FORM 10-Q
  SECURITIES AND EXCHANGE COMMISSION
  Washington, DC 20549

  [X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE
  SECURITIES EXCHANGE ACT OF 1934

  For the quarterly period ended       SeptemberDecember 25, 1994

  [] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE
  SECURITIES EXCHANGE ACT OF 1934

  For the transition period from            to

  Commission File Number      1-10542

                        UNIFI, INC.
  (Exact name of registrant as specified its charter)

          New York                                 11-2165495
  (State or other jurisdiction of             (I.R.S. Employer
   incorporation or organization)              Identification No.)

  P.O. Box 19109 - 7201 West Friendly Road
  Greensboro, NC                                   27419
  (Address of principal executive offices)       (Zip Code)

                      (910) 294-4410
  (Registrant's telephone number, including area code)
                                 Same
  (Former name, former address and former fiscal year,
  if changed since last report)

  Indicate by check mark whether the registrant (1) has filed all reports
  required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
  1934 during the preceding 12 months (or for such shorter period that the
  registrant was required to file such reports), and (2) has been subject to
  such filing requirements for the past 90 days.  Yes  X    No

  APPLICABLE ONLY TO CORPORATE ISSUERS:

  Indicate the number of shares outstanding of each of the issuer's class of
  common stock, as of the latest practicable date.

           Class                           Outstanding at SeptemberDecember 25, 1994
  Common Stock, par value $.10 per share          70,462,21768,212,035 Shares
Part I.  Financial Information

                                   UNIFI, INC.

                      Condensed Consolidated Balance Sheets

                                           SeptemberDecember 25,     June 26,
                                               1994           1994
                                           (Unaudited)     (Audited)
                                             (Amounts in Thousands)
  ASSETS
  Current Assets:
    Cash and Cash Equivalents                 $107,165$58,233        $80,653
    Short-Term Investments                     69,62959,770         71,483
    Accounts Receivable, Net                  190,174188,802        200,537
    Inventories
      Raw Materials and Supplies              $43,818$58,308        $29,797
      Work in Process                          13,32312,248         12,937
      Finished Goods                           56,37952,815         57,545
                                             $113,520$123,371       $100,279
    Other Current Assets                        3,7541,588          3,605
      Total Current Assets                   $484,242$431,764       $456,557
  Property, Plant and Equipment              $860,336$879,043       $848,637
    Less:  Accumulated Depreciation           349,461366,448        336,375
                                             $510,875$512,595       $512,262
  Investments in Affiliates                   $10,815$11,616        $10,626
  Other Assets                                $26,559$24,751        $23,807
      Total Assets                           $1,032,491$980,726     $1,003,252

  LIABILITIES AND SHAREHOLDERS' EQUITY
  Current Liabilities:
    Notes Payable                                 $--            $137$25
    Accounts Payable                           95,18687,325         83,831
    Accrued Expenses                           43,541         56,18345,219         56,295
    Income Taxes                               20,73510,257         12,132
      Total Current Liabilities              $159,462$142,801       $152,283
  Long-Term Debt                             $230,000       $230,000
  Deferred Income Taxes                       $32,964$34,699        $32,447
  Shareholders' Equity
    Common Stock                               $7,046$6,821         $7,043
    Capital in Excess of Par                  201,833144,372        199,959
    Retained Earnings                         401,116422,225        385,472
    Cumulative Translation Adjustment            911(365)        (3,060)
    Reserve for Investments                       (841)173           (892)
      Total Shareholders' Equity             $610,065$573,226       $588,522
      Total Liabilities and
       $1,032,491     $1,003,252
  Shareholders' Equity                  $980,726     $1,003,252


  See  Accompanying  Notes  to  Condensed  Consolidated  Financial  Statements.
                                   UNIFI, INC.

                   Condensed Consolidated Statements of Income

                                       (Unaudited)

                         For the Quarters Ended  SeptemberFor the Six Months Ended
                           Dec. 25,    SeptemberDec. 26,   Dec. 25,     Dec. 26,
                             1994        1993       1994         1993
                           (Amounts in Thousands Except Per Share Data)

  Net Sales                 $359,194        $325,355$387,297  $351,516     $746,491  $676,871

  Costs and Expenses:
     Cost of Goods Sold     $310,860        $279,630$332,182  $298,952     $643,042  $578,582
     Selling, General &
     Administrative 9,674           9,573
     ExpenseExp.      10,287    10,185       19,961    19,758
     Interest Expense          3,938           5,0933,935     4,186        7,873     9,279
     Interest Income          (2,652)         (2,713)(2,401)   (2,007)      (5,053)   (4,720)
     Other (Income)
      Expense                 (579)            204
                                             $321,241        $291,787(2,259)     (268)      (2,838)      (64)
                            $341,744  $311,048     $662,985  $602,835

  Income Before Income       $45,553   $40,468      $83,506   $74,036
      Taxes                  $37,953         $33,568

  Income Taxes                15,264          13,75617,433    16,107       32,697    29,863

  Net Income                 $22,689         $19,812$28,120   $24,361      $50,809   $44,173


  Earnings Per Share:
                Primary          $.32            $.28$.40       $.34        $.72      $.62

          Fully Diluted          $.32            $.28$.39       $.34        $.70      $.61

  Cash Dividends Per             Share                        $.10       $.14        $.20      $.28
  Share

  Average Shares
  Outstanding:  Primary       70,952           71,09070,216    71,027       70,584    71,059

          Fully Diluted       78,705           78,84377,970    78,806       78,337    78,824


  See Accompanying Notes to Condensed Consolidated Financial Statements.
                                   UNIFI, INC.

                 Condensed Consolidated Statements of Cash Flows

                                   (Unaudited)

                                               For the QuartersSix Months
                                                      Ended
                                              SeptemberDec. 25,     SeptemberDec. 26,
                                                1994         1993
                                             (Amounts in Thousands)

  Cash and Cash Equivalents Provided by
   $41,568         $18,441
  Operating Activities                        $64,338      $52,048

  Investing Activities:

     Capital Expenditures                     $(23,736)       $(44,250)$(45,161)    $(79,373)
     Sale of Capital Assets                        308623           --
     Notes Receivable                            (306)            9154,702          (42)
     Sale of Subsidiary - Note (e)                         13,798           --
     Sale of Investments                        1,580           4,59849,661       34,168
     Purchase of Investments                   (40,455)          (4)
       Net Investing Activities               $(8,356)       $(38,737)$(16,832)    $(45,251)

  Financing Activities:

     Issuance of Common Stock                     $299             $17$410         $419
     Borrowing of Debt                              --        7,453
     Repayment of Debt                             (25)     (24,563)(27,194)
     Cash Dividend                             (7,045)         (9,463)(14,056)     (19,331)
     Purchase and Retirement of Common Stock   (56,219)          --
       Net Financing Activities               $(6,771)       $(26,556)$(69,890)    $(38,653)

  Currency Translation Adjustment                 $71            $(75)$(36)        $(16)

  Increase (Decrease) in Cash                 $26,512        $(46,927)$(22,420)    $(31,872)

  Cash and Cash Equivalents - Beginning         80,653       76,093

  Cash and Cash Equivalents - Ending           $107,165         $29,166$58,233      $44,221


  See Accompanying Notes to Condensed Consolidated Financial Statements.
                                   UNIFI, INC.
               Notes to Condensed Consolidated Financial Statements

 (a)Basis of Presentation

    The information furnished is unaudited and reflects all adjustments which
    are, in the opinion of Management, necessary to present fairly the
    financial position at SeptemberDecember 25, 1994 and the results of operations and
    cash flows for the quartersperiods ended SeptemberDecember 25, 1994 and SeptemberDecember 26, 1993.
    Such adjustments consisted of normal recurring items.  Interim results are
    not necessarily indicative of results for a full year.  It is suggested
    that the condensed financial statements be read in conjunction with the
    financial statements and notes thereto included in the Company's latest
    annual report on Form 10-K.

 (b)Income Taxes

    Deferred income taxes arise primarily from temporary differences between
    financial and tax basis of assets and liabilities, principally property and
    equipment.

    The difference between the statutory federal income tax rate and the
    effective tax rate is primarily due to results of foreign subsidiaries
    which are taxed at rates below those of U.S. operations.  Neither quarters'The current
    periods' operating results were significantlymore favorably impacted by foreign
    operations;
    therefore,operations than the rate for both periods approximatesprior periods' which contributed to the statutory rate.

    lower effective
    tax rates.

 (c)Per Share Information (c)

    Earnings per common share are computed on the basis of the number of shares
    outstanding, adjusted for the dilutive effect of stock options outstanding.

    The Convertible Notes do not meet the test of a common stock equivalent,
    accordingly, conversion of these notes is only assumed for the calculation
    of fully diluted earnings per share.

  Computation of average shares outstanding (in 000's):

                                   Quarters Ended       SeptemberSix Months Ended
                                Dec. 25,    SeptemberDec. 26,   Dec. 25,  Dec. 26,
                                   1994        1993      1994      1993
        Average Shares
         Outstanding              70,449         70,34069,706      70,434     70,077    70,387
        Add: Dilutive Options        503            750510         593        507       672
        Primary Average Shares    70,952         71,09070,216      71,027     70,584    71,059
        Incremental Shares
         Arising from Full
           Dilution Assumption     7,754       7,779      7,753     7,753
            Assumption7,765
        Average Shares Assuming
           Full Dilution          78,705         78,84377,970      78,806     78,337    78,824

  Computation of net income for per share data (in 000's):

                                  Quarters Ended       SeptemberSix Months Ended
                              Dec. 25,    SeptemberDec. 26,   Dec. 25,   Dec. 26,
                                 1994       1993        1994       1993
       Net Income - Primary    $22,689         $19,812$28,120    $24,361     $50,809    $44,173
       Add: Convertible
        Subordinated Interest
          Net of Tax             2,169           2,1032,168      2,113       4,337      4,216
       Net Income Assuming
        Full Dilution          $24,858         $21,915$30,288    $26,474     $55,146    $48,389

 (d)Common Stock

    On October 20, 1994January 19, 1995 the Company's Board of Directors declared a cash
    dividend of 10 cents per share payable on NovemberFebruary 10, 19941995 to shareholders
    of record on NovemberFebruary 3, 1994.

 (e)Sale of Subsidiary

    During the current quarter the Company completed the sale of its wholly-
    owned French subsidiary, Unifi Texturing, S.A. (UTSA).  Net cash proceeds
    from the sale totaled $13.8 million, excluding $4.1 million of cash
    remitted to the Parent from UTSA in conjunction with the sale.  The
    transaction had no significant impact on current quarter earnings.  The
    results of operations of UTSA were not significant to the consolidated
    Company for either period presented.1995.

  Management's Discussion and Analysis of
  Financial Condition and Results of Operations

  The following is Management's discussion and analysis of certain significant
  factors that have affected the Company's operations and material changes in
  financial condition during the periods included in the accompanying Condensed
  Consolidated Financial Statements.

  Results of Operations

  Net sales increased 10.4%from $351.5 million to $387.3 million in the quarter or
  10.2% and for the six month period, sales increased 10.3% from $325.4$676.9 million
  in 1993 to $359.2
  million.  Volume increased 17.5%$746.5 million in 1994.  We experienced volume increases of 13.3%
  for the quarter while averageand 15.3% for the year-to-date over the corresponding prior
  year periods.  Average unit price, based on overall product mix, decreased
  6.0% during this period.2.8% for the quarter and 4.4% for the year-to-date compared to the
  corresponding periods of the prior fiscal year.

  Our domestic polyester operations performed wellyarn products experienced both gains in sales dollars and units
  for both the first quarter.
  Volumequarter and year-to-date. Continued excellent demand and price
  increases were experienced in both theour dyed and undyed portionsnatural polyester yarns have been a key factor
  in these increases for both the current quarter and the year-to-date.  All
  previously announced polyester price increases are now fully in place as we
  enter our third fiscal quarter.  Sales of our nylon and covered yarns have
  remained solid with the exception of the business.  Dyed yarn prices were increased at the beginning of the quarter
  while prices for our natural yarns will be increasing in the second quarter.
  Demand for our polyester yarn remains strong in the automotive, home
  furnishings and export areas in additionladies' hosiery market where we
  continue to solidexperience erratic demand, but going forward we feel that demand
  for our warpedother products will enable us to better utilize our full capacity
  potential.  Our spun yarn products have also benefited from strong demand for
  both the quarter and twisted yarns.  Domestic nylon and covered yarn volume declined slightlythe year-to-date.  Volume has increased as a result of
  production from the corresponding period of the prior year together with a decreasenewest plant in Sanford, NC and subsequent capacity
  increases to that facility.  Our average unit price.  We anticipate good business in the sock grouping and a
  more steady demand in women's hosiery and legwear in the upcoming months.
  Volumesales price for our spun
  divisionoperations has declined for the year-to-date period.  However, slight
  improvement was noted in the current quarter as our older sales contracts
  began to expire late in the quarter.  We anticipate increased volume in our
  spun operations as a result of the continuing expansion in our Sanford, NC
  facility and the recent acquisition of a spinning mill.

  Our Irish operations have experienced increased volume for the quarter while average per unit
  price declined due to pressuresand a
  slight decline for the year-to-date.  Average selling prices, based on
  selling prices.  If demand remains good,
  we would anticipate improved margins in our spun businessproduct mix, are up for both periods in the second half
  of Fiscal 1995 as old sales contracts begincurrent year.  We are striving to
  expire at the end of our
  second quarter.  Volume for our European polyester business remains good
  although we face rising raw material prices.  In anticipation of further raw
  material price increases we are pushingincrease our selling prices upwardcommensurate with raw material increases and
  repositioningcontinue to reposition our product mix to help margin improvement.improve our margins.  We anticipate
  increased capacity in the third quarter with the addition of more texturizing
  equipment.

  Cost of sales increased from $279.6 million in last year's first quarter to
  $310.9 million in this year's first quarter or 11.2%.  Cost of salesgoods sold as a percentage of net sales for the quarter increased
  slightly from 85.9%85.1% last year to 86.6%85.8% this year.  This is mainlyFor the resultrespective year-to-date
  periods, cost of the decline in average
  unitgoods sold as a percentage of net sales price discussed above as sales volume has increased significantly
  and components offrom
  85.5% to 86.1%.  The increase in cost of sales haveas a percentage of net sales
  is attributable to lower average sales prices, based on product mix and, for
  the current quarter, was also adversely impacted by higher  per unit raw
  material costs.  Fixed manufacturing costs improved on a per unit basis.  Average
  raw material costs per unit, based on overall product mix, have declined
  approximately 2.5%.  Manufacturing costs have also experienced a decline
  during this time period on a per unit basis as was the case for
  depreciation.
  These improvements in cost per unit primarily resulted from increased volume
  in our polyester and spun yarn businesses.  Our gross margins have declined
  approximately 0.6% from last year's first quarter toboth the current quarter and the year-to-date due to lower average net sales prices based on our overall product mix.the volume increases
  noted above.

  Selling, general and administrative expenses as a percentage of net sales
  decreaseddeclined from 2.9% in the prior year quarter to 2.7% in the current quarter.
  During the quarter
  actual expense increasedOur year-to-date results are consistent reflecting a decline from $9.6 million2.9% in
  1993 to $9.7 million.  The improvement2.7% in 1994.  In dollar terms selling, general and administrative
  expenses as a percentage of sales is
  attributablewere stable for the quarters increasing from $10.2 million in the
  prior year quarter to $10.3 million in the current quarter.  For the six
  month period selling, general and administrative expenses increased sales volume.slightly
  from $19.8 million in 1993 to $20.0 million in 1994.

  Interest expense decreased from $5.1$4.2 million in the prior fiscal year first1993 quarter to $3.9
  million in the current quarter.  DuringFor the first quarteryear-to-date we have experienced a
  decline of $1.4 million from $9.3 million to $7.9 million.  This reduction of
  interest expense is attributed to the prior year, the Company paid off approximately $24.6 millionretirement of debt acquired through merged companies and borrowed $7.5assumed in mergers
  consummated in prior periods.  Interest income has increased from $2.0
  million of additional
  debt.  The combination of the interest expense on the newly acquired debt and
  the interest charged on the debt extinguished through the pay-off date
  resulted in higher interest expense in the September 1993last year's second quarter thanto $2.4 million in the current quarter.
  InterestFor the six month period, interest income has remained relatively constant duringincreased from $4.7 million to
  $5.1 million in the current period.  The increase in interest income is
  attributed to higher returns on invested funds.

  Other income, net increased from $268 thousand in the prior year quarter compared to
  $2.3 million in the corresponding periodcurrent year quarter and from $64 thousand to $2.8
  million for the year-to-date.  The majority of the prior year.

  Other (income) expense reflects an improvement of $783 thousand over the
  first quarter of the prior fiscal year.  Inincrease in both the
  current quarter and the Company
  recognized gainsyear-to-date period resulted from the recognition of
  a gain on the sale of investments and property, plant and
  equipment.  Currency exchange gains and incomean investment that had previously been deferred pending
  collection of a note receivable balance.

  The effective tax rate has decreased from an equity investment39.8% to 38.3% in the current
  quarter also contributedand has decreased from 40.3% to 39.2% for the year-to-date.  The
  decrease in effective tax rates is attributed to the increase.

  Our effective tax rate was 40.2%current period increase
  in foreign subsidiaries earnings that are taxed at rates lower than U.S.
  rates.

  Earnings per share increased from $.34 per share to $.40 per share in the
  current quarter as compared with
  41.0% in the prior quarter. The lower rate in the current period is due to
  taxable earnings of foreign subsidiaries representing a larger contribution
  of total consolidated pretax income.  Taxes on foreign earnings are normally
  at rates lower than US rates.

  Quarterly earningsand from $.62 per share increased from $.28 to $.32.$.72 for the year-to-date.

  Liquidity and Capital Resources

  The primary source of cash funds for the Company during the current quarter
  was from operating activities that contributed $41.6 million in cash and cash
  equivalents.  Net income and noncash expenses comprised $40.9 million of this
  amount.  The Company substantially completed the sale of its European nylon
  operations in the current quarter.  This generated approximately $13.8
  million in net cash proceeds, excluding $4.1 million of cash remitted to the
  Parent from UTSA in conjunction with the sale.  The primary uses of funds
  during this period were capital expenditures of $23.7 million and the payment
  of cash dividends of $7.0 million.

  The CompanyWe ended the current quarter with working capital of $324.8$289.0 million of which
  $176.8$118.0 million represents cash and cash equivalents and short-term
  investments.  This compares with working capital of $304.3 million and cash
  reserves of $152.1 million at year-end.year end.  Cash and cash equivalents generated
  from operations amounted to $64.3 million for the six month period ended
  December 25, 1994.  Inventories increased $23.1 million from $100.3 million
  at June 26, 1994 to $123.4 million at December 25, 1994.  This is attributed
  to several factors including overall per unit raw material price increases,
  maintaining higher levels of raw yarn inventories in anticipation of
  continued strong demand and capacity increases currently in progress.  Our
  net accounts receivable balance has declined from $200.5 million at June 26,
  1994 to $188.8 million at December 25, 1994.  This decline is due, in part,
  to decreased days outstanding as enhanced collection efforts and portfolio
  management have yielded improved results.

  As noted above, our primary source of cash funds is from operating activities
  which generated $64.3 million in cash and cash equivalents for the year-to-
  date period ended December 25, 1994.  In addition to operating activities,
  the Company generated $27.7 million from net investment activity during this
  six month period, including $13.8 million from the sale of its French
  subsidiary.  The primary uses of funds during the current six months were
  capital expenditures for capacity expansions and upgrades totaling $45.2
  million, the payment of the Company's cash dividends of $14.1 million and the
  purchase and retirement of Company common stock of $56.2 million.

  Management believes that the current financial position of the Company in
  addition toconnection with its operations and its access to debt and equity markets isare
  sufficient to meet its anticipated capital expenditure, strategic
  acquisition, working capital and other financial needs.

Part II.  Other Information

                              UNIFI, INC.



  PART II - OTHER INFORMATIONItem 4.  Submission of Matters to a Vote of Security Holders

        The Shareholders of the Company at their Annual Meeting held on the
        20th day of October, 1994, considered and voted upon the elections of
        four (4) Class 3 Directors of the Company.

        The Shareholders elected management's nominees for the four (4) Class 3
        Directors to serve until the Annual Meeting of the Shareholders in
        1997, or until their successors are elected and qualified, as follows:

                                   Votes in    Votes
        Names of Directors         Favor       Against  Abstaining

        William J. Armfield, IV    57,966,448   476,240   3,883,991
        William T. Kretzer         57,925,298   517,390   3,883,991
        G. Allen Mebane, IV        57,713,793   543,640   4,069,246
        George R. Perkins, Jr.     57,966,448   472,240   3,887,991

        The information set  forth under the  heading Election of Directors  on
        pages 2-5 of the  Definitive Proxy Statement filed  with the Commission
        since the close of  the registrant's fiscal year  ending June 26, 1994,
        and is incorporated herein by reference.

        The Shareholders  at  their Annual  Meetings  in 1992  elected  Class 1
        Directors and  in 1993  elected Class  2 Directors  to serve  until the
        Annual Meeting of  the Shareholders in  1995 and  1996 respectively, or
        until their successors are elected and qualified, the following persons
        were elected and are still serving as Class  1 and Class 2 Directors of
        the Company:

              Class 1                                   Class 2

        Donald F. Orr                          Charles R. Carter
        Timotheus R. Pohl                      Jerry W. Eller
        Robert A. Ward                         Kenneth G. Langone
        G. Alfred Webster

        Lord Eric Sharp who was elected  as a Class 2 Director  in 1993 died in
        May 1994.  No one was  elected to replace Lord Sharp  and the number of
        directors of the Corporation was reduced by one after his death.

  Item 6.  Exhibits and Reports on Form 8-K

        (a) Part I ExhibitExhibits

            (10.1)Lease Agreement,  dated March  2, 1987,  between NationsBank,
                  Trustee under  Unifi,  Inc. Profit  Sharing  Plan  and Trust,
                  Wachovia Bank and Trust Co., N.A., Independent Fiduciary, and
                  Unifi, Inc., filed herewith.

            (10.2)Severance Compensation  Agreement  between  Unifi,  Inc.  and
                  William T. Kretzer dated July 20,  1993, expiring on July 19,
                  1996 (similar agreements  were signed  with G.  Allen Mebane,
                  William J. Armfield, IV,  Robert A. Ward, Jerry  W. Eller and
                  G. Alfred Webster), filed herewith.

            (27)  Financial Data Schedule

        (b)No reports on  Form 8-K  have been filed  during the  quarter ended
            SeptemberDecember 25, 1994.

UNIFI, INC.



  SIGNATURESSignatures

  Pursuant to  the requirements  of the  Securities Exchange  Act of  1934, the
  Registrant has duly  caused this  report to be  signed on  its behalf  by the
  undersigned thereunto duly authorized.


                                                 UNIFI, INC.










  Date:                                       11/09/94                              ROBERT A. WARD
                                              Robert A. Ward
                                              ExecutiveWILLIS C. MOORE III
                                              Willis C. Moore III
                                              Vice President-President and Chief
                                              Financial and AdministrationOfficer (Mr. WardMoore is
                                              the Principal Financial and
                                              Accounting Officer and has been
                                              duly authorized to sign on behalf
                                              of the Registrant.)

Date: 11/09/94                              NORMA R. NIXON
                                              Norma R. Nixon
                                              Corporate Controller