UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-Q

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)

OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended ~~March 26,~~September 24, 2022

Commission File Number: 000-00981

PUBLIX SUPER MARKETS, INC.

(Exact name of Registrant as specified in its charter)


Florida						59-0324412
(State of incorporation)						(I.R.S. Employer Identification No.)

3300 Publix Corporate Parkway Lakeland, Florida						33811
(Address of principal executive offices)						(Zip Code)

(863) 688-1188

(Registrant’s telephone number, including area code)

Securities registered pursuant to Section 12(b) of the Act: None

Indicate by check mark whether the Registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months and (2) has been subject to such filing requirements for the past 90 days.

Yes X No

Indicate by check mark whether the Registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T during the preceding 12 months.

Yes X No

Indicate by check mark whether the Registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

Large accelerated filer Accelerated filer Non-accelerated filer X

Smaller reporting company Emerging growth company

If an emerging growth company, indicate by check mark if the Registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.

Indicate by check mark whether the Registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).

Yes No X

The number of shares of the Registrant’s common stock outstanding as of ~~April 13,~~October 14, 2022 was ~~683,255,000.~~3,354,213,000.

PART I. FINANCIAL INFORMATION

Item 1. Financial Statements

PUBLIX SUPER MARKETS, INC.

CONDENSED CONSOLIDATED BALANCE SHEETS

(Amounts are in thousands, except par value)

(Unaudited)


		March 26, 2022			December 25, 2021			September 24, 2022			December 25, 2021
ASSETS	ASSETS						ASSETS
Current assets:	Current assets:						Current assets:
Cash and cash equivalents	Cash and cash equivalents		$	679,816		1,131,901	Cash and cash equivalents		$	1,599,459		1,131,901
Short-term investments	Short-term investments		905,060			883,066	Short-term investments		533,339			883,066
Trade receivables	Trade receivables		842,069			903,570	Trade receivables		966,408			903,570
Inventories	Inventories		2,007,275			2,054,394	Inventories		2,179,799			2,054,394
Prepaid expenses	Prepaid expenses		80,777			131,655	Prepaid expenses		70,552			131,655
Total current assets	Total current assets		4,514,997			5,104,586	Total current assets		5,349,557			5,104,586
Long-term investments	Long-term investments		12,534,245			12,768,411	Long-term investments		10,673,266			12,768,411

Other noncurrent assets	Other noncurrent assets		507,210			445,120	Other noncurrent assets		539,373			445,120
Operating lease right-of-use assets	Operating lease right-of-use assets		2,897,144			2,950,460	Operating lease right-of-use assets		2,915,642			2,950,460
Property, plant and equipment	Property, plant and equipment		17,662,221			17,305,064	Property, plant and equipment		18,396,648			17,305,064
Accumulated depreciation	Accumulated depreciation		(7,204,449)			(7,049,294)	Accumulated depreciation		(7,526,929)			(7,049,294)
Net property, plant and equipment	Net property, plant and equipment		10,457,772			10,255,770	Net property, plant and equipment		10,869,719			10,255,770
			$	30,911,368		31,524,347			$	30,347,557		31,524,347
LIABILITIES AND EQUITY	LIABILITIES AND EQUITY						LIABILITIES AND EQUITY
Current liabilities:	Current liabilities:						Current liabilities:
Accounts payable	Accounts payable		$	2,566,290		2,594,976	Accounts payable		$	2,668,854		2,594,976
Accrued expenses:	Accrued expenses:						Accrued expenses:
Contributions to retirement plans	Contributions to retirement plans		316,817			661,046	Contributions to retirement plans		569,492			661,046
Self-insurance reserves	Self-insurance reserves		197,403			191,477	Self-insurance reserves		207,500			191,477
Salaries and wages	Salaries and wages		250,761			215,617	Salaries and wages		421,931			215,617

Other	Other		691,034			764,365	Other		800,097			764,365
Current portion of long-term debt	Current portion of long-term debt		43,898			39,168	Current portion of long-term debt		61,690			39,168
Current portion of operating lease liabilities	Current portion of operating lease liabilities		355,025			355,066	Current portion of operating lease liabilities		357,457			355,066
Income taxes	Income taxes		251,680			—	Income taxes		55,872			—
Total current liabilities	Total current liabilities		4,672,908			4,821,715	Total current liabilities		5,142,893			4,821,715
Deferred income taxes	Deferred income taxes		748,763			1,030,677	Deferred income taxes		524,681			1,030,677
Self-insurance reserves	Self-insurance reserves		251,905			248,913	Self-insurance reserves		258,244			248,913
Long-term debt	Long-term debt		82,746			98,185	Long-term debt		61,680			98,185
Operating lease liabilities	Operating lease liabilities		2,516,022			2,570,421	Operating lease liabilities		2,528,313			2,570,421
Finance lease liabilities	Finance lease liabilities		450,874			411,620	Finance lease liabilities		424,591			411,620
Other noncurrent liabilities	Other noncurrent liabilities		170,823			304,951	Other noncurrent liabilities		164,826			304,951
Total liabilities	Total liabilities		8,894,041			9,486,482	Total liabilities		9,105,228			9,486,482
Common stock related to Employee Stock Ownership Plan (ESOP)	Common stock related to Employee Stock Ownership Plan (ESOP)		4,426,439			3,825,128	Common stock related to Employee Stock Ownership Plan (ESOP)		4,135,533			3,825,128
Stockholders’ equity:	Stockholders’ equity:						Stockholders’ equity:
Common stock of $1 par value. Authorized 1,000,000 shares; issued 687,577 shares in 2022 and 683,680 shares in 2021			687,577			683,680
Common stock of $1 par value. Authorized 4,000,000 shares; issued 3,437,891 shares in 2022 and 3,418,395 shares in 2021							Common stock of $1 par value. Authorized 4,000,000 shares; issued 3,437,891 shares in 2022 and 3,418,395 shares in 2021		3,437,891			3,418,395
Additional paid-in capital	Additional paid-in capital		4,561,214			4,291,484	Additional paid-in capital		1,680,184			1,425,967
Retained earnings	Retained earnings		17,390,611			17,025,406	Retained earnings		17,932,479			17,156,208
Treasury stock at cost, 4,118 shares in 2022			(283,338)			—
Treasury stock at cost, 82,149 shares in 2022							Treasury stock at cost, 82,149 shares in 2022		(1,177,763)			—
Accumulated other comprehensive losses	Accumulated other comprehensive losses		(380,552)			(5,421)	Accumulated other comprehensive losses		(672,208)			(5,421)
Common stock related to ESOP	Common stock related to ESOP		(4,426,439)			(3,825,128)	Common stock related to ESOP		(4,135,533)			(3,825,128)
Total stockholders’ equity	Total stockholders’ equity		17,549,073			18,170,021	Total stockholders’ equity		17,065,050			18,170,021
Noncontrolling interests	Noncontrolling interests		41,815			42,716	Noncontrolling interests		41,746			42,716
Total equity	Total equity		22,017,327			22,037,865	Total equity		21,242,329			22,037,865
			$	30,911,368		31,524,347			$	30,347,557		31,524,347

See accompanying notes to condensed consolidated financial statements.

PUBLIX SUPER MARKETS, INC.

CONDENSED CONSOLIDATED STATEMENTS OF EARNINGS

(Amounts are in thousands, except per share amounts)

(Unaudited)


			Three Months Ended						Three Months Ended
		March 26, 2022			March 27, 2021			September 24, 2022			September 25, 2021
Revenues:	Revenues:						Revenues:
Sales	Sales		$	13,240,630		11,665,299	Sales		$	13,010,824		11,919,567
Other operating income	Other operating income		94,917			94,936	Other operating income		96,387			87,595
Total revenues	Total revenues		13,335,547			11,760,235	Total revenues		13,107,211			12,007,162
Costs and expenses:	Costs and expenses:						Costs and expenses:
Cost of merchandise sold	Cost of merchandise sold		9,566,429			8,383,222	Cost of merchandise sold		9,637,331			8,711,636
Operating and administrative expenses	Operating and administrative expenses		2,487,211			2,325,409	Operating and administrative expenses		2,534,689			2,386,006
Total costs and expenses	Total costs and expenses		12,053,640			10,708,631	Total costs and expenses		12,172,020			11,097,642
Operating profit	Operating profit		1,281,907			1,051,604	Operating profit		935,191			909,520
Investment (loss) income	Investment (loss) income		(522,976)			841,009	Investment (loss) income		(497,394)			130,328

Other nonoperating income, net	Other nonoperating income, net		25,964			14,637	Other nonoperating income, net		19,982			21,968
Earnings before income tax expense	Earnings before income tax expense		784,895			1,907,250	Earnings before income tax expense		457,779			1,061,816
Income tax expense	Income tax expense		166,869			412,157	Income tax expense		63,727			204,910
Net earnings	Net earnings		$	618,026		1,495,093	Net earnings		$	394,052		856,906
Weighted average shares outstanding	Weighted average shares outstanding		683,165			691,235	Weighted average shares outstanding		3,366,117			3,444,361
Earnings per share	Earnings per share		$	0.90		2.16	Earnings per share		$	0.12		0.25

CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE EARNINGS

(Amounts are in thousands)

(Unaudited)


			Three Months Ended						Three Months Ended
		March 26, 2022			March 27, 2021			September 24, 2022			September 25, 2021
Net earnings	Net earnings		$	618,026		1,495,093	Net earnings		$	394,052		856,906
Other comprehensive earnings:	Other comprehensive earnings:						Other comprehensive earnings:
Unrealized loss on debt securities net of income taxes of $(127,659) and $(35,287) in 2022 and 2021, respectively.			(374,643)			(103,548)
Reclassification adjustment for net realized gain on debt securities net of income taxes of $(282) and $(1,904) in 2022 and 2021, respectively.			(826)			(5,583)
Adjustment to postretirement benefit obligation net of income taxes of $115 and $470 in 2022 and 2021, respectively.			338			1,379
Unrealized loss on debt securities net of income taxes of $(40,566) and $(4,292) in 2022 and 2021, respectively.							Unrealized loss on debt securities net of income taxes of $(40,566) and $(4,292) in 2022 and 2021, respectively.		(119,057)			(12,611)
Reclassification adjustment for net realized loss (gain) on debt securities net of income taxes of $645 and $(2,133) in 2022 and 2021, respectively.							Reclassification adjustment for net realized loss (gain) on debt securities net of income taxes of $645 and $(2,133) in 2022 and 2021, respectively.		1,889			(6,258)
Adjustment to postretirement benefit obligation net of income taxes of $116 and $470 in 2022 and 2021, respectively.							Adjustment to postretirement benefit obligation net of income taxes of $116 and $470 in 2022 and 2021, respectively.		339			1,378
Comprehensive earnings	Comprehensive earnings		$	242,895		1,387,341	Comprehensive earnings		$	277,223		839,415

See accompanying notes to condensed consolidated financial statements.

PUBLIX SUPER MARKETS, INC.

CONDENSED CONSOLIDATED STATEMENTS OF EARNINGS

(Amounts are in thousands, except per share amounts)

(Unaudited)


		Nine Months Ended
	September 24, 2022			September 25, 2021
Revenues:
Sales		$	39,188,650		35,416,585
Other operating income		289,250			277,873
Total revenues		39,477,900			35,694,458
Costs and expenses:
Cost of merchandise sold		28,681,480			25,610,936
Operating and administrative expenses		7,506,587			7,013,040
Total costs and expenses		36,188,067			32,623,976
Operating profit		3,289,833			3,070,482
Investment (loss) income		(1,323,618)			1,153,309


Other nonoperating income, net		68,805			53,227
Earnings before income tax expense		2,035,020			4,277,018
Income tax expense		394,537			915,615
Net earnings		$	1,640,483		3,361,403
Weighted average shares outstanding		3,394,424			3,453,598
Earnings per share		$	0.48		0.97

CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE EARNINGS

(Amounts are in thousands)

(Unaudited)


		Nine Months Ended
	September 24, 2022			September 25, 2021
Net earnings		$	1,640,483		3,361,403
Other comprehensive earnings:
Unrealized loss on debt securities net of income taxes of $(227,883) and $(35,156) in 2022 and 2021, respectively.		(668,784)			(103,182)
Reclassification adjustment for net realized loss (gain) on debt securities net of income taxes of $335 and $(5,149) in 2022 and 2021, respectively.		981			(15,174)
Adjustment to postretirement benefit obligation net of income taxes of $346 and $1,410 in 2022 and 2021, respectively.		1,016			4,137
Comprehensive earnings		$	973,696		3,247,184

See accompanying notes to condensed consolidated financial statements.

PUBLIX SUPER MARKETS, INC.

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(Amounts are in thousands)

(Unaudited)


			Three Months Ended						Nine Months Ended
		March 26, 2022			March 27, 2021			September 24, 2022			September 25, 2021
Cash flows from operating activities:	Cash flows from operating activities:						Cash flows from operating activities:
Cash received from customers	Cash received from customers		$	13,329,586		11,770,839	Cash received from customers		$	39,279,962		35,626,167
Cash paid to employees and suppliers	Cash paid to employees and suppliers		(11,800,135)			(10,315,725)	Cash paid to employees and suppliers		(34,823,928)			(30,926,435)
Income taxes paid	Income taxes paid		(6,097)			(23,464)	Income taxes paid		(496,229)			(668,248)
Self-insured claims paid	Self-insured claims paid		(112,215)			(100,347)	Self-insured claims paid		(366,388)			(364,315)
Dividends and interest received	Dividends and interest received		73,830			69,002	Dividends and interest received		233,326			201,996
Other operating cash receipts	Other operating cash receipts		94,173			94,083	Other operating cash receipts		287,036			275,448
Other operating cash payments	Other operating cash payments		(5,889)			(6,091)	Other operating cash payments		(26,632)			(17,892)
Net cash provided by operating activities	Net cash provided by operating activities		1,573,253			1,488,297	Net cash provided by operating activities		4,087,147			4,126,721
Cash flows from investing activities:	Cash flows from investing activities:						Cash flows from investing activities:
Payment for capital expenditures	Payment for capital expenditures		(401,982)			(345,933)	Payment for capital expenditures		(1,286,327)			(983,331)
Proceeds from sale of property, plant and equipment	Proceeds from sale of property, plant and equipment		18,126			1,403	Proceeds from sale of property, plant and equipment		20,405			10,309
Payment for investments	Payment for investments		(1,138,916)			(627,866)	Payment for investments		(1,293,810)			(2,503,504)
Proceeds from sale and maturity of investments	Proceeds from sale and maturity of investments		202,846			265,360	Proceeds from sale and maturity of investments		1,164,125			1,237,953
Net cash used in investing activities	Net cash used in investing activities		(1,319,926)			(707,036)	Net cash used in investing activities		(1,395,607)			(2,238,573)
Cash flows from financing activities:	Cash flows from financing activities:						Cash flows from financing activities:
Payment for acquisition of common stock	Payment for acquisition of common stock		(537,681)			(340,092)	Payment for acquisition of common stock		(1,645,591)			(832,446)
Proceeds from sale of common stock	Proceeds from sale of common stock		100,843			90,882	Proceeds from sale of common stock		314,414			197,768
Dividends paid	Dividends paid		(252,821)			(220,975)	Dividends paid		(864,212)			(732,886)
Repayment of long-term debt	Repayment of long-term debt		(14,978)			(3,986)	Repayment of long-term debt		(28,268)			(22,548)
Other, net	Other, net		(775)			(1,514)	Other, net		(325)			13
Net cash used in financing activities	Net cash used in financing activities		(705,412)			(475,685)	Net cash used in financing activities		(2,223,982)			(1,390,099)
Net (decrease) increase in cash and cash equivalents			(452,085)			305,576
Net increase in cash and cash equivalents							Net increase in cash and cash equivalents		467,558			498,049
Cash and cash equivalents at beginning of period	Cash and cash equivalents at beginning of period		1,131,901			673,483	Cash and cash equivalents at beginning of period		1,131,901			673,483
Cash and cash equivalents at end of period	Cash and cash equivalents at end of period		$	679,816		979,059	Cash and cash equivalents at end of period		$	1,599,459		1,171,532

See accompanying notes to condensed consolidated financial statements. (Continued)

PUBLIX SUPER MARKETS, INC.

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(Amounts are in thousands)

(Unaudited)


			Three Months Ended						Nine Months Ended
		March 26, 2022			March 27, 2021			September 24, 2022			September 25, 2021
Reconciliation of net earnings to net cash provided by operating activities:	Reconciliation of net earnings to net cash provided by operating activities:						Reconciliation of net earnings to net cash provided by operating activities:
Net earnings	Net earnings		$	618,026		1,495,093	Net earnings		$	1,640,483		3,361,403
Adjustments to reconcile net earnings to net cash provided by operating activities:	Adjustments to reconcile net earnings to net cash provided by operating activities:						Adjustments to reconcile net earnings to net cash provided by operating activities:
Depreciation and amortization	Depreciation and amortization		202,294			192,241	Depreciation and amortization		619,081			588,336
Increase in last-in, first-out (LIFO) reserve	Increase in last-in, first-out (LIFO) reserve		32,207			11,291	Increase in last-in, first-out (LIFO) reserve		131,723			70,138
Retirement contributions paid or payable in common stock	Retirement contributions paid or payable in common stock		112,796			106,140	Retirement contributions paid or payable in common stock		341,959			321,775
Deferred income taxes	Deferred income taxes		(154,088)			163,276	Deferred income taxes		(278,794)			278,374
(Gain) loss on disposal and impairment of long-lived assets			(962)			11,485
Loss on disposal and impairment of long-lived assets							Loss on disposal and impairment of long-lived assets		4,900			57,167
Loss (gain) on investments	Loss (gain) on investments		579,730			(792,339)	Loss (gain) on investments		1,496,591			(1,009,691)
Net amortization of investments	Net amortization of investments		21,212			19,373	Net amortization of investments		61,229			58,055
Changes in operating assets and liabilities providing (requiring) cash:	Changes in operating assets and liabilities providing (requiring) cash:						Changes in operating assets and liabilities providing (requiring) cash:
Trade receivables	Trade receivables		61,494			86,223	Trade receivables		(62,838)			119,626
Inventories	Inventories		14,912			(29,842)	Inventories		(257,128)			25,272
Other assets	Other assets		(1,940)			5,169	Other assets		45,181			(2,828)
Accounts payable and accrued expenses	Accounts payable and accrued expenses		(221,989)			(5,754)	Accounts payable and accrued expenses		218,150			282,482
Income taxes	Income taxes		310,956			220,740	Income taxes		122,401			(42,690)
Other liabilities	Other liabilities		(1,395)			5,201	Other liabilities		4,209			19,302
Total adjustments	Total adjustments		955,227			(6,796)	Total adjustments		2,446,664			765,318
Net cash provided by operating activities	Net cash provided by operating activities		$	1,573,253		1,488,297	Net cash provided by operating activities		$	4,087,147		4,126,721

See accompanying notes to condensed consolidated financial statements.

PUBLIX SUPER MARKETS, INC.

CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY

(Amounts are in thousands, except per share amounts)

(Unaudited)

Common
Stock
Additional
Paid-in
Capital
Retained
Earnings
Common
Stock (Acquired
from) Sold to
Stock-
holders
Accumu-
lated Other Compre-
hensive
Earnings
(Losses)
Common
Stock
Related to
ESOP
Total
Stock-
holders’
Equity
2022
Balances at December 25, 2021 $ 683,680 4,291,484 17,025,406 — (5,421) (3,825,128) 18,170,021
Comprehensive earnings — — 618,026 — (375,131) — 242,895
Dividends, $0.37 per share — — (252,821) — — — (252,821)
Contribution of 6,208 shares to
retirement plan
3,897 269,764 — 153,466 — — 427,127
Acquisition of 7,901 shares from
stockholders
— — — (537,681) — — (537,681)
Sale of 1,472 shares to stockholders — (34) — 100,877 — — 100,843
Change for ESOP related shares — — — — — (601,311) (601,311)
Balances at March 26, 2022 $ 687,577 4,561,214 17,390,611 (283,338) (380,552) (4,426,439) 17,549,073


	Common Stock			Additional Paid-in Capital	Retained Earnings	Common Stock (Acquired from) Sold to Stock- holders		Accumu- lated Other Compre- hensive Earnings (Losses)		Common Stock Related to ESOP	Total Stock- holders’ Equity
2022
Balances at December 25, 2021	$	3,418,395		1,425,967	17,156,208		—		(5,421)	(3,825,128)	18,170,021
Comprehensive earnings			—	—	618,026		—		(375,131)	—	242,895
Dividends, $0.074 per share			—	—	(252,821)		—		—	—	(252,821)
Contribution of 31,041 shares to retirement plan			19,485	254,176	—		153,466		—	—	427,127
Acquisition of 39,506 shares from stockholders			—	—	—		(537,681)		—	—	(537,681)
Sale of 7,359 shares to stockholders			—	(34)	—		100,877		—	—	100,843
Change for ESOP related shares			—	—	—		—		—	(601,311)	(601,311)
Balances at March 26, 2022			3,437,880	1,680,109	17,521,413		(283,338)		(380,552)	(4,426,439)	17,549,073
Comprehensive earnings			—	—	628,405		—		(174,827)	—	453,578
Dividends, $0.09 per share			—	—	(307,456)		—		—	—	(307,456)
Acquisition of 49,414 shares from stockholders			—	—	—		(733,336)		—	—	(733,336)
Sale of 7,238 shares to stockholders			11	75	—		106,698		—	—	106,784
Change for ESOP related shares			—	—	—		—		—	174,564	174,564
Balances at June 25, 2022			3,437,891	1,680,184	17,842,362		(909,976)		(555,379)	(4,251,875)	17,243,207
Comprehensive earnings			—	—	394,052		—		(116,829)	—	277,223
Dividends, $0.09 per share			—	—	(303,935)		—		—	—	(303,935)
Acquisition of 26,856 shares from stockholders			—	—	—		(374,574)		—	—	(374,574)
Sale of 7,485 shares to stockholders			—	—	—		106,787		—	—	106,787
Change for ESOP related shares			—	—	—		—		—	116,342	116,342
Balances at September 24, 2022	$	3,437,891		1,680,184	17,932,479		(1,177,763)		(672,208)	(4,135,533)	17,065,050

See accompanying notes to condensed consolidated financial statements.

PUBLIX SUPER MARKETS, INC.

CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY

(Amounts are in thousands, except per share amounts)

(Unaudited)

2021
Balances at December 26, 2020 $ 690,982 4,005,969 14,343,865 — 200,951 (3,484,549) 15,757,218
Comprehensive earnings — — 1,495,093 — (107,752) — 1,387,341
Dividends, $0.32 per share — — (220,975) — — — (220,975)
Contribution of 6,786 shares to
retirement plan
4,743 285,438 — 118,388 — — 408,569
Acquisition of 5,731 shares from
stockholders
— — — (340,092) — — (340,092)
Sale of 1,515 shares to stockholders — 5 — 90,877 — — 90,882
Change for ESOP related shares — — — — — (560,684) (560,684)
Balances at March 27, 2021 $ 695,725 4,291,412 15,617,983 (130,827) 93,199 (4,045,233) 16,522,259


	Common Stock			Additional Paid-in Capital	Retained Earnings	Common Stock (Acquired from) Sold to Stock- holders		Accumu- lated Other Compre- hensive Earnings (Losses)		Common Stock Related to ESOP	Total Stock- holders’ Equity
2021
Balances at December 26, 2020	$	3,454,907		1,159,428	14,426,481		—		200,951	(3,484,549)	15,757,218
Comprehensive earnings			—	—	1,495,093		—		(107,752)	—	1,387,341
Dividends, $0.064 per share			—	—	(220,975)		—		—	—	(220,975)
Contribution of 33,934 shares to retirement plan			23,719	266,462	—		118,388		—	—	408,569
Acquisition of 28,656 shares from stockholders			—	—	—		(340,092)		—	—	(340,092)
Sale of 7,575 shares to stockholders			—	5	—		90,877		—	—	90,882
Change for ESOP related shares			—	—	—		—		—	(560,684)	(560,684)

Balances at March 27, 2021			3,478,626	1,425,895	15,700,599		(130,827)		93,199	(4,045,233)	16,522,259
Comprehensive earnings			—	—	1,009,404		—		11,024	—	1,020,428
Dividends, $0.074 per share			—	—	(256,562)		—		—	—	(256,562)
Acquisition of 20,298 shares from stockholders			—	—	—		(248,145)		—	—	(248,145)
Sale of 3,607 shares to stockholders			—	72	—		43,950		—	—	44,022
Change for ESOP related shares			—	—	—		—		—	184,578	184,578
Balances at June 26, 2021			3,478,626	1,425,967	16,453,441		(335,022)		104,223	(3,860,655)	17,266,580
Comprehensive earnings			—	—	856,906		—		(17,491)	—	839,415
Dividends, $0.074 per share			—	—	(255,349)		—		—	—	(255,349)
Acquisition of 19,461 shares from stockholders			—	—	—		(244,209)		—	—	(244,209)
Sale of 4,995 shares to stockholders			—	—	—		62,864		—	—	62,864
Change for ESOP related shares			—	—	—		—		—	37,583	37,583
Balances at September 25, 2021	$	3,478,626		1,425,967	17,054,998		(516,367)		86,732	(3,823,072)	17,706,884

See accompanying notes to condensed consolidated financial statements.

PUBLIX SUPER MARKETS, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(1)Basis of Presentation

The accompanying unaudited condensed consolidated financial statements of Publix Super Markets, Inc. and subsidiaries (Company) have been prepared in accordance with U.S. generally accepted accounting principles (GAAP) and the rules and regulations of the Securities and Exchange Commission (SEC) for interim financial reporting. Accordingly, the accompanying statements do not include all of the information and notes required by GAAP for complete financial statements. In the opinion of management, these statements include all adjustments that are of a normal and recurring nature necessary to present fairly the Company’s financial position and results of operations. Due to the seasonal nature of the Company’s business, the results of operations for the three and nine months ended ~~March 26,~~September 24, 2022 are not necessarily indicative of the results for the entire 2022 fiscal year. These condensed consolidated financial statements should be read in conjunction with the consolidated financial statements and accompanying notes included in the Company’s Annual Report on Form 10-K for the year ended December 25, ~~2021.~~2021 (Annual Report).

The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities as of the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.

On April 1, 2022, the Company filed Articles of Amendment to its Restated Articles of Incorporation in order to effect a 5-for-1 stock split of the Company’s common stock, par value $1.00 per share (Common Stock), and an increase in the number of authorized shares of Common Stock from 1,000,000,000 to 4,000,000,000, effective as of the close of business April 14, 2022. The Articles of Amendment were approved by the Company’s Board of Directors on April 1, 2022. All applicable data, including share and per share amounts, in the condensed consolidated financial statements and accompanying notes have been retroactively adjusted to give effect to the stock split.

(2)Fair Value of Financial Instruments

The fair value of certain of the Company’s financial instruments, including cash and cash equivalents, trade receivables and accounts payable, approximates their respective carrying amounts due to their short-term maturity.

The fair value of investments is based on market prices using the following measurement categories:

Level 1 – Fair value is determined by using quoted prices in active markets for identical investments. Investments included in this category are equity securities (exchange traded funds).

Level 2 – Fair value is determined by using other than quoted prices. By using observable inputs (for example, benchmark yields, interest rates, reported trades and broker dealer quotes), the fair value is determined through processes such as benchmark curves, benchmarking of similar securities and matrix pricing of corporate, government-sponsored agency, state and municipal bonds by using pricing of similar bonds based on coupons, ratings and maturities. Investments included in this category are primarily debt securities ~~(tax~~(taxable and tax exempt ~~and taxable~~ bonds), including restricted investments in taxable bonds held as collateral.

Level 3 – Fair value is determined by using other than observable inputs. Fair value is determined by using the best information available in the circumstances and requires significant management judgment or estimation. No investments are currently included in this category.

Following is a summary of fair value measurements for investments as of ~~March 26,~~September 24, 2022 and December 25, 2021:


		Fair Value		Level 1	Level 2	Level 3		Fair Value		Level 1	Level 2	Level 3
		(Amounts are in thousands)						(Amounts are in thousands)
March 26, 2022		$	13,439,305	2,525,527	10,913,778	—
September 24, 2022							September 24, 2022	$	11,206,605	2,051,091	9,155,514	—
December 25, 2021	December 25, 2021	13,651,477		2,159,365	11,492,112	—	December 25, 2021	13,651,477		2,159,365	11,492,112	—

PUBLIX SUPER MARKETS, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(3)Investments

(a)Debt Securities

Following is a summary of debt securities as of ~~March 26,~~September 24, 2022 and December 25, 2021:


		Cost		Gross Unrealized Gains		Gross Unrealized Losses		Fair Value		Cost		Gross Unrealized Gains		Gross Unrealized Losses		Fair Value
		(Amounts are in thousands)								(Amounts are in thousands)
March 26, 2022
September 24, 2022									September 24, 2022
Taxable bonds									Taxable bonds	$	9,345,448		167		881,631	8,463,984
Tax exempt bonds	Tax exempt bonds	$	229,832		151		142	229,841	Tax exempt bonds	97,135			5		669	96,471
Taxable bonds		10,153,631			14,721		510,023	9,658,329
Restricted investments	Restricted investments	165,194			2,662		1,367	166,489	Restricted investments	170,200			—		3,811	166,389
		$	10,548,657		17,534		511,532	10,054,659		$	9,612,783		172		886,111	8,726,844
December 25, 2021	December 25, 2021								December 25, 2021
Taxable bonds									Taxable bonds	$	9,644,692		108,697		108,906	9,644,483
Tax exempt bonds	Tax exempt bonds	$	268,899		2,351		—	271,250	Tax exempt bonds	268,899			2,351		—	271,250
Taxable bonds		9,644,692			108,697		108,906	9,644,483
Restricted investments	Restricted investments	170,769			7,629		359	178,039	Restricted investments	170,769			7,629		359	178,039
		$	10,084,360		118,677		109,265	10,093,772		$	10,084,360		118,677		109,265	10,093,772

The Company maintains restricted investments primarily for the benefit of the Company’s insurance carrier related to self-insurance reserves. These investments are held as collateral and not used for claim payments.

The cost and fair value of debt securities by expected maturity as of ~~March 26,~~September 24, 2022 and December 25, 2021 are as follows:


		March 26, 2022			December 25, 2021			September 24, 2022				December 25, 2021
		Cost		Fair Value	Cost	Fair Value		Cost		Fair Value		Cost		Fair Value
		(Amounts are in thousands)						(Amounts are in thousands)
Due in one year or less	Due in one year or less	$	902,854	905,060	875,740	883,066	Due in one year or less	$	536,267		533,339		875,740	883,066
Due after one year through five years	Due after one year through five years	6,986,259		6,707,998	6,353,221	6,403,573	Due after one year through five years	7,477,381			6,827,732		6,353,221	6,403,573
Due after five years through ten years	Due after five years through ten years	2,656,820		2,438,840	2,852,531	2,804,131	Due after five years through ten years	1,596,773			1,363,457		2,852,531	2,804,131
Due after ten years	Due after ten years	2,724		2,761	2,868	3,002	Due after ten years	2,362			2,316		2,868	3,002
		$	10,548,657	10,054,659	10,084,360	10,093,772		$	9,612,783		8,726,844		10,084,360	10,093,772

PUBLIX SUPER MARKETS, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

The Company had no debt securities with credit losses as of ~~March 26,~~September 24, 2022 and December 25, 2021.

Following is a summary of debt securities with other unrealized losses by the time period impaired as of ~~March 26,~~September 24, 2022 and December 25, 2021:


		Less Than 12 Months				12 Months or Longer			Total				Less Than 12 Months				12 Months or Longer			Total
		Fair Value		Unrealized Losses		Fair Value	Unrealized Losses		Fair Value	Unrealized Losses			Fair Value		Unrealized Losses		Fair Value	Unrealized Losses		Fair Value	Unrealized Losses
		(Amounts are in thousands)											(Amounts are in thousands)
March 26, 2022
September 24, 2022												September 24, 2022
Taxable bonds												Taxable bonds	$	5,240,412		422,826	3,094,972		458,805	8,335,384		881,631
Tax exempt bonds	Tax exempt bonds	$	89,564		142	—		—	89,564		142	Tax exempt bonds	92,896			669	—		—	92,896		669
Taxable bonds		5,959,756			331,921	1,867,847		178,102	7,827,603		510,023
Restricted investments	Restricted investments	7,037			575	8,988		792	16,025		1,367	Restricted investments	166,389			3,811	—		—	166,389		3,811
		$	6,056,357		332,638	1,876,835		178,894	7,933,192		511,532		$	5,499,697		427,306	3,094,972		458,805	8,594,669		886,111
December 25, 2021	December 25, 2021											December 25, 2021

Taxable bonds	Taxable bonds	$	4,225,323		72,862	1,131,942		36,044	5,357,265		108,906	Taxable bonds	$	4,225,323		72,862	1,131,942		36,044	5,357,265		108,906
Restricted investments	Restricted investments	17,115			359	—		—	17,115		359	Restricted investments	17,115			359	—		—	17,115		359
		$	4,242,438		73,221	1,131,942		36,044	5,374,380		109,265		$	4,242,438		73,221	1,131,942		36,044	5,374,380		109,265

There are ~~370~~456 debt securities contributing to the total unrealized losses of ~~$511,532,000~~$886,111,000 as of ~~March 26,~~September 24, 2022. Unrealized losses related to debt securities are primarily due to increases in interest rates that occurred since the debt securities were purchased. The Company continues to receive scheduled principal and interest payments on these debt securities.

(b)Equity Securities

Equity securities are measured at fair value with net unrealized gains and losses from changes in the fair value recognized in earnings (fair value adjustment). The fair value of equity securities was ~~$3,384,646,000~~$2,479,761,000 and $3,557,705,000 as of ~~March 26,~~September 24, 2022 and December 25, 2021, respectively.

(c)Investment Income (Loss)

Net realized gain or loss on investments represents the difference between the cost and the proceeds from the sale of debt and equity securities. The net realized gain or loss on investments excludes the net gain or loss on the sale of equity securities previously recognized through the fair value adjustment, which is presented separately in the following table.

Following is a summary of investment income (loss) ~~income~~ for the three and nine months ended ~~March 26,~~September 24, 2022 and ~~March 27,~~September 25, 2021:


			Three Months Ended						Three Months Ended							Nine Months Ended
		March 26, 2022			March 27, 2021			September 24, 2022			September 25, 2021				September 24, 2022		September 25, 2021
		(Amounts are in thousands)					(Amounts are in thousands)
Interest and dividend income	Interest and dividend income		$	56,754		48,670				Interest and dividend income			$	61,455		48,992		172,973		143,618
Net realized gain on investments			1,108			7,489
Net realized (loss) gain on investments										Net realized (loss) gain on investments			(2,534)			8,391		(1,316)		32,376
			57,862			56,159							58,921			57,383		171,657		175,994
Fair value adjustment, due to net unrealized (loss) gain, on equity securities held at end of period	Fair value adjustment, due to net unrealized (loss) gain, on equity securities held at end of period		(580,838)			784,850				Fair value adjustment, due to net unrealized (loss) gain, on equity securities held at end of period			(556,315)			72,945		(1,495,275)		986,756
Net gain on sale of equity securities previously recognized through fair value adjustment										Net gain on sale of equity securities previously recognized through fair value adjustment			—			—		—		(9,441)
											$	(497,394)			130,328		(1,323,618)		1,153,309
			$	(522,976)		841,009

810

PUBLIX SUPER MARKETS, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(4)Consolidation of Joint Ventures and Long-Term Debt

From time to time, the Company enters into a joint venture (JV), in the legal form of a limited liability company, with ~~certain~~ real estate developers to partner in the development of a shopping center with the Company as the anchor tenant. The Company consolidates certain of these JVs in which it has a controlling financial interest. As of ~~March 26,~~September 24, 2022, the carrying amounts of the assets and liabilities of the consolidated JVs were ~~$183,056,000~~$181,818,000 and ~~$75,362,000,~~$74,669,000, respectively. As of December 25, 2021, the carrying amounts of the assets and liabilities of the consolidated JVs were $194,493,000 and $76,027,000, respectively. The assets are owned by and the liabilities are obligations of the JVs, not the Company, except for a portion of the long-term debt of certain JVs guaranteed by the Company. The JVs are financed with capital contributions from the members, loans and/or the cash flows generated by the JV owned shopping centers once in operation. Total earnings attributable to noncontrolling interests for 2022 and 2021 were immaterial. The Company’s involvement with these JVs does not have a significant effect on the Company’s financial condition, results of operations or cash flows.

The Company’s long-term debt results primarily from the consolidation of loans of certain JVs and loans assumed in connection with the acquisition of certain shopping centers with the Company as the anchor tenant. No loans were assumed during the ~~three~~nine months ended ~~March 26,~~September 24, 2022 or ~~March 27,~~September 25, 2021. Maturities of JV loans range from January 2023 through April 2027 and have variable interest rates based on a London Interbank Offered Rate (LIBOR) index or Secured Overnight Financing Rate (SOFR) index plus ~~205~~200 to 250 basis points. Maturities of assumed shopping center loans range from November 2022 through January 2027 and have fixed interest rates ranging from 3.7% to 7.5%.

(5)Retirement Plan

The Company has a trusteed, noncontributory Employee Stock Ownership Plan (ESOP) for the benefit of eligible employees. Since the Company’s common stock is not traded on an established securities market, the ESOP includes a put option for shares of the Company’s common stock distributed from the ESOP. Shares are distributed from the ESOP primarily to separated vested participants and certain eligible participants who elect to diversify their account balances. Under the Company’s administration of the ESOP’s put option, if the owners of distributed shares desire to sell their shares, the Company is required to purchase the shares at fair value for a specified time period after distribution of the shares from the ESOP. The fair value of distributed shares subject to the put option totaled ~~$894,207,000~~$705,491,000 and $608,089,000 as of ~~March 26,~~September 24, 2022 and December 25, 2021, respectively. The cost of the shares held by the ESOP totaled ~~$3,532,232,000~~$3,430,042,000 and $3,217,039,000 as of ~~March 26,~~September 24, 2022 and December 25, 2021, respectively. Due to the Company’s obligation under the put option, the distributed shares subject to the put option and the shares held by the ESOP are classified as temporary equity in the mezzanine section of the condensed consolidated balance sheets and totaled ~~$4,426,439,000~~$4,135,533,000 and $3,825,128,000 as of ~~March 26,~~September 24, 2022 and December 25, 2021, respectively. The fair value of the shares held by the ESOP totaled ~~$11,172,710,000~~$10,845,578,000 and $10,855,152,000 as of ~~March 26,~~September 24, 2022 and December 25, 2021, respectively.

911

PUBLIX SUPER MARKETS, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(6)Accumulated Other Comprehensive Earnings (Losses)

A reconciliation of the changes in accumulated other comprehensive earnings (losses) net of income taxes for the three months ended ~~March 26,~~September 24, 2022 and ~~March 27,~~September 25, 2021 is as follows:

Investments
Postretirement Benefit
Accumulated Other Comprehensive Earnings (Losses)
(Amounts are in thousands)
2022
Balances at December 25, 2021 $ 7,054 (12,475) (5,421)
Unrealized loss on debt securities (374,643) — (374,643)
Net realized gain on debt securities reclassified to investment income (826) — (826)
Adjustment to postretirement benefit obligation — 338 338
Net other comprehensive (losses) earnings (375,469) 338 (375,131)
Balances at March 26, 2022 $ (368,415) (12,137) (380,552)
2021
Balances at December 26, 2020 $ 223,904 (22,953) 200,951
Unrealized loss on debt securities (103,548) — (103,548)
Net realized gain on debt securities reclassified to investment income (5,583) — (5,583)
Adjustment to postretirement benefit obligation — 1,379 1,379
Net other comprehensive (losses) earnings (109,131) 1,379 (107,752)
Balances at March 27, 2021 $ 114,773 (21,574) 93,199


	Investments			Postretirement Benefit		Accumulated Other Comprehensive Earnings (Losses)
		(Amounts are in thousands)
2022
Balances at June 25, 2022		$	(543,581)		(11,798)		(555,379)
Unrealized loss on debt securities		(119,057)			—		(119,057)
Net realized loss on debt securities reclassified to investment income		1,889			—		1,889
Adjustment to postretirement benefit obligation		—			339		339
Net other comprehensive (losses) earnings		(117,168)			339		(116,829)
Balances at September 24, 2022		$	(660,749)		(11,459)		(672,208)

2021
Balances at June 26, 2021		$	124,417		(20,194)		104,223
Unrealized loss on debt securities		(12,611)			—		(12,611)
Net realized gain on debt securities reclassified to investment income		(6,258)			—		(6,258)
Adjustment to postretirement benefit obligation		—			1,378		1,378
Net other comprehensive (losses) earnings		(18,869)			1,378		(17,491)
Balances at September 25, 2021		$	105,548		(18,816)		86,732

PUBLIX SUPER MARKETS, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

A reconciliation of the changes in accumulated other comprehensive earnings (losses) net of income taxes for the nine months ended September 24, 2022 and September 25, 2021 is as follows:


	Investments			Postretirement Benefits		Accumulated Other Comprehensive Earnings (Losses)
		(Amounts are in thousands)
2022
Balances at December 25, 2021		$	7,054		(12,475)		(5,421)
Unrealized loss on debt securities		(668,784)			—		(668,784)
Net realized loss on debt securities reclassified to investment income		981			—		981
Adjustment to postretirement benefit obligation		—			1,016		1,016
Net other comprehensive (losses) earnings		(667,803)			1,016		(666,787)
Balances at September 24, 2022		$	(660,749)		(11,459)		(672,208)

2021
Balances at December 26, 2020		$	223,904		(22,953)		200,951
Unrealized loss on debt securities		(103,182)			—		(103,182)
Net realized gain on debt securities reclassified to investment income		(15,174)			—		(15,174)
Adjustment to postretirement benefit obligation		—			4,137		4,137
Net other comprehensive (losses) earnings		(118,356)			4,137		(114,219)

Balances at September 25, 2021		$	105,548		(18,816)		86,732

(7)Subsequent Event

On April 1, 2022, the Company filed Articles of Amendment to its Restated Articles of Incorporation in order to effect a 5-for-1 stock split of the Company’s common stock, par value $1.00 per share (Common Stock), and an increase in the number of authorized shares of Common Stock from 1,000,000,000 to 4,000,000,000 shares, effective as of the close of business April 14, 2022. In accordance with Section 607.10025 of the Florida Business Corporation Act, the Articles of Amendment were approved by the Company’s Board of Directors on April 1, 2022 without the need for stockholder approval.

~~On April 1,~~October 3, 2022, the Company declared a ~~post-split~~quarterly dividend on its common stock of $0.09 per share or ~~$307,400,000,~~$301,900,000, payable ~~May 2,~~November 1, 2022 to stockholders of record as of the close of business ~~April 15,~~October 14, 2022.

The ~~post-split quarterly dividend~~Company was impacted by Hurricane Ian which made landfall in southwest Florida on September 28, 2022. As a result, temporary supermarket closings occurred due to weather conditions and evacuations of ~~$0.09 per share~~certain areas. The impact of the hurricane is ~~equivalent~~not expected to have a ~~pre-split quarterly dividend~~material adverse effect on the Company’s financial condition or results of ~~$0.45 per share.~~

operations.

1013

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

The objective of this section is to provide a summary of material information relevant to enhancing the stockholders’ understanding of the financial condition and results of operations of the Company. Following is an analysis of the financial condition and results of operations of the Company for the three and nine months ended ~~March 26,~~September 24, 2022 as compared with the three and nine months ended ~~March 27,~~September 25, 2021. This information should be read in conjunction with the Company’s condensed consolidated financial statements and accompanying notes and the ~~Company’s~~ Annual ~~Report on Form 10-K for the year ended December 25, 2021.~~Report.

Overview

The Company is engaged in the retail food industry and as of ~~March 26,~~September 24, 2022 operated ~~1,296~~1,305 supermarkets in Florida, Georgia, Alabama, South Carolina, Tennessee, North Carolina and Virginia. The Company plans to expand its retail operations into Kentucky in 2023. The Company has no other significant lines of business or industry segments. For the ~~three~~nine months ended ~~March 26,~~September 24, 2022, ~~five~~21 supermarkets were opened (including ~~two~~seven replacement supermarkets) and 1281 supermarkets were remodeled. ~~Two~~Nine supermarkets were closed during the period. The replacement supermarkets that opened during the ~~three~~nine months ended ~~March 26,~~September 24, 2022 replaced one supermarket closed in the same period and ~~one supermarket~~six supermarkets closed in a previous period. ~~One supermarket~~Eight supermarkets closed in 2022 will be replaced on site in a subsequent period. In the normal course of operations, the Company replaces supermarkets and closes supermarkets that are not meeting performance expectations. The impact of future supermarket closings is not expected to be material.

Results of Operations

Sales

Sales for the three months ended ~~March 26,~~September 24, 2022 were ~~$13.2~~$13.0 billion as compared with ~~$11.7~~$11.9 billion for the three months ended ~~March 27,~~September 25, 2021, an increase of ~~$1,575.3~~$1,091.3 million or ~~13.5%~~9.2%. The increase in sales for the three months ended ~~March 26,~~September 24, 2022 as compared with the three months ended ~~March 27,~~September 25, 2021 was primarily due to new supermarket sales and ~~an 11.7%~~a 7.6% increase in comparable store sales (supermarkets open for the same weeks in both periods, including replacement supermarkets). Comparable store sales for the three months ended ~~March 26,~~September 24, 2022 increased primarily due to ~~increased~~the impact of inflation on product costs. Sales for supermarkets that are replaced on site are classified as new supermarket sales since the replacement period for the supermarket is generally 9 to 12 months.

Sales for the nine months ended September 24, 2022 were $39.2 billion as compared with $35.4 billion for the nine months ended September 25, 2021, an increase of $3,772.1 million or 10.7%. The increase in sales for the nine months ended September 24, 2022 as compared with the nine months ended September 25, 2021 was primarily due to new supermarket sales and a 9.0% increase in comparable store sales. Comparable store sales for the nine months ended September 24, 2022 increased primarily due to the impact of inflation on product costs.

Gross profit

Gross profit (sales less cost of merchandise sold) as a percentage of sales was ~~27.7%~~25.9% and ~~28.1%~~26.9% for the three months ended ~~March 26,~~September 24, 2022 and ~~March 27,~~September 25, 2021, respectively. Gross profit as a percentage of sales was 26.8% and 27.7% for the nine months ended September 24, 2022 and September 25, 2021, respectively. The decrease in gross profit as a percentage of sales for the three and nine months ended ~~March 26,~~September 24, 2022 as compared with the three and nine months ended ~~March 27,~~September 25, 2021 was primarily due to the impact of inflation on product ~~cost increases~~costs which ~~were~~was not passed on to ~~customers and increases in the LIFO reserve and distribution costs.~~customers.

Operating and administrative expenses

Operating and administrative expenses as a percentage of sales were ~~18.8%~~19.5% and ~~19.9%~~20.0% for the three months ended ~~March 26,~~September 24, 2022 and ~~March 27,~~September 25, 2021, respectively. Operating and administrative expenses as a percentage of sales were 19.2% and 19.8% for the nine months ended September 24, 2022 and September 25, 2021, respectively. The decrease in operating and administrative expenses as a percentage of sales for the three and nine months ended ~~March 26,~~September 24, 2022 as compared with the three and nine months ended ~~March 27,~~September 25, 2021 was primarily due to decreases in payroll costs as a percentage of sales and facility costs as a percentage of sales.

Operating profit

Operating profit as a percentage of sales was ~~9.7%~~7.2% and ~~9.0%~~7.6% for the three months ended ~~March 26,~~September 24, 2022 and ~~March 27,~~September 25, 2021, respectively. Operating profit as a percentage of sales was 8.4% and 8.7% for the nine months ended September 24, 2022 and September 25, 2021, respectively. The ~~increase~~decrease in operating profit as a percentage of sales for the three and nine months ended ~~March 26,~~September 24, 2022 as compared with the three and nine months ended ~~March 27,~~September 25, 2021 was primarily due to the decrease in ~~operating and administrative expenses~~gross profit as a percentage of sales, partially offset by the decrease in ~~gross profit~~operating and administrative expenses as a percentage of sales.

Investment income (loss)

Investment loss for the three months ended ~~March 26,~~September 24, 2022 was ~~$523.0~~$497.4 million as compared with investment income for the three months ended ~~March 27,~~September 25, 2021 of ~~$841.0~~$130.3 million. Excluding the impact of net unrealized losses on equity securities in 2022 and net unrealized gains on equity securities in 2021, investment income would have been ~~$57.9~~$58.9 million and ~~$56.2~~$57.4 million for the three months ended ~~March 26,~~September 24, 2022 and ~~March 27,~~September 25, 2021, respectively. Excluding the impact of net unrealized losses on equity securities in 2022 and net unrealized gains on equity securities in 2021, the increase in investment income for the three months ended September 24, 2022 as compared with the three months ended September 25, 2021 was primarily due to an increase in interest and dividend income, partially offset by a net realized loss on investments in 2022 as compared with a net realized gain on investments in 2021.

Investment loss for the nine months ended September 24, 2022 was $1,323.6 million as compared with investment income for the nine months ended September 25, 2021 of $1,153.3 million. Excluding the impact of net unrealized losses on equity securities in 2022 and net unrealized gains on equity securities in 2021, investment income would have been $171.7 million and $176.0 million for the nine months ended September 24, 2022 and September 25, 2021, respectively. Excluding the impact of net unrealized losses on equity securities in 2022 and net unrealized gains on equity securities in 2021, the decrease in investment income for the nine months ended September 24, 2022 as compared with the nine months ended September 25, 2021 was primarily due to a net realized loss on investments in 2022 as compared with a net realized gain on investments in 2021, partially offset by an increase in interest and dividend income.

Income tax expense

The effective income tax rate was ~~21.3%~~13.9% and ~~21.6%~~19.3% for the three months ended ~~March 26,~~September 24, 2022 and ~~March 27,~~September 25, 2021, respectively. The effective income tax rate was 19.4% and 21.4% for the nine months ended September 24, 2022 and September 25, 2021, respectively. The decrease in the effective income tax rate for the three and nine months ended ~~March 26,~~September 24, 2022 as compared with the three and nine months ended ~~March 27,~~September 25, 2021 was primarily due to the increased impact of permanent deductions and credits relative to earnings before income tax expense, partially offset by an increase in state income tax rates.

Net earnings

Net earnings were ~~$618.0~~$394.1 million or ~~$0.90~~$0.12 per share and ~~$1,495.1~~$856.9 million or ~~$2.16~~$0.25 per share for the three months ended ~~March 26,~~September 24, 2022 and ~~March 27,~~September 25, 2021, respectively. Net earnings as a percentage of sales were ~~4.7%~~3.0% and ~~12.8%~~7.2% for the three months ended ~~March 26,~~September 24, 2022 and ~~March 27,~~September 25, 2021, respectively. Excluding the impact of net unrealized losses on equity securities in 2022 and net unrealized gains on equity securities in 2021, net earnings would have been ~~$1,051.2~~$808.9 million or ~~$1.54~~$0.24 per share and ~~7.9%~~6.2% as a percentage of sales for the three months ended ~~March 26,~~September 24, 2022 and ~~$909.8~~$802.5 million or ~~$1.32~~$0.23 per share and ~~7.8%~~6.7% as a percentage of sales for the three months ended ~~March 27,~~September 25, 2021. Excluding the impact of net unrealized losses on equity securities in 2022 and net unrealized gains on equity securities in 2021, the ~~increase~~decrease in net earnings as a percentage of sales for the three months ended ~~March 26,~~September 24, 2022 as compared with the three months ended ~~March 27,~~September 25, 2021 was primarily due to the ~~increase~~decrease in operating profit as a percentage of sales.

Net earnings were $1,640.5 million or $0.48 per share and $3,361.4 million or $0.97 per share for the nine months ended September 24, 2022 and September 25, 2021, respectively. Net earnings as a percentage of sales were 4.2% and 9.5% for the nine months ended September 24, 2022 and September 25, 2021, respectively. Excluding the impact of net unrealized losses on equity securities in 2022 and net unrealized gains on equity securities in 2021, net earnings would have been $2,755.6 million or $0.81 per share and 7.0% as a percentage of sales for the nine months ended September 24, 2022 and $2,632.6 million or $0.76 per share and 7.4% as a percentage of sales for the nine months ended September 25, 2021. Excluding the impact of net unrealized losses on equity securities in 2022 and net unrealized gains on equity securities in 2021, the decrease in net earnings as a percentage of sales for the nine months ended September 24, 2022 as compared with the nine months ended September 25, 2021 was primarily due to the decrease in operating profit as a percentage of sales.

Non-GAAP Financial Measures

In addition to reporting financial results for the three and nine months ended ~~March 26,~~September 24, 2022 and ~~March 27,~~September 25, 2021 in accordance with GAAP, the Company presents net earnings and earnings per share excluding the impact of equity securities being measured at fair value with net unrealized gains and losses from changes in the fair value recognized in earnings (fair value adjustment). These measures are not in accordance with, or an alternative to, GAAP. The Company excludes the impact of the fair value adjustment since it is primarily due to temporary equity market fluctuations that do not reflect the Company’s operations. The Company believes this information is useful in providing period-to-period comparisons of the results of operations. Following is a reconciliation of net earnings to net earnings excluding the impact of the fair value adjustment for the three and nine months ended ~~March 26,~~September 24, 2022 and ~~March 27,~~September 25, 2021:


			Three Months Ended					Three Months Ended					Nine Months Ended
		March 26, 2022			March 27, 2021			September 24, 2022		September 25, 2021			September 24, 2022		September 25, 2021
		(Amounts are in millions, except per share amounts)					(Amounts are in millions, except per share amounts)
Net earnings	Net earnings		$	618.0		1,495.1			Net earnings		$	394.1		856.9		1,640.5	3,361.4
Fair value adjustment, due to net unrealized loss (gain), on equity securities held at end of period	Fair value adjustment, due to net unrealized loss (gain), on equity securities held at end of period		580.8			(784.9)			Fair value adjustment, due to net unrealized loss (gain), on equity securities held at end of period		556.3			(72.9)		1,495.3	(986.7)

Net gain on sale of equity securities previously recognized through fair value adjustment									Net gain on sale of equity securities previously recognized through fair value adjustment		—			—		—	9.4
Income tax (benefit) expense (1)	Income tax (benefit) expense (1)		(147.6)			199.6			Income tax (benefit) expense (1)		(141.5)			18.5		(380.2)	248.5
Net earnings excluding impact of fair value adjustment	Net earnings excluding impact of fair value adjustment		$	1,051.2		909.8			Net earnings excluding impact of fair value adjustment		$	808.9		802.5		2,755.6	2,632.6
Weighted average shares outstanding	Weighted average shares outstanding		683.2			691.2			Weighted average shares outstanding		3,366.1			3,444.4		3,394.4	3,453.6
Earnings per share excluding impact of fair value adjustment	Earnings per share excluding impact of fair value adjustment		$	1.54		1.32			Earnings per share excluding impact of fair value adjustment		$	0.24		0.23		0.81	0.76

(1)Income tax (benefit) expense is based on the Company’s combined federal and state statutory income tax rates.

1216

Liquidity and Capital Resources

Cash and cash equivalents, short-term investments and long-term investments totaled ~~$14,119.1~~$12,806.1 million as of ~~March 26,~~September 24, 2022, as compared with $14,783.4 million as of December 25, 2021 and ~~$13,265.7~~$14,528.5 million as of ~~March 27,~~September 25, 2021. The ~~increase~~decrease from the ~~first~~third quarter of 2021 to the ~~first~~third quarter of 2022 was primarily due to the ~~increase~~decrease in ~~sales.~~the fair value of investments.

Net cash provided by operating activities

Net cash provided by operating activities was ~~$1,573.3~~$4,087.1 million and ~~$1,488.3~~$4,126.7 million for the ~~three~~nine months ended ~~March 26,~~September 24, 2022 and ~~March 27,~~September 25, 2021, respectively. The ~~increase~~decrease in net cash provided by operating activities for the ~~three~~nine months ended ~~March 26,~~September 24, 2022 as compared with the ~~three~~nine months ended ~~March 27,~~September 25, 2021 was primarily due to the increase in ~~sales, partially offset by~~inventories and the payment in 2022 of payroll taxes that were deferred under various coronavirus tax relief provisions in ~~2020.~~2020, partially offset by the decrease in income taxes paid.

Net cash used in investing activities

Net cash used in investing activities was ~~$1,319.9~~$1,395.6 million and ~~$707.0~~$2,238.6 million for the ~~three~~nine months ended ~~March 26,~~September 24, 2022 and ~~March 27,~~September 25, 2021, respectively. The primary use of net cash in investing activities for the ~~three~~nine months ended ~~March 26,~~September 24, 2022 was funding capital expenditures and net increases in investments. Capital expenditures for the ~~three~~nine months ended ~~March 26,~~September 24, 2022 totaled ~~$402.0~~$1,286.3 million. These expenditures were incurred in connection with the opening of ~~five~~21 supermarkets (including ~~two~~seven replacement supermarkets) and the remodeling of 1281 supermarkets. Expenditures were also incurred for new supermarkets and remodels in progress, construction or expansion of warehouses and new or enhanced information technology hardware and software. For the ~~three~~nine months ended ~~March 26,~~September 24, 2022, the payment for investments, net of the proceeds from the sale and maturity of investments, was ~~$936.1~~$129.7 million.

Net cash used in financing activities

Net cash used in financing activities was ~~$705.4~~$2,224.0 million and ~~$475.7~~$1,390.1 million for the ~~three~~nine months ended ~~March 26,~~September 24, 2022 and ~~March 27,~~September 25, 2021, respectively. The primary use of net cash in financing activities was funding net common stock repurchases and dividend payments. Net common stock repurchases totaled ~~$436.8~~$1,331.2 million and ~~$249.2~~$634.7 million for the ~~three~~nine months ended ~~March 26,~~September 24, 2022 and ~~March 27,~~September 25, 2021, respectively. The Company currently repurchases common stock at the stockholders’ request in accordance with the terms of the Company’s Employee Stock Purchase Plan (ESPP), Non-Employee Directors Stock Purchase Plan (Directors Plan), 401(k) Plan and ESOP. The amount of common stock offered to the Company for repurchase is not within the control of the Company, but is at the discretion of the stockholders. The Company expects to continue to repurchase its common stock, as offered by its stockholders from time to time, at its then current value. However, with the exception of certain shares distributed from the ESOP, such purchases are not required and the Company retains the right to discontinue them at any time.

Dividends

The Company paid quarterly dividends on its common stock totaling ~~$252.8~~$864.2 million or ~~$0.37~~$0.254 per share and ~~$221.0~~$732.9 million or ~~$0.32~~$0.212 per share during the ~~three~~nine months ended ~~March 26,~~September 24, 2022 and ~~March 27,~~September 25, 2021, respectively.

Capital expenditures projection

Capital expenditures for the remainder of 2022 are expected to be approximately ~~$1,600~~$600 million, primarily related to new supermarkets, remodeling existing supermarkets, construction or expansion of warehouses, new or enhanced information technology hardware and software and the acquisition or development of shopping centers in which the Company operates. The shopping center acquisitions are financed with internally generated funds and assumed debt, if prepayment penalties for the debt are determined to be significant. This capital program is subject to continuing change and review.

Cash requirements

In 2022, cash requirements for operations, capital expenditures, common stock repurchases and dividend payments are expected to be financed by internally generated funds or liquid assets. Based on the Company’s financial position, it is expected that short-term and long-term borrowings would be available to support the Company’s liquidity requirements, if needed.

1317

Forward-Looking Statements

Certain information provided by the Company in this Quarterly Report on Form 10-Q (Quarterly Report) may be forward-looking information as defined in Section 21E of the Securities Exchange Act of 1934 (Exchange Act). Forward-looking information includes statements about the future performance of the Company and is based on management’s assumptions and beliefs in light of the information currently available to them. When used, the words “plan,” “estimate,” “project,” “intend,” “expect,” “believe,” “will” and other similar expressions, as they relate to the Company, are intended to identify such forward-looking statements. These forward-looking statements are subject to uncertainties and other factors that could cause actual results to differ materially from those statements including, but not limited to, ~~the following:~~ competitive practices and pricing in the food and drug industries generally and particularly in the Company’s principal markets; results of programs to increase sales, including private label sales; results of programs to control or reduce costs; changes in buying, pricing and promotional practices; changes in shrink management; supply chain disruptions; changes in the general economy, including an economic downturn associated with inflation, the coronavirus pandemic, international conflicts or ~~international conflict;~~other disruptions; changes in consumer spending; changes in population, employment and job growth in the Company’s principal markets; impacts of a public health crisis, geopolitical conditions or other significant catastrophic ~~event, such as the coronavirus pandemic;~~events; impacts of an intrusion into, compromise of or disruption in the Company’s information technology systems; and other factors affecting the Company’s business within or beyond the Company’s control. These factors include changes in the rate of ~~inflation,~~inflation; changes in federal, state and local laws and ~~regulations,~~regulations; adverse determinations with respect to litigation or other ~~claims,~~claims; ability to recruit and retain ~~employees, increases in operating costs including, but not limited to, labor costs, credit card fees and utility costs, particularly electric rates,~~employees; ability to construct new supermarkets or complete remodels as rapidly as ~~planned~~planned; increases in product costs; and ~~stability of product costs.~~increases in operating costs including, but not limited to, labor, fuel and energy costs and debit and credit card fees. Other factors and assumptions not identified above could also cause the actual results to differ materially from those set forth in the forward-looking statements. Except as may be required by applicable law, the Company assumes no obligation to publicly update these forward-looking statements.

Item 3. Quantitative and Qualitative Disclosures About Market Risk

The Company does not utilize financial instruments for trading or other speculative purposes, nor does it utilize leveraged financial instruments. There have been no material changes in the market risk factors from those disclosed in the ~~Company’s Form 10-K for the year ended December 25, 2021.~~Annual Report.

Item 4. Controls and Procedures

As of the end of the period covered by this Quarterly Report, the Company carried out an evaluation, under the supervision and with the participation of the Company’s management, including the Company’s Chief Executive Officer and Chief Financial Officer, of the effectiveness of the design and operation of the Company’s disclosure controls and procedures pursuant to Exchange Act Rule 13a-15. Based upon this evaluation, the Chief Executive Officer and Chief Financial Officer each concluded that the Company’s disclosure controls and procedures were effective to provide reasonable assurance that information required to be disclosed by the Company in the reports that it files or submits under the Exchange Act is recorded, processed, summarized and reported within the time periods specified by the SEC’s rules and forms, and that such information has been accumulated and communicated to the Company’s management, including the Company’s Chief Executive Officer and Chief Financial Officer, in a manner that allows timely decisions regarding required disclosure. There have been no changes in the Company’s internal control over financial reporting identified in connection with the evaluation that occurred during the quarter ended ~~March 26,~~September 24, 2022 that have materially affected, or are reasonably likely to materially affect, the internal control over financial reporting.

1418

PART II. OTHER INFORMATION

Item 1. Legal Proceedings

As reported in the ~~Company’s Form 10-K for the year ended December 25, 2021,~~Annual Report, the Company is subject from time to time to various lawsuits, claims and charges arising in the normal course of business. The Company believes its recorded reserves are adequate in light of the probable and estimable liabilities. The estimated amount of reasonably possible losses for lawsuits, claims and charges, individually and in the aggregate, is considered to be immaterial. In the opinion of management, the ultimate resolution of these legal proceedings will not have a material adverse effect on the Company’s financial condition, results of operations or cash flows.

Item 1A. Risk Factors

There have been no material changes in the risk factors from those disclosed in the ~~Company’s Form 10-K for the year ended December 25, 2021.~~Annual Report.

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

Issuer Purchases of Equity Securities

Shares of common stock repurchased by the Company during the three months ended ~~March 26,~~September 24, 2022 were as follows (amounts are in thousands, except per share amounts):

Period
Total
Number of
Shares
Purchased
Average
Price Paid
per Share
Total
Number of
Shares
Purchased as
Part of Publicly
Announced
Plans or
Programs (1)
Approximate
Dollar Value
of Shares
That May Yet Be
Purchased Under
the Plans or
Programs (1)
December 26, 2021
through
January 29, 2022
1,554 $ 66.40 N/A N/A
January 30, 2022
through
February 26, 2022
922 66.40 N/A N/A
February 27, 2022
through
March 26, 2022
5,425 68.80 N/A N/A

Total
7,901 $ 68.05 N/A N/A

Period

Total

Number of

Purchased

Average

Price Paid

per Share

Total

Number of

Purchased as

Part of Publicly

Announced

Plans or

Programs (1)

Approximate

Dollar Value

of Shares

That May Yet Be

Purchased Under

the Plans or

Programs (1)

June 26, 2022

through

July 30, 2022

2,693

14.91

N/A

July 31, 2022

through

August 27, 2022

20,448

13.84

N/A

August 28, 2022

through

September 24, 2022

3,715

13.84

N/A

Total

26,856

13.95

N/A

(1)Common stock is made available for sale by the Company only to its current employees and members of its Board of Directors through the ESPP and Directors Plan and to participants of the 401(k) Plan. In addition, common stock is provided to employees through the ESOP. The Company currently repurchases common stock subject to certain terms and conditions. The ESPP, Directors Plan, 401(k) Plan and ESOP each contain provisions prohibiting any transfer for value without the owner first offering the common stock to the Company.

The Company’s common stock is not traded on an established securities market. The amount of common stock offered to the Company for repurchase is not within the control of the Company, but is at the discretion of the stockholders. The Company does not believe that these repurchases of its common stock are within the scope of a publicly announced plan or program (although the terms of the plans discussed above have been communicated to the participants). Thus, the Company does not believe that it has made any repurchases during the three months ended ~~March 26,~~September 24, 2022 required to be disclosed in the last two columns of the table.

Item 3. Defaults Upon Senior Securities

Not Applicable

Item 4. Mine Safety Disclosures

Not Applicable

Item 5. Other Information

Not Applicable

1519

Item 6. Exhibits

31.1 Certification Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

31.2 Certification Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

32.1 Certification Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

32.2 Certification Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

101 The following financial information from this Quarterly Report is formatted in Extensible Business Reporting Language: (i) Condensed Consolidated Balance Sheets, (ii) Condensed Consolidated Statements of Earnings, (iii) Condensed Consolidated Statements of Comprehensive Earnings, (iv) Condensed Consolidated Statements of Cash Flows, (v) Condensed Consolidated Statements of Stockholders’ Equity and (vi) Notes to Condensed Consolidated Financial Statements.

104 Cover Page Interactive Data File (embedded within the Inline XBRL document and included in Exhibit 101).

1620

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.



		PUBLIX SUPER MARKETS, INC.



Date:	~~May 2,~~November 1, 2022	/s/ Merriann M. Metz
		Merriann M. Metz, Secretary



Date:	~~May 2,~~November 1, 2022	/s/ David P. Phillips
		David P. Phillips, Executive Vice President, Chief Financial Officer and Treasurer (Principal Financial and Accounting Officer)

1721



2021
Balances at December 26, 2020	$	690,982	4,005,969	14,343,865	—	200,951	(3,484,549)	15,757,218
Comprehensive earnings	—		—	1,495,093	—	(107,752)	—	1,387,341
Dividends, $0.32 per share	—		—	(220,975)	—	—	—	(220,975)
Contribution of 6,786 shares to retirement plan	4,743		285,438	—	118,388	—	—	408,569
Acquisition of 5,731 shares from stockholders	—		—	—	(340,092)	—	—	(340,092)
Sale of 1,515 shares to stockholders	—		5	—	90,877	—	—	90,882
Change for ESOP related shares	—		—	—	—	—	(560,684)	(560,684)

Balances at March 27, 2021	$	695,725	4,291,412	15,617,983	(130,827)	93,199	(4,045,233)	16,522,259


	Investments			Postretirement Benefit		Accumulated Other Comprehensive Earnings (Losses)
		(Amounts are in thousands)
2022
Balances at December 25, 2021		$	7,054		(12,475)		(5,421)
Unrealized loss on debt securities		(374,643)			—		(374,643)
Net realized gain on debt securities reclassified to investment income		(826)			—		(826)
Adjustment to postretirement benefit obligation		—			338		338
Net other comprehensive (losses) earnings		(375,469)			338		(375,131)
Balances at March 26, 2022		$	(368,415)		(12,137)		(380,552)

2021
Balances at December 26, 2020		$	223,904		(22,953)		200,951
Unrealized loss on debt securities		(103,548)			—		(103,548)
Net realized gain on debt securities reclassified to investment income		(5,583)			—		(5,583)
Adjustment to postretirement benefit obligation		—			1,379		1,379
Net other comprehensive (losses) earnings		(109,131)			1,379		(107,752)
Balances at March 27, 2021		$	114,773		(21,574)		93,199