false--12-31Q22019000009212200000031530000041091000006690400010041550001160661YesYesYesYesYesfalsefalsefalsefalsefalseNon-accelerated FilerNon-accelerated FilerNon-accelerated FilerNon-accelerated FilerYesYesYesYesYesfalsefalsefalsefalsefalsefalsefalsefalsefalsefalsefalse89000000P1D880000007000000070000000P5YP6Y1000000010000000P25YP25Y810000000.02460.00870.00920.33330.6667P5YP3YP3Y0.001000.580.600.600.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
0000092122 so:AlabamaPowerMember so:OtherDeferredChargesAndAssetsMemberSouthernPowerMember us-gaap:EnergyRelatedDerivativeMember so:HedgingInstrumentsForRegulatoryPurposesMemberFairValueInputsLevel1Member us-gaap:DesignatedAsHedgingInstrumentMember 2018-12-31FairValueMeasurementsRecurringMember us-gaap:ForeignExchangeContractMember 2020-03-31

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
 
FORM 10-Q
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended June 30, 2019March 31, 2020
OR
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from           to            
 
Commission
File Number
 
Registrant,
State of Incorporation,
Address and Telephone Number
 
I.R.S. Employer
Identification No.
 
 1-3526 The Southern Company 58-0690070 
(A Delaware Corporation)
30 Ivan Allen Jr. Boulevard, N.W.
Atlanta, Georgia 30308
(404) 506-5000
 1-3164 Alabama Power Company 63-0004250 
(An Alabama Corporation)
600 North 18th Street
Birmingham, Alabama 35203
(205) 257-1000
 1-6468 Georgia Power Company 58-0257110 
(A Georgia Corporation)
241 Ralph McGill Boulevard, N.E.
Atlanta, Georgia 30308
(404) 506-6526
 001-11229 Mississippi Power Company 64-0205820 
(A Mississippi Corporation)
2992 West Beach Boulevard
Gulfport, Mississippi 39501
(228) 864-1211
 001-37803 Southern Power Company 58-2598670 
(A Delaware Corporation)
30 Ivan Allen Jr. Boulevard, N.W.
Atlanta, Georgia 30308
(404) 506-5000
 1-14174 Southern Company Gas 58-2210952 
(A Georgia Corporation)
Ten Peachtree Place, N.E.
Atlanta, Georgia 30309
(404) 584-4000



Securities registered pursuant to Section 12(b) of the Act:
RegistrantTitle of Each Class
Trading
Symbol(s)
Name of Each Exchange
on Which Registered
The Southern CompanyCommon Stock, par value $5 per shareSONew York Stock Exchange
(NYSE)
The Southern CompanySeries 2015A 6.25% Junior Subordinated Notes due 2075SOJANYSE
The Southern CompanySeries 2016A 5.25% Junior Subordinated Notes due 2076SOJBNYSE
The Southern CompanySeries 2017B 5.25% Junior Subordinated Notes due 2077SOJCNYSE
The Southern Company2019 Series A Corporate UnitsSOLNNYSE
The Southern CompanySeries 2020A 4.95% Junior Subordinated Notes due 2080SOJDNYSE
Alabama Power Company5.00% Series Class A Preferred StockALP PR QNYSE
Georgia Power CompanySeries 2017A 5.00% Junior Subordinated Notes due 2077GPJANYSE
Southern Power CompanySeries 2016A 1.000% Senior Notes due 2022SO/22BNYSE
Southern Power CompanySeries 2016B 1.850% Senior Notes due 2026SO/26ANYSE
Indicate by check mark whether the registrants (1) have filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrants were required to file such reports), and (2) have been subject to such filing requirements for the past 90 days. Yes þ No ¨
Indicate by check mark whether the registrants have submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrants were required to submit such files). Yes þ No ¨
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of "large accelerated filer," "accelerated filer," "smaller reporting company," and "emerging growth company" in Rule 12b-2 of the Exchange Act.
RegistrantLarge Accelerated Filer
Accelerated
Filer
Non-accelerated Filer
Smaller
Reporting
Company
Emerging
Growth
Company
The Southern CompanyX    
Alabama Power Company  X  
Georgia Power Company  X  
Mississippi Power Company  X  
Southern Power Company  X  
Southern Company Gas  X  
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes No þ (Response applicable to all registrants.)
RegistrantDescription of Common StockShares Outstanding at June 30, 2019March 31, 2020
The Southern CompanyPar Value $5 Per Share1,045,231,6461,055,955,711
Alabama Power CompanyPar Value $40 Per Share30,537,500
Georgia Power CompanyWithout Par Value9,261,500
Mississippi Power CompanyWithout Par Value1,121,000
Southern Power CompanyPar Value $0.01 Per Share1,000
Southern Company GasPar Value $0.01 Per Share100
This combined Form 10-Q is separately filed by The Southern Company, Alabama Power Company, Georgia Power Company, Mississippi Power Company, Southern Power Company, and Southern Company Gas. Information contained herein relating to any individual registrant is filed by such registrant on its own behalf. Each registrant makes no representation as to information relating to the other registrants.

2

INDEX TO QUARTERLY REPORT ON FORM 10-QTable of ContentsIndex to Financial Statements
June 30, 2019


TABLE OF CONTENTS
  
Page
Number
   
   
 PART I—FINANCIAL INFORMATION 
Item 1.Financial Statements (Unaudited) 
Item 2.Management's Discussion and Analysis of Financial Condition and Results of Operations
1.
Item 2.

3

INDEX TO QUARTERLY REPORT ON FORM 10-Q
June 30, 2019


Page
Number
PART I—FINANCIAL INFORMATION (CONTINUED)
Item 3.
Item 4.
   
 PART II—OTHER INFORMATION 
Item 1.
Item 1A.
Item 2.Unregistered Sales of Equity Securities and Use of ProceedsInapplicable
Item 3.Defaults Upon Senior SecuritiesInapplicable
Item 4.Mine Safety DisclosuresInapplicable
Item 5.Other InformationInapplicable
Item 6.
 

4


DEFINITIONS

TermMeaning
2013 ARPAlternativeAlternate Rate Plan approved by the Georgia PSC in 2013 for Georgia Power for the years 2014 through 2016 and subsequently extended through 2019
2019 ARPAlternate Rate Plan approved by the Georgia PSC in 2019 for Georgia Power for the years 2020 through 2022
AFUDCAllowance for funds used during construction
Alabama PowerAlabama Power Company
Amended and Restated Loan Guarantee AgreementLoan guarantee agreement entered into by Georgia Power with the DOE in 2014, as amended and restated onin March 22, 2019, under which the proceeds of borrowings may be used to reimburse Georgia Power for Eligible Project Costs incurred in connection with its construction of Plant Vogtle Units 3 and 4
AROAsset retirement obligation
ASCAccounting Standards Codification
ASUAccounting Standards Update
Atlanta Gas LightAtlanta Gas Light Company, a wholly-owned subsidiary of Southern Company Gas
Atlantic Coast PipelineAtlantic Coast Pipeline, LLC, a joint venture to construct and operate a natural gas pipeline in which Southern Company Gas hasheld a 5% ownership interest through March 24, 2020
Autauga Combined Cycle AcquisitionThe purchase and sale agreement entered into in September 2019 by Alabama Power to acquire all of the equity interest in Tenaska Alabama Partners, L.P., the owner and operator of an approximately 885-MW combined cycle generation facility in Autauga County, Alabama
BechtelBechtel Power Corporation, the primary contractor for the remaining construction activities for Plant Vogtle Units 3 and 4
Bechtel AgreementThe October 23, 2017 construction completion agreement between the Vogtle Owners and Bechtel
CCRCoal combustion residuals
CCR RuleDisposal of Coal Combustion Residuals from Electric Utilities final rule published by the EPA in 2015
Chattanooga GasChattanooga Gas Company, a wholly-owned subsidiary of Southern Company Gas
CO2
Carbon dioxide
CODCommercial operation date
Contractor Settlement AgreementThe December 31, 2015 agreement between Westinghouse and the Vogtle Owners resolving disputes between the Vogtle Owners and the EPC Contractor under the Vogtle 3 and 4 Agreement
Cooperative EnergyCOVID-19Electric cooperative in Mississippi
CPP
Clean Power Plan, the final action publishedThe novel coronavirus disease declared a pandemic by the EPAWorld Health Organization and the Centers for Disease Control and Prevention in 2015 that established guidelines for states to develop plans to meet EPA-mandated CO2 emission rates or emission reduction goals for existing electric generating units
Customer RefundsRefunds issued to Georgia Power customers in 2018 as ordered by the Georgia PSC related to the Guarantee Settlement AgreementMarch 2020
CWIPConstruction work in progress
DaltonCity of Dalton, Georgia, an incorporated municipality in the State of Georgia, acting by and through its Board of Water, Light, and Sinking Fund Commissioners
Dalton PipelineA pipeline facility in Georgia in which Southern Company Gas has a 50% undivided ownership interest
DOEU.S. Department of Energy
DSGPDiamond State Generation Partners
ECO PlanMississippi Power's environmental compliance overview plan
Eligible Project CostsCertain costs of construction relating to Plant Vogtle Units 3 and 4 that are eligible for financing under the loan guarantee program established under Title XVII of the Energy Policy Act of 2005
EPAU.S. Environmental Protection Agency
EPC ContractorWestinghouse and its affiliate, WECTEC Global Project Services Inc.; the former engineering, procurement, and construction contractor for Plant Vogtle Units 3 and 4
FASBFinancial Accounting Standards Board
FERCFederal Energy Regulatory Commission
FFBFederal Financing Bank
FFB Credit FacilitiesNote purchase agreements among the DOE, Georgia Power, and the FFB and related promissory notes which provide for two multi-advance term loan facilities

5


DEFINITIONS
(continued)

TermMeaning
FitchFitch Ratings, Inc.
Form 10-KAnnual Report on Form 10-K of Southern Company, Alabama Power, Georgia Power, Mississippi Power, Southern Power, and Southern Company Gas for the year ended December 31, 2018,2019, as applicable
GAAPU.S. generally accepted accounting principles
Georgia PowerGeorgia Power Company
GHGGeorgia Power 2019 IRPGreenhouse gasGeorgia Power's modified triennial integrated resource plan approved by the Georgia PSC in July 2019
Guarantee Settlement AgreementThe June 9, 2017 settlement agreement between the Vogtle Owners and Toshiba related to certain payment obligations of the EPC Contractor guaranteed by Toshiba
Gulf PowerGulf Power Company, until January 1, 2019 a wholly-owned subsidiary of Southern Company
Heating Degree DaysA measure of weather, calculated when the average daily temperatures are less than 65 degrees Fahrenheit
Heating SeasonThe period from November through March when Southern Company Gas' natural gas usage and operating revenues are generally higher
HLBVHypothetical liquidation at book value
IGCCIntegrated coal gasification combined cycle, the technology originally approved for Mississippi Power's Kemper County energy facility (Plant Ratcliffe)
IICIntercompany Interchange Contract
Illinois CommissionIllinois Commerce Commission
ITAACInspections, Tests, Analyses, and Acceptance Criteria, standards established by the NRC
ITCInvestment tax credit
JEAJacksonville Electric Authority
KWHKilowatt-hour
LIBORLondon Interbank Offered Rate
LIFOLast-in, first-out
LOCOMLower of weighted average cost or current market price
LTSALong-term service agreement
MarketersMarketers selling retail natural gas in Georgia and certificated by the Georgia PSC
MEAG PowerMunicipal Electric Authority of Georgia
Mississippi PowerMississippi Power Company
mmBtuMillion British thermal units
Moody'sMoody's Investors Service, Inc.
MRAMunicipal and Rural Associations
MWMegawatt
natural gas distribution utilitiesSouthern Company Gas' natural gas distribution utilities (Nicor Gas, Atlanta Gas Light, Virginia Natural Gas, Elizabethtown Gas, Florida City Gas, Chattanooga Gas, and Elkton Gas as of June 30, 2018) (Nicor Gas, Atlanta Gas Light, Virginia Natural Gas, and Chattanooga Gas as of July 29, 2018)Gas)
NCCRGeorgia Power's Nuclear Construction Cost Recovery
NDRAlabama Power's Natural Disaster Reserve
NextEra EnergyNextEra Energy, Inc.
Nicor GasNorthern Illinois Gas Company, a wholly-owned subsidiary of Southern Company Gas
NRCU.S. Nuclear Regulatory Commission
NYMEXNew York Mercantile Exchange, Inc.
OATTOpen access transmission tariff
OCIOther comprehensive income
PennEast PipelinePennEast Pipeline Company, LLC, a joint venture to construct and operate a natural gas pipeline in which Southern Company Gas has a 20% ownership interest
PEPMississippi Power's Performance Evaluation Plan

6


DEFINITIONS
(continued)

TermMeaning
Pivotal Home SolutionsLNGNicor Energy Services Company, until June 4, 2018Pivotal LNG, Inc., through March 24, 2020 a wholly-owned subsidiary of Southern Company Gas doing business as Pivotal Home Solutions
Pivotal Utility HoldingsPowerSecurePivotal Utility Holdings,PowerSecure, Inc., until July 29, 2018 a wholly-owned subsidiary of Southern Company Gas, doing business as Elizabethtown Gas (until July 1, 2018), Elkton Gas (until July 1, 2018), and Florida City Gas
PowerSecurePowerSecure, Inc.
power poolThe operating arrangement whereby the integrated generating resources of the traditional electric operating companies and Southern Power (excluding subsidiaries) are subject to joint commitment and dispatch in order to serve their combined load obligations
PPAPower purchase agreements, as well as, for Southern Power, contracts for differences that provide the owner of a renewable facility a certain fixed price for the electricity sold to the grid
PSCPublic Service Commission
PTCProduction tax credit
Rate CNPAlabama Power's Rate Certificated New Plant,
consisting of Rate CNP New Plant, Rate CNP Compliance,Alabama Power's Rate Certificated New Plant Compliance
and Rate CNP PPAAlabama Power's Rate Certificated New Plant Power Purchase Agreement
Rate ECRAlabama Power's Rate Energy Cost Recovery
Rate NDRAlabama Power's Rate Natural Disaster Reserve
Rate RSEAlabama Power's Rate Stabilization and Equalization
registrantsRegistrantsSouthern Company, Alabama Power, Georgia Power, Mississippi Power, Southern Power Company, and Southern Company Gas
revenue from contracts with customersRevenue from contracts accounted for under the guidance of ASC 606, Revenue from Contracts with Customers
ROEReturn on equity
S&PS&P Global Ratings, a division of S&P Global Inc.
SCSSouthern Company Services, Inc. (the, the Southern Company system service company)company and a wholly-owned subsidiary of Southern Company
SECU.S. Securities and Exchange Commission
SNGSouthern Natural Gas Company, L.L.C., a pipeline system in which Southern Company Gas has a 50% ownership interest
Southern CompanyThe Southern Company
Southern Company GasSouthern Company Gas and its subsidiaries
Southern Company Gas CapitalSouthern Company Gas Capital Corporation, a 100%-owned subsidiary of Southern Company Gas
Southern Company Gas Dispositionspower poolThe operating arrangement whereby the integrated generating resources of the traditional electric operating companies and Southern Company Gas' disposition of Pivotal Home Solutions, Pivotal Utility Holdings' disposition of Elizabethtown GasPower (excluding subsidiaries) are subject to joint commitment and Elkton Gas, and NUI Corporation's disposition of Pivotal Utility Holdings, which primarily consisted of Florida City Gasdispatch in order to serve their combined load obligations
Southern Company systemSouthern Company, the traditional electric operating companies, Southern Power, Southern Company Gas, Southern Electric Generating Company, Southern Nuclear, SCS, Southern Communications Services, Inc., PowerSecure, and other subsidiaries
Southern NuclearSouthern Nuclear Operating Company, Inc., a wholly-owned subsidiary of Southern Company
Southern PowerSouthern Power Company and its subsidiaries
SP SolarSP Solar Holdings I, LP, a limited partnership indirectly owning substantially all of Southern Power's solar facilities, in which Southern Power has a 67% ownership interest
SP WindSP Wind Holdings II, LLC, a holding company owning a portfolio of eight operating wind facilities, in which Southern Power is the controlling partner in a tax equity arrangement
Subsidiary RegistrantsAlabama Power, Georgia Power, Mississippi Power, Southern Power, and Southern Company Gas
Tax Reform LegislationThe impact of the Tax Cuts and Jobs Act, which became effective on January 1, 2018
ToshibaToshiba Corporation, the parent company of Westinghouse
traditional electric operating companiesAlabama Power, Georgia Power, Gulf Power, and Mississippi Power through December 31, 2018; Alabama Power, Georgia Power, and Mississippi Power as of January 1, 2019
TritonTriton Container Investments, LLC, an investment of Southern Company Gas through May 29, 2019
VCMVogtle Construction Monitoring

7


DEFINITIONS
(continued)

TermMeaning
VIEVariable interest entity
Virginia CommissionVirginia State Corporation Commission
Virginia Natural GasVirginia Natural Gas, Inc., a wholly-owned subsidiary of Southern Company Gas

DEFINITIONS
(continued)

TermMeaning
Vogtle 3 and 4 AgreementAgreement entered into with the EPC Contractor in 2008 by Georgia Power, acting for itself and as agent for the Vogtle Owners, and rejected in bankruptcy in July 2017, pursuant to which the EPC Contractor agreed to design, engineer, procure, construct, and test Plant Vogtle Units 3 and 4
Vogtle OwnersGeorgia Power, Oglethorpe Power Corporation, MEAG Power, and Dalton
Vogtle Services AgreementThe June 9, 2017 services agreement between the Vogtle Owners and the EPC Contractor, as amended and restated onin July 20, 2017, for the EPC Contractor to transition construction management of Plant Vogtle Units 3 and 4 to Southern Nuclear and to provide ongoing design, engineering, and procurement services to Southern Nuclear
WACOGWeighted average cost of gas
WestinghouseWestinghouse Electric Company LLC
XcelXcel Energy Inc.

8


CAUTIONARY STATEMENT REGARDING FORWARD-LOOKING INFORMATION
This Quarterly Report on Form 10-Q contains forward-looking statements. Forward-looking statements include, among other things, statements concerning regulated rates, the strategic goals for the business, customer and sales growth, economic conditions, fuel and environmental cost recovery and other rate actions, projected equity ratios, current and proposed environmental regulations and related compliance plans and estimated expenditures, pending or potential litigation matters, accessIndex to sources of capital, financing activities, completion dates of construction projects, matters related to the abandonment of the Kemper IGCC, completion of announced dispositions, filings with state and federal regulatory authorities, and estimated construction plans and expenditures. In some cases, forward-looking statements can be identified by terminology such as "may," "will," "could," "would," "should," "expects," "plans," "anticipates," "believes," "estimates," "projects," "predicts," "potential," or "continue" or the negative of these terms or other similar terminology. There are various factors that could cause actual results to differ materially from those suggested by the forward-looking statements; accordingly, there can be no assurance that such indicated results will be realized. These factors include:

the impact of recent and future federal and state regulatory changes, including tax and environmental laws and regulations and other laws and regulations to which Southern Company and its subsidiaries are subject, as well as changes in application of existing laws and regulations;
the extent and timing of costs and legal requirements related to CCR;
current and future litigation or regulatory investigations, proceedings, or inquiries, including litigation and other disputes related to the Kemper County energy facility;
the effects, extent, and timing of the entry of additional competition in the markets in which Southern Company's subsidiaries operate, including from the development and deployment of alternative energy sources;
variations in demand for electricity and natural gas;
available sources and costs of natural gas and other fuels;
the ability to complete necessary or desirable pipeline expansion or infrastructure projects, limits on pipeline capacity, and operational interruptions to natural gas distribution and transmission activities;
transmission constraints;
effects of inflation;
the ability to control costs and avoid cost and schedule overruns during the development, construction, and operation of facilities, including Plant Vogtle Units 3 and 4, which includes components based on new technology that only recently began initial operation in the global nuclear industry at this scale, and including changes in labor costs, availability, and productivity; challenges with management of contractors, subcontractors, or vendors; adverse weather conditions; shortages, delays, increased costs, or inconsistent quality of equipment, materials, and labor; contractor or supplier delay; nonperformance under construction, operating, or other agreements; operational readiness, including specialized operator training and required site safety programs; engineering or design problems; design and other licensing-based compliance matters, including the timely submittal by Southern Nuclear of the ITAAC documentation for each unit and the related reviews and approvals by the NRC necessary to support NRC authorization to load fuel; challenges with start-up activities, including major equipment failure, system integration, or regional transmission upgrades; and/or operational performance;
the ability to construct facilities in accordance with the requirements of permits and licenses (including satisfaction of NRC requirements), to satisfy any environmental performance standards and the requirements of tax credits and other incentives, and to integrate facilities into the Southern Company system upon completion of construction;
investment performance of the employee and retiree benefit plans and nuclear decommissioning trust funds;
advances in technology;
ongoing renewable energy partnerships and development agreements;
state and federal rate regulations and the impact of pending and future rate cases and negotiations, including rate actions relating to ROE, equity ratios, and fuel and other cost recovery mechanisms;



CAUTIONARY STATEMENT REGARDING FORWARD-LOOKING INFORMATION
(continued)This Quarterly Report on Form 10-Q contains forward-looking statements. Forward-looking statements include, among other things, the potential and expected effects of the COVID-19 pandemic, statements concerning regulated rates, the strategic goals for the business, customer and sales growth, economic conditions, fuel and environmental cost recovery and other rate actions, projected equity ratios, current and proposed environmental regulations and related compliance plans and estimated expenditures, pending or potential litigation matters, access to sources of capital, financing activities, completion dates and costs of construction projects, matters related to the abandonment of the Kemper IGCC, completion of announced acquisitions, filings with state and federal regulatory authorities, and estimated construction plans and expenditures. In some cases, forward-looking statements can be identified by terminology such as "may," "will," "could," "would," "should," "expects," "plans," "anticipates," "believes," "estimates," "projects," "predicts," "potential," or "continue" or the negative of these terms or other similar terminology. There are various factors that could cause actual results to differ materially from those suggested by the forward-looking statements; accordingly, there can be no assurance that such indicated results will be realized. These factors include:

the impact of recent and future federal and state regulatory changes, including tax, environmental, and other laws and regulations to which Southern Company and its subsidiaries are subject, as well as changes in application of existing laws and regulations;
the potential effects of the continued COVID-19 pandemic, including, but not limited to, those described in Item 1A "Risk Factors" herein;
the extent and timing of costs and legal requirements related to CCR;
current and future litigation or regulatory investigations, proceedings, or inquiries, including litigation and other disputes related to the Kemper County energy facility;
the effects, extent, and timing of the entry of additional competition in the markets in which Southern Company's subsidiaries operate, including from the development and deployment of alternative energy sources;
variations in demand for electricity and natural gas;
available sources and costs of natural gas and other fuels;
the ability to successfully operate the electric utilities' generating, transmission,complete necessary or desirable pipeline expansion or infrastructure projects, limits on pipeline capacity, and distribution facilities and Southern Company Gas'operational interruptions to natural gas distribution and storagetransmission activities;
transmission constraints;
effects of inflation;
the ability to control costs and avoid cost and schedule overruns during the development, construction, and operation of facilities or other projects, including Plant Vogtle Units 3 and 4, which includes components based on new technology that only within the last few years began initial operation in the global nuclear industry at this scale, and including changes in labor costs, availability, and productivity; challenges with management of contractors or vendors; subcontractor performance; adverse weather conditions; shortages, delays, increased costs, or inconsistent quality of equipment, materials, and labor; contractor or supplier delay; delays due to judicial or regulatory action; nonperformance under construction, operating, or other agreements; operational readiness, including specialized operator training and required site safety programs; engineering or design problems; design and other licensing-based compliance matters, including, for nuclear units, the timely submittal by Southern Nuclear of the ITAAC documentation for each unit and the successful performance ofrelated reviews and approvals by the NRC necessary corporate functions;to support NRC authorization to load fuel; challenges with start-up activities, including major equipment failure, system integration, or regional transmission upgrades; and/or operational performance;
the ability to overcome or mitigate the current challenges at Plant Vogtle Units 3 and 4, including, but not limited to, those related to COVID-19, as described in Note (B) to the Condensed Financial Statements under "Georgia PowerNuclear Construction" in Item 1 herein, that could impact the cost and schedule for the project;
legal proceedings and regulatory approvals and actions related to construction projects, such as Plant Vogtle Units 3 and 4 and pipeline projects, including PSC approvals and FERC and NRC actions;
under certain specified circumstances, a decision by holders of more than 10% of the ownership interests of Plant Vogtle Units 3 and 4 not to proceed with construction and the ability of other Vogtle Owners to tender a portion of their ownership interests to Georgia Power following certain construction cost increases;

CAUTIONARY STATEMENT REGARDING FORWARD-LOOKING INFORMATION
(continued)
in the event Georgia Power becomes obligated to provide funding to MEAG Power with respect to the portion of MEAG'sMEAG Power's ownership interest in Plant Vogtle Units 3 and 4 involving JEA, any inability of Georgia Power to receive repayment of such funding;
the ability to construct facilities in accordance with the requirements of permits and licenses (including satisfaction of NRC requirements), to satisfy any environmental performance standards and the requirements of tax credits and other incentives, and to integrate facilities into the Southern Company system upon completion of construction;
investment performance of the employee and retiree benefit plans and nuclear decommissioning trust funds;
advances in technology;
performance of counterparties under ongoing renewable energy partnerships and development agreements;
state and federal rate regulations and the impact of pending and future rate cases and negotiations, including rate actions relating to ROE, equity ratios, additional generating capacity, and fuel and other cost recovery mechanisms;
the ability to successfully operate the electric utilities' generating, transmission, and distribution facilities and Southern Company Gas' natural gas distribution and storage facilities and the successful performance of necessary corporate functions;
the inherent risks involved in operating and constructing nuclear generating facilities;
the inherent risks involved in transporting and storing natural gas;
the performance of projects undertaken by the non-utility businesses and the success of efforts to invest in and develop new opportunities;
internal restructuring or other restructuring options that may be pursued;
potential business strategies, including acquisitions or dispositions of assets or businesses, including the proposed disposition of Plant Mankato, which cannot be assured to be completed or beneficial to Southern Company or its subsidiaries;
the ability of counterparties of Southern Company and its subsidiaries to make payments as and when due and to perform as required;
the ability to obtain new short- and long-term contracts with wholesale customers;
the direct or indirect effect on the Southern Company system's business resulting from cyber intrusion or physical attack and the threat of physical attacks;
interest rate fluctuations and financial market conditions and the results of financing efforts;
access to capital markets and other financing sources;
changes in Southern Company's and any of its subsidiaries' credit ratings;
changes in the method of determining LIBOR or the replacement of LIBOR with an alternative reference rate;
the ability of Southern Company's electric utilities to obtain additional generating capacity (or sell excess generating capacity) at competitive prices;
catastrophic events such as fires, earthquakes, explosions, floods, tornadoes, hurricanes and other storms, droughts, pandemic health events, or other similar occurrences;
the direct or indirect effects on the Southern Company system's business resulting from incidents affecting the U.S. electric grid, natural gas pipeline infrastructure, or operation of generating or storage resources;
impairments of goodwill or long-lived assets;
the effect of accounting pronouncements issued periodically by standard-setting bodies; and
other factors discussed elsewhere herein and in other reports (including the Form 10-K) filed by the registrantsRegistrants from time to time with the SEC.
The registrantsRegistrants expressly disclaim any obligation to update any forward-looking statements.

10


THE SOUTHERN COMPANYPART I
AND SUBSIDIARY COMPANIES

Item 1. Financial Statements (Unaudited).
11

Page


THE SOUTHERN COMPANY AND SUBSIDIARY COMPANIES
CONDENSED CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED)
 
For the Three Months
Ended June 30,
 For the Six Months
Ended June 30,
For the Three Months Ended March 31,
2019 2018 2019 20182020 2019
(in millions) (in millions)(in millions)
Operating Revenues:          
Retail electric revenues$3,540
 $3,740
 $6,623
 $7,308
$3,078
 $3,084
Wholesale electric revenues542
 616
 1,041
 1,239
418
 499
Other electric revenues161
 170
 331
 330
151
 168
Natural gas revenues (includes alternative revenue programs of
$1, $(4), $-, and $(27), respectively)
689
 706
 2,163
 2,314
Natural gas revenues (includes alternative revenue programs of
$9 and $(2), respectively)
1,249
 1,474
Other revenues166
 395
 352
 808
122
 187
Total operating revenues5,098
 5,627
 10,510
 11,999
5,018
 5,412
Operating Expenses:          
Fuel914
 1,103
 1,764
 2,204
636
 850
Purchased power201
 236
 371
 503
181
 170
Cost of natural gas191
 228
 877
 949
439
 686
Cost of other sales84
 279
 203
 568
55
 118
Other operations and maintenance1,316
 1,523
 2,628
 2,972
1,296
 1,314
Depreciation and amortization755
 783
 1,506
 1,552
857
 751
Taxes other than income taxes299
 316
 628
 671
330
 329
Estimated loss on plants under construction4
 1,060
 6
 1,105
(Gain) loss on dispositions, net(8) 36
 (2,506) 36
(39) (2,497)
Total operating expenses3,756
 5,564
 5,477
 10,560
3,755
 1,721
Operating Income1,342
 63
 5,033
 1,439
1,263
 3,691
Other Income and (Expense):          
Allowance for equity funds used during construction31
 32
 63
 63
34
 32
Earnings from equity method investments33
 31
 81
 72
42
 48
Interest expense, net of amounts capitalized(429) (470) (859) (928)(456) (430)
Other income (expense), net99
 78
 176
 138
103
 78
Total other income and (expense)(266) (329) (539) (655)(277) (272)
Earnings (Loss) Before Income Taxes1,076
 (266) 4,494
 784
Income taxes (benefit)145
 (139) 1,505
 (25)
Consolidated Net Income (Loss)931
 (127) 2,989
 809
Earnings Before Income Taxes986
 3,419
Income taxes145
 1,360
Consolidated Net Income841
 2,059
Dividends on preferred stock of subsidiaries3
 4
 7
 8
4
 4
Net income attributable to noncontrolling interests29
 23
 
 17
Consolidated Net Income (Loss) Attributable to
Southern Company
$899
 $(154) $2,982
 $784
Net loss attributable to noncontrolling interests(31) (29)
Consolidated Net Income Attributable to
Southern Company
$868
 $2,084
Common Stock Data:          
Earnings (loss) per share -       
Earnings per share -   
Basic$0.86
 $(0.15) $2.86
 $0.77
$0.82
 $2.01
Diluted$0.85
 $(0.15) $2.84
 $0.77
$0.81
 $1.99
Average number of shares of common stock outstanding (in millions)          
Basic1,044
 1,014
 1,041
 1,012
1,057
 1,038
Diluted1,052
 1,014
 1,049
 1,017
1,067
 1,045
The accompanying notes as they relate to Southern Company are an integral part of these condensed consolidated financial statements.
Table of ContentsIndex to Financial Statements

THE SOUTHERN COMPANY AND SUBSIDIARY COMPANIES
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (UNAUDITED)
 For the Three Months Ended March 31,
 2020 2019
 (in millions)
Consolidated Net Income$841
 $2,059
Other comprehensive income (loss):   
Qualifying hedges:   
Changes in fair value, net of tax of $(30) and $(9), respectively(86) (28)
Reclassification adjustment for amounts included in net income,
net of tax of $13 and $9, respectively
38
 28
Pension and other postretirement benefit plans:   
Reclassification adjustment for amounts included in net income,
net of tax of $2 and $-, respectively
1
 
Total other comprehensive income (loss)(47) 
Comprehensive Income794
 2,059
Dividends on preferred stock of subsidiaries4
 4
Comprehensive loss attributable to noncontrolling interests(31) (29)
Consolidated Comprehensive Income Attributable to
Southern Company
$821
 $2,084
The accompanying notes as they relate to Southern Company are an integral part of these condensed consolidated financial statements.

Table of ContentsIndex to Financial Statements

THE SOUTHERN COMPANY AND SUBSIDIARY COMPANIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)
 For the Three Months Ended March 31,
 2020 2019
 (in millions)
Operating Activities:   
Consolidated net income$841
 $2,059
Adjustments to reconcile consolidated net income to net cash provided from operating activities —   
Depreciation and amortization, total949
 851
Deferred income taxes(58) 191
Allowance for equity funds used during construction(34) (32)
Pension, postretirement, and other employee benefits(67) (53)
Settlement of asset retirement obligations(86) (62)
Stock based compensation expense72
 64
(Gain) loss on dispositions, net(38) (2,503)
Other, net111
 71
Changes in certain current assets and liabilities —   
-Receivables317
 378
-Prepayments(110) (129)
-Natural gas for sale246
 363
-Other current assets(67) 17
-Accounts payable(504) (783)
-Accrued taxes(102) 928
-Accrued compensation(473) (489)
-Other current liabilities(103) (127)
Net cash provided from operating activities894
 744
Investing Activities:   
Property additions(1,560) (1,678)
Nuclear decommissioning trust fund purchases(254) (197)
Nuclear decommissioning trust fund sales249
 192
Proceeds from dispositions and asset sales982
 4,427
Cost of removal, net of salvage(69) (89)
Change in construction payables, net(141) (146)
Investment in unconsolidated subsidiaries(77) (10)
Payments pursuant to LTSAs(26) (28)
Other investing activities7
 (17)
Net cash provided from (used for) investing activities(889) 2,454
Financing Activities:   
Increase (decrease) in notes payable, net(685) 86
Proceeds —   
Long-term debt2,653
 1,220
Common stock52
 224
Short-term borrowings565
 
Redemptions and repurchases —   
Long-term debt(1,481) (2,429)
Short-term borrowings(100) (1,750)
Distributions to noncontrolling interests(48) (36)
Payment of common stock dividends(655) (623)
Other financing activities(116) (45)
Net cash provided from (used for) financing activities185
 (3,353)
Net Change in Cash, Cash Equivalents, and Restricted Cash190
 (155)
Cash, Cash Equivalents, and Restricted Cash at Beginning of Period1,978
 1,519
Cash, Cash Equivalents, and Restricted Cash at End of Period$2,168
 $1,364
Supplemental Cash Flow Information:   
Cash paid (received) during the period for —   
Interest (net of $20 and $18 capitalized for 2020 and 2019, respectively)$490
 $462
Income taxes, net(16) 
Noncash transactions —   
Accrued property additions at end of period733
 899
Right-of-use assets obtained under operating leases24
 15
Right-of-use assets obtained under finance leases4
 29
The accompanying notes as they relate to Southern Company are an integral part of these condensed consolidated financial statements.
Table of ContentsIndex to Financial Statements

THE SOUTHERN COMPANY AND SUBSIDIARY COMPANIES
CONDENSED CONSOLIDATED BALANCE SHEETS (UNAUDITED)
Assets At March 31, 2020 At December 31, 2019
  (in millions)
Current Assets:    
Cash and cash equivalents $2,164
 $1,975
Receivables —    
Customer accounts receivable 1,603
 1,614
Energy marketing receivables 291
 428
Unbilled revenues 522
 599
Other accounts and notes receivable 560
 817
Accumulated provision for uncollectible accounts (53) (49)
Materials and supplies 1,405
 1,388
Fossil fuel for generation 577
 521
Natural gas for sale 233
 479
Prepaid expenses 667
 314
Assets from risk management activities, net of collateral 134
 183
Regulatory assets – asset retirement obligations 272
 287
Other regulatory assets 876
 885
Assets held for sale 
 188
Other current assets 179
 188
Total current assets 9,430
 9,817
Property, Plant, and Equipment:    
In service 105,931
 105,114
Less: Accumulated depreciation 31,180
 30,765
Plant in service, net of depreciation 74,751
 74,349
Nuclear fuel, at amortized cost 854
 851
Construction work in progress 8,360
 7,880
Total property, plant, and equipment 83,965
 83,080
Other Property and Investments:    
Goodwill 5,280
 5,280
Equity investments in unconsolidated subsidiaries 1,386
 1,303
Other intangible assets, net of amortization of $292 and $280
at March 31, 2020 and December 31, 2019, respectively
 523
 536
Nuclear decommissioning trusts, at fair value 1,787
 2,036
Leveraged leases 795
 788
Miscellaneous property and investments 407
 391
Total other property and investments 10,178
 10,334
Deferred Charges and Other Assets:    
Operating lease right-of-use assets, net of amortization 1,770
 1,800
Deferred charges related to income taxes 798
 798
Unamortized loss on reacquired debt 297
 300
Regulatory assets – asset retirement obligations, deferred 4,384
 4,094
Other regulatory assets, deferred 6,763
 6,805
Assets held for sale, deferred 
 601
Other deferred charges and assets 1,267
 1,071
Total deferred charges and other assets 15,279
 15,469
Total Assets $118,852
 $118,700
The accompanying notes as they relate to Southern Company are an integral part of these condensed consolidated financial statements.

12

Table of ContentsIndex to Financial Statements

THE SOUTHERN COMPANY AND SUBSIDIARY COMPANIES
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOMEBALANCE SHEETS (UNAUDITED)
 
 For the Three Months
Ended June 30,
 For the Six Months
Ended June 30,
 2019 2018 2019 2018
 (in millions) (in millions)
Consolidated Net Income (Loss)$931
 $(127) $2,989
 $809
Other comprehensive income (loss):       
Qualifying hedges:       
Changes in fair value, net of tax of
$(11), $(18), $(21), and $(3), respectively
(32) (54) (60) (8)
Reclassification adjustment for amounts included in net income,
net of tax of $(1), $21, $8, and $15, respectively
(3) 64
 24
 45
Pension and other postretirement benefit plans:       
Reclassification adjustment for amounts included in net income,
net of tax of $-, $1, $-, and $1, respectively

 2
 1
 4
Total other comprehensive income (loss)(35) 12
 (35) 41
Comprehensive Income (Loss)896
 (115) 2,954
 850
Dividends on preferred stock of subsidiaries3
 4
 7
 8
Comprehensive income attributable to noncontrolling interests29
 23
 
 17
Consolidated Comprehensive Income (Loss) Attributable to
Southern Company
$864
 $(142) $2,947
 $825
Liabilities and Stockholders' Equity At March 31, 2020 At December 31, 2019
  (in millions)
Current Liabilities:    
Securities due within one year $1,809
 $2,989
Notes payable 1,710
 2,055
Energy marketing trade payables 298
 442
Accounts payable 1,653
 2,115
Customer deposits 491
 496
Accrued taxes —    
Accrued income taxes 25
 
Other accrued taxes 338
 659
Accrued interest 414
 474
Accrued compensation 502
 992
Asset retirement obligations 514
 504
Other regulatory liabilities 701
 756
Liabilities held for sale 
 5
Operating lease obligations 230
 229
Other current liabilities 868
 830
Total current liabilities 9,553
 12,546
Long-term Debt 44,235
 41,798
Deferred Credits and Other Liabilities:    
Accumulated deferred income taxes 8,398
 7,888
Deferred credits related to income taxes 5,954
 6,078
Accumulated deferred ITCs 2,271
 2,291
Employee benefit obligations 1,778
 1,814
Operating lease obligations, deferred 1,610
 1,615
Asset retirement obligations, deferred 9,296
 9,282
Accrued environmental remediation 230
 234
Other cost of removal obligations 2,251
 2,239
Other regulatory liabilities, deferred 368
 256
Other deferred credits and liabilities 701
 609
Total deferred credits and other liabilities 32,857
 32,306
Total Liabilities 86,645
 86,650
Redeemable Preferred Stock of Subsidiaries 291
 291
Total Stockholders' Equity (See accompanying statements)
 31,916
 31,759
Total Liabilities and Stockholders' Equity $118,852
 $118,700
The accompanying notes as they relate to Southern Company are an integral part of these condensed consolidated financial statements.
Table of ContentsIndex to Financial Statements

SOUTHERN COMPANY AND SUBSIDIARY COMPANIES
CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY (UNAUDITED)

 Southern Company Common Stockholders' Equity    
 Number of
Common Shares
 Common Stock   Accumulated
Other
Comprehensive Income
(Loss)
    
 Issued Treasury Par Value Paid-In Capital Treasury Retained Earnings  Noncontrolling Interests Total
 (in millions)
Balance at December 31, 20181,035
 (1) $5,164
 $11,094
 $(38) $8,706
 $(203) $4,316
 $29,039
Consolidated net income attributable to
Southern Company

 
 
 
 
 2,084
 
 
 2,084
Stock issued6
 
 28
 196
 
 
 
 
 224
Stock-based compensation
 
 
 24
 
 
 
 
 24
Cash dividends of $0.60 per share
 
 
 
 
 (622) 
 
 (622)
Contributions from noncontrolling interests
 
 
 
 
 
 
 3
 3
Distributions to noncontrolling interests
 
 
 
 
 
 
 (41) (41)
Net income (loss) attributable
to noncontrolling interests

 
 
 
 
 
 
 (29) (29)
Other
 
 
 7
 (2) (1) 
 1
 5
Balance at March 31, 20191,041
 (1) $5,192
 $11,321
 $(40) $10,167
 $(203) $4,250
 $30,687
Balance at December 31, 20191,054
 (1) $5,257
 $11,734
 $(42) $10,877
 $(321) $4,254
 $31,759
Consolidated net income attributable to
Southern Company

 
 
 
 
 868
 
 
 868
Other comprehensive income (loss)
 
 
 
 
 
 (47) 
 (47)
Stock issued3
 
 9
 43
 
 
 
 
 52
Stock-based compensation
 
 
 5
 
 
 
 
 5
Cash dividends of $0.62 per share
 
 
 
 
 (655) 
 
 (655)
Contributions from noncontrolling interests
 
 
 
 
 
 
 16
 16
Distributions to noncontrolling interests
 
 
 
 
 
 
 (48) (48)
Net income (loss) attributable to
noncontrolling interests

 
 
 
 
 
 
 (31) (31)
Other
 
 
 
 (2) (2) 1
 
 (3)
Balance at March 31, 20201,057
 (1) $5,266
 $11,782
 $(44) $11,088
 $(367) $4,191
 $31,916

The accompanying notes as they relate to Southern Company are an integral part of these condensed consolidated financial statements.


13

Table of ContentsIndex to Financial Statements

THE
ALABAMA POWER COMPANY
CONDENSED STATEMENTS OF INCOME (UNAUDITED)
 For the Three Months Ended March 31,
 2020 2019
 (in millions)
Operating Revenues:   
Retail revenues$1,205
 $1,213
Wholesale revenues, non-affiliates56
 61
Wholesale revenues, affiliates19
 60
Other revenues71
 74
Total operating revenues1,351
 1,408
Operating Expenses:   
Fuel215
 301
Purchased power, non-affiliates40
 37
Purchased power, affiliates18
 21
Other operations and maintenance350
 409
Depreciation and amortization200
 199
Taxes other than income taxes106
 103
Total operating expenses929
 1,070
Operating Income422
 338
Other Income and (Expense):   
Allowance for equity funds used during construction10
 14
Interest expense, net of amounts capitalized(88) (83)
Other income (expense), net24
 14
Total other income and (expense)(54) (55)
Earnings Before Income Taxes368
 283
Income taxes84
 62
Net Income284
 221
Dividends on Preferred Stock4
 4
Net Income After Dividends on Preferred Stock$280
 $217

CONDENSED STATEMENTS OF COMPREHENSIVE INCOME (UNAUDITED)
 For the Three Months Ended March 31,
 2020 2019
 (in millions)
Net Income$284
 $221
Other comprehensive income (loss):   
Qualifying hedges:   
Reclassification adjustment for amounts included in net income,
net of tax of $- and $-, respectively
1
 1
Total other comprehensive income (loss)1
 1
Comprehensive Income$285
 $222
The accompanying notes as they relate to Alabama Power are an integral part of these condensed financial statements.
Table of ContentsIndex to Financial Statements

ALABAMA POWER COMPANY
CONDENSED STATEMENTS OF CASH FLOWS (UNAUDITED)
 For the Three Months Ended March 31,
 2020 2019
 (in millions)
Operating Activities:   
Net income$284
 $221
Adjustments to reconcile net income to net cash provided from operating activities —   
Depreciation and amortization, total241
 244
Deferred income taxes10
 
Allowance for equity funds used during construction(10) (14)
Pension, postretirement, and other employee benefits(25) (18)
Settlement of asset retirement obligations(46) (18)
Other, net20
 26
Changes in certain current assets and liabilities —   
-Receivables93
 105
-Prepayments(80) (78)
-Materials and supplies(22) (4)
-Other current assets(29) 19
-Accounts payable(305) (286)
-Accrued taxes100
 80
-Accrued compensation(111) (122)
-Retail fuel cost over recovery47
 2
-Other current liabilities(12) (11)
Net cash provided from operating activities155
 146
Investing Activities:   
Property additions(340) (390)
Nuclear decommissioning trust fund purchases(81) (68)
Nuclear decommissioning trust fund sales81
 68
Cost of removal, net of salvage(15) (16)
Change in construction payables(65) (95)
Other investing activities(4) (10)
Net cash used for investing activities(424) (511)
Financing Activities:   
Proceeds — Capital contributions from parent company610
 1,232
Redemptions —   
Pollution control revenue bonds(87) 
Senior notes
 (200)
Payment of common stock dividends(239) (211)
Other financing activities(11) (10)
Net cash provided from financing activities273
 811
Net Change in Cash, Cash Equivalents, and Restricted Cash4
 446
Cash, Cash Equivalents, and Restricted Cash at Beginning of Period894
 313
Cash, Cash Equivalents, and Restricted Cash at End of Period$898
 $759
Supplemental Cash Flow Information:   
Cash paid during the period for —   
Interest (net of $3 and $5 capitalized for 2020 and 2019, respectively)$92
 $89
Noncash transactions —   
Accrued property additions at end of period135
 176
Right-of-use assets obtained under operating leases2
 2
Right-of-use assets obtained under finance leases1
 
The accompanying notes as they relate to Alabama Power are an integral part of these condensed financial statements.
Table of ContentsIndex to Financial Statements

ALABAMA POWER COMPANY
CONDENSED BALANCE SHEETS (UNAUDITED)
Assets At March 31, 2020 At December 31, 2019
  (in millions)
Current Assets:    
Cash and cash equivalents $898
 $894
Receivables —    
Customer accounts receivable 377
 425
Unbilled revenues 117
 134
Affiliated 40
 37
Other accounts and notes receivable 41
 72
Accumulated provision for uncollectible accounts (19) (22)
Fossil fuel stock 227
 212
Materials and supplies 531
 512
Prepaid expenses 119
 50
Other regulatory assets 242
 242
Other current assets 37
 30
Total current assets 2,610
 2,586
Property, Plant, and Equipment:    
In service 30,348
 30,023
Less: Accumulated provision for depreciation 9,608
 9,540
Plant in service, net of depreciation 20,740
 20,483
Nuclear fuel, at amortized cost 290
 296
Construction work in progress 777
 890
Total property, plant, and equipment 21,807
 21,669
Other Property and Investments:    
Equity investments in unconsolidated subsidiaries 64
 66
Nuclear decommissioning trusts, at fair value 855
 1,023
Miscellaneous property and investments 129
 128
Total other property and investments 1,048
 1,217
Deferred Charges and Other Assets:    
Operating lease right-of-use assets, net of amortization 124
 132
Deferred charges related to income taxes 243
 244
Deferred under recovered regulatory clause revenues 37
 40
Regulatory assets – asset retirement obligations 1,224
 1,019
Other regulatory assets, deferred 1,968
 1,976
Other deferred charges and assets 307
 269
Total deferred charges and other assets 3,903
 3,680
Total Assets $29,368
 $29,152
The accompanying notes as they relate to Alabama Power are an integral part of these condensed financial statements.

Table of ContentsIndex to Financial Statements

ALABAMA POWER COMPANY
CONDENSED BALANCE SHEETS (UNAUDITED)
Liabilities and Stockholder's Equity At March 31, 2020 At December 31, 2019
  (in millions)
Current Liabilities:    
Securities due within one year $296
 $251
Accounts payable —    
Affiliated 212
 316
Other 271
 514
Customer deposits 101
 100
Accrued taxes 168
 78
Accrued interest 82
 92
Accrued compensation 105
 216
Asset retirement obligations 201
 195
Other regulatory liabilities 155
 193
Other current liabilities 109
 105
Total current liabilities 1,700
 2,060
Long-term Debt 8,141
 8,270
Deferred Credits and Other Liabilities:    
Accumulated deferred income taxes 3,283
 3,260
Deferred credits related to income taxes 1,946
 1,960
Accumulated deferred ITCs 99
 100
Employee benefit obligations 198
 206
Operating lease obligations 103
 107
Asset retirement obligations, deferred 3,330
 3,345
Other cost of removal obligations 402
 412
Other regulatory liabilities, deferred 225
 146
Other deferred credits and liabilities 41
 40
Total deferred credits and other liabilities 9,627
 9,576
Total Liabilities 19,468
 19,906
Redeemable Preferred Stock 291
 291
Common Stockholder's Equity (See accompanying statements)
 9,609
 8,955
Total Liabilities and Stockholder's Equity $29,368
 $29,152
The accompanying notes as they relate to Alabama Power are an integral part of these condensed financial statements.
Table of ContentsIndex to Financial Statements

ALABAMA POWER COMPANY
CONDENSED STATEMENTS OF COMMON STOCKHOLDER'S EQUITY (UNAUDITED)

 Number of
Common
Shares
Issued
 Common
Stock
 Paid-In
Capital
 Retained
Earnings
 Accumulated
Other
Comprehensive
Income (Loss)
 Total
 (in millions)
Balance at December 31, 201831
 $1,222
 $3,508
 $2,775
 $(28) $7,477
Net income after dividends on
preferred stock

 
 
 217
 
 217
Capital contributions from parent company
 
 1,236
 
 
 1,236
Other comprehensive income
 
 
 
 1
 1
Cash dividends on common stock
 
 
 (211) 
 (211)
Balance at March 31, 201931
 $1,222
 $4,744
 $2,781
 $(27) $8,720
            
Balance at December 31, 201931
 $1,222
 $4,755
 $3,001
 $(23) $8,955
Net income after dividends on
preferred stock

 
 
 280
 
 280
Capital contributions from parent company
 
 612
 
 
 612
Other comprehensive income
 
 
 
 1
 1
Cash dividends on common stock
 
 
 (239) 
 (239)
Balance at March 31, 202031
 $1,222
 $5,367
 $3,042
 $(22) $9,609
The accompanying notes as they relate to Alabama Power are an integral part of these condensed financial statements.

Table of ContentsIndex to Financial Statements


GEORGIA POWER COMPANY
CONDENSED STATEMENTS OF INCOME (UNAUDITED)

 For the Three Months Ended March 31,
 2020 2019
 (in millions)
Operating Revenues:   
Retail revenues$1,675
 $1,668
Wholesale revenues26
 32
Other revenues124
 133
Total operating revenues1,825
 1,833
Operating Expenses:   
Fuel231
 299
Purchased power, non-affiliates129
 118
Purchased power, affiliates129
 176
Other operations and maintenance465
 446
Depreciation and amortization352
 240
Taxes other than income taxes113
 106
Total operating expenses1,419
 1,385
Operating Income406
 448
Other Income and (Expense):   
Interest expense, net of amounts capitalized(111) (96)
Other income (expense), net52
 40
Total other income and (expense)(59) (56)
Earnings Before Income Taxes347
 392
Income taxes16
 81
Net Income$331
 $311
CONDENSED STATEMENTS OF COMPREHENSIVE INCOME (UNAUDITED)

 For the Three Months Ended March 31,
 2020 2019
 (in millions)
Net Income$331
 $311
Other comprehensive income (loss):   
Qualifying hedges:   
Changes in fair value, net of tax of $(1) and $-, respectively(2) 
Reclassification adjustment for amounts included in net income,
net of tax of $1 and $-, respectively
1
 1
Total other comprehensive income (loss)(1) 1
Comprehensive Income$330
 $312
The accompanying notes as they relate to Georgia Power are an integral part of these condensed financial statements.
Table of ContentsIndex to Financial Statements

GEORGIA POWER COMPANY
CONDENSED STATEMENTS OF CASH FLOWS (UNAUDITED)
 For the Three Months Ended March 31,
 2020 2019
 (in millions)
Operating Activities:   
Net income$331
 $311
Adjustments to reconcile net income to net cash provided from operating activities —   
Depreciation and amortization, total396
 287
Deferred income taxes(73) 127
Pension, postretirement, and other employee benefits(40) (35)
Settlement of asset retirement obligations(33) (34)
Storm damage reserve accruals53
 7
Retail fuel cost over recovery – long-term90
 
Other, net(52) (25)
Changes in certain current assets and liabilities —   
-Receivables22
 91
-Fossil fuel stock(42) (41)
-Prepaid income taxes
 (73)
-Other current assets(15) 33
-Accounts payable(69) (166)
-Accrued taxes(156) (245)
-Accrued compensation(87) (67)
-Customer refunds(107) 32
-Other current liabilities(5) 10
Net cash provided from operating activities213
 212
Investing Activities:   
Property additions(849) (875)
Nuclear decommissioning trust fund purchases(173) (129)
Nuclear decommissioning trust fund sales167
 124
Cost of removal, net of salvage(34) (58)
Change in construction payables, net of joint owner portion(46) (38)
Proceeds from dispositions and asset sales142
 7
Other investing activities(2) (11)
Net cash used for investing activities(795) (980)
Financing Activities:   
Increase (decrease) in notes payable, net11
 (19)
Proceeds —   
FFB loan
 835
Senior notes1,500
 
Pollution control revenue bonds53
 343
Short-term borrowings200
 
Capital contributions from parent company500
 27
Redemptions and repurchases —   
Senior notes(950) 
Pollution control revenue bonds(148) (108)
FFB loan(16) 
Payment of common stock dividends(385) (394)
Other financing activities(23) (19)
Net cash provided from financing activities742
 665
Net Change in Cash, Cash Equivalents, and Restricted Cash160
 (103)
Cash, Cash Equivalents, and Restricted Cash at Beginning of Period52
 112
Cash, Cash Equivalents, and Restricted Cash at End of Period$212
 $9
Supplemental Cash Flow Information:   
Cash paid during the period for —   
Interest (net of $11 and $8 capitalized for 2020 and 2019, respectively)$122
 $92
Noncash transactions —   
Accrued property additions at end of period472
 607
Right-of-use assets obtained under operating leases10
 4
Right-of-use assets obtained under finance leases
 28
The accompanying notes as they relate to Georgia Power are an integral part of these condensed financial statements.
Table of ContentsIndex to Financial Statements

GEORGIA POWER COMPANY
CONDENSED BALANCE SHEETS (UNAUDITED)
Assets At March 31, 2020 At December 31, 2019
  (in millions)
Current Assets:    
Cash and cash equivalents $212
 $52
Receivables —    
Customer accounts receivable 545
 533
Unbilled revenues 195
 203
Joint owner accounts receivable 129
 136
Affiliated 24
 21
Other accounts and notes receivable 44
 209
Accumulated provision for uncollectible accounts (2) (2)
Fossil fuel stock 315
 272
Materials and supplies 513
 501
Prepaid expenses 38
 63
Regulatory assets – storm damage reserves 213
 213
Regulatory assets – asset retirement obligations 235
 254
Other regulatory assets 295
 263
Other current assets 69
 77
Total current assets 2,825
 2,795
Property, Plant, and Equipment:    
In service 38,436
 38,137
Less: Accumulated provision for depreciation 11,929
 11,753
Plant in service, net of depreciation 26,507
 26,384
Nuclear fuel, at amortized cost 563
 555
Construction work in progress 6,187
 5,650
Total property, plant, and equipment 33,257
 32,589
Other Property and Investments:    
Equity investments in unconsolidated subsidiaries 52
 52
Nuclear decommissioning trusts, at fair value 932
 1,013
Miscellaneous property and investments 65
 64
Total other property and investments 1,049
 1,129
Deferred Charges and Other Assets:    
Operating lease right-of-use assets, net of amortization 1,401
 1,428
Deferred charges related to income taxes 519
 519
Regulatory assets – asset retirement obligations, deferred 2,970
 2,865
Other regulatory assets, deferred 2,677
 2,716
Other deferred charges and assets 481
 500
Total deferred charges and other assets 8,048
 8,028
Total Assets $45,179
 $44,541
The accompanying notes as they relate to Georgia Power are an integral part of these condensed financial statements.

Table of ContentsIndex to Financial Statements

GEORGIA POWER COMPANY
CONDENSED BALANCE SHEETS (UNAUDITED)
Liabilities and Stockholder's Equity At March 31, 2020 At December 31, 2019
  (in millions)
Current Liabilities:    
Securities due within one year $74
 $1,025
Notes payable 451
 365
Accounts payable —    
Affiliated 389
 512
Other 723
 711
Customer deposits 284
 283
Accrued taxes 239
 407
Accrued interest 97
 118
Accrued compensation 120
 233
Operating lease obligations 147
 144
Asset retirement obligations 272
 265
Other regulatory liabilities 342
 447
Other current liabilities 233
 187
Total current liabilities 3,371
 4,697
Long-term Debt 12,297
 10,791
Deferred Credits and Other Liabilities:    
Accumulated deferred income taxes 3,255
 3,257
Deferred credits related to income taxes 2,792
 2,862
Accumulated deferred ITCs 253
 255
Employee benefit obligations 497
 540
Operating lease obligations, deferred 1,280
 1,282
Asset retirement obligations, deferred 5,547
 5,519
Other deferred credits and liabilities 375
 273
Total deferred credits and other liabilities 13,999
 13,988
Total Liabilities 29,667
 29,476
Common Stockholder's Equity (See accompanying statements)
 15,512
 15,065
Total Liabilities and Stockholder's Equity $45,179
 $44,541
The accompanying notes as they relate to Georgia Power are an integral part of these condensed financial statements.
Table of ContentsIndex to Financial Statements

GEORGIA POWER COMPANY
CONDENSED STATEMENTS OF COMMON STOCKHOLDER'S EQUITY (UNAUDITED)

 Number of
Common
Shares
Issued
 Common
Stock
 Paid-In
Capital
 Retained
Earnings
 Accumulated
Other
Comprehensive
Income (Loss)
 Total    
 (in millions)
Balance at December 31, 20189
 $398
 $10,322
 $3,612
 $(9) $14,323
Net income
 
 
 311
 
 311
Capital contributions from parent company
 
 29
 
 
 29
Other comprehensive income
 
 
 
 1
 1
Cash dividends on common stock
 
 
 (394) 
 (394)
Other
 
 (1) 
 
 (1)
Balance at March 31, 20199
 $398
 $10,350
 $3,529
 $(8) $14,269
            
Balance at December 31, 20199
 $398
 $10,962
 $3,756
 $(51) $15,065
Net income
 
 
 331
 
 331
Capital contributions from parent company
 
 502
 
 
 502
Other comprehensive income (loss)
 
 
 
 (1) (1)
Cash dividends on common stock
 
 
 (385) 
 (385)
Balance at March 31, 20209
 $398
 $11,464
 $3,702
 $(52) $15,512
The accompanying notes as they relate to Georgia Power are an integral part of these condensed financial statements.

Table of ContentsIndex to Financial Statements


MISSISSIPPI POWER COMPANY
CONDENSED STATEMENTS OF INCOME (UNAUDITED)
 For the Three Months Ended March 31,
 2020 2019
 (in millions)
Operating Revenues:   
Retail revenues$199
 $203
Wholesale revenues, non-affiliates51
 57
Wholesale revenues, affiliates21
 22
Other revenues6
 5
Total operating revenues277
 287
Operating Expenses:   
Fuel79
 93
Purchased power5
 3
Other operations and maintenance76
 61
Depreciation and amortization42
 48
Taxes other than income taxes29
 26
Total operating expenses231
 231
Operating Income46
 56
Other Income and (Expense):   
Interest expense, net of amounts capitalized(16) (17)
Other income (expense), net8
 5
Total other income and (expense)(8) (12)
Earnings Before Income Taxes38
 44
Income taxes6
 7
Net Income$32
 $37
CONDENSED STATEMENTS OF COMPREHENSIVE INCOME (UNAUDITED)
 For the Three Months Ended March 31,
 2020 2019
 (in millions)
Net Income$32
 $37
Other comprehensive income (loss):   
Qualifying hedges:   
Changes in fair value, net of tax of $- and $-, respectively
 
Reclassification adjustment for amounts included in net income,
net of tax of $- and $-, respectively

 
Total other comprehensive income (loss)
 
Comprehensive Income$32
 $37
The accompanying notes as they relate to Mississippi Power are an integral part of these condensed financial statements.
Table of ContentsIndex to Financial Statements

MISSISSIPPI POWER COMPANY
CONDENSED STATEMENTS OF CASH FLOWS (UNAUDITED)
 For the Three Months Ended March 31,
 2020 2019
 (in millions)
Operating Activities:   
Net income$32
 $37
Adjustments to reconcile net income to net cash provided from operating activities —   
Depreciation and amortization, total44
 50
Deferred income taxes(4) (8)
Settlement of asset retirement obligations(3) (8)
Other, net4
 4
Changes in certain current assets and liabilities —   
-Receivables14
 11
-Other current assets(10) 7
-Accounts payable(24) (38)
-Accrued taxes(54) (62)
-Accrued compensation(19) (22)
-Other current liabilities3
 6
Net cash used for operating activities(17) (23)
Investing Activities:   
Property additions(50) (45)
Construction payables(10) (8)
Payments pursuant to LTSAs(5) (5)
Other investing activities(6) (5)
Net cash used for investing activities(71) (63)
Financing Activities:   
Proceeds —   
Capital contributions from parent company75
 
Short-term borrowings40
 
Pollution control revenue bonds
 43
Other long-term debt100
 
Redemptions — Senior notes(275) 
Return of capital to parent company(37) (38)
Other financing activities(1) 
Net cash provided from (used for) financing activities(98) 5
Net Change in Cash, Cash Equivalents, and Restricted Cash(186) (81)
Cash, Cash Equivalents, and Restricted Cash at Beginning of Period286
 293
Cash, Cash Equivalents, and Restricted Cash at End of Period$100
 $212
Supplemental Cash Flow Information:   
Cash paid during the period for —   
Interest (net of $- and $- capitalized for 2020 and 2019, respectively)$18
 $13
Noncash transactions — Accrued property additions at end of period25
 27
The accompanying notes as they relate to Mississippi Power are an integral part of these condensed financial statements.
Table of ContentsIndex to Financial Statements

MISSISSIPPI POWER COMPANY
CONDENSED BALANCE SHEETS (UNAUDITED)
Assets At March 31, 2020 At December 31, 2019
  (in millions)
Current Assets:    
Cash and cash equivalents $100
 $286
Receivables —    
Customer accounts receivable 32
 35
Unbilled revenues 33
 39
Affiliated 25
 27
Other accounts and notes receivable 23
 26
Fossil fuel stock 24
 26
Materials and supplies 59
 61
Other regulatory assets 85
 99
Other current assets 10
 10
Total current assets 391
 609
Property, Plant, and Equipment:    
In service 4,900
 4,857
Less: Accumulated provision for depreciation 1,489
 1,463
Plant in service, net of depreciation 3,411
 3,394
Construction work in progress 127
 126
Total property, plant, and equipment 3,538
 3,520
Other Property and Investments 131
 131
Deferred Charges and Other Assets:    
Deferred charges related to income taxes 32
 32
Regulatory assets – asset retirement obligations 197
 210
Other regulatory assets, deferred 386
 360
Accumulated deferred income taxes 137
 139
Other deferred charges and assets 48
 34
Total deferred charges and other assets 800
 775
Total Assets $4,860
 $5,035
The accompanying notes as they relate to Mississippi Power are an integral part of these condensed financial statements.

Table of ContentsIndex to Financial Statements

MISSISSIPPI POWER COMPANY
CONDENSED BALANCE SHEETS (UNAUDITED)
Liabilities and Stockholder's Equity At March 31, 2020 At December 31, 2019
  (in millions)
Current Liabilities:    
Securities due within one year $7
 $281
Notes payable 40
 
Accounts payable —    
Affiliated 62
 76
Other 56
 75
Accrued taxes 51
 105
Accrued interest 14
 15
Accrued compensation 16
 35
Asset retirement obligations 28
 33
Over recovered regulatory clause liabilities 32
 29
Other regulatory liabilities 54
 21
Other current liabilities 69
 64
Total current liabilities 429
 734
Long-term Debt 1,406
 1,308
Deferred Credits and Other Liabilities:    
Accumulated deferred income taxes 422
 424
Deferred credits related to income taxes 320
 352
Employee benefit obligations 98
 99
Asset retirement obligations, deferred 158
 157
Other cost of removal obligations 192
 189
Other regulatory liabilities, deferred 71
 76
Other deferred credits and liabilities 42
 44
Total deferred credits and other liabilities 1,303
 1,341
Total Liabilities 3,138
 3,383
Common Stockholder's Equity (See accompanying statements)
 1,722
 1,652
Total Liabilities and Stockholder's Equity $4,860
 $5,035
The accompanying notes as they relate to Mississippi Power are an integral part of these condensed financial statements.
Table of ContentsIndex to Financial Statements

MISSISSIPPI POWER COMPANY
CONDENSED STATEMENTS OF COMMON STOCKHOLDER'S EQUITY (UNAUDITED)

 Number of
Common
Shares
Issued
 Common
Stock
 Paid-In
Capital
 Retained
Earnings
 Accumulated
Other
Comprehensive
Income (Loss)
 Total    
 (in millions)
Balance at December 31, 20181
 $38
 $4,546
 $(2,971) $(4) $1,609
Net income
 
 
 37
 
 37
Return of capital to parent company
 
 (38) 
 
 (38)
Capital contributions from parent company
 
 2
 
 
 2
Balance at March 31, 20191
 $38
 $4,510
 $(2,934) $(4) $1,610
            
Balance at December 31, 20191
 $38
 $4,449
 $(2,832) $(3) $1,652
Net income
 
 
 32
 
 32
Return of capital to parent company
 
 (37) 
 
 (37)
Capital contributions from parent company
 
 76
 
 
 76
Other
 
 (1) 
 
 (1)
Balance at March 31, 20201
 $38
 $4,487
 $(2,800) $(3) $1,722
The accompanying notes as they relate to Mississippi Power are an integral part of these condensed financial statements.

Table of ContentsIndex to Financial Statements


SOUTHERN POWER COMPANY AND SUBSIDIARY COMPANIES
CONDENSED CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED)
 For the Three Months Ended March 31,
 2020 2019
 (in millions)
Operating Revenues:   
Wholesale revenues, non-affiliates$286
 $352
Wholesale revenues, affiliates86
 87
Other revenues3
 4
Total operating revenues375
 443
Operating Expenses:   
Fuel107
 145
Purchased power14
 24
Other operations and maintenance79
 83
Depreciation and amortization117
 119
Taxes other than income taxes9
 11
(Gain) loss on dispositions, net(39) 1
Total operating expenses287
 383
Operating Income88
 60
Other Income and (Expense):   
Interest expense, net of amounts capitalized(39) (44)
Other income (expense), net2
 2
Total other income and (expense)(37) (42)
Earnings Before Income Taxes51
 18
Income taxes (benefit)7
 (9)
Net Income44
 27
Net loss attributable to noncontrolling interests(31) (29)
Net Income Attributable to Southern Power$75
 $56
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (UNAUDITED)
 For the Three Months Ended March 31,
 2020 2019
 (in millions)
Net Income$44
 $27
Other comprehensive income (loss):   
Qualifying hedges:   
Changes in fair value, net of tax of $(21) and $(10), respectively(62) (29)
Reclassification adjustment for amounts included in net income,
net of tax of $10 and $8, respectively
28
 25
Pension and other postretirement benefit plans:   
Reclassification adjustment for amounts included in net income,
net of tax of $- and $-, respectively
1
 
Total other comprehensive income (loss)(33) (4)
Comprehensive Income11
 23
Comprehensive loss attributable to noncontrolling interests(31) (29)
Comprehensive Income Attributable to Southern Power$42
 $52
The accompanying notes as they relate to Southern Power are an integral part of these condensed consolidated financial statements.
Table of ContentsIndex to Financial Statements

SOUTHERN POWER COMPANY AND SUBSIDIARY COMPANIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)
For the Six Months
Ended June 30,
For the Three Months Ended March 31,
2019 20182020 2019
(in millions)(in millions)
Operating Activities:      
Consolidated net income$2,989
 $809
Adjustments to reconcile consolidated net income to net cash provided from operating activities —   
Net income$44
 $27
Adjustments to reconcile net income to net cash provided from operating activities —   
Depreciation and amortization, total1,623
 1,750
123
 125
Deferred income taxes274
 (338)(36) 17
Allowance for equity funds used during construction(63) (63)
Mark-to-market adjustments31
 3
Pension, postretirement, and other employee benefits(65) (74)
Settlement of asset retirement obligations(143) (97)
Stock based compensation expense75
 83
Estimated loss on plants under construction11
 1,088
Amortization of investment tax credits(14) (14)
(Gain) loss on dispositions, net(2,512) 35
(39) 
Impairment charges32
 161
Other, net(22) (34)(10) (7)
Changes in certain current assets and liabilities —      
-Receivables653
 94
5
 10
-Prepayments(53) (73)
-Natural gas for sale255
 295
-Prepaid income taxes51
 (9)
-Other current assets(18) (40)(2) 3
-Accounts payable(1,045) (406)(34) (32)
-Accrued taxes938
 213
8
 5
-Accrued compensation(312) (284)
-Other current liabilities(135) 136
(13) (15)
Net cash provided from operating activities2,513
 3,258
83
 110
Investing Activities:      
Property additions(3,484) (3,828)(47) (66)
Nuclear decommissioning trust fund purchases(405) (571)
Nuclear decommissioning trust fund sales400
 566
Proceeds from dispositions and asset sales5,000
 500
660
 
Cost of removal, net of salvage(197) (128)
Change in construction payables, net(107) 49
Investment in unconsolidated subsidiaries(134) (63)
Change in construction payables(15) (7)
Payments pursuant to LTSAs(64) (103)(15) (15)
Other investing activities(7) (46)17
 9
Net cash provided from (used for) investing activities1,002
 (3,624)600
 (79)
Financing Activities:      
Increase in notes payable, net83
 1,442
Proceeds —   
Long-term debt1,390
 1,100
Common stock452
 222
Short-term borrowings250
 1,650
Redemptions and repurchases —   
Long-term debt(2,560) (3,379)
Short-term borrowings(1,850) (550)
Increase (decrease) in notes payable, net(449) 5
Redemptions — Short-term borrowings(100) 
Distributions to noncontrolling interests(82) (42)(48) (36)
Capital contributions from noncontrolling interests5
 1,210
16
 3
Payment of common stock dividends(1,269) (1,194)(50) (51)
Other financing activities(67) (223)(1) 
Net cash provided from (used for) financing activities(3,648) 236
Net cash used for financing activities(632) (79)
Net Change in Cash, Cash Equivalents, and Restricted Cash(133) (130)51
 (48)
Cash, Cash Equivalents, and Restricted Cash at Beginning of Period1,519
 2,147
279
 181
Cash, Cash Equivalents, and Restricted Cash at End of Period$1,386
 $2,017
$330
 $133
Supplemental Cash Flow Information:      
Cash paid during the period for —   
Interest (net of $36 and $35 capitalized for 2019 and 2018, respectively)$844
 $927
Cash paid (received) during the period for —   
Interest (net of $4 capitalized for both 2020 and 2019)$28
 $28
Income taxes, net210
 4
(5) 1
Noncash transactions — Accrued property additions at end of period988
 1,067
27
 19
The accompanying notes as they relate to Southern CompanyPower are an integral part of these condensed consolidated financial statements.

14

Table of ContentsIndex to Financial Statements

THE SOUTHERN POWER COMPANY AND SUBSIDIARY COMPANIES
CONDENSED CONSOLIDATED BALANCE SHEETS (UNAUDITED)
 
Assets At June 30, 2019 At December 31, 2018 At March 31, 2020 At December 31, 2019
 (in millions) (in millions)
Current Assets:        
Cash and cash equivalents $1,383
 $1,396
 $330
 $279
Receivables —        
Customer accounts receivable 1,654
 1,726
 109
 107
Energy marketing receivables 361
 801
Unbilled revenues 583
 654
Under recovered fuel clause revenues 69
 115
Other accounts and notes receivable 756
 813
Accumulated provision for uncollectible accounts (50) (50)
Affiliated 26
 30
Other 54
 73
Materials and supplies 1,440
 1,465
 198
 191
Fossil fuel for generation 435
 405
Natural gas for sale 268
 524
Prepaid expenses 543
 432
Assets from risk management activities, net of collateral 107
 222
Other regulatory assets 607
 525
Assets held for sale 58
 393
Prepaid income taxes 452
 36
Other current assets 138
 162
 24
 43
Total current assets 8,352
 9,583
 1,193
 759
Property, Plant, and Equipment:        
In service 103,428
 103,706
 13,282
 13,270
Less: Accumulated depreciation 30,693
 31,038
Less: Accumulated provision for depreciation 2,580
 2,464
Plant in service, net of depreciation 72,735
 72,668
 10,702
 10,806
Nuclear fuel, at amortized cost 871
 875
Construction work in progress 7,568
 7,254
 534
 515
Total property, plant, and equipment 81,174
 80,797
 11,236
 11,321
Other Property and Investments:        
Goodwill 5,282
 5,315
Intangible assets, net of amortization of $74 and $69
at March 31, 2020 and December 31, 2019, respectively
 317
 322
Equity investments in unconsolidated subsidiaries 1,557
 1,580
 45
 28
Other intangible assets, net of amortization of $253 and $235
at June 30, 2019 and December 31, 2018, respectively
 550
 613
Nuclear decommissioning trusts, at fair value 1,942
 1,721
Leveraged leases 813
 798
Miscellaneous property and investments 505
 269
Total other property and investments 10,649
 10,296
 362
 350
Deferred Charges and Other Assets:        
Operating lease right-of-use assets, net of amortization 1,862
 
 368
 369
Deferred charges related to income taxes 794
 794
Unamortized loss on reacquired debt 313
 323
Regulatory assets – asset retirement obligations 4,062
 2,933
Other regulatory assets, deferred 5,835
 5,375
Assets held for sale, deferred 685
 5,350
Prepaid LTSAs 134
 128
Accumulated deferred income taxes 129
 551
Income taxes receivable, non-current 8
 5
Assets held for sale 
 601
Other deferred charges and assets 1,141
 1,463
 216
 216
Total deferred charges and other assets 14,692
 16,238
 855
 1,870
Total Assets $114,867
 $116,914
 $13,646
 $14,300
The accompanying notes as they relate to Southern CompanyPower are an integral part of these condensed consolidated financial statements.


15

Table of ContentsIndex to Financial Statements

THE SOUTHERN POWER COMPANY AND SUBSIDIARY COMPANIES
CONDENSED CONSOLIDATED BALANCE SHEETS (UNAUDITED)
 
Liabilities and Stockholders' Equity At June 30, 2019 At December 31, 2018 At March 31, 2020 At December 31, 2019
 (in millions) (in millions)
Current Liabilities:        
Securities due within one year $3,148
 $3,198
 $824
 $824
Notes payable 1,398
 2,915
 
 549
Energy marketing trade payables 393
 856
Accounts payable 1,978
 2,580
Customer deposits 489
 522
Accounts payable —    
Affiliated 43
 56
Other 59
 85
Accrued taxes —        
Accrued income taxes 171
 21
 9
 
Other accrued taxes 501
 635
 20
 26
Accrued interest 455
 472
 36
 32
Accrued compensation 676
 1,030
Asset retirement obligations 429
 404
Other regulatory liabilities 304
 376
Liabilities held for sale 36
 425
Operating lease obligations 228
 
Other current liabilities 793
 852
 119
 132
Total current liabilities 10,999
 14,286
 1,110
 1,704
Long-term Debt 39,682
 40,736
 3,545
 3,574
Deferred Credits and Other Liabilities:        
Accumulated deferred income taxes 7,728
 6,558
 114
 115
Deferred credits related to income taxes 6,386
 6,460
Accumulated deferred ITCs 2,283
 2,372
 1,717
 1,731
Employee benefit obligations 2,058
 2,147
Operating lease obligations, deferred 1,702
 
Asset retirement obligations, deferred 9,478
 8,990
Accrued environmental remediation 247
 268
Other cost of removal obligations 2,283
 2,297
Other regulatory liabilities, deferred 176
 169
Liabilities held for sale, deferred 39
 2,836
Operating lease obligations 375
 376
Other deferred credits and liabilities 384
 465
 234
 178
Total deferred credits and other liabilities 32,764
 32,562
 2,440
 2,400
Total Liabilities 83,445
 87,584
 7,095
 7,678
Redeemable Preferred Stock of Subsidiaries 291
 291
Total Stockholders' Equity (See accompanying statements)
 31,131
 29,039
 6,551
 6,622
Total Liabilities and Stockholders' Equity $114,867
 $116,914
 $13,646
 $14,300
The accompanying notes as they relate to Southern CompanyPower are an integral part of these condensed consolidated financial statements.

16

Table of ContentsIndex to Financial Statements

SOUTHERN POWER COMPANY AND SUBSIDIARY COMPANIES
CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY (UNAUDITED)

 Paid-In
Capital
 Retained
Earnings
 Accumulated
Other
Comprehensive
Income (Loss)
 Total Common
Stockholders' Equity
 Noncontrolling Interests Total
 (in millions)
Balance at December 31, 2018$1,600
 $1,352
 $16
 $2,968
 $4,316
 $7,284
Net income attributable to Southern Power
 56
 
 56
 
 56
Capital contributions from parent company1
 
 
 1
 
 1
Other comprehensive income (loss)
 
 (4) (4) 
 (4)
Cash dividends on common stock
 (51) 
 (51) 
 (51)
Capital contributions from
noncontrolling interests

 
 
 
 3
 3
Distributions to noncontrolling interests
 
 
 
 (41) (41)
Net income (loss) attributable
to noncontrolling interests

 
 
 
 (29) (29)
Other(1) (1) 
 (2) 1
 (1)
Balance at March 31, 2019$1,600
 $1,356
 $12
 $2,968
 $4,250
 $7,218
Balance at December 31, 2019$909
 $1,485
 $(26) $2,368
 $4,254
 $6,622
Net income attributable to Southern Power
 75
 
 75
 
 75
Other comprehensive income (loss)
 
 (33) (33) 
 (33)
Cash dividends on common stock
 (50) 
 (50) 
 (50)
Capital contributions from
noncontrolling interests

 
 
 
 16
 16
Distributions to noncontrolling interests
 
 
 
 (48) (48)
Net income (loss) attributable
to noncontrolling interests

 
 
 
 (31) (31)
Balance at March 31, 2020$909
 $1,510
 $(59) $2,360
 $4,191
 $6,551
 Southern Company Common Stockholders' Equity    
 Number of
Common Shares
 Common Stock   Accumulated
Other
Comprehensive Income
(Loss)
    
 Issued Treasury Par Value Paid-In Capital Treasury Retained Earnings  Noncontrolling Interests Total
 (in millions)
Balance at December 31, 20171,009
 (1) $5,038
 $10,469
 $(36) $8,885
 $(189) $1,361
 $25,528
Consolidated net income attributable to
Southern Company

 
 
 
 
 938
 
 
 938
Other comprehensive income
 
 
 
 
 
 30
 
 30
Stock issued4
 
 16
 97
 
 
 
 
 113
Stock-based compensation
 
 
 36
 
 
 
 
 36
Cash dividends of $0.58 per share
 
 
 
 
 (586) 
 
 (586)
Contributions from noncontrolling interests
 
 
 
 
 
 
 9
 9
Distributions to noncontrolling interests
 
 
 
 
 
 
 (13) (13)
Net income (loss) attributable
to noncontrolling interests

 
 
 
 
 
 
 (6) (6)
Other
 
 
 1
 (2) 20
 (41) (2) (24)
Balance at March 31, 20181,013
 (1) 5,054
 10,603
 (38) 9,257
 (200) 1,349
 26,025
Consolidated net loss attributable to
Southern Company

 
 
 
 
 (154) 
 
 (154)
Other comprehensive income (loss)
 
 
 
 
 
 12
 
 12
Stock issued2
 
 12
 97
 
 
 
 
 109
Stock-based compensation
 
 
 12
 
 
 
 
 12
Cash dividends of $0.60 per share
 
 
 
 
 (607) 
 
 (607)
Contributions from noncontrolling interests
 
 
 
 
 
 
 22
 22
Distributions to noncontrolling interests
 
 
 
 
 
 
 (29) (29)
Net income attributable
to noncontrolling interests

 
 
 
 
 
 
 23
 23
Sale of noncontrolling interests
 
 
 (407) 
 
 
 1,690
 1,283
Other
 
 
 (2) (1) (2) 
 1
 (4)
Balance at June 30, 20181,015
 (1) $5,066
 $10,303
 $(39) $8,494
 $(188) $3,056
 $26,692
The accompanying notes as they relate to Southern Power are an integral part of these condensed consolidated financial statements.

17

Table of ContentsIndex to Financial Statements


SOUTHERN COMPANY GAS AND SUBSIDIARY COMPANIES
CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITYINCOME (UNAUDITED)

 Southern Company Common Stockholders' Equity    
 Number of
Common Shares
 Common Stock   Accumulated
Other
Comprehensive Income
(Loss)
    
 Issued Treasury Par Value Paid-In Capital Treasury Retained Earnings  Noncontrolling Interests Total
 (in millions)
Balance at December 31, 20181,035
 (1) $5,164
 $11,094
 $(38) $8,706
 $(203) $4,316
 $29,039
Consolidated net income attributable to
Southern Company

 
 
 
 
 2,084
 
 
 2,084
Stock issued6
 
 28
 196
 
 
 
 
 224
Stock-based compensation
 
 
 24
 
 
 
 
 24
Cash dividends of $0.60 per share
 
 
 
 
 (623) 
 
 (623)
Contributions from noncontrolling interests
 
 
 
 
 
 
 3
 3
Distributions to noncontrolling interests
 
 
 
 
 
 
 (41) (41)
Net income (loss) attributable to
noncontrolling interests

 
 
 
 
 
 
 (29) (29)
Other
 
 
 7
 (2) 
 
 1
 6
Balance at March 31, 20191,041
 (1) 5,192
 11,321
 (40) 10,167
 (203) 4,250
 30,687
Consolidated net income attributable to
Southern Company

 
 
 
 
 899
 
 
 899
Other comprehensive income
 
 
 
 
 
 (35) 
 (35)
Stock issued5
 
 25
 203
 
 
 
 
 228
Stock-based compensation
 
 
 11
 
 
 
 
 11
Cash dividends of $0.62 per share
 
 
 
 
 (646) 
 
 (646)
Contributions from noncontrolling interests
 
 
 
 
 
 
 2
 2
Distributions to noncontrolling interests
 
 
 
 
 
 
 (47) (47)
Net income attributable
to noncontrolling interests

 
 
 
 
 
 
 29
 29
Other
 
 
 5
 (1) 
 
 (1) 3
Balance at June 30, 20191,046
 (1) $5,217
 $11,540
 $(41) $10,420
 $(238) $4,233
 $31,131
 For the Three Months Ended March 31,
 2020 2019
 (in millions)
Operating Revenues:   
Natural gas revenues (includes revenue taxes of $47 and $55, respectively)$1,240
 $1,476
Alternative revenue programs9
 (2)
Total operating revenues1,249
 1,474
Operating Expenses:   
Cost of natural gas439
 686
Other operations and maintenance258
 235
Depreciation and amortization120
 118
Taxes other than income taxes72
 82
Total operating expenses889
 1,121
Operating Income360
 353
Other Income and (Expense):   
Earnings from equity method investments43
 48
Interest expense, net of amounts capitalized(58) (59)
Other income (expense), net9
 5
Total other income and (expense)(6) (6)
Earnings Before Income Taxes354
 347
Income taxes79
 77
Net Income$275
 $270
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (UNAUDITED)
 For the Three Months Ended March 31,
 2020 2019
 (in millions)
Net Income$275
 $270
Other comprehensive income (loss):   
Qualifying hedges:   
Changes in fair value, net of tax of $(7) and $-, respectively(20) 
Reclassification adjustment for amounts included in net income,
net of tax of $2 and $-, respectively
5
 
Pension and other postretirement benefit plans:   
Reclassification adjustment for amounts included in net income,
net of tax of $1 and $-, respectively

 (1)
Total other comprehensive income (loss)(15) (1)
Comprehensive Income$260
 $269
The accompanying notes as they relate to Southern Company Gas are an integral part of these condensed consolidated financial statements.
Table of ContentsIndex to Financial Statements

SOUTHERN COMPANY GAS AND SUBSIDIARY COMPANIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)
 For the Three Months Ended March 31,
 2020 2019
 (in millions)
Operating Activities:   
Net income$275
 $270
Adjustments to reconcile net income to net cash provided from operating activities —   
Depreciation and amortization, total120
 118
Deferred income taxes22
 42
Mark-to-market adjustments13
 45
Other, net(19) (20)
Changes in certain current assets and liabilities —   
-Receivables112
 238
-Natural gas for sale246
 363
-Other current assets33
 59
-Accounts payable(185) (353)
-Accrued taxes27
 21
-Accrued compensation(42) (50)
-Other current liabilities41
 (50)
Net cash provided from operating activities643
 683
Investing Activities:   
Property additions(261) (256)
Cost of removal, net of salvage(15) (12)
Change in construction payables, net(18) 1
Investment in unconsolidated subsidiaries(77) (10)
Proceeds from dispositions and asset sales178
 
Other investing activities
 (13)
Net cash used for investing activities(193) (290)
Financing Activities:   
Decrease in notes payable, net(39) (289)
Payment of common stock dividends(133) (118)
Other financing activities(13) 5
Net cash used for financing activities(185) (402)
Net Change in Cash, Cash Equivalents, and Restricted Cash265
 (9)
Cash, Cash Equivalents, and Restricted Cash at Beginning of Period49
 70
Cash, Cash Equivalents, and Restricted Cash at End of Period$314
 $61
Supplemental Cash Flow Information:   
Cash paid (received) during the period for —   
Interest (net of $2 capitalized for both 2020 and 2019)$49
 $55
Income taxes, net(12) (1)
Noncash transactions — Accrued property additions at end of period104
 98
The accompanying notes as they relate to Southern Company Gas are an integral part of these condensed consolidated financial statements.
Table of ContentsIndex to Financial Statements

SOUTHERN COMPANY GAS AND SUBSIDIARY COMPANIES
CONDENSED CONSOLIDATED BALANCE SHEETS (UNAUDITED)
Assets At March 31, 2020 At December 31, 2019
  (in millions)
Current Assets:    
Cash and cash equivalents $311
 $46
Receivables —    
Energy marketing receivables 291
 428
Customer accounts receivable 407
 323
Unbilled revenues 136
 183
Affiliated 3
 5
Other accounts and notes receivable 102
 114
Accumulated provision for uncollectible accounts (25) (18)
Natural gas for sale 233
 479
Prepaid expenses 53
 65
Assets from risk management activities, net of collateral 119
 177
Other regulatory assets 69
 92
Assets held for sale 
 171
Other current assets 43
 41
Total current assets 1,742
 2,106
Property, Plant, and Equipment:    
In service 16,456
 16,344
Less: Accumulated depreciation 4,651
 4,650
Plant in service, net of depreciation 11,805
 11,694
Construction work in progress 680
 613
Total property, plant, and equipment 12,485
 12,307
Other Property and Investments:    
Goodwill 5,015
 5,015
Equity investments in unconsolidated subsidiaries 1,333
 1,251
Other intangible assets, net of amortization of $181 and $176
at March 31, 2020 and December 31, 2019, respectively
 65
 70
Miscellaneous property and investments 20
 20
Total other property and investments 6,433
 6,356
Deferred Charges and Other Assets:    
Operating lease right-of-use assets, net of amortization 91
 93
Other regulatory assets, deferred 605
 618
Other deferred charges and assets 261
 207
Total deferred charges and other assets 957
 918
Total Assets $21,617
 $21,687
The accompanying notes as they relate to Southern Company Gas are an integral part of these condensed consolidated financial statements.

Table of ContentsIndex to Financial Statements

SOUTHERN COMPANY GAS AND SUBSIDIARY COMPANIES
CONDENSED CONSOLIDATED BALANCE SHEETS (UNAUDITED)

Liabilities and Stockholder's Equity At March 31, 2020 At December 31, 2019
  (in millions)
Current Liabilities:    
Notes payable $611
 $650
Energy marketing trade payables 298
 442
Accounts payable —    
Affiliated 39
 41
Other 258
 315
Customer deposits 89
 96
Accrued taxes —    
Accrued income taxes 37
 
Other accrued taxes 61
 71
Accrued interest 64
 52
Accrued compensation 58
 100
Liabilities from risk management activities, net of collateral 41
 21
Other regulatory liabilities 149
 94
Other current liabilities 121
 128
Total current liabilities 1,826
 2,010
Long-term Debt 5,836
 5,845
Deferred Credits and Other Liabilities:    
Accumulated deferred income taxes 1,235
 1,219
Deferred credits related to income taxes 867
 874
Employee benefit obligations 252
 265
Operating lease obligations 76
 78
Other cost of removal obligations 1,625
 1,606
Accrued environmental remediation 230
 233
Other deferred credits and liabilities 39
 51
Total deferred credits and other liabilities 4,324
 4,326
Total Liabilities 11,986
 12,181
Common Stockholder's Equity (See accompanying statements)
 9,631
 9,506
Total Liabilities and Stockholder's Equity $21,617
 $21,687
The accompanying notes as they relate to Southern Company Gas are an integral part of these condensed consolidated financial statements.


18

Table of ContentsIndex to Financial Statements

SOUTHERN COMPANY GAS AND SUBSIDIARY COMPANIES
CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDER'S EQUITY (UNAUDITED)

 Paid-In
Capital
 
Retained
Earnings
(Accumulated Deficit)
 Accumulated
Other
Comprehensive
Income (Loss)
 Total    
 (in millions)
Balance at December 31, 2018$8,856
 $(312) $26
 $8,570
Net income
 270
 
 270
Capital contributions from parent company17
 
 
 17
Other comprehensive income (loss)
 
 (1) (1)
Cash dividends on common stock
 (118) 
 (118)
Balance at March 31, 2019$8,873
 $(160) $25
 $8,738
        
Balance at December 31, 2019$9,697
 $(198) $7
 $9,506
Net income
 275
 
 275
Return of capital to parent company(2) 
 
 (2)
Other comprehensive income (loss)
 
 (15) (15)
Cash dividends on common stock
 (133) 
 (133)
Balance at March 31, 2020$9,695
 $(56) $(8) $9,631
The accompanying notes as they relate to Southern Company Gas are an integral part of these condensed consolidated financial statements.

Table of ContentsIndex to Financial Statements

NOTES TO THE CONDENSED FINANCIAL STATEMENTS
FOR
THE SOUTHERN COMPANY AND SUBSIDIARY COMPANIES
MANAGEMENT'S DISCUSSIONALABAMA POWER COMPANY
GEORGIA POWER COMPANY
MISSISSIPPI POWER COMPANY
SOUTHERN POWER COMPANY AND ANALYSIS OFSUBSIDIARY COMPANIES
FINANCIAL CONDITIONSOUTHERN COMPANY GAS AND RESULTS OF OPERATIONS
SUBSIDIARY COMPANIES

SECOND QUARTER 2019 vs. SECOND QUARTER 2018
AND
YEAR-TO-DATE 2019 vs. YEAR-TO-DATE 2018(UNAUDITED)


OVERVIEWINDEX TO THE NOTES TO THE CONDENSED FINANCIAL STATEMENTS
Southern Company
NotePage
A
B
C
D
E
F
G
H
I
J
K
L



INDEX TO APPLICABLE NOTES TO FINANCIAL STATEMENTS BY REGISTRANT
The following unaudited notes to the condensed financial statements are a combined presentation; however, information contained herein relating to any individual Registrant is a holding company that owns allfiled by such Registrant on its own behalf and each Registrant makes no representation as to information related to the other Registrants. The list below indicates the Registrants to which each footnote applies.
RegistrantApplicable Notes
Southern CompanyA, B, C, D, E, F, G, H, I, J, K, L
Alabama PowerA, B, C, D, F, G, H, I, J, K
Georgia PowerA, B, C, D, F, G, H, I, J
Mississippi PowerA, B, C, D, F, G, H, I, J
Southern PowerA, C, D, E, F, G, H, I, J, K
Southern Company GasA, B, C, D, E, F, G, H, I, J, K, L

Table of ContentsIndex to Financial Statements

NOTES TO THE CONDENSED FINANCIAL STATEMENTS
(UNAUDITED)

(A) INTRODUCTION
The condensed quarterly financial statements of each Registrant included herein have been prepared by such Registrant, without audit, pursuant to the rules and regulations of the common stockSEC. The Condensed Balance Sheets as of December 31, 2019 have been derived from the traditional electric operating companies andaudited financial statements of each Registrant. In the parent entitiesopinion of Southern Power and Southern Company Gas and owns other direct and indirect subsidiaries. Discussioneach Registrant's management, the information regarding such Registrant furnished herein reflects all adjustments, which, except as otherwise disclosed, are of a normal recurring nature, necessary to present fairly the results of operations is focused onfor the Southern Company system's primary businesses of electricity sales byperiods ended March 31, 2020 and 2019. Certain information and footnote disclosures normally included in annual financial statements prepared in accordance with GAAP have been condensed or omitted pursuant to such rules and regulations, although each Registrant believes that the traditional electric operating companies and Southern Power anddisclosures regarding such Registrant are adequate to make the distribution of natural gas by Southern Company Gas. The traditional electric operating companies are vertically integrated utilities providing electric service in three Southeastern states. Southern Power develops, constructs, acquires, owns, and manages power generation assets, including renewable energy projects, and sells electricity at market-based ratesinformation presented not misleading. Disclosures which would substantially duplicate the disclosures in the wholesale market. Southern Company Gas distributes natural gas through its natural gas distribution utilitiesForm 10-K and is involveddetails which have not changed significantly in several other complementary businesses including gas pipeline investments, wholesale gas services, and gas marketing services. The Southern Company system's other business activities include providing energy solutions, such as distributed energy infrastructure and energy efficiency products and services, to customers. Other business activities also include investments in telecommunications, leveraged lease projects, and gas storage facilities. For additional information, see BUSINESS – "The Southern Company System – Traditional Electric Operating Companies," " – Southern Power," " – Southern Company Gas," and " – Other Businesses" in Item 1amount or composition since the filing of the Form 10-K.
On January 1, 2019, Southern Company completed the sale of Gulf Power to NextEra Energy for an aggregate cash purchase price of approximately $5.8 billion (less $1.3 billion of indebtedness assumed), subject to customary working capital adjustments. The preliminary gain associated with the sale of Gulf Power totaled $2.5 billion pre-tax ($1.3 billion after tax). See Note (K) to the10-K are generally omitted from this Quarterly Report on Form 10-Q unless specifically required by GAAP. Therefore, these Condensed Financial Statements under "Southern Company" herein for additional information.
Georgia Power and Atlanta Gas Light each filed base rate casesshould be read in conjunction with the Georgia PSCfinancial statements and the notes thereto included in June 2019. Georgia Power's filing includes a three-year Alternate Rate Plan with requested rate increases totaling $563 million, $145 million,the Form 10-K. Due to the seasonal variations in the demand for energy, operating results for the periods presented are not necessarily indicative of the operating results to be expected for the full year.
Certain prior year data presented in the financial statements have been reclassified to conform to the current year presentation. These reclassifications had no impact on the overall results of operations, financial position, or cash flows of any Registrant.
Goodwill and $234 million effective January 1,Other Intangible Assets
Goodwill at March 31, 2020 January 1, 2021, and January 1, 2022, respectively. Atlanta Gas Light's filing requests a $96 million increase in annual base rate revenues effective January 1, 2020. Nicor Gas filed a rate case with the Illinois Commission in November 2018, whichDecember 31, 2019 was revised in April 2019, requestingas follows:
 Goodwill
 (in millions)
Southern Company$5,280
Southern Company Gas: 
Gas distribution operations$4,034
Gas marketing services981
Southern Company Gas total$5,015

Goodwill is not amortized but is subject to an annual revenue increase of $180 million. These three rate cases are expected to conclude in 2019. In addition, Mississippi Power is scheduled to file a base rate case with the Mississippi PSCimpairment test in the fourth quarter 2019.of the year and on an interim basis as events and changes in circumstances occur, including, but not limited to, a significant change in operating performance, the business climate, legal or regulatory factors, or a planned sale or disposition of a significant portion of the business. The continued COVID-19 pandemic and related responses could continue to disrupt supply chains and capital markets, reduce labor availability and productivity, and reduce economic activity. These effects could have a variety of adverse impacts on Southern Company and its subsidiaries, including the $263 million of goodwill recorded at PowerSecure. If the impact of the COVID-19 pandemic becomes significant to the operating results of PowerSecure and its businesses, a portion of the associated goodwill may become impaired. The ultimate outcome of these mattersthis matter cannot be determined at this time.
Table of ContentsIndex to Financial Statements

NOTES TO THE CONDENSED FINANCIAL STATEMENTS (Continued)
(UNAUDITED)

Other intangible assets were as follows:
 At March 31, 2020 At December 31, 2019
 Gross Carrying AmountAccumulated Amortization
Other
Intangible Assets, Net
 Gross Carrying AmountAccumulated AmortizationOther
Intangible Assets, Net
 (in millions) (in millions)
Southern Company       
Other intangible assets subject to amortization:       
Customer relationships$212
$(121)$91
 $212
$(116)$96
Trade names64
(26)38
 64
(25)39
Storage and transportation contracts64
(63)1
 64
(62)2
PPA fair value adjustments390
(74)316
 390
(69)321
Other10
(8)2
 11
(8)3
Total other intangible assets subject to amortization$740
$(292)$448

$741
$(280)$461
Other intangible assets not subject to amortization:       
Federal Communications Commission licenses75

75
 75

75
Total other intangible assets$815
$(292)$523
 $816
$(280)$536
        
Southern Power       
Other intangible assets subject to amortization:       
PPA fair value adjustments$390
$(74)$316
 $390
$(69)$321
        
Southern Company Gas       
Other intangible assets subject to amortization:       
Gas marketing services       
Customer relationships$156
$(108)$48
 $156
$(104)$52
Trade names26
(10)16
 26
(10)16
Wholesale gas services       
Storage and transportation contracts64
(63)1
 64
(62)2
Total other intangible assets subject to amortization$246
$(181)$65
 $246
$(176)$70

Table of ContentsIndex to Financial Statements

NOTES TO THE CONDENSED FINANCIAL STATEMENTS (Continued)
(UNAUDITED)

Amortization associated with other intangible assets was as follows:
 Three Months Ended
 March 31, 2020
 (in millions)
Southern Company(a)
$12
Southern Power(b)
$5
Southern Company Gas 
Gas marketing services$4
Wholesale gas services(b)
1
Southern Company Gas total$5

(a)Includes $6 million for the three months ended March 31, 2020, recorded as a reduction to operating revenues.
(b)Recorded as a reduction to operating revenues.
Restricted Cash
The following table provides a reconciliation of cash, cash equivalents, and restricted cash reported within the condensed balance sheets that total to the amounts shown in the condensed statements of cash flows for the Registrants that had restricted cash at March 31, 2020 and/or December 31, 2019:
 Southern Company Southern Company Gas
 At March 31, 2020 At December 31, 2019 At March 31, 2020 At December 31, 2019
 (in millions) (in millions)
Cash and cash equivalents$2,164
 $1,975
 $311
 $46
Restricted cash(a):
       
Other accounts and notes receivable
 3
 
 3
Other current assets3
 
 3
 
Total cash, cash equivalents, and restricted cash$2,168
(b) 
$1,978
 $314
 $49
(a)Represents restricted cash held by Southern Company Gas as collateral for workers' compensation, life insurance, and long-term disability insurance.
(b)Total does not add due to rounding.
Natural Gas for Sale
Southern Company Gas, with the exception of Nicor Gas, carries natural gas inventory on a WACOG basis. For any declines in market prices below the WACOG considered to be other than temporary, an adjustment is recorded to reduce the value of natural gas inventories to market value. Southern Company Gas had 0 material adjustments for any period presented.
Nicor Gas' natural gas inventory is carried at cost on a LIFO basis. Inventory decrements occurring during the year that are restored prior to year end are charged to cost of natural gas at the estimated annual replacement cost. Inventory decrements that are not restored prior to year end are charged to cost of natural gas at the actual LIFO cost of the inventory layers liquidated. Nicor Gas' inventory decrement at March 31, 2020 is expected to be restored prior to year end.
Table of ContentsIndex to Financial Statements

NOTES TO THE CONDENSED FINANCIAL STATEMENTS (Continued)
(UNAUDITED)

Depreciation and Amortization
See FUTURE EARNINGS POTENTIALNote 5 to the financial statements under "Depreciation and Amortization"Regulatory Matters" hereinSouthern Power" in Item 8 of the Form 10-K for additional information.
Effective January 1, 2020, Southern Power revised the depreciable lives of its natural gas generating facilities from up to 45 years to up to 50 years. This revision resulted in an immaterial decrease in depreciation for the three months ended March 31, 2020 and is expected to result in an immaterial decrease in annual depreciation for 2020.
(B) REGULATORY MATTERS
See Note 2 to the financial statements in Item 8 of the Form 10-K for additional information.
Southern Company continues to focus on several key performance indicators. These indicators include, but are not limited to, customer satisfaction, plant availability, electric and natural gas system reliability, execution of major construction projects, and earnings per share.
Plant Vogtle Units 3 and 4 Status
In 2009, the Georgia PSC certified construction of Plant Vogtle Units 3 and 4 (with electric generating capacity of approximately 1,100 MWs each). Georgia Power holds a 45.7% ownership interest in Plant Vogtle Units 3 and 4. In March 2017, the EPC Contractor filed for bankruptcy protection under Chapter 11 of the U.S. Bankruptcy Code. In December 2017, the Georgia PSC approved Georgia Power's recommendation to continue construction. The current expected in-service dates remain November 2021 for Unit 3 and November 2022 for Unit 4.
In the second quarter 2018, Georgia Power revised its base capital cost forecast and estimated contingency to complete construction and start-up of Plant Vogtle Units 3 and 4 to $8.0 billion and $0.4 billion, respectively, for a

19

Table of Contents
SOUTHERN COMPANY AND SUBSIDIARY COMPANIES
MANAGEMENT'S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS

total project capital cost forecast of $8.4 billion (net of $1.7 billion received under the Guarantee Settlement Agreement and approximately $188 million in related Customer Refunds), with respect to Georgia Power's ownership interest.
As a result of the increase in the total project capital cost forecast and Georgia Power's decision not to seek rate recovery of the increase in the base capital costs, the holders of at least 90% of the ownership interests in Plant Vogtle Units 3 and 4 were required to vote to continue construction. In September 2018, the Vogtle Owners unanimously voted to continue construction of Plant Vogtle Units 3 and 4. In connection with the vote to continue construction, Georgia Power entered into (i) a binding term sheet (Vogtle Owner Term Sheet) with the other Vogtle Owners and certain of MEAG's wholly-owned subsidiaries, including MEAG Power SPVJ, LLC (MEAG SPVJ), to take certain actions which partially mitigate potential financial exposure for the other Vogtle Owners and (ii) a term sheet (MEAG Term Sheet) with MEAG and MEAG SPVJ to provide funding with respect to MEAG SPVJ's ownership interest in Plant Vogtle Units 3 and 4 under certain circumstances. On January 14, 2019, Georgia Power, MEAG, and MEAG SPVJ entered into an agreement to implement the provisions of the MEAG Term Sheet. On February 18, 2019, Georgia Power, the other Vogtle Owners, and certain of MEAG's wholly-owned subsidiaries entered into certain amendments to their joint ownership agreements to implement the provisions of the Vogtle Owner Term Sheet.
In April 2019, Southern Nuclear completed a cost and schedule validation process to verify and update quantities of commodities remaining to install, labor hours to install remaining quantities and related productivity, testing and system turnover requirements, and forecasted staffing needs and related costs. This process confirmed the total estimated project capital cost forecast for Plant Vogtle Units 3 and 4. The expected in-service dates of November 2021 for Unit 3 and November 2022 for Unit 4, as previously approved by the Georgia PSC, remain unchanged.
In March 2019, Georgia Power entered into the Amended and Restated Loan Guarantee Agreement with the DOE, under which the proceeds of borrowings may be used to reimburse Georgia Power for Eligible Project Costs incurred in connection with its construction of Plant Vogtle Units 3 and 4, up to approximately $5.130 billion. At June 30, 2019, Georgia Power had a total of $3.46 billion of borrowings outstanding under the related multi-advance credit facilities.
The ultimate outcome of these matters cannot be determined at this time.
See FUTURE EARNINGS POTENTIAL – "Construction ProgramNuclear Construction" and Note (F) to the Condensed Financial Statements under "DOE Loan Guarantee Borrowings" herein for additional information.
RESULTS OF OPERATIONS
Net Income (Loss)
Second Quarter 2019 vs. Second Quarter 2018 Year-to-Date 2019 vs. Year-to-Date 2018
(change in millions) (% change) (change in millions) (% change)
$1,053 N/M $2,198 N/M
N/M - Not meaningful
Consolidated net income attributable to Southern Company was $899 million ($0.86 per share) for the second quarter 2019 compared to a net loss of $154 million ($(0.15) per share) for the corresponding period in 2018. The change was primarily due to a $1.1 billion ($0.8 billion after tax) charge in the second quarter 2018 for an estimated probable loss related to Georgia Power's construction of Plant Vogtle Units 3 and 4 and a decrease in operations and maintenance expenses.
Consolidated net income attributable to Southern Company was $3.0 billion ($2.86 per share) for year-to-date 2019 compared to $784 million ($0.77 per share) for the corresponding period in 2018. The increase was primarily due to the $2.5 billion ($1.3 billion after tax) gain on the sale of Gulf Power in 2019 and a $1.1 billion ($0.8 billion after tax) charge in the second quarter 2018 for an estimated probable loss related to Georgia Power's construction of

20

Table of Contents
SOUTHERN COMPANY AND SUBSIDIARY COMPANIES
MANAGEMENT'S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS

Plant Vogtle Units 3 and 4. See Note (K) to the Condensed Financial Statements under "Southern Company" herein and Note 2 to the financial statements under "Georgia Power – Nuclear Construction" in Item 8 of the Form 10-K for additional information.
Retail Electric Revenues
Second Quarter 2019 vs. Second Quarter 2018 Year-to-Date 2019 vs. Year-to-Date 2018
(change in millions) (% change) (change in millions) (% change)
$(200) (5.3) $(685) (9.4)
In the second quarter 2019, retail electric revenues were $3.5 billion compared to $3.7 billion for the corresponding period in 2018. For year-to-date 2019, retail electric revenues were $6.6 billion compared to $7.3 billion for the corresponding period in 2018.
Details of the changes in retail electric revenues were as follows:
  Second Quarter 2019 Year-to-Date 2019
  (in millions) (% change) (in millions) (% change)
Retail electric – prior year $3,740
   $7,308
  
Estimated change resulting from –        
Rates and pricing 125
 3.3 % 182
 2.5 %
Sales decline (30) (0.8) (41) (0.6)
Weather 34
 0.9
 (56) (0.8)
Fuel and other cost recovery (28) (0.7) (179) (2.4)
Gulf Power disposition (301) (8.0) (591) (8.1)
Retail electric – current year $3,540
 (5.3)% $6,623
 (9.4)%
Revenues associated with changes in rates and pricing increased in the second quarter and year-to-date 2019 when compared to the corresponding periods in 2018 primarily due to increased revenues at Alabama Power due to the impacts of customer bill credits related to the Tax Reform Legislation in 2018 and increases to CNP Compliance revenue, increases in the NCCR tariff effective January 1, 2019 at Georgia Power, and increases in PEP and ECO Plan rates that became effective for the first billing cycle of September 2018 at Mississippi Power. The year-to-date 2019 increase also reflects the rate pricing effect of decreased customer usage, partially offset by lower contributions from commercial and industrial customers with variable demand-driven pricing at Georgia Power.
See Note 2 to the financial statements under "Alabama Power," "Georgia Power," and "Mississippi Power" in Item 8 of the Form 10-K and Note (B) to the Condensed Financial Statements herein for additional information.
Revenues attributable to changes in sales decreased in the second quarter and year-to-date 2019 when compared to the corresponding periods in 2018. Weather-adjusted residential KWH sales decreased 1.0% and 0.3% in the second quarter and year-to-date 2019, respectively, when compared to the corresponding periods in 2018 primarily due to decreased customer usage primarily resulting from an increase in energy efficient residential appliances, partially offset by customer growth. Weather-adjusted commercial KWH sales decreased 1.3% and 1.6% in the second quarter and year-to-date 2019, respectively, when compared to the corresponding periods in 2018 primarily due to decreased customer usage resulting from an increase in energy saving initiatives. Industrial KWH sales decreased 2.0% in both the second quarter and year-to-date 2019 when compared to the corresponding periods in 2018 as a result of a decrease in demand resulting from changes in production levels primarily in the primary metals, chemicals, stone, clay, and glass, textile, and paper sectors.
Fuel and other cost recovery revenues decreased $28 million and $179 million in the second quarter and year-to-date 2019, respectively, compared to the corresponding periods in 2018 primarily due to decreases in generation and the average cost of fuel. The year-to-date decrease was also driven by milder weather in the first quarter 2019.

21

Table of Contents
SOUTHERN COMPANY AND SUBSIDIARY COMPANIES
MANAGEMENT'S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS

Electric rates for the traditional electric operating companies include provisions to adjust billings for fluctuations in fuel costs, including the energy component of purchased power costs. Under these provisions, fuel revenues generally equal fuel expenses, including the energy component of PPA costs, and do not affect net income. The traditional electric operating companies each have one or more regulatory mechanisms to recover other costs such as environmental and other compliance costs, storm damage, new plants, and PPA capacity costs.
Wholesale Electric Revenues
Second Quarter 2019 vs. Second Quarter 2018 Year-to-Date 2019 vs. Year-to-Date 2018
(change in millions) (% change) (change in millions) (% change)
$(74) (12.0) $(198) (16.0)
Wholesale electric revenues consist of PPAs and short-term opportunity sales. Wholesale electric revenues from PPAs (other than solar and wind PPAs) have both capacity and energy components. Capacity revenues generally represent the greatest contribution to net income and are designed to provide recovery of fixed costs plus a return on investment. Energy revenues will vary depending on fuel prices, the market prices of wholesale energy compared to the Southern Company system's generation, demand for energy within the Southern Company system's electric service territory, and the availability of the Southern Company system's generation. Increases and decreases in energy revenues that are driven by fuel prices are accompanied by an increase or decrease in fuel costs and do not have a significant impact on net income. Energy sales from solar and wind PPAs do not have a capacity charge and customers either purchase the energy output of a dedicated renewable facility through an energy charge or through a fixed price related to the energy. As a result, the ability to recover fixed and variable operations and maintenance expenses is dependent upon the level of energy generated from these facilities, which can be impacted by weather conditions, equipment performance, transmission constraints, and other factors. Wholesale electric revenues at Mississippi Power include FERC-regulated municipal and rural association sales under cost-based tariffs as well as market-based sales. Short-term opportunity sales are made at market-based rates that generally provide a margin above the Southern Company system's variable cost to produce the energy.
In the second quarter 2019, wholesale electric revenues were $542 million compared to $616 million for the corresponding period in 2018. For year-to-date 2019, wholesale electric revenues were $1.0 billion compared to $1.2 billion for the corresponding period in 2018. The second quarter 2019 decrease was related to a $54 million decrease in energy revenues and a $20 million decrease in capacity revenues. The year-to-date 2019 decrease was related to a $160 million decrease in energy revenues and a $38 million decrease in capacity revenues. Excluding decreases of $7 million and $13 million of energy revenues for the second quarter and year-to-date 2019, respectively, related to the sale of Gulf Power, the decreases in energy revenues primarily related to Southern Power and included a decrease in non-PPA revenues due to a decrease in the volume of KWHs sold through short-term sales and a decrease in revenues from natural gas PPAs due to a decrease in the average cost of fuel and purchased power. These decreases were also due to lower fuel prices and lower customer demand at the traditional electric operating companies. The decreases in capacity revenues primarily related to the sales of Gulf Power and Southern Power's Plant Oleander and Plant Stanton Unit A in December 2018. See Note 15 to the financial statements under "Southern Power – Sales of Natural Gas Plants" in Item 8 of the Form 10-K for additional information.
Natural Gas Revenues
Second Quarter 2019 vs. Second Quarter 2018 Year-to-Date 2019 vs. Year-to-Date 2018
(change in millions) (% change) (change in millions) (% change)
$(17) (2.4) $(151) (6.5)
In the second quarter 2019, natural gas revenues were $689 million compared to $706 million for the corresponding period in 2018. For year-to-date 2019, natural gas revenues were $2.2 billion compared to $2.3 billion for the corresponding period in 2018.

22

Table of Contents
SOUTHERN COMPANY AND SUBSIDIARY COMPANIES
MANAGEMENT'S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS

Details of the changes in natural gas revenues were as follows:
 Second Quarter 2019 Year-to-Date 2019
 (in millions) (% change) (in millions) (% change)
Natural gas revenues – prior year$706
   $2,314
  
Estimated change resulting from –       
Infrastructure replacement programs and base rate changes10
 1.4 % 42
 1.8 %
Gas costs and other cost recovery(13) (1.8) 49
 2.1
Weather(7) (1.1) 
 
Wholesale gas services64
 9.1
 (16) (0.7)
Southern Company Gas Dispositions(70) (9.9) (237) (10.2)
Other(1) (0.1) 11
 0.5
Natural gas revenues – current year$689
 (2.4)% $2,163
 (6.5)%
Revenues attributable to infrastructure replacement programs and base rate changes at the natural gas distribution utilities increased in the second quarter and year-to-date 2019 compared to the corresponding periods in 2018 primarily due to increases of $4 million and $25 million, respectively, at Nicor Gas and $5 million and $14 million, respectively, at Atlanta Gas Light. These amounts include the natural gas distribution utilities' continued investments recovered through infrastructure replacement programs and base rate increases as well as increases due to the impacts of the Tax Reform Legislation.
Revenues attributable to gas costs and other cost recovery decreased in the second quarter 2019 and increased year-to-date 2019 compared to the corresponding periods in 2018. The decrease in the second quarter 2019 is primarily due to lower natural gas prices and decreased volumes of natural gas sold. The increase for year-to-date 2019 is primarily due to increased natural gas prices in the first quarter 2019, partially offset by decreased volumes of natural gas sold year-to-date 2019. Natural gas distribution rates include provisions to adjust billings for fluctuations in natural gas costs. Therefore, gas costs recovered through natural gas revenues generally equal the amount expensed in cost of natural gas and do not affect net income from the natural gas distribution utilities.
Revenues decreased in the second quarter 2019 due to warmer weather, as determined by Heating Degree Days, in Illinois and Georgia compared to the corresponding period in 2018.
Revenues attributable to Southern Company Gas' wholesale gas services business increased in the second quarter 2019 and decreased year-to-date 2019 compared to the corresponding periods in 2018. The increase in the second quarter 2019 is primarily due to derivative gains, partially offset by decreased commercial activity. For year-to-date 2019, the decrease is primarily due to decreased commercial activity, partially offset by derivative gains.
See Note (B) to the Condensed Financial Statements herein under "Southern Company Gas" for additional information.
Other Revenues
Second Quarter 2019 vs. Second Quarter 2018 Year-to-Date 2019 vs. Year-to-Date 2018
(change in millions) (% change) (change in millions) (% change)
$(229) (58.0) $(456) (56.4)
In the second quarter 2019, other revenues were $166 million compared to $395 million for the corresponding period in 2018. For year-to-date 2019, other revenues were $352 million compared to $808 million for the corresponding period in 2018. These decreases were primarily related to PowerSecure's 2018 storm restoration services in Puerto Rico.

23

Table of Contents
SOUTHERN COMPANY AND SUBSIDIARY COMPANIES
MANAGEMENT'S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS

Fuel and Purchased Power Expenses
 Second Quarter 2019
vs.
Second Quarter 2018
 Year-to-Date 2019
vs.
Year-to-Date 2018
 (change in millions) (% change) (change in millions) (% change)
Fuel$(189) (17.1) $(440) (20.0)
Purchased power(35) (14.8) (132) (26.2)
Total fuel and purchased power expenses$(224)   $(572)  
In the second quarter 2019, total fuel and purchased power expenses were $1.1 billion compared to $1.3 billion for the corresponding period in 2018. Excluding approximately $126 million associated with the sale of Gulf Power, the decrease was primarily the result of an $81 million decrease in the average cost of fuel and purchased power and a $17 million net decrease in the aggregate volume of KWHs generated and purchased.
For year-to-date 2019, total fuel and purchased power expenses were $2.1 billion compared to $2.7 billion for the corresponding period in 2018. Excluding approximately $225 million associated with the sale of Gulf Power, the decrease was primarily the result of a $198 million decrease in the average cost of fuel and purchased power and a $149 million decrease in the aggregate volume of KWHs generated and purchased.
Fuel and purchased power energy transactions at the traditional electric operating companies are generally offset by fuel revenues and do not have a significant impact on net income. See FUTURE EARNINGS POTENTIAL – "Regulatory MattersFuel Cost Recovery" herein for additional information. Fuel expenses incurred under Southern Power's PPAs are generally the responsibility of the counterparties and do not significantly impact net income.
Details of the Southern Company system's generation and purchased power were as follows:
 Second Quarter 2019 
Second Quarter 2018(a)
 Year-to-Date 2019 
Year-to-Date 2018(a)
Total generation (in billions of KWHs)
46 47 90 93
Total purchased power (in billions of KWHs)
4 4 8 7
Sources of generation (percent) —
       
Gas52 45 50 45
Coal22 29 22 29
Nuclear16 15 16 16
Hydro3 3 5 3
Other7 8 7 7
Cost of fuel, generated (in cents per net KWH)
       
Gas2.39 2.71 2.47 2.78
Coal3.04 2.71 2.98 2.80
Nuclear0.80 0.82 0.80 0.80
Average cost of fuel, generated (in cents per net KWH)
2.26 2.39 2.29 2.43
Average cost of purchased power (in cents per net KWH)(b)
4.89 5.18 5.04 6.11
(a)Excludes Gulf Power, which was sold on January 1, 2019.
(b)Average cost of purchased power includes fuel purchased by the Southern Company system for tolling agreements where power is generated by the provider.

24

Table of Contents
SOUTHERN COMPANY AND SUBSIDIARY COMPANIES
MANAGEMENT'S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS

Fuel
In the second quarter 2019, fuel expense was $0.9 billion compared to $1.1 billion for the corresponding period in 2018. Excluding approximately $74 million related to Gulf Power in 2018, the decrease was primarily due to a 26.2% decrease in the volume of KWHs generated by coal and an 11.8% decrease in the average cost of natural gas per KWH generated, partially offset by a 12.2% increase in the average cost of coal per KWH generated and a 12.1% increase in the volume of KWHs generated by natural gas.
For year-to-date 2019, fuel expense was $1.8 billion compared to $2.2 billion for the corresponding period in 2018. Excluding approximately $127 million related to Gulf Power in 2018, the decrease was primarily due to a 27.6% decrease in the volume of KWHs generated by coal and an 11.2% decrease in the average cost of natural gas per KWH generated, partially offset by a 6.6% increase in the volume of KWHs generated by natural gas and a 6.4% increase in the average cost of coal per KWH generated.
Purchased Power
In the second quarter 2019, purchased power expense was $201 million compared to $236 million for the corresponding period in 2018. This decrease was primarily associated with Gulf Power.
For year-to-date 2019, purchased power expense was $371 million compared to $503 million for the corresponding period in 2018. Excluding approximately $98 million associated with Gulf Power, the decrease was primarily due to a 17.5% decrease in the average cost per KWH purchased and a 2.1% decrease in the volume of KWHs purchased.
See Note (K) to the Condensed Financial Statements under "Southern Company" herein for information regarding the sale of Gulf Power.
Energy purchases will vary depending on demand for energy within the Southern Company system's electric service territory, the market prices of wholesale energy as compared to the cost of the Southern Company system's generation, and the availability of the Southern Company system's generation.
Cost of Natural Gas
Second Quarter 2019 vs. Second Quarter 2018 Year-to-Date 2019 vs. Year-to-Date 2018
(change in millions) (% change) (change in millions) (% change)
$(37) (16.2) $(72) (7.6)
Excluding Atlanta Gas Light, which does not sell natural gas to end-use customers, natural gas distribution rates include provisions to adjust billings for fluctuations in natural gas costs. Therefore, gas costs recovered through natural gas revenues generally equal the amount expensed in cost of natural gas and do not affect net income from the natural gas distribution utilities. Cost of natural gas at the natural gas distribution utilities represented 80% and 85% of total cost of natural gas for the second quarter and year-to-date 2019, respectively.
In the second quarter 2019, cost of natural gas was $191 million compared to $228 million for the corresponding period in 2018. Excluding a $25 million decrease related to the Southern Company Gas Dispositions, cost of natural gas decreased $12 million.
For year-to-date 2019, cost of natural gas was $877 million compared to $949 million for the corresponding period in 2018. Excluding a $104 million decrease related to the Southern Company Gas Dispositions, cost of natural gas increased $32 million. This increase reflects an increase in natural gas prices, partially offset by a decrease in the volume of natural gas sold year-to-date 2019 compared to the corresponding period in 2018.

25

Table of Contents
SOUTHERN COMPANY AND SUBSIDIARY COMPANIES
MANAGEMENT'S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS

Cost of Other Sales
Second Quarter 2019 vs. Second Quarter 2018 Year-to-Date 2019 vs. Year-to-Date 2018
(change in millions) (% change) (change in millions) (% change)
$(195) (69.9) $(365) (64.3)
In the second quarter 2019, cost of other sales was $84 million compared to $279 million for the corresponding period in 2018. For year-to-date 2019, cost of other sales was $203 million compared to $568 million for the corresponding period in 2018. These decreases were primarily related to PowerSecure's 2018 storm restoration services in Puerto Rico.
Other Operations and Maintenance Expenses
Second Quarter 2019 vs. Second Quarter 2018 Year-to-Date 2019 vs. Year-to-Date 2018
(change in millions) (% change) (change in millions) (% change)
$(207) (13.6) $(344) (11.6)
In the second quarter 2019, other operations and maintenance expenses were $1.3 billion compared to $1.5 billion for the corresponding period in 2018. For year-to-date 2019, other operations and maintenance expenses were $2.6 billion compared to $3.0 billion for the corresponding period in 2018. The second quarter and year-to-date 2019 decreases reflect approximately $90 million and $166 million, respectively, related to Gulf Power in 2018 and $34 million and $105 million, respectively, related to the Southern Company Gas Dispositions. These decreases also reflect an asset impairment charge of $119 million recorded in the second quarter 2018 at Southern Power related to the sale of Southern Power's Florida plants. These decreases were partially offset by a $32 million goodwill impairment charge in the second quarter 2019 in contemplation of the sale of PowerSecure's utility infrastructure services business unit. See Note (K) to the Condensed Financial Statements under "Southern Company" herein and Note 15 to the financial statements under "Southern Power" and "Southern Company Gas" in Item 8 of the Form 10-K for additional information.
Depreciation and Amortization
Second Quarter 2019 vs. Second Quarter 2018 Year-to-Date 2019 vs. Year-to-Date 2018
(change in millions) (% change) (change in millions) (% change)
$(28) (3.6) $(46) (3.0)
In the second quarter 2019, depreciation and amortization was $755 million compared to $783 million for the corresponding period in 2018. For year-to-date 2019, depreciation and amortization was $1.5 billion compared to $1.6 billion for the corresponding period in 2018. The second quarter and year-to-date 2019 decreases were primarily due to decreases of $48 million and $95 million, respectively, related to the sale of Gulf Power and decreases of $10 million and $26 million, respectively, related to the Southern Company Gas Dispositions, partially offset by increases of $29 million and $62 million, respectively, related to additional plant in service.
Taxes Other Than Income Taxes
Second Quarter 2019 vs. Second Quarter 2018 Year-to-Date 2019 vs. Year-to-Date 2018
(change in millions) (% change) (change in millions) (% change)
$(17) (5.4) $(43) (6.4)
In the second quarter 2019, taxes other than income taxes were $299 million compared to $316 million for the corresponding period in 2018. For year-to-date 2019, taxes other than income taxes were $628 million compared to $671 million for the corresponding period in 2018. These decreases primarily relate to the sale of Gulf Power.

26

Table of Contents
SOUTHERN COMPANY AND SUBSIDIARY COMPANIES
MANAGEMENT'S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS

Estimated Loss on Plants Under Construction
Second Quarter 2019 vs. Second Quarter 2018 Year-to-Date 2019 vs. Year-to-Date 2018
(change in millions) (% change) (change in millions) (% change)
$(1,056) (99.6) $(1,099) (99.5)
In the second quarter 2019, estimated loss on plants under construction was $4 million compared to $1.06 billion for the corresponding period in 2018. For year-to-date 2019, estimated loss on plants under construction was $6 million compared to $1.11 billion for the corresponding period in 2018. These decreases were primarily due to the $1.1 billion charge recorded in the second quarter 2018 as a result of Georgia Power's revised estimate to complete construction and start-up of Plant Vogtle Units 3 and 4. The second quarter and year-to-date 2019 charges were related to abandonment and closure activities for the mine and gasifier-related assets of the Kemper IGCC at Mississippi Power.
See Note 2 to the financial statements in Item 8 of the Form 10-K and Note (B) to the Condensed Financial Statements herein under "Georgia PowerNuclear Construction" for additional information.
(Gain) Loss on Dispositions, Net
Second Quarter 2019 vs. Second Quarter 2018 Year-to-Date 2019 vs. Year-to-Date 2018
(change in millions) (% change) (change in millions) (% change)
$44 N/M $2,542 N/M
N/M - Not meaningful
In the second quarter 2019, gain on dispositions, net was $8 million compared to a loss on dispositions, net of $36 million in the corresponding period in 2018. This change was primarily due to a $36 million loss on the sale of Pivotal Home Solutions at Southern Company Gas recorded in 2018 and a $23 million gain as a result of the sale of Southern Power's Plant Nacogdoches in the second quarter 2019, partially offset by a $15 million adjustment to the preliminary gain on the sale of Gulf Power.
For year-to-date 2019, gain on dispositions, net was $2.5 billion compared to a loss on dispositions, net of $36 million in the corresponding period in 2018. This change was primarily due to a preliminary gain of $2.5 billion ($1.3 billion after tax) on the sale of Gulf Power.
See Note (K) to the Condensed Financial Statements under "Southern Company" herein for additional information.
Interest Expense, Net of Amounts Capitalized
Second Quarter 2019 vs. Second Quarter 2018 Year-to-Date 2019 vs. Year-to-Date 2018
(change in millions) (% change) (change in millions) (% change)
$(41) (8.7) $(69) (7.4)
In the second quarter 2019, interest expense, net of amounts capitalized was $429 million compared to $470 million in the corresponding period in 2018. For year-to-date 2019, interest expense, net of amounts capitalized was $859 million compared to $928 million in the corresponding period in 2018. Excluding decreases of $13 million and $26 million in the second quarter and year-to-date 2019, respectively, related to the sale of Gulf Power, the decreases were primarily due to a decrease in average outstanding long-term debt, primarily at the parent company.
See FINANCIAL CONDITION AND LIQUIDITY – "Financing Activities" herein, Note 8 to the financial statements in Item 8 of the Form 10-K, and Note (F) to the Condensed Financial Statements herein for additional information.

27

Table of Contents
SOUTHERN COMPANY AND SUBSIDIARY COMPANIES
MANAGEMENT'S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS

Other Income (Expense), Net
Second Quarter 2019 vs. Second Quarter 2018 Year-to-Date 2019 vs. Year-to-Date 2018
(change in millions) (% change) (change in millions) (% change)
$21 26.9 $38 27.5
In the second quarter 2019, other income (expense), net was $99 million compared to $78 million for the corresponding period in 2018. For year-to-date 2019, other income (expense), net was $176 million compared to $138 million for the corresponding period in 2018. These increases were primarily due to a $36 million gain arising from the settlement of litigation related to the Roserock solar facility at Southern Power in June 2019, partially offset by $24 million due to the settlement of Mississippi Power's Deepwater Horizon claim in May 2018. Also contributing to these increases were $7 million and $13 million for the second quarter and year-to-date 2019, respectively, of non-service cost-related pension income and $10 million for year-to-date 2019 of increased interest income from temporary cash investments at the parent company. See Note (C) to the Condensed Financial Statements under "General Litigation Matters – Southern Power" herein and Note 3 to the financial statements under "Other Matters – Mississippi Power," in Item 8 of the Form 10-K for additional information.
Income Taxes (Benefit)
Second Quarter 2019 vs. Second Quarter 2018 Year-to-Date 2019 vs. Year-to-Date 2018
(change in millions) (% change) (change in millions) (% change)
$284 N/M $1,530 N/M
N/M - Not meaningful
In the second quarter 2019, income taxes were $145 million compared to an income tax benefit of $139 million for the corresponding period in 2018. The change was primarily due to the reduction in pre-tax earnings in the second quarter 2018 resulting from the charge associated with Plant Vogtle Units 3 and 4 construction.
For year-to-date 2019, income taxes were $1.5 billion compared to an income tax benefit of $25 million for the corresponding period in 2018. The change was primarily due to the tax impacts related to the sale of Gulf Power and the reduction in pre-tax earnings in the second quarter 2018 resulting from the charge associated with Plant Vogtle Units 3 and 4 construction.
See Notes (G) and (K) to the Condensed Financial Statements herein for additional information.
Net Income Attributable to Noncontrolling Interests
Second Quarter 2019 vs. Second Quarter 2018 Year-to-Date 2019 vs. Year-to-Date 2018
(change in millions) (% change) (change in millions) (% change)
$6 26.1 $(17) N/M
N/M - Not meaningful
Substantially all noncontrolling interests relate to renewable projects at Southern Power. See Notes 1 and 7 to the financial statements in Item 8 of the Form 10-K under "General" and "Southern Power," respectively, for additional information.
In the second quarter 2019, net income attributable to noncontrolling interests was $29 million compared to $23 million for the corresponding period in 2018. The increase was primarily due to an allocation of approximately $26 million of income to the noncontrolling interest partner related to the Roserock solar facility litigation settlement, partially offset by $25 million of losses attributable to noncontrolling interests related to the tax equity partnerships entered into in 2018.

28

Table of Contents
SOUTHERN COMPANY AND SUBSIDIARY COMPANIES
MANAGEMENT'S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS

For year-to-date 2019, net income attributable to noncontrolling interests was immaterial compared to $17 million for the corresponding period in 2018. The decrease was primarily due to $48 million of losses attributable to noncontrolling interests related to the tax equity partnerships entered into in 2018, partially offset by an allocation of approximately $29 million of income to the noncontrolling interest partner related to the Roserock solar facility litigation settlement.
FUTURE EARNINGS POTENTIAL
The results of operations discussed above are not necessarily indicative of Southern Company's future earnings potential. Future earnings will be impacted by the recently completed and additional pending disposition activities described herein, in Note (K) to the Condensed Financial Statements herein, and in Note 15 to the financial statements in Item 8 of the Form 10-K. The level of Southern Company's future earnings depends on numerous factors that affect the opportunities, challenges, and risks of the Southern Company system's primary businesses of selling electricity and distributing natural gas. These factors include the traditional electric operating companies' and the natural gas distribution utilities' ability to maintain constructive regulatory environments that allow for the timely recovery of prudently-incurred costs during a time of increasing costs, continued customer growth, and, for the traditional electric operating companies, the weak pace of growth in electricity use per customer, especially in residential and commercial markets. Plant Vogtle Units 3 and 4 construction and rate recovery and the profitability of Southern Power's competitive wholesale business are also major factors.
Earnings in the electricity business will also depend upon maintaining and growing sales, considering, among other things, the adoption and/or penetration rates of increasingly energy-efficient technologies, increasing volumes of electronic commerce transactions, and more multi-family home construction, all of which could contribute to a net reduction in customer usage. Earnings for both the electricity and natural gas businesses are subject to a variety of other factors. These factors include weather, competition, new energy contracts with other utilities and other wholesale customers, energy conservation practiced by customers, the use of alternative energy sources by customers, the prices of electricity and natural gas, the price elasticity of demand, and the rate of economic growth or decline in the service territory. In addition, the level of future earnings for the wholesale electric business also depends on numerous factors including regulatory matters, creditworthiness of customers, total electric generating capacity available and related costs, the development or acquisition of renewable facilities and other energy projects, and the successful remarketing of capacity as current contracts expire. Demand for electricity and natural gas is primarily driven by the pace of economic growth that may be affected by changes in regional and global economic conditions, which may impact future earnings. In addition, the volatility of natural gas prices has a significant impact on the natural gas distribution utilities' customer rates, long-term competitive position against other energy sources, and the ability of Southern Company Gas' gas marketing services and wholesale gas services businesses to capture value from locational and seasonal spreads. Additionally, changes in commodity prices subject a significant portion of Southern Company Gas' operations to earnings variability.
As part of its ongoing effort to adapt to changing market conditions, Southern Company continues to evaluate and consider a wide array of potential business strategies. These strategies may include business combinations, partnerships, and acquisitions involving other utility or non-utility businesses or properties, disposition of certain assets or businesses, internal restructuring, or some combination thereof. Furthermore, Southern Company may engage in new business ventures that arise from competitive and regulatory changes in the utility industry. Pursuit of any of the above strategies, or any combination thereof, may significantly affect the business operations, risks, and financial condition of Southern Company.
On June 13, 2019, Southern Power completed the sale of its equity interests in Nacogdoches Power, LLC, the owner of an approximately 115-MW biomass facility located in Nacogdoches County, Texas, to Austin Energy, for an aggregate cash purchase price of approximately $461 million, including working capital adjustments.
On May 4, 2019, Southern Power achieved commercial operation of the 385-MW natural gas expansion unit at Plant Mankato and started providing energy under a PPA with Northern States Power on June 1, 2019. The sale of Plant Mankato to Northern States Power remains subject to state commission approvals and is expected to close in fall 2019. If these state commission approvals are not obtained by October 1, 2019, either party has the option to

29

Table of Contents
SOUTHERN COMPANY AND SUBSIDIARY COMPANIES
MANAGEMENT'S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS

terminate the sale, which, if elected, would result in the payment of a $15 million termination fee by Northern States Power to Southern Power. The ultimate outcome of this matter cannot be determined at this time.
For additional information relating to these issues, see RISK FACTORS and MANAGEMENT'S DISCUSSION AND ANALYSIS – FUTURE EARNINGS POTENTIAL of Southern Company in Item 7 of the Form 10-K.
Environmental Mattersregulatory matters.
The Southern Company system's operations are regulated by state and federal environmental agencies through a variety of laws and regulations governing air, water, land, and protection of other natural resources. The Southern Company system maintains comprehensive environmental compliance and GHG strategies to assess upcoming requirements and compliance costs associated with these environmental laws and regulations and to achieve stated goals. Related costs may result from the installation of additional environmental controls, closure and monitoring of CCR facilities, unit retirements, or changing fuel sourcesrecovery balances for certain existing units, as well as related upgrades to the Southern Company system's transmission and distribution (electric and natural gas) systems, and may impact future electric generating unit retirement and replacement decisions, resultsretail regulatory clauses of operations, cash flows, and/or financial condition. A major portion of these costs is expected to be recovered through retail and wholesale rates. The ultimate impact of environmental laws and regulations and GHG goals will depend on various factors, such as state adoption and implementation of requirements, the availability and cost of any deployed technology, fuel prices, and the outcome of pending and/or future legal challenges.
New or revised environmental laws and regulations could affect many areas of the traditional electric operating companies', Southern Power's, and the natural gas distribution utilities' operations. The impact of any such changes cannot be determined at this time. Environmental compliance costs could affect earnings if such costs cannot continue to be recovered in rates on a timely basis for the traditional electric operating companies and the natural gas distribution utilities or through long-term wholesale agreements for the traditional electric operating companies and Southern Power. Further, increased costs that are recovered through regulated rates could contribute to reduced demand for electricityCompany Gas at March 31, 2020 and natural gas, which could negatively affect results of operations, cash flows, and/or financial condition. Additionally, many commercial and industrial customers may also be affected by existing and future environmental requirements, which for some may have the potential to ultimately affect their demand for electricity and natural gas. See MANAGEMENT'S DISCUSSION AND ANALYSIS December 31, 2019 were as follows:
Regulatory ClauseBalance Sheet Line ItemMarch 31,
2020
December 31,
2019
  (in millions)
Alabama Power   
Rate CNP ComplianceOther regulatory liabilities, current$35
$55
 Other regulatory liabilities, deferred17
7
Rate CNP PPADeferred under recovered regulatory clause revenues37
40
Retail Energy Cost RecoveryOther regulatory liabilities, current74
32
 Other regulatory liabilities, deferred22
17
Natural Disaster ReserveOther regulatory liabilities, current27
37
 Other regulatory liabilities, deferred104
113
Georgia Power   
Fuel Cost RecoveryOther current liabilities$6
$
 Other deferred credits and liabilities163
73
Mississippi Power   
Fuel Cost RecoveryOver recovered regulatory clause liabilities$25
$23
Ad Valorem TaxOther regulatory assets11
47
 Other regulatory assets, deferred38

Property Damage ReserveOther regulatory liabilities, deferred53
54
Southern Company Gas   
Natural Gas Cost RecoveryOther regulatory liabilities$84
$74
FUTURE EARNINGS POTENTIAL "Environmental Matters" of Southern Company in Item 7 and Note 3 to the financial statements under "Environmental Matters" in Item 8 of the Form 10-K for additional information.
Environmental Laws and Regulations
Coal Combustion Residuals
In June 2019, Alabama Power recorded an increase of approximately $308 million to its AROs primarily related to the CCR Rule and the related state rule based on management's completion of closure designs during the second quarter 2019 for all but two of its ash pond facilities, including one jointly owned with Mississippi Power. The additional estimated costs to close these ash ponds under the planned closure-in-place methodology primarily relate to cost inputs from contractor bids, internal drainage and dewatering system designs, and increases in the estimated ash volumes. The cost estimate for the remaining ash pond facilities will be updated within the next 12 months and the change could be material.
As further analysis is performed and additional details are developed with respect to ash pond closures, the traditional electric operating companies expect to periodically update their ARO cost estimates. Additionally, the closure designs and plans in the States of Alabama and Georgia are subject to approval by environmental regulatory agencies. Absent continued recovery of ARO costs through regulated rates, Southern Company's results of operations, cash flows, and financial condition could be materially impacted. The ultimate outcome of these matters cannot be determined at this time. See Note 6 to the financial statements in Item 8 of the Form 10-K and Note (A) to the Condensed Financial Statements under "Asset Retirement Obligations" herein for additional information.

30

Table of Contents
SOUTHERN COMPANY AND SUBSIDIARY COMPANIES
MANAGEMENT'S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS

Global Climate Issues
On July 8, 2019, the EPA published the final Affordable Clean Energy rule (ACE Rule) to repeal and replace the CPP. Implementation of the CPP has been stayed by the U.S. Supreme Court since 2016. The ACE Rule requires states to develop unit-specific CO2 emission rate standards for existing coal-fired units based on heat-rate efficiency improvements. Combustion turbines, including natural gas combined cycles, are not included as affected sources in the ACE Rule. The Southern Company system has ownership interests in 19 coal-fired units to which the ACE Rule is applicable. The ultimate impact of the ACE Rule, including the repeal and replacement of the CPP, to the Southern Company system will depend on state implementation plan requirements and the outcome of any associated legal challenges and cannot be determined at this time.
Regulatory Matters
See Note 2 to the financial statements in Item 8 of the Form 10-K and Note (B) to the Condensed Financial Statements herein for additional information.
Fuel Cost Recovery
The traditional electric operating companies each have established fuel cost recovery rates approved by their respective state PSCs. Fuel cost recovery revenues are adjusted for differences in actual recoverable fuel costs and amounts billed in current regulated rates. Accordingly, changes in the billing factor will not have a significant effect on Southern Company's revenues or net income, but will affect cash flow. The traditional electric operating companies continuously monitor their under or over recovered fuel cost balances and make appropriate filings with their state PSCs to adjust fuel cost recovery rates as necessary.
Alabama Power
Alabama Power's revenues from regulated retail operations are collected through various rate mechanisms subject to the oversightPetition for Certificate of the Alabama PSC. Alabama Power currently recovers its costs from the regulated retail business primarily through Rate RSE, Rate CNP, Rate ECR,Convenience and Rate NDR. In addition,Necessity
During March 2020, a hearing was held before the Alabama PSC issues accounting ordersregarding Alabama Power's petition for a certificate of convenience and necessity (CCN) to address current events impacting Alabama Power.
Environmental Accounting Order
procure additional capacity, including the Autauga Combined Cycle Acquisition. On April 15, 2019, Alabama Power retired Plant Gorgas Units 8, 9, and 10 and reclassified approximately $654 million22, 2020, the FERC approved the Autauga Combined Cycle Acquisition. The Autauga Combined Cycle Acquisition, as well as procurement of the unrecovered asset balancesother resources identified in Alabama Power's CCN petition, remain subject to regulatory assets, which are being recovered over the units' remaining useful lives, the latest being through 2037, as established prior to the decision to retire. Additionally, approximately $700 million of net capitalized asset retirement costs were reclassified to a regulatory asset in accordance with accounting guidance providedapproval by the Alabama PSC. The asset retirement costs are being recovered through 2055. See Note 2 to the financial statements under "Alabama Power – Environmental Accounting Order" and Note 6 in Item 8ultimate outcome of the Form 10-K for additional information.this matter cannot be determined at this time.
Georgia Power
Georgia Power's revenues from regulated retail operations are collected through various rate mechanisms subject to the oversight of the Georgia PSC. Georgia Power currently recovers its costs from the regulated retail business through the 2013 ARP, which includes traditional base tariff rates, Demand-Side Management tariffs, Environmental Compliance Cost Recovery (ECCR) tariffs, and Municipal Franchise Fee tariffs. In addition, financing costs related to certified construction costs of Plant Vogtle Units 3 and 4 are being collected through the NCCR tariff and fuel costs are collected through a separate fuel cost recovery tariff.
Rate Plans
On June 28, 2019, Georgia Power filed a base rate case (Georgia Power 2019 Base Rate Case) with the Georgia PSC. The filing includes a three-year Alternate Rate Plan with requested rate increases totaling $563 million, $145 million, and $234 million effective January 1, 2020, January 1, 2021, and January 1, 2022, respectively. These

31

Table of ContentsIndex to Financial Statements
SOUTHERN COMPANY AND SUBSIDIARY COMPANIES
MANAGEMENT'S DISCUSSION AND ANALYSIS OFNOTES TO THE CONDENSED FINANCIAL STATEMENTS (Continued)
FINANCIAL CONDITION AND RESULTS OF OPERATIONS(UNAUDITED)

increases are based on a proposed retail ROEGeorgia Power
Deferral of 10.90% and a proposed equity ratio of 56% and reflect levelized revenue requirements during the three-year period, with the exception of incremental compliance costs related to CCR AROs, Demand-Side Management programs, and adjustmentsIncremental COVID-19 Costs
On April 7, 2020, in response to the Municipal Franchise Fee tariff.
COVID-19 pandemic, the Georgia PSC approved an order directing Georgia Power has requested recoveryto continue its previous, voluntary suspension of customer disconnections and to defer the resulting incremental bad debt and other incremental costs as a regulatory asset. Georgia Power and the staff of the proposed increases through its existing base rate tariffs as follows:
Tariff202020212022
 (in millions)
Traditional base:   
Levelized$209
$
$
CCR AROs158
140
227
ECCR165


Demand-Side Management14
2
1
Municipal Franchise Fee17
3
5
Total(*)
$563
$145
$234
(*)Totals may not add due to rounding.
Georgia Power's filing primarily reflects requestsPSC will work collaboratively to (i) address the impacts of the Tax Reform Legislation, (ii) recover theestablish a methodology for identifying these incremental costs. The period over which such costs of recent and future capital investments in infrastructure designed to maintain high levels of reliability and superior customer service with updated depreciation rates, (iii) recover substantial storm damage expenses incurred and deferred since 2013 along with a reasonable level of storm damage expenseswill be recovered is expected to be incurred during the three years ending December 31, 2022, and (iv) recover the costs necessary to comply with federal and state regulations for CCR AROs. In addition, the filing includes the following provisions:
Continuation of an allowed retail ROE range of 10.00% to 12.00%.
Continuation of the process whereby two-thirds of any earnings above the top of the allowed ROE range are shared withdetermined in Georgia Power's customers andnext base rate case. At March 31, 2020, the remaining one-third are retained by Georgia Power.
Continuation of the option to file an Interim Cost Recovery tariff in the event earnings are projected to fall below the bottom of the ROE range during the three-year term of the plan.
Georgia Power expects the Georgia PSC to issue a final order in this matter on December 17, 2019.incremental costs deferred were immaterial. The ultimate outcome of this matter cannot be determined at this time.
Integrated Resource Plan
In 2016,On March 5, 2020, the Georgia PSC approved Georgia Power's triennial Integrated Resource Plan, including recoverySierra Club filed a petition for judicial review in the Superior Court of costs upFulton County to $99 million through June 30, 2019 to preserve nuclear generation as an option at a future generation site in Stewart County, Georgia. In 2017, the Georgia PSC approved Georgia Power's decision to suspend work at the site due to changing economics, including lower load forecasts and fuel costs. In accordance withappeal the Georgia PSC's order, costs incurred of approximately $50 million have been recorded as a regulatory asset.
On July 16, 2019, the Georgia PSC voted to approve Georgia Power's triennial Integrated Resource Plan (2019 IRP) as modified by a stipulated agreement among Georgia Power, the staff of the Georgia PSC, and certain intervenors and further modified by the Georgia PSC.
In the 2019 IRP, the Georgia PSC approved the decertification and retirement of Plant Hammond Units 1 through 4 (840 MWs) and Plant McIntosh Unit 1 (142.5 MWs) effective July 29, 2019. The Georgia PSC also approved the reclassification of the remaining net book values of the Plant Hammond and Plant McIntosh units (approximately $500 million and $40 million, respectively, at June 30, 2019), as well as any unusable materials and supplies inventory balances, upon retirement to a regulatory asset. Recovery of each unit's net book value will continue through December 31, 2019 as provided in the 2013 ARP.
For the regulatory asset balances remaining at December 31, 2019, Georgia Power requested recovery in the Georgia Power 2019 Base Rate Case as follows: (i) the net book values of Plant Mitchell Unit 3 (approximately $8

32

Table of Contents
SOUTHERN COMPANY AND SUBSIDIARY COMPANIES
MANAGEMENT'S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS

million at June 30, 2019) and Plant McIntosh Unit 1, any unusable materials and supplies inventory, and the future generation site in Stewart County, Georgia over a three-year period ending December 31, 2022 and (ii) the net book values of Plant Hammond Units 1 through 4 over a period equal to the applicable unit's remaining useful life through 2035. The ultimate outcome of these matters cannot be determined at this time.
Alsodecision in the 2019 IRP, the Georgia PSC rejected a request to certify approximately 25 MWs of capacity at Plant Scherer Unit 3 for the retail jurisdiction beginning January 1, 2020 following the expiration of a wholesale PPA.ARP allowing Georgia Power may offer such capacity in the wholesale market or to the retail jurisdiction in a future Integrated Resource Plan.recover compliance costs for CCR AROs. The ultimate outcome of this matter cannot be determined at this time but is not expected to havetime.
Fuel Cost Recovery
On March 9, 2020, Georgia Power filed a material impact on Southern Company's financial statements.
Additionally,request with the Georgia PSC approvedto decrease fuel rates by 16% effective June 1, 2020, which is expected to reduce annual billings by approximately $329 million. Georgia Power's proposed environmental compliance strategy associated with ash pond and certain landfill closures and post-closure care in compliance with the CCR Rule and the related state rule. InPower expects the Georgia Power 2019 Base Rate Case, Georgia Power requested recovery of the under recovered balance of these compliance costs at December 31, 2019 (approximately $135 million at June 30, 2019) overPSC to make a three-year period ending December 31, 2022 and recovery of estimated compliance costs of $277 million for 2020, $395 million for 2021, and $655 million for 2022 over three-year periods ending December 31, 2022, 2023, and 2024, respectively.final decision on this matter on May 28, 2020. The ultimate outcome of this matter cannot be determined at this time. See Note 6 to the financial statements in Item 8 of the Form 10-K for additional information regarding Georgia Power's AROs.
The Georgia PSC also approved Georgia Power to (i) issue requests for proposals (RFP) for capacity beginning in 2022 or 2023 and in 2026, 2027, or 2028; (ii) procure up to an additional 2,210 MWs of renewable resources through competitive RFPs; and (iii) invest in a portfolio of up to 80 MWs of battery energy storage technologies.
See "Rate Plans" herein for additional information regarding the Georgia Power 2019 Base Rate Case.
Mississippi Power
Kemper County Energy Facility
As the mining permit holder, Liberty Fuels Company, LLC has a legal obligation to perform mine reclamation, and Mississippi Power has a contractual obligation to fund all reclamation activities. As a result of the abandonment of the Kemper IGCC, final mine reclamation began in 2018 and is expected to be substantially completed in 2020, with monitoring expected to continue through 2027. See Note 6 to the financial statements in Item 8 of the Form 10-K for additional information.
During the second quarter and year-to-date 2019, Mississippi Power recorded pre-tax charges to income of $4 million ($3 million after tax) and $6 million ($5 million after tax), respectively, primarily resulting from the abandonment and related closure activities and ongoing period costs, net of sales proceeds, for the mine and gasifier-related assets at the Kemper County energy facility. Additional closure costs for the mine and gasifier-related assets, currently estimated at up to $10 million pre-tax (excluding dismantlement costs, net of salvage), may be incurred through the first half of 2020. In addition, period costs, including, but not limited to, costs for compliance and safety, ARO accretion, and property taxes for the mine and gasifier-related assets, are estimated at $7 million for the remainder of 2019 and $2 million to $6 million annually in 2020 through 2023.
In addition, Mississippi Power constructed the CO2 pipeline for the planned transport of captured CO2 for use in enhanced oil recovery and is currently evaluating its options regarding the final disposition of the CO2 pipeline, including removal of the pipeline. This evaluation is expected to be complete later in 2019. If Mississippi Power ultimately decides to remove the CO2 pipeline, the cost of removal could have a material impact on Southern Company's financial statements.
In December 2018, Mississippi Power filed with the DOE its request for property closeout certification under the contract related to the $387 million of grants received. Mississippi Power and the DOE are currently in discussions regarding the requested closeout and property disposition, which may require payment to the DOE for a portion of certain property that is to be retained by Mississippi Power. In connection with the DOE closeout discussions, on April 29, 2019, the Civil Division of the Department of Justice informed Southern Company and Mississippi Power

33

Table of Contents
SOUTHERN COMPANY AND SUBSIDIARY COMPANIES
MANAGEMENT'S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS

of an investigation related to the Kemper County energy facility. The ultimate outcome of these matters cannot be determined at this time; however, they could have a material impact on Southern Company's financial statements.
Southern Company Gas
The natural gas distribution utilities are subject to regulation and oversight by their respective state regulatory agencies for the rates charged to their customers and other matters. With the exception of Atlanta Gas Light, which does not sell natural gas to end-use customers, the natural gas distribution utilities are authorized by the relevant regulatory agencies in the states in which they serve to use natural gas cost recovery mechanisms that adjust rates to reflect changes in the wholesale cost of natural gas and ensure recovery of all costs prudently incurred in purchasing natural gas for customers. Natural gas cost recovery revenues are adjusted for differences in actual recoverable natural gas costs and amounts billed in current regulated rates. Changes in the billing factor will not have a significant effect on revenues or net income, but will affect cash flows. In addition to natural gas cost recovery mechanisms, there are other cost recovery mechanisms, such as regulatory riders, which vary by utility but allow recovery of certain costs, such as those related to infrastructure replacement programs, as well as environmental remediation and energy efficiency plans.
In November 2018, Nicor Gas filed a general base rate case with the Illinois Commission requesting a $230 million increase in annual base rate revenues. The requested increase is based on a projected test year for the 12-month period ending September 30, 2020, a ROE of 10.6%, and an increase in the equity ratio from 52% to 54% to address the negative cash flow and credit metric impacts of the Tax Reform Legislation.
On April 16, 2019, Nicor Gas entered into a stipulation agreement to resolve all related issues with the Staff of the Illinois Commission, including a ROE of 9.86% and an equity ratio of 54%. Also on April 16, 2019, Nicor Gas filed its rebuttal testimony with the Illinois Commission incorporating the stipulation agreement and addressing the remaining items outstanding with the other two intervenors. As a result of the stipulation agreement and rebuttal testimony, the revised requested annual revenue increase is $180 million.
The Illinois Commission is expected to rule on the requested increase by early October 2019, after which rate adjustments will be effective.
On June 3, 2019, Atlanta Gas Light filed a general base rate case with the Georgia PSC requesting a $96 million increase in annual base rate revenues. The requested increase is based on a forward-looking test year for the 12-month period ending July 31, 2020, a ROE of 10.75% with an earnings band based on a ROE between 10.55% and 10.95%, and a continued equity ratio of 55%. The filing also requests the continuation of the Georgia rate adjustment mechanism, as previously authorized. Atlanta Gas Light expects the Georgia PSC to issue a final order on this matter on December 19, 2019 with the new rates becoming effective January 1, 2020.
The ultimate outcome of these matters cannot be determined at this time.
Construction Program
Overview
The subsidiary companies of Southern Company are engaged in continuous construction programs to accommodate existing and estimated future loads on their respective systems. The Southern Company system intends to continue its strategy of developing and constructing new electric generating facilities, adding environmental modifications to certain existing units, expanding and improving the electric transmission and distribution systems, and updating and expanding the natural gas distribution systems. For the traditional electric operating companies, major generation construction projects are subject to state PSC approval in order to be included in retail rates. While Southern Power generally constructs and acquires generation assets covered by long-term PPAs, any uncontracted capacity could negatively affect future earnings. Southern Company Gas is engaged in various infrastructure improvement programs designed to update or expand the natural gas distribution systems of the natural gas distribution utilities to improve reliability and meet operational flexibility and growth. The natural gas distribution utilities recover their investment and a return associated with these infrastructure programs through their regulated rates. See Notes 2 and

34

Table of Contents
SOUTHERN COMPANY AND SUBSIDIARY COMPANIES
MANAGEMENT'S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS

15 to the financial statements under "Southern Company Gas – Infrastructure Replacement Programs and Capital Projects" and "Southern Power," respectively, in Item 8 of the Form 10-K and Note (K) to the Condensed Financial Statements under "Southern Power" herein for additional information.
The largest construction project currently underway in the Southern Company system is Plant Vogtle Units 3 and 4 (45.7% ownership interest by Georgia Power in the two units, each with approximately 1,100 MWs). See Note 2 to the financial statements under "Georgia Power – Nuclear Construction" in Item 8 of the Form 10-K and "Nuclear Construction" herein for additional information.
Also see FINANCIAL CONDITION AND LIQUIDITY – "Capital Requirements and Contractual Obligations" herein for additional information regarding Southern Company's capital requirements for its subsidiaries' construction programs.
Nuclear Construction
See Note 2 to the financial statements under "Georgia Power – Nuclear Construction" in Item 8 of the Form 10-K for additional information regarding the construction of Plant Vogtle Units 3 and 4, the joint ownership agreements and related funding agreement, VCM reports, and the NCCR tariff.
In 2009, the Georgia PSC certified construction of Plant Vogtle Units 3 and 4. Georgia Power holds a 45.7% ownership interest in Plant Vogtle Units 3 and 4. In 2012, the NRC issued the related combined construction and operating licenses, which allowed full construction of the two2 AP1000 nuclear units (with electric generating capacity of approximately 1,100 MWs each) and related facilities to begin. Until March 2017, construction on Plant Vogtle Units 3 and 4 continued under the Vogtle 3 and 4 Agreement, which was a substantially fixed price agreement. In March 2017, the EPC Contractor filed for bankruptcy protection under Chapter 11 of the U.S. Bankruptcy Code.
In connection with the EPC Contractor's bankruptcy filing, Georgia Power, acting for itself and as agent for the other Vogtle Owners, entered into several transitional arrangements to allow construction to continue. In July 2017, Georgia Power, acting for itself and as agent for the other Vogtle Owners, entered into the Vogtle Services Agreement, whereby Westinghouse provides facility design and engineering services, procurement and technical support, and staff augmentation on a time and materials cost basis. The Vogtle Services Agreement provides that it will continue until the start-up and testing of Plant Vogtle Units 3 and 4 are complete and electricity is generated and sold from both units. The Vogtle Services Agreement is terminable by the Vogtle Owners upon 30 days' written notice.
In October 2017, Georgia Power, acting for itself and as agent for the other Vogtle Owners, executed the Bechtel Agreement, a cost reimbursable plus fee arrangement, whereby Bechtel is reimbursed for actual costs plus a base fee and an at-risk fee, which is subject to adjustment based on Bechtel's performance against cost and schedule targets. Each Vogtle Owner is severally (not jointly) liable for its proportionate share, based on its ownership interest, of all amounts owed to Bechtel under the Bechtel Agreement. The Vogtle Owners may terminate the Bechtel Agreement at any time for their convenience, provided that the Vogtle Owners will be required to pay amounts related to work performed prior to the termination (including the applicable portion of the base fee), certain termination-related costs, and, at certain stages of the work, the applicable portion of the at-risk fee. Bechtel may terminate the Bechtel Agreement under certain circumstances, including certain Vogtle Owner suspensions of work, certain breaches of the Bechtel Agreement by the Vogtle Owners, Vogtle Owner insolvency, and certain other events.

35

Table of ContentsIndex to Financial Statements
SOUTHERN COMPANY AND SUBSIDIARY COMPANIES
MANAGEMENT'S DISCUSSION AND ANALYSIS OFNOTES TO THE CONDENSED FINANCIAL STATEMENTS (Continued)
FINANCIAL CONDITION AND RESULTS OF OPERATIONS(UNAUDITED)

See Note 8 to the financial statements under "Long-term Debt – DOE Loan Guarantee Borrowings" in Item 8 of the Form 10-K for information on the Amended and Restated Loan Guarantee Agreement, including applicable covenants, events of default, mandatory prepayment events, and conditions to borrowing.
Cost and Schedule
Georgia Power's approximate proportionate share of the remaining estimated capital cost to complete Plant Vogtle Units 3 and 4 by the expected in-service dates of November 2021 and November 2022, respectively, is as follows:
(in billions)(in billions)
Base project capital cost forecast(a)(b)
$8.0
$8.2
Construction contingency estimate0.4
0.2
Total project capital cost forecast(a)(b)
8.4
8.4
Net investment as of June 30, 2019(b)
(5.2)
Net investment as of March 31, 2020(b)
(6.2)
Remaining estimate to complete(a)
$3.2
$2.2
(a)Excludes financing costs expected to be capitalized through AFUDC of approximately $315 million.$270 million, of which $36 million had been accrued through March 31, 2020.
(b)Net of $1.7 billion received from Toshiba under the Guarantee Settlement Agreement and approximately $188 million in related Customer Refunds.customer refunds.
Georgia Power estimates that its financing costs for construction of Plant Vogtle Units 3 and 4 will total approximately $3.1 billion, of which $2.0$2.3 billion had been incurred through June 30, 2019.March 31, 2020.
As part of its ongoing processes, Southern Nuclear continues to evaluate cost and schedule forecasts on a regular basis to incorporate current information available, particularly in the areas of commodity installation, system turnovers, and workforce statistics.
During the first quarter 2020, approximately $66 million of the $366 million construction contingency estimate established in the second quarter 2018 was allocated to the base capital cost forecast for cost risks including, among other things, construction productivity, field support, subcontracts, and procurement, as well as the impacts of the April 2020 reduction in workforce described below.
Through March 31, 2020, a total of approximately $206 million of the $366 million construction contingency estimate established in the second quarter 2018 has been allocated to the base capital cost forecast for cost risks including, among other factors, construction productivity, including the April 2020 reduction in workforce described below; craft labor incentives; adding resources for supervision, field support, project management, initial test program, start-up, and operations and engineering support; subcontracts; and procurement. As and when construction contingency is spent, Georgia Power may request the Georgia PSC to evaluate those expenditures for rate recovery.
In April 2019, Southern Nuclear completed a cost and schedule validation process to verify and update quantities of commodities remaining to install, labor hours to install remaining quantities and related productivity, testing and system turnover requirements, and forecasted staffing needs and related costs. This process confirmed the estimated total project capital cost forecast for Plant Vogtle Units 3 and 4. The expected in-service dates of November 2021 for Unit 3 and November 2022 for Unit 4, as previously approved by the Georgia PSC, remain unchanged.
As construction continues and testing and system turnover activities increase, challenges with management of contractors, subcontractors, and vendors; supervision of craft labor and related craft labor productivity, ability to attract and retain craft labor, and/or related cost escalation; procurement, fabrication, delivery, assembly, and/or installation and the initial testing and start-up, including any required engineering changes, of plant systems, structures, or components (some of which are based on new technology that only recently began initial operation in the global nuclear industry at this scale), or regional transmission upgrades, any of which may require additional labor and/or materials; or other issues could arise and change the projected schedule and estimated cost.
The April 2019 cost and schedule validation process established aggressive target values for monthly construction production and system turnover activities as part of a strategy to maintain and, where possible, build margin to the approvedregulatory-approved in-service dates of November 2021 for Unit 3 and November 2022 for Unit 4. Through early 2020, the project faced challenges with the April 2019 aggressive strategy targets including, but not limited to, electrical and pipefitting labor productivity and closure rates for work packages, which resulted in a backlog of activities and completion percentages below the April 2019 aggressive strategy targets.
In February 2020, Southern Nuclear updated its cost and schedule forecast, which did not change the total project capital cost forecast and confirmed the expected in-service dates of November 2021 for Unit 3 and November 2022 for Unit 4. This update included initiatives to improve productivity while refining and extending system turnover plans and certain near-term milestone dates. To support that strategy,Other milestone dates did not change. Achievement of the aggressive site work plan relies on meeting increased monthly production and activity target values will continueduring 2020. Through March 2020, Unit 3 mechanical, electrical, and subcontract activities started to increase significantly throughout 2019. build a backlog; however, overall production was generally consistent with the updated aggressive site work plan.
Table of ContentsIndex to Financial Statements

NOTES TO THE CONDENSED FINANCIAL STATEMENTS (Continued)
(UNAUDITED)

In mid-March 2020, Southern Nuclear began implementing policies and procedures designed to mitigate the risk of transmission of COVID-19 at the construction site, including worker distancing measures, isolating individuals who have tested positive for COVID-19, are showing symptoms consistent with COVID-19, are being tested for COVID-19, or have been in close contact with such persons, requiring self-quarantine, and adopting additional precautionary measures. Multiple members of the workforce have tested positive for COVID-19. The COVID-19 pandemic has impacted productivity levels and pace of activity completion.
On April 15, 2020, Georgia Power, acting for itself and as agent for the other Vogtle Owners, announced a reduction in workforce at Plant Vogtle Units 3 and 4 expected to total approximately 20% of the existing workforce. This reduction in workforce was a mitigation action intended to address the impact of the COVID-19 pandemic on the Plant Vogtle Units 3 and 4 workforce and construction site, including ongoing challenges with labor productivity that have been exacerbated by the impact of the COVID-19 pandemic. It is expected to provide operational efficiencies by increasing productivity of the remaining workforce and reducing workforce fatigue and absenteeism. It is also expected to allow for increased social distancing by the workforce and facilitate compliance with the latest recommendations from the Centers for Disease Control and Prevention.
To meet these increasing monthlythe 2020 targets existing craftin the aggressive site work plan for both Unit 3 and Unit 4, construction productivity, including subcontractors, must improve and additionalbe sustained above historical average levels. In addition, appropriate levels of craft laborers, (particularlyparticularly electrical and pipefitter craft labor), as well as additional supervision and other field support resources,labor, must be retainedmaintained. The workforce levels resulting from the April 2020 reduction are expected to last at least through the summer as Georgia Power continues to monitor the impacts of the COVID-19 pandemic on the construction site. Georgia Power's proportionate share of the estimated incremental cost of this mitigation action, which is currently estimated to total approximately $20 million and deployed.is included in the first quarter 2020 contingency allocation, assumes absenteeism rates normalize and the intended productivity efficiencies are realized in the coming months. Based on these assumptions, while this mitigation action has extended and may further extend certain milestone dates in the updated aggressive site work plan, Georgia Power does not expect it to affect either the total project capital cost forecast or the ability to achieve the regulatory-approved in-service dates of November 2021 and November 2022 for Plant Vogtle Units 3 and 4, respectively. Southern Nuclear and Georgia Power continue to believe that pursuit of an aggressive site work plan is an appropriate strategy to achieve completion of the units by their regulatory-approved in-service dates.
As construction, including subcontract work, continues and testing and system turnover activities increase, challenges with management of contractors and vendors; subcontractor performance; supervision of craft labor and related productivity, particularly in the installation of electrical and mechanical commodities, ability to attract and retain craft labor, and/or related cost escalation; procurement, fabrication, delivery, assembly, installation, system turnover, and the initial testing and start-up, including any required engineering changes or any remediation related thereto, of plant systems, structures, or components (some of which are based on new technology that only within the last few years began initial operation in the global nuclear industry at this scale), any of which may require additional labor and/or materials; regional transmission upgrades; or other issues could arise and change the projected schedule and estimated cost.
In addition, the continuing effects of the COVID-19 pandemic could further disrupt or delay construction, testing, supervisory, and support activities at Plant Vogtle Units 3 and 4. The ultimate impact of the COVID-19 pandemic on the construction schedule and budget for Plant Vogtle Units 3 and 4 cannot be determined at this time.
There have been technical and procedural challenges to the construction and licensing of Plant Vogtle Units 3 and 4 at the federal and state level and additional challenges may arise. Processes are in place that are designed to assure compliance with the requirements specified in the Westinghouse Design Control Document and the combined construction and operating licenses, including inspections by Southern Nuclear and the NRC that occur throughout construction. As a result of such compliance processes, certain license amendment requests have been filed and approved or are pending before the NRC. Various design and other licensing-based compliance matters, including the timely submittal by Southern Nuclear of the ITAAC documentation for each unit and the related reviews and approvals by the NRC necessary to support NRC authorization to load fuel, may arise, which may result in additional license amendments or require other resolution. As part of the aggressive site work plan, in January 2020,
Table of ContentsIndex to Financial Statements

NOTES TO THE CONDENSED FINANCIAL STATEMENTS (Continued)
(UNAUDITED)

Southern Nuclear notified the NRC of its intent to load fuel in 2020. On April 20, 2020, Nuclear Watch South filed a request for hearing and contention with the NRC that challenges the closure of certain ITAAC. If any license amendment requests or other licensing-based compliance issues are not resolved in a timely manner, there may be delays in the project schedule that could result in increased costs.
The ultimate outcome of these matters cannot be determined at this time. However, any extension of the regulatory-approved project schedule is currently estimated to result in additional base capital costs of approximately $50

36

Table of Contents
SOUTHERN COMPANY AND SUBSIDIARY COMPANIES
MANAGEMENT'S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS

million per month, based on Georgia Power's ownership interests, and AFUDC of approximately $12$10 million per month. While Georgia Power is not precluded from seeking recovery of any future capital cost forecast increase, management will ultimately determine whether or not to seek recovery. Any further changes to the capital cost forecast that are not expected to be recoverable through regulated rates will be required to be charged to income and such charges could be material.
Joint Owner Contracts
In November 2017, the Vogtle Owners entered into an amendment to their joint ownership agreements for Plant Vogtle Units 3 and 4 to provide for, among other conditions, additional Vogtle Owner approval requirements. Effective in August 2018, the Vogtle Owners further amended the joint ownership agreements to clarify and provide procedures for certain provisions of the joint ownership agreements related to adverse events that require the vote of the holders of at least 90% of the ownership interests in Plant Vogtle Units 3 and 4 to continue construction (as amended, and together with the November 2017 amendment, the Vogtle Joint Ownership Agreements). The Vogtle Joint Ownership Agreements also confirm that the Vogtle Owners' sole recourse against Georgia Power or Southern Nuclear for any action or inaction in connection with their performance as agent for the Vogtle Owners is limited to removal of Georgia Power and/or Southern Nuclear as agent, except in cases of willful misconduct.
As a result of thean increase in the total project capital cost forecast and Georgia Power's decision not to seek rate recovery of the increase in the base capital costs in conjunction with the nineteenth VCM report in 2018, the holders of at least 90% of the ownership interests in Plant Vogtle Units 3 and 4 were required to vote to continue construction. In September 2018, the Vogtle Owners unanimously voted to continue construction of Plant Vogtle Units 3 and 4.
Amendments to the Vogtle Joint Ownership Agreements
In connection with the vote to continue construction, Georgia Power entered into (i) the Vogtlea binding term sheet (Vogtle Owner Term SheetSheet) with the other Vogtle Owners and MEAG'sMEAG Power's wholly-owned subsidiaries MEAG Power SPVJ, LLC (MEAG SPVJ), MEAG Power SPVM, LLC (MEAG SPVM), and MEAG Power SPVP, LLC (MEAG SPVP) to take certain actions which partially mitigate potential financial exposure for the other Vogtle Owners, including additional amendments to the Vogtle Joint Ownership Agreements and the purchase of PTCs from the other Vogtle Owners at pre-established prices, and (ii) thea term sheet (MEAG Term Sheet) with MEAG Term Sheet with MEAGPower and MEAG SPVJ to provide up to $300 million of funding with respect to MEAG SPVJ's ownership interest in Plant Vogtle Units 3 and 4 under certain circumstances. OnIn January 14, 2019, Georgia Power, MEAG Power, and MEAG SPVJ entered into an agreement to implement the provisions of the MEAG Term Sheet. OnIn February 18, 2019, Georgia Power, the other Vogtle Owners, and MEAG'sMEAG Power's wholly-owned subsidiaries MEAG SPVJ, MEAG SPVM, and MEAG SPVP entered into certain amendments to the Vogtle Joint Ownership Agreements to implement the provisions of the Vogtle Owner Term Sheet.Sheet (Global Amendments).
The ultimate outcomeAs previously disclosed, pursuant to the Global Amendments: (i) each Vogtle Owner must pay its proportionate share of these matters cannot be determined at this time.
Regulatory Matters
In 2009, the Georgia PSC voted to certifyqualifying construction of Plant Vogtle Units 3 and 4 with a certified capital cost of $4.418 billion. In addition, in 2009 the Georgia PSC approved inclusion of the Plant Vogtle Units 3 and 4 related CWIP accounts in rate base, and the State of Georgia enacted the Georgia Nuclear Energy Financing Act, which allows Georgia Power to recover financing costs for Plant Vogtle Units 3 and 4. Financing costs are recovered4 based on all applicable certified costs through annual adjustments to the NCCR tariffits ownership percentage up to the certified capitalestimated cost of $4.418 billion. At June 30, 2019, Georgia Power had recovered approximately $2.0 billion of financing costs. Financing costs related to capital costs above $4.418 billion will be recovered through AFUDC; however, Georgia Power will not record AFUDC related to any capital costs in excess of the total deemed reasonable by the Georgia PSC (currently $7.3 billion) and not requested for rate recovery. In December 2018, the Georgia PSC approved Georgia Power's request to increase the NCCR tariff by $88 million annually, effective January 1, 2019.
Georgia Power is required to file semi-annual VCM reports with the Georgia PSC by February 28 and August 31 of each year. In 2013, in connection with the eighth VCM report, the Georgia PSC approved a stipulation between Georgia Power and the staff of the Georgia PSC to waive the requirement to amend the Plant Vogtle Units 3 and 4

37

Table of Contents
SOUTHERN COMPANY AND SUBSIDIARY COMPANIES
MANAGEMENT'S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS

certificate in accordance with the 2009 certification order until theat completion of Plant Vogtle Unit 3, or earlier if deemed appropriate by the Georgia PSC and Georgia Power.
In 2016, the Georgia PSC voted to approve a settlement agreement (Vogtle Cost Settlement Agreement) resolving certain prudency matters in connection with the fifteenth VCM report. In December 2017, the Georgia PSC voted to approve (and issued its related order on January 11, 2018) Georgia Power's seventeenth VCM report and modified the Vogtle Cost Settlement Agreement. The Vogtle Cost Settlement Agreement, as modified by the January 11, 2018 order, resolved the following regulatory matters related to Plant Vogtle Units 3 and 4: (i) none of the $3.3 billion of costs incurred through December 31, 2015 and reflected in the fourteenth VCM report should be disallowed from rate base on the basis of imprudence; (ii) the Contractor Settlement Agreement was reasonable and prudent and none of the amounts paid pursuant to the Contractor Settlement Agreement should be disallowed from rate base on the basis of imprudence; (iii) (a) capital costs incurred up to $5.68 billion would be presumed to be reasonable and prudent with the burden of proof on any party challenging such costs, (b) Georgia Power would have the burden to show that any capital costs above $5.68 billion were prudent, and (c) a revised capital cost forecast of $7.3 billion (after reflecting the impact of payments received under the Guarantee Settlement Agreement and related Customer Refunds) was found reasonable; (iv) construction of Plant Vogtle Units 3 and 4 should be completed, with Southern Nuclear serving as project manager and Bechtel as primary contractor; (v) approved and deemed reasonable Georgia Power's revised schedule placing Plant Vogtle Units 3 and 4 in service in November 2021 and November 2022, respectively; (vi) confirmed that the revised cost forecast does not represent a cost cap and that prudence decisions on cost recovery will be made at a later date, consistent with applicable Georgia law; (vii) reduced the ROE used to calculate the NCCR tariff (a) from 10.95% (the ROE rate setting point authorized by the Georgia PSC in the 2013 ARP) to 10.00% effective January 1, 2016, (b) from 10.00% to 8.30%, effective January 1, 2020, and (c) from 8.30% to 5.30%, effective January 1, 2021 (provided that the ROE in no case will be less than Georgia Power's average cost of long-term debt); (viii) reduced the ROE used for AFUDC equity(EAC) for Plant Vogtle Units 3 and 4 from 10.00% towhich formed the basis of Georgia Power's average costforecast of long-term debt, effective January 1, 2018; and (ix) agreed that upon Unit 3 reaching commercial operation, retail base rates would be adjusted to include carrying costs on those capital costs deemed prudent$8.4 billion in the Vogtle Cost Settlement Agreement. The January 11, 2018 order also stated that if Plant Vogtle Units 3 and 4 are not commercially operational by June 1, 2021 and June 1, 2022, respectively, the ROE used to calculate the NCCR tariff will be further reduced by 10 basis points each month (but not lower than Georgia Power's average cost of long-term debt) until the respective Unit is commercially operational. The ROE reductions negatively impacted earnings by approximately $100 million in 2018 and are estimated to have negative earnings impacts of approximately $70 million in 2019 and an aggregate of approximately $630 million from 2020 to 2022.
In its January 11, 2018 order, the Georgia PSC also stated if other conditions change and assumptions upon which Georgia Power's seventeenth VCM report are based do not materialize, the Georgia PSC reserved the right to reconsider the decision to continue construction.
In February 2018, Georgia Interfaith Power & Light, Inc. (GIPL) and Partnership for Southern Equity, Inc. (PSE) filed a petition appealing the Georgia PSC's January 11, 2018 order with the Fulton County Superior Court. In March 2018, Georgia Watch filed a similar appeal to the Fulton County Superior Court for judicial review of the Georgia PSC's decision and denial of Georgia Watch's motion for reconsideration. In December 2018, the Fulton County Superior Court granted Georgia Power's motion to dismiss the two appeals. On January 9, 2019, GIPL, PSE, and Georgia Watch filed an appeal of this decision with the Georgia Court of Appeals. Georgia Power believes the appeal has no merit; however, an adverse outcome in the appeal combined with subsequent adverse action by the Georgia PSC could have a material impact on Southern Company's results of operations, financial condition, and liquidity.
In August 2018, Georgia Power filed its nineteenth VCM report with the Georgia PSC, which requested approval of $578 million of construction capital costs incurred from January 1, 2018 through June 30, 2018. On February 19, 2019, the Georgia PSC approved the nineteenth VCM but deferred approvalplus $800 million; (ii) Georgia Power will be responsible for 55.7% of $51.6actual qualifying construction costs between $800 million of expenditures related to Georgia Power's portion of an administrative claim filedand $1.6 billion over the EAC in the Westinghouse bankruptcy proceedings. Through the nineteenth VCM (resulting in $80 million of potential additional costs to Georgia Power), with the remaining Vogtle Owners responsible for 44.3% of such costs pro rata in accordance with their respective ownership interests; and (iii) Georgia PSC has approved totalPower will be responsible for 65.7% of qualifying construction capital costs incurred through June

between $1.6 billion and $2.1 billion
38

Table of ContentsIndex to Financial Statements
SOUTHERN COMPANY AND SUBSIDIARY COMPANIES
MANAGEMENT'S DISCUSSION AND ANALYSIS OFNOTES TO THE CONDENSED FINANCIAL STATEMENTS (Continued)
FINANCIAL CONDITION AND RESULTS OF OPERATIONS(UNAUDITED)

30, 2018over the EAC in the nineteenth VCM (resulting in a further $100 million of $5.4 billion (before $1.7 billion of payments received under the Guarantee Settlement Agreement and approximately $188 million in related Customer Refunds).
On April 30, 2019, as requested by the staff of thepotential additional costs to Georgia PSC, Georgia Power reported the results of the cost and schedule validation process to the Georgia PSC. On August 30, 2019, Georgia Power will file its twentieth VCM report concurrently with its twenty-first VCM reportPower), with the Georgia PSC, which will reflectremaining Vogtle Owners responsible for 34.3% of such costs pro rata in accordance with their respective ownership interests.  If the capital cost forecast discussed previouslyEAC is revised and request approvalexceeds the EAC in the nineteenth VCM by more than $2.1 billion, each of $1.2 billion of construction capital costs incurred from June 30, 2018 through June 30, 2019. In addition, on June 20, 2019, Georgia Power, acting for itself and as agent for the other Vogtle Owners entered into a settlement agreement related to the administrative claim filed in the Westinghouse bankruptcy proceedings. Accordingly, in the twentieth/twenty-first VCM report, Georgia Power will also request approval of the $51.6 million of associated expenditures previously deferred by the Georgia PSC.
The ultimate outcome of these matters cannot be determined at this time.
See RISK FACTORS of Southern Company in the Form 10-K for a discussion of certain risks associated with the licensing, construction, and operation of nuclear generating units, including potential impacts that could result from a major incident at a nuclear facility anywhere in the world.
DOE Financing
At June 30, 2019, Georgia Power had borrowed $3.46 billion related to Plant Vogtle Units 3 and 4 costs as provided through the Amended and Restated Loan Guarantee Agreement and related multi-advance credit facilities among Georgia Power, the DOE, and the FFB, which provide for borrowings of up to approximately $5.130 billion, subject to the satisfaction of certain conditions. See Note 8 to the financial statements under "Long-term Debt – DOE Loan Guarantee Borrowings" in Item 8 of the Form 10-K and Note (F) to the Condensed Financial Statements under "DOE Loan Guarantee Borrowings" herein for additional information, including applicable covenants, events of default, mandatory prepayment events, and conditions to borrowing.
The ultimate outcome of these matters cannot be determined at this time.
Other Matters
See MANAGEMENT'S DISCUSSION AND ANALYSIS FUTURE EARNINGS POTENTIAL "Other Matters" of Southern Company in Item 7 for additional information.
Southern Company and its subsidiaries are involved in various other matters that could affect future earnings, including matters being litigated, as well as other regulatory matters and matters that could result in asset impairments. In addition, Southern Company and its subsidiaries are subject to certain claims and legal actions arising in the ordinary course of business. The business activities of Southern Company's subsidiaries are subject to extensive governmental regulation related to public health and the environment, such as laws and regulations governing air, water, land, and protection of other natural resources. Litigation over environmental issues and claims of various types, including property damage, personal injury, common law nuisance, and citizen enforcement of environmental laws and regulations, has occurred throughout the U.S. This litigation has included claims for damages alleged to have been caused by CO2 and other emissions, CCR, and alleged exposure to hazardous materials, and/or requests for injunctive relief in connection with such matters.
The ultimate outcome of such pending or potential litigation, regulatory matters, or potential asset impairments cannot be determined at this time; however, for current proceedings not specifically reported in Notes (B) and (C) to the Condensed Financial Statements herein, management does not anticipate that the ultimate liabilities, if any, arising from such current proceedings would have a material effect on Southern Company's financial statements. See Notes (B) and (C)one-time option at the time the project budget forecast is so revised to the Condensed Financial Statements herein fortender a discussion of various other contingencies, regulatory matters, and other matters being litigated which may affect future earnings potential.

39

Table of Contents
SOUTHERN COMPANY AND SUBSIDIARY COMPANIES
MANAGEMENT'S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS

Litigation
In January 2017, a putative securities class action complaint was filed against Southern Company, certainportion of its officers, and certain former Mississippi Power officers in the U.S. District Court for the Northern District of Georgia by Monroe County Employees' Retirement System on behalf of all persons who purchased shares of Southern Company's common stock between April 25, 2012 and October 29, 2013. The complaint alleges that Southern Company, certain of its officers, and certain former Mississippi Power officers made materially false and misleading statements regarding the Kemper County energy facility in violation of certain provisions under the Securities Exchange Act of 1934, as amended. The complaint seeks, among other things, compensatory damages and litigation costs and attorneys' fees. In 2017, the plaintiffs filed an amended complaint that provided additional detail about their claims, increased the purported class period by one day, and added certain other former Mississippi Power officers as defendants. Also in 2017, the defendants filed a motionownership interest to dismiss the plaintiffs' amended complaint with prejudice, to which the plaintiffs filed an opposition. In March 2018, the court issued an order granting, in part, the defendants' motion to dismiss. The court dismissed certain claims against certain officers of Southern Company and Mississippi Power and dismissed the allegations related to a number of the statements that plaintiffs challenged as being false or misleading. In April 2018, the defendants filed a motion for reconsideration of the court's order, seeking dismissal of the remaining claims in the lawsuit. In August 2018, the court denied the motion for reconsideration and denied a motion to certify the issue for interlocutory appeal.
In February 2017, Jean Vineyard and Judy Mesirov each filed a shareholder derivative lawsuit in the U.S. District Court for the Northern District of Georgia. Each of these lawsuits names as defendants Southern Company, certain of its directors, certain of its officers, and certain former Mississippi Power officers. In 2017, these two shareholder derivative lawsuits were consolidated in the U.S. District Court for the Northern District of Georgia. The complaints allege that the defendants caused Southern Company to make false or misleading statements regarding the Kemper County energy facility cost and schedule. Further, the complaints allege that the defendants were unjustly enriched and caused the waste of corporate assets and also allege that the individual defendants violated their fiduciary duties. Each plaintiff seeks to recover, on behalf of Southern Company, unspecified actual damages and, on each plaintiff's own behalf, attorneys' fees and costs in bringing the lawsuit. Each plaintiff also seeks certain changes to Southern Company's corporate governance and internal processes. In April 2018, the court entered an order staying this lawsuit until 30 days after the resolution of any dispositive motions or any settlement, whichever is earlier, in the putative securities class action.
In May 2017, Helen E. Piper Survivor's Trust filed a shareholder derivative lawsuit in the Superior Court of Gwinnett County, Georgia that names as defendants Southern Company, certain of its directors, certain of its officers, and certain former Mississippi Power officers. The complaint alleges that the individual defendants, among other things, breached their fiduciary duties in connection with schedule delays and cost overruns associated with the construction of the Kemper County energy facility. The complaint further alleges that the individual defendants authorized or failed to correct false and misleading statements regarding the Kemper County energy facility schedule and cost and failed to implement necessary internal controls to prevent harm to Southern Company. The plaintiff seeks to recover, on behalf of Southern Company, unspecified actual damages and disgorgement of profits and, on its behalf, attorneys' fees and costs in bringing the lawsuit. The plaintiff also seeks certain unspecified changes to Southern Company's corporate governance and internal processes. In May 2018, the court entered an order staying this lawsuit until 30 days after the resolution of any dispositive motions or any settlement, whichever is earlier, in the putative securities class action.
In May 2018, Southern Company and Mississippi Power received a notice of dispute and arbitration demand filed by Martin Product Sales, LLC (Martin) based on two agreements, both related to Kemper IGCC byproducts for which Mississippi Power provided termination notices in 2017. Martin alleges breach of contract, breach of good faith and fair dealing, fraud and misrepresentation, and civil conspiracy and makes a claim for damages in the amount of approximately $143 million, as well as additional unspecified damages, attorney's fees, costs, and interest. In the first quarter 2019, Mississippi Power and Southern Company filed motions to dismiss, which were denied by the arbitration panel on May 10, 2019.

40

Table of Contents
SOUTHERN COMPANY AND SUBSIDIARY COMPANIES
MANAGEMENT'S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS

In 2011, plaintiffs filed a putative class action against Georgia Power in the Superior Court of Fulton County, Georgia alleging thatexchange for Georgia Power's collectionagreement to pay 100% of such Vogtle Owner's remaining share of total construction costs in rates of amounts for municipal franchise fees (which fees are paid to municipalities) exceeded the amounts allowed in ordersexcess of the Georgia PSC and alleging certain state tort law claims. In 2016, the Georgia Court of Appeals reversed the trial court's previous dismissal of the case and remanded the case to the trial court. Georgia Power filed a petition for writ of certiorari with the Georgia Supreme Court, which was granted in 2017. In June 2018, the Georgia Supreme Court affirmed the judgment of the Georgia Court of Appeals and remanded the case to the trial court for further proceedings. Following a motion by Georgia Power, on February 13, 2019, the Superior Court of Fulton County ordered the parties to submit petitions to the Georgia PSC for a declaratory ruling to address certain terms the court previously held were ambiguous as usedEAC in the Georgia PSC's orders. The order entered by the Superior Court of Fulton County also conditionally certified the proposed class. nineteenth VCM plus $2.1 billion.
In March 2019, Georgia Power and the plaintiffs filed petitions with the Georgia PSC seeking confirmation of the proper application of the municipal franchise fee scheduleaddition, pursuant to the Georgia PSC's orders. Georgia Power also filed a notice of appeal with the Georgia Court of Appeals regarding the Superior Court of Fulton County's February 2019 order. The amount of any possible losses cannot be calculated at this time because, among other factors, it is unknown whether conditional class certification will be upheld and the ultimate composition of any class and whether any losses would be subject to recovery from any municipalities.
Southern Company believes these legal challenges have no merit; however, an adverse outcome in any of these proceedings could have an impact on Southern Company's results of operations, financial condition, and liquidity. The ultimate outcome of these matters cannot be determined at this time.
Mississippi Power
In conjunction with Southern Company's sale of Gulf Power, Mississippi Power and Gulf Power have committed to seek a restructuring of their 50% undivided ownership interests in Plant Daniel such that each of them would, after the restructuring, own 100% of a generating unit. On January 15, 2019, Gulf Power provided notice to Mississippi Power that Gulf Power will retire its share of the generating capacity of Plant Daniel on January 15, 2024. Mississippi Power has the option to purchase Gulf Power's ownership interest for $1 on January 15, 2024, provided that Mississippi Power exercises the option no later than 120 days prior to that date. Mississippi Power is assessing the potential operational and economic effects of Gulf Power's notice. The ultimate outcome of these matters remains subject to completion of Mississippi Power's evaluations and applicable regulatory approvals, including by the FERC and the Mississippi PSC, and cannot be determined at this time. See Note (K) to the Condensed Financial Statements under "Southern Company" herein for information regarding the sale of Gulf Power.
Southern Company Gas
See Note 3 to the financial statements in Item 8 of the Form 10-K under "Other Matters – Southern Company Gas" for information on a natural gas storage facility consisting of two salt dome caverns in Louisiana. The future performance of this facility, as well as Southern Company Gas' two other natural gas storage facilities located in California and Texas, could be impacted by ongoing changes in the U.S. natural gas storage market. Recent sales of natural gas storage facilities have resulted in losses for the sellers and may imply an impact on future rates and/or asset values. Southern Company Gas is evaluating these recent market transactions for impacts on its plans to return one of the salt dome caverns in Louisiana back to service in 2021. Sustained diminished natural gas storage values could trigger impairment of one or all of these natural gas storage facilities, which have a combined net book value of $438 million at June 30, 2019. The ultimate outcome of these matters cannot be determined at this time, but could have a material impact on Southern Company's financial statements.
ACCOUNTING POLICIES
Application of Critical Accounting Policies and Estimates
Southern Company prepares its consolidated financial statements in accordance with GAAP. Significant accounting policies are described in Notes 1, 5, and 6 to the financial statements in Item 8 of the Form 10-K. In the application of these policies, certain estimates are made that may have a material impact on Southern Company's results of

41

Table of Contents
SOUTHERN COMPANY AND SUBSIDIARY COMPANIES
MANAGEMENT'S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS

operations and related disclosures. Different assumptions and measurements could produce estimates that are significantly different from those recorded in the financial statements. See MANAGEMENT'S DISCUSSION AND ANALYSIS – ACCOUNTING POLICIES – "Application of Critical Accounting Policies and Estimates" of Southern Company in Item 7 of the Form 10-K for a complete discussion of Southern Company's critical accounting policies and estimates.
Recently Issued Accounting Standards
See Note (A) to the Condensed Financial Statements herein for information regarding Southern Company's recently adopted accounting standards.
FINANCIAL CONDITION AND LIQUIDITY
Overview
See MANAGEMENT'S DISCUSSION AND ANALYSIS – FINANCIAL CONDITION AND LIQUIDITY "Overview" of Southern Company in Item 7 of the Form 10-K for additional information. Southern Company's financial condition remained stable at June 30, 2019. Southern Company intends to continue to monitor its access to short-term and long-term capital markets as well as bank credit agreements to meet future capital and liquidity needs. See "Capital Requirements and Contractual Obligations," "Sources of Capital," and "Financing Activities" herein for additional information.
Net cash provided from operating activities totaled $2.5 billion for the first six months of 2019, a decrease of $0.7 billion from the corresponding period in 2018. The decrease in net cash provided from operating activities was primarily due to the timing of vendor payments and the impacts of the Gulf Power disposition and the Southern Company Gas Dispositions. Net cash provided from investing activities totaled $1.0 billion for the first six months of 2019 primarily due to proceeds from the sale of Gulf Power, partially offset by the traditional electric operating companies' installation of equipment to comply with environmental standards and construction of electric generation, transmission, and distribution facilities and capital expenditures for Southern Company Gas' infrastructure replacement programs. Net cash used for financing activities totaled $3.6 billion for the first six months of 2019 primarily due to repayments of short-term bank debt, net redemptions and repurchases of long-term debt, and common stock dividend payments. Cash flows from financing activities vary from period to period based on capital needs and the maturity or redemption of securities. See Notes (F) and (K) to the Condensed Financial Statements herein for additional information.
Significant balance sheet changes for the first six months of 2019 include:
decreases in assets and liabilities held for sale of $5.0 billion and $3.2 billion, respectively, primarily related to the sale of Gulf Power;
an increase of $2.1 billion in total stockholders' equity primarily related to the gain on the sale of Gulf Power;
operating lease right-of-use assets, net of amortization and operating lease obligations, each totaling $1.9 billion, recorded upon the adoption of FASB ASC Topic 842, Leases;
an increase of $1.7 billion in total property, plant, and equipment primarily related to the traditional electric operating companies' installation of equipment to comply with environmental standards and construction of electric generation, transmission, and distribution facilities, partially offset by Alabama Power's reclassification of $1.4 billion to regulatory assets related to the retirement of Plant Gorgas, including $0.7 billion associated with AROs;
decreases of $1.5 billion in notes payable and $1.1 billion in long-term debt (including amounts due within one year) related to net repayments of short-term bank debt and long-term debt, respectively; and
an increase of $1.2 billion in accumulated deferred income taxes primarily related to the expected utilization of tax credit carryforwards in the 2019 tax year as a result of increased taxable income from the sale of Gulf Power.

42

Table of Contents
SOUTHERN COMPANY AND SUBSIDIARY COMPANIES
MANAGEMENT'S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS

See FUTURE EARNINGS POTENTIAL – "Regulatory Matters – Alabama Power" herein and Notes (A), (B), (F), (G), (K), and (L) to the Condensed Financial Statements herein for additional information.
At the end of the second quarter 2019, the market price of Southern Company's common stock was $55.28 per share (based on the closing price as reported on the NYSE) and the book value was $25.73 per share, representing a market-to-book ratio of 215%, compared to $43.92, $23.91, and 184%, respectively, at the end of 2018. Southern Company's common stock dividend for the second quarter 2019 was $0.62 per share compared to $0.60 per share in the second quarter 2018.
Capital Requirements and Contractual Obligations
See MANAGEMENT'S DISCUSSION AND ANALYSIS FINANCIAL CONDITION AND LIQUIDITY "Capital Requirements and Contractual Obligations" of Southern Company in Item 7 of the Form 10-K for a description of Southern Company's capital requirements and contractual obligations. Approximately $3.1 billion will be required through June 30, 2020 to fund maturities of long-term debt. See "Sources of Capital" herein for additional information.
The construction programs are subject to periodic review and revision, and actual construction costs may vary from these estimates because of numerous factors. These factors include: changes in business conditions; changes in load projections; changes in environmental laws and regulations; the outcome of any legal challenges to environmental rules; changes in electric generating plants, including unit retirements and replacements and adding or changing fuel sources at existing electric generating units, to meet regulatory requirements; changes in FERC rules and regulations; state regulatory agency approvals; changes in the expected environmental compliance program; changes in legislation; the cost and efficiency of construction labor, equipment, and materials; project scope and design changes; storm impacts; and the cost of capital. In addition, there can be no assurance that costs related to capital expenditures will be fully recovered. Additionally, planned expenditures for plant acquisitions may vary due to market opportunities and Southern Power's ability to execute its growth strategy. See Note 15 to the financial statements under "Southern Power" in Item 8 of the Form 10-K and Note (K) to the Condensed Financial Statements under "Southern Power" herein for additional information regarding Southern Power's plant acquisitions and construction projects.
The construction program also includes Plant Vogtle Units 3 and 4, which includes components based on new technology that only recently began initial operation in the global nuclear industry at this scale and which may be subject to additional revised cost estimates during construction. The ability to control costs and avoid cost and schedule overruns during the development, construction, and operation of new facilities is subject to a number of factors, including, but not limited to, changes in labor costs, availability, and productivity; challenges with management of contractors, subcontractors, or vendors; adverse weather conditions; shortages, delays, increased costs, or inconsistent quality of equipment, materials, and labor; contractor or supplier delay; nonperformance under construction, operating, or other agreements; operational readiness, including specialized operator training and required site safety programs; engineering or design problems; design and other licensing-based compliance matters, including the timely submittal by Southern Nuclear of the ITAAC documentation for each unit and the related reviews and approvals by the NRC necessary to support NRC authorization to load fuel; challenges with start-up activities, including major equipment failure, system integration, or regional transmission upgrades; and/or operational performance. See Note 2 to the financial statements under "Georgia Power – Nuclear Construction" in Item 8 of the Form 10-K and Note (B) to the Condensed Financial Statements under "Georgia PowerNuclear Construction" herein for information regarding Plant Vogtle Units 3 and 4 and additional factors that may impact construction expenditures.
Sources of Capital
Southern Company intends to meet its future capital needs through operating cash flows, borrowings from financial institutions, and debt and equity issuances in the capital markets. Equity capital can be provided from any combination of Southern Company's stock plans, private placements, or public offerings. The amount and timing of additional equity and debt issuances in 2019, as well as in subsequent years, will be contingent on Southern

43

Table of Contents
SOUTHERN COMPANY AND SUBSIDIARY COMPANIES
MANAGEMENT'S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS

Company's investment opportunities and the Southern Company system's capital requirements and will depend upon prevailing market conditions and other factors. See "Capital Requirements and Contractual Obligations" herein for additional information.
Except as described herein, the traditional electric operating companies, Southern Power, and Southern Company Gas plan to obtain the funds required for construction and other purposes from operating cash flows, external security issuances, borrowings from financial institutions, and equity contributions or loans from Southern Company. Southern Power also plans to utilize tax equity partnership contributions, as well as funds resulting from its pending asset sale. However, the amount, type, and timing of any future financings, if needed, will depend upon prevailing market conditions, regulatory approval, and other factors. See MANAGEMENT'S DISCUSSION AND ANALYSIS FINANCIAL CONDITION AND LIQUIDITY "Sources of Capital" of Southern Company in Item 7 of the Form 10-K for additional information. Also see Note (K) to the Condensed Financial Statements under "Southern Power" herein for additional information regarding the pending sale of Plant Mankato.
In addition, in 2014, Georgia Power entered into a loan guarantee agreement with the DOE and, in March 2019, entered into the Amended and Restated Loan Guarantee Agreement, under which the proceeds of borrowings may be used to reimburse Georgia Power for Eligible Project Costs incurred in connection with its construction of Plant Vogtle Units 3 and 4. Under the Amended and Restated Loan Guarantee Agreement, the DOE has agreed to guarantee the obligations of Georgia Power under note purchase agreements among the DOE, Georgia Power, and the FFB and related promissory notes which provide for two multi-advance term loan facilities, under which Georgia Power may make term loan borrowings through the FFB in an amount up to approximately $5.130 billion, provided that certain conditions are met. At June 30, 2019, Georgia Power had borrowed $3.46 billion under the FFB Credit Facilities. See Notes (B) and (F) to the Condensed Financial Statements under "Georgia PowerNuclear Construction" and "DOE Loan Guarantee Borrowings," respectively, herein for additional information.
Southern Company's current liabilities frequently exceed current assets because of scheduled maturities of long-term debt and the periodic use of short-term debt as a funding source, as well as significant seasonal fluctuations in cash needs. As of June 30, 2019, Southern Company's current liabilities exceeded current assets by $2.6 billion, primarily due to long-term debt that is due within one year and notes payable totaling $4.5 billion (including approximately $0.9 billion at the parent company, $1.5 billion at Georgia Power, $0.3 billion at Mississippi Power, $0.9 billion at Southern Power, and $0.8 billion at Southern Company Gas), partially offset by $1.4 billion of cash and cash equivalents. To meet short-term cash needs and contingencies, the Southern Company system has substantial cash flow from operating activities and access to capital markets and financial institutions. Southern Company, the traditional electric operating companies, Southern Power, and Southern Company Gas intend to utilize operating cash flows, as well as commercial paper, lines of credit, bank notes, and securities issuances, as market conditions permit, as well as, under certain circumstances for the traditional electric operating companies, Southern Power, and Southern Company Gas, equity contributions and/or loans from Southern Company to meet their short-term capital needs.

44

Table of Contents
SOUTHERN COMPANY AND SUBSIDIARY COMPANIES
MANAGEMENT'S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS

Committed credit arrangements with banks at June 30, 2019 were as follows:
 Expires    
Company2019202020222024 Total Unused Due within One Year
 (in millions)
Southern Company(a)
$
$
$
$2,000
 $2,000
 $1,999
 $
Alabama Power3
500

800
 1,303
 1,303
 3
Georgia Power


1,750
 1,750
 1,736
 
Mississippi Power

150

 150
 150
 
Southern Power(b)



600
 600
 561
 
Southern Company Gas(c)



1,750
 1,750
 1,745
 
Other
30


 30
 30
 30
Southern Company Consolidated$3
$530
$150
$6,900
 $7,583
 $7,524
 $33
(a)Represents the Southern Company parent entity.
(b)
Does not include Southern Power Company's $120 million continuing letter of credit facility for standby letters of credit expiring in 2021, of which $30 million was unused at June 30, 2019. Southern Power's subsidiaries are not parties to its bank credit arrangement.
(c)
Southern Company Gas, as the parent entity, guarantees the obligations of Southern Company Gas Capital, which is the borrower of $1.25 billion of this arrangement. Southern Company Gas' committed credit arrangement also includes $500 million for which Nicor Gas is the borrower and which is restricted for working capital needs of Nicor Gas. Pursuant to this multi-year credit arrangement, the allocations between Southern Company Gas Capital and Nicor Gas may be adjusted.
See Note 8 to the financial statements under "Bank Credit Arrangements" in Item 8 of the Form 10-K and Note (F) to the Condensed Financial Statements under "Bank Credit Arrangements" herein for additional information.
Most of these bank credit arrangements, as well as the term loan arrangements of Alabama Power, Georgia Power, and SEGCO, contain covenants that limit debt levels and contain cross-acceleration or cross-default provisions to other indebtedness (including guarantee obligations) that are restricted only to the indebtedness of the individual company. Such cross-default provisions to other indebtedness would trigger an event of default if the applicable borrower defaulted on indebtedness or guarantee obligations over a specified threshold. Such cross-acceleration provisions to other indebtedness would trigger an event of default if the applicable borrower defaulted on indebtedness, the payment of which was then accelerated. At June 30, 2019, Southern Company, the traditional electric operating companies, Southern Power Company, Southern Company Gas, Nicor Gas, and SEGCO were in compliance with all such covenants. None of the bank credit arrangements contain material adverse change clauses at the time of borrowings.
Subject to applicable market conditions, Southern Company and its subsidiaries expect to renew or replace their bank credit arrangements as needed, prior to expiration. In connection therewith, Southern Company and its subsidiaries may extend the maturity dates and/or increase or decrease the lending commitments thereunder.
A portion of the unused credit with banks is allocated to provide liquidity support to the revenue bonds of the traditional electric operating companies and the commercial paper programs of Southern Company, the traditional electric operating companies, Southern Power Company, Southern Company Gas, Nicor Gas, and SEGCO. The amount of variable rate revenue bonds of the traditional electric operating companies outstanding requiring liquidity support as of June 30, 2019 was approximately $1.4 billion. In addition, at June 30, 2019, the traditional electric operating companies had approximately $272 million of revenue bonds outstanding that are required to be remarketed within the next 12 months.
Southern Company, Alabama Power, Georgia Power, Southern Power Company, Southern Company Gas, Nicor Gas, and SEGCO make short-term borrowings primarily through commercial paper programs that have the liquidity support of the committed bank credit arrangements described above. Short-term borrowings are included in notes payable in the balance sheets.

45

Table of Contents
SOUTHERN COMPANY AND SUBSIDIARY COMPANIES
MANAGEMENT'S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS

Details of short-term borrowings were as follows:
  
Short-term Debt at
June 30, 2019
 
Short-term Debt During the Period(*)
  
Amount
Outstanding
 
Weighted
Average
Interest
Rate
 
Average
Amount
Outstanding
 
Weighted
Average
Interest
Rate
 
Maximum
Amount
Outstanding
  (in millions)   (in millions)   (in millions)
Commercial paper $1,148
 2.6% $1,173
 2.8% $1,562
Short-term bank debt 250
 2.9% 127
 3.0% 250
Total $1,398
 2.7% $1,300
 2.8%  
(*)Average and maximum amounts are based upon daily balances during the three-month period ended June 30, 2019.
Southern Company believes the need for working capital can be adequately met by utilizing commercial paper programs, lines of credit, bank term loans, and operating cash flows.
Credit Rating Risk
At June 30, 2019, Southern Company and its subsidiaries did not have any credit arrangements that would require material changes in payment schedules or terminations as a result of a credit rating downgrade.
There are certain contracts that could require collateral, but not accelerated payment, in the event of a credit rating change of certain subsidiaries to BBB and/or Baa2 or below. These contracts are for physical electricity and natural gas purchases and sales, fuel purchases, fuel transportation and storage, energy price risk management, transmission, interest rate management, and construction of new generation at Plant Vogtle Units 3 and 4.
The maximum potential collateral requirements under these contracts at June 30, 2019 were as follows:
Credit RatingsMaximum Potential
Collateral
Requirements
 (in millions)
At BBB and/or Baa2$30
At BBB- and/or Baa3$433
At BB+ and/or Ba1(*)
$1,935
(*)Any additional credit rating downgrades at or below BB- and/or Ba3 could increase collateral requirements up to an additional $38 million.
Generally, collateral may be provided by a Southern Company guaranty, letter of credit, or cash. Additionally, a credit rating downgrade could impact the ability of Southern Company and its subsidiaries to access capital markets, and would be likely to impact the cost at which they do so.
As a result of the Tax Reform Legislation, certain financial metrics, such as the funds from operations to debt percentage, used by the credit rating agencies to assess Southern Company and its subsidiaries may be negatively impacted. Southern Company and most of its regulated subsidiaries have taken actions to mitigate the resulting impacts, which, among other alternatives, include adjusting capital structure. Absent actions by Southern Company and its subsidiaries that fully mitigate the impacts, the credit ratings of Southern Company and certain of its subsidiaries could be negatively affected. See Note 2 to the financial statements in Item 8 of the Form 10-K and Note (B) to the Condensed Financial Statements herein for additional information related to state PSC or other regulatory agency actions, including approvals and requests for additional or continued adjustments of capital structure related to the Tax Reform Legislation for Alabama Power, Georgia Power, Atlanta Gas Light, and Nicor Gas, which are expected to help mitigate the potential adverse impacts to certain of their credit metrics.

46

Table of Contents
SOUTHERN COMPANY AND SUBSIDIARY COMPANIES
MANAGEMENT'S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS

Financing Activities
During the first six months of 2019, Southern Company issued approximately 11.5 million shares of common stock primarily through employee equity compensation plans and received proceeds of approximately $452 million.
The following table outlines the long-term debt financing activities for Southern Company and its subsidiaries for the first six months of 2019:
CompanySenior Note Maturities, Redemptions, and Repurchases 
Revenue Bond
Issuances and
Reofferings
of Purchased
Bonds
 
Revenue Bond
Maturities, Redemptions, and
Repurchases
 
Other
Long-Term
Debt
Issuances
 
Other Long-Term Debt Redemptions
and Maturities(a)
 (in millions)
Southern Company(b)
$2,100
 $
 $
 $
 $
Alabama Power200
 
 
 
 
Georgia Power
 513
 223
 835
 3
Mississippi Power
 43
 
 
 
Other
 
 25
 
 9
Southern Company Consolidated$2,300
 $556
 $248
 $835
 $12
(a)Includes reductions in finance lease obligations resulting from cash payments under finance leases.
(b)Represents the Southern Company parent entity.
Except as otherwise described herein, Southern Company and its subsidiaries used the proceeds of debt issuances for their redemptions and maturities shown in the table above, to repay short-term indebtedness, and for general corporate purposes, including working capital. The subsidiaries also used the proceeds for their construction programs.
In January 2019, Southern Company repaid a $250 million short-term uncommitted bank credit arrangement and a $1.5 billion short-term floating rate bank loan.
Also in January 2019, through cash tender offers, Southern Company repurchased and retired approximately $522 million of the $1.0 billion aggregate principal amount outstanding of its 1.85% Senior Notes due July 1, 2019 (1.85% Notes), approximately $180 million of the $350 million aggregate principal amount outstanding of its Series 2014B 2.15% Senior Notes due September 1, 2019 (Series 2014B Notes), and approximately $504 million of the $750 million aggregate principal amount outstanding of its Series 2018A Floating Rate Notes due February 14, 2020 (Series 2018A Notes), for an aggregate purchase price, excluding accrued and unpaid interest, of approximately $1.2 billion. In addition, following the completion of the cash tender offers, in February 2019, Southern Company completed the redemption of all of the Series 2018A Notes, 1.85% Notes, and Series 2014B Notes remaining outstanding.
As reflected in the table above, in March 2019, Georgia Power made additional borrowings under the FFB Credit Facilities in an aggregate principal amount of $835 million at an interest rate of 3.213% through the final maturity date of February 20, 2044. The proceeds were used to reimburse Georgia Power for Eligible Project Costs relating to the construction of Plant Vogtle Units 3 and 4.
In June 2019, Georgia Power entered into two short-term floating rate bank loans in aggregate principal amounts of $125 million each, both of which bear interest based on one-month LIBOR.
In May 2019, Southern Power repaid at maturity a $100 million aggregate principal amount short-term bank loan.
Subsequent to June 30, 2019, Nicor Gas repaid at maturity $50 million aggregate principal amount of 4.7% first mortgage bonds due July 30, 2019.

47

Table of Contents
SOUTHERN COMPANY AND SUBSIDIARY COMPANIES
MANAGEMENT'S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS

In addition to any financings that may be necessary to meet capital requirements and contractual obligations, Southern Company and its subsidiaries plan to continue, when economically feasible, a program to retire higher-cost securities and replace these obligations with lower-cost capital if market conditions permit.

48

Table of Contents

PART I
Item 3. Quantitative and Qualitative Disclosures About Market Risk.
During the six months ended June 30, 2019, there were no material changes to Southern Company's, Alabama Power's, Georgia Power's, Mississippi Power's, and Southern Power's disclosures about market risk. For additional market risk disclosures relating to Southern Company Gas, see MANAGEMENT'S DISCUSSION AND ANALYSIS – FINANCIAL CONDITION AND LIQUIDITY – "Market Price Risk" of Southern Company Gas herein. For an in-depth discussion of each registrant's market risks, see MANAGEMENT'S DISCUSSION AND ANALYSIS – FINANCIAL CONDITION AND LIQUIDITY – "Market Price Risk" of each registrant in Item 7 of the Form 10-K and Note 1 to the financial statements under "Financial Instruments" and Notes 13 and 14 to the financial statements in Item 8 of the Form 10-K. Also see Notes (I) and (J) to the Condensed Financial Statements herein for information relating to derivative instruments.
Item 4. Controls and Procedures.
(a)Evaluation of disclosure controls and procedures.
As of the end of the period covered by this Quarterly Report on Form 10-Q, Southern Company, Alabama Power, Georgia Power, Mississippi Power, Southern Power, and Southern Company Gas conducted separate evaluations under the supervision and with the participation of each company's management, including the Chief Executive Officer and the Chief Financial Officer, of the effectiveness of the design and operation of the disclosure controls and procedures (as defined in Sections 13a-15(e) and 15d-15(e) of the Securities Exchange Act of 1934, as amended). Based upon these evaluations, the Chief Executive Officer and the Chief Financial Officer, in each case, concluded that the disclosure controls and procedures are effective.
(b)Changes in internal controls over financial reporting.
There have been no changes in Southern Company's, Alabama Power's, Georgia Power's, Mississippi Power's, Southern Power's, or Southern Company Gas' internal control over financial reporting (as such term is defined in Rules 13a-15(f) and 15d-15(f) under the Securities Exchange Act of 1934, as amended) during the second quarter 2019 that have materially affected or are reasonably likely to materially affect Southern Company's, Alabama Power's, Georgia Power's, Mississippi Power's, Southern Power's, or Southern Company Gas' internal control over financial reporting.

49

Table of Contents

ALABAMA POWER COMPANY

50

Table of Contents

ALABAMA POWER COMPANY
CONDENSED STATEMENTS OF INCOME (UNAUDITED)
 For the Three Months
Ended June 30,
 For the Six Months
Ended June 30,
 2019 2018 2019 2018
 (in millions) (in millions)
Operating Revenues:       
Retail revenues$1,378
 $1,338
 $2,592
 $2,624
Wholesale revenues, non-affiliates62
 65
 123
 139
Wholesale revenues, affiliates4
 31
 63
 82
Other revenues69
 69
 143
 131
Total operating revenues1,513
 1,503
 2,921
 2,976
Operating Expenses:       
Fuel252
 347
 553
 672
Purchased power, non-affiliates47
 48
 84
 113
Purchased power, affiliates69
 43
 90
 80
Other operations and maintenance402
 402
 812
 788
Depreciation and amortization200
 189
 399
 379
Taxes other than income taxes98
 94
 200
 192
Total operating expenses1,068
 1,123
 2,138
 2,224
Operating Income445
 380
 783
 752
Other Income and (Expense):       
Allowance for equity funds used during construction14
 14
 28
 27
Interest expense, net of amounts capitalized(82) (80) (165) (158)
Other income (expense), net11
 12
 25
 15
Total other income and (expense)(57) (54) (112) (116)
Earnings Before Income Taxes388
 326
 671
 636
Income taxes89
 64
 151
 145
Net Income299
 262
 520
 491
Dividends on Preferred Stock3
 3
 7
 7
Net Income After Dividends on Preferred Stock$296
 $259
 $513
 $484

CONDENSED STATEMENTS OF COMPREHENSIVE INCOME (UNAUDITED)
 For the Three Months
Ended June 30,
 For the Six Months
Ended June 30,
 2019 2018 2019 2018
 (in millions) (in millions)
Net Income$299
 $262
 $520
 $491
Other comprehensive income (loss):       
Qualifying hedges:       
Reclassification adjustment for amounts included in net income,
net of tax of $-, $-, $1, and $1, respectively
1
 1
 2
 2
Total other comprehensive income (loss)1
 1
 2
 2
Comprehensive Income$300
 $263
 $522
 $493
The accompanying notes as they relate to Alabama Power are an integral part of these condensed financial statements.

51

Table of Contents

ALABAMA POWER COMPANY
CONDENSED STATEMENTS OF CASH FLOWS (UNAUDITED)
 For the Six Months
Ended June 30,
 2019 2018
 (in millions)
Operating Activities:   
Net income$520
 $491
Adjustments to reconcile net income to net cash provided from operating activities —   
Depreciation and amortization, total493
 452
Deferred income taxes138
 48
Allowance for equity funds used during construction(28) (27)
Pension, postretirement, and other employee benefits(13) (28)
Settlement of asset retirement obligations(43) (19)
Other, net(1) (21)
Changes in certain current assets and liabilities —   
-Receivables6
 (153)
-Prepayments(59) (57)
-Materials and supplies5
 (47)
-Other current assets(10) 29
-Accounts payable(246) (196)
-Accrued taxes8
 134
-Accrued compensation(88) (70)
-Other current liabilities13
 116
Net cash provided from operating activities695
 652
Investing Activities:   
Property additions(833) (997)
Nuclear decommissioning trust fund purchases(139) (131)
Nuclear decommissioning trust fund sales139
 131
Cost of removal, net of salvage(48) (34)
Change in construction payables(103) (29)
Other investing activities(18) (15)
Net cash used for investing activities(1,002) (1,075)
Financing Activities:   
Proceeds —   
Senior notes
 500
Capital contributions from parent company1,254
 488
Redemptions — Senior notes(200) 
Payment of common stock dividends(422) (402)
Other financing activities(15) (21)
Net cash provided from financing activities617
 565
Net Change in Cash, Cash Equivalents, and Restricted Cash310
 142
Cash, Cash Equivalents, and Restricted Cash at Beginning of Period313
 544
Cash, Cash Equivalents, and Restricted Cash at End of Period$623
 $686
Supplemental Cash Flow Information:   
Cash paid during the period for —   
Interest (net of $10 and $10 capitalized for 2019 and 2018, respectively)$154
 $143
Income taxes, net63
 17
Noncash transactions — Accrued property additions at end of period168
 216
The accompanying notes as they relate to Alabama Power are an integral part of these condensed financial statements.

52

Table of Contents

ALABAMA POWER COMPANY
CONDENSED BALANCE SHEETS (UNAUDITED)
Assets At June 30, 2019 At December 31, 2018
  (in millions)
Current Assets:    
Cash and cash equivalents $623
 $313
Receivables —    
Customer accounts receivable 432
 403
Unbilled revenues 173
 150
Affiliated 38
 94
Other accounts and notes receivable 55
 51
Accumulated provision for uncollectible accounts (10) (10)
Fossil fuel stock 143
 141
Materials and supplies 530
 546
Prepaid expenses 170
 66
Other regulatory assets 204
 137
Other current assets 26
 18
Total current assets 2,384
 1,909
Property, Plant, and Equipment:    
In service 29,070
 30,402
Less: Accumulated provision for depreciation 9,397
 9,988
Plant in service, net of depreciation 19,673
 20,414
Nuclear fuel, at amortized cost 322
 324
Construction work in progress 1,097
 1,113
Total property, plant, and equipment 21,092
 21,851
Other Property and Investments:    
Equity investments in unconsolidated subsidiaries 64
 65
Nuclear decommissioning trusts, at fair value 964
 847
Miscellaneous property and investments 129
 127
Total other property and investments 1,157
 1,039
Deferred Charges and Other Assets:    
Operating lease right-of-use assets, net of amortization 152
 
Deferred charges related to income taxes 240
 240
Deferred under recovered regulatory clause revenues 25
 116
Regulatory assets – asset retirement obligations 1,016
 147
Other regulatory assets, deferred 1,824
 1,240
Other deferred charges and assets 177
 188
Total deferred charges and other assets 3,434
 1,931
Total Assets $28,067
 $26,730
The accompanying notes as they relate to Alabama Power are an integral part of these condensed financial statements.


53

Table of Contents

ALABAMA POWER COMPANY
CONDENSED BALANCE SHEETS (UNAUDITED)
Liabilities and Stockholder's Equity At June 30, 2019 At December 31, 2018
  (in millions)
Current Liabilities:    
Securities due within one year $1
 $201
Accounts payable —    
Affiliated 321
 364
Other 334
 614
Customer deposits 98
 96
Accrued taxes 102
 44
Accrued interest 88
 89
Accrued compensation 140
 227
Asset retirement obligations 156
 163
Other current liabilities 155
 161
Total current liabilities 1,395
 1,959
Long-term Debt 7,926
 7,923
Deferred Credits and Other Liabilities:    
Accumulated deferred income taxes 3,117
 2,962
Deferred credits related to income taxes 2,006
 2,027
Accumulated deferred ITCs 103
 106
Employee benefit obligations 309
 314
Operating lease obligations 137
 
Asset retirement obligations, deferred 3,389
 3,047
Other cost of removal obligations 464
 497
Other regulatory liabilities 69
 69
Other deferred credits and liabilities 32
 58
Total deferred credits and other liabilities 9,626
 9,080
Total Liabilities 18,947
 18,962
Redeemable Preferred Stock 291
 291
Common Stockholder's Equity (See accompanying statements)
 8,829
 7,477
Total Liabilities and Stockholder's Equity $28,067
 $26,730
The accompanying notes as they relate to Alabama Power are an integral part of these condensed financial statements.

54

Table of Contents

ALABAMA POWER COMPANY
CONDENSED STATEMENTS OF COMMON STOCKHOLDER'S EQUITY (UNAUDITED)

 Number of
Common
Shares
Issued
 Common
Stock
 Paid-In
Capital
 Retained
Earnings
 Accumulated
Other
Comprehensive
Income (Loss)
 Total
 (in millions)
Balance at December 31, 201731
 $1,222
 $2,986
 $2,647
 $(26) $6,829
Net income after dividends on
preferred stock

 
 
 225
 
 225
Capital contributions from parent company
 
 488
 
 
 488
Other comprehensive income (loss)
 
 
 
 1
 1
Cash dividends on common stock
 
 
 (202) 
 (202)
Other
 
 
 
 (6) (6)
Balance at March 31, 201831
 1,222
 3,474
 2,670
 (31) 7,335
Net income after dividends on
preferred stock

 
 
 259
 
 259
Capital contributions from parent company
 
 5
 
 
 5
Other comprehensive income (loss)
 
 
 
 1
 1
Cash dividends on common stock
 
 
 (200) 
 (200)
Other
 
 1
 
 
 1
Balance at June 30, 201831
 $1,222
 $3,480
 $2,729
 $(30) $7,401
            
Balance at December 31, 201831
 $1,222
 $3,508
 $2,775
 $(28) $7,477
Net income after dividends on
preferred stock

 
 
 217
 
 217
Capital contributions from parent company
 
 1,236
 
 
 1,236
Other comprehensive income (loss)
 
 
 
 1
 1
Cash dividends on common stock
 
 
 (211) 
 (211)
Balance at March 31, 201931
 1,222
 4,744
 2,781
 (27) 8,720
Net income after dividends on
preferred stock

 
 
 296
 
 296
Capital contributions from parent company
 
 23
 
 
 23
Other comprehensive income (loss)
 
 
 
 1
 1
Cash dividends on common stock
 
 
 (211) 
 (211)
Balance at June 30, 201931
 $1,222
 $4,767
 $2,866
 $(26) $8,829
The accompanying notes as they relate to Alabama Power are an integral part of these condensed financial statements.


55

Table of Contents
ALABAMA POWER COMPANY
MANAGEMENT'S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS



SECOND QUARTER 2019 vs. SECOND QUARTER 2018
AND
YEAR-TO-DATE 2019 vs. YEAR-TO-DATE 2018


OVERVIEW
Alabama Power operates as a vertically integrated utility providing electric service to retail and wholesale customers within its traditional service territory located in the State of Alabama in addition to wholesale customers in the Southeast.
Many factors affect the opportunities, challenges, and risks of Alabama Power's business of providing electric service. These factors include the ability to maintain a constructive regulatory environment, to maintain and grow energy sales and customers, and to effectively manage and secure timely recovery of costs. These costs include those related to projected long-term demand growth, stringent environmental standards, including CCR rules, reliability, fuel, capital expenditures, including improving the electric transmission and distribution systems, and restoration following major storms. Alabama Power has various regulatory mechanisms that operate to address cost recovery. Effectively operating pursuant to these regulatory mechanisms and appropriately balancing required costs and capital expenditures with customer prices will continue to challenge Alabama Power for the foreseeable future.
Alabama Power continues to focus on several key performance indicators including, but not limited to, customer satisfaction, plant availability, system reliability, and net income after dividends on preferred stock.
RESULTS OF OPERATIONS
Net Income
Second Quarter 2019 vs. Second Quarter 2018 Year-to-Date 2019 vs. Year-to-Date 2018
(change in millions)
(% change)
(change in millions)
(% change)
$37 14.3 $29 6.0
Alabama Power's net income after dividends on preferred stock for the second quarter 2019 was $296 million compared to $259 million for the corresponding period in 2018. The increase was primarily related to an increase in retail revenues associated with the impacts of customer bill credits issued in 2018 related to the Tax Reform Legislation, as well as additional capital investments recovered through Rate CNP Compliance, partially offset by a decrease in retail revenues associated with customer usage.
Alabama Power's net income after dividends on preferred stock for year-to-date 2019 was $513 million compared to $484 million for the corresponding period in 2018. This increase was primarily related to an increase in retail revenues associated with the impacts of customer bill credits issued in 2018 related to the Tax Reform Legislation, as well as additional capital investments recovered through Rate CNP Compliance. This increase was partially offset by decreases in retail revenues associated with milder weather and lower customer usage as well as increases to operations and maintenance expenses and depreciation.
See Note 2 to the financial statements under "Alabama Power – Rate RSE" in Item 8 of the Form 10-K for additional information.

56

Table of Contents
ALABAMA POWER COMPANY
MANAGEMENT'S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS



Retail Revenues
Second Quarter 2019 vs. Second Quarter 2018 Year-to-Date 2019 vs. Year-to-Date 2018
(change in millions) (% change) (change in millions) (% change)
$40 3.0 $(32) (1.2)
In the second quarter 2019, retail revenues were $1.38 billion compared to $1.34 billion for the corresponding period in 2018. For year-to-date 2019, retail revenues were $2.59 billion compared to $2.62 billion for the corresponding period in 2018.
Details of the changes in retail revenues were as follows:
 Second Quarter 2019
Year-to-Date 2019
 (in millions)
(% change)
(in millions)
(% change)
Retail – prior year$1,338
   $2,624
  
Estimated change resulting from –       
Rates and pricing62
 4.7 % 96
 3.7 %
Sales decline(15) (1.1) (31) (1.2)
Weather6
 0.4
 (19) (0.7)
Fuel and other cost recovery(13) (1.0) (78) (3.0)
Retail – current year$1,378
 3.0 % $2,592
 (1.2)%
Revenues associated with changes in rates and pricing increased in the second quarter and year-to-date 2019 when compared to the corresponding periods in 2018 primarily due to the impacts of customer bill credits related to the Tax Reform Legislation in 2018, as well as additional capital investments recovered through Rate CNP Compliance. See Note 2 to the financial statements under "Alabama Power – Rate RSE" and " – Rate CNP Compliance" in Item 8 of the Form 10-K for additional information.
Revenues attributable to changes in sales decreased in the second quarter and year-to-date 2019 when compared to the corresponding periods in 2018. Weather-adjusted residential KWH sales decreased 1.5% and 2.0% in the second quarter and year-to-date 2019, respectively, and weather-adjusted commercial KWH sales decreased 1.2% and 2.3% in the second quarter and year-to-date 2019, respectively, when compared to the corresponding periods in 2018. These decreases primarily resulted from customer initiatives in energy savings for commercial customers and more energy-efficient residential appliances. Industrial KWH sales decreased 3.2% and 3.1% in the second quarter and year-to-date 2019, respectively, when compared to the corresponding periods in 2018 as a result of a decrease in demand resulting from changes in production levels primarily in the primary metals and chemicals sectors for the second quarter 2019 and primary metals, chemicals, and paper sectors for year-to-date 2019.
Residential and commercial sales revenues decreased year-to-date 2019 by 1.2% and 0.7%, respectively, due to milder weather in the first quarter 2019 when compared to the corresponding period in 2018.
Fuel and other cost recovery revenues decreased in the second quarter and year-to-date 2019 when compared to the corresponding periods in 2018 primarily due to a decrease in generation and the average cost of fuel.
Electric rates include provisions to recognize the full recovery of fuel costs, purchased power costs, PPAs certificated by the Alabama PSC, and costs associated with the natural disaster reserve. Under these provisions, fuel and other cost recovery revenues generally equal fuel and other cost recovery expenses and do not affect net income. See Note 2 to the financial statements under "Alabama Power" in Item 8 of the Form 10-K for additional information.

57

Table of Contents
ALABAMA POWER COMPANY
MANAGEMENT'S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS



Wholesale Revenues Non-Affiliates
Second Quarter 2019 vs. Second Quarter 2018 Year-to-Date 2019 vs. Year-to-Date 2018
(change in millions) (% change) (change in millions) (% change)
$(3) (4.6) $(16) (11.5)
Wholesale revenues from sales to non-affiliates will vary depending on fuel prices, the market prices of wholesale energy compared to the cost of Alabama Power's and the Southern Company system's generation, demand for energy within the Southern Company system's service territory, and the availability of the Southern Company system's generation. Increases and decreases in energy revenues that are driven by fuel prices are accompanied by an increase or decrease in fuel costs and do not affect net income. Short-term opportunity energy sales are also included in wholesale energy sales to non-affiliates. These opportunity sales are made at market-based rates that generally provide a margin above Alabama Power's variable cost to produce the energy.
For year-to-date 2019, wholesale revenues from sales to non-affiliates were $123 million compared to $139 million for the corresponding period in 2018. The decrease was primarily due to a 7.1% decrease in KWH sales as a result of lower demand and a 4.8% decrease in the price of energy due to lower natural gas prices in 2019 compared to the corresponding period in 2018.
Wholesale Revenues Affiliates
Second Quarter 2019 vs. Second Quarter 2018 Year-to-Date 2019 vs. Year-to-Date 2018
(change in millions) (% change) (change in millions) (% change)
$(27) (87.1) $(19) (23.2)
Wholesale revenues from sales to affiliated companies will vary depending on demand and the availability and cost of generating resources at each company. These affiliate sales are made in accordance with the IIC, as approved by the FERC. These transactions do not have a significant impact on earnings since this energy is generally sold at marginal cost and energy purchases are generally offset by energy revenues through Alabama Power's energy cost recovery clause.
In the second quarter 2019, wholesale revenues from sales to affiliates were $4 million compared to $31 million for the corresponding period in 2018. The decrease was primarily due to an 87.4% decrease in KWH sales as a result of decreased coal generation associated with the retirement of Plant Gorgas Units 8, 9, and 10 and a 6.7% decrease in the price of energy as a result of lower natural gas prices in the second quarter 2019 compared to the corresponding period in 2018.
For year-to-date 2019, wholesale revenues from sales to affiliates were $63 million compared to $82 million for the corresponding period in 2018. The decrease was primarily due to a 13.1% decrease in KWH sales as a result of decreased coal generation associated with the retirement of Plant Gorgas Units 8, 9, and 10 and an 11.0% decrease in the price of energy due to increased hydro generation in 2019 as compared to the corresponding period in 2018.

58

Table of Contents
ALABAMA POWER COMPANY
MANAGEMENT'S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS



Fuel and Purchased Power Expenses
 Second Quarter 2019 vs. Second Quarter 2018 
Year-to-Date 2019 vs.
Year-to-Date 2018
 (change in millions)
(% change) (change in millions) (% change)
Fuel$(95) (27.4) $(119) (17.7)
Purchased power – non-affiliates(1) (2.1) (29) (25.7)
Purchased power – affiliates26
 60.5 10
 12.5
Total fuel and purchased power expenses$(70)   $(138)  
In the second quarter 2019, fuel and purchased power expenses were $368 million compared to $438 million for the corresponding period in 2018. For year-to-date 2019, fuel and purchased power expenses were $727 million compared to $865 million for the corresponding period in 2018. These decreases were primarily related to the volume of KWHs generated (excluding hydro) and purchased.
Fuel and purchased power energy transactions do not have a significant impact on earnings since energy expenses are generally offset by energy revenues through Alabama Power's energy cost recovery clause. See Note 2 to the financial statements under "Alabama Power – Rate ECR" in Item 8 of the Form 10-K for additional information.
Details of Alabama Power's generation and purchased power were as follows:
 Second Quarter 2019 Second Quarter 2018 Year-to-Date 2019
Year-to-Date 2018
Total generation (in billions of KWHs)
12 15 29 31
Total purchased power (in billions of KWHs)
3 2 4 3
Sources of generation (percent) —
       
Coal43 53 43 52
Nuclear26 20 24 21
Gas23 20 21 19
Hydro8 7 12 8
Cost of fuel, generated (in cents per net KWH) (a)
       
Coal2.86 2.79 2.82 2.74
Nuclear0.78 0.80 0.78 0.77
Gas2.48 2.51 2.53 2.69
Average cost of fuel, generated (in cents per net KWH)(a)(b)
2.18 2.31 2.19 2.27
Average cost of purchased power (in cents per net KWH)(c)
4.01 4.72 4.45 5.72
(a)In the second quarter and year-to-date 2018, cost of fuel and average cost of fuel, generated exclude a $30 million adjustment in accordance with an Alabama PSC accounting order. See Note 2 to the financial statements under "Alabama Power – Tax Reform Accounting Order" in Item 8 of the Form 10-K for additional information.
(b)KWHs generated by hydro are excluded from the average cost of fuel, generated.
(c)Average cost of purchased power includes fuel, energy, and transmission purchased by Alabama Power for tolling agreements where power is generated by the provider.
Fuel
In the second quarter 2019, fuel expense was $252 million compared to $347 million for the corresponding period in 2018. The decrease was primarily due to a 31.3% decrease in the volume of KWHs generated by coal and an 11.9% increase in the volume of KWHs generated by nuclear.

59

Table of Contents
ALABAMA POWER COMPANY
MANAGEMENT'S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS



For year-to-date 2019, fuel expense was $553 million compared to $672 million for the corresponding period in 2018. The decrease was primarily due to a 45.3% increase in the volume of KWHs generated by hydro, a 21.9% decrease in the volume of KWHs generated by coal, a 5.1% increase in the volume of KWHs generated by nuclear, and a 6.0% decrease in the average cost of natural gas per KWH generated, which excludes fuel associated with tolling agreements.
In addition, fuel expense increased $30 million in both the second quarter and year-to-date 2018 in accordance with an Alabama PSC accounting order authorizing the use of excess deferred income taxes to offset under recovered fuel costs (Tax Reform Accounting Order). See Note 2 to the financial statements under "Alabama Power – Tax Reform Accounting Order" in Item 8 of the Form 10-K for additional information.
Purchased Power – Non-Affiliates
For year-to-date 2019, purchased power expense from non-affiliates was $84 million compared to $113 million for the corresponding period in 2018. The decrease was primarily related to a 14.3% decrease in the average cost of purchased power per KWH due to lower natural gas prices and an 11.9% decrease in the amount of energy purchased due to milder weather in the first quarter 2019 compared to the corresponding period in 2018.
Energy purchases from non-affiliates will vary depending on the market prices of wholesale energy as compared to the cost of the Southern Company system's generation, demand for energy within the Southern Company system's service territory, and the availability of the Southern Company system's generation.
Purchased Power – Affiliates
In the second quarter 2019, purchased power expense from affiliates was $69 million compared to $43 million for the corresponding period in 2018. For year-to-date 2019, purchased power expense from affiliates was $90 million compared to $80 million for the corresponding period in 2018. These increases were primarily related to the availability of lower-cost generation compared to Alabama Power's owned generation and a decrease in coal generation as a result of the retirement of Plant Gorgas Units 8, 9, and 10.
Energy purchases from affiliates will vary depending on demand for energy and the availability and cost of generating resources at each company within the Southern Company system. These purchases are made in accordance with the IIC or other contractual agreements, as approved by the FERC.
Other Operations and Maintenance Expenses
Second Quarter 2019 vs. Second Quarter 2018 Year-to-Date 2019 vs. Year-to-Date 2018
(change in millions) (% change) (change in millions) (% change)
$—  $24 3.0
For year-to-date 2019, other operations and maintenance expenses were $812 million compared to $788 million for the corresponding period in 2018. This increase was primarily due to increases of $15 million in Rate CNP Compliance-related expenses and $13 million in steam generation costs primarily due to the timing of outages.
Depreciation and Amortization
Second Quarter 2019 vs. Second Quarter 2018 Year-to-Date 2019 vs. Year-to-Date 2018
(change in millions) (% change) (change in millions) (% change)
$11 5.8 $20 5.3
In the second quarter 2019, depreciation and amortization was $200 million compared to $189 million for the corresponding period in 2018. For year-to-date 2019, depreciation and amortization was $399 million compared to $379 million for the corresponding period in 2018. These increases were primarily due to additional plant in service associated with steam, distribution, and transmission.

60

Table of Contents
ALABAMA POWER COMPANY
MANAGEMENT'S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS



Other Income (Expense), Net
Second Quarter 2019 vs. Second Quarter 2018 Year-to-Date 2019 vs. Year-to-Date 2018
(change in millions) (% change) (change in millions) (% change)
$(1) (8.3) $10 66.7
For year-to-date 2019, other income (expense), net was $25 million compared to $15 million for the corresponding period in 2018. This increase was primarily due to increases in interest income from temporary cash investments and non-service cost-related pension income.
Income Taxes
Second Quarter 2019 vs. Second Quarter 2018 Year-to-Date 2019 vs. Year-to-Date 2018
(change in millions) (% change) (change in millions) (% change)
$25 39.1 $6 4.1
In the second quarter 2019, income taxes were $89 million compared to $64 million for the corresponding period in 2018. This increase was primarily due to higher pre-tax earnings in the second quarter 2019 compared to the corresponding period in 2018 and the application of the Tax Reform Accounting Order in 2018. See Note 2 to the financial statements under "Alabama Power – Tax Reform Accounting Order" in Item 8 of the Form 10-K for additional information.
FUTURE EARNINGS POTENTIAL
The results of operations discussed above are not necessarily indicative of Alabama Power's future earnings potential. The level of Alabama Power's future earnings depends on numerous factors that affect the opportunities, challenges, and risks of Alabama Power's primary business of providing electric service. These factors include Alabama Power's ability to maintain a constructive regulatory environment that continues to allow for the timely recovery of prudently-incurred costs during a time of increasing costs and the weak pace of growth in new customers and electricity use per customer, especially in residential and commercial markets. Earnings will also depend upon maintaining and growing sales, considering, among other things, the adoption and/or penetration rates of increasingly energy-efficient technologies and increasing volumes of electronic commerce transactions, both of which could contribute to a net reduction in customer usage. Earnings are subject to a variety of other factors. These factors include weather, competition, new energy contracts with other utilities, energy conservation practiced by customers, the use of alternative energy sources by customers, the price of electricity, the price elasticity of demand, and the rate of economic growth or decline in Alabama Power's service territory. Demand for electricity is primarily driven by the pace of economic growth that may be affected by changes in regional and global economic conditions, which may impact future earnings. For additional information relating to these issues, see RISK FACTORS in Item 1A and MANAGEMENT'S DISCUSSION AND ANALYSIS – FUTURE EARNINGS POTENTIAL of Alabama Power in Item 7 of the Form 10-K.
Environmental Matters
Alabama Power's operations are regulated by state and federal environmental agencies through a variety of laws and regulations governing air, water, land, and protection of other natural resources. Alabama Power maintains comprehensive environmental compliance and GHG strategies to assess upcoming requirements and compliance costs associated with these environmental laws and regulations and to achieve stated goals. Related costs may result from the installation of additional environmental controls, closure and monitoring of CCR facilities, unit retirements, or changing fuel sources for certain existing units, as well as related upgrades to Alabama Power's transmission and distribution systems, and may impact future electric generating unit retirement and replacement decisions, results of operations, cash flows, and/or financial condition. These costs are being collected through existing ratemaking and billing provisions. The ultimate impact of environmental laws and regulations and GHG

61

Table of Contents
ALABAMA POWER COMPANY
MANAGEMENT'S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS



goals will depend on various factors, such as state adoption and implementation of requirements, the availability and cost of any deployed technology, fuel prices, and the outcome of pending and/or future legal challenges.
New or revised environmental laws and regulations could affect many areas of Alabama Power's operations. The impact of any such changes cannot be determined at this time. Environmental compliance costs could affect earnings if such costs cannot continue to be recovered in rates on a timely basis. Environmental compliance costs are recovered through Rate CNP Compliance. Further, increased costs that are recovered through regulated rates could contribute to reduced demand for electricity, which could negatively affect results of operations, cash flows, and/or financial condition. Additionally, many commercial and industrial customers may also be affected by existing and future environmental requirements, which for some may have the potential to ultimately affect their demand for electricity. See MANAGEMENT'S DISCUSSION AND ANALYSIS – FUTURE EARNINGS POTENTIAL – "Environmental Matters" of Alabama Power in Item 7 of the Form 10-K and Note 2 to the financial statements under "Alabama Power – Rate CNP Compliance" and Note 3 to the financial statements under "Environmental Remediation" in Item 8 of the Form 10-K for additional information.
Environmental Laws and Regulations
Coal Combustion Residuals
In June 2019, Alabama Power recorded an increase of approximately $308 million to its AROs primarily related to the CCR Rule and the related state rule based on management's completion of closure designs during the second quarter 2019 for all but two of its ash pond facilities. The additional estimated costs to close these ash ponds under the planned closure-in-place methodology primarily relate to cost inputs from contractor bids, internal drainage and dewatering system designs, and increases in the estimated ash volumes. The cost estimate for the remaining ash pond facilities will be updated within the next 12 months and the change could be material.
As further analysis is performed and additional details are developed with respect to all ash pond closures, Alabama Power expects to periodically update these cost estimates as necessary. Additionally, the closure designs and plans are subject to approval by environmental regulatory agencies. Absent continued recovery of ARO costs through regulated rates, Alabama Power's results of operations, cash flows, and financial condition could be materially impacted. The ultimate outcome of this matter cannot be determined at this time. See Note 6 to the financial statements in Item 8 of the Form 10-K and Note (A) to the Condensed Financial Statements under "Asset Retirement Obligations" herein for additional information.
Global Climate Issues
On July 8, 2019, the EPA published the final Affordable Clean Energy rule (ACE Rule) to repeal and replace the CPP. Implementation of the CPP has been stayed by the U.S. Supreme Court since 2016. The ACE Rule requires states to develop unit-specific CO2 emission rate standards for existing coal-fired units based on heat-rate efficiency improvements. Combustion turbines, including natural gas combined cycles, are not included as affected sources in the ACE Rule. Alabama Power has ownership interests in seven coal-fired units to which the ACE Rule is applicable. The ultimate impact of the ACE Rule, including the repeal and replacement of the CPP, to Alabama Power will depend on state implementation plan requirements and the outcome of any associated legal challenges and cannot be determined at this time.
FERC Matters
See Note 2 to the financial statements under "FERC Matters – Open Access Transmission Tariff" in Item 8 of the Form 10-K for additional information.
On June 28, 2019, the FERC approved a settlement agreement between Alabama Municipal Electric Authority and Cooperative Energy and SCS and the traditional electric operating companies (including Alabama Power) agreeing to an OATT rate reduction based on a 10.6% ROE, with a retroactive effective date of May 10, 2018, and a five-year moratorium on these parties seeking changes to the OATT formula rate. The terms of the OATT settlement agreement will not have a material impact on the financial statements of Alabama Power.

62

Table of Contents
ALABAMA POWER COMPANY
MANAGEMENT'S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS



Retail Regulatory Matters
Alabama Power's revenues from regulated retail operations are collected through various rate mechanisms subject to the oversight of the Alabama PSC. Alabama Power currently recovers its costs from the regulated retail business primarily through Rate RSE, Rate CNP, Rate ECR, and Rate NDR. In addition, the Alabama PSC issues accounting orders to address current events impacting Alabama Power. See Note 2 to the financial statements under "Alabama Power" in Item 8 of the Form 10-K and Note (B) to the Condensed Financial Statements herein for additional information regarding Alabama Power's rate mechanisms, accounting orders, and the recovery balance of each regulatory clause for Alabama Power.
Environmental Accounting Order
On April 15, 2019, Alabama Power retired Plant Gorgas Units 8, 9, and 10 and reclassified approximately $654 million of the unrecovered asset balances to regulatory assets, which are being recovered over the units' remaining useful lives, the latest being through 2037, as established prior to the decision to retire. Additionally, approximately $700 million of net capitalized asset retirement costs were reclassified to a regulatory asset in accordance with accounting guidance provided by the Alabama PSC. The asset retirement costs are being recovered through 2055. See Note 2 to the financial statements under "Alabama Power – Environmental Accounting Order" and Note 6 in Item 8 of the Form 10-K for additional information.
Other Matters
Alabama Power is involved in various other matters that could affect future earnings, including matters being litigated and regulatory matters. In addition, Alabama Power is subject to certain claims and legal actions arising in the ordinary course of business. Alabama Power's business activities are subject to extensive governmental regulation related to public health and the environment, such as laws and regulations governing air, water, land, and protection of other natural resources. Litigation over environmental issues and claims of various types, including property damage, personal injury, common law nuisance, and citizen enforcement of environmental laws and regulations, has occurred throughout the U.S. This litigation has included claims for damages alleged to have been caused by CO2 and other emissions, CCR, and alleged exposure to hazardous materials, and/or requests for injunctive relief in connection with such matters.
The ultimate outcome of such pending or potential litigation or regulatory matters cannot be determined at this time; however, for current proceedings not specifically reported in Notes (B) and (C) to the Condensed Financial Statements herein, management does not anticipate that the ultimate liabilities, if any, arising from such current proceedings would have a material effect on Alabama Power's financial statements. See Notes (B) and (C) to the Condensed Financial Statements herein for a discussion of various other contingencies, regulatory matters, and other matters being litigated which may affect future earnings potential.
In response to changing customer expectations, payment patterns, and ongoing efforts to increase overall operating efficiencies, Alabama Power initiated a plan to close 40 of its 86 payment offices by the end of 2019. Charges associated with these activities are not expected to have a material impact on Alabama Power's financial statements.
ACCOUNTING POLICIES
Application of Critical Accounting Policies and Estimates
Alabama Power prepares its financial statements in accordance with GAAP. Significant accounting policies are described in Notes 1, 5, and 6 to the financial statements in Item 8 of the Form 10-K. In the application of these policies, certain estimates are made that may have a material impact on Alabama Power's results of operations and related disclosures. Different assumptions and measurements could produce estimates that are significantly different from those recorded in the financial statements. See MANAGEMENT'S DISCUSSION AND ANALYSIS – ACCOUNTING POLICIES – "Application of Critical Accounting Policies and Estimates" of Alabama Power in Item 7 of the Form 10-K for a complete discussion of Alabama Power's critical accounting policies and estimates.

63

Table of Contents
ALABAMA POWER COMPANY
MANAGEMENT'S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS



Recently Issued Accounting Standards
See Note (A) to the Condensed Financial Statements herein for information regarding Alabama Power's recently adopted accounting standards.
FINANCIAL CONDITION AND LIQUIDITY
Overview
See MANAGEMENT'S DISCUSSION AND ANALYSIS – FINANCIAL CONDITION AND LIQUIDITY – "Overview" of Alabama Power in Item 7 of the Form 10-K for additional information. Alabama Power's financial condition remained stable at June 30, 2019. Alabama Power intends to continue to monitor its access to short-term and long-term capital markets as well as its bank credit arrangements to meet future capital and liquidity needs. See "Capital Requirements and Contractual Obligations," "Sources of Capital," and "Financing Activities" herein for additional information.
Net cash provided from operating activities totaled $695 million for the first six months of 2019, an increase of $43 million as compared to the first six months of 2018. The increase in net cash provided from operating activities was primarily due to increased fuel cost recovery, partially offset by the prior year impacts of customer billing reductions related to the Tax Reform Legislation. Net cash used for investing activities totaled $1.0 billion for the first six months of 2019 primarily related to additional capital expenditures for distribution, environmental, and transmission assets. Net cash provided from financing activities totaled $617 million for the first six months of 2019 primarily due to capital contributions from Southern Company, partially offset by a payment of common stock dividends and a long-term debt maturity. Fluctuations in cash flows from financing activities vary from period to period based on capital needs and the maturity or redemption of securities.
Significant balance sheet changes for the first six months of 2019 include increases of $869 million in regulatory assets associated with AROs and $584 million in other regulatory assets, deferred and a decrease of $759 million in property, plant, and equipment. These changes were primarily due to the impacts of retiring and reclassifying Plant Gorgas Units 8, 9, and 10. See Note 2 to the financial statements in Item 8 of the Form 10-K and Note (B) to the Condensed Financial Statements herein under "Alabama Power – Environmental Accounting Order" for additional information. Other significant increases include $1.4 billion in total common stockholder's equity, primarily due to a $1.2 billion capital contribution from Southern Company, $342 million in asset retirement obligations, deferred due to an increase in the ARO estimate primarily related to ash pond facilities, and $310 million in cash and cash equivalents. See Note (A) to the Condensed Financial Statements under "Asset Retirement Obligations" herein for additional information.
Capital Requirements and Contractual Obligations
See MANAGEMENT'S DISCUSSION AND ANALYSIS – FINANCIAL CONDITION AND LIQUIDITY – "Capital Requirements and Contractual Obligations" of Alabama Power in Item 7 of the Form 10-K for a description of Alabama Power's capital requirements and contractual obligations. There are no scheduled maturities of long-term debt through June 30, 2020.
See MANAGEMENT'S DISCUSSION AND ANALYSIS – FUTURE EARNINGS POTENTIAL – "Environmental Matters" of Alabama Power in Item 7 of the Form 10-K for additional information on Alabama Power's environmental compliance strategy.
The construction program is subject to periodic review and revision, and actual construction costs may vary from these estimates because of numerous factors. These factors include: changes in business conditions; changes in load projections; changes in environmental laws and regulations; the outcome of any legal challenges to environmental rules; changes in generating plants, including unit retirements and replacements and adding or changing fuel sources at existing generating units, to meet regulatory requirements; changes in the expected environmental compliance program; changes in FERC rules and regulations; Alabama PSC approvals; changes in legislation; the cost and efficiency of construction labor, equipment, and materials; project scope and design changes; storm impacts; and the

64

Table of Contents
ALABAMA POWER COMPANY
MANAGEMENT'S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS



cost of capital. In addition, there can be no assurance that costs related to capital expenditures will be fully recovered.
Sources of Capital
Alabama Power plans to obtain the funds to meet its future capital needs from sources similar to those used in the past, which were primarily from operating cash flows, external security issuances, borrowings from financial institutions, and equity contributions from Southern Company. However, the amount, type, and timing of any future financings, if needed, will depend upon prevailing market conditions, regulatory approval, and other factors. In January 2019, Alabama Power received a capital contribution totaling $1.225 billion from Southern Company. See MANAGEMENT'S DISCUSSION AND ANALYSIS – FINANCIAL CONDITION AND LIQUIDITY – "Sources of Capital" of Alabama Power in Item 7 of the Form 10-K for additional information.
Alabama Power's current liabilities sometimes exceed current assets because of long-term debt maturities and the periodic use of short-term debt as a funding source, as well as significant seasonal fluctuations in cash needs.
At June 30, 2019, Alabama Power had approximately $623 million of cash and cash equivalents. Committed credit arrangements with banks at June 30, 2019 were as follows:
Expires    
2019 2020 2024 Total Unused
(in millions)
$3
 $500
 $800
 $1,303
 $1,303
See Note 8 to the financial statements under "Bank Credit Arrangements" in Item 8 of the Form 10-K and Note (F) to the Condensed Financial Statements under "Bank Credit Arrangements" herein for additional information.
As reflected in the table above, in May 2019, Alabama Power amended its $800 million multi-year credit arrangement, which, among other things, extended the maturity date from 2022 to 2024.
Most of these bank credit arrangements, as well as Alabama Power's term loan arrangements, contain covenants that limit debt levels and contain cross-acceleration provisions to other indebtedness (including guarantee obligations) of Alabama Power. Such cross-acceleration provisions to other indebtedness would trigger an event of default if Alabama Power defaulted on indebtedness, the payment of which was then accelerated. At June 30, 2019, Alabama Power was in compliance with all such covenants. None of the bank credit arrangements contain material adverse change clauses at the time of borrowings.
Subject to applicable market conditions, Alabama Power expects to renew or replace its bank credit arrangements as needed prior to expiration. In connection therewith, Alabama Power may extend the maturity dates and/or increase or decrease the lending commitments thereunder.
A portion of the unused credit with banks is allocated to provide liquidity support to Alabama Power's pollution control revenue bonds and commercial paper programs. The amount of variable rate pollution control revenue bonds outstanding requiring liquidity support was approximately $854 million as of June 30, 2019. At June 30, 2019, Alabama Power had $87 million of fixed rate pollution control revenue bonds outstanding that were required to be reoffered within the next 12 months.
Alabama Power also has substantial cash flow from operating activities and access to the capital markets, including a commercial paper program, to meet liquidity needs. Alabama Power may meet short-term cash needs through its commercial paper program. Alabama Power may also meet short-term cash needs through a Southern Company subsidiary organized to issue and sell commercial paper at the request and for the benefit of Alabama Power and the other traditional electric operating companies. Proceeds from such issuances for the benefit of Alabama Power are loaned directly to Alabama Power. The obligations of each traditional electric operating company under these arrangements are several and there is no cross-affiliate credit support. Short-term borrowings are included in notes payable in the balance sheets.

65

Table of Contents
ALABAMA POWER COMPANY
MANAGEMENT'S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS



Details of short-term borrowings were as follows:
 
Short-term Debt During the Period(*)
 Average
Amount Outstanding
 Weighted
Average
Interest
Rate
 Maximum
Amount
Outstanding
 (in millions)   (in millions)
Commercial paper$26
 2.6% $190
(*)Average and maximum amounts are based upon daily balances during the three-month period ended June 30, 2019. No short-term debt was outstanding at June 30, 2019.
Alabama Power believes the need for working capital can be adequately met by utilizing commercial paper programs, lines of credit, and operating cash flows.
Credit Rating Risk
At June 30, 2019, Alabama Power did not have any credit arrangements that would require material changes in payment schedules or terminations as a result of a credit rating downgrade.
There are certain contracts that could require collateral, but not accelerated payment, in the event of a credit rating change to BBB and/or Baa2 or below. These contracts are primarily for physical electricity purchases, fuel purchases, fuel transportation and storage, energy price risk management, and transmission. At June 30, 2019, the maximum potential collateral requirements at a rating below BBB- and/or Baa3 totaled approximately $359 million.
Included in these amounts are certain agreements that could require collateral in the event that either Alabama Power or Georgia Power (an affiliate of Alabama Power) has a credit rating change to below investment grade. Generally, collateral may be provided by a Southern Company guaranty, letter of credit, or cash. Additionally, a credit rating downgrade could impact the ability of Alabama Power to access capital markets and would be likely to impact the cost at which it does so.
As a result of the Tax Reform Legislation, certain financial metrics, such as the funds from operations to debt percentage, used by the credit rating agencies to assess Southern Company and its subsidiaries, including Alabama Power, may be negatively impacted. The modifications to Rate RSE and other commitments approved by the Alabama PSC are expected to help mitigate these potential adverse impacts to certain credit metrics and will help Alabama Power meet its goal of achieving an equity ratio of approximately 55% by the end of 2025. See Note 2 to the financial statements under "Alabama Power – Rate RSE" in Item 8 of the Form 10-K for additional information.
Financing Activities
In February 2019, Alabama Power repaid at maturity $200 million aggregate principal amount of Series Z 5.125% Senior Notes due February 15, 2019.
In addition to any financings that may be necessary to meet capital requirements and contractual obligations, Alabama Power plans to continue, when economically feasible, a program to retire higher-cost securities and replace these obligations with lower-cost capital if market conditions permit.

66

Table of Contents

GEORGIA POWER COMPANY

67

Table of Contents

GEORGIA POWER COMPANY
CONDENSED STATEMENTS OF INCOME (UNAUDITED)

 For the Three Months
Ended June 30,
 For the Six Months
Ended June 30,
 2019 2018 2019 2018
 (in millions) (in millions)
Operating Revenues:       
Retail revenues$1,946
 $1,889
 $3,614
 $3,688
Wholesale revenues, non-affiliates33
 36
 62
 80
Wholesale revenues, affiliates3
 3
 5
 13
Other revenues135
 120
 270
 227
Total operating revenues2,117
 2,048
 3,951
 4,008
Operating Expenses:       
Fuel390
 378
 689
 790
Purchased power, non-affiliates124
 111
 242
 233
Purchased power, affiliates134
 178
 310
 349
Other operations and maintenance463
 457
 913
 863
Depreciation and amortization244
 230
 483
 458
Taxes other than income taxes115
 106
 220
 214
Estimated loss on Plant Vogtle Units 3 and 4
 1,060
 
 1,060
Total operating expenses1,470
 2,520
 2,857
 3,967
Operating Income (Loss)647
 (472) 1,094
 41
Other Income and (Expense):       
Interest expense, net of amounts capitalized(105) (102) (201) (208)
Other income (expense), net35
 35
 77
 73
Total other income and (expense)(70) (67) (124) (135)
Earnings (Loss) Before Income Taxes577
 (539) 970
 (94)
Income taxes (benefit)129
 (143) 211
 (50)
Net Income (Loss)$448
 $(396) $759
 $(44)
CONDENSED STATEMENTS OF COMPREHENSIVE INCOME (UNAUDITED)

 For the Three Months
Ended June 30,
 For the Six Months
Ended June 30,
 2019 2018 2019 2018
 (in millions) (in millions)
Net Income (Loss)$448
 $(396) $759
 $(44)
Other comprehensive income (loss):       
Qualifying hedges:       
Changes in fair value, net of tax of $(9), $-, $(9), and $-, respectively(28) 
 (28) 
Reclassification adjustment for amounts included in net income,
net of tax of $-, $-, $-, and $1, respectively
1
 1
 1
 2
Total other comprehensive income (loss)(27) 1
 (27) 2
Comprehensive Income (Loss)$421
 $(395) $732
 $(42)
The accompanying notes as they relate to Georgia Power are an integral part of these condensed financial statements.

68

Table of Contents

GEORGIA POWER COMPANY
CONDENSED STATEMENTS OF CASH FLOWS (UNAUDITED)
 For the Six Months
Ended June 30,
 2019 2018
 (in millions)
Operating Activities:   
Net income (loss)$759
 $(44)
Adjustments to reconcile net income (loss) to net cash provided from operating activities —   
Depreciation and amortization, total583
 562
Deferred income taxes153
 (256)
Pension, postretirement, and other employee benefits(56) (47)
Settlement of asset retirement obligations(76) (49)
Estimated loss on Plant Vogtle Units 3 and 4
 1,060
Other, net
 29
Changes in certain current assets and liabilities —   
-Receivables(43) (103)
-Fossil fuel stock(26) 38
-Prepaid income taxes63
 115
-Other current assets22
 25
-Accounts payable(94) (87)
-Accrued taxes(139) (89)
-Accrued compensation(32) (56)
-Other current liabilities(2) (26)
Net cash provided from operating activities1,112
 1,072
Investing Activities:   
Property additions(1,712) (1,501)
Nuclear decommissioning trust fund purchases(266) (440)
Nuclear decommissioning trust fund sales260
 435
Cost of removal, net of salvage(107) (50)
Change in construction payables, net of joint owner portion(5) 86
Payments pursuant to LTSAs(9) (46)
Proceeds from dispositions and asset sales9
 134
Other investing activities(4) (11)
Net cash used for investing activities(1,834) (1,393)
Financing Activities:   
Increase in notes payable, net11
 480
Proceeds —   
FFB loan835
 
Pollution control revenue bonds513
 
Short-term borrowings250
 
Capital contributions from parent company46
 1,502
Redemptions and repurchases —   
Senior notes
 (1,000)
Pollution control revenue bonds(223) (398)
Short-term borrowings
 (150)
Other long-term debt
 (100)
Payment of common stock dividends(788) (691)
Premiums on redemption and repurchases of senior notes
 (152)
Other financing activities(24) (11)
Net cash provided from (used for) financing activities620
 (520)
Net Change in Cash, Cash Equivalents, and Restricted Cash(102) (841)
Cash, Cash Equivalents, and Restricted Cash at Beginning of Period112
 852
Cash, Cash Equivalents, and Restricted Cash at End of Period$10
 $11
Supplemental Cash Flow Information:   
Cash paid (received) during the period for —   
Interest (net of $16 and $12 capitalized for 2019 and 2018, respectively)$179
 $211
Income taxes, net(6) 64
Noncash transactions — Accrued property additions at end of period650
 669
The accompanying notes as they relate to Georgia Power are an integral part of these condensed financial statements.

69

Table of Contents

GEORGIA POWER COMPANY
CONDENSED BALANCE SHEETS (UNAUDITED)
Assets At June 30, 2019 At December 31, 2018
  (in millions)
Current Assets:    
Cash and cash equivalents $10
 $4
Restricted cash and cash equivalents 
 108
Receivables —    
Customer accounts receivable 603
 591
Unbilled revenues 267
 208
Under recovered fuel clause revenues 69
 115
Joint owner accounts receivable 178
 170
Affiliated 16
 39
Other accounts and notes receivable 240
 80
Accumulated provision for uncollectible accounts (2) (2)
Fossil fuel stock 257
 231
Materials and supplies 513
 519
Prepaid expenses 68
 142
Other regulatory assets 240
 199
Other current assets 58
 70
Total current assets 2,517
 2,474
Property, Plant, and Equipment:    
In service 38,517
 37,675
Less: Accumulated provision for depreciation 12,140
 12,096
Plant in service, net of depreciation 26,377
 25,579
Nuclear fuel, at amortized cost 549
 550
Construction work in progress 5,193
 4,833
Total property, plant, and equipment 32,119
 30,962
Other Property and Investments:    
Equity investments in unconsolidated subsidiaries 51
 51
Nuclear decommissioning trusts, at fair value 978
 873
Miscellaneous property and investments 74
 72
Total other property and investments 1,103
 996
Deferred Charges and Other Assets:    
Operating lease right-of-use assets, net of amortization 1,492
 
Deferred charges related to income taxes 518
 517
Regulatory assets – asset retirement obligations 2,839
 2,644
Other regulatory assets, deferred 2,272
 2,258
Other deferred charges and assets 379
 514
Total deferred charges and other assets 7,500
 5,933
Total Assets $43,239
 $40,365
The accompanying notes as they relate to Georgia Power are an integral part of these condensed financial statements.


70

Table of Contents

GEORGIA POWER COMPANY
CONDENSED BALANCE SHEETS (UNAUDITED)
Liabilities and Stockholder's Equity At June 30, 2019 At December 31, 2018
  (in millions)
Current Liabilities:    
Securities due within one year $988
 $617
Notes payable 555
 294
Accounts payable —    
Affiliated 477
 575
Other 901
 890
Customer deposits 282
 276
Accrued taxes 238
 377
Accrued interest 112
 105
Accrued compensation 163
 221
Asset retirement obligations 240
 202
Other regulatory liabilities 145
 169
Other current liabilities 383
 183
Total current liabilities 4,484
 3,909
Long-term Debt 10,150
 9,364
Deferred Credits and Other Liabilities:    
Accumulated deferred income taxes 3,212
 3,062
Deferred credits related to income taxes 3,078
 3,080
Accumulated deferred ITCs 257
 262
Employee benefit obligations 550
 599
Operating lease obligations 1,377
 
Asset retirement obligations, deferred 5,643
 5,627
Other deferred credits and liabilities 172
 139
Total deferred credits and other liabilities 14,289
 12,769
Total Liabilities 28,923
 26,042
Common Stockholder's Equity (See accompanying statements)
 14,316
 14,323
Total Liabilities and Stockholder's Equity $43,239
 $40,365
The accompanying notes as they relate to Georgia Power are an integral part of these condensed financial statements.

71

Table of Contents

GEORGIA POWER COMPANY
CONDENSED STATEMENTS OF COMMON STOCKHOLDER'S EQUITY (UNAUDITED)

 Number of
Common
Shares
Issued
 Common
Stock
 Paid-In
Capital
 Retained
Earnings
 Accumulated
Other
Comprehensive
Income (Loss)
 Total    
 (in millions)
Balance at December 31, 20179
 $398
 $7,328
 $4,215
 $(10) $11,931
Net income
 
 
 352
 
 352
Capital contributions from parent company
 
 1,476
 
 
 1,476
Other comprehensive income (loss)
 
 
 
 1
 1
Cash dividends on common stock
 
 
 (339) 
 (339)
Other
 
 1
 
 (2) (1)
Balance at March 31, 20189
 398
 8,805
 4,228
 (11) 13,420
Net loss
 
 
 (396) 
 (396)
Capital contributions from parent company
 
 29
 
 
 29
Other comprehensive income (loss)
 
 
 
 1
 1
Cash dividends on common stock
 
 
 (352) 
 (352)
Balance at June 30, 20189
 $398
 $8,834
 $3,480
 $(10) $12,702
            
Balance at December 31, 20189
 $398
 $10,322
 $3,612
 $(9) $14,323
Net income
 
 
 311
 
 311
Capital contributions from parent company
 
 29
 
 
 29
Other comprehensive income (loss)
 
 
 
 1
 1
Cash dividends on common stock
 
 
 (394) 
 (394)
Other
 
 (1) 
 
 (1)
Balance at March 31, 20199
 398
 10,350
 3,529
 (8) 14,269
Net income
 
 
 448
 
 448
Capital contributions from parent company
 
 20
 
 
 20
Other comprehensive income (loss)
 
 
 
 (27) (27)
Cash dividends on common stock
 
 
 (394) 
 (394)
Other
 
 1
 (1) 
 
Balance at June 30, 20199
 $398
 $10,371
 $3,582
 $(35) $14,316
The accompanying notes as they relate to Georgia Power are an integral part of these condensed financial statements.


72

Table of Contents
GEORGIA POWER COMPANY
MANAGEMENT'S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS


SECOND QUARTER 2019 vs. SECOND QUARTER 2018
AND
YEAR-TO-DATE 2019 vs. YEAR-TO-DATE 2018


OVERVIEW
Georgia Power operates as a vertically integrated utility providing electric service to retail customers within its traditional service territory located within the State of Georgia and to wholesale customers in the Southeast.
Many factors affect the opportunities, challenges, and risks of Georgia Power's business of providing electric service. These factors include the ability to maintain a constructive regulatory environment, to maintain and grow energy sales and customers, and to effectively manage and secure timely recovery of costs. These costs include those related to projected long-term demand growth, stringent environmental standards, including CCR rules, reliability, fuel, capital expenditures, including new generating facilities and expanding and improving transmission and distribution facilities, and restoration following major storms. Georgia Power has various regulatory mechanisms that operate to address cost recovery. Effectively operating pursuant to these regulatory mechanisms and appropriately balancing required costs and capital expenditures with customer prices will continue to challenge Georgia Power for the foreseeable future.
On June 28, 2019, Georgia Power filed a base rate case with the Georgia PSC. The filing includes a three-year Alternate Rate Plan with requested rate increases totaling $563 million, $145 million, and $234 million effective January 1, 2020, January 1, 2021, and January 1, 2022, respectively. The ultimate outcome of this matter cannot be determined at this time. See FUTURE EARNINGS POTENTIAL – "Retail Regulatory Matters" – "Rate Plans" herein for additional information.
Georgia Power continues to focus on several key performance indicators, including, but not limited to, customer satisfaction, plant availability, system reliability, the execution of major construction projects, and net income.
Plant Vogtle Units 3 and 4 Status
In 2009, the Georgia PSC certified construction of Plant Vogtle Units 3 and 4 (with electric generating capacity of approximately 1,100 MWs each). Georgia Power holds a 45.7% ownership interest in Plant Vogtle Units 3 and 4. In March 2017, the EPC Contractor filed for bankruptcy protection under Chapter 11 of the U.S. Bankruptcy Code. In December 2017, the Georgia PSC approved Georgia Power's recommendation to continue construction. The current expected in-service dates remain November 2021 for Unit 3 and November 2022 for Unit 4.
In the second quarter 2018, Georgia Power revised its base capital cost forecast and estimated contingency to complete construction and start-up of Plant Vogtle Units 3 and 4 to $8.0 billion and $0.4 billion, respectively, for a total project capital cost forecast of $8.4 billion (net of $1.7 billion received under the Guarantee Settlement Agreement and approximately $188 million in related Customer Refunds), with respect to Georgia Power's ownership interest.
As a result of the increase in the total project capital cost forecast and Georgia Power's decision not to seek rate recovery of the increase in the base capital costs,Amendments, the holders of at least 90% of the ownership interests in Plant Vogtle Units 3 and 4 were required to vote to continue construction. In September 2018, the Vogtle Owners unanimously voted to continue construction of Plant Vogtle Units 3 and 4. In connection with themust vote to continue construction if certain adverse events occur, including, among other events: (i) the bankruptcy of Toshiba; (ii) the termination or rejection in bankruptcy of certain agreements, including the Vogtle Services Agreement, the Bechtel Agreement, or the agency agreement with Southern Nuclear; (iii) Georgia Power entered into (i) a binding term sheet (Vogtle Owner Term Sheet) with the other Vogtle Owners and certainPower's public announcement of MEAG's wholly-owned subsidiaries, including MEAG Power SPVJ, LLC (MEAG SPVJ),its intention not to take certain actions which partially mitigate potential financial exposuresubmit for the other Vogtle Owners and (ii) a term sheet (MEAG Term Sheet) with MEAG and MEAG SPVJ to provide funding with respect to MEAG SPVJ's ownership interestrate recovery any portion of its investment in Plant Vogtle Units 3 and 4 under certain circumstances. On January 14, 2019, Georgia Power, MEAG, and MEAG SPVJ entered into an agreement to implement the provisions of the MEAG Term Sheet. On February 18, 2019, Georgia Power, the other Vogtle Owners, and certain of MEAG's wholly-owned subsidiaries

73

Table of Contents
GEORGIA POWER COMPANY
MANAGEMENT'S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS


entered into certain amendments to their joint ownership agreements to implement the provisions of the Vogtle Owner Term Sheet.
In April 2019, Southern Nuclear completed a cost and schedule validation process to verify and update quantities of commodities remaining to install, labor hours to install remaining quantities and related productivity, testing and system turnover requirements, and forecasted staffing needs and related costs. This process confirmed the total estimated project capital cost forecast for Plant Vogtle Units 3 and 4. The expected in-service dates of November 2021 for Unit 3 and November 2022 for Unit 4, as previously approved byor the Georgia PSC remain unchanged.
In March 2019,determines that any of Georgia Power entered intoPower's costs relating to the Amended and Restated Loan Guarantee Agreement with the DOE, under which the proceeds of borrowings may be used to reimburse Georgia Power for Eligible Project Costs incurred in connection with its construction of Plant Vogtle Units 3 and 4 up to approximately $5.130 billion. At June 30, 2019,will not be recovered in retail rates, excluding any additional amounts paid by Georgia Power had a totalon behalf of $3.46 billionthe other Vogtle Owners pursuant to the Global Amendments described above and the first 6% of borrowings outstanding undercosts during any six-month VCM reporting period that are disallowed by the related multi-advance credit facilities.Georgia PSC for recovery, or for which Georgia Power elects not to seek cost recovery, through retail rates; and (iv) an incremental extension of one year or more over the most recently approved schedule.
The ultimate outcome of these matters cannot be determined at this time.
See FUTURE EARNINGS POTENTIAL – "Retail Regulatory MattersNuclear Construction" and Note (F) to the Condensed Financial Statements under "DOE Loan Guarantee Borrowings" herein for additional information.
RESULTS OF OPERATIONS
Net Income (Loss)
Second Quarter 2019 vs. Second Quarter 2018 Year-to-Date 2019 vs. Year-to-Date 2018
(change in millions) (% change) (change in millions) (% change)
$844 N/M $803 N/M
N/M - Not meaningful
Georgia Power's net income for the second quarter 2019 was $448 million compared to a net loss of $396 million for the corresponding period in 2018. The change was primarily due to a $1.1 billion ($0.8 billion after tax) charge in the second quarter 2018 for an estimated probable loss related to Georgia Power's construction of Plant Vogtle Units 3 and 4 and an increase in retail revenues associated with an increase in the NCCR tariff effective January 1, 2019 and warmer weather in the second quarter 2019 compared to the corresponding period in 2018.
For year-to-date 2019, net income was $759 million compared to a net loss of $44 million for the corresponding period in 2018. The change was primarily due to a $1.1 billion ($0.8 billion after tax) charge in the second quarter 2018 for an estimated probable loss related to Georgia Power's construction of Plant Vogtle Units 3 and 4, an increase in other revenues primarily related to unregulated new energy conservation project sales, and an increase in retail revenues associated with an increase in the NCCR tariff effective January 1, 2019. Partially offsetting the change was a decrease in retail revenues associated with milder weather in the first quarter 2019 compared to the corresponding period in 2018 and higher non-fuel operations and maintenance expenses.
Retail Revenues
Second Quarter 2019 vs. Second Quarter 2018 Year-to-Date 2019 vs. Year-to-Date 2018
(change in millions) (% change) (change in millions) (% change)
$57 3.0 $(74) (2.0)
In the second quarter 2019, retail revenues were $1.95 billion compared to $1.89 billion for the corresponding period in 2018. For year-to-date 2019, retail revenues were $3.61 billion compared to $3.69 billion for the corresponding period in 2018.

74

Table of Contents
GEORGIA POWER COMPANY
MANAGEMENT'S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS


Details of the changes in retail revenues were as follows:
 Second Quarter 2019 Year-to-Date 2019
 (in millions) (% change) (in millions) (% change)
Retail – prior year$1,889
   $3,688
  
Estimated change resulting from –       
Rates and pricing52
 2.8 % 61
 1.7 %
Sales decline(15) (0.8) (11) (0.3)
Weather28
 1.5
 (29) (0.8)
Fuel cost recovery(8) (0.4) (95) (2.6)
Retail – current year$1,946
 3.1 % $3,614
 (2.0)%
Revenues associated with changes in rates and pricing increased in the second quarter and year-to-date 2019 when compared to the corresponding periods in 2018. The increases were primarily due to an increase in the NCCR tariff effective January 1, 2019. The year-to-date 2019 increase also reflects the rate pricing effect of decreased customer usage, partially offset by lower contributions from commercial and industrial customers with variable demand-driven pricing. See FUTURE EARNINGS POTENTIAL – "Retail Regulatory MattersNuclear ConstructionRegulatory Matters" herein for additional information related to the NCCR tariff.
Revenues attributable to changes in sales decreased in the second quarter and year-to-date 2019 when compared to the corresponding periods in 2018. Weather-adjusted residential KWH sales decreased 0.8% in the second quarter 2019 primarily due to a decline in average customer usage, partially offset by customer growth. Weather-adjusted residential KWH sales increased 0.7% for year-to-date 2019 primarily due to customer growth, partially offset by a decline in average customer usage resulting from increases in energy saving initiatives and multi-family housing. Weather-adjusted commercial KWH sales decreased 1.2% and 1.1% in the second quarter and year-to-date 2019, respectively, primarily due to a decline in average customer usage resulting from an increase in energy saving initiatives, partially offset by customer growth. Weather-adjusted industrial KWH sales decreased 0.9% and 0.7% in the second quarter and year-to-date 2019, respectively, primarily due to decreases in the stone, clay, and glass and textile sectors. Additionally, the decrease in the second quarter 2019 also reflects a decrease in the paper sector and the decrease for year-to-date 2019 was partially offset by an increase in the paper sector.
Fuel revenues and costs are allocated between retail and wholesale jurisdictions. Retail fuel cost recovery revenues decreased in the second quarter and year-to-date 2019 when compared to the corresponding periods in 2018. For year-to-date 2019, the decrease was primarily due to decreased energy sales driven by milder weather in the first quarter 2019, resulting in lower customer demand, and lower generation costs. Electric rates include provisions to periodically adjust billings for fluctuations in fuel costs, including the energy component of purchased power costs. Under these fuel cost recovery provisions, fuel revenues generally equal fuel expenses and do not affect net income. See MANAGEMENT'S DISCUSSION AND ANALYSIS – FUTURE EARNINGS POTENTIAL – "Retail Regulatory Matters – Fuel Cost Recovery" of Georgia Power in Item 7 of the Form 10-K for additional information.
Wholesale Revenues – Non-Affiliates
Second Quarter 2019 vs. Second Quarter 2018 Year-to-Date 2019 vs. Year-to-Date 2018
(change in millions) (% change) (change in millions) (% change)
$(3) (8.3) $(18) (22.5)
Wholesale revenues from sales to non-affiliates consist of PPAs and short-term opportunity sales. Wholesale revenues from PPAs have both capacity and energy components. Wholesale capacity revenues from PPAs are recognized either on a levelized basis over the appropriate contract period or the amounts billable under the contract terms and provide for recovery of fixed costs and a return on investment. Wholesale revenues from sales to non-affiliates will vary depending on fuel prices, the market prices of wholesale energy compared to the cost of Georgia Power's and the Southern Company system's generation, demand for energy within the Southern Company system's

75

Table of Contents
GEORGIA POWER COMPANY
MANAGEMENT'S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS


electric service territory, and the availability of the Southern Company system's generation. Increases and decreases in energy revenues that are driven by fuel prices are accompanied by an increase or decrease in fuel costs and do not have a significant impact on net income. Short-term opportunity sales are made at market-based rates that generally provide a margin above Georgia Power's variable cost of energy.
In the second quarter 2019, wholesale revenues from sales to non-affiliates were $33 million compared to $36 million for the corresponding period in 2018. For year-to-date 2019, wholesale revenues from sales to non-affiliates were $62 million compared to $80 million for the corresponding period in 2018. The decrease for year-to-date 2019 was primarily due to a decrease in energy revenues primarily due to lower customer demand and lower energy prices.
Other Revenues
Second Quarter 2019 vs. Second Quarter 2018 Year-to-Date 2019 vs. Year-to-Date 2018
(change in millions) (% change) (change in millions) (% change)
$15 12.5 $43 18.9
In the second quarter 2019, other revenues were $135 million compared to $120 million for the corresponding period in 2018. The increase was primarily due to revenue increases of $6 million from unregulated sales associated with new energy conservation projects, $3 million from OATT sales, and $3 million from power delivery maintenance contracts.
For year-to-date 2019, other revenues were $270 million compared to $227 million for the corresponding period in 2018. The increase was primarily due to revenue increases of $11 million from unregulated new energy conservation project sales, $9 million from OATT sales, $8 million from outdoor lighting LED conversions and sales, $4 million from solar application fees, and $3 million from power delivery maintenance contracts.
Fuel and Purchased Power Expenses
 Second Quarter 2019
vs.
Second Quarter 2018
 
Year-to-Date 2019
vs.
Year-to-Date 2018
 (change in millions) (% change) (change in millions) (% change)
Fuel$12
 3.2
 $(101) (12.8)
Purchased power – non-affiliates13
 11.7
 9
 3.9
Purchased power – affiliates(44) (24.7) (39) (11.2)
Total fuel and purchased power expenses$(19)   $(131)  
In the second quarter 2019, total fuel and purchased power expenses were $648 million compared to $667 million in the corresponding period in 2018. The decrease was primarily due to a net decrease of $19 million related to the volume of KWHs generated and purchased.
For year-to-date 2019, total fuel and purchased power expenses were $1.24 billion compared to $1.37 billion in the corresponding period in 2018. The decrease was primarily due to a $114 million decrease related to the average cost of fuel and purchased power primarily related to lower energy prices and more rainfall for hydro generation in the first quarter 2019 and a net $17 million decrease in the volume of KWHs generated and purchased.
Fuel and purchased power energy transactions do not have a significant impact on earnings since these fuel expenses are generally offset by fuel revenues through Georgia Power's fuel cost recovery mechanism. See MANAGEMENT'S DISCUSSION AND ANALYSIS – FUTURE EARNINGS POTENTIAL – "Retail Regulatory Matters – Fuel Cost Recovery" of Georgia Power in Item 7 of the Form 10-K for additional information.

76

Table of Contents
GEORGIA POWER COMPANY
MANAGEMENT'S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS


Details of Georgia Power's generation and purchased power were as follows:
 Second Quarter 2019 Second Quarter 2018 Year-to-Date 2019 Year-to-Date 2018
Total generation (in billions of KWHs)
16 15 29 31
Total purchased power (in billions of KWHs)
6 8 15 14
Sources of generation (percent) —
       
Gas45 40 47 42
Coal26 29 23 29
Nuclear26 28 26 26
Hydro3 3 4 3
Cost of fuel, generated (in cents per net KWH) 
       
Gas2.48 2.61 2.53 2.67
Coal3.18 3.26 3.20 3.31
Nuclear0.81 0.83 0.81 0.83
Average cost of fuel, generated (in cents per net KWH)
2.23 2.30 2.22 2.37
Average cost of purchased power (in cents per net KWH)(*)
4.59 4.37 4.23 4.81
(*)Average cost of purchased power includes fuel purchased by Georgia Power for tolling agreements where power is generated by the provider.
Fuel
In the second quarter 2019, fuel expense was $390 million compared to $378 million in the corresponding period in 2018. The increase was primarily due to a 9.5% increase in the volume of KWHs generated primarily due to warmer weather in the second quarter 2019 compared to the corresponding period in 2018, partially offset by a 3.0% decrease in the average cost of fuel primarily related to lower natural gas and coal prices.
For year-to-date 2019, fuel expense was $689 million compared to $790 million in the corresponding period in 2018. The decrease was primarily due to a 6.9% decrease in the volume of KWHs generated primarily due to scheduled generation outages and milder weather in the first quarter 2019 compared to the corresponding period in 2018, a 6.3% decrease in the average cost of fuel primarily related to lower natural gas and coal prices, and more rainfall for hydro generation in the first quarter 2019.
Purchased Power – Non-Affiliates
In the second quarter 2019, purchased power expense from non-affiliates was $124 million compared to $111 million in the corresponding period in 2018. For year-to-date 2019, purchased power expense from non-affiliates was $242 million compared to $233 million in the corresponding period in 2018. The increases were primarily due to 15.1% and 24.6% increases in the volume of KWHs purchased in the second quarter and year-to-date 2019, respectively, primarily due to scheduled generation outages at Georgia Power-owned generating units, partially offset by 2.3% and 18.7% decreases in the average cost per KWH purchased in the second quarter and year-to-date 2019, respectively, primarily due to lower energy prices.
The volume increases also reflect purchases from Gulf Power which were classified as affiliate prior to January 1, 2019. See Note (K) to the Condensed Financial Statements under "Southern Company" herein for information regarding the sale of Gulf Power.
Energy purchases from non-affiliates will vary depending on the market prices of wholesale energy as compared to the cost of the Southern Company system's generation, demand for energy within the Southern Company system's electric service territory, and the availability of the Southern Company system's generation.

77

Table of Contents
GEORGIA POWER COMPANY
MANAGEMENT'S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS


Purchased Power – Affiliates
In the second quarter 2019, purchased power expense from affiliates was $134 million compared to $178 million in the corresponding period in 2018. The decrease was primarily due to a 26.4% decrease in the volume of KWHs purchased as Georgia Power units generally dispatched at a lower cost than other Southern Company system resources, partially offset by a 2.9% increase in the average cost per KWH purchased.
For year-to-date 2019, purchased power expense from affiliates was $310 million compared to $349 million in the corresponding period in 2018. The decrease was primarily due to an 11.0% decrease in the average cost per KWH purchased primarily resulting from lower energy prices.
The decreases in purchased power expense from affiliates also reflect the classification of capacity expenses of $6 million and $12 million in the second quarter and year-to-date 2019, respectively, related to PPAs with Southern Power accounted for as finance leases following the adoption of FASB ASC Topic 842, Leases (ASC 842). In 2019, these expenses are included in depreciation and amortization and interest expense, net of amounts capitalized. The changes in the volume of KWHs purchased also include the effect of classifying purchases from Gulf Power as non-affiliate beginning January 1, 2019. See Notes (L) and (K) to the Condensed Financial Statements herein for additional information regarding Georgia Power's adoption of ASC 842 and the sale of Gulf Power, respectively.
Energy purchases from affiliates will vary depending on demand and the availability and cost of generating resources at each company within the Southern Company system. These purchases are made in accordance with the IIC or other contractual agreements, all as approved by the FERC.
Other Operations and Maintenance Expenses
Second Quarter 2019 vs. Second Quarter 2018 Year-to-Date 2019 vs. Year-to-Date 2018
(change in millions) (% change) (change in millions) (% change)
$6 1.3 $50 5.8
In the second quarter 2019, other operations and maintenance expenses were $463 million compared to $457 million in the corresponding period in 2018. For year-to-date 2019, other operations and maintenance expenses were $913 million compared to $863 million in the corresponding period in 2018. The increases in the second quarter and year-to-date 2019 reflect adjustments of $8 million and $15 million, respectively, for FERC fees following the conclusion of a multi-year audit of headwater benefits associated with hydro facilities.
The increase in the second quarter 2019 was also due to an increase of $7 million in generation maintenance costs, partially offset by decreases of $5 million in distribution overhead line operation and maintenance costs and $5 million in employee benefit expenses.
The increase for year-to-date 2019 was also due to increases of $14 million in scheduled generation outage expenses, $10 million related to affiliate labor billing credits received in 2018, and $9 million of expenses associated with unregulated new energy conservation project sales, partially offset by a decrease of $7 million in customer accounts and sales expenses.
Depreciation and Amortization
Second Quarter 2019 vs. Second Quarter 2018 Year-to-Date 2019 vs. Year-to-Date 2018
(change in millions) (% change) (change in millions) (% change)
$14 6.1 $25 5.5
In the second quarter 2019, depreciation and amortization was $244 million compared to $230 million in the corresponding period in 2018. For year-to-date 2019, depreciation and amortization was $483 million compared to $458 million in the corresponding period in 2018. The increases were primarily due to additional plant in service and reflect the classification of approximately $2 million and $4 million in the second quarter and year-to-date 2019, respectively, related to PPAs with Southern Power accounted for as finance leases following the adoption of

78

Table of Contents
GEORGIA POWER COMPANY
MANAGEMENT'S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS


ASC 842. In prior periods, the expenses related to these PPAs were included in purchased power, affiliates. See Note (L) to the Condensed Financial Statements herein for additional information regarding Georgia Power's adoption of ASC 842.
Estimated Loss on Plant Vogtle Units 3 and 4
Second Quarter 2019 vs. Second Quarter 2018 Year-to-Date 2019 vs. Year-to-Date 2018
(change in millions) (% change) (change in millions) (% change)
$(1,060) N/M $(1,060) N/M
N/M - Not meaningful
In the second quarter 2018, an estimated probable loss of $1.1 billion was recorded to reflect Georgia Power's revised estimate to complete construction and start-up of Plant Vogtle Units 3 and 4, which reflects the increase in costs included in the revised base capital cost forecast for which Georgia Power did not seek rate recovery and costs included in the revised construction contingency estimate for which Georgia Power may seek rate recovery as and when such costs are appropriately included in the base capital cost forecast. See Note 2 to the financial statements under "Georgia Power – Nuclear Construction" in Item 8 of the Form 10-K for additional information.
Interest Expense, Net of Amounts Capitalized
Second Quarter 2019 vs. Second Quarter 2018 Year-to-Date 2019 vs. Year-to-Date 2018
(change in millions) (% change) (change in millions) (% change)
$3 2.9 $(7) (3.4)
In the second quarter 2019, interest expense, net of amounts capitalized was $105 million compared to $102 million in the corresponding period in 2018. For year-to-date 2019, interest expense, net of amounts capitalized was $201 million compared to $208 million in the corresponding period in 2018. The decrease for year-to-date 2019 was primarily due to a $15 million decrease in interest expense associated with a decrease in average outstanding borrowings, partially offset by the reclassification of $8 million related to PPAs with Southern Power accounted for as finance leases following the adoption of ASC 842. In prior periods, the expenses related to these PPAs were included in purchased power, affiliates. See FINANCIAL CONDITION AND LIQUIDITY – "Sources of Capital" and "Financing Activities" herein for additional information on borrowings and Note (L) to the Condensed Financial Statements herein for additional information regarding Georgia Power's adoption of ASC 842.
Income Taxes (Benefit)
Second Quarter 2019 vs. Second Quarter 2018
Year-to-Date 2019 vs. Year-to-Date 2018
(change in millions)
(% change)
(change in millions) (% change)
$272
N/M
$261 N/M
N/M - Not meaningful
In the second quarter 2019, income taxes were $129 million compared to an income tax benefit of $143 million in the corresponding period in 2018. For year-to-date 2019, income taxes were $211 million compared to an income tax benefit of $50 million in the corresponding period in 2018. The changes were primarily due to the reduction in pre-tax earnings (loss) in the second quarter 2018 resulting from the charge associated with Plant Vogtle Units 3 and 4 construction, partially offset by an increase in state ITCs. See Note 2 to the financial statements under "Georgia Power – Nuclear Construction" in Item 8 of the Form 10-K for additional information.
FUTURE EARNINGS POTENTIAL
The results of operations discussed above are not necessarily indicative of Georgia Power's future earnings potential. The level of Georgia Power's future earnings depends on numerous factors that affect the opportunities, challenges, and risks of Georgia Power's business of providing electric service. These factors include Georgia

79

Table of Contents
GEORGIA POWER COMPANY
MANAGEMENT'S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS


Power's ability to maintain a constructive regulatory environment that continues to allow for the timely recovery of prudently-incurred costs during a time of increasing costs, continued customer growth, and the weak pace of growth in electricity use per customer, especially in residential and commercial markets. Plant Vogtle Units 3 and 4 construction and rate recovery are also major factors. Earnings will also depend upon maintaining and growing sales, considering, among other things, the adoption and/or penetration rates of increasingly energy-efficient technologies, increasing volumes of electronic commerce transactions, and more multi-family home construction, all of which could contribute to a net reduction in customer usage. Earnings are subject to a variety of other factors. These factors include weather, competition, new energy contracts with other utilities, energy conservation practiced by customers, the use of alternative energy sources by customers, the price of electricity, the price elasticity of demand, and the rate of economic growth or decline in Georgia Power's service territory. Demand for electricity is primarily driven by the pace of economic growth that may be affected by changes in regional and global economic conditions, which may impact future earnings.
For additional information relating to these issues, see RISK FACTORS in Item 1A and MANAGEMENT'S DISCUSSION AND ANALYSIS FUTURE EARNINGS POTENTIAL of Georgia Power in Item 7 of the Form 10-K.
Environmental Matters
Georgia Power's operations are regulated by state and federal environmental agencies through a variety of laws and regulations governing air, water, land, and protection of other natural resources. Georgia Power maintains comprehensive environmental compliance and GHG strategies to assess upcoming requirements and compliance costs associated with these environmental laws and regulations and to achieve stated goals. Related costs may result from the installation of additional environmental controls, closure and monitoring of CCR facilities, unit retirements, or changing fuel sources for certain existing units, as well as related upgrades to Georgia Power's transmission and distribution systems, and may impact future electric generating unit retirement and replacement decisions, results of operations, cash flows, and/or financial condition. A major portion of these costs is expected to be recovered through retail rates. The ultimate impact of environmental laws and regulations and GHG goals will depend on various factors, such as state adoption and implementation of requirements, the availability and cost of any deployed technology, fuel prices, and the outcome of pending and/or future legal challenges.
New or revised environmental laws and regulations could affect many areas of Georgia Power's operations. The impact of any such changes cannot be determined at this time. Environmental compliance costs could affect earnings if such costs cannot continue to be recovered in rates on a timely basis. Georgia Power's Environmental Compliance Cost Recovery (ECCR) tariff allows for the recovery of capital and operations and maintenance costs related to environmental controls mandated by state and federal regulations. Further, increased costs that are recovered through regulated rates could contribute to reduced demand for electricity, which could negatively affect results of operations, cash flows, and/or financial condition. Additionally, many commercial and industrial customers may also be affected by existing and future environmental requirements, which for some may have the potential to ultimately affect their demand for electricity. See MANAGEMENT'S DISCUSSION AND ANALYSIS – FUTURE EARNINGS POTENTIAL – "Environmental Matters" of Georgia Power in Item 7 and Note 3 to the financial statements under "Environmental Remediation" in Item 8 of the Form 10-K for additional information.
Global Climate Issues
On July 8, 2019, the EPA published the final Affordable Clean Energy rule (ACE Rule) to repeal and replace the CPP. Implementation of the CPP has been stayed by the U.S. Supreme Court since 2016. The ACE Rule requires states to develop unit-specific CO2 emission rate standards for existing coal-fired units based on heat-rate efficiency improvements. Combustion turbines, including natural gas combined cycles, are not included as affected sources in the ACE Rule. Georgia Power has ownership interests in nine coal-fired units to which the ACE Rule is applicable. The ultimate impact of the ACE Rule, including the repeal and replacement of the CPP, to Georgia Power will depend on state implementation plan requirements and the outcome of any associated legal challenges and cannot be determined at this time.

80

Table of Contents
GEORGIA POWER COMPANY
MANAGEMENT'S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS


FERC Matters
See Note 2 to the financial statements under "FERC Matters – Open Access Transmission Tariff" in Item 8 of the Form 10-K for additional information.
On June 28, 2019, the FERC approved a settlement agreement between Alabama Municipal Electric Authority and Cooperative Energy and SCS and the traditional electric operating companies (including Georgia Power) agreeing to an OATT rate reduction based on a 10.6% ROE, with a retroactive effective date of May 10, 2018, and a five-year moratorium on these parties seeking changes to the OATT formula rate. The terms of the OATT settlement agreement will not have a material impact on the financial statements of Georgia Power.
Retail Regulatory Matters
Georgia Power's revenues from regulated retail operations are collected through various rate mechanisms subject to the oversight of the Georgia PSC. Georgia Power currently recovers its costs from the regulated retail business through the 2013 ARP, which includes traditional base tariff rates, Demand-Side Management tariffs, ECCR tariffs, and Municipal Franchise Fee tariffs. In addition, financing costs related to certified construction costs of Plant Vogtle Units 3 and 4 are being collected through the NCCR tariff and fuel costs are collected through a separate fuel cost recovery tariff. See Note 2 to the financial statements under "Georgia Power" in Item 8 of the Form 10-K for additional information regarding regulatory matters.
Rate Plans
On June 28, 2019, Georgia Power filed a base rate case (Georgia Power 2019 Base Rate Case) with the Georgia PSC. The filing includes a three-year Alternate Rate Plan with requested rate increases totaling $563 million, $145 million, and $234 million effective January 1, 2020, January 1, 2021, and January 1, 2022, respectively. These increases are based on a proposed retail ROE of 10.90% and a proposed equity ratio of 56% and reflect levelized revenue requirements during the three-year period, with the exception of incremental compliance costs related to CCR AROs, Demand-Side Management programs, and adjustments to the Municipal Franchise Fee tariff.
Georgia Power has requested recovery of the proposed increases through its existing base rate tariffs as follows:
Tariff202020212022
 (in millions)
Traditional base:   
Levelized$209
$
$
CCR AROs158
140
227
ECCR165


Demand-Side Management14
2
1
Municipal Franchise Fee17
3
5
Total(*)
$563
$145
$234
(*)Totals may not add due to rounding.

81

Table of Contents
GEORGIA POWER COMPANY
MANAGEMENT'S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS


Georgia Power's filing primarily reflects requests to (i) address the impacts of the Tax Reform Legislation, (ii) recover the costs of recent and future capital investments in infrastructure designed to maintain high levels of reliability and superior customer service with updated depreciation rates, (iii) recover substantial storm damage expenses incurred and deferred since 2013 along with a reasonable level of storm damage expenses expected to be incurred during the three years ending December 31, 2022, and (iv) recover the costs necessary to comply with federal and state regulations for CCR AROs. In addition, the filing includes the following provisions:
Continuation of an allowed retail ROE range of 10.00% to 12.00%.
Continuation of the process whereby two-thirds of any earnings above the top of the allowed ROE range are shared with Georgia Power's customers and the remaining one-third are retained by Georgia Power.
Continuation of the option to file an Interim Cost Recovery tariff in the event earnings are projected to fall below the bottom of the ROE range during the three-year term of the plan.
Georgia Power expects the Georgia PSC to issue a final order in this matter on December 17, 2019. The ultimate outcome of this matter cannot be determined at this time.
Integrated Resource Plan
In 2016, the Georgia PSC approved Georgia Power's triennial Integrated Resource Plan, including recovery of costs up to $99 million through June 30, 2019 to preserve nuclear generation as an option at a future generation site in Stewart County, Georgia. In 2017, the Georgia PSC approved Georgia Power's decision to suspend work at the site due to changing economics, including lower load forecasts and fuel costs. In accordance with the Georgia PSC's order, costs incurred of approximately $50 million have been recorded as a regulatory asset.
On July 16, 2019, the Georgia PSC voted to approve Georgia Power's triennial Integrated Resource Plan (2019 IRP) as modified by a stipulated agreement among Georgia Power, the staff of the Georgia PSC, and certain intervenors and further modified by the Georgia PSC.
In the 2019 IRP, the Georgia PSC approved the decertification and retirement of Plant Hammond Units 1 through 4 (840 MWs) and Plant McIntosh Unit 1 (142.5 MWs) effective July 29, 2019. The Georgia PSC also approved the reclassification of the remaining net book values of the Plant Hammond and Plant McIntosh units (approximately $500 million and $40 million, respectively, at June 30, 2019), as well as any unusable materials and supplies inventory balances, upon retirement to a regulatory asset. Recovery of each unit's net book value will continue through December 31, 2019 as provided in the 2013 ARP.
For the regulatory asset balances remaining at December 31, 2019, Georgia Power requested recovery in the Georgia Power 2019 Base Rate Case as follows: (i) the net book values of Plant Mitchell Unit 3 (approximately $8 million at June 30, 2019) and Plant McIntosh Unit 1, any unusable materials and supplies inventory, and the future generation site in Stewart County, Georgia over a three-year period ending December 31, 2022 and (ii) the net book values of Plant Hammond Units 1 through 4 over a period equal to the applicable unit's remaining useful life through 2035. The ultimate outcome of these matters cannot be determined at this time.
Also in the 2019 IRP, the Georgia PSC rejected a request to certify approximately 25 MWs of capacity at Plant Scherer Unit 3 for the retail jurisdiction beginning January 1, 2020 following the expiration of a wholesale PPA. Georgia Power may offer such capacity in the wholesale market or to the retail jurisdiction in a future Integrated Resource Plan. The ultimate outcome of this matter cannot be determined at this time but is not expected to have a material impact on Georgia Power's financial statements.
Additionally, the Georgia PSC approved Georgia Power's proposed environmental compliance strategy associated with ash pond and certain landfill closures and post-closure care in compliance with the CCR Rule and the related state rule. In the Georgia Power 2019 Base Rate Case, Georgia Power requested recovery of the under recovered balance of these compliance costs at December 31, 2019 (approximately $135 million at June 30, 2019) over a three-year period ending December 31, 2022 and recovery of estimated compliance costs of $277 million for 2020, $395 million for 2021, and $655 million for 2022 over three-year periods ending December 31, 2022, 2023, and

82

Table of Contents
GEORGIA POWER COMPANY
MANAGEMENT'S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS


2024, respectively. The ultimate outcome of this matter cannot be determined at this time. See Note 6 to the financial statements in Item 8 of the Form 10-K for additional information regarding Georgia Power's AROs.
The Georgia PSC also approved Georgia Power to (i) issue requests for proposals (RFP) for capacity beginning in 2022 or 2023 and in 2026, 2027, or 2028; (ii) procure up to an additional 2,210 MWs of renewable resources through competitive RFPs; and (iii) invest in a portfolio of up to 80 MWs of battery energy storage technologies.
See "Rate Plans" herein for additional information regarding the Georgia Power 2019 Base Rate Case.
Nuclear Construction
See Note 2 to the financial statements under "Georgia Power – Nuclear Construction" in Item 8 of the Form 10-K for additional information regarding the construction of Plant Vogtle Units 3 and 4, the joint ownership agreements and related funding agreement, VCM reports, and the NCCR tariff.
In 2009, the Georgia PSC certified construction of Plant Vogtle Units 3 and 4. Georgia Power holds a 45.7% ownership interest in Plant Vogtle Units 3 and 4. In 2012, the NRC issued the related combined construction and operating licenses, which allowed full construction of the two AP1000 nuclear units (with electric generating capacity of approximately 1,100 MWs each) and related facilities to begin. Until March 2017, construction on Plant Vogtle Units 3 and 4 continued under the Vogtle 3 and 4 Agreement, which was a substantially fixed price agreement. In March 2017, the EPC Contractor filed for bankruptcy protection under Chapter 11 of the U.S. Bankruptcy Code. In connection with the EPC Contractor's bankruptcy filing, Georgia Power, acting for itself and as agent for the other Vogtle Owners, entered into several transitional arrangements to allow construction to continue. In July 2017, Georgia Power, acting for itself and as agent for the other Vogtle Owners, entered into the Vogtle Services Agreement, whereby Westinghouse provides facility design and engineering services, procurement and technical support, and staff augmentation on a time and materials cost basis. The Vogtle Services Agreement provides that it will continue until the start-up and testing of Plant Vogtle Units 3 and 4 are complete and electricity is generated and sold from both units. The Vogtle Services Agreement is terminable by the Vogtle Owners upon 30 days' written notice.
In October 2017, Georgia Power, acting for itself and as agent for the other Vogtle Owners, executed the Bechtel Agreement, a cost reimbursable plus fee arrangement, whereby Bechtel is reimbursed for actual costs plus a base fee and an at-risk fee, which is subject to adjustment based on Bechtel's performance against cost and schedule targets. Each Vogtle Owner is severally (not jointly) liable for its proportionate share, based on its ownership interest, of all amounts owed to Bechtel under the Bechtel Agreement. The Vogtle Owners may terminate the Bechtel Agreement at any time for their convenience, provided that the Vogtle Owners will be required to pay amounts related to work performed prior to the termination (including the applicable portion of the base fee), certain termination-related costs, and, at certain stages of the work, the applicable portion of the at-risk fee. Bechtel may terminate the Bechtel Agreement under certain circumstances, including certain Vogtle Owner suspensions of work, certain breaches of the Bechtel Agreement by the Vogtle Owners, Vogtle Owner insolvency, and certain other events.

83

Table of Contents
GEORGIA POWER COMPANY
MANAGEMENT'S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS


Cost and Schedule
Georgia Power's approximate proportionate share of the remaining estimated capital cost to complete Plant Vogtle Units 3 and 4 by the expected in-service dates of November 2021 and November 2022, respectively, is as follows:
 (in billions)
Base project capital cost forecast(a)(b)
$8.0
Construction contingency estimate0.4
Total project capital cost forecast(a)(b)
8.4
Net investment as of June 30, 2019(b)
(5.2)
Remaining estimate to complete(a)
$3.2
(a)Excludes financing costs expected to be capitalized through AFUDC of approximately $315 million.
(b)Net of $1.7 billion received from Toshiba under the Guarantee Settlement Agreement and approximately $188 million in related Customer Refunds.
Georgia Power estimates that its financing costs for construction of Plant Vogtle Units 3 and 4 will total approximately $3.1 billion, of which $2.0 billion had been incurred through June 30, 2019.
In April 2019, Southern Nuclear completed a cost and schedule validation process to verify and update quantities of commodities remaining to install, labor hours to install remaining quantities and related productivity, testing and system turnover requirements, and forecasted staffing needs and related costs. This process confirmed the estimated total project capital cost forecast for Plant Vogtle Units 3 and 4. The expected in-service dates of November 2021 for Unit 3 and November 2022 for Unit 4, as previously approved by the Georgia PSC, remain unchanged.
As construction continues and testing and system turnover activities increase, challenges with management of contractors, subcontractors, and vendors; supervision of craft labor and related craft labor productivity, ability to attract and retain craft labor, and/or related cost escalation; procurement, fabrication, delivery, assembly, and/or installation and the initial testing and start-up, including any required engineering changes, of plant systems, structures, or components (some of which are based on new technology that only recently began initial operation in the global nuclear industry at this scale), or regional transmission upgrades, any of which may require additional labor and/or materials; or other issues could arise and change the projected schedule and estimated cost.
The April 2019 cost and schedule validation process established target values for monthly construction production and system turnover activities as part of a strategy to maintain and, where possible, build margin to the approved in-service dates. To support that strategy, monthly production and activity target values will continue to increase significantly throughout 2019. To meet these increasing monthly targets, existing craft construction productivity must improve and additional craft laborers (particularly electrical and pipefitter craft labor), as well as additional supervision and other field support resources, must be retained and deployed.
There have been technical and procedural challenges to the construction and licensing of Plant Vogtle Units 3 and 4 at the federal and state level and additional challenges may arise. Processes are in place that are designed to assure compliance with the requirements specified in the Westinghouse Design Control Document and the combined construction and operating licenses, including inspections by Southern Nuclear and the NRC that occur throughout construction. As a result of such compliance processes, certain license amendment requests have been filed and approved or are pending before the NRC. Various design and other licensing-based compliance matters, including the timely submittal by Southern Nuclear of the ITAAC documentation for each unit and the related reviews and approvals by the NRC necessary to support NRC authorization to load fuel, may arise, which may result in additional license amendments or require other resolution. If any license amendment requests or other licensing-based compliance issues are not resolved in a timely manner, there may be delays in the project schedule that could result in increased costs.
The ultimate outcome of these matters cannot be determined at this time. However, any extension of the regulatory-approved project schedule is currently estimated to result in additional base capital costs of approximately $50

84

Table of Contents
GEORGIA POWER COMPANY
MANAGEMENT'S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS


million per month, based on Georgia Power's ownership interests, and AFUDC of approximately $12 million per month. While Georgia Power is not precluded from seeking recovery of any future capital cost forecast increase, management will ultimately determine whether or not to seek recovery. Any further changes to the capital cost forecast that are not expected to be recoverable through regulated rates will be required to be charged to income and such charges could be material.
Joint Owner Contracts
In November 2017, the Vogtle Owners entered into an amendment to their joint ownership agreements for Plant Vogtle Units 3 and 4 to provide for, among other conditions, additional Vogtle Owner approval requirements. Effective in August 2018, the Vogtle Owners further amended the joint ownership agreements to clarify and provide procedures for certain provisions of the joint ownership agreements related to adverse events that require the vote of the holders of at least 90% of the ownership interests in Plant Vogtle Units 3 and 4 to continue construction (as amended, and together with the November 2017 amendment, the Vogtle Joint Ownership Agreements). The Vogtle Joint Ownership Agreements also confirm that the Vogtle Owners' sole recourse against Georgia Power or Southern Nuclear for any action or inaction in connection with their performance as agent for the Vogtle Owners is limited to removal of Georgia Power and/or Southern Nuclear as agent, except in cases of willful misconduct.
As a result of the increase in the total project capital cost forecast and Georgia Power's decision not to seek rate recovery of the increase in the base capital costs in conjunction with the nineteenth VCM report, the holders of at least 90% of the ownership interests in Plant Vogtle Units 3 and 4 were required to vote to continue construction. In September 2018, the Vogtle Owners unanimously voted to continue construction of Plant Vogtle Units 3 and 4.
Amendments to the Vogtle Joint Ownership Agreements
In connection with the vote to continue construction, Georgia Power entered into (i) the Vogtle Owner Term Sheet with the other Vogtle Owners and MEAG's wholly-owned subsidiaries MEAG SPVJ, MEAG Power SPVM, LLC (MEAG SPVM), and MEAG Power SPVP, LLC (MEAG SPVP) to take certain actions which partially mitigate potential financial exposure for the other Vogtle Owners, including additional amendments to the Vogtle Joint Ownership Agreements and the purchase of PTCs from the other Vogtle Owners at pre-established prices, and (ii) the MEAG Term Sheet with MEAG and MEAG SPVJ to provide funding with respect to MEAG SPVJ's ownership interest in Plant Vogtle Units 3 and 4 under certain circumstances. On January 14, 2019, Georgia Power, MEAG, and MEAG SPVJ entered into an agreement to implement the provisions of the MEAG Term Sheet. On February 18, 2019, Georgia Power, the other Vogtle Owners, and MEAG's wholly-owned subsidiaries MEAG SPVJ, MEAG SPVM, and MEAG SPVP entered into certain amendments to the Vogtle Joint Ownership Agreements to implement the provisions of the Vogtle Owner Term Sheet.
The ultimate outcome of these matters cannot be determined at this time.
Regulatory Matters
In 2009, the Georgia PSC voted to certify construction of Plant Vogtle Units 3 and 4 with a certified capital cost of $4.418 billion. In addition, in 2009 the Georgia PSC approved inclusion of the Plant Vogtle Units 3 and 4 related CWIP accounts in rate base, and the State of Georgia enacted the Georgia Nuclear Energy Financing Act, which allows Georgia Power to recover financing costs for Plant Vogtle Units 3 and 4. Financing costs are recovered on all applicable certified costs through annual adjustments to the NCCR tariff up to the certified capital cost of $4.418 billion. At June 30, 2019,March 31, 2020, Georgia Power had recovered approximately $2.0$2.3 billion of financing costs. Financing costs related to capital costs above $4.418 billion willare being recognized through AFUDC and are expected to be recovered through AFUDC;retail rates over the life of Plant Vogtle Units 3 and 4; however, Georgia Power will not record AFUDC related to any capital costs in excess of the total deemed reasonable by the Georgia PSC (currently $7.3 billion) and not requested for rate recovery. In December 2018,2019, the Georgia PSC approved Georgia Power's request to increasedecrease the NCCR tariff by $88$62 million annually, effective January 1, 2019.2020.
Georgia Power is required to file semi-annual VCM reports with the Georgia PSC by February 28 and August 31 of each year. In 2013, in connection with the eighth VCM report, the Georgia PSC approved a stipulation between Georgia Power and the staff of the Georgia PSC to waive the requirement to amend the Plant Vogtle Units 3 and 4

85

Table of Contents
GEORGIA POWER COMPANY
MANAGEMENT'S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS


certificate in accordance with the 2009 certification order until the completion of Plant Vogtle Unit 3, or earlier if deemed appropriate by the Georgia PSC and Georgia Power.
In 2016, the Georgia PSC voted to approve a settlement agreement (Vogtle Cost Settlement Agreement) resolving certain prudency matters in connection with the fifteenth VCM report. In December 2017, the Georgia PSC voted to approve (and issued its related order on January 11, 2018) Georgia Power's seventeenth VCM report and modified the Vogtle Cost Settlement Agreement. The Vogtle Cost Settlement Agreement, as modified by the January 11, 2018 order, resolved the following regulatory matters related to Plant Vogtle Units 3 and 4: (i) none of the $3.3 billion of costs incurred through December 31, 2015 and reflected in the fourteenth VCM report should be disallowed from rate base on the basis of imprudence; (ii) the Contractor Settlement Agreement was reasonable and prudent and none of the amounts paid pursuant to the Contractor Settlement Agreement should be disallowed from rate base on the basis of imprudence; (iii) (a) capital costs incurred up to $5.68 billion would be presumed to be reasonable and prudent with the burden of proof on any party challenging such costs, (b) Georgia Power would have the burden to show that any capital costs above $5.68 billion were prudent, and (c) a revised capital cost forecast of $7.3 billion (after reflecting the impact of payments received under the Guarantee Settlement Agreement and related Customer Refunds)customer
Table of ContentsIndex to Financial Statements

NOTES TO THE CONDENSED FINANCIAL STATEMENTS (Continued)
(UNAUDITED)

refunds) was found reasonable; (iv) construction of Plant Vogtle Units 3 and 4 should be completed, with Southern Nuclear serving as project manager and Bechtel as primary contractor; (v) approved and deemed reasonable Georgia Power's revised schedule placing Plant Vogtle Units 3 and 4 in service in November 2021 and November 2022, respectively; (vi) confirmed that the revised cost forecast does not represent a cost cap and that prudence decisions on cost recovery will be made at a later date, consistent with applicable Georgia law; (vii) reduced the ROE used to calculate the NCCR tariff (a) from 10.95% (the ROE rate setting point authorized by the Georgia PSC in the 2013 ARP) to 10.00% effective January 1, 2016, (b) from 10.00% to 8.30%, effective January 1, 2020, and (c) from 8.30% to 5.30%, effective January 1, 2021 (provided that the ROE in no case will be less than Georgia Power's average cost of long-term debt); (viii) reduced the ROE used for AFUDC equity for Plant Vogtle Units 3 and 4 from 10.00% to Georgia Power's average cost of long-term debt, effective January 1, 2018; and (ix) agreed that upon Unit 3 reaching commercial operation, retail base rates would be adjusted to include carrying costs on those capital costs deemed prudent in the Vogtle Cost Settlement Agreement. The January 11, 2018 order also stated that if Plant Vogtle Units 3 and 4 are not commercially operational by June 1, 2021 and June 1, 2022, respectively, the ROE used to calculate the NCCR tariff will be further reduced by 10 basis points each month (but not lower than Georgia Power's average cost of long-term debt) until the respective Unit is commercially operational. The ROE reductions negatively impacted earnings by approximately $100$75 million in 20182019 and are estimated to have negative earnings impacts of approximately $70$145 million, $255 million, and $200 million in 20192020, 2021, and an aggregate of approximately $630 million from 2020 to 2022.
2022, respectively. In its January 11, 2018 order, the Georgia PSC also stated if other conditions change and assumptions upon which Georgia Power's seventeenth VCM report are based do not materialize, the Georgia PSC reserved the right to reconsider the decision to continue construction.
In February 2018, Georgia Interfaith Power & Light, Inc. (GIPL) and Partnership for Southern Equity, Inc. (PSE) filed a petition appealing the Georgia PSC's January 11, 2018 order with the Fulton County Superior Court. In March 2018, Georgia Watch filed a similar appeal to the Fulton County Superior Court for judicial review of the Georgia PSC's decision and denial of Georgia Watch's motion for reconsideration. In December 2018, the Fulton County Superior Court granted Georgia Power's motion to dismiss the two2 appeals. OnIn January 9, 2019, GIPL, PSE, and Georgia Watch filed an appeal of this decision with the Georgia Court of Appeals. In October 2019, the Georgia Court of Appeals issued an opinion affirming the Fulton County Superior Court's ruling that the Georgia PSC's January 11, 2018 order was not a final, appealable decision. In addition, the Georgia Court of Appeals remanded the case to the Fulton County Superior Court to clarify its ruling as to whether the petitioners showed that review of the Georgia PSC's final order would not provide them an adequate remedy. On April 21, 2020, the Fulton County Superior Court entered an appealable order granting Georgia Power's motion to dismiss the two appeals. Georgia Power believes the appeal haspetitions have no merit; however, an adverse outcome in the appeallitigation combined with subsequent adverse action by the Georgia PSC could have a material impact on Southern Company's and Georgia Power's results of operations, financial condition, and liquidity.
In August 2018, Georgia Power filed its nineteenth VCM report with theThe Georgia PSC which requested approval of $578 million of construction capital costs incurred from January 1, 2018has approved 21 VCM reports covering the periods through June 30, 2018. On February 19, 2019, the Georgia PSC approved the nineteenth VCM, but deferred approval of $51.6 million of expenditures related to Georgia Power's portion of an administrative claim filed in the Westinghouse bankruptcy proceedings. Through the nineteenth VCM, the Georgia PSC has approvedincluding total construction capital costs incurred through June

86

Tablethat date of Contents
GEORGIA POWER COMPANY
MANAGEMENT'S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS


30, 2018 of $5.4$6.7 billion (before $1.7 billion of payments received under the Guarantee Settlement Agreement and approximately $188 million in related Customer Refunds)customer refunds).
On April 30, 2019, as requested by the staff of the Georgia PSC,February 19, 2020, Georgia Power reported the results of the cost and schedule validation process to the Georgia PSC. On August 30, 2019, Georgia Power will filefiled its twentieth VCM report concurrently with its twenty-firsttwenty-second VCM report with the Georgia PSC which will reflectcovering the capital cost forecast discussed previously and requestperiod from July 1, 2019 through December 31, 2019, requesting approval of $1.2 billion$674 million of construction capital costs incurred from June 30, 2018 through June 30, 2019. In addition, on June 20, 2019, Georgia Power, acting for itself and as agent for the other Vogtle Owners, entered into a settlement agreement related to the administrative claim filed in the Westinghouse bankruptcy proceedings. Accordingly, in the twentieth/twenty-first VCM report, Georgia Power will also request approval of the $51.6 million of associated expenditures previously deferred by the Georgia PSC.during that period.
The ultimate outcome of these matters cannot be determined at this time.
See RISK FACTORS
Mississippi Power
2019 Base Rate Case
On March 17, 2020, the Mississippi PSC approved a settlement agreement between Mississippi Power and the Mississippi Public Utilities Staff related to Mississippi Power's base rate case filed in November 2019 (Mississippi Power Rate Case Settlement Agreement).
Table of GeorgiaContentsIndex to Financial Statements

NOTES TO THE CONDENSED FINANCIAL STATEMENTS (Continued)
(UNAUDITED)

Under the terms of the Mississippi Power Rate Case Settlement Agreement, annual retail rates decreased approximately $16.7 million, or 1.85%, effective for the first billing cycle of April 2020, based on a test year period of January 1, 2020 through December 31, 2020, a 53% average equity ratio, an allowed maximum actual equity ratio of 55% by the end of 2020, and a 7.57% return on investment.
Additionally, the approved Mississippi Power Rate Case Settlement Agreement: (i) established common amortization periods of four years for regulatory assets and three years for regulatory liabilities included in the Form 10-Kapproved revenue requirement, including those related to unprotected deferred income taxes; (ii) established new depreciation rates reflecting an annual increase in depreciation of approximately $10 million; and (iii) excluded certain compensation costs totaling approximately $3.9 million. It also eliminated separate rates for a discussion of certain riskscosts associated with Plant Ratcliffe and energy efficiency initiatives and includes such costs in the licensing, construction,PEP, ECO Plan, and ad valorem tax adjustment factor, as applicable. In accordance with the previous order of the Mississippi PSC suspending the operation of nuclear generating units, including potential impacts that could result from a major incident at a nuclear facility anywhere in the world.
DOE Financing
At June 30, 2019, Georgia Power had borrowed $3.46 billion related to Plant Vogtle Units 3 and 4 costs as provided through the Amended and Restated Loan Guarantee Agreement and related multi-advance credit facilities among Georgia Power, the DOE,PEP and the FFB, which provideECO Plan for borrowings2018 through 2020, Mississippi Power plans to resume PEP proceedings and ECO Plan filings for 2021.
Performance Evaluation Plan
Under the Mississippi Power Rate Case Settlement Agreement, Mississippi Power is required to file with the Mississippi PSC PEP compliance rate clauses to incorporate Mississippi Power's and the Mississippi Public Utilities Staff's recommended revisions to PEP by May 18, 2020. These revisions include, but are not limited to, changing the filing date for the annual PEP rate filing from November of upthe immediately preceding year to approximately $5.130 billion,March of the current year, utilizing a historic test year adjusted for "known and measurable" changes, using discounted cash flow and regression formulas to determine base return on equity, and moving all embedded ad valorem property taxes currently collected in PEP to the ad valorem tax adjustment clause. These revisions are subject to the satisfactionapproval of certain conditions. the Mississippi PSC. The ultimate outcome of this matter cannot be determined at this time.
Deferral of Incremental COVID-19 Costs
On April 14, 2020, in order to mitigate the economic impact of the COVID-19 pandemic on customers, the Mississippi PSC approved an order directing Mississippi Power to continue its previous, voluntary suspension of customer disconnections and to defer as a regulatory asset all necessary and reasonable incremental costs or expenses to plan, prepare, stage, or react to protect and keep safe its employees and customers, and to reliably operate its utility system during the COVID-19 pandemic. The period over which such costs will be recovered is expected to be determined in Mississippi Power's next PEP filing. At March 31, 2020, the incremental costs deferred were immaterial. The ultimate outcome of this matter cannot be determined at this time.
Municipal and Rural Associations Tariff
On April 27, 2020, Mississippi Power filed a request with the FERC for an increase in wholesale base revenues under the MRA tariff as agreed upon in a settlement agreement reached with its wholesale customers. The MRA settlement agreement provides that base rates will increase $2 million annually, effective May 1, 2020. Mississippi Power expects the FERC to rule on the request in the second quarter 2020. The ultimate outcome of this matter cannot be determined at this time.
Southern Company Gas
Rate Proceedings
On February 3, 2020, Virginia Natural Gas filed a notice of intent with the Virginia Commission as required prior to the filing of a base rate case. Virginia Natural Gas planned to file its rate case in April 2020 but, as a result of the COVID-19 pandemic, now expects to file in June 2020. The ultimate outcome of this matter cannot be determined at this time.
Table of ContentsIndex to Financial Statements

NOTES TO THE CONDENSED FINANCIAL STATEMENTS (Continued)
(UNAUDITED)

(C) CONTINGENCIES
See Note 83 to the financial statements under "Long-term Debt – DOE Loan Guarantee Borrowings" in Item 8 of the Form 10-K for information relating to various lawsuits and Note (F) to the Condensed Financial Statements under "DOE Loan Guarantee Borrowings" herein for additional information, including applicable covenants, events of default, mandatory prepayment events, and conditions to borrowing.other contingencies.
General Litigation Matters
The ultimate outcome of these matters cannot be determined at this time.
Other Matters
Georgia Power isRegistrants are involved in various other matters that could affect future earnings, including matters being litigated and regulatory matters. In addition, Georgia Power is subject to certain claims and legal actions arising in the ordinary course of business. Georgia Power's business activities are subject to extensive governmental regulation related to public health and the environment, such as laws and regulations governing air, water, land, and protection of other natural resources. Litigation over environmental issues and claims of various types, including property damage, personal injury, common law nuisance, and citizen enforcement of environmental laws and regulations, has occurred throughout the U.S. This litigation has included claims for damages alleged to have been caused by CO2 and other emissions, CCR, and alleged exposure to hazardous materials, and/or requests for injunctive relief in connection with such matters.
The ultimate outcome of such pending or potential litigation or regulatory matters against each Registrant and any subsidiaries cannot be determined at this time; however, for current proceedings not specifically reported in Notes (B) and (C) to the Condensed Financial Statements herein, management does not anticipate that the ultimate liabilities, if any, arising from such current proceedings would have a material effect on Georgia Power'ssuch Registrant's financial statements. See Notes (B)
The Registrants believe the pending legal challenges discussed below have no merit; however, the ultimate outcome of these matters cannot be determined at this time.
Southern Company
In January 2017, a securities class action complaint was filed against Southern Company, certain of its officers, and (C)certain former Mississippi Power officers in the U.S. District Court for the Northern District of Georgia by Monroe County Employees' Retirement System on behalf of all persons who purchased shares of Southern Company's common stock between April 25, 2012 and October 29, 2013. The complaint alleges that Southern Company, certain of its officers, and certain former Mississippi Power officers made materially false and misleading statements regarding the Kemper County energy facility in violation of certain provisions under the Securities Exchange Act of 1934, as amended. The complaint seeks, among other things, compensatory damages and litigation costs and attorneys' fees. In 2017, the plaintiffs filed an amended complaint that provided additional detail about their claims, increased the purported class period by one day, and added certain other former Mississippi Power officers as defendants. Also in 2017, the defendants filed a motion to dismiss the Condensedplaintiffs' amended complaint with prejudice, to which the plaintiffs filed an opposition. In 2018, the court issued an order dismissing certain claims against certain officers of Southern Company and Mississippi Power and dismissing the allegations related to a number of the statements that plaintiffs challenged as being false or misleading. In 2018, the court denied the defendants' motion for reconsideration and also denied a motion to certify the issue for interlocutory appeal. In the third quarter 2019, the court certified the plaintiffs' proposed class and the defendants filed a petition for interlocutory appeal of the class certification order with the U.S. Court of Appeals for the Eleventh Circuit. In December 2019, the U.S. District Court for the Northern District of Georgia entered an order staying all deadlines in the case pending mediation. The stay automatically expired on March 31, 2020; however, in light of the COVID-19 pandemic, the U.S. District Court for the Northern District of Georgia vacated all existing discovery deadlines until at least June 15, 2020.
In February 2017, Jean Vineyard and Judy Mesirov each filed a shareholder derivative lawsuit in the U.S. District Court for the Northern District of Georgia. Each of these lawsuits names as defendants Southern Company, certain of its directors, certain of its officers, and certain former Mississippi Power officers. In 2017, these 2 shareholder derivative lawsuits were consolidated in the U.S. District Court for the Northern District of Georgia. The complaints allege that the defendants caused Southern Company to make false or misleading statements regarding the Kemper County energy facility cost and schedule. Further, the complaints allege that the defendants were unjustly enriched and caused the waste of corporate assets and also allege that the individual defendants violated their fiduciary duties. Each plaintiff seeks to recover, on behalf of Southern Company, unspecified actual damages and, on each plaintiff's own behalf, attorneys' fees and costs in bringing the lawsuit. Each plaintiff also seeks certain changes to Southern Company's corporate governance and internal processes. In 2018, the court entered an order staying this lawsuit until 30 days after the resolution of any dispositive motions or any settlement, whichever is earlier, in the securities class action.
In May 2017, Helen E. Piper Survivor's Trust filed a shareholder derivative lawsuit in the Superior Court of Gwinnett County, Georgia that names as defendants Southern Company, certain of its directors, certain of its
Table of ContentsIndex to Financial Statements herein for

NOTES TO THE CONDENSED FINANCIAL STATEMENTS (Continued)
(UNAUDITED)

officers, and certain former Mississippi Power officers. The complaint alleges that the individual defendants, among other things, breached their fiduciary duties in connection with schedule delays and cost overruns associated with the construction of the Kemper County energy facility. The complaint further alleges that the individual defendants authorized or failed to correct false and misleading statements regarding the Kemper County energy facility schedule and cost and failed to implement necessary internal controls to prevent harm to Southern Company. The plaintiff seeks to recover, on behalf of Southern Company, unspecified actual damages and disgorgement of profits and, on its behalf, attorneys' fees and costs in bringing the lawsuit. The plaintiff also seeks certain unspecified changes to Southern Company's corporate governance and internal processes. In 2018, the court entered an order staying this lawsuit until 30 days after the resolution of any dispositive motions or any settlement, whichever is earlier, in the securities class action. In August 2019, the court granted a discussionmotion filed by the plaintiff in July 2019 to substitute a new named plaintiff, Martin J. Kobuck, in place of various other contingencies, regulatory matters, and other matters being litigated which may affect future earnings potential.Helen E. Piper Survivor's Trust.
Litigation
Georgia Power
In 2011, plaintiffs filed a putative class action against Georgia Power in the Superior Court of Fulton County, Georgia alleging that Georgia Power's collection in rates of amounts for municipal franchise fees (which fees are paid to municipalities) exceeded the amounts allowed in orders of the Georgia PSC and alleging certain state tort law claims. In 2016, the Georgia Court of Appeals reversed the trial court's previous dismissal of the case and remanded the case to the trial court. Georgia Power filed a petition for writ of certiorari with the Georgia Supreme

87

Table of Contents
GEORGIA POWER COMPANY
MANAGEMENT'S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS


Court, which was granted in 2017. In June 2018, the Georgia Supreme Court affirmed the judgment of the Georgia Court of Appeals and remanded the case to the trial court for further proceedings. Following a motion by Georgia Power, onin February 13, 2019, the Superior Court of Fulton County ordered the parties to submit petitions to the Georgia PSC for a declaratory ruling to address certain terms the court previously held were ambiguous as used in the Georgia PSC's orders. The order entered by the Superior Court of Fulton County also conditionally certified the proposed class. In March 2019, Georgia Power and the plaintiffs filed petitions with the Georgia PSC seeking confirmation of the proper application of the municipal franchise fee schedule pursuant to the Georgia PSC's orders. In October 2019, the Georgia PSC issued an order that found and concluded that Georgia Power also filed a notice of appeal withhas appropriately implemented the municipal franchise fee schedule. On March 11, 2020, the Georgia Court of Appeals regardingvacated the Superior Court of Fulton County's February 2019 order. Georgia Power believesorder granting conditional class certification. The Court of Appeals remanded the plaintiffs' claims have no merit.case to the Superior Court of Fulton County for the entry of a detailed order addressing each class certification factor. The amount of any possible losses cannot be calculated at this time because, among other factors, it is unknown whether conditionala class certification will be upheld andcertified, the ultimate composition of any class, and whether any losses would be subject to recovery from any municipalities. The ultimate outcome of this matter cannot be determined at this time.
ACCOUNTING POLICIES
Application of Critical Accounting Policies and Estimates
Georgia Power prepares its financial statements in accordance with GAAP. Significant accounting policies are described in Notes 1, 5, and 6 to the financial statements in Item 8 of the Form 10-K. In the application of these policies, certain estimates are made that may have a material impact on Georgia Power's results of operations and related disclosures. Different assumptions and measurements could produce estimates that are significantly different from those recorded in the financial statements. See MANAGEMENT'S DISCUSSION AND ANALYSIS – ACCOUNTING POLICIES – "Application of Critical Accounting Policies and Estimates" of Georgia Power in Item 7 of the Form 10-K for a complete discussion of Georgia Power's critical accounting policies and estimates.
Recently Issued Accounting Standards
See Note (A) to the Condensed Financial Statements herein for information regarding Georgia Power's recently adopted accounting standards.
FINANCIAL CONDITION AND LIQUIDITY
Overview
See MANAGEMENT'S DISCUSSION AND ANALYSIS – FINANCIAL CONDITION AND LIQUIDITY – "Overview" of Georgia Power in Item 7 of the Form 10-K for additional information. Georgia Power's financial condition remained stable at June 30, 2019. Georgia Power intends to continue to monitor its access to short-term and long-term capital markets as well as bank credit agreements to meet future capital and liquidity needs. See "Capital Requirements and Contractual Obligations," "Sources of Capital," and "Financing Activities" herein for additional information.
Net cash provided from operating activities totaled $1.1 billion for the first six months of 2019 and 2018. Net cash used for investing activities totaled $1.8 billion for the first six months of 2019 primarily related to installation of equipment to comply with environmental standards and construction of generation, transmission, and distribution facilities, including approximately $660 million related to the construction of Plant Vogtle Units 3 and 4. Net cash provided from financing activities totaled $620 million for the first six months of 2019 primarily due to borrowings from the FFB for construction of Plant Vogtle Units 3 and 4, the reoffering of pollution control revenue bonds, and an increase in short-term borrowings, partially offset by payment of common stock dividends and the redemption and repurchase of pollution control revenue bonds. Cash flows from financing activities vary from period to period based on capital needs and the maturity or redemption of securities.
Significant balance sheet changes for the first six months of 2019 include recording $1.5 billion in operating lease right-of-use assets, net of amortization and $1.5 billion in operating lease obligations related to the adoption of ASC 842, an increase of $1.2 billion in property, plant, and equipment to comply with environmental standards and the

88

Table of Contents
GEORGIA POWER COMPANY
MANAGEMENT'S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS


construction of generation, transmission, and distribution facilities, and an increase of $1.2 billion in long-term debt (including securities due within one year) primarily due to borrowings from the FFB for construction of Plant Vogtle Units 3 and 4 and the reoffering of pollution control revenue bonds previously purchased and held by Georgia Power. See Note (L) to the Condensed Financial Statements herein for additional information on the adoption of ASC 842. Also see Notes (B) and (F) to the Condensed Financial Statements under "Georgia PowerNuclear Construction" and "DOE Loan Guarantee Borrowings," respectively, herein for additional information regarding Plant Vogtle Units 3 and 4 and the related Amended and Restated Loan Guarantee Agreement.
Capital Requirements and Contractual Obligations
See MANAGEMENT'S DISCUSSION AND ANALYSIS – FINANCIAL CONDITION AND LIQUIDITY – "Capital Requirements and Contractual Obligations" of Georgia Power in Item 7 of the Form 10-K for a description of Georgia Power's capital requirements and contractual obligations. Approximately $988 million will be required through June 30, 2020 to fund maturities of long-term debt. See "Sources of Capital" herein for additional information. Also see FUTURE EARNINGS POTENTIAL – "Retail Regulatory MattersNuclear Construction" for additional information regarding Plant Vogtle Units 3 and 4.
The construction program is subject to periodic review and revision, and actual construction costs may vary from these estimates because of numerous factors. These factors include: changes in business conditions; changes in load projections; changes in environmental laws and regulations; the outcome of any legal challenges to environmental rules; changes in generating plants, including unit retirements and replacements and adding or changing fuel sources at existing generating units, to meet regulatory requirements; changes in FERC rules and regulations; Georgia PSC approvals; changes in the expected environmental compliance program; changes in legislation; the cost and efficiency of construction labor, equipment, and materials; project scope and design changes; storm impacts; and the cost of capital. In addition, there can be no assurance that costs related to capital expenditures will be fully recovered. The construction program also includes Plant Vogtle Units 3 and 4, which includes components based on new technology that only recently began initial operation in the global nuclear industry at this scale and which may be subject to additional revised cost estimates during construction. The ability to control costs and avoid cost and schedule overruns during the development, construction, and operation of new facilities is subject to a number of factors, including, but not limited to, changes in labor costs, availability, and productivity; challenges with management of contractors, subcontractors, or vendors; adverse weather conditions; shortages, delays, increased costs, or inconsistent quality of equipment, materials, and labor; contractor or supplier delay; nonperformance under construction, operating, or other agreements; operational readiness, including specialized operator training and required site safety programs; engineering or design problems; design and other licensing-based compliance matters, including the timely submittal by Southern Nuclear of the ITAAC documentation for each unit and the related reviews and approvals by the NRC necessary to support NRC authorization to load fuel; challenges with start-up activities, including major equipment failure, system integration, or regional transmission upgrades; and/or operational performance. See Note 2 to the financial statements under "Georgia Power – Nuclear Construction" in Item 8 of the Form 10-K and Note (B) to the Condensed Financial Statements under "Georgia PowerNuclear Construction" herein for information regarding additional factors that may impact construction expenditures.
Sources of Capital
Georgia Power plans to obtain the funds required for construction and other purposes from sources similar to those used in the past, which were primarily from operating cash flows, external security issuances, borrowings from financial institutions, equity contributions from Southern Company, and borrowings from the FFB. However, the amount, type, and timing of any future financings, if needed, will depend upon regulatory approvals, prevailing market conditions, and other factors. See MANAGEMENT'S DISCUSSION AND ANALYSIS – FINANCIAL CONDITION AND LIQUIDITY – "Sources of Capital" of Georgia Power in Item 7 of the Form 10-K for additional information.
In 2014, Georgia Power entered into a loan guarantee agreement with the DOE and, in March 2019, entered into the Amended and Restated Loan Guarantee Agreement, under which the proceeds of borrowings may be used to

89

Table of Contents
GEORGIA POWER COMPANY
MANAGEMENT'S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS


reimburse Georgia Power for Eligible Project Costs incurred in connection with its construction of Plant Vogtle Units 3 and 4.
Under the Amended and Restated Loan Guarantee Agreement, the DOE has agreed to guarantee the obligations of Georgia Power under note purchase agreements among the DOE, Georgia Power, and the FFB and related promissory notes which provide for two multi-advance term loan facilities (FFB Credit Facilities). Under the FFB Credit Facilities, Georgia Power may make term loan borrowings through the FFB in an amount up to approximately $5.130 billion, provided that total aggregate borrowings under the FFB Credit Facilities may not exceed 70% of (i) Eligible Project Costs minus (ii) approximately $1.492 billion (reflecting the amounts received by Georgia Power under the Guarantee Settlement Agreement less the Customer Refunds). At June 30, 2019, Georgia Power had borrowed $3.46 billion under the FFB Credit Facilities.
See Note (F) to the Condensed Financial Statements under "DOE Loan Guarantee Borrowings" herein for additional information regarding the Amended and Restated Loan Guarantee Agreement, including applicable covenants, events of default, mandatory prepayment events, and additional conditions to borrowing. Also see Note (B) to the Condensed Financial Statements under "Georgia PowerNuclear Construction" herein for additional information regarding Plant Vogtle Units 3 and 4.
Georgia Power's current liabilities frequently exceed current assets because of scheduled maturities of long-term debt and the periodic use of short-term debt as a funding source, as well as significant seasonal fluctuations in cash needs. At June 30, 2019, Georgia Power's current liabilities exceeded current assets by $2.0 billion primarily due to long-term debt that is due within one year of $988 million and notes payable of $555 million.
At June 30, 2019, Georgia Power had approximately $10 million of cash and cash equivalents and a multi-year committed credit arrangement with banks totaling $1.75 billion, of which $1.74 billion was unused. In May 2019, Georgia Power amended its bank credit arrangement which, among other things, extended the maturity date from 2022 to 2024. This credit arrangement, as well as Georgia Power's term loan arrangements, contain a covenant that limits debt levels and contain a cross-acceleration provision to other indebtedness (including guarantee obligations) of Georgia Power. Such cross-acceleration provisions to other indebtedness would trigger an event of default if Georgia Power defaulted on indebtedness, the payment of which was then accelerated. At June 30, 2019, Georgia Power was in compliance with this covenant. The bank credit arrangement does not contain a material adverse change clause at the time of borrowing.
Subject to applicable market conditions, Georgia Power expects to renew or replace this credit arrangement as needed prior to expiration. In connection therewith, Georgia Power may extend the maturity date and/or increase or decrease the lending commitments thereunder.
See Note 8 to the financial statements under "Bank Credit Arrangements" in Item 8 of the Form 10-K and Note (F) to the Condensed Financial Statements under "Bank Credit Arrangements" herein for additional information.
A portion of the $1.74 billion unused bank credit arrangement is allocated to provide liquidity support to Georgia Power's pollution control revenue bonds and commercial paper program. The amount of variable rate pollution control revenue bonds outstanding requiring liquidity support as of June 30, 2019 was approximately $550 million. In addition, at June 30, 2019, Georgia Power had $185 million of pollution control revenue bonds outstanding that were required to be remarketed within the next 12 months.
Georgia Power may also meet short-term cash needs through a Southern Company subsidiary organized to issue and sell commercial paper at the request and for the benefit of Georgia Power and the other traditional electric operating companies. Proceeds from such issuances for the benefit of Georgia Power are loaned directly to Georgia Power. The obligations of each traditional electric operating company under these arrangements are several and there is no cross-affiliate credit support. Short-term borrowings are included in notes payable in the balance sheets.

90

Table of Contents
GEORGIA POWER COMPANY
MANAGEMENT'S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS


Details of short-term borrowings were as follows:
 
Short-term Debt
at June 30, 2019
 
Short-term Debt During the Period(*)
 
Amount
Outstanding
 
Weighted
Average
Interest
Rate
 
Average
Amount
Outstanding
 
Weighted
Average
Interest
Rate
 
Maximum
Amount
Outstanding
 (in millions)   (in millions)   (in millions)
Commercial paper$305
 2.7% $288
 2.7% $485
Short-term bank debt250
 2.9% 69
 2.9% 250
Total$555
 2.8% $357
 2.8%  
(*)Average and maximum amounts are based upon daily balances during the three-month period ended June 30, 2019.
Georgia Power believes the need for working capital can be adequately met by utilizing the commercial paper program, lines of credit, short-term bank notes, and operating cash flows.
Credit Rating Risk
At June 30, 2019, Georgia Power did not have any credit arrangements that would require material changes in payment schedules or terminations as a result of a credit rating downgrade.
There are certain contracts that could require collateral, but not accelerated payment, in the event of a credit rating change to BBB- and/or Baa3 or below. These contracts are for physical electricity purchases and sales, fuel purchases, fuel transportation and storage, energy price risk management, transmission, and construction of new generation at Plant Vogtle Units 3 and 4.
The maximum potential collateral requirements under these contracts at June 30, 2019 were as follows:
Credit RatingsMaximum Potential
Collateral
Requirements
 (in millions)
At BBB- and/or Baa3$92
Below BBB- and/or Baa3$1,040
Included in these amounts are certain agreements that could require collateral in the event that Georgia Power or Alabama Power (an affiliate of Georgia Power) has a credit rating change to below investment grade. Generally, collateral may be provided by a Southern Company guaranty, letter of credit, or cash. Additionally, a credit rating downgrade could impact the ability of Georgia Power to access capital markets and would be likely to impact the cost at which it does so.
As a result of the Tax Reform Legislation, certain financial metrics, such as the funds from operations to debt percentage, used by the credit rating agencies to assess Southern Company and its subsidiaries, including Georgia Power, may be negatively impacted. A settlement agreement between Georgia Power and the staff of the Georgia PSC regarding the retail rate impact of the Tax Reform Legislation, as approved by the Georgia PSC in April 2018, is expected to help mitigate these potential adverse impacts to certain credit metrics by allowing a higher retail equity ratio through 2019, which Georgia Power has requested to extend in the Georgia Power 2019 Base Rate Case. See Note (B) to the Condensed Financial Statements and Note 2 to the financial statements in Item 8 of the Form 10-K under "Georgia Power – Rate Plans" for additional information, including requests for additional capital structure adjustments.

91

Table of Contents
GEORGIA POWER COMPANY
MANAGEMENT'S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS


Financing Activities
In January 2019, Georgia Power redeemed approximately $13 million, $20 million, and $75 million aggregate principal amount of Development Authority of Burke County (Georgia) Pollution Control Revenue Bonds (Georgia Power Company Plant Vogtle Project), First Series 1992, Eighth Series 1994, and Second Series 1995, respectively.
In March 2019, Georgia Power made additional borrowings under the FFB Credit Facilities in an aggregate principal amount of $835 million at an interest rate of 3.213% through the final maturity date of February 20, 2044. The proceeds were used to reimburse Georgia Power for Eligible Project Costs relating to the construction of Plant Vogtle Units 3 and 4.
Also in March 2019, Georgia Power reoffered to the public the following pollution control revenue bonds that previously had been purchased and held by Georgia Power:
$173 million aggregate principal amount of Development Authority of Bartow County (Georgia) Pollution Control Revenue Bonds (Georgia Power Company Plant Bowen Project), First Series 2009;
approximately $105 million aggregate principal amount of Development Authority of Burke County (Georgia) Pollution Control Revenue Bonds (Georgia Power Company Plant Vogtle Project), First Series 2013; and
$65 million aggregate principal amount of Development Authority of Burke County (Georgia) Pollution Control Revenue Bonds (Georgia Power Company Plant Vogtle Project), Second Series 2008.
In April 2019, Georgia Power purchased and held the following pollution control revenue bonds. In May 2019, Georgia Power reoffered these pollution control revenue bonds to the public.
$55 million aggregate principal amount of Development Authority of Burke County (Georgia) Pollution Control Revenue Bonds (Georgia Power Company Plant Vogtle Project), Fourth Series 1994;
$30 million aggregate principal amount of Development Authority of Burke County (Georgia) Pollution Control Revenue Bonds (Georgia Power Company Plant Vogtle Project), Fourth Series 1995;
$20 million aggregate principal amount of Development Authority of Burke County (Georgia) Pollution Control Revenue Bonds (Georgia Power Company Plant Vogtle Project), Ninth Series 1994; and
$10 million aggregate principal amount of Development Authority of Burke County (Georgia) Pollution Control Revenue Bonds (Georgia Power Company Plant Vogtle Project), Second Series 1994.
In June 2019, Georgia Power reoffered to the public $55 million aggregate principal amount of Development Authority of Burke County (Georgia) Pollution Control Revenue Bonds (Georgia Power Company Plant Vogtle Project), Fifth Series 1994, which had been previously purchased and held by Georgia Power.
Also in June 2019, Georgia Power entered into two short-term floating rate bank loans in aggregate principal amounts of $125 million each, both of which bear interest based on one-month LIBOR. The proceeds from these bank loans were used to repay a portion of Georgia Power's existing indebtedness and for working capital and other general corporate purposes.
In addition to any financings that may be necessary to meet capital requirements and contractual obligations, Georgia Power plans to continue, when economically feasible, a program to retire higher-cost securities and replace these obligations with lower-cost capital if market conditions permit.

92

Table of Contents

MISSISSIPPI POWER COMPANY

93

Table of Contents

MISSISSIPPI POWER COMPANY
CONDENSED STATEMENTS OF INCOME (UNAUDITED)
 For the Three Months
Ended June 30,
 For the Six Months
Ended June 30,
 2019 2018 2019 2018
 (in millions) (in millions)
Operating Revenues:       
Retail revenues$215
 $212
 $418
 $406
Wholesale revenues, non-affiliates57
 59
 114
 127
Wholesale revenues, affiliates37
 19
 58
 54
Other revenues4
 7
 10
 11
Total operating revenues313
 297
 600
 598
Operating Expenses:       
Fuel105
 98
 198
 197
Purchased power6
 7
 9
 16
Other operations and maintenance68
 67
 127
 141
Depreciation and amortization48
 44
 95
 84
Taxes other than income taxes28
 27
 55
 54
Estimated loss on Kemper IGCC4
 
 6
 45
Total operating expenses259
 243
 490
 537
Operating Income54
 54
 110
 61
Other Income and (Expense):       
Interest expense, net of amounts capitalized(17) (21) (35) (39)
Other income (expense), net5
 27
 11
 27
Total other income and (expense)(12) 6
 (24) (12)
Earnings Before Income Taxes42
 60
 86
 49
Income taxes5
 13
 12
 9
Net Income37
 47
 74
 40
Dividends on Preferred Stock
 1
 
 1
Net Income After Dividends on Preferred Stock$37
 $46
 $74
 $39
CONDENSED STATEMENTS OF COMPREHENSIVE INCOME (UNAUDITED)
 For the Three Months
Ended June 30,
 For the Six Months
Ended June 30,
 2019 2018 2019 2018
 (in millions) (in millions)
Net Income$37
 $47
 $74
 $40
Other comprehensive income (loss):       
Qualifying hedges:       
Changes in fair value, net of tax of $-, $-, $-, and $(1), respectively
 
 
 (1)
Reclassification adjustment for amounts included in net income,
net of tax of $-, $-, $-, and $-, respectively

 
 1
 1
Total other comprehensive income (loss)
 
 1
 
Comprehensive Income$37
 $47
 $75
 $40
The accompanying notes as they relate to Mississippi Power are an integral part of these condensed financial statements.

94

Table of Contents

MISSISSIPPI POWER COMPANY
CONDENSED STATEMENTS OF CASH FLOWS (UNAUDITED)
 For the Six Months
Ended June 30,
 2019 2018
 (in millions)
Operating Activities:   
Net income$74
 $40
Adjustments to reconcile net income to net cash provided from operating activities —   
Depreciation and amortization, total98
 86
Deferred income taxes(16) 289
Settlement of asset retirement obligations(17) (15)
Estimated loss on Kemper IGCC11
 28
Other, net1
 2
Changes in certain current assets and liabilities —   
-Receivables(8) (51)
-Other current assets(3) (11)
-Accounts payable(28) (15)
-Accrued taxes(43) (41)
-Accrued compensation(15) (14)
-Other current liabilities6
 (1)
Net cash provided from operating activities60
 297
Investing Activities:   
Property additions(95) (74)
Construction payables(12) (9)
Payments pursuant to LTSAs(11) (13)
Other investing activities(10) (12)
Net cash used for investing activities(128) (108)
Financing Activities:   
Decrease in notes payable, net
 (4)
Proceeds —   
Senior notes
 600
Short-term borrowings
 300
Capital contributions from parent company7
 1
Pollution control revenue bonds43
 
Redemptions —   
Other long-term debt
 (900)
Short-term borrowings
 (200)
Return of capital(75) 
Other financing activities(1) (6)
Net cash used for financing activities(26) (209)
Net Change in Cash, Cash Equivalents, and Restricted Cash(94) (20)
Cash, Cash Equivalents, and Restricted Cash at Beginning of Period293
 248
Cash, Cash Equivalents, and Restricted Cash at End of Period$199
 $228
Supplemental Cash Flow Information:   
Cash paid (received) during the period for —   
Interest (net of $(1) and $- capitalized for 2019 and 2018, respectively)$36
 $39
Income taxes, net23
 (257)
Noncash transactions — Accrued property additions at end of period23
 23
The accompanying notes as they relate to Mississippi Power are an integral part of these condensed financial statements.

95

Table of Contents

MISSISSIPPI POWER COMPANY
CONDENSED BALANCE SHEETS (UNAUDITED)
Assets At June 30, 2019 At December 31, 2018
  (in millions)
Current Assets:    
Cash and cash equivalents $199
 $293
Receivables —    
Customer accounts receivable 38
 34
Unbilled revenues 44
 41
Affiliated 17
 21
Other accounts and notes receivable 38
 31
Fossil fuel stock 23
 20
Materials and supplies 52
 53
Other regulatory assets 107
 116
Other current assets 13
 19
Total current assets 531
 628
Property, Plant, and Equipment:    
In service 4,800
 4,900
Less: Accumulated provision for depreciation 1,427
 1,429
Plant in service, net of depreciation 3,373
 3,471
Construction work in progress 113
 103
Total property, plant, and equipment 3,486
 3,574
Other Property and Investments 124
 24
Deferred Charges and Other Assets:    
Deferred charges related to income taxes 33
 33
Regulatory assets – asset retirement obligations 207
 143
Other regulatory assets, deferred 328
 332
Accumulated deferred income taxes 145
 150
Other deferred charges and assets 20
 2
Total deferred charges and other assets 733
 660
Total Assets $4,874
 $4,886
The accompanying notes as they relate to Mississippi Power are an integral part of these condensed financial statements.


96

Table of Contents

MISSISSIPPI POWER COMPANY
CONDENSED BALANCE SHEETS (UNAUDITED)
Liabilities and Stockholder's Equity At June 30, 2019 At December 31, 2018
  (in millions)
Current Liabilities:    
Securities due within one year $300
 $40
Accounts payable —    
Affiliated 60
 60
Other 49
 90
Accrued taxes 52
 95
Accrued interest 15
 15
Accrued compensation 23
 38
Accrued plant closure costs 24
 29
Asset retirement obligations 27
 34
Other regulatory liabilities 20
 12
Over recovered regulatory clause liabilities 12
 14
Other current liabilities 52
 28
Total current liabilities 634
 455
Long-term Debt 1,318
 1,539
Deferred Credits and Other Liabilities:    
Accumulated deferred income taxes 366
 378
Deferred credits related to income taxes 362
 382
Employee benefit obligations 110
 115
Asset retirement obligations, deferred 177
 126
Other cost of removal obligations 189
 185
Other regulatory liabilities, deferred 79
 81
Other deferred credits and liabilities 22
 16
Total deferred credits and other liabilities 1,305
 1,283
Total Liabilities 3,257
 3,277
Common Stockholder's Equity (See accompanying statements)
 1,617
 1,609
Total Liabilities and Stockholder's Equity $4,874
 $4,886
The accompanying notes as they relate to Mississippi Power are an integral part of these condensed financial statements.

97

Table of Contents

MISSISSIPPI POWER COMPANY
CONDENSED STATEMENTS OF COMMON STOCKHOLDER'S EQUITY (UNAUDITED)

 Number of
Common
Shares
Issued
 Common
Stock
 Paid-In
Capital
 Retained
Earnings
 Accumulated
Other
Comprehensive
Income (Loss)
 Total    
 (in millions)
Balance at December 31, 20171
 $38
 $4,529
 $(3,205) $(4) $1,358
Net loss after dividends on
preferred stock

 
 
 (7) 
 (7)
Capital contributions from parent company
 
 2
 
 
 2
Other comprehensive income (loss)
 
 
 
 (1) (1)
Other
 
 
 (1) 
 (1)
Balance at March 31, 20181
 38
 4,531
 (3,213) (5) 1,351
Net income after dividends on
preferred stock

 
 
 46
 
 46
Other
 
 
 1
 
 1
Balance at June 30, 20181
 $38
 $4,531
 $(3,166) $(5) $1,398
            
Balance at December 31, 20181
 $38
 $4,546
 $(2,971) $(4) $1,609
Net income
 
 
 37
 
 37
Return of capital to parent company
 
 (38) 
 
 (38)
Capital contributions from parent company
 
 2
 
 
 2
Balance at March 31, 20191
 38
 4,510
 (2,934) (4) 1,610
Net income
 
 
 37
 
 37
Return of capital to parent company
 
 (38) 
 
 (38)
Capital contributions from parent company
 
 8
 
 
 8
Balance at June 30, 20191
 $38
 $4,480
 $(2,897) $(4) $1,617
The accompanying notes as they relate to Mississippi Power are an integral part of these condensed financial statements.


98

Table of Contents
MISSISSIPPI POWER COMPANY
MANAGEMENT'S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS

SECOND QUARTER 2019 vs. SECOND QUARTER 2018
AND
YEAR-TO-DATE 2019 vs. YEAR-TO-DATE 2018


OVERVIEW
Mississippi Power operates as a vertically integrated utility providing electric service to retail customers within its traditional service territory located within the State of Mississippi and to wholesale customers in the Southeast.
Many factors affect the opportunities, challenges, and risks of Mississippi Power's business of providing electric service. These factors include Mississippi Power's ability to maintain and grow energy sales and number of customers and to operate in a constructive regulatory environment that provides timely recovery of prudently-incurred costs. These costs include those related to projected long-term demand growth, stringent environmental standards, including CCR rules, reliability, fuel, capital and operations and maintenance expenditures, including expanding and improving transmission and distribution facilities, and restoration following major storms. Appropriately balancing required costs and capital expenditures with customer prices will continue to challenge Mississippi Power for the foreseeable future. Mississippi Power is scheduled to file a base rate case in the fourth quarter 2019 (Mississippi Power 2019 Base Rate Case).
On May 7, 2019, the FERC accepted Mississippi Power's March 28, 2019 request for a decrease in wholesale base revenues under the MRA tariff as agreed upon in a settlement agreement reached with its wholesale customers (MRA Settlement Agreement) resolving all matters related to the Kemper County energy facility similar to the retail rate settlement agreement approved by the Mississippi PSC in February 2018 and reflecting the impacts of the Tax Reform Legislation. Pursuant to the MRA Settlement Agreement, base rates decreased $3.7 million annually, effective January 1, 2019. See Note 2 to the financial statements under "FERC Matters" in Item 8 of the Form 10-K for additional information.
Mississippi Power continues to focus on several key performance indicators. In recognition that Mississippi Power's long-term financial success is dependent upon how well it satisfies its customers' needs, Mississippi Power's retail base rate mechanism, PEP, includes performance indicators that directly tie customer service indicators to Mississippi Power's allowed ROE. Mississippi Power also focuses on broader measures of customer satisfaction, plant availability, system reliability, and net income.
RESULTS OF OPERATIONS
Net Income
Second Quarter 2019 vs. Second Quarter 2018 Year-to-Date 2019 vs. Year-to-Date 2018
(change in millions) (% change) (change in millions) (% change)
$(9) (19.6) $35 89.7
Mississippi Power's net income for the second quarter 2019 was $37 million compared to $46 million for the corresponding period in 2018. This decrease was primarily due to the settlement of Mississippi Power's Deepwater Horizon claim in May 2018 and a decrease in retail revenues due to a new tolling arrangement accounted for as a sales-type lease, partially offset by an increase in PEP rates that became effective for the first billing cycle of September 2018.
For year-to-date 2019, net income was $74 million compared to $39 million for the corresponding period in 2018. This increase was primarily due to lower charges associated with the Kemper IGCC in 2019 and an increase in PEP rates that became effective for the first billing cycle of September 2018, partially offset by a decrease in other income (expense), net due to the settlement of Mississippi Power's Deepwater Horizon claim in May 2018 and a decrease in retail revenues due to a new tolling arrangement accounted for as a sales-type lease.

99

Table of Contents
MISSISSIPPI POWER COMPANY
MANAGEMENT'S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS

Retail Revenues
Second Quarter 2019 vs. Second Quarter 2018 Year-to-Date 2019 vs. Year-to-Date 2018
(change in millions) (% change) (change in millions) (% change)
$3 1.4 $12 3.0
In the second quarter 2019, retail revenues were $215 million compared to $212 million for the corresponding period in 2018. For year-to-date 2019, retail revenues were $418 million compared to $406 million for the corresponding period in 2018.
Details of the changes in retail revenues were as follows:
 Second Quarter 2019 Year-to-Date 2019
 (in millions) (% change) (in millions) (% change)
Retail – prior year$212
   $406
  
Estimated change resulting from –       
Rates and pricing11
 5.2 % 26
 6.4 %
Sales decline(1) (0.5) 
 
Weather
 
 (9) (2.2)
Fuel and other cost recovery(7) (3.3) (5) (1.2)
Retail – current year$215
 1.4 % $418
 3.0 %
Revenues associated with changes in rates and pricing increased in the second quarter and year-to-date 2019 when compared to the corresponding periods in 2018 primarily due to increases in PEP and ECO Plan rates that became effective for the first billing cycle of September 2018, partially offset by a new tolling arrangement accounted for as a sales-type lease effective January 2019. Partially offsetting the year-to-date 2019 increase was a rate decrease related to the Kemper County energy facility that became effective for the first billing cycle of April 2018. See Note 2 to the financial statements under "Mississippi Power – Performance Evaluation Plan," " – Environmental Compliance Overview Plan," and " – Kemper County Energy Facility – Rate Recovery" in Item 8 of the Form 10-K and Note (L) to the Condensed Financial Statements herein for additional information.
Revenues attributable to changes in sales decreased in the second quarter 2019 when compared to the corresponding period in 2018. Weather-adjusted residential KWH sales increased 0.4% and 1.0% in the second quarter and year-to-date 2019, respectively, due to increased customer usage. Weather-adjusted commercial KWH sales decreased 2.1% and 2.7% in the second quarter and year-to-date 2019, respectively, due to decreased customer usage. Industrial KWH sales decreased 3.1% and 3.5% in the second quarter and year-to-date 2019, respectively, primarily due to decreased customer usage by several large industrial customers.
Revenues associated with weather decreased for year-to-date 2019 when compared to the corresponding period in 2018 primarily due to milder weather.
Fuel and other cost recovery revenues decreased in the second quarter and year-to-date 2019 when compared to the corresponding periods in 2018 primarily as a result of lower recoverable fuel costs. Recoverable fuel costs include fuel and purchased power expenses reduced by the fuel portion of wholesale revenues from energy sold to customers outside Mississippi Power's service territory. Electric rates include provisions to adjust billings for fluctuations in fuel costs, including the energy component of purchased power costs. Under these provisions, fuel revenues generally equal fuel expenses, including the energy component of purchased power costs, and do not affect net income.

100

Table of Contents
MISSISSIPPI POWER COMPANY
MANAGEMENT'S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS

Wholesale Revenues – Non-Affiliates
Second Quarter 2019 vs. Second Quarter 2018 Year-to-Date 2019 vs. Year-to-Date 2018
(change in millions) (% change) (change in millions) (% change)
$(2) (3.4) $(13) (10.2)
Wholesale revenues from sales to non-affiliates will vary depending on fuel prices, the market prices of wholesale energy compared to the cost of Mississippi Power's and the Southern Company system's generation, demand for energy within the Southern Company system's electric service territory, and the availability of the Southern Company system's generation. Increases and decreases in energy revenues that are driven by fuel prices are accompanied by an increase or decrease in fuel costs and do not have a significant impact on net income. In addition, Mississippi Power provides service under long-term contracts with rural electric cooperative associations and municipalities located in southeastern Mississippi under cost-based electric tariffs which are subject to regulation by the FERC. See MANAGEMENT'S DISCUSSION AND ANALYSIS – FUTURE EARNINGS POTENTIAL – "FERC Matters" of Mississippi Power in Item 7 of the Form 10-K and FUTURE EARNINGS POTENTIAL – "FERC Matters" herein for additional information.
For year-to-date 2019, wholesale revenues from sales to non-affiliates were $114 million compared to $127 million for the corresponding period in 2018. This decrease primarily resulted from a $6 million decrease in cost-based electric tariff revenues due to decreased customer usage, milder weather, and a decrease in rates due to the MRA Settlement Agreement, a $5 million decrease due to lower PPA capacity and energy sales, and a $3 million decrease due to lower fuel prices, partially offset by a $1 million increase in opportunity sales. See Note (B) to the Condensed Financial Statements under "Mississippi Power – Municipal and Rural Association Tariff" herein for additional information.
Wholesale Revenues – Affiliates
Second Quarter 2019 vs. Second Quarter 2018 Year-to-Date 2019 vs. Year-to-Date 2018
(change in millions) (% change) (change in millions) (% change)
$18 94.7 $4 7.4
Wholesale revenues from sales to affiliated companies will vary depending on demand and the availability and cost of generating resources at each company. These affiliate sales are made in accordance with the IIC, as approved by the FERC. These transactions do not have a significant impact on earnings since this energy is generally sold at marginal cost.
In the second quarter 2019, wholesale revenues from sales to affiliates were $37 million compared to $19 million for the corresponding period in 2018. The increase was primarily due to a $15 million increase associated with higher KWH sales due to the dispatch of Mississippi Power's lower cost generation resources to serve the Southern Company system's territorial load and a $2 million increase associated with a higher average sales price.
For year-to-date 2019, wholesale revenues from sales to affiliates were $58 million compared to $54 million for the corresponding period in 2018. The increase was primarily due to a $25 million increase associated with higher KWH sales due to the dispatch of Mississippi Power's lower cost generation resources to serve the Southern Company system's territorial load, partially offset by a $21 million decrease associated with lower natural gas prices.

101

Table of Contents
MISSISSIPPI POWER COMPANY
MANAGEMENT'S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS

Fuel and Purchased Power Expenses
 Second Quarter 2019
vs.
Second Quarter 2018
 
Year-to-Date 2019
vs.
Year-to-Date 2018
 (change in millions) (% change) (change in millions) (% change)
Fuel$7
 7.1 $1
 0.5
Purchased power(1) (14.3) (7) (43.8)
Total fuel and purchased power expenses$6
   $(6)  
In the second quarter 2019, total fuel and purchased power expenses were $111 million compared to $105 million for the corresponding period in 2018. The increase was primarily due to a $13 million net increase associated with the volume of KWHs generated and purchased, partially offset by a net decrease of $7 million associated with lower average cost of fuel.
For year-to-date 2019, total fuel and purchased power expenses were $207 million compared to $213 million for the corresponding period in 2018. The decrease was primarily due to a $13 million decrease related to the average cost of fuel and purchased power primarily due to a lower average cost of natural gas, partially offset by a $7 million net increase associated with the volume of KWHs generated and purchased.
Fuel and purchased power energy transactions do not have a significant impact on earnings since energy expenses are generally offset by energy revenues through Mississippi Power's fuel cost recovery clause.
Details of Mississippi Power's generation and purchased power were as follows:
 Second Quarter 2019 Second Quarter 2018 Year-to-Date 2019 Year-to-Date 2018
Total generation (in millions of KWHs)
4,621 4,081 8,570 8,084
Total purchased power (in millions of KWHs)
88 104 139 207
Sources of generation (percent) –
       
Coal8 7 6 6
Gas92 93 94 94
Cost of fuel, generated (in cents per net KWH) 
       
Coal3.92 3.42 4.06 3.49
Gas2.29 2.51 2.37 2.56
Average cost of fuel, generated (in cents per net KWH)
2.43 2.58 2.48 2.61
Average cost of purchased power (in cents per net KWH)
6.53 6.55 6.56 7.77
Fuel
In the second quarter 2019, fuel expense was $105 million compared to $98 million for the corresponding period in 2018. For year-to-date 2019, fuel expense was $198 million compared to $197 million for the corresponding period in 2018. These increases were due to a 14% and 6% increase in the volume of KWHs generated in the second quarter and year-to-date 2019, respectively, partially offset by a 9% and 7% decrease in the average cost of natural gas for the second quarter and year-to-date 2019, respectively.
Purchased Power
For year-to-date 2019, purchased power expense was $9 million compared to $16 million for the corresponding period in 2018. The decrease was primarily due to a 33% decrease in the volume of KWHs purchased due to lower territorial load and a 16% decrease due to a lower average cost of purchased power.

102

Table of Contents
MISSISSIPPI POWER COMPANY
MANAGEMENT'S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS

Energy purchases will vary depending on the market prices of wholesale energy as compared to the cost of the Southern Company system's generation, demand for energy within the Southern Company system's service territory, and the availability of the Southern Company system's generation. These purchases are made in accordance with the IIC or other contractual agreements, as approved by the FERC.
Other Operations and Maintenance Expenses
Second Quarter 2019 vs. Second Quarter 2018 Year-to-Date 2019 vs. Year-to-Date 2018
(change in millions) (% change) (change in millions) (% change)
$1 1.5 $(14) (9.9)
For year-to-date 2019, other operations and maintenance expenses were $127 million compared to $141 million for the corresponding period in 2018. The decrease was primarily due to decreases of $10 million related to generation maintenance, primarily due to planned outages, and $6 million in employee compensation and benefit expenses due to an employee attrition plan implemented in the third quarter 2018, partially offset by a $4 million increase related to additional overhead line maintenance and vegetation management.
Depreciation and Amortization
Second Quarter 2019 vs. Second Quarter 2018 Year-to-Date 2019 vs. Year-to-Date 2018
(change in millions) (% change) (change in millions) (% change)
$4 9.1 $11 13.1
In the second quarter 2019, depreciation and amortization was $48 million compared to $44 million for the corresponding period in 2018. For year-to-date 2019, depreciation and amortization was $95 million compared to $84 million for the corresponding period in 2018. These increases were primarily related to increases in amortization associated with ECO Plan regulatory assets. See Note 2 to the financial statements under "Mississippi Power – Environmental Compliance Overview Plan" in Item 8 of the Form 10-K for additional information.
Estimated Loss on Kemper IGCC
Second Quarter 2019 vs. Second Quarter 2018 Year-to-Date 2019 vs. Year-to-Date 2018
(change in millions) (% change) (change in millions) (% change)
$4 N/M $(39) (86.7)
N/M - Not meaningful
In the second quarter and year-to-date 2019, estimated losses on the Kemper IGCC were $4 million and $6 million, respectively, compared to an immaterial amount and $45 million, respectively, for the corresponding periods in 2018. These charges relate to abandonment and closure activities for the mine and gasifier-related assets.
See Note 2 to the financial statements under "Mississippi Power – Kemper County Energy Facility" in Item 8 of the Form 10-K and Note (B) to the Condensed Financial Statements under "Mississippi PowerKemper County Energy Facility" herein for additional information.
Interest Expense, Net of Amounts Capitalized
Second Quarter 2019 vs. Second Quarter 2018 Year-to-Date 2019 vs. Year-to-Date 2018
(change in millions) (% change) (change in millions) (% change)
$(4) (19.0) $(4) (10.3)
In the second quarter 2019, interest expense, net of amounts capitalized was $17 million compared to $21 million for the corresponding period in 2018. For year-to-date 2019, interest expense, net of amounts capitalized was $35

103

Table of Contents
MISSISSIPPI POWER COMPANY
MANAGEMENT'S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS

million compared to $39 million for the corresponding period in 2018. These decreases primarily resulted from a decrease in average outstanding debt.
Other Income (Expense), Net
Second Quarter 2019 vs. Second Quarter 2018 Year-to-Date 2019 vs. Year-to-Date 2018
(change in millions) (% change) (change in millions) (% change)
$(22) (81.5) $(16) (59.3)
In the second quarter 2019, other income (expense), net was $5 million compared to $27 million for the corresponding period in 2018. For year-to-date 2019, other income (expense), net was $11 million compared to $27 million for the corresponding period in 2018. These decreases were primarily due to a $24 million decrease in the second quarter and year-to-date 2019 due to the settlement of Mississippi Power's Deepwater Horizon claim recorded in May 2018, partially offset by increases of $3 million and $6 million in the second quarter and year-to-date 2019, respectively, due to higher interest income associated with a new tolling arrangement accounted for as a sales-type lease. See Note (L) to the Condensed Financial Statements herein and Note 3 to the financial statements under "Other Matters – Mississippi Power" in Item 8 of the Form 10-K for additional information.
Income Taxes
Second Quarter 2019 vs. Second Quarter 2018 Year-to-Date 2019 vs. Year-to-Date 2018
(change in millions) (% change) (change in millions) (% change)
$(8) (61.5) $3 33.3
In the second quarter 2019, income taxes were $5 million compared to $13 million for the corresponding period in 2018. This decrease was due to lower pre-tax earnings and an increase in the flowback of excess deferred income taxes as a result of the MRA Settlement Agreement.
For year-to-date 2019, income taxes were $12 million compared to $9 million for the corresponding period in 2018. This increase was primarily due to higher pre-tax earnings resulting from lower estimated losses on the Kemper IGCC, partially offset by an increase in the flowback of excess deferred income taxes as a result of the MRA Settlement Agreement.
See Note (B) to the Condensed Financial Statements under "Mississippi Power" herein for additional information.
FUTURE EARNINGS POTENTIAL
The results of operations discussed above are not necessarily indicative of Mississippi Power's future earnings potential. The level of Mississippi Power's future earnings depends on numerous factors that affect the opportunities, challenges, and risks of Mississippi Power's business of providing electric service. These factors include Mississippi Power's ability to recover its prudently-incurred costs in a timely manner during a time of increasing costs and its ability to prevail against legal challenges associated with the Kemper County energy facility. Future earnings will be driven primarily by continued customer growth and the weak pace of growth in electricity use per customer, especially in residential and commercial markets. Earnings will also depend upon maintaining and growing sales, considering, among other things, the adoption and/or penetration rates of increasingly energy-efficient technologies and increasing volumes of electronic commerce transactions, both of which could contribute to a net reduction in customer usage. Earnings are subject to a variety of other factors. These factors include weather, competition, developing new and maintaining existing energy contracts and associated load requirements with other utilities and other wholesale customers, energy conservation practiced by customers, the use of alternative energy sources by customers, the price of electricity, the price elasticity of demand, and the rate of economic growth or decline in Mississippi Power's service territory. Demand for electricity is primarily driven by the pace of economic growth that may be affected by changes in regional and global economic conditions, which may impact future earnings.

104

Table of Contents
MISSISSIPPI POWER COMPANY
MANAGEMENT'S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS

For additional information relating to these issues, see RISK FACTORS in Item 1A and MANAGEMENT'S DISCUSSION AND ANALYSIS – FUTURE EARNINGS POTENTIAL of Mississippi Power in Item 7 of the Form 10-K.
Environmental Matters
Mississippi Power's operations are regulated by state and federal environmental agencies through a variety of laws and regulations governing air, water, land, and protection of other natural resources. Mississippi Power maintains comprehensive environmental compliance and GHG strategies to assess upcoming requirements and compliance costs associated with these environmental laws and regulations and to achieve stated goals. Related costs may result from the installation of additional environmental controls, closure and monitoring of CCR facilities, unit retirements, or changing fuel sources for certain existing units, as well as related upgrades to Mississippi Power's transmission and distribution systems, and may impact future electric generating unit retirement and replacement decisions, results of operations, cash flows, and/or financial condition. A major portion of these costs is expected to be recovered through retail and wholesale rates. The ultimate impact of environmental laws and regulations and GHG goals will depend on various factors, such as state adoption and implementation of requirements, the availability and cost of any deployed technology, fuel prices, and the outcome of pending and/or future legal challenges.
New or revised environmental laws and regulations could affect many areas of Mississippi Power's operations. The impact of any such changes cannot be determined at this time. Environmental compliance costs could affect earnings if such costs cannot continue to be recovered in rates on a timely basis or through long-term wholesale agreements. Further, increased costs that are recovered through regulated rates could contribute to reduced demand for electricity, which could negatively affect results of operations, cash flows, and/or financial condition. Additionally, many commercial and industrial customers may also be affected by existing and future environmental requirements, which for some may have the potential to ultimately affect their demand for electricity. See MANAGEMENT'S DISCUSSION AND ANALYSIS – FUTURE EARNINGS POTENTIAL – "Environmental Matters" of Mississippi Power in Item 7 and Note 3 to the financial statements under "Environmental Matters" in Item 8 of the Form 10-K for additional information.
Environmental Laws and Regulations
Coal Combustion Residuals
In June 2019, Mississippi Power recorded an increase of approximately $58 million to its AROs for higher expected compliance costs related to the CCR Rule (and the related State of Alabama rule, as applicable). Approximately $49 million of the revised cost estimates are associated with an ash pond at Plant Greene County, which is jointly owned with Alabama Power. The additional estimated costs to close this ash pond under the planned closure-in-place methodology primarily relate to cost inputs from contractor bids, internal drainage and dewatering system designs, and an increase in the estimated ash volume.
As further analysis is performed and additional details are developed with respect to ash pond closures, Mississippi Power expects to periodically update its ARO cost estimates. Additionally, the closure designs and plans in the State of Alabama are subject to approval by environmental regulatory agencies. Absent continued recovery of ARO costs through regulated rates, Mississippi Power's results of operations, cash flows, and financial condition could be materially impacted. The ultimate outcome of this matter cannot be determined at this time. See Note 6 to the financial statements in Item 8 of the Form 10-K and Note (A) to the Condensed Financial Statements under "Asset Retirement Obligations" herein for additional information.
Global Climate Issues
On July 8, 2019, the EPA published the final Affordable Clean Energy rule (ACE Rule) to repeal and replace the CPP. Implementation of the CPP has been stayed by the U.S. Supreme Court since 2016. The ACE Rule requires states to develop unit-specific CO2 emission rate standards for existing coal-fired units based on heat-rate efficiency improvements. Combustion turbines, including natural gas combined cycles, are not included as affected sources in

105

Table of Contents
MISSISSIPPI POWER COMPANY
MANAGEMENT'S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS

the ACE Rule. Mississippi Power has ownership interests in two coal-fired units to which the ACE Rule is applicable. The ultimate impact of the ACE Rule, including the repeal and replacement of the CPP, to Mississippi Power will depend on state implementation plan requirements and the outcome of any associated legal challenges and cannot be determined at this time.
FERC Matters
See Note 2 to the financial statements under "FERC Matters" in Item 8 of the Form 10-K for additional information.
Municipal and Rural Association Tariff
On May 7, 2019, the FERC accepted Mississippi Power's March 28, 2019 request for a decrease in wholesale base revenues under the MRA tariff as agreed upon in the MRA Settlement Agreement resolving all matters related to the Kemper County energy facility similar to the retail rate settlement agreement approved by the Mississippi PSC in February 2018 and reflecting the impacts of the Tax Reform Legislation. Pursuant to the MRA Settlement Agreement, base rates decreased $3.7 million annually, effective January 1, 2019.
Open Access Transmission Tariff
On June 28, 2019, the FERC approved a settlement agreement between Alabama Municipal Electric Authority and Cooperative Energy and SCS and the traditional electric operating companies (including Mississippi Power) agreeing to an OATT rate reduction based on a 10.6% ROE, with a retroactive effective date of May 10, 2018, and a five-year moratorium on these parties seeking changes to the OATT formula rate. The terms of the OATT settlement agreement will not have a material impact on the financial statements of Mississippi Power.
Retail Regulatory Matters
Mississippi Power's rates and charges for service to retail customers are subject to the regulatory oversight of the Mississippi PSC. Mississippi Power's rates are a combination of base rates under PEP and several separate cost recovery clauses for specific categories of costs. These separate cost recovery clauses address such items as fuel and purchased power, energy efficiency programs, ad valorem taxes, property damage, and the costs of compliance with environmental laws and regulations. Costs not addressed through one of the specific cost recovery clauses are expected to be recovered through Mississippi Power's base rates. Mississippi Power is scheduled to file a base rate case in the fourth quarter 2019.
See Note 2 to the financial statements under "Mississippi Power" in Item 8 of the Form 10-K and Note (B) to the Condensed Financial Statements under "Mississippi Power" herein for additional information.
Environmental Compliance Overview Plan
On July 9, 2019, Mississippi Power filed a request with the Mississippi PSC for a Certificate of Public Convenience and Necessity to complete certain environmental compliance projects, primarily associated with the Plant Daniel coal units co-owned 50% with Gulf Power. The total estimated cost is approximately $125 million, with Mississippi Power's share of approximately $66 million being proposed for recovery through its ECO Plan. Approximately $17 million of Mississippi Power's share is associated with ash pond closure and is reflected in Mississippi Power's ARO liabilities. See Note (A) to the Condensed Financial Statements under "Asset Retirement Obligations" herein for additional information on AROs and Note (C) to the Condensed Financial Statements under "Other Matters – Mississippi Power" herein for additional information on Gulf Power's ownership in Plant Daniel.
Kemper County Energy Facility
See Note 2 to the financial statements under "Mississippi Power – Kemper County Energy Facility" in Item 8 of the Form 10-K for additional information.
As the mining permit holder, Liberty Fuels Company, LLC has a legal obligation to perform mine reclamation, and Mississippi Power has a contractual obligation to fund all reclamation activities. As a result of the abandonment of the Kemper IGCC, final mine reclamation began in 2018 and is expected to be substantially completed in 2020,

106

Table of Contents
MISSISSIPPI POWER COMPANY
MANAGEMENT'S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS

with monitoring expected to continue through 2027. See Note 6 to the financial statements in Item 8 of the Form 10-K for additional information.
During the second quarter and year-to-date 2019, Mississippi Power recorded pre-tax charges to income of $4 million ($3 million after tax) and $6 million ($5 million after tax), respectively, primarily resulting from the abandonment and related closure activities and ongoing period costs, net of sales proceeds, for the mine and gasifier-related assets at the Kemper County energy facility. Additional closure costs for the mine and gasifier-related assets, currently estimated at up to $10 million pre-tax (excluding dismantlement costs, net of salvage), may be incurred through the first half of 2020. In addition, period costs, including, but not limited to, costs for compliance and safety, ARO accretion, and property taxes for the mine and gasifier-related assets, are estimated at $7 million for the remainder of 2019 and $2 million to $6 million annually in 2020 through 2023.
In addition, Mississippi Power constructed the CO2 pipeline for the planned transport of captured CO2 for use in enhanced oil recovery and is currently evaluating its options regarding the final disposition of the CO2 pipeline, including removal of the pipeline. This evaluation is expected to be complete later in 2019. If Mississippi Power ultimately decides to remove the CO2 pipeline, the cost of removal would have a material impact on Mississippi Power's financial statements.
In December 2018, Mississippi Power filed with the DOE its request for property closeout certification under the contract related to the $387 million of grants received. Mississippi Power and the DOE are currently in discussions regarding the requested closeout and property disposition, which may require payment to the DOE for a portion of certain property that is to be retained by Mississippi Power. In connection with the DOE closeout discussions, on April 29, 2019, the Civil Division of the Department of Justice informed Southern Company and Mississippi Power of an investigation related to the Kemper County energy facility. The ultimate outcome of these matters cannot be determined at this time; however, they could have a material impact on Mississippi Power's financial statements.
Other Matters
Mississippi Power is involved in various other matters that could affect future earnings, including matters being litigated and regulatory matters. In addition, Mississippi Power is subject to certain claims and legal actions arising in the ordinary course of business. Mississippi Power's business activities are subject to extensive governmental regulation related to public health and the environment, such as laws and regulations governing air, water, land, and protection of other natural resources. Litigation over environmental issues and claims of various types, including property damage, personal injury, common law nuisance, and citizen enforcement of environmental laws and regulations, has occurred throughout the U.S. This litigation has included claims for damages alleged to have been caused by CO2 and other emissions, CCR, and alleged exposure to hazardous materials, and/or requests for injunctive relief in connection with such matters.
The ultimate outcome of such pending or potential litigation or regulatory matters cannot be determined at this time; however, for current proceedings not specifically reported in Notes (B) and (C) to the Condensed Financial Statements herein, management does not anticipate that the ultimate liabilities, if any, arising from such current proceedings would have a material effect on Mississippi Power's financial statements. See Notes (B) and (C) to the Condensed Financial Statements herein for a discussion of various other contingencies, regulatory matters, and other matters being litigated which may affect future earnings potential.
In conjunction with Southern Company's sale of Gulf Power, Mississippi Power and Gulf Power have committed to seek a restructuring of their 50% undivided ownership interests in Plant Daniel such that each of them would, after the restructuring, own 100% of a generating unit. On January 15, 2019, Gulf Power provided notice to Mississippi Power that Gulf Power will retire its share of the generating capacity of Plant Daniel on January 15, 2024. Mississippi Power has the option to purchase Gulf Power's ownership interest for $1 on January 15, 2024, provided that Mississippi Power exercises the option no later than 120 days prior to that date. Mississippi Power is assessing the potential operational and economic effects of Gulf Power's notice. The ultimate outcome of these matters remains subject to completion of Mississippi Power's evaluations and applicable regulatory approvals, including by

107

Table of Contents
MISSISSIPPI POWER COMPANY
MANAGEMENT'S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS

the FERC and the Mississippi PSC, and cannot be determined at this time. See Note (K) to the Condensed Financial Statements under "Southern Company" herein for information regarding the sale of Gulf Power.
Litigation
See Note 2 to the financial statements under "Mississippi Power – Kemper County Energy Facility" in Item 8 of the Form 10-K for additional information.
In May 2018, Southern Company and Mississippi Power received a notice of dispute and arbitration demand filed by Martin Product Sales, LLC (Martin) based on two2 agreements, both related to Kemper IGCC byproducts for which Mississippi Power provided termination notices in 2017. Martin alleges breach of contract, breach of good faith and fair dealing, fraud and misrepresentation, and civil conspiracy and makes a claim for damages in the amount of approximately $143 million, as well as additional unspecified damages, attorney's fees, costs, and interest. A portion of the claim for damages was on behalf of Martin Transport, Inc. (Martin Transport), an affiliate of Martin. In the first quarterMay 2019, Mississippi Power and Southern Company filed motions to dismiss, which were denied by the arbitration panel denied Mississippi Power's and Southern Company's motions to dismiss. In September 2019, Martin Transport filed a separate complaint against Mississippi Power in the Circuit Court of Kemper County, Mississippi alleging claims of fraud, negligent misrepresentation, promissory estoppel, and equitable estoppel, each arising out of the same alleged facts and circumstances that underlie Martin's arbitration demand. Martin Transport seeks compensatory damages of $5 million and punitive damages of $50 million. In November 2019, Martin Transport's claim was combined with the Martin arbitration case and the separate court case was dismissed. In December 2019, Southern Company and Mississippi Power each filed motions for summary judgment on May 10, 2019.all claims. On February 17, 2020, the arbitration panel granted Southern Company's motion and dismissed Southern Company from the arbitration. On March 12, 2020, the arbitration panel
Table of ContentsIndex to Financial Statements

NOTES TO THE CONDENSED FINANCIAL STATEMENTS (Continued)
(UNAUDITED)

denied Mississippi Power's motions for summary judgment. An adverse outcome in this proceeding could have a material impact on Southern Company's and Mississippi Power's financial statements.
In November 2018, Ray C. Turnage and 10 other individual plaintiffs filed a putative class action complaint against Mississippi Power and the three current3 members of the Mississippi PSC in the U.S. District Court for the Southern District of Mississippi. Mississippi Power received Mississippi PSC approval in 2013 to charge a mirror CWIP rate premised upon including in its rate base pre-construction and construction costs for the Kemper IGCC prior to placing the Kemper IGCC into service. The Mississippi Supreme Court reversed that approval and ordered Mississippi Power to refund the amounts paid by customers under the previously-approved mirror CWIP rate. The plaintiffs allege that the initial approval process, and the amount approved, were improper. They also allege that Mississippi Power underpaid customers by up to $23.5 million in the refund process by applying an incorrect interest rate. The plaintiffs seek to recover, on behalf of themselves and their putative class, actual damages, punitive damages, pre-judgment interest, post-judgment interest, attorney's fees, and costs. In response to Mississippi Power and the Mississippi PSC each filing a motion to dismiss, the plaintiffs filed an amended complaint onin March 14, 2019. The amended complaint included four4 additional plaintiffs and additional claims for gross negligence, reckless conduct, and intentional wrongdoing. Mississippi Power and the Mississippi PSC have each filed a motion to dismiss the amended complaint.
On March 27, 2020, the Mississippi PSC's motion to dismiss was granted. Also on March 27, 2020, the plaintiffs filed a motion seeking to name the new members of the Mississippi PSC, the Mississippi Development Authority, and Southern Company as additional defendants and add a cause of action against all defendants under a cause of action based on a dormant commerce clause theory under the U.S. Constitution. On April 9, 2020 and April 10, 2020, Mississippi Power believes these legal challenges have no merit; however, anand the Mississippi PSC, respectively, filed responses opposing the motion for leave to file a second amended complaint. Mississippi Power's motion to dismiss the first amended complaint filed in 2019 remains pending before the court. An adverse outcome in either of these proceedingsthis proceeding could have a material impact on Mississippi Power's resultsfinancial statements.
See Note 2 to the financial statements under "Mississippi Power – Kemper County Energy Facility" in Item 8 of operations, financial condition,the Form 10-K for additional information.
Environmental Remediation
The Southern Company system must comply with environmental laws and liquidity. regulations governing the handling and disposal of waste and releases of hazardous substances. Under these various laws and regulations, the Southern Company system could incur substantial costs to clean up affected sites. The traditional electric operating companies and the natural gas distribution utilities in Illinois and Georgia have each received authority from their respective state PSCs or other applicable state regulatory agencies to recover approved environmental compliance costs through regulatory mechanisms. These regulatory mechanisms are adjusted annually or as necessary within limits approved by the state PSCs or other applicable state regulatory agencies.
Georgia Power's environmental remediation liability was $15 million at both March 31, 2020 and December 31, 2019. Georgia Power has been designated or identified as a potentially responsible party at sites governed by the Georgia Hazardous Site Response Act and/or by the federal Comprehensive Environmental Response, Compensation, and Liability Act, and assessment and potential cleanup of such sites is expected.
In December 2019, Mississippi Power entered into an agreement with the Mississippi Commission on Environmental Quality related to groundwater conditions arising from the closed ash pond at Plant Watson. Mississippi Power will complete an assessment and remediation consistent with the requirements of the agreement and the CCR Rule. Potential remediation activities and related cost estimates are pending the result of further site assessment and cannot be determined at this time. Mississippi Power expects to recover the retail portion of remedial costs through the ECO Plan and the wholesale portion through MRA rates.
Southern Company Gas' environmental remediation liability was $262 million and $269 million as of March 31, 2020 and December 31, 2019, respectively, based on the estimated cost of environmental investigation and remediation associated with known current and former manufactured gas plant operating sites. These environmental
Table of ContentsIndex to Financial Statements

NOTES TO THE CONDENSED FINANCIAL STATEMENTS (Continued)
(UNAUDITED)

remediation expenditures are generally recoverable from customers through rate mechanisms approved by the applicable state regulatory agencies of the natural gas distribution utilities.
The ultimate outcome of these matters cannot be determined at this time.time; however, as a result of the regulatory treatment for environmental remediation expenses described above, the final disposition of these matters is not expected to have a material impact on the financial statements of the applicable Registrants.
ACCOUNTING POLICIESOther Matters
Application of Critical Accounting Policies and Estimates
Mississippi Power prepares its
Kemper County Energy Facility
See Note 2 to the financial statements under "Mississippi Power – Kemper County Energy Facility" in accordanceItem 8 of the Form 10-K for additional information.
As the mining permit holder, Liberty Fuels Company, LLC has a legal obligation to perform mine reclamation and Mississippi Power has a contractual obligation to fund all reclamation activities related to the lignite mine and equipment and mineral reserves located around the Kemper County energy facility site. As a result of the abandonment of the Kemper IGCC, final mine reclamation began in 2018 and is expected to be substantially completed in 2020, with GAAP. Significant accounting policies are described in Notes 1, 5, andmonitoring expected to continue through 2027. See Note 6 to the financial statements in Item 8 of the Form 10-K.10-K for additional information.
Dismantlement of the abandoned gasifier-related assets and site restoration activities are expected to be completed in 2024. The additional pre-tax period costs associated with dismantlement and site restoration activities, including related costs for compliance and safety, ARO accretion, and property taxes, are estimated to total $17 million for the remainder of 2020, $15 million to $17 million annually in 2021 through 2023, and $5 million in 2024. In addition, closure costs for the applicationmine and gasifier-related assets, currently estimated at up to $10 million pre-tax (excluding dismantlement costs, net of these policies, certain estimates are made thatsalvage), may be incurred during the remainder of 2020.
In 2018, Mississippi Power filed with the DOE its request for property closeout certification under the contract related to the $387 million of grants received for the Kemper County energy facility. Mississippi Power expects to close out the DOE contract in 2020. In connection with the DOE closeout discussions, in April 2019, the Civil Division of the Department of Justice informed Southern Company and Mississippi Power of an investigation related to the Kemper County energy facility. The ultimate outcome of this matter cannot be determined at this time; however, it could have a material impact on Southern Company's and Mississippi Power's resultsfinancial statements.
Plant Daniel
In conjunction with Southern Company's sale of operationsGulf Power, Mississippi Power and related disclosures. Different assumptionsGulf Power agreed to seek a restructuring of their 50% undivided ownership interests in Plant Daniel such that each of them would, after the restructuring, own 100% of a generating unit. On April 24, 2020, Mississippi Power and measurements could produce estimates that are significantly differentGulf Power amended the terms of the agreement to extend the deadline from those recorded inMay 1, 2020 to August 1, 2020 for Mississippi Power to notify Gulf Power of which generating unit it has selected for 100% ownership. The impacts of operating the units on an individual basis continue to be evaluated by Mississippi Power and any transfer of ownership would be subject to approval by the FERC and the Mississippi PSC. The ultimate outcome of this matter cannot be determined at this time.
Southern Company Gas
See Notes 3 and 7 to the financial statements. See MANAGEMENT'S DISCUSSION AND ANALYSIS – ACCOUNTING POLICIES – "Application of Critical Accounting Policies and Estimates" of Mississippi Powerstatements in Item 78 of the Form 10-K under "Other Matters – Southern Company Gas" and "Southern Company Gas," respectively, and Note (E) under "Southern Company Gas" for additional information.
On March 24, 2020, Southern Company Gas completed the sale of its interest in Atlantic Coast Pipeline. See Note (K) under "Southern Company Gas" for additional information.
Table of ContentsIndex to Financial Statements

NOTES TO THE CONDENSED FINANCIAL STATEMENTS (Continued)
(UNAUDITED)

On February 20, 2020, the FERC approved a two-year extension for PennEast Pipeline to complete the project by January 19, 2022. Expected project costs related to the PennEast Pipeline for Southern Company Gas total approximately $300 million, excluding financing costs.
The ultimate outcome of the PennEast construction project cannot be determined at this time; however, any work delays, whether caused by judicial or regulatory action, abnormal weather, or other conditions, may result in additional cost or schedule modifications or, ultimately, in project cancellation, any of which could result in impairment of Southern Company Gas' investment and could have a significant impact on Southern Company's financial statements and a material impact on Southern Company Gas' financial statements.
(D) REVENUE FROM CONTRACTS WITH CUSTOMERS AND LEASE INCOME
Revenue from Contracts with Customers
The Registrants generate revenues from a variety of sources, some of which are not accounted for as revenue from contracts with customers, such as leases, derivatives, and certain cost recovery mechanisms. See Note 1 to the financial statements under "Revenues" in Item 8 of the Form 10-K for a complete discussionadditional information on the revenue policies of Mississippi Power's criticalthe Registrants. See "Lease Income" herein and Note (J) for additional information on revenue accounted for under lease and derivative accounting policies and estimates.
Recently Issued Accounting Standards
See Note (A) to the Condensed Financial Statements herein for information regarding Mississippi Power's recently adopted accounting standards.

guidance, respectively.
108

Table of ContentsIndex to Financial Statements
MISSISSIPPI POWER COMPANY
MANAGEMENT'S DISCUSSION AND ANALYSIS OFNOTES TO THE CONDENSED FINANCIAL STATEMENTS (Continued)
FINANCIAL CONDITION AND RESULTS OF OPERATIONS(UNAUDITED)

The following tables disaggregate revenue from contracts with customers for the three months ended March 31, 2020 and 2019:
Three Months Ended March 31, 2020Southern CompanyAlabama PowerGeorgia PowerMississippi PowerSouthern PowerSouthern Company Gas
 (in millions)
Operating revenues      
Retail electric revenues      
Residential$1,370
$553
$760
$57
$
$
Commercial1,146
364
720
62


Industrial680
321
281
78


Other23
5
16
2


Total retail electric revenues3,219
1,243
1,777
199


Natural gas distribution revenues      
Residential496




496
Commercial130




130
Transportation264




264
Industrial12




12
Other97




97
Total natural gas distribution revenues999




999
Wholesale electric revenues      
PPA energy revenues159
27
9
2
125

PPA capacity revenues105
27
12
1
66

Non-PPA revenues51
19
2
69
58

Total wholesale electric revenues315
73
23
72
249

Other natural gas revenues      
Wholesale gas services396




396
Gas marketing services163




163
Other natural gas revenues7




7
Total natural gas revenues566




566
Other revenues192
37
95
5
3

Total revenue from contracts with customers5,291
1,353
1,895
276
252
1,565
Other revenue sources(a)
868
(2)(70)1
123
825
Other adjustments(b)
(1,141)



(1,141)
Total operating revenues$5,018
$1,351
$1,825
$277
$375
$1,249
(a)Other revenue sources primarily relate to revenues from customers accounted for as derivatives and leases, as well as alternative revenue programs at Southern Company Gas and other cost recovery mechanisms at the traditional electric operating companies.
(b)
Other adjustments relate to the cost of Southern Company Gas' energy and risk management activities. Wholesale gas services revenues are presented net of the related costs of those activities on the statement of income. See Note (L) under "Southern Company Gas" for additional information on the components of wholesale gas services' operating revenues.
Table of ContentsIndex to Financial Statements

NOTES TO THE CONDENSED FINANCIAL CONDITIONSTATEMENTS (Continued)
(UNAUDITED)

Three Months Ended March 31, 2019Southern CompanyAlabama PowerGeorgia PowerMississippi PowerSouthern PowerSouthern Company Gas
 (in millions)
Operating revenues      
Retail electric revenues      
Residential$1,327
$559
$708
$60
$
$
Commercial1,125
368
692
65


Industrial708
338
296
74


Other21
6
11
4


Total retail electric revenues3,181
1,271
1,707
203


Natural gas distribution revenues      
Residential601




601
Commercial170




170
Transportation256




256
Industrial17




17
Other116




116
Total natural gas distribution revenues1,160




1,160
Wholesale electric revenues      
PPA energy revenues190
31
12
3
151

PPA capacity revenues107
27
13
1
81

Non-PPA revenues55
60
2
74
41

Total wholesale electric revenues352
118
27
78
273

Other natural gas revenues      
Wholesale gas services721




721
Gas marketing services221




221
Other natural gas revenues10




10
Total natural gas revenues952




952
Other revenues266
46
92
5
4

Total revenue from contracts with customers5,911
1,435
1,826
286
277
2,112
Other revenue sources(a)
1,361
(27)7
1
166
1,222
Other adjustments(b)
(1,860)



(1,860)
Total operating revenues$5,412
$1,408
$1,833
$287
$443
$1,474
(a)Other revenue sources primarily relate to revenues from customers accounted for as derivatives and leases, as well as alternative revenue programs at Southern Company Gas and other cost recovery mechanisms at the traditional electric operating companies.
(b)
Other adjustments relate to the cost of Southern Company Gas' energy and risk management activities. Wholesale gas services revenues are presented net of the related costs of those activities on the statement of income. See Note (L) under "Southern Company Gas" for additional information on the components of wholesale gas services' operating revenues.
Table of ContentsIndex to Financial Statements

NOTES TO THE CONDENSED FINANCIAL STATEMENTS (Continued)
(UNAUDITED)

Contract Balances
The following table reflects the closing balances of receivables, contract assets, and contract liabilities related to revenues from contracts with customers at March 31, 2020 and December 31, 2019:
 Southern CompanyAlabama PowerGeorgia PowerMississippi PowerSouthern PowerSouthern Company Gas
 (in millions)
Accounts Receivables      
As of March 31, 2020$2,224
$518
$697
$70
$86
$696
As of December 31, 20192,413
586
688
79
97
749
Contract Assets      
As of March 31, 2020$100
$
$53
$3
$
$
As of December 31, 2019117

69



Contract Liabilities      
As of March 31, 2020$49
$7
$11
$
$1
$1
As of December 31, 201952
10
13

1
1
As of March 31, 2020 and December 31, 2019, Georgia Power had contract assets primarily related to unregulated service agreements, where payment is contingent on project completion, and fixed retail customer bill programs, where the payment is contingent upon Georgia Power's continued performance and the customer's continued participation in the program over the one-year contract term. Alabama Power had contract liabilities for outstanding performance obligations primarily related to extended service agreements. Contract liabilities for Georgia Power and Southern Power relate to cash collections recognized in advance of revenue for certain unregulated service agreements and certain levelized PPAs, respectively. Southern Company's unregulated distributed generation business had $36 million and $40 million of contract assets and $29 million and $28 million of contract liabilities at March 31, 2020 and December 31, 2019, respectively, for outstanding performance obligations.
Revenues recognized in the three months ended March 31, 2020, which were included in contract liabilities at December 31, 2019, were immaterial for the applicable Registrants.
Remaining Performance Obligations
The traditional electric operating companies and Southern Power have long-term contracts with customers in which revenues are recognized as performance obligations are satisfied over the contract term. These contracts primarily relate to PPAs whereby the traditional electric operating companies and Southern Power provide electricity and generation capacity to a customer. The revenue recognized for the delivery of electricity is variable; however, certain PPAs include a fixed payment for fixed generation capacity over the term of the contract. Southern Company's unregulated distributed generation business also has partially satisfied performance obligations related to certain fixed price contracts. Revenue from contracts with customers related to these performance obligations remaining at March 31, 2020 are expected to be recognized as follows:
 
2020
(remaining)
2021202220232024
2025 and
Thereafter
 (in millions)
Southern Company$367
$416
$354
$334
$314
$2,164
Alabama Power23
33
31
24
7
5
Georgia Power52
66
36
34
23
61
Southern Power224
285
287
277
285
2,116
Table of ContentsIndex to Financial Statements

NOTES TO THE CONDENSED FINANCIAL STATEMENTS (Continued)
(UNAUDITED)

Revenue expected to be recognized for performance obligations remaining at March 31, 2020 was immaterial for Mississippi Power.
Lease Income
Lease income for the three months ended March 31, 2020 and 2019 is as follows:
 
Southern
Company
Alabama PowerGeorgia Power
Mississippi
Power
Southern PowerSouthern Company Gas
 (in millions)
For the Three Months Ended March 31, 2020      
Lease income - interest income on sales-type leases$3
$
$
$3
$
$
Lease income - operating leases51
6
16

24
9
Variable lease income74



80

Total lease income$128
$6
$16
$3
$104
$9
       
For the Three Months Ended March 31, 2019      
Lease income - interest income on sales-type leases$2
$
$
$2
$
$
Lease income - operating leases71
7
19

46
9
Variable lease income66



75

Total lease income$139
$7
$19
$2
$121
$9

Lease income for Southern Power is included in wholesale revenues. Lease payments received under tolling arrangements and PPAs consist of either scheduled payments or variable payments based on the amount of energy produced by the underlying electric generating units.
(E) CONSOLIDATED ENTITIES AND LIQUIDITY
OverviewEQUITY METHOD INVESTMENTS
See MANAGEMENT'S DISCUSSION AND ANALYSIS – FINANCIAL CONDITION AND LIQUIDITY – "Overview" of Mississippi PowerNote 7 to the financial statements in Item 78 of the Form 10-K for additional information.
Mississippi Power's cash requirements primarily consist
Southern Power
Variable Interest Entities
Southern Power has certain subsidiaries that are determined to be VIEs. Southern Power is considered the primary beneficiary of funding ongoing operations, common stock dividends, capital expenditures, and debt maturities. Capital expenditures and other investingthese VIEs because it controls the most significant activities include investments to maintain existing generation facilities, to comply with environmental regulations including adding environmental modifications to certain existing generating units and closures of ash ponds, to expand and improve transmission and distribution facilities, and for restoration following major storms.
Net cash provided from operating activities totaled $60 million for the first six months of 2019, a decrease of $237 million as compared to the corresponding period in 2018. The decrease in net cash provided from operating activities is primarily related to lower income tax and ad valorem tax payments and the timing of collections of receivables. Net cash used for investing activities totaled $128 million for the first six months of 2019 primarily due to gross property additions related to distribution and transmission facilities. Net cash used for financing activities totaled $26 million for the first six months of 2019 primarily due to a return of capital to Southern Company, partially offset by $43 million of pollution control revenue bonds reoffered to the public. Cash flows from financing activities vary from period to period based on capital needs and the maturity or redemption of securities.
Significant balance sheet changes for the first six months of 2019 include a decrease of $221 million in long-term debt, primarily due to the reclassification of $300 million in unsecured senior notes to securities due within one year, partially offset by $43 million in securities reoffered to the public and $40 million in variable rate revenue bonds reclassified from securities due within one year. Other significant changes include a decrease of $100 million in plant in service and an increase of $100 million in other property and investments primarily due to a new tolling arrangement, effective January 1, 2019, accounted for as a sales-type lease; a decrease of $94 million in cash and cash equivalents; and a decrease of $43 million in accrued taxes primarily due to the payment of ad valorem taxes. See Note (L) to the Condensed Financial Statements herein for additional information.
Capital Requirements and Contractual Obligations
See MANAGEMENT'S DISCUSSION AND ANALYSIS – FINANCIAL CONDITION AND LIQUIDITY – "Capital Requirements and Contractual Obligations" of Mississippi Power in Item 7 of the Form 10-K for a descriptionVIEs, including operating and maintaining the respective assets, and has the obligation to absorb expected losses of Mississippi Power's capital requirements and contractual obligations. Approximately $300 million will be required through June 30, 2020 to fund maturities of long-term debt. See "Sources of Capital" herein for additional information.
The construction program is subject to periodic review and revision, and actual construction costs may vary from these estimates because of numerous factors. These factors include: changes in business conditions; changes in load projections; storm impacts; changes in environmental laws and regulations; the outcome of any legal challenges to environmental rules; changes in generating plants, including unit retirements and replacements and adding or changing fuel sources at existing electric generating units, to meet regulatory requirements; changes in FERC rules and regulations; Mississippi PSC approvals; changes in the expected environmental compliance program; changes in legislation; the cost and efficiency of construction labor, equipment, and materials; project scope and design changes; and the cost of capital. In addition, there can be no assurance that costs related to capital expenditures will be fully recovered.
Sources of Capital
Mississippi Power plans to obtain the funds to meet its future capital needs from operating cash flows, external securities issuances, borrowings from financial institutions, including commercial paperVIEs to the extent Mississippiof its equity interests.
SP Solar and SP Wind
At March 31, 2020 and December 31, 2019, SP Solar had total assets of $6.3 billion and $6.4 billion, respectively, and total liabilities of $382 million and $381 million, respectively. Noncontrolling interests totaled $1.1 billion at both March 31, 2020 and December 31, 2019. Cash distributions from SP Solar are allocated 67% to Southern Power and 33% to Global Atlantic in accordance with their partnership interest percentage. Under the terms of the limited partnership agreement, distributions without limited partner consent are limited to available cash and SP Solar is eligibleobligated to participate,distribute all such available cash to its partners each quarter. Available cash includes all cash generated in the quarter subject to the maintenance of appropriate operating reserves.
At March 31, 2020 and equity contributions from Southern Company. However,December 31, 2019, SP Wind had total assets of $2.5 billion and total liabilities of $123 million and $128 million, respectively. Noncontrolling interests totaled $45 million at both March 31, 2020 and December 31, 2019. Under the amount, type,terms of the limited liability agreement, distributions without Class A member consent are limited to available cash and timing of any future financing, if needed, will depend upon prevailing market conditions, regulatory approval, and other factors. See MANAGEMENT'S DISCUSSION AND ANALYSIS – FINANCIAL CONDITION AND

SP Wind is obligated to distribute all such available cash to its members
109

Table of ContentsIndex to Financial Statements
MISSISSIPPI POWER COMPANY
MANAGEMENT'S DISCUSSION AND ANALYSIS OFNOTES TO THE CONDENSED FINANCIAL STATEMENTS (Continued)
FINANCIAL CONDITION AND RESULTS OF OPERATIONS(UNAUDITED)

LIQUIDITY – "Capital Requirementseach quarter. Available cash includes all cash generated in the quarter subject to the maintenance of appropriate operating reserves. Cash distributions from SP Wind are generally allocated 60% to Southern Power and Contractual Obligations"40% to the 3 financial investors in Item 7accordance with the limited liability agreement.
Southern Power consolidates both SP Solar and SP Wind, as the primary beneficiary, since it controls the most significant activities of each entity, including operating and maintaining their assets. Certain transfers and sales of the Form 10-Kassets in the VIEs are subject to partner consent and the liabilities are non-recourse to the general credit of Southern Power. Liabilities consist of customary working capital items and do not include any long-term debt.
Other Variable Interest Entities
Southern Power has other consolidated VIEs that relate to certain subsidiaries that have either sold noncontrolling interests to tax-equity investors or acquired less than a 100% interest from facility developers. These entities are considered VIEs because the arrangements are structured similar to a limited partnership and the noncontrolling members do not have substantive kick-out rights.
At March 31, 2020 and December 31, 2019, the other VIEs had total assets of $1.1 billion, total liabilities of $109 million and $104 million, respectively, and noncontrolling interests of $396 million and $409 million, respectively. Under the terms of the partnership agreements, distributions of all available cash are required each month or quarter and additional distributions require partner consent.
Equity Method Investments
At March 31, 2020 and December 31, 2019, Southern Power had equity method investments in several wind and battery storage projects totaling $45 million and $28 million, respectively.
Southern Company Gas
Equity Method Investments
On March 24, 2020, Southern Company Gas completed the sale of its interests in Pivotal LNG and Atlantic Coast Pipeline. See Note (K) under "Southern Company Gas" for additional information.
AsThe carrying amounts of June 30,Southern Company Gas' equity method investments as of March 31, 2020 and December 31, 2019 Mississippi Power's current liabilities exceeded current assets by approximately $103 million primarilyand related income from those investments for the three-month periods ended March 31, 2020 and 2019 were as a resultfollows:
Investment BalanceMarch 31, 2020
December 31, 2019(a)
 (in millions)
SNG(b)
$1,216
$1,137
PennEast Pipeline(c)
85
82
Other32
32
Total$1,333
$1,251

(a)Excludes investments in Atlantic Coast Pipeline and Pivotal JAX LNG classified as held for sale at December 31, 2019. See Note 15 to the financial statements under "Assets Held for Sale" in Item 8 of the Form 10-K for additional information.
(b)Increase primarily relates to a capital contribution, partially offset by the continued amortization of deferred tax assets established upon acquisition.
(c)See Note (C) under "Other Matters – Southern Company Gas" for additional information on the PennEast Pipeline.
Table of $300 millionContentsIndex to Financial Statements

NOTES TO THE CONDENSED FINANCIAL STATEMENTS (Continued)
(UNAUDITED)

Earnings from Equity Method InvestmentsThree Months Ended March 31, 2020Three Months Ended March 31, 2019
 (in millions)
SNG$37
$42
Atlantic Coast Pipeline(*)
3
3
PennEast Pipeline(*)
2
2
Other1
1
Total$43
$48

(*)
Amounts primarily result from AFUDC equity recorded by the project entity.
SNG
Selected financial information of long-term debt thatSNG for the three months ended March 31, 2020 and 2019 is due within one year.as follows:
At June 30, 2019, Mississippi Power had approximately $199 million of cash and cash equivalents. In June 2019, Mississippi Power entered into a new credit arrangement of $50 million that matures in 2022 and amended its existing credit arrangements, which, among other things, extended the maturity dates from 2019 to 2022. Mississippi Power's committed credit arrangements with banks totaled $150 million at June 30, 2019, all of which was unused.
Income Statement InformationThree Months Ended March 31, 2020Three Months Ended March 31, 2019
 (in millions)
Revenues$158
$166
Operating income98
106
Net income75
84

(F) FINANCING
Bank Credit Arrangements
See Note 8 to the financial statements under "Bank Credit Arrangements" in Item 8 of the Form 10-K and Note (F) to the Condensed Financial Statements under "Bank Credit Arrangements" herein for additional information.
Table of ContentsIndex to Financial Statements

NOTES TO THE CONDENSED FINANCIAL STATEMENTS (Continued)
(UNAUDITED)

At March 31, 2020, committed credit arrangements with banks were as follows:
 Expires   
Company2020202220232024 Total UnusedDue within One Year
 (in millions)
Southern Company parent$
$
$
$2,000
 $2,000
 $1,999
$
Alabama Power3
525

800
 1,328
 1,328
3
Georgia Power


1,750
 1,750
 1,733

Mississippi Power
150
125

 275
 210

Southern Power(a)



600
 600
 591

Southern Company Gas(b)



1,750
 1,750
 1,745

SEGCO30



 30
 30
30
Southern Company$33
$675
$125
$6,900
 $7,733
 $7,636
$33

All of these
(a)Does not include Southern Power Company's $120 million and $60 million continuing letter of credit facilities for standby letters of credit expiring in 2021 and 2023, respectively, of which $25 million and $60 million, respectively, was unused at March 31, 2020. Southern Power's subsidiaries are not parties to its bank credit arrangements or letter of credit facilities.
(b)Southern Company Gas, as the parent entity, guarantees the obligations of Southern Company Gas Capital, which is the borrower of $1.25 billion of this arrangement. Southern Company Gas' committed credit arrangement also includes $500 million for which Nicor Gas is the borrower and which is restricted for working capital needs of Nicor Gas. Pursuant to this multi-year credit arrangement, the allocations between Southern Company Gas Capital and Nicor Gas may be adjusted.
As reflected in the table above, in March 2020, Mississippi Power entered into a $125 million revolving credit facility that matures in March 2023.
Subject to applicable market conditions, Southern Company and its subsidiaries expect to renew or replace their bank credit arrangements as needed, prior to expiration. In connection therewith, Southern Company and its subsidiaries may extend the maturity dates and/or increase or decrease the lending commitments thereunder.
These bank credit arrangements, as well as the term loan arrangements of the Registrants and SEGCO, contain covenants that limit debt levels and typically contain cross-acceleration or, in the case of Southern Power, cross-default provisions to other indebtedness (including guarantee obligations) that are restricted only to the indebtedness of Mississippi Power.the individual company. Such cross-default provisions to other indebtedness would trigger an event of default if Southern Power defaulted on indebtedness or guarantee obligations over a specified threshold. Such cross-acceleration provisions to other indebtedness would trigger an event of default if Mississippi Powerthe applicable borrower defaulted on indebtedness, the payment of which was then accelerated. At June 30, 2019, Mississippi Power wasMarch 31, 2020, the Registrants, Nicor Gas, and SEGCO were in compliance with all such covenants. None of the bank credit arrangements contain material adverse change clauses at the time of borrowing.
Subject to applicable market conditions, Mississippi Power expects to renew or replace its credit arrangements as needed, prior to expiration. In connection therewith, Mississippi Power may extend the maturity dates and/or increase or decrease the lending commitments thereunder.borrowings.
A portion of the $150 million unused credit arrangements with banks is allocated to provide liquidity support to Mississippi Power's variable ratethe revenue bonds.bonds of the traditional electric operating companies and the commercial paper programs of the Registrants, Nicor Gas, and SEGCO. The amount of variable rate revenue bonds of the traditional electric operating companies outstanding requiring liquidity support as of June 30, 2019at March 31, 2020 was approximately $1.4 billion (comprised of approximately $854 million at Alabama Power, $550 million at Georgia Power, and $40 million.million at Mississippi Power). Subsequent to March 31, 2020, Mississippi Power purchased and held or redeemed all $40 million of its variable rate revenue bonds. In addition, at March 31, 2020, Georgia Power had approximately $188 million of fixed rate revenue bonds outstanding that are required to be remarketed within the next 12 months.
Short-term debt,
Earnings per Share
For Southern Company, the only differences in computing basic and diluted earnings per share are attributable to awards outstanding under stock-based compensation plans and, as a result of stock price volatility in the first quarter 2020, the equity units issued in August 2019. Earnings per share dilution resulting from stock-based compensation

NOTES TO THE CONDENSED FINANCIAL STATEMENTS (Continued)
(UNAUDITED)

plans and the equity units issuance is determined using the treasury stock method. See Note 8 to the financial statements under "Equity Units" in Item 8 of the Form 10-K for information on the August 2019 equity units issuance and Note 12 to the financial statements in Item 8 of the Form 10-K for information on stock-based compensation plans. Shares used to compute diluted earnings per share were as follows:
 Three Months Ended March 31, 2020Three Months Ended March 31, 2019
 (in millions)
As reported shares1,057
1,038
Effect of stock-based compensation7
7
Effect of equity units3

Diluted shares1,067
1,045

An immaterial number of stock-based compensation awards was not included in the diluted earnings per share calculation because the awards were anti-dilutive for the three months ended March 31, 2020. There were 0 such amounts for the three months ended March 31, 2019.
(G) INCOME TAXES
See Note 10 to the financial statements in Item 8 of the Form 10-K for additional tax information.
Current and Deferred Income Taxes
Tax Credit and Net Operating Loss Carryforwards
The utilization of each Registrants' estimated tax credit and net operating loss carryforwards and related valuation allowances could be impacted by numerous factors, including the average amountacquisition of additional renewable projects, the purchase of rights to additional PTCs of Plant Vogtle Units 3 and maximum amount outstanding, was immaterial at June 30, 20194 pursuant to certain joint ownership agreements, potential impacts of the COVID-19 pandemic, and during the three-month period ended June 30, 2019.
Mississippi Power believes the need for working capital can be adequately met by utilizing lines of credit, short-term bank notes, commercial paperchanges in taxable income projections. See Note (B) and Note 2 to the extent Mississippifinancial statements in Item 8 of the Form 10-K under "Georgia Power – Nuclear Construction" for additional information on Plant Vogtle Units 3 and 4.
Effective Tax Rate
Details of significant changes in the effective tax rate for the applicable Registrants are provided herein.
Southern Company
Southern Company's effective tax rate is eligibletypically lower than the statutory rate due to participate,employee stock plans' dividend deduction, non-taxable AFUDC equity at the traditional electric operating cash flows,companies, flowback of excess deferred income taxes at the regulated utilities, and other cash.federal income tax benefits from ITCs and PTCs primarily at Southern Power.
Credit Rating Risk
See MANAGEMENT'S DISCUSSION AND ANALYSIS – FINANCIAL CONDITION AND LIQUIDITY – "Credit Rating Risk"Southern Company's effective tax rate was 14.7% for the three months ended March 31, 2020 compared to 39.8% for the corresponding period in 2019. The effective tax rate decrease was primarily due to the tax impact from the sale of MississippiGulf Power in 2019. See Note 15 to the financial statements under "Southern Company" in Item 78 of the Form 10-K for additional information.
Georgia Power
Georgia Power's effective tax rate was 4.6% for the three months ended March 31, 2020 compared to 20.8% for the corresponding period in 2019. The effective tax rate decrease was primarily due to an increase in the flowback of excess deferred income taxes in 2020 as authorized in the 2019 ARP. See Note 2 to the financial statements under "Georgia Power" in Item 8 of the Form 10-K for additional information.

NOTES TO THE CONDENSED FINANCIAL STATEMENTS (Continued)
(UNAUDITED)

Southern Power
Southern Power's effective tax rate was 13.5% for the three months ended March 31, 2020 compared to a benefit rate of (49.8)% for the corresponding period in 2019. The effective tax rate increase was primarily due to the tax impact from the sale of Plant Mankato in 2020. See Note (K) under "Southern Power" for additional information.
(H) RETIREMENT BENEFITS
The Southern Company system has a qualified defined benefit, trusteed, pension plan covering substantially all employees, with the exception of employees at PowerSecure. The qualified pension plan is funded in accordance with requirements of the Employee Retirement Income Security Act of 1974, as amended (ERISA). NaN mandatory contributions to the qualified pension plan are anticipated for the year ending December 31, 2020. The Southern Company system also provides certain non-qualified defined benefits for a select group of management and highly compensated employees, which are funded on a cash basis. In addition, the Southern Company system provides certain medical care and life insurance benefits for retired employees through other postretirement benefit plans. The traditional electric operating companies fund other postretirement trusts to the extent required by their respective regulatory commissions. Southern Company Gas has a separate unfunded supplemental retirement health care plan that provides medical care and life insurance benefits to employees of discontinued businesses.
See Note 11 to the financial statements in Item 8 of the Form 10-K for additional information.
Effective January 1, 2020, Southern Company adopted a change in method of calculating the market-related value of the liability-hedging securities included in its pension plan assets. The market-related value is used to determine the expected return on plan assets component of net periodic pension cost. Southern Company previously used the calculated value approach for all plan assets, which smoothed asset returns and deferred gains and losses by amortizing them into the calculation of the market-related value over five years. Southern Company changed to the fair value approach for liability-hedging securities, which includes measuring the market-related value of that portion of the plan assets at fair value for purposes of determining the expected return on plan assets. The remaining asset classes of plan assets will continue to use the calculated value approach in determining the market-related value. Southern Company considers the fair value approach to be preferable because it results in a current reflection of changes in the value of plan assets in the measurement of net periodic pension cost. Southern Company evaluated the effect of this change in accounting method and deemed it immaterial to the historical and current financial statements of all Registrants and therefore did not account for the change retrospectively. The change in accounting principle was recorded through earnings as a prior period adjustment for the amounts related to the unregulated businesses of Southern Company and Southern Power. Amounts related to the traditional electric operating companies and the natural gas distribution utilities have been reflected as adjustments to regulatory assets as appropriate, consistent with the expected regulatory treatment.

NOTES TO THE CONDENSED FINANCIAL STATEMENTS (Continued)
(UNAUDITED)

On each Registrant's condensed statements of income, the service cost component of net periodic benefit costs is included in other operations and maintenance expenses and all other components of net periodic benefit costs are included in other income (expense), net. Components of the net periodic benefit costs for the three months ended March 31, 2020 and 2019 are presented in the following tables.
Three Months Ended March 31, 2020
Southern
Company
 
Alabama
Power
 
Georgia
Power
 
Mississippi
Power
 Southern Power Southern Company Gas
 (in millions)
Pension Plans
Service cost$94
 $22
 $24
 $4
 $2
 $8
Interest cost108
 25
 33
 5
 1
 8
Expected return on plan assets(275) (66) (87) (13) (3) (19)
Amortization:           
Prior service costs1
 
 
 
 
 (1)
Regulatory asset
 
 
 
 
 4
Net (gain)/loss67
 18
 22
 3
 1
 2
Net periodic pension cost (income)$(5) $(1) $(8) $(1) $1
 $2
Postretirement Benefits
Service cost$5
 $2
 $1
 $
 $
 $
Interest cost13
 3
 5
 
 
 2
Expected return on plan assets(18) (7) (7) 
 
 (2)
Amortization:           
Regulatory asset
 
 
 
 
 2
Net (gain)/loss1
 
 1
 
 
 (1)
Net periodic postretirement benefit cost$1
 $(2) $
 $
 $
 $1


NOTES TO THE CONDENSED FINANCIAL STATEMENTS (Continued)
(UNAUDITED)

Three Months Ended March 31, 2019
Southern
Company
 
Alabama
Power
 
Georgia
Power
 
Mississippi
Power
 Southern Power Southern Company Gas
 (in millions)
Pension Plans
Service cost$73

$17

$19

$3

$2

$6
Interest cost123

28

39

6

1

9
Expected return on plan assets(221)
(51)
(73)
(10)
(2)
(15)
Amortization:           
Prior service costs









(1)
Regulatory asset
 
 
 
 
 3
Net (gain)/loss30

9

11

1



1
Net periodic pension cost (income)$5

$3

$(4)
$

$1

$3
Postretirement Benefits
Service cost$5
 $1
 $1
 $
 $
 $1
Interest cost17
 4
 7
 1
 
 2
Expected return on plan assets(16) (6) (6) 
 
 (2)
Amortization:           
Prior service costs1
 1
 
 
 
 
Regulatory asset
 
 
 
 
 2
Net (gain)/loss(1) 
 
 
 
 (1)
Net periodic postretirement benefit cost$6
 $
 $2
 $1
 $
 $2


NOTES TO THE CONDENSED FINANCIAL STATEMENTS (Continued)
(UNAUDITED)

(I) FAIR VALUE MEASUREMENTS
As of March 31, 2020, assets and liabilities measured at fair value on a recurring basis during the period, together with their associated level of the fair value hierarchy, were as follows:
 Fair Value Measurements Using:  
As of March 31, 2020:
Quoted Prices
in Active
Markets for
Identical
Assets
(Level 1)
 
Significant
Other
Observable
Inputs
(Level 2)
 
Significant
Unobservable
Inputs
(Level 3)
 Net Asset Value as a Practical Expedient (NAV) Total
 (in millions)
Southern Company         
Assets:         
Energy-related derivatives(a)
$328
 $164
 $87
 $
 $579
Interest rate derivatives
 22
 
 
 22
Investments in trusts:(b)(c)
         
Domestic equity578
 108
 
 
 686
Foreign equity52
 171
 
 
 223
U.S. Treasury and government agency securities
 289
 
 
 289
Municipal bonds
 103
 
 
 103
Pooled funds – fixed income
 16
 
 
 16
Corporate bonds23
 297
 
 
 320
Mortgage and asset backed securities
 85
 
 
 85
Private equity
 
 
 60
 60
Other24
 5
 
 
 29
Cash equivalents1,686
 11
 
 
 1,697
Other investments9
 29
 
 
 38
Total$2,700
 $1,300
 $87
 $60
 $4,147
Liabilities:         
Energy-related derivatives(a)
$426
 $212
 $11
 $
 $649
Interest rate derivatives
 22
 
 
 22
Foreign currency derivatives
 90
 
 
 90
Contingent consideration
 
 19
 
 19
Total$426
 $324
 $30
 $
 $780
          

NOTES TO THE CONDENSED FINANCIAL STATEMENTS (Continued)
(UNAUDITED)

 Fair Value Measurements Using:  
As of March 31, 2020:
Quoted Prices
in Active
Markets for
Identical
Assets
(Level 1)
 
Significant
Other
Observable
Inputs
(Level 2)
 
Significant
Unobservable
Inputs
(Level 3)
 Net Asset Value as a Practical Expedient (NAV) Total
 (in millions)
Alabama Power         
Assets:         
Energy-related derivatives$
 $5
 $
 $
 $5
Nuclear decommissioning trusts:(b)
        

Domestic equity368
 99
 
 
 467
Foreign equity52
 50
 
 
 102
U.S. Treasury and government agency securities
 22
 
 
 22
Municipal bonds
 1
 
 
 1
Corporate bonds23
 141
 
 
 164
Mortgage and asset backed securities
 30
 
 
 30
Private equity
 
 
 60
 60
Other7
 
 
 
 7
Cash equivalents694
 11
 
 
 705
Other investments
 29
 
 
 29
Total$1,144
 $388
 $
 $60
 $1,592
Liabilities:         
Energy-related derivatives$
 $27
 $
 $
 $27
          
Georgia Power         
Assets:         
Energy-related derivatives$
 $6
 $
 $
 $6
Nuclear decommissioning trusts:(b)(c)
         
Domestic equity210
 1
 
 
 211
Foreign equity
 119
 
 
 119
U.S. Treasury and government agency securities
 267
 
 
 267
Municipal bonds
 102
 
 
 102
Corporate bonds
 156
 
 
 156
Mortgage and asset backed securities
 56
 
 
 56
Other16
 5
 
 
 21
Cash equivalents212
 
 
 
 212
Total$438
 $712
 $
 $
 $1,150
Liabilities:         
Energy-related derivatives$
 $61
 $
 $
 $61
          

NOTES TO THE CONDENSED FINANCIAL STATEMENTS (Continued)
(UNAUDITED)

 Fair Value Measurements Using:  
As of March 31, 2020:
Quoted Prices
in Active
Markets for
Identical
Assets
(Level 1)
 
Significant
Other
Observable
Inputs
(Level 2)
 
Significant
Unobservable
Inputs
(Level 3)
 Net Asset Value as a Practical Expedient (NAV) Total
 (in millions)
Mississippi Power         
Assets:         
Energy-related derivatives$
 $3
 $
 $
 $3
Cash equivalents79
 
 
 
 79
Total$79
 $3
 $
 $
 $82
Liabilities:         
Energy-related derivatives$
 $33
 $
 $
 $33
          
Southern Power         
Assets:         
Energy-related derivatives$
 $2
 $
 $
 $2
Cash equivalents166
 
 
 
 166
Total$166
 $2
 $
 $
 $168
Liabilities:         
Energy-related derivatives$
 $3
 $
 $
 $3
Foreign currency derivatives
 90
 
 
 90
Contingent consideration
 
 19
 
 19
Total$

$93

$19

$

$112
          
Southern Company Gas         
Assets:         
Energy-related derivatives(a)
$328
 $148
 $87
 $
 $563
Non-qualified deferred compensation trusts:         
Domestic equity
 9
 
 
 9
Foreign equity
 3
 
 
 3
Pooled funds – fixed income
 16
 
 
 16
Cash equivalents and restricted cash270
 
 
 
 270
Total$598

$176

$87

$

$861
Liabilities:         
Energy-related derivatives(a)
$426
 $88
 $11
 $
 $525
Interest rate derivatives
 21
 
 
 21
Total$426

$109

$11

$

$546
(a)Energy-related derivatives exclude cash collateral of $128 million and $16 million associated with premiums and certain weather derivatives accounted for based on intrinsic value rather than fair value.
(b)Excludes receivables related to investment income, pending investment sales, payables related to pending investment purchases, and currencies. See Note 6 to the financial statements in Item 8 of the Form 10-K for additional information.
(c)Includes investment securities pledged to creditors and collateral received and excludes payables related to the securities lending program. As of March 31, 2020, approximately $31 million of the fair market value of Georgia Power's nuclear decommissioning trust funds' securities were on loan to creditors under the funds' managers' securities lending program. See Note 6 to the financial statements in Item 8 of the Form 10-K for additional information.

NOTES TO THE CONDENSED FINANCIAL STATEMENTS (Continued)
(UNAUDITED)

Southern Company, Alabama Power, and Georgia Power continue to elect the option to fair value investment securities held in the nuclear decommissioning trust funds. The fair value of the funds, including reinvested interest and dividends and excluding the funds' expenses, increased (decreased) by the amounts shown in the table below for the three months ended March 31, 2020 and 2019. The changes were recorded as a change to the regulatory assets and liabilities related to AROs for Georgia Power and Alabama Power, respectively.
Fair value increases (decreases)Three Months Ended March 31, 2020Three Months Ended March 31, 2019
 (in millions)
Southern Company$(247)$152
Alabama Power(167)87
Georgia Power(80)65

Valuation Methodologies
The energy-related derivatives primarily consist of exchange-traded and over-the-counter financial products for natural gas and physical power products, including, from time to time, basis swaps. These are standard products used within the energy industry and are valued using the market approach. The inputs used are mainly from observable market sources, such as forward natural gas prices, power prices, implied volatility, and overnight index swap interest rates. Interest rate derivatives are also standard over-the-counter products that are valued using observable market data and assumptions commonly used by market participants. The fair value of interest rate derivatives reflects the net present value of expected payments and receipts under the swap agreement based on the market's expectation of future interest rates. Additional inputs to the net present value calculation may include the contract terms, counterparty credit risk, and occasionally, implied volatility of interest rate options. The fair value of cross-currency swaps reflects the net present value of expected payments and receipts under the swap agreement based on the market's expectation of future foreign currency exchange rates. Additional inputs to the net present value calculation may include the contract terms, counterparty credit risk, and discount rates. The interest rate derivatives and cross-currency swaps are categorized as Level 2 under Fair Value Measurements as these inputs are based on observable data and valuations of similar instruments. See Note (J) for additional information on how these derivatives are used.
For fair value measurements of the investments within the nuclear decommissioning trusts and the non-qualified deferred compensation trusts, external pricing vendors are designated for each asset class with each security specifically assigned a primary pricing source. For investments held within commingled funds, fair value is determined at the end of each business day through the net asset value, which is established by obtaining the underlying securities' individual prices from the primary pricing source. A market price secured from the primary source vendor is then evaluated by management in its valuation of the assets within the trusts. As a general approach, fixed income market pricing vendors gather market data (including indices and market research reports) and integrate relative credit information, observed market movements, and sector news into proprietary pricing models, pricing systems, and mathematical tools. Dealer quotes and other market information, including live trading levels and pricing analysts' judgments, are also obtained when available.
The NRC requires licensees of commissioned nuclear power reactors to establish a plan for providing reasonable assurance of funds for future decommissioning. See Note 6 to the financial statements under "Nuclear Decommissioning" in Item 8 of the Form 10-K for additional information.
Southern Power has contingent payment obligations related to certain acquisitions whereby Southern Power is primarily obligated to make generation-based payments to the seller, which commenced at the commercial operation of the respective facility and continue through 2026. The obligation is categorized as Level 3 under Fair Value Measurements as the fair value is determined using significant unobservable inputs for the forecasted facility generation in MW-hours, as well as other inputs such as a fixed dollar amount per MW-hour, and a discount rate. The fair value of contingent consideration reflects the net present value of expected payments and any periodic change arising from forecasted generation is expected to be immaterial.

NOTES TO THE CONDENSED FINANCIAL STATEMENTS (Continued)
(UNAUDITED)

"Other investments" include investments traded in the open market that have maturities greater than 90 days, which are categorized as Level 2 under Fair Value Measurements and are comprised of corporate bonds, bank certificates of deposit, treasury bonds, and/or agency bonds.
As of March 31, 2020, the fair value measurements of private equity investments held in Alabama Power's nuclear decommissioning trusts that are calculated at net asset value per share (or its equivalent) as a practical expedient totaled $60 million and unfunded commitments related to the private equity investments totaled $73 million. Private equity investments include high-quality private equity funds across several market sectors and funds that invest in real estate assets. Private equity funds do not have redemption rights. Distributions from these funds will be received as the underlying investments in the funds are liquidated.
As of March 31, 2020, other financial instruments for which the carrying amount did not equal fair value were as follows:
 
Southern
Company
Alabama PowerGeorgia PowerMississippi PowerSouthern Power
Southern Company Gas(*)
 (in millions)
Long-term debt, including securities due within one year:    
Carrying amount$45,820
$8,432
$12,217
$1,413
$4,369
$5,836
Fair value49,126
9,239
14,020
1,433
4,376
6,416

(*)The long-term debt of Southern Company Gas is recorded at amortized cost, including the fair value adjustments at the effective date of the 2016 merger with Southern Company. Southern Company Gas amortizes the fair value adjustments over the lives of the respective bonds.
The fair values are determined using Level 2 measurements and are based on quoted market prices for the same or similar issues or on the current rates available to the Registrants.
Commodity Contracts with Level 3 Valuation Inputs
As of March 31, 2020, the fair value of Southern Company Gas' Level 3 physical natural gas forward contracts was $76 million. Since commodity contracts classified as Level 3 typically include a combination of observable and unobservable components, the changes in fair value may include amounts due in part to observable market factors, or changes to assumptions on the unobservable components. The following table includes transfers to Level 3, which represent the fair value of Southern Company Gas' commodity derivative contracts that include a significant unobservable component for the first time during the period.
 Three Months Ended March 31, 2020
 (in millions)
Beginning balance$14
Transfers to Level 370
Transfers from Level 3(3)
Instruments realized or otherwise settled during period(1)
Changes in fair value(4)
Ending balance$76

Changes in fair value of Level 3 instruments represent changes in gains and losses for the periods that are reported on Southern Company Gas' statements of income in natural gas revenues.
The valuation of certain commodity contracts requires the use of certain unobservable inputs. All forward pricing used in the valuation of such contracts is directly based on third-party market data, such as broker quotes and exchange settlements, when that data is available. If third-party market data is not available, then industry standard methodologies are used to develop inputs that maximize the use of relevant observable inputs and minimize the use

NOTES TO THE CONDENSED FINANCIAL STATEMENTS (Continued)
(UNAUDITED)

of unobservable inputs. Observable inputs, including some forward prices used for determining fair value, reflect the best available market information. Unobservable inputs are updated using industry standard techniques such as extrapolation, combining observable forward inputs supplemented by historical market and other relevant data. Level 3 physical natural gas forward contracts include unobservable forward price inputs (ranging from $(0.84) to $0.21 per mmBtu). Forward price increases (decreases) as of March 31, 2020 would have resulted in higher (lower) values on a net basis.
(J) DERIVATIVES
Southern Company, the traditional electric operating companies, Southern Power, and Southern Company Gas are exposed to market risks, including commodity price risk, interest rate risk, weather risk, and occasionally foreign currency exchange rate risk. To manage the volatility attributable to these exposures, each company nets its exposures, where possible, to take advantage of natural offsets and enters into various derivative transactions for the remaining exposures pursuant to each company's policies in areas such as counterparty exposure and risk management practices. Southern Company Gas' wholesale gas operations use various contracts in its commercial activities that generally meet the definition of derivatives. For the traditional electric operating companies, Southern Power, and Southern Company Gas' other businesses, each company's policy is that derivatives are to be used primarily for hedging purposes and mandates strict adherence to all applicable risk management policies. Derivative positions are monitored using techniques including, but not limited to, market valuation, value at risk, stress testing, and sensitivity analysis. Derivative instruments are recognized at fair value in the balance sheets as either assets or liabilities and are presented on a net basis. See Note (I) for additional fair value information. In the statements of cash flows, any cash impacts of settled energy-related and interest rate derivatives are recorded as operating activities. Any cash impacts of settled foreign currency derivatives are classified as operating or financing activities to correspond with classification of the hedged interest or principal, respectively. See Note 1 to the financial statements under "Financial Instruments" in Item 8 of the Form 10-K for additional information.
Energy-Related Derivatives
The traditional electric operating companies, Southern Power, and Southern Company Gas enter into energy-related derivatives to hedge exposures to electricity, natural gas, and other fuel price changes. However, due to cost-based rate regulations and other various cost recovery mechanisms, the traditional electric operating companies and the natural gas distribution utilities have limited exposure to market volatility in energy-related commodity prices. Each of the traditional electric operating companies and certain of the natural gas distribution utilities of Southern Company Gas manage fuel-hedging programs, implemented per the guidelines of their respective state PSCs or other applicable state regulatory agencies, through the use of financial derivative contracts, which are expected to continue to mitigate price volatility. The traditional electric operating companies (with respect to wholesale generating capacity) and Southern Power have limited exposure to market volatility in energy-related commodity prices because their long-term sales contracts shift substantially all fuel cost responsibility to the purchaser. However, the traditional electric operating companies and Southern Power may be exposed to market volatility in energy-related commodity prices to the extent any uncontracted capacity is used to sell electricity. Southern Company Gas retains exposure to price changes that can, in a volatile energy market, be material and can adversely affect its results of operations.
Southern Company Gas also enters into weather derivative contracts as economic hedges of operating margins in the event of warmer-than-normal weather. Exchange-traded options are carried at fair value, with changes reflected in operating revenues. Non-exchange-traded options are accounted for using the intrinsic value method. Changes in the intrinsic value for non-exchange-traded contracts are reflected in operating revenues.

NOTES TO THE CONDENSED FINANCIAL STATEMENTS (Continued)
(UNAUDITED)

Energy-related derivative contracts are accounted for under one of three methods:
Regulatory Hedges — Energy-related derivative contracts designated as regulatory hedges relate primarily to the traditional electric operating companies' and the natural gas distribution utilities' fuel-hedging programs, where gains and losses are initially recorded as regulatory liabilities and assets, respectively, and then are included in fuel expense as the underlying fuel is used in operations and ultimately recovered through the respective fuel cost recovery clauses.
Cash Flow Hedges — Gains and losses on energy-related derivatives designated as cash flow hedges (which are mainly used to hedge anticipated purchases and sales) are initially deferred in accumulated OCI before being recognized in the statements of income in the same period and in the same income statement line item as the earnings effect of the hedged transactions.
Not Designated — Gains and losses on energy-related derivative contracts that are not designated or fail to qualify as hedges are recognized in the statements of income as incurred.
Some energy-related derivative contracts require physical delivery as opposed to financial settlement, and this type of derivative is both common and prevalent within the electric and natural gas industries. When an energy-related derivative contract is settled physically, any cumulative unrealized gain or loss is reversed and the contract price is recognized in the respective line item representing the actual price of the underlying goods being delivered.
At June 30, 2019,March 31, 2020, the net volume of energy-related derivative contracts for natural gas positions, together with the longest hedge date over which the respective entity is hedging its exposure to the variability in future cash flows for forecasted transactions and the longest non-hedge date for derivatives not designated as hedges, were as follows:
 
Net
Purchased
mmBtu
 
Longest
Hedge
Date
 
Longest
Non-Hedge
Date
 (in millions)    
Southern Company(*)
945 2023 2031
Alabama Power88 2023 
Georgia Power168 2023 
Mississippi Power100 2023 
Southern Power4 2020 2020
Southern Company Gas(*)
585 2022 2031
(*)Southern Company Gas' derivative instruments include both long and short natural gas positions. A long position is a contract to purchase natural gas and a short position is a contract to sell natural gas. Southern Company Gas' volume represents the net of long natural gas positions of 4.6 billion mmBtu and short natural gas positions of 4.0 billion mmBtu as of March 31, 2020, which is also included in Southern Company's total volume.
At March 31, 2020, the net volume of Southern Power's energy-related derivative contracts for power to be sold was 1 million MWHs, all of which expire in 2020.
In addition to the volumes discussed above, the traditional electric operating companies and Southern Power enter into physical natural gas supply contracts that provide the option to sell back excess natural gas due to operational constraints. The maximum expected volume of natural gas subject to such a feature is 23 million mmBtu for Southern Company, which includes 6 million mmBtu for Alabama Power, 7 million mmBtu for Georgia Power, 3 million mmBtu for Mississippi Power, didand 7 million mmBtu for Southern Power.
For cash flow hedges of energy-related derivatives, the estimated pre-tax gains (losses) expected to be reclassified from accumulated OCI to earnings for the 12-month period ending March 31, 2021 are immaterial for all Registrants.

NOTES TO THE CONDENSED FINANCIAL STATEMENTS (Continued)
(UNAUDITED)

Interest Rate Derivatives
Southern Company and certain subsidiaries may enter into interest rate derivatives to hedge exposure to changes in interest rates. The derivatives employed as hedging instruments are structured to minimize ineffectiveness. Derivatives related to existing variable rate securities or forecasted transactions are accounted for as cash flow hedges where the derivatives' fair value gains or losses are recorded in OCI and are reclassified into earnings at the same time and presented on the same income statement line item as the earnings effect of the hedged transactions. Derivatives related to existing fixed rate securities are accounted for as fair value hedges, where the derivatives' fair value gains or losses and hedged items' fair value gains or losses are both recorded directly to earnings on the same income statement line item. Fair value gains or losses on derivatives that are not designated or fail to qualify as hedges are recognized in the statements of income as incurred.
At March 31, 2020, the following interest rate derivatives were outstanding:
 
Notional
Amount
 
Interest
Rate
Received
Weighted
Average
Interest
Rate Paid
Hedge
Maturity
Date
 Fair Value Gain (Loss) at March 31, 2020
 (in millions)     (in millions)
Cash Flow Hedges of Forecasted Debt ��    
Southern Company Gas$200
 3-month LIBOR1.81%September 2030 $(21)
Cash Flow Hedges of Existing Debt      
Mississippi Power60
 1-month LIBOR0.58%December 2021 
Fair Value Hedges of Existing Debt      
Southern Company parent300
 2.75%3-month LIBOR + 0.92%June 2020 1
Southern Company parent1,500
 2.35%1-month LIBOR + 0.87%July 2021 21
Southern Company$2,060
     $1

The estimated pre-tax gains (losses) related to interest rate derivatives expected to be reclassified from accumulated OCI to interest expense for the 12-month period ending March 31, 2021 total $(25) million for Southern Company and are immaterial for all other Registrants. Deferred gains and losses related to interest rate derivatives are expected to be amortized into earnings through 2046 for the Southern Company parent entity, 2035 for Alabama Power, 2044 for Georgia Power, 2028 for Mississippi Power, and 2046 for Southern Company Gas.
Foreign Currency Derivatives
Southern Company and certain subsidiaries, including Southern Power, may enter into foreign currency derivatives to hedge exposure to changes in foreign currency exchange rates, such as that arising from the issuance of debt denominated in a currency other than U.S. dollars. Derivatives related to forecasted transactions are accounted for as cash flow hedges where the derivatives' fair value gains or losses are recorded in OCI and are reclassified into earnings at the same time and on the same income statement line as the earnings effect of the hedged transactions, including foreign currency gains or losses arising from changes in the U.S. currency exchange rates. The derivatives employed as hedging instruments are structured to minimize ineffectiveness.

NOTES TO THE CONDENSED FINANCIAL STATEMENTS (Continued)
(UNAUDITED)

At March 31, 2020, the following foreign currency derivatives were outstanding:
 Pay NotionalPay RateReceive NotionalReceive RateHedge
Maturity Date
Fair Value Gain (Loss) at March 31, 2020
 (in millions) (in millions)  (in millions)
Cash Flow Hedges of Existing Debt     
Southern Power$677
2.95%600
1.00%June 2022$(39)
Southern Power564
3.78%500
1.85%June 2026(51)
Total$1,241
 1,100
  $(90)

The estimated pre-tax gains (losses) related to Southern Power's foreign currency derivatives expected to be reclassified from accumulated OCI to earnings for the 12-month period ending March 31, 2021 are $(24) million.
Derivative Financial Statement Presentation and Amounts
Southern Company, the traditional electric operating companies, Southern Power, and Southern Company Gas enter into derivative contracts that may contain certain provisions that permit intra-contract netting of derivative receivables and payables for routine billing and offsets related to events of default and settlements. Southern Company and certain subsidiaries also utilize master netting agreements to mitigate exposure to counterparty credit risk. These agreements may contain provisions that permit netting across product lines and against cash collateral. The fair value amounts of derivative assets and liabilities on the balance sheet are presented net to the extent that there are netting arrangements or similar agreements with the counterparties.

NOTES TO THE CONDENSED FINANCIAL STATEMENTS (Continued)
(UNAUDITED)

The fair value of energy-related derivatives, interest rate derivatives, and foreign currency derivatives was reflected in the balance sheets as follows:
 As of March 31, 2020As of December 31, 2019
Derivative Category and Balance Sheet LocationAssetsLiabilitiesAssetsLiabilities
 (in millions)(in millions)
Southern Company    
Derivatives designated as hedging instruments for regulatory purposes    
Energy-related derivatives:    
Other current assets/Other current liabilities$7
$100
$3
$70
Other deferred charges and assets/Other deferred credits and liabilities8
40
6
44
Total derivatives designated as hedging instruments for regulatory purposes$15
$140
$9
$114
Derivatives designated as hedging instruments in cash flow and fair value hedges    
Energy-related derivatives:    
Other current assets/Other current liabilities$3
$6
$1
$6
Interest rate derivatives:    
Other current assets/Other current liabilities12
21
2
23
Other deferred charges and assets/Other deferred credits and liabilities10


1
Foreign currency derivatives:    
Other current assets/Other current liabilities
24

24
Other deferred charges and assets/Other deferred credits and liabilities
66
16

Total derivatives designated as hedging instruments in cash flow and fair value hedges$25
$117
$19
$54
Derivatives not designated as hedging instruments    
Energy-related derivatives:    
Other current assets/Other current liabilities$300
$297
$461
$358
Other deferred charges and assets/Other deferred credits and liabilities261
206
207
225
Total derivatives not designated as hedging instruments$561
$503
$668
$583
Gross amounts recognized$601
$760
$696
$751
Gross amounts offset(a)
(383)(511)(463)(562)
Net amounts recognized in the Balance Sheets(b)
$218
$249
$233
$189
     

NOTES TO THE CONDENSED FINANCIAL STATEMENTS (Continued)
(UNAUDITED)

 As of March 31, 2020As of December 31, 2019
Derivative Category and Balance Sheet LocationAssetsLiabilitiesAssetsLiabilities
 (in millions)(in millions)
Alabama Power    
Derivatives designated as hedging instruments for regulatory purposes    
Energy-related derivatives:    
Other current assets/Other current liabilities$3
$18
$2
$14
Other deferred charges and assets/Other deferred credits and liabilities2
9
2
10
Total derivatives designated as hedging instruments for regulatory purposes$5
$27
$4
$24
Gross amounts recognized$5
$27
$4
$24
Gross amounts offset(4)(4)(2)(2)
Net amounts recognized in the Balance Sheets$1
$23
$2
$22
     
Georgia Power    
Derivatives designated as hedging instruments for regulatory purposes    
Energy-related derivatives:    
Other current assets/Other current liabilities$3
$42
$1
$32
Other deferred charges and assets/Other deferred credits and liabilities3
19
3
21
Total derivatives designated as hedging instruments for regulatory purposes$6
$61
$4
$53
Derivatives designated as hedging instruments in cash flow and fair value hedges    
Interest rate derivatives:    
Other current assets/Other current liabilities$
$
$
$17
Total derivatives designated as hedging instruments in cash flow and fair value hedges$
$
$
$17
Gross amounts recognized$6
$61
$4
$70
Gross amounts offset(6)(6)(3)(3)
Net amounts recognized in the Balance Sheets$
$55
$1
$67
     

NOTES TO THE CONDENSED FINANCIAL STATEMENTS (Continued)
(UNAUDITED)

 As of March 31, 2020As of December 31, 2019
Derivative Category and Balance Sheet LocationAssetsLiabilitiesAssetsLiabilities
 (in millions)(in millions)
Mississippi Power    
Derivatives designated as hedging instruments for regulatory purposes    
Energy-related derivatives:    
Other current assets/Other current liabilities$1
$21
$
$15
Other deferred charges and assets/Other deferred credits and liabilities2
12
1
12
Total derivatives designated as hedging instruments for regulatory purposes$3
$33
$1
$27
Gross amounts recognized$3
$33
$1
$27
Gross amounts offset(3)(3)(1)(1)
Net amounts recognized in the Balance Sheets$
$30
$
$26
     
Southern Power    
Derivatives designated as hedging instruments in cash flow and fair value hedges    
Energy-related derivatives:    
Other current assets/Other current liabilities$2
$2
$1
$2
Foreign currency derivatives:    
Other current assets/Other current liabilities
24

24
Other deferred charges and assets/Other deferred credits and liabilities
66
16

Total derivatives designated as hedging instruments in cash flow and fair value hedges$2
$92
$17
$26
Derivatives not designated as hedging instruments    
Energy-related derivatives:    
Other current assets/Other current liabilities$
$1
$2
$1
Total derivatives not designated as hedging instruments$
$1
$2
$1
Gross amounts recognized$2
$93
$19
$27
Gross amounts offset



Net amounts recognized in the Balance Sheets$2
$93
$19
$27
     

NOTES TO THE CONDENSED FINANCIAL STATEMENTS (Continued)
(UNAUDITED)

 As of March 31, 2020As of December 31, 2019
Derivative Category and Balance Sheet LocationAssetsLiabilitiesAssetsLiabilities
 (in millions)(in millions)
Southern Company Gas    
Derivatives designated as hedging instruments for regulatory purposes    
Energy-related derivatives:    
Assets from risk management activities/Liabilities from risk management activities-current$
$19
$
$9
Other deferred charges and assets/Other deferred credits and liabilities1


1
Total derivatives designated as hedging instruments for regulatory purposes$1
$19
$
$10
Derivatives designated as hedging instruments in cash flow and fair value hedges    
Energy-related derivatives:    
Assets from risk management activities/Liabilities from risk management activities-current$1
$4
$
$4
Interest rate derivatives:    
Assets from risk management activities/Liabilities from risk management activities-current
21
2

Total derivatives designated as hedging instruments in cash flow and fair value hedges$1
$25
$2
$4
Derivatives not designated as hedging instruments    
Energy-related derivatives:    
Assets from risk management activities/Liabilities from risk management activities-current$300
$296
$459
$357
Other deferred charges and assets/Other deferred credits and liabilities261
206
207
225
Total derivatives not designated as hedging instruments$561
$502
$666
$582
Gross amounts of recognized$563
$546
$668
$596
Gross amounts offset(a)
(370)(498)(456)(555)
Net amounts recognized in the Balance Sheets(b)
$193
$48
$212
$41
(a)Gross amounts offset include cash collateral held on deposit in broker margin accounts of $128 million and $99 million as of March 31, 2020 and December 31, 2019, respectively.
(b)Net amounts of derivative instruments outstanding exclude premium and intrinsic value associated with weather derivatives of $16 million and $4 million as of March 31, 2020 and December 31, 2019, respectively.
Energy-related derivatives not designated as hedging instruments were immaterial for the traditional electric operating companies at March 31, 2020 and December 31, 2019.

NOTES TO THE CONDENSED FINANCIAL STATEMENTS (Continued)
(UNAUDITED)

At March 31, 2020 and December 31, 2019, the pre-tax effects of unrealized derivative gains (losses) arising from energy-related derivative instruments designated as regulatory hedging instruments and deferred were as follows:
Regulatory Hedge Unrealized Gain (Loss) Recognized in the Balance Sheet at March 31, 2020
Derivative Category and Balance Sheet
Location
Southern
Company(*)
Alabama
Power
Georgia
Power
Mississippi
Power
Southern Company Gas(*)
 (in millions)
Energy-related derivatives:     
Other regulatory assets, current$(79)$(17)$(39)$(19)$(4)
Other regulatory assets, deferred(33)(7)(16)(10)
Other regulatory liabilities, current5
1


4
Total energy-related derivative gains (losses)$(107)$(23)$(55)$(29)$

(*)Fair value gains and losses recorded in regulatory assets and liabilities include cash collateral held on deposit in broker margin accounts of $19 million at March 31, 2020.
Regulatory Hedge Unrealized Gain (Loss) Recognized in the Balance Sheet at December 31, 2019
Derivative Category and Balance Sheet
Location
Southern
Company(*)
Alabama
Power
Georgia
Power
Mississippi
Power
Southern Company Gas(*)
 (in millions)
Energy-related derivatives:     
Other regulatory assets, current$(63)$(14)$(31)$(15)$(3)
Other regulatory assets, deferred(37)(8)(18)(11)
Other regulatory liabilities, current6
2


4
Total energy-related derivative gains (losses)$(94)$(20)$(49)$(26)$1

(*)Fair value gains and losses recorded in regulatory assets and liabilities include cash collateral held on deposit in broker margin accounts of $11 million at December 31, 2019.
For the three months ended March 31, 2020 and 2019, the pre-tax effects of cash flow hedge accounting on accumulated OCI were as follows:
Gain (Loss) Recognized in OCI on DerivativeFor the Three Months Ended March 31,
20202019
 (in millions)
Southern Company  
Energy-related derivatives$(4)$
Interest rate derivatives(26)
Foreign currency derivatives(83)(39)
Total$(113)$(39)
Southern Power  
Foreign currency derivatives$(83)$(39)
Southern Company Gas  
Energy-related derivatives$(4)$
Interest rate derivatives(23)
Total$(27)$

NOTES TO THE CONDENSED FINANCIAL STATEMENTS (Continued)
(UNAUDITED)

For the three months ended March 31, 2020 and 2019, the pre-tax effects of energy-related derivatives and interest rate derivatives designated as cash flow hedging instruments on accumulated OCI were immaterial for the other Registrants.
For the three months ended March 31, 2020 and 2019, the pre-tax effects of cash flow and fair value hedge accounting on income were as follows:
 Location and Amount of Gain (Loss) Recognized in Income on Cash Flow and Fair Value Hedging RelationshipsFor the Three Months Ended March 31,
 
 20202019
  (in millions)
 Southern Company  
 Total cost of natural gas$439
$686
 
Gain (loss) on energy-related cash flow hedges(a)
(7)1
 Total depreciation and amortization857
751
 
Gain (loss) on energy-related cash flow hedges(a)
(1)(3)
 Total interest expense, net of amounts capitalized(456)(430)
 
Gain (loss) on interest rate cash flow hedges(a)
(6)(5)
 
Gain (loss) on foreign currency cash flow hedges(a)
(6)(6)
 
Gain (loss) on interest rate fair value hedges(b)
29
14
 Total other income (expense), net103
78
 
Gain (loss) on foreign currency cash flow hedges(a)(c)
(31)(24)
 Southern Power  
 Total depreciation and amortization$117
$119
 
Gain (loss) on energy-related cash flow hedges(a)
(1)(3)
 Total interest expense, net of amounts capitalized(39)(44)
 
Gain (loss) on foreign currency cash flow hedges(a)
(6)(6)
 Total other income (expense), net2
2
 
Gain (loss) on foreign currency cash flow hedges(a)(c)
(31)(24)
(a)Reclassified from accumulated OCI into earnings.
(b)For fair value hedges, changes in the fair value of the derivative contracts are generally equal to changes in the fair value of the underlying debt and have no material impact on income.
(c)The reclassification from accumulated OCI into other income (expense), net completely offsets currency gains and losses arising from changes in the U.S. currency exchange rates used to record the euro-denominated notes.
For the three months ended March 31, 2020 and 2019, the pre-tax effects of cash flow and fair value hedge accounting on income for energy-related derivatives and interest rate derivatives were immaterial for the traditional electric operating companies and Southern Company Gas.
As of March 31, 2020 and December 31, 2019, the following amounts were recorded on the balance sheets related to cumulative basis adjustments for fair value hedges:

Carrying Amount of the Hedged Item Cumulative Amount of Fair Value Hedging Adjustment included in Carrying Amount of the Hedged Item
Balance Sheet Location of Hedged ItemsAs of March 31, 2020As of December 31, 2019
As of March 31, 2020As of December 31, 2019

(in millions) (in millions)
Southern Company     
Securities due within one year$(600)$(599) $(1)$
Long-term debt(1,519)(1,494) (22)3


NOTES TO THE CONDENSED FINANCIAL STATEMENTS (Continued)
(UNAUDITED)

For the three months ended March 31, 2020 and 2019, the pre-tax effects of energy-related derivatives not designated as hedging instruments on the statements of income of Southern Company and Southern Company Gas were as follows:
  Gain (Loss)
  Three Months Ended March 31,
Derivatives in Non-Designated Hedging RelationshipsStatements of Income Location20202019
  (in millions)
Energy-related derivatives:
Natural gas revenues(*)
$70
$33
 Cost of natural gas7
8
Total derivatives in non-designated hedging relationships$77
$41
(*)Excludes immaterial gains (losses) recorded in natural gas revenues associated with weather derivatives for all periods presented.
For the three months ended March 31, 2020 and 2019, the pre-tax effects of energy-related derivatives and interest rate derivatives not designated as hedging instruments were immaterial for all other Registrants.
Contingent Features
Southern Company, the traditional electric operating companies, Southern Power, and Southern Company Gas do not have any credit arrangements that would require material changes in payment schedules or terminations as a result of a credit rating downgrade.
There are certain contractsderivatives that have required or could require collateral, but not accelerated payment, in the event of avarious credit rating changechanges of certain Southern Company subsidiaries. At March 31, 2020, the Registrants had 0 collateral posted with derivative counterparties to BBB and/or Baa2 or below. These contracts are for physical electricity purchasessatisfy these arrangements.
For the Registrants with interest rate derivatives at March 31, 2020, the fair value of interest rate derivative liabilities with contingent features and sales, fuel transportation and storage, energy price risk management, and transmission. At June 30, 2019, the maximum potential collateral requirements arising from the credit-risk-related contingent features, at a rating below BBB- and/or Baa3, equaled approximately $286 million.
Included in these amounts arewas immaterial. At March 31, 2020, the fair value of energy-related derivative liabilities with contingent features and the maximum potential collateral requirements arising from the credit-risk-related contingent features, at a rating below BBB- and/or Baa3, were immaterial for all Registrants. The maximum potential collateral requirements arising from the credit-risk-related contingent features for the traditional electric operating companies and Southern Power include certain agreements that could require collateral in the event that either Alabama Powerone or Georgia Power (affiliate companies of Mississippi Power)more Southern Company power pool participants has a credit rating change to below investment grade. Following the sale of Gulf Power to NextEra Energy, Gulf Power is continuing to participate in the Southern Company power pool for a defined transition period that, subject to certain potential adjustments, is scheduled to end on January 1, 2024.
Generally, collateral may be provided by a Southern Company guaranty, letter of credit, or cash. Additionally, a credit rating downgrade could impactIf collateral is required, fair value amounts recognized for the abilityright to reclaim cash collateral or the obligation to return cash collateral are not offset against fair value amounts recognized for derivatives executed with the same counterparty.
Alabama Power and Southern Power maintain accounts with certain regional transmission organizations to facilitate financial derivative transactions. Based on the value of Mississippithe positions in these accounts and the associated margin requirements, Alabama Power and Southern Power may be required to access capital marketspost collateral. At March 31, 2020, cash collateral posted in these accounts was immaterial. Southern Company Gas maintains accounts with brokers or the clearing houses of certain exchanges to facilitate financial derivative transactions. Based on the value of the positions in these accounts and wouldthe associated margin requirements, Southern Company Gas may be likelyrequired to impactdeposit cash into these accounts. At March 31, 2020, cash collateral held on deposit in broker margin accounts was $128 million.
The Registrants are exposed to losses related to financial instruments in the cost at which it does so.

event of counterparties' nonperformance. The Registrants only enter into agreements and material transactions with counterparties that have
110

MISSISSIPPI POWER COMPANY
MANAGEMENT'S DISCUSSION AND ANALYSIS OFNOTES TO THE CONDENSED FINANCIAL STATEMENTS (Continued)
FINANCIAL CONDITION AND RESULTS OF OPERATIONS(UNAUDITED)

Asinvestment grade credit ratings by Moody's and S&P or with counterparties who have posted collateral to cover potential credit exposure. The Registrants have also established risk management policies and controls to determine and monitor the creditworthiness of counterparties in order to mitigate their exposure to counterparty credit risk. Prior to entering into a physical transaction, Southern Company Gas assigns physical wholesale counterparties an internal credit rating and credit limit based on the counterparties' Moody's, S&P, and Fitch ratings, commercially available credit reports, and audited financial statements. Southern Company Gas may require counterparties to pledge additional collateral when deemed necessary.
In addition, Southern Company Gas conducts credit evaluations and obtains appropriate internal approvals for the counterparty's line of credit before any transaction with the counterparty is executed. In most cases, the counterparty must have an investment grade rating, which includes a minimum long-term debt rating of Baa3 from Moody's and BBB- from S&P. Generally, Southern Company Gas requires credit enhancements by way of a guaranty, cash deposit, or letter of credit for transaction counterparties that do not have investment grade ratings.
Southern Company Gas also utilizes master netting agreements whenever possible to mitigate exposure to counterparty credit risk. When Southern Company Gas is engaged in more than one outstanding derivative transaction with the same counterparty and it also has a legally enforceable netting agreement with that counterparty, the "net" mark-to-market exposure represents the netting of the positive and negative exposures with that counterparty and a reasonable measure of Southern Company Gas' credit risk. Southern Company Gas also uses other netting agreements with certain counterparties with whom it conducts significant transactions. Master netting agreements enable Southern Company Gas to net certain assets and liabilities by counterparty. Southern Company Gas also nets across product lines and against cash collateral provided the master netting and cash collateral agreements include such provisions. Southern Company Gas may require counterparties to pledge additional collateral when deemed necessary.
The Registrants do not anticipate a material adverse effect on their respective financial statements as a result of the Tax Reform Legislation, certain financial metrics, such as the funds from operations to debt percentage, used by the credit rating agencies to assess Southern Company and its subsidiaries, including Mississippi Power, may be negatively impacted. The settlement agreement approved by the Mississippi PSC in August 2018 with respect to the 2018 PEP filings and all unresolved PEP filings for prior years is expected to help mitigate these potential adverse impacts by allowing Mississippi Power to retain the excess deferred taxes resulting from the Tax Reform Legislation until the conclusion of the Mississippi Power 2019 Base Rate Case. See Note 2 to the financial statements under "Mississippi Power" in Item 8 of the Form 10-K and Note (B) to the Condensed Financial Statements under "Mississippi Power" herein for additional information.
Financing Activities
In March 2019, Mississippi Power reoffered to the public $43 million of Mississippi Business Finance Corporation Pollution Control Revenue Refunding Bonds, Series 2002, which previously had been purchased and held by Mississippi Power.
In addition to any financings that may be necessary to meet capital requirements and contractual obligations, Mississippi Power plans, when economically feasible, to retire higher-cost securities and replace these obligations with lower-cost capital if market conditions permit.

111


SOUTHERN POWER COMPANY
AND SUBSIDIARY COMPANIES

112


SOUTHERN POWER COMPANY AND SUBSIDIARY COMPANIES
CONDENSED CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED)
 For the Three Months
Ended June 30,
 For the Six Months
Ended June 30,
 2019 2018 2019 2018
 (in millions) (in millions)
Operating Revenues:       
Wholesale revenues, non-affiliates$390
 $443
 $743
 $867
Wholesale revenues, affiliates117
 109
 204
 192
Other revenues3
 3
 6
 5
Total operating revenues510
 555
 953
 1,064
Operating Expenses:       
Fuel139
 153
 284
 321
Purchased power32
 39
 55
 100
Other operations and maintenance79
 91
 166
 184
Depreciation and amortization119
 125
 237
 240
Taxes other than income taxes11
 12
 21
 24
Asset impairment
 119
 
 119
Gain on dispositions, net(23) 
 (23) 
Total operating expenses357
 539
 740
 988
Operating Income153
 16
 213
 76
Other Income and (Expense):       
Interest expense, net of amounts capitalized(41) (46) (84) (93)
Other income (expense), net40
 2
 41
 5
Total other income and (expense)(1) (44) (43) (88)
Earnings (Loss) Before Income Taxes152
 (28) 170
 (12)
Income taxes (benefit)(51) (73) (60) (172)
Net Income203
 45
 230
 160
Net income attributable to noncontrolling interests29
 23
 
 17
Net Income Attributable to Southern Power$174
 $22
 $230
 $143
counterparty nonperformance.
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (UNAUDITED)
 For the Three Months
Ended June 30,
 For the Six Months
Ended June 30,
 2019 2018 2019 2018
 (in millions) (in millions)
Net Income$203
 $45
 $230
 $160
Other comprehensive income (loss):       
Qualifying hedges:       
Changes in fair value, net of tax of
$(1), $(19), $(10), and $(3), respectively
(1) (55) (30) (8)
Reclassification adjustment for amounts included in net income,
net of tax of $(2), $20, $6, and $12, respectively
(7) 59
 17
 35
Pension and other postretirement benefit plans:       
Reclassification adjustment for amounts included in net income,
net of tax of $-, $-, $-, and $-, respectively

 
 
 1
Total other comprehensive income (loss)(8) 4
 (13) 28
Comprehensive Income195
 49
 217
 188
Comprehensive income attributable to noncontrolling interests29
 23
 
 17
Comprehensive Income Attributable to Southern Power$166
 $26
 $217
 $171
The accompanying notes as they relate to Southern Power are an integral part of these condensed consolidated financial statements.

113


SOUTHERN POWER COMPANY(K) ACQUISITIONS AND SUBSIDIARY COMPANIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)
 For the Six Months
Ended June 30,
 2019 2018
 (in millions)
Operating Activities:   
Net income$230
 $160
Adjustments to reconcile net income to net cash provided from operating activities —   
Depreciation and amortization, total251
 256
Deferred income taxes(63) (252)
Amortization of investment tax credits(122) (29)
Asset impairment
 119
Other, net(69) (10)
Changes in certain current assets and liabilities —   
-Receivables(9) (30)
-Prepaid income taxes520
 (36)
-Other current assets4
 3
-Accounts payable(17) (41)
-Accrued compensation(9) (9)
-Other current liabilities3
 (4)
Net cash provided from operating activities719
 127
Investing Activities:   
Business acquisitions(2) (64)
Property additions(123) (198)
Proceeds from dispositions and asset sales540
 
Change in construction payables(23) 2
Investment in unconsolidated subsidiaries(116) 
Payments pursuant to LTSAs(31) (32)
Other investing activities9
 15
Net cash provided from (used for) investing activities254
 (277)
Financing Activities:   
Decrease in notes payable, net
 (41)
Proceeds —   
Short-term borrowings
 200
Capital contributions from parent company6
 16
Redemptions —   
Short-term borrowings(100) 
Senior notes
 (350)
Other long-term debt
 (420)
Return of capital(505) (250)
Distributions to noncontrolling interests(82) (42)
Capital contributions from noncontrolling interests5
 1,210
Payment of common stock dividends(103) (156)
Other financing activities(5) (15)
Net cash provided from (used for) financing activities(784) 152
Net Change in Cash, Cash Equivalents, and Restricted Cash189
 2
Cash, Cash Equivalents, and Restricted Cash at Beginning of Period181
 140
Cash, Cash Equivalents, and Restricted Cash at End of Period$370
 $142
Supplemental Cash Flow Information:   
Cash paid (received) during the period for —   
Interest (net of $7 and $10 capitalized for 2019 and 2018, respectively)$106
 $109
Income taxes, net(421) 109
Noncash transactions — Accrued property additions at end of period31
 33
The accompanying notes as they relate to Southern Power are an integral part of these condensed consolidated financial statements.

114


SOUTHERN POWER COMPANY AND SUBSIDIARY COMPANIES
CONDENSED CONSOLIDATED BALANCE SHEETS (UNAUDITED)
Assets At June 30, 2019 At December 31, 2018
  (in millions)
Current Assets:    
Cash and cash equivalents $370
 $181
Receivables —    
Customer accounts receivable 153
 111
Affiliated 49
 55
Other 59
 116
Materials and supplies 185
 220
Prepaid income taxes 489
 25
Other current assets 33
 37
Total current assets 1,338
 745
Property, Plant, and Equipment:    
In service 12,862
 13,271
Less: Accumulated provision for depreciation 2,255
 2,171
Plant in service, net of depreciation 10,607
 11,100
Construction work in progress 419
 430
Total property, plant, and equipment 11,026
 11,530
Other Property and Investments:    
Intangible assets, net of amortization of $60 and $61
at June 30, 2019 and December 31, 2018, respectively
 313
 345
Other investments 144
 
Total other property and investments 457
 345
Deferred Charges and Other Assets:    
Operating lease right-of-use assets, net of amortization 370
 
Prepaid LTSAs 107
 98
Accumulated deferred income taxes 296
 1,186
Income taxes receivable, non-current 36
 30
Assets held for sale 599
 576
Other deferred charges and assets 289
 373
Total deferred charges and other assets 1,697
 2,263
Total Assets $14,518
 $14,883
The accompanying notes as they relate to Southern Power are an integral part of these condensed consolidated financial statements.

115


SOUTHERN POWER COMPANY AND SUBSIDIARY COMPANIES
CONDENSED CONSOLIDATED BALANCE SHEETS (UNAUDITED)
Liabilities and Stockholders' Equity At June 30, 2019 At December 31, 2018
  (in millions)
Current Liabilities:    
Securities due within one year $899
 $599
Notes payable 
 100
Accounts payable —    
Affiliated 72
 92
Other 60
 77
Accrued income taxes 23
 6
Accrued interest 23
 36
Liabilities held for sale 10
 15
Other current liabilities 116
 106
Total current liabilities 1,203
 1,031
Long-term Debt 4,112
 4,418
Deferred Credits and Other Liabilities:    
Accumulated deferred income taxes 106
 105
Accumulated deferred ITCs 1,737
 1,832
Operating lease obligations 373
 
Other deferred credits and liabilities 169
 213
Total deferred credits and other liabilities 2,385
 2,150
Total Liabilities 7,700
 7,599
Total Stockholders' Equity (See accompanying statements)
 6,818
 7,284
Total Liabilities and Stockholders' Equity $14,518
 $14,883
The accompanying notes as they relate to Southern Power are an integral part of these condensed consolidated financial statements.

116


SOUTHERN POWER COMPANY AND SUBSIDIARY COMPANIES
CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY (UNAUDITED)

 Paid-In
Capital
 Retained
Earnings
 Accumulated
Other
Comprehensive
Income (Loss)
 Total Common
Stockholders' Equity
 Noncontrolling Interests Total
 (in millions)
Balance at December 31, 2017$3,662
 $1,478
 $(2) $5,138
 $1,360
 $6,498
Net income attributable to Southern Power
 121
 
 121
 
 121
Capital contributions from parent company1
 
 
 1
 
 1
Other comprehensive income (loss)
 
 24
 24
 
 24
Cash dividends on common stock
 (78) 
 (78) 
 (78)
Capital contributions from
noncontrolling interests

 
 
 
 9
 9
Distributions to noncontrolling interests
 
 
 
 (13) (13)
Net income (loss) attributable
to noncontrolling interests

 
 
 
 (6) (6)
Other
 (2) 5
 3
 (1) 2
Balance at March 31, 20183,663
 1,519
 27
 5,209
 1,349
 6,558
Net income attributable to Southern Power
 22
 
 22
 
 22
Return of capital to parent company(250) 
 
 (250) 
 (250)
Capital contributions from parent company17
 
 
 17
 
 17
Other comprehensive income (loss)
 
 4
 4
 
 4
Cash dividends on common stock
 (78) 
 (78) 
 (78)
Capital contributions from
noncontrolling interests

 
 
 
 22
 22
Distributions to noncontrolling interests
 
 
 
 (29) (29)
Net income attributable
to noncontrolling interests

 
 
 
 23
 23
Sale of noncontrolling interests(407) 
 
 (407) 1,690
 1,283
Other
 1
 
 1
 1
 2
Balance at June 30, 2018$3,023
 $1,464
 $31
 $4,518
 $3,056
 $7,574


117


SOUTHERN POWER COMPANY AND SUBSIDIARY COMPANIES
CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY (UNAUDITED)

 Paid-In
Capital
 Retained
Earnings
 Accumulated
Other
Comprehensive
Income (Loss)
 Total Common
Stockholders' Equity
 Noncontrolling Interests Total
 (in millions)
Balance at December 31, 2018$1,600
 $1,352
 $16
 $2,968
 $4,316
 $7,284
Net income attributable to Southern Power
 56
 
 56
 
 56
Capital contributions from parent company1
 
 
 1
 
 1
Other comprehensive income (loss)
 
 (4) (4) 
 (4)
Cash dividends on common stock
 (51) 
 (51) 
 (51)
Capital contributions from
noncontrolling interests

 
 
 
 3
 3
Distributions to noncontrolling interests
 
 
 
 (41) (41)
Net income (loss) attributable
to noncontrolling interests

 
 
 
 (29) (29)
Other(1) (1) 
 (2) 1
 (1)
Balance at March 31, 20191,600
 1,356
 12
 2,968
 4,250
 7,218
Net income attributable to Southern Power
 174
 
 174
 
 174
Return of capital to parent company(505) 
 
 (505) 
 (505)
Capital contributions from parent company7
 
 
 7
 
 7
Other comprehensive income (loss)
 
 (8) (8) 
 (8)
Cash dividends on common stock
 (52) 
 (52) 
 (52)
Capital contributions from
noncontrolling interests

 
 
 
 2
 2
Distributions to noncontrolling interests
 
 
 
 (47) (47)
Net income attributable
to noncontrolling interests

 
 
 
 29
 29
Other
 1
 
 1
 (1) 
Balance at June 30, 2019$1,102
 $1,479
 $4
 $2,585
 $4,233
 $6,818
The accompanying notes as they relate to Southern Power are an integral part of these condensed financial statements.

118

SOUTHERN POWER COMPANY AND SUBSIDIARY COMPANIES
MANAGEMENT'S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS


SECOND QUARTER 2019 vs. SECOND QUARTER 2018
AND
YEAR-TO-DATE 2019 vs. YEAR-TO-DATE 2018


OVERVIEW
Southern Power develops, constructs, acquires, owns, and manages power generation assets, including renewable energy projects, and sells electricity at market-based rates in the wholesale market. Southern Power continually seeks opportunities to execute its strategy to create value through various transactions including acquisitions, dispositions, and sales of partnership interests, development and construction of new generating facilities, and entry into PPAs primarily with investor-owned utilities, independent power producers, municipalities, electric cooperatives, and other load-serving entities, as well as commercial and industrial customers. In general, Southern Power commits to the construction or acquisition of new generating capacity only after entering into or assuming long-term PPAs for the new facilities.
On June 13, 2019, Southern Power completed the sale of its equity interests in Nacogdoches Power, LLC, the owner of an approximately 115-MW biomass facility located in Nacogdoches County, Texas, to Austin Energy, for an aggregate cash purchase price of approximately $461 million, including working capital adjustments.
On June 14, 2019, Southern Power entered into an agreement with Bloom Energy to acquire a majority interest in its affiliate DSGP, which owns and operates fuel cell generation facilities in Delaware, for a total amount not to exceed $173 million. FERC approval of the transfer of the facilities is expected to occur in the third quarter 2019; however, the ultimate outcome of this matter cannot be determined at this time.
On May 4, 2019, Southern Power achieved commercial operation of the 385-MW natural gas expansion unit at Plant Mankato and started providing energy under a PPA with Northern States Power on June 1, 2019. The sale of Plant Mankato to Northern States Power remains subject to state commission approvals and is expected to close in fall 2019. If these state commission approvals are not obtained by October 1, 2019, either party has the option to terminate the sale, which, if elected, would result in the payment of a $15 million termination fee by Northern States Power to Southern Power. The ultimate outcome of this matter cannot be determined at this time.
During the six months ended June 30, 2019, Southern Power continued construction of the 100-MW Wildhorse Mountain and the 200-MW Reading wind facilities. See FUTURE EARNINGS POTENTIAL "Construction Projects" herein for additional information.
At June 30, 2019, Southern Power's average investment coverage ratio for its generating assets (including Plant Mankato), based on the ratio of investment under contract to total investment using the respective generation facilities' net book value (or expected in-service value for facilities under construction) as the investment amount, was 93% through 2023 and 91% through 2028, with an average remaining contract duration of approximately 15 years.
Southern Power continues to focus on several key performance indicators, including, but not limited to, peak season equivalent forced outage rate, contract availability, and net income.

119

SOUTHERN POWER COMPANY AND SUBSIDIARY COMPANIES
MANAGEMENT'S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS


RESULTS OF OPERATIONS
Net Income Attributable to Southern Power
Second Quarter 2019 vs. Second Quarter 2018 Year-to-Date 2019 vs. Year-to-Date 2018
(change in millions) (% change) (change in millions) (% change)
$152 N/M $87 60.8
N/M - Not meaningful
Net income attributable to Southern Power for the second quarter 2019 was $174 million compared to $22 million for the corresponding period in 2018. The increase is primarily due to net impacts from the dispositions of Plant Oleander and Plant Stanton Unit A (together, the Florida Plants) in 2018 and Plant Nacogdoches in 2019 (including an asset impairment charge in 2018 and gains on sale, partially offset by decreases in 2019 operating income primarily from PPA capacity revenues) totaling approximately $168 million and net income increases totaling $22 million from a litigation settlement relating to the Roserock solar facility and sales of wind equipment. The increases were partially offset by reductions in net income of approximately $22 million, net, related to the SP Wind tax equity partnership entered into in 2018.
Net income attributable to Southern Power for year-to-date 2019 was $230 million compared to $143 million for the corresponding period in 2018. The increase is primarily due to net impacts from the dispositions of the Florida Plants in 2018 and Plant Nacogdoches in 2019 (including an asset impairment charge in 2018 and gains on sale, partially offset by decreases in 2019 operating income primarily from PPA capacity revenues) totaling approximately $162 million and net income increases totaling $23 million from a litigation settlement relating to the Roserock solar facility and sales of wind equipment. The increases were partially offset by $54 million in state income tax benefits recorded in 2018 arising from the reorganization of Southern Power's legal entities that own and operate certain solar facilities and reductions in net income of approximately $43 million, net, related to the SP Wind tax equity partnership entered into in 2018.DISPOSITIONS
See Notes 7, 10, andNote 15 to the financial statements in Item 8 of the Form 10-K for additional information, on the tax equity partnerships, the legal entity reorganization,including details of assets and the Florida Plants dispositions, respectively. Also see Note (C) to the Condensed Financial Statements hereinliabilities held for additional information on the Roserock solar facility litigation settlementsale at December 31, 2019 for Southern Company, Southern Power, and Note (K) to the Condensed Financial Statements hereinSouthern Company Gas. No Registrant had assets or liabilities held for additional information on the disposition of Plant Nacogdoches and sales of wind equipment.sale at March 31, 2020.
Operating Revenues
Second Quarter 2019 vs. Second Quarter 2018 Year-to-Date 2019 vs. Year-to-Date 2018
(change in millions) (% change) (change in millions) (% change)
$(45) (8.1) $(111) (10.4)
Total operating revenues include PPA capacity revenues, which are derived primarily from long-term contracts involving natural gas facilities and a biomass generating facility (through the sale of Plant Nacogdoches), and PPA energy revenues from Southern Power's generation facilities. To the extent SouthernAlabama Power has capacity not contracted under a PPA, it may sell power into an accessible wholesale market, or, to the extent those generation assets are part of the FERC-approved IIC, it may sell power into the power pool.
Natural Gas and Biomass Capacity and Energy Revenue
Capacity revenues generally represent the greatest contribution to operating income and are designed to provide recovery of fixed costs plus a return on investment.
Energy is generally sold at variable cost or is indexed to published natural gas indices. Energy revenues will vary depending on the energy demand of Southern Power's customers and their generation capacity, as well as the market prices of wholesale energy compared to the cost of Southern Power's energy. Energy revenues also include fees for

120

SOUTHERN POWER COMPANY AND SUBSIDIARY COMPANIES
MANAGEMENT'S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS


support services, fuel storage, and unit start charges. Increases and decreases in energy revenues under PPAs that are driven by fuel or purchased power prices are accompanied by an increase or decrease in fuel and purchased power costs and do not have a significant impact on net income.
Solar and Wind Energy Revenue
Southern Power's energy sales from solar and wind generating facilities are predominantly through long-term PPAs that do not have a capacity charge. Customers either purchase the energy output of a dedicated renewable facility through an energy charge or pay a fixed price related to the energy generated from the respective facility and sold to the grid. As a result, Southern Power's ability to recover fixed and variable operations and maintenance expenses is dependent upon the level of energy generated from these facilities, which can be impacted by weather conditions, equipment performance, transmission constraints, and other factors.
See FUTURE EARNINGS POTENTIAL – "Power Sales Agreements" herein for additional information regarding Southern Power's PPAs.
Details of Southern Power's operating revenues were as follows:
 Second Quarter 2019 Second Quarter 2018 Year-to-Date 2019 Year-to-Date 2018
 (in millions)
PPA capacity revenues$125
 $144
 $252
 $282
PPA energy revenues291
 302
 518
 556
Total PPA revenues416
 446
 770
 838
Non-PPA revenues91
 106
 177
 221
Other revenues3
 3
 6
 5
Total operating revenues$510
 $555
 $953
 $1,064
In the second quarter 2019, total operating revenues were $510 million, reflecting a $45 million, or 8%, decrease from the corresponding period in 2018. The decrease in operating revenues was primarily due to the following:
PPA capacity revenues decreased $19 million, or 13%, primarily due to decreases totaling $21 million attributable to the sales of the Florida Plants in December 2018 and Plant Nacogdoches in June 2019 and $5 million from the contractual expiration of an affiliate natural gas PPA, partially offset by a $6 million increase in new PPA capacity revenues from existing gas facilities.
PPA energy revenues decreased $11 million, or 4%, due to a $7 million decrease related to a decrease in the average cost of fuel and purchased power and a $4 million decrease in sales related to solar and wind facilities primarily driven by a decrease in the volume of KWHs generated.
Non-PPA revenues decreased $15 million, or 14%, due to a $16 million decrease in the volume of KWHs sold through short-term sales.

121

SOUTHERN POWER COMPANY AND SUBSIDIARY COMPANIES
MANAGEMENT'S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS


For year-to-date 2019, total operating revenues were $953 million, reflecting a $111 million, or 10%, decrease from the corresponding period in 2018. The decrease in operating revenues was primarily due to the following:
PPA capacity revenues decreased $30 million, or 11%, primarily due to decreases of $38 million attributable to the sales of the Florida Plants in December 2018 and Plant Nacogdoches in June 2019 and $5 million from the contractual expiration of an affiliate natural gas PPA, partially offset by an $11 million increase in new PPA capacity revenues from existing natural gas facilities.
PPA energy revenues decreased $38 million, or 7%, primarily due to a $30 million decrease in sales from natural gas facilities, primarily driven by a $51 million decrease in the average cost of fuel and purchased power, partially offset by a $23 million increase in the volume of KWHs sold due to increased customer load, and an $8 million decrease in sales related to solar and wind facilities primarily driven by a decrease in the volume of KWHs generated.
Non-PPA revenues decreased $44 million, or 20%, due to a $36 million decrease in the volume of KWHs sold through short-term sales and an $8 million decrease in the market price of energy.
Fuel and Purchased Power Expenses
Details of Southern Power's generation and purchased power were as follows:
 Second Quarter 2019Second Quarter 2018 Year-to-Date 2019Year-to-Date 2018
 (in billions of KWHs)
Generation11.712.2 21.922.0
Purchased power1.01.2 1.82.2
Total generation and purchased power12.713.4 23.724.2
      
Total generation and purchased power, excluding solar, wind, and tolling agreements7.17.2 13.713.9
Southern Power's PPAs for natural gas and biomass generation generally provide that the purchasers are responsible for either procuring the fuel (tolling agreements) or reimbursing Southern Power for substantially all of the cost of fuel relating to the energy delivered under such PPAs. Consequently, changes in such fuel costs are generally accompanied by a corresponding change in related fuel revenues and do not have a significant impact on net income. Southern Power is responsible for the cost of fuel for generating units that are not covered under PPAs. Power from these generating units is sold into the wholesale market or into the power pool for capacity owned directly by Southern Power.
Purchased power expenses will vary depending on demand, availability, and the cost of generating resources throughout the Southern Company system and other contract resources. Load requirements are submitted to the power pool on an hourly basis and are fulfilled with the lowest cost alternative, whether that is generation owned by Southern Power, an affiliate company, or external parties. Such purchased power costs are generally recovered through PPA revenues.
Details of Southern Power's fuel and purchased power expenses were as follows:
 Second Quarter 2019 vs. Second Quarter 2018 Year-to-Date 2019 vs. Year-to-Date 2018
 (change in millions) (% change) (change in millions) (% change)
Fuel$(14) (9.2) $(37) (11.5)
Purchased power(7) (17.9) (45) (45.0)
Total fuel and purchased power expenses$(21)   $(82)  

122

SOUTHERN POWER COMPANY AND SUBSIDIARY COMPANIES
MANAGEMENT'S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS


In the second quarter 2019, total fuel and purchased power expenses decreased $21 million, or 10.9%, compared to the corresponding period in 2018. Fuel expense decreased $14 million primarily due to a decrease in the average cost of fuel per KWH generated. Purchased power expense decreased $7 million associated with the volume of KWHs purchased.
For year-to-date 2019, total fuel and purchased power expenses decreased $82 million, or 19%, compared to the corresponding period in 2018. Fuel expense decreased $37 million primarily due to a decrease in the average cost of fuel per KWH generated. Purchased power expense decreased $45 million due to a $25 million decrease associated with the average cost of purchased power and a $20 million decrease associated with the volume of KWHs purchased.
Other Operations and Maintenance Expenses
Second Quarter 2019 vs. Second Quarter 2018 Year-to-Date 2019 vs. Year-to-Date 2018
(change in millions) (% change) (change in millions) (% change)
$(12) (13.2) $(18) (9.8)
In the second quarter 2019, other operations and maintenance expenses were $79 million compared to $91 million for the corresponding period in 2018. The decrease was primarily due to a $14 million gain on the sale of wind turbine equipment in the second quarter 2019.
For year-to-date 2019, other operations and maintenance expenses were $166 million compared to $184 million for the corresponding period in 2018. The decrease was primarily due to a $14 million gain on the sale of wind turbine equipment in the second quarter 2019, lower scheduled outage and maintenance expenses, and the recovery of legal costs related to the Roserock litigation settlement in the first quarter 2019.
See Note (K) to the Condensed Financial Statements under "Southern Power – Development Projects" herein for additional information on the sale of wind turbine equipment. Also see Note (C) to the Condensed Financial Statements under "General Litigation Matters – Southern Power" herein for additional information on the Roserock solar facility litigation settlement.
Asset Impairment
In the second quarter 2018, a $119 million asset impairment charge was recorded in anticipation of the sale of the Florida Plants. See Note 15 to the financial statements in Item 8 of the Form 10-K under "Southern Power – Sale of Natural Gas Plants" for additional information.
Gain on Dispositions, net
In the second quarter 2019, the sale of Plant Nacogdoches resulted in a $23 million gain. See Note (K) to the Condensed Financial Statements under "Southern Power" herein for additional information.
Other Income (Expense), net
Second Quarter 2019 vs. Second Quarter 2018 Year-to-Date 2019 vs. Year-to-Date 2018
(change in millions) (% change) (change in millions) (% change)
$38 N/M $36 N/M
N/M - Not meaningful
In the second quarter 2019, other income (expense), net was $40 million compared to $2 million for the corresponding period in 2018. For year-to date 2019, other income (expense), net was $41 million compared to $5 million for the corresponding period in 2018. The increases were primarily due to a $36 million gain arising from the settlement of litigation related to the Roserock solar facility. See Note (C) to the Condensed Financial Statements under "General Litigation Matters – Southern Power" herein for additional information.

123

SOUTHERN POWER COMPANY AND SUBSIDIARY COMPANIES
MANAGEMENT'S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS


Income Taxes (Benefit)
Second Quarter 2019 vs. Second Quarter 2018 Year-to-Date 2019 vs. Year-to-Date 2018
(change in millions) (% change) (change in millions) (% change)
$22 30.1 $112 65.1
In the second quarter 2019, income tax benefit was $51 million compared to $73 million for the corresponding period in 2018. This change was primarily due to a $43 million increase in income tax expense as a result of higher pre-tax earnings and a $41 million reduction of tax benefits from wind PTCs primarily as a result of the 2018 sale of a noncontrolling tax equity interest in SP Wind, partially offset by a $75 million tax benefit resulting from the recognition of deferred ITCs remaining from the original construction of Plant Nacogdoches.
For year-to-date 2019, income tax benefit was $60 million compared to $172 million for the corresponding period in 2018. This change was primarily due to an $80 million reduction of tax benefits from wind PTCs primarily as a result of the sale of a noncontrolling tax equity interest in SP Wind, $54 million in tax benefits recorded in 2018 related to changes in state apportionment rates following the reorganization of Southern Power's legal entities that own and operate certain solar facilities, and a $51 million increase in income tax expense as a result of higher pre-tax earnings, partially offset by a $75 million tax benefit resulting from the recognition of deferred ITCs remaining from the original construction of Plant Nacogdoches.
See Note (G) to the Condensed Financial Statements herein for additional information.
Net Income Attributable to Noncontrolling Interests
Second Quarter 2019 vs. Second Quarter 2018 Year-to-Date 2019 vs. Year-to-Date 2018
(change in millions) (% change) (change in millions) (% change)
$6 26.1 $(17) N/M
N/M - Not meaningful
In the second quarter 2019, net income attributable to noncontrolling interests was $29 million compared to $23 million for the corresponding period in 2018. The increase was primarily due to an allocation of approximately $26 million of income to the noncontrolling interest partner related to the Roserock solar facility litigation settlement, partially offset by $25 million of losses attributable to noncontrolling interests related to the tax equity partnerships entered into in 2018.
For year-to-date 2019, net income attributable to noncontrolling interests was immaterial compared to $17 million for the corresponding period in 2018. The decrease was primarily due to $48 million of losses attributable to noncontrolling interests related to the tax equity partnerships entered into in 2018, partially offset by an allocation of approximately $29 million of income to the noncontrolling interest partner related to the Roserock solar facility litigation settlement.
See Note (C) to the Condensed Financial Statements under "General Litigation Matters – Southern Power" herein and Notes 1 and 7 to the financial statements in Item 8 of the Form 10-K under "General" and "Southern Power," respectively, for additional information.
FUTURE EARNINGS POTENTIAL
The results of operations discussed above are not necessarily indicative of Southern Power's future earnings potential. Future earnings potential will be impacted by the sales of noncontrolling renewable facility interests and the sale of the Florida Plants in 2018, the sale of Plant Nacogdoches in the second quarter 2019, and the pending disposition of Plant Mankato expected in fall 2019. The level of Southern Power's future earnings depends on numerous factors that affect the opportunities, challenges, and risks of Southern Power's competitive wholesale business. These factors include: Southern Power's ability to achieve sales growth while containing costs; regulatory matters; creditworthiness of customers; total generating capacity available in Southern Power's market areas; the

124

SOUTHERN POWER COMPANY AND SUBSIDIARY COMPANIES
MANAGEMENT'S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS


successful remarketing of capacity as current contracts expire; and Southern Power's ability to execute its growth strategy through the development or acquisition of renewable facilities and other energy projects.
On June 13, 2019, Southern Power completedApril 22, 2020, the sale of its equity interests in Nacogdoches Power, LLC,FERC approved the owner of an approximately 115-MW biomass facility located in Nacogdoches County, Texas, to Austin Energy, for an aggregate cash purchase price of approximately $461 million, including working capital adjustments.Autauga Combined Cycle Acquisition. The pre-tax income related to Plant Nacogdoches was $16 million and $13 million for the six months ended June 30, 2019 and 2018, respectively.
On June 14, 2019, Southern Power entered into an agreement with Bloom Energy to acquire a majority interest in its affiliate DSGP, which owns and operates fuel cell generation facilities in Delaware, for a total amount not to exceed $173 million. FERC approval of the transfer of the facilities is expected to occur in the third quarter 2019; however, the ultimate outcome of this matter cannot be determined at this time. See Notes (E) and (K) to the Condensed Financial Statements under "Southern Power – Equity Method Investments" and "Southern Power – Development Projects," respectively, herein for additional information.
On May 4, 2019, Southern Power achieved commercial operation of the 385-MW natural gas expansion unit at Plant Mankato and started providing energy under a PPA with Northern States Power on June 1, 2019. The sale of Plant Mankato to Northern States PowerAutauga Combined Cycle Acquisition remains subject to state commission approvals and is expected to close in fall 2019. If these state commission approvals are not obtainedapproval by October 1, 2019, either party has the option to terminate the sale, which, if elected, would result in the payment of a $15 million termination fee by Northern States Power to Southern Power. The ultimate outcome of this matter cannot be determined at this time. Pre-tax incomeAlabama PSC. See Note (B) under "Alabama Power" for Plant Mankato was immaterial for both the six months ended June 30, 2019 and 2018.
Southern Power entered into a tax equity partnership in June 2019 for the Wildhorse Mountain wind facility, with funding of tax equity amounts expected to occur upon commercial operation, which is expected to occur in the fourth quarter 2019.additional information. The ultimate outcome of this matter cannot be determined at this time.
Demand for electricity is primarily driven by the pace of economic growth that may be affected by changes in regional and global economic conditions, as well as renewable portfolio standards, which may impact future earnings. Other factors that could influence future earnings include weather, transmission constraints, cost of generation from units within the power pool, and operational limitations. For additional information relating to these factors, see RISK FACTORS in Item 1A and MANAGEMENT'S DISCUSSION AND ANALYSIS FUTURE EARNINGS POTENTIAL of
Southern Power
Acquisitions
In March 2020, Southern Power entered into an agreement to acquire a controlling membership interest in Item 7an approximately 300-MW wind facility located in South Dakota. The acquisition is subject to FERC approval and certain other customary conditions to closing, including commercial operation of the Form 10-K.
Power Sales Agreements
See BUSINESS – "The Southern Company System – Southern Power"facility, which is expected to occur in Item 1the fourth quarter 2020. The facility's output is contracted under 2 long-term PPAs. The ultimate outcome of the Form 10-K for additional information regarding Southern Power's PPAs. Generally, under the solar and wind generation PPAs, the purchasing party retains the right to keep or resell the renewable energy credits.
Environmental Matters
See MANAGEMENT'S DISCUSSION AND ANALYSIS FUTURE EARNINGS POTENTIAL "Environmental Matters" of Southern Power in Item 7 of the Form 10-K for information on the development by federal and state environmental regulatory agencies of additional control strategies for emissions of air pollution from industrial sources, including electric generating facilities. Compliance with possible additional federal or state legislation or regulations related to global climate change, air quality, water quality, or other environmental and health concerns could also significantly affect Southern Power. While Southern Power's PPAs generally contain provisions that permit charging the counterparty with some of the new costs incurred as a result of changes in environmental laws and regulations, the full impact of any such legislative or regulatory changesthis matter cannot be determined at this time.

125

SOUTHERN POWER COMPANY AND SUBSIDIARY COMPANIES
MANAGEMENT'S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS


Construction Projects
See MANAGEMENT'S DISCUSSION AND ANALYSIS FUTURE EARNINGS POTENTIAL "Acquisitions" and "Construction Projects" ofDuring the three months ended March 31, 2020, Southern Power in Item 7 of the Form 10-K and FINANCIAL CONDITION AND LIQUIDITY – "Capital Requirements and Contractual Obligations" herein for additional information.
During the six months ended June 30, 2019, Southern Power completed construction of and placed in service the 385-MW Plant Mankato expansion and continued construction of two other projects as described in the table below.Reading and Skookumchuck wind facilities. Total aggregate construction costs, excluding acquisition costs, are expected to be between $405$490 million and $450$535 million for the Wildhorse Mountain and Reading facilities.two facilities under construction. At June 30, 2019,March 31, 2020, total costs of

NOTES TO THE CONDENSED FINANCIAL STATEMENTS (Continued)
(UNAUDITED)

construction incurred for these projects were $186$447 million and are included in CWIP. The ultimate outcome of these matters cannot be determined at this time.
Project FacilityResource
Approximate Nameplate Capacity (MW)
Location
Actual/Expected
COD
PPA CounterpartiesPPA Contract Period
Projects Completed During the Six Months Ended June 30, 2019
Mankato expansion(a)
Natural Gas385Mankato, MNMay 2019Northern States Power Company20 years
Projects Under Construction as of June 30, 2019
Wildhorse Mountain(b)
Wind100Pushmataha County, OKFourth quarter 2019Arkansas Electric Cooperative20 yearsMarch 31, 2020
Reading(c)(a)
Wind200Osage and Lyon Counties, KSSecond quarterMay 2020Royal Caribbean Cruises LTD12 years
Skookumchuck(b)
Wind136Lewis and Thurston Counties, WASecond half of 202020 years

(a)In November 2018, Southern Power entered into an agreement to sell all of its equity interests in Plant Mankato, including this expansion that was completed during May 2019. This transaction is subject to state commission approvals and is expected to close in fall 2019. The expansion unit started providing energy under a PPA with Northern States Power on June 1, 2019.
(b)
In May 2018, Southern Power purchased 100% of the Wildhorse Mountain facility. Southern Power entered into a tax equity partnership in June 2019 with funding of tax equity amounts expected to occur upon commercial operation.
(c)
In August 2018, Southern Power purchased 100% of the membership interests of the Reading facility from thepursuant to a joint development arrangement with Renewable Energy Systems Americas, Inc.arrangement. Southern Power may enter into a tax equity partnership, in which case it would then own 100% of the classClass B membership interests. The ultimate outcome of this matter cannot be determined at this time.
(b)
In October 2019, Southern Power purchased 100% of the membership interests of the Skookumchuck facility pursuant to a joint development arrangement. In December 2019, Southern Power entered into a tax equity agreement as the Class B member with funding of the tax equity amounts expected to occur upon commercial operation. Shortly after commercial operation, Southern Power may sell a noncontrolling interest in these Class B membership interests to another partner. The ultimate outcome of this matter cannot be determined at this time.
Development Projects
See Note 15 to the financial statements under "Southern Power Development Projects" in Item 8 of the Form 10-K for additional information.
Southern Power continues to evaluate and refine the deployment of the remaining wind turbine equipment purchased in 2016 and 2017 to potential joint development and construction projects as well as the amount of MW capacity to be constructed.projects. During the sixthree months ended June 30, 2019,March 31, 2020, certain wind turbine equipment was sold, resulting in a gain onan immaterial gain.
Sales of Natural Gas and Biomass Plants
On January 17, 2020, Southern Power completed the sale of its equity interests in Plant Mankato (including the 385-MW expansion unit completed in May 2019) to a subsidiary of Xcel for a purchase price of approximately $14 million.$663 million, including final working capital adjustments. The sale resulted in a gain of approximately $39 million ($23 million after tax). The assets and liabilities of Plant Mankato were classified as held for sale on Southern Company's and Southern Power's balance sheets at December 31, 2019.
Other Matters
See MANAGEMENT'S DISCUSSION AND ANALYSIS FUTURE EARNINGS POTENTIAL "Other Matters"Plants Nacogdoches (sold in June 2019) and "Power Sales Agreements – General"Mankato represented individually significant components of Southern Power in Item 7Power; therefore, pre-tax income for additional information.
Southern Power is involved in various other matters that could affect future earnings, including matters being litigated, as well as other regulatory and business matters. In addition, Southern Power is subject to certain claims and legal actions arising in the ordinary course of business. Southern Power's business activities are subject to extensive governmental regulation related to public health and the environment, such as laws and regulations governing air, water, land, and protection of other natural resources. Litigation over environmental issues and claims of various types, including property damage, personal injury, common law nuisance, and citizen enforcement of environmental laws and regulations, has occurred throughout the U.S. This litigation has included claims for

126

Table of Contents
SOUTHERN POWER COMPANY AND SUBSIDIARY COMPANIES
MANAGEMENT'S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS


damages alleged to have been caused by CO2 and other emissions and alleged exposure to hazardous materials, and/or requests for injunctive relief in connection with such matters.
The ultimate outcome of such pending or potential litigation, regulatory matters, or other business matters cannot be determined at this time; however, for current proceedings not specifically reported in Notes (B) and (C) to the Condensed Financial Statements herein, management does not anticipate that the ultimate liabilities, if any, arising from such current proceedings would have a material effect on Southern Power's financial statements.
Southern Power indirectly owns a 51% membership interest in RE Roserock LLC (Roserock), the owner of the Roserock facility in Pecos County, Texas. Prior to the facility being placed in service in 2016, certain solar panels were damaged during installation by the construction contractor, McCarthy Building Companies, Inc. (McCarthy), and certain solar panels were damaged by a hail event that also occurred during construction. In connection therewith, Southern Power withheld payment of approximately $26 million to the construction contractor, which placed a lien on the Roserock facilitythese components for the same amount. In 2017, Roserock filed a lawsuit in the state district court in Pecos County, Texas against XL Insurance America, Inc.three months ended March 31, 2020 and North American Elite Insurance Company seeking recovery from an insurance policy for damages resulting from the hail event and McCarthy's installation practices. In June 2018, the court granted Roserock's motion for partial summary judgment, finding that the insurers were in breach of contract and in violation of the Texas Insurance Code for failing to pay any monies owed for the hail claim. Separate lawsuits were filed between Roserock and McCarthy, as well as other parties, and that litigation was consolidated in the U.S. District Court for the Western District of Texas. On April 18, 2019 Roserock and the parties to the state and federal lawsuits executed a settlement agreement and mutual release that resolved both lawsuits. Following execution of the agreement, the lawsuits were dismissed, Southern Power paid McCarthy the amounts previously withheld, and McCarthy released its lien. As part of the settlement, Roserock received funds that covered all related legal costs, damages, and the replacement costs of certain solar panels. Funds received by Southern Power in excess of the initial replacement costs were recognized as a gain and included in other income (expense), net in 2019. A portion of the pre-tax gain was allocated to noncontrolling interests and Southern Power recognized a $12 million after-tax gain.
ACCOUNTING POLICIES
Application of Critical Accounting Policies and Estimates
Southern Power prepares its consolidated financial statements in accordance with GAAP. Significant accounting policies are described in Notes 1, 4, and 10 to the financial statements in Item 8 of the Form 10-K. In the application of these policies, certain estimates are made that may have a material impact on Southern Power's results of operations and related disclosures. Different assumptions and measurements could produce estimates that are significantly different from those recorded in the financial statements. See MANAGEMENT'S DISCUSSION AND ANALYSIS – ACCOUNTING POLICIES – "Application of Critical Accounting Policies and Estimates" of Southern Power in Item 7 of the Form 10-K for a complete discussion of Southern Power's critical accounting policies and estimates.
Recently Issued Accounting Standards
See Note (A) to the Condensed Financial Statements herein for information regarding Southern Power's recently adopted accounting standards.
FINANCIAL CONDITION AND LIQUIDITY
Overview
See MANAGEMENT'S DISCUSSION AND ANALYSIS – FINANCIAL CONDITION AND LIQUIDITY – "Overview" of Southern Power in Item 7 of the Form 10-K for additional information. Southern Power's financial condition remained stable at June 30, 2019. Southern Power intends to continue to monitor its access to short-term and long-term capital markets as well as bank credit agreements as needed to meet future capital and liquidity needs. See "Sources of Capital" herein for additional information on lines of credit.

127

Table of Contents
SOUTHERN POWER COMPANY AND SUBSIDIARY COMPANIES
MANAGEMENT'S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS


Southern Power also utilizes tax equity partnerships, where the tax partner takes significantly all of the federal tax benefits, as a financing source. These tax equity partnerships are consolidated in Southern Power's financial statements and are accounted for using a HLBV methodology to allocate partnership gains and losses. During the first six months of 2019, Southern Power did not receive any material tax equity funding amounts. See Note 1 to the financial statements under "Hypothetical Liquidation at Book Value" in Item 8 of the Form 10-K for additional information on the HLBV methodology.
Net cash provided from operating activities totaled $719 million for the first six months of 2019 compared to $127 million for the first six months of 2018. The increase in net cash provided from operating activities was primarily due to the utilization of income tax credits of $520 million in 2019. Net cash provided from investing activities totaled $254 million for the first six months of 2019 primarily due to proceeds from the disposition of Plant Nacogdoches and wind equipment sales, partially offset by Southern Power's investment in DSGP and ongoing construction activities. Net cash used for financing activities totaled $784 million for the first six months of 2019 primarily due to returns of capital to Southern Company, common stock dividends, the repayment of a short-term bank loan, and distributions to noncontrolling interests. Cash flows from financing activities may vary from period to period based on capital needs and the maturity or redemption of securities.
Significant balance sheet changes for the first six months of 2019 include a $464 million increase in prepaid income taxes due to the expected utilization of tax credits for the remainder of the 2019 tax year, a $493 million decrease in plant in service primarily as a result of the sale of Plant Nacogdoches, a $370 million increase in operating lease right-of-use assets along with a corresponding increase in operating lease obligations of $373 million due to the adoption of ASU No. 2016-02, a $144 million increase in other investments primarily related to Southern Power's investment in DSGP, and a $466 million decrease in stockholder's equity primarily due to returns of capital to Southern Company. See Note (K) under "Southern Power" and Note (L) to the Condensed Financial Statements herein for additional information.
See FUTURE EARNINGS POTENTIAL "Construction Projects" herein for additional information.
Capital Requirements and Contractual Obligations
See MANAGEMENT'S DISCUSSION AND ANALYSIS – FINANCIAL CONDITION AND LIQUIDITY – "Capital Requirements and Contractual Obligations" of Southern Power in Item 7 of the Form 10-K for a description of Southern Power's capital requirements and contractual obligations. Approximately $900 million will be required through June 30, 2020 to fund maturities of long-term debt. See "Sources of Capital" herein for additional information.
Southern Power's construction program includes estimates for potential plant acquisitions and placeholder growth, new construction and development, capital improvements, and work to be performed under LTSAs and is subject to periodic review and revision. Actual construction costs, including acquisitions, may vary from these estimates because of numerous factors such as: changes in business conditions; changes in the expected environmental compliance program; changes in environmental laws and regulations; the outcome of any legal challenges to environmental rules; changes in FERC rules and regulations; changes in load projections; changes in legislation; the cost and efficiency of construction labor, equipment, and materials; project scope and design changes; and the cost of capital. See FUTURE EARNINGS POTENTIAL – "Construction Projects" herein for additional information.
Sources of Capital
Southern Power plans to obtain the funds required for acquisitions, construction, development, debt maturities, and other purposes from operating cash flows, external securities issuances, borrowings from financial institutions, tax equity partnership contributions, divestitures, and equity contributions from Southern Company. However, the amount, type, and timing of any future financings, if needed, will depend upon prevailing market conditions, regulatory approval, and other factors. See MANAGEMENT'S DISCUSSION AND ANALYSIS – FINANCIAL CONDITION AND LIQUIDITY – "Sources of Capital" of Southern Power in Item 7 of the Form 10-K for additional information.

128

Table of Contents
SOUTHERN POWER COMPANY AND SUBSIDIARY COMPANIES
MANAGEMENT'S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS


Southern Power's current liabilities sometimes exceed current assets due to the use of short-term debt as a funding source and construction payables, as well as fluctuations in cash needs due to seasonality. Southern Power believes the need for working capital can be adequately met by utilizing the commercial paper program, the Facility (as defined below), borrowings from financial institutions, equity contributions from Southern Company, external securities issuances, and operating cash flows.
As of June 30, 2019, Southern Power had cash and cash equivalents of approximately $370 million.
Southern Power's commercial paper program is used to finance acquisition and construction costs related to electric generating facilities and for general corporate purposes, including maturing debt. Commercial paper is included in notes payable on the condensed consolidated balance sheets.
Details of short-term borrowings were as follows:presented below:
 
Short-term Borrowings During the Period (*)
 Average Amount Outstanding Weighted Average Interest Rate 
Maximum
Amount
Outstanding
 (in millions)   (in millions)
Commercial paper$7
 2.6% $75
Short-term loans58
 3.1% 100
Total$65
 3.0% 

 Three Months Ended March 31,
 20202019
 (in millions)
Southern Power's earnings before income taxes:(*)
  
Plant NacogdochesN/A
$6
Plant Mankato$2
$1
(*)AverageEarnings before income taxes for components reflect the cessation of depreciation and maximum amounts are basedamortization on the long-lived assets being sold upon daily balances during the three-month period ended June 30, 2019. No short-term debt was outstanding at June 30, 2019.classification as held for sale in November 2018 and April 2019 for Plant Mankato and Plant Nacogdoches, respectively.
In May 2019,
Southern Power amendedCompany Gas
On March 24, 2020, Southern Company Gas completed the sale of its interests in Pivotal LNG and restated its committed credit facility (Facility)Atlantic Coast Pipeline to extend the maturity date to 2024Dominion Modular LNG Holdings, Inc. and decrease the borrowing capacity from $750Dominion Atlantic Coast Pipeline, LLC, respectively, with aggregate proceeds of $178 million, to $600 million. At June 30, 2019, $39 million of the Facility had been used for letters of credit and $561 million remains unused. Proceeds from the Facility may be used forincluding estimated working capital adjustments. The preliminary loss associated with the transactions was immaterial. Southern Company Gas may also receive 2 future payments of $5 million each, contingent upon certain milestones related to Pivotal LNG being met by Dominion Modular LNG
Table of ContentsIndex to Financial Statements

NOTES TO THE CONDENSED FINANCIAL STATEMENTS (Continued)
(UNAUDITED)

Holdings, Inc. The assets and general corporate purposesliabilities of Pivotal LNG and the interest in Atlantic Coast Pipeline were classified as well as liquidity supportheld for sale at December 31, 2019. See Notes 3 and 7 under "Other Matters – Southern Power's commercial paper program. Subject to applicable market conditions, Southern Power expects to renew or replace the Facility, as needed, prior to expiration. In connection therewith, Southern Power may extend the maturity date and/or increase or decrease the lending commitment thereunder. See Note 8 to the financial statements under "Bank Credit Arrangements"Company Gas – Gas Pipeline Projects" and "Southern Company Gas – Equity Method Investments," respectively, in Item 8 of the Form 10-K and Note (F) to the Condensed Financial StatementsNotes (C) and (E) under "Bank Credit ArrangementsOther Matters – Southern Company Gas" and "Southern Company Gas," herein for additional information.respectively.
(L) SEGMENT AND RELATED INFORMATION
Southern Company
The Facility contains a covenant that limitsprimary businesses of the ratioSouthern Company system are electricity sales by the traditional electric operating companies and Southern Power and the distribution of debt to capitalization (as definednatural gas by Southern Company Gas. The traditional electric operating companies – Alabama Power, Georgia Power, and Mississippi Power – are vertically integrated utilities providing electric service in 3 Southeastern states. Southern Power develops, constructs, acquires, owns, and manages power generation assets, including renewable energy projects, and sells electricity at market-based rates in the Facility) to a maximumwholesale market. Southern Company Gas distributes natural gas through its natural gas distribution utilities and is involved in several other complementary businesses including gas pipeline investments, wholesale gas services, and gas marketing services.
Southern Company's reportable business segments are the sale of 65%electricity by the traditional electric operating companies, the sale of electricity in the competitive wholesale market by Southern Power, and contains a cross-default provision that is restricted only to indebtednessthe sale of natural gas and other complementary products and services by Southern Power. For purposes of this definition, debt excludes any project debt incurredCompany Gas. Revenues from sales by certain subsidiaries of Southern Power to the extent such debt is non-recoursetraditional electric operating companies were $86 million for the three months ended March 31, 2020 and $87 million for the three months ended March 31, 2019. Revenues from sales of natural gas from Southern Company Gas to the traditional electric operating companies were immaterial for the three months ended March 31, 2020 and 2019. Revenues from sales of natural gas from Southern Company Gas to Southern Power were $10 million for the three months ended March 31, 2020 and capitalization excludes$17 million for the capital stock or other equity attributablethree months ended March 31, 2019. The "All Other" column includes the Southern Company parent entity, which does not allocate operating expenses to such subsidiary. Southern Power is currently in compliance with all covenantsbusiness segments. Also, this category includes segments below the quantitative threshold for separate disclosure. These segments include providing energy solutions to electric utilities and their customers in the Facility.
Southern Power also has a $120 million continuing letterareas of credit facility expiringdistributed generation, energy storage and renewables, and energy efficiency, as well as investments in 2021 for standby letters of credit. At June 30, 2019, $90 million has been used for letters of credit, primarily as credit support for PPA requirements,telecommunications and $30 million remains unused.
In addition, at June 30, 2019, Southern Power had $104 million of cash collateral posted related to PPA requirements.
Southern Power's subsidiaries do not borrow under the commercial paper program andleveraged lease projects. All other inter-segment revenues are not parties to, and do not borrow under, the Facility or the continuing letter of credit facility.
Credit Rating Risk
Southern Power does not have any credit arrangements that would require material changes in payment schedules or terminations as a result of a credit rating downgrade.

material.
129

Table of Contents
SOUTHERN POWER COMPANY AND SUBSIDIARY COMPANIES
MANAGEMENT'S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONSIndex to Financial Statements

NOTES TO THE CONDENSED FINANCIAL STATEMENTS (Continued)
(UNAUDITED)

There are certain contracts that could require collateral, but not accelerated payment, inFinancial data for business segments and products and services for the event of a credit rating change to BBB and/or Baa2, or below. These contracts are for physical electricity purchasesthree months ended March 31, 2020 and sales, fuel transportation and storage, energy price risk management, and transmission.
The maximum potential collateral requirements under these contracts at June 30, 2019 werewas as follows:
Credit RatingsMaximum Potential
Collateral
Requirements
 (in millions)
At BBB and/or Baa2$29
At BBB- and/or Baa3$339
At BB+ and/or Ba1(*)
$1,054
 Electric Utilities    
 
Traditional
Electric Operating
Companies
Southern
Power
EliminationsTotalSouthern Company Gas
All
Other
EliminationsConsolidated
 (in millions)
Three Months Ended March 31, 2020   

   
Operating revenues$3,407
$375
$(87)$3,695
$1,249
$114
$(40)$5,018
Segment net income (loss)(a)(b)
642
75

717
275
(121)(3)868
At March 31, 2020        
Goodwill$
$2
$
$2
$5,015
$263
$
$5,280
Total assets81,765
13,646
(695)94,716
21,617
3,467
(948)118,852
Three Months Ended March 31, 2019       
Operating revenues$3,445
$443
$(93)$3,795
$1,474
$182
$(39)$5,412
Segment net income (loss)(a)(c)
565
56

621
270
1,195
(2)2,084
At December 31, 2019        
Goodwill$
$2
$
$2
$5,015
$263
$
$5,280
Total assets81,063
14,300
(713)94,650
21,687
3,511
(1,148)118,700
(a)Attributable to Southern Company.
(b)
Segment net income (loss) for Southern Power includes a $39 million pre-tax gain ($23 million gain after tax) on the sale of Plant Mankato for the three months ended March 31, 2020. See Note (K) under "Southern Power" for additional information.
(c)Segment net income (loss) for the "All Other" column includes the preliminary pre-tax gain associated with the sale of Gulf Power of $2.5 billion ($1.3 billion after tax) for the three months ended March 31, 2019. See Note 15 to the financial statements in Item 8 of the Form 10-K under "Southern Company" for additional information.
Products and Services
 Electric Utilities' Revenues
 RetailWholesaleOtherTotal
 (in millions)
Three Months Ended March 31, 2020$3,078
$418
$199
$3,695
Three Months Ended March 31, 20193,084
499
212
3,795
 Southern Company Gas' Revenues
 Gas
Distribution
Operations
Wholesale
Gas
Services(*)
Gas
Marketing
Services
OtherTotal
 (in millions)
Three Months Ended March 31, 2020$1,013
$51
$177
$8
$1,249
Three Months Ended March 31, 20191,161
86
229
(2)1,474
(*)AnyThe revenues for wholesale gas services are netted with costs associated with its energy and risk management activities. See "Southern Company Gas" herein for additional credit rating downgrades at or below BB- and/or Ba3 could increase collateral requirements up to an additional $38 million.information.
Included in these amounts are certain agreements that could require collateral in the event that either Alabama Power or Georgia Power (affiliate companies of Southern Power) has a credit rating change to below investment grade. Generally, collateral may be provided by a Southern Company guaranty, letter of credit, or cash. Additionally, a credit rating downgrade could impact the ability of Southern Power to access capital markets and would be likely to impact the cost at which it does so.
In addition, Southern Power has a PPA that could require collateral, but not accelerated payment, in the event of a downgrade of Southern Power's credit. The PPA requires credit assurances without stating a specific credit rating. The amount of collateral required would depend upon actual losses resulting from a credit downgrade.
Financing Activities
In May 2019, Southern Power repaid at maturity a $100 million short-term floating rate bank loan.
In addition to any financings that may be necessary to meet capital requirements and contractual obligations, Southern Power plans to continue, when economically feasible, a program to retire higher-cost securities and replace these obligations with lower-cost capital if market conditions permit.

130

Table of ContentsIndex to Financial Statements

NOTES TO THE CONDENSED FINANCIAL STATEMENTS (Continued)
(UNAUDITED)

SOUTHERN COMPANY GASSouthern Company Gas
AND SUBSIDIARY COMPANIESSouthern Company Gas manages its business through 4 reportable segments – gas distribution operations, gas pipeline investments, wholesale gas services, and gas marketing services. The non-reportable segments are combined and presented as all other.

Gas distribution operations is the largest component of Southern Company Gas' business and includes natural gas local distribution utilities that construct, manage, and maintain intrastate natural gas pipelines and gas distribution facilities in 4 states.
Gas pipeline investments consists of joint ventures in natural gas pipeline investments including a 50% interest in SNG, a 20% ownership interest in the PennEast Pipeline construction project, a 50% joint ownership interest in the Dalton Pipeline, and a 5% ownership interest in the Atlantic Coast Pipeline construction project through its sale on March 24, 2020. These natural gas pipelines enable the provision of diverse sources of natural gas supplies to the customers of Southern Company Gas.
Wholesale gas services provides natural gas asset management and/or related logistics services for each of Southern Company Gas' utilities except Nicor Gas as well as for non-affiliated companies. Additionally, wholesale gas services engages in natural gas storage and gas pipeline arbitrage and related activities.
Gas marketing services provides natural gas marketing to end-use customers primarily in Georgia and Illinois through SouthStar Energy Services, LLC.
The all other column includes segments below the quantitative threshold for separate disclosure, including natural gas storage businesses, fuels operations through the sale of Southern Company Gas' interest in Pivotal LNG on March 24, 2020, the investment in Triton through its sale on May 29, 2019, and other subsidiaries that fall below the quantitative threshold for separate disclosure. See Notes (E) and (K) under "Southern Company Gas" for additional information.
Business segment financial data for the three months ended March 31, 2020 and 2019 was as follows:
131

 Gas Distribution OperationsGas Pipeline Investments
Wholesale Gas Services(*)
Gas Marketing ServicesTotalAll OtherEliminationsConsolidated
 (in millions)
Three Months Ended March 31, 2020      
Operating revenues$1,020
$8
$51
$177
$1,256
$8
$(15)$1,249
Segment net income (loss)164
30
23
57
274
1

275
Total assets at March 31, 202018,166
1,652
643
1,517
21,978
11,094
(11,455)21,617
Three Months Ended March 31, 2019       
Operating revenues$1,172
$8
$86
$229
$1,495
$11
$(32)$1,474
Segment net income (loss)133
32
47
61
273
(3)
270
Total assets at December 31, 201918,204
1,678
850
1,496
22,228
10,759
(11,300)21,687
(*)The revenues for wholesale gas services are netted with costs associated with its energy and risk management activities. A reconciliation of operating revenues and intercompany revenues is shown in the following table.
 Third Party Gross RevenuesIntercompany RevenuesTotal Gross RevenuesLess Gross Gas CostsOperating Revenues
 (in millions)
Three Months Ended March 31, 2020$1,185
$29
$1,214
$1,163
$51
Three Months Ended March 31, 20191,926
88
2,014
1,928
86

Table of ContentsIndex to Financial Statements

SOUTHERN COMPANY GAS AND SUBSIDIARY COMPANIES
CONDENSED CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED)
Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations.
 For the Three Months
Ended June 30,
 For the Six Months
Ended June 30,
 2019 2018 2019 2018
 (in millions) (in millions)
Operating Revenues:       
Natural gas revenues (includes revenue taxes of
$23, $23, $78, and $74, respectively)
$688
 $710
 $2,163
 $2,341
Alternative revenue programs1
 (4) 
 (27)
Other revenues
 24
 
 55
Total operating revenues689
 730
 2,163
 2,369
Operating Expenses:       
Cost of natural gas191
 228
 877
 949
Cost of other sales
 5
 
 12
Other operations and maintenance199
 238
 433
 514
Depreciation and amortization119
 126
 238
 255
Taxes other than income taxes46
 48
 128
 125
Goodwill impairment
 
 
 42
Loss on disposition
 36
 
 36
Total operating expenses555
 681
 1,676
 1,933
Operating Income134
 49
 487
 436
Other Income and (Expense):       
Earnings from equity method investments31
 31
 80
 74
Interest expense, net of amounts capitalized(59) (59) (118) (118)
Other income (expense), net6
 3
 10
 15
Total other income and (expense)(22) (25) (28) (29)
Earnings Before Income Taxes112
 24
 459
 407
Income taxes6
 55
 83
 159
Net Income (Loss)$106
 $(31) $376
 $248
Page
Combined Management's Discussion and Analysis of Financial Condition and Results of Operations
The following Management's Discussion and Analysis of Financial Condition and Results of Operations is a combined presentation; however, information contained herein relating to any individual Registrant is filed by such Registrant on its own behalf and each Registrant makes no representation as to information related to the other Registrants.
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (UNAUDITED)
 For the Three Months
Ended June 30,
 For the Six Months
Ended June 30,
 2019 2018 2019 2018
 (in millions)��(in millions)
Net Income (Loss)$106
 $(31) $376
 $248
Other comprehensive income (loss):       
Qualifying hedges:       
Changes in fair value, net of tax of
$(1), $-, $(1), and $-, respectively
(3) 1
 (3) 1
Reclassification adjustment for amounts included in net income,
net of tax of $-, $-, $-, and $1, respectively

 
 
 2
Pension and other postretirement benefit plans:       
Reclassification adjustment for amounts included in net income,
net of tax of $(1), $-, $(1), and $-, respectively

 
 (1) 
Total other comprehensive income (loss)(3) 1
 (4) 3
Comprehensive Income (Loss)$103
 $(30) $372
 $251
The accompanying notes as they relate to Southern Company Gas are an integral part of these condensed consolidated financial statements.

132

Table of Contents

SOUTHERN COMPANY GAS AND SUBSIDIARY COMPANIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)
 For the Six Months
Ended June 30,
 2019 2018
 (in millions)
Operating Activities:   
Net income$376
 $248
Adjustments to reconcile net income to net cash provided from operating activities —   
Depreciation and amortization, total238
 255
Deferred income taxes59
 (12)
Mark-to-market adjustments30
 2
Goodwill impairment
 42
Loss on disposition
 36
Other, net(26) (24)
Changes in certain current assets and liabilities —   
-Receivables717
 504
-Natural gas for sale, net of temporary LIFO liquidation256
 295
-Other current assets29
 41
-Accounts payable(604) (125)
-Accrued taxes(54) 38
-Accrued compensation(34) (6)
-Other current liabilities(56) 24
Net cash provided from operating activities931
 1,318
Investing Activities:   
Property additions(603) (679)
Cost of removal, net of salvage(33) (18)
Change in construction payables, net26
 (6)
Investment in unconsolidated subsidiaries(18) (60)
Proceeds from dispositions and asset sales32
 364
Other investing activities10
 18
Net cash used for investing activities(586) (381)
Financing Activities:   
Decrease in notes payable, net(158) (515)
Redemptions — Gas facility revenue bonds
 (200)
Payment of common stock dividends(235) (235)
Other financing activities38
 10
Net cash used for financing activities(355) (940)
Net Change in Cash, Cash Equivalents, and Restricted Cash(10) (3)
Cash, Cash Equivalents, and Restricted Cash at Beginning of Period70
 78
Cash, Cash Equivalents, and Restricted Cash at End of Period$60
 $75
Supplemental Cash Flow Information:   
Cash paid during the period for —   
Interest (net of $3 and $3 capitalized for 2019 and 2018, respectively)$125
 $129
Income taxes, net96
 106
Noncash transactions — Accrued property additions at end of period123
 129
The accompanying notes as they relateIndex to Southern Company Gas are an integral part of these condensed consolidated financial statements.

133

Table of Contents

SOUTHERN COMPANY GAS AND SUBSIDIARY COMPANIES
CONDENSED CONSOLIDATED BALANCE SHEETS (UNAUDITED)
Assets At June 30, 2019 At December 31, 2018
  (in millions)
Current Assets:    
Cash and cash equivalents $56
 $64
Receivables —    
Energy marketing receivables 361
 801
Customer accounts receivable 281
 370
Unbilled revenues 63
 213
Affiliated 10
 11
Other accounts and notes receivable 100
 142
Accumulated provision for uncollectible accounts (31) (30)
Natural gas for sale 268
 524
Prepaid expenses 120
 118
Assets from risk management activities, net of collateral 101
 219
Other regulatory assets 56
 73
Other current assets 44
 50
Total current assets 1,429
 2,555
Property, Plant, and Equipment:    
In service 15,680
 15,177
Less: Accumulated depreciation 4,522
 4,400
Plant in service, net of depreciation 11,158
 10,777
Construction work in progress 628
 580
Total property, plant, and equipment 11,786
 11,357
Other Property and Investments:    
Goodwill 5,015
 5,015
Equity investments in unconsolidated subsidiaries 1,509
 1,538
Other intangible assets, net of amortization of $161 and $145
at June 30, 2019 and December 31, 2018, respectively
 85
 101
Miscellaneous property and investments 20
 20
Total other property and investments 6,629
 6,674
Deferred Charges and Other Assets:    
Operating lease right-of-use assets, net of amortization 95
 
Other regulatory assets, deferred 636
 669
Other deferred charges and assets 186
 193
Total deferred charges and other assets 917
 862
Total Assets $20,761
 $21,448
The accompanying notes as they relate to Southern Company Gas are an integral part of these condensed consolidated financial statements.


134

Table of Contents

SOUTHERN COMPANY GAS AND SUBSIDIARY COMPANIES
CONDENSED CONSOLIDATED BALANCE SHEETS (UNAUDITED)

Liabilities and Stockholder's Equity At June 30, 2019 At December 31, 2018
  (in millions)
Current Liabilities:    
Securities due within one year $351
 $357
Notes payable 492
 650
Energy marketing trade payables 393
 856
Accounts payable —    
Affiliated 38
 45
Other 294
 402
Customer deposits 92
 133
Accrued taxes —    
Accrued income taxes 17
 66
Other accrued taxes 70
 75
Accrued interest 57
 55
Accrued compensation 64
 100
Liabilities from risk management activities, net of collateral 22
 76
Other regulatory liabilities 97
 79
Other current liabilities 124
 130
Total current liabilities 2,111
 3,024
Long-term Debt 5,565
 5,583
Deferred Credits and Other Liabilities:    
Accumulated deferred income taxes 1,088
 1,016
Deferred credits related to income taxes 910
 940
Employee benefit obligations 354
 357
Operating lease obligations 79
 
Other cost of removal obligations 1,598
 1,585
Accrued environmental remediation 247
 268
Other deferred credits and liabilities 50
 105
Total deferred credits and other liabilities 4,326
 4,271
Total Liabilities 12,002
 12,878
Common Stockholder's Equity (See accompanying statements)
 8,759
 8,570
Total Liabilities and Stockholder's Equity $20,761
 $21,448
The accompanying notes as they relate to Southern Company Gas are an integral part of these condensed consolidated financial statements.



135

Table of Contents

SOUTHERN COMPANY GAS AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDER'S EQUITY (UNAUDITED)

 Paid-In
Capital
 
Retained
Earnings
(Accumulated Deficit)
 Accumulated
Other
Comprehensive
Income (Loss)
 Total    
 (in millions)
Balance at December 31, 2017$9,214
 $(212) $20
 $9,022
Net income
 279
 
 279
Capital contributions from parent company14
 
 
 14
Other comprehensive income (loss)
 
 2
 2
Cash dividends on common stock
 (118) 
 (118)
Other
 (4) 4
 
Balance at March 31, 20189,228
 (55) 26
 9,199
Net loss
 (31) 
 (31)
Capital contributions from parent company8
 
 
 8
Other comprehensive income (loss)
 
 1
 1
Cash dividends on common stock
 (117) 
 (117)
Other
 1
 
 1
Balance at June 30, 2018$9,236
 $(202) $27
 $9,061
        
Balance at December 31, 2018$8,856
 $(312) $26
 $8,570
Net income
 270
 
 270
Capital contributions from parent company17
 
 
 17
Other comprehensive income (loss)
 
 (1) (1)
Cash dividends on common stock
 (118) 
 (118)
Balance at March 31, 20198,873
 (160) 25
 8,738
Net income
 106
 
 106
Capital contributions from parent company35
 
 
 35
Other comprehensive income (loss)
 
 (3) (3)
Cash dividends on common stock
 (117) 
 (117)
Balance at June 30, 2019$8,908
 $(171) $22
 $8,759
The accompanying notes as they relate to Southern Company Gas are an integral part of these condensed financial statements.


136

Table of ContentsFinancial Statements
SOUTHERN COMPANY GAS AND SUBSIDIARY COMPANIES
MANAGEMENT'S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION
AND RESULTS OF OPERATIONS


SECOND QUARTER 2019 vs. SECOND QUARTER 2018
AND
YEAR-TO-DATE 2019 vs. YEAR-TO-DATE 2018


OVERVIEW
Southern Company Gas is an energy servicesa holding company whosethat owns all of the common stock of three traditional electric operating companies (Alabama Power, Georgia Power, and Mississippi Power), as well as Southern Power and Southern Company Gas, and owns other direct and indirect subsidiaries. The primary business isbusinesses of the Southern Company system are electricity sales by the traditional electric operating companies and Southern Power and the distribution of natural gas through utilities in four states – Nicor Gas in Illinois, Atlanta Gas Light in Georgia, Virginia Natural Gas in Virginia, and Chattanooga Gas in Tennessee.by Southern Company Gas is also involvedGas. Southern Company's reportable segments are the sale of electricity by the traditional electric operating companies, the sale of electricity in severalthe competitive wholesale market by Southern Power, and the sale of natural gas and other complementary businesses.
products and services by Southern Company Gas manages its business through fourGas. Southern Company Gas' reportable segments are gas distribution operations, gas pipeline investments, wholesale gas services, and gas marketing services – and one non-reportable segment, all other.services. See Note (M)(L) to the Condensed Financial Statements herein and "BUSINESSfor additional information on segment reporting. For additional information on the Registrants' primary business activities, see BUSINESSThe"The Southern Company System – Southern Company Gas"System" in Item 1 of the Form 10-K for additional information.10-K.
Many factors affectThe Registrants continue to focus on several key performance indicators. For the opportunities, challenges,traditional electric operating companies and risks of Southern Company Gas' business. These factorsGas, these indicators include, but are not limited to, customer satisfaction, plant availability, electric and natural gas system reliability, and execution of major construction projects. For Southern Power, these indicators include, but are not limited to, the equivalent forced outage rate and contract availability to evaluate operating results and help ensure its ability to maintainmeet its contractual commitments to customers. In addition, Southern Company and the Subsidiary Registrants focus on earnings per share and net income, respectively, as a key performance indicator.
Recent Developments
COVID-19
During March 2020, COVID-19 was declared a pandemic by the World Health Organization and the Centers for Disease Control and Prevention and has spread globally, including throughout the United States. The Southern Company system provides a critical service to its customers; therefore, it is essential that Southern Company system employees are able to continue to perform their critical duties safely and effectively. The Southern Company system has implemented applicable business continuity plans, including teleworking, canceling non-essential business travel, increasing cleaning frequency at business locations, implementing applicable safety to maintain constructive regulatory environments, to maintain and grow natural gas saleshealth guidelines issued by federal and numberstate officials, and establishing protocols for required work on customer premises. To date, these procedures have been effective in maintaining the Southern Company system's critical operations. As a result of customers,the COVID-19 pandemic, there have been economic disruptions in the Registrants' operating territories. The traditional electric operating companies and to effectively manage and secure timely recovery of costs. These costs include those related to projected long-term demand growth, environmental standards, safety, reliability, resilience, natural gas, and capital expenditures, including updating and expanding the natural gas distribution systems. The natural gas distribution utilities have varioustemporarily suspended disconnections for non-payment by customers and waived late fees. See FUTURE EARNINGS POTENTIAL – "Regulatory Matters" herein for information regarding requested and/or approved deferral of certain incremental COVID-19-related costs, including bad debt, to a regulatory mechanisms that address cost recovery. Effectivelyasset by certain of the traditional electric operating pursuantcompanies and the natural gas distribution utilities. In addition, the COVID-19 pandemic has resulted in a planned reduction in workforce at Plant Vogtle Units 3 and 4, as discussed further herein, and has caused volatility in capital markets. Additional information regarding COVID-19 and its potential impacts on the Registrants is provided throughout Management's Discussion and Analysis of Financial Condition and Results of Operations and in Item 1A herein.
Georgia Power
Plant Vogtle Units 3 and 4 Status
In 2009, the Georgia PSC certified construction of Plant Vogtle Units 3 and 4 (with electric generating capacity of approximately 1,100 MWs each). Georgia Power holds a 45.7% ownership interest in Plant Vogtle Units 3 and 4. In March 2017, the EPC Contractor filed for bankruptcy protection under Chapter 11 of the U.S. Bankruptcy Code. In December 2017, the Georgia PSC approved Georgia Power's recommendation to these regulatory mechanismscontinue construction. The current expected in-service dates remain November 2021 for Unit 3 and appropriately balancing required costsNovember 2022 for Unit 4.
Table of ContentsIndex to Financial Statements

MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS (Continued)

Although Southern Nuclear began implementing policies and capital expenditures with customer prices will continueprocedures designed to challenge Southern Company Gasmitigate the risk of transmission of COVID-19 at the construction site, multiple members of the workforce have tested positive for the foreseeable future.
Atlanta Gas Light fileddisease and the pandemic has impacted productivity levels and pace of activity completion. On April 15, 2020, Georgia Power, acting for itself and as agent for the other Vogtle Owners, announced a rate case on Junereduction in workforce at Plant Vogtle Units 3 2019 and Nicor Gas filed a rate case in November 2018. Both rate cases4 expected to total approximately 20% of the existing workforce. The workforce levels resulting from this reduction are expected to be finalizedlast at least through the summer as Georgia Power continues to monitor the impacts of the COVID-19 pandemic on the construction site. Georgia Power's proportionate share of the estimated incremental cost of this mitigation action, which is currently estimated to total approximately $20 million and is included in 2019.the first quarter 2020 contingency allocation of $66 million, assumes absenteeism rates normalize and the intended productivity efficiencies are realized in the coming months. Based on these assumptions, while this mitigation action has extended and may further extend certain milestone dates in the updated aggressive site work plan, Georgia Power does not expect it to affect either the total project capital cost forecast or the ability to achieve the regulatory-approved in-service dates of November 2021 and November 2022 for Plant Vogtle Units 3 and 4, respectively.
The continuing effects of the COVID-19 pandemic could further disrupt or delay construction, testing, supervisory, and support activities at Plant Vogtle Units 3 and 4. The ultimate outcomeimpact of these mattersthe COVID-19 pandemic on the construction schedule and budget for Plant Vogtle Units 3 and 4 cannot be determined at this time.
See FUTURE EARNINGS POTENTIAL – "Construction Programs – Nuclear Construction" for additional information.
Mississippi Power
On March 17, 2020, the Mississippi PSC approved a settlement agreement between Mississippi Power and the Mississippi Public Utilities Staff related to Mississippi Power's base rate case filed in November 2019 (Mississippi Power Rate Case Settlement Agreement). Under the terms of the Mississippi Power Rate Case Settlement Agreement, annual retail rates decreased approximately $16.7 million, or 1.85%, effective for the first billing cycle of April 2020. See FUTURE EARNINGS POTENTIAL – "Regulatory MattersMississippi Power2019 Base Rate Case" herein for additional information.
Southern Power
During the three months ended March 31, 2020, Southern Power continued construction of the 200-MW Reading and the 136-MW Skookumchuck wind facilities. See FUTURE EARNINGS POTENTIAL "Construction ProgramsSouthern Power" herein for additional information.
On January 17, 2020, Southern Power completed the sale of its equity interests in Plant Mankato (including the 385-MW expansion unit completed in May 2019) to a subsidiary of Xcel for a purchase price of approximately $663 million, including final working capital adjustments.
In March 2020, Southern Power entered into an agreement to acquire a controlling membership interest in an approximately 300-MW wind facility located in South Dakota. The acquisition is subject to FERC approval and certain other customary conditions to closing, including commercial operation of the facility, which is expected to occur in the fourth quarter 2020. The facility's output is contracted under two long-term PPAs. The ultimate outcome of this matter cannot be determined at this time.
At March 31, 2020, Southern Power's average investment coverage ratio for its generating assets, including those owned with various partners, based on the ratio of investment under contract to total investment using the respective generation facilities' net book value (or expected in-service value for facilities under construction) as the investment amount was 93% through 2024 and 91% through 2029, with an average remaining contract duration of approximately 14 years.
Table of ContentsIndex to Financial Statements

MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS (Continued)

Southern Company Gas
On February 3, 2020, Virginia Natural Gas filed a notice of intent with the Virginia Commission as required prior to the filing of a base rate case. Virginia Natural Gas planned to file its rate case in April 2020 but, as a result of the COVID-19 pandemic, now expects to file in June 2020. The ultimate outcome of this matter cannot be determined at this time.
On March 24, 2020, Southern Company Gas completed the sale of its interests in Pivotal LNG and Atlantic Coast Pipeline with aggregate proceeds of $178 million, including estimated working capital adjustments. See Note (K) to the Condensed Financial Statements under "Southern Company Gas" herein for additional information.
RESULTS OF OPERATIONS
Southern Company
Net Income
First Quarter 2020 vs. First Quarter 2019
(change in millions) (% change)
$(1,216) (58.3)
Consolidated net income attributable to Southern Company was $0.9 billion ($0.82 per share) for first quarter 2020 compared to $2.1 billion ($2.01 per share) for the corresponding period in 2019. The decrease was primarily due to the $2.5 billion ($1.3 billion after tax) preliminary gain on the sale of Gulf Power recorded in the first quarter 2019. See Note 15 to the financial statements under "Southern Company" in Item 8 of the Form 10-K for additional information regarding the sale of Gulf Power.
Retail Electric Revenues
First Quarter 2020 vs. First Quarter 2019
(change in millions) (% change)
$(6) (0.2)
In the first quarter 2020 and 2019, retail electric revenues were $3.1 billion.
Details of the changes in retail electric revenues were as follows:
 First Quarter 2020
 (in millions) (% change)
Retail electric – prior year$3,084
  
Estimated change resulting from –   
Rates and pricing143
 4.6 %
Sales growth7
 0.2
Weather(26) (0.8)
Fuel and other cost recovery(130) (4.2)
Retail electric – current year$3,078
 (0.2)%
Revenues associated with changes in rates and pricing increased in the first quarter 2020 when compared to the corresponding period in 2019 primarily due to an increase in revenue recognized under the Environmental Compliance Cost Recovery (ECCR) tariff as authorized in the Georgia Power 2019 ARP, as well as the impacts of Georgia Power accruals for customer refunds and Alabama Power customer bill credits in the first quarter 2019 related to Tax Reform.
Table of ContentsIndex to Financial Statements

MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS (Continued)

See Note 2 to the financial statements under "Alabama Power" and "Georgia Power" in Item 8 of the Form 10-K and Note (B) to the Condensed Financial Statements herein for additional information.
Revenues attributable to changes in sales increased in the first quarter 2020 when compared to the corresponding period in 2019. Weather-adjusted residential KWH sales increased 3.1% in the first quarter 2020 when compared to the corresponding period in 2019 primarily due to increased customer usage and customer growth. Weather-adjusted commercial KWH sales decreased 0.7% in the first quarter 2020 when compared to the corresponding period in 2019 primarily due to lower customer usage resulting from customer initiatives in energy savings. Industrial KWH sales decreased 1.8% in the first quarter 2020 when compared to the corresponding period in 2019 as a result of a decrease in demand resulting from changes in production levels primarily in the paper and textile sectors, partially offset by increased demand from the pipeline sector. Social distancing and shelter-in-place guidelines related to the COVID-19 pandemic, which began to be implemented in the last few weeks of the first quarter 2020, had a small impact on retail sales relative to other primary drivers. In general, COVID-19-related impacts depressed commercial sales and, to a lesser extent, industrial sales and increased residential sales.
Fuel and other cost recovery revenues decreased $130 million in the first quarter 2020 compared to the corresponding period in 2019 primarily due to decreases in generation and the average cost of fuel and purchased power. Electric rates for the traditional electric operating companies include provisions to adjust billings for fluctuations in fuel costs, including the energy component of purchased power costs. Under these provisions, fuel revenues generally equal fuel expenses, including the energy component of PPA costs, and do not affect net income. The traditional electric operating companies each have one or more regulatory mechanisms to recover other costs such as environmental and other compliance costs, storm damage, new plants, and PPA capacity costs.
Wholesale Electric Revenues
First Quarter 2020 vs. First Quarter 2019
(change in millions) (% change)
$(81) (16.2)
Wholesale electric revenues consist of revenues from PPAs and short-term opportunity sales. Wholesale electric revenues from PPAs (other than solar and wind PPAs) have both capacity and energy components. Capacity revenues generally represent the greatest contribution to net income and are designed to provide recovery of fixed costs plus a return on investment. Energy revenues will vary depending on fuel prices, the market prices of wholesale energy compared to the Southern Company system's generation, demand for energy within the Southern Company system's electric service territory, and the availability of the Southern Company system's generation. Increases and decreases in energy revenues that are driven by fuel prices are accompanied by an increase or decrease in fuel costs and do not have a significant impact on net income. Energy sales from solar and wind PPAs do not have a capacity charge and customers either purchase the energy output of a dedicated renewable facility through an energy charge or through a fixed price related to the energy. As a result, the ability to recover fixed and variable operations and maintenance expenses is dependent upon the level of energy generated from these facilities, which can be impacted by weather conditions, equipment performance, transmission constraints, and other factors. Wholesale electric revenues at Mississippi Power include FERC-regulated municipal and rural association sales under cost-based tariffs as well as market-based sales. Short-term opportunity sales are made at market-based rates that generally provide a margin above the Southern Company system's variable cost to produce the energy.
In the first quarter 2020, wholesale electric revenues were $418 million compared to $499 million for the corresponding period in 2019. This decrease was related to a $57 million decrease in energy revenues and a $24 million decrease in capacity revenues. The decrease in energy revenues was primarily at Southern Power and included a decrease in PPA revenues, primarily resulting from decreased sales from natural gas facilities resulting from a decrease in the volume of KWHs sold and a decrease in the average cost of fuel and purchased power, partially offset by increased sales primarily driven by the volume of KWHs from solar and wind facilities as well as a decrease in non-PPA revenues primarily resulting from a decrease in the volume of KWHs sold through short-term sales and a decrease in the market price of energy. The decrease in capacity revenues was primarily related to
Table of ContentsIndex to Financial Statements

MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS (Continued)

Southern Power's sales of Plant Nacogdoches in the second quarter 2019 and Plant Mankato in the first quarter 2020. See Note (K) to the Condensed Financial Statements under "Southern Power" herein and Note 15 to the financial statements under "Southern CompanyPower – Sales of Natural Gas – Rate Proceedings"and Biomass Plants" in Item 8 of the Form 10-K for additional information.
During 2018, Southern Company Gas completed the following sales, resulting in approximately $2.7 billion in aggregate proceeds.
On June 4, 2018, Southern Company Gas completed the stock sale of Pivotal Home Solutions to American Water Enterprises LLC.
On July 1, 2018, a Southern Company Gas subsidiary, Pivotal Utility Holdings, completed the sales of the assets of two of its natural gas distribution utilities, Elizabethtown Gas and Elkton Gas, to South Jersey Industries, Inc.
On July 29, 2018, Southern Company Gas and its wholly-owned direct subsidiary, NUI Corporation, completed the stock sale of Pivotal Utility Holdings, which primarily consisted of Florida City Gas, to NextEra Energy.
See Note 15 to the financial statements in Item 8 of the Form 10-K under "Southern Company Gas" for additional information on these dispositions.
Operating Metrics
Southern Company Gas continues to focus on several operating metrics, including Heating Degree Days, customer count, and volumes of natural gas sold.
Southern Company Gas measures weather and the effect on its business using Heating Degree Days. Generally, increased Heating Degree Days result in higher demand for natural gas on Southern Company Gas' distribution

137

Table of Contents
SOUTHERN COMPANY GAS AND SUBSIDIARY COMPANIES
MANAGEMENT'S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS


system. With the exception of Nicor Gas, Southern Company Gas has various regulatory mechanisms, such as weather normalization and straight-fixed-variable rate design, which limit its exposure to weather changes within typical ranges in each of its utilities' respective service territory. However, the operating revenues from utility customers in Illinois and gas marketing services customers primarily in Georgia and Illinois can be impacted by warmer- or colder-than-normal weather. Southern Company Gas utilizes weather hedges to limit the negative income impacts in the event of warmer-than-normal weather, while retaining a significant portion of the positive benefits of colder-than-normal weather for these businesses.
The number of customers served by gas distribution operations and gas marketing services can be impacted by natural gas prices, economic conditions, and competition from alternative fuels.
Southern Company Gas' natural gas volume metrics for gas distribution operations and gas marketing services illustrate the effects of weather and customer demand for natural gas. Wholesale gas services' physical sales volumes represent the daily average natural gas volumes sold to its customers.
See RESULTS OF OPERATIONS herein for additional information on these operating metrics.
Seasonality of Results
During the Heating Season, natural gas usage and operating revenues are generally higher as more customers are connected to the gas distribution systems and natural gas usage is higher in periods of colder weather. Occasionally in the summer, wholesale gas services' operating revenues are impacted due to peak usage by power generators in response to summer energy demands. Southern Company Gas' base operating expenses, excluding cost of natural gas, bad debt expense, and certain incentive compensation costs, are incurred relatively evenly throughout the year. Seasonality also affects the comparison of certain balance sheet items across quarters, including receivables, unbilled revenues, natural gas for sale, and payables. However, these items are comparable when reviewing Southern Company Gas' annual results. Operating results for the interim periods presented are not necessarily indicative of annual results and can vary significantly from quarter to quarter.
RESULTS OF OPERATIONS
Net Income (Loss)Other Electric Revenues
Second Quarter 2019 vs. Second Quarter 2018 Year-to-Date 2019 vs. Year-to-Date 2018
(change in millions) (% change) (change in millions) (% change)
$137 N/M $128 51.6
N/M - Not meaningful
First Quarter 2020 vs. First Quarter 2019
(change in millions) (% change)
$(17) (10.1)
In the secondfirst quarter 2019, net income was $1062020, other electric revenues were $151 million compared to a net loss of $31$168 million for the corresponding period in 2018. Excluding a $73 million net loss in 2018 from the Southern Company Gas Dispositions and $7 million net income in 2019 from the sale of Triton, net income increased $57 million. This increase2019. The decrease was primarily duerelated to an increase of $44 millionpole attachment revenues at wholesale gas services primarily due to significant gas price volatility during the second quarter 2018, continued investment in infrastructure replacement programs,Georgia Power and lower income taxes, primarilytransmission revenues at AtlantaAlabama Power and Georgia Power.
Natural Gas Light due to increased flowback of excess deferred income taxes in lieu of a rate increase as previously authorized by the Georgia PSC.
For year-to-date 2019, net income was $376 million compared to $248 million for the corresponding period in 2018. Excluding an $81 million net loss in 2018 from the Southern Company Gas Dispositions and $7 million net income in 2019 from the sale of Triton, net income increased $40 million. This increase was primarily due to continued investment in infrastructure replacement programs and base rate changes, lower income taxes primarily at Atlanta Gas Light due to increased flowback of excess deferred income taxes in lieu of a rate increase as previously authorized by the Georgia PSC, the impact of adopting a new paid time off policy to align with the Southern Company system in first quarter 2018, and an increase in earnings from equity method investments in 2019. Partially offsetting these increases were a decrease of $13 million at wholesale gas services, a contractor litigation

Revenues
138

Table of Contents
SOUTHERN COMPANY GAS AND SUBSIDIARY COMPANIES
MANAGEMENT'S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS


First Quarter 2020 vs. First Quarter 2019
(change in millions) (% change)
$(225) (15.3)
settlement recorded inIn the first quarter 2018, and increased depreciation and amortization primarily due to continued infrastructure investments at gas distribution operations.
See Note 2 to the financial statements under "Southern Company Gas – Rate Proceedings – Atlanta Gas Light" and " – Infrastructure Replacement Programs and Capital Projects – Atlanta Gas Light – PRP" in Item 8 of the Form 10-K for additional information on Atlanta Gas Light's stipulation reflecting the impacts of the Tax Reform Legislation and the contractor litigation settlement, respectively.
Natural Gas Revenues, including Alternative Revenue Programs
Second Quarter 2019 vs. Second Quarter 2018 Year-to-Date 2019 vs. Year-to-Date 2018
(change in millions) (% change) (change in millions) (% change)
$(17) (2.4) $(151) (6.5)
In the second quarter 2019,2020, natural gas revenues including alternative revenue programs, were $689 million compared to $706 million for the corresponding period in 2018. For year-to-date 2019, natural gas revenues, including alternative revenue programs, were $2.2$1.2 billion compared to $2.3$1.5 billion for the corresponding period in 2018.2019.
Details of the changes in natural gas revenues including alternative revenue programs, were as follows:
Second Quarter 2019 Year-to-Date 2019First Quarter 2020
(in millions) (% change) (in millions) (% change)(in millions) (% change)
Natural gas revenues – prior year$706



$2,314



$1,474
  
Estimated change resulting from –          
Infrastructure replacement programs and base rate changes10

1.4 %
42

1.8 %76
 5.2 %
Gas costs and other cost recovery(13)
(1.8)
49

2.1
(249) (16.9)
Weather(7)
(1.1)



(10) (0.7)
Wholesale gas services64

9.1

(16)
(0.7)(35) (2.4)
Southern Company Gas Dispositions(70) (9.9) (237) (10.2)
Other(1)
(0.1)
11

0.5
(7) (0.5)
Natural gas revenues – current year$689
 (2.4)% $2,163
 (6.5)%$1,249
 (15.3)%
Revenues fromattributable to infrastructure replacement programs and base rate changes at the natural gas distribution utilities increased in the secondfirst quarter and year-to-date 20192020 compared to the corresponding periodsperiod in 20182019 primarily due to base rate increases of $4 million and $25 million, respectively, at Nicor Gas and $5 million and $14 million, respectively, at Atlanta Gas Light. These amounts include gas distribution operations'Light and continued investments recovered through infrastructure replacement programs and base rate increases as well as the effect of revenues deferred in 2018 as a result of the Tax Reform Legislation.programs. See Note 2 to the financial statements under "Southern Company Gas – Rate Proceedings" in Item 8 of the Form 10-K for additional information.
Revenues associated withattributable to gas costs and other cost recovery decreased in the secondfirst quarter 2019 and increased year-to-date 20192020 compared to the corresponding periodsperiod in 2018.2019. The decrease in the secondfirst quarter 20192020 is primarily due to lower natural gas prices and decreased volumes of natural gas sold. The increase for year-to-date 2019 is primarily due to increased natural gas prices in the first quarter 2019, partially offset by decreased volumes of natural gas sold year-to-date 2019. Natural gas distribution rates include provisions to adjust billings for fluctuations in natural gas costs. Therefore, gas costs recovered through natural gas revenues generally equal the amount expensed in cost of natural gas and do not affect net income from the natural gas distribution operations. See "Cost of Natural Gas" herein for additional information. Revenue impacts from weather and customer growth are described further below.

139

Table of Contents
SOUTHERN COMPANY GAS AND SUBSIDIARY COMPANIES
MANAGEMENT'S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS


utilities.
Revenues attributable to Southern Company Gas' wholesale gas services business decreased in the secondfirst quarter 2019 due to warmer weather in Illinois and Georgia2020 compared to the corresponding period in 2018. See the weather discussion herein for additional information.
Revenues from wholesale gas services increased2019. The decrease in the secondfirst quarter 2019 and decreased year-to-date 2019 compared to the corresponding periods in 2018. The increase in the second quarter 2019 is primarily due to derivative gains, partially offset by decreased commercial activity. For year-to-date 2019, the decrease2020 is primarily due to decreased commercial activity as a result of warmer weather, partially offset by derivative gains.
Table of ContentsIndex to Financial Statements

MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS (Continued)

Other Revenues
First Quarter 2020 vs. First Quarter 2019
(change in millions) (% change)
$(65) (34.8)
In the first quarter 2020, other revenues were $122 million compared to $187 million for the corresponding period in 2019. The decrease primarily relates to changes in PowerSecure's business, including the sale of its utility infrastructure services business in June 2019 and the wind-down of a segment of its distributed infrastructure business in the first quarter 2020.
Fuel and Purchased Power Expenses
 First Quarter 2020 vs. First Quarter 2019
 (change in millions) (% change)
Fuel$(214) (25.2)
Purchased power11
 6.5
Total fuel and purchased power expenses$(203)  
In the first quarter 2020, total fuel and purchased power expenses were $0.8 billion compared to $1.0 billion for the corresponding period in 2019. The decrease was primarily the result of a $168 million decrease in the average cost of fuel and purchased power and a $35 million net decrease in the volume of KWHs generated and purchased.
Fuel and purchased power energy transactions at the traditional electric operating companies are generally offset by fuel revenues and do not have a significant impact on net income. See "Segment InformationFUTURE EARNINGS POTENTIALWholesale Gas Services""Regulatory Matters" herein for additional information.
During Heating Season, natural gas usage and operating revenues Fuel expenses incurred under Southern Power's PPAs are generally higher. Weather typically doesthe responsibility of the counterparties and do not have a significantsignificantly impact net income impact other than duringincome.
Details of the Heating Season. The following table presents Heating Degree Days information for Illinois and Georgia, the primary locations where Southern Company Gas' operations are impacted by weather.system's generation and purchased power were as follows:
 Second Quarter 2019
vs.
2018
2019
vs.
normal
 Year-to-Date 
2019
vs.
2018
2019
vs.
normal
 
Normal(*)
20192018 (warmer)
colder
(warmer)
 
Normal(*)
20192018 colder (warmer)colder (warmer)
Illinois635
659
767
 (14.1)%3.8 % 3,679
3,956
3,809
 3.9 %7.5 %
Georgia124
86
175
 (50.9)%(30.6)% 1,566
1,298
1,539
 (15.7)%(17.1)%
 First Quarter 2020First Quarter 2019
Total generation (in billions of KWHs)
4243
Total purchased power (in billions of KWHs)
54
Sources of generation (percent) —
  
Gas5348
Nuclear1816
Coal1422
Hydro88
Other76
Cost of fuel, generated (in cents per net KWH)
  
Gas1.952.56
Nuclear0.780.79
Coal2.882.92
Average cost of fuel, generated (in cents per net KWH)
1.862.32
Average cost of purchased power (in cents per net KWH)(*)
3.904.64
(*)Normal representsAverage cost of purchased power includes fuel purchased by the 10-year average from January 1, 2009 through June 30, 2018Southern Company system for Illinois at Chicago Midway International Airport and for Georgia at Atlanta Hartsfield-Jackson International Airport, based on information obtained fromtolling agreements where power is generated by the National Oceanic and Atmospheric Administration, National Climatic Data Center.provider.
Southern Company Gas hedged its exposure to warmer-than-normal weather in Illinois for gas distribution operations and in Illinois and Georgia for gas marketing services. The remaining impacts of weather on earnings are reflected in the chart below.
 Gas Distribution Operations Gas Marketing Services
 Second Quarter Year-to-Date Second Quarter Year-to-Date
 20192018 20192018 20192018 20192018
 (in millions) (in millions)
Pre-tax$
$4
 $2
$2
 $(1)$2
 $(1)$(1)
After tax
3
 2
2
 (1)1
 (1)(1)
The following table provides the number of customers served by Southern Company Gas at June 30, 2019 and 2018:
 June 30,  
 2019 2018 2019 vs. 2018
 (in thousands, except market share %) (% change)
Gas distribution operations(a)
4,231
 4,609
 (8.2)%
Gas marketing services     
Energy customers(b)
622
 696
 (10.6)%
Market share of energy customers in Georgia28.8% 29.4% 

(a)Includes total customers of approximately 407,000 at June 30, 2018 related to Elizabethtown Gas, Elkton Gas, and Florida City Gas, which were sold in July 2018. See Note 15 to the financial statements in Item 8 of the Form 10-K under "Southern Company Gas" for additional information.
(b)Gas marketing services' customers are primarily located in Georgia and Illinois. Also included as of June 30, 2018 were approximately 70,000 customers in Ohio contracted through an annual auction process to serve for 12 months beginning April 1, 2018.

140

Table of ContentsIndex to Financial Statements
SOUTHERN COMPANY GAS AND SUBSIDIARY COMPANIES
MANAGEMENT'S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION
AND RESULTS OF OPERATIONS

(Continued)

Fuel
In the first quarter 2020, fuel expense was $636 million compared to $850 million for the corresponding period in 2019. The decrease was primarily due to a 38.6% decrease in the volume of KWHs generated by coal, a 23.8% decrease in the average cost of natural gas per KWH generated, and a 1.4% decrease in the average cost of coal per KWH generated, partially offset by a 4.7% increase in the volume of KWHs generated by natural gas.
Purchased Power
In the first quarter 2020, purchased power expense was $181 million compared to $170 million for the corresponding period in 2019. The increase was primarily due to a 26.3% increase in the volume of KWHs purchased, partially offset by a 16.0% decrease in the average cost of KWH purchased primarily due to lower energy prices.
Energy purchases will vary depending on demand for energy within the Southern Company Gas anticipates overall customer growth trends atsystem's electric service territory, the remaining four natural gas distribution utilities in gas distribution operationsmarket prices of wholesale energy as compared to continue as it expects continued improvement in the new housing market and low natural gas prices.cost of the Southern Company Gas uses a variety of targeted marketing programs to attract new customerssystem's generation, and to retain existing customers.
Other Revenues
Second Quarter 2019 vs. Second Quarter 2018 Year-to-Date 2019 vs. Year-to-Date 2018
(change in millions) (% change) (change in millions) (% change)
$(24) (100.0) $(55) (100.0)
Other revenues related to Pivotal Home Solutions, which was sold in June 2018. See Note 15 to the financial statements in Item 8availability of the Form 10-K under "SouthernSouthern Company Gas – Sale of Pivotal Home Solutions" for additional information.system's generation.
Cost of Natural Gas
Second Quarter 2019 vs. Second Quarter 2018 Year-to-Date 2019 vs. Year-to-Date 2018
(change in millions) (% change) (change in millions) (% change)
$(37) (16.2) $(72) (7.6)
First Quarter 2020 vs. First Quarter 2019
(change in millions) (% change)
$(247) (36.0)
Excluding Atlanta Gas Light, which does not sell natural gas to end-use customers, natural gas distribution rates include provisions to adjust billings for fluctuations in natural gas costs. Therefore, gas costs recovered through natural gas revenues generally equal the amount expensed in cost of natural gas and do not affect net income from the natural gas distribution operations.utilities. Cost of natural gas at the natural gas distribution operationsutilities represented 80% and 85%87% of total cost of natural gas for the secondfirst quarter and year-to-date 2019, respectively. See MANAGEMENT'S DISCUSSION AND ANALYSIS – RESULTS OF OPERATIONS – "Cost of Natural Gas" of Southern Company Gas in Item 7 of the Form 10-K and "Natural Gas Revenues, including Alternative Revenue Programs" herein for additional information.2020.
In the secondfirst quarter 2019,2020, cost of natural gas was $191$439 million compared to $228$686 million for the corresponding period in 2018. Excluding a $25 million decrease related to the Southern Company Gas Dispositions, cost of natural gas decreased $12 million. This2019. The decrease reflects a 5.7%38.0% decrease in natural gas prices compared to 2019 and a decrease in the volume of natural gas sold in the second quarter 2019decreased volumes primarily as a result of warmer weather, as determined by Heating Degree Days, in Illinois and Georgiathe first quarter 2020 compared to the corresponding period in 2018.2019.
For year-to-date 2019, cost of natural gas was $877 million compared to $949 million for the corresponding period in 2018. Excluding a $104 million decrease related to the Southern Company Gas Dispositions, cost of natural gas increased $32 million. This increase reflects an increase in natural gas prices, partially offset by a decrease in the volume of natural gas sold year-to-date 2019 compared to the corresponding period in 2018.

141

Table of Contents
SOUTHERN COMPANY GAS AND SUBSIDIARY COMPANIES
MANAGEMENT'S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS


The following table details the volumes of natural gas sold during all periods presented.
 Second Quarter2019
vs.
2018
 Year-to-Date2019
vs.
2018
 20192018 20192018
Gas distribution operations (mmBtu in millions)
      
Firm99
119
(16.8)% 396
434
(8.8)%
Interruptible22
25
(12.0)% 46
49
(6.1)%
Total(*)
121
144
(16.0)% 442
483
(8.5)%
Wholesale gas services (mmBtu in millions/day)
      
Daily physical sales5.7
6.4
(10.9)% 6.3
6.6
(4.5)%
Gas marketing services (mmBtu in millions)
 
   
Firm:  

   

Georgia4
5
(20.0)% 19
22
(13.6)%
Illinois2
2

 8
8

Ohio1
2
(50.0)% 8
11
(27.3)%
Other1
1

 2
2

Interruptible large commercial and industrial3
3

 7
7

Total11
13
(15.4)% 44
50
(12.0)%
(*)
Includes total volumes of natural gas sold of 12 mmBtu and 38 mmBtu for the three and six months ended June 30, 2018 related to Elizabethtown Gas, Elkton Gas, and Florida City Gas, which were sold in July 2018. See Note 15 to the financial statements in Item 8 of the Form 10-K under "Southern Company Gas – Sale of Elizabethtown Gas and Elkton Gas" and " – Sale of Florida City Gas" for additional information.
Cost of Other Sales
Second Quarter 2019 vs. Second Quarter 2018 Year-to-Date 2019 vs. Year-to-Date 2018
(change in millions) (% change) (change in millions) (% change)
$(5) (100.0) $(12) (100.0)
First Quarter 2020 vs. First Quarter 2019
(change in millions) (% change)
$(63) (53.4)
CostIn the first quarter 2020, cost of other sales was $55 million compared to $118 million for the corresponding period in 2019. The decrease primarily relates to changes in PowerSecure's business, including the sale of its utility infrastructure services business in June 2019 and the wind-down of a segment of its distributed infrastructure business in the first quarter 2020.
Other Operations and Maintenance Expenses
First Quarter 2020 vs. First Quarter 2019
(change in millions) (% change)
$(18) (1.4)
In the first quarter 2020, other operations and maintenance expenses were $1.30 billion compared to $1.31 billion for the corresponding period in 2019. The decrease was primarily due to decreases of $29 million in scheduled
Table of ContentsIndex to Financial Statements

MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS (Continued)

generation outage and maintenance expenses, $29 million in transmission and distribution maintenance expenses, primarily related to Pivotal Home Solutions,reliability NDR credits and vegetation management expenses at Alabama Power and distribution line operating and maintenance expenses at Georgia Power, and $24 million related to nuclear property insurance refunds, partially offset by a $46 million increase in storm damage recovery at Georgia Power as authorized in the Georgia Power 2019 ARP and a $20 million increase in medical and retirement benefit expenses primarily at the traditional electric operating companies and Southern Company Gas. See Note 2 to the financial statements under "Alabama Power – Rate NDR" and " – Rate CNP Compliance" and "Georgia Power – Storm Damage Recovery" in Item 8 of the Form 10-K for additional information.
Depreciation and Amortization
First Quarter 2020 vs. First Quarter 2019
(change in millions) (% change)
$106 14.1
In the first quarter 2020, depreciation and amortization was $857 million compared to $751 million for the corresponding period in 2019. The increase was primarily due to increases at Georgia Power of $51 million and $45 million resulting from the amortization of regulatory assets related to CCR AROs and higher depreciation rates, respectively, as authorized in Georgia Power's 2019 ARP. See Note 2 to the financial statements under "Georgia Power – Rate Plans" in Item 8 of the Form 10-K for additional information.
(Gain) Loss on Dispositions, Net
First Quarter 2020 vs. First Quarter 2019
(change in millions)(% change)
$(2,458)N/M
N/M - Not meaningful
In the first quarter 2020, gain on dispositions, net was $39 million compared to $2.5 billion in the corresponding period in 2019. The decrease was primarily due to the $2.5 billion ($1.3 billion after tax) preliminary gain on the sale of Gulf Power recorded in the first quarter 2019 compared to the $39 million ($23 million after tax) gain recorded on the sale of Southern Power's Plant Mankato in the first quarter 2020. See Note 15 to the financial statements under "Southern Company" in Item 8 of the Form 10-K and Note (K) to the Condensed Financial Statements under "Southern Power – Sales of Natural Gas and Biomass Plants" herein for additional information.
Interest Expense, Net of Amounts Capitalized
First Quarter 2020 vs. First Quarter 2019
(change in millions) (% change)
$26 6.0
In the first quarter 2020, interest expense, net of amounts capitalized was $456 million compared to $430 million in the corresponding period in 2019. The increase was primarily due to an increase in average outstanding long-term borrowings primarily at Georgia Power and the parent company.
See FINANCIAL CONDITION AND LIQUIDITY – "Financing Activities" herein and Note 8 to the financial statements in Item 8 of the Form 10-K for additional information.
Table of ContentsIndex to Financial Statements

MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS (Continued)

Other Income (Expense), Net
First Quarter 2020 vs. First Quarter 2019
(change in millions) (% change)
$25 32.1
In the first quarter 2020, other income (expense), net was $103 million compared to $78 million for the corresponding period in 2019. The increase was primarily related to an increase in non-service cost-related retirement benefits income. See Note (H) to the Condensed Financial Statements herein for additional information.
Income Taxes
First Quarter 2020 vs. First Quarter 2019
(change in millions) (% change)
$(1,215) (89.3)
In the first quarter 2020, income taxes were $145 million compared to $1.4 billion for the corresponding period in 2019. The decrease was primarily due to the tax impact from the sale of Gulf Power in 2019. See Note (G) to the Condensed Financial Statements herein for additional information.
Alabama Power
Net Income
First Quarter 2020 vs. First Quarter 2019
(change in millions)
(% change)
$63 29.0
Alabama Power's net income after dividends on preferred stock for the first quarter 2020 was $280 million compared to $217 million for the corresponding period in 2019. This increase was primarily due to a decrease in operations and maintenance expenses and an increase in retail revenues associated with the impact of customer bill credits issued in 2019 related to Tax Reform. These increases to income were partially offset by decreases in retail revenues associated with milder weather in the first quarter 2020 compared to the same period in 2019 and lower customer usage. See Note 2 to the financial statements under "Alabama Power – Rate RSE" in Item 8 of the Form 10-K for additional information.
Retail Revenues
First Quarter 2020 vs. First Quarter 2019
(change in millions) (% change)
$(8) (0.7)
In the first quarter 2020 and 2019, retail revenues were $1.21 billion.
Table of ContentsIndex to Financial Statements

MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS (Continued)

Details of the changes in retail revenues were as follows:
 First Quarter 2020
 (in millions)
(% change)
Retail – prior year$1,213
  
Estimated change resulting from –   
Rates and pricing50
 4.1 %
Sales decline(6) (0.5)
Weather(12) (1.0)
Fuel and other cost recovery(40) (3.3)
Retail – current year$1,205
 (0.7)%
Revenues associated with changes in rates and pricing increased in the first quarter 2020 when compared to the corresponding period in 2019 primarily due to customer bill credits issued in the first quarter 2019 related to Tax Reform.
Revenues attributable to changes in sales decreased in the first quarter 2020 when compared to the corresponding period in 2019. Weather-adjusted residential KWH sales increased 2.6% in the first quarter 2020 when compared to the corresponding period in 2019 primarily due to increased customer usage and customer growth. Weather-adjusted commercial KWH sales decreased 2.0% in the first quarter 2020 when compared to the corresponding period in 2019 primarily due to lower customer usage resulting from customer initiatives in energy savings. Industrial KWH sales decreased 1.8% in the first quarter 2020 when compared to the corresponding period in 2019 as a result of a decrease in demand resulting from changes in production levels primarily in the chemicals, air separation, and paper sectors, partially offset by the primary metals and stone, clay, and glass sectors. Social distancing and shelter-in-place guidelines related to the COVID-19 pandemic, which began to be implemented in the last few weeks of the first quarter 2020, had a small impact on retail sales relative to other primary drivers. In general, COVID-19-related impacts depressed commercial sales and, to a lesser extent, industrial sales and increased residential sales.
Revenues attributable to changes in weather decreased in the first quarter 2020 primarily due to milder weather when compared to the corresponding period in 2019. The resulting decrease for residential sales was 2.6%, partially offset by an increase to commercial sales of 0.6% due to weather having a larger negative impact on commercial sales in the first quarter 2019 when compared to the corresponding period in 2020.
Fuel and other cost recovery revenues decreased in the first quarter 2020 when compared to the corresponding period in 2019 primarily due to decreases in generation and the average cost of fuel.
Electric rates include provisions to recognize the recovery of fuel costs, purchased power costs, PPAs certificated by the Alabama PSC, and costs associated with the natural disaster reserve. Under these provisions, fuel and other cost recovery revenues generally equal fuel and other cost recovery expenses and do not affect net income. See Note 2 to the financial statements under "Alabama Power" in Item 8 of the Form 10-K for additional information.
Wholesale Revenues Affiliates
First Quarter 2020 vs. First Quarter 2019
(change in millions) (% change)
$(41) (68.3)
Wholesale revenues from sales to affiliated companies will vary depending on demand and the availability and cost of generating resources at each company. These affiliate sales are made in accordance with the IIC, as approved by the FERC. These transactions do not have a significant impact on earnings since this energy is generally sold at marginal cost and energy purchases are generally offset by energy revenues through Alabama Power's energy cost recovery clause.
Table of ContentsIndex to Financial Statements

MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS (Continued)

In the first quarter 2020, wholesale revenues from sales to affiliates were $19 million compared to $60 million for the corresponding period in June 2018.2019. The decrease was primarily due to a 58% decrease in KWH sales as a result of decreased coal generation largely due to lower natural gas prices and a 24% decrease in the price of energy due to lower natural gas prices in 2020 compared to the corresponding period in 2019.
Fuel and Purchased Power Expenses
 First Quarter 2020 vs. First Quarter 2019
 (change in millions) (% change)
Fuel$(86) (28.6)
Purchased power – non-affiliates3
 8.1
Purchased power – affiliates(3) (14.3)
Total fuel and purchased power expenses$(86)  
In the first quarter 2020, fuel and purchased power expenses were $273 million compared to $359 million for the corresponding period in 2019. The decrease was primarily due to a $56 million net decrease in the volume of KWHs generated (excluding hydro) and purchased and a $30 million decrease in the average cost of generation and purchased power.
Fuel and purchased power energy transactions do not have a significant impact on earnings since energy expenses are generally offset by energy revenues through Alabama Power's energy cost recovery clause. See Note 2 to the financial statements under "Alabama Power – Rate ECR" in Item 8 of the Form 10-K for additional information.
Details of Alabama Power's generation and purchased power were as follows:
 First Quarter 2020
First Quarter 2019
Total generation (in billions of KWHs)
14 16
Total purchased power (in billions of KWHs)
1 1
Sources of generation (percent) —
   
Coal34 43
Nuclear28 23
Gas20 19
Hydro18 15
Cost of fuel, generated (in cents per net KWH) 
   
Coal2.64 2.78
Nuclear0.76 0.78
Gas2.19 2.57
Average cost of fuel, generated (in cents per net KWH)
1.88 2.19
Average cost of purchased power (in cents per net KWH)(*)
4.86 5.75
(*)Average cost of purchased power includes fuel, energy, and transmission purchased by Alabama Power for tolling agreements where power is generated by the provider.
Fuel
In the first quarter 2020, fuel expense was $215 million compared to $301 million for the corresponding period in 2019. The decrease was primarily due to a 32.8% decrease in the volume of KWHs generated by coal, a 14.8% decrease in the average cost of natural gas per KWH generated, which excludes fuel associated with tolling agreements, and increases of 5.7% and 5.5% in the volume of KWHs generated by nuclear and hydro, respectively.
Table of Contents                           ��    Index to Financial Statements

MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS (Continued)

Other Operations and Maintenance Expenses
First Quarter 2020 vs. First Quarter 2019
(change in millions) (% change)
$(59) (14.4)
In the first quarter 2020, other operations and maintenance expenses were $350 million compared to $409 million for the corresponding period in 2019. This decrease was primarily due to decreases of $30 million in generation expenses associated with scheduled outages, the closure of Plant Gorgas in 2019, and CNP Compliance-related expenses, $19 million in transmission and distribution maintenance expenses primarily related to reliability NDR credits and vegetation management expenses, and $12 million in expenses related to nuclear property insurance refunds. These decreases were partially offset by a $6 million increase in retirement benefit expenses. See Note 2 to the financial statements under "Alabama Power – Rate NDR" and " – Rate CNP Compliance" in Item 8 of the Form 10-K for additional information.
Other Income (Expense), Net
First Quarter 2020 vs. First Quarter 2019
(change in millions) (% change)
$10 71.4
In the first quarter 2020, other income (expense), net was $24 million compared to $14 million for the corresponding period in 2019. This increase was primarily due to an increase in non-service cost-related retirement benefits income. See Note (H) to the Condensed Financial Statements herein for additional information.
Income Taxes
First Quarter 2020 vs. First Quarter 2019
(change in millions) (% change)
$22 35.5
In the first quarter 2020, income taxes were $84 million compared to $62 million for the corresponding period in 2019. This increase was primarily due to higher pre-tax earnings in the current year.
Georgia Power
Net Income
First Quarter 2020 vs. First Quarter 2019
(change in millions) (% change)
$20 6.4
Georgia Power's net income for the first quarter 2020 was $331 million compared to $311 million for the corresponding period in 2019. The increase was primarily due to impacts of the 2019 ARP effective January 1, 2020, including increased retail rates and lower income tax expense, largely offset by higher depreciation and amortization. See Note 2 to the financial statements under "Georgia Power" in Item 8 of the Form 10-K for additional information.
Table of ContentsIndex to Financial Statements

MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS (Continued)

Retail Revenues
First Quarter 2020 vs. First Quarter 2019
(change in millions) (% change)
$7 0.4
In the first quarter 2020, retail revenues were $1.68 billion compared to $1.67 billion for the corresponding period in 2019.
Details of the changes in retail revenues were as follows:
 First Quarter 2020
 (in millions) (% change)
Retail – prior year$1,668
  
Estimated change resulting from –   
Rates and pricing93
 5.5 %
Sales growth16
 1.0
Weather(19) (1.1)
Fuel cost recovery(83) (5.0)
Retail – current year$1,675
 0.4 %
Revenues associated with changes in rates and pricing increased in the first quarter 2020 when compared to the corresponding period in 2019. The increase was primarily due to an increase in revenue recognized under the ECCR tariff effective January 1, 2020 as authorized in the 2019 ARP and the impacts of accruals for customer refunds in the first quarter 2019 related to Tax Reform. See Note 2 to the financial statements under "Georgia Power" in Item 8 of the Form 10-K for additional information.
Revenues attributable to changes in sales increased in the first quarter 2020 when compared to the corresponding period in 2019. Weather-adjusted residential KWH sales increased 3.6% in the first quarter 2020 due to increased average customer usage and customer growth. Weather-adjusted commercial KWH sales were flat in the first quarter 2020. Weather-adjusted industrial KWH sales decreased 3.1% in the first quarter 2020 primarily due to decreases in the paper and textile sectors, partially offset by an increase in the pipeline sector. Social distancing and shelter-in-place guidelines related to the COVID-19 pandemic, which began to be implemented in the last few weeks of the first quarter 2020, had a small impact on retail sales relative to other primary drivers. In general, COVID-19-related impacts depressed commercial sales and, to a lesser extent, industrial sales and increased residential sales.
Fuel revenues and costs are allocated between retail and wholesale jurisdictions. Retail fuel cost recovery revenues decreased in the first quarter 2020 when compared to the corresponding period in 2019 due to lower fuel and purchased power costs. Electric rates include provisions to periodically adjust billings for fluctuations in fuel costs, including the energy component of purchased power costs. Under these fuel cost recovery provisions, fuel revenues generally equal fuel expenses and do not affect net income. See MANAGEMENT'S DISCUSSION AND ANALYSIS – FUTURE EARNINGS POTENTIAL – "Regulatory Matters – Georgia Power – Fuel Cost Recovery" in Item 7 of the Form 10-K for additional information.
Table of ContentsIndex to Financial Statements

MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS (Continued)

Fuel and Purchased Power Expenses
 First Quarter 2020 vs. First Quarter 2019
 (change in millions) (% change)
Fuel$(68) (22.7)
Purchased power – non-affiliates11
 9.3
Purchased power – affiliates(47) (26.7)
Total fuel and purchased power expenses$(104)  
In the first quarter 2020, total fuel and purchased power expenses were $489 million compared to $593 million in the corresponding period in 2019. The decrease was due to a $96 million decrease related to the average cost of fuel and purchased power and a net decrease of $8 million related to the volume of KWHs generated and purchased.
Fuel and purchased power energy transactions do not have a significant impact on earnings since these fuel expenses are generally offset by fuel revenues through Georgia Power's fuel cost recovery mechanism. See MANAGEMENT'S DISCUSSION AND ANALYSIS – FUTURE EARNINGS POTENTIAL – "Regulatory Matters – Georgia Power – Fuel Cost Recovery" in Item 7 of the Form 10-K for additional information.
Details of Georgia Power's generation and purchased power were as follows:
 First Quarter 2020 First Quarter 2019
Total generation (in billions of KWHs)
13 13
Total purchased power (in billions of KWHs)
9 8
Sources of generation (percent) —
   
Gas58 50
Nuclear27 26
Coal8 18
Hydro7 6
Cost of fuel, generated (in cents per net KWH) 
   
Gas2.12 2.59
Nuclear0.80 0.81
Coal3.83 3.23
Average cost of fuel, generated (in cents per net KWH)
1.87 2.21
Average cost of purchased power (in cents per net KWH)(*)
3.17 3.94
(*)Average cost of purchased power includes fuel purchased by Georgia Power for tolling agreements where power is generated by the provider.
Fuel
In the first quarter 2020, fuel expense was $231 million compared to $299 million in the corresponding period in 2019. The decrease was primarily due to a 15.4% decrease in the average cost of fuel primarily related to lower cost of natural gas and a 3.5% decrease in the volume of KWHs generated largely due to lower customer demand driven by milder weather.
Purchased Power – Non-Affiliates
In the first quarter 2020, purchased power expense from non-affiliates was $129 million compared to $118 million in the corresponding period in 2019. The increase was primarily due to a 32.4% increase in the volume of KWHs purchased primarily due to scheduled outages at Georgia Power-owned generating units, largely offset by a 17.6% decrease in the average cost per KWH purchased primarily due to lower energy prices.
Table of ContentsIndex to Financial Statements

MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS (Continued)

Energy purchases from non-affiliates will vary depending on the market prices of wholesale energy as compared to the cost of the Southern Company system's generation, demand for energy within the Southern Company system's electric service territory, and the availability of the Southern Company system's generation.
Purchased Power – Affiliates
In the first quarter 2020, purchased power expense from affiliates was $129 million compared to $176 million in the corresponding period in 2019. The decrease was primarily due to a 26.4% decrease in the average cost per KWH purchased primarily resulting from lower energy prices, a 6.7% decrease in the volume of KWHs purchased as Georgia Power units generally dispatched at a lower cost than other Southern Company system resources, and the expiration of a PPA.
Energy purchases from affiliates will vary depending on demand and the availability and cost of generating resources at each company within the Southern Company system. These purchases are made in accordance with the IIC or other contractual agreements, all as approved by the FERC.
Other Operations and Maintenance Expenses
First Quarter 2020 vs. First Quarter 2019
(change in millions) (% change)
$19 4.3
In the first quarter 2020, other operations and maintenance expenses were $465 million compared to $446 million in the corresponding period in 2019. The increase was primarily due to a $46 million increase in storm damage recovery as authorized in the 2019 ARP, partially offset by decreases of $12 million related to scheduled generation outages and $12 million related to nuclear property insurance refunds. See Note 2 to the financial statements under "Georgia Power – Storm Damage Recovery" in Item 8 of the Form 10-K for additional information.
Depreciation and Amortization
First Quarter 2020 vs. First Quarter 2019
(change in millions) (% change)
$112 46.7
In the first quarter 2020, depreciation and amortization was $352 million compared to $240 million in the corresponding period in 2019. The increase was primarily due to increases of $51 million and $45 million resulting from the amortization of regulatory assets related to CCR AROs and higher depreciation rates, respectively, as authorized in the 2019 ARP and $12 million resulting from the amortization of regulatory assets related to the retirement of certain generating plants as approved in the Georgia Power 2019 IRP. See Note 2 to the financial statements under "Georgia Power – Rate Plans" and " – Integrated Resource Plan" in Item 8 of the Form 10-K for additional information.
Interest Expense, Net of Amounts Capitalized
First Quarter 2020 vs. First Quarter 2019
(change in millions) (% change)
$15 15.6
In the first quarter 2020, interest expense, net of amounts capitalized was $111 million compared to $96 million in the corresponding period in 2019. The increase was primarily due to a $19 million increase in interest expense associated with an increase in average outstanding long-term borrowings, partially offset by a $5 million increase in amounts capitalized associated with Plant Vogtle Units 3 and 4. See FINANCIAL CONDITION AND LIQUIDITY – "Sources of Capital" and "Financing Activities" herein for additional information on borrowings and Note (B) to
Table of ContentsIndex to Financial Statements

MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS (Continued)

the Condensed Financial Statements under "Nuclear Construction" herein for additional information regarding Plant Vogtle Units 3 and 4.
Other Income (Expense), Net
First Quarter 2020 vs. First Quarter 2019
(change in millions) (% change)
$12 30.0
In the first quarter 2020, other income (expense), net was $52 million compared to $40 million in the corresponding period in 2019. The increase was primarily due to an $11 million increase in non-service cost-related retirement benefits income. See Note (H) to the Condensed Financial Statements herein for additional information.
Income Taxes
First Quarter 2020 vs. First Quarter 2019
(change in millions) (% change)
$(65) (80.2)
In the first quarter 2020, income taxes were $16 million compared to $81 million in the corresponding period in 2019. The decrease was primarily due to the flowback of excess deferred income taxes as authorized in the 2019 ARP and lower pre-tax earnings. See Note 2 to the financial statements under "Georgia Power – Rate Plans – Tax Reform Settlement Agreement" in Item 8 of the Form 10-K and Note (G) to the Condensed Financial Statements herein for additional information.
Mississippi Power
Net Income
First Quarter 2020 vs. First Quarter 2019
(change in millions) (% change)
$(5) (13.5)
Mississippi Power's net income for the first quarter 2020 was $32 million compared to $37 million for the corresponding period in 2019. The decrease was primarily due to an increase in scheduled generation outage costs, partially offset by a decrease in amortization associated with ECO Plan regulatory assets. See Note 2 to the financial statements under "Mississippi Power – Environmental Compliance Overview Plan" in Item 8 of the Form 10-K for additional information.
Retail Revenues
First Quarter 2020 vs. First Quarter 2019
(change in millions) (% change)
$(4) (2.0)
In the first quarter 2020, retail revenues were $199 million compared to $203 million for the corresponding period in 2019.
Table of ContentsIndex to Financial Statements

MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS (Continued)

Details of the changes in retail revenues were as follows:
 First Quarter 2020
 (in millions) (% change)
Retail – prior year$203
  
Estimated change resulting from –   
Rates and pricing
  %
Sales decline(3) (1.5)
Weather5
 2.5
Fuel and other cost recovery(6) (3.0)
Retail – current year$199
 (2.0)%
Revenues attributable to changes in sales decreased in the first quarter 2020 when compared to the corresponding period in 2019. Weather-adjusted residential KWH sales decreased 0.5% in the first quarter 2020 primarily due to an increase in energy saving initiatives. Weather-adjusted commercial KWH sales decreased 3.9% in the first quarter 2020 primarily due to the temporary closure of casinos and other non-essential businesses as a result of the COVID-19 pandemic. Industrial KWH sales increased 4.7% in the first quarter 2020 primarily due to increased production by several large industrial customers. Social distancing and shelter-in-place guidelines related to the COVID-19 pandemic, which began to be implemented in the last few weeks of the first quarter 2020, had no significant impact on residential and industrial sales relative to other primary drivers.
Fuel and other cost recovery revenues decreased in the first quarter 2020 when compared to the corresponding period in 2019 primarily as a result of lower recoverable fuel costs. Recoverable fuel costs include fuel and purchased power expenses reduced by the fuel portion of wholesale revenues from energy sold to customers outside Mississippi Power's service territory. Electric rates include provisions to adjust billings for fluctuations in fuel costs, including the energy component of purchased power costs. Under these provisions, fuel revenues generally equal fuel expenses, including the energy component of purchased power costs, and do not affect net income.
Wholesale Revenues – Non-Affiliates
First Quarter 2020 vs. First Quarter 2019
(change in millions) (% change)
$(6) (10.5)
Wholesale revenues from sales to non-affiliates will vary depending on fuel prices, the market prices of wholesale energy compared to the cost of Mississippi Power's and the Southern Company system's generation, demand for energy within the Southern Company system's electric service territory, and the availability of the Southern Company system's generation. Increases and decreases in energy revenues that are driven by fuel prices are accompanied by an increase or decrease in fuel costs and do not have a significant impact on net income. In addition, Mississippi Power provides service under long-term contracts with rural electric cooperative associations and municipalities located in southeastern Mississippi under cost-based electric tariffs which are subject to regulation by the FERC. See MANAGEMENT'S DISCUSSION AND ANALYSIS – FUTURE EARNINGS POTENTIAL – "Regulatory Matters – Mississippi Power" in Item 7 of the Form 10-K for additional information.
In the first quarter 2020, wholesale revenues from sales to non-affiliates were $51 million compared to $57 million for the corresponding period in 2019. This decrease was primarily due to a decrease in revenue from MRA customers as a result of lower fuel costs and milder weather.
Table of ContentsIndex to Financial Statements

MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS (Continued)

Wholesale Revenues – Affiliates
First Quarter 2020 vs. First Quarter 2019
(change in millions) (% change)
$(1) (4.5)
Wholesale revenues from sales to affiliated companies will vary depending on demand and the availability and cost of generating resources at each company. These affiliate sales are made in accordance with the IIC, as approved by the FERC. These transactions do not have a significant impact on earnings since this energy is generally sold at marginal cost.
In the first quarter 2020, wholesale revenues from sales to affiliates were $21 million compared to $22 million for the corresponding period in 2019. This decrease was primarily due to a $9 million decrease associated with lower natural gas prices, partially offset by an $8 million increase associated with higher KWH sales due to the dispatch of Mississippi Power's lower cost generation resources to serve the Southern Company system's territorial load.
Fuel and Purchased Power Expenses
 First Quarter 2020 vs. First Quarter 2019
 (change in millions) (% change)
Fuel$(14) (15.1)
Purchased power2
 66.7
Total fuel and purchased power expenses$(12)  
In the first quarter 2020, total fuel and purchased power expenses were $84 million compared to $96 million for the corresponding period in 2019. The decrease was primarily due to a $22 million decrease related to the cost of fuel and purchased power primarily due to the lower average cost of natural gas, partially offset by a $10 million increase associated with the volume of KWHs generated and purchased.
Fuel and purchased power energy transactions do not have a significant impact on earnings since energy expenses are generally offset by energy revenues through Mississippi Power's fuel cost recovery clause.
Details of Mississippi Power's generation and purchased power were as follows:
 First Quarter 2020 First Quarter 2019
Total generation (in millions of KWHs)
4,167 3,950
Total purchased power (in millions of KWHs)
188 90
Sources of generation (percent) –
   
Coal3 4
Gas97 96
Cost of fuel, generated (in cents per net KWH) 
   
Coal4.30 4.42
Gas1.95 2.46
Average cost of fuel, generated (in cents per net KWH)
2.02 2.53
Average cost of purchased power (in cents per net KWH)
2.64 3.71
Fuel
In the first quarter 2020, fuel expense was $79 million compared to $93 million for the corresponding period in 2019. This decrease was due to a 20% decrease in the average cost of fuel per KWH generated, partially offset by a 7% increase in the volume of KWHs generated.
Table of ContentsIndex to Financial Statements

MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS (Continued)

Purchased Power
In the first quarter 2020, purchased power expense was $5 million compared to $3 million for the corresponding period in 2019. This increase was primarily the result of a 109% increase in the volume of KWHs purchased, partially offset by a 29% decrease in the average cost per KWH purchased.
Energy purchases will vary depending on the market prices of wholesale energy as compared to the cost of the Southern Company system's generation, demand for energy within the Southern Company system's electric service territory, and the availability of the Southern Company system's generation. These purchases are made in accordance with the IIC or other contractual agreements, as approved by the FERC.
Other Operations and Maintenance Expenses
First Quarter 2020 vs. First Quarter 2019
(change in millions) (% change)
$15 24.6
In the first quarter 2020, other operations and maintenance expenses were $76 million compared to $61 million for the corresponding period in 2019. The increase was primarily due to increases of $10 million in scheduled generation outage costs and $2 million in employee compensation and benefit expenses.
Depreciation and Amortization
First Quarter 2020 vs. First Quarter 2019
(change in millions) (% change)
$(6) (12.5)
In the first quarter 2020, depreciation and amortization was $42 million compared to $48 million for the corresponding period in 2019 primarily related to a decrease in amortization associated with ECO Plan regulatory assets. See Note 2 to the financial statements under "Mississippi Power – Environmental Compliance Overview Plan" in Item 8 of the Form 10-K for additional information.
Southern Power
Net Income Attributable to Southern Power
First Quarter 2020 vs. First Quarter 2019
(change in millions) (% change)
$19 33.9
Net income attributable to Southern Power for the first quarter 2020 was $75 million compared to $56 million for the corresponding period in 2019. The increase was primarily due to the impacts from the dispositions of Plant Nacogdoches in the second quarter 2019 and Plant Mankato in the first quarter 2020, including a $39 million ($23 million after tax) gain on sale, partially offset by PPA capacity revenue decreases in 2020. See Note (K) to the Condensed Financial Statements herein and Note 15 to the financial statements in Item 8 of the Form 10-K under "Southern Company Gas – Sale of Pivotal Home Solutions" for additional information.
Other Operations and Maintenance Expenses
Table of ContentsIndex to Financial Statements

MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS (Continued)

Operating Revenues
Second Quarter 2019 vs. Second Quarter 2018 Year-to-Date 2019 vs. Year-to-Date 2018
(change in millions) (% change) (change in millions) (% change)
$(39) (16.4) $(81) (15.8)
First Quarter 2020 vs. First Quarter 2019
(change in millions) (% change)
$(68) (15.3)
InTotal operating revenues include PPA capacity revenues, which are derived primarily from long-term contracts involving natural gas facilities and a biomass generating facility (through the second quarter 2019 othersale of Plant Nacogdoches), and PPA energy revenues from Southern Power's generation facilities. To the extent Southern Power has capacity not contracted under a PPA, it may sell power into an accessible wholesale market, or, to the extent those generation assets are part of the FERC-approved IIC, it may sell power into the Southern Company power pool.
Natural Gas and Biomass Capacity and Energy Revenue
Capacity revenues generally represent the greatest contribution to operating income and are designed to provide recovery of fixed costs plus a return on investment.
Energy is generally sold at variable cost or is indexed to published natural gas indices. Energy revenues will vary depending on the energy demand of Southern Power's customers and their generation capacity, as well as the market prices of wholesale energy compared to the cost of Southern Power's energy. Energy revenues also include fees for support services, fuel storage, and unit start charges. Increases and decreases in energy revenues under PPAs that are driven by fuel or purchased power prices are accompanied by an increase or decrease in fuel and purchased power costs and do not have a significant impact on net income.
Solar and Wind Energy Revenue
Southern Power's energy sales from solar and wind generating facilities are predominantly through long-term PPAs that do not have capacity revenue. Customers either purchase the energy output of a dedicated renewable facility through an energy charge or pay a fixed price related to the energy generated from the respective facility and sold to the grid. As a result, Southern Power's ability to recover fixed and variable operations and maintenance expenses is dependent upon the level of energy generated from these facilities, which can be impacted by weather conditions, equipment performance, transmission constraints, and other factors.
See FUTURE EARNINGS POTENTIAL – "Southern Power's Power Sales Agreements" herein for additional information regarding Southern Power's PPAs.
Operating Revenues Details
Details of Southern Power's operating revenues were $199as follows:
 First Quarter 2020 First Quarter 2019
 (in millions)
PPA capacity revenues$90
 $127
PPA energy revenues205
 227
Total PPA revenues295
 354
Non-PPA revenues77
 85
Other revenues3
 4
Total operating revenues$375
 $443
Table of ContentsIndex to Financial Statements

MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS (Continued)

In the first quarter 2020, total operating revenues were $375 million, compared to $238reflecting a $68 million, foror 15%, decrease from the corresponding period in 2018. Excluding2019. The decrease in operating revenues was primarily due to the following:
PPA capacity revenues decreased $37 million, or 29%, primarily due to a $34$22 million decrease related to the Southern Company Gas Dispositions, other operationssale of Plant Nacogdoches in the second quarter 2019 and maintenance expensesthe sale of Plant Mankato in the first quarter 2020. In addition, the change reflects a reduction of $14 million from the contractual expiration of an affiliate natural gas PPA.
PPA energy revenues decreased $5 million.$22 million, or 10%, due to a $32 million decrease in sales from natural gas facilities resulting from a $22 million decrease in the average cost of fuel and purchased power and a $10 million decrease in the volume of KWHs sold. This decrease was primarily due to disposition-related costs incurred during 2018 and decreased compensation and benefit costs, partially offset by ana $10 million increase in sales primarily driven by the volume of KWHs generated by solar and wind facilities.
Non-PPA revenues decreased $8 million, or 9%, due to a $32 million decrease in the market price of energy, partially offset by a $24 million increase in the volume of KWHs sold through short-term sales.
Fuel and Purchased Power Expenses
Details of Southern Power's generation and purchased power were as follows:
 First Quarter 2020First Quarter 2019
 (in billions of KWHs)
Generation10.710.1
Purchased power0.70.7
Total generation and purchased power11.410.8
   
Total generation and purchased power, excluding solar, wind, and tolling agreements7.26.6
Southern Power's PPAs for natural gas generation generally provide that the purchasers are responsible for either procuring the fuel (tolling agreements) or reimbursing Southern Power for substantially all of the cost of fuel relating to the energy delivered under such PPAs. Consequently, changes in such fuel costs are generally accompanied by a corresponding change in related fuel revenues and do not have a significant impact on net income. Southern Power is responsible for the cost of fuel for generating units that are not covered under PPAs. Power from these generating units is sold into the wholesale market or into the Southern Company power pool for capacity owned directly by Southern Power.
Purchased power expenses associatedwill vary depending on demand, availability, and the cost of generating resources throughout the Southern Company system and other contract resources. Load requirements are submitted to the Southern Company power pool on an hourly basis and are fulfilled with pipeline compliancethe lowest cost alternative, whether that is generation owned by Southern Power, an affiliate company, or external parties. Such purchased power costs are generally recovered through PPA revenues.
Details of Southern Power's fuel and maintenance activities.
For year-to-date 2019, other operations and maintenancepurchased power expenses were $433as follows:
 First Quarter 2020 vs. First Quarter 2019
 (change in millions) (% change)
Fuel$(38) (26.2)
Purchased power(10) (41.7)
Total fuel and purchased power expenses$(48)  
In the first quarter 2020, total fuel and purchased power expenses decreased $48 million, or 28%, compared to $514 million for the corresponding period in 2018. Excluding2019. Fuel expense decreased $38 million due to a $63$53 million decrease related toin the Southern Company Gas Dispositions, other operations and maintenance expenses decreased $18 million. This decrease was primarily due to

average cost of fuel per KWH generated, partially offset by a $15 million increase associated with the volume of KWHs
142

Table of ContentsIndex to Financial Statements
SOUTHERN COMPANY GAS AND SUBSIDIARY COMPANIES
MANAGEMENT'S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION
AND RESULTS OF OPERATIONS

(Continued)

generated. Purchased power expense decreased $10 million due to a one-time adjustment in 2018 for the adoption of a new paid time off policy, disposition-related costs incurred during 2018, and decreased compensation and benefits costs, partially offset by an increase in expenses$7 million decrease associated with pipeline compliancethe average cost of purchased power and maintenance activities. See MANAGEMENT'S DISCUSSION AND ANALYSIS – FUTURE EARNINGS POTENTIAL "Other Matters" of Southern Company Gas in Item 7 of the Form 10-K for additional information.
Depreciation and Amortization
Second Quarter 2019 vs. Second Quarter 2018 Year-to-Date 2019 vs. Year-to-Date 2018
(change in millions) (% change) (change in millions) (% change)
$(7) (5.6) $(17) (6.7)
In the second quarter 2019, depreciation and amortization was $119 million compared to $126 million for the corresponding period in 2018. Excluding a $10$3 million decrease related toassociated with the Southern Company Gasvolume of KWHs purchased.
(Gain) Loss on Dispositions, depreciation and amortization increased $3 million. This increase was primarily due to continued infrastructure investments at gas distribution operations.
For year-to-date 2019, depreciation and amortization was $238 million compared to $255 million for the corresponding period in 2018. Excluding a $26 million decrease related to the Southern Company Gas Dispositions, depreciation and amortization increased $9 million. This increase was primarily due to continued infrastructure investments at gas distribution operations.
Taxes Other Than Income Taxes
Second Quarter 2019 vs. Second Quarter 2018 Year-to-Date 2019 vs. Year-to-Date 2018
(change in millions) (% change) (change in millions) (% change)
$(2) (4.2) $3 2.4
In the second quarter 2019, taxes other than income taxes were $46 million compared to $48 million for the corresponding period in 2018. Excluding a $2 million decrease related to the Southern Company Gas Dispositions, taxes other than income taxes remained unchanged.
For year-to-date 2019, taxes other than income taxes were $128 million compared to $125 million for the corresponding period in 2018. Excluding a $6 million decrease related to the Southern Company Gas Dispositions, taxes other than income taxes increased $9 million. This increase primarily reflects increases in Nicor Gas' invested capital tax as a result of increased infrastructure investments and increased revenue tax expenses as a result of higher natural gas revenues at Nicor Gas, both of which are passed through to customers.
Goodwill ImpairmentNet
First Quarter 2020 vs. First Quarter 2019
Second Quarter 2019 vs. Second Quarter 2018Year-to-Date 2019 vs. Year-to-Date 2018
(change in millions)(% change)(change in millions) (% change)
$N/M$(42)(40) N/M
N/M - Not meaningful
A goodwill impairment charge of $42 million was recorded duringIn the first quarter 2018 in contemplation of2020, the sale of Pivotal Home Solutions.Plant Mankato resulted in a $39 million gain. See Note 15 to the financial statements in Item 8 of the Form 10-K under "Southern Company Gas – Sale of Pivotal Home Solutions" for additional information.

143

Table of Contents
SOUTHERN COMPANY GAS AND SUBSIDIARY COMPANIES
MANAGEMENT'S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS


Loss on Disposition
Second Quarter 2019 vs. Second Quarter 2018 Year-to-Date 2019 vs. Year-to-Date 2018
(change in millions) (% change) (change in millions) (% change)
$(36) N/M $(36) N/M
N/M - Not meaningful
As a result of the sale of Pivotal Home Solutions in June 2018, a $36 million pre-tax loss was recorded in the second quarter 2018. See Note 15 to the financial statements in Item 8 of the Form 10-K under "Southern Company Gas – Sale of Pivotal Home Solutions" for additional information.
Earnings from Equity Method Investments
Second Quarter 2019 vs. Second Quarter 2018 Year-to-Date 2019 vs. Year-to-Date 2018
(change in millions) (% change) (change in millions) (% change)
$—  $6 8.1
In the second quarter 2019 and 2018, earnings from equity method investments were $31 million. For year-to-date 2019, earnings from equity method investments were $80 million compared to $74 million for the corresponding period in 2018. For both the second quarter and year-to-date 2019, earnings from equity method investments reflect higher earnings from SNG as a result of rate increases implemented by SNG that became effective September 2018, partially offset by a $6 million pre-tax loss on the sale of Triton in May 2019. See Note (E)(K) to the Condensed Financial Statements under ""Southern Power – Southern CompanySales of Natural Gas and Biomass Plants" herein for additional information.
Other Income (Expense), NetTaxes (Benefit)
Second Quarter 2019 vs. Second Quarter 2018 Year-to-Date 2019 vs. Year-to-Date 2018
(change in millions) (% change) (change in millions) (% change)
$3 100.0 $(5) (33.3)
First Quarter 2020 vs. First Quarter 2019
(change in millions) (% change)
$16 177.8
For year-to-date 2019, otherIn the first quarter 2020, income (expense), nettax expense was $10$7 million compared to $15a $9 million benefit for the corresponding period in 2018.2019. This decreasechange was primarily due to a contractor litigation settlementthe tax impact from the sale of Plant Mankato in the first quarter 2018.2020. See Note 2 to the financial statements under "Southern Company Gas – Infrastructure Replacement ProgramsNotes (G) and Capital Projects – Atlanta Gas Light – PRP" in Item 8 of the Form 10-K for additional information.
Income Taxes
Second Quarter 2019 vs. Second Quarter 2018 Year-to-Date 2019 vs. Year-to-Date 2018
(change in millions) (% change) (change in millions) (% change)
$(49) (89.1) $(76) (47.8)
In the second quarter 2019, income taxes were $6 million compared to $55 million for the corresponding period in 2018. Excluding a $38 million decrease related to the Southern Company Gas Dispositions, income taxes decreased $11 million. The decrease was primarily due to an increase in the flowback of excess deferred income taxes in 2019 primarily at Atlanta Gas Light as previously authorized by the Georgia PSC and the reversal of a $13 million federal income tax valuation allowance in connection with the sale of Triton in May 2019, partially offset by higher pre-tax earnings.
For year-to-date 2019, income taxes were $83 million compared to $159 million for the corresponding period in 2018. Excluding a $51 million decrease related to the Southern Company Gas Dispositions, income taxes decreased $25 million. This decrease was primarily due to an increase in the flowback of excess deferred income taxes in 2019 primarily at Atlanta Gas Light as previously authorized by the Georgia PSC and the reversal of a $13 million federal income tax valuation allowance in connection with the sale of Triton in May 2019.

144

Table of Contents
SOUTHERN COMPANY GAS AND SUBSIDIARY COMPANIES
MANAGEMENT'S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS


See Note (E)(K) to the Condensed Financial Statements herein for additional informationinformation.
Southern Company Gas
Operating Metrics
Southern Company Gas continues to focus on several operating metrics, including Heating Degree Days, customer count, and volumes of natural gas sold.
Southern Company Gas measures weather and the effect on its business using Heating Degree Days. Generally, increased Heating Degree Days result in higher demand for natural gas on Southern Company Gas' distribution system. Southern Company Gas has various regulatory mechanisms, such as weather and revenue normalization and straight-fixed-variable rate design, which limit its exposure to weather changes within typical ranges in each of its utility's respective service territory, including Nicor Gas following the approval of a revenue decoupling mechanism for residential customers in its recent rate case. Southern Company Gas also utilizes weather hedges to limit the negative income impacts in the event of warmer-than-normal weather.
The number of customers served by gas distribution operations and gas marketing services can be impacted by natural gas prices, economic conditions, and competition from alternative fuels. Gas distribution operations and gas marketing services' customers are primarily located in Georgia, Illinois, and Ohio.
Southern Company Gas' natural gas volume metrics for gas distribution operations and gas marketing services illustrate the effects of weather and customer demand for natural gas. Wholesale gas services' physical sales volumes represent the daily average natural gas volumes sold to its customers.
Seasonality of Results
During the Heating Season, natural gas usage and operating revenues are generally higher as more customers are connected to the gas distribution systems and natural gas usage is higher in periods of colder weather. Occasionally in the summer, wholesale gas services' operating revenues are impacted due to peak usage by power generators in response to summer energy demands. Southern Company Gas' base operating expenses, excluding cost of natural gas, bad debt expense, and certain incentive compensation costs, are incurred relatively evenly throughout the year. Seasonality also affects the comparison of certain balance sheet items across quarters, including receivables,
Table of ContentsIndex to Financial Statements

MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS (Continued)

unbilled revenues, natural gas for sale, and notes payable. However, these items are comparable when reviewing Southern Company Gas' annual results. Thus, Southern Company Gas' operating results for the interim periods presented are not necessarily indicative of Tritonannual results and can vary significantly from quarter to quarter.
Net Income
First Quarter 2020 vs. First Quarter 2019
(change in millions) (% change)
$5 1.9
In the first quarter 2020, net income was $275 million compared to $270 million for the corresponding period in 2019. This increase in net income was primarily due to a $31 million increase at gas distribution operations primarily due to base rate increases for Nicor Gas and Atlanta Gas Light and continued investment in infrastructure replacement programs, partially offset by a $24 million decrease at wholesale gas services primarily due to reduced natural gas price volatility compared to the prior year. See Note 2 to the financial statements under "Southern Company Gas" in Item 8 of the Form 10-K for additional information oninformation.
Natural Gas Revenues, including Alternative Revenue Programs
First Quarter 2020 vs. First Quarter 2019
(change in millions) (% change)
$(225) (15.3)
In the first quarter 2020, natural gas revenues, including alternative revenue programs, were $1.2 billion compared to $1.5 billion for the corresponding period in 2019.
Details of the changes in natural gas revenues, including alternative revenue programs, were as follows:
 First Quarter 2020
 (in millions) (% change)
Natural gas revenues – prior year$1,474



Estimated change resulting from –   
Infrastructure replacement programs and base rate changes76

5.2 %
Gas costs and other cost recovery(249)
(16.9)
Weather(10)
(0.7)
Wholesale gas services(35)
(2.4)
Other(7)
(0.5)
Natural gas revenues – current year$1,249
 (15.3)%
Revenues from infrastructure replacement programs and base rate changes increased in the first quarter 2020 compared to the corresponding period in 2019 primarily due to base rate increases at Nicor Gas and Atlanta Gas Light stipulation reflectingand continued investments recovered through infrastructure replacement programs. See Note 2 to the impactsfinancial statements under "Southern Company Gas – Rate Proceedings" in Item 8 of the Tax Reform Legislation. Also see Note (G)Form 10-K for additional information.
Revenues associated with gas costs and other cost recovery decreased in the first quarter 2020 compared to the Condensed Financial Statementscorresponding period in 2019 primarily due to lower natural gas prices and decreased volumes of natural gas sold. Natural gas distribution rates include provisions to adjust billings for fluctuations in natural gas costs. Therefore, gas costs recovered through natural gas revenues generally equal the amount expensed in cost of natural gas and do not affect net income from gas distribution operations. See "Cost of Natural Gas" herein for additional information. Revenue impacts from weather and customer growth are described further below.
Table of ContentsIndex to Financial Statements

MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS (Continued)

Revenues from wholesale gas services decreased in the first quarter 2020 compared to the corresponding period in 2019 primarily due to decreased commercial activity as a result of warmer weather, partially offset by derivative gains. See "Segment InformationWholesale Gas Services" herein for additional information.
Southern Company Gas hedged the majority of its exposure to warmer-than-normal weather in Illinois for gas distribution operations and in Illinois and Georgia for gas marketing services. See Heating Degree Days information below.
During Heating Season, natural gas usage and operating revenues are generally higher. Weather typically does not have a significant net income impact other than during the Heating Season. The following table presents Heating Degree Days information for Illinois and Georgia, the primary locations where Southern Company Gas' operations are impacted by weather.
 First Quarter 2020 vs. normal2020 vs. 2019
 
Normal(a)
20202019 colder (warmer)colder (warmer)
 (in thousands)   
Illinois(b)
3,053
2,759
3,297
 (9.6)%(16.3)%
Georgia1,427
1,091
1,213
 (23.5)%(10.1)%
(a)Normal represents the 10-year average from January 1, 2010 through March 31, 2019 for Illinois at Chicago Midway International Airport and for Georgia at Atlanta Hartsfield-Jackson International Airport, based on information obtained from the National Oceanic and Atmospheric Administration, National Climatic Data Center.
(b)Heating Degree Days in Illinois are expected to have a limited financial impact in future years. In October 2019, Nicor Gas received approval for a volume balancing adjustment, a revenue decoupling mechanism for residential customers that provides a monthly benchmark level of revenue per rate class for recovery.
The following table provides the number of customers served by Southern Company Gas at March 31, 2020 and 2019:
 March 31,  
 2020 2019 2020 vs. 2019
 (in thousands, except market share %) (% change)
Gas distribution operations4,298
 4,276
 0.5 %
Gas marketing services     
Energy customers(*)
638
 701
 (9.0)%
Market share of energy customers in Georgia28.8% 28.8% 

(*)Gas marketing services' customers are primarily located in Georgia and Illinois. Also included as of March 31, 2019 were approximately 70,000 customers in Ohio contracted through an annual auction process to serve for 12 months beginning April 1, 2018.
Southern Company Gas anticipates overall customer growth trends in gas distribution operations to continue as it expects continued low natural gas prices. Southern Company Gas uses a variety of targeted marketing programs to attract new customers and to retain existing customers.
Cost of Natural Gas
First Quarter 2020 vs. First Quarter 2019
(change in millions) (% change)
$(247) (36.0)
Excluding Atlanta Gas Light, which does not sell natural gas to end-use customers, natural gas distribution rates include provisions to adjust billings for fluctuations in natural gas costs. Therefore, gas costs recovered through natural gas revenues generally equal the amount expensed in cost of natural gas and do not affect net income from gas distribution operations. Cost of natural gas at gas distribution operations represented 87% of total cost of natural
Table of ContentsIndex to Financial Statements

MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS (Continued)

gas for the first quarter 2020. See MANAGEMENT'S DISCUSSION AND ANALYSIS – RESULTS OF OPERATIONS – "Southern Company Gas – Cost of Natural Gas" in Item 7 of the Form 10-K and "Natural Gas Revenues, including Alternative Revenue Programs" herein for additional information.
In the first quarter 2020, cost of natural gas was $439 million compared to $686 million for the corresponding period in 2019. This decrease reflects a 38.0% decrease in natural gas prices compared to 2019 and decreased volumes primarily as a result of warmer weather in the first quarter 2020 compared to 2019.
The following table details the volumes of natural gas sold during all periods presented.
 First Quarter2020 vs. 2019
 20202019
Gas distribution operations (mmBtu in millions)
   
Firm258
296
(12.8)%
Interruptible24
25
(4.0)
Total282
321
(12.1)%
Wholesale gas services (mmBtu in millions/day)
   
Daily physical sales6.9
7.0
(1.4)%
Gas marketing services (mmBtu in millions)
  
Firm:  

Georgia14
15
(6.7)%
Illinois5
6
(16.7)
Other5
8
(37.5)
Interruptible large commercial and industrial4
4

Total28
33
(15.2)%
Other Operations and Maintenance Expenses
First Quarter 2020 vs. First Quarter 2019
(change in millions) (% change)
$23 9.8
In the first quarter 2020, other operations and maintenance expenses were $258 million compared to $235 million for the corresponding period in 2019. This increase was primarily due to an increase in medical and retirement benefit expenses and expenses passed through directly to customers primarily related to bad debt and pipeline compliance and maintenance activities.
Taxes Other Than Income Taxes
First Quarter 2020 vs. First Quarter 2019
(change in millions) (% change)
$(10) (12.2)
In the first quarter 2020, taxes other than income taxes were $72 million compared to $82 million for the corresponding period in 2019. This decrease primarily reflects a decrease in revenue tax expenses as a result of lower natural gas revenues at Nicor Gas. These revenue tax expenses are passed through directly to customers and have no impact on net income.
Table of ContentsIndex to Financial Statements

MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS (Continued)

Performance and Non-GAAP Measures
Adjusted operating margin is a non-GAAP measure that is calculated as operating revenues less cost of natural gas, cost of other sales, and revenue tax expense. Adjusted operating margin excludes other operations and maintenance expenses, depreciation and amortization, and taxes other than income taxes, goodwill impairment, and loss on disposition, which are included in the calculation of operating income as calculated in accordance with GAAP and reflected in the statements of income. The presentation of adjusted operating margin is believed to provide useful information regarding the contribution resulting from base rate changes, infrastructure replacement programs and capital projects, and customer growth at gas distribution operations since the cost of natural gas and revenue tax expense can vary significantly and are generally billed directly to customers. Southern Company Gas further believes that utilizing adjusted operating margin at gas pipeline investments, wholesale gas services, and gas marketing services allows it to focus on a direct measure of performance before overhead costs. The applicable reconciliation of operating income to adjusted operating margin is provided herein.
Adjusted operating margin should not be considered an alternative to, or a more meaningful indicator of, Southern Company Gas' operating performance than operating income as determined in accordance with GAAP. In addition, Southern Company Gas' adjusted operating margin may not be comparable to similarly titled measures of other companies.
Detailed variance explanations of Southern Company Gas' financial performance are provided herein.
Reconciliations of operating income to adjusted operating margin are as follows:
Second Quarter 2019Second Quarter 2018 Year-to-Date 2019Year-to-Date 2018First Quarter 2020First Quarter 2019
(in millions)(in millions)
Operating Income$134
$49
 $487
$436
$360
$353
Other operating expenses(a)
364
448
 799
972
450
435
Revenue taxes(b)
(22)(23) (76)(73)(45)(54)
Adjusted Operating Margin$476
$474
 $1,210
$1,335
$765
$734
(a)Includes other operations and maintenance, expenses, depreciation and amortization, and taxes other than income taxes, goodwill impairment, and loss on disposition.taxes.
(b)Nicor Gas' revenue tax expenses, which are passed through directly to customers.

145

Table of ContentsIndex to Financial Statements
SOUTHERN COMPANY GAS AND SUBSIDIARY COMPANIES
MANAGEMENT'S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION
AND RESULTS OF OPERATIONS

(Continued)

Segment Information
Adjusted operating margin, operating expenses, and net income for each segment are provided in the table below. See Note (M)(L) to the Condensed Financial Statements under "Southern Company Gas" herein for additional information.
Second Quarter 2019
Second Quarter 2018First Quarter 2020 First Quarter 2019

 Adjusted Operating Margin(a)
 
Operating Expenses(a)
 Net Income (Loss) 
Adjusted Operating Margin(a)(b)
 
Operating Expenses(a)(b)
 
Net Income (Loss)(b)
 Adjusted Operating Margin(*)
 
Operating Expenses(*)
 Net Income (Loss) 
Adjusted Operating Margin(*)
 
Operating Expenses(*)
 Net Income (Loss)
(in millions) (in millions)(in millions) (in millions)
Gas distribution operations$394

$287

$58

$429

$296

$68
$595
 $340
 $164
 $524
 $314
 $133
Gas pipeline investments8

3

25

8
 3
 21
8
 3
 30
 8
 3
 32
Wholesale gas services41

10

23

(16)
14

(21)50
 17
 23
 84
 19
 47
Gas marketing services27

31

(3)
48
 87
 (76)107
 30
 57
 115
 31
 61
All other7

12

3

6

26

(23)6
 16
 1
 6
 17
 (3)
Intercompany eliminations(1)
(1)


(1)
(1)

(1) (1) 
 (3) (3) 
Consolidated$476
 $342
 $106
 $474
 $425
 $(31)$765
 $405
 $275
 $734
 $381
 $270
(a)(*)Adjusted operating margin and operating expenses are adjusted for Nicor Gas' revenue tax expenses, which are passed through directly to customers.
(b)2018 adjusted operating margin, operating expenses, and net income for gas distribution operations and gas marketing services include the impacts of the Southern Company Gas Dispositions. See Note 15 to the financial statements in Item 8 of the Form 10-K under "Southern Company Gas" for additional information.
 Year-to-Date 2019 Year-to-Date 2018
 
 Adjusted Operating Margin(a)
 
Operating Expenses(a)
 Net Income (Loss) 
Adjusted Operating Margin(a)(b)
 
Operating Expenses(a)(b)
 
Net Income (Loss)(b)
 (in millions) (in millions)
Gas distribution operations$918
 $601
 $191
 $986
 $620
 $216
Gas pipeline investments16
 6
 57
 16
 6
 48
Wholesale gas services125
 29
 70
 147
 36
 83
Gas marketing services142
 62
 58
 175
 181
 (63)
All other13
 29
 
 15
 60
 (36)
Intercompany eliminations(4) (4) 
 (4) (4) 
Consolidated$1,210
 $723
 $376
 $1,335
 $899
 $248
(a)Adjusted operating margin and operating expenses are adjusted for Nicor Gas' revenue tax expenses, which are passed through directly to customers.
(b)2018 adjusted operating margin, operating expenses, and net income for gas distribution operations and gas marketing services include the impacts of the Southern Company Gas Dispositions. See Note 15 to the financial statements in Item 8 of the Form 10-K under "Southern Company Gas" for additional information.
Gas Distribution Operations
Gas distribution operations is the largest component of Southern Company Gas' business and is subject to regulation and oversight by agencies in each of the states it serves. These agencies approve natural gas rates designed to provide Southern Company Gas with the opportunity to generate revenues to recover the cost of natural gas delivered to its customers and its fixed and variable costs, including depreciation, interest expense, operations and maintenance, taxes, and overhead costs, and to earn a reasonable return on its investments.
With the exception of Atlanta Gas Light, Southern Company Gas' second largest utility that operates in a deregulated natural gas market and has a straight-fixed-variable rate design that minimizes the variability of its

146

Table of Contents
SOUTHERN COMPANY GAS AND SUBSIDIARY COMPANIES
MANAGEMENT'S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS


revenues based on consumption, the earnings of the natural gas distribution utilities can be affected by customer consumption patterns that are a function of weather conditions, price levels for natural gas, and general economic conditions that may impact customers' ability to pay for natural gas consumed. Southern Company Gas has various weather mechanisms, such as weather normalization mechanisms and weather derivative instruments, that limit its exposure to weather changes within typical ranges in its natural gas distribution utilities' service territories.
In July 2018, a Southern Company Gas subsidiary, Pivotal Utility Holdings, completed the sales of the assets of two of its natural gas distribution utilities, Elizabethtown Gas and Elkton Gas, to South Jersey Industries, Inc. Also in July 2018, Southern Company Gas and its wholly-owned direct subsidiary, NUI Corporation, completed the sale of Pivotal Utility Holdings, which primarily consisted of Florida City Gas, to NextEra Energy. See Note 15 to the financial statements in Item 8 of the Form 10-K under "Southern Company Gas" for additional information.
Excluding the impact of the utilities sold in 2018, the secondfirst quarter and year-to-date 2019 results of gas distribution operations are as follows:
 Second Quarter 2019 Year-to-Date 2019
Favorable (Unfavorable)Variance to Prior PeriodImpact of Utilities Sold in 2018Variance Excluding Utilities Sold in 2018 Variance to Prior PeriodImpact of Utilities Sold in 2018Variance Excluding Utilities Sold in 2018
 (in millions) (in millions)
Adjusted Operating Margin$(35)$45
$10
 $(68)$133
$65
Operating expenses9
(35)(26) 19
(75)(56)
Other income (expense), net


 (7)
(7)
Interest expense(3)(6)(9) (4)(13)(17)
Income tax expense19
(1)18
 35
(12)23
Net Income$(10)$3
$(7) $(25)$33
$8
Second Quarter 2019 vs. Second Quarter 2018
In the second quarter 2019,2020, net income decreased $7increased $31 million, or 10.8%23.3%, compared to the corresponding period in 2018.2019. The $10$71 million increase in adjusted operating margin primarily reflects additional revenue frombase rate increases for Nicor Gas and Atlanta Gas Light and continued investments recovered through infrastructure replacement programs, partially offset by warmer weather, in Illinois during the second quarter 2019 compared to the corresponding period in 2018.net of weather normalization mechanisms. The $26 million increase in operating expenses includes increased compensationmedical and retirement benefit costs,expenses, higher expenses passed through directly to customers, increased expenses forprimarily related to bad debt and pipeline compliance and maintenance activities, and additional depreciation primarily due to additional assets placed in service. The $9$6 million increase in interest expense results from the issuance of first mortgage bonds at Nicor Gas in the prior year. Income tax expense decreased $18 millionother income (expense), net is primarily due to an increase in non-service cost-related retirement benefits income. The $20 million increase in income tax expense is primarily due to higher pre-tax earnings and a decrease in the flowback of excess deferred income taxes at Atlanta Gas Light in 2019 and lower pre-tax earnings.
Year-to-Date 2019 vs. Year-to-Date 2018
For year-to-date 2019, net income increased $8 million, or 4.4%, compared to the corresponding period in 2018. The $65 million increase in adjusted operating margin primarily reflects additional revenue from continued investments recovered through infrastructure replacement programs and base rate increases, the effect of revenues deferred in 2018 as a result of the Tax Reform Legislation, and colder weather in Illinois during the first quarter 2019 compared to the corresponding period in 2018. The $56 million increase in operating expenses includes increased compensation and benefit costs, higher expenses passed through directly to customers, increased expenses for pipeline compliance and maintenance activities, and additional depreciation primarily due to additional assets placed in service. The decrease in other income (expense), net is primarily due to a contractor litigation settlement in the first quarter 2018. The $17 million increase in interest expense is primarily from the issuance of first mortgage bonds at Nicor Gas in the prior year. The $23 million decrease in income tax expense is primarily due to

147

Table of Contents
SOUTHERN COMPANY GAS AND SUBSIDIARY COMPANIES
MANAGEMENT'S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS


an increase in the flowback of excess deferred income taxes in 2019, primarily at Atlanta Gas Light and lower pre-tax earnings.
Light. See Note 2 to the financial statements under "Southern Company Gas – Rate Proceedings – Atlanta Gas Light" and " – Infrastructure Replacement Programs and Capital Projects – Atlanta Gas Light – PRP" in Item 8 of the Form 10-K and Note (H) to the Condensed Financial Statements herein for additional information on Atlanta Gas Light's stipulation reflecting the impacts of the Tax Reform Legislation and the contractor litigation settlement, respectively.information.
Gas Pipeline Investments
Gas pipeline investments consists primarily of joint ventures in natural gas pipeline investments including SNG, PennEast Pipeline, Dalton Pipeline, and Atlantic Coast Pipeline PennEast Pipeline, (until its sale on March 24, 2020). See Notes (E)
Table of ContentsIndex to Financial Statements

MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS (Continued)

and a 50% joint ownership interest in the Dalton Pipeline. See Note (E)(K) to the Condensed Financial Statements under "Southern Company Gas" herein and Note 7 to the financial statements in Item 8 of the Form 10-K for additional information.
In the secondfirst quarter and year-to-date 2019,2020, there were no material changes in net income increased $4 million, or 19.0%, and $9 million, or 18.8%, respectively, compared to the corresponding periodsperiod in 2018. These increases primarily relate to higher earnings from SNG.2019.
Wholesale Gas Services
Wholesale gas services is involved in asset management and optimization, storage, transportation, producer and peaking services, natural gas supply, natural gas services, and wholesale gas marketing. Southern Company Gas has positioned the business to generate positive economic earnings on an annual basis even under low volatility market conditions that can result from a number of factors. When market price volatility increases, wholesale gas services is well positioned to capture significant value and generate stronger results. Operating expenses primarily reflect employee compensation and benefits.
In the secondfirst quarter 2019,2020, net income increased $44decreased $24 million, or 209.5%51.1%, compared to the corresponding period in 2018. This increase primarily relates to a $57 million increase in adjusted operating margin and a $4 million decrease in operating expenses, partially offset by an increase of $18 million in income tax expense due to higher pre-tax earnings. For year-to-date 2019, net income decreased $13 million, or 15.7%, compared to the corresponding period in 2018.2019. This decrease primarily relates to a $22$34 million decrease in adjusted operating margin, partially offset by a $2 million decrease in operating expenses and a $7 million decrease in operating expenses.income tax expense.
Details of the changes in adjusted operating margin are provided in the table below. The decreasesdecrease in operating expenses primarily reflect lower compensation and benefit expenses.
 Second Quarter 2019Second Quarter 2018 Year-to-Date 2019Year-to-Date 2018
 (in millions)
Commercial activity recognized$(1)$17
 $37
$189
Gain on storage derivatives2

 5
1
Gain (loss) on transportation and forward commodity derivatives48
(28) 77
(44)
LOCOM adjustments, net of current period recoveries(6)
 (8)(3)
Purchase accounting adjustments to fair value inventory and contracts(2)(5) 14
4
Adjusted operating margin$41
$(16) $125
$147

148

Table of Contents
SOUTHERN COMPANY GAS AND SUBSIDIARY COMPANIES
MANAGEMENT'S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS


 First Quarter 2020First Quarter 2019
 (in millions)
Commercial activity recognized$(20)$38
Gain (loss) on storage derivatives(6)3
Gain on transportation and forward commodity derivatives77
29
LOCOM adjustments, net of current period recoveries(1)(2)
Purchase accounting adjustments to fair value inventory and contracts
16
Adjusted operating margin$50
$84
Change in Commercial Activity
The commercial activity at wholesale gas services includes recognition of storage and transportation values that were generated in prior periods, which reflect the impact of prior period hedge gains and losses as associated physical transactions occur. The decrease in commercial activity in the secondfirst quarter and year-to-date 20192020 compared to the corresponding period in 20182019 was primarily due to significant natural gas price volatility that resulted from prolonged coldwarmer-than-normal weather during the first quarter 2018 coupled with low natural gas supply.conditions.
Change in Storage and Transportation Derivatives
Volatility in the natural gas market arises from a number of factors, such as weather fluctuations or changes in supply or demand for natural gas in different regions of the U.S. The volatility of natural gas commodity prices has a significant impact on Southern Company Gas' customer rates, long-term competitive position against other energy sources, and the ability of wholesale gas services to capture value from locational and seasonal spreads. Forward storage or time spreads applicable to the locations of wholesale gas services' specific storage positions in 20192020 resulted in storage derivative gains.losses. Transportation and forward commodity derivative gains in 20192020 are primarily the result of narrowing transportation spreads due to supply constraints and increases in natural gas supply, which impacted forward prices at natural gas receipt and delivery points, primarily in the Northeast and Midwest regions.
Withdrawal Schedule and Physical Transportation Transactions
The expected natural gas withdrawals from storage and expected offset to prior hedge losses/gains associated with the transportation portfolio of wholesale gas services are presented in the following table, along with the net operating revenues expected at the time of withdrawal from storage and the physical flow of natural gas between
Table of ContentsIndex to Financial Statements

MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS (Continued)

contracted transportation receipt and delivery points. Wholesale gas services' expected net operating revenues exclude storage and transportation demand charges, as well as other variable fuel, withdrawal, receipt, and delivery charges, and exclude estimated profit sharing under asset management agreements. Further, the amounts that are realizable in future periods are based on the inventory withdrawal schedule, planned physical flow of natural gas between the transportation receipt and delivery points, and forward natural gas prices at June 30, 2019.March 31, 2020. A portion of wholesale gas services' storage inventory and transportation capacity is economically hedged with futures contracts, which results in the realization of substantially fixed net operating revenues.
 Storage withdrawal schedule  
 
Total storage(a)
 
Expected net operating gains(b)
 
Physical transportation transactions – expected net operating losses(c)
 (in mmBtu in millions) (in millions) (in millions)
201916
 $2
 $(15)
2020 and thereafter18
 8
 (62)
Total at June 30, 201934
 $10
 $(77)
 Storage withdrawal schedule  
 
Total storage(a)
 
Expected net operating gains(b)
 
Physical transportation transactions – expected net operating losses(c)
 (in mmBtu in millions) (in millions) (in millions)
202013
 $2
 $(12)
2021 and thereafter16
 12
 (65)
Total at March 31, 202029
 $14
 $(77)
(a)At June 30, 2019,March 31, 2020, the WACOG of wholesale gas services' expected natural gas withdrawals from storage was $2.05$1.80 per mmBtu.
(b)Represents expected operating gains from planned storage withdrawals associated with existing inventory positions and could change as wholesale gas services adjusts its daily injection and withdrawal plans in response to changes in future market conditions and forward NYMEX price fluctuations.
(c)Represents the transportation derivative gains and (losses) that will be settled during the period and the physical transportation transactions that offset the derivative gains and losses previously recognized.
The unrealized storage and transportation derivative gains do not change the underlying economic value of wholesale gas services' storage and transportation positions and will be reversed when the related transactions occur and are recognized. For more information on wholesale gas services' energy marketing and risk management activities, see MANAGEMENT'S DISCUSSION AND ANALYSIS – FINANCIAL CONDITION AND LIQUIDITY – "Market Price Risk" of Southern Company Gas in Item 7 of the Form 10-K.

149

Table of Contents
SOUTHERN COMPANY GAS AND SUBSIDIARY COMPANIES
MANAGEMENT'S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS


Gas Marketing Services
Gas marketing services provides energy-related products and services to natural gas markets and participants in customer choice programs that were approved in various states to increase competition. These programs allow customers to choose their natural gas supplier while the local distribution utility continues to provide distribution and transportation services. Gas marketing services is weather sensitive and uses a variety of hedging strategies, such as weather derivative instruments and other risk management tools, to partially mitigate potential weather impacts.
On June 4, 2018, Southern Company Gas completed the sale of Pivotal Home Solutions to American Water Enterprises LLC. See Note 15 to the financial statements in Item 8 of the Form 10-K under "Southern Company Gas" for additional information.
Second Quarter 2019 vs. Second Quarter 2018
In the secondfirst quarter 2019,2020, net lossincome decreased $73$4 million compared to the corresponding period in 2018.2019. This decrease primarily relates to an $8 million decrease in adjusted operating margin, partially offset by a $56$1 million decrease in operating expenses and a $36$3 million decrease in income tax expense, partially offset by a $21 millionexpense. The decrease in adjusted operating margin. The decrease in net lossmargin is primarily attributabledue to the 2018 disposition of Pivotal Home Solutions.
Year-to-Date 2019 vs. Year-to-Date 2018
For year-to-date 2019, net income increased $121 million compared to the corresponding period in 2018. This increase primarily relates to a $119 million decrease in operating expenses and a $33 million decrease in income tax expense, partially offset by a $33 million decrease in adjusted operating margin.
Excluding a $43 million decrease attributable to the 2018 disposition of Pivotal Home Solutions, adjusted operating margin increased $10 million, which primarily reflects favorable margins and recoverylower recoveries of prior period hedge losses. Excludinglosses, fewer customers as a $118 million decrease attributable toresult of the 2018 disposition of Pivotal Home Solutions that includes the related goodwill impairment charge, operating expenseOhio auction process, and warmer weather, partially offset by decreased $1 million.gas costs and increased customer count in Georgia.
All Other
All other includes natural gas storage businesses, fuels operations through the sale of Southern Company Gas' storage and fuels operations and itsinterest in Pivotal LNG on March 24, 2020, the investment in Triton through completion of its sale on May 29, 2019, AGL Services Company, and Southern Company Gas Capital, as well as various corporate operating expenses that are not allocated to the reportable segments and interest income (expense) associated with affiliate financing arrangements. See Note (K) to the Condensed Financial Statements under "Southern Company Gas" herein for additional information on the sale of its interest in Pivotal LNG.
Second Quarter 2019 vs. Second Quarter 2018
Table of ContentsIndex to Financial Statements

MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS (Continued)

In the secondfirst quarter 2019,2020, there were no material changes in net income increased $26 million compared to the corresponding period in 2018. This increase primarily reflects a $14 million decrease in operating expenses and a $13 million decrease in income taxes. The decrease in operating expenses was primarily due to disposition-related costs incurred during 2018. The decrease in income taxes reflects lower taxes due to the reversal of a federal income tax valuation allowance in connection with the sale of Triton.
Year-to-Date 2019 vs. Year-to-Date 2018
For year-to-date 2019, net income increased $36 million compared to the corresponding period in 2018. This increase primarily reflects a $31 million decrease in operating expenses and a $10 million decrease in income taxes, partially offset by a $2 million decrease in adjusted operating margin. The decrease in operating expenses primarily reflects a one-time adjustment in the first quarter 2018 for the adoption of a new paid time off policy, disposition-related costs incurred during 2018, and a decrease in depreciation and amortization. The decrease in income taxes reflects lower taxes due to the reversal of a federal income tax valuation allowance in connection with the sale of Triton.

150

Table of Contents
SOUTHERN COMPANY GAS AND SUBSIDIARY COMPANIES
MANAGEMENT'S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS


2019.
Segment Reconciliations
Reconciliations of operating income to adjusted operating margin for the secondfirst quarter 2020 and year-to-date 2019 and 2018 are reflected in the following tables. See Note (M)(L) to the Condensed Financial Statements herein for additional information.

Second Quarter 2019First Quarter 2020

Gas Distribution OperationsGas Pipeline InvestmentsWholesale Gas ServicesGas Marketing ServicesAll OtherIntercompany EliminationConsolidatedGas Distribution OperationsGas Pipeline InvestmentsWholesale Gas ServicesGas Marketing ServicesAll OtherIntercompany EliminationConsolidated

(in millions)(in millions)
Operating Income (Loss)$107
$5
$31
$(4)$(5)$
$134
$255
$5
$33
$77
$(10)$
$360
Other operating expenses(a)
309
3
10
31
12
(1)364
385
3
17
30
16
(1)450
Revenue tax expense(b)
(22)




(22)(45)




(45)
Adjusted Operating Margin$394
$8
$41
$27
$7
$(1)$476
$595
$8
$50
$107
$6
$(1)$765
 Second Quarter 2018
 Gas Distribution OperationsGas Pipeline InvestmentsWholesale Gas ServicesGas Marketing ServicesAll OtherIntercompany EliminationConsolidated
 (in millions)
Operating Income (Loss)$133
$5
$(30)$(39)$(20)$
$49
Other operating expenses(a)
319
3
14
87
26
(1)448
Revenue tax expense(b)
(23)




(23)
Adjusted Operating Margin$429
$8
$(16)$48
$6
$(1)$474
 Year-to-Date 2019
 Gas Distribution OperationsGas Pipeline InvestmentsWholesale Gas ServicesGas Marketing ServicesAll OtherIntercompany EliminationConsolidated
 (in millions)
Operating Income (Loss)$317
$10
$96
$80
$(16)$
$487
Other operating expenses(a)
677
6
29
62
29
(4)799
Revenue tax expense(b)
(76)




(76)
Adjusted Operating Margin$918
$16
$125
$142
$13
$(4)$1,210

151

Table of Contents
SOUTHERN COMPANY GAS AND SUBSIDIARY COMPANIES
MANAGEMENT'S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS


Year-to-Date 2018First Quarter 2019
Gas Distribution OperationsGas Pipeline InvestmentsWholesale Gas ServicesGas Marketing ServicesAll OtherIntercompany EliminationConsolidatedGas Distribution OperationsGas Pipeline InvestmentsWholesale Gas ServicesGas Marketing ServicesAll OtherIntercompany EliminationConsolidated
(in millions)(in millions)
Operating Income (Loss)$366
$10
$111
$(6)$(45)$
$436
$210
$5
$65
$84
$(11)$
$353
Other operating expenses(a)
693
6
36
181
60
(4)972
368
3
19
31
17
(3)435
Revenue tax expense(b)
(73)




(73)(54)




(54)
Adjusted Operating Margin$986
$16
$147
$175
$15
$(4)$1,335
$524
$8
$84
$115
$6
$(3)$734
(a)Includes other operations and maintenance, expenses, depreciation and amortization, and taxes other than income taxes, goodwill impairment, and loss on disposition.taxes.
(b)Nicor Gas' revenue tax expenses, which are passed through directly to customers.

FUTURE EARNINGS POTENTIAL
TheEach Registrant's results of operations discussed above are not necessarily indicative of Southern Company Gas'its future earnings potential. The Southern Company GasRecent disposition activities described under "Acquisitions and Dispositions are expected" herein, in Note (K) to materially decreasethe Condensed Financial Statements herein, and in Note 15 to the financial statements in Item 8 of the Form 10-K will impact future earnings and cash flows to Southern Company Gas. Infor the second quarter and year-to-date 2018,net income attributable to these dispositions, excluding the related goodwill impairment and loss on disposition, was $38 million and $3 million, respectively.applicable Registrants. The level of Southern Company Gas'the Registrants' future earnings depends on numerous factors that affect the opportunities, challenges, and risks of the Registrants' primary businesses of selling electricity and/or distributing natural gas, as described further herein.
For the traditional electric operating companies, these factors include the ability to maintain constructive regulatory environments that allow for the timely recovery of prudently-incurred costs during a time of increasing costs, continued customer growth, and the trend of reduced electricity usage per customer, especially in residential and commercial markets. Other major factors include Plant Vogtle Units 3 and 4 construction and rate recovery related thereto for Georgia Power and the ability to prevail against legal challenges associated with the Kemper County energy facility for Mississippi Power.
Earnings in the electricity business will also depend upon maintaining and growing sales, considering, among other things, the adoption and/or penetration rates of increasingly energy-efficient technologies, increasing volumes of electronic commerce transactions, and, for Georgia Power, more multi-family home construction, all of which could contribute to a net reduction in customer usage.
Table of ContentsIndex to Financial Statements

MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS (Continued)

Global and U.S. economic conditions have been significantly affected by a series of demand and supply shocks. Most prominently, the COVID-19 pandemic has negatively impacted global supply chains and global demand for goods and services and public policy responses of social distancing and closing non-essential businesses have further restricted economic activity. In addition, a large supply shock of excess oil production due to actions by members of the Organization of the Petroleum Exporting Countries has significantly reduced oil prices, creating further volatility in financial markets. The combination of these economic shocks has driven the global and U.S. economies into a significant downturn. The drivers, speed, and depth of this economic contraction are unprecedented and have reduced energy demand primarily in the commercial and industrial classes. As a partial offset to these reductions, social distancing and shelter-in-place policies are increasing demand from residential customers in the short term. While these impacts on demand are expected to continue throughout, and for a period of time following, the pandemic, the ultimate extent of the negative impact on revenues depends on the depth and duration of the economic contraction in the Southern Company system's service territory and cannot be determined at this time.
The level of future earnings for Southern Power's competitive wholesale electric business depends on numerous factors including Southern Power's ability to execute its growth strategy through the development or acquisition of renewable facilities and other energy projects while containing costs, as well as regulatory matters, creditworthiness of customers, total electric generating capacity available in Southern Power's market areas, and Southern Power's ability to successfully remarket capacity as current contracts expire. In addition, renewable portfolio standards, transmission constraints, cost of generation from units within the Southern Company power pool, and operational limitations could influence Southern Power's future earnings.
The level of future earnings for Southern Company Gas' primary business of distributing natural gas distribution and its complementary businesses in the gas pipeline investments, wholesale gas services, and gas marketing services sectors.sectors depends on numerous factors. These factors include Southern Company Gas'the natural gas distribution utilities' ability to maintain constructive regulatory environments that allow for the timely recovery of prudently-incurred costs, the completion and subsequent operation of ongoing infrastructure and other construction projects, creditworthiness of customers, itsand Southern Company Gas' ability to optimize its transportation and storage positions and its ability to re-contract storage rates at favorable prices.
Future earnings will be driven by customer growth and are subject to a variety of other factors. These factors include weather, competition, new energy contracts with other utilities and other wholesale customers, energy conservation practiced by customers, the use of alternative energy sources by customers, the price of natural gas, the price elasticity of demand, and the rate of economic growth or decline in Southern Company Gas' service territories. Demand for natural gas is primarily driven by the pace of economic growth that may be affected by changes in regional and global economic conditions, which may impact future earnings.
Volatility The volatility of natural gas prices has a significantan impact on Southern Company Gas' customer rates, its long-term competitive position against other energy sources, and the ability of itsSouthern Company Gas' gas marketing services and wholesale gas services segmentsbusinesses to capture value from locational and seasonal spreads. Additionally, changes in commodity prices subject a significant portion of Southern Company Gas' operations to earnings variability. Over the longer term, volatility is expected to be low to moderate and locational and/or transportation spreads are expected to decrease as new pipelines are built to reduce the existing supply constraints in the shale areas of the Northeast U.S. To the extent these pipelines are further delayed or not built, volatility could increase. See MANAGEMENT'S DISCUSSION AND ANALYSIS FUTURE EARNINGS POTENTIAL "FERC Matters" of Southern Company Gas in Item 7 of the Form 10-K"Construction Programs" herein for additional information on permitting challenges experienced by the Atlantic CoastPennEast Pipeline. Additional economic factors may contribute to this environment, including a significant drop in oil and natural gas prices, which could lead to consolidation of natural gas producers or reduced levels of natural gas production. Further,In addition, if the COVID-19 pandemic results in a continued economic conditions continue to improve, including the new housing market, thedownturn for a sustained period, demand for natural gas may increase, which may causedecrease, resulting in further downward pressure on natural gas prices to rise and drive higherlower volatility in the natural gas markets on a longer-term basis.
Earnings for both the electricity and natural gas businesses are subject to a variety of other factors. These factors include weather, competition, developing new and maintaining existing energy contracts and associated load requirements with wholesale customers, energy conservation practiced by customers, the use of alternative energy sources by customers, the prices of electricity and natural gas, and the price elasticity of demand. Demand for electricity and natural gas in the Registrants' service territories is primarily driven by the pace of economic growth or decline that may be affected by changes in regional and global economic conditions, which may impact future earnings.
As part of its ongoing effort to adapt to changing market conditions, Southern Company continues to evaluate and consider a wide array of potential business strategy,strategies. These strategies may include business combinations, partnerships, and acquisitions involving other utility or non-utility businesses or properties, disposition of certain
Table of ContentsIndex to Financial Statements

MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS (Continued)

assets or businesses, internal restructuring, or some combination thereof. Furthermore, Southern Company may engage in new business ventures that arise from competitive and regulatory changes in the utility industry. Pursuit of any of the above strategies, or any combination thereof, may significantly affect the business operations, risks, and financial condition of Southern Company. In addition, Southern Power and Southern Company Gas regularly considersconsider and evaluatesevaluate joint development arrangements as well as acquisitions and dispositions of businesses and assets.assets as part of their business strategies.

152

Table of Contents
SOUTHERN COMPANY GAS AND SUBSIDIARY COMPANIES
For additional information relating to these issues, see RISK FACTORS in Item 1A and MANAGEMENT'S DISCUSSION AND ANALYSIS OF– FUTURE EARNINGS POTENTIAL in Item 7 of the Form 10-K and RISK FACTORS in Item 1A herein.
FINANCIAL CONDITION AND RESULTS OF OPERATIONS

Acquisitions and Dispositions

DueSee Note 15 to the seasonal naturefinancial statements in Item 8 of the natural gas businessForm 10-K and Note (K) to the Condensed Financial Statements herein for additional information.
Alabama Power
On April 22, 2020, the FERC approved the Autauga Combined Cycle Acquisition. The Autauga Combined Cycle Acquisition remains subject to approval by the Alabama PSC. See "Regulatory Matters – Alabama Power" herein for additional information. The ultimate outcome of this matter cannot be determined at this time.
Southern Power
On January 17, 2020, Southern Power completed the sale of its equity interests in Plant Mankato (including the 385-MW expansion unit completed in May 2019) to a subsidiary of Xcel for a purchase price of approximately $663 million, including final working capital adjustments. The sale resulted in a gain of approximately $39 million ($23 million after tax). Pre-tax income for Plant Mankato was immaterial for the three months ended March 31, 2020 and 2019.
In March 2020, Southern Power entered into an agreement to acquire a controlling membership interest in an approximately 300-MW wind facility located in South Dakota. The acquisition is subject to FERC approval and certain other factorscustomary conditions to closing, including but not limited to, weather, regulation, competition, customer demand, and general economic conditions, the second quarter and year-to-date 2019 results are not necessarily indicativecommercial operation of the resultsfacility, which is expected to occur in the fourth quarter 2020. The facility's output is contracted under two long-term PPAs. The ultimate outcome of this matter cannot be expecteddetermined at this time.
Southern Power continues to evaluate and refine the deployment of the remaining wind turbine equipment purchased in 2016 and 2017 to development and construction projects. During the three months ended March 31, 2020, certain wind turbine equipment was sold, resulting in an immaterial gain.
Southern Company Gas
On March 24, 2020, Southern Company Gas completed the sale of its interests in Pivotal LNG and Atlantic Coast Pipeline to Dominion Modular LNG Holdings, Inc. and Dominion Atlantic Coast Pipeline, LLC, respectively, with aggregate proceeds of $178 million, including estimated working capital adjustments. The preliminary loss associated with the transactions was immaterial. Southern Company Gas may also receive two future payments of $5 million each, contingent upon certain milestones related to Pivotal LNG being met by Dominion Modular LNG Holdings, Inc. See Note (K) to the Condensed Financial Statements under "Southern Company Gas" herein for any other period.additional information.
Environmental Matters
New or revised environmental laws and regulations could affect many areas of Southern Company Gas' operations. The impact of any such changes cannot be determined at this time. Environmental compliance costs could affect earnings if such costs cannot continue to be fully recovered in rates on a timely basis. Further, increased costs that are recovered through regulated rates could contribute to reduced demand for natural gas, which could negatively affect results of operations, cash flows, and/or financial condition. Additionally, many commercial and industrial customers may also be affected by existing and future environmental requirements, which for some may have the potential to ultimately affect their demand for natural gas. See Note (C) to the Condensed Financial Statements under "Environmental Remediation" herein and MANAGEMENT'S DISCUSSION AND ANALYSIS FUTURE EARNINGS POTENTIAL "Environmental Matters" of Southern Company Gas in Item 7 and Note 3 to the financial statements under "Environmental Remediation" in Item 8 of the Form 10-K, for additional information.
Regulatory Matters
Seeas well as Note 2 to the financial statements under "Southern Company Gas" in Item 8 of the Form 10-K and Note (B)(C) to the Condensed Financial Statements under "Southern Company Gas" herein for additional information regarding Southern Company Gas' regulatory matters.
Rate Proceedings
Nicor Gas
In November 2018, Nicor Gas filed a general base rate case with the Illinois Commission requesting a $230 million increase in annual base rate revenues. The requested increase is based on a projected test year for the 12-month period ending September 30, 2020, a ROE of 10.6%, and an increase in the equity ratio from 52% to 54% to address the negative cash flow and credit metric impacts of the Tax Reform Legislation.
On April 16, 2019, Nicor Gas entered into a stipulation agreement to resolve all related issues with the Staff of the Illinois Commission, including a ROE of 9.86% and an equity ratio of 54%. Also on April 16, 2019, Nicor Gas filed its rebuttal testimony with the Illinois Commission incorporating the stipulation agreement and addressing the remaining items outstanding with the other two intervenors. As a result of the stipulation agreement and rebuttal testimony, the revised requested annual revenue increase is $180 million.
The Illinois Commission is expected to rule on the requested increase by early October 2019, after which rate adjustments will be effective. The ultimate outcome of this matter cannot be determined at this time.
Atlanta Gas Light
On June 3, 2019, Atlanta Gas Light filed a general base rate case with the Georgia PSC requesting a $96 million increase in annual base rate revenues. The requested increase is based on a forward-looking test year for the 12-month period ending July 31, 2020, a ROE of 10.75% with an earnings band based on a ROE between 10.55% and 10.95%, and a continued equity ratio of 55%. The filing also requests the continuation of the Georgia rate adjustment mechanism, as previously authorized. Atlanta Gas Light expects the Georgia PSC to issue a final order on this matter on December 19, 2019 with the new rates becoming effective January 1, 2020. The ultimate outcome of this matter cannot be determined at this time.
Virginia Natural Gas
In December 2018, the Virginia Commission approved Virginia Natural Gas' annual information form filing, which reduced annual base rates by $14 million effective January 1, 2019 due to lower tax expense as a result of the Tax Reform Legislation. This approval also required Virginia Natural Gas to issue customer refunds, via bill credits, for

153

Table of Contents
SOUTHERN COMPANY GAS AND SUBSIDIARY COMPANIES
MANAGEMENT'S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS


$14 million related to 2018 tax benefits deferred as a regulatory liability, current, on the balance sheet at December 31, 2018. These customer refunds were completed in the first quarter 2019.
Regulatory Infrastructure Programs
In addition to capital expenditures recovered through base rates by each of the natural gas distribution utilities, Nicor Gas and Virginia Natural Gas have separate rate riders that provide for timely recovery of capital expenditures for specific infrastructure replacement programs. Infrastructure expenditures incurred under these programs in the first six months of 2019 were as follows:
UtilityProgramYear-to-Date 2019
  (in millions)
Nicor GasInvesting in Illinois$107
Virginia Natural GasSteps to Advance Virginia's Energy (SAVE)21
Total $128
On April 8, 2019, Virginia Natural Gas filed an application with the Virginia Commission to amend and extend its SAVE program. The proposal would allow Virginia Natural Gas to continue replacing aging pipeline infrastructure and increase its authorized investment under the currently-approved plan. Virginia Natural Gas seeks to amend its currently-approved plan by increasing the authorized investment in 2019 from $35 million to $40 million and to extend the plan for an additional five years until 2024, with proposed annual investments of $50 million in 2020, $60 million in 2021, and $70 million in each year from 2022 through 2024, for a maximum total investment over the six-year term (2019 through 2024) of $370 million. The proposed investment schedule would also allow for variances of up to $6 million in 2019, $8 million in 2020, $9 million in 2021, and $10 million in each year from 2022 through 2024, with a total potential net variance of up to $10 million allowed for the program. The Virginia Commission is expected to rule on the request in the fourth quarter 2019. The ultimate outcome of this matter cannot be determined at this time.
See MANAGEMENT'S DISCUSSION AND ANALYSIS FUTURE EARNINGS POTENTIAL "Regulatory Matters Infrastructure Replacement Programs and Capital Projects" of Southern Company Gas in Item 7 and Note 2 to the financial statements under "Southern Company Gas Infrastructure Replacement Programs and Capital Projects" in Item 8 of the Form 10-K for additional information.
Affiliate Asset Management Agreements
On March 15, 2019, the Virginia Commission approved an extension of Virginia Natural Gas' asset management agreement with Sequent to March 31, 2021. Southern Company Gas does not expect this new agreement to have a material impact on its financial statements.
FERC Matters
See MANAGEMENT'S DISCUSSION AND ANALYSIS FUTURE EARNINGS POTENTIAL "FERC Matters" of Southern Company Gas in Item 7 of the Form 10-K and Notes 7 and 9 to the financial statements under "Southern Company Gas – Equity Method Investments" and "Guarantees," respectively, in Item 8 of the Form 10-K for additional information regarding Southern Company Gas' gas pipeline construction projects.
Other Matters
See MANAGEMENT'S DISCUSSION AND ANALYSIS FUTURE EARNINGS POTENTIAL "Other Matters" and "FERC Matters" of Southern Company Gas in Item 7 of the Form 10-K for additional information.
Southern Company Gas is involved in various other matters that could affect future earnings, including matters being litigated, as well as other regulatory matters and matters that could result in asset impairments. In addition, Southern Company Gas is subject to certain claims and legal actions arising in the ordinary course of business. The

154

Table of Contents
SOUTHERN COMPANY GAS AND SUBSIDIARY COMPANIES
MANAGEMENT'S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS


ultimate outcome of such pending or potential litigation, regulatory matters, or potential asset impairments cannot be determined at this time; however, for current proceedings not specifically reported in Notes (B) and (C) to the Condensed Financial Statements herein, management does not anticipate that the ultimate liabilities, if any, arising from such current proceedings would have a material effect on Southern Company Gas' financial statements. See Notes (B) and (C) to the Condensed Financial Statements herein for a discussion of various other contingencies, regulatory matters, and other matters being litigated which may affect future earnings potential.
See Note 3 to the financial statements in Item 8 of the Form 10-K under "Other Matters – Southern Company Gas" for information on a natural gas storage facility consisting of two salt dome caverns in Louisiana. The future performance of this facility, as well as Southern Company Gas' two other natural gas storage facilities located in California and Texas, could be impacted by ongoing changes in the U.S. natural gas storage market. Recent sales of natural gas storage facilities have resulted in losses for the sellers and may imply an impact on future rates and/or asset values. Southern Company Gas is evaluating these recent market transactions for impacts on its plans to return one of the salt dome caverns in Louisiana back to service in 2021. Sustained diminished natural gas storage values could trigger impairment of one or all of these natural gas storage facilities, which have a combined net book value of $438 million at June 30, 2019. The ultimate outcome of these matters cannot be determined at this time, but could have a material impact on Southern Company Gas' financial statements.
ACCOUNTING POLICIES
Application of Critical Accounting Policies and Estimates
Southern Company Gas prepares its financial statements in accordance with GAAP. Significant accounting policies are described in Notes 1, 5, and 6 to the financial statements in Item 8 of the Form 10-K. In the application of these policies, certain estimates are made that may have a material impact on Southern Company Gas' results of operations and related disclosures. Different assumptions and measurements could produce estimates that are significantly different from those recorded in the financial statements. See MANAGEMENT'S DISCUSSION AND ANALYSIS – ACCOUNTING POLICIES – "Application of Critical Accounting Policies and Estimates" of Southern Company Gas in Item 7 of the Form 10-K for a complete discussion of Southern Company Gas' critical accounting policies and estimates.
Recently Issued Accounting Standards
See Note (A) to the Condensed Financial Statements herein for information regarding Southern Company Gas' recently adopted accounting standards.
FINANCIAL CONDITION AND LIQUIDITY
Overview
See MANAGEMENT'S DISCUSSION AND ANALYSIS – FINANCIAL CONDITION AND LIQUIDITY – "Overview" of Southern Company Gas in Item 7 of the Form 10-K for additional information. Southern Company Gas' financial condition remained stable at June 30, 2019. Southern Company Gas intends to continue to monitor its access to short-term and long-term capital markets as well as bank credit agreements to meet future capital and liquidity needs. See "Capital Requirements and Contractual Obligations," "Sources of Capital," and "Financing ActivitiesEnvironmental Remediation" herein, for additional information.
By regulation, Nicor Gas is restricted, to the extent of its retained earnings balance, in the amount it can dividend or loan to affiliates and is not permitted to make money pool loans to affiliates. At June 30, 2019, the amount of subsidiary retained earnings restricted to dividend totaled $888 million. This restriction did not impact Southern Company Gas' ability to meet its cash obligations.
Net cash provided from operating activities totaled $931 million for the first six months of 2019, a decrease of $387 million from the corresponding period in 2018. The decrease was primarily due to the impacts of the Southern Company Gas Dispositions and the timing of vendor payments, partially offset by the timing of collection of customer receivables. Net cash used for investing activities totaled $586 million for the first six months of 2019

155

Table of ContentsIndex to Financial Statements
SOUTHERN COMPANY GAS AND SUBSIDIARY COMPANIES
MANAGEMENT'S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION
AND RESULTS OF OPERATIONS

(Continued)

primarily due to gross property additions related to utility capital expenditures and infrastructure investments recovered through replacement programs at gas distribution operations and capital contributed to equity method pipeline investments, partially offset by proceeds from the sale of Triton. Net cash used for financing activities totaled $355 million for the first six months of 2019 primarily due to repayments of commercial paper borrowings and a common stock dividend payment to Southern Company. Cash flows from financing activities vary from period to period based on capital needs and the maturity or redemption of securities.Regulatory Matters
Significant balance sheet changes for the first six months of 2019 include a decrease of $256 million in natural gas for sale due to the use of stored natural gas and a $158 million decrease in notes payable primarily related to net repayments of commercial paper borrowings. Other significant balance sheet changes include decreases of $440 million and $463 million in energy marketing receivables and payables, respectively, due to lower natural gas prices and volumes of natural gas sold, and an increase of $429 million in total property, plant, and equipment primarily due to utility capital expenditures and infrastructure investments recovered through replacement programs. Balance sheet changes for the first six months of 2019 also include recording $95 million in operating lease right-of use assets and $94 million in operating lease obligations related to the adoption of ASU No. 2016-02, Leases (Topic 842) (ASC 842). See Note (L) to the Condensed Financial Statements herein for additional information on the adoption of ASC 842.
Capital Requirements and Contractual Obligations
See MANAGEMENT'S DISCUSSION AND ANALYSIS – FINANCIAL CONDITION AND LIQUIDITY – "Capital Requirements and Contractual Obligations" of Southern Company Gas in Item 7 of the Form 10-K for a description of Southern Company Gas' capital requirements and contractual obligations. Subsequent to June 30, 2019, Nicor Gas repaid at maturity $50 million aggregate principal amount of first mortgage bonds due July 30, 2019. An additional $300 million will be required through June 30, 2020 to fund maturities of long-term debt. See "Sources of Capital" herein for additional information.
The regulatory infrastructure programs and other construction programs are subject to periodic review and revision, and actual costs may vary from these estimates because of numerous factors. These factors include: changes in business conditions; changes in FERC rules and regulations; state regulatory approvals; changes in legislation; the cost and efficiency of labor, equipment, and materials; project scope and design changes; and the cost of capital. In addition, there can be no assurance that costs related to capital expenditures will be fully recovered. See Note 2 to the financial statements under "Southern Company Gas" in Item 8 of the Form 10-K and Note (B) to the Condensed Financial Statements herein for information regarding additional factors that may impact infrastructure investment expenditures.information.
Sources of Capital
Southern Company Gas plans to obtain the funds to meet its future capital needsAlabama Power
Alabama Power's revenues from sources similar to those used in the past, which were primarily from operating cash flows, external securities issuances, borrowings from financial institutions, and equity contributions from Southern Company. However, the amount, type, and timing of any future financings, if needed, depend upon prevailing market conditions, regulatory approval, and other factors. The issuance of securities by Nicor Gas is generallyregulated retail operations are collected through various rate mechanisms subject to the approvaloversight of the Illinois Commission. See MANAGEMENT'S DISCUSSION AND ANALYSIS – FINANCIAL CONDITION AND LIQUIDITY – "SourcesAlabama PSC. Alabama Power currently recovers its costs from the regulated retail business primarily through Rate RSE, Rate CNP, Rate ECR, and Rate NDR. In addition, the Alabama PSC issues accounting orders to address current events impacting Alabama Power.
Petition for Certificate of Capital"Convenience and Necessity
During March 2020, a hearing was held before the Alabama PSC regarding Alabama Power's petition for a certificate of Southern Company Gas in Item 7convenience and necessity (CCN) to procure additional capacity, including the Autauga Combined Cycle Acquisition. On April 22, 2020, the FERC approved the Autauga Combined Cycle Acquisition. The Autauga Combined Cycle Acquisition, as well as procurement of the Form 10-K for additional information.
Subsequent to June 30, 2019, Southern Company Gas received a $400 million capital contribution from Southern Company.
Southern Company Gas' current liabilities exceeded current assets by $682 million primarily as a result of $492 millionother resources identified in notes payable and $351 million in securities due within one year. Southern Company Gas' current liabilities frequently exceed current assets because of commercial paper borrowings used to fund daily operations, scheduled maturities of long-term debt, and significant seasonal fluctuations in cash needs.

156

Table of Contents
SOUTHERN COMPANY GAS AND SUBSIDIARY COMPANIES
MANAGEMENT'S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS


At June 30, 2019, Southern Company Gas had $56 million of cash and cash equivalents. Committed credit arrangements with banks at June 30, 2019 were as follows:
CompanyExpires 2024 Unused
 (in millions)
Southern Company Gas Capital(a)
$1,250
 $1,245
Nicor Gas500
 500
Total(b)
$1,750
 $1,745
(a)Southern Company Gas guarantees the obligations of Southern Company Gas Capital.
(b)Pursuant to the credit arrangement, the allocations between Southern Company Gas Capital and Nicor Gas may be adjusted.
See Note 8 to the consolidated financial statements under "Bank Credit Arrangements" in Item 8 of the Form 10-K and Note (F) to the Condensed Financial Statements under "Bank Credit Arrangements" herein for additional information.
In May 2019, Southern Company Gas Capital, along with Nicor Gas, amended and restated its multi-year credit arrangement to extend the maturity date to 2024 and decrease the aggregate borrowing capacity from $1.9 billion to $1.75 billion.
The multi-year credit arrangement of Southern Company Gas Capital and Nicor Gas (Facility) contains a covenant that limits the debt levels and contains a cross-acceleration provision to other indebtedness (including guarantee obligations) of the applicable company. Such cross-acceleration provision to other indebtedness would trigger an event of default of the applicable company if Southern Company Gas or Nicor Gas defaulted on indebtedness, the payment of which was then accelerated. At June 30, 2019, both companies were in compliance with such covenant. The Facility does not contain a material adverse change clause at the time of borrowings.
Subject to applicable market conditions, the applicable company expects to renew or replace the Facility as needed, prior to expiration. In connection therewith, the applicable company may extend the maturity dates and/or increase or decrease the lending commitments thereunder. A portion of unused credit with banks provides liquidity support to Southern Company Gas.
Southern Company Gas has substantial cash flow from operating activities and access to capital markets, including the commercial paper programs, and financial institutions to meet liquidity needs. Southern Company Gas makes short-term borrowings primarily through commercial paper programs that have the liquidity support of the committed bank credit arrangements described above. Short-term borrowings are included in notes payable in the balance sheets.
Details of short-term borrowings were as follows:
 
Short-Term Debt at
June 30, 2019
 
Short-Term Debt During the Period(*)
 Amount
Outstanding
 Weighted Average Interest Rate Average Amount Outstanding Weighted Average Interest Rate Maximum Amount Outstanding
Commercial paper:(in millions)   (in millions)   (in millions)
Southern Company Gas Capital$372
 2.6% $297
 2.7% $436
Nicor Gas120
 2.6
 27
 2.6
 120
Total$492
 2.6% $324
 2.7%  
(*)Average and maximum amounts are based upon daily balances during the three-month period ended June 30, 2019.
Southern Company Gas believes that the need for working capital can be adequately met by utilizing commercial paper programs, lines of credit, and operating cash flows.

157

Table of Contents
SOUTHERN COMPANY GAS AND SUBSIDIARY COMPANIES
MANAGEMENT'S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS


Credit Rating Risk
Southern Company Gas does not have any credit arrangements that would require material changes in payment schedules or terminations as a result of a credit rating downgrade.
There are certain contracts that could require collateral, but not accelerated payment, in the event of a credit rating change below BBB- and/or Baa3. These contracts are for physical natural gas purchases and sales, fuel transportation and storage, and energy price risk management. The maximum potential collateral requirement under these contracts at June 30, 2019 was approximately $13 million.
Generally, collateral may be provided by a Southern Company guaranty, letter of credit, or cash. Additionally, a credit rating downgrade could impact the ability of Southern Company Gas to access capital markets and would be likely to impact the cost at which it does so.
As a result of the Tax Reform Legislation, certain financial metrics, such as the funds from operations to debt percentage, used by the credit rating agencies to assess Southern Company and its subsidiaries, including Southern Company Gas, may be negatively impacted. Southern Company Gas and its regulated subsidiaries have taken actions to mitigate the resulting impacts, which, among other alternatives, include adjusting capital structure. Absent actions by Southern Company and its subsidiaries that fully mitigate the impacts, Southern Company Gas', Southern Company Gas Capital's, and Nicor Gas' credit ratings could be negatively affected. The Georgia PSC's May 15, 2018 approval of a stipulation for Atlanta Gas Light's annual rate adjustment maintained the previously authorized earnings band and increased the equity ratio to address the negative cash flow and credit metric impacts of the Tax Reform Legislation. See Note 2 to the financial statements under "Southern Company Gas" in Item 8 of the Form 10-K and Note (B) to the Condensed Financial Statements under "Southern Company Gas" herein for information on additional requests for increased equity ratios included in rate case proceedings for Nicor Gas and Atlanta Gas Light expected to conclude later in 2019.
Financing Activities
The long-term debt on Southern Company Gas' balance sheets includes both principal and non-principal components. As of June 30, 2019, the non-principal components totaled $432 million, which consisted of the unamortized portions of the fair value adjustment recorded in purchase accounting, debt premiums, debt discounts, and debt issuance costs.
Southern Company Gas did not issue or redeem any securities during the six months ended June 30, 2019.
Subsequent to June 30, 2019, Nicor Gas repaid at maturity $50 million aggregate principal amount of 4.7% first mortgage bonds due July 30, 2019.
In addition to any financings that may be necessary to meet capital requirements and contractual obligations, Southern Company Gas plans to continue, when economically feasible, a program to retire higher-cost securities and replace these obligations with lower-cost capital if market conditions permit.
Market Price Risk
Other than the items discussed below, there were no material changes to Southern Company Gas' disclosures about market price risk during the second quarter 2019. For an in-depth discussion of Southern Company Gas' market price risks, see MANAGEMENT'S DISCUSSION AND ANALYSIS – FINANCIAL CONDITION AND LIQUIDITY – "Market Price Risk" of Southern Company Gas in Item 7 of the Form 10-K. Also see Notes (I) and (J) to the Condensed Financial Statements herein for information relating to derivative instruments.
Southern Company Gas is exposed to market risks, primarily commodity price risk, interest rate risk, and weather risk. Due to various cost recovery mechanisms, the natural gas distribution utilities of Southern Company Gas that sell natural gas directly to end-use customers have limited exposure to market volatility of natural gas prices. Certain natural gas distribution utilities of Southern Company Gas may manage fuel-hedging programs implemented per the guidelines of their respective state regulatory agencies to hedge the impact of market fluctuations in natural gas prices for customers. For the weather risk associated with Nicor Gas, Southern Company

158

Table of Contents
SOUTHERN COMPANY GAS AND SUBSIDIARY COMPANIES
MANAGEMENT'S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS


Gas has a corporate weather hedging program that utilizes weather derivatives to reduce the risk of lower operating margins potentially resulting from significantly warmer-than-normal weather. In addition, certain non-regulated operations routinely utilize various types of derivative instruments to economically hedge certain commodity price and weather risks inherent in the natural gas industry. These instruments include a variety of exchange-traded and over-the-counter energy contracts, such as forward contracts, futures contracts, options contracts, and swap agreements. Some of these economic hedge activities may not qualify, or are not designated, for hedge accounting treatment. For the periods presented below, the changes in net fair value of Southern Company Gas' derivative contracts were as follows:
 Second Quarter 2019Second Quarter 2018 Year-to-Date 2019Year-to-Date 2018
 (in millions)
Contracts outstanding at beginning of period, assets (liabilities), net$(128)$(70) $(167)$(106)
Contracts realized or otherwise settled5
2
 
51
Current period changes(a)
33
(22) 77
(35)
Contracts outstanding at the end of period, assets (liabilities), net$(90)$(90)
$(90)$(90)
Netting of cash collateral178
183
 178
183
Cash collateral and net fair value of contracts outstanding at end of period(b)
$88
$93

$88
$93
(a)Current period changes also include the fair value of new contracts entered into during the period, if any.
(b)Net fair value of derivative contracts outstanding excludes premium and the intrinsic value associated with weather derivatives of $0 million and $3 million at June 30, 2019 and 2018, respectively.
The maturities of Southern Company Gas' energy-related derivative contracts at June 30, 2019 were as follows:
   Fair Value Measurements
   June 30, 2019
 Total
Fair Value
 Maturity
  Year 1  Years 2 & 3 Years 4 and thereafter
 (in millions)
Level 1(a)
$(135) $(46) $(62) $(27)
Level 2(b)
55
 27
 25
 3
Level 3(c)
(10) 1
 
 (11)
Fair value of contracts outstanding at end of period(d)
$(90) $(18) $(37) $(35)
(a)Valued using NYMEX futures prices.
(b)Valued using basis transactions that represent the cost to transport natural gas from a NYMEX delivery point to the contract delivery point. These transactions are based on quotes obtained either through electronic trading platforms or directly from brokers.
(c)Valued using a combination of observable and unobservable inputs.
(d)Excludes cash collateral of $178 million as well as premium and associated intrinsic value associated with weather derivatives of $0 million at June 30, 2019.

159

Table of Contents

NOTES TO THE CONDENSED FINANCIAL STATEMENTS
FOR
THE SOUTHERN COMPANY AND SUBSIDIARY COMPANIES
ALABAMA POWER COMPANY
GEORGIA POWER COMPANY
MISSISSIPPI POWER COMPANY
SOUTHERN POWER COMPANY AND SUBSIDIARY COMPANIES
SOUTHERN COMPANY GAS AND SUBSIDIARY COMPANIES
(UNAUDITED)


INDEX TO THE NOTES TO THE CONDENSED FINANCIAL STATEMENTS
NotePage Number
A
B
C
D
E
F
G
H
I
J
K
L
M





INDEX TO APPLICABLE NOTES TO FINANCIAL STATEMENTS BY REGISTRANT
The following unaudited notes to the condensed financial statements are a combined presentation. The list below indicates the registrants to which each footnote applies.
RegistrantApplicable Notes
Southern CompanyA, B, C, D, E, F, G, H, I, J, K, L, M
Alabama PowerA, B, C, D, F, G, H, I, J, L
Georgia PowerA, B, C, D, F, G, H, I, J, L
Mississippi PowerA, B, C, D, F, G, H, I, J, L
Southern PowerA, C, D, E, F, G, H, I, J, K, L
Southern Company GasA, B, C, D, E, F, G, H, I, J, K, L, M


160

Table of Contents

THE SOUTHERN COMPANY AND SUBSIDIARY COMPANIES
ALABAMA POWER COMPANY
GEORGIA POWER COMPANY
MISSISSIPPI POWER COMPANY
SOUTHERN POWER COMPANY AND SUBSIDIARY COMPANIES
SOUTHERN COMPANY GAS AND SUBSIDIARY COMPANIES

NOTES TO THE CONDENSED FINANCIAL STATEMENTS:
(UNAUDITED)

(A) INTRODUCTION
The condensed quarterly financial statements of each registrant included herein have been prepared by such registrant, without audit, pursuant to the rules and regulations of the SEC. The Condensed Balance Sheets as of December 31, 2018 have been derived from the audited financial statements of each registrant. In the opinion of each registrant's management, the information regarding such registrant furnished herein reflects all adjustments, which, except as otherwise disclosed, are of a normal recurring nature, necessary to present fairly the results of operations for the periods ended June 30, 2019 and 2018. Certain information and footnote disclosures normally included in annual financial statements prepared in accordance with GAAP have been condensed or omitted pursuant to such rules and regulations, although each registrant believes that the disclosures regarding such registrant are adequate to make the information presented not misleading. Disclosures which would substantially duplicate the disclosures in the Form 10-K and details which have not changed significantly in amount or composition since the filing of the Form 10-K are generally omitted from this Quarterly Report on Form 10-Q unless specifically required by GAAP. Therefore, these Condensed Financial Statements should be read in conjunction with the financial statements and the notes thereto included in the Form 10-K. Due to the seasonal variations in the demand for energy, operating results for the periods presented are not necessarily indicative of the operating results to be expected for the full year.
Certain prior year data presented in the financial statements have been reclassified to conform to the current year presentation. These reclassifications had no impact on the results of operations, financial position, or cash flows of any registrant.
Recently Adopted Accounting Standards
In 2016, the FASB issued ASU No. 2016-02, Leases (Topic 842) (ASU 2016-02). ASU 2016-02 requires lessees to recognize on the balance sheet a lease liability and a right-of-use asset for all leases. ASU 2016-02 also changes the recognition, measurement, and presentation of expense associated with leases and provides clarification regarding the identification of certain components of contracts that would represent a lease. The accounting required by lessors is relatively unchanged and there is no change to the accounting for existing leveraged leases. The registrants adopted the new standard effective January 1, 2019. See Note (L) for additional information and related disclosures.

161

Table of Contents

NOTES TO THE CONDENSED FINANCIAL STATEMENTS: (Continued)
(UNAUDITED)

Goodwill and Other Intangible Assets
Goodwill at June 30, 2019 and December 31, 2018 was as follows:
 At June 30, 2019At December 31, 2018
 (in millions)
Southern Company$5,282
$5,315
Southern Company Gas:  
Gas distribution operations$4,034
$4,034
Gas marketing services981
981
Southern Company Gas total$5,015
$5,015

Goodwill is not amortized but is subject to an annual impairment test during the fourth quarter of each year or more frequently if impairment indicators arise. A goodwill impairment charge of $32 million was recorded in the second quarter 2019 in contemplation of the July 22, 2019 sale of one of PowerSecure's business units. See Note (K) under "Southern Company" for additional information.

162

Table of Contents

NOTES TO THE CONDENSED FINANCIAL STATEMENTS: (Continued)
(UNAUDITED)

Other intangible assets were as follows:
 At June 30, 2019 At December 31, 2018
 Gross Carrying AmountAccumulated Amortization
Other
Intangible Assets, Net
 Gross Carrying AmountAccumulated AmortizationOther
Intangible Assets, Net
 (in millions) (in millions)
Southern Company       
Other intangible assets subject to amortization:       
Customer relationships$211
$(105)$106
 $223
$(94)$129
Trade names70
(23)47
 70
(21)49
Storage and transportation contracts64
(58)6
 64
(54)10
PPA fair value adjustments371
(60)311
 405
(61)344
Other12
(7)5
 11
(5)6
Total other intangible assets subject to amortization$728
$(253)$475

$773
$(235)$538
Other intangible assets not subject to amortization:       
Federal Communications Commission licenses75

75
 75

75
Total other intangible assets$803
$(253)$550
 $848
$(235)$613
        
Southern Power       
Other intangible assets subject to amortization:       
PPA fair value adjustments$371
$(60)$311
 $405
$(61)$344
        
Southern Company Gas       
Other intangible assets subject to amortization:       
Gas marketing services       
Customer relationships$156
$(95)$61
 $156
$(84)$72
Trade names26
(8)18
 26
(7)19
Wholesale gas services       
Storage and transportation contracts64
(58)6
 64
(54)10
Total other intangible assets subject to amortization$246
$(161)$85
 $246
$(145)$101


163

Table of Contents

NOTES TO THE CONDENSED FINANCIAL STATEMENTS: (Continued)
(UNAUDITED)

Amortization associated with other intangible assets was as follows:
 Three Months Ended
Six Months
Ended
 June 30, 2019
 (in millions)
Southern Company$15
$32
Southern Power(a)
$4
$10
Southern Company Gas

 
Gas marketing services(b)
$6
$12
Wholesale gas services(a)
2
4
Southern Company Gas total$8
$16

(a)Recorded as a reduction to operating revenues.
(b)Included in depreciation and amortization.
Restricted Cash
At December 31, 2018, Georgia Power had restricted cash related to the redemption of pollution control revenue bonds, which were redeemed in January 2019. See Note (F) under "Financing Activities" for additional information. At both June 30, 2019 and December 31, 2018, Southern Company Gas had restricted cash held as collateral for worker's compensation, life insurance, and long-term disability insurance.
The following tables provide a reconciliation of cash, cash equivalents, and restricted cash reported within the condensed balance sheets that total to the amounts shown in the condensed statements of cash flows for the registrants that had restricted cash at June 30, 2019 and/or December 31, 2018:
 Southern Company Southern Company Gas
 (in millions)
At June 30, 2019   
Cash and cash equivalents$1,383
 $56
Restricted cash:   
Other accounts and notes receivable4
 4
Total cash, cash equivalents, and restricted cash$1,386
(*) 
$60
(*)Total does not add due to rounding.
 Southern Company
Georgia
Power
Southern Company Gas
 (in millions)
At December 31, 2018   
Cash and cash equivalents$1,396
$4
$64
Cash and cash equivalents held for sale9


Restricted cash:   
Restricted cash
108

Other accounts and notes receivable114

6
Total cash, cash equivalents, and restricted cash$1,519
$112
$70

164

Table of Contents

NOTES TO THE CONDENSED FINANCIAL STATEMENTS: (Continued)
(UNAUDITED)

Natural Gas for Sale
Southern Company Gas, with the exception of Nicor Gas, carries natural gas inventory on a WACOG basis. For any declines in market prices below the WACOG considered to be other than temporary, an adjustment is recorded to reduce the value of natural gas inventories to market value. Southern Company Gas recorded adjustments of $7 million and $10 million for the three and six months ended June 30, 2019, respectively, and no material adjustments for the comparable periods in 2018.
Nicor Gas' natural gas inventory is carried at cost on a LIFO basis. Inventory decrements occurring during the year that are restored prior to year end are charged to cost of natural gas at the estimated annual replacement cost. Inventory decrements that are not restored prior to year end are charged to cost of natural gas at the actual LIFO cost of the inventory layers liquidated. Nicor Gas had no inventory decrement at June 30, 2019.
Asset Retirement Obligations
See Note 6 to the financial statements in Item 8 of the Form 10-K for additional information regarding AROs.
Details of the AROs included in the condensed balance sheets of Southern Company, Alabama Power, and Mississippi Power at June 30, 2019 are shown in the following table. There were no material changes in the AROs of Georgia Power or Southern Power during the first six months of 2019.
 Southern CompanyAlabama PowerMississippi Power
 (in millions)
Balance at December 31, 2018$9,394
$3,210
$160
Liabilities incurred6


Liabilities settled(142)(43)(17)
Accretion197
70
2
Cash flow revisions452
308
59
Balance at June 30, 2019$9,907
$3,545
$204

In June 2019, Alabama Power recorded an increase of approximately $308 million to its AROs primarily related to the CCR Rule and the related state rule based on management's completion of closure designs during the second quarter 2019 for all but two of its ash pond facilities. Mississippi Power also recorded an increase of approximately $58 million to its AROs related to the CCR Rule, primarily associated with the ash pond facility at Plant Greene County, which is jointly owned with Alabama Power. The additional estimated costs to close these ash ponds under the planned closure-in-place methodology primarily relate to cost inputs from contractor bids, internal drainage and dewatering system designs, and increases in the estimated ash volumes. The cost estimate for the remaining Alabama Power ash pond facilities will be updated within the next 12 months and the change could be material.
As further analysis is performed and additional details are developed with respect to ash pond closures, the traditional electric operating companies expect to periodically update their ARO cost estimates. Additionally, the closure designs and plans in the States of Alabama and Georgia arePower's CCN petition, remain subject to approval by environmental regulatory agencies. Absent continued recovery of ARO costs through regulated rates, Southern Company's and the traditional electric operating companies' results of operations, cash flows, and financial condition could be materially impacted.Alabama PSC. The ultimate outcome of these mattersthis matter cannot be determined at this time.

165

Table of Contents

NOTES TO THE CONDENSED FINANCIAL STATEMENTS: (Continued)
(UNAUDITED)

(B) REGULATORY MATTERS
See Note 2 to the financial statements in Item 8 of the Form 10-K for additional information relating to regulatory matters.
The recovery balances for certain of Alabama Power's, Georgia Power's, and Mississippi Power's regulatory clauses at June 30, 2019 and December 31, 2018 were as follows:
Regulatory ClauseBalance Sheet Line ItemJune 30,
2019
December 31,
2018
  (in millions)
Alabama Power   
Rate CNP ComplianceDeferred under recovered regulatory clause revenues$
$42
 Customer accounts receivable10

Rate CNP PPADeferred under recovered regulatory clause revenues25
25
Retail Energy Cost Recovery(*)
Deferred under recovered regulatory clause revenues
109
 Customer accounts receivable8

Natural Disaster ReserveOther regulatory liabilities, deferred19
20
Georgia Power   
Fuel Cost RecoveryReceivables – under recovered fuel clause revenues$69
$115
Mississippi Power   
Fuel Cost RecoveryOver recovered regulatory clause liabilities$9
$8
(*)In accordance with an accounting order issued on February 5, 2019 by the Alabama PSC, Alabama Power utilized $75 million of the 2018 Rate RSE refund liability to reduce the Rate ECR under recovered balance. See Note 2 to the financial statements under "Alabama Power – Rate ECR" in Item 8 of the Form 10-K for additional information.
Alabama Power
Environmental Accounting Order
On April 15, 2019, Alabama Power retired Plant Gorgas Units 8, 9, and 10 and reclassified approximately $654 million of the unrecovered asset balances to regulatory assets, which are being recovered over the units' remaining useful lives, the latest being through 2037, as established prior to the decision to retire. Additionally, approximately $700 million of net capitalized asset retirement costs were reclassified to a regulatory asset in accordance with accounting guidance provided by the Alabama PSC. The asset retirement costs are being recovered through 2055. See Note 2 to the financial statements under "Alabama Power – Environmental Accounting Order" and Note 6 in Item 8 of the Form 10-K for additional information.
Georgia Power
Rate Plans
On June 28, 2019, Georgia Power filed a basePower's revenues from regulated retail operations are collected through various rate case (Georgia Power 2019 Base Rate Case) withmechanisms subject to the oversight of the Georgia PSC. The filingGeorgia Power currently recovers its costs from the regulated retail business through an alternate rate plan, which includes a three-year Alternate Rate Plan with requested rate increases totaling $563 million, $145 million, and $234 million effective January 1, 2020, January 1, 2021, and January 1, 2022, respectively. These increases are based on a proposed retail ROE of 10.90% and a proposed equity ratio of 56% and reflect levelized revenue requirements during the three-year period, with the exception of incremental compliance costs related to CCR AROs,traditional base tariffs, Demand-Side Management programs,tariffs, the Environmental Compliance Cost Recovery tariff, and adjustments to the Municipal Franchise Fee tariffs. In addition, financing costs on certified construction costs of Plant Vogtle Units 3 and 4 are being collected through the NCCR tariff and fuel costs are collected through a separate fuel cost recovery tariff.

Deferral of Incremental COVID-19 Costs
166

Table of Contents

NOTES TO THE CONDENSED FINANCIAL STATEMENTS: (Continued)
(UNAUDITED)

On April 7, 2020, in response to the COVID-19 pandemic, the Georgia PSC approved an order directing Georgia Power has requested recoveryto continue its previous, voluntary suspension of customer disconnections and to defer the resulting incremental bad debt and other incremental costs as a regulatory asset. Georgia Power and the staff of the proposed increases through its existing base rate tariffs as follows:
Tariff202020212022
 (in millions)
Traditional base:   
Levelized$209
$
$
CCR AROs158
140
227
Environmental Compliance Cost Recovery165


Demand-Side Management14
2
1
Municipal Franchise Fee17
3
5
Total(*)
$563
$145
$234
(*)Totals may not add due to rounding.
Georgia Power's filing primarily reflects requestsPSC will work collaboratively to (i) address the impacts of the Tax Reform Legislation, (ii) recover theestablish a methodology for identifying these incremental costs. The period over which such costs of recent and future capital investments in infrastructure designed to maintain high levels of reliability and superior customer service with updated depreciation rates, (iii) recover substantial storm damage expenses incurred and deferred since 2013 along with a reasonable level of storm damage expenseswill be recovered is expected to be incurred during the three years ending December 31, 2022, and (iv) recover the costs necessary to comply with federal and state regulations for CCR AROs. In addition, the filing includes the following provisions:
Continuation of an allowed retail ROE range of 10.00% to 12.00%.
Continuation of the process whereby two-thirds of any earnings above the top of the allowed ROE range are shared withdetermined in Georgia Power's customers andnext base rate case. At March 31, 2020, the remaining one-third are retained by Georgia Power.
Continuation of the option to file an Interim Cost Recovery tariff in the event earnings are projected to fall below the bottom of the ROE range during the three-year term of the plan.
Georgia Power expects the Georgia PSC to issue a final order in this matter on December 17, 2019.incremental costs deferred were immaterial. The ultimate outcome of this matter cannot be determined at this time.
Integrated Resource Plan
In 2016,On March 5, 2020, the Georgia PSC approved Georgia Power's triennial Integrated Resource Plan, including recoverySierra Club filed a petition for judicial review in the Superior Court of costs upFulton County to $99 million through June 30, 2019 to preserve nuclear generation as an option at a future generation site in Stewart County, Georgia. In 2017, the Georgia PSC approved Georgia Power's decision to suspend work at the site due to changing economics, including lower load forecasts and fuel costs. In accordance withappeal the Georgia PSC's order, costs incurred of approximately $50 million have been recorded as a regulatory asset.
On July 16, 2019, the Georgia PSC voted to approve Georgia Power's triennial Integrated Resource Plan (2019 IRP) as modified by a stipulated agreement among Georgia Power, the staff of the Georgia PSC, and certain intervenors and further modified by the Georgia PSC.
In the 2019 IRP, the Georgia PSC approved the decertification and retirement of Plant Hammond Units 1 through 4 (840 MWs) and Plant McIntosh Unit 1 (142.5 MWs) effective July 29, 2019. The Georgia PSC also approved the reclassification of the remaining net book values of the Plant Hammond and Plant McIntosh units (approximately $500 million and $40 million, respectively, at June 30, 2019), as well as any unusable materials and supplies inventory balances, upon retirement to a regulatory asset. Recovery of each unit's net book value will continue through December 31, 2019 as provided in the 2013 ARP.
For the regulatory asset balances remaining at December 31, 2019, Georgia Power requested recovery in the Georgia Power 2019 Base Rate Case as follows: (i) the net book values of Plant Mitchell Unit 3 (approximately $8 million at June 30, 2019) and Plant McIntosh Unit 1, any unusable materials and supplies inventory, and the future generation site in Stewart County, Georgia over a three-year period ending December 31, 2022 and (ii) the net book

167

Table of Contents

NOTES TO THE CONDENSED FINANCIAL STATEMENTS: (Continued)
(UNAUDITED)

values of Plant Hammond Units 1 through 4 over a period equal to the applicable unit's remaining useful life through 2035. The ultimate outcome of these matters cannot be determined at this time.
Alsodecision in the 2019 IRP, the Georgia PSC rejected a request to certify approximately 25 MWs of capacity at Plant Scherer Unit 3 for the retail jurisdiction beginning January 1, 2020 following the expiration of a wholesale PPA.ARP allowing Georgia Power may offer such capacity in the wholesale market or to the retail jurisdiction in a future Integrated Resource Plan.recover compliance costs for CCR AROs. The ultimate outcome of this matter cannot be determined at this time but is not expected to havetime.
Fuel Cost Recovery
On March 9, 2020, Georgia Power filed a material impact on Georgia Power's or Southern Company's financial statements.
Additionally,request with the Georgia PSC approvedto decrease fuel rates by 16% effective June 1, 2020, which is expected to reduce annual billings by approximately $329 million. Georgia Power's proposed environmental compliance strategy associated with ash pond and certain landfill closures and post-closure care in compliance with the CCR Rule and the related state rule. InPower expects the Georgia Power 2019 Base Rate Case, Georgia Power requested recovery of the under recovered balance of these compliance costs at December 31, 2019 (approximately $135 million at June 30, 2019) overPSC to make a three-year period ending December 31, 2022 and recovery of estimated compliance costs of $277 million for 2020, $395 million for 2021, and $655 million for 2022 over three-year periods ending December 31, 2022, 2023, and 2024, respectively.final decision on this matter on May 28, 2020. The ultimate outcome of this matter cannot be determined at this time.
Mississippi Power
Mississippi Power's rates and charges for service to retail customers are subject to the regulatory oversight of the Mississippi PSC. Mississippi Power's rates are a combination of base rates and several separate cost recovery
Table of ContentsIndex to Financial Statements

MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS (Continued)

clauses for specific categories of costs. These separate cost recovery clauses address such items as fuel and purchased power, ad valorem taxes, property damage, and the costs of compliance with environmental laws and regulations. Costs not addressed through one of the specific cost recovery clauses are expected to be recovered through Mississippi Power's base rates.
2019 Base Rate Case
On March 17, 2020, the Mississippi PSC approved the Mississippi Power Rate Case Settlement Agreement between Mississippi Power and the Mississippi Public Utilities Staff related to Mississippi Power's base rate case filed in November 2019.
Under the terms of the Mississippi Power Rate Case Settlement Agreement, annual retail rates decreased approximately $16.7 million, or 1.85%, effective for the first billing cycle of April 2020, based on a test year period of January 1, 2020 through December 31, 2020, a 53% average equity ratio, an allowed maximum actual equity ratio of 55% by the end of 2020, and a 7.57% return on investment.
Additionally, the approved Mississippi Power Rate Case Settlement Agreement: (i) established common amortization periods of four years for regulatory assets and three years for regulatory liabilities included in the approved revenue requirement, including those related to unprotected deferred income taxes; (ii) established new depreciation rates reflecting an annual increase in depreciation of approximately $10 million; and (iii) excluded certain compensation costs totaling approximately $3.9 million. It also eliminated separate rates for costs associated with Plant Ratcliffe and energy efficiency initiatives and includes such costs in the PEP, ECO Plan, and ad valorem tax adjustment factor, as applicable. In accordance with the previous order of the Mississippi PSC suspending the operation of PEP and the ECO Plan for 2018 through 2020, Mississippi Power plans to resume PEP proceedings and ECO Plan filings for 2021.
Performance Evaluation Plan
Under the Mississippi Power Rate Case Settlement Agreement, Mississippi Power is required to file with the Mississippi PSC PEP compliance rate clauses to incorporate Mississippi Power's and the Mississippi Public Utilities Staff's recommended revisions to PEP by May 18, 2020. These revisions include, but are not limited to, changing the filing date for the annual PEP rate filing from November of the immediately preceding year to March of the current year, utilizing a historic test year adjusted for "known and measurable" changes, using discounted cash flow and regression formulas to determine base return on equity, and moving all embedded ad valorem property taxes currently collected in PEP to the ad valorem tax adjustment clause. These revisions are subject to the approval of the Mississippi PSC. The ultimate outcome of this matter cannot be determined at this time.
Deferral of Incremental COVID-19 Costs
On April 14, 2020, in order to mitigate the economic impact of the COVID-19 pandemic on customers, the Mississippi PSC approved an order directing Mississippi Power to continue its previous, voluntary suspension of customer disconnections and to defer as a regulatory asset all necessary and reasonable incremental costs or expenses to plan, prepare, stage, or react to protect and keep safe its employees and customers, and to reliably operate its utility system during the COVID-19 pandemic. The period over which such costs will be recovered is expected to be determined in Mississippi Power's next PEP filing. At March 31, 2020, the incremental costs deferred were immaterial. The ultimate outcome of this matter cannot be determined at this time.
Municipal and Rural Associations Tariff
On April 27, 2020, Mississippi Power filed a request with the FERC for an increase in wholesale base revenues under the MRA tariff as agreed upon in a settlement agreement reached with its wholesale customers. The MRA settlement agreement provides that base rates will increase $2 million annually, effective May 1, 2020. Mississippi Power expects the FERC to rule on the request in the second quarter 2020. The ultimate outcome of this matter cannot be determined at this time.
Table of ContentsIndex to Financial Statements

MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS (Continued)

Southern Company Gas
The natural gas distribution utilities are subject to regulation and oversight by their respective state regulatory agencies for the rates charged to their customers and other matters. With the exception of Atlanta Gas Light, which does not sell natural gas to end-use customers, the natural gas distribution utilities are authorized by the relevant regulatory agencies in the states in which they serve to use natural gas cost recovery mechanisms that adjust rates to reflect changes in the wholesale cost of natural gas and ensure recovery of all costs prudently incurred in purchasing natural gas for customers. Natural gas cost recovery revenues are adjusted for differences in actual recoverable natural gas costs and amounts billed in current regulated rates. Changes in the billing factor will not have a significant effect on revenues or net income, but will affect cash flows. In addition to natural gas cost recovery mechanisms, there are other cost recovery mechanisms, such as regulatory riders, which vary by utility but allow recovery of certain costs, such as those related to infrastructure replacement programs, as well as environmental remediation, energy efficiency plans, and bad debt.
The natural gas distribution utilities have various regulatory mechanisms to recover bad debt expense, which will mitigate potential increases in bad debt expense as a result of the COVID-19 pandemic. Nicor Gas fully recovers its bad debt expenses, both the gas and non-gas portions, through its purchased gas adjustment mechanism and separate bad debt rider. Virginia Natural Gas and Chattanooga Gas recover the gas portion of bad debt expense through their purchased gas adjustment mechanisms and the non-gas portion of bad debt expense through their base rates in accordance with established benchmarks. Atlanta Gas Light does not have material bad debt expense because its receivables are from Marketers, rather than end-use customers. Its tariff allows it to obtain credit security support from the Marketers in an amount equal to at least two times their estimated highest bill.
Rate Proceedings
On February 3, 2020, Virginia Natural Gas filed a notice of intent with the Virginia Commission as required prior to the filing of a base rate case. Virginia Natural Gas planned to file its rate case in April 2020 but, as a result of the COVID-19 pandemic, now expects to file in June 2020. The ultimate outcome of this matter cannot be determined at this time.
Construction Programs
Overview
The Subsidiary Registrants are engaged in continuous construction programs to accommodate existing and estimated future loads on their respective systems. The Southern Company system intends to continue its strategy of developing and constructing new electric generating facilities, expanding and improving the electric transmission and electric and natural gas distribution systems, and undertaking projects to comply with environmental laws and regulations.
For the traditional electric operating companies, major generation construction projects are subject to state PSC approval in order to be included in retail rates. The largest construction project currently underway in the Southern Company system is Plant Vogtle Units 3 and 4. See "Nuclear Construction" herein for additional information. Also see Note 62 to the financial statements under "Alabama Power" in Item 8 of the Form 10-K for information regarding Alabama Power's construction of Plant Barry Unit 8.
While Southern Power generally constructs and acquires generation assets covered by long-term PPAs, any uncontracted capacity could negatively affect future earnings. See "Southern Power" herein, "Acquisitions and Dispositions – Southern Power" herein, and Note (K) to the Condensed Financial Statements under "Southern Power" herein, as well as Note 15 to the financial statements under "Southern Power" in Item 8 of the Form 10-K, for additional information regarding Georgiaabout costs relating to Southern Power's AROs.
The Georgia PSC also approved Georgia Power to (i) issue requests for proposals (RFP) for capacity beginning in 2022 or 2023 and in 2026, 2027, or 2028; (ii) procure up to an additional 2,210 MWsacquisitions that involve construction of renewable resourcesenergy facilities.
Southern Company Gas is engaged in various infrastructure improvement programs designed to update or expand the natural gas distribution systems of the natural gas distribution utilities to improve reliability and meet
Table of ContentsIndex to Financial Statements

MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS (Continued)

operational flexibility and growth. The natural gas distribution utilities recover their investment and a return associated with these infrastructure programs through competitive RFPs;their regulated rates. See "Southern Company Gas" herein for additional information regarding infrastructure improvement programs at the natural gas distribution utilities and (iii) invest in a portfolio of up to 80 MWs of battery energy storage technologies.the PennEast pipeline construction project.
See "Rate Plans"FINANCIAL CONDITION AND LIQUIDITY – "Capital Requirements and Contractual Obligations" herein for additional information regarding the Georgia Power 2019 Base Rate Case.Registrants' capital requirements for their construction programs.
Nuclear Construction
See Note 2 to the financial statements under "Georgia Power – Nuclear Construction" in Item 8 of the Form 10-K for additional information regarding Georgia Power's construction of Plant Vogtle Units 3 and 4, the joint ownership agreements and related funding agreement, VCM reports, and the NCCR tariff.
In 2009, the Georgia PSC certified construction of Plant Vogtle Units 3 and 4. Georgia Power holds a 45.7% ownership interest in Plant Vogtle Units 3 and 4. In 2012, the NRC issued the related combined construction and operating licenses, which allowed full construction of the two AP1000 nuclear units (with electric generating capacity of approximately 1,100 MWs each) and related facilities to begin. Until March 2017, construction on Plant Vogtle Units 3 and 4 continued under the Vogtle 3 and 4 Agreement, which was a substantially fixed price agreement. In March 2017, the EPC Contractor filed for bankruptcy protection under Chapter 11 of the U.S. Bankruptcy Code.
In connection with the EPC Contractor's bankruptcy filing, Georgia Power, acting for itself and as agent for the other Vogtle Owners, entered into several transitional arrangements to allow construction to continue. In July 2017, Georgia Power, acting for itself and as agent for the other Vogtle Owners, entered into the Vogtle Services Agreement, whereby Westinghouse provides facility design and engineering services, procurement and technical support, and staff augmentation on a time and materials cost basis. The Vogtle Services Agreement provides that it will continue until the start-up and testing of Plant Vogtle Units 3 and 4 are complete and electricity is generated and sold from both units. The Vogtle Services Agreement is terminable by the Vogtle Owners upon 30 days' written notice.
In October 2017, Georgia Power, acting for itself and as agent for the other Vogtle Owners, executed the Bechtel Agreement, a cost reimbursable plus fee arrangement, whereby Bechtel is reimbursed for actual costs plus a base fee and an at-risk fee, which is subject to adjustment based on Bechtel's performance against cost and schedule targets. Each Vogtle Owner is severally (not jointly) liable for its proportionate share, based on its ownership interest, of all amounts owed to Bechtel under the Bechtel Agreement. The Vogtle Owners may terminate the Bechtel Agreement at any time for their convenience, provided that the Vogtle Owners will be required to pay amounts related to work performed prior to the termination (including the applicable portion of the base fee), certain termination-related costs, and, at certain stages of the work, the applicable portion of the at-risk fee. Bechtel may terminate the Bechtel Agreement under certain circumstances, including certain Vogtle Owner suspensions of work,

168

Table of Contents

NOTES TO THE CONDENSED FINANCIAL STATEMENTS: (Continued)
(UNAUDITED)

certain breaches of the Bechtel Agreement by the Vogtle Owners, Vogtle Owner insolvency, and certain other events.
See Note 8 to the financial statements under "Long-term Debt – DOE Loan Guarantee Borrowings" in Item 8 of the Form 10-K for information on the Amended and Restated Loan Guarantee Agreement, including applicable covenants, events of default, mandatory prepayment events, and conditions to borrowing.
Table of ContentsIndex to Financial Statements

MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS (Continued)

Cost and Schedule
Georgia Power's approximate proportionate share of the remaining estimated capital cost to complete Plant Vogtle Units 3 and 4 by the expected in-service dates of November 2021 and November 2022, respectively, is as follows:
(in billions)(in billions)
Base project capital cost forecast(a)(b)
$8.0
$8.2
Construction contingency estimate0.4
0.2
Total project capital cost forecast(a)(b)
8.4
8.4
Net investment as of June 30, 2019(b)
(5.2)
Net investment as of March 31, 2020(b)
(6.2)
Remaining estimate to complete(a)
$3.2
$2.2
(a)Excludes financing costs expected to be capitalized through AFUDC of approximately $315 million.$270 million, of which $36 million had been accrued through March 31, 2020.
(b)Net of $1.7 billion received from Toshiba under the Guarantee Settlement Agreement and approximately $188 million in related Customer Refunds.customer refunds.
Georgia Power estimates that its financing costs for construction of Plant Vogtle Units 3 and 4 will total approximately $3.1 billion, of which $2.0$2.3 billion had been incurred through June 30, 2019.March 31, 2020.
As part of its ongoing processes, Southern Nuclear continues to evaluate cost and schedule forecasts on a regular basis to incorporate current information available, particularly in the areas of commodity installation, system turnovers, and workforce statistics.
During the first quarter 2020, approximately $66 million of the $366 million construction contingency estimate established in the second quarter 2018 was allocated to the base capital cost forecast for cost risks including, among other things, construction productivity, field support, subcontracts, and procurement, as well as the impacts of the April 2020 reduction in workforce described below.
Through March 31, 2020, a total of approximately $206 million of the $366 million construction contingency estimate established in the second quarter 2018 has been allocated to the base capital cost forecast for cost risks including, among other factors, construction productivity, including the April 2020 reduction in workforce described below; craft labor incentives; adding resources for supervision, field support, project management, initial test program, start-up, and operations and engineering support; subcontracts; and procurement. As and when construction contingency is spent, Georgia Power may request the Georgia PSC to evaluate those expenditures for rate recovery.
In April 2019, Southern Nuclear completed a cost and schedule validation process to verify and update quantities of commodities remaining to install, labor hours to install remaining quantities and related productivity, testing and system turnover requirements, and forecasted staffing needs and related costs. This process confirmed the estimated total project capital cost forecast for Plant Vogtle Units 3 and 4. The expected in-service dates of November 2021 for Unit 3 and November 2022 for Unit 4, as previously approved by the Georgia PSC, remain unchanged.
As construction continues and testing and system turnover activities increase, challenges with management of contractors, subcontractors, and vendors; supervision of craft labor and related craft labor productivity, ability to attract and retain craft labor, and/or related cost escalation; procurement, fabrication, delivery, assembly, and/or installation and the initial testing and start-up, including any required engineering changes, of plant systems, structures, or components (some of which are based on new technology that only recently began initial operation in the global nuclear industry at this scale), or regional transmission upgrades, any of which may require additional labor and/or materials; or other issues could arise and change the projected schedule and estimated cost.
The April 2019 cost and schedule validation process established aggressive target values for monthly construction production and system turnover activities as part of a strategy to maintain and, where possible, build margin to the approvedregulatory-approved in-service dates of November 2021 for Unit 3 and November 2022 for Unit 4. Through early 2020, the project faced challenges with the April 2019 aggressive strategy targets including, but not limited to, electrical and pipefitting labor productivity and closure rates for work packages, which resulted in a backlog of activities and completion percentages below the April 2019 aggressive strategy targets.
In February 2020, Southern Nuclear updated its cost and schedule forecast, which did not change the total project capital cost forecast and confirmed the expected in-service dates of November 2021 for Unit 3 and November 2022 for Unit 4. This update included initiatives to improve productivity while refining and extending system turnover plans and certain near-term milestone dates. To support that strategy,Other milestone dates did not change. Achievement of the aggressive site work plan relies on meeting increased monthly production and activity target values will continueduring 2020. Through March 2020, Unit 3 mechanical, electrical, and subcontract activities started to increase significantly throughout 2019. build a backlog; however, overall production was generally consistent with the updated aggressive site work plan.
In mid-March 2020, Southern Nuclear began implementing policies and procedures designed to mitigate the risk of transmission of COVID-19 at the construction site, including worker distancing measures, isolating individuals who have tested positive for COVID-19, are showing symptoms consistent with COVID-19, are being tested for
Table of ContentsIndex to Financial Statements

MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS (Continued)

COVID-19, or have been in close contact with such persons, requiring self-quarantine, and adopting additional precautionary measures. Multiple members of the workforce have tested positive for COVID-19. The COVID-19 pandemic has impacted productivity levels and pace of activity completion.
On April 15, 2020, Georgia Power, acting for itself and as agent for the other Vogtle Owners, announced a reduction in workforce at Plant Vogtle Units 3 and 4 expected to total approximately 20% of the existing workforce. This reduction in workforce was a mitigation action intended to address the impact of the COVID-19 pandemic on the Plant Vogtle Units 3 and 4 workforce and construction site, including ongoing challenges with labor productivity that have been exacerbated by the impact of the COVID-19 pandemic. It is expected to provide operational efficiencies by increasing productivity of the remaining workforce and reducing workforce fatigue and absenteeism. It is also expected to allow for increased social distancing by the workforce and facilitate compliance with the latest recommendations from the Centers for Disease Control and Prevention.
To meet these increasing monthlythe 2020 targets existing craftin the aggressive site work plan for both Unit 3 and Unit 4, construction productivity, including subcontractors, must improve and additionalbe sustained above historical average levels. In addition, appropriate levels of craft laborers, (particularlyparticularly electrical and pipefitter craft labor), as well as additional supervision and other field support resources,labor, must be retainedmaintained. The workforce levels resulting from the April 2020 reduction are expected to last at least through the summer as Georgia Power continues to monitor the impacts of the COVID-19 pandemic on the construction site. Georgia Power's proportionate share of the estimated incremental cost of this mitigation action, which is currently estimated to total approximately $20 million and deployed.is included in the first quarter 2020 contingency allocation, assumes absenteeism rates normalize and the intended productivity efficiencies are realized in the coming months. Based on these assumptions, while this mitigation action has extended and may further extend certain milestone dates in the updated aggressive site work plan, Georgia Power does not expect it to affect either the total project capital cost forecast or the ability to achieve the regulatory-approved in-service dates of November 2021 and November 2022 for Plant Vogtle Units 3 and 4, respectively. Southern Nuclear and Georgia Power continue to believe that pursuit of an aggressive site work plan is an appropriate strategy to achieve completion of the units by their regulatory-approved in-service dates.
As construction, including subcontract work, continues and testing and system turnover activities increase, challenges with management of contractors and vendors; subcontractor performance; supervision of craft labor and related productivity, particularly in the installation of electrical and mechanical commodities, ability to attract and retain craft labor, and/or related cost escalation; procurement, fabrication, delivery, assembly, installation, system turnover, and the initial testing and start-up, including any required engineering changes or any remediation related thereto, of plant systems, structures, or components (some of which are based on new technology that only within the last few years began initial operation in the global nuclear industry at this scale), any of which may require additional labor and/or materials; regional transmission upgrades; or other issues could arise and change the projected schedule and estimated cost.
In addition, the continuing effects of the COVID-19 pandemic could further disrupt or delay construction, testing, supervisory, and support activities at Plant Vogtle Units 3 and 4. The ultimate impact of the COVID-19 pandemic on the construction schedule and budget for Plant Vogtle Units 3 and 4 cannot be determined at this time.
There have been technical and procedural challenges to the construction and licensing of Plant Vogtle Units 3 and 4 at the federal and state level and additional challenges may arise. Processes are in place that are designed to assure compliance with the requirements specified in the Westinghouse Design Control Document and the combined construction and operating licenses, including inspections by Southern Nuclear and the NRC that occur throughout construction. As a result of such compliance processes, certain license amendment requests have been filed and approved or are pending before the NRC. Various design and other licensing-based compliance matters, including the timely submittal by Southern Nuclear of the ITAAC documentation for each unit and the related reviews and approvals by the NRC necessary to support NRC authorization to load fuel, may arise, which may result in additional license amendments or require other resolution. As part of the aggressive site work plan, in January 2020, Southern Nuclear notified the NRC of its intent to load fuel in 2020. On April 20, 2020, Nuclear Watch South filed a request for hearing and contention with the NRC that challenges the closure of certain ITAAC. If any license
Table of ContentsIndex to Financial Statements

MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS (Continued)

amendment requests or other licensing-based compliance issues are not resolved in a timely manner, there may be delays in the project schedule that could result in increased costs.

169

Table of Contents

NOTES TO THE CONDENSED FINANCIAL STATEMENTS: (Continued)
(UNAUDITED)

The ultimate outcome of these matters cannot be determined at this time. However, any extension of the regulatory-approved project schedule is currently estimated to result in additional base capital costs of approximately $50 million per month, based on Georgia Power's ownership interests, and AFUDC of approximately $12$10 million per month. While Georgia Power is not precluded from seeking recovery of any future capital cost forecast increase, management will ultimately determine whether or not to seek recovery. Any further changes to the capital cost forecast that are not expected to be recoverable through regulated rates will be required to be charged to income and such charges could be material.
Joint Owner Contracts
In November 2017, the Vogtle Owners entered into an amendment to their joint ownership agreements for Plant Vogtle Units 3 and 4 to provide for, among other conditions, additional Vogtle Owner approval requirements. Effective in August 2018, the Vogtle Owners further amended the joint ownership agreements to clarify and provide procedures for certain provisions of the joint ownership agreements related to adverse events that require the vote of the holders of at least 90% of the ownership interests in Plant Vogtle Units 3 and 4 to continue construction (as amended, and together with the November 2017 amendment, the Vogtle Joint Ownership Agreements). The Vogtle Joint Ownership Agreements also confirm that the Vogtle Owners' sole recourse against Georgia Power or Southern Nuclear for any action or inaction in connection with their performance as agent for the Vogtle Owners is limited to removal of Georgia Power and/or Southern Nuclear as agent, except in cases of willful misconduct.
As a result of thean increase in the total project capital cost forecast and Georgia Power's decision not to seek rate recovery of the increase in the base capital costs in conjunction with the nineteenth VCM report in 2018, the holders of at least 90% of the ownership interests in Plant Vogtle Units 3 and 4 were required to vote to continue construction. In September 2018, the Vogtle Owners unanimously voted to continue construction of Plant Vogtle Units 3 and 4.
Amendments to the Vogtle Joint Ownership Agreements
In connection with the vote to continue construction, Georgia Power entered into (i) a binding term sheet (Vogtle Owner Term Sheet) with the other Vogtle Owners and MEAG'sMEAG Power's wholly-owned subsidiaries MEAG Power SPVJ, LLC (MEAG SPVJ), MEAG Power SPVM, LLC (MEAG SPVM), and MEAG Power SPVP, LLC (MEAG SPVP) to take certain actions which partially mitigate potential financial exposure for the other Vogtle Owners, including additional amendments to the Vogtle Joint Ownership Agreements and the purchase of PTCs from the other Vogtle Owners at pre-established prices, and (ii) a term sheet (MEAG Term Sheet) with MEAG Power and MEAG SPVJ to provide up to $300 million of funding with respect to MEAG SPVJ's ownership interest in Plant Vogtle Units 3 and 4 under certain circumstances. OnIn January 14, 2019, Georgia Power, MEAG Power, and MEAG SPVJ entered into an agreement to implement the provisions of the MEAG Term Sheet. OnIn February 18, 2019, Georgia Power, the other Vogtle Owners, and MEAG'sMEAG Power's wholly-owned subsidiaries MEAG SPVJ, MEAG SPVM, and MEAG SPVP entered into certain amendments to the Vogtle Joint Ownership Agreements to implement the provisions of the Vogtle Owner Term Sheet.Sheet (Global Amendments).
As previously disclosed, pursuant to the Global Amendments: (i) each Vogtle Owner must pay its proportionate share of qualifying construction costs for Plant Vogtle Units 3 and 4 based on its ownership percentage up to the estimated cost at completion (EAC) for Plant Vogtle Units 3 and 4 which formed the basis of Georgia Power's forecast of $8.4 billion in the nineteenth VCM plus $800 million; (ii) Georgia Power will be responsible for 55.7% of actual qualifying construction costs between $800 million and $1.6 billion over the EAC in the nineteenth VCM (resulting in $80 million of potential additional costs to Georgia Power), with the remaining Vogtle Owners responsible for 44.3% of such costs pro rata in accordance with their respective ownership interests; and (iii) Georgia Power will be responsible for 65.7% of qualifying construction costs between $1.6 billion and $2.1 billion over the EAC in the nineteenth VCM (resulting in a further $100 million of potential additional costs to Georgia Power), with the remaining Vogtle Owners responsible for 34.3% of such costs pro rata in accordance with their
Table of ContentsIndex to Financial Statements

MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS (Continued)

respective ownership interests.  If the EAC is revised and exceeds the EAC in the nineteenth VCM by more than $2.1 billion, each of the other Vogtle Owners will have a one-time option at the time the project budget forecast is so revised to tender a portion of its ownership interest to Georgia Power in exchange for Georgia Power's agreement to pay 100% of such Vogtle Owner's remaining share of total construction costs in excess of the EAC in the nineteenth VCM plus $2.1 billion.
In addition, pursuant to the Global Amendments, the holders of at least 90% of the ownership interests in Plant Vogtle Units 3 and 4 must vote to continue construction if certain adverse events occur, including, among other events: (i) the bankruptcy of Toshiba; (ii) the termination or rejection in bankruptcy of certain agreements, including the Vogtle Services Agreement, the Bechtel Agreement, or the agency agreement with Southern Nuclear; (iii) Georgia Power's public announcement of its intention not to submit for rate recovery any portion of its investment in Plant Vogtle Units 3 and 4 or the Georgia PSC determines that any of Georgia Power's costs relating to the construction of Plant Vogtle Units 3 and 4 will not be recovered in retail rates, excluding any additional amounts paid by Georgia Power on behalf of the other Vogtle Owners pursuant to the Global Amendments described above and the first 6% of costs during any six-month VCM reporting period that are disallowed by the Georgia PSC for recovery, or for which Georgia Power elects not to seek cost recovery, through retail rates; and (iv) an incremental extension of one year or more over the most recently approved schedule.
The ultimate outcome of these matters cannot be determined at this time.
Regulatory Matters
In 2009, the Georgia PSC voted to certify construction of Plant Vogtle Units 3 and 4 with a certified capital cost of $4.418 billion. In addition, in 2009 the Georgia PSC approved inclusion of the Plant Vogtle Units 3 and 4 related CWIP accounts in rate base, and the State of Georgia enacted the Georgia Nuclear Energy Financing Act, which allows Georgia Power to recover financing costs for Plant Vogtle Units 3 and 4. Financing costs are recovered on all applicable certified costs through annual adjustments to the NCCR tariff up to the certified capital cost of $4.418 billion. At June 30, 2019,March 31, 2020, Georgia Power had recovered approximately $2.0$2.3 billion of financing costs. Financing costs related to capital costs above $4.418 billion willare being recognized through AFUDC and are expected to be recovered through AFUDC;retail rates over the life of Plant Vogtle Units 3 and 4; however, Georgia Power will not record AFUDC related to any capital costs in excess of the total deemed reasonable by the Georgia PSC (currently $7.3 billion) and not requested for rate recovery. In December 2018,2019, the Georgia PSC approved Georgia Power's request to increasedecrease the NCCR tariff by $88$62 million annually, effective January 1, 2019.

170

Table of Contents

NOTES TO THE CONDENSED FINANCIAL STATEMENTS: (Continued)
(UNAUDITED)

2020.
Georgia Power is required to file semi-annual VCM reports with the Georgia PSC by February 28 and August 31 of each year. In 2013, in connection with the eighth VCM report, the Georgia PSC approved a stipulation between Georgia Power and the staff of the Georgia PSC to waive the requirement to amend the Plant Vogtle Units 3 and 4 certificate in accordance with the 2009 certification order until the completion of Plant Vogtle Unit 3, or earlier if deemed appropriate by the Georgia PSC and Georgia Power.
In 2016, the Georgia PSC voted to approve a settlement agreement (Vogtle Cost Settlement Agreement) resolving certain prudency matters in connection with the fifteenth VCM report. In December 2017, the Georgia PSC voted to approve (and issued its related order on January 11, 2018) Georgia Power's seventeenth VCM report and modified the Vogtle Cost Settlement Agreement. The Vogtle Cost Settlement Agreement, as modified by the January 11, 2018 order, resolved the following regulatory matters related to Plant Vogtle Units 3 and 4: (i) none of the $3.3 billion of costs incurred through December 31, 2015 and reflected in the fourteenth VCM report should be disallowed from rate base on the basis of imprudence; (ii) the Contractor Settlement Agreement was reasonable and prudent and none of the amounts paid pursuant to the Contractor Settlement Agreement should be disallowed from rate base on the basis of imprudence; (iii) (a) capital costs incurred up to $5.68 billion would be presumed to be reasonable and prudent with the burden of proof on any party challenging such costs, (b) Georgia Power would have the burden to show that any capital costs above $5.68 billion were prudent, and (c) a revised capital cost forecast of $7.3 billion (after reflecting the impact of payments received under the Guarantee Settlement Agreement and related Customer Refunds)customer refunds) was found reasonable; (iv) construction of Plant Vogtle Units 3 and 4 should be completed, with Southern Nuclear serving as project manager and Bechtel as primary contractor; (v) approved and deemed reasonable
Table of ContentsIndex to Financial Statements

MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS (Continued)

Georgia Power's revised schedule placing Plant Vogtle Units 3 and 4 in service in November 2021 and November 2022, respectively; (vi) confirmed that the revised cost forecast does not represent a cost cap and that prudence decisions on cost recovery will be made at a later date, consistent with applicable Georgia law; (vii) reduced the ROE used to calculate the NCCR tariff (a) from 10.95% (the ROE rate setting point authorized by the Georgia PSC in the 2013 ARP) to 10.00% effective January 1, 2016, (b) from 10.00% to 8.30%, effective January 1, 2020, and (c) from 8.30% to 5.30%, effective January 1, 2021 (provided that the ROE in no case will be less than Georgia Power's average cost of long-term debt); (viii) reduced the ROE used for AFUDC equity for Plant Vogtle Units 3 and 4 from 10.00% to Georgia Power's average cost of long-term debt, effective January 1, 2018; and (ix) agreed that upon Unit 3 reaching commercial operation, retail base rates would be adjusted to include carrying costs on those capital costs deemed prudent in the Vogtle Cost Settlement Agreement. The January 11, 2018 order also stated that if Plant Vogtle Units 3 and 4 are not commercially operational by June 1, 2021 and June 1, 2022, respectively, the ROE used to calculate the NCCR tariff will be further reduced by 10 basis points each month (but not lower than Georgia Power's average cost of long-term debt) until the respective Unit is commercially operational. The ROE reductions negatively impacted earnings by approximately $100$75 million in 20182019 and are estimated to have negative earnings impacts of approximately $70$145 million, $255 million, and $200 million in 20192020, 2021, and an aggregate of approximately $630 million from 2020 to 2022.
2022, respectively. In its January 11, 2018 order, the Georgia PSC also stated if other conditions change and assumptions upon which Georgia Power's seventeenth VCM report are based do not materialize, the Georgia PSC reserved the right to reconsider the decision to continue construction.
In February 2018, Georgia Interfaith Power & Light, Inc. (GIPL) and Partnership for Southern Equity, Inc. (PSE) filed a petition appealing the Georgia PSC's January 11, 2018 order with the Fulton County Superior Court. In March 2018, Georgia Watch filed a similar appeal to the Fulton County Superior Court for judicial review of the Georgia PSC's decision and denial of Georgia Watch's motion for reconsideration. In December 2018, the Fulton County Superior Court granted Georgia Power's motion to dismiss the two appeals. OnIn January 9, 2019, GIPL, PSE, and Georgia Watch filed an appeal of this decision with the Georgia Court of Appeals. In October 2019, the Georgia Court of Appeals issued an opinion affirming the Fulton County Superior Court's ruling that the Georgia PSC's January 11, 2018 order was not a final, appealable decision. In addition, the Georgia Court of Appeals remanded the case to the Fulton County Superior Court to clarify its ruling as to whether the petitioners showed that review of the Georgia PSC's final order would not provide them an adequate remedy. On April 21, 2020, the Fulton County Superior Court entered an appealable order granting Georgia Power's motion to dismiss the two appeals. Georgia Power believes the appeal haspetitions have no merit; however, an adverse outcome in the appeallitigation combined with subsequent adverse action by the Georgia PSC could have a material impact on Southern Company's and Georgia Power's results of operations, financial condition, and liquidity.
In August 2018, Georgia Power filed its nineteenth VCM report with theThe Georgia PSC which requested approval of $578 million of construction capital costs incurred from January 1, 2018has approved 21 VCM reports covering the periods through June 30, 2018. On February 19, 2019, the Georgia PSC approved the nineteenth VCM, but deferred approval of $51.6 million of expenditures

171

Table of Contents

NOTES TO THE CONDENSED FINANCIAL STATEMENTS: (Continued)
(UNAUDITED)

related to Georgia Power's portion of an administrative claim filed in the Westinghouse bankruptcy proceedings. Through the nineteenth VCM, the Georgia PSC has approvedincluding total construction capital costs incurred through June 30, 2018that date of $5.4$6.7 billion (before $1.7 billion of payments received under the Guarantee Settlement Agreement and approximately $188 million in related Customer Refunds)customer refunds).
On April 30, 2019, as requested by the staff of the Georgia PSC,February 19, 2020, Georgia Power reported the results of the cost and schedule validation process to the Georgia PSC. On August 30, 2019, Georgia Power will filefiled its twentieth VCM report concurrently with its twenty-firsttwenty-second VCM report with the Georgia PSC which will reflectcovering the capital cost forecast discussed previously and requestperiod from July 1, 2019 through December 31, 2019, requesting approval of $1.2 billion$674 million of construction capital costs incurred from June 30, 2018 through June 30, 2019. In addition, on June 20, 2019, Georgia Power, acting for itself and as agent for the other Vogtle Owners, entered into a settlement agreement related to the administrative claim filed in the Westinghouse bankruptcy proceedings. Accordingly, in the twentieth/twenty-first VCM report, Georgia Power will also request approval of the $51.6 million of associated expenditures previously deferred by the Georgia PSC.during that period.
The ultimate outcome of these matters cannot be determined at this time.
DOE Financing
At June 30, 2019, Georgia Power had borrowed $3.46 billion related to Plant Vogtle Units 3 and 4 costs as provided through the Amended and Restated Loan Guarantee Agreement and related multi-advance credit facilities among Georgia Power, the DOE, and the FFB, which provide for borrowings of up to approximately $5.130 billion, subject to the satisfaction of certain conditions. See Note 8 to the financial statements under "Long-term Debt – DOE Loan Guarantee Borrowings"RISK FACTORS in Item 8 of1A herein and in the Form 10-K for a discussion of certain risks associated with the licensing, construction, and Note (F) under "DOE Loan Guarantee Borrowings" for additional information,operation of nuclear generating units, including applicable covenants, events of default, mandatory prepayment events, and conditions to borrowing.potential impacts that could result from a major incident at a nuclear facility anywhere in the world.
The ultimate outcome of these matters cannot be determined at this time.
MississippiSouthern Power
Municipal and Rural Association Tariff
On May 7, 2019, the FERC accepted Mississippi Power's March 28, 2019 request for a decrease in wholesale base revenues under the MRA tariff as agreed upon in a settlement agreement reached with its wholesale customers resolving all matters related to the Kemper County energy facility similar to the retail rate settlement agreement approved by the Mississippi PSC in February 2018 and reflecting the impacts of the Tax Reform Legislation. Pursuant to the MRA settlement agreement, base rates decreased $3.7 million annually, effective January 1, 2019.
Environmental Compliance Overview Plan
On July 9, 2019, Mississippi Power filed a request with the Mississippi PSC for a Certificate of Public Convenience and Necessity to complete certain environmental compliance projects, primarily associated with the Plant Daniel coal units co-owned 50% with Gulf Power. The total estimated cost is approximately $125 million, with Mississippi Power's share of approximately $66 million being proposed for recovery through its ECO Plan. Approximately $17 million of Mississippi Power's share is associated with ash pond closure and is reflected in Mississippi Power's ARO liabilities. See Note 2 to the financial statements under "Mississippi Power MANAGEMENT'S DISCUSSION AND ANALYSIS Environmental Compliance Overview Plan"FUTURE EARNINGS POTENTIAL "Construction Programs Southern Power" in Item 87 of the Form 10-K for additional information on Mississippi Power's ECO Plan. See Note (A) under "Asset Retirement Obligations" for additional information on AROs and Note (C) under "Other MattersFINANCIAL CONDITION AND LIQUIDITYMississippi Power""Capital Requirements and Contractual Obligations" herein for additional information on Gulf Power's ownership in Plant Daniel.
Kemper County Energy Facility
As the mining permit holder, Liberty Fuels Company, LLC has a legal obligation to perform mine reclamation, and Mississippi Power has a contractual obligation to fund all reclamation activities. As a result of the abandonment of the Kemper IGCC, final mine reclamation began in 2018 and is expected to be substantially completed in 2020,

information.
172

Table of ContentsIndex to Financial Statements

NOTES TO THE CONDENSEDMANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL STATEMENTS:CONDITION
AND RESULTS OF OPERATIONS (Continued)
(UNAUDITED)

with monitoringDuring the three months ended March 31, 2020, Southern Power continued construction of the Reading and Skookumchuck wind facilities. Total aggregate construction costs, excluding acquisition costs, are expected to continue through 2027. See Note 6 to the financial statements in Item 8 of the Form 10-K for additional information.
During the second quarterbe between $490 million and year-to-date 2019, Mississippi Power recorded pre-tax charges to income of $4 million ($3 million after tax) and $6 million ($5 million after tax), respectively, primarily resulting from the abandonment and related closure activities and ongoing period costs, net of sales proceeds, for the mine and gasifier-related assets at the Kemper County energy facility. Additional closure costs for the mine and gasifier-related assets, currently estimated at up to $10 million pre-tax (excluding dismantlement costs, net of salvage), may be incurred through the first half of 2020. In addition, period costs, including, but not limited to, costs for compliance and safety, ARO accretion, and property taxes for the mine and gasifier-related assets, are estimated at $7$535 million for the remaindertwo facilities under construction. At March 31, 2020, total costs of 2019construction incurred for these projects were $447 million and $2 million to $6 million annuallyare included in 2020 through 2023.
In addition, Mississippi Power constructed the CO2 pipeline for the planned transport of captured CO2 for use in enhanced oil recovery and is currently evaluating its options regarding the final disposition of the CO2 pipeline, including removal of the pipeline. This evaluation is expected to be complete later in 2019. If Mississippi Power ultimately decides to remove the CO2 pipeline, the cost of removal would have a material impact on Mississippi Power's financial statements and could have a material impact on Southern Company's financial statements.
In December 2018, Mississippi Power filed with the DOE its request for property closeout certification under the contract related to the $387 million of grants received. Mississippi Power and the DOE are currently in discussions regarding the requested closeout and property disposition, which may require payment to the DOE for a portion of certain property that is to be retained by Mississippi Power. In connection with the DOE closeout discussions, on April 29, 2019, the Civil Division of the Department of Justice informed Southern Company and Mississippi Power of an investigation related to the Kemper County energy facility.CWIP. The ultimate outcome of these matters cannot be determined at this time; however, they could have a material impact on Mississippi Power's and Southern Company's financial statements.time.
Project FacilityResource
Approximate Nameplate Capacity (MW)
Location
Actual/Expected
COD
PPA CounterpartiesPPA Contract Period
Projects Under Construction as of March 31, 2020
Reading(a)
Wind200Osage and Lyon Counties, KSMay 2020Royal Caribbean Cruises LTD12 years
Skookumchuck(b)
Wind136Lewis and Thurston Counties, WASecond half of 2020Puget Sound Energy20 years
(a)In 2018, Southern Power purchased 100% of the membership interests of the Reading facility pursuant to a joint development arrangement. Southern Power may enter into a tax equity partnership, in which case it would then own 100% of the Class B membership interests. The ultimate outcome of this matter cannot be determined at this time.
(b)In October 2019, Southern Power purchased 100% of the membership interests of the Skookumchuck facility pursuant to a joint development arrangement. In December 2019, Southern Power entered into a tax equity agreement as the Class B member with funding of the tax equity amounts expected to occur upon commercial operation. Shortly after commercial operation, Southern Power may sell a noncontrolling interest in these Class B membership interests to another partner. The ultimate outcome of this matter cannot be determined at this time.
Southern Company Gas
Rate Proceedings
Nicor Gas
In November 2018, Nicor Gas filed a general base rate case with the Illinois Commission requesting a $230 million increaseSee MANAGEMENT'S DISCUSSION AND ANALYSIS FUTURE EARNINGS POTENTIAL "Construction Programs Southern Company Gas" in annual base rate revenues. The requested increase is based on a projected test year for the 12-month period ending September 30, 2020, a ROE of 10.6%, and an increase in the equity ratio from 52% to 54% to address the negative cash flow and credit metric impactsItem 7 of the Tax Reform Legislation.Form 10-K for additional information.
On April 16, 2019, Nicor Gas entered into a stipulation agreement to resolve all related issues with the Staff of the Illinois Commission, including a ROE of 9.86%Infrastructure Replacement Programs and an equity ratio of 54%. Also on April 16, 2019, Nicor Gas filed its rebuttal testimony with the Illinois Commission incorporating the stipulation agreement and addressing the remaining items outstanding with the other two intervenors. As a result of the stipulation agreement and rebuttal testimony, the revised requested annual revenue increase is $180 million.Capital Projects
The Illinois Commission is expected to rule on the requested increase by early October 2019, after which rate adjustments will be effective. The ultimate outcome of this matter cannot be determined at this time.
Atlanta Gas Light
On June 3, 2019, Atlanta Gas Light filed a general base rate case with the Georgia PSC requesting a $96 million increase in annual base rate revenues. The requested increase is based on a forward-looking test year for the 12-month period ending July 31, 2020, a ROE of 10.75% with an earnings band based on a ROE between 10.55% and 10.95%, and a continued equity ratio of 55%. The filing also requests the continuation of the Georgia rate adjustment mechanism, as previously authorized. Atlanta Gas Light expects the Georgia PSC to issue a final order on this matter on December 19, 2019 with the new rates becoming effective January 1, 2020. The ultimate outcome of this matter cannot be determined at this time.

173

Table of Contents

NOTES TO THE CONDENSED FINANCIAL STATEMENTS: (Continued)
(UNAUDITED)

Virginia Natural Gas
In December 2018, the Virginia Commission approved Virginia Natural Gas' annual information form filing, which reduced annual base rates by $14 million effective January 1, 2019 due to lower tax expense as a result of the Tax Reform Legislation. This approval also required Virginia Natural Gas to issue customer refunds, via bill credits, for $14 million related to 2018 tax benefits deferred as a regulatory liability, current, on the balance sheet at December 31, 2018. These customer refunds were completed in the first quarter 2019.
Regulatory Infrastructure Programs
Southern Company Gas is engaged in various infrastructure programs that update or expand its gas distribution systems to improve reliability and help ensure the safety of its utility infrastructure, and recovers in rates its investment and a return associated with these infrastructure programs. In addition to capital expenditures recovered through base rates by each of the natural gas distribution utilities, Nicor Gas and Virginia Natural Gas have separate rate riders that provide for timely recovery of capital expenditures for specific infrastructure replacement programs. Infrastructure expenditures incurred under these programs in the first three months of 2020 were as follows:
Virginia Natural
UtilityProgramYear-to-Date 2020
  (in millions)
Nicor GasInvesting in Illinois$45
Virginia Natural GasSteps to Advance Virginia's Energy (SAVE)12
Total $57
See Note 2 to the financial statements under "Southern Company GasInfrastructure Replacement Programs and Capital Projects" in Item 8 of the Form 10-K for additional information.
Pipeline Construction Projects
On AprilMarch 24, 2020, Southern Company Gas completed the sale of its interest in Atlantic Coast Pipeline. See Note (K) to the Condensed Financial Statements under "Southern Company Gas" herein for additional information.
On February 20, 2020, the FERC approved a two-year extension for PennEast Pipeline to complete the project by January 19, 2022. Expected project costs related to the PennEast Pipeline for Southern Company Gas total approximately $300 million, excluding financing costs.
Table of ContentsIndex to Financial Statements

MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS (Continued)

The ultimate outcome of the PennEast construction project cannot be determined at this time; however, any work delays, whether caused by judicial or regulatory action, abnormal weather, or other conditions, may result in additional cost or schedule modifications or, ultimately, in project cancellation, any of which could result in impairment of Southern Company Gas' investment and could have a significant impact on Southern Company's financial statements and a material impact on Southern Company Gas' financial statements.
See Notes 3 and 7 to the financial statements in Item 8 2019, Virginia Naturalof the Form 10-K and Note (E) to the Condensed Financial Statements herein under "Southern Company Gas filed an application with" for additional information.
Southern Power's Power Sales Agreements
See BUSINESS – "The Southern Company System – Southern Power" in Item 1 of the Virginia Commission to amendForm 10-K and extend its Steps to Advance Virginia's Energy program. The proposal would allow Virginia Natural Gas to continue replacing aging pipeline infrastructure and increase its authorized investmentMANAGEMENT'S DISCUSSION AND ANALYSIS – FUTURE EARNINGS POTENTIAL – "Southern Power's Power Sales Agreements" in Item 7 of the Form 10-K for additional information regarding Southern Power's PPAs. Generally, under the currently-approved plan. Virginia Naturalsolar and wind generation PPAs, the purchasing party retains the right to keep or resell the renewable energy credits.
During the first quarter 2020, Southern Power received $15 million from Pacific Gas seeks to amend its currently-approved plan by increasing the authorized investment& Electric Company (PG&E) in 2019 from $35 million to $40 million and to extend the plan for an additional five years until 2024, with proposed annual investments of $50 million in 2020, $60 million in 2021, and $70 million in each year from 2022 through 2024, for a maximum total investment over the six-year term (2019 through 2024) of $370 million. The proposed investment schedule would also allow for variances of up to $6 million in 2019, $8 million in 2020, $9 million in 2021, and $10 million in each year from 2022 through 2024,accordance with a total potential net varianceNovember 2019 bankruptcy court order granting payment of upcertain transmission interconnections. PG&E continues to $10 million allowed forperform under the program. The Virginia Commissionterms of four solar PPAs where it is expectedthe energy off-taker. PG&E's plan of reorganization is now subject to rulea vote by interested parties, with a plan confirmation hearing scheduled to begin on the request in the fourth quarter 2019.May 27, 2020. The ultimate outcome of this matter cannot be determined at this time.
Affiliate Asset Management Agreements
On March 15, 2019, the Virginia Commission approved an extension of Virginia Natural Gas' asset management agreement with Sequent to March 31, 2021.
FERCTax Matters
See Note 2 to the financial statements under "FERC Matters MANAGEMENT'S DISCUSSION AND ANALYSIS Open Access Transmission Tariff" FUTURE EARNINGS POTENTIAL "Income Tax Matters" in Item 87 of the Form 10-K for additional information.
On June 28, 2019,March 18, 2020 and March 27, 2020, President Trump signed the FERC approved a settlement agreement between Alabama Municipal Electric Authority and Cooperative Energy and SCSFamilies First Coronavirus Response Act and the traditional electric operating companies agreeingCoronavirus Aid, Relief, and Economic Security Act, respectively, into law. Both acts include provisions intended to an OATT rate reduction based on a 10.6% ROE, with a retroactive effective date of May 10, 2018,provide stability and a five-year moratorium on these parties seeking changessupport for individuals and businesses in response to the OATT formula rate. The terms of the OATT settlement agreement willCOVID-19 pandemic. Southern Company management is continuing to evaluate these provisions, including those related to payroll tax deferrals and employee retention credits; however, they are not expected to have a material impact on the Registrants' financial statementsstatements.
On March 20, 2020 and April 9, 2020, the Treasury Department and the Internal Revenue Service issued Notices 2020-18 and 2020-23, respectively, providing relief to taxpayers by postponing to July 15, 2020 a variety of anytax form filings and payment obligations that were due before July 15, 2020. Associated interest, additions to tax, and penalties for late filing or late payment will also be suspended and will not begin to accrue until July 16, 2020. Southern Company is continuing to evaluate these provisions, as well as each respective state's adoption, which are expected to have a modestly positive impact on the Registrants' liquidity. However, Southern Power's expected utilization of tax credits in the traditional electric operating companies or Southern Company.
(C) CONTINGENCIES
See Note 3 to the financial statements in Item 8first half of the Form 10-K for information relating to various lawsuits and other contingencies.2020 will now be delayed until July 15, 2020.
General Litigation Matters
Each registrant is subject to certain claimsThe Registrants are involved in various other matters being litigated and legal actions arising in the ordinary course of business. In addition, the business activities of Southern Company's subsidiaries are subject to extensive governmental regulation related to public health and the environment, such as laws and regulations governing air, water, land, and protection of

174

Table of Contents

NOTES TO THE CONDENSED FINANCIAL STATEMENTS: (Continued)
(UNAUDITED)

natural resources. Litigation over environmental issues and claims of various types, including property damage, personal injury, common law nuisance, and citizen enforcement of environmental laws and regulations, has occurred throughout the U.S. This litigation has included claims for damages alleged to have been caused by CO2 and other emissions, CCR, and alleged exposure to hazardous materials, and/or requests for injunctive relief in connection with such matters.
regulatory matters that could affect future earnings. The ultimate outcome of such pending or potential litigation or regulatory matters against each registrantRegistrant and any subsidiaries cannot be determined at this time; however, for current proceedings not specifically reported herein or in Notes (B) and (C) to the Condensed Financial Statements herein, management does not anticipate that the ultimate liabilities, if any, arising from such current proceedings would have a material effect on such registrant'sRegistrant's financial statements. See Notes (B) and (C) to the Condensed Financial Statements for a discussion of various other contingencies, regulatory matters, and other matters being litigated which may affect future earnings potential.
The Registrants believe the pending legal challenges discussed below have no merit; however, the ultimate outcome of these matters cannot be determined at this time.
Table of ContentsIndex to Financial Statements

MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS (Continued)

Southern Company
In January 2017, a putative securities class action complaint was filed against Southern Company, certain of its officers, and certain former Mississippi Power officers in the U.S. District Court for the Northern District of Georgia by Monroe County Employees' Retirement System on behalf of all persons who purchased shares of Southern Company's common stock between April 25, 2012 and October 29, 2013. The complaint alleges that Southern Company, certain of its officers, and certain former Mississippi Power officers made materially false and misleading statements regarding the Kemper County energy facility in violation of certain provisions under the Securities Exchange Act of 1934, as amended. The complaint seeks, among other things, compensatory damages and litigation costs and attorneys' fees. In 2017, the plaintiffs filed an amended complaint that provided additional detail about their claims, increased the purported class period by one day, and added certain other former Mississippi Power officers as defendants. Also in 2017, the defendants filed a motion to dismiss the plaintiffs' amended complaint with prejudice, to which the plaintiffs filed an opposition. In March 2018, the court issued an order granting, in part, the defendants' motion to dismiss. The court dismisseddismissing certain claims against certain officers of Southern Company and Mississippi Power and dismisseddismissing the allegations related to a number of the statements that plaintiffs challenged as being false or misleading. In April 2018, the defendants filed a motion for reconsideration of the court's order, seeking dismissal of the remaining claims in the lawsuit. In August 2018, the court denied the defendants' motion for reconsideration and also denied a motion to certify the issue for interlocutory appeal. In the third quarter 2019, the court certified the plaintiffs' proposed class and the defendants filed a petition for interlocutory appeal of the class certification order with the U.S. Court of Appeals for the Eleventh Circuit. In December 2019, the U.S. District Court for the Northern District of Georgia entered an order staying all deadlines in the case pending mediation. The stay automatically expired on March 31, 2020; however, in light of the COVID-19 pandemic, the U.S. District Court for the Northern District of Georgia vacated all existing discovery deadlines until at least June 15, 2020.
In February 2017, Jean Vineyard and Judy Mesirov each filed a shareholder derivative lawsuit in the U.S. District Court for the Northern District of Georgia. Each of these lawsuits names as defendants Southern Company, certain of its directors, certain of its officers, and certain former Mississippi Power officers. In 2017, these two shareholder derivative lawsuits were consolidated in the U.S. District Court for the Northern District of Georgia. The complaints allege that the defendants caused Southern Company to make false or misleading statements regarding the Kemper County energy facility cost and schedule. Further, the complaints allege that the defendants were unjustly enriched and caused the waste of corporate assets and also allege that the individual defendants violated their fiduciary duties. Each plaintiff seeks to recover, on behalf of Southern Company, unspecified actual damages and, on each plaintiff's own behalf, attorneys' fees and costs in bringing the lawsuit. Each plaintiff also seeks certain changes to Southern Company's corporate governance and internal processes. In April 2018, the court entered an order staying this lawsuit until 30 days after the resolution of any dispositive motions or any settlement, whichever is earlier, in the putative securities class action.
In May 2017, Helen E. Piper Survivor's Trust filed a shareholder derivative lawsuit in the Superior Court of Gwinnett County, Georgia that names as defendants Southern Company, certain of its directors, certain of its officers, and certain former Mississippi Power officers. The complaint alleges that the individual defendants, among other things, breached their fiduciary duties in connection with schedule delays and cost overruns associated with the construction of the Kemper County energy facility. The complaint further alleges that the individual defendants authorized or failed to correct false and misleading statements regarding the Kemper County energy facility schedule and cost and failed to implement necessary internal controls to prevent harm to Southern Company. The plaintiff seeks to recover, on behalf of Southern Company, unspecified actual damages and disgorgement of profits and, on its behalf, attorneys' fees and costs in bringing the lawsuit. The plaintiff also seeks certain unspecified changes to Southern Company's corporate governance and internal processes. In May 2018, the court entered an

175

Table of Contents

NOTES TO THE CONDENSED FINANCIAL STATEMENTS: (Continued)
(UNAUDITED)

order staying this lawsuit until 30 days after the resolution of any dispositive motions or any settlement, whichever is earlier, in the putative securities class action.
Southern Company believes these legal challenges have no merit; however, an adverse outcome In August 2019, the court granted a motion filed by the plaintiff in anyJuly 2019 to substitute a new named plaintiff, Martin J. Kobuck, in place of these proceedings could have an impact on Southern Company's results of operations, financial condition, and liquidity. The ultimate outcome of these matters cannot be determined at this time.Helen E. Piper Survivor's Trust.
Table of ContentsIndex to Financial Statements

MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS (Continued)

Georgia Power
In 2011, plaintiffs filed a putative class action against Georgia Power in the Superior Court of Fulton County, Georgia alleging that Georgia Power's collection in rates of amounts for municipal franchise fees (which fees are paid to municipalities) exceeded the amounts allowed in orders of the Georgia PSC and alleging certain state tort law claims. In 2016, the Georgia Court of Appeals reversed the trial court's previous dismissal of the case and remanded the case to the trial court. Georgia Power filed a petition for writ of certiorari with the Georgia Supreme Court, which was granted in 2017. In June 2018, the Georgia Supreme Court affirmed the judgment of the Georgia Court of Appeals and remanded the case to the trial court for further proceedings. Following a motion by Georgia Power, onin February 13, 2019, the Superior Court of Fulton County ordered the parties to submit petitions to the Georgia PSC for a declaratory ruling to address certain terms the court previously held were ambiguous as used in the Georgia PSC's orders. The order entered by the Superior Court of Fulton County also conditionally certified the proposed class. In March 2019, Georgia Power and the plaintiffs filed petitions with the Georgia PSC seeking confirmation of the proper application of the municipal franchise fee schedule pursuant to the Georgia PSC's orders. In October 2019, the Georgia PSC issued an order that found and concluded that Georgia Power also filed a notice of appeal withhas appropriately implemented the municipal franchise fee schedule. On March 11, 2020, the Georgia Court of Appeals regardingvacated the Superior Court of Fulton County's February 2019 order. Georgia Power believesorder granting conditional class certification. The Court of Appeals remanded the plaintiffs' claims have no merit.case to the Superior Court of Fulton County for the entry of a detailed order addressing each class certification factor. The amount of any possible losses cannot be calculated at this time because, among other factors, it is unknown whether conditionala class certification will be upheld andcertified, the ultimate composition of any class, and whether any losses would be subject to recovery from any municipalities. The ultimate outcome of this matter cannot be determined at this time.
Mississippi Power
In May 2018, Southern Company and Mississippi Power received a notice of dispute and arbitration demand filed by Martin Product Sales, LLC (Martin) based on two agreements, both related to Kemper IGCC byproducts for which Mississippi Power provided termination notices in 2017. Martin alleges breach of contract, breach of good faith and fair dealing, fraud and misrepresentation, and civil conspiracy and makes a claim for damages in the amount of approximately $143 million, as well as additional unspecified damages, attorney's fees, costs, and interest. A portion of the claim for damages was on behalf of Martin Transport, Inc. (Martin Transport), an affiliate of Martin. In the first quarterMay 2019, Mississippi Power and Southern Company filed motions to dismiss, which were denied by the arbitration panel on May 10, 2019.denied Mississippi Power's and Southern Company's motions to dismiss. In September 2019, Martin Transport filed a separate complaint against Mississippi Power in the Circuit Court of Kemper County, Mississippi alleging claims of fraud, negligent misrepresentation, promissory estoppel, and equitable estoppel, each arising out of the same alleged facts and circumstances that underlie Martin's arbitration demand. Martin Transport seeks compensatory damages of $5 million and punitive damages of $50 million. In November 2019, Martin Transport's claim was combined with the Martin arbitration case and the separate court case was dismissed. In December 2019, Southern Company and Mississippi Power believe this legal challenge has no merit; however, aneach filed motions for summary judgment on all claims. On February 17, 2020, the arbitration panel granted Southern Company's motion and dismissed Southern Company from the arbitration. On March 12, 2020, the arbitration panel denied Mississippi Power's motions for summary judgment. An adverse outcome in this proceeding could have a material impact on Southern Company's and Mississippi Power's results of operations, financial condition, and liquidity. The ultimate outcome of this matter cannot be determined at this time.statements.
In November 2018, Ray C. Turnage and 10 other individual plaintiffs filed a putative class action complaint against Mississippi Power and the three current members of the Mississippi PSC in the U.S. District Court for the Southern District of Mississippi. Mississippi Power received Mississippi PSC approval in 2013 to charge a mirror CWIP rate premised upon including in its rate base pre-construction and construction costs for the Kemper IGCC prior to placing the Kemper IGCC into service. The Mississippi Supreme Court reversed that approval and ordered Mississippi Power to refund the amounts paid by customers under the previously-approved mirror CWIP rate. The plaintiffs allege that the initial approval process, and the amount approved, were improper. They also allege that Mississippi Power underpaid customers by up to $23.5 million in the refund process by applying an incorrect interest rate. The plaintiffs seek to recover, on behalf of themselves and their putative class, actual damages, punitive damages, pre-judgment interest, post-judgment interest, attorney's fees, and costs. In response to Mississippi Power and the Mississippi PSC each filing a motion to dismiss, the plaintiffs filed an amended complaint onin March 14, 2019. The
Table of ContentsIndex to Financial Statements

MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS (Continued)

amended complaint included four additional plaintiffs and additional claims for

176

Table of Contents

NOTES TO THE CONDENSED FINANCIAL STATEMENTS: (Continued)
(UNAUDITED)

gross negligence, reckless conduct, and intentional wrongdoing. Mississippi Power and the Mississippi PSC have each filed a motion to dismiss the amended complaint. On March 27, 2020, the Mississippi PSC's motion to dismiss was granted. Also on March 27, 2020, the plaintiffs filed a motion seeking to name the new members of the Mississippi PSC, the Mississippi Development Authority, and Southern Company as additional defendants and add a cause of action against all defendants under a cause of action based on a dormant commerce clause theory under the U.S. Constitution. On April 9, 2020 and April 10, 2020, Mississippi Power believes this legal challenge has no merit; however, anand the Mississippi PSC, respectively, filed responses opposing the motion for leave to file a second amended complaint. Mississippi Power's motion to dismiss the first amended complaint filed in 2019 remains pending before the court. An adverse outcome in this proceeding could have a material impact on Mississippi Power's results of operations, financial condition, and liquidity. The ultimate outcome of this matter cannot be determined at this time.statements.
Southern Power
Southern Power indirectly owns a 51% membership interest in RE Roserock LLC (Roserock), the owner of the Roserock facility in Pecos County, Texas. PriorSee Note 2 to the facility being placed in service in 2016, certain solar panels were damaged during installation by the construction contractor, McCarthy Building Companies, Inc. (McCarthy), and certain solar panels were damaged by a hail event that also occurred during construction. In connection therewith, Southern Power withheld payment of approximately $26 million to the construction contractor, which placed a lien on the Roserock facility for the same amount. In 2017, Roserock filed a lawsuit in the state district court in Pecos County, Texas against XL Insurance America, Inc. and North American Elite Insurance Company seeking recovery from an insurance policy for damages resulting from the hail event and McCarthy's installation practices. In June 2018, the court granted Roserock's motion for partial summary judgment, finding that the insurers were in breach of contract and in violation of the Texas Insurance Code for failing to pay any monies owed for the hail claim. Separate lawsuits were filed between Roserock and McCarthy, as well as other parties, and that litigation was consolidated in the U.S. District Court for the Western District of Texas. On April 18, 2019, Roserock and the parties to the state and federal lawsuits executed a settlement agreement and mutual release that resolved both lawsuits. Following execution of the agreement, the lawsuits were dismissed, Southern Power paid McCarthy the amounts previously withheld, and McCarthy released its lien. As part of the settlement, Roserock received funds that covered all related legal costs, damages, and the replacement costs of certain solar panels. Funds received by Southern Power in excess of the initial replacement costs were recognized as a gain and included in other income (expense), net in 2019. A portion of the pre-tax gain was allocated to noncontrolling interests and Southern Power recognized a $12 million after-tax gain.
Environmental Remediation
The Southern Company system must comply with environmental laws and regulations governing the handling and disposal of waste and releases of hazardous substances. Under these various laws and regulations, the Southern Company system could incur substantial costs to clean up affected sites. The traditional electric operating companies and the natural gas distribution utilities in Illinois and Georgia have each received authority from their respective state PSCs or other applicable state regulatory agencies to recover approved environmental compliance costs through regulatory mechanisms. These regulatory mechanisms are adjusted annually or as necessary within limits approved by the state PSCs or other applicable state regulatory agencies.
Georgia Power's environmental remediation liability was $18 million and $23 million as of June 30, 2019 and December 31, 2018, respectively. Georgia Power has been designated or identified as a potentially responsible party at sites governed by the Georgia Hazardous Site Response Act and/or by the federal Comprehensive Environmental Response, Compensation, and Liability Act, and assessment and potential cleanup of such sites is expected.
Southern Company Gas' environmental remediation liability was $283 million and $294 million as of June 30, 2019 and December 31, 2018, respectively, based on the estimated cost of environmental investigation and remediation associated with known current and former manufactured gas plant operating sites. These environmental remediation expenditures are recoverable from customers through rate mechanisms approved by the applicable state regulatory agencies of the natural gas distribution utilities, with the exception of one site representing $2 million of the total accrued remediation costs.
The ultimate outcome of these matters cannot be determined at this time; however, as a result of the regulatory treatment for environmental remediation expenses described above, the final disposition of these matters is not expected to have a material impact on the financial statements under "Mississippi Power – Kemper County Energy Facility" in Item 8 of Southern Company, Georgia Power, or Southern Company Gas.

177

Table of Contents

NOTES TO THE CONDENSED FINANCIAL STATEMENTS: (Continued)
(UNAUDITED)

Nuclear Fuel Disposal Costs
In 2014, Alabama Power and Georgia Power filed lawsuits against the U.S. governmentForm 10-K for the costs of continuing to store spent nuclear fuel at Plants Farley, Hatch, and Vogtle Units 1 and 2 for the period from January 1, 2011 through December 31, 2013. The damage period was subsequently extended to December 31, 2014. On June 12, 2019, the Court of Federal Claims granted Alabama Power's and Georgia Power's motion for summary judgment on damages not disputed by the U.S. government, awarding those undisputed damages to Alabama Power and Georgia Power. However, those undisputed damages are not collectible and no amounts will be recognized in the financial statements until the court enters final judgment on the remaining damages. The final outcome of these matters cannot be determined at this time. However, Alabama Power and Georgia Power expect to credit any recoveries for the benefit of customers in accordance with direction from their respective PSC; therefore, no material impact on Southern Company's, Alabama Power's, or Georgia Power's net income is expected.additional information.
Other Matters
AlabamaSee MANAGEMENT'S DISCUSSION AND ANALYSIS FUTURE EARNINGS POTENTIAL "Other Matters" in Item 7 of the Form 10-K for additional information.
Mississippi Power
On May 17,Kemper County Energy Facility
See Note 2 to the financial statements under "Mississippi Power – Kemper County Energy Facility" in Item 8 of the Form 10-K for additional information.
As the mining permit holder, Liberty Fuels Company, LLC has a legal obligation to perform mine reclamation and Mississippi Power has a contractual obligation to fund all reclamation activities related to the lignite mine and equipment and mineral reserves located around the Kemper County energy facility site. As a result of the abandonment of the Kemper IGCC, final mine reclamation began in 2018 and is expected to be substantially completed in 2020, with monitoring expected to continue through 2027. See Note 6 to the financial statements in Item 8 of the Form 10-K for additional information.
Dismantlement of the abandoned gasifier-related assets and site restoration activities are expected to be completed in 2024. The additional pre-tax period costs associated with dismantlement and site restoration activities, including related costs for compliance and safety, ARO accretion, and property taxes, are estimated to total $17 million for the remainder of 2020, $15 million to $17 million annually in 2021 through 2023, and $5 million in 2024. In addition, closure costs for the mine and gasifier-related assets, currently estimated at up to $10 million pre-tax (excluding dismantlement costs, net of salvage), may be incurred during the remainder of 2020.
In 2018, Mississippi Power filed with the DOE its request for property closeout certification under the contract related to the $387 million of grants received for the Kemper County energy facility. Mississippi Power expects to close out the DOE contract in 2020. In connection with the DOE closeout discussions, in April 2019, the AlabamaCivil Division of the Department of Environmental Management (ADEM) issued a proposed administrative order assessing a penaltyJustice informed Southern Company and Mississippi Power of $250,000 to Alabama Power for unpermitted discharge of fluids and/or pollutants to groundwater and/or soils at Plant Gadsden. The proposed order also requires the submissionan investigation related to the ADEM of a plan with a schedule for implementation of a comprehensive groundwater investigation, an assessment of corrective measures, a report evaluating any deficiencies at the facility that may have led to the unpermitted discharge, and quarterly progress reports. Alabama Power is awaiting finalization of the order and theKemper County energy facility. The ultimate outcome of this matter cannot be determined at this time; however, it is not expected tocould have a material impact on AlabamaSouthern Company's and Mississippi Power's net income.financial statements.
Mississippi PowerPlant Daniel
In conjunction with Southern Company's sale of Gulf Power, Mississippi Power and Gulf Power have committedagreed to seek a restructuring of their 50% undivided ownership interests in Plant Daniel such that each of them would, after the restructuring, own 100% of a generating unit. On January 15, 2019,April 24, 2020, Mississippi Power and Gulf Power provided noticeamended the terms of the agreement to extend the deadline from May 1, 2020 to August 1, 2020 for Mississippi Power thatto notify Gulf Power will retire its share of which generating unit it has selected for 100% ownership. The impacts of operating the generating capacity of Plant Danielunits on January 15, 2024.an individual basis continue to be evaluated by Mississippi Power has the option to purchase Gulf Power'sand any transfer of ownership interest for $1 on January 15, 2024, provided that Mississippi Power exercises the option no later than 120 days prior to that date. Mississippi Power is assessing the potential operational and economic effects of Gulf Power's notice. The ultimate outcome of these matters remainswould be subject to completion
Table of Mississippi Power's evaluations and applicable regulatory approvals, includingContentsIndex to Financial Statements

MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS (Continued)

approval by the FERC and the Mississippi PSC, andPSC. The ultimate outcome of this matter cannot be determined at this time. See Note (K) under "Southern Company" for information regarding the sale of Gulf Power.
Southern Company Gas
The future performance of Southern Company Gas' natural gas storage facility consisting of two salt dome caverns in Louisiana, as well as Southern Company Gas' two other natural gas storage facilities located in California and Texas, could be impacted by ongoing changes in the U.S. natural gas storage market. Recent sales of natural gas storage facilities have resulted in losses for the sellers and may imply an impact on future rates and/or asset values. Southern Company Gas is evaluating these recent market transactions for impacts on its plans to return one of the salt dome caverns in Louisiana back to service in 2021. Sustained diminished natural gas storage values could trigger impairment of one or all of these natural gas storage facilities, which have a combined net book value of $438 million at June 30, 2019. The ultimate outcome of these matters cannot be determined at this time, but could have a material impact on Southern Company's and Southern Company Gas' financial statements.

178

ACCOUNTING POLICIES
TableApplication of ContentsCritical Accounting Policies and Estimates

NOTES TO THE CONDENSED FINANCIAL STATEMENTS: (Continued)
(UNAUDITED)

(D) REVENUE FROM CONTRACTS WITH CUSTOMERS
The registrants generate revenues from a variety of sources, some of which are excluded from the scope of ASC 606, Revenue from Contracts with Customers (ASC 606), such as leases, derivatives, and certain cost recovery mechanisms. See Note 1 to theRegistrants prepare their financial statements under "Recently Adopted Accounting Standards Revenue" in Item 8 ofaccordance with GAAP. Significant accounting policies are described in the Form 10-K for additional information on the adoption of ASC 606 for revenue from contracts with customers and Note 1 to the financial statements under "Revenues" and "Other Taxes" in Item 8 of the Form 10-K for additional information on the revenue policies of the registrants. For additional information on revenues accounted for under other accounting guidance, see Notes (J) and (L) for energy-related derivative contracts and lessor revenues, respectively, Note 1 to the financial statements under "Revenues – Southern Company Gas" in Item 8 of the Form 10-K for alternative revenue programs at the natural gas distribution utilities, and Note 2notes to the financial statements in Item 8 of the Form 10-K. In the application of these policies, certain estimates are made that may have a material impact on the Registrants' results of operations and related disclosures. Different assumptions and measurements could produce estimates that are significantly different from those recorded in the financial statements. See MANAGEMENT'S DISCUSSION AND ANALYSIS – ACCOUNTING POLICIES – "Application of Critical Accounting Policies and Estimates" in Item 7 of the Form 10-K for cost recovery mechanisms.a complete discussion of the Registrants' critical accounting policies and estimates.
Recently Issued Accounting Standards
On March 12, 2020, the FASB issued ASU 2020-04, Reference Rate Reform (Topic 848): Facilitation of the Effects of Reference Rate Reform on Financial Reporting (ASU 2020-04) providing temporary guidance to ease the potential burden in accounting for reference rate reform primarily resulting from the discontinuation of LIBOR, which is currently expected to occur on December 31, 2021. The amendments in ASU 2020-04 are elective and apply to all entities that have contracts, hedging relationships, and other transactions that reference LIBOR or another reference rate expected to be discontinued. The new guidance provides the following optional expedients: (i) simplifies accounting analyses under current GAAP for contract modifications; (ii) simplifies the assessment of hedge effectiveness and allows hedging relationships affected by reference rate reform to continue; and (iii) allows a one-time election to sell or transfer debt securities classified as held to maturity that reference a rate affected by reference rate reform. An entity may elect to apply the amendments prospectively from March 12, 2020 through December 31, 2022 by accounting topic.

179

TableThe Registrants currently reference LIBOR for certain debt and hedging arrangements. Contract language has been, or is expected to be, incorporated into each of Contents

NOTES TO THE CONDENSEDthese agreements to address the transition to an alternative rate for agreements that will be in place at the transition date. While existing effective hedging relationships are expected to continue, the Registrants are continuing to evaluate the provisions of ASU 2020–04 and the impacts of transitioning to an alternative rate. The ultimate outcome of the transition cannot be determined at this time, but is not expected to have a material impact on the Registrants' financial statements. See FINANCIAL STATEMENTS: (Continued)
(UNAUDITED)

The following tables disaggregate revenue sourcesCONDITION AND LIQUIDITY "Financing Activities" herein and Note (J) to the Condensed Financial Statements under "Interest Rate Derivatives" herein for the three and six months ended June 30, 2019 and 2018:
 
For the Three Months Ended
June 30, 2019
For the Three Months Ended
June 30, 2018
For the
Six Months Ended
June 30, 2019
For the
Six Months Ended
June 30, 2018
 (in millions)
Southern Company    
Operating revenues    
Retail electric revenues(a)
    
Residential$1,488
$1,579
$2,776
$3,118
Commercial1,258
1,315
2,350
2,557
Industrial763
814
1,440
1,569
Other31
32
57
64
Natural gas distribution revenues(b)
562
642
1,724
1,865
Alternative revenue programs(c)
1
(4)
(27)
Total retail electric and gas distribution revenues$4,103
$4,378
$8,347
$9,146
Wholesale energy revenues(d)(e)
410
464
777
937
Wholesale capacity revenues(e)
132
152
264
302
Other natural gas revenues(f)(g)
126
68
439
476
Other revenues(h)
327
565
683
1,138
Total operating revenues$5,098
$5,627
$10,510
$11,999
(a)
Retail electric revenues include $8 million, $18 million, $16 million, and $36 million of revenues accounted for as leases for the three months ended June 30, 2019 and 2018 and the six months ended June 30, 2019 and 2018, respectively, and a (net reduction) or net increase of $(14) million, $68 million, $(117) million and $101 million for the three months ended June 30, 2019 and 2018 and the six months ended June 30, 2019 and 2018, respectively, from certain cost recovery mechanisms that are not accounted for as revenue under ASC 606.additional information.
(b)Natural gas distribution revenues include $5 million for each of the three months ended June 30, 2019 and 2018 and $8 million for each of the six months ended June 30, 2019 and 2018 of revenues not accounted for under ASC 606.
(c)Alternative revenue program revenues are presented net of any previously recognized program amounts billed to customers during the same accounting period.
(d)
Wholesale energy revenues include $30 million, $61 million, $82 million, and $155 million of revenues accounted for as derivatives for the three months ended June 30, 2019 and 2018 and the six months ended June 30, 2019 and 2018, respectively, primarily related to physical energy sales in the wholesale electricity market.
(e)Wholesale energy revenues include $115 million, $118 million, $182 million, and $187 million for the three months ended June 30, 2019 and 2018 and the six months ended June 30, 2019 and 2018, respectively, and wholesale capacity revenues include $22 million, $31 million, $47 million, and $61 million for the three months ended June 30, 2019 and 2018 and the six months ended June 30, 2019 and 2018, respectively, related to PPAs accounted for as leases.
(f)
Other natural gas revenues related to Southern Company Gas' energy and risk management activities are presented net of the related costs of those activities and include gross third-party revenues of $1.2 billion, $1.3 billion, $3.1 billion, and $3.3 billion for the three months ended June 30, 2019 and 2018 and the six months ended June 30, 2019 and 2018, respectively, of which $0.8 billion, $0.7 billion, $2.0 billion, and $1.8 billion, respectively, relates to contracts that are accounted for as derivatives. See Note (M) under "Southern Company Gas" for additional information on the components of wholesale gas services operating revenues.
(g)Other natural gas revenues include $10 million and $27 million for the three and six months ended June 30, 2019, respectively, of revenues not accounted for under ASC 606, including $8 million and $16 million, respectively, of revenues accounted for as leases.
(h)
Other revenues include $89 million, $89 million, $180 million, and $183 million for the three months ended June 30, 2019 and 2018 and the six months ended June 30, 2019 and 2018, respectively, of revenues not accounted for under ASC 606, including $28 million, $33 million, $59 million, and $66 million, respectively, accounted for as leases.

180

Table of Contents

NOTES TO THE CONDENSED FINANCIAL STATEMENTS: (Continued)
(UNAUDITED)

 Alabama PowerGeorgia PowerMississippi Power
 (in millions)
For the Three Months Ended June 30, 2019   
Operating revenues   
Retail revenues(a)(b)
   
Residential$588
$831
$69
Commercial418
767
73
Industrial366
327
70
Other6
21
3
Total retail electric revenues$1,378
$1,946
$215
Wholesale energy revenues(c)
41
14
93
Wholesale capacity revenues25
22
1
Other revenues(b)(d)
69
135
4
Total operating revenues$1,513
$2,117
$313
    
For the Three Months Ended June 30, 2018   
Operating revenues   
Retail revenues(a)(b)
   
Residential$557
$785
$65
Commercial402
749
68
Industrial372
335
76
Other7
20
3
Total retail electric revenues$1,338
$1,889
$212
Wholesale energy revenues(c)
71
26
77
Wholesale capacity revenues25
13
1
Other revenues(b)(d)
69
120
7
Total operating revenues$1,503
$2,048
$297
(a)Retail revenues at Alabama Power, Georgia Power, and Mississippi Power include a net increase or (net reduction) of $(11) million, $(5) million, and $2 million, respectively, for the three months ended June 30, 2019 and $78 million, $3 million, and $(1) million, respectively, for the three months ended June 30, 2018 related to certain cost recovery mechanisms that are not accounted for as revenue under ASC 606.
(b)Retail revenues and other revenues at Georgia Power include $8 million and $11 million, respectively, for the three months ended June 30, 2019 and $18 million and $33 million, respectively, for the three months ended June 30, 2018 of revenues accounted for as leases.
(c)Wholesale energy revenues at Alabama Power, Georgia Power, and Mississippi Power include $3 million, $4 million, and $1 million, respectively, for the three months ended June 30, 2019 and $4 million, $5 million, and $1 million, respectively, for the three months ended June 30, 2018 accounted for as derivatives primarily related to physical energy sales in the wholesale electricity market.
(d)Other revenues at Alabama Power and Georgia Power include $31 million and $30 million, respectively, for the three months ended June 30, 2019 and $26 million and $26 million, respectively, for the three months ended June 30, 2018 of revenues not accounted for under ASC 606.

181

Table of Contents

NOTES TO THE CONDENSED FINANCIAL STATEMENTS: (Continued)
(UNAUDITED)

 Alabama PowerGeorgia PowerMississippi Power
 (in millions)
For the Six Months Ended June 30, 2019   
Operating revenues   
Retail revenues(a)(b)
   
Residential$1,128
$1,519
$129
Commercial772
1,440
138
Industrial679
616
145
Other13
39
6
Total retail electric revenues$2,592
$3,614
$418
Wholesale energy revenues(c)
135
27
170
Wholesale capacity revenues51
40
2
Other revenues(b)(d)
143
270
10
Total operating revenues$2,921
$3,951
$600
    
For the Six Months Ended June 30, 2018   
Operating revenues   
Retail revenues(a)(b)
   
Residential$1,127
$1,529
$125
Commercial774
1,466
130
Industrial710
650
146
Other13
43
5
Total retail electric revenues$2,624
$3,688
$406
Wholesale energy revenues(c)
172
66
176
Wholesale capacity revenues49
27
5
Other revenues(b)(d)
131
227
11
Total operating revenues$2,976
$4,008
$598
(a)Retail revenues at Alabama Power, Georgia Power, and Mississippi Power include a net increase or (net reduction) of $(68) million, $(52) million, and $3 million, respectively, for the six months ended June 30, 2019 and $125 million, $12 million, and $(8) million, respectively, for the six months ended June 30, 2018 related to certain cost recovery mechanisms that are not accounted for as revenue under ASC 606.
(b)Retail revenues and other revenues at Georgia Power include $16 million and $23 million, respectively, for the six months ended June 30, 2019 and $36 million and $66 million, respectively, for the six months ended June 30, 2018 of revenues accounted for as leases.
(c)Wholesale energy revenues at Alabama Power, Georgia Power, and Mississippi Power include $6 million, $8 million, and $1 million, respectively, for the six months ended June 30, 2019 and $9 million, $13 million, and $2 million, respectively, for the six months ended June 30, 2018 accounted for as derivatives primarily related to physical energy sales in the wholesale electricity market.
(d)Other revenues at Alabama Power and Georgia Power include $59 million and $61 million, respectively, for the six months ended June 30, 2019 and $52 million and $53 million, respectively, for the six months ended June 30, 2018 of revenues not accounted for under ASC 606.

182

FINANCIAL CONDITION AND LIQUIDITY
Overview
TableSee MANAGEMENT'S DISCUSSION AND ANALYSIS – FINANCIAL CONDITION AND LIQUIDITY "Overview" in Item 7 of Contents

NOTES TO THE CONDENSED FINANCIAL STATEMENTS: (Continued)
(UNAUDITED)

 
For the Three Months Ended
June 30, 2019
For the Three Months Ended
June 30, 2018
For the
Six Months Ended
June 30, 2019
For the
Six Months Ended
 June 30, 2018
 (in millions)
Southern Power    
PPA capacity revenues(a)
$125
$144
$252
$282
PPA energy revenues(a)
291
302
518
556
Non-PPA revenues(b)
91
106
177
221
Other revenues3
3
6
5
Total operating revenues$510
$555
$953
$1,064
(a)
PPA capacity revenues include $39 million, $47 million, $80 million, and $94 million for the three months ended June 30, 2019 and 2018 and the six months ended June 30, 2019 and 2018, respectively, and PPA energy revenues include $125 million, $127 million, $198 million, and $203 million for the three months ended June 30, 2019 and 2018 and the six months ended June 30, 2019 and 2018, respectively, related to PPAs accounted for as leases.
(b)
Non-PPA revenues include $22 million, $50 million, $67 million, and $129 million for the three months ended June 30, 2019 and 2018 and the six months ended June 30, 2019 and 2018, respectively, of revenues from short-term sales related to physical energy sales from uncovered capacity in the wholesale electricity market.

183

Tablethe Form 10-K for additional information. The financial condition of Contents

NOTES TO THE CONDENSED FINANCIAL STATEMENTS: (Continued)
(UNAUDITED)

 
For the Three Months Ended
June 30, 2019
For the Three Months Ended
June 30, 2018
For the
Six Months Ended
June 30, 2019
For the
Six Months Ended
 June 30, 2018
 (in millions)
Southern Company Gas    
Operating revenues    
Natural gas distribution revenues(a)
    
Residential$229
$273
$830
$933
Commercial65
76
235
268
Transportation213
228
469
505
Industrial5
7
22
24
Other50
58
168
135
Alternative revenue programs(b)
1
(4)
(27)
Total natural gas distribution revenues$563
$638
$1,724
$1,838
Gas pipeline investments(c)
8
8
16
16
Wholesale gas services(d)
48
(15)114
131
Gas marketing services(e)
58
89
287
359
Other revenues12
10
22
25
Total operating revenues$689
$730
$2,163
$2,369
(a)Natural gas distribution revenues include $5 million for each of the three months ended June 30, 2019 and 2018 and $8 million for each of the six months ended June 30, 2019 and 2018 of revenues not accounted for under ASC 606.
(b)Alternative revenue program revenues are presented net of any previously recognized program amounts billed to customers during the same accounting period.
(c)Revenues from gas pipeline investments include $8 million and $16 million for the three and six months ended June 30, 2019, respectively, accounted for as leases.
(d)
Wholesale gas services revenues are presented net of the related costs associated with its energy trading and risk management activities. Operating revenues, as presented, include gross third-party revenues of $1.2 billion, $1.3 billion, $3.1 billion, and $3.3 billion for the three months ended June 30, 2019 and 2018 and the six months ended June 30, 2019 and 2018, respectively, of which $0.8 billion, $0.7 billion, $2.0 billion, and $1.8 billion, respectively, relates to contracts accounted for as derivatives. See Note (M) under "Southern Company Gas" for additional information on the components of wholesale gas services operating revenues.
(e)Gas marketing services include $2 million for the three months ended June 30, 2019 and $11 million and $4 million for the six months ended June 30, 2019 and 2018, respectively, of revenues not accounted for under ASC 606.

184

Table of Contents

NOTES TO THE CONDENSED FINANCIAL STATEMENTS: (Continued)
(UNAUDITED)

Contract Balances
The following table reflectseach Registrant remained stable at March 31, 2020. Throughout the closing balances of receivables, contract assets, and contract liabilities related to revenues from contracts with customers as of June 30, 2019 and December 31, 2018:
 Receivables Contract Assets Contract Liabilities
 June 30, 2019December 31, 2018 June 30, 2019December 31, 2018 June 30, 2019December 31, 2018
 (in millions)
Southern Company(*)
$2,343
$2,630
 $70
$102
 $58
$32
Alabama Power629
520
 

 10
12
Georgia Power807
721
 30
58
 26
7
Mississippi Power93
100
 

 7

Southern Power119
118
 

 1
11
Southern Company Gas550
952
 

 1
2
(*)Includes amounts related to held for sale investments.
As of June 30, 2019 and December 31, 2018, Georgia Power had contract assets primarily related to unregulated service agreements where payment is contingent on project completion and fixed retail customer bill programs where the payment is contingent upon Georgia Power's continued performance and the customer's continued participationrecent volatility in the program overfinancial markets, the one-year contract term. Alabama Power had contract liabilities for outstanding performance obligations primarily relatedRegistrants have maintained adequate access to extended service agreements. Contract liabilities for Georgia Power and Southern Power relate to cash collections recognized in advance of revenue for certain unregulated service agreements and certain levelized PPAs, respectively. Mississippi Power had contract liabilities for cash collections recognized in advance of revenue for operating agreements associated with a tolling arrangement accounted for as a sales-type lease. Southern Company's unregulated distributed generation business had $32 million and $39 million of contract assets and $14 million and $11 million of contract liabilities at June 30, 2019 and December 31, 2018, respectively, remaining for outstanding performance obligations.
The following table reflects revenue from contracts with customers recognized in the three and six months ended June 30, 2019 included in the contract liabilitycapital without drawing on any committed bank credit arrangements existing at December 31, 2018:
 Three Months Ended
June 30, 2019
Six Months Ended
June 30, 2019
 (in millions) 
Southern Company$11
$27
Southern Power1
11

Revenues recognized in the three and six months ended June 30, 2019, which were included in contract liabilities at December 31, 2018, were immaterialare used to support commercial paper programs and, for Alabama Power, Georgia Power, and Southern Company Gas.

185

Table of Contents

NOTES TO THE CONDENSED FINANCIAL STATEMENTS: (Continued)
(UNAUDITED)

Remaining Performance Obligations
The traditional electric operating companies and Southern Power have long-term contracts with customers in which revenues are recognized when the performance obligations are satisfied during the contract term. These contracts primarily relate to PPAs whereby the traditional electric operating companies, variable rate revenue bonds. There were periods during this volatility in the credit markets where access across the Southern Company system to commercial paper began to be constrained. As a precautionary measure, in March 2020, Southern Company, Georgia Power, Mississippi Power, and Southern Power provide electricityCompany Gas increased their outstanding short-term debt while also increasing cash and generation capacity to a customer. The revenue recognized forcash equivalents by taking actions such as entering into new bank term loans, entering into and funding new committed and uncommitted credit facilities, funding existing uncommitted credit facilities, and issuing commercial paper with longer-date maturities when available. No material changes occurred in the delivery of electricity is variable; however, certain PPAs include a fixed payment for fixed generation capacity over the termterms of the contract. Southern Company's unregulated distributed generation business also has partially satisfied performance obligations related to certain fixed price contracts. Registrants with revenues from contracts with customers related to these performance obligations remaining at June 30, 2019 expect the revenues to be recognized as follows:applicable Registrants' bank credit arrangements or their interest expense on
 2019 (remaining)2020202120222023Thereafter
 (in millions)
Southern Company$282
$490
$320
$311
$302
$2,230
Alabama Power11
23
27
23
22
140
Georgia Power27
51
44
31
31
83
Southern Power169
295
270
276
269
2,154
Revenues expected to be recognized for performance obligations remaining at June 30, 2019 were immaterial for Mississippi Power.

186

Table of ContentsIndex to Financial Statements

NOTES TO THE CONDENSEDMANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL STATEMENTS:CONDITION
AND RESULTS OF OPERATIONS (Continued)
(UNAUDITED)

(E) CONSOLIDATED ENTITIES AND EQUITY METHOD INVESTMENTSshort-term debt as a result of these actions. In addition, Southern Company Gas received proceeds from the sale of its interests in Pivotal LNG and Atlantic Coast Pipeline. Alabama Power's existing cash and cash equivalents and Southern Power's proceeds from the sale of Plant Mankato in January 2020 provided each respective company with adequate liquidity support during this period of volatility. Subsequent to March 31, 2020, Southern Company issued $1.0 billion aggregate principal amount of senior notes, as discussed under "Financing Activities" herein.
The Registrants have experienced no material counterparty credit losses as a result of the volatility in the financial markets. The Registrants intend to continue to monitor their access to short-term and long-term capital markets as well as their bank credit arrangements to meet future capital and liquidity needs. The impact on future financing costs as a result of continued financial market volatility cannot be determined at this time. See "Capital Requirements and Contractual Obligations," "Sources of Capital," and "Financing Activities" herein and Note (K) to the Condensed Financial Statements herein for additional information.
Southern Power
Consolidated Variable Interest Entities
The Registrants' investments in the qualified pension plan and Alabama Power's and Georgia Power's investments in their nuclear decommissioning trust funds decreased in value at March 31, 2020 as compared to December 31, 2019. While no material changes in related funding requirements are currently expected, the ultimate outcome cannot be determined at this time. See Note 7Notes 6 and 11 to the financial statements in Item 8 of the Form 10-K for additional information on Southern Power's consolidated VIEs.information.
Southern Power has certain subsidiaries that are determined to be VIEs. Southern Power is consideredAt the primary beneficiary of these VIEs because it controls the most significant activitiesend of the VIEs, including operatingfirst quarter 2020, the market price of Southern Company's common stock was $54.14 per share (based on the closing price as reported on the NYSE) and maintaining the respective assets,book value was $26.26 per share, representing a market-to-book ratio of 206%, compared to $63.70, $26.11, and has244%, respectively, at the obligationend of 2019. Southern Company's common stock dividend for the first quarter 2020 was $0.62 per share compared to absorb expected losses of these VIEs to the extent of its equity interests. In 2018, Southern Power sold noncontrolling interests in SP Solar and SP Wind. Southern Power continues to consolidate each entity, as the primary beneficiary of each VIE, since it controls the most significant activities of each entity, including operating and maintaining their assets. Transfers and sales of the assets$0.60 per share in the VIEsfirst quarter 2019.
Analysis of Cash Flows
Net cash flows provided from (used for) operating, investing, and financing activities for the three months ended March 31, 2020 and 2019 are subjectpresented in the following table:
Net cash provided from
(used for):
Southern CompanyAlabama PowerGeorgia
Power
Mississippi PowerSouthern PowerSouthern Company Gas
 (in millions)
Three Months Ended March 31, 2020      
Operating activities$894
$155
$213
$(17)$83
$643
Investing activities(889)(424)(795)(71)600
(193)
Financing activities185
273
742
(98)(632)(185)
       
Three Months Ended March 31, 2019      
Operating activities$744
146
$212
$(23)$110
$683
Investing activities2,454
(511)(980)(63)(79)(290)
Financing activities(3,353)811
665
5
(79)(402)
Fluctuations in cash flows from financing activities vary from year to limited partner consentyear based on capital needs and the liabilities are non-recourse to the general creditmaturity or redemption of Southern Power. Liabilities consist of customary working capital items and do not include any long-term debt.
SP Solar
At June 30, 2019, SP Solar had total assets of $6.5 billion, total liabilities of $374 million, and noncontrolling interests of $1.1 billion. Cash distributions from SP Solar are allocated 67% to Southern Power and 33% to Global Atlantic in accordance with their partnership interest percentage. Under the terms of the limited partnership agreement, distributions without limited partner consent are limited to available cash and SP Solar is obligated to distribute all such available cash to its partners each quarter. Available cash includes all cash generated in the quarter subject to the maintenance of appropriate operating reserves.
SP Wind
At June 30, 2019, SP Wind had total assets of $2.5 billion, total liabilities of $136 million, and noncontrolling interests of $46 million. Under the terms of the limited liability agreement, distributions without Class A member consent are limited to available cash and SP Wind is obligated to distribute all such available cash to its members each quarter. Available cash includes all cash generated in the quarter subject to the maintenance of appropriate operating reserves. Cash distributions from SP Wind are generally allocated 60% to Southern Power and 40% to the three financial investors in accordance with the limited liability agreement.
Equity Method Investments
In June 2019, Southern Power made investments in certain legal entities that are considered VIEs but for which Southern Power is not the primary beneficiary because it does not control the most significant activities of the VIEs. These investments are accounted for as equity method investments. The total carrying amount of these investments is $144 million as of June 30, 2019, of which $116 million relates to membership interests in DSGP, an affiliate of Bloom Energy, that owns and operates fuel cell generation facilities in Delaware. Southern Power expects to consolidate DSGP, and record a noncontrolling interest, pending FERC approval of the transfer of the facilities. FERC approval is expected to occur in the third quarter 2019; however, the ultimate outcome of this matter cannot be determined at this time.securities.
Southern Company Gas
Net cash provided from operating activities increased $0.2 billion for the three months ended March 31, 2020 as compared to the corresponding period in 2019 primarily due to the timing of vendor payments.
Table of ContentsIndex to Financial Statements

MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS (Continued)

The net cash used for investing activities for the three months ended March 31, 2020 was primarily due to the Subsidiary Registrants' construction programs, partially offset by proceeds from the sale transactions described in Note (K) to the Condensed Financial Statements herein.
The net cash provided from financing activities for the three months ended March 31, 2020 was primarily due to net issuances of long-term debt, partially offset by common stock dividend payments and net repayments of short-term bank debt and commercial paper.
Alabama Power
Net cash provided from operating activities increased $9 million for the three months ended March 31, 2020 as compared to the corresponding period in 2019 primarily due to increased fuel cost recovery, partially offset by the timing of fossil fuel stock purchases.
The net cash used for investing activities for the three months ended March 31, 2020 was primarily due to gross property additions.
The net cash provided from financing activities for the three months ended March 31, 2020 was primarily due to capital contributions from Southern Company, partially offset by a common stock dividend payment and the repurchase of pollution control bonds.
Georgia Power
Net cash provided from operating activities increased $1 million for the three months ended March 31, 2020 as compared to the corresponding period in 2019 primarily due to the timing of vendor payments and increased fuel cost recovery, partially offset by customer bill credits issued in February 2020 related to Tax Reform. See Note 72 to the financial statements under "Georgia Power – Rate Plans – Tax Reform Settlement Agreement" in Item 8 of the Form 10-K for additional information.
The net cash used for investing activities for the three months ended March 31, 2020 was primarily due to gross property additions, including approximately $380 million related to the construction of Plant Vogtle Units 3 and 4. See FUTURE EARNINGS POTENTIAL – "Construction ProgramsNuclear Construction" herein for additional information on construction of Plant Vogtle Units 3 and 4.
The net cash provided from financing activities for the three months ended March 31, 2020 was primarily due to issuances of senior notes, capital contributions from Southern Company, and an increase in short-term borrowings, partially offset by the redemption and maturity of senior notes and payment of common stock dividends.
Mississippi Power
Net cash used for operating activities decreased$6 million for the three months ended March 31, 2020 as compared to the corresponding period in 2019 primarily due to the timing of vendor payments.
The net cash used for investing activities for the three months ended March 31, 2020 was primarily due to gross property additions.
The net cash used for financing activities for the three months ended March 31, 2020 was primarily due to the redemption of senior notes and a return of capital to Southern Company, partially offset by the issuance of long-term debt, short-term borrowings, and capital contributions from Southern Company.
Southern Power
Net cash provided from operating activities decreased $27 million for the three months ended March 31, 2020 as compared to the corresponding period in 2019 primarily due to the decrease in capacity revenues resulting from the sale of Plant Nacogdoches in the second quarter 2019 and the sale of Plant Mankato in the first quarter 2020. See Note 15 to the financial statements in Item 8 of the Form 10-K and Note (K) to the Condensed Financial Statements herein under "Southern Power" for additional information on Southern Company Gas' equity method investments.

information.
187

Table of ContentsIndex to Financial Statements

NOTES TO THE CONDENSEDMANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL STATEMENTS:CONDITION
AND RESULTS OF OPERATIONS (Continued)
(UNAUDITED)

Equity Method InvestmentsThe net cash provided from investing activities for the three months ended March 31, 2020 was primarily due to proceeds from the disposition of Plant Mankato.
The carryingnet cash used for financing activities for the three months ended March 31, 2020 was primarily due to repayment of commercial paper borrowings and a $100 million short-term floating rate bank loan.
Southern Company Gas
Net cash provided from operating activities decreased $40 million for the three months ended March 31, 2020 as compared to the corresponding period in 2019 primarily due to the timing of collection of customer receivables and a decrease in the use of stored natural gas, partially offset by the timing of vendor payments.
The net cash used for investing activities for the three months ended March 31, 2020 was primarily due to utility capital expenditures and infrastructure investments recovered through replacement programs at gas distribution operations and capital contributed to equity method investments, partially offset by proceeds from the sale of interests in Pivotal LNG and Atlantic Coast Pipeline. See Note (K) to the Condensed Financial Statements under "Southern Company Gas" herein for additional information.
The net cash used for financing activities for the three months ended March 31, 2020 was primarily due to the payment of common stock dividends and repayment of commercial paper borrowings, partially offset by the issuance of a short-term floating rate bank loan and borrowings pursuant to a short-term uncommitted bank credit arrangement.
Significant Balance Sheet Changes
Southern Company
Significant balance sheet changes for the three months ended March 31, 2020 included:
an increase of $1.3 billion in long-term debt (including amounts due within one year) related to new issuances;
an increase of $0.9 billion in total property, plant, and equipment primarily related to the Subsidiary Registrants' construction programs;
a decrease of $0.8 billion in assets held for sale related to the completion of Southern Power's sale of Plant Mankato and Southern Company Gas' equity method investments assale of June 30, 2019its interests in Pivotal LNG and December 31, 2018Atlantic Coast Pipeline;
decreases of $0.5 billion in both accounts payable and accrued compensation related to the timing of payments; and
an increase of $0.5 billion in accumulated deferred income from those investmentstaxes related to the expected utilization of tax credits in 2020.
See "Financing Activities" herein and Note (K) to the Condensed Financial Statements herein for additional information.
Alabama Power
Significant balance sheet changes for the three- and six-month periodsthree months ended June 30, 2019 and 2018 were as follows:March 31, 2020 included:
Investment BalanceJune 30, 2019December 31, 2018
 (in millions)
SNG$1,243
$1,261
Atlantic Coast Pipeline101
83
PennEast Pipeline77
71
Other(*)
88
123
Total$1,509
$1,538

an increase of $654 million in common stockholder's equity primarily due to capital contributions from Southern Company;
(*)Decrease primarily relates
a decrease of $243 million in accounts payable, other related to the saletiming of Triton.vendor payments;
Earnings from Equity Method Investments
Three Months Ended
June 30, 2019
Three Months Ended
June 30, 2018
Six Months Ended
June 30, 2019
Six Months Ended
June 30, 2018
 (in millions)
SNG$32
$27
$74
$66
Atlantic Coast Pipeline3
1
6
3
PennEast Pipeline1
1
3
2
Other(*)
(5)2
(3)3
Total$31
$31
$80
$74

(*)Decrease
an increase of $205 million in regulatory assets associated with AROs and a decrease of $168 million in nuclear decommissioning trusts, at fair value, primarily relatesdue to the sale of Triton.unrealized losses on nuclear decommissioning trust fund investments resulting from a decline in market prices; and
Tritonan increase of $138 million in total property, plant, and equipment primarily related to Alabama Power's construction program.
On May 29, 2019, Southern Company Gas sold its investment in Triton, a cargo container leasing company that was aggregated into Southern Company Gas' all other segment. This disposition resulted in a pre-tax loss of $6 million and a net after-tax gain of $7 million as a result of reversing a $13 million federal income tax valuation allowance.
SNG
Selected financial information of SNGSee Note (I) to the Condensed Financial Statement herein for the three and six months ended June 30, 2019 and 2018 is as follows:
Income Statement Information
Three Months Ended
June 30, 2019
Three Months Ended
June 30, 2018
Six Months Ended
June 30, 2019
Six Months Ended
June 30, 2018
 (in millions)
Revenues$155
$146
$321
$306
Operating income86
60
192
159
Net income64
54
148
132

additional information.
(F) FINANCING
Bank Credit Arrangements
Bank credit arrangements provide liquidity support to the registrants' commercial paper borrowings and the traditional electric operating companies' revenue bonds. The amount of variable rate revenue bonds of the traditional electric operating companies outstanding requiring liquidity support as of June 30, 2019 was approximately $1.4 billion (comprised of approximately $854 million at Alabama Power, $550 million at Georgia

188

Table of ContentsIndex to Financial Statements

NOTES TO THE CONDENSEDMANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL STATEMENTS:CONDITION
AND RESULTS OF OPERATIONS (Continued)
(UNAUDITED)

Georgia Power
Significant balance sheet changes for the three months ended March 31, 2020 included:
an increase of $668 million in total property, plant, and $40equipment to comply with environmental standards and the construction of generation, transmission, and distribution facilities;
an increase of $555 million at in long-term debt (including securities due within one year) primarily due to a net increase in outstanding senior notes; and
an increase of $447 million in common stockholder's equity primarily due to capital contributions from Southern Company.
See "Financing Activities – Georgia Power" herein for additional information.
Mississippi Power). In addition, at June 30, 2019,Power
Significant balance sheet changes for the traditional electric operating companies had approximately $272three months ended March 31, 2020 included:
a decrease of $186 million (comprisedin cash and cash equivalents and a decrease of approximately $87$176 million at Alabama Power and $185 million at Georgia Power) of revenue bonds outstanding that were required to be remarketedin long-term debt (including amounts due within the next 12 months. See Note 8one year) primarily related to the financial statements under "Bank Credit Arrangements"redemption of senior notes and
a decrease of $54 million in Item 8accrued taxes primarily due to the payment of the Form 10-K andad valorem taxes.
See "Financing Activities" herein for additional information.
Southern Power
Significant balance sheet changes for the three months ended March 31, 2020 included:
a decrease of $618 million in assets held for sale (of which $17 million related to current assets) due to completion of the sale of Plant Mankato;
a decrease of $549 million in notes payable due to lower commercial paper borrowings and repayment of a $100 million short-term floating rate bank loan; and
an increase of $416 million in prepaid income taxes and a decrease of $422 million in accumulated deferred income tax assets primarily related to the expected utilization of tax credits in 2020.
See "Financing Activities" herein and Note (K) to the Condensed Financial Statements herein for additional information.
Southern Company Gas
Significant balance sheet changes for the three months ended March 31, 2020 included:
an increase of $265 million in cash and cash equivalents primarily related to proceeds from the sale of interests in Pivotal LNG and Atlantic Coast Pipeline and short-term borrowings;
a decrease of $246 million in natural gas for sale due to the use of stored natural gas;
an increase of $178 million in total property, plant, and equipment primarily due to utility capital expenditures and infrastructure investments recovered through replacement programs;
a decrease of $171 million in assets held for sale due to the completed sale of interests in Pivotal LNG and Atlantic Coast Pipeline; and
decreases of $137 million and $144 million in energy marketing receivables and payables, respectively, due to lower natural gas prices and volumes of natural gas sold.
See Note (K) to the Condensed Financial Statements herein for additional information.
Capital Requirements and Contractual Obligations
See MANAGEMENT'S DISCUSSION AND ANALYSIS FINANCIAL CONDITION AND LIQUIDITY "Capital Requirements" and "Contractual Obligations" in Item 7 of the Form 10-K for a description of the
Table of ContentsIndex to Financial Statements

MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS (Continued)

Registrants' capital requirements and contractual obligations. The following table outlinesprovides the committed credit arrangements by company asapplicable Registrants' maturities and announced redemptions of June 30, 2019:long-term debt through March 31, 2021:
 Expires   
Company2019202020222024 Total UnusedDue within One Year
 (in millions)
Southern Company(a)
$
$
$
$2,000
 $2,000
 $1,999
$
Alabama Power3
500

800
 1,303
 1,303
3
Georgia Power


1,750
 1,750
 1,736

Mississippi Power

150

 150
 150

Southern Power(b)



600
 600
 561

Southern Company Gas(c)



1,750
 1,750
 1,745

Other
30


 30
 30
30
Southern Company Consolidated$3
$530
$150
$6,900
 $7,583
 $7,524
$33
At March 31, 2020:Southern CompanyAlabama PowerGeorgia
Power
Mississippi PowerSouthern PowerSouthern Company Gas
 (in millions)
Securities due within one year$1,809
$296
$74
$7
$824
$

See "
Sources of Capital" and "Financing Activities" herein for additional information, including financing activities that occurred subsequent to March 31, 2020.
(a)Represents the Southern Company parent entity.
(b)
Does not include Southern Power Company's $120 million continuing letter of credit facility for standby letters of credit expiring in 2021, of which $30 million was unused at June 30, 2019. Southern Power's subsidiaries are not parties to its bank credit arrangement.
(c)
Southern Company Gas, as the parent entity, guarantees the obligations of Southern Company Gas Capital, which is the borrower of $1.25 billion of this arrangement. Southern Company Gas' committed credit arrangement also includes $500 million for which Nicor Gas is the borrower and which is restricted for working capital needs of Nicor Gas. Pursuant to this multi-year credit arrangement, the allocations between Southern Company Gas Capital and Nicor Gas may be adjusted.
As reflectedThe construction programs are subject to periodic review and revision, and actual construction costs may vary from these estimates because of numerous factors. These factors include: changes in business conditions; changes in load projections; changes in environmental laws and regulations; the outcome of any legal challenges to environmental rules; changes in electric generating plants, including unit retirements and replacements and adding or changing fuel sources at existing electric generating units, to meet regulatory requirements; changes in FERC rules and regulations; state regulatory agency approvals; changes in the table above,expected environmental compliance program; changes in May 2019,legislation; the cost and efficiency of construction labor, equipment, and materials; project scope and design changes; abnormal weather; delays in construction due to judicial or regulatory action; storm impacts; and the cost of capital. The continued COVID-19 pandemic could also impair the ability to develop, construct, and operate facilities, as discussed further in Item 1A herein. In addition, there can be no assurance that costs related to capital expenditures will be fully recovered. Additionally, Southern Company, AlabamaPower's planned expenditures for plant acquisitions may vary due to market opportunities and Southern Power's ability to execute its growth strategy. See Note 15 to the financial statements under "Southern Power" in Item 8 of the Form 10-K and Note (K) to the Condensed Financial Statements under "Southern Power" herein for additional information regarding Southern Power's plant acquisitions and construction projects.
The construction program of Georgia Power also includes Plant Vogtle Units 3 and Southern4, which includes components based on new technology that only within the last few years began initial operation in the global nuclear industry at this scale and which may be subject to additional revised cost estimates during construction. See Note 2 to the financial statements under "Georgia Power each amended– Nuclear Construction" in Item 8 of the Form 10-K, Note (B) to the Condensed Financial Statements under "Georgia PowerNuclear Construction" herein, and restated certain of their multi-year credit arrangements, which, among other things, extended the maturity dates to 2024. Southern Power also decreased its borrowing capacity from $750 million to $600 million. In addition, Southern Company Gas Capital, along with Nicor Gas, amendedItem 1A herein for information regarding Plant Vogtle Units 3 and restated its multi-year credit arrangement to extend the maturity date to 20244 and decrease the aggregate borrowing capacity from $1.9 billion to $1.75 billion. In June 2019, Mississippi Power entered into a new $50 million credit arrangementadditional factors that matures in 2022 and amended its existing credit arrangements, which, among other things, extended the maturity dates from 2019 to 2022.
Subject to applicable market conditions, Southern Company and its subsidiaries expect to renew or replace their bank credit arrangements as needed, prior to expiration. In connection therewith, Southern Company and its subsidiaries may extend the maturity dates and/or increase or decrease the lending commitments thereunder.impact construction expenditures.
DOE Loan Guarantee BorrowingsSources of Capital
SeeSouthern Company intends to meet its future capital needs through operating cash flows, borrowings from financial institutions, and debt and equity issuances in the capital markets. Equity capital can be provided from any combination of Southern Company's stock plans, private placements, or public offerings. Southern Company does not expect to issue any equity in the capital markets through 2024.
The Subsidiary Registrants plan to obtain the funds to meet their future capital needs from sources similar to those they used in the past, which were primarily from operating cash flows, external securities issuances, borrowings from financial institutions, and equity contributions from Southern Company. In addition, Georgia Power plans to utilize borrowings from the FFB (as discussed further in Note 8 to the financial statements under "Long-term Debt – DOE Loan Guarantee Borrowings" in Item 8 of the Form 10-K for additional information regarding Georgia Power's 2014 loan guarantee agreement.10-K) and Southern Power plans to utilize tax equity partnership contributions (as discussed further herein).
PursuantThe traditional electric operating companies and the natural gas distribution utilities have begun to the loan guarantee program established under Title XVIIexperience a reduction in operating cash flows as a result of the Energy Policy Acttemporary suspension of 2005 (Title XVII Loan Guarantee Program), Georgia Powerdisconnections for non-payment by customers resulting from the COVID-19 pandemic and the DOE entered intorelated overall economic contraction. While the reduction in operating cash flows is expected to continue throughout, and for a loan guarantee agreement in 2014 andperiod of time following, the Amended and Restated Loan Guarantee Agreement in March 2019. Underpandemic, the Amended and Restated Loan Guarantee Agreement,ultimate extent of the DOE has agreed to guaranteenegative impact on the obligationsRegistrants' liquidity depends on the duration of Georgia Power under note purchase agreements among the DOE, Georgia Power, and the FFB and related promissory notes which provide for two multi-advance term loan facilities (FFB Credit Facilities). Under the FFB Credit Facilities, Georgia Power may make term loan borrowings through the FFB in an amount up to approximately $5.130 billion, provided that total

189

Table of ContentsIndex to Financial Statements

NOTES TO THE CONDENSEDMANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL STATEMENTS:CONDITION
AND RESULTS OF OPERATIONS (Continued)
(UNAUDITED)

aggregate borrowings underCOVID-19 pandemic and the FFB Credit Facilities may not exceed 70%timing of (i) Eligible Project Costs minus (ii) approximately $1.492 billion (reflecting the amounts received by Georgia Power under the Guarantee Settlement Agreement less the Customer Refunds).
In March 2019, Georgia Power made borrowings under the FFB Credit Facilities in an aggregate principal amount of $835 millioneconomic recovery and cannot be determined at an interest rate of 3.213% through the final maturity date of February 20, 2044. At June 30, 2019, Georgia Power had a total of $3.46 billion of borrowings outstanding under the FFB Credit Facilities.
All borrowings under the FFB Credit Facilities are full recoursethis time. The Registrants intend to Georgia Power,continue to monitor their access to short-term and Georgia Power is obligated to reimburse the DOE for any payments the DOE is required to make to the FFB under its guarantee. Georgia Power's reimbursement obligations to the DOE are full recourse and secured by a first priority lien on (i) Georgia Power's 45.7% undivided ownership interest in Plant Vogtle Units 3 and 4 (primarily the units under construction, the related real property, and any nuclear fuel loaded in the reactor core) and (ii) Georgia Power's rights and obligations under the principal contracts relating to Plant Vogtle Units 3 and 4. There are no restrictions on Georgia Power's ability to grant liens on other property.
In addition to the conditions described above, future advances are subject to satisfaction of customary conditions,long-term capital markets as well as certificationtheir bank credit arrangements to meet future capital and liquidity needs.
The amount, type, and timing of compliance withany financings in 2020, as well as in subsequent years, will be contingent on investment opportunities and the Registrants' capital requirements and will depend upon prevailing market conditions, regulatory approvals (for the Subsidiary Registrants), and other factors. See "Capital Requirements and Contractual Obligations" herein for additional information. Also see "Overview" herein for information on recent volatility in the financial markets resulting from the COVID-19 pandemic.
Southern Power utilizes tax equity partnerships as one of its financing sources, where the tax partner takes significantly all of the Title XVII Loan Guarantee Program, including accuracyfederal tax benefits. These tax equity partnerships are consolidated in Southern Power's financial statements and are accounted for using HLBV methodology to allocate partnership gains and losses. During the first three months of project-related representations and warranties, delivery of updated project-related information, and evidence of compliance with2020, Southern Power received tax equity funding totaling $16 million from existing partnerships. See Note 1 to the prevailing wage requirementsfinancial statements under "General" in Item 8 of the Davis-Bacon Act of 1931, as amended,Form 10-K and certification fromNote (K) to the DOE's consulting engineer that proceeds of the advances are used to reimburse Eligible Project Costs.Condensed Financial Statements under "Southern Power" herein for additional information.
Upon satisfaction of all conditions described above, advances may be requested on a quarterly basis through 2023. The final maturity date for each advance under the FFB Credit FacilitiesBy regulation, Nicor Gas is February 20, 2044. Interest is payable quarterly and principal payments will begin on February 20, 2020. Borrowings under the FFB Credit Facilities will bear interest at the applicable U.S. Treasury rate plus a spread equal to 0.375%.
Under the Amended and Restated Loan Guarantee Agreement, Georgia Power is subject to customary borrower affirmative and negative covenants and events of default. In addition, Georgia Power is subject to project-related reporting requirements and other project-specific covenants and events of default.
In the event certain mandatory prepayment events occur, the FFB's commitment to make further advances under the FFB Credit Facilities will terminate and Georgia Power will be required to prepay the outstanding principal amount of all borrowings under the FFB Credit Facilities over a period of five years (with level principal amortization). Among other things, these mandatory prepayment events include (i) the termination of the Vogtle Services Agreement or rejection of the Vogtle Services Agreement in any Westinghouse bankruptcy if Georgia Power does not maintain access to intellectual property rights under the related intellectual property licenses; (ii) termination of the Bechtel Agreement, unless the Vogtle Owners enter into a replacement agreement; (iii) cancellation of Plant Vogtle Units 3 and 4 by the Georgia PSC or by Georgia Power; (iv) failure of the holders of 90% of the ownership interests in Plant Vogtle Units 3 and 4 to vote to continue construction following certain schedule extensions; (v) cost disallowances by the Georgia PSC that could have a material adverse effect on completion of Plant Vogtle Units 3 and 4 or Georgia Power's ability to repay the outstanding borrowings under the FFB Credit Facilities; or (vi) loss of or failure to receive necessary regulatory approvals. Under certain circumstances, insurance proceeds and any proceeds from an event of taking must be applied to immediately prepay outstanding borrowings under the FFB Credit Facilities. In addition, if Georgia Power discontinues construction of Plant Vogtle Units 3 and 4, Georgia Power would be obligated to immediately repay a portion of the outstanding borrowings under the FFB Credit Facilitiesrestricted, to the extent of its retained earnings balance, in the amount it can dividend or loan to affiliates and is not permitted to make money pool loans to affiliates. At March 31, 2020, the amount of subsidiary retained earnings restricted to dividend totaled $1.0 billion. This restriction did not impact Southern Company Gas' ability to meet its cash obligations, nor does management expect such outstanding borrowings exceed 70%restriction to materially impact Southern Company Gas' ability to meet its currently anticipated cash obligations.
See MANAGEMENT'S DISCUSSION AND ANALYSIS FINANCIAL CONDITION AND LIQUIDITY "Sources of Eligible Project Costs, netCapital" in Item 7 of the proceeds receivedForm 10-K for additional information.
The Registrants' current liabilities frequently exceed their current assets because of long-term debt maturities and the periodic use of short-term debt as a funding source, as well as significant seasonal fluctuations in cash needs. See "Financing Activities" herein for information on financing activities that occurred subsequent to March 31, 2020. At March 31, 2020, the following Registrants' current liabilities exceeded their current assets, primarily as a result of securities due within one year and notes payable, as shown in the table below:
At March 31, 2020
Southern Company(*)
Georgia
Power
Mississippi PowerSouthern Company Gas
 (in millions)
Current liabilities in excess of current assets$123
$546
$38
$84
Securities due within one year1,809
74
7

Notes payable1,710
451
40
611
(*)Includes $600 million and $585 million of securities due within one year and notes payable, respectively, at the parent company.
The Registrants believe the need for working capital can be adequately met by Georgia Powerutilizing operating cash flows, as well as commercial paper, lines of credit, and short-term bank notes, as market conditions permit. In addition, under certain circumstances, the Guarantee Settlement Agreement less the Customer Refunds. Georgia Power alsoSubsidiary Registrants may voluntarily prepay outstanding borrowings under the FFB Credit Facilities. Under the FFB Credit Facilities, any prepayment (whether mandatory utilize equity contributions and/or optional) will be made with a make-whole premium or discount, as applicable.

loans from Southern Company.
190

Table of ContentsIndex to Financial Statements

NOTES TO THE CONDENSEDMANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL STATEMENTS:CONDITION
AND RESULTS OF OPERATIONS (Continued)
(UNAUDITED)

Bank Credit Arrangements
At March 31, 2020, the Registrants' unused committed credit arrangements with banks were as follows:
At March 31, 2020
Southern
Company
parent
Alabama PowerGeorgia
Power
Mississippi Power
Southern
 Power(a)
Southern Company Gas(b)
SEGCO
Southern
Company
 (in millions)
Unused committed credit$1,999
$1,328
$1,733
$210
$591
$1,745
$30
$7,636
(a)At March 31, 2020, Southern Power also had two continuing letters of credit facilities for standby letters of credit, of which $85 million was unused. Southern Power's subsidiaries are not parties to its bank credit arrangement or to the letter of credit facilities.
(b)Includes $1.245 billion and $500 million at Southern Company Gas Capital and Nicor Gas, respectively.
Subject to applicable market conditions, the Registrants, Nicor Gas, and SEGCO expect to renew or replace their bank credit arrangements as needed, prior to expiration. In connection therewith, the Registrants, Nicor Gas, and SEGCO may extend the maturity dates and/or increase or decrease the lending commitments thereunder.
A portion of the unused credit with any cancellationbanks is allocated to provide liquidity support to the revenue bonds of Plant Vogtle Units 3the traditional electric operating companies and 4, the DOE may electcommercial paper programs of the Registrants, Nicor Gas, and SEGCO. The amount of variable rate revenue bonds of the traditional electric operating companies outstanding requiring liquidity support at March 31, 2020 was approximately $1.4 billion (comprised of approximately $854 million at Alabama Power, $550 million at Georgia Power, and $40 million at Mississippi Power). Subsequent to continue constructionMarch 31, 2020, Mississippi Power purchased and held or redeemed all $40 million of Plant Vogtle Units 3its variable rate revenue bonds. In addition, at March 31, 2020, Georgia Power had approximately $188 million of fixed rate revenue bonds outstanding that are required to be remarketed within the next 12 months.
See Note 8 to the financial statements under "Bank Credit Arrangements" in Item 8 of the Form 10-K and 4. In such an event,Note (F) to the DOE willCondensed Financial Statements under "Bank Credit Arrangements" herein for additional information.
Table of ContentsIndex to Financial Statements

MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS (Continued)

Short-term Borrowings
The Registrants, Nicor Gas, and SEGCO make short-term borrowings primarily through commercial paper programs that have the right to assume Georgialiquidity support of the committed bank credit arrangements described above. Southern Power's rightssubsidiaries are not issuers or obligors under its commercial paper program. Commercial paper and obligations undershort-term bank term loans are included in notes payable in the principal agreements relating to Plant Vogtle Units 3 and 4 and to acquire all or a portionbalance sheets. Details of Georgia Power's ownership interest in Plant Vogtle Units 3 and 4.the Registrants' short-term borrowings were as follows:
 
Short-term Debt at
March 31, 2020
 
Short-term Debt During the Period(*)
 
Amount
Outstanding
 
Weighted
Average
Interest
Rate
 
Average
Amount
Outstanding
 
Weighted
Average
Interest
Rate
 
Maximum
Amount
Outstanding
 (in millions)   (in millions)   (in millions)
Southern Company$1,710
 2.0% $1,527
 1.9% $2,113
Alabama Power
 
 22
 1.5
 155
Georgia Power451
 2.3
 266
 2.1
 451
Mississippi Power40
 2.2
 4
 2.2
 40
Southern Power
 
 146
 2.3
 550
Southern Company Gas:         
Southern Company Gas Capital$532
 1.7% $468
 1.9% $641
Nicor Gas79
 1.5
 141
 1.6
 278
Southern Company Gas Total$611
 1.7% $609
 1.8%  
(*)Average and maximum amounts are based upon daily balances during the three-month period ended March 31, 2020.
Financing Activities
The following table outlines the Registrants' long-term debt financing activities for Southern Company and its subsidiaries for the first sixthree months of 2019:2020:
Senior Notes Revenue Bonds Other Long-Term Debt
CompanySenior Note Maturities, Redemptions, and Repurchases 
Revenue Bond
Issuances and
Reofferings
of Purchased
Bonds
 
Revenue Bond
Maturities, Redemptions,
and
Repurchases
 
Other
Long-Term
Debt
Issuances
 
Other Long-Term Debt Redemptions
and Maturities(a)
Issuances Maturities, Redemptions, and Repurchases 
Issuances/
Reofferings
 
Maturities, Redemptions, and
Repurchases
 Issuances 
Redemptions
and Maturities(*)
(in millions)(in millions)
Southern Company(b)
$2,100
 $
 $
 $
 $
Southern Company parent$
 $
 $
 $
 $1,000
 $
Alabama Power200
 
 
 
 

 
 
 87
 
 
Georgia Power
 513
 223
 835
 3
1,500
 950
 53
 148
 
 18
Mississippi Power
 43
 
 
 

 275
 
 
 100
 
Other
 
 25
 
 9

 
 
 
 
 3
Southern Company Consolidated$2,300
 $556
 $248
 $835
 $12
Southern Company$1,500
 $1,225
 $53
 $235
 $1,100
 $21
(a)(*)Includes reductions in finance lease obligations resulting from cash payments under finance leases.
(b)Represents the Southern Company parent entity.leases and, for Georgia Power, principal amortization payments for FFB borrowings.
Except as otherwise described herein, Southern Company and its subsidiariesthe Registrants used the proceeds of debt issuances for their redemptions and maturities shown in the table above, to repay short-term indebtedness, and for general corporate purposes, including working capital. The subsidiariesSubsidiary Registrants also used the proceeds for their construction programs.
Table of ContentsIndex to Financial Statements

MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS (Continued)

In addition to any financings that may be necessary to meet capital requirements and contractual obligations, the Registrants plan to continue, when economically feasible, a program to retire higher-cost securities and replace these obligations with lower-cost capital if market conditions permit.
Southern Company
During the first three months of 2020, Southern Company issued approximately 2.7 million shares of common stock primarily through employee equity compensation plans and received proceeds of approximately $52 million.
In January 2019,2020, Southern Company repaid aissued $1.0 billion aggregate principal amount of Series 2020A 4.95% Junior Subordinated Notes due January 30, 2080.
In March 2020, Southern Company borrowed $250 million pursuant to a short-term uncommitted bank credit arrangement, bearing interest at a rate agreed upon by Southern Company and the bank from time to time and payable on demand, following specified notice by the bank.
Also in March 2020, Southern Company entered into a $75 million short-term floating rate bank loan bearing interest based on one-month LIBOR.
Subsequent to March 31, 2020, Southern Company issued $1.0 billion aggregate principal amount of Series 2020A 3.70% Senior Notes due April 30, 2030, repaid $50 million of the $250 million borrowed in March 2020 pursuant to a short-term uncommitted bank credit arrangement, and a $1.5 billion short-term floating rate bank loan.
Also in January 2019, through cash tender offers, Southern Company repurchased and retired approximately $522 million of the $1.0 billion aggregate principal amount outstanding of its 1.85% Senior Notes due July 1, 2019 (1.85% Notes), approximately $180 million of the $350called for redemption all $600 million aggregate principal amount outstanding of its Series 2014B 2.15%2015A 2.750% Senior Notes due September 1, 2019 (Series 2014B Notes),June 15, 2020.
Alabama Power
In March 2020, Alabama Power purchased and held approximately $504 million of the $750$87 million aggregate principal amount outstanding of its Series 2018A Floating Rate Notes due February 14, 2020 (Series 2018A Notes), for an aggregate purchase price, excluding accrued and unpaid interest, of approximately $1.2 billion. In addition, following the completionThe Industrial Development Board of the cash tender offers, in February 2019, SouthernCity of Mobile, Alabama Pollution Control Revenue Bonds (Alabama Power Company completedPlant Barry Project), Series 2007-A, which may be reoffered to the redemption of all of the Series 2018A Notes, 1.85% Notes, and Series 2014B Notes remaining outstanding.public at a later date.
Georgia Power
In January 2019,2020, Georgia Power redeemed approximately $13issued $700 million $20 million, and $75 aggregate principal amount of Series 2020A 2.10% Senior Notes due July 30, 2023, $500 million aggregate principal amount of Series 2020B 3.70% Senior Notes due January 30, 2050, and an additional $300 million aggregate principal amount of Series 2019B 2.65% Senior Notes due September 15, 2029.
In February 2020, Georgia Power redeemed all $500 million aggregate principal amount of its Series 2017C 2.00% Senior Notes due September 8, 2020.
Also in February 2020, Georgia Power purchased and held approximately $28 million, $49 million, and $18 million aggregate principal amounts of Development Authority of BurkeMonroe County (Georgia) Pollution Control Revenue Bonds (Georgia Power Company Plant VogtleScherer Project), Second Series 2006, First Series 1992, Eighth2012, and First Series 1994, and Second Series 1995, respectively.

191

Table of Contents

NOTES TO THE CONDENSED FINANCIAL STATEMENTS: (Continued)
(UNAUDITED)

In March 2019, Georgia Power2013, respectively, which may be reoffered to the public the following pollution control revenue bonds that previously had been purchased and held by Georgia Power:
$173 million aggregate principal amount of Development Authority of Bartow County (Georgia) Pollution Control Revenue Bonds (Georgia Power Company Plant Bowen Project), First Series 2009;
approximately $105 million aggregate principal amount of Development Authority of Burke County (Georgia) Pollution Control Revenue Bonds (Georgia Power Company Plant Vogtle Project), First Series 2013; and
$65 million aggregate principal amount of Development Authority of Burke County (Georgia) Pollution Control Revenue Bonds (Georgia Power Company Plant Vogtle Project), Second Series 2008.
In April 2019, Georgia Power purchased and held the following pollution control revenue bonds. In May 2019, Georgia Power reoffered these pollution control revenue bonds to the public.
$55 million aggregate principal amount of Development Authority of Burke County (Georgia) Pollution Control Revenue Bonds (Georgia Power Company Plant Vogtle Project), Fourth Series 1994;
$30 million aggregate principal amount of Development Authority of Burke County (Georgia) Pollution Control Revenue Bonds (Georgia Power Company Plant Vogtle Project), Fourth Series 1995;
$20 million aggregate principal amount of Development Authority of Burke County (Georgia) Pollution Control Revenue Bonds (Georgia Power Company Plant Vogtle Project), Ninth Series 1994; and
$10 million aggregate principal amount of Development Authority of Burke County (Georgia) Pollution Control Revenue Bonds (Georgia Power Company Plant Vogtle Project), Second Series 1994.
In June 2019, Georgia Power reoffered to the public $55 million aggregate principal amount of Development Authority of Burke County (Georgia) Pollution Control Revenue Bonds (Georgia Power Company Plant Vogtle Project), Fifth Series 1994, which had been previously purchased and held by Georgia Power.at a later date.
Also in June 2019,February 2020, Georgia Power entered into two short-term floating rate bank loans in aggregatemade principal amountsamortization payments of $125$16 million each, both of which bear interest based on one-month LIBOR.
Mississippi Power
Inunder the FFB Credit Facilities. At March 2019, Mississippi Power reoffered to31, 2020, the public $43 million of Mississippi Business Finance Corporation Pollution Control Revenue Refunding Bonds, Series 2002, which previously had been purchased and held by Mississippi Power.
Southern Power
In May 2019, Southern Power repaid at maturity a $100 million aggregateoutstanding principal amount short-term bank loan.
Earnings per Share
For Southern Company,balance under the only difference in computing basic and diluted earnings per share is attributable to awards outstanding under stock-based compensation plans.FFB Credit Facilities was $3.8 billion. See Note 12 to the financial statements in Item 8 of the Form 10-K for information on stock-based compensation plans. The effect of stock-based compensation plans was determined using the treasury stock method. Shares used to compute diluted earnings per share were as follows:
 Three Months Ended June 30, 2019Three Months Ended June 30, 2018Six Months Ended June 30, 2019Six Months Ended June 30, 2018
 (in millions)
As reported shares1,044
1,014
1,041
1,012
Effect of stock-based compensation8

8
5
Diluted shares1,052
1,014
1,049
1,017


192

Table of Contents

NOTES TO THE CONDENSED FINANCIAL STATEMENTS: (Continued)
(UNAUDITED)

There were no stock-based compensation awards that were not included in the diluted earnings per share calculation because they were anti-dilutive for the three and six months ended June 30, 2019 and an immaterial amount of such awards was not included for the six months ended June 30, 2018. For the three months ended June 30, 2018, approximately 5.3 million shares of stock-based compensation awards were not included in the diluted earnings per share calculation because they were anti-dilutive.
(G) INCOME TAXES
See Note 10 to the financial statements in Item 8 of the Form 10-K for additional tax information.
Current and Deferred Income Taxes
Tax Credit Carryforwards
Southern Company had federal ITC and PTC carryforwards (primarily related to Southern Power) totaling $2.0 billion as of June 30, 2019 compared to $2.4 billion as of December 31, 2018.
The federal ITC and PTC carryforwards begin expiring in 2034 and 2032, respectively, but are expected to be fully utilized by 2023. The estimated tax credit utilization reflects the projected taxable gains on the various sale transactions describe in Note (K) and could be further delayed by numerous factors, including the acquisition of additional renewable projects, the purchase of rights to additional PTCs of Plant Vogtle Units 3 and 4 pursuant to certain joint ownership agreements, and changes in taxable income projections. See Note (B) and Note 2 to the financial statements in Item 8 of the Form 10-K under "Georgia Power – Nuclear Construction" for additional information regarding Plant Vogtle Units 3 and 4.
Effective Tax Rate
Details of significant changes in the effective tax rate for the applicable registrants are provided herein.
Southern Company
Southern Company's effective tax rate is typically lower than the statutory rate due to employee stock plans' dividend deduction, non-taxable AFUDC equity and flowback of excess deferred income taxes at the regulated utilities, and federal income tax benefits from ITCs and PTCs, primarily at Southern Power.
Southern Company's effective tax rate was 33.5% for the six months ended June 30, 2019 compared to an effective tax benefit rate of (3.2)% for the corresponding period in 2018. The effective tax rate increase was primarily due to the tax impact from the sale of Gulf Power in 2019 and the 2018 charge to earnings related to the construction of Plant Vogtle Units 3 and 4. See Note (K) and Note 2 to the financial statements in Item 8 of the Form 10-K under "Georgia Power – Nuclear Construction" for additional information.
Georgia Power
Georgia Power's effective tax rate was 21.7% for the six months ended June 30, 2019 compared to a benefit rate of (53.5)% for the corresponding period in 2018. The effective tax rate increase was primarily due to the 2018 charge to earnings related to the construction of Plant Vogtle Units 3 and 4, partially offset by an increase in state ITCs. See Note 2 to the financial statements in Item 8 of the Form 10-K under "Georgia Power – Nuclear Construction" for additional information.
Mississippi Power
Mississippi Power's effective tax rate was 14.0% for the six months ended June 30, 2019 compared to 18.7% for the corresponding period in 2018. The effective tax rate decrease was primarily due to an increase in the flowback of excess deferred income taxes as a result of a settlement agreement reached with wholesale customers under the MRA tariff. See Note (B) under "Mississippi Power" for additional information.

193

Table of Contents

NOTES TO THE CONDENSED FINANCIAL STATEMENTS: (Continued)
(UNAUDITED)

Southern Power
Southern Power's effective tax benefit rate was (35.5)% for the six months ended June 30, 2019 compared to (1,386.5)% for the corresponding period in 2018. The effective tax benefit rate decrease was primarily due to reductions of tax benefits from wind PTCs primarily as a result of the 2018 sale of the noncontrolling tax equity interest in SPC Wind and from changes in state apportionment rates following the reorganization of Southern Power's legal entities that own and operate certain solar facilities, partially offset by the net tax benefits from the sale of Plant Nacogdoches in 2019. See Note (K) and Note 15 to the financial statements in Item 8 of the Form 10-K under "Southern Power" for additional information.
Southern Company Gas
Southern Company Gas' effective tax rate was 18.0% for the six months ended June 30, 2019 compared to 39.1% for the corresponding period in 2018. This decrease was primarily related to an increase in the flowback of excess deferred income taxes in 2019, primarily at Atlanta Gas Light as previously authorized by the Georgia PSC, and the reversal of a federal tax valuation allowance in connection with Southern Company Gas' sale of its investment in Triton in 2019, as well as the tax impacts of the Southern Company Gas Dispositions in 2018. See Note (E) under "Southern Company Gas" and Notes 2 and 15 to the financial statements under "Southern Company Gas""Long-Term Debt – DOE Loan Guarantee Borrowings" in Item 8 of the Form 10-K for additional information.
In March 2020, Georgia Power repaid at maturity $450 million aggregate principal amount of its Series 2017A 2.00% Senior Notes.
(H) RETIREMENT BENEFITS
The Southern Company system has a qualified defined benefit, trusteed, pension plan covering substantially all employees, with the exception of employees at PowerSecure. The qualified pension plan is fundedAlso in accordance with requirements of the Employee Retirement Income Security Act of 1974, as amended (ERISA). No mandatory contributionsMarch 2020, Georgia Power purchased and subsequently reoffered to the qualified pension plan are anticipated forpublic approximately $53 million of pollution control revenue bonds.
Also in March 2020, Georgia Power extended one of its $125 million short-term term floating rate bank loans to a long-term term loan, which matures in June 2021, and borrowed $200 million pursuant to a $250 million short-term uncommitted bank credit arrangement, which bears interest at a rate agreed upon by Georgia Power and the year ending December 31, 2019. The Southern Company system also provides certain non-qualified defined benefits for a select group of management and highly compensated employees, which are funded on a cash basis. In addition, the Southern Company system provides certain medical care and life insurance benefits for retired employees through other postretirement benefit plans. The traditional electric operating companies fund other postretirement trusts to the extent required by their respective regulatory commissions. Southern Company Gas has a separate unfunded supplemental retirement health care plan that provides medical care and life insurance benefits to employees of discontinued businesses.
See Note 11 to the financial statements in Item 8 of the Form 10-K for additional information.

bank
194

Table of Contents

NOTES TO THE CONDENSED FINANCIAL STATEMENTS: (Continued)
(UNAUDITED)

On each registrant's condensed statements of income, the service cost component of net periodic benefit costs is included in other operations and maintenance expenses and all other components of net periodic benefit costs are included in other income (expense), net. Components of the net periodic benefit costs for the three and six months ended June 30, 2019 and 2018 are presented in the following tables.
Three Months Ended
June 30, 2019
Southern
Company
 
Alabama
Power
 
Georgia
Power
 
Mississippi
Power
 Southern Power Southern Company Gas
 (in millions)
Pension Plans
Service cost$73
 $17
 $18
 $3
 $1
 $6
Interest cost123
 29
 39
 5
 2
 9
Expected return on plan assets(221) (52) (73) (10) (3) (15)
Amortization:           
Prior service costs1
 1
 1
 
 
 
Regulatory asset
 
 
 
 
 4
Net (gain)/loss30
 9
 11
 2
 
 
Net periodic pension cost (income)$6
 $4
 $(4) $
 $
 $4
Postretirement Benefits
Service cost$4
 $1
 $1
 $
 $
 $
Interest cost17
 4
 6
 1
 
 3
Expected return on plan assets(17) (7) (6) (1) 
 (1)
Amortization:           
Prior service costs1
 1
 
 
 
 
Regulatory asset
 
 
 
 
 1
Net (gain)/loss
 
 
 
 
 (1)
Net periodic postretirement benefit cost$5
 $(1) $1
 $
 $
 $2

195

Table of ContentsIndex to Financial Statements

NOTES TO THE CONDENSEDMANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL STATEMENTS:CONDITION
AND RESULTS OF OPERATIONS (Continued)
(UNAUDITED)

Six Months Ended
June 30, 2019
Southern
Company
 
Alabama
Power
 
Georgia
Power
 
Mississippi
Power
 Southern Power Southern Company Gas
 (in millions)
Pension Plans
Service cost$146
 $34
 $37
 $6
 $3
 $12
Interest cost246
 57
 78
 11
 3
 18
Expected return on plan assets(442) (103) (146) (20) (5) (30)
Amortization:           
Prior service costs1
 1
 1
 
 
 (1)
Regulatory asset
 
 
 
 
 7
Net (gain)/loss60
 18
 22
 3
 
 1
Net periodic pension cost (income)$11
 $7
 $(8) $
 $1
 $7
Postretirement Benefits
Service cost$9
 $2
 $2
 $
 $
 $1
Interest cost34
 8
 13
 2
 
 5
Expected return on plan assets(33) (13) (12) (1) 
 (3)
Amortization:           
Prior service costs2
 2
 
 
 
 
Regulatory asset
 
 
 
 
 3
Net (gain)/loss(1) 
 
 
 
 (2)
Net periodic postretirement benefit cost$11
 $(1) $3
 $1
 $
 $4

196

Table of Contents

NOTES TO THE CONDENSED FINANCIAL STATEMENTS: (Continued)
(UNAUDITED)

Three Months Ended
June 30, 2018
Southern
Company
 
Alabama
Power
 
Georgia
Power
 
Mississippi
Power
 Southern Power Southern Company Gas
 (in millions)
Pension Plans
Service cost$89

$20

$21

$4

$2

$8
Interest cost116

25

35

5

2

9
Expected return on plan assets(235)
(53)
(74)
(10)
(2)
(17)
Amortization:           
Prior service costs1

1

1






Regulatory asset
 
 
 
 
 4
Net (gain)/loss54

13

17

2



3
Net periodic pension cost (income)$25

$6

$

$1

$2

$7
Postretirement Benefits
Service cost$6
 $2
 $1
 $1
 $
 $
Interest cost18
 4
 7
 1
 
 3
Expected return on plan assets(17) (7) (7) (1) 
 (2)
Amortization:           
Prior service costs1
 1
 1
 
 
 
Regulatory asset
 
 
 
 
 2
Net (gain)/loss4
 1
 2
 
 
 
Net periodic postretirement benefit cost$12
 $1
 $4
 $1
 $
 $3


197

Table of Contents

NOTES TO THE CONDENSED FINANCIAL STATEMENTS: (Continued)
(UNAUDITED)

Six Months Ended
June 30, 2018
Southern
Company
 
Alabama
Power
 
Georgia
Power
 
Mississippi
Power
 Southern Power Southern Company Gas
 (in millions)
Pension Plans
Service cost$179
 $39
 $43
 $8
 $4
 $16
Interest cost232
 50
 70
 10
 3
 19
Expected return on plan assets(471) (104) (148) (20) (5) (35)
Amortization:           
Prior service costs2
 1
 1
 
 
 (1)
Regulatory asset
 
 
 
 
 7
Net (gain)/loss107
 27
 34
 5
 1
 6
Net periodic pension cost (income)$49
 $13
 $
 $3
 $3
 $12
Postretirement Benefits
Service cost$12
 $3
 $3
 $1
 $
 $1
Interest cost37
 8
 14
 2
 
 5
Expected return on plan assets(34) (13) (13) (1) 
 (4)
Amortization:           
Prior service costs3
 2
 1
 
 
 
Regulatory asset
 
 
 
 
 3
Net (gain)/loss7
 1
 4
 
 
 
Net periodic postretirement benefit cost$25
 $1
 $9
 $2
 $
 $5


198

Table of Contents

NOTES TO THE CONDENSED FINANCIAL STATEMENTS: (Continued)
(UNAUDITED)

(I) FAIR VALUE MEASUREMENTS
As of June 30, 2019, assets and liabilities measured at fair value on a recurring basis during the period, together with their associated level of the fair value hierarchy, were as follows:
 Fair Value Measurements Using:  
As of June 30, 2019:
Quoted Prices
in Active
Markets for
Identical
Assets
(Level 1)
 
Significant
Other
Observable
Inputs
(Level 2)
 
Significant
Unobservable
Inputs
(Level 3)
 Net Asset Value as a Practical Expedient (NAV) Total
 (in millions)
Southern Company         
Assets:         
Energy-related derivatives(a)
$270
 $177
 $12
 $
 $459
Foreign currency derivatives
 60
 
 
 60
Investments in trusts:(b)(c)
         
Domestic equity703
 124
 
 
 827
Foreign equity62
 206
 
 
 268
U.S. Treasury and government agency securities
 307
 
 
 307
Municipal bonds
 72
 
 
 72
Pooled funds – fixed income
 16
 
 
 16
Corporate bonds23
 299
 
 
 322
Mortgage and asset backed securities
 74
 
 
 74
Private equity
 
 
 54
 54
Cash and cash equivalents1
 
 
 
 1
Other27
 2
 
 
 29
Cash equivalents841
 5
 
 
 846
Other investments9
 17
 
 
 26
Total$1,936
 $1,359
 $12
 $54
 $3,361
Liabilities:         
Energy-related derivatives(a)
$405
 $189
 $22
 $
 $616
Interest rate derivatives
 52
 
 
 52
Foreign currency derivatives
 23
 
 
 23
Contingent consideration
 
 21
 
 21
Total$405
 $264
 $43
 $
 $712
          

199

Table of Contents

NOTES TO THE CONDENSED FINANCIAL STATEMENTS: (Continued)
(UNAUDITED)

 Fair Value Measurements Using:  
As of June 30, 2019:
Quoted Prices
in Active
Markets for
Identical
Assets
(Level 1)
 
Significant
Other
Observable
Inputs
(Level 2)
 
Significant
Unobservable
Inputs
(Level 3)
 Net Asset Value as a Practical Expedient (NAV) Total
 (in millions)
Alabama Power         
Assets:         
Energy-related derivatives$
 $6
 $
 $
 $6
Nuclear decommissioning trusts:(b)
        

Domestic equity456
 113
 
 
 569
Foreign equity62
 60
 
 
 122
U.S. Treasury and government agency securities
 21
 
 
 21
Municipal bonds
 1
 
 
 1
Corporate bonds23
 141
 
 
 164
Mortgage and asset backed securities
 25
 
 
 25
Private equity
 
 
 54
 54
Other7
 
 
 
 7
Cash equivalents430
 5
 
 
 435
Other investments
 17
 
 
 17
Total$978
 $389
 $
 $54
 $1,421
Liabilities:         
Energy-related derivatives$
 $18
 $
 $
 $18
          
Georgia Power         
Assets:         
Energy-related derivatives$
 $6
 $
 $
 $6
Nuclear decommissioning trusts:(b)(c)
         
Domestic equity247
 1
 
 
 248
Foreign equity
 143
 
 
 143
U.S. Treasury and government agency securities
 286
 
 
 286
Municipal bonds
 71
 
 
 71
Corporate bonds
 158
 
 
 158
Mortgage and asset backed securities
 50
 
 
 50
Other20
 2
 
 
 22
Total$267
 $717
 $
 $
 $984
Liabilities:         
Energy-related derivatives$
 $43
 $
 $
 $43
Interest rate derivatives
 37
 
 
 37
Total$
 $80
 $
 $
 $80
          

200

Table of Contents

NOTES TO THE CONDENSED FINANCIAL STATEMENTS: (Continued)
(UNAUDITED)

 Fair Value Measurements Using:  
As of June 30, 2019:
Quoted Prices
in Active
Markets for
Identical
Assets
(Level 1)
 
Significant
Other
Observable
Inputs
(Level 2)
 
Significant
Unobservable
Inputs
(Level 3)
 Net Asset Value as a Practical Expedient (NAV) Total
 (in millions)
Mississippi Power         
Assets:         
Energy-related derivatives$
 $3
 $
 $
 $3
Cash equivalents170
 
 
 
 170
Total$170
 $3
 $
 $
 $173
Liabilities:         
Energy-related derivatives$
 $19
 $
 $
 $19
          
Southern Power         
Assets:         
Energy-related derivatives$
 $2
 $
 $
 $2
Foreign currency derivatives
 60
 
 

60
Cash equivalents177
 
 
 
 177
Total$177
 $62
 $
 $
 $239
Liabilities:         
Energy-related derivatives$
 $4
 $
 $
 $4
Foreign currency derivatives
 23
 
 
 23
Contingent consideration
 
 21
 
 21
Total$

$27

$21

$

$48
          
Southern Company Gas         
Assets:         
Energy-related derivatives(a)
$270
 $160
 $12
 $
 $442
Non-qualified deferred compensation trusts:         
Domestic equity
 10
 
 
 10
Foreign equity
 4
 
 
 4
Pooled funds – fixed income
 16
 
 
 16
Cash equivalents1
 
 
 
 1
Total$271

$190

$12

$

$473
Liabilities:         
Energy-related derivatives(a)
$405
 $105
 $22
 $
 $532
(a)Energy-related derivatives exclude cash collateral of $178 million.
(b)Excludes receivables related to investment income, pending investment sales, payables related to pending investment purchases, and currencies. See Note 6 to the financial statements in Item 8 of the Form 10-K for additional information.
(c)Includes investment securities pledged to creditors and collateral received and excludes payables related to the securities lending program. As of June 30, 2019, approximately $30 million of the fair market value of Georgia Power's nuclear decommissioning trust funds' securities were on loan to creditors under the funds' managers' securities lending program. See Note 6 to the financial statements in Item 8 of the Form 10-K for additional information.
Southern Company, Alabama Power, and Georgia Power continue to elect the option to fair value investment securities held in the nuclear decommissioning trust funds. The fair value of the funds, including reinvested interest

201

Table of Contents

NOTES TO THE CONDENSED FINANCIAL STATEMENTS: (Continued)
(UNAUDITED)

and dividends and excluding the funds' expenses, increased (decreased) by the amounts shown in the table below for the three and six months ended June 30, 2019 and 2018. The changes were recorded as a change to the regulatory assets and liabilities related to AROs for Georgia Power and Alabama Power, respectively.
 
Three Months Ended
June 30, 2019
Three Months Ended
June 30, 2018
Six Months Ended
June 30, 2019
Six Months Ended
June 30, 2018
 (in millions)
Southern Company$75
$14
$227
$4
Alabama Power38
15
125
10
Georgia Power37
(1)102
(6)

Valuation Methodologies
The energy-related derivatives primarily consist of exchange-traded and over-the-counter financial products for natural gas and physical power products, including, from time to time basis swaps. These are standard products used withinand is payable on demand, following specified notice by the energy industry and are valued using the market approach. The inputs used are mainly from observable market sources, such as forward natural gas prices, power prices, implied volatility, and overnight index swap interest rates. Interest rate derivatives are also standard over-the-counter products that are valued using observable market data and assumptions commonly used by market participants. The fair value of interest rate derivatives reflects the net present value of expected payments and receipts under the swap agreement based on the market's expectation of future interest rates. Additional inputsbank. Subsequent to the net present value calculation may include the contract terms, counterparty credit risk, and occasionally, implied volatility of interest rate options. The fair value of cross-currency swaps reflects the net present value of expected payments and receipts under the swap agreement based on the market's expectation of future foreign currency exchange rates. Additional inputs to the net present value calculation may include the contract terms, counterparty credit risk, and discount rates. The interest rate derivatives and cross-currency swaps are categorized as Level 2 under Fair Value Measurements as these inputs are based on observable data and valuations of similar instruments. See Note (J) for additional information on how these derivatives are used.
For fair value measurements of the investments within the nuclear decommissioning trusts and the non-qualified deferred compensation trusts, external pricing vendors are designated for each asset class with each security specifically assigned a primary pricing source. For investments held within commingled funds, fair value is determined at the end of each business day through the net asset value, which is established by obtaining the underlying securities' individual prices from the primary pricing source. A market price secured from the primary source vendor is then evaluated by management in its valuation of the assets within the trusts. As a general approach, fixed income market pricing vendors gather market data (including indices and market research reports) and integrate relative credit information, observed market movements, and sector news into proprietary pricing models, pricing systems, and mathematical tools. Dealer quotes and other market information, including live trading levels and pricing analysts' judgments, are also obtained when available.
The NRC requires licensees of commissioned nuclear power reactors to establish a plan for providing reasonable assurance of funds for future decommissioning. See Note 6 to the financial statements under "Nuclear Decommissioning" in Item 8 of the Form 10-K for additional information.
Southern Power has contingent payment obligations related to certain acquisitions whereby Southern Power is primarily obligated to make generation-based payments to the seller, which commenced at the commercial operation of the respective facility and continue through 2026. The obligation is categorized as Level 3 under Fair Value Measurements as the fair value is determined using significant unobservable inputs for the forecasted facility generation in MW-hours, as well as other inputs such as a fixed dollar amount per MW-hour, and a discount rate. The fair value of contingent consideration reflects the net present value of expected payments and any periodic change arising from forecasted generation is expected to be immaterial.

202

Table of Contents

NOTES TO THE CONDENSED FINANCIAL STATEMENTS: (Continued)
(UNAUDITED)

As of June 30, 2019, the fair value measurements of private equity investments held in Alabama Power's nuclear decommissioning trusts that are calculated at net asset value per share (or its equivalent) as a practical expedient totaled $54 million and unfunded commitments related to the private equity investments totaled $45 million. Private equity funds include funds-of-funds that invest in high-quality private equity funds across several market sectors, funds that invest in real estate assets, and a fund that acquires companies to create resale value. Private equity funds do not have redemption rights. Distributions from these funds will be received as the underlying investments in the funds are liquidated.
As of June 30, 2019, other financial instruments for which the carrying amount did not equal fair value were as follows:
 
Southern
Company
Alabama PowerGeorgia PowerMississippi PowerSouthern Power
Southern Company Gas(*)
 (in millions)
Long-term debt, including securities due within one year:    
Carrying amount$42,596
$7,922
$10,969
$1,618
$5,011
$5,916
Fair value45,394
8,717
11,749
1,657
5,261
6,420

(*)The long-term debt of Southern Company Gas is recorded at amortized cost, including the fair value adjustments at the effective date of the 2016 merger with Southern Company. Southern Company Gas amortizes the fair value adjustments over the lives of the respective bonds.
The fair values are determined using Level 2 measurements and are based on quoted market prices for the same or similar issues or on the current rates available to Southern Company, Alabama Power,March 31, 2020, Georgia Power Mississippi Power, Southern Power, and Southern Company Gas.borrowed the remaining $50 million pursuant to this bank credit arrangement.
Commodity Contracts with Level 3 Valuation InputsMississippi Power
As of June 30, 2019, the fair value of Southern Company Gas' Level 3 physical natural gas forward contracts was $10 million. Since commodity contracts classified as Level 3 typically include a combination of observableIn February 2020, Mississippi Power entered into $60 million and unobservable components, the changes$15 million floating rate bank term loans, which mature in fair value may include amounts due in part to observable market factors, or changes to assumptions on the unobservable components. The following table includes transfers to Level 3, which represent the fair value of Southern Company Gas' commodity derivative contracts that include a significant unobservable component for the first time during the period.
 Three Months Ended June 30, 2019Six Months Ended June 30, 2019
 (in millions)
Beginning balance$(19)$
Transfers to Level 3(3)(33)
Changes in fair value12
23
Ending balance$(10)$(10)

Changes in fair value of Level 3 instruments represent changes in gainsDecember 2021 and losses for the periods that are reported on Southern Company Gas' statements of income in natural gas revenues.
The valuation of certain commodity contracts requires the use of certain unobservable inputs. All forward pricing used in the valuation of such contracts is directlyJanuary 2022, respectively, each bearing interest based on third-party market data, such as broker quotesone-month LIBOR.
In March 2020, Mississippi Power entered into a $125 million revolving credit arrangement that matures in March 2023 and exchange settlements, when that data is available. If third-party market data is not available, then industry standard methodologies are usedborrowed $40 million (short term) and $25 million (long term) pursuant to develop inputs that maximize the usearrangement, each of relevant observable inputswhich bears interest based on one-month LIBOR.
In March 2020, Mississippi Power repaid at maturity the remaining $275 million aggregate principal amount of its Series 2018A Floating Rate Senior Notes.
Subsequent to March 31, 2020, Mississippi Power purchased and minimizeheld approximately $11 million, $14 million, and $9 million aggregate principal amount of Mississippi Business Finance Corporation Solid Waste Disposal Facilities Revenue Bonds, Series 1995 (Mississippi Power Company Project), Solid Waste Disposal Facilities Revenue Refunding Bonds, Series 1998 (Mississippi Power Company Project), and Revenue Bonds, Series 1999 (Mississippi Power Company Project), respectively, which may be reoffered to the usepublic at a later date.
Also subsequent to March 31, 2020, Mississippi Power redeemed approximately $7 million aggregate principal amount of unobservable inputs. Observable inputs, including some forward prices used for determining fair value, reflectThe Industrial Development Board of the best available market information. Unobservable inputs are updated using industry standard techniques such as extrapolation, combining observable forward inputs supplemented by historical market and other relevant data. Level 3 physical natural gas forward contracts include unobservable forward price inputs (ranging from $0.09

203

TableCity of Contents

NOTES TO THE CONDENSED FINANCIAL STATEMENTS: (Continued)
(UNAUDITED)

to $1.39 per mmBtu). Forward price increases (decreases) as of June 30, 2019 would have resulted in higher (lower) values on a net basis.Eutaw, Alabama Pollution Control Revenue Refunding Bonds, Series 1992 (Mississippi Power Greene County Plant Project) due December 1, 2020.
(J) DERIVATIVESSouthern Power
In February 2020, Southern Power repaid its $100 million short-term floating rate bank loan entered into in December 2019.
Southern Company the traditional electric operating companies,Gas
In March 2020, Southern Power,Company Gas Capital, as borrower, and Southern Company Gas, are exposed to market risks, including commodity price risk,as guarantor, entered into a $150 million short-term floating rate bank loan bearing interest rate risk, weather risk, and occasionally foreign currency exchange rate risk. To manage the volatility attributable to these exposures, each company nets its exposures, where possible, to take advantage of natural offsets and enters into various derivative transactions for the remaining exposures pursuant to each company's policiesbased on one-month LIBOR.
Also in areas such as counterparty exposure and risk management practices. Southern Company Gas' wholesale gas operations use various contracts in its commercial activities that generally meet the definition of derivatives. For the traditional electric operating companies, Southern Power, and Southern Company Gas' other businesses, each company's policy is that derivatives are to be used primarily for hedging purposes and mandates strict adherence to all applicable risk management policies. Derivative positions are monitored using techniques including, but not limited to, market valuation, value at risk, stress testing, and sensitivity analysis. Derivative instruments are recognized at fair value in the balance sheets as either assets or liabilities and are presented on a net basis. See Note (I) for additional fair value information. In the statements of cash flows, any cash impacts of settled energy-related and interest rate derivatives are recorded as operating activities. Any cash impacts of settled foreign currency derivatives are classified as operating or financing activities to correspond with classification of the hedged interest or principal, respectively. See Note 1 to the financial statements under "Financial Instruments" in Item 8 of the Form 10-K for additional information.
Energy-Related Derivatives
The traditional electric operating companies, Southern Power, andMarch 2020, Southern Company Gas enter into energy-related derivativesCapital borrowed approximately $95 million pursuant to hedge exposures to electricity, natural gas, and other fuel price changes. However, due to cost-based rate regulations and other various cost recovery mechanisms, the traditional electric operating companies and the natural gas distribution utilities have limited exposure to market volatility in energy-related commodity prices. Each of the traditional electric operating companies and certain of the natural gas distribution utilities ofa short-term uncommitted bank credit arrangement, guaranteed by Southern Company Gas, manage fuel-hedging programs, implemented per the guidelines of their respective state PSCs or other applicable state regulatory agencies, through the use of financial derivative contracts, which are expected to continue to mitigate price volatility. The traditional electric operating companies (with respect to wholesale generating capacity) and Southern Power have limited exposure to market volatility in energy-related commodity prices because their long-term sales contracts shift substantially all fuel cost responsibility to the purchaser. However, the traditional electric operating companies and Southern Power may be exposed to market volatility in energy-related commodity prices to the extent any uncontracted capacity is used to sell electricity.bearing interest at a rate agreed upon by Southern Company Gas retains exposure to price changes that can, in a volatile energy market, be material and can adversely affect its results of operations.
Southern Company Gas also enters into weather derivative contracts as economic hedges of operating margins in the event of warmer-than-normal weather. Exchange-traded options are carried at fair value, with changes reflected in operating revenues. Non-exchange-traded options are accounted for using the intrinsic value method. Changes in the intrinsic value for non-exchange-traded contracts are reflected in operating revenues.

204

Table of Contents

NOTES TO THE CONDENSED FINANCIAL STATEMENTS: (Continued)
(UNAUDITED)

Energy-related derivative contracts are accounted for under one of three methods:
Regulatory Hedges — Energy-related derivative contracts designated as regulatory hedges relate primarily to the traditional electric operating companies' and the natural gas distribution utilities' fuel-hedging programs, where gains and losses are initially recorded as regulatory liabilities and assets, respectively, and then are included in fuel expense as the underlying fuel is used in operations and ultimately recovered through the respective fuel cost recovery clauses.
Cash Flow Hedges — Gains and losses on energy-related derivatives designated as cash flow hedges (which are mainly used to hedge anticipated purchases and sales) are initially deferred in accumulated OCI before being recognized in the statements of income in the same period and in the same income statement line item as the earnings effect of the hedged transactions.
Not Designated — Gains and losses on energy-related derivative contracts that are not designated or fail to qualify as hedges are recognized in the statements of income as incurred.
Some energy-related derivative contracts require physical delivery as opposed to financial settlement, and this type of derivative is both common and prevalent within the electric and natural gas industries. When an energy-related derivative contract is settled physically, any cumulative unrealized gain or loss is reversedCapital and the contract price is recognized inbank from time to time and payable on demand, following specified notice by the respective line item representing the actual price of the underlying goods being delivered.bank.
Credit Rating Risk
At June 30, 2019,March 31, 2020, the net volume of energy-related derivative contracts for natural gas positions, together with the longest hedge date over which the respective entity is hedging its exposure to the variability in future cash flows for forecasted transactions and the longest non-hedge date for derivatives not designated as hedges, were as follows:
 
Net
Purchased
mmBtu
 
Longest
Hedge
Date
 
Longest
Non-Hedge
Date
 (in millions)    
Southern Company(*)
536 2023 2029
Alabama Power88 2022 
Georgia Power200 2022 
Mississippi Power101 2023 
Southern Power8 2020 
Southern Company Gas(*)
139 2021 2029
(*)Southern Company Gas' derivative instruments include both long and short natural gas positions. A long position is a contract to purchase natural gas and a short position is a contract to sell natural gas. Southern Company Gas' volume represents the net of long natural gas positions of 4.0 billion mmBtu and short natural gas positions of 3.9 billion mmBtu as of June 30, 2019, which is also included in Southern Company's total volume.
In addition to the volumes discussed above, the traditional electric operating companies and Southern Power enter into physical natural gas supply contracts that provide the option to sell back excess natural gas due to operational constraints. The maximum expected volume of natural gas subject to such a feature is 25 million mmBtu for Southern Company, which includes 4 million mmBtu for Alabama Power, 8 million mmBtu for Georgia Power, 4 million mmBtu for Mississippi Power, and 9 million mmBtu for Southern Power.
For cash flow hedges of energy-related derivatives, the estimated pre-tax gains (losses) expected to be reclassified from accumulated OCI to earnings for the 12-month period ending June 30, 2020 are immaterial for all registrants.
Interest Rate Derivatives
Southern Company and certain subsidiaries may enter into interest rate derivatives to hedge exposure to changes in interest rates. The derivatives employed as hedging instruments are structured to minimize ineffectiveness. Derivatives related to existing variable rate securities or forecasted transactions are accounted for as cash flow hedges where the derivatives' fair value gains or losses are recorded in OCI and are reclassified into earnings at the

205

Table of Contents

NOTES TO THE CONDENSED FINANCIAL STATEMENTS: (Continued)
(UNAUDITED)

same time and presented on the same income statement line item as the earnings effect of the hedged transactions. Derivatives related to existing fixed rate securities are accounted for as fair value hedges, where the derivatives' fair value gains or losses and hedged items' fair value gains or losses are both recorded directly to earnings on the same income statement line item. Fair value gains or losses on derivatives that are not designated or fail to qualify as hedges are recognized in the statements of income as incurred.
At June 30, 2019, the following interest rate derivatives were outstanding:
 
Notional
Amount
 
Interest
Rate
Received
Weighted
Average
Interest
Rate Paid
Hedge
Maturity
Date
 Fair Value Gain (Loss) at June 30, 2019
 (in millions)     (in millions)
Cash Flow Hedges of Forecasted Debt      
Georgia Power$250
 3-month LIBOR2.23%March 2025 $(6)
Georgia Power250
 3-month LIBOR2.39%September 2029 (10)
Georgia Power250
 3-month LIBOR2.40%March 2030 (9)
Georgia Power250
 3-month LIBOR2.48%February 2044 (12)
Fair Value Hedges of Existing Debt      
Southern Company(*)
300
 2.75%3-month LIBOR+0.92%June 2020 (1)
Southern Company(*)
1,500
 2.35%1-month LIBOR+0.87%July 2021 (14)
Georgia Power200
 4.25%3-month LIBOR+2.46%December 2019 (1)
Southern Company Consolidated$3,000
     $(53)
(*)Represents the Southern Company parent entity.
The estimated pre-tax gains (losses) related to interest rate derivatives expected to be reclassified from accumulated OCI to interest expense for the 12-month period ending June 30, 2020 are $(18) million for Southern Company and immaterial for all other registrants. Deferred gains and losses related to interest rate derivatives are expected to be amortized into earnings through 2046 for the Southern Company parent entity, 2035 for Alabama Power, 2044 for Georgia Power, 2028 for Mississippi Power, and 2046 for Southern Company Gas.
Foreign Currency Derivatives
Southern Company and certain subsidiaries, including Southern Power, may enter into foreign currency derivatives to hedge exposure to changes in foreign currency exchange rates, such as that arising from the issuance of debt denominated in a currency other than U.S. dollars. Derivatives related to forecasted transactions are accounted for as cash flow hedges where the derivatives' fair value gains or losses are recorded in OCI and are reclassified into earnings at the same time and on the same income statement line as the earnings effect of the hedged transactions, including foreign currency gains or losses arising from changes in the U.S. currency exchange rates. The derivatives employed as hedging instruments are structured to minimize ineffectiveness.

206

Table of Contents

NOTES TO THE CONDENSED FINANCIAL STATEMENTS: (Continued)
(UNAUDITED)

At June 30, 2019, the following foreign currency derivatives were outstanding:
 Pay NotionalPay RateReceive NotionalReceive RateHedge
Maturity Date
Fair Value Gain (Loss) at June 30, 2019
 (in millions) (in millions)  (in millions)
Cash Flow Hedges of Existing Debt     
Southern Power$677
2.95%600
1.00%June 2022$14
Southern Power564
3.78%500
1.85%June 202623
Total$1,241
 1,100
  $37

The estimated pre-tax gains (losses) related to Southern Power's foreign currency derivatives expected to be reclassified from accumulated OCI to earnings for the 12-month period ending June 30, 2020 are $(23) million.
Derivative Financial Statement Presentation and Amounts
Southern Company, the traditional electric operating companies, Southern Power, and Southern Company Gas enter into derivative contracts that may contain certain provisions that permit intra-contract netting of derivative receivables and payables for routine billing and offsets related to events of default and settlements. Southern Company and certain subsidiaries also utilize master netting agreements to mitigate exposure to counterparty credit risk. These agreements may contain provisions that permit netting across product lines and against cash collateral. The fair value amounts of derivative assets and liabilities on the balance sheet are presented net to the extent that there are netting arrangements or similar agreements with the counterparties.

207

Table of Contents

NOTES TO THE CONDENSED FINANCIAL STATEMENTS: (Continued)
(UNAUDITED)

The fair value of energy-related derivatives, interest rate derivatives, and foreign currency derivatives was reflected in the balance sheets as follows:
 As of June 30, 2019As of December 31, 2018
Derivative Category and Balance Sheet LocationAssetsLiabilitiesAssetsLiabilities
 (in millions)(in millions)
Southern Company    
Derivatives designated as hedging instruments for regulatory purposes    
Energy-related derivatives:    
Other current assets/Other current liabilities$7
$57
$8
$23
Other deferred charges and assets/Other deferred credits and liabilities9
34
9
26
Assets held for sale, current/Liabilities held for sale, current


6
Total derivatives designated as hedging instruments for regulatory purposes$16
$91
$17
$55
Derivatives designated as hedging instruments in cash flow and fair value hedges    
Energy-related derivatives:    
Other current assets/Other current liabilities$1
$7
$3
$7
Other deferred charges and assets/Other deferred credits and liabilities
1
1
2
Interest rate derivatives:    
Other current assets/Other current liabilities
50

19
Other deferred charges and assets/Other deferred credits and liabilities
2

30
Foreign currency derivatives:    
Other current assets/Other current liabilities
23

23
Other deferred charges and assets/Other deferred credits and liabilities60

75

Total derivatives designated as hedging instruments in cash flow and fair value hedges$61
$83
$79
$81
Derivatives not designated as hedging instruments    
Energy-related derivatives:    
Other current assets/Other current liabilities$286
$298
$561
$575
Other deferred charges and assets/Other deferred credits and liabilities156
219
180
325
Total derivatives not designated as hedging instruments$442
$517
$741
$900
Gross amounts recognized$519
$691
$837
$1,036
Gross amounts offset(a)
$(328)$(506)$(524)$(801)
Net amounts recognized in the Balance Sheets(b)
$191
$185
$313
$235
     

208

Table of Contents

NOTES TO THE CONDENSED FINANCIAL STATEMENTS: (Continued)
(UNAUDITED)

 As of June 30, 2019As of December 31, 2018
Derivative Category and Balance Sheet LocationAssetsLiabilitiesAssetsLiabilities
 (in millions)(in millions)
Alabama Power    
Derivatives designated as hedging instruments for regulatory purposes    
Energy-related derivatives:    
Other current assets/Other current liabilities$4
$11
$3
$4
Other deferred charges and assets/Other deferred credits and liabilities2
7
3
6
Total derivatives designated as hedging instruments for regulatory purposes$6
$18
$6
$10
Gross amounts recognized$6
$18
$6
$10
Gross amounts offset$(3)$(3)$(4)$(4)
Net amounts recognized in the Balance Sheets$3
$15
$2
$6
     
Georgia Power    
Derivatives designated as hedging instruments for regulatory purposes    
Energy-related derivatives:    
Other current assets/Other current liabilities$1
$26
$2
$8
Other deferred charges and assets/Other deferred credits and liabilities5
17
4
13
Total derivatives designated as hedging instruments for regulatory purposes$6
$43
$6
$21
Derivatives designated as hedging instruments in cash flow and fair value hedges    
Interest rate derivatives:    
Other current assets/Other current liabilities$
$37
$
$2
Total derivatives designated as hedging instruments in cash flow and fair value hedges$
$37
$
$2
Gross amounts recognized$6
$80
$6
$23
Gross amounts offset$(6)$(6)$(6)$(6)
Net amounts recognized in the Balance Sheets$
$74
$
$17
     

209

Table of Contents

NOTES TO THE CONDENSED FINANCIAL STATEMENTS: (Continued)
(UNAUDITED)

 As of June 30, 2019As of December 31, 2018
Derivative Category and Balance Sheet LocationAssetsLiabilitiesAssetsLiabilities
 (in millions)(in millions)
Mississippi Power    
Derivatives designated as hedging instruments for regulatory purposes    
Energy-related derivatives:    
Other current assets/Other current liabilities$1
$10
$1
$3
Other deferred charges and assets/Other deferred credits and liabilities2
9
2
6
Total derivatives designated as hedging instruments for regulatory purposes$3
$19
$3
$9
Gross amounts recognized$3
$19
$3
$9
Gross amounts offset$(3)$(3)$(2)$(2)
Net amounts recognized in the Balance Sheets$
$16
$1
$7
     
Southern Power    
Derivatives designated as hedging instruments in cash flow and fair value hedges    
Energy-related derivatives:    
Other current assets/Other current liabilities$1
$3
$3
$6
Other deferred charges and assets/Other deferred credits and liabilities
1
1
2
Foreign currency derivatives:    
Other current assets/Other current liabilities
23

23
Other deferred charges and assets/Other deferred credits and liabilities60

75

Total derivatives designated as hedging instruments in cash flow and fair value hedges$61
$27
$79
$31
Derivatives not designated as hedging instruments    
Energy-related derivatives:    
Other current assets/Other current liabilities$1
$
$
$
Total derivatives not designated as hedging instruments$1
$
$
$
Gross amounts recognized$62
$27
$79
$31
Gross amounts offset$(1)$(1)$(3)$(3)
Net amounts recognized in the Balance Sheets$61
$26
$76
$28
     

210

Table of Contents

NOTES TO THE CONDENSED FINANCIAL STATEMENTS: (Continued)
(UNAUDITED)

 As of June 30, 2019As of December 31, 2018
Derivative Category and Balance Sheet LocationAssetsLiabilitiesAssetsLiabilities
 (in millions)(in millions)
Southern Company Gas    
Derivatives designated as hedging instruments for regulatory purposes    
Energy-related derivatives:    
Assets from risk management activities/Liabilities from risk management activities-current$1
$10
$2
$8
Other deferred charges and assets/Other deferred credits and liabilities
1

1
Total derivatives designated as hedging instruments for regulatory purposes$1
$11
$2
$9
Derivatives designated as hedging instruments in cash flow and fair value hedges    
Energy-related derivatives:    
Assets from risk management activities/Liabilities from risk management activities-current$
$4
$
$1
Total derivatives designated as hedging instruments in cash flow and fair value hedges$
$4
$
$1
Derivatives not designated as hedging instruments    
Energy-related derivatives:    
Assets from risk management activities/Liabilities from risk management activities-current$285
$298
$559
$574
Other deferred charges and assets/Other deferred credits and liabilities156
219
180
325
Total derivatives not designated as hedging instruments$441
$517
$739
$899
Gross amounts of recognized$442
$532
$741
$909
Gross amounts offset(a)
$(315)$(493)$(508)$(785)
Net amounts recognized in the Balance Sheets(b)
$127
$39
$233
$124
(a)Gross amounts offset include cash collateral held on deposit in broker margin accounts of $178 million and $277 million as of June 30, 2019 and December 31, 2018, respectively.
(b)Net amounts of derivative instruments outstanding exclude premium and intrinsic value associated with weather derivatives of $8 million as of December 31, 2018.
At June 30, 2019 and December 31, 2018, the pre-tax effects of unrealized derivative gains (losses) arising from energy-related derivative instruments designated as regulatory hedging instruments and deferred were as follows:
Regulatory Hedge Unrealized Gain (Loss) Recognized in the Balance Sheet at June 30, 2019
Derivative Category and Balance Sheet
Location
Southern
Company(*)
Alabama
Power
Georgia
Power
Mississippi
Power
Southern Company Gas(*)
 (in millions)
Energy-related derivatives:     
Other regulatory assets, current$(48)$(11)$(25)$(10)$(2)
Other regulatory assets, deferred(23)(5)(12)(6)
Other regulatory liabilities, current6
3


3
Total energy-related derivative gains (losses)$(65)$(13)$(37)$(16)$1

(*)Fair value gains and losses recorded in regulatory assets and liabilities include cash collateral held on deposit in broker margin accounts of $12 million at June 30, 2019.

211

Table of Contents

NOTES TO THE CONDENSED FINANCIAL STATEMENTS: (Continued)
(UNAUDITED)

Regulatory Hedge Unrealized Gain (Loss) Recognized in the Balance Sheet at December 31, 2018
Derivative Category and Balance Sheet
Location
Southern
Company
Alabama
Power
Georgia
Power
Mississippi
Power
Southern Company Gas
 (in millions)
Energy-related derivatives:     
Other regulatory assets, current$(19)$(3)$(6)$(2)$(8)
Other regulatory assets, deferred(16)(3)(9)(4)
Assets held for sale, current(6)



Other regulatory liabilities, current1



1
Total energy-related derivative gains (losses)$(40)$(6)$(15)$(6)$(7)

For the three and six months ended June 30, 2019 and 2018, the pre-tax effects of cash flow hedge accounting on accumulated OCI were as follows:
Gain (Loss) Recognized in OCI on DerivativeFor the Three Months
Ended June 30,
For the Six Months
Ended June 30,
2019201820192018
 (in millions)(in millions)
Southern Company    
Energy-related derivatives$(6)$
$(6)$12
Interest rate derivatives(37)
(37)(2)
Foreign currency derivatives(1)(73)(39)(21)
Total$(44)$(73)$(82)$(11)
Georgia Power    
Interest rate derivatives$(37)$
$(37)$
Total$(37)$
$(37)$
Southern Power    
Energy-related derivatives$(2)$(1)$(2)$10
Foreign currency derivatives(1)(73)(39)(21)
Total$(3)$(74)$(41)$(11)
For the three and six months ended June 30, 2019 and 2018, the pre-tax effects of energy-related derivatives and interest rate derivatives designated as cash flow hedging instruments on accumulated OCI were immaterial for the other registrants.

212

Table of Contents

NOTES TO THE CONDENSED FINANCIAL STATEMENTS: (Continued)
(UNAUDITED)

For the three and six months ended June 30, 2019 and 2018, the pre-tax effects of cash flow and fair value hedge accounting on income were as follows:
 Location and Amount of Gain (Loss) Recognized in Income on Cash Flow and Fair Value Hedging RelationshipsFor the Three Months
Ended June 30,
For the Six Months
Ended June 30,
 
 2019201820192018
  (in millions)(in millions)
 Southern Company    
 Total depreciation and amortization$755
$783
$1,506
$1,552
 
Gain (loss) on energy-related cash flow hedges(a)
(1)1
(4)2
 Total interest expense, net of amounts capitalized(429)(470)(859)(928)
 
Gain (loss) on interest rate cash flow hedges(a)
(5)(6)(9)(11)
 
Gain (loss) on foreign currency cash flow hedges(a)
(6)(7)(12)(12)
 
Gain (loss) on interest rate fair value hedges(b)
19
(7)33
(31)
 Total other income (expense), net99
78
176
138
 
Gain (loss) on foreign currency cash flow hedges(a)(c)
16
(73)(8)(37)
 Southern Power    
 Total depreciation and amortization$119
$125
$237
$240
 
Gain (loss) on energy-related cash flow hedges(a)
(1)1
(4)2
 Total interest expense, net of amounts capitalized(41)(46)(84)(93)
 
Gain (loss) on foreign currency cash flow hedges(a)
(6)(7)(12)(12)
 Total other income (expense), net40
2
41
5
 
Gain (loss) on foreign currency cash flow hedges(a)(c)
16
(73)(8)(37)
(a)Reclassified from accumulated OCI into earnings.
(b)For fair value hedges, changes in the fair value of the derivative contracts are generally equal to changes in the fair value of the underlying debt and have no material impact on income.
(c)The reclassification from accumulated OCI into other income (expense), net completely offsets currency gains and losses arising from changes in the U.S. currency exchange rates used to record the euro-denominated notes.
For the three and six months ended June 30, 2019 and 2018, the pre-tax effects of cash flow and fair value hedge accounting on income for energy-related derivatives and interest rate derivatives were immaterial for the traditional electric operating companies and Southern Company Gas.
As of June 30, 2019 and December 31, 2018, the following amounts were recorded on the balance sheets related to cumulative basis adjustments for fair value hedges:

Carrying Amount of the Hedged Item Cumulative Amount of Fair Value Hedging Adjustment included in Carrying Amount of the Hedged Item
Balance Sheet Location of Hedged ItemsAs of June 30, 2019As of December 31, 2018
As of June 30, 2019As of December 31, 2018

(in millions) (in millions)
Southern Company     
Securities due within one year$(499)$(498) $1
$2
Long-term debt(2,087)(2,052) 7
41
      
Georgia Power     
Securities due within one year$(499)$(498) $1
$2


213

Table of Contents

NOTES TO THE CONDENSED FINANCIAL STATEMENTS: (Continued)
(UNAUDITED)

For the three and six months ended June 30, 2019 and 2018, the pre-tax effects of energy-related derivatives not designated as hedging instruments on the statements of income of Southern Company and Southern Company Gas were as follows:
  Gain (Loss)
  Three Months Ended June 30, 
Six Months Ended
June 30,
Derivatives in Non-Designated Hedging RelationshipsStatements of Income Location20192018 20192018
  (in millions) (in millions)
Southern Company      
Energy-related derivatives:
Natural gas revenues(*)
$50
$(28) $83
$(43)
 Cost of natural gas(5)2
 3
4
Total derivatives in non-designated hedging relationships$45
$(26) $86
$(39)
Southern Company Gas      
Energy-related derivatives:
Natural gas revenues(*)
$50
$(28) $83
$(43)
 Cost of natural gas(5)2
 3
4
Total derivatives in non-designated hedging relationships$45
$(26) $86
$(39)
(*)Excludes immaterial gains (losses) recorded in natural gas revenues associated with weather derivatives for all periods presented.
For the three and six months ended June 30, 2019 and 2018, the pre-tax effects of energy-related derivatives and interest rate derivatives not designated as hedging instruments were immaterial for the traditional electric operating companies and Southern Power.
Contingent Features
Southern Company, the traditional electric operating companies, Southern Power, and Southern Company Gas doRegistrants did not have any credit arrangements that would require material changes in payment schedules or terminations as a result of a credit rating downgrade.
There are certain derivativescontracts that could require collateral, but not accelerated payment, in the event of variousa credit rating changeschange of certain Southern Company subsidiaries. At June 30, 2019, the registrants had no collateral posted with derivative counterpartiessubsidiaries to satisfy these arrangements.
For the registrants withBBB and/or Baa2 or below. These contracts are for physical electricity and natural gas purchases and sales, fuel purchases, fuel transportation and storage, energy price risk management, transmission, interest rate derivativesmanagement, and, for Georgia Power, construction of new generation at June 30, 2019, the fair valuePlant Vogtle Units 3 and 4.
Table of interest rate derivative liabilities with contingent features and the maximum potential collateral requirements arising from the credit-risk-related contingent features, at a rating below BBB- and/or Baa3, was immaterial. At June 30, 2019, the fair value of energy-related derivative liabilities with contingent features and the maximum potential collateral requirements arising from the credit-risk-related contingent features, at a rating below BBB- and/or Baa3, were immaterial for all registrants. ContentsIndex to Financial Statements

MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS (Continued)

The maximum potential collateral requirements arisingunder these contracts at March 31, 2020 were as follows:
Credit Ratings
Southern Company(*)
Alabama PowerGeorgia PowerMississippi Power
Southern
Power(*)
Southern Company Gas
 (in millions)
At BBB and/or Baa2$36
$1
$
$
$35
$
At BBB- and/or Baa3491
2
86

404

At BB+ and/or Ba1 or below2,118
323
1,022
269
1,255
13
(*)Southern Power has PPAs that could require collateral, but not accelerated payment, in the event of a downgrade of Southern Power's credit. The PPAs require credit assurances without stating a specific credit rating. The amount of collateral required would depend upon actual losses resulting from a credit downgrade. Southern Power had $105 million of cash collateral posted related to PPA requirements at March 31, 2020.
The potential collateral requirement amounts in the credit-risk-related contingent featuresprevious table for the traditional electric operating companies and Southern Power include certain agreements that could require collateral in the event that oneeither Alabama Power or more Southern Company power pool participantsGeorgia Power has a credit rating change to below investment grade. Following the sale of Gulf Power to NextEra Energy, Gulf Power is continuing to participate in the Southern Company power pool for a defined transition period that, subject to certain potential adjustments, is scheduled to end on January 1, 2024.
Generally, collateral may be provided by a Southern Company guaranty, letter of credit, or cash. If collateral is required, fair value amounts recognized forAdditionally, a credit rating downgrade could impact the right to reclaim cash collateral or the obligation to return cash collateral are not offset against fair value amounts recognized for derivatives executed with the same counterparty.
Alabama Power and Southern Power maintain accounts with certain regional transmission organizations to facilitate financial derivative transactions. Based on the valueability of the positionsRegistrants to access capital markets and would be likely to impact the cost at which they do so.
Market Price Risk
Other than the Southern Company Gas items discussed below, there were no material changes to the Registrants' disclosures about market price risk during the first quarter 2020. For an in-depth discussion of Southern Company Gas' market price risks, see MANAGEMENT'S DISCUSSION AND ANALYSIS – FINANCIAL CONDITION AND LIQUIDITY – "Market Price Risk" in Item 7 of the Form 10-K. Also see "Overview" herein for information on recent volatility in the financial markets resulting from the COVID-19 pandemic and Notes (I) and (J) to the Condensed Financial Statements herein for information relating to derivative instruments.
Southern Company Gas is exposed to market risks, including commodity price risk, interest rate risk, and weather risk. Due to various cost recovery mechanisms, the natural gas distribution utilities that sell natural gas directly to end-use customers continue to have limited exposure to market volatility of natural gas prices. Certain of the natural gas distribution utilities may manage fuel-hedging programs implemented per the guidelines of their respective state regulatory agencies to hedge the impact of market fluctuations in natural gas prices for customers. In addition, certain non-regulated operations routinely utilize various types of derivative instruments to economically hedge certain commodity price and weather risks inherent in the natural gas industry. These instruments include a variety of exchange-traded and over-the-counter energy contracts, such as forward contracts, futures contracts, options contracts, and swap agreements. Some of these accounts and the associated margin requirements, Alabama Power and Southern Powereconomic hedge activities may not qualify, or may not be required to post collateral. At June 30, 2019, cash

designated, for hedge accounting treatment.
214

Table of ContentsIndex to Financial Statements

NOTES TO THE CONDENSEDMANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL STATEMENTS:CONDITION
AND RESULTS OF OPERATIONS (Continued)
(UNAUDITED)

collateral postedFor the periods presented below, the changes in these accounts was immaterial. Southern Company Gas maintains accounts with brokers or the clearing houses of certain exchanges to facilitate financial derivative transactions. Based on thenet fair value of the positions in these accounts and the associated margin requirements, Southern Company Gas may be required to deposit cash into these accounts. At June 30, 2019, cash collateral held on deposit in broker margin accounts was $178 million.
The registrants are exposed to losses related to financial instruments in the event of counterparties' nonperformance. The registrants only enter into agreements and material transactions with counterparties that have investment grade credit ratings by Moody's and S&P or with counterparties who have posted collateral to cover potential credit exposure. The registrants have also established risk management policies and controls to determine and monitor the creditworthiness of counterparties in order to mitigate their exposure to counterparty credit risk. Prior to entering into a physical transaction, Southern Company Gas assigns physical wholesale counterparties an internal credit rating and credit limit based on the counterparties' Moody's, S&P, and Fitch Ratings Inc. ratings, commercially available credit reports, and audited financial statements. Southern Company Gas may require counterparties to pledge additional collateral when deemed necessary.
In addition, Southern Company Gas conducts credit evaluations and obtains appropriate internal approvals for the counterparty's line of credit before any transaction with the counterparty is executed. In most cases, the counterparty must have an investment grade rating, which includes a minimum long-term debt rating of Baa3 from Moody's and BBB- from S&P. Generally, Southern Company Gas requires credit enhancements by way of a guaranty, cash deposit, or letter of credit for transaction counterparties that do not have investment grade ratings.
Southern Company Gas also utilizes master netting agreements whenever possible to mitigate exposure to counterparty credit risk. When Southern Company Gas is engaged in more than one outstanding derivative transaction with the same counterparty and it also has a legally enforceable netting agreement with that counterparty, the "net" mark-to-market exposure represents the netting of the positive and negative exposures with that counterparty and a reasonable measure of Southern Company Gas' credit risk.derivative contracts were as follows:
 First Quarter 2020First Quarter 2019
 (in millions)
Contracts outstanding at beginning of period, assets (liabilities), net$72
$(167)
Contracts realized or otherwise settled(91)(5)
Current period changes(a)
36
44
Contracts outstanding at the end of period, assets (liabilities), net$17
$(128)
Netting of cash collateral128
190
Cash collateral and net fair value of contracts outstanding at end of period(b)
$145
$62
(a)Current period changes also include the fair value of new contracts entered into during the period, if any.
(b)Excludes premium and intrinsic value associated with weather derivatives of $16 million at March 31, 2020 and an immaterial amount at March 31, 2019.
The maturities of Southern Company Gas also uses other netting agreements with certain counterparties with whom it conducts significant transactions. Master netting agreements enable Southern Company Gas to net certain assets and liabilities by counterparty. Southern Company Gas also nets across product lines and against cash collateral provided the master netting and cash collateral agreements include such provisions. Southern Company Gas may require counterparties to pledge additional collateral when deemed necessary.
The registrants do not anticipate a material adverse effect on their respective financial statementsGas' energy-related derivative contracts at March 31, 2020 were as a result of counterparty nonperformance.

follows:
215

   Fair Value Measurements
   March 31, 2020
 Total
Fair Value
 Maturity
  Year 1  Years 2 & 3 Years 4 and thereafter
 (in millions)
Level 1(a)
$(98) $(63) $(38) $3
Level 2(b)
39
 25
 10
 4
Level 3(c)
76
 12
 25
 39
Fair value of contracts outstanding at end of period(d)
$17
 $(26) $(3) $46
(a)Valued using NYMEX futures prices.
(b)Valued using basis transactions that represent the cost to transport natural gas from a NYMEX delivery point to the contract delivery point. These transactions are based on quotes obtained either through electronic trading platforms or directly from brokers.
(c)Valued using a combination of observable and unobservable inputs.
(d)Excludes cash collateral of $128 million and $16 million of premium and intrinsic value associated with weather derivatives.
Table of Contents

NOTES TO THE CONDENSED FINANCIAL STATEMENTS: (Continued)
(UNAUDITED)Index to Financial Statements

(K) ACQUISITIONSItem 3. Quantitative and Qualitative Disclosures About Market Risk.
During the three months ended March 31, 2020, there were no material changes to Southern Company's, Alabama Power's, Georgia Power's, Mississippi Power's, and Southern Power's disclosures about market risk. For additional market risk disclosures relating to Southern Company Gas, see MANAGEMENT'S DISCUSSION AND DISPOSITIONS
SeeANALYSIS – FINANCIAL CONDITION AND LIQUIDITY – "Market Price Risk" herein. For an in-depth discussion of each Registrant's market risks, see MANAGEMENT'S DISCUSSION AND ANALYSIS – FINANCIAL CONDITION AND LIQUIDITY – "Market Price Risk" in Item 7 of the Form 10-K and Note 151 to the financial statements under "Financial Instruments" and Notes 13 and 14 to the financial statements in Item 8 of the Form 10-K, for additional information.as well as Notes (I) and (J) to the Condensed Financial Statements herein.
Southern Company
On January 1, 2019, Southern Company completed the sale of all of the capital stock of Gulf Power to 700 Universe, LLC, a wholly-owned subsidiary of NextEra Energy, for an aggregate cash purchase price of approximately $5.8 billion (less $1.3 billion of indebtedness assumed), subject to customary working capital adjustments. The preliminary gain associated with the sale of Gulf Power totaled $2.5 billion pre-tax ($1.3 billion after tax). The assetsItem 4. Controls and liabilities of Gulf Power were classified as assets held for sale and liabilities held for sale on Southern Company's balance sheet as of December 31, 2018.
On July 22, 2019, PowerSecure completed the sale of its utility infrastructure services business unit for approximately $71 million, subject to customary working capital adjustments. The related assets and liabilities were classified as held for sale on Southern Company's balance sheet as of June 30, 2019. In contemplation of this sale, a goodwill impairment charge of $32 million was recorded in the second quarter 2019.
See "Assets Held for Sale" herein for additional information.
Southern Power
Construction Projects
During the six months ended June 30, 2019, Southern Power completed construction of and placed in service the 385-MW Plant Mankato expansion and continued construction of two other projects as described in the table below. Total aggregate construction costs, excluding acquisition costs, are expected to be between $405 million and $450 million for the Wildhorse Mountain and Reading facilities. At June 30, 2019, total costs of construction incurred for these projects were $186 million and are included in CWIP. The ultimate outcome of these matters cannot be determined at this time.
Project FacilityResource
Approximate Nameplate Capacity (MW)
LocationActual/Expected CODPPA Contract Period
Projects Completed During the Six Months Ended June 30, 2019
Mankato expansion(a)
Natural Gas385Mankato, MNMay 201920 years
Projects Under Construction as of June 30, 2019
Wildhorse Mountain(b)
Wind100Pushmataha County, OKFourth quarter 201920 years
Reading(c)
Wind200Osage and Lyon Counties, KSSecond quarter 202012 years

Procedures.
(a)
In November 2018, Southern Power entered into an agreement to sell allEvaluation of its equity interests in Plant Mankato, including this expansion that was completed during May 2019. This transaction is subject to state commission approvalsdisclosure controls and is expected to close in fall 2019. The expansion unit started providing energy under a PPA with Northern States Power on June 1, 2019. See "Sales of Natural Gas and Biomass Plants" below.
procedures.
As of the end of the period covered by this Quarterly Report on Form 10-Q, Southern Company, Alabama Power, Georgia Power, Mississippi Power, Southern Power, and Southern Company Gas conducted separate evaluations under the supervision and with the participation of each company's management, including the Chief Executive Officer and the Chief Financial Officer, of the effectiveness of the design and operation of the disclosure controls and procedures (as defined in Sections 13a-15(e) and 15d-15(e) of the Securities Exchange Act of 1934, as amended). Based upon these evaluations, the Chief Executive Officer and the Chief Financial Officer, in each case, concluded that the disclosure controls and procedures are effective.
(b)
In May 2018, Southern Power purchased 100% of the Wildhorse Mountain facility. Southern Power entered into a tax equity partnershipChanges in June 2019 with funding of tax equity amounts expected to occur upon commercial operation.
(c)
In August 2018, Southern Power purchased 100% of the membership interests of the Reading facility from the joint development arrangement with Renewable Energy Systems Americas, Inc. Southern Power may enter into a tax equity partnership, in which case it would then own 100% of the class B membership interests.
internal controls over financial reporting.
Development ProjectsThere have been no changes in Southern Company's, Alabama Power's, Georgia Power's, Mississippi Power's, Southern Power's, or Southern Company Gas' internal control over financial reporting (as such term is defined in Rules 13a-15(f) and 15d-15(f) under the Securities Exchange Act of 1934, as amended) during the first quarter 2020 that have materially affected or are reasonably likely to materially affect Southern Company's, Alabama Power's, Georgia Power's, Mississippi Power's, Southern Power's, or Southern Company Gas' internal control over financial reporting.
Southern Power continues to evaluate and refine the deployment of wind turbine equipment purchased in 2016 and 2017 to potential joint development and construction projects as well as the amount of MW capacity to be

216

Table of Contents

NOTES TO THE CONDENSED FINANCIAL STATEMENTS: (Continued)
(UNAUDITED)

constructed. During the six months ended June 30, 2019, certain wind turbine equipment was sold, resulting in a gain on the sale of approximately $14 million.
On June 14, 2019, Southern Power entered into an agreement with Bloom EnergyIndex to acquire a majority interest in its affiliate DSGP, which owns and operates fuel cell generation facilities in Delaware, for a total amount not to exceed $173 million. In June 2019, Southern Power, through an affiliate, contributed a total of $116 million in exchange for Class B membership interests in DSGP, with the remainder expected to be contributed by the end of 2019. FERC approval of the transfer of the facilities is expected to occur in the third quarter 2019; however, the ultimate outcome of this matter cannot be determined at this time.
Sales of Natural Gas and Biomass Plants
On June 13, 2019, Southern Power completed the sale of its equity interests in Nacogdoches Power, LLC, the owner of an approximately 115-MW biomass facility located in Nacogdoches County, Texas, to Austin Energy, for an aggregate cash purchase price of approximately $461 million, including working capital adjustments. This sale resulted in an $88 million after-tax gain.
On May 4, 2019, Southern Power achieved commercial operation of the 385-MW natural gas expansion unit at Plant Mankato and started providing energy under a PPA with Northern States Power on June 1, 2019. The sale of Plant Mankato to Northern States Power remains subject to Minnesota and North Dakota state commission approvals and is expected to close in fall 2019. If these state commission approvals are not obtained by October 1, 2019, either party has the option to terminate the sale, which, if elected, would result in the payment of a $15 million termination fee by Northern States Power to Southern Power. The ultimate outcome of this matter cannot be determined at this time. The assets and liabilities of Plant Mankato are classified as assets held for sale and liabilities held for sale on Southern Company's and Southern Power's balance sheets as of June 30, 2019 and December 31, 2018. See "Assets Held for Sale" herein for additional information.
Assets Subject to Lien
Under the terms of the PPAs for Plant Mankato, approximately $545 million of assets, primarily related to property, plant, and equipment, are subject to lien at June 30, 2019.
Assets Held for Sale
As discussed above, Southern Company and Southern Power each have assets and liabilities held for sale on their balance sheets at June 30, 2019 and December 31, 2018. Assets and liabilities held for sale have been classified separately on each company's balance sheet at the lower of carrying value or fair value less costs to sell at the time the criteria for held-for-sale classification were met. For assets and liabilities held for sale recorded at fair value on a nonrecurring basis, the fair value of assets held for sale is based primarily on unobservable inputs (Level 3), which includes the agreed upon sales prices in executed sales agreements.
Upon classification as held for sale in November 2018 and April 2019 for Plant Mankato and Plant Nacogdoches, respectively, Southern Power ceased recognizing depreciation and amortization on the long-lived assets to be sold.

217

Table of Contents

NOTES TO THE CONDENSED FINANCIAL STATEMENTS: (Continued)
(UNAUDITED)

The following table provides Southern Company's and Southern Power's major classes of assets and liabilities classified as held for sale at June 30, 2019 and December 31, 2018:
 Southern Company
Southern
Power
 (in millions)
At June 30, 2019  
Assets Held for Sale:  
Current assets$58
$10
Total property, plant, and equipment588
559
Goodwill and other intangible assets51
40
Other non-current assets46

Total Assets Held for Sale$743
$609
   
Liabilities Held for Sale:  
Current liabilities$36
$10
Other non-current liabilities39

Total Liabilities Held for Sale$75
$10
   
At December 31, 2018  
Assets Held for Sale:  
Current assets$393
$8
Total property, plant, and equipment4,583
536
Other intangible assets40
40
Other non-current assets727

Total Assets Held for Sale$5,743
$584
   
Liabilities Held for Sale:  
Current liabilities$425
$15
Long-term debt1,286

Accumulated deferred income taxes618

Other non-current liabilities932

Total Liabilities Held for Sale$3,261
$15

Southern Company and Southern Power each concluded that the sale of their assets, both individually and combined, did not represent a strategic shift in operations that has, or is expected to have, a major effect on its operations and financial results; therefore, none of the assets related to the sales have been classified as discontinued operations for any of the periods presented.

218

Table of Contents

NOTES TO THE CONDENSED FINANCIAL STATEMENTS: (Continued)
(UNAUDITED)

Gulf Power and Southern Power's equity interests in Plant Oleander and Plant Stanton Unit A (together, the Florida Plants) and Plant Nacogdoches represented individually significant components of Southern Company and Southern Power, respectively; therefore, pre-tax profit for these components for the three and six months ended June 30, 2019 and 2018 is presented below:
 
For the Three Months
Ended June 30,
For the Six Months
Ended June 30,
 2019201820192018
 (in millions)
Earnings before income taxes:    
Gulf Power$
$31
$
$87
Southern Power's Florida Plants$
$14
$
$24
Southern Power's Plant Nacogdoches(*)
$9
$7
$16
$13
(*)Earnings before income taxes for Plant Nacogdoches for the three and six months ended June 30, 2019 represents the beginning of the corresponding period through June 13, 2019 (the divestiture date).
(L) LEASES
On January 1, 2019, the registrants adopted the provisions of FASB ASC Topic 842 (as amended), Leases (ASC 842), which require lessees to recognize leases with a term of greater than 12 months on the balance sheet as lease obligations, representing the discounted future fixed payments due, along with right-of-use (ROU) assets that will be amortized over the term of each lease.
The registrants elected the transition methodology provided by ASC 842, whereby the applicable requirements are applied on a prospective basis as of the adoption date of January 1, 2019, without restating prior periods. The registrants also elected the package of practical expedients provided by ASC 842 that allows prior determinations of whether existing contracts are, or contain, leases and the classification of existing leases to continue without reassessment. Additionally, the registrants applied the use-of-hindsight practical expedient in determining lease terms as of the date of adoption and elected the practical expedient that allows existing land easements not previously accounted for as leases not to be reassessed.
Lessee
As lessee, the registrants lease certain electric generating units (including renewable energy facilities), real estate/land, communication towers, railcars, and other equipment and vehicles. The major categories of lease obligations are as follows:
 As of June 30, 2019
 
Southern
Company
Alabama
Power
Georgia
Power
Mississippi
Power
Southern PowerSouthern Company Gas
 (in millions)
Electric generating units$1,072
$150
$1,580
$
$
$
Real estate/land800
4
62
2
395
81
Communication towers147
1
3


13
Railcars54
25
27
3


Other145
10
14
2


Total$2,218
$190
$1,686
$7
$395
$94

Real estate/land leases primarily consist of commercial real estate leases at Southern Company, Georgia Power, and Southern Company Gas and various land leases primarily associated with renewable energy facilities at Southern

219

Table of Contents

NOTES TO THE CONDENSED FINANCIAL STATEMENTS: (Continued)
(UNAUDITED)

Power. The commercial real estate leases have remaining terms of up to 25 years while the land leases have remaining terms of up to 48 years, including renewal periods.
Communication towers are leased for the installation of equipment to provide cellular phone service to customers and to support the automated meter infrastructure programs at the traditional electric operating companies. Communication tower leases have terms of up to 10 years with options to renew for periods up to 20 years.
While renewal options exist in many of the leases, other than for land leases associated with renewable energy facilities, the expected term used in calculating the lease obligation generally reflects only the noncancelable period of the lease as it is not considered reasonably certain that the lease will be extended. The expected term of land leases associated with renewable energy facilities includes renewal periods reasonably certain of exercise resulting in an expected lease term at least equal to the expected life of the renewable energy facilities.
Contracts that Contain a Lease
While not specifically structured as a lease, some of the PPAs at Alabama Power and Georgia Power are deemed to represent a lease of the underlying electric generating units when the terms of the PPA convey the right to control the use of the underlying assets. Amounts recorded for leases of electric generating units are generally based on the amount of scheduled capacity payments due over the remaining term of the affiliate PPA, which varies between four and 18 years. Georgia Power has several PPAs with Southern Power that Georgia Power accounts for as leases with a lease obligation of approximately $660 million at June 30, 2019. The amount paid for energy under these affiliate PPAs reflects a price that would be paid in an arm's-length transaction as those amounts have been reviewed and approved by the Georgia PSC.
Short-term Leases
Leases with an initial term of 12 months or less are not recorded on the balance sheet; the registrants generally recognize lease expense for these leases on a straight-line basis over the lease term.
Residual Value Guarantees
Residual value guarantees exist primarily in railcar leases at Alabama Power and Georgia Power and the amounts probable of being paid under those guarantees are included in the lease payments. All such amounts are immaterial as of June 30, 2019.
Lease and Nonlease Components
For all asset categories, with the exception of electric generating units, gas pipelines, and real estate leases, the registrants combine lease payments and any nonlease components, such as asset maintenance, for purposes of calculating the lease obligation and the right-of-use asset.

220

Table of Contents

NOTES TO THE CONDENSED FINANCIAL STATEMENTS: (Continued)
(UNAUDITED)

Balance sheet amounts recorded for operating and finance leases are as follows:
 As of June 30, 2019
 
Southern
 Company(*)
Alabama
Power
Georgia
Power
Mississippi
Power
Southern PowerSouthern Company Gas
 (in millions)
Operating Leases      
Operating lease ROU assets, net$1,907
$152
$1,492
$7
$370
$95
       
Operating lease obligations - current$241
$48
$140
$2
$22
$15
Operating lease obligations - non current1,733
137
1,377
5
373
79
Total operating lease obligations$1,974
$185
$1,517
$7
$395
$94
       
Finance Leases      
Finance lease ROU assets, net$237
$5
$142
$
$
$
       
Finance lease obligations - current$24
$1
$10
$
$
$
Finance lease obligations - noncurrent220
4
159



Total finance lease obligations$244
$5
$169
$
$
$
(*)Includes operating lease ROU assets, net and operating lease obligations classified as held for sale.

221

Table of Contents

NOTES TO THE CONDENSED FINANCIAL STATEMENTS: (Continued)
(UNAUDITED)

Lease costs for the three and six months ended June 30, 2019, which includes both amounts recognized as operations and maintenance expense and amounts capitalized as part of the cost of another asset, are as follows:
 
Southern
Company
Alabama
Power
Georgia
Power
Mississippi
Power
Southern PowerSouthern Company Gas
 (in millions)
For the Three Months Ended June 30, 2019     
Lease cost      
Operating lease cost$77
$13
$50
$1
$7
$5
Finance lease cost:      
Amortization of ROU assets7

4



Interest on lease obligations3

4



Total finance lease cost10

8



Short-term lease costs13
6
6



Variable lease cost29
1
25

1

Sublease income





Total lease cost$129
$20
$89
$1
$8
$5
       
For the Six Months Ended June 30, 2019     
Lease cost      
Operating lease cost$147
$20
$99
$1
$14
$9
Finance lease cost:      
Amortization of ROU assets14

7



Interest on lease obligations6

9



Total finance lease cost20

16



Short-term lease costs30
11
12



Variable lease cost48
1
41

3

Sublease income





Total lease cost$245
$32
$168
$1
$17
$9

222

Table of Contents

NOTES TO THE CONDENSED FINANCIAL STATEMENTS: (Continued)
(UNAUDITED)

Georgia Power has variable lease payments that are based on the amount of energy produced by certain renewable generating facilities subject to PPAs.
Other information with respect to cash and noncash activities related to leases, as well as weighted-average lease terms and discount rates, is as follows:
 For the Six Months Ended June 30, 2019
 
Southern
Company
Alabama
Power
Georgia
Power
Mississippi
Power
Southern PowerSouthern Company Gas
 (in millions)
Other information      
Cash paid for amounts included in the measurements of lease obligations:      
Operating cash flows from operating leases$129
$20
$75
$1
$12
$9
Operating cash flows from finance leases2

10



Financing cash flows from finance leases16

3



ROU assets obtained in exchange for new operating lease obligations55
5
13


13
ROU assets obtained in exchange for new finance lease obligations33
1
28



 As of June 30, 2019
 
Southern
Company
Alabama
Power
Georgia
Power
Mississippi
Power
Southern PowerSouthern Company Gas
Weighted-average remaining lease term in years:      
Operating leases14.0
3.6
10.5
7.0
33.5
9.7
Finance leases18.3
12.8
11.0
N/A
N/A
N/A
Weighted-average discount rate:      
Operating leases4.53%3.33%4.46%4.06%5.68%3.73%
Finance leases5.05%3.67%10.69%N/A
N/A
N/A


223

Table of Contents

NOTES TO THE CONDENSED FINANCIAL STATEMENTS: (Continued)
(UNAUDITED)

Maturities of lease liabilities are as follows:
 As of June 30, 2019
 
Southern
Company
Alabama
Power
Georgia
Power
Mississippi
Power
Southern PowerSouthern Company Gas
 (in millions)
Maturity Analysis      
Operating leases:      
2019 (remaining)$178
$33
$129
$1
$13
$9
2020295
53
203
2
22
17
2021279
52
198
1
23
16
2022268
52
196
1
23
13
2023204
4
197
1
24
11
Thereafter1,661
2
990
2
849
49
Total2,885
196
1,913
8
954
115
Less: Present value discount911
11
396
1
559
21
Operating lease obligations$1,974
$185
$1,517
$7
$395
$94
Finance leases:      
2019 (remaining)$16
$
$16
$
$
$
202033
1
28



202127
1
25



202223
1
25



202318
1
25



Thereafter266
1
165



Total383
5
284



Less: Present value discount139

115



Finance lease obligations$244
$5
$169
$
$
$

Payments made under PPAs at Georgia Power for energy generated from certain renewable energy facilities accounted for as operating and finance leases are considered variable lease costs and are therefore not reflected in the above maturity analysis. As of June 30, 2019, Southern Company and Southern Power have additional operating leases, primarily for land, that have not yet commenced. These operating leases are expected to commence during the remainder of 2019 through 2022, with lease terms of up to 31 years, and have estimated total obligations of $81 million.
For additional information on each registrant's operating lease obligations at December 31, 2018, see Note 9 to the financial statements in Item 8 of the Form 10-K.
Lessor
With the exception of Southern Company Gas, the registrants are each considered lessors in various arrangements that have been determined to contain a lease due to the customer's ability to control the use of the underlying asset owned by the applicable registrant. For the traditional electric operating companies, these arrangements consist of outdoor lighting contracts accounted for as operating leases with initial terms of up to five years, after which the contracts renew on a month-to-month basis at the customer's option. For Mississippi Power, these arrangements also include tolling arrangements related to electric generating units accounted for as sales-type leases with terms of up to 20 years. For Southern Power, these arrangements consist of PPAs related to electric generating units, including renewable energy facilities, accounted for as operating leases with terms of up to 28 years. For Southern Company, these arrangements also include PPAs related to fuel cells accounted for as operating leases with terms of up to 15

224

Table of Contents

NOTES TO THE CONDENSED FINANCIAL STATEMENTS: (Continued)
(UNAUDITED)

years. Southern Company Gas is the lessor in operating leases related to gas pipelines with remaining terms of up to 24 years.
Lease income for the three and six months ended June 30, 2019 is as follows:
 
Southern
Company
Georgia Power
Mississippi
Power
Southern PowerSouthern Company Gas
 (in millions)
For the Three Months Ended June 30, 2019     
Lease income - interest income on sales-type leases$2
$
$2
$
$
Lease income - operating leases67
19

39
9
Variable lease income115


125

Total lease income$184
$19
$2
$164
$9
      
For the Six Months Ended June 30, 2019     
Lease income - interest income on sales-type leases$5
$
$5
$
$
Lease income - operating leases139
39

80
17
Variable lease income182


198

Total lease income$326
$39
$5
$278
$17

No profit or loss was recognized by Mississippi Power upon commencement of a sales-type lease during the first quarter 2019.
Lease income for Southern Power is included in wholesale revenues. Lease payments received under tolling arrangements and PPAs consist of either scheduled payments or variable payments based on the amount of energy produced by the underlying electric generating units. Scheduled payments to be received under outdoor lighting contracts, tolling arrangements, and PPAs accounted for as leases are presented in the following maturity analyses.
The undiscounted cash flows to be received under tolling arrangements accounted for as sales-type leases are as follows:
 As of June 30, 2019
 
Southern
Company
Mississippi
Power
 (in millions)
2019 (remaining)$7
$7
202014
14
202114
14
202213
13
202312
12
Thereafter135
135
Total undiscounted cash flows$195
$195
Lease receivable106
106
Difference between undiscounted cash flows and discounted cash flows$89
$89


225

Table of Contents

NOTES TO THE CONDENSED FINANCIAL STATEMENTS: (Continued)
(UNAUDITED)

The undiscounted cash flows to be received under operating leases and contracts accounted for as operating leases (adjusted for intercompany eliminations) are as follows:
 As of June 30, 2019
 
Southern
Company
Georgia Power
Southern
Power
Southern Company Gas
 (in millions)
2019 (remaining)$75
$13
$52
$17
2020125
26
65
35
2021118
18
66
35
2022109
8
68
34
2023103
2
69
34
Thereafter1,142

350
497
Total$1,672
$67
$670
$652

Southern Power receives payments for renewable energy under PPAs accounted for as operating leases that are considered contingent rents and are therefore not reflected in the table above. Southern Power allocates revenue to the nonlease components of PPAs based on the stand-alone selling price of capacity and energy. The undiscounted cash flows to be received under outdoor lighting contracts accounted for as operating leases at Alabama Power and Mississippi Power are immaterial.
(M) SEGMENT AND RELATED INFORMATION
Southern Company
The primary businesses of the Southern Company system are electricity sales by the traditional electric operating companies and Southern Power and the distribution of natural gas by Southern Company Gas. The traditional electric operating companies – Alabama Power, Georgia Power, and Mississippi Power – are vertically integrated utilities providing electric service in three Southeastern states. Southern Power develops, constructs, acquires, owns, and manages power generation assets, including renewable energy projects, and sells electricity at market-based rates in the wholesale market. Southern Company Gas distributes natural gas through its natural gas distribution utilities and is involved in several other complementary businesses including gas pipeline investments, wholesale gas services, and gas marketing services.
Southern Company's reportable business segments are the sale of electricity by the traditional electric operating companies, the sale of electricity in the competitive wholesale market by Southern Power, and the sale of natural gas and other complementary products and services by Southern Company Gas. Revenues from sales by Southern Power to the traditional electric operating companies were $117 million and $204 million for the three and six months ended June 30, 2019, respectively, and $109 million and $192 million for the three and six months ended June 30, 2018, respectively. Revenues from sales of natural gas from Southern Company Gas to the traditional electric operating companies were immaterial for both the three and six months ended June 30, 2019 and 2018. Revenues from sales of natural gas from Southern Company Gas to Southern Power were $16 million and $33 million for the three and six months ended June 30, 2019, respectively, and $22 million and $58 million for the three and six months ended June 30, 2018, respectively. The "All Other" column includes the Southern Company parent entity, which does not allocate operating expenses to business segments. Also, this category includes segments below the quantitative threshold for separate disclosure. These segments include providing energy solutions, such as distributed energy infrastructure and energy efficiency products and services, to customers, as well as investments in telecommunications and leveraged lease projects. All other inter-segment revenues are not material.

226

Table of Contents

NOTES TO THE CONDENSED FINANCIAL STATEMENTS: (Continued)
(UNAUDITED)

Financial data for business segments and products and services for the three and six months ended June 30, 2019 and 2018 was as follows:
 Electric Utilities    
 
Traditional
Electric Operating
Companies
Southern
Power
EliminationsTotalSouthern Company Gas
All
Other
EliminationsConsolidated
 (in millions)
Three Months Ended June 30, 2019       
Operating revenues$3,899
$510
$(119)$4,290
$689
$186
$(67)$5,098
Segment net income (loss)(a)(b)(c)(d)
782
174

956
106
(154)(9)899
Six Months Ended June 30, 2019   

   
Operating revenues$7,343
$953
$(211)$8,085
$2,163
$368
$(106)$10,510
Segment net income (loss)(a)(b)(c)(d)
1,346
230

1,576
376
1,041
(11)2,982
At June 30, 2019        
Goodwill$
$2
$
$2
$5,015
$265
$
$5,282
Total assets78,314
14,518
(783)92,049
20,761
3,343
(1,286)114,867
Three Months Ended June 30, 2018       
Operating revenues$4,124
$555
$(114)$4,565
$730
$381
$(49)$5,627
Segment net income (loss)(a)(b)(d)
(48)22

(26)(31)(100)3
(154)
Six Months Ended June 30, 2018       
Operating revenues$8,104
$1,064
$(220)$8,948
$2,369
$782
$(100)$11,999
Segment net income (loss)(a)(b)(d)(e)
563
143

706
248
(174)4
784
At December 31, 2018        
Goodwill$
$2
$
$2
$5,015
$298
$
$5,315
Total assets79,382
14,883
(306)93,959
21,448
3,285
(1,778)116,914
(a)Attributable to Southern Company.
(b)
Segment net income (loss) for the traditional electric operating companies includes pre-tax charges for estimated losses on plants under construction of $4 million ($3 million after tax) and $1.1 billion ($0.8 billion after tax) for the three months ended June 30, 2019 and 2018, respectively, and $6 million ($5 million after tax) and $1.1 billion ($0.8 billion after tax) for the six months ended June 30, 2019 and 2018, respectively. See Note 2 to the financial statements in Item 8 of the Form 10-K and Note (B) under "Georgia Power – Nuclear Construction" and "Mississippi PowerKemper County Energy Facility" for additional information.
(c)
Segment net income (loss) for the "All Other" column includes the preliminary pre-tax gain associated with the sale of Gulf Power of $2.5 billion ($1.3 billion after tax) for the six months ended June 30, 2019, of which $(15) million ($(11) million after tax) was recorded in the three months ended June 30, 2019, as well as a goodwill impairment charge of $32 million for the three and six months ended June 30, 2019 in contemplation of the sale of one of PowerSecure's business units. See Note (K) under "Southern Company" for additional information.
(d)
Segment net income (loss) for Southern Power includes a $23 million pre-tax gain ($88 million gain after tax) on the sale of Plant Nacogdoches for the three and six months ended June 30, 2019 and a pre-tax impairment charge of $119 million ($89 million after tax) for the three and six months ended June 30, 2018 related to the sale of Southern Power's Florida Plants. See Note (K) under "Southern Power" and Note 15 to the financial statements in Item 8 of the Form 10-K under "Southern Power – Sale of Natural Gas Plants" for additional information.
(e)Segment net income (loss) for Southern Company Gas includes a goodwill impairment charge of $42 million for the six months ended June 30, 2018 related to the sale of Pivotal Home Solutions. See Note 15 to the financial statements in Item 8 of the Form 10-K under "Southern Company Gas" for additional information.

227

Table of Contents

NOTES TO THE CONDENSED FINANCIAL STATEMENTS: (Continued)
(UNAUDITED)

Products and Services
 Electric Utilities' Revenues
 RetailWholesaleOtherTotal
 (in millions)
Three Months Ended June 30, 2019$3,540
$542
$208
$4,290
Three Months Ended June 30, 20183,740
616
209
4,565
Six Months Ended June 30, 2019$6,623
$1,041
$421
$8,085
Six Months Ended June 30, 20187,308
1,239
401
8,948
 Southern Company Gas' Revenues
 
Gas
Distribution
Operations
(a)
Gas
Marketing
Services
(b)
OtherTotal
 (in millions)
Three Months Ended June 30, 2019$563
$58
$68
$689
Three Months Ended June 30, 2018638
89
3
730
Six Months Ended June 30, 2019$1,724
$287
$152
$2,163
Six Months Ended June 30, 20181,838
359
172
2,369
(a)Operating revenues for the three gas distribution operations dispositions were $70 million and $237 million for the three and six months ended June 30, 2018, respectively.
(b)Operating revenues for Pivotal Home Solutions were $24 million and $55 million for the three and six months ended June 30, 2018, respectively.
Southern Company Gas
Southern Company Gas manages its business through four reportable segments – gas distribution operations, gas pipeline investments, wholesale gas services, and gas marketing services. The non-reportable segments are combined and presented as all other.
Gas distribution operations is the largest component of Southern Company Gas' business and includes natural gas local distribution utilities that construct, manage, and maintain intrastate natural gas pipelines and gas distribution facilities in four states.
Gas pipeline investments consists of joint ventures in natural gas pipeline investments including a 50% interest in SNG, two significant pipeline construction projects, and a 50% joint ownership interest in the Dalton Pipeline. These natural gas pipelines enable the provision of diverse sources of natural gas supplies to the customers of Southern Company Gas.
Wholesale gas services provides natural gas asset management and/or related logistics services for each of Southern Company Gas' utilities except Nicor Gas as well as for non-affiliated companies. Additionally, wholesale gas services engages in natural gas storage and gas pipeline arbitrage and related activities.
Gas marketing services provides natural gas marketing to end-use customers primarily in Georgia and Illinois through SouthStar Energy Services, LLC.
The all other column includes segments below the quantitative threshold for separate disclosure. This includes Southern Company Gas' storage and fuels operations, its investment in Triton through the completion of its sale on May 29, 2019, and other subsidiaries that fall below the quantitative threshold for separate disclosure. See Note (E) under "Southern Company Gas" for additional information and related disclosures.

228

Table of Contents

NOTES TO THE CONDENSED FINANCIAL STATEMENTS: (Continued)
(UNAUDITED)

Business segment financial data for the three and six months ended June 30, 2019 and 2018 was as follows:
 
Gas Distribution Operations(a)
Gas Pipeline Investments
Wholesale Gas Services(b)
Gas Marketing Services(c)(d)
TotalAll OtherEliminationsConsolidated
 (in millions)
Three Months Ended June 30, 2019      
Operating revenues$568
$8
$48
$58
$682
$13
$(6)$689
Segment net income (loss)58
25
23
(3)103
3

106
Six Months Ended June 30, 2019      
Operating revenues$1,740
$16
$134
$287
$2,177
$24
$(38)$2,163
Segment net income (loss)191
57
70
58
376


376
Total assets at June 30, 201917,397
1,768
668
1,527
21,360
10,934
(11,533)20,761
Three Months Ended June 30, 2018      
Operating revenues$643
$8
$(16)$89
$724
$11
$(5)$730
Segment net income (loss)68
21
(21)(76)(8)(23)
(31)
Six Months Ended June 30, 2018       
Operating revenues$1,856
$16
$150
$359
$2,381
$26
$(38)$2,369
Segment net income (loss)216
48
83
(63)284
(36)
248
Total assets at December 31, 201817,266
1,763
1,302
1,587
21,918
11,112
(11,582)21,448
(a)Operating revenues for the three gas distribution operations dispositions were $70 million and $237 million for the three and six months ended June 30, 2018, respectively. See Note 15 to the financial statements in Item 8 of the Form 10-K under "Southern Company Gas" for additional information.
(b)The revenues for wholesale gas services are netted with costs associated with its energy and risk management activities. A reconciliation of operating revenues and intercompany revenues is shown in the following table.
 Third Party Gross RevenuesIntercompany RevenuesTotal Gross RevenuesLess Gross Gas CostsOperating Revenues
 (in millions)
Three Months Ended June 30, 2019$1,223
$63
$1,286
$1,238
$48
Three Months Ended June 30, 20181,336
102
1,438
1,454
(16)
Six Months Ended June 30, 2019$3,148
$151
$3,299
$3,165
$134
Six Months Ended June 30, 20183,274
269
3,543
3,393
150
(c)Operating revenues for Pivotal Home Solutions were $24 million and $55 million for the three and six months ended June 30, 2018, respectively. See Note 15 to the financial statements in Item 8 of the Form 10-K under "Southern Company Gas" for additional information on the sale of Pivotal Home Solutions.
(d)Segment net income (loss) for gas marketing services includes a loss on disposition of $36 million for the three and six months ended June 30, 2018 and a goodwill impairment charge of $42 million for the six months ended June 30, 2018 related to the sale of Pivotal Home Solutions. See Note 15 to the financial statements in Item 8 of the Form 10-K under "Southern Company Gas" for additional information.

229

Table of ContentsStatements

PART II — OTHER INFORMATION
Item 1. Legal Proceedings.
See the Notes to the Condensed Financial Statements herein for information regarding certain legal and administrative proceedings in which the registrantsRegistrants are involved.
Item 1A. Risk Factors.
See RISK FACTORS in Item 1A of the Form 10-K for a discussion of the risk factors of the registrants. ThereRegistrants. Except as described below, there have been no material changes to these risk factors from those previously disclosed in the Form 10-K.
The Registrants are subject to risks related to the COVID-19 pandemic, including, but not limited to, disruption to the construction of Plant Vogtle Units 3 and 4 for Southern Company and Georgia Power.
COVID-19 has been declared a pandemic by the World Health Organization and the Centers for Disease Control and Prevention and has spread globally, including throughout the United States. In response, most jurisdictions, including in the United States, have instituted restrictions on travel, public gatherings, and non-essential business operations. These restrictions have significantly disrupted economic activity in the service territories of the traditional electric operating companies and the natural gas distribution utilities and have caused volatility in capital markets. In addition, the traditional electric operating companies and the natural gas distribution utilities have temporarily suspended disconnections for non-payment by customers and waived late fees. The effects of the continued COVID-19 pandemic and related responses could include extended disruptions to supply chains and capital markets, further reduced labor availability and productivity, and a prolonged reduction in economic activity. These effects could have a variety of adverse impacts on the Registrants, including continued reduced demand for energy, particularly from commercial and industrial customers, reduced cash flows and liquidity, impairment of goodwill or long-lived assets, reductions in investments recorded at fair value, and further impairment of the ability of the Registrants to develop, construct, and operate facilities, including electric generation, transmission, and distribution assets, to perform necessary corporate and customer service functions, and to access funds from financial institutions and capital markets. In addition, the COVID-19 pandemic could cause delays or cancellations to regulatory proceedings, which could affect the Registrants' ability to timely complete acquisitions or other transactions. Further, the effects of the COVID-19 pandemic could further disrupt or delay construction, testing, supervisory, and support activities at Plant Vogtle Units 3 and 4. In mid-March 2020, Southern Nuclear began implementing policies and procedures designed to mitigate the risk of transmission at the construction site, including worker distancing measures, isolating individuals who have tested positive for COVID-19, are showing symptoms consistent with COVID-19, are being tested for COVID-19, or have been in close contact with such persons, requiring self-quarantine, and adopting additional precautionary measures. Multiple members of the workforce at the project site have tested positive for COVID-19. On April 15, 2020, Georgia Power announced a reduction in workforce at Plant Vogtle Units 3 and 4 expected to total approximately 20% of the existing workforce. This reduction in workforce was a mitigation action intended to address the impact of the COVID-19 pandemic on the Plant Vogtle Units 3 and 4 workforce and construction site, including ongoing challenges with labor productivity that have been exacerbated by the impact of the COVID-19 pandemic. The workforce levels resulting from this reduction are expected to last at least through the summer as Georgia Power continues to monitor the impacts of the COVID-19 pandemic on the construction site. Assuming absenteeism rates normalize and the intended productivity efficiencies are realized in the coming months, while this mitigation action has extended and may further extend certain milestone dates in the updated aggressive site work plan, Georgia Power does not expect it to affect either the total project capital cost forecast or the ability to achieve the regulatory-approved in-service dates of November 2021 and November 2022 for Plant Vogtle Units 3 and 4, respectively; however, the ultimate impact of the COVID-19 pandemic on the construction schedule and budget for Plant Vogtle Units 3 and 4 cannot be determined at this time.
Table of ContentsIndex to Financial Statements

Item 6. Exhibits.
The exhibits below with an asterisk (*) preceding the exhibit number are filed herewith. The remaining exhibits have previously been filed with the SEC and are incorporated herein by reference. The exhibits marked with a pound sign (#) are management contracts or compensatory plans or arrangements.
  (2) Plan(4) Instruments Describing Rights of acquisition, reorganization, arrangement, liquidation or successionSecurity Holders, Including Indentures
Southern Company
(a)-
Twenty-First Supplemental Indenture to the Senior Note Indenture dated as of April 3, 2020, providing for the issuance of Southern Company's Series 2020A 3.70% Senior Notes due April 30, 2030. (Designated in Form 8-K dated April 1, 2020, File No. 1-3526, as Exhibit 4.2)
(10) Material Contracts
Southern Company
#*(a)-
Alabama Power
#(b)-Form of Terms for 2020 Equity Awards granted under the Southern Company 2011 Omnibus Incentive Compensation Plan. See Exhibit 10(a) herein.
(18) Letter re Change in Accounting Principles
Southern Company
*(a)-
Alabama Power
(b)-Preferability letter of Deloitte & Touche LLP. See Exhibit 18(a) herein.
Georgia Power
(c)-Preferability letter of Deloitte & Touche LLP. See Exhibit 18(a) herein.
Mississippi Power
(d)-Preferability letter of Deloitte & Touche LLP. See Exhibit 18(a) herein.
     
  Southern Power
     
  (e)1-
(e)2-
(3) Articles of Incorporation and By-Laws
Mississippi Power
*(d)-18(a) herein.
     
  Southern Company Gas
     
 *(e)(f)-Deloitte & Touche LLP. See Exhibit 18(a) herein.
   
  (24) Power of Attorney and Resolutions
     
  Southern Company
     
  (a)-
     
  Alabama Power
     
  (b)-
     
Table of ContentsIndex to Financial Statements

  Georgia Power
     
  (c)-
     
  Mississippi Power
     
  (d)-
     

230

Table of Contents

  Southern Power
     
  (e)1-
     
  Southern Company Gas
     
  (f)1-
(f)2-
     
  (31) Section 302 Certifications
     
  Southern Company
     
 *(a)1-
     
 *(a)2-
     
  Alabama Power
     
 *(b)1-
     
 *(b)2-
     
  Georgia Power
     
 *(c)1-
     
 *(c)2-
     
  Mississippi Power
     
 *(d)1-
     
 *(d)2-
     
  Southern Power
     
 *(e)1-
     
 *(e)2-
     
Table of ContentsIndex to Financial Statements

  Southern Company Gas
     
 *(f)1-
     
 *(f)2-
     

231

Table of Contents

  (32) Section 906 Certifications
     
  Southern Company
     
 *(a)-
     
  Alabama Power
     
 *(b)-
     
  Georgia Power
     
 *(c)-
     
  Mississippi Power
     
 *(d)-
     
  Southern Power
     
 *(e)-
     
  Southern Company Gas
     
 *(f)-
     
  (101) Interactive Data Files
     
 *INS-XBRL Instance Document – The instance document does not appear in the interactive data file because its XBRL tags are embedded within the inline XBRL document.
 *SCH-XBRL Taxonomy Extension Schema Document
 *CAL-XBRL Taxonomy Calculation Linkbase Document
 *DEF-XBRL Definition Linkbase Document
 *LAB-XBRL Taxonomy Label Linkbase Document
 *PRE-XBRL Taxonomy Presentation Linkbase Document
(104) Cover Page Interactive Data File
*Formatted as inline XBRL with applicable taxonomy extension information contained in Exhibits 101.

232

Table of ContentsIndex to Financial Statements

THE SOUTHERN COMPANY
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized. The signature of the undersigned company shall be deemed to relate only to matters having reference to such company and any subsidiaries thereof included in such company's report.
 
  THE SOUTHERN COMPANY
    
By Thomas A. Fanning
  Chairman, President, and Chief Executive Officer
  (Principal Executive Officer)
    
By Andrew W. Evans
  Executive Vice President and Chief Financial Officer
  (Principal Financial Officer)
    
By /s/ Melissa K. Caen 
  (Melissa K. Caen, Attorney-in-fact) 
Date: July 30, 2019April 29, 2020

233

Table of ContentsIndex to Financial Statements

ALABAMA POWER COMPANY
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized. The signature of the undersigned company shall be deemed to relate only to matters having reference to such company and any subsidiaries thereof included in such company's report.
 
  ALABAMA POWER COMPANY
    
By Mark A. Crosswhite 
  Chairman, President, and Chief Executive Officer
  (Principal Executive Officer)
    
By Philip C. Raymond
  Executive Vice President, Chief Financial Officer, and Treasurer
  (Principal Financial Officer)
    
By /s/ Melissa K. Caen 
  (Melissa K. Caen, Attorney-in-fact) 
Date: July 30, 2019April 29, 2020

234

Table of ContentsIndex to Financial Statements

GEORGIA POWER COMPANY
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized. The signature of the undersigned company shall be deemed to relate only to matters having reference to such company and any subsidiaries thereof included in such company's report.
 
  GEORGIA POWER COMPANY
    
By W. Paul Bowers
  Chairman, President, and Chief Executive Officer
  (Principal Executive Officer)
    
By David P. Poroch
  Executive Vice President, Chief Financial Officer, Treasurer, and Comptroller
  (Principal Financial Officer)
    
By /s/ Melissa K. Caen 
  (Melissa K. Caen, Attorney-in-fact) 
Date: July 30, 2019April 29, 2020

235

Table of ContentsIndex to Financial Statements

MISSISSIPPI POWER COMPANY
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized. The signature of the undersigned company shall be deemed to relate only to matters having reference to such company and any subsidiaries thereof included in such company's report.
 
  MISSISSIPPI POWER COMPANY
    
By Anthony L. Wilson
  Chairman, President, and Chief Executive Officer
  (Principal Executive Officer)
    
By Moses H. Feagin
  Vice President, Chief Financial Officer, and Treasurer
  (Principal Financial Officer)
    
By /s/ Melissa K. Caen 
  (Melissa K. Caen, Attorney-in-fact) 
Date: July 30, 2019April 29, 2020

236

Table of ContentsIndex to Financial Statements

SOUTHERN POWER COMPANY
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized. The signature of the undersigned company shall be deemed to relate only to matters having reference to such company and any subsidiaries thereof included in such company's report.
 
  SOUTHERN POWER COMPANY
    
By Mark S. Lantrip
  Chairman and Chief Executive Officer
  (Principal Executive Officer)
    
By Elliott L. Spencer
  Senior Vice President, Chief Financial Officer, and Treasurer
  (Principal Financial Officer)
    
By /s/ Melissa K. Caen 
  (Melissa K. Caen, Attorney-in-fact) 
Date: July 30, 2019April 29, 2020

237

Table of ContentsIndex to Financial Statements

SOUTHERN COMPANY GAS
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized. The signature of the undersigned company shall be deemed to relate only to matters having reference to such company and any subsidiaries thereof included in such company's report.
 
  SOUTHERN COMPANY GAS
    
By Kimberly S. Greene
  Chairman, President, and Chief Executive Officer
  (Principal Executive Officer)
    
By Daniel S. Tucker
  Executive Vice President, Chief Financial Officer, and Treasurer
  (Principal Financial Officer)
    
By /s/ Melissa K. Caen 
  (Melissa K. Caen, Attorney-in-fact) 
Date: July 30, 2019April 29, 2020


238161