UNITED STATES
SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-Q

Quarterly Report Pursuant to Section 13 or 15(d)
of the Securities Exchange Act of 1934
For the quarterly period ended:

~~March 31,~~September 30, 2007

Commission file number: 1-10853

BB&T CORPORATION

(~~exact~~Exact name of registrant as specified in its charter)

North Carolina
~~56-0939887~~

(State of Incorporation) ~~(I.R.S. Employer Identification No.)~~
200 West Second Street
~~27101~~
Winston-Salem, North Carolina ~~(Zip Code)~~

(Address of Principal Executive Offices)
56-0939887
(I.R.S. Employer Identification No.)
27101
(Zip Code)

(336) 733-2000
(Registrant's Telephone Number, Including Area Code)

~~(336) 733-2000~~
~~(Registrant’s Telephone Number, Including Area Code)~~

Indicate by check mark whether the ~~registrant~~Registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the ~~registrant~~Registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. YES [þ NO ¨Ö ~~]   NO [__]~~
Indicate by check mark whether the Registrant is a large accelerated filer, an accelerated filer, or a non-accelerated filer. See definition of “accelerated filer and large accelerated filer” in Rule 12b-2 of the Exchange Act. (Check One):
~~Large accelerated filer [~~ Ö ~~]              Accelerated filer [__]               Non-accelerated filer [__]~~
Large accelerated filer þ Accelerated filer ¨ Non-accelerated filer ¨
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). YES ~~[    ]~~¨  NOþ ~~[Ö]~~
At ~~April 30,~~October 31, 2007, ~~542,563,530~~549,457,032 shares of the ~~registrant’s~~registrant's common stock, $5 par value, were ~~outstanding.~~outstanding.

~~BB&T CORPORATION~~
~~FORM 10-Q~~
~~March 31, 2007~~

~~INDEX~~

~~Page No.~~
BB&T CORPORATION
~~Part I. FINANCIAL INFORMATION~~FORM 10-Q
September 30, 2007
INDEX
Page No.
Part I. FINANCIAL INFORMATION
Item 1. Financial Statements (Unaudited) 2

Notes to Consolidated Financial Statements (Unaudited) 6

Item 2. Management’s Discussion and Analysis of
Financial Condition and Results of Operations 2226

Executive Summary 2529

Analysis of Financial Condition 2630

Analysis of Results of Operations 3239

Market Risk Management 4049

Capital Adequacy and Resources 4555
Segment Results 57
Item 3. Quantitative and Qualitative Disclosures About
Market Risk 4858

Item 4. Controls and Procedures 4858
Part II. OTHER INFORMATION

Item 1. Legal Proceedings 4858

Item 1A. Risk Factors 4858

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds 4959

Item 6. Exhibits 4959
SIGNATURES 4960
EXHIBIT INDEX 5061
CERTIFICATIONS 51 62

BB&T CorporationPage 1~~First~~                Third Quarter 2007 10-Q

~~Item 1. Financial Statements~~
Item 1. Financial Statements

BB&T CORPORATION AND SUBSIDIARIES BB&T CORPORATION AND SUBSIDIARIES BB&T CORPORATION AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS CONSOLIDATED BALANCE SHEETS CONSOLIDATED BALANCE SHEETS
(Unaudited) (Unaudited) (Unaudited)
(Dollars in millions, except per share data)
(Dollars in millions, except per share data, shares in thousands) (Dollars in millions, except per share data, shares in thousands)

March 31, December 31, September 30, December 31,
2007 2006 2007 2006

Assets
Cash and due from banks $ 1,714 $ 2,024 $ 1,572 $ 2,024
Interest-bearing deposits with banks 413 435 419 435
Federal funds sold and securities purchased under resale agreements
or similar arrangements 267 253 477 253
Segregated cash due from banks 108 153 226 153
Trading securities at fair value 906 2,147 1,587 2,147
Securities available for sale at fair value 20,898 20,721 23,061 20,721
Loans held for sale 672 680 1,178 680
Loans and leases, net of unearned income 84,648 82,911 88,881 82,911
Allowance for loan and lease losses (896 ) (888 ) (934 ) (888 )
Loans and leases, net 83,752 82,023 87,947 82,023

Premises and equipment, net of accumulated depreciation 1,431 1,410 1,504 1,410
Goodwill 4,860 4,827 5,132 4,827
Core deposit and other intangible assets 479 454 491 454
Residential mortgage servicing rights at fair value 494 484 533 484
Other assets 5,700 5,740 6,654 5,740
Total assets $ 121,694 $ 121,351 $ 130,781 $ 121,351

Liabilities and Shareholders' Equity
Deposits:
Noninterest-bearing deposits $ 13,533 $ 13,393 $ 13,197 $ 13,393
Interest checking 1,288 1,333 1,128 1,333
Other client deposits 34,657 34,062 35,391 34,062
Client certificates of deposit 25,322 24,987 26,315 24,987
Other interest-bearing deposits 5,039 7,196 9,154 7,196
Total deposits 79,839 80,971 85,185 80,971
Federal funds purchased, securities sold under repurchase agreements
and short-term borrowed funds 6,770 8,087 10,618 8,087
Long-term debt 19,936 15,904 19,059 15,904
Accounts payable and other liabilities 3,499 4,644 3,517 4,644
Total liabilities 110,044 109,606 118,379 109,606
Commitments and contingencies (Note 6)
Shareholders' equity:
Preferred stock, $5 par, 5,000,000 shares authorized, none issued or
outstanding at March 31, 2007, or at December 31, 2006 - -
Common stock, $5 par, 1,000,000,000 shares authorized;
542,415,919 issued and outstanding at March 31, 2007, and
541,475,305 issued and outstanding at December 31, 2006 2,712 2,707
Preferred stock, $5 par, 5,000 shares authorized, none issued or
outstanding at September 30, 2007, or at December 31, 2006 - -
Common stock, $5 par, 1,000,000 shares authorized;
549,337 issued and outstanding at September 30, 2007, and
541,475 issued and outstanding at December 31, 2006 2,746 2,707
Additional paid-in capital 2,862 2,801 3,165 2,801
Retained earnings 6,364 6,596 6,759 6,596
Accumulated other comprehensive loss, net of deferred income
taxes of $(179) at March 31, 2007, and $(212) at December 31, 2006 (288 ) (359 )
taxes of $(161) at September 30, 2007, and $(212) at December 31, 2006 (268 ) (359 )
Total shareholders' equity 11,650 11,745 12,402 11,745
Total liabilities and shareholders' equity $ 121,694 $ 121,351 $ 130,781 $ 121,351

The accompanying notes are an integral part of these consolidated financial statements.
BB&T CorporationPage 2~~First~~                Third Quarter 2007 10-Q
BB&T CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF INCOME
(Unaudited)
(Dollars in millions, except per share data, shares in thousands)

For the Three Months Ended For the Nine Months Ended
September 30, September 30,
2007 2006 2007 2006
Interest Income
Interest and fees on loans and leases $ 1,719 $ 1,562 $ 5,007 $ 4,340
Interest and dividends on securities 297 230 838 659
Interest on short-term investments 14 11    37 28
Total interest income 2,030 1,803    5,882 5,027

Interest Expense
Interest on deposits 679 586 1,965 1,521
Interest on federal funds purchased, securities sold under
repurchase agreements and short-term borrowed funds 110 75 299 221
Interest on long-term debt 263 204 729 533
Total interest expense 1,052 865 2,993 2,275

Net Interest Income 978 938 2,889 2,752
Provision for credit losses 105 62 264 167

Net Interest Income After Provision for Credit Losses 873 876 2,625 2,585
Noninterest Income
Insurance commissions 206 209 632 599
Service charges on deposits 157 138 446 407
Investment banking and brokerage fees and commissions 87 82 258 242
Other nondeposit fees and commissions 46 42 137 122
Checkcard fees 47 42 132 115
Trust income 40 39 120 114
Mortgage banking income 27 23 88 84
Bankcard fees and merchant discounts 36 31 101 91
Securities gains (losses), net 6 - (4 ) -
Income from bank-owned life insurance 24 25 77 70
Other income (1 ) 29 69 75
Total noninterest income 675 660 2,056 1,919
Noninterest Expense
Personnel expense 514 524 1,578 1,544
Occupancy and equipment expense 118 114 351 331
Amortization of intangibles 26 27 77 77
Professional services 36 29 99 84
Merger-related and restructuring charges, net 7 10 18 9
Loan processing expenses 29 27 84 77
Other expenses 158 184 487 472
Total noninterest expense 888 915 2,694 2,594
Earnings
Income before income taxes 660 621 1,987 1,910
Provision for income taxes 216 204 664 633
Net income $ 444 $ 417 $ 1,323 $ 1,277

Per Common Share
Net income:
Basic $ .81 $ .77 $ 2.42 $ 2.37
Diluted $ .80 $ .77 $ 2.40 $ 2.35
Cash dividends paid $ .46 $ .42 $ 1.30 $ 1.18

Weighted Average Shares Outstanding
Basic 550,603 538,911 546,978 538,578
Diluted 555,336 544,286 552,153 543,496

The accompanying notes are an integral part of these consolidated financial statements.

BB&T CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF INCOME
(Unaudited)
(Dollars in millions, except per share data)

For the Three Months Ended
March 31,

2007 2006
Interest Income
Interest and fees on loans and leases $ 1,613 $ 1,333
Interest and dividends on securities 268 216
Interest on short-term investments 10 7
Total interest income 1,891 1,556

Interest Expense
Interest on deposits 647 439
Interest on federal funds purchased, securities sold under
repurchase agreements and short-term borrowed funds 87 65
Interest on long-term debt 212 155
Total interest expense 946 659

Net Interest Income 945 897
Provision for credit losses 71 47

Net Interest Income After Provision for Credit Losses 874 850
Noninterest Income
Insurance commissions 197 176
Service charges on deposits 138 131
Investment banking and brokerage fees and commissions 82 81
Other nondeposit fees and commissions 43 38
Checkcard fees 41 35
Trust income 40 37
Mortgage banking income 30 32
Bankcard fees and merchant discounts 30 29
Securities losses, net (11 ) -
Income from bank-owned life insurance 28 22
Other income 34 27
Total noninterest income 652 608
Noninterest Expense
Personnel expense 524 514
Occupancy and equipment expense 116 108
Amortization of intangibles 25 25
Professional services 31 26
Merger-related and restructuring charges (gains), net 6 (3 )
Loan processing expenses 26 23
Other expenses 155 126
Total noninterest expense 883 819
Earnings
Income before income taxes 643 639
Provision for income taxes 222 208
Net income $ 421 $ 431

Per Common Share
Net income:
Basic $ .78 $ .80
Diluted $ .77 $ .79
Cash dividends paid $ .42 $ .38

Weighted Average Shares Outstanding
Basic 541,850,632 539,952,669
Diluted 547,229,662 543,435,830

The accompanying notes are an integral part of these consolidated financial statements.

BB&T CorporationPage 3~~First~~                Third Quarter 2007 10-Q

BB&T CORPORATION AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY
For the ~~Three~~Nine Months Ended ~~March 31,~~September 30, 2007 and 2006
(Unaudited)
(Dollars in millions, except per share ~~data)~~data, shares in thousands)
Accumulated Accumulated
Shares of Additional Other Total Shares of Additional Other Total
Common Common Paid -In Retained Comprehensive Shareholders' Common Common Paid -In Retained Comprehensive Shareholders'
Stock Stock Capital Earnings Income (Loss) Equity Stock Stock Capital Earnings Income (Loss) Equity
Balance, January 1, 2006 543,102,080 $ 2,715 $ 2,819 $ 5,951 $ (356 ) $ 11,129 543,102 $ 2,715 $ 2,819 $ 5,951 $ (356 ) $ 11,129
Add (Deduct):
Comprehensive income (loss):
Net income - - - 431 - 431 - - - 1,277 - 1,277
Unrealized holding gains (losses) arising during the period
on securities available for sale, net of tax of $(64) - - - - (112 ) (112 )
Reclassification adjustment for losses (gains)
on securities available for sale included in net
income, net of tax - - -    - - -
on securities available for sale, net of tax of $16 - - - - 25 25
Change in unrealized gains (losses) on securities, net of tax - - - - (112 ) (112 ) - - - - 25 25
Change in unrecognized gains (losses) on cash flow hedges,
net of tax of $2 - - - - 3 3
net of tax of $8 - - - - 13 13
Change in minimum pension liability, net of tax - - - - 1 1 - - - - 1 1

Total comprehensive income (loss) - - - 431 (108 ) 323 - - - 1,277 39 1,316

Common stock issued:
In purchase acquisitions 189,045 1 7 - - 8
In purchase acquisitions (1) 17,357 87 664 - - 751
In connection with stock option exercises
and other employee benefits, net of cancellations 604,371 3 13 - - 16 2,500 13 59 - - 72
Redemption of common stock (8,307,403 ) (42 ) (292 ) - - (334 ) (22,307 ) (112 ) (818 ) - - (930 )
Cash dividends declared on common stock, $.38 per share - - - (203 ) - (203 )
Cash dividends declared on common stock, $1.22 per share - - - (656 ) - (656 )
Other, net - - 31 - - 31 - - 52 - - 52
Balance, March 31, 2006 535,588,093 $ 2,677 $ 2,578 $ 6,179 $ (464 ) $ 10,970
Balance, September 30, 2006 540,652 $ 2,703 $ 2,776 $ 6,572 $ (317 ) $ 11,734

Balance, January 1, 2007 541,475,305 $ 2,707 $ 2,801 $ 6,596 $ (359 ) $ 11,745 541,475 $ 2,707 $ 2,801 $ 6,596 $ (359 ) $ 11,745
Add (Deduct):
Comprehensive income (loss):
Net income - - - 421 - 421 - - - 1,323 - 1,323
Unrealized holding gains (losses) arising during the period
on securities available for sale, net of tax of $28 - - - - 64 64
on securities available for sale, net of tax of $52 - - - - 96 96
Reclassification adjustment for losses (gains)
on securities available for sale included in net
income, net of tax of $4 - - - - 7 7
income, net of tax of $1 - - - - 3 3
Change in unrealized gains (losses) on securities, net of tax - - - - 71 71 - - - - 99 99
Change in unrecognized gains (losses) on cash flow hedges,
net of tax of $1 - - - - 1 1
Change in pension liability, net of tax - - -    - (1 ) (1 )
net of tax - - - - (1 ) (1 )
Change in pension liability, net of tax of $(2) - - - - (10 ) (10 )
Foreign currency translation adjustment - - - - 3 3
Total comprehensive income (loss) - - - 421 71 492    - - - 1,323 91 1,414

Common stock issued:
In purchase acquisitions (1) 8,807 44 356 - - 400
In connection with stock option exercises
and other employee benefits, net of cancellations 940,614 5 20 - - 25 2,155 11 47 - - 58
Cash dividends declared on common stock, $.42 per share - - - (228 ) - (228 )
Redemption of common stock (3,100 ) (16 ) (107 ) - - (123 )
Cash dividends declared on common stock, $1.34 per share - - - (735 ) - (735 )
Cumulative effect of adoption of FIN 48 - - - (119 ) - (119 ) - - - (119 ) - (119 )
Cumulative effect of adoption of FSP FAS 13-2 - - - (306 ) - (306 ) - - - (306 ) - (306 )
Other, net - - 41 - - 41 - - 68 - - 68
Balance, March 31, 2007 542,415,919 $ 2,712 $ 2,862 $ 6,364 $ (288 ) $ 11,650
Balance, September 30, 2007 549,337 $ 2,746 $ 3,165 $ 6,759 $ (268 ) $ 12,402

(1) Additional paid-in capital includes the value of replacement stock options issued.
The accompanying notes are an integral part of these consolidated financial statements.
BB&T CorporationPage 4~~First~~                Third Quarter 2007 10-Q

BB&T CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
(Dollars in millions)

For the Three Months Ended
March 31,
2007 2006
Cash Flows From Operating Activities:
Net income $ 421 $ 431
Adjustments to reconcile net income to net cash provided
by operating activities:
Provision for credit losses 71 47
Depreciation 44 43
Amortization of intangibles 25 25
Equity-based compensation 28 27
Discount accretion and premium amortization on long-term debt, net 31 30
Discount accretion and premium amortization on securities, net - 9
Net decrease (increase) in trading account securities 1,241 (32 )
Loss on sales of securities, net 11 -
Gain on sales of loans and mortgage loan servicing rights, net (19 ) (15 )
Gain on disposals of premises and equipment, net (3 ) (30 )
Proceeds from sales of loans held for sale 1,498 1,097
Originations and purchases of loans held for sale, net of principal collected (1,566 ) (925 )
Decrease (increase) in other assets, net 41 (142 )
Decrease in accounts payable and other liabilities, net (1,152 ) (12 )
Decrease in segregated cash due from banks 45 11
Other, net 1 -
Net cash provided by operating activities 717 564

Cash Flows From Investing Activities:
Proceeds from sales of securities available for sale 830 9
Proceeds from maturities, calls and paydowns of securities available for sale 1,286 382
Purchases of securities available for sale (2,200 ) (205 )
Leases made to customers (43 ) (64 )
Principal collected on leases 52 48
Originations and purchases of loans, net of principal collected (903 ) (1,350 )
Net cash paid in business combinations (14 ) (34 )
Proceeds from disposals of premises and equipment 11 80
Purchases of premises and equipment (66 ) (54 )
Proceeds from sales of foreclosed property or other real estate held for sale 21 28
Net cash used in investing activities (1,026 ) (1,160 )

Cash Flows From Financing Activities:
Net (decrease) increase in deposits (1,132 ) 1,283
Net decrease in federal funds purchased, securities sold under repurchase agreements
and short-term borrowed funds (2,686 ) (204 )
Proceeds from issuance of long-term debt 4,000 3
Repayment of long-term debt (1 ) (120 )
Net proceeds from common stock issued 25 16
Redemption of common stock - (334 )
Cash dividends paid on common stock (228 ) (207 )
Excess tax benefit from equity-based awards 13 4
Net cash (used in) provided by financing activities (9 ) 441

Net Decrease in Cash and Cash Equivalents (318 ) (155 )
Cash and Cash Equivalents at Beginning of Period 2,712 2,797
Cash and Cash Equivalents at End of Period $ 2,394 $ 2,642

Supplemental Disclosure of Cash Flow Information:

Cash paid during the period for:
Interest $ 890 $ 625
Income taxes 1,317 83
Noncash investing and financing activities:
Transfers of loans to foreclosed property 16 12
Transfers of fixed assets to other real estate owned 2 2
Common stock issued in business combinations - 8

The accompanying notes are an integral part of these consolidated financial statements.
BB&T CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
(Dollars in millions)

For the Nine Months Ended
September 30,
2007 2006
Cash Flows From Operating Activities:
Net income $ 1,323 $ 1,277
Adjustments to reconcile net income to net cash (used in) provided by
operating activities:
Provision for credit losses 264 167
Depreciation 133 137
Amortization of intangibles 77 77
Equity-based compensation 56 47
Discount accretion and premium amortization on long-term debt, net 92 91
Discount accretion and premium amortization on securities, net 2 23
Net decrease (increase) in trading account securities 560 (175 )
Loss on sales of securities, net 4 -
Gain on sales of loans and mortgage loan servicing rights, net (53 ) (46 )
Gain on disposals of premises and equipment, net (4 ) (31 )
Proceeds from sales of loans held for sale 5,102 3,859
Originations and purchases of loans held for sale, net of principal collected (5,785 ) (3,808 )
Increase in other assets, net (820 ) (293 )
Decrease in accounts payable and other liabilities, net (1,225 ) (918 )
Increase in segregated cash due from banks (73 ) (29 )
Other, net 16 (16 )
                        Net cash (used in) provided by operating activities (331 ) 362

Cash Flows From Investing Activities:
Proceeds from sales of securities available for sale 2,592 160
Proceeds from maturities, calls and paydowns of securities available for sale 4,905 1,242
Purchases of securities available for sale (9,244 ) (2,162 )
Leases made to customers (113 ) (202 )
Principal collected on leases 158 142
Originations and purchases of loans, net of principal collected (4,271 ) (4,788 )
Net cash (paid) acquired in business combinations (4 ) 68
Proceeds from disposals of premises and equipment 15 82
Purchases of premises and equipment (184 ) (186 )
Proceeds from sales of foreclosed property or other real estate held for sale 64 70
Other, net - (17 )
Net cash used in investing activities (6,082 ) (5,591 )

Cash Flows From Financing Activities:
Net increase in deposits 3,244 3,570
Net increase in federal funds purchased, securities sold under repurchase agreements
and short-term borrowed funds 989 433
Proceeds from issuance of long-term debt 5,405 2,852
Repayment of long-term debt (2,707 ) (186 )
Net proceeds from common stock issued 58 72
Redemption of common stock (123 ) (930 )
Cash dividends paid on common stock (709 ) (636 )
Excess tax benefit from equity-based awards 12 4
Net cash provided by financing activities 6,169 5,179

Net Decrease in Cash and Cash Equivalents (244 ) (50 )
Cash and Cash Equivalents at Beginning of Period 2,712 2,797
Cash and Cash Equivalents at End of Period $ 2,468 $ 2,747

Supplemental Disclosure of Cash Flow Information:

Cash paid during the period for:
Interest $ 2,918 $ 2,168
Income taxes 2,073 721
Noncash investing and financing activities:
Transfers of loans to foreclosed property 91 63
Transfers of fixed assets to other real estate owned 9 6
Transfer of loans held for sale to loans held for investment 78 -
Common stock issued in business combinations 400 751

The accompanying notes are an integral part of these consolidated financial statements.

Back to Index
BB&T CorporationPage 5~~First~~                Third Quarter 2007 10-Q

BB&T Corporation and Subsidiaries
Notes to Consolidated Financial Statements (Unaudited) Third Quarter 2007

~~BB&T CORPORATION AND SUBSIDIARIES~~
~~NOTES TO CONSOLIDATED FINANCIAL STATEMENTS~~
~~March 31, 2007~~
~~(Unaudited)~~
NOTE 1. Basis of Presentation
    General
~~General~~
         In the opinion of management, the accompanying unaudited ~~consolidated balance sheets, consolidated statements~~Consolidated Balance Sheets, Consolidated Statements of ~~income, consolidated statements~~Income, Consolidated Statements of ~~changes~~Changes in ~~shareholders’ equity,~~Shareholders’ Equity, and ~~consolidated statements~~Consolidated Statements of ~~cash flows~~Cash Flows of BB&T Corporation and subsidiaries (referred to herein as “BB&T”, “the Corporation” or “the Company”), present fairly, in all material respects, BB&T’s financial position at ~~March 31,~~September 30, 2007 and December 31, 2006; BB&T’s results of operations for the three ~~months~~and nine month periods ended ~~March 31,~~September 30, 2007 and 2006; and BB&T’s cash flows for the ~~three~~nine months ended ~~March 31,~~September 30, 2007 and 2006. In the opinion of management, all adjustments necessary to fairly present the consolidated financial position and consolidated results of operations have been made. All adjustments during the first ~~three~~nine months of 2007 and ~~2006~~20 06 were of a normal recurring nature.
         These consolidated financial statements and notes are presented in accordance with the instructions for the Quarterly Report on Form 10-Q. The information contained in the footnotes included in BB&T’s ~~2006~~ Annual Report on Form 10-K for the year ended December 31, 2006, should be referred to in connection with these unaudited interim consolidated financial statements.
    Nature of Operations
         BB&T is a financial holding company headquartered in Winston-Salem, North Carolina. BB&T conducts its operations primarily through its subsidiary bank, which has branches in North Carolina, South Carolina, Virginia, Maryland, Georgia, West Virginia, Tennessee, Kentucky, Florida, Alabama, Indiana and Washington, D.C. BB&T’s subsidiary bank provides a wide range of banking services to individuals and businesses, and offers a variety of loans to businesses and consumers. Such loans are made primarily to individuals residing in the market areas described above or to businesses located within BB&T’s geographic footprint. BB&T’s subsidiary bank also markets a wide range of deposit services to individuals and businesses. BB&T’s subsidiary bank offers, either directly, or through its subsidiaries, lease financing to businesses and municipal governments; factoring; discount brokerage services, annuities and mutual funds; life insurance, property and casualty insurance, health insurance and commercial general liability insurance on an agency basis and through a wholesale insurance brokerage operation; insurance premium financing; permanent financing arrangements for commercial real estate; loan servicing for third-party investors; direct consumer finance loans to individuals; and trust, investment and advisory services. The direct nonbank subsidiaries of BB&T provide a variety of financial services including automobile lending, equipment financing, full-service securities brokerage, payroll processing, asset management and capital markets services.
BB&T CorporationPage 6~~First~~                Third Quarter 2007 10-Q

BB&T Corporation and Subsidiaries
Notes to Consolidated Financial Statements (Unaudited) Third Quarter 2007

    Principles of Consolidation
    The consolidated financial statements of BB&T include the accounts of BB&T Corporation and those subsidiaries that are majority-owned by BB&T and over which BB&T exercises control. In consolidation, all significant intercompany accounts and transactions are eliminated. The results of operations of companies acquired are included only from the dates of acquisition. All material wholly owned and majority-owned subsidiaries are consolidated unless accounting principles generally accepted in the United States of America require otherwise.
          BB&T evaluates variable interests in entities for which voting interests are not an effective means of identifying controlling financial interests. Variable interests are those in which the value of the interest changes with the fair value of the net assets of the entity exclusive of variable interests. If the results of the evaluation indicate the existence of a primary beneficiary and the entity does not effectively disperse risks among the parties involved, that primary beneficiary is required to consolidate the entity. Likewise, if the evaluation indicates that the requirements for consolidation are not met and the entity has previously been consolidated, then the entity would be deconsolidated.
          BB&T is involved in creating a series of secondary marketing trusts, which are qualified special purpose entities, for the purpose of selling interests in municipal securities to third parties at short-term tax-exempt rates. The trusts purchase fixed-rate, longer-term highly rated municipal bonds bywith proceeds from issuing puttable floating-rate certificates and inverse floating-rate certificates. BB&T purchases the inverse floating-rate certificates, which are categorized as trading securities on the Consolidated Balance Sheet. BB&T also provides liquidity support to the trusts in order to ~~support~~facilitate the remarketing of the floating-rate certificates.
         BB&T has variable interests in certain entities that were not required to be consolidated, including affordable housing partnership interests, historic tax credit partnerships, other partnership interests and trusts that have issued capital securities.
         BB&T accounts for unconsolidated partnership investments using the equity method of accounting. In addition to affordable housing partnerships, which represent the majority of unconsolidated investments in variable interest entities, BB&T also has investments and future funding commitments to venture capital and other entities. The maximum potential exposure to losses relative to investments in variable interest entities is generally limited to the sum of the outstanding ~~balance,~~balances, future funding commitments and any related loans to the entity. Loans to these entities are underwritten in substantially the same manner as are other loans and are generally secured.
         BB&T has investments in certain entities for which BB&T does not have controlling interest. For these investments, the Company records its interest using the equity method with its portion of income or loss being recorded in other noninterest income in the Consolidated Statements of Income. BB&T periodically evaluates these investments for impairment.
BB&T CorporationPage 7~~First~~                Third Quarter 2007 10-Q

BB&T Corporation and Subsidiaries
Notes to Consolidated Financial Statements (Unaudited) Third Quarter 2007

    Reclassifications
         In certain instances, amounts reported in prior ~~period’s~~periods’ consolidated financial statements have been reclassified to conform to the current presentation. Such reclassifications had no effect on previously reported shareholders’ equity or net income.
    Use of Estimates in the Preparation of Financial Statements
    The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities as of the date of the financial statements and the reported amounts of revenues and expenses during the reporting periods. Actual results could differ from those estimates. Material estimates that are particularly susceptible to significant change relate to the determination of the allowance for loan and lease losses and the reserve for unfunded lending commitments, valuation of mortgage servicing rights, valuation of goodwill, intangible assets and other purchase accounting related adjustments, benefit plan obligations and expenses, and tax assets, liabilities and ~~expense.~~expenses.
    Changes in Accounting Principles and Effects of New Accounting Pronouncements
    In July 2006, the Financial Accounting Standards Board (“FASB”) issued FASB Staff Position FAS 13-2“Accounting for a Change or Projected Change in the Timing of Cash Flows Relating to Income Taxes Generated by a Leveraged Lease Transaction”, (“FSP FAS 13-2”), which amends Statement of Financial Accounting Standards (“SFAS”) No. 13,“Accounting for Leases.”FSP FAS 13-2 requires an entity to recalculate the allocation of income for a leveraged lease transaction from the inception of the lease if, during the lease term, the projected timing of the income tax cash flows generated by the transaction is revised, even if the total amount of income tax cash flows is not affected. The provisions of FSP FAS 13-2 were effective for fiscal years beginning after December 15, 2006. BB&T has entered into leveraged lease transactions in prior years that required recalculation because the timing of the income tax cash flows changed. BB&T adopted FSP FAS 13-2 effective January 1, 2007. Upon adoption, BB&T recorded a charge to retained earnings of $306 million as a cumulative effect of a change in accounting principle. This charge to retained earnings only pertains to the timing of income recognition and will be recognized as a component of net income over the remaining lives of the respective leases.
    In July 2006, the FASB issued FASB Interpretation No. 48“Accounting for Uncertainty in Income Taxes”(“ (“FIN 48”), an interpretation of SFAS No. 109“Accounting for Income Taxes.”FIN 48 provides guidance for the financial statement recognition and measurement of a tax position taken or expected to be taken on a tax return. FIN 48 also requires additional disclosures related to an entity’s accounting for uncertain tax positions. ~~FIN 48 was effective for fiscal years beginning after December 15, 2006.~~ BB&T adopted FIN 48 effective January 1, 2007. Upon adoption, BB&T recorded a charge to retained earnings of $119 million as a cumulative effect of a change in accounting principle. Additional disclosures required by FIN 48 are included in Note 12 to the consolidated financial statements.
~~BB&T Corporation~~~~Page 8~~~~First Quarter 2007 10-Q~~

    In September 2006, the FASB issued SFAS No. 157,“Fair Value Measurements,”(“ (“SFAS No. 157”), which defines fair value, establishes a framework for measuring fair value and expands disclosures about fair value measurements. SFAS No. 157 does not require assets or liabilities to be measured at fair value, but will apply to other accounting pronouncements that require or permit the use of fair value for recognition or disclosure. SFAS No. 157 is effective for fiscal years beginning after November 15, 2007. Management is currently evaluating the effect that SFAS No. 157 may have on BB&T’s consolidated financial statements.
BB&T Corporation Page 8                Third Quarter 2007 10-Q
BB&T Corporation and Subsidiaries
Notes to Consolidated Financial Statements (Unaudited) Third Quarter 2007

    In September 2006, the FASB reached a consensus on Emerging Issues Task Force (“EITF”) Issue 06-4,“Accounting for Deferred Compensation and Postretirement Benefit Aspects of Endorsement Split-Dollar Life Insurance Arrangements,”(“ (“EITF Issue 06-4”). In March 2007, the FASB reached a consensus on EITF Issue 06-10,“Accounting for Collateral Assignment Split-Dollar Life Insurance Arrangements,”(“ (“EITF Issue 06-10”). Both of these standards require a company to recognize an obligation over an employee’s service period based upon the substantive agreement with an employee such as the promise to maintain a life insurance policy or provide a death benefit. These standards are effective for fiscal years beginning after December 15, 2007. ~~Management~~Manage ment is currently evaluating the effect that EITF Issue 06-4 and EITF Issue 06-10 may have on BB&T’s consolidated financial statements.
    In February 2007, the FASB issued SFAS No. 159,“The Fair Value Option for Financial Assets and Financial Liabilities—Including an amendment of FASB Statement No. 115,”(“ (“SFAS No. 159”), which permits companies to choose to measure many financial instruments and certain other items at fair ~~value.~~value, on an instrument-by-instrument basis. Once a company has elected to record eligible items at fair value, the decision is irrevocable. The objective of SFAS No. 159 is to improve financial reporting by providing companies with the opportunity to mitigate volatility in reported earnings caused by measuring related assets and liabilities differently without having to apply complex hedge accounting provisions. SFAS No. 159 is effective for fiscal years beginning after November 15, 2007. Management is currently evaluating the effect ~~that~~t hat SFAS No. 159 may have on BB&T’s consolidated financial statements.

BB&T CorporationPage 9~~First~~                Third Quarter 2007 10-Q

BB&T Corporation and Subsidiaries
Notes to Consolidated Financial Statements (Unaudited) Third Quarter 2007
NOTE 2. Business Combinations and Intangible Assets

~~NOTE 2. Business Combinations and Intangible Assets~~
     Acquisitions
     On January 2, 2007, BB&T completed the acquisition of AFCO Credit Corporation and its Canadian affiliate, CAFO, ~~Inc (collectively, “AFCO”).~~Inc. In conjunction with this transaction, BB&T recorded $10 million in goodwill and $50 million in amortizing intangibles, which are primarily related to broker relationships.
On May 1, 2007, BB&T completed the acquisition of Coastal Financial Corporation, a $1.7 billion bank holding company headquartered in Myrtle Beach, South Carolina. In conjunction with this transaction, BB&T issued approximately 8.8 million shares of common stock and 574 thousand stock options valued in the aggregate at $400 million and recorded $247 million in goodwill and $47 million in amortizing intangibles, which are primarily comprised of core deposit intangibles.
During the first nine months of 2007, BB&T acquired two insurance agencies. Approximately $20 million in goodwill and $17 million of identifiable intangibles were recorded in connection with these transactions. BB&T also divested one insurance agency during the first nine months of 2007.
Goodwill and Other Intangible Assets
     The changes in the carrying amount of goodwill attributable to each of BB&T’s operating segments for the ~~three~~nine months ended ~~March 31,~~September 30, 2007 isare as follows:
Goodwill Activity by Operating Segment Goodwill Activity by Operating Segment
Residential Residential
Banking Mortgage Sales Specialized Insurance Financial All Banking Mortgage Sales Specialized Insurance Financial All
Network Banking Finance Lending Services Services Other Total Network Banking Finance Lending Services Services Other    Total
(Dollars in millions) (Dollars in millions)

Balance January 1, 2007 $ 3,785 $ 7 $ 93 $ 52 $ 690 $ 174 $ 26 $ 4,827
Acquisition - -    - 10 - - - 10
Balance, January 1, 2007 $ 3,785 $ 7 $ 93 $ 52 $ 690 $ 174 $ 26 $ 4,827
Acquisitions 247 - - 10 20 - - 277
Contingent consideration - - - - 21 6 - 27 - - - 1 22 6 - 29
Divestiture - -    - - (8 ) - - (8 ) - - - - (8 ) - - (8 )
Other adjustments 4 -    - - - - - 4 7 -    - - - - - 7
Balance March 31, 2007 $ 3,789 $ 7 $ 93 $ 62 $ 703 $ 180 $ 26 $ 4,860
Balance, September 30, 2007 $ 4,039 $ 7 $ 93 $ 63 $ 724 $ 180 $ 26 $ 5,132

     The following table presents the gross carrying amounts and accumulated amortization for BB&T’s identifiable intangible assets subject to amortization at the dates presented:
Identifiable Intangible Assets Identifiable Intangible Assets
As of March 31, 2007 As of December 31, 2006 As of September 30, 2007 As of December 31, 2006
Gross Net Gross Net Gross Net Gross Net
Carrying Accumulated Carrying Carrying Accumulated Carrying Carrying Accumulated Carrying Carrying Accumulated Carrying
Amount Amortization Amount Amount Amortization Amount Amount Amortization    Amount Amount Amortization    Amount
(Dollars in millions) (Dollars in millions)
Identifiable intangible assets
Core deposit intangibles $ 413 $ (247 ) $      166 $ 413 $ (235 ) $ 178 $ 456 $ (271 ) $ 185 $ 413 $ (235 ) $ 178
Other (1) 521 (208 )    313 471 (195 ) 276 542 (236 ) 306 471 (195 ) 276

Totals $ 934 $ (455 ) $ 479 $ 884 $ (430 ) $ 454 $ 998 $ (507 ) $ 491 $ 884 $ (430 ) $ 454

(1) Other identifiable intangibles are primarily composed of customer relationship intangibles.
(1) Other identifiable intangibles are primarily comprised of customer relationship intangibles. (1) Other identifiable intangibles are primarily comprised of customer relationship intangibles.

BB&T CorporationPage 10~~First~~                Third Quarter 2007 10-Q

BB&T Corporation and Subsidiaries
Notes to Consolidated Financial Statements (Unaudited) Third Quarter 2007

NOTE 3. Securities
          The amortized cost and approximate fair values of securities available for sale were as follows:
March 31, 2007 September 30, 2007
Amortized Gross Unrealized Fair Amortized Gross Unrealized Fair
Cost Gains Losses Value Cost Gains Losses Value
(Dollars in millions) (Dollars in millions)
Securities available for sale:
U.S. Treasury securities $ 84 $ - $ - $ 84 $ 80 $ - $ - $ 80
U.S. government-sponsored entity securities 9,072 3 222 8,853 10,466 21 132 10,355
Mortgage-backed securities 8,699 36 115 8,620 8,519 17 137 8,399
States and political subdivisions 547 7 - 554 1,320 20 7 1,333
Equity and other securities 2,784 15 12 2,787 2,915 14 35 2,894

Total securities available for sale $ 21,186 $ 61 $ 349 $ 20,898 $ 23,300 $ 72 $ 311 $ 23,061

December 31, 2006 December 31, 2006
Amortized Gross Unrealized Fair Amortized Gross Unrealized Fair
Cost Gains Losses Value Cost Gains Losses Value
(Dollars in millions) (Dollars in millions)
Securities available for sale:
U.S. Treasury securities $ 84 $ - $ 1 $ 83 $ 84 $ - $ 1 $ 83
U.S. government-sponsored entity securities 9,324 2 290 9,036 9,324 2 290 9,036
Mortgage-backed securities 8,418 27 148 8,297 8,418 27 148 8,297
States and political subdivisions 563 9 1 571 563 9 1 571
Equity and other securities 2,723 26 15 2,734 2,723 26 15 2,734

Total securities available for sale $ 21,112 $ 64 $ 455 $ 20,721 $ 21,112 $ 64 $ 455 $ 20,721

          On ~~March 31,~~September 30, 2007, BB&T held certain investment securities having continuous unrealized loss positions for more than 12 months. As of ~~March 31,~~September 30, 2007, the unrealized losses on these securities totaled ~~$343~~$122 million. Substantially all of these investments were in U.S. government-sponsored entity securities and mortgage-backed securities, which primarily consist of securities issued by the Federal Farm Credit Bureau, the Federal Home Loan Bank System, the Federal National Mortgage Association and the Federal Home Loan Mortgage Corporation. These agencies are rated AAA and the unrealized losses are the result of increases in market interest rates rather than changes in the underlying credit quality of the issuers. At ~~March 31,~~September 30, 2007, BB&T had the ability and intent to retain these securities for a period of time sufficient to recover all unrealized losses. Accordingly, BB&T has not recognized any ~~other-than-temporary~~other-tha n-temporary impairment in connection with these securities during 2007.

BB&T CorporationPage 11~~First~~                Third Quarter 2007 10-Q

BB&T Corporation and Subsidiaries
Notes to Consolidated Financial Statements (Unaudited) Third Quarter 2007

          The following tables reflect the gross unrealized losses and fair values of BB&T’s ~~investments,~~securities available for sale, aggregated by ~~investment~~ category and length of time that individual securities have been in a continuous unrealized loss position, at the dates presented.
March 31, 2007 September 30, 2007
Less than 12 months 12 months or more Total Less than 12 months 12 months or more Total

Fair Unrealized Fair Unrealized Fair Unrealized Fair Unrealized Fair Unrealized Fair Unrealized
Value Losses Value Losses Value Losses Value Losses Value Losses Value Losses
(Dollars in millions) (Dollars in millions)
Securities:
U.S. Treasury securities $ 1 $ - $ 45 $ - $ 46 $ - $ 9 $ - $ 25 $ - $ 34 $ -
U.S. government-sponsored entity securities 781 2 7,535 220 8,316 222 1,279 44 5,997 88 7,276 132
Mortgage-backed securities 668 3 5,055 112 5,723 115 5,507 104 1,084 33 6,591 137
States and political subdivisions - - 29 - 29 - 306 7 4 - 310 7
Equity and other securities 498 1 588 11 1,086 12 1,579 34 35 1 1,614 35

Total temporarily impaired securities $ 1,948 $ 6 $ 13,252 $ 343 $ 15,200 $ 349 $ 8,680 $ 189 $ 7,145 $ 122 $ 15,825 $ 311

December 31, 2006 December 31, 2006
Less than 12 months 12 months or more Total Less than 12 months 12 months or more Total

Fair Unrealized Fair Unrealized Fair Unrealized Fair Unrealized Fair Unrealized Fair Unrealized
Value Losses Value Losses Value Losses Value Losses Value Losses Value Losses
(Dollars in millions) (Dollars in millions)
Securities:
U.S. Treasury securities $ 9 $ - $ 42 $ 1 $ 51 $ 1 $ 9 $ - $ 42 $ 1 $ 51 $ 1
U.S. government-sponsored entity securities 475 3 8,324 287 8,799 290 475 3 8,324 287 8,799 290
Mortgage-backed securities 1,153 5 5,241 143 6,394 148 1,153 5 5,241 143 6,394 148
States and political subdivisions 1 - 39 1 40 1 1 - 39 1 40 1
Equity and other securities 651 2 601 13 1,252 15 651 2 601 13 1,252 15

Total temporarily impaired securities $ 2,289 $ 10 $ 14,247 $ 445 $ 16,536 $ 455 $ 2,289 $ 10 $ 14,247 $ 445 $ 16,536 $ 455

BB&T Corporation Page 12                Third Quarter 2007 10-Q
BB&T Corporation and Subsidiaries
Notes to Consolidated Financial Statements (Unaudited) Third Quarter 2007

NOTE 4. Merger-Related and Restructuring Activities
         BB&T has incurred certain merger-related and restructuring expenses, primarily in connection with business combinations. The following table presents the components of merger-related and restructuring charges included in noninterest ~~expenses.~~expense. This table includes increases to previously recorded ~~merger-related~~ accruals and period expenses for ~~merger-related~~ items that must be expensed as incurred. Items that are required to be expensed as incurred include certain expenses associated with systems conversions, data processing, training, and other costs.

Summary of Merger-Related and Restructuring Charges (Gains)

For the Three Months
Ended March 31,

2007 2006
(Dollars in millions)
Severance and personnel-related items $ 4 $ -
Occupancy and equipment 1 (3 )
Other merger-related items                    1 -
Total $ 6 $ (3 )
Summary of Merger-Related and Restructuring Charges (Gains)
For the Three Months For the Nine Months
Ended September 30, Ended September 30,

2007 2006 2007 2006
(Dollars in millions)
Severance and personnel-related items $ 1 $ 1 $ 7 $ 1
Occupancy and equipment 1 1 2 (2 )
Other merger-related items 5 8 9 10
Total $ 7 $ 10 $ 18 $ 9

~~BB&T Corporation~~~~Page 12~~~~First Quarter 2007 10-Q~~

In conjunction with the consummation of an acquisition or restructuring activity and completion of other requirements, BB&T typically accrues certain merger-related and restructuring expenses related to estimated severance and other personnel-related costs, costs to terminate lease contracts, costs related to the disposal of duplicate facilities and equipment, costs to terminate data processing contracts and other costs associated with the acquisition. The costs related to the acquired entity are accrued in accordance with the guidance in EITF Issue 95-3, “Recognition of Liabilities in Connection with a Purchase Business Combination,” and generally are recorded as adjustments to the purchase price unless they are required to be expensed as incurred. The costs related to existing BB&T facilities and personnel are recorded in accordance with the guidance in SFAS No. 146, “Accounting for Costs Associated with Exit or Disposal Activities” and SFAS No. 112, “Employers’ Accounting for Postemployment Benefits,” as appropriate, and reflected as merger-related and restructuring charges in the Consolidated Statements of Income. The following table presents a summary of BB&T’s ~~merger~~merger-related and restructuring accrual activity for 2007:

Merger Accrual Activity
(Dollars in millions)

     Merger-related
Balance      and Purchase Balance
January 1,      restructuring price March 31,
2007     charges Utilized adjustments 2007

Severance and personnel-related items $ 12 $ 4 $ (3 ) $ - $ 13
Occupancy and equipment 4 1 (2 ) 1 4
Other merger-related items 2 1 (1 ) - 2
Total $ 18 $ 6 $ (6 ) $ 1 $ 19

Merger-Related and Restructuring Accrual Activity

Merger-related
Balance and Purchase Balance
January 1, Accrued at restructuring price September 30,
2007 acquisition charges Utilized adjustments 2007
(Dollars in millions)

Severance and personnel-related items $ 12 $ 4 $ 7 $ (13 ) $ - $ 10
Occupancy and equipment 4 1 2 (2 ) 1 6
Other merger-related items 2 3 9 (12 ) - 2
Total $ 18 $ 8 $ 18 $ (27 ) $ 1 $ 18

BB&T CorporationPage 13~~First~~                Third Quarter 2007 10-Q

~~NOTE 5. Long-Term Debt~~
          ~~Long-term debt is summarized as follows:~~

March 31, December 31,
2007 2006
(Dollars in millions)
Parent Company
7.25% Subordinated Notes Due 2007 $ 250 $ 250
6.50% Subordinated Notes Due 2011 (1,3) 647 647
4.75% Subordinated Notes Due 2012 (1,3) 496 496
5.20% Subordinated Notes Due 2015 (1,3) 997 997
4.90% Subordinated Notes Due 2017 (1,3) 363 362
5.25% Subordinated Notes Due 2019 (1,3) 600 600

Branch Bank
Floating Rate Secured Borrowings Due 2007 (5) 1,500 1,500
Fixed Rate Secured Borrowings Due 2010 (6) 4,000 -
Floating Rate Senior Notes Due 2007 1,250 1,250
Floating Rate Senior Notes Due 2008 500 500
Floating Rate Senior Notes Due 2009 500 500
Floating Subordinated Notes Due 2016 (1) 350 350
4.875% Subordinated Notes Due 2013 (1,3) 249 249
5.625% Subordinated Notes Due 2016 (1) 399 399

Federal Home Loan Bank Advances to Branch Bank (4)
Varying maturities to 2027 6,594 6,564

Junior Subordinated Debt to Unconsolidated Trusts (2)
5.85% BB&T Capital Trust I Securities Due 2035 (3) 514 514
6.75% BB&T Capital Trust II Securities Due 2036 598 598
Other Securities (7) 168 168

Other Long-Term Debt 5 5

Hedging Losses (44 ) (45 )

Total Long-Term Debt $ 19,936 $ 15,904
BB&T Corporation and Subsidiaries
Notes to Consolidated Financial Statements (Unaudited) Third Quarter 2007

NOTE 5. Long-Term Debt

                       Long-term debt is summarized as follows:
Septenber 30, December 31,
2007 2006
(Dollars in millions)
Parent Company
7.25% Subordinated Notes Due 2007 $ - $ 250
6.50% Subordinated Notes Due 2011 (1,3) 647 647
4.75% Subordinated Notes Due 2012 (1,3) 496 496
5.20% Subordinated Notes Due 2015 (1,3) 997 997
4.90% Subordinated Notes Due 2017 (1,3) 365 362
5.25% Subordinated Notes Due 2019 (1,3) 600 600

Branch Bank
Floating Rate Secured Borrowings Due 2007 (5) - 1,500
Fixed Rate Secured Borrowings Due 2010 (6) 4,000 -
Floating Rate Senior Notes Due 2007 500 1,250
Floating Rate Senior Notes Due 2008 500 500
Floating Rate Senior Notes Due 2009 500 500
Floating Rate Subordinated Notes Due 2016 (1) 350 350
Floating Rate Subordinated Notes Due 2017 (1) 300 -
4.875% Subordinated Notes Due 2013 (1,3) 249 249
5.625% Subordinated Notes Due 2016 (1,3) 399 399

Federal Home Loan Bank Advances to Branch Bank (4)
Varying maturities to 2027 7,280 6,564

Junior Subordinated Debt to Unconsolidated Trusts (2)
5.85% BB&T Capital Trust I Securities Due 2035 (3) 514 514
6.75% BB&T Capital Trust II Securities Due 2036 598 598
6.82% BB&T Capital Trust IV Securities Due 2077 (7) 600 -
Other Securities (8) 184 168

               Other Long-Term Debt 8 5

               Hedging Losses (28 ) (45 )

Total Long-Term Debt $ 19,059 $ 15,904

(1) Subordinated notes that qualify under the risk-based capital guidelines as Tier 2 supplementary capital, subject to certain limitations.
(2) Securities that qualify under the risk-based capital guidelines as Tier 1 capital, subject to certain limitations.
(3) These fixed rate notes were swapped to floating rates based on LIBOR. At ~~March 31,~~September 30, 2007, the effective rates paid on these borrowings ranged from ~~5.53%~~5.63% to ~~6.05%~~5.91%.
(4) At ~~March 31,~~September 30, 2007, the weighted average cost of these advances was ~~5.36%~~5.48% and the weighted average maturity was ~~9.2~~8.8 years.
(5) This borrowing iswas secured primarily by automobile loans and ~~has~~had a variable rate based on LIBOR.
(6) This borrowing is secured by automobile and mortgage loans. The fixed rate was swapped to a floating rate based on LIBOR.
(7) These securities are fixed rate through June 12, 2037 and then switch to a floating rate based on LIBOR.
(8) These securities were issued by companies acquired by BB&T. At ~~March 31,~~September 30, 2007, the effective rate paid on these borrowings ranged from 7.09% to 10.07%. These securities have varying maturities through 2035.

BB&T CorporationPage 14~~First~~                Third Quarter 2007 10-Q

BB&T Corporation and Subsidiaries
Notes to Consolidated Financial Statements (Unaudited) Third Quarter 2007

          In June 2007, BB&T Capital Trust IV (“BBTCT IV”) issued $600 million of Capital Securities. BBTCT IV, a statutory business trust created under the laws of the State of Delaware, was formed by BB&T for the sole purpose of issuing the Capital Securities and investing the proceeds thereof in Junior Subordinated Debentures issued by BB&T. BB&T has made guarantees which, taken collectively, fully, irrevocably, and unconditionally guarantee, on a subordinated basis, all of BBTCT IV’s obligations under the Trust and Capital Securities. BBTCT IV’s sole asset is the Junior Subordinated Debentures issued by BB&T, which have a scheduled maturity on June 12, 2057 and a final repayment date on June 12, 2077. BB&T is required to use all commercially reasonable efforts, subject to certain market disruption events, to sell adequate qualifying capital securities to permit repayment of the deb entures in full on the scheduled maturity date. The Junior Subordinated Debentures are subject to early redemption (i) in whole or in part at any time at the option of BB&T pursuant to the optional redemption provisions of such security, or (ii) in whole, but not in part, under certain prescribed limited circumstances. The Capital Securities of BBTCT IV are subject to mandatory redemption in whole or in part, upon repayment of the Junior Subordinated Debentures at maturity or their earlier redemption.
NOTE 6. Contractual Obligations, Commitments, Contingent Liabilities, and ~~Off-BalanceSheet~~
Off-Balance Sheet Arrangements
          BB&T utilizes a variety of financial instruments to meet the financing needs of clients and to reduce exposure to fluctuations in interest rates. These financial instruments include commitments to extend credit, standby letters of credit and financial guarantees, and derivatives. BB&T also has commitments to fund certain affordable housing investments and contingent liabilities of certain sold loans.
          Standby letters of credit and financial guarantees written are unconditional commitments issued by BB&T to guarantee the performance of a customer to a third party. These guarantees are primarily issued to support public and private borrowing arrangements, including commercial paper issuance, bond financing and similar transactions. The credit risk involved in the issuance of these guarantees is essentially the same as that involved in extending loans to clients and as such, the instruments are collateralized when necessary. As of ~~March~~September 30, 2007 and December 31, ~~2007,~~2006, BB&T had issued ~~a total of $2.8 billion in~~ standby letters of ~~credit.~~credit totaling $3.1 billion and $3.2 billion, respectively. The carrying amount of the liability for such guarantees was $5 million at ~~March~~both September 30, 2007 and December 31, ~~2007.~~2006.
          A derivative is a financial instrument that derives its cash flows, and therefore its value, by reference to an underlying instrument, index or referenced interest rate. These instruments include interest-rate swaps, caps, floors, collars, financial forwards and futures contracts, swaptions, when-issued securities, foreign exchange contracts and options written and purchased. BB&T uses derivatives primarily to manage economic risk related to securities, business loans, mortgage servicing rights and mortgage banking operations, ~~Federal~~federal funds purchased, other time deposits, long-term debt and institutional certificates of deposit. BB&T also uses derivatives to facilitate transactions on behalf of its clients. BB&T held a variety of derivative financial instruments with notional values of ~~$40.2~~$43.1 billion and $23.1 billion at ~~March 31,~~September 30, 2007 and December 31, 2006, respectively. These instruments were in a net gain position of $34 million at September 30, 2007, and a net loss position of ~~$40 million and~~ $45 million at ~~March 31, 2007 and~~ December 31, ~~2006, respectively.~~2006.
BB&T Corporation Page 15                Third Quarter 2007 10-Q

BB&T Corporation and Subsidiaries
Notes to Consolidated Financial Statements (Unaudited) Third Quarter 2007

         BB&T invests in certain affordable housing and historic building rehabilitation projects throughout its market area as a means of supporting local communities and receives tax credits related to these investments. BB&T typically acts as a limited partner in these investments and does not exert control over the operating or financial policies of the partnerships. BB&T’s subsidiary bank typically provides financing during the construction and development of the properties; however, permanent financing is generally obtained from independent third parties upon completion of a project. BB&T’s outstanding commitments to fund affordable housing investments totaled ~~$176~~$247 million and $183 million at ~~March 31,~~September 30, 2007 and December 31, 2006, respectively. At ~~March 31,~~September 30, 2007, BB&T’s maximum exposure to loss associated with these investments totaled ~~$357~~$469 million.
          In the ordinary course of business, BB&T indemnifies its officers and directors to the fullest extent permitted by law against liabilities arising from pending litigation. BB&T also issues standard representations and warranties in underwriting agreements, merger and acquisition agreements, loan sales, brokerage activities and other similar arrangements. Counterparties in many of these indemnification arrangements provide similar indemnifications to BB&T. Although these agreements often do not specify limitations, BB&T has not been required to act on the guarantees and does not believe that any payments pursuant to them would materially change the financial condition or results of operations of the Company.
~~BB&T Corporation~~~~Page 15~~~~First Quarter 2007 10-Q~~

         Merger and acquisition agreements of businesses other than financial institutions occasionally include additional incentives to the acquired entities to offset the loss of future cash flows previously received through ownership positions. Typically, these incentives are based on the acquired entity’s contribution to BB&T’s earnings compared to agreed-upon amounts. When offered, these incentives are typically issued for terms of three to five years. AsSince certain provisions of these agreements do not specify dollar limitations, it is not possible to quantify the maximum exposure resulting from these agreements.
~~NOTE 7. Benefit Plans~~
BB&T Corporation Page 16                Third Quarter 2007 10-Q
BB&T Corporation and Subsidiaries
Notes to Consolidated Financial Statements (Unaudited) Third Quarter 2007
NOTE 7. Benefit Plans

         BB&T provides various benefit plans to substantially all employees, including employees of acquired entities. Employees of acquired entities generally participate in existing BB&T plans after consummation of the business combinations. The plans of acquired institutions are typically merged into the BB&T plans after consummation of the mergers, and, under these circumstances, credit is usually given to these employees for years of service at the acquired institution for vesting and eligibility purposes. Please refer to BB&T’s Annual Report on Form 10-K for the year ended December 31, 2006 for descriptions and disclosures about the various benefit plans offered by BB&T.
         The following tables summarize the components of net periodic benefit cost recognized for BB&T’s pension plans for the three and nine month periods ended ~~March 31,~~September 30, 2007 and 2006, respectively:
Pension Plans Pension Plans
Qualified Nonqualified Qualified Nonqualified
For the   For the For the For the
Three Months Ended Three Months Ended Three Months Ended Three Months Ended
March 31, March 31, September 30, September 30,
2007 2006 2007 2006 2007 2006 2007 2006
(Dollars in millions) (Dollars in millions)
Service cost $ 19 $ 15 $ 1 $ 1 $ 16 $ 16 $ 2 $ 1
Interest cost 17 14 2 2 16 14 2 2
Estimated return on plan assets (29 ) (22 ) - - (32 ) (25 ) - -
Amortization and other - 3 1 - - 3 1 1
Net periodic benefit cost $ 7 $ 10 $ 4 $ 3 $ - $ 8 $ 5    $ 4

Pension Plans
Qualified Nonqualified
For the For the
Nine Months Ended Nine Months Ended
September 30, September 30,
2007 2006 2007 2006
(Dollars in millions)
Service cost $ 53 $ 46 $ 4 $ 3
Interest cost 50 43 6 5
Estimated return on plan assets (89 ) (68 ) - -
Amortization and other 1 7 2 2
Net periodic benefit cost $ 15 $ 28 $ 12 $ 10

BB&T CorporationPage 16~~First~~17                Third Quarter 2007 10-Q

BB&T Corporation and Subsidiaries
Notes to Consolidated Financial Statements (Unaudited) Third Quarter 2007

         BB&T makes contributions to the qualified pension plan in amounts between the minimum required for funding standard accounts and the maximum amount deductible for federal income tax purposes. Under the Pension Protection Act of 2006, corporations are allowed to increase their contributions in 2006 and 2007 due to the increased deduction limit from 100% to 150% of the plan’s unfunded current liability. Management elected to make a discretionary contribution of $234 million to the qualified pension plan in the third quarter of 2006 pursuant to this change in pension law, and made a total of $314 million in discretionary contributions during the first nine months of 2006. During the third quarter of 2007, management elected to make a discretionary contribution of $249 million to the qualified pension plan. Management currently has no plans to make any additional contributions to the qualified pension plan in 2007.
NOTE 8. Computation of Earnings per Share
          BB&T’s basic and diluted earnings per share amounts for the three and nine month periods ended ~~March 31,~~September 30, 2007 and 2006, respectively, were calculated as follows:
For the Three Months For the Three Months For the Nine Months
Ended March 31, Ended September 30, Ended September 30,
2007 2006 2007 2006 2007 2006
(Dollars in millions, (Dollars in millions, except per share data,
except per share data) shares in thousands)
Basic Earnings Per Share:
Weighted average number of common shares 541,850,632 539,952,669 550,603 538,911 546,978 538,578
Net income $ 421 $ 431 $ 444 $ 417 $ 1,323 $ 1,277
Basic earnings per share $ .78 $ .80 $ .81 $ .77 $ 2.42 $ 2.37
Diluted Earnings Per Share:
Weighted average number of common shares 541,850,632 539,952,669 550,603 538,911 546,978 538,578
Add:
Effect of dilutive equity awards 5,379,030 3,483,161 4,733 5,375 5,175 4,918
Weighted average number of diluted common shares 547,229,662 543,435,830 555,336 544,286 552,153 543,496
Net income $ 421 $ 431 $ 444 $ 417 $ 1,323 $ 1,277
Diluted earnings per share $ .77 $ .79 $ .80 $ .77 $ 2.40 $ 2.35

         For the three months ended ~~March 31,~~September 30, 2007 and 2006 ~~respectively,~~ the number of antidilutive awards was ~~4.4~~5.5 million and ~~8.6~~3.3 million ~~shares.~~shares, respectively. For the nine months ended September 30, 2007 and 2006 the number of antidilutive awards was 5.4 million and 10.9 million shares, respectively.
BB&T Corporation Page 18                Third Quarter 2007 10-Q
BB&T Corporation and Subsidiaries
Notes to Consolidated Financial Statements (Unaudited) Third Quarter 2007

NOTE 9. Comprehensive Income (Loss)
         The balances in accumulated other comprehensive loss for the periods indicated are shown in the following tables:
Accumulated Other Comprehensive Loss
March 31, 2007

Tax September 30, 2007
Before-Tax (Benefit) After -Tax Before-Tax Tax After-Tax
Amount Liability Amount Amount Benefit Amount
(Dollars in millions) (Dollars in millions)

Unrealized net losses on securities available for sale $ (288 ) $ (110 ) $ (178 ) $ (239 ) $ (89 ) $ (150 )
Unrecognized net pension and postretirement costs (181 ) (70 ) (111 ) (192 ) (72 ) (120 )
Unrealized net gains on cash flow hedges 2 1 1
Other 2                   - 2
Total $ (467 ) $ (179 ) $ (288 ) $ (429 ) $ (161 ) $ (268 )

December 31, 2006
Before-Tax Tax After-Tax
Amount Benefit Amount
(Dollars in millions)

Unrealized net losses on securities available for sale $ (391 ) $ (142 ) $ (249 )
Unrecognized net pension and postretirement costs (180 ) (70 ) (110 )
Total $ (571 ) $ (212 ) $ (359 )

         The following table reflects the components of total comprehensive income for the three and nine month periods ended September 30, 2007 and 2006, respectively.
For the Three Months Ended For the Nine Months Ended
September 30, September 30,
2007 2006 2007 2006
(Dollars in millions)
Comprehensive income:
Net income $ 444 $ 417 $ 1,323 $ 1,277
Other comprehensive income:
Net unrealized (losses) gains on securities 189 222 99 25
Net unrealized (losses) gains on cash flow hedges 3 12 (1 ) 13
Net change in pension liability (9 ) - (10 ) 1
Net foreign currency translation adjustment 1 - 3 -
Total comprehensive income $ 628 $ 651 $ 1,414 $ 1,316

BB&T CorporationPage 17~~First~~19                Third Quarter 2007 10-Q

Accumulated Other Comprehensive Loss
December 31, 2006

Before-Tax Tax After-Tax
Amount Benefit Amount
(Dollars in millions)

Unrealized net losses on securities available for sale $ (391 ) $ (142 ) $   (249 )
Unrecognized net pension and postretirement costs (180 ) (70 ) (110 )
Total $ (571 ) $ (212 ) $   (359 )
BB&T Corporation and Subsidiaries
Notes to Consolidated Financial Statements (Unaudited) Third Quarter 2007

NOTE 10. Operating Segments
          BB&T’s operations are divided into seven reportable business segments: the Banking Network, Residential Mortgage Banking, Sales Finance, Specialized Lending, Insurance Services, Financial Services and Treasury. These operating segments have been identified based on BB&T’s organizational structure. The segments require unique technology and marketing strategies and offer different products and services. While BB&T is managed as an integrated organization, individual executive managers are held accountable for the operations of these business segments.
          BB&T emphasizes revenue growth by focusing on client service, sales effectiveness and relationship management. The segment results contained herein are presented based on internal management accounting policies that were designed to support these strategic objectives. Unlike financial accounting, there is no comprehensive authoritative body of guidance for management accounting equivalent to generally accepted accounting principles. The performance of the segments is not comparable with BB&T’s consolidated results or with similar information presented by any other financial institution. Additionally, because of the interrelationships of the various segments, the information presented is not indicative of how the segments would perform if they operated as independent entities.
          Please refer to BB&T’s Annual Report on Form 10-K for the year ended December 31, 2006, for a description of internal accounting policies and the basis offor segmentation, including a description of the segments presented in the accompanying tables.
          The following tables disclose selected financial information with respect to BB&T’s reportable business segments for the periods indicated:

BB&T CorporationPage 18~~First~~20                Third Quarter 2007 10-Q
BB&T Corporation and Subsidiaries
Notes to Consolidated Financial Statements (Unaudited) Third Quarter 2007

BB&T Corporation
Reportable Segments
For the Three Months Ended September 30, 2007 and 2006
Residential
Banking Network Mortgage Banking Sales Finance Specialized Lending Insurance Services
2007 2006 2007 2006 2007 2006 2007 2006 2007 2006
(Dollars in millions)

Net interest income (expense) $ 582 $ 603 $ 269 $ 231 $ 98 $ 80 $ 172 $ 130 $ 6 $ 4
Net funds transfer pricing 295 244 (202 ) (169 ) (68 ) (52 ) (57 ) (31 ) (2 ) (1 )
Net interest income (expense) 877 847 67 62 30 28 115 99 4 3
Economic provision for loan and lease losses 40 38 3 3 5 6 48 36 - -
Noninterest income 285 247 30 25 - - 21 18 198 201
Intersegment net referral fees (expense) 59 56 (23 ) (22 ) (3 ) (3 ) - - - -
Noninterest expense 373 355 16 13 6 6 52 42 153 156
Allocated corporate expenses 147 131 3 3 2 2 6 5 7 7
Income (loss) before income taxes 661 626 52 46 14 11 30 34 42 41
Provision (benefit) for income taxes 239 226 19 17 5 4 11 12 16 16
Segment net income (loss) $ 422 $ 400 $ 33 $ 29 $ 9 $ 7 $ 19 $ 22 $ 26 $ 25
Identifiable segment assets (period end) $ 59,107 $ 55,362 $ 18,406 $ 16,145 $ 5,868 $ 5,373 $ 5,470 $ 3,655 $ 1,035 $ 1,104

Financial Services Treasury All Other Segments (1) Parent/Reconciling Items Total BB&T Corporation
2007 2006 2007 2006 2007 2006    2007 2006 2007 2006
(Dollars in millions)

Net interest income (expense) $ 8 $ 4 $ (31 ) $ (53 ) $ 39 $ 45 $ (165 ) $ (106 ) $ 978 $ 938
Net funds transfer pricing - 3 (46 ) (23 ) (31 ) (34 ) 111 63 - -
Net interest income (expense) 8 7 (77 ) (76 ) 8 11 (54 ) (43 ) 978 938
Economic provision for loan and lease losses - - - - 1 1 8 (22 ) 105 62
Noninterest income 121 134 38 34 23 22 (41 ) (21 ) 675 660
Intersegment net referral fees (expense) 4 2 - - - 3 (37 ) (36 ) - -
Noninterest expense 115 130 2 2 21 21 150 190 888 915
Allocated corporate expenses 9 8 1 2 2 3 (177 ) (161 ) - -
Income (loss) before income taxes 9 5 (42 ) (46 ) 7 11 (113 ) (107 ) 660 621
Provision (benefit) for income taxes 3 2 (25 ) (28 ) 1 - (53 ) (45 ) 216 204
Segment net income (loss) $ 6 $ 3 $ (17 ) $ (18 ) $ 6 $ 11 $ (60 ) $ (62 ) $ 444 $ 417
Identifiable segment assets (period end) $ 3,299 $ 1,611 $ 25,277 $ 23,150 $ 4,352 $ 4,051 $ 7,967 $ 8,073 $ 130,781 $ 118,524
(1)  Includes financial data from subsidiaries below the quantitative and qualitative thresholds requiring disclosure.

BB&T Corporation Page 21                Third Quarter 2007 10-Q
BB&T Corporation and Subsidiaries
Notes to Consolidated Financial Statements (Unaudited) Third Quarter 2007

BB&T Corporation BB&T Corporation BB&T Corporation
Reportable Segments Reportable Segments Reportable Segments
For the Three Months Ended March 31, 2007 and 2006

For the Nine Months Ended September 30, 2007 and 2006 For the Nine Months Ended September 30, 2007 and 2006
Residential
Banking Network Mortgage Banking Sales Finance Specialized Lending Insurance Services Residential
2007 2006 2007 2006 2007 2006 2007 2006 2007 2006 Banking Network Mortgage Banking Sales Finance Specialized Lending Insurance Services
(Dollars in millions)     2007 2006 2007 2006 2007 2006 2007 2006 2007 2006
(Dollars in millions)

Net interest income (expense) $ 572 $ 592 $ 242 $ 206 $ 87 $ 68 $ 163 $ 106 $ 4 $ 2 $ 1,725 $ 1,799 $ 764 $ 659 $ 276 $ 220 $ 503 $ 356 $ 14 $ 9
Net funds transfer pricing 255 208 (183 ) (146 ) (58 ) (41 ) (52 ) (24 ) (1 ) - 831 673 (575 ) (473 ) (188 ) (138 ) (163 ) (83 ) (3 ) (2 )

Net interest income 827 800 59 60 29 27 111 82 3 2

Net interest income (expense) 2,556 2,472 189 186 88 82 340 273 11 7
Economic provision for loan and lease losses 36 35 2 2 5 4 43 31 - - 113 108 7 7 15 15 135 97 - -
Noninterest income 241 223 32 33 - - 18 16 208 170 794 715 93 87 1 1 62 52 625 578
Intersegment net referral fees (expense) 54 54 (22 ) (22 ) (3 ) (3 ) - - - - 179 168 (70 ) (68 ) (10 ) (9 ) - - - -
Noninterest expense 357 335 15 13 6 6 49 36 154 154 1,096 1,040 46 39 18 17 151 118 465 462
Allocated corporate expenses 146 132 2 3 2 2 5 5 7 6 440 395 8 8 7 6 17 15 21 19

Income before income taxes 583 575 50 53 13 12 32 26 50 12

Provision for income taxes 211 208 18 19 5 4 12 10 19 5

Segment net income $ 372 $ 367 $ 32 $ 34 $ 8 $ 8 $ 20 $ 16 $ 31 $ 7

Income (loss) before income taxes 1,880 1,812 151 151 39 36 99 95 150 104
Provision (benefit) for income taxes 680 655 55 55 14 13 37 35 57 40
Segment net income (loss) $ 1,200 $ 1,157 $ 96 $ 96 $ 25 $ 23 $ 62 $ 60 $ 93 $ 64
Identifiable segment assets (period end) $ 56,795 $ 51,728 $ 16,787 $ 15,230 $ 5,585 $ 4,984 $ 5,118 $ 3,152 $ 954 $ 1,001 $ 59,107 $ 55,362 $ 18,406 $ 16,145 $ 5,868 $ 5,373 $ 5,470 $ 3,655 $ 1,035 $ 1,104

Financial Services Treasury All Other Segments (1) Parent/Reconciling Items Total BB&T Corporation
2007 2006 2007 2006 2007 2006 2007 2006 2007 2006 Financial Services Treasury All Other Segments (1) Parent/Reconciling Items Total BB&T Corporation
(Dollars in millions)     2007 2006 2007 2006 2007 2006 2007 2006 2007 2006
(Dollars in millions)

Net interest income (expense) $ 7 $ 3 $ (55 ) $ (29 ) $ 31 $ 41 $ (106 ) $ (92 ) $ 945 $ 897 $ 22 $ 10 $ (107 ) $ (125 ) $ 111 $ 127 $ (419 ) $ (303 ) $ 2,889 $ 2,752
Net funds transfer pricing 2 4 (9 ) (12 ) (33 ) (27 ) 79 38 - - 4 11 (111 ) (40 ) (98 ) (89 ) 303 141 - -

Net interest income 9 7 (64 ) (41 ) (2 ) 14 (27 ) (54 ) 945 897

Net interest income (expense) 26 21 (218 ) (165 ) 13 38 (116 ) (162 ) 2,889 2,752
Economic provision for loan and lease losses - - - 1 - - (15 ) (26 ) 71 47 - - - 1 1 1 (7 ) (62 ) 264 167
Noninterest income 125 129 12 21 21 28 (5 ) (12 ) 652 608 388 392 79 83 70 70 (56 ) (59 ) 2,056 1,919
Intersegment net referral fees 3 2 - - - 2 (32 ) (33 ) - -
Intersegment net referral fees (expense) 10 5 - (1 ) 1 7 (110 ) (102 ) - -
Noninterest expense 118 113 2 3 23 19 159 140 883 819 356 358 6 7 66 60 490 493 2,694 2,594
Allocated corporate expenses 8 8 1 1 3 2 (174 ) (159 ) - - 25 23 3 5 7 8 (528 ) (479 ) - -

Income (loss) before income taxes 11 17 (55 ) (25 ) (7 ) 23 (34 ) (54 ) 643 639 43 37 (148 ) (96 ) 10 46 (237 ) (275 ) 1,987 1,910

Provision for income taxes 4 7 (32 ) (20 ) (7 ) 5 (8 ) (30 ) 222 208

Provision (benefit) for income taxes 15 14 (87 ) (67 ) (5 ) 5 (102 ) (117 ) 664 633
Segment net income (loss) $ 7 $ 10 $ (23 ) $ (5 ) $ - $ 18 $ (26 ) $ (24 ) $ 421 $ 431 $ 28 $ 23 $ (61 ) $ (29 ) $ 15 $ 41 $ (135 ) $ (158 ) $ 1,323 $ 1,277

Identifiable segment assets (period end) $ 1,775 $ 1,493 $ 23,254 $ 21,765 $ 3,906 $ 3,815 $ 7,520 $ 6,866 $ 121,694 $ 110,034 $ 3,299 $ 1,611 $ 25,277 $ 23,150 $ 4,352 $ 4,051 $ 7,967 $ 8,073 $ 130,781 $ 118,524

(1)Includesfinancial data fromsubsidiaries below thequantitative andqualitativethresholdsrequiringdisclosure.

BB&T CorporationPage 19~~First~~22                Third Quarter 2007 10-Q

BB&T Corporation and Subsidiaries
Notes to Consolidated Financial Statements (Unaudited) Third Quarter 2007

NOTE 11. Equity-Based Compensation Plans
         BB&T has options, restricted shares of common stock and restricted share units outstanding from the following equity-based compensation plans: the 2004 Stock Incentive Plan (“2004 Plan”), the 1995 Omnibus Stock Incentive Plan, the Non-Employee Directors’ Stock Option Plan, and plans assumed from acquired entities. All plans generally allow for accelerated vesting of awards for holders who retire and have met all retirement eligibility requirements and in connection with certain other events. BB&T’s shareholders have approved all equity-based compensation plans with the exception of those plans assumed from acquired companies. As of ~~March 31,~~September 30, 2007, the 2004 Plan is the only plan that has ~~shares~~awards available for future grants. Please refer to BB&T’s Annual Report on Form 10-K for the year ended December 31, 2006, for further disclosures related to equity-based awards issued by BB&T.
         BB&T measures the fair value of each option award on the date of grant using the Black-Scholes option-pricing model with the following weighted average assumptions used for grants awarded in the first ~~three~~nine months of 2007.
Assumptions:
Risk-free interest rate 4.7 % 4.7 %
Dividend yield 4.0 4.0
Volatility factor 14.0 14.0
Weighted average expected life 6.9 yrs
Expected life 6.9 yrs
Fair value of options per share $ 5.35 $ 5.35

         BB&T measures the fair value of restricted shares based on the price of BB&T’s common stock on the grant date and the fair value of restricted share units based on the price of BB&T’s common stock on the grant date less the present value of expected dividends that are foregone during the vesting period.
          The following table details the activity during the first ~~three~~nine months of 2007 related to stock options awarded by BB&T:

For the Three Months Ended
March 31, 2007
Wtd. Avg.
Exercise
Shares Price

Outstanding at beginning of period 35,680,477 $ 35.30
Granted 4,782,605 44.15
Exercised (994,421 ) 27.74
Forfeited or expired (141,252 ) 37.51
Outstanding at end of period 39,327,409 $ 36.56

Exercisable at end of period 23,263,208 $ 34.28

BB&T CorporationPage 20~~First~~23                Third Quarter 2007 10-Q
BB&T Corporation and Subsidiaries
Notes to Consolidated Financial Statements (Unaudited) Third Quarter 2007

For the Nine Months Ended
September 30, 2007
Wtd. Avg.
Exercise
Shares Price

Outstanding at beginning of period 35,680,477 $ 35.30
Issued in purchase transactions 573,506 23.06
Granted 4,782,605 44.15
Exercised (2,175,633 ) 28.24
Forfeited or expired (469,574 ) 38.63
Outstanding at end of period 38,391,381 $ 36.58

Exercisable at end of period 22,979,863 $ 34.35

          The following table details the activity during the first ~~three~~nine months of 2007 related to restricted shares and restricted share units awarded by BB&T:
For the Three Months Ended For the Nine Months Ended
March 31, 2007 September 30, 2007
Wtd. Avg. Wtd. Avg.
Grant Date Grant Date
Shares Fair Value Shares Fair Value
Nonvested at beginning of period 2,430,052 $ 32.15 2,430,052 $ 32.15
Granted 1,794,220 34.60 1,876,162 34.45
Vested (4,053 ) 31.19 (70,564 ) 32.72
Forfeited (30,286 ) 32.13 (164,845 ) 31.58
Nonvested at end of period 4,189,933 $ 33.20 4,070,805 $ 33.21

BB&T Corporation Page 24                Third Quarter 2007 10-Q
BB&T Corporation and Subsidiaries
Notes to Consolidated Financial Statements (Unaudited) Third Quarter 2007

NOTE 12. ~~Income Taxes~~FIN 48
         ~~The provision for income taxes totaled $222 million and $208 million for the first quarter of 2007 and 2006, respectively.~~ BB~~&T’s effective income tax rates for the first quarters of 2007 and 2006 were 34.5% and 32.6%, respectively. During the first quarter of 2007,~~&T adopted FIN 48 on January 1, 2007. Upon adoption, BB&T recorded ~~tax reserves~~a charge to retained earnings of ~~$14~~$119 million ~~primarily~~ as a ~~result~~cumulative effect of ~~the adoption of FIN 48.~~
a change in accounting principle. As of January 1, 2007, BB&T had recorded $181 million of unrecognized federal and state tax benefits, which would have reduced the effective tax rate if recognized. In addition, the Company had $209 million in liabilities for tax-related interest and penalties recorded on its Consolidated Balance Sheets. Of this amount, $191 million was utilized during the first ~~quarter~~nine months of 2007. BB&T classifies interest and penalties related to income taxes as a component of the provision for income taxes in the Consolidated Statements of Income.
         As previously disclosed, BB&T paid $1.2 billion to the ~~IRS~~Internal Revenue Service (“IRS”) during the first quarter of 2007, including $284 million in pre-tax interest that had been previously accrued. The tax paid relates to differences in the timing of income recognition and deductions for income tax purposes for which deferred taxes had been previously provided.
         ~~Also during~~During the first quarter of 2007, BB&T also paid $50 million ($33 million, net of federal benefit), including tax of $40 million and interest and penalties of $10 million in conjunction with an agreement with a state taxing authority. The agreement covered tax years through 2005 and also established the future filing methodology for that state taxing authority. These amounts were previously accrued.
         BB&T does not anticipate any other significant changes to its total unrecognized tax benefits within the next 12 months.
         The ~~Internal Revenue Service (“IRS”)~~IRS has completed its federal tax examinations through 2001 and is currently examining ~~2002-2005. The IRS~~2002-2005 and has not proposed noany significant ~~adjustments other than those related to leveraged lease transactions.~~adjustments. Various years remain subject to examination by state taxing authorities.

Back to Index

BB&T CorporationPage 21~~First~~25                Third Quarter 2007 10-Q

BB&T Corporation and Subsidiaries
Management’s Discussion and Analysis Third Quarter 2007

Item 2.Management’s Discussion and Analysis of Financial Condition and Results of Operations
Forward-Looking Statements
         This ~~report~~Quarterly Report on Form 10-Q contains forward-looking statements with respect to the financial condition, results of operations and businesses of BB&T. These forward-looking statements involve certain risks and uncertainties and are based on the beliefs and assumptions of the management of BB&T and the information available to management at the time that these disclosures were prepared. Factors that may cause actual results to differ materially from those contemplated by such forward-looking statements include, among others, the ~~following:~~following:
·
~~competitive pressures among depository and other financial institutions may increase significantly;~~

·
~~changes in the interest rate environment may reduce net interest margins and/or the volumes and values of loans made or held as well as the value of other financial assets held;~~

·
general economic or business conditions, either nationally or regionally, may be less favorable than expected, resulting in, among other things, a deterioration in credit quality and/or a reduced demand for credit or other services;

·
~~legislative or regulatory changes, including changes in accounting standards, may adversely affect the businesses in which BB&T is engaged;~~

·
~~local, state or federal taxing authorities may take tax positions that are adverse to BB&T;~~

·
~~adverse changes may occur in the securities markets;~~

·
~~competitors of BB&T may have greater financial resources and develop products that enable them to compete more successfully than BB&T;~~

·
~~costs or difficulties related to the integration of the businesses of BB&T and its merger partners may be greater than expected;~~

·
~~expected cost savings associated with completed mergers may not be fully realized or realized within the expected time frames; and~~

·
~~deposit attrition, customer loss or revenue loss following completed mergers may be greater than expected.~~

competitive pressures among depository and other financial institutions may increasesignificantly;
changes in the interest rate environment may reduce net interest margins and/or thevolumes and values of loans made or held as well as the value of other financial assetsheld;
general economic or business conditions, either nationally or regionally, may be lessfavorable than expected, resulting in, among other things, a deterioration in credit qualityand/or a reduced demand for credit or other services;
legislative or regulatory changes, including changes in accounting standards, mayadversely affect the businesses in which BB&T is engaged;
local, state or federal taxing authorities may take tax positions that are adverse to BB&T;
adverse changes may occur in the securities markets;
competitors of BB&T may have greater financial resources and develop products thatenable them to compete more successfully than BB&T;
costs or difficulties related to the integration of the businesses of BB&T and its mergerpartners may be greater than expected;
expected cost savings associated with completed mergers may not be fully realized orrealized within the expected time frames; and
deposit attrition, customer loss and/or revenue loss following completed mergers may begreater than expected.
Regulatory Considerations
          BB&T and its subsidiaries and affiliates are subject to numerous examinations by federal and state banking regulators, as well as the Securities and Exchange Commission, the National Association of Securities Dealers, Inc., and various state insurance and securities regulators. BB&T and its subsidiaries have from time to time received requests for information from regulatory authorities in various states, including state insurance commissions and state attorneys general, securities regulators and other regulatory authorities, concerning their business practices. Such requests are considered incidental to the normal conduct of ~~business.~~ business.Please refer to BB&T’s Annual Report on Form 10-K for the year ended December 31, 2006 for additional disclosures with respect to laws and regulations affecting the Company’s businesses.
BB&T CorporationPage 22~~First~~26                Third Quarter 2007 10-Q

BB&T Corporation and Subsidiaries
Management’s Discussion and Analysis Third Quarter 2007

Critical Accounting Policies
         The accounting and reporting policies of BB&T Corporation and its subsidiaries are in accordance with accounting principles generally accepted in the United States of America and conform to general practices within the banking industry. BB&T’s financial position and results of operations are affected by management’s application of accounting policies, including estimates, assumptions and judgments made to arrive at the carrying value of assets and liabilities and amounts reported for revenues and expenses. Different assumptions in the application of these policies could result in material changes in BB&T’s consolidated financial position and/or consolidated results of operations and related disclosures. The more critical accounting and reporting policies include BB&T’s accounting for the allowance for loan and lease losses and reserve for unfunded lending commitments, valuation of ~~mortgage~~mortgag e servicing rights, intangible assets and other purchase accounting related adjustments associated with mergers and acquisitions, costs and benefit obligations associated with BB&T’s pension and postretirement benefit plans, and income taxes. Understanding BB&T’s accounting policies is fundamental to understanding BB&T’s consolidated financial position and consolidated results of operations. Accordingly, BB&T’s significant accounting policies and changes in accounting principles are discussed in detail in Note 1 of the “Notes to Consolidated Financial Statements” in BB&T’s ~~2006~~ Annual Report on Form 10-K ~~filed with~~for the ~~Securities and Exchange Commission.~~year ended December 31, 2006.
         The following is a summary of BB&T’s critical accounting policies that are highly dependent on estimates, assumptions and judgments. These critical accounting policies are reviewed with BB&T’s Audit Committee on a periodic basis.
     Allowance for Loan and Lease Losses and Reserve for Unfunded Lending Commitments
         It is the policy of BB&T to maintain an allowance for loan and lease losses and a reserve for unfunded lending commitments that equals management’s best estimate of probable credit losses that are inherent in the portfolio at the balance sheet date. Estimates for loan and lease losses are determined by analyzing historical loan and lease losses, current trends in delinquencies and charge-offs, plans for problem loan and lease administration, the results of regulatory examinations, and changes in the size, composition and risk assessment of the loan and lease portfolio. Also included in management’s estimates for loan and lease losses are considerations with respect to the impact of current economic events, the outcomes of which are uncertain. These events may include, but are not limited to, fluctuations in overall interest rates, political conditions, legislation that may directly or indirectly affect the ~~banking~~ban king industry and economic conditions affecting specific geographical areas and industries in which BB&T conducts business. The methodology used to determine an estimate for the reserve for unfunded lending commitments is inherently similar to the methodology utilized in calculating the allowance for loans and leases adjusted for factors specific to binding commitments, including the probability of funding and exposure at the time of funding.
BB&T CorporationPage 23~~First~~27                Third Quarter 2007 10-Q

BB&T Corporation and Subsidiaries
Management’s Discussion and Analysis Third Quarter 2007

     Valuation of Mortgage Servicing Rights
          BB&T has a significant mortgage loan servicing portfolio and related mortgage servicing rights. Mortgage servicing rights represent the present value of the future net servicing fees from servicing mortgage loans acquired or originated by BB&T. The methodology used to determine the fair value of mortgage servicing rights is subjective and requires the development of a number of assumptions, including anticipated prepayments of loan principal. The value of mortgage servicing rights is significantly affected by mortgage interest rates available in the marketplace, which influence the speed of mortgage loan ~~prepayment speeds.~~prepayments. In general, during periods of declining interest rates, the value of mortgage servicing assets declines due to increasing prepayments attributable to increased mortgage refinance activity. Conversely, during periods of rising interest rates, the value of servicing assets generally increases due to reduced refinance activity. BB&T has two classes of mortgage servicing rights for which it separately manages the economic risks: residential and commercial. Residential mortgage servicing rights are recorded on the Consolidated Balance Sheets at fair value with changes in fair value recorded as a component of mortgage banking income each period. Commercial mortgage servicing rights are recorded as other assets on the Consolidated Balance Sheets at lower of cost or market and amortized in proportion to, and over the estimated period that, net servicing income is expected to be received based on projections of the amount and timing of estimated future net cash flows. The amount and timing of estimated future net cash flows are updated based on actual results and updated projections.
     Intangible Assets
          ~~BB&T’s growth in business, profitability and market share over the past several years has been enhanced significantly by mergers and acquisitions.~~          BB&T’s mergers and acquisitions are accounted for using the purchase method of accounting. Under the purchase method, BB&T is required to record the assets acquired, including identified intangible assets and liabilities assumed at their fair value, which often involves estimates based on third party valuations, such as appraisals, or internal valuations based on discounted cash flow analyses or other valuation techniques, all of which are inherently subjective. The amortization of identified intangible assets is based upon the estimated economic benefits to be received, which is also subjective. These estimates also include the establishment of various accruals and allowances based on planned facility dispositions and employee severance considerations, among other acquisition-related items. In addition, purchase acquisitions typically result in goodwill, which is subject to ongoing periodic impairment ~~tests~~tes ts based on the fair value of net assets acquired compared to the carrying value of goodwill. The major assumptions used in the impairment testing process include the estimated future cash flows of each business unit and discount rates. Discount rates are unique to each business unit and are based upon the cost of capital specific to the industry in which the business unit operates.
     Pension and Postretirement Benefit Obligations
          BB&T offers various pension plans and postretirement benefit plans to employees. The calculation of the obligations and related expenses under these plans requires the use of actuarial valuation methods and assumptions. Actuarial valuations and assumptions used in the determination of future values of plan assets and liabilities are subject to management judgment and may differ significantly if different assumptions are used.
BB&T CorporationPage 24~~First~~28                Third Quarter 2007 10-Q

BB&T Corporation and Subsidiaries
Management’s Discussion and Analysis Third Quarter 2007

     Income Taxes
          The calculation of BB&T’s income tax provision is complex and requires the use of estimates and judgments. As part of the Company’s analysis and implementation of business strategies, consideration is given to the tax laws and regulations that apply to the specific facts and circumstances for any tax position under evaluation. For tax positions that are uncertain in nature, management determines whether the tax position is more likely than not to be sustained upon examination. For tax positions that meet this threshold, management ~~must estimate~~then estimates the amount of the tax benefit to recognize in the financial statements. Management closely monitors tax developments in order to evaluate the effect they may have on the Company’s overall tax position and the estimates and judgments utilized in determining the income tax provision and records adjustments as necessary.
Back to Index

EXECUTIVE SUMMARY
          BB&T’s total assets at ~~March 31,~~September 30, 2007 were ~~$121.7~~$130.8 billion, an increase of ~~$343 million,~~$9.4 billion, or ~~.3%~~7.8%, from December 31, 2006. The asset category that experienced the largest increase was loans and leases, ~~including loans held for sale,~~ which grew ~~$1.7~~$6.0 billion, or ~~2.1%~~7.2%, during the first ~~three~~nine months of 2007. In addition, securities available for sale increased $2.3 billion, or 11.3%, compared to the balance at December 31, 2006.
          Total deposits at ~~March 31,~~September 30, 2007, were ~~$79.8~~$85.2 billion, ~~a decrease~~an increase of ~~$1.1~~$4.2 billion, or ~~1.4%~~5.2%, from December 31, 2006. Long-term debt increased ~~$4.0~~$3.2 billion, or ~~25.4%~~19.8%, and shorter-term borrowings ~~decreased $1.3~~increased $2.5 billion, or ~~16.3%~~31.3%, during the first ~~three~~nine months of 2007. Total shareholders’ equity ~~decreased $95~~increased $657 million compared to December 31, 2006.
          Consolidated net income for the ~~first~~third quarter of 2007 totaled ~~$421~~$444 million, ~~a decrease~~an increase of ~~2.3%~~6.5% compared to ~~$431~~$417 million earned during the ~~first~~third quarter of 2006. On a diluted per share basis, earnings for the three months ended ~~March 31,~~September 30, 2007 were ~~$.77,~~$.80, compared to ~~$.79~~$.77 for the same period in 2006, ~~a decrease~~an increase of ~~2.5%~~3.9% . BB&T’s results of operations for the ~~first~~third quarter of 2007 produced an annualized return on average assets of ~~1.41%~~1.37% and an annualized return on average shareholders’ equity of ~~14.81%~~14.24% compared to prior year ratios of ~~1.60%~~1.42% and ~~15.72%~~14.39%, respectively.
          ~~Results~~Consolidated net income for the first nine months of 2007 totaled $1.32 billion, an increase of 3.6% compared to $1.28 billion earned during the first ~~quarter~~nine months of 2006. On a diluted per share basis, earnings for the nine months ended September 30, 2007 were $2.40, compared to $2.35 for the same period in 2006, an increase of 2.1% . BB&T’s results of operations for the first nine months of 2007 ~~reflect solid combined~~produced an annualized return on average assets of 1.42% and an annualized return on average shareholders’ equity of 14.74% compared to prior year ratios of 1.51% and 15.13%, respectively.
BB&T Corporation Page 29                Third Quarter 2007 10-Q

BB&T Corporation and Subsidiaries
Management’s Discussion and Analysis Third Quarter 2007

          The third quarter presented significant challenges for the financial services industry, including unusual disruptions in financial markets and a rising level of loan losses. The disruption in the financial markets resulted in losses in the third quarter from trading, hedging and ~~deposit growth, growth in noninterest income, and continued excellent asset quality.~~other market activities. BB&T’s net interest margin declined ~~nine~~ten basis points during the ~~first~~third quarter of 2007 compared to the ~~fourth~~second quarter primarily due to a change in the mix of ~~2006 primarily related to leveraged leases. This includes additional~~earning assets and funding cost that resulted from a payment to the Internal Revenue Service and changes to the income recognition on leveraged leases that resulted from the adoption of FSP FAS 13-2. Noninterest expense decreased during the first quarter of 2007 compared tosources. BB&T produced positive operating leverage for the fourth consecutive quarter ~~of 2006 generating positive~~due to strong expense control and improved operating ~~leverage.~~efficiency.
         On January 2, 2007, BB&T ~~Corporation~~ completed its acquisition of insurance premium finance company AFCO Credit Corporation and its Canadian affiliate, CAFO, Inc (collectively, “AFCO”). The acquisition ~~is expected to~~has significantly ~~strengthen~~strengthened BB&T’s insurance premium finance franchise in the United States, as well as ~~provide~~provided entry into ~~Canada – a first for BB&T.~~Canada.
~~BB&T Corporation~~~~Page 25~~~~First Quarter 2007 10-Q~~

         On May 1, 2007, BB&T completed its merger with Coastal Financial Corporation (“Coastal”), a bank holding company headquartered in Myrtle Beach, South Carolina. ~~At the time of the announcement in December 2006,~~ Coastal had $1.7 billion in assets and operated 17 branches in the Myrtle Beach area of South Carolina and seven branches in the Wilmington area of North Carolina. Shareholders of Coastal received .385 of a share of BB&T common stock in exchange for each share of Coastal common stock.
           On November 1, 2007, BB&T completed the acquisition of Collateral Real Estate Capital, LLC (“Collateral”), a commercial real estate finance company headquartered in Birmingham, Alabama. BB&T combined the operations of Collateral with its existing commercial mortgage banking subsidiary, Laureate Capital LLC. The combined company was renamed Grandbridge Real Estate Capital LLC and will be based in Charlotte, North Carolina.
Please refer to BB&T’s Annual Report on Form 10-K for the year ended December 31, 2006, for additional information with respect to BB&T’s recent accomplishments and significant challenges. The factors causing the fluctuations in the major balance sheet and income statement categories for the third quarter and first ~~quarter~~nine months of 2007 are further discussed in the following sections.

Back to Index

ANALYSIS OF FINANCIAL CONDITION
Securities
          Securities available for sale totaled ~~$20.9~~$23.1 billion at ~~March 31,~~September 30, 2007, an increase of ~~$177 million,~~$2.3 billion, or ~~.9%~~11.3%, compared with December 31, 2006. Securities available for sale had net unrealized losses ~~net~~ of ~~deferred income taxes, of $178~~$239 million and ~~$249~~$391 million at ~~March 31,~~September 30, 2007 and December 31, 2006, respectively. Trading securities totaled ~~$906~~$1.6 billion, down $560 million, ~~down $1.2 billion,~~ or ~~57.8%~~26.1%, compared to the balance at December 31, 2006. The ~~majority of the~~ decline in the trading portfolio was largely the result of a $1.1 billion purchase of municipal securities executed late in 2006, which matured ~~in the~~ early ~~part of~~in 2007. BB&T’s trading portfolio ~~can~~may fluctuate significantly from period to period based on market conditions, which affect the timing of purchases and sales of securities classified as trading.
BB&T Corporation Page 30                Third Quarter 2007 10-Q

BB&T Corporation and Subsidiaries
Management’s Discussion and Analysis Third Quarter 2007

         Average total securities for the first ~~quarter~~nine months of 2007 totaled ~~$21.9~~$23.1 billion, an increase of ~~$917 million,~~$1.8 billion, or ~~4.4%~~8.6%, compared to the average balance during the first nine months of 2006. Average total securities for the third quarter of 2007 amounted to $24.2 billion, an increase of $2.5 billion, or 11.5%, compared to the average balance during the third quarter of 2006. The increase in securities was the result of a combination of factors, including an increase in funds allocated to the securities portfolio as a result of the acquisitions of Main Street Banks, Inc. (“Main Street”), First Citizens Bancorp and ~~First Citizens.~~Coastal, and an increase in municipal securities with states and political subdivisions primarily due to a new funding program in BB&T’s Capital Markets Group.
        The annualized fully taxable equivalent (“FTE”) yield on the average securities portfolio for the ~~first~~third quarter of 2007 was ~~5.06%~~5.02%, which represents an increase of 6755 basis points compared to the annualized yield earned during the third quarter of 2006. For the first ~~quarter~~nine months, the annualized FTE yield was 5.01%, which represents a 61 basis point increase compared to the annualized interest earned during the same period of 2006. The fluctuations in the annualized FTE yield on the average securities portfolio were primarily the result of changes in the overall composition of the securities portfolio ~~with a higher percentage~~including purchases of higher-yielding mortgage-backed securities and other higher-yielding securities, which primarily consist of privately-issued mortgage-backed securities.
         On ~~March 31,~~September 30, 2007, BB&T held certain investment securities having continuous unrealized loss positions for more than 12 months. As of ~~March 31,~~September 30, 2007, the unrealized losses on these securities totaled ~~$343~~$122 million. Substantially all of these investments were in U.S. government-sponsored entity securities and mortgage-backed securities, which primarily consist of securities issued by the Federal Farm Credit Bureau, the Federal Home Loan Bank System, the Federal National Mortgage Association and the Federal Home Loan Mortgage Corporation. These agencies are rated AAA and the unrealized losses are the result of increases in market interest rates rather than changes in the underlying credit quality of the issuers. At ~~March 31,~~September 30, 2007, BB&T had the ability and intent to retain these securities for a period of time sufficient to recover all unrealized losses. Accordingly, BB&T has not recognized any ~~other-than-temporary~~other-tha n-temporary impairment in connection with these securities.
~~BB&T Corporation~~~~Page 26~~~~First Quarter 2007 10-Q~~

Loans and Leases
        BB&T emphasizes commercial lending to small and medium-sized businesses, consumer lending, mortgage lending and specialized lending with an overall goal of maximizing the profitability of the loan portfolio, maintaining strong asset quality and achieving an equal mix of consumer and commercial loans. For the ~~first~~third quarter of 2007, average total loans were ~~$84.9~~$89.1 billion, an increase of ~~$9.5~~$8.0 billion, or ~~12.5%~~9.9%, compared to the same period in 2006. For the first nine months of 2007, average total loans were $87.0 billion, an increase of $8.8 billion, or 11.3%, compared to the same period in 2006.
BB&T Corporation Page 31                Third Quarter 2007 10-Q
BB&T Corporation and Subsidiaries
Management’s Discussion and Analysis Third Quarter 2007

         The following tables present the composition of average loans and leases for the ~~three~~third quarter and the nine months ended ~~March 31,~~September 30, 2007 and ~~2006:~~2006, respectively:

Table 1
Composition of Average Loans and Leases

For the Three Months Ended
March 31, 2007 March 31, 2006
Balance % of total Balance % of total
(Dollars in millions)

Commercial loans and leases $ 41,122 48.4 % $ 36,898 49.0 %
Direct retail loans 15,272 18.0 14,498 19.2
Sales finance loans 5,734 6.8 5,216 6.9
Revolving credit loans 1,387 1.6 1,317 1.7
     Consumer loans 22,393 26.4 21,031 27.8
Mortgage loans 16,481 19.4 14,665 19.4
Specialized lending loans 4,898 5.8 2,849 3.8

Total average loans and leases $ 84,894 100.0 % $ 75,443 100.0 %
Table 1
Composition of Average Loans and Leases
For the Three Months Ended
September 30, 2007 September 30, 2006
Balance % of total Balance % of total
(Dollars in millions)

Commercial loans and leases $ 42,838 48.1 % $ 39,977 49.3 %
Direct retail loans 15,534 17.4 15,100 18.6
Sales finance loans 6,006 6.7 5,453 6.7
Revolving credit loans 1,485 1.7 1,338 1.7
     Consumer loans 23,025 25.8 21,891 27.0
Mortgage loans 17,922 20.1 15,803 19.5
Specialized lending loans 5,305 6.0 3,373 4.2
Total average loans and leases $ 89,090 100.0 % $ 81,044 100.0 %

For the Nine Months Ended
September 30, 2007 September 30, 2006
Balance % of total Balance % of total
(Dollars in millions)

Commercial loans and leases $ 41,971 48.3 % $ 38,361 49.1 %
Direct retail loans 15,415 17.7 14,775 18.9
Sales finance loans 5,856 6.7 5,304 6.8
Revolving credit loans 1,430 1.6 1,321 1.7
     Consumer loans 22,701 26.0 21,400 27.4
Mortgage loans 17,217 19.8 15,277 19.5
Specialized lending loans 5,101 5.9 3,138 4.0
Total average loans and leases $ 86,990 100.0 % $ 78,176 100.0 %

          The slight fluctuation in the mix of the loan portfolio during the third quarter and the first ~~quarter~~nine months of 2007 compared to the same period of 2006 was primarily due to increased growth in the specialized lending portfolio, which grew at a faster pace than the consumer portfolio. The slower growth in the consumer portfolio was the result of decreased demand for home equity loans. The growth in loans generated by the specialized lending group was aided by the acquisition of AFCO, which added approximately ~~$1.2~~$1.3 billion in loans, and strong internal loan growth. Growth in the commercial portfolio has slowed somewhat, primarily due to a slowdown in commercial real estate lending, which has been offset by stronger growth in commercial and industrial loans.
BB&T Corporation Page 32                Third Quarter 2007 10-Q
BB&T Corporation and Subsidiaries
Management’s Discussion and Analysis Third Quarter 2007

           The annualized FTE yields on commercial, consumer, mortgage and specialized lending subsidiary loans for the first ~~three~~nine months of 2007 were ~~7.89%~~7.87%, ~~7.51%~~7.54%, ~~5.90%~~5.97%, and ~~13.62%~~13.33%, respectively, resulting in an annualized yield on the total loan portfolio of 7.73% . The annualized FTE yields on commercial, consumer, mortgage and specialized lending subsidiary loans for the first nine months of 2006 were 7.72%, 7.16%, 5.65%, and 15.20%, respectively, resulting in an annualized yield on the total loan portfolio of 7.46% . This reflects an increase of 5427 basis points in the annualized yield on the total loan portfolio during the first ~~three~~nine months of 2007 ~~in comparison~~compared to the same period in 2006. ~~This~~The increase in the FTE yield on the loan portfolio was primarily the result of the repricing of ~~variable-rate loans and fixed-rate~~maturing loans with lower yields ~~maturing and being~~that were replaced with higher-yielding loans and leases. The prime rate, which is the basis for pricing many commercial and consumer loans, was 8.25% at March 31, 2007, compared to 7.75% at March 31, 2006. The rise in short-term interest rates, however, was not matched by a similar rise in long-term interest rates. Therefore, mortgage rates, which are influenced by long-term interest rates in the marketplace, increased at a slower pace than other categories of loans compared to last year. In addition, the FTE yield on the total loan portfolio was positively affected by a change in the mix of loans, with a higher percentage of higher-yielding loans originated in the specialized lending ~~loans~~group in 2007 compared to 2006.
~~BB&T Corporation~~~~Page 27~~~~First Quarter~~          The annualized FTE yield for the total loan portfolio for the third quarter of 2007 ~~10-Q~~and 2006 was 7.70% . During the third quarter of 2007, the Federal Reserve lowered the federal funds target rate by 50 basis points in response to a slowdown in economic activity and the disruptions in the financial markets. The decrease in the federal funds target rate resulted in a change in the prime lending rate from 8.25% to 7.75% . The prime lending rate is the basis for which many commercial and consumer loans are priced. Therefore, the FTE yield on the loan portfolio is expected to decline as loans mature or reprice.

Other ~~Interest Earning~~Interest-Earning Assets
          Federal funds sold and securities purchased under resale agreements or similar arrangements totaled ~~$267~~$477 million at ~~March 31,~~September 30, 2007, an increase of ~~$14~~$224 million, or ~~5.5%~~88.5%, compared to December 31, 2006. Interest-bearing deposits with banks decreased ~~$22~~$16 million, or ~~5.1%~~3.7%, compared to year-end 2006. These categories of earning assets are subject to large daily fluctuations based on the availability of these types of funds. The average yield on other interest-earning assets was ~~4.96%~~5.06% for the first ~~quarter~~nine months of 2007, compared to ~~3.76%~~4.07% for the same period in 2006. The ~~higher~~average yield on other interest-earning assets was ~~primarily~~4.96% for the ~~result~~third quarter of 2007, compared to 4.16% for the ~~increase~~same period in ~~the Federal funds target rate.~~2006.
Goodwill and Other Assets
          BB&T’s other noninterest-earning assets, excluding premises and equipment and noninterest-bearing cash and due from banks, increased ~~$28 million~~$1.3 billion from December 31, 2006 to ~~March 31,~~September 30, 2007. The ~~increase was due primarily to~~growth in this category included an increase in goodwill of ~~$33~~$305 million, which resulted primarily from the acquisition of ~~AFCO~~Coastal and certain contingent payments related to prior acquisitions. In addition, the prepaid pension asset increased $232 million compared to the balance at December 31, 2006 due primarily to the discretionary contribution of $249 million to the qualified pension plan during the third quarter of 2007. BB&T’s investment in certain affordable housing and historic building rehabilitation projects increased $134 million compared to the balance at December 31, 2006 and the cash surrender value of life insurance policies also increased $94 million from December 31, 2 006 to September 30, 2007.
BB&T Corporation Page 33                Third Quarter 2007 10-Q
BB&T Corporation and Subsidiaries
Management’s Discussion and Analysis Third Quarter 2007

Deposits
          Client deposits generated through the BB&T ~~branch~~banking network are the largest source of funds used to support asset growth. Deposits totaled ~~$79.8~~$85.2 billion at ~~March 31,~~September 30, 2007, ~~a decrease~~an increase of ~~$1.1~~$4.2 billion, or ~~1.4%~~5.2%, from December 31, 2006.
          Average deposits for the first ~~three~~nine months of 2007 increased ~~$8.3~~$6.6 billion, or ~~11.2%~~8.6%, to ~~$82.5~~$82.9 billion compared to the first ~~three~~nine months of 2006. The categories of deposits with the highest average rates of growth for the first nine months of 2007 compared to the same period of 2006 were client certificates of deposit, which increased ~~$5.2~~$4.0 billion, or ~~26.0%, and~~18.2%; interest checking, which increased ~~$300~~$175 million, or ~~15.7%. In addition,~~8.2%; and other client deposits, ~~which include~~that includes money rate savings accounts, investor deposit accounts, savings accounts, individual retirement accounts and other time deposits, which increased ~~$2.7~~$3.0 billion, or ~~8.8%~~9.5% . In addition, other interest-bearing deposits, which consist of negotiable certificates of deposit and Eurodollar deposits, decreased $539 million, or 6.7%, for the first ~~three~~nine months of 2007 compared to the same period in 2006.
          Average deposits for the third quarter of 2007 increased $5.1 billion, or 6.4%, compared to the same period in 2006. The ~~increase in~~categories of deposits with the highest growth for the third quarter of 2007 compared to the third quarter of 2006 were client certificates of deposit, ~~was primarily due~~which increased $2.5 billion, or 10.5%; and other client deposits, which increased $3.1 billion, or 9.8% . In addition, noninterest-bearing deposits decreased $263 million, or 1.9%, while other interest-bearing deposits decreased $239 million, or 3.1%, for the third quarter of 2007 compared to ~~a decision by management during 2006 to more aggressively pursue these types of funding sources to provide for strong loan growth and to fuel organic growth initiatives.~~the same period in 2006.

~~BB&T Corporation~~~~Page 28~~~~First Quarter 2007 10-Q~~

          The following table presents the composition of average deposits for the ~~three~~third quarter and the nine months ended ~~March 31,~~September 30, 2007 and 2006:
Table 2 Table 2 Table 2
Composition of Average Deposits Composition of Average Deposits Composition of Average Deposits

For the Three Months Ended For the Three Months Ended
March 31, 2007 March 31, 2006 September 30, 2007 September 30, 2006
Balance % of total Balance % of total Balance % of total Balance % of total
(Dollars in millions) (Dollars in millions)

Noninterest-bearing deposits $ 12,946 15.7 % $ 12,852 17.3 % $ 13,248 15.7 % $ 13,511 17.1 %
Interest checking 2,206 2.7 1,906 2.6 2,202 2.6 2,228 2.8
Other client deposits 33,393 40.4 30,687 41.4 34,836 41.4 31,713 40.0
Client certificates of deposit 25,076 30.4 19,897 26.8 26,456 31.4 23,951 30.3
Total client deposits 73,621 89.2 65,342 88.1 76,742 91.1 71,403 90.2
Other interest-bearing deposits 8,902 10.8 8,857 11.9 7,481 8.9 7,720 9.8

Total average deposits $ 82,523 100.0 % $ 74,199 100.0 % $ 84,223 100.0 % $ 79,123 100.0 %

BB&T Corporation Page 34                Third Quarter 2007 10-Q
BB&T Corporation and Subsidiaries
Management’s Discussion and Analysis Third Quarter 2007

For the Nine Months Ended
September 30, 2007 September 30, 2006
Balance % of total Balance % of total
(Dollars in millions)

Noninterest-bearing deposits $ 13,188 15.9 % $ 13,194 17.3 %
Interest checking 2,299 2.8 2,124 2.8
Other client deposits 34,035 41.1 31,073 40.7
Client certificates of deposit 25,822 31.1 21,840 28.6
Total client deposits 75,344 90.9 68,231 89.4
Other interest-bearing deposits 7,564 9.1 8,103 10.6
Total average deposits $ 82,908 100.0 % $ 76,334 100.0 %

          The change in deposit mix is primarily due to a shift from lower ~~yielding~~cost products, such as noninterest-bearing accounts, ~~and money rate savings accounts,~~ to higher ~~yielding~~cost certificates of deposit as clients continue to migrate towards these ~~products due to the higher rate environment.~~products. This change also reflects management’s decision last year to more aggressively pursue retail deposits through BB&T’s branch delivery network, which reduces the Corporation’s reliance on other interest-bearing ~~deposits, which consists of negotiable certificates of deposit and Eurodollar~~ deposits.
         For the first ~~three~~nine months of 2007, the annualized average rate paid on total interest-bearing deposits was 3.77%, an increase of 8755 basis points compared to the first ~~three~~nine months of 2006. For the third quarter of 2007, the annualized average rate paid on total interest-bearing deposits was 3.80% compared to 3.54% in the same period last year. The increase in the average rate paid on interest-bearing deposits resulted primarily from the higher interest rate environment that existed during the first ~~three~~nine months of 2007 compared to 2006, competition in the pricing of deposit products and a shift in the deposit mix to higher ~~yield~~cost products.
Borrowings
~~Borrowings~~
         While client deposits remain the primary source for funding loan originations and other balance sheet growth, management uses shorter-term borrowings as a supplementary funding source for ~~loan~~balance sheet growth. Shorter-term borrowings utilized by BB&T include federal funds purchased, securities sold under repurchase agreements, master notes, U.S. Treasury tax and loan deposit notes, and short-term bank notes. At ~~March 31,~~September 30, 2007, shorter-term borrowings totaled ~~$6.8~~$10.6 billion, ~~a decrease~~an increase of ~~$1.3~~$2.5 billion, or ~~16.3%~~31.3%, compared to December 31, 2006. The ~~decrease~~increase in these funds compared to December 31, 2006 was primarily due to ana $1.6 billion increase in ~~long term~~short-term bank notes, which were generated by a new funding ~~which was used to replace a portion of these borrowings.~~program offered by BB&T’s Capital Markets Group.
         The average annualized rate paid on shorter-term borrowed funds was ~~4.61%~~4.52% for the first ~~three~~nine months of 2007, an increase of 6629 basis points from the average rate of ~~3.95%~~4.23% paid during the comparable period of 2006. For the third quarter of 2007 and 2006, respectively, the average rate paid on shorter-term borrowings was 4.43% . The higher ~~rates~~rate paid on shorter-term borrowed funds ~~were~~during the first nine months of 2007 compared to the same period in 2006 was primarily the result of the increases in the ~~Federal~~federal funds ~~rate over the same time periods.~~rate.
BB&T CorporationPage 29~~First~~35                Third Quarter 2007 10-Q

BB&T Corporation and Subsidiaries
Management’s Discussion and Analysis Third Quarter 2007

          BB&T also utilizes long-term debt for a variety of funding needs, including the repurchase of common stock and to supplement levels of regulatory capital. Long-term debt consists of FHLB advances to BB&T’s banking subsidiary, corporate subordinated notes, senior and subordinated notes issued by ~~BB&T’s banking subsidiary,~~Branch Banking and Trust Company (“Branch Bank”), junior subordinated debentures issued by BB&T and certain private borrowings by ~~BB&T’s banking subsidiary.~~Branch Bank. Long-term debt totaled ~~$19.9~~$19.1 billion at ~~March 31,~~September 30, 2007, an increase of ~~$4.0~~$3.2 billion, or 19.8%, from the balance at December 31, 2006. The increase primarily resulted from a $4.0 billion fixed-rate private financing by ~~BB&T’s banking subsidiary~~Branch Bank that matures in ~~2010.~~2010, which was partially offset by the repayment of $1.5 billion in private financing. The fixed interest rate on ~~this~~the new $4.0 billion borrowing was swapped to a floating rate during the first quarter of 2007.
            In addition, BB&T and Branch Bank issued new long-term debt during the second quarter of 2007 that provides additional regulatory capital. In June 2007, BB&T issued $600 million of capital securities, through a statutory business trust created under the laws of the State of Delaware, which was formed by BB&T for the sole purpose of issuing the capital securities and investing the proceeds thereof in junior subordinated debentures issued by BB&T. BB&T has made guarantees which, taken collectively, fully, irrevocably, and unconditionally guarantee, on a subordinated basis, all of the obligations under the trust, including the capital securities. The capital securities qualify for Tier 1 regulatory capital treatment and have a scheduled maturity on June 12, 2057 and a final repayment date of June 12, 2077. BB&T is required to use all commercially reasonable efforts, subject to certain market disruption events, to sell adequate qualifying capital securities to permit repayment of the securities in full on the scheduled maturity date. In May 2007, Branch Bank issued $300 million of floating-rate subordinated notes due in 2017 that qualify for Tier II capital treatment. The proceeds from these issuances, along with other funding sources, were used to repay other long-term debt issuances of $2.5 billion during the second quarter of 2007.
The average annualized rate paid on long-term debt for the ~~first~~third quarter of 2007 was ~~5.32%~~5.59%, an increase of 5531 basis points compared to the ~~first~~third quarter of 2006. For the first nine months of 2007, the average rate paid on long-term debt was 5.48% compared to 5.04% during the same period in 2006. The increase in the cost of long-term funds resulted ~~because~~from replacing lower-rate private long-term funding, which was repaid in the second quarter of 2007, with a higher-rate hybrid capital issue, as well as increases in short-term rates in the current year compared to the prior year. The rise in short-term rates resulted in increases in the effective rates paid on the portion of BB&T’s long-term ~~borrowings were either~~debt that was issued as a floating-rate instrument or swapped to a floating ~~rate instruments or~~ rate.
BB&T ~~elected to swap their long-term fixed rates to floating.~~Corporation Page 36                Third Quarter 2007 10-Q
BB&T Corporation and Subsidiaries
Management’s Discussion and Analysis Third Quarter 2007

Asset Quality
          BB&T’s ~~credit quality remains excellent. Nonperforming~~nonperforming assets, which are composed of foreclosed real estate, repossessions, nonaccrual loans and restructured loans, totaled ~~$367~~$547 million at ~~March 31,~~September 30, 2007, compared to $349 million at December 31, 2006. As a percentage of loans and leases plus foreclosed property, nonperforming assets were ~~.43%~~.61% at ~~March 31,~~September 30, 2007 and .42% at December 31, 2006. Loans 90 days or more past due and still accruing interest totaled ~~$103~~$149 million at ~~March 31,~~September 30, 2007, compared to $102 million at year-end 2006. This increase includes approximately $12 million in nonperforming assets acquired from Coastal.
         BB&T’s net charge-offs totaled ~~$61~~$90 million for the ~~first~~third quarter ~~of 2007~~ and amounted to ~~.29%~~.40% of average loans and leases, on an annualized basis, compared to ~~$48~~$55 million, or ~~..26%~~.27%, of average loans and leases, on an annualized basis, in the corresponding period in 2006. For the nine months ended September 30, 2007 and 2006, net charge-offs totaled $227 million and $148 million, respectively, and represented .35% and .25%, respectively, of average loans and leases on an annualized basis.
         The increases in net charge-offs and nonperforming assets were largely driven by challenges in the residential real estate market and higher default rates at Regional Acceptance, BB&T’s sub-prime automobile lender. BB&T’s geographic markets with the largest concentration of residential real estate credit issues are Atlanta, which has been affected by the loan portfolio acquired in the Main Street transaction, the greater metro Washington, D.C. area and, to a lesser degree, Florida.
         The allowance for credit losses, which totaled ~~$901~~$941 million and $888 million at ~~March 31,~~September 30, 2007 and December 31, 2006, respectively, consists of the allowance for loan and lease losses, which is presented on the Consolidated Balance Sheets, and the reserve for unfunded lending commitments, which is included in other liabilities on the Consolidated Balance Sheets. The allowance for loan and lease losses totaled ~~$896~~$934 million at ~~March 31,~~September 30, 2007, compared to $888 million at December 31, 2006. This amounted to ~~1.05%~~1.04% of loans and leases outstanding at ~~March 31,~~September 30, 2007, compared to 1.06% at year-end 2006.

BB&T CorporationPage 30~~First~~37                Third Quarter 2007 10-Q

BB&T Corporation and Subsidiaries
Management’s Discussion and Analysis Third Quarter 2007

     Asset quality statistics for the last five calendar quarters are presented in the accompanying tables.
Table 3 - 1 Table 3 - 1 Table 3 - 1
Asset Quality Analysis Asset Quality Analysis Asset Quality Analysis

For the Three Months Ended For the Three Months Ended
3/31/07 12/31/06 9/30/06 6/30/06 3/31/06 9/30/07 6/30/07 3/31/07 12/31/06 9/30/06
(Dollars in millions) (Dollars in millions)
Allowance For Credit Losses
Beginning balance $ 888 $ 884 $ 871 $ 833 $ 830 $ 926 $ 901 $ 888 $ 884 $ 871
Allowance for acquired (sold) loans, net 3 (1 ) 6 25 4 - 13 3 (1 ) 6
Provision for credit losses 71 73 62 58 47 105 88 71 73 62
Charge-offs
Commercial loans and leases (10 ) (15 ) (10 ) (7 ) (5 ) (18 ) (11 ) (10 ) (15 ) (10 )
Direct retail loans (12 ) (13 ) (12 ) (12 ) (11 ) (20 ) (22 ) (12 ) (13 ) (12 )
Sales finance loans (6 ) (5 ) (5 ) (5 ) (6 ) (9 ) (6 ) (6 ) (5 ) (5 )
Revolving credit loans (12 ) (12 ) (11 ) (11 ) (11 ) (12 ) (12 ) (12 ) (12 ) (11 )
Mortgage loans (1 ) (2 ) (1 ) (1 ) (2 ) (1 ) (2 ) (1 ) (2 ) (1 )
Specialized lending (41 ) (36 ) (31 ) (26 ) (27 ) (45 ) (40 ) (41 ) (36 ) (31 )
Total charge-offs (82 ) (83 ) (70 ) (62 ) (62 ) (105 ) (93 ) (82 ) (83 ) (70 )
Recoveries
Commercial loans and leases 8 3 4 5 3 3 4 8 3 4
Direct retail loans 4 3 3 3 3 3 3 4 3 3
Sales finance loans 2 2 2 2 2 2 2 2 2 2
Revolving credit loans 3 3 3 3 2 3 3 3 3 3
Mortgage loans - - - 1 - - - - - -
Specialized lending 4 4 3 3 4 4 5 4 4 3
Total recoveries 21 15 15 17 14 15 17 21 15 15
Net charge-offs (61 ) (68 ) (55 ) (45 ) (48 ) (90 ) (76 ) (61 ) (68 ) (55 )
Ending balance $ 901 $ 888 $ 884 $ 871 $ 833 $ 941 $ 926 $ 901 $ 888 $ 884
Nonperforming Assets
Nonaccrual loans and leases
Commercial loans and leases $ 148 $ 129 $ 124 $ 126 $ 110 $ 237 $ 178 $ 148 $ 129 $ 124
Direct retail loans 43 39 38 39 42 56 43 43 39 38
Sales finance loans 1 2 2 3 3 4 4 1 2 2
Mortgage loans 51 53 50 47 50 74 63 51 53 50
Specialized lending 33 37 31 24 26 48 36 33 37 31
Total nonaccrual loans and leases 276 260 245 239 231 419 324 276 260 245
Foreclosed real estate 56 54 55 56 41 82 61 56 54 55
Other foreclosed property 35 35 30 24 23 46 37 35 35 30
Restructured loans - - 1 - 1 - 1 - - 1
Total nonperforming assets $ 367 $ 349 $ 331 $ 319 $ 296 $ 547 $ 423 $ 367 $ 349 $ 331
Loans 90 days or more past due
and still accruing
Commercial loans and leases $ 18 $ 14 $ 8 $ 19 $ 6 $ 21 $ 18 $ 18 $ 14 $ 8
Direct retail loans 13 20 17 17 18 18 17 13 20 17
Sales finance loans 16 17 13 12 18 14 12 16 17 13
Revolving credit loans 7 6 6 5 4 7 6 7 6 6
Mortgage loans 39 37 36 32 28 76 48 39 37 36
Specialized lending 10 8 7 6 5 13 7 10 8 7
Total loans 90 days or more past due
and still accruing $ 103 $ 102 $ 87 $ 91 $ 79 $ 149 $ 108 $ 103 $ 102 $ 87

BB&T CorporationPage 31~~First~~38                Third Quarter 2007 10-Q
BB&T Corporation and Subsidiaries
Management’s Discussion and Analysis Third Quarter 2007

Table 3 - 2
Asset Quality Ratios
Table 3 - 2 Table 3 - 2
Asset Quality Ratios Asset Quality Ratios

For the Three Months Ended For the Three Months Ended
3/31/07 12/31/06 9/30/06 6/30/06 3/31/06 9/30/07 6/30/07 3/31/07 12/31/06 9/30/06
Loans 90 days or more past due and still
accruing as a percentage of total loans
and leases .12 % .12 % .11 % .11 % .10 % .17 % .12 % .12 % .12 % .11 %
Nonaccrual and restructured loans and leases
as a percentage of total loans and leases .32 .31 .30 .30 .30 .47    .37 .32 .31 .30
Total nonperforming assets as a percentage of:
Total assets .30 .29 .28 .27 .27 .42 .33 .30 .29 .28
Loans and leases plus foreclosed property .43 .42 .40 .40 .39 .61 .48 .43 .42 .40
Net charge-offs as a percentage of
average loans and leases .29 .33 .27 .23 .26 .40 .35 .29 .33 .27
Allowance for loan and lease losses as a
percentage of loans and leases 1.05 1.06 1.08 1.08 1.09 1.04 1.04 1.05 1.06 1.08
Allowance for loan and lease losses as a
percentage of loans and leases
held for investment 1.06 1.07 1.09 1.09 1.10 1.05 1.05 1.06 1.07 1.09
Ratio of allowance for loan and lease losses to:
Net charge-offs 3.58 x 3.29 x 4.07 x 4.78 x 4.31 x 2.61 x 3.04 x 3.58 x 3.29 x 4.07 x
Nonaccrual and restructured loans and leases 3.24 3.41 3.59 3.63 3.59 2.23 2.83 3.24 3.41 3.59

Note: All items referring to loans and leases include loans held for sale and are net of unearned income. Applicable ratios are annualized. Note: All items referring to loans and leases include loans held for sale and are net of unearned income. Applicable ratios are annualized. Note: All items referring to loans and leases include loans held for sale and are net of unearned income. Applicable ratios are annualized.
Back to Index
ANALYSIS OF RESULTS OF OPERATIONS
          Consolidated net income for the ~~first~~third quarter of 2007 totaled ~~$421~~$444 million, ~~a decrease~~an increase of ~~$10~~$27 million, or ~~2.3%~~6.5%, compared to ~~$431~~$417 million earned during the ~~first~~third quarter of 2006. On a diluted per share basis, earnings for the three months ended ~~March 31,~~September 30, 2007 were ~~$.77, a decrease~~$.80, an increase of ~~2.5%~~3.9% compared to ~~$.79~~$.77 for the same period in 2006. BB&T’s results of operations for the ~~first~~third quarter of 2007 produced an annualized return on average assets of ~~1.41%~~1.37% and an annualized return on average shareholders’ equity of ~~14.81%~~14.24%, compared to prior year ratios of ~~1.60%~~1.42% and ~~15.72%~~14.39%, respectively.
         Consolidated net income for the first nine months of 2007 totaled $1.32 billion, an increase of 3.6% compared to $1.28 billion earned during the same period of 2006. On a diluted per share basis, earnings for the first nine months of 2007 and 2006 were $2.40 and $2.35, respectively, which represents an increase of 2.1% . BB&T’s results of operations for the first nine months of 2007 produced an annualized return on average assets of 1.42% and an annualized return on average shareholders’ equity of 14.74%, compared to prior year ratios of 1.51% and 15.13%, respectively.
          The following table sets forth selected financial ratios for the last five calendar quarters. BB&T’s fourth quarter 2006 results were negatively affected by an additional tax provision of $139 million, and securities losses of $47 million, after-tax, resulting from a securities portfolio restructuring. Please refer to the section titled “Fourth Quarter Results” in BB&T’s Annual Report on Form 10-K for the year ended December 31, 2006, for a more detailed discussion of these items.

Table 4
Annualized
Profitability Measures

2007 2006
First Fourth Third Second First
Quarter Quarter Quarter Quarter Quarter
Return on average assets 1.41 % .84 % 1.42 % 1.53 % 1.60 %
Return on average shareholders' equity 14.81 8.33 14.39 15.34 15.72
Net interest margin (taxable equivalent) 3.61 3.70 3.68 3.76 3.82

BB&T CorporationPage 32~~First~~39                Third Quarter 2007 10-Q
BB&T Corporation and Subsidiaries
Management’s Discussion and Analysis Third Quarter 2007

Table 4
Annualized
Profitability Measures

2007 2006
Third Second First Fourth Third
Quarter Quarter Quarter Quarter Quarter
Return on average assets 1.37 % 1.47 % 1.41 % .84 % 1.42 %
Return on average shareholders' equity 14.24 15.18 14.81 8.33 14.39
Net interest margin (taxable equivalent) 3.45 3.55 3.61 3.70 3.68

Net Interest Income and Net Interest Margin
          Net interest income on an FTE basis was ~~$963~~$992 million for the ~~first~~third quarter of 2007 compared to ~~$919~~$960 million for the same period in 2006, an increase of ~~$44~~$32 million, or ~~4.8%~~3.3% . For the quarter ended ~~March 31,~~September 30, 2007, average earning assets increased ~~$10.4~~$10.7 billion, or ~~10.7%~~10.3%, compared to the same period of 2006, while average interest-bearing liabilities increased ~~$12.1~~$11.8 billion, or ~~15.0%~~13.5%, and the net interest margin decreased from ~~3.82%~~3.68% in the ~~first~~third quarter of 2006 to ~~3.61%~~3.45% in the current quarter. For the first nine months of 2007, net interest income on an FTE basis was $2.9 billion, an increase of 4.3% compared to the same period in 2006. Average earning assets for the first nine months of 2007 were $111.1 billion, an increase of 10.7% compared to the prior year average of $100.3 billion, while average interest-bearing liabilities increased $12.1 billion, or 14.4%, compared to the first nine months of 2006. The net interest margin for the first nine months of 2007 was 3.54%, a decrease of 21 basis points compared to 3.75% during the first nine months of 2006. The decline in the net interest margin ~~was caused by a combination of factors. The flattening of the yield curve in recent quarters and management’s decision~~during 2007 compared to ~~more aggressively pursue retail deposits to fund loan growth has resulted in an increase in funding costs that has outpaced the rise in yields on earning assets. In addition, the margin~~2006 was ~~negatively~~ affected by additional funding costs associated with a payment to the ~~Internal Revenue Service and changes~~IRS that was made in January 2007 as described in the ~~income recognition~~“Provision for ~~leveraged leases. Under~~Income Taxes” section below. In addition, the ~~provisions of FSP FAS 13-2, which BB&T adopted on January 1, 2007, BB&T was required~~net interest margin continued to ~~recalculate the income recognition for all leveraged leases transactions due to a change~~tighten in the ~~timing~~third quarter of 2007 for three primary reasons. First, the mix of asset growth has shifted from higher-yielding commercial real estate and direct retail loans to lower-yielding mortgage loans and commercial and industrial loans. Second, higher levels of nonaccruals have negatively affected net interest income ~~tax cash flows.~~and the net interest margin. Third, increased liability costs, specifically a shift to higher-cost deposits from lower-cost transaction accounts, contributed to the margin compression.
          The following tables set forth the major components of net interest income and the related annualized yields and rates for the third quarter and the first ~~quarter~~nine months of 2007 compared to the same ~~period~~periods in 2006, ~~and~~as well as the variances between the periods caused by changes in interest rates versus changes in volumes.

BB&T CorporationPage 33~~First~~40                Third Quarter 2007 10-Q
BB&T Corporation and Subsidiaries
Management’s Discussion and Analysis Third Quarter 2007

Table 5
Table 5-1 Table 5-1
FTE Net Interest Income and Rate / Volume Analysis FTE Net Interest Income and Rate / Volume Analysis FTE Net Interest Income and Rate / Volume Analysis
For the Three Months Ended March 31, 2007 and 2006
For the Three Months Ended September 30, 2007 and 2006 For the Three Months Ended September 30, 2007 and 2006

Average Balances Annualized Yield / Rate Income / Expense Increase Change due to Average Balances Annualized Yield / Rate Income/Expense Increase Change due to
2007 2006 2007 2006 2007 2006 (Decrease) Rate Volume 2007 2006 2007 2006 2007 2006 (Decrease) Rate Volume
(Dollars in millions) (Dollars in millions)
Assets
Securities, at amortized cost (1):
U.S. Treasury securities $ 85 $ 123 4.47 % 3.11 % $ 1 $ 1 $ - $ - $ - $ 84 $ 115 4.48 % 3.72 % $ 1 $ 1 $ - - $ -
U.S. government-sponsored entity securities (6) 9,713 11,941 4.39 3.95 106 118 (12 ) 11 (23 ) 10,854 11,996 4.67 4.00 127 120 7 19 (12 )
Mortgage-backed securities 8,208 6,589 5.09 4.81 105 79 26 6 20 8,334 7,112 5.21 5.10 109 91 18 2 16
States and political subdivisions 547 640 6.85 6.82 9 11 (2 ) - (2 ) 981 596 5.48 6.90 13 10 3 (2 ) 5
Other securities 2,377 913 7.03 6.01 42 14 28 3 25 2,538 1,062 6.01 5.24 39 14 25 2 23
Trading securities 942 749 5.89 3.70 14 7 7 5 2 1,455 855 4.54 3.31 16 7 9 3 6
Total securities (5) 21,872 20,955 5.06 4.39 277 230 47 25 22 24,246 21,736 5.02 4.47 305 243 62 24 38
Other earning assets (2) 840 777 4.96 3.76 10 7 3 2 1 1,105 977 4.96 4.16 14 11 3 2 1
Loans and leases, net
of unearned income (1)(3)(4)(5) 84,894 75,443 7.73 7.19 1,622 1,341 281 105 176 89,090 81,044 7.70 7.70 1,725 1,571 154 - 154

Total earning assets 107,606 97,175 7.17 6.56 1,909 1,578 331 132 199 114,441 103,757 7.11 6.99 2,044 1,825 219 26 193

Non-earning assets 13,448 11,957 14,192 13,127

Total assets $ 121,054 $ 109,132 $ 128,633 $ 116,884

Liabilities and Shareholders' Equity
Interest-bearing deposits:
Interest-checking $ 2,206 $ 1,906 2.38 1.38 13 7 6 5 1 $ 2,202 $ 2,228 2.33 1.94 $ 13 $ 11 $ 2 $ 2 $ -
Other client deposits 33,393 30,687 2.82 2.03 232 153 79 64 15 34,836 31,713 2.94 2.61 258 208 50 28 22
Client certificates of deposit 25,076 19,897 4.60 3.66 284 180 104 52 52 26,456 23,951 4.64 4.33 310 262 48 20 28
Other interest-bearing deposits 8,902 8,857 5.35 4.54 118 99 19 19 - 7,481 7,720 5.22 5.36 98 105 (7 ) (4 ) (3 )

Total interest-bearing deposits 69,577 61,347 3.77 2.90 647 439 208 140 68 70,975 65,612 3.80 3.54 679 586 93 46 47
Federal funds purchased, securities sold
under repurchase agreements and
short-term borrowed funds 7,627 6,685 4.61 3.95 87 65 22 12 10 9,892 6,720 4.43 4.43 110 75 35 - 35
Long-term debt 16,086 13,111 5.32 4.77 212 155 57 19 38 18,721 15,433 5.59 5.28 263 204 59 13 46

Total interest-bearing liabilities 93,290 81,143 4.11 3.29 946 659 287 171 116 99,588 87,765 4.20 3.91 1,052 865 187 59 128

Noninterest-bearing deposits 12,946 12,852 13,248 13,511
Other liabilities 3,296 4,003 3,438 4,108
Shareholders' equity 11,522 11,134 12,359 11,500

Total liabilities and
shareholders' equity $ 121,054 $ 109,132 $
128,633
$ 116,884
Average interest rate spread 3.06 3.27 2.91 3.08
Net interest margin 3.61 % 3.82 % $ 963 $ 919 $ 44 $ (39 ) $ 83 3.45 % 3.68 % $ 992 $ 960 $ 32 $ (33 ) $ 65

Taxable equivalent adjustment $ 18 $ 21 $ 14 $ 22

(1) Yields related to securities, loans and leases exempt from income taxes are stated on a taxable equivalent basis assuming tax rates in effect for the periods presented.
(2) Includes Federal funds sold, securities purchased under resale agreements or similar arrangements, interest-bearing deposits with banks, and other earning assets.
(3) Loan fees, which are not material for any of the periods shown, have been included for rate calculation purposes.
(4) Nonaccrual loans have been included in the average balances. Only the interest collected on such loans has been included as income.
(5) Includes assets which were held for sale or available for sale at amortized cost and trading securities at estimated fair value.
(6) Includes stock issued by the FHLB of Atlanta.

BB&T CorporationPage 34~~First~~41                Third Quarter 2007 10-Q
BB&T Corporation and Subsidiaries
Management’s Discussion and Analysis Third Quarter 2007

Table 5-2
FTE Net Interest Income and Rate / Volume Analysis
For the Nine Months Ended September 30, 2007 and 2006

Average Balances Annualized Yield / Rate Income / Expense Increase Change due to
2007 2006 2007 2006 2007 2006 (Decrease) Rate Volume
(Dollars in millions)
Assets
Securities, at amortized cost (1):
U.S. Treasury securities $ 84 $ 121 4.50 % 3.34 % $ 3 $ 3 $ - $ 1 $ (1 )
U.S. government-sponsored entity securities (6) 10,352 11,955 4.55 3.97 354 356 (2 ) 49 (51 )
Mortgage-backed securities 8,282 6,762 5.11 4.92 317 250 67 10 57
States and political subdivisions 710 617 6.21 6.85 33 32 1 (3 ) 4
Other securities 2,469 981 6.32 5.48 117 40 77 7 70
Trading securities 1,193 824 4.83 3.30 43 20 23 12 11
Total securities (5) 23,090 21,260 5.01 4.40 867 701 166 76 90
Other earning assets (2) 971 908 5.06 4.07 37 28 9 7 2
Loans and leases, net
of unearned income (1)(3)(4)(5) 86,990 78,176 7.73 7.46 5,029 4,364 665 162 503

Total earning assets 111,051 100,344 7.14 6.78 5,933 5,093 840 245 595

Non-earning assets 13,822 12,484

Total assets $ 124,873 $ 112,828

Liabilities and Shareholders' Equity
Interest-bearing deposits:
Interest-checking $ 2,299 $ 2,124 2.34 1.72 $ 40 $ 27 13 11 2
Other client deposits 34,035 31,073 2.87 2.31 731 537 194 139 55
Client certificates of deposit 25,822 21,840 4.63 4.02 894 657 237 108 129
Other interest-bearing deposits 7,564 8,103 5.30 4.95 300 300 - 21 (21 )

Total interest-bearing deposits 69,720 63,140 3.77 3.22 1,965 1,521 444 279 165
Federal funds purchased, securities sold
under repurchase agreements and
short-term borrowed funds 8,848 6,971 4.52 4.23 299 221 78 16 62
Long-term debt 17,769 14,132 5.48 5.04 729 533 196 50 146

Total interest-bearing liabilities 96,337 84,243 4.15 3.61 2,993 2,275 718 345 373

Noninterest-bearing deposits 13,188 13,194
Other liabilities 3,347 4,104
Shareholders' equity 12,001 11,287

Total liabilities and
                    shareholders' equity $ 124,873 $ 112,828
Average interest rate spread 2.99 3.17
Net interest margin 3.54 % 3.75 % $ 2,940 $ 2,818 $ 122 $ (100 ) $ 222

Taxable equivalent adjustment $ 51 $ 66

(1) Yields related to securities, loans and leases exempt from income taxes are stated on a taxable equivalent basis assuming tax rates in effect for the periods presented.
(2) Includes Federal funds sold, securities purchased under resale agreements or similar arrangements, interest-bearing deposits with banks, and other earning assets.
(3) Loan fees, which are not material for any of the periods shown, have been included for rate calculation purposes.
(4) Nonaccrual loans have been included in the average balances. Only the interest collected on such loans has been included as income.
(5) Includes assets which were held for sale or available for sale at amortized cost and trading securities at estimated fair value.
(6) Includes stock issued by the FHLB of Atlanta.
BB&T Corporation Page 42                Third Quarter 2007 10-Q
BB&T Corporation and Subsidiaries
Management’s Discussion and Analysis Third Quarter 2007

Provision for Credit Losses
          The provision for credit losses totaled ~~$71~~$105 million for the ~~first~~third quarter of 2007, compared to ~~$47~~$62 million for the ~~first~~third quarter of 2006. For the first nine months of 2007, the provision for credit losses totaled $264 million, an increase of $97 million, or 58.1%, compared to the provision of $167 million for the same period in 2006. The ~~increase~~increases in the provision for credit losses ~~was~~were driven primarily by an increase in net charge-offs, as well as growth in the lending ~~portfolio~~portfolio. Net charge-offs have risen in recent periods as a result of a weakening economy and more distress by borrowers. In addition, a higher percentage of total loans in 2007 compared to ~~last year and an increase in~~2006 were originated by the specialized lending group. Such loans ~~which~~ have higher ~~loss rates.~~losses, but also produce a higher yield.
         Net charge-offs were ~~.29%~~.40% of average loans and leases for the ~~first~~third quarter of 2007 compared to ~~.26%~~.27% of average loans and leases for the same period in 2006. The allowance for loan and lease losses was ~~1.05%~~1.04% of loans and leases outstanding and was ~~3.24x~~2.23x total nonaccrual and restructured loans and leases at ~~March 31,~~September 30, 2007, compared to ~~1.09%~~1.08% and 3.59x, respectively, at ~~March 31,~~September 30, 2006.
Noninterest Income
         Noninterest income as a percentage of total revenues has increased in recent years due to BB&T’s emphasis on growing ~~and expanding~~ its fee-based businesses. Fee-based service revenues lessen BB&T’s dependence on traditional spread-based interest income and are a relatively stable revenue source during periods of changing interest rates. Noninterest income for the three months ended ~~March 31,~~September 30, 2007 totaled ~~$652~~$675 million, compared to ~~$608~~$660 million for the same period in 2006, an increase of ~~$44~~$15 million, or ~~7.2%~~2.3% . ~~The growth in~~For the nine months ended September 30, 2007, noninterest income ~~was primarily attributable~~totaled $2.1 billion, an increase of $137 million, or 7.1%, compared to commissions from BB&T’s insurance operations, other nondeposit fees and commissions, checkcard fees and service charges on deposits. These increases were partially offset by net securities losses of $11 million that were incurred during the ~~three month~~same period in ~~2007.~~2006. The overall growth in noninterest income also reflects the impact of acquisitions.
         Insurance commissions, which ~~have become~~are BB&T’s largest source of noninterest income, totaled ~~$197~~$206 million for the ~~first~~third quarter of 2007, ~~an increase~~a decrease of ~~$21~~$3 million, or ~~11.9%~~1.4%, compared to the same three-month period of 2006. For the first nine months of 2007, insurance commissions totaled $632 million, up $33 million, or 5.5%, compared to the same period last year. The decrease in insurance revenues for the third quarter of 2007 compared to the corresponding period of 2006 was primarily attributable to more competitive pricing in the commercial property and casualty insurance markets. The increase in insurance revenues for the first ~~three~~nine months of 2007 compared to the corresponding period of 2006 was primarily the result of growth in commissions from the sale of property and casualty ~~coverage.~~coverage, which was partially offset by the competitive pricing for these products. In addition, sales of employee benef its-related insurance products increased during 2007 compared to 2006. This growth includes the impact from acquisitions and divestitures completed during 2007 and 2006.
BB&T Corporation Page 43                Third Quarter 2007 10-Q
BB&T Corporation and Subsidiaries
Management’s Discussion and Analysis Third Quarter 2007

          Service charges on deposits totaled ~~$138~~$157 million for the ~~first~~third quarter of 2007, an increase of $7$19 million, or 13.8%, compared to the ~~first~~third quarter of 2006. For the first ~~three~~nine months of 2007, service charges on deposits totaled $446 million, an increase of $39 million, or 9.6%, compared to the same period in 2006. For the third quarter and the first nine months of 2007, higher revenues were primarily attributable to growth ~~in revenues~~ from overdraft fees compared to the same periods last year.
         Investment banking and brokerage fees and commissions totaled $87 million for the third quarter of 2007, an increase of $5 million, or 6.1%, from $82 million earned in the third quarter of 2006. For the first nine months of 2007, investment banking and brokerage fees and commissions totaled $258 million, up $16 million, or 6.6%, compared to the same period last year. The increases during the third quarter and the nine month periods were primarily attributable to growth in fees and commissions from Scott & Stringfellow’s retail brokerage activities derived from higher trading volumes and growth in assets under management. The growth for the third quarter of 2007 compared to the third quarter of 2006 was partially offset by a decline in advisory fees and underwriting fees at BB&T Capital Markets.
         Mortgage banking income totaled ~~$30~~$27 million in the ~~first~~third quarter of 2007, ~~a decrease~~an increase of $2$4 million, compared to ~~$32~~$23 million earned in the ~~first~~third quarter of 2006. The following table provides a breakdown of the various components of mortgage banking income and other statistical information for the ~~first~~third quarters of 2007 and 2006:

Table 6-1
Mortgage Banking Income and Related Statistical Information

For the Three Months Ended
September 30,
Mortgage Banking Income 2007 2006
(Dollars in millions)

Residential mortgage production income $ 8 $ 10

Residential Mortgage Servicing:
Residential mortgage servicing fees 28 25

Residential mortgage servicing rights decrease in fair value
due to change in valuation inputs or assumptions (54 ) (40 )
Mortgage servicing rights derivative gains 60 40
Net 6 -
Realization of expected residential mortgage servicing rights
cash flows (23 ) (21 )
Total residential mortgage servicing income 11 4
                     Total residential mortgage banking income 19 14
Commercial mortgage banking income 8 9
Total mortgage banking income $ 27 $ 23

As of / For the Three Months Ended
September 30,
Mortgage Banking Statistical Information 2007 2006
(Dollars in millions)

Residential mortgage originations $ 3,225 $ 2,461
Residential mortgage loans serviced for others 30,318 27,871
Residential mortgage loan sales 2,109 1,489

Commercial mortgage originations $ 608 $ 593
Commercial mortgage loans serviced for others 9,940 8,857
BB&T CorporationPage 35~~First~~44                Third Quarter 2007 10-Q

Table 6
Mortgage Banking Income and Related Statistical Information

For the Three Months Ended
March 31,
Mortgage Banking Income 2007 2006 % Change
(Dollars in millions)

Residential mortgage production income    $ 13 $ 13 - %

Residential Mortgage Servicing:
Residential mortgage servicing fees 29 25 16.0

Residential mortgage servicing rights increase in fair value
due to change in valuation inputs or assumptions 7 29 NM
Mortgage servicing rights derivative losses (3 ) (25 ) NM
Net 4 4 -

Relization of expected residential mortgage servicing rights cash flows (1) (23 ) (18 ) 27.8
Total residential mortgage servicing income 10 11 (9.1 )
                    Total residential mortgage banking income 23 24 (4.2 )
Commercial mortgage banking income 7 8 (12.5 )
Total mortgage banking income $ 30 $ 32 (6.3 )

As of / For the Three Months Ended
March 31,
Mortgage Banking Statistical Information 2007 2006 % Change
(Dollars in millions)

Residential mortgage originations   $ 2,461 $ 2,309 6.6 %
Residential mortgage loans serviced for others 28,647 26,027 10.1
Residential mortgage loan sales 1,558 1,107 40.7

Commercial mortgage originations $ 516 $ 652 (20.9 ) %
Commercial mortgage loans serviced for others 9,316 8,282 12.5
BB&T Corporation and Subsidiaries
Management’s Discussion and Analysis Third Quarter 2007

~~NM - Not Meaningful~~
~~(1) Represents economic amortization associated with~~          For the ~~collection~~first nine months of 2007, mortgage banking income totaled $88 million compared to $84 million earned during the same period of 2006. The following table provides a breakdown of the various components of mortgage banking income for the nine month periods ended September 30, 2007 and ~~realization of expected net servicing cash flows, expected borrower payments and the passage of time.~~2006, respectively:
Table 6-2
Mortgage Banking Income and Related Statistical Information

For the Nine Months Ended
September 30,
Mortgage Banking Income 2007 2006
(Dollars in millions)

Residential mortgage production income $ 38 $ 35

Residential Mortgage Servicing:
Residential mortgage servicing fees 84 75

Residential mortgage servicing rights increase in fair value
due to change in valuation inputs or assumptions 25 21
Mortgage servicing rights derivative losses (16 ) (14 )
Net 9 7

Realization of expected residential mortgage servicing rights
cash flows (69 ) (58 )
Total residential mortgage servicing income 24 24
                    Total residential mortgage banking income 62 59
Commercial mortgage banking income 26 25

Total mortgage banking income $ 88 $ 84

As of / For the Nine Months Ended
September 30,
Mortgage Banking Statistical Information 2007 2006
(Dollars in millions)

Residential mortgage originations $ 8,700 $ 7,426
Residential mortgage loan sales 5,181 3,891

Commercial mortgage originations $ 1,906 $ 1,925

          Other nondeposit fees and commissions, including bankcard fees and merchant discounts, and checkcard fees, totaled ~~$114~~$129 million for the ~~first~~third quarter of 2007, an increase of ~~$12~~$14 million, or ~~11.8%~~12.2%, compared to the ~~first~~third quarter of 2006. The principal ~~driver~~drivers of the ~~first~~third quarter increase ~~was~~were checkcard fees and bankcard income, which both increased $6$5 million ~~or 17.1%,~~ compared to the same period in 2006. For the nine months ended September 30, 2007, other nondeposit fees and commissions, including bankcard fees and merchant discounts, and checkcard fees totaled $370 million, up $42 million, or 12.8%, from the same period in 2006. The increase for the first nine months of 2007 was driven by the same factors as the quarter, including increases in checkcard fees and bankcard income of $17 million and $10 million, respectively.
BB&T Corporation Page 45                Third Quarter 2007 10-Q
BB&T Corporation and Subsidiaries
Management’s Discussion and Analysis Third Quarter 2007

          Trust income totaled $40 million for the ~~first~~third quarter of 2007, ana slight increase compared to the third quarter of $32006. For the nine months ended September 30, 2007, trust income totaled $120 million, up $6 million, or ~~8.1%~~5.3%, compared to the ~~first quarter of~~same period in 2006. Trust revenues are based on the types of services provided as well as the overall market value of assets managed, which is affected by market conditions. The increase in trust income for the third quarter and the first ~~quarter~~nine months of 2007 was primarily from growth in wealth management income.
         Other income, including income from bank-owned life insurance, totaled ~~$62~~$23 million for the ~~first~~third quarter of 2007, ~~an increase~~a decrease of ~~$13~~$31 million, or ~~26.5%~~57.4%, compared to the third quarter of 2006. The decrease in 2007 primarily resulted from losses incurred from hedging, trading and other market activities that arose primarily due to the disruptions in the financial markets during the third quarter of 2007. For the first ~~quarter~~nine months of 2007, other income totaled $146 million, a slight increase compared to the first nine months of 2006. The increase resulted primarily from a $19 million gain on the sale of an insurance operation and an increase of $6$7 million in income generated from bank-owned life insurance, primarily due to the restructuring of ~~the underlying assets~~certain contracts into higher-yielding ~~investments~~separate account policies in ~~mid-2006. These increases~~mid-2006, which were partially offset by ~~a decline of $13 million~~the losses incurred from ~~a gain on~~hedging, trading and other mar ket activities incurred during the ~~sale of an investment held by a majority-owned small business investment company that invests in debt and equity securities of qualifying small businesses that was earned in the first~~third quarter of ~~2006.~~2007.
~~BB&T Corporation~~~~Page 36~~~~First Quarter 2007 10-Q~~

Noninterest Expense
         Noninterest expenses totaled ~~$883~~$888 million for the ~~first~~third quarter of 2007, compared to ~~$819~~$915 million for the same period a year ago, a decrease of $27 million, or 3.0% . For the first nine months of 2007, noninterest expenses totaled $2.7 billion, an increase of ~~$64~~$100 million, or ~~7.8%.~~3.9%, compared to the same period in 2006. Noninterest expenses for the third quarter and the first ~~quarter~~nine months of 2007 include $6$7 million and $18 million, respectively, in net pre-tax merger-related and restructuring charges. Noninterest expenses for the third quarter and the first ~~quarter~~nine months of 2006 include $3$10 million and $9 million in net pre-tax merger-related and restructuring ~~credits.~~charges, respectively. The overall growth in noninterest expense also reflects the impact of acquisitions.
         Personnel expense, the largest component of noninterest expense, was ~~$524~~$514 million for the current quarter compared to ~~$514~~$524 million for the same period in 2006, ~~an increase~~a decrease of $10 million, or 1.9%. This ~~increase~~decrease was primarily attributable to ~~higher~~incentive compensation expenses and net periodic pension expense, which decreased $8 million and $7 million, respectively, compared to the third quarter last year. The decline in net periodic pension expense was primarily a result of an increase in the estimated return on pension assets that resulted from additional funding to the pension plan. For the first nine months of 2007, personnel expense totaled $1.6 billion compared to $1.5 billion in 2006, an increase of 2.2% . The increase resulted primarily from increases in salaries and wages, and health and welfare benefits expense and equity-based compensation expense, which amounted to $20 million, $18 million, an d $9 million, respectively. These increases for the first nine months of 2007 compared to the same period of 2006 were partially offset by a ~~decrease~~decline of $11 million in ~~incentive compensation expenses compared to the first quarter last year. Salaries and wages increased~~net periodic pension costs as a result of ~~the higher number of full-time equivalent employees~~an increase in the ~~current quarter compared to last year, due in part~~estimated return on plan assets that was the result of additional funding to the ~~acquisitions of Main Street, First Citizens, AFCO and other companies since the end of the first quarter of 2006.~~pension plan.
BB&T Corporation Page 46                Third Quarter 2007 10-Q
BB&T Corporation and Subsidiaries
Management’s Discussion and Analysis Third Quarter 2007

         Occupancy and equipment expense for the three months ended ~~March 31,~~September 30, 2007 totaled ~~$116~~$118 million, compared to ~~$108~~$114 million for the ~~first~~third quarter of 2006, representing an increase of $8$4 million, or ~~7.4%~~3.5% . For the first nine months of 2007, occupancy and equipment expense totaled $351 million, up $20 million, or 6.0%, compared to 2006. The increase for the third quarter and the first ~~quarter~~nine months of 2007 was primarily related to additional rent in connection with de novo branches, ~~opened since the first quarter~~acquisitions and renewals of ~~2006 and acquisitions.~~existing leases.
         Other noninterest expenses, including professional services and loan processing expenses, totaled ~~$212~~$223 million for the current quarter, ~~an increase~~a decrease of ~~$37~~$17 million, or ~~21.1%~~7.1%, compared to the same period of 2006. The ~~increase~~decrease was primarily attributable to a charge of $15 million that was recorded in the third quarter of 2006 related to a legal matter. For the first nine months of 2007, other noninterest expenses, including professional services and loan processing expenses, totaled $670 million, up $37 million, or 5.8%, compared to the same period in 2006. The increase of $37 million was primarily attributable to a pre-tax gain of $28 million ~~pre-tax gain on~~from the sale of duplicate facilities that was recorded in 2006. In addition, the first nine months included an increase of $15 million in professional services expense compared to the same period of 2006 and a decrease of $15 million from the charge for the legal matter that was recorded in the ~~first~~third quarter of 2006.
Merger-Related and Restructuring Activities
          ~~BB&T has been an active acquirer of financial institutions, insurance agencies and other nonbank fee income producing businesses for many years.~~         BB&T recorded certain merger-related items and restructuring costs during both 2007 and 2006. During the first quarter of 2007, BB&T recorded $4 million in net after-tax charges. During the first quarter of 2006, BB&T recorded $2 million in net after-tax gains primarily associated with previously accruedThese charges ~~for anticipated exit costs related to closed facilities. The above charges and credits~~ are reflected in BB&T’s Consolidated Statements of Income as a category of noninterest expense.
         Merger-related and restructuring charges and expenses include personnel-related expenses such as staff relocation costs, severance benefits, early retirement packages and contract settlements. They also include furniture, equipment and occupancy costs related to department and branch consolidations as well as costs related to converting the data processing systems of ~~the~~ acquired companies to BB&T’s automation platform. ~~Merger-related~~Additionally, merger-related and restructuring charges ~~also~~ include professional fees, advertising and asset write-offs incurred in connection with ~~the mergers.~~merger and restructuring activities.
         Severance and personnel-related costs include severance, employee retention, payments related to change-in-control provisions of employment contracts, outplacement services and other benefits associated with employee termination or reversals of previously estimated amounts, which typically occur in corporate support and data processing functions.
~~BB&T Corporation~~~~Page 37~~~~First Quarter 2007 10-Q~~

         Occupancy and equipment charges or credits represent merger-related and restructuring costs or gains associated with lease terminations, obsolete equipment write-offs and the sale of duplicate facilities and equipment. Credits may result when obsolete properties or equipment are sold for more than originally estimated. Other merger-related and restructuring charges or credits include expenses necessary to convert and combine the acquired branches and operations of merged companies, direct media advertising related to acquisitions, asset and supply inventory write-offs, litigation accruals and other similar charges.
BB&T Corporation Page 47                Third Quarter 2007 10-Q
BB&T Corporation and Subsidiaries
Management’s Discussion and Analysis Third Quarter 2007

          In conjunction with the consummation of an acquisition or restructuring activity and the completion of other requirements, BB&T typically accrues certain merger-related and restructuring expenses for estimated severance and other personnel costs, costs to terminate lease contracts, costs related to the disposal of duplicate facilities and equipment, costs to terminate data processing contracts and other costs associated with an acquisition. The following table presents a summary of activity with respect to BB&T’s merger-related and restructuring accruals. This table includes costs reflected as expenses, as presented in the Consolidated Statements of Income, and accruals recorded through purchase accounting adjustments.
Table 7
Merger Accrual Activity Table 7
(Dollars in millions) Merger-Related and Restructuring Accrual Activity

Merger-related
    Merger-related Balance and Purchase Balance
Balance     and Purchase Balance January 1, Accrued at restructuring price September 30,
January 1,     restructuring price March 31, 2007 acquisition charges Utilized adjustments 2007
2007      charges Utilized adjustments 2007 (Dollars in millions)

Severance and personnel-related items $ 12 $ 4 $ (3 ) $ - $ 13 $ 12 $ 4 $ 7 $ (13 ) $ - $ 10
Occupancy and equipment 4 1 (2 ) 1 4 4 1 2 (2 ) 1 6
Other merger-related items 2 1 (1 ) - 2 2 3 9 (12 ) - 2
Total $ 18 $ 6 $ (6 ) $ 1 $ 19 $ 18 $ 8 $ 18 $ (27 ) $ 1 $ 18

         The remaining accruals at ~~March 31,~~September 30, 2007 ~~are~~were related primarily to costs associated with severance payments to certain executive officers and costs to exit certain leases and to dispose of excess facilities and equipment. These liabilities will be utilized in the future because they relate to specific contracts or legal obligations that expire in later years, or they relate to the disposal of duplicate facilities and equipment, which may take longer to complete.
         In general, a major portion of accrued costs are utilized in conjunction with or immediately following the systems conversion when most of the duplicate positions are eliminated and the terminated employees begin to receive severance. Other accruals are utilized over time based on the sale, closing or disposal of duplicate facilities or equipment or the expiration of lease contracts. Merger and restructuring accruals are re-evaluated periodically and adjusted as necessary. The remaining accruals at ~~March 31,~~September 30, 2007 are expected to be utilized during 2007, unless they relate to specific contracts that expire in later years.
~~BB&T Corporation~~~~Page 38~~~~First Quarter 2007 10-Q~~

Provision for Income Taxes
         The provision for income taxes totaled ~~$222~~$216 million for the ~~first~~third quarter of 2007, an increase of ~~$14~~$12 million compared to the same period of 2006, primarily due to ~~increased~~higher pretax income. BB&T’s effective income tax ~~reserves recorded~~rates for the third quarters of 2007 and 2006 were 32.7% and 32.1%, respectively. For the first nine months of 2007, the provision for income taxes was $664 million compared to $633 million for the first nine months of 2006. The $31 million increase in the provision for income taxes for the first ~~quarter~~nine months of 2007 ~~as a result of the adoption of FIN 48.~~was also primarily attributable to higher pretax income. BB&T’s effective income tax rates for the first ~~quarters~~nine months of 2007 and 2006 were ~~34.5%~~33.4% and ~~32.6%~~33.1%, respectively.
BB&T Corporation Page 48                Third Quarter 2007 10-Q
BB&T Corporation and Subsidiaries
Management’s Discussion and Analysis Third Quarter 2007

           BB&T has extended credit to and invested in the obligations of states and municipalities and their agencies, and has made other investments and loans that produce tax-exempt income. The income generated from these investments, together with certain other transactions that have favorable tax treatment, have reduced BB&T’s overall effective tax rate from the statutory rate in 2007 and 2006.
          BB&T continually monitors and evaluates the potential impact of current events and circumstances on the estimates and assumptions used in the analysis of its income tax positions and, accordingly, BB&T’s effective tax rate may fluctuate in the future. On a periodic basis, BB&T evaluates its income tax positions based on tax laws and regulations and financial reporting considerations, and records adjustments as appropriate. This evaluation takes into consideration the status of ~~current~~ taxing authorities’ current examinations of BB&T’s tax returns, recent positions taken by the taxing authorities on similar transactions, if any, and the overall tax environment in relation to tax-advantaged transactions. Accordingly, the results of these examinations may alter the timing or amount of taxable income or deductions or the allocation of income among tax jurisdictions. In ~~this~~t his regard, the ~~Internal Revenue Service (“IRS”)~~IRS disallowed certain deductions taken by BB&T on leveraged lease transactions during 1997-2002. In 2004, BB&T filed a lawsuit against the IRS to pursue a refund of amounts assessed by the IRS related to a leveraged lease transaction entered into during 1997. On January 4, 2007, the United States Middle District Court of North Carolina issued a summary judgment in favor of the IRS related to BB&T’s lawsuit. Based on a review of the summary judgment by BB&T’s counsel, BB~~&T’s management disagrees with the decision and during the first quarter~~&T filed a notice of appeal towith the United States Appeals Court for the Fourth Circuit, based in Richmond, Virginia.
         BB&T paid $1.2 billion to the IRS during the first quarter of 2007. This payment represented the total tax and interest due on leveraged lease transactions for all open years. The tax paid relates to differences in the timing of income recognition and deductions for income tax purposes for which deferred taxes had been previously provided.
         Management has consulted with outside counsel and continues to believe that BB&T’s treatment of its leveraged lease transactions was appropriate and in compliance with the tax laws and regulations applicable to the years ~~examined.~~examined.

Back to Index
~~BB&T Corporation~~~~Page 39~~~~First Quarter 2007 10-Q~~

MARKET RISK MANAGEMENT
         The effective management of market risk is essential to achieving BB&T’s strategic financial objectives. As a financial institution, BB&T’s most significant market risk exposure is interest rate risk; however, market risk also includes product liquidity risk, price risk and volatility risk. The primary objective of interest rate risk management is to minimize any adverse effect that changes in interest rates may have on net interest income. This is accomplished through active management of asset and liability portfolios with a focus on the strategic pricing of asset and liability accounts and management of appropriate maturity mixes of assets and liabilities. The goal of these activities is the development of appropriate maturity and repricing opportunities in BB&T’s portfolios of assets and liabilities that will produce consistent net interest income during periods of changing interest rates. BB~~&T’s~~& amp;T’s Market Risk and Liquidity Committee monitors loan, investment and liability portfolios to ensure comprehensive management of interest rate risk. These portfolios are analyzed for proper fixed-rate and variable-rate mixes under various interest rate scenarios.
BB&T Corporation Page 49                Third Quarter 2007 10-Q
BB&T Corporation and Subsidiaries
Management’s Discussion and Analysis Third Quarter 2007

         The asset/liability management process is designed to achieve relatively stable net interest margins and assure liquidity by coordinating the volumes, maturities or repricing opportunities of earning assets, deposits and borrowed funds. It is the responsibility of the Market Risk and Liquidity Committee to determine and achieve the most appropriate volume and mix of earning assets and interest-bearing liabilities, as well as to ensure an adequate level of liquidity and capital, within the context of corporate performance goals. The Market Risk and Liquidity Committee also sets policy guidelines and establishes long-term strategies with respect to interest rate risk exposure and liquidity. The Market Risk and Liquidity Committee meets regularly to review BB&T’s interest rate risk and liquidity positions in relation to present and prospective market and business conditions, and adopts funding and balance sheet ~~management~~manage ment strategies that are intended to ensure that the potential impact on earnings and liquidity as a result of fluctuations in interest rates is within acceptable standards.
         The majority of BB&T’s assets and liabilities are monetary in nature and, therefore, differ greatly from most commercial and industrial companies that have significant investments in fixed assets or inventories. Fluctuations in interest rates and actions of the Board of Governors of the Federal Reserve System ~~(“FRB”)~~ to regulate the availability and cost of credit have a greater effect on a financial institution’s profitability than do the effects of higher costs for goods and services. Through its balance sheet management function, which is monitored by the Market Risk and Liquidity Committee, management believes that BB&T is positioned to respond to changing needs for liquidity, changes in interest rates and inflationary trends.
         Management uses Interest Sensitivity Simulation Analysis (“Simulation”) to measure the sensitivity of projected earnings to changes in interest rates. Simulation takes into account the current contractual agreements that BB&T has made with its customers on deposits, borrowings, loans, investments and any commitments to enter into those transactions. Management monitors BB&T’s interest sensitivity by means of a computer model that incorporates the current volumes, average rates earned and paid, and scheduled maturities and payments of asset and liability portfolios, together with multiple scenarios of projected prepayments, repricing opportunities and anticipated volume growth. Using this information, the model projects earnings based on projected portfolio balances under multiple interest rate scenarios. This level of detail is needed to simulate the effect that changes in interest rates and portfolio balances may have on the earnings of BB&T. This method is subject to the accuracy of the assumptions that underlie the process, but management believes that it provides a better illustration of the sensitivity of earnings to changes in interest rates than other analyses such as static or dynamic gap.
~~BB&T Corporation~~~~Page 40~~~~First Quarter 2007 10-Q~~

         The asset/liability management process requires a number of key assumptions. Management determines the most likely outlook for the economy and interest rates by analyzing external factors, including published economic projections and data, the effects of likely monetary and fiscal policies, as well as any enacted or prospective regulatory changes. BB&T’s current and prospective liquidity position, current balance sheet volumes and projected growth, accessibility of funds for short-term needs and capital maintenance are also considered. This data is combined with various interest rate scenarios to provide management with the information necessary to analyze interest sensitivity and, to aid in the development of strategies to reach performance goals.
BB&T Corporation Page 50                Third Quarter 2007 10-Q
BB&T Corporation and Subsidiaries
Management’s Discussion and Analysis Third Quarter 2007

          The following table shows the effect that the indicated changes in interest rates would have on interest sensitive income as projected for the next twelve months under the “most likely” interest rate scenario incorporated into the ~~Interest Sensitivity~~ Simulation computer model. Key assumptions in the preparation of the table include prepayment speeds of mortgage-related assets, cash flows and maturities of derivative financial instruments, changes in market conditions, loan volumes and pricing, deposit sensitivity, customer preferences and capital plans. The resulting change in interest sensitive income reflects the level of sensitivity that interest sensitive income has in relation to changing interest rates.

Table 8
Interest Sensitivity Simulation Analysis

Interest Rate Scenario Annualized Hypothetical
Percentage Change in
Linear Prime Rate Net Interest Income
Change in March 31, March 31,
Prime Rate 2007 2006 2007 2006

3.00 % 11.25 % 10.75 % (3.22 ) % 0.70 %
1.50 9.75 9.25 (2.25 ) 0.51
No Change 8.25 7.75 - -
(1.50 ) 6.75 6.25 1.65 (0.91 )
(3.00 ) 5.25 4.75 1.97 (1.69 )
Table 8
Interest Sensitivity Simulation Analysis
Interest Rate Scenario Annualized Hypothetical
Percentage Change in
Linear Prime Rate Net Interest Income
Change in September 30, September 30,
Prime Rate 2007 2006 2007 2006

3.00 % 10.75 % 11.25 % (4.55 )  %
(2.52
) %
1.50 9.25 9.75 (3.24 ) (1.77 )
No Change 7.75 8.25 - -
(1.50 ) 6.25 6.75 2.58 0.89
(3.00 ) 4.75 5.25 3.05 0.79

          Management has established parameters for asset/liability management, which prescribe a maximum negative impact on interest sensitive income of 3% for the next 12 months for a linear increase of 150 basis points for six months followed by a flat interest rate scenario for the remaining six month period, and a maximum negative impact of 6% for a linear increase of 300 basis points for 12 months. Consistent with BB&T’s Market Risk and Liquidity Policy, management is actively analyzing various scenarios that would reduce the adverse impact of a 150 basis point increase in rates such that the results of the interest sensitivity simulation would be within the established parameters.
BB&T CorporationPage 41~~First~~51                Third Quarter 2007 10-Q

BB&T Corporation and Subsidiaries
Management’s Discussion and Analysis Third Quarter 2007

Derivative Financial Instruments
         BB&T utilizes a variety of financial instruments to manage various financial risks. These instruments, commonly referred to as derivatives, primarily consist of interest-rate swaps, swaptions, caps, floors, collars, financial forward and futures contracts, when-issued securities, foreign exchange contracts and options written and purchased. A derivative is a financial instrument that derives its cash flows, and therefore its value, by reference to an underlying instrument, index or referenced interest rate. BB&T uses derivatives primarily to manage risk related to securities, business loans, federal funds purchased, long-term debt, mortgage servicing rights, mortgage banking operations, other time deposits and institutional certificates of deposit. BB&T also uses derivatives to facilitate transactions on behalf of its clients.
          Derivative contracts are written in amounts referred to as notional amounts. Notional amounts only provide the basis for calculating payments between ~~counterparties and~~counterparties. Notional amounts do not represent amounts to be exchanged between parties, and are not a measure of financial risk. On ~~March 31,~~September 30, 2007, BB&T had derivative financial instruments outstanding with notional amounts totaling ~~$40.2~~$43.1 billion. The estimated net fair value of open contracts was ~~$(40 million)~~$34 million at ~~March 31,~~September 30, 2007. This compares to $23.1 billion in notional derivatives with a fair value of $(45 million) at December 31, 2006. The majority of the increase in notional amounts was due to the addition of $8 billion in derivatives related to a private placement secured financing ~~transaction and $7~~transaction. In addition, approximately $8 billion in ~~Eurodollar futures contracts related~~derivatives were added to mitigate risk in various trading positions held by BB&T. The $79 million increase in the fair v alue of derivatives between December 31, 2006 and September 30, 2007 was primarily the result of changes in fair value of derivatives hedging ~~float on escrow deposits in BB&T’s~~ mortgage ~~banking operations.~~servicing rights.
         Credit risk related to derivatives arises when amounts receivable from a counterparty exceed those payable. Because the notional amount of the instruments only serves as a basis for calculating amounts receivable or payable, the risk of loss with any counterparty is limited to a small fraction of the notional amount. BB&T deals only with derivatives dealers that are national market makers with strong credit ratings in its derivatives activities. BB&T further controls the risk of loss by subjecting counterparties to credit reviews and approvals similar to those used in making loans and other extensions of credit. In addition, certain counterparties are required to provide cash collateral to BB&T when their unsecured loss positions exceed certain negotiated limits. All of the derivative contracts to which BB&T is a party settle monthly, quarterly or semiannually. Further, BB&T frequently has netting ~~agreements~~agreem ents with the dealers with which it does business. Because of these factors, BB&T’s credit risk exposure related to derivative contracts at ~~March 31,~~September 30, 2007 was not material.

BB&T CorporationPage 42~~First~~52                Third Quarter 2007 10-Q

BB&T Corporation and Subsidiaries
Management’s Discussion and Analysis Third Quarter 2007

         The following tables set forth certain information concerning BB&T’s derivative financial instruments at ~~March 31,~~September 30, 2007 and December 31, 2006:

Table 9-1
Derivative Classifications and Hedging Relationships

March 31, 2007
Notional Fair Value
Amount Gain Loss
(Dollars in millions)
Derivatives Designated as Cash Flow Hedges:
Hedging business loans $ 2,119 $ 9 $ (18 )
Hedging medium term bank notes 3,425 14 -

Derivatives Designated as Fair Value Hedges:
Hedging long-term debt 7,900 45 (91 )

Derivatives not designated as hedges 26,715 61 (60 )
Total $ 40,159 $ 129 $ (169 )

December 31, 2006
Notional Fair Value
Amount Gain Loss
(Dollars in millions)
Derivatives Designated as Cash Flow Hedges:
Hedging business loans $ 2,119 $ 8 $ (22 )
Hedging institutional certificates of deposit, other time
deposits and federal funds purchased 750 - -
Hedging medium term bank notes 1,925 20 -

Derivatives Designated as Fair Value Hedges:
Hedging long-term debt 3,900 50 (97 )

Derivatives not designated as hedges 14,403 57 (61 )
Total $ 23,097 $ 135 $ (180 )

Table 9-1
Derivative Classifications and Hedging Relationships

September 30, 2007
Notional Fair Value
Amount Gain Loss
(Dollars in Millions)

Derivatives Designated as Cash Flow Hedges:
Hedging business loans $ 2,119 $ 14 $ (12 )
Hedging short term funding 1,200 - (5 )
Hedging medium term bank notes and FHLB advances 3,484 7 (3 )

Derivatives Designated as Fair Value Hedges:
Hedging long-term debt 8,300 53 (83 )
Hedging municipal securities 426 2 (10 )

Derivatives not designated as hedges 27,522 148 (77 )

Total $ 43,051 $ 224 $ (190 )

December 31, 2006
Notional Fair Value
Amount Gain Loss
(Dollars in Millions)

Derivatives Designated as Cash Flow Hedges:
Hedging business loans $ 2,119 $ 8 $ (22 )
Hedging institutional certificates of deposit and other time
           deposits 750 - -
Hedging medium term bank notes 1,925 20 -

Derivatives Designated as Fair Value Hedges:
Hedging long-term debt 3,900 50 (97 )

Derivatives not designated as hedges 14,403 57 (61 )
Total $ 23,097 $ 135 $ (180 )

BB&T CorporationPage 43~~First~~53                Third Quarter 2007 10-Q
BB&T Corporation and Subsidiaries
Management’s Discussion and Analysis Third Quarter 2007

Table 9-2 Table 9-2 Table 9-2
Derivative Financial Instruments Derivative Financial Instruments Derivative Financial Instruments

March 31, 2007 December 31, 2006 September 30, 2007 December 31, 2006
Estimated Estimated Estimated Estimated
Notional Fair Notional Fair Notional Fair Notional Fair
Amount Value Amount Value Amount Value Amount Value
(Dollars in millions) (Dollars in Millions)

Receive fixed swaps $ 10,913 $ (43 ) $ 6,594 $ (57 ) $ 11,805 $ 1 $ 6,594 $ (57 )
Pay fixed swaps 4,146 (6 ) 3,899 4 6,191 (46 ) 3,899 4
Forward starting receive fixed swaps 1,574 10 1,285 5 1,825 48 1,285 5
Forward starting pay fixed swaps 476 (1 ) 544 - 1,581 (5 ) 544 -
Other swaps 4,249 (5 ) 264 (5 ) 4,747 (5 ) 264 (5 )
Caps, floors and collars 2,369 9 1,619 8 2,478 14 1,619 8
Foreign exchange contracts 242 - 258 - 208 2 258 -
Futures contracts 10,546 - 2,364 1 7,136 (2 ) 2,364 1
Treasury forwards 418 (1 ) - - 75 - - -
Interest rate lock commitments 809 - 546 (1 ) 1,141 (1 ) 546 (1 )
Forward commitments 1,398 (1 ) 1,217 2 1,622 (2 ) 1,217 2
Swaptions 1,003 1 1,188 3 2,487 30 1,188 3
When-issued securities and forward rate agreements 1,396 (3 ) 2,613 (5 ) 1,165 - 2,613 (5 )
Options on contracts purchased and sold 620    - 706    - 590 - 706 -
Total $ 40,159    $ (40 ) $ 23,097 $ (45 ) $ 43,051 $ 34 $ 23,097 $ (45 )

         BB&T’s receive fixed swaps had weighted average receive rates of ~~4.91%~~5.01% and 4.93%, and weighted average pay rates of ~~5.32%~~5.55% and 5.33% at ~~March 31,~~September 30, 2007 and December 31, 2006, respectively. In addition, BB&T’s pay fixed swaps had weighted average receive rates of ~~5.22%~~5.25% and 5.24%, and weighted average pay rates of ~~4.60%~~4.75% and 4.61%, at ~~March 31,~~September 30, 2007 and December 31, 2006, respectively.
Contractual Obligations, Commitments, Contingent Liabilities, Off-Balance ~~SheetArrangements~~
Sheet Arrangements and Related Party Transactions
         BB&T utilizes a variety of financial instruments to meet the financial needs of its clients and to reduce exposure to fluctuations in interest rates. These financial instruments include commitments to extend credit, options written, standby letters of credit and other financial guarantees, interest-rate caps, floors and collars, interest-rate swaps, swaptions, when-issued securities and forward and futures contracts. Please refer to BB&T’s Annual Report on Form 10-K for the year ended December 31, 2006, for discussion with respect to BB&T’s quantitative and qualitative disclosures about its fixed and determinable contractual obligations. Items disclosed in ~~the~~BB&T’s Annual Report on Form 10-K for the year ended December 31, 2006, have not materially changed since that report was filed. A discussion of BB&T’s derivative financial instruments is included in the “Derivative Financial ~~Instruments”~~Inst ruments” section herein.
Back to Index
BB&T CorporationPage 44~~First~~54                Third Quarter 2007 10-Q

BB&T Corporation and Subsidiaries
Management’s Discussion and Analysis Third Quarter 2007

CAPITAL ADEQUACY AND RESOURCES
          The maintenance of appropriate levels of capital is a management priority and is monitored on a regular basis. BB&T’s principal goals related to the maintenance of capital are to provide adequate capital to support BB&T’s comprehensive risk profile, to preserve a sufficient capital base from which to support future growth, to provide a competitive return to shareholders, to comply with regulatory standards and to achieve optimal credit ratings for BB&T ~~Corporation~~ and its subsidiaries.
         Management regularly monitors the capital position of BB&T ~~Corporation~~ on a consolidated basis. In this regard, management’s overriding policy is to maintain capital at levels that will result in BB&T being classified as “well-capitalized” for regulatory purposes and to maintain sufficient capital relative to the Corporation’s level of risk. Secondarily, it is management’s intent to maintain consolidated capital levels that result in regulatory risk-based capital ratios that are generally comparable with BB&T’s peers of similar size, complexity and risk profile. Further, management particularly monitors and intends to maintain the following minimum capital ratios:
Tier 1 Capital Ratio 8.50 %
Total Capital Ratio 12.00 %
Tier 1 Leverage Capital Ratio 7.00 %
Tangible Capital Ratio 5.50 %

         While nonrecurring events or management decisions may result in the Corporation temporarily falling below its minimum guidelines for one or more of these ratios, it is management’s intent through capital planning to return to these targeted minimums within a reasonable period of time. Such temporary decreases below these minimums ~~will not be considered an infringement of BB&T’s overall capital policy~~are acceptable provided the Corporation and ~~the subsidiary bank remains~~Branch Bank remain “well-capitalized.”
          Total shareholders’ equity at September 30, 2007 was $12.4 billion, an increase of $657 million compared to $11.7 billion at ~~March 31, 2007 and~~ December 31, 2006. BB&T’s book value per common share at ~~March 31,~~September 30, 2007 was ~~$21.48,~~$22.58, compared to $21.69 at December 31, 2006. BB&T’s tangible shareholders’ equity was ~~$6.4~~$6.9 billion at ~~March 31,~~September 30, 2007, compared to $6.6 billion at December 31, 2006. BB&T’s tangible book value per common share at ~~March 31,~~September 30, 2007 was ~~$11.89~~$12.60 compared to $12.20 at December 31, 2006.
          ~~Bank~~Financial holding companies and their bank subsidiaries are subject to regulatory requirements with respect to risk-based capital adequacy. Capital adequacy is an important indicator of financial stability and performance. Risk-based capital ratios measure capital as a percentage of a combination of risk-weighted balance sheet and off-balance sheet risk. The risk-weighted values of both balance sheet and off-balance sheet items are determined in accordance with risk factors specified by ~~Federal~~federal bank regulatory pronouncements. Please refer to the section titled “Capital” in BB&T’s Annual Report on Form 10-K for the year ended December 31, 2006, for additional information with ~~regards~~regard to BB&T’s capital requirements.
BB&T CorporationPage 45~~First~~55                Third Quarter 2007 10-Q

BB&T Corporation and Subsidiaries
Management’s Discussion and Analysis Third Quarter 2007

          BB&T’s regulatory and tangible capital ratios for the last five calendar quarters are set forth in the following table. The decline in BB&T’s capital ratios as of March 31, 2007 compared to December 31, 2006 was primarily the result of the reduction of $425 million in retained earnings in connection with the adoption of FIN 48 and FSP FAS 13-2. BB&T replaced the lost regulatory capital that resulted from adopting these accounting standards in the second quarter of 2007 with the issuance of $600 million in Tier 1 qualifying capital securities.
Table 10 Table 10 Table 10
Capital Ratios Capital Ratios Capital Ratios

2007 2006 2007 2006
First Fourth Third Second First Third Second First Fourth Third
Quarter Quarter Quarter Quarter Quarter Quarter Quarter Quarter Quarter Quarter
Risk-based capital ratios:
Tier 1 capital 8.7 % 9.0 % 9.2 % 9.1 % 9.0 % 9.3 % 9.4 % 8.7 % 9.0 % 9.2 %
Total capital 13.9 14.3 14.6 13.7 14.0 14.5 14.7 13.9 14.3 14.6
Tier 1 leverage ratio 6.9 7.2 7.3 7.3 7.0 7.3 7.5 6.9 7.2 7.3
Tangible Equity Ratio 5.5 5.7 5.8 5.5 6.0
Tangible equity ratio 5.5 5.5 5.5 5.7 5.8

     Share Repurchase Activity
         BB&T has periodically repurchased shares of its own common stock. In accordance with North Carolina law, repurchased shares cannot be held as treasury stock, but revert to the status of authorized and unissued shares upon repurchase.
          On June 27, 2006, BB&T’s Board of Directors granted authority under a new plan (the “2006 Plan”) for the repurchase of up to ~~50.0~~50 million shares of BB&T’s common stock as needed for general corporate purposes. The 2006 ~~plan~~Plan also authorizes the repurchase of the 1 million remaining ~~1.1 million~~ shares from the previous authorization. The 2006 ~~plan~~Plan remains in effect until all the authorized shares are repurchased unless modified by the Board of Directors.
Table 11 Table 11 Table 11
Share Repurchase Activity Share Repurchase Activity Share Repurchase Activity

2007 2007
Maximum Remaining Maximum Remaining
Number of Shares Number of Shares
Total Average Total Shares Purchased Available for Repurchase Total Average Total Shares Purchased Available for Repurchase
Shares Price Paid Pursuant to Pursuant to Shares Price Paid Pursuant to
Repurchased (1) Per Share (2) Publicly-Announced Plan Publicly-Announced Plan Repurchased (1) Per Share (2) Publicly-Announced Plan
January 1-31 24,485 $ 43.39 - 51,139,497
February 1-28 7,276 43.35 - 51,139,497
March 1-31 23,291 40.53 - 51,139,497
(Shares in Thousands)
July 1-31 857 $ 38.38 850 50,289
August 1-31 1,007 $ 39.72 1,000 49,289
September 1-30 1,259 $ 40.21 1,250 48,039
Total 55,052 $ 42.17 - 51,139,497 3,123 $ 39.55 3,100 48,039

(1) Repurchases reflect shares exchanged or surrendered in connection with the exercise of equity-based awards under BB&T's equity-based compensation plans.
(2) Excludes commissions.

Back to Index
BB&T CorporationPage 46~~First~~56                Third Quarter 2007 10-Q

BB&T Corporation and Subsidiaries
Management’s Discussion and Analysis Third Quarter 2007

SEGMENT RESULTS
     BB&T’s operations are divided into seven reportable business segments: the Banking Network, Residential Mortgage Banking, Sales Finance, Specialized Lending, Insurance Services, Financial Services and Treasury. These operating segments have been identified based primarily on BB&T’s organizational structure. See Note 10 “Operating Segments” in the notes to the consolidated financial ~~statement~~statements contained herein for additional disclosures related to BB&T’s reportable business segments. Fluctuations in noninterest income and noninterest expense incurred directly by the operating segments are more fully described in the sections titled “Noninterest Income” and “Noninterest Expense” of this discussion and analysis. The following table reflects the net income (loss) for each of BB&T’s operating segments for the ~~three months~~nine month periods ended ~~March 31,~~September 30, 2007 and ~~2006.~~2006, respectively.

BB&T Corporation
Reportable Segments

For the Three Months Ended
March 31, 2007 March 31, 2006
(Dollars in Millions)

Banking Network $ 372 $ 367
Residential Mortgage Banking 32 34
Sales Finance 8 8
Specialized Lending 20 16
Insurance Services 31 7
Financial Services 7 10
Treasury (23 ) (5 )
All Other Segments - 18
Parent/Reconciling Items (26 ) (24 )
BB&T Corporation $ 421 $ 431
BB&T Corporation
Reportable Segments
For the Nine Months Ended
September 30, 2007 September 30, 2006
(Dollars in Millions)

Banking Network $ 1,200 $ 1,157
Residential Mortgage Banking 96 96
Sales Finance 25 23
Specialized Lending 62 60
Insurance Services 93 64
Financial Services 28 23
Treasury (61 ) (29 )
All Other Segments 15 41
Parent/Reconciling Items (135 ) (158 )
BB&T Corporation $ 1,323 $ 1,277

          The ~~$24~~$29 million increase in net income attributable to the Insurance Services segment was largely due to a pre-tax gain of $19 million earned on the sale of an insurance operation combined with internal growth and acquisitions. The decline of ~~$18~~$32 million in net income in the Treasury segment was primarily a result of a higher ~~funding cost~~funds transfer pricing charge in 2007 compared to 2006 due to the increase in short-term rates in effect in the current period, as well as a decrease in noninterest income resulting primarily from securities losses incurred in the first quarter of 2007.2006. The decline of ~~$18~~$26 million in net income for all other segments was largely a result of a decrease in net income realized on investments managed by BB&T Capital Partners, a small business investment company, which decreased by $7$8 million compared to the prior year, and a decrease of ~~$10~~$17 million from leveraged lease activities, primarily due to the implementation of FSP FAS 13-2.

Back to Index
BB&T CorporationPage 47~~First~~57                Third Quarter 2007 10-Q

Item 3.Quantitative and Qualitative Disclosures About Market Risk
         Please refer to “Market Risk Management” in the “Management’s Discussion and Analysis of Financial Condition and Results of Operations” section herein.
Back to Index

Item 4.Controls and Procedures
         Evaluation of Disclosure Controls and Procedures
          As of the end of the period covered by this report, the management of the Company, under the supervision and with the participation of the Company’s Chief Executive Officer and Chief Financial Officer, carried out an evaluation of the effectiveness of the Company’s disclosure controls and procedures as defined in Rule 13a-15(e) of the Securities Exchange Act of 1934, as amended (the “Exchange Act”). Based on that evaluation, the Chief Executive Officer and the Chief Financial Officer concluded that the Company’s disclosure controls and procedures are effective so as to enable the Company to record, process, summarize and report in a timely manner the information that the Company is required to disclose in its Exchange Act reports.
         Changes in Internal Control over Financial Reporting
          There was no change in the Company’s internal control over financial reporting that occurred during the period covered by this report that has materially affected, or is reasonably likely to materially affect, the Company’s internal control over financial reporting.

Back to Index

PART II. OTHER INFORMATION
Item 1.Legal Proceedings
          The nature of the business of BB&T’s banking and other subsidiaries ordinarily results in a certain amount of litigation. The subsidiaries of BB&T are involved in various legal proceedings, all of which are considered incidental to the normal conduct of business. Based on information currently available, advice of counsel, available insurance coverage and established reserves, BB&T’s management believes that the liabilities, if any, arising from these proceedings will not have a materially adverse effect on the consolidated financial position, consolidated results of operations or consolidated cash flows of BB&T. However, in the event of unexpected future developments, it is possible that the ultimate resolution of these matters, if unfavorable, may be material to BB&T’s consolidated financial position, consolidated results of operations or consolidated cash flows.
Back to Index

Item 1A.Risk Factors
         ~~Please refer to~~There have been no material changes from the risk factors disclosed in BB&T’s Annual Report on Form 10-K for the year ended December 31, ~~2006, for a discussion of~~2006. In addition to the risk factors ~~relating~~in our Annual Report on Form 10-K, you should carefully consider the following supplemental risk factor. These risks could materially affect our business, financial condition or future results, and are not the only risks we face. Additional risks and uncertainties not currently known to us or that we have deemed to be immaterial also may materially adversely affect our business, financial condition, and/or operating results.
BB&T Corporation Page 58                Third Quarter 2007 10-Q
Disruptions in financial markets may affect BB&T.
Certain credit markets experienced difficult conditions and volatility during the third quarter of 2007. Uncertainties in these markets presented significant challenges for the financial services industry. As a financial services company, BB&T’s ~~business.~~operations and financial condition are affected by economic and market conditions. For example, in the third quarter of 2007, disruptions in the financial markets resulted in losses from trading, hedging and other market activities. In addition, net charge-offs have risen recently as a result of a weakening economy and more distress by borrowers. While it is difficult to predict how long these economic conditions will exist and which markets, products or other businesses of the Company will ultimately be affected, these factors could adversely impact the Company’s financial condition and results of operations. For an analysis of the Company’s recent charge-off exp erience, please refer to the “Analysis of Financial Condition -- Asset Quality” section in “Management’s Discussion and Analysis of Financial Condition and Results of Operations” herein.
Back to Index
~~BB&T Corporation~~~~Page 48~~~~First Quarter 2007 10-Q~~

Item 2.Unregistered Sales of Equity Securities and Use of Proceeds
          (c) Please refer to “Share Repurchase Activity” in the “Management’s Discussion and Analysis of Financial Condition and Results of Operations” section herein.
Back to Index
Item 6.Exhibits
11 11
Statement re Computation of Earnings Per Share.

12 12
Statement re Computation of Ratios.

31.1 ~~31.1~~
Certification of Chief Executive Officer pursuant to Rule 13a-14(a) or 15d-14(a) of the Exchange Act, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

31.2 ~~31.2~~
Certification of Chief Financial Officer pursuant to Rule 13a-14(a) or 15d-14(a) of the Exchange Act, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

32.1 ~~32.1~~
Chief Executive Officer Certification pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

32.2 ~~32.2~~
Chief Financial Officer Certification pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

Back to Index
BB&T Corporation Page 59                Third Quarter 2007 10-Q
SIGNATURES
          Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

BB&T CORPORATION
         (Registrant)

         ~~(Registrant)~~
Date:
~~Date:~~  ~~May 4,~~November 6, 2007 By:        ~~/s/~~/s/ Christopher L. Henson
Christopher L. Henson, Senior Executive Vice
President and Chief Financial Officer

Date:
~~Date:~~  ~~May 4,~~November 6, 2007 By:       ~~/s/~~/s/ Edward D. Vest
Edward D. Vest, Executive Vice President
and Corporate Controller
(Principal Accounting Officer)
Back to Index

Back to Index
BB&T CorporationPage 49~~First~~60                Third Quarter 2007 10-Q

~~EXHIBIT INDEX~~
~~Exhibit No.~~ ~~Description~~ ~~Location~~
EXHIBIT INDEX
Exhibit Description Location
No.
11 Statement re Computation of Earnings Per Share. Filed herewith as Note 8.

12 Statement re Computation of Ratios. Filed herewith.

31.1 Certification of Chief Executive Officer pursuant to Filed herewith.
Rule 13a-14(a) or 15d-14(a) of the Exchange Act, as
adopted pursuant to Section 302 of the Sarbanes-Oxley ~~Act of 2002.~~ ~~Filed herewith.~~
Act of 2002.
31.2 Certification of Chief Financial Officer pursuant to Filed herewith.
Rule 13a-14(a) or 15d-14(a) of the Exchange Act, as
adopted pursuant to Section 302 of the Sarbanes-Oxley ~~Act of 2002.~~ ~~Filed herewith.~~
Act of 2002.
32.1 Chief Executive Officer Certification pursuant to 18 Filed herewith.
U.S.C. Section 1350, as adopted pursuant to Section
906 of the Sarbanes-Oxley Act of 2002. ~~Filed herewith.~~

32.2 Chief Financial Officer Certification pursuant to 18 Filed herewith.
U.S.C. Section 1350, as adopted pursuant to Section
906 of the Sarbanes-Oxley Act of 2002. ~~Filed herewith.~~

Back to Index
BB&T CorporationPage 50~~First~~61                Third Quarter 2007 10-Q


North Carolina	~~56-0939887~~
(State of Incorporation)	~~(I.R.S. Employer Identification No.)~~

200 West Second Street	~~27101~~
Winston-Salem, North Carolina	~~(Zip Code)~~
(Address of Principal Executive Offices)	56-0939887 (I.R.S. Employer Identification No.) 27101 (Zip Code)


Large accelerated filer þ	Accelerated filer ¨	Non-accelerated filer ¨

	~~Page No.~~

	BB&T CORPORATION
	~~Part I. FINANCIAL INFORMATION~~FORM 10-Q
	September 30, 2007
	INDEX
		Page No.
Part I. FINANCIAL INFORMATION
Item 1.	Financial Statements (Unaudited)	2

Notes to Consolidated Financial Statements (Unaudited)	6

Item 2.	Management’s Discussion and Analysis of
	Financial Condition and Results of Operations	2226

Executive Summary	2529

Analysis of Financial Condition	2630

Analysis of Results of Operations	3239

Market Risk Management	4049

Capital Adequacy and Resources	4555
	Segment Results	57
Item 3.	Quantitative and Qualitative Disclosures About
	Market Risk	4858

Item 4.	Controls and Procedures	4858

Part II. OTHER INFORMATION

Item 1.	Legal Proceedings	4858

Item 1A.	Risk Factors	4858

Item 2.	Unregistered Sales of Equity Securities and Use of Proceeds	4959

Item 6.	Exhibits	4959

SIGNATURES		4960

EXHIBIT INDEX		5061

CERTIFICATIONS		51 62


*Item 1. Financial Statements*

BB&T CORPORATION AND SUBSIDIARIES	BB&T CORPORATION AND SUBSIDIARIES						BB&T CORPORATION AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS	CONSOLIDATED BALANCE SHEETS						CONSOLIDATED BALANCE SHEETS
(Unaudited)	(Unaudited)						(Unaudited)
*(Dollars in millions, except per share data)*
(Dollars in millions, except per share data, shares in thousands)							(Dollars in millions, except per share data, shares in thousands)

		March 31,			December 31,		September 30,			December 31,
		2007			2006		2007			2006

Assets
Cash and due from banks	$	1,714		$	2,024		$	1,572		$	2,024
Interest-bearing deposits with banks		413			435			419			435
Federal funds sold and securities purchased under resale agreements
or similar arrangements		267			253			477			253
Segregated cash due from banks		108			153			226			153
Trading securities at fair value		906			2,147			1,587			2,147
Securities available for sale at fair value		20,898			20,721			23,061			20,721
Loans held for sale		672			680			1,178			680
Loans and leases, net of unearned income		84,648			82,911			88,881			82,911
Allowance for loan and lease losses		(896	)		(888	)		(934	)		(888	)
Loans and leases, net		83,752			82,023			87,947			82,023

Premises and equipment, net of accumulated depreciation		1,431			1,410			1,504			1,410
Goodwill		4,860			4,827			5,132			4,827
Core deposit and other intangible assets		479			454			491			454
Residential mortgage servicing rights at fair value		494			484			533			484
Other assets		5,700			5,740			6,654			5,740
Total assets	$	121,694		$	121,351		$	130,781		$	121,351

Liabilities and Shareholders' Equity
Deposits:
Noninterest-bearing deposits	$	13,533		$	13,393		$	13,197		$	13,393
Interest checking		1,288			1,333			1,128			1,333
Other client deposits		34,657			34,062			35,391			34,062
Client certificates of deposit		25,322			24,987			26,315			24,987
Other interest-bearing deposits		5,039			7,196			9,154			7,196
Total deposits		79,839			80,971			85,185			80,971
Federal funds purchased, securities sold under repurchase agreements
and short-term borrowed funds		6,770			8,087			10,618			8,087
Long-term debt		19,936			15,904			19,059			15,904
Accounts payable and other liabilities		3,499			4,644			3,517			4,644
Total liabilities		110,044			109,606			118,379			109,606
Commitments and contingencies (Note 6)
Shareholders' equity:
Preferred stock, $5 par, 5,000,000 shares authorized, none issued or
outstanding at March 31, 2007, or at December 31, 2006		-			-
Common stock, $5 par, 1,000,000,000 shares authorized;
542,415,919 issued and outstanding at March 31, 2007, and
541,475,305 issued and outstanding at December 31, 2006		2,712			2,707
Preferred stock, $5 par, 5,000 shares authorized, none issued or
outstanding at September 30, 2007, or at December 31, 2006								-			-
Common stock, $5 par, 1,000,000 shares authorized;
549,337 issued and outstanding at September 30, 2007, and
541,475 issued and outstanding at December 31, 2006								2,746			2,707
Additional paid-in capital		2,862			2,801			3,165			2,801
Retained earnings		6,364			6,596			6,759			6,596
Accumulated other comprehensive loss, net of deferred income
taxes of $(179) at March 31, 2007, and $(212) at December 31, 2006		(288	)		(359	)
taxes of $(161) at September 30, 2007, and $(212) at December 31, 2006								(268	)		(359	)
Total shareholders' equity		11,650			11,745			12,402			11,745
Total liabilities and shareholders' equity	$	121,694		$	121,351		$	130,781		$	121,351


BB&T CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF INCOME
(Unaudited)
(Dollars in millions, except per share data, shares in thousands)



	For the Three Months Ended					For the Nine Months Ended
	September 30,					September 30,
	2007			2006		2007			2006
Interest Income
Interest and fees on loans and leases	$	1,719		$	1,562	$	5,007		$	4,340
Interest and dividends on securities		297			230		838			659
Interest on short-term investments		14			11		37			28
Total interest income		2,030			1,803		5,882			5,027

Interest Expense
Interest on deposits		679			586		1,965			1,521
Interest on federal funds purchased, securities sold under
repurchase agreements and short-term borrowed funds		110			75		299			221
Interest on long-term debt		263			204		729			533
Total interest expense		1,052			865		2,993			2,275

Net Interest Income		978			938		2,889			2,752
Provision for credit losses		105			62		264			167

Net Interest Income After Provision for Credit Losses		873			876		2,625			2,585
Noninterest Income
Insurance commissions		206			209		632			599
Service charges on deposits		157			138		446			407
Investment banking and brokerage fees and commissions		87			82		258			242
Other nondeposit fees and commissions		46			42		137			122
Checkcard fees		47			42		132			115
Trust income		40			39		120			114
Mortgage banking income		27			23		88			84
Bankcard fees and merchant discounts		36			31		101			91
Securities gains (losses), net		6			-		(4	)		-
Income from bank-owned life insurance		24			25		77			70
Other income		(1	)		29		69			75
Total noninterest income		675			660		2,056			1,919
Noninterest Expense
Personnel expense		514			524		1,578			1,544
Occupancy and equipment expense		118			114		351			331
Amortization of intangibles		26			27		77			77
Professional services		36			29		99			84
Merger-related and restructuring charges, net		7			10		18			9
Loan processing expenses		29			27		84			77
Other expenses		158			184		487			472
Total noninterest expense		888			915		2,694			2,594
Earnings
Income before income taxes		660			621		1,987			1,910
Provision for income taxes		216			204		664			633
Net income	$	444		$	417	$	1,323		$	1,277

Per Common Share
Net income:
Basic	$	.81		$	.77	$	2.42		$	2.37
Diluted	$	.80		$	.77	$	2.40		$	2.35
Cash dividends paid	$	.46		$	.42	$	1.30		$	1.18

Weighted Average Shares Outstanding
Basic		550,603			538,911		546,978			538,578
Diluted		555,336			544,286		552,153			543,496


The accompanying notes are an integral part of these consolidated financial statements.


												Accumulated																	Accumulated
	Shares of						Additional					Other				Total		Shares of						Additional					Other				Total
	Common			Common			Paid -In			Retained		Comprehensive				Shareholders'		Common			Common			Paid -In			Retained		Comprehensive				Shareholders'
	Stock			Stock			Capital			Earnings		Income (Loss)				Equity		Stock			Stock			Capital			Earnings		Income (Loss)				Equity
Balance, January 1, 2006	543,102,080		$	2,715		$	2,819		$	5,951		$	(356	)	$	11,129		543,102		$	2,715		$	2,819		$	5,951		$	(356	)	$	11,129
Add (Deduct):
Comprehensive income (loss):
Net income	-			-			-			431			-			431		-			-			-			1,277			-			1,277
Unrealized holding gains (losses) arising during the period
on securities available for sale, net of tax of $(64)	-			-			-			-			(112	)		(112	)
Reclassification adjustment for losses (gains)
on securities available for sale included in net
income, net of tax	-			-			-			-			-			-
on securities available for sale, net of tax of $16																		-			-			-			-			25			25
Change in unrealized gains (losses) on securities, net of tax	-			-			-			-			(112	)		(112	)	-			-			-			-			25			25
Change in unrecognized gains (losses) on cash flow hedges,
net of tax of $2	-			-			-			-			3			3
net of tax of $8																		-			-			-			-			13			13
Change in minimum pension liability, net of tax	-			-			-			-			1			1		-			-			-			-			1			1

Total comprehensive income (loss)	-			-			-			431			(108	)		323		-			-			-			1,277			39			1,316

Common stock issued:
In purchase acquisitions	189,045			1			7			-			-			8
In purchase acquisitions (1)																		17,357			87			664			-			-			751
In connection with stock option exercises
and other employee benefits, net of cancellations	604,371			3			13			-			-			16		2,500			13			59			-			-			72
Redemption of common stock	(8,307,403	)		(42	)		(292	)		-			-			(334	)	(22,307	)		(112	)		(818	)		-			-			(930	)
Cash dividends declared on common stock, $.38 per share	-			-			-			(203	)		-			(203	)
Cash dividends declared on common stock, $1.22 per share																		-			-			-			(656	)		-			(656	)
Other, net	-			-			31			-			-			31		-			-			52			-			-			52
Balance, March 31, 2006	535,588,093		$	2,677		$	2,578		$	6,179		$	(464	)	$	10,970
Balance, September 30, 2006																		540,652		$	2,703		$	2,776		$	6,572		$	(317	)	$	11,734

Balance, January 1, 2007	541,475,305		$	2,707		$	2,801		$	6,596		$	(359	)	$	11,745		541,475		$	2,707		$	2,801		$	6,596		$	(359	)	$	11,745
Add (Deduct):
Comprehensive income (loss):
Net income	-			-			-			421			-			421		-			-			-			1,323			-			1,323
Unrealized holding gains (losses) arising during the period
on securities available for sale, net of tax of $28	-			-			-			-			64			64
on securities available for sale, net of tax of $52																		-			-			-			-			96			96
Reclassification adjustment for losses (gains)
on securities available for sale included in net
income, net of tax of $4	-			-			-			-			7			7
income, net of tax of $1																		-			-			-			-			3			3
Change in unrealized gains (losses) on securities, net of tax	-			-			-			-			71			71		-			-			-			-			99			99
Change in unrecognized gains (losses) on cash flow hedges,
net of tax of $1	-			-			-			-			1			1
Change in pension liability, net of tax	-			-			-			-			(1	)		(1	)
net of tax																		-			-			-			-			(1	)		(1	)
Change in pension liability, net of tax of $(2)																		-			-			-			-			(10	)		(10	)
Foreign currency translation adjustment																		-			-			-			-			3			3
Total comprehensive income (loss)	-			-			-			421			71			492		-			-			-			1,323			91			1,414

Common stock issued:
In purchase acquisitions (1)																		8,807			44			356			-			-			400
In connection with stock option exercises
and other employee benefits, net of cancellations	940,614			5			20			-			-			25		2,155			11			47			-			-			58
Cash dividends declared on common stock, $.42 per share	-			-			-			(228	)		-			(228	)
Redemption of common stock																		(3,100	)		(16	)		(107	)		-			-			(123	)
Cash dividends declared on common stock, $1.34 per share																		-			-			-			(735	)		-			(735	)
Cumulative effect of adoption of FIN 48	-			-			-			(119	)		-			(119	)	-			-			-			(119	)		-			(119	)
Cumulative effect of adoption of FSP FAS 13-2	-			-			-			(306	)		-			(306	)	-			-			-			(306	)		-			(306	)
Other, net	-			-			41			-			-			41		-			-			68			-			-			68
Balance, March 31, 2007	542,415,919		$	2,712		$	2,862		$	6,364		$	(288	)	$	11,650
Balance, September 30, 2007																		549,337		$	2,746		$	3,165		$	6,759		$	(268	)	$	12,402


BB&T CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
*(Dollars in millions)*

	For the Three Months Ended
	March 31,
	2007			2006
Cash Flows From Operating Activities:
Net income	$	421		$	431
Adjustments to reconcile net income to net cash provided
by operating activities:
Provision for credit losses		71			47
Depreciation		44			43
Amortization of intangibles		25			25
Equity-based compensation		28			27
Discount accretion and premium amortization on long-term debt, net		31			30
Discount accretion and premium amortization on securities, net		-			9
Net decrease (increase) in trading account securities		1,241			(32	)
Loss on sales of securities, net		11			-
Gain on sales of loans and mortgage loan servicing rights, net		(19	)		(15	)
Gain on disposals of premises and equipment, net		(3	)		(30	)
Proceeds from sales of loans held for sale		1,498			1,097
Originations and purchases of loans held for sale, net of principal collected		(1,566	)		(925	)
Decrease (increase) in other assets, net		41			(142	)
Decrease in accounts payable and other liabilities, net		(1,152	)		(12	)
Decrease in segregated cash due from banks		45			11
Other, net		1			-
Net cash provided by operating activities		717			564

Cash Flows From Investing Activities:
Proceeds from sales of securities available for sale		830			9
Proceeds from maturities, calls and paydowns of securities available for sale		1,286			382
Purchases of securities available for sale		(2,200	)		(205	)
Leases made to customers		(43	)		(64	)
Principal collected on leases		52			48
Originations and purchases of loans, net of principal collected		(903	)		(1,350	)
Net cash paid in business combinations		(14	)		(34	)
Proceeds from disposals of premises and equipment		11			80
Purchases of premises and equipment		(66	)		(54	)
Proceeds from sales of foreclosed property or other real estate held for sale		21			28
Net cash used in investing activities		(1,026	)		(1,160	)

Cash Flows From Financing Activities:
Net (decrease) increase in deposits		(1,132	)		1,283
Net decrease in federal funds purchased, securities sold under repurchase agreements
and short-term borrowed funds		(2,686	)		(204	)
Proceeds from issuance of long-term debt		4,000			3
Repayment of long-term debt		(1	)		(120	)
Net proceeds from common stock issued		25			16
Redemption of common stock		-			(334	)
Cash dividends paid on common stock		(228	)		(207	)
Excess tax benefit from equity-based awards		13			4
Net cash (used in) provided by financing activities		(9	)		441

Net Decrease in Cash and Cash Equivalents		(318	)		(155	)
Cash and Cash Equivalents at Beginning of Period		2,712			2,797
Cash and Cash Equivalents at End of Period	$	2,394		$	2,642


Supplemental Disclosure of Cash Flow Information:

Cash paid during the period for:
Interest	$	890		$	625
Income taxes		1,317			83
Noncash investing and financing activities:
Transfers of loans to foreclosed property		16			12
Transfers of fixed assets to other real estate owned		2			2
Common stock issued in business combinations		-			8


The accompanying notes are an integral part of these consolidated financial statements.


BB&T Corporation and Subsidiaries
Notes to Consolidated Financial Statements (Unaudited)	Third Quarter 2007


		Goodwill Activity by Operating Segment																	Goodwill Activity by Operating Segment
				Residential																	Residential
		Banking		Mortgage	Sales		Specialized			Insurance		Financial			All				Banking		Mortgage		Sales		Specialized			Insurance		Financial			All
		Network		Banking	Finance		Lending			Services		Services			Other		Total		Network		Banking		Finance		Lending			Services		Services			Other		Total
		*(Dollars in millions)*																	(Dollars in millions)

Balance January 1, 2007	$	3,785	$	7	$	93	$	52	$	690		$	174	$	26	$	4,827
Acquisition		-		-		-		10		-			-		-		10
Balance, January 1, 2007																			$	3,785	$	7	$	93	$	52	$	690		$	174	$	26	$	4,827
Acquisitions																				247		-		-		10		20			-		-		277
Contingent consideration		-		-		-		-		21			6		-		27			-		-		-		1		22			6		-		29
Divestiture		-		-		-		-		(8	)		-		-		(8	)		-		-		-		-		(8	)		-		-		(8	)
Other adjustments		4		-		-		-		-			-		-		4			7		-		-		-		-			-		-		7
Balance March 31, 2007	$	3,789	$	7	$	93	$	62	$	703		$	180	$	26	$	4,860
Balance, September 30, 2007																			$	4,039	$	7	$	93	$	63	$	724		$	180	$	26	$	5,132


							Identifiable Intangible Assets								Identifiable Intangible Assets
	As of March 31, 2007							As of December 31, 2006							As of September 30, 2007							As of December 31, 2006
		Gross					Net		Gross					Net	Gross						Net		Gross					Net
		Carrying		Accumulated			Carrying		Carrying		Accumulated			Carrying	Carrying		Accumulated				Carrying		Carrying		Accumulated			Carrying
		Amount		Amortization			Amount		Amount		Amortization			Amount	Amount		Amortization				Amount		Amount		Amortization			Amount
							(Dollars in millions)														(Dollars in millions)
Identifiable intangible assets
Core deposit intangibles	$	413	$	(247	)	$	166	$	413	$	(235	)	$	178	$	456	$	(271	)	$	185	$	413	$	(235	)	$	178
Other (1)		521		(208	)		313		471		(195	)		276		542		(236	)		306		471		(195	)		276

Totals	$	934	$	(455	)	$	479	$	884	$	(430	)	$	454	$	998	$	(507	)	$	491	$	884	$	(430	)	$	454

(1) Other identifiable intangibles are primarily composed of customer relationship intangibles.
(1) Other identifiable intangibles are primarily comprised of customer relationship intangibles.															(1) Other identifiable intangibles are primarily comprised of customer relationship intangibles.


	March 31, 2007											September 30, 2007
		Amortized		Gross Unrealized				Fair		Amortized		Gross Unrealized				Fair
		Cost		Gains	Losses			Value		Cost		Gains		Losses		Value
	(Dollars in millions)											(Dollars in millions)
Securities available for sale:
U.S. Treasury securities	$	84	$	-	$	-	$	84	$	80	$	-	$	-	$	80
U.S. government-sponsored entity securities		9,072		3		222		8,853		10,466		21		132		10,355
Mortgage-backed securities		8,699		36		115		8,620		8,519		17		137		8,399
States and political subdivisions		547		7		-		554		1,320		20		7		1,333
Equity and other securities		2,784		15		12		2,787		2,915		14		35		2,894

Total securities available for sale	$	21,186	$	61	$	349	$	20,898	$	23,300	$	72	$	311	$	23,061

	December 31, 2006											December 31, 2006
		Amortized		Gross Unrealized				Fair		Amortized		Gross Unrealized				Fair
		Cost	Gains		Losses			Value		Cost		Gains		Losses		Value
		(Dollars in millions)										(Dollars in millions)
Securities available for sale:
U.S. Treasury securities	$	84	$	-	$	1	$	83	$	84	$	-	$	1	$	83
U.S. government-sponsored entity securities		9,324		2		290		9,036		9,324		2		290		9,036
Mortgage-backed securities		8,418		27		148		8,297		8,418		27		148		8,297
States and political subdivisions		563		9		1		571		563		9		1		571
Equity and other securities		2,723		26		15		2,734		2,723		26		15		2,734

Total securities available for sale	$	21,112	$	64	$	455	$	20,721	$	21,112	$	64	$	455	$	20,721


		March 31, 2007												September 30, 2007
		Less than 12 months				12 months or more				Total			Less than 12 months				12 months or more				Total

		Fair	Unrealized			Fair	Unrealized			Fair		Unrealized		Fair	Unrealized			Fair	Unrealized			Fair		Unrealized
		Value	Losses			Value	Losses			Value		Losses		Value	Losses			Value	Losses			Value		Losses
		(Dollars in millions)											(Dollars in millions)
Securities:
U.S. Treasury securities	$	1	$	-	$	45	$	-	$	46	$	-	$	9	$	-	$	25	$	-	$	34	$	-
U.S. government-sponsored entity securities		781		2		7,535		220		8,316		222		1,279		44		5,997		88		7,276		132
Mortgage-backed securities		668		3		5,055		112		5,723		115		5,507		104		1,084		33		6,591		137
States and political subdivisions		-		-		29		-		29		-		306		7		4		-		310		7
Equity and other securities		498		1		588		11		1,086		12		1,579		34		35		1		1,614		35

Total temporarily impaired securities	$	1,948	$	6	$	13,252	$	343	$	15,200	$	349	$	8,680	$	189	$	7,145	$	122	$	15,825	$	311

		December 31, 2006											December 31, 2006
		Less than 12 months				12 months or more				Total			Less than 12 months				12 months or more				Total

		Fair	Unrealized			Fair	Unrealized			Fair		Unrealized		Fair	Unrealized			Fair	Unrealized			Fair		Unrealized
		Value	Losses			Value	Losses			Value		Losses		Value	Losses			Value	Losses			Value		Losses
		(Dollars in millions)											(Dollars in millions)
Securities:
U.S. Treasury securities	$	9	$	-	$	42	$	1	$	51	$	1	$	9	$	-	$	42	$	1	$	51	$	1
U.S. government-sponsored entity securities		475		3		8,324		287		8,799		290		475		3		8,324		287		8,799		290
Mortgage-backed securities		1,153		5		5,241		143		6,394		148		1,153		5		5,241		143		6,394		148
States and political subdivisions		1		-		39		1		40		1		1		-		39		1		40		1
Equity and other securities		651		2		601		13		1,252		15		651		2		601		13		1,252		15

Total temporarily impaired securities	$	2,289	$	10	$	14,247	$	445	$	16,536	$	455	$	2,289	$	10	$	14,247	$	445	$	16,536	$	455


Summary of Merger-Related and Restructuring Charges (Gains)


		For the Three Months
		Ended March 31,

		2007		2006
		(Dollars in millions)
Severance and personnel-related items	$	4	$	-
Occupancy and equipment		1		(3	)
Other merger-related items		1		-
Total	$	6	$	(3	)


		For the Three Months				For the Nine Months
		Ended September 30,				Ended September 30,

	2007			2006		2007		2006
	(Dollars in millions)
Severance and personnel-related items	$	1	$	1	$	7	$	1
Occupancy and equipment		1		1		2		(2	)
Other merger-related items		5		8		9		10
Total	$	7	$	10	$	18	$	9



	Merger Accrual Activity
	(Dollars in millions)


			Merger-related
	Balance		and						Purchase			Balance
	January 1,		restructuring						price			March 31,
	2007			charges			Utilized		adjustments			2007

Severance and personnel-related items	$	12		$	4	$	(3	)	$	-	$	13
Occupancy and equipment		4			1		(2	)		1		4
Other merger-related items		2			1		(1	)		-		2
Total	$	18		$	6	$	(6	)	$	1	$	19


				Merger-Related and Restructuring Accrual Activity

					Merger-related
	Balance				and					Purchase			Balance
	January 1,			Accrued at	restructuring					price			September 30,
	2007			acquisition	charges			Utilized		adjustments			2007
					(Dollars in millions)

Severance and personnel-related items	$	12	$	4	$	7	$	(13	)	$	-	$	10
Occupancy and equipment		4		1		2		(2	)		1		6
Other merger-related items		2		3		9		(12	)		-		2
Total	$	18	$	8	$	18	$	(27	)	$	1	$	18

(1)	Subordinated notes that qualify under the risk-based capital guidelines as Tier 2 supplementary capital, subject to certain limitations.
(2)	Securities that qualify under the risk-based capital guidelines as Tier 1 capital, subject to certain limitations.
(3)	These fixed rate notes were swapped to floating rates based on LIBOR. At ~~March 31,~~September 30, 2007, the effective rates paid on these borrowings ranged from ~~5.53%~~5.63% to ~~6.05%~~5.91%.
(4)	At ~~March 31,~~September 30, 2007, the weighted average cost of these advances was ~~5.36%~~5.48% and the weighted average maturity was ~~9.2~~8.8 years.
(5)	This borrowing iswas secured primarily by automobile loans and ~~has~~had a variable rate based on LIBOR.
(6)	This borrowing is secured by automobile and mortgage loans. The fixed rate was swapped to a floating rate based on LIBOR.
(7)	These securities are fixed rate through June 12, 2037 and then switch to a floating rate based on LIBOR.
(8)	These securities were issued by companies acquired by BB&T. At ~~March 31,~~September 30, 2007, the effective rate paid on these borrowings ranged from 7.09% to 10.07%. These securities have varying maturities through 2035.


		Pension Plans										Pension Plans
		Qualified						Nonqualified				Qualified						Nonqualified
		For the						For the				For the						For the
		Three Months Ended						Three Months Ended				Three Months Ended						Three Months Ended
		March 31,						March 31,				September 30,						September 30,
		2007			2006			2007		2006		2007		2006				2007		2006
		(Dollars in millions)										(Dollars in millions)
Service cost	$	19		$	15		$	1	$	1	$	16		$	16		$	2	$	1
Interest cost		17			14			2		2		16			14			2		2
Estimated return on plan assets		(29	)		(22	)		-		-		(32	)		(25	)		-		-
Amortization and other		-			3			1		-		-			3			1		1
Net periodic benefit cost	$	7		$	10		$	4	$	3	$	-		$	8		$	5	$	4

												Pension Plans
												Qualified						Nonqualified
												For the						For the
												Nine Months Ended						Nine Months Ended
												September 30,						September 30,
												2007		2006				2007		2006
												(Dollars in millions)
Service cost											$	53		$	46		$	4	$	3
Interest cost												50			43			6		5
Estimated return on plan assets												(89	)		(68	)		-		-
Amortization and other												1			7			2		2
Net periodic benefit cost											$	15		$	28		$	12	$	10


Accumulated Other Comprehensive Loss
March 31, 2007

					Tax						September 30, 2007
	Before-Tax				(Benefit)			After -Tax			Before-Tax			Tax		After-Tax
	Amount				Liability			Amount			Amount			Benefit		Amount
		(Dollars in millions)									(Dollars in millions)

Unrealized net losses on securities available for sale	$	(288	)	$	(110	)	$	(178	)	$	(239	)	$	(89	)	$	(150	)
Unrecognized net pension and postretirement costs		(181	)		(70	)		(111	)		(192	)		(72	)		(120	)
Unrealized net gains on cash flow hedges		2			1			1
Other											2			-			2
Total	$	(467	)	$	(179	)	$	(288	)	$	(429	)	$	(161	)	$	(268	)


BB&T Corporation
Reportable Segments
For the Three Months Ended September 30, 2007 and 2006

					Residential
	Banking Network				Mortgage Banking						Sales Finance					Specialized Lending								Insurance Services
		2007		2006		2007			2006			2007			2006			2007			2006			2007			2006
		(Dollars in millions)

Net interest income (expense)	$	582	$	603	$	269		$	231		$	98		$	80		$	172		$	130		$	6		$	4
Net funds transfer pricing		295		244		(202	)		(169	)		(68	)		(52	)		(57	)		(31	)		(2	)		(1	)
Net interest income (expense)		877		847		67			62			30			28			115			99			4			3
Economic provision for loan and lease losses		40		38		3			3			5			6			48			36			-			-
Noninterest income		285		247		30			25			-			-			21			18			198			201
Intersegment net referral fees (expense)		59		56		(23	)		(22	)		(3	)		(3	)		-			-			-			-
Noninterest expense		373		355		16			13			6			6			52			42			153			156
Allocated corporate expenses		147		131		3			3			2			2			6			5			7			7
Income (loss) before income taxes		661		626		52			46			14			11			30			34			42			41
Provision (benefit) for income taxes		239		226		19			17			5			4			11			12			16			16
Segment net income (loss)	$	422	$	400	$	33		$	29		$	9		$	7		$	19		$	22		$	26		$	25
Identifiable segment assets (period end)	$	59,107	$	55,362	$	18,406		$	16,145		$	5,868		$	5,373		$	5,470		$	3,655		$	1,035		$	1,104


	Financial Services					Treasury					All Other Segments (1)						Parent/Reconciling Items						Total BB&T Corporation
		2007		2006		2007			2006			2007			2006			2007			2006			2007			2006
		(Dollars in millions)

Net interest income (expense)	$	8	$	4	$	(31	)	$	(53	)	$	39		$	45		$	(165	)	$	(106	)	$	978		$	938
Net funds transfer pricing		-		3		(46	)		(23	)		(31	)		(34	)		111			63			-			-
Net interest income (expense)		8		7		(77	)		(76	)		8			11			(54	)		(43	)		978			938
Economic provision for loan and lease losses		-		-		-			-			1			1			8			(22	)		105			62
Noninterest income		121		134		38			34			23			22			(41	)		(21	)		675			660
Intersegment net referral fees (expense)		4		2		-			-			-			3			(37	)		(36	)		-			-
Noninterest expense		115		130		2			2			21			21			150			190			888			915
Allocated corporate expenses		9		8		1			2			2			3		(177		)		(161	)		-			-
Income (loss) before income taxes		9		5		(42	)		(46	)		7			11		(113		)		(107	)		660			621
Provision (benefit) for income taxes		3		2		(25	)		(28	)		1			-			(53	)		(45	)		216			204
Segment net income (loss)	$	6	$	3	$	(17	)	$	(18	)	$	6		$	11		$	(60	)	$	(62	)	$	444		$	417
Identifiable segment assets (period end)	$	3,299	$	1,611	$	25,277		$	23,150		$	4,352		$	4,051		$	7,967		$	8,073		$	130,781		$	118,524
(1) Includes financial data from subsidiaries below the quantitative and qualitative thresholds requiring disclosure.


Assumptions:
Risk-free interest rate		4.7	%		4.7	%
Dividend yield		4.0			4.0
Volatility factor		14.0			14.0
Weighted average expected life		6.9	yrs
Expected life					6.9	yrs
Fair value of options per share	$	5.35		$	5.35


	For the Three Months Ended
	March 31, 2007
			Wtd. Avg.
			Exercise
	Shares		Price

Outstanding at beginning of period	35,680,477		$	35.30
Granted	4,782,605			44.15
Exercised	(994,421	)		27.74
Forfeited or expired	(141,252	)		37.51
Outstanding at end of period	39,327,409		$	36.56

Exercisable at end of period	23,263,208		$	34.28


BB&T Corporation and Subsidiaries
Management’s Discussion and Analysis	Third Quarter 2007


		Table 1
		Composition of Average Loans and Leases

		For the Three Months Ended
		March 31, 2007				March 31, 2006
		Balance	% of total			Balance	% of total
			*(Dollars in millions)*

Commercial loans and leases	$	41,122	48.4	%	$	36,898	49.0	%
Direct retail loans		15,272	18.0			14,498	19.2
Sales finance loans		5,734	6.8			5,216	6.9
Revolving credit loans		1,387	1.6			1,317	1.7
Consumer loans		22,393	26.4			21,031	27.8
Mortgage loans		16,481	19.4			14,665	19.4
Specialized lending loans		4,898	5.8			2,849	3.8

Total average loans and leases	$	84,894	100.0	%	$	75,443	100.0	%


	For the Three Months Ended
		September 30, 2007				September 30, 2006
		Balance	% of total			Balance	% of total
			(Dollars in millions)

Commercial loans and leases	$	42,838	48.1	%	$	39,977	49.3	%
Direct retail loans		15,534	17.4			15,100	18.6
Sales finance loans		6,006	6.7			5,453	6.7
Revolving credit loans		1,485	1.7			1,338	1.7
Consumer loans		23,025	25.8			21,891	27.0
Mortgage loans		17,922	20.1			15,803	19.5
Specialized lending loans		5,305	6.0			3,373	4.2
Total average loans and leases	$	89,090	100.0	%	$	81,044	100.0	%

	For the Nine Months Ended
		September 30, 2007				September 30, 2006
		Balance	% of total			Balance	% of total
	(Dollars in millions)

Commercial loans and leases	$	41,971	48.3	%	$	38,361	49.1	%
Direct retail loans		15,415	17.7			14,775	18.9
Sales finance loans		5,856	6.7			5,304	6.8
Revolving credit loans		1,430	1.6			1,321	1.7
Consumer loans		22,701	26.0			21,400	27.4
Mortgage loans		17,217	19.8			15,277	19.5
Specialized lending loans		5,101	5.9			3,138	4.0
Total average loans and leases	$	86,990	100.0	%	$	78,176	100.0	%


Table 2	Table 2								Table 2
Composition of Average Deposits	Composition of Average Deposits								Composition of Average Deposits

		For the Three Months Ended							For the Three Months Ended
		March 31, 2007				March 31, 2006				September 30, 2007				September 30, 2006
		Balance	% of total			Balance	% of total			Balance	% of total			Balance	% of total
		*(Dollars in millions)*									(Dollars in millions)

Noninterest-bearing deposits	$	12,946	15.7	%	$	12,852	17.3	%	$	13,248	15.7	%	$	13,511	17.1	%
Interest checking		2,206	2.7			1,906	2.6			2,202	2.6			2,228	2.8
Other client deposits		33,393	40.4			30,687	41.4			34,836	41.4			31,713	40.0
Client certificates of deposit		25,076	30.4			19,897	26.8			26,456	31.4			23,951	30.3
Total client deposits		73,621	89.2			65,342	88.1			76,742	91.1			71,403	90.2
Other interest-bearing deposits		8,902	10.8			8,857	11.9			7,481	8.9			7,720	9.8

Total average deposits	$	82,523	100.0	%	$	74,199	100.0	%	$	84,223	100.0	%	$	79,123	100.0	%


Table 3 - 1	Table 3 - 1															Table 3 - 1
Asset Quality Analysis	Asset Quality Analysis															Asset Quality Analysis

		For the Three Months Ended														For the Three Months Ended
		3/31/07			12/31/06			9/30/06			6/30/06			3/31/06			9/30/07		6/30/07				3/31/07			12/31/06			9/30/06
		(Dollars in millions)															(Dollars in millions)
Allowance For Credit Losses
Beginning balance	$	888		$	884		$	871		$	833		$	830		$	926		$	901		$	888		$	884		$	871
Allowance for acquired (sold) loans, net		3			(1	)		6			25			4			-			13			3			(1	)		6
Provision for credit losses		71			73			62			58			47			105			88			71			73			62
Charge-offs
Commercial loans and leases		(10	)		(15	)		(10	)		(7	)		(5	)		(18	)		(11	)		(10	)		(15	)		(10	)
Direct retail loans		(12	)		(13	)		(12	)		(12	)		(11	)		(20	)		(22	)		(12	)		(13	)		(12	)
Sales finance loans		(6	)		(5	)		(5	)		(5	)		(6	)		(9	)		(6	)		(6	)		(5	)		(5	)
Revolving credit loans		(12	)		(12	)		(11	)		(11	)		(11	)		(12	)		(12	)		(12	)		(12	)		(11	)
Mortgage loans		(1	)		(2	)		(1	)		(1	)		(2	)		(1	)		(2	)		(1	)		(2	)		(1	)
Specialized lending		(41	)		(36	)		(31	)		(26	)		(27	)		(45	)		(40	)		(41	)		(36	)		(31	)
Total charge-offs		(82	)		(83	)		(70	)		(62	)		(62	)		(105	)		(93	)		(82	)		(83	)		(70	)
Recoveries
Commercial loans and leases		8			3			4			5			3			3			4			8			3			4
Direct retail loans		4			3			3			3			3			3			3			4			3			3
Sales finance loans		2			2			2			2			2			2			2			2			2			2
Revolving credit loans		3			3			3			3			2			3			3			3			3			3
Mortgage loans		-			-			-			1			-			-			-			-			-			-
Specialized lending		4			4			3			3			4			4			5			4			4			3
Total recoveries		21			15			15			17			14			15			17			21			15			15
Net charge-offs		(61	)		(68	)		(55	)		(45	)		(48	)		(90	)		(76	)		(61	)		(68	)		(55	)
Ending balance	$	901		$	888		$	884		$	871		$	833		$	941		$	926		$	901		$	888		$	884
Nonperforming Assets
Nonaccrual loans and leases
Commercial loans and leases	$	148		$	129		$	124		$	126		$	110		$	237		$	178		$	148		$	129		$	124
Direct retail loans		43			39			38			39			42			56			43			43			39			38
Sales finance loans		1			2			2			3			3			4			4			1			2			2
Mortgage loans		51			53			50			47			50			74			63			51			53			50
Specialized lending		33			37			31			24			26			48			36			33			37			31
Total nonaccrual loans and leases		276			260			245			239			231			419			324			276			260			245
Foreclosed real estate		56			54			55			56			41			82			61			56			54			55
Other foreclosed property		35			35			30			24			23			46			37			35			35			30
Restructured loans		-			-			1			-			1			-			1			-			-			1
Total nonperforming assets	$	367		$	349		$	331		$	319		$	296		$	547		$	423		$	367		$	349		$	331
Loans 90 days or more past due
and still accruing
Commercial loans and leases	$	18		$	14		$	8		$	19		$	6		$	21		$	18		$	18		$	14		$	8
Direct retail loans		13			20			17			17			18			18			17			13			20			17
Sales finance loans		16			17			13			12			18			14			12			16			17			13
Revolving credit loans		7			6			6			5			4			7			6			7			6			6
Mortgage loans		39			37			36			32			28			76			48			39			37			36
Specialized lending		10			8			7			6			5			13			7			10			8			7
Total loans 90 days or more past due
and still accruing	$	103		$	102		$	87		$	91		$	79		$	149		$	108		$	103		$	102		$	87


Table 3 - 2 Asset Quality Ratios
Table 3 - 2 Asset Quality Ratios
Table 3 - 2											Table 3 - 2
Asset Quality Ratios											Asset Quality Ratios

	For the Three Months Ended										For the Three Months Ended
	3/31/07		12/31/06		9/30/06		6/30/06		3/31/06		9/30/07		6/30/07		3/31/07		12/31/06		9/30/06
Loans 90 days or more past due and still
accruing as a percentage of total loans
and leases	.12	%	.12	%	.11	%	.11	%	.10	%	.17	%	.12	%	.12	%	.12	%	.11	%
Nonaccrual and restructured loans and leases
as a percentage of total loans and leases	.32		.31		.30		.30		.30		.47		.37		.32		.31		.30
Total nonperforming assets as a percentage of:
Total assets	.30		.29		.28		.27		.27		.42		.33		.30		.29		.28
Loans and leases plus foreclosed property	.43		.42		.40		.40		.39		.61		.48		.43		.42		.40
Net charge-offs as a percentage of
average loans and leases	.29		.33		.27		.23		.26		.40		.35		.29		.33		.27
Allowance for loan and lease losses as a
percentage of loans and leases	1.05		1.06		1.08		1.08		1.09		1.04		1.04		1.05		1.06		1.08
Allowance for loan and lease losses as a
percentage of loans and leases
held for investment	1.06		1.07		1.09		1.09		1.10		1.05		1.05		1.06		1.07		1.09
Ratio of allowance for loan and lease losses to:
Net charge-offs	3.58	x	3.29	x	4.07	x	4.78	x	4.31	x	2.61	x	3.04	x	3.58	x	3.29	x	4.07	x
Nonaccrual and restructured loans and leases	3.24		3.41		3.59		3.63		3.59		2.23		2.83		3.24		3.41		3.59

Note: All items referring to loans and leases include loans held for sale and are net of unearned income. Applicable ratios are annualized.	Note: All items referring to loans and leases include loans held for sale and are net of unearned income. Applicable ratios are annualized.										Note: All items referring to loans and leases include loans held for sale and are net of unearned income. Applicable ratios are annualized.


Table 4
Annualized
Profitability Measures

	2007		2006
	First		Fourth		Third		Second		First
	Quarter		Quarter		Quarter		Quarter		Quarter
Return on average assets	1.41	%	.84	%	1.42	%	1.53	%	1.60	%
Return on average shareholders' equity	14.81		8.33		14.39		15.34		15.72
Net interest margin (taxable equivalent)	3.61		3.70		3.68		3.76		3.82


Table 5
Table 5-1																						Table 5-1
FTE Net Interest Income and Rate / Volume Analysis	FTE Net Interest Income and Rate / Volume Analysis																					FTE Net Interest Income and Rate / Volume Analysis
For the Three Months Ended March 31, 2007 and 2006
For the Three Months Ended September 30, 2007 and 2006																						For the Three Months Ended September 30, 2007 and 2006

		Average Balances			Annualized Yield / Rate					Income / Expense				Increase		Change due to						Average Balances				Annualized Yield / Rate					Income/Expense			Increase			Change due to
		2007		2006	2007		2006			2007		2006		(Decrease)		Rate				Volume			2007	2006		2007		2006			2007		2006	(Decrease)			Rate			Volume
		(Dollars in millions)																				(Dollars in millions)
Assets
Securities, at amortized cost (1):
U.S. Treasury securities	$	85	$	123	4.47	%	3.11	%	$	1	$	1	$	-		$	-		$	-		$	84	$	115	4.48	%	3.72	%	$	1	$	1	$	-			-		$	-
U.S. government-sponsored entity securities (6)		9,713		11,941	4.39		3.95			106		118		(12	)		11			(23	)		10,854		11,996	4.67		4.00			127		120		7			19			(12	)
Mortgage-backed securities		8,208		6,589	5.09		4.81			105		79		26			6			20			8,334		7,112	5.21		5.10			109		91		18			2			16
States and political subdivisions		547		640	6.85		6.82			9		11		(2	)		-			(2	)		981		596	5.48		6.90			13		10		3			(2	)		5
Other securities		2,377		913	7.03		6.01			42		14		28			3			25			2,538		1,062	6.01		5.24			39		14		25			2			23
Trading securities		942		749	5.89		3.70			14		7		7			5			2			1,455		855	4.54		3.31			16		7		9			3			6
Total securities (5)		21,872		20,955	5.06		4.39			277		230		47			25			22			24,246		21,736	5.02		4.47			305		243		62			24			38
Other earning assets (2)		840		777	4.96		3.76			10		7		3			2			1			1,105		977	4.96		4.16			14		11		3			2			1
Loans and leases, net
of unearned income (1)(3)(4)(5)		84,894		75,443	7.73		7.19			1,622		1,341		281			105			176			89,090		81,044	7.70		7.70			1,725		1,571		154			-			154

Total earning assets		107,606		97,175	7.17		6.56			1,909		1,578		331			132			199			114,441		103,757	7.11		6.99			2,044		1,825		219			26			193

Non-earning assets		13,448		11,957																			14,192		13,127

Total assets	$	121,054	$	109,132																		$	128,633	$	116,884

Liabilities and Shareholders' Equity
Interest-bearing deposits:
Interest-checking	$	2,206	$	1,906	2.38		1.38			13		7		6			5			1		$	2,202	$	2,228	2.33		1.94		$	13	$	11	$	2		$	2		$	-
Other client deposits		33,393		30,687	2.82		2.03			232		153		79			64			15			34,836		31,713	2.94		2.61			258		208		50			28			22
Client certificates of deposit		25,076		19,897	4.60		3.66			284		180		104			52			52			26,456		23,951	4.64		4.33			310		262		48			20			28
Other interest-bearing deposits		8,902		8,857	5.35		4.54			118		99		19			19			-			7,481		7,720	5.22		5.36			98		105		(7	)		(4	)		(3	)

Total interest-bearing deposits		69,577		61,347	3.77		2.90			647		439		208			140			68			70,975		65,612	3.80		3.54			679		586		93			46			47
Federal funds purchased, securities sold
under repurchase agreements and
short-term borrowed funds		7,627		6,685	4.61		3.95			87		65		22			12			10			9,892		6,720	4.43		4.43			110		75		35			-			35
Long-term debt		16,086		13,111	5.32		4.77			212		155		57			19			38			18,721		15,433	5.59		5.28			263		204		59			13			46

Total interest-bearing liabilities		93,290		81,143	4.11		3.29			946		659		287			171			116			99,588		87,765	4.20		3.91			1,052		865		187			59			128

Noninterest-bearing deposits		12,946		12,852																			13,248		13,511
Other liabilities		3,296		4,003																			3,438		4,108
Shareholders' equity		11,522		11,134																			12,359		11,500

Total liabilities and
shareholders' equity	$	121,054	$	109,132																		$	128,633	$	116,884
Average interest rate spread					3.06		3.27																			2.91		3.08
Net interest margin					3.61	%	3.82	%	$	963	$	919	$	44		$	(39	)	$	83						3.45	%	3.68	%	$	992	$	960	$	32		$	(33	)	$	65

Taxable equivalent adjustment									$	18	$	21																		$	14	$	22