CONFORMED COPY
                                 
                                                                          






                    SECURITIES AND EXCHANGE COMMISSION
                                     
                          Washington, D. C. 20549
                                     
                                 FORM 10-Q
                                     
                Quarterly Report Under Section 13 or 15(d)
                  of the Securities Exchange Act of 1934
                                     
   For the Quarter Ended OctoberJanuary 31, 19941995 Commission File Number 0-8675

                      OIL-DRI CORPORATION OF AMERICA
          (Exact name of registrant as specified in its charter)


                         DELAWARE                  36-2048898
           (State or other jurisdiction of       (I.R.S. Employer
            Incorporation or organization)        Identification No.)
                                     
                                     
                    410 North Michigan Avenue
                      Chicago, Illinois                   60611
         (Address of principal executive offices)      (Zip Code)

Registrant's telephone number, including area code (312) 321-1515

Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act
of 1934 during the preceding 12 months and (2) has been subject to such
filing requirements for at least the past 90 days.


                            Yes    X        No

Indicate the number of shares outstanding of each of the issuer's classes
of common stock, as of the close of the period covered by this report.

Common Stock  - 5,100,6235,118,824 Shares (Including 283,696 Treasury Shares)
Class B Stock - 2,132,8952,114,694 Shares


               OIL-DRI CORPORATION OF AMERICA & SUBSIDIARIES
               Consolidated Statement of Financial Position
                                  ASSETS


[CAPTION]
October
January 31 July 31 (Unaudited) 1995 1994 1993 1994 CURRENT ASSETS Cash and Cash Equivalents $ 2,248,147 $ 2,586,077 $ 6,394,315$1,320,099 $4,748,235 $6,394,315 Investment Securities, at Cost 3,586,569 5,234,9712,739,496 4,491,460 3,351,423 Accounts Receivable 24,424,847 19,619,45724,757,434 21,242,645 19,854,899 Allowance for Doubtful Accounts (186,038) (211,144)(201,006) (225,454) (171,940) Inventories 12,592,104 9,719,10512,888,361 8,793,088 11,203,008 Prepaid Expenses and Taxes 3,879,701 3,164,0165,491,172 3,814,840 3,730,298 Total Current Assets 46,545,330 40,112,48246,995,556 42,864,814 44,362,003 PROPERTY, PLANT AND EQUIPMENT - AT COST Cost 102,235,020 90,304,566104,526,298 91,974,433 100,192,811 Less Accumulated Depreciation and 43,647,659 37,021,642 39,949,247 Amortization 41,763,672 35,623,509 39,949,247 Total Property, Plant and Equipment, Net 60,471,348 54,681,05760,878,639 54,952,791 60,243,564 OTHER ASSETS Excess of Investment Subsidiaryin Subsidiaries Over Fair Value of Assets (Net of 4,370,454 4,502,455 4,436,334 Accumulated amortization) 4,403,394 4,527,859 4,436,334 Other 3,346,939 2,835,5463,472,126 3,175,775 3,225,281 Total Other 7,750,333 7,363,4057,842,580 7,678,230 7,661,615 Assets TOTAL ASSETS $114,767,011 $102,156,944$115,716,775 $105,495,835 $112,267,182
OIL-DRI CORPORATION OF AMERICA & SUBSIDIARIES Consolidated Statement of Financial Position LIABILITIES & STOCKHOLDERS EQUITY
OctoberJanuary 31 July 31 (Unaudited) 1995 1994 1993 1994 CURRENT LIABILITIES Current Maturities of NoteNotes $ 598,876 $1,340,863 $1,243,479 Payable $ 649,944 $1,017,142 $ 1,243,479 Accounts Payable - Trade 5,258,876 4,005,8406,023,047 4,501,142 4,677,793 Income Taxes Payable - 296,812 - Dividends Payable 520,552 454,117452,539 449,302 Accrued Expenses 9,377,605 8,505,6068,168,148 8,813,515 9,230,664 Total Current Liabilities 15,806,977 14,279,51715,310,623 15,108,059 15,601,238 NONCURRENT LIABILITIES Notes Payable 21,519,373 17,170,02021,006,966 16,668,55 21,521,243 Deferred Income Taxes 326,284 1,209,486320,616 1,209,476 323,379 Deferred Compensation 1,610,740 1,456,3091,672,689 1,519,975 1,761,818 Total Noncurrent Liabilities 23,456,397 19,835,81523,000,271 19,398,016 23,606,440 Total Liabilities 39,263,374 34,115,33238,310,894 34,506,075 39,207,678 STOCKHOLDERS EQUITY Common Stock 723,352 720,208723,168 723,352 Paid-In Capital in Excess of Par Value7,657,393 7,628,795 7,657,394 7,255,015 7,657,394Value Retained Earnings 72,375,658 64,151,73374,428,396 66,949,539 70,077,278 Cumulative Translation Adjustment (954,458) (1,026,811)(1,104,951) (999,317) (1,135,951) 79,801,946 71,100,14581,704,190 74,302,185 77,322,073 Less Treasury Stock, At Cost 4,298,309 3,058,5333,312,425 4,262,569 Total Stockholders 75,503,637 68,041,61277,405,881 70,989,760 73,059,504 Total LiabilitiesEquity TOTAL LIABILITIES & Stockholders Equity $114,767,011 $102,156,944STOCKHOLDERS $115,716,775 $105,495,835 $112,267,182 EQUITY
OIL-DRI CORPORATION OF AMERICA & SUBSIDIARIES Consolidated Statement of Income and Retained Earnings ThreeSix Months Ended OctoberJanuary 31
1995 1994 1993 (Unaudited) (Unaudited) Net Sales $36,799,337 $33,554,070$74,628,211 $71,004,088 Cost Of Sales 26,631,621 23,824,91654,621,099 50,625,836 Gross Profit 10,167,716 9,729,15420,007,112 20,378,252 Selling, General And Administrative Expenses 5,995,711 5,984,11911,870,434 12,000,729 Operating Income 4,172,005 3,745,0358,136,678 8,377,523 OTHER INCOME (EXPENSE) Interest Expense (487,535) (389,325)(984,908) (803,799) Interest Income 103,539 99,248167,340 176,846 Foreign Exchange Gain (Loss) 3,369 1,233(11,249) 5,542 Other, Net (21,496) (15,152) (402,123) (303,996)(68,908) (3,900) (897,725) (625,311) Income Before Income Taxes 3,769,882 3,441,0397,238,953 7,752,212 Income Taxes 950,950 866,3001,846,731 1,926,925 Net Income 2,818,932 2,574,7395,392,222 5,825,287 RETAINED EARNINGS Balance at Beginning of Year 70,077,278 62,031,814 Less: Cash Dividends Declared 520,552 454,8201,041,104 907,562 Retained Earnings - OctoberJanuary 31 $72,375,658 $64,151,733$74,428,396 $66,949,539 Average Shares Outstanding 6,957,700 7,027,5066,956,698 7,019,400 Net Income Per Share $ 0.41 $ 0.37$0.78 $0.83
OIL-DRI CORPORATION OF AMERICA & SUBSIDIARIES Consolidated Statement of Cash Flows For the Three Months Ended October
OIL-DRI CORPORATION OF AMERICA & SUBSIDIARIES Consolidated Statement of Income and Retained Earnings Three Months Ended January 31 1995 1994 (Unaudited) (Unaudited) Net Sales $37,828,874 $37,450,018 Cost Of Sales 27,989,478 26,800,920 Gross Profit 9,839,396 10,649,098 Selling, General And Administrative Expenses 5,874,723 6,016,610 Operating Income 3,964,673 4,632,488 OTHER INCOME (EXPENSE) Interest Expense (497,373) (414,474) Interest Income 63,801 77,598 Foreign Exchange Gain (Loss) (14,618) 4,309 Other, Net (47,412 11,252 (495,602) (321,315) Income Before Income Taxes 3,469,071 4,311,173 Income Taxes 895,781 1,060,625 Net Income $2,573,290 $3,250,548 Average Shares Outstanding 6,955,647 7,011,565 Net Income Per Share $0.37 $0.46
OIL-DRI CORPORATION OF AMERICA & SUBSIDIARIES Consolidated Statement of Cash Flows For the Six Months Ended January 31 (Unaudited)
1995 1994 1993 Unaudited Unaudited CASH FLOWS FROM OPERATING ACTIVITIES Net Income $2,818,932 $2,574,739$5,392,222 $5,825,287 Adjustments to Reconcile Net Income to Net Cash Provided by Operating Activities: Depreciation and Amortization 1,821,537 1,558,3843,828,110 3,133,788 Provision for bad debts 9,229 24,23226,248 44,740 (Increase) Decrease in: Accounts Receivable (4,515,026) (1,231,276)(4,887,236) (2,858,293) Inventories (1,350,335) (1,697,586)(1,676,260) (768,486) Prepaid Expenses and Taxes (154,179) (365,412)(1,776,807) (1,144,147) Other Assets (97,794) (40,199)(190,217) (368,062) Increase (Decrease) in: Accounts Payable 595,723 (1,595,002)1,344,951 (1,095,480) Accrued Expenses (1,021,121) 473,888 Deferred Taxes and Noncurrent Income Taxes Payable - 60,945 Accrued Expenses 168,050 165,683(9,880) Deferred Compensation (151,078) 76,363(89,129) 140,029 Total Adjustments (3,673,873) (3,053,748)(4,441,461) (2,451,903) Net Cash Used In Operating Activities ( 854,941) (479,009)950,761 3,373,384 CASH FLOWS FROM INVESTING ACTIVITIES Capital Expenditures (2,025,333) (2,528,594)(4,465,277) (4,597,984) Purchases of Investment Securities (2,116,842) (4,251,980)(2,114,772) - Dispositions of Investment Securities 1,905,413 4,610,7172,700,913 1,114,022 Other 7,600 -19,697 219,175 Net Cash Used in Investing Activities (2,229,162) (2,169,857)(3,859,439) (3,264,787) CASH FLOWS FROM FINANCING ACTIVITIES Proceeds from Short Term Borrowings - 362,895158,735 Principal Payments on Long Term Debt (595,405) (684,289)(1,158,880) (657,863) Proceeds from Issuance of Common Stock - 294,935671,675 Dividends Paid (455,483) (453,452)(976,035) (907,772) Foreign Currency TranslatioNTranslation Adjustment 24,563 94,3505,117 8,251 Purchases of Treasury Stock (35,740) (690,726)(944,618) Net Cash Used In Financing Activities (1,062,065) (1,076,287)(2,165,538) (1,671,592) Net (Decrease) in Cash and Cash Equivalents (4,146,168) (3,725,153)(5,074,216) (1,562,995) Cash and Cash Equivalents, Beginning of Year 6,394,315 6,311,230 Cash and Cash Equivalents, OctoberJanuary 31 $ 2,248,147 $2,586,077$1,320,099 $4,748,235
MANAGEMENT DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS THREESIX MONTHS ENDED OCTOBERJANUARY 31, 19941995 COMPARED TO THREESIX MONTHS ENDED OCTOBERJANUARY 31, 19931994 RESULTS OF OPERATIONS Consolidated net sales for the threesix months ended OctoberJanuary 31, 19941995 were $36,799,000,$74,628,200, an increase of $3,245,000,$3,624,100, or 9.7%5.1%, over sales of $33,554,000$71,004,100 in the first threesix months of fiscal 1994. Net income for the threesix months ended OctoberJanuary 31, 19941995 was $2,819,000$5,392,200 or $0.41$0.78 per share, an increasea decrease of 9.5%7.4% from $2,575,000$5,825,300 or $0.37$0.83 per share earned in the first quartersix months of fiscal 1994. Net sales of industrial and environmental sorbents decreased $241,000$177,000 from prior year levels. Sales of industrial clay absorbents decreased slightly in dollar volume while sales of nonclay sorbents decreased $202,000$165,000 or 13.1%5.6%, reflecting increased competition in the markets in which the Company participates. Sales of cat box absorbents increased $2,484,000$2,786,000 or 14.7%7.7% from fiscal 1994 first quarterhalf results. This growth is primarily the result of sales increases in branded and private label products, both scoopable and traditional coarse litter, in both the grocery and mass merchandise markets. Sales of agricultural absorbents increased $397,000decreased $412,000 or 9.2%4.0% from fiscal 1994.1994 due primarily to changes in the formulation schedules of our major agricultural chemical customers. Worldwide sales of fluid filtration and purification products remained unchangeddecreased slightly from prior year levels.levels due to increased competition and lower demand associated with high-quality oil production this year. Consolidated gross profit as a percentage of net sales for the threesix months ended OctoberJanuary 31, 19941995 decreased to 27.6%26.8% from 29.0%28.7% in the first threesix months of fiscal 1993.1994. Changes in sales mix towards greater value addedless profitable products was offset byand increased costs of packaging materials and shipping.shipping contributed to this decline. Operating expenses as a percentage of net sales decreased to 16.3%15.9% in the first quartersix months of fiscal 1995 from 17.8%16.9% in the first quarterhalf of fiscal 1994. This change reflects continued emphasis on controlling variable costscost control and matching fixed overhead costs to volume. Interest expense increased $98,200$181,100 due to increased debt levels. Interest income increaseddecreased slightly. The Companys effective tax rate was unchanged atincreased to 25.5% of income in the first quarterhalf of 1995 as compared to 25.2%24.9% the first quarterhalf of fiscal 1994. Total assets of the Company increased $2,500,000$3,449,600 during the threesix months ended OctoberJanuary 31, 1994.1995. Current assets increased $2,183,000$2,633,600 or 4.9%5.9% from fiscal year end balances reflecting increased accounts receivable and inventory balances offset against reduced cash and investments to fund increased sales. Property, plant and equipment, net of accumulated depreciation, increased $228,000.$635,100. Total liabilities in the threesix months ended OctoberJanuary 31, 1994 increased slightly.1995 decreased $896,800. Current liabilities increased $206,000decreased $290,600 or 1.3%1.9% from July 31, 1994 balances while noncurrent liabilities decreased $150,000$606,200 or 0.6%2.6% from year end. The Company expects recent sales patterns of the first half of fiscal 1995 to continue in fiscal 1995. Growth is expected to come primarily fromfor the cat box and fluid purification product lines.balance of the year. Consumer growth is expected to be achieved through increased distribution in the grocery industry and by maintaining the Companys strong position in the fast growing mass merchandising and warehouse club outlets. Growth of specialty adsorbentsIt is expected to continue with increased market penetrationanticipated that price increases effective in the third and fourth quarter will offset a portion of the Companys value-added fluid filtration and purification products. Finally, the Companys recently completed expansionincreased costs of its Ripley, Mississippi manufacturing facility is expected to provide significant new capacity for the agricultural product line, relieving capacity constraints experienced during fiscal 1994.sales. LIQUIDITY AND CAPITAL RESOURCES The current ratio increased to 2.943.07 at OctoberJanuary 31, 19941995 from 2.84 at July 31, 1994. Working capital increased $1,978,000$2,924,000 in the threesix months ended OctoberJanuary 31, 19941995 to $30,738,000.$31,684,900. Cash provided by operations continues to be the Companys primary source of funds to finance operating needs and capital expenditures. During the quartersix months ended January 31, 1995 the balances of cash and cash equivalents and other investments declined $3,911,000.$5,074,200. This reduction in cash and investments was used to fund capital expenditures of $2,025,000,$4,465,300, to pay dividends of $455,000$976,000 and to reduce debt by $595,000.$1,158,900. Total cash and investment balances held by the Companys foreign subsidiaries at OctoberJanuary 31, 1995 and 1994 were $3,132,400 and $4,097,000 respectively. The Companys long term debt at January 31, 1995 decreased $514,300 from year end balances. Long term debt to equity decreased to 27.1% from 29.5% at July 31, 1995. THREE MONTHS ENDED JANUARY 31, 1995 COMPARED TO THREE MONTHS ENDED JANUARY 31, 1994 Consolidated net sales for the three months ended January 31, 1995 were $37,828,900 an increase of 1.0% from net sales of $37,450,000 in the same period last year. Net income for the quarter ended January 31, 1995 was $2,573,300, or $0.37 per share a decrease of 20.8% from net income of $3,250,500 or $0.46 per share reported in the quarter ended January 31, 1994. Domestic sales of industrial and 1993 were $3,501,000environmental sorbents increased $64,000 or 1.4%. Sales of industrial clay sorbents increased $27,000 or 0.8% while sales of nonclay sorbents increased $37,000 or 2.6%. Domestic sales of cat box absorbents increased $302,000, while domestic sales of agricultural absorbents and $4,408,000specialty adsorbents decreased $809,000 and $73,000 respectively in the second quarter of fiscal 1995 as compared to the same period last year. Sales of transportation services increased $323,000 in the second quarter of fiscal 1995 as compared to the second quarter of fiscal 1994. Gross profit for the three months ended January 31, 1995 decreased to 26.0% of sales as compared to 28.4% in the second quarter of fiscal 1994 due to increased costs of packaging material and shipping. Operating expenses decreased to 15.5% of sales as compared to 16.1% of sales in the second quarter of fiscal 1995 and 1994 respectively. Interest expense for the second quarter of fiscal 1995 compared to the second quarter of fiscal 1994 increased $82,900 reflecting increased debt. Interest income decreased $9,500 in the same period as a result of lower invested balances. The Companys effective tax rate in the second quarter of fiscal 1995 was 25.8% of income as compared to 24.6% in the same period last year. FOREIGN OPERATIONS The Companys net sales by its foreign subsidiaries for the six months ended January 31, 1995 were $5,898,100 constituting 7.9% of sales. This represents a increase of $738,400 or 14.3%, primarily due to increased sales in Canada, from the first half of fiscal 1994 in which foreign subsidiary sales were $5,159,700 and constituted 7.3% of sales. Net income of the Companys foreign subsidiaries for the six months ended January 31, 1995 was $220,900 compared with $156,700 in the second quarter of fiscal 1994. Identifiable assets of the Companys foreign subsidiaries as of January 31, 1995 were $10,221,400 a decrease of $78,800 from $10,300,200 as of January 31, 1994. The Companys net sales by its foreign subsidiaries for the three months ended OctoberJanuary 31, 19941995 were $2,775,000$3,122,700 constituting 7.5%8.3% of sales. This represents a increase of $244,000$494,000 or 9.6%18.8%, primarily due to increased sales in Canada, from the firstsecond quarter of fiscal 1994 in which foreign subsidiary sales were $2,531,000$2,628,700 and constituted 7.5%7.0% of sales. Net income of the Companys foreign subsidiaries for the three months ended OctoberJanuary 31, 19941995 was $94,000$126,900 compared with $257,000$34,000 in the firstsecond quarter of fiscal 1994. Identifiable assets of the Companys foreign subsidiaries as of October 31, 1994 were $9,803,000 an decrease of $1,113,000 from $10,916,000 as of October 31, 1993. Part II - Other Information ITEM 1.Legal Proceedings - A patent infringement action has been initiated by Edward Lowe Industries, Inc. in the United States District Court for the Northern District of Illinois, Eastern Division, against Oil-Dri Corporation of America and Marcal Paper Mills, Inc. The action alleges that the defendants have infringed certain patents pertaining to paper granules and their manufacture and seeks injunctive relief and damages. The Company has reviewed with its patent counsel all the claims of the patents in question, and its paper granule products in light of such claims, and finds no merit in the lawsuit. The Company intends to contest the action vigorously. Item 4.Submission of matters to a votes of security holders - On December 14, 1994 the 1994 Annual Meeting of Stockholders of Oil-Dri Corporation of America was held for the purpose of considering and voting on: 1. The election of eleven directors. 2. A proposal to amend the Companys Certificate of Incorporation in order to authorize 30,000,000 shares of new class of non-voting common stock to be designated as Class A Common Stock. The Board of Directors had determined that only holders of record of outstanding shares of Common Stock and Class B Stock at the close of business on October 21, 1994 were entitled to notice of, and to vote at, the annual meeting or any adjournment thereof. There was present at said meeting either in person or by proxy, shareholders totaling 25,012,464 votes, which is 95.7% of the total votes outstanding. Election of Directors The election of directors required a plurality of votes cast. Abstentions and broker non-votes have no effect on the outcome of the election of directors. The following schedule sets forth the results of said vote to elect as directors the eleven nominees to hold office until the next Annual Meeting Stockholders and until their successors have been elected and qualify. Director Votes For Votes Withheld J. Steven Cole 24,949,455 63,009 Norman B. Gershon 24,619,792 392,672 Daniel S. Jaffee 24,949,455 63,009 Richard M. Jaffee 24,949,455 63,009 Robert D. Jaffee 24,949,455 63,009 Edgar D. Jannotta 24,949,455 63,009 Joseph C. Miller 24,949,455 63,009 Paul J. Miller 24,949,455 63,009 Haydn H. Murray 24,948,955 63,509 Allan H. Selig 24,920,710 91,754 Bruce H. Sone 24,920,714 91,750 Part II - Other Information (Cont'd.) Proposal to Amend Certificate of Incorporation The proposed amendment to the Companys Certificate of Incorporation in order to be adopted had to receive the affirmative vote of (i) the holders of a majority of the votes of the outstanding shares of Common Stock (one vote per share) and Class B Stock (10 votes per share), voting as a single class, (ii) the holders of a majority of the outstanding shares of Class B Stock, voting as a class, and (iii) the holders of a majority of the outstanding shares of Common Stock, voting as a class. Abstentions and broker non-votes have the effect of votes against the Amendment. The following schedule sets forth the results of said vote to amend the Certificate of Incorporation.
FOR AGAINST ABSTAIN BROKER NON- VOTES Common Stock Votes 2,670,353 852,321 36,531 330,649 Class B Votes 21,122,160 0 0 0 Total Votes 23,792,963 852,321 36,531 330,649
ITEM 5.(a) Exhibits: The following documents are an exhibit to this report. Exhibit - 11 -11: Statement Re: Computation of per share earnings. (b) During the quarter for which this report is filed, no reports on Form 8-K were filed. SIGNATURES Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized. OIL-DRI CORPORATION OF AMERICA (Registrant) BY /s/Donald J. Deegan Donald J. Deegan Director of Finance and Accounting, Chief Accounting Officer BY /s/Richard M. Jaffee Richard M. Jaffee President Dated: December 14, 1994 INDEX TO EXHIBITS EXHIBIT NUMBER EXHIBIT TITLE SEQUENTIALLY NUMBER PAGE (11) Statement Re: Computation of Per Share 12 Earnings Exhibit 11 OIL-DRI CORPORATION OF AMERICA Computation of Weighted Average Number of Shares Outstanding
Average Shares- (Weighted Number Number of Shares) Number of Shares Weighted of Days Quarter End Period Days Outstanding Shares As Adjusted October 31, 1994 08/01/94 to 08/08/94 8 6,951,822 55,614,576 08/09/94 to 10/31/94 84 6,949,822 583,785,048 92 639,399,624 6,949,996 Assuming exercise of options reduced by the number of shares which could have been purchased with the proceeds from exercise of such options. 7,704 6,957,700 October 31, 1993 08/01/93 to 08/11/93 11 6,991,285 76,904,135 08/12/92 to 08/23/93 12 6,993,827 83,925,924 08/24/92 to 09/02/93 10 6,995,174 69,951,740 09/03/93 to 09/14/93 12 6,995,638 83,947,656 09/15/93 to 09/19/93 5 6,996,416 34,982,080 09/20/93 to 09/21/93 2 6,997,041 13,994,082 09/22/93 to 09/29/93 8 6,998,121 55,984,968 09/30/93 to 10/03/93 4 6,993,121 27,972,484 10/04/93 to 10/17/93 14 6,988,121 97,833,694 10/18/93 1 6,983,121 6,983,121 10/19/93 to 10/24/93 6 6,978,121 41,868,726 10/25/93 to 10/28/93 4 6,978,972 27,915,888 10/29/93 to 10/31/93 3 6,980,823 20,942,469 92 643,206,967 6,991,380 Assuming exercise of options reduced by the number of shares which could have been purchased with the proceeds from exercise of such options. 36,126 7,027,506
March 10, 1995