 | ) | | 2,851,009 |
|
| | | | | | | | |
Properties, plants and equipment, net | | 2,874,041 |
| | 1,365,568 |
| | (231,161 | ) | | 4,008,448 |
|
Intangibles and other assets | | 2,077,683 |
| | 497,966 |
| | 555 |
| | 2,576,204 |
|
Total assets | | $ | 7,810,511 |
| | $ | 1,920,487 |
| | $ | (295,337 | ) | | $ | 9,435,661 |
|
| | | | | | | | |
LIABILITIES AND EQUITY | | | | | | | | |
Current liabilities: | | | | | | | | |
Accounts payable | | $ | 967,347 |
| | $ | 26,942 |
| | $ | (58,902 | ) | | $ | 935,387 |
|
Accrued liabilities | | 115,878 |
| | 37,793 |
| | (5,829 | ) | | 147,842 |
|
Total current liabilities | | 1,083,225 |
| | 64,735 |
| | (64,731 | ) | | 1,083,229 |
|
| | | | | | | | |
Long-term debt | | 991,225 |
| | 1,243,912 |
| | — |
| | 2,235,137 |
|
Liability to HEP | | 208,603 |
| | — |
| | (208,603 | ) | | — |
|
Deferred income taxes | | 619,905 |
| | 509 |
| | — |
| | 620,414 |
|
Other long-term liabilities | | 132,515 |
| | 62,971 |
| | (590 | ) | | 194,896 |
|
| | | | | | | | |
Investment in HEP | | 136,435 |
| | — |
| | (136,435 | ) | | — |
|
Equity – HollyFrontier | | 4,638,603 |
| | 454,803 |
| | (412,012 | ) | | 4,681,394 |
|
Equity – noncontrolling interest | | — |
| | 93,557 |
| | 527,034 |
| | 620,591 |
|
Total liabilities and equity | | $ | 7,810,511 |
| | $ | 1,920,487 |
| | $ | (295,337 | ) | | $ | 9,435,661 |
|
|
| | | | | | | | | | | | | | | | |
Condensed Consolidating Statement of Income and Comprehensive Income | | | | |
Three Months Ended September 30, 2017 | | HollyFrontier Corp. Before Consolidation of HEP | | HEP Segment | | Consolidations and Eliminations | | Consolidated |
| | (In thousands) |
Sales and other revenues | | $ | 3,704,166 |
| | $ | 110,364 |
| | $ | (95,283 | ) | | $ | 3,719,247 |
|
Operating costs and expenses: | | | | | | | | |
Cost of products sold | | 2,962,306 |
| | — |
| | (73,776 | ) | | 2,888,530 |
|
Lower of cost or market inventory valuation adjustment | | (111,128 | ) | | — |
| | — |
| | (111,128 | ) |
Operating expenses | | 306,407 |
| | 35,998 |
| | (20,737 | ) | | 321,668 |
|
Selling, general and administrative | | 64,390 |
| | 3,623 |
| | — |
| | 68,013 |
|
Depreciation and amortization | | 87,889 |
| | 18,601 |
| | (3,606 | ) | | 102,884 |
|
Total operating costs and expenses | | 3,309,864 |
| | 58,222 |
| | (98,119 | ) | | 3,269,967 |
|
Income from operations | | 394,302 |
| | 52,142 |
| | 2,836 |
| | 449,280 |
|
Other income (expense): | |
| | | | | | |
Earnings of equity method investments | | 28,099 |
| | 5,072 |
| | (28,099 | ) | | 5,072 |
|
Interest expense | | (11,295 | ) | | (13,970 | ) | | (2,392 | ) | | (27,657 | ) |
Other, net | | 19,255 |
| | 153 |
| | — |
| | 19,408 |
|
| | 36,059 |
| | (8,745 | ) | | (30,491 | ) | | (3,177 | ) |
Income before income taxes | | 430,361 |
| | 43,397 |
| | (27,655 | ) | | 446,103 |
|
Income tax expense | | 158,456 |
| | (70 | ) | | — |
| | 158,386 |
|
Net income | | 271,905 |
| | 43,467 |
| | (27,655 | ) | | 287,717 |
|
Less net income (loss) attributable to noncontrolling interest | | — |
| | 990 |
| | 14,713 |
| | 15,703 |
|
Net income attributable to HollyFrontier stockholders | | $ | 271,905 |
| | $ | 42,477 |
| | $ | (42,368 | ) | | $ | 272,014 |
|
Comprehensive income attributable to HollyFrontier stockholders | | $ | 284,832 |
| | $ | 42,454 |
| | $ | (42,379 | ) | | $ | 284,907 |
|
HOLLYFRONTIER CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited) Continued
|
| | | | | | | | | | | | | | | | |
Condensed Consolidating Statement of Income and Comprehensive Income | | | | | | |
Three Months Ended September 30, 2016 | | HollyFrontier Corp. Before Consolidation of HEP | | HEP Segment | | Consolidations and Eliminations | | Consolidated |
| (In thousands) |
Sales and other revenues | | $ | 2,832,206 |
| | $ | 92,611 |
| | $ | (77,547 | ) | | $ | 2,847,270 |
|
Operating costs and expenses: | | | | | | | | |
Cost of products sold | | 2,414,254 |
| | — |
| | (72,417 | ) | | 2,341,837 |
|
Lower of cost or market inventory valuation adjustment | | 312 |
| | — |
| | — |
| | 312 |
|
Operating expenses | | 228,469 |
| | 32,099 |
| | (4,336 | ) | | 256,232 |
|
Selling, general and administrative | | 30,329 |
| | 2,665 |
| | — |
| | 32,994 |
|
Depreciation and amortization | | 76,225 |
| | 18,515 |
| | (3,610 | ) | | 91,130 |
|
Total operating costs and expenses | | 2,749,589 |
| | 53,279 |
| | (80,363 | ) | | 2,722,505 |
|
Income from operations | | 82,617 |
| | 39,332 |
| | 2,816 |
| | 124,765 |
|
Other income (expense): | | | | | | | | |
Earnings of equity method investments | | 23,414 |
| | 3,767 |
| | (23,414 | ) | | 3,767 |
|
Interest expense | | (2,042 | ) | | (14,339 | ) | | (2,391 | ) | | (18,772 | ) |
Other, net | | (3 | ) | | 110 |
| | — |
| | 107 |
|
| | 21,369 |
| | (10,462 | ) | | (25,805 | ) | | (14,898 | ) |
Income before income taxes | | 103,986 |
| | 28,870 |
| | (22,989 | ) | | 109,867 |
|
Income tax expense | | 22,135 |
| | 61 |
| | — |
| | 22,196 |
|
Net income | | 81,851 |
| | 28,809 |
| | (22,989 | ) | | 87,671 |
|
Less net income (loss) attributable to noncontrolling interest | | (8 | ) | | 1,166 |
| | 12,016 |
| | 13,174 |
|
Net income attributable to HollyFrontier stockholders | | $ | 81,859 |
| | $ | 27,643 |
| | $ | (35,005 | ) | | $ | 74,497 |
|
Comprehensive income attributable to HollyFrontier stockholders | | $ | 83,632 |
| | $ | 27,760 |
| | $ | (35,121 | ) | | $ | 76,271 |
|
|
| | | | | | | | | | | | | | | | | | | |
Condensed Consolidating Statement of Income and Comprehensive Income | | | | |
Nine Months Ended September 30, 2017 | | HollyFrontier Corp. Before Consolidation of HEP | | HEP Segment | | Consolidations and Eliminations | | Consolidated |
| (In thousands) |
Sales and other revenues | | $ | 10,211,208 |
| | $ | 325,141 |
| | $ | (277,755 | ) | | $ | 10,258,594 |
|
Operating costs and expenses: | | | | — |
| | | | |
Cost of products sold | | 8,500,609 |
| | — |
| | (217,482 | ) | | 8,283,127 |
|
Lower of cost or market inventory valuation adjustment | | (15,323 | ) | | — |
| | — |
| | (15,323 | ) |
Operating expenses | | 899,803 |
| | 102,584 |
| | (57,950 | ) | | 944,437 |
|
Selling, general and administrative | | 175,787 |
| | 8,872 |
| | — |
| | 184,659 |
|
Depreciation and amortization | | 258,400 |
| | 56,515 |
| | (10,709 | ) | | 304,206 |
|
Goodwill and asset impairment | | 19,247 |
| | — |
| | — |
| | 19,247 |
|
Total operating costs and expenses | | 9,838,523 |
| — |
| 167,971 |
| — |
| (286,141 | ) | — |
| 9,720,353 |
|
Income (loss) from operations | | 372,685 |
| | 157,170 |
| | 8,386 |
| | 538,241 |
|
Other income (expense): | | | | | | | | |
Earnings of equity method investments | | 75,636 |
| | 10,965 |
| | (75,636 | ) | | 10,965 |
|
Interest expense | | (35,272 | ) | | (41,052 | ) | | (7,141 | ) | | (83,465 | ) |
Loss on early extinguishment of debt | | — |
| | (12,225 | ) | | — |
| | (12,225 | ) |
Other, net | | 43,769 |
| | 316 |
| | — |
| | 44,085 |
|
| | 84,133 |
| | (41,996 | ) | | (82,777 | ) | | (40,640 | ) |
Income before income taxes | | 456,818 |
| | 115,174 |
| | (74,391 | ) | | 497,601 |
|
Income tax expense | | 173,429 |
| | 164 |
| | — |
| | 173,593 |
|
Net income | | 283,389 |
| | 115,010 |
| | (74,391 | ) | | 324,008 |
|
Less net income (loss) attributable to noncontrolling interest | | (14 | ) | | 4,827 |
| | 34,882 |
| | 39,695 |
|
Net income attributable to HollyFrontier stockholders | | $ | 283,403 |
| | $ | 110,183 |
| | $ | (109,273 | ) | | $ | 284,313 |
|
Comprehensive income attributable to HollyFrontier stockholders | | $ | 304,503 |
| | $ | 110,149 |
| | $ | (109,273 | ) | | $ | 305,379 |
|
HOLLYFRONTIER CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited) Continued
|
| | | | | | | | | | | | | | | | |
Condensed Consolidating Statement of Income and Comprehensive Income | | | | | | |
Nine Months Ended September 30, 2016 | | HollyFrontier Corp. Before Consolidation of HEP | | HEP Segment | | Consolidations and Eliminations | | Consolidated |
| (In thousands) |
Sales and other revenues | | $ | 7,530,972 |
| | $ | 289,517 |
| | $ | (239,857 | ) | | $ | 7,580,632 |
|
Operating costs and expenses: | | | | | | | | |
Cost of products sold | | 6,439,241 |
| | — |
| | (224,086 | ) | | 6,215,155 |
|
Lower of cost or market inventory valuation adjustment | | (194,282 | ) | | — |
| | — |
| | (194,282 | ) |
Operating expenses | | 684,388 |
| | 89,067 |
| | (13,304 | ) | | 760,151 |
|
Selling, general and administrative | | 79,652 |
| | 8,618 |
| | — |
| | 88,270 |
|
Depreciation and amortization | | 230,332 |
| | 49,852 |
| | (10,751 | ) | | 269,433 |
|
Goodwill and asset impairment | | 654,084 |
| | — |
| | — |
| | 654,084 |
|
Total operating costs and expenses | | 7,893,415 |
| | 147,537 |
| | (248,141 | ) | | 7,792,811 |
|
Income (loss) from operations | | (362,443 | ) | | 141,980 |
| | 8,284 |
| | (212,179 | ) |
Other income (expense): | | | | | | | | |
Earnings of equity method investments | | 74,307 |
| | 10,155 |
| | (74,307 | ) | | 10,155 |
|
Interest expense | | (1,673 | ) | | (35,926 | ) | | (6,909 | ) | | (44,508 | ) |
Loss on early extinguishment of debt | | (8,718 | ) | | — |
| | — |
| | (8,718 | ) |
Other, net | | 197 |
| | 103 |
| | — |
| | 300 |
|
| | 64,113 |
| | (25,668 | ) | | (81,216 | ) | | (42,771 | ) |
Income (loss) before income taxes | | (298,330 | ) | | 116,312 |
| | (72,932 | ) | | (254,950 | ) |
Income tax expense | | 6,249 |
| | 210 |
| | — |
| | 6,459 |
|
Net income (loss) | | (304,579 | ) | | 116,102 |
| | (72,932 | ) | | (261,409 | ) |
Less net income (loss) attributable to noncontrolling interest | | (24 | ) | | 8,448 |
| | 43,785 |
| | 52,209 |
|
Net income (loss) attributable to HollyFrontier stockholders | | $ | (304,555 | ) | | $ | 107,654 |
| | $ | (116,717 | ) | | $ | (313,618 | ) |
Comprehensive income (loss) attributable to HollyFrontier stockholders | | $ | (292,773 | ) | | $ | 107,537 |
| | $ | (116,600 | ) | | $ | (301,836 | ) |
|
| | | | | | | | | | | | | | | | |
Condensed Consolidating Statement of Cash Flows | | | | | | | |
Nine Months Ended September 30, 2017 | | HollyFrontier Corp. Before Consolidation of HEP | | HEP Segment | | Consolidations and Eliminations | | Consolidated |
| | (In thousands) |
Cash flows from operating activities | | $ | 701,021 |
| | $ | 177,762 |
| | $ | (93,370 | ) | | $ | 785,413 |
|
| | | | | | | | |
Cash flows from investing activities | | | | | | | | |
Additions to properties, plants and equipment | | (162,442 | ) | | — |
| | — |
| | (162,442 | ) |
Additions to properties, plants and equipment – HEP | | — |
| | (30,675 | ) | | — |
| | (30,675 | ) |
Purchase of PCLI, net of cash acquired | | (870,627 | ) | | — |
| | — |
| | (870,627 | ) |
Purchases of marketable securities | | (41,565 | ) | | — |
| | — |
| | (41,565 | ) |
Sales and maturities of marketable securities | | 465,716 |
| | — |
| | — |
| | 465,716 |
|
Other, net | | 1,006 |
| | 1,715 |
| | (424 | ) | | 2,297 |
|
| | (607,912 | ) | | (28,960 | ) | | (424 | ) | | (637,296 | ) |
Cash flows from financing activities | | | | | | | | |
Net borrowings under credit agreements | | — |
| | 197,000 |
| | — |
| | 197,000 |
|
Proceeds from issuance of senior notes - HEP | | — |
| | 101,750 |
| | — |
| | 101,750 |
|
Redemption of senior notes - HEP | | — |
| | (309,750 | ) | | — |
| | (309,750 | ) |
Proceeds from issuance of common units - HEP | | — |
| | 52,285 |
| | — |
| | 52,285 |
|
Dividends | | (176,519 | ) | | — |
| | — |
| | (176,519 | ) |
Distributions to noncontrolling interest | | — |
| | (176,560 | ) | | 94,763 |
| | (81,797 | ) |
Other, net | | (2,744 | ) | | (9,708 | ) | | (969 | ) | | (13,421 | ) |
| | (179,263 | ) | | (144,983 | ) | | 93,794 |
| | (230,452 | ) |
| | | | | | | | |
Effect of exchange rates on cash flows | | 2,498 |
| | — |
| | — |
| | 2,498 |
|
| | | | | | | | |
Cash and cash equivalents | | | | | | | | |
Increase (decrease) for the period | | (83,656 | ) | | 3,819 |
| | — |
| | (79,837 | ) |
Beginning of period | | 706,922 |
| | 3,657 |
| | — |
| | 710,579 |
|
End of period | | $ | 623,266 |
| | $ | 7,476 |
| | $ | — |
| | $ | 630,742 |
|
HOLLYFRONTIER CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited) Continued
|
| | | | | | | | | | | | | | | | |
Condensed Consolidating Statement of Cash Flows | | | | | | | |
Nine Months Ended September 30, 2016 | | HollyFrontier Corp. Before Consolidation of HEP | | HEP Segment | | Consolidations and Eliminations | | Consolidated |
| | (In thousands) |
Cash flows from operating activities | | $ | 335,983 |
| | $ | 184,268 |
| | $ | (75,977 | ) | | $ | 444,274 |
|
| | | | | | | | |
Cash flows from investing activities: | | | | | | | | |
Additions to properties, plants and equipment | | (291,362 | ) | | — |
| | — |
| | (291,362 | ) |
Additions to properties, plants and equipment – HEP | | — |
| | (96,115 | ) | | — |
| | (96,115 | ) |
Purchase of equity method investment - HEP | | — |
| | (42,550 | ) | | — |
| | (42,550 | ) |
Purchases of marketable securities | | (155,091 | ) | | — |
| | — |
| | (155,091 | ) |
Sales and maturities of marketable securities | | 187,358 |
| | — |
| | — |
| | 187,358 |
|
Other, net | | 396 |
| | 210 |
| | — |
| | 606 |
|
| | (258,699 | ) | | (138,455 | ) | | — |
| | (397,154 | ) |
Cash flows from financing activities: | | | | | | | | |
Net repayments under credit agreements | | — |
| | (332,000 | ) | | — |
| | (332,000 | ) |
Proceeds from issuance of senior notes - HFC | | 246,690 |
| | — |
| | — |
| | 246,690 |
|
Proceeds from issuance of senior notes - HEP | | — |
| | 394,000 |
| | — |
| | 394,000 |
|
Proceeds from issuance of term loan | | 350,000 |
| | — |
| | — |
| | 350,000 |
|
Proceeds from issuance of common units - HEP | | — |
| | 22,791 |
| | — |
| | 22,791 |
|
Repayment of financing obligation | | — |
| | (39,500 | ) | | — |
| | (39,500 | ) |
Purchase of treasury stock | | (133,430 | ) | | — |
| | — |
| | (133,430 | ) |
Dividends | | (175,194 | ) | | — |
| | — |
| | (175,194 | ) |
Distributions to noncontrolling interest | | — |
| | (142,548 | ) | | 75,977 |
| | (66,571 | ) |
Contribution from general partner | | (55,027 | ) | | 55,027 |
| | — |
| | — |
|
Other, net | | (2,730 | ) | | (11,388 | ) | | — |
| | (14,118 | ) |
| | 230,309 |
| | (53,618 | ) | | 75,977 |
| | 252,668 |
|
| | | | | | | | |
Cash and cash equivalents | | | | | | | | |
Increase (decrease) for the period: | | 307,593 |
| | (7,805 | ) | | — |
| | 299,788 |
|
Beginning of period | | 51,520 |
| | 15,013 |
| | — |
| | 66,533 |
|
End of period | | $ | 359,113 |
| | $ | 7,208 |
| | $ | — |
| | $ | 366,321 |
|
| |
Item 2. | Management’s Discussion and Analysis of Financial Condition and Results of Operations |
This Item 2 contains “forward-looking” statements. See “Forward-Looking Statements” at the beginning of Part I of this Quarterly Report on Form 10-Q. References herein to HollyFrontier Corporation (“HollyFrontier”) include HollyFrontier and its consolidated subsidiaries. In accordance with the Securities and Exchange Commission’s (“SEC”) “Plain English” guidelines, this Quarterly Report on Form 10-Q has been written in the first person. In this document, the words “we,” “our,” “ours” and “us” refer only to HollyFrontier Corporation (“HollyFrontier”) and its consolidated subsidiaries or to HollyFrontier or an individual subsidiary and not to any other person with certain exceptions. Generally, the words “we,” “our,” “ours” and “us” include Holly Energy Partners, L.P. (“HEP”) and its subsidiaries as consolidated subsidiaries of HollyFrontier, unless when used in disclosures of transactions or obligations between HEP and HollyFrontier or its other subsidiaries. This document contains certain disclosures of agreements that are specific to HEP and its consolidated subsidiaries and do not necessarily represent obligations of HollyFrontier. When used in descriptions of agreements and transactions, “HEP” refers to HEP and its consolidated subsidiaries.
OVERVIEW
We are principally an independent petroleum refiner that produces high-value refinedlight products such as gasoline, diesel fuel, jet fuel, specialty lubricant products and specialty and modified asphalt. We own and operate refineries having a combined nameplate crude oil processing capacity of 457,000 barrels per day that serve markets throughout the Mid-Continent, Southwest and Rocky Mountain regions of the United States. Our refineries are located in El Dorado, Kansas (the “El Dorado Refinery”), Tulsa, Oklahoma (the “Tulsa Refineries”), which comprise two production facilities, the Tulsa West and East facilities, Artesia, New Mexico, which operates in conjunction with crude, vacuum distillation and other facilities situated 65 miles away in Lovington, New Mexico (collectively, the “Navajo Refinery”), Cheyenne, Wyoming (the “Cheyenne Refinery”) and Woods Cross, Utah (the “Woods Cross Refinery”). We market our refined products principally in the Southwest United States, the Rocky Mountains extending into the Pacific Northwest and in other neighboring Plains states. In addition, we produce base oils and other specialized lubricants in the United States, Canada and the Netherlands, and export products to more than 80 countries. We also own a 57% limited partner interest and a non-economic general partner interest in HEP, a master limited partnership that provides petroleum product and crude oil transportation, terminalling, storage and throughput services to the petroleum industry, including HollyFrontier Corporation subsidiaries.
On October 29, 2016, our wholly-owned subsidiary, 9952110 Canada Inc.,November 12, 2018, we entered into a sharean equity purchase agreement with Suncor to acquire 100% of the issued and outstanding capital stock of Petro-Canada LubricantsSonneborn US Holdings Inc. (“PCLI”and 100% of the membership rights in Sonneborn Coöperatief U.A. (collectively, “Sonneborn”). The acquisition closed on February 1, 2017.2019. Cash consideration paid was $862.0 million, or $1.125 billion in Canadian dollars.
PCLI$662.7 million. Sonneborn is Canadian-baseda producer of base oils with a plant having 15,600 BPD of lubricant production capacity that is located in Mississauga, Ontario. The facility is downstream integrated from base oils to finished lubricants and produces a broad spectrum of specialty lubricants andhydrocarbon chemicals such as white oils, that are distributed to end customers worldwide through a global sales networkpetrolatums and waxes with locationsmanufacturing facilities in Canada, the United States Europe and China.Europe.
For the three months ended September 30, 2017,March 31, 2020, net incomeloss attributable to HollyFrontier stockholders was $272.0$(304.6) million compared to $74.5net income of $253.1 million for the three months ended September 30, 2016. ForMarch 31, 2019. Overall gross refining margins per produced barrel sold for the ninethree months ended September 30, 2017, net income attributable to HollyFrontier stockholders was $284.3 million comparedMarch 31, 2020 decreased 11% over the same period of 2019 due to a net loss of $(313.6) million fordecrease in the nine months ended September 30, 2016.average per barrel sold sales price during the current year quarter, partially offset by decreased crude oil and feedstock prices. Included in our financial results for the three months ended September 30, 2017 were non-cashfirst quarter was an inventory lower of cost or market inventory reserve adjustmentsadjustment that increaseddecreased pre-tax earnings by $111.1 million compared to a charge $0.3 million for the same period of 2016. Third quarter 2017 earnings reflect improved refining margins relative to prior period levels, with overall gross refining margin per produced barrel increasing 48% compared to the three months ended September 30, 2016. Additionally, our third quarter results reflect $22.6 million in earnings attributable to our recently acquired PCLI operations.$560.5 million.
Pursuant to the 2007 Energy Independence and Security Act, the Environmental Protection Agency (“EPA”) promulgated the Renewable Fuel Standard 2 (“RFS2”RFS”) regulations, which increased the volume of renewable fuels mandated to be blended into the nation’s fuel supply. The regulations, in part, require refiners to add annually increasing amounts of “renewable fuels” to their petroleum products or purchase credits, known as renewable identification numbers (“RINs”), in lieu of such blending. Compliance with RFS2RFS regulations significantly increases our cost of products sold, with RINs costs totaling $89.3$41.1 million for the three months ended September 30, 2017.March 31, 2020.
Impact of COVID-19 on Our Business
The COVID-19 pandemic caused a decline in U.S. and global economic activities during the first quarter of 2020. The demand for, and the resulting price we receive for, the sale of our products, including gasoline, jet fuel, lubricants and other products, has decreased during the last weeks of the first quarter of 2020. We expect the lower product prices to continue into the second quarter of 2020. Likewise, the price we pay for crude oil decreased in the first quarter of 2020. We expect these lower crude oil prices to continue into the second quarter of 2020. These decreases had the effect of reducing our gross margins during the latter part of the first quarter of 2020, which in certain markets resulted in negative gross margins for some of our products. During the first quarter of 2020, we operated our Refining segment refineries at an average crude charge of 436,360 BPD.
These lower prices caused the market value of our inventories held at March 31, 2020 to decrease below the costs of these inventories using the last-in, first-out (“LIFO”) method resulting in a first quarter lower of cost or market valuation charge of $560.5 million.
The lower product and crude prices also caused use of cash from our operating activities because of a larger decrease in accounts payable for crude oil than the decrease in accounts receivable for the sale of our products at March 31, 2020.
As a result of these conditions, we have reduced our 2020 expected total consolidated capital expenditures by approximately 15%, to a range of $525 million to $625 million.
HollyFrontier’s standalone (excluding HEP) liquidity was over $2.2 billion at March 31, 2020, consisting of a cash balance of $889.8 million and an undrawn $1.35 billion credit facility maturing in 2022. HollyFrontier’s earliest standalone (excluding HEP) debt maturity is $1.0 billion of senior notes due in 2026.
OUTLOOK
Our profitability is largely driven by our operational reliabilityThe impact of COVID-19 on the global macroeconomy has created unprecedented reduction in demand, as well as lack of forward visibility, for many of the transportation fuels, lubricants and crack spreads (the price difference between refinedspecialty products and inputsthe associated transportation and terminal services we provide. Other factors expected to impact crude oil supply include production levels implemented by OPEC members, other large oil producers such as Russia and domestic and Canadian oil producers. While we expect a strong recovery of demand for all of these essential products in the long-run, there is little visibility on the timing for or extent of this recovery in the near-term.
In response to the COVID-19 pandemic, and with the health and safety of our employees as a top priority, we took several actions, including limiting onsite staff at all of our facilities to essential operational personnel only, implementing a work from home policy for certain employees and restricting travel unless approved by senior leadership. We will continue to monitor COVID-19 developments and the dynamic environment to properly address these policies going forward.
Within our Refining segment, for the second quarter 2020, we expect to run between 300,000-340,000 barrels per day of crude oil). Crack spreadsoil based on market demand for transportation fuels. Currently the primary determinants of demand are driven by the supplyvarious government orders and guidance restricting and discouraging most forms of travel. We expect to adjust refinery production levels commensurate with market demand. In the second quarter, we expect to consume $100 million to $300 million of working capital based primarily on the impact of falling crude and product prices, as well as reducing refinery throughput to match demand. We expect to recover this working capital as commodity prices and demand of refinedfor product markets.normalize.
In our Lubricants and Specialty Products segment, we have withdrawn 2020 guidance for the Rack Forward business. Within our industrial and passenger car-related end markets, demand has dropped substantially, while in our personal care end markets, demand is running slightly below normal. We believe 2016 represented a cyclical low driven by large additions of refining capacity aroundexpect industrial demand to rebound with the world. Based on continued demand growth and limited capacity additions,broader economy. Within the Rack Back portion, we expect crack spreadsbase oil demand to rebound with the reopening of its primary transportation-related end markets. Similar to our Refining segment, we intend to match production to market demand.
At HEP, we expect a reduction in demand for transportation and terminal services in line with the ultimate demand for transportation fuels. HEP has reduced its quarterly distribution to $0.35 per unit, representative of a new distribution policy focused on funding all capital expenditures and distributions within cash flow, improving distributable cash flow coverage to 1.3x or greater and reducing leverage to 3.0-3.5x.
Given the risks and lack of visibility, we have reduced the range of our 2020 consolidated capital budget to $525 million to $625 million from $623 million to $729 million, and we are evaluating additional ways to reduce cash costs including operating, sales, general and administrative spending reductions as well as incremental capital spending reductions. In order to preserve liquidity, we do not intend to repurchase common stock under our $1.0 billion share repurchase program until commodity prices and demand for products normalize.
On March 27, 2020, the U.S. government passed the Coronavirus Aid, Relief, and Economic Security Act (the “CARES Act”), an approximately $2 trillion stimulus package that includes various provisions intended to provide relief to individuals and businesses in the form of tax changes, loans and grants, among others. At this time, we have not sought relief in the form of loans or grants from the CARES Act; however, we have benefited from certain tax deferrals in the CARES Act and may benefit from other tax provisions if we meet the requirements to do so.
The extent to which HFC's future results are affected by COVID-19 will depend on various factors and consequences beyond our control, such as the duration and scope of the pandemic; additional actions by businesses and governments in response to the pandemic, and the speed and effectiveness of responses to combat the virus. COVID-19, and the volatile regional and global economic conditions stemming from the pandemic, could also exacerbate the risk factors identified in our Annual Report on Form 10-K for the fiscal year ended December 31, 2019 and in this Form 10-Q. COVID-19 may also materially adversely affect our results in a manner that is either not currently known or that we do not currently consider to be higher in 2017 than 2016.a significant risk to our business.
COVID-19 on our business.
Our RINs costs are material and represent a cost of products sold. The price of RINs may be extremely volatile due to real or perceived future shortages in RINs. As of September 30, 2017, we are purchasing RINs in order to meet approximately half of our renewable fuel requirements.
A more detailed discussion of our financial and operating results for the three and nine months ended September 30, 2017March 31, 2020 and 20162019 is presented in the following sections.
RESULTS OF OPERATIONS
| | | | Three Months Ended September 30, | | Change from 2016 | | Three Months Ended March 31, | | Change from 2019 |
| | 2017 | | 2016 | | Change | | Percent | | 2020 | | 2019 | | Change | | Percent |
| | (In thousands, except per share data) | | (In thousands, except per share data) |
Sales and other revenues | | $ | 3,719,247 |
| | $ | 2,847,270 |
| | $ | 871,977 |
| | 31 | % | | $ | 3,400,545 |
| | $ | 3,897,247 |
| | $ | (496,702 | ) | | (13 | )% |
Operating costs and expenses: | | | | | | | | | | | | | | | | |
Cost of products sold (exclusive of depreciation and amortization): | | | | | | | | | | | | | | | | |
Cost of products sold (exclusive of lower of cost or market inventory valuation adjustment) | | 2,888,530 |
| | 2,341,837 |
| | 546,693 |
| | 23 |
| | 2,693,726 |
| | 3,199,205 |
| | (505,479 | ) | | (16 | ) |
Lower of cost or market inventory valuation adjustment | | (111,128 | ) | | 312 |
| | (111,440 | ) | | (35,718 | ) | | 560,464 |
| | (232,346 | ) | | 792,810 |
| | (341 | ) |
| | 2,777,402 |
| | 2,342,149 |
| | 435,253 |
| | 19 |
| | 3,254,190 |
| | 2,966,859 |
| | 287,331 |
| | 10 |
|
Operating expenses (exclusive of depreciation and amortization) | | 321,668 |
| | 256,232 |
| | 65,436 |
| | 26 |
| | 328,345 |
| | 331,592 |
| | (3,247 | ) | | (1 | ) |
Selling, general and administrative expenses (exclusive of depreciation and amortization) | | 68,013 |
| | 32,994 |
| | 35,019 |
| | 106 |
| | 87,737 |
| | 88,034 |
| | (297 | ) | | — |
|
Depreciation and amortization | | 102,884 |
| | 91,130 |
| | 11,754 |
| | 13 |
| | 140,575 |
| | 121,421 |
| | 19,154 |
| | 16 |
|
Total operating costs and expenses | | 3,269,967 |
| | 2,722,505 |
| | 547,462 |
| | 20 |
| | 3,810,847 |
| | 3,507,906 |
| | 302,941 |
| | 9 |
|
Income from operations | | 449,280 |
| | 124,765 |
| | 324,515 |
| | 260 |
| |
Income (loss) from operations | | | (410,302 | ) | | 389,341 |
| | (799,643 | ) | | (205 | ) |
Other income (expense): | | | | | | | | | | | | | | | | |
Earnings of equity method investments | | 5,072 |
| | 3,767 |
| | 1,305 |
| | 35 |
| | 1,714 |
| | 2,100 |
| | (386 | ) | | (18 | ) |
Interest income | | 1,074 |
| | 778 |
| | 296 |
| | 38 |
| | 4,073 |
| | 6,375 |
| | (2,302 | ) | | (36 | ) |
Interest expense | | (28,731 | ) | | (19,550 | ) | | (9,181 | ) | | 47 |
| | (22,639 | ) | | (36,647 | ) | | 14,008 |
| | (38 | ) |
Gain on foreign currency transactions | | 19,122 |
| | — |
| | 19,122 |
| | — |
| |
Loss on early extinguishment of debt | | | (25,915 | ) | | — |
| | (25,915 | ) | | — |
|
Gain (loss) on foreign currency transactions | | | (4,233 | ) | | 2,265 |
| | (6,498 | ) | | (287 | ) |
Other, net | | 286 |
| | 107 |
| | 179 |
| | 167 |
| | 1,850 |
| | 557 |
| | 1,293 |
| | 232 |
|
| | (3,177 | ) | | (14,898 | ) | | 11,721 |
| | (79 | ) | | (45,150 | ) | | (25,350 | ) | | (19,800 | ) | | 78 |
|
Income before income taxes | | 446,103 |
| | 109,867 |
| | 336,236 |
| | 306 |
| |
Income tax expense | | 158,386 |
| | 22,196 |
| | 136,190 |
| | 614 |
| |
Net income | | 287,717 |
| | 87,671 |
| | 200,046 |
| | 228 |
| |
Income (loss) before income taxes | | | (455,452 | ) | | 363,991 |
| | (819,443 | ) | | (225 | ) |
Income tax expense (benefit) | | | (162,166 | ) | | 87,505 |
| | (249,671 | ) | | (285 | ) |
Net income (loss) | | | (293,286 | ) | | 276,486 |
| | (569,772 | ) | | (206 | ) |
Less net income attributable to noncontrolling interest | | 15,703 |
| | 13,174 |
| | 2,529 |
| | 19 |
| | 11,337 |
| | 23,431 |
| | (12,094 | ) | | (52 | ) |
Net income attributable to HollyFrontier stockholders | | $ | 272,014 |
| | $ | 74,497 |
| | $ | 197,517 |
| | 265 | % | |
Earnings per share attributable to HollyFrontier stockholders: | | | | | | | | | |
Net income (loss) attributable to HollyFrontier stockholders | | | $ | (304,623 | ) | | $ | 253,055 |
| | $ | (557,678 | ) | | (220 | )% |
Earnings (loss) per share attributable to HollyFrontier stockholders: | | | | | | | | | |
Basic | | $ | 1.53 |
| | $ | 0.42 |
| | $ | 1.11 |
| | 264 | % | | $ | (1.88 | ) | | $ | 1.48 |
| | $ | (3.36 | ) | | (227 | )% |
Diluted | | $ | 1.53 |
| | $ | 0.42 |
| | $ | 1.11 |
| | 264 | % | | $ | (1.88 | ) | | $ | 1.47 |
| | $ | (3.35 | ) | | (228 | )% |
Cash dividends declared per common share | | $ | 0.33 |
| | $ | 0.33 |
| | $ | — |
| | — | % | | $ | 0.35 |
| | $ | 0.33 |
| | $ | 0.02 |
| | 6 | % |
Average number of common shares outstanding: | | | | | | | | | | | | | | | | |
Basic | | 176,149 |
| | 175,871 |
| | 278 |
| | — | % | | 161,873 |
| | 170,851 |
| | (8,978 | ) | | (5 | )% |
Diluted | | 176,530 |
| | 175,993 |
| | 537 |
| | — | % | | 161,873 |
| | 172,239 |
| | (10,366 | ) | | (6 | )% |
|
| | | | | | | | |
| | March 31, 2020 | | December 31, 2019 |
| | (Unaudited) | | |
| | (In thousands) |
Cash and cash equivalents | | $ | 909,126 |
| | $ | 885,162 |
|
Working capital | | $ | 1,200,258 |
| | $ | 1,620,261 |
|
Total assets | | $ | 11,221,794 |
| | $ | 12,164,841 |
|
Long-term debt | | $ | 2,496,006 |
| | $ | 2,455,640 |
|
Total equity | | $ | 6,110,478 |
| | $ | 6,509,426 |
|
Other Financial Data
|
| | | | | | | | | | | | | | | |
| | Nine Months Ended September 30, | | Change from 2016 |
| | 2017 | | 2016 | | Change | | Percent |
| | (In thousands, except per share data) |
Sales and other revenues | | $ | 10,258,594 |
|
| $ | 7,580,632 |
| | $ | 2,677,962 |
| | 35 | % |
Operating costs and expenses: | | | | | | | | |
Cost of products sold (exclusive of depreciation and amortization): | | | | | | | | |
Cost of products sold (exclusive of lower of cost or market inventory valuation adjustment) | | 8,283,127 |
| | 6,215,155 |
| | 2,067,972 |
| | 33 |
|
Lower of cost or market inventory valuation adjustment | | (15,323 | ) | | (194,282 | ) | | 178,959 |
| | (92 | ) |
| | 8,267,804 |
| | 6,020,873 |
| | 2,246,931 |
| | 37 |
|
Operating expenses (exclusive of depreciation and amortization) | | 944,437 |
| | 760,151 |
| | 184,286 |
| | 24 |
|
Selling, general and administrative expenses (exclusive of depreciation and amortization) | | 184,659 |
| | 88,270 |
| | 96,389 |
| | 109 |
|
Depreciation and amortization | | 304,206 |
| | 269,433 |
| | 34,773 |
| | 13 |
|
Goodwill and asset impairment | | 19,247 |
| | 654,084 |
| | (634,837 | ) | | (97 | ) |
Total operating costs and expenses | | 9,720,353 |
| | 7,792,811 |
| | 1,927,542 |
| | 25 |
|
Income (loss) from operations | | 538,241 |
| | (212,179 | ) | | 750,420 |
| | (354 | ) |
Other income (expense): | | | | | | | | |
Earnings of equity method investments | | 10,965 |
| | 10,155 |
| | 810 |
| | 8 |
|
Interest income | | 2,069 |
| | 1,380 |
| | 689 |
| | 50 |
|
Interest expense | | (85,534 | ) | | (45,888 | ) | | (39,646 | ) | | 86 |
|
Loss on early extinguishment of debt | | (12,225 | ) | | (8,718 | ) | | (3,507 | ) | | 40 |
|
Gain on foreign currency swaps | | 24,545 |
| | — |
| | 24,545 |
| | — |
|
Gain on foreign currency transactions | | 19,517 |
| | — |
| | 19,517 |
| | — |
|
Other, net | | 23 |
| | 300 |
| | (277 | ) | | (92 | ) |
| | (40,640 | ) | | (42,771 | ) | | 2,131 |
| | (5 | ) |
Income (loss) before income taxes | | 497,601 |
| | (254,950 | ) | | 752,551 |
| | (295 | ) |
Income tax expense | | 173,593 |
| | 6,459 |
| | 167,134 |
| | 2,588 |
|
Net income (loss) | | 324,008 |
| | (261,409 | ) | | 585,417 |
| | (224 | ) |
Less net income attributable to noncontrolling interest | | 39,695 |
| | 52,209 |
| | (12,514 | ) | | (24 | ) |
Net income (loss) attributable to HollyFrontier stockholders | | $ | 284,313 |
| | $ | (313,618 | ) | | $ | 597,931 |
| | (191 | )% |
Earnings (loss) per share attributable to HollyFrontier stockholders: | | | | | | | | |
Basic | | $ | 1.60 |
| | $ | (1.78 | ) | | $ | 3.38 |
| | (190 | )% |
Diluted | | $ | 1.60 |
| | $ | (1.78 | ) | | $ | 3.38 |
| | (190 | )% |
Cash dividends declared per common share | | $ | 0.99 |
| | $ | 0.99 |
| | $ | — |
| | — | % |
Average number of common shares outstanding: | | | | | | | | |
Basic | | 176,143 |
| | 176,157 |
| | (14 | ) | | — | % |
Diluted | | 176,616 |
| | 176,157 |
| | 459 |
| | — | % |
|
| | | | | | | | |
| | Three Months Ended March 31, |
| | 2020 | | 2019 |
| | (In thousands) |
Net cash provided by operating activities | | $ | 190,098 |
| | $ | 216,816 |
|
Net cash used for investing activities | | $ | (86,094 | ) | | $ | (726,725 | ) |
Net cash used for financing activities | | $ | (71,457 | ) | | $ | (150,128 | ) |
Capital expenditures | | $ | 83,749 |
| | $ | 63,735 |
|
EBITDA (1) | | $ | (307,648 | ) | | $ | 492,253 |
|
|
| | | | | | | | |
| | September 30, 2017 | | December 31, 2016 |
| | (Unaudited) | | |
| | (In thousands) |
Cash, cash equivalents and total investments in marketable securities | | $ | 630,742 |
| | $ | 1,134,727 |
|
Working capital | | $ | 1,396,046 |
| | $ | 1,767,780 |
|
Total assets | | $ | 10,148,355 |
| | $ | 9,435,661 |
|
Long-term debt | | $ | 2,236,514 |
| | $ | 2,235,137 |
|
Total equity | | $ | 5,465,777 |
| | $ | 5,301,985 |
|
Other Financial Data
|
| | | | | | | | | | | | | | | | |
| | Three Months Ended September 30, | | Nine Months Ended September 30, |
| | 2017 | | 2016 | | 2017 | | 2016 |
| | (In thousands) |
Net cash provided by operating activities | | $ | 312,015 |
| | $ | 133,948 |
| | $ | 785,413 |
| | $ | 444,274 |
|
Net cash used for investing activities | | $ | (56,787 | ) | | $ | (127,818 | ) | | $ | (637,296 | ) | | $ | (397,154 | ) |
Net cash provided by (used for) financing activities | | $ | (86,986 | ) | | $ | (91,799 | ) | | $ | (230,452 | ) | | $ | 252,668 |
|
Capital expenditures | | $ | 56,067 |
| | $ | 97,432 |
| | $ | 193,117 |
| | $ | 387,477 |
|
EBITDA (1) | | $ | 560,941 |
| | $ | 206,595 |
| | $ | 857,802 |
| | $ | 15,500 |
|
| |
(1) | Earnings before interest, taxes, depreciation and amortization, which we refer to as “EBITDA,” is calculated as net income (loss) attributable to HollyFrontier stockholders plus (i) interest expense, net of interest income, (ii) income tax provision, and (iii) depreciation and amortization. EBITDA is not a calculation provided for under GAAP; however, the amounts included in the EBITDA calculation are derived from amounts included in our consolidated financial statements. EBITDA should not be considered as an alternative to net income or operating income as an indication of our operating performance or as an alternative to operating cash flow as a measure of liquidity. EBITDA is not necessarily comparable to similarly titled measures of other companies. EBITDA is presented here because it is a widely used financial indicator used by investors and analysts to measure performance. EBITDA is also used by our management for internal analysis.analysis and as a basis for financial covenants. EBITDA presented above is reconciled to net income under “Reconciliations to Amounts Reported Under Generally Accepted Accounting Principles” following Item 3 of Part I of this Form 10-Q. |
Segment Operating Data
Our operations are organized into three reportable segments, Refining, PCLILubricants and Specialty Products and HEP. See Note 1615 “Segment Information” in the Notes to Consolidated Financial Statements for additional information on our reportable segments.
Refining Segment Operating Data
Our refinery operations include the El Dorado, Tulsa, Navajo, Cheyenne and Woods Cross Refineries.TheRefineries. The following tables set forth information, including non-GAAP performance measures, about our consolidated refinery operations. The cost of products and refinery gross and net operating margins do not include the non-cash effects of lower of cost or market inventory valuation adjustments and depreciation and amortization. Reconciliations to amounts reported under GAAP are provided under “Reconciliations to Amounts Reported Under Generally Accepted Accounting Principles” following Item 3 of Part I of this Form 10-Q.
|
| | | | | | | | | | | | | | | | |
| | Three Months Ended September 30, | | Nine Months Ended September 30, |
| | 2017 | | 2016 | | 2017 | | 2016 |
Mid-Continent Region (El Dorado and Tulsa Refineries) | | | | | | | | |
Crude charge (BPD) (1) | | 262,470 |
| | 271,780 |
| | 258,420 |
| | 258,680 |
|
Refinery throughput (BPD) (2) | | 275,270 |
| | 289,010 |
| | 274,200 |
| | 277,870 |
|
Refinery production (BPD) (3) | | 263,760 |
| | 276,720 |
| | 263,520 |
| | 266,510 |
|
Sales of produced refined products (BPD) | | 252,350 |
| | 262,060 |
| | 254,000 |
| | 253,390 |
|
Sales of refined products (BPD) (4) | | 270,720 |
| | 292,310 |
| | 278,180 |
| | 280,150 |
|
Refinery utilization (5) | | 101.0 | % | | 104.5 | % | | 99.4 | % | | 99.5 | % |
| | | | | | | | |
Average per produced barrel (6) | | | | | | | | |
Net sales | | $ | 69.81 |
| | $ | 61.71 |
| | $ | 67.12 |
| | $ | 56.61 |
|
Cost of products (7) | | 56.40 |
| | 52.08 |
| | 57.19 |
| | 48.19 |
|
Refinery gross margin (8) | | 13.41 |
| | 9.63 |
| | 9.93 |
| | 8.42 |
|
Refinery operating expenses (9) | | 4.98 |
| | 4.70 |
| | 5.14 |
| | 4.87 |
|
Net operating margin (8) | | $ | 8.43 |
| | $ | 4.93 |
| | $ | 4.79 |
| | $ | 3.55 |
|
| | | | | | | | |
Refinery operating expenses per throughput barrel (10) | | $ | 4.57 |
| | $ | 4.26 |
| | $ | 4.76 |
| | $ | 4.44 |
|
|
| | | | | | | | |
| | Three Months Ended March 31, |
| | 2020 | | 2019 |
Mid-Continent Region (El Dorado and Tulsa Refineries) | | | | |
Crude charge (BPD) (1) | | 252,380 |
| | 213,180 |
|
Refinery throughput (BPD) (2) | | 270,920 |
| | 230,050 |
|
Sales of produced refined products (BPD) (3) | | 259,240 |
| | 217,600 |
|
Refinery utilization (4) | | 97.1 | % | | 82.0 | % |
| | | | |
Average per produced barrel (5) | | | | |
Refinery gross margin | | $ | 9.54 |
| | $ | 11.14 |
|
Refinery operating expenses (6) | | 5.30 |
| | 6.66 |
|
Net operating margin | | $ | 4.24 |
| | $ | 4.48 |
|
| | | | |
Refinery operating expenses per throughput barrel (7) | | $ | 5.07 |
| | $ | 6.30 |
|
| | | | |
Feedstocks: | | | | |
Sweet crude oil | | 52 | % | | 50 | % |
Sour crude oil | | 22 | % | | 26 | % |
Heavy sour crude oil | | 19 | % | | 17 | % |
Other feedstocks and blends | | 7 | % | | 7 | % |
Total | | 100 | % | | 100 | % |
| | | | Three Months Ended September 30, | | Nine Months Ended September 30, | | Three Months Ended March 31, |
| | 2017 | | 2016 | | 2017 | | 2016 | | 2020 | | 2019 |
Mid-Continent Region (El Dorado and Tulsa Refineries) | | | | | | | | | | | | |
Feedstocks: | | | | | | | | | |
Sweet crude oil | | 65 | % | | 62 | % | | 62 | % | | 58 | % | |
Sour crude oil | | 14 | % | | 15 | % | | 17 | % | | 17 | % | |
Heavy sour crude oil | | 16 | % | | 17 | % | | 15 | % | | 18 | % | |
Other feedstocks and blends | | 5 | % | | 6 | % | | 6 | % | | 7 | % | |
Total | | 100 | % | | 100 | % | | 100 | % | | 100 | % | |
| | | | | | | | | |
Sales of produced refined products: | | | | | | | | | | | | |
Gasolines | | 50 | % | | 51 | % | | 50 | % | | 49 | % | | 51 | % | | 53 | % |
Diesel fuels | | 34 | % | | 33 | % | | 33 | % | | 34 | % | | 32 | % | | 28 | % |
Jet fuels | | 6 | % | | 6 | % | | 7 | % | | 6 | % | | 7 | % | | 9 | % |
Fuel oil | | 1 | % | | 1 | % | | 1 | % | | 1 | % | | 1 | % | | 1 | % |
Asphalt | | 3 | % | | 3 | % | | 3 | % | | 3 | % | | 3 | % | | 3 | % |
Lubricants | | 4 | % | | 5 | % | | 4 | % | | 5 | % | |
Base oils | | | 4 | % | | 4 | % |
LPG and other | | 2 | % | | 1 | % | | 2 | % | | 2 | % | | 2 | % | | 2 | % |
Total | | 100 | % | | 100 | % | | 100 | % | | 100 | % | | 100 | % | | 100 | % |
| | Southwest Region (Navajo Refinery) | | | | | | | | | | | | |
Crude charge (BPD) (1) | | 112,060 |
| | 100,180 |
| | 96,350 |
| | 99,990 |
| | 106,810 |
| | 106,030 |
|
Refinery throughput (BPD) (2) | | 122,890 |
| | 109,350 |
| | 105,190 |
| | 110,020 |
| | 117,440 |
| | 116,220 |
|
Refinery production (BPD) (3) | | 121,040 |
| | 107,940 |
| | 103,620 |
| | 108,660 |
| |
Sales of produced refined products (BPD) | | 125,770 |
| | 107,010 |
| | 103,680 |
| | 110,240 |
| |
Sales of refined products (BPD) (4) | | 125,790 |
| | 110,270 |
| | 109,070 |
| | 111,850 |
| |
Refinery utilization (5) | | 112.1 | % | | 100.2 | % | | 96.4 | % | | 100.0 | % | |
Sales of produced refined products (BPD) (3) | | | 113,590 |
| | 123,390 |
|
Refinery utilization (4) | | | 106.8 | % | | 106.0 | % |
| | | | | | | | | | | | |
Average per produced barrel (6) | | | | | | | | | |
Net sales | | $ | 70.21 |
| | $ | 60.24 |
| | $ | 67.99 |
| | $ | 55.81 |
| |
Cost of products (7) | | 55.38 |
| | 50.74 |
| | 55.94 |
| | 46.64 |
| |
Refinery gross margin (8) | | 14.83 |
| | 9.50 |
| | 12.05 |
| | 9.17 |
| |
Refinery operating expenses (9) | | 4.04 |
| | 4.86 |
| | 5.05 |
| | 4.62 |
| |
Net operating margin (8) | | $ | 10.79 |
| | $ | 4.64 |
| | $ | 7.00 |
| | $ | 4.55 |
| |
Average per produced barrel (5) | | | | | |
Refinery gross margin | | | $ | 12.63 |
| | $ | 15.95 |
|
Refinery operating expenses (6) | | | 5.28 |
| | 4.94 |
|
Net operating margin | | | $ | 7.35 |
| | $ | 11.01 |
|
| | | | | | | | | | | | |
Refinery operating expenses per throughput barrel (10) | | $ | 4.13 |
| | $ | 4.76 |
| | $ | 4.98 |
| | $ | 4.63 |
| |
Refinery operating expenses per throughput barrel (7) | | | $ | 5.10 |
| | $ | 5.24 |
|
| | | | | | | | | | | | |
Feedstocks: | | | | | | | | | | | | |
Sweet crude oil | | 25 | % | | 26 | % | | 23 | % | | 29 | % | | 23 | % | | 16 | % |
Sour crude oil | | 66 | % | | 66 | % | | 68 | % | | 62 | % | | 68 | % | | 75 | % |
Other feedstocks and blends | | 9 | % | | 8 | % | | 9 | % | | 9 | % | | 9 | % | | 9 | % |
Total | | 100 | % | | 100 | % | | 100 | % | | 100 | % | | 100 | % | | 100 | % |
| | | | | | | | | | | | |
Sales of produced refined products: | | | | | | | | | | | | |
Gasolines | | 51 | % | | 52 | % | | 52 | % | | 54 | % | | 54 | % | | 54 | % |
Diesel fuels | | 42 | % | | 42 | % | | 41 | % | | 41 | % | | 38 | % | | 37 | % |
Fuel oil | | 4 | % | | 3 | % | | 3 | % | | 2 | % | | 2 | % | | 3 | % |
Asphalt | | 1 | % | | 1 | % | | 1 | % | | 1 | % | | 3 | % | | 3 | % |
LPG and other | | 2 | % | | 2 | % | | 3 | % | | 2 | % | | 3 | % | | 3 | % |
Total | | 100 | % | | 100 | % | | 100 | % | | 100 | % | | 100 | % | | 100 | % |
|
| | | | | | | | | | | | |
Rocky Mountain Region (Cheyenne and Woods Cross Refineries) | | | | | | | | |
Crude charge (BPD) (1) | | 80,260 |
| | 71,600 |
| | 76,510 |
| | 62,490 |
|
Refinery throughput (BPD) (2) | | 87,620 |
| | 75,470 |
| | 84,050 |
| | 66,490 |
|
Refinery production (BPD) (3) | | 84,800 |
| | 72,080 |
| | 81,370 |
| | 63,320 |
|
Sales of produced refined products (BPD) | | 77,840 |
| | 68,630 |
| | 78,140 |
| | 63,800 |
|
Sales of refined products (BPD) (4) | | 78,230 |
| | 71,450 |
| | 78,570 |
| | 67,800 |
|
Refinery utilization (5) | | 82.7 | % | | 73.8 | % | | 78.9 | % | | 71.3 | % |
|
| | | | | | | | |
Rocky Mountain Region (Cheyenne and Woods Cross Refineries) | | |
Crude charge (BPD) (1) | | 77,170 |
| | 81,220 |
|
Refinery throughput (BPD) (2) | | 83,200 |
| | 87,450 |
|
Sales of produced refined products (BPD) (3) | | 79,460 |
| | 82,040 |
|
Refinery utilization (4) | | 79.6 | % | | 83.7 | % |
| | | | |
Average per produced barrel (5) | | | | |
Refinery gross margin | | $ | 15.27 |
| | $ | 12.14 |
|
Refinery operating expenses (6) | | 11.01 |
| | 10.73 |
|
Net operating margin | | $ | 4.26 |
| | $ | 1.41 |
|
| | | | |
Refinery operating expenses per throughput barrel (7) | | $ | 10.52 |
| | $ | 10.07 |
|
| | | | Three Months Ended September 30, | | Nine Months Ended September 30, | | Three Months Ended March 31, |
| | 2017 | | 2016 | | 2017 | | 2016 | | 2020 | | 2019 |
Rocky Mountain Region (Cheyenne and Woods Cross Refineries) | | | | | | | | | Rocky Mountain Region (Cheyenne and Woods Cross Refineries) | | |
Average per produced barrel (6) | | | | | | | | | |
Net sales | | $ | 72.43 |
| | $ | 61.89 |
| | $ | 68.91 |
| | $ | 56.76 |
| |
Cost of products (7) | | 54.65 |
| | 50.83 |
| | 53.20 |
| | 47.13 |
| |
Refinery gross margin (8) | | 17.78 |
| | 11.06 |
| | 15.71 |
| | 9.63 |
| |
Refinery operating expenses (9) | | 10.50 |
| | 9.48 |
| | 10.30 |
| | 10.14 |
| |
Net operating margin (8) | | $ | 7.28 |
| | $ | 1.58 |
| | $ | 5.41 |
| | $ | (0.51 | ) | |
| | | | | | | | | |
Refinery operating expenses per throughput barrel (10) | | $ | 9.33 |
| | $ | 8.62 |
| | $ | 9.58 |
| | $ | 9.73 |
| |
| | | | | | | | | |
Feedstocks: | | | | | | | | | | | | |
Sweet crude oil | | 32 | % | | 33 | % | | 34 | % | | 39 | % | | 34 | % | | 36 | % |
Heavy sour crude oil | | 37 | % | | 42 | % | | 36 | % | | 37 | % | | 36 | % | | 35 | % |
Black wax crude oil | | 23 | % | | 20 | % | | 21 | % | | 18 | % | | 23 | % | | 22 | % |
Other feedstocks and blends | | 8 | % | | 5 | % | | 9 | % | | 6 | % | | 7 | % | | 7 | % |
Total | | 100 | % | | 100 | % | | 100 | % | | 100 | % | | 100 | % | | 100 | % |
| | | | | | | | | | | | |
Sales of produced refined products: | | | | | | | | | | | | |
Gasolines | | 59 | % | | 58 | % | | 59 | % | | 59 | % | | 56 | % | | 54 | % |
Diesel fuels | | 33 | % | | 34 | % | | 33 | % | | 34 | % | | 33 | % | | 34 | % |
Fuel oil | | 3 | % | | 2 | % | | 2 | % | | 2 | % | | 3 | % | | 3 | % |
Asphalt | | 2 | % | | 3 | % | | 4 | % | | 2 | % | | 5 | % | | 5 | % |
LPG and other | | 3 | % | | 3 | % | | 2 | % | | 3 | % | | 3 | % | | 4 | % |
Total | | 100 | % | | 100 | % | | 100 | % | | 100 | % | | 100 | % | | 100 | % |
|
| | | | | | | | | | | | | | | | |
Consolidated | | | | | | | | |
Crude charge (BPD) (1) | | 454,790 |
| | 443,560 |
| | 431,280 |
| | 421,160 |
|
Refinery throughput (BPD) (2) | | 485,780 |
| | 473,830 |
| | 463,440 |
| | 454,380 |
|
Refinery production (BPD) (3) | | 469,600 |
| | 456,740 |
| | 448,510 |
| | 438,490 |
|
Sales of produced refined products (BPD) | | 455,960 |
| | 437,700 |
| | 435,820 |
| | 427,430 |
|
Sales of refined products (BPD) (4) | | 474,740 |
| | 474,030 |
| | 465,820 |
| | 459,800 |
|
Refinery utilization (5) | | 99.5 | % | | 97.1 | % | | 94.4 | % | | 94.1 | % |
| | | | | | | | |
Average per produced barrel (6) | | | | | | | | |
Net sales | | $ | 70.37 |
| | $ | 61.38 |
| | $ | 67.65 |
| | $ | 56.43 |
|
Cost of products (7) | | 55.82 |
| | 51.55 |
| | 56.18 |
| | 47.64 |
|
Refinery gross margin (8) | | 14.55 |
| | 9.83 |
| | 11.47 |
| | 8.79 |
|
Refinery operating expenses (9) | | 5.67 |
| | 5.49 |
| | 6.04 |
| | 5.59 |
|
Net operating margin (8) | | $ | 8.88 |
| | $ | 4.34 |
| | $ | 5.43 |
| | $ | 3.20 |
|
| | | | | | | | |
Refinery operating expenses per throughput barrel (10) | | $ | 5.32 |
| | $ | 5.07 |
| | $ | 5.69 |
| | $ | 5.26 |
|
| | | | | | | | |
Feedstocks: | | | | | | | | |
Sweet crude oil | | 49 | % | | 49 | % | | 48 | % | | 48 | % |
Sour crude oil | | 25 | % | | 25 | % | | 25 | % | | 26 | % |
Heavy sour crude oil | | 16 | % | | 17 | % | | 16 | % | | 16 | % |
Black wax crude oil | | 4 | % | | 3 | % | | 4 | % | | 3 | % |
Other feedstocks and blends | | 6 | % | | 6 | % | | 7 | % | | 7 | % |
Total | | 100 | % | | 100 | % | | 100 | % | | 100 | % |
|
| | | | | | | | |
Consolidated | | | | |
Crude charge (BPD) (1) | | 436,360 |
| | 400,430 |
|
Refinery throughput (BPD) (2) | | 471,560 |
| | 433,720 |
|
Sales of produced refined products (BPD) (3) | | 452,290 |
| | 423,030 |
|
Refinery utilization (4) | | 95.5 | % | | 87.6 | % |
| | | | |
Average per produced barrel (5) | | | | |
Refinery gross margin | | $ | 11.32 |
| | $ | 12.74 |
|
Refinery operating expenses (6) | | 6.30 |
| | 6.95 |
|
Net operating margin | | $ | 5.02 |
| | $ | 5.79 |
|
| | | | |
Refinery operating expenses per throughput barrel (7) | | $ | 6.04 |
| | $ | 6.78 |
|
| | | | |
Feedstocks: | | | | |
Sweet crude oil | | 42 | % | | 38 | % |
Sour crude oil | | 29 | % | | 34 | % |
Heavy sour crude oil | | 18 | % | | 16 | % |
Black wax crude oil | | 4 | % | | 4 | % |
Other feedstocks and blends | | 7 | % | | 8 | % |
Total | | 100 | % | | 100 | % |
| | | | Three Months Ended September 30, | | Nine Months Ended September 30, | |
| | 2017 | | 2016 | | 2017 | | 2016 | |
Consolidated | | | | | | | | | |
Sales of produced refined products: | | | | | | | | | | | | |
Gasolines | | 52 | % | | 52 | % | | 52 | % | | 52 | % | | 53 | % | | 53 | % |
Diesel fuels | | 36 | % | | 35 | % | | 35 | % | | 36 | % | | 33 | % | | 32 | % |
Jet fuels | | 4 | % | | 4 | % | | 4 | % | | 4 | % | | 4 | % | | 5 | % |
Fuel oil | | 2 | % | | 2 | % | | 2 | % | | 1 | % | | 1 | % | | 2 | % |
Asphalt | | 2 | % | | 2 | % | | 2 | % | | 2 | % | | 4 | % | | 3 | % |
Lubricants | | 2 | % | | 3 | % | | 3 | % | | 3 | % | |
Base oils | | | 2 | % | | 2 | % |
LPG and other | | 2 | % | | 2 | % | | 2 | % | | 2 | % | | 3 | % | | 3 | % |
Total | | 100 | % | | 100 | % | | 100 | % | | 100 | % | | 100 | % | | 100 | % |
| |
(1) | Crude charge represents the barrels per day of crude oil processed at our refineries. |
| |
(2) | Refinery throughput represents the barrels per day of crude and other refinery feedstocks input to the crude units and other conversion units at our refineries. |
| |
(3) | Refinery production represents theRepresents barrels per daysold of refined products yielded from processing crude and other refinery feedstocks through the crude units and other conversion unitsproduced at our refineries.refineries (including HFC Asphalt) and does not include volumes |
of refined products purchased for resale or volumes of excess crude oil sold.
| |
(4) | Includes refined products purchased for resale. |
| |
(5) | Represents crude charge divided by total crude capacity (BPSD). Effective July 1, 2016, ourOur consolidated crude capacity increased from 443,000 BPSD tois 457,000 BPSD upon completion of our Woods Cross Refinery expansion project.BPSD. |
| |
(6)(5) | Represents average amount per barrel amount for produced refined productsbarrel sold, which is a non-GAAP measure. Reconciliations to amounts reported under GAAP are provided under “Reconciliations to Amounts Reported Under Generally Accepted Accounting Principles” following Item 3 of Part I of this Form 10-Q. |
| |
(6) | Represents total refining segment operating expenses, exclusive of depreciation and amortization, divided by sales volumes |
of refined products produced at our refineries.
| |
(7) | Transportation, terminal and refinery storage costs billed from HEP are included in cost of products. |
| |
(8) | Excludes lower of cost or market inventory valuation adjustments that increased gross margin by $111.1 million and decreased gross margin by $0.3 million for the three months ended September 30, 2017 and 2016, respectively and increased gross margin by $15.3 million and $194.3 million for the nine months ended September 30, 2017 and 2016, respectively.
|
| |
(9) | Represents operating expenses of our refineries, exclusive of depreciation and amortization. |
| |
(10) | Represents refinerytotal refining segment operating expenses, exclusive of depreciation and amortization, divided by refinery throughput. |
PCLILubricants and Specialty Products Operating Data
The following table sets forth information about our our PCLI operationslubricants and specialty products operations. Sonneborn is included for the period from February 1, 20172019 (date of acquisition) through September 30, 2017.March 31, 2019.
|
| | | | | | |
| | Three months ended September 30, 2017 | | Period from February 1, 2017 through September 30, 2017 |
PCLI | | | | |
Throughput (BPD) (1) | | 22,356 |
| | 21,978 |
|
Production (BPD) (2) | | 21,666 |
| | 21,393 |
|
Sales of produced refined products (BPD) | | 20,599 |
| | 20,655 |
|
|
| | | | | | |
| | Three Months Ended March 31, |
| | 2020 | | 2019 |
Lubricants and Specialty Products | | | | |
Throughput (BPD) | | 21,750 |
| | 19,800 |
|
Sales of produced refined products (BPD) | | 36,800 |
| | 34,770 |
|
| | | | |
Sales of produced refined products: | | | | |
Finished products | | 47 | % | | 49 | % |
Base oils | | 26 | % | | 26 | % |
Other | | 27 | % | | 25 | % |
Total | | 100 | % | | 100 | % |
| |
(1) | Throughput represents the barrels per day of feedstocks (principally vacuum gas oil and hydrocracker bottoms) input into our PCLI production facilities. |
| |
(2) | Production represents the barrels per day of products yielded from our PCLI production facilities. |
Supplemental financial data attributable to our Lubricants and Specialty Products segment is presented below. |
| | | | | | | | | | | | | | | | |
| | Rack Back (1) | | Rack Forward (2) | | Eliminations (3) | | Total Lubricants and Specialty Products |
| | (In thousands) |
Three months ended March 31, 2020 | | | | | | | | |
Sales and other revenues | | $ | 164,829 |
| | $ | 474,057 |
| | $ | (112,283 | ) | | $ | 526,603 |
|
Cost of products sold | | $ | 180,600 |
| | $ | 323,063 |
| | $ | (112,283 | ) | | $ | 391,380 |
|
Operating expenses | | $ | 23,269 |
| | $ | 30,862 |
| | $ | — |
| | $ | 54,131 |
|
Selling, general and administrative expenses | | $ | 5,363 |
| | $ | 43,599 |
| | $ | — |
| | $ | 48,962 |
|
Depreciation and amortization | | $ | 10,867 |
| | $ | 11,182 |
| | $ | — |
| | $ | 22,049 |
|
Income (loss) from operations | | $ | (55,270 | ) | | $ | 65,351 |
| | $ | — |
| | $ | 10,081 |
|
| | | | | | | | |
Three months ended March 31, 2019 | | | | | | | | |
Sales and other revenues | | $ | 156,455 |
| | $ | 444,342 |
| | $ | (107,463 | ) | | $ | 493,334 |
|
Cost of products sold | | $ | 145,818 |
| | $ | 350,662 |
| | $ | (107,463 | ) | | $ | 389,017 |
|
Operating expenses | | $ | 29,560 |
| | $ | 23,999 |
| | $ | — |
| | $ | 53,559 |
|
Selling, general and administrative expenses | | $ | 13,479 |
| | $ | 26,240 |
| | $ | — |
| | $ | 39,719 |
|
Depreciation and amortization | | $ | 10,526 |
| | $ | 9,645 |
| | $ | — |
| | $ | 20,171 |
|
Income (loss) from operations | | $ | (42,928 | ) | | $ | 33,796 |
| | $ | — |
| | $ | (9,132 | ) |
(1) Rack back consists of our PCLI base oil production activities, by-product sales to third parties and intra-segment base oil sales to rack forward.
(2) Rack forward activities include the purchase of base oils from rack back and the blending, packaging, marketing and distribution and sales of finished lubricants and specialty products to third parties.
(3) Intra-segment sales of rack back produced base oils to rack forward are eliminated under the “Eliminations” column.
Results of Operations – Three Months Ended September 30, 2017March 31, 2020 Compared to Three Months Ended September 30, 2016March 31, 2019
Summary
Net incomeloss attributable to HollyFrontier stockholders for the three months ended September 30, 2017March 31, 2020 was $272.0$(304.6) million ($1.53 ($(1.88) per basic and diluted share), a $197.5$557.7 million increase decrease compared to $74.5net income of $253.1 million ($0.421.48 per basic and $1.47 per diluted share) for the three months ended September 30, 2016. Current year third quarter earnings reflect an increase inMarch 31, 2019. Net income decreased due principally to lower gross refining margins, partially offset by higher refining segment sales volumes and margins and $22.6 million in earnings attributable to our recently acquired PCLI operations.volumes. For the three months ended September 30, 2017,March 31, 2020, lower of cost or market inventory reserve adjustments increaseddecreased pre-tax earnings by $111.1$560.5 million compared to a decreasean increase of $0.3$232.3 million for the three months ended September 30, 2016.March 31, 2019. Refinery gross margins for the three months ended September 30, 2017 increasedMarch 31, 2020 decreased to $14.55$11.32 per produced barrel sold from $9.83$12.74 for the three months ended September 30, 2016.March 31, 2019.
Sales and Other Revenues
Sales and other revenues increased 31%decreased 13% from $2,847.3$3,897.2 million for the three months ended September 30, 2016March 31, 2019 to $3,719.2$3,400.5 million for the three months ended September 30, 2017March 31, 2020 due to a year-over-year increasedecrease in thirdfirst quarter sales prices, andpartially offset by higher refined product sales volumes. The averageA trend began in late first quarter 2020 of reduced refined product sales priceprices, and we received per produced barrel sold was $61.38 forexpect this trend to continue into the three months ended September 30, 2016 compared to $70.37 for the three months ended September 30, 2017.second quarter 2020. Sales and other revenues for the three months ended September 30, 2017March 31, 2020 and 2016 include $15.22019 included $26.4 million and $15.2$31.1 million, respectively, in HEP revenues attributable to pipeline and transportation services provided to unaffiliated parties. PCLI contributed $298.1 million inAdditionally, sales and other revenues included $523.5 million and $493.3 million in unaffiliated revenues related to our Lubricants and Specialty Products segment for the three months ended September 30, 2017.March 31, 2020 and 2019, respectively.
Cost of Products Sold
Total cost of products sold increased 19%10% from $2,342.1$2,966.9 million for the three months ended September 30, 2016March 31, 2019 to $2,777.4$3,254.2 million for the three months ended September 30, 2017,March 31, 2020 due principally to higher crude oil costs and higher sales volumes of refined products. Additionally during third quarter of 2017, we recognized an $111.1 milliona lower of cost or market inventory valuation benefit, a $111.4adjustment charge of $560.5 million increaserecognized during the first quarter of 2020 compared to a chargebenefit of $0.3$232.3 million for the same period of 2016,2019, resulting in a new $317.2$800.8 million inventory lower of cost or market reserve at September 30, 2017.March 31, 2020. The lower of cost or market reserve at September 30, 2017March 31, 2020 is based on market conditions and prices at that time. Excluding this non-cash adjustment, the average price we paid per barrel for crude oil and feedstocks and the transportation costs of moving finished products to market increased 8% from $51.55 for the three months ended September 30, 2016 to $55.82 for the three months ended September 30, 2017. Cost of products sold includes $177.3exclusive of lower of cost or market inventory valuation adjustment decreased $505.5 million due primarily to lower crude oil costs, partially offset by higher refined product sales volumes. A trend began in late first quarter 2020 of lower crude oil costs, attributableand we expect this trend to our PCLI operations.continue into the second quarter.
Gross Refinery Margins
Gross refinery margin per produced barrel increased 48%sold decreased 11% from $9.83$12.74 for the three months ended September 30, 2016March 31, 2019 to $14.55$11.32 for the three months ended September 30, 2017.March 31, 2020. This was due to the effects of an increasea decrease in the average per barrel sold sales price for refined products sold,during the current year quarter, partially offset by increaseddecreased crude oil and feedstock prices during the current year quarter.prices. A trend began in late first quarter 2020 of reduced gross refinery margin per barrel sold primarily due to lower average per barrel sold sales prices. Gross refinery margin per barrel does not include the non-cash effects of lower of cost or market inventory valuation adjustments or depreciation and amortization. See “Reconciliations to Amounts Reported Under Generally Accepted Accounting Principles” following Item 3 of Part I of this Form 10-Q for a reconciliation to the income statement of sale prices of refined products sold and cost of products purchased.
Operating Expenses
Operating expenses, exclusive of depreciation and amortization, increased 26%decreased 1% from $256.2$331.6 million for the three months ended September 30, 2016March 31, 2019 to $321.7$328.3 million for the three months ended September 30, 2017March 31, 2020 due principally to $56.1 million inlower repair and maintenance costs attributable to our recently acquired PCLI operations and higher purchased fuel costsfor the three months ended March 31, 2020 compared to the sameprior period. Prior year period of 2016.operating expenses included higher repair and maintenance costs related to a February 2019 fire in an FCC unit at our El Dorado Refinery.
Selling, General and Administrative Expenses
Selling, general and administrative expenses increased 106% from $33.0were $87.7 million for the three months ended September 30, 2016March 31, 2020 compared to $68.0$88.0 million for the three months ended September 30, 2017 due principally to $28.7March 31, 2019. We incurred $1.3 million in costs attributable to our recently acquired PCLI operations and $4.2$12.6 million in incremental direct acquisition and integration costs of our PCLI business.Sonneborn business during the three months ended March 31, 2020 and 2019, respectively.
Depreciation and Amortization Expenses
Depreciation and amortization increased 13%16% from $91.1$121.4 million for the three months ended September 30, 2016March 31, 2019 to $102.9$140.6 million for the three months ended September 30, 2017.March 31, 2020. This increase was due principally to depreciation and amortization attributable to capitalized improvement projects and capitalized refinery turnaround costs. Depreciation and amortization expenses include $7.5 million in costs attributable to our PCLI operations.
Interest Income
Interest income for the three months ended September 30, 2017March 31, 2020 was $1.1$4.1 million compared to $0.8$6.4 million for the three months ended September 30, 2016.March 31, 2019. This increasedecrease was primarily due to higherlower cash balances on hand and lower interest rates received on cash balances and marketable debt securitiesinvestments during the current year quarter.
Interest Expense
Interest expense was $28.722.6 million for the three months ended September 30, 2017March 31, 2020 compared to $19.636.6 million for the three months ended September 30, 2016March 31, 2019. This increase isdecrease was primarily due to interest attributable to higher debt levelsan unrealized gain on the mark-to-market change of the fair value of the embedded derivative in our catalyst financing arrangements during the current year quarter relative to the same period of 2016.quarter. For the three months ended September 30, 2017March 31, 2020 and 2016,2019, interest expense included $14.1$16.1 million and $14.4$19.0 million, respectively, in interest costs attributable to limited recourse debt that finances HEP operations. This decrease in interest expense attributable to HEP operations is due to lower market interest rates on HEP’s credit facility and HEP’s refinancing of its 6.0% senior notes due 2024.
Loss on Early Extinguishment of Debt
For the three months ended March 31, 2020, HEP recorded a $25.9 million loss on the redemption of its $500 million aggregate principal amount of 6% senior notes maturing August 2024 for $522.5 million.
Gain (Loss) on Foreign Currency Transactions
Remeasurement adjustments resulting from the foreign currency conversion of the intercompany financing structurenotes payable by PCLI net of gains on our PCLI acquisition from local currencies toforeign exchange forward contracts with banks which hedge the U.S. dollar resulted inforeign currency exposure on these intercompany notes were a $19.1 million gain for the three months ended September 30, 2017.
Income Taxes
For the three months ended September 30, 2017, we recorded income tax expenseloss of $158.4 million compared to $22.2$4.2 million for the three months ended September 30, 2016.March 31, 2020 compared to a net gain of $2.3 million for the three months ended March 31, 2019. For the three months ended March 31, 2020 and 2019, gain / loss on foreign currency transactions included a gain of $33.5 million and a loss of $7.6 million, respectively, on foreign exchange forward contracts (utilized as an economic hedge).
Income Taxes
For the three months ended March 31, 2020, we recorded an income tax benefit of $162.2 million compared to income tax expense of $87.5 million for the three months ended March 31, 2019. This increasedecrease was due principally to highera pre-tax incomeloss during the three months ended September 30, 2017March 31, 2020 compared to pre-tax earnings in the same period of 2016.2019. Our effective tax rates before consideration ofwere 35.6% and 24.0% for the three months ended March 31, 2020 and 2019, respectively. The year-over-year increase in the effective tax rate is due principally to the relationship between the pre-tax loss and the earnings attributable to the noncontrolling interest were 35.5% and 20.2% for the three months ended September 30, 2017 and 2016, respectively.
Results of Operations – Nine Months Ended September 30, 2017 Compared to Nine Months Ended September 30, 2016
Summary
Net income attributable to HollyFrontier stockholders for the nine months ended September 30, 2017 was $284.3 million ($1.60 per basic and diluted share), a $597.9 million increase compared to a net loss attributable to HollyFrontier stockholders of $(313.6) million ($(1.78) per basic and diluted share) for the nine months ended September 30, 2016. Net income increased due principally to an increase in refining segment sales volumes and gross refining margins and the inclusion of $43.6 million in earnings attributable to our recently acquired PCLI operations. Additionally, we recorded long-lived asset impairment charges totaling $23.2 million for the nine months ended September 30, 2017 compared to goodwill and long-lived asset impairment charges totaling $654.1 million for the same period of last year. For the nine months ended September 30, 2017, lower of cost or market inventory reserve adjustments increased pre-tax earnings by $15.3 million compared to $194.3 million for the nine months ended September 30, 2016. Refinery gross margins for the nine months ended September 30, 2017 increased to $11.47 per produced barrel from $8.79 for the nine months ended September 30, 2016. During the second quarter of 2017, our Cheyenne Refinery was granted a one-year small refinery exemption from the EPA at which time we recorded a $30.5 million decrease to our RINs costs, reflecting the reinstatement of RINs previously expensed in 2016.
Sales and Other Revenues
Sales and other revenues increased 35% from $7,580.6 million for the nine months ended September 30, 2016 to $10,258.6 million for the nine months ended September 30, 2017 due to a year-over-year increase in sales prices and higher refined product sales volumes. The average sales price we received per produced barrel sold was $56.43 for the nine months ended September 30, 2016 compared to $67.65 for the nine months ended September 30, 2017. Sales and other revenues for the nine months ended September 30, 2017 and 2016 include $47.8 million and $50.1 million, respectively, in HEP revenues attributable to pipeline and transportation services provided to unaffiliated parties. PCLI contributed $809.6 million in sales and other revenues for the nine months ended September 30, 2017.
Cost of Products Sold
Total cost of products sold increased 37% from $6,020.9 million for the nine months ended September 30, 2016 to $8,267.8 million for the nine months ended September 30, 2017, due principally to higher crude oil costs and higher sales volumes of refined products. Additionally, cost of products sold reflects a $15.3 million benefit that is attributable to a decrease in the lower of cost or market reserve for the nine months ended September 30, 2017, a $179.0 million decrease compared to $194.3 million for the same period of last year. The reserve at September 30, 2017 is based on market conditions and prices at that time. Excluding this non-cash adjustment, the average price we paid per barrel for crude oil and feedstocks and the transportation costs of moving the finished products to the marketplace increased 18% from $47.64 for the nine months ended September 30, 2016 to $56.18 for the nine months ended September 30, 2017. Additionally, we recorded a $30.5 million RINs cost reduction during the second quarter of 2017 as a result of our Cheyenne small refinery exemption. Cost of products sold includes $519.2 million in costs attributable to our PCLI operations.
Gross Refinery Margins
Gross refinery margin per produced barrel increased 30% from $8.79 for the nine months ended September 30, 2016 to $11.47 for the nine months ended September 30, 2017. This was due to the effects of an increase in the average per barrel sales price for refined products sold, partially offset by increased crude oil and feedstock prices during the current year-to-date period. Gross refinery margin does not include the non-cash effects of lower of cost or market inventory valuation adjustments, goodwill and asset impairment charges or depreciation and amortization. See “Reconciliations to Amounts Reported Under Generally Accepted Accounting Principles” following Item 3 of Part I of this Form 10-Q for a reconciliation to the income statement of prices of refined products sold and cost of products purchased.
Operating Expenses
Operating expenses, exclusive of depreciation and amortization, increased 24% from $760.2 million for the nine months ended September 30, 2016 to $944.4 million for the nine months ended September 30, 2017 due principally to $144.8 million in costs attributable to our recently acquired PCLI operations and higher purchased fuel costs compared to the same period of 2016.
Selling, General and Administrative Expenses
Selling, general and administrative expenses increased 109% from $88.3 million for the nine months ended September 30, 2016 to $184.7 million for the nine months ended September 30, 2017 due principally to $67.4 million in costs attributable to our recently acquired PCLI operations and $23.5 million in incremental direct acquisition and integration costs of our PCLI business.
Depreciation and Amortization Expenses
Depreciation and amortization increased 13% from $269.4 million for the nine months ended September 30, 2016 to $304.2 million for the nine months ended September 30, 2017. This increase was due principally to depreciation and amortization attributable to capitalized improvement projects and capitalized refinery turnaround costs. Depreciation and amortization expenses include $19.9 million in costs attributable to our PCLI operations.
Goodwill and Asset Impairment
During the nine months ended September 30, 2017, we recorded a $19.2 million long-lived asset impairment charge resulting from management’s plan to cease further expansion of our Woods Cross Refinery to add lubricants production compared to goodwill and long-lived asset impairment charges of $309.3 million and $344.8 million, respectively, for the nine months ended September 30, 2016. See Note 1 “Description of Business and Presentation of Financial Statements” in the Notes to Consolidated Financial Statements for additional information on the Cheyenne refinery impairment during the second quarter of 2016.
Interest Income
Interest income for the nine months ended September 30, 2017 was $2.1 million compared to $1.4 million for the nine months ended September 30, 2016. This increase was due to higher interest rates received on cash balances and marketable debt securities during the current year-to-date period.
Interest Expense
Interest expense was $85.5 million for the nine months ended September 30, 2017 compared to $45.9 million for the nine months ended September 30, 2016. This increase was due to interest attributable to higher debt levels during the current year relative to the same period of 2016. For the nine months ended September 30, 2017 and 2016, interest expense included $41.4 million and $36.3 million, respectively, in interest costs attributable to limited recourse debt that finances HEP operations.
Loss on Early Extinguishment of Debt
For the nine months ended September 30, 2017, a $12.2 million loss was recorded upon HEP’s redemption of its $300 million aggregate principal amount of 6.5% senior notes maturing March 2020 at a cost of $309.8 million.
For the nine months ended September 30, 2016, we recognized an $8.7 million loss on the early retirement of a financing obligation, a component of outstanding debt, upon HEP's purchase of crude oil tanks from an affiliate of Plains All American Pipeline L.P. (“Plains”). See Note 10 “Debt” in the Notes to Consolidated Financial Statements for additional information on this financing obligation.
Gain on Foreign Currency Swaps
During the nine months ended September 30, 2017, we recorded a $24.5 million gain on currency swap contracts that effectively fixed the conversion rate on $1.125 billion Canadian dollars (the PCLI purchase price), which were settled on February 1, 2017, in connection with the closing of the PCLI acquisition.
Gain on Foreign Currency Transactions
Remeasurement adjustments resulting from the conversion of the intercompany financing structure on our PCLI acquisition from local currencies to the U.S. dollar resulted in a $19.5 million gain for the nine months ended September 30, 2017.
Income Taxes
For the nine months ended September 30, 2017, we recorded income tax expense of $173.6 million compared to $6.5 million for the nine months ended September 30, 2016. Our effective tax rates, before consideration of earnings attributable to the noncontrolling interest, were 34.9% and 2.5% for the nine months ended September 30, 2017 and 2016, respectively. The increase in tax expense and the effective tax rate year-over-year is due principally to higher pre-tax income during the nine months ended September 30, 2017 compared to a pre-tax loss for the same period of 2016 and the effects of the second quarter 2016 $309.3 million goodwill impairment charge, a significant driver of our $255.0 million loss before income taxes for the nine months ended September 30, 2016, that is not deductibleincluded in income for income tax purposes.
LIQUIDITY AND CAPITAL RESOURCES
HollyFrontier Credit Agreement
In February 2017, we increased the size of ourWe have a $1.35 billion senior unsecured revolving credit facility from $1 billion to $1.35 billion and extended the maturity date tomaturing in February 2022 (the “HollyFrontier Credit Agreement”). The HollyFrontier Credit Agreement may be used for revolving credit loans and letters of credit from time to time and is available to fund general corporate purposes. During the nine months ended September 30, 2017, we received advances totaling $26.0 million and repaid $26.0 million under the HollyFrontier Credit Agreement. At September 30, 2017March 31, 2020, we were in compliance with all covenants, had no outstanding borrowings and had outstanding letters of credit totaling $2.84.9 million under the HollyFrontier Credit Agreement.
HollyFrontier Financing Arrangements
In December 2018, certain of our wholly-owned subsidiaries entered into financing arrangements whereby such subsidiaries sold a portion of their precious metals catalyst to a financial institution and then leased back the precious metals catalyst in exchange for total cash received of $32.5 million. The volume of the precious metals catalyst and the lease rate are fixed over the term of each lease, and the lease payments are recorded as interest expense. The leases mature on February 1, 2021. Upon maturity, we must either satisfy the obligation at fair market value or refinance to extend the maturity.
HEP Credit Agreement
In July 2017, HEP increased the size of itshas a $1.4 billion senior secured revolving credit facility from $1.2 billion to $1.4 billion and extended the maturity date tomaturing in July 2022 (the “HEP Credit Agreement”). The HEP Credit Agreement and is available to fund capital expenditures, investments, acquisitions, distribution payments, and working capital and for general partnership purposes. It is also available to fund letters of credit up to a $50 million sub-limit and has a $300 million accordion. During the ninethree months ended September 30, 2017,March 31, 2020, HEP received advances totaling $628.0$112.0 million and repaid $431.0$67.0 million under the HEP Credit Agreement. At September 30, 2017,March 31, 2020, HEP was in compliance with all of its covenants, had outstanding borrowings of $750.0$1,010.5 million and no outstanding letters of credit under the HEP Credit Agreement.
HEP Senior Notes
In September, 2017,On February 4, 2020, HEP issued an additional $100closed a private placement of $500 million in aggregate principal amount of 6.0%5.0% HEP senior unsecured notes maturing in August 2024 in a private placement. HEP used the net proceeds of $101.8 million to repay indebtedness under the HEP Credit Agreement.
In January 2017,February 2028. On February 5, 2020, HEP redeemed its $300existing $500 million aggregate principal amount of 6.5%6.0% senior notes maturing March 2020August 2024 at a redemption cost of $309.8 million, at which time$522.5 million. HEP recognized a $12.2$25.9 million early extinguishment loss consisting of a $9.8$22.5 million debt redemption premium and unamortized discount and financing costs of $2.4$3.4 million. HEP funded the $522.5 million redemption with proceeds from the issuance of its 5.0% senior notes and borrowings under the HEP Credit Agreement.
See Note 109 “Debt” in the Notes to Consolidated Financial Statements for additional information on our debt instruments.
HEP Common Unit Continuous Offering Program
In May 2016, HEP established a continuous offering program under which HEP may issue and sell common units from time to time, representing limited partner interests, up to an aggregate gross sales amount of $200 million. During the ninethree months ended September 30, 2017,March 31, 2020, HEP did not issue any common units under this program. As of March 31, 2020, HEP has issued 1,538,4522,413,153 units under this program, providing $52.3$82.3 million in netgross proceeds. In connection with this program and to maintain the 2% general partner interest, we made capital contributions totaling $1.1 million during the nine months ended September 30, 2017. As of September 30, 2017, HEP has issued 2,241,907 units with an aggregate gross sales amount of $77.1 million.
HEP intends to use the net proceeds for general partnership purposes, which may include funding working capital, repayment of debt, acquisitions and capital expenditures. Amounts repaid under HEP’s credit facility may be reborrowed from time to time.
Liquidity
We believe our current cash and cash equivalents, along with future internally generated cash flow and funds available under our credit facilities, will provide sufficient resources to fund currently planned capital projects and our liquidity needs for the foreseeable future. In addition, subject to our current cash conservation strategies as discussed above in “Outlook,” components of our growth strategy include construction of new refinery processing units and the expansion of existing units at our facilities and selective acquisition of complementary assets for our refining operations intended to increase earnings and cash flow. We also expect to use cash for payment of cash dividends, which are at the discretion of our Board of Directors, and, once commodity prices and demand for products normalize, for the repurchases of our common stock under our share repurchase program.
AsOur standalone (excluding HEP) liquidity was over $2.2 billion at March 31, 2020, consisting ofSeptember 30, 2017, our cash and cash equivalents totaled $630.7totaling $889.8 million. and an undrawn $1.35 billion credit facility maturing in 2022. Our earliest standalone (excluding HEP) debt maturity is $1.0 billion of senior notes in 2026.
We consider all highly-liquid instruments with a maturity of three months or less at the time of purchase to be cash equivalents. Cash equivalents are stated at cost, which approximates market value. These primarily consist of investments in conservative, highly-rated instruments issued by financial institutions, government and corporate entities with strong credit standings and money market funds.
On October 29, 2016, our wholly-owned subsidiary, 9952110 Canada Inc., entered into a share purchase agreement with Suncor to acquire 100% of the outstanding capital stock of PCLI that closed on February 1, 2017. Cash consideration paid was $862.0 million, or $1.125 billion in Canadian dollars.
In May 2015,November 2019, our Board of Directors approved a $1$1.0 billion share repurchase program, which replaced all existing share repurchase programs, authorizing us to repurchase common stock in the open market or through privately negotiated transactions. The timing and amount of stock repurchases will depend on market conditions and corporate, regulatory and other relevant considerations. This program may be discontinued at any time by the Board of Directors. As of September 30, 2017,March 31, 2020, we had remaining authorization to repurchase up to $178.8 millionnot repurchased common stock under this stock repurchase program. In addition, we are authorized by our Board of Directors to repurchase shares in an amount sufficient to offset shares issued under our compensation programs. In order to preserve liquidity, we do not intend to repurchase common stock under our $1.0 billion share repurchase program until commodity prices and demand for products normalize.
Cash and cash equivalents decreased $79.8increased $24.0 million for the ninethree months ended September 30, 2017. Working capital decreasedMarch 31, 2020. Net cash provided by $371.7operating activities of $190.1 million during the nine months ended September 30, 2017, which is principally due to ourexceeded net cash purchaseused by investing and financing activities of PCLI, net$86.1 million, and $71.5 million, respectively.
Cash Flows – Operating Activities
NineThree Months Ended September 30, 2017March 31, 2020 Compared to NineThree Months Ended September 30, 2016March 31, 2019
Net cash flows provided by operating activities were $785.4$190.1 million for the ninethree months ended September 30, 2017March 31, 2020 compared to $444.3$216.8 million for the ninethree months ended September 30, 2016, an increaseMarch 31, 2019, a decrease of $341.1$26.7 million. Net incomeloss for the ninethree months ended September 30, 2017March 31, 2020 of $(293.3) million, was $324.0 million, an increasea decrease of $585.4$569.8 million compared to net lossincome of $261.4$276.5 million for the ninethree months ended September 30, 2016.March 31, 2019. Non-cash adjustments to net income consisting of depreciation and amortization, goodwill and asset impairment, lower of cost or market inventory valuation adjustment, earnings of equity method investments, inclusive of distributions, loss on early extinguishment of debt, gain or loss on sale of assets, loss on extinguishment of debt, deferred income taxes, equity-based compensation expense and fair value changes to derivative instruments and excess tax expense from equity-based compensation totaled $433.8$539.4 million for the ninethree months ended September 30, 2017March 31, 2020 compared to $777.2$(48.5) million for the same period in 2016. Changes2019. Adjusted for non-cash items, changes in working capital items increaseddecreased operating cash flows by $134.9$65.4 million and $23.1increased operating cash flows by $63.9 million, for the ninethree months ended September 30, 2017March 31, 2020 and 2016,2019, respectively. Additionally, for the ninethree months ended September 30, 2017,March 31, 2020, turnaround expenditures increaseddecreased to $111.5$38.7 million from $104.278.6 million for from the same period of 20162019.
Cash Flows – Investing Activities and Planned Capital Expenditures
NineThree Months Ended September 30, 2017March 31, 2020 Compared to NineThree Months Ended September 30, 2016March 31, 2019
Net cash flows used for investing activities were $637.386.1 million for the ninethree months ended September 30, 2017March 31, 2020 compared to $397.2726.7 million for the ninethree months ended September 30, 2016, an increaseMarch 31, 2019, a decrease of $240.1$640.6 million. Current year investing activities reflect a net cash outflow of $870.6 million upon the acquisition of PCLI. Cash expenditures for properties, plants and equipment for the first ninethree months of 2017 decreased2020 increased to $193.1$83.7 million from $387.5$63.7 million for the same period in 2016.2019. These include HEP capital expenditures of $30.7$18.9 million and $96.1$10.7 million for the ninethree months ended September 30, 2017March 31, 2020 and 20162019, respectively. In addition, in 2016, HEP purchasedPrior year investing activities reflected a 50% interest in Cheyenne Pipeline for $42.6 million. Also fornet cash outflow of $663.4 million upon the nine months ended September 30, 2017 and 2016, we invested $41.6 million and $155.1 million, respectively, in marketable securities and received proceedsacquisition of $465.7 million and $187.4 million, respectively, from the sale or maturity of marketable securities.Sonneborn.
Planned Capital Expenditures
HollyFrontier Corporation
Each year our Board of Directors approves our annual capital budget, which includes specific projects that management is authorized to undertake. Additionally, when conditions warrant or as new opportunities arise, additional projects may be approved. The funds appropriated for a particular capital project may be expended over a period of several years, depending on the time required to complete the project. Therefore, our planned capital expenditures for a given year consist of expenditures appropriated in that year’s capital budget plus expenditures for projects appropriated in prior years which have not yet been completed. During 2017, we expect to spend approximately $200.0 million to $250.0 million in cash for capital projects appropriated in 2017 and prior years. In addition, we expect to spend approximately $135.0 million to $150.0 million on refinery turnarounds. Refinery turnaround spending is amortized over the useful life of the turnaround.
The refining industry is capital intensive and requires on-going investments to sustain our refining operations. This includes replacement of, or rebuilding, refinery units and components that extend the useful life. We also invest in projects that improve operational reliability and profitability via enhancements that improve refinery processing capabilities as well as production yield and flexibility. Our capital expenditures also include projects related to environmental, health and safety compliance and include initiatives as a result of federal and state mandates.
A significant portion of our current capital spending is associated with compliance-oriented capital improvements. This spending is required due to existing consent decrees (for projects including FCC unit flue gas scrubbers and tail gas treatment units), federal fuels regulations (particularly Tier3, which mandates a reduction in the sulfur content of blended gasoline), refinery waste water treatment improvements and other similar initiatives. Our refinery operations and related emissions are highly regulated at both federal and state levels, and we invest in our facilities as needed to remain in compliance with these standards. Additionally, when faced with new emissions or fuels standards, we seek to execute projects that facilitate compliance and also improve the operating costs and / or yields of associated refining processes.
We have completed construction on our existing Woods Cross expansion project, increasing crude processing capacity to 45,000 BPSD, and providing greater crude slate flexibility, which we believe will increase capacity utilization and improve overall economic returns during periods when wax crudes are in short supply. The project also included construction of new refining facilities and a new rail loading rack for intermediates and finished products associated with refining waxy crude oil.
On November 18, 2013, the Utah Division of Air Quality issued a revised air quality permit (the “Approval Order”) authorizing the expansion. On December 18, 2013, two local environmental groups filed an administrative appeal challenging the issuance of the Approval Order and seeking a stay of the Approval Order. Following an extended appeal process, the Executive Director of the Utah Department of Environmental Quality issued a final order in favor of Woods Cross on all claims on March 31, 2015, and dismissed the project opponents’ arguments with prejudice. On April 27, 2015, the opponents filed a petition for review and notice of appeal with the Utah Court of Appeals challenging the agency’s decision to uphold the permit and dismiss the project opponents’ arguments. On August 4, 2016, the Utah Court of Appeals transferred the case to the Utah Supreme Court. The Utah Supreme Court established a supplemental briefing schedule, which ran through October 2016. Oral argument took place on December 14, 2016 and focused primarily on alleged procedural defects in the Petitioner’s appeal. The Utah Supreme Court took the matter under advisement and, on June 19, 2017, issued a 4-1 decision in favor of the State of Utah and HollyFrontier in a brief four-page opinion. This matter is now closed unless Petitioners file a motion for reconsideration, which appears unlikely at this point in time.
HEP
Each year the Holly Logistic Services, L.L.C. board of directors approves HEP’s annual capital budget, which specifies capital projects that HEP management is authorized to undertake. Additionally, at times when conditions warrant or as new opportunities arise, special projects may be approved. The funds allocated for a particular capital project may be expended over a period in excess of several years,a year, depending on the time required to complete the project. Therefore, HEP’s planned capital expenditures for a given year consist of expenditures approved for capital projects included in its current year capital budget as well as, in certain cases, expenditures approved for capital projects in capital budgets for prior years. The 2017 HEP expects the majority of the expansion capital budget is comprisedin 2020 to be invested in the Cushing Connect joint venture. In addition, HEP may spend funds periodically to perform capital upgrades or additions to its assets where a customer reimburses HEP for such costs. The upgrades or additions would generally benefit the customer over the remaining life of $9.0 million for maintenancethe related service agreements.
Due to the COVID-19 pandemic and resulting decline in U.S. and global economic activities, we have reduced our 2020 expected total consolidated capital expenditures by approximately 15% from our approved annual capital budget. Expected capital and $30.0 millionturnaround cash spending for expansion capital expenditures.2020 is as follows:
|
| | | | | | | |
| Expected Cash Spending Range |
| (In millions) |
HollyFrontier Capital Expenditures | | | |
Refining | $ | 222.0 |
| | $ | 251.0 |
|
Renewable Diesel Unit | 130.0 |
| | 150.0 |
|
Lubricants and Specialty Products | 30.0 |
| | 45.0 |
|
Turnarounds and catalyst | 85.0 |
| | 110.0 |
|
Total HollyFrontier | 467.0 |
| | 556.0 |
|
| | | |
HEP | | | |
Maintenance | 8.0 |
| | 12.0 |
|
Expansion and joint venture investment | 45.0 |
| | 50.0 |
|
Refining unit turnarounds | 5.0 |
| | 7.0 |
|
Total HEP | 58.0 |
| | 69.0 |
|
Total | $ | 525.0 |
| | $ | 625.0 |
|
Cash Flows – Financing Activities
NineThree Months Ended September 30, 2017March 31, 2020 Compared to NineThree Months Ended September 30, 2016March 31, 2019
Net cash flows used for financing activities were $230.5$71.5 million for the ninethree months ended September 30, 2017March 31, 2020 compared to cash flows provided by financing activities of $252.7$150.1 million for the ninethree months ended September 30, 2016, an increaseMarch 31, 2019, a decrease of $483.1$78.7 million. During the ninethree months ended September 30, 2017,March 31, 2020, we received $26.0purchased $1.1 million and repaid $26.0 million under the Holly Frontier Credit Agreementof treasury stock and paid $176.5$57.2 million in dividends. Also during this period, HEP received $628.0$112.0 million and repaid $431.0$67.0 million under the HEP Credit Agreement, paid $522.5 million upon the redemption of HEP’s 6.0% senior notes and received $101.8$491.5 million in net proceeds from issuance of HEP 6.0%5.0% senior notes, paid $309.8 million upon the redemption of HEP’s 6.5% senior notes, received $52.3 million in net proceeds from the issuance of its common units and paid distributions of $81.8$33.9 million to noncontrolling interests.interests and received contributions from noncontrolling interests of $7.3 million. During the ninethree months ended September 30, 2016,March 31, 2019, we received $246.7purchased $77.8 million in net proceeds upon issuance of our 5.875% senior notes, received $350.0 million in net proceeds from issuance of a term loan, received $315.0 million and repaid $315.0 million under the HollyFrontier Credit Agreement, purchased $133.4 million in commontreasury stock and paid $175.2$56.8 million in dividends. In addition, we extinguished our financing obligation with Plains for $39.5 million. Also during this period, HEP received $310.5$104.0 million and repaid $642.5$85.0 million under the HEP Credit Agreement received $394.0 million in net proceeds from issuance of HEP 6.0% senior notes, received $22.8 million in proceeds from the issuance of common units and paid distributions of $66.6$33.7 million to noncontrolling interests.
Contractual Obligations and Commitments
HollyFrontier Corporation
In February 2017, we amended the HollyFrontier Credit Agreement, increasing the size of the credit facility from $1.0 billion to $1.35 billion and extended the maturity to February 2022.
There were no other significant changes to our long-term contractual obligations during the ninethree months ended September 30, 2017.March 31, 2020.
HEP
In January 2017,February 2020, HEP redeemed its $300issued $500 million in aggregate principal amount of 6.5%5.0% HEP senior notes maturing March 2020.February 2028 and redeemed its existing $500 million 6.0% senior notes maturing August 2024.
In July 2017, HEP amended its credit agreement increasing the size of the credit facility from $1.2 billion to $1.4 billion and extending its maturity to July 2022. During the ninethree months ended September 30, 2017,March 31, 2020, HEP receivedhad net borrowings of $197.0$45.0 million resulting in $750.0$1,010.5 million of outstanding borrowings inunder the HEP Credit Agreement at September 30, 2017.March 31, 2020.
In September, 2017, HEP issued an additional $100 million aggregate principal amount of 6.0% HEP senior notes maturing August 2024.
There were no other significant changes to HEP’s long-term contractual obligations during this period.
CRITICAL ACCOUNTING POLICIES
Our discussion and analysis of our financial condition and results of operations are based upon our consolidated financial statements, which have been prepared in accordance with accounting principles generally accepted in the United States. The preparation of these financial statements requires us to make estimates and judgments that affect the reported amounts of assets, liabilities, revenues and expenses, and related disclosure of contingent assets and liabilities as of the date of the financial statements. Actual results may differ from these estimates under different assumptions or conditions.
Our significant accounting policies are described in “Part II, Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations – Critical Accounting Policies” in our Annual Report on Form 10-K for the year ended December 31, 20162019. Certain critical accounting policies that materially affect the amounts recorded in our consolidated financial statements include the assessment and consolidation of variable interest entities, the use of the last-in, first-out (“LIFO”) method of valuing certain inventories, the amortization of deferred costs for regular major maintenance and repairs at our refineries, assessing the possible impairment of certain long-lived assets and goodwill, accounting for derivative instruments and assessing contingent liabilities for probable losses.
Inventory Valuation: Inventories related to our refining operations are stated at the lower of cost, using the LIFO method for crude oil and unfinished and finished refined products, or market. In periods of rapidly declining prices, LIFO inventories may have to be written down to market value due to the higher costs assigned to LIFO layers in prior periods. In addition, the use of the LIFO inventory method may result in increases or decreases to cost of sales in years that inventory volumes decline as the result of charging cost of sales with LIFO inventory costs generated in prior periods. An actual valuation of inventory under the LIFO method is made at the end of each year based on the inventory levels at that time. Accordingly, interim LIFO calculations are based on management’s estimates of expected year-end inventory levels and are subject to the final year-end LIFO inventory valuation.
At September 30, 2017,March 31, 2020, our lower of cost or market inventory valuation reserve was $317.2$800.8 million. This amount, or a portion thereof, is subject to reversal as a reduction to cost of products sold in subsequent periods as inventories giving rise to the reserve are sold, and a new reserve is established. Such a reduction to cost of products sold could be significant if inventory values return to historical cost price levels. Additionally, further decreases in overall inventory values could result in additional charges to cost of products sold should the lower of cost or market inventory valuation reserve be increased.
Inventories consisting of process chemicals, materials and maintenance supplies and RINs are stated at the lower of weighted-average cost or net realizable value. Inventories of our PCLI operationsPetro-Canada Lubricants and Sonneborn businesses are stated at the lower of cost, using the FIFO method, or net realizable value.
Goodwill and Long-lived Assets: As of September 30, 2017,March 31, 2020, our goodwill balance was $2.2$2.4 billion, with goodwill assigned to our refining, PCLIRefining, Lubricants and Specialty Products and HEP segments of $1.7 billion, $0.2 billion$1,733.5 million, $327.1 million and $0.3 billion,$312.9 million, respectively. Goodwill represents the excess of the cost of an acquired entity over the fair value of the assets acquired and liabilities assumed. Goodwill is not subject to amortization and is tested annually or more frequently if an event occurs or circumstances change that would more likely than not reduce the fair value of a reporting unit below its carrying amount. Our goodwill impairment testing first entails either a comparisonquantitative assessment or an optional qualitative assessment to determine whether it is more likely than not that the fair value of oura reporting unit fair values relative to their respectiveis less than its carrying values.amount. If carrying value exceedswe determine that based on the qualitative factors that it is more likely than not that the fair value forof the reporting unit is greater than its carrying amount, a quantitative test is performed in which we estimate the fair value of the related reporting unit. If the carrying amount of a reporting unit exceeds its fair value, the goodwill of that reporting unit is impaired, and we measure goodwill impairment as the excess of the carrying amount of reporting unit goodwill over the impliedrelated fair value of that goodwill based on estimates of the fair value of all assets and liabilities in the reporting unit.value.
Our long-lived assets principally consist of our refining assets that are organized as refining asset groups and the assets of our PCLILubricants and Specialty Products business. The refinery asset groups also constitute our individual refinery reporting units that are used for testing and measuring goodwill impairments. Our long-lived assets are evaluated for impairment by identifying whether indicators of impairment exist and if so, assessing whether the long-lived assets are recoverable from estimated future undiscounted cash flows. The actual amount of impairment loss measured, if any, is equal to the amount by which the asset group’s carrying value exceeds its fair value.
WeDue to the recent economic slowdown caused by the COVID-19 pandemic, we performed our annual goodwill impairment testing asa qualitative analysis of July 1, 2017 and determinedwhether it is more likely than not that the fair value of our El Dorado reporting unit exceeded itsunits that include goodwill balances is less than their carrying value by approximately 10%.amounts as of March 31, 2020. These effects of this recent economic slowdown on our operating results and financial position include reductions in the prices of our finished goods, raw materials and the related decrease in our gross margins. As of March 31, 2020, we have concluded that it is more likely than not that the carrying amounts of our reporting units that include goodwill are less than their fair value. A reasonable expectation exists that further deterioration in gross margins or a prolonged economic slowdown due to COVID-19 could result in an impairment of goodwill and the long-lived assets of the El Dorado reporting unit at some point in the future and suchfuture. Such impairment charges could be material. Our annual goodwill impairment testing is performed on July 1.
Contingencies
We are subject to proceedings, lawsuits and other claims related to environmental, labor, product and other matters. We are required to assess the likelihood of any adverse judgments or outcomes to these matters as well as potential ranges of probable losses. A determination of the amount of reserves required, if any, for these contingencies is made after careful analysis of each individual issue. The required reserves may change in the future due to new developments in each matter or changes in approach such as a change in settlement strategy in dealing with these matters.
RISK MANAGEMENT
We use certain strategies to reduce some commodity price and operational risks. We do not attempt to eliminate all market risk exposures when we believe that the exposure relating to such risk would not be significant to our future earnings, financial position, capital resources or liquidity or that the cost of eliminating the exposure would outweigh the benefit.
Commodity Price Risk Management
Our primary market risk is commodity price risk. We are exposed to market risks related to the volatility in crude oil and refined products, as well as volatility in the price of natural gas used in our refining operations. We periodically enter into derivative contracts in the form of commodity price swaps, forward purchase and sales and futures contracts to mitigate price exposure with respect to:
to our inventory positions;
positions, natural gas purchases;
costs of crude oil and related grade differentials;
purchases, sales prices of refined products;products and crude oil costs.
Foreign Currency Risk Management
We are exposed to market risk related to the volatility in foreign currency exchange rates. We periodically enter into derivative contracts in the form of foreign exchange forward and foreign exchange swap contracts to mitigate the exposure associated with fluctuations on intercompany notes with our refining margins.foreign subsidiaries that are not denominated in the U.S. dollar.
As of September 30, 2017,March 31, 2020, we have the following notional contract volumes related to all outstanding derivative contractsinstruments used to mitigate commodity price and foreign currency risk:
|
| | | | | | | | | | | | | | | | | | | | |
| | | | Notional Contract Volumes by Year of Maturity | | |
Contract Description | | Total Outstanding Notional | | 2017 | | 2018 | | 2019 | | 2020 | | 2021 | | Unit of Measure |
| | | | | | | | | | | | | | |
Natural gas price swaps - long | | 12,000,000 |
| | 4,800,000 |
| | 1,800,000 |
| | 1,800,000 |
| | 1,800,000 |
| | 1,800,000 |
| | MMBTU |
Natural gas price swaps - short | | 2,400,000 |
| | 2,400,000 |
| | — |
| | — |
| | — |
| | �� |
| | MMBTU |
Natural gas price swaps (basis spread) - long | | 2,577,000 |
| | 2,577,000 |
| | — |
| | — |
| | — |
| | — |
| | MMBTU |
Crude price swaps (basis spread) - long | | 918,000 |
| | 918,000 |
| | — |
| | — |
| | — |
| | — |
| | Barrels |
WTI and sub-octane gasoline crack spread swaps - short | | 700,000 |
| | 700,000 |
| | — |
| | — |
| | — |
| | — |
| | Barrels |
NYMEX futures (WTI) - short | | 1,870,000 |
| | 955,000 |
| | 915,000 |
| | — |
| | — |
| | — |
| | Barrels |
Forward gasoline and diesel contracts - long | | 715,000 |
| | 705,000 |
| | 10,000 |
| | — |
| | — |
| | — |
| | Barrels |
Physical crude contracts -short | | 150,000 |
| | 150,000 |
| | — |
| | — |
| | — |
| | — |
| | Barrels |
|
| | | | | | | | | | | |
| | | | Notional Contract Volumes by Year of Maturity | | |
Derivative Instrument | | Total Outstanding Notional | | 2020 | | 2021 | | Unit of Measure |
| | | | | | | | |
Natural gas price swaps - long | | 3,150,000 |
| | 1,350,000 |
| | 1,800,000 |
| | MMBTU |
Crude oil price swaps (basis spread) - long | | 4,675,000 |
| | 4,675,000 |
| | — |
| | Barrels |
NYMEX futures (WTI) - short | | 455,000 |
| | 455,000 |
| | — |
| | Barrels |
Forward gasoline contracts - long | | 1,450,000 |
| | 1,450,000 |
| | — |
| | Barrels |
Foreign currency forward contracts | | 426,037,417 |
| | 319,732,567 |
| | 106,304,850 |
| | U.S. dollar |
Forward commodity contracts (platinum) (1) | | 40,867 |
| | — |
| | 40,867 |
| | Troy ounces |
(1) Represents an embedded derivative within our catalyst financing arrangements, which may be refinanced or require repayment under certain conditions. See Note 9 “Debt” in the Notes to Consolidated Financial Statements for additional information on these financing arrangements.
The following sensitivity analysis provides the hypothetical effects of market price fluctuations to the commodity positions hedged under our derivative contracts:
| | | | Estimated Change in Fair Value at June 30, | | Estimated Change in Fair Value at March 31, |
Commodity-based Derivative Contracts | | 2017 | | 2016 | | 2020 | | 2019 |
| | (In thousands) | | (In thousands) |
Hypothetical 10% change in underlying commodity prices | | $ | 7,360 |
| | $ | 1,064 |
| | $ | 319 |
| | $ | 2,670 |
|
Interest Rate Risk Management
The market risk inherent in our fixed-rate debt is the potential change arising from increases or decreases in interest rates as discussed below.
For the fixed rate HollyFrontier Senior Notes and HEP Senior Notes, changes in interest rates will generally affect fair value of the debt, but not earnings or cash flows. The outstanding principal, estimated fair value and estimated change in fair value (assuming a hypothetical 10% change in the yield-to-maturity rates) for this debt as of September 30, 2017March 31, 2020 is presented below:
| | | | Outstanding Principal | | Estimated Fair Value | | Estimated Change in Fair Value | | Outstanding Principal | | Estimated Fair Value | | Estimated Change in Fair Value |
| | (In thousands) | | (In thousands) |
HollyFrontier Senior Notes | | $ | 1,000,000 |
| | $ | 1,091,470 |
| | $ | 33,555 |
| | $ | 1,000,000 |
| | $ | 880,540 |
| | $ | 37,308 |
|
HEP Senior Notes | | $ | 500,000 |
| | $ | 524,390 |
| | $ | 15,158 |
| | $ | 500,000 |
| | $ | 416,795 |
| | $ | 20,967 |
|
For the variable rate HEP Credit Agreement, changes in interest rates would affect cash flows, but not the fair value. At September 30, 2017March 31, 2020, outstanding borrowings under the HEP Credit Agreement were $750.01,010.5 million. A hypothetical 10% change in applicable interest rates applicable to the HEP Credit Agreement would not materially affect cash flows.
Our operations are subject to hazards of petroleum processing operations, including fire, explosion and weather-related perils. We maintain various insurance coverages, including business interruption insurance, subject to certain deductibles. We are not fully insured against certain risks because such risks are not fully insurable, coverage is unavailable, or premium costs, in our judgment, do not justify such expenditures.
Financial information is reviewed on the counterparties in order to review and monitor their financial stability and assess their ongoing ability to honor their commitments under the derivative contracts. We have not experienced, nor do we expect to experience, any difficulty in the counterparties honoring their commitments.
We have a risk management oversight committee consisting of members from our senior management. This committee oversees our risk enterprise program, monitors our risk environment and provides direction for activities to mitigate identified risks that may adversely affect the achievement of our goals.
| |
Item 3. | Quantitative and Qualitative Disclosures About Market Risk |
See “Risk Management” under “Management’s Discussion and Analysis of Financial Condition and Results of Operations.”
Reconciliations to Amounts Reported Under Generally Accepted Accounting Principles
Reconciliations of earnings before interest, taxes, depreciation and amortization (“EBITDA”) to amounts reported under generally accepted accounting principles in the United States (“GAAP”) in financial statements.
Earnings before interest, taxes, depreciation and amortization, which we refer to as EBITDA, is calculated as net income (loss) attributable to HollyFrontier stockholders plus (i) interest expense, net of interest income, (ii) income tax provision, and (iii) depreciation and amortization. EBITDA is not a calculation provided for under GAAP; however, the amounts included in these calculationsthe EBITDA calculation are derived from amounts included in our consolidated financial statements. EBITDA should not be considered as an alternative to net income or operating income as an indication of our operating performance or as an alternative to operating cash flow as a measure of liquidity. EBITDA is not necessarily comparable to similarly titled measures of other companies. EBITDA is presented here because it is a widely used financial indicator used by investors and analysts to measure performance. EBITDA is also used by our management for internal analysis.analysis and as a basis for financial covenants.
Set forth below is our calculation of EBITDA. | | | Three Months Ended September 30, | | Nine Months Ended September 30, | | Three Months Ended March 31, |
| 2017 | | 2016 | | 2017 | | 2016 | | 2020 | | 2019 |
| (In thousands) | | (In thousands) |
Net income (loss) attributable to HollyFrontier stockholders | $ | 272,014 |
| | $ | 74,497 |
| | $ | 284,313 |
| | $ | (313,618 | ) | | $ | (304,623 | ) | | $ | 253,055 |
|
Add interest expense | | | 22,639 |
| | 36,647 |
|
Subtract interest income | | | (4,073 | ) | | (6,375 | ) |
Add income tax expense | 158,386 |
| | 22,196 |
| | 173,593 |
| | 6,459 |
| | (162,166 | ) | | 87,505 |
|
Add interest expense (1) | 28,731 |
| | 19,550 |
| | 97,759 |
| | 54,606 |
| |
Subtract interest income | (1,074 | ) | | (778 | ) | | (2,069 | ) | | (1,380 | ) | |
Add depreciation and amortization | 102,884 |
| | 91,130 |
| | 304,206 |
| | 269,433 |
| | 140,575 |
| | 121,421 |
|
EBITDA | $ | 560,941 |
| | $ | 206,595 |
| | $ | 857,802 |
| | $ | 15,500 |
| | $ | (307,648 | ) | | $ | 492,253 |
|
(1) Includes loss on early extinguishment of debt of $12.2 million and $8.7 million for the nine months ended September 30, 2017 and 2016, respectively.
Reconciliations of refinery operating information (non-GAAP performance measures) to amounts reported under generally accepted accounting principles in financial statements.
Refinery gross margin and net operating margin are non-GAAP performance measures that are used by our management and others to compare our refining performance to that of other companies in our industry. We believe these margin measures are helpful to investors in evaluating our refining performance on a relative and absolute basis.
Refinery gross margin per produced barrel sold is the difference between average net sales price and averagetotal refining segment revenues less total refining segment cost of products per barrelsold, exclusive of lower of cost or market inventory valuation adjustments, divided by sales volumes of produced refined products.products sold. Net operating margin per barrel sold is the difference between refinery gross margin and refinery operating expenses per produced barrel of produced refined products.sold. These two margins do not include the non-cash effects of lower of cost or market inventory valuation adjustments goodwill and asset impairment charges or depreciation and amortization. Each of these component performance measures can be reconciled directly to our consolidated statements of income. Other companies in our industry may not calculate these performance measures in the same manner.
Refinery Gross and Net Operating Margins
Below are reconciliations to our consolidated statements of income for (i)refinery net sales, cost of products (exclusive of lower of cost or market inventory valuation adjustment)operating and gross margin and operating expenses, in each case averaged per produced barrel sold, and (ii) net operating margin and refinery gross margin.sold. Due to rounding of reported numbers, some amounts may not calculate exactly.
Reconciliation of produced product sales to total sales and other revenues
|
| | | | | | | | | | | | | | | |
| Three Months Ended September 30, | | Nine Months Ended September 30, |
| 2017 | | 2016 | | 2017 | | 2016 |
| (Dollars in thousands, except per barrel amounts) |
Consolidated | | | | | | | |
Average sales price per produced barrel sold | $ | 70.37 |
| | $ | 61.38 |
| | $ | 67.65 |
| | $ | 56.43 |
|
Times sales of produced refined products (BPD) | 455,960 |
| | 437,700 |
| | 435,820 |
| | 427,430 |
|
Times number of days in period | 92 |
| | 92 |
| | 273 |
| | 274 |
|
Produced refined product sales | $ | 2,951,903 |
| | $ | 2,471,674 |
| | $ | 8,048,920 |
| | $ | 6,608,846 |
|
| | | | | | | |
Total produced refined products sales | $ | 2,951,903 |
| | $ | 2,471,674 |
| | $ | 8,048,920 |
| | $ | 6,608,846 |
|
Add refined product sales from purchased products and rounding (1) | 125,519 |
| | 207,698 |
| | 558,786 |
| | 500,509 |
|
Total refined product sales | 3,077,422 |
| | 2,679,372 |
| | 8,607,706 |
| | 7,109,355 |
|
Add direct sales of excess crude oil (2) | 277,810 |
| | 103,145 |
| | 658,117 |
| | 294,845 |
|
Add other refining segment revenue (3) | 54,563 |
| | 49,678 |
| | 147,185 |
| | 126,604 |
|
Total refining segment revenue | 3,409,795 |
| | 2,832,195 |
| | 9,413,008 |
| | 7,530,804 |
|
Add PCLI segment sales and other revenues | 298,137 |
| | — |
| | 809,643 |
| | — |
|
Add HEP segment sales and other revenues | 110,364 |
| | 92,611 |
| | 325,141 |
| | 289,517 |
|
Add corporate and other revenues | (325 | ) | | 11 |
| | (283 | ) | | 168 |
|
Subtract consolidations and eliminations | (98,724 | ) | | (77,547 | ) | | (288,915 | ) | | (239,857 | ) |
Sales and other revenues | $ | 3,719,247 |
| | $ | 2,847,270 |
| | $ | 10,258,594 |
| | $ | 7,580,632 |
|
Reconciliation of average cost of productsrefining segment net operating margin per produced barrel sold to refinery gross margin to total cost of products sold (exclusive of lower of cost or market inventory valuation adjustment)sales
and other revenues
|
| | | | | | | | | | | | | | | |
| Three Months Ended September 30, | | Nine Months Ended September 30, |
| 2017 | | 2016 | | 2017 | | 2016 |
| (Dollars in thousands, except per barrel amounts) |
Consolidated | | | | | | | |
Average cost of products per produced barrel sold | $ | 55.82 |
| | $ | 51.55 |
| | $ | 56.18 |
| | $ | 47.64 |
|
Times sales of produced refined products (BPD) | 455,960 |
| | 437,700 |
| | 435,820 |
| | 427,430 |
|
Times number of days in period | 92 |
| | 92 |
| | 273 |
| | 274 |
|
Cost of products for produced products sold | $ | 2,341,555 |
| | $ | 2,075,836 |
| | $ | 6,684,232 |
| | $ | 5,579,398 |
|
| | | | | | | |
Total cost of products for produced products sold | $ | 2,341,555 |
| | $ | 2,075,836 |
| | $ | 6,684,232 |
| | $ | 5,579,398 |
|
Add refined product costs from purchased products and rounding(1) | 126,739 |
| | 211,309 |
| | 560,313 |
| | 508,127 |
|
Total cost of refined products sold | 2,468,294 |
| | 2,287,145 |
| | 7,244,545 |
| | 6,087,525 |
|
Add crude oil cost of direct sales of excess crude oil (2) | 282,751 |
| | 104,187 |
| | 664,035 |
| | 297,494 |
|
Add other refining segment cost of products sold (4) | 37,349 |
| | 22,922 |
| | 83,923 |
| | 54,222 |
|
Total refining segment cost of products sold | 2,788,394 |
| | 2,414,254 |
| | 7,992,503 |
| | 6,439,241 |
|
Add PCLI segment cost of products sold | 177,324 |
| | — |
| | 519,187 |
| | — |
|
Subtract consolidations and eliminations | (77,188 | ) | | (72,417 | ) | | (228,563 | ) | | (224,086 | ) |
Costs of products sold (exclusive of lower of cost or market inventory valuation adjustment and depreciation and amortization) | $ | 2,888,530 |
| | $ | 2,341,837 |
| | $ | 8,283,127 |
| | $ | 6,215,155 |
|
|
| | | | | | | | |
| | Three Months Ended March 31, |
| | 2020 | | 2019 |
| | (Dollars in thousands, except per barrel amounts) |
Consolidated | | | | |
Net operating margin per produced barrel sold | | $ | 5.02 |
| | $ | 5.79 |
|
Add average refinery operating expenses per produced barrel sold | | 6.30 |
| | 6.95 |
|
Refinery gross margin per produced barrel sold | | 11.32 |
| | 12.74 |
|
Times produced barrels sold (BPD) | | 452,290 |
| | 423,030 |
|
Times number of days in period | | 91 |
| | 90 |
|
Refining segment gross margin | | 465,913 |
| | 485,046 |
|
Add (subtract) rounding | | 202 |
| | (176 | ) |
Total refining segment gross margin | | 466,115 |
| | 484,870 |
|
Add refining segment cost of products sold | | 2,468,751 |
| | 2,962,540 |
|
Refining segment sales and other revenues | | 2,934,866 |
| | 3,447,410 |
|
Add lubricants and specialty products segment sales and other revenues | | 526,603 |
| | 493,334 |
|
Add HEP segment sales and other revenues | | 127,854 |
| | 134,497 |
|
Subtract corporate, other and eliminations | | (188,778 | ) | | (177,994 | ) |
Sales and other revenues | | $ | 3,400,545 |
| | $ | 3,897,247 |
|
Reconciliation of average refineryrefining segment operating expenses per produced barrel sold to total operating expenses
|
| | | | | | | | | | | | | | | |
| Three Months Ended September 30, | | Nine Months Ended September 30, |
| 2017 | | 2016 | | 2017 | | 2016 |
| (Dollars in thousands, except per barrel amounts) |
Consolidated | | | | | | | |
Average refinery operating expenses per produced barrel sold | $ | 5.67 |
| | $ | 5.49 |
| | $ | 6.04 |
| | $ | 5.59 |
|
Times sales of produced refined products (BPD) | 455,960 |
| | 437,700 |
| | 435,820 |
| | 427,430 |
|
Times number of days in period | 92 |
| | 92 |
| | 273 |
| | 274 |
|
Refinery operating expenses for produced products sold | $ | 237,847 |
| | $ | 221,074 |
| | $ | 718,632 |
| | $ | 654,677 |
|
| | | | | | | |
Total refinery operating expenses for produced products sold | $ | 237,847 |
| | $ | 221,074 |
| | $ | 718,632 |
| | $ | 654,677 |
|
Add other refining segment operating expenses and rounding (5) | 11,631 |
| | 6,005 |
| | 33,226 |
| | 25,914 |
|
Total refining segment operating expenses | 249,478 |
| | 227,079 |
| | 751,858 |
| | 680,591 |
|
Add PCLI segment operating expenses | 56,111 |
| | — |
| | 144,792 |
| | — |
|
Add HEP segment operating expenses | 35,998 |
| | 32,099 |
| | 102,584 |
| | 89,067 |
|
Add corporate and other costs | 817 |
| | 1,390 |
| | 3,152 |
| | 3,797 |
|
Subtract consolidations and eliminations | (20,736 | ) | | (4,336 | ) | | (57,949 | ) | | (13,304 | ) |
Operating expenses (exclusive of depreciation and amortization) | $ | 321,668 |
| | $ | 256,232 |
| | $ | 944,437 |
| | $ | 760,151 |
|
|
| | | | | | | | |
| | Three Months Ended March 31, |
| | 2020 | | 2019 |
| | (Dollars in thousands, except per barrel amounts) |
Consolidated | | | | |
Average refinery operating expenses per produced barrel sold | | $ | 6.30 |
| | $ | 6.95 |
|
Times produced barrels sold (BPD) | | 452,290 |
| | 423,030 |
|
Times number of days in period | | 91 |
| | 90 |
|
Refinery operating expenses | | 259,298 |
| | 264,605 |
|
Add (subtract) rounding | | (124 | ) | | (108 | ) |
Total refining segment operating expenses | | 259,174 |
| | 264,497 |
|
Add lubricants and specialty products segment operating expenses | | 54,131 |
| | 53,559 |
|
Add HEP segment operating expenses | | 34,981 |
| | 37,513 |
|
Subtract corporate, other and eliminations | | (19,941 | ) | | (23,977 | ) |
Operating expenses (exclusive of depreciation and amortization) | | $ | 328,345 |
| | $ | 331,592 |
|
Reconciliation of net operating margin per barrel to refinery gross margin per barrel to total sales and other revenues
|
| | | | | | | | | | | | | | | |
| Three Months Ended September 30, | | Nine Months Ended September 30, |
| 2017 | | 2016 | | 2017 | | 2016 |
| (Dollars in thousands, except per barrel amounts) |
Consolidated | | | | | | | |
Net operating margin per barrel | $ | 8.88 |
| | $ | 4.34 |
| | $ | 5.43 |
| | $ | 3.20 |
|
Add average refinery operating expenses per produced barrel | 5.67 |
| | 5.49 |
| | 6.04 |
| | 5.59 |
|
Refinery gross margin per barrel | 14.55 |
| | 9.83 |
| | 11.47 |
| | 8.79 |
|
Add average cost of products per produced barrel sold | 55.82 |
| | 51.55 |
| | 56.18 |
| | 47.64 |
|
Average sales price per produced barrel sold | $ | 70.37 |
| | $ | 61.38 |
| | $ | 67.65 |
| | $ | 56.43 |
|
Times sales of produced refined products (BPD) | 455,960 |
| | 437,700 |
| | 435,820 |
| | 427,430 |
|
Times number of days in period | 92 |
| | 92 |
| | 273 |
| | 274 |
|
Produced refined products sales | $ | 2,951,903 |
| | $ | 2,471,674 |
| | $ | 8,048,920 |
| | $ | 6,608,846 |
|
| | | | | | | |
Total produced refined products sales | $ | 2,951,903 |
| | $ | 2,471,674 |
| | $ | 8,048,920 |
| | $ | 6,608,846 |
|
Add refined product sales from purchased products and rounding (1) | 125,519 |
| | 207,698 |
| | 558,786 |
| | 500,509 |
|
Total refined product sales | 3,077,422 |
| | 2,679,372 |
| | 8,607,706 |
| | 7,109,355 |
|
Add direct sales of excess crude oil (2) | 277,810 |
| | 103,145 |
| | 658,117 |
| | 294,845 |
|
Add other refining segment revenue (3) | 54,563 |
| | 49,678 |
| | 147,185 |
| | 126,604 |
|
Total refining segment revenue | 3,409,795 |
| | 2,832,195 |
| | 9,413,008 |
| | 7,530,804 |
|
Add PCLI segment sales and other revenues | 298,137 |
| | — |
| | 809,643 |
| | — |
|
Add HEP segment sales and other revenues | 110,364 |
| | 92,611 |
| | 325,141 |
| | 289,517 |
|
Add corporate and other revenues | (325 | ) | | 11 |
| | (283 | ) | | 168 |
|
Subtract consolidations and eliminations | (98,724 | ) | | (77,547 | ) | | (288,915 | ) | | (239,857 | ) |
Sales and other revenues | $ | 3,719,247 |
| | $ | 2,847,270 |
| | $ | 10,258,594 |
| | $ | 7,580,632 |
|
| |
(1) | We purchase finished products to facilitate delivery to certain locations or to meet delivery commitments. |
| |
(2) | We purchase crude oil that at times exceeds the supply needs of our refineries. Quantities in excess of our needs are sold at market prices to purchasers of crude oil that are recorded on a gross basis with the sales price recorded as revenues and the corresponding acquisition cost as inventory and then upon sale as cost of products sold. Additionally, at times we enter into buy/sell exchanges of crude oil with certain parties to facilitate the delivery of quantities to certain locations that are netted at cost. |
| |
(3) | Other refining segment revenue includes the incremental revenues associated with HFC Asphalt, product purchased and sold forward for profit as market conditions and available storage capacity allows and miscellaneous revenue. |
| |
(4) | Other refining segment cost of products sold includes the incremental cost of products for HFC Asphalt, the incremental cost associated with storing product purchased and sold forward as market conditions and available storage capacity allows and miscellaneous costs. |
| |
(5) | Other refining segment operating expenses include the marketing costs associated with our refining segment and the operating expenses of HFC Asphalt. |
| |
Item 4. | Controls and Procedures |
Evaluation of disclosure controls and procedures. Our principal executive officer and principal financial officer have evaluated, as required by Rule 13a-15(b) under the Securities Exchange Act of 1934 (the “Exchange Act”), our disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e)) under the Exchange Act)Act as of the end of the period covered by this Quarterly Report on Form 10-Q. Our disclosure controls and procedures are designed to provide reasonable assurance that the information we are required to disclose in the reports that we file or submit under the Exchange Act is accumulated and communicated to our management, including our principal executive officer and principal financial officer, as appropriate, to allow timely decisions regarding required disclosure and is recorded, processed, summarized and reported within the time periods specified in the Securities and Exchange Commission’s rules and forms. Based upon the evaluation, our principal executive officer and principal financial officer have concluded that our disclosure controls and procedures were effective at the reasonable assurance level as of September 30, 2017March 31, 2020.
Changes in internal control over financial reporting. We acquired PCLI from Suncor effective February 1, 2017 and have included PCLI’s operating results, assets and liabilities in our consolidated financial statements as of September 30, 2017 and for the eight months then ended. Pursuant to a Transition Service Agreement with Suncor, Suncor provides accounting support services for PCLI including month end close process and other accounting services. Other than internal controls for PCLI, there There have been no changes in our internal control over financial reporting (as defined in Rule 13a-15(f) under the Exchange Act) that occurred during our last fiscal quarter that have materially affected or are reasonably likely to materially affect our internal control over financial reporting.
PART II. OTHER INFORMATION
CommitmentIn the ordinary course of business, we may become party to legal, regulatory or administrative proceedings or governmental investigations, including environmental and Contingency Reserves
We periodically establish reserves forother matters. Damages or penalties may be sought from us in some matters and certain legal proceedings. The establishment of a reserve involves an estimation process that includes the advice of legal counsel and subjective judgment of management. While management believes these reservesmatters may require years to be adequate, future changes in the facts and circumstances could result in the actual liability exceeding the estimated ranges of loss and amounts accrued.
resolve. While the outcome and impact of these proceedings and investigations on us cannot be predicted with certainty, based on advice of counsel and information currently available to us, management believes that the resolution of these proceedings and investigations through settlement or adverse judgment will not either individually or in the aggregate have a material adverse effect on our financial condition, results of operations or cash flows.
Environmental Matters
WeThe environmental proceedings are reporting the following proceedingsreported to comply with SEC regulations which require us to disclose proceedings arising under federal, state or local provisions regulating the discharge of materials into the environment or protecting the environment if we reasonably believe that such proceedings may result in monetary sanctions of $100,000 or more. Our respective subsidiaries have or will develop corrective action plans regarding these disclosures that will be implemented in consultation with the respective federal and state agencies. It is not possible to predict the ultimate outcome of these proceedings, although none are currently expected to have a material effect on our financial condition, results of operations or cash flows.
Environmental Matters
Cheyenne
HollyFrontier Cheyenne Refining LLC (“HFCR”) has been engaged in discussions with the Wyoming Department of Environmental Quality (“WDEQ”) and the EPA relating to a Notice of Violation issued in late 2016 for possiblealleged violations of air quality standardsemission limitations and requirements related to operation of certain refinery units at the Cheyenne RefineryRefinery. Notices of Violations were issued by the WDEQ in late 2016 and 2018. On July 18, 2019, HFCR and WDEQ entered into a consent decree, and on August 9, 2019, HFCR paid penalties in the amount of $117,000 related to alleged violations of air quality limits that occurred during the second quarter of 2016 through the second quarter of 2017. Separately, on October 23, 2019, HFCR received a Notice of Violation from the WDEQ for possible violations of air quality standards during the first and second quarters of 2019. No penalty demand has yet been made by the WDEQ relating to such possible violations. HFCR and WDEQ are in discussions to resolve WDEQ's alleged violations of air quality limits that occurred during the third quarter of 2017 through calendar year 2019.
On August 19, 2019 and October 30, 2019, HFCR received letters from the EPA providing a preliminary estimate of stipulated penalties related to the alleged violations that occurred during the third quarter of 2017 through the second quarter of 2019 pursuant to HFCR’s federal consent decree. HFCR responded to the EPA preliminary estimate of stipulated penalties related to the alleged violations that occurred during the third quarter of 2017 through calendar year 2018 in a letter dated September 18, 2019, followed by meetings with the EPA and the WDEQ are working towardson November 14, 2019 and December 4, 2019, to discuss an appropriate resolution of all alleged violations. HFCR settled the allegations in the EPA's August 19, 2019 and October 30, 2019 letters, and pursuant to a settlementdemand letter dated January 9, 2020, HFCR was assessed stipulated penalties totaling $700,000 pursuant to HFCR's federal consent decree. HFCR remitted payment of this matter.amount to resolve the alleged violations.
El Dorado
TheHollyFrontier El Dorado Refinery has beenRefining LLC (“HFEDR”) is engaged in discussions with, and has responded to document requests from, the EPA and the U.S. Department of Justice (“DOJ”) and the State of Kansas regarding potential Clean Air Act civil violations relating to flaring devices and other equipment at the refinery. The El Dorado Refinery has responded to two separateTopics of the discussions include (a) three information requests covering air emissions for a time frame fromactivities beginning in January 1, 2009, through May 31, 2014. The EPA also conducted an on-site Clean Air Act - Sec. 112r(b) Risk Management Program (“RMP”) compliance auditissues relating to a November 2014 inspection and subsequent events, (c) a Notice of Violation issued by the EPA in August 2017 and (d) possible late reporting under the Emergency Planning and Community Right-to-Know Act for the release of sulfur dioxide and visible emissions from October 2018. Some of the foregoing civil investigations resulted from fires that occurred at the El Dorado Refinery in September 2017, October 2018 and notifiedMarch 2019. An employee fatality occurred during the El Dorado Refinery of 20 alleged “deficiencies” related to that inspection. In AugustSeptember 2017 the EPA issuedevent. HFEDR is currently in a Notice of Violation alleging that certain flaring events violated air emission regulations. Discussionsdialogue with the EPA, DOJ and State of Kansas about a possible settlement of alleged civil violations for the U.S. Departmentforegoing items.
The Occupational Safety and Health Administration (“OSHA”) conducted investigations into both the September 2017 and March 2019 events identified above, and HFEDR settled the OSHA claims related to those investigations in 2018 and 2019, respectively. In April 2019, HFEDR became aware that the EPA also initiated a criminal investigation into one or more of Justicethe foregoing events. HFEDR has received a grand jury subpoena requesting certain documents be provided to the EPA with respect to the September 2017 event. We are ongoing.cooperating with this investigation.
Tulsa
HollyFrontier Tulsa Refining LLC (“HFTR”) manufactures paraffin and hydrocarbon waxes at its Tulsa West facility. On March 11, 2014,operates under two Consent Decrees with the EPA and the Oklahoma Department of Environmental Quality (“ODEQ”) for the East and West Refineries. On December 13, 2017, during a meeting between the parties, ODEQ proposed stipulated penalties related to violations of the two Consent Decrees. The violations concern Clean Air Act regulated fuel gas and flare operations. On July 1, 2019, ODEQ issued a noticedemand letter for stipulated penalties under the East Refinery Consent Decree as proposed in the 2017 meeting. In August 2019, HFTR paid the penalties set forth in the demand letter to HFTR of possible violations of certain provisions of the federal Toxic Substances Control Act in connection with the manufacture of certain of these products. HFTRODEQ and the EPA metsatisfying the requirements of the East Refinery Consent Decree. On September 16, 2019, ODEQ issued a demand letter for stipulated penalties under the West Refinery Consent Decree. Following discussions with ODEQ, in a subsequent letter dated April 17, 2020, ODEQ reduced its September 2019 demand for stipulated penalties. The penalty is due by June 20, 2020. Separately, on April 3, 2019, during a meeting between the parties, the EPA notified HFTR of potential monitoring violations of the Consent Decrees. HFTR is working with the ODEQ and are working productively towardsthe EPA to document a settlement agreement for the additional actions.
Federal Trade Commission
On July 23, 2019, the Federal Trade Commission (“FTC”) issued a Civil Investigative Demand and a related Subpoena Duces Tecum requesting we provide specified information relating to the Sonneborn acquisition that closed on February 1, 2019. We are in the process of responding to the FTC request. Based on the limited information that we have at this time, we are unable to predict the outcome of this matter.request. On December 14, 2018, we received early termination of the applicable waiting period under the Hart-Scott-Rodino Antitrust Improvements Act from the FTC and Department of Justice with respect to the Sonneborn acquisition. On January 17, 2019, we received early termination of the applicable waiting period under the German antitrust laws with respect to the Sonneborn acquisition. Early termination is granted to transactions that the antitrust agencies determine raise no substantive competition concerns.
Renewable Fuel Standard
Various subsidiaries of HollyFrontier moved to intervene in four lawsuits brought by renewable fuel interest groups against the EPA in federal courts alleging violations of the Renewable Fuel Standard under the Clean Air Act and challenging the EPA’s handling of small refinery exemptions. We intervened to vigorously defend the EPA’s position on small refinery exemptions because we believe the EPA correctly applied applicable law to the matters at issue. The U.S. Court of Appeals for the DC Circuit dismissed one of these four lawsuits on November 12, 2019 for lack of jurisdiction. On January 24, 2020, the U.S. Court of Appeals for the Tenth Circuit vacated the small refinery exemptions granted to two of our refineries for 2016 and remanded the case to the EPA for further proceedings. On March 24, 2020, various subsidiaries of HollyFrontier filed a Petition for Rehearing with the U.S. Court of Appeals for the Tenth Circuit. On April 7, 2020, the 10th Circuit denied our request to reconsider its decision, and on April 15, 2020, the Tenth Circuit entered its mandate, remanding the matter back to the EPA. It is not clear at this time what steps the EPA will take with respect to our 2016 small refinery exemptions, or how the case will impact future small refinery exemptions.
Other
We are a party to various other litigation and proceedings that we believe, based on advice of counsel, will not either individually or in the aggregate have a materially adverse impact on our financial condition, results of operations or cash flows.
ThereExcept for the additional risk factor below, there have been no material changes in our risk factors as previously disclosed in Part 1, “Item 1A. Risk Factors” of our Annual Report on Form 10-K for the fiscal year ended December 31, 2016 and in Part II, “Item 1A. Risk Factors” of our Quarterly Report on Form 10-Q for the quarter ended March 31, 2017.2019. You should carefully consider the risk factors discussed below and in our 20162019 Form 10-K, and March 31, 2017 Form 10-Q, which could materially affect our business, financial condition or future results. Additional risks and uncertainties not currently known to us or that we currently deem to be immaterial also may materially adversely affect our business, financial condition or future results.
Our business depends on hydrocarbon supply and demand fundamentals, which can be adversely affected by numerous factors outside of our control, including the widespread outbreak of an illness, pandemic (like COVID-19) or any other public health crisis as well as actions taken by oil producers.
Our success depends on the demand for petroleum products such as transportation fuels and finished lubricant products, which is largely driven by the conditions of local and worldwide economies, and the supply of crude oil and other feedstocks. COVID-19’s spread across the globe and government regulations in response thereto have negatively affected worldwide economic and commercial activity, reduced global demand for oil, gas and refined products, and created significant volatility and disruption of
financial and commodity markets. Other factors expected to impact crude oil supply include production levels implemented by OPEC members, other large oil producers such as Russia and domestic and Canadian oil producers. For example, during the first quarter of 2020, OPEC and Russia failed to agree on a plan to cut production of oil and related commodities. Subsequently, Saudi Arabia announced plans to increase production and reduce the prices at which they sell oil. The oversupply of crude oil in the market could cause domestic and Canadian oil producers from whom we source crude oil to shut-in their production, which could impact our ability to readily source crude oil once the stored crude oil is depleted. This combination of events has contributed to a sharp drop in prices for crude oil and refined products in the first quarter of 2020. In addition, the supply and demand for refined and finished lubricant products will depend on many other factors outside of our control, some of which include:
changes in domestic and international demand for, and the marketability of, our refined and finished lubricant products due to governmental regulations, including travel bans and restrictions, quarantines, shelter in place orders, and shutdowns, which could result in a full or partial shutdown of our facilities;
increased price volatility, including the price we receive for refined and finished lubricant products;
the health of our workforce, including contractors and subcontractors, and their access to our facilities, which could result in a full or partial shutdown of our facilities if a significant portion of the workforce at a facility is impacted;
the ability or willingness of our vendors and suppliers to provide the equipment, parts, crude oil or other raw materials for our operations or otherwise fulfill their contractual obligations, which could reduce our production levels or otherwise cause our delay or failure to deliver refined or other finished lubricant products timely or at all or cause delay or failure to complete projects at our facilities;
the ability or willingness of our customers to fulfill their contractual obligations or any material reduction in, or loss of, revenue from our customers;
increased potential for the occurrence of operational hazards, including terrorism, cyberattacks or domestic vandalism, as well as information system failures or communication network disruptions;
increased cost and reduced availability of capital for growth or capital expenditures;
availability and operability of terminals, tankage and pipelines that store and transport crude oil and refined and finished lubricant products;
delay by government authorities in issuing permits necessary for our business or our capital projects;
shareholder activism and activities by non-governmental organizations to limit sources of funding for the energy sector;
increased costs of operation in relation to the COVID-19 outbreak, which costs may be fully recoverable or adequately covered by insurance; and
the impact of any economic downturn, recession or other disruption of the U.S. and global economies and financial and commodity markets.
The spread of COVID-19 has caused us to significantly modify our business practices (including limiting employee and contractor presence at our work locations and reducing utilization at our refineries), and we may take further actions as may be required by government authorities or that we determine are in the best interests of our employees, contractors, customers, suppliers and communities. There is no certainty that such measures will be sufficient to mitigate the risks posed by the virus, and our ability to perform critical functions could be adversely impacted. In addition, a reasonable expectation exists that further deterioration in gross margins or a prolonged economic slowdown due to the COVID-19 pandemic could result in an impairment of goodwill at some point in the future. Such impairment charges could be material.
As the potential effects of COVID-19 are difficult to predict, the duration of any potential business disruption or the extent to which it may negatively affect our operating results is uncertain. Any potential impact will depend on future developments and new information that may emerge regarding the spread, severity and duration of the COVID-19 pandemic and the actions taken by authorities to contain it or treat its impact, all of which are beyond our control. In addition, if the volatility and seasonality in the oil and gas industry were to increase the demand for our products and the prices that we will be able to charge for those products may decline. We are monitoring the situation to assess further possible implications to our business and to take actions in an effort to mitigate adverse consequences. These potential effects, while uncertain, could adversely affect our business, financial condition, results of operations and/or cash flows, as well as our ability to pay dividends to our shareholders.
| |
Item 2. | Unregistered Sales of Equity Securities and Use of Proceeds |
(c) Common Stock Repurchases Made in the Quarter
Under our common stock repurchase programs, repurchases are being made from time to time in the open market or privately negotiated transactions based on market conditions, securities law limitations and other factors. The following table includes repurchases made under these programs during the thirdfirst quarter of 2017.2020.
|
| | | | | | | | | | | | | | |
Period | | Total Number of Shares Purchased | | Average Price Paid per Share | | Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs | | Maximum Dollar Value of Shares that May Yet Be Purchased Under the Plans or Programs |
July 2017 | | — |
| | $ | — |
| | — |
| | $ | 178,811,213 |
|
August 2017 | | — |
| | $ | — |
| | — |
| | $ | 178,811,213 |
|
September 2017 | | — |
| | $ | — |
| | — |
| | $ | 178,811,213 |
|
Total for July to September 2017 | | — |
| | | | — |
| | |
|
| | | | | | | | | | | | | | |
Period | | Total Number of Shares Purchased | | Average Price Paid per Share | | Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs | | Maximum Dollar Value of Shares that May Yet Be Purchased Under the Plans or Programs |
January 2020 | | — |
| | $ | — |
| | — |
| | $ | 1,000,000,000 |
|
February 2020 | | — |
| | $ | — |
| | — |
| | $ | 1,000,000,000 |
|
March 2020 | | — |
| | $ | — |
| | — |
| | $ | 1,000,000,000 |
|
Total for January to March 2020 | | — |
| | | | — |
| | |
The Exhibit Index on page 6256 of this Quarterly Report on Form 10-Q lists the exhibits that are filed or furnished, as applicable, as part of the Quarterly Report on Form 10-Q.
Exhibit Index
|
| | |
Exhibit Number | | Description |
| | |
2.1 | | Equity Restructuring Agreement, dated as of October 18, 2017, by and between HEP Logistics Holdings, L.P. and Holly Energy Partners, L.P. (incorporated by reference to Exhibit 2.1 of the Registrant’s Current Report on Form 8-K filed October 19, 2017, File No. 1-03876). |
| | |
3.1 | | |
| | |
3.2 | | |
| | |
4.1 | | Second Supplemental Indenture, dated July 26, 2017,February 4, 2020, by and among Holly Energy Holdings LLC, HEP Cheyenne Shortline LLC, Holly Energy Partners, L.P., Holly Energy Finance Corp., each of the other guarantors thereinGuarantors party thereto and U.S. Bank National Association as trustee (incorporated by reference to Exhibit 4.1 of Registrant’s QuarterlyHolly Energy Partners, L.P.’s Current Report on Form 10-Q for the quarterly period ended June 30, 2017,8-K filed February 4, 2020, File No. 1-03876)1-32225). |
| | |
10.1*4.2 | | |
| | |
10.1*+ | | |
| | |
10.2*+ | | |
| | |
10.3*+ | | |
| | |
31.1* | | |
| | |
31.2* | | |
| | |
32.1** | | |
| | |
32.2** | | |
| | |
101++ | | The following financial information from HollyFrontier Corporation’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2017,March 31, 2020, formatted inas inline XBRL (Extensible(Inline Extensible Business Reporting Language): (i) Consolidated Balance Sheets, (ii) Consolidated Statements of Income, (iii) Consolidated Statements of Comprehensive Income, (iv) Consolidated Statements of Cash Flows, and (v) Notes to the Consolidated Financial Statements. The instance document does not appear in the interactive data file because its XBRL tags are embedded within the inline XBRL document.
|
| | |
104 | | Cover page Interactive Data File (formatted as inline XBRL and contained in exhibit 101). |
* Filed herewith.
** Furnished herewith.
+ Constitutes management contracts or compensatory plans or arrangements.
++Filed electronically herewith.
SIGNATURES
Pursuant to the requirements of the Securities and Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
|
| | | |
| | | |
| | HOLLYFRONTIER CORPORATION |
| | (Registrant) |
| | | |
Date: November 2, 2017May 7, 2020 | | | /s/ Richard L. Voliva III |
| | | Richard L.Voliva III |
| | | Executive Vice President and Chief Financial Officer (Principal Financial Officer) |
| | | |
Date: November 2, 2017May 7, 2020 | | | /s/ J. W. Gann, Jr. |
| | | J. W. Gann, Jr. |
| | | Vice President, Controller and Chief Accounting Officer (Principal Accounting Officer) |