0000080661us-gaap:~~AccumulatedGainLossNetCashFlowHedgeParentMember2021-01-012021-06-30~~AccumulatedNetUnrealizedInvestmentGainLossMember2022-01-012022-09-30

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-Q

(Mark One)


☒			Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

For the quarterly period ended ~~June~~September 30, 2022


☐			Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

For the transition period from to

Commission File Number: 001-09518

THE PROGRESSIVE CORPORATION

(Exact name of registrant as specified in its charter)

Ohio

34-0963169

(State or other jurisdiction of incorporation or organization)

(I.R.S. Employer Identification No.)

6300 Wilson Mills Road,

Mayfield Village,

Ohio

44143

(Address of principal executive offices)

(Zip Code)

(440) 461-5000

(Registrant’s telephone number, including area code)

Not Applicable

(Former name, former address and former fiscal year, if changed since last report)

Securities registered pursuant to Section 12(b) of the Act:


Title of each class	Trading Symbol(s)	Name of each exchange on which registered
Common Shares, $1.00 Par Value	PGR	New York Stock Exchange

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. ☒ Yes ☐ No

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). ☒ Yes ☐ No

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

Large accelerated filer

☒

Accelerated filer

☐

Non-accelerated filer

☐

Smaller reporting company

☐

Emerging growth company

☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). ☐ Yes ☒ No

Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date.

Common Shares, $1.00 par value: ~~584,915,205~~585,069,712 outstanding at ~~June~~September 30, 2022

PART I—FINANCIAL INFORMATION

Item 1. Financial Statements.

The Progressive Corporation and Subsidiaries

Consolidated Statements of Comprehensive Income

(unaudited)


		Three Months				Six Months					Three Months				Nine Months
Periods Ended June 30,		2022		2021		2022		2021
Periods Ended September 30,										Periods Ended September 30,	2022		2021		2022		2021
(millions — except per share amounts)	(millions — except per share amounts)									(millions — except per share amounts)
Revenues	Revenues									Revenues
Net premiums earned	Net premiums earned	$	12,147.9	$	10,982.3	$	23,950.8	$	21,402.5	Net premiums earned	$	12,398.9	$	11,364.8	$	36,349.7	$	32,767.3
Investment income	Investment income	292.4		210.7		534.6		430.9		Investment income	333.6		208.9		868.2		639.8
Net realized gains (losses) on securities:	Net realized gains (losses) on securities:									Net realized gains (losses) on securities:
Net realized gains (losses) on security sales	Net realized gains (losses) on security sales	546.6		410.1		492.1		553.9		Net realized gains (losses) on security sales	(62.1)		53.9		430.0		607.8
Net holding period gains (losses) on securities	Net holding period gains (losses) on securities	(1,722.2)		54.2		(2,110.8)		495.7		Net holding period gains (losses) on securities	(152.1)		(15.9)		(2,262.9)		479.8
Net impairment losses recognized in earnings	Net impairment losses recognized in earnings	(2.1)		(2.5)		(4.3)		(2.5)		Net impairment losses recognized in earnings	(2.2)		(1.2)		(6.5)		(3.7)
Total net realized gains (losses) on securities	Total net realized gains (losses) on securities	(1,177.7)		461.8		(1,623.0)		1,047.1		Total net realized gains (losses) on securities	(216.4)		36.8		(1,839.4)		1,083.9
Fees and other revenues	Fees and other revenues	176.5		176.2		350.5		341.9		Fees and other revenues	181.4		174.9		531.9		516.8
Service revenues	Service revenues	80.1		74.5		147.8		128.3		Service revenues	82.7		73.8		230.5		202.1
Total revenues	Total revenues	11,519.2		11,905.5		23,360.7		23,350.7		Total revenues	12,780.2		11,859.2		36,140.9		35,209.9
Expenses	Expenses									Expenses
Losses and loss adjustment expenses	Losses and loss adjustment expenses	9,421.1		8,406.4		18,279.5		15,516.9		Losses and loss adjustment expenses	10,018.7		9,250.7		28,298.2		24,767.6
Policy acquisition costs	Policy acquisition costs	933.6		928.8		1,897.0		1,803.2		Policy acquisition costs	970.9		951.5		2,867.9		2,754.7
Other underwriting expenses	Other underwriting expenses	1,431.2		1,440.5		2,937.5		2,921.6		Other underwriting expenses	1,496.4		1,384.4		4,433.9		4,306.0
Investment expenses	Investment expenses	5.9		6.3		11.6		11.9		Investment expenses	5.8		6.6		17.4		18.5
Service expenses	Service expenses	75.5		67.9		138.7		117.2		Service expenses	82.8		72.8		221.5		190.0
Interest expense	Interest expense	63.0		56.4		117.3		112.8		Interest expense	63.1		54.2		180.4		167.0
Goodwill impairment1	Goodwill impairment1	224.8		0		224.8		0		Goodwill impairment1	0		0		224.8		0
Total expenses	Total expenses	12,155.1		10,906.3		23,606.4		20,483.6		Total expenses	12,637.7		11,720.2		36,244.1		32,203.8
Net Income (Loss)	Net Income (Loss)									Net Income (Loss)
Income (loss) before income taxes	Income (loss) before income taxes	(635.9)		999.2		(245.7)		2,867.1		Income (loss) before income taxes	142.5		139.0		(103.2)		3,006.1
Provision (benefit) for income taxes		(93.0)		209.1		(16.7)		597.0
Provision for income taxes										Provision for income taxes	18.4		20.5		1.7		617.5
Net income (loss)	Net income (loss)	(542.9)		790.1		(229.0)		2,270.1		Net income (loss)	124.1		118.5		(104.9)		2,388.6
Other Comprehensive Income (Loss)	Other Comprehensive Income (Loss)									Other Comprehensive Income (Loss)
Changes in:	Changes in:									Changes in:
Total net unrealized gains (losses) on fixed-maturity securities	Total net unrealized gains (losses) on fixed-maturity securities	(822.8)		91.1		(2,249.7)		(448.5)		Total net unrealized gains (losses) on fixed-maturity securities	(920.3)		(129.8)		(3,170.0)		(578.3)
Net unrealized losses on forecasted transactions	Net unrealized losses on forecasted transactions	0		0.3		0.2		0.5		Net unrealized losses on forecasted transactions	0.1		0.1		0.3		0.6
Foreign currency translation adjustment	Foreign currency translation adjustment	(0.4)		(0.5)		(0.2)		(0.5)		Foreign currency translation adjustment	(0.7)		(0.2)		(0.9)		(0.7)
Other comprehensive income (loss)	Other comprehensive income (loss)	(823.2)		90.9		(2,249.7)		(448.5)		Other comprehensive income (loss)	(920.9)		(129.9)		(3,170.6)		(578.4)
Comprehensive income (loss)	Comprehensive income (loss)	$	(1,366.1)	$	881.0	$	(2,478.7)	$	1,821.6	Comprehensive income (loss)	$	(796.8)	$	(11.4)	$	(3,275.5)	$	1,810.2
Computation of Earnings Per Common Share	Computation of Earnings Per Common Share									Computation of Earnings Per Common Share
Net income (loss)	Net income (loss)	$	(542.9)	$	790.1	$	(229.0)	$	2,270.1	Net income (loss)	$	124.1	$	118.5	$	(104.9)	$	2,388.6
Less: Preferred share dividends	Less: Preferred share dividends	6.7		6.7		13.4		13.4		Less: Preferred share dividends	6.7		6.7		20.1		20.1
Net income (loss) available to common shareholders	Net income (loss) available to common shareholders	$	(549.6)	$	783.4	$	(242.4)	$	2,256.7	Net income (loss) available to common shareholders	$	117.4	$	111.8	$	(125.0)	$	2,368.5
Average common shares outstanding - Basic	Average common shares outstanding - Basic	584.3		584.6		584.3		584.7		Average common shares outstanding - Basic	584.5		584.7		584.4		584.7
Net effect of dilutive stock-based compensation	Net effect of dilutive stock-based compensation	2.2		2.2		2.1		2.1		Net effect of dilutive stock-based compensation	2.6		2.4		2.7		2.6
Total average equivalent common shares - Diluted	Total average equivalent common shares - Diluted	586.5		586.8		586.4		586.8		Total average equivalent common shares - Diluted	587.1		587.1		587.1		587.3
Basic: Earnings per common share	Basic: Earnings per common share	$	(0.94)	$	1.34	$	(0.41)	$	3.86	Basic: Earnings per common share	$	0.20	$	0.19	$	(0.21)	$	4.05
Diluted: Earnings per common share	Diluted: Earnings per common share	$	(0.94)	$	1.34	$	(0.41)	$	3.85	Diluted: Earnings per common share	$	0.20	$	0.19	$	(0.21)	$	4.03

1 See Note 12 – Goodwill and Intangible Assets for further discussion.

See notes to consolidated financial statements.

The Progressive Corporation and Subsidiaries

Consolidated Balance Sheets

(unaudited)


		June 30,				December 31,			September 30,				December 31,
(millions — except per share amounts)	(millions — except per share amounts)	2022		2021		2021		(millions — except per share amounts)	2022		2021		2021
Assets	Assets							Assets
Available-for-sale securities, at fair value:	Available-for-sale securities, at fair value:							Available-for-sale securities, at fair value:
Fixed maturities (amortized cost: $46,028.8, $42,378.0, and $43,794.2)		$	43,172.5	$	43,031.0	$	43,873.1
Short-term investments (amortized cost: $4,611.8, $1,710.6, and $942.6)		4,611.8		1,710.6		942.6
Fixed maturities (amortized cost: $48,205.7, $44,556.0, and $43,794.2)								Fixed maturities (amortized cost: $48,205.7, $44,556.0, and $43,794.2)	$	44,173.1	$	45,045.7	$	43,873.1
Short-term investments (amortized cost: $4,237.6, $1,088.7, and $942.6)								Short-term investments (amortized cost: $4,237.6, $1,088.7, and $942.6)	4,237.6		1,088.7		942.6
Total available-for-sale securities	Total available-for-sale securities	47,784.3		44,741.6		44,815.7		Total available-for-sale securities	48,410.7		46,134.4		44,815.7
Equity securities, at fair value:	Equity securities, at fair value:							Equity securities, at fair value:
Nonredeemable preferred stocks (cost: $1,522.5, $1,511.2, and $1,571.8)		1,360.5		1,609.8		1,639.9
Common equities (cost: $783.6, $1,238.4, and $1,264.1)		2,784.7		4,591.4		5,058.5
Nonredeemable preferred stocks (cost: $1,417.6, $1,479.9, and $1,571.8)								Nonredeemable preferred stocks (cost: $1,417.6, $1,479.9, and $1,571.8)	1,254.4		1,572.8		1,639.9
Common equities (cost: $803.7, $1,238.4, and $1,264.1)								Common equities (cost: $803.7, $1,238.4, and $1,264.1)	2,665.3		4,580.2		5,058.5
Total equity securities	Total equity securities	4,145.2		6,201.2		6,698.4		Total equity securities	3,919.7		6,153.0		6,698.4
Total investments	Total investments	51,929.5		50,942.8		51,514.1		Total investments	52,330.4		52,287.4		51,514.1
Cash and cash equivalents	Cash and cash equivalents	226.1		99.5		187.1		Cash and cash equivalents	350.9		270.6		187.1
Restricted cash and cash equivalents	Restricted cash and cash equivalents	14.4		15.1		15.0		Restricted cash and cash equivalents	14.4		14.9		15.0
Total cash, cash equivalents, restricted cash, and restricted cash equivalents	Total cash, cash equivalents, restricted cash, and restricted cash equivalents	240.5		114.6		202.1		Total cash, cash equivalents, restricted cash, and restricted cash equivalents	365.3		285.5		202.1
Accrued investment income	Accrued investment income	216.7		179.3		181.7		Accrued investment income	217.4		168.6		181.7
Premiums receivable, net of allowance for credit losses of $265.8, $245.2, and $280.4		10,561.8		9,436.2		9,399.5
Premiums receivable, net of allowance for credit losses of $295.0, $257.3, and $280.4								Premiums receivable, net of allowance for credit losses of $295.0, $257.3, and $280.4	10,867.7		10,246.7		9,399.5
Reinsurance recoverables	Reinsurance recoverables	4,961.2		4,709.1		4,980.5		Reinsurance recoverables	6,306.8		5,044.9		4,980.5
Prepaid reinsurance premiums	Prepaid reinsurance premiums	464.3		620.0		457.6		Prepaid reinsurance premiums	367.5		661.1		457.6
Deferred acquisition costs	Deferred acquisition costs	1,498.4		1,360.6		1,355.6		Deferred acquisition costs	1,585.2		1,430.7		1,355.6
Property and equipment, net of accumulated depreciation of $1,512.6, $1,396.5, and $1,407.4		1,124.7		1,086.4		1,137.3
Property and equipment, net of accumulated depreciation of $1,499.0, $1,422.2, and $1,407.4								Property and equipment, net of accumulated depreciation of $1,499.0, $1,422.2, and $1,407.4	1,067.1		1,161.0		1,137.3
Goodwill	Goodwill	227.9		452.7		452.7		Goodwill	227.9		452.7		452.7
Intangible assets, net of accumulated amortization of $147.7, $354.6, and $383.8		97.2		146.5		117.3
Intangible assets, net of accumulated amortization of $153.1, $369.2, and $383.8								Intangible assets, net of accumulated amortization of $153.1, $369.2, and $383.8	91.8		131.9		117.3
Net federal deferred income taxes	Net federal deferred income taxes	955.6		0		0		Net federal deferred income taxes	1,269.5		0		0
Other assets	Other assets	779.4		776.1		1,333.9		Other assets	827.6		747.6		1,333.9
Total assets	Total assets	$	73,057.2	$	69,824.3	$	71,132.3	Total assets	$	75,524.2	$	72,618.1	$	71,132.3
Liabilities and Shareholders’ Equity	Liabilities and Shareholders’ Equity							Liabilities and Shareholders’ Equity
Unearned premiums	Unearned premiums	$	17,274.8	$	15,555.9	$	15,615.8	Unearned premiums	$	17,796.9	$	16,671.4	$	15,615.8
Loss and loss adjustment expense reserves	Loss and loss adjustment expense reserves	27,812.0		23,895.6		26,164.1		Loss and loss adjustment expense reserves	30,631.8		25,926.3		26,164.1
Net federal deferred income taxes	Net federal deferred income taxes	0		219.4		152.9		Net federal deferred income taxes	0		110.7		152.9
Accounts payable, accrued expenses, and other liabilities	Accounts payable, accrued expenses, and other liabilities	5,931.2		6,080.3		6,069.1		Accounts payable, accrued expenses, and other liabilities	5,931.9		6,453.4		6,069.1
Debt1	Debt1	6,386.5		5,397.5		4,898.8		Debt1	6,387.4		4,898.2		4,898.8
Total liabilities	Total liabilities	57,404.5		51,148.7		52,900.7		Total liabilities	60,748.0		54,060.0		52,900.7
Serial Preferred Shares (authorized 20.0)	Serial Preferred Shares (authorized 20.0)							Serial Preferred Shares (authorized 20.0)
Serial Preferred Shares, Series B, no par value (cumulative, liquidation preference $1,000 per share) (authorized, issued, and outstanding 0.5)	Serial Preferred Shares, Series B, no par value (cumulative, liquidation preference $1,000 per share) (authorized, issued, and outstanding 0.5)	493.9		493.9		493.9		Serial Preferred Shares, Series B, no par value (cumulative, liquidation preference $1,000 per share) (authorized, issued, and outstanding 0.5)	493.9		493.9		493.9
Common shares, $1.00 par value (authorized 900.0; issued 797.6, including treasury shares of 212.7, 212.4, and 213.2)		584.9		585.2		584.4
Common shares, $1.00 par value (authorized 900.0; issued 797.6, including treasury shares of 212.5, 212.6, and 213.2)								Common shares, $1.00 par value (authorized 900.0; issued 797.6, including treasury shares of 212.5, 212.6, and 213.2)	585.1		585.0		584.4
Paid-in capital	Paid-in capital	1,815.2		1,712.3		1,772.9		Paid-in capital	1,839.6		1,735.9		1,772.9
Retained earnings	Retained earnings	14,967.7		15,401.0		15,339.7		Retained earnings	14,987.5		15,390.0		15,339.7
Accumulated other comprehensive income (loss):	Accumulated other comprehensive income (loss):							Accumulated other comprehensive income (loss):
Net unrealized gains (losses) on fixed-maturity securities	Net unrealized gains (losses) on fixed-maturity securities	(2,193.5)		498.8		56.2		Net unrealized gains (losses) on fixed-maturity securities	(3,113.8)		369.0		56.2
Net unrealized losses on forecasted transactions	Net unrealized losses on forecasted transactions	(14.7)		(15.1)		(14.9)		Net unrealized losses on forecasted transactions	(14.6)		(15.0)		(14.9)
Foreign currency translation adjustment	Foreign currency translation adjustment	(0.8)		(0.5)		(0.6)		Foreign currency translation adjustment	(1.5)		(0.7)		(0.6)
Total accumulated other comprehensive income (loss)	Total accumulated other comprehensive income (loss)	(2,209.0)		483.2		40.7		Total accumulated other comprehensive income (loss)	(3,129.9)		353.3		40.7
Total shareholders’ equity	Total shareholders’ equity	15,652.7		18,675.6		18,231.6		Total shareholders’ equity	14,776.2		18,558.1		18,231.6
Total liabilities and shareholders’ equity	Total liabilities and shareholders’ equity	$	73,057.2	$	69,824.3	$	71,132.3	Total liabilities and shareholders’ equity	$	75,524.2	$	72,618.1	$	71,132.3

1 Consists of long-term debt. See Note 4 – Debt for further discussion.

See notes to consolidated financial statements.

The Progressive Corporation and Subsidiaries

Consolidated Statements of Changes in Shareholders’ Equity

(unaudited)


		Three Months				Six Months					Three Months				Nine Months
Periods Ended June 30,		2022		2021		2022		2021
Periods Ended September 30,										Periods Ended September 30,	2022		2021		2022		2021
(millions — except per share amounts)	(millions — except per share amounts)									(millions — except per share amounts)
Serial Preferred Shares, No Par Value	Serial Preferred Shares, No Par Value									Serial Preferred Shares, No Par Value
Balance, beginning of period	Balance, beginning of period	$	493.9	$	493.9	$	493.9	$	493.9	Balance, beginning of period	$	493.9	$	493.9	$	493.9	$	493.9
Balance, end of period	Balance, end of period	493.9		493.9		493.9		493.9		Balance, end of period	493.9		493.9		493.9		493.9
Common Shares, $1.00 Par Value	Common Shares, $1.00 Par Value									Common Shares, $1.00 Par Value
Balance, beginning of period	Balance, beginning of period	584.9		585.2		584.4		585.2		Balance, beginning of period	584.9		585.2		584.4		585.2
Treasury shares purchased	Treasury shares purchased	0		(0.2)		(0.3)		(1.1)		Treasury shares purchased	(0.4)		(0.7)		(0.7)		(1.8)
Net restricted equity awards issued/vested	Net restricted equity awards issued/vested	0		0.2		0.8		1.1		Net restricted equity awards issued/vested	0.6		0.5		1.4		1.6
Balance, end of period	Balance, end of period	584.9		585.2		584.9		585.2		Balance, end of period	585.1		585.0		585.1		585.0
Paid-In Capital	Paid-In Capital									Paid-In Capital
Balance, beginning of period	Balance, beginning of period	1,788.6		1,685.5		1,772.9		1,672.9		Balance, beginning of period	1,815.2		1,712.3		1,772.9		1,672.9
Amortization of equity-based compensation	Amortization of equity-based compensation	26.4		26.9		43.7		42.7		Amortization of equity-based compensation	26.0		26.0		69.7		68.7
Treasury shares purchased	Treasury shares purchased	(0.1)		(0.3)		(0.9)		(3.0)		Treasury shares purchased	(1.3)		(2.3)		(2.2)		(5.3)
Net restricted equity awards issued/vested	Net restricted equity awards issued/vested	0		(0.2)		(0.8)		(1.1)		Net restricted equity awards issued/vested	(0.6)		(0.5)		(1.4)		(1.6)
Reinvested dividends on restricted stock units	Reinvested dividends on restricted stock units	0.3		0.4		0.3		0.8		Reinvested dividends on restricted stock units	0.3		0.4		0.6		1.2
Balance, end of period	Balance, end of period	1,815.2		1,712.3		1,815.2		1,712.3		Balance, end of period	1,839.6		1,735.9		1,839.6		1,735.9
Retained Earnings	Retained Earnings									Retained Earnings
Balance, beginning of period	Balance, beginning of period	15,569.6		14,679.6		15,339.7		13,354.9		Balance, beginning of period	14,967.7		15,401.0		15,339.7		13,354.9
Net income (loss)	Net income (loss)	(542.9)		790.1		(229.0)		2,270.1		Net income (loss)	124.1		118.5		(104.9)		2,388.6
Treasury shares purchased	Treasury shares purchased	(0.7)		(10.1)		(28.3)		(91.3)		Treasury shares purchased	(47.4)		(68.8)		(75.7)		(160.1)
Cash dividends declared on common shares ($0.10, $0.10, $0.20, and $0.20 per share)		(58.4)		(58.4)		(116.8)		(116.8)

Cash dividends declared on common shares ($0.10, $0.10, $0.30, and $0.30 per share)										Cash dividends declared on common shares ($0.10, $0.10, $0.30, and $0.30 per share)	(58.4)		(58.4)		(175.2)		(175.2)
Cash dividends declared on Serial Preferred Shares, Series B ($26.875, $26.875, $26.875, and $26.875 per share)										Cash dividends declared on Serial Preferred Shares, Series B ($26.875, $26.875, $26.875, and $26.875 per share)	(13.4)		(13.4)		(13.4)		(13.4)
Reinvested dividends on restricted stock units	Reinvested dividends on restricted stock units	(0.3)		(0.4)		(0.3)		(0.8)		Reinvested dividends on restricted stock units	(0.3)		(0.4)		(0.6)		(1.2)
Other, net	Other, net	0.4		0.2		2.4		(15.1)		Other, net	15.2		11.5		17.6		(3.6)
Balance, end of period	Balance, end of period	14,967.7		15,401.0		14,967.7		15,401.0		Balance, end of period	14,987.5		15,390.0		14,987.5		15,390.0
Accumulated Other Comprehensive Income (Loss)	Accumulated Other Comprehensive Income (Loss)									Accumulated Other Comprehensive Income (Loss)
Balance, beginning of period	Balance, beginning of period	(1,385.8)		392.3		40.7		931.7		Balance, beginning of period	(2,209.0)		483.2		40.7		931.7
Other comprehensive income (loss)	Other comprehensive income (loss)	(823.2)		90.9		(2,249.7)		(448.5)		Other comprehensive income (loss)	(920.9)		(129.9)		(3,170.6)		(578.4)
Balance, end of period	Balance, end of period	(2,209.0)		483.2		(2,209.0)		483.2		Balance, end of period	(3,129.9)		353.3		(3,129.9)		353.3
Total shareholders’ equity	Total shareholders’ equity	$	15,652.7	$	18,675.6	$	15,652.7	$	18,675.6	Total shareholders’ equity	$	14,776.2	$	18,558.1	$	14,776.2	$	18,558.1

There are 5.0 million Voting Preference Shares authorized; no such shares have been issued.

See notes to consolidated financial statements.

The Progressive Corporation and Subsidiaries

Consolidated Statements of Cash Flows

(unaudited)


Six Months Ended June 30,		2022		2021
Nine Months Ended September 30,						Nine Months Ended September 30,	2022		2021
(millions)	(millions)					(millions)
Cash Flows From Operating Activities	Cash Flows From Operating Activities					Cash Flows From Operating Activities
Net income (loss)	Net income (loss)	$	(229.0)	$	2,270.1	Net income (loss)	$	(104.9)	$	2,388.6
Adjustments to reconcile net income (loss) to net cash provided by operating activities:	Adjustments to reconcile net income (loss) to net cash provided by operating activities:					Adjustments to reconcile net income (loss) to net cash provided by operating activities:
Depreciation	Depreciation	149.6		129.4		Depreciation	227.5		203.9
Amortization of intangible assets	Amortization of intangible assets	20.1		28.5		Amortization of intangible assets	25.5		43.1
Net amortization of fixed-income securities	Net amortization of fixed-income securities	29.2		62.1		Net amortization of fixed-income securities	1.6		97.2
Amortization of equity-based compensation	Amortization of equity-based compensation	43.7		42.7		Amortization of equity-based compensation	69.7		68.7
Net realized (gains) losses on securities	Net realized (gains) losses on securities	1,623.0		(1,047.1)		Net realized (gains) losses on securities	1,839.4		(1,083.9)
Net (gains) losses on disposition of property and equipment	Net (gains) losses on disposition of property and equipment	2.0		0.5		Net (gains) losses on disposition of property and equipment	5.3		(4.0)
Goodwill impairment	Goodwill impairment	224.8		0		Goodwill impairment	224.8		0
Changes in:	Changes in:					Changes in:
Premiums receivable	Premiums receivable	(1,162.3)		(1,183.5)		Premiums receivable	(1,468.2)		(1,994.0)
Reinsurance recoverables	Reinsurance recoverables	19.3		(237.3)		Reinsurance recoverables	(1,326.3)		(573.1)
Prepaid reinsurance premiums	Prepaid reinsurance premiums	(6.7)		(244.6)		Prepaid reinsurance premiums	90.1		(278.4)
Deferred acquisition costs	Deferred acquisition costs	(142.8)		(123.4)		Deferred acquisition costs	(229.6)		(193.5)
Income taxes	Income taxes	(377.2)		(81.0)		Income taxes	(591.6)		(156.2)
Unearned premiums	Unearned premiums	1,659.0		2,051.5		Unearned premiums	2,181.1		3,167.0
Loss and loss adjustment expense reserves	Loss and loss adjustment expense reserves	1,647.9		2,481.0		Loss and loss adjustment expense reserves	4,467.7		4,511.7
Accounts payable, accrued expenses, and other liabilities	Accounts payable, accrued expenses, and other liabilities	436.5		717.8		Accounts payable, accrued expenses, and other liabilities	546.5		1,033.0
Other, net	Other, net	(45.2)		71.7		Other, net	(39.4)		79.5
Net cash provided by operating activities	Net cash provided by operating activities	3,891.9		4,938.4		Net cash provided by operating activities	5,919.2		7,309.6
Cash Flows From Investing Activities	Cash Flows From Investing Activities					Cash Flows From Investing Activities
Purchases:	Purchases:					Purchases:
Fixed maturities	Fixed maturities	(14,332.3)		(18,364.5)		Fixed maturities	(18,672.7)		(25,222.2)
Equity securities	Equity securities	(91.1)		(416.1)		Equity securities	(126.5)		(464.9)
Sales:	Sales:					Sales:
Fixed maturities	Fixed maturities	9,378.7		8,703.2		Fixed maturities	9,737.6		11,747.1
Equity securities	Equity securities	1,350.3		590.2		Equity securities	1,467.0		625.2
Maturities, paydowns, calls, and other:	Maturities, paydowns, calls, and other:					Maturities, paydowns, calls, and other:
Fixed maturities	Fixed maturities	2,409.1		3,898.2		Fixed maturities	4,158.5		5,545.5
Equity securities	Equity securities	39.3		67.1		Equity securities	39.3		119.1
Net (purchases) sales of short-term investments	Net (purchases) sales of short-term investments	(3,665.1)		3,587.0		Net (purchases) sales of short-term investments	(3,266.6)		4,209.3
Net unsettled security transactions	Net unsettled security transactions	(143.4)		316.6		Net unsettled security transactions	(68.7)		304.2
Acquisition of Protective Insurance Corporation, net of cash, cash equivalents, and restricted cash acquired		0		(313.2)
Acquisition of Protective Insurance Corporation, net of cash, cash equivalents, and restricted cash equivalents acquired						Acquisition of Protective Insurance Corporation, net of cash, cash equivalents, and restricted cash equivalents acquired	0		(313.2)
Purchases of property and equipment	Purchases of property and equipment	(136.7)		(98.5)		Purchases of property and equipment	(245.0)		(188.3)
Sales of property and equipment	Sales of property and equipment	11.6		11.5		Sales of property and equipment	16.0		63.1
Net cash used in investing activities	Net cash used in investing activities	(5,179.6)		(2,018.5)		Net cash used in investing activities	(6,961.1)		(3,575.1)
Cash Flows From Financing Activities	Cash Flows From Financing Activities					Cash Flows From Financing Activities
Dividends paid to common shareholders	Dividends paid to common shareholders	(117.0)		(2,753.0)		Dividends paid to common shareholders	(175.5)		(2,811.5)
Dividends paid to preferred shareholders	Dividends paid to preferred shareholders	(13.4)		(13.4)		Dividends paid to preferred shareholders	(26.8)		(26.8)
Acquisition of treasury shares for restricted stock tax liabilities	Acquisition of treasury shares for restricted stock tax liabilities	(29.5)		(30.4)		Acquisition of treasury shares for restricted stock tax liabilities	(76.2)		(66.9)
Acquisition of treasury shares acquired in open market	Acquisition of treasury shares acquired in open market	0		(65.0)		Acquisition of treasury shares acquired in open market	(2.4)		(100.3)
Net proceeds from debt issuances	Net proceeds from debt issuances	1,486.0		0		Net proceeds from debt issuances	1,486.0		0
Payment of acquired company debt	Payment of acquired company debt	0		(20.0)		Payment of acquired company debt	0		(20.0)
Payments of debt						Payments of debt	0		(500.0)
Net cash provided by (used in) financing activities	Net cash provided by (used in) financing activities	1,326.1		(2,881.8)		Net cash provided by (used in) financing activities	1,205.1		(3,525.5)
Increase in cash, cash equivalents, restricted cash, and restricted cash equivalents	Increase in cash, cash equivalents, restricted cash, and restricted cash equivalents	38.4		38.1		Increase in cash, cash equivalents, restricted cash, and restricted cash equivalents	163.2		209.0
Cash, cash equivalents, restricted cash, and restricted cash equivalents – January 1	Cash, cash equivalents, restricted cash, and restricted cash equivalents – January 1	202.1		76.5		Cash, cash equivalents, restricted cash, and restricted cash equivalents – January 1	202.1		76.5
Cash, cash equivalents, restricted cash, and restricted cash equivalents – June 30		$	240.5	$	114.6
Cash, cash equivalents, restricted cash, and restricted cash equivalents – September 30						Cash, cash equivalents, restricted cash, and restricted cash equivalents – September 30	$	365.3	$	285.5

See notes to consolidated financial statements.

The Progressive Corporation and Subsidiaries

Notes to Consolidated Financial Statements

(unaudited)

Note 1 Basis of Presentation — The accompanying consolidated financial statements include the accounts of The Progressive Corporation, our wholly owned insurance and non-insurance subsidiaries, and affiliates in which we have a controlling financial interest (Progressive).

The consolidated financial statements reflect all normal recurring adjustments that, in the opinion of management, were necessary for a fair statement of the results for the interim periods presented. The results of operations for the period ended ~~June~~September 30, 2022, are not necessarily indicative of the results expected for the full year. These consolidated financial statements and the notes thereto should be read in conjunction with Progressive’s audited financial statements and accompanying notes included in Exhibit 13 to our Annual Report on Form 10-K for the year ended December 31, 2021 (2021 Annual Report to Shareholders).

Insurance Premiums and Receivables

We perform analyses to evaluate our premiums receivable for expected credit losses. See the 2021 Annual Report to Shareholders for a discussion on our premiums receivable allowance for credit loss policy. The following table summarizes changes in our allowance for credit loss exposure on our premiums receivable:


		Three Months				Six Months					Three Months Ended September 30,				Nine Months Ended September 30,
Periods Ended June 30,		2022		2021		2022		2021
(millions)	(millions)									(millions)	2022		2021		2022		2021
Allowance for credit losses, beginning of period	Allowance for credit losses, beginning of period	$	276.2	$	265.3	$	280.4	$	356.2	Allowance for credit losses, beginning of period	$	265.8	$	245.2	$	280.4	$	356.2
Allowance acquired during period1	Allowance acquired during period1	0		3.5		0		3.5		Allowance acquired during period1	0		0		0		3.5
Increase in allowance2	Increase in allowance2	95.8		87.4		189.7		148.3		Increase in allowance2	130.9		107.2		320.6		255.5
Write-offs3	Write-offs3	(106.2)		(111.0)		(204.3)		(262.8)		Write-offs3	(101.7)		(95.1)		(306.0)		(357.9)
Allowance for credit losses, end of period	Allowance for credit losses, end of period	$	265.8	$	245.2	$	265.8	$	245.2	Allowance for credit losses, end of period	$	295.0	$	257.3	$	295.0	$	257.3

1 Represents the amount of the allowance acquired in the Protective Insurance Corporation and subsidiaries (Protective Insurance) acquisition.

2 Represents the incremental increase in other underwriting expenses.

3 Represents portion of allowance that is reversed when premiums receivable are written off.

The year-over-year increase in the balance of the allowance for credit losses at June 30, 2022, compared to June 30, 2021, primarily reflects a higher amount of premiums receivable determined to be at risk of being uncollectible, driven by the growth in our premiums receivable balance. During the first six months of 2021, we experienced greater collections than anticipated, in part due to changes in consumer spending habits and government stimulus spending during the period, which resulted in a lower “increase in allowance” ~~when compared to the six months ended June 30, 2022.~~

Premiums receivable balances are written off once we have exhausted our collection efforts. We recognized higher write-offs during the six months ended June 30, 2021, reflecting the premiums receivable that were reserved during 2020, when moratoriums and billing leniency efforts were put into place during the novel coronavirus, COVID-19, pandemic, which delayed the write-off of these uncollectible balances into 2021.

Property and Equipment

Other assets on the consolidated balance sheets include certain long-lived assets that are considered “held for sale.” The carrying value of these held-for-sale assets was ~~$24.9~~$47.4 million at ~~June~~September 30, 2022, ~~$57.5~~$12.6 million at ~~June~~September 30, 2021, and $10.8 million at December 31, 2021.

Goodwill and Intangible Assets

~~In preparation of the second quarter 2022 financial statements, we evaluated~~We evaluate goodwill for impairment using a qualitative or quantitative approach ~~given~~annually and when changes in circumstances ~~that indicated that~~indicate the carrying value of certain portions of goodwill may not be recoverable. See Note 12 – Goodwill and Intangible Assets for further discussion.

Earnings per Common Share

~~For the three and six months ended June 30, 2022,~~When a net loss is reported, earnings per common share ~~were~~are calculated using basic average equivalent shares since diluted earnings per share would be antidilutive given the net loss reported for ~~both periods.~~the period. Amounts are reported on a diluted basis for ~~the second quarter and first six months of 2021.~~

all other periods presented.

Note 2 Investments — The following tables present the composition of our investment portfolio by major security type. Our securities are reported in our consolidated balance sheets at fair value. The changes in fair value for our fixed-maturity securities (other than hybrid securities) are reported as a component of accumulated other comprehensive income (loss), net of deferred income taxes, in our consolidated balance sheets. The net holding period gains (losses) reported below represent the inception-to-date changes in fair value of the securities. The changes in the net holding period gains (losses) between periods for the hybrid securities and equity securities are recorded as a component of net realized gains (losses) on securities in our consolidated statements of comprehensive income.


($ in millions)	($ in millions)	Cost		Gross Unrealized Gains		Gross Unrealized Losses		Net Holding Period Gains (Losses)		Fair Value		% of Total Fair Value		($ in millions)	Cost		Gross Unrealized Gains		Gross Unrealized Losses		Net Holding Period Gains (Losses)		Fair Value		% of Total Fair Value
June 30, 2022
September 30, 2022														September 30, 2022
Available-for-sale securities:	Available-for-sale securities:													Available-for-sale securities:
Fixed maturities:	Fixed maturities:													Fixed maturities:
U.S. government obligations	U.S. government obligations	$	19,832.3	$	3.7	$	(1,116.8)	$	0	$	18,719.2	36.0	%	U.S. government obligations	$	24,260.9	$	0	$	(1,855.4)	$	0	$	22,405.5	42.8	%
State and local government obligations	State and local government obligations	2,281.9		0.6		(147.1)		0		2,135.4		4.1		State and local government obligations	2,140.9		0		(215.4)		0		1,925.5		3.7
Foreign government obligations	Foreign government obligations	17.7		0		(1.3)		0		16.4		0.1		Foreign government obligations	16.7		0		(1.4)		0		15.3		0.1
Corporate debt securities	Corporate debt securities	10,869.6		1.6		(655.0)		(48.4)		10,167.8		19.6		Corporate debt securities	10,119.8		0		(832.5)		(58.9)		9,228.4		17.6
Residential mortgage-backed securities	Residential mortgage-backed securities	826.5		0.5		(10.7)		(17.0)		799.3		1.5		Residential mortgage-backed securities	754.2		0.4		(16.5)		(15.1)		723.0		1.4
Commercial mortgage-backed securities	Commercial mortgage-backed securities	6,739.4		1.2		(646.0)		0		6,094.6		11.7		Commercial mortgage-backed securities	5,833.9		1.4		(747.4)		0		5,087.9		9.7
Other asset-backed securities	Other asset-backed securities	5,239.4		0.1		(201.7)		(1.8)		5,036.0		9.7		Other asset-backed securities	4,876.7		0		(268.9)		(1.9)		4,605.9		8.8
Redeemable preferred stocks	Redeemable preferred stocks	222.0		0		(5.5)		(12.7)		203.8		0.4		Redeemable preferred stocks	202.6		0		(5.6)		(15.4)		181.6		0.3
Total fixed maturities	Total fixed maturities	46,028.8		7.7		(2,784.1)		(79.9)		43,172.5		83.1		Total fixed maturities	48,205.7		1.8		(3,943.1)		(91.3)		44,173.1		84.4
Short-term investments	Short-term investments	4,611.8		0		0		0		4,611.8		8.9		Short-term investments	4,237.6		0		0		0		4,237.6		8.1
Total available-for-sale securities	Total available-for-sale securities	50,640.6		7.7		(2,784.1)		(79.9)		47,784.3		92.0		Total available-for-sale securities	52,443.3		1.8		(3,943.1)		(91.3)		48,410.7		92.5
Equity securities:	Equity securities:													Equity securities:
Nonredeemable preferred stocks	Nonredeemable preferred stocks	1,522.5		0		0		(162.0)		1,360.5		2.6		Nonredeemable preferred stocks	1,417.6		0		0		(163.2)		1,254.4		2.4
Common equities	Common equities	783.6		0		0		2,001.1		2,784.7		5.4		Common equities	803.7		0		0		1,861.6		2,665.3		5.1
Total equity securities	Total equity securities	2,306.1		0		0		1,839.1		4,145.2		8.0		Total equity securities	2,221.3		0		0		1,698.4		3,919.7		7.5
Total portfolio1	Total portfolio1	$	52,946.7	$	7.7	$	(2,784.1)	$	1,759.2	$	51,929.5	100.0	%	Total portfolio1	$	54,664.6	$	1.8	$	(3,943.1)	$	1,607.1	$	52,330.4	100.0	%


($ in millions)	($ in millions)	Cost		Gross Unrealized Gains		Gross Unrealized Losses		Net Holding Period Gains (Losses)		Fair Value		% of Total Fair Value		($ in millions)	Cost		Gross Unrealized Gains		Gross Unrealized Losses		Net Holding Period Gains (Losses)		Fair Value		% of Total Fair Value
June 30, 2021
September 30, 2021														September 30, 2021
Available-for-sale securities:	Available-for-sale securities:													Available-for-sale securities:
Fixed maturities:	Fixed maturities:													Fixed maturities:
U.S. government obligations	U.S. government obligations	$	19,339.3	$	171.3	$	(72.9)	$	0	$	19,437.7	38.1	%	U.S. government obligations	$	21,093.1	$	144.9	$	(95.9)	$	0	$	21,142.1	40.3	%
State and local government obligations	State and local government obligations	2,379.1		64.7		(3.3)		0		2,440.5		4.8		State and local government obligations	2,123.8		48.8		(6.7)		0		2,165.9		4.1
Foreign government obligations	Foreign government obligations	12.7		0		0		0		12.7		0.1		Foreign government obligations	12.3		0		0		0		12.3		0.1
Corporate debt securities	Corporate debt securities	10,314.8		372.1		(9.9)		1.2		10,678.2		20.9		Corporate debt securities	10,556.4		314.6		(10.5)		1.2		10,861.7		20.7
Residential mortgage-backed securities	Residential mortgage-backed securities	666.9		4.6		(1.1)		0.9		671.3		1.3		Residential mortgage-backed securities	624.4		3.4		(0.9)		1.0		627.9		1.2
Commercial mortgage-backed securities	Commercial mortgage-backed securities	5,628.2		91.4		(11.5)		0		5,708.1		11.2		Commercial mortgage-backed securities	5,739.4		70.2		(20.6)		0		5,789.0		11.1
Other asset-backed securities	Other asset-backed securities	3,865.9		34.6		(1.5)		0		3,899.0		7.7		Other asset-backed securities	4,235.6		29.4		(2.8)		0		4,262.2		8.2
Redeemable preferred stocks	Redeemable preferred stocks	171.1		1.7		(1.4)		12.1		183.5		0.4		Redeemable preferred stocks	171.0		1.3		(0.7)		13.0		184.6		0.4
Total fixed maturities	Total fixed maturities	42,378.0		740.4		(101.6)		14.2		43,031.0		84.5		Total fixed maturities	44,556.0		612.6		(138.1)		15.2		45,045.7		86.1
Short-term investments	Short-term investments	1,710.6		0		0		0		1,710.6		3.3		Short-term investments	1,088.7		0		0		0		1,088.7		2.1
Total available-for-sale securities	Total available-for-sale securities	44,088.6		740.4		(101.6)		14.2		44,741.6		87.8		Total available-for-sale securities	45,644.7		612.6		(138.1)		15.2		46,134.4		88.2
Equity securities:	Equity securities:													Equity securities:
Nonredeemable preferred stocks	Nonredeemable preferred stocks	1,511.2		0		0		98.6		1,609.8		3.2		Nonredeemable preferred stocks	1,479.9		0		0		92.9		1,572.8		3.0
Common equities	Common equities	1,238.4		0		0		3,353.0		4,591.4		9.0		Common equities	1,238.4		0		0		3,341.8		4,580.2		8.8
Total equity securities	Total equity securities	2,749.6		0		0		3,451.6		6,201.2		12.2		Total equity securities	2,718.3		0		0		3,434.7		6,153.0		11.8
Total portfolio1	Total portfolio1	$	46,838.2	$	740.4	$	(101.6)	$	3,465.8	$	50,942.8	100.0	%	Total portfolio1	$	48,363.0	$	612.6	$	(138.1)	$	3,449.9	$	52,287.4	100.0	%

Note: Included in the table above is a $52.5 million fair value ($25.0 million cost) reclassification from nonredeemable preferred stock to common equities to reflect the prior year conversion of a security and to conform to the current year classification.


($ in millions)	Cost		Gross Unrealized Gains		Gross Unrealized Losses		Net Holding Period Gains (Losses)		Fair Value		% of Total Fair Value
December 31, 2021
Available-for-sale securities:
Fixed maturities:
U.S. government obligations	$	18,586.1	$	92.9	$	(190.8)	$	0	$	18,488.2	35.9	%
State and local government obligations	2,162.6		36.7		(14.0)		0		2,185.3		4.2
Foreign government obligations	17.9		0		0		0		17.9		0.1
Corporate debt securities	10,526.2		202.6		(33.4)		(3.3)		10,692.1		20.7
Residential mortgage-backed securities	787.7		2.3		(0.6)		0.6		790.0		1.5
Commercial mortgage-backed securities	6,561.0		38.9		(64.3)		0		6,535.6		12.7
Other asset-backed securities	4,981.8		13.3		(12.4)		(0.4)		4,982.3		9.7
Redeemable preferred stocks	170.9		0.7		(0.5)		10.6		181.7		0.4
Total fixed maturities	43,794.2		387.4		(316.0)		7.5		43,873.1		85.2
Short-term investments	942.6		0		0		0		942.6		1.8
Total available-for-sale securities	44,736.8		387.4		(316.0)		7.5		44,815.7		87.0
Equity securities:
Nonredeemable preferred stocks	1,571.8		0		0		68.1		1,639.9		3.2
Common equities	1,264.1		0		0		3,794.4		5,058.5		9.8
Total equity securities	2,835.9		0		0		3,862.5		6,698.4		13.0
Total portfolio1	$	47,572.7	$	387.4	$	(316.0)	$	3,870.0	$	51,514.1	100.0	%

1 Includes ~~$0, $412.1~~$74.7 million, $399.7 million, and $143.4 million of net unsettled security purchase transactions at ~~June~~September 30, 2022 and 2021, and December 31, 2021, respectively, with the offsetting payable included in other liabilities.

The total fair value of the portfolio at ~~June~~September 30, 2022 and 2021, and December 31, 2021, included ~~$4.9~~$4.2 billion, ~~$3.3~~$2.9 billion, and $4.2 billion, respectively, of securities held in a consolidated, non-insurance subsidiary of the holding company, net of unsettled security transactions.

At ~~June~~September 30, 2022, bonds and certificates of deposit in the principal amount of ~~$468.9~~$468.7 million were on deposit to meet state insurance regulatory requirements. We did not hold any securities of any one issuer, excluding U.S. government obligations, with an aggregate cost or fair value exceeding 10% of total shareholders’ equity at ~~June~~September 30, 2022 or 2021, or December 31, 2021. At ~~June~~September 30, 2022, we did not hold any debt securities that were non-income producing during the preceding 12 months.

Short-Term Investments Our short-term investments may include commercial paper and other investments that are expected to mature or are redeemable within one year.

We invested in repurchase and reverse repurchase transactions during 2022 and 2021, but did not have any open positions at ~~June~~September 30, 2022 and 2021, or December 31, 2021. To the extent we enter into repurchase or reverse repurchase transactions, consistent with past practice, we would elect not to offset these transactions and would report them on a gross basis onin our consolidated balance sheets, despite the option to elect to offset these transactions as long as they were with the same counterparty and subject to an enforceable master netting arrangement.

Hybrid Securities Certain securities in our fixed-maturity portfolio are accounted for as hybrid securities because they contain embedded derivatives that are not deemed to be clearly and closely related to the host investments. These securities are reported at fair value:


		June 30,							September 30,
(millions)	(millions)	2022		2021		December 31, 2021		(millions)	2022		2021		December 31, 2021
Fixed Maturities:	Fixed Maturities:							Fixed Maturities:
Corporate debt securities	Corporate debt securities	$	513.8	$	296.7	$	479.1	Corporate debt securities	$	500.4	$	363.3	$	479.1
Residential mortgage-backed securities	Residential mortgage-backed securities	604.3		163.1		536.2		Residential mortgage-backed securities	550.8		217.0		536.2
Other asset-backed securities	Other asset-backed securities	62.3		66.9		89.2		Other asset-backed securities	51.4		104.5		89.2
Redeemable preferred stocks	Redeemable preferred stocks	136.3		132.2		130.8		Redeemable preferred stocks	133.0		133.2		130.8
Total hybrid securities	Total hybrid securities	$	1,316.7	$	658.9	$	1,235.3	Total hybrid securities	$	1,235.6	$	818.0	$	1,235.3

Since the embedded derivatives (e.g., change-in-control put option, debt-to-equity conversion, or any other feature unrelated to the credit quality or risk of default of the issuer that could impact the amount or timing of our expected future cash flows) do not have observable intrinsic values, we have elected to record the changes in fair value of these securities through income as a component of net realized gains or losses.

Fixed Maturities The composition of fixed maturities by maturity at ~~June~~September 30, 2022, was:


(millions)	(millions)	Cost		Fair Value		(millions)	Cost		Fair Value
Less than one year	Less than one year	$	5,294.8	$	5,210.9	Less than one year	$	5,461.3	$	5,321.6
One to five years	One to five years	27,925.6		26,532.2		One to five years	29,752.3		27,694.2
Five to ten years	Five to ten years	12,763.0		11,389.5		Five to ten years	12,946.4		11,119.1
Ten years or greater	Ten years or greater	45.4		39.9		Ten years or greater	45.7		38.2
Total	Total	$	46,028.8	$	43,172.5	Total	$	48,205.7	$	44,173.1

Asset-backed securities are classified in the maturity distribution table based upon their projected cash flows. All other securities that do not have a single maturity date are reported based upon expected average maturity. Contractual maturities may differ from expected maturities because the issuers of the securities may have the right to call or prepay obligations.

Gross Unrealized Losses The following tables show the composition of gross unrealized losses by major security type and by the length of time that individual securities have been in a continuous unrealized loss position:


		Total No. of Sec.	Total Fair Value		Gross Unrealized Losses		Less than 12 Months					12 Months or Greater						Total No. of Sec.	Total Fair Value		Gross Unrealized Losses		Less than 12 Months					12 Months or Greater
($ in millions)	($ in millions)						No. of Sec.	Fair Value		Unrealized Losses		No. of Sec.	Fair Value		Unrealized Losses		($ in millions)						No. of Sec.	Fair Value		Unrealized Losses		No. of Sec.	Fair Value		Unrealized Losses
June 30, 2022
September 30, 2022																	September 30, 2022
U.S. government obligations	U.S. government obligations	140	$	17,907.2	$	(1,116.8)	114	$	15,254.3	$	(874.0)	26	$	2,652.9	$	(242.8)	U.S. government obligations	157	$	22,385.4	$	(1,855.4)	103	$	16,085.8	$	(1,095.6)	54	$	6,299.6	$	(759.8)
State and local government obligations	State and local government obligations	331	1,954.9		(147.1)		318	1,816.1		(126.1)		13	138.8		(21.0)		State and local government obligations	353	1,911.0		(215.4)		292	1,363.1		(129.8)		61	547.9		(85.6)
Foreign government obligations	Foreign government obligations	1	16.4		(1.3)		1	16.4		(1.3)		0	0		0		Foreign government obligations	1	15.3		(1.4)		1	15.3		(1.4)		0	0		0
Corporate debt securities	Corporate debt securities	466	9,174.2		(655.0)		435	8,843.2		(612.0)		31	331.0		(43.0)		Corporate debt securities	452	8,885.6		(832.5)		391	7,875.5		(699.0)		61	1,010.1		(133.5)
Residential mortgage-backed securities	Residential mortgage-backed securities	39	183.7		(10.7)		32	172.1		(8.8)		7	11.6		(1.9)		Residential mortgage-backed securities	44	165.1		(16.5)		34	126.0		(11.8)		10	39.1		(4.7)
Commercial mortgage-backed securities	Commercial mortgage-backed securities	254	6,058.4		(646.0)		234	5,624.1		(569.8)		20	434.3		(76.2)		Commercial mortgage-backed securities	234	5,074.3		(747.4)		182	3,856.0		(425.4)		52	1,218.3		(322.0)
Other asset-backed securities	Other asset-backed securities	289	4,915.7		(201.7)		269	4,611.8		(188.9)		20	303.9		(12.8)		Other asset-backed securities	277	4,544.8		(268.9)		217	3,597.1		(183.4)		60	947.7		(85.5)
Redeemable preferred stocks	Redeemable preferred stocks	5	67.5		(5.5)		4	56.7		(3.8)		1	10.8		(1.7)		Redeemable preferred stocks	4	48.6		(5.6)		3	37.7		(4.0)		1	10.9		(1.6)
Total fixed maturities	Total fixed maturities	1,525	$	40,278.0	$	(2,784.1)	1,407	$	36,394.7	$	(2,384.7)	118	$	3,883.3	$	(399.4)	Total fixed maturities	1,522	$	43,030.1	$	(3,943.1)	1,223	$	32,956.5	$	(2,550.4)	299	$	10,073.6	$	(1,392.7)


		Total No. of Sec.	Total Fair Value		Gross Unrealized Losses		Less than 12 Months					12 Months or Greater						Total No. of Sec.	Total Fair Value		Gross Unrealized Losses		Less than 12 Months					12 Months or Greater
($ in millions)	($ in millions)						No. of Sec.	Fair Value		Unrealized Losses		No. of Sec.	Fair Value		Unrealized Losses		($ in millions)						No. of Sec.	Fair Value		Unrealized Losses		No. of Sec.	Fair Value		Unrealized Losses
June 30, 2021
September 30, 2021																	September 30, 2021
U.S. government obligations	U.S. government obligations	59	$	10,629.4	$	(72.9)	55	$	10,162.4	$	(66.8)	4	$	467.0	$	(6.1)	U.S. government obligations	73	$	13,352.8	$	(95.9)	65	$	12,152.6	$	(70.1)	8	$	1,200.2	$	(25.8)
State and local government obligations	State and local government obligations	81	436.2		(3.3)		72	400.0		(2.6)		9	36.2		(0.7)		State and local government obligations	96	710.3		(6.7)		81	635.9		(4.9)		15	74.4		(1.8)
Corporate debt securities	Corporate debt securities	292	1,142.5		(9.9)		288	1,065.2		(9.5)		4	77.3		(0.4)		Corporate debt securities	227	1,581.3		(10.5)		225	1,551.5		(10.0)		2	29.8		(0.5)
Residential mortgage-backed securities	Residential mortgage-backed securities	77	192.2		(1.1)		64	172.4		(0.7)		13	19.8		(0.4)		Residential mortgage-backed securities	63	149.3		(0.9)		53	135.1		(0.6)		10	14.2		(0.3)
Commercial mortgage-backed securities	Commercial mortgage-backed securities	68	1,272.0		(11.5)		61	1,006.9		(10.5)		7	265.1		(1.0)		Commercial mortgage-backed securities	70	1,758.8		(20.6)		65	1,543.6		(19.9)		5	215.2		(0.7)
Other asset-backed securities	Other asset-backed securities	119	1,073.6		(1.5)		113	1,043.7		(1.3)		6	29.9		(0.2)		Other asset-backed securities	114	1,625.9		(2.8)		109	1,614.2		(2.7)		5	11.7		(0.1)
Redeemable preferred stocks	Redeemable preferred stocks	1	11.1		(1.4)		0	0		0		1	11.1		(1.4)		Redeemable preferred stocks	1	11.8		(0.7)		0	0		0		1	11.8		(0.7)
Total fixed maturities	Total fixed maturities	697	$	14,757.0	$	(101.6)	653	$	13,850.6	$	(91.4)	44	$	906.4	$	(10.2)	Total fixed maturities	644	$	19,190.2	$	(138.1)	598	$	17,632.9	$	(108.2)	46	$	1,557.3	$	(29.9)


	Total No. of Sec.	Total Fair Value		Gross Unrealized Losses		Less than 12 Months					12 Months or Greater
($ in millions)						No. of Sec.	Fair Value		Unrealized Losses		No. of Sec.	Fair Value		Unrealized Losses
December 31, 2021
U.S. government obligations	92	$	14,745.8	$	(190.8)	85	$	13,790.8	$	(158.5)	7	$	955.0	$	(32.3)
State and local government obligations	127	954.2		(14.0)		122	927.3		(13.1)		5	26.9		(0.9)
Corporate debt securities	220	3,496.6		(33.4)		219	3,491.7		(33.3)		1	4.9		(0.1)
Residential mortgage-backed securities	20	138.6		(0.6)		14	135.4		(0.5)		6	3.2		(0.1)
Commercial mortgage-backed securities	168	4,315.4		(64.3)		165	4,295.0		(63.9)		3	20.4		(0.4)
Other asset-backed securities	178	3,204.7		(12.4)		176	3,200.6		(12.3)		2	4.1		(0.1)
Redeemable preferred stocks	1	12.0		(0.5)		0	0		0		1	12.0		(0.5)
Total fixed maturities	806	$	26,867.3	$	(316.0)	781	$	25,840.8	$	(281.6)	25	$	1,026.5	$	(34.4)

The increase in the number of securities in an unrealized loss position since both ~~June~~September 30, 2021 and December 31, 2021, was primarily the result of an increase in interest rates. As of ~~June~~September 30, 2022, we had 2five corporate debt securities ~~and 1 residential mortgage-backed security~~ that had their credit ratings downgraded during the quarter, with a combined fair value of ~~$18.3~~$99.3 million and an unrealized loss of ~~$2.1~~$23.7 million.

A review of the securities in an unrealized loss position indicated that the issuers were current with respect to their interest obligations and that there was no evidence of deterioration of the current cash flow projections that would indicate we would not receive the remaining principal at maturity.

Allowance For Credit and Uncollectible Losses We are required to measure the amount of potential credit losses for all fixed-maturity securities in an unrealized loss position. We did not record any allowances for credit losses or any write-offs for amounts deemed to be uncollectible during the first ~~six~~nine months of 2022 or 2021, and did not have a material credit loss allowance balance as of ~~June~~September 30, 2022 and 2021, or December 31, 2021. We considered several factors and inputs related to the individual securities as part of our analysis. The methodology and significant inputs used to measure the amount of credit losses in our portfolio included:

•current performance indicators on the business model or underlying assets (e.g., delinquency rates, foreclosure rates, and default rates);

•credit support (via current levels of subordination);

•historical credit ratings; and

•updated cash flow expectations based upon these performance indicators.

In order to determine the amount of credit loss, if any, we initially reviewed securities in a loss position to determine whether it was likely that we would be required, or intended, to sell any of the securities prior to the recovery of their respective cost bases (which could be maturity). If we were likely to, or intended to, sell prior to a potential recovery, we would write off the unrealized loss. For those securities that we determined we were not likely to, or did not intend to, sell prior to a potential recovery, we calculated the net present value (NPV) of the cash flows expected (i.e., expected recovery value) using the current book yield for each security. The NPV was then compared to the security’s current amortized value to determine if a credit loss existed. In the event that the NPV was below the amortized value, and the amount was determined to be material individually, or in aggregate, a credit loss would be deemed to exist, and either an allowance for credit losses would be created, or if an allowance currently existed, either a recovery of the previous allowance, or an incremental loss, would be recorded to net realized gains (losses) on securities.

As of ~~June~~September 30, 2022 and 2021, and December 31, 2021, we believe none of the unrealized losses relate to material credit losses on any specific securities, or in the ~~aggregate, based on our review.~~aggregate. We continue to expect all the securities in our portfolio to pay their principal and interest obligations.

In addition, we reviewed our accrued investment income outstanding on those securities in an unrealized loss position at ~~June~~September 30, 2022 and 2021, and December 31, 2021, to determine if the accrued interest amounts were determined to be uncollectible. Based on our analysis, we believe the issuers have sufficient liquidity and capital reserves to meet their current interest, and future principal, obligations and, therefore, did not write off any accrued income as uncollectible at ~~June~~September 30, 2022 and 2021, or December 31, 2021.

Realized Gains (Losses) The components of net realized gains (losses) for the three and ~~six~~nine months ended ~~June~~September 30, were:


		Three Months				Six Months					Three Months				Nine Months
(millions)	(millions)	2022		2021		2022		2021		(millions)	2022		2021		2022		2021
Gross realized gains on security sales	Gross realized gains on security sales									Gross realized gains on security sales
Available-for-sale securities:	Available-for-sale securities:									Available-for-sale securities:
U.S. government obligations	U.S. government obligations	$	1.3	$	11.3	$	4.6	$	77.9	U.S. government obligations	$	0	$	19.6	$	4.6	$	97.5
State and local government obligations	State and local government obligations	0		14.1		0		44.3		State and local government obligations	0		6.0		0		50.3
Corporate and other debt securities	Corporate and other debt securities	2.0		40.1		6.5		60.8		Corporate and other debt securities	0.3		23.6		6.8		84.4
Residential mortgage-backed securities	Residential mortgage-backed securities	0.6		0.3		0.7		0.3		Residential mortgage-backed securities	0		0		0.7		0.3
Commercial mortgage-backed securities	Commercial mortgage-backed securities	0		9.5		0		39.3		Commercial mortgage-backed securities	0		1.4		0		40.7
Other asset-backed securities	Other asset-backed securities	0		0		0.1		0.7		Other asset-backed securities	0		0.3		0.1		1.0
Redeemable preferred stocks	Redeemable preferred stocks	0		1.5		0		1.5		Redeemable preferred stocks	0		0		0		1.5

Total available-for-sale securities	Total available-for-sale securities	3.9		76.8		11.9		224.8		Total available-for-sale securities	0.3		50.9		12.2		275.7
Equity securities:	Equity securities:									Equity securities:
Nonredeemable preferred stocks	Nonredeemable preferred stocks	0.2		6.4		17.5		23.7		Nonredeemable preferred stocks	0.1		2.3		17.6		26.0
Common equities	Common equities	830.6		345.0		831.1		346.1		Common equities	1.4		6.2		832.5		352.3
Total equity securities	Total equity securities	830.8		351.4		848.6		369.8		Total equity securities	1.5		8.5		850.1		378.3
Subtotal gross realized gains on security sales	Subtotal gross realized gains on security sales	834.7		428.2		860.5		594.6		Subtotal gross realized gains on security sales	1.8		59.4		862.3		654.0
Gross realized losses on security sales	Gross realized losses on security sales									Gross realized losses on security sales
Available-for-sale securities:	Available-for-sale securities:									Available-for-sale securities:
U.S. government obligations	U.S. government obligations	(164.3)		(6.9)		(233.5)		(26.5)		U.S. government obligations	0		(2.0)		(233.5)		(28.5)
State and local government obligations	State and local government obligations	0		(2.8)		(1.0)		(3.0)		State and local government obligations	0		0		(1.0)		(3.0)
Corporate and other debt securities	Corporate and other debt securities	(30.1)		(3.3)		(37.8)		(5.4)		Corporate and other debt securities	(14.0)		(0.7)		(51.8)		(6.1)

Residential mortgage-backed securities										Residential mortgage-backed securities	0		(0.3)		0		(0.3)
Commercial mortgage-backed securities	Commercial mortgage-backed securities	(13.8)		(0.5)		(13.8)		(1.1)		Commercial mortgage-backed securities	(44.8)		(0.5)		(58.6)		(1.6)
Other asset-backed securities	Other asset-backed securities	(2.0)		(0.3)		(2.1)		(0.4)		Other asset-backed securities	0		0		(2.1)		(0.4)

Short-term investments	Short-term investments	(0.3)		0		(0.3)		0		Short-term investments	0		0		(0.3)		0
Total available-for-sale securities	Total available-for-sale securities	(210.5)		(13.8)		(288.5)		(36.4)		Total available-for-sale securities	(58.8)		(3.5)		(347.3)		(39.9)
Equity securities:	Equity securities:									Equity securities:
Nonredeemable preferred stocks	Nonredeemable preferred stocks	(0.2)		(0.4)		(1.9)		(0.4)		Nonredeemable preferred stocks	(5.1)		(0.3)		(7.0)		(0.7)
Common equities	Common equities	(77.4)		(3.9)		(78.0)		(3.9)		Common equities	0		(1.7)		(78.0)		(5.6)
Total equity securities	Total equity securities	(77.6)		(4.3)		(79.9)		(4.3)		Total equity securities	(5.1)		(2.0)		(85.0)		(6.3)
Subtotal gross realized losses on security sales	Subtotal gross realized losses on security sales	(288.1)		(18.1)		(368.4)		(40.7)		Subtotal gross realized losses on security sales	(63.9)		(5.5)		(432.3)		(46.2)
Net realized gains (losses) on security sales	Net realized gains (losses) on security sales									Net realized gains (losses) on security sales
Available-for-sale securities:	Available-for-sale securities:									Available-for-sale securities:
U.S. government obligations	U.S. government obligations	(163.0)		4.4		(228.9)		51.4		U.S. government obligations	0		17.6		(228.9)		69.0
State and local government obligations	State and local government obligations	0		11.3		(1.0)		41.3		State and local government obligations	0		6.0		(1.0)		47.3
Corporate and other debt securities	Corporate and other debt securities	(28.1)		36.8		(31.3)		55.4		Corporate and other debt securities	(13.7)		22.9		(45.0)		78.3
Residential mortgage-backed securities	Residential mortgage-backed securities	0.6		0.3		0.7		0.3		Residential mortgage-backed securities	0		(0.3)		0.7		0
Commercial mortgage-backed securities	Commercial mortgage-backed securities	(13.8)		9.0		(13.8)		38.2		Commercial mortgage-backed securities	(44.8)		0.9		(58.6)		39.1
Other asset-backed securities	Other asset-backed securities	(2.0)		(0.3)		(2.0)		0.3		Other asset-backed securities	0		0.3		(2.0)		0.6
Redeemable preferred stocks	Redeemable preferred stocks	0		1.5		0		1.5		Redeemable preferred stocks	0		0		0		1.5
Short-term investments	Short-term investments	(0.3)		0		(0.3)		0		Short-term investments	0		0		(0.3)		0
Total available-for-sale securities	Total available-for-sale securities	(206.6)		63.0		(276.6)		188.4		Total available-for-sale securities	(58.5)		47.4		(335.1)		235.8
Equity securities:	Equity securities:									Equity securities:
Nonredeemable preferred stocks	Nonredeemable preferred stocks	0		6.0		15.6		23.3		Nonredeemable preferred stocks	(5.0)		2.0		10.6		25.3
Common equities	Common equities	753.2		341.1		753.1		342.2		Common equities	1.4		4.5		754.5		346.7
Total equity securities	Total equity securities	753.2		347.1		768.7		365.5		Total equity securities	(3.6)		6.5		765.1		372.0
Subtotal net realized gains (losses) on security sales	Subtotal net realized gains (losses) on security sales	546.6		410.1		492.1		553.9		Subtotal net realized gains (losses) on security sales	(62.1)		53.9		430.0		607.8
Net holding period gains (losses)	Net holding period gains (losses)									Net holding period gains (losses)
Hybrid securities	Hybrid securities	(48.4)		9.9		(87.4)		(1.0)		Hybrid securities	(11.4)		1.0		(98.8)		0
Equity securities	Equity securities	(1,673.8)		44.3		(2,023.4)		496.7		Equity securities	(140.7)		(16.9)		(2,164.1)		479.8

Subtotal net holding period gains (losses)	Subtotal net holding period gains (losses)	(1,722.2)		54.2		(2,110.8)		495.7		Subtotal net holding period gains (losses)	(152.1)		(15.9)		(2,262.9)		479.8

Other asset impairment	Other asset impairment	(2.1)		(2.5)		(4.3)		(2.5)		Other asset impairment	(2.2)		(1.2)		(6.5)		(3.7)

Total net realized gains (losses) on securities	Total net realized gains (losses) on securities	$	(1,177.7)	$	461.8	$	(1,623.0)	$	1,047.1	Total net realized gains (losses) on securities	$	(216.4)	$	36.8	$	(1,839.4)	$	1,083.9

Realized gains (losses) on securities sold are computed using the first-in-first-out method. The loss from the fixed-maturity sales reflected the continued rise in interest rates throughout 2022, which resulted in valuation declines for most of our available-for-sale securities. The majority of the sales in the fixed-maturity portfolio during the first nine months of 2022 were from U.S. Treasuries, which were sold to shorten duration. During the ~~second~~third quarter 2022, we selectively sold securities, ~~in our~~which were primarily commercial mortgage-backed securities. During the first nine months of 2022, we sold common equity ~~portfolio,~~securities, which were in a realized gain position, as part of our plan to incrementally reduce risk in the portfolio in response to the likelihood of a more difficult economic environment over the near term. The majority of the sales in the fixed-maturity portfolio were from U.S. Treasuries, which were sold to shorten duration. The loss from the fixed-maturity sales reflects the continued rise in interest rates during the second quarter 2022, which resulted in valuation declines for most of our available-for-sale securities. The other asset impairment loss was recorded as a result of our investment in a federal new markets tax credit fund, which was entered into during the second quarter 2021, and reported in other assets in the consolidated balance sheets.

The following table reflects our holding period realized gains (losses) recognized on equity securities held at the respective quarter ends:


		Three Months				Six Months					Three Months				Nine Months
(millions)	(millions)	2022		2021		2022		2021		(millions)	2022		2021		2022		2021
Total net gains (losses) recognized during the period on equity securities	Total net gains (losses) recognized during the period on equity securities	$	(920.6)	$	391.4	$	(1,254.7)	$	862.2	Total net gains (losses) recognized during the period on equity securities	$	(144.3)	$	(10.4)	$	(1,399.0)	$	851.8
Less: Net gains (losses) recognized on equity securities sold during the period	Less: Net gains (losses) recognized on equity securities sold during the period	753.2		347.1		768.7		365.5		Less: Net gains (losses) recognized on equity securities sold during the period	(3.6)		6.5		765.1		372.0
Net holding period gains (losses) recognized during the period on equity securities held at period end	Net holding period gains (losses) recognized during the period on equity securities held at period end	$	(1,673.8)	$	44.3	$	(2,023.4)	$	496.7	Net holding period gains (losses) recognized during the period on equity securities held at period end	$	(140.7)	$	(16.9)	$	(2,164.1)	$	479.8

Net Investment Income The components of net investment income for the three and ~~six~~nine months ended ~~June~~September 30, were:


		Three Months				Six Months					Three Months				Nine Months
(millions)	(millions)	2022		2021		2022		2021		(millions)	2022		2021		2022		2021
Available-for-sale securities:	Available-for-sale securities:									Available-for-sale securities:
Fixed maturities:	Fixed maturities:									Fixed maturities:
U.S. government obligations	U.S. government obligations	$	67.9	$	37.4	$	119.3	$	67.8	U.S. government obligations	$	86.1	$	39.0	$	205.4	$	106.8
State and local government obligations	State and local government obligations	10.3		11.5		19.5		24.9		State and local government obligations	9.8		9.7		29.3		34.6
Foreign government obligations	Foreign government obligations	0		0		0.1		0		Foreign government obligations	0.1		0		0.2		0
Corporate debt securities	Corporate debt securities	75.5		73.2		143.6		158.4		Corporate debt securities	71.8		70.2		215.4		228.6
Residential mortgage-backed securities	Residential mortgage-backed securities	9.6		2.8		14.4		6.2		Residential mortgage-backed securities	8.8		3.2		23.2		9.4
Commercial mortgage-backed securities	Commercial mortgage-backed securities	46.5		34.4		89.8		70.2		Commercial mortgage-backed securities	48.3		35.0		138.1		105.2
Other asset-backed securities	Other asset-backed securities	39.3		15.1		64.4		31.0		Other asset-backed securities	52.1		16.1		116.5		47.1
Redeemable preferred stocks	Redeemable preferred stocks	3.0		2.3		5.5		4.8		Redeemable preferred stocks	3.0		2.3		8.5		7.1
Total fixed maturities	Total fixed maturities	252.1		176.7		456.6		363.3		Total fixed maturities	280.0		175.5		736.6		538.8
Short-term investments	Short-term investments	4.4		0.7		4.8		2.2		Short-term investments	24.8		0.4		29.6		2.6
Total available-for-sale securities	Total available-for-sale securities	256.5		177.4		461.4		365.5		Total available-for-sale securities	304.8		175.9		766.2		541.4
Equity securities:	Equity securities:									Equity securities:
Nonredeemable preferred stocks	Nonredeemable preferred stocks	18.1		17.3		36.3		35.2		Nonredeemable preferred stocks	17.3		17.3		53.6		52.5
Common equities	Common equities	17.8		16.0		36.9		30.2		Common equities	11.5		15.7		48.4		45.9
Total equity securities	Total equity securities	35.9		33.3		73.2		65.4		Total equity securities	28.8		33.0		102.0		98.4
Investment income	Investment income	292.4		210.7		534.6		430.9		Investment income	333.6		208.9		868.2		639.8
Investment expenses	Investment expenses	(5.9)		(6.3)		(11.6)		(11.9)		Investment expenses	(5.8)		(6.6)		(17.4)		(18.5)
Net investment income	Net investment income	$	286.5	$	204.4	$	523.0	$	419.0	Net investment income	$	327.8	$	202.3	$	850.8	$	621.3

On a year-over-year basis for the three and nine months ended September 30, 2022, investment income (interest and dividends) increased ~~39%~~60% and ~~24% for the first three and six months of 2022,~~36%, respectively, compared to the same periods last year, primarily due to an increase in ~~average assets resulting from premium growth, underwriting profitability,~~interest rates on floating-rate securities in our portfolio and ~~investing the $1.5 billion~~purchases of ~~proceeds from debt issued in March 2022.~~new investments with higher coupon rates. The recurring investment book yield increased ~~19%~~39% for the ~~second~~third quarter 2022 and 7%16% for the first ~~six~~nine months of 2022, compared to the same periods in 2021, reflecting investing new cash and cash from maturities in higher interest rate securities given the rising interest rate environment.

Note 3 Fair Value — We have categorized our financial instruments, based on the degree of subjectivity inherent in the method by which they are valued, into a fair value hierarchy of three levels, as follows:

•Level 1: Inputs are unadjusted, quoted prices in active markets for identical instruments at the measurement date (e.g., U.S. government obligations, which are continually priced on a daily basis, active exchange-traded equity securities, and certain short-term securities).

•Level 2: Inputs (other than quoted prices included within Level 1) that are observable for the instrument either directly or indirectly (e.g., certain corporate and municipal bonds and certain preferred stocks). This includes: (i) quoted prices for similar instruments in active markets, (ii) quoted prices for identical or similar instruments in markets that are not active, (iii) inputs other than quoted prices that are observable for the instruments, and (iv) inputs that are derived principally from or corroborated by observable market data by correlation or other means.

•Level 3: Inputs that are unobservable. Unobservable inputs reflect our subjective evaluation about the assumptions market participants would use in pricing the financial instrument (e.g., certain structured securities and privately held investments).

Determining the fair value of the investment portfolio is the responsibility of management. As part of the responsibility, we evaluate whether a market is distressed or inactive in determining the fair value for our portfolio. We review certain market level inputs to evaluate whether sufficient activity, volume, and new issuances exist to create an active market. Based on this evaluation, we concluded that there was sufficient activity related to the sectors and securities for which we obtained valuations.

The composition of the investment portfolio by major security type and our outstanding debt was:


		Fair Value											Fair Value
(millions)	(millions)	Level 1		Level 2		Level 3		Total		Cost		(millions)	Level 1		Level 2		Level 3		Total		Cost
June 30, 2022
September 30, 2022												September 30, 2022
Fixed maturities:	Fixed maturities:											Fixed maturities:
U.S. government obligations	U.S. government obligations	$	18,719.2	$	0	$	0	$	18,719.2	$	19,832.3	U.S. government obligations	$	22,405.5	$	0	$	0	$	22,405.5	$	24,260.9
State and local government obligations	State and local government obligations	0		2,135.4		0		2,135.4		2,281.9		State and local government obligations	0		1,925.5		0		1,925.5		2,140.9
Foreign government obligations	Foreign government obligations	0		16.4		0		16.4		17.7		Foreign government obligations	0		15.3		0		15.3		16.7
Corporate debt securities	Corporate debt securities	0		10,167.8		0		10,167.8		10,869.6		Corporate debt securities	0		9,228.4		0		9,228.4		10,119.8
Subtotal	Subtotal	18,719.2		12,319.6		0		31,038.8		33,001.5		Subtotal	22,405.5		11,169.2		0		33,574.7		36,538.3
Asset-backed securities:	Asset-backed securities:											Asset-backed securities:
Residential mortgage-backed	Residential mortgage-backed	0		799.3		0		799.3		826.5		Residential mortgage-backed	0		723.0		0		723.0		754.2
Commercial mortgage-backed	Commercial mortgage-backed	0		6,094.6		0		6,094.6		6,739.4		Commercial mortgage-backed	0		5,087.9		0		5,087.9		5,833.9
Other asset-backed	Other asset-backed	0		5,036.0		0		5,036.0		5,239.4		Other asset-backed	0		4,605.9		0		4,605.9		4,876.7
Subtotal asset-backed securities	Subtotal asset-backed securities	0		11,929.9		0		11,929.9		12,805.3		Subtotal asset-backed securities	0		10,416.8		0		10,416.8		11,464.8
Redeemable preferred stocks:	Redeemable preferred stocks:											Redeemable preferred stocks:
Financials	Financials	0		58.7		0		58.7		62.5		Financials	0		39.8		0		39.8		43.6
Utilities	Utilities	0		8.8		0		8.8		10.5		Utilities	0		8.8		0		8.8		10.5
Industrials	Industrials	9.9		126.4		0		136.3		149.0		Industrials	8.9		124.1		0		133.0		148.5
Subtotal redeemable preferred stocks	Subtotal redeemable preferred stocks	9.9		193.9		0		203.8		222.0		Subtotal redeemable preferred stocks	8.9		172.7		0		181.6		202.6
Total fixed maturities	Total fixed maturities	18,729.1		24,443.4		0		43,172.5		46,028.8		Total fixed maturities	22,414.4		21,758.7		0		44,173.1		48,205.7
Short-term investments	Short-term investments	4,549.8		62.0		0		4,611.8		4,611.8		Short-term investments	4,219.6		18.0		0		4,237.6		4,237.6
Total available-for-sale securities	Total available-for-sale securities	23,278.9		24,505.4		0		47,784.3		50,640.6		Total available-for-sale securities	26,634.0		21,776.7		0		48,410.7		52,443.3
Equity securities:	Equity securities:											Equity securities:
Nonredeemable preferred stocks:	Nonredeemable preferred stocks:											Nonredeemable preferred stocks:
Financials	Financials	87.8		1,099.7		64.9		1,252.4		1,402.5		Financials	60.9		1,015.6		64.9		1,141.4		1,297.6
Utilities	Utilities	0		67.3		0		67.3		79.9		Utilities	0		71.3		0		71.3		79.9
Industrials	Industrials	0		23.8		17.0		40.8		40.1		Industrials	0		24.7		17.0		41.7		40.1
Subtotal nonredeemable preferred stocks	Subtotal nonredeemable preferred stocks	87.8		1,190.8		81.9		1,360.5		1,522.5		Subtotal nonredeemable preferred stocks	60.9		1,111.6		81.9		1,254.4		1,417.6
Common equities:	Common equities:											Common equities:
Common stocks	Common stocks	2,716.8		49.4		0		2,766.2		765.1		Common stocks	2,597.3		49.3		0		2,646.6		785.0
Other risk investments	Other risk investments	0		0		18.5		18.5		18.5		Other risk investments	0		0		18.7		18.7		18.7
Subtotal common equities	Subtotal common equities	2,716.8		49.4		18.5		2,784.7		783.6		Subtotal common equities	2,597.3		49.3		18.7		2,665.3		803.7
Total equity securities	Total equity securities	2,804.6		1,240.2		100.4		4,145.2		2,306.1		Total equity securities	2,658.2		1,160.9		100.6		3,919.7		2,221.3
Total portfolio	Total portfolio	$	26,083.5	$	25,745.6	$	100.4	$	51,929.5	$	52,946.7	Total portfolio	$	29,292.2	$	22,937.6	$	100.6	$	52,330.4	$	54,664.6
Debt	Debt	$	0	$	6,028.9	$	0	$	6,028.9	$	6,386.5	Debt	$	0	$	5,634.7	$	0	$	5,634.7	$	6,387.4


		Fair Value											Fair Value
(millions)	(millions)	Level 1		Level 2		Level 3		Total		Cost		(millions)	Level 1		Level 2		Level 3		Total		Cost
June 30, 2021
September 30, 2021												September 30, 2021
Fixed maturities:	Fixed maturities:											Fixed maturities:
U.S. government obligations	U.S. government obligations	$	19,437.7	$	0	$	0	$	19,437.7	$	19,339.3	U.S. government obligations	$	21,142.1	$	0	$	0	$	21,142.1	$	21,093.1
State and local government obligations	State and local government obligations	0		2,440.5		0		2,440.5		2,379.1		State and local government obligations	0		2,165.9		0		2,165.9		2,123.8
Foreign government obligations	Foreign government obligations	0		12.7		0		12.7		12.7		Foreign government obligations	0		12.3		0		12.3		12.3
Corporate debt securities	Corporate debt securities	0		10,678.2		0		10,678.2		10,314.8		Corporate debt securities	0		10,861.7		0		10,861.7		10,556.4
Subtotal	Subtotal	19,437.7		13,131.4		0		32,569.1		32,045.9		Subtotal	21,142.1		13,039.9		0		34,182.0		33,785.6
Asset-backed securities:	Asset-backed securities:											Asset-backed securities:
Residential mortgage-backed	Residential mortgage-backed	0		671.3		0		671.3		666.9		Residential mortgage-backed	0		627.9		0		627.9		624.4
Commercial mortgage-backed	Commercial mortgage-backed	0		5,708.1		0		5,708.1		5,628.2		Commercial mortgage-backed	0		5,789.0		0		5,789.0		5,739.4
Other asset-backed	Other asset-backed	0		3,899.0		0		3,899.0		3,865.9		Other asset-backed	0		4,262.2		0		4,262.2		4,235.6
Subtotal asset-backed securities	Subtotal asset-backed securities	0		10,278.4		0		10,278.4		10,161.0		Subtotal asset-backed securities	0		10,679.1		0		10,679.1		10,599.4
Redeemable preferred stocks:	Redeemable preferred stocks:											Redeemable preferred stocks:
Financials	Financials	0		51.3		0		51.3		50.9		Financials	0		51.4		0		51.4		50.8
Utilities	Utilities	0		0		0		0		0		Utilities	0		0		0		0		0
Industrials	Industrials	10.8		121.4		0		132.2		120.2		Industrials	10.6		122.6		0		133.2		120.2
Subtotal redeemable preferred stocks	Subtotal redeemable preferred stocks	10.8		172.7		0		183.5		171.1		Subtotal redeemable preferred stocks	10.6		174.0		0		184.6		171.0
Total fixed maturities	Total fixed maturities	19,448.5		23,582.5		0		43,031.0		42,378.0		Total fixed maturities	21,152.7		23,893.0		0		45,045.7		44,556.0
Short-term investments	Short-term investments	1,679.8		30.8		0		1,710.6		1,710.6		Short-term investments	1,078.5		10.2		0		1,088.7		1,088.7
Total available-for-sale securities	Total available-for-sale securities	21,128.3		23,613.3		0		44,741.6		44,088.6		Total available-for-sale securities	22,231.2		23,903.2		0		46,134.4		45,644.7
Equity securities:	Equity securities:											Equity securities:
Nonredeemable preferred stocks:	Nonredeemable preferred stocks:											Nonredeemable preferred stocks:
Financials	Financials	98.4		1,332.5		76.4		1,507.3		1,431.2		Financials	89.8		1,304.6		76.4		1,470.8		1,399.8
Utilities	Utilities	0		42.5		0		42.5		39.9		Utilities	0		42.1		0		42.1		40.0
Industrials	Industrials	0		25.6		34.4		60.0		40.1		Industrials	0		25.5		34.4		59.9		40.1
Subtotal nonredeemable preferred stocks	Subtotal nonredeemable preferred stocks	98.4		1,400.6		110.8		1,609.8		1,511.2		Subtotal nonredeemable preferred stocks	89.8		1,372.2		110.8		1,572.8		1,479.9
Common equities:	Common equities:											Common equities:
Common stocks	Common stocks	4,527.3		0		52.5		4,579.8		1,226.8		Common stocks	4,513.1		0		54.5		4,567.6		1,225.8
Other risk investments	Other risk investments	0		0		11.6		11.6		11.6		Other risk investments	0		0		12.6		12.6		12.6
Subtotal common equities	Subtotal common equities	4,527.3		0		64.1		4,591.4		1,238.4		Subtotal common equities	4,513.1		0		67.1		4,580.2		1,238.4
Total equity securities	Total equity securities	4,625.7		1,400.6		174.9		6,201.2		2,749.6		Total equity securities	4,602.9		1,372.2		177.9		6,153.0		2,718.3
Total portfolio	Total portfolio	$	25,754.0	$	25,013.9	$	174.9	$	50,942.8	$	46,838.2	Total portfolio	$	26,834.1	$	25,275.4	$	177.9	$	52,287.4	$	48,363.0
Debt	Debt	$	0	$	6,446.7	$	0	$	6,446.7	$	5,397.5	Debt	$	0	$	5,881.7	$	0	$	5,881.7	$	4,898.2


	Fair Value
(millions)	Level 1		Level 2		Level 3		Total		Cost
December 31, 2021
Fixed maturities:
U.S. government obligations	$	18,488.2	$	0	$	0	$	18,488.2	$	18,586.1
State and local government obligations	0		2,185.3		0		2,185.3		2,162.6
Foreign government obligations	0		17.9		0		17.9		17.9
Corporate debt securities	0		10,692.1		0		10,692.1		10,526.2
Subtotal	18,488.2		12,895.3		0		31,383.5		31,292.8
Asset-backed securities:
Residential mortgage-backed	0		790.0		0		790.0		787.7
Commercial mortgage-backed	0		6,535.6		0		6,535.6		6,561.0
Other asset-backed	0		4,982.3		0		4,982.3		4,981.8
Subtotal asset-backed securities	0		12,307.9		0		12,307.9		12,330.5
Redeemable preferred stocks:
Financials	0		50.9		0		50.9		50.7
Utilities	0		0		0		0		0
Industrials	10.7		120.1		0		130.8		120.2
Subtotal redeemable preferred stocks	10.7		171.0		0		181.7		170.9
Total fixed maturities	18,498.9		25,374.2		0		43,873.1		43,794.2
Short-term investments	942.4		0.2		0		942.6		942.6
Total available-for-sale securities	19,441.3		25,374.4		0		44,815.7		44,736.8
Equity securities:
Nonredeemable preferred stocks:
Financials	115.3		1,305.7		76.4		1,497.4		1,451.7
Utilities	0		82.9		0		82.9		80.0
Industrials	0		25.2		34.4		59.6		40.1
Subtotal nonredeemable preferred stocks	115.3		1,413.8		110.8		1,639.9		1,571.8
Common equities:
Common stocks	4,991.6		50.0		0		5,041.6		1,247.2
Other risk investments	0		0		16.9		16.9		16.9
Subtotal common equities	4,991.6		50.0		16.9		5,058.5		1,264.1
Total equity securities	5,106.9		1,463.8		127.7		6,698.4		2,835.9
Total portfolio	$	24,548.2	$	26,838.2	$	127.7	$	51,514.1	$	47,572.7
Debt	$	0	$	5,857.4	$	0	$	5,857.4	$	4,898.8

Our portfolio valuations, excluding short-term investments, classified as either Level 1 or Level 2 in the above tables are priced exclusively by external sources, including pricing vendors, dealers/market makers, and exchange-quoted prices.

Our short-term investments classified as Level 1 are highly liquid, actively marketed, and have a very short duration, primarily 90 days or less to redemption. These securities are held at their original cost, adjusted for any accretion of discount, since that value very closely approximates what an active market participant would be willing to pay for such securities. The remainder of our short-term investments are classified as Level 2 and are not priced externally since these securities continually trade at par value. These securities are classified as Level 2 since they are primarily longer-dated securities issued by municipalities that contain either liquidity facilities or mandatory put features within one year.

At ~~June~~September 30, 2022, vendor-quoted prices represented ~~87%~~90% of our Level 1 classifications (excluding short-term investments), compared to ~~81%~~82% and 79% at ~~June~~September 30, 2021 and December 31, 2021, respectively. The securities quoted by vendors in Level 1 primarily represent our holdings in U.S. Treasury Notes, which are frequently traded, and the quotes are considered similar to exchange-traded quotes. The balance of our Level 1 pricing comes from quotes obtained directly from trades made on active exchanges.

At both ~~June~~September 30, 2022 and December 31, 2021, vendor-quoted prices comprised 98% of our Level 2 classifications (excluding short-term investments and common stock), while dealer-quoted prices represented the remaining 2%, compared to ~~99%~~97% and 1%3% at ~~June~~September 30, 2021. In our process for selecting a source (e.g., dealer or pricing service) to provide pricing for securities in our portfolio, we reviewed documentation from the sources that detailed the pricing techniques and methodologies used by these sources and determined if their policies adequately considered market activity, either based on specific transactions for the particular security type or based on modeling of securities with similar credit quality, duration, yield, and structure that were recently transacted. Once a source is chosen, we continue to monitor any changes or modifications to their processes by reviewing their documentation on internal controls for pricing and market reviews. We review quality control measures of our sources as they become available to determine if any significant changes have occurred from period to period that might indicate issues or concerns regarding their evaluation or market coverage.

As part of our pricing procedures, we obtain quotes from more than one source to help us fully evaluate the market price of securities. However, our internal pricing policy is to use a consistent source for individual securities in order to maintain the integrity of our valuation process. Quotes obtained from the sources are not considered binding offers to transact. Under our policy, when a review of the valuation received from our selected source appears to be outside of what is considered market level activity (which is defined as trading at spreads or yields significantly different than those of comparable securities or outside the general sector level movement without a reasonable explanation), we may use an alternate source’s price. To the extent we determine that it may be prudent to substitute one source’s price for another, we will contact the initial source to obtain an understanding of the factors that may be contributing to the significant price variance.

To allow us to determine if our initial source is providing a price that is outside of a reasonable range, we review our portfolio pricing on a weekly basis. When necessary, we challenge prices from our sources when a price provided does not match our expectations based on our evaluation of market trends and activity. Initially, we perform a review of our portfolio by sector to identify securities whose prices appear outside of a reasonable range. We then perform a more detailed review of fair values for securities disclosed as Level 2. We review dealer bids and quotes for these and/or similar securities to determine the market level context for our valuations. We then evaluate inputs relevant for each class of securities disclosed in the preceding hierarchy tables.

For ~~our~~ structured debt securities, including commercial, residential, and other asset-backed securities, we evaluate available market-related data for these and similar securities related to collateral, delinquencies, and defaults for historical trends and reasonably estimable projections, as well as historical prepayment rates and current prepayment assumptions and cash flow estimates. We further stratify each class of our structured debt securities into more finite sectors (e.g., planned amortization class, first pay, second pay, senior, subordinated, etc.) and use duration, credit quality, and coupon to determine if the fair value is appropriate.

For ~~our~~ corporate debt and preferred stock (redeemable and nonredeemable) portfolios, as well as the notes issued by The Progressive Corporation (see Note 4 – Debt), we review securities by duration, coupon, and credit quality, as well as changes in interest rate and credit spread movements within that stratification. The review also includes recent trades, including: volume traded at various levels that establish a market; issuer specific fundamentals; and industry specific economic news as it comes to light.

For ~~our~~ municipal securities (e.g., general obligations, revenue, and housing), we stratify the portfolio to evaluate securities by type, coupon, credit quality, and duration to review price changes relative to credit spread and interest rate changes. Additionally, we look to economic data as it relates to geographic location as an indication of price-to-call or maturity predictors. For municipal housing securities, we look to changes in cash flow projections, both historical and reasonably estimable projections, to understand yield changes and their effect on valuation.

~~Lastly, for our~~For short-term securities, we look at acquisition price relative to the coupon or yield. Since our short-term securities are typically 90 days or less to maturity, with the majority listed in Level 2 being 30 days or less to redemption, we believe that acquisition price is the best estimate of fair value.

We also review data assumptions as supplied by our sources to determine if that data is relevant to current market conditions. In addition, we independently review each sector for transaction volumes, new issuances, and changes in spreads, as well as the overall movement of interest rates along the yield curve to determine if sufficient activity and liquidity exists to provide a credible source for our market valuations.

During each valuation period, we create internal estimations of portfolio valuation (performance returns), based on current market-related activity (i.e., interest rate and credit spread movements and other credit-related factors) within each major sector of our portfolio. We compare our internally generated portfolio results with those generated based on quotes we receive externally and research material valuation differences. We compare our results to index returns for each major sector adjusting for duration and credit quality differences to better understand our portfolio’s results. Additionally, we review on a monthly basis our external sales transactions and compare the actual final market sales prices to previous market valuation prices. This review provides us further validation that our pricing sources are providing market level prices, since we are able to explain significant price changes (i.e., greater than 2%) as known events occur in the marketplace and affect a particular security’s price at sale.

This analysis provides us with additional comfort regarding the source’s process, the quality of its review, and its willingness to improve its analysis based on feedback from clients. We believe this effort helps ensure that we are reporting the most representative fair values for our securities.

After all the valuations are received and our review of Level 2 securities is complete, if the inputs used by vendors are determined to not contain sufficient observable market information, we will reclassify the affected securities to Level 3.

Except as described below, our Level 3 securities are priced externally; however, due to several factors (e.g., nature of the securities, level of activity, and lack of similar securities trading to obtain observable market level inputs), these valuations are more subjective in nature.

To the extent we receive prices from external sources (e.g., broker, valuation firm) for the Level 3 securities, we review those prices for reasonableness using internally developed assumptions and then compare our derived prices to the prices received from the external sources. Based on our review, all prices received from external sources remained unadjusted.

If we do not receive prices from an external source, we perform an internal fair value comparison, which includes a review and analysis of market-comparable securities, to determine if fair value changes are needed. Based on this analysis, certain private equity investments included in the Level 3 category remain valued at cost or were priced using a recent transaction as the basis for fair value. At least annually, these private equity investments are priced by an external source.

Our Level 3 other risk investments include securities accounted for under the equity method of accounting and, therefore, are not subject to fair value reporting. Since these securities represent less than 0.1% of our total portfolio, we will continue to include them in our Level 3 disclosures and report the activity from these investments as “other” changes in the summary of changes in fair value table and categorize these securities as “pricing exemption securities” in the quantitative information table.

~~During 2021, we reclassified a Level 3 nonredeemable preferred stock held at December 31, 2020 to a~~The Level 3 common stock ~~to reflect that the security had converted during 2020. The security~~held at September 30, 2021 was transferred to Level 2 at December 31, 2021. At ~~June~~September 30, 2022 and 2021, and December 31, 2021, we did not have any securities in our fixed-maturity portfolio listed as Level 3.

Other than goodwill, during the ~~second~~third quarter and first ~~six~~nine months of 2022 and 2021, there were no material assets or liabilities measured at fair value on a nonrecurring basis. During the second quarter 2022, we determined that the fair value of the goodwill related to our ARX Holding Corp. (ARX) reporting unit was less than the carrying value and we wrote down $224.8 million of our total goodwill asset. See Note 12 – Goodwill and Intangible Assets for further discussion. Due to the relative size of the Level 3 securities’ fair values compared to the total portfolio’s fair value, any changes in pricing methodology would not have a significant change in valuation that would materially impact net or comprehensive income.

The following tables provide a summary of changes in fair value associated with Level 3 assets for the three and ~~six~~nine months ended ~~June~~September 30, 2022 and 2021:


		Level 3 Fair Value																	Level 3 Fair Value
(millions)	(millions)	Fair Value at March 31, 2022		Calls/ Maturities/ Paydowns/Other		Purchases		Sales		Net Realized (Gain)/Loss on Sales		Change in Valuation		Net Transfers In (Out)		Fair Value at June 30, 2022		(millions)	Fair Value at June 30, 2022		Calls/ Maturities/ Paydowns/Other		Purchases		Sales		Net Realized (Gain)/Loss on Sales		Change in Valuation		Net Transfers In (Out)		Fair Value at September 30, 2022

Equity securities:	Equity securities:																	Equity securities:
Nonredeemable preferred stocks:	Nonredeemable preferred stocks:																	Nonredeemable preferred stocks:
Financials	Financials	$	61.4	$	0	$	0	$	0	$	0	$	3.5	$	0	$	64.9	Financials	$	64.9	$	0	$	0	$	0	$	0	$	0	$	0	$	64.9
Industrials	Industrials	33.9		0		0		0		0		(16.9)		0		17.0		Industrials	17.0		0		0		0		0		0		0		17.0
Common equities:	Common equities:																	Common equities:

Other risk investments	Other risk investments	20.1		(1.6)		0		0		0		0		0		18.5		Other risk investments	18.5		0.2		0		0		0		0		0		18.7
Total Level 3 securities	Total Level 3 securities	$	115.4	$	(1.6)	$	0	$	0	$	0	$	(13.4)	$	0	$	100.4	Total Level 3 securities	$	100.4	$	0.2	$	0	$	0	$	0	$	0	$	0	$	100.6

		Level 3 Fair Value																	Level 3 Fair Value
(millions)	(millions)	Fair Value at March 31, 2021		Calls/ Maturities/ Paydowns/Other		Purchases		Sales		Net Realized (Gain)/Loss on Sales		Change in Valuation		Net Transfers In (Out)		Fair Value at June 30, 2021		(millions)	Fair Value at June 30, 2021		Calls/ Maturities/ Paydowns/Other		Purchases		Sales		Net Realized (Gain)/Loss on Sales		Change in Valuation		Net Transfers In (Out)		Fair Value at September 30, 2021
Equity securities:	Equity securities:																	Equity securities:
Nonredeemable preferred stocks:	Nonredeemable preferred stocks:																	Nonredeemable preferred stocks:
Financials	Financials	$	10.0	$	0	$	60.2	$	0	$	0	$	6.2	$	0	$	76.4	Financials	$	76.4	$	0	$	0	$	0	$	0	$	0	$	0	$	76.4
Industrials	Industrials	16.6		0		5.0		(5.0)		(4.5)		22.3		0		34.4		Industrials	34.4		0		0		0		0		0		0		34.4
Common equities:	Common equities:																	Common equities:
Common stocks	Common stocks	25.0		0		0		0		0		27.5		0		52.5		Common stocks	52.5		0		2.0		0		0		0		0		54.5
Other risk investments	Other risk investments	3.2		8.4		0		0		0		0		0		11.6		Other risk investments	11.6		1.0		0		0		0		0		0		12.6
Total Level 3 securities	Total Level 3 securities	$	54.8	$	8.4	$	65.2	$	(5.0)	$	(4.5)	$	56.0	$	0	$	174.9	Total Level 3 securities	$	174.9	$	1.0	$	2.0	$	0	$	0	$	0	$	0	$	177.9

		Level 3 Fair Value																	Level 3 Fair Value
(millions)	(millions)	Fair Value at Dec. 31, 2021		Calls/ Maturities/ Paydowns/Other		Purchases		Sales		Net Realized (Gain)/Loss on Sales		Change in Valuation		Net Transfers In (Out)		Fair Value at June 30, 2022		(millions)	Fair Value at Dec. 31, 2021		Calls/ Maturities/ Paydowns/Other		Purchases		Sales		Net Realized (Gain)/Loss on Sales		Change in Valuation		Net Transfers In (Out)		Fair Value at September 30, 2022
Equity securities:	Equity securities:																	Equity securities:
Nonredeemable preferred stocks:	Nonredeemable preferred stocks:																	Nonredeemable preferred stocks:
Financials	Financials	$	76.4	$	0	$	0	$	(15.0)	$	(17.2)	$	20.7	$	0	$	64.9	Financials	$	76.4	$	0	$	0	$	(15.0)	$	(17.2)	$	20.7	$	0	$	64.9
Industrials	Industrials	34.4		(0.5)		0		0		0		(16.9)		0		17.0		Industrials	34.4		(0.5)		0		0		0		(16.9)		0		17.0
Common equities:	Common equities:																	Common equities:

Other risk investments	Other risk investments	16.9		1.6		0		0		0		0		0		18.5		Other risk investments	16.9		1.8		0		0		0		0		0		18.7
Total Level 3 securities	Total Level 3 securities	$	127.7	$	1.1	$	0	$	(15.0)	$	(17.2)	$	3.8	$	0	$	100.4	Total Level 3 securities	$	127.7	$	1.3	$	0	$	(15.0)	$	(17.2)	$	3.8	$	0	$	100.6


		Level 3 Fair Value																	Level 3 Fair Value
(millions)	(millions)	Fair Value at Dec. 31, 2020		Calls/ Maturities/ Paydowns/Other		Purchases		Sales		Net Realized (Gain)/Loss on Sales		Change in Valuation		Net Transfers In (Out)		Fair Value at June 30, 2021		(millions)	Fair Value at Dec. 31, 2020		Calls/ Maturities/ Paydowns/Other		Purchases		Sales		Net Realized (Gain)/Loss on Sales		Change in Valuation		Net Transfers In (Out)		Fair Value at September 30, 2021
Equity securities:	Equity securities:																	Equity securities:
Nonredeemable preferred stocks:	Nonredeemable preferred stocks:																	Nonredeemable preferred stocks:
Financials	Financials	$	10.0	$	0	$	60.2	$	0	$	0	$	6.2	$	0	$	76.4	Financials	$	10.0	$	0	$	60.2	$	0	$	0	$	6.2	$	0	$	76.4
Industrials	Industrials	16.7		0		5.0		(5.0)		(4.5)		22.2		0		34.4		Industrials	16.7		0		5.0		(5.0)		(4.5)		22.2		0		34.4
Common equities:	Common equities:																	Common equities:
Common stocks	Common stocks	25.0		0		0		0		0		27.5		0		52.5		Common stocks	25.0		0		2.0		0		0		27.5		0		54.5
Other risk investments	Other risk investments	3.1		8.5		0		0		0		0		0		11.6		Other risk investments	3.1		9.5		0		0		0		0		0		12.6
Total Level 3 securities	Total Level 3 securities	$	54.8	$	8.5	$	65.2	$	(5.0)	$	(4.5)	$	55.9	$	0	$	174.9	Total Level 3 securities	$	54.8	$	9.5	$	67.2	$	(5.0)	$	(4.5)	$	55.9	$	0	$	177.9

The following tables provide a summary of the quantitative information about Level 3 fair value measurements for our applicable securities at ~~June~~September 30, 2022 and 2021, and December 31, 2021:

Quantitative Information about Level 3 Fair Value Measurements

($ in millions)

Fair Value at June 30, 2022

Valuation Technique

Unobservable Input

Range of Input Values Increase (Decrease)

Weighted Average Increase (Decrease)

($ in millions)

Fair Value at September 30, 2022

Valuation Technique

Unobservable Input

Range of Input Values Increase (Decrease)

Weighted Average Increase (Decrease)

Equity securities:

Nonredeemable preferred stocks

81.9

Market comparables

Weighted average market capitalization price change %

(47.3)% to (2.2)%

(13.3)

Nonredeemable preferred stocks

81.9

Market comparables

Weighted average market capitalization price change %

(20.7)% to (1.1)%

(6.6)

Subtotal Level 3 securities

81.9

Subtotal Level 3 securities

81.9

Pricing exemption securities

18.5

Pricing exemption securities

18.7

Total Level 3 securities

100.4

Total Level 3 securities

100.6

Quantitative Information about Level 3 Fair Value Measurements

($ in millions)

Fair Value at June 30, 2021

Valuation Technique

Unobservable Input

Range of Input Values Increase (Decrease)

Weighted Average Increase (Decrease)

($ in millions)

Fair Value at September 30, 2021

Valuation Technique

Unobservable Input

Range of Input Values Increase (Decrease)

Weighted Average Increase (Decrease)

Equity securities:

Nonredeemable preferred stocks

110.8

Market comparables

Weighted average market capitalization price change %

(8.0)% to 9.9%

4.2

Nonredeemable preferred stocks

110.8

Market comparables

Weighted average market capitalization price change %

(8.5)% to 19.8%

6.5

Common stocks

52.5

Market comparables

Weighted average market capitalization price change %

(12.1)% to 24.5%

12.1

Common stocks

54.5

Market comparables

Weighted average market capitalization price change %

(1.6)% to 55.8%

0.9

Subtotal Level 3 securities

163.3

Subtotal Level 3 securities

165.3

Pricing exemption securities

11.6

Pricing exemption securities

12.6

Total Level 3 securities

174.9

Total Level 3 securities

177.9

Note: The table was updated to agree with the current year presentation and to reflect the purchase of a nonredeemable preferred stock security in the second quarter 2020 that was subject to an automatic conversion to common stock during third quarter 2020.

Quantitative Information about Level 3 Fair Value Measurements

($ in millions)

Fair Value at Dec. 31, 2021

Valuation Technique

Unobservable Input

Range of Input Values Increase (Decrease)

Weighted Average Increase (Decrease)

Equity securities:

Nonredeemable preferred stocks

110.8

Market comparables

Weighted average market capitalization price change %

(20.2)% to (2.3)%

(7.7)%

Subtotal Level 3 securities

110.8

Pricing exemption securities

16.9

Total Level 3 securities

127.7

Note 4 Debt — Debt at each of the balance sheet periods consisted of:


		June 30, 2022				June 30, 2021				December 31, 2021					September 30, 2022				September 30, 2021			December 31, 2021
(millions)	(millions)	Carrying Value		Fair Value		Carrying Value		Fair Value		Carrying Value		Fair Value		(millions)	Carrying Value		Fair Value			Carrying Value		Fair Value		Carrying Value		Fair Value
3.75% Senior Notes due 2021 (issued: $500.0, August 2011)		$	0	$	0	$	499.9	$	502.5	$	0	$	0
2.45% Senior Notes due 2027 (issued: $500.0, August 2016)	2.45% Senior Notes due 2027 (issued: $500.0, August 2016)	497.9		471.3		497.5		529.9		497.7		517.9		2.45% Senior Notes due 2027 (issued: $500.0, August 2016)	$	498.1	$	459.7		$	497.6	$	530.6	$	497.7	$	517.9
2.50% Senior Notes due 2027 (issued: $500.0, March 2022)	2.50% Senior Notes due 2027 (issued: $500.0, March 2022)	497.2		472.6		0		0		0		0		2.50% Senior Notes due 2027 (issued: $500.0, March 2022)	497.4		451.6			0		0		0		0
6 5/8% Senior Notes due 2029 (issued: $300.0, March 1999)	6 5/8% Senior Notes due 2029 (issued: $300.0, March 1999)	297.3		340.6		297.0		396.1		297.2		388.2		6 5/8% Senior Notes due 2029 (issued: $300.0, March 1999)	297.4		322.1			297.1		390.9		297.2		388.2
4.00% Senior Notes due 2029 (issued: $550.0, October 2018)	4.00% Senior Notes due 2029 (issued: $550.0, October 2018)	546.2		543.3		545.7		631.5		545.9		621.0		4.00% Senior Notes due 2029 (issued: $550.0, October 2018)	546.3		519.5			545.8		627.9		545.9		621.0
3.20% Senior Notes due 2030 (issued: $500.0, March 2020)	3.20% Senior Notes due 2030 (issued: $500.0, March 2020)	496.7		463.0		496.3		549.0		496.5		536.3		3.20% Senior Notes due 2030 (issued: $500.0, March 2020)	496.8		439.3			496.4		543.2		496.5		536.3
3.00% Senior Notes due 2032 (issued: $500.0, March 2022)	3.00% Senior Notes due 2032 (issued: $500.0, March 2022)	495.7		448.3		0		0		0		0		3.00% Senior Notes due 2032 (issued: $500.0, March 2022)	495.8		418.8			0		0		0		0
6.25% Senior Notes due 2032 (issued: $400.0, November 2002)	6.25% Senior Notes due 2032 (issued: $400.0, November 2002)	396.3		459.2		396.1		553.7		396.2		547.9		6.25% Senior Notes due 2032 (issued: $400.0, November 2002)	396.4		426.0			396.1		545.5		396.2		547.9
4.35% Senior Notes due 2044 (issued: $350.0, April 2014)	4.35% Senior Notes due 2044 (issued: $350.0, April 2014)	346.9		324.6		346.8		434.8		346.8		428.4		4.35% Senior Notes due 2044 (issued: $350.0, April 2014)	346.9		298.5			346.8		433.6		346.8		428.4
3.70% Senior Notes due 2045 (issued: $400.0, January 2015)	3.70% Senior Notes due 2045 (issued: $400.0, January 2015)	395.7		332.4		395.6		458.1		395.6		447.1		3.70% Senior Notes due 2045 (issued: $400.0, January 2015)	395.7		305.7			395.6		456.2		395.6		447.1
4.125% Senior Notes due 2047 (issued: $850.0, April 2017)	4.125% Senior Notes due 2047 (issued: $850.0, April 2017)	842.0		769.3		841.8		1,041.4		841.9		1,029.3		4.125% Senior Notes due 2047 (issued: $850.0, April 2017)	842.0		710.3			841.9		1,018.5		841.9		1,029.3
4.20% Senior Notes due 2048 (issued: $600.0, March 2018)	4.20% Senior Notes due 2048 (issued: $600.0, March 2018)	590.3		550.5		590.1		747.0		590.2		741.3		4.20% Senior Notes due 2048 (issued: $600.0, March 2018)	590.3		505.9			590.2		736.3		590.2		741.3
3.95% Senior Notes due 2050 (issued: $500.0, March 2020)	3.95% Senior Notes due 2050 (issued: $500.0, March 2020)	490.9		437.8		490.7		602.7		490.8		600.0		3.95% Senior Notes due 2050 (issued: $500.0, March 2020)	490.9		396.6			490.7		599.0		490.8		600.0
3.70% Senior Notes due 2052 (issued: $500.0, March 2022)	3.70% Senior Notes due 2052 (issued: $500.0, March 2022)	493.4		416.0		0		0		0		0		3.70% Senior Notes due 2052 (issued: $500.0, March 2022)	493.4		380.7			0		0		0		0
Total	Total	$	6,386.5	$	6,028.9	$	5,397.5	$	6,446.7	$	4,898.8	$	5,857.4	Total	$	6,387.4	$	5,634.7		$	4,898.2	$	5,881.7	$	4,898.8	$	5,857.4

The Progressive Corporation issued $500 million of 2.50% Senior Notes due 2027, $500 million of 3.00% Senior Notes due 2032, and $500 million of 3.70% Senior Notes due 2052 in March 2022, in an underwritten public offering. The net proceeds from the issuances, after deducting underwriters’ discounts, commissions, and other issuance costs, were approximately $1,486.0 million in aggregate. Consistent with the other senior notes issued by Progressive, interest on these notes is payable semiannually, principal is due at maturity, and the notes are redeemable, in whole or in part, at any time, subject to a treasury “make whole” provision.

There was no short-term debt outstanding at ~~June~~September 30, 2022 and 2021, and December 31, ~~2021. Short-term debt outstanding at June 30, 2021 consisted of the $500 million 3.75% Senior Notes that matured in August~~ 2021.

The Progressive Corporation has a line of credit with PNC Bank, National Association (PNC), in the maximum principal amount of $250 million, which has the same terms as the line of credit with PNC that expired in April 2022. See the 2021 Annual Report to Shareholders for a discussion of the terms of this line of credit. We had no borrowings under the line of credit during the periods presented.

Note 5 Income Taxes — Deferred tax assets and liabilities are recorded based on the difference between the financial statement and tax bases of assets and liabilities at the enacted tax rates. We review our deferred tax assets regularly for recoverability. At ~~June~~September 30, 2022 and 2021, and December 31, 2021, we determined that we did not need a valuation allowance on our gross deferred tax assets. Although realization of the deferred tax assets is not assured, management believes that it is more likely than not the deferred tax assets will be realized based on our expectation that we will be able to fully utilize the deductions that are ultimately recognized for tax purposes.

For the ~~six~~nine months ended ~~June~~September 30, 2022, there have been no material changes in our reserve for uncertain tax positions.

The effective tax rate for the three and ~~six~~nine months ended ~~June~~September 30, 2022, was ~~14.6%~~12.9% and ~~6.8%~~(1.6)%, respectively, compared to ~~20.9%~~14.7% and ~~20.8%~~20.5% for the same periods last year. ~~Excluding~~The difference between our effective tax rate and the ~~effect of the goodwill impairment, which was a one-time charge, the effective tax~~statutory rate, for the three ~~and six~~ months ended ~~June~~September 30, 2022 ~~were 22.6%~~ and ~~79.9%, respectively.~~2021, and the nine months ended September 30, 2022, is primarily driven by the low amount of income (loss) before taxes during those periods. The ~~higher effective rates~~provision for income taxes differed from the ~~current quarter and year, excluding the goodwill impairment charge, are in part due to our permanent tax differences having a greater impact on the effective~~statutory rate ~~given our pretax loss, compared to pretax income in the same periods last year.~~as follows:


	Three Months Ended September 30,								Nine Months Ended September 30,
($ in millions)	2022				2021				2022				2021
Income (loss) before income taxes	$	142.5			$	139.0			$	(103.2)			$	3,006.1
Tax at statutory federal rate	$	29.9	21.0	%	$	29.2	21.0	%	$	(21.7)	21.0	%	$	631.3	21.0	%
Tax effect of:
Goodwill impairment	0		0		0		0		47.2		(45.7)		0		0
Stock-based compensation	(9.6)		(6.7)		(7.9)		(5.7)		(17.7)		17.2		(19.2)		(0.6)
State income taxes, net of federal taxes	4.5		3.2		5.5		4.0		9.7		(9.4)		17.7		0.6
Tax-preferenced investment income	(2.8)		(2.0)		(3.3)		(2.4)		(9.5)		9.2		(10.0)		(0.3)
Tax credits	(5.2)		(3.6)		(3.7)		(2.7)		(9.4)		9.1		(6.1)		(0.2)
Nondeductible compensation expense	1.8		1.3		1.9		1.4		5.4		(5.2)		5.6		0.2
Tax deductible dividends	(0.4)		(0.3)		(0.5)		(0.4)		(1.4)		1.4		(1.6)		(0.1)
Other items, net	0.2		0		(0.7)		(0.5)		(0.9)		0.8		(0.2)		(0.1)
Total income tax provision	$	18.4	12.9	%	$	20.5	14.7	%	$	1.7	(1.6)	%	$	617.5	20.5	%

Note 6 Loss and Loss Adjustment Expense Reserves — Activity in the loss and loss adjustment expense reserves is summarized as follows:


		June 30,					September 30,
(millions)	(millions)	2022		2021		(millions)	2022		2021
Balance at January 1	Balance at January 1	$	26,164.1	$	20,265.8	Balance at January 1	$	26,164.1	$	20,265.8
Less reinsurance recoverables on unpaid losses	Less reinsurance recoverables on unpaid losses	4,733.6		3,798.2		Less reinsurance recoverables on unpaid losses	4,733.6		3,798.2
Net balance at January 1	Net balance at January 1	21,430.5		16,467.6		Net balance at January 1	21,430.5		16,467.6
Net loss and loss adjustment expense reserves acquired1	Net loss and loss adjustment expense reserves acquired1	0		732.5		Net loss and loss adjustment expense reserves acquired1	0		732.5
Total beginning reserves	Total beginning reserves	21,430.5		17,200.1		Total beginning reserves	21,430.5		17,200.1
Incurred related to:	Incurred related to:					Incurred related to:
Current year	Current year	18,134.6		15,319.9		Current year	28,245.4		24,610.8
Prior years	Prior years	144.9		197.0		Prior years	52.8		156.8
Total incurred	Total incurred	18,279.5		15,516.9		Total incurred	28,298.2		24,767.6
Paid related to:	Paid related to:					Paid related to:
Current year	Current year	9,298.3		7,849.6		Current year	15,712.4		13,650.6
Prior years	Prior years	7,284.3		5,436.7		Prior years	9,418.5		7,213.3
Total paid	Total paid	16,582.6		13,286.3		Total paid	25,130.9		20,863.9
Net balance at June 30		23,127.4		19,430.7
Net balance at September 30						Net balance at September 30	24,597.8		21,103.8
Plus reinsurance recoverables on unpaid losses	Plus reinsurance recoverables on unpaid losses	4,684.6		4,464.9		Plus reinsurance recoverables on unpaid losses	6,034.0		4,822.5
Balance at June 30		$	27,812.0	$	23,895.6
Balance at September 30						Balance at September 30	$	30,631.8	$	25,926.3

1 Net reserves acquired in the Protective Insurance acquisition.

We experienced unfavorable reserve development of ~~$144.9~~$52.8 million and ~~$197.0~~$156.8 million during the first ~~six~~nine months of 2022 and 2021, respectively, which is reflected as “incurred related to prior years” in the table above.

Year-to-date ~~June~~September 30, 2022

•~~Approximately $97 million of the~~The unfavorable prior year reserve development ~~was~~included approximately $45 million attributable to accident year 2021 ~~$16~~and $29 million to 2019 and prior accident years, partially offset by $21 million favorable development attributable to accident year ~~2020, and the remainder to accident years 2019 and prior.~~2020.

•Our personal auto products incurred about ~~$45~~$28 million of ~~unfavorable~~favorable loss and loss adjustment expense (LAE) reserve development, with about $25 million attributable to the ~~Agency and~~ Direct ~~auto businesses each contributing about half.~~business. The ~~unfavorable~~favorable development was primarily attributable to more subrogation and salvage recoveries and lower loss adjustment expenses than originally anticipated, partially offset by higher than anticipated severity and frequency of auto property damage payments on previously closed claims and late reported injury ~~claims, partially offset by more subrogation and salvage recoveries and lower loss adjustment expenses than originally anticipated.~~claims.

•Our Commercial Lines business experienced about ~~$98~~$77 million of unfavorable development, primarily due to higher than anticipated severity of injury case reserves and higher than anticipated severity and frequency of late reported ~~claims.~~claims in our transportation network company business.

•

Our Property business experienced minimal unfavorable prior accident year development, which was almost completely offset by minimal favorable development in our special lines products.

Year-to-date ~~June~~September 30, 2021

•~~Approximately $100 million of the~~The unfavorable prior year reserve development ~~was~~included $109 million attributable to accident year 2019 and ~~$114~~$113 million to 2018 and prior accident years, partially offset by favorable development attributable to accident year 2020.

•Our personal auto products incurred ~~about $111~~$48 million of unfavorable loss and LAE reserve development, with about ~~$67~~$44 million attributable to the Agency business. The unfavorable development was primarily attributable to a higher than anticipated frequency of reopened personal injury protection ~~(PIP)~~ claims, primarily in Florida, and higher than anticipated bodily injury severity, partially offset by less late reported claims than anticipated for accident year ~~2020.~~2020 and lower adjusting expenses than anticipated.

•Our Commercial Lines business experienced ~~about $73~~$91 million of unfavorable development, primarily due to increased injury severity and the emergence of large injury claims, at rates higher than originally anticipated, primarily in Texas and Florida.

•Our Property business experienced ~~about $20~~$31 million of unfavorable development, primarily due to higher than anticipated severity ~~reopen~~and reopened claims activity in ~~Florida, and loss adjustment expense for prior loss years.~~Florida.

•Our special lines ~~business~~products experienced about $7$12 million of favorable development.

Note 7 Supplemental Cash Flow Information — Cash and cash equivalents include bank demand deposits and daily overnight reverse repurchase commitments of funds held in bank demand deposit accounts by certain subsidiaries. The amount of reverse repurchase commitments, which are not considered part of the investment portfolio, held by these subsidiaries at ~~June~~September 30, 2022 and 2021, and December 31, 2021, were ~~$140.6~~$123.0 million, ~~$90.5~~$134.6 million, and $137.1 million, respectively.

Restricted cash and cash equivalents include collateral held against unpaid deductibles and cash that is restricted to pay flood claims under the National Flood Insurance Program’s “Write Your Own” program, for which certain subsidiaries are administrators.

Non-cash activity included the following in the respective periods:


		Six Months Ended June 30,					Nine Months Ended September 30,
(millions)	(millions)	2022		2021		(millions)	2022		2021
Common share dividends1	Common share dividends1	$	58.5	$	58.5	Common share dividends1	$	58.5	$	58.5
Operating lease liabilities2	Operating lease liabilities2	22.5		55.9		Operating lease liabilities2	29.7		79.5

1 Declared but unpaid. See Note 9 – Dividends for further discussion.

2 From obtaining right-of-use assets.

We paid the following in the respective periods:


		Six Months Ended June 30,					Nine Months Ended September 30,
(millions)	(millions)	2022		2021		(millions)	2022		2021
Income taxes	Income taxes	$	363.2	$	574.1	Income taxes	$	595.9	$	669.5
Interest	Interest	102.6		112.0		Interest	191.3		186.3
Operating lease liabilities	Operating lease liabilities	41.8		44.8		Operating lease liabilities	62.5		67.8

Note 8 Segment Information — Our Personal Lines segment writes insurance for personal autos and recreational vehicles (our special lines products). Our Commercial Lines segment writes auto-related liability and physical damage insurance, workers’ compensation insurance primarily for the transportation industry, and business-related general liability and property insurance, predominately for small businesses. Our Property segment writes residential property insurance for homeowners, other property owners, and renters. Our service businesses provide insurance-related services, including processing Commercial Automobile Insurance Procedures/Plans (CAIP) business and serving as an agent for homeowners, general liability, and workers’ compensation insurance, among other products, through programs in our direct Personal Lines and Commercial Lines businesses. As previously discussed in our Annual Report on Form 10-K for the year ended December 31, 2021, during the third quarter 2022, our CAIP service contract expired and we did not renew the contract. This non-renewal will not materially affect our financial condition, results of operations, or cash flows. All segment revenues are generated from external customers; all intercompany transactions are eliminated in consolidation.

2425

Following are the operating results for the respective periods:


		Three Months Ended June 30,								Six Months Ended June 30,									Three Months Ended September 30,							Nine Months Ended September 30,
		2022				2021				2022				2021					2022				2021			2022				2021
(millions)	(millions)	Revenues		Pretax Profit (Loss)		Revenues		Pretax Profit (Loss)		Revenues		Pretax Profit (Loss)		Revenues		Pretax Profit (Loss)		(millions)	Revenues		Pretax Profit (Loss)			Revenues		Pretax Profit (Loss)		Revenues			Pretax Profit (Loss)		Revenues		Pretax Profit (Loss)
Personal Lines	Personal Lines																	Personal Lines
Agency	Agency	$	4,366.5	$	260.3	$	4,220.3	$	207.5	$	8,689.8	$	548.9	$	8,318.5	$	755.0	Agency	$	4,441.9	$	(41.3)		$	4,267.9	$	41.0	$	13,131.7		$	507.6	$	12,586.4	$	796.0
Direct	Direct	4,905.9		198.4		4,633.9		128.4		9,699.5		348.8		9,065.6		543.0		Direct	5,077.4		40.6			4,690.2		(62.4)		14,776.9			389.4		13,755.8		480.6
Total Personal Lines1	Total Personal Lines1	9,272.4		458.7		8,854.2		335.9		18,389.3		897.7		17,384.1		1,298.0		Total Personal Lines1	9,519.3		(0.7)			8,958.1		(21.4)		27,908.6			897.0		26,342.2		1,276.6
Commercial Lines	Commercial Lines	2,304.4		243.0		1,621.8		130.1		4,431.6		445.4		3,039.6		358.6		Commercial Lines	2,317.9		238.1			1,877.4		197.5		6,749.5			683.5		4,917.0		556.1
Property2	Property2	570.5		(156.9)		502.3		(83.3)		1,128.6		(148.6)		974.8		(154.0)		Property2	561.0		(141.0)			526.5		(222.7)		1,689.6			(289.6)		1,501.3		(376.7)
Other indemnity3	Other indemnity3	0.6		(6.3)		4.0		0.1		1.3		(7.2)		4.0		0.1		Other indemnity3	0.7		(2.1)			2.8		(0.3)		2.0			(9.3)		6.8		(0.2)
Total underwriting operations	Total underwriting operations	12,147.9		538.5		10,982.3		382.8		23,950.8		1,187.3		21,402.5		1,502.7		Total underwriting operations	12,398.9		94.3			11,364.8		(46.9)		36,349.7			1,281.6		32,767.3		1,455.8
Fees and other revenues4	Fees and other revenues4	176.5		NA		176.2		NA		350.5		NA		341.9		NA		Fees and other revenues4	181.4		NA			174.9		NA		531.9			NA		516.8		NA
Service businesses	Service businesses	80.1		4.6		74.5		6.6		147.8		9.1		128.3		11.1		Service businesses	82.7		(0.1)			73.8		1.0		230.5			9.0		202.1		12.1
Investments5	Investments5	(885.3)		(891.2)		672.5		666.2		(1,088.4)		(1,100.0)		1,478.0		1,466.1		Investments5	117.2		111.4			245.7		239.1		(971.2)			(988.6)		1,723.7		1,705.2
Interest expense	Interest expense	NA		(63.0)		NA		(56.4)		NA		(117.3)		NA		(112.8)		Interest expense	NA		(63.1)			NA		(54.2)		NA			(180.4)		NA		(167.0)
Property - Goodwill impairment2	Property - Goodwill impairment2	NA		(224.8)		NA		0		NA		(224.8)		NA		0		Property - Goodwill impairment2	NA		0			NA		0		NA			(224.8)		NA		0
Consolidated total	Consolidated total	$	11,519.2	$	(635.9)	$	11,905.5	$	999.2	$	23,360.7	$	(245.7)	$	23,350.7	$	2,867.1	Consolidated total	$	12,780.2	$	142.5		$	11,859.2	$	139.0	$	36,140.9		$	(103.2)	$	35,209.9	$	3,006.1

NA = Not applicable

1 Personal auto products accounted for 94% of the total Personal Lines segment net premiums earned during the three and ~~six~~nine months ended ~~June~~September 30, 2022 and 2021; our special lines products (e.g., motorcycles, ATVs, RVs, watercraft, and snowmobiles) accounted for the balance of the Personal Lines net premiums earned.

2 The total pretax loss, including goodwill impairment, for the Property segment was ~~$381.7 million and $373.4~~$514.4 million for the ~~three and six~~nine months ended ~~June~~September 30, ~~2022, respectively.~~2022. For the three and ~~six~~nine months ended ~~June~~September 30, 2022, pretax profit (loss) also included $5.0 million and ~~$19.1~~$24.1 million, respectively, of amortization expense associated with acquisition-related intangible assets attributable to our Property segment, and ~~$14.1~~$14.2 million and ~~$28.3~~$42.5 million for the same periods in 2021.

See Note 12 – Goodwill and Intangible Assets for further discussion.

3 Primarily includes run-off business operations.

4 Pretax profit (loss) for fees and other revenues is allocated to operating segments.

5 Revenues represent recurring investment income and total net realized gains (losses) on securities; pretax profit (loss) is net of investment expense.

Our management uses underwriting margin and combined ratio as primary measures of underwriting profitability. The underwriting margin is the pretax underwriting profit (loss) expressed as a percentage of net premiums earned (i.e., revenues from underwriting operations). Pretax underwriting profit (loss) is calculated as net premiums earned plus fees and other revenues, less: (i) losses and loss adjustment expenses; (ii) policy acquisition costs; and (iii) other underwriting expenses. Combined ratio is the complement of the underwriting margin. Following are the underwriting margins and combined ratios for our underwriting operations for the respective periods:


		Three Months Ended June 30,						Six Months Ended June 30,							Three Months Ended September 30,						Nine Months Ended September 30,
		2022			2021			2022			2021				2022			2021			2022			2021
		Under-writing Margin		Combined Ratio	Under-writing Margin		Combined Ratio	Under-writing Margin		Combined Ratio	Under-writing Margin		Combined Ratio		Under-writing Margin		Combined Ratio		Under-writing Margin		Combined Ratio	Under-writing Margin			Combined Ratio	Under-writing Margin		Combined Ratio
Personal Lines	Personal Lines													Personal Lines
Agency	Agency	6.0	%	94.0	4.9	%	95.1	6.3	%	93.7	9.1	%	90.9	Agency	(0.9)	%	100.9		1.0	%	99.0	3.9	%		96.1	6.3	%	93.7
Direct	Direct	4.0		96.0	2.8		97.2	3.6		96.4	6.0		94.0	Direct	0.8		99.2		(1.3)		101.3	2.6			97.4	3.5		96.5
Total Personal Lines	Total Personal Lines	4.9		95.1	3.8		96.2	4.9		95.1	7.5		92.5	Total Personal Lines	0		100.0		(0.2)		100.2	3.2			96.8	4.9		95.1
Commercial Lines	Commercial Lines	10.5		89.5	8.0		92.0	10.1		89.9	11.8		88.2	Commercial Lines	10.3		89.7		10.5		89.5	10.1			89.9	11.3		88.7
Property1	Property1	(27.5)		127.5	(16.6)		116.6	(13.2)		113.2	(15.8)		115.8	Property1	(25.1)		125.1		(42.3)		142.3	(17.1)			117.1	(25.1)		125.1
Total underwriting operations	Total underwriting operations	4.4		95.6	3.5		96.5	5.0		95.0	7.0		93.0	Total underwriting operations	0.8		99.2		(0.4)		100.4	3.5			96.5	4.4		95.6

1 Included in the three and ~~six~~nine months ended ~~June~~September 30, 2022, is 0.9 points and ~~1.7~~1.4 points, respectively, of amortization expense associated with intangible assets and ~~2.8~~2.7 points and ~~2.9~~2.8 points, respectively, for the ~~three and six months ended June 30,~~same periods in 2021.

2526

Note 9 Dividends — Following is a summary of our common and preferred share dividends that were declared and/or paid during the ~~six~~nine months ended ~~June~~September 30, 2022 and 2021:

(millions, except per share amounts)

Amount

(millions, except per share amounts)

Amount

Declared

Payable

Per Share

Accrued/Paid1

Declared

Payable

Per Share

Accrued/Paid1

Common - Quarterly Dividends:

August 2022

October 2022

0.10

58.5

May 2022

July 2022

0.10

58.5

May 2022

July 2022

0.10

58.5

March 2022

April 2022

0.10

58.5

March 2022

April 2022

0.10

58.5

December 2021

January 2022

0.10

58.5

December 2021

January 2022

0.10

58.5

August 2021

October 2021

0.10

58.5

May 2021

July 2021

0.10

58.5

May 2021

July 2021

0.10

58.5

March 2021

April 2021

0.10

58.5

March 2021

April 2021

0.10

58.5

December 2020

January 2021

0.10

58.6

December 2020

January 2021

0.10

58.6

Common - Annual Variable Dividends:

December 2020

January 2021

4.50

2,635.9

December 2020

January 2021

4.50

2,635.9

Preferred Dividends:

August 2022

September 2022

26.875

13.4

December 2021

March 2022

26.875

13.4

December 2021

March 2022

26.875

13.4

August 2021

September 2021

26.875

13.4

December 2020

March 2021

26.875

13.4

December 2020

March 2021

26.875

13.4

1 The common share dividend accrual is based on an estimate of common shares outstanding as of the record date and ~~the common share accrual is~~all accruals are recorded as a part of accounts payable, accrued expenses, and other liabilities on the consolidated balance ~~sheets.~~sheets until paid.

See Note 14 – Dividends in our 2021 Annual Report to Shareholders for a discussion of our quarterly and annual common share dividends and our preferred share dividend policies, including a discussion of the $1.50 per common share, or $876.5 million in the aggregate, 2021 annual variable common share dividend that was declared and paid in the fourth quarter 2021.

Note 10 Other Comprehensive Income (Loss) — The components of other comprehensive income (loss), including reclassification adjustments by income statement line item, were as follows:

Components of Changes in
Accumulated Other
Comprehensive Income (after tax)
(millions) Pretax total
accumulated
other
comprehensive
income (loss) Total tax
(provision)
benefit After tax total
accumulated
other
comprehensive
income (loss) Total net unrealized gains (losses) on securities Net unrealized gains (losses) on forecasted transactions Foreign
currency
translation
adjustment
Balance at March 31, 2022 $ (1,753.4) $ 367.6 $ (1,385.8) $ (1,370.7) $ (14.7) $ (0.4)
Other comprehensive income (loss) before reclassifications:
Investment securities (1,246.7) 261.8 (984.9) (984.9) 0 0
Foreign currency translation adjustment (0.5) 0.1 (0.4) 0 0 (0.4)
Total other comprehensive income (loss) before reclassifications (1,247.2) 261.9 (985.3) (984.9) 0 (0.4)
Less: Reclassification adjustment for amounts realized in net income by income statement line item:
Net realized gains (losses) on securities (205.1) 43.0 (162.1) (162.1) 0 0
Interest expense 0 0 0 0 0 0
Total reclassification adjustment for amounts realized in net income (205.1) 43.0 (162.1) (162.1) 0 0
Total other comprehensive income (loss) (1,042.1) 218.9 (823.2) (822.8) 0 (0.4)
Balance at June 30, 2022 $ (2,795.5) $ 586.5 $ (2,209.0) $ (2,193.5) $ (14.7) $ (0.8)


								Components of Changes in Accumulated Other Comprehensive Income (after tax)																	Components of Changes in Accumulated Other Comprehensive Income (after tax)
(millions)	(millions)	Pretax total accumulated other comprehensive income (loss)		Total tax (provision) benefit		After tax total accumulated other comprehensive income (loss)		Total net unrealized gains (losses) on securities		Net unrealized gains (losses) on forecasted transactions		Foreign currency translation adjustment									(millions)	Pretax total accumulated other comprehensive income (loss)			Total tax (provision) benefit			After tax total accumulated other comprehensive income (loss)			Total net unrealized gains (losses) on securities	Net unrealized losses on forecasted transactions	Foreign currency translation adjustment
Balance at March 31, 2021		$	504.6	$	(112.3)	$	392.3	$	407.7	$	(15.4)	$	0

Balance at June 30, 2022														Balance at June 30, 2022	$	(2,795.5)	$	586.5	$	(2,209.0)			$	(2,193.5)		$	(14.7)		$	(0.8)
Other comprehensive income (loss) before reclassifications:	Other comprehensive income (loss) before reclassifications:																				Other comprehensive income (loss) before reclassifications:
Investment securities	Investment securities	174.7		(36.7)		138.0		138.0		0		0									Investment securities	(1,223.3)			256.9			(966.4)			(966.4)	0	0

Foreign currency translation adjustment	Foreign currency translation adjustment	(0.6)		0.1		(0.5)		0		0		(0.5)									Foreign currency translation adjustment	(0.9)			0.2			(0.7)			0	0	(0.7)

Total other comprehensive income (loss) before reclassifications	Total other comprehensive income (loss) before reclassifications	174.1		(36.6)		137.5		138.0		0		(0.5)									Total other comprehensive income (loss) before reclassifications	(1,224.2)			257.1			(967.1)			(966.4)	0	(0.7)
Less: Reclassification adjustment for amounts realized in net income by income statement line item:	Less: Reclassification adjustment for amounts realized in net income by income statement line item:																				Less: Reclassification adjustment for amounts realized in net income by income statement line item:

Net realized gains (losses) on securities	Net realized gains (losses) on securities	59.4		(12.5)		46.9		46.9		0		0									Net realized gains (losses) on securities	(58.4)			12.3			(46.1)			(46.1)	0	0
Interest expense	Interest expense	(0.3)		0		(0.3)		0		(0.3)		0									Interest expense	(0.2)			0.1			(0.1)			0	(0.1)	0
Total reclassification adjustment for amounts realized in net income	Total reclassification adjustment for amounts realized in net income	59.1		(12.5)		46.6		46.9		(0.3)		0									Total reclassification adjustment for amounts realized in net income	(58.6)			12.4			(46.2)			(46.1)	(0.1)	0
Total other comprehensive income (loss)	Total other comprehensive income (loss)	115.0		(24.1)		90.9		91.1		0.3		(0.5)									Total other comprehensive income (loss)	(1,165.6)			244.7			(920.9)			(920.3)	0.1	(0.7)
Balance at June 30, 2021		$	619.6	$	(136.4)	$	483.2	$	498.8	$	(15.1)	$	(0.5)
Balance at September 30, 2022														Balance at September 30, 2022	$	(3,961.1)	$	831.2	$	(3,129.9)			$	(3,113.8)		$	(14.6)		$	(1.5)

								Components of Changes in Accumulated Other Comprehensive Income (after tax)
(millions)		Pretax total accumulated other comprehensive income (loss)		Total tax (provision) benefit		After tax total accumulated other comprehensive income (loss)		Total net unrealized gains (losses) on securities		Net unrealized gains (losses) on forecasted transactions		Foreign currency translation adjustment
Balance at December 31, 2021		$	52.3	$	(11.6)	$	40.7	$	56.2	$	(14.9)	$	(0.6)
Other comprehensive income (loss) before reclassifications:
Investment securities		(3,098.4)		650.7		(2,447.7)		(2,447.7)		0		0

Foreign currency translation adjustment		(0.2)		0		(0.2)		0		0		(0.2)

Total other comprehensive income (loss) before reclassifications		(3,098.6)		650.7		(2,447.9)		(2,447.7)		0		(0.2)
Less: Reclassification adjustment for amounts realized in net income by income statement line item:

Net realized gains (losses) on securities		(250.6)		52.6		(198.0)		(198.0)		0		0
Interest expense		(0.2)		0		(0.2)		0		(0.2)		0
Total reclassification adjustment for amounts realized in net income		(250.8)		52.6		(198.2)		(198.0)		(0.2)		0
Total other comprehensive income (loss)		(2,847.8)		598.1		(2,249.7)		(2,249.7)		0.2		(0.2)
Balance at June 30, 2022		$	(2,795.5)	$	586.5	$	(2,209.0)	$	(2,193.5)	$	(14.7)	$	(0.8)


								Components of Changes in Accumulated Other Comprehensive Income (after tax)																	Components of Changes in Accumulated Other Comprehensive Income (after tax)
(millions)	(millions)	Pretax total accumulated other comprehensive income (loss)		Total tax (provision) benefit		After tax total accumulated other comprehensive income (loss)		Total net unrealized gains (losses) on securities		Net unrealized gains (losses) on forecasted transactions		Foreign currency translation adjustment									(millions)	Pretax total accumulated other comprehensive income (loss)			Total tax (provision) benefit			After tax total accumulated other comprehensive income (loss)			Total net unrealized gains (losses) on securities	Net unrealized losses on forecasted transactions	Foreign currency translation adjustment
Balance at December 31, 2020		$	1,187.4	$	(255.7)	$	931.7	$	947.3	$	(15.6)	$	0
Balance at June 30, 2021														Balance at June 30, 2021	$	619.6	$	(136.4)	$	483.2			$	498.8		$	(15.1)		$	(0.5)

Other comprehensive income (loss) before reclassifications:	Other comprehensive income (loss) before reclassifications:																				Other comprehensive income (loss) before reclassifications:
Investment securities	Investment securities	(376.7)		79.1		(297.6)		(297.6)		0		0									Investment securities	(117.9)			24.8			(93.1)			(93.1)	0	0

Foreign currency translation adjustment	Foreign currency translation adjustment	(0.6)		0.1		(0.5)		0		0		(0.5)									Foreign currency translation adjustment	(0.3)			0.1			(0.2)			0	0	(0.2)

Total other comprehensive income (loss) before reclassifications	Total other comprehensive income (loss) before reclassifications	(377.3)		79.2		(298.1)		(297.6)		0		(0.5)									Total other comprehensive income (loss) before reclassifications	(118.2)			24.9			(93.3)			(93.1)	0	(0.2)
Less: Reclassification adjustment for amounts realized in net income by income statement line item:	Less: Reclassification adjustment for amounts realized in net income by income statement line item:																				Less: Reclassification adjustment for amounts realized in net income by income statement line item:

Net realized gains (losses) on securities	Net realized gains (losses) on securities	191.1		(40.2)		150.9		150.9		0		0									Net realized gains (losses) on securities	46.4			(9.7)			36.7			36.7	0	0
Interest expense	Interest expense	(0.6)		0.1		(0.5)		0		(0.5)		0									Interest expense	(0.2)			0.1			(0.1)			0	(0.1)	0
Total reclassification adjustment for amounts realized in net income	Total reclassification adjustment for amounts realized in net income	190.5		(40.1)		150.4		150.9		(0.5)		0									Total reclassification adjustment for amounts realized in net income	46.2			(9.6)			36.6			36.7	(0.1)	0
Total other comprehensive income (loss)	Total other comprehensive income (loss)	(567.8)		119.3		(448.5)		(448.5)		0.5		(0.5)									Total other comprehensive income (loss)	(164.4)			34.5			(129.9)			(129.8)	0.1	(0.2)
Balance at June 30, 2021		$	619.6	$	(136.4)	$	483.2	$	498.8	$	(15.1)	$	(0.5)
Balance at September 30, 2021														Balance at September 30, 2021	$	455.2	$	(101.9)	$	353.3			$	369.0		$	(15.0)		$	(0.7)

																							Components of Changes in Accumulated Other Comprehensive Income (after tax)
(millions)														(millions)	Pretax total accumulated other comprehensive income (loss)		Total tax (provision) benefit		After tax total accumulated other comprehensive income (loss)				Total net unrealized gains (losses) on securities			Net unrealized losses on forecasted transactions			Foreign currency translation adjustment
Balance at December 31, 2021														Balance at December 31, 2021	$	52.3	$	(11.6)	$	40.7			$	56.2		$	(14.9)		$	(0.6)
Other comprehensive income (loss) before reclassifications:														Other comprehensive income (loss) before reclassifications:
Investment securities														Investment securities	(4,321.7)		907.6		(3,414.1)				(3,414.1)			0			0

Foreign currency translation adjustment														Foreign currency translation adjustment	(1.1)		0.2		(0.9)				0			0			(0.9)

Total other comprehensive income (loss) before reclassifications														Total other comprehensive income (loss) before reclassifications	(4,322.8)		907.8		(3,415.0)				(3,414.1)			0			(0.9)
Less: Reclassification adjustment for amounts realized in net income by income statement line item:														Less: Reclassification adjustment for amounts realized in net income by income statement line item:

Net realized gains (losses) on securities														Net realized gains (losses) on securities	(309.0)		64.9		(244.1)				(244.1)			0			0
Interest expense														Interest expense	(0.4)		0.1		(0.3)				0			(0.3)			0
Total reclassification adjustment for amounts realized in net income														Total reclassification adjustment for amounts realized in net income	(309.4)		65.0		(244.4)				(244.1)			(0.3)			0
Total other comprehensive income (loss)														Total other comprehensive income (loss)	(4,013.4)		842.8		(3,170.6)				(3,170.0)			0.3			(0.9)
Balance at September 30, 2022														Balance at September 30, 2022	$	(3,961.1)	$	831.2	$	(3,129.9)			$	(3,113.8)		$	(14.6)		$	(1.5)


							Components of Changes in Accumulated Other Comprehensive Income (after tax)
(millions)	Pretax total accumulated other comprehensive income (loss)		Total tax (provision) benefit		After tax total accumulated other comprehensive income (loss)		Total net unrealized gains (losses) on securities		Net unrealized losses on forecasted transactions		Foreign currency translation adjustment
Balance at December 31, 2020	$	1,187.4	$	(255.7)	$	931.7	$	947.3	$	(15.6)	$	0


Other comprehensive income (loss) before reclassifications:
Investment securities	(494.6)		103.9		(390.7)		(390.7)		0		0


Foreign currency translation adjustment	(0.9)		0.2		(0.7)		0		0		(0.7)

Total other comprehensive income (loss) before reclassifications	(495.5)		104.1		(391.4)		(390.7)		0		(0.7)
Less: Reclassification adjustment for amounts realized in net income by income statement line item:

Net realized gains (losses) on securities	237.5		(49.9)		187.6		187.6		0		0
Interest expense	(0.8)		0.2		(0.6)		0		(0.6)		0
Total reclassification adjustment for amounts realized in net income	236.7		(49.7)		187.0		187.6		(0.6)		0
Total other comprehensive income (loss)	(732.2)		153.8		(578.4)		(578.3)		0.6		(0.7)
Balance at September 30, 2021	$	455.2	$	(101.9)	$	353.3	$	369.0	$	(15.0)	$	(0.7)

In an effort to manage interest rate risk, we entered into forecasted transactions on certain of Progressive’s debt issuances. We expect to reclassify $0.5 million (pretax) into interest expense during the next 12 months, related to net unrealized losses on these forecasted transactions (see Note 4 – Debt in our 2021 Annual Report to Shareholders for further discussion).

Note 11 Litigation — The Progressive Corporation and/or its insurance subsidiaries are named as defendants in various lawsuits arising out of claims made under insurance policies written by our insurance subsidiaries in the ordinary course of business. We consider all legal actions relating to such claims in establishing our loss and loss adjustment expense reserves.

In addition, The Progressive Corporation and/or its subsidiaries are named as defendants in a number of class action or individual lawsuits that challenge certain of the operations of the subsidiaries. These cases include and/or typically have included those alleging damages as a result of, among other ~~things,~~things: our subsidiaries’ methods used for evaluating and paying medical or injury claims or benefits, including, but not limited to, certain bodily injury, personal injury protection, uninsured motorist/underinsured motorist (UM/UIM), and medical payment claims and for reimbursing medical costs incurred by Medicare/Medicaid beneficiaries; other claims handling procedures, including, but not limited to, challenges relating to our network of repair facilities, our methods used for estimating physical damage to vehicles for repair purposes and for evaluating the actual cash value of total loss vehicles, our payment of fees and taxes, our subrogation practices, our salvage practices, and our handling of diminution of value claims; homeowner claims handling practices and procedures; our assessment of fees related to insufficient funds or reversed payments; interpretations of the provisions of our insurance policies; our insurance product design; certain of our premium actions, including those in response to the COVID-19 pandemic; rating practices; certain marketing, sales, services, implementation and renewal practices and procedures, including with respect to accessibility; our usage-based insurance program; certain relationships with independent insurance agents; patent matters; alleged violation of the Telephone Consumer Protection Act; commercial disputes, including breach of contract; and certain employment practices, including claims relating to pay practices and fair employment practices, among other matters. Other insurance companies face many of these same issues.

The nature and volume of litigation pending against The Progressive Corporation and/or its insurance subsidiaries is similar to that which was disclosed in Note 12 – Litigation in our 2021 Annual Report to Shareholders.

We plan to contest the pending lawsuits vigorously, but may pursue settlement negotiations in some cases, as we deem appropriate. Although outcomes of pending cases are uncertain until final disposition, we establish accruals for these lawsuits when it is probable that a loss has been or will be incurred and we can reasonably estimate potential loss exposure, which may include a range of loss. As to lawsuits for which the loss is considered neither probable ornor estimable, or is considered probable but not estimable, we do not establish an accrual. Nevertheless, we continue to evaluate pending litigation to determine if any losses not deemed probable and estimable become so, at which point we would establish an accrual at our best estimate of the loss or range of loss.

2829

With respect to our pending lawsuits that are not related to claims under insurance policies, the accruals that we have established, if any, were not material at ~~June~~September 30, 2022 and 2021, or December 31, 2021, and there were no material settlements during 2021 or the first ~~six~~nine months of 2022. For most of these lawsuits, we do not consider any losses to be both probable and estimable, and we are unable to estimate a meaningful range of loss, if any, at this time, due to the factors discussed in Note 12 – Litigation in our 2021 Annual Report to Shareholders. In the event that any one or more of these lawsuits results in a substantial judgment against us, or settlement by us, or if our accruals (if any) prove to be inadequate by a significant amount, the resulting liability could have a material adverse effect on our consolidated financial condition, cash flows, and/or results of operations. For a further discussion on our pending litigation and related reserving policies, see Note 12 – Litigation in our 2021 Annual Report to Shareholders.

Note 12 Goodwill and Intangible Assets

Goodwill

The majority of the goodwill recorded as of ~~June~~September 30, 2022 and 2021, and December 31, 2021, related to the April 1, 2015, acquisition of a controlling interest in ARX. In ~~connection with~~ the ~~preparation of our~~ second quarter 2022, ~~financial results,~~ we performed an interim impairment test of our goodwill allocated to the ARX reporting unit and recorded an impairment loss of $224.8 million, which is disclosed as a separate line item in our consolidated statements of comprehensive income. The impairment loss was fully allocated to our Property segment. There were no previously recorded ~~accumulated impairment losses and there are no other accumulated~~ goodwill impairment losses on any of the outstanding goodwill.

~~We performed the interim test of our goodwill for impairment for the ARX reporting unit.~~ The indicators of impairment primarily related to the magnitude of recent weather events relative to forecasted expectations, as well as other factors impacting our plans to restore our Property business to target profitability in a timely fashion and the subsequent reduced forecasted profitability of ARX. ~~As a result, we determined it was more likely than not that the fair value of the ARX reporting unit was less than its carrying value.~~

The quantitative goodwill impairment assessment consisted of comparing the fair value of the reporting unit to its carrying value. To determine the fair value of a reporting unit, we use a discounted cash flow model. The model uses assumptions including, but not limited to, discount rate, ~~and~~ forecasted growth, profitability, investment return, and capital requirements. The assumptions and estimates ~~are~~were consistent with those we believe other non-related marketplace participants would use and ~~are~~were based on management’s best estimates at the time of the analysis. The calculated fair value of the ARX reporting unit was below its carrying value at June 30, 2022, which resulted in recording athe goodwill impairment. There was no indication of impairment on the remaining $227.9 million goodwill, of which 98% was attributable to our Personal Lines Agency business and related to the ARX acquisition.

Intangible Assets

The following table is a summary of the net carrying amount of other intangible assets:


(millions)	(millions)	June 30, 2022		June 30, 2021		December 31, 2021		(millions)	September 30, 2022		September 30, 2021		December 31, 2021
Intangible assets subject to amortization	Intangible assets subject to amortization	$	84.8	$	134.1	$	104.9	Intangible assets subject to amortization	$	79.4	$	119.5	$	104.9
Indefinite-lived intangible assets1	Indefinite-lived intangible assets1	12.4		12.4		12.4		Indefinite-lived intangible assets1	12.4		12.4		12.4
Total	Total	$	97.2	$	146.5	$	117.3	Total	$	91.8	$	131.9	$	117.3

1 Indefinite-lived intangible assets are comprised of state insurance and agent licenses. State insurance licenses were previously subject to amortization under superseded accounting guidance and have $0.6 million of accumulated amortization for all periods presented.

Intangible assets subject to amortization consisted of the following:


(millions)	(millions)	June 30, 2022						June 30, 2021						December 31, 2021						(millions)	September 30, 2022						September 30, 2021						December 31, 2021
Category	Category	Gross Carrying Amount		Accumulated Amortization		Net Carrying Amount		Gross Carrying Amount		Accumulated Amortization		Net Carrying Amount		Gross Carrying Amount		Accumulated Amortization		Net Carrying Amount		Category	Gross Carrying Amount		Accumulated Amortization		Net Carrying Amount		Gross Carrying Amount		Accumulated Amortization		Net Carrying Amount		Gross Carrying Amount		Accumulated Amortization		Net Carrying Amount
Policies in force	Policies in force	$	0	$	0	$	0	$	256.2	$	228.7	$	27.5	$	256.2	$	247.1	$	9.1	Policies in force	$	0	$	0	$	0	$	256.2	$	237.9	$	18.3	$	256.2	$	247.1	$	9.1
Agency relationships	Agency relationships	159.2		82.5		76.7		159.2		71.1		88.1		159.2		76.8		82.4		Agency relationships	159.2		85.3		73.9		159.2		73.9		85.3		159.2		76.8		82.4
Software rights	Software rights	69.1		62.6		6.5		69.1		54.0		15.1		69.1		58.3		10.8		Software rights	69.1		64.8		4.3		69.1		56.2		12.9		69.1		58.3		10.8
Trade name	Trade name	3.6		2.0		1.6		3.6		0.2		3.4		3.6		1.0		2.6		Trade name	3.6		2.4		1.2		3.6		0.6		3.0		3.6		1.0		2.6
Total	Total	$	231.9	$	147.1	$	84.8	$	488.1	$	354.0	$	134.1	$	488.1	$	383.2	$	104.9	Total	$	231.9	$	152.5	$	79.4	$	488.1	$	368.6	$	119.5	$	488.1	$	383.2	$	104.9

Amortization expense was $~~5.5~~5.4 million and $~~20.1~~25.5 million for the three and ~~six~~nine months ended ~~June~~September 30, 2022, respectively, compared to ~~$14.3~~$14.6 million and ~~$28.5~~$43.1 million during the same periods last year. During the first quarter 2022, the policies in

force intangible asset, with a gross carrying value of $256.2 million, was fully amortized.

Note 13 New Accounting Standards — We did not adopt any new accounting standards during the ~~six~~nine months ended ~~June~~September 30, 2022. We assessed the adoption impacts of recently issued accounting standards by the Financial Accounting Standards Board on our consolidated financial statements as well as material updates to previous assessments, if any, from our Annual Report on Form 10-K for the fiscal year ended December 31, 2021. There were no new material accounting standards issued in the ~~six~~nine months ended ~~June~~September 30, 2022, that are expected to impact The Progressive Corporation or its subsidiaries.

3031

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations.

I. OVERVIEW

The Progressive Corporation’s insurance subsidiaries recognized growth in both premiums written and policies in force during the ~~second~~third quarter 2022, compared to the same period last ~~year, driven primarily by rate increases taken during 2021 and~~year. For the ~~first half of 2022. On a companywide basis, policies in force were relatively flat year over year. During the second~~third quarter 2022, ~~we generated an~~our underwriting profit margin of ~~4.4%, which~~0.8% fell short of our targets in large part due to the impact from Hurricane Ian and was ~~above our 4.0%~~better than the underwriting ~~profit goal and 0.9 points better than~~loss margin of 0.4% recognized during the same period last year. For the third quarter 2022, our underwriting profit was $94.3 million, compared to an underwriting loss of $46.9 million for the third quarter last year. The increase in underwriting profitability contributed to the 5% increase in net income on a year-over-year basis. Our comprehensive loss for the third quarter 2022 was $785 million greater than the comprehensive loss incurred in the third quarter 2021, due to the significant decline in the market value of our fixed-maturity securities, reflecting higher interest rates and wider credit spreads over the last 12 months. Total capital (debt plus shareholders’ equity) at September 30, 2022, was $21.2 billion, which was down $2.0 billion from year-end 2021, primarily due to our $3.3 billion comprehensive loss for the first nine months of 2022, in part offset by our $1.5 billion debt issuance in the first quarter 2022.

During the third quarter, we generated ~~$12.4~~$13.0 billion of net premiums written, which is an increase of ~~$0.9~~$0.6 billion, or 8%5%, compared to ~~second~~third quarter ~~2021.~~2021, primarily reflecting rate increases taken during 2021 and the first nine months of 2022. We ended the ~~second~~third quarter 2022 with ~~26.5~~26.9 million companywide policies in force, which is ~~130 thousand~~300,000 more policies than were in force at ~~June~~September 30, 2021. Personal auto policies in force decreased 2%1% year over year, while our Commercial Lines, ~~Property,~~special lines, and ~~special lines~~Property products grew policies ~~12%~~9%, 6%5%, and 5%4%, respectively. ~~The decrease in our personal auto policies reflects the significant decrease experienced in~~On a year-over-year basis, new personal auto applications increased for the third quarter and were down the first nine months of 2022. During the quarter, we believe targeted advertising spend and competitor rate increases spurred the new personal auto application growth, which partially offset the decreases in renewal applications during the quarter and the decreases in new auto applications experienced during the first half of 2022 ~~compared to the same period last year, reflecting the personal auto~~that reflected rate increases ~~taken since the first quarter of 2021~~ and decreased advertising spend ~~on a year-over-year basis,~~ during that period.

During the ~~last 12 months.~~

On a year-over-year basis, for the second quarter 2022, net income and comprehensive income decreased 169% and 255%, respectively. The decrease in net income was primarily driven by a $1,722.2 million net holding period loss on securities during the period, due to the change in equity market valuations, compared to a net holding period gain of $54.2 million in the second quarter of 2021. In addition, while preparing our financial statements for the secondthird quarter 2022, we ~~analyzed~~generated an underwriting profit margin of 0.8%, which was below our ~~goodwill~~4.0% underwriting target profit goal. Catastrophe losses reduced our profit margin by about seven loss ratio points for ~~impairment given~~the third quarter with Hurricane Ian, which mostly impacted Florida, accounting for 86% of catastrophe losses during the period. Excluding loss adjustment expenses, we incurred $585 million of vehicle losses and $175 million of net Property losses after reflecting the catastrophe reinsurance coverage we have on our ~~revised forecasted profitability~~Property business. Special Lines catastrophe losses, primarily boat losses, accounted for nearly $290 million of the total vehicle losses and personal auto accounted for about $285 million. The balance of the vehicle losses from the storm were minimal and were incurred in our commercial auto products. On the Property ~~segment in light~~side, we retained $25 million of ~~the magnitude~~allocated loss adjustment expenses. Under our excess of ~~recent weather events~~loss reinsurance program, our total retention for combined losses and the slower projected pace to restore profitability to this segment. Based on this analysis, we determined the carrying value of the ARX Holding Corp. (ARX) reporting unit exceeded its fair value and, therefore, recorded a $224.8 million goodwill impairment charge during the second quarter.

Similar to the decrease in net income, the decrease in comprehensive income was also primarily driven by changes in the value of our investment portfolio, as we recognized net unrealized losses on our fixed-maturity securities of $822.8 million in the second quarter of 2022, compared to net unrealized gains of $91.1 million in the prior year, primarily reflecting an increase in interest rates throughout 2021 and into the second quarter 2022.

~~We ended the quarter with $22.0 billion of total capital (debt plus shareholders’ equity), a decrease of $1.1 billion from year-end 2021. The decrease~~allocated loss adjustment expenses is ~~primarily due to the comprehensive loss for the six months ended June 30, 2022, partially offset by the issuance of $1.5 billion of senior notes during the first quarter 2022.~~$200 million.

A. Insurance Operations

For the ~~second~~third quarter 2022, we experienced a companywide underwriting profit margin of ~~4.4%~~0.8%, compared to our target profit margin of 4% and an underwriting ~~profit~~loss margin of ~~3.5%~~0.4% for the same period last year. Net premiums written grew 8%5% over the ~~second~~third quarter last year, reflecting rate increases ~~taken since~~that began in the ~~first~~second quarter of 2021 and continued through the third quarter 2022, while policies in force ~~growth was flat~~increased 1% on a companywide basis. The distribution of profitability and growth varied by segment during the ~~second~~third quarter 2022 as discussed below.

During the ~~second~~third quarter 2022, ~~our Personal and~~ Commercial Lines was our only profitable operating ~~segments generated~~segment, generating an underwriting profit margin of ~~4.9% and 10.5%~~10.3%, ~~respectively,~~ while our Personal Lines business broke even and our Property ~~business~~operating segment generated ana 25.1% underwriting loss margin ~~of 27.5%,~~ due to the significant ~~catastrophe~~ losses incurred from Hurricane Ian during the quarter. Special lines products contributed about 3 points of underwriting loss to the Personal Lines results for the third quarter. In total for the third quarter, catastrophe losses were up 0.7 points on a year-over-year basis with catastrophe losses up nearly 60% in Personal Lines and down about 35% in our Property business. Our Commercial Lines business represented less than 2% of our total catastrophe losses given the nature of the business and that most commercial auto customers move their vehicles out of the path of the storms to protect their businesses. For the third quarter 2022, our personal auto incurred accident frequency was down about ~~8% for the second quarter 2022,~~9%, compared to the prior ~~year, in part reflecting a modest tailwind from reduced driving resulting from record high fuel costs.~~year. We continued to see inflationary pressure in the average costs to settle a claim, ~~which, along with~~driven primarily by the increase in the valuation of new and used vehicles on a year-over-year basis, ~~contributed~~which led to an increase in severity of about ~~16%~~13% over the ~~second~~third quarter last year.

In the aggregate, we raised our personal auto rates during 2021 by about 8% and for the first half of 2022 by 9%. During the third quarter, in addition to raising personal auto rates about 2% in the aggregate countrywide, we shifted our focus to evaluating underwriting restrictions, bill plans, and media spend to identify growth opportunities. During the quarter, ~~catastrophe losses were fairly consistent on a year-over-year basis~~quotes increased more than 20% in ~~our Personal Lines~~both the Agent and Commercial Lines businesses but were up substantially in our Property business. For the second quarter 2022, our Property business recognized 40.9 points of weather-related catastrophe losses, primarily due to thunderstorms, hail,Direct auto channels and ~~tornadoes throughout the United States, compared to 25.5 points during same period in the prior year.~~

During the quarter, we continued to take actions to address profitability, in response to the continued rising loss costs and other factors, and to strive to achieve our target goal of a 96 combined ratio on a calendar-year basis. During the second quarter 2022, we implementedtotal personal auto rate increases in 17 states that represented nearly 40% of our trailing 12-month written premium. In the aggregate, rate changes for personal auto during the second quarter increased rates on a countrywide basis about 2%, which follows an increase of about 7% in the first quarter 2022 and a full year increase of about 8% in 2021. Of the ratenew business applications

3132

~~increases that~~increased 20%. Our competitors continued to raise rates to address their underwriting profitability issues, which also had a positive impact on our competitive positioning and we ~~elevated in prior periods, we estimate that we have nearly 5 points still~~believe contributed to ~~earn into~~ our ~~underwriting results.~~new business application growth. We currently believe that, with the exception of a few key states, the major personal auto rate increases are behind us for the remainder of 2022. However, management continues to assess new and used car prices, miles driven, driving patterns, loss severity, weather events, inflation, and other components of expected loss costs on a state-by-state basis for our personal auto business and will file for rate adjustments where deemed necessary.

We believe a key element in improving the accuracy of our rating is Snapshot®, our usage-based insurance offering. During the first ~~six~~nine months of 2022, the adoption rates for consumers enrolling in the program, when given the option, increased nearly 20% in Agency auto and nearly ~~10%~~15% in Direct auto, compared to the same period last year. Our latest model is available in states that represented about ~~70%~~11% of our countrywide personal auto premium. We continue to invest in our mobile application, with mobile devices being chosen for Snapshot monitoring for the majority of new enrollments.

~~In addition to rate actions, during~~During the ~~second~~third quarter 2022, we also continued to tighten underwriting criteria, limit bill plan payment options, and reduce advertising spend during the period in states where losses indicated rates are not meeting our profitability goals in our personal auto business. We reduced total advertising spend 7%, or 0.9 combined ratio points, compared to the second quarter last year, based on performance against our media and underwriting targets in certain types of advertising. Consistent with rate actions, management will continue to assess where additional non-rate actions may be needed. These rate and non-rate measures resulted in fewer new business auto applications during the year and could continue to impact personal auto growth in net premiums written and policies in force in future periods.

During the second quarter 2022, our Property business continued to experience high volatility in underwriting profitability, primarily attributable to the impact from weather-related catastrophe losses. We remainremained focused on taking rate and non-rate actions in our Property business to reduce volatility in our underwriting ~~results.~~results, as discussed below. We increased rates in our Property businesses 7%about 2% and 8%9% during the ~~second~~third quarter and first ~~six~~nine months of 2022, respectively, and ~~10%~~9% during the last 12 months. These targeted rate increases are continuing to be earned into the book of business.

We continue to focus our Property growth efforts in states with traditionally less catastrophe exposure and limit growth in the coastal and ~~hail prone~~hail-prone states. In response to this effort, in 2021, we announced plans to non-renew about 60,000 policies in Florida, which we started doing in the second quarter 2022. This effort to non-renew Florida policies was curtailed, in part, as new legislation was introduced in Florida potentially prohibiting the non-renewal of certain policies based on the age of the roof of the insured structure. ~~While the outcome~~We believe there is ~~still pending,~~a potential we ~~believe we will~~may non-renew ~~significantly~~ less of the policies than previously ~~intended for non-renewal,~~intended. While the extent to which the legislation will ~~slow~~impact our ~~efforts~~intentions to non-renew policies is not fully known, we are identifying other opportunities to reduce ~~the~~weather-related volatility in Property underwriting ~~results.~~

~~We realized that~~results, including actively managing the new business we will write. In addition, in response to Hurricane Ian, a moratorium suspending non-renewals and cancellations of policies for nonpayment was put into place in Florida, which will also have a temporary impact on our ~~current pricing actions and underwriting activities~~plans to ~~reduce~~limit our ~~exposure in states with traditionally less catastrophe exposure and limit~~ growth in the coastal ~~and hail prone~~ states ~~will require more time than originally anticipated for our efforts to take effect to achieve our target combined ratio for~~until the Property business. This information, combined with the continued extent of the weather-related losses, prompted us to reevaluate the forecasted combined ratio assumptions used in our 2021 annual goodwill impairment model for the ARX reporting unit as we were preparing our financial results for the second quarter 2022. In performing an interim goodwill impairment quantitative assessment, we determined the carrying value of ARX exceeded its currently forecasted fair value and recorded a non-cash goodwill impairment charge of $224.8 million during the quarter, which represented the entire amount of goodwill assigned to the ARX reporting unit. The write downmoratorium is a nonrecurring item and did not impact underwriting profitability for the second quarter 2022. There are no indications of impairment on the remaining $227.9 million of goodwill, which is predominantly related to the ARX acquisition and assigned to our Personal Lines Agency auto business, since the primary intent of the acquisition was to give us the ability to better penetrate the Robinsons segment (i.e., bundled auto and home) within our independent agency distribution channel.lifted.

We evaluate growth in terms of both net premiums written and policies in force growth. The rate and non-rate actions that began in 2021, and continued into the ~~second~~third quarter 2022, impacted premium and volume growth on a year-over-year basis. For the ~~second~~third quarter 2022, our companywide net premiums written grew 8%5%, with Personal Lines growing ~~6%, Commercial Lines 16%,~~9% and Property 8%3%, primarily reflecting higher average written premium per ~~policy.~~ policy, on a year-over-year basis. In our Commercial Lines business, net premiums written decreased 13% during the third quarter 2022, primarily reflecting the timing of renewal events for certain transportation network company (TNC) policies on a year-over-year basis and a shift in the length of the policy terms. During October 2022, we renewed certain TNC policies that were previously renewed in September 2021. During the first quarter 2022, we renewed certain TNC polices on a 12-month basis that were previously written on a 6-month basis and, therefore, had renewed in prior years during the third quarter. As a result, Commercial Lines premiums written growth was positively impacted in the first quarter 2022, while the third quarter 2022 premium growth experienced an unfavorable impact. Excluding the impact of TNC, Commercial Lines net premiums written grew 2% during the third quarter 2022 and 16% year to date, compared to the prior year. The lower growth during the third quarter relative to the year-to-date growth primarily reflected a decrease in our for-hire transportation business market target due to less demand for the product than last year, driven by the general weakening of the economy.

On a companywide basis, as of September 30, 2022, policies in force ~~growth was flat, with Personal Lines decreasing~~grew 1%, ~~and~~with Commercial Lines and Property growing ~~12%~~9% and 6%4%, ~~respectively.~~respectively, compared to the prior year, and very minimal growth in our Personal Lines business. Within Personal Lines, policies in force decreased 5% in Agency auto, ~~decreased 5% and were flat~~increased 2% in Direct auto, ~~year over year, while the~~and increased 5% in special lines ~~policies increased 5%.~~on a year-over-year basis. The overall decrease in our personal auto policy in force growth is attributable to the decrease in the growth of new applications during the ~~six~~nine months ended ~~June~~September 30, 2022, ~~as discussed below, as well as~~compared to the prior year, and a ~~decrease~~decline in renewal applications during the ~~rate of growth in our renewal applications.~~third quarter 2022.

During the ~~second~~third quarter 2022, on a year-over-year basis, average written premiums grew ~~11%~~10% in personal auto, ~~14%~~8% in commercial auto ~~(excluding~~[excluding our ~~transportation network company (TNC),~~TNC, business owners policy (BOP), and Protective Insurance Corporation and subsidiaries (Protective Insurance) ~~products)~~products], and 4%5% in Property, reflecting rate increases taken beginning in 2021 and continuing into 2022, in response to rising loss costs. Growth may continue to be impacted by the actions we are taking to address

profitability and volatility in ~~response to rising loss costs and increasing severity trends.~~our results. Given that our Property policies are 12-month terms, compared to primarily 6-month policies in our personal auto business, these rate actions ~~will~~ take longer to earn in.

~~The rate and non-rate measures we started taking during 2021, which continued into the second quarter 2022, resulted in fewer new business personal auto applications.~~ During the ~~second~~third quarter 2022, new applications (i.e., issued policies) ~~decreased 13%~~increased 16% in our Personal Lines segment, with total new personal auto applications ~~decreasing 15%~~increasing 20%. Agency auto new applications ~~decreased 20%~~increased 9% and Direct auto ~~decreased 11%. We began~~increased 26%, as

we continued to ~~see slight~~experience improvement in new business auto applications, ~~toward the end of the second quarter~~ as our competitors ~~have more recently begun~~continued to ~~increase rates.~~raise rates and we re-evaluated our media spend to identify growth opportunities. Despite the strong new application growth during the quarter, our personal auto new applications are still down in both the Agency and Direct channels for the first nine months of 2022, compared to the same period last year. New applications for our special lines products were ~~down 7%~~flat during the ~~second~~third quarter 2022, primarily reflecting the significant new application growth experienced during 2021, due to growth in RV, boat, and motorcycle demand. On a year-over-year basis for the ~~second~~third quarter 2022, renewal applications ~~increased~~decreased 2% in Personal Lines, with total personal auto renewal applications ~~up 1%~~down 3% over the ~~second~~third quarter last ~~year.~~year, primarily due to rate increases taken beginning in 2021.

~~On a year-over-year basis for~~For the ~~second~~third quarter 2022, in our Commercial Lines business (excluding our TNC, BOP, and Protective Insurance products) new applications decreased 6%~~, primarily reflecting the significant new application growth experienced during 2021, while~~ and renewal applications increased ~~15%. In addition, we have begun to see growth headwinds~~10%, on a year-over-year basis. The decrease during the quarter was primarily driven by a decreased demand in our for-hire transportation product, as the transportation freight market ~~softens. In~~softened, and the significant new application growth experienced during 2021. We have observed declining trends in several macroeconomic factors that could impact our business, with home sales, freight tonnage, and aggregate deliveries all experiencing a decrease in activity compared to the prior year. We will continue to monitor these and other economic factors. On a year-over-year basis, new applications in our Property business ~~new applications~~ decreased 5%9% and renewal applications increased ~~8% on a year-over-year basis~~7% for the ~~second~~third quarter.

While ~~the rate and non-rate actions resulted in fewer new business personal auto applications during the quarter,~~we remain focused on growth, we strongly believe that achieving our target profit margin takes precedence over growing ~~premiums and that the actions discussed above are necessary to position us well for the future. Nevertheless, we remain focused on growth and~~premiums. We realize that to grow policies in force, it is critical that we retain our customers for longer periods. Consequently, increasing retention continues to be one of our most important priorities. Our efforts to increase our share of multi-product households remains a key initiative and we will continue to make investments to improve the customer experience in order to support that goal. Policy life expectancy, which is our actuarial estimate of the average length of time that a policy will remain in force before cancellation or lapse in coverage, is our primary measure of customer retention in our Personal Lines, Commercial Lines, and Property businesses.

We evaluate total auto retention using a trailing 12-month and a trailing 3-month policy life expectancy. The latter ~~does not address seasonality and~~ can reflect more ~~volatility.~~volatility and is more sensitive to seasonality. As of the end of the ~~second~~third quarter 2022, our trailing 12-month total personal auto policy life expectancy decreased ~~11%~~21%, compared to last year, with the Agency channel down ~~13%~~23% and the Direct channel down 9%18%, respectively. Our trailing 3-month policy life expectancy for total personal auto was down ~~32%~~30% compared to the same period last year. ~~The~~We believe that the decreases in policy life expectancy primarily reflect the impact of the rate actions we have taken, beginning in the second quarter 2021. Our ~~Commercial Lines and~~ special lines trailing 12-month policy life expectancy increased ~~1% and 6%~~4%, ~~respectively,~~ year over year, while Commercial Lines and Property both decreased ~~8%.~~9%, primarily due to a decrease in for-hire transportation business market target demand and rate increases taken in 2021 and 2022, respectively.

B. Investments

The fair value of our investment portfolio was ~~$51.9~~$52.3 billion at ~~June~~September 30, 2022, compared to $51.5 billion at December 31, 2021. Declines in valuations of our portfolio nearly offset the increase in invested assets generated from the ~~solid~~ cash flows from our underwriting operations and the proceeds of the $1.5 billion debt offering in March.

Our asset allocation strategy is to maintain 0%-25% of our portfolio in Group I securities, with the balance (75%-100%) of our portfolio in Group II securities (the securities allocated to Group I and II are defined below under Results of Operations – ~~Investments)~~Investments). At ~~June~~September 30, 2022, ~~11%~~10% of our portfolio was allocated to Group I securities and ~~89%~~90% to Group II securities, compared to 17% and 83%, respectively, at December 31, 2021. The decrease in the percentage of Group I securities since year end was primarily driven by sales in our common equity portfolio and, to a lesser extent, high-yield bonds and preferred stocks with proceeds reinvested in Group II short-term investments.

Our recurring investment income generated a pretax book yield of ~~2.3%~~2.5% for the ~~second~~third quarter 2022, compared to ~~1.9%~~1.8% for the same period in 2021, due to the increase in interest rates on our floating-rate securities and the investment of cash and maturities at ~~current~~relatively higher interest rates. Our investment portfolio produced a fully taxable equivalent (FTE) total return of ~~(3.6)~~(1.9)% and ~~1.7%~~0.2% for the ~~second~~third quarter 2022 and 2021, respectively. Our fixed-income and common stock portfolios had FTE total returns of ~~(2.4)~~(1.8)% and ~~(16.3)~~(4.5)%, respectively, for the ~~second~~third quarter 2022, compared to ~~1.1%~~0.2% and ~~7.3%~~0.2%, respectively, last year. The decrease in the fixed-income return ~~variance reflects~~reflected the market impact of higher interest rates and wider credit spreads during the last twelve months. The common stock return ~~variance reflects~~decline reflected general market conditions.

At ~~June~~September 30, 2022, the fixed-income portfolio had a weighted average credit quality of ~~AA-~~AA and a duration of ~~2.8~~2.7 years, compared to AA- and ~~3.1~~3.0 years at ~~June~~both September 30, 2021 and ~~AA- and 3.0 years at~~ December 31, 2021. We have shortened our portfolio duration ~~over~~during the ~~previous twelve~~first nine months of 2022, which we believe provides some protection against further increases in interest rates.

3334

II. FINANCIAL CONDITION

A. Liquidity and Capital Resources

Progressive’s insurance operations create liquidity by collecting and investing premiums from new and renewal business in advance of paying claims. As primarily an auto insurer, our claims liabilities generally have a short-term duration. Operations generated positive cash flows of ~~$3.9~~$5.9 billion and ~~$4.9~~$7.3 billion for the ~~six~~nine months ended ~~June~~September 30, 2022 and 2021, respectively. While we continued to collect premiums at a faster rate than losses were paid, the decrease in operating cash flow for the ~~six~~nine months ended ~~June~~September 30, 2022, is primarily driven by higher paid losses as the costs of losses continue to rise, compared to last year. We ~~believe~~expect cash flows ~~are expected~~ to remain positive in the reasonably foreseeable future and do not expect we will have a need to raise capital to support our operations in that timeframe, although changes in market or regulatory conditions affecting the insurance industry, or other unforeseen events, may necessitate otherwise.

Our total capital (debt plus shareholders’ equity) was ~~$22.0~~$21.2 billion, at book value, at ~~June~~September 30, 2022, compared to ~~$24.1~~$23.5 billion at ~~June~~September 30, 2021, and $23.1 billion at December 31, 2021. The decrease from the prior periods primarily ~~reflects our~~reflected the comprehensive ~~loss for~~losses recognized over the ~~first half of 2022,~~last nine months and trailing 12-months, driven by the negative market impact on the valuation of our investment portfolio, ~~and the maturity of our 3.75% Senior Notes during the third quarter 2021,~~ in part offset by the issuance in March 2022 of $500 million of 2.50% Senior Notes due 2027, $500 million of 3.00% Senior Notes due 2032, and $500 million of 3.70% Senior Notes due 2052. Our debt-to-total capital ratio was ~~29.0%~~30.2% at ~~June~~September 30, 2022, ~~22.4%~~20.9% at ~~June~~September 30, 2021, and 21.2% at December 31, 2021. While our financial policies include a goal of maintaining debt below 30% of total capital at book value, which we ~~achieved for all periods presented, a continued rise in~~did not meet at the end of the third quarter 2022, we recognize that various factors, including rising interest rates, widening credits spreads, ~~further~~ declines in the equity markets, or erosion in operating results, may result in that ratio exceeding 30% at times. WeAs we have previously stated, in such a situation we may choose to remain above 30% for some time, dependent upon market conditions and the capital needs of our operating ~~business. However, in such a situation,~~businesses. Accordingly, we ~~would expect~~do not currently anticipate taking specific actions to ~~return~~address this variance. We will continue to ~~being consistent with~~monitor this ratio, market conditions, and our ~~stated policy in an appropriate timeframe.~~capital needs going forward.

None of the covenants on our outstanding debt securities include rating or credit triggers that would require an adjustment of interest rates or an acceleration of principal payments in the event that our debt securities are downgraded by a rating agency. In April 2022, we renewed the unsecured discretionary line of credit (the “Line of Credit”) with PNC Bank, National Association, in the maximum principal amount of $250 million. We did not engage in short-term borrowings, including any borrowings under our Line of Credit, to fund our operations or for liquidity purposes during the reported periods.

During the first ~~six~~nine months of 2022, we returned capital to shareholders primarily through common share ~~dividends.~~dividends and common share repurchases. Our Board of Directors declared a $0.10 per common share dividend in ~~both~~ the first, second, and ~~second~~third quarters of 2022. These dividends, which were each $58.5 million in the aggregate per quarter, or $175.5 million on a year-to-date basis, were paid in April 2022, ~~and~~ July 2022, ~~respectively.~~and October 2022. In January 2022, we also paid common share dividends declared in the fourth quarter 2021, in the aggregate amount of $58.5 million, or $0.10 per share (see Note 9 – Dividends for further discussion). In addition to the common share dividends, in March 2022 and September 2022, we paid Series B Preferred Share dividends in the aggregate amount of ~~$13.4~~$26.8 million.

Pursuant to our financial policies, we ~~will~~ repurchase common shares to neutralize dilution from equity-based compensation granted during the year and opportunistically when we believe our shares are trading below our determination of long-term fair value. During the first ~~six~~nine months of 2022, we ~~did not repurchase any shares in the open market and~~ repurchased ~~0.3~~0.7 million common shares, at a total cost of ~~$29.5~~$78.6 million, including 0.4 million shares in the third quarter 2022, either in the open market or to satisfy tax withholding obligations in connection with the vesting of equity awards under our equity compensation plans. We will continue to make decisions on returning capital to shareholders based on the strength of our overall capital position, the capital strength of our subsidiaries, and potential capital needs to expand our business operations.

We seek to deploy capital in a prudent manner and use multiple data sources and modeling tools to estimate the frequency, severity, and correlation of identified exposures, including, but not limited to, catastrophic and other insured losses, natural disasters, and other significant business interruptions, to estimate our potential capital needs.

Based upon our capital planning and forecasting efforts, we believe we have sufficient capital resources and cash flows from operations to support our current business, scheduled principal and interest payments on our debt, anticipated quarterly dividends on our common shares and dividends on our Series B Preferred Shares, our contractual obligations, and other expected capital requirements for the foreseeable future. WeAt September 30, 2022, we had $4.2 billion in a consolidated, non-insurance subsidiary of the holding company that can be used to fund corporate obligations and provide additional capital to the insurance subsidiaries to fund potential future growth. During the first nine months of 2022, we did not experience a significant change in our liquidity ~~needs during the first six months of 2022.~~needs. At all times measured during the first ~~six~~nine months of 2022 and during 2021, which at a minimum occurs at the end of each month, our total capital exceeded the sum of our regulatory capital layer plus our self-constructed extreme contingency layer, as described in Exhibit 13 to our Annual Report on Form 10-K for the year ended December 31,

2021 (2021 Annual Report to Shareholders). As of ~~June~~September 30, 2022, our estimated consolidated statutory surplus was ~~$16.6~~$17.2 billion.

During the first ~~six~~nine months of 2022, our contractual obligations and critical accounting policies have not changed materially from those discussed in our 2021 Annual Report to Shareholders. Pursuant to our critical accounting policy for goodwill, we test our goodwill balance for impairment at the reporting unit level annually as of October 1, or more frequently if indicators of

impairment exist. In conjunction with the preparation of our second quarter 2022 financial results, we performed a quantitative analysis of the goodwill attributable to our Property segment based on indications that impairment might exist. Based on this analysis, we wrote down $224.8 million of goodwill during the second quarter 2022. See Note 12 – Goodwill and Intangible Assets for further discussion. During the second quarter 2022, we renewed our catastrophe excess of loss per risk reinsurance contract, which increased our noncancellable purchase obligation commitments about $160 million, bringing our total commitments related to the excess of loss contracts to $291.6 million at September 30, 2022. There have not been any other material changes in off-balance-sheet leverage, which includes purchase obligations and catastrophe excess of loss reinsurance contracts, from those discussed in our 2021 Annual Report to Shareholders.

III. RESULTS OF OPERATIONS – UNDERWRITING

A. Segment Overview

We report our underwriting operations in three segments: Personal Lines, Commercial Lines, and Property. As a component of our Personal Lines segment, we report our Agency and Direct business results to provide further understanding of our products by distribution channel.

The following table shows the composition of our companywide net premiums written, by segment, for the respective periods:


		Three Months Ended June 30,				Six Months Ended June 30,					Three Months Ended September 30,				Nine Months Ended September 30,
		2022		2021		2022		2021			2022		2021		2022		2021
Personal Lines	Personal Lines									Personal Lines
Agency	Agency	36	%	38	%	35	%	38	%	Agency	36	%	36	%	35	%	37	%
Direct	Direct	40		40		40		41		Direct	43		40		41		41
Total Personal Lines1	Total Personal Lines1	76		78		75		79		Total Personal Lines1	79		76		76		78
Commercial Lines	Commercial Lines	19		17		20		16		Commercial Lines	16		19		19		17
Property	Property	5		5		5		5		Property	5		5		5		5
Total underwriting operations	Total underwriting operations	100	%	100	%	100	%	100	%	Total underwriting operations	100	%	100	%	100	%	100	%

1 Personal auto products accounted for ~~91%~~93% of the total Personal Lines segment net premiums written during the three ~~months~~ and ~~93% during the six~~nine months ended ~~June~~September 30, 2022 and 2021, and our special lines products accounted for the balance.

The shift between our Personal Lines and Commercial Lines segments during both the second quarter and first six months of 2022, compared to the same periods last year, reflects Commercial Lines (including Protective Insurance products) growing at a faster rate than Personal Lines.

Our Personal Lines business writes insurance for personal autos and special lines products (e.g., motorcycles, watercraft, and RVs). Within Personal Lines, we often refer to our four consumer segments, which include:

•Sam - inconsistently insured;

•Diane - consistently insured and maybe a renter;

•Wrights - homeowners who do not bundle auto and home; and

•Robinsons - homeowners who bundle auto and home.

While our personal auto policies are primarily written for 6-month terms, we write 12-month auto policies in our Platinum agencies to promote bundled auto and home growth. At ~~June~~September 30, 2022, 14% of our Agency auto policies in force were 12-month policies, compared to 13% a year earlier. While the shift to 12-month policies is slow, to the extent our Agency application mix of annual policies grows, that shift in policy term could increase our written premium mix by channel as 12-month policies have about twice the amount of net premiums written compared to 6-month policies. Our special lines products are written for 12-month terms.

Our Commercial Lines business writes auto-related liability and physical damage insurance, workers’ compensation insurance primarily for the transportation industry, and business-related general liability and property insurance, predominately for small businesses. The majority of our Commercial Lines business is written through the independent agency channel, although we continue to focus on growing our direct ~~business is growing.~~business. To serve our direct channel customers, we ~~continued~~continue to expand our product offerings, including adding states where we offer BOP and include the product on our digital platform serving direct small business consumers (BusinessQuote Explorer®). The ~~amount of~~direct commercial auto business, ~~written through the direct channel,~~ excluding our TNC business, grew 4% on a quarter-over-prior-year-quarter basis. However, given the growth in our commercial auto agency book of business, which includes the Protective Insurance products, the direct commercial auto business represented 9%

10% of our commercial auto premiums, ~~compared to 10% a year earlier.~~for both the third quarter 2022 and 2021. We write about 90% of Commercial Lines policies for 12-month terms.

Our Property business writes residential property insurance for homeowners, other property owners, and renters. We write the majority of our Property business through the independent agency channel; however, we continue to expand the distribution of our Property product offerings in the direct channel, which represented ~~about 24%~~27% of premiums written for the ~~second~~third quarter 2022, compared to ~~22%~~24% for the same period last year. Property policies are written for 12-month terms.

B. Profitability

Profitability for our underwriting operations is defined by pretax underwriting profit or loss, which is calculated as net premiums earned plus fees and other revenues less losses and loss adjustment expenses, policy acquisition costs, and other underwriting expenses. We also use underwriting margin, which is underwriting profit or loss expressed as a percentage of net premiums earned, to analyze our results. For the respective periods, our underwriting profitability ~~results were~~was as follows:


		Three Months Ended June 30,								Six Months Ended June 30,									Three Months Ended September 30,								Nine Months Ended September 30,
		2022				2021				2022				2021					2022				2021				2022				2021
		Underwriting Profit (Loss)				Underwriting Profit (Loss)				Underwriting Profit (Loss)				Underwriting Profit (Loss)					Underwriting Profit (Loss)				Underwriting Profit (Loss)				Underwriting Profit (Loss)				Underwriting Profit (Loss)
($ in millions)	($ in millions)	$		Margin		$		Margin		$		Margin		$		Margin		($ in millions)	$		Margin		$		Margin		$		Margin		$		Margin
Personal Lines	Personal Lines																	Personal Lines
Agency	Agency	$	260.3	6.0	%	$	207.5	4.9	%	$	548.9	6.3	%	$	755.0	9.1	%	Agency	$	(41.3)	(0.9)	%	$	41.0	1.0	%	$	507.6	3.9	%	$	796.0	6.3	%
Direct	Direct	198.4		4.0		128.4		2.8		348.8		3.6		543.0		6.0		Direct	40.6		0.8		(62.4)		(1.3)		389.4		2.6		480.6		3.5
Total Personal Lines	Total Personal Lines	458.7		4.9		335.9		3.8		897.7		4.9		1,298.0		7.5		Total Personal Lines	(0.7)		0		(21.4)		(0.2)		897.0		3.2		1,276.6		4.9
Commercial Lines	Commercial Lines	243.0		10.5		130.1		8.0		445.4		10.1		358.6		11.8		Commercial Lines	238.1		10.3		197.5		10.5		683.5		10.1		556.1		11.3
Property1	Property1	(156.9)		(27.5)		(83.3)		(16.6)		(148.6)		(13.2)		(154.0)		(15.8)		Property1	(141.0)		(25.1)		(222.7)		(42.3)		(289.6)		(17.1)		(376.7)		(25.1)
Other indemnity2	Other indemnity2	(6.3)		NM		0.1		NM		(7.2)		NM		0.1		NM		Other indemnity2	(2.1)		NM		(0.3)		NM		(9.3)		NM		(0.2)		NM
Total underwriting operations	Total underwriting operations	$	538.5	4.4	%	$	382.8	3.5	%	$	1,187.3	5.0	%	$	1,502.7	7.0	%	Total underwriting operations	$	94.3	0.8	%	$	(46.9)	(0.4)	%	$	1,281.6	3.5	%	$	1,455.8	4.4	%

1 For the three and ~~six~~nine months ended ~~June~~September 30, 2022, underwriting profit (loss) includes $5.0 million and ~~$19.1~~$24.1 million, respectively, of amortization expense associated with acquisition-related intangible assets attributable to our Property segment, compared to ~~$14.1~~$14.2 million and ~~$28.3~~$42.5 million for the respective periods last year. The year-over-year decreases in amortization expense reflects intangible assets that were fully amortized during the first quarter 2022.

2 Underwriting margins for our other indemnity business are not meaningful (NM) due to the low level of premiums earned by, and the variability of loss costs in, such business.

For the three months ended September 30, 2022 and 2021, the pretax underwriting profit (loss) reflects the significant amount of catastrophe losses incurred. During the ~~second~~third quarter 2022, our Personal Lines business recognized about $570 million of losses related to Hurricane Ian and our Property business retained $200 million of losses and allocated loss adjustment expenses. About 50% of the ~~increase~~Personal Lines catastrophe losses from Hurricane Ian were incurred on our special lines products, mainly boats. Since the majority of our boat policies are written through independent agents, the Agency Personal Lines channel recognized an underwriting loss during the quarter, compared to an underwriting profit in our underwriting profitability primarily reflected a decrease in our expenses, which in part were due to a decrease in advertising spend and personnel costs, reflecting a decrease in our annual cash-incentive Gainshare program accrual. Forthe Direct channel. During the third quarter 2021, the Direct channel was more significantly impacted by the personal auto catastrophe losses that we incurred, mainly from Hurricane Ida.

We have taken significant rate increases since the first ~~six~~quarter of 2021 and through the third quarter 2022. In spite of the rate increases, on a year-over-year basis for the first nine months of 2022, our underwriting profitability decreased, ~~from the same period last year~~ primarily driven by higher accident severity and catastrophe losses.

See the Losses and Loss Adjustment Expenses (LAE) section below for further discussion of our frequency and severity trends and catastrophe losses incurred during the ~~period.~~periods.

The COVID-19 pandemic has shifted consumer behavior and impacted general economic conditions. We have seen volatility in our severity trends as inflation continued to influence higher vehicle prices and costs to repair vehicles. We have responded, and will continue to respond when necessary, to these market changes through rate increases, underwriting restrictions, and other non-rate actions.

Further underwriting results for our Personal Lines business, including results by distribution channel, the Commercial Lines business, the Property business, and our underwriting operations in total, were as follows:


		Three Months Ended June 30,			Six Months Ended June 30,				Three Months Ended September 30,			Nine Months Ended September 30,
Underwriting Performance1	Underwriting Performance1	2022	2021	Change	2022	2021	Change	Underwriting Performance1	2022	2021	Change	2022	2021	Change
Personal Lines – Agency	Personal Lines – Agency							Personal Lines – Agency
Loss & loss adjustment expense ratio	Loss & loss adjustment expense ratio	77.3	76.5	0.8	76.3	72.2	4.1	Loss & loss adjustment expense ratio	82.9	80.9	2.0	78.5	75.2	3.3
Underwriting expense ratio	Underwriting expense ratio	16.7	18.6	(1.9)	17.4	18.7	(1.3)	Underwriting expense ratio	18.0	18.1	(0.1)	17.6	18.5	(0.9)
Combined ratio	Combined ratio	94.0	95.1	(1.1)	93.7	90.9	2.8	Combined ratio	100.9	99.0	1.9	96.1	93.7	2.4
Personal Lines – Direct	Personal Lines – Direct							Personal Lines – Direct
Loss & loss adjustment expense ratio	Loss & loss adjustment expense ratio	77.9	77.0	0.9	77.5	72.8	4.7	Loss & loss adjustment expense ratio	81.4	82.7	(1.3)	78.9	76.2	2.7
Underwriting expense ratio	Underwriting expense ratio	18.1	20.2	(2.1)	18.9	21.2	(2.3)	Underwriting expense ratio	17.8	18.6	(0.8)	18.5	20.3	(1.8)
Combined ratio	Combined ratio	96.0	97.2	(1.2)	96.4	94.0	2.4	Combined ratio	99.2	101.3	(2.1)	97.4	96.5	0.9
Total Personal Lines	Total Personal Lines							Total Personal Lines
Loss & loss adjustment expense ratio	Loss & loss adjustment expense ratio	77.7	76.8	0.9	76.9	72.5	4.4	Loss & loss adjustment expense ratio	82.1	81.8	0.3	78.7	75.7	3.0
Underwriting expense ratio	Underwriting expense ratio	17.4	19.4	(2.0)	18.2	20.0	(1.8)	Underwriting expense ratio	17.9	18.4	(0.5)	18.1	19.4	(1.3)
Combined ratio	Combined ratio	95.1	96.2	(1.1)	95.1	92.5	2.6	Combined ratio	100.0	100.2	(0.2)	96.8	95.1	1.7
Commercial Lines	Commercial Lines							Commercial Lines
Loss & loss adjustment expense ratio	Loss & loss adjustment expense ratio	70.4	71.8	(1.4)	70.6	67.9	2.7	Loss & loss adjustment expense ratio	70.5	70.2	0.3	70.6	68.8	1.8
Underwriting expense ratio	Underwriting expense ratio	19.1	20.2	(1.1)	19.3	20.3	(1.0)	Underwriting expense ratio	19.2	19.3	(0.1)	19.3	19.9	(0.6)
Combined ratio	Combined ratio	89.5	92.0	(2.5)	89.9	88.2	1.7	Combined ratio	89.7	89.5	0.2	89.9	88.7	1.2
Property	Property							Property
Loss & loss adjustment expense ratio	Loss & loss adjustment expense ratio	101.7	87.5	14.2	86.4	86.2	0.2	Loss & loss adjustment expense ratio	97.2	113.9	(16.7)	89.9	95.9	(6.0)
Underwriting expense ratio2	Underwriting expense ratio2	25.8	29.1	(3.3)	26.8	29.6	(2.8)	Underwriting expense ratio2	27.9	28.4	(0.5)	27.2	29.2	(2.0)
Combined ratio2	Combined ratio2	127.5	116.6	10.9	113.2	115.8	(2.6)	Combined ratio2	125.1	142.3	(17.2)	117.1	125.1	(8.0)
Total Underwriting Operations	Total Underwriting Operations							Total Underwriting Operations
Loss & loss adjustment expense ratio	Loss & loss adjustment expense ratio	77.4	76.5	0.9	76.2	72.5	3.7	Loss & loss adjustment expense ratio	80.6	81.4	(0.8)	77.7	75.6	2.1
Underwriting expense ratio	Underwriting expense ratio	18.2	20.0	(1.8)	18.8	20.5	(1.7)	Underwriting expense ratio	18.6	19.0	(0.4)	18.8	20.0	(1.2)
Combined ratio	Combined ratio	95.6	96.5	(0.9)	95.0	93.0	2.0	Combined ratio	99.2	100.4	(1.2)	96.5	95.6	0.9
Accident year – Loss & loss adjustment expense ratio3	Accident year – Loss & loss adjustment expense ratio3	77.8	75.8	2.0	75.6	71.6	4.0	Accident year – Loss & loss adjustment expense ratio3	81.3	81.8	(0.5)	77.6	75.1	2.5

1 Ratios are expressed as a percentage of net premiums earned. The portion of fees and other revenues related to our loss adjustment activities are netted against loss adjustment expenses and the portion of fees and other revenues related to our underwriting operations are netted against underwriting expenses in the ratio calculations.

2 Included in the three and ~~six~~nine months ended ~~June~~September 30, 2022, are 0.9 points and ~~1.7~~1.4 points, respectively, of amortization expense on acquisition-related intangible assets attributable to our Property segment, and ~~2.8~~2.7 points and ~~2.9~~2.8 points for the respective periods last year. Excluding this expense, for the three months ended ~~June~~September 30, 2022 and 2021, the Property business would have reported expense ratios of ~~24.9~~27.0 and ~~26.3,~~25.7, respectively, and combined ratios of ~~126.6~~124.2 and ~~113.8,~~139.6, respectively. For the ~~six~~nine months ended ~~June~~September 30, 2022 and 2021, excluding this expense, the Property business would have reported expense ratios of ~~25.1~~25.8 and ~~26.7,~~26.4, respectively, and combined ratios of ~~111.5~~115.7 and ~~112.9,~~122.3, respectively.

3 The accident year ratios include only the losses that occurred during the period noted. As a result, accident period results will change over time, either favorably or unfavorably, as we revise our estimates of loss costs when payments are made or reserves for that accident period are reviewed.

Losses and Loss Adjustment Expenses (LAE)


		Three Months Ended June 30,				Six Months Ended June 30,					Three Months Ended September 30,				Nine Months Ended September 30,
(millions)	(millions)	2022		2021		2022		2021		(millions)	2022		2021		2022		2021
Change in net loss and LAE reserves	Change in net loss and LAE reserves	$	1,131.6	$	1,603.1	$	1,696.9	$	2,230.6	Change in net loss and LAE reserves	$	1,470.4	$	1,673.1	$	3,167.3	$	3,903.7
Paid losses and LAE	Paid losses and LAE	8,289.5		6,803.3		16,582.6		13,286.3		Paid losses and LAE	8,548.3		7,577.6		25,130.9		20,863.9
Total incurred losses and LAE	Total incurred losses and LAE	$	9,421.1	$	8,406.4	$	18,279.5	$	15,516.9	Total incurred losses and LAE	$	10,018.7	$	9,250.7	$	28,298.2	$	24,767.6

Claims costs, our most significant expense, represent payments made and estimated future payments to be made, to or on behalf of our policyholders, including expenses needed to adjust or settle claims. Claims costs are a function of loss severity and frequency and, for our vehicle businesses, are influenced by inflation and driving patterns, among other factors, some of which are discussed below. In our Property business, severity is primarily a function of construction costs and the age of the structure. Accordingly, anticipated changes in these factors are taken into account when we establish premium rates and loss reserves. Loss reserves are estimates of future costs and our reserves are adjusted as underlying assumptions change and information develops.

Our total loss and LAE ratio ~~increased 0.9~~decreased 0.8 points for the ~~second~~third quarter 2022, compared to the same period last year, and ~~3.7~~increased 2.1 points on a year-to-date ~~basis,~~basis. The decrease in the third quarter 2022, in part reflects higher earned premiums and a decrease in the point impact of personnel costs related to our annual cash-incentive Gainshare program accrual. The year-to-date increase was primarily due to increased accident severity in both our personal and commercial auto businesses and higher catastrophe losses, partially offset by lower accident frequency in our personal auto business and the higher premium per ~~vehicle~~policy due to rate increases in both our personal and commercial auto businesses.

The following table shows our consolidated catastrophe losses and related combined ratio point impact, excluding loss adjustment expenses, incurred during the periods:


		Three Months Ended June 30,						Six Months Ended June 30,							Three Months Ended September 30, 2022						Nine Months Ended September 30, 2022
		2022			2021			2022			2021				2022			2021			2022			2021
($ in millions)	($ in millions)	$		Point	$		Point	$		Point	$		Point	($ in millions)	$		Point1	$		Point1	$		Point1	$		Point1
Personal Lines	Personal Lines	$	285.2	3.1	$	211.8	2.4	$	329.7	1.8	$	276.9	1.6	Personal Lines	$	671.5	7.1	$	421.1	4.7	$	1,001.2	3.6	$	698.0	2.6
Commercial Lines	Commercial Lines	9.6		0.4	6.6		0.4	12.4		0.3	8.4		0.3	Commercial Lines	16.7		0.7	11.7		0.6	29.1		0.4	20.1		0.4
Property	Property	233.5		40.9	128.0		25.5	332.8		29.5	272.6		28.0	Property	195.0		34.8	289.1		54.9	527.8		31.2	561.7		37.4
Total net catastrophe losses incurred	Total net catastrophe losses incurred	$	528.3	4.3	$	346.4	3.2	$	674.9	2.8	$	557.9	2.6	Total net catastrophe losses incurred	$	883.2	7.1	$	721.9	6.4	$	1,558.1	4.3	$	1,279.8	3.9

~~During~~1 Represents catastrophe losses incurred during the ~~second quarter 2022,~~period, including the ~~majority~~impact of reinsurance, as a percent of net premiums earned for each segment.

We incurred $760 million of catastrophe losses, or 6.1 loss ratio points, during the third quarter 2022 as a result of Hurricane Ian, compared to $510 million, or 4.5 loss ratio points, for the same period last year from Hurricane Ida. About 38% of the incurred catastrophe losses from Hurricane Ian during the three months ended September 30, 2022, were ~~due~~from losses on our special lines products, with boats making up nearly 60% of the special lines losses. In our boat product, we mitigate our hurricane/coastal exposure with underwriting restrictions limiting the insured valued and the length of boats compared to ~~thunderstorms, hail,~~non-hurricane exposed areas, and ~~tornadoes, throughout~~increased deductibles for named storms. Additionally, we segment and price our hurricane risk by territory, to set rate levels with a catastrophe load based on historical losses to reduce volatile results over a longer time period. Personal and commercial auto losses accounted for 38% and 1%, respectively, while our Property business incurred 23% of the ~~United States.~~losses, net of reinsurance. Since the vehicle losses get paid fairly quickly, the additional loss adjustment expenses incurred from the storm is relatively small. For our Property business, we retained $25 million of allocated loss adjustment expenses (ALAE), net of reinsurance. On a gross basis, prior to giving effect to our excess of loss reinsurance contract, we estimate our Property catastrophe losses and ALAE from Hurricane Ian would be $1.4 billion. To assist our customers impacted by Hurricane Ian, we have deployed over 1,500 claim representative and independent adjusters. We have responded, and plan to continue to respond, promptly to catastrophic events when they occur in order to provide exemplary claims service to our customers.

~~Future~~Changes in our estimate of our ultimate losses on current catastrophes along with potential future catastrophes could have a material impact on our financial condition, cash flows, or results of operations. ~~As a result, we~~We reinsure various risks including, but not limited to, catastrophic losses. We do not have catastrophe-specific reinsurance for our Personal Lines or commercial auto businesses, but we reinsure portions of our Property business. The Property business reinsurance programs include catastrophe occurrence excess of loss contracts and aggregate excess of loss contracts. We also purchase non-weather-related catastrophe reinsurance on our Protective Insurance workers’ compensation insurance.

We evaluate our reinsurance programs during the renewal process, if not more frequently, to ensure our programs continue to effectively address the company’s risk tolerance. During the second quarter 2022, we entered into new reinsurance contracts

under our per occurrence excess of loss program for our Property business. The reinsurance program provides coverage of up to $2.5 billion if the first covered event occurs in Florida and up to $2.0 billion if the first covered event occurs outside of Florida. Coverage for a second event (and, potentially, for subsequent covered events) would depend on several factors, including the location and the extent of covered losses of the earlier events in the contract period. The per occurrence excess of loss program has retention thresholds for losses and ~~allocated loss adjustment expense (ALAE)~~ALAE from ~~a single~~the first catastrophic event of $200 million, which is unchanged from the prior contracts, with a retention threshold for a second catastrophic event of $100 million. Portions of our reinsurance programs include reinstatement limits providing coverage for subsequent events, with some portions having an obligatory reinstatement of coverage. Reinstatement premiums would have no effect on our results of operations since, per our contracts, we have reinsurance to cover these situations.

As discussed above, in the third quarter 2022, we retained approximately $175 million of losses and $25 million of ALAE incurred related to Hurricane Ian and ceded $1.2 billion of losses and ALAE under our per occurrence excess of loss program. Under this program, we may be responsible for additional losses if we experience more than two such events or if claims incurred exceed the maximum coverage limits. Coverage for a second event (and, potentially, for subsequent covered events) depends on several factors, including the location and the extent of the losses covered for Hurricane Ian. Based on the ~~prior contracts.~~ estimated impact of Hurricane Ian, we anticipate we would be covered for up to approximately $2.1 billion of losses exceeding the retention threshold related to a second event.

During 2022, we also entered into a new aggregate excess of loss reinsurance contract that increased our retention from $475 million to $575 million and reduced aggregate potential coverage by $50 million, to a total of $175 million, compared to our 2021 program. In our view, our capital position and growing balance sheet enabled us to assume more of these risks via higher retention levels. While the total coverage limit and per-event retention will evolve to fit the growth of our business, we expect to remain a consistent purchaser of reinsurance coverage. Consistent with this history, we were able to fully place our desired coverage at both January ~~1st~~1 and June ~~1st~~1 renewal events. See Item 1 – Description of Business-Reinsurance in our Annual Report on Form 10-K for the year ended December 31, 2021, for a discussion of our various reinsurance programs. During the ~~second~~third quarter and first ~~six~~nine months of 2022, we did not ~~experience significant excess of loss reinsurance activity and we have not exceeded~~exceed the annual retention thresholds under our 2022 catastrophe aggregate excess of loss program.

The following discussion of our severity and frequency trends in our personal auto business excludes comprehensive coverage because of its inherent volatility, as it is typically linked to catastrophic losses generally resulting from adverse weather. For our commercial auto products, the reported frequency and severity trends include comprehensive coverage. Comprehensive coverage insures against damage to a customer’s vehicle due to various causes other than collision, such as windstorm, hail, theft, falling objects, and glass breakage.

Total personal auto incurred severity (i.e., average cost per claim, including both paid losses and the change in case reserves) on a calendar-year basis increased about ~~16%~~13% and 15% during the ~~second~~third quarter and first ~~six~~nine months of 2022, respectively, compared to the same periods last year. These increases, in part, reflect the impact of inflation, which continues to increase in the valuation of used vehicles and our total loss and repair costs.

Following are the changes we experienced in severity in our auto coverages on a year-over-year basis:

•~~Collision increased 23% and 26% for the second quarter and first six months of 2022, respectively, and auto~~Auto property damage increased about 24% and 23% for the third quarter and first nine months of 2022, respectively, and collision increased 13% and 21%, ~~respectively,~~both in part due to increased used car prices.

•Bodily injury increased about 9%7% and 8% for the ~~second~~third quarter and first ~~six~~nine months of 2022, respectively, due in part to increasing ~~non-medical losses.~~medical and general damage costs.

•Personal injury protection (PIP) decreased about 7%14% and 9% during the ~~second~~third quarter and first ~~six~~nine months of 2022, respectively, due in part to coverage reform in Michigan and high reopen activity in Florida during the first half of 2021.

To address inherent seasonality trends and lessen the effects of month-to-month variability in the commercial auto products, we use a trailing 12-month period in assessing severity. In the ~~second~~third quarter 2022, our commercial auto products’ incurred severity, excluding Protective Insurance and our TNC business, increased ~~12%~~11%, compared to the same period last year. In addition to general trends in the marketplace, the increase in our commercial auto products’ severity primarily reflects shifts in the mix of business to for-hire transportation, which has higher average severity than the business auto and contractor business market targets. Since the loss patterns in the TNC business are not indicative of our other commercial auto products, disclosing severity and frequency trends excluding that business is more representative of our overall experience for the majority of our commercial auto products.

It is a challenge to estimate future severity, but we continue to monitor changes in the underlying costs, such as general inflation, used car prices, vehicle repair costs, medical costs, health care reform, court decisions, and jury verdicts, along with regulatory changes and other factors that may affect severity.

Our personal auto incurred frequency, on a year-over-year basis, decreased about 8%9% and 4%6% for the ~~second~~third quarter and first ~~six~~nine months of 2022, respectively, compared to the same periods last year. Following are the frequency changes we experienced by coverage:

•PIP and ~~bodily injury~~auto property damage decreased about ~~11%~~8% for the third quarter 2022 and 9%6% and 5%, respectively, for the ~~second quarter 2022 and 5% for the~~ first ~~six~~nine months of 2022.

•Collision and ~~auto property damage~~bodily injury decreased about ~~10%~~14% and 8%4%, respectively, for the ~~second~~third quarter and 5%8% and 3%5% for the first ~~six~~nine months of 2022.

On a trailing 12-month basis, our commercial auto products’ incurred frequency, excluding Protective Insurance and our TNC business, increased 5%3% during the ~~second~~third quarter 2022, compared to the same period last year. The frequency increase was in part due to an uneven recovery across different commercial auto business markets, many of which have not yet returned to pre-pandemic levels and are continuing to ~~see increasing frequency~~recover at varying rates since the COVID-19 pandemic lows.

We closely monitor the changes in frequency, but the degree or direction of near-term frequency change is not something that we are able to predict with any degree of confidence, and this challenge is exacerbated by the uncertainty of the current environment. We will continue to analyze trends to distinguish changes in our experience from other external factors, such as changes in the number of vehicles per household, miles driven, vehicle usage, gasoline prices, advances in vehicle safety, and unemployment rates, versus those resulting from shifts in the mix of our business or changes in driving patterns, to allow us to react quickly to price for these trends and to reserve more accurately for our loss exposures.

The table below presents the actuarial adjustments implemented and the loss reserve development experienced on a companywide basis in the following periods:


		Three Months Ended June 30,						Six Months Ended June 30,							Three Months Ended September 30,						Nine Months Ended September 30,
($ in millions)	($ in millions)	2022			2021			2022			2021			($ in millions)	2022			2021			2022			2021
ACTUARIAL ADJUSTMENTS	ACTUARIAL ADJUSTMENTS													ACTUARIAL ADJUSTMENTS
Reserve decrease (increase)	Reserve decrease (increase)													Reserve decrease (increase)
Prior accident years	Prior accident years	$	(65.5)		$	(22.1)		$	(50.4)		$	(44.2)		Prior accident years	$	(52.6)		$	(45.5)		$	(103.0)		$	(89.7)
Current accident year	Current accident year	(14.4)			15.5			(53.2)			18.4			Current accident year	25.1			20.5			(28.1)			38.9
Calendar year actuarial adjustments	Calendar year actuarial adjustments	$	(79.9)		$	(6.6)		$	(103.6)		$	(25.8)		Calendar year actuarial adjustments	$	(27.5)		$	(25.0)		$	(131.1)		$	(50.8)
PRIOR ACCIDENT YEARS DEVELOPMENT	PRIOR ACCIDENT YEARS DEVELOPMENT													PRIOR ACCIDENT YEARS DEVELOPMENT
Favorable (unfavorable)	Favorable (unfavorable)													Favorable (unfavorable)
Actuarial adjustments	Actuarial adjustments	$	(65.5)		$	(22.1)		$	(50.4)		$	(44.2)		Actuarial adjustments	$	(52.6)		$	(45.5)		$	(103.0)		$	(89.7)
All other development	All other development	111.4			(50.5)			(94.5)			(152.8)			All other development	144.7			85.7			50.2			(67.1)
Total development	Total development	$	45.9		$	(72.6)		$	(144.9)		$	(197.0)		Total development	$	92.1		$	40.2		$	(52.8)		$	(156.8)
(Increase) decrease to calendar year combined ratio	(Increase) decrease to calendar year combined ratio	0.4		pts.	(0.7)		pts.	(0.6)		pts.	(0.9)		pts.	(Increase) decrease to calendar year combined ratio	0.7		pts.	0.4		pts.	(0.1)		pts.	(0.5)		pts.

Total development consists of both actuarial adjustments and “all other development” on prior accident years. The actuarial adjustments represent the net changes made by our actuarial staff to both current and prior accident year reserves based on regularly scheduled reviews. Through these reviews, our actuaries identify and measure variances in the projected frequency and severity trends, which allow them to adjust the reserves to reflect the current cost trends. For our Property business, 100% of catastrophe losses are reviewed monthly, and any development on catastrophe reserves are included as part of the actuarial adjustments. For the Personal Lines and Commercial Lines businesses, development for catastrophe losses in the vehicle businesses would be reflected in “all other development,” discussed below, to the extent they relate to prior year reserves. We report these actuarial adjustments separately for the current and prior accident years to reflect these adjustments as part of the total prior accident years development.

“All other development” represents claims settling for more or less than reserved, emergence of unrecorded claims at rates different than anticipated in our incurred but not recorded (IBNR) reserves, and changes in reserve estimates on specific claims. Although we believe the development from both the actuarial adjustments and “all other development” generally results from the same factors, we are unable to quantify the portion of the reserve development that might be applicable to any one or more of those underlying factors.

Our objective is to establish case and IBNR reserves that are adequate to cover all loss costs, while incurring minimal variation from the date the reserves are initially established until losses are fully developed. Our ability to meet this objective is impacted by many factors. Changes in case law, particularly related to PIP, can make it difficult to estimate reserves timely and with minimal variation. See Note 6 – Loss and Loss Adjustment Expense Reserves, for a more detailed discussion of our prior accident years development.

Underwriting Expenses

The companywide underwriting expense ratio (i.e., policy acquisition costs and other underwriting expenses, net of certain fees and other revenues, expressed as a percentage of net premiums earned) decreased ~~1.8~~0.4 points for the ~~second~~third quarter 2022 ~~compared to~~and 1.2 points for the same period last year, and 1.7 points on a year-to-date basis, primarily reflecting a decrease in our advertising spend and a decrease in personnel costs. In total, our advertising spend decreased 7% for both the second quarter and first ~~six~~nine months, ~~of 2022,~~ compared to the same periods last year. A decrease in the point impact of personnel costs contributed to the decrease for both the third quarter and year to date, and a year-over-year decrease in ~~an effort to improve profitability to reach our 96 combined ratio goal, and had a 0.9 and 1.0 point, respectively, impact on our companywide expense ratio. We experienced a~~advertising spend for the first nine months of 2022. The decrease in personnel costs primarily ~~resulting~~resulted from a decrease in our annual cash-incentive Gainshare program accrual, reflecting lower year-to-date policies in force growth and segment profitability. In total, our advertising spend was flat for the third quarter and decreased 5% for the first nine months of 2022, compared to the same periods last year, as a result of an effort to improve profitability ~~which had a 0.9 and 0.8 point, respective, impact on~~to reach our ~~companywide expense ratio.~~96 combined ratio goal.

To analyze underwriting expenses, we also review our non-acquisition expense ratio (NAER), which excludes costs related to policy acquisition, including advertising and agency commissions, from our underwriting expense ratio. ~~By excluding acquisition costs from our underwriting expense ratio, we are able to understand costs other than those necessary to acquire new policies and grow the business.~~ During the ~~second~~third quarter, our NAER ~~decreased 0.5~~increased 0.1 points, 0.6 points, and ~~0.8~~0.4 points in our Personal Lines, Commercial Lines, and Property businesses, respectively, compared to the same period last year. On a year-to-date basis, our NAER decreased ~~0.2 points, 0.4 points, and 0.7~~0.1 points in ~~our~~ Personal Lines and Commercial Lines, and 0.3 points in Property, ~~businesses, respectively,~~ compared to the same period last year.

4142

C. Growth

For our underwriting operations, we analyze growth in terms of both premiums and policies. Net premiums written represent the premiums from policies written during the period, less any premiums ceded to reinsurers. Net premiums earned, which are a function of the premiums written in the current and prior periods, are earned as revenue over the life of the policy using a daily earnings convention. Policies in force, our preferred measure of growth since it removes the variability due to rate changes or mix shifts, represents all policies under which coverage was in effect as of the end of the period specified.

Three Months Ended June 30, Six Months Ended June 30,
($ in millions) 2022 2021 % Growth 2022 2021 % Growth
NET PREMIUMS WRITTEN
Personal Lines
Agency $ 4,493.6 $ 4,326.1 4 % $ 9,010.0 $ 8,784.8 3 %
Direct 4,978.9 4,574.1 9 10,181.4 9,576.8 6
Total Personal Lines 9,472.5 8,900.2 6 19,191.4 18,361.6 5
Commercial Lines 2,308.8 1,986.3 16 5,234.5 3,780.4 38
Property 639.6 590.9 8 1,175.7 1,064.5 10
Other indemnity1
1.2 2.9 (59) 1.5 2.9 (48)
Total underwriting operations $ 12,422.1 $ 11,480.3 8 % $ 25,603.1 $ 23,209.4 10 %
NET PREMIUMS EARNED
Personal Lines
Agency $ 4,366.5 $ 4,220.3 3 % $ 8,689.8 $ 8,318.5 4 %
Direct 4,905.9 4,633.9 6 9,699.5 9,065.6 7
Total Personal Lines 9,272.4 8,854.2 5 18,389.3 17,384.1 6
Commercial Lines 2,304.4 1,621.8 42 4,431.6 3,039.6 46
Property 570.5 502.3 14 1,128.6 974.8 16
Other indemnity1
0.6 4.0 (85) 1.3 4.0 (68)
Total underwriting operations $ 12,147.9 $ 10,982.3 11 % $ 23,950.8 $ 21,402.5 12 %
1 Represents Protective Insurance’s run-off business.
June 30,
(thousands) 2022 2021 % Growth
POLICIES IN FORCE
Personal Lines
Agency auto 7,619.5 8,014.2 (5) %
Direct auto 9,557.0 9,581.3 0
Total auto 17,176.5 17,595.5 (2)
Special lines1
5,485.0 5,211.7 5
Personal Lines — total
22,661.5 22,807.2 (1)
Commercial Lines 1,024.6 916.6 12
Property 2,823.0 2,655.5 6
Companywide total 26,509.1 26,379.3 0 %

1 ~~Includes insurance for motorcycles, watercraft, RVs, and similar items.~~


	Three Months Ended September 30,						Nine Months Ended September 30,
($ in millions)	2022		2021		% Growth		2022		2021		% Growth
NET PREMIUMS WRITTEN
Personal Lines
Agency	$	4,744.9	$	4,472.2	6	%	$	13,754.9	$	13,257.0	4	%
Direct	5,584.1		4,994.9		12		15,765.5		14,571.7		8
Total Personal Lines	10,329.0		9,467.1		9		29,520.4		27,828.7		6
Commercial Lines	2,063.9		2,374.1		(13)		7,298.4		6,154.5		19
Property	624.5		604.0		3		1,800.2		1,668.5		8
Other indemnity1	0.4		1.3		(69)		1.9		4.2		(55)
Total underwriting operations	$	13,017.8	$	12,446.5	5	%	$	38,620.9	$	35,655.9	8	%
NET PREMIUMS EARNED
Personal Lines
Agency	$	4,441.9	$	4,267.9	4	%	$	13,131.7	$	12,586.4	4	%
Direct	5,077.4		4,690.2		8		14,776.9		13,755.8		7
Total Personal Lines	9,519.3		8,958.1		6		27,908.6		26,342.2		6
Commercial Lines	2,317.9		1,877.4		23		6,749.5		4,917.0		37
Property	561.0		526.5		7		1,689.6		1,501.3		13
Other indemnity1	0.7		2.8		(75)		2.0		6.8		(71)
Total underwriting operations	$	12,398.9	$	11,364.8	9	%	$	36,349.7	$	32,767.3	11	%
1 Primarily includes run-off business operations.
							September 30,
(thousands)							2022		2021		% Growth
POLICIES IN FORCE
Personal Lines
Agency auto							7,600.3		7,973.6		(5)	%
Direct auto							9,823.8		9,613.1		2
Total auto							17,424.1		17,586.7		(1)
Special lines1							5,558.0		5,282.4		5
Personal Lines — total							22,982.1		22,869.1		0
Commercial Lines							1,039.8		952.7		9
Property							2,835.5		2,735.0		4
Companywide total							26,857.4		26,556.8		1	%
1 Includes insurance for motorcycles, watercraft, RVs, and similar items.

To analyze growth, we review new policies, rate levels, and the retention characteristics of our segments. Although new policies are necessary to maintain a growing book of business, we recognize the importance of retaining our current customers as a critical component of our continued growth.

As shown in the tables below, we measure retention by policy life expectancy. We review our customer retention for our personal auto products using both a trailing 3-month and a trailing 12-month period. We believe changes in policy life expectancy using a trailing 12-month period measure is indicative of recent experience, mitigates the effects of month-to-month variability, and addresses seasonality. Although ~~using a~~the trailing 3-month measure ~~does not address~~is sensitive to seasonality and can reflect more volatility, this measure is more responsive to current experience and generally can be an indicator of how our retention rates are moving. We believe the second quarter 2021 year-over-year change in the trailing 3-month policy life expectancy is not representative of true retention activity due to the significant renewal activity during the second quarter 2020, as a result of suspending cancellations of policies for non-payment, and, therefore, we have chosen not to disclose this measure in the tables below as we do not believe the change is meaningful.

4243

D. Personal Lines

The following table shows our year-over-year changes for our Personal Lines business:


		Growth Over Prior Year									Growth Over Prior Year
		Quarter				Year-to-date					Quarter				Year-to-date
		2022		2021		2022		2021			2022		2021		2022		2021
Applications	Applications									Applications
New	New	(13)	%	7	%	(18)	%	11	%	New	16	%	(15)	%	(8)	%	2	%
Renewal	Renewal	2		9		4		11		Renewal	(2)		11		2		11
Written premium per policy - Auto	Written premium per policy - Auto	11		(2)		8		(3)		Written premium per policy - Auto	10		1		9		(1)
Policy life expectancy - Auto	Policy life expectancy - Auto									Policy life expectancy - Auto
Trailing 3 months	Trailing 3 months	(32)		NM						Trailing 3 months	(30)		10
Trailing 12 months	Trailing 12 months	(11)		3						Trailing 12 months	(21)		4

~~NM = Not meaningful~~

~~New~~In our Personal Lines business, we experienced positive new application growth in ~~our Personal Lines products were down~~the third quarter 2022, in part driven by competitor rate increases and targeted media spend. The increase in new applications during the ~~second~~third quarter ~~and first six months of~~ 2022 ~~with~~resulted from increases in our personal auto ~~new application growth down 15% and 21%, respectively, and~~products, while our special lines ~~new application growth down 7% and 8%.~~products did not grow during the period. The decrease in ~~personal auto new~~our renewal applications ~~is primarily attributable to~~reflected the impact of the 8% rate ~~actions and underwriting restrictions~~increases that ~~began in the second quarter of~~we took during 2021 and ~~continued through~~ the ~~second quarter 2022. The decrease~~9% increases taken in ~~special lines new applications primarily reflects a decrease in demand for RV, boat, and motorcycle products, as compared to~~ the first half ~~2021 when sales~~ of ~~these products was strong. We continued to see personal auto and special lines renewal application growth.~~2022.

Results varied by consumer segment. AtDuring the ~~end of the second~~third quarter 2022, ~~Robinsons saw single-digit~~ personal auto ~~policy~~policies in force ~~growth, compared to~~grew by single digits for the ~~second quarter last year, while~~Robinsons and Wrights and decreased by single digits for the Sams ~~saw a low double-digit decline in policy in force growth.~~and Dianes. New auto applications experienced ~~a decrease~~an increase across all four consumer segments in the ~~second~~third quarter, year over year. Quote volume increased in the ~~second~~third quarter, on a year-over-year basis, in all of our consumer segments, ~~except Sams,~~ with all consumer segments seeing a flat or decreased rate of conversion.

During the ~~second~~third quarter 2022, we implemented rate increases in 17 states. In the aggregate, on a countrywide basis, personal auto net rate increases were about 2% for the quarter. During the second quarter 2022, we also reduced advertising spend and tightenedbegan to loosen underwriting criteria in consumer segments where losses indicated rates are ~~not~~ meeting our profitability goals. ~~These actions~~We implemented personal auto rate increases in 20 states that, in the aggregate, on a countrywide basis, increased rates about 2% for the quarter. The rate increases, which started in the second quarter 2021 and continued throughout the first nine months of 2022, had and may continue to have a negative impact on our ~~new and~~ renewal business applications and policy life expectancy in the near term, as indicated by the decline in the trailing 3-month and trailing 12-month policy life expectancy.

Our written premium per policy increased during the ~~second~~third quarter and first ~~six~~nine months of 2022, primarily due to the rate increases ~~which started in the second quarter 2021 and continued throughout the first half of 2022.~~previously discussed. Our focus on achieving our target underwriting profitability takes precedence over growth. We will continue to manage growth and profitability in accordance with our long-standing goal of growing as fast as we can as long as we can provide great customer service at or below a companywide 96 combined ratio on a calendar-year basis.

We report our Agency and Direct business results separately as components of our Personal Lines segment to provide further understanding of our products by distribution channel. The channel discussions below are focused on personal auto insurance since this product accounted for ~~91% and~~ 93% of the Personal Lines segment net premiums written during both the ~~second~~third quarter and first ~~six~~nine months of ~~2022, respectively.~~2022.

4344

The Agency Business

Growth Over Prior Year
Quarter Year-to-date
2022 2021 2022 2021
Applications - Auto
New (20) % 9 % (24) % 7 %
Renewal (2) 6 (1) 9
Written premium per policy - Auto 12 (1) 10 (1)
Policy life expectancy - Auto
Trailing 3 months (34) NM
Trailing 12 months (13) 3

~~NM = Not meaningful~~


	Growth Over Prior Year
	Quarter				Year-to-date
	2022		2021		2022		2021
Applications - Auto
New	9	%	(20)	%	(14)	%	(3)	%
Renewal	(6)		8		(3)		9
Written premium per policy - Auto	12		2		11		0
Policy life expectancy - Auto
Trailing 3 months	(33)		10
Trailing 12 months	(23)		4

The Agency business includes business written by more than 40,000 independent insurance agencies that represent Progressive, as well as brokerages in New York and California. During the ~~second~~third quarter 2022, ~~only four~~33 states generated new Agency auto application growth, including ~~only one~~seven of our top 10 largest Agency states. During the ~~second~~third quarter, each of our consumer segments experienced ~~a reduction~~an increase in new applications ~~and policies~~except Robinsons, which experienced a single digit decrease year over year. Policies in force decreased in each segment, compared to the same period last year.

During the ~~second~~third quarter and first ~~six~~nine months of 2022, we experienced an increase in Agency auto quote volume of 9%23% and 7%12%, ~~respectively, with a~~respectively. The rate of conversion (i.e., converting a quote to a sale) ~~decrease of 26%~~decreased 10% and ~~29%~~23%, compared to the same periods last year. For the second quarter and year-to-date periods, each consumer segment, other than Sams, saw increases in quote volume, compared to last year. The rate of conversion was down significantly in the second quarter and first six months of 2022, compared to the same periods last year, reflecting the impact of rate increases and ~~the impact from tightening~~tightened underwriting criteria. For the third quarter and year-to-date periods, quote volume increased and conversion decreased, compared to last year, in each consumer segment. Written premium per policy for new and renewal Agency auto business increased 6%9% and ~~14%~~12%, respectively, compared to the ~~second~~third quarter 2021. The decreases in policy life expectancy were expected given the rate actions taken over the last year, and policy life expectancy may continue to be negatively impacted by our current rate actions.

The Direct Business

Growth Over Prior Year
Quarter Year-to-date
2022 2021 2022 2021
Applications - Auto
New (11) % 10 % (19) % 13 %
Renewal 4 12 6 15
Written premium per policy - Auto 10 (4) 7 (4)
Policy life expectancy - Auto
Trailing 3 months (29) NM
Trailing 12 months (9) 3

~~NM = Not meaningful~~


	Growth Over Prior Year
	Quarter				Year-to-date
	2022		2021		2022		2021
Applications - Auto
New	26	%	(14)	%	(5)	%	4	%
Renewal	(1)		13		3		14
Written premium per policy - Auto	9		0		8		(2)
Policy life expectancy - Auto
Trailing 3 months	(27)		11
Trailing 12 months	(18)		4

The Direct business includes business written directly by Progressive online, through mobile devices, and over the phone. During the quarter, 2139 states and the District of Columbia generated new auto application growth, including ~~three~~five of our top 10 largest Direct states. During the ~~second~~third quarter 2022, total auto applications increased 1%4% due to growth in ~~policy renewals.~~new applications. During the ~~second~~third quarter, new applications ~~decreased~~increased across all consumer segments, ~~except Robinsons,~~ while policies in force grew in ~~our Wrights and Robinsons~~all consumer segments ~~compared to last year.~~except Sams, which experienced a single digit decrease.

During the ~~second~~third quarter and first ~~six~~nine months of 2022, ~~we experienced an increase in~~ Direct auto quote volume ~~of 5%~~increased 31% and ~~a decrease of~~ 6%, respectively, while our rate of conversion decreased ~~14%~~2% and 10%, compared to the same periods last ~~year for both the quarter and year-to-date periods.~~year. The ~~decrease~~increase we experienced in our quote volume primarily reflected competitors raising rates. We also experienced gains in the ~~decrease~~efficiency of our media spend during the quarter, which contributed to the increase in ~~advertising spending~~quotes and the significant increase in new auto applications. During the third quarter, quote volume increased in all consumer segments and, during the first ~~half of 2022. All~~nine months, increased in all consumer segments except Sams. Wrights and Robinsons saw an increase in ~~quotes during~~conversion for the third quarter ~~except for Sams, with~~2022, while all consumer segments ~~experiencing~~experienced flat to decreased ~~quote volume, except Robinsons,~~conversion during the first ~~six months of 2022.~~

nine months.

During the ~~second~~third quarter 2022, written premium per policy for new and renewal Direct auto business increased 6%8% and ~~10%~~9%, respectively, compared to the same period last year, primarily driven by rate increases. Consistent with our Agency business, the Direct business decrease in policy life expectancy reflects the rate actions taken over the last year.

E. Commercial Lines

The following table shows our year-over-year changes for our Commercial Lines business, excluding our TNC, BOP, and Protective Insurance products:


		Growth Over Prior Year									Growth Over Prior Year
		Quarter				Year-to-date					Quarter				Year-to-date
		2022		2021		2022		2021			2022		2021		2022		2021
Applications	Applications									Applications
New	New	(6)	%	52	%	1	%	40	%	New	(6)	%	18	%	(1)	%	32	%
Renewal	Renewal	15		8		14		10		Renewal	10		15		13		12
Written premium per policy	Written premium per policy	14		20		17		16		Written premium per policy	8		20		14		17
Policy life expectancy - Trailing 12 months	Policy life expectancy - Trailing 12 months	1		5						Policy life expectancy - Trailing 12 months	(9)		13

Our Commercial Lines business operates in five traditional business markets, which include business auto, for-hire transportation, contractor, for-hire specialty, and tow markets, primarily written through the agency channel. We also write TNC business and BOP insurance. In the second quarter 2021, we acquired Protective Insurance, which expanded our portfolio of offerings to larger fleet and workers’ compensation insurance for trucking, along with trucking industry independent contractors, and affinity programs; these products are excluded from the table above.

During the ~~second~~third quarter 2022, the decrease in Commercial Lines new application growth primarily reflected a slow down from the significant amount of growth experienced in 2021, primarily in our for-hire transportation and for-hire specialty business ~~market.~~markets, and the softening of the freight market during the period. During the ~~second~~third quarter 2022, we experienced ~~a 2% decline in~~flat quote volume and a ~~4% decline~~decrease of 6% in the rate of conversion, compared to the same period last year, primarily driven by the for-hire transportation market. During the first ~~six~~nine months of 2022, quote volume increased 4%3%, while conversion decreased 3%4%, compared to the same period last year.

During the ~~second~~third quarter, written premium per policy for new commercial auto business increased 8%2%, while renewal business increased ~~20%~~14%, compared to the same period last year. The increases in written premiums were primarily due to rate increases. Our policy life expectancy ~~increased~~decreased primarily ~~due~~driven by our for-hire transportation business market. Given the rise in costs to ~~product model enhancements, compared~~operate a trucking business, many independent owner/operators, who were our core customers, have begun to ~~2021.~~migrate back to leasing with larger motor carriers.

F. Property

The following table shows our year-over-year changes for our Property business:


		Growth Over Prior Year									Growth Over Prior Year
		Quarter				Year-to-date					Quarter				Year-to-date
		2022		2021		2022		2021			2022		2021		2022		2021
Applications	Applications									Applications
New	New	(5)	%	29	%	(6)	%	28	%	New	(9)	%	16	%	(7)	%	24	%
Renewal	Renewal	8		8		9		10		Renewal	7		11		8		10
Written premium per policy	Written premium per policy	4		0		4		0		Written premium per policy	5		1		4		1
Policy life expectancy - Trailing 12 months	Policy life expectancy - Trailing 12 months	(8)		(6)						Policy life expectancy - Trailing 12 months	(9)		(8)

Our Property business writes residential property insurance for homeowners, other property owners, and renters, in the agency and direct channels. During the ~~second~~third quarter and first ~~six~~nine months of 2022, our Property business experienced a decrease in new applications, primarily due to the rate and other actions taken to address the profitability concerns.

During 2022, we continued to make underwriting changes to reduce our concentration risks by focusing our growth efforts in states with traditionally less catastrophe exposure and limit growth in the coastal and ~~hail prone~~hail-prone states. During 2021, we announced plans to non-renew about 60,000 policies in Florida, starting during the second quarter 2022. During the second quarter 2022, new legislation was introduced prohibiting the non-renewal of certain policies. In response, we changed our process to provide impacted policyholders the opportunity to have their policy renewed if meeting certain criteria. We expect to non-renew ~~significantly~~ less of the policies ~~previously~~formerly intended for ~~non-renewal.~~non-renewal, as previously discussed. In light of the regulatory changes, we are identifying other opportunities to reduce our exposure in the coastal states.

4546

The targeted rate increases taken during the last 12 months, are beginning to be earned into the book of business; however, we realize that our current pricing actions and underwriting activities to limit growth in the coastal and ~~hail prone~~hail-prone states and to increase our exposure in states with traditionally less catastrophe exposure will require more time than originally anticipated. This information, combined with the continued extent of the weather-related losses, prompted us to reevaluate the portion of goodwill assigned to our Property business for impairment, resulting in a non-cash goodwill impairment charge of $224.8 million during the second quarter 2022, which represented the entire amount of goodwill assigned to the ARX reporting unit.

In addition to rate increases, as part of the underwriting changes discussed above, during the ~~second~~third quarter 2022 our written premium per policy increased, compared to the same period last year, primarily due to ~~a shift~~an increase in ~~the mix of business toward providing~~ coverage values to ~~higher valued properties.~~account for inflation. The written premium per policy impact from rate increases and underwriting changes were partially offset by a shift in the mix of business to a larger share of renters policies, which have lower written premiums per policy. Our policy life expectancy decreased from the same period last year, primarily due to the targeted rate increases in states where we were not achieving our profitability targets. We intend to continue to make targeted rate increases in states where we believe it is necessary to achieve our profitability targets.

G. Income Taxes

A deferred tax asset or liability is a tax benefit or expense that is expected to be realized in a future period. At ~~June~~September 30, 2022, we reported a net federal deferred tax asset of $1.3 billion, compared to a net federal deferred tax ~~liabilities~~liability at ~~June~~September 30, 2021, and December 31, ~~2021.~~2021, of $110.7 million and $152.9 million, respectively. The change to a deferred asset from a deferred liability was primarily due to unrealized losses on securities in the fixed-income and equity ~~portfolios.~~ portfolios recognized over the last 12 months. Based on all of the available evidence, including the existing taxable temporary differences that will generate capital gains, our realized capital gains available in the carryback period, and our intent and ability to hold a portion of our fixed-maturity securities in an unrealized tax loss position until maturity, we determined that no valuation allowance is required at September 30, 2022.

At ~~June~~September 30, 2022, and December 31, 2021, we had recoverable income taxes of $31.0 million and $19.2 million, respectively, which were reported as part of other assets in our consolidated balance sheets, compared to net current income taxes payable of ~~$114.0~~$36.2 million, ~~and $37.2 million, respectively,~~ which were reported as part of accounts payable, accrued expenses, and other liabilities ~~in our consolidated balance sheets. At December 31, 2021, we reported recoverable income taxes of $19.2 million, which was reflected as part of other assets.~~at September 30, 2021. The taxes payable/recoverable vary from period to period based on the amount of estimated taxes paid.

The effective tax ~~rate~~rates for the three and ~~six~~nine months ended ~~June~~September 30, 2022, ~~was 14.6%~~were 12.9% and ~~6.8%~~(1.6)%, respectively, compared to ~~20.9%~~14.7% and ~~20.8%~~20.5% for the same periods last year. ~~Excluding~~The difference between the reported effective tax rates and the statutory tax rate of 21% reflects the impact of a number of factors, including the amount of pretax income (loss) earned in the period, our typical permanent tax differences such as stock-based compensation, and, for the nine months ended September 30, 2022, the effect of the goodwill impairment, which was a ~~one-time charge,~~nonrecurring charge. See Note 5 – Income Taxes for a reconciliation between the statutory and the effective tax rate for the three and six months ended June 30, 2022, were 22.6% and 79.9%, respectively. The higher effective rates for the current quarter and year, excluding the goodwill impairment charge, are in part due to our permanent tax differences having a greater impact on the effective rate given our pretax loss, compared to pretax income in the same periods last year.rates.

4647

IV. RESULTS OF OPERATIONS – INVESTMENTS

A. Investment Results

Our management philosophy governing the portfolio is to evaluate investment results on a total return basis. The fully taxable equivalent (FTE) total return includes recurring investment income, adjusted to a fully taxable amount for certain securities that receive preferential tax treatment (e.g., municipal securities), and total net realized, and changes in total net unrealized, gains (losses) on securities.

The following table summarizes investment results for the periods ended ~~June~~September 30:


		Three Months				Six Months					Three Months				Nine Months
		2022		2021		2022		2021			2022		2021		2022		2021
Pretax recurring investment book yield (annualized)	Pretax recurring investment book yield (annualized)	2.3	%	1.9	%	2.1	%	2.0	%	Pretax recurring investment book yield (annualized)	2.5	%	1.8	%	2.2	%	1.9	%

FTE total return:	FTE total return:									FTE total return:
Fixed-income securities	Fixed-income securities	(2.4)		1.1		(5.9)		0.2		Fixed-income securities	(1.8)		0.2		(7.6)		0.3
Common stocks	Common stocks	(16.3)		7.3		(20.4)		20.7		Common stocks	(4.5)		0.2		(24.0)		21.0
Total portfolio	Total portfolio	(3.6)		1.7		(7.2)		1.9		Total portfolio	(1.9)		0.2		(9.0)		2.1

The increase in the book yield, compared to last year, for both periods, primarily reflected investing new cash from operations and proceeds from maturing bonds at higher interest rates and an increase in interest rates on our ~~floating rate~~floating-rate securities. The decrease in the fixed-income total return, compared to last year, reflected the impact of rising interest rates during the last twelve months, as well as widening credit ~~spreads.~~spreads, while the decrease in common stocks reflected general market conditions.

A further break-down of our FTE total returns for our fixed-income portfolio for the periods ended ~~June~~September 30, follows:


		Three Months				Six Months			Three Months						Nine Months
		2022		2021		2022		2021			2022		2021			2022		2021
Fixed-income securities:	Fixed-income securities:									Fixed-income securities:
U.S. Treasury Notes	U.S. Treasury Notes	(1.7)	%	0.4	%	(5.8)	%	(0.7)	%	U.S. Treasury Notes	(2.9)	%	0.1	%		(8.5)	%	(0.6)	%
Municipal bonds	Municipal bonds	(1.9)		1.4		(6.7)		0.4		Municipal bonds	(2.9)		(0.2)			(9.4)		0.2
Corporate bonds	Corporate bonds	(3.1)		1.3		(6.7)		(0.3)		Corporate bonds	(1.5)		0.3			(8.0)		0
Residential mortgage-backed securities	Residential mortgage-backed securities	(0.6)		0.5		(1.5)		0.9		Residential mortgage-backed securities	0.6		0.3			(0.9)		1.1
Commercial mortgage-backed securities	Commercial mortgage-backed securities	(3.6)		1.8		(7.7)		1.0		Commercial mortgage-backed securities	(2.0)		0.1			(9.5)		1.1
Other asset-backed securities	Other asset-backed securities	(1.2)		0.5		(2.7)		0.7		Other asset-backed securities	(0.4)		0.3			(3.0)		0.9
Preferred stocks	Preferred stocks	(8.1)		6.2		(10.9)		6.1		Preferred stocks	0.6		1.0			(10.4)		7.2
Short-term investments	Short-term investments	0.1		0		0.2		0.1		Short-term investments	0.5		0			0.7		0.1

4748

B. Portfolio Allocation

The composition of the investment portfolio was:


($ in millions)	($ in millions)	Fair Value		% of Total Portfolio		Duration (years)	Rating1	($ in millions)	Fair Value		% of Total Portfolio		Duration (years)	Rating1
June 30, 2022
September 30, 2022								September 30, 2022
U.S. government obligations	U.S. government obligations	$	18,719.2	36.0	%	3.7	AAA	U.S. government obligations	$	22,405.5	42.8	%	3.5	AAA
State and local government obligations	State and local government obligations	2,135.4		4.1		3.7	AA+	State and local government obligations	1,925.5		3.7		3.7	AA+
Foreign government obligations	Foreign government obligations	16.4		0.1		4.0	AAA	Foreign government obligations	15.3		0.1		3.8	AAA
Corporate debt securities	Corporate debt securities	10,167.8		19.6		3.0	BBB	Corporate debt securities	9,228.4		17.6		2.9	BBB
Residential mortgage-backed securities	Residential mortgage-backed securities	799.3		1.5		0.4	A	Residential mortgage-backed securities	723.0		1.4		0.4	A
Commercial mortgage-backed securities	Commercial mortgage-backed securities	6,094.6		11.7		2.7	A+	Commercial mortgage-backed securities	5,087.9		9.7		2.7	A+
Other asset-backed securities	Other asset-backed securities	5,036.0		9.7		1.1	AA	Other asset-backed securities	4,605.9		8.8		1.1	AA+
Preferred stocks	Preferred stocks	1,564.3		3.0		3.0	BBB-	Preferred stocks	1,436.0		2.7		2.9	BBB-
Short-term investments	Short-term investments	4,611.8		8.9		<0.1	AA	Short-term investments	4,237.6		8.1		<0.1	AA+
Total fixed-income securities	Total fixed-income securities	49,144.8		94.6		2.8	AA-	Total fixed-income securities	49,665.1		94.9		2.7	AA
Common equities	Common equities	2,784.7		5.4		na	na	Common equities	2,665.3		5.1		na	na
Total portfolio2	Total portfolio2	$	51,929.5	100.0	%	2.8	AA-	Total portfolio2	$	52,330.4	100.0	%	2.7	AA
June 30, 2021
September 30, 2021								September 30, 2021
U.S. government obligations	U.S. government obligations	$	19,437.7	38.1	%	3.4	AAA	U.S. government obligations	$	21,142.1	40.3	%	3.2	AAA
State and local government obligations	State and local government obligations	2,440.5		4.8		3.8	AA	State and local government obligations	2,165.9		4.1		3.7	AA+
Foreign government obligations	Foreign government obligations	12.7		0.1		1.6	AA+	Foreign government obligations	12.3		0.1		1.3	AA+
Corporate debt securities	Corporate debt securities	10,678.2		20.9		3.3	BBB	Corporate debt securities	10,861.7		20.7		3.1	BBB
Residential mortgage-backed securities	Residential mortgage-backed securities	671.3		1.3		1.2	AA-	Residential mortgage-backed securities	627.9		1.2		1.2	A+
Commercial mortgage-backed securities	Commercial mortgage-backed securities	5,708.1		11.2		3.6	A+	Commercial mortgage-backed securities	5,789.0		11.1		3.5	A+
Other asset-backed securities	Other asset-backed securities	3,899.0		7.7		1.3	AA	Other asset-backed securities	4,262.2		8.2		1.3	AA
Preferred stocks	Preferred stocks	1,793.3		3.6		3.6	BBB-	Preferred stocks	1,757.4		3.4		3.5	BBB-
Short-term investments	Short-term investments	1,710.6		3.3		0.1	A+	Short-term investments	1,088.7		2.1		0.2	AA+
Total fixed-income securities	Total fixed-income securities	46,351.4		91.0		3.1	AA-	Total fixed-income securities	47,707.2		91.2		3.0	AA-
Common equities	Common equities	4,591.4		9.0		na	na	Common equities	4,580.2		8.8		na	na
Total portfolio2	Total portfolio2	$	50,942.8	100.0	%	3.1	AA-	Total portfolio2	$	52,287.4	100.0	%	3.0	AA-
December 31, 2021	December 31, 2021							December 31, 2021
U.S. government obligations	U.S. government obligations	$	18,488.2	35.9	%	3.6	AAA	U.S. government obligations	$	18,488.2	35.9	%	3.6	AAA
State and local government obligations	State and local government obligations	2,185.3		4.2		3.6	AA+	State and local government obligations	2,185.3		4.2		3.6	AA+
Foreign government obligations	Foreign government obligations	17.9		0.1		4.5	AAA	Foreign government obligations	17.9		0.1		4.5	AAA
Corporate debt securities	Corporate debt securities	10,692.1		20.7		2.9	BBB	Corporate debt securities	10,692.1		20.7		2.9	BBB
Residential mortgage-backed securities	Residential mortgage-backed securities	790.0		1.5		0.4	A-	Residential mortgage-backed securities	790.0		1.5		0.4	A-
Commercial mortgage-backed securities	Commercial mortgage-backed securities	6,535.6		12.7		3.2	A+	Commercial mortgage-backed securities	6,535.6		12.7		3.2	A+
Other asset-backed securities	Other asset-backed securities	4,982.3		9.7		1.2	AA	Other asset-backed securities	4,982.3		9.7		1.2	AA
Preferred stocks	Preferred stocks	1,821.6		3.6		3.6	BBB-	Preferred stocks	1,821.6		3.6		3.6	BBB-
Short-term investments	Short-term investments	942.6		1.8		0.2	AA	Short-term investments	942.6		1.8		0.2	AA
Total fixed-income securities	Total fixed-income securities	46,455.6		90.2		3.0	AA-	Total fixed-income securities	46,455.6		90.2		3.0	AA-
Common equities	Common equities	5,058.5		9.8		na	na	Common equities	5,058.5		9.8		na	na
Total portfolio2	Total portfolio2	$	51,514.1	100.0	%	3.0	AA-	Total portfolio2	$	51,514.1	100.0	%	3.0	AA-
na = not applicable	na = not applicable							na = not applicable

1 Represents ratings at period end. Credit quality ratings are assigned by nationally recognized statistical rating organizations. To calculate the weighted average credit quality ratings, we weight individual securities based on fair value and assign a numeric score of 0-5, with non-investment-grade and non-rated securities assigned a score of 0-1. To the extent the weighted average of the ratings falls between AAA and AA+, we assign an internal rating of AAA-.

2 Includes ~~$0, $412.1~~$74.7 million, $399.7 million, and $143.4 million of net unsettled security purchase transactions at ~~June~~September 30, 2022 and 2021, and December 31, 2021, respectively, with the offsetting payable included in other liabilities.

4849

Our asset allocation strategy is to maintain 0%-25% of our portfolio in Group I securities, with the balance (75%-100%) of our portfolio in Group II securities.

We define Group I securities to include:

•common equities,

•nonredeemable preferred stocks,

•redeemable preferred stocks, except for 50% of investment-grade redeemable preferred stocks with cumulative dividends, which are included in Group II, and

•all other non-investment-grade fixed-maturity securities.

Group II securities include:

•short-term securities, and

•all other fixed-maturity securities, including 50% of the investment-grade redeemable preferred stocks with cumulative dividends.

We believe this asset allocation strategy allows us to appropriately assess the risks associated with these securities for capital purposes and is in line with the treatment by our regulators.

The following table shows the composition of our Group I and Group II securities:


		June 30, 2022				June 30, 2021				December 31, 2021					September 30, 2022				September 30, 2021				December 31, 2021
($ in millions)	($ in millions)	Fair Value		% of Total Portfolio		Fair Value		% of Total Portfolio		Fair Value		% of Total Portfolio		($ in millions)	Fair Value		% of Total Portfolio		Fair Value		% of Total Portfolio		Fair Value		% of Total Portfolio
Group I securities:	Group I securities:													Group I securities:
Non-investment-grade fixed maturities	Non-investment-grade fixed maturities	$	1,648.7	3.2	%	$	1,834.2	3.6	%	$	2,032.4	3.9	%	Non-investment-grade fixed maturities	$	1,419.9	2.7	%	$	2,149.4	4.1	%	$	2,032.4	3.9	%
Redeemable preferred stocks1	Redeemable preferred stocks1	101.9		0.2		91.7		0.2		90.9		0.2		Redeemable preferred stocks1	90.8		0.2		92.3		0.2		90.9		0.2
Nonredeemable preferred stocks	Nonredeemable preferred stocks	1,360.5		2.6		1,609.8		3.2		1,639.9		3.2		Nonredeemable preferred stocks	1,254.4		2.4		1,572.8		3.0		1,639.9		3.2
Common equities	Common equities	2,784.7		5.4		4,591.4		9.0		5,058.5		9.8		Common equities	2,665.3		5.1		4,580.2		8.8		5,058.5		9.8
Total Group I securities	Total Group I securities	5,895.8		11.4		8,127.1		16.0		8,821.7		17.1		Total Group I securities	5,430.4		10.4		8,394.7		16.1		8,821.7		17.1
Group II securities:	Group II securities:													Group II securities:
Other fixed maturities	Other fixed maturities	41,421.9		79.7		41,105.1		80.7		41,749.8		81.1		Other fixed maturities	42,662.4		81.5		42,804.0		81.8		41,749.8		81.1
Short-term investments	Short-term investments	4,611.8		8.9		1,710.6		3.3		942.6		1.8		Short-term investments	4,237.6		8.1		1,088.7		2.1		942.6		1.8
Total Group II securities	Total Group II securities	46,033.7		88.6		42,815.7		84.0		42,692.4		82.9		Total Group II securities	46,900.0		89.6		43,892.7		83.9		42,692.4		82.9
Total portfolio	Total portfolio	$	51,929.5	100.0	%	$	50,942.8	100.0	%	$	51,514.1	100.0	%	Total portfolio	$	52,330.4	100.0	%	$	52,287.4	100.0	%	$	51,514.1	100.0	%

1 We did not hold any non-investment-grade redeemable preferred stocks at ~~June~~September 30, 2022 and 2021, or December 31, 2021.

To determine the allocation between Group I and Group II, we use the credit ratings from models provided by the National Association of Insurance Commissioners (NAIC) to classify our residential and commercial mortgage-backed securities, excluding interest-only securities, and the credit ratings from nationally recognized statistical rating organizations (NRSRO) to classify all other debt securities. NAIC ratings are based on a model that considers the book price of our securities when assessing the probability of future losses in assigning a credit rating. As a result, NAIC ratings can vary from credit ratings issued by NRSROs. Management believes NAIC ratings more accurately reflect our risk profile when determining the asset allocation between Group I and Group II securities.

The decrease in the percentage of Group I securities since year end was driven by sales and valuation declines in our common equity portfolio, with the proceeds from the common stock sales and the $1.5 billion debt offering in March 2022 reinvested in Group II short-term investments.

Unrealized Gains and Losses

As of ~~June~~September 30, 2022, our fixed-maturity portfolio had pretax net unrealized losses, recorded as part of accumulated other comprehensive income, of ~~$2,776.4~~$3,941.3 million, compared to net unrealized gains of ~~$638.8~~$474.5 million and $71.4 million at ~~June~~September 30, 2021 and December 31, 2021, respectively. The decreases from both periods in 2021 were due to increasing interest rates across our fixed-maturity portfolio and wider credit spreads outside of our short-term and Treasury portfolios.

See Note 2 – Investments for a further break-out of our gross unrealized gains (losses).

4950

Holding Period Gains and Losses

The following table provides the balance and activity for both the gross and net holding period gains (losses) for the ~~six~~nine months ended ~~June~~September 30, 2022:


(millions)	(millions)	Gross Holding Period Gains		Gross Holding Period Losses		Net Holding Period Gains (Losses)		(millions)	Gross Holding Period Gains		Gross Holding Period Losses		Net Holding Period Gains (Losses)
Balance at December 31, 2021	Balance at December 31, 2021							Balance at December 31, 2021
Hybrid fixed-maturity securities	Hybrid fixed-maturity securities	$	13.0	$	(5.5)	$	7.5	Hybrid fixed-maturity securities	$	13.0	$	(5.5)	$	7.5
Equity securities	Equity securities	3,877.2		(14.7)		3,862.5		Equity securities	3,877.2		(14.7)		3,862.5
Total holding period securities	Total holding period securities	3,890.2		(20.2)		3,870.0		Total holding period securities	3,890.2		(20.2)		3,870.0
Current year change in holding period securities	Current year change in holding period securities							Current year change in holding period securities
Hybrid fixed-maturity securities	Hybrid fixed-maturity securities	(13.0)		(74.4)		(87.4)		Hybrid fixed-maturity securities	(13.0)		(85.8)		(98.8)
Equity securities	Equity securities	(1,859.8)		(163.6)		(2,023.4)		Equity securities	(1,990.7)		(173.4)		(2,164.1)
Total changes in holding period securities	Total changes in holding period securities	(1,872.8)		(238.0)		(2,110.8)		Total changes in holding period securities	(2,003.7)		(259.2)		(2,262.9)
Balance at June 30, 2022
Balance at September 30, 2022								Balance at September 30, 2022
Hybrid fixed-maturity securities	Hybrid fixed-maturity securities	0		(79.9)		(79.9)		Hybrid fixed-maturity securities	0		(91.3)		(91.3)
Equity securities	Equity securities	2,017.4		(178.3)		1,839.1		Equity securities	1,886.5		(188.1)		1,698.4
Total holding period securities	Total holding period securities	$	2,017.4	$	(258.2)	$	1,759.2	Total holding period securities	$	1,886.5	$	(279.4)	$	1,607.1

Changes in holding period gains (losses), similar to unrealized gains (losses) in our fixed-maturity portfolio, are the result of changes in market performance as well as sales of securities based on various portfolio management decisions.

Fixed-Income Securities

The fixed-income portfolio is managed internally and includes fixed-maturity securities, short-term investments, and nonredeemable preferred stocks.

Following are the primary exposures for our fixed-income portfolio. Details of our policies related to these exposures can be found in the Management’s Discussion and Analysis included in our 2021 Annual Report to Shareholders.

•Interest rate risk - our duration of ~~2.8~~2.7 years at ~~June~~September 30, 2022, fell within our acceptable range of 1.5 to 5 years. We shortened our portfolio duration from 3.0 years at December 31, 2021, which we believe provides some protection against further increases in interest rates. The duration distribution of our fixed-income portfolio, excluding short-term investments, represented by the interest rate sensitivity of the comparable benchmark U.S. Treasury Notes, was:


Duration Distribution		June 30, 2022		June 30, 2021		December 31, 2021
Duration Distribution (excluding short-term securities)								Duration Distribution (excluding short-term securities)	September 30, 2022		September 30, 2021		December 31, 2021
1 year	1 year	18.4	%	21.9	%	22.0	%	1 year	19.3	%	25.2	%	22.0	%
2 years	2 years	17.9		18.5		18.8		2 years	19.1		19.5		18.8
3 years	3 years	23.6		24.4		23.5		3 years	23.1		22.5		23.5
5 years	5 years	20.8		17.1		17.6		5 years	20.4		15.9		17.6
7 years	7 years	14.3		12.2		13.1		7 years	13.5		11.8		13.1
10 years	10 years	5.0		5.9		5.0		10 years	4.6		5.1		5.0

Total fixed-income portfolio	Total fixed-income portfolio	100.0	%	100.0	%	100.0	%	Total fixed-income portfolio	100.0	%	100.0	%	100.0	%

5051

•Credit risk - our credit quality rating of ~~AA-~~AA was above our minimum threshold during the ~~second~~third quarter 2022. The credit quality distribution of the fixed-income portfolio was:


Rating	Rating	June 30, 2022		June 30, 2021		December 31, 2021		Rating	September 30, 2022		September 30, 2021		December 31, 2021
AAA	AAA	57.7	%	55.8	%	54.7	%	AAA	63.2	%	58.3	%	54.7	%
AA	AA	8.5		7.5		8.7		AA	6.7		7.2		8.7
A	A	8.4		9.3		8.6		A	7.1		8.4		8.6
BBB	BBB	21.0		22.1		21.7		BBB	19.1		20.6		21.7
Non-investment grade/non-rated1	Non-investment grade/non-rated1							Non-investment grade/non-rated1
BB	BB	3.5		4.3		4.8		BB	3.1		4.1		4.8
B	B	0.6		0.5		1.1		B	0.5		1.0		1.1
CCC and lower	CCC and lower	0.1		0.1		0.1		CCC and lower	0.1		0.1		0.1
Non-rated	Non-rated	0.2		0.4		0.3		Non-rated	0.2		0.3		0.3
Total fixed-income portfolio	Total fixed-income portfolio	100.0	%	100.0	%	100.0	%	Total fixed-income portfolio	100.0	%	100.0	%	100.0	%

1 The ratings in the table above are assigned by NRSROs.

•Concentration risk - we did not have any investments in a single issuer, either overall or in the context of individual asset classes and sectors, that exceeded our thresholds during the ~~second~~third quarter 2022.

•Prepayment and extension risk - we did not experience significant adverse prepayment or extension of principal relative to our cash flow expectations in the portfolio during the ~~second~~third quarter 2022.

•Liquidity risk - our overall portfolio remains very liquid and we believe that it is sufficient to meet expected near-term liquidity requirements.

◦The short-to-intermediate duration of our portfolio provides a source of liquidity, as we expect approximately ~~$2.6~~$6.2 billion, or ~~9.9%~~28.3%, of principal repayment from our fixed-income portfolio, excluding U.S. Treasury Notes and short-term investments, during ~~2022.~~the remainder of 2022 and all of 2023. Cash from interest and dividend payments and our short-term portfolio provide additional sources of recurring liquidity.

◦The duration of our U.S. government obligations, which are included in the fixed-income portfolio, was comprised of the following at ~~June~~September 30, 2022:


($ in millions)	($ in millions)	Fair Value		Duration (years)	($ in millions)	Fair Value		Duration (years)
U.S. Treasury Notes	U.S. Treasury Notes				U.S. Treasury Notes
Less than one year	Less than one year	$	219.5	0.5	Less than one year	$	581.5	0.7
One to two years	One to two years	4,094.7		1.6	One to two years	5,559.2		1.6
Two to three years	Two to three years	4,102.8		2.5	Two to three years	4,844.5		2.4
Three to five years	Three to five years	5,235.1		4.0	Three to five years	5,774.6		3.9
Five to seven years	Five to seven years	3,946.2		5.8	Five to seven years	4,217.3		5.6
Seven to ten years	Seven to ten years	1,120.9		8.3	Seven to ten years	1,428.4		8.0
Total U.S. Treasury Notes	Total U.S. Treasury Notes	$	18,719.2	3.7	Total U.S. Treasury Notes	$	22,405.5	3.5

5152

ASSET-BACKED SECURITIES

Included in the fixed-income portfolio are asset-backed securities, which were comprised of the following at the balance sheet dates listed:


($ in millions)	($ in millions)	Fair Value		Net Unrealized Gains (Losses)		% of Asset- Backed Securities		Duration (years)	Rating (at period end)1	($ in millions)	Fair Value		Net Unrealized Gains (Losses)		% of Asset- Backed Securities		Duration (years)	Rating (at period end)1
June 30, 2022
September 30, 2022										September 30, 2022
Residential mortgage-backed securities	Residential mortgage-backed securities	$	799.3	$	(10.2)	6.7	%	0.4	A	Residential mortgage-backed securities	$	723.0	$	(16.1)	6.9	%	0.4	A
Commercial mortgage-backed securities	Commercial mortgage-backed securities	6,094.6		(644.8)		51.1		2.7	A+	Commercial mortgage-backed securities	5,087.9		(746.0)		48.9		2.7	A+
Other asset-backed securities	Other asset-backed securities	5,036.0		(201.6)		42.2		1.1	AA	Other asset-backed securities	4,605.9		(268.9)		44.2		1.1	AA+
Total asset-backed securities	Total asset-backed securities	$	11,929.9	$	(856.6)	100.0	%	1.9	AA-	Total asset-backed securities	$	10,416.8	$	(1,031.0)	100.0	%	1.8	AA-
June 30, 2021
September 30, 2021										September 30, 2021
Residential mortgage-backed securities	Residential mortgage-backed securities	$	671.3	$	3.5	6.5	%	1.2	AA-	Residential mortgage-backed securities	$	627.9	$	2.5	5.9	%	1.2	A+
Commercial mortgage-backed securities	Commercial mortgage-backed securities	5,708.1		79.9		55.6		3.6	A+	Commercial mortgage-backed securities	5,789.0		49.6		54.2		3.5	A+
Other asset-backed securities	Other asset-backed securities	3,899.0		33.1		37.9		1.3	AA	Other asset-backed securities	4,262.2		26.6		39.9		1.3	AA
Total asset-backed securities	Total asset-backed securities	$	10,278.4	$	116.5	100.0	%	2.6	AA-	Total asset-backed securities	$	10,679.1	$	78.7	100.0	%	2.5	AA-
December 31, 2021	December 31, 2021									December 31, 2021
Residential mortgage-backed securities	Residential mortgage-backed securities	$	790.0	$	1.7	6.4	%	0.4	A-	Residential mortgage-backed securities	$	790.0	$	1.7	6.4	%	0.4	A-
Commercial mortgage-backed securities	Commercial mortgage-backed securities	6,535.6		(25.4)		53.1		3.2	A+	Commercial mortgage-backed securities	6,535.6		(25.4)		53.1		3.2	A+
Other asset-backed securities	Other asset-backed securities	4,982.3		0.9		40.5		1.2	AA	Other asset-backed securities	4,982.3		0.9		40.5		1.2	AA
Total asset-backed securities	Total asset-backed securities	$	12,307.9	$	(22.8)	100.0	%	2.2	AA-	Total asset-backed securities	$	12,307.9	$	(22.8)	100.0	%	2.2	AA-

1 The credit quality ratings in the table above are assigned by NRSROs.

Residential Mortgage-Backed Securities (RMBS) The following table details the credit quality rating and fair value of our RMBS, along with the loan classification and a comparison of the fair value at ~~June~~September 30, 2022, to our original investment value (adjusted for returns of principal, amortization, and write-downs):


Residential Mortgage-Backed Securities (at June 30, 2022)
Residential Mortgage-Backed Securities (at September 30, 2022)													Residential Mortgage-Backed Securities (at September 30, 2022)
($ in millions) Rating1	($ in millions) Rating1	Non-Agency			Government/GSE2			Total			% of Total		($ in millions) Rating1	Non-Agency			Government/GSE2			Total			% of Total
AAA	AAA	$	138.4		$	1.3		$	139.7		17.5	%	AAA	$	137.0		$	1.2		$	138.2		19.1	%
AA	AA	34.6			0.4			35.0			4.4		AA	17.3			0.4			17.7			2.4
A	A	400.1			0			400.1			50.0		A	361.5			0			361.5			50.0
BBB	BBB	213.0			0			213.0			26.6		BBB	196.1			0			196.1			27.1
Non-investment grade/non-rated:	Non-investment grade/non-rated:												Non-investment grade/non-rated:
BB	BB	0.6			0			0.6			0.1		BB	0.5			0			0.5			0.1
B	B	0			0			0			0		B	0			0			0			0
CCC and lower	CCC and lower	3.2			0			3.2			0.4		CCC and lower	2.7			0			2.7			0.4
Non-rated	Non-rated	7.7			0			7.7			1.0		Non-rated	6.3			0			6.3			0.9
Total fair value	Total fair value	$	797.6		$	1.7		$	799.3		100.0	%	Total fair value	$	721.4		$	1.6		$	723.0		100.0	%
Increase (decrease) in value	Increase (decrease) in value	(3.3)		%	0.7		%	(3.3)		%			Increase (decrease) in value	(4.1)		%	(3.1)		%	(4.1)		%

1 The credit quality ratings are assigned by NRSROs; when we assigned the NAIC ratings for our RMBS, ~~92.6%~~96.5% of our non-investment-grade securities were rated investment grade and reported as Group II securities, with the remainder classified as Group I.

2 The securities in this category are insured by a Government Sponsored Entity (GSE) and/or collateralized by mortgage loans insured by the Federal Housing Administration (FHA) or the U.S.Department of Veteran Affairs (VA). .

In the residential mortgage-backed sector, our portfolio consists of deals that are backed by high-credit quality borrowers or have strong structural protections through underlying loan collateralization. During the ~~second~~third quarter 2022, we ~~selectively added~~did not make any purchases or sales to ~~our portfolio and opportunistically tendered some of~~ the ~~securities at attractive levels.~~residential mortgage-backed portfolio. The decrease in market value was mostly attributed to principal paydowns.

5253

Commercial Mortgage-Backed Securities (CMBS) The following table details the credit quality rating and fair value of our CMBS, along with a comparison of the fair value at ~~June~~September 30, 2022, to our original investment value (adjusted for returns of principal, amortization, and write-downs):


Commercial Mortgage-Backed Securities (at June 30, 2022)
Commercial Mortgage-Backed Securities (at September 30, 2022)													Commercial Mortgage-Backed Securities (at September 30, 2022)
($ in millions) Rating1	($ in millions) Rating1	Multi-Borrower			Single-Borrower			Total			% of Total		($ in millions) Rating1	Multi-Borrower			Single-Borrower			Total			% of Total
AAA	AAA	$	246.5		$	1,536.0		$	1,782.5		29.2	%	AAA	$	227.1		$	1,233.8		$	1,460.9		28.7	%
AA	AA	0			1,754.5			1,754.5			28.9		AA	0			1,267.1			1,267.1			24.9
A	A	0			1,034.8			1,034.8			17.0		A	0			948.3			948.3			18.7
BBB	BBB	0			1,026.2			1,026.2			16.8		BBB	0			953.3			953.3			18.7
Non-investment grade/non-rated:	Non-investment grade/non-rated:												Non-investment grade/non-rated:
BB	BB	0			496.4			496.4			8.1		BB	0			458.2			458.2			9.0
B	B	0.2			0			0.2			0		B	0.1			0			0.1			0

Total fair value	Total fair value	$	246.7		$	5,847.9		$	6,094.6		100.0	%	Total fair value	$	227.2		$	4,860.7		$	5,087.9		100.0	%
Increase (decrease) in value	Increase (decrease) in value	(3.4)		%	(9.8)		%	(9.6)		%			Increase (decrease) in value	(6.4)		%	(13.1)		%	(12.8)		%

1 The credit quality ratings are assigned by NRSROs; when we assigned the NAIC ratings for our CMBS, ~~36.9%~~38% of our non-investment-grade securities were rated investment grade and reported as Group II securities, with the remainder classified as Group I.

The CMBS portfolio experienced wider spreads and high volatility in the ~~second~~third quarter of 2022. New issuances in the single-asset single-borrower (SASB) market slowed significantly due to less favorable market conditions, as well as low trading volumes and liquidity in the secondary trading market. Given ongoing uncertainty about the future trajectory of the economy and its impact on real estate, we did not add to our portfolio during the quarter, and reduced certain positions that we believe will be sensitive to potential future economic weakness. Our focus continues to be on SASB with high-quality collateral in the office, self-storage, multi-family, and industrial sectors.

Other Asset-Backed Securities (OABS) The following table details the credit quality rating and fair value of our OABS, along with a comparison of the fair value at ~~June~~September 30, 2022, to our original investment value (adjusted for returns of principal, amortization, and write-downs):


Other Asset-Backed Securities (at June 30, 2022)
Other Asset-Backed Securities (at September 30, 2022)																									Other Asset-Backed Securities (at September 30, 2022)
($ in millions) Rating	($ in millions) Rating	Automobile			Collateralized Loan Obligations			Student Loan			Whole Business Securitizations			Equipment			Other			Total			% of Total		($ in millions) Rating	Automobile			Collateralized Loan Obligations			Student Loan			Whole Business Securitizations			Equipment			Other			Total			% of Total
AAA	AAA	$	1,094.7		$	1,207.8		$	48.9		$	0		$	561.8		$	200.3		$	3,113.5		61.8	%	AAA	$	975.2		$	1,182.0		$	43.8		$	0		$	508.0		$	190.2		$	2,899.2		62.9	%
AA	AA	217.9			570.2			5.7			0			146.3			29.9			970.0			19.3		AA	133.6			566.1			5.4			0			125.2			25.3			855.6			18.6
A	A	17.7			0			7.7			0			107.4			146.0			278.8			5.5		A	17.6			0			7.2			0			69.7			135.6			230.1			5.0
BBB	BBB	6.6			0			0			598.6			0			36.3			641.5			12.7		BBB	6.6			0			0			548.7			0			34.7			590.0			12.8
Non-investment grade/non-rated:	Non-investment grade/non-rated:																								Non-investment grade/non-rated:
BB	BB	0			0			0			0			0			32.2			32.2			0.7		BB	0			0			0			0			0			31.0			31.0			0.7

Total fair value	Total fair value	$	1,336.9		$	1,778.0		$	62.3		$	598.6		$	815.5		$	444.7		$	5,036.0		100.0	%	Total fair value	$	1,133.0		$	1,748.1		$	56.4		$	548.7		$	702.9		$	416.8		$	4,605.9		100.0	%
Increase (decrease) in value	Increase (decrease) in value	(1.6)		%	(3.3)		%	(5.0)		%	(9.8)		%	(1.9)		%	(7.6)		%	(3.9)		%			Increase (decrease) in value	(1.8)		%	(4.9)		%	(9.7)		%	(14.3)		%	(2.5)		%	(9.7)		%	(5.6)		%

Our ~~allocation to OABS remained fairly consistent over the last 12 months. As valuations across other asset classes were more attractive, our~~ OABS portfolio offered less relative ~~value.~~value in the third quarter 2022. The portfolio decreased due to sales, amortization, and scheduled paydowns. We selectively added short-maturity securities in our OABS portfolio and we did not add any collateralized loan obligations during the quarter.

5354

MUNICIPAL SECURITIES

The following table details the credit quality rating of our municipal securities at ~~June~~September 30, 2022, without the benefit of credit or bond insurance:


Municipal Securities (at June 30, 2022)
Municipal Securities (at September 30, 2022)								Municipal Securities (at September 30, 2022)
(millions) Rating	(millions) Rating	General Obligations		Revenue Bonds		Total		(millions) Rating	General Obligations		Revenue Bonds		Total
AAA	AAA	$	629.2	$	248.4	$	877.6	AAA	$	540.1	$	235.2	$	775.3
AA	AA	506.0		709.8		1,215.8		AA	448.7		663.0		1,111.7
A	A	0		41.1		41.1		A	0		37.7		37.7
BBB	BBB	0		0.7		0.7		BBB	0		0.6		0.6
Non-rated	Non-rated	0		0.2		0.2		Non-rated	0		0.2		0.2
Total	Total	$	1,135.2	$	1,000.2	$	2,135.4	Total	$	988.8	$	936.7	$	1,925.5

Included in revenue bonds were ~~$498.8~~$463.8 million of single-family housing revenue bonds issued by state housing finance agencies, of which ~~$352.5~~$322.6 million were supported by individual mortgages held by the state housing finance agencies and ~~$146.3~~$141.2 million were supported by mortgage-backed securities.

Of the programs supported by mortgage-backed securities, ~~82%~~81% were collateralized by Ginnie Mae mortgages, which are fully guaranteed by the U.S. government; the remaining ~~18%~~19% were collateralized by Fannie Mae and Freddie Mac mortgages. Of the programs supported by individual mortgages held by the state housing finance agencies, the overall credit quality rating was AA+. Most of these mortgages were supported by the Federal Housing Administration, the U.S. Department of Veterans Affairs, or private mortgage insurance providers.

Credit spreads for longer tax-exempt municipal bonds tightened during the ~~second~~third quarter 2022, while spreads for shorter tax-exempt municipal bonds, as well as taxable municipal bonds, widened. Our allocation to the municipal bond sector declined modestly and we were not active during the quarter.

CORPORATE DEBT SECURITIES

The following table details the credit quality rating of our corporate debt securities at ~~June~~September 30, 2022:


Corporate Securities (at June 30, 2022)
Corporate Securities (at September 30, 2022)																		Corporate Securities (at September 30, 2022)
(millions) Rating	(millions) Rating	Consumer		Industrial		Communication		Financial Services		Technology		Basic Materials		Energy		Total		(millions) Rating	Consumer		Industrial		Communication		Financial Services		Technology		Basic Materials		Energy		Total

AA	AA	$	22.5	$	0	$	0	$	223.1	$	13.6	$	0	$	43.0	$	302.2	AA	$	22.3	$	0	$	0	$	217.0	$	1.2	$	0	$	40.6	$	281.1
A	A	325.7		271.4		203.6		1,093.2		44.8		114.7		183.5		2,236.9		A	306.0		235.1		152.4		924.8		28.2		112.4		176.1		1,935.0
BBB	BBB	2,305.8		1,314.2		123.3		1,040.5		618.0		12.8		912.0		6,326.6		BBB	2,127.5		1,256.7		115.5		957.9		569.4		12.5		868.5		5,908.0
Non-investment grade/non-rated:	Non-investment grade/non-rated:																	Non-investment grade/non-rated:
BB	BB	362.7		195.9		195.1		96.5		37.7		30.8		60.0		978.7		BB	268.0		143.6		188.9		89.3		33.8		22.2		57.3		803.1
B	B	245.8		24.7		0		8.9		0		0		0		279.4		B	236.5		17.0		0		0		0		0		0		253.5
CCC and lower	CCC and lower	44.0		0		0		0		0		0		0		44.0		CCC and lower	47.7		0		0		0		0		0		0		47.7

Total fair value	Total fair value	$	3,306.5	$	1,806.2	$	522.0	$	2,462.2	$	714.1	$	158.3	$	1,198.5	$	10,167.8	Total fair value	$	3,008.0	$	1,652.4	$	456.8	$	2,189.0	$	632.6	$	147.1	$	1,142.5	$	9,228.4

~~During the second quarter of 2022, the~~The size of our corporate debt portfolio ~~saw a modest~~decreased from $10.2 billion at June 30, 2022 to $9.2 billion at September 30, 2022. This decrease ~~primarily~~was due to securities that matured, sales of securities with less attractive risk/reward profiles, and ~~securities that matured. The~~a decline in the portfolio valuation ~~also declined~~ due to the increase in interest ~~rates and wider credit spreads. In addition, we have agreements to purchase bank loan investments and have an associated open funding commitment of $14.0 million at June 30, 2022.~~rates.

We slightly shortened the maturity profile of the corporate debt portfolio during the ~~second~~third quarter 2022. The duration of the corporate portfolio was 2.9 years at September 30, 2022, compared to 3.0 years at June 30, ~~2022, compared to 3.1 years at March 31,~~ 2022. Overall, our corporate securities, as a percentage of the fixed-income portfolio, decreased during the ~~second~~third quarter 2022. At ~~June~~September 30, 2022, our corporate debt securities made up approximately ~~21%~~19% of the fixed-income portfolio, compared to approximately ~~23%~~21% at ~~March 31,~~June 30, 2022. This decrease reflects our more conservative stance in the economic environment prevailing during the quarter.

5455

PREFERRED STOCKS – REDEEMABLE AND NONREDEEMABLE

The table below shows the exposure break-down by sector and rating at ~~June~~September 30, 2022:


Preferred Stocks (at June 30, 2022)
Preferred Stocks (at September 30, 2022)																Preferred Stocks (at September 30, 2022)
		Financial Services															Financial Services
(millions) Rating	(millions) Rating	U.S. Banks		Foreign Banks		Insurance		Other Financial		Industrials		Utilities		Total		(millions) Rating	U.S. Banks		Foreign Banks		Insurance		Other Financial		Industrials		Utilities		Total

BBB	BBB	$	874.7	$	33.6	$	111.2	$	37.6	$	136.3	$	41.7	$	1,235.1	BBB	$	775.7	$	31.4	$	92.5	$	36.4	$	133.0	$	42.7	$	1,111.7
Non-investment grade/non-rated:	Non-investment grade/non-rated:															Non-investment grade/non-rated:
BB	BB	151.4		37.7		0		0		23.8		34.4		247.3		BB	144.6		35.7		0		0		24.7		37.4		242.4

Non-rated	Non-rated	0		0		43.8		21.1		17.0		0		81.9		Non-rated	0		0		43.8		21.1		17.0		0		81.9
Total fair value	Total fair value	$	1,026.1	$	71.3	$	155.0	$	58.7	$	177.1	$	76.1	$	1,564.3	Total fair value	$	920.3	$	67.1	$	136.3	$	57.5	$	174.7	$	80.1	$	1,436.0

The majority of our preferred securities have fixed-rate dividends until a call date and then, if not called, generally convert to floating-rate dividends. The interest rate duration of our preferred securities is calculated to reflect the call, floor, and floating-rate features. Although a preferred security will remain outstanding if not called, its interest rate duration will reflect the variable nature of the dividend. Our non-investment-grade preferred stocks were all with issuers that maintain investment-grade senior debt ratings.

We also face the risk that dividend payments on our preferred stock holdings could be deferred for one or more periods or skipped entirely. As of ~~June~~September 30, 2022, all of our preferred securities continued to pay their dividends in full and on time. Approximately 81% of our preferred stock securities pay dividends that have tax preferential characteristics, while the balance pay dividends that are fully taxable.

~~During the second quarter~~Our preferred stock portfolio declined from $1.6 billion at June 30, 2022 ~~the portfolio market valuation decreased as credit spreads widened, interest rates increased, and we sold some preferred positions. We~~to $1.4 billion at September 30, 2022. The decline was primarily ~~sold nonredeemable~~due to sales of preferred securities with less attractive risk/reward ~~profiles.~~profiles as we took a more conservative stance in the economic environment prevailing during the quarter.

Common Equities

Common equities, as reported on the balance sheets, were comprised of the following:


($ in millions)	($ in millions)	June 30, 2022				June 30, 2021				December 31, 2021				($ in millions)	September 30, 2022				September 30, 2021				December 31, 2021
Common stocks	Common stocks	$	2,766.2	99.3	%	$	4,579.8	99.7	%	$	5,041.6	99.7	%	Common stocks	$	2,646.6	99.3	%	$	4,567.6	99.7	%	$	5,041.6	99.7	%
Other risk investments	Other risk investments	18.5		0.7		11.6		0.3		16.9		0.3		Other risk investments	18.7		0.7		12.6		0.3		16.9		0.3
Total common equities	Total common equities	$	2,784.7	100.0	%	$	4,591.4	100.0	%	$	5,058.5	100.0	%	Total common equities	$	2,665.3	100.0	%	$	4,580.2	100.0	%	$	5,058.5	100.0	%

The majority of our common stock portfolio consists of individual holdings selected based on their contribution to the correlation with the Russell 1000 Index. We held ~~783~~791 out of ~~1,020,~~1,016, or ~~77%~~78%, of the common stocks comprising the index at ~~June~~September 30, 2022, which made up ~~94%~~95% of the total market capitalization of the index. At ~~June~~September 30, 2022 and 2021, and December 31, 2021, the year-to-date total return, based on GAAP income, was within our targeted tracking error, which is +/- 50 basis points.

The other risk investments consist of limited partnership interests. During the ~~second~~third quarter 2022, we ~~did not fund any~~funded partnership investments of $0.2 million, and we have an open funding commitment of ~~$7.3~~$7.1 million at ~~June~~September 30, 2022.

5556

Safe Harbor Statement Under the Private Securities Litigation Reform Act of 1995: Investors are cautioned that certain statements in this report not based upon historical fact are forward-looking statements as defined in the Private Securities Litigation Reform Act of 1995. These statements often use words such as “estimate,” “expect,” “intend,” “plan,” “believe,” and other words and terms of similar meaning, or are tied to future periods, in connection with a discussion of future operating or financial performance. Forward-looking statements are based on current expectations and projections about future events, and are subject to certain risks, assumptions and uncertainties that could cause actual events and results to differ materially from those discussed herein. These risks and uncertainties include, without limitation, uncertainties related to:

•our ability to underwrite and price risks accurately and to charge adequate rates to policyholders;

•our ability to establish accurate loss reserves;

•the impact of severe weather, other catastrophe events and climate change;

•the effectiveness of our reinsurance programs and the continued availability of reinsurance and performance by reinsurers;

•the highly competitive nature of property-casualty insurance markets;

•whether we innovate effectively and respond to our competitors’ initiatives;

•whether we effectively manage complexity as we develop and deliver products and customer experiences;

•how intellectual property rights affect our competitiveness and our business operations;

•whether we adjust claims accurately;

•our ability to maintain a recognized and trusted brand;

•our ability to attract, develop and retain talent and maintain appropriate staffing levels;

•compliance with complex and changing laws and regulations;

•litigation challenging our business practices, and those of our competitors and other companies;

•the impacts of a security breach or other attack involving our computer systems or the systems of one or more of our vendors;

•the secure and uninterrupted operation of the facilities, systems, and business functions that are critical to our business;

•the success of our efforts to acquire or develop new products or enter into new areas of business and navigate related risks;

•our continued ability to send and accept electronic payments;

•the possible impairment of our goodwill or intangible assets;

•the performance of our fixed-income and equity investment portfolios;

•the impact on our investment returns and strategies from regulations and societal pressures relating to environmental, social, and other public policy matters;

•the elimination of the London Interbank Offered Rate;

•our continued ability to access our cash accounts and/or convert securities into cash on favorable terms;

•the impact if one or more parties with which we enter into significant contracts or transact business fail to perform;

•legal restrictions on our insurance subsidiaries’ ability to pay dividends to The Progressive Corporation;

•limitations on our ability to pay dividends on our common shares under the terms of our outstanding preferred shares;

•our ability to obtain capital when necessary to support our business and potential growth;

•evaluations by credit rating and other rating agencies;

•the variable nature of our common share dividend policy;

•whether our investments in certain tax-advantaged projects generate the anticipated returns;

•the impact from not managing to short-term earnings expectations in light of our goal to maximize the long-term value of the enterprise;

•the impacts of the COVID-19 pandemic and measures taken in response; and

•other matters described from time to time in our releases and publications, and in our periodic reports and other documents filed with the United States Securities and Exchange Commission, including, without limitation, the Risk Factors section of our Annual Report on Form 10-K for the year ending December 31, 2021.

In addition, investors should be aware that generally accepted accounting principles prescribe when a company may reserve for particular risks, including litigation exposures. Accordingly, results for a given reporting period could be significantly affected if and when we establish reserves for one or more contingencies. Also, our regular reserve reviews may result in adjustments of varying magnitude as additional information regarding claims activity becomes known. Reported results, therefore, may be volatile in certain accounting periods.

5657

Item 3. Quantitative and Qualitative Disclosures About Market Risk.

The duration of the financial instruments held in our portfolio that are subject to interest rate risk was ~~2.8~~2.7 years at ~~June~~September 30, 2022 ~~3.1 years at June 30, 2021,~~ and 3.0 years at both September 30, 2021 and December 31, 2021. The weighted average beta of the equity portfolio was ~~1.00~~1.01 at ~~June~~September 30, 2022 and was 1.04 at both ~~June~~September 30, 2021 and December 31, 2021. We have not experienced a material impact when compared to the tabular presentations of our interest rate and market risk sensitive instruments in our Annual Report on Form 10-K for the year ended December 31, 2021.

Item 4. Controls and Procedures.

We, under the direction of our Chief Executive Officer and our Chief Financial Officer, have established disclosure controls and procedures that are designed to ensure that information required to be disclosed by us in the reports that we file or submit under the Securities Exchange Act of 1934 is recorded, processed, summarized, and reported within the time periods specified in the Securities and Exchange Commission’s rules and forms. The disclosure controls and procedures are also intended to ensure that such information is accumulated and communicated to our management, including the Chief Executive Officer and Chief Financial Officer, as appropriate, to allow timely decisions regarding required disclosures.

Our Chief Executive Officer and our Chief Financial Officer reviewed and evaluated our disclosure controls and procedures as of the end of the period covered by this report. Based on that review and evaluation, the Chief Executive Officer and Chief Financial Officer concluded that our disclosure controls and procedures are effectively serving the stated purposes as of the end of the period covered by this report.

There have not been any changes in our internal control over financial reporting during our most recent fiscal quarter that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.

5758

PART II—OTHER INFORMATION

Item 1A. Risk Factors.

There have been no material changes in the risk factors from those discussed in Item 1A, Risk Factors included in our Annual Report on Form 10-K for the year ended December 31, 2021.

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds.

ISSUER PURCHASES OF EQUITY SECURITIES
2022
Calendar
Month
Total
Number of
Shares
Purchased Average
Price
Paid
Per Share Total Number of Shares
Purchased as Part of
Publicly Announced
Plans or Programs Maximum Number of
Shares That May Yet be
Purchased Under the
Plans or Programs
April 3,486 $ 112.36 1,770,572 23,229,428
May - prior authorization 2,529 109.01 1,773,101 —
May - current authorization — — — 25,000,000
June 1,169 117.42 1,169 24,998,831
Total 7,184 $ 112.00


ISSUER PURCHASES OF EQUITY SECURITIES
2022 Calendar Month	Total Number of Shares Purchased	Average Price Paid Per Share		Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs	Maximum Number of Shares That May Yet be Purchased Under the Plans or Programs
July	166,617	$	111.66	167,786	24,832,214
August	221,315	125.89		389,101	24,610,899
September	21,080	121.28		410,181	24,589,819
Total	409,012	$	119.86

In May 2022, the Board of Directors approved an authorization for the Company to repurchase up to 25 million of its common shares. This authorization ~~which~~ does not have an expiration ~~date, terminated the 23,226,899 shares that remained under the Board’s May 2021 authorization to repurchase 25 million shares.~~

date. Share repurchases under this authorization may be accomplished through open market purchases, including trading plans entered into with one or more brokerage firms in accordance with Rule 10b5-1 under the Securities Exchange Act of 1934, through privately negotiated transactions, pursuant to our equity incentive awards, or otherwise. During the ~~second~~third quarter 2022, all repurchases were accomplished in conjunction with our equity incentive awards or through the open market at the then-current market ~~prices; there were no open market purchases during the quarter.~~prices.

Progressive’s financial policies state that we will repurchase shares to neutralize dilution from equity-based compensation in the year of issuance and as an option to effectively use ~~under leveraged~~under-leveraged capital.

Item 5. Other Information.

President and CEO Susan Patricia Griffith’s quarterly letter to shareholders is included as Exhibit 99 to this Quarterly Report on Form 10-Q.

Item 6. Exhibits.

See exhibit index beginning on page ~~60.~~61.

5859

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

THE PROGRESSIVE CORPORATION

(Registrant)

Date:

~~August 2,~~November 1, 2022

By: /s/ John P. Sauerland

John P. Sauerland

Vice President and Chief Financial Officer

5960


EXHIBIT INDEX	EXHIBIT INDEX				EXHIBIT INDEX
Exhibit No. Under Reg. S-K, Item 601	Exhibit No. Under Reg. S-K, Item 601	Form 10-Q Exhibit Number	Description of Exhibit	If Incorporated by Reference, Documents with Which Exhibit was Previously Filed with SEC	Exhibit No. Under Reg. S-K, Item 601	Form 10-Q Exhibit Number	Description of Exhibit	If Incorporated by Reference, Documents with Which Exhibit was Previously Filed with SEC
10		10.1	The Progressive Corporation 2017 Directors Equity Incentive Plan (2022 Ame ndment and Restatement)	Current Report on Form 8-K (filed May 16, 2022; Exhibit 10 therein)
10		10.2	Form of Restricted Stock Award Agreement under The Progressive Corporation 2017 Directors Equity Incentive Plan (for 2022)	Filed herewith
31	31	31.1	Rule 13a-14(a)/15d-14(a) Certification of the Principal Executive Officer, Susan Patricia Griffith	Filed herewith	31	31.1	Rule 13a-14(a)/15d-14(a) Certification of the Principal Executive Officer, Susan Patricia Griffith	Filed herewith
31	31	31.2	Rule 13a-14(a)/15d-14(a) Certification of the Principal Financial Officer, John P. Sauerland	Filed herewith	31	31.2	Rule 13a-14(a)/15d-14(a) Certification of the Principal Financial Officer, John P. Sauerland	Filed herewith
32	32	32.1	Section 1350 Certification of the Principal Executive Officer, Susan Patricia Griffith	Furnished herewith	32	32.1	Section 1350 Certification of the Principal Executive Officer, Susan Patricia Griffith	Furnished herewith
32	32	32.2	Section 1350 Certification of the Principal Financial Officer, John P. Sauerland	Furnished herewith	32	32.2	Section 1350 Certification of the Principal Financial Officer, John P. Sauerland	Furnished herewith
99	99	99	Letter to Shareholders from Susan Patricia Griffith, President and Chief Executive Officer (Regulation FD Disclosure)	Furnished herewith	99	99	Letter to Shareholders from Susan Patricia Griffith, President and Chief Executive Officer (Regulation FD Disclosure)	Furnished herewith
101	101	101.INS	XBRL Instance Document - the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document	Filed herewith	101	101.INS	XBRL Instance Document - the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document	Filed herewith
101	101	101.SCH	Inline XBRL Taxonomy Extension Schema Document	Filed herewith	101	101.SCH	Inline XBRL Taxonomy Extension Schema Document	Filed herewith
101	101	101.CAL	Inline XBRL Taxonomy Extension Calculation Linkbase Document	Filed herewith	101	101.CAL	Inline XBRL Taxonomy Extension Calculation Linkbase Document	Filed herewith
101	101	101.DEF	Inline XBRL Taxonomy Extension Definition Linkbase Document	Filed herewith	101	101.DEF	Inline XBRL Taxonomy Extension Definition Linkbase Document	Filed herewith
101	101	101.LAB	Inline XBRL Taxonomy Extension Label Linkbase Document	Filed herewith	101	101.LAB	Inline XBRL Taxonomy Extension Label Linkbase Document	Filed herewith
101	101	101.PRE	Inline XBRL Taxonomy Extension Presentation Linkbase Document	Filed herewith	101	101.PRE	Inline XBRL Taxonomy Extension Presentation Linkbase Document	Filed herewith
104	104	104	Cover Page Interactive Data File (the cover page tags are embedded within the Inline XBRL document)	Filed herewith	104	104	Cover Page Interactive Data File (the cover page tags are embedded within the Inline XBRL document)	Filed herewith

6061