==============================================================================
=============================================================================================================================================================
                       SECURITIES AND EXCHANGE COMMISSION
                            WASHINGTON, D.C.D. C. 20549
                       ----------------------------------

                                   FORM 10-Q

   /X/ Quarterly report pursuant to Section 13 or 15 (d) of the Securities
                              Exchange Act of 1934

               For the quarterly period ended June 27,December 26, 1997

  / / Transition report pursuant to Section 13 or 15 (d) of the Securities
                             Exchange Act of 1934

                  For the period from                 to

                        ----------------------------------------------------------------
                        Commission File Number 0-6890
                        ----------------------------------------------------------------           

                      MECHANICAL TECHNOLOGY INCORPORATED
           (Exact name of registrant as specified in its charter)

        New York                                            14-1462255      
- -------------------------------                       ---------------------------------------
(State or other jurisdiction of                       (I.R.S. Employer
incorporation or organization)                         Identification No.)   


             968 Albany-Shaker Road,Rd., Latham, New York          12110   
             -----------------------------------------------------------------------------------------------------------------------
             (Address of principal executive offices)      (Zip Code)


                                (518) 785-2211
                                --------------
              (Registrant'sRegistrant's telephone number, including area code)code


                                Not Applicable
                                --------------
(Former name,former address and former fiscal year,if changed since last report)


Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or for such shorter period that the registrant was 
required to file such reports), and (2) has been subject to such filing 
requirements for the past 90 days.   Yes  X      No   
                                         ---        ---



           CLASS                               OUTSTANDING AT JUNE 27,Class                            Outstanding at December 26, 1997
- -----------------------------               -------------------------------------------------------------
Common Stock, $1.00 Par Value                      5,905,661  Shares

==============================================================================
=============================================================================================================================================================

                MECHANICAL TECHNOLOGY INCORPORATED AND SUBSIDIARIES

                                     INDEX


                                                                Page No.   
                                                               ------------------
Part I Financial Information
- ----------------------------

  Consolidated Balance Sheets - June 27,December 26, 1997
    and September 30, 19961997                                        3 - 4    


  Consolidated Statements of Income -
    Three months and nine months ended June 27,December 26, 1997
    and June 28,December 27, 1996                                           5      


  Consolidated Statements of Cash Flows -
    NineThree months ended June 27,December 26, 1997
     and June 28,December 27, 1996                                        6 - 7    


  Notes to Consolidated Financial Statements                      8 - 10   


  Management's Discussion and Analysis of Financial
    Condition and Results of Operations                          911 - 1112   


Part II Other Information
12- -------------------------

  Item 4. Submission of Matters to a Vote of Security Holders 

     Item 6. Exhibits and Reports on Form 8-K6                                                           13      


  Signature                                                        1314      






















                         PART I FINANCIAL INFORMATION
              MECHANICAL TECHNOLOGY INCORPORATED AND SUBSIDIARIES
                         CONSOLIDATED BALANCE SHEETS
                   As of June 27,December 26, 1997 (Unaudited) and
         September 30, 19961997 (Derived from audited financial statements)
                            (Dollars in thousands)


                                                       June 27,Dec. 26,    Sept. 30,  
                                                         1997        1996   
ASSETS1997     
                                                       --------    --------
Assets
Current Assets:
  Cash and cash equivalents                           $    118178    $  661,421    

  Trade accounts                                         7,563       7,4913,779       4,576    
  Allowance for doubtful accounts                         (98)       (102)( 91)        (94)   
                                                       -------     -------
      Net receivables                                    7,465       7,3893,688       4,482

  Inventories:
    Raw materials and components                         2,622       2,2312,573       2,214    
    Work in process                                      1,048       1,7271,073         967    
    Finished goods                                         288         153243         205    
                                                       -------     -------
      Total inventories                                  3,958       4,1113,889       3,386

  Note receivable - current                                322         315    

  Prepaid expenses &and other current assets                 99         19041         102    
  Taxes receivable                                         179           -    

  Net assets of discontinued operations                    917       3,186    
                                                       -------     -------
        Total Current Assets                             11,640      11,756 
                                                       -------     -------

Property, Plant and Equipment:
    Cost                                                19,197      19,498 
    Accumulated depreciation                           (16,647)    (16,880)
                                                       -------     -------
      Net9,214      12,892    

Property, Plant and Equipment, 2,550       2,618net                       1,622         749    

Note receivable - noncurrent                               318         335    

Other assets                                                 -          27    
                                                       -------     -------
OtherTotal Assets                                          406          78 
                                                       -------     -------

TOTAL ASSETS                                          $ 14,59611,154    $ 14,45214,003    
                                                       =======     =======













The accompanying notes are an integral part of the consolidated financial 
statements.

                MECHANICAL TECHNOLOGY INCORPORATED AND SUBSIDIARIES
                            CONSOLIDATED BALANCE SHEETS
                     (Continued)
                      As of June 27,December 26, 1997 (Unaudited) and
           September 30, 19961997 (Derived from audited financial statements)
                              (Dollars in thousands)


                                                       June 27,    Sept.30,Dec. 26,    Sept. 30,  
                                                         1997        1996
LIABILITIES AND SHAREHOLDERS' EQUITY1997     
                                                       --------    --------
Liabilities and Shareholders' Equity

Current Liabilities:
  Line-of-creditAccounts payable                                    $  1,7491,278    $  - 
  Current installments on long-term debt                   604         6041,389    
  Accrued liabilities                                    2,638       3,276    
  Income taxes payable                                       35          16 
  Accounts payable                                       1,393       1,979 
  Accrued liabilities                                    2,358       3,350-          73    
  Payroll and other taxes withheld
   and accrued                                             541         671108         458    
                                                       -------     -------
        Total Current Liabilities                        6,680       6,620 

Line-of-credit, net of current portion                       -         100 
Note Payable                                                 -       3,000 
Long-term debt, net of current maturities                  252         706 
Accrued interest - Note Payable                              -       1,0984,024       5,196    

Deferred income taxes and other credits                    594         764594    
                                                       -------     -------
        Total Liabilities                                7,526      12,288 
                                                       -------     -------4,618       5,790    

Shareholders' Equity:
  Common stock                                           5,909       4,902 
  Paid-in capital5,909    
  Paid-in-capital                                       13,923      13,42313,923    
  Deficit                                              (12,715)    (16,089)(13,248)    (11,569)   
  Foreign currency translation adjustment                  (15)(17)        (19)   
  Treasury stock                                           (29)        (29)   
  Restricted stock grants                                   (3)        (24)(2)         (2)   
                                                       -------     -------
        Total Shareholders' Equity                       7,070       2,1646,536       8,213    
                                                       -------     -------
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITYTotal Liabilities and Shareholders' Equity            $ 14,59611,154    $ 14,45214,003    
                                                       =======     =======




















The accompanying notes are an integral part of the consolidated financial 
statements.

             MECHANICAL TECHNOLOGY INCORPORATED AND SUBSIDIARIES 
                     CONSOLIDATED STATEMENTS OF INCOME
                 (Dollars in thousands, except per share)

                                                       Three months ended    
                                                      Nine months ended 
                                    ------------------  ------------------
                                    JuneDec. 26,    Dec. 27,   
                                                        June 28,  June 27,  June 28,
                                      1997        1996      1997      1996   
                                    --------  --------     
                                                      --------    --------
Product revenue                                      $  5,6513,250    $  4,772  $ 18,305  $ 15,108 
Research & development revenue         2,414     2,018     6,396     6,947 
                                     -------   -------   -------   -------
  Total revenue                     $  8,065  $  6,790  $ 24,701  $ 22,0556,266    

Product cost of sales                                   3,224     3,038    10,983     9,379 
Research & development contract 
 costs                                 1,641     1,375     4,565     4,5892,021       3,904    
Selling, general and administrative expenses            2,404     2,219     6,702     6,4801,323       1,406    
Product development and research costs                    472       325     1,318       959 
                                     -------   -------148         169    
                                                      -------     -------
    Operating (loss) income                          (loss)           $   324(242)   $    (167) $  1,133  $    648787    
Interest expense                                           (60)     (195)     (285)     (618)
Gain on sale of subsidiary, ProQuip        -         -         -       750(5)       (161)   
Other income, (expense), net                                          54       (83)      105      (225)61          35    
                                                      -------     -------
    -------   -------
  Income (loss)(Loss) income from continuing operations
     before extraordinary item and income taxes      $   318(186)   $    (445) $    953  $    555661    
Income tax (credit) expense                                          (24)       36        86        520         (45)   
                                                      -------     -------
    -------   -------
  Income (loss)(Loss) income from continuing operations
     before extraordinary item                       $   342(186)   $    (481) $    867  $    503616    
Gain on extinguishment of debt, net of
 taxes ($106)                                               -       -     2,507         -    
                                                      -------     -------
    -------   -------
  IncomeNet (loss) income from continuing operations     $   342(186)   $  (481) $  3,374  $    503

Income3,123    
                                                      -------     -------
Discontinued Operations (Note 4)
    Loss from operations of discontinued
    Technology Division, net of tax benefit              (516)       (193)   
    Loss on disposal of Technology Division,
     net of tax benefit                                  (977)          -    
                                                      -------     -------
    Loss from discontinued operations                  -     2,143         -     2,143
                                     -------   -------(1,493)       (193)   
                                                      -------     -------
    Net (loss) income                                $ 342(1,679)   $  1,662  $  3,374  $  2,6462,930    
                                                      =======     =======
=======   =======
Earnings(loss)Earnings per share:
  Continuing operationsShare:

(Loss) income before extraordinary item              $   .06(.03)   $    (.14) $    .16  $    .14.13    
Gain on extinguishment of debt                            .00       .00       .45       .00 
                                     -------   -------   -------   -------
     Continuing. -         .51    
Loss on discontinued operations                          $    .06  $   (.14) $    .61  $    .14
     Discontinued operations             .00       .60       .00       .60
                                     -------   -------(.25)       (.04)   
                                                      -------     -------
    Net (loss) income                                $   .06(.28)   $    .46.60
                                                      =======     =======
Earnings per Share-assuming dilution:

(Loss) income before extraordinary item              $   .61(.03)   $    .74
                                     =======   =======.13    
Gain on extinguishment of debt                              -         .51    
Loss on discontinued operations                          (.25)       (.04)   
                                                      -------     -------
    Net (loss) income                                $   (.28)   $    .60    
                                                      =======     =======


The accompanying notes are an integral part of the consolidated financial 
statements.

             MECHANICAL TECHNOLOGY INCORPORATED AND SUBSIDIARIES
                   CONSOLIDATED STATEMENTS OF CASH FLOWS
                           (Dollars in thousands)

                                                      NineThree months ended    
                                                      -------------------
                                                       JuneDec. 26,   Dec. 27,   June 28,   
                                                        1997       1996     
                                                      OPERATING ACTIVITIES                                   --------   --------
Operating Activities
Net (loss) income from continuing operations          $  3,374(186)   $ 5033,123    
Adjustments to reconcile net (loss) income to net
  cash (used in) providedused by continuing operations:
  Gain on extinguishment of debt                            -     (2,507)         -   
  Depreciation and amortization                            447        503 
    Gain on sale of subsidiary67         52    
  Loss in joint venture                                    27          -       (750)
    Accounts receivable reserve                              (4)        (8)
    Asset valuation reserve                                   -        144    
  Foreign currency translation                              4          -2          5    
  Other                                                    19          1(3)        12    
Changes in operating assets and liabilities:
  Accounts receivable                                     (72)       591797        502    
  Inventories                                            152     (1,187)
    Escrow deposit                                            -        750(503)       (41)   
  Prepaid expenses and other current assets                91       (228)61         (9)   
  Accounts payable                                       (540)      (234)(111)      (150)   
  Income taxes                                           and other credits                         (257)       (15)(252)       138    
  Accrued liabilities                                    (1,057)       396 
                                                        -------    -------(988)    (1,454)   
                                                       ------     ------
Net cash (used in) providedused by continuing operations                $(1,089)   $  (350)  $    466(329)   
                                                       ------     ------
Discontinued operations:
  IncomeNet loss from discontinued operations               -      2,143
   Changes$(1,493)   $  (193)   
  Change in net assets/liabilities of
    discontinued operations                             2,269       (357)   
  Net assets transferred from discontinued
    operations                                           (907)         -    
                                                       (1,625)
                                                        -------    -------------     ------
Net cash providedused by discontinued operations              $  -(131)   $  518
                                                        -------    -------(550)   
                                                       ------     ------
Net cash (used in) providedused by operating activities                 $(1,220)   $  (350)  $    984 
                                                        -------    -------
INVESTING ACTIVITIES(879)   
                                                       ------     ------
Investing Activities
Purchases of property, plant & equipment              $   (800)(33)   $  (481)
   Proceeds(177)   
Principal payments from sale of subsidiary, ProQuip,
    net of cash balance and expensesnote receivable                    10          -    
                                                       750 
                                                        -------    -------------     ------
Net cash (used in) provided byused in investing activities                 $   (800)(23)   $  269 
                                                        -------    -------
FINANCING ACTIVITIES(177)   
                                                       ------     ------
Financing Activities
Net borrowings (payments) under line-of-credit                   agreement                           $     1,649-    $ (787)1,269    
Principal payments of long-term debt                        (454)      (537)
   Private placement of common stock,
    net of expenses                                           -       1,900
   Other                                                      7          - 
                                                        -------    -------(151)   
                                                       ------     ------
Net cash provided byin financing activities             $     1,202-    $ 576 
                                                        -------    -------
Increase1,118    
                                                       ------     ------
(Decrease) increase in cash and cash equivalents      $(1,243)   $    52   $  1,82962    
Cash and cash equivalents - beginning of period         66         78 
                                                        -------    -------1,421         62    
                                                       ------     ------
Cash and cash equivalents - end of period             $   118178    $   1,907 
                                                        =======    =======124    
                                                       ======     ======


The accompanying notes are an integral part of the consolidated financial 
statements.

              MECHANICAL TECHNOLOGY INCORPORATED AND SUBSIDIARIES
                    CONSOLIDATED STATEMENTS OF CASH FLOWS
                           (continued)
                            (Dollars in thousands)

Supplemental Disclosure
- -----------------------
NONCASH INVESTING ACTIVITIES

   Contribution of net assets to joint venture
     Inventories                                       $      1   $     -
     Property, plant & equipment, net                       444         -
     Accounts payable                                       (46)        -
     Accrued liabilities                                    (50)        -
                                                        -------    -------
   Net noncash used in investing activities            $    349   $     -
                                                        -------    -------

NONCASH FINANCING ACTIVITIESNonCash Financing Activities

Conversion of Note Payable to common stock
  Note Payablepayable extinguishment                         $     (3,000)  $     -    $(3,000)   
  Common stock issued                                       -      1,500    
  - 
     Accrued interest -interest- Note Payable                            -     (1,213)   
                                                       - 
                                                        -------    -------------     ------
Net noncash used in financing activities              $     (2,713)  $     -    -------    -------


Net noncash used in investing/financing activities     $ (2,364)  $     - 
                                                        =======    =======$(2,713)
                                                       ======     ======

The accompanying notes are an integral part of the consolidated financial 
statements.










































            MECHANICAL TECHNOLOGY INCORPORATED AND SUBSIDIARIES
                NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


1. TheIn the opinion of management of the Company believes the accompanying unaudited consolidated 
   financial statements contain all adjustments, (consisting primarilyconsisting of only normal,  
   recurring accruals)adjustments, necessary to fairly present the financial
position asfor a fair presentation of June 27, 1997 and results of operations and changes in financial
position for 
   the nine months then ended.

2.such periods.  The results of operations for the nine-monthany interim period ended June 27, 1997 are not necessarily 
   indicative of the results to be expected for the full year.

3.  Certain information and footnote 
   disclosures normally included in financial statements prepared in 
   accordance with generally accepted accounting principles have been 
   condensed or omitted. It is suggested that theseThese consolidated financial statements should be read in 
   conjunction with the financial statements and notes thereto included in the Company's Form 10-K Report for the fiscal 
   year ended September 30, 1997.

2. Income Taxes

   The effective tax rate for the three months ended December 26, 1997 and 
   December 27, 1996 was 0% and 5%, respectively.  The December 26, 1997 rate 
   reflects a full valuation allowance against the deferred tax assets 
   generated by the loss from continuing operations and the losses on 
   discontinued operations.

3. Earnings per Share

   The reconciliation of the numerators and denominators of Earnings per Share
   and Earnings per Share-assuming dilution are as follows:

                                              For the three month period      
                                                ended December 26, 1997       
                                        --------------------------------------
                                          Income        Shares     Per Share  
                                        (Numerator) (Denominator)    Amount   
                                         ---------   -----------   ---------
Loss before extraordinary item           $(186,000)                           

Earnings per Share:

Loss available to common 
 stockholders                            $(186,000)    5,905,684   $   (.03)
                                                                    =======
Effect of Dilutive Securities
 Stock Options                                   -             -              
                                         ---------   -----------
Earnings per Share-assuming dilution:

Loss available to common
 stockholders plus assumed conversion    $(186,000)    5,905,684   $   (.03)
                                         =========   ===========    =======

Options to purchase 449,700 shares of common stock at prices between $2.44 and
$5.70 per share were outstanding during the first quarter of fiscal 1998 but 
were not included in the computation of Earnings per Share-assuming dilution 
because the Company incurred a loss from continuing operations.  Therefore, no
potential common shares are included in the computation.   The options, which
expire between December 20, 1999 and October 20, 2007, were still outstanding
at December 26, 1997.



              MECHANICAL TECHNOLOGY INCORPORATED AND SUBSIDIARIES
                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


                                              For the three month period      
                                                ended December 27, 1996       
                                        -------------------------------------
                                          Income        Shares     Per Share  
                                        (Numerator) (Denominator)    Amount   
                                         ---------   -----------   ---------
Income before extraordinary item         $ 616,000                            

Earnings per Share:

Income available to common
 stockholders                            $ 616,000     4,910,565   $    .13 
                                                                    =======
Effect of Dilutive Securities
 Stock Options                                   -             -              
                                         ---------   -----------
Earnings per Share-assuming dilution:

Income available to common
 stockholders plus assumed conversion    $ 616,000     4,910,565   $    .13 
                                         =========   ===========    =======

Options to purchase 23,100 shares of common stock at a price of $2.44 per 
share were outstanding during the first quarter of fiscal 1997 but were not 
included in the computation of Earnings per Share-assuming dilution because 
the exercise price was equal to the average market price of the common shares. 
Therefore, no potential common shares are included in the computation.   The 
options, which expire on December 20, 2006, were still outstanding at December 
27, 1996.

4. On JuneDiscontinued Operations

   The Company's Technology Division, the sole component of the Technology 
   segment, is the subject of a formal plan for disposal and the Company is 
   actively pursuing the sale of the Division.  Accordingly, the Company no 
   longer includes Technology among its reportable business segments and now 
   operates in only one segment, Test & Measurement.  The Technology Division 
   is reported as a discontinued operation as of December 26, 1997, and the 
   consolidated financial statements have been reclassified to report 
   separately the net assets and operating results of the business.  The 
   Company's prior year financial statements have been restated to conform to 
   this treatment.














               MECHANICAL TECHNOLOGY INCORPORATED AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Discontinued operations consist of the following:

                                            For the three month
                                               period ended
                                   ------------------------------------
(Dollars in thousands)               December 26,        December 27, 
                                         1997                the Company1996
                                   ---------------     --------------- 
Sales                                $       532         $     1,856
                                     ===========         ===========
(Loss) from operations before 
income tax                           $      (516)        $      (203)

Income tax (benefit)                           -                 (10)
                                     -----------         -----------
Net loss from discontinued 
operations                           $      (516)        $      (193)
                                     ===========         ===========
(Loss) on disposal of 
Division                             $      (977)

Income tax (benefit)                           -
                                     -----------
Loss on disposal of Division         $      (977)
                                     ===========

The assets and Edison Development Corp. ("EDC"), a
subsidiary of DTE Energy Co. entered into final agreements and closed on the
previously announced transaction to form a joint venture to further develop
certainliabilities of the Company's technologydiscontinued operations are as 
follows:

(Dollars in connectionthousands)               December 26,        September 30, 
                                         1997                1996
                                   ---------------     ----------------
Assets:

Assets held for sale                 $     2,266         $     3,968
                                     -----------         -----------
    Total Assets                     $     2,266         $     3,968

Liabilities:

Liabilities                          $     1,349         $       782
                                     -----------         -----------
    Total Liabilities                $     1,349         $       782

                                     -----------         -----------
Net Assets                           $       917         $     3,186
                                     ===========         ===========

   Assets with a Proton Exchange
Membrane Fuel Cell. In exchange for its contribution of contracts and
intellectual property and certain other net assets that had comprised the fuel
cell research and development business activity of the Technology Segment
(which assets had a net book value of $349 thousand),$907,000 consisting primarily of land, 
   building and management information systems were transferred to continuing
   operations on October 1, 1997.

5. Reclassification

   Certain fiscal 1997 amounts have been reclassified to conform with the 
   Company received a
50% interest in the joint venture; the Company is not obligated to make any
future contributions to the joint venture, but its interest in the joint
venture could be reduced in certain circumstances in the future. EDC made an
initial cash contribution of $4.75 million in exchange for the remaining 50%
interest in the joint venture. The Company's investment in the joint venture is
included in "Other Assets" at June 27, 1997; the assets contributed by the
Company to the joint venture had previously been included in the assets of the
Company's Technology Segment. See the supplemental disclosure regarding
Contribution of Net Assets to Joint Venture in the Consolidated Statements of
Cash Flows (included in the financial statements set forth above in this Form
10-Q Report and incorporated herein by reference) for additional information
regarding the assets contributed by the Company to the joint venture.fiscal 1998 presentation.

               MECHANICAL TECHNOLOGY INCORPORATED AND SUBSIDIARIES
                      MANAGEMENT'S DISCUSSION AND ANALYSIS
                OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

     On June 27, 1997, the Company and Edison Development Corp. ("EDC"), a
subsidiary of DTE Energy Co. entered into final agreements and closed on the
previously announced transaction to form a joint venture to further develop
certain of the Company's technology in connection with a Proton Exchange
Membrane Fuel Cell. In exchange for its contribution of contracts and
intellectual property and certain other net assets that had comprised the fuel
cell research and development business activity of the Technology Segment
(which assets had a net book value of $349 thousand), the Company received a
50% interest in the joint venture; the Company is not obligated to make any
future contributions to the joint venture, but its interest in the joint
venture could be reduced in certain circumstances in the future. EDC made an
initial cash contribution of $4.75 million in exchange for the remaining 50%
interest in the joint venture. The Company's investment in the joint venture is
included in "Other Assets" at June 27, 1997; the assets contributed by the
Company to the joint venture had previously been included in the assets of the
Company's Technology Segment. See the supplemental disclosure regarding
Contribution of Net Assets to Joint Venture in the Consolidated Statements of
Cash Flows (included in the financial statements set forth above in this Form
10-Q Report and incorporated herein by reference) for additional information
regarding the assets contributed by the Company to the joint venture.
     On December 27, 1996, the Company and First Albany Companies, Inc. ("FAC")
entered into an agreement under which the Company issued to FAC 1.0 million
shares of common stock in full satisfaction of the Note Payable of $3.0 million
and accrued interest of $1.2 million.  As a result, the Company in the first
quarter of fiscal 1997 realized a gain on the extinguishment of debt totaling
$2.6 million, net of approximately $100 thousand of transaction related
expenses. (see "FINANCIAL CONDITION" below.)

The following is management's discussion and analysis of certain significant 
factors which have affected the Company's earnings during the periods included
in the accompanying consolidated statements of income.

   RESULTS OF OPERATIONSThe Company's Technology Division, the sole component of the Technology 
segment, is the subject of a formal plan for disposal and the Company is 
actively pursuing the disposition of the Division.  Accordingly, the Company 
no longer includes Technology among its reportable business segments and now 
operates in only one segment, Test & Measurement.  The Technology Division is 
reported as a discontinued operation as of December 26, 1997, and the 
consolidated financial statements have been reclassified to report separately 
the net assets and operating results of the business. Net assets of the 
discontinued operation were $917 thousand at December 26, 1997 and loss on 
discontinued operations included a loss from operations of $516 thousand and a 
loss on disposal of $977 thousand as of December 26, 1997. The loss on 
disposal includes a provision for estimated operating results prior to 
disposal in addition to an estimate of the loss on disposal of the division. 
The Company's prior year financial statements have been restated to conform to 
this treatment.

Continuing Operations    
- ---------------------
(Dollars in thousands)                       SALES
                                             -----
                        Three months ended              Nine months ended
                       --------------------            -------------------
BUSINESS SEGMENT:    6/27/97  6/28/96  Change       6/27/97   6/28/96  Change 
                    -------- -------- --------    --------- --------- --------
Test & Measurement  $ 5,621  $ 4,735  $   886     $ 18,215  $ 15,061  $  3,154 
Technology            2,444    2,055      389        6,486     6,994      (508)
                     ------   ------   ------      -------   -------   -------
TOTAL               $ 8,065  $ 6,790  $ 1,275     $ 24,701  $ 22,055  $  2,646
                     ======   ======   ======      =======   =======   =======
                                     OPERATING INCOME (LOSS)
                                     -----------------------
                        Three months ended              Nine months ended
                       --------------------            -------------------
BUSINESS SEGMENT:    6/27/97  6/28/96  Change      6/27/97    6/28/96  Change 
                    -------- -------- --------    --------- --------- --------
Test & Measurement  $   203  $   150  $    53     $  1,505  $    740  $    765
Technology              121     (317)     438         (372)      (92)     (280)
                     ------   ------   ------      -------   -------   -------
TOTAL               $   324  $  (167) $   491     $  1,133  $    648  $    485
                     ======   ======   ======      =======   =======   =======

              MECHANICAL TECHNOLOGY INCORPORATED AND SUBSIDIARIES
                    MANAGEMENT'S DISCUSSION AND ANALYSIS
               OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
   Sales for the first nine months ofquarter fiscal year 19971998 versus the same period of fiscal year 1996 have increased approximately $2.6 million or 12.0% and
operating income has risen $485 thousand, or 74.8%. The effect each business
segment had on this change is outlined in the above table and discussed below.

TEST AND MEASUREMENT
- --------------------
     The Test and Measurement segment reported a 21% increase in sales and a
$765 thousand increase in operating income during the first nine months of fiscal 
1997 comparedhave decreased $3 million from $6.3 million in 1997 to $3.3 million in 
1998, a 48.1% decrease.  This decrease is the same period last year.

     Sales for the first nine monthsresult of fiscal year 1997 totaled $18.2 million
compared to $15.1 million for the comparable period in the prior year. All
divisions within this segment reported higherlower levels of 
shipments in the first nine monthsquarter of fiscal 1997 as1998 compared to 1997 due, in part, to the 
same periodtiming of several large orders.  Also, on September 30, 1997, the Company sold 
its L.A.B. Division, which reported sales of $866 thousand and operating 
income of $90 thousand in the prior year.
Operating income for the first three quarters of fiscal 1997 totaled $1.5
million, an increase of $765 thousand over the $740 thousand operating income
for the same period in 1996; improved operating income resulted primarily from
the higher level of sales and improved margins partially offset by higher
product development cost. All divisions were profitable during the first nine
months with Ling Electronics Inc.("Ling") recording the most significant
improvement from the prior year's operating loss. However, it is unlikely this
level of improvement at Ling will be sustained for the remainder of the fiscal
year which may result in lower segment growth in the final quarter of fiscal 1997. TECHNOLOGY
- ----------
     The Technology segment experiencedfirst quarter 
fiscal 1998 operating loss of $242 thousand represented a 7.3%$1.03 million 
decrease in sales andor a significant decline in130.8% decrease from the $787 thousand operating income compared torecorded 
during the corresponding nine monthsame period last year.

The modest decline in sales was substantially due to lower
orders and business activity. This segment incurred an operating loss of $372
thousand compared to a loss of only $92 thousand for the first nine months of
the previous year. Current year results were negatively impacted by contract
overruns of approximately $619 thousand.
     The Technology segment continues to be dependent on government-funded R&D
contracts for the bulk of its business. However, fiscal constraints at all
levels of government have reduced the level of funding available for these
programs, and securing additional such contracts has become more difficult and
competitive; no improvement in this situation is anticipated in the foreseeable
future. Any improvement in the segment's results in the final quarter of fiscal
1997 will depend on success in procuring and fulfilling orders within the fiscal
year. The future growth and profitability of the segment will depend on its
success in identifying and exploiting new markets for its products and services.
In light of these circumstances, and with the transfer of the fuel cell research
and development business activity of the Technology Segment to the joint
venture with EDC (discussed above), the Company continues to evaluate its
strategic options with respect to the remaining business activities that
comprise this Segment, but no decisions have yet been made in that regard.







              MECHANICAL TECHNOLOGY INCORPORATED AND SUBSIDIARIES
                    MANAGEMENT'S DISCUSSION AND ANALYSIS
                OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS



OTHEROther
- -----
   In addition to the matters noted above, during the first quarter of 
fiscal 1997, the Company recorded a $2.5 million extraordinary gain, net of 
taxes, on the extinguishment of debtdebt.
   Results during the first quarter of fiscal 1997. Results during the first nine months of1998 and fiscal 1997 were
further enhanced
by lower interest expense, principally resulting from reduced indebtedness.  
Moreover, in the first nine months, the Company benefited from reduced income tax expense due to the use 
of net operating loss carryforwards.  However, as a result of recent ownership 
changes, the availability of any further net operating loss carryforwards to 
offset future taxable income will be significantly limited pursuant to the 
Internal Revenue Code. The tax rate for the three months ended December 26, 1997
and December 27, 1996 was 0% and 5%, respectively. The December 26, 1997
rate reflects a full valuation allowance against the deferred tax assets 
generated by the loss from continuing operations and the losses on 
discontinued operations.







              MECHANICAL TECHNOLOGY INCORPORATED AND SUBSIDIARIES
                     MANAGEMENT'S DISCUSSION AND ANALYSIS
               OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

Financial Condition
- -------------------
   Working capital of $5.0$5.19 million at June 27,December 26, 1997 reflects a $176 thousand$2.5 
million decline from September 30, 1996.1997.
   At June 27,December 26, 1997 cash and cash equivalents were $118$178 thousand versus 
$66$1,421 thousand at September 30, 1996.1997.  Net cash used by operationsoperating activities 
for the first three
quartersquarter of fiscal 19971998 amounted to $350 thousand,$1.22 million, as compared to 
cash providedused of $466$879 thousand in the same period lastprior year.  
   The capital used during the first three quartersquarter of fiscal 19971998 was usedapplied 
principally to reduce accrued liabilities, build inventories for orders 
expected to ship in the second quarter of fiscal 1998 and accounts payable and to acquire
capital equipment. Substantially allpay tax estimates.  
All of the funds provided were from the Company's cash accounts.  There were 
no line of
credit borrowings. Line of credit borrowings at June 27,December 26, 1997 were $1.7 million,
while ator September 30, 1996 there were line of credit borrowings of $100
thousand.1997. 
   Capital spending during the first nine monthsquarter of fiscal 19971998 was $800$33 
thousand, a significant increasedecrease from the comparable period in 1996, during
which1997 where capital spending 
totaled $481$177 thousand.
   The increased capital investments
arereduction in accordance withnet assets of discontinued operations of $2,269 thousand 
includes the higher leveltransfer of planned expenditures$907 thousand of assets to continuing operations 
(principally land, building and management information systems) as well as the 
accrual for fiscal 1997.the loss on disposal of the Division which includes a provision 
for estimated operating results prior to disposal and an estimate of the loss 
on disposal which totals $977 thousand.  The disposal is expected to be 
completed by the end of the second quarter. 
   During fiscal 1996, First Albany Companies, Inc. ("FAC") had purchased 
909,091 shares of the Company's common stock from the New York State 
Superintendent of Insurance as the court-ordered liquidator of United 
Community Insurance Company ("UCIC"). In connection with this purchase, FAC 
had also acquired certain rights to an obligation ("Term Loan") due from the 
same finance company ("FCCC") to whom the Company was obligated under the Note 
Payable. FCCC was in default of its Term Loan to UCIC. FAC, as the owner of 
the rights to the Term Loan, filed suit seeking payment and obtained a summary 
judgment. Collateral for the FCCC Term Loan included the Company's Note 
Payable to FCCC. FAC exercised its rights to the collateral securing the Term 
Loan, including the right to obtain payment on the Note Payable directly from 
the Company. 
   On December 27, 1996, the Company and FAC entered into an agreement under 
which the Company issued to FAC 1.0 million shares of common stock in full 
satisfaction of the Note Payable of $3.0 million and accrued interest of $1.2 
million. Accordingly, the Company realized a gain on the extinguishment of 
debt totaling $2.6$2.5 million,net of approximately $100 thousand of transaction 
related expenses.expenses and net of taxes of $106 thousand. 
   The Company anticipates that it will be able to meet the liquidity needs 
of its continuing operations from cash flow generated by those operations and 
borrowing under its existing line of credit, including sufficient cash flow to
make all payments due on its term loan indebtedness during 1997.credit. 












                        PART II OTHER INFORMATION


Item 4. Submission of Matters to a Vote of Security Holders
- -----------------------------------------------------------
    The Company's Annual Meeting of Shareholders was held on April 16, 1997. The
following members were elected to the Company's Board of Directors to hold
office for the ensuing year.


            Nominee                      In Favor              Withheld
            -------                      --------              --------
            
        Dale W. Church                  4,282,483                4,865
        R. Wayne Diesel                 4,282,819                4,529 
        Edward A. Dohring               4,282,783                4,565
        Alan P. Goldberg                4,283,283                4,065
        Dr. Martin J. Mastroianni       4,282,783                4,565
        George C. McNamee               4,283,283                4,065 
        E. Dennis O'Connor              4,283,283                4,065
        Dr. Walter L. Robb              4,282,983                4,365
        Dr. Beno Sternlicht             4,282,912                4,436

    The results of the voting on the proposal to approve the reappointment of
Coopers & Lybrand as the Company's Auditors were as follows:

            In Favor               Opposed                 Abstained
            --------               -------                 ---------
            4,286,448                800                      100

Item 6.  Exhibits and Reports on Form 8-K
- -----------------------------------------
(a) Exhibits

      Exhibit No.            Description  
      -----------            -----------
          27           Financial Data Schedule


(b) One report onNo Form 8-K wasReports were filed during the quarter ending June 27,December 26, 
1997.

     The Company filed a Form 8-K Report, dated May 29, 1997, reporting under
Item 5 thereof the Company's execution of a Letter of Intent with Edison
Development Corp. ("EDC"), a subsidiary of DTE Energy Co.. Pursuant to the
Letter of Intent, the Company agreed to enter into a joint venture to further
develop certain of the Company's discoveries in connection with a Proton
Exchange Membrane Fuel Cell. In exchange for EDC's initial cash contribution to
the joint venture, the Company would contribute certain assets that comprise the
fuel cell research and development business activity of the Technology Segment. 















































                                   SIGNATURE


Pursuant to the requirements of the Securities Exchange Act of 1934, the 
registrant has duly caused this report to be signed on its behalf by the 
undersigned thereunto duly authorized.


                                         MECHANICAL TECHNOLOGY INCORPORATED  



 8-11-97Mechanical Technology Incorporated



  2-09-98                                /s/  MARTIN MASTROIANNIM. Mastroianni                  
- --------                               ---------------------------------------------                              -------------------------------------
  (Date)                                 Martin J. Mastroianni
                                         President 8-11-97and Chief Operating Officer


  2-09-98                                /s/  STEPHEN T. WILSONC. Scheuer                      
- --------                               ---------------------------------------------                              -------------------------------------
  (Date)                                 Stephen T. WilsonCynthia A. Scheuer
                                         Chief Financial Officer