__________________________________________________________________________________________
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

FORM 10-Q

(Mark One) 
X
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF
THE SECURITIES EXCHANGE ACT OF 1934
  
 For the Quarterly Period Ended JuneSeptember 30, 2012
 OR
 
TRANSITION REPORT PURSUANT TO SECTION 13
OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
  
 For the transition period from ____________ to ____________

 
Commission
File Number
Registrant, State of Incorporation or Organization,
Address of Principal Executive Offices, Telephone
Number, and IRS Employer Identification No.
 
 
Commission
File Number
Registrant, State of Incorporation or Organization,
Address of Principal Executive Offices, Telephone
Number, and IRS Employer Identification No.
1-11299
ENTERGY CORPORATION
(a Delaware corporation)
639 Loyola Avenue
New Orleans, Louisiana 70113
Telephone (504) 576-4000
72-1229752
 1-31508
ENTERGY MISSISSIPPI, INC.
(a Mississippi corporation)
308 East Pearl Street
Jackson, Mississippi 39201
Telephone (601) 368-5000
64-0205830
     
     
1-10764
ENTERGY ARKANSAS, INC.
(an Arkansas corporation)
425 West Capitol Avenue
Little Rock, Arkansas 72201
Telephone (501) 377-4000
71-0005900
 0-05807
ENTERGY NEW ORLEANS, INC.
(a Louisiana corporation)
1600 Perdido Street
New Orleans, Louisiana 70112
Telephone (504) 670-3700
72-0273040
     
     
0-20371
ENTERGY GULF STATES LOUISIANA, L.L.C.
(a Louisiana limited liability company)
446 North Boulevard
Baton Rouge, Louisiana 70802
Telephone (800) 368-3749
74-0662730
 1-34360
ENTERGY TEXAS, INC.
(a Texas corporation)
350 Pine Street
Beaumont, Texas 77701
Telephone (409) 981-2000
61-1435798
     
     
1-32718
ENTERGY LOUISIANA, LLC
(a Texas limited liability company)
446 North Boulevard
Baton Rouge, Louisiana 70802
Telephone (800) 368-3749
75-3206126
 1-09067
SYSTEM ENERGY RESOURCES, INC.
(an Arkansas corporation)
Echelon One
1340 Echelon Parkway
Jackson, Mississippi 39213
Telephone (601) 368-5000
72-0752777
     


 
 


Indicate by check mark whether the registrants (1) have filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrants were required to file such reports), and (2) have been subject to such filing requirements for the past 90 days.  Yes þ No o

Indicate by check mark whether the registrants have submitted electronically and posted on Entergy’s corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).  Yes þ No o

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company.  See the definitions of “large accelerated filer,” “accelerated filer,” and “smaller reporting company” in Rule 12b-2 of the Securities Exchange Act of 1934.

 
Large
accelerated
filer
 
 
Accelerated
filer
 
Non-
accelerated
filer
 
Smaller
reporting
company
Entergy CorporationÖ      
Entergy Arkansas, Inc.    Ö  
Entergy Gulf States Louisiana, L.L.C.    Ö  
Entergy Louisiana, LLC    Ö  
Entergy Mississippi, Inc.    Ö  
Entergy New Orleans, Inc.    Ö  
Entergy Texas, Inc.    Ö  
System Energy Resources, Inc.    Ö  

Indicate by check mark whether the registrants are shell companies (as defined in Rule 12b-2 of the Exchange Act).  Yes o  No þ

Common Stock Outstanding Outstanding at JulyOctober 31, 2012
Entergy Corporation($0.01 par value)177,319,259177,732,990

Entergy Corporation, Entergy Arkansas, Inc., Entergy Gulf States Louisiana, L.L.C., Entergy Louisiana, LLC, Entergy Mississippi, Inc., Entergy New Orleans, Inc., Entergy Texas, Inc., and System Energy Resources, Inc. separately file this combined Quarterly Report on Form 10-Q.  Information contained herein relating to any individual company is filed by such company on its own behalf.  Each company reports herein only as to itself and makes no other representations whatsoever as to any other company.  This combined Quarterly Report on Form 10-Q supplements and updates the Annual Report on Form 10-K for the calendar year ended December 31, 2011 and the Quarterly ReportReports on Form 10-Q for the quarterquarters ended March 31, 2012 and June 30, 2012, filed by the individual registrants with the SEC, and should be read in conjunction therewith.


 
 


ENTERGY CORPORATION AND SUBSIDIARIES
INDEX TO QUARTERLY REPORT ON FORM 10-Q
JuneSeptember 30, 2012

 Page Number
  
iii
v
Entergy Corporation and Subsidiaries 
1
2024
2125
2226
2428
2630
2731
2832
7583
Entergy Arkansas, Inc. and Subsidiaries 
7684
8390
8591
8692
8894
8995
Entergy Gulf States Louisiana, L.L.C. 
9096
99105
100106
101107
102108
104110
105111
Entergy Louisiana, LLC and Subsidiaries 
106112
115121
116122
117123
118124
120126
121127
Entergy Mississippi, Inc. 
122128
128135
129137
130138
132140
133141

 
i


ENTERGY CORPORATION AND SUBSIDIARIES
INDEX TO QUARTERLY REPORT ON FORM 10-Q
JuneSeptember 30, 2012

 Page Number
  
Entergy New Orleans, Inc. 
134142
139148
141149
142150
144152
145153
Entergy Texas, Inc. and Subsidiaries 
146154
152161
153163
154164
156166
157167
System Energy Resources, Inc. 
158168
161171
163173
164174
166176
 
167177
167177
167177
168178
172183
175186



 
ii


FORWARD-LOOKING INFORMATION

In this combined report and from time to time, Entergy Corporation and the Registrant Subsidiaries each makes statements as a registrant concerning its expectations, beliefs, plans, objectives, goals, strategies, and future events or performance.  Such statements are "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995.  Words such as "may," "will," "could," "project," "believe," "anticipate," "intend," "expect," "estimate," "continue," "potential," "plan," "predict," "forecast," and other similar words or expressions are intended to identify forward-looking statements but are not the only means to identify these statements.  Although each of these registrants believes that these forward-looking statements and the underlying assumptions are reasonable, it cannot provide assurance that they will prove correct.  Any forward-looking statement is based on information current as of the date of this combined report and speaks only as of the date on which such statement is made.  Except to the extent required by the federal securities laws, these registrants undertake no obligation to publicly update or revise any forward-looking statements, whether as a result of new information, future events, or otherwise.

Forward-looking statements involve a number of risks and uncertainties.  There are factors that could cause actual results to differ materially from those expressed or implied in the forward-looking statements, including those factors discussed or incorporated by reference in (a) Item 1A. Risk Factors in the Form 10-K, (b) Management's Financial Discussion and Analysis in the Form 10-K and in this report, and (c) the following factors (in addition to others described elsewhere in this combined report and in subsequent securities filings):

·  resolution of pending and future rate cases and negotiations, including various performance-based rate discussions, Entergy's utility supply plan, and recovery of fuel and purchased power costs;
·  the termination of Entergy Arkansas’s and Entergy Mississippi’s participation in the System Agreement in December 2013 and November 2015, respectively;
·  regulatory and operating challenges and uncertainties associated with the Utility operating companies’ proposal to move to the MISO RTO and the operations of the independent coordinator of transmission for Entergy's utilityUtility service territory, and the scheduled expiration of the current independent coordinator of transmission arrangement in November 2012;area;
·  risks associated with the proposed spin-off and subsequent merger of Entergy’s electric transmission business into a subsidiary of ITC Holdings Corp., including the risk that Entergy and the Utility operating companies may not be able to timely satisfy the conditions or obtain the approvals required to complete such transaction or such approvals may contain material restrictions or conditions, and the risk that if completed, the transaction may not achieve its anticipated results;
·  changes in utility regulation, including the beginning or end of retail and wholesale competition, the ability to recover net utility assets and other potential stranded costs, and the application of more stringent transmission reliability requirements or market power criteria by the FERC;
·  changes in regulation of nuclear generating facilities and nuclear materials and fuel, including possible shutdown of nuclear generating facilities, particularly those owned or operated by the Entergy Wholesale Commodities business, and the effects of new or existing safety or environmental concerns regarding nuclear power plants and nuclear fuel;
·  resolution of pending or future applications, and related regulatory proceedings and litigation, for license renewals or modifications of nuclear generating facilities;
·  the performance of and deliverability of power from Entergy's generation resources, including the capacity factors at its nuclear generating facilities;
·  Entergy's ability to develop and execute on a point of view regarding future prices of electricity, natural gas, and other energy-related commodities;
·  prices for power generated by Entergy's merchant generating facilities and the ability to hedge, meet credit support requirements for hedges, sell power forward, or otherwise reduce the market price risk associated with those facilities, including the Entergy Wholesale Commodities nuclear plants;
·  the prices and availability of fuel and power Entergy must purchase for its Utility customers, and Entergy's ability to meet credit support requirements for fuel and power supply contracts;

 
iii


FORWARD-LOOKING INFORMATION (Concluded)

·  volatility and changes in markets for electricity, natural gas, uranium, and other energy-related commodities;
·  changes in law resulting from federal or state energy legislation or legislation subjecting energy derivatives used in hedging and risk management transactions to governmental regulation;
·  changes in environmental, tax, and other laws, including requirements for reduced emissions of sulfur, nitrogen, carbon, mercury, and other substances, and changes in costs of compliance with environmental and other laws and regulations;
·  uncertainty regarding the establishment of interim or permanent sites for spent nuclear fuel and nuclear waste storage and disposal;
·  variations in weather and the occurrence of hurricanes and other storms and disasters, including uncertainties associated with efforts to remediate the effects of hurricanes, ice storms, or other weather events and the recovery of costs associated with restoration, including accessing funded storm reserves, federal and local cost recovery mechanisms, securitization, and insurance;
·  effects of climate change;
·  Entergy's ability to manage its capital projects and operation and maintenance costs;
·  Entergy's ability to purchase and sell assets at attractive prices and on other attractive terms;
·  the economic climate, and particularly economic conditions in Entergy's Utility service territoryarea and the Northeast United States and events that could influence economic conditions in those areas;
·  the effects of Entergy's strategies to reduce tax payments;
·  changes in the financial markets, particularly those affecting the availability of capital and Entergy's ability to refinance existing debt, execute share repurchase programs, and fund investments and acquisitions;
·  actions of rating agencies, including changes in the ratings of debt and preferred stock, changes in general corporate ratings, and changes in the rating agencies' ratings criteria;
·  changes in inflation and interest rates;
·  the effect of litigation and government investigations or proceedings;
·  advances in technology;
·  the potential effects of threatened or actual terrorism, cyber attackscyber-attacks or data security breaches, and war or a catastrophic event such as a nuclear accident or a natural gas pipeline explosion;
·  Entergy's ability to attract and retain talented management and directors;
·  changes in accounting standards and corporate governance;
·  declines in the market prices of marketable securities and resulting funding requirements for Entergy's defined benefit pension and other postretirement benefit plans;
·  changes in decommissioning trust fund values or earnings or in the timing of or cost to decommission nuclear plant sites;
·  factors that could lead to impairment of long-lived assets; and
·  the ability to successfully complete merger, acquisition, or divestiture plans, regulatory or other limitations imposed as a result of merger, acquisition, or divestiture, and the success of the business following a merger, acquisition, or divestiture.

 
iv


DEFINITIONS

Certain abbreviations or acronyms used in the text and notes are defined below:
 
Abbreviation or Acronym
 
 
Term
AFUDCAllowance for Funds Used During Construction
ALJAdministrative Law Judge
ANO 1 and 2Units 1 and 2 of Arkansas Nuclear One (nuclear), owned by Entergy Arkansas
APSCArkansas Public Service Commission
ASLBAtomic Safety and Licensing Board, the board within the NRC that conducts hearings and performs other regulatory functions that the NRC authorizes
ASUAccounting Standards Update issued by the FASB
BoardBoard of Directors of Entergy Corporation
capacity factorActual plant output divided by maximum potential plant output for the period
City Council or CouncilCouncil of the City of New Orleans, Louisiana
D.C. CircuitU.S. Court of Appeals for the District of Columbia Circuit
EntergyEntergy Corporation and its direct and indirect subsidiaries
Entergy CorporationEntergy Corporation, a Delaware corporation
Entergy Gulf States, Inc.Predecessor company for financial reporting purposes to Entergy Gulf States Louisiana that included the assets and business operations of both Entergy Gulf States Louisiana and Entergy Texas
Entergy Gulf States LouisianaEntergy Gulf States Louisiana, L.L.C., a company created in connection with the jurisdictional separation of Entergy Gulf States, Inc. and the successor company to Entergy Gulf States, Inc. for financial reporting purposes.  The term is also used to refer to the Louisiana jurisdictional business of Entergy Gulf States, Inc., as the context requires.
Entergy TexasEntergy Texas, Inc., a company created in connection with the jurisdictional separation of Entergy Gulf States, Inc.  The term is also used to refer to the Texas jurisdictional business of Entergy Gulf States, Inc., as the context requires.
Entergy Wholesale
Commodities (EWC)
Entergy’s non-utility business segment primarily comprised of the ownership and operation of six nuclear power plants, the ownership of interests in non-nuclear power plants, and the sale of the electric power produced by those plants to wholesale customers 
EPAUnited States Environmental Protection Agency
ERCOTElectric Reliability Council of Texas
FASBFinancial Accounting Standards Board
FERCFederal Energy Regulatory Commission
FitzPatrickJames A. FitzPatrick Nuclear Power Plant (nuclear), owned by an Entergy subsidiary in the Entergy Wholesale Commodities business segment
Form 10-KAnnual Report on Form 10-K for the calendar year ended December 31, 2011 filed with the SEC by Entergy Corporation and its Registrant Subsidiaries
Grand GulfUnit No. 1 of Grand Gulf Nuclear Station (nuclear), 90% owned or leased by System Energy
GWhGigawatt-hour(s), which equals one million kilowatt-hours
IndependenceIndependence Steam Electric Station (coal), owned 16% by Entergy Arkansas, 25% by Entergy Mississippi, and 7% by Entergy Power
Indian Point 2Unit 2 of Indian Point Energy Center (nuclear), owned by an Entergy subsidiary in the Entergy Wholesale Commodities business segment
Indian Point 3Unit 3 of Indian Point Energy Center (nuclear), owned by an Entergy subsidiary in the Entergy Wholesale Commodities business segment
IRSInternal Revenue Service
ISOIndependent System Operator

 
v


DEFINITIONS (Concluded)

Abbreviation or Acronym
 
Term
kWKilowatt, which equals one thousand watts
kWhKilowatt-hour(s)
LPSCLouisiana Public Service Commission
MISOMidwest Independent Transmission System Operator, Inc., a regional transmission organization
MMBtuOne million British Thermal Units
MPSCMississippi Public Service Commission
MWMegawatt(s), which equals one thousand kilowatts
MWhMegawatt-hour(s)
Net MW in operationInstalled capacity owned and operated
NRCNuclear Regulatory Commission
NYPANew York Power Authority
PalisadesPalisades Power Plant (nuclear), owned by an Entergy subsidiary in the Entergy Wholesale Commodities business segment
PilgrimPilgrim Nuclear Power Station (nuclear), owned by an Entergy subsidiary in the Entergy Wholesale Commodities business segment
PPAPurchased power agreement or power purchase agreement
PUCTPublic Utility Commission of Texas
Registrant SubsidiariesEntergy Arkansas, Inc., Entergy Gulf States Louisiana, L.L.C., Entergy Louisiana, LLC, Entergy Mississippi, Inc., Entergy New Orleans, Inc., Entergy Texas, Inc., and System Energy Resources, Inc.
River BendRiver Bend Station (nuclear), owned by Entergy Gulf States Louisiana
RTORegional transmission organization
SECSecurities and Exchange Commission
SPPSouthwest Power Pool
System AgreementAgreement, effective January 1, 1983, as modified, among the Utility operating companies relating to the sharing of generating capacity and other power resources
System EnergySystem Energy Resources, Inc.
TWhTerawatt-hour(s), which equals one billion kilowatt-hours
Unit Power Sales AgreementAgreement, dated as of June 10, 1982, as amended and approved by FERC, among Entergy Arkansas, Entergy Louisiana, Entergy Mississippi, Entergy New Orleans, and System Energy, relating to the sale of capacity and energy from System Energy’s share of Grand Gulf
UtilityEntergy’s business segment that generates, transmits, distributes, and sells electric power, with a small amount of natural gas distribution
Utility operating companiesEntergy Arkansas, Entergy Gulf States Louisiana, Entergy Louisiana, Entergy Mississippi, Entergy New Orleans, and Entergy Texas
Vermont YankeeVermont Yankee Nuclear Power Station (nuclear), owned by an Entergy subsidiary in the Entergy Wholesale Commodities business segment
Waterford 3Unit No. 3 (nuclear) of the Waterford Steam Electric Station, 100% owned or leased by Entergy Louisiana
weather-adjusted usageElectric usage excluding the effects of deviations from normal weather




 
vi


ENTERGY CORPORATION AND SUBSIDIARIES

MANAGEMENT’S FINANCIAL DISCUSSION AND ANALYSIS


Entergy operates primarily through two business segments: Utility and Entergy Wholesale Commodities.

·  
The Utility business segment includes the generation, transmission, distribution, and sale of electric power in portions of Arkansas, Mississippi, Texas, and Louisiana, including the City of New Orleans; and operates a small natural gas distribution business.  As discussed in more detail in “Plan to Spin Off the Utility’s Transmission Business,” in the Form 10-K, in December 2011, Entergy entered into an agreement to spin off its transmission business and merge it with a newly-formed subsidiary of ITC Holdings Corp.
·  
The Entergy Wholesale Commodities business segment includes the ownership and operation of six nuclear power plants located in the northern United States and the sale of the electric power produced by those plants to wholesale customers.  This business also provides services to other nuclear power plant owners.  Entergy Wholesale Commodities also owns interests in non-nuclear power plants that sell the electric power produced by those plants to wholesale customers.

Hurricane Isaac

In August 2012, Hurricane Isaac caused extensive damage to portions of Entergy's service area in Louisiana, and to a lesser extent in Mississippi and Arkansas.  The storm resulted in widespread power outages, significant damage primarily to distribution infrastructure, and the loss of sales during the power outages.  Total restoration costs for the repair and/or replacement of Entergy's electric facilities in areas with damage from Hurricane Isaac are currently estimated to be in the range of $400 million to $500 million, as follows:

Company
Hurricane Isaac
Restoration Costs
(In Millions)
Entergy Arkansas$10
Entergy Gulf States Louisiana70-90
Entergy Louisiana240-300
Entergy Mississippi30-40
Entergy New Orleans50-60
Total$400-500

The Utility operating companies are considering all reasonable avenues to recover storm-related costs from Hurricane Isaac, including, but not limited to, accessing funded storm reserves; securitization or other alternative financing; and traditional retail recovery on an interim and permanent basis.  Each Utility operating company is responsible for its restoration cost obligations and for recovering or financing its storm-related costs.  Storm cost recovery or financing may be subject to review by applicable regulatory authorities.

Entergy has recorded accounts payable for the estimated costs incurred that were necessary to return customers to service.  Entergy recorded corresponding regulatory assets of approximately $130 million and construction work in progress of approximately $270 million.  Entergy recorded the regulatory assets in accordance with its accounting policies and based on the historic treatment of such costs in its service areas because management believes that recovery through some form of regulatory mechanism is probable.  Because Entergy has not gone through the regulatory process regarding these storm costs, however, there is an element of risk, and Entergy is unable to predict with certainty the degree of success it may have in its recovery initiatives, the amount of restoration costs that it may ultimately recover, or the timing of such recovery.


1

Entergy Corporation and Subsidiaries
Management's Financial Discussion and Analysis


Results of Operations

SecondThird Quarter 2012 Compared to SecondThird Quarter 2011

Following are income statement variances for Utility, Entergy Wholesale Commodities, Parent & Other, and Entergy comparing the secondthird quarter 2012 to the secondthird quarter 2011 showing how much the line item increased or (decreased) in comparison to the prior period:

 
 
Utility
  
Entergy
Wholesale
Commodities
  
Parent &
Other (1)
  
 
Entergy
  
 
 
Utility
 
Entergy
Wholesale
Commodities
 
 
Parent &
Other (1)
 
 
 
Entergy
 (In Thousands)  (In Thousands)
                    
2nd Qtr 2011 Consolidated Net Income $252,741  $65,556  $2,301  $320,598 
3rd Qtr 2011 Consolidated Net Income $528,459  $130,862  ($26,252) $633,069 
                        
Net revenue (operating revenue less fuel
expense, purchased power, and other
regulatory charges/credits)
  (153,294)  (30,239)  (1,090)  (184,623) 
 
 
189,220 
 
 
 
(46,721)
 
 
 
(2,626)
 
 
 
139,873 
Other operation and maintenance expenses  37,324   16,831   6,230   60,385  40,964  16,059  (602) 56,421 
Taxes other than income taxes  2,424   6,558   (86)  8,896  (2,248) (617) (130) (2,995)
Depreciation and amortization  6,679   3,893   (23)  10,549  13,902  (15,664) (79) (1,841)
Other income  (3,946)  6,096   2,669   4,819  (5,287) (2,847) (365) (8,499)
Interest expense  2,495   1,170   8,569   12,234  9,485  (2,227) 12,951  20,209 
Other expenses  1,551   (50,250)  -   (48,699) 3,442  (5,097)  (1,655)
Income taxes  (263,497)  (18,106)  8,449   (273,154) 346,341  (29,926) 35,219  351,634 
                        
2nd Qtr 2012 Consolidated Net Income (Loss) $308,525  $81,317  $(19,259) $370,583 
3rd Qtr 2012 Consolidated Net Income $300,506  $118,766  ($76,602) $342,670 

(1)Parent & Other includesinclude eliminations, which are primarily intersegment activity.

Net income for Utility in the third quarter 2011 was significantly affected by a settlement with the IRS related to the mark-to-market income tax treatment of power purchase contracts, which resulted in a reduction in income tax expense.  The net income effect was partially offset by a regulatory charge, which reduced net revenue in the third quarter 2011, because Entergy Louisiana is sharing the benefits with customers.  See Note 3 to the financial statements in the Form 10-K for additional discussion of the settlement and benefit sharing.

Refer to "ENTERGY CORPORATION AND SUBSIDIARIES - SELECTED OPERATING RESULTS" for further information with respect to operating statistics.


 
12

Entergy Corporation and Subsidiaries
Management’sManagement's Financial Discussion and Analysis


Net Revenue

Utility

Following is an analysis of the change in net revenue comparing the third quarter 2012 to the third quarter 2011.

Amount
(In Millions)
2011 net revenue$1,319 
Mark-to-market tax settlement sharing200 
Grand Gulf recovery31 
Retail electric price26 
Purchased power capacity(12)
Net wholesale revenue(15)
Volume/weather(35)
Other(6)
2012 net revenue$1,508 

           The mark-to-market tax settlement sharing variance results from a regulatory charge recorded in September 2011 because Entergy Louisiana is sharing the benefits of a settlement with the IRS related to the mark-to-market income tax treatment of power purchase contracts with customers.  See Note 3 to the financial statements in the Form 10-K for additional discussion of the settlement and benefit sharing.

The Grand Gulf recovery variance is primarily due to increased recovery of higher expenses resulting from the Grand Gulf uprate.

The retail electric price variance is primarily due to an increase in the storm cost recovery rider at Entergy Mississippi, as approved by the MPSC for a five-month period effective August 2012, and an increase in the energy efficiency rider at Entergy Arkansas, as approved by the APSC, effective July 2012.  The storm costs provision and costs related to the energy efficiency program are included in other operation and maintenance expenses and therefore the increased revenues have no effect on net income.

The purchased power capacity variance is primarily due to price increases for ongoing purchased power capacity and additional capacity purchases.

The net wholesale revenue variance is primarily due to lower margins on co-owner contracts and higher wholesale energy costs.

The volume/weather variance is primarily due to decreased electricity usage, including the effect of milder weather as compared to the prior period on residential and commercial sales.  Hurricane Isaac, which hit the Utility’s service area in August 2012, also contributed to the decrease in electricity usage.  Billed retail electricity usage decreased a total of 1,290 GWh, or 4%, across all customer classes.




3

Entergy Corporation and Subsidiaries
Management's Financial Discussion and Analysis


Entergy Wholesale Commodities

Following is an analysis of the change in net revenue comparing the third quarter 2012 to the third quarter 2011.

Amount
(In Millions)
2011 net revenue$542 
Nuclear realized price changes(48)
Nuclear volume(22)
Other23 
2012 net revenue$495 

As shown in the table above, net revenue for Entergy Wholesale Commodities decreased by $47 million, or 9%, in the third quarter 2012 compared to the third quarter 2011 primarily due to lower pricing in its contracts to sell power and lower volume in its nuclear fleet resulting from more unplanned and refueling outage days in 2012 compared to the same period in 2011 which was partially offset by the exercise of resupply options provided for in purchase power agreements whereby Entergy Wholesale Commodities may elect to supply power from another source when the plant is not running.  Amounts related to the exercise of resupply options are included in the GWh billed in the table below.  Partially offsetting the lower net revenue from the nuclear fleet was higher net revenue from the Rhode Island State Energy Center, which was acquired in December 2011.

Following are key performance measures for Entergy Wholesale Commodities for the third quarter 2012 and 2011:

  2012 2011
     
Owned capacity 6,612 6,016
GWh billed 12,002 11,255
Average realized revenue per MWh $51.88 $56.02
     
Entergy Wholesale Commodities Nuclear Fleet
Capacity factor 90% 98%
GWh billed 10,480 10,645
Average realized revenue per MWh $52.27 $56.07
Refueling Outage Days:    
FitzPatrick
 15 -

Realized Revenue per MWh for Entergy Wholesale Commodities Nuclear Plants

See the Form 10-K for a discussion of Entergy Wholesale Commodities nuclear business’s average realized price per MWh, including the factors that influence it and the decrease in the annual average realized price per MWh to $54.73 in 2011 from $59.16 in 2010.  Entergy Wholesale Commodities’ nuclear business is likely to continue to experience a decrease again in 2012 from 2011 because, as shown in the contracted sale of energy table in "Market and Credit Risk Sensitive Instruments," Entergy Wholesale Commodities has 89% of its planned nuclear energy output under contract for the remainder of 2012 for a minimum average contracted energy price of $47 per MWh.  In addition, Entergy Wholesale Commodities has 84% of its planned nuclear energy output under contract for 2013 for a minimum average contracted energy price of $45 per MWh.


4

Entergy Corporation and Subsidiaries
Management's Financial Discussion and Analysis


Other Income Statement Items

Utility

Other operation and maintenance expenses increased from $478 million for the third quarter 2011 to $519 million for the third quarter 2012 primarily due to:

·  the deferral in 2011 of $13 million of 2010 Michoud plant maintenance costs pursuant to the settlement of Entergy New Orleans’ 2010 test year formula rate plan filing approved by the City Council in September 2011.  See Note 2 to the financial statements in the Form 10-K for further discussion of the Entergy New Orleans 2010 test year formula rate plan filing and settlement;
·  $11 million of costs incurred in 2012 related to the planned spin-off and merger of the Utility’s transmission business;
·  an increase of $10 million resulting from a temporary increase in the Entergy Mississippi storm damage reserve authorized by the MPSC effective August 2012;
·  an increase of $7 million in energy efficiency costs at Entergy Arkansas.  These costs are recovered through the energy efficiency rider and have no effect on net income;
·  
an increase of $7 million in compensation and benefits costs primarily due to decreasing discount rates and changes in certain actuarial assumptions resulting from a recent experience study.  See "MANAGEMENT’S FINANCIAL DISCUSSION AND ANALYSIS – Critical Accounting Estimates" in the Form 10-K and Note 6 to the financial statements herein for further discussion of benefits costs; and
·  the amortization of $4 million of Hurricane Rita storm costs in accordance with a rate order from the PUCT effective September 2012.  See Note 2 to the financial statements for discussion of the PUCT order.

These increases were partially offset by a decrease of approximately $7 million as a result of the deferral or capitalization of storm restoration costs for Hurricane Isaac, which hit the Utility's service area in August 2012.

Depreciation and amortization expense increased primarily due to additions to plant in service.

Interest expense increased primarily due to a revision in 2011 caused by FERC’s acceptance of a change in the treatment of funds received from independent power producers for transmission interconnection projects.  Also contributing to the increase were net debt issuances by certain of the Utility operating companies.

Entergy Wholesale Commodities

           Other operation and maintenance expenses increased from $229 million for the third quarter 2011 to $245 million for the third quarter 2012 primarily due to:

·  
an increase of $5 million in compensation and benefits costs primarily due to decreasing discount rates and changes in certain actuarial assumptions resulting from a recent experience study.  See "MANAGEMENT’S FINANCIAL DISCUSSION AND ANALYSIS – Critical Accounting Estimates" in the Form 10-K and Note 6 to the financial statements herein for further discussion of benefits costs;
·  an increase of $4 million due to the operations of the Rhode Island State Energy Center, which was acquired in December 2011; and
·  other items, including additional material and supply costs.

Depreciation and amortization expense decreased primarily due to an adjustment resulting from a final court decision in the Entergy Nuclear Indian Point 2 lawsuit against the U.S. Department of Energy related to spent nuclear fuel disposal.  The effects of recording the proceeds from the judgment reduced the plant in service balance with a corresponding $19 million reduction to previously-recorded depreciation expense.  The litigation is discussed in more detail in Part II, Item 5, “Spent Nuclear Fuel.”
5

Entergy Corporation and Subsidiaries
Management's Financial Discussion and Analysis


Parent & Other

Interest expense increased primarily due to the issuance of $500 million of 4.7% senior notes by Entergy Corporation in January 2012 and a higher interest rate on outstanding borrowings under the Entergy Corporation credit facility.

Income Taxes

The effective income tax rate for the third quarter 2012 was 40.4%. The difference in the effective income tax rate versus the statutory rate of 35% for the third quarter 2012 is primarily due to state income taxes.

The effective income tax rate for the third quarter 2011 was (23.2%).  The difference in the effective income tax rate versus the statutory rate of 35% for the third quarter 2011 was primarily due to a settlement with the IRS related to the mark-to-market income tax treatment of power purchase contracts, which resulted in a reduction in income tax expense of $422 million.  See Note 3 to the financial statements in the Form 10-K for further discussion of the settlement.

Nine Months Ended September 30, 2012 Compared to Nine Months Ended September 30, 2011

Following are income statement variances for Utility, Entergy Wholesale Commodities, Parent & Other, and Entergy comparing the nine months ended September 30, 2012 to the nine months ended September 30, 2011 showing how much the line item increased or (decreased) in comparison to the prior period:

  
 
 
Utility
 
Entergy
Wholesale
Commodities
 
 
Parent &
Other (1)
 
 
 
Entergy
  (In Thousands)
         
2011 Consolidated Net Income $949,854  $319,651  ($62,159) $1,207,346 
         
Net revenue (operating revenue less fuel
  expense, purchased power, and other
  regulatory charges/credits)
 
 
 
(6,473)
 
 
 
(149,942)
 
 
 
(4,871)
 
 
 
(161,286)
Other operation and maintenance expenses 120,313  56,486  5,893  182,692 
Asset impairment  355,524   355,524 
Taxes other than income taxes 3,684  14,297  (145) 17,836 
Depreciation and amortization 28,061  (3,931) (91) 24,039 
Other income 1,102  8,098  (207) 8,993 
Interest expense 17,546  1,346  23,306  42,198 
Other expenses 6,288  (54,105)  (47,817)
Income taxes 92,347  (223,380) 45,101  (85,932)
         
2012 Consolidated Net Income $676,244  $31,570  ($141,301) $566,513 

(1)Parent & Other include eliminations, which are primarily intersegment activity.

Refer to "ENTERGY CORPORATION AND SUBSIDIARIES - SELECTED OPERATING RESULTS" for further information with respect to operating statistics.


6

Entergy Corporation and Subsidiaries
Management's Financial Discussion and Analysis


As discussed in more detail in Note 11 to the financial statements, results of operations for the nine months ended September 30, 2012 include a $355.5 million ($223.5 million after-tax) impairment charge to write down the carrying values of Vermont Yankee and related assets to their fair values.  Also, net income for Utility in the second quarternine months ended September 30, 2012 was significantly affected by a settlement with the IRS related to the income tax treatment of the Louisiana Act 55 financing of the Hurricane Katrina and Hurricane Rita storm costs, which resulted in a reduction in income tax expense.  The net income effect was partially offset by a regulatory charge, which reduced net revenue in the nine months ended September 30, 2012, because Entergy Louisiana and Entergy Gulf States Louisiana are sharing the benefits will be shared with customers.  See Note 10 to the financial statements for additional discussion of the settlement and benefit sharing.

Refer  Net income for Utility for the nine months ended September 30, 2011 was significantly affected by a settlement with the IRS related to "ENTERGY CORPORATION AND SUBSIDIARIES - SELECTED OPERATING RESULTS"the mark-to-market income tax treatment of power purchase contracts, which resulted in a reduction in income tax expense.  The net income effect was partially offset by a regulatory charge, which reduced net revenue in the nine months ended September 30, 2011, because Entergy Louisiana is sharing the benefits with customers.  See Note 3 to the financial statements in the Form 10-K for further information with respect to operating statistics.additional discussion of the settlement and benefit sharing.

Net Revenue

Utility

Following is an analysis of the change in net revenue comparing the second quarternine months ended September 30, 2012 to the second quarternine months ended September 30, 2011.

   Amount 
   (In Millions) 
    
2011 net revenue $1,305 
Louisiana Act 55 financing tax settlement sharing  (165)
Volume/weather  (1)
Retail electric price  3 
Miscellaneous insignificant items  10 
2012 net revenue $1,152 
Amount
(In Millions)
2011 net revenue$3,772 
Louisiana Act 55 financing tax settlement sharing(163)
Volume/weather(84)
Purchased power capacity(25)
Net wholesale revenue(24)
Grand Gulf recovery31 
Retail electric price43 
Mark-to-market tax settlement sharing201 
Other14 
2012 net revenue$3,765 

The Louisiana Act 55 financing tax settlement sharing variance results from a regulatory charge recorded in 2012 because Entergy Louisiana and Entergy Gulf States Louisiana are sharing the benefits of the settlement with the IRS related to the uncertain tax position regarding the Hurricane Katrina and Hurricane Rita Louisiana Act 55 financing will be shared with customers of Entergy Gulf States Louisiana and Entergy Louisiana.customers.  See Note 10 to the financial statements for additional discussion of the settlement and benefit sharing.

The volume/weather variance is primarily due to the effect of milder weather, as compared to the prior period, on residential and commercial sales.  Hurricane Isaac, which hit the Utility’s service area in August 2012, also contributed to the decrease in electricity usage.  This was substantiallypartially offset by an increase in industrial sales largely due to expansions.  This sector had growth from both large and small industrial customers.  Improvements in chemicals were partially offset by declines in refineries and pipelines.

The purchased power capacity variance is primarily due to price increases for ongoing purchased power capacity and additional capacity purchases.

The net wholesale revenue variance is primarily due to lower margins on co-owner contracts and higher wholesale energy costs.
7

Entergy Corporation and Subsidiaries
Management's Financial Discussion and Analysis


The Grand Gulf recovery variance is primarily due to increased recovery of higher expenses resulting from the Grand Gulf uprate.

The retail electric price variance is primarily due to:

·  an increase in the energy efficiency rider at Entergy Arkansas, as approved by the APSC, effective July 2012.  This increase is offset by costs included in other operation and maintenance expenses and has no effect on net income;
·  an increase in the storm cost recovery rider at Entergy Mississippi, as approved by the MPSC for a five-month period effective August 2012.  This increase is offset by costs included in other operation and maintenance expenses and has no effect on net income;
·  a special formula rate plan rate increase at Entergy Louisiana effective May 2011 in accordance with a previous LPSC order relating to the acquisition of Unit 2 of the Acadia Energy Center; and
·  a base rate increase at Entergy Texas beginning May 2011 as a result of the settlement of the December 2009 rate case.

These increases were partially offset by a formula rate plan decrease at Entergy New Orleans effective October 2011.  See Note 2 to the financial statements in the Form 10-K for further discussion of these proceedings.



2

Entergy Corporationa settlement with the IRS related to the mark-to-market income tax treatment of power purchase contracts with customers.  See Note 3 to the financial statements in the Form 10-K for additional discussion of the settlement and Subsidiaries
Management’s Financial Discussion and Analysisbenefit sharing.


Entergy Wholesale Commodities

Following is an analysis of the change in net revenue comparing the second quarternine months ended September 30, 2012 to the second quarternine months ended September 30, 2011.

   Amount 
   (In Millions) 
    
2011 net revenue $474 
Nuclear realized price changes  (51)
Nuclear volume  (1)
Other  22 
2012 net revenue $444 
Amount
(In Millions)
2011 net revenue$1,541 
Nuclear realized price changes(162)
Nuclear volume(30)
Other42 
2012 net revenue$1,391 

As shown in the table above, net revenue for Entergy Wholesale Commodities decreased by $30$150 million, or 6%10%, in the second quarternine months ended September 30, 2012 compared to the second quarternine months ended September 30, 2011 primarily due to lower pricing in its contracts to sell power.   Lowerpower and lower volume in its nuclear fleet resulting from more planned and unplanned outage days in 2012 compared to the same period in 2011 which was substantiallypartially offset by the exercise of resupply options provided for in purchase power agreements whereby Entergy Wholesale Commodities may elect to supply power from another source when the plant is not running.  Amounts related to the exercise of resupply options are included in the GWh billed in the table below.  Partially offsetting the lower net revenue from the nuclear fleet was higher net revenue from the Rhode Island State Energy Center, which was acquired in December 2011.

Following are key performance measures for Entergy Wholesale Commodities for the second quarter 2012 and 2011:

  2012 2011
     
Owned capacity 6,612 6,016
GWh billed 11,674 10,567
Average realized revenue per MWh $48.27 $52.74
     
Entergy Wholesale Commodities Nuclear Fleet
Capacity factor 85% 91%
GWh billed 10,426 9,993
Average realized revenue per MWh $48.67 $52.38
Refueling Outage Days:    
Indian Point 2
 1 -
Indian Point 3
 - 7
Palisades
 34 -
Pilgrim
 - 25

Realized Revenue per MWh for Entergy Wholesale Commodities Nuclear Plants

See the Form 10-K for a discussion of Entergy Wholesale Commodities nuclear business’s average realized price per MWh, including the factors that influence it and the decrease in the annual average realized price per MWh to $54.73 in 2011 from $59.16 in 2010.  Entergy Wholesale Commodities’ nuclear business is likely to continue to experience a decrease again in 2012 from 2011 because, as shown in the contracted sale of energy table in "Market and Credit Risk Sensitive Instruments," Entergy Wholesale Commodities has sold forward 90% of its planned nuclear energy output for the remainder of 2012 for an average contracted energy price of $49 per MWh.  In addition, Entergy Wholesale Commodities has sold forward 84% of its planned nuclear energy output for 2013 for an average contracted energy price of $45-50 per MWh.


 
38

Entergy Corporation and Subsidiaries
Management’sManagement's Financial Discussion and Analysis



Following are key performance measures for Entergy Wholesale Commodities for the nine months ended September 30, 2012 and 2011:

  2012 2011
     
Owned capacity 6,612 6,016
GWh billed 34,957 32,376
Average realized revenue per MWh $49.84 $55.20
     
Entergy Wholesale Commodities Nuclear Fleet
Capacity factor 88% 93%
GWh billed 30,744 30,551
Average realized revenue per MWh $50.42 $55.31
Refueling Outage Days:    
FitzPatrick
 15 -
Indian Point 2
 28 -
Indian Point 3
 - 30
Palisades
 34 -
Pilgrim - 25

Other Income Statement Items

Utility

Other operation and maintenance expenses increased from $485$1,411 million for the second quarternine months ended September 30, 2011 to $522$1,531 million for the second quarternine months ended September 30, 2012 primarily due to:

·  
an increase of $22$42 million in compensation and benefits costs primarily due to decreasing discount rates and changes in certain actuarial assumptions resulting from a recent experience study.  See "MANAGEMENT’S FINANCIAL DISCUSSION AND ANALYSIS – Critical Accounting Estimates" in the Form 10-K and Note 6 to the financial statements herein for further discussion of benefits costs;
·  $1027 million of costs incurred in 2012 related to the planned spin-off and merger of the Utility’s transmission business;
·  an increase of $8 million in distribution expenses primarily due to the timing of contract work; and
·  an increase of $8$17 million in fossil-fueled generation expenses resulting from higher outage costs primarily because of the timing of the outages and increased scope of outages compared to the same period in the prior year.year;
·  the deferral in 2011 of $13 million of 2010 Michoud plant maintenance costs pursuant to the settlement of Entergy New Orleans’ 2010 test year formula rate plan filing approved by the City Council in September 2011.  See Note 2 to the financial statements in the Form 10-K for further discussion of the Entergy New Orleans 2010 test year formula rate plan filing and settlement;
·  an increase of $10 million resulting from a temporary increase in the Entergy Mississippi storm damage reserve authorized by the MPSC effective August 2012;
·  an increase of $9 million in energy efficiency costs at Entergy Arkansas.  These costs are recovered through the energy efficiency rider and have no effect on net income;
·  nuclear insurance refunds of $5 million received in 2011; and
·  the amortization of $4 million of Hurricane Rita storm costs in accordance with a rate order from the PUCT effective September 2012.  See Note 2 to the financial statements for discussion of the PUCT order.

The increase was
9

Entergy Corporation and Subsidiaries
Management's Financial Discussion and Analysis



These increases were partially offset by the effect of the deferral, as approved by the FERC, and the LPSC for the Louisiana jurisdiction, of costs incurred through June 2012 related to the transition and implementation of joining the MISO RTO, which reduced expenses by $12by:

·  a decrease of approximately $7 million as a result of the deferral or capitalization of storm restoration costs for Hurricane Isaac, which hit the Utility's service area in August 2012; and
·  the effect of the deferral, as approved by the FERC, and the LPSC for the Louisiana jurisdictions, of costs related to the transition and implementation of joining the MISO RTO, which reduced expenses by $10 million.

Depreciation and amortization expense increased primarily due to additions to plant in service.

Entergy Wholesale Commodities

           Other operation and maintenance expenses increased from $231 million for the second quarter 2011 to $248 million for the second quarter 2012 primarily due to:

·  an increase of $7 million due to the operations of the Rhode Island State Energy Center, which was acquired in December 2011; and
·  
an increase of $6 million in compensation and benefits costs primarily due to decreasing discount rates and changes in certain actuarial assumptions resulting from a recent experience study.  See "MANAGEMENT’S FINANCIAL DISCUSSION AND ANALYSIS – Critical Accounting Estimates" in the Form 10-K and Note 6 to the financial statements herein for further discussion of benefits costs.

Taxes other than income taxes increased primarily due to increased property taxes at FitzPatrick.  Previously, FitzPatrick was granted an exemption from property taxation and paid taxes according to a payment in lieu of property taxes agreement.  This agreement expired on June 30, 2011 and FitzPatrick is now being taxed under the current property tax system.

           Other expenses decreased primarily due to a credit to decommissioning expense of $49 million in second quarter 2012 resulting from a reduction in the decommissioning cost liability for a plant as a result of a revised decommissioning cost study.  See “Critical Accounting Estimates – Nuclear Decommissioning Costs” below for further discussion.

Parent & Other

Interest expense increased primarily due to the issuancea revision in 2011 caused by FERC’s acceptance of $500 million of 4.7% senior notes by Entergy Corporation in January 2012 and a higher interest rate on outstanding borrowings on the Entergy Corporation credit facility.


4

Entergy Corporation and Subsidiaries
Management’s Financial Discussion and Analysis


Income Taxes

The effective income tax rate for the second quarter 2012 was (49.2%). The differencechange in the effective income tax rate versustreatment of funds received from independent power producers for transmission interconnection projects.  Also contributing to the statutory rate of 35% for the second quarter 2012 is related to (1) an IRS settlement on how to treat the Louisiana Act 55 Financingincrease were net debt issuances by certain of the Hurricane Katrina and Hurricane Rita storm costs, as discussed further in Note 10 to the financial statements; and (2) a unanimous court decision from the U.S. Court of Appeals for the Fifth Circuit affirming an earlier decision of the U.S. Tax Court holding that Entergy was entitled to claim a credit against its U.S. tax liability for the U.K. windfall tax that it paid, both of which enabled Entergy to reverse provisions for uncertain tax positions.Utility operating companies.

The effective income tax rate for the second quarter 2011 was 32%.  The difference in the effective income tax rate versus the statutory rate of 35% for the second quarter 2011 was primarily due to a settlement regarding an issue which had previously been considered an uncertain tax position.  This was partially offset in 2011 by a Michigan tax law change that repealed the business tax and enacted a corporate income tax, which eliminates a deduction that was available under the business tax; state income taxes; and certain book and tax differences for Utility plant items.
Six Months Ended June 30, 2012 Compared to Six Months Ended June 30, 2011

Following are income statement variances for Utility, Entergy Wholesale Commodities Parent & Other, and Entergy comparing the six months ended June 30, 2012 to the six months ended June 30, 2011 showing how much the line item increased or (decreased) in comparison to the prior period:

  
 
Utility
  
Entergy
Wholesale Commodities
  
Parent &
Other (1)
  
 
Entergy
 
  (In Thousands) 
             
2011 Consolidated Net Income (Loss) $421,394  $188,789  $(35,906) $574,277 
                 
Net revenue (operating revenue less fuel
  expense, purchased power, and other
  regulatory charges/credits)
  (195,693)  (103,221)  (2,242)  (301,156)
Other operation and maintenance expenses  79,349   40,429   6,494   126,272 
Asset impairment  -   355,524   -   355,524 
Taxes other than income taxes  5,932   14,914   (15)  20,831 
Depreciation and amortization  14,160   11,733   (12)  25,881 
Other income  6,389   10,947   155   17,491 
Interest expense  8,060   3,573   10,355   21,988 
Other expenses  2,846   (49,008)  -   (46,162)
Income taxes  (253,995)  (193,454)  9,883   (437,566)
                 
2012 Consolidated Net Income (Loss) $375,738  $(87,196) $(64,698) $223,844 

(1)Parent & Other includes eliminations, which are primarily intersegment activity.

Refer to "ENTERGY CORPORATION AND SUBSIDIARIES - SELECTED OPERATING RESULTS" for further information with respect to operating statistics.

5

Entergy Corporation and Subsidiaries
Management’s Financial Discussion and Analysis


As discussed in more detail in Note 11 to the financial statements, results of operations for the six months ended June 30, 2012 include a $355.5 million ($223.5 million after-tax) impairment charge to write down the carrying values of Vermont Yankee and related assets to their fair values.  Also, net income for Utility in the six months ended June 30, 2012 was significantly affected by a settlement with the IRS related to the income tax treatment of the Louisiana Act 55 financing of the Hurricane Katrina and Hurricane Rita storm costs, which resulted in a reduction in income tax expense.  The net income effect was partially offset by a regulatory charge, which reduced net revenue, because the benefits will be shared with customers.  See Note 10 to the financial statements for additional discussion of the settlement and benefit sharing.

Net Revenue

Utility

Following is an analysis of the change in net revenue comparing the six months ended June 30, 2012 to the six months ended June 30, 2011.

   Amount 
   (In Millions) 
    
2011 net revenue $2,453 
Louisiana Act 55 financing tax settlement sharing  (165)
Volume/weather  (48)
Retail electric price  14 
Other  3 
2012 net revenue $2,257 

The Louisiana Act 55 financing tax settlement sharing variance results from a regulatory charge because the benefits of the settlement with the IRS related to the uncertain tax position regarding the Hurricane Katrina and Hurricane Rita Louisiana Act 55 financing will be shared with customers.  See Note 10 to the financial statements for additional discussion of the settlement and benefit sharing.

The volume/weather variance is primarily due to the effect of milder weather, as compared to the prior period, on residential and commercial sales.  This was partially offset by an increase of 1,817 GWh, or 4%, in weather-adjusted usage across all customer classes.  Industrial sales growth was largely due to expansions.  This sector had growth from both large and small industrial customers.  Improvements in chemicals were partially offset by declines in refineries and pipelines.

The retail electric price variance is primarily due to:

·  a special formula rate plan rate increase at Entergy Louisiana effective May 2011 in accordance with a previous LPSC order relating to the acquisition of Unit 2 of the Acadia Energy Center; and
·  a base rate increase at Entergy Texas beginning May 2011 as a result of the settlement of the December 2009 rate case.

These increases were partially offset by a formula rate plan decrease at Entergy New Orleans effective October 2011.  See Note 2 to the financial statements in the Form 10-K for further discussion of these proceedings.


6

Entergy Corporation and Subsidiaries
Management’s Financial Discussion and Analysis


Entergy Wholesale Commodities

Following is an analysis of the change in net revenue comparing the six months ended June 30, 2012 to the six months ended June 30, 2011.

   Amount 
   (In Millions) 
    
2011 net revenue $999 
Nuclear realized price changes  (117)
Nuclear volume  (8)
Other  21 
2012 net revenue $895 

As shown in the table above, net revenue for Entergy Wholesale Commodities decreased by $104 million, or 10%, in the six months ended June 30, 2012 compared to the six months ended June 30, 2011 primarily due to lower pricing in its contracts to sell power.  Lower volume in its nuclear fleet resulting from more planned and unplanned outage days in 2012 compared to the same period in 2011 was substantially offset by the exercise of resupply options provided for in purchase power agreements whereby Entergy Wholesale Commodities may elect to supply power from another source when the plant is not running.  Amounts related to the exercise of resupply options are included in the GWh billed in the table below.  Partially offsetting the lower net revenue from the nuclear fleet was higher net revenue from the Rhode Island State Energy Center, which was acquired in December 2011.

Following are key performance measures for Entergy Wholesale Commodities for the six months ended June 30, 2012 and 2011:

  2012 2011
     
Owned capacity 6,612 6,016
GWh billed 22,955 21,121
Average realized revenue per MWh $48.77 $54.77
     
Entergy Wholesale Commodities Nuclear Fleet
Capacity factor 87% 91%
GWh billed 20,264 19,906
Average realized revenue per MWh $49.47 $54.91
Refueling Outage Days:    
Indian Point 2
 28 -
Indian Point 3
 - 30
Palisades
 34 -
Pilgrim
 - 25

Other Income Statement Items

Utility

Other operation and maintenance expenses increased from $933$669 million for the sixnine months ended JuneSeptember 30, 2011 to $1,012$726 million for the sixnine months ended JuneSeptember 30, 2012 primarily due to:

·  
an increase of $35$23 million in compensation and benefits costs primarily due to decreasing discount rates and changes in certain actuarial assumptions resulting from a recent experience study.  See "MANAGEMENT’S FINANCIAL DISCUSSION AND ANALYSIS – Critical Accounting Estimates" in the Form 10-K and Note 6 to the financial statements herein for further discussion of benefits costs;
7

Entergy Corporation and Subsidiaries
Management’s Financial Discussion and Analysis


·  an increase of $21 million in fossil-fueled generation expenses resulting from higher outage costs primarily because of the timing of the outages and increased scope of outages compared to the same period in the prior year;
·  $16 million of costs incurred in 2012 related to the planned spin-off and merger of the Utility’s transmission business;
·  an increase of $8 million in distribution expenses primarily due to the timing of contract work; and
·  nuclear insurance refunds of $5 million received in 2011.

The increase was partially offset by the effect of the deferral, as approved by the FERC, and the LPSC for the Louisiana jurisdictions, of costs incurred through June 2012 related to the transition and implementation of joining the MISO RTO, which reduced expenses by $10 million.

Depreciation and amortization expense increased primarily due to additions to plant in service.

Interest expense increased primarily due to net debt issuances by certain of the Utility operating companies.

Entergy Wholesale Commodities

Other operation and maintenance expenses increased from $440 million for the six months ended June 30, 2011 to $480 million for the six months ended June 30, 2012 primarily due to:

·  
an increase of $18 million in compensation and benefits costs primarily due to decreasing discount rates and changes in certain actuarial assumptions resulting from a recent experience study.  See "MANAGEMENT’S FINANCIAL DISCUSSION AND ANALYSIS – Critical Accounting Estimates" in the Form 10-K and Note 6 to the financial statements herein for further discussion of benefits costs; and
·  an increase of $11$15 million due to the operations of the Rhode Island State Energy Center, which was acquired in December 2011.2011; and
·  other items, including additional material and supply costs.

The asset impairment variance is due to a $355.5 million ($223.5 million after-tax) impairment charge recorded in the first quarter 2012 to write down the carrying values of Vermont Yankee and related assets to their fair values.  See Note 11 to the financial statements for further discussion of this charge.

Taxes other than income taxes increased primarily due to increased property taxes at FitzPatrick.  Previously, FitzPatrick was granted an exemption from property taxation and paid taxes according to a payment in lieu of property taxes agreement.  This agreement expired on June 30, 2011 and FitzPatrick is now being taxed under the current property tax system.

Depreciation and amortization expense increaseddecreased primarily due to an adjustment resulting from a final court decision in the Entergy Nuclear Indian Point 2 lawsuit against the U.S. Department of Energy related to spent nuclear fuel disposal.  The effects of recording the proceeds from the judgment reduced the plant in service balance with a corresponding $19 million reduction to previously-recorded depreciation expense.  The litigation is discussed in more detail in Part II, Item 5, “Spent Nuclear Fuel.”  Partially offsetting the adjustment was an increase due to additions to plant in service, including the acquisition of the Rhode Island State Energy Center in December 2011.

Other expenses decreased primarily due to a credit to decommissioning expense of $49 million in the second quarter 2012 resulting from a reduction in the decommissioning cost liability for a plant as a result of a revised decommissioning cost study.  See “Critical Accounting Estimates – Nuclear Decommissioning Costs” below for further discussion.

Other income increased primarily due to an increase of $9 million in realized earnings on the decommissioning trust funds.

Parent & Other

Interest expense increased primarily due to the issuance of $500 million of 4.7% senior notes by Entergy Corporation in January 2012 and a higher interest rate on outstanding borrowings onunder the Entergy Corporation credit facility.
 
 
810

Entergy Corporation and Subsidiaries
Management’sManagement's Financial Discussion and Analysis



Income Taxes

The effective income tax ratesrate for the sixnine months ended JuneSeptember 30, 2012 and 2011 were (120.6%) and 35.4%, respectively.was 16.3%.  The difference in the effective income tax rate versus the statutory rate of 35% for the sixnine months ended JuneSeptember 30, 2012 is primarily related to (1) an IRS settlement on how to treat the Louisiana Act 55 financing of the Hurricane Katrina and Hurricane Rita storm costs, as discussed further in Note 10 to the financial statements; and (2) a unanimous court decision from the U.S. Court of Appeals for the Fifth Circuit affirming an earlier decision of the U.S. Tax Court holding that Entergy was entitled to claim a credit against its U.S. tax liability for the U.K. windfall tax that it paid, both of which enabledpaid.  The settlement and the decision necessitated that Entergy to reverse provisions for uncertain tax positions.  See Note 3 to the financial statements in the Form 10-K and Note 10 to the financial statements herein for further discussion of the settlement and tax credit.

The effective income tax rate for the nine months ended September 30, 2011 was 14%.  The difference in the effective income tax rate versus the statutory rate of 35% for the sixnine months ended JuneSeptember 30, 2011 was primarily due to a settlement regarding an issue which had previously been considered an uncertain tax position.  This was partially offset by a Michigan tax law change that repealedwith the business tax and enacted a corporateIRS related to the mark-to-market income tax treatment of power purchase contracts, which eliminatesresulted in a deduction that was available underreduction in income tax expense of $422 million.  See Note 3 to the business tax; state income taxes; and certain book and tax differencesfinancial statements in the Form 10-K for Utility plant items.further discussion of the settlement.

Plan to Spin Off the Utility’s Transmission Business

See the Form 10-K for a discussion of Entergy’s plan to spin off its transmission business and merge it with a newly formed subsidiary of ITC Holdings Corp.  Following are updates to that discussion.

Filings with Retail Regulators

In conjunction with ITC, each of the Utility operating companies, with the exception of Entergy Texas, have filed applications with their respective retail regulators seeking approval for the proposal to spin off and merge the Utility’s transmission business with ITC, including approval for change of control of the transmission assets and transaction-related steps in the spin-off and merger.  An application was filed with the LPSC on September 5, 2012, with the City Council on September 12, 2012, with the APSC on September 28, 2012, and with the MPSC on October 5, 2012.  The PUCT is required to issue an order within 180 days of a filing, so Entergy Texas plans to monitor the other Utility operating companies for further information on procedural schedules before submitting its filing.  Entergy Arkansas also expects to file an application with the Missouri Public Service Commission before the end of 2012 to obtain approval for the transfer of limited transmission facilities located in Missouri.

The ALJ in the LPSC proceeding has established a procedural schedule with a hearing set to commence on June 24, 2013 and LPSC consideration anticipated in September 2013.  The City Council has established a procedural schedule with a hearing scheduled to commence on July 23, 2013, with certification of the record to the City Council no later than August 6, 2013.

Filings with the FERC

On September 24, 2012, Entergy, ITC, and certain of their subsidiaries submitted a series of filings with the FERC to obtain regulatory approvals related to the proposed transfer to ITC subsidiaries of the transmission assets owned by the Utility operating companies.  These filings include a joint application for authorization of the acquisition and disposition of jurisdictional transmission facilities, approval of transmission service formula rates and certain jurisdictional agreements, and a petition for declaratory order on the application of Federal Power Act section 305(a).  The application seeks approval under Federal Power Act section 205 of formula rates under Attachment O of the MISO Tariff for each of the new ITC Operating Companies (which will become Transmission Owner members of MISO) and of related jurisdictional pro forma agreements.  In a separate filing, MISO sought approval of an amendment to the MISO Tariff pursuant to Federal Power Act section 205 to enable the integration of the new ITC Operating Companies’ transmission facilities into MISO prior to the Utility operating companies becoming market participants in MISO.  On September 26, 2012, ESI submitted an application under Federal Power Act section 205 requesting FERC authorization to cancel System Agreement Service Schedule MSS-2 (Transmission Equalization) effective upon closing of the transaction.  On October 10, 2012 the FERC established a comment due date of December 7, 2012 for these applications and certain other filings related to the transaction.  On October 31, 2012, Entergy, ITC, and certain subsidiaries submitted filings with the FERC to obtain regulatory approvals under Federal Power Act section 204 for the various financings being undertaken as part of the transaction.
11

Entergy Corporation and Subsidiaries
Management's Financial Discussion and Analysis



Other Filings

In July 2012, Entergy Corporation submitted a request to the Internal Revenue Service seeking a private letter ruling substantially to the effect that certain requirements for the tax-free treatment of the distribution of the transmission business are met.  In September 2012, Entergy submitted an application to the NRC for approval of certain nuclear plant license transfers and amendments as part of the steps to complete the spin-off and merger.

Entergy Wholesale Commodities Authorizations to Operate Its Nuclear Power Plants

In March 2011 and May 2012 the NRC renewed the operating licenses of Vermont Yankee and Pilgrim, respectively, for an additional 20 years, as a result of which each license now expires in 2032.  For additional discussion regarding activity in Vermont and the continued operation of the Vermont Yankee plant, see “Impairment of Long-Lived AssetsVermont Yankee” in Note 11 to the financial statements herein.  In the Vermont Yankee license renewal case, Vermont and the New England Coalition appealed the NRC’s renewal of Vermont Yankee’s license to the D.C. Circuit.  In June 2012 the D.C. Circuit denied that appeal.  The time for seeking further judicial review of the NRC’s issuance of Vermont Yankee’s renewed operating license has expired.  In the Pilgrim license renewal case, three contentions remained pending before the ASLB at the time the license was issued.  OneTwo of those contentions waswere subsequently denied by the ASLB and not appealed within the applicable time.  A secondthird remaining contention (alleging failure of the Pilgrim Environmental Impact Statement to address adequately an endangered species) was denied by the ASLB and then appealed to the NRC.  A third contention was denied by the ASLB on July 20, 2012 and the deadline of August 6, 2012 for an appeal to the NRC, passed without an appeal being filed.where it remains pending.    The NRC has indicated that should the appeal of a contention result in voiding of the recently-issuedrenewed license, Pilgrim could operate under the “timely renewal” doctrine in reliance on the prior, and now superseded, license until proceedings concerning the renewed license are final.  Massachusetts has appealed the NRC’s renewal of Pilgrim’s license to the United States Court of Appeals for the First Circuit.  Entergy has intervened in that appeal.  Briefing has been completed and the scheduling of oral argument is pending.

The NRC operating licenses for Indian Point 2 and Indian Point 3 expire in September 2013 and December 2015, respectively.  Under federal law, nuclear power plants may continue to operate beyond their license expiration dates while their renewal applications are pending NRC approval.  In April 2007, Entergy submitted an application to the NRC to renew the operating licenses for Indian Point 2 and 3 for an additional 20 years.  The ASLB has admitted 21 contentions raised by the State of New York or other parties, which were combined into 16 discrete issues.  TwoA few of the issues have been resolved, leaving 14but several issues that are currentlyremain subject to ASLB hearings.  In July 2011, the ASLB granted the State of New York’s motion for summary disposition of an admitted contention challenging the adequacy of a section of Indian Point’s environmental analysis as incorporated in the Final Supplemental Environmental Impact Statement (FSEIS) (discussed below).  That section provided cost estimates for Severe Accident Mitigation Alternatives (SAMAs), which are hardware and procedural changes that could be implemented to mitigate estimated impacts of off-site radiological releases in case of a hypothesized severe accident.  In addition to finding that the SAMA cost analysis was insufficient, the ASLB directed the NRC staff to explain why cost-beneficial SAMAs should not be required to be implemented.  Entergy appealed the ASLB’s decision to the NRC and the NRC staff supported Entergy’s appeal, while the State of New York opposed it.  In December 2011 the NRC denied Entergy’s appeal as premature, stating that the appeal could be renewed at the conclusion of the ASLB proceedings.
9

Entergy Corporation and Subsidiaries
Management’s Financial Discussion and Analysis


Pursuant to ASLB scheduling orders in the Indian Point 2 and 3 license renewal proceeding, the parties have submitted several rounds of testimony on “Track 1” contentions, which represent a majority of the contentions pending before the ASLB.   Hearings on Track 1 contentions are scheduled to begincommenced October 15, 2012.  Hearings on the remaining issues will follow the submission of additional testimony on dates yet to be set.
12

Entergy Corporation and Subsidiaries
Management's Financial Discussion and Analysis



The NRC staff currently is also continuing to perform its technical and environmental reviews of the Indian Point 2 and 3 license renewal application.  The NRC staff issued a Final Safety Evaluation Report (FSER) in August 2009, a supplement to the FSER in August 2011, a FSEIS in December 2010 and a supplement to the FSEIS in June 2012.  The NRC staff issued a draft supplemental FSEIS in June 2012 and has stated its intent to issue, following an opportunity for comment, another supplement to the FSEIS in December 2012.  In addition, the NRC staff has stated its intent to issue a further supplement to the FSER in August 2012.early 2013.

The New York State Department of Environmental Conservation has taken the position that Indian Point must obtain a new state-issued Clean Water Act Section 401 water quality certification as part of the license renewal process.  In addition, the consistency of Indian Point’s operations with New York State’s coastal management policies must be resolved as required by the Coastal Zone Management Act (CZMA).  On July 24, 2012, Entergy filed a supplement to the Indian Point license renewal application currently pending before the NRC.  The supplement states that, based on applicable federal law and in light of prior reviews by the State of New York, the NRC may issue the requested renewed operating licenses for Indian Point without the need for an additional consistency review by the State of New York under the CZMA.  On July 30, 2012, Entergy filed a motion for declaratory order with the ASLB seeking confirmation of its position that no further CZMA consistency determination is required before the NRC may issue renewed licenses.  Responses to Entergy’s motion for declaratory order are due January 14, 2013, after the Track 1 ASLB hearing is scheduled to be completed.
 
The hearing process is an integral component of the NRC’s regulatory framework, and evidentiary hearings on license renewal applications are not uncommon.  Entergy intends to participate fully in the hearing process as permitted by the NRC’s hearing rules.  As noted in Entergy’s responses to the various intervenor filings, Entergy believes the contentions proposed by the intervenors are unsupported and without merit.  Entergy will continue to work with the NRC staff as it completes its technical and environmental reviews of the Indian Point 2 and 3 license renewal application.applications.

On June 8, 2012, the U.S. Court of Appeals for the D.C. Circuit vacated the NRC’s 2010 update to its Waste Confidence Decision, which had found generically that a permanent geologic repository to store spent nuclear fuel would be available when necessary and that spent nuclear fuel could be stored at nuclear reactor sites in the interim without significant environmental effects, and remanded the case for further proceedings.  The court concluded that the NRC had not satisfied the requirements of the National Environmental Policy Act (NEPA) when it considered environmental effects in reaching these conclusions.  The NRC has not yet announced what steps it will take in response to the court’s decision.  The Waste Confidence Decision has been relied upon by NRC license renewal applicants to address some of the issues that NEPA requires the NRC to address before it issues a renewed license.  Certain nuclear opponents have filed requests with the NRC asking it to address the issues raised by the court’s decision in the license renewal proceedings for a number of nuclear plants including Grand Gulf and Indian Point 2 and 3.  On August 7, 2012 the NRC issued an order stating that it will not issue final licenses dependent upon the Waste Confidence Decision until the D.C. Circuit’s remand is addressed, but also stating that licensing reviews and proceedings should continue to move forward.  On September 6, 2012 the NRC directed its staff to develop a revised Waste Confidence Decision within 24 months.

Liquidity and Capital Resources

See "MANAGEMENT’S FINANCIAL DISCUSSION AND ANALYSIS - Liquidity and Capital Resources" in the Form 10-K for a discussion of Entergy’s capital structure, capital expenditure plans and other uses of capital, and sources of capital.  Following are updates to that discussion.


 
1013

Entergy Corporation and Subsidiaries
Management’sManagement's Financial Discussion and Analysis


Capital Structure

Entergy’s capitalization is balanced between equity and debt, as shown in the following table.

 
June 30,
2012
 
December 31,
2011
 
September 30,
2012
 
December 31,
2011
        
Debt to capital 57.4 % 57.3 % 57.7 % 57.3 %
Effect of excluding the securitization bonds (2.1)% (2.3)% (2.0)% (2.3)%
Debt to capital, excluding securitization bonds (1) 55.3 % 55.0 % 55.7 % 55.0 %
Effect of subtracting cash (0.6)% (1.5)% (1.6)% (1.5)%
Net debt to net capital, excluding securitization bonds (1) 54.7 % 53.5 % 54.1 % 53.5 %

(1)Calculation excludes the Arkansas, Louisiana, and Texas securitization bonds, which are non-recourse to Entergy Arkansas, Entergy Louisiana, and Entergy Texas, respectively.

Net debt consists of debt less cash and cash equivalents.  Debt consists of notes payable, capital lease obligations, and long-term debt, including the currently maturing portion.  Capital consists of debt, common shareholders’ equity, and subsidiaries’ preferred stock without sinking fund.  Net capital consists of capital less cash and cash equivalents.  Entergy uses the net debt to net capital ratio and the ratios excluding securitization bonds in analyzing its financial condition and believes they provide useful information to its investors and creditors in evaluating Entergy’s financial condition.

Entergy Corporation has in place a credit facility that has a borrowing capacity of $3.5 billion and expires in March 2017.  Entergy Corporation has the ability to issue letters of credit against 50% of the total borrowing capacity of the facility.  Following is a summary of the borrowings outstanding and capacity available under the facility as of JuneSeptember 30, 2012.

Capacity
 
 
Borrowings
 
Letters
of Credit
 
Capacity
Available
 
 
Borrowings
 
Letters
of Credit
 
Capacity
Available
(In Millions)
            
$3,500  $1,470 $8 $2,022 $1,315 $8 $2,177

A covenant in Entergy Corporation’s credit facility requires Entergy to maintain a consolidated debt ratio of 65% or less of its total capitalization.  The calculation of this debt ratio under Entergy Corporation’s credit facility is different than the calculation of the debt to capital ratio above.  Entergy is currently in compliance with the covenant.  If Entergy fails to meet this ratio, or if Entergy or one of the Utility operating companies (except Entergy New Orleans) defaults on other indebtedness or is in bankruptcy or insolvency proceedings, an acceleration of the facility’s maturity date may occur.

See Note 4 to the financial statements herein for additional discussion of the Entergy Corporation credit facility and discussion of the Registrant Subsidiaries’ credit facilities.

In September 2012, Entergy Corporation implemented a commercial paper program with a program limit of up to $500 million.  At September 30, 2012, Entergy Corporation had $154.3 million of commercial paper outstanding.  In October 2012 the Board approved increasing the limit for the commercial paper program to $1 billion.  See Note 4 to the financial statements herein for additional discussion of the Entergy Corporation commercial paper program.

Capital Expenditure Plans and Other Uses of Capital

See the table and discussion in the Form 10-K under "MANAGEMENT’S FINANCIAL DISCUSSION AND ANALYSIS - Liquidity and Capital Resources - Capital Expenditure Plans and Other Uses of Capital," that sets forth the amounts of planned construction and other capital investments by operating segment for 2012 through 2014.  Following are updates to the discussion in the Form 10-K.
14

Entergy Corporation and Subsidiaries
Management's Financial Discussion and Analysis


Capital Investment Plan Preliminary Estimate for 2013-2015

Entergy is developing its capital investment plan for 2013 through 2015 and currently anticipates that the Utility will make $5.4 billion in capital investments during that period, including approximately $2.9 billion for maintenance of existing assets, and that Entergy Wholesale Commodities will make $1.2 billion in capital investments during that period, including approximately $0.4 billion for maintenance of existing assets.  The remaining $2.5 billion of Utility investments is associated with specific investments such as the Waterford 3 steam generator replacement project, the Ninemile Point Unit 6 self-build project, and other investments.  The remaining $0.8 billion of Entergy Wholesale Commodities investments is associated with specific investments such as dry cask storage, nuclear license renewal, component replacement and identified repairs, spending in response to the Indian Point Safety Evaluation, NYPA value sharing, and wedgewire screens at Indian Point.

Grand Gulf Uprate

As discussed in more detail in the Form 10-K, the estimated capital investments for 2012-2014 include System Energy’s approximately 178 MW uprate of the Grand Gulf nuclear plant.  Grand Gulf’s spring 2012 refueling outage was completed in June 2012, and the majority of uprate-related capital improvements were made during this outage.  Based upon the uprate-related work completed during the spring 2012 refueling outage, additional information from
11

Entergy Corporation and Subsidiaries
Management’s Financial Discussion and Analysis


the project's engineering, procurement and construction contractor, the costs required to install instrumentation in the steam dryer in response to evolving guidance from the NRC staff, and delays in obtaining NRC approval, System Energy now estimates the total capital investment to be made in the course of the implementation of the Grand Gulf uprate project is approximately $874 million, including SMEPA’s share.  Construction work was completed in June 2012 and in July 2012 the NRC approved the license amendment, which allows the plant to operate at the uprated capacity level.

Waterford 3 Steam Generator Replacement Project

See the Form 10-K for a discussion of Entergy Louisiana’s plan to replace the Waterford 3 steam generators, along with the reactor vessel closure head and control element drive mechanisms.  Entergy Louisiana’s Fall 2012 refueling outage began in October 2012, which will include the steam generator, reactor vessel head, and control element drive mechanisms replacement project.

Ninemile Point Unit 6 Self-Build Project

See the Form 10-K for a discussion of Entergy Louisiana’s Ninemile Point Unit 6 self-build project.  The Ninemile 6 capacity and energy is proposed to be allocated 55% to Entergy Louisiana, 25% to Entergy Gulf States Louisiana, and 20% to Entergy New Orleans.  In February 2012 the City Council passed a resolution authorizing Entergy New Orleans to purchase 20% of the Ninemile 6 energy and capacity.  In June 2011, Entergy Louisiana filed with the LPSC an application seeking certification that the public necessity and convenience would be served by Entergy Louisiana’s construction of the facility.  Entergy Gulf States Louisiana joined in the application, seeking certification of its purchase under a life-of-unit power purchase agreement of its allocated share of the capacity and energy generated by Ninemile 6.  In February 2012 the City Council passed a resolution authorizing Entergy New Orleans to purchase 20% of the Ninemile 6 energy and capacity.  In March 2012 the LPSC unanimously voted to grant the certifications requested by Entergy Louisiana and Entergy Gulf States Louisiana, and Entergy Louisiana has given the contractor a full notice to proceed with the construction. Under the terms approved by the LPSC, costs may be recovered through Entergy Louisiana’s and Entergy Gulf States Louisiana’s formula rate plans, if one is in effect when the project is placed in service; alternatively, Entergy Louisiana and Entergy Gulf States Louisiana must file rate cases approximately 12 months prior to the expected in-service date.

Hot Spring Energy Facility Purchase Agreement

See the Form 10-K for a discussion of Entergy Arkansas’s agreement to acquire the Hot Spring Energy Facility.  In July 2011, Entergy Arkansas filed its application with the APSC requesting approval of the acquisition and full cost recovery.  In July 2012 the APSC approved the acquisition and cost recovery through a capacity acquisition rider and set the level of return on equity at the level established in Entergy Arkansas’s June 2009 base rate proceeding.  The parties have satisfied their obligations under the Hart-Scott-Rodino Act.  The U.S. Department of Justice (DOJ) review of the transaction is ongoing.  Closing has been delayed while the DOJ continues its
15

Entergy Corporation and Subsidiaries
Management's Financial Discussion and Analysis

review.  Entergy Arkansas does not know when the DOJ will conclude its review or the extent to which its review of the transaction will be affected by the ongoing civil investigation of competitive issues concerning the Utility operating companies that is discussed in the Form 10-K.

Hinds Energy Facility Purchase Agreement

See the Form 10-K for a discussion of Entergy Mississippi’s agreement to acquire the Hinds Energy Facility.  In July 2011, Entergy Mississippi filed with the MPSC requesting approval of the acquisition and full cost recovery.  In February 2012 the MPSC granted a certificate of public convenience and necessity and approved the estimated acquisition cost.  In April 2012, facilities studies were issued indicating that long-term transmission service is available for the Hinds facility provided that supplemental transmission upgrades estimated at approximately $580,000 are made and assuming that various projects already included in the transmission construction plan are completed.  Entergy Mississippi and the Mississippi Public Utilities Staff filed a joint stipulation in the retail cost recovery proceeding that provides that the non-fuel ownership costs of the Hinds facility should be recovered through the power management rider, and the MPSC adopted the stipulation on August 7, 2012.  The parties have satisfied their obligations under the Hart-Scott-Rodino Act.  The U.S. Department of Justice (DOJ) review of the transaction is ongoing.  Closing has been delayed while the DOJ continues its review.  Entergy Mississippi does not know when the DOJ will conclude its review or the extent to which its review of the transaction will be affected by the ongoing civil investigation of competitive issues concerning the Utility operating companies that is discussed in the Form 10-K.


12

Entergy Corporation and Subsidiaries
Management’s Financial Discussion and Analysis


Dividends and Stock Repurchases

Declarations of dividends on Entergy’s common stock are made at the discretion of the Board.  Among other things, the Board evaluates the level of Entergy’s common stock dividends based upon Entergy’s earnings, financial strength, and future investment opportunities.  At its JulyOctober 2012 meeting, the Board declared a dividend of $0.83 per share, which is the same quarterly dividend per share that Entergy has paid since second quarter 2010.

Cash Flow Activity

As shown in Entergy’s Consolidated Statements of Cash Flows, cash flows for the sixnine months ended JuneSeptember 30, 2012 and 2011 were as follows:

 2012  2011  2012 2011
 (In Millions)  (In Millions)
          
Cash and cash equivalents at beginning of period $694  $1,294  $694  $1,294 
            
Cash flow provided by (used in):            
Operating activities
  1,188   977  2,220  2,130 
Investing activities
  (1,500)  (1,827) (2,323) (2,395)
Financing activities
  (99)  86  159  (42)
Net decrease in cash and cash equivalents  (411)  (764)
Net increase (decrease) in cash and cash equivalents 56  (307)
            
Cash and cash equivalents at end of period $283  $530  $750  $987 

Operating Activities

Entergy's cash flow provided by operating activities increased by $211$90 million for the sixnine months ended JuneSeptember 30, 2012 compared to the sixnine months ended JuneSeptember 30, 2011 primarily due to:

·  
a decrease of $178$167 million in pension contributions.  See "MANAGEMENT’S FINANCIAL DISCUSSION AND ANALYSIS – Critical Accounting Estimates" in the Form 10-K and Note 6 to the financial statements herein for a discussion of qualified pension and other postretirement benefits funding; and
·  an increase in deferred fuel cost collections.

16

Entergy Corporation and Subsidiaries
Management's Financial Discussion and Analysis

These increases were partially offset by:

·  the decreasesdecrease in Entergy Wholesale Commodities net revenue that is discussed above;
·  an increase of $42 million in income tax payments; and
·  a refund of $30.6 million, including interest, paid to AmerenUE in June 2012.  The FERC ordered Entergy Arkansas to refund to AmerenUE the rough production cost equalization payments previously collected.  See Note 2 to the financial statements for further discussion of the FERC order.

Investing Activities

Net cash used in investing activities decreased by $327$72 million for the sixnine months ended JuneSeptember 30, 2012 compared to the sixnine months ended JuneSeptember 30, 2011 primarily due to:

·  the purchase of the Acadia Unit 2 by Entergy Louisiana for approximately $300 million in April 2011;
·  a decrease in nuclear fuel purchases because of variations from year to year in the timing and pricing of fuel reload requirements, material and services deliveries, and the timing of cash payments during the nuclear fuel cycle; and
13

Entergy Corporation and Subsidiaries
Management’s Financial Discussion and Analysis


·  
a change in collateral deposit activity, reflected inproceeds received from the “Decrease (increase) in other investments” line onU.S. Department of Energy resulting from litigation regarding the Consolidated Statementsstorage of Cash Flows, as Entergy received $51 million in net deposits from Entergy Wholesale Commodities’ counterparties during 2012 and returned net deposits of $40 million in 2011.  Entergy Wholesale Commodities’ forward sales contracts arespent nuclear fuel.  The litigation is discussed in the Market and Credit Risk Sensitive Instruments section below.
more detail in Part II, Item 5, “Spent Nuclear Fuel.”

These decreases were partially offset by an increase in construction expenditures, primarily in the Utility business resulting from spending on the power uprate project at Grand Gulf.  Entergy’s construction spending plans for 2012 through 2014 are discussed in the Form 10-K and are updated in the Capital Expenditure Plans and Other Uses of Capital section in this report.

Financing Activities

Entergy’s financing activities used $99provided $159 million of cash for the sixnine months ended JuneSeptember 30, 2012 compared to providing $86using $42 million of cash for the sixnine months ended JuneSeptember 30, 2011 primarily due to long-term debt activity providing approximately $125 million of cash in 2012 compared to $519 million of cash in 2011.  For details of Entergy's long-term debt activity in 2012 see Note 4 to the financial statements herein.  This was partially offset by Entergy repurchasing $160$235 million of its common stock in the sixnine months ended JuneSeptember 30, 2011, the issuance by Entergy Corporation in 2012 of $154 million of commercial paper, a net increase in 2012 of $92 million in short-term borrowings by the nuclear fuel company variable interest entities, and $51 million in proceeds from the sale to a third party in 2012 of a portion of Entergy Gulf States Louisiana’s investment in Entergy Holdings Company’s Class A preferred membership interests to a third party.interests.  Entergy’s share repurchase programs are discussed in the Form 10-K.  This activity was partially offset by long-term debt activity providing approximately $260 million of cash in 2012 compared to $588 million of cash in 2011.  For details of Entergy's commercial paper program, the nuclear fuel company variable interest entities’ short-term borrowings, and long-term debt activity in 2012 see Note 4 to the financial statements herein.

Rate, Cost-recovery, and Other Regulation

See "MANAGEMENT’S FINANCIAL DISCUSSION AND ANALYSIS - Rate, Cost-recovery, and Other Regulation" in the Form 10-K for discussions of rate regulation, federal regulation, and related regulatory proceedings.

State and Local Rate Regulation and Fuel-Cost Recovery

See Note 2 to the financial statements herein for updates to the discussion in the Form 10-K regarding these proceedings.

17

Entergy Corporation and Subsidiaries
Management's Financial Discussion and Analysis

Federal Regulation

Independent Coordinator of Transmission

On July 10, 2012, the LPSC approved, subject to conditions, Entergy Gulf States Louisiana’s and Entergy Louisiana’s request to extend the ICT arrangement and to transition to MISO as the provider of ICT services effective as of November 2012 (with the actual transition expected to occur December 1, 2012) and continuing until the Utility operating companies join the MISO RTO, or December 31, 2013, whichever occurs first. No other retail regulatory filings with respect to the extension of the ICT arrangement and the transition from SPP to MISO as ICT services provider are expected.  On August 2, 2012, the Utility operating companies filed an application with FERC, seeking (a) an interim extension of the ICT arrangement through and until the earlier of December 31, 2014 or the date the proposed transfer of functional control of the Utility operating companies’ transmission assets to the MISO RTO is completed and (b) the transfer from SPP to MISO as the provider of ICT services, effective December 1, 2012.  The FERC issued an order accepting the proposal in October 2012.
System Agreement

Entergy Arkansas and Entergy Mississippi Notices of Termination of System Agreement Participation

On February 2, 2009, Entergy Arkansas and Entergy Mississippi filed with the FERC their notices of cancellation to terminate their participation in the Entergy System Agreement, effective December 18, 2013 and November 7, 2015, respectively.  In November 2009 the FERC accepted the notices of cancellation and determined that Entergy Arkansas and Entergy Mississippi are permitted to withdraw from the System Agreement following the 96-month notice period without payment of a fee or the requirement to otherwise compensate the remaining Utility operating companies as a result of withdrawal.  In February 2011 the FERC denied the LPSC’s and the City Council’s rehearing requests.  The LPSC and City Council appealed the FERC’s decision to the U.S. Court of Appeals for the D.C. Circuit.  The D.C. Circuit denied the appeal and in September 2012 the LPSC filed a petition for rehearing and rehearing en banc with the D.C. Circuit.  On October 11, 2012, the D.C. Circuit denied the LPSC’s request for rehearing and rehearing en banc.

Entergy’s Proposal to Join the MISO RTO

See the Form 10-K for a discussion of the Utility operating companies’ proposal to join the MISO RTO.  Following are updates to that discussion.

The LPSC voted to grant Entergy Gulf States Louisiana’s and Entergy Louisiana’s application for transfer of control to MISO, subject to conditions, on May 23, 2012, and issued its order on June 28, 2012.

Staff, advisors, and intervenors have filed testimony in the Entergy Arkansas, Entergy Mississippi, Entergy New Orleans, and Entergy Texas proceedings.  Most parties were conditionally supportive of or did not oppose the requested transfer of control to MISO as in the public interest.  SeveralA number of parties, including the MPSC staff, the City Council advisors, and the PUCT staff proposed various conditions to be included in the orders granting the requested change of control.  The APSC Staff argued Entergy Arkansas has yet to provide an RTO option that is in the public interest and noted that Entergy Arkansas should maintain the standalone option until uncertainties are resolved regarding possible RTO membership.

The APSC conducted a hearing on the merits on May 30-31, 2012.  The APSC then issued an order on August 3, 2012 in which it stated that it was unable, at thisthat time, to reach a finding that Entergy Arkansas’s application iswas in the public interest.  The order listed several conditions for Entergy Arkansas and MISO to meet before the APSC willwould approve Entergy Arkansas’s application, including some conditions that are of concern to Entergy Arkansas.application.  Entergy Arkansas continuesand MISO submitted filings on August 24, 2012 and August 31, 2012, respectively, explaining how they had either met each condition or met the apparent intent behind each condition.  On October 26, 2012, the APSC authorized Entergy Arkansas to analyzesign the order,MISO Transmission Owners Agreement, which Entergy Arkansas has now done, and it intends to continue to pursue its proposal to join MISO.  move forward with the MISO integration process.  The APSC held final approval of Entergy Arkansas’s application in abeyance, however, pending MISO filing with the APSC proof of approval by the appropriate MISO entities of certain governance enhancements.  On October 31, 2012, MISO filed with the APSC proof of approval of the governance enhancements and requested a finding of compliance and approval of Entergy Arkansas’s application.

18

Entergy Corporation and Subsidiaries
Management's Financial Discussion and Analysis


On July 18, 2012, the MPSC issued an order postponing its hearing on Entergy Mississippi’s change of
14

Entergy Corporation and Subsidiaries
Management’s Financial Discussion and Analysis


control request, which had been scheduled for July 19-20, 2012, to allow parties additional time to conduct further analysis.  On September 17, 2012, Entergy Mississippi and the Mississippi Public Utilities Staff filed a joint stipulation indicating that they agree that Entergy Mississippi’s proposed transfer of functional control of its transmission facilities to MISO is in the public interest, subject to certain contingencies and conditions.  The MPSC is expected to issue a decision by Nov. 15, 2012.

The City Council hasissued a resolution on September 6, 2012 postponing the hearing on Entergy New Orleans’ change of control application, which had been scheduled a hearing for September 18, 2012, until October 23, 2012.  Discussions among the parties are still under way in the proceeding, and on October 18, 2012, the City Council adopted a resolution suspending the hearing until further notice.
Entergy Texas submitted its change of control filing on April 30, 2012.  On August 6, 2012, and hearingsparties in the PUCT proceeding, regarding Entergy Texas’s request were scheduled to begin on July 30, 2012.  A settlement in principle was reached among severalwith the exception of Southwest Power Pool, filed a non-unanimous settlement.  The substance of the parties, however, pursuantsettlement is that it is in the public interest for Entergy Texas to which Entergy Texas’s membership intransfer functional control of its transmission facilities to MISO would be foundunder certain conditions.  On October 26, 2012 the PUCT issued an order approving the transfer as in the public interest, subject to certain conditions.  Entergy Texasthe terms and the other settling partiesconditions in the case filed a non-unanimous stipulationsettlement, with several additional terms and conditions requested by the PUCT on August 6, 2012, and further proceedings have been scheduledagreed to consider objections, if any, toby the settlement.  A hearing on the non-unanimous stipulation is now scheduled for August 24, 2012.settling parties.

In June 2011, MISO filed with the FERC a request for a transitional waiver of provisions of its open access transmission, energy, and operating reserve markets tariff regarding allocation of transmission network upgrade costs, in order to establish a transition for the integration of the Utility operating companies.  In September 2011 the FERC issued an order denying on procedural grounds MISO’s request, further advising MISO that submitting modified tariff sheets is the appropriate method for implementing the transition that MISO seeks for the Utility operating companies.  The FERC did not address the merits of any transition arrangements that may be appropriate to integrate the Utility operating companies into MISO.  MISO worked with its stakeholders to prepare the appropriate changes to its tariff and filed the proposed tariff changes with the FERC in November 2011.  On April 19, 2012, the FERC conditionally accepted MISO’s proposal related to the allocation of transmission upgrade costs in connection with the transition and integration of the Utility operating companies into MISO.  On May 21, 2012, MISO filed a compliance filing in accordance with the provisions of the FERC’s April 19, 2012 Order.  Two parties filed requests for rehearing of the FERC’s April 19, 2012 Order that are still outstanding.  On June 11, 2012, FERC issued a tolling order granting the pending rehearing requests for purposes of further consideration.

In addition, the Utility operating companies have proposed giving authority to the E-RSC, upon unanimous vote and within the first five years after the Utility operating companies join the MISO RTO, (i) to require the Utility operating companies to file with the FERC a proposed allocation of certain transmission upgrade costs among the Utility operating companies’ transmission pricing zones that would differ from the allocation that would occur under the MISO Open Access Transmission Tariff and (ii) to direct the Utility operating companies as transmission owners to add projects to MISO’s transmission expansion plan.

Market and Credit Risk Sensitive Instruments

Commodity Price Risk

Power Generation

As a wholesale generator, Entergy Wholesale Commodities’ core business is selling energy, measured in MWh, to its customers.  Entergy Wholesale Commodities enters into forward contracts with its customers and sells energy in the day ahead or spot markets.  In addition to selling the energy produced by its plants, Entergy Wholesale Commodities sells unforced capacity, which allows load-serving entities to meet specified reserve and related requirements placed on them by the ISOs in their respective areas.  Entergy Wholesale Commodities’ forward fixed price physical power contracts consist of contracts to sell energy only, contracts to sell capacity only, and bundled contracts in which it sells both capacity and energy.  While the terminology and payment mechanics vary in these contracts, each of these types of contracts requires Entergy Wholesale Commodities to deliver MWh of energy, make capacity available, or both.  In addition to its forward fixed price physical power contracts, Entergy Wholesale Commodities also uses a combination of financial contracts, including swaps, collars, put and/or call options, to hedge a portion of itsmanage forward commodity price risk.  The following is a summary of the amount of Entergy Wholesale Commodities’ planned energy output that is currently sold forward under physical or financial contracts (2012 represents the remainder of the year):
 
 
1519

Entergy Corporation and Subsidiaries
Management’sManagement's Financial Discussion and Analysis



Entergy Wholesale Commodities Nuclear Portfolio          
           
  2012 2013 2014 2015 2016
           
Energy          
Percent of planned generation sold forward (a):          
Unit-contingent (b)
 61% 41% 22% 12% 12%
     Unit-contingent with guarantee of availability (c) 18% 19% 15%  13%  13%
Firm LD (d)
 24% 24% 28% -% -%
Offsetting positions (e)
 (13)% -% (6)% -% -%
Total
 90% 84% 59% 25% 25%
Planned generation (TWh) (f) (g) 21 40 41 41 40
Average revenue under contract per MWh (h) $49 $45-50 $46-49 $49-57 $50-59


           
  2012 2013 2014 2015 2016
           
Capacity (o)
          
Percent of capacity sold forward (i):          
Bundled capacity and energy contracts (j)
 16% 16% 16% 16% 16%
Capacity contracts (k)
 49% 26% 13% 12%  5%
Total
 65% 42% 29% 28% 21%
Planned net MW in operation (g) (l) 5,011 5,011 5,011 5,011 5,011
Average revenue under contract per kW per month
(applies to Capacity contracts only) (h)
 $2.3 $2.4 $3.0 $3.3 $3.4
           
Blended Capacity and Energy Recap (based on revenues)          
% of planned generation and capacity sold forward 91% 83% 63% 29% 28%
Average revenue under contract per MWh (h) $51 $46 $47 $51 $51
price risk.  Certain hedge volumes have price downside and upside relative to market price movement.  The contracted minimum, expected value, and sensitivity are provided to show potential variations.  While the sensitivity reflects the minimum, it may not reflect the total maximum upside potential from higher market prices.  The information contained in the table below represents projections at a point in time and will vary over time based on numerous factors, such as future market prices, contracting activities, and generation.  Following is a summary of Entergy Wholesale Commodities’ current forward capacity and generation contracts as well as total revenue projections based on market prices as of September 30, 2012 (2012 represents the remainder of the year):

Entergy Wholesale Commodities Non-Nuclear Portfolio          
           
  2012 2013 2014 2015 2016
           
Energy          
Percent of planned generation sold forward (a):          
Cost-based contracts (m)
 38% 34% 30% 33% 31%
Firm LD (d)
 5% 5% 5% 6% 6%
Total
 43% 39% 35% 39% 37%
Planned generation (TWh) (f) (n) 3 7 7 6 6
           

Entergy Wholesale Commodities Nuclear Portfolio

Capacity          
Percent of capacity sold forward (i):          
Cost-based contracts (m)
 35% 29% 24% 24% 24%
Bundled capacity and energy contracts (j)
 8% 8% 8% 8% 8%
Capacity contracts (k)
 52% 47% 47% 48% 20%
Total
 95% 84% 79% 80% 52%
Planned net MW in operation (l) (n) 1,052 1,052 1,052 1,052 1,052
  2012 2013 2014 2015 2016 2017
             
Energy            
Percent of planned generation under contract (a):            
Unit-contingent (b)
 65% 41% 22% 12% 12% 13%
Unit-contingent with availability guarantees (c)
 13% 19% 15%  13%  13%  13%
Firm LD (d)
 24% 24% 55% -% -% -%
Offsetting positions (e)
 (13)% -% (19)% -% -% -%
Total
 89% 84% 73% 25% 25% 26%
Planned generation (TWh) (f) (g) 11 40 41 41 40 41
Average revenue per MWh on contracted volumes:            
Minimum $47 $45 $44 $48 $50 $51
Expected based on market prices as of September 30, 2012 $47 $45 $45 $49 $51 $52
Sensitivity: -/+ $10 per MWh market price change $47 $45-$47 $44-$48 $48-$52 $50-$54 $51-$55
             
Capacity (n)
            
Percent of capacity sold forward (h):            
Bundled capacity and energy contracts (i)
 16% 16% 16% 16% 16% 16%
Capacity contracts (j)
 59% 28% 13%  12%  5%  -%
Total
 75% 44% 29% 28% 21% 16%
Planned net MW in operation (g) (k) 5,011 5,011 5,011 5,011 5,011 5,011
Average revenue under contract per kW per month
(applies to Capacity contracts only)
 $2.2 $2.3 $2.9 $3.3 $3.4 $-
             
Total Nuclear Energy and Capacity Revenues            
Expected sold and market total revenue per MWh $48 $47 $45 $45 $47 $48
Sensitivity: -/+ $10 per MWh market price change $47-$49 $46-$51 $42-$51 $38-$53 $40-$55 $41-$56

 
 
1620

Entergy Corporation and Subsidiaries
Management’sManagement's Financial Discussion and Analysis


Entergy Wholesale Commodities Non-Nuclear Portfolio

  2012 2013 2014 2015 2016 2017
             
Energy            
Percent of planned generation under contract (a):            
Cost-based contracts (l)
 42% 39% 32% 35% 32% 32%
Firm LD (d)
 5% 5% 5% 7% 6% 6%
Total
 47% 44% 37% 42% 38% 38%
Planned generation (TWh) (f) (m) 1 6 6 6 6 6
             
Capacity            
Percent of capacity sold forward (h):            
Cost-based contracts (l)
 35% 29% 24% 24% 24% 24%
Bundled capacity and energy contracts (i)
 8% 8% 8%  8%  8%  8%
Capacity contracts (j)
 53% 47% 47% 48% 20% -%
Total
 96% 84% 79% 80% 52% 32%
Planned net MW in operation (k) (m) 1,052 1,052 1,052 1,052 1,052 1,052


(a)Percent of planned generation output sold or purchased forward under contracts, forward physical contracts, forward financial contracts, or options that mitigate price uncertainty that may require regulatory approval or approval of transmission rights
(b)Transaction under which power is supplied from a specific generation asset; if the asset is not operating, seller is generally not liable to buyer for any damages
(c)A sale of power on a unit-contingent basis coupled with a guarantee of availability provides for the payment to the power purchaser of contract damages, if incurred, in the event the seller fails to deliver power as a result of the failure of the specified generation unit to generate power at or above a specified availability threshold.  All of Entergy’s outstanding guarantees of availability provide for dollar limits on Entergy’s maximum liability under such guarantees.
(d)Transaction that requires receipt or delivery of energy at a specified delivery point (usually at a market hub not associated with a specific asset) or settles financially on notional quantities; if a party fails to deliver or receive energy, defaulting party must compensate the other party as specified in the contract;contract, a portion of which may be capped through the use of risk management products
(e)Transactions for the purchase of energy, generally to offset a Firm LD transaction
(f)Amount of output expected to be generated by Entergy Wholesale Commodities resources considering plant operating characteristics, outage schedules, and expected market conditions that effect dispatch
(g)
Assumes NRC license renewal for plants whose current licenses expire within five years and uninterrupted normal operation at all plants.  NRC license renewal applications are in process for two units, as follows (with current license expirations in parentheses): Indian Point 2 (September 2013) and Indian Point 3 (December 2015).  For a discussion regarding the continued operation of the Vermont Yankee plant, see “Impairment of Long-Lived Assets” in Note 1 to the financial statements in the Form 10-K and “Vermont Yankee” in Note 11 to the financial statements herein.  For a discussion regarding the license renewals for Indian Point 2 and Indian Point 3, see “Entergy Wholesale Commodities Authorizations to Operate Its Nuclear Power Plants” above.
(h)Revenue on a per unit basis at which generation output, capacity, or a combination of both is expected to be sold to third parties (including offsetting positions), given existing contract or option exercise prices based on expected dispatch or capacity, excluding the revenue associated with the amortization of the below-market PPA for Palisades.  Revenue may fluctuate due to factors including positive or negative basis differentials, option premiums and market prices at time of option expiration, costs to convert firm LD to unit-contingent, and other risk management costs.  Also, average revenue under contract excludes payments owed under the value sharing agreement with NYPA.
(i)Percent of planned qualified capacity sold to mitigate price uncertainty under physical or financial transactions
(j)(i)A contract for the sale of installed capacity and related energy, priced per megawatt-hour sold
(k)(j)A contract for the sale of an installed capacity product in a regional market
(l)(k)Amount of capacity to be available to generate power and/or sell capacity considering uprates planned to be completed during the year.  The increased capacity figure for the nuclear portfolio from the 10-K reflects the final testing and confirmation of a small incremental increase in output associated with equipment replacements at Palisades.
21

Entergy Corporation and Subsidiaries
Management's Financial Discussion and Analysis

(m)(l)Contracts priced in accordance with cost-based rates, a ratemaking concept used for the design and development of rate schedules to ensure that the filed rate schedules recover only the cost of providing the service; these contracts are on owned non-utility resources located within Entergy’s Utility service territory,area, which do not operate under market-based rate authority.  The percentage sold assumes approval of long-term transmission rights.  Includes sales to the Utility through 2013 of 121 MW of capacity and energy from Entergy Power sourced from Independence Steam Electric Station Unit 2.
(n)(m)Non-nuclear planned generation and net MW in operation include purchases from affiliated and non-affiliated counterparties under long-term contracts and exclude energy and capacity from Entergy Wholesale Commodities’ wind investment accounted for under the equity method of accounting and from the 544 MW Ritchie plant that is not planned to operate.
(o)(n)Reflects effect of ISO New England’s acceptance in the second quarter 2012 of Vermont Yankee’s bid to delist for the June 2015 through May 2016 forward capacity auction #6 and retroactively for the June 2013 through May 2014 forward capacity auction #4.  ISO New England has until May 2013 to consider Vermont Yankee’s delist bid for forward capacity auction #5.
17

Entergy Corporation and Subsidiaries
Management’s Financial Discussion and Analysis


Entergy estimates that a $10 per MWh change in the annual average energy price in the markets in which the Entergy Wholesale Commodities nuclear business sells power, based on JuneSeptember 30, 2012 market conditions, planned generation volumes, and hedged positions, would have a corresponding effect on pre-tax net income of $19$12 million in 2012.

Some of the agreements to sell the power produced by Entergy Wholesale Commodities’ power plants contain provisions that require an Entergy subsidiary to provide collateral to secure its obligations under the agreements.  The Entergy subsidiary is required to provide collateral based upon the difference between the current market and contracted power prices in the regions where Entergy Wholesale Commodities sells power.  The primary form of collateral to satisfy these requirements is an Entergy Corporation guaranty.  Cash and letters of credit are also acceptable forms of collateral.  At JuneSeptember 30, 2012, based on power prices at that time, Entergy had liquidity exposure of $193$185 million under the guarantees in place supporting Entergy Wholesale Commodities transactions, $20 million of guarantees that support letters of credit, and $14$7 million of posted cash collateral to the ISOs.  As of JuneSeptember 30, 2012, the liquidity exposure associated with Entergy Wholesale Commodities assurance requirements, including return of previously posted collateral from counterparties, would increase by $151$131 million for a $1 per MMBtu increase in gas prices in both the short-and long-term markets.  In the event of a decrease in Entergy Corporation’s credit rating to below investment grade, based on power prices as of JuneSeptember 30, 2012, Entergy would have been required to provide approximately $45 million of additional cash or letters of credit under some of the agreements.

As of JuneSeptember 30, 2012, substantially all of the counterparties or their guarantors for 100% of the planned energy output under contract for Entergy Wholesale Commodities nuclear plants through 2016 have public investment grade credit ratings.

Nuclear Matters

After the nuclear incident in Japan resulting from the March 2011 earthquake and tsunami, the NRC established a task force to conduct a review of processes and regulations relating to nuclear facilities in the United States.  The task force issued a near-term (90-day) report in July 2011 that made initial recommendations, which were subsequently refined and prioritized after input from stakeholders.  The task force then issued a second report in September 2011.  Based upon the task force’s recommendations, the NRC issued three orders effective on March 12, 2012.  The three orders require U.S. nuclear operators, including Entergy, to undertake plant modifications or perform additional analyses that will, among other things, result in increased operating and capital costs associated with operating Entergy’s nuclear plants.  The NRC, with input from the industry, is in the process of determining the specific actions required by the orders are being analyzed and an estimate of the increased costs cannot be made at this time.


22

Entergy Corporation and Subsidiaries
Management's Financial Discussion and Analysis

With the issuance of the three orders, the NRC also provided members of the public an opportunity to request a hearing.  Two established anti-nuclear groups, Pilgrim Watch and Beyond Nuclear, filed hearing requests, focused on Pilgrim, regarding two of the three orders.  These requests sought to have the NRC impose expanded remedial requirements to address the issues raised by the NRC’s orders.  Beyond Nuclear subsequently withdrew its hearing request and the NRC’s Atomic Safety and Licensing BoardASLB denied Pilgrim Watch’s hearing request.  Pilgrim Watch appealed the Board’s decision to the NRC.

Critical Accounting Estimates

See "MANAGEMENT’S FINANCIAL DISCUSSION AND ANALYSIS - Critical Accounting Estimates" in the Form 10-K for a discussion of the estimates and judgments necessary in Entergy’s accounting for nuclear decommissioning costs, unbilled revenue, impairment of long-lived assets and trust fund investments, qualified pension and other postretirement benefits, and other contingencies.  Following are updates to that discussion. For updates of the impairment of long-lived assets discussiondiscussions regarding Vermont Yankee see Note 11 to the financial statements herein.
 
18

Entergy Corporation and Subsidiaries
Management’s Financial Discussion and Analysis


Nuclear Decommissioning Costs

In the second quarter 2012, Entergy Louisiana recorded a revision to its estimated decommissioning cost liability for Waterford 3 as a result of a revised decommissioning cost study.  The revised estimate resulted in a $48.9 million increase in its decommissioning cost liability, along with a corresponding increase in the related asset retirement costs asset that will be depreciated over the remaining life of the unit.

 In the second quarter 2012, Entergy Wholesale Commodities recorded a reduction of $60.6 million in the estimated decommissioning cost liability for a plant as a result of a revised decommissioning cost study.  The revised estimate resulted in a credit to decommissioning expense of $49 million, reflecting the excess of the reduction in the liability over the amount of the undepreciated asset retirement costs asset.

Qualified Pension and Other Postretirement Benefits

The Moving Ahead for Progress in the 21st Century Act (MAP-21) became federal law on July 6, 2012.  Under the law, the segment rates used to calculate funding liabilities must be within a corridor of the 25-year average of prior segment rates.  The interest rate corridor applies to the determination of minimum funding requirements and benefit restrictions.  The pension funding stabilization provisions will provide for a near-term reduction in minimum funding requirements for single employer defined benefit plans in response to the current, historically low interest rates.  The law does not reduce contribution requirements over the long term.  Entergy is currently analyzing the effect this law will have on the planned 2012 contributions to the pension trust.  See "MANAGEMENT’S FINANCIAL DISCUSSION AND ANALYSIS – Critical Accounting Estimates" in the Form 10-K for further discussion of pension funding.

New Accounting Pronouncements

The accounting standard-setting process, including projects between the FASB and the International Accounting Standards Board (IASB) to converge U.S. GAAP and International Financial Reporting Standards, is ongoing and the FASB and the IASB are each currently working on several projects that have not yet resulted in final pronouncements.  Final pronouncements that result from these projects could have a material effect on Entergy’s future net income or financial position.



 
CONSOLIDATED STATEMENTS OF INCOME 
For the Three and Six Months Ended June 30, 2012 and 2011 
(Unaudited) 
             
  Three Months Ended  Six Months Ended 
  2012  2011  2012  2011 
   (In Thousands, Except Share Data) 
             
OPERATING REVENUES            
Electric $1,934,550  $2,212,038  $3,719,392  $4,077,936 
Natural gas  23,879   28,891   69,886   100,014 
Competitive businesses  560,171   562,350   1,112,982   1,166,538 
TOTAL  2,518,600   2,803,279   4,902,260   5,344,488 
                 
OPERATING EXPENSES                
Operating and Maintenance:                
   Fuel, fuel-related expenses, and                
     gas purchased for resale  437,157   563,333   975,994   1,071,026 
   Purchased power  345,298   451,227   630,264   813,845 
   Nuclear refueling outage expenses  57,822   62,966   121,706   126,951 
   Asset impairment  -   -   355,524   - 
   Other operation and maintenance  772,881   712,496   1,494,517   1,368,245 
Decommissioning  11,942   55,497   69,845   110,762 
Taxes other than income taxes  138,111   129,215   275,280   254,449 
Depreciation and amortization  274,755   264,206   554,971   529,090 
Other regulatory charges  137,650   5,601   138,032   491 
TOTAL  2,175,616   2,244,541   4,616,133   4,274,859 
                 
OPERATING INCOME  342,984   558,738   286,127   1,069,629 
                 
OTHER INCOME                
Allowance for equity funds used during construction  28,282   20,753   52,590   38,042 
Interest and investment income  29,285   35,921   70,276   62,668 
Miscellaneous - net  (13,036)  (16,962)  (31,025)  (26,360)
TOTAL  44,531   39,712   91,841   74,350 
                 
INTEREST EXPENSE                
Interest expense  149,616   136,049   296,361   272,183 
Allowance for borrowed funds used during construction  (10,483)  (9,150)  (19,874)  (17,684)
TOTAL  139,133   126,899   276,487   254,499 
                 
INCOME BEFORE INCOME TAXES  248,382   471,551   101,481   889,480 
                 
Income taxes  (122,201)  150,953   (122,363)  315,203 
                 
CONSOLIDATED NET INCOME  370,583   320,598   223,844   574,277 
                 
Preferred dividend requirements of subsidiaries  5,582   5,015   10,526   10,031 
                 
NET INCOME ATTRIBUTABLE TO ENTERGY CORPORATION $365,001  $315,583  $213,318  $564,246 
                 
                 
Earnings per average common share:                
    Basic $2.06  $1.77  $1.21  $3.16 
    Diluted $2.06  $1.76  $1.20  $3.14 
Dividends declared per common share $0.83  $0.83  $1.66  $1.66 
                 
Basic average number of common shares outstanding  177,166,519   177,808,890   177,015,941   178,318,784 
Diluted average number of common shares outstanding  177,565,351   178,925,180   177,470,486   179,502,551 
                 
See Notes to Financial Statements.                



 
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME 
For the Three and Six Months Ended June 30, 2012 and 2011 
(Unaudited) 
             
  Three Months Ended  Six Months Ended 
  2012  2011  2012  2011 
   (In Thousands) 
             
Net Income $370,583  $320,598  $223,844  $574,277 
                 
Other comprehensive income (loss)                
   Cash flow hedges net unrealized gain (loss)                
     (net of tax expense (benefit) of ($58,275), ($7,208),  $17,219 and ($41,843))  (108,090)  (13,516)  37,345   (71,724)
   Pension and other postretirement liabilities                
     (net of tax expense of $10,479, $1,964, $14,355 and $3,057)  17,060   2,339   23,327   6,598 
   Net unrealized investment gains (losses)                
     (net of tax expense (benefit) of ($11,749), $3,386, $37,389 and $28,726)  (18,025)  3,186   32,082   27,871 
   Foreign currency translation                
     (net of tax expense (benefit) of ($113), $6, $54 and $167)  (209)  11   101   311 
         Other comprehensive income (loss)  (109,264)  (7,980)  92,855   (36,944)
                 
Comprehensive Income  261,319   312,618   316,699   537,333 
                 
Preferred dividend requirements of subsidiaries  5,582   5,015   10,526   10,031 
                 
Comprehensive Income Attributable to Entergy Corporation $255,737  $307,603  $306,173  $527,302 
                 
                 
See Notes to Financial Statements.                



 
CONSOLIDATED STATEMENTS OF CASH FLOWS 
For the Six Months Ended June 30, 2012 and 2011 
(Unaudited) 
  2012  2011 
  (In Thousands) 
       
OPERATING ACTIVITIES      
Consolidated net income $223,844  $574,277 
Adjustments to reconcile consolidated net income to net cash flow        
 provided by operating activities:        
  Depreciation, amortization, and decommissioning, including nuclear fuel amortization  832,662   852,028 
  Deferred income taxes, investment tax credits, and non-current taxes accrued  (122,657)  305,121 
  Asset impairment  355,524   - 
  Changes in working capital:        
     Receivables  (52,185)  (168,253)
     Fuel inventory  (19,222)  (5,457)
     Accounts payable  8,339   (76,803)
     Prepaid taxes and taxes accrued  (12,446)  (2,810)
     Interest accrued  (6,978)  (39,404)
     Deferred fuel costs  5,909   (198,052)
     Other working capital accounts  (108,441)  (112,386)
  Changes in provisions for estimated losses  (19,267)  (5,954)
  Changes in other regulatory assets  113,645   96,549 
  Changes in pensions and other postretirement liabilities  (34,541)  (232,306)
  Other  23,733   (9,301)
Net cash flow provided by operating activities  1,187,919   977,249 
         
  INVESTING ACTIVITIES        
Construction/capital expenditures  (1,252,277)  (991,293)
Allowance for equity funds used during construction  54,417   38,681 
Nuclear fuel purchases  (240,804)  (403,168)
Payment for purchase of plant  (645)  (299,590)
Changes in securitization account  12,876   9,106 
NYPA value sharing payment  (72,000)  (72,000)
Payments to storm reserve escrow account  (2,987)  (3,294)
Receipts from storm reserve escrow account  17,884   - 
Decrease (increase) in other investments  37,076   (42,994)
Proceeds from nuclear decommissioning trust fund sales  944,833   636,359 
Investment in nuclear decommissioning trust funds  (998,579)  (699,530)
Net cash flow used in investing activities  (1,500,206)  (1,827,723)
         
See Notes to Financial Statements.        



ENTERGY CORPORATION AND SUBSIDIARIES 
CONSOLIDATED STATEMENTS OF CASH FLOWS 
For the Six Months Ended June 30, 2012 and 2011 
(Unaudited) 
  2012  2011 
  (In Thousands) 
       
FINANCING ACTIVITIES      
Proceeds from the issuance of:      
  Long-term debt  1,325,162   1,075,180 
  Preferred stock  51,000   - 
  Treasury stock  34,628   16,958 
Retirement of long-term debt  (1,199,926)  (555,940)
Repurchase of common stock  -   (159,602)
Changes in credit borrowings - net  (4,615)  15,960 
Dividends paid:        
  Common stock  (293,741)  (296,355)
  Preferred stock  (11,165)  (10,031)
Net cash flow provided by (used in) financing activities  (98,657)  86,170 
         
Effect of exchange rates on cash and cash equivalents  (101)  (310)
         
Net decrease in cash and cash equivalents  (411,045)  (764,614)
         
Cash and cash equivalents at beginning of period  694,438   1,294,472 
         
Cash and cash equivalents at end of period $283,393  $529,858 
         
         
         
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:        
  Cash paid during the period for:        
    Interest - net of amount capitalized $253,617  $267,493 
    Income taxes $42,450  $77 
         
         
See Notes to Financial Statements.        
         



CONSOLIDATED STATEMENTS OF INCOME
For the Three and Nine Months Ended September 30, 2012 and 2011
(Unaudited)
             
  Three Months Ended  Nine Months Ended 
  2012  2011  2012  2011 
   (In Thousands, Except Share Data) 
             
OPERATING REVENUES            
Electric $2,320,360  $2,733,601  $6,039,752  $6,811,538 
Natural gas  23,557   26,439   93,444   126,453 
Competitive businesses  619,643   635,513   1,732,624   1,802,050 
TOTAL  2,963,560   3,395,553   7,865,820   8,740,041 
                 
OPERATING EXPENSES                
Operating and Maintenance:                
   Fuel, fuel-related expenses, and                
     gas purchased for resale  596,270   849,982   1,572,265   1,921,007 
   Purchased power  336,552   475,335   966,816   1,289,180 
   Nuclear refueling outage expenses  62,582   64,566   184,288   191,517 
   Asset impairment  -   -   355,524   - 
   Other operation and maintenance  765,242   708,821   2,259,758   2,077,066 
Decommissioning  56,796   56,467   126,641   167,229 
Taxes other than income taxes  149,049   152,044   424,329   406,493 
Depreciation and amortization  281,740   283,581   836,711   812,672 
Other regulatory charges  24,477   203,848   162,509   204,338 
TOTAL  2,272,708   2,794,644   6,888,841   7,069,502 
                 
OPERATING INCOME  690,852   600,909   976,979   1,670,539 
                 
OTHER INCOME                
Allowance for equity funds used during construction  18,396   21,516   70,986   59,558 
Interest and investment income  24,490   33,238   94,767   95,906 
Miscellaneous - net  (10,768)  (14,137)  (41,794)  (40,498)
TOTAL  32,118   40,617   123,959   114,966 
                 
INTEREST EXPENSE                
Interest expense  155,800   137,301   452,162   409,484 
Allowance for borrowed funds used during construction  (8,003)  (9,713)  (27,877)  (27,397)
TOTAL  147,797   127,588   424,285   382,087 
                 
INCOME BEFORE INCOME TAXES  575,173   513,938   676,653   1,403,418 
                 
Income taxes  232,503   (119,131)  110,140   196,072 
                 
CONSOLIDATED NET INCOME  342,670   633,069   566,513   1,207,346 
                 
Preferred dividend requirements of subsidiaries  5,582   5,015   16,108   15,046 
                 
NET INCOME ATTRIBUTABLE TO ENTERGY CORPORATION $337,088  $628,054  $550,405  $1,192,300 
                 
                 
Earnings per average common share:                
    Basic $1.90  $3.55  $3.11  $6.70 
    Diluted $1.89  $3.53  $3.10  $6.67 
Dividends declared per common share $0.83  $0.83  $2.49  $2.49 
                 
Basic average number of common shares outstanding  177,517,846   176,950,469   177,184,464   177,857,667 
Diluted average number of common shares outstanding  177,975,075   177,723,020   177,636,549   178,805,215 
                 
See Notes to Financial Statements.                
 
CONSOLIDATED BALANCE SHEETS 
ASSETS 
June 30, 2012 and December 31, 2011 
(Unaudited) 
       
  2012  2011 
  (In Thousands) 
       
CURRENT ASSETS      
Cash and cash equivalents:      
  Cash $90,279  $81,468 
  Temporary cash investments  193,114   612,970 
     Total cash and cash equivalents  283,393   694,438 
Securitization recovery trust account  37,428   50,304 
Accounts receivable:        
  Customer  560,924   568,558 
  Allowance for doubtful accounts  (30,226)  (31,159)
  Other  147,631   166,186 
  Accrued unbilled revenues  359,121   298,283 
     Total accounts receivable  1,037,450   1,001,868 
Deferred fuel costs  67,716   209,776 
Accumulated deferred income taxes  4,337   9,856 
Fuel inventory - at average cost  221,354   202,132 
Materials and supplies - at average cost  912,884   894,756 
Deferred nuclear refueling outage costs  235,822   231,031 
System agreement cost equalization  35,380   36,800 
Prepayments and other  367,736   291,742 
TOTAL  3,203,500   3,622,703 
         
OTHER PROPERTY AND INVESTMENTS        
Investment in affiliates - at equity  45,319   44,876 
Decommissioning trust funds  4,015,377   3,788,031 
Non-utility property - at cost (less accumulated depreciation)  259,352   260,436 
Other  405,494   416,423 
TOTAL  4,725,542   4,509,766 
         
PROPERTY, PLANT AND EQUIPMENT        
Electric  40,310,515   39,385,524 
Property under capital lease  812,214   809,449 
Natural gas  348,439   343,550 
Construction work in progress  1,582,583   1,779,723 
Nuclear fuel  1,505,692   1,546,167 
TOTAL PROPERTY, PLANT AND EQUIPMENT  44,559,443   43,864,413 
Less - accumulated depreciation and amortization  18,563,697   18,255,128 
PROPERTY, PLANT AND EQUIPMENT - NET  25,995,746 �� 25,609,285 
         
DEFERRED DEBITS AND OTHER ASSETS        
Regulatory assets:        
  Regulatory asset for income taxes - net  738,734   799,006 
  Other regulatory assets (includes securitization property of        
     $967,292 as of June 30, 2012 and $1,009,103 as of        
     December 31, 2011)  4,542,228   4,636,871 
  Deferred fuel costs  238,428   172,202 
Goodwill  377,172   377,172 
Accumulated deferred income taxes  29,904   19,003 
Other  1,066,351   955,691 
TOTAL  6,992,817   6,959,945 
         
TOTAL ASSETS $40,917,605  $40,701,699 
         
See Notes to Financial Statements.        




 
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME 
For the Three and Nine Months Ended September 30, 2012 and 2011 
(Unaudited) 
             
  Three Months Ended  Nine Months Ended 
  2012  2011  2012  2011 
   (In Thousands) 
             
Net Income $342,670  $633,069  $566,513  $1,207,346 
                 
Other comprehensive income (loss)                
   Cash flow hedges net unrealized loss                
     (net of tax benefit of ($57,231), ($9,041),  ($40,012) and ($50,884))  (106,138)  (12,598)  (68,793)  (84,321)
   Pension and other postretirement liabilities                
     (net of tax expense of $3,643, $1,647, $17,998 and $4,704)  6,197   2,657   29,524   9,255 
   Net unrealized investment gains (losses)                
     (net of tax expense (benefit) of $29,657, ($52,740), $67,046 and ($24,014))  38,430   (53,349)  70,512   (25,478)
   Foreign currency translation                
     (net of tax expense of $170, $59, $224 and $226)  315   109   416   419 
         Other comprehensive income (loss)  (61,196)  (63,181)  31,659   (100,125)
                 
Comprehensive Income  281,474   569,888   598,172   1,107,221 
                 
Preferred dividend requirements of subsidiaries  5,582   5,015   16,108   15,046 
                 
Comprehensive Income Attributable to Entergy Corporation $275,892  $564,873  $582,064  $1,092,175 
                 
                 
See Notes to Financial Statements.                
ENTERGY CORPORATION AND SUBSIDIARIES 
CONSOLIDATED BALANCE SHEETS 
LIABILITIES AND EQUITY 
June 30, 2012 and December 31, 2011 
(Unaudited) 
       
  2012  2011 
  (In Thousands) 
       
CURRENT LIABILITIES      
Currently maturing long-term debt $420,389  $2,192,733 
Notes payable  103,716   108,331 
Accounts payable  1,035,834   1,069,096 
Customer deposits  357,402   351,741 
Taxes accrued  265,789   278,235 
Accumulated deferred income taxes  83,107   99,929 
Interest accrued  176,534   183,512 
Deferred fuel costs  185,914   255,839 
Obligations under capital leases  3,753   3,631 
Pension and other postretirement liabilities  46,341   44,031 
System agreement cost equalization  72,785   80,090 
Other  290,379   283,531 
TOTAL  3,041,943   4,950,699 
         
NON-CURRENT LIABILITIES        
Accumulated deferred income taxes and taxes accrued  7,963,476   8,096,452 
Accumulated deferred investment tax credits  280,041   284,747 
Obligations under capital leases  36,513   38,421 
Other regulatory liabilities  913,736   728,193 
Decommissioning and asset retirement cost liabilities  3,400,985   3,296,570 
Accumulated provisions  366,799   385,512 
Pension and other postretirement liabilities  3,096,805   3,133,657 
Long-term debt (includes securitization bonds of $1,019,971 as of     
   June 30, 2012 and $1,070,556 as of December 31, 2011)  11,968,935   10,043,713 
Other  537,866   501,954 
TOTAL  28,565,156   26,509,219 
         
Commitments and Contingencies        
         
Subsidiaries' preferred stock without sinking fund  186,510   186,511 
         
EQUITY        
Common Shareholders' Equity:        
Common stock, $.01 par value, authorized 500,000,000 shares;        
  issued 254,752,788 shares in 2012 and in 2011  2,548   2,548 
Paid-in capital  5,356,475   5,360,682 
Retained earnings  9,366,221   9,446,960 
Accumulated other comprehensive loss  (75,597)  (168,452)
Less - treasury stock, at cost (77,562,145 shares in 2012 and        
  78,396,988 shares in 2011)  5,619,651   5,680,468 
Total common shareholders' equity  9,029,996   8,961,270 
Subsidiaries' preferred stock without sinking fund  94,000   94,000 
TOTAL  9,123,996   9,055,270 
         
TOTAL LIABILITIES AND EQUITY $40,917,605  $40,701,699 
         
See Notes to Financial Statements.        




 
CONSOLIDATED STATEMENTS OF CASH FLOWS 
For the Nine Months Ended September 30, 2012 and 2011 
(Unaudited) 
  2012  2011 
  (In Thousands) 
       
OPERATING ACTIVITIES      
Consolidated net income $566,513  $1,207,346 
Adjustments to reconcile consolidated net income to net cash flow        
 provided by operating activities:        
  Depreciation, amortization, and decommissioning, including nuclear fuel amortization  1,293,667   1,315,730 
  Deferred income taxes, investment tax credits, and non-current taxes accrued  111,228   (5,979)
  Asset impairment  355,524   - 
  Changes in working capital:        
     Receivables  (162,015)  (213,524)
     Fuel inventory  (9,063)  12,677 
     Accounts payable  143,596   (238,879)
     Prepaid taxes and taxes accrued  44,625   245,242 
     Interest accrued  (24,752)  (53,307)
     Deferred fuel costs  (40,192)  (119,481)
     Other working capital accounts  (131,374)  (31,319)
  Changes in provisions for estimated losses  (17,479)  (4,608)
  Changes in other regulatory assets  49,250   250,747 
  Changes in pensions and other postretirement liabilities  (75,104)  (275,690)
  Other  115,364   40,801 
Net cash flow provided by operating activities  2,219,788   2,129,756 
         
  INVESTING ACTIVITIES        
Construction/capital expenditures  (1,868,690)  (1,460,668)
Allowance for equity funds used during construction  73,497   61,096 
Nuclear fuel purchases  (412,912)  (475,418)
Payment for purchase of plant  (645)  (299,590)
Proceeds from sale of assets and businesses  -   6,531 
Changes in securitization account  (2,036)  (443)
NYPA value sharing payment  (72,000)  (72,000)
Payments to storm reserve escrow account  (7,009)  (5,043)
Receipts from storm reserve escrow account  17,884   - 
Decrease (increase) in other investments  (69,995)  (60,693)
Litigation proceeds for reimbursement of spent nuclear fuel storage costs  109,105   - 
Proceeds from nuclear decommissioning trust fund sales  1,416,697   1,053,089 
Investment in nuclear decommissioning trust funds  (1,507,123)  (1,142,364)
Net cash flow used in investing activities  (2,323,227)  (2,395,503)
         
See Notes to Financial Statements.        
         
 
CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY 
For the Six Months Ended June 30, 2012 and 2011 
(Unaudited) (In Thousands) 
                      
     Common Shareholders' Equity    
  Subsidiaries' Preferred Stock  Common Stock  Treasury Stock  Paid-in Capital  Retained Earnings  Accumulated Other Comprehensive Income (Loss)  Total 
Balance at December 31, 2010 $94,000  $2,548  $(5,524,811) $5,367,474  $8,689,401  $(38,212) $8,590,400 
                             
Consolidated net income (a)  10,031   -   -   -   564,246   -   574,277 
Other comprehensive loss  -   -   -   -   -   (36,944)  (36,944)
Common stock repurchases  -   -   (159,602)  -   -   -   (159,602)
Common stock issuances related to stock plans  -   -   30,939   (1,342)  -   -   29,597 
Common stock dividends declared  -   -   -   -   (296,131)  -   (296,131)
Preferred dividend requirements of subsidiaries (a)  (10,031)  -   -   -   -   -   (10,031)
                             
Balance at June 30, 2011 $94,000  $2,548  $(5,653,474) $5,366,132  $8,957,516  $(75,156) $8,691,566 
                             
                             
Balance at December 31, 2011 $94,000  $2,548  $(5,680,468) $5,360,682  $9,446,960  $(168,452) $9,055,270 
                             
Consolidated net income (a)  10,526   -   -   -   213,318   -   223,844 
Other comprehensive income  -   -   -   -   -   92,855   92,855 
Common stock issuances related to stock plans  -   -   60,817   (4,207)  -   -   56,610 
Common stock dividends declared  -   -   -   -   (294,057)  -   (294,057)
Preferred dividend requirements of subsidiaries (a)  (10,526)  -   -   -   -   -   (10,526)
                             
Balance at June 30, 2012 $94,000  $2,548  $(5,619,651) $5,356,475  $9,366,221  $(75,597) $9,123,996 
                             
See Notes to Financial Statements.                            
                             
(a) Consolidated net income and preferred dividend requirements of subsidiaries for 2012 and 2011 include $7.2 million and $6.7 million, respectively, of preferred dividends on subsidiaries' preferred stock without sinking fund that is not presented as equity. 
                             
                             




 
SELECTED OPERATING RESULTS 
For the Three and Six Months Ended June 30, 2012 and 2011 
(Unaudited) 
             
             
  Three Months Ended  Increase/    
Description 2012  2011  (Decrease)  % 
  (Dollars in Millions)    
Utility Electric Operating Revenues:            
  Residential $677  $760  $(83)  (11)
  Commercial  523   575   (52)  (9)
  Industrial  506   589   (83)  (14)
  Governmental  47   52   (5)  (10)
    Total retail  1,753   1,976   (223)  (11)
  Sales for resale  21   64   (43)  (67)
  Other  161   172   (11)  (6)
    Total $1,935  $2,212  $(277)  (13)
                 
Utility Billed Electric Energy Sales (GWh):                
  Residential  7,940   7,993   (53)  (1)
  Commercial  7,148   6,944   204   3 
  Industrial  10,408   10,140   268   3 
  Governmental  605   604   1   - 
    Total retail  26,101   25,681   420   2 
  Sales for resale  836   1,036   (200)  (19)
    Total  26,937   26,717   220   1 
                 
                 
Entergy Wholesale Commodities:                
Operating Revenues $568  $568  $-   - 
Billed Electric Energy Sales (GWh)  11,674   10,567   1,107   10 
                 
                 
  Six Months Ended  Increase/     
Description  2012   2011  (Decrease)  % 
  (Dollars in Millions)     
Utility Electric Operating Revenues:                
  Residential $1,347  $1,508  $(161)  (11)
  Commercial  1,026   1,076   (50)  (5)
  Industrial  995   1,068   (73)  (7)
  Governmental  95   99   (4)  (4)
    Total retail  3,463   3,751   (288)  (8)
  Sales for resale  60   128   (68)  (53)
  Other  196   199   (3)  (2)
    Total $3,719  $4,078  $(359)  (9)
                 
Utility Billed Electric Energy Sales (GWh):                
  Residential  15,700   17,034   (1,334)  (8)
  Commercial  13,561   13,394   167   1 
  Industrial  20,366   19,657   709   4 
  Governmental  1,184   1,186   (2)  - 
    Total retail  50,811   51,271   (460)  (1)
  Sales for resale  1,568   1,983   (415)  (21)
    Total  52,379   53,254   (875)  (2)
                 
                 
Entergy Wholesale Commodities:                
Operating Revenues $1,128  $1,178  $(50)  (4)
Billed Electric Energy Sales (GWh)  22,955   21,121   1,834   9 
                 
                 
                 
ENTERGY CORPORATION AND SUBSIDIARIES 
CONSOLIDATED STATEMENTS OF CASH FLOWS 
For the Nine Months Ended September 30, 2012 and 2011 
(Unaudited) 
  2012  2011 
  (In Thousands) 
       
FINANCING ACTIVITIES      
Proceeds from the issuance of:      
  Long-term debt  2,289,494   1,535,634 
  Preferred stock  51,000   - 
  Treasury stock  56,602   32,889 
Retirement of long-term debt  (2,029,016)  (947,401)
Repurchase of common stock  -   (234,632)
Changes in credit borrowings - net  247,845   30,036 
Dividends paid:        
  Common stock  (441,292)  (443,290)
  Preferred stock  (15,497)  (15,046)
Net cash flow provided by (used in) financing activities  159,136   (41,810)
         
Effect of exchange rates on cash and cash equivalents  (416)  225 
         
Net increase (decrease) in cash and cash equivalents  55,281   (307,332)
         
Cash and cash equivalents at beginning of period  694,438   1,294,472 
         
Cash and cash equivalents at end of period $749,719  $987,140 
         
         
         
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:        
  Cash paid (received) during the period for:        
    Interest - net of amount capitalized $422,142  $413,525 
    Income taxes $42,472  $(11)
         
         
See Notes to Financial Statements.        
         



 
CONSOLIDATED BALANCE SHEETS 
ASSETS 
September 30, 2012 and December 31, 2011 
(Unaudited) 
       
  2012  2011 
  (In Thousands) 
       
CURRENT ASSETS      
Cash and cash equivalents:      
  Cash $96,996  $81,468 
  Temporary cash investments  652,723   612,970 
     Total cash and cash equivalents  749,719   694,438 
Securitization recovery trust account  52,340   50,304 
Accounts receivable:        
  Customer  693,022   568,558 
  Allowance for doubtful accounts  (31,525)  (31,159)
  Other  155,039   166,186 
  Accrued unbilled revenues  330,744   298,283 
     Total accounts receivable  1,147,280   1,001,868 
Deferred fuel costs  92,763   209,776 
Accumulated deferred income taxes  4,533   9,856 
Fuel inventory - at average cost  211,195   202,132 
Materials and supplies - at average cost  925,201   894,756 
Deferred nuclear refueling outage costs  235,344   231,031 
System agreement cost equalization  17,689   36,800 
Prepayments and other  371,686   291,742 
TOTAL  3,807,750   3,622,703 
         
OTHER PROPERTY AND INVESTMENTS        
Investment in affiliates - at equity  47,758   44,876 
Decommissioning trust funds  4,175,825   3,788,031 
Non-utility property - at cost (less accumulated depreciation)  259,525   260,436 
Other  409,025   416,423 
TOTAL  4,892,133   4,509,766 
         
PROPERTY, PLANT AND EQUIPMENT        
Electric  40,489,162   39,385,524 
Property under capital lease  811,533   809,449 
Natural gas  351,239   343,550 
Construction work in progress  1,965,524   1,779,723 
Nuclear fuel  1,545,263   1,546,167 
TOTAL PROPERTY, PLANT AND EQUIPMENT  45,162,721   43,864,413 
Less - accumulated depreciation and amortization  18,731,190   18,255,128 
PROPERTY, PLANT AND EQUIPMENT - NET  26,431,531   25,609,285 
         
DEFERRED DEBITS AND OTHER ASSETS        
Regulatory assets:        
  Regulatory asset for income taxes - net  730,526   799,006 
  Other regulatory assets (includes securitization property of        
     $935,517 as of September 30, 2012 and $1,009,103 as of        
     December 31, 2011)  4,587,122   4,636,871 
  Deferred fuel costs  201,118   172,202 
Goodwill  377,172   377,172 
Accumulated deferred income taxes  30,122   19,003 
Other  966,206   955,691 
TOTAL  6,892,266   6,959,945 
         
TOTAL ASSETS $42,023,680  $40,701,699 
         
See Notes to Financial Statements.        

ENTERGY CORPORATION AND SUBSIDIARIES 
CONSOLIDATED BALANCE SHEETS 
LIABILITIES AND EQUITY 
September 30, 2012 and December 31, 2011 
(Unaudited) 
       
  2012  2011 
  (In Thousands) 
       
CURRENT LIABILITIES      
Currently maturing long-term debt $787,711  $2,192,733 
Notes payable  356,172   108,331 
Accounts payable  1,362,702   1,069,096 
Customer deposits  361,174   351,741 
Taxes accrued  322,860   278,235 
Accumulated deferred income taxes  73,690   99,929 
Interest accrued  158,761   183,512 
Deferred fuel costs  127,551   255,839 
Obligations under capital leases  3,816   3,631 
Pension and other postretirement liabilities  50,874   44,031 
System agreement cost equalization  55,094   80,090 
Other  263,863   283,531 
TOTAL  3,924,268   4,950,699 
         
NON-CURRENT LIABILITIES        
Accumulated deferred income taxes and taxes accrued  8,173,216   8,096,452 
Accumulated deferred investment tax credits  276,413   284,747 
Obligations under capital leases  35,531   38,421 
Other regulatory liabilities  965,820   728,193 
Decommissioning and asset retirement cost liabilities  3,456,685   3,296,570 
Accumulated provisions  369,286   385,512 
Pension and other postretirement liabilities  3,051,709   3,133,657 
Long-term debt (includes securitization bonds of $1,003,081 as of     
   September 30, 2012 and $1,070,556 as of December 31, 2011)  11,748,153   10,043,713 
Other  551,567   501,954 
TOTAL  28,628,380   26,509,219 
         
Commitments and Contingencies        
         
Subsidiaries' preferred stock without sinking fund  186,510   186,511 
         
EQUITY        
Common Shareholders' Equity:        
Common stock, $.01 par value, authorized 500,000,000 shares;        
  issued 254,752,788 shares in 2012 and in 2011  2,548   2,548 
Paid-in capital  5,353,519   5,360,682 
Retained earnings  9,555,859   9,446,960 
Accumulated other comprehensive loss  (136,793)  (168,452)
Less - treasury stock, at cost (77,080,297 shares in 2012 and        
  78,396,988 shares in 2011)  5,584,611   5,680,468 
Total common shareholders' equity  9,190,522   8,961,270 
Subsidiaries' preferred stock without sinking fund  94,000   94,000 
TOTAL  9,284,522   9,055,270 
         
TOTAL LIABILITIES AND EQUITY $42,023,680  $40,701,699 
         
See Notes to Financial Statements.        
         



 
CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY 
For the Nine Months Ended September 30, 2012 and 2011 
(Unaudited) (In Thousands) 
                      
     Common Shareholders' Equity    
  Subsidiaries' Preferred Stock  Common Stock  Treasury Stock  Paid-in Capital  Retained Earnings  Accumulated Other Comprehensive Loss  Total 
Balance at December 31, 2010 $94,000  $2,548  $(5,524,811) $5,367,474  $8,689,401  $(38,212) $8,590,400 
                             
Consolidated net income (a)  15,046   -   -   -   1,192,300   -   1,207,346 
Other comprehensive loss  -   -   -   -   -   (100,125)  (100,125)
Common stock repurchases  -   -   (234,632)  -   -   -   (234,632)
Common stock issuances related to stock plans  -   -   58,635   (4,515)  -   -   54,120 
Common stock dividends declared  -   -   -   -   (442,701)  -   (442,701)
Preferred dividend requirements of subsidiaries (a)  (15,046)  -   -   -   -   -   (15,046)
                             
Balance at September 30, 2011 $94,000  $2,548  $(5,700,808) $5,362,959  $9,439,000  $(138,337) $9,059,362 
                             
                             
Balance at December 31, 2011 $94,000  $2,548  $(5,680,468) $5,360,682  $9,446,960  $(168,452) $9,055,270 
                             
Consolidated net income (a)  16,108   -   -   -   550,405   -   566,513 
Other comprehensive income  -   -   -   -   -   31,659   31,659 
Common stock issuances related to stock plans  -   -   95,857   (7,163)  -   -   88,694 
Common stock dividends declared  -   -   -   -   (441,506)  -   (441,506)
Preferred dividend requirements of subsidiaries (a)  (16,108)  -   -   -   -   -   (16,108)
                             
Balance at September 30, 2012 $94,000  $2,548  $(5,584,611) $5,353,519  $9,555,859  $(136,793) $9,284,522 
                             
See Notes to Financial Statements.                            
                             
(a) Consolidated net income and preferred dividend requirements of subsidiaries for 2012 and 2011 include $11.1 million and $10.1 million, respectively, of preferred dividends on subsidiaries' preferred stock without sinking fund that is not presented within equity. 



 
SELECTED OPERATING RESULTS 
For the Three and Nine Months Ended September 30, 2012 and 2011 
(Unaudited) 
             
             
  Three Months Ended  Increase/    
Description 2012  2011  (Decrease)  % 
  (Dollars in Millions)    
Utility Electric Operating Revenues:          
  Residential $1,019  $1,195  $(176)  (15)
  Commercial  627   718   (91)  (13)
  Industrial  536   674   (138)  (20)
  Governmental  54   59   (5)  (8)
    Total retail  2,236   2,646   (410)  (15)
  Sales for resale  45   70   (25)  (36)
  Other  39   18   21   117 
    Total $2,320  $2,734  $(414)  (15)
                 
Utility Billed Electric Energy                
 Sales (GWh):                
  Residential  11,605   12,376   (771)  (6)
  Commercial  8,433   8,655   (222)  (3)
  Industrial  10,748   11,024   (276)  (3)
  Governmental  668   689   (21)  (3)
    Total retail  31,454   32,744   (1,290)  (4)
  Sales for resale  834   1,038   (204)  (20)
    Total  32,288   33,782   (1,494)  (4)
                 
                 
Entergy Wholesale Commodities:                
Operating Revenues $627  $641  $(14)  (2)
Billed Electric Energy Sales (GWh)  12,002   11,255   747   7 
                 
                 
  Nine Months Ended  Increase/     
Description  2012   2011  (Decrease)  % 
  (Dollars in Millions)     
Utility Electric Operating Revenues:             
  Residential $2,366  $2,703  $(337)  (12)
  Commercial  1,653   1,794   (141)  (8)
  Industrial  1,531   1,742   (211)  (12)
  Governmental  149   158   (9)  (6)
    Total retail  5,699   6,397   (698)  (11)
  Sales for resale  105   198   (93)  (47)
  Other  236   217   19   9 
    Total $6,040  $6,812  $(772)  (11)
                 
Utility Billed Electric Energy                
 Sales (GWh):                
  Residential  27,305   29,411   (2,106)  (7)
  Commercial  21,994   22,048   (54)  - 
  Industrial  31,114   30,681   433   1 
  Governmental  1,852   1,875   (23)  (1)
    Total retail  82,265   84,015   (1,750)  (2)
  Sales for resale  2,402   3,021   (619)  (20)
    Total  84,667   87,036   (2,369)  (3)
                 
                 
Entergy Wholesale Commodities:                
Operating Revenues $1,755  $1,819  $(64)  (4)
Billed Electric Energy Sales (GWh)  34,957   32,376   2,581   8 
                 



NOTES TO FINANCIAL STATEMENTS
(Unaudited)

NOTE 1.  COMMITMENTS AND CONTINGENCIES  (Entergy Corporation, Entergy Arkansas, Entergy Gulf States Louisiana, Entergy Louisiana, Entergy Mississippi, Entergy New Orleans, Entergy Texas, and System Energy)

Entergy and the Registrant Subsidiaries are involved in a number of legal, regulatory, and tax proceedings before various courts, regulatory commissions, and governmental agencies in the ordinary course of business.  While management is unable to predict the outcome of such proceedings, management does not believe that the ultimate resolution of these matters will have a material adverse effect on Entergy’s results of operations, cash flows, or financial condition, except as otherwise discussed in the Form 10-K or in this report.  Entergy discusses regulatory proceedings in Note 2 to the financial statements in the Form 10-K and herein, discusses tax proceedings in Note 3 to the financial statements in the Form 10-K and Note 10 to the financial statements herein, and discusses a judicial proceeding involving Vermont Yankee in Note 1 to the financial statements in the Form 10-K and in Note 11 to the financial statements herein.

Nuclear Insurance

See Note 8 to the financial statements in the Form 10-K for information on nuclear liability and property insurance associated with Entergy’s nuclear power plants.

Conventional Property Insurance

See Note 8 to the financial statements in the Form 10-K for information on Entergy’s non-nuclear property insurance program.

Employment Litigation

The Registrant Subsidiaries and other Entergy subsidiaries are responding to various lawsuits in both state and federal courts and to other labor-related proceedings filed by current and former employees and third parties not selected for open positions.  These actions include, but are not limited to, allegations of wrongful employment actions; wage disputes and other claims under the Fair Labor Standards Act or its state counterparts; claims of race, gender and disability discrimination; disputes arising under collective bargaining agreements; unfair labor practice proceedings and other administrative proceedings before the National Labor Relations Board; claims of retaliation; and claims for or regarding benefits under various Entergy Corporation sponsored plans.  Entergy and the Registrant Subsidiaries are responding to these lawsuits and proceedings and deny liability to the claimants.

Asbestos Litigation  (Entergy Arkansas, Entergy Gulf States Louisiana, Entergy Louisiana, Entergy Mississippi, Entergy New Orleans, and Entergy Texas)

See Note 8 to the financial statements in the Form 10-K for information regarding asbestos litigation at Entergy Arkansas, Entergy Gulf States Louisiana, Entergy Louisiana, Entergy Mississippi, Entergy New Orleans, and Entergy Texas.



 
2832

Entergy Corporation and Subsidiaries
Notes to Financial Statements



NOTE 2.  RATE AND REGULATORY MATTERS (Entergy Corporation, Entergy Arkansas, Entergy Gulf States Louisiana, Entergy Louisiana, Entergy Mississippi, Entergy New Orleans, Entergy Texas, and System Energy)

Regulatory Assets

See Note 2 to the financial statements in the Form 10-K for information regarding regulatory assets in the Utility business presented on the balance sheets of Entergy and the Registrant Subsidiaries.  Following are updates to that information.

Correction of Regulatory Asset for Income Taxes

In the first quarter 2012, Entergy Gulf States Louisiana determined that its regulatory asset for income taxes was overstated because of a difference between the regulatory treatment of the income taxes associated with certain items (primarily pension expense) and the financial accounting treatment of those taxes.  Beginning with Louisiana retail rate filings using the 1994 test year, retail rates were developed using the normalization method of accounting for income taxes.  With respect to these items, however, the financial accounting for income taxes was computed using the flow-through method of accounting.  As a result, over the years Entergy Gulf States Louisiana accumulated a regulatory asset representing the expected future recovery of tax expense for the affected items even though the tax expense was being collected currently in rates from customers and would not be recovered in the future.

The effect was immaterial to the consolidated balance sheets, results of operations, and cash flows of Entergy for all prior reporting periods and on a cumulative basis.  Therefore, a cumulative adjustment was recorded in the first quarter 2012 to remove the regulatory asset previously recorded.  This adjustment increased 2012 income tax expense by $46.3 million, decreased the regulatory asset for income taxes by $75.3 million, and decreased accumulated deferred income taxes by $29 million.

The effect was also immaterial to the balance sheets, results of operations, and cash flows of Entergy Gulf States Louisiana for all prior reporting periods.  Correcting the cumulative effect of the error in the first quarter 2012 could have been material to the 2012 results of operations of Entergy Gulf States Louisiana and, therefore, Entergy Gulf States Louisiana is revising its prior period financial statements to correct the errors.  The corrections affect the prior period financial statements as shown in the tables below:

Three Months Ended
June 30, 2011
Three Months Ended
September 30, 2011
As
previously
reported
 
 
As
corrected
As
previously
reported
 
 
As
corrected
(In Thousands)(In Thousands)
      
Income Statement      
Income taxes$31,071  $29,976 $38,429  $37,205 
Net income$49,310  $50,405 $51,946  $53,170 
Earnings applicable to common equity$49,104  $50,199 $51,740  $52,964 
      


 
2933

Entergy Corporation and Subsidiaries
Notes to Financial Statements




Six Months Ended
June 30, 2011
Nine Months Ended
September 30, 2011
As
previously
reported
 
 
As
corrected
As
previously
reported
 
 
As
corrected
(In Thousands)(In Thousands)
      
Income Statement      
Income taxes$56,923  $54,879 $95,352  $92,083 
Net income$94,981  $97,025 $146,928  $150,197 
Earnings applicable to common equity$94,569  $96,613 $146,309  $149,578 
      
Statement of Cash Flows      
Net income$94,981  $97,025 $146,928  $150,197 
Deferred income taxes, investment tax credits,
and non-current taxes accrued
 
$13,995 
 
 
$11,951 
 
($21,223)
 
 
($24,492)
Changes in other regulatory assets$21,505  $18,182 $27,171  $21,858  
Other operating activities$22,707  $26,030 $1,814  $7,127  

 December 31, 2011
 
As
previously
reported
 
 
As
corrected
 (In Thousands)
    
Balance Sheet   
Regulatory asset for income taxes - net$249,058  $173,724 
Accumulated deferred income taxes - current$5,427  $5,107 
Accumulated deferred income taxes and taxes accrued$1,397,230  $1,368,563 
Member’s equity$1,439,733  $1,393,386 

Six Months Ended
June 30, 2011
Nine Months Ended
September 30, 2011
Member’s Equity Total EquityMember’s Equity Total Equity
As
previously
reported
 
 
As
corrected
 
As
previously
reported
 
 
As
corrected
As
previously
reported
 
 
As
corrected
 
As
previously
reported
 
 
As
corrected
(In Thousands)(In Thousands)
              
Statement of Changes in Equity      
Balance at December 31, 2010$1,539,517 $1,494,593 $1,509,213 $1,464,289$1,539,517 $1,494,593 $1,509,213 $1,464,289
Net income$94,981 $97,025 $94,981 $97,025$146,928 $150,197 $146,928 $150,197
Balance at June 30, 2011$1,511,821 $1,468,941 $1,482,746 $1,439,866
Balance at September 30, 2011$1,403,857 $1,362,202 $1,375,268 $1,333,613

Hurricane Isaac

In August 2012, Hurricane Isaac caused extensive damage to portions of Entergy's service area in Louisiana, and to a lesser extent in Mississippi and Arkansas.  The storm resulted in widespread power outages, significant damage primarily to distribution infrastructure, and the loss of sales during the power outages.  Total restoration costs for the repair and/or replacement of Entergy's electric facilities in areas with damage from Hurricane Isaac are currently estimated to be in the range of $400 million to $500 million, as follows:

34

Entergy Corporation and Subsidiaries
Notes to Financial Statements




Company
Hurricane Isaac
Restoration Costs
(In Millions)
Entergy Arkansas$10
Entergy Gulf States Louisiana70-90
Entergy Louisiana240-300
Entergy Mississippi30-40
Entergy New Orleans50-60
Total$400-500

The Utility operating companies are considering all reasonable avenues to recover storm-related costs from Hurricane Isaac, including, but not limited to, accessing funded storm reserves; securitization or other alternative financing; and traditional retail recovery on an interim and permanent basis.  Each Utility operating company is responsible for its restoration cost obligations and for recovering or financing its storm-related costs.  Storm cost recovery or financing may be subject to review by applicable regulatory authorities.

Entergy has recorded accounts payable for the estimated costs incurred that were necessary to return customers to service.  Entergy recorded corresponding regulatory assets of approximately $130 million and construction work in progress of approximately $270 million.  Entergy recorded the regulatory assets in accordance with its accounting policies and based on the historic treatment of such costs in its service area because management believes that recovery through some form of regulatory mechanism is probable.  Because Entergy has not gone through the regulatory process regarding these storm costs, however, there is an element of risk, and Entergy is unable to predict with certainty the degree of success it may have in its recovery initiatives, the amount of restoration costs that it may ultimately recover, or the timing of such recovery.

Fuel and Purchased Power Cost Recovery

Entergy Texas

In December 2011, Entergy Texas filed with the PUCT a request to refund approximately $43 million, including interest, of fuel cost recovery over-collections through October 2011.  Entergy Texas and the parties to the proceeding reached an agreement that Entergy Texas willwould refund $67 million, including interest and additional over-recoveries through December 2011, over a three-month period.  Entergy Texas and the parties requested that interim rates consistent with the settlement be approved effective with the March 2012 billing month, and the PUCT approved the application in March 2012.  Entergy Texas completed this refund to customers in May 2012.

In October 2012, Entergy Texas filed with the PUCT a request to refund approximately $78 million, including interest, of fuel cost recovery over-collections through September 2012.  Entergy Texas requested that the refund be implemented over a six-month period effective with the January 2013 billing month.

In July 2012, Entergy Texas filed with the PUCT an application to credit its customers approximately $37.5 million, including interest, resulting from the FERC’s October 2011 order in the System Agreement rough production cost equalization proceeding.  See the Form 10-K for a discussion of the FERC’s October 2011 order.  In September 2012 the parties submitted a stipulation resolving the proceeding.  The stipulation provides that Entergy Texas customers will be credited over a four-month period beginning October 2012.  The credits were initiated with the October 2012 billing month on an interim basis, and the PUCT subsequently approved the stipulation, also in October 2012.


 
3035

Entergy Corporation and Subsidiaries
Notes to Financial Statements



Retail Rate Proceedings

See Note 2 to the financial statements in the Form 10-K for detailed information regarding retail rate proceedings involving the Utility operating companies.  The following are updates to the Form 10-K.

Filings with the LPSC

(Entergy Gulf States Louisiana)

In January 2012, Entergy Gulf States Louisiana filed with the LPSC its gas rate stabilization plan for the test year ended September 30, 2011.  The filing showed an earned return on common equity of 10.48%, which is within the earnings bandwidth of 10.5%, plus or minus fifty basis points.  In April 2012, the LPSC Staff filed its findings, suggesting adjustments that will produceproduced an 11.54% earned return on common equity for the test year and a $0.1 million rate reduction.  Entergy Gulf States Louisiana accepted the LPSC Staff’s recommendations, and the rate reduction was effective with the first billing cycle of May 2012. Related to the annual gas rate stabilization plan proceedings, the LPSC directed its staff to initiate an evaluation of the 10.5% allowed return on common equity for the Entergy Gulf States Louisiana gas rate stabilization plan.  The LPSC directed that its staff should provide an analysis of the current return on equity and justification for any proposed changes to the return on equity.  In August 2012 the LPSC staff filed direct testimony recommending a midpoint return on equity of 9.3%.  Entergy Gulf States Louisiana filed responsive testimony recommending that the 10.5% return on equity remain unchanged.  The hearing in this proceeding is currently scheduled for November 8-9, 2012.

In May 2012, Entergy Gulf States Louisiana made its formula rate plan filing with the LPSC for the 2011 test year.  The filing reflectsreflected an 11.94% earned return on common equity, which is above the earnings bandwidth and indicateswould indicate a $6.5 million cost of service rate change iswas necessary under the formula rate plan.  The filing also reflectsreflected a $22.9 million rate decrease for incremental capacity costs.  Subsequently, in August 2012, Entergy Gulf States Louisiana submitted a revised filing that reflects an earned return on common equity of 11.86% indicating a $5.7 million cost of service rate decrease is necessary under the formula rate plan.  The revised filing also indicates that a reduction of $20.3 million should be reflected in the incremental capacity rider.  The rate reductions were implemented, subject to refund, effective for bills rendered the first billing cycle of September 2012.  The filing is currentlyremains subject to LPSC review.  The September 2012 rate change reduced Entergy Gulf States Louisiana’s revenues by approximately $2.2 million in the third quarter 2012.

(Entergy Louisiana)

In May 2012, Entergy Louisiana made its formula rate plan filing with the LPSC for the 2011 test year.  The filing reflectsreflected a 9.63% earned return on common equity, which is within the earnings bandwidth and results in no cost of service rate change under the formula rate plan.  The filing also reflectsreflected an $18.1 million rate increase for incremental capacity costs.  Subsequently, in June 2012, Entergy Louisiana supplemented the filing to estimate at $101 million the first yearfirst-year revenue requirement associated with the Waterford 3 replacement steam generator project.   when it is placed into service.  In August 2012, Entergy Louisiana submitted a revised filing that reflects an earned return on common equity of 10.38%, which is still within the earnings bandwidth, resulting in no cost of service rate change.  The revised filing also indicates that an increase of $15.9 million should be reflected in the incremental capacity rider.  The rate change was implemented, subject to refund, effective for bills rendered the first billing cycle of September 2012.  The filing is currentlyremains subject to LPSC review.  The September 2012 rate change contributed approximately $1.3 million to Entergy Louisiana’s revenues in the third quarter 2012.

Filings with the MPSC

In March 2012, Entergy Mississippi submitted its formula rate plan filing for the 2011 test year.  The filing shows an earned return on common equity of 10.92% for the test year, which is within the earnings bandwidth and results in no change in rates.  The filing is currently subject to MPSC review.


36

Entergy Corporation and Subsidiaries
Notes to Financial Statements


Filings with the City Council

OnIn May 31, 2012, Entergy New Orleans filed its electric and gas formula rate plan evaluation reports for the 2011 test year.  The filings requestSubsequent adjustments agreed upon with the City Council Advisors indicate a $3.0$4.9 million electric base revenue increase and a $1.0$0.05 million gas base revenue increase.increase as necessary under the formula rate plan.  As part of the original filing, Entergy New Orleans is also requesting to increase annual funding for its storm reserve by approximately $5.7 million for the next five years.  On September 26, 2012, Entergy New Orleans made a filing with the City Council that implemented the $4.9 million electric formula rate plan rate increase and the $0.05 million gas formula rate plan rate increase.  The new rates would bewere effective with the first billing cycle in October 2012.  In October 2012 the City Council approved a procedural schedule to resolve disputed items that includes a hearing in April 2013.  The rates implemented in October 2012 are subject to retroactive adjustments depending on the outcome of the proceeding.  The City Council’s and its Advisors’ review of these filings is pending.Council has not yet acted on Entergy New Orleans’s request for an increase in storm reserve funding.

Filings with the PUCT and Texas Cities

See the Form 10-K for a discussion of the rate case that Entergy Texas filed in November 2011 requesting a $112 million base rate increase reflecting a 10.6% return on common equity based on an adjusted June 2011 test year. In April 2012 the PUCT Staff filed direct testimony recommending a base rate increase of $66 million and a 9.6% return on common equity.  The PUCT Staff, however, subsequently filed a statement of position in the proceeding indicating that it was still evaluating the position it would ultimately take in the case regarding Entergy Texas’s recovery of purchased power capacity costs and Entergy Texas’s proposal to defer its MISO transition expenses.  In
31

Entergy Corporation and Subsidiaries
Notes to Financial Statements


April 2012, Entergy Texas filed rebuttal testimony indicating a revised request for a $105 million base rate increase.  A hearing was held in late-April through early-May 2012.  During the hearing and in its post-hearing brief the PUCT Staff revised its recommendation to a base rate increase of $27 million.  Additionally,

In September 2012 the PUCT Staff recommended rejection of Entergy Texas’s request to defer MISO transition expenses.

The ALJs issued an order approving a proposal for decision in July 2012 recommending a $16$28 million rate increase; however, the workpapers supporting the proposal for decision indicatedincrease, effective July 2012.  The order includes a finding that the result of the ALJs’ recommendation was instead a $28.3 million rate increase.  The ALJs’ proposal for decision includes recommendations for: a 9.80%“a return on common equity;equity (ROE) of 9.80 percent will allow [Entergy Texas] a reductionreasonable opportunity to earn a reasonable return on invested capital.”  The order also provides for increases in depreciation rates and the annual storm reserve accrual.  The order also reduced Entergy Texas’s proposed purchased power capacity costs, stating that they are not known and measureable; a reduction inreduced Entergy Texas’s regulatory assets associated with Hurricane Rita; the exclusionexcluded from rate recovery of capitalized financially-based incentive compensation; and amortization of $2.4included $1.6 million annually of MISO transition expense for five years.in base rates, and reduced Entergy’s Texas’s fuel reconciliation recovery by $4.0 million because it disagreed with the line-loss factor used in the calculation.  After considering the progress of the proceeding in light of the PUCT order, Entergy Texas recorded in the third quarter 2012 an approximate $24 million charge to recognize that assets associated with Hurricane Rita, financially-based incentive compensation, and fuel recovery are no longer probable of recovery.  Entergy Texas continues to believe that it is entitled to recover these prudently incurred costs, however, and it filed a motion for rehearing regarding these and several other issues in the PUCT’s order on October 4, 2012.  Several other parties have also filed exceptions tomotions for rehearing of the proposal for decision on July 23, 2012.PUCT’s order.  The PUCT is scheduled to consider the proposal for decision at its August 17, 2012 open meeting.subsequently denied rehearing of substantive issues.

System Agreement Cost Equalization Proceedings

See the Form 10-K for a discussion of the proceedings regarding the System Agreement, including the FERC’s October 2011 order, Entergy’s December 2011 compliance filing in response to that order, and Entergy Arkansas’s February 2012 filing for an interim adjustment to its production cost allocation rider requesting that the $156 million payment be collected from customers over the 22-month period from March 2012 through December 2013.  In March 2012 the APSC issued an order stating that the payment can be recovered from retail customers through the production cost allocation rider, subject to refund.  The LPSC and the APSC have requested rehearing of the FERC’s October 2011 order.  The APSC, the LPSC, the PUCT, and other parties intervened in the December 2011 compliance filing proceeding, and the APSC and the LPSC also filed protests.


37

Entergy Corporation and Subsidiaries
Notes to Financial Statements


On May 7, 2012, the FERC issued orders in several System Agreement proceedings, including an order on rehearing in the 2007 rate filing based on 2006 production costs proceeding, an order on the ALJ’s initial decision in the 2009 rate filing based on 2008 production costs proceeding, and orders in other proceedings regarding the method of calculating the production costs used in the determination of the rough production cost equalization payments and receipts.  The May 7, 2012 FERC orders may result in the reallocation of costs among the Utility operating companies, although there are still FERC decisions pending in other System Agreement proceedings that could affect the rough production cost equalization payments and receipts, including for the 2007 rate filing.  The FERC directed Entergy, within 45 days of the issuance of a pending FERC order on rehearing regarding the functionalization of costs in the 2007 rate filing, to file a comprehensive bandwidth recalculation report showing updated payments and receipts in the 2007 rate filing proceeding.  In the order in the 2007 rate filing proceeding, the FERC also denied Entergy’s request for rehearing regarding the AmerenUE contract and ordered Entergy Arkansas to refund to AmerenUE the rough production cost equalization payments collected from AmerenUE.  Under the terms of the FERC’s order the refund of $30.6 million, including interest, was made in June 2012.  Entergy Arkansas had previously recorded a regulatory provision for the potential refund to AmerenUE.  Entergy has appealed the FERC’s decision to the U.S. Court of Appeals for the D.C. Circuit.

Rough Production Cost Equalization Rates

2012 Rate Filing Based on Calendar Year 2011 Production Costs

In May 2012, Entergy filed with the FERC the 2012 rates in accordance with the FERC’s orders in the System Agreement proceeding.  The filing shows the following payments/receipts among the Utility operating companies for 2012, based on calendar year 2011 production costs, commencing for service in June 2012, are necessary to achieve rough production cost equalization under the FERC’s orders:

32

Entergy Corporation and Subsidiaries
Notes to Financial Statements




 
 Payments or
(Receipts)
 (In Millions)
Entergy Arkansas$41
Entergy Gulf States Louisiana$-
Entergy Louisiana($41)
Entergy Mississippi$-
Entergy New Orleans$-
Entergy Texas$-

Several parties intervened in the proceeding at the FERC, including the LPSC, which filed a protest as well. In August 2012, the FERC accepted Entergy's proposed rates for filing, effective June 2012, subject to refund, set the proceeding for hearing procedures, and then held those procedures in abeyance pending FERC decisions in prior production cost proceedings currently before the FERC on review.

Interruptible Load Proceeding

See the Form 10-K for a discussion of the proceeding regarding the treatment under the System Agreement of the Utility operating companies’ interruptible loads.  Entergy Arkansas filed an application in November 2010 with the APSC for recovery of the refund that it paid.  The APSC denied Entergy Arkansas’s application, and also denied Entergy Arkansas’s petition for rehearing.  If the FERC were to order Entergy Arkansas to pay refunds on rehearing in the interruptible load proceeding the APSC’s decision would trap FERC-approved costs at Entergy Arkansas with no regulatory-approved mechanism to recover them.  In August 2011, Entergy Arkansas filed a complaint in the United States District Court for the Eastern District of Arkansas asking for a declaratory judgment that the rejection of Entergy Arkansas’s application by the APSC is preempted by the Federal Power Act.  The APSC filed a motion to dismiss the complaint.  In April 2012 the United States district court dismissed Entergy Arkansas’s complaint without prejudice stating that Entergy Arkansas’s claim is not ripe for adjudication and that Entergy Arkansas did not have standing to bring suit at this time.
38

Entergy Corporation and Subsidiaries
Notes to Financial Statements



Entergy Arkansas Opportunity Sales Proceeding

In June 2009, the LPSC filed a complaint requesting that the FERC determine that certain of Entergy Arkansas’s sales of electric energy to third parties: (a) violated the provisions of the System Agreement that allocate the energy generated by Entergy System resources, (b) imprudently denied the Entergy System and its ultimate consumers the benefits of low-cost Entergy System generating capacity, and (c) violated the provision of the System Agreement that prohibits sales to third parties by individual companies absent an offer of a right-of-first-refusal to other Utility operating companies.   The LPSC’s complaint challengeschallenged sales made beginning in 2002 and requestsrequested refunds.  In their response to the complaint, the Utility operating companies explained that the System Agreement clearly contemplates that the Utility operating companies may make sales to third parties for their own account, subject to the requirement that those sales be included in the load (or load shape) for the applicable Utility operating company.  The response further explainsexplained that the FERC already has determined that Entergy Arkansas’s short-term wholesale sales did not trigger the “right-of-first-refusal” provision of the System Agreement.  In addition the response argued that while the D.C. Circuit had determined that the “right-of-first-refusal” issue was not properly before the FERC at the time of its earlier decision on the issue, the LPSC raised no additional claims or facts that would warrant the FERC reaching a different conclusion.

In December 2010 the ALJ issued an initial decision.  The ALJ found that the System Agreement allowed for Entergy Arkansas to make the sales to third parties but concluded that the sales should be accounted for in the same manner as joint account sales.  The ALJ concluded that “shareholders” should make refunds of the damages to the Utility operating companies, along with interest.  Entergy disagreesdisagreed with several aspects of the ALJ’s initial decision and in January 2011 filed with the FERC exceptions to the decision.

The FERC issued a decision in June 2012 and held that, while the System Agreement is ambiguous, it does provide authority for individual Utility operating companies to make opportunity sales for their own account and Entergy Arkansas made and priced these sales in good faith.  The FERC found, however, that the System Agreement does not provide authority for an individual Utility operating company to allocate the energy associated with such opportunity sales as part of its load, but provides a different allocation authority.  The FERC further found that the after-the-fact accounting methodology used to allocate the energy used to supply the sales was inconsistent with the System Agreement.  Quantifying the effect of the FERC’s decision will require re-running intra-system bills for a ten-year period, and the FERC in its decision established further hearing procedures to determine the calculation of the effects.

As required by the procedural schedule established in the calculation proceeding, Entergy filed its direct testimony that included a proposed illustrative re-run, consistent with the directives in FERC’s order, of intra-system bills for 2003, 2004, and 2006, the three years with the highest volume of opportunity sales.  Entergy’s proposed illustrative re-run of intra-system bills shows that the potential cost for Entergy Arkansas would be up to $12 million for the years 2003, 2004, and 2006, and the potential benefit would be significantly less than that for each of the other Utility operating companies.  Entergy’s proposed illustrative rerun of the intra-system bills also shows an offsetting potential benefit to Entergy Arkansas for the years 2003, 2004, and 2006 resulting from the effects of the FERC’s order on System Agreement Service Schedules MSS-1, MSS-2, and MSS-3, and the potential offsetting cost would be significantly less than that for each of the other Utility operating companies.  The LPSC had previously filed direct testimony in the proceeding alleging that over the period 2000 - 2009 the sales caused harm to the Utility operating companies’ customers of $144 million.  In subsequent testimony, however, the LPSC modified its original damages claim in favor of quantifying damages by re-running intra-system bills.  Entergy provided to the LPSC an illustrative intra-system bill recalculation as specified by the LPSC for the years 2003, 2004, and 2006, and the LPSC’s answering testimony is due in December 2012.  The FERC staff’s and intervenors’ direct and answering testimony is due in February 2013, a hearing is scheduled for May 2013, and the ALJ’s initial decision on the calculation of the effects is due by August 28, 2013.

On July 23, 2012, Entergy and the LPSC filed requests for rehearing of the FERC’s June 2012 decision, which are pending with the FERC.


 
3339

Entergy Corporation and Subsidiaries
Notes to Financial Statements


System Agreement.  Quantifying the effect of FERC’s decision will require re-running intra-system bills, and Entergy is unable to estimate the potential effects at this time because in its decision the FERC established further hearing procedures to determine the calculation of the effects.  On July 23, 2012, Entergy and the LPSC filed requests for rehearing, which will be pending with the FERC while the calculation hearing procedures move forward before the ALJ appointed to hear that matter.

Storm Cost Recovery Filings with Retail Regulators

Entergy Gulf States Louisiana

Hurricane Katrina and Hurricane Rita

See the Form 10-K for a discussion of Entergy Gulf States Louisiana’s Act 55 financing of its Hurricane Katrina and Hurricane Rita storm costs.  In February 2012, Entergy Gulf States Louisiana sold 500,000 of its Class A preferred membership units in Entergy Holdings Company LLC, a wholly-owned Entergy subsidiary, to a third party in exchange for $51 million plus accrued but unpaid distributions on the units.  The 500,000 preferred membership units are mandatorily redeemable in January 2112.

New Nuclear Generation Development Costs (Entergy Gulf States and Entergy Louisiana)

Entergy Gulf States Louisiana and Entergy Louisiana are developing a project option for new nuclear generation at River Bend.  In March 2010, Entergy Gulf States Louisiana and Entergy Louisiana filed with the LPSC seeking approval to continue the limited development activities necessary to preserve an option to construct a new unit at River Bend.  The testimony and legal briefs of the LPSC staff generally support the request of Entergy Gulf States Louisiana and Entergy Louisiana, although other parties filed briefs, without supporting testimony, in opposition to the request.  At an evidentiary hearing in October 2011, Entergy Gulf States Louisiana, Entergy Louisiana, and the LPSC staff presented testimony in support of certification of activities to preserve an option for a new nuclear plant at River Bend.  The ALJ recommended, however, that the LPSC decline the request of Entergy Gulf States Louisiana and Entergy Louisiana on the basis that the LPSC’s rule on new nuclear development does not apply to activities to preserve an option to develop and on the further grounds that the companies improperly engaged in advanced preparation activities prior to certification.  There has been no suggestion that the planning activities or costs incurred were imprudent.  At its June 28, 2012 meeting the LPSC voted to uphold the ALJ’s decision and directed that Entergy Gulf States Louisiana and Entergy Louisiana be permitted to seek recovery of these costs in the rate case filings that are anticipated in January 2013, fully reserving the LPSC’s right to determine the recoverability of such costs in rates.  On September 10, 2012, Entergy Gulf States Louisiana and Entergy Louisiana filed a petition for appeal and judicial review of the LPSC’s order with the Louisiana Nineteenth Judicial District Court.  A schedule for the appeal has not been established.

Texas Power Price Lawsuit

In August 2003, a lawsuit was filed in the district court of Chambers County, Texas by Texas residents on behalf of a purported class apparently of the Texas retail customers of Entergy Gulf States, Inc. who were billed and paid for electric power from January 1, 1994 to the present.  The named defendants include Entergy Corporation, Entergy Services, Entergy Power, Entergy Power Marketing Corp., and Entergy Arkansas.  Entergy Gulf States, Inc. was not a named defendant, but was alleged to be a co-conspirator.  The court granted the request of Entergy Gulf States, Inc. to intervene in the lawsuit to protect its interests.

Plaintiffs allege that the defendants implemented a “price gouging accounting scheme” to sell to plaintiffs and similarly situated utility customers higher priced power generated by the defendants while rejecting and/or reselling to off-system utilities less expensive power offered and/or purchased from off-system suppliers and/or generated by the Entergy system.suppliers.  In particular, plaintiffs allege that the defendants manipulated and continue to manipulate the dispatch of generation so that power is purchased from affiliated expensive resources instead of buying cheaper off-system power.
34

Entergy Corporation and Subsidiaries
Notes to Financial Statements



Plaintiffs stated in their pleadings that customers in Texas were charged at least $57 million above prevailing market prices for power.  Plaintiffs seek actual, consequential and exemplary damages, costs and attorneys’ fees, and disgorgement of profits.  The plaintiffs’ experts have tendered a report calculating damages in a large range, from $153 million to $972 million in present value, under various scenarios.  The Entergy defendants have tendered expert reports challenging the assumptions, methodologies, and conclusions of the plaintiffs’ expert reports.



40

Entergy Corporation and Subsidiaries
Notes to Financial Statements


The case is pending in state district court, and in March 2012 the court found that the case met the requirements to be maintained as a class action under Texas law.  On April 30, 2012, the court entered an order certifying the class.  The defendants have appealed the order to the Texas Court of Appeals – First District.  The appeal is pending and proceedings in district court are stayed until the appeal is resolved.


NOTE 3.  EQUITY  (Entergy Corporation, Entergy Gulf States Louisiana, and Entergy Louisiana)

Common Stock

Earnings per Share

The following tables present Entergy’s basic and diluted earnings per share calculations included on the consolidated income statements:

 For the Three Months Ended June 30, For the Three Months Ended September 30,
 2012 2011 2012 2011
 (In Millions, Except Per Share Data) (In Millions, Except Per Share Data)
                        
Basic earnings per share Income Shares $/share Income Shares $/share Income Shares $/share Income Shares $/share
                        
Net income attributable to
Entergy Corporation
 
 
$365.0
 
 
177.2
 
 
$2.06 
 
 
$315.6
 
 
177.8
 
 
$1.77 
 
 
$337.1
 
 
177.5
 
 
$1.90 
 
 
$628.1
 
 
177.0
 
 
$3.55 
Average dilutive effect of:                        
Stock options
   0.4    1.0 (0.01)   0.4 (0.01)   0.7 (0.02)
Other equity plans
    -    0.1  -     0.1    -  - 
                        
Diluted earnings per share $365.0 177.6 $2.06  $315.6 178.9 $1.76  $337.1 178.0 $1.89  $628.1 177.7 $3.53 



  For the Nine Months Ended September 30,
  2012 2011
  (In Millions, Except Per Share Data)
             
Basic earnings per share Income Shares $/share Income Shares $/share
             
Net income attributable to
Entergy Corporation
 
 
$550.4
 
 
177.2
 
 
$3.11 
 
 
$1,192.3
 
 
177.9
 
 
$6.70 
Average dilutive effect of:            
Stock options
    0.3 (0.01)   0.9 (0.03)
Other equity plans
    0.1    -  - 
             
Diluted earnings per share $550.4 177.6 $3.10  $1,192.3 178.8 $6.67 
  For the Six Months Ended June 30,
  2012 2011
  (In Millions, Except Per Share Data)
             
Basic earnings per share Income Shares $/share Income Shares $/share
             
Net income attributable to
Entergy Corporation
 
 
$213.3
 
 
177.0
 
 
$1.21 
 
 
$564.2
 
 
178.3
 
 
$3.16 
Average dilutive effect of:            
Stock options
    0.4 (0.01)   1.0 (0.02)
Other equity plans
    0.1    0.2  - 
             
Diluted earnings per share $213.3 177.5 $1.20  $564.2 179.5 $3.14 
35

Entergy Corporation and Subsidiaries
Notes to Financial Statements



Entergy’s stock options and other equity compensation plans are discussed in Note 5 herein and in Note 12 to the financial statements in the Form 10-K.


41

Entergy Corporation and Subsidiaries
Notes to Financial Statements


Treasury Stock

During the sixnine months ended JuneSeptember 30, 2012, Entergy Corporation issued 834,8431,316,691 shares of its previously repurchased common stock to satisfy stock option exercises and other stock-based awards.  Entergy Corporation did not repurchase any of its common stock during the sixnine months ended JuneSeptember 30, 2012.

Retained Earnings

On July 27,October 26, 2012, Entergy Corporation’s Board of Directors declared a common stock dividend of $0.83 per share, payable on September 4,December 3, 2012 to holders of record as of August 9,November 8, 2012.

Comprehensive Income

Accumulated other comprehensive loss is included in the equity section of the balance sheets of Entergy, Entergy Gulf States Louisiana, and Entergy Louisiana.  Accumulated other comprehensive loss in the balance sheets included the following components:

 
 
Entergy
 
Entergy
Gulf States Louisiana
 
Entergy
Louisiana
 
 
Entergy
 
Entergy
Gulf States Louisiana
 
Entergy
Louisiana
 
June 30,
2012
 
December 31,
2011
 
June 30,
2012
 
December 31,
2011
 
June 30,
2012
 
December 31,
2011
 
September 30,
2012
 
December 31,
2011
 
September 30,
2012
 
December 31,
2011
 
September 30,
2012
 
December 31,
2011
 (In Thousands) (In Thousands)
                        
Cash flow hedges net
unrealized gain
 
 
$214,842
 
 
$177,497 
 
 
$- 
 
 
$- 
 
 
$- 
 
 
$- 
 
 
$108,704 
 
 
$177,497 
 
 
$- 
 
 
$- 
 
 
$- 
 
 
$- 
Pension and other
postretirement liabilities
 
 
(476,229)
 
 
(499,556)
 
 
(58,075)
 
 
(69,610)
 
 
(38,247)
 
 
(39,507)
 
 
(470,032)
 
 
(499,556)
 
 
(57,213)
 
 
(69,610)
 
 
(37,617)
 
 
(39,507)
Net unrealized investment
gains
 
 
183,020 
 
 
150,939 
 
 
 
 
 
 
 
 
 
 
221,450 
 
 
150,939 
 
 
 
 
 
 
 
 
Foreign currency translation 2,770  2,668      3,085  2,668     
Total ($75,597)  ($168,452) ($58,075) ($69,610) ($38,247) ($39,507) ($136,793) ($168,452) ($57,213) ($69,610) ($37,617) ($39,507)

Other comprehensive income (loss) and total comprehensive income for the three and sixnine months ended JuneSeptember 30, 2012 and 2011 are presented in Entergy’s, Entergy Gulf States Louisiana’s, and Entergy Louisiana’s Statements of Comprehensive Income.



42

Entergy Corporation and Subsidiaries
Notes to Financial Statements



NOTE 4.  REVOLVING CREDIT FACILITIES, LINES OF CREDIT, SHORT-TERM BORROWINGS, AND LONG-TERM DEBT (Entergy Corporation, Entergy Arkansas, Entergy Gulf States Louisiana, Entergy Louisiana, Entergy Mississippi, Entergy New Orleans, Entergy Texas, and System Energy)

Entergy Corporation has in place a credit facility that has a borrowing capacity of $3.5 billion and expires in March 2017.  Entergy Corporation also has the ability to issue letters of credit against 50% of the total borrowing capacity of the credit facility.  The commitment fee is currently 0.275% of the commitment amount.  Commitment fees and interest rates on loans under the credit facility can fluctuate depending on the senior unsecured debt ratings of Entergy Corporation.  The weighted average interest rate for the sixnine months ended JuneSeptember 30, 2012 was 2.1%2.07% on the drawn portion of the facility.  Following is a summary of the borrowings outstanding and capacity available under the facility as of JuneSeptember 30, 2012.
36

Entergy Corporation and Subsidiaries
Notes to Financial Statements



Capacity
 
 
Borrowings
 
Letters
of Credit
 
Capacity
Available
 
 
Borrowings
 
Letters
of Credit
 
Capacity
Available
(In Millions)
            
$3,500  $1,470 $8 $2,022 $1,315 $8 $2,177

Entergy Corporation’s facility requires it to maintain a consolidated debt ratio of 65% or less of its total capitalization.  Entergy is in compliance with this covenant.  If Entergy fails to meet this ratio, or if Entergy Corporation or one of the Utility operating companies (except Entergy New Orleans) defaults on other indebtedness or is in bankruptcy or insolvency proceedings, an acceleration of the facility maturity date may occur.

In September 2012, Entergy Corporation implemented a commercial paper program with a program limit of up to $500 million.  At September 30, 2012, Entergy Corporation had $154.3 million of commercial paper outstanding.  The weighted-average interest rate for the period ended September 30, 2012 was 0.80%.  In October 2012 the Board approved increasing the limit for the commercial paper program to $1 billion.

Entergy Arkansas, Entergy Gulf States Louisiana, Entergy Louisiana, Entergy Mississippi, and Entergy Texas each had credit facilities available as of JuneSeptember 30, 2012 as follows:

 
 
 
Company
 



Expiration Date
 
 
 
Amount of
Facility
 
 
 
 
Interest Rate (a)
 
Amount Drawn
as of
JuneSeptember 30,
2012
         
Entergy Arkansas April 2013 $20 million (b) 1.96%1.86% -
Entergy Arkansas March 2017 $150 million (c) 1.75%1.72% -
Entergy Gulf States Louisiana March 2017 $150 million (d) 1.75%1.72% -
Entergy Louisiana March 2017 $200 million (e) 1.75%1.72% -
Entergy Mississippi May 2013 $35 million (f) 2.00%1.97% -
Entergy Mississippi May 2013 $25 million (f) 2.00%1.97% -
Entergy Mississippi May 2013 $10 million (f) 2.00%1.97% -
Entergy Texas March 2017 $150 million (g) 2.00%1.97% -

(a)The interest rate is the rate as of JuneSeptember 30, 2012 that would be applied to outstanding borrowings under the facility.
(b)The credit facility requires Entergy Arkansas to maintain a debt ratio of 65% or less of its total capitalization.  Borrowings under the Entergy Arkansas credit facility may be secured by a security interest in its accounts receivable.
(c)The credit facility allows Entergy Arkansas to issue letters of credit against 50% of the borrowing capacity of the facility.  As of JuneSeptember 30, 2012, no letters of credit were outstanding.  The credit facility requires Entergy Arkansas to maintain a consolidated debt ratio of 65% or less of its total capitalization.
(d)The credit facility allows Entergy Gulf States Louisiana to issue letters of credit against 50% of the borrowing capacity of the facility.  As of JuneSeptember 30, 2012, no letters of credit were outstanding.  The credit facility requires Entergy Gulf States Louisiana to maintain a consolidated debt ratio of 65% or less of its total capitalization.
43

Entergy Corporation and Subsidiaries
Notes to Financial Statements


(e)The credit facility allows Entergy Louisiana to issue letters of credit against 50% of the borrowing capacity of the facility.  As of JuneSeptember 30, 2012, no letters of credit were outstanding.  The credit facility requires Entergy Louisiana to maintain a consolidated debt ratio of 65% or less of its total capitalization.
(f)Borrowings under the Entergy Mississippi credit facilities may be secured by a security interest in its accounts receivable.  Entergy Mississippi is required to maintain a consolidated debt ratio of 65% or less of its total capitalization.
(g)The credit facility allows Entergy Texas to issue letters of credit against 50% of the borrowing capacity of the facility.  As of JuneSeptember 30, 2012, no letters of credit were outstanding.  The credit facility requires Entergy Texas to maintain a consolidated debt ratio of 65% or less of its total capitalization.

The facility fees on the credit facilities range from 0.125% to 0.275% of the commitment amount.
37

Entergy Corporation and Subsidiaries
Notes to Financial Statements



The short-term borrowings of the Registrant Subsidiaries are limited to amounts authorized by the FERC.  The current FERC-authorized limits are effective through October 31, 2013.  In addition to borrowings from commercial banks, these companies are authorized under a FERC order to borrow from the Entergy System money pool.  The money pool is an inter-company borrowing arrangement designed to reduce the Utility subsidiaries’ dependence on external short-term borrowings.  Borrowings from the money pool and external borrowings combined may not exceed the FERC-authorized limits.  The following are the FERC-authorized limits for short-term borrowings and the outstanding short-term borrowings as of JuneSeptember 30, 2012 (aggregating both money pool and external short-term borrowings) for the Registrant Subsidiaries:


 Authorized Borrowings Authorized Borrowings
 (In Millions) (In Millions)
        
Entergy Arkansas $250 $46 $250 -
Entergy Gulf States Louisiana $200 - $200 -
Entergy Louisiana $250 - $250 -
Entergy Mississippi $175 - $175 -
Entergy New Orleans $100 $19 $100 $16
Entergy Texas $200 - $200 -
System Energy $200 $41 $200 -

Variable Interest Entities (Entergy Corporation, Entergy Arkansas, Entergy Gulf States Louisiana, Entergy Louisiana, and System Energy)

See Note 18 to the financial statements in the Form 10-K for a discussion of the consolidation of the nuclear fuel company variable interest entities (VIE).  The nuclear fuel company variable interest entities have credit facilities and also issue commercial paper to finance the acquisition and ownership of nuclear fuel as follows as of JuneSeptember 30, 2012:

Company
 
 
 
 
 
Expiration
Date
 
 
 
 
Amount
of
Facility
 
Weighted
Average
Interest
Rate on
Borrowings
(a)
 
 
Amount
Outstanding
as of
June 30,
2012
 
 
 
 
 
Expiration
Date
 
 
 
 
Amount
of
Facility
 
Weighted
Average
Interest
Rate on
Borrowings
(a)
 
 
Amount
Outstanding
as of
September 30,
2012
 (Dollars in Millions) (Dollars in Millions)
                
Entergy Arkansas VIE July 2013 $85 n/a $- July 2013 $85 2.30% $52.7
Entergy Gulf States Louisiana VIE July 2013 $85 2.18% $3.5 July 2013 $85 n/a $-
Entergy Louisiana VIE July 2013 $90 2.38% $12.6 July 2013 $90 2.32% $56.5
System Energy VIE July 2013 $100 2.37% $61.1 July 2013 $100 2.36% $62.8

44

Entergy Corporation and Subsidiaries
Notes to Financial Statements




(a)Includes letter of credit fees and bank fronting fees on commercial paper issuances by the VIEsnuclear fuel company variable interest entities for Entergy Arkansas, Entergy Louisiana, and System Energy.  The VIEnuclear fuel company variable interest entity for Entergy Gulf States Louisiana does not issue commercial paper, but borrows directly on its bank credit facility.

The amountAmounts outstanding on the Entergy Gulf States Louisiana’sLouisiana nuclear fuel company variable interest entity’s credit facility isare included in long-term debt on its balance sheet and the commercial paper outstanding for the other VIEsnuclear fuel company variable interest entities is classified as a current liability on the respective balance sheets.  The commitment fees on the credit facilities are 0.20% of the undrawn commitment amount.  Each credit facility requires the respective lessee of nuclear fuel (Entergy Arkansas, Entergy Gulf States Louisiana, Entergy Louisiana, or Entergy Corporation as guarantor for System Energy) to maintain a consolidated debt ratio of 70% or less of its total capitalization.


38

Entergy Corporation and Subsidiaries
Notes to Financial Statements


The nuclear fuel company variable interest entities had notes payable that are included in debt on the respective balance sheets as of JuneSeptember 30, 2012 as follows:

Company Description Amount
     
Entergy Arkansas VIE 9% Series H due June 2013 $30 million
Entergy Arkansas VIE 5.69% Series I due July 2014 $70 million
Entergy Arkansas VIE 3.23% Series J due July 2016 $55 million
Entergy Gulf States Louisiana VIE 5.56% Series N due May 2013 $75 million
Entergy Gulf States Louisiana VIE 5.41%3.25% Series OQ due July 20122017 $6075 million
Entergy Louisiana VIE 5.69% Series E due July 2014 $50 million
Entergy Louisiana VIE 3.30% Series F due March 2016 $20 million
Entergy Louisiana VIE3.25% Series G due July 2017$25 million
System Energy VIE 6.29% Series F due September 2013 $70 million
System Energy VIE 5.33% Series G due April 2015 $60 million
System Energy VIE 4.02% Series H due February 2017 $50 million

In accordance with regulatory treatment, interest on the nuclear fuel company variable interest entities’ credit facilities, commercial paper, and long-term notes payable is reported in fuel expense.

Debt Issuances and Redemptions

(Entergy Corporation)

In January 2012, Entergy Corporation issued $500 million of 4.70% senior notes due January 2017.  Entergy Corporation used the proceeds to repay borrowings under its $3.5 billion credit facility.  The net repayment of Entergy’s credit facility during the first quarter 2012 was $455 million.

(Entergy Gulf States)

In April 2012, Entergy Gulf States Louisiana redeemed, prior to maturity, its $10.84 million 5.8% Series pollution control revenue bonds due April 2016.

In July 2012 the Entergy Gulf States Louisiana VIEnuclear fuel company variable interest entity issued $75 million of 3.25% Series Q notes due July 2017.  The Entergy Gulf States Louisiana nuclear fuel company variable interest entity used the proceeds to pay, at maturity, its $60 million 5.41% Series O notes due July 2012 and to repay borrowings of $3.5 million under its $85 million VIEnuclear fuel company variable interest entity credit facility.


45

Entergy Corporation and Subsidiaries
Notes to Financial Statements


(Entergy Louisiana)

In January 2012, Entergy Louisiana issued $250 million of 1.875% Series first mortgage bonds due December 2014.  Entergy Louisiana used a portion of the proceeds to repay short-term borrowings under the Entergy System money pool.

In July 2012, Entergy Louisiana issued $200 million of 5.25% Series first mortgage bonds due July 2052.  Entergy Louisiana used the proceeds for general corporate purposes.

In August 2012 the Entergy Louisiana VIEnuclear fuel company variable interest entity issued $25 million of 3.25% Series G notes due July 2017.  The Entergy Louisiana nuclear fuel company variable interest entity used the proceeds to purchase additional nuclear fuel.

(System Energy)

In February 2012 the System Energy VIEnuclear fuel company variable interest entity issued $50 million of 4.024.02% Series H notes due February 2017.  The System Energy nuclear fuel company variable interest entity used the proceeds to purchase additional nuclear fuel.

39

Entergy Corporation4.10% Series first mortgage bonds due April 2023.  System Energy used a portion of the proceeds to pay, at maturity, its $70 million 6.2% Series first mortgage bonds due October 2012 and Subsidiaries
Notes to Financial Statementspay, prior to maturity, its $102.975 million 5.9% Series pollution control revenue bonds due May 2022 and its $50 million 6.2% Series pollution control revenue bonds due February 2026.

Fair Value

The book value and the fair value of long-term debt for Entergy Corporation and the Registrant Subsidiaries as of JuneSeptember 30, 2012 are as follows:

 
Book Value
of Long-Term Debt
 
Fair Value
of Long-Term Debt (a) (b)
 
Book Value
of Long-Term Debt
 
Fair Value
of Long-Term Debt (a) (b)
 (In Thousands) (In Thousands)
        
Entergy $12,389,324 $12,617,931 $12,535,864 $12,946,166
Entergy Arkansas $1,870,015 $1,763,739 $1,870,076 $1,776,893
Entergy Gulf States Louisiana $1,505,810 $1,636,552 $1,517,369 $1,670,740
Entergy Louisiana $2,420,377 $2,498,456 $2,639,714 $2,781,584
Entergy Mississippi $920,469 $1,004,657 $920,484 $998,493
Entergy New Orleans $166,319 $172,351 $166,322 $172,182
Entergy Texas $1,645,057 $1,888,272 $1,628,270 $1,887,539
System Energy $757,194 $631,169 $853,771 $735,626

(a)The values exclude lease obligations of $169$163 million at Entergy Louisiana and $139 million at System Energy, long-term DOE obligations of $181 million at Entergy Arkansas, and the note payable to NYPA of $135$126 million at Entergy, and include debt due within one year.
(b)Fair values are classified as Level 2 in the fair value hierarchy discussed in Note 8 to the financial statements and are based on prices derived from inputs such as benchmark yields and reported trades.


46

Entergy Corporation and Subsidiaries
Notes to Financial Statements



The book value and the fair value of long-term debt for Entergy Corporation and the Registrant Subsidiaries as of December 31, 2011 were as follows:

  
Book Value
of Long-Term Debt
 
Fair Value
of Long-Term Debt (a) (b)
  (In Thousands)
     
Entergy $12,236,446 $12,176,251
Entergy Arkansas $1,875,921 $1,756,361
Entergy Gulf States Louisiana $1,542,430 $1,642,388
Entergy Louisiana $2,252,312 $2,211,355
Entergy Mississippi $920,439 $985,600
Entergy New Orleans $166,537 $169,270
Entergy Texas $1,677,127 $1,906,081
System Energy $747,048 $582,952

(a)The values exclude lease obligations of $188 million at Entergy Louisiana and $179 million at System Energy, long-term DOE obligations of $181 million at Entergy Arkansas, and the note payable to NYPA of $133 million at Entergy, and include debt due within one year.
(b)Fair values are classified as Level 2 in the fair value hierarchy discussed in Note 8 to the financial statements and are based on prices derived from inputs such as benchmark yields and reported trades.


NOTE 5.  STOCK-BASED COMPENSATION (Entergy Corporation)

Entergy grants stock awards, which are described more fully in Note 12 to the financial statements in the Form 10-K.  Awards under Entergy’s plans generally vest over three years.

Stock Options

Entergy granted 552,400 stock options during the first quarter 2012 with a weighted-average fair value of $9.42.$9.42 per option.  At JuneSeptember 30, 2012, there are 10,131,7569,639,169 stock options outstanding with a weighted-average exercise price of $77.58.$79.16.  The intrinsic value, which has no effect on net income, of the outstanding stock options is calculated by the difference in the weighted average exercise price of the stock options granted and Entergy Corporation’s common stock price as of JuneSeptember 30, 2012.  Because Entergy’s stock price at JuneSeptember 30, 2012 is less than the weighted average exercise price, the aggregate intrinsic value of the stock options outstanding as of JuneSeptember 30, 2012 is zero.  The intrinsic value of “in the money” stock options is $25.8$17.2 million as of JuneSeptember 30, 2012.

The following table includes financial information for stock options for the second quarterthird quarters of 2012 and six months ended June 30 for each of the years presented:2011:

 2012 2011
 (In Millions)
    
Compensation expense included in Entergy’s net income for the second quarter$1.9 $2.5
Tax benefit recognized in Entergy’s net income for the second quarter$0.7 $1.0
    
Compensation expense included in Entergy’s net income for the six months ended June 30,$3.9 $5.5
Tax benefit recognized in Entergy’s net income for the six months ended June 30,$1.5 $2.1
Compensation cost capitalized as part of fixed assets and inventory as of June 30,$0.8 $1.0
 2012 2011
 (In Millions)
    
Compensation expense included in Entergy’s net income$1.9 $2.5
Tax benefit recognized in Entergy’s net income$0.7 $0.9
Compensation cost capitalized as part of fixed assets and inventory$0.3 $0.5


 
4047

Entergy Corporation and Subsidiaries
Notes to Financial Statements


The following table includes financial information for stock options for the nine months ended September 30, 2012 and 2011:

 2012 2011
 (In Millions)
    
    
Compensation expense included in Entergy’s net income$5.8 $8.0
Tax benefit recognized in Entergy’s net income$2.2 $3.1
Compensation cost capitalized as part of fixed assets and inventory$1.1 $1.5

Other Equity Plans

In January 2012, the Board approved and Entergy granted 339,700 restricted stock awards and 176,742 Long-term Incentive Plan (LTIP) awards under the 2011 Equity Ownership and Long-term Cash Incentive Plan.  The restricted stock awards were made effective as of January 26, 2012 and were valued at $71.30 per share, which was the closing price of Entergy’s common stock on that date.  One-third of the restricted stock awards will vest upon each anniversary of the grant date.  Beginning with the 2012 – 2014 performance period, upon vesting, the performance units granted under the LTIP will be settled in shares of Entergy common stock rather than cash.  The LTIP stock awards were made effective as of January 27, 2012 and were valued at $67.11 per share.  Entergy considers various factors, primarily market conditions, in determining the value of the LTIP stock awards.  Shares of the stock awards have the same dividend and voting rights as other common stock, are considered issued and outstanding shares of Entergy upon vesting, and are expensed ratably over the three yearthree-year vesting period.

The following table includes financial information for other equity plans for the second quarterthird quarters of 2012 and six2011:

 2012 2011
 (In Millions)
    
Compensation expense included in Entergy’s net income$3.7 $1.0
Tax benefit recognized in Entergy’s net income$1.4 $0.4
Compensation cost capitalized as part of fixed assets and inventory$0.6 $0.2

The following table includes financial information for other equity plans for the nine months ended JuneSeptember 30, for each of the years presented:2012 and 2011:

 2012 2011
 (In Millions)
    
Compensation expense included in Entergy’s net income for the second quarter$3.6 $1.0
Tax benefit recognized in Entergy’s net income for the second quarter$1.4 $0.4
    
Compensation expense included in Entergy’s net income for the six months ended June 30,$7.4 $2.0
Tax benefit recognized in Entergy’s net income for the six months ended June 30,$2.8 $0.8
Compensation cost capitalized as part of fixed assets and inventory as of June 30,$1.3 $0.3
 2012 2011
 (In Millions)
    
Compensation expense included in Entergy’s net income$11.0 $2.9
Tax benefit recognized in Entergy’s net income$4.2 $1.1
Compensation cost capitalized as part of fixed assets and inventory$1.9 $0.5

48

Entergy Corporation and Subsidiaries
Notes to Financial Statements



NOTE 6.  RETIREMENT AND OTHER POSTRETIREMENT BENEFITS (Entergy Corporation, Entergy Arkansas, Entergy Gulf States Louisiana, Entergy Louisiana, Entergy Mississippi, Entergy New Orleans, Entergy Texas, and System Energy)

Components of Net Pension Cost

Entergy’s qualified pension cost, including amounts capitalized, for the secondthird quarters of 2012 and 2011, included the following components:

 2012  2011  2012 2011
 (In Thousands)  (In Thousands)
          
Service cost - benefits earned during the period $37,691  $30,490  $37,691  $30,490 
Interest cost on projected benefit obligation  65,232   59,248  65,232  59,248 
Expected return on assets  (79,356)  (75,319) (79,356) (75,319)
Amortization of prior service cost  683   838  683  838 
Amortization of loss  41,820   23,244  41,820  23,244 
Net pension costs $66,070  $38,501  $66,070  $38,501 

Entergy’s qualified pension cost, including amounts capitalized, for the nine months ended September 30, 2012 and 2011, included the following components:

  2012 2011
  (In Thousands)
     
Service cost - benefits earned during the period $113,073  $91,470 
Interest cost on projected benefit obligation 195,696  177,744 
Expected return on assets (238,068) (225,957)
Amortization of prior service cost 2,049  2,514 
Amortization of loss 125,460  69,732 
Net pension costs $198,210  $115,503 

The Registrant Subsidiaries’ qualified pension cost, including amounts capitalized, for the third quarters of 2012 and 2011, included the following components:

 
 
2012
 
 
Entergy
Arkansas
 
Entergy
Gulf States
Louisiana
 
 
Entergy
Louisiana
 
 
Entergy
 Mississippi
 
 
Entergy
New Orleans
 
 
Entergy
Texas
 
 
System
Energy
  (In Thousands)
Service cost - benefits earned              
  during the period $5,542  $3,068  $3,669  $1,602  $706  $1,421  $1,480 
Interest cost on projected              
  benefit obligation 13,922  6,420  8,800  4,070  1,902 4,206  3,247 
Expected return on assets (16,441) (8,593) (10,209) (5,236) (2,215) (5,581) (4,109)
Amortization of prior service              
  cost 50   52     
Amortization of loss 10,193  4,043  7,050  2,633  1,719  2,544  2,251 
Net pension cost $13,266  $4,943  $9,362  $3,076  $2,114  $2,594  $2,872 


 
4149

Entergy Corporation and Subsidiaries
Notes to Financial Statements


Entergy’s qualified pension cost, including amounts capitalized, for the six months ended June 30, 2012 and 2011, included the following components:

  2012  2011 
  (In Thousands) 
       
Service cost - benefits earned during the period $75,382  $60,980 
Interest cost on projected benefit obligation  130,464   118,496 
Expected return on assets  (158,712)  (150,638)
Amortization of prior service cost  1,366   1,676 
Amortization of loss  83,640   46,488 
Net pension costs $132,140  $77,002 
 
 
2011
 
 
Entergy
Arkansas
 
Entergy
Gulf States
Louisiana
 
 
Entergy
Louisiana
 
 
Entergy
 Mississippi
 
 
Entergy
New Orleans
 
 
Entergy
Texas
 
 
System
Energy
  (In Thousands)
Service cost - benefits earned              
  during the period $4,518  $2,462  $2,886  $1,327  $561  $1,197  $1,235 
Interest cost on projected              
  benefit obligation 12,991  5,928  8,159  3,909  1,762 3,993  2,939 
Expected return on assets (15,609) (8,339) (9,716) (5,038) (2,114) (5,501) (3,784)
Amortization of prior service              
  cost 115  20  70  38   16  
Amortization of loss 6,421  2,279  4,497  1,680  1,166  1,394  1,321 
Net pension cost $8,436  $2,350  $5,896  $1,916  $1,384  $1,099  $1,715 

The Registrant Subsidiaries’ qualified pension cost, including amounts capitalized, for the second quarters ofnine months ended September 30, 2012 and 2011, included the following components:

2012
 
Entergy
Arkansas
  
Entergy
Gulf States
Louisiana
  
Entergy
Louisiana
  
Entergy
 Mississippi
  
Entergy
New Orleans
  
Entergy
Texas
  
System
Energy
  
 
Entergy
Arkansas
 
Entergy
Gulf States
Louisiana
 
 
Entergy
Louisiana
 
 
Entergy
 Mississippi
 
 
Entergy
New Orleans
 
 
Entergy
Texas
 
 
System
Energy
 (In Thousands)  (In Thousands)
Service cost - benefits earned                                   
during the period $5,542  $3,068  $3,669  $1,602  $706  $1,421  $1,480  $16,626  $9,204  $11,007  $4,806  $2,118  $4,263  $4,440 
Interest cost on projected                                          
benefit obligation  13,922   6,420   8,800   4,070   1,902   4,206   3,247  41,766  19,260  26,400  12,210  5,706 12,618  9,741 
Expected return on assets  (16,441)  (8,593)  (10,209)  (5,236)  (2,215)  (5,581)  (4,109) (49,323) (25,779) (30,627) (15,708) (6,645) (16,743) (12,327)
Amortization of prior service                                          
cost  50   5   52   7   2   4   3  150  15  156  21   12  
Amortization of loss  10,193   4,043   7,050   2,633   1,719   2,544   2,251  30,579  12,129  21,150  7,899  5,157  7,632  6,753 
Net pension cost $13,266  $4,943  $9,362  $3,076  $2,114  $2,594  $2,872  $39,798  $14,829  $28,086  $9,228  $6,342  $7,782  $8,616 

2011
 
Entergy
Arkansas
  
Entergy
Gulf States
Louisiana
  
Entergy
Louisiana
  
Entergy
 Mississippi
  
Entergy
New Orleans
  
Entergy
Texas
  
System
Energy
  
 
Entergy
Arkansas
 
Entergy
Gulf States
Louisiana
 
 
Entergy
Louisiana
 
 
Entergy
 Mississippi
 
 
Entergy
New Orleans
 
 
Entergy
Texas
 
 
System
Energy
 (In Thousands)  (In Thousands)
Service cost - benefits earned                                   
during the period $4,518  $2,462  $2,886  $1,327  $561  $1,197  $1,235  $13,554  $7,386  $8,658  $3,981  $1,683  $3,591  $3,705 
Interest cost on projected                                          
benefit obligation  12,991   5,928   8,159   3,909   1,762   3,993   2,939  38,973  17,784  24,477  11,727  5,286 11,979  8,817 
Expected return on assets  (15,609)  (8,339)  (9,716)  (5,038)  (2,114)  (5,501)  (3,784) (46,827) (25,017) (29,148) (15,114) (6,342) (16,503) (11,352)
Amortization of prior service                                          
cost  115   20   70   38   9   16   4  345  60  210  114  27  48  12 
Amortization of loss  6,421   2,279   4,497   1,680   1,166   1,394   1,321  19,263  6,837  13,491  5,040  3,498  4,182  3,963 
Net pension cost $8,436  $2,350  $5,896  $1,916  $1,384  $1,099  $1,715  $25,308  $7,050  $17,688  $5,748  $4,152  $3,297  $5,145 


 
4250

Entergy Corporation and Subsidiaries
Notes to Financial Statements


The Registrant Subsidiaries’ qualified pension cost, including amounts capitalized, for the six months ended June 30, 2012 and 2011, included the following components:

 
 
2012
 
Entergy
Arkansas
  
Entergy
Gulf States
Louisiana
  
Entergy
Louisiana
  
Entergy
 Mississippi
  
Entergy
New Orleans
  
Entergy
Texas
  
System
Energy
 
  (In Thousands) 
Service cost - benefits earned                     
  during the period $11,084  $6,136  $7,338  $3,204  $1,412  $2,842  $2,960 
Interest cost on projected                            
  benefit obligation  27,844   12,840   17,600   8,140   3,804   8,412   6,494 
Expected return on assets  (32,882)  (17,186)  (20,418)  (10,472)  (4,430)  (11,162)  (8,218)
Amortization of prior service                            
  cost  100   10   104   14   4   8   6 
Amortization of loss  20,386   8,086   14,100   5,266   3,438   5,088   4,502 
Net pension cost $26,532  $9,886  $18,724  $6,152  $4,228  $5,188  $5,744 

 
 
2011
 
Entergy
Arkansas
  
Entergy
Gulf States
Louisiana
  
Entergy
Louisiana
  
Entergy
 Mississippi
  
Entergy
New Orleans
  
Entergy
Texas
  
System
Energy
 
  (In Thousands) 
Service cost - benefits earned                     
  during the period $9,036  $4,924  $5,772  $2,654  $1,122  $2,394  $2,470 
Interest cost on projected                            
  benefit obligation  25,982   11,856   16,318   7,818   3,524   7,986   5,878 
Expected return on assets  (31,218)  (16,678)  (19,432)  (10,076)  (4,228)  (11,002)  (7,568)
Amortization of prior service                            
  cost  230   40   140   76   18   32   8 
Amortization of loss  12,842   4,558   8,994   3,360   2,332   2,788   2,642 
Net pension cost $16,872  $4,700  $11,792  $3,832  $2,768  $2,198  $3,430 

Entergy recognized $5.1 million and $4.9 million in pension cost for its non-qualified pension plans in the secondthird quarters of 2012 and 2011, respectively.  Entergy recognized $10.2$15.3 million and $9.8$14.6 million in pension cost for its non-qualified pension plans for the sixnine months ended JuneSeptember 30, 2012 and 2011, respectively.

The Registrant Subsidiaries recognized the following pension cost for their non-qualified pension plans in the secondthird quarters of 2012 and 2011:

  
Entergy
Arkansas
  
Entergy
Gulf States
Louisiana
  
Entergy
Louisiana
  
Entergy
Mississippi
  
Entergy
New Orleans
  
Entergy
Texas
 
  (In Thousands) 
Non-qualified pension cost
  second quarter 2012
 $107  $39  $3  $46  $19  $163 
Non-qualified pension cost
  second quarter 2011
 $115  $42  $4  $48  $16  $192 
  
 
Entergy
Arkansas
 
Entergy
Gulf States
Louisiana
 
 
Entergy
Louisiana
 
 
Entergy
Mississippi
 
 
Entergy
New Orleans
 
 
Entergy
Texas
  (In Thousands)
Non-qualified pension cost
  third quarter 2012
 
 
$107 
 
 
$39 
 
 
$3 
 
 
$46 
 
 
$19 
 
 
$163 
Non-qualified pension cost
  third quarter 2011
 
 
$115 
 
 
$42 
 
 
$4 
 
 
$48 
 
 
$16 
 
 
$192 



43

Entergy Corporation and Subsidiaries
Notes to Financial Statements



The Registrant Subsidiaries recognized the following pension cost for their non-qualified pension plans for the sixnine months ended JuneSeptember 30, 2012 and 2011:

  
Entergy
Arkansas
  
Entergy
Gulf States
Louisiana
  
Entergy
Louisiana
  
Entergy
Mississippi
  
Entergy
New Orleans
  
Entergy
Texas
 
  (In Thousands) 
Non-qualified pension cost
  six months ended June 30, 2012
 $214  $78  $6  $92  $38  $326 
Non-qualified pension cost
  six months ended June 30, 2011
 $230  $84  $8  $96  $32  $384 
  
 
Entergy
Arkansas
 
Entergy
Gulf States
Louisiana
 
 
Entergy
Louisiana
 
 
Entergy
Mississippi
 
 
Entergy
New Orleans
 
 
Entergy
Texas
  (In Thousands)
Non-qualified pension cost
  nine months ended
  September 30, 2012
 
 
 
$321 
 
 
 
$117 
 
 
 
$9 
 
 
 
$138 
 
 
 
$57 
 
 
 
$489 
Non-qualified pension cost
  nine months ended
  September 30, 2011
 
 
 
$345 
 
 
 
$126 
 
 
 
$12 
 
 
 
$144 
 
 
 
$48 
 
 
 
$576 

Components of Net Other Postretirement Benefit Cost

Entergy’s other postretirement benefit cost, including amounts capitalized, for the secondthird quarters of 2012 and 2011, included the following components:

 2012  2011  2012 2011
 (In Thousands)  (In Thousands)
          
Service cost - benefits earned during the period $17,221  $14,835  $17,221  $14,835 
Interest cost on accumulated postretirement benefit
obligation (APBO)
  20,640   18,631  
 
20,640 
 
 
18,631 
Expected return on assets  (8,626)  (7,369) (8,626) (7,369)
Amortization of transition obligation  794   796  794  796 
Amortization of prior service cost  (4,541)  (3,518) (4,541) (3,518)
Amortization of loss  9,113   5,298  9,113  5,298 
Net other postretirement benefit cost $34,601  $28,673  $34,601  $28,673 

Entergy’s other postretirement benefit cost, including amounts capitalized, for the six months ended June 30, 2012 and 2011, included the following components:

  2012  2011 
  (In Thousands) 
       
Service cost - benefits earned during the period $34,442  $29,670 
Interest cost on APBO  41,280   37,262 
Expected return on assets  (17,252)  (14,738)
Amortization of transition obligation  1,588   1,592 
Amortization of prior service cost  (9,082)  (7,036)
Amortization of loss  18,226   10,596 
Net other postretirement benefit cost $69,202  $57,346 



 
44

Entergy Corporation and Subsidiaries
Notes to Financial Statements


The Registrant Subsidiaries’ other postretirement benefit cost, including amounts capitalized, for the second quarters of 2012 and 2011, included the following components:

 
 
2012
 
Entergy
Arkansas
  
Entergy
Gulf States
Louisiana
  
Entergy
Louisiana
  
Entergy
Mississippi
  
Entergy
New Orleans
  
Entergy
Texas
  
System
Energy
 
  (In Thousands) 
Service cost - benefits earned                     
  during the period $2,272  $1,880  $1,949  $773  $422  $913  $823 
Interest cost on APBO  3,613   2,398   2,445   1,179   856   1,663   757 
Expected return on assets  (3,507)  -   -   (1,130)  (928)  (2,104)  (650)
Amortization of transition                            
  obligation  205   60   96   88   297   47   2 
Amortization of prior service                            
  cost  (133)  (206)  (62)  (35)  10   (107)  (16)
Amortization of loss  2,077   1,184   1,090   730   390   1,079   493 
Net other postretirement                            
  benefit cost $4,527  $5,316  $5,518  $1,605  $1,047  $1,491  $1,409 

 
 
2011
 
Entergy
Arkansas
  
Entergy
Gulf States
Louisiana
  
Entergy
Louisiana
  
Entergy
Mississippi
  
Entergy
New Orleans
  
Entergy
Texas
  
System
Energy
 
  (In Thousands) 
Service cost - benefits earned                     
  during the period $2,013  $1,540  $1,635  $658  $362  $769  $661 
Interest cost on APBO  3,436   2,075   2,192   1,093   806   1,486   667 
Expected return on assets  (2,882)  -   -   (977)  (800)  (1,874)  (529)
Amortization of transition                            
  obligation  205   60   96   88   298   47   2 
Amortization of prior service                            
  cost  (133)  (206)  (62)  (35)  10   (107)  (147)
Amortization of loss  1,610   723   698   540   241   700   369 
Net other postretirement                            
  benefit cost $4,249  $4,192  $4,559  $1,367  $917  $1,021  $1,023 


4551

Entergy Corporation and Subsidiaries
Notes to Financial Statements



Entergy’s other postretirement benefit cost, including amounts capitalized, for the nine months ended September 30, 2012 and 2011, included the following components:

  2012 2011
  (In Thousands)
     
Service cost - benefits earned during the period $51,663  $44,505 
Interest cost on APBO 61,920  55,893 
Expected return on assets (25,878) (22,107)
Amortization of transition obligation 2,382  2,388 
Amortization of prior service cost (13,623) (10,554)
Amortization of loss 27,339  15,894 
Net other postretirement benefit cost $103,803  $86,019 

The Registrant Subsidiaries’ other postretirement benefit cost, including amounts capitalized, for the six months ended June 30,third quarters of 2012 and 2011, included the following components:

2012
 
Entergy
Arkansas
  
Entergy
Gulf States
Louisiana
  
Entergy
Louisiana
  
Entergy
Mississippi
  
Entergy
New Orleans
  
Entergy
Texas
  
System
Energy
  
 
Entergy
Arkansas
 
Entergy
Gulf States
Louisiana
 
 
Entergy
Louisiana
 
 
Entergy
Mississippi
 
 
Entergy
New Orleans
 
 
Entergy
Texas
 
 
System
Energy
 (In Thousands)  (In Thousands)
Service cost - benefits earned                                   
during the period $4,544  $3,760  $3,898  $1,546  $844  $1,826  $1,646  $2,272  $1,880  $1,949  $773  $422  $913  $823 
Interest cost on APBO  7,226   4,796   4,890   2,358   1,712   3,326   1,514  3,613  2,398  2,445  1,179  856  1,663  757 
Expected return on assets  (7,014)  -   -   (2,260)  (1,856)  (4,208)  (1,300) (3,507)   (1,130) (928) (2,104) (650)
Amortization of transition                                          
obligation  410   120   192   176   594   94   4  205  60  96  88  297  47  
Amortization of prior service                                          
cost  (266)  (412)  (124)  (70)  20   (214)  (32) (133) (206) (62) (35) 10  (107) (16)
Amortization of loss  4,154   2,368   2,180   1,460   780   2,158   986  2,077  1,184  1,090  730  390  1,079  493 
Net other postretirement                                          
benefit cost $9,054  $10,632  $11,036  $3,210  $2,094  $2,982  $2,818  $4,527  $5,316  $5,518  $1,605  $1,047  $1,491  $1,409 

2011
 
Entergy
Arkansas
  
Entergy
Gulf States
Louisiana
  
Entergy
Louisiana
  
Entergy
Mississippi
  
Entergy
New Orleans
  
Entergy
Texas
  
System
Energy
  
 
Entergy
Arkansas
 
Entergy
Gulf States
Louisiana
 
 
Entergy
Louisiana
 
 
Entergy
Mississippi
 
 
Entergy
New Orleans
 
 
Entergy
Texas
 
 
System
Energy
 (In Thousands)  (In Thousands)
Service cost - benefits earned                                   
during the period $4,026  $3,080  $3,270  $1,316  $724  $1,538  $1,322  $2,013  $1,540  $1,635  $658  $362  $769  $661 
Interest cost on APBO  6,872   4,150   4,384   2,186   1,612   2,972   1,334  3,436  2,075  2,192  1,093  806  1,486  667 
Expected return on assets  (5,764)  -   -   (1,954)  (1,600)  (3,748)  (1,058) (2,882)   (977) (800) (1,874) (529)
Amortization of transition                                          
obligation  410   120   192   176   596   94   4  205  60  96  88  298  47  
Amortization of prior service                                          
cost  (266)  (412)  (124)  (70)  20   (214)  (294) (133) (206) (62) (35) 10  (107) (147)
Amortization of loss  3,220   1,446   1,396   1,080   482   1,400   738  1,610  723  698  540  241  700  369 
Net other postretirement                                          
benefit cost $8,498  $8,384  $9,118  $2,734  $1,834  $2,042  $2,046  $4,249  $4,192  $4,559  $1,367  $917  $1,021  $1,023 

Employer Contributions

Based on current assumptions, Entergy expects to contribute $246.1 million to its qualified pension plans in 2012.  As of the end of June 2012, Entergy had contributed $97.6 million to its pension plans.  Therefore, Entergy presently anticipates contributing an additional $148.5 million to fund its qualified pension plans in 2012.


 
4652

Entergy Corporation and Subsidiaries
Notes to Financial Statements


The Registrant Subsidiaries’ other postretirement benefit cost, including amounts capitalized, for the nine months ended September 30, 2012 and 2011, included the following components:

 
 
2012
 
 
Entergy
Arkansas
 
Entergy
Gulf States
Louisiana
 
 
Entergy
Louisiana
 
 
Entergy
Mississippi
 
 
Entergy
New Orleans
 
 
Entergy
Texas
 
 
System
Energy
  (In Thousands)
Service cost - benefits earned              
  during the period $6,816  $5,640  $5,847  $2,319  $1,266  $2,739  $2,469 
Interest cost on APBO 10,839  7,194  7,335  3,537  2,568  4,989  2,271 
Expected return on assets (10,521)   (3,390) (2,784) (6,312) (1,950)
Amortization of transition              
  obligation 615  180  288  264  891  141  
Amortization of prior service              
  cost (399) (618) (186) (105) 30  (321) (48)
Amortization of loss 6,231  3,552  3,270  2,190  1,170  3,237  1,479 
Net other postretirement              
  benefit cost $13,581  $15,948  $16,554  $4,815  $3,141  $4,473  $4,227 

 
 
2011
 
 
Entergy
Arkansas
 
Entergy
Gulf States
Louisiana
 
 
Entergy
Louisiana
 
 
Entergy
Mississippi
 
 
Entergy
New Orleans
 
 
Entergy
Texas
 
 
System
Energy
  (In Thousands)
Service cost - benefits earned              
  during the period $6,039  $4,620  $4,905  $1,974  $1,086  $2,307  $1,983 
Interest cost on APBO 10,308  6,225  6,576  3,279  2,418  4,458  2,001 
Expected return on assets (8,646)   (2,931) (2,400) (5,622) (1,587)
Amortization of transition              
  obligation 615  180  288  264  894  141  
Amortization of prior service              
  cost (399) (618) (186) (105) 30  (321) (441)
Amortization of loss 4,830  2,169  2,094  1,620  723  2,100  1,107 
Net other postretirement              
  benefit cost $12,747  $12,576  $13,677  $4,101  $2,751  $3,063  $3,069 

Employer Contributions

Based on current assumptions, Entergy expects to contribute $170.5 million to its qualified pension plans in 2012.  As of the end of September 2012, Entergy had contributed $170.5 million to its pension plans.  Currently, Entergy does not anticipate making additional contributions to fund its qualified pension plans in 2012.


53

Entergy Corporation and Subsidiaries
Notes to Financial Statements


Based on current assumptions, the Registrant Subsidiaries expect to contribute the following to qualified pension plans in 2012:

 
Entergy
Arkansas
  
Entergy
Gulf States
Louisiana
  
Entergy
Louisiana
  
Entergy
Mississippi
  
Entergy
New Orleans
  
Entergy
Texas
  
System
Energy
  
 
Entergy
Arkansas
 
Entergy
Gulf States
Louisiana
 
 
Entergy
Louisiana
 
 
Entergy
Mississippi
 
 
Entergy
New Orleans
 
 
Entergy
Texas
 
 
System
Energy
 (In Thousands)  (In Thousands)
Expected 2012 pension
contributions
 $54,301  $19,763  $38,813  $13,854  $7,815  $12,829  $13,496  
 
$37,163
 
 
$13,569
 
 
$28,816
 
 
$9,665
 
 
$5,811
 
 
$9,091
 
 
$9,771
Pension contributions made
through June 2012
 $20,024  $7,376  $18,818  $5,477  $3,807  $5,352  $6,046 
Pension contributions made
through September 2012
 
 
$37,163
 
 
$13,569
 
 
$28,816
 
 
$9,665
 
 
$5,811
 
 
$9,091
 
 
$9,771
Remaining estimated pension
contributions to be made in 2012
 $34,277  $12,387  $19,995  $8,377  $4,008  $7,477  $7,450  
 
$ -
 
 
$ -
 
 
$ -
 
 
$ -
 
 
$ -
 
 
$ -
 
 
$ -


NOTE 7.  BUSINESS SEGMENT INFORMATION (Entergy Corporation, Entergy Arkansas, Entergy Gulf States Louisiana, Entergy Louisiana, Entergy Mississippi, Entergy New Orleans, Entergy Texas, and System Energy)

Entergy Corporation

Entergy’s reportable segments as of JuneSeptember 30, 2012 are Utility and Entergy Wholesale Commodities.  Utility includes the generation, transmission, distribution, and sale of electric power in portions of Arkansas, Louisiana, Mississippi, and Texas, and natural gas utility service in portions of Louisiana.  Entergy Wholesale Commodities includes the ownership and operation of six nuclear power plants located in the northern United States and the sale of the electric power produced by those plants to wholesale customers.  Entergy Wholesale Commodities also includes the ownership of interests in non-nuclear power plants that sell the electric power produced by those plants to wholesale customers.  “All Other” includes the parent company, Entergy Corporation, and other business activity, including the earnings on the proceeds of sales of previously-owned businesses.

Entergy’s segment financial information for the secondthird quarters of 2012 and 2011 is as follows:

 
 
Utility
  
Entergy
Wholesale
Commodities*
  
 
All Other
  
 
Eliminations
  
 
Entergy
 
 
 
Utility
 
Entergy
Wholesale
Commodities*
 
 
 
All Other
 
 
 
Eliminations
 
 
 
Entergy
 (In Thousands) (In Thousands)
2012                        
Operating revenues $1,959,576  $567,674  $1,008  $(9,658) $2,518,600 $2,344,885  $626,849  $1,060  ($9,234) $2,963,560 
Income taxes $(124,461) $46,218  $(43,958) $-  $(122,201)$187,668  $34,153  $10,682  $-  $232,503 
Consolidated net income $308,525  $81,317  $7,136  $(26,395) $370,583 
Consolidated net income (loss)$300,506  $118,766  ($50,207) ($26,395) $342,670 
                             
2011                             
Operating revenues $2,241,475  $568,076  $1,038  $(7,310) $2,803,279 $2,760,631  $641,216 $1,015   ($7,309) $3,395,553 
Income taxes $139,036  $64,324  $(52,407) $-  $150,953 ($158,673) $64,079 ($24,537) $-  ($119,131)
Consolidated net income $252,741  $65,556  $29,946  $(27,645) $320,598 $528,459  $130,862 $1,393  ($27,645) $633,069 



 
4754

Entergy Corporation and Subsidiaries
Notes to Financial Statements



Entergy’s segment financial information for the sixnine months ended JuneSeptember 30, 2012 and 2011 is as follows:

 
 
Utility
  
Entergy
Wholesale
Commodities*
  
 
All Other
  
 
Eliminations
  
 
Consolidated
 
 
 
Utility
 
Entergy
Wholesale
Commodities*
 
 
 
All Other
 
 
 
Eliminations
 
 
 
Consolidated
 (In Thousands) (In Thousands)
2012                        
Operating revenues $3,791,216  $1,127,925  $1,967  $(18,848) $4,902,260 $6,136,101  $1,754,774 $3,027  ($28,082) $7,865,820 
Income taxes $(24,754) $(44,189) $(53,420) $-  $(122,363)$162,914  ($10,036) ($42,738) $-  $110,140 
Consolidated net income (loss) $375,738  $(87,196) $(11,269) $(53,429) $223,844 $676,244  $31,570  ($61,477) ($79,824) $566,513 
                             
2011                             
Operating revenues $4,179,093  $1,178,223  $2,138  $(14,966) $5,344,488 $6,939,724  $1,819,439 $3,153  ($22,275) $8,740,041 
Income taxes $229,241  $149,265  $(63,303) $-  $315,203 $70,567  $213,344 ($87,839) $-  $196,072 
Consolidated net income $421,394  $188,789  $19,383  $(55,289) $574,277 $949,854  $319,651 $20,776  ($82,935) $1,207,346 

Businesses marked with * are sometimes referred to as the “competitive businesses.”  Eliminations are primarily intersegment activity.

Registrant Subsidiaries

Each of the Registrant Subsidiaries has one reportable segment, which is an integrated utility business, except for System Energy, which is an electricity generation business.  Each of the Registrant Subsidiaries’ operations is managed on an integrated basis by that company because of the substantial effect of cost-based rates and regulatory oversight on the business process, cost structures, and operating results.


NOTE 8.  RISK MANAGEMENT AND FAIR VALUES (Entergy Corporation, Entergy Arkansas, Entergy Gulf States Louisiana, Entergy Louisiana, Entergy Mississippi, Entergy New Orleans, Entergy Texas, and System Energy)

Market and Commodity Risks

In the normal course of business, Entergy is exposed to a number of market and commodity risks.  Market risk is the potential loss that Entergy may incur as a result of changes in the market or fair value of a particular instrument or commodity.  All financial and commodity-related instruments, including derivatives, are subject to market risk.  Entergy is subject to a number of commodity and market risks, including:

Type of Risk Affected Businesses
   
Power price risk Utility, Entergy Wholesale Commodities
Fuel price risk Utility, Entergy Wholesale Commodities
Equity price and interest rate risk - investments Utility, Entergy Wholesale Commodities



55

Entergy Corporation and Subsidiaries
Notes to Financial Statements


Entergy manages a portion of these risks using derivative instruments, some of which are classified as cash flow hedges due to their financial settlement provisions while others are classified as normal purchase/normal salessale transactions due to their physical settlement provisions.  Normal purchase/normal sale risk management tools include power purchase and sales agreements, fuel purchase agreements, capacity contracts, and tolling agreements.  Financially-settled cash flow hedges can include natural gas and electricity swaps and options, and interest rate swaps.  Entergy will occasionally enter into financially settled swap and option contracts to manage market risk under certain hedging transactions which may or may not be designated as hedging instruments. Entergy enters into derivatives only to manage natural risks inherent in its physical or financial assets or liabilities.
48

Entergy Corporation and Subsidiaries
Notes to Financial Statements



Entergy manages fuel price volatility for its Louisiana jurisdictions (Entergy Gulf States Louisiana and Entergy Louisiana) and Entergy Mississippi primarily through the purchase of short-term natural gas swaps.  These swaps are marked-to-market with offsetting regulatory assets or liabilities.  The notional volumes of these swaps are based on a portion of projected annual exposure to gas for electric generation and projected winter purchases for gas distribution at Entergy Gulf States Louisiana.

Entergy’s exposure to market risk is determined by a number of factors, including the size, term, composition, and diversification of positions held, as well as market volatility and liquidity.  For instruments such as options, the time period during which the option may be exercised and the relationship between the current market price of the underlying instrument and the option’s contractual strike or exercise price also affects the level of market risk.  A significant factor influencing the overall level of market risk to which Entergy is exposed is its use of hedging techniques to mitigate such risk.  Entergy manages market risk by actively monitoring compliance with stated risk management policies as well as monitoring the effectiveness of its hedging policies and strategies.  Entergy’s risk management policies limit the amount of total net exposure and rolling net exposure during the stated periods.  These policies, including related risk limits, are regularly assessed to ensure their appropriateness given Entergy’s objectives.

Derivatives

The fair values of Entergy’s derivative instruments in the consolidated balance sheet as of JuneSeptember 30, 2012 are as follows:

Instrument Balance Sheet Location Fair Value (a) Offset (a) Business
         
Derivatives designated as hedging instruments        
         
Assets:        
Electricity swaps and options Prepayments and other (current portion) $217140 million ($20)9) million Entergy Wholesale Commodities
Electricity swaps and options Other deferred debits and other assets (non-current portion) $14869 million ($1)13) million Entergy Wholesale Commodities
         
Liabilities:
Electricity swaps and optionsOther non-current liabilities (non-current portion)$12 million($10) millionEntergy Wholesale Commodities

56

Entergy Corporation and Subsidiaries
Notes to Financial Statements



Derivatives not designated as hedging instruments        
         
Assets:        
Electricity swaps and options Prepayments and other (current portion) $3425 million ($7)2) million Entergy Wholesale Commodities
Electricity swaps and options Other deferred debits and other assets (non-current portion) $423 million($11) millionEntergy Wholesale Commodities
Natural gas swapsPrepayments and other (current portion)$10 million ($-) Entergy Wholesale CommoditiesUtility
         
Liabilities:        
Electricity swaps and options Other current liabilities (current portion) $2711 million ($27)11) million Entergy Wholesale Commodities
Electricity swaps and options Other non-current liabilities (non-current portion) $115 million ($1)13) million Entergy Wholesale Commodities
Natural gas swapsOther current liabilities$10 million($-)Utility



49

Entergy Corporation and Subsidiaries
Notes to Financial Statements



The fair values of Entergy’s derivative instruments in the consolidated balance sheet as of December 31, 2011 are as follows:

Instrument Balance Sheet Location Fair Value (a) Offset (a) Business
         
Derivatives designated as hedging instruments        
         
Assets:        
Electricity swaps and options Prepayments and other (current portion) $197 million ($25) million Entergy Wholesale Commodities
Electricity swaps and options Other deferred debits and other assets (non-current portion) $112 million ($1) million Entergy Wholesale Commodities
         
Liabilities:        
Electricity swaps and options Other non-current liabilities (non-current portion) $1 million ($1) million Entergy Wholesale Commodities


InstrumentBalance Sheet LocationFair Value (a)Offset (a)Business
Derivatives not designated as hedging instruments      
         
Assets:        
Electricity swaps and options Prepayments and other (current portion) $37 million ($8) million Entergy Wholesale Commodities
         
Liabilities:        
Electricity swaps and options Other current liabilities (current portion) $33 million ($33) million Entergy Wholesale Commodities
Natural gas swaps Other current liabilities $30 million ($-) Utility

(a)The balances of derivative assets and liabilities in these tables are presented gross.  Certain investments, including those not designated as hedging instruments, are subject to master netting agreements and are presented on the Entergy Consolidated Balance Sheets on a net basis in accordance with accounting guidance for Derivatives and Hedging.


 
5057

Entergy Corporation and Subsidiaries
Notes to Financial Statements



The effect of Entergy’s derivative instruments designated as cash flow hedges on the consolidated income statements for the three months ended JuneSeptember 30, 2012 and 2011 are as follows:

 
 
 
Instrument
 
Amount of gain (loss)
recognized in AOCIother
comprehensive income
(effective portion)
 
 
 
 
Income Statement location
 
Amount of gain
 reclassified from
accumulated OCIAOCI into
income (effective portion)
       
2012      
Electricity swaps and options ($63)108) million Competitive businesses operating revenues $10161 million
       
2011      
Electricity swaps and options $1940 million Competitive businesses operating revenues $3248 million

The effect of Entergy’s derivative instruments designated as cash flow hedges on the consolidated income statements for the sixnine months ended JuneSeptember 30, 2012 and 2011 are as follows:

 
 
 
Instrument
 
Amount of gain (loss)
recognized in AOCIother
comprehensive income
(effective portion)
 
 
 
 
Income Statement location
 
Amount of gain
 reclassified from
accumulated OCIAOCI into
income (effective portion)
       
2012      
Electricity swaps and options $228120 million Competitive businesses operating revenues $171232 million
       
2011      
Electricity swaps and options ($54)14) million Competitive businesses operating revenues $61109 million

Electricity over-the-counter instruments that financially settle against day-ahead power pool prices are used to manage price exposure for Entergy Wholesale Commodities generation.  Based on market prices as of JuneSeptember 30, 2012, cash flow hedges relating to power sales totaled $365$196 million of net unrealized gains.  Approximately $217$140 million is expected to be reclassified from accumulated other comprehensive income (OCI)(AOCI) to operating revenues in the next twelve months.  The actual amount reclassified from accumulated OCI,AOCI, however, could vary due to future changes in market prices.  Gains totaling approximately $101$61 million and $32$48 million were realized on the maturity of cash flow hedges, before taxes of $35$21 million and $11$17 million, for the three months ended JuneSeptember 30, 2012 and 2011, respectively.  Gains totaling approximately $171$232 million and $61$109 million were realized on the maturity of cash flow hedges, before taxes of $60$81 million and $21$38 million, for the sixnine months ended JuneSeptember 30, 2012 and 2011, respectively.  Unrealized gains or losses recorded in OCIother comprehensive income result from hedging power output at the Entergy Wholesale Commodities power plants.  The related gains or losses from hedging power are included in operating revenues when realized.  The maximum length of time over which Entergy is currently hedging the variability in future cash flows with derivatives for forecasted power transactions at JuneSeptember 30, 2012 is approximately 2.52.25 years.  Planned generation currently sold forwardunder contract from Entergy Wholesale Commodities nuclear power plants is 90%89% for the remaining two quartersone quarter of 2012, of which approximately 49%48% is sold under financial derivatives and the remainder under normal purchase/normal sale contracts.  The change in thefair value of Entergy’s cash flow hedges due to ineffectiveness duringwas $4.5 million and $5.1 million for the three and sixnine months ended JuneSeptember 30, 2012, respectively.  The change in fair value of Entergy’s cash flow hedges due to ineffectiveness was $6.2 million and $8.4 million for the three and nine months ended September 30, 2011, was insignificant.respectively. The ineffective portion of cash flow hedges is recorded in competitive business operating revenues.  Certain of the agreements to sell the power produced by Entergy Wholesale
51

Entergy Corporation and Subsidiaries
Notes to Financial Statements


Commodities power plants contain provisions that require an Entergy subsidiary to provide collateral to secure its obligations when the current market prices exceed the contracted power prices.  The primary form of collateral to satisfy these requirements is an Entergy Corporation guaranty.  As of JuneSeptember 30, 2012, there were no hedge contracts with counterpartiesone counterparty were in a liability position.position (approximately $2 million total), but were significantly below
58

Entergy Corporation and Subsidiaries
Notes to Financial Statements


the amount of the guarantee provided under the contract and no cash collateral was required. If the Entergy Corporation credit rating falls below investment grade, the effect of the corporate guarantee is ignored and Entergy would have to post collateral equal to the estimated outstanding liability under the contract at the applicable date.   Entergy may effectively liquidate a cash flow hedge instrument by entering into a contract offsetting the original hedge, and then de-designating the original hedge in this situation.  Gains or losses accumulated in OCIother comprehensive income prior to de-designation continue to be deferred in OCIother comprehensive income until they are included in income as the original hedged transaction occurs. From the point of de-designation, the gains or losses on the original hedge and the offsetting contract are recorded as assets or liabilities on the balance sheet and offset as they flow through to earnings.

Natural gas over-the-counter swaps that financially settle against NYMEX futures are used to manage fuel price volatility for the Utility’s Louisiana and Mississippi customers.  All benefits or costs of the program are recorded in fuel costs.  The total volume of natural gas swaps outstanding as of JuneSeptember 30, 2012 is 35,500,00030,900,000 MMBtu for Entergy, 10,350,0009,140,000 MMBtu for Entergy Gulf States Louisiana, 15,330,00014,800,000 MMBtu for Entergy Louisiana, and 9,820,0006,960,000 MMBtu for Entergy Mississippi.  Credit support for these natural gas swaps is covered by master agreements that do not require collateralization based on mark-to-market value, but do carry adequate assurance language that may lead to collateralization requests.

The effect of Entergy’s derivative instruments not designated as hedging instruments on the consolidated income statements for the three months ended JuneSeptember 30, 2012 and 2011 is as follows:

 
Instrument
 
Amount of lossgain (loss)
recognized in AOCI
 
Income Statement
location
 
Amount of gain (loss)
recorded in income
       
2012      
Natural gas swaps $- Fuel, fuel-related expenses, and gas purchased for resale $167 million
Electricity swaps and options de-designated as hedged items ($2)$3 million Competitive business operating revenues $3($2) million
       
2011      
Natural gas swaps $- Fuel, fuel-related expenses, and gas purchased for resale ($9)19) million
Electricity swaps and options de-designated as hedged items ($4)2) million Competitive business operating revenues $42 million


 
5259

Entergy Corporation and Subsidiaries
Notes to Financial Statements



The effect of Entergy’s derivative instruments not designated as hedging instruments on the consolidated income statements for the sixnine months ended JuneSeptember 30, 2012 and 2011 is as follows:

 
Instrument
 
Amount of gain
recognized in AOCI
 
Income Statement
location
 
Amount of gain (loss)
recorded in income
       
2012      
Natural gas swaps $- Fuel, fuel-related expenses, and gas purchased for resale ($35)28) million
Electricity swaps and options de-designated as hedged items $-2 million Competitive business operating revenues $1($1) million
       
2011      
Natural gas swaps $- Fuel, fuel-related expenses, and gas purchased for resale ($12)31) million
Electricity swaps and options de-designated as hedged items $64 million Competitive business operating revenues $68 million

Due to regulatory treatment, the natural gas swaps are marked-to-market through fuel, fuel-related expenses, and gas purchased for resale and then such amounts are simultaneously reversed and recorded as an offsetting regulatory asset or liability.  The gains or losses recorded as fuel expenses when the swaps are settled are recovered or refunded through fuel cost recovery mechanisms.

The fair values of the Registrant Subsidiaries’ derivative instruments on their balance sheets as of JuneSeptember 30, 2012 are as follows:

Instrument Balance Sheet Location Fair Value Registrant
       
Derivatives not designated as hedging instruments    
       
Liabilities:Assets:      
Natural gas swaps Gas hedge contracts $2.93.0 million Entergy Gulf States Louisiana
Natural gas swaps Gas hedge contractsPrepayments and other $3.94.8 million Entergy Louisiana
Natural gas swaps Other current liabilitiesPrepayments and other $2.92.3 million Entergy Mississippi

The fair values of the Registrant Subsidiaries’ derivative instruments on their balance sheets as of December 31, 2011 are as follows:

Instrument Balance Sheet Location Fair Value Registrant
       
Derivatives not designated as hedging instruments    
       
Liabilities:      
Natural gas swaps Gas hedge contracts $8.6 million Entergy Gulf States Louisiana
Natural gas swaps Gas hedge contracts $12.4 million Entergy Louisiana
Natural gas swaps Other current liabilities $7.8 million Entergy Mississippi
Natural gas swaps Other current liabilities $1.5 million Entergy New Orleans


 
5360

Entergy Corporation and Subsidiaries
Notes to Financial Statements



The effects of the Registrant Subsidiaries’ derivative instruments not designated as hedging instruments on their income statements for the three months ended JuneSeptember 30, 2012 and 2011 are as follows:

 
 
Instrument
 
 
 
Statement of Income Location
 
Amount of gain
(loss) recorded
in income
 
 
 
Registrant
       
2012      
Natural gas swaps Fuel, fuel-related expenses, and gas purchased for resale $4.72.0 million Entergy Gulf States Louisiana
Natural gas swaps Fuel, fuel-related expenses, and gas purchased for resale $6.53.8 million Entergy Louisiana
Natural gas swaps Fuel, fuel-related expenses, and gas purchased for resale $4.51.4 million Entergy Mississippi
       
2011      
Natural gas swaps Fuel, fuel-related expenses, and gas purchased for resale ($2.3)5.0) million Entergy Gulf States Louisiana
Natural gas swaps Fuel, fuel-related expenses, and gas purchased for resale ($3.9)7.5) million Entergy Louisiana
Natural gas swaps Fuel, fuel-related expenses, and gas purchased for resale ($2.8)4.4) million Entergy Mississippi
Natural gas swaps Fuel, fuel-related expenses, and gas purchased for resale ($0.1)1.1) million Entergy New Orleans

The effects of the Registrant Subsidiaries’ derivative instruments not designated as hedging instruments on their income statements for the sixnine months ended JuneSeptember 30, 2012 and 2011 are as follows:

 
 
Instrument
 
 
 
Statement of Income Location
 
Amount of loss

recorded
in income
 
 
 
Registrant
       
2012      
Natural gas swaps Fuel, fuel-related expenses, and gas purchased for resale ($10.3)8.3) million Entergy Gulf States Louisiana
Natural gas swaps Fuel, fuel-related expenses, and gas purchased for resale ($14.2)10.4) million Entergy Louisiana
Natural gas swaps Fuel, fuel-related expenses, and gas purchased for resale ($8.9)7.5) million Entergy Mississippi
Natural gas swaps Fuel, fuel-related expenses, and gas purchased for resale ($1.5) million Entergy New Orleans
       
2011      
Natural gas swaps Fuel, fuel-related expenses, and gas purchased for resale ($4.2)9.2) million Entergy Gulf States Louisiana
Natural gas swaps Fuel, fuel-related expenses, and gas purchased for resale ($5.0)12.5) million Entergy Louisiana
Natural gas swaps Fuel, fuel-related expenses, and gas purchased for resale ($2.5)6.9) million Entergy Mississippi
Natural gas swaps Fuel, fuel-related expenses, and gas purchased for resale ($0.9)2.0) million Entergy New Orleans


 
5461

Entergy Corporation and Subsidiaries
Notes to Financial Statements



Fair Values

The estimated fair values of Entergy’s financial instruments and derivatives are determined using bid prices, market quotes, and financial modeling.  Considerable judgment is required in developing the estimates of fair value.  Therefore, estimates are not necessarily indicative of the amounts that Entergy could realize in a current market exchange.  Gains or losses realized on financial instruments other than electricity swap and option contractsthose instruments held by competitive businessesthe Entergy Wholesale Commodities business are reflected in future rates and therefore do not accrue to the benefit or detriment of shareholders.  Entergy considers the carrying amounts of most financial instruments classified as current assets and liabilities to be a reasonable estimate of their fair value because of the short maturity of these instruments.

Accounting standards define fair value as an exit price, or the price that would be received to sell an asset or the amount that would be paid to transfer a liability in an orderly transaction between knowledgeable market participants at the date of measurement.  Entergy and the Registrant Subsidiaries use assumptions or market input data that market participants would use in pricing assets or liabilities at fair value.  The inputs can be readily observable, corroborated by market data, or generally unobservable.  Entergy and the Registrant Subsidiaries endeavor to use the best available information to determine fair value.

Accounting standards establish a fair value hierarchy that prioritizes the inputs used to measure fair value.  The hierarchy establishes the highest priority for unadjusted market quotes in an active market for the identical asset or liability and the lowest priority for unobservable inputs.  The three levels of the fair value hierarchy are:

·  Level 1 - Level 1 inputs are unadjusted quoted prices in active markets for identical assets or liabilities that the entity has the ability to access at the measurement date. Active markets are those in which transactions for the asset or liability occur in sufficient frequency and volume to provide pricing information on an ongoing basis.  Level 1 primarily consists of individually owned common stocks, cash equivalents, debt instruments, and gas hedge contracts.

·  Level 2 - Level 2 inputs are inputs other than quoted prices included in Level 1 that are, either directly or indirectly, observable for the asset or liability at the measurement date.  Assets are valued based on prices derived by independent third parties that use inputs such as benchmark yields, reported trades, broker/dealer quotes, and issuer spreads.  Prices are reviewed and can be challenged with the independent parties and/or overridden by Entergy if it is believed such would be more reflective of fair value.  Level 2 inputs include the following:

-  quoted prices for similar assets or liabilities in active markets;
-  quoted prices for identical assets or liabilities in inactive markets;
-  inputs other than quoted prices that are observable for the asset or liability; or
-  inputs that are derived principally from or corroborated by observable market data by correlation or other means.

Level 2 consists primarily of individually owned debt instruments or shares in common trusts.  Common trust funds are stated at estimated fair value based on the fair market value of the underlying investments.

·  Level 3 - Level 3 inputs are pricing inputs that are generally less observable or unobservable from objective sources.  These inputs are used with internally developed methodologies to produce management’s best estimate of fair value for the asset or liability.  Level 3 consists primarily of derivative power contracts used as cash flow hedges of power sales at merchant power plants.

The values for power contract assets or liabilities are based on both observable inputs including public market prices and interest rates, and unobservable inputs such as implied volatilities, unit contingent discounts, expected basis differences, and credit adjusted counterparty interest rates.  They are classified as Level 3 assets and liabilities.  The valuations of these assets and liabilities are performed by the Entergy Wholesale Commodities Risk Control group and sent to the Entergy Wholesale Commodities Back Office and Entergy Nuclear Finance groups for evaluation.  The primary functions of the Entergy Wholesale Commodities Risk Control Group include: gathering, validating and reporting market data, providing market and credit risk analyses and valuations in support of Entergy Wholesale Commodities’ commercial transactions, developing and administering protocols for the management of
55

Entergy Corporation and Subsidiaries
Notes to Financial Statements


market and credit risks, implementing and maintaining controls around changes to market data in the energy trading and risk management system, reviewing creditworthiness of counterparties, supporting contract negotiations with
62

Entergy Corporation and Subsidiaries
Notes to Financial Statements


new counterparties, administering credit support for contracts, and managing the daily margining process.  The primary functions of the Entergy Wholesale Commodities Back Office are managing the energy trading and risk management system, forecasting revenues, forward positions and analysis, performing contract administration, market and counterparty settlements and revenue reporting and analysis along with maintaining related controls for Entergy Wholesale Commodities.  Both Entergy Wholesale Commodities Risk Control and Entergy Wholesale Commodities Back Office report to the Entergy Wholesale Commodities VP, Finance & Risk Group.  Entergy Nuclear Finance is primarily responsible for the financial planning of Entergy’s utility and non-utility nuclear businesses and has a significant role in accounting for the activities and transactions of the associated companies.  The VP, Chief Financial Officer – Nuclear Operations within Entergy Nuclear Finance reports to the Chief Accounting Officer.

The amounts reflected as the fair value of electricity swaps are based on the estimated amount that the contracts are in-the-money at the balance sheet date (treated as an asset) or out-of-the-money at the balance sheet date (treated as a liability) and would equal the estimated amount receivable or payable by Entergy if the contracts were settled at that date.  These derivative contracts include cash flow hedges that swap fixed for floating cash flows for sales of the output from the Entergy Wholesale Commodities business.  The fair values are based on the mark-to-market comparison between the fixed contract prices and the floating prices determined each period from quoted forward power market prices.  The differences between the fixed price in the swap contract and these market-related prices multiplied by the volume specified in the contract and discounted at the counterparties’ credit adjusted risk free rate are recorded as derivative contract assets or liabilities.  For contracts that have unit contingent terms, a further discount is applied based on the historical relationship between contract and market prices for similar contract terms.

The amounts reflected as the fair valuevalues of electricity options are valued based on a Black Scholes model, and are calculated at the end of each month for accounting purposes.  Inputs to the valuation  include end of day forward market prices for the period when the transactions will settle, implied volatilities based on market volatilities provided by a third party data aggregator, and US Treasury rates for a risk-free return rate.  As described further below, prices and implied volatilities are reviewed and can be adjusted if it is determined that there is a better representation of fair value.  As of JuneSeptember 30, 2012, Entergy had in-the-money derivative contracts with a fair value of $375$218 million with counterparties or their guarantor who are all currently investment grade.  As$2 million of Junethe derivative contracts as of September 30, 2012 there are no out-of-the-money contracts supported by corporate guarantees, which would require additional cash or letters of credit in the event of a decrease in Entergy Corporation’s credit rating to below investment grade.

On a daily basis, Entergy Wholesale Commodities calculates the mark-to-market for all derivative transactions.  Entergy Wholesale Commodities Risk Control Group also validates forward market prices by comparing them to settlement prices of actual market transactions.  Significant differences are analyzed and potentially adjusted based on actual transaction clearing prices, or a methodology that considers natural gas prices and market heat rates.  Implied volatilities used to value options are also validated using actual counterparty quotes for Entergy Wholesale Commodities transactions.  Moreover, on at least a monthly basis the Office of Corporate Risk Oversight confirms the mark to market calculations and prepares price scenarios and credit downgrade scenario analysis.  The scenario analysis is communicated to senior management within Entergy and within Entergy Wholesale Commodities.  Finally, for all proposed derivative transactions an analysis is completed to assess the risk of adding the proposed derivative to Entergy Wholesale Commodities’ portfolio.  In particular, the credit, liquidity and financial metrics impacts are calculated for this analysis.  This analysis is communicated to senior management within Entergy and Entergy Wholesale Commodities.

The following tables set forth, by level within the fair value hierarchy, Entergy’s assets and liabilities that are accounted for at fair value on a recurring basis as of JuneSeptember 30, 2012 and December 31, 2011.  The assessment of the significance of a particular input to a fair value measurement requires judgment and may affect their placement within the fair value hierarchy levels.

 
5663

Entergy Corporation and Subsidiaries
Notes to Financial Statements




2012 Level 1  Level 2  Level 3  Total  Level 1 Level 2 Level 3 Total
 (In Millions)  (In Millions)
Assets:                    
Temporary cash investments $193  $-  $-  $193  $653 $- $- $653
Decommissioning trust funds (a):                        
Equity securities  439   1,889   -   2,328  421 2,032 - 2,453
Debt securities  677   1,010   -   1,687  707 1,016 - 1,723
Power contracts  -   -   375   375  - - 218 218
Securitization recovery trust account  37   -   -   37  52 - - 52
Storm reserve escrow account  320   -   -   320  324 - - 324
Gas hedge contracts 10 - - 10
 $1,666  $2,899  $375  $4,940  $2,167 $3,048 $218 $5,433
                
Liabilities:                
Gas hedge contracts $10  $-  $-  $10 


2011 Level 1  Level 2  Level 3  Total  Level 1 Level 2 Level 3 Total
 (In Millions)  (In Millions)
Assets:                    
Temporary cash investments $613  $-  $-  $613  $613 $- $- $613
Decommissioning trust funds (a):                        
Equity securities  397   1,732   -   2,129  397 1,732 - 2,129
Debt securities  639   1,020   -   1,659  639 1,020 - 1,659
Power contracts  -   -   312   312  - - 312 312
Securitization recovery trust account  50   -   -   50  50 - - 50
Storm reserve escrow account  335   -   -   335  335 - - 335
 $2,034  $2,752  $312  $5,098  $2,034 $2,752 $312 $5,098
                        
Liabilities:                        
Gas hedge contracts $30  $-  $-  $30  $30 $- $- $30

(a)The decommissioning trust funds hold equity and fixed income securities. Equity securities are invested to approximate the returns of major market indexes.  Fixed income securities are held in various governmental and corporate securities.  See Note 9 for additional information on the investment portfolios.

The following table sets forth a reconciliation of changes in the net assets for the fair value of derivatives classified as Level 3 in the fair value hierarchy for the three months ended JuneSeptember 30, 2012 and 2011:

 2012  2011  2012 2011
 (In Millions)  (In Millions)
          
Balance as of beginning of period, $528  $104  $375  $98 
            
Unrealized gains/(losses) from price changes  (58)  9  (96) 
Unrealized gains on originations  6   17   17 
Realized gains on settlements  (101)  (32) (61) (48)
            
Balance as of June 30, $375  $98 
Balance as of September 30, $218  $70 


 
5764

Entergy Corporation and Subsidiaries
Notes to Financial Statements



The following table sets forth a reconciliation of changes in the net assets for the fair value of derivatives classified as Level 3 in the fair value hierarchy for the sixnine months ended JuneSeptember 30, 2012 and 2011:

 2012  2011  2012 2011
 (In Millions)  (In Millions)
          
Balance as of January 1, $312  $197  $312  $197 
            
Unrealized gains/(losses) from price changes  227   (53) 131  (33)
Unrealized gains on originations  7   15   15 
Realized gains on settlements  (171)  (61) (232) (109)
            
Balance as of June 30, $375  $98 
Balance as of September 30, $218  $70 

The following table sets forth a description of the types of transactions classified as Level 3 in the fair value hierarchy, and the valuation techniques and significant unobservable inputs to each which cause that classification, as of JuneSeptember 30, 2012:

 
 
 
 
Transaction Type
 
 
 
Fair Value
as of
JuneSeptember 30,
2012
 
 
 
 
Significant
Unobservable Inputs
 
 
Range
from
Average
%
 
 
 
 
Effect on
Fair Value
         
Electricity swaps $206140 million Unit contingent discount +/-3% $137 million
Electricity options $9278 million Implied volatility +/-12%-9% $2839 million

The following table sets forth an analysis of each of the types of unobservable inputs impacting the fair value of items classified as Level 3 within the fair value hierarchy, and the sensitivity to changes to those inputs:

 
Significant
Unobservable
Input
 
 
 
 
Transaction Type
 
 
 
 
Position
 
 
 
 
Change to Input
 
 
 
Effect on
Fair Value
         
Unit contingent
discount
 
Electricity swaps
 
Sell
 
Increase (Decrease)
 
Decrease (Increase)
Implied volatility Electricity options Sell Increase (Decrease) Increase (Decrease)
Implied volatility Electricity options Buy Increase (Decrease) Increase (Decrease)

The following table sets forth, by level within the fair value hierarchy, the Registrant Subsidiaries’ assets that are accounted for at fair value on a recurring basis as of JuneSeptember 30, 2012 and December 31, 2011.  The assessment of the significance of a particular input to a fair value measurement requires judgment and may affect its placement within the fair value hierarchy levels.


 
5865

Entergy Corporation and Subsidiaries
Notes to Financial Statements


Entergy Arkansas

2012 Level 1  Level 2  Level 3  Total  Level 1 Level 2 Level 3 Total
 (In Millions)  (In Millions)
Assets:                    
Temporary cash investments $36.2 $- $- $36.2
Decommissioning trust funds (a):                    
Equity securities $3.1  $352.2  $-  $355.3  5.0 373.8 - 378.8
Debt securities  93.2   127.0   -   220.2  95.6 125.5 - 221.1
Securitization recovery trust account  3.9   -   -   3.9  8.4 - - 8.4
 $100.2  $479.2  $-  $579.4  $145.2 $499.3 $- $644.5

2011 Level 1  Level 2  Level 3  Total  Level 1 Level 2 Level 3 Total
 (In Millions)  (In Millions)
Assets:                    
Temporary cash investments $17.9  $-  $-  $17.9  $17.9 $- $- $17.9
Decommissioning trust funds (a):                        
Equity securities  6.3   323.1   -   329.4  6.3 323.1 - 329.4
Debt securities  82.8   129.5   -   212.3  82.8 129.5 - 212.3
Securitization recovery trust account  3.9   -   -   3.9  3.9 - - 3.9
 $110.9  $452.6  $-  $563.5  $110.9 $452.6 $- $563.5

Entergy Gulf States Louisiana

2012 Level 1  Level 2  Level 3  Total  Level 1 Level 2 Level 3 Total
 (In Millions)  (In Millions)
Assets:                    
Temporary cash investments $55.8  $-  $-  $55.8  $156.3 $- $- $156.3
Decommissioning trust funds (a):                        
Equity securities  7.3   262.2   -   269.5  7.8 281.6 - 289.4
Debt securities  35.8   147.2   -   183.0  39.7 145.9 - 185.6
Storm reserve escrow account  86.9   -   -   86.9  87.0 - - 87.0
Gas hedge contracts 3.0 - - 3.0
 $185.8  $409.4  $-  $595.2  $293.8 $427.5 $- $721.3
                
Liabilities:                
Gas hedge contracts $2.9  $-  $-  $2.9 

2011 Level 1  Level 2  Level 3  Total  Level 1 Level 2 Level 3 Total
 (In Millions)  (In Millions)
Assets:                    
Temporary cash investments $24.6  $-  $-  $24.6  $24.6 $- $- $24.6
Decommissioning trust funds (a):                        
Equity securities  5.1   233.6   -   238.7  5.1 233.6 - 238.7
Debt securities  39.5   142.7   -   182.2  39.5 142.7 - 182.2
Storm reserve escrow account  90.2   -   -   90.2  90.2 - - 90.2
 $159.4  $376.3  $-  $535.7  $159.4 $376.3 $- $535.7
                        
Liabilities:                        
Gas hedge contracts $8.6  $-  $-  $8.6  $8.6 $- $- $8.6
 
 

 
5966

Entergy Corporation and Subsidiaries
Notes to Financial Statements



Entergy Louisiana

2012 Level 1  Level 2  Level 3  Total  Level 1 Level 2 Level 3 Total
 (In Millions)  (In Millions)
Assets:                    
Temporary cash investments $7.9  $-  $-  $7.9  $148.5 $- $- $148.5
Decommissioning trust funds (a):                        
Equity securities  2.0   161.3   -   163.3  1.3 172.7 - 174.0
Debt securities  55.7   53.6   -   109.3  52.9 58.6 - 111.5
Securitization recovery trust account  3.0   -   -   3.0  11.8 - - 11.8
Storm reserve escrow account  186.9   -   -   186.9  186.9 - - 186.9
Gas hedge contracts 4.8 - - 4.8
 $255.5  $214.9  $-  $470.4  $406.2 $231.3 $- $637.5
                
Liabilities:                
Gas hedge contracts $3.9  $-  $-  $3.9 


2011 Level 1  Level 2  Level 3  Total  Level 1 Level 2 Level 3 Total
 (In Millions)  (In Millions)
Assets:                    
Decommissioning trust funds (a):                    
Equity securities $2.9  $146.3  $-  $149.2  $2.9 $146.3 $- $149.2
Debt securities  51.6   53.2   -   104.8  51.6 53.2 - 104.8
Securitization recovery trust account  5.2   -   -   5.2  5.2 - - 5.2
Storm reserve escrow account  201.2   -   -   201.2  201.2 - - 201.2
 $260.9  $199.5  $-  $460.4  $260.9 $199.5 $- $460.4
                        
Liabilities:                        
Gas hedge contracts $12.4  $-  $-  $12.4  $12.4 $- $- $12.4

Entergy Mississippi

2012 Level 1  Level 2  Level 3  Total  Level 1 Level 2 Level 3 Total
 (In Millions)  (In Millions)
Assets:                    
Temporary cash investments $3.9  $-  $-  $3.9  $26.6 $- $- $26.6
Storm reserve escrow account  31.9   -   -   31.9  31.8 - - 31.8
Gas hedge contracts 2.3 - - 2.3
 $35.8  $-  $-  $35.8  $60.7 $- $- $60.7
                
Liabilities:                
Gas hedge contracts $2.9  $-  $-  $2.9 

2011 Level 1  Level 2  Level 3  Total  Level 1 Level 2 Level 3 Total
 (In Millions)  (In Millions)
Assets:                    
Storm reserve escrow account $31.8  $-  $-  $31.8  $31.8 $- $- $31.8
                        
Liabilities:                        
Gas hedge contracts $7.8  $-  $-  $7.8  $7.8 $- $- $7.8


 
6067

Entergy Corporation and Subsidiaries
Notes to Financial Statements



Entergy New OrleansArkansas

2012 Level 1  Level 2  Level 3  Total  Level 1 Level 2 Level 3 Total
 (In Millions)  (In Millions)
Assets:                    
Storm reserve escrow account $14.8  $-  $-  $14.8 
Temporary cash investments $36.2 $- $- $36.2
Decommissioning trust funds (a):        
Equity securities 5.0 373.8 - 378.8
Debt securities 95.6 125.5 - 221.1
Securitization recovery trust account 8.4 - - 8.4
 $145.2 $499.3 $- $644.5

2011 Level 1  Level 2  Level 3  Total  Level 1 Level 2 Level 3 Total
 (In Millions)  (In Millions)
Assets:                    
Temporary cash investments $9.3  $-  $-  $9.3  $17.9 $- $- $17.9
Storm reserve escrow account  12.0   -   -   12.0 
Decommissioning trust funds (a):        
Equity securities 6.3 323.1 - 329.4
Debt securities 82.8 129.5 - 212.3
Securitization recovery trust account 3.9 - - 3.9
 $21.3  $-  $-  $21.3  $110.9 $452.6 $- $563.5
                
Liabilities:                
Gas hedge contracts $1.5  $-  $-  $1.5 

Entergy TexasGulf States Louisiana

2012 Level 1  Level 2  Level 3  Total  Level 1 Level 2 Level 3 Total
 (In Millions)  (In Millions)
Assets:
            
Assets:        
Temporary cash investments $19.9  $-  $-  $19.9  $156.3 $- $- $156.3
Securitization recovery trust account  30.6   -   -   30.6 
Decommissioning trust funds (a):        
Equity securities 7.8 281.6 - 289.4
Debt securities 39.7 145.9 - 185.6
Storm reserve escrow account 87.0 - - 87.0
Gas hedge contracts 3.0 - - 3.0
 $50.5  $-  $-  $50.5  $293.8 $427.5 $- $721.3

2011 Level 1  Level 2  Level 3  Total 
  (In Millions) 
Assets:
            
Temporary cash investments $65.1  $-  $-  $65.1 
Securitization recovery trust account  41.2   -   -   41.2 
  $106.3  $-  $-  $106.3 

System Energy

2012 Level 1  Level 2  Level 3  Total 
  (In Millions) 
Assets:            
Decommissioning trust funds (a):            
Equity securities $3.2  $261.2  $-  $264.4 
Debt securities  134.7   60.7   -   195.4 
  $137.9  $321.9  $-  $459.8 

2011 Level 1  Level 2  Level 3  Total  Level 1 Level 2 Level 3 Total
 (In Millions)  (In Millions)
Assets:                    
Temporary cash investments $154.2  $-  $-  $154.2  $24.6 $- $- $24.6
Decommissioning trust funds (a):                        
Equity securities  2.7   234.5   -   237.2  5.1 233.6 - 238.7
Debt securities  123.2   63.0   -   186.2  39.5 142.7 - 182.2
Storm reserve escrow account 90.2 - - 90.2
 $280.1  $297.5  $-  $577.6  $159.4 $376.3 $- $535.7
        
Liabilities:        
Gas hedge contracts
 $8.6 $- $- $8.6
 

 
6166

Entergy Corporation and Subsidiaries
Notes to Financial Statements



(a)The decommissioning trust funds hold equity and fixed income securities. Equity securities are invested to approximate the returns of major market indices.  Fixed income securities are held in various governmental and corporate securities.  See Note 9 for additional information on the investment portfolios.
Entergy Louisiana

2012 Level 1 Level 2 Level 3 Total
  (In Millions)
Assets:        
Temporary cash investments $148.5 $- $- $148.5
Decommissioning trust funds (a):        
Equity securities 1.3 172.7 - 174.0
Debt securities 52.9 58.6 - 111.5
Securitization recovery trust account 11.8 - - 11.8
Storm reserve escrow account 186.9 - - 186.9
Gas hedge contracts 4.8 - - 4.8
  $406.2 $231.3 $- $637.5

NOTE 9.  DECOMMISSIONING TRUST FUNDS (Entergy Corporation, Entergy Arkansas, Entergy Gulf States Louisiana, Entergy Louisiana, and System Energy)
2011 Level 1 Level 2 Level 3 Total
  (In Millions)
Assets:        
Decommissioning trust funds (a):        
Equity securities $2.9 $146.3 $- $149.2
Debt securities 51.6 53.2 - 104.8
Securitization recovery trust account 5.2 - - 5.2
Storm reserve escrow account 201.2 - - 201.2
  $260.9 $199.5 $- $460.4
         
Liabilities:        
Gas hedge contracts $12.4 $- $- $12.4

Entergy holds debt and equity securities, classified as available-for-sale, in nuclear decommissioning trust accounts.  The NRC requires Entergy subsidiaries to maintain trusts to fund the costs of decommissioning ANO 1, ANO 2, River Bend, Waterford 3, Grand Gulf, Pilgrim, Indian Point 1 and 2, Vermont Yankee, and Palisades (NYPA currently retains the decommissioning trusts and liabilities for Indian Point 3 and FitzPatrick).  The funds are invested primarily in equity securities; fixed-rate, fixed-income securities; and cash and cash equivalents.Mississippi

Entergy records decommissioning trust funds on the balance sheet at their fair value.  Because of the ability of the Registrant Subsidiaries to recover decommissioning costs in rates and in accordance with the regulatory treatment for decommissioning trust funds, the Registrant Subsidiaries have recorded an offsetting amount of unrealized gains/(losses) on investment securities in other regulatory liabilities/assets.  For the nonregulated portion of River Bend, Entergy Gulf States Louisiana has recorded an offsetting amount of unrealized gains/(losses) in other deferred credits.  Decommissioning trust funds for Pilgrim, Indian Point 1 and 2, Vermont Yankee, and Palisades do not meet the criteria for regulatory accounting treatment.  Accordingly, unrealized gains recorded on the assets in these trust funds are recognized in the accumulated other comprehensive income component of shareholders’ equity because these assets are classified as available for sale.  Unrealized losses (where cost exceeds fair market value) on the assets in these trust funds are also recorded in the accumulated other comprehensive income component of shareholders’ equity unless the unrealized loss is other than temporary and therefore recorded in earnings.  Generally, Entergy records realized gains and losses on its debt and equity securities using the specific identification method to determine the cost basis of its securities.
2012 Level 1 Level 2 Level 3 Total
  (In Millions)
Assets:        
Temporary cash investments $26.6 $- $- $26.6
Storm reserve escrow account 31.8 - - 31.8
Gas hedge contracts 2.3 - - 2.3
  $60.7 $- $- $60.7

The securities held as of June 30, 2012 and December 31, 2011 are summarized as follows:
2011 Level 1 Level 2 Level 3 Total
  (In Millions)
Assets:        
Storm reserve escrow account $31.8 $- $- $31.8
         
Liabilities:        
        Gas hedge contracts $7.8 $- $- $7.8

  
Fair
Value
  
Total
Unrealized
Gains
  
Total
Unrealized
Losses
 
  (In Millions) 
2012         
Equity Securities $2,328  $566  $4 
Debt Securities  1,687   116   4 
  Total $4,015  $682  $8 
             
2011            
Equity Securities $2,129  $423  $14 
Debt Securities  1,659   115   5 
  Total $3,788  $538  $19 

Deferred taxes on unrealized gains/(losses) are recorded in other comprehensive income for the decommissioning trusts which do not meet the criteria for regulatory accounting treatment as described above.  Unrealized gains/(losses) above are reported before deferred taxes of $187 million and $149 million as of June 30, 2012 and December 31, 2011, respectively.  The amortized cost of debt securities was $1,609 million as of June 30, 2012 and $1,530 million as of December 31, 2011.  As of June 30, 2012, the debt securities have an average coupon rate of approximately 4.01%, an average duration of approximately 5.45 years, and an average maturity of approximately 8.67 years.  The equity
 
62

Entergy Corporation and Subsidiaries
Notes to Financial Statements


securities are generally held in funds that are designed to approximate or somewhat exceed the return of the Standard & Poor’s 500 Index.  A relatively small percentage of the securities are held in funds intended to replicate the return of the Wilshire 4500 Index or the Russell 3000 Index.

The fair value and gross unrealized losses of available-for-sale equity and debt securities, summarized by investment type and length of time that the securities have been in a continuous loss position, are as follows as of June 30, 2012:

  Equity Securities  Debt Securities 
  
Fair
Value
  
Gross
Unrealized
Losses
  
Fair
Value
  
Gross
Unrealized
Losses
 
  (In Millions) 
             
Less than 12 months $46  $2  $234  $1 
More than 12 months  26   2   56   3 
  Total $72  $4  $290  $4 

The fair value and gross unrealized losses of available-for-sale equity and debt securities, summarized by investment type and length of time that the securities have been in a continuous loss position, are as follows as of December 31, 2011:

  Equity Securities  Debt Securities 
  
Fair
Value
  
Gross
Unrealized
Losses
  
Fair
Value
  
Gross
Unrealized
Losses
 
  (In Millions) 
             
Less than 12 months $130  $9  $123  $3 
More than 12 months  43   5   60   2 
  Total $173  $14  $183  $5 

The unrealized losses in excess of twelve months on equity securities above relate to Entergy’s Utility operating companies and System Energy.

The fair value of debt securities, summarized by contractual maturities, as of June 30, 2012 and December 31, 2011 are as follows:

  2012  2011 
  (In Millions) 
Less than 1 year $64  $69 
1 year - 5 years  619   566 
5 years - 10 years  555   583 
10 years - 15 years  208   187 
15 years - 20 years  47   42 
20 years+  194   212 
  Total $1,687  $1,659 

During the three months ended June 30, 2012 and 2011, proceeds from the dispositions of securities amounted to $409 million and $144 million, respectively.  During the three months ended June 30, 2012 and 2011, gross gains of $11 million and $4 million, respectively, and gross losses of $2 million and $1 million, respectively, were reclassified out of other comprehensive income into earnings.
6367

Entergy Corporation and Subsidiaries
Notes to Financial Statements



During the six months ended June 30, 2012 and 2011, proceeds from the dispositions of securities amounted to $945 million and $636 million, respectively.  During the six months ended June 30, 2012 and 2011, gross gains of $23 million and $8 million, respectively, and gross losses of $4 million and $6 million, respectively, were reclassified out of other comprehensive income into earnings.

Entergy Gulf States Louisiana

Hurricane Katrina and Hurricane Rita

See the Form 10-K for a discussion of Entergy Gulf States Louisiana’s Act 55 financing of its Hurricane Katrina and Hurricane Rita storm costs.  In February 2012, Entergy Gulf States Louisiana sold 500,000 of its Class A preferred membership units in Entergy Holdings Company LLC, a wholly-owned Entergy subsidiary, to a third party in exchange for $51 million plus accrued but unpaid distributions on the units.  The 500,000 preferred membership units are mandatorily redeemable in January 2112.

New Nuclear Generation Development Costs (Entergy Gulf States and Entergy Louisiana)

Entergy Gulf States Louisiana and Entergy Louisiana are developing a project option for new nuclear generation at River Bend.  In March 2010, Entergy Gulf States Louisiana and Entergy Louisiana filed with the LPSC seeking approval to continue the limited development activities necessary to preserve an option to construct a new unit at River Bend.  The testimony and legal briefs of the LPSC staff generally support the request of Entergy Gulf States Louisiana and Entergy Louisiana, although other parties filed briefs, without supporting testimony, in opposition to the request.  At an evidentiary hearing in October 2011, Entergy Gulf States Louisiana, Entergy Louisiana, and the LPSC staff presented testimony in support of certification of activities to preserve an option for a new nuclear plant at River Bend.  The ALJ recommended, however, that the LPSC decline the request of Entergy Gulf States Louisiana and Entergy Louisiana on the basis that the LPSC’s rule on new nuclear development does not apply to activities to preserve an option to develop and on the further grounds that the companies improperly engaged in advanced preparation activities prior to certification.  There has been no suggestion that the planning activities or costs incurred were imprudent.  At its June 28, 2012 meeting the LPSC voted to uphold the ALJ’s decision and directed that Entergy Gulf States Louisiana and Entergy Louisiana be permitted to seek recovery of these costs in the rate case filings that are anticipated in January 2013, fully reserving the LPSC’s right to determine the recoverability of such costs in rates.  On September 10, 2012, Entergy Gulf States Louisiana and Entergy Louisiana filed a petition for appeal and judicial review of the LPSC’s order with the Louisiana Nineteenth Judicial District Court.  A schedule for the appeal has not been established.

Texas Power Price Lawsuit

In August 2003, a lawsuit was filed in the district court of Chambers County, Texas by Texas residents on behalf of a purported class of the Texas retail customers of Entergy Gulf States, Inc. who were billed and paid for electric power from January 1, 1994 to the present.  The named defendants include Entergy Corporation, Entergy Services, Entergy Power, Entergy Power Marketing Corp., and Entergy Arkansas.  Entergy Gulf States, Inc. was not a named defendant, but was alleged to be a co-conspirator.  The court granted the request of Entergy Gulf States, Inc. to intervene in the lawsuit to protect its interests.

Plaintiffs allege that the defendants implemented a “price gouging accounting scheme” to sell to plaintiffs and similarly situated utility customers higher priced power generated by the defendants while rejecting less expensive power offered from off-system suppliers.  In particular, plaintiffs allege that the defendants manipulated and continue to manipulate the dispatch of generation so that power is purchased from affiliated expensive resources instead of buying cheaper off-system power.

Plaintiffs stated in their pleadings that customers in Texas were charged at least $57 million above prevailing market prices for power.  Plaintiffs seek actual, consequential and exemplary damages, costs and attorneys’ fees, and disgorgement of profits.  The plaintiffs’ experts have tendered a report calculating damages in a large range, from $153 million to $972 million in present value, under various scenarios.  The Entergy defendants have tendered expert reports challenging the assumptions, methodologies, and conclusions of the plaintiffs’ expert reports.



40

Entergy Corporation and Subsidiaries
Notes to Financial Statements


The case is pending in state district court, and in March 2012 the court found that the case met the requirements to be maintained as a class action under Texas law.  On April 30, 2012, the court entered an order certifying the class.  The defendants have appealed the order to the Texas Court of Appeals – First District.  The appeal is pending and proceedings in district court are stayed until the appeal is resolved.


NOTE 3.  EQUITY  (Entergy Corporation, Entergy Gulf States Louisiana, and Entergy Louisiana)

Common Stock

Earnings per Share

The following tables present Entergy’s basic and diluted earnings per share calculations included on the consolidated income statements:

  For the Three Months Ended September 30,
  2012 2011
  (In Millions, Except Per Share Data)
             
Basic earnings per share Income Shares $/share Income Shares $/share
             
Net income attributable to
Entergy Corporation
 
 
$337.1
 
 
177.5
 
 
$1.90 
 
 
$628.1
 
 
177.0
 
 
$3.55 
Average dilutive effect of:            
Stock options
   0.4 (0.01)   0.7 (0.02)
Other equity plans
    0.1    -  - 
             
Diluted earnings per share $337.1 178.0 $1.89  $628.1 177.7 $3.53 


  For the Nine Months Ended September 30,
  2012 2011
  (In Millions, Except Per Share Data)
             
Basic earnings per share Income Shares $/share Income Shares $/share
             
Net income attributable to
Entergy Corporation
 
 
$550.4
 
 
177.2
 
 
$3.11 
 
 
$1,192.3
 
 
177.9
 
 
$6.70 
Average dilutive effect of:            
Stock options
    0.3 (0.01)   0.9 (0.03)
Other equity plans
    0.1    -  - 
             
Diluted earnings per share $550.4 177.6 $3.10  $1,192.3 178.8 $6.67 

Entergy’s stock options and other equity compensation plans are discussed in Note 5 herein and in Note 12 to the financial statements in the Form 10-K.


41

Entergy Corporation and Subsidiaries
Notes to Financial Statements


Treasury Stock

During the nine months ended September 30, 2012, Entergy Corporation issued 1,316,691 shares of its previously repurchased common stock to satisfy stock option exercises and other stock-based awards.  Entergy Corporation did not repurchase any of its common stock during the nine months ended September 30, 2012.

Retained Earnings

On October 26, 2012, Entergy Corporation’s Board of Directors declared a common stock dividend of $0.83 per share, payable on December 3, 2012 to holders of record as of November 8, 2012.

Comprehensive Income

Accumulated other comprehensive loss is included in the equity section of the balance sheets of Entergy, Entergy Gulf States Louisiana, and Entergy Louisiana.  Accumulated other comprehensive loss in the balance sheets included the following components:

  
 
Entergy
 
Entergy
Gulf States Louisiana
 
Entergy
Louisiana
  
September 30,
2012
 
December 31,
2011
 
September 30,
2012
 
December 31,
2011
 
September 30,
2012
 
December 31,
2011
  (In Thousands)
             
Cash flow hedges net
 unrealized gain
 
 
$108,704 
 
 
$177,497 
 
 
$- 
 
 
$- 
 
 
$- 
 
 
$- 
Pension and other
 postretirement liabilities
 
 
(470,032)
 
 
(499,556)
 
 
(57,213)
 
 
(69,610)
 
 
(37,617)
 
 
(39,507)
Net unrealized investment
 gains
 
 
221,450 
 
 
150,939 
 
 
 
 
 
 
 
 
Foreign currency translation 3,085  2,668     
Total ($136,793) ($168,452) ($57,213) ($69,610) ($37,617) ($39,507)

Other comprehensive income (loss) and total comprehensive income for the three and nine months ended September 30, 2012 and 2011 are presented in Entergy’s, Entergy Gulf States Louisiana’s, and Entergy Louisiana’s Statements of Comprehensive Income.



42

Entergy Corporation and Subsidiaries
Notes to Financial Statements



NOTE 4.  REVOLVING CREDIT FACILITIES, LINES OF CREDIT, SHORT-TERM BORROWINGS, AND LONG-TERM DEBT(Entergy Corporation, Entergy Arkansas, Entergy Gulf States Louisiana, Entergy Louisiana, Entergy Mississippi, Entergy New Orleans, Entergy Texas, and System Energy)

Entergy Corporation has in place a credit facility that has a borrowing capacity of $3.5 billion and expires in March 2017.  Entergy Corporation also has the ability to issue letters of credit against 50% of the total borrowing capacity of the credit facility.  The commitment fee is currently 0.275% of the commitment amount.  Commitment fees and interest rates on loans under the credit facility can fluctuate depending on the senior unsecured debt ratings of Entergy Corporation.  The weighted average interest rate for the nine months ended September 30, 2012 was 2.07% on the drawn portion of the facility.  Following is a summary of the borrowings outstanding and capacity available under the facility as of September 30, 2012.

 
Capacity
 
 
Borrowings
 
Letters
of Credit
 
Capacity
Available
(In Millions)
       
$3,500  $1,315 $8 $2,177

Entergy Corporation’s facility requires it to maintain a consolidated debt ratio of 65% or less of its total capitalization.  Entergy is in compliance with this covenant.  If Entergy fails to meet this ratio, or if Entergy Corporation or one of the Utility operating companies (except Entergy New Orleans) defaults on other indebtedness or is in bankruptcy or insolvency proceedings, an acceleration of the facility maturity date may occur.

In September 2012, Entergy Corporation implemented a commercial paper program with a program limit of up to $500 million.  At September 30, 2012, Entergy Corporation had $154.3 million of commercial paper outstanding.  The weighted-average interest rate for the period ended September 30, 2012 was 0.80%.  In October 2012 the Board approved increasing the limit for the commercial paper program to $1 billion.

Entergy Arkansas, holdsEntergy Gulf States Louisiana, Entergy Louisiana, Entergy Mississippi, and Entergy Texas each had credit facilities available as of September 30, 2012 as follows:

Company



Expiration Date
Amount of
Facility
Interest Rate (a)
Amount Drawn
as of
September 30,
2012
Entergy ArkansasApril 2013$20 million (b)1.86%-
Entergy ArkansasMarch 2017$150 million (c)1.72%-
Entergy Gulf States LouisianaMarch 2017$150 million (d)1.72%-
Entergy LouisianaMarch 2017$200 million (e)1.72%-
Entergy MississippiMay 2013$35 million (f)1.97%-
Entergy MississippiMay 2013$25 million (f)1.97%-
Entergy MississippiMay 2013$10 million (f)1.97%-
Entergy TexasMarch 2017$150 million (g)1.97%-
(a)The interest rate is the rate as of September 30, 2012 that would be applied to outstanding borrowings under the facility.
(b)The credit facility requires Entergy Arkansas to maintain a debt ratio of 65% or less of its total capitalization.  Borrowings under the Entergy Arkansas credit facility may be secured by a security interest in its accounts receivable.
(c)The credit facility allows Entergy Arkansas to issue letters of credit against 50% of the borrowing capacity of the facility.  As of September 30, 2012, no letters of credit were outstanding.  The credit facility requires Entergy Arkansas to maintain a consolidated debt ratio of 65% or less of its total capitalization.
(d)The credit facility allows Entergy Gulf States Louisiana to issue letters of credit against 50% of the borrowing capacity of the facility.  As of September 30, 2012, no letters of credit were outstanding.  The credit facility requires Entergy Gulf States Louisiana to maintain a consolidated debt ratio of 65% or less of its total capitalization.
43

Entergy Corporation and Subsidiaries
Notes to Financial Statements


(e)The credit facility allows Entergy Louisiana to issue letters of credit against 50% of the borrowing capacity of the facility.  As of September 30, 2012, no letters of credit were outstanding.  The credit facility requires Entergy Louisiana to maintain a consolidated debt ratio of 65% or less of its total capitalization.
(f)Borrowings under the Entergy Mississippi credit facilities may be secured by a security interest in its accounts receivable.  Entergy Mississippi is required to maintain a consolidated debt ratio of 65% or less of its total capitalization.
(g)The credit facility allows Entergy Texas to issue letters of credit against 50% of the borrowing capacity of the facility.  As of September 30, 2012, no letters of credit were outstanding.  The credit facility requires Entergy Texas to maintain a consolidated debt ratio of 65% or less of its total capitalization.

The facility fees on the credit facilities range from 0.125% to 0.275% of the commitment amount.

The short-term borrowings of the Registrant Subsidiaries are limited to amounts authorized by the FERC.  The current FERC-authorized limits are effective through October 31, 2013.  In addition to borrowings from commercial banks, these companies are authorized under a FERC order to borrow from the Entergy System money pool.  The money pool is an inter-company borrowing arrangement designed to reduce the Utility subsidiaries’ dependence on external short-term borrowings.  Borrowings from the money pool and external borrowings combined may not exceed the FERC-authorized limits.  The following are the FERC-authorized limits for short-term borrowings and the outstanding short-term borrowings as of September 30, 2012 (aggregating both money pool and external short-term borrowings) for the Registrant Subsidiaries:


  Authorized Borrowings
  (In Millions)
     
Entergy Arkansas $250 -
Entergy Gulf States Louisiana $200 -
Entergy Louisiana $250 -
Entergy Mississippi $175 -
Entergy New Orleans $100 $16
Entergy Texas $200 -
System Energy $200 -

Variable Interest Entities (Entergy Corporation, Entergy Arkansas, Entergy Gulf States Louisiana, Entergy Louisiana, and System Energy)

See Note 18 to the financial statements in the Form 10-K for a discussion of the consolidation of the nuclear fuel company variable interest entities (VIE).  The nuclear fuel company variable interest entities have credit facilities and also issue commercial paper to finance the acquisition and ownership of nuclear fuel as follows as of September 30, 2012:

 
 
 
 
 
Company
 
 
 
 
 
Expiration
Date
 
 
 
 
Amount
of
Facility
 
Weighted
Average
Interest
Rate on
Borrowings
(a)
 
 
Amount
Outstanding
as of
September 30,
2012
  (Dollars in Millions)
         
Entergy Arkansas VIE July 2013 $85 2.30% $52.7
Entergy Gulf States Louisiana VIE July 2013 $85 n/a $-
Entergy Louisiana VIE July 2013 $90 2.32% $56.5
System Energy VIE July 2013 $100 2.36% $62.8

44

Entergy Corporation and Subsidiaries
Notes to Financial Statements




(a)Includes letter of credit fees and bank fronting fees on commercial paper issuances by the nuclear fuel company variable interest entities for Entergy Arkansas, Entergy Louisiana, and System Energy.  The nuclear fuel company variable interest entity for Entergy Gulf States Louisiana does not issue commercial paper, but borrows directly on its bank credit facility.

Amounts outstanding on the Entergy Gulf States Louisiana nuclear fuel company variable interest entity’s credit facility are included in long-term debt on its balance sheet and equity securities,commercial paper outstanding for the other nuclear fuel company variable interest entities is classified as available-for-sale,a current liability on the respective balance sheets.  The commitment fees on the credit facilities are 0.20% of the undrawn commitment amount.  Each credit facility requires the respective lessee of nuclear fuel (Entergy Arkansas, Entergy Gulf States Louisiana, Entergy Louisiana, or Entergy Corporation as guarantor for System Energy) to maintain a consolidated debt ratio of 70% or less of its total capitalization.

The nuclear fuel company variable interest entities had notes payable that are included in debt on the respective balance sheets as of September 30, 2012 as follows:

CompanyDescriptionAmount
Entergy Arkansas VIE9% Series H due June 2013$30 million
Entergy Arkansas VIE5.69% Series I due July 2014$70 million
Entergy Arkansas VIE3.23% Series J due July 2016$55 million
Entergy Gulf States Louisiana VIE5.56% Series N due May 2013$75 million
Entergy Gulf States Louisiana VIE3.25% Series Q due July 2017$75 million
Entergy Louisiana VIE5.69% Series E due July 2014$50 million
Entergy Louisiana VIE3.30% Series F due March 2016$20 million
Entergy Louisiana VIE3.25% Series G due July 2017$25 million
System Energy VIE6.29% Series F due September 2013$70 million
System Energy VIE5.33% Series G due April 2015$60 million
System Energy VIE4.02% Series H due February 2017$50 million

In accordance with regulatory treatment, interest on the nuclear decommissioning trust accounts.fuel company variable interest entities’ credit facilities, commercial paper, and long-term notes payable is reported in fuel expense.

Debt Issuances and Redemptions

(Entergy Corporation)

In January 2012, Entergy Corporation issued $500 million of 4.70% senior notes due January 2017.  Entergy Corporation used the proceeds to repay borrowings under its $3.5 billion credit facility.  The securitiesnet repayment of Entergy’s credit facility during the first quarter 2012 was $455 million.

(Entergy Gulf States)

In April 2012, Entergy Gulf States Louisiana redeemed, prior to maturity, its $10.84 million 5.8% Series pollution control revenue bonds due April 2016.

In July 2012 the Entergy Gulf States Louisiana nuclear fuel company variable interest entity issued $75 million of 3.25% Series Q notes due July 2017.  The Entergy Gulf States Louisiana nuclear fuel company variable interest entity used the proceeds to pay, at maturity, its $60 million 5.41% Series O notes due July 2012 and to repay borrowings of $3.5 million under its $85 million nuclear fuel company variable interest entity credit facility.


45

Entergy Corporation and Subsidiaries
Notes to Financial Statements


(Entergy Louisiana)

In January 2012, Entergy Louisiana issued $250 million of 1.875% Series first mortgage bonds due December 2014.  Entergy Louisiana used a portion of the proceeds to repay short-term borrowings under the Entergy System money pool.

In July 2012, Entergy Louisiana issued $200 million of 5.25% Series first mortgage bonds due July 2052.  Entergy Louisiana used the proceeds for general corporate purposes.

In August 2012 the Entergy Louisiana nuclear fuel company variable interest entity issued $25 million of 3.25% Series G notes due July 2017.  The Entergy Louisiana nuclear fuel company variable interest entity used the proceeds to purchase additional nuclear fuel.

(System Energy)

In February 2012 the System Energy nuclear fuel company variable interest entity issued $50 million of 4.02% Series H notes due February 2017.  The System Energy nuclear fuel company variable interest entity used the proceeds to purchase additional nuclear fuel.

In September 2012, System Energy issued $250 million of 4.10% Series first mortgage bonds due April 2023.  System Energy used a portion of the proceeds to pay, at maturity, its $70 million 6.2% Series first mortgage bonds due October 2012 and to pay, prior to maturity, its $102.975 million 5.9% Series pollution control revenue bonds due May 2022 and its $50 million 6.2% Series pollution control revenue bonds due February 2026.

Fair Value

The book value and the fair value of long-term debt for Entergy Corporation and the Registrant Subsidiaries as of September 30, 2012 are as follows:

  
Book Value
of Long-Term Debt
 
Fair Value
of Long-Term Debt (a) (b)
  (In Thousands)
     
Entergy $12,535,864 $12,946,166
Entergy Arkansas $1,870,076 $1,776,893
Entergy Gulf States Louisiana $1,517,369 $1,670,740
Entergy Louisiana $2,639,714 $2,781,584
Entergy Mississippi $920,484 $998,493
Entergy New Orleans $166,322 $172,182
Entergy Texas $1,628,270 $1,887,539
System Energy $853,771 $735,626

(a)The values exclude lease obligations of $163 million at Entergy Louisiana and $139 million at System Energy, long-term DOE obligations of $181 million at Entergy Arkansas, and the note payable to NYPA of $126 million at Entergy, and include debt due within one year.
(b)Fair values are classified as Level 2 in the fair value hierarchy discussed in Note 8 to the financial statements and are based on prices derived from inputs such as benchmark yields and reported trades.


46

Entergy Corporation and Subsidiaries
Notes to Financial Statements



The book value and the fair value of long-term debt for Entergy Corporation and the Registrant Subsidiaries as of December 31, 2011 were as follows:

  
Book Value
of Long-Term Debt
 
Fair Value
of Long-Term Debt (a) (b)
  (In Thousands)
     
Entergy $12,236,446 $12,176,251
Entergy Arkansas $1,875,921 $1,756,361
Entergy Gulf States Louisiana $1,542,430 $1,642,388
Entergy Louisiana $2,252,312 $2,211,355
Entergy Mississippi $920,439 $985,600
Entergy New Orleans $166,537 $169,270
Entergy Texas $1,677,127 $1,906,081
System Energy $747,048 $582,952

(a)The values exclude lease obligations of $188 million at Entergy Louisiana and $179 million at System Energy, long-term DOE obligations of $181 million at Entergy Arkansas, and the note payable to NYPA of $133 million at Entergy, and include debt due within one year.
(b)Fair values are classified as Level 2 in the fair value hierarchy discussed in Note 8 to the financial statements and are based on prices derived from inputs such as benchmark yields and reported trades.


NOTE 5.  STOCK-BASED COMPENSATION (Entergy Corporation)

Entergy grants stock awards, which are described more fully in Note 12 to the financial statements in the Form 10-K.  Awards under Entergy’s plans generally vest over three years.

Stock Options

Entergy granted 552,400 stock options during the first quarter 2012 with a weighted-average fair value of $9.42 per option.  At September 30, 2012, there are 9,639,169 stock options outstanding with a weighted-average exercise price of $79.16.  The intrinsic value, which has no effect on net income, of the outstanding stock options is calculated by the difference in the weighted average exercise price of the stock options granted and Entergy Corporation’s common stock price as of September 30, 2012.  Because Entergy’s stock price at September 30, 2012 is less than the weighted average exercise price, the aggregate intrinsic value of the stock options outstanding as of September 30, 2012 is zero.  The intrinsic value of “in the money” stock options is $17.2 million as of September 30, 2012.

The following table includes financial information for stock options for the third quarters of 2012 and 2011:

 2012 2011
 (In Millions)
    
Compensation expense included in Entergy’s net income$1.9 $2.5
Tax benefit recognized in Entergy’s net income$0.7 $0.9
Compensation cost capitalized as part of fixed assets and inventory$0.3 $0.5


47

Entergy Corporation and Subsidiaries
Notes to Financial Statements


The following table includes financial information for stock options for the nine months ended September 30, 2012 and 2011:

 2012 2011
 (In Millions)
    
    
Compensation expense included in Entergy’s net income$5.8 $8.0
Tax benefit recognized in Entergy’s net income$2.2 $3.1
Compensation cost capitalized as part of fixed assets and inventory$1.1 $1.5

Other Equity Plans

In January 2012, the Board approved and Entergy granted 339,700 restricted stock awards and 176,742 Long-term Incentive Plan (LTIP) awards under the 2011 Equity Ownership and Long-term Cash Incentive Plan.  The restricted stock awards were made effective as of January 26, 2012 and were valued at $71.30 per share, which was the closing price of Entergy’s common stock on that date.  One-third of the restricted stock awards will vest upon each anniversary of the grant date.  Beginning with the 2012 – 2014 performance period, upon vesting, the performance units granted under the LTIP will be settled in shares of Entergy common stock rather than cash.  The LTIP stock awards were made effective as of January 27, 2012 and were valued at $67.11 per share.  Entergy considers various factors, primarily market conditions, in determining the value of the LTIP stock awards.  Shares of the stock awards have the same dividend and voting rights as other common stock, are considered issued and outstanding shares of Entergy upon vesting, and are expensed ratably over the three-year vesting period.

The following table includes financial information for other equity plans for the third quarters of 2012 and 2011:

 2012 2011
 (In Millions)
    
Compensation expense included in Entergy’s net income$3.7 $1.0
Tax benefit recognized in Entergy’s net income$1.4 $0.4
Compensation cost capitalized as part of fixed assets and inventory$0.6 $0.2

The following table includes financial information for other equity plans for the nine months ended September 30, 2012 and 2011:

 2012 2011
 (In Millions)
    
Compensation expense included in Entergy’s net income$11.0 $2.9
Tax benefit recognized in Entergy’s net income$4.2 $1.1
Compensation cost capitalized as part of fixed assets and inventory$1.9 $0.5

48

Entergy Corporation and Subsidiaries
Notes to Financial Statements



NOTE 6.  RETIREMENT AND OTHER POSTRETIREMENT BENEFITS (Entergy Corporation, Entergy Arkansas, Entergy Gulf States Louisiana, Entergy Louisiana, Entergy Mississippi, Entergy New Orleans, Entergy Texas, and System Energy)

Components of Net Pension Cost

Entergy’s qualified pension cost, including amounts capitalized, for the third quarters of 2012 and 2011, included the following components:

  2012 2011
  (In Thousands)
     
Service cost - benefits earned during the period $37,691  $30,490 
Interest cost on projected benefit obligation 65,232  59,248 
Expected return on assets (79,356) (75,319)
Amortization of prior service cost 683  838 
Amortization of loss 41,820  23,244 
Net pension costs $66,070  $38,501 

Entergy’s qualified pension cost, including amounts capitalized, for the nine months ended September 30, 2012 and 2011, included the following components:

  2012 2011
  (In Thousands)
     
Service cost - benefits earned during the period $113,073  $91,470 
Interest cost on projected benefit obligation 195,696  177,744 
Expected return on assets (238,068) (225,957)
Amortization of prior service cost 2,049  2,514 
Amortization of loss 125,460  69,732 
Net pension costs $198,210  $115,503 

The Registrant Subsidiaries’ qualified pension cost, including amounts capitalized, for the third quarters of 2012 and 2011, included the following components:

 
 
2012
 
 
Entergy
Arkansas
 
Entergy
Gulf States
Louisiana
 
 
Entergy
Louisiana
 
 
Entergy
 Mississippi
 
 
Entergy
New Orleans
 
 
Entergy
Texas
 
 
System
Energy
  (In Thousands)
Service cost - benefits earned              
  during the period $5,542  $3,068  $3,669  $1,602  $706  $1,421  $1,480 
Interest cost on projected              
  benefit obligation 13,922  6,420  8,800  4,070  1,902 4,206  3,247 
Expected return on assets (16,441) (8,593) (10,209) (5,236) (2,215) (5,581) (4,109)
Amortization of prior service              
  cost 50   52     
Amortization of loss 10,193  4,043  7,050  2,633  1,719  2,544  2,251 
Net pension cost $13,266  $4,943  $9,362  $3,076  $2,114  $2,594  $2,872 


49

Entergy Corporation and Subsidiaries
Notes to Financial Statements




 
 
2011
 
 
Entergy
Arkansas
 
Entergy
Gulf States
Louisiana
 
 
Entergy
Louisiana
 
 
Entergy
 Mississippi
 
 
Entergy
New Orleans
 
 
Entergy
Texas
 
 
System
Energy
  (In Thousands)
Service cost - benefits earned              
  during the period $4,518  $2,462  $2,886  $1,327  $561  $1,197  $1,235 
Interest cost on projected              
  benefit obligation 12,991  5,928  8,159  3,909  1,762 3,993  2,939 
Expected return on assets (15,609) (8,339) (9,716) (5,038) (2,114) (5,501) (3,784)
Amortization of prior service              
  cost 115  20  70  38   16  
Amortization of loss 6,421  2,279  4,497  1,680  1,166  1,394  1,321 
Net pension cost $8,436  $2,350  $5,896  $1,916  $1,384  $1,099  $1,715 

The Registrant Subsidiaries’ qualified pension cost, including amounts capitalized, for the nine months ended September 30, 2012 and 2011, included the following components:

 
 
2012
 
 
Entergy
Arkansas
 
Entergy
Gulf States
Louisiana
 
 
Entergy
Louisiana
 
 
Entergy
 Mississippi
 
 
Entergy
New Orleans
 
 
Entergy
Texas
 
 
System
Energy
  (In Thousands)
Service cost - benefits earned              
  during the period $16,626  $9,204  $11,007  $4,806  $2,118  $4,263  $4,440 
Interest cost on projected              
  benefit obligation 41,766  19,260  26,400  12,210  5,706 12,618  9,741 
Expected return on assets (49,323) (25,779) (30,627) (15,708) (6,645) (16,743) (12,327)
Amortization of prior service              
  cost 150  15  156  21   12  
Amortization of loss 30,579  12,129  21,150  7,899  5,157  7,632  6,753 
Net pension cost $39,798  $14,829  $28,086  $9,228  $6,342  $7,782  $8,616 

 
 
2011
 
 
Entergy
Arkansas
 
Entergy
Gulf States
Louisiana
 
 
Entergy
Louisiana
 
 
Entergy
 Mississippi
 
 
Entergy
New Orleans
 
 
Entergy
Texas
 
 
System
Energy
  (In Thousands)
Service cost - benefits earned              
  during the period $13,554  $7,386  $8,658  $3,981  $1,683  $3,591  $3,705 
Interest cost on projected              
  benefit obligation 38,973  17,784  24,477  11,727  5,286 11,979  8,817 
Expected return on assets (46,827) (25,017) (29,148) (15,114) (6,342) (16,503) (11,352)
Amortization of prior service              
  cost 345  60  210  114  27  48  12 
Amortization of loss 19,263  6,837  13,491  5,040  3,498  4,182  3,963 
Net pension cost $25,308  $7,050  $17,688  $5,748  $4,152  $3,297  $5,145 


50

Entergy Corporation and Subsidiaries
Notes to Financial Statements



Entergy recognized $5.1 million and $4.9 million in pension cost for its non-qualified pension plans in the third quarters of 2012 and 2011, respectively.  Entergy recognized $15.3 million and $14.6 million in pension cost for its non-qualified pension plans for the nine months ended September 30, 2012 and 2011, respectively.

The Registrant Subsidiaries recognized the following pension cost for their non-qualified pension plans in the third quarters of 2012 and 2011:

  
 
Entergy
Arkansas
 
Entergy
Gulf States
Louisiana
 
 
Entergy
Louisiana
 
 
Entergy
Mississippi
 
 
Entergy
New Orleans
 
 
Entergy
Texas
  (In Thousands)
Non-qualified pension cost
  third quarter 2012
 
 
$107 
 
 
$39 
 
 
$3 
 
 
$46 
 
 
$19 
 
 
$163 
Non-qualified pension cost
  third quarter 2011
 
 
$115 
 
 
$42 
 
 
$4 
 
 
$48 
 
 
$16 
 
 
$192 

The Registrant Subsidiaries recognized the following pension cost for their non-qualified pension plans for the nine months ended September 30, 2012 and 2011:

  
 
Entergy
Arkansas
 
Entergy
Gulf States
Louisiana
 
 
Entergy
Louisiana
 
 
Entergy
Mississippi
 
 
Entergy
New Orleans
 
 
Entergy
Texas
  (In Thousands)
Non-qualified pension cost
  nine months ended
  September 30, 2012
 
 
 
$321 
 
 
 
$117 
 
 
 
$9 
 
 
 
$138 
 
 
 
$57 
 
 
 
$489 
Non-qualified pension cost
  nine months ended
  September 30, 2011
 
 
 
$345 
 
 
 
$126 
 
 
 
$12 
 
 
 
$144 
 
 
 
$48 
 
 
 
$576 

Components of Net Other Postretirement Benefit Cost

Entergy’s other postretirement benefit cost, including amounts capitalized, for the third quarters of 2012 and 2011, included the following components:

  2012 2011
  (In Thousands)
     
Service cost - benefits earned during the period $17,221  $14,835 
Interest cost on accumulated postretirement benefit
     obligation (APBO)
 
 
20,640 
 
 
18,631 
Expected return on assets (8,626) (7,369)
Amortization of transition obligation 794  796 
Amortization of prior service cost (4,541) (3,518)
Amortization of loss 9,113  5,298 
Net other postretirement benefit cost $34,601  $28,673 


51

Entergy Corporation and Subsidiaries
Notes to Financial Statements



Entergy’s other postretirement benefit cost, including amounts capitalized, for the nine months ended September 30, 2012 and 2011, included the following components:

  2012 2011
  (In Thousands)
     
Service cost - benefits earned during the period $51,663  $44,505 
Interest cost on APBO 61,920  55,893 
Expected return on assets (25,878) (22,107)
Amortization of transition obligation 2,382  2,388 
Amortization of prior service cost (13,623) (10,554)
Amortization of loss 27,339  15,894 
Net other postretirement benefit cost $103,803  $86,019 

The Registrant Subsidiaries’ other postretirement benefit cost, including amounts capitalized, for the third quarters of 2012 and 2011, included the following components:

 
 
2012
 
 
Entergy
Arkansas
 
Entergy
Gulf States
Louisiana
 
 
Entergy
Louisiana
 
 
Entergy
Mississippi
 
 
Entergy
New Orleans
 
 
Entergy
Texas
 
 
System
Energy
  (In Thousands)
Service cost - benefits earned              
  during the period $2,272  $1,880  $1,949  $773  $422  $913  $823 
Interest cost on APBO 3,613  2,398  2,445  1,179  856  1,663  757 
Expected return on assets (3,507)   (1,130) (928) (2,104) (650)
Amortization of transition              
  obligation 205  60  96  88  297  47  
Amortization of prior service              
  cost (133) (206) (62) (35) 10  (107) (16)
Amortization of loss 2,077  1,184  1,090  730  390  1,079  493 
Net other postretirement              
  benefit cost $4,527  $5,316  $5,518  $1,605  $1,047  $1,491  $1,409 

 
 
2011
 
 
Entergy
Arkansas
 
Entergy
Gulf States
Louisiana
 
 
Entergy
Louisiana
 
 
Entergy
Mississippi
 
 
Entergy
New Orleans
 
 
Entergy
Texas
 
 
System
Energy
  (In Thousands)
Service cost - benefits earned              
  during the period $2,013  $1,540  $1,635  $658  $362  $769  $661 
Interest cost on APBO 3,436  2,075  2,192  1,093  806  1,486  667 
Expected return on assets (2,882)   (977) (800) (1,874) (529)
Amortization of transition              
  obligation 205  60  96  88  298  47  
Amortization of prior service              
  cost (133) (206) (62) (35) 10  (107) (147)
Amortization of loss 1,610  723  698  540  241  700  369 
Net other postretirement              
  benefit cost $4,249  $4,192  $4,559  $1,367  $917  $1,021  $1,023 

52

Entergy Corporation and Subsidiaries
Notes to Financial Statements


The Registrant Subsidiaries’ other postretirement benefit cost, including amounts capitalized, for the nine months ended September 30, 2012 and 2011, included the following components:

 
 
2012
 
 
Entergy
Arkansas
 
Entergy
Gulf States
Louisiana
 
 
Entergy
Louisiana
 
 
Entergy
Mississippi
 
 
Entergy
New Orleans
 
 
Entergy
Texas
 
 
System
Energy
  (In Thousands)
Service cost - benefits earned              
  during the period $6,816  $5,640  $5,847  $2,319  $1,266  $2,739  $2,469 
Interest cost on APBO 10,839  7,194  7,335  3,537  2,568  4,989  2,271 
Expected return on assets (10,521)   (3,390) (2,784) (6,312) (1,950)
Amortization of transition              
  obligation 615  180  288  264  891  141  
Amortization of prior service              
  cost (399) (618) (186) (105) 30  (321) (48)
Amortization of loss 6,231  3,552  3,270  2,190  1,170  3,237  1,479 
Net other postretirement              
  benefit cost $13,581  $15,948  $16,554  $4,815  $3,141  $4,473  $4,227 

 
 
2011
 
 
Entergy
Arkansas
 
Entergy
Gulf States
Louisiana
 
 
Entergy
Louisiana
 
 
Entergy
Mississippi
 
 
Entergy
New Orleans
 
 
Entergy
Texas
 
 
System
Energy
  (In Thousands)
Service cost - benefits earned              
  during the period $6,039  $4,620  $4,905  $1,974  $1,086  $2,307  $1,983 
Interest cost on APBO 10,308  6,225  6,576  3,279  2,418  4,458  2,001 
Expected return on assets (8,646)   (2,931) (2,400) (5,622) (1,587)
Amortization of transition              
  obligation 615  180  288  264  894  141  
Amortization of prior service              
  cost (399) (618) (186) (105) 30  (321) (441)
Amortization of loss 4,830  2,169  2,094  1,620  723  2,100  1,107 
Net other postretirement              
  benefit cost $12,747  $12,576  $13,677  $4,101  $2,751  $3,063  $3,069 

Employer Contributions

Based on current assumptions, Entergy expects to contribute $170.5 million to its qualified pension plans in 2012.  As of the end of September 2012, Entergy had contributed $170.5 million to its pension plans.  Currently, Entergy does not anticipate making additional contributions to fund its qualified pension plans in 2012.


53

Entergy Corporation and Subsidiaries
Notes to Financial Statements


Based on current assumptions, the Registrant Subsidiaries expect to contribute the following to qualified pension plans in 2012:

  
 
Entergy
Arkansas
 
Entergy
Gulf States
Louisiana
 
 
Entergy
Louisiana
 
 
Entergy
Mississippi
 
 
Entergy
New Orleans
 
 
Entergy
Texas
 
 
System
Energy
  (In Thousands)
Expected 2012 pension
  contributions
 
 
$37,163
 
 
$13,569
 
 
$28,816
 
 
$9,665
 
 
$5,811
 
 
$9,091
 
 
$9,771
Pension contributions made
  through September 2012
 
 
$37,163
 
 
$13,569
 
 
$28,816
 
 
$9,665
 
 
$5,811
 
 
$9,091
 
 
$9,771
Remaining estimated pension
  contributions to be made in 2012
 
 
$ -
 
 
$ -
 
 
$ -
 
 
$ -
 
 
$ -
 
 
$ -
 
 
$ -


NOTE 7.  BUSINESS SEGMENT INFORMATION (Entergy Corporation, Entergy Arkansas, Entergy Gulf States Louisiana, Entergy Louisiana, Entergy Mississippi, Entergy New Orleans, Entergy Texas, and System Energy)

Entergy Corporation

Entergy’s reportable segments as of September 30, 2012 are Utility and Entergy Wholesale Commodities.  Utility includes the generation, transmission, distribution, and sale of electric power in portions of Arkansas, Louisiana, Mississippi, and Texas, and natural gas utility service in portions of Louisiana.  Entergy Wholesale Commodities includes the ownership and operation of six nuclear power plants located in the northern United States and the sale of the electric power produced by those plants to wholesale customers.  Entergy Wholesale Commodities also includes the ownership of interests in non-nuclear power plants that sell the electric power produced by those plants to wholesale customers.  “All Other” includes the parent company, Entergy Corporation, and other business activity, including the earnings on the proceeds of sales of previously-owned businesses.

Entergy’s segment financial information for the third quarters of 2012 and 2011 is as follows:

 
 
 
Utility
 
Entergy
Wholesale
Commodities*
 
 
 
All Other
 
 
 
Eliminations
 
 
 
Entergy
 (In Thousands)
2012         
Operating revenues$2,344,885  $626,849  $1,060  ($9,234) $2,963,560 
Income taxes$187,668  $34,153  $10,682  $-  $232,503 
Consolidated net income (loss)$300,506  $118,766  ($50,207) ($26,395) $342,670 
          
2011         
Operating revenues$2,760,631  $641,216 $1,015   ($7,309) $3,395,553 
Income taxes($158,673) $64,079 ($24,537) $-  ($119,131)
Consolidated net income$528,459  $130,862 $1,393  ($27,645) $633,069 



54

Entergy Corporation and Subsidiaries
Notes to Financial Statements


Entergy’s segment financial information for the nine months ended September 30, 2012 and 2011 is as follows:

 
 
 
Utility
 
Entergy
Wholesale
Commodities*
 
 
 
All Other
 
 
 
Eliminations
 
 
 
Consolidated
 (In Thousands)
2012         
Operating revenues$6,136,101  $1,754,774 $3,027  ($28,082) $7,865,820 
Income taxes$162,914  ($10,036) ($42,738) $-  $110,140 
Consolidated net income (loss)$676,244  $31,570  ($61,477) ($79,824) $566,513 
          
2011         
Operating revenues$6,939,724  $1,819,439 $3,153  ($22,275) $8,740,041 
Income taxes$70,567  $213,344 ($87,839) $-  $196,072 
Consolidated net income$949,854  $319,651 $20,776  ($82,935) $1,207,346 

Businesses marked with * are sometimes referred to as the “competitive businesses.”  Eliminations are primarily intersegment activity.

Registrant Subsidiaries

Each of the Registrant Subsidiaries has one reportable segment, which is an integrated utility business, except for System Energy, which is an electricity generation business.  Each of the Registrant Subsidiaries’ operations is managed on an integrated basis by that company because of the substantial effect of cost-based rates and regulatory oversight on the business process, cost structures, and operating results.


NOTE 8.  RISK MANAGEMENT AND FAIR VALUES (Entergy Corporation, Entergy Arkansas, Entergy Gulf States Louisiana, Entergy Louisiana, Entergy Mississippi, Entergy New Orleans, Entergy Texas, and System Energy)

Market and Commodity Risks

In the normal course of business, Entergy is exposed to a number of market and commodity risks.  Market risk is the potential loss that Entergy may incur as a result of changes in the market or fair value of a particular instrument or commodity.  All financial and commodity-related instruments, including derivatives, are subject to market risk.  Entergy is subject to a number of commodity and market risks, including:

Type of RiskAffected Businesses
Power price riskUtility, Entergy Wholesale Commodities
Fuel price riskUtility, Entergy Wholesale Commodities
Equity price and interest rate risk - investmentsUtility, Entergy Wholesale Commodities



55

Entergy Corporation and Subsidiaries
Notes to Financial Statements


Entergy manages a portion of these risks using derivative instruments, some of which are classified as cash flow hedges due to their financial settlement provisions while others are classified as normal purchase/normal sale transactions due to their physical settlement provisions.  Normal purchase/normal sale risk management tools include power purchase and sales agreements, fuel purchase agreements, capacity contracts, and tolling agreements.  Financially-settled cash flow hedges can include natural gas and electricity swaps and options, and interest rate swaps.  Entergy will occasionally enter into financially settled swap and option contracts to manage market risk under certain hedging transactions which may or may not be designated as hedging instruments. Entergy enters into derivatives only to manage natural risks inherent in its physical or financial assets or liabilities.

Entergy manages fuel price volatility for its Louisiana jurisdictions (Entergy Gulf States Louisiana and Entergy Louisiana) and Entergy Mississippi primarily through the purchase of short-term natural gas swaps.  These swaps are marked-to-market with offsetting regulatory assets or liabilities.  The notional volumes of these swaps are based on a portion of projected annual exposure to gas for electric generation and projected winter purchases for gas distribution at Entergy Gulf States Louisiana.

Entergy’s exposure to market risk is determined by a number of factors, including the size, term, composition, and diversification of positions held, as well as market volatility and liquidity.  For instruments such as options, the time period during which the option may be exercised and the relationship between the current market price of Junethe underlying instrument and the option’s contractual strike or exercise price also affects the level of market risk.  A significant factor influencing the overall level of market risk to which Entergy is exposed is its use of hedging techniques to mitigate such risk.  Entergy manages market risk by actively monitoring compliance with stated risk management policies as well as monitoring the effectiveness of its hedging policies and strategies.  Entergy’s risk management policies limit the amount of total net exposure and rolling net exposure during the stated periods.  These policies, including related risk limits, are regularly assessed to ensure their appropriateness given Entergy’s objectives.

Derivatives

The fair values of Entergy’s derivative instruments in the consolidated balance sheet as of September 30, 2012 are as follows:

InstrumentBalance Sheet LocationFair Value (a)Offset (a)Business
Derivatives designated as hedging instruments
Assets:
Electricity swaps and optionsPrepayments and other (current portion)$140 million($9) millionEntergy Wholesale Commodities
Electricity swaps and optionsOther deferred debits and other assets (non-current portion)$69 million($13) millionEntergy Wholesale Commodities
Liabilities:
Electricity swaps and optionsOther non-current liabilities (non-current portion)$12 million($10) millionEntergy Wholesale Commodities

56

Entergy Corporation and Subsidiaries
Notes to Financial Statements



Derivatives not designated as hedging instruments
Assets:
Electricity swaps and optionsPrepayments and other (current portion)$25 million($2) millionEntergy Wholesale Commodities
Electricity swaps and optionsOther deferred debits and other assets (non-current portion)$23 million($11) millionEntergy Wholesale Commodities
Natural gas swapsPrepayments and other (current portion)$10 million($-)Utility
Liabilities:
Electricity swaps and optionsOther current liabilities (current portion)$11 million($11) millionEntergy Wholesale Commodities
Electricity swaps and optionsOther non-current liabilities (non-current portion)$15 million($13) millionEntergy Wholesale Commodities

The fair values of Entergy’s derivative instruments in the consolidated balance sheet as of December 31, 2011 are as follows:

InstrumentBalance Sheet LocationFair Value (a)Offset (a)Business
Derivatives designated as hedging instruments
Assets:
Electricity swaps and optionsPrepayments and other (current portion)$197 million($25) millionEntergy Wholesale Commodities
Electricity swaps and optionsOther deferred debits and other assets (non-current portion)$112 million($1) millionEntergy Wholesale Commodities
Liabilities:
Electricity swaps and optionsOther non-current liabilities (non-current portion)$1 million($1) millionEntergy Wholesale Commodities

Derivatives not designated as hedging instruments
Assets:
Electricity swaps and optionsPrepayments and other (current portion)$37 million($8) millionEntergy Wholesale Commodities
Liabilities:
Electricity swaps and optionsOther current liabilities (current portion)$33 million($33) millionEntergy Wholesale Commodities
Natural gas swapsOther current liabilities$30 million($-)Utility

(a)The balances of derivative assets and liabilities in these tables are presented gross.  Certain investments, including those not designated as hedging instruments, are subject to master netting agreements and are presented on the Entergy Consolidated Balance Sheets on a net basis in accordance with accounting guidance for Derivatives and Hedging.
57

Entergy Corporation and Subsidiaries
Notes to Financial Statements



The effect of Entergy’s derivative instruments designated as cash flow hedges on the consolidated income statements for the three months ended September 30, 2012 and 2011 are as follows:

Instrument
Amount of gain (loss)
recognized in other
comprehensive income
(effective portion)
Income Statement location
Amount of gain
 reclassified from
AOCI into
income (effective portion)
2012
Electricity swaps and options($108) millionCompetitive businesses operating revenues$61 million
2011
Electricity swaps and options$40 millionCompetitive businesses operating revenues$48 million

The effect of Entergy’s derivative instruments designated as cash flow hedges on the consolidated income statements for the nine months ended September 30, 2012 and 2011 are as follows:

Instrument
Amount of gain (loss)
recognized in other
comprehensive income
(effective portion)
Income Statement location
Amount of gain
 reclassified from
AOCI into
income (effective portion)
2012
Electricity swaps and options$120 millionCompetitive businesses operating revenues$232 million
2011
Electricity swaps and options($14) millionCompetitive businesses operating revenues$109 million

Electricity over-the-counter instruments that financially settle against day-ahead power pool prices are used to manage price exposure for Entergy Wholesale Commodities generation.  Based on market prices as of September 30, 2012, cash flow hedges relating to power sales totaled $196 million of net unrealized gains.  Approximately $140 million is expected to be reclassified from accumulated other comprehensive income (AOCI) to operating revenues in the next twelve months.  The actual amount reclassified from AOCI, however, could vary due to future changes in market prices.  Gains totaling approximately $61 million and $48 million were realized on the maturity of cash flow hedges, before taxes of $21 million and $17 million, for the three months ended September 30, 2012 and 2011, respectively.  Gains totaling approximately $232 million and $109 million were realized on the maturity of cash flow hedges, before taxes of $81 million and $38 million, for the nine months ended September 30, 2012 and 2011, respectively.  Unrealized gains or losses recorded in other comprehensive income result from hedging power output at the Entergy Wholesale Commodities power plants.  The related gains or losses from hedging power are included in operating revenues when realized.  The maximum length of time over which Entergy is currently hedging the variability in future cash flows with derivatives for forecasted power transactions at September 30, 2012 is approximately 2.25 years.  Planned generation currently under contract from Entergy Wholesale Commodities nuclear power plants is 89% for the remaining one quarter of 2012, of which approximately 48% is sold under financial derivatives and the remainder under normal purchase/normal sale contracts.  The change in fair value of Entergy’s cash flow hedges due to ineffectiveness was $4.5 million and $5.1 million for the three and nine months ended September 30, 2012, respectively.  The change in fair value of Entergy’s cash flow hedges due to ineffectiveness was $6.2 million and $8.4 million for the three and nine months ended September 30, 2011, respectively. The ineffective portion of cash flow hedges is recorded in competitive business operating revenues.  Certain of the agreements to sell the power produced by Entergy Wholesale Commodities power plants contain provisions that require an Entergy subsidiary to provide collateral to secure its obligations when the current market prices exceed the contracted power prices.  The primary form of collateral to satisfy these requirements is an Entergy Corporation guaranty.  As of September 30, 2012, hedge contracts with one counterparty were in a liability position (approximately $2 million total), but were significantly below
58

Entergy Corporation and Subsidiaries
Notes to Financial Statements


the amount of the guarantee provided under the contract and no cash collateral was required. If the Entergy Corporation credit rating falls below investment grade, the effect of the corporate guarantee is ignored and Entergy would have to post collateral equal to the estimated outstanding liability under the contract at the applicable date.   Entergy may effectively liquidate a cash flow hedge instrument by entering into a contract offsetting the original hedge, and then de-designating the original hedge in this situation.  Gains or losses accumulated in other comprehensive income prior to de-designation continue to be deferred in other comprehensive income until they are included in income as the original hedged transaction occurs. From the point of de-designation, the gains or losses on the original hedge and the offsetting contract are recorded as assets or liabilities on the balance sheet and offset as they flow through to earnings.

Natural gas over-the-counter swaps that financially settle against NYMEX futures are used to manage fuel price volatility for the Utility’s Louisiana and Mississippi customers.  All benefits or costs of the program are recorded in fuel costs.  The total volume of natural gas swaps outstanding as of September 30, 2012 is 30,900,000 MMBtu for Entergy, 9,140,000 MMBtu for Entergy Gulf States Louisiana, 14,800,000 MMBtu for Entergy Louisiana, and 6,960,000 MMBtu for Entergy Mississippi.  Credit support for these natural gas swaps is covered by master agreements that do not require collateralization based on mark-to-market value, but do carry adequate assurance language that may lead to collateralization requests.

The effect of Entergy’s derivative instruments not designated as hedging instruments on the consolidated income statements for the three months ended September 30, 2012 and 2011 is as follows:

Instrument
Amount of gain (loss)
recognized in AOCI
Income Statement
location
Amount of gain (loss)
recorded in income
2012
Natural gas swaps$-Fuel, fuel-related expenses, and gas purchased for resale$7 million
Electricity swaps and options de-designated as hedged items$3 millionCompetitive business operating revenues($2) million
2011
Natural gas swaps$-Fuel, fuel-related expenses, and gas purchased for resale($19) million
Electricity swaps and options de-designated as hedged items($2) millionCompetitive business operating revenues$2 million


59

Entergy Corporation and Subsidiaries
Notes to Financial Statements



The effect of Entergy’s derivative instruments not designated as hedging instruments on the consolidated income statements for the nine months ended September 30, 2012 and 2011 is as follows:

Instrument
Amount of gain
recognized in AOCI
Income Statement
location
Amount of gain (loss)
recorded in income
2012
Natural gas swaps$-Fuel, fuel-related expenses, and gas purchased for resale($28) million
Electricity swaps and options de-designated as hedged items$2 millionCompetitive business operating revenues($1) million
2011
Natural gas swaps$-Fuel, fuel-related expenses, and gas purchased for resale($31) million
Electricity swaps and options de-designated as hedged items$4 millionCompetitive business operating revenues$8 million

Due to regulatory treatment, the natural gas swaps are marked-to-market through fuel, fuel-related expenses, and gas purchased for resale and then such amounts are simultaneously reversed and recorded as an offsetting regulatory asset or liability.  The gains or losses recorded as fuel expenses when the swaps are settled are recovered or refunded through fuel cost recovery mechanisms.

The fair values of the Registrant Subsidiaries’ derivative instruments on their balance sheets as of September 30, 2012 are as follows:

InstrumentBalance Sheet LocationFair ValueRegistrant
Derivatives not designated as hedging instruments
Assets:
Natural gas swapsGas hedge contracts$3.0 millionEntergy Gulf States Louisiana
Natural gas swapsPrepayments and other$4.8 millionEntergy Louisiana
Natural gas swapsPrepayments and other$2.3 millionEntergy Mississippi

The fair values of the Registrant Subsidiaries’ derivative instruments on their balance sheets as of December 31, 2011 are as follows:

InstrumentBalance Sheet LocationFair ValueRegistrant
Derivatives not designated as hedging instruments
Liabilities:
Natural gas swapsGas hedge contracts$8.6 millionEntergy Gulf States Louisiana
Natural gas swapsGas hedge contracts$12.4 millionEntergy Louisiana
Natural gas swapsOther current liabilities$7.8 millionEntergy Mississippi
Natural gas swapsOther current liabilities$1.5 millionEntergy New Orleans
60

Entergy Corporation and Subsidiaries
Notes to Financial Statements



The effects of the Registrant Subsidiaries’ derivative instruments not designated as hedging instruments on their income statements for the three months ended September 30, 2012 and 2011 are as follows:

Instrument
Statement of Income Location
Amount of gain
(loss) recorded
in income
Registrant
2012
Natural gas swapsFuel, fuel-related expenses, and gas purchased for resale$2.0 millionEntergy Gulf States Louisiana
Natural gas swapsFuel, fuel-related expenses, and gas purchased for resale$3.8 millionEntergy Louisiana
Natural gas swapsFuel, fuel-related expenses, and gas purchased for resale$1.4 millionEntergy Mississippi
2011
Natural gas swapsFuel, fuel-related expenses, and gas purchased for resale($5.0) millionEntergy Gulf States Louisiana
Natural gas swapsFuel, fuel-related expenses, and gas purchased for resale($7.5) millionEntergy Louisiana
Natural gas swapsFuel, fuel-related expenses, and gas purchased for resale($4.4) millionEntergy Mississippi
Natural gas swapsFuel, fuel-related expenses, and gas purchased for resale($1.1) millionEntergy New Orleans

The effects of the Registrant Subsidiaries’ derivative instruments not designated as hedging instruments on their income statements for the nine months ended September 30, 2012 and 2011 are as follows:

Instrument
Statement of Income Location
Amount of loss
recorded
in income
Registrant
2012
Natural gas swapsFuel, fuel-related expenses, and gas purchased for resale($8.3) millionEntergy Gulf States Louisiana
Natural gas swapsFuel, fuel-related expenses, and gas purchased for resale($10.4) millionEntergy Louisiana
Natural gas swapsFuel, fuel-related expenses, and gas purchased for resale($7.5) millionEntergy Mississippi
Natural gas swapsFuel, fuel-related expenses, and gas purchased for resale($1.5) millionEntergy New Orleans
2011
Natural gas swapsFuel, fuel-related expenses, and gas purchased for resale($9.2) millionEntergy Gulf States Louisiana
Natural gas swapsFuel, fuel-related expenses, and gas purchased for resale($12.5) millionEntergy Louisiana
Natural gas swapsFuel, fuel-related expenses, and gas purchased for resale($6.9) millionEntergy Mississippi
Natural gas swapsFuel, fuel-related expenses, and gas purchased for resale($2.0) millionEntergy New Orleans


61

Entergy Corporation and Subsidiaries
Notes to Financial Statements



Fair Values

The estimated fair values of Entergy’s financial instruments and derivatives are determined using bid prices, market quotes, and financial modeling.  Considerable judgment is required in developing the estimates of fair value.  Therefore, estimates are not necessarily indicative of the amounts that Entergy could realize in a current market exchange.  Gains or losses realized on financial instruments other than those instruments held by the Entergy Wholesale Commodities business are reflected in future rates and therefore do not accrue to the benefit or detriment of shareholders.  Entergy considers the carrying amounts of most financial instruments classified as current assets and liabilities to be a reasonable estimate of their fair value because of the short maturity of these instruments.

Accounting standards define fair value as an exit price, or the price that would be received to sell an asset or the amount that would be paid to transfer a liability in an orderly transaction between knowledgeable market participants at the date of measurement.  Entergy and the Registrant Subsidiaries use assumptions or market input data that market participants would use in pricing assets or liabilities at fair value.  The inputs can be readily observable, corroborated by market data, or generally unobservable.  Entergy and the Registrant Subsidiaries endeavor to use the best available information to determine fair value.

Accounting standards establish a fair value hierarchy that prioritizes the inputs used to measure fair value.  The hierarchy establishes the highest priority for unadjusted market quotes in an active market for the identical asset or liability and the lowest priority for unobservable inputs.  The three levels of the fair value hierarchy are:

·  Level 1 - Level 1 inputs are unadjusted quoted prices in active markets for identical assets or liabilities that the entity has the ability to access at the measurement date. Active markets are those in which transactions for the asset or liability occur in sufficient frequency and volume to provide pricing information on an ongoing basis.  Level 1 primarily consists of individually owned common stocks, cash equivalents, debt instruments, and gas hedge contracts.

·  Level 2 - Level 2 inputs are inputs other than quoted prices included in Level 1 that are, either directly or indirectly, observable for the asset or liability at the measurement date.  Assets are valued based on prices derived by independent third parties that use inputs such as benchmark yields, reported trades, broker/dealer quotes, and issuer spreads.  Prices are reviewed and can be challenged with the independent parties and/or overridden by Entergy if it is believed such would be more reflective of fair value.  Level 2 inputs include the following:

-  quoted prices for similar assets or liabilities in active markets;
-  quoted prices for identical assets or liabilities in inactive markets;
-  inputs other than quoted prices that are observable for the asset or liability; or
-  inputs that are derived principally from or corroborated by observable market data by correlation or other means.

Level 2 consists primarily of individually owned debt instruments or shares in common trusts.  Common trust funds are stated at estimated fair value based on the fair market value of the underlying investments.

·  Level 3 - Level 3 inputs are pricing inputs that are generally less observable or unobservable from objective sources.  These inputs are used with internally developed methodologies to produce management’s best estimate of fair value for the asset or liability.  Level 3 consists primarily of derivative power contracts used as cash flow hedges of power sales at merchant power plants.

The values for power contract assets or liabilities are based on both observable inputs including public market prices and interest rates, and unobservable inputs such as implied volatilities, unit contingent discounts, expected basis differences, and credit adjusted counterparty interest rates.  They are classified as Level 3 assets and liabilities.  The valuations of these assets and liabilities are performed by the Entergy Wholesale Commodities Risk Control group and sent to the Entergy Wholesale Commodities Back Office and Entergy Nuclear Finance groups for evaluation.  The primary functions of the Entergy Wholesale Commodities Risk Control Group include: gathering, validating and reporting market data, providing market and credit risk analyses and valuations in support of Entergy Wholesale Commodities’ commercial transactions, developing and administering protocols for the management of market and credit risks, implementing and maintaining controls around changes to market data in the energy trading and risk management system, reviewing creditworthiness of counterparties, supporting contract negotiations with
62

Entergy Corporation and Subsidiaries
Notes to Financial Statements


new counterparties, administering credit support for contracts, and managing the daily margining process.  The primary functions of the Entergy Wholesale Commodities Back Office are managing the energy trading and risk management system, forecasting revenues, forward positions and analysis, performing contract administration, market and counterparty settlements and revenue reporting and analysis along with maintaining related controls for Entergy Wholesale Commodities.  Both Entergy Wholesale Commodities Risk Control and Entergy Wholesale Commodities Back Office report to the Entergy Wholesale Commodities VP, Finance & Risk Group.  Entergy Nuclear Finance is primarily responsible for the financial planning of Entergy’s utility and non-utility nuclear businesses and has a significant role in accounting for the activities and transactions of the associated companies.  The VP, Chief Financial Officer – Nuclear Operations within Entergy Nuclear Finance reports to the Chief Accounting Officer.

The amounts reflected as the fair value of electricity swaps are based on the estimated amount that the contracts are in-the-money at the balance sheet date (treated as an asset) or out-of-the-money at the balance sheet date (treated as a liability) and would equal the estimated amount receivable or payable by Entergy if the contracts were settled at that date.  These derivative contracts include cash flow hedges that swap fixed for floating cash flows for sales of the output from the Entergy Wholesale Commodities business.  The fair values are based on the mark-to-market comparison between the fixed contract prices and the floating prices determined each period from quoted forward power market prices.  The differences between the fixed price in the swap contract and these market-related prices multiplied by the volume specified in the contract and discounted at the counterparties’ credit adjusted risk free rate are recorded as derivative contract assets or liabilities.  For contracts that have unit contingent terms, a further discount is applied based on the historical relationship between contract and market prices for similar contract terms.

The amounts reflected as the fair values of electricity options are valued based on a Black Scholes model, and are calculated at the end of each month for accounting purposes.  Inputs to the valuation  include end of day forward market prices for the period when the transactions will settle, implied volatilities based on market volatilities provided by a third party data aggregator, and US Treasury rates for a risk-free return rate.  As described further below, prices and implied volatilities are reviewed and can be adjusted if it is determined that there is a better representation of fair value.  As of September 30, 2012, Entergy had in-the-money derivative contracts with a fair value of $218 million with counterparties or their guarantor who are all currently investment grade.  $2 million of the derivative contracts as of September 30, 2012 are out-of-the-money contracts supported by corporate guarantees, which would require additional cash or letters of credit in the event of a decrease in Entergy Corporation’s credit rating to below investment grade.

On a daily basis, Entergy Wholesale Commodities calculates the mark-to-market for all derivative transactions.  Entergy Wholesale Commodities Risk Control Group also validates forward market prices by comparing them to settlement prices of actual market transactions.  Significant differences are analyzed and potentially adjusted based on actual transaction clearing prices, or a methodology that considers natural gas prices and market heat rates.  Implied volatilities used to value options are also validated using actual counterparty quotes for Entergy Wholesale Commodities transactions.  Moreover, on at least a monthly basis the Office of Corporate Risk Oversight confirms the mark to market calculations and prepares price scenarios and credit downgrade scenario analysis.  The scenario analysis is communicated to senior management within Entergy and within Entergy Wholesale Commodities.  Finally, for all proposed derivative transactions an analysis is completed to assess the risk of adding the proposed derivative to Entergy Wholesale Commodities’ portfolio.  In particular, the credit, liquidity and financial metrics impacts are calculated for this analysis.  This analysis is communicated to senior management within Entergy and Entergy Wholesale Commodities.

The following tables set forth, by level within the fair value hierarchy, Entergy’s assets and liabilities that are accounted for at fair value on a recurring basis as of September 30, 2012 and December 31, 2011 are summarized as follows:2011.  The assessment of the significance of a particular input to a fair value measurement requires judgment and may affect their placement within the fair value hierarchy levels.
63

Entergy Corporation and Subsidiaries
Notes to Financial Statements

  
Fair
Value
  
Total
Unrealized
Gains
  
Total
Unrealized
Losses
 
  (In Millions) 
2012         
Equity Securities $355.3  $97.9  $- 
Debt Securities  220.2   14.7   0.2 
Total
 $575.5  $112.6  $0.2 
             
2011            
Equity Securities $329.4  $70.9  $0.4 
Debt Securities  212.3   15.2   0.4 
Total
 $541.7  $86.1  $0.8 


The amortized cost of debt securities was $205.6 million as of June 30, 2012 and $197.5 million as of December 31, 2011.  As of June 30, 2012, the debt securities have an average coupon rate of approximately 3.35%, an average duration of approximately 5.11 years, and an average maturity of approximately 5.78 years.  The equity securities are generally held in funds that are designed to approximate the return of the Standard & Poor’s 500 Index.  A relatively small percentage of the securities are held in funds intended to replicate the return of the Wilshire 4500 Index.

The fair value and gross unrealized losses of available-for-sale equity and debt securities, summarized by investment type and length of time that the securities have been in a continuous loss position, are as follows as of June 30, 2012:

  Equity Securities  Debt Securities 
  
Fair
Value
  
Gross
Unrealized
Losses
  
Fair
Value
  
Gross
Unrealized
Losses
 
  (In Millions) 
             
Less than 12 months $-  $-  $30.7  $0.2 
More than 12 months  -   -   2.0   - 
Total
 $-  $-  $32.7  $0.2 
2012 Level 1 Level 2 Level 3 Total
  (In Millions)
Assets:        
Temporary cash investments $653 $- $- $653
Decommissioning trust funds (a):        
Equity securities 421 2,032 - 2,453
Debt securities 707 1,016 - 1,723
Power contracts - - 218 218
Securitization recovery trust account 52 - - 52
Storm reserve escrow account 324 - - 324
Gas hedge contracts 10 - - 10
  $2,167 $3,048 $218 $5,433


2011 Level 1 Level 2 Level 3 Total
  (In Millions)
Assets:        
Temporary cash investments $613 $- $- $613
Decommissioning trust funds (a):        
Equity securities 397 1,732 - 2,129
Debt securities 639 1,020 - 1,659
Power contracts - - 312 312
Securitization recovery trust account 50 - - 50
Storm reserve escrow account 335 - - 335
  $2,034 $2,752 $312 $5,098
         
Liabilities:        
Gas hedge contracts $30 $- $- $30

(a)The decommissioning trust funds hold equity and fixed income securities. Equity securities are invested to approximate the returns of major market indexes.  Fixed income securities are held in various governmental and corporate securities.  See Note 9 for additional information on the investment portfolios.

The following table sets forth a reconciliation of changes in the net assets for the fair value of derivatives classified as Level 3 in the fair value hierarchy for the three months ended September 30, 2012 and 2011:

  2012 2011
  (In Millions)
     
Balance as of beginning of period, $375  $98 
     
Unrealized gains/(losses) from price changes (96) 
Unrealized gains on originations  17 
Realized gains on settlements (61) (48)
     
Balance as of September 30, $218  $70 


 
64

Entergy Corporation and Subsidiaries
Notes to Financial Statements


The following table sets forth a reconciliation of changes in the net assets for the fair value of derivatives classified as Level 3 in the fair value hierarchy for the nine months ended September 30, 2012 and 2011:

  2012 2011
  (In Millions)
     
Balance as of January 1, $312  $197 
     
Unrealized gains/(losses) from price changes 131  (33)
Unrealized gains on originations  15 
Realized gains on settlements (232) (109)
     
Balance as of September 30, $218  $70 

The following table sets forth a description of the types of transactions classified as Level 3 in the fair value hierarchy, and gross unrealized losses of available-for-sale equitythe valuation techniques and debt securities, summarized by investment type and length of timesignificant unobservable inputs to each which cause that the securities have been in a continuous loss position, are as followsclassification, as of December 31, 2011:September 30, 2012:

  Equity Securities  Debt Securities 
  
Fair
Value
  
Gross
Unrealized
Losses
  
Fair
Value
  
Gross
Unrealized
Losses
 
  (In Millions) 
             
Less than 12 months $13.7  $0.4  $14.3  $0.4 
More than 12 months  -   -   1.0   - 
Total
 $13.7  $0.4  $15.3  $0.4 
Transaction Type
Fair Value
as of
September 30,
2012
Significant
Unobservable Inputs
Range
from
Average
%
Effect on
Fair Value
Electricity swaps$140 millionUnit contingent discount+/-3%$7 million
Electricity options$78 millionImplied volatility+/-9%$39 million

The following table sets forth an analysis of each of the types of unobservable inputs impacting the fair value of debt securities, summarizeditems classified as Level 3 within the fair value hierarchy, and the sensitivity to changes to those inputs:

Significant
Unobservable
Input
Transaction Type
Position
Change to Input
Effect on
Fair Value
Unit contingent
discount
Electricity swaps
Sell
Increase (Decrease)
Decrease (Increase)
Implied volatilityElectricity optionsSellIncrease (Decrease)Increase (Decrease)
Implied volatilityElectricity optionsBuyIncrease (Decrease)Increase (Decrease)

The following table sets forth, by contractual maturities,level within the fair value hierarchy, the Registrant Subsidiaries’ assets that are accounted for at fair value on a recurring basis as of JuneSeptember 30, 2012 and December 31, 2011 are as follows:2011.  The assessment of the significance of a particular input to a fair value measurement requires judgment and may affect its placement within the fair value hierarchy levels.


  2012  2011 
  (In Millions) 
       
Less than 1 year $12.7  $7.8 
1 year - 5 years  90.4   86.5 
5 years - 10 years  106.5   109.1 
10 years - 15 years  5.3   2.7 
15 years - 20 years  -   - 
20 years+  5.3   6.2 
Total
 $220.2  $212.3 
65

Entergy Corporation and Subsidiaries
Notes to Financial Statements

During the three months ended June 30, 2012 and 2011, proceeds from the dispositions of securities amounted to $33.7 million and $15.1 million, respectively.  During the three months ended June 30, 2012 and 2011, gross gains of $0.7 million and $0.7 million, respectively, and gross losses of $0.04 million and $0.03 million, respectively, were reclassified out of other comprehensive income into earnings.

During the six months ended June 30, 2012 and 2011, proceeds from the dispositions of securities amounted to $88.4 million and $46.2 million, respectively.  During the six months ended June 30, 2012 and 2011, gross gains of $2.7 million and $1.3 million, respectively, and gross losses of $0.04 million and $0.03 million, respectively, were reclassified out of other comprehensive income into earnings.

Entergy Gulf States Louisiana

Hurricane Katrina and Hurricane Rita

See the Form 10-K for a discussion of Entergy Gulf States Louisiana’s Act 55 financing of its Hurricane Katrina and Hurricane Rita storm costs.  In February 2012, Entergy Gulf States Louisiana sold 500,000 of its Class A preferred membership units in Entergy Holdings Company LLC, a wholly-owned Entergy subsidiary, to a third party in exchange for $51 million plus accrued but unpaid distributions on the units.  The 500,000 preferred membership units are mandatorily redeemable in January 2112.

New Nuclear Generation Development Costs (Entergy Gulf States and Entergy Louisiana)

Entergy Gulf States Louisiana holdsand Entergy Louisiana are developing a project option for new nuclear generation at River Bend.  In March 2010, Entergy Gulf States Louisiana and Entergy Louisiana filed with the LPSC seeking approval to continue the limited development activities necessary to preserve an option to construct a new unit at River Bend.  The testimony and legal briefs of the LPSC staff generally support the request of Entergy Gulf States Louisiana and Entergy Louisiana, although other parties filed briefs, without supporting testimony, in opposition to the request.  At an evidentiary hearing in October 2011, Entergy Gulf States Louisiana, Entergy Louisiana, and the LPSC staff presented testimony in support of certification of activities to preserve an option for a new nuclear plant at River Bend.  The ALJ recommended, however, that the LPSC decline the request of Entergy Gulf States Louisiana and Entergy Louisiana on the basis that the LPSC’s rule on new nuclear development does not apply to activities to preserve an option to develop and on the further grounds that the companies improperly engaged in advanced preparation activities prior to certification.  There has been no suggestion that the planning activities or costs incurred were imprudent.  At its June 28, 2012 meeting the LPSC voted to uphold the ALJ’s decision and directed that Entergy Gulf States Louisiana and Entergy Louisiana be permitted to seek recovery of these costs in the rate case filings that are anticipated in January 2013, fully reserving the LPSC’s right to determine the recoverability of such costs in rates.  On September 10, 2012, Entergy Gulf States Louisiana and Entergy Louisiana filed a petition for appeal and judicial review of the LPSC’s order with the Louisiana Nineteenth Judicial District Court.  A schedule for the appeal has not been established.

Texas Power Price Lawsuit

In August 2003, a lawsuit was filed in the district court of Chambers County, Texas by Texas residents on behalf of a purported class of the Texas retail customers of Entergy Gulf States, Inc. who were billed and paid for electric power from January 1, 1994 to the present.  The named defendants include Entergy Corporation, Entergy Services, Entergy Power, Entergy Power Marketing Corp., and Entergy Arkansas.  Entergy Gulf States, Inc. was not a named defendant, but was alleged to be a co-conspirator.  The court granted the request of Entergy Gulf States, Inc. to intervene in the lawsuit to protect its interests.

Plaintiffs allege that the defendants implemented a “price gouging accounting scheme” to sell to plaintiffs and similarly situated utility customers higher priced power generated by the defendants while rejecting less expensive power offered from off-system suppliers.  In particular, plaintiffs allege that the defendants manipulated and continue to manipulate the dispatch of generation so that power is purchased from affiliated expensive resources instead of buying cheaper off-system power.

Plaintiffs stated in their pleadings that customers in Texas were charged at least $57 million above prevailing market prices for power.  Plaintiffs seek actual, consequential and exemplary damages, costs and attorneys’ fees, and disgorgement of profits.  The plaintiffs’ experts have tendered a report calculating damages in a large range, from $153 million to $972 million in present value, under various scenarios.  The Entergy defendants have tendered expert reports challenging the assumptions, methodologies, and conclusions of the plaintiffs’ expert reports.



40

Entergy Corporation and Subsidiaries
Notes to Financial Statements


The case is pending in state district court, and in March 2012 the court found that the case met the requirements to be maintained as a class action under Texas law.  On April 30, 2012, the court entered an order certifying the class.  The defendants have appealed the order to the Texas Court of Appeals – First District.  The appeal is pending and proceedings in district court are stayed until the appeal is resolved.


NOTE 3.  EQUITY  (Entergy Corporation, Entergy Gulf States Louisiana, and Entergy Louisiana)

Common Stock

Earnings per Share

The following tables present Entergy’s basic and diluted earnings per share calculations included on the consolidated income statements:

  For the Three Months Ended September 30,
  2012 2011
  (In Millions, Except Per Share Data)
             
Basic earnings per share Income Shares $/share Income Shares $/share
             
Net income attributable to
Entergy Corporation
 
 
$337.1
 
 
177.5
 
 
$1.90 
 
 
$628.1
 
 
177.0
 
 
$3.55 
Average dilutive effect of:            
Stock options
   0.4 (0.01)   0.7 (0.02)
Other equity plans
    0.1    -  - 
             
Diluted earnings per share $337.1 178.0 $1.89  $628.1 177.7 $3.53 


  For the Nine Months Ended September 30,
  2012 2011
  (In Millions, Except Per Share Data)
             
Basic earnings per share Income Shares $/share Income Shares $/share
             
Net income attributable to
Entergy Corporation
 
 
$550.4
 
 
177.2
 
 
$3.11 
 
 
$1,192.3
 
 
177.9
 
 
$6.70 
Average dilutive effect of:            
Stock options
    0.3 (0.01)   0.9 (0.03)
Other equity plans
    0.1    -  - 
             
Diluted earnings per share $550.4 177.6 $3.10  $1,192.3 178.8 $6.67 

Entergy’s stock options and other equity compensation plans are discussed in Note 5 herein and in Note 12 to the financial statements in the Form 10-K.


41

Entergy Corporation and Subsidiaries
Notes to Financial Statements


Treasury Stock

During the nine months ended September 30, 2012, Entergy Corporation issued 1,316,691 shares of its previously repurchased common stock to satisfy stock option exercises and other stock-based awards.  Entergy Corporation did not repurchase any of its common stock during the nine months ended September 30, 2012.

Retained Earnings

On October 26, 2012, Entergy Corporation’s Board of Directors declared a common stock dividend of $0.83 per share, payable on December 3, 2012 to holders of record as of November 8, 2012.

Comprehensive Income

Accumulated other comprehensive loss is included in the equity section of the balance sheets of Entergy, Entergy Gulf States Louisiana, and Entergy Louisiana.  Accumulated other comprehensive loss in the balance sheets included the following components:

  
 
Entergy
 
Entergy
Gulf States Louisiana
 
Entergy
Louisiana
  
September 30,
2012
 
December 31,
2011
 
September 30,
2012
 
December 31,
2011
 
September 30,
2012
 
December 31,
2011
  (In Thousands)
             
Cash flow hedges net
 unrealized gain
 
 
$108,704 
 
 
$177,497 
 
 
$- 
 
 
$- 
 
 
$- 
 
 
$- 
Pension and other
 postretirement liabilities
 
 
(470,032)
 
 
(499,556)
 
 
(57,213)
 
 
(69,610)
 
 
(37,617)
 
 
(39,507)
Net unrealized investment
 gains
 
 
221,450 
 
 
150,939 
 
 
 
 
 
 
 
 
Foreign currency translation 3,085  2,668     
Total ($136,793) ($168,452) ($57,213) ($69,610) ($37,617) ($39,507)

Other comprehensive income (loss) and total comprehensive income for the three and nine months ended September 30, 2012 and 2011 are presented in Entergy’s, Entergy Gulf States Louisiana’s, and Entergy Louisiana’s Statements of Comprehensive Income.



42

Entergy Corporation and Subsidiaries
Notes to Financial Statements



NOTE 4.  REVOLVING CREDIT FACILITIES, LINES OF CREDIT, SHORT-TERM BORROWINGS, AND LONG-TERM DEBT(Entergy Corporation, Entergy Arkansas, Entergy Gulf States Louisiana, Entergy Louisiana, Entergy Mississippi, Entergy New Orleans, Entergy Texas, and System Energy)

Entergy Corporation has in place a credit facility that has a borrowing capacity of $3.5 billion and expires in March 2017.  Entergy Corporation also has the ability to issue letters of credit against 50% of the total borrowing capacity of the credit facility.  The commitment fee is currently 0.275% of the commitment amount.  Commitment fees and interest rates on loans under the credit facility can fluctuate depending on the senior unsecured debt ratings of Entergy Corporation.  The weighted average interest rate for the nine months ended September 30, 2012 was 2.07% on the drawn portion of the facility.  Following is a summary of the borrowings outstanding and equity securities,capacity available under the facility as of September 30, 2012.

 
Capacity
 
 
Borrowings
 
Letters
of Credit
 
Capacity
Available
(In Millions)
       
$3,500  $1,315 $8 $2,177

Entergy Corporation’s facility requires it to maintain a consolidated debt ratio of 65% or less of its total capitalization.  Entergy is in compliance with this covenant.  If Entergy fails to meet this ratio, or if Entergy Corporation or one of the Utility operating companies (except Entergy New Orleans) defaults on other indebtedness or is in bankruptcy or insolvency proceedings, an acceleration of the facility maturity date may occur.

In September 2012, Entergy Corporation implemented a commercial paper program with a program limit of up to $500 million.  At September 30, 2012, Entergy Corporation had $154.3 million of commercial paper outstanding.  The weighted-average interest rate for the period ended September 30, 2012 was 0.80%.  In October 2012 the Board approved increasing the limit for the commercial paper program to $1 billion.

Entergy Arkansas, Entergy Gulf States Louisiana, Entergy Louisiana, Entergy Mississippi, and Entergy Texas each had credit facilities available as of September 30, 2012 as follows:

Company



Expiration Date
Amount of
Facility
Interest Rate (a)
Amount Drawn
as of
September 30,
2012
Entergy ArkansasApril 2013$20 million (b)1.86%-
Entergy ArkansasMarch 2017$150 million (c)1.72%-
Entergy Gulf States LouisianaMarch 2017$150 million (d)1.72%-
Entergy LouisianaMarch 2017$200 million (e)1.72%-
Entergy MississippiMay 2013$35 million (f)1.97%-
Entergy MississippiMay 2013$25 million (f)1.97%-
Entergy MississippiMay 2013$10 million (f)1.97%-
Entergy TexasMarch 2017$150 million (g)1.97%-
(a)The interest rate is the rate as of September 30, 2012 that would be applied to outstanding borrowings under the facility.
(b)The credit facility requires Entergy Arkansas to maintain a debt ratio of 65% or less of its total capitalization.  Borrowings under the Entergy Arkansas credit facility may be secured by a security interest in its accounts receivable.
(c)The credit facility allows Entergy Arkansas to issue letters of credit against 50% of the borrowing capacity of the facility.  As of September 30, 2012, no letters of credit were outstanding.  The credit facility requires Entergy Arkansas to maintain a consolidated debt ratio of 65% or less of its total capitalization.
(d)The credit facility allows Entergy Gulf States Louisiana to issue letters of credit against 50% of the borrowing capacity of the facility.  As of September 30, 2012, no letters of credit were outstanding.  The credit facility requires Entergy Gulf States Louisiana to maintain a consolidated debt ratio of 65% or less of its total capitalization.
43

Entergy Corporation and Subsidiaries
Notes to Financial Statements


(e)The credit facility allows Entergy Louisiana to issue letters of credit against 50% of the borrowing capacity of the facility.  As of September 30, 2012, no letters of credit were outstanding.  The credit facility requires Entergy Louisiana to maintain a consolidated debt ratio of 65% or less of its total capitalization.
(f)Borrowings under the Entergy Mississippi credit facilities may be secured by a security interest in its accounts receivable.  Entergy Mississippi is required to maintain a consolidated debt ratio of 65% or less of its total capitalization.
(g)The credit facility allows Entergy Texas to issue letters of credit against 50% of the borrowing capacity of the facility.  As of September 30, 2012, no letters of credit were outstanding.  The credit facility requires Entergy Texas to maintain a consolidated debt ratio of 65% or less of its total capitalization.

The facility fees on the credit facilities range from 0.125% to 0.275% of the commitment amount.

The short-term borrowings of the Registrant Subsidiaries are limited to amounts authorized by the FERC.  The current FERC-authorized limits are effective through October 31, 2013.  In addition to borrowings from commercial banks, these companies are authorized under a FERC order to borrow from the Entergy System money pool.  The money pool is an inter-company borrowing arrangement designed to reduce the Utility subsidiaries’ dependence on external short-term borrowings.  Borrowings from the money pool and external borrowings combined may not exceed the FERC-authorized limits.  The following are the FERC-authorized limits for short-term borrowings and the outstanding short-term borrowings as of September 30, 2012 (aggregating both money pool and external short-term borrowings) for the Registrant Subsidiaries:


  Authorized Borrowings
  (In Millions)
     
Entergy Arkansas $250 -
Entergy Gulf States Louisiana $200 -
Entergy Louisiana $250 -
Entergy Mississippi $175 -
Entergy New Orleans $100 $16
Entergy Texas $200 -
System Energy $200 -

Variable Interest Entities (Entergy Corporation, Entergy Arkansas, Entergy Gulf States Louisiana, Entergy Louisiana, and System Energy)

See Note 18 to the financial statements in the Form 10-K for a discussion of the consolidation of the nuclear fuel company variable interest entities (VIE).  The nuclear fuel company variable interest entities have credit facilities and also issue commercial paper to finance the acquisition and ownership of nuclear fuel as follows as of September 30, 2012:

 
 
 
 
 
Company
 
 
 
 
 
Expiration
Date
 
 
 
 
Amount
of
Facility
 
Weighted
Average
Interest
Rate on
Borrowings
(a)
 
 
Amount
Outstanding
as of
September 30,
2012
  (Dollars in Millions)
         
Entergy Arkansas VIE July 2013 $85 2.30% $52.7
Entergy Gulf States Louisiana VIE July 2013 $85 n/a $-
Entergy Louisiana VIE July 2013 $90 2.32% $56.5
System Energy VIE July 2013 $100 2.36% $62.8

44

Entergy Corporation and Subsidiaries
Notes to Financial Statements




(a)Includes letter of credit fees and bank fronting fees on commercial paper issuances by the nuclear fuel company variable interest entities for Entergy Arkansas, Entergy Louisiana, and System Energy.  The nuclear fuel company variable interest entity for Entergy Gulf States Louisiana does not issue commercial paper, but borrows directly on its bank credit facility.

Amounts outstanding on the Entergy Gulf States Louisiana nuclear fuel company variable interest entity’s credit facility are included in long-term debt on its balance sheet and commercial paper outstanding for the other nuclear fuel company variable interest entities is classified as available-for-sale,a current liability on the respective balance sheets.  The commitment fees on the credit facilities are 0.20% of the undrawn commitment amount.  Each credit facility requires the respective lessee of nuclear fuel (Entergy Arkansas, Entergy Gulf States Louisiana, Entergy Louisiana, or Entergy Corporation as guarantor for System Energy) to maintain a consolidated debt ratio of 70% or less of its total capitalization.

The nuclear fuel company variable interest entities had notes payable that are included in debt on the respective balance sheets as of September 30, 2012 as follows:

CompanyDescriptionAmount
Entergy Arkansas VIE9% Series H due June 2013$30 million
Entergy Arkansas VIE5.69% Series I due July 2014$70 million
Entergy Arkansas VIE3.23% Series J due July 2016$55 million
Entergy Gulf States Louisiana VIE5.56% Series N due May 2013$75 million
Entergy Gulf States Louisiana VIE3.25% Series Q due July 2017$75 million
Entergy Louisiana VIE5.69% Series E due July 2014$50 million
Entergy Louisiana VIE3.30% Series F due March 2016$20 million
Entergy Louisiana VIE3.25% Series G due July 2017$25 million
System Energy VIE6.29% Series F due September 2013$70 million
System Energy VIE5.33% Series G due April 2015$60 million
System Energy VIE4.02% Series H due February 2017$50 million

In accordance with regulatory treatment, interest on the nuclear decommissioning trust accounts.fuel company variable interest entities’ credit facilities, commercial paper, and long-term notes payable is reported in fuel expense.

Debt Issuances and Redemptions

(Entergy Corporation)

In January 2012, Entergy Corporation issued $500 million of 4.70% senior notes due January 2017.  Entergy Corporation used the proceeds to repay borrowings under its $3.5 billion credit facility.  The securitiesnet repayment of Entergy’s credit facility during the first quarter 2012 was $455 million.

(Entergy Gulf States)

In April 2012, Entergy Gulf States Louisiana redeemed, prior to maturity, its $10.84 million 5.8% Series pollution control revenue bonds due April 2016.

In July 2012 the Entergy Gulf States Louisiana nuclear fuel company variable interest entity issued $75 million of 3.25% Series Q notes due July 2017.  The Entergy Gulf States Louisiana nuclear fuel company variable interest entity used the proceeds to pay, at maturity, its $60 million 5.41% Series O notes due July 2012 and to repay borrowings of $3.5 million under its $85 million nuclear fuel company variable interest entity credit facility.


45

Entergy Corporation and Subsidiaries
Notes to Financial Statements


(Entergy Louisiana)

In January 2012, Entergy Louisiana issued $250 million of 1.875% Series first mortgage bonds due December 2014.  Entergy Louisiana used a portion of the proceeds to repay short-term borrowings under the Entergy System money pool.

In July 2012, Entergy Louisiana issued $200 million of 5.25% Series first mortgage bonds due July 2052.  Entergy Louisiana used the proceeds for general corporate purposes.

In August 2012 the Entergy Louisiana nuclear fuel company variable interest entity issued $25 million of 3.25% Series G notes due July 2017.  The Entergy Louisiana nuclear fuel company variable interest entity used the proceeds to purchase additional nuclear fuel.

(System Energy)

In February 2012 the System Energy nuclear fuel company variable interest entity issued $50 million of 4.02% Series H notes due February 2017.  The System Energy nuclear fuel company variable interest entity used the proceeds to purchase additional nuclear fuel.

In September 2012, System Energy issued $250 million of 4.10% Series first mortgage bonds due April 2023.  System Energy used a portion of the proceeds to pay, at maturity, its $70 million 6.2% Series first mortgage bonds due October 2012 and to pay, prior to maturity, its $102.975 million 5.9% Series pollution control revenue bonds due May 2022 and its $50 million 6.2% Series pollution control revenue bonds due February 2026.

Fair Value

The book value and the fair value of long-term debt for Entergy Corporation and the Registrant Subsidiaries as of September 30, 2012 are as follows:

  
Book Value
of Long-Term Debt
 
Fair Value
of Long-Term Debt (a) (b)
  (In Thousands)
     
Entergy $12,535,864 $12,946,166
Entergy Arkansas $1,870,076 $1,776,893
Entergy Gulf States Louisiana $1,517,369 $1,670,740
Entergy Louisiana $2,639,714 $2,781,584
Entergy Mississippi $920,484 $998,493
Entergy New Orleans $166,322 $172,182
Entergy Texas $1,628,270 $1,887,539
System Energy $853,771 $735,626

(a)The values exclude lease obligations of $163 million at Entergy Louisiana and $139 million at System Energy, long-term DOE obligations of $181 million at Entergy Arkansas, and the note payable to NYPA of $126 million at Entergy, and include debt due within one year.
(b)Fair values are classified as Level 2 in the fair value hierarchy discussed in Note 8 to the financial statements and are based on prices derived from inputs such as benchmark yields and reported trades.


46

Entergy Corporation and Subsidiaries
Notes to Financial Statements



The book value and the fair value of long-term debt for Entergy Corporation and the Registrant Subsidiaries as of December 31, 2011 were as follows:

  
Book Value
of Long-Term Debt
 
Fair Value
of Long-Term Debt (a) (b)
  (In Thousands)
     
Entergy $12,236,446 $12,176,251
Entergy Arkansas $1,875,921 $1,756,361
Entergy Gulf States Louisiana $1,542,430 $1,642,388
Entergy Louisiana $2,252,312 $2,211,355
Entergy Mississippi $920,439 $985,600
Entergy New Orleans $166,537 $169,270
Entergy Texas $1,677,127 $1,906,081
System Energy $747,048 $582,952

(a)The values exclude lease obligations of $188 million at Entergy Louisiana and $179 million at System Energy, long-term DOE obligations of $181 million at Entergy Arkansas, and the note payable to NYPA of $133 million at Entergy, and include debt due within one year.
(b)Fair values are classified as Level 2 in the fair value hierarchy discussed in Note 8 to the financial statements and are based on prices derived from inputs such as benchmark yields and reported trades.


NOTE 5.  STOCK-BASED COMPENSATION (Entergy Corporation)

Entergy grants stock awards, which are described more fully in Note 12 to the financial statements in the Form 10-K.  Awards under Entergy’s plans generally vest over three years.

Stock Options

Entergy granted 552,400 stock options during the first quarter 2012 with a weighted-average fair value of $9.42 per option.  At September 30, 2012, there are 9,639,169 stock options outstanding with a weighted-average exercise price of $79.16.  The intrinsic value, which has no effect on net income, of the outstanding stock options is calculated by the difference in the weighted average exercise price of the stock options granted and Entergy Corporation’s common stock price as of September 30, 2012.  Because Entergy’s stock price at September 30, 2012 is less than the weighted average exercise price, the aggregate intrinsic value of the stock options outstanding as of September 30, 2012 is zero.  The intrinsic value of “in the money” stock options is $17.2 million as of September 30, 2012.

The following table includes financial information for stock options for the third quarters of 2012 and 2011:

 2012 2011
 (In Millions)
    
Compensation expense included in Entergy’s net income$1.9 $2.5
Tax benefit recognized in Entergy’s net income$0.7 $0.9
Compensation cost capitalized as part of fixed assets and inventory$0.3 $0.5


47

Entergy Corporation and Subsidiaries
Notes to Financial Statements


The following table includes financial information for stock options for the nine months ended September 30, 2012 and 2011:

 2012 2011
 (In Millions)
    
    
Compensation expense included in Entergy’s net income$5.8 $8.0
Tax benefit recognized in Entergy’s net income$2.2 $3.1
Compensation cost capitalized as part of fixed assets and inventory$1.1 $1.5

Other Equity Plans

In January 2012, the Board approved and Entergy granted 339,700 restricted stock awards and 176,742 Long-term Incentive Plan (LTIP) awards under the 2011 Equity Ownership and Long-term Cash Incentive Plan.  The restricted stock awards were made effective as of January 26, 2012 and were valued at $71.30 per share, which was the closing price of Entergy’s common stock on that date.  One-third of the restricted stock awards will vest upon each anniversary of the grant date.  Beginning with the 2012 – 2014 performance period, upon vesting, the performance units granted under the LTIP will be settled in shares of Entergy common stock rather than cash.  The LTIP stock awards were made effective as of January 27, 2012 and were valued at $67.11 per share.  Entergy considers various factors, primarily market conditions, in determining the value of the LTIP stock awards.  Shares of the stock awards have the same dividend and voting rights as other common stock, are considered issued and outstanding shares of Entergy upon vesting, and are expensed ratably over the three-year vesting period.

The following table includes financial information for other equity plans for the third quarters of 2012 and 2011:

 2012 2011
 (In Millions)
    
Compensation expense included in Entergy’s net income$3.7 $1.0
Tax benefit recognized in Entergy’s net income$1.4 $0.4
Compensation cost capitalized as part of fixed assets and inventory$0.6 $0.2

The following table includes financial information for other equity plans for the nine months ended September 30, 2012 and 2011:

 2012 2011
 (In Millions)
    
Compensation expense included in Entergy’s net income$11.0 $2.9
Tax benefit recognized in Entergy’s net income$4.2 $1.1
Compensation cost capitalized as part of fixed assets and inventory$1.9 $0.5

48

Entergy Corporation and Subsidiaries
Notes to Financial Statements



NOTE 6.  RETIREMENT AND OTHER POSTRETIREMENT BENEFITS (Entergy Corporation, Entergy Arkansas, Entergy Gulf States Louisiana, Entergy Louisiana, Entergy Mississippi, Entergy New Orleans, Entergy Texas, and System Energy)

Components of Net Pension Cost

Entergy’s qualified pension cost, including amounts capitalized, for the third quarters of 2012 and 2011, included the following components:

  2012 2011
  (In Thousands)
     
Service cost - benefits earned during the period $37,691  $30,490 
Interest cost on projected benefit obligation 65,232  59,248 
Expected return on assets (79,356) (75,319)
Amortization of prior service cost 683  838 
Amortization of loss 41,820  23,244 
Net pension costs $66,070  $38,501 

Entergy’s qualified pension cost, including amounts capitalized, for the nine months ended September 30, 2012 and 2011, included the following components:

  2012 2011
  (In Thousands)
     
Service cost - benefits earned during the period $113,073  $91,470 
Interest cost on projected benefit obligation 195,696  177,744 
Expected return on assets (238,068) (225,957)
Amortization of prior service cost 2,049  2,514 
Amortization of loss 125,460  69,732 
Net pension costs $198,210  $115,503 

The Registrant Subsidiaries’ qualified pension cost, including amounts capitalized, for the third quarters of 2012 and 2011, included the following components:

 
 
2012
 
 
Entergy
Arkansas
 
Entergy
Gulf States
Louisiana
 
 
Entergy
Louisiana
 
 
Entergy
 Mississippi
 
 
Entergy
New Orleans
 
 
Entergy
Texas
 
 
System
Energy
  (In Thousands)
Service cost - benefits earned              
  during the period $5,542  $3,068  $3,669  $1,602  $706  $1,421  $1,480 
Interest cost on projected              
  benefit obligation 13,922  6,420  8,800  4,070  1,902 4,206  3,247 
Expected return on assets (16,441) (8,593) (10,209) (5,236) (2,215) (5,581) (4,109)
Amortization of prior service              
  cost 50   52     
Amortization of loss 10,193  4,043  7,050  2,633  1,719  2,544  2,251 
Net pension cost $13,266  $4,943  $9,362  $3,076  $2,114  $2,594  $2,872 


49

Entergy Corporation and Subsidiaries
Notes to Financial Statements




 
 
2011
 
 
Entergy
Arkansas
 
Entergy
Gulf States
Louisiana
 
 
Entergy
Louisiana
 
 
Entergy
 Mississippi
 
 
Entergy
New Orleans
 
 
Entergy
Texas
 
 
System
Energy
  (In Thousands)
Service cost - benefits earned              
  during the period $4,518  $2,462  $2,886  $1,327  $561  $1,197  $1,235 
Interest cost on projected              
  benefit obligation 12,991  5,928  8,159  3,909  1,762 3,993  2,939 
Expected return on assets (15,609) (8,339) (9,716) (5,038) (2,114) (5,501) (3,784)
Amortization of prior service              
  cost 115  20  70  38   16  
Amortization of loss 6,421  2,279  4,497  1,680  1,166  1,394  1,321 
Net pension cost $8,436  $2,350  $5,896  $1,916  $1,384  $1,099  $1,715 

The Registrant Subsidiaries’ qualified pension cost, including amounts capitalized, for the nine months ended September 30, 2012 and 2011, included the following components:

 
 
2012
 
 
Entergy
Arkansas
 
Entergy
Gulf States
Louisiana
 
 
Entergy
Louisiana
 
 
Entergy
 Mississippi
 
 
Entergy
New Orleans
 
 
Entergy
Texas
 
 
System
Energy
  (In Thousands)
Service cost - benefits earned              
  during the period $16,626  $9,204  $11,007  $4,806  $2,118  $4,263  $4,440 
Interest cost on projected              
  benefit obligation 41,766  19,260  26,400  12,210  5,706 12,618  9,741 
Expected return on assets (49,323) (25,779) (30,627) (15,708) (6,645) (16,743) (12,327)
Amortization of prior service              
  cost 150  15  156  21   12  
Amortization of loss 30,579  12,129  21,150  7,899  5,157  7,632  6,753 
Net pension cost $39,798  $14,829  $28,086  $9,228  $6,342  $7,782  $8,616 

 
 
2011
 
 
Entergy
Arkansas
 
Entergy
Gulf States
Louisiana
 
 
Entergy
Louisiana
 
 
Entergy
 Mississippi
 
 
Entergy
New Orleans
 
 
Entergy
Texas
 
 
System
Energy
  (In Thousands)
Service cost - benefits earned              
  during the period $13,554  $7,386  $8,658  $3,981  $1,683  $3,591  $3,705 
Interest cost on projected              
  benefit obligation 38,973  17,784  24,477  11,727  5,286 11,979  8,817 
Expected return on assets (46,827) (25,017) (29,148) (15,114) (6,342) (16,503) (11,352)
Amortization of prior service              
  cost 345  60  210  114  27  48  12 
Amortization of loss 19,263  6,837  13,491  5,040  3,498  4,182  3,963 
Net pension cost $25,308  $7,050  $17,688  $5,748  $4,152  $3,297  $5,145 


50

Entergy Corporation and Subsidiaries
Notes to Financial Statements



Entergy recognized $5.1 million and $4.9 million in pension cost for its non-qualified pension plans in the third quarters of 2012 and 2011, respectively.  Entergy recognized $15.3 million and $14.6 million in pension cost for its non-qualified pension plans for the nine months ended September 30, 2012 and 2011, respectively.

The Registrant Subsidiaries recognized the following pension cost for their non-qualified pension plans in the third quarters of 2012 and 2011:

  
 
Entergy
Arkansas
 
Entergy
Gulf States
Louisiana
 
 
Entergy
Louisiana
 
 
Entergy
Mississippi
 
 
Entergy
New Orleans
 
 
Entergy
Texas
  (In Thousands)
Non-qualified pension cost
  third quarter 2012
 
 
$107 
 
 
$39 
 
 
$3 
 
 
$46 
 
 
$19 
 
 
$163 
Non-qualified pension cost
  third quarter 2011
 
 
$115 
 
 
$42 
 
 
$4 
 
 
$48 
 
 
$16 
 
 
$192 

The Registrant Subsidiaries recognized the following pension cost for their non-qualified pension plans for the nine months ended September 30, 2012 and 2011:

  
 
Entergy
Arkansas
 
Entergy
Gulf States
Louisiana
 
 
Entergy
Louisiana
 
 
Entergy
Mississippi
 
 
Entergy
New Orleans
 
 
Entergy
Texas
  (In Thousands)
Non-qualified pension cost
  nine months ended
  September 30, 2012
 
 
 
$321 
 
 
 
$117 
 
 
 
$9 
 
 
 
$138 
 
 
 
$57 
 
 
 
$489 
Non-qualified pension cost
  nine months ended
  September 30, 2011
 
 
 
$345 
 
 
 
$126 
 
 
 
$12 
 
 
 
$144 
 
 
 
$48 
 
 
 
$576 

Components of Net Other Postretirement Benefit Cost

Entergy’s other postretirement benefit cost, including amounts capitalized, for the third quarters of 2012 and 2011, included the following components:

  2012 2011
  (In Thousands)
     
Service cost - benefits earned during the period $17,221  $14,835 
Interest cost on accumulated postretirement benefit
     obligation (APBO)
 
 
20,640 
 
 
18,631 
Expected return on assets (8,626) (7,369)
Amortization of transition obligation 794  796 
Amortization of prior service cost (4,541) (3,518)
Amortization of loss 9,113  5,298 
Net other postretirement benefit cost $34,601  $28,673 


51

Entergy Corporation and Subsidiaries
Notes to Financial Statements



Entergy’s other postretirement benefit cost, including amounts capitalized, for the nine months ended September 30, 2012 and 2011, included the following components:

  2012 2011
  (In Thousands)
     
Service cost - benefits earned during the period $51,663  $44,505 
Interest cost on APBO 61,920  55,893 
Expected return on assets (25,878) (22,107)
Amortization of transition obligation 2,382  2,388 
Amortization of prior service cost (13,623) (10,554)
Amortization of loss 27,339  15,894 
Net other postretirement benefit cost $103,803  $86,019 

The Registrant Subsidiaries’ other postretirement benefit cost, including amounts capitalized, for the third quarters of 2012 and 2011, included the following components:

 
 
2012
 
 
Entergy
Arkansas
 
Entergy
Gulf States
Louisiana
 
 
Entergy
Louisiana
 
 
Entergy
Mississippi
 
 
Entergy
New Orleans
 
 
Entergy
Texas
 
 
System
Energy
  (In Thousands)
Service cost - benefits earned              
  during the period $2,272  $1,880  $1,949  $773  $422  $913  $823 
Interest cost on APBO 3,613  2,398  2,445  1,179  856  1,663  757 
Expected return on assets (3,507)   (1,130) (928) (2,104) (650)
Amortization of transition              
  obligation 205  60  96  88  297  47  
Amortization of prior service              
  cost (133) (206) (62) (35) 10  (107) (16)
Amortization of loss 2,077  1,184  1,090  730  390  1,079  493 
Net other postretirement              
  benefit cost $4,527  $5,316  $5,518  $1,605  $1,047  $1,491  $1,409 

 
 
2011
 
 
Entergy
Arkansas
 
Entergy
Gulf States
Louisiana
 
 
Entergy
Louisiana
 
 
Entergy
Mississippi
 
 
Entergy
New Orleans
 
 
Entergy
Texas
 
 
System
Energy
  (In Thousands)
Service cost - benefits earned              
  during the period $2,013  $1,540  $1,635  $658  $362  $769  $661 
Interest cost on APBO 3,436  2,075  2,192  1,093  806  1,486  667 
Expected return on assets (2,882)   (977) (800) (1,874) (529)
Amortization of transition              
  obligation 205  60  96  88  298  47  
Amortization of prior service              
  cost (133) (206) (62) (35) 10  (107) (147)
Amortization of loss 1,610  723  698  540  241  700  369 
Net other postretirement              
  benefit cost $4,249  $4,192  $4,559  $1,367  $917  $1,021  $1,023 

52

Entergy Corporation and Subsidiaries
Notes to Financial Statements


The Registrant Subsidiaries’ other postretirement benefit cost, including amounts capitalized, for the nine months ended September 30, 2012 and 2011, included the following components:

 
 
2012
 
 
Entergy
Arkansas
 
Entergy
Gulf States
Louisiana
 
 
Entergy
Louisiana
 
 
Entergy
Mississippi
 
 
Entergy
New Orleans
 
 
Entergy
Texas
 
 
System
Energy
  (In Thousands)
Service cost - benefits earned              
  during the period $6,816  $5,640  $5,847  $2,319  $1,266  $2,739  $2,469 
Interest cost on APBO 10,839  7,194  7,335  3,537  2,568  4,989  2,271 
Expected return on assets (10,521)   (3,390) (2,784) (6,312) (1,950)
Amortization of transition              
  obligation 615  180  288  264  891  141  
Amortization of prior service              
  cost (399) (618) (186) (105) 30  (321) (48)
Amortization of loss 6,231  3,552  3,270  2,190  1,170  3,237  1,479 
Net other postretirement              
  benefit cost $13,581  $15,948  $16,554  $4,815  $3,141  $4,473  $4,227 

 
 
2011
 
 
Entergy
Arkansas
 
Entergy
Gulf States
Louisiana
 
 
Entergy
Louisiana
 
 
Entergy
Mississippi
 
 
Entergy
New Orleans
 
 
Entergy
Texas
 
 
System
Energy
  (In Thousands)
Service cost - benefits earned              
  during the period $6,039  $4,620  $4,905  $1,974  $1,086  $2,307  $1,983 
Interest cost on APBO 10,308  6,225  6,576  3,279  2,418  4,458  2,001 
Expected return on assets (8,646)   (2,931) (2,400) (5,622) (1,587)
Amortization of transition              
  obligation 615  180  288  264  894  141  
Amortization of prior service              
  cost (399) (618) (186) (105) 30  (321) (441)
Amortization of loss 4,830  2,169  2,094  1,620  723  2,100  1,107 
Net other postretirement              
  benefit cost $12,747  $12,576  $13,677  $4,101  $2,751  $3,063  $3,069 

Employer Contributions

Based on current assumptions, Entergy expects to contribute $170.5 million to its qualified pension plans in 2012.  As of the end of September 2012, Entergy had contributed $170.5 million to its pension plans.  Currently, Entergy does not anticipate making additional contributions to fund its qualified pension plans in 2012.


53

Entergy Corporation and Subsidiaries
Notes to Financial Statements


Based on current assumptions, the Registrant Subsidiaries expect to contribute the following to qualified pension plans in 2012:

  
 
Entergy
Arkansas
 
Entergy
Gulf States
Louisiana
 
 
Entergy
Louisiana
 
 
Entergy
Mississippi
 
 
Entergy
New Orleans
 
 
Entergy
Texas
 
 
System
Energy
  (In Thousands)
Expected 2012 pension
  contributions
 
 
$37,163
 
 
$13,569
 
 
$28,816
 
 
$9,665
 
 
$5,811
 
 
$9,091
 
 
$9,771
Pension contributions made
  through September 2012
 
 
$37,163
 
 
$13,569
 
 
$28,816
 
 
$9,665
 
 
$5,811
 
 
$9,091
 
 
$9,771
Remaining estimated pension
  contributions to be made in 2012
 
 
$ -
 
 
$ -
 
 
$ -
 
 
$ -
 
 
$ -
 
 
$ -
 
 
$ -


NOTE 7.  BUSINESS SEGMENT INFORMATION (Entergy Corporation, Entergy Arkansas, Entergy Gulf States Louisiana, Entergy Louisiana, Entergy Mississippi, Entergy New Orleans, Entergy Texas, and System Energy)

Entergy Corporation

Entergy’s reportable segments as of September 30, 2012 are Utility and Entergy Wholesale Commodities.  Utility includes the generation, transmission, distribution, and sale of electric power in portions of Arkansas, Louisiana, Mississippi, and Texas, and natural gas utility service in portions of Louisiana.  Entergy Wholesale Commodities includes the ownership and operation of six nuclear power plants located in the northern United States and the sale of the electric power produced by those plants to wholesale customers.  Entergy Wholesale Commodities also includes the ownership of interests in non-nuclear power plants that sell the electric power produced by those plants to wholesale customers.  “All Other” includes the parent company, Entergy Corporation, and other business activity, including the earnings on the proceeds of sales of previously-owned businesses.

Entergy’s segment financial information for the third quarters of 2012 and 2011 is as follows:

 
 
 
Utility
 
Entergy
Wholesale
Commodities*
 
 
 
All Other
 
 
 
Eliminations
 
 
 
Entergy
 (In Thousands)
2012         
Operating revenues$2,344,885  $626,849  $1,060  ($9,234) $2,963,560 
Income taxes$187,668  $34,153  $10,682  $-  $232,503 
Consolidated net income (loss)$300,506  $118,766  ($50,207) ($26,395) $342,670 
          
2011         
Operating revenues$2,760,631  $641,216 $1,015   ($7,309) $3,395,553 
Income taxes($158,673) $64,079 ($24,537) $-  ($119,131)
Consolidated net income$528,459  $130,862 $1,393  ($27,645) $633,069 



54

Entergy Corporation and Subsidiaries
Notes to Financial Statements


Entergy’s segment financial information for the nine months ended September 30, 2012 and 2011 is as follows:

 
 
 
Utility
 
Entergy
Wholesale
Commodities*
 
 
 
All Other
 
 
 
Eliminations
 
 
 
Consolidated
 (In Thousands)
2012         
Operating revenues$6,136,101  $1,754,774 $3,027  ($28,082) $7,865,820 
Income taxes$162,914  ($10,036) ($42,738) $-  $110,140 
Consolidated net income (loss)$676,244  $31,570  ($61,477) ($79,824) $566,513 
          
2011         
Operating revenues$6,939,724  $1,819,439 $3,153  ($22,275) $8,740,041 
Income taxes$70,567  $213,344 ($87,839) $-  $196,072 
Consolidated net income$949,854  $319,651 $20,776  ($82,935) $1,207,346 

Businesses marked with * are sometimes referred to as the “competitive businesses.”  Eliminations are primarily intersegment activity.

Registrant Subsidiaries

Each of the Registrant Subsidiaries has one reportable segment, which is an integrated utility business, except for System Energy, which is an electricity generation business.  Each of the Registrant Subsidiaries’ operations is managed on an integrated basis by that company because of the substantial effect of cost-based rates and regulatory oversight on the business process, cost structures, and operating results.


NOTE 8.  RISK MANAGEMENT AND FAIR VALUES (Entergy Corporation, Entergy Arkansas, Entergy Gulf States Louisiana, Entergy Louisiana, Entergy Mississippi, Entergy New Orleans, Entergy Texas, and System Energy)

Market and Commodity Risks

In the normal course of business, Entergy is exposed to a number of market and commodity risks.  Market risk is the potential loss that Entergy may incur as a result of changes in the market or fair value of a particular instrument or commodity.  All financial and commodity-related instruments, including derivatives, are subject to market risk.  Entergy is subject to a number of commodity and market risks, including:

Type of RiskAffected Businesses
Power price riskUtility, Entergy Wholesale Commodities
Fuel price riskUtility, Entergy Wholesale Commodities
Equity price and interest rate risk - investmentsUtility, Entergy Wholesale Commodities



55

Entergy Corporation and Subsidiaries
Notes to Financial Statements


Entergy manages a portion of these risks using derivative instruments, some of which are classified as cash flow hedges due to their financial settlement provisions while others are classified as normal purchase/normal sale transactions due to their physical settlement provisions.  Normal purchase/normal sale risk management tools include power purchase and sales agreements, fuel purchase agreements, capacity contracts, and tolling agreements.  Financially-settled cash flow hedges can include natural gas and electricity swaps and options, and interest rate swaps.  Entergy will occasionally enter into financially settled swap and option contracts to manage market risk under certain hedging transactions which may or may not be designated as hedging instruments. Entergy enters into derivatives only to manage natural risks inherent in its physical or financial assets or liabilities.

Entergy manages fuel price volatility for its Louisiana jurisdictions (Entergy Gulf States Louisiana and Entergy Louisiana) and Entergy Mississippi primarily through the purchase of short-term natural gas swaps.  These swaps are marked-to-market with offsetting regulatory assets or liabilities.  The notional volumes of these swaps are based on a portion of projected annual exposure to gas for electric generation and projected winter purchases for gas distribution at Entergy Gulf States Louisiana.

Entergy’s exposure to market risk is determined by a number of factors, including the size, term, composition, and diversification of positions held, as well as market volatility and liquidity.  For instruments such as options, the time period during which the option may be exercised and the relationship between the current market price of Junethe underlying instrument and the option’s contractual strike or exercise price also affects the level of market risk.  A significant factor influencing the overall level of market risk to which Entergy is exposed is its use of hedging techniques to mitigate such risk.  Entergy manages market risk by actively monitoring compliance with stated risk management policies as well as monitoring the effectiveness of its hedging policies and strategies.  Entergy’s risk management policies limit the amount of total net exposure and rolling net exposure during the stated periods.  These policies, including related risk limits, are regularly assessed to ensure their appropriateness given Entergy’s objectives.

Derivatives

The fair values of Entergy’s derivative instruments in the consolidated balance sheet as of September 30, 2012 are as follows:

InstrumentBalance Sheet LocationFair Value (a)Offset (a)Business
Derivatives designated as hedging instruments
Assets:
Electricity swaps and optionsPrepayments and other (current portion)$140 million($9) millionEntergy Wholesale Commodities
Electricity swaps and optionsOther deferred debits and other assets (non-current portion)$69 million($13) millionEntergy Wholesale Commodities
Liabilities:
Electricity swaps and optionsOther non-current liabilities (non-current portion)$12 million($10) millionEntergy Wholesale Commodities

56

Entergy Corporation and Subsidiaries
Notes to Financial Statements



Derivatives not designated as hedging instruments
Assets:
Electricity swaps and optionsPrepayments and other (current portion)$25 million($2) millionEntergy Wholesale Commodities
Electricity swaps and optionsOther deferred debits and other assets (non-current portion)$23 million($11) millionEntergy Wholesale Commodities
Natural gas swapsPrepayments and other (current portion)$10 million($-)Utility
Liabilities:
Electricity swaps and optionsOther current liabilities (current portion)$11 million($11) millionEntergy Wholesale Commodities
Electricity swaps and optionsOther non-current liabilities (non-current portion)$15 million($13) millionEntergy Wholesale Commodities

The fair values of Entergy’s derivative instruments in the consolidated balance sheet as of December 31, 2011 are as follows:

InstrumentBalance Sheet LocationFair Value (a)Offset (a)Business
Derivatives designated as hedging instruments
Assets:
Electricity swaps and optionsPrepayments and other (current portion)$197 million($25) millionEntergy Wholesale Commodities
Electricity swaps and optionsOther deferred debits and other assets (non-current portion)$112 million($1) millionEntergy Wholesale Commodities
Liabilities:
Electricity swaps and optionsOther non-current liabilities (non-current portion)$1 million($1) millionEntergy Wholesale Commodities

Derivatives not designated as hedging instruments
Assets:
Electricity swaps and optionsPrepayments and other (current portion)$37 million($8) millionEntergy Wholesale Commodities
Liabilities:
Electricity swaps and optionsOther current liabilities (current portion)$33 million($33) millionEntergy Wholesale Commodities
Natural gas swapsOther current liabilities$30 million($-)Utility

(a)The balances of derivative assets and liabilities in these tables are presented gross.  Certain investments, including those not designated as hedging instruments, are subject to master netting agreements and are presented on the Entergy Consolidated Balance Sheets on a net basis in accordance with accounting guidance for Derivatives and Hedging.
57

Entergy Corporation and Subsidiaries
Notes to Financial Statements



The effect of Entergy’s derivative instruments designated as cash flow hedges on the consolidated income statements for the three months ended September 30, 2012 and 2011 are as follows:

Instrument
Amount of gain (loss)
recognized in other
comprehensive income
(effective portion)
Income Statement location
Amount of gain
 reclassified from
AOCI into
income (effective portion)
2012
Electricity swaps and options($108) millionCompetitive businesses operating revenues$61 million
2011
Electricity swaps and options$40 millionCompetitive businesses operating revenues$48 million

The effect of Entergy’s derivative instruments designated as cash flow hedges on the consolidated income statements for the nine months ended September 30, 2012 and 2011 are as follows:

Instrument
Amount of gain (loss)
recognized in other
comprehensive income
(effective portion)
Income Statement location
Amount of gain
 reclassified from
AOCI into
income (effective portion)
2012
Electricity swaps and options$120 millionCompetitive businesses operating revenues$232 million
2011
Electricity swaps and options($14) millionCompetitive businesses operating revenues$109 million

Electricity over-the-counter instruments that financially settle against day-ahead power pool prices are used to manage price exposure for Entergy Wholesale Commodities generation.  Based on market prices as of September 30, 2012, cash flow hedges relating to power sales totaled $196 million of net unrealized gains.  Approximately $140 million is expected to be reclassified from accumulated other comprehensive income (AOCI) to operating revenues in the next twelve months.  The actual amount reclassified from AOCI, however, could vary due to future changes in market prices.  Gains totaling approximately $61 million and $48 million were realized on the maturity of cash flow hedges, before taxes of $21 million and $17 million, for the three months ended September 30, 2012 and 2011, respectively.  Gains totaling approximately $232 million and $109 million were realized on the maturity of cash flow hedges, before taxes of $81 million and $38 million, for the nine months ended September 30, 2012 and 2011, respectively.  Unrealized gains or losses recorded in other comprehensive income result from hedging power output at the Entergy Wholesale Commodities power plants.  The related gains or losses from hedging power are included in operating revenues when realized.  The maximum length of time over which Entergy is currently hedging the variability in future cash flows with derivatives for forecasted power transactions at September 30, 2012 is approximately 2.25 years.  Planned generation currently under contract from Entergy Wholesale Commodities nuclear power plants is 89% for the remaining one quarter of 2012, of which approximately 48% is sold under financial derivatives and the remainder under normal purchase/normal sale contracts.  The change in fair value of Entergy’s cash flow hedges due to ineffectiveness was $4.5 million and $5.1 million for the three and nine months ended September 30, 2012, respectively.  The change in fair value of Entergy’s cash flow hedges due to ineffectiveness was $6.2 million and $8.4 million for the three and nine months ended September 30, 2011, respectively. The ineffective portion of cash flow hedges is recorded in competitive business operating revenues.  Certain of the agreements to sell the power produced by Entergy Wholesale Commodities power plants contain provisions that require an Entergy subsidiary to provide collateral to secure its obligations when the current market prices exceed the contracted power prices.  The primary form of collateral to satisfy these requirements is an Entergy Corporation guaranty.  As of September 30, 2012, hedge contracts with one counterparty were in a liability position (approximately $2 million total), but were significantly below
58

Entergy Corporation and Subsidiaries
Notes to Financial Statements


the amount of the guarantee provided under the contract and no cash collateral was required. If the Entergy Corporation credit rating falls below investment grade, the effect of the corporate guarantee is ignored and Entergy would have to post collateral equal to the estimated outstanding liability under the contract at the applicable date.   Entergy may effectively liquidate a cash flow hedge instrument by entering into a contract offsetting the original hedge, and then de-designating the original hedge in this situation.  Gains or losses accumulated in other comprehensive income prior to de-designation continue to be deferred in other comprehensive income until they are included in income as the original hedged transaction occurs. From the point of de-designation, the gains or losses on the original hedge and the offsetting contract are recorded as assets or liabilities on the balance sheet and offset as they flow through to earnings.

Natural gas over-the-counter swaps that financially settle against NYMEX futures are used to manage fuel price volatility for the Utility’s Louisiana and Mississippi customers.  All benefits or costs of the program are recorded in fuel costs.  The total volume of natural gas swaps outstanding as of September 30, 2012 is 30,900,000 MMBtu for Entergy, 9,140,000 MMBtu for Entergy Gulf States Louisiana, 14,800,000 MMBtu for Entergy Louisiana, and 6,960,000 MMBtu for Entergy Mississippi.  Credit support for these natural gas swaps is covered by master agreements that do not require collateralization based on mark-to-market value, but do carry adequate assurance language that may lead to collateralization requests.

The effect of Entergy’s derivative instruments not designated as hedging instruments on the consolidated income statements for the three months ended September 30, 2012 and 2011 is as follows:

Instrument
Amount of gain (loss)
recognized in AOCI
Income Statement
location
Amount of gain (loss)
recorded in income
2012
Natural gas swaps$-Fuel, fuel-related expenses, and gas purchased for resale$7 million
Electricity swaps and options de-designated as hedged items$3 millionCompetitive business operating revenues($2) million
2011
Natural gas swaps$-Fuel, fuel-related expenses, and gas purchased for resale($19) million
Electricity swaps and options de-designated as hedged items($2) millionCompetitive business operating revenues$2 million


59

Entergy Corporation and Subsidiaries
Notes to Financial Statements



The effect of Entergy’s derivative instruments not designated as hedging instruments on the consolidated income statements for the nine months ended September 30, 2012 and 2011 is as follows:

Instrument
Amount of gain
recognized in AOCI
Income Statement
location
Amount of gain (loss)
recorded in income
2012
Natural gas swaps$-Fuel, fuel-related expenses, and gas purchased for resale($28) million
Electricity swaps and options de-designated as hedged items$2 millionCompetitive business operating revenues($1) million
2011
Natural gas swaps$-Fuel, fuel-related expenses, and gas purchased for resale($31) million
Electricity swaps and options de-designated as hedged items$4 millionCompetitive business operating revenues$8 million

Due to regulatory treatment, the natural gas swaps are marked-to-market through fuel, fuel-related expenses, and gas purchased for resale and then such amounts are simultaneously reversed and recorded as an offsetting regulatory asset or liability.  The gains or losses recorded as fuel expenses when the swaps are settled are recovered or refunded through fuel cost recovery mechanisms.

The fair values of the Registrant Subsidiaries’ derivative instruments on their balance sheets as of September 30, 2012 are as follows:

InstrumentBalance Sheet LocationFair ValueRegistrant
Derivatives not designated as hedging instruments
Assets:
Natural gas swapsGas hedge contracts$3.0 millionEntergy Gulf States Louisiana
Natural gas swapsPrepayments and other$4.8 millionEntergy Louisiana
Natural gas swapsPrepayments and other$2.3 millionEntergy Mississippi

The fair values of the Registrant Subsidiaries’ derivative instruments on their balance sheets as of December 31, 2011 are as follows:

InstrumentBalance Sheet LocationFair ValueRegistrant
Derivatives not designated as hedging instruments
Liabilities:
Natural gas swapsGas hedge contracts$8.6 millionEntergy Gulf States Louisiana
Natural gas swapsGas hedge contracts$12.4 millionEntergy Louisiana
Natural gas swapsOther current liabilities$7.8 millionEntergy Mississippi
Natural gas swapsOther current liabilities$1.5 millionEntergy New Orleans
60

Entergy Corporation and Subsidiaries
Notes to Financial Statements



The effects of the Registrant Subsidiaries’ derivative instruments not designated as hedging instruments on their income statements for the three months ended September 30, 2012 and 2011 are as follows:

Instrument
Statement of Income Location
Amount of gain
(loss) recorded
in income
Registrant
2012
Natural gas swapsFuel, fuel-related expenses, and gas purchased for resale$2.0 millionEntergy Gulf States Louisiana
Natural gas swapsFuel, fuel-related expenses, and gas purchased for resale$3.8 millionEntergy Louisiana
Natural gas swapsFuel, fuel-related expenses, and gas purchased for resale$1.4 millionEntergy Mississippi
2011
Natural gas swapsFuel, fuel-related expenses, and gas purchased for resale($5.0) millionEntergy Gulf States Louisiana
Natural gas swapsFuel, fuel-related expenses, and gas purchased for resale($7.5) millionEntergy Louisiana
Natural gas swapsFuel, fuel-related expenses, and gas purchased for resale($4.4) millionEntergy Mississippi
Natural gas swapsFuel, fuel-related expenses, and gas purchased for resale($1.1) millionEntergy New Orleans

The effects of the Registrant Subsidiaries’ derivative instruments not designated as hedging instruments on their income statements for the nine months ended September 30, 2012 and 2011 are as follows:

Instrument
Statement of Income Location
Amount of loss
recorded
in income
Registrant
2012
Natural gas swapsFuel, fuel-related expenses, and gas purchased for resale($8.3) millionEntergy Gulf States Louisiana
Natural gas swapsFuel, fuel-related expenses, and gas purchased for resale($10.4) millionEntergy Louisiana
Natural gas swapsFuel, fuel-related expenses, and gas purchased for resale($7.5) millionEntergy Mississippi
Natural gas swapsFuel, fuel-related expenses, and gas purchased for resale($1.5) millionEntergy New Orleans
2011
Natural gas swapsFuel, fuel-related expenses, and gas purchased for resale($9.2) millionEntergy Gulf States Louisiana
Natural gas swapsFuel, fuel-related expenses, and gas purchased for resale($12.5) millionEntergy Louisiana
Natural gas swapsFuel, fuel-related expenses, and gas purchased for resale($6.9) millionEntergy Mississippi
Natural gas swapsFuel, fuel-related expenses, and gas purchased for resale($2.0) millionEntergy New Orleans


61

Entergy Corporation and Subsidiaries
Notes to Financial Statements



Fair Values

The estimated fair values of Entergy’s financial instruments and derivatives are determined using bid prices, market quotes, and financial modeling.  Considerable judgment is required in developing the estimates of fair value.  Therefore, estimates are not necessarily indicative of the amounts that Entergy could realize in a current market exchange.  Gains or losses realized on financial instruments other than those instruments held by the Entergy Wholesale Commodities business are reflected in future rates and therefore do not accrue to the benefit or detriment of shareholders.  Entergy considers the carrying amounts of most financial instruments classified as current assets and liabilities to be a reasonable estimate of their fair value because of the short maturity of these instruments.

Accounting standards define fair value as an exit price, or the price that would be received to sell an asset or the amount that would be paid to transfer a liability in an orderly transaction between knowledgeable market participants at the date of measurement.  Entergy and the Registrant Subsidiaries use assumptions or market input data that market participants would use in pricing assets or liabilities at fair value.  The inputs can be readily observable, corroborated by market data, or generally unobservable.  Entergy and the Registrant Subsidiaries endeavor to use the best available information to determine fair value.

Accounting standards establish a fair value hierarchy that prioritizes the inputs used to measure fair value.  The hierarchy establishes the highest priority for unadjusted market quotes in an active market for the identical asset or liability and the lowest priority for unobservable inputs.  The three levels of the fair value hierarchy are:

·  Level 1 - Level 1 inputs are unadjusted quoted prices in active markets for identical assets or liabilities that the entity has the ability to access at the measurement date. Active markets are those in which transactions for the asset or liability occur in sufficient frequency and volume to provide pricing information on an ongoing basis.  Level 1 primarily consists of individually owned common stocks, cash equivalents, debt instruments, and gas hedge contracts.

·  Level 2 - Level 2 inputs are inputs other than quoted prices included in Level 1 that are, either directly or indirectly, observable for the asset or liability at the measurement date.  Assets are valued based on prices derived by independent third parties that use inputs such as benchmark yields, reported trades, broker/dealer quotes, and issuer spreads.  Prices are reviewed and can be challenged with the independent parties and/or overridden by Entergy if it is believed such would be more reflective of fair value.  Level 2 inputs include the following:

-  quoted prices for similar assets or liabilities in active markets;
-  quoted prices for identical assets or liabilities in inactive markets;
-  inputs other than quoted prices that are observable for the asset or liability; or
-  inputs that are derived principally from or corroborated by observable market data by correlation or other means.

Level 2 consists primarily of individually owned debt instruments or shares in common trusts.  Common trust funds are stated at estimated fair value based on the fair market value of the underlying investments.

·  Level 3 - Level 3 inputs are pricing inputs that are generally less observable or unobservable from objective sources.  These inputs are used with internally developed methodologies to produce management’s best estimate of fair value for the asset or liability.  Level 3 consists primarily of derivative power contracts used as cash flow hedges of power sales at merchant power plants.

The values for power contract assets or liabilities are based on both observable inputs including public market prices and interest rates, and unobservable inputs such as implied volatilities, unit contingent discounts, expected basis differences, and credit adjusted counterparty interest rates.  They are classified as Level 3 assets and liabilities.  The valuations of these assets and liabilities are performed by the Entergy Wholesale Commodities Risk Control group and sent to the Entergy Wholesale Commodities Back Office and Entergy Nuclear Finance groups for evaluation.  The primary functions of the Entergy Wholesale Commodities Risk Control Group include: gathering, validating and reporting market data, providing market and credit risk analyses and valuations in support of Entergy Wholesale Commodities’ commercial transactions, developing and administering protocols for the management of market and credit risks, implementing and maintaining controls around changes to market data in the energy trading and risk management system, reviewing creditworthiness of counterparties, supporting contract negotiations with
62

Entergy Corporation and Subsidiaries
Notes to Financial Statements


new counterparties, administering credit support for contracts, and managing the daily margining process.  The primary functions of the Entergy Wholesale Commodities Back Office are managing the energy trading and risk management system, forecasting revenues, forward positions and analysis, performing contract administration, market and counterparty settlements and revenue reporting and analysis along with maintaining related controls for Entergy Wholesale Commodities.  Both Entergy Wholesale Commodities Risk Control and Entergy Wholesale Commodities Back Office report to the Entergy Wholesale Commodities VP, Finance & Risk Group.  Entergy Nuclear Finance is primarily responsible for the financial planning of Entergy’s utility and non-utility nuclear businesses and has a significant role in accounting for the activities and transactions of the associated companies.  The VP, Chief Financial Officer – Nuclear Operations within Entergy Nuclear Finance reports to the Chief Accounting Officer.

The amounts reflected as the fair value of electricity swaps are based on the estimated amount that the contracts are in-the-money at the balance sheet date (treated as an asset) or out-of-the-money at the balance sheet date (treated as a liability) and would equal the estimated amount receivable or payable by Entergy if the contracts were settled at that date.  These derivative contracts include cash flow hedges that swap fixed for floating cash flows for sales of the output from the Entergy Wholesale Commodities business.  The fair values are based on the mark-to-market comparison between the fixed contract prices and the floating prices determined each period from quoted forward power market prices.  The differences between the fixed price in the swap contract and these market-related prices multiplied by the volume specified in the contract and discounted at the counterparties’ credit adjusted risk free rate are recorded as derivative contract assets or liabilities.  For contracts that have unit contingent terms, a further discount is applied based on the historical relationship between contract and market prices for similar contract terms.

The amounts reflected as the fair values of electricity options are valued based on a Black Scholes model, and are calculated at the end of each month for accounting purposes.  Inputs to the valuation  include end of day forward market prices for the period when the transactions will settle, implied volatilities based on market volatilities provided by a third party data aggregator, and US Treasury rates for a risk-free return rate.  As described further below, prices and implied volatilities are reviewed and can be adjusted if it is determined that there is a better representation of fair value.  As of September 30, 2012, Entergy had in-the-money derivative contracts with a fair value of $218 million with counterparties or their guarantor who are all currently investment grade.  $2 million of the derivative contracts as of September 30, 2012 are out-of-the-money contracts supported by corporate guarantees, which would require additional cash or letters of credit in the event of a decrease in Entergy Corporation’s credit rating to below investment grade.

On a daily basis, Entergy Wholesale Commodities calculates the mark-to-market for all derivative transactions.  Entergy Wholesale Commodities Risk Control Group also validates forward market prices by comparing them to settlement prices of actual market transactions.  Significant differences are analyzed and potentially adjusted based on actual transaction clearing prices, or a methodology that considers natural gas prices and market heat rates.  Implied volatilities used to value options are also validated using actual counterparty quotes for Entergy Wholesale Commodities transactions.  Moreover, on at least a monthly basis the Office of Corporate Risk Oversight confirms the mark to market calculations and prepares price scenarios and credit downgrade scenario analysis.  The scenario analysis is communicated to senior management within Entergy and within Entergy Wholesale Commodities.  Finally, for all proposed derivative transactions an analysis is completed to assess the risk of adding the proposed derivative to Entergy Wholesale Commodities’ portfolio.  In particular, the credit, liquidity and financial metrics impacts are calculated for this analysis.  This analysis is communicated to senior management within Entergy and Entergy Wholesale Commodities.

The following tables set forth, by level within the fair value hierarchy, Entergy’s assets and liabilities that are accounted for at fair value on a recurring basis as of September 30, 2012 and December 31, 2011 are summarized as follows:2011.  The assessment of the significance of a particular input to a fair value measurement requires judgment and may affect their placement within the fair value hierarchy levels.
63

Entergy Corporation and Subsidiaries
Notes to Financial Statements



2012 Level 1 Level 2 Level 3 Total
  (In Millions)
Assets:        
Temporary cash investments $653 $- $- $653
Decommissioning trust funds (a):        
Equity securities 421 2,032 - 2,453
Debt securities 707 1,016 - 1,723
Power contracts - - 218 218
Securitization recovery trust account 52 - - 52
Storm reserve escrow account 324 - - 324
Gas hedge contracts 10 - - 10
  $2,167 $3,048 $218 $5,433


2011 Level 1 Level 2 Level 3 Total
  (In Millions)
Assets:        
Temporary cash investments $613 $- $- $613
Decommissioning trust funds (a):        
Equity securities 397 1,732 - 2,129
Debt securities 639 1,020 - 1,659
Power contracts - - 312 312
Securitization recovery trust account 50 - - 50
Storm reserve escrow account 335 - - 335
  $2,034 $2,752 $312 $5,098
         
Liabilities:        
Gas hedge contracts $30 $- $- $30

(a)The decommissioning trust funds hold equity and fixed income securities. Equity securities are invested to approximate the returns of major market indexes.  Fixed income securities are held in various governmental and corporate securities.  See Note 9 for additional information on the investment portfolios.

The following table sets forth a reconciliation of changes in the net assets for the fair value of derivatives classified as Level 3 in the fair value hierarchy for the three months ended September 30, 2012 and 2011:

  2012 2011
  (In Millions)
     
Balance as of beginning of period, $375  $98 
     
Unrealized gains/(losses) from price changes (96) 
Unrealized gains on originations  17 
Realized gains on settlements (61) (48)
     
Balance as of September 30, $218  $70 


64

Entergy Corporation and Subsidiaries
Notes to Financial Statements


The following table sets forth a reconciliation of changes in the net assets for the fair value of derivatives classified as Level 3 in the fair value hierarchy for the nine months ended September 30, 2012 and 2011:

  2012 2011
  (In Millions)
     
Balance as of January 1, $312  $197 
     
Unrealized gains/(losses) from price changes 131  (33)
Unrealized gains on originations  15 
Realized gains on settlements (232) (109)
     
Balance as of September 30, $218  $70 

The following table sets forth a description of the types of transactions classified as Level 3 in the fair value hierarchy, and the valuation techniques and significant unobservable inputs to each which cause that classification, as of September 30, 2012:

Transaction Type
Fair Value
as of
September 30,
2012
Significant
Unobservable Inputs
Range
from
Average
%
Effect on
Fair Value
Electricity swaps$140 millionUnit contingent discount+/-3%$7 million
Electricity options$78 millionImplied volatility+/-9%$39 million

The following table sets forth an analysis of each of the types of unobservable inputs impacting the fair value of items classified as Level 3 within the fair value hierarchy, and the sensitivity to changes to those inputs:

Significant
Unobservable
Input
Transaction Type
Position
Change to Input
Effect on
Fair Value
Unit contingent
discount
Electricity swaps
Sell
Increase (Decrease)
Decrease (Increase)
Implied volatilityElectricity optionsSellIncrease (Decrease)Increase (Decrease)
Implied volatilityElectricity optionsBuyIncrease (Decrease)Increase (Decrease)

The following table sets forth, by level within the fair value hierarchy, the Registrant Subsidiaries’ assets that are accounted for at fair value on a recurring basis as of September 30, 2012 and December 31, 2011.  The assessment of the significance of a particular input to a fair value measurement requires judgment and may affect its placement within the fair value hierarchy levels.


 
65

Entergy Corporation and Subsidiaries
Notes to Financial Statements



Entergy Arkansas

  
Fair
Value
  
Total
Unrealized
Gains
  
Total
Unrealized
Losses
 
  (In Millions) 
2012         
Equity Securities $269.5  $60.3  $0.1 
Debt Securities  183.0   15.1   0.1 
Total
 $452.5  $75.4  $0.2 
             
2011            
Equity Securities $238.7  $40.9  $0.8 
Debt Securities  182.2   15.2   0.3 
Total
 $420.9  $56.1  $1.1 
2012 Level 1 Level 2 Level 3 Total
  (In Millions)
Assets:        
Temporary cash investments $36.2 $- $- $36.2
Decommissioning trust funds (a):        
Equity securities 5.0 373.8 - 378.8
Debt securities 95.6 125.5 - 221.1
Securitization recovery trust account 8.4 - - 8.4
  $145.2 $499.3 $- $644.5

The amortized cost of debt securities was $170.5 million as of June 30, 2012 and $166.9 million as of December 31, 2011.  As of June 30, 2012, the debt securities have an average coupon rate of approximately 4.77%, an average duration of approximately 5.71 years, and an average maturity of approximately 8.81 years.  The equity securities are generally held in funds that are designed to approximate the return of the Standard & Poor’s 500 Index.  A relatively small percentage of the securities are held in funds intended to replicate the return of the Wilshire 4500 Index.
2011 Level 1 Level 2 Level 3 Total
  (In Millions)
Assets:        
Temporary cash investments $17.9 $- $- $17.9
Decommissioning trust funds (a):        
Equity securities 6.3 323.1 - 329.4
Debt securities 82.8 129.5 - 212.3
Securitization recovery trust account 3.9 - - 3.9
  $110.9 $452.6 $- $563.5

The fair value and gross unrealized losses of available-for-sale equity and debt securities, summarized by investment type and length of time that the securities have been in a continuous loss position, are as follows as of June 30, 2012:Entergy Gulf States Louisiana

  Equity Securities  Debt Securities 
  
Fair
Value
  
Gross
Unrealized
Losses
  
Fair
Value
  
Gross
Unrealized
Losses
 
  (In Millions) 
             
Less than 12 months $2.3  $-  $19.7  $0.1 
More than 12 months  1.5   0.1   -   - 
  Total $3.8  $0.1  $19.7  $0.1 
2012 Level 1 Level 2 Level 3 Total
  (In Millions)
Assets:        
Temporary cash investments $156.3 $- $- $156.3
Decommissioning trust funds (a):        
Equity securities 7.8 281.6 - 289.4
Debt securities 39.7 145.9 - 185.6
Storm reserve escrow account 87.0 - - 87.0
Gas hedge contracts 3.0 - - 3.0
  $293.8 $427.5 $- $721.3

The fair value and gross unrealized losses of available-for-sale equity and debt securities, summarized by investment type and length of time that the securities have been in a continuous loss position, are as follows as of December 31, 2011:
2011 Level 1 Level 2 Level 3 Total
  (In Millions)
Assets:        
Temporary cash investments $24.6 $- $- $24.6
Decommissioning trust funds (a):        
Equity securities 5.1 233.6 - 238.7
Debt securities 39.5 142.7 - 182.2
Storm reserve escrow account 90.2 - - 90.2
  $159.4 $376.3 $- $535.7
         
Liabilities:        
   Gas hedge contracts
 $8.6 $- $- $8.6

  Equity Securities  Debt Securities 
  
Fair
Value
  
Gross
Unrealized
Losses
  
Fair
Value
  
Gross
Unrealized
Losses
 
  (In Millions) 
             
Less than 12 months $14.0  $0.5  $9.3  $0.2 
More than 12 months  2.7   0.3   1.1   0.1 
  Total $16.7  $0.8  $10.4  $0.3 


 
66

Entergy Corporation and Subsidiaries
Notes to Financial Statements


The fair value of debt securities, summarized by contractual maturities, as of June 30, 2012 and December 31, 2011 are as follows:

  2012  2011 
  (In Millions) 
       
Less than 1 year $2.8  $7.1 
1 year - 5 years  46.1   40.8 
5 years - 10 years  54.6   53.5 
10 years - 15 years  68.0   62.9 
15 years - 20 years  3.8   3.2 
20 years+  7.7   14.7 
  Total $183.0  $182.2 

During the three months ended June 30, 2012 and 2011, proceeds from the dispositions of securities amounted to $22.7 million and $8.8 million, respectively.  During the three months ended June 30, 2012 and 2011, gross gains of $0.9 million and $0.4 million, respectively, and gross losses of $0.03 million and $0.03 million, respectively, were reclassified out of other comprehensive income into earnings.

During the six months ended June 30, 2012 and 2011, proceeds from the dispositions of securities amounted to $60.8 million and $20.7 million, respectively.  During the six months ended June 30, 2012 and 2011, gross gains of $2.4 million and $0.4 million, respectively, and gross losses of $0.03 million and $0.07 million, respectively, were reclassified out of other comprehensive income into earnings.

Entergy Louisiana

Entergy Louisiana holds debt and equity securities, classified as available-for-sale, in nuclear decommissioning trust accounts.  The securities held as of June 30, 2012 and December 31, 2011 are summarized as follows:
2012 Level 1 Level 2 Level 3 Total
  (In Millions)
Assets:        
Temporary cash investments $148.5 $- $- $148.5
Decommissioning trust funds (a):        
Equity securities 1.3 172.7 - 174.0
Debt securities 52.9 58.6 - 111.5
Securitization recovery trust account 11.8 - - 11.8
Storm reserve escrow account 186.9 - - 186.9
Gas hedge contracts 4.8 - - 4.8
  $406.2 $231.3 $- $637.5

  
Fair
Value
  
Total
Unrealized
Gains
  
Total
Unrealized
Losses
 
  (In Millions) 
2012         
Equity Securities $163.3  $40.8  $0.4 
Debt Securities  109.3   9.5   0.1 
Total
 $272.6  $50.3  $0.5 
             
2011            
Equity Securities $149.2  $29.7  $1.6 
Debt Securities  104.8   8.8   0.2 
Total
 $254.0  $38.5  $1.8 
2011 Level 1 Level 2 Level 3 Total
  (In Millions)
Assets:        
Decommissioning trust funds (a):        
Equity securities $2.9 $146.3 $- $149.2
Debt securities 51.6 53.2 - 104.8
Securitization recovery trust account 5.2 - - 5.2
Storm reserve escrow account 201.2 - - 201.2
  $260.9 $199.5 $- $460.4
         
Liabilities:        
Gas hedge contracts $12.4 $- $- $12.4

The amortized cost of debt securities was $101 million as of June 30, 2012 and $91.9 million as of December 31, 2011.  As of June 30, 2012, the debt securities have an average coupon rate of approximately 3.77%, an average duration of approximately 5.43 years, and an average maturity of approximately 9.50 years.  The equity securities are generally held in funds that are designed to approximate the return of the Standard & Poor’s 500 Index.  A relatively small percentage of the securities are held in funds intended to replicate the return of the Wilshire 4500 Index.Entergy Mississippi

2012 Level 1 Level 2 Level 3 Total
  (In Millions)
Assets:        
Temporary cash investments $26.6 $- $- $26.6
Storm reserve escrow account 31.8 - - 31.8
Gas hedge contracts 2.3 - - 2.3
  $60.7 $- $- $60.7

2011 Level 1 Level 2 Level 3 Total
  (In Millions)
Assets:        
Storm reserve escrow account $31.8 $- $- $31.8
         
Liabilities:        
        Gas hedge contracts $7.8 $- $- $7.8


 
67

Entergy Corporation and Subsidiaries
Notes to Financial Statements



The fair value and gross unrealized losses of available-for-sale equity and debt securities, summarized by investment type and length of time that the securities have been in a continuous loss position, are as follows as of June 30, 2012:
  Equity Securities  Debt Securities 
  
Fair
Value
  
Gross
Unrealized
Losses
  
Fair
Value
  
Gross
Unrealized
Losses
 
  (In Millions) 
             
Less than 12 months $4.4  $-  $3.2  $0.1 
More than 12 months  7.2   0.4   0.6   - 
  Total $11.6  $0.4  $3.8  $0.1 
Entergy New Orleans

The fair value and gross unrealized losses of available-for-sale equity and debt securities, summarized by investment type and length of time that the securities have been in a continuous loss position, are as follows as of December 31, 2011:
2012 Level 1 Level 2 Level 3 Total
  (In Millions)
Assets:        
Storm reserve escrow account $18.8 $- $- $18.8

  Equity Securities  Debt Securities 
  
Fair
Value
  
Gross
Unrealized
Losses
  
Fair
Value
  
Gross
Unrealized
Losses
 
  (In Millions) 
             
Less than 12 months $11.6  $0.3  $5.5  $0.2 
More than 12 months  10.0   1.3   0.2   - 
  Total $21.6  $1.6  $5.7  $0.2 
2011 Level 1 Level 2 Level 3 Total
  (In Millions)
Assets:        
Temporary cash investments $9.3 $- $- $9.3
Storm reserve escrow account 12.0 - - 12.0
  $21.3 $- $- $21.3
         
Liabilities:        
        Gas hedge contracts $1.5 $- $- $1.5

The fair value of debt securities, summarized by contractual maturities, as of June 30, 2012 and December 31, 2011 are as follows:Entergy Texas

  2012  2011 
  (In Millions) 
       
Less than 1 year $4.0  $3.9 
1 year - 5 years  39.5   39.8 
5 years - 10 years  24.7   22.2 
10 years - 15 years  19.5   18.9 
15 years - 20 years  1.7   2.2 
20 years+  19.9   17.8 
  Total $109.3  $104.8 
2012 Level 1 Level 2 Level 3 Total
  (In Millions)
Assets:
        
Temporary cash investments $62.8 $- $- $62.8
Securitization recovery trust account 32.1 - - 32.1
  $94.9 $- $- $94.9

During the three months ended June 30, 2012 and 2011, proceeds from the dispositions of securities amounted to $3.5 million and $1.7 million, respectively.  During the three months ended June 30, 2012 and 2011, gross gains of $0.01 million and $0.03 million, respectively, and gross losses of $0.03 million and $0.02 million, respectively, were reclassified out of other comprehensive income into earnings.
2011 Level 1 Level 2 Level 3 Total
  (In Millions)
Assets:
        
Temporary cash investments $65.1 $- $- $65.1
Securitization recovery trust account 41.2 - - 41.2
  $106.3 $- $- $106.3

During the six months ended June 30, 2012 and 2011, proceeds from the dispositions of securities amounted to $10.3 million and $7.8 million, respectively.  During the six months ended June 30, 2012 and 2011, gross gains of $0.04 million and $0.09 million, respectively, and gross losses of $0.03 million and $0.03 million, respectively, were reclassified out of other comprehensive income into earnings.


68

Entergy Corporation and Subsidiaries
Notes to Financial Statements


System Energy

2012 Level 1 Level 2 Level 3 Total
  (In Millions)
Assets:        
Temporary cash investments $19.8 $- $- $19.8
Decommissioning trust funds (a):        
Equity securities 0.5 279.5 - 280.0
Debt securities 138.5 65.7 - 204.2
  $158.8 $345.2 $- $504.0


68

Entergy Corporation and Subsidiaries
Notes to Financial Statements



2011 Level 1 Level 2 Level 3 Total
  (In Millions)
Assets:        
Temporary cash investments $154.2 $- $- $154.2
Decommissioning trust funds (a):        
Equity securities 2.7 234.5 - 237.2
Debt securities 123.2 63.0 - 186.2
  $280.1 $297.5 $- $577.6

(a)The decommissioning trust funds hold equity and fixed income securities. Equity securities are invested to approximate the returns of major market indices.  Fixed income securities are held in various governmental and corporate securities.  See Note 9 for additional information on the investment portfolios.


NOTE 9.  DECOMMISSIONING TRUST FUNDS (Entergy Corporation, Entergy Arkansas, Entergy Gulf States Louisiana, Entergy Louisiana, and System EnergyEnergy)

Entergy holds debt and equity securities, classified as available-for-sale, in nuclear decommissioning trust accounts.  The NRC requires Entergy subsidiaries to maintain trusts to fund the costs of decommissioning ANO 1, ANO 2, River Bend, Waterford 3, Grand Gulf, Pilgrim, Indian Point 1 and 2, Vermont Yankee, and Palisades (NYPA currently retains the decommissioning trusts and liabilities for Indian Point 3 and FitzPatrick).  The funds are invested primarily in equity securities, fixed-rate fixed-income securities, and cash and cash equivalents.

Entergy records decommissioning trust funds on the balance sheet at their fair value.  Because of the ability of the Registrant Subsidiaries to recover decommissioning costs in rates and in accordance with the regulatory treatment for decommissioning trust funds, the Registrant Subsidiaries have recorded an offsetting amount of unrealized gains/(losses) on investment securities in other regulatory liabilities/assets.  For the nonregulated portion of River Bend, Entergy Gulf States Louisiana has recorded an offsetting amount of unrealized gains/(losses) in other deferred credits.  Decommissioning trust funds for Pilgrim, Indian Point 1 and 2, Vermont Yankee, and Palisades do not meet the criteria for regulatory accounting treatment.  Accordingly, unrealized gains recorded on the assets in these trust funds are recognized in the accumulated other comprehensive income component of shareholders’ equity because these assets are classified as available for sale.  Unrealized losses (where cost exceeds fair market value) on the assets in these trust funds are also recorded in the accumulated other comprehensive income component of shareholders’ equity unless the unrealized loss is other than temporary and therefore recorded in earnings.  Generally, Entergy records realized gains and losses on its debt and equity securities using the specific identification method to determine the cost basis of its securities.

The securities held as of September 30, 2012 and December 31, 2011 is summarized as follows:

  
 
Fair
Value
 
Total
Unrealized
Gains
 
Total
Unrealized
Losses
  (In Millions)
2012      
Equity Securities $2,453 $673 $2
Debt Securities 1,723 126 4
  Total $4,176 $799 $6
       
2011      
Equity Securities $2,129 $423 $14
Debt Securities 1,659 115 5
  Total $3,788 $538 $19
69

Entergy Corporation and Subsidiaries
Notes to Financial Statements



Deferred taxes on unrealized gains/(losses) are recorded in other comprehensive income for the decommissioning trusts which do not meet the criteria for regulatory accounting treatment as described above.  Unrealized gains/(losses) above are reported before deferred taxes of $217 million and $149 million as of September 30, 2012 and December 31, 2011, respectively.  The amortized cost of debt securities was $1,612 million as of September 30, 2012 and $1,530 million as of December 31, 2011.  As of September 30, 2012, the debt securities have an average coupon rate of approximately 3.88%, an average duration of approximately 5.53 years, and an average maturity of approximately 8.55 years.  The equity securities are generally held in funds that are designed to approximate or somewhat exceed the return of the Standard & Poor’s 500 Index.  A relatively small percentage of the securities are held in funds intended to replicate the return of the Wilshire 4500 Index or the Russell 3000 Index.

The fair value and gross unrealized losses of available-for-sale equity and debt securities, summarized by investment type and length of time that the securities have been in a continuous loss position, are as follows as of September 30, 2012:

  Equity Securities Debt Securities
  
 
Fair
Value
 
Gross
Unrealized
Losses
 
 
Fair
Value
 
Gross
Unrealized
Losses
  (In Millions)
         
Less than 12 months $24 $2 $81 $1
More than 12 months 13 - 50 3
  Total $37 $2 $131 $4

The fair value and gross unrealized losses of available-for-sale equity and debt securities, summarized by investment type and length of time that the securities have been in a continuous loss position, are as follows as of December 31, 2011:

  Equity Securities Debt Securities
  
 
Fair
Value
 
Gross
Unrealized
Losses
 
 
Fair
Value
 
Gross
Unrealized
Losses
  (In Millions)
         
Less than 12 months $130 $9 $123 $3
More than 12 months 43 5 60 2
  Total $173 $14 $183 $5

The unrealized losses in excess of twelve months on equity securities above relate to Entergy’s Utility operating companies and System Energy.


70

Entergy Corporation and Subsidiaries
Notes to Financial Statements



The fair value of debt securities, summarized by contractual maturities, as of September 30, 2012 and December 31, 2011 are as follows:

  2012 2011
  (In Millions)
Less than 1 year $46 $69
1 year - 5 years 666 566
5 years - 10 years 557 583
10 years - 15 years 188 187
15 years - 20 years 53 42
20 years+ 213 212
  Total $1,723 $1,659

During the three months ended September 30, 2012 and 2011, proceeds from the dispositions of securities amounted to $472 million and $417 million, respectively.  During the three months ended September 30, 2012 and 2011, gross gains of $8 million and $12 million, respectively, and gross losses of $212 thousand and $3 million, respectively, were reclassified out of other comprehensive income into earnings.

During the nine months ended September 30, 2012 and 2011, proceeds from the dispositions of securities amounted to $1,417 million and $1,053 million, respectively.  During the nine months ended September 30, 2012 and 2011, gross gains of $32 million and $21 million, respectively, and gross losses of $5 million and $9 million, respectively, were reclassified out of other comprehensive income into earnings.

Entergy Arkansas

Entergy Arkansas holds debt and equity securities, classified as available-for-sale, in nuclear decommissioning trust accounts.  The securities held as of JuneSeptember 30, 2012 and December 31, 2011 areis summarized as follows:

 
Fair
Value
  
Total
Unrealized
Gains
  
Total
Unrealized
Losses
  
 
Fair
Value
 
Total
Unrealized
Gains
 
Total
Unrealized
Losses
 (In Millions)  (In Millions)
2012               
Equity Securities $264.4  $51.0  $1.0  $378.8 $117.2 $-
Debt Securities  195.4   8.5   0.1  221.1 16.2 0.1
Total
 $459.8  $59.5  $1.1  $599.9 $133.4 $0.1
                  
2011                  
Equity Securities $237.2  $35.4  $5.4  $329.4 $70.9 $0.4
Debt Securities  186.2   9.5   0.1  212.3 15.2 0.4
Total
 $423.4  $44.9  $5.5  $541.7 $86.1 $0.8

The amortized cost of debt securities was $190.9$205 million as of JuneSeptember 30, 2012 and $175.1$197.5 million as of December 31, 2011.  As of JuneSeptember 30, 2012, the debt securities have an average coupon rate of approximately 2.87%3.35%, an average duration of approximately 4.655.12 years, and an average maturity of approximately 6.595.82 years.  The equity securities are generally held in funds that are designed to approximate the return of the Standard & Poor’s 500 Index.  A relatively small percentage of the securities are held in funds intended to replicate the return of the Wilshire 4500 Index.


71

Entergy Corporation and Subsidiaries
Notes to Financial Statements



The fair value and gross unrealized losses of available-for-sale equity and debt securities, summarized by investment type and length of time that the securities have been in a continuous loss position, are as follows as of September 30, 2012:

  Equity Securities Debt Securities
  
 
Fair
Value
 
Gross
Unrealized
Losses
 
 
Fair
Value
 
Gross
Unrealized
Losses
  (In Millions)
         
Less than 12 months $0.1 $- $10.1 $0.1
More than 12 months - - 1.0 -
Total
 $0.1 $- $11.1 $0.1

The fair value and gross unrealized losses of available-for-sale equity and debt securities, summarized by investment type and length of time that the securities have been in a continuous loss position, are as follows as of December 31, 2011:

  Equity Securities Debt Securities
  
 
Fair
Value
 
Gross
Unrealized
Losses
 
 
Fair
Value
 
Gross
Unrealized
Losses
  (In Millions)
         
Less than 12 months $13.7 $0.4 $14.3 $0.4
More than 12 months - - 1.0 -
Total
 $13.7 $0.4 $15.3 $0.4

The fair value of debt securities, summarized by contractual maturities, as of September 30, 2012 and December 31, 2011 are as follows:

  2012 2011
  (In Millions)
     
Less than 1 year $12.6 $7.8
1 year - 5 years 101.0 86.5
5 years - 10 years 95.7 109.1
10 years - 15 years 4.8 2.7
20 years+ 7.0 6.2
Total
 $221.1 $212.3

During the three months ended September 30, 2012 and 2011, proceeds from the dispositions of securities amounted to $15 million and $36.5 million, respectively.  During the three months ended September 30, 2012 and 2011, gross gains of $0.1 million and $2.2 million, respectively, and gross losses of $0.01 million and $0.1 million, respectively, were reclassified out of other comprehensive income into earnings.

During the nine months ended September 30, 2012 and 2011, proceeds from the dispositions of securities amounted to $103.4 million and $82.7 million, respectively.  During the nine months ended September 30, 2012 and 2011, gross gains of $2.8 million and $3.5 million, respectively, and gross losses of $0.05 million and $0.1 million, respectively, were reclassified out of other comprehensive income into earnings.


72

Entergy Corporation and Subsidiaries
Notes to Financial Statements



Entergy Gulf States Louisiana

Entergy Gulf States Louisiana holds debt and equity securities, classified as available-for-sale, in nuclear decommissioning trust accounts.  The securities held as of September 30, 2012 and December 31, 2011 is summarized as follows:

  
 
Fair
Value
 
Total
Unrealized
Gains
 
Total
Unrealized
Losses
  (In Millions)
2012      
Equity Securities $289.4 $71.4 $-
Debt Securities 185.6 16.8 -
Total
 $475.0 $88.2 $-
       
2011      
Equity Securities $238.7 $40.9 $0.8
Debt Securities 182.2 15.2 0.3
Total
 $420.9 $56.1 $1.1

The amortized cost of debt securities was $169.1 million as of September 30, 2012 and $166.9 million as of December 31, 2011.  As of September 30, 2012, the debt securities have an average coupon rate of approximately 4.68%, an average duration of approximately 5.59 years, and an average maturity of approximately 8.64 years.  The equity securities are generally held in funds that are designed to approximate the return of the Standard & Poor’s 500 Index.  A relatively small percentage of the securities are held in funds intended to replicate the return of the Wilshire 4500 Index.

The fair value and gross unrealized losses of available-for-sale equity and debt securities, summarized by investment type and length of time that the securities have been in a continuous loss position, are as follows as of JuneSeptember 30, 2012:

 Equity Securities  Debt Securities  Equity Securities Debt Securities
 
Fair
Value
  
Gross
Unrealized
Losses
  
Fair
Value
  
Gross
Unrealized
Losses
  
 
Fair
Value
 
Gross
Unrealized
Losses
 
 
Fair
Value
 
Gross
Unrealized
Losses
 (In Millions)  (In Millions)
                    
Less than 12 months $19.2  $0.2  $41.8  $0.1  $0.1 $- $1.8 $-
More than 12 months  14.7   0.8   0.3   -  0.5 - - -
Total $33.9  $1.0  $42.1  $0.1  $0.6 $- $1.8 $-


 
6973

Entergy Corporation and Subsidiaries
Notes to Financial Statements



The fair value and gross unrealized losses of available-for-sale equity and debt securities, summarized by investment type and length of time that the securities have been in a continuous loss position, are as follows as of December 31, 2011:

 Equity Securities  Debt Securities  Equity Securities Debt Securities
 
Fair
Value
  
Gross
Unrealized
Losses
  
Fair
Value
  
Gross
Unrealized
Losses
  
 
Fair
Value
 
Gross
Unrealized
Losses
 
 
Fair
Value
 
Gross
Unrealized
Losses
 (In Millions)  (In Millions)
                    
Less than 12 months $41.3  $1.8  $10.5  $0.1  $14.0 $0.5 $9.3 $0.2
More than 12 months  30.0   3.6   -   -  2.7 0.3 1.1 0.1
Total $71.3  $5.4  $10.5  $0.1  $16.7 $0.8 $10.4 $0.3

The fair value of debt securities, summarized by contractual maturities, as of JuneSeptember 30, 2012 and December 31, 2011 are as follows:

 2012  2011  2012 2011
 (In Millions)  (In Millions)
          
Less than 1 year $23.7  $10.2  $6.3 $7.1
1 year - 5 years  96.9   94.6  42.1 40.8
5 years - 10 years  53.5   57.9  56.3 53.5
10 years - 15 years  1.8   2.6  65.6 62.9
15 years - 20 years  2.1   2.9  6.0 3.2
20 years+  17.4   18.0  9.3 14.7
Total $195.4  $186.2  $185.6 $182.2

During the three months ended JuneSeptember 30, 2012 and 2011, proceeds from the dispositions of securities amounted to $97.8$35.9 million and $17.9$35.9 million, respectively.  During the three months ended JuneSeptember 30, 2012 and 2011, gross gains of $1.8$3.9 million and $0.1$0.8 million, respectively, and gross losses of $0.1 million$0.7 thousand and $0.02$0.4 million, respectively, were reclassified out of other comprehensive income into earnings.

During the sixnine months ended JuneSeptember 30, 2012 and 2011, proceeds from the dispositions of securities amounted to $223.2$96.7 million and $106.5$56.5 million, respectively.  During the sixnine months ended JuneSeptember 30, 2012 and 2011, gross gains of $3.0$6.4 million and $1.3 million, respectively, and gross losses of $0.03 million and $0.5 million, respectively, were reclassified out of other comprehensive income into earnings.


74

Entergy Corporation and Subsidiaries
Notes to Financial Statements


Entergy Louisiana

Entergy Louisiana holds debt and equity securities, classified as available-for-sale, in nuclear decommissioning trust accounts.  The securities held as of September 30, 2012 and December 31, 2011 is summarized as follows:

  
 
Fair
Value
 
Total
Unrealized
Gains
 
Total
Unrealized
Losses
  (In Millions)
2012      
Equity Securities $174.0 $49.3 $-
Debt Securities 111.5 10.1 0.1
Total
 $285.5 $59.4 $0.1
       
2011      
Equity Securities $149.2 $29.7 $1.6
Debt Securities 104.8 8.8 0.2
Total
 $254.0 $38.5 $1.8

The amortized cost of debt securities was $101.6 million as of September 30, 2012 and $91.9 million as of December 31, 2011.  As of September 30, 2012, the debt securities have an average coupon rate of approximately 3.74%, an average duration of approximately 5.45 years, and an average maturity of approximately 9.69 years.  The equity securities are generally held in funds that are designed to approximate the return of the Standard & Poor’s 500 Index.  A relatively small percentage of the securities are held in funds intended to replicate the return of the Wilshire 4500 Index.

The fair value and gross unrealized losses of available-for-sale equity and debt securities, summarized by investment type and length of time that the securities have been in a continuous loss position, are as follows as of September 30, 2012:

  Equity Securities Debt Securities
  
 
Fair
Value
 
Gross
Unrealized
Losses
 
 
Fair
Value
 
Gross
Unrealized
Losses
  (In Millions)
         
Less than 12 months $0.1 $- $1.4 $-
More than 12 months 2.8 - 0.6 0.1
  Total $2.9 $- $2.0 $0.1


75

Entergy Corporation and Subsidiaries
Notes to Financial Statements


The fair value and gross unrealized losses of available-for-sale equity and debt securities, summarized by investment type and length of time that the securities have been in a continuous loss position, are as follows as of December 31, 2011:

  Equity Securities Debt Securities
  
 
Fair
Value
 
Gross
Unrealized
Losses
 
 
Fair
Value
 
Gross
Unrealized
Losses
  (In Millions)
         
Less than 12 months $11.6 $0.3 $5.5 $0.2
More than 12 months 10.0 1.3 0.2 -
  Total $21.6 $1.6 $5.7 $0.2

The fair value of debt securities, summarized by contractual maturities, as of September 30, 2012 and December 31, 2011 are as follows:

  2012 2011
  (In Millions)
     
Less than 1 year $2.6 $3.9
1 year - 5 years 40.6 39.8
5 years - 10 years 24.9 22.2
10 years - 15 years 19.7 18.9
15 years - 20 years 1.0 2.2
20 years+ 22.7 17.8
  Total $111.5 $104.8

During the three months ended September 30, 2012 and 2011, proceeds from the dispositions of securities amounted to $9.5 million and $3.7 million, respectively.  During the three months ended September 30, 2012 and 2011, gross gains of $0.1 million and $0 million, respectively, and gross losses of $0.5 thousand and $0.04 million, respectively, were reclassified out of other comprehensive income into earnings.

During the nine months ended September 30, 2012 and 2011, proceeds from the dispositions of securities amounted to $19.8 million and $11.5 million, respectively.  During the nine months ended September 30, 2012 and 2011, gross gains of $0.2 million and $0.09 million, respectively, and gross losses of $0.03 million and $0.07 million, respectively, were reclassified out of other comprehensive income into earnings.


76

Entergy Corporation and Subsidiaries
Notes to Financial Statements


System Energy

System Energy holds debt and equity securities, classified as available-for-sale, in nuclear decommissioning trust accounts.  The securities held as of September 30, 2012 and December 31, 2011 is summarized as follows:

  
 
Fair
Value
 
Total
Unrealized
Gains
 
Total
Unrealized
Losses
  (In Millions)
2012      
Equity Securities $280.0 $64.5 $0.1
Debt Securities 204.2 9.9 -
Total
 $484.2 $74.4 $0.1
       
2011      
Equity Securities $237.2 $35.4 $5.4
Debt Securities 186.2 9.5 0.1
Total
 $423.4 $44.9 $5.5

The amortized cost of debt securities was $194.3 million as of September 30, 2012 and $175.1 million as of December 31, 2011.  As of September 30, 2012, the debt securities have an average coupon rate of approximately 2.67%, an average duration of approximately 4.74 years, and an average maturity of approximately 6.35 years.  The equity securities are generally held in funds that are designed to approximate the return of the Standard & Poor’s 500 Index.  A relatively small percentage of the securities are held in funds intended to replicate the return of the Wilshire 4500 Index.

The fair value and gross unrealized losses of available-for-sale equity and debt securities, summarized by investment type and length of time that the securities have been in a continuous loss position, are as follows as of September 30, 2012:

  Equity Securities Debt Securities
  
 
Fair
Value
 
Gross
Unrealized
Losses
 
 
Fair
Value
 
Gross
Unrealized
Losses
  (In Millions)
         
Less than 12 months $0.7 $- $11.6 $-
More than 12 months 8.3 0.1 - -
  Total $9.0 $0.1 $11.6 $-


77

Entergy Corporation and Subsidiaries
Notes to Financial Statements


The fair value and gross unrealized losses of available-for-sale equity and debt securities, summarized by investment type and length of time that the securities have been in a continuous loss position, are as follows as of December 31, 2011:

  Equity Securities Debt Securities
  
 
Fair
Value
 
Gross
Unrealized
Losses
 
 
Fair
Value
 
Gross
Unrealized
Losses
  (In Millions)
         
Less than 12 months $41.3 $1.8 $10.5 $0.1
More than 12 months 30.0 3.6 - -
  Total $71.3 $5.4 $10.5 $0.1

The fair value of debt securities, summarized by contractual maturities, as of September 30, 2012 and December 31, 2011 are as follows:

  2012 2011
  (In Millions)
     
Less than 1 year $5.5 $10.2
1 year - 5 years 121.0 94.6
5 years - 10 years 53.8 57.9
10 years - 15 years 1.6 2.6
15 years - 20 years 2.2 2.9
20 years+ 20.1 18.0
  Total $204.2 $186.2

During the three months ended September 30, 2012 and 2011, proceeds from the dispositions of securities amounted to $91.8 million and $60.4 million, respectively.  During the three months ended September 30, 2012 and 2011, gross gains of $0.5 million and $1.6 million, respectively, and gross losses of $0.05 million and $0.04 million, respectively, were reclassified out of other comprehensive income into earnings.

During the nine months ended September 30, 2012 and 2011, proceeds from the dispositions of securities amounted to $315.0 million and $166.9 million, respectively.  During the nine months ended September 30, 2012 and 2011, gross gains of $3.5 million and $2.1 million, respectively, and gross losses of $0.2 million and $1 million, respectively, were reclassified out of other comprehensive income into earnings.

Other-than-temporary impairments and unrealized gains and losses

Entergy, Entergy Arkansas, Entergy Gulf States Louisiana, Entergy Louisiana, and System Energy evaluate unrealized losses at the end of each period to determine whether an other-than-temporary impairment has occurred.  The assessment of whether an investment in a debt security has suffered an other-than-temporary impairment is based on whether Entergy has the intent to sell or more likely than not will be required to sell the debt security before recovery of its amortized costs.  Further, if Entergy does not expect to recover the entire amortized cost basis of the debt security, an other-than-temporary impairment is considered to have occurred and it is measured by the present value of cash flows expected to be collected less the amortized cost basis (credit loss).  Entergy did not have any material other-than-temporary impairments relating to credit losses on debt securities for the three and sixnine months ended JuneSeptember 30, 2012 and 2011.  The assessment of whether an investment in an equity security has suffered an other-than-temporary impairment continues to be based on a number of factors including, first, whether Entergy has the ability and intent to hold the investment to recover its value, the duration and severity of any losses, and, then, whether it is expected that the investment will recover its value within a reasonable period of
70

Entergy Corporation and Subsidiaries
Notes to Financial Statements


time.  Entergy’s trusts are managed by third parties who operate in accordance with agreements that define investment guidelines and place restrictions on the purchases and sales of investments.  Entergy did not record material
78

Entergy Corporation and Subsidiaries
Notes to Financial Statements


charges to other income in the three and sixnine months ended JuneSeptember 30, 2012 and 2011, respectively, resulting from the recognition of the other-than-temporary impairment of certain equity securities held in its decommissioning trust funds.


NOTE 10.  INCOME TAXES (Entergy Corporation, Entergy Arkansas, Entergy Gulf States Louisiana, Entergy Louisiana, Entergy Mississippi, Entergy New Orleans, Entergy Texas, and System Energy)

See Income Tax Litigation, Income Tax Audits, and Other Tax Matters in Note 3 to the financial statements in the Form 10-K for a discussion of income tax proceedings, income tax audits, and other income tax matters involving Entergy.  Following are updates to that discussion.

Income Tax Litigation

As discussed in the Form 10-K, in October 2010 the United States Tax Court entered a decision in favor of Entergy for tax years 1997 and 1998 regarding the abilityEntergy's entitlement to credit as a foreign tax credit thefor its U.K. Windfall Tax against U.S. income tax.Taxes paid in those years.  In June 2012, the U.S. Court of Appeals for the Fifth Circuit unanimously affirmed the U.S. Tax Court decision.  As a result of this decision, Entergy reversed its liability for uncertain tax positions associated with this issue.  On September 4, 2012, the U.S. Solicitor General, on behalf of the Commissioner of Internal Revenue, petitioned the U.S. Supreme Court for a writ of certiorari to review the Fifth Circuit judgment.  PPL Corp. had previously petitioned the U.S. Supreme Court for a writ of certiorari to review the U.S. Court of Appeals for the Third Circuit decision in PPL Corp. v. Commissioner, in which the Third Circuit held that the same U.K. tax was not a creditable tax.  On October 29, 2012, the U.S. Supreme Court granted PPL Corp.’s petition for certiorari.  The outcome in Entergy's case will be determined by the U.S. Supreme Court's decision in the PPL Corp. proceeding.

Income Tax Audits

2008-2009 IRS Audit
 
In the third quarter 2008, Entergy Louisiana and Entergy Gulf States Louisiana received $679 million and $274.7 million, respectively, from the Louisiana Utilities Restoration Corporation (“LURC”).  These receipts from LURC were from the proceeds of a Louisiana Act 55 financing of the costs incurred to restore service following Hurricane Katrina and Hurricane Rita.  See Note 2 to the financial statements in the Form 10-K for further details regarding the financings.

In June 2012, Entergy effectively settled the tax treatment of the receipt of these funds, which resulted in an income tax benefit of $172 million for Entergy, including $143 million for Entergy Louisiana and $20 million for Entergy Gulf States Louisiana, which includes the effect of reversing liabilities for uncertain tax positions. Under the terms of an LPSC-approved settlement related to the benefits associated with Louisiana Act 55 financings, Entergy Louisiana and Entergy Gulf States Louisiana recorded, respectively, a $137 million ($84 million net-of-tax) and a $28 million ($17 million net-of-tax) regulatory charge and a corresponding regulatory liability to reflect their obligations to share the benefits with customers.


NOTE 11.  PROPERTY, PLANT, AND EQUIPMENT (Entergy Corporation, Entergy Arkansas, Entergy Gulf States Louisiana, Entergy Louisiana, Entergy Mississippi, Entergy New Orleans, Entergy Texas, and System Energy)

Construction Expenditures in Accounts Payable

Construction expenditures included in accounts payable at JuneSeptember 30, 2012 are $159.7$315.1 million for Entergy, $7.2$12.4 million for Entergy Arkansas, $15.9$47.2 million for Entergy Gulf States Louisiana, $28.0$159.5 million for Entergy Louisiana, $1.2$15 million for Entergy Mississippi, $0.2$15.3 million for Entergy New Orleans, $0.6$3.5 million for Entergy Texas, and $76.7$24.8 million for System Energy. Construction expenditures included in accounts payable at December 31, 2011 are $171.2 million for Entergy, $14.1 million for Entergy Arkansas, $13.7 million for Entergy Gulf States Louisiana, $27 million for Entergy Louisiana, $4.3 million for Entergy Mississippi, $3.6 million for Entergy New Orleans, $4.3 million for Entergy Texas, and $32.9 million for System Energy.


 
7179

Entergy Corporation and Subsidiaries
Notes to Financial Statements



Vermont Yankee

In March 2011 the NRC renewed Vermont Yankee’s operating license for an additional 20 years.  The renewed operating license expires in March 2032.  In May 2011 the Vermont Department of Public Service and the New England Coalition petitioned the United States Court of Appeals for the D.C. Circuit seeking judicial review of the NRC’s issuance of the renewed operating license, alleging that the license had been issued without a valid and effective water quality certification under Section 401 of the Clean Water Act.  Entergy Nuclear Vermont Yankee and Entergy Nuclear Operations, Inc. intervened in the proceeding. In June 2012 the Court of Appeals denied the appeal on the ground that the petitioners had failed to exhaust their administrative remedies before the NRC.  The petitioners have until early August 2012 to seektime for seeking further judicial review of that decision.the NRC’s issuance of Vermont Yankee’s renewed operating license has expired.

Vermont Yankee also is operating under a Certificate of Public Good from the State of Vermont that was scheduled to expire in March 2012, but has an application pending before the Vermont Public Service Board (VPSB) for a new Certificate of Public Good for operation until March 2032.  In April 2011, Entergy Nuclear Vermont Yankee and Entergy Nuclear Operations, the owner and operator respectively of Vermont Yankee, filed suit in the United States District Court for the District of Vermont.  The suit challenged certain conditions imposed by Vermont upon Vermont Yankee’s continued operation and storage of spent nuclear fuel, including the requirement to obtain not only a new Certificate of Public Good, but also approval by Vermont’s General Assembly.  In January 2012 the court entered judgment in Entergy’s favor and specifically:

·  Declared that Vermont’s laws requiring Vermont Yankee to cease operation in March 2012 and prohibiting the storage of spent nuclear fuel from operation after that date, absent approval by the General Assembly, were based on radiological safety concerns and are preempted by the Atomic Energy Act;
·  Permanently enjoined Vermont from enforcing these preempted requirements of the state’s laws; and
·  Permanently enjoined Vermont under the Commerce Clause of the United States Constitution from conditioning the issuance of a new Certificate of Public Good upon the existence of a below wholesale market power sale agreement with Vermont utilities or Vermont Yankee’s selling power to Vermont utilities at rates below those available to wholesale customers in other states.

In February 2012 the Vermont defendants filed a notice of appeal ofappealed the decision to the United States Court of Appeals for the Second Circuit. Vermont Yankee cross-appealed on two grounds: (1) the Federal Power Act alternatively preempts conditioning the issuance of a new Certificate of Public Good upon the existence of a below wholesale market power sale agreement with Vermont utilities or Vermont Yankee’s selling power to Vermont utilities at rates below those available to wholesale customers in other states (an issue the District Court found unnecessary to decide in light of its ruling under the Commerce Clause); and (2) a request to make permanent the injunction pending appeal that the District Court entered on March 19, 2012 which prohibits Vermont from enforcing a statutory provision to compel Vermont Yankee to shut down because the cumulative total amount of spent fuel stored at the site exceeds the amount derived from the operation of the facility up to, but not beyond, March 21, 2012 (a provision the enforcement of which the January 2012 decision had not enjoined).  The appeal and cross-appeal remain pending.

In January 2012, Entergy filed a motion requesting that the VPSB grant, based on the existing record in its proceeding, Vermont Yankee’s pending application for a new Certificate of Public Good.  Entergy subsequently filed another motion asking the VPSB to declare that title 3, section 814(b) of the Vermont statutes (3 V.S.A. § 814(b)) authorized Vermont Yankee to operate while the Certificate of Public Good proceeding was pending because Entergy had timely filed a petition for a new Certificate of Public Good that had not yet been decided.  In March 2012, the VPSB issued orders denying Entergy’s motion with respect to 3 V.S.A. § 814(b) but stating that the order did not require Vermont Yankee to cease operations, denying Entergy’s motion to issue a new Certificate of Public Good based on the existing record, determining to open a new docket and to create a new record to decide Vermont Yankee’s request
for a new Certificate of Public Good (without prejudice to any rights that Entergy might have under 3 V.S.A. § 814(b)), and directing Entergy to file an amended Certificate of Public Good petition that identified the specific approvals it was seeking in light of the district court’s decision.  In April 2012, Entergy filed its amended Certificate of Public Good petition and in June 2012 filed its initial testimony in support of that petition.  The VPSB’s current schedule provides for proceedings concerning that petition to continue until August 2013.

In light of the actions taken by the VPSB, in February 2012, Vermont Yankee filed a cross-appeal of the United States District Court’s January 2012 decision.  Vermont Yankee also filed two motions with the district court asking it (1) to issue an injunction prohibiting Vermont from taking any action to force Vermont Yankee to shut down during the appeal of the district court’s decision or during the Certificate of Public Good proceeding before the VPSB and any judicial appeal from that proceeding, and (2) to amend the district court’s final judgment to include certain additional provisions of Vermont law relating to Vermont Yankee’s operation and storage of spent nuclear fuel from operation after March 21, 2012, that were part of the statutes the court found to be preempted in its decision, but which were not specifically included in the final judgment.  In March 2012, the district court found that Vermont
 
 
7280

Entergy Corporation and Subsidiaries
Notes to Financial Statements


Yankee was likelyIn September 2012, Entergy filed a petition asking the VPSB to prevail on the merits of its cross-appeal that an additional provision of Vermont law relating to the storage of spent nuclear fuel from operation after March 21, 2012 should have been invalidated as preempted.  The district court accordingly issued an injunction prohibiting Vermont from taking any action during the appeal to compel Vermont Yankee to shut down based on that provision of Vermont law.  The district court denied Vermont Yankee’s other requests for relief, citing the Vermont Attorney General’s representation that Vermont Yankee may continue to operate under the terms of its existingissue a Certificate of Public Good whileallowing construction at Vermont Yankee for a diesel generator to provide power in the event of a station blackout.  Vermont Yankee currently can obtain such power from the Vernon Dam.  Due to changes instituted by ISO-New England, Vermont Yankee will no longer be able to rely upon the Vernon Dam in the event of a station blackout after August 31, 2013 and therefore plans to install a new diesel generator as a replacement power source.  The VPSB requested and received comments on Entergy’s September 2012 petition and its relationship to Entergy’s other petition for a new Certificate of Public Good, is pending beforebut has not yet provided a schedule for its consideration of the VPSB.September 2012 petition.

Impairment

Because of the uncertainty regarding the continued operation of Vermont Yankee, Entergy has tested the recoverability of the plant and related assets each quarter since the first quarter 2010.  The determination of recoverability is based on the probability-weighted undiscounted net cash flows expected to be generated by the plant and related assets.  Projected net cash flows primarily depend on the status of the pending legal and state regulatory matters, as well as projections of future revenues and expenses over the remaining life of the plant.  In prior quarters,Prior to the first quarter 2012, the probability-weighted undiscounted net cash flows exceeded the carrying value of the Vermont Yankee plant and related assets.  The decline, however, in the overall energy market and the projected forward prices of power as of March 31, 2012, which are significant inputs in the determination of net cash flows, resulted in the probability-weighted undiscounted future cash flows being less than the asset group’s carrying value.  Entergy performed a fair value analysis based on the income approach, a discounted cash flow method, to determine the amount of impairment. The estimated fair value of the plant and related assets at March 31, 2012 was $162.0 million, while the carrying value was $517.5 million.  Therefore, the assets were written down to their fair value and an impairment charge of $355.5 million ($223.5 million after-tax) was recognized.  The impairment charge is recorded as a separate line item in Entergy’s consolidated statement of income for the sixnine months ended JuneSeptember 30, 2012, and is included within the results of the Entergy Wholesale Commodities segment.

The estimate of fair value was based on the price that Entergy would expect to receive in a hypothetical sale of the Vermont Yankee plant and related assets to a market participant on March 31, 2012.  In order to determine this price, Entergy used significant observable inputs, including quoted forward power and gas prices, where available.  Significant unobservable inputs, such as projected long-term pre-tax operating margins (cash basis), and estimated weighted average costs of capital were also used in the estimation of fair value.  In addition, Entergy made certain assumptions regarding future tax deductions associated with the plant and related assets.  Based on the use of significant unobservable inputs, the fair value measurement for the entirety of the asset group, and for each type of asset within the asset group, is classified as Level 3 in the fair value hierarchy discussed in Note 8 to the financial statements.

The following table sets forth a description of significant unobservable inputs used in the valuation of the Vermont Yankee plant and related assets as of March 31, 2012:

 
Significant Unobservable Inputs
 
Range
Weighted Average
Weighted average cost of capital7.5%-8.0%7.8%
Long-term pre-tax operating margin (cash basis)6.1%-7.8%7.2%

Entergy’s Accounting Policy group, which reports to the Chief Accounting Officer, was primarily responsible for determining the valuation of the Vermont Yankee plant and related assets, in consultation with external advisors.  Accounting Policy obtained and reviewed information from other Entergy departments with expertise on the various inputs and assumptions that were necessary to calculate the fair value of the asset group.



 
7381

Entergy Corporation and Subsidiaries
Notes to Financial Statements




NOTE 12.  VARIABLE INTEREST ENTITIES (Entergy Corporation, Entergy Arkansas, Entergy Gulf States, Entergy Louisiana, Entergy Mississippi, Entergy New Orleans, Entergy Texas, System Energy)

See Note 18 to the financial statements in the Form 10-K for a discussion of variable interest entities.  See Note 4 to the financial statements herein for details of the nuclear fuel companies’ credit facility and commercial paper borrowings and long-term debt.

Entergy Louisiana and System Energy are each considered to hold a variable interest in the lessors from which they lease, respectively, undivided interests representing approximately 9.3% of the Waterford 3 and 11.5% of the Grand Gulf nuclear plants.  Entergy Louisiana and System Energy are the lessees under these arrangements, which are described in more detail in Note 10 to the consolidated financial statements in the Form 10-K.  Entergy Louisiana made payments on its lease, including interest, of $26.8$12.3 million and $37.6$12.8 million in the sixthree months ended JuneSeptember 30, 2012 and 2011, respectively.  Entergy Louisiana made payments on its lease, including interest, of $39.1 million and $50.4 million in the nine months ended September 30, 2012 and 2011, respectively.  System Energy made payments on its lease, including interest, of $48.1$1.8 million and $47.4$2.0 million in the sixthree months ended JuneSeptember 30, 2012 and 2011, respectively.  System Energy made payments on its lease, including interest, of $50.0 million and $49.4 million in the nine months ended September 30, 2012 and 2011, respectively.


NOTE 13.  ASSET RETIREMENT OBLIGATIONS  (Entergy Corporation, Entergy Arkansas, Entergy Gulf States Louisiana, Entergy Louisiana, Entergy Mississippi, Entergy New Orleans, Entergy Texas, System Energy)

See Note 9 to the financial statements in the Form 10-K for a discussion of asset retirement obligations.  Following is an update to that discussion.

In the second quarter 2012, Entergy Louisiana recorded a revision to its estimated decommissioning cost liability for Waterford 3 as a result of a revised decommissioning cost study.  The revised estimate resulted in a $48.9 million increase in its decommissioning cost liability, along with a corresponding increase in the related asset retirement costs asset that will be depreciated over the remaining life of the unit.

 In the second quarter 2012, Entergy Wholesale Commodities recorded a reduction of $60.6 million in the estimated decommissioning cost liability for a plant as a result of a revised decommissioning cost study.  The revised estimate resulted in a credit to decommissioning expense of $49 million, reflecting the excess of the reduction in the liability over the amount of the undepreciated asset retirement costs asset.


In the opinion of the management of Entergy Corporation, Entergy Arkansas, Entergy Gulf States Louisiana, Entergy Louisiana, Entergy Mississippi, Entergy New Orleans, Entergy Texas and System Energy, the accompanying unaudited financial statements contain all adjustments (consisting primarily of normal recurring accruals and reclassification of previously reported amounts to conform to current classifications) necessary for a fair statement of the results for the interim periods presented.  The business of the Registrant Subsidiaries is subject to seasonal fluctuations, however, with the peak periods occurring during the third quarter.  The results for the interim periods presented should not be used as a basis for estimating results of operations for a full year.

 
7482


Part I, Item 4. Controls and Procedures

Disclosure Controls and Procedures

As of JuneSeptember 30, 2012, evaluations were performed under the supervision and with the participation of Entergy Corporation, Entergy Arkansas, Entergy Gulf States Louisiana, Entergy Louisiana, Entergy Mississippi, Entergy New Orleans, Entergy Texas, and System Energy (individually "Registrant" and collectively the "Registrants") management, including their respective Principal Executive Officers (PEO) and Principal Financial Officers (PFO).  The evaluations assessed the effectiveness of the Registrants’Registrants' disclosure controls and procedures.  Based on the evaluations, each PEO and PFO has concluded that, as to the Registrant or Registrants for which they serve as PEO or PFO, the Registrant’s or Registrants’ disclosure controls and procedures are effective to ensure that information required to be disclosed by each Registrant in reports that it files or submits under the Securities Exchange Act of 1934 is recorded, processed, summarized and reported within the time periods specified in Securities and Exchange Commission rules and forms; and that the Registrant’s or Registrants’ disclosure controls and procedures are also effective in reasonably assuring that such information is accumulated and communicated to the Registrant’s or Registrants’ management, including their respective PEOs and PFOs, as appropriate to allow timely decisions regarding required disclosure.

Changes in Internal Controls over Financial Reporting

Under the supervision and with the participation of the Registrants’ management, including their respective PEOs and PFOs, the Registrants evaluated changes in internal control over financial reporting that occurred during the quarter ended JuneSeptember 30, 2012 and found no change that has materially affected, or is reasonably likely to materially affect, internal control over financial reporting.


 
7583



ENTERGY ARKANSAS, INC. AND SUBSIDIARIES

MANAGEMENT’S FINANCIAL DISCUSSION AND ANALYSIS


Plan to Spin Off the Utility’s Transmission Business

See the “Plan to Spin Off the Utility’s Transmission Business” section of Entergy Corporation and Subsidiaries Management’s Financial Discussion and Analysis in the Form 10-K and herein for a discussion of Entergy’s plan to spin off its transmission business and merge it with a newly formed subsidiary of ITC Holdings Corp., including the planned retirement of debt and preferred securities.

Results of Operations

Net Income

SecondThird Quarter 2012 Compared to SecondThird Quarter 2011

Net income increased $1.6 million primarily due to a lower effective income tax rate, partially offset by higher other operation and maintenance expenses.

Nine Months Ended September 30, 2012 Compared to Nine Months Ended September 30, 2011

Net income decreased $4.5$14.7 million primarily due to higher other operation and maintenance expenses, partially offset by higher net revenue and a lower effectivetaxes other than income tax rate.

Six Months Ended June 30, 2012 Compared to Six Months Ended June 30, 2011

Net income decreased $16.3 million primarily due to higher other operation and maintenance expensestaxes, and higher nuclear refueling outage expenses, partially offset by a lower effective income tax rate.

Net Revenue

SecondThird Quarter 2012 Compared to SecondThird Quarter 2011

Net revenue consists of operating revenues net of: 1) fuel, fuel-related expenses, and gas purchased for resale, 2) purchased power expenses, and 3) other regulatory credits.  Following is an analysis of the change in net revenue comparing the secondthird quarter 2012 to the secondthird quarter 2011.

   Amount 
  (In Millions) 
    
2011 net revenue $319.2 
Asset retirement obligation  2.9 
Retail electric price  2.3 
Net wholesale revenue  2.1 
Volume/weather  1.1 
Reserve equalization  (2.3)
Other  1.9 
2012 net revenue $327.2 
Amount
(In Millions)
2011 net revenue$394.4 
Retail electric price8.9 
Reserve equalization(2.3)
Net wholesale revenue(2.6)
Volume/weather(6.3)
Other5.3 
2012 net revenue$397.4 

The asset retirement obligationretail electric price variance is primarily due to lower regulatory charges resulting from a decreasean increase in interest earned on decommissioning trust investments.  There isthe energy efficiency rider, as approved by the APSC, effective July 2012.  Energy efficiency revenues are offset by costs included in other operation and maintenance expenses and have no effect on net income as this interest is reflected in other income.

The reserve equalization variance is primarily due to increased reserve equalization expenses as a result of changes in the Entergy Arkansas and Entergy System generation capacity mix as compared to the same period in 2011.


 
7684

Entergy Arkansas, Inc. and Subsidiaries
Management’sManagement's Financial Discussion and Analysis



The retail electric price variance is primarily due to higher unbilled revenue resulting from an increase in the Grand Gulf rider rate effective January 1, 2012 and also due to the effect of block rates.

The net wholesale revenue variance is primarily due to lower margins on co-owner contracts, somewhat offset by lower wholesale energy costs and higher wholesale billings to affiliate companies due to higher expenses.costs.

The volume/weather variance is primarily due to an increasethe effects of 95 GWh, or 3%, in weather-adjusted usage inmilder weather, as compared to the prior period, primarily on residential and commercial sectors, substantially offset bysales.

Nine Months Ended September 30, 2012 Compared to Nine Months Ended September 30, 2011

Net revenue consists of operating revenues net of: 1) fuel, fuel-related expenses, and gas purchased for resale, 2) purchased power expenses, and 3) other regulatory credits.  Following is an analysis of the effectschange in net revenue comparing the nine months ended September 30, 2012 to the nine months ended September 30, 2011.

Amount
(In Millions)
2011 net revenue$985.6 
Volume/weather(16.0)
Reserve equalization(8.0)
Energy cost recovery3.4 
Retail electric price15.7 
Other6.8 
2012 net revenue$987.5 

The volume/weather variance is primarily due to the effect of milder weather, as compared to the prior period, primarily on residential sales.

The reserve equalization variance is primarily due to increased reserve equalization expenses as a result of changes in the Entergy Arkansas and Entergy System generation capacity mix as compared to the same period in 2011.  The variance is also due to a one-time credit recorded in 2011 related to the interruptible load proceeding.  See Note 2 to the financial statements herein and in the Form 10-K for further discussion of the interruptible load proceeding.

The energy cost recovery variance resulted primarily from the annual adjustment to deferred fuel costs provided for in the energy cost recovery rider.

The retail electric price variance is primarily due to an increase in the energy efficiency rider, as approved by the APSC, effective July 2012.  The increase is also related to higher residential price due to the effect of block rates, and higher industrial average price due to the customer mix.  The energy efficiency rider revenues are offset by costs included in other operation and maintenance expenses and have no effect on net income.

Gross operating revenues, fuel and purchased power expenses, and other regulatory credits

Gross operating revenues decreasedincreased primarily due to an increase of $30.1 million in rider revenues related to higher System Agreement production cost equalization payments and an increase of $10.9 million in rider revenues due to an increase in the energy efficiency rider effective July 2012.  The increase was partially offset by the June 2012 refund to AmerenUE of $30.6 million, including interest, inof rough production cost equalization payments collected from AmerenUE.  Entergy Arkansas had previously recorded a regulatory provision for the potential refund to AmerenUE.  The result of the refund is a decrease in gross revenues with an offsetting increase in other regulatory credits.  See Note 2 to the financial statements herein for a discussion of the FERC order in the System Agreement Cost Equalization Proceedings.  The decrease was also due to a decrease of $7.6 million in fuel cost recovery revenues primarily due to changes in the energy cost recovery rider effective April 2011.  The energy cost recovery filings are discussed in Note 2 to the financial statements in the Form 10-K.  These decreases were partially offset by an increase of $16.4 million in rider revenues primarily due to higher System Agreement production cost equalization payments and more favorable volume/weather as discussed above.proceedings.  

Other regulatory credits increased primarily due to the June 2012 refund to AmerenUE, as discussed above.

Six Months Ended June 30, 2012 Compared to Six Months Ended June 30, 2011

Net revenue consists of operating revenues net of: 1) fuel, fuel-related expenses, and gas purchased for resale, 2) purchased power expenses, and 3) other regulatory credits.  Following is an analysis of the change in net revenue comparing the six months ended June 30, 2012 to the six months ended June 30, 2011.

   Amount 
  (In Millions) 
    
2011 net revenue $591.2 
Volume/weather  (9.7)
Reserve equalization  (8.7)
Retail electric price  4.3 
Energy cost recovery  3.4 
Net wholesale revenue  2.8 
Energy efficiency rider  2.6 
Other  4.1 
2012 net revenue $590.0 

The volume/weather variance is primarily due to the effect of milder weather, as compared to the prior period, primarily on residential sales, partially offset by an increase of 132 GWh, or 2%, in weather-adjusted usage in the residential and commercial sectors.
 
7785

Entergy Arkansas, Inc. and Subsidiaries
Management’sManagement's Financial Discussion and Analysis



The reserve equalization variance is primarily due to increased reserve equalization expenses as a result of changes in the Entergy Arkansas and Entergy System generation capacity compared to the same period in 2011.  The variance is also due to a one-time credit recorded in 2011 related to the interruptible load proceeding.  See Note 2 to the financial statements for further discussion of the interruptible load proceeding.

The retail electric price variance is primarily due to higher unbilled revenue resulting from an increase in the Grand Gulf rider rate effective January 1, 2012 and also due to the effect of block rates.

The energy cost recovery variance resulted primarily from the annual adjustment to deferred fuel costs provided for in the energy cost recovery rider.

The net wholesale revenue variance is primarily due to lower wholesale energy costs and higher wholesale billings to affiliate companies due to higher expenses.

The energy efficiency rider variance is primarily due to higher energy efficiency program revenues as compared with the same period in 2011.  There is no effect on net income as these revenues are offset by costs included in other operation and maintenance expenses.

Gross operating revenues, fuelFuel and purchased power expenses, and other regulatory credits

Gross operating revenues increased primarily due to an increase of $18.2 million in rider revenues primarily due to higher System Agreement production cost equalization payments and an increase of $15.9 million in fuel cost recovery revenues primarily due to changes in the energy cost recovery rider effective April 2011.  The energy cost recovery filings are discussed in Note 2 to the financial statements in the Form 10-K.  The increase was partially offset by the June 2012 refund to AmerenUE of $30.6 million, including interest, in rough production cost equalization payments collected from AmerenUE.  Entergy Arkansas had previously recorded a regulatory provision for the potential refund to AmerenUE.  The result of the refund is a decrease in gross revenues with an offsetting increase in other regulatory credits.  See Note 2 to the financial statements herein for a discussion of the FERC order in the System Agreement Cost Equalization Proceedings.  

Fuel expenses increased primarily due to an increase in the recovery from customers of deferred fuel costs.  Purchased power expenses decreased primarily due tocosts, partially offset by a decrease in the average market price of purchasepurchased power.

Other regulatory credits increased primarily due to the June 2012 refund to AmerenUE, as discussed above.

Other Income Statement Variances

SecondThird Quarter 2012 Compared to SecondThird Quarter 2011

Other operation and maintenance expenses increased primarily due to:

·  an increase of $7.0 million in energy efficiency costs.  These costs are recovered through the energy efficiency rider and have no effect on net income;
·  $3.8 million of costs incurred in 2012 related to the planned spin-off and merger of the Utility’s transmission business;
·  
an increase of $2.4 million in compensation and benefits costs resulting from a decrease in the discount rate and changes in certain actuarial assumptions resulting from a recent experience study.  See "MANAGEMENT’S FINANCIAL DISCUSSION AND ANALYSIS – Critical Accounting Estimates" in the Form 10-K and Note 6 to the financial statements herein for further discussion of benefits costs; and
·  an increase of $4.3 million in nuclear generation expenses primarily due to higher contract costs.

The increase was somewhat offset by a decrease of $1.5 million in fossil-fueled generation expenses primarily due to higher plant outage costs in 2011 due to a greater scope of work.

Nine Months Ended September 30, 2012 Compared to Nine Months Ended September 30, 2011

Other operation and maintenance expenses increased primarily due to:

·  
an increase of $3.6$11.4 million in compensation and benefits costs resulting from a decrease in the discount rate and changes in certain actuarial assumptions resulting from a recent experience study.  See "MANAGEMENT’S FINANCIAL DISCUSSION AND ANALYSIS – Critical Accounting Estimates" in the Form 10-K and Note 6 to the financial statements herein for further discussion of benefits costs;
·  $3.6 million of costs incurred in 2012 related to the planned spin-off and merger of the Utility’s transmission business; and
·  an increase of $2.7 million in distribution and transmission contract costs.
78

Entergy Arkansas, Inc. and Subsidiaries
Management’s Financial Discussion and Analysis



Taxes other than income taxes increased primarily due to an increase in ad valorem taxes resulting from higher assessments and an increase in local franchise taxes resulting from higher commercial electric revenues, as compared with the same period in 2011.  Franchise taxes have no effect on net income as these taxes are recovered through the franchise tax rider.

           Other income decreased primarily due to lower earnings in 2012 on decommissioning trust fund investments.

Six Months Ended June 30, 2012 Compared to Six Months Ended June 30, 2011

Other operation and maintenance expenses increased primarily due to:

·  
an increase of $8.1 million in compensation and benefits costs resulting from a decrease in the discount rate and changes in certain actuarial assumptions resulting from a recent experience study.  See "MANAGEMENT’S FINANCIAL DISCUSSION AND ANALYSIS – Critical Accounting Estimates" in the Form 10-K and Note 6 to the financial statements herein for further discussion of benefits costs;
·  $5.79.5 million of costs incurred in 2012 related to the planned spin-off and merger of the Utility’s transmission business;
·  nuclear insurance refunds of $2.4 million received in 2011;
·  an increase of $2.1$9 million in energy efficiency costs.  These costs are recovered through the energy efficiency rider and have no effect on net income; and
·  an increase of $1.9$7.8 million in nuclear generation expenses primarily due to higher contract costs.costs; and
·  nuclear insurance refunds of $2.4 million received in 2011.

The increase was somewhat offset by a decrease of $4.2$5.4 million in fossil-fueled generation expenses primarily due to higher plant outage costs in 2011 due to a greater scope of work in 2011.work.

Nuclear refueling outage expenses increased primarily due to higher costs associated with the most recent outage as compared to the previous outages.

Taxes other than income taxes increased primarily due to an increase in ad valorem taxes resulting from higher assessments and an increase in local franchise taxes resulting from higher commercial electric revenues, as compared with the same period in 2011.  Franchise taxes have no effect on net income as these taxes are recovered through the franchise tax rider.


86

Entergy Arkansas, Inc. and Subsidiaries
Management's Financial Discussion and Analysis



Income Taxes

The effective income tax rates for the secondthird quarter 2012 and the sixnine months ended JuneSeptember 30, 2012 were 35.5%40.4% and 38.3%39.5%, respectively.  The difference in the effective income tax rate for the secondthird quarter 2012 versus the federal statutory rate of 35% is primarily due to state income taxes and certain book and tax differences related to the allowance for equity funds used during construction.utility plant items.  The difference in the effective income tax rate for the sixnine months ended JuneSeptember 30, 2012 versus the federal statutory rate of 35% is primarily due to state income taxes and certain book and tax differences related to utility plant items, partially offset by athe provision for uncertain tax positions.

The effective income tax rates for the secondthird quarter 2011 and the sixnine months ended JuneSeptember 30, 2011 were 40.7%45.9% and 41.3%43.8%, respectively.  The differences in the effective income tax rates for the secondthird quarter 2011 and the sixnine months ended JuneSeptember 30, 2011 versus the federal statutory rate of 35% were primarily due to state income taxes, the provision for uncertain tax positions, and certain book and tax differences related to utility plant items.


79

Entergy Arkansas, Inc. and Subsidiaries
Management’s Financial Discussion and Analysis



Liquidity and Capital Resources

Cash Flow

Cash flows for the sixnine months ended JuneSeptember 30, 2012 and 2011 were as follows:

  2012  2011 
  (In Thousands) 
       
Cash and cash equivalents at beginning of period $22,599  $106,102 
         
Cash flow provided by (used in):        
Operating activities  145,931   164,799 
Investing activities  (155,234)  (251,633)
Financing activities  2,119   (8,837)
Net decrease in cash and cash equivalents  (7,184)  (95,671)
         
Cash and cash equivalents at end of period $15,415  $10,431 
  2012 2011
  (In Thousands)
     
Cash and cash equivalents at beginning of period $22,599  $106,102 
     
Cash flow provided by (used in):    
 Operating activities 337,920  334,762 
 Investing activities (324,656) (359,111)
 Financing activities 6,759  (78,971)
Net increase (decrease) in cash and cash equivalents 20,023  (103,320)
     
Cash and cash equivalents at end of period $42,622  $2,782 

Operating Activities

           Net cash flow provided by operating activities decreased $18.9increased $3.2 million for the sixnine months ended JuneSeptember 30, 2012 compared to the sixnine months ended JuneSeptember 30, 2011 primarily due to a decrease of $67.1 million in pension contributions and the increased recovery of fuel and purchased power costs, including partial recovery of the System Agreement bandwidth remedy payment made in January 2012.  These increases were substantially offset by the $156 million System Agreement bandwidth remedy payment made in January 2012 as a result of the payment required to implement the FERC’s remedy for the period June – December 2005.2005 and the $30.6 million refund, including interest, to AmerenUE as discussed above.  See Note 2 to the financial statements herein and in the Form 10-K for a discussion of the System Agreement bandwidth remedy payment.  The decrease was also due to the $30.6 million refund, including interest, to AmerenUE as discussed above.  The decrease was partially offset by a decrease of $68 million in pension contributions and the increased recovery of fuel costs.  See "MANAGEMENT’S FINANCIAL DISCUSSION AND ANALYSIS – Critical Accounting Estimates" in the Form 10-K and Note 6 to the financial statements herein for a discussion of qualified pension and other postretirement benefits funding.

Investing Activities

Net cash flow used in investing activities decreased $96.4$34.5 million for the sixnine months ended JuneSeptember 30, 2012 compared to the sixnine months ended JuneSeptember 30, 2011 primarily due to fluctuations in nuclear fuel activity because of variations from year to year in the timing and pricing of fuel reload requirements in the Utility business, material and services deliveries, and the timing of cash payments during the nuclear fuel cycle.  The decrease was partially offset by money pool activity and the repayment in 2011 by System Fuels of Entergy Arkansas’s $11 million investment in System Fuels,Fuels.


87

Entergy Arkansas, Inc. and an increase in construction expenditures primarily due to increased transmission reliability work in 2012.Subsidiaries
Management's Financial Discussion and Analysis



Decreases in Entergy Arkansas’s receivable from the money pool are a source of cash flow, and Entergy Arkansas’s receivable from the money pool decreased by $17.4$9.9 million for the sixnine months ended JuneSeptember 30, 2012, compared to decreasing by $29.5$41.5 million for the sixnine months ended JuneSeptember 30, 2011.  The money pool is an inter-company borrowing arrangement designed to reduce the Utility subsidiaries’ need for external short-term borrowings.

Financing Activities

Entergy Arkansas’s financing activities provided $2.1$6.8 million of cash for the sixnine months ended JuneSeptember 30, 2012 compared to using $8.8$79 million of cash for the sixnine months ended JuneSeptember 30, 2011 primarily due to money pool activity and $29to:

·  $117.1 million in dividends paid on common stock in 2011;
·  the repayment, at maturity, of a $35 million 5.60% Series G note by the nuclear fuel company variable interest entity in September 2011; and
·  an increase of borrowings of $16.8 million on the nuclear fuel company variable interest entity’s credit facility in 2012 compared to a decrease in borrowings of $2.5 million on the nuclear fuel company variable interest entity’s credit facility in 2011.

Partially offsetting the increases in dividends paid on common stock in 2011, partially offset bycash from financing activities was the issuance in June 2011 of $55 million of Series J notes by the nuclear fuel company variable interest entity.entity and money pool activity.
80

Entergy Arkansas, Inc. and Subsidiaries
Management’s Financial Discussion and Analysis



Increases in Entergy Arkansas’s payable to the money pool are a source of cash flow, and Entergy Arkansas’s payable to the money pool increased by $46.2$32.1 million for the sixnine months ended JuneSeptember 30, 2012.2011.

Capital Structure

Entergy Arkansas’s capitalization is balanced between equity and debt, as shown in the following table.  The decrease in the debt to capital ratio is due to the increase in retained earnings in 2012, in part because Entergy Arkansas has not declared common dividends in 2012.

 
June 30,
 2012
 
December 31,
2011
 
September 30,
 2012
 
December 31,
2011
        
Debt to capital 53.6% 55.0% 53.1% 55.0%
Effect of excluding the securitization bonds (1.4)% (1.5)% (1.4)% (1.5)%
Debt to capital, excluding securitization bonds (1) 52.2% 53.5% 51.7% 53.5%
Effect of subtracting cash (0.3)% (0.3)% (0.6)% (0.3)%
Net debt to net capital, excluding securitization bonds (1) 51.9% 53.2% 51.1% 53.2%

(1)Calculation excludes the securitization bonds, which are non-recourse to Entergy Arkansas.

Net debt consists of debt less cash and cash equivalents.  Debt consists of notes payable and long-term debt, including the currently maturing portion.  Capital consists of debt, preferred stock without sinking fund, and shareholders’ equity.  Net capital consists of capital less cash and cash equivalents.  Entergy Arkansas uses the net debt to net capital ratio and the ratios excluding securitization bonds in analyzing its financial condition and believes they provide useful information to its investors and creditors in evaluating Entergy Arkansas’s financial condition.

Uses and Sources of Capital

See "MANAGEMENT’S FINANCIAL DISCUSSION AND ANALYSIS - Liquidity and Capital Resources" in the Form 10-K for a discussion of Entergy Arkansas’s uses and sources of capital.  Entergy Arkansas is developing its capital investment plan for 2013 through 2015 and currently anticipates making $1.4 billion in capital investments during that period, including approximately $758 million for maintenance of existing assets.  The remaining $593 million is associated with specific investments such as environmental compliance spending, transmission upgrades and system improvements, and other investments.  Following are additional updates to the information provided in the Form 10-K.
88

Entergy Arkansas, Inc. and Subsidiaries
Management's Financial Discussion and Analysis



Entergy Arkansas’s receivables from or (payables to) the money pool were as follows:

June 30,
2012
 
December 31,
2011
 
June 30,
2011
 
December 31,
2010
(In Thousands)
       
($46,219) $17,362 $11,992 $41,463
September 30,
2012
 
December 31,
2011
 
September 30,
2011
 
December 31,
2010
(In Thousands)
       
$7,487 $17,362 ($32,102) $41,463

See Note 4 to the financial statements in the Form 10-K for a description of the money pool.

Entergy Arkansas has credit facilities in the amount of $20 million and $150 million scheduled to expire in April 2013 and March 2017, respectively.  No borrowings were outstanding under the credit facilities as of JuneSeptember 30, 2012.  See Note 4 to the financial statements herein for additional discussion of the credit facilities.

Hot Spring Energy Facility Purchase Agreement

See the Form 10-K for a discussion of Entergy Arkansas’s agreement to acquire the Hot Spring Energy Facility.  In July 2011, Entergy Arkansas filed its application with the APSC requesting approval of the acquisition and full cost recovery.  In July 2012 the APSC approved the acquisition and cost recovery through a capacity acquisition rider and set the level of return on equity at the level established in Entergy Arkansas’s June 2009 base rate proceeding.  The parties have satisfied their obligations under the Hart-Scott-Rodino Act.  The U.S. Department of Justice (DOJ) review of the transaction is ongoing.  Closing has been delayed while the DOJ continues its review.  Entergy Arkansas does not know when the DOJ will conclude its review or the extent to which its review of the transaction will be affected by the ongoing civil investigation of competitive issues concerning the Utility operating companies that is discussed in the Form 10-K.
81

Entergy Arkansas, Inc. and Subsidiaries
Management’s Financial Discussion and Analysis



State and Local Rate Regulation

See "MANAGEMENT’S FINANCIAL DISCUSSION AND ANALYSIS – State and Local Rate Regulation" in the Form 10-K for a discussion of state and local rate regulation.  See Note 2 to the financial statements herein for an update regarding the System Agreement proceedings and Entergy Arkansas’s production cost allocation rider.

Federal Regulation

See “Entergy’s Proposal to Join the MISO RTO” in the “Rate, Cost-recovery, and Other Regulation – Federal Regulation” section of Entergy Corporation and Subsidiaries Management’s Financial Discussion and Analysis for updates to the Federal Regulation discussion in the Form 10-K.

Nuclear Matters

See "MANAGEMENT’S FINANCIAL DISCUSSION AND ANALYSIS - Nuclear Matters" in the Form 10-K for a discussion of nuclear matters.

Environmental Risks

See "MANAGEMENT’S FINANCIAL DISCUSSION AND ANALYSIS - Environmental Risks" in the Form 10-K for a discussion of environmental risks.

Critical Accounting Estimates

See "MANAGEMENT’S FINANCIAL DISCUSSION AND ANALYSIS - Critical Accounting Estimates" in the Form 10-K for a discussion of the estimates and judgments necessary in Entergy Arkansas’s accounting for nuclear decommissioning costs, unbilled revenue, and qualified pension and other postretirement benefits.



 
8289

 
 
 
CONSOLIDATED INCOME STATEMENTS 
For the Three and Six Months Ended June 30, 2012 and 2011 
(Unaudited) 
             
  Three Months Ended  Six Months Ended 
  2012  2011  2012  2011 
  (In Thousands)  (In Thousands) 
             
OPERATING REVENUES            
Electric $502,022  $516,833  $977,200  $960,331 
                 
OPERATING EXPENSES                
Operation and Maintenance:                
   Fuel, fuel-related expenses, and                
     gas purchased for resale  112,126   86,882   246,928   169,113 
   Purchased power  94,373   115,489   173,169   208,343 
   Nuclear refueling outage expenses  11,763   10,258   23,550   20,219 
   Other operation and maintenance  140,458   127,246   265,831   244,230 
Decommissioning  10,042   9,442   19,930   18,739 
Taxes other than income taxes  21,713   18,952   42,397   38,531 
Depreciation and amortization  55,364   54,252   110,605   109,510 
Other regulatory credits - net  (31,716)  (4,760)  (32,925)  (8,331)
TOTAL  414,123   417,761   849,485   800,354 
                 
OPERATING INCOME  87,899   99,072   127,715   159,977 
                 
OTHER INCOME                
Allowance for equity funds used during construction  2,508   1,815   4,233   2,880 
Interest and investment income  1,515   5,381   7,372   9,161 
Miscellaneous - net  (1,190)  (1,140)  (2,643)  (1,889)
TOTAL  2,833   6,056   8,962   10,152 
                 
INTEREST EXPENSE                
Interest expense  20,425   20,960   41,175   42,023 
Allowance for borrowed funds used during construction  (634)  (622)  (1,076)  (1,101)
TOTAL  19,791   20,338   40,099   40,922 
                 
INCOME BEFORE INCOME TAXES  70,941   84,790   96,578   129,207 
                 
Income taxes  25,186   34,492   36,949   53,301 
                 
NET INCOME  45,755   50,298   59,629   75,906 
                 
Preferred dividend requirements  1,718   1,718   3,437   3,437 
                 
EARNINGS APPLICABLE TO                
COMMON STOCK $44,037  $48,580  $56,192  $72,469 
                 
See Notes to Financial Statements.                


83

 
CONSOLIDATED INCOME STATEMENTS 
For the Three and Nine Months Ended September 30, 2012 and 2011 
(Unaudited) 
             
  Three Months Ended  Nine Months Ended 
  2012  2011  2012  2011 
  (In Thousands)  (In Thousands) 
             
OPERATING REVENUES            
Electric $656,201  $658,356  $1,633,401  $1,618,687 
                 
OPERATING EXPENSES                
Operation and Maintenance:                
   Fuel, fuel-related expenses, and                
     gas purchased for resale  116,026   100,381   362,954   269,494 
   Purchased power  145,305   164,901   318,474   373,244 
   Nuclear refueling outage expenses  11,891   11,172   35,441   31,391 
   Other operation and maintenance  140,730   129,300   406,561   373,530 
Decommissioning  10,198   9,588   30,128   28,327 
Taxes other than income taxes  26,676   24,989   69,073   63,520 
Depreciation and amortization  55,092   54,483   165,697   163,993 
Other regulatory credits - net  (2,553)  (1,280)  (35,478)  (9,611)
TOTAL  503,365   493,534   1,352,850   1,293,888 
                 
OPERATING INCOME  152,836   164,822   280,551   324,799 
                 
OTHER INCOME                
Allowance for equity funds used during construction  2,258   2,033   6,491   4,913 
Interest and investment income  3,861   3,938   11,233   13,099 
Miscellaneous - net  (496)  (1,213)  (3,139)  (3,102)
TOTAL  5,623   4,758   14,585   14,910 
                 
INTEREST EXPENSE                
Interest expense  20,532   20,726   61,707   62,749 
Allowance for borrowed funds used during construction  (648)  (818)  (1,724)  (1,919)
TOTAL  19,884   19,908   59,983   60,830 
                 
INCOME BEFORE INCOME TAXES  138,575   149,672   235,153   278,879 
                 
Income taxes  56,024   68,727   92,973   122,028 
                 
NET INCOME  82,551   80,945   142,180   156,851 
                 
Preferred dividend requirements  1,718   1,718   5,155   5,155 
                 
EARNINGS APPLICABLE TO                
COMMON STOCK $80,833  $79,227  $137,025  $151,696 
                 
See Notes to Financial Statements.                
 
(Page left blank intentionally)

 
8490

 
  
CONSOLIDATED STATEMENTS OF CASH FLOWSCONSOLIDATED STATEMENTS OF CASH FLOWS CONSOLIDATED STATEMENTS OF CASH FLOWS 
For the Six Months Ended June 30, 2012 and 2011 
For the Nine Months Ended September 30, 2012 and 2011For the Nine Months Ended September 30, 2012 and 2011 
(Unaudited)(Unaudited) (Unaudited) 
            
 2012  2011  2012  2011 
 (In Thousands)  (In Thousands) 
            
OPERATING ACTIVITIES            
Net income $59,629  $75,906  $142,180  $156,851 
Adjustments to reconcile net income to net cash flow provided by operating activities:Adjustments to reconcile net income to net cash flow provided by operating activities: Adjustments to reconcile net income to net cash flow provided by operating activities:     
Depreciation, amortization, and decommissioning, including nuclear fuel amortization  178,020   167,451   266,755   255,051 
Deferred income taxes, investment tax credits, and non-current taxes accrued  35,685   53,803   97,641   (17,536)
Changes in assets and liabilities:                
Receivables  (40,737)  (42,944)  (86,046)  (69,699)
Fuel inventory  2,539   719   3,130   (8,904)
Accounts payable  (100,250)  35,435   (144,562)  134,019 
Taxes accrued and prepaid taxes  (730)  (7,142)  (9,302)  126,029 
Interest accrued  (2,090)  2,204   (11,061)  (5,716)
Deferred fuel costs  75,835   9,409   88,097   8,112 
Other working capital accounts  27,362   (22,042)  32,465   (129,416)
Provisions for estimated losses  245   (2,486)  171   (2,491)
Other regulatory assets  38,729   13,074   51,089   23,478 
Pension and other postretirement liabilities  (22,427)  (91,437)  (40,976)  (110,423)
Other assets and liabilities  (105,879)  (27,151)  (51,661)  (24,593)
Net cash flow provided by operating activities  145,931   164,799   337,920   334,762 
                
INVESTING ACTIVITIES                
Construction expenditures  (183,154)  (173,311)  (273,010)  (271,443)
Allowance for equity funds used during construction  6,060   3,518   9,002   6,451 
Nuclear fuel purchases  (41,104)  (110,848)  (134,928)  (127,978)
Proceeds from sale of nuclear fuel  49,879   -   76,042   - 
Proceeds from nuclear decommissioning trust fund sales  88,424   46,176   103,394   82,655 
Investment in nuclear decommissioning trust funds  (92,706)  (57,102)  (110,520)  (95,723)
Change in money pool receivable - net  17,362   29,471   9,875   41,463 
Investment in affiliates  -   10,994   -   10,994 
Remittances to transition charge account  (7,459)  (6,867)  (11,987)  (11,866)
Payments from transition charge account  7,464   6,336   7,476   6,336 
Net cash flow used in investing activities  (155,234)  (251,633)  (324,656)  (359,111)
                
FINANCING ACTIVITIES                
Proceeds from the issuance of long-term debt  -   54,905   -   54,804 
Retirement of long-term debt  (5,987)  (4,145)  (5,990)  (39,145)
Changes in short-term borrowings - net  (33,887)  (27,160)  18,776   (4,477)
Changes in money pool payable - net  46,219   -   -   32,102 
Dividends paid:                
Common stock  -   (29,000)  -   (117,100)
Preferred stock  (3,437)  (3,437)  (5,155)  (5,155)
Other  (789)  -   (872)  - 
Net cash flow provided by (used in) financing activities  2,119   (8,837)  6,759   (78,971)
                
Net decrease in cash and cash equivalents  (7,184)  (95,671)
Net increase (decrease) in cash and cash equivalents  20,023   (103,320)
                
Cash and cash equivalents at beginning of period  22,599   106,102   22,599   106,102 
                
Cash and cash equivalents at end of period $15,415  $10,431  $42,622  $2,782 
                
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:             
Cash paid (received) during the period for:                
Interest - net of amount capitalized $40,714  $37,358  $68,990  $64,670 
Income taxes $(6,897) $-  $(6,897) $- 
                
See Notes to Financial Statements.                


 
8591

 
  
CONSOLIDATED BALANCE SHEETSCONSOLIDATED BALANCE SHEETS CONSOLIDATED BALANCE SHEETS 
ASSETSASSETS ASSETS 
June 30, 2012 and December 31, 2011 
September 30, 2012 and December 31, 2011September 30, 2012 and December 31, 2011 
(Unaudited)(Unaudited) (Unaudited) 
            
 2012  2011  2012  2011 
 (In Thousands)  (In Thousands) 
            
CURRENT ASSETS            
Cash and cash equivalents:            
Cash $15,415  $4,712  $6,423  $4,712 
Temporary cash investments  -   17,887   36,199   17,887 
Total cash and cash equivalents  15,415   22,599   42,622   22,599 
Securitization recovery trust account  3,885   3,890   8,401   3,890 
Accounts receivable:                
Customer  104,771   90,940   150,964   90,940 
Allowance for doubtful accounts  (26,430)  (26,155)  (26,948)  (26,155)
Associated companies  45,034   58,030   64,013   58,030 
Other  62,360   66,838   66,002   66,838 
Accrued unbilled revenues  98,008   70,715   82,508   70,715 
Total accounts receivable  283,743   260,368   336,539   260,368 
Deferred fuel costs  67,716   209,776   92,763   209,776 
Fuel inventory - at average cost  46,350   48,889   45,759   48,889 
Materials and supplies - at average cost  145,982   143,343   146,037   143,343 
Deferred nuclear refueling outage costs  26,984   49,047   43,348   49,047 
System agreement cost equalization  35,380   36,800   17,689   36,800 
Prepayments and other  9,780   8,562   12,180   8,562 
TOTAL  635,235   783,274   745,338   783,274 
                
OTHER PROPERTY AND INVESTMENTS                
Decommissioning trust funds  575,453   541,657   599,857   541,657 
Non-utility property - at cost (less accumulated depreciation)  1,674   1,677   1,672   1,677 
Other  3,182   3,182   3,182   3,182 
TOTAL  580,309   546,516   604,711   546,516 
                
UTILITY PLANT                
Electric  8,213,374   8,079,732   8,260,030   8,079,732 
Property under capital lease  1,195   1,234   1,175   1,234 
Construction work in progress  134,782   120,211   172,918   120,211 
Nuclear fuel  274,559   272,593   272,041   272,593 
TOTAL UTILITY PLANT  8,623,910   8,473,770   8,706,164   8,473,770 
Less - accumulated depreciation and amortization  3,918,362   3,833,596   3,964,741   3,833,596 
UTILITY PLANT - NET  4,705,548   4,640,174   4,741,423   4,640,174 
                
DEFERRED DEBITS AND OTHER ASSETS                
Regulatory assets:                
Deferred fuel costs  66,225   -   28,916   - 
Regulatory asset for income taxes - net  80,502   87,357   77,768   87,357 
Other regulatory assets (includes securitization property ofOther regulatory assets (includes securitization property of     Other regulatory assets (includes securitization property of     
$99,643 as of June 30, 2012 and $105,762 as of     
$95,755 as of September 30, 2012 and $105,762 as of$95,755 as of September 30, 2012 and $105,762 as of     
December 31, 2011)  1,095,037   1,126,911   1,085,411   1,126,911 
Other  32,795   27,980   27,082   27,980 
TOTAL  1,274,559   1,242,248   1,219,177   1,242,248 
                
TOTAL ASSETS $7,195,651  $7,212,212  $7,310,649  $7,212,212 
                
See Notes to Financial Statements.                


 
 
ENTERGY ARKANSAS, INC. AND SUBSIDIARIESENTERGY ARKANSAS, INC. AND SUBSIDIARIES ENTERGY ARKANSAS, INC. AND SUBSIDIARIES 
CONSOLIDATED BALANCE SHEETSCONSOLIDATED BALANCE SHEETS CONSOLIDATED BALANCE SHEETS 
LIABILITIES AND EQUITYLIABILITIES AND EQUITY LIABILITIES AND EQUITY 
June 30, 2012 and December 31, 2011 
September 30, 2012 and December 31, 2011September 30, 2012 and December 31, 2011 
(Unaudited)(Unaudited) (Unaudited) 
            
 2012  2011  2012  2011 
 (In Thousands)  (In Thousands) 
            
CURRENT LIABILITIES            
Currently maturing long-term debt $30,000  $-  $330,000  $- 
Short-term borrowings  27   33,914   52,690   33,914 
Accounts payable:                
Associated companies  171,562   228,163   61,481   228,163 
Other  133,713   138,054   158,494   138,054 
Customer deposits  84,695   81,074   85,336   81,074 
Taxes accrued  35,551   36,281   26,979   36,281 
Accumulated deferred income taxes  48,783   124,267   40,571   124,267 
Interest accrued  27,791   29,881   18,820   29,881 
Other  27,411   23,305   32,984   23,305 
TOTAL  559,533   694,939   807,355   694,939 
                
NON-CURRENT LIABILITIES                
Accumulated deferred income taxes and taxes accrued  1,816,919   1,708,760   1,886,459   1,708,760 
Accumulated deferred investment tax credits  41,943   42,939   41,445   42,939 
Other regulatory liabilities  127,551   133,960   152,954   133,960 
Decommissioning  660,158   640,228   670,356   640,228 
Accumulated provisions  5,885   5,640   5,811   5,640 
Pension and other postretirement liabilities  516,598   539,016   498,066   539,016 
Long-term debt (includes securitization bonds of $107,782 as     
of June 30, 2012 and $113,761 as of December 31, 2011)  1,840,015   1,875,921 
Long-term debt (includes securitization bonds of $107,783 as ofLong-term debt (includes securitization bonds of $107,783 as of     
September 30, 2012 and $113,761 as of December 31, 2011)  1,540,076   1,875,921 
Other  10,383   10,335   10,628   10,335 
TOTAL  5,019,452   4,956,799   4,805,795   4,956,799 
                
Commitments and Contingencies                
                
Preferred stock without sinking fund  116,350   116,350   116,350   116,350 
                
COMMON EQUITY                
Common stock, $0.01 par value, authorized 325,000,000Common stock, $0.01 par value, authorized 325,000,000     Common stock, $0.01 par value, authorized 325,000,000     
shares; issued and outstanding 46,980,196 shares in 2012 shares; issued and outstanding 46,980,196 shares in 2012     shares; issued and outstanding 46,980,196 shares in 2012     
and 2011  470   470   470   470 
Paid-in capital  588,444   588,444   588,444   588,444 
Retained earnings  911,402   855,210   992,235   855,210 
TOTAL  1,500,316   1,444,124   1,581,149   1,444,124 
                
TOTAL LIABILITIES AND EQUITY $7,195,651  $7,212,212  $7,310,649  $7,212,212 
                
See Notes to Financial Statements.                


 
8793

 
  
CONSOLIDATED STATEMENTS OF CHANGES IN COMMON EQUITYCONSOLIDATED STATEMENTS OF CHANGES IN COMMON EQUITY CONSOLIDATED STATEMENTS OF CHANGES IN COMMON EQUITY 
For the Six Months Ended June 30, 2012 and 2011 
For the Nine Months Ended September 30, 2012 and 2011For the Nine Months Ended September 30, 2012 and 2011 
(Unaudited) (In Thousands)(Unaudited) (In Thousands) (Unaudited) (In Thousands) 
                        
 Common Equity     Common Equity       
 Common Stock  Paid-in Capital  Retained Earnings  Total  Common Stock  Paid-in Capital  Retained Earnings  Total 
Balance at December 31, 2010 $470  $588,444  $814,992  $1,403,906  $470  $588,444  $814,992  $1,403,906 
                                
Net income  -   -   75,906   75,906   -   -   156,851   156,851 
Common stock dividends  -   -   (29,000)  (29,000)  -   -   (117,100)  (117,100)
Preferred stock dividends  -   -   (3,437)�� (3,437)  -   -   (5,155)  (5,155)
                                
Balance at June 30, 2011 $470  $588,444  $858,461  $1,447,375 
Balance at September 30, 2011 $470  $588,444  $849,588  $1,438,502 
                                
                                
Balance at December 31, 2011 $470  $588,444  $855,210  $1,444,124  $470  $588,444  $855,210  $1,444,124 
                                
Net income  -   -   59,629   59,629   -   -   142,180   142,180 
Preferred stock dividends  -   -   (3,437)  (3,437)  -   -   (5,155)  (5,155)
                                
Balance at June 30, 2012 $470  $588,444  $911,402  $1,500,316 
Balance at September 30, 2012 $470  $588,444  $992,235  $1,581,149 
                                
See Notes to Financial Statements.                See Notes to Financial Statements.             
                                
                



 
SELECTED OPERATING RESULTS 
For the Three and Nine Months Ended September 30, 2012 and 2011 
(Unaudited) 
             
             
  Three Months Ended  Increase/    
Description 2012  2011  (Decrease) % 
  (Dollars In Millions)    
Electric Operating Revenues:          
  Residential $276  $280  $(4)  (1)
  Commercial  148   146   2   1 
  Industrial  137   134   3   2 
  Governmental  4   6   (2)  (33)
    Total retail  565   566   (1)  - 
  Sales for resale:                
     Associated companies  71   75   (4)  (5)
     Non-associated companies  19   22   (3)  (14)
  Other  1   (5)  6   120 
    Total $656  $658  $(2)  - 
                 
Billed Electric Energy                
 Sales (GWh):                
  Residential  2,646   2,769   (123)  (4)
  Commercial  1,859   1,905   (46)  (2)
  Industrial  1,967   2,003   (36)  (2)
  Governmental  72   81   (9)  (11)
    Total retail  6,544   6,758   (214)  (3)
  Sales for resale:                
     Associated companies  1,581   1,937   (356)  (18)
     Non-associated companies  292   267   25   9 
    Total  8,417   8,962   (545)  (6)
                 
                 
  Nine Months Ended  Increase/     
Description  2012   2011  (Decrease) % 
  (Dollars In Millions)     
Electric Operating Revenues:             
  Residential $613  $612  $1   - 
  Commercial  364   345   19   6 
  Industrial  335   318   17   5 
  Governmental  15   15   -   - 
    Total retail  1,327   1,290   37   3 
  Sales for resale:                
     Associated companies  221   212   9   4 
     Non-associated companies  28   69   (41)  (59)
  Other  57   48   9   19 
    Total $1,633  $1,619  $14   1 
                 
Billed Electric Energy                
 Sales (GWh):                
  Residential  6,270   6,674   (404)  (6)
  Commercial  4,682   4,690   (8)  - 
  Industrial  5,248   5,320   (72)  (1)
  Governmental  198   210   (12)  (6)
    Total retail  16,398   16,894   (496)  (3)
  Sales for resale:                
     Associated companies  5,450   5,318   132   2 
     Non-associated companies  800   892   (92)  (10)
    Total  22,648   23,104   (456)  (2)
                 

 
 
 
SELECTED OPERATING RESULTS 
For the Three and Six Months Ended June 30, 2012 and 2011 
(Unaudited) 
             
             
  Three Months Ended  Increase/    
Description 2012  2011  (Decrease)  % 
  (Dollars In Millions)    
Electric Operating Revenues:            
  Residential $162  $157  $5   3 
  Commercial  114   107   7   7 
  Industrial  104   101   3   3 
  Governmental  6   6   -   - 
    Total retail  386   371   15   4 
  Sales for resale:                
     Associated companies  73   73   0   - 
     Non-associated companies  (8)  23   (31)  (135)
  Other  51   50   1   2 
    Total $502  $517  $(15)  (3)
                 
Billed Electric Energy                
 Sales (GWh):                
  Residential  1,637   1,654   (17)  (1)
  Commercial  1,483   1,425   58   4 
  Industrial  1,682   1,704   (22)  (1)
  Governmental  63   65   (2)  (3)
    Total retail  4,865   4,848   17   - 
  Sales for resale:                
     Associated companies  1,758   1,723   35   2 
     Non-associated companies  243   301   (58)  (19)
    Total  6,866   6,872   (6)  - 
                 
                 
  Six Months Ended  Increase/     
Description  2012   2011  (Decrease)  % 
  (Dollars In Millions)     
Electric Operating Revenues:                
  Residential $337  $332  $5   2 
  Commercial  216   199   17   9 
  Industrial  198   184   14   8 
  Governmental  11   9   2   22 
    Total retail  762   724   38   5 
  Sales for resale:                
     Associated companies  150   137   13   9 
     Non-associated companies  9   47   (38)  (81)
  Other  56   52   4   8 
    Total $977  $960  $17   2 
                 
Billed Electric Energy                
 Sales (GWh):                
  Residential  3,624   3,905   (281)  (7)
  Commercial  2,823   2,785   38   1 
  Industrial  3,281   3,317   (36)  (1)
  Governmental  126   129   (3)  (2)
    Total retail  9,854   10,136   (282)  (3)
  Sales for resale:                
     Associated companies  3,869   3,381   488   14 
     Non-associated companies  508   625   (117)  (19)
    Total  14,231   14,142   89   1 
                 
                 




ENTERGY GULF STATES LOUISIANA, L.L.C.

MANAGEMENT’S FINANCIAL DISCUSSION AND ANALYSIS


Plan to Spin Off the Utility’s Transmission Business

See the “Plan to Spin Off the Utility’s Transmission Business” section of Entergy Corporation and Subsidiaries Management’s Financial Discussion and Analysis in the Form 10-K and herein for a discussion of Entergy’s plan to spin off its transmission business and merge it with a newly formed subsidiary of ITC Holdings Corp., including the planned retirement of debt and preferred securities.

Hurricane Isaac

In August 2012, Hurricane Isaac caused extensive damage to Entergy Gulf States Louisiana’s service area.  The storm resulted in widespread power outages, significant damage primarily to distribution infrastructure, and the loss of sales during the power outages.  Total restoration costs for the repair and/or replacement of Entergy Gulf States Louisiana’s electric facilities damaged by Hurricane Isaac are currently estimated to be in the range of $70 million to $90 million.  Entergy Gulf States Louisiana is considering all reasonable avenues to recover storm-related costs from Hurricane Isaac, including, but not limited to, accessing funded storm reserves; securitization or other alternative financing; and traditional retail recovery on an interim and permanent basis.  Storm cost recovery or financing may be subject to review by applicable regulatory authorities.

Entergy Gulf States Louisiana has recorded accounts payable for the estimated costs incurred that were necessary to return customers to service.  Entergy Gulf States Louisiana recorded corresponding regulatory assets of approximately $19 million and construction work in progress of approximately $55 million.  Entergy Gulf States Louisiana recorded the regulatory assets in accordance with its accounting policies and based on the historic treatment of such costs in its service area because management believes that recovery through some form of regulatory mechanism is probable.  Because Entergy Gulf States Louisiana has not gone through the regulatory process regarding these storm costs, however, there is an element of risk, and Entergy Gulf States Louisiana is unable to predict with certainty the degree of success it may have in its recovery initiatives, the amount of restoration costs that it may ultimately recover, or the timing of such recovery.

Results of Operations

Net Income

SecondThird Quarter 2012 Compared to SecondThird Quarter 2011

Net income remained relatively unchanged.  A $19.8decreased $3 million primarily due to lower net revenue, partially offset by higher other income and a lower effective income tax benefit resulting from an IRS settlement in June 2012 related to the uncertain tax position regarding the Hurricane Katrina and Hurricane Rita Louisiana Act 55 financing was largely offset by a $27.7 million ($17 million net-of-tax) regulatory charge that reduced net revenue because the benefit will be shared with customers.  The increase in other operation and maintenance expenses explained below also offset the net income benefit of the tax settlement.  See Note 10 to the financial statements for additional discussion of the tax settlement and benefit sharing.rate.

SixNine Months Ended JuneSeptember 30, 2012 Compared to SixNine Months Ended JuneSeptember 30, 2011

Net income decreased $18.3$21.2 million primarily due to lower net revenue and higher other operation and maintenance expenses. These items were partially offset by the $19.8 million income tax benefit resulting from an IRS settlement in June 2012 related to the uncertain tax position regarding the Hurricane Katrina and Hurricane Rita Louisiana Act 55 financing, which also resulted in a $27.7 million ($17 million net-of-tax) regulatory charge that reduced net revenue because the benefit will be shared with customers. See Note 10 to the financial statements for additional discussion of the tax settlement and benefit sharing.


96

Entergy Gulf States Louisiana, L.L.C.
Management's Financial Discussion and Analysis



Net Revenue

SecondThird Quarter 2012 Compared to SecondThird Quarter 2011

Net revenue consists of operating revenues net of: 1) fuel, fuel-related expenses, and gas purchased for resale, 2) purchased power expenses, and 3) other regulatory charges (credits).  Following is an analysis of the change in net revenue comparing the secondthird quarter 2012 to the secondthird quarter 2011.

  Amount 
  (In Millions) 
    
2011 net revenue $239.6 
Louisiana Act 55 financing tax settlement sharing  (27.7)
Retail electric price  (5.3)
Other  3.9 
2012 net revenue $210.5 
Amount
(In Millions)
2011 net revenue$253.8 
Net wholesale revenue(5.7)
Retail electric price(4.6)
Asset retirement obligation(3.6)
Volume/weather(2.0)
Other1.4 
2012 net revenue$239.3 

90

Entergy Gulf States Louisiana, L.L.C.
Management’s Financial Discussion and Analysis



The Louisiana Act 55 financing tax settlement sharingnet wholesale revenue variance results from a regulatory charge because the benefit of the settlement with the IRS relatedis primarily due to the uncertain tax position regarding the Hurricane Katrina and Hurricane Rita Louisiana Act 55 financing will be shared with customers.  See Note 10 to the financial statements for additional discussion of the settlement and benefit sharing.lower price.

The retail electric price variance is primarily due to increased affiliate purchased power capacity costs recovered through base rates set in the annual formula rate plan mechanism. Entergy Gulf States Louisiana’s formula rate plan is discussed in Note 2 to the financial statements herein and in the Form 10-K.

The asset retirement obligation variance is primarily due to higher regulatory charges resulting from an increase in decommissioning trust earnings as a result of realized gains on investments. There is no effect on net income as these earnings are reflected in other income.

The volume/weather variance is primarily due to the effect of milder weather, as compared to the prior period, on residential and commercial sales and the effects of the power outages caused by Hurricane Isaac.

Gross operating revenues and fuel and purchased power expenses and other regulatory charges (credits)

Gross operating revenues decreased primarily due to a decrease of $61.6$71 million in fuel cost recovery revenues primarily due to lower fuel rates, a decrease of $46.8 million in rider revenues primarily due to higher System Agreement credits in 2012, and a decrease of $36.2$37.3 million in gross wholesale revenues due to a decrease in sales to affiliated customers. Entergy Gulf States Louisiana’s fuel and purchased power recovery mechanism is discussed in Note 2 to the financial statements in the Form 10-K.

Fuel and purchased power expenses decreased primarily due to:

·  a decrease in the average market price of purchased power partially offset by increased volume as a result of displacement of nuclear generation resulting from the 2011 River Bend refueling outage;
·  a decrease in natural gas fuel expense primarily due to a decrease in the market price of natural gas;and decreased demand; and
·  a decrease in deferred fuel expense as a resultdue to the timing of receipt of System Agreement payments and credits to customers and lower fuel cost recovery revenues in 2012.


97

Other regulatory charges increased primarily due to a settlement with the IRS related to the uncertain tax position regarding the Hurricane KatrinaTable of Contents
Entergy Gulf States Louisiana, L.L.C.
Management's Financial Discussion and Hurricane Rita Louisiana Act 55 financing because the settlement will be shared with customers.  See Note 10 to the financial statements for additional discussion of the settlement and benefit sharing.Analysis


Six
Nine Months Ended JuneSeptember 30, 2012 Compared to SixNine Months Ended JuneSeptember 30, 2011

Net revenue consists of operating revenues net of: 1) fuel, fuel-related expenses, and gas purchased for resale, 2) purchased power expenses, and 3) other regulatory charges (credits).  Following is an analysis of the change in net revenue comparing the sixnine months ended JuneSeptember 30, 2012 to the sixnine months ended JuneSeptember 30, 2011.

  Amount 
  (In Millions) 
    
2011 net revenue $464.7 
Louisiana Act 55 financing tax settlement sharing  (27.7)
Volume/weather  (11.0)
Retail electric price  (6.2)
Net wholesale revenue  (4.2)
Other  (1.2)
2012 net revenue $414.4 
Amount
(In Millions)
2011 net revenue$718.6 
Louisiana Act 55 financing tax settlement sharing(27.2)
Volume/weather(13.0)
Retail electric price(10.8)
Net wholesale revenue(10.2)
Other(3.7)
2012 net revenue$653.7 

The Louisiana Act 55 financing tax settlement sharing variance results from a regulatory charge because the benefit of the settlement with the IRS related to the uncertain tax position regarding the Hurricane Katrina and Hurricane Rita Louisiana Act 55 financing will be shared with customers.  See Note 10 to the financial statements for additional discussion of the settlement and benefit sharing.

The volume/weather variance is primarily due to the effect of milder weather, as compared to the prior period, on residential and commercial sales partially offsetand the effects of the power outages caused by an increase of 249 GWh, or 3%, in weather-adjusted usage across all sectors.
91

Table of ContentsHurricane Isaac.
Entergy Gulf States Louisiana, L.L.C.
Management’s Financial Discussion and Analysis

The retail electric price variance is primarily due to increased affiliate purchased power capacity costs recovered through base rates set in the annual formula rate plan mechanism. Entergy Gulf States Louisiana’s formula rate plan is discussed in Note 2 to the financial statements herein and in the Form 10-K.

The net wholesale revenue variance is primarily due to lower price.

Gross operating revenues, fuel and purchased power expenses, and other regulatory charges (credits)

Gross operating revenues decreased primarily due to a decrease of $87.6$158.6 million in fuel cost recovery revenues primarily due to lower fuel rates, a decrease of $81.4$118.7 million in gross wholesale revenues due to a decrease in sales to affiliated customers, and thea decrease relatedof $63.7 million in rider revenues primarily due to volume/weather, as discussed above.higher System Agreement credits in 2012. Entergy Gulf States Louisiana’s fuel and purchased power recovery mechanism is discussed in Note 2 to the financial statements in the Form 10-K.

Fuel and purchased power expenses decreased primarily due to a decrease in the average market prices of natural gas and purchased power.to:

·  a decrease in the average market prices of purchased power and natural gas; and
·  a decrease in deferred fuel expense due to the timing of receipt of System Agreement payments and credits to customers and lower fuel cost recovery revenues in 2012.

Other regulatory charges increased primarily due to a settlement with the IRS related to the uncertain tax position regarding the Hurricane Katrina and Hurricane Rita Louisiana Act 55 financing because the settlement will be shared with customers.  See Note 10 to the financial statements for additional discussion of the settlement and benefit sharing.


98

Entergy Gulf States Louisiana, L.L.C.
Management's Financial Discussion and Analysis



Other Income Statement Variances

SecondThird Quarter 2012 Compared to SecondThird Quarter 2011

Other income increased primarily due to higher earnings in 2012 on decommissioning trust fund investments.

Nine Months Ended September 30, 2012 Compared to Nine Months Ended September 30, 2011

Other operation and maintenance expenses increased primarily due to:

·  
an increase of $4.5$7.7 million in compensation and benefits costs primarily due to decreasing discount rates and changes in certain actuarial assumptions resulting from a recent experience study.  See "MANAGEMENT’S FINANCIAL DISCUSSION AND ANALYSIS – Critical Accounting Estimates" in the Form 10-K and Note 6 to the financial statements herein for further discussion of benefits costs;
·  an increase of $2.5$5.1 million in nuclear generation expenses primarily due to higher labor costs, including higher contract labor;
·  an increase of $4.6 million in fossil-fueled generation expenses resulting primarily from increased plant outages and an increased scope of work as compared to the prior year; and
·  an increase$3.4 million of $1.9 millioncosts incurred in nuclear generation expenses primarily due2012 related to higher labor costs, including higher contract labor.the planned spin-off and merger of the transmission business.

The increase was partially offset by the deferral, as approved by the LPSC and the FERC, of costs incurred through June 2012 related to the transition and implementation of joining the MISO RTO, which reduced expenses by $4.8 million.
Six Months Ended June 30, 2012 Compared to Six Months Ended June 30, 2011

Other operation and maintenance expenses increased primarily due to:

·  
an increase of $6.9 million in compensation and benefits costs primarily due to decreasing discount rates and changes in certain actuarial assumptions resulting from a recent experience study.  See "MANAGEMENT’S FINANCIAL DISCUSSION AND ANALYSIS – Critical Accounting Estimates" in the Form 10-K and Note 6 to the financial statements herein for further discussion of benefits costs;

92

Entergy Gulf States Louisiana, L.L.C.
Management’s Financial Discussion and Analysis



·  an increase of $6.0 million in fossil-fueled generation expenses resulting primarily from increased plant outages and an increased scope of work as compared to the prior year; and
·  an increase of $3.1 million in nuclear generation expenses primarily due to higher labor costs, including higher contract labor.

The increase was partially offset by the deferral, as approved by the LPSC and the FERC, of costs incurred through June 2012 related to the transition and implementation of joining the MISO RTO, which reduced expenses by $4.2 million, and a decrease of $2.6 million in transmission expenses primarily due to lower transmission equalization expenses incurred under the System Agreement in 2012.million.

Income Taxes

The effective income tax rate was (12.4)%36.8% for the secondthird quarter 2012 and 13.3%24.2% for the sixnine months ended JuneSeptember 30, 2012.  The differencesdifference in the effective income tax ratesrate for the secondthird quarter 2012 versus the federal statutory rate of 35% is due to state income taxes and the provision for uncertain tax positions, partially offset by book and tax differences related to the non-taxable income distributions earned on preferred membership interests. The difference in the effective income tax rate for the sixnine months ended JuneSeptember 30, 2012 versus the federal statutory rate of 35% are primarilyis due to book and tax differences related to the non-taxable income distributions earned on preferred membership interests and the reversal of the provision for uncertain tax positions related to an IRS settlement on how to treat the Louisiana Act 55 financing of the Hurricane Katrina and Hurricane Rita storm costs, and the book and tax difference related to the non-taxablepartially offset by state income distributions earned on preferred membership interests.taxes.

The effective income tax rate was 37.3%41.2% for the secondthird quarter 2011 and 36.1%38% for the sixnine months ended JuneSeptember 30, 2011.  The differences in the effective income tax rates for the secondthird quarter 2011 and for the sixnine months ended JuneSeptember 30, 2011 versus the federal statutory rate of 35% were primarily due to state income taxes, certain book and tax differences related to utility plant items, and flow-throughthe provision for uncertain tax accounting,positions, partially offset by the book and tax differencedifferences related to the non-taxable income distributions earned on preferred membership interests and the amortization of investment tax credits.interests.

Correction of Regulatory Asset for Income Taxes

See Note 2 to the financial statements herein for a discussion of the financial statement effects of a correction to Entergy Gulf States Louisiana’s regulatory asset for income taxes.

Liquidity and Capital Resources

Cash Flow

Cash flows for the six months ended June 30, 2012 and 2011 were as follows:

  2012  2011 
  (In Thousands) 
       
Cash and cash equivalents at beginning of period $24,845  $155,173 
         
Cash flow provided by (used in):        
Operating activities  289,413   176,653 
Investing activities  (196,317)  (203,048)
Financing activities  (60,474)  (90,861)
Net increase (decrease) in cash and cash equivalents  32,622   (117,256)
         
Cash and cash equivalents at end of period $57,467  $37,917 


 
9399

Entergy Gulf States Louisiana, L.L.C.
Management’sManagement's Financial Discussion and Analysis



Liquidity and Capital Resources

Cash Flow

Cash flows for the nine months ended September 30, 2012 and 2011 were as follows:

  2012 2011
  (In Thousands)
     
Cash and cash equivalents at beginning of period $24,845  $155,173 
     
Cash flow provided by (used in):    
 Operating activities 391,711  314,457 
 Investing activities (145,984) (179,431)
 Financing activities (94,008) (264,335)
Net increase (decrease) in cash and cash equivalents 151,719  (129,309)
     
Cash and cash equivalents at end of period $176,564  $25,864 

Operating Activities

Net cash flow provided by operating activities increased $112.8$77.3 million for the sixnine months ended JuneSeptember 30, 2012 compared to the sixnine months ended JuneSeptember 30, 2011 primarily due to:

·  an increase in the recovery of fuel and purchased power costs due to System Agreement bandwidth remedy payments of $75 million received in January 2012 as a result of receipts required to implement the FERC’s remedy in an October 2011 order for the period June – December 2005.  See Note 2 to the financial statements herein and in the Form 10-K for a discussion of the System Agreement proceedings; and
·  
a decrease of $10.5$9.1 million in pension contributions.  See "MANAGEMENT’S FINANCIAL DISCUSSION AND ANALYSIS – Critical Accounting Estimates" in the Form 10-K and Note 6 to the financial statements herein for a discussion of qualified pension and other postretirement benefits.

Investing Activities

Net cash flow used in investing activities decreased $6.7$33.4 million for the sixnine months ended JuneSeptember 30, 2012 compared to the sixnine months ended JuneSeptember 30, 2011 primarily due to:

·  $51 million in proceeds from the sale of a portion of Entergy Gulf States Louisiana’s investment in Entergy Holdings Company’s Class A preferred membership interests to a third party in 2012;
·  fluctuations in nuclear fuel activity because of variations from year to year in the timing and pricing of fuel reload requirements in the Utility business, material and services deliveries, and the timing of cash payments during the nuclear fuel cycle;
·  $51 million in proceeds from the sale of a portion of Entergy Gulf States Louisiana’s investment in Entergy Holdings Company’s Class A preferred membership interests to a third party in 2012; and
·  a decrease in nuclear construction expenditures as a result of the River Bend refueling outage in 2011. River Bend had a refueling outage in 2011 and did not have one in 2012.

The decrease was partially offset by:

·  money pool activity;
·  higher distribution construction expenses due to Hurricane Isaac and increased reliability work performed in 2012; and
·  an increase in fossil-fueled generation construction expenses due to an increased scope of work in 2012; and2012.
·  an increase in transmission construction expenses due to reliability work performed in 2012.


100

Entergy Gulf States Louisiana, L.L.C.
Management's Financial Discussion and Analysis



Increases in Entergy Gulf States Louisiana’s receivable from the money pool are a use of cash flow, and Entergy Gulf States Louisiana’s receivable from the money pool increased by $122.1$8.6 million for the sixnine months ended JuneSeptember 30, 2012 compared to increasingdecreasing by $28.5$49.7 million for the sixnine months ended JuneSeptember 30, 2011.  The money pool is an inter-company borrowing arrangement designed to reduce the Utility operating companies’ need for external short-term borrowings.

Financing Activities

Net cash flow used in financing activities decreased $30.4$170.3 million for the sixnine months ended JuneSeptember 30, 2012 compared to the sixnine months ended JuneSeptember 30, 2011 primarily due to a decrease of $99.7$214.6 million in common equity distributions. The decrease was offsetdistributions and the issuance of $75 million 3.25% Series Q notes by a payment of $25.9 million on credit borrowings for the six months ended June 30, 2012 compared to an increase of $32.1 million in credit borrowings for the six months ended June 30, 2011 against the nuclear fuel company variable interest entity credit facility and the redemption of $10.8 million of pollution control bonds in 2012.July 2012, partially offset by:


·  the repayment, at maturity, of $60 million 5.41% Series O notes by the nuclear fuel company variable interest entity in July 2012;
·  the redemption of $10.84 million of 5.8% Series pollution control revenue bonds in April 2012; and
94
·  payments of $29.4 million on credit borrowings for the nine months ended September 30, 2012 compared to an increase of $18.5 million in credit borrowings for the nine months ended September 30, 2011 against the nuclear fuel company variable interest entity credit facility.

Entergy Gulf States Louisiana, L.L.C.
Management’s Financial Discussion and Analysis


Capital Structure

Entergy Gulf States Louisiana’s capitalization is balanced between equity and debt, as shown in the following table.

 
June 30,
2012
 
December 31,
2011
 
September 30,
2012
 
December 31,
2011
        
Debt to capital 51.8%  53.6%  51.9%  53.6% 
Effect of subtracting cash (1.0)% (0.4)% (3.1)% (0.4)%
Net debt to net capital 50.8%  53.2%  48.8%  53.2% 

Net debt consists of debt less cash and cash equivalents.  Debt consists of notes payable and long-term debt, including the currently maturing portion.  Capital consists of debt and member’s equity.  Net capital consists of capital less cash and cash equivalents.  Entergy Gulf States Louisiana uses the net debt to net capital ratio in analyzing its financial condition and believes it provides useful information to its investors and creditors in evaluating Entergy Gulf States Louisiana’s financial condition.

Uses and Sources of Capital

See "MANAGEMENT’S FINANCIAL DISCUSSION AND ANALYSIS - Liquidity and Capital Resources" in the Form 10-K for a discussion of Entergy Gulf States Louisiana’s uses and sources of capital.  Entergy Gulf States Louisiana is developing its capital investment plan for 2013 through 2015 and currently anticipates making $679 million in capital investments during that period, including approximately $432 million for maintenance of existing assets.  The remaining $247 million is associated with specific investments such as environmental compliance spending, transmission upgrades and system improvements, and other investments.  Following are additional updates to the information provided in the Form 10-K.


101

Entergy Gulf States Louisiana, L.L.C.
Management's Financial Discussion and Analysis


Entergy Gulf States Louisiana’s receivables from the money pool were as follows:

June 30,
2012
 
December 31,
2011
 
June 30,
2011
 
December 31,
2010
(In Thousands)
       
$145,687 $23,596 $91,453 $63,003
September 30,
2012
 
December 31,
2011
 
September 30,
2011
 
December 31,
2010
(In Thousands)
       
$32,161 $23,596 $13,280 $63,003

See Note 4 to the financial statements in the Form 10-K for a description of the money pool.

Entergy Gulf States Louisiana has a credit facility in the amount of $150 million scheduled to expire in March 2017.  No borrowings were outstanding under the facility as of JuneSeptember 30, 2012.  See Note 4 to the financial statements herein for additional discussion of the credit facility.

In April 2012, Entergy Gulf States Louisiana redeemed, prior to maturity, its $10.84 million 5.8% Series pollution control revenue bonds due April 2016.

In July 2012 the Entergy Gulf States Louisiana VIEnuclear fuel company variable interest entity issued $75 million of 3.25% Series Q notes due July 2017.  Entergy Gulf States Louisiana used the proceeds to pay, at maturity, its $60 million 5.41% Series O notes due July 2012 and to repay borrowings of $3.5 million under its $85 million VIEnuclear fuel company variable interest entity credit facility.

In the first quarter 2012, Entergy Gulf States Louisiana sold to a third party for $51 million a portion of its investment in Entergy Holdings Company’s Class A preferred membership interests.


95

Entergy Gulf States Louisiana, L.L.C.
Management’s Financial Discussion and Analysis



New Nuclear Development

Entergy Gulf States Louisiana and Entergy Louisiana are developing a project option for new nuclear generation at River Bend.  In March 2010, Entergy Gulf States Louisiana and Entergy Louisiana filed with the LPSC seeking approval to continue the limited development activities necessary to preserve an option to construct a new unit at River Bend.  The testimony and legal briefs of the LPSC staff generally support the request of Entergy Gulf States Louisiana and Entergy Louisiana, although other parties filed briefs, without supporting testimony, in opposition to the request.  At an evidentiary hearing in October 2011, Entergy Gulf States Louisiana, Entergy Louisiana, and the LPSC staff presented testimony in support of certification of activities to preserve an option for a new nuclear plant at River Bend.  The ALJ recommended, however, that the LPSC decline the request of Entergy Gulf States Louisiana and Entergy Louisiana on the basis that the LPSC’s rule on new nuclear development does not apply to activities to preserve an option to develop and on the further grounds that the companies improperly engaged in advanced preparation activities prior to certification.  There has been no suggestion that the planning activities or costs incurred were imprudent.  At its June 28, 2012 meeting the LPSC voted to uphold the ALJ’s decision and directed that Entergy Gulf States Louisiana and Entergy Louisiana be permitted to seek recovery of these costs in the rate case filings that are anticipated in January 2013, fully reserving the LPSC’s right to determine the recoverability of such costs in rates.  On September 10, 2012, Entergy Gulf States Louisiana and Entergy Louisiana filed a petition for appeal and judicial review of the LPSC’s order with the Louisiana Nineteenth Judicial District Court.  A schedule for the appeal has not been established.


102

Entergy Gulf States Louisiana, L.L.C.
Management's Financial Discussion and Analysis


Ninemile Point Unit 6 Self-Build Project

See the Form 10-K for a discussion of Entergy Louisiana’s Ninemile Point Unit 6 self-build project.  The Ninemile 6 capacity and energy is proposed to be allocated 55% to Entergy Louisiana, 25% to Entergy Gulf States Louisiana, and 20% to Entergy New Orleans.  In February 2012 the City Council passed a resolution authorizing Entergy New Orleans to purchase 20% of the Ninemile 6 energy and capacity.  In June 2011, Entergy Louisiana filed with the LPSC an application seeking certification that the public necessity and convenience would be served by Entergy Louisiana’s construction of the facility.  Entergy Gulf States Louisiana joined in the application, seeking certification of its purchase under a life-of-unit power purchase agreement of its allocated share of the capacity and energy generated by Ninemile 6.  In February 2012 the City Council passed a resolution authorizing Entergy New Orleans to purchase 20% of the Ninemile 6 energy and capacity.  In March 2012 the LPSC unanimously voted to grant the certifications requested by Entergy Louisiana and Entergy Gulf States Louisiana, and Entergy Louisiana has given the contractor a full notice to proceed with the construction.  Under the terms approved by the LPSC, costs may be recovered through Entergy Louisiana’s and Entergy Gulf States Louisiana’s formula rate plans, if one is in effect when the project is placed in service; alternatively, Entergy Louisiana and Entergy Gulf States Louisiana must file rate cases approximately 12 months prior to the expected in-service date.

State and Local Rate Regulation and Fuel-Cost Recovery

See "MANAGEMENT’S FINANCIAL DISCUSSION AND ANALYSIS – State and Local Rate Regulation and Fuel-Cost Recovery" in the Form 10-K for a discussion of state and local rate regulation and fuel-cost recovery.  Following is an update to that discussion.

In May 2012, Entergy Gulf States Louisiana made its formula rate plan filing with the LPSC for the 2011 test year.  The filing reflectsreflected an 11.94% earned return on common equity, which is above the earnings bandwidth and indicateswould indicate a $6.5 million cost of service rate change iswas necessary under the formula rate plan.  The filing also reflectsreflected a $22.9 million rate decrease for incremental capacity costs.  Subsequently, in August 2012, Entergy Gulf States Louisiana submitted a revised filing that reflects an earned return on common equity of 11.86% indicating a $5.7 million cost of service rate decrease is necessary under the formula rate plan.  The revised filing also indicates that a reduction of $20.3 million should be reflected in the incremental capacity rider.  The rate reductions were implemented, subject to refund, effective for bills rendered the first billing cycle of September 2012.  The filing is currentlyremains subject to LPSC review.  The September 2012 rate change reduced Entergy Gulf States Louisiana’s revenues by approximately $2.2 million for the third quarter 2012.

In January 2012, Entergy Gulf States Louisiana filed with the LPSC its gas rate stabilization plan for the test year ended September 30, 2011.  The filing showed an earned return on common equity of 10.48%, which is within the earnings bandwidth of 10.5%, plus or minus fifty basis points.  In April 2012, the LPSC Staff filed its findings, suggesting adjustments that will produceproduced an 11.54% earned return on common equity for the test year and a $0.1 million rate reduction.  Entergy Gulf States Louisiana accepted the LPSC Staff’s recommendations, and the rate reduction was effective with the first billing cycle of May 2012.


96

the 10.5% allowed return on common equity for the Entergy Gulf States Louisiana L.L.C.
Management’s Financial Discussiongas rate stabilization plan.  The LPSC directed that its staff should provide an analysis of the current return on equity and Analysisjustification for any proposed changes to the return on equity.  In August 2012 the LPSC staff filed direct testimony recommending a midpoint return on equity of 9.3%.  Entergy Gulf States Louisiana filed responsive testimony recommending that the 10.5% return on equity remain unchanged.  The hearing in this proceeding is currently scheduled for November 8-9, 2012.


Industrial and Commercial Customers

See "MANAGEMENT’S FINANCIAL DISCUSSION AND ANALYSIS – Industrial and Commercial Customers" in the Form 10-K for a discussion of industrial and commercial customers.

103

Entergy Gulf States Louisiana, L.L.C.
Management's Financial Discussion and Analysis

Federal Regulation

See “Entergy’s Proposal to Join the MISO RTO” in the “Rate, Cost-recovery, and Other Regulation – Federal Regulation” section of Entergy Corporation and Subsidiaries Management’s Financial Discussion and Analysis for updates to the Federal Regulation discussion in the Form 10-K.

Nuclear Matters

See "MANAGEMENT’S FINANCIAL DISCUSSION AND ANALYSIS - Nuclear Matters" in the Form 10-K for a discussion of nuclear matters.

Environmental Risks

See "MANAGEMENT’S FINANCIAL DISCUSSION AND ANALYSIS - Environmental Risks" in the Form 10-K for a discussion of environmental risks.

Critical Accounting Estimates

See "MANAGEMENT’S FINANCIAL DISCUSSION AND ANALYSIS - Critical Accounting Estimates" in the Form 10-K for a discussion of the estimates and judgments necessary in Entergy Gulf States Louisiana’s accounting for nuclear decommissioning costs, unbilled revenue, impairment of long-lived assets and trust fund investments, and qualified pension and other postretirement benefits.

(Page left blank intentionally)
 
INCOME STATEMENTS 
For the Three and Six Months Ended June 30, 2012 and 2011 
(Unaudited) 
             
  Three Months Ended  Six Months Ended 
  2012  2011  2012  2011 
  (In Thousands)  (In Thousands) 
             
OPERATING REVENUES            
Electric $392,993  $511,648  $775,179  $978,689 
Natural gas  8,363   10,914   25,799   39,771 
TOTAL  401,356   522,562   800,978   1,018,460 
                 
OPERATING EXPENSES                
Operation and Maintenance:                
   Fuel, fuel-related expenses, and                
     gas purchased for resale  25,130   75,923   96,427   156,558 
   Purchased power  137,347   207,389   261,511   398,497 
   Nuclear refueling outage expenses  4,367   4,324   8,732   9,342 
   Other operation and maintenance  92,424   87,472   178,059   166,485 
Decommissioning  3,728   3,522   7,404   6,993 
Taxes other than income taxes  17,692   18,777   36,587   37,578 
Depreciation and amortization  36,290   35,675   72,387   71,399 
Other regulatory charges (credits) - net  28,341   (380)  28,608   (1,322)
TOTAL  345,319   432,702   689,715   845,530 
                 
OPERATING INCOME  56,037   89,860   111,263   172,930 
                 
OTHER INCOME                
Allowance for equity funds used during construction  2,490   2,163   4,752   3,903 
Interest and investment income  8,670   10,473   19,908   19,831 
Miscellaneous - net  (2,485)  (1,712)  (5,112)  (3,873)
TOTAL  8,675   10,924   19,548   19,861 
                 
INTEREST EXPENSE                
Interest expense  20,836   21,231   41,891   42,580 
Allowance for borrowed funds used during construction  (965)  (828)  (1,864)  (1,693)
TOTAL  19,871   20,403   40,027   40,887 
                 
INCOME BEFORE INCOME TAXES  44,841   80,381   90,784   151,904 
                 
Income taxes (benefit)  (5,548)  29,976   12,036   54,879 
                 
NET INCOME  50,389   50,405   78,748   97,025 
                 
Preferred distribution requirements and other  206   206   412   412 
                 
                 
EARNINGS APPLICABLE TO COMMON EQUITY $50,183  $50,199  $78,336  $96,613 
                 
See Notes to Financial Statements.                


 

 
INCOME STATEMENTS 
For the Three and Nine Months Ended September 30, 2012 and 2011 
(Unaudited) 
             
  Three Months Ended  Nine Months Ended 
  2012  2011  2012  2011 
  (In Thousands)  (In Thousands) 
             
OPERATING REVENUES            
Electric $425,999  $587,275  $1,201,178  $1,565,964 
Natural gas  8,452   9,673   34,251   49,444 
TOTAL  434,451   596,948   1,235,429   1,615,408 
                 
OPERATING EXPENSES                
Operation and Maintenance:                
   Fuel, fuel-related expenses, and                
     gas purchased for resale  34,821   135,034   131,248   291,592 
   Purchased power  156,398   224,452   417,909   622,949 
   Nuclear refueling outage expenses  4,415   4,454   13,147   13,796 
   Other operation and maintenance  89,446   89,081   267,505   255,566 
Decommissioning  3,783   3,572   11,187   10,565 
Taxes other than income taxes  19,141   20,668   55,728   58,246 
Depreciation and amortization  36,958   35,784   109,345   107,183 
Other regulatory charges (credits) - net  3,928   (16,373)  32,536   (17,695)
TOTAL  348,890   496,672   1,038,605   1,342,202 
                 
OPERATING INCOME  85,561   100,276   196,824   273,206 
                 
OTHER INCOME                
Allowance for equity funds used during construction  1,760   2,273   6,512   6,176 
Interest and investment income  13,442   10,269   33,350   30,100 
Miscellaneous - net  (1,615)  (2,643)  (6,727)  (6,515)
TOTAL  13,587   9,899   33,135   29,761 
                 
INTEREST EXPENSE                
Interest expense  20,406   20,731   62,297   63,311 
Allowance for borrowed funds used during construction  (652)  (931)  (2,516)  (2,624)
TOTAL  19,754   19,800   59,781   60,687 
                 
INCOME BEFORE INCOME TAXES  79,394   90,375   170,178   242,280 
                 
Income taxes  29,184   37,205   41,220   92,083 
                 
NET INCOME  50,210   53,170   128,958   150,197 
                 
Preferred distribution requirements and other  206   206   619   619 
                 
                 
EARNINGS APPLICABLE TO COMMON EQUITY $50,004  $52,964  $128,339  $149,578 
                 
See Notes to Financial Statements.                
                 
 
STATEMENTS OF COMPREHENSIVE INCOME 
For the Three and Six Months Ended June 30, 2012 and 2011 
(Unaudited) 
             
  Three Months Ended  Six Months Ended 
  2012  2011  2012  2011 
  (In Thousands)  (In Thousands) 
             
Net Income $50,389  $50,405  $78,748  $97,025 
Other comprehensive income                
   Pension and other postretirement liabilities                
     (net of tax expense of $6,763, $508, $7,544, and $1,015)  10,507   486   11,535   1,229 
         Other comprehensive income  10,507   486   11,535   1,229 
Comprehensive Income $60,896  $50,891  $90,283  $98,254 
                 
                 
See Notes to Financial Statements.                




 
STATEMENTS OF CASH FLOWS 
For the Six Months Ended June 30, 2012 and 2011 
(Unaudited) 
       
  2012  2011 
  (In Thousands) 
       
OPERATING ACTIVITIES      
Net income $78,748  $97,025 
Adjustments to reconcile net income to net cash flow provided by operating activities:     
  Depreciation, amortization, and decommissioning, including nuclear fuel amortization  102,930   101,561 
  Deferred income taxes, investment tax credits, and non-current taxes accrued  16,197   11,951 
  Changes in working capital:        
    Receivables  63,010   (58,808)
    Fuel inventory  (10,399)  (2,435)
    Accounts payable  18,656   (17,147)
    Prepaid taxes and taxes accrued  62,389   63,111 
    Interest accrued  (1,280)  (692)
    Deferred fuel costs  (34,570)  (38,044)
    Other working capital accounts  (6,475)  (10,757)
  Changes in provisions for estimated losses  (4,625)  840 
  Changes in other regulatory assets  3,691   18,182 
  Changes in pension and other postretirement liabilities  (291)  (14,164)
  Other  1,432   26,030 
Net cash flow provided by operating activities  289,413   176,653 
         
INVESTING ACTIVITIES        
Construction expenditures  (128,809)  (108,261)
Allowance for equity funds used during construction  4,752   3,903 
Nuclear fuel purchases  (21,983)  (70,728)
Proceeds from the sale of nuclear fuel  26,820   9,647 
Proceeds from nuclear decommissioning trust fund sales  60,821   20,668 
Investment in nuclear decommissioning trust funds  (70,155)  (29,749)
Change in money pool receivable - net  (122,091)  (28,450)
Proceeds from the sale of investment  51,000   - 
Changes in other investments  3,328   (78)
Net cash flow used in investing activities  (196,317)  (203,048)
         
FINANCING ACTIVITIES        
Retirement of long-term debt  (10,840)  - 
Changes in credit borrowings - net  (25,900)  32,100 
Dividends/distributions paid:        
  Common equity  (22,600)  (122,250)
  Preferred membership interests  (412)  (412)
Other  (722)  (299)
Net cash flow used in financing activities  (60,474)  (90,861)
         
Net increase (decrease) in cash and cash equivalents  32,622   (117,256)
         
Cash and cash equivalents at beginning of period  24,845   155,173 
         
Cash and cash equivalents at end of period $57,467  $37,917 
         
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:        
Cash paid/(received) during the period for:        
  Interest - net of amount capitalized $41,633  $41,695 
  Income taxes $-  $(7)
         
See Notes to Financial Statements.        
         
 
STATEMENTS OF COMPREHENSIVE INCOME 
For the Three and Nine Months Ended September 30, 2012 and 2011 
(Unaudited) 
             
  Three Months Ended  Nine Months Ended 
  2012  2011  2012  2011 
  (In Thousands)  (In Thousands) 
             
Net Income $50,210  $53,170  $128,958  $150,197 
Other comprehensive income                
   Pension and other postretirement liabilities                
     (net of tax expense of $703, $507, $8,247, and $1,522)  862   486   12,397   1,715 
         Other comprehensive income  862   486   12,397   1,715 
Comprehensive Income $51,072  $53,656  $141,355  $151,912 
                 
                 
See Notes to Financial Statements.                
                 
                 
                 



 
STATEMENTS OF CASH FLOWS 
For the Nine Months Ended September 30, 2012 and 2011 
(Unaudited) 
       
  2012  2011 
  (In Thousands) 
       
OPERATING ACTIVITIES      
Net income $128,958  $150,197 
Adjustments to reconcile net income to net cash flow provided by operating activities:     
  Depreciation, amortization, and decommissioning, including nuclear fuel amortization  158,577   154,739 
  Deferred income taxes, investment tax credits, and non-current taxes accrued  51,415   (24,492)
  Changes in working capital:        
    Receivables  63,699   (153,380)
    Fuel inventory  (7,747)  9,427 
    Accounts payable  42,149   (64,105)
    Prepaid taxes and taxes accrued  67,987   148,158 
    Interest accrued  5,696   5,877 
    Deferred fuel costs  (91,354)  (1,596)
    Other working capital accounts  (11,434)  75,582 
  Changes in provisions for estimated losses  (3,100)  1,670 
  Changes in other regulatory assets  (5,648)  21,858 
  Changes in pension and other postretirement liabilities  (3,459)  (16,605)
  Other  (4,028)  7,127 
Net cash flow provided by operating activities  391,711   314,457 
         
INVESTING ACTIVITIES        
Construction expenditures  (198,785)  (156,944)
Allowance for equity funds used during construction  6,512   6,176 
Nuclear fuel purchases  (41,592)  (73,853)
Proceeds from the sale of nuclear fuel  56,579   9,647 
Proceeds from nuclear decommissioning trust fund sales  96,653   56,543 
Investment in nuclear decommissioning trust funds  (111,084)  (70,623)
Change in money pool receivable - net  (8,565)  49,723 
Proceeds from the sale of investment  51,000   - 
Receipts from storm reserve escrow account  3,364   - 
Other  (66)  (100)
Net cash flow used in investing activities  (145,984)  (179,431)
         
FINANCING ACTIVITIES        
Proceeds from the issuance of long-term debt  74,251   - 
Retirement of long-term debt  (70,840)  - 
Changes in credit borrowings - net  (29,400)  18,500 
Dividends/distributions paid:        
  Common equity  (67,400)  (281,950)
  Preferred membership interests  (619)  (619)
Other  -   (266)
Net cash flow used in financing activities  (94,008)  (264,335)
         
Net increase (decrease) in cash and cash equivalents  151,719   (129,309)
         
Cash and cash equivalents at beginning of period  24,845   155,173 
         
Cash and cash equivalents at end of period $176,564  $25,864 
         
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:        
Cash paid/(received) during the period for:        
  Interest - net of amount capitalized $54,291  $55,073 
  Income taxes $-  $(7)
         
See Notes to Financial Statements.        
         

 

  
BALANCE SHEETSBALANCE SHEETS BALANCE SHEETS 
ASSETSASSETS ASSETS 
June 30, 2012 and December 31, 2011 
September 30, 2012 and December 31, 2011September 30, 2012 and December 31, 2011 
(Unaudited)(Unaudited) (Unaudited) 
            
 2012  2011  2012  2011 
 (In Thousands)  (In Thousands) 
            
CURRENT ASSETS            
Cash and cash equivalents:            
Cash $1,651  $217  $20,295  $217 
Temporary cash investments  55,816   24,628   156,269   24,628 
Total cash and cash equivalents  57,467   24,845   176,564   24,845 
Accounts receivable:                
Customer  47,047   61,648   64,723   61,648 
Allowance for doubtful accounts  (660)  (843)  (749)  (843)
Associated companies  239,222   171,431   110,558   171,431 
Other  20,685   22,082   18,710   22,082 
Accrued unbilled revenues  58,260   51,155   57,097   51,155 
Total accounts receivable  364,554   305,473   250,339   305,473 
Fuel inventory - at average cost  33,648   23,249   30,996   23,249 
Materials and supplies - at average cost  118,131   114,075   120,566   114,075 
Deferred nuclear refueling outage costs  12,507   21,066   8,474   21,066 
Gas hedge contracts  2,971   - 
Prepayments and other  10,942   5,180   9,053   5,180 
TOTAL  597,249   493,888   598,963   493,888 
                
OTHER PROPERTY AND INVESTMENTS                
Investment in affiliate preferred membership interests  289,664   339,664   289,664   339,664 
Decommissioning trust funds  452,525   420,917   474,976   420,917 
Non-utility property - at cost (less accumulated depreciation)  164,236   164,712   164,898   164,712 
Storm reserve escrow account  86,921   90,249   86,951   90,249 
Other  13,216   12,701   13,310   12,701 
TOTAL  1,006,562   1,028,243   1,029,799   1,028,243 
                
UTILITY PLANT                
Electric  7,175,391   7,068,657   7,206,302   7,068,657 
Natural gas  132,609   129,950   133,893   129,950 
Construction work in progress  115,371   122,051   172,141   122,051 
Nuclear fuel  169,059   206,031   151,729   206,031 
TOTAL UTILITY PLANT  7,592,430   7,526,689   7,664,065   7,526,689 
Less - accumulated depreciation and amortization  3,954,519   3,906,353   3,983,405   3,906,353 
UTILITY PLANT - NET  3,637,911   3,620,336   3,680,660   3,620,336 
                
DEFERRED DEBITS AND OTHER ASSETS                
Regulatory assets:                
Regulatory asset for income taxes - net  172,557   173,724   172,995   173,724 
Other regulatory assets  332,348   333,898   340,275   333,898 
Deferred fuel costs  100,124   100,124   100,124   100,124 
Other  15,468   13,506   15,768   13,506 
TOTAL  620,497   621,252   629,162   621,252 
                
TOTAL ASSETS $5,862,219  $5,763,719  $5,938,584  $5,763,719 
                
See Notes to Financial Statements.                


 

ENTERGY GULF STATES LOUISIANA, L.L.C.ENTERGY GULF STATES LOUISIANA, L.L.C. ENTERGY GULF STATES LOUISIANA, L.L.C. 
BALANCE SHEETSBALANCE SHEETS BALANCE SHEETS 
LIABILITIES AND EQUITYLIABILITIES AND EQUITY LIABILITIES AND EQUITY 
June 30, 2012 and December 31, 2011 
September 30, 2012 and December 31, 2011September 30, 2012 and December 31, 2011 
(Unaudited)(Unaudited) (Unaudited) 
            
 2012  2011  2012  2011 
 (In Thousands)  (In Thousands) 
            
CURRENT LIABILITIES            
Currently maturing long-term debt $135,000  $60,000  $75,000  $60,000 
Accounts payable:                
Associated companies  85,698   73,305   87,451   73,305 
Other  101,646   101,009   154,731   101,009 
Customer deposits  48,614   49,734   48,146   49,734 
Taxes accrued  169,756   107,367   175,354   107,367 
Accumulated deferred income taxes  22,195   5,107   20,634   5,107 
Interest accrued  24,804   26,084   31,780   26,084 
Deferred fuel costs  62,608   97,178   5,824   97,178 
Pension and other postretirement liabilities  8,039   7,911   8,295   7,911 
Gas hedge contracts  2,904   8,572   -   8,572 
Other  16,866   15,294   14,763   15,294 
TOTAL  678,130   551,561   621,978   551,561 
                
NON-CURRENT LIABILITIES                
Accumulated deferred income taxes and taxes accrued  1,331,457   1,368,563   1,371,292   1,368,563 
Accumulated deferred investment tax credits  79,916   81,520   79,114   81,520 
Other regulatory liabilities  113,050   75,721   117,007   75,721 
Decommissioning and asset retirement cost liabilities  370,157   359,792   375,452   359,792 
Accumulated provisions  94,408   99,033   96,351   99,033 
Pension and other postretirement liabilities  332,253   332,672   328,829   332,672 
Long-term debt  1,370,810   1,482,430   1,442,369   1,482,430 
Long-term payables - associated companies  30,181   31,254   29,912   31,254 
Other  59,822   47,397   68,282   47,397 
TOTAL  3,782,054   3,878,382   3,908,608   3,878,382 
                
Commitments and Contingencies                
                
EQUITY                
Preferred membership interests without sinking fund  10,000   10,000   10,000   10,000 
Member's equity  1,450,110   1,393,386   1,455,211   1,393,386 
Accumulated other comprehensive loss  (58,075)  (69,610)  (57,213)  (69,610)
TOTAL  1,402,035   1,333,776   1,407,998   1,333,776 
                
TOTAL LIABILITIES AND EQUITY $5,862,219  $5,763,719  $5,938,584  $5,763,719 
                
See Notes to Financial Statements.                


 

  
STATEMENTS OF CHANGES IN EQUITYSTATEMENTS OF CHANGES IN EQUITY STATEMENTS OF CHANGES IN EQUITY 
For the Six Months Ended June 30, 2012 and 2011 
For the Nine Months Ended September 30, 2012 and 2011For the Nine Months Ended September 30, 2012 and 2011 
(Unaudited) (In Thousands)(Unaudited) (In Thousands) (Unaudited) (In Thousands) 
                        
    Common Equity        Common Equity    
 Preferred Membership Interests  Member's Equity  Accumulated Other Comprehensive Income (Loss)  Total  Preferred Membership Interests  Member's Equity  Accumulated Other Comprehensive Income (Loss)  Total 
Balance at December 31, 2010 $10,000  $1,494,593  $(40,304) $1,464,289  $10,000  $1,494,593  $(40,304) $1,464,289 
                                
Net income  -   97,025   -   97,025   -   150,197   -   150,197 
Other comprehensive income  -   -   1,229   1,229   -   -   1,715   1,715 
Dividends/distributions declared on common equity  -   (122,250)  -   (122,250)  -   (281,950)  -   (281,950)
Dividends/distributions declared on preferred membership interests  -   (412)  -   (412)  -   (619)  -   (619)
Other  -   (15)  -   (15)  -   (19)  -   (19)
                                
Balance at June 30, 2011 $10,000  $1,468,941  $(39,075) $1,439,866 
Balance at September 30, 2011 $10,000  $1,362,202  $(38,589) $1,333,613 
                                
                                
Balance at December 31, 2011 $10,000  $1,393,386  $(69,610) $1,333,776  $10,000  $1,393,386  $(69,610) $1,333,776 
                                
Net income  -   78,748   -   78,748   -   128,958   -   128,958 
Member contribution  -   1,000   -   1,000   -   1,000   -   1,000 
Other comprehensive income  -   -   11,535   11,535   -   -   12,397   12,397 
Dividends/distributions declared on common equity  -   (22,600)  -   (22,600)  -   (67,400)  -   (67,400)
Dividends/distributions declared on preferred membership interests  -   (412)  -   (412)  -   (619)  -   (619)
Other  -   (12)  -   (12)  -   (114)  -   (114)
                                
Balance at June 30, 2012 $10,000  $1,450,110  $(58,075) $1,402,035 
Balance at September 30, 2012 $10,000  $1,455,211  $(57,213) $1,407,998 
                                
See Notes to Financial Statements.                                
                                
                


 
104110

 

  
SELECTED OPERATING RESULTSSELECTED OPERATING RESULTS SELECTED OPERATING RESULTS 
For the Three and Six Months Ended June 30, 2012 and 2011 
For the Three and Nine Months Ended September 30, 2012 and 2011For the Three and Nine Months Ended September 30, 2012 and 2011 
(Unaudited)(Unaudited) (Unaudited) 
                        
                        
 Three Months Ended  Increase/     Three Months Ended  Increase/    
Description 2012  2011  (Decrease)  %  2012  2011  (Decrease)  % 
 (Dollars In Millions)     (Dollars In Millions)    
Electric Operating Revenues:                        
Residential $88  $110  $(22)  (20) $119  $166  $(47)  (28)
Commercial  82   103   (21)  (20)  90   125   (35)  (28)
Industrial  92   128   (36)  (28)  89   136   (47)  (35)
Governmental  4   6   (2)  (33)  5   5   0   - 
Total retail  266   347   (81)  (23)  303   432   (129)  (30)
Sales for resale:                                
Associated companies  94   126   (32)  (25)  103   136   (33)  (24)
Non-associated companies  11   15   (4)  (27)  9   14   (5)  (36)
Other  22   24   (2)  (8)  11   5   6   120 
Total $393  $512  $(119)  (23) $426  $587  $(161)  (27)
                                
Billed Electric Energy                                
Sales (GWh):                                
Residential  1,242   1,229   13   1   1,718   1,802   (84)  (5)
Commercial  1,325   1,275   50   4   1,500   1,516   (16)  (1)
Industrial  2,336   2,345   (9)  -   2,210   2,299   (89)  (4)
Governmental  54   54   0   -   61   61   0   - 
Total retail  4,957   4,903   54   1   5,489   5,678   (189)  (3)
Sales for resale:                                
Associated companies  1,720   2,262   (542)  (24)  2,295   2,462   (167)  (7)
Non-associated companies  274   306   (32)  (10)  229   243   (14)  (6)
Total  6,951   7,471   (520)  (7)  8,013   8,383   (370)  (4)
                                
                                
 Six Months Ended  Increase/      Nine Months Ended  Increase/     
Description  2012   2011  (Decrease)  %   2012   2011  (Decrease)  % 
 (Dollars In Millions)      (Dollars In Millions)     
Electric Operating Revenues:                                
Residential $176  $220  $(44)  (20) $295  $386  $(91)  (24)
Commercial  168   200   (32)  (16)  258   325   (67)  (21)
Industrial  198   243   (45)  (19)  287   379   (92)  (24)
Governmental  9   11   (2)  (18)  14   16   (2)  (13)
Total retail  551   674   (123)  (18)  854   1,106   (252)  (23)
Sales for resale:                                
Associated companies  178   245   (67)  (27)  281   381   (100)  (26)
Non-associated companies  14   28   (14)  (50)  23   42   (19)  (45)
Other  32   32   0   -   43   37   6   16 
Total $775  $979  $(204)  (21) $1,201  $1,566  $(365)  (23)
                                
Billed Electric Energy                                
Sales (GWh):                                
Residential  2,301   2,476   (175)  (7)  4,019   4,278   (259)  (6)
Commercial  2,503   2,488   15   1   4,003   4,004   (1)  - 
Industrial  4,531   4,520   11   -   6,741   6,819   (78)  (1)
Governmental  113   107   6   6   174   168   6   4 
Total retail  9,448   9,591   (143)  (1)  14,937   15,269   (332)  (2)
Sales for resale:                                
Associated companies  3,563   4,136   (573)  (14)  5,858   6,598   (740)  (11)
Non-associated companies  444   510   (66)  (13)  673   753   (80)  (11)
Total  13,455   14,237   (782)  (5)  21,468   22,620   (1,152)  (5)
                                
                


 
105111


ENTERGY LOUISIANA, LLC AND SUBSIDIARIES

MANAGEMENT’S FINANCIAL DISCUSSION AND ANALYSIS


Plan to Spin Off the Utility’s Transmission Business

See the “Plan to Spin Off the Utility’s Transmission Business” section of Entergy Corporation and Subsidiaries Management’s Financial Discussion and Analysis in the Form 10-K and herein for a discussion of Entergy’s plan to spin off its transmission business and merge it with a newly formed subsidiary of ITC Holdings Corp., including the planned retirement of debt and preferred securities.

Hurricane Isaac

In August 2012, Hurricane Isaac caused extensive damage to Entergy Louisiana’s service area.  The storm resulted in widespread power outages, significant damage primarily to distribution infrastructure, and the loss of sales during the power outages.  Total restoration costs for the repair and/or replacement of Entergy Louisiana’s electric facilities damaged by Hurricane Isaac are currently estimated to be in the range of $240 million to $300 million.  Entergy Louisiana is considering all reasonable avenues to recover storm-related costs from Hurricane Isaac, including, but not limited to, accessing funded storm reserves; securitization or other alternative financing; and traditional retail recovery on an interim and permanent basis.  Storm cost recovery or financing may be subject to review by applicable regulatory authorities.

Entergy Louisiana has recorded accounts payable for the estimated costs incurred that were necessary to return customers to service.  Entergy Louisiana recorded corresponding regulatory assets of approximately $84 million and construction work in progress of approximately $161 million.  Entergy Louisiana recorded the regulatory assets in accordance with its accounting policies and based on the historic treatment of such costs in its service area because management believes that recovery through some form of regulatory mechanism is probable.  Because Entergy Louisiana has not gone through the regulatory process regarding these storm costs, however, there is an element of risk, and Entergy Louisiana is unable to predict with certainty the degree of success it may have in its recovery initiatives, the amount of restoration costs that it may ultimately recover, or the timing of such recovery.

Results of Operations

Net Income

SecondThird Quarter 2012 Compared to SecondThird Quarter 2011

Net income increased $55.6decreased $257.5 million primarily due to a prior year settlement with the IRS related to the mark-to-market income tax treatment of power purchase contracts, which resulted in a $422 million reduction in income tax expense in the third quarter 2011.  The net income effect was partially offset by a $199 million regulatory charge, which reduced net revenue in the third quarter 2011, because Entergy Louisiana is sharing the benefits with customers.  See Note 3 to the financial statements in the Form 10-K for additional discussion of the settlement and benefit sharing.


112

Entergy Louisiana, LLC and Subsidiaries
Management's Financial Discussion and Analysis



Nine Months Ended September 30, 2012 Compared to Nine Months Ended September 30, 2011

Net income decreased $208.9 million primarily due to a prior year settlement with the IRS related to the mark-to-market income tax treatment of power purchase contracts, which resulted in a $422 million reduction in income tax expense in the third quarter 2011.  The net income effect was partially offset by a $199 million regulatory charge, which reduced net revenue in the nine months ended September 30, 2011, because Entergy Louisiana is sharing the benefit with customers.  See Note 3 to the financial statements in the Form 10-K for additional discussion of the settlement and benefit sharing.  Partially offsetting the decrease in net income was the IRS tax settlement, in June 2012, related to the uncertain tax position regarding the Hurricane Katrina and Hurricane Rita Louisiana Act 55 financing, which resulted in a $142.7 million income tax benefit.  The net income increase wasbenefit, partially offset by a $137.1 million ($84.3 million net-of-tax) regulatory charge, which reduced net revenue in the nine months ended September 30, 2012, because Entergy Louisiana is sharing the benefit will be shared with customers.  See Note 10 to the financial statements for additional discussion of the settlement and benefit sharing.

Six Months Ended June 30, 2012 Compared to Six Months Ended June 30, 2011

Net income increased $48.6 million primarily due to the IRS tax settlement, in June 2012, related to the uncertain tax position regarding the Hurricane Katrina and Hurricane Rita Louisiana Act 55 financing, which resulted in a $142.7 million income tax benefit.  The net income increase was partially offset by a $137.1 million ($84.3 million net-of-tax) regulatory charge, which reduced net revenue, because the benefit will be shared with customers.  See Note 10 to the financial statementsherein for additional discussion of the settlement and benefit sharing.

Net Revenue

SecondThird Quarter 2012 Compared to SecondThird Quarter 2011

Net revenue consists of operating revenues net of: 1) fuel, fuel-related expenses, and gas purchased for resale, 2) purchased power expenses, and 3) other regulatory charges (credits).  Following is an analysis of the change in net revenue comparing the secondthird quarter 2012 to the secondthird quarter 2011.

  Amount 
  (In Millions) 
    
2011 net revenue $286.0 
Louisiana Act 55 financing tax settlement sharing  (137.1)
Volume/weather  4.2 
Other  1.7 
2012 net revenue $154.8 
Amount
(In Millions)
2011 net revenue$130.3 
Mark-to-market tax settlement sharing199.6 
Volume/weather(16.7)
Other(1.1)
2012 net revenue$312.1 


106

Entergy Louisiana, LLC and Subsidiaries
Management’s Financial Discussion and Analysis



The Louisiana Act 55 financingmark-to-market tax settlement sharing variance results from a regulatory charge recorded in the third quarter 2011 because Entergy Louisiana is sharing the benefits of thea settlement with the IRS related to the uncertainmark-to-market income tax position regarding the Hurricane Katrina and Hurricane Rita Louisiana Act 55 financing will be sharedtreatment of power purchase contracts with customers.  See Note 103 to the financial statements in the Form 10-K for additional discussion of the settlement and benefit sharing.

The volume/weather variance is primarily due to increased usage in the industrial sector as a result of increased consumption by a large industrial customer in the chemical industry as a result of plant expansion, partially offset by the effect of milder weather as compared to the previous year on residential and commercial sales.sales, the effects of the power outages caused by Hurricane Isaac, and decreased usage in the industrial sector as a result of decreased consumption by a large industrial customer in the chemical industry as a result of an unplanned outage.

Gross operating revenues, fuel and purchased power expenses, and other regulatory charges (credits)

Gross operating revenues decreased primarily due to a decrease of $85.2$158.7 million in fuel cost recovery revenues primarily due to lower fuel rates.rates and the decrease related to volume/weather, as discussed above.  Entergy Louisiana’s fuel and purchased power recovery mechanism is discussed in Note 2 to the financial statements in the Form 10-K.

Fuel and purchased power expenses decreased primarily due to a decrease in the average market prices of natural gas and purchased power partially offset by an increase in the recovery from customers of deferred fuel costs.and decreased demand.

Other regulatory charges increaseddecreased primarily due to a regulatory charge recorded in the third quarter 2011 because Entergy Louisiana is sharing the benefits of a settlement with the IRS related to the uncertainmark-to-market income tax position regarding the Hurricane Katrina and Hurricane Rita Louisiana Act 55 financing because the settlement will be sharedtreatment of power purchase contracts with customers.  See Note 103 to the financial statements in the Form 10-K for additional discussion of the settlementsettlement.
113

Entergy Louisiana, LLC and benefit sharing.Subsidiaries
Management's Financial Discussion and Analysis



SixNine Months Ended JuneSeptember 30, 2012 Compared to SixNine Months Ended JuneSeptember 30, 2011

Net revenue consists of operating revenues net of: 1) fuel, fuel-related expenses, and gas purchased for resale, 2) purchased power expenses, and 3) other regulatory charges (credits).charges.  Following is an analysis of the change in net revenue comparing the sixnine months ended JuneSeptember 30, 2012 to the sixnine months ended JuneSeptember 30, 2011.

  Amount 
  (In Millions) 
    
2011 net revenue $519.8 
Louisiana Act 55 financing tax settlement sharing  (137.1)
Volume/weather  (8.7)
Retail electric price  12.4 
Other  4.0 
2012 net revenue $390.4 
Amount
(In Millions)
2011 net revenue$650.1 
Mark-to-market tax settlement sharing201.4 
Retail electric price13.7 
Volume/weather(25.5)
Louisiana Act 55 financing tax settlement sharing(135.6)
Other(1.6)
2012 net revenue$702.5 

The Louisiana Act 55 financingmark-to-market tax settlement sharing variance results from a regulatory charge recorded in the third quarter 2011 because Entergy Louisiana is sharing the benefits of thea settlement with the IRS related to the uncertainmark-to-market income tax position regarding the Hurricane Katrina and Hurricane Rita Louisiana Act 55 financing will be sharedtreatment of power purchase contracts with customers.  See Note 103 to the financial statements in the Form 10-K for additional discussion of the settlement and benefit sharing.

The volume/weather variance is primarily due to the effect of milder weather as compared to the previous year on residential and commercial sales, offset by increased usage in the industrial sector as a result of increased consumption by a large industrial customer in the chemical industry as a result of plant expansion.

The retail electric price variance is primarily due to a special formula rate plan rate increase effective May 2011 in accordance with a previous LPSC order relating to the acquisition of Unit 2 of the Acadia Energy Center.  See Note 2 to the financial statements in the Form 10-K for a discussion of the formula rate plan increase.

107

TableThe volume/weather variance is primarily due to the effect of Contentsmilder weather as compared to the previous year on residential and commercial sales and the effects of the power outages caused by Hurricane Isaac, partially offset by increased usage in the industrial sector as a result of increased consumption by a large industrial customer in the chemical industry as a result of plant expansion.

The Louisiana Act 55 financing tax settlement sharing variance results from a regulatory charge recorded in the second quarter 2012 because Entergy Louisiana LLCis sharing the benefits of the settlement with the IRS related to the uncertain tax position regarding the Hurricane Katrina and Subsidiaries
Management’s Financial DiscussionHurricane Rita Louisiana Act 55 financing with customers.  See Note 10 to the financial statements for additional discussion of the settlement and Analysis


benefit sharing.

Gross operating revenues, fuel and purchased power expenses, and other regulatory charges (credits)

Gross operating revenues decreased primarily due to a decrease of $111.5 million in fuel cost recovery revenues primarily due to lower fuel rates and a decrease of $20.1 million in gross wholesale revenues due to a decrease in sales to affiliated customers.  Entergy Louisiana’s fuel and purchased power recovery mechanism is discussed in Note 2 to the financial statements in the Form 10-K.to:

·  a decrease of $270.2 million in fuel cost recovery revenues primarily due to lower fuel rates.  Entergy Louisiana’s fuel and purchased power recovery mechanism is discussed in Note 2 to the financial statements in the Form 10-K;
·  the decrease related to volume/weather, as discussed above; and
·  a decrease of $15.9 million in gross wholesale revenues due to a decrease in sales to affiliated customers.

Fuel and purchased power expenses decreased primarily due to a decrease in the average market prices of natural gas and purchased power, partially offset by an increase in the recovery from customerspower.


114

Entergy Louisiana, LLC and Subsidiaries
Management's Financial Discussion and Analysis



Other regulatory charges increaseddecreased primarily due to a regulatory charge recorded in the third quarter 2011 because Entergy Louisiana is sharing the benefits of a settlement with the IRS related to mark-to-market income tax treatment of power purchase contracts with customers, partially offset by a regulatory charge recorded in the second quarter 2012 because Entergy Louisiana is sharing the benefits of a settlement with the IRS related to the uncertain tax position regarding the Hurricane Katrina and Hurricane Rita Louisiana Act 55 financing because the settlement will be shared with customers.  See Note 10 to the financial statements herein and Note 3 to the financial statements in the Form 10-K for additional discussion of the settlement and benefit sharing.settlements.

Other Income Statement Variances

SecondThird Quarter 2012 Compared to SecondThird Quarter 2011

Other operation and maintenance expensesInterest expense increased primarily due to:

·   an increasecessation in 2011 of $5.5 million in fossil-fueled generation expenses dueinterest on transmission credits per a FERC order relating to an overall higher scopeinterconnection and operating agreement between a power producer and Entergy Louisiana;
·  the issuance by Entergy Louisiana Investment Recovery Funding, L.L.C., a wholly owned subsidiary of outages compared to prior year and the additionEntergy Louisiana, of Acadia Unit 2$207.2 million of senior secured investment recovery bonds with a coupon rate of 2.04% in AprilSeptember 2011;
·  
an increasethe issuance of $4.2$250 million of 1.875% Series first mortgage bonds in compensationJanuary 2012; and benefits costs primarily due to decreasing discount rates and changes in certain actuarial assumptions resulting from a recent experience study.  See "MANAGEMENT’S FINANCIAL DISCUSSION AND ANALYSIS – Critical Accounting Estimates" in the Form 10-K and Note 6 to the financial statements herein for further discussion of benefits costs; and
·  an increasethe issuance of $3.4$200 million of 5.25% Series first mortgage bonds in distribution expenses due to the timing of contract work.July 2012.

The increase was partially offset by the deferral, as approved by the LPSC and the FERC, of costs incurred through June 2012 related to the transition and implementation of joining the MISO RTO, which reduced expenses by $6.1 million.

SixNine Months Ended JuneSeptember 30, 2012 Compared to SixNine Months Ended JuneSeptember 30, 2011

Other operation and maintenance expenses increased primarily due to:

·  
an increase of $7.8$8 million in compensation and benefits costs primarily due to decreasing discount rates and changes in certain actuarial assumptions resulting from a recent experience study.  See "MANAGEMENT’S FINANCIAL DISCUSSION AND ANALYSIS – Critical Accounting Estimates" in the Form 10-K and Note 6 to the financial statements herein for further discussion of benefits costs;
·  an increase of $7.3$8.6 million in fossil-fueled generation expenses due to an overall higher scope of outages compared to prior year and the addition of Acadia Unit 2 in April 2011; and
·  an increase$4.8 million of $3.7 millioncosts incurred in distribution expenses due2012 related to the timingplanned spin-off and merger of contract work.the transmission business.

The increase was partially offset by the deferral, as approved by the LPSC and the FERC, of costs incurred through June 2012 related to the transition and implementation of joining the MISO RTO, which reduced expenses by $5.2 million.

Depreciation and amortization expenses increased primarily due to additions to plant in service, including the acquisition of the Acadia Unit 2 in 2011.
108

Entergy Louisiana, LLC and Subsidiaries
Management’s Financial Discussion and Analysis

Interest expense increased primarily due to:

·  cessation in 2011 of interest on transmission credits per a FERC order relating to an interconnection and operating agreement between a power producer and Entergy Louisiana;
·  the issuance of $200 million of 4.8% Series first mortgage bonds in March 2011;
·  the issuance by Entergy Louisiana Investment Recovery Funding, L.L.C., a wholly owned subsidiary of Entergy Louisiana, of $207.2 million of senior secured investment recovery bonds with a coupon rate of 2.04% in September 2011; and
·  the issuance of $250 million of 1.875% Series first mortgage bonds in January 2012; and
·  the issuance of $200 million of 5.25% Series first mortgage bonds in July 2012.


115

Entergy Louisiana, LLC and Subsidiaries
Management's Financial Discussion and Analysis



Income Taxes

The effective income tax rate was 409.3%34.7% for the secondthird quarter 2012 primarily because earnings beforeand (110.1%) for the nine months ended September 30, 2012.  The difference in the effective income tax rate for the third quarter 2012 versus the federal statutory rate of 35% is due to a change in the regulatory treatment of state income taxes was a lossincluded in formula rate plan filings, partially offset by book and tax differences related to the non-taxable income distributions earned on preferred membership interests.  The difference in the effective income tax rate for the nine months ended September 30, 2012 versus the federal statutory rate of 35% is due to the regulatory charge resulting fromreversal of the provision for uncertain tax positions related to the IRS settlement ofon how to treat the Louisiana Act 55 financing of the Hurricane Katrina and Hurricane Rita storm costs, and the reversal of the provision for the uncertain tax position related to that item.  The difference in the effective income tax rate for the second quarter 2012 versus the federal statutory rate of 35% is primarily due to the reversal of the provision for uncertain tax positions related to the IRS settlement and the book and tax difference related to the non-taxable income distributions earned on preferred membership interests.

The effective income tax rate was 2,586.5% for the six months ended June 30, 2012 primarily because earnings before income taxes was a loss due to the regulatory charge resulting from the settlement of how to treat the Louisiana Act 55 financing of the Hurricane Katrina and Hurricane Rita storm costs and the reversal of the provision for the uncertain tax position related to that item.  The difference in the effective income tax rate for the six months ended June 30, 2012 versus the federal statutory rate of 35% is primarily due to the reversal of the provision for uncertain tax positions related to the settlement, the book and tax difference related to the non-taxable income distributions earned on preferred membership interests, book and tax differences related to the allowance for equity funds used during construction, and the amortization of investment tax credits.

The effective income tax rate was 26.5% for the second quarter 2011 and 24.3% for the six months ended June 30, 2011.  The differences in the effective income tax rates for the second quarter 2011 and the six months ended June 30, 2011 versus the federal statutory rate of 35% were primarily due to the book and tax difference related to the non-taxable income distributions earned on preferred membership interests, and book and tax differences related to the allowance for equity funds used during construction, partially offset by a change to the regulatory treatment of state income taxes.taxes included in formula rate plan filings.

The effective income tax rate was 727.8% for the third quarter 2011 and (359.5%) for the nine months ended September 30, 2011.  The differences in the effective income tax rates for the third quarter 2011 and the nine months ended September 30, 2011 versus the federal statutory rate of 35% were primarily due to the third quarter 2011 reversal of the provision for uncertain tax positions resulting from a settlement with the IRS related to the mark-to-market income tax treatment of power purchase contracts.

Liquidity and Capital Resources

Cash Flow

Cash flows for the sixnine months ended JuneSeptember 30, 2012 and 2011 were as follows:

 2012  2011   2012 2011
 (In Thousands)   (In Thousands)
           
Cash and cash equivalents at beginning of period $878  $123,254 Cash and cash equivalents at beginning of period $878  $123,254 
             
Cash flow provided by (used in):        Cash flow provided by (used in):    
Operating activities  209,114   51,486 
Investing activities  (211,327)  (578,247)
Financing activities  11,316   405,519 
Operating activities 401,672  248,173 
Investing activities (519,816) (699,523)
Financing activities 266,171  381,593 
Net increase (decrease) in cash and cash equivalents  9,103   (121,242)Net increase (decrease) in cash and cash equivalents 148,027  (69,757)
             
Cash and cash equivalents at end of period $9,981  $2,012 Cash and cash equivalents at end of period $148,905  $53,497 


109

Entergy Louisiana, LLC and Subsidiaries
Management’s Financial Discussion and Analysis


Operating Activities

Net cash flow provided by operating activities increased $157.6$153.5 million for the sixnine months ended JuneSeptember 30, 2012 compared to the sixnine months ended JuneSeptember 30, 2011 primarily due to the purchase in 2011 of $28.1 million of fuel oil from System Fuels because System Fuels will no longer procure fuel oil for the Utility companies, a decrease of $23.4$22.6 million in pension contributions, and increased recoverythe timing of fuel costs due tocollections of customer receivables, partially offset by an increase of $18.6 million in the amount of deferred fuel to be recovered compared to last year.interest paid, as discussed above.  See “MANAGEMENT’S FINANCIAL DISCUSSION AND ANALYSIS – Critical Accounting Estimates” in the Form 10-K and Note 6 to the financial statements herein for a discussion of qualified pension and other postretirement benefits.


116

Entergy Louisiana, LLC and Subsidiaries
Management's Financial Discussion and Analysis



Investing Activities

Net cash flow used in investing activities decreased $366.9$179.7 million for the sixnine months ended JuneSeptember 30, 2012 compared to the sixnine months ended JuneSeptember 30, 2011 primarily due to:

·  the purchase of the Acadia Unit 2 for approximately $300 million in April 2011;
·  a decrease in nuclear fuel activity because of variations from year to year in the timing and pricing of fuel reload requirements in the Utility business, material and services deliveries, and the timing of cash payments during the nuclear fuel cycle;
·  an increasea decrease in fossiltransmission construction expenditures due to spending on the Ninemile Unit 6 Self-Build project;increased work performed in 2011; and
·  receipts of $14.4$13.7 million in 2012 from the storm reserve escrow account.

The decrease was partially offset by the following:

·  a decreasean increase in fossil construction expenditures due to spending on the Ninemile Unit 6 self-build project;
·  an increase in nuclear construction expenditures due to the Waterford 3 steam generator replacement project in 2012.  The increase is partially offset by various nuclear projects implemented in 2011;
·  a decrease in transmission construction expenditures due to load addition and reliability work performed in 2011; and
·  money pool activity.

Increases in Entergy Louisiana’s receivable from the money pool are a use of cash flow, and Entergy Louisiana’s receivable from the money pool increased by $20.9$30.7 million for the sixnine months ended JuneSeptember 30, 2012 compared to decreasing by $49.9$22.8 million for the sixnine months ended JuneSeptember 30, 2011.  The money pool is an inter-company borrowing arrangement designed to reduce the Utility subsidiaries’ need for external short-term borrowings.

Financing Activities

Net cash flow provided by financing activities decreased $394.2$115.4 million for the sixnine months ended JuneSeptember 30, 2012 compared to the sixnine months ended JuneSeptember 30, 2011 primarily due to the following cash flow activity:

·  money pool activity;
·  the issuance of $250 million of 1.875% Series first mortgage bonds in January 2012 compared to the issuance of $200 million of 4.8% Series first mortgage bonds in March 2011;
·  the payment on credit borrowings of $50 million on Entergy Louisiana’s credit facility in 2012 compared to borrowings of $100 million on the credit facility in 2011;
·  the issuance of the $20 million Series F note by the nuclear fuel company variable interest entity in March 2011;
·  a principal payment of $19.6 million in 2012 for the Waterford 3 sale-leaseback obligation compared to a principal payment of $30.3 million in 2011;2012;
·  a principal payment of $12.3 million in 2012 for the Senior Secured Investment Recovery bonds;
·  the payment onissuances of $250 million of 1.875% Series first mortgage bonds in January 2012 and $200 million of 5.25% Series first mortgage bonds in July 2012 compared to the issuance of $200 million of 4.8% Series first mortgage bonds in March 2011;
·  the issuance by Entergy Louisiana Investment Recovery Funding, L.L.C., a wholly owned subsidiary of Entergy Louisiana, of $207.2 million of senior secured investment recovery bonds with a coupon rate of 2.04% in September 2011;
·  an increase in borrowings of $31.8$12.1 million on the nuclear fuel company variable interest entity’s credit facility in 2012 compared to an increase in borrowings of $41.6$33.5 million on the nuclear fuel company variable interest entity’s credit facility in 2011;
·  the issuance of the $25 million 3.25% Series G note by the nuclear fuel company variable interest entity in August 2012;
·  the issuance of the $20 million 3.30% Series F note by the nuclear fuel company variable interest entity in March 2011;
·  a principal payment of $25.3 million in 2012 for the Waterford 3 sale-leaseback obligation compared to a principal payment of $35.5 million in 2011; and
·  a decrease of $30.6 million in common equity dividends in 2012.
110

Entergy Louisiana, LLC and Subsidiaries
Management’s Financial Discussion and Analysis



Decreases in Entergy Louisiana’s payable to the money pool are a use of cash flow, and Entergy Louisiana’s payable to the money pool decreased by $118.4 million for the sixnine months ended JuneSeptember 30, 2012 compared to increasing by $111.8 million for the six months ended June 30, 2011.2012.

117

Entergy Louisiana, LLC and Subsidiaries
Management's Financial Discussion and Analysis



Capital Structure

Entergy Louisiana’s capitalization is balanced between equity and debt, as shown in the following table.

 
June 30,
2012
 
December 31,
2011
 
September 30,
2012
 
December 31,
2011
        
Debt to capital 47.2% 47.2% 49.0% 47.2%
Effect of excluding securitization bonds (2.1)% (2.3)% (1.9)% (2.3)%
Debt to capital, excluding securitization bonds (1) 45.1% 44.9% 47.1% 44.9%
Effect of subtracting cash (0.1)% -% (1.5)% -%
Net debt to net capital, excluding securitization bonds (1) 45.0% 44.9% 45.6% 44.9%

(1)Calculation excludes the securitization bonds, which are non-recourse to Entergy Louisiana.

Net debt consists of debt less cash and cash equivalents.  Debt consists of notes payable and long-term debt, including the currently maturing portion.  Capital consists of debt and member’s equity.  Net capital consists of capital less cash and cash equivalents.  Entergy Louisiana uses the net debt to net capital ratio and the ratios excluding securitization bonds in analyzing its financial condition and believes they provide useful information to its investors and creditors in evaluating Entergy Louisiana’s financial condition.

Uses and Sources of Capital

See "MANAGEMENT’S FINANCIAL DISCUSSION AND ANALYSIS - Liquidity and Capital Resources" in the Form 10-K for a discussion of Entergy Louisiana’s uses and sources of capital.  Entergy Louisiana is developing its capital investment plan for 2013 through 2015 and currently anticipates making $1.5 billion in capital investments during that period, including approximately $647 million for maintenance of existing assets.  The remaining $867 million is associated with specific investments such as environmental compliance spending, transmission upgrades and system improvements, and other investments, such as the Ninemile Point Unit 6 self-build project and completion of the Waterford 3 steam generator replacement project.  Following are additional updates to the information provided in the Form 10-K.

Entergy Louisiana’s receivables from or (payables to) the money pool were as follows:

June 30,
2012
 
December 31,
2011
 
June 30,
2011
 
December 31,
2010
(In Thousands)
       
$20,910 ($118,415) ($111,848) $49,887
September 30,
2012
 
December 31,
2011
 
September 30,
2011
 
December 31,
2010
(In Thousands)
       
$30,710 ($118,415) $27,107 $49,887

See Note 4 to the financial statements in the Form 10-K for a description of the money pool.

Entergy Louisiana has a credit facility in the amount of $200 million scheduled to expire in March 2017.  No borrowings were outstanding under the facility as of JuneSeptember 30, 2012.  See Note 4 to the financial statements herein for additional discussion of the credit facility.

In January 2012, Entergy Louisiana issued $250 million of 1.875% Series first mortgage bonds due December 2014.  Entergy Louisiana used a portion of the proceeds to repay short-term borrowings under the Entergy System money pool.

In July 2012, Entergy Louisiana issued $200 million of 5.25% Series first mortgage bonds due July 2052.  Entergy Louisiana used the proceeds for general corporate purposes.



 
111118

Entergy Louisiana, LLC and Subsidiaries
Management’sManagement's Financial Discussion and Analysis



In August 2012 the Entergy Louisiana nuclear fuel company variable interest entity issued $25 million of 3.25% Series G notes due July 2017.  The Entergy Louisiana nuclear fuel company variable interest entity used the proceeds to purchase additional nuclear fuel.

Waterford 3 Steam Generator Replacement Project

See the Form 10-K for a discussion of Entergy Louisiana’s plan to replace the Waterford 3 steam generators, along with the reactor vessel closure head and control element drive mechanisms.  Entergy Louisiana’s Fall 2012 refueling outage began in October 2012, which will include the steam generator, reactor vessel head, and control element drive mechanisms replacement project.

New Nuclear Development

See the Form 10-K for a discussion of the project option being developed by Entergy Gulf States Louisiana and Entergy Louisiana for new nuclear generation at River Bend.  In March 2010, Entergy Gulf States Louisiana and Entergy Louisiana filed with the LPSC seeking approval to continue the limited development activities necessary to preserve an option to construct a new unit at River Bend.  The testimony and legal briefs of the LPSC staff generally support the request of Entergy Gulf States Louisiana and Entergy Louisiana, although other parties filed briefs, without supporting testimony, in opposition to the request.  At an evidentiary hearing in October 2011, Entergy Gulf States Louisiana, Entergy Louisiana, and the LPSC staff presented testimony in support of certification of activities to preserve an option for a new nuclear plant at River Bend.  The ALJ recommended, however, that the LPSC decline the request of Entergy Gulf States Louisiana and Entergy Louisiana on the basis that the LPSC’s rule on new nuclear development does not apply to activities to preserve an option to develop and on the further grounds that the companies improperly engaged in advanced preparation activities prior to certification.  There has been no suggestion that the planning activities or costs incurred were imprudent.  At its June 28, 2012 meeting the LPSC voted to uphold the ALJ’s decision and directed that Entergy Gulf States Louisiana and Entergy Louisiana be permitted to seek recovery of these costs in the rate case filings that are anticipated in January 2013, fully reserving the LPSC’s right to determine the recoverability of such costs in rates. On September 10, 2012, Entergy Gulf States Louisiana and Entergy Louisiana filed a petition for appeal and judicial review of the LPSC’s order with the Louisiana Nineteenth Judicial District Court.  A schedule for the appeal has not been established.

Entergy Louisiana’s Ninemile Point Unit 6 Self-Build Project

See the Form 10-K for a discussion of Entergy Louisiana’s Ninemile Point Unit 6 self-build project.  The Ninemile 6 capacity and energy is proposed to be allocated 55% to Entergy Louisiana, 25% to Entergy Gulf States Louisiana, and 20% to Entergy New Orleans.  In February 2012 the City Council passed a resolution authorizing Entergy New Orleans to purchase 20% of the Ninemile 6 energy and capacity.  In June 2011, Entergy Louisiana filed with the LPSC an application seeking certification that the public necessity and convenience would be served by Entergy Louisiana’s construction of the facility.  Entergy Gulf States Louisiana joined in the application, seeking certification of its purchase under a life-of-unit power purchase agreement of its allocated share of the capacity and energy generated by Ninemile 6. In February 2012 the City Council passed a resolution authorizing Entergy New Orleans to purchase 20% of the Ninemile 6 energy and capacity.  In March 2012 the LPSC unanimously voted to grant the certifications requested by Entergy Louisiana and Entergy Gulf States Louisiana, and Entergy Louisiana has given the contractor a full notice to proceed with the construction. Under the terms approved by the LPSC, costs may be recovered through Entergy Louisiana’s formula rate plan, if one is in effect when the project is placed in service; alternatively, Entergy Louisiana must file a rate case approximately 12 months prior to the expected in-service date.


119

Entergy Louisiana, LLC and Subsidiaries
Management's Financial Discussion and Analysis



State and Local Rate Regulation

See "MANAGEMENT’S FINANCIAL DISCUSSION AND ANALYSIS – State and Local Rate Regulation" in the Form 10-K for a discussion of state and local rate regulation.  Following is an update to that discussion.

In May 2012, Entergy Louisiana made its formula rate plan filing with the LPSC for the 2011 test year.  The filing reflectsreflected a 9.63% earned return on common equity, which is within the earnings bandwidth and results in no cost of service rate change under the formula rate plan.  The filing also reflectsreflected an $18.1 million rate increase for incremental capacity costs.  Subsequently, in June 2012, Entergy Louisiana supplemented the filing to estimate at $101 million the first yearfirst-year revenue requirement associated with the Waterford 3 replacement steam generator project.   when it is placed into service.  In August 2012, Entergy Louisiana submitted a revised filing that reflects an earned return on common equity of 10.38%, which is still within the earnings bandwidth, resulting in no cost of service rate change.  The revised filing also indicates that an increase of $15.9 million should be reflected in the incremental capacity rider.  The rate change was implemented, subject to refund, effective for bills rendered the first billing cycle of September 2012.  The filing is currentlyremains subject to LPSC review.  The September 2012 rate change contributed approximately $1.3 million to Entergy Louisiana’s revenues in the third quarter 2012.


112

Entergy Louisiana, LLC and Subsidiaries
Management’s Financial Discussion and Analysis


Federal Regulation

See “Entergy’s Proposal to Join the MISO RTO” in the “Rate, Cost-recovery, and Other Regulation – Federal Regulation” section of Entergy Corporation and Subsidiaries Management’s Financial Discussion and Analysis for updates to the Federal Regulation discussion in the Form 10-K.

Nuclear Matters

See "MANAGEMENT’S FINANCIAL DISCUSSION AND ANALYSIS - Nuclear Matters" in the Form 10-K for a discussion of nuclear matters.

Environmental Risks

See "MANAGEMENT’S FINANCIAL DISCUSSION AND ANALYSIS - Environmental Risks" in the Form 10-K for a discussion of environmental risks.

Critical Accounting Estimates

See "MANAGEMENT’S FINANCIAL DISCUSSION AND ANALYSIS - Critical Accounting Estimates" in the Form 10-K for a discussion of the estimates and judgments necessary in Entergy Louisiana’s accounting for nuclear decommissioning costs, unbilled revenue, and qualified pension and other postretirement benefits.  Following is an update to that discussion.

Nuclear Decommissioning Costs

In the second quarter 2012, Entergy Louisiana recorded a revision to its estimated decommissioning cost liability for Waterford 3 as a result of a revised decommissioning cost study.  The revised estimate resulted in a $48.9 million increase in its decommissioning cost liability, along with a corresponding increase in the related asset retirement obligation asset that will be depreciated over the remaining life of the unit.

113




















(Page left blank intentionally)


114


 
CONSOLIDATED INCOME STATEMENTS 
For the Three and Six Months Ended June 30, 2012 and 2011 
(Unaudited) 
             
  Three Months Ended  Six Months Ended 
  2012  2011  2012  2011 
  (In Thousands)  (In Thousands) 
             
OPERATING REVENUES            
Electric $561,787  $651,847  $1,044,145  $1,167,281 
                 
OPERATING EXPENSES                
Operation and Maintenance:                
   Fuel, fuel-related expenses, and                
     gas purchased for resale  114,824   143,532   186,883   228,757 
   Purchased power  158,905   230,546   337,118   430,924 
   Nuclear refueling outage expenses  6,084   6,706   12,470   14,181 
   Other operation and maintenance  112,295   106,439   228,036   212,804 
Decommissioning  6,559   6,108   13,003   12,109 
Taxes other than income taxes  16,927   18,345   34,209   35,084 
Depreciation and amortization  54,153   51,777   107,832   101,423 
Other regulatory charges (credits) - net  133,293   (8,254)  129,705   (12,210)
TOTAL  603,040   555,199   1,049,256   1,023,072 
                 
OPERATING INCOME (LOSS)  (41,253)  96,648   (5,111)  144,209 
                 
OTHER INCOME                
Allowance for equity funds used during construction  8,602   8,277   17,051   15,651 
Interest and investment income  20,364   23,716   41,612   44,126 
Miscellaneous - net  (828)  (134)  (2,199)  (656)
TOTAL  28,138   31,859   56,464   59,121 
                 
INTEREST EXPENSE                
Interest expense  33,035   30,700   65,703   59,335 
Allowance for borrowed funds used during construction  (3,895)  (4,306)  (7,754)  (8,403)
TOTAL  29,140   26,394   57,949   50,932 
                 
INCOME (LOSS) BEFORE INCOME TAXES  (42,255)  102,113   (6,596)  152,398 
                 
Income taxes  (172,969)  27,010   (170,605)  36,997 
                 
NET INCOME  130,714   75,103   164,009   115,401 
                 
Preferred distribution requirements and other  1,738   1,738   3,475   3,475 
                 
EARNINGS APPLICABLE TO                
COMMON EQUITY $128,976  $73,365  $160,534  $111,926 
                 
See Notes to Financial Statements.                

115


 
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME 
For the Three and Six Months Ended June 30, 2012 and 2011 
(Unaudited) 
             
  Three Months Ended  Six Months Ended 
  2012  2011  2012  2011 
  (In Thousands)  (In Thousands) 
             
Net Income $130,714  $75,103  $164,009  $115,401 
Other comprehensive income                
   Pension and other postretirement liabilities                
     (net of tax expense of $517, $365, $987, and $731)  607   367   1,260   1,101 
         Other comprehensive income  607   367   1,260   1,101 
Comprehensive Income $131,321  $75,470  $165,269  $116,502 
                 
                 
See Notes to Financial Statements.                


116


 
CONSOLIDATED STATEMENTS OF CASH FLOWS 
For the Six Months Ended June 30, 2012 and 2011 
(Unaudited) 
       
  2012  2011 
  (In Thousands) 
       
OPERATING ACTIVITIES      
Net income $164,009  $115,401 
Adjustments to reconcile net income to net cash flow provided by operating activities:     
  Depreciation, amortization, and decommissioning, including nuclear fuel amortization  153,929   137,175 
  Deferred income taxes, investment tax credits, and non-current taxes accrued  (154,896)  92,865 
  Changes in working capital:        
     Receivables  (53,346)  (91,060)
     Fuel inventory  248   (27,750)
     Accounts payable  (10,615)  27,363 
     Prepaid taxes and taxes accrued  10,711   (32,083)
     Interest accrued  (4,200)  3,749 
     Deferred fuel costs  (27,835)  (77,308)
     Other working capital accounts  3,794   (27,956)
  Changes in provisions for estimated losses  (13,780)  (6,315)
  Changes in other regulatory assets  16,784   (18,412)
  Changes in other regulatory liabilities  138,047   - 
  Changes in pension and other postretirement liabilities  (11,627)  (35,923)
  Other  (2,109)  (8,260)
Net cash flow provided by operating activities  209,114   51,486 
         
INVESTING ACTIVITIES        
Construction expenditures  (223,780)  (219,667)
Allowance for equity funds used during construction  17,051   15,651 
Nuclear fuel purchases  (26,905)  (130,489)
Proceeds from sale of nuclear fuel  32,168   11,570 
Receipts from storm reserve escrow account  14,399   - 
Payment for purchase of plant  -   (299,589)
Remittances to transition charge account  (13,236)  - 
Payments from transition charge account  15,473   - 
Proceeds from nuclear decommissioning trust fund sales  10,343   7,785 
Investment in nuclear decommissioning trust funds  (15,930)  (13,224)
Change in money pool receivable - net  (20,910)  49,887 
Other  -   (171)
Net cash flow used in investing activities  (211,327)  (578,247)
         
FINANCING ACTIVITIES        
Proceeds from the issuance of long-term debt  247,573   217,047 
Changes in short-term borrowings - net  (81,831)  141,583 
Retirement of long-term debt  (31,936)  (30,284)
Changes in money pool payable - net  (118,415)  111,848 
Distributions paid:        
   Common equity  (600)  (31,200)
   Preferred membership interests  (3,475)  (3,475)
Net cash flow provided by financing activities  11,316   405,519 
         
Net increase (decrease) in cash and cash equivalents  9,103   (121,242)
         
Cash and cash equivalents at beginning of period  878   123,254 
         
Cash and cash equivalents at end of period $9,981  $2,012 
         
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:        
Cash paid/(received) during the period for:        
  Interest - net of amount capitalized $67,166  $53,606 
  Income taxes $(3,601) $(77)
         
         
See Notes to Financial Statements.        
117

 
CONSOLIDATED BALANCE SHEETS 
ASSETS 
June 30, 2012 and December 31, 2011 
(Unaudited) 
       
  2012  2011 
  (In Thousands) 
       
CURRENT ASSETS      
Cash and cash equivalents:      
  Cash $2,061  $878 
  Temporary cash investments  7,920   - 
    Total cash and cash equivalents  9,981   878 
Securitization recovery trust account  2,963   5,200 
Accounts receivable:        
  Customer  116,685   102,379 
  Allowance for doubtful accounts  (937)  (1,147)
  Associated companies  109,478   60,661 
  Other  6,701   10,945 
  Accrued unbilled revenues  93,597   78,430 
    Total accounts receivable  325,524   251,268 
Fuel inventory  23,671   23,919 
Materials and supplies - at average cost  146,880   140,561 
Deferred nuclear refueling outage costs  12,697   24,197 
Prepayments and other  15,081   13,171 
TOTAL  536,797   459,194 
         
OTHER PROPERTY AND INVESTMENTS        
Investment in affiliate preferred membership interests  807,423   807,424 
Decommissioning trust funds  272,559   253,968 
Storm reserve escrow account  186,850   201,249 
Non-utility property - at cost (less accumulated depreciation)  669   760 
TOTAL  1,267,501   1,263,401 
         
UTILITY PLANT        
Electric  7,989,703   7,859,136 
Property under capital lease  278,421   274,334 
Construction work in progress  675,433   559,437 
Nuclear fuel  116,870   165,380 
TOTAL UTILITY PLANT  9,060,427   8,858,287 
Less - accumulated depreciation and amortization  3,685,179   3,606,706 
UTILITY PLANT - NET  5,375,248   5,251,581 
         
DEFERRED DEBITS AND OTHER ASSETS        
Regulatory assets:        
  Regulatory asset for income taxes - net  189,712   175,952 
  Other regulatory assets (includes securitization property of        
  $186,715 as of June 30, 2012 and        
  $198,445 as of December 31, 2011)  783,240   814,472 
  Deferred fuel costs  67,998   67,998 
Other  33,417   31,269 
TOTAL  1,074,367   1,089,691 
         
TOTAL ASSETS $8,253,913  $8,063,867 
         
See Notes to Financial Statements.        

118

ENTERGY LOUISIANA, LLC AND SUBSIDIARIES 
CONSOLIDATED BALANCE SHEETS 
LIABILITIES AND EQUITY 
June 30, 2012 and December 31, 2011 
(Unaudited) 
       
  2012  2011 
  (In Thousands) 
       
CURRENT LIABILITIES      
Currently maturing long-term debt $17,943  $75,309 
Short-term borrowings  12,561   44,392 
Accounts payable:        
  Associated companies  64,678   218,001 
  Other  155,592   130,295 
Customer deposits  87,612   86,099 
Accumulated deferred income taxes  8,204   4,690 
Taxes accrued  42,049   31,338 
Interest accrued  32,335   36,535 
Deferred fuel costs  38,700   66,535 
Pension and other postretirement liabilities  9,224   9,161 
System agreement cost equalization  35,380   36,800 
Gas hedge contracts  3,870   12,397 
Other  28,235   19,278 
TOTAL  536,383   770,830 
         
NON-CURRENT LIABILITIES        
Accumulated deferred income taxes and taxes accrued  959,296   1,098,690 
Accumulated deferred investment tax credits  71,735   73,283 
Other regulatory liabilities  433,589   295,542 
Decommissioning  407,719   345,834 
Accumulated provisions  199,280   213,060 
Pension and other postretirement liabilities  447,995   459,685 
Long-term debt (includes securitization bonds of        
  $194,796 as of June 30, 2012 and        
  $207,123 as of December 31, 2011)  2,402,434   2,177,003 
Other  69,359   65,011 
TOTAL  4,991,407   4,728,108 
         
Commitments and Contingencies        
         
EQUITY        
Preferred membership interests without sinking fund  100,000   100,000 
Member's equity  2,664,370   2,504,436 
Accumulated other comprehensive loss  (38,247)  (39,507)
TOTAL  2,726,123   2,564,929 
         
TOTAL LIABILITIES AND EQUITY $8,253,913  $8,063,867 
         
See Notes to Financial Statements.        


119


 
CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY 
For the Six Months Ended June 30, 2012 and 2011 
(Unaudited) (In Thousands) 
             
     Common Equity    
  Preferred Membership Interests  Member's Equity  Accumulated Other Comprehensive Income (Loss)  Total 
Balance at December 31, 2010 $100,000  $2,061,833  $(24,962) $2,136,871 
                 
Net income  -   115,401   -   115,401 
Other comprehensive income  -   -   1,101   1,101 
Dividends/distributions declared on common equity  -   (31,200)  -   (31,200)
Dividends/distributions declared on preferred membership interests  -   (3,475)  -   (3,475)
                 
Balance at June 30, 2011 $100,000  $2,142,559  $(23,861) $2,218,698 
                 
Balance at December 31, 2011 $100,000  $2,504,436  $(39,507) $2,564,929 
                 
Net income  -   164,009   -   164,009 
Other comprehensive income  -   -   1,260   1,260 
Dividends/distributions declared on common equity  -   (600)  -   (600)
Dividends/distributions declared on preferred membership interests  -   (3,475)  -   (3,475)
                 
Balance at June 30, 2012 $100,000  $2,664,370  $(38,247) $2,726,123 
                 
See Notes to Financial Statements.                
                 
                 


 
120


 
SELECTED OPERATING RESULTS 
For the Three and Six Months Ended June 30, 2012 and 2011 
(Unaudited) 
             
             
  Three Months Ended  Increase/    
Description 2012  2011  (Decrease) % 
  (Dollars In Millions)    
Electric Operating Revenues:          
  Residential $168  $199  $(31)  (16)
  Commercial  122   139   (17)  (12)
  Industrial  190   218   (28)  (13)
  Governmental  9   10   (1)  (10)
    Total retail  489   566   (77)  (14)
  Sales for resale:                
     Associated companies  32   37   (5)  (14)
     Non-associated companies  -   3   (3)  (100)
  Other  41   46   (5)  (11)
    Total $562  $652  $(90)  (14)
                 
Billed Electric Energy                
 Sales (GWh):                
  Residential  2,088   2,101   (13)  (1)
  Commercial  1,528   1,493   35   2 
  Industrial  4,184   3,784   400   11 
  Governmental  121   115   6   5 
    Total retail  7,921   7,493   428   6 
  Sales for resale:                
     Associated companies  631   631   -   - 
     Non-associated companies  7   44   (37)  (84)
    Total  8,559   8,168   391   5 
                 
                 
  Six Months Ended  Increase/     
Description  2012   2011  (Decrease) % 
  (Dollars In Millions)     
Electric Operating Revenues:             
  Residential $314  $371  $(57)  (15)
  Commercial  232   253   (21)  (8)
  Industrial  374   393   (19)  (5)
  Governmental  18   20   (2)  (10)
    Total retail  938   1,037   (99)  (10)
  Sales for resale:                
     Associated companies  53   69   (16)  (23)
     Non-associated companies  -   5   (5)  (100)
  Other  53   56   (3)  (5)
    Total $1,044  $1,167  $(123)  (11)
                 
Billed Electric Energy                
 Sales (GWh):                
  Residential  3,978   4,352   (374)  (9)
  Commercial  2,889   2,896   (7)  - 
  Industrial  8,291   7,415   876   12 
  Governmental  236   234   2   1 
    Total retail  15,394   14,897   497   3 
  Sales for resale:                
     Associated companies  1,067   1,103   (36)  (3)
     Non-associated companies  18   83   (65)  (78)
    Total  16,479   16,083   396   2 
                 
 
CONSOLIDATED INCOME STATEMENTS 
For the Three and Nine Months Ended September 30, 2012 and 2011 
(Unaudited) 
             
  Three Months Ended  Nine Months Ended 
  2012  2011  2012  2011 
  (In Thousands)  (In Thousands) 
             
OPERATING REVENUES            
Electric $614,044  $786,814  $1,658,189  $1,954,095 
                 
OPERATING EXPENSES                
Operation and Maintenance:                
   Fuel, fuel-related expenses, and                
     gas purchased for resale  134,108   221,832   320,991   450,589 
   Purchased power  168,817   239,484   505,935   670,408 
   Nuclear refueling outage expenses  6,103   6,861   18,573   21,042 
   Other operation and maintenance  106,523   107,740   334,559   320,544 
Decommissioning  5,169   6,219   18,172   18,328 
Taxes other than income taxes  17,913   18,232   52,122   53,316 
Depreciation and amortization  54,642   52,991   162,474   154,414 
Other regulatory charges (credits) - net  (956)  195,161   128,749   182,951 
TOTAL  492,319   848,520   1,541,575   1,871,592 
                 
OPERATING INCOME (LOSS)  121,725   (61,706)  116,614   82,503 
                 
OTHER INCOME                
Allowance for equity funds used during construction  9,981   8,278   27,032   23,929 
Interest and investment income  21,566   21,975   63,178   66,101 
Miscellaneous - net  519   (1,353)  (1,680)  (2,007)
TOTAL  32,066   28,900   88,530   88,023 
                 
INTEREST EXPENSE                
Interest expense  35,731   25,363   101,434   84,698 
Allowance for borrowed funds used during construction  (4,776)  (4,373)  (12,530)  (12,776)
TOTAL  30,955   20,990   88,904   71,922 
                 
INCOME (LOSS) BEFORE INCOME TAXES  122,836   (53,796)  116,240   98,604 
                 
Income taxes (benefit)  42,628   (391,518)  (127,977)  (354,521)
                 
NET INCOME  80,208   337,722   244,217   453,125 
                 
Preferred dividend requirements and other  1,738   1,738   5,213   5,213 
                 
EARNINGS APPLICABLE TO                
COMMON EQUITY $78,470  $335,984  $239,004  $447,912 
                 
See Notes to Financial Statements.                


 
121


 
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME 
For the Three and Nine Months Ended September 30, 2012 and 2011 
(Unaudited) 
             
  Three Months Ended  Nine Months Ended 
  2012  2011  2012  2011 
  (In Thousands)  (In Thousands) 
             
Net Income $80,208  $337,722  $244,217  $453,125 
Other comprehensive income                
   Pension and other postretirement liabilities                
     (net of tax expense of $493, $366, $1,480, and $1,097)  630   366   1,890   1,467 
         Other comprehensive income  630   366   1,890   1,467 
Comprehensive Income $80,838  $338,088  $246,107  $454,592 
                 
                 
See Notes to Financial Statements.                


122


 
CONSOLIDATED STATEMENTS OF CASH FLOWS 
For the Nine Months Ended September 30, 2012 and 2011 
(Unaudited) 
       
  2012  2011 
  (In Thousands) 
       
OPERATING ACTIVITIES      
Net income $244,217  $453,125 
Adjustments to reconcile net income to net cash flow provided by operating activities:     
  Depreciation, amortization, and decommissioning, including nuclear fuel amortization  299,745   212,963 
  Deferred income taxes, investment tax credits, and non-current taxes accrued  (94,765)  (273,339)
  Changes in working capital:        
    Receivables  (37,610)  (110,234)
    Fuel inventory  (3)  (25,623)
    Accounts payable  65,772   (72)
    Prepaid taxes and taxes accrued  6,383   17,526 
    Interest accrued  (1,557)  1,342 
    Deferred fuel costs  (30,132)  (41,969)
    Other working capital accounts  (29,490)  (13,528)
Changes in provisions for estimated losses  (17,392)  (7,802)
Changes in other regulatory assets  (42,781)  84,811 
Changes in other regulatory liabilities  139,624   193,034 
Changes in pension and other postretirement liabilities  (17,361)  (42,095)
Other  (82,978)  (199,966)
Net cash flow provided by operating activities  401,672   248,173 
         
INVESTING ACTIVITIES        
Construction expenditures  (429,820)  (314,799)
Allowance for equity funds used during construction  27,032   23,929 
Nuclear fuel purchases  (134,413)  (135,404)
Proceeds from the sale of nuclear fuel  48,990   11,570 
Payment for purchase of plant  -   (299,589)
Receipts from storm reserve escrow account  13,669   - 
Remittances to transition charge account  (22,113)  - 
Payments from transition charge account  15,472   - 
Proceeds from nuclear decommissioning trust fund sales  19,833   11,491 
Investment in nuclear decommissioning trust funds  (28,422)  (19,279)
Changes in money pool receivable - net  (30,710)  22,780 
Other  666   (222)
Net cash flow used in investing activities  (519,816)  (699,523)
         
FINANCING ACTIVITIES        
Proceeds from the issuance of long-term debt  465,997   420,076 
Retirement of long-term debt  (37,649)  (35,547)
Changes in short-term borrowings - net  (37,949)  33,477 
Change in money pool payable - net  (118,415)  - 
Distributions paid:        
  Common equity  (600)  (31,200)
  Preferred membership interests  (5,213)  (5,213)
Net cash flow provided by financing activities  266,171   381,593 
         
Net increase (decrease) in cash and cash equivalents  148,027   (69,757)
         
Cash and cash equivalents at beginning of period  878   123,254 
         
Cash and cash equivalents at end of period $148,905  $53,497 
         
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:        
Cash paid (received) during the period for:        
  Interest - net of amount capitalized $98,979  $80,354 
  Income taxes $(3,601) $(77)
         
         
See Notes to Financial Statements.        


123


 
CONSOLIDATED BALANCE SHEETS 
ASSETS 
September 30, 2012 and December 31, 2011 
(Unaudited) 
       
  2012  2011 
  (In Thousands) 
       
CURRENT ASSETS      
Cash and cash equivalents:      
  Cash $435  $878 
  Temporary cash investments  148,470   - 
    Total cash and cash equivalents  148,905   878 
Securitization recovery trust account  11,840   5,200 
Accounts receivable:        
  Customer  140,270   102,379 
  Allowance for doubtful accounts  (1,184)  (1,147)
  Associated companies  82,752   60,661 
  Other  7,663   10,945 
  Accrued unbilled revenues  90,087   78,430 
    Total accounts receivable  319,588   251,268 
Fuel inventory  23,922   23,919 
Materials and supplies - at average cost  150,411   140,561 
Deferred nuclear refueling outage costs  10,504   24,197 
Prepayments and other  18,083   13,171 
TOTAL  683,253   459,194 
         
OTHER PROPERTY AND INVESTMENTS        
Investment in affiliate preferred membership interests  807,423   807,424 
Decommissioning trust funds  285,500   253,968 
Storm reserve escrow account  186,914   201,249 
Non-utility property - at cost (less accumulated depreciation)  624   760 
TOTAL  1,280,461   1,263,401 
         
UTILITY PLANT        
Electric  8,045,081   7,859,136 
Property under capital lease  278,421   274,334 
Construction work in progress  954,983   559,437 
Nuclear fuel  182,115   165,380 
TOTAL UTILITY PLANT  9,460,600   8,858,287 
Less - accumulated depreciation and amortization  3,717,442   3,606,706 
UTILITY PLANT - NET  5,743,158   5,251,581 
         
DEFERRED DEBITS AND OTHER ASSETS        
Regulatory assets:        
  Regulatory asset for income taxes - net  184,770   175,952 
  Other regulatory assets (includes securitization property of        
  $178,664 as of September 30, 2012 and        
  $198,445 as of December 31, 2011)  848,435   814,472 
  Deferred fuel costs  67,998   67,998 
Other  42,252   31,269 
TOTAL  1,143,455   1,089,691 
         
TOTAL ASSETS $8,850,327  $8,063,867 
         
See Notes to Financial Statements.        

124


ENTERGY LOUISIANA, LLC AND SUBSIDIARIES 
CONSOLIDATED BALANCE SHEETS 
LIABILITIES AND EQUITY 
September 30, 2012 and December 31, 2011 
(Unaudited) 
       
  2012  2011 
  (In Thousands) 
       
CURRENT LIABILITIES      
Currently maturing long-term debt $14,236  $75,309 
Short-term borrowings  56,444   44,392 
Accounts payable:        
  Associated companies  82,472   218,001 
  Other  371,996   130,295 
Customer deposits  87,943   86,099 
Accumulated deferred income taxes  13,879   4,690 
Taxes accrued  37,721   31,338 
Interest accrued  34,978   36,535 
Deferred fuel costs  36,403   66,535 
Pension and other postretirement liabilities  9,348   9,161 
System agreement cost equalization  17,689   36,800 
Gas hedge contracts  -   12,397 
Other  20,521   19,278 
TOTAL  783,630   770,830 
         
NON-CURRENT LIABILITIES        
Accumulated deferred income taxes and taxes accrued  1,011,483   1,098,690 
Accumulated deferred investment tax credits  70,964   73,283 
Other regulatory liabilities  435,166   295,542 
Decommissioning  412,887   345,834 
Accumulated provisions  195,668   213,060 
Pension and other postretirement liabilities  442,137   459,685 
Long-term debt (includes securitization bonds of        
  $194,797 as of September 30, 2012 and        
  $207,123 as of December 31, 2011)  2,625,478   2,177,003 
Other  67,691   65,011 
TOTAL  5,261,474   4,728,108 
         
Commitments and Contingencies        
         
EQUITY        
Preferred membership interests without sinking fund  100,000   100,000 
Member's equity  2,742,840   2,504,436 
Accumulated other comprehensive loss  (37,617)  (39,507)
TOTAL  2,805,223   2,564,929 
         
TOTAL LIABILITIES AND EQUITY $8,850,327  $8,063,867 
         
See Notes to Financial Statements.        


125


 
CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY 
For the Nine Months Ended September 30, 2012 and 2011 
(Unaudited) (In Thousands) 
             
     Common Equity    
  Preferred Membership Interests  Member's Equity  Accumulated Other Comprehensive Income (Loss)  Total 
Balance at December 31, 2010 $100,000  $2,061,833  $(24,962) $2,136,871 
                 
Net income  -   453,125   -   453,125 
Additional non-cash contribution resulting from tax settlement  -   333,830   -   333,830 
Other comprehensive income  -   -   1,467   1,467 
Dividends/distributions declared on common equity  -   (31,200)  -   (31,200)
Dividends/distributions declared on preferred membership interests  -   (5,213)  -   (5,213)
                 
Balance at September 30, 2011 $100,000  $2,812,375  $(23,495) $2,888,880 
                 
Balance at December 31, 2011 $100,000  $2,504,436  $(39,507) $2,564,929 
                 
Net income  -   244,217   -   244,217 
Other comprehensive income  -   -   1,890   1,890 
Dividends/distributions declared on common equity  -   (600)  -   (600)
Dividends/distributions declared on preferred membership interests  -   (5,213)  -   (5,213)
                 
Balance at September 30, 2012 $100,000  $2,742,840  $(37,617) $2,805,223 
                 
See Notes to Financial Statements.                
                 
                 


126


 
SELECTED OPERATING RESULTS 
For the Three and Nine Months Ended September 30, 2012 and 2011 
(Unaudited) 
             
             
  Three Months Ended  Increase/    
Description 2012  2011  (Decrease) % 
  (Dollars In Millions)    
Electric Operating Revenues:          
  Residential $227  $296  $(69)  (23)
  Commercial  136   169   (33)  (20)
  Industrial  180   256   (76)  (30)
  Governmental  11   12   (1)  (8)
    Total retail  554   733   (179)  (24)
  Sales for resale:                
     Associated companies  46   40   6   15 
     Non-associated companies  1   1   -   - 
  Other  13   13   -   - 
    Total $614  $787  $(173)  (22)
                 
Billed Electric Energy                
 Sales (GWh):                
  Residential  2,866   3,089   (223)  (7)
  Commercial  1,786   1,833   (47)  (3)
  Industrial  4,157   4,305   (148)  (3)
  Governmental  125   124   1   1 
    Total retail  8,934   9,351   (417)  (4)
  Sales for resale:                
     Associated companies  682   669   13   2 
     Non-associated companies  21   35   (14)  (40)
    Total  9,637   10,055   (418)  (4)
                 
                 
  Nine Months Ended  Increase/     
Description  2012   2011  (Decrease) % 
  (Dollars In Millions)     
Electric Operating Revenues:             
  Residential $541  $667  $(126)  (19)
  Commercial  368   422   (54)  (13)
  Industrial  554   649   (95)  (15)
  Governmental  29   32   (3)  (9)
    Total retail  1,492   1,770   (278)  (16)
  Sales for resale:                
     Associated companies  99   109   (10)  (9)
     Non-associated companies  1   6   (5)  (83)
  Other  66   69   (3)  (4)
    Total $1,658  $1,954  $(296)  (15)
                 
Billed Electric Energy                
 Sales (GWh):                
  Residential  6,844   7,441   (597)  (8)
  Commercial  4,675   4,729   (54)  (1)
  Industrial  12,448   11,720   728   6 
  Governmental  362   358   4   1 
    Total retail  24,329   24,248   81   - 
  Sales for resale:                
     Associated companies  1,749   1,772   (23)  (1)
     Non-associated companies  39   118   (79)  (67)
    Total  26,117   26,138   (21)  - 
                 


ENTERGY MISSISSIPPI, INC.

MANAGEMENT’S FINANCIAL DISCUSSION AND ANALYSIS


Plan to Spin Off the Utility’s Transmission Business

See the “Plan to Spin Off the Utility’s Transmission Business” section of Entergy Corporation and Subsidiaries Management’s Financial Discussion and Analysis in the Form 10-K and herein for a discussion of Entergy’s plan to spin off its transmission business and merge it with a newly formed subsidiary of ITC Holdings Corp., including the planned retirement of debt and preferred securities.

Hurricane Isaac

In August 2012, Hurricane Isaac caused extensive damage to Entergy Mississippi’s service area.  The storm resulted in widespread power outages, significant damage primarily to distribution infrastructure, and the loss of sales during the power outages.  Total restoration costs for the repair and/or replacement of Entergy Mississippi’s electric facilities damaged by Hurricane Isaac are currently estimated to be in the range of $30 million to $40 million.  Entergy Mississippi is considering all reasonable avenues to recover storm-related costs from Hurricane Isaac, including, but not limited to, traditional retail recovery on an interim and permanent basis.

Entergy Mississippi has recorded accounts payable for the estimated costs incurred that were necessary to return customers to service.  Entergy Mississippi recorded corresponding regulatory assets of approximately $10 million and construction work in progress of approximately $20 million.  Entergy Mississippi recorded the regulatory assets in accordance with its accounting policies and based on the historic treatment of such costs in its service area because management believes that recovery through some form of regulatory mechanism is probable.  Because Entergy Mississippi has not gone through the regulatory process regarding these storm costs, however, there is an element of risk, and Entergy Mississippi is unable to predict with certainty the degree of success it may have in its recovery initiatives, the amount of restoration costs that it may ultimately recover, or the timing of such recovery.

Results of Operations

Net Income

SecondThird Quarter 2012 Compared to SecondThird Quarter 2011

Net income decreased $7.9$6.1 million primarily due to higher other operation and maintenance expenses, higher interest expense, higher taxes other than income taxes, and alower other income, partially offset by higher effective income tax rate.net revenue.

SixNine Months Ended JuneSeptember 30, 2012 Compared to SixNine Months Ended JuneSeptember 30, 2011

Net income decreased $16.5$22.6 million primarily due to lower net revenue, higher other operation and maintenance expenses, higher interest expense, higher taxes other than income taxes, lower other income, and a higher effective income tax rate.rate, partially offset by higher net revenue.


128

Entergy Mississippi, Inc.
Management’s Financial Discussion and Analysis


Net Revenue

SecondThird Quarter 2012 Compared to SecondThird Quarter 2011

Net revenue consists of operating revenues net of: 1) fuel, fuel-related expenses, and gas purchased for resale, 2) purchased power expenses, and 3) other regulatory charges.  Following is an analysis of the change in net revenue comparing the third quarter 2012 to the third quarter 2011.

Amount
(In Millions)
2011 net revenue$155.9 
Retail electric price12.1 
Other(0.1)
2012 net revenue$167.9 

The retail electric price variance is primarily due to an increase in the storm cost recovery rider, as approved by the MPSC for a five-month period effective August 2012.  The recovery of storm costs is offset in other operation and maintenance expenses.

Gross operating revenues and fuel expenses

Gross operating revenues decreased primarily due to:

·  a decrease of $40.3 million in fuel cost recovery revenues primarily attributable to lower fuel rates.  Entergy Mississippi’s fuel recovery mechanism is discussed in Note 2 to the financial statements in the Form 10-K; and
·  a decrease of $24.3 million in gross wholesale revenues due to a decrease in sales to affiliated customers.

The decrease was partially offset by an increase of $10 million in storm cost recovery rider revenue, as discussed above, and an increase of $4.3 million in power management rider revenue.  See Note 2 to the financial statements in the Form 10-K for additional discussion of the power management rider.

Fuel expenses decreased primarily due to a decrease in the average market price of natural gas and a decrease in deferred fuel expense due to lower fuel revenues, as discussed above.

Nine Months Ended September 30, 2012 Compared to Nine Months Ended September 30, 2011

Net revenue consists of operating revenues net of: 1) fuel, fuel-related expenses, and gas purchased for resale, 2) purchased power expenses, and 3) other regulatory charges (credits).  Following is an analysis of the change in net revenue comparing the second quarternine months ended September 30, 2012 to the second quarternine months ended September 30, 2011.

  Amount 
  (In Millions) 
    
2011 net revenue $146.2 
Volume/weather  (3.0)
Other  2.0 
2012 net revenue $145.2 
Amount
(In Millions)
2011 net revenue$427.5 
Retail electric price10.2 
Reserve equalization(3.4)
Volume/weather(3.6)
Other1.7 
2012 net revenue$432.4 

The volume/weather variance is primarily due to the effect of milder weather, compared to the previous year, on residential and commercial sales, partially offset by an increase of 203 GWh, or 7%, in weather-adjusted usage across all sectors.

 
122129

Entergy Mississippi, Inc.
Management’s Financial Discussion and Analysis




The retail electric price variance is primarily due to an increase in the storm cost recovery rider, as approved by the MPSC for a five-month period effective August 2012.  The recovery of storm costs is offset in other operation and maintenance expenses.

The reserve equalization variance is primarily due to decreased reserve equalization revenue as a result of changes in the Entergy System generation mix compared to the same period in 2011.

The volume/weather variance is primarily due to a decrease of 326 GWh, or 3%, in billed electricity usage, including the effect of milder weather, compared to last year, on residential sales.

Gross operating revenues, fuel and purchased power expenses, and other regulatory charges (credits)

Gross operating revenues decreased primarily due to:

·  a decrease of $15.2$56.9 million in fuel cost recovery revenues primarily attributable to lower fuel rates.  Entergy Mississippi’s fuel recovery mechanism is discussed in Note 2 to the financial statements in the Form 10-K;
·  a decrease of $6.8$44.3 million in gross wholesale revenues due to a decrease in sales to affiliated customers; and
·  a decrease relatedof $9.4 million in power management rider revenue. See Note 2 to volume/weather,the financial statements in the Form 10-K for additional discussion of the power management rider.

The decrease was partially offset by an increase of $9.9 million in storm cost recovery rider revenue, as discussed above.

Fuel and purchased power expenses decreased primarily due to a decrease in the average market prices of natural gas and purchased power, partially offset by an increase in the recovery from customers of deferred fuel costs.

Other regulatory charges decreased primarily due to decreased recovery of costs associated with the power management recovery rider.  There is no material effect on net income because the power management recovery rider is an exact recovery rider and any differences in revenues and expenses are deferred for future recovery.

Six Months Ended June 30,Other Income Statement Variances

Third Quarter 2012 Compared to Six Months Ended June 30,Third Quarter 2011

Net revenue consistsOther operation and maintenance expenses increased primarily due to an increase of operating revenues net of: 1) fuel, fuel-related expenses,$10 million resulting from a temporary increase in the storm damage reserve authorized by the MPSC effective August 2012 and gas purchased for resale, 2) purchased power expenses,$2.2 million of costs incurred in 2012 related to the planned spin-off and 3) other regulatory charges (credits).  Following is an analysismerger of the changetransmission business.

Taxes other than income taxes increased primarily due to an increase in net revenue comparing the six months ended June 30,ad valorem taxes due to a higher 2012 assessment as compared to the six months ended June 30, 2011.

  Amount 
  (In Millions) 
    
2011 net revenue $271.6 
Volume/weather  (4.1)
Reserve equalization  (2.5)
Other  (0.5)
2012 net revenue $264.5 

The volume/weather variance is primarily due to a decrease of 176 GWh, or 3%, in billed electricity usage, including the effect of milder weather, compared to last year, on residential sales.

The reserve equalization variance is primarily due to decreased reserve equalization revenue as a result of changes in the Entergy System generation mix compared to the same period in 2011.

Gross operating revenues, fuel and purchased power expenses, and other regulatory charges (credits)

Gross operating revenues decreased primarily due to:

·  a decrease of $20 million in gross wholesale revenues due to a decrease in sales to affiliated customers;
·  a decrease of $16.6 million in fuel cost recovery revenues primarily attributable to lower fuel rates.  Entergy Mississippi’s fuel recovery mechanism is discussed in Note 2 to the financial statements in the Form 10-K;
·  a decrease of $13.7 million in power management rider revenue; and
·  a decrease related to volume/weather, as discussed above.

Fuel and purchased power expensesOther income decreased primarily due to a decrease in the average market pricesallowance for equity funds used during construction due to less construction work in progress in 2012.

Interest expense increased primarily due to a revision in 2011 caused by FERC’s acceptance of natural gas and purchased power, partially offset by an increasea change in the recoverytreatment of funds received from customers of deferred fuel costs.independent power producers for transmission interconnection projects.


 
123130

Entergy Mississippi, Inc.
Management’s Financial Discussion and Analysis



Other regulatory charges decreased primarily due to decreased recovery of costs associated with the power management recovery rider.  There is no material effect on net income because the power management recovery rider is an exact recovery rider and any differences in revenues and expenses are deferred for future recovery.

Other Income Statement Variances

Second QuarterNine Months Ended September 30, 2012 Compared to Second QuarterNine Months Ended September 30, 2011

Other operation and maintenance expenses increased primarily due to:

·  an increase of $9.9 million resulting from a temporary increase in the storm damage reserve authorized by the MPSC effective August 2012;
·  $5.4 million of costs incurred in 2012 related to the planned spin-off and merger of the transmission business; and
·  
an increase of $2.3$3.9 million in compensation and benefits costs resulting from decreasing discount rates and changes in certain actuarial assumptions resulting from a recent experience study.  See "MANAGEMENT’S FINANCIAL DISCUSSION AND ANALYSIS – Critical Accounting Estimates" in the Form 10-K and Note 6 to the financial statements herein for further discussion of benefits costs; andcosts.
·  $2.1 million of costs incurred in 2012 related to the planned spin-off and merger of the transmission business.

Six Months Ended June 30, 2012 Compared to Six Months Ended June 30, 2011

Other operation and maintenance expenses increased primarily due to:

·  
an increase of $3.3 million in compensation and benefits costs resulting from decreasing discount rates and changes in certain actuarial assumptions resulting from a recent experience study.  See "MANAGEMENT’S FINANCIAL DISCUSSION AND ANALYSIS – Critical Accounting Estimates" in the Form 10-K and Note 6 to the financial statements herein for further discussion of benefits costs; and
·  $3.3 million of costs incurred in 2012 related to the planned spin-off and merger of the transmission business.

The increase was partially offset by a decrease of $1.8$2.8 million in fossil-fueled generation expenses due to a greater scope of work and additional outage costs in 2011.

Taxes other than income taxes increased primarily due to an increase in ad valorem taxes due to a higher 2012 assessment as compared to 2011.

Other income decreased primarily due to a decrease in the allowance for equity funds used during construction due to less construction work in progress in 2012.

Interest expense increased primarily due to a revision in 2011 caused by FERC’s acceptance of a change in the treatment of funds received from independent power producers for transmission interconnection projects.

Income Taxes

The effective income tax rate was 44.5%40.6% for the secondthird quarter 2012 and 43%41.8% for the sixnine months ended JuneSeptember 30, 2012.  The differences in the effective income tax rates for the secondthird quarter 2012 and the sixnine months ended JuneSeptember 30, 2012 versus the federal statutory rate of 35% are primarily due to state income taxes.

The effective income tax rate was 37.6% for the third quarter 2011 and 36.6% for the nine months ended September 30, 2011.  The difference in the effective income tax rate for the third quarter 2011 versus the federal statutory rate of 35% was primarily due to state income taxes.  The difference in the effective income tax rate for the nine months ended September 30, 2011 versus the federal statutory rate of 35% was due to state income taxes and certain book and tax differences related to utility plant items, and the provision for uncertain tax positions, partially offset by book and tax differences related to the allowance for equity funds used during construction.

The effective income tax rate was 36.3%Liquidity and Capital Resources

Cash Flow

Cash flows for the second quarter 2011 and 35.8% for the sixnine months ended JuneSeptember 30, 2011.  The difference in the effective income tax rate for the second quarter2012 and 2011 versus the federal statutory rate of 35% was primarily due to state income taxes, certain book and tax differences related to utility plant items, and the provision for uncertain tax positions, partially offset by book and tax differences related to the allowance for equity funds used during construction.were as follows:

  2012 2011
  (In Thousands)
     
Cash and cash equivalents at beginning of period $16  $1,216 
     
Cash flow provided by (used in):    
 Operating activities 156,020  43,148 
 Investing activities (124,165) (109,146)
 Financing activities (4,214) 65,761 
Net increase (decrease) in cash and cash equivalents 27,461  (237)
     
Cash and cash equivalents at end of period $27,657  $979 
 
124131

Entergy Mississippi, Inc.
Management’s Financial Discussion and Analysis


Liquidity and Capital Resources

Cash Flow

Cash flows for the six months ended June 30, 2012 and 2011 were as follows:

  2012  2011 
  (In Thousands) 
       
Cash and cash equivalents at beginning of period $16  $1,216 
         
Cash flow provided by (used in):        
Operating activities  97,004   (2,462)
Investing activities  (88,058)  (76,670)
Financing activities  (3,507)  78,487 
Net increase (decrease) in cash and cash equivalents  5,439   (645)
         
Cash and cash equivalents at end of period $5,455  $571 

Operating Activities

Entergy Mississippi’sCash flow provided by operating activities provided $97increased $112.9 million in cash for the sixnine months ended JuneSeptember 30, 2012 compared to using $2.5 million in cash for the sixnine months ended JuneSeptember 30, 2011 primarily due to:

·  the purchase in 2011 of $42.6 million of fuel oil from System Fuels because System Fuels will no longer procure fuel oil for the Utility companies;
·  an increase in the recovery of fuel costs due to System Agreement bandwidth remedy payments of $33 million received in January 2012 to implement the FERC’s remedy in an October 2011 order for the period June-December 2005.  See Note 2 to the financial statements in the Form 10-K for a discussion of the System Agreement proceedings; and
·  
a decrease of $15.7$15.5 million in pension contributions.  See “MANAGEMENT’S FINANCIAL DISCUSSION AND ANALYSIS – Critical Accounting Estimates in the Form 10-K and Note 6 to the financial statements herein for a discussion of qualified pension and other postretirement benefits.

Investing Activities

Cash flow used in investing activities increased $11.4$15 million for the sixnine months ended JuneSeptember 30, 2012 compared to the sixnine months ended JuneSeptember 30, 2011 primarily due to money pool activity and the repayment by System Fuels of Entergy Mississippi’s $5.5 million investment in System Fuels in 2011 partially offset by decreased transmission construction expenditures resulting from additional transmission reliability work in 2011.and money pool activity.

Increases in Entergy Mississippi’s receivable from the money pool are a use of cash flow, and Entergy Mississippi’s receivable from the money pool increased $10.4$5.5 million for the sixnine months ended JuneSeptember 30, 2012.  The money pool is an inter-company borrowing arrangement designed to reduce the Utility subsidiaries’ need for external short-term borrowings.

Financing Activities

Entergy Mississippi’s financing activities used $3.5$4.2 million of cash for the sixnine months ended JuneSeptember 30, 2012 compared to providing $78.5$65.8 million of cash for the sixnine months ended JuneSeptember 30, 2011 primarily due to the issuanceissuances of $275$150 million of 6.0% Series first mortgage bonds in April 2011 partially offset by the redemption of $180and $125 million of 3.25% Series first mortgage bonds in 2011.

125

Entergy Mississippi, Inc.
Management’s Financial Discussion$80 million of 4.65% Series first mortgage bonds and Analysis$100 million of 5.92% Series first mortgage bonds in May 2011 and money pool activity.

Decreases in Entergy Mississippi’s payable to the money pool are a use of cash flow, and Entergy Mississippi’s payable to the money pool decreased by $2 million for the nine months ended September 30, 2012 compared to decreasing by $17.6 million for the nine months ended September 30, 2011.


Capital Structure

Entergy Mississippi’s capitalization is balanced between equity and debt, as shown in the following table.

 
June 30,
2012
 
December 31,
2011
 
September 30,
2012
 
December 31,
2011
        
Debt to capital 50.6% 51.2% 49.8% 51.2%
Effect of subtracting cash (0.2)% -% (0.7)% -%
Net debt to net capital 50.4% 51.2% 49.1% 51.2%

Net debt consists of debt less cash and cash equivalents.  Debt consists of notes payable, capital lease obligations, and long-term debt, including the currently maturing portion.  Capital consists of debt, preferred stock without sinking fund, and common equity.  Net capital consists of capital less cash and cash equivalents.  Entergy Mississippi uses the net debt to net capital ratio in analyzing its financial condition and believes it provides useful information to its investors and creditors in evaluating Entergy Mississippi’s financial condition.
132

Entergy Mississippi, Inc.
Management’s Financial Discussion and Analysis


Uses and Sources of Capital

See "MANAGEMENT’S FINANCIAL DISCUSSION AND ANALYSIS - Liquidity and Capital Resources" in the Form 10-K for a discussion of Entergy Mississippi’s uses and sources of capital.  Entergy Mississippi is developing its capital investment plan for 2013 through 2015 and currently anticipates making $564 million in capital investments during that period, including approximately $385 million for maintenance of existing assets.  The remaining $179 million is associated with specific investments such as environmental compliance spending, transmission upgrades and system improvements, and other investments.  Following are additional updates to the information provided in the Form 10-K.

Entergy Mississippi’s receivables from or (payables to) the money pool were as follows:

June 30,
2012
 
December 31,
2011
 
June 30,
2011
 
December 31,
2010
(In Thousands)
       
$10,374 ($1,999) ($27,494) ($33,255)
September 30,
2012
 
December 31,
2011
 
September 30,
2011
 
December 31,
2010
(In Thousands)
       
$5,497 ($1,999) ($15,617) ($33,255)

See Note 4 to the financial statements in the Form 10-K for a description of the money pool.

In May 2012, Entergy Mississippi renewed its three separate credit facilities through May 2013 in the aggregate amount of $70 million.  No borrowings were outstanding under the credit facilities as of JuneSeptember 30, 2012.  See Note 4 to the financial statements herein for additional discussion of the credit facilities.

Hinds Energy Facility Purchase Agreement

See the Form 10-K for a discussion of Entergy Mississippi’s agreement to acquire the Hinds Energy Facility.  In July 2011, Entergy Mississippi filed with the MPSC requesting approval of the acquisition and full cost recovery.  In February 2012 the MPSC granted a certificate of public convenience and necessity and approved the estimated acquisition cost.  In April 2012, facilities studies were issued indicating that long-term transmission service is available for the Hinds facility provided that supplemental transmission upgrades estimated at approximately $580,000 are made and assuming that various projects already included in the transmission construction plan are completed.  Entergy Mississippi and the Mississippi Public Utilities Staff filed a joint stipulation in the retail cost recovery proceeding that provides that the non-fuel ownership costs of the Hinds facility should be recovered through the power management rider, and the MPSC adopted the stipulation on August 7, 2012.  The parties have satisfied their obligations under the Hart-Scott-Rodino Act.  The U.S. Department of Justice (DOJ) review of the transaction is ongoing.  Closing has been delayed while the DOJ continues its review.  Entergy Mississippi does not know when the DOJ will conclude its review or the extent to which its review of the transaction will be affected by the ongoing civil investigation of competitive issues concerning the Utility operating companies that is discussed in the Form 10-K.


126

Entergy Mississippi, Inc.
Management’s Financial Discussion and Analysis


State and Local Rate Regulation

See "MANAGEMENT’S FINANCIAL DISCUSSION AND ANALYSIS - State and Local Rate Regulation" in the Form 10-K for a discussion of the formula rate plan and fuel and purchased power cost recovery. Following is an updateare updates to that discussion.

In two orders issued in July 2012 the MPSC temporarily increased Entergy Mississippi’s storm damage reserve monthly accrual from $.75 million to $2.0 million for bills rendered during the billing months of August 2012 through December 2012, and approved recovery of $14.9 million in prudently incurred storm costs to be amortized over five months, beginning with August 2012 bills.
In March 2012, Entergy Mississippi submitted its formula rate plan filing for the 2011 test year.  The filing shows an earned return on common equity of 10.92% for the test year, which is within the earnings bandwidth and results in no change in rates.  The filing is currently subject to MPSC review.
133

Entergy Mississippi, Inc.
Management’s Financial Discussion and Analysis



In August 2012, the MPSC opened inquiries to review whether the current formulaic methodology used to calculate the return on common equity in both Entergy Mississippi’s formula rate plan and Mississippi Power Company’s annual formulary rate filing are still appropriate or can be improved to better serve the public interest. The intent of this inquiry and review is for informational purposes only; the evaluation of any recommendations for changes to the existing methodology would take place in a general rate case or in the existing formula rate plan docket. A report by the Mississippi Public Utilities Staff and consultants retained to conduct the study is expected by the end of 2012.  Entergy Mississippi will have an opportunity to respond to the report.

Federal Regulation

See “Entergy’s Proposal to Join the MISO RTO” in the “Rate, Cost-recovery, and Other Regulation – Federal Regulation” section of Entergy Corporation and Subsidiaries Management’s Financial Discussion and Analysis for updates to the Federal Regulation discussion in the Form 10-K.

Critical Accounting Estimates

See "MANAGEMENT’S FINANCIAL DISCUSSION AND ANALYSIS - Critical Accounting Estimates" in the Form 10-K for a discussion of the estimates and judgments necessary in Entergy Mississippi’s accounting for unbilled revenue and qualified pension and other postretirement benefits.


 
INCOME STATEMENTS 
For the Three and Nine Months Ended September 30, 2012 and 2011 
(Unaudited) 
             
  Three Months Ended  Nine Months Ended 
  2012  2011  2012  2011 
  (In Thousands)  (In Thousands) 
             
OPERATING REVENUES            
Electric $321,771  $365,569  $860,735  $956,746 
                 
OPERATING EXPENSES                
Operation and Maintenance:                
   Fuel, fuel-related expenses, and                
     gas purchased for resale  57,230   111,804   204,703   243,674 
   Purchased power  93,817   95,319   232,140   270,823 
   Other operation and maintenance  64,446   53,231   173,043   156,577 
Taxes other than income taxes  19,742   18,279   56,980   52,841 
Depreciation and amortization  24,377   23,476   72,451   69,630 
Other regulatory charges (credits) - net  2,828   2,525   (8,476)  14,700 
TOTAL  262,440   304,634   730,841   808,245 
                 
OPERATING INCOME  59,331   60,935   129,894   148,501 
                 
OTHER INCOME                
Allowance for equity funds used during construction  760   1,927   2,950   6,246 
Interest and investment income  19   120   43   187 
Miscellaneous - net  (806)  (742)  (2,916)  (2,579)
TOTAL  (27)  1,305   77   3,854 
                 
INTEREST EXPENSE                
Interest expense  14,113   10,155   42,761   38,604 
Allowance for borrowed funds used during construction  (405)  (1,072)  (1,568)  (3,474)
TOTAL  13,708   9,083   41,193   35,130 
                 
INCOME BEFORE INCOME TAXES  45,596   53,157   88,778   117,225 
                 
Income taxes  18,516   19,988   37,102   42,913 
                 
NET INCOME  27,080   33,169   51,676   74,312 
                 
Preferred dividend requirements and other  707   707   2,121   2,121 
                 
EARNINGS APPLICABLE TO                
COMMON STOCK $26,373  $32,462  $49,555  $72,191 
                 
See Notes to Financial Statements.                
 
 
 
INCOME STATEMENTS 
For the Three and Six Months Ended June 30, 2012 and 2011 
(Unaudited) 
             
  Three Months Ended  Six Months Ended 
  2012  2011  2012  2011 
  (In Thousands)  (In Thousands) 
             
OPERATING REVENUES            
Electric $277,204  $302,194  $538,964  $591,177 
                 
OPERATING EXPENSES                
Operation and Maintenance:                
   Fuel, fuel-related expenses, and                
     gas purchased for resale  62,914   50,564   147,473   131,870 
   Purchased power  72,895   100,370   138,323   175,504 
   Other operation and maintenance  60,261   55,339   108,597   103,346 
Taxes other than income taxes  18,454   17,391   37,238   34,562 
Depreciation and amortization  24,287   23,167   48,074   46,154 
Other regulatory charges (credits) - net  (3,832)  5,083   (11,304)  12,175 
TOTAL  234,979   251,914   468,401   503,611 
                 
OPERATING INCOME  42,225   50,280   70,563   87,566 
                 
OTHER INCOME                
Allowance for equity funds used during construction  1,025   2,225   2,190   4,319 
Interest and investment income  14   16   24   67 
Miscellaneous - net  (1,055)  (1,283)  (2,110)  (1,837)
TOTAL  (16)  958   104   2,549 
                 
INTEREST EXPENSE                
Interest expense  14,103   15,046   28,648   28,449 
Allowance for borrowed funds used during construction  (547)  (1,237)  (1,163)  (2,402)
TOTAL  13,556   13,809   27,485   26,047 
                 
INCOME BEFORE INCOME TAXES  28,653   37,429   43,182   64,068 
                 
Income taxes  12,739   13,600   18,586   22,925 
                 
NET INCOME  15,914   23,829   24,596   41,143 
                 
Preferred dividend requirements and other  707   707   1,414   1,414 
                 
EARNINGS APPLICABLE TO                
COMMON STOCK $15,207  $23,122  $23,182  $39,729 
                 
See Notes to Financial Statements.                
(Page left blank intentionally)


 

 
STATEMENTS OF CASH FLOWS 
For the Six Months Ended June 30, 2012 and 2011 
(Unaudited) 
       
  2012  2011 
  (In Thousands) 
       
OPERATING ACTIVITIES      
Net income $24,596  $41,143 
Adjustments to reconcile net income to net cash flow provided by (used in) operating activities: 
  Depreciation and amortization  48,074   46,154 
  Deferred income taxes, investment tax credits, and non-current taxes accrued  5,627   26,630 
  Changes in assets and liabilities:        
    Receivables  40,205   (12,061)
    Fuel inventory  (3,452)  (48,329)
    Accounts payable  (292)  23,229 
    Taxes accrued  (12,716)  (24,759)
    Interest accrued  (4,681)  258 
    Deferred fuel costs  13,957   (22,371)
    Other working capital accounts  (7,587)  (4,103)
    Provisions for estimated losses  (2,148)  (181)
    Other regulatory assets  4,773   (2,225)
    Pension and other postretirement liabilities  (6,010)  (21,690)
    Other assets and liabilities  (3,342)  (4,157)
Net cash flow provided by (used in) operating activities  97,004   (2,462)
         
INVESTING ACTIVITIES        
Construction expenditures  (79,851)  (86,497)
Allowance for equity funds used during construction  2,190   4,319 
Change in money pool receivable - net  (10,374)  - 
Investments in affiliates  -   5,527 
Other  (23)  (19)
Net cash flow used in investing activities  (88,058)  (76,670)
         
FINANCING ACTIVITIES        
Proceeds from the issuance of long-term debt  -   268,962 
Retirement of long-term debt  -   (180,000)
Change in money pool payable - net  (1,999)  (5,761)
Dividends paid:        
  Common stock  -   (3,300)
  Preferred stock  (1,414)  (1,414)
Other  (94)  - 
Net cash flow provided by (used in) financing activities  (3,507)  78,487 
         
Net increase (decrease) in cash and cash equivalents  5,439   (645)
         
Cash and cash equivalents at beginning of period  16   1,216 
         
Cash and cash equivalents at end of period $5,455  $571 
         
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:     
Cash paid during the period for:        
  Interest - net of amount capitalized $32,013  $26,874 
  Income taxes $2,118  $- 
         
See Notes to Financial Statements.        
 
BALANCE SHEETS 
ASSETS 
June 30, 2012 and December 31, 2011 
(Unaudited) 
       
  2012  2011 
  (In Thousands) 
       
CURRENT ASSETS      
Cash and cash equivalents:      
  Cash $1,516  $7 
  Temporary cash investments  3,939   9 
    Total cash and cash equivalents  5,455   16 
Accounts receivable:        
  Customer  55,594   51,026 
  Allowance for doubtful accounts  (897)  (756)
  Associated companies  17,424   51,329 
  Other  6,567   13,924 
  Accrued unbilled revenues  45,372   38,368 
    Total accounts receivable  124,060   153,891 
Accumulated deferred income taxes  7,637   11,694 
Fuel inventory - at average cost  45,951   42,499 
Materials and supplies - at average cost  37,455   35,716 
Prepayments and other  5,839   4,666 
TOTAL  226,397   248,482 
         
OTHER PROPERTY AND INVESTMENTS        
Non-utility property - at cost (less accumulated depreciation)  4,711   4,725 
Storm reserve escrow account  31,867   31,844 
TOTAL  36,578   36,569 
         
UTILITY PLANT        
Electric  3,387,051   3,274,031 
Property under capital lease  9,438   10,721 
Construction work in progress  52,292   105,083 
TOTAL UTILITY PLANT  3,448,781   3,389,835 
Less - accumulated depreciation and amortization  1,242,738   1,210,092 
UTILITY PLANT - NET  2,206,043   2,179,743 
         
DEFERRED DEBITS AND OTHER ASSETS        
Regulatory assets:        
  Regulatory asset for income taxes - net  64,258   65,196 
  Other regulatory assets  391,022   393,387 
Other  21,654   20,017 
TOTAL  476,934   478,600 
         
TOTAL ASSETS $2,945,952  $2,943,394 
         
See Notes to Financial Statements.        
 
STATEMENTS OF CASH FLOWS 
For the Nine Months Ended September 30, 2012 and 2011 
(Unaudited) 
       
  2012  2011 
  (In Thousands) 
       
OPERATING ACTIVITIES      
Net income $51,676  $74,312 
Adjustments to reconcile net income to net cash flow provided by operating activities: 
  Depreciation and amortization  72,451   69,630 
  Deferred income taxes, investment tax credits, and non-current taxes accrued  39,703   34,947 
  Changes in assets and liabilities:        
    Receivables  23,552   (19,554)
    Fuel inventory  (3,377)  (43,219)
    Accounts payable  12,637   (2,248)
    Taxes accrued  (15,150)  (1,665)
    Interest accrued  (3,683)  774 
    Deferred fuel costs  (12,249)  (30,750)
    Other working capital accounts  (10,977)  4,518 
    Provisions for estimated losses  (2,496)  (693)
    Other regulatory assets  10,526   (2,311)
    Pension and other postretirement liabilities  (10,438)  (26,110)
    Other assets and liabilities  3,845   (14,483)
Net cash flow provided by operating activities  156,020   43,148 
         
INVESTING ACTIVITIES        
Construction expenditures  (121,634)  (121,813)
Allowance for equity funds used during construction  2,950   6,246 
Proceeds from sale of assets  -   868 
Investments in affiliates  -   5,527 
Change in money pool receivable - net  (5,497)  - 
Other  16   26 
Net cash flow used in investing activities  (124,165)  (109,146)
         
FINANCING ACTIVITIES        
Proceeds from the issuance of long-term debt  -   268,820 
Retirement of long-term debt  -   (180,000)
Change in money pool payable - net  (1,999)  (17,638)
Dividends paid:        
  Common stock  -   (3,300)
  Preferred stock  (2,121)  (2,121)
Other  (94)  - 
Net cash flow provided by (used in) financing activities  (4,214)  65,761 
         
Net increase (decrease) in cash and cash equivalents  27,641   (237)
         
Cash and cash equivalents at beginning of period  16   1,216 
         
Cash and cash equivalents at end of period $27,657  $979 
         
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:     
Cash paid during the period for:        
  Interest - net of amount capitalized $44,481  $35,861 
  Income taxes $2,118  $- 
         
See Notes to Financial Statements.        


 

ENTERGY MISSISSIPPI, INC. 
BALANCE SHEETS 
LIABILITIES AND EQUITY 
June 30, 2012 and December 31, 2011 
(Unaudited) 
       
  2012  2011 
  (In Thousands) 
  
CURRENT LIABILITIES      
Currently maturing long-term debt $100,000  $- 
Accounts payable:        
  Associated companies  38,204   46,311 
  Other  44,155   41,489 
Customer deposits  70,017   68,610 
Taxes accrued  32,820   45,536 
Interest accrued  16,869   21,550 
Deferred fuel costs  29,798   15,841 
Other  11,492   17,474 
TOTAL  343,355   256,811 
         
NON-CURRENT LIABILITIES        
Accumulated deferred income taxes and taxes accrued  673,514   672,129 
Accumulated deferred investment tax credits  7,036   6,372 
Obligations under capital lease  6,743   8,112 
Asset retirement cost liabilities  5,866   5,697 
Accumulated provisions  36,141   38,289 
Pension and other postretirement liabilities  138,064   144,088 
Long-term debt  820,469   920,439 
Other  5,495   5,370 
TOTAL  1,693,328   1,800,496 
         
Commitments and Contingencies        
         
Preferred stock without sinking fund  50,381   50,381 
         
COMMON EQUITY        
Common stock, no par value, authorized 12,000,000        
 shares; issued and outstanding 8,666,357 shares in 2012 and 2011  199,326   199,326 
Capital stock expense and other  (690)  (690)
Retained earnings  660,252   637,070 
TOTAL  858,888   835,706 
         
TOTAL LIABILITIES AND EQUITY $2,945,952  $2,943,394 
         
See Notes to Financial Statements.        
 
BALANCE SHEETS 
ASSETS 
September 30, 2012 and December 31, 2011 
(Unaudited) 
       
  2012  2011 
  (In Thousands) 
       
CURRENT ASSETS      
Cash and cash equivalents:      
  Cash $1,072  $7 
  Temporary cash investments  26,585   9 
    Total cash and cash equivalents  27,657   16 
Accounts receivable:        
  Customer  73,933   51,026 
  Allowance for doubtful accounts  (1,112)  (756)
  Associated companies  12,844   51,329 
  Other  9,252   13,924 
  Accrued unbilled revenues  40,919   38,368 
    Total accounts receivable  135,836   153,891 
Accumulated deferred income taxes  8,850   11,694 
Fuel inventory - at average cost  45,876   42,499 
Materials and supplies - at average cost  37,919   35,716 
Prepayments and other  8,136   4,666 
TOTAL  264,274   248,482 
         
OTHER PROPERTY AND INVESTMENTS        
Non-utility property - at cost (less accumulated depreciation)  4,705   4,725 
Storm reserve escrow account  31,828   31,844 
TOTAL  36,533   36,569 
         
UTILITY PLANT        
Electric  3,413,589   3,274,031 
Property under capital lease  8,777   10,721 
Construction work in progress  78,328   105,083 
TOTAL UTILITY PLANT  3,500,694   3,389,835 
Less - accumulated depreciation and amortization  1,265,248   1,210,092 
UTILITY PLANT - NET  2,235,446   2,179,743 
         
DEFERRED DEBITS AND OTHER ASSETS        
Regulatory assets:        
  Regulatory asset for income taxes - net  63,833   65,196 
  Other regulatory assets  384,224   393,387 
Other  19,149   20,017 
TOTAL  467,206   478,600 
         
TOTAL ASSETS $3,003,459  $2,943,394 
         
See Notes to Financial Statements.        


 

 
STATEMENTS OF CHANGES IN COMMON EQUITY 
For the Six Months Ended June 30, 2012 and 2011 
(Unaudited) (In Thousands) 
             
  Common Equity    
  Common Stock  
Capital Stock
Expense and Other
  Retained Earnings  Total 
Balance at December 31, 2010 $199,326  $(690) $534,469  $733,105 
                 
Net income  -   -   41,143   41,143 
Common stock dividends  -   -   (3,300)  (3,300)
Preferred stock dividends  -   -   (1,414)  (1,414)
                 
Balance at June 30, 2011 $199,326  $(690) $570,898  $769,534 
                 
                 
Balance at December 31, 2011 $199,326  $(690) $637,070  $835,706 
                 
Net income  -   -   24,596   24,596 
Preferred stock dividends  -   -   (1,414)  (1,414)
                 
Balance at June 30, 2012 $199,326  $(690) $660,252  $858,888 
                 
See Notes to Financial Statements.                
ENTERGY MISSISSIPPI, INC. 
BALANCE SHEETS 
LIABILITIES AND EQUITY 
September 30, 2012 and December 31, 2011 
(Unaudited) 
       
  2012  2011 
  (In Thousands) 
  
CURRENT LIABILITIES      
Currently maturing long-term debt $100,000  $- 
Accounts payable:        
  Associated companies  49,365   46,311 
  Other  59,749   41,489 
Customer deposits  70,805   68,610 
Taxes accrued  30,386   45,536 
Interest accrued  17,867   21,550 
Deferred fuel costs  3,592   15,841 
Other  10,149   17,474 
TOTAL  341,913   256,811 
         
NON-CURRENT LIABILITIES        
Accumulated deferred income taxes and taxes accrued  709,322   672,129 
Accumulated deferred investment tax credits  6,961   6,372 
Obligations under capital lease  6,038   8,112 
Other regulatory liabilities  2,260   - 
Asset retirement cost liabilities  5,952   5,697 
Accumulated provisions  35,793   38,289 
Pension and other postretirement liabilities  133,606   144,088 
Long-term debt  820,484   920,439 
Other  5,488   5,370 
TOTAL  1,725,904   1,800,496 
         
Commitments and Contingencies        
         
Preferred stock without sinking fund  50,381   50,381 
         
COMMON EQUITY        
Common stock, no par value, authorized 12,000,000        
 shares; issued and outstanding 8,666,357 shares in 2012 and 2011  199,326   199,326 
Capital stock expense and other  (690)  (690)
Retained earnings  686,625   637,070 
TOTAL  885,261   835,706 
         
TOTAL LIABILITIES AND EQUITY $3,003,459  $2,943,394 
         
See Notes to Financial Statements.        


 

 
SELECTED OPERATING RESULTS 
For the Three and Six Months Ended June 30, 2012 and 2011 
(Unaudited) 
             
             
  Three Months Ended  Increase/    
Description 2012  2011  (Decrease)  % 
  (Dollars In Millions)    
Electric Operating Revenues:            
  Residential $102  $110  $( 8)  (7)
  Commercial  92   99   (7)  (7)
  Industrial  36   38   (2)  (5)
  Governmental  9   9   -   - 
    Total retail  239   256   (17)  (7)
  Sales for resale:                
     Associated companies  6   12   (6)  (50)
     Non-associated companies  6   8   (2)  (25)
  Other  26   26   -   - 
    Total $277  $302  $( 25)  (8)
                 
Billed Electric Energy                
 Sales (GWh):                
  Residential  1,225   1,253   (28)  (2)
  Commercial  1,203   1,188   15   1 
  Industrial  604   565   39   7 
  Governmental  101   101   -   - 
    Total retail  3,133   3,107   26   1 
  Sales for resale:                
     Associated companies  74   35   39   111 
     Non-associated companies  63   100   (37)  (37)
    Total  3,270   3,242   28   1 
                 
                 
  Six Months Ended  Increase/     
Description  2012   2011  (Decrease)  % 
  (Dollars In Millions)     
Electric Operating Revenues:                
  Residential $211  $235  $( 24)  (10)
  Commercial  184   194   (10)  (5)
  Industrial  71   74   (3)  (4)
  Governmental  18   18   -   - 
    Total retail  484   521   (37)  (7)
  Sales for resale:                
     Associated companies  10   28   (18)  (64)
     Non-associated companies  11   13   (2)  (15)
  Other  34   29   5   17 
    Total $539  $591  $( 52)  (9)
                 
Billed Electric Energy                
 Sales (GWh):                
  Residential  2,470   2,695   (225)  (8)
  Commercial  2,317   2,312   5   - 
  Industrial  1,150   1,104   46   4 
  Governmental  194   196   (2)  (1)
    Total retail  6,131   6,307   (176)  (3)
  Sales for resale:                
     Associated companies  99   205   (106)  (52)
     Non-associated companies  92   152   (60)  (39)
    Total  6,322   6,664   (342)  (5)
                 
                 
 
STATEMENTS OF CHANGES IN COMMON EQUITY 
For the Nine Months Ended September 30, 2012 and 2011 
(Unaudited) (In Thousands) 
             
  Common Equity    
  Common Stock  Capital Stock Expense and Other  Retained Earnings  Total 
Balance at December 31, 2010 $199,326  $(690) $534,469  $733,105 
                 
Net income  -   -   74,312   74,312 
Common stock dividends  -   -   (3,300)  (3,300)
Preferred stock dividends  -   -   (2,121)  (2,121)
                 
Balance at September 30, 2011 $199,326  $(690) $603,360  $801,996 
                 
                 
Balance at December 31, 2011 $199,326  $(690) $637,070  $835,706 
                 
Net income  -   -   51,676   51,676 
Preferred stock dividends  -   -   (2,121)  (2,121)
                 
Balance at September 30, 2012 $199,326  $(690) $686,625  $885,261 
                 
See Notes to Financial Statements.                
                 



 
SELECTED OPERATING RESULTS 
For the Three and Nine Months Ended September 30, 2012 and 2011 
(Unaudited) 
             
             
  Three Months Ended  Increase/    
Description 2012  2011  (Decrease)  % 
  (Dollars In Millions)    
Electric Operating Revenues:            
  Residential $144  $159  $(15)  (9)
  Commercial  108   117   (9)  (8)
  Industrial  36   37   (1)  (3)
  Governmental  10   10   -   - 
    Total retail  298   323   (25)  (8)
  Sales for resale:                
     Associated companies  5   28   (23)  (82)
     Non-associated companies  7   9   (2)  (22)
  Other  12   5   7   140 
    Total $322  $365  $(43)  (12)
                 
Billed Electric Energy                
 Sales (GWh):                
  Residential  1,917   2,020   (103)  (5)
  Commercial  1,468   1,522   (54)  (4)
  Industrial  651   641   10   2 
  Governmental  117   120   (3)  (3)
    Total retail  4,153   4,303   (150)  (3)
  Sales for resale:                
     Associated companies  54   111   (57)  (51)
     Non-associated companies  109   122   (13)  (11)
    Total  4,316   4,536   (220)  (5)
                 
                 
  Nine Months Ended  Increase/     
Description  2012   2011  (Decrease)  % 
  (Dollars In Millions)     
Electric Operating Revenues:                
  Residential $355  $394  $(39)  (10)
  Commercial  292   311   (19)  (6)
  Industrial  107   111   (4)  (4)
  Governmental  28   28   -   - 
    Total retail  782   844   (62)  (7)
  Sales for resale:                
     Associated companies  15   56   (41)  (73)
     Non-associated companies  18   22   (4)  (18)
  Other  46   35   11   31 
    Total $861  $957  $(96)  (10)
                 
Billed Electric Energy                
 Sales (GWh):                
  Residential  4,387   4,715   (328)  (7)
  Commercial  3,785   3,834   (49)  (1)
  Industrial  1,801   1,745   56   3 
  Governmental  311   316   (5)  (2)
    Total retail  10,284   10,610   (326)  (3)
  Sales for resale:                
     Associated companies  153   316   (163)  (52)
     Non-associated companies  201   274   (73)  (27)
    Total  10,638   11,200   (562)  (5)
                 
 
 



MANAGEMENT’S FINANCIAL DISCUSSION AND ANALYSIS

Plan to Spin Off the Utility’s Transmission Business

See the ��Plan to Spin Off the Utility’s Transmission Business” section of Entergy Corporation and Subsidiaries Management’s Financial Discussion and Analysis in the Form 10-K and herein for a discussion of Entergy’s plan to spin off its transmission business and merge it with a newly formed subsidiary of ITC Holdings Corp., including the planned retirement of debt and preferred securities.

Hurricane Isaac

In August 2012, Hurricane Isaac caused extensive damage to Entergy New Orleans’s service area.  The storm resulted in widespread power outages, significant damage primarily to distribution infrastructure, and the loss of sales during the power outages.  Total restoration costs for the repair and/or replacement of Entergy New Orleans’s electric facilities damaged by Hurricane Isaac are currently estimated to be in the range of $50 million to $60 million.  Entergy New Orleans is considering all reasonable avenues to recover storm-related costs from Hurricane Isaac, including, but not limited to, accessing funded storm reserves; securitization or other alternative financing; and traditional retail recovery on an interim and permanent basis.  Storm cost recovery or financing may be subject to review by applicable regulatory authorities.

Entergy New Orleans has recorded accounts payable for the estimated costs incurred that were necessary to return customers to service.  Entergy New Orleans recorded corresponding regulatory assets of approximately $19 million and construction work in progress of approximately $30 million.  Entergy New Orleans recorded the regulatory assets in accordance with its accounting policies and based on the historic treatment of such costs in its service area because management believes that recovery through some form of regulatory mechanism is probable. Because Entergy New Orleans has not gone through the regulatory process regarding these storm costs, however, there is an element of risk, and Entergy New Orleans is unable to predict with certainty the degree of success it may have in its recovery initiatives, the amount of restoration costs that it may ultimately recover, or the timing of such recovery.

Results of Operations

Net Income

SecondThird Quarter 2012 Compared to SecondThird Quarter 2011

Net income decreased slightly, by $1.0$8.4 million primarily due to higher other operation and maintenance expenses offset by a lower effective income tax rate.

Six Months Ended June 30, 2012 Compared to Six Months Ended June 30, 2011

Net income decreased $9.9 million primarily due toand lower net revenue, and higher other operation and maintenance expenses, partially offset by a lower effective income tax rate.

Nine Months Ended September 30, 2012 Compared to Nine Months Ended September 30, 2011

Net income decreased $18.3 million primarily due to higher other operation and maintenance expenses and lower net revenue, partially offset by a lower effective income tax rate.

142

Entergy New Orleans, Inc.
Management’s Financial Discussion and Analysis


Net Revenue

SecondThird Quarter 2012 Compared to SecondThird Quarter 2011

Net revenue consists of operating revenues net of: 1) fuel, fuel-related expenses, and gas purchased for resale, 2) purchased power expenses, and 3) other regulatory charges.  Following is an analysis of the changes in net revenue comparing the secondthird quarter 2012 to the secondthird quarter 2011.

  Amount 
  (In Millions) 
    
2011 net revenue $63.7 
Retail electric price  (2.0)
Volume/weather  (0.5)
Net gas revenue  1.5 
2012 net revenue $62.7 

The retail electric price variance is primarily due to a formula rate plan decrease effective October 2011.  See Note 2 to the financial statements in the Form 10-K for a discussion of the formula rate plan filing.

The volume/weather variance is primarily due to the effect of milder weather, as compared to the prior period, on residential sales, offset by an increase of 64 GWh, or 8%, in weather-adjusted usage in the residential and commercial sectors due in part to a 3% increase in the number of residential customers and a 2% increase in the number of commercial customers.
The net gas revenue variance is primarily due to the effect of more favorable weather on unbilled sales as compared to last year.

134

Entergy New Orleans, Inc.
Management’s Financial Discussion and Analysis



Gross operating revenues and fuel expenses

Gross operating revenues decreased primarily due to a decrease of $17.4 million in gross wholesale revenue due to decreased sales to affiliate customers and a decrease of $2.5 million in gross gas revenues primarily due to lower fuel cost recovery revenues as a result of lower fuel rates and the effect of milder weather.  Entergy New Orleans’s fuel and purchased power recovery mechanism is discussed in Note 2 to the financial statements in the Form 10-K.

Fuel expenses decreased primarily due to a decrease in the market price of natural gas.

Six Months Ended June 30, 2012 Compared to Six Months Ended June 30, 2011

Net revenue consists of operating revenues net of: 1) fuel, fuel-related expenses, and gas purchased for resale, 2) purchased power expenses, and 3) other regulatory charges.  Following is an analysis of the changes in net revenue comparing the six months ended June 30, 2012 to the six months ended June 30, 2011.

  Amount 
  (In Millions) 
    
2011 net revenue $127.7 
Retail electric price  (3.7)
Volume/weather  (3.5)
Net gas revenue  (3.0)
Other  (1.0)
2012 net revenue $116.5 
Amount
(In Millions)
2011 net revenue$71.5 
Retail electric price(2.5)
Volume/weather(2.0)
Other2.4 
2012 net revenue$69.4 

The retail electric price variance is primarily due to a formula rate plan decrease effective October 2011.  See Note 2 to the financial statements in the Form 10-K for a discussion of the formula rate plan filing.

The volume/weather variance is primarily due to the effect of milder weather, as compared to the prior period, on residential and commercial sales partially offsetand the effects of the power outages caused by an increaseHurricane Isaac.
Gross operating revenues and fuel expenses

Gross operating revenues decreased primarily due to a decrease of 97 GWh, or 6%,$17.5 million in weather-adjusted usagegross wholesale revenue due to decreased sales to affiliate customers and a decrease of $1.7 million in gross gas revenues primarily due to lower fuel cost recovery revenues as a result of lower fuel rates.  Entergy New Orleans’s fuel and purchased power recovery mechanism is discussed in Note 2 to the financial statements in the Form 10-K.

Fuel expenses decreased primarily due to a decrease in the average market price of natural gas.

Nine Months Ended September 30, 2012 Compared to Nine Months Ended September 30, 2011

Net revenue consists of operating revenues net of: 1) fuel, fuel-related expenses, and gas purchased for resale, 2) purchased power expenses, and 3) other regulatory charges.  Following is an analysis of the changes in net revenue comparing the nine months ended September 30, 2012 to the nine months ended September 30, 2011.

Amount
(In Millions)
2011 net revenue$199.2 
Retail electric price(6.2)
Volume/weather(5.8)
Net gas revenue(1.7)
Other0.4 
2012 net revenue$185.9 

The retail electric price variance is primarily due to a formula rate plan decrease effective October 2011.  See Note 2 to the financial statements in the Form 10-K for a discussion of the formula rate plan filing.


143

Entergy New Orleans, Inc.
Management’s Financial Discussion and Analysis

The volume/weather variance is primarily due to the effect of milder weather, as compared to the prior period, on residential and commercial sectors due in part to a 3% increase insales and the numbereffects of residential customers and a 2% increase in the number of commercial customers.power outages caused by Hurricane Isaac.

The net gas revenue variance is primarily due to the effect of less favorablemilder weather, primarily in the residential sector, as compared to last year.

Gross operating revenues and fuel expenses

Gross operating revenues decreased primarily due to:

·  a decrease of $28$45.5 million in gross wholesale revenue primarily due to decreased sales to affiliate customers;
·  a decrease of $16.2$17.8 million in gross gas revenues primarily due to lower fuel cost recovery revenues as a result of lower fuel rates and the effect of milder weather.  Entergy New Orleans’s fuel and purchased power recovery mechanism is discussed in Note 2 to the financial statements in the Form 10-K; and
·  less favorable volume/weather, as discussed above.

Fuel expenses decreased primarily due to a decrease in demand for gas-fired generation and a decrease in the average market price of natural gas.


135

Entergy New Orleans, Inc.
Management’s Financial Discussion and Analysis


Other Income Statement Variances

SecondThird Quarter 2012 Compared to SecondThird Quarter 2011

Other operation and maintenance expenses increased primarily due to an increasethe deferral in 2011 of $2$13.4 million in fossil-fueled generation expenses due to higher plant outage costs in 2012 due to a greater scope of work at the2010 Michoud plant and an increasemaintenance costs pursuant to the settlement of $1.4 millionEntergy New Orleans’s 2010 test year formula rate plan filing approved by the City Council in compensation and benefits costs resulting from decreasing discount rates and changes in certain actuarial assumptions resulting from a recent experience study.September 2011.  See MANAGEMENT’S FINANCIAL DISCUSSION AND ANALYSIS – Critical Accounting EstimatesNote 2 to the financial statements in the Form 10-K and Note 6 to the financial statements herein for furthermore discussion of benefits costs.the 2010 test year formula rate plan filing and settlement.

SixNine Months Ended JuneSeptember 30, 2012 Compared to SixNine Months Ended JuneSeptember 30, 2011

Other operation and maintenance expenses increased primarily due to an increase of $6 million in fossil-fueled generation expenses due to higher plant outage costs in 2012 due to a greater scope of work at the Michoud plant and an increase of $1.6 million in compensation and benefits costs resulting from decreasing discount rates and changes in certain actuarial assumptions resulting from a recent experience study.  See “MANAGEMENT’S FINANCIAL DISCUSSION AND ANALYSIS – to:Critical Accounting Estimates” in the Form 10-K and Note 6 to the financial statements herein for further discussion of benefits costs.

·  the deferral in 2011 of $13.4 million of 2010 Michoud plant maintenance costs pursuant to the settlement of Entergy New Orleans’s 2010 test year formula rate plan filing approved by the City Council in September 2011.  See Note 2 to the financial statements in the Form 10-K for more discussion of the 2010 test year formula rate plan filing and settlement; and
·  an increase of $6.1 million in fossil-fueled generation expenses due to higher plant outage costs in 2012 due to a greater scope of work at the Michoud plant.

Income Taxes

The effective income tax rate was (1.4%)36.9% for the secondthird quarter 2012 and 1.5%26.1% for the sixnine months ended JuneSeptember 30, 2012.  The differencesdifference in the effective income tax ratesrate for the secondthird quarter 2012 versus the federal statutory rate of 35% is due to state income taxes and certain book and tax differences related to utility plant items, partially offset by flow-through tax accounting.  The difference in the sixeffective income tax rate for the nine months ended JuneSeptember 30, 2012 versus the federal statutory rate of 35% are primarilyis due to the provision for uncertain tax positions and flow-through tax accounting, offset by certain book and tax differences related to utility plant items and state income taxes.

The effective income tax rate was 36%43.9% for the secondthird quarter 2011 and 36.4%40.6% for the sixnine months ended JuneSeptember 30, 2011.  The differences in the effective income tax rates for the secondthird quarter 2011 and the sixnine months ended JuneSeptember 30, 2011 versus the federal statutory rate of 35% were primarily due to the provision for uncertain tax positions, state income taxes, and certain book and tax differences related to certain utility plant items, partially offset by flow-through tax accounting.

Liquidity and Capital Resources

Cash Flow

Cash flows for the six months ended June 30, 2012 and 2011 were as follows:

  2012  2011 
  (In Thousands) 
       
Cash and cash equivalents at beginning of period $9,834  $54,986 
         
Cash flow provided by (used in):        
Operating activities  (107)  19,098 
Investing activities  (24,399)  (44,172)
Financing activities  16,372   (13,671)
Net decrease in cash and cash equivalents  (8,134)  (38,745)
         
Cash and cash equivalents at end of period $1,700  $16,241 


 
136144

Entergy New Orleans, Inc.
Management’s Financial Discussion and Analysis


Liquidity and Capital Resources

Cash Flow

Cash flows for the nine months ended September 30, 2012 and 2011 were as follows:

  2012 2011
  (In Thousands)
     
Cash and cash equivalents at beginning of period $9,834  $54,986 
     
Cash flow provided by (used in):    
 Operating activities 23,160  60,952 
 Investing activities (44,538) (43,019)
 Financing activities 12,716  (29,554)
Net decrease in cash and cash equivalents (8,662) (11,621)
     
Cash and cash equivalents at end of period $1,172  $43,365 

Operating Activities

Entergy New Orleans’sNet cash flow provided by operating activities used $0.1decreased $37.8 million in cash for the sixnine months ended JuneSeptember 30, 2012 compared to providing $19.1 million in cash for the sixnine months ended JuneSeptember 30, 2011 primarily due to decreased net income and an increase in the System Agreement rough production cost equalization receipts during the second quarter 2011,timing of collections of customer receivables, partially offset by a decrease of $4.6$4.5 million in pension contributions.  See "MANAGEMENT’S FINANCIAL DISCUSSION AND ANALYSIS – Critical Accounting Estimates" in the Form 10-K and Note 6 to the financial statements herein for a discussion of qualified pension and other postretirement benefits.

Investing Activities

Net cash flow used in investing activities decreased $19.8increased $1.5 million for the sixnine months ended JuneSeptember 30, 2012 compared to the sixnine months ended JuneSeptember 30, 2011 primarily due to:

·  higher distribution construction expenditures due to Hurricane Isaac;
·  higher transmission construction expenditures due to increased work performed in 2012;
·  the repayment by System Fuels of Entergy New Orleans’s $3.3 million investment in System Fuels in 2011; and
·  an increase of  $2.0 million in payments to the storm reserve escrow account in 2012 compared to 2011.

The increase was offset by money pool activity partially offset by System Fuels’s repayment, inand decreased spending on the first quarter 2011, of Entergy New Orleans’s $3.3 million investment in System Fuels.gas system rebuild project.

Decreases in Entergy New Orleans’s receivable from the money pool are a source of cash flow, and Entergy New Orleans’s receivable from the money pool decreased by $9.1 million for the sixnine months ended JuneSeptember 30, 2012 compared to increasing by $16.2$0.3 million for the sixnine months ended JuneSeptember 30, 2011.  The money pool is an inter-company borrowing arrangement designed to reduce the Utility subsidiaries’ need for external short-term borrowings.

Financing Activities

Entergy New Orleans’s financing activities provided $16.4$12.7 million of cash for the sixnine months ended JuneSeptember 30, 2012 compared to using $13.7$29.6 million of cash for the sixnine months ended JuneSeptember 30, 2011 primarily due to money pool activity and a decrease of $10.9$26.1 million in common stock dividends paid.paid and money pool activity.

145

Entergy New Orleans, Inc.
Management’s Financial Discussion and Analysis

Increases in Entergy New Orleans’s payable to the money pool are a source of cash flow, and Entergy New Orleans’s payable to the money pool increased by $18.8$15.7 million for the sixnine months ended JuneSeptember 30, 2012.

Capital Structure

Entergy New Orleans’s capitalization is balanced between equity and debt, as shown in the following table.

 
June 30,
 2012
 
December 31,
2011
 
September 30,
 2012
 
December 31,
2011
        
Debt to capital 44.7% 45.3% 43.5% 45.3%
Effect of subtracting cash (0.3)% (1.5)% (0.2)% (1.5)%
Net debt to net capital 44.4% 43.8% 43.3% 43.8%

Net debt consists of debt less cash and cash equivalents.  Debt consists of notes payable and long-term debt, including the currently maturing portion.  Capital consists of debt, preferred stock without sinking fund, and shareholders’ equity.  Net capital consists of capital less cash and cash equivalents.  Entergy New Orleans uses the net debt to net capital ratio in analyzing its financial condition and believes it provides useful information to its investors and creditors in evaluating Entergy New Orleans’s financial condition.

Uses and Sources of Capital

See "MANAGEMENT’S FINANCIAL DISCUSSION AND ANALYSIS - Liquidity and Capital Resources" in the Form 10-K for a discussion of Entergy New Orleans’s uses and sources of capital.  Entergy New Orleans is developing its capital investment plan for 2013 through 2015 and currently anticipates making $272 million in capital investments during that period, including approximately $143 million for maintenance of existing assets.  The remaining $129 million is associated with specific investments such as environmental compliance spending, transmission upgrades and system improvements, and other investments.  Following are additional updates to the information provided in the Form 10-K.


137

Entergy New Orleans, Inc.
Management’s Financial Discussion and Analysis


Entergy New Orleans’s receivables from ofor (payables to) the money pool were as follows:

June 30,
2012
 
December 31,
2011
 
June 30,
2011
 
December 31,
2010
(In Thousands)
       
($18,809) $9,074 $38,048 $21,820
September 30,
2012
 
December 31,
2011
 
September 30,
2011
 
December 31,
2010
(In Thousands)
       
($15,719) $9,074 $22,110 $21,820

See Note 4 to the financial statements in the Form 10-K for a description of the money pool.

Entergy Louisiana’s Ninemile Point Unit 6 Self-Build Project

See the Form 10-K for a discussion of Entergy Louisiana’s Ninemile Point Unit 6 self-build project.  The Ninemile 6 capacity and energy is proposed to be allocated 55% to Entergy Louisiana, 25% to Entergy Gulf States Louisiana, and 20% to Entergy New Orleans.  In February 2012 the City Council passed a resolution authorizing Entergy New Orleans to purchase 20% of the Ninemile 6 energy and capacity.  In June 2011, Entergy Louisiana filed with the LPSC an application seeking certification that the public necessity and convenience would be served by Entergy Louisiana’s construction of the facility.  Entergy Gulf States Louisiana joined in the application, seeking certification of its purchase under a life-of-unit power purchase agreement of its allocated share of the capacity and energy generated by Ninemile 6.  In February 2012 the City Council passed a resolution authorizing Entergy New Orleans to purchase 20% of the Ninemile 6 energy and capacity.  In March 2012 the LPSC unanimously voted to grant the certifications requested by Entergy Louisiana and Entergy Gulf States Louisiana, and Entergy Louisiana has given the contractor a full notice to proceed with the construction.


146

Entergy New Orleans, Inc.
Management’s Financial Discussion and Analysis

State and Local Rate Regulation

See "MANAGEMENT’S FINANCIAL DISCUSSION AND ANALYSIS – Rate, Cost-recovery, and Other Regulation - State and Local Rate Regulation and Fuel-Cost Recovery" in the Form 10-K for a discussion of state and local rate regulation.  Following is an update to the Form 10-K.

OnIn May 31, 2012, Entergy New Orleans filed its electric and gas formula rate plan evaluation reports for the 2011 test year.  The filings requestSubsequent adjustments agreed upon with the City Council Advisors indicate a $3.0$4.9 million electric base revenue increase and a $1.0$0.05 million gas base revenue increase.increase as necessary under the formula rate plan.  As part of the original filing, Entergy New Orleans is also requesting to increase annual funding for its storm reserve by approximately $5.7 million for the next five years.  On September 26, 2012, Entergy New Orleans made a filing with the City Council that implemented the $4.9 million electric formula rate plan rate increase and the $0.05 million gas formula rate plan rate increase.  The new rates would bewere effective with the first billing cycle in October 2012.  In October 2012 the City Council approved a procedural schedule to resolve disputed items that includes a hearing in April 2013.  The rates implemented in October 2012 are subject to retroactive adjustments depending on the outcome of the proceeding.  The City Council’s and its Advisors’ review of these filings is pending.Council has not yet acted on Entergy New Orleans’s request for an increase in storm reserve funding.

Federal Regulation

See “Entergy’s Proposal to Join the MISO RTO” in the “Rate, Cost-recovery, and Other Regulation – Federal Regulation” section of Entergy Corporation and Subsidiaries Management’s Financial Discussion and Analysis for updates to the Federal Regulation discussion in the Form 10-K.

Environmental Risks

See "MANAGEMENT’S FINANCIAL DISCUSSION AND ANALYSIS - Environmental Risks" in the Form 10-K for a discussion of environmental risks.

Critical Accounting Estimates

See "MANAGEMENT’S FINANCIAL DISCUSSION AND ANALYSIS - Critical Accounting Estimates" in the Form 10-K for a discussion of the estimates and judgments necessary in Entergy New Orleans’s accounting for unbilled revenue and qualified pension and other postretirement benefits.



 
INCOME STATEMENTS 
For the Three and Nine Months Ended September 30, 2012 and 2011 
(Unaudited) 
             
  Three Months Ended  Nine Months Ended 
  2012  2011  2012  2011 
  (In Thousands)  (In Thousands) 
             
OPERATING REVENUES            
Electric $146,459  $165,266  $360,772  $413,777 
Natural gas  15,106   16,766   59,193   77,009 
TOTAL  161,565   182,032   419,965   490,786 
                 
OPERATING EXPENSES                
Operation and Maintenance:                
   Fuel, fuel-related expenses, and                
     gas purchased for resale  29,298   53,013   68,585   133,698 
   Purchased power  62,410   57,052   164,042   156,433 
   Other operation and maintenance  28,671   14,850   92,475   70,888 
Taxes other than income taxes  11,941   11,564   33,110   32,716 
Depreciation and amortization  9,178   8,473   27,446   26,371 
Other regulatory charges - net  502   477   1,483   1,434 
TOTAL  142,000   145,429   387,141   421,540 
                 
OPERATING INCOME  19,565   36,603   32,824   69,246 
                 
OTHER INCOME                
Allowance for equity funds used during construction  185   147   487   369 
Interest and investment income  8   59   29   122 
Miscellaneous - net  (385)  (317)  (1,147)  (848)
TOTAL  (192)  (111)  (631)  (357)
                 
INTEREST EXPENSE                
Interest expense  2,738   2,768   8,366   8,321 
Allowance for borrowed funds used during construction  (88)  (67)  (230)  (167)
TOTAL  2,650   2,701   8,136   8,154 
                 
INCOME BEFORE INCOME TAXES  16,723   33,791   24,057   60,735 
                 
Income taxes  6,168   14,848   6,276   24,658 
                 
NET INCOME  10,555   18,943   17,781   36,077 
                 
Preferred dividend requirements and other  241   241   724   724 
                 
EARNINGS APPLICABLE TO                
COMMON STOCK $10,314  $18,702  $17,057  $35,353 
                 
See Notes to Financial Statements.                



 
STATEMENTS OF CASH FLOWS 
For the Nine Months Ended September 30, 2012 and 2011 
(Unaudited) 
  2012  2011 
  (In Thousands) 
OPERATING ACTIVITIES      
Net income $17,781  $36,077 
Adjustments to reconcile net income to net cash flow provided by operating activities:     
  Depreciation and amortization  27,446   26,371 
  Deferred income taxes, investment tax credits, and non-current taxes accrued  12,269   (9,129)
  Changes in assets and liabilities:        
    Receivables  (17,721)  4,073 
    Fuel inventory  1,977   (1,171)
    Accounts payable  11,175   (8,504)
    Prepaid taxes and taxes accrued  (10,826)  28,076 
    Interest accrued  (740)  (773)
    Deferred fuel costs  (6,095)  (769)
    Other working capital accounts  (6,628)  (1,489)
    Provisions for estimated losses  6,015   6,571 
    Other regulatory assets  (10,748)  (6,769)
    Pension and other postretirement liabilities  (6,597)  (11,200)
    Other assets and liabilities  5,852   (412)
Net cash flow provided by operating activities  23,160   60,952 
         
INVESTING ACTIVITIES        
Construction expenditures  (47,325)  (41,607)
Allowance for equity funds used during construction  487   369 
Change in money pool receivable - net  9,074   (290)
Investment in affiliates  -   3,256 
Payments to storm reserve escrow account  (6,774)  (4,747)
Net cash flow used in investing activities  (44,538)  (43,019)
         
FINANCING ACTIVITIES        
Change in money pool payable - net  15,719   - 
Dividends paid:        
  Common stock  (1,700)  (27,800)
  Preferred stock  (724)  (724)
Other  (579)  (1,030)
Net cash flow provided by (used in) financing activities  12,716   (29,554)
         
Net decrease in cash and cash equivalents  (8,662)  (11,621)
         
Cash and cash equivalents at beginning of period  9,834   54,986 
         
Cash and cash equivalents at end of period $1,172  $43,365 
         
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:        
Cash paid during the period for:        
  Interest - net of amount capitalized $8,431  $8,343 
         
See Notes to Financial Statements.        

 
BALANCE SHEETS 
ASSETS 
September 30, 2012 and December 31, 2011 
(Unaudited) 
       
  2012  2011 
  (In Thousands) 
       
CURRENT ASSETS      
Cash and cash equivalents      
  Cash $1,171  $486 
  Temporary cash investments  1   9,348 
        Total cash and cash equivalents  1,172   9,834 
Accounts receivable:        
  Customer  46,283   29,038 
  Allowance for doubtful accounts  (417)  (465)
  Associated companies  4,332   12,167 
  Other  1,299   2,603 
  Accrued unbilled revenues  17,516   17,023 
    Total accounts receivable  69,013   60,366 
Accumulated deferred income taxes  4,862   6,419 
Fuel inventory - at average cost  1,829   3,806 
Materials and supplies - at average cost  10,750   9,392 
Prepaid taxes  10,826   - 
Prepayments and other  6,591   2,679 
TOTAL  105,043   92,496 
         
OTHER PROPERTY AND INVESTMENTS        
Non-utility property at cost (less accumulated depreciation)  1,016   1,016 
Storm reserve escrow account  18,770   11,996 
TOTAL  19,786   13,012 
         
UTILITY PLANT        
Electric  832,998   812,329 
Natural gas  216,906   213,160 
Construction work in progress  36,590   13,610 
TOTAL UTILITY PLANT  1,086,494   1,039,099 
Less - accumulated depreciation and amortization  542,653   525,621 
UTILITY PLANT - NET  543,841   513,478 
         
DEFERRED DEBITS AND OTHER ASSETS        
Regulatory assets:        
  Deferred fuel costs  4,080   4,080 
  Other regulatory assets  189,564   178,815 
Other  5,650   4,154 
TOTAL  199,294   187,049 
         
TOTAL ASSETS $867,964  $806,035 
         
See Notes to Financial Statements.        


 

INCOME STATEMENTS
For the Three and Six Months Ended June 30, 2012 and 2011
(Unaudited)
             
  Three Months Ended  Six Months Ended 
  2012  2011  2012  2011 
  (In Thousands)  (In Thousands) 
             
OPERATING REVENUES            
Electric $113,729  $132,521  $214,313  $248,511 
Natural gas  15,515   17,977   44,087   60,243 
TOTAL  129,244   150,498   258,400   308,754 
                 
OPERATING EXPENSES                
Operation and Maintenance:                
   Fuel, fuel-related expenses, and                
     gas purchased for resale  11,605   34,832   39,287   80,685 
   Purchased power  54,401   51,475   101,632   99,381 
   Other operation and maintenance  32,908   28,966   63,804   56,038 
Taxes other than income taxes  10,621   10,131   21,169   21,152 
Depreciation and amortization  9,199   8,906   18,268   17,898 
Other regulatory charges - net  501   478   981   957 
TOTAL  119,235   134,788   245,141   276,111 
                 
OPERATING INCOME  10,009   15,710   13,259   32,643 
                 
OTHER INCOME                
Allowance for equity funds used during construction  153   116   302   222 
Interest and investment income  6   9   21   63 
Miscellaneous - net  (357)  (293)  (762)  (529)
TOTAL  (198)  (168)  (439)  (244)
                 
INTEREST EXPENSE                
Interest expense  2,795   2,764   5,628   5,553 
Allowance for borrowed funds used during construction  (71)  (52)  (142)  (100)
TOTAL  2,724   2,712   5,486   5,453 
                 
INCOME BEFORE INCOME TAXES  7,087   12,830   7,334   26,946 
                 
Income taxes (benefit)  (99)  4,623   108   9,812 
                 
NET INCOME  7,186   8,207   7,226   17,134 
                 
Preferred dividend requirements and other  241   241   482   482 
                 
EARNINGS APPLICABLE TO                
COMMON STOCK $6,945  $7,966  $6,744  $16,652 
                 
See Notes to Financial Statements.                
ENTERGY NEW ORLEANS, INC. 
BALANCE SHEETS 
LIABILITIES AND EQUITY 
September 30, 2012 and December 31, 2011 
(Unaudited) 
       
  2012  2011 
  (In Thousands) 
       
CURRENT LIABILITIES      
Currently maturing long-term debt $70,000  $- 
Accounts payable:        
  Associated companies  46,572   27,042 
  Other  57,121   28,098 
Customer deposits  21,988   21,878 
Interest accrued  2,100   2,840 
Deferred fuel costs  5,526   11,621 
Other  2,729   4,197 
TOTAL CURRENT LIABILITIES  206,036   95,676 
         
NON-CURRENT LIABILITIES        
Accumulated deferred income taxes and taxes accrued  162,687   144,405 
Accumulated deferred investment tax credits  1,360   1,539 
Regulatory liability for income taxes - net  26,904   33,258 
Other regulatory liabilities  10,211   5,726 
Asset retirement cost liabilities  2,156   2,893 
Accumulated provisions  21,858   15,843 
Pension and other postretirement liabilities  67,420   74,017 
Long-term debt  96,322   166,537 
Gas system rebuild insurance proceeds  47,765   55,707 
Other  8,943   9,489 
TOTAL NON-CURRENT LIABILITIES  445,626   509,414 
         
         
Commitments and Contingencies        
         
Preferred stock without sinking fund  19,780   19,780 
         
COMMON EQUITY        
Common stock, $4 par value, authorized 10,000,000        
  shares; issued and outstanding 8,435,900 shares in 2012        
  and 2011  33,744   33,744 
Paid-in capital  36,294   36,294 
Retained earnings  126,484   111,127 
TOTAL  196,522   181,165 
         
TOTAL LIABILITIES AND EQUITY $867,964  $806,035 
         
See Notes to Financial Statements.        



 
STATEMENTS OF CHANGES IN COMMON EQUITY 
For the Nine Months Ended September 30, 2012 and 2011 
(Unaudited) (In Thousands) 
             
  Common Equity    
  Common Stock  Paid-in Capital  Retained Earnings  Total 
Balance at December 31, 2010 $33,744  $36,294  $118,116  $188,154 
                 
Net income  -   -   36,077   36,077 
Common stock dividends  -   -   (27,800)  (27,800)
Preferred stock dividends  -   -   (724)  (724)
                 
Balance at September 30, 2011 $33,744  $36,294  $125,669  $195,707 
                 
                 
Balance at December 31, 2011 $33,744  $36,294  $111,127  $181,165 
                 
Net income  -   -   17,781   17,781 
Common stock dividends  -   -   (1,700)  (1,700)
Preferred stock dividends  -   -   (724)  (724)
                 
Balance at September 30, 2012 $33,744  $36,294  $126,484  $196,522 
                 
See Notes to Financial Statements.                
                 

 
 
 
SELECTED OPERATING RESULTS 
For the Three and Nine Months Ended September 30, 2012 and 2011 
(Unaudited) 
             
             
  Three Months Ended  Increase/    
Description 2012  2011  (Decrease) % 
  (Dollars In Millions)    
Electric Operating Revenues:            
  Residential $58  $61  $(3)  (5)
  Commercial  47   47   -   - 
  Industrial  9   9   -   - 
  Governmental  18   18   -   - 
    Total retail  132   135   (3)  (2)
  Sales for resale:                
     Associated companies  10   27   (17)  (63)
  Other  4   3   1   33 
    Total $146  $165  $(19)  (12)
                 
Billed Electric Energy                
 Sales (GWh):                
  Residential  579   620   (41)  (7)
  Commercial  553   561   (8)  (1)
  Industrial  130   140   (10)  (7)
  Governmental  219   223   (4)  (2)
    Total retail  1,481   1,544   (63)  (4)
  Sales for resale:                
     Associated companies  246   269   (23)  (9)
     Non-associated companies  1   3   (2)  (67)
    Total  1,728   1,816   (88)  (5)
                 
                 
  Nine Months Ended  Increase/     
Description  2012   2011  (Decrease) % 
  (Dollars In Millions)     
Electric Operating Revenues:                
  Residential $135  $143  $(8)  (6)
  Commercial  123   121   2   2 
  Industrial  23   24   (1)  (4)
  Governmental  47   47   -   - 
    Total retail  328   335   (7)  (2)
  Sales for resale:                
     Associated companies  21   66   (45)  (68)
  Other  12   13   (1)  (8)
    Total $361  $414  $(53)  (13)
                 
Billed Electric Energy                
 Sales (GWh):                
  Residential  1,398   1,511   (113)  (7)
  Commercial  1,507   1,480   27   2 
  Industrial  365   381   (16)  (4)
  Governmental  598   602   (4)  (1)
    Total retail  3,868   3,974   (106)  (3)
  Sales for resale:                
     Associated companies  436   867   (431)  (50)
     Non-associated companies  4   14   (10)  (71)
    Total  4,308   4,855   (547)  (11)
                 
                 
(Page left blank intentionally)

 
 
STATEMENTS OF CASH FLOWS 
For the Six Months Ended June 30, 2012 and 2011 
(Unaudited) 
  2012  2011 
  (In Thousands) 
OPERATING ACTIVITIES      
Net income $7,226  $17,134 
Adjustments to reconcile net income to net cash flow provided by (used in) operating activities:     
  Depreciation and amortization  18,268   17,898 
  Deferred income taxes, investment tax credits, and non-current taxes accrued  (9,083)  (13,330)
  Changes in other assets and liabilities:        
    Receivables  (7,765)  (2,933)
    Fuel inventory  974   (4,836)
    Accounts payable  (5,551)  (9,271)
    Taxes accrued  5,454   17,717 
    Interest accrued  (331)  (357)
    Deferred fuel costs  (8,413)  (6,532)
    Other working capital accounts  (9,554)  4,620 
    Provisions for estimated losses  2,065   3,280 
    Other regulatory assets  9,286   4,920 
    Pension and other postretirement liabilities  (4,383)  (8,770)
    Other assets and liabilities  1,700   (442)
Net cash flow provided by (used in) operating activities  (107)  19,098 
         
INVESTING ACTIVITIES        
Construction expenditures  (30,969)  (28,400)
Allowance for equity funds used during construction  302   222 
Change in money pool receivable - net  9,074   (16,228)
Investment in affiliates  -   3,256 
Changes in other investments - net  (2,806)  (3,022)
Net cash flow used in investing activities  (24,399)  (44,172)
         
FINANCING ACTIVITIES        
Change in money pool payable - net  18,809   - 
Dividends paid:        
  Common stock  (1,700)  (12,600)
  Preferred stock  (482)  (482)
Other  (255)  (589)
Net cash flow provided by (used in) financing activities  16,372   (13,671)
         
Net decrease in cash and cash equivalents  (8,134)  (38,745)
         
Cash and cash equivalents at beginning of period  9,834   54,986 
         
Cash and cash equivalents at end of period $1,700  $16,241 
         
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:        
Cash paid during the period for:        
  Interest - net of amount capitalized $5,476  $5,427 
         
See Notes to Financial Statements.        



 
BALANCE SHEETS 
ASSETS 
June 30, 2012 and December 31, 2011 
(Unaudited) 
       
  2012  2011 
  (In Thousands) 
       
CURRENT ASSETS      
Cash and cash equivalents      
  Cash $1,700  $486 
  Temporary cash investments  -   9,348 
        Total cash and cash equivalents  1,700   9,834 
Accounts receivable:        
  Customer  36,700   29,038 
  Allowance for doubtful accounts  (407)  (465)
  Associated companies  4,698   12,167 
  Other  932   2,603 
  Accrued unbilled revenues  17,134   17,023 
    Total accounts receivable  59,057   60,366 
Accumulated deferred income taxes  4,584   6,419 
Fuel inventory - at average cost  2,832   3,806 
Materials and supplies - at average cost  9,762   9,392 
Prepayments and other  10,614   2,679 
TOTAL  88,549   92,496 
         
OTHER PROPERTY AND INVESTMENTS        
Non-utility property at cost (less accumulated depreciation)  1,016   1,016 
Storm reserve escrow account  14,802   11,996 
TOTAL  15,818   13,012 
         
UTILITY PLANT        
Electric  830,112   812,329 
Natural gas  215,390   213,160 
Construction work in progress  10,305   13,610 
TOTAL UTILITY PLANT  1,055,807   1,039,099 
Less - accumulated depreciation and amortization  537,080   525,621 
UTILITY PLANT - NET  518,727   513,478 
         
DEFERRED DEBITS AND OTHER ASSETS        
Regulatory assets:        
  Deferred fuel costs  4,080   4,080 
  Other regulatory assets  169,222   178,815 
Other  4,848   4,154 
TOTAL  178,150   187,049 
         
TOTAL ASSETS $801,244  $806,035 
         
See Notes to Financial Statements.        



ENTERGY NEW ORLEANS, INC. 
BALANCE SHEETS 
LIABILITIES AND EQUITY 
June 30, 2012 and December 31, 2011 
(Unaudited) 
       
  2012  2011 
  (In Thousands) 
       
CURRENT LIABILITIES      
Accounts payable:      
  Associated companies $45,206  $27,042 
  Other  19,780   28,098 
Customer deposits  21,862   21,878 
Taxes accrued  5,454   - 
Interest accrued  2,509   2,840 
Deferred fuel costs  3,208   11,621 
Other  2,964   4,197 
TOTAL CURRENT LIABILITIES  100,983   95,676 
         
NON-CURRENT LIABILITIES        
Accumulated deferred income taxes and taxes accrued  139,005   144,405 
Accumulated deferred investment tax credits  1,420   1,539 
Regulatory liability for income taxes - net  28,533   33,258 
Other regulatory liabilities  9,377   5,726 
Asset retirement cost liabilities  2,120   2,893 
Accumulated provisions  17,908   15,843 
Pension and other postretirement liabilities  69,634   74,017 
Long-term debt  166,319   166,537 
Gas system rebuild insurance proceeds  50,532   55,707 
Other  9,424   9,489 
TOTAL NON-CURRENT LIABILITIES  494,272   509,414 
         
         
Commitments and Contingencies        
         
Preferred stock without sinking fund  19,780   19,780 
         
COMMON EQUITY        
Common stock, $4 par value, authorized 10,000,000        
  shares; issued and outstanding 8,435,900 shares in 2012        
  and 2011  33,744   33,744 
Paid-in capital  36,294   36,294 
Retained earnings  116,171   111,127 
TOTAL  186,209   181,165 
         
TOTAL LIABILITIES AND EQUITY $801,244  $806,035 
         
See Notes to Financial Statements.        


 
STATEMENTS OF CHANGES IN COMMON EQUITY 
For the Six Months Ended June 30, 2012 and 2011 
(Unaudited) (In Thousands) 
             
  Common Equity    
  Common Stock  Paid-in Capital  Retained Earnings  Total 
Balance at December 31, 2010 $33,744  $36,294  $118,116  $188,154 
                 
Net income  -   -   17,134   17,134 
Common stock dividends  -   -   (12,600)  (12,600)
Preferred stock dividends  -   -   (482)  (482)
                 
Balance at June 30, 2011 $33,744  $36,294  $122,168  $192,206 
                 
                 
Balance at December 31, 2011 $33,744  $36,294  $111,127  $181,165 
                 
Net income  -   -   7,226   7,226 
Common stock dividends  -   -   (1,700)  (1,700)
Preferred stock dividends  -   -   (482)  (482)
                 
Balance at June 30, 2012 $33,744  $36,294  $116,171  $186,209 
                 
See Notes to Financial Statements.                
                 



 
SELECTED OPERATING RESULTS 
For the Three and Six Months Ended June 30, 2012 and 2011 
(Unaudited) 
             
             
  Three Months Ended  Increase/    
Description 2012  2011  (Decrease) % 
  (Dollars In Millions)    
Electric Operating Revenues:            
  Residential $42  $41  $1   2 
  Commercial  40   39   1   3 
  Industrial  7   8   (1)  (13)
  Governmental  15   15   -   - 
    Total retail  104   103   1   1 
  Sales for resale:                
     Associated companies  4   21   (17)  (81)
  Other  6   9   (3)  (33)
    Total $114  $133  $(19)  (14)
                 
Billed Electric Energy                
 Sales (GWh):                
  Residential  436   424   12   3 
  Commercial  507   480   27   6 
  Industrial  124   129   (5)  (4)
  Governmental  198   196   2   1 
    Total retail  1,265   1,229   36   3 
  Sales for resale:                
     Associated companies  51   281   (230)  (82)
     Non-associated companies  2   5   (3)  (60)
    Total  1,318   1,515   (197)  (13)
                 
                 
  Six Months Ended  Increase/     
Description  2012   2011  (Decrease) % 
  (Dollars In Millions)     
Electric Operating Revenues:                
  Residential $77  $82  $(5)  (6)
  Commercial  76   74   2   3 
  Industrial  14   15   (1)  (7)
  Governmental  29   29   -   - 
    Total retail  196   200   (4)  (2)
  Sales for resale:                
     Associated companies  11   39   (28)  (72)
  Other  7   10   (3)  (30)
    Total $214  $249  $(35)  (14)
                 
Billed Electric Energy                
 Sales (GWh):                
  Residential  819   891   (72)  (8)
  Commercial  954   919   35   4 
  Industrial  235   241   (6)  (2)
  Governmental  379   379   -   - 
    Total retail  2,387   2,430   (43)  (2)
  Sales for resale:                
     Associated companies  190   598   (408)  (68)
     Non-associated companies  3   11   (8)  (73)
    Total  2,580   3,039   (459)  (15)
                 




MANAGEMENT’S FINANCIAL DISCUSSION AND ANALYSIS


Plan to Spin Off the Utility’s Transmission Business

See the “Plan to Spin Off the Utility’s Transmission Business” section of Entergy Corporation and Subsidiaries Management’s Financial Discussion and Analysis in the Form 10-K and herein for a discussion of Entergy’s plan to spin off its transmission business and merge it with a newly formed subsidiary of ITC Holdings Corp., including the planned retirement of debt.

Results of Operations

Net Income

SecondThird Quarter 2012 Compared to SecondThird Quarter 2011

Net income decreased $6.9$21.6 million primarily due to lower net revenue, higher other operation and maintenance expenses, and higher depreciation and amortization expenses.lower other income.

SixNine Months Ended JuneSeptember 30, 2012 Compared to SixNine Months Ended JuneSeptember 30, 2011

Net income decreased $20.9$42.5 million primarily due to lower net revenue, higher other operation and maintenance expenses, lower net revenue,other income, and higher depreciation and amortization expenses.

Net Revenue

SecondThird Quarter 2012 Compared to SecondThird Quarter 2011

Net revenue consists of operating revenues net of: 1) fuel, fuel-related expenses, and gas purchased for resale, 2) purchased power expenses, and 3) other regulatory charges.  Following is an analysis of the change in net revenue comparing the secondthird quarter 2012 to the secondthird quarter 2011.

  Amount 
  (In Millions) 
    
2011 net revenue $142.1 
Purchased power capacity  (7.5)
Reserve equalization  3.3 
Net wholesale revenue  4.7 
Other  (0.1)
2012 net revenue $142.5 
Amount
(In Millions)
2011 net revenue$181.8 
Volume/weather(8.7)
Fuel recovery(7.0)
Purchased power capacity(5.8)
Net wholesale revenue(4.2)
Reserve equalization
7.6 
Other(2.0)
2012 net revenue$161.7 

The volume/weather variance is primarily due to a decrease of 255 GWh, or 5%, in billed electricity usage, including the effect of milder weather compared to last year on residential and commercial sales.


154

Entergy Texas, Inc. and Subsidiaries
Management’s Financial Discussion and Analysis

The fuel recovery variance is primarily the result of a $6 million adjustment to deferred fuel costs in accordance with a rate order from the PUCT issued in September 2012.  See Note 2 to the financial statements for further discussion of the PUCT rate order.

The purchased power capacity variance is primarily due to additional capacity purchases as well as price increases for ongoing purchased power capacitycapacity.

The net wholesale revenue variance is primarily due to a decrease in sales to municipal and additional capacity purchases.co-op customers compared to the same period in 2011.

The reserve equalization variance is primarily due to decreasedincreased reserve equalization expenserevenue as a result of changes in the Entergy System generation mix compared to the same period in 2011.

The net wholesale revenue variance is primarily due to higher capacity revenue resulting from the purchased power agreements between Entergy Gulf States Louisiana and Entergy Texas.


146

Entergy Texas, Inc. and Subsidiaries
Management’s Financial Discussion and Analysis


Gross operating revenues and fuel and purchased power expenses

Gross operating revenues decreased primarily due to a decrease of $63.8$56.7 million in fuel cost recovery revenues primarily attributable to lower fuel rates and lower usage coupled with higher interim fuel refunds in 2012 versus 2011 and a decrease of $20.5 million in gross wholesale revenuesless favorable volume/weather, as a result of a decrease in sales volume to affiliated customers.discussed above.  Entergy Texas’s fuel and purchased power recovery mechanism is discussed in Note 2 to the financial statements in the Form 10-K.  The interim fuel refunds and the PUCT approvals are discussed in Note 2 to the financial statements herein and in the Form 10-K.

Fuel and purchased power expenses decreased primarily due to decreases in the average market prices of natural gas and purchased power.power, partially offset by an increase in the recovery from customers of deferred fuel costs and an adjustment to deferred fuel costs in accordance with a rate order from the PUCT issued in September 2012.  See Note 2 to the financial statements for further discussion of the PUCT rate order.

SixNine Months Ended JuneSeptember 30, 2012 Compared to SixNine Months Ended JuneSeptember 30, 2011

Net revenue consists of operating revenues net of: 1) fuel, fuel-related expenses, and gas purchased for resale, 2) purchased power expenses, and 3) other regulatory charges.  Following is an analysis of the change in net revenue comparing the sixnine months ended JuneSeptember 30, 2012 to the sixnine months ended JuneSeptember 30, 2011.

  Amount 
  (In Millions) 
    
2011 net revenue $269.3 
Purchased power capacity  (13.0)
Volume/weather  (11.0)
Retail electric price  2.8 
Net wholesale revenue  4.5 
Reserve equalization  6.4 
Other  0.9 
2012 net revenue $259.9 
Amount
(In Millions)
2011 net revenue$451.1 
Purchased power capacity(16.7)
Volume/weather(19.9)
Fuel recovery(6.1)
Reserve equalization14.3 
Other(1.1)
2012 net revenue$421.6 

The purchased power capacity variance is primarily due to additional capacity purchases as well as price increases for ongoing purchased power capacity and additional capacity purchases.capacity.

The volume/weather variance is primarily due to a decrease of 396651 GWh, or 5%, in billed electricity usage, including the effect of milder weather compared to last year on residential and commercial sales.sales and decreased usage in the industrial sector as a result of decreased consumption by a large industrial customer in the refining industry due to an unplanned outage.

The retail electric pricefuel recovery variance is primarily duethe result of a $6 million adjustment to deferred fuel costs in accordance with a $9 million base rate increase beginning May 2011 resultingorder from the December 2009PUCT issued in September 2012.  See Note 2 to the financial statements for further discussion of the PUCT rate case.order.


155

The net wholesale revenue variance is primarily due to higher capacity revenue resulting from the purchased power agreements between Entergy Gulf States Louisiana and Entergy Texas.Table of Contents
Entergy Texas, Inc. and Subsidiaries
Management’s Financial Discussion and Analysis

The reserve equalization variance is primarily due to decreased reserve equalization expense as a result of changes in the Entergy System generation mix compared to the same period in 2011.

Gross operating revenues, fuel and purchased power expenses, and other regulatory charges

Gross operating revenues decreased primarily due to a decrease of $76.5 million in fuel cost recovery revenues primarily attributable to lower fuel rates and lower usage, offset by lower interim fuel refunds in 2012 versus 2011 and a decrease of $35 million in gross wholesale revenues as a result of a decrease in sales volume to municipal and co-op customers and to affiliated customers.  Entergy Texas’s fuel and purchased power recovery mechanism is discussed in Note 2 to the financial statements in the Form 10-K.  The interim fuel refunds and the PUCT approvals are discussed in Note 2 to the financial statements herein and in the Form 10-K.to:
147

Entergy Texas, Inc. and Subsidiaries
Management’s Financial Discussion and Analysis

·  a decrease of $133.2 million in fuel cost recovery revenues primarily attributable to lower fuel rates and lower usage, offset by lower interim fuel refunds in 2012 versus 2011.  Entergy Texas’s fuel and purchased power recovery mechanism is discussed in Note 2 to the financial statements in the Form 10-K.  The interim fuel refunds and the PUCT approvals are discussed in Note 2 to the financial statements herein and in the Form 10-K;
·  a decrease of $33.8 million in gross wholesale revenues as a result of a decrease in sales volume to municipal and co-op customers and to affiliated customers; and
·  less favorable volume/weather, as discussed above.


Fuel and purchased power expenses decreased primarily due to decreases in the average market prices of natural gas and purchased power, partially offset by an increase in deferred fuel expense due to an adjustment to deferred fuel costs in accordance with a rate order from the PUCT issued in September 2012 and as a result of lower interim fuel refunds in 2012 versus 2011, offset by lower fuel revenues, as discussed above.  See Note 2 to the financial statements for further discussion of the PUCT rate order.

Other regulatory charges increased primarily due to the distribution in the first quarter 2011 of $17.4 million to customers of the 2007 rough production cost equalization remedy receipts.  See Note 2 to the financial statements in the Form 10-K for further discussion of the rough production cost equalization proceedings.

Other Income Statement Variances

SecondThird Quarter 2012 Compared to SecondThird Quarter 2011

Other operation and maintenance expenses increased primarily due to the amortization of $4.3 million of Hurricane Rita storm costs in accordance with a rate order from the PUCT issued in September 2012 and $1.3 million of costs incurred in 2012 related to the planned spin-off and merger of the Utility’s transmission business.  See Note 2 to the financial statements for further discussion of the PUCT rate order.

Taxes other than income taxes decreased primarily due to a reduction in the provision recorded for sales and use taxes.

Depreciation and amortization expenses increased primarily due to additions to plant in service and an increase in depreciation rates as a result of the rate order approved by the PUCT in September 2012.  See Note 2 to the financial statements for further discussion of the rate order.

Other income decreased primarily due to the reversal of $6.7 million of disallowed carrying charges on Hurricane Rita storm restoration costs in accordance with a rate order from the PUCT issued in September 2012.  See Note 2 to the financial statements for further discussion of the PUCT rate order.

Nine Months Ended September 30, 2012 Compared to Nine Months Ended September 30, 2011

Other operation and maintenance expenses increased primarily due to:

·  an increase of $7.5 million in fossil-fueled generation expenses due to a greater scope of work and an additional outage in 2012 compared to 2011;
·  the amortization of $4.3 million of Hurricane Rita storm costs in accordance with a rate order from the PUCT issued in September 2012.  See Note 2 to the financial statements for further discussion of the PUCT rate order;

156

Entergy Texas, Inc. and Subsidiaries
Management’s Financial Discussion and Analysis


·  
an increase of $2.4$3.8 million in compensation and benefit costs primarily due to decreasing discount rates and changes in certain actuarial assumptions resulting from a recent experience study.   See "MANAGEMENT’S FINANCIAL DISCUSSION AND ANALYSIS – Critical Accounting Estimates" in the Form 10-K and Note 6 to the financial statements herein for further discussion of benefits costs;
·  an increase of $1.3$3.9 million in transmission expenses primarily due to higher transmission equalization expenseexpenses in 2012; and
·  $1.23.3 million of costs incurred in 2012 related to the planned spin-off and merger of the Utility’s transmission business.

DepreciationThe increase was partially offset by a decrease of $1.5 million in energy efficiency costs.  These costs are recovered through the energy efficiency rider and amortization expenses increased primarily due to additions to plant in service.

Six Months Ended June 30, 2012 Compared to Six Months Ended June 30, 2011

Other operation and maintenance expenses increased primarily due to:

·  an increase of $7.7 million in fossil-fueled generation expenses due to a greater scope of work and an additional outage in 2012 compared to 2011;
·  
an increase of $3 million in compensation and benefit costs primarily due to decreasing discount rates and changes in certain actuarial assumptions resulting from a recent experience study.   See "MANAGEMENT’S FINANCIAL DISCUSSION AND ANALYSIS – Critical Accounting Estimates" in the Form 10-K and Note 6 to the financial statements herein for further discussion of benefits costs;
·  an increase of $2.9 million in transmission expenses primarily due to higher transmission equalization expense in 2012; and
·  $1.9 million of costs incurred in 2012 related to the planned spin-off and merger of the Utility’s transmission business.
have no effect on net income.

Depreciation and amortization expenses increased primarily due to additions to plant in service.service and an increase in depreciation rates as a result of the rate order approved by the PUCT in September 2012.  See Note 2 to the financial statements for further discussion of the rate order.

Other income decreased primarily due to the reversal of $6.7 million of disallowed carrying charges on Hurricane Rita storm restoration costs in accordance with a rate order from the PUCT issued in September 2012.  See Note 2 to the financial statements for further discussion of the PUCT rate order.

Income Taxes

The effective income tax rate was 40.3% for the third quarter 2012 and 41.7% for the second quarter 2012 and 43% for the sixnine months ended JuneSeptember 30, 2012.  The differences in the effective income tax rates for the secondthird quarter 2012 and for the sixnine months ended JuneSeptember 30, 2012 versus the federal statutory rate of 35% are primarily due to certain book and tax differences related to utility plant items and state income taxes, partially offset by the amortization of investment tax credits and book and tax differences related to the allowance for equity funds used during construction.

The effective income tax rate was 38.1%36.6% for the secondthird quarter 2011 and 38%37.3% for the sixnine months ended JuneSeptember 30, 2011.  The differences in the effective income tax rates for the secondthird quarter 2011 and for the sixnine months ended JuneSeptember 30, 2011 versus the federal statutory rate of 35% were primarily due to certain book and tax differences related to utility plant items and state income taxes, partially offset by the amortization of investment tax credits and book and tax differences related to the allowance for equity funds used during construction.

Liquidity and Capital Resources

Cash Flow

Cash flows for the nine months ended September 30, 2012 and 2011 were as follows:

  2012 2011
  (In Thousands)
     
Cash and cash equivalents at beginning of period $65,289  $35,342 
     
Cash flow provided by (used in):    
 Operating activities 171,985  105,955 
 Investing activities (65,518) (120,682)
 Financing activities (107,340) 20,631 
Net increase (decrease) in cash and cash equivalents (873) 5,904 
     
Cash and cash equivalents at end of period $64,416  $41,246 


 
148157

Entergy Texas, Inc. and Subsidiaries
Management’s Financial Discussion and Analysis



Liquidity and Capital Resources

Cash Flow

Cash flows for the six months ended June 30, 2012 and 2011 were as follows:

  2012  2011 
  (In Thousands) 
       
Cash and cash equivalents at beginning of period $65,289  $35,342 
         
Cash flow provided by (used in):        
Operating activities  95,361   25,917 
Investing activities  (59,971)  (50,767)
Financing activities  (77,994)  (10,149)
Net decrease in cash and cash equivalents  (42,604)  (34,999)
         
Cash and cash equivalents at end of period $22,685  $343 

Operating Activities

Net cash flow provided by operating activities increased $69.4$66 million for the sixnine months ended JuneSeptember 30, 2012 compared to the sixnine months ended JuneSeptember 30, 2011 primarily due to:

·  an increase in the recovery of fuel costs due to System Agreement bandwidth remedy payments of $43 million received in January 2012 as a result of receipts required to implement the FERC’s remedy in an October 2011 order for the period June-December 2005.  See Note 2 to the financial statements herein and in the Form 10-K for a discussion of the System Agreement proceedings;
·  $67.2 million of fuel cost refunds for the nine months ended September 30, 2012 compared to $73.4 million of fuel cost refunds for the nine months ended September 30, 2011.  See Note 2 to the financial statements herein and in the Form 10-K for discussion of the fuel cost refunds; and
·  
a decrease of $6.3$5.9 million in pension contributions.  See "MANAGEMENT’S FINANCIAL DISCUSSION AND ANALYSIS – Critical Accounting Estimates" in the Form 10-K and Note 6 to the financial statements herein for a discussion of qualified pension and other postretirement benefits; andbenefits.
·  $67.2 million of fuel cost refunds for the six months ended June 30, 2012 compared to $73.4 million of fuel cost refunds for the six months ended June 30, 2011.  See Note 2 to the financial statements herein and in the Form 10-K for discussion of the fuel cost refunds.

Investing Activities

Net cash flow used in investing activities increased $9.2decreased $55.2 million for the sixnine months ended JuneSeptember 30, 2012 compared to the sixnine months ended JuneSeptember 30, 2011 primarily due to higher fossil-fueled generation construction expenses due to a greater scope of projects in 2012 and money pool activity partially offset byand a decrease in transmission construction expenditures due to reliability work performed in 2011.2011, partially offset by higher fossil-fueled generation construction expenditures due to a greater scope of projects in 2012.

Decreases in Entergy Texas’s receivable from the money pool are a source of cash flow, and Entergy Texas’s receivable from the money pool decreased by $10.8$50.2 million for the sixnine months ended JuneSeptember 30, 2012 compared to decreasingincreasing by $13.7$7.3 million for the sixnine months ended JuneSeptember 30, 2011.  The money pool is an inter-company borrowing arrangement designed to reduce Entergy’s subsidiaries’ need for external short-term borrowings.


149

Entergy Texas, Inc. and Subsidiaries
Management’s Financial Discussion and Analysis


Financing Activities

Net cash flow used inEntergy Texas’s financing activities increased $67.8used $107.3 million of cash for the sixnine months ended JuneSeptember 30, 2012 compared to providing $20.6 million for the sixnine months ended JuneSeptember 30, 2011 primarily due to $45the issuance of $75 million of 4.10% Series first mortgage bonds in September 2011 and an increase of $51.6 million in common equitystock dividends paid in 2012 and money pool activity.

Increases in Entergy Texas’s payable to the money pool are a source of cash flow, and Entergy Texas’s payable to the money pool increased by $21.1 million for the six months ended June 30, 2011.paid.

Capital Structure

Entergy Texas’s capitalization is balanced between equity and debt, as shown in the following table.

 
June 30,
 2012
 
December 31,
2011
 
September 30,
 2012
 
December 31,
2011
        
Debt to capital 65.3% 65.1% 64.9% 65.1%
Effect of excluding the securitization bonds (13.8)% (14.3)% (13.6)% (14.3)%
Debt to capital, excluding securitization bonds (1) 51.5% 50.8% 51.3% 50.8%
Effect of subtracting cash (0.6)% (1.9)% (1.8)% (1.9)%
Net debt to net capital, excluding securitization bonds (1) 50.9% 48.9% 49.5% 48.9%

(1)Calculation excludes the securitization bonds, which are non-recourse to Entergy Texas.

Net debt consists of debt less cash and cash equivalents.  Debt consists of notes payable and long-term debt, including the currently maturing.  Capital consists of debt and shareholder’s equity.  Net capital consists of capital less cash and cash equivalents.  Entergy Texas uses the net debt to net capital ratio and the ratios excluding securitization bonds in analyzing its financial condition and believes they provide useful information to its investors and creditors in evaluating Entergy Texas’s financial condition.

158

Entergy Texas, Inc. and Subsidiaries
Management’s Financial Discussion and Analysis


Uses and Sources of Capital

           See "MANAGEMENT’S FINANCIAL DISCUSSION AND ANALYSIS - Liquidity and Capital Resources" in the Form 10-K for a discussion of Entergy Texas’s uses and sources of capital.  Entergy Texas is developing its capital investment plan for 2013 through 2015 and currently anticipates making $726 million in capital investments during that period, including approximately $394 million for maintenance of existing assets.  The remaining $332 million is associated with specific investments such as environmental compliance spending, plant upgrades, transmission upgrades and system improvements, and other investments.  Following are updates to the information provided in the Form 10-K.

Entergy Texas’s receivables from or (payables to) the money pool were as follows:

June 30,
2012
 
December 31,
2011
 
June 30,
2011
 
December 31,
2010
(In Thousands)
       
$52,397 $63,191 ($21,067) $13,672
September 30,
2012
 
December 31,
2011
 
September 30,
2011
 
December 31,
2010
(In Thousands)
       
$12,981 $63,191 $20,942 $13,672

See Note 4 to the financial statements in the Form 10-K for a description of the money pool.

Entergy Texas has a credit facility in the amount of $150 million scheduled to expire in March 2017.  No borrowings were outstanding under the facility as of JuneSeptember 30, 2012.  See Note 4 to the financial statements herein for additional discussion of the credit facility.

State and Local Rate Regulation

See "MANAGEMENT’S FINANCIAL DISCUSSION AND ANALYSIS - State and Local Rate Regulation" in the Form 10-K for a discussion of state and local rate regulation.  Following are updates to the discussion in the Form 10-K.
150

Entergy Texas, Inc. and Subsidiaries
Management’s Financial Discussion and Analysis



See the Form 10-K for a discussion of the rate case that Entergy Texas filed in November 2011 requesting a $112 million base rate increase reflecting a 10.6% return on common equity based on an adjusted June 2011 test year. In April 2012 the PUCT Staff filed direct testimony recommending a base rate increase of $66 million and a 9.6% return on common equity.  The PUCT Staff, however, subsequently filed a statement of position in the proceeding indicating that it was still evaluating the position it would ultimately take in the case regarding Entergy Texas’s recovery of purchased power capacity costs and Entergy Texas’s proposal to defer its MISO transition expenses.  In April 2012, Entergy Texas filed rebuttal testimony indicating a revised request for a $105 million base rate increase.  A hearing was held in late-April through early-May 2012.  Additionally,

In September 2012 the PUCT Staff recommended rejection of Entergy Texas’s request to defer MISO transition expenses.

The ALJs issued an order approving a proposal for decision in July 2012 recommending a $16$28 million rate increase; however, the workpapers supporting the proposal for decision indicatedincrease, effective July 2012.  The order includes a finding that the result of the ALJs’ recommendation was instead a $28.3 million rate increase.  The ALJs’ proposal for decision includes recommendations for: a 9.80%“a return on common equity;equity (ROE) of 9.80 percent will allow [Entergy Texas] a reductionreasonable opportunity to earn a reasonable return on invested capital.”  The order also provides for increases in depreciation rates and the annual storm reserve accrual.  The order also reduced Entergy Texas’s proposed purchased power capacity costs, stating that they are not known and measureable; a reduction inreduced Entergy Texas’s regulatory assets associated with Hurricane Rita; the exclusionexcluded from rate recovery of capitalized financially-based incentive compensation; and amortization of $2.4included $1.6 million annually of MISO transition expense for five years.in base rates, and reduced Entergy’s Texas’s fuel reconciliation recovery by $4.0 million because it disagreed with the line-loss factor used in the calculation.  After considering the progress of the proceeding in light of the PUCT order, Entergy Texas recorded in the third quarter 2012 an approximate $24 million charge to recognize that assets associated with Hurricane Rita, financially-based incentive compensation, and fuel recovery are no longer probable of recovery.  Entergy Texas continues to believe that it is entitled to recover these prudently incurred costs, however, and it filed a motion for rehearing regarding these and several other issues in the PUCT’s order on October 4, 2012.  Several other parties have also filed exceptions tomotions for rehearing of the proposal for decision on July 23, 2012.PUCT’s order.  The PUCT is scheduled to consider the proposal for decision at its August 17, 2012 open meeting.subsequently denied rehearing of substantive issues.


159

Entergy Texas, Inc. and Subsidiaries
Management’s Financial Discussion and Analysis

In December 2011, Entergy Texas filed with the PUCT a request to refund approximately $43 million, including interest, of fuel cost recovery over-collections through October 2011.  Entergy Texas and the parties to the proceeding reached an agreement that Entergy Texas willwould refund $67 million, including interest and additional over-recoveries through December 2011, over a three-month period.  Entergy Texas and the parties requested that interim rates consistent with the settlement be approved effective with the March 2012 billing month, and the PUCT approved the application in March 2012.  Entergy Texas completed this refund to customers in May 2012.

In October 2012, Entergy Texas filed with the PUCT a request to refund approximately $78 million, including interest, of fuel cost recovery over-collections through September 2012.  Entergy Texas requested that the refund be implemented over a six-month period effective with the January 2013 billing month.

In July 2012, Entergy Texas filed with the PUCT an application to credit its customers approximately $37.5 million, including interest, resulting from the FERC’s October 2011 order in the System Agreement rough production cost equalization proceeding.  See the Form 10-K for a discussion of the FERC’s October 2011 order.  In September 2012 the parties submitted a stipulation resolving the proceeding.  The stipulation provides that Entergy Texas customers will be credited over a four-month period beginning October 2012.  The credits were initiated with the October 2012 billing month on an interim basis, and the PUCT subsequently approved the stipulation, also in October 2012.

Federal Regulation

See “Entergy’s Proposal to Join the MISO RTO” in the “Rate, Cost-recovery, and Other Regulation – Federal Regulation” section of Entergy Corporation and Subsidiaries Management’s Financial Discussion and Analysis for updates to the Federal Regulation discussion in the Form 10-K.

Environmental Risks

See "MANAGEMENT’S FINANCIAL DISCUSSION AND ANALYSIS - Environmental Risks" in the Form 10-K for a discussion of environmental risks.

Critical Accounting Estimates

See "MANAGEMENT’S FINANCIAL DISCUSSION AND ANALYSIS - Critical Accounting Estimates" in the Form 10-K for a discussion of the unbilled revenue and qualified pension and other postretirement benefits.

 

  
CONSOLIDATED INCOME STATEMENTSCONSOLIDATED INCOME STATEMENTS CONSOLIDATED INCOME STATEMENTS 
For the Three and Six Months Ended June 30, 2012 and 2011 
For the Three and Nine Months Ended September 30, 2012 and 2011For the Three and Nine Months Ended September 30, 2012 and 2011 
(Unaudited)(Unaudited) (Unaudited) 
                        
 Three Months Ended  Six Months Ended  Three Months Ended  Nine Months Ended 
 2012  2011  2012  2011  2012  2011  2012  2011 
 (In Thousands)  (In Thousands)  (In Thousands)  (In Thousands) 
                        
OPERATING REVENUES                        
Electric $358,067  $444,423  $684,991  $793,307  $489,078  $556,955  $1,174,069  $1,350,262 
                                
OPERATING EXPENSES                                
Operation and Maintenance:                                
Fuel, fuel-related expenses, and                                
gas purchased for resale  30,893   75,742   74,931   119,823   103,542   127,745   178,473   247,568 
Purchased power  170,602   210,847   322,725   391,511   200,483   222,283   523,208   613,794 
Other operation and maintenance  56,625   49,677   112,448   96,918   58,343   52,455   170,791   149,373 
Taxes other than income taxes  15,814   15,030   31,609   29,887   19,031   22,680   50,640   52,567 
Depreciation and amortization  21,117   19,710   41,844   39,236   23,043   19,823   64,887   59,059 
Other regulatory charges - net  14,033   15,735   27,389   12,657   23,402   25,159   50,791   37,816 
TOTAL  309,084   386,741   610,946   690,032   427,844   470,145   1,038,790   1,160,177 
                                
OPERATING INCOME  48,983   57,682   74,045   103,275   61,234   86,810   135,279   190,085 
                                
OTHER INCOME                                
Allowance for equity funds used during construction  985   781   2,074   1,547   1,281   946   3,355   2,493 
Interest and investment income  1,458   2,048   2,918   2,738   (5,566)  1,374   (2,648)  4,112 
Miscellaneous - net  (849)  (795)  (1,644)  (970)  (1,520)  (730)  (3,164)  (1,700)
TOTAL  1,594   2,034   3,348   3,315   (5,805)  1,590   (2,457)  4,905 
                                
INTEREST EXPENSE                                
Interest expense  23,454   22,964   47,264   45,041   24,246   24,616   71,510   69,657 
Allowance for borrowed funds used during construction  (658)  (542)  (1,384)  (1,068)  (1,033)  (653)  (2,417)  (1,721)
TOTAL  22,796   22,422   45,880   43,973   23,213   23,963   69,093   67,936 
                                
INCOME BEFORE INCOME TAXES  27,781   37,294   31,513   62,617   32,216   64,437   63,729   127,054 
                                
Income taxes  11,577   14,197   13,565   23,794   12,982   23,562   26,547   47,356 
                                
NET INCOME $16,204  $23,097  $17,948  $38,823  $19,234  $40,875  $37,182  $79,698 
                                
See Notes to Financial Statements.                                
                
(Page left blank intentionally)



 
CONSOLIDATED STATEMENTS OF CASH FLOWS 
For the Nine Months Ended September 30, 2012 and 2011 
(Unaudited) 
       
  2012  2011 
  (In Thousands) 
       
OPERATING ACTIVITIES      
Net income $37,182  $79,698 
Adjustments to reconcile net income to net cash flow provided by operating activities:     
  Depreciation and amortization  64,887   59,059 
  Deferred income taxes, investment tax credits, and non-current taxes accrued  28,140   51,650 
  Changes in assets and liabilities:        
    Receivables  (15,544)  (123,024)
    Fuel inventory  (2,650)  4,694 
    Accounts payable  11,930   20,369 
    Taxes accrued  (8,545)  (2,408)
    Interest accrued  (9,032)  (8,542)
    Deferred fuel costs  11,543   (51,985)
    Other working capital accounts  (10,244)  51,410 
    Provisions for estimated losses  3,172   (113)
    Other regulatory assets  72,559   55,428 
    Pension and other postretirement liabilities  (11,158)  (18,260)
    Other assets and liabilities  (255)  (12,021)
Net cash flow provided by operating activities  171,985   105,955 
         
INVESTING ACTIVITIES        
Construction expenditures  (128,199)  (120,992)
Allowance for equity funds used during construction  3,355   2,493 
Change in money pool receivable - net  50,210   (7,270)
Remittances to transition charge account  (65,325)  (69,607)
Payments from transition charge account  74,441   74,694 
Net cash flow used in investing activities  (65,518)  (120,682)
         
FINANCING ACTIVITIES        
Proceeds from the issuance of long-term debt  -   74,264 
Retirement of long-term debt  (49,192)  (47,853)
Dividends paid:        
  Common stock  (57,420)  (5,780)
Other  (728)  - 
Net cash flow provided by (used in) financing activities  (107,340)  20,631 
         
Net increase (decrease) in cash and cash equivalents  (873)  5,904 
         
Cash and cash equivalents at beginning of period  65,289   35,342 
         
Cash and cash equivalents at end of period $64,416  $41,246 
         
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:        
Cash paid during the period for:        
  Interest - net of amount capitalized $77,264  $74,937 
  Income taxes $6,000  $- 
         
See Notes to Financial Statements.        


 

 
CONSOLIDATED STATEMENTS OF CASH FLOWS 
For the Six Months Ended June 30, 2012 and 2011 
(Unaudited) 
       
  2012  2011 
  (In Thousands) 
       
OPERATING ACTIVITIES      
Net income $17,948  $38,823 
Adjustments to reconcile net income to net cash flow provided by operating activities:        
  Depreciation and amortization  41,844   39,236 
  Deferred income taxes, investment tax credits, and non-current taxes accrued  12,373   24,535 
  Changes in assets and liabilities:        
    Receivables  19,538   (49,396)
    Fuel inventory  (7,506)  179 
    Accounts payable  19,978   43,543 
    Taxes accrued  (14,095)  (10,501)
    Interest accrued  (326)  (789)
    Deferred fuel costs  (13,064)  (62,683)
    Other working capital accounts  (4,642)  5,188 
    Provisions for estimated losses  2,525   (89)
    Other regulatory assets  34,619   36,660 
    Pension and other postretirement liabilities  (7,141)  (13,603)
    Other assets and liabilities  (6,690)  (25,186)
Net cash flow provided by operating activities  95,361   25,917 
         
INVESTING ACTIVITIES        
Construction expenditures  (83,474)  (75,623)
Allowance for equity funds used during construction  2,074   1,547 
Change in money pool receivable - net  10,794   13,672 
Remittances to transition charge account  (38,104)  (39,178)
Payments from transition charge account  48,739   48,815 
Net cash flow used in investing activities  (59,971)  (50,767)
         
FINANCING ACTIVITIES        
Retirement of long-term debt  (32,293)  (31,177)
Change in money pool payable - net  -   21,067 
Dividends paid:        
  Common stock  (45,000)  - 
Other  (701)  (39)
Net cash flow used in financing activities  (77,994)  (10,149)
         
Net decrease in cash and cash equivalents  (42,604)  (34,999)
         
Cash and cash equivalents at beginning of period  65,289   35,342 
         
Cash and cash equivalents at end of period $22,685  $343 
         
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:        
Cash paid during the period for:        
  Interest - net of amount capitalized $45,402  $43,659 
  Income taxes $6,000  $- 
         
See Notes to Financial Statements.        
 
CONSOLIDATED BALANCE SHEETS 
ASSETS 
September 30, 2012 and December 31, 2011 
(Unaudited) 
       
  2012  2011 
  (In Thousands) 
       
CURRENT ASSETS      
Cash and cash equivalents:      
  Cash $1,621  $150 
   Temporary cash investments  62,795   65,139 
    Total cash and cash equivalents  64,416   65,289 
Securitization recovery trust account  32,099   41,215 
Accounts receivable:        
  Customer  83,954   68,290 
  Allowance for doubtful accounts  (912)  (1,461)
  Associated companies  74,811   129,561 
  Other  12,730   9,573 
  Accrued unbilled revenues  42,287   41,573 
    Total accounts receivable  212,870   247,536 
Accumulated deferred income taxes  56,530   88,436 
Fuel inventory - at average cost  56,534   53,884 
Materials and supplies - at average cost  30,983   29,810 
Prepayments and other  19,948   15,203 
TOTAL  473,380   541,373 
         
OTHER PROPERTY AND INVESTMENTS        
Investments in affiliates - at equity  669   783 
Non-utility property - at cost (less accumulated depreciation)  711   930 
Other  18,587   17,969 
TOTAL  19,967   19,682 
         
UTILITY PLANT        
Electric  3,429,389   3,338,608 
Construction work in progress  95,876   90,856 
TOTAL UTILITY PLANT  3,525,265   3,429,464 
Less - accumulated depreciation and amortization  1,323,423   1,289,166 
UTILITY PLANT - NET  2,201,842   2,140,298 
         
DEFERRED DEBITS AND OTHER ASSETS        
Regulatory assets:        
  Regulatory asset for income taxes - net  128,118   129,924 
  Other regulatory assets (includes securitization property
       of $661,097 as of September 30, 2012 and
       $704,896 as of December 31, 2011)
  1,107,312   1,178,067 
Long-term receivables - associated companies  29,912   31,254 
Other  18,810   18,408 
TOTAL  1,284,152   1,357,653 
         
TOTAL ASSETS $3,979,341  $4,059,006 
         
See Notes to Financial Statements.        


 

 
CONSOLIDATED BALANCE SHEETS 
ASSETS 
June 30, 2012 and December 31, 2011 
(Unaudited) 
  
  2012  2011 
  (In Thousands) 
       
CURRENT ASSETS      
Cash and cash equivalents:      
  Cash $2,800  $150 
   Temporary cash investments  19,885   65,139 
    Total cash and cash equivalents  22,685   65,289 
Securitization recovery trust account  30,580   41,215 
Accounts receivable:        
  Customer  62,652   68,290 
  Allowance for doubtful accounts  (692)  (1,461)
  Associated companies  97,467   129,561 
  Other  11,359   9,573 
  Accrued unbilled revenues  46,418   41,573 
    Total accounts receivable  217,204   247,536 
Accumulated deferred income taxes  66,775   88,436 
Fuel inventory - at average cost  61,390   53,884 
Materials and supplies - at average cost  30,715   29,810 
Prepayments and other  11,423   15,203 
TOTAL  440,772   541,373 
         
OTHER PROPERTY AND INVESTMENTS        
Investments in affiliates - at equity  772   783 
Non-utility property - at cost (less accumulated depreciation)  784   930 
Other  18,453   17,969 
TOTAL  20,009   19,682 
         
UTILITY PLANT        
Electric  3,405,473   3,338,608 
Construction work in progress  75,582   90,856 
TOTAL UTILITY PLANT  3,481,055   3,429,464 
Less - accumulated depreciation and amortization  1,304,458   1,289,166 
UTILITY PLANT - NET  2,176,597   2,140,298 
         
DEFERRED DEBITS AND OTHER ASSETS        
Regulatory assets:        
  Regulatory asset for income taxes - net  128,635   129,924 
  Other regulatory assets (includes securitization property
       of $680,934 as of June 30, 2012 and
       $704,896 as of December 31, 2011)
  1,152,393   1,178,067 
Long-term receivables - associated companies  30,181   31,254 
Other  19,782   18,408 
TOTAL  1,330,991   1,357,653 
         
TOTAL ASSETS $3,968,369  $4,059,006 
         
See Notes to Financial Statements.        
ENTERGY TEXAS, INC. AND SUBSIDIARIES 
CONSOLIDATED BALANCE SHEETS 
LIABILITIES AND EQUITY 
September 30, 2012 and December 31, 2011 
(Unaudited) 
       
  2012  2011 
  (In Thousands) 
       
CURRENT LIABILITIES      
Accounts payable:      
  Associated companies $86,418  $60,583 
  Other  54,408   69,160 
Customer deposits  42,170   38,294 
Taxes accrued  31,766   40,311 
Interest accrued  24,063   33,095 
Deferred fuel costs  76,207   64,664 
Pension and other postretirement liabilities  1,010   1,029 
System agreement cost equalization  37,405   43,290 
Other  2,530   4,847 
TOTAL  355,977   355,273 
         
NON-CURRENT LIABILITIES        
Accumulated deferred income taxes and taxes accrued  932,592   934,990 
Accumulated deferred investment tax credits  18,142   19,339 
Other regulatory liabilities  7,455   11,710 
Asset retirement cost liabilities  4,043   3,870 
Accumulated provisions  8,196   5,024 
Pension and other postretirement liabilities  126,596   137,735 
Long-term debt (includes securitization bonds of
       $700,501 as of September 30, 2012 and
       $749,673 as of December 31, 2011)
  1,628,270   1,677,127 
Other  18,953   14,583 
TOTAL  2,744,247   2,804,378 
         
Commitments and Contingencies        
         
COMMON EQUITY        
Common stock, no par value, authorized 200,000,000 shares;        
  issued and outstanding 46,525,000 shares in 2012 and 2011  49,452   49,452 
Paid-in capital  481,994   481,994 
Retained earnings  347,671   367,909 
TOTAL  879,117   899,355 
         
TOTAL LIABILITIES AND EQUITY $3,979,341  $4,059,006 
         
See Notes to Financial Statements.        


ENTERGY TEXAS, INC. AND SUBSIDIARIES 
CONSOLIDATED BALANCE SHEETS 
LIABILITIES AND EQUITY 
June 30, 2012 and December 31, 2011 
(Unaudited) 
       
  2012  2011 
  (In Thousands) 
       
CURRENT LIABILITIES      
Accounts payable:      
  Associated companies $92,329  $60,583 
  Other  53,679   69,160 
Customer deposits  38,429   38,294 
Taxes accrued  26,216   40,311 
Interest accrued  32,769   33,095 
Deferred fuel costs  51,600   64,664 
Pension and other postretirement liabilities  1,023   1,029 
System agreement cost equalization  37,405   43,290 
Other  3,080   4,847 
TOTAL  336,530   355,273 
         
NON-CURRENT LIABILITIES        
Accumulated deferred income taxes and taxes accrued  926,510   934,990 
Accumulated deferred investment tax credits  18,541   19,339 
Other regulatory liabilities  12,293   11,710 
Asset retirement cost liabilities  3,985   3,870 
Accumulated provisions  7,549   5,024 
Pension and other postretirement liabilities  130,600   137,735 
Long-term debt (includes securitization bonds of
       $717,393 as of June 30, 2012 and
       $749,673 as of December 31, 2011)
  1,645,057   1,677,127 
Other  15,001   14,583 
TOTAL  2,759,536   2,804,378 
         
Commitments and Contingencies        
         
COMMON EQUITY        
Common stock, no par value, authorized 200,000,000 shares;        
  issued and outstanding 46,525,000 shares in 2012 and 2011  49,452   49,452 
Paid-in capital  481,994   481,994 
Retained earnings  340,857   367,909 
TOTAL  872,303   899,355 
         
TOTAL LIABILITIES AND EQUITY $3,968,369  $4,059,006 
         
See Notes to Financial Statements.        


 

 
CONSOLIDATED STATEMENTS OF CHANGES IN COMMON EQUITY 
For the Nine Months Ended September 30, 2012 and 2011 
(Unaudited) (In Thousands) 
             
  Common Equity    
  Common Stock  Paid-in Capital  Retained Earnings  Total 
Balance at December 31, 2010 $49,452  $481,994  $292,844  $824,290 
                 
Net income  -   -   79,698   79,698 
Common stock dividends  -   -   (5,780)  (5,780)
                 
Balance at September 30, 2011 $49,452  $481,994  $366,762  $898,208 
                 
                 
Balance at December 31, 2011 $49,452  $481,994  $367,909  $899,355 
                 
Net income  -   -   37,182   37,182 
Common stock dividends  -   -   (57,420)  (57,420)
                 
Balance at September 30, 2012 $49,452  $481,994  $347,671  $879,117 
                 
See Notes to Financial Statements.                
                 
                 
 
CONSOLIDATED STATEMENTS OF CHANGES IN COMMON EQUITY 
For the Six Months Ended June 30, 2012 and 2011 
(Unaudited) (In Thousands) 
             
  Common Equity    
  Common Stock  Paid-in Capital  Retained Earnings  Total 
Balance at December 31, 2010 $49,452  $481,994  $292,844  $824,290 
                 
Net income  -   -   38,823   38,823 
                 
Balance at June 30, 2011 $49,452  $481,994  $331,667  $863,113 
                 
                 
Balance at December 31, 2011 $49,452  $481,994  $367,909  $899,355 
                 
Net income  -   -   17,948   17,948 
Common stock dividends  -   -   (45,000)  (45,000)
                 
Balance at June 30, 2012 $49,452  $481,994  $340,857  $872,303 
                 
See Notes to Financial Statements.                


 
156166

 

  
SELECTED OPERATING RESULTSSELECTED OPERATING RESULTS SELECTED OPERATING RESULTS 
For the Three and Six Months Ended June 30, 2012 and 2011 
For the Three and Nine Months Ended September 30, 2012 and 2011For the Three and Nine Months Ended September 30, 2012 and 2011 
(Unaudited)(Unaudited) (Unaudited) 
                        
                        
 Three Months Ended  Increase/     Three Months Ended  Increase/    
Description 2012  2011  (Decrease)  %  2012  2011  (Decrease)  % 
 (Dollars In Millions)     (Dollars In Millions)    
Electric Operating Revenues:                        
Residential $116  $142  $(26)  (18) $192  $233  $(41)  (18)
Commercial  73   89   (16)  (18)  98   114   (16)  (14)
Industrial  76   96   (20)  (21)  87   102   (15)  (15)
Governmental  5   6   (1)  (17)  6   7   (1)  (14)
Total retail  270   333   (63)  (19)  383   456   (73)  (16)
Sales for resale:                                
Associated companies  57   74   (17)  (23)  92   76   16   21 
Non-associated companies  12   16   (4)  (25)  8   23   (15)  (65)
Other  19   21   (2)  (10)  6   2   4   200 
Total $358  $444  $(86)  (19) $489  $557  $(68)  (12)
                                
Billed Electric Energy                                
Sales (GWh):                                
Residential  1,312   1,331   (19)  (1)  1,879   2,076   (197)  (9)
Commercial  1,101   1,083   18   2   1,267   1,318   (51)  (4)
Industrial  1,479   1,613   (134)  (8)  1,634   1,635   (1)  - 
Governmental  68   73   (5)  (7)  74   80   (6)  (8)
Total retail  3,960   4,100   (140)  (3)  4,854   5,109   (255)  (5)
Sales for resale:                                
Associated companies  1,433   1,161   272   23   1,982   1,238   744   60 
Non-associated companies  248   280   (32)  (11)  179   370   (191)  (52)
Total  5,641   5,541   100   2   7,015   6,717   298   4 
                                
                                
 Six Months Ended  Increase/      Nine Months Ended  Increase/     
Description  2012   2011  (Decrease)  %   2012   2011  (Decrease)  % 
 (Dollars In Millions)      (Dollars In Millions)     
Electric Operating Revenues:                                
Residential $233  $268  $(35)  (13) $425  $501  $(76)  (15)
Commercial  150   162   (12)  (7)  248   276   (28)  (10)
Industrial  139   159   (20)  (13)  226   261   (35)  (13)
Governmental  11   11   -   -   17   18   (1)  (6)
Total retail  533   600   (67)  (11)  916   1,056   (140)  (13)
Sales for resale:                                
Associated companies  109   129   (20)  (16)  201   205   (4)  (2)
Non-associated companies  20   36   (16)  (44)  28   59   (31)  (53)
Other  23   28   (5)  (18)  29   30   (1)  (3)
Total $685  $793  $(108)  (14) $1,174  $1,350  $(176)  (13)
                                
Billed Electric Energy                                
Sales (GWh):                                
Residential  2,507   2,714   (207)  (8)  4,386   4,790   (404)  (8)
Commercial  2,075   2,074   1   -   3,342   3,392   (50)  (1)
Industrial  2,878   3,061   (183)  (6)  4,512   4,696   (184)  (4)
Governmental  135   142   (7)  (5)  209   222   (13)  (6)
Total retail  7,595   7,991   (396)  (5)  12,449   13,100   (651)  (5)
Sales for resale:                                
Associated companies  2,163   1,989   174   9   4,145   3,227   918   28 
Non-associated companies  504   601   (97)  (16)  683   971   (288)  (30)
Total  10,262   10,581   (319)  (3)  17,277   17,298   (21)  - 
                                
 

 
157167


SYSTEM ENERGY RESOURCES, INC.

MANAGEMENT’S FINANCIAL DISCUSSION AND ANALYSIS


Results of Operations

System Energy’s principal asset consists of a 78.5% ownership interest and 11.5% leasehold interest in Grand Gulf.  The capacity and energy from its 90% interest is sold under the Unit Power Sales Agreement to its only four customers, Entergy Arkansas, Entergy Louisiana, Entergy Mississippi, and Entergy New Orleans.  System Energy’s operating revenues are derived from the allocation of the capacity, energy, and related costs associated with its 90% interest in Grand Gulf pursuant to the Unit Power Sales Agreement.  Payments under the Unit Power Sales Agreement are System Energy’s only source of operating revenues.

SecondThird Quarter 2012 Compared to SecondThird Quarter 2011

Net income increased $13.4$16.4 million primarily due to increased operating income partially offset by lower other income.  Operating income was higher because of higher rate base compared to 2011.  Other income was lower due to AFUDC accrued on the Grand Gulf uprate project in 2011.  Grand Gulf’s spring 2012 refueling outage was completed in June 2012, and the majority of uprate-related capital improvements were completed during this outage.

Nine Months Ended September 30, 2012 Compared to Nine Months Ended September 30, 2011

Net income increased $36.9 million primarily due to increased operating income, higher other income, and a lower effective income tax rate.  OtherOperating income was higher duebecause of higher rate base compared to AFUDC accrued on the Grand Gulf uprate project.

Six Months Ended June 30, 2012 Compared to Six Months Ended June 30, 2011

Net income increased $20.6 million primarily due to higher other income and a lower effective income tax rate.2011.  Other income was higher due to AFUDC accrued on the Grand Gulf uprate project.

Liquidity and Capital Resources

Cash Flow

Cash flows for the sixnine months ended JuneSeptember 30, 2012 and 2011 were as follows:

 2012  2011   2012 2011
 (In Thousands)   (In Thousands)
           
Cash and cash equivalents at beginning of period $185,157  $263,772 Cash and cash equivalents at beginning of period $185,157 $263,772 
             
Cash flow provided by (used in):        Cash flow provided by (used in):    
Operating activities  109,849   142,079 
Investing activities  (371,585)  (219,374)
Financing activities  77,017   (118,071)
Operating activities 217,040  233,804 
Investing activities (513,256) (177,322)
Financing activities 131,297  (142,564)
Net decrease in cash and cash equivalents  (184,719)  (195,366)Net decrease in cash and cash equivalents (164,919) (86,082)
             
Cash and cash equivalents at end of period $438  $68,406 Cash and cash equivalents at end of period $20,238  
$177,690 

Operating Activities

Net cash provided by operating activities decreased $32.2$16.8 million for the sixnine months ended JuneSeptember 30, 2012 compared to the sixnine months ended JuneSeptember 30, 2011 primarily due to an increase in nuclear refueling outage expenditures, partially offset by a decrease of $14.5$14.7 million in pension contributions.  See "MANAGEMENT’S FINANCIAL DISCUSSION AND ANALYSIS – Critical Accounting Estimates" in the Form 10-K and Note 6 to the financial statements herein for a discussion of qualified pension and other postretirement benefits.


 
158168

System Energy Resources, Inc.
Management’s Financial Discussion and Analysis


Investing Activities

Net cash used in investing activities increased $152.2$335.9 million for the sixnine months ended JuneSeptember 30, 2012 compared to the sixnine months ended JuneSeptember 30, 2011 primarily due to an increase in construction expenditures resulting from the power uprate project at Grand Gulf and an increase of $120 million in nuclear fuel purchases primarily due to the 2012 Grand Gulf refueling outage.  to:

·  an increase in construction expenditures resulting from the uprate project at Grand Gulf;
·  an increase of $114.9 million in nuclear fuel activity primarily due to the 2012 Grand Gulf refueling outage; and
·  $72.2 million of bond proceeds deposited with a trustee in September 2012.  System Energy issued $250 million of 4.10% Series first mortgage bonds in September 2012 and used a portion of the proceeds to redeem, at maturity, its $70 million 6.2% Series first mortgage bonds due October 2012.  The funds were held by trustee until the redemption of the bonds on October 1, 2012.

The increase was partially offset by money pool activity and a $20 million loan in 2011 to an affiliate under an intercompany credit agreement between Entergy New Nuclear Development, LLC (a subsidiary of System Energy) and Entergy Nuclear Power Marketing.  The loan was repaid in early-May 2011.activity.

Decreases in System Energy’s receivable from the money pool are a source of cash flow, and System Energy’s receivable from the money pool decreased $120.4$116.3 million for the sixnine months ended JuneSeptember 30, 2012 compared to increasing $61.7decreasing by $24.4 million for the sixnine months ended JuneSeptember 30, 2011.  The money pool is an inter-company borrowing arrangement designed to reduce the Utility subsidiaries’ need for external short-term borrowings.

Financing Activities

System Energy’s financing activities provided $77$131.3 million of cash for the sixnine months ended JuneSeptember 30, 2012 compared to using $118.1$142.6 million of cash for the sixnine months ended JuneSeptember 30, 2011 primarily due to:to the following cash flow activity:

·  the issuance of $61.1$250 million of 4.10% Series first mortgage bonds in commercial paper in the six months ended June 30, 2012 as compared to the repayment of $37.8 million in commercial paper in the same period in 2011;September 2012;
·  $50the issuance of $50 million of 4.02% Series H notes issued by the nuclear fuel company variable interest entity in February 2012.  See Note 42012;
·  an increase in borrowings of $62.8 million on the nuclear fuel company variable interest entity’s credit facility in 2012 compared to the financial statements herein andrepayment on borrowings of $38.3 million on the nuclear fuel company variable interest entity’s credit facility in the Form 10-K for 2011;
·  a discussiondecrease of this activity;$29.3 million in common equity dividends in 2012; and
·  money pool activity.the redemption of $152.975 million of pollution control revenue bonds in 2012.

Increases in System Energy’s payable to the money pool are a source of cash flow, and System Energy’s payable to the money pool increased $41.1 million for the six months ended June 30, 2012.

Capital Structure

System Energy’s capitalization is balanced between equity and debt, as shown in the following table.

 
June 30,
 2012
 
December 31,
2011
 
September 30,
 2012
 
December 31,
2011
        
Debt to capital 47.7% 48.3% 49.8% 48.3%
Effect of subtracting cash -% (7.1)% (0.6)% (7.1)%
Net debt to net capital 47.7% 41.2% 49.2% 41.2%

Net debt consists of debt less cash and cash equivalents.  Debt consists of notes payable and long-term debt, including the currently maturing portion.  Capital consists of debt and common shareholder’s equity.  Net capital consists of capital less cash and cash equivalents.  System Energy uses the net debt to net capital ratio in analyzing its financial condition and believes it provides useful information to its investors and creditors in evaluating System Energy’s financial condition.


169

System Energy Resources, Inc.
Management’s Financial Discussion and Analysis


Uses and Sources of Capital

See "MANAGEMENT’S FINANCIAL DISCUSSION AND ANALYSIS - Liquidity and Capital Resources" in the Form 10-K for a discussion of System Energy’s uses and sources of capital.  System Energy is developing its capital investment plan for 2013 through 2015 and currently anticipates making $91 million in capital investments during that period, including approximately $52 million for maintenance of existing assets.  The remaining $39 million is associated with specific investments, such as plant improvements.  Following are updates to the information provided in the Form 10-K.


System Energy’s receivables from the money pool were as follows:
159

September 30,
2012
 
December 31,
2011
 
September 30,
2011
 
December 31,
2010
(In Thousands)
       
$4,103 $120,424 $73,570 $97,948

See Note 4 to the financial statements in the Form 10-K for a description of the money pool.

Table of Contents
In February 2012 the System Energy Resources, Inc.
Management’s Financial Discussion and Analysisnuclear fuel company variable interest entity issued $50 million of 4.02% Series H notes due February 2017.  System Energy used the proceeds to purchase additional nuclear fuel.

In September 2012, System Energy issued $250 million of 4.10% Series first mortgage bonds due April 2023.  System Energy used a portion of the proceeds to pay, at maturity, its $70 million 6.2% Series first mortgage bonds due October 2012 and to pay, prior to maturity, its $102.975 million 5.9% Series pollution control revenue bonds due May 2022 and its $50 million 6.2% Series pollution control revenue bonds due February 2026.

Grand Gulf Uprate


As discussed in more detail in the Form 10-K, the estimated capital investments for 2012-2014 include System Energy’s approximately 178 MW uprate of the Grand Gulf nuclear plant.  Grand Gulf’s spring 2012 refueling outage was completed in June 2012, and the majority of uprate-related capital improvements were made during this outage.  Based upon the uprate-related work completed during the spring 2012 refueling outage, additional information from the project's engineering, procurement and construction contractor, the costs required to install instrumentation in the steam dryer in response to evolving guidance from the NRC staff, and delays in obtaining NRC approval, System Energy now estimates the total capital investment to be made in the course of the implementation of the Grand Gulf uprate project is approximately $874 million, including SMEPA’s share.  Construction work was completed in June 2012 and in July 2012 the NRC approved the license amendment, which allows the plant to operate at the uprated capacity level.

System Energy’s receivables from or (payables to) the money pool were as follows:

June 30,
2012
 
December 31,
2011
 
June 30,
2011
 
December 31,
2010
(In Thousands)
       
($41,138) $120,424 $159,655 $97,948

See Note 4 to the financial statements in the Form 10-K for a description of the money pool.

In February 2012, System Energy VIE issued $50 million of 4.02 Series H notes due February 2017.  System Energy used the proceeds to purchase additional nuclear fuel.

Nuclear Matters

See "MANAGEMENT’S FINANCIAL DISCUSSION AND ANALYSIS – Nuclear Matters" in the Form 10-K for a discussion of nuclear matters.

Environmental Risks

See "MANAGEMENT’S FINANCIAL DISCUSSION AND ANALYSIS – Environmental Risks" in the Form 10-K for a discussion of environmental risks.

Critical Accounting Estimates

See "MANAGEMENT’S FINANCIAL DISCUSSION AND ANALYSIS - Critical Accounting Estimates" in the Form 10-K for a discussion of the estimates and judgments necessary in System Energy’s accounting for nuclear decommissioning costs and qualified pension and other postretirement benefits.




 
INCOME STATEMENTS 
For the Three and Six Months Ended June 30, 2012 and 2011 
(Unaudited) 
             
  Three Months Ended  Six Months Ended 
  2012  2011  2012  2011 
  (In Thousands)  (In Thousands) 
             
OPERATING REVENUES            
Electric $113,699  $129,120  $239,733  $257,515 
                 
OPERATING EXPENSES                
Operation and Maintenance:                
   Fuel, fuel-related expenses, and                
     gas purchased for resale  3,077   19,485   13,438   39,175 
   Nuclear refueling outage expenses  2,884   4,067   7,048   8,089 
   Other operation and maintenance  33,441   34,886   67,725   63,843 
Decommissioning  8,180   7,614   16,214   15,816 
Taxes other than income taxes  5,519   5,790   11,032   11,213 
Depreciation and amortization  25,324   25,583   54,998   54,246 
Other regulatory credits - net  (2,971)  (2,301)  (4,423)  (5,250)
TOTAL  75,454   95,124   166,032   187,132 
                 
OPERATING INCOME  38,245   33,996   73,701   70,383 
                 
OTHER INCOME                
Allowance for equity funds used during construction  12,518   5,376   21,987   9,521 
Interest and investment income  2,076   2,508   5,602   5,049 
Miscellaneous - net  (143)  (145)  (300)  (249)
TOTAL  14,451   7,739   27,289   14,321 
                 
INTEREST EXPENSE                
Interest expense  10,596   7,736   21,445   19,125 
Allowance for borrowed funds used during construction  (3,714)  (1,563)  (6,491)  (2,916)
TOTAL  6,882   6,173   14,954   16,209 
                 
INCOME BEFORE INCOME TAXES  45,814   35,562   86,036   68,495 
                 
Income taxes  10,446   13,576   24,132   27,173 
                 
NET INCOME $35,368  $21,986  $61,904  $41,322 
                 
See Notes to Financial Statements.                

 
 
INCOME STATEMENTS 
For the Three and Nine Months Ended September 30, 2012 and 2011 
(Unaudited) 
             
  Three Months Ended  Nine Months Ended 
  2012  2011  2012  2011 
  (In Thousands)  (In Thousands) 
             
OPERATING REVENUES            
Electric $188,680  $152,431  $428,413  $409,946 
                 
OPERATING EXPENSES                
Operation and Maintenance:                
   Fuel, fuel-related expenses, and                
     gas purchased for resale  25,538   19,698   38,976   58,873 
   Nuclear refueling outage expenses  7,304   4,115   14,352   12,204 
   Other operation and maintenance  38,029   36,493   105,754   100,336 
Decommissioning  8,327   7,752   24,541   23,568 
Taxes other than income taxes  5,230   5,312   16,262   16,525 
Depreciation and amortization  47,991   42,362   102,989   96,608 
Other regulatory credits - net  (2,673)  (1,821)  (7,096)  (7,071)
TOTAL  129,746   113,911   295,778   301,043 
                 
OPERATING INCOME  58,934   38,520   132,635   108,903 
                 
OTHER INCOME                
Allowance for equity funds used during construction  2,171   5,912   24,158   15,433 
Interest and investment income  2,506   3,054   8,108   8,103 
Miscellaneous - net  (146)  (253)  (446)  (502)
TOTAL  4,531   8,713   31,820   23,034 
                 
INTEREST EXPENSE                
Interest expense  12,631   14,548   34,076   33,673 
Allowance for borrowed funds used during construction  (401)  (1,800)  (6,892)  (4,716)
TOTAL  12,230   12,748   27,184   28,957 
                 
INCOME BEFORE INCOME TAXES  51,235   34,485   137,271   102,980 
                 
Income taxes  20,619   20,222   44,751   47,395 
                 
NET INCOME $30,616  $14,263  $92,520  $55,585 
                 
See Notes to Financial Statements.                


 
161171


 
 
 
 
 
 
 
 
 
 
(Page left blank intentionally)



 



  
STATEMENTS OF CASH FLOWSSTATEMENTS OF CASH FLOWS STATEMENTS OF CASH FLOWS 
For the Six Months Ended June 30, 2012 and 2011 
For the Nine Months Ended September 30, 2012 and 2011For the Nine Months Ended September 30, 2012 and 2011 
(Unaudited)(Unaudited) (Unaudited) 
       
 2012  2011  2012  2011 
 (In Thousands)  (In Thousands) 
OPERATING ACTIVITIES            
Net income $61,904  $41,322  $92,520  $55,585 
Adjustments to reconcile net income to net cash flow provided by operating activities:Adjustments to reconcile net income to net cash flow provided by operating activities:     Adjustments to reconcile net income to net cash flow provided by operating activities:     
Depreciation, amortization, and decommissioning, including nuclear fuel amortization  80,946   98,127   157,070   162,492 
Deferred income taxes, investment tax credits, and non-current taxes accrued  73,886   (32,655)  106,167   (53,032)
Changes in assets and liabilities:                
Receivables  (5,502)  6,926   (8,224)  (2,916)
Accounts payable  12,026   7,807   (9,070)  1,449 
Taxes accrued and prepaid taxes  (56,901)  49,348   (63,879)  94,285 
Interest accrued  (5,400)  (43,112)  (1,636)  (35,671)
Other working capital accounts  (37,718)  2,383   (30,126)  6,928 
Other regulatory assets  (2,334)  34,791   (38,909)  53,727 
Pension and other postretirement liabilities  (5,711)  (19,837)  (9,375)  (23,598)
Other assets and liabilities  (5,347)  (3,021)  22,502   (25,445)
Net cash flow provided by operating activities  109,849   142,079   217,040   233,804 
                
INVESTING ACTIVITIES                
Construction expenditures  (341,458)  (105,653)  (415,013)  (164,013)
Allowance for equity funds used during construction  21,987   9,521   24,158   15,433 
Nuclear fuel purchases  (157,719)  (37,709)  (182,619)  (41,717)
Proceeds from the sale of nuclear fuel  -   12,420   38,413   12,420 
Changes in other investments - net  (72,170)  - 
Proceeds from nuclear decommissioning trust fund sales  223,243   106,528   315,006   166,890 
Investment in nuclear decommissioning trust funds  (238,062)  (122,774)  (337,352)  (190,713)
Loan to affiliate  -   (20,000)
Changes in money pool receivable - net  120,424   (61,707)  116,321   24,378 
Net cash flow used in investing activities  (371,585)  (219,374)  (513,256)  (177,322)
                
FINANCING ACTIVITIES                
Proceeds from the issuance of long-term debt  50,000   -   297,908   - 
Retirement of long-term debt  (39,892)  (38,161)  (192,867)  (38,161)
Changes in money pool payable - net  41,138   - 
Changes in credit borrowings - net  61,102   (37,763)  62,772   (38,264)
Dividends paid:                
Common stock  (32,750)  (39,300)  (32,750)  (62,000)
Other  (2,581)  (2,847)  (3,766)  (4,139)
Net cash flow provided by (used in) financing activities  77,017   (118,071)  131,297   (142,564)
                
Net decrease in cash and cash equivalents  (184,719)  (195,366)  (164,919)  (86,082)
                
Cash and cash equivalents at beginning of period  185,157   263,772   185,157   263,772 
                
Cash and cash equivalents at end of period $438  $68,406  $20,238  $177,690 
                
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:                
Cash paid (received) during the period for:                
Interest - net of amount capitalized $21,357  $23,592  $27,667  $28,409 
Income taxes $(3,873) $-  $(3,873) $- 
                
See Notes to Financial Statements.                


 
163173


  
BALANCE SHEETSBALANCE SHEETS BALANCE SHEETS 
ASSETSASSETS ASSETS 
June 30, 2012 and December 31, 2011 
September 30, 2012 and December 31, 2011September 30, 2012 and December 31, 2011 
(Unaudited)(Unaudited) (Unaudited) 
            
 2012  2011  2012  2011 
 (In Thousands)  (In Thousands) 
            
CURRENT ASSETS            
Cash and cash equivalents:            
Cash $438  $30,961  $401  $30,961 
Temporary cash investments  -   154,196   19,837   154,196 
Total cash and cash equivalents  438   185,157   20,238   185,157 
Accounts receivable:                
Associated companies  58,216   172,943   67,144   172,943 
Other  7,099   7,294   4,996   7,294 
Total accounts receivable  65,315   180,237   72,140   180,237 
Materials and supplies - at average cost  79,849   86,333   80,983   86,333 
Deferred nuclear refueling outage costs  48,359   9,479   41,544   9,479 
Funds held on deposit  72,170   - 
Prepayments and other  6,441   1,111   4,267   1,111 
TOTAL  200,402   462,317   291,342   462,317 
                
OTHER PROPERTY AND INVESTMENTS                
Decommissioning trust funds  459,839   423,409   484,188   423,409 
TOTAL  459,839   423,409   484,188   423,409 
                
UTILITY PLANT                
Electric  4,028,337   3,438,424   4,031,332   3,438,424 
Property under capital lease  491,023   491,023   491,023   491,023 
Construction work in progress  95,737   357,826   50,209   357,826 
Nuclear fuel  297,287   157,967   271,496   157,967 
TOTAL UTILITY PLANT  4,912,384   4,445,240   4,844,060   4,445,240 
Less - accumulated depreciation and amortization  2,541,750   2,518,190   2,537,005   2,518,190 
UTILITY PLANT - NET  2,370,634   1,927,050   2,307,055   1,927,050 
                
DEFERRED DEBITS AND OTHER ASSETS                
Regulatory assets:                
Regulatory asset for income taxes - net  131,603   124,777   129,945   124,777 
Other regulatory assets  303,519   287,796   321,536   287,796 
Other  17,624   20,016   17,445   20,016 
TOTAL  452,746   432,589   468,926   432,589 
                
TOTAL ASSETS $3,483,621  $3,245,365  $3,551,511  $3,245,365 
                
See Notes to Financial Statements.                


 
164174


SYSTEM ENERGY RESOURCES, INC.SYSTEM ENERGY RESOURCES, INC. SYSTEM ENERGY RESOURCES, INC. 
BALANCE SHEETSBALANCE SHEETS BALANCE SHEETS 
LIABILITIES AND EQUITYLIABILITIES AND EQUITY LIABILITIES AND EQUITY 
June 30, 2012 and December 31, 2011 
September 30, 2012 and December 31, 2011September 30, 2012 and December 31, 2011 
(Unaudited)(Unaudited) (Unaudited) 
            
 2012  2011  2012  2011 
 (In Thousands)  (In Thousands) 
            
CURRENT LIABILITIES            
Currently maturing long-term debt $110,902  $110,163  $181,854  $110,163 
Short-term borrowings  61,102   -   62,772   - 
Accounts payable:                
Associated companies  49,212   8,032   5,153   8,032 
Other  116,543   63,331   46,459   63,331 
Taxes accrued  35,554   92,455   28,576   92,455 
Accumulated deferred income taxes  18,760   3,428   16,082   3,428 
Interest accrued  12,376   17,776   16,140   17,776 
Other  2,599   2,591   2,336   2,591 
TOTAL  407,048   297,776   359,372   297,776 
                
NON-CURRENT LIABILITIES                
Accumulated deferred income taxes and taxes accrued  729,466   652,418   762,227   652,418 
Accumulated deferred investment tax credits  57,627   57,865   56,638   57,865 
Other regulatory liabilities  217,876   214,745   240,767   214,745 
Decommissioning  461,565   445,352   469,893   445,352 
Pension and other postretirement liabilities  134,008   139,719   130,344   139,719 
Long-term debt  646,292   636,885   671,917   636,885 
Other  22   42   20   42 
TOTAL  2,246,856   2,147,026   2,331,806   2,147,026 
                
Commitments and Contingencies                
                
COMMON EQUITY                
Common stock, no par value, authorized 1,000,000 shares;Common stock, no par value, authorized 1,000,000 shares;     Common stock, no par value, authorized 1,000,000 shares;     
issued and outstanding 789,350 shares in 2012 and 2011  789,350   789,350   789,350   789,350 
Retained earnings  40,367   11,213   70,983   11,213 
TOTAL  829,717   800,563   860,333   800,563 
                
TOTAL LIABILITIES AND EQUITY $3,483,621  $3,245,365  $3,551,511  $3,245,365 
                
See Notes to Financial Statements.                


 
165175


 
STATEMENTS OF CHANGES IN COMMON EQUITY 
For the Nine Months Ended September 30, 2012 and 2011 
(Unaudited) (In Thousands) 
          
  Common Equity    
  Common Stock  Retained Earnings  Total 
Balance at December 31, 2010 $789,350  $23,016  $812,366 
             
Net income  -   55,585   55,585 
Common stock dividends  -   (62,000)  (62,000)
             
Balance at September 30, 2011 $789,350  $16,601  $805,951 
             
             
Balance at December 31, 2011 $789,350  $11,213  $800,563 
             
Net income  -   92,520   92,520 
Common stock dividends  -   (32,750)  (32,750)
             
Balance at September 30, 2012 $789,350  $70,983  $860,333 
             
See Notes to Financial Statements.            
 

 
STATEMENTS OF CHANGES IN COMMON EQUITY 
For the Six Months Ended June 30, 2012 and 2011 
(Unaudited) (In Thousands) 
          
  Common Equity    
  Common Stock  Retained Earnings  Total 
Balance at December 31, 2010 $789,350  $23,016  $812,366 
             
Net income  -   41,322   41,322 
Common stock dividends  -   (39,300)  (39,300)
   ��         
Balance at June 30, 2011 $789,350  $25,038  $814,388 
             
             
Balance at December 31, 2011 $789,350  $11,213  $800,563 
             
Net income  -   61,904   61,904 
Common stock dividends  -   (32,750)  (32,750)
             
Balance at June 30, 2012 $789,350  $40,367  $829,717 
             
See Notes to Financial Statements.            
 

 
166176


ENTERGY CORPORATION AND SUBSIDIARIES
PART II. OTHER INFORMATION

Item 1.  Legal Proceedings

See "PART I, Item 1, Litigation" in the Form 10-K for a discussion of legal, administrative, and other regulatory proceedings affecting Entergy.  Following is an update to that discussion.  Also see "Item 5, Other Information, Environmental Regulation", below, for updates regarding environmental proceedings and regulation.

Texas Power Price Lawsuit

See the Form 10-K for a discussion of the lawsuit filed in August 2003 in the district court of Chambers County, Texas by Texas residents on behalf of a purported class apparently of the Texas retail customers of Entergy Gulf States, Inc. who were billed and paid for electric power from January 1, 1994 to the present.  The case is pending in state district court, and in March 2012 the court found that the case met the requirements to be maintained as a class action under Texas law.  On April 30, 2012, the court entered an order certifying the class.  The defendants have appealed the order to the Texas Court of Appeals – First District.  The appeal is pending, and proceedings in district court are stayed until the appeal is resolved.

Item 1A.  Risk Factors

There have been no material changes to the risk factors discussed in "PART I, Item 1A, Risk Factors" in the Form 10-K.

Item 2.  Unregistered Sales of Equity Securities and Use of Proceeds

Issuer Purchases of Equity Securities (1)

 
 
 
 
Period
 
 
 
 
Total Number of
Shares Purchased
 
 
 
 
Average Price Paid
per Share
 
Total Number of
Shares Purchased
as Part of a
Publicly
Announced Plan
 
Maximum $
Amount
of Shares that May
Yet be Purchased
Under a Plan (2)
         
4/7/01/2012-4/30/2012-$--$350,052,918
5/01/2012-5/2012-7/31/2012 - $- - $350,052,918
6/8/01/2012-6/2012-8/31/2012-$--$350,052,918
9/01/2012-9/30/2012 - $- - $350,052,918
Total - $- -  
 
 
(1)In accordance with Entergy’s stock-based compensation plans, Entergy periodically grants stock options to key employees, which may be exercised to obtain shares of Entergy’s common stock.  According to the plans, these shares can be newly issued shares, treasury stock, or shares purchased on the open market.  Entergy’s management has been authorized by the Board to repurchase on the open market shares up to an amount sufficient to fund the exercise of grants under the plans.  See Note 12 to the financial statements in the Form 10-K for additional discussion of the stock-based compensation plans.  In addition to this authority, in October 2010 the Board granted authority for an additional $500 million share repurchase program.  The amount of share repurchases under these programs may vary as a result of material changes in business results or capital spending or new investment opportunities.  In addition, in the first quarter 2012, Entergy withheld 20,110 shares of its common stock at $70.62 per share to pay taxes due upon vesting of restricted stock granted as part of its long-term incentive program.
(2)Maximum amount of shares that may yet be repurchased does not include an estimate of the amount of shares that may be purchased to fund the exercise of grants under the stock-based compensation plans.



 
167177


Item 5.  Other Information

Regulation of the Nuclear Power Industry

Nuclear Waste Policy Act of 1982

Spent Nuclear Fuel

See the discussion in Part I, Item 1, in the Form 10-K for information regarding litigation against the U.S. Department of Energy.  Following are updates to that discussion.   In April 2012 the U.S. Court of Federal Claims issued a final judgment for approximately $10 million in the Grand Gulf case.  Entergy received payment of that amount from the U.S. Treasury in June 2012.  In April 2012, the same court also entered final judgment in the amount of approximately $4 million in the Pilgrim case.  In AprilOn October 9, 2012 the DOE again appealed that decision to the U.S. Court of Appeals for the Federal Circuit (Federal Circuit).  In April 2012 the Federal Circuit issued a decision in the appeal in the Entergy Nuclear Indian Point 2 case. In that decision, the Federal Circuit reversed certain damages awarded to Entergy, but also reversed the trial court's denial of certain overhead costs. The revisions to the award reduced the net amount from approximately $106 million to approximately $103 million, and Entergy received payment of that amount from the U.S. Treasury in August 2012.  In June 2012 the Federal Circuit issued a decision in the appeal of the Vermont Yankee case.  In that decision, the Federal Circuit reversed certain damages awarded to Entergy, but again reversed the trial court’s denial of certain overhead costs.  The revisions to the award reduced the net amount from approximately $47 million to approximately $41 million.  Management cannot predictIn September 2012, Entergy Nuclear Palisades, LLC filed suit against the DOE for damages from the DOE's breach of the spent fuel disposal contract accruing at Palisades and Big Rock Point since the date of acquisition of those sites from Consumers Energy Company in 2007.  The timing of eventual receipt from the DOE of the Pilgrim and Vermont Yankee damage awards or any other damage awards discussed in the Form 10-K.10-K is uncertain.

Environmental Regulation

Following are updates to the Environmental Regulation section of Part I, Item 1 of the Form 10-K.

Clean Air Act and Subsequent Amendments

Interstate Air Transport

In March 2005, the EPA finalized the Clean Air Interstate Rule (CAIR), which was intended to reduce SO2 and NOx emissions from electric generation plants in order to improve air quality in twenty-nine eastern states.  The rule required a combination of investment of capital to install pollution control equipment and increased operating costs through the purchase of emission allowances.  Entergy began implementation in 2007, including installation of controls at several facilities and the development of an emission allowance procurement strategy.

Based on several court challenges, the CAIR was vacated and remanded to the EPA by the D.C. Circuit Court of Appeals in 2008.  The court allowed the CAIR to become effective in January 2009, while the EPA revised the rule.  On July 7, 2011, the EPA released its final Cross-State Air Pollution Rule (CSAPR, which previously was referred to as the Transport Rule).  The rule was directed at limiting the interstate transport of emissions of NOx and SO2 as precursors to ozone and fine particulate matter.  The final rule provided a significantly lower number of allowances to Entergy’s Utility states than did the draft rule.  Entergy’s capital investment and annual allowance purchase costs under the CSAPR would depend on the economic assessment of NOx and SO2 allowance markets, the cost of control technologies, generation unit utilization, and the availability and cost of purchased power.

Entergy filed a petition for review with the United States Court of Appeals for the D.C. Circuit and a petition with the EPA for reconsideration of the rule and stay of its effectiveness.  Several other parties filed similar petitions.  On December 30, 2011, the D.C. Circuit Court of Appeals stayed CSAPR and instructed the EPA to continue administering CAIR, pending further judicial review.  In August 2012, the D.C. Circuit issued a decision vacating CSAPR and leaving CAIR in place pending the promulgation of a lawful replacement for both rules.  In the interim, Entergy is complying with CAIR as it continues to be implemented.  The EPA has requested rehearing of the D.C. Circuit’s decision.


Regional Haze

In June 2005, the EPA issued final Best Available Retrofit Control Technology (BART) regulations that could potentially result in a requirement to install SO2 and NOx pollution control technology on certain of Entergy’s fossil-fueled generation units.  The rule leaves certain BART determinations to the states.  The Arkansas Department of Environmental Quality (ADEQ) prepared a State Implementation Plan (SIP) for Arkansas facilities to implement its obligations under the Clean Air Visibility Rule.  The ADEQ determined that Entergy Arkansas’s White Bluff power plant affects a Class I Area’s visibility and will be subject to the EPA’s presumptive BART limits, which likely would require the installation of scrubbers and low NOx burners.  Under then-current state regulations, the scrubbers would have had to be operational by October 2013.  Entergy Arkansas filed a petition in December 2009 with the Arkansas Pollution Control and Ecology Commission requesting a variance from this deadline because the EPA had expressed concerns about Arkansas’s Regional Haze SIP and questioned the appropriateness of issuing an air permit prior to that approval.  Entergy Arkansas’s petition requested that, consistent with federal law, the compliance deadline be changed to as expeditiously as practicable, but in no event later than five years after EPA approval of the Arkansas Regional Haze SIP.  The Arkansas Pollution Control and Ecology Commission approved the variance in March 2010.  In October 2011 the EPA released a proposed rule addressing the Arkansas Regional Haze SIP.  In the proposal the EPA disapproved a large portion of the Arkansas Regional Haze SIP, including the emission limits for NOx and SO2 at White Bluff.  The final rule was published, substantially unchanged, and became final on April 11, 2012.  The EPA did not issue a Federal Implementation Plan for regional haze requirements because Arkansas has indicated it wishes to correct and resubmit its SIP.  There will be a two-year timeframe in which the EPA must either approve a SIP issued by Arkansas or issue a Federal Implementation Plan.


168


New Source Performance Standards for Greenhouse Gas Emissions

The EPA announced a schedule for establishing new source performance standards (NSPS) for greenhouse gas (GHG) emissions from power plants and refineries.  Under the schedule, the EPA would have issued proposed regulations for power plants by July 26, 2011 and final regulations no later than May 26, 2012.  On April 13, 2012, EPA published the proposed NSPS for GHGs for new sources.  According to the EPA, the proposed rule applies directly only to new units and would limit CO2 emissions for any fossil-fired power plant greater than 25 MW to 1,000 pounds of CO2 per MWh of electricity produced.  Concerns have been expressed regarding the proposed rule’s potential applicability to existing facilities that undergo modification. The rule would not apply to certain units such as simple-cycle natural gas units and biomass units.  Entergy will continue to monitor the rulemaking process.

Clean Water Act

NPDES Permits and Section 401 Water Quality Certifications

Indian Point

As discussed in more detail in the Form 10-K, Entergy is involved in an administrative permitting process with the New York State Department of Environmental Conservation (NYSDEC) for renewal of the Indian Point 2 and Indian Point 3 discharge permits.  The NYSDEC has directed Entergy to develop detailed feasibility information regarding the construction and operation of cooling towers, and alternatives to closed cycle cooling, prior to the issuance of a new draft permit by the NYSDEC staff and commencement of the adjudicatory proceeding.    Entergy has proposed an alternative to the cooling towers, the use of cylindrical wedgewirewedge wire screens, the construction costs of which are now expected to be approximately $250 million to $300 million to install.

In July 2012 the New York State Department of State adopted a significant coastal fisheries and habitat designation specifying the area of the Hudson River near Indian Point as significant habitat for certain species.  This designation becomes part of New York’s state coastal management program and, if approved by the federal government, would become part of New York’s management plan under the federal Coastal Zone Management Act.  In October 2012, Entergy filed a petition in Albany County Supreme Court challenging the procedure by which the designation was adopted and the factual premise for the designation.  Although the designation does not conclude that any specific activity impacts the designated habitat, if the designation is upheld, Indian Point may be required to meet a heightened habitat impairment test to avoid a state objection to coastal plan consistency determinations.


Pilgrim

In October 2012, EcoLaw, a coalition of several environmental groups, served Entergy Nuclear Generation Company (owner of Pilgrim) and Entergy Nuclear Operations, Inc. with a notice of intent to sue under the Clean Water Act for alleged violations at Pilgrim.  The notice of intent alleges 33,253 discharge permit violations since 1994 (which begins prior to Entergy’s ownership, Entergy purchased the plant in 1999) and seeks $25,000 for each alleged violation.  The Clean Water Act states that an alleged violator must be given 60 days’ notice prior to a citizen’s suit being filed.  Early review of the notice of intent indicates that many of the alleged violations were discharges in compliance with the current facility discharge permit and that the putative plaintiff alleges that the EPA permit involved was improperly issued or modified.  An additional notice of intent was served by EcoLaw to the same Entergy parties and the Massachusetts Department of Environmental Protection alleging violations of state water quality standards and requesting revocation of the state-issued Section 401 Water Quality Certification associated with the plant’s water discharge permit (state law requires a 21-day notice of intent).  Entergy continues to review the Notices of Intent and will respond accordingly.

316(b) Cooling Water Intake Structures

EPA finalized regulations in July 2004 governing the intake of water at large existing power plants employing cooling water intake structures.  The rule sought to reduce perceived impacts on aquatic resources by requiring covered facilities to implement technology or other measures to meet EPA-targeted reductions in water use and corresponding perceived aquatic impacts.  Entergy, other industry members and industry groups, environmental groups, and a coalition of northeastern and mid-Atlantic states challenged various aspects of the rule.  In January 2007, the U.S. Second Circuit Court of Appeals remanded the rule to the EPA for reconsideration.  The court instructed the EPA to reconsider several aspects of the rule that were beneficial to businesses affected by the rule after finding that these provisions of the rule were contrary to the language of the Clean Water Act or were not sufficiently explained in the rule.  In April 2008, the U.S. Supreme Court agreed to review the Second Circuit decision on the question of whether the EPA may take into consideration a cost-benefit analysis in developing these regulations, a consideration of potential benefit to businesses affected by the rule that the Second Circuit disallowed.  In March 2009, the Supreme Court ruled in favor of the petitioners that cost-benefit analysis may be taken into consideration.  The EPA reissued the proposed rule in April 2011, with finalization originally anticipated by July 27, 2012; however, the EPA recently extended the deadline to June 27, 2013.  Entergy filed comments with the EPA on the proposed rule.

Other Environmental Matters

Entergy Gulf States Louisiana and Entergy Texas

In 1994, Entergy Gulf States, Louisiana, L.L.C.Inc. initiated an environmental groundwater assessment associated with the submittal of a permit application for a construction project at the Louisiana Station Generating Plant (Louisiana Station).  In 1995, the ongoing assessment confirmed subsurface soil and groundwater impact to three primary areas on the plant site.  Subsequently, from 1997 to 1999 soil was removed under guidance and permission of the Louisiana Department of Environmental Quality (LDEQ).  !nIn 2000, Entergy pursued the final regulatory required remediation of the site’s groundwater and submitted a long termlong-term monitoring plan approved by LDEQ in 2002.  Implementation of the monitoring plan in 2002 identified the presence of hydrocarbon contributed by a third party.  Responsibility has been defined and a cost sharing has been implemented with a responsible third party

identified in the previous characterization phase.  The final groundwater clean-up and monitoring phase at Louisiana Station is expected to continue for an undefined period of time until groundwater characterization and compliance monitoring meet LDEQ Risk Evaluation and Corrective Action Program groundwater standards for a consistent period of time.  Current annual environmental management cost is now under $50 thousand per year and includes partial reimbursement by the third party.


180


Entergy

In November 2010 a transformer at the Indian Point facility failed, resulting in a fire and the release of non-PCB oil to the ground surface.  The fire was extinguished by the facility’s fire deluge system along with the site’s fire brigade.  No injuries occurred due to the transformer failure or Entergy’s response.  Non-PCB oil and deluge water were released into the facility’s discharge canal and the environment surrounding the transformer and discharge canal, including the Hudson River, as a result of the failure, fire, and fire suppression.  As a result of this discharge of non-PCB oil, Entergy in March 2012 agreed to a settlement with the New York State Department of Environmental Conservation under which Entergy paid a civil penalty of $625,000, will pay another $600,000 to environmental benefit programs in the region, and a possible additional payment of $275,000 that is suspended contingent upon Entergy’s compliance with the other terms of the settlement.  Entergy also paid $67,000 in natural resource damages and oversight costs.


Correction of Regulatory Asset for Income Taxes

As discussed in more detail in Note 2 to the financial statements, in the first quarter 2012, Entergy Gulf States Louisiana determined that its regulatory asset for income taxes was overstated because of a difference between the regulatory treatment of the income taxes associated with certain items (primarily pension expense) and the financial accounting treatment of those taxes.  The effect was immaterial to the balance sheets, results of operations, and cash flows of Entergy Gulf States Louisiana for all prior reporting periods.  Correcting the cumulative effect of the error in the first quarter 2012 could have been material to the 2012 results of operations of Entergy Gulf States Louisiana and, therefore, Entergy Gulf States Louisiana is revising its prior period financial statements to correct the errors.  The effect of the corrections on the Entergy Gulf States Louisiana financial statements presented in the Form 10-K is shown in the tables below:

 Years Ended December 31, Years Ended December 31,
 2011  2010  2009 2011 2010 2009
 
As
previously
reported
  
As
corrected
  
As
previously
reported
  
As
corrected
  
As
previously
reported
  
As
corrected
 
As
previously
reported
 
 
As
corrected
 
As
previously
reported
 
 
As
corrected
 
As
previously
reported
 
 
As
corrected
 (In Thousands) (In Thousands)
                             
Income Statement                             
Income taxes $88,313  $89,736  $75,878  $92,297  $89,185  $88,951 $88,313  $89,736  $75,878  $92,297  $89,185  $88,951 
Net income $203,027  $201,604  $190,738  $174,319  $153,047  $153,281 $203,027  $201,604  $190,738  $174,319  $153,047  $153,281 
Earnings applicable to
common equity
 $202,202  $200,779  $189,911  $173,492  $152,222  $152,456 
 
$202,202 
 
 
$200,779 
 
 
$189,911 
 
 
$173,492 
 
 
$152,222 
 
 
$152,456 
                                   
Statement of Cash Flows                                   
Net income $203,027  $201,604  $190,738  $174,319  $153,047  $153,281 $203,027  $201,604  $190,738  $174,319  $153,047  $153,281 
Deferred income taxes,
investment tax credits,
and non-current taxes
accrued
 $(6,268) $(4,845) $  87,920  $  104,339  $  138,817  $  138,583 
 
 
 
($6,268)
 
 
 
 
($4,845)
 
 
 
 
$87,920 
 
 
 
 
$104,339 
 
 
 
 
$138,817 
 
 
 
 
$138,583 
Changes in other
regulatory assets
 $(80,027) $(77,713) $114,528  $141,216  $(44,612) $(44,993)
 
($80,027)
 
 
($77,713)
 
 
$114,528 
 
 
$141,216 
 
 
($44,612)
 
 
($44,993)
Other operating
activities
 $(35,248) $(37,562) $30,717  $4,029  $(86,474) $(86,093)
 
($35,248)
 
 
($37,562)
 
 
$30,717 
 
 
$4,029 
 
 
($86,474)
 
 
($86,093)
           


 
170181



 December 31, December 31,
 2011  2010 2011 2010
 
As
previously
reported
  
As
corrected
  
As
previously
reported
  
As
corrected
 
As
previously
reported
 
 
As
corrected
 
As
previously
reported
 
 
As
corrected
 (In Thousands) (In Thousands)
                   
Balance Sheet                   
Regulatory asset for income taxes - net $249,058  $173,724  $234,406  $161,386 $249,058  $173,724  $234,406  $161,386 
Accumulated deferred income taxes -
current
 $5,427  $5,107  $1,749  $1,255 
 
$5,427 
 
 
$5,107 
 
 
$1,749 
 
 
$1,255 
Accumulated deferred income taxes
and taxes accrued
 $1,397,230  $1,368,563  $1,405,374  $1,377,772 
 
$1,397,230 
 
 
$1,368,563 
 
 
$1,405,374 
 
 
$1,377,772 
Member’s equity $1,439,733  $1,393,386  $1,539,517  $1,494,593 $1,439,733  $1,393,386  $1,539,517  $1,494,593 


 Years Ended December 31, 2011, 2010, and 2009 Years Ended December 31, 2011, 2010, and 2009
 Member’s Equity  Total Equity Member’s Equity Total Equity
 
As
previously
reported
  
As
corrected
  
As
previously
reported
  
As
corrected
 
As
previously
reported
 
 
As
corrected
 
As
previously
reported
 
 
As
corrected
 (In Thousands) (In Thousands)
                   
Statement of Changes in Equity         
Balance at December 31, 2008 $1,352,408  $1,323,669  $1,332,143  $1,303,404 $1,352,408  $1,323,669  $1,332,143  $1,303,404 
2009 Net income $153,047  $153,281  $153,047  $153,281 $153,047  $153,281  $153,047  $153,281 
Balance at December 31, 2009 $1,473,930  $1,445,425  $1,441,759  $1,413,254 $1,473,930  $1,445,425  $1,441,759  $1,413,254 
2010 Net income $190,738  $174,319  $190,738  $174,319 $190,738  $174,319  $190,738  $174,319 
Balance at December 31, 2010 $1,539,517  $1,494,593  $1,509,213  $1,464,289 $1,539,517  $1,494,593  $1,509,213  $1,464,289 
2011 Net income $203,027  $201,604  $203,027  $201,604 $203,027  $201,604  $203,027  $201,604 
Balance at December 31, 2011 $1,439,733  $1,393,386  $1,380,123  $1,333,776 $1,439,733  $1,393,386  $1,380,123  $1,333,776 

Earnings Ratios (Entergy Arkansas, Entergy Gulf States Louisiana, Entergy Louisiana, Entergy Mississippi, Entergy New Orleans, Entergy Texas, and System Energy)

The Registrant Subsidiaries have calculated ratios of earnings to fixed charges and ratios of earnings to combined fixed charges and preferred dividends/distributions pursuant to Item 503 of Regulation S-K of the SEC as follows:

Ratios of Earnings to Fixed ChargesRatios of Earnings to Fixed Charges
Twelve Months EndedTwelve Months Ended
December 31, June 30,December 31, September 30,
2007 2008 2009 2010 2011 20122007 2008 2009 2010 2011 2012
                      
Entergy Arkansas3.19 2.33 2.39 3.91 4.31 3.983.19 2.33 2.39 3.91 4.31 3.87
Entergy Gulf States Louisiana2.84 2.44 2.99 3.58 4.36 3.682.84 2.44 2.99 3.58 4.36 3.57
Entergy Louisiana3.44 3.14 3.52 3.41 1.86 0.57(a)3.44 3.14 3.52 3.41 1.86 1.88
Entergy Mississippi3.22 2.92 3.31 3.35 3.55 3.163.22 2.92 3.31 3.35 3.55 2.88
Entergy New Orleans2.74 3.71 3.61 4.43 5.37 3.712.74 3.71 3.61 4.43 5.37 2.28
Entergy Texas2.07 2.04 1.92 2.10 2.34 2.002.07 2.04 1.92 2.10 2.34 1.67
System Energy3.95 3.29 3.73 3.64 3.85 4.063.95 3.29 3.73 3.64 3.85 4.53


 
171182


 
Ratios of Earnings to Combined Fixed Charges
and Preferred Dividends/Distributions
 Twelve Months Ended
 December 31, June 30, 
 2007 2008 2009 2010 2011 2012 
             
Entergy Arkansas2.88 1.95 2.09 3.60 3.83 3.53 
Entergy Gulf States Louisiana2.73 2.42 2.95 3.54 4.30 3.62 
Entergy Louisiana3.08 2.87 3.27 3.19 1.70 0.52(b) 
Entergy Mississippi2.97 2.67 3.06 3.16 3.27 2.91 
Entergy New Orleans2.54 3.45 3.33 4.08 4.74 3.28 

(a)  Earnings, as defined, for the twelve months ended June 30, 2012, were $55.3 million less than fixed charges, as defined.
(b)  Earnings, as defined, for the twelve months ended June 30, 2012, were $66.6 million less than combined fixed charges and preferred distributions, as defined.
 
Ratios of Earnings to Combined Fixed Charges
and Preferred Dividends/Distributions
 Twelve Months Ended
 December 31, September 30, 
 2007 2008 2009 2010 2011 2012 
             
Entergy Arkansas2.88 1.95 2.09 3.60 3.83 3.43 
Entergy Gulf States Louisiana2.73 2.42 2.95 3.54 4.30 3.51 
Entergy Louisiana3.08 2.87 3.27 3.19 1.70 1.74 
Entergy Mississippi2.97 2.67 3.06 3.16 3.27 2.67 
Entergy New Orleans2.54 3.45 3.33 4.08 4.74 2.01 

The Registrant Subsidiaries accrue interest expense related to unrecognized tax benefits in income tax expense and do not include it in fixed charges.


Item 6.  Exhibits *

*4(a) -Seventy-fifthTwenty-fourth Supplemental Indenture, dated as of JulySeptember 1, 2012, to Entergy Louisiana, LLCSystem Energy Resources, Inc. Mortgage and Deed of Trust, dated as of April 1, 1944 (4.08June 15, 1977 (4.42 to Form 8-K dated July 3,September 25, 2012 in 1-32718)1-09067).
10(a) -Entergy Corporation Service Recognition Program for Non-Employee Outside Directors (As Amended and Restated effective June 1, 2012).
10(b) -First Amendment to The Entergy Corporation Outside Director Stock Program Established under the 2011 Equity Ownership and Long Term Cash Incentive Plan of Entergy Corporation and Subsidiaries.
   
 12(a) -Entergy Arkansas’s Computation of Ratios of Earnings to Fixed Charges and of Earnings to Combined Fixed Charges and Preferred Dividends, as defined.
   
 12(b) -Entergy Gulf States Louisiana’s Computation of Ratios of Earnings to Fixed Charges and of Earnings to Combined Fixed Charges and Preferred Distributions, as defined.
   
 12(c) -Entergy Louisiana’s Computation of Ratios of Earnings to Fixed Charges and of Earnings to Combined Fixed Charges and Preferred Distributions, as defined.
   
 12(d) -Entergy Mississippi’s Computation of Ratios of Earnings to Fixed Charges and of Earnings to Combined Fixed Charges and Preferred Dividends, as defined.
   
 12(e) -Entergy New Orleans’s Computation of Ratios of Earnings to Fixed Charges and of Earnings to Combined Fixed Charges and Pre­ferred Dividends, as defined.
   
 12(f) -Entergy Texas’s Computation of Ratios of Earnings to Fixed Charges, as defined.
   
 12(g) -System Energy’s Computation of Ratios of Earnings to Fixed Charges, as defined.
   
 31(a) -Rule 13a-14(a)/15d-14(a) Certification for Entergy Corporation.
   
 31(b) -Rule 13a-14(a)/15d-14(a) Certification for Entergy Corporation.
   
 31(c) -Rule 13a-14(a)/15d-14(a) Certification for Entergy Arkansas.
   

 31(d) -Rule 13a-14(a)/15d-14(a) Certification for Entergy Arkansas.
   
 31(e) -Rule 13a-14(a)/15d-14(a) Certification for Entergy Gulf States Louisiana.

   
 31(f) -Rule 13a-14(a)/15d-14(a) Certification for Entergy Gulf States Louisiana.
 31(g) -Rule 13a-14(a)/15d-14(a) Certification for Entergy Louisiana.
   
 31(h) -Rule 13a-14(a)/15d-14(a) Certification for Entergy Louisiana.
   
 31(i) -Rule 13a-14(a)/15d-14(a) Certification for Entergy Mississippi.
   
 31(j) -Rule 13a-14(a)/15d-14(a) Certification for Entergy Mississippi.
   
 31(k) -Rule 13a-14(a)/15d-14(a) Certification for Entergy New Orleans.
   
 31(l) -Rule 13a-14(a)/15d-14(a) Certification for Entergy New Orleans.
   
 31(m) -Rule 13a-14(a)/15d-14(a) Certification for Entergy Texas.
   
 31(n) -Rule 13a-14(a)/15d-14(a) Certification for Entergy Texas.
   
 31(o) -Rule 13a-14(a)/15d-14(a) Certification for System Energy.
   
 31(p) -Rule 13a-14(a)/15d-14(a) Certification for System Energy.
   
 32(a) -Section 1350 Certification for Entergy Corporation.
   
 32(b) -Section 1350 Certification for Entergy Corporation.
   
 32(c) -Section 1350 Certification for Entergy Arkansas.
   
 32(d) -Section 1350 Certification for Entergy Arkansas.
   
 32(e) -Section 1350 Certification for Entergy Gulf States Louisiana.
   
 32(f) -Section 1350 Certification for Entergy Gulf States Louisiana.
   
 32(g) -Section 1350 Certification for Entergy Louisiana.
   
 32(h) -Section 1350 Certification for Entergy Louisiana.
   
 32(i) -Section 1350 Certification for Entergy Mississippi.
   
 32(j) -Section 1350 Certification for Entergy Mississippi.
   
 32(k) -Section 1350 Certification for Entergy New Orleans.
   
 32(l) -Section 1350 Certification for Entergy New Orleans.
   
 32(m) -Section 1350 Certification for Entergy Texas.
   
 32(n) -Section 1350 Certification for Entergy Texas.
   
 32(o) -Section 1350 Certification for System Energy.
   
 32(p) -Section 1350 Certification for System Energy.
   
 101 INS -XBRL Instance Document.

   
 101 SCH -XBRL Taxonomy Extension Schema Document.
   
 101 PRE -XBRL Taxonomy Presentation Linkbase Document.
   
 101 LAB -XBRL Taxonomy Label Linkbase Document.
 101 CAL -XBRL Taxonomy Calculation Linkbase Document.
   
 101 DEF -XBRL Definition Linkbase Document.
___________________________

Pursuant to Item 601(b)(4)(iii) of Regulation S-K, Entergy Corporation agrees to furnish to the Commission upon request any instrument with respect to long-term debt that is not registered or listed herein as an Exhibit because the total amount of securities authorized under such agreement does not exceed ten percent of the total assets of Entergy Corporation and its subsidiaries on a consolidated basis.

*Incorporated herein by reference as indicated.

 
174185


SIGNATURE


Pursuant to the requirements of the Securities Exchange Act of 1934, each registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.  The signature for each undersigned company shall be deemed to relate only to matters having reference to such company or its subsidiaries.

ENTERGY CORPORATION
ENTERGY ARKANSAS, INC.
ENTERGY GULF STATES LOUISIANA, L.L.C.
ENTERGY LOUISIANA, LLC
ENTERGY MISSISSIPPI, INC.
ENTERGY NEW ORLEANS, INC.
ENTERGY TEXAS, INC.
SYSTEM ENERGY RESOURCES, INC.
 
 
/s/ Alyson M. Mount
Alyson M. Mount
Senior Vice President and Chief Accounting Officer
(For each Registrant and for each as
Principal Accounting Officer)


Date:           August 7,November 6, 2012


 
175186