UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-Q


☒			QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended ~~March 31,~~June 30, 2023


☐			TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the Transition Period from _____ to _____

Commission File Number: 000-03676

VSE CORPORATION

(Exact Name of Registrant as Specified in its Charter)


Delaware			54-0649263
(State or Other Jurisdiction of Incorporation or Organization)			(I.R.S. Employer Identification No.)

6348 Walker Lane

Alexandria,

Virginia

22310

(Address of Principal Executive Offices)

(Zip Code)

Registrant's Telephone Number, Including Area Code: (703) 960-4600

Securities registered pursuant to Section 12(b) of the Act:

Title of each class

Trading Symbol

Name of each exchange on which registered

Common Stock, par value $0.05 per share

VSEC

The NASDAQ Global Select Market

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T ~~(section~~ (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See definitions of "large accelerated filer," "accelerated filer," "smaller reporting company," and "emerging growth company" in Rule 12b-2 of the Exchange Act.

Large accelerated filer

☐

Accelerated filer

☒

Non-accelerated filer

☐

Smaller reporting company

☐

Emerging growth company

☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transaction period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).

Yes ☐ No ☒

Number of shares of Common Stock outstanding as of ~~April 21,~~July 24, 2023: ~~12,885,937~~15,372,544


	TABLE OF CONTENTS


		Page
PART I	~~PART I~~FINANCIAL INFORMATION

ITEM 1.	Financial Statements

	Unaudited Consolidated Balance Sheets as of ~~March 31, 202~~3 June 30, 2023 and December 31, 20 2 22022	4

	Unaudited Consolidated Statements of Income for the three and six months ended ~~March 31, 202~~3 June 30, 2023 and 20 2 22022	5

	Unaudited Consolidated Statements of Comprehensive Income for the three and six months ended ~~March 31, 202~~3 June 30, 2023 and 20 2 22022	6

	Unaudited Consolidated Statements of Stockholders' Equity for the three and six months ended ~~March 31, 202~~3 June 30, 2023 and 20 2 22022	78

	Unaudited Consolidated Statements of Cash Flows for the ~~three~~six months ended ~~March 31, 202~~3 June 30, 2023 and 20 2 22022	89

	Notes to Unaudited Consolidated Financial Statements	910

ITEM 2.	Management's Discussion and Analysis of Financial Condition and Results of Operations	1618

ITEM 3.	Quantitative and Qualitative Disclosures About Market ~~Risks~~Risk	2124

ITEM 4.	Controls and Procedures	2124

PART II	~~PART II~~OTHER INFORMATION

ITEM 1.	Legal Proceedings	2225

ITEM 1A.	Risk Factors	2225

ITEM 2.	Unregistered Sales of Equity Securities and Use of Proceeds	2225

ITEM 5.	Other Information	25

ITEM 6.	Exhibits	2326

Signatures		2427

-2-

Table of Contents

Forward-Looking Statements

This quarterly report on Form 10-Q (“Form 10-Q”) contains statements that, to the extent they are not recitations of historical fact, constitute "forward-looking statements" within the meaning of Section 27A of the Securities Act of 1933, as amended (the “Securities Act”), and Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”). All such statements are intended to be covered by the safe harbor provisions for forward-looking statements contained in the Private Securities Litigation Reform Act of 1995 and ~~includes~~ this statement is included for purposes of such safe harbor provisions.

“Forward-looking” statements, as such term is defined by the Securities Exchange Commission (the “SEC”) in its rules, regulations and releases, represent our expectations or beliefs, including, but not limited to, statements concerning our operations, economic performance, financial condition, the impact of widespread health developments, ~~such as the ongoing COVID-19 outbreak,~~ the health and economic impact thereof and the governmental, commercial, consumer and other responses thereto, such as growth and acquisition strategies, investments and future operational plans. Without limiting the generality of the foregoing, words such as “may,” “will,” “expect,” “believe,” “anticipate,” “intend,” “forecast,” “seek,” “plan,” “predict,” “project,” “could,” “estimate,” “might,” “continue,” “seeking” or the negative or other variations thereof or comparable terminology are intended to identify forward-looking statements. These statements, by their nature, involve substantial risks and uncertainties, certain of which are beyond our control, and actual results may differ materially depending on a variety of important factors, including, but not limited to, those identified elsewhere in this document, including in Item 1A, Risk Factors, Item 2, Management’s Discussion and Analysis of Financial Condition and Results of Operations, and Item 3, Quantitative and Qualitative Disclosures About Market Risk, as well as with respect to the risks described in Item 1A, Risk Factors, to our Annual Report on Form 10-K for the fiscal year ended December 31, 2022 filed with the SEC on March 9, 2023 (“2022 Form 10-K"). All forward-looking statements made herein are qualified by these cautionary statements and risk factors and there can be no assurance that the actual results, events or developments referenced herein will occur or be realized.

Readers are cautioned not to place undue reliance on these forward-looking statements, which reflect management's analysis only as of the date hereof. The Company undertakes no obligation to publicly revise these forward-looking statements to reflect events or circumstances that occur or arise after the date hereof.

-3-

Table of Contents

PART I. ~~Financial Information~~FINANCIAL INFORMATION

Item 1. Financial Statements

VSE Corporation and Subsidiaries

~~Unaudited~~ Consolidated Balance Sheets

~~(in thousands except share and per share amounts)~~

March 31, December 31,
2023 2022
Assets
Current assets:
Cash and cash equivalents $ 532 $ 478
Receivables (net of allowance of $2.4 million and $2.1 million, respectively) 113,512 103,193
Unbilled receivables 35,884 38,307
Inventories 416,667 380,707
Other current assets 24,169 26,193
Total current assets 590,764 548,878
Property and equipment (net of accumulated depreciation of $75.5 million and $73.2 million, respectively) 49,533 47,969
Intangible assets (net of accumulated amortization of $128.7 million and $124.3 million, respectively) 90,064 90,624
Goodwill 253,580 248,837
Operating lease - right-of-use assets 33,284 34,412
Other assets 27,178 29,069
Total assets $ 1,044,403 $ 999,789
Liabilities and Stockholders' equity
Current liabilities:
Current portion of long-term debt $ 10,000 $ 10,000
Accounts payable 141,851 159,600
Accrued expenses and other current liabilities 44,302 53,722
Dividends payable 1,289 1,282
Total current liabilities 197,442 224,604
Long-term debt, less current portion 341,855 276,300
Deferred compensation 7,551 7,398
Long-term operating lease obligations 30,743 32,340
Deferred tax liabilities 9,497 9,621
Total liabilities 587,088 550,263
Commitments and contingencies (Note 7)
Stockholders' equity:
Common stock, par value $0.05 per share, authorized 23,000,000 shares; issued and outstanding 12,885,937 and 12,816,613, respectively 644 641
Additional paid-in capital 94,577 92,620
Retained earnings 359,124 351,297
Accumulated other comprehensive income 2,970 4,968
Total stockholders' equity 457,315 449,526
Total liabilities and stockholders' equity $ 1,044,403 $ 999,789

(Unaudited)


	June 30,		December 31,
(in thousands except share and per share amounts)	2023		2022
Assets
Current assets:
Cash and cash equivalents	$	4,163	$	305
Receivables (net of allowance of $2.5 million and $2.0 million, respectively)	114,154		90,599
Unbilled receivables	6,229		7,409
Inventories	427,822		380,438
Other current assets	14,797		15,202
Current assets held-for-sale	107,059		54,925
Total current assets	674,224		548,878
Property and equipment (net of accumulated depreciation of $33.6 million and $30.7 million, respectively)	43,992		40,501
Intangible assets (net of accumulated amortization of $128.8 million and $121.3 million, respectively)	82,818		86,558
Goodwill	222,023		217,262
Operating lease - right-of-use assets	20,194		21,558
Other assets	30,220		29,019
Non-current assets held-for-sale	—		56,013
Total assets	$	1,073,471	$	999,789
Liabilities and Stockholders' Equity
Current liabilities:
Current portion of long-term debt	$	10,000	$	10,000
Accounts payable	104,566		128,504
Accrued expenses and other current liabilities	30,295		31,889
Dividends payable	1,290		1,282
Current liabilities held-for-sale	64,070		52,929
Total current liabilities	210,221		224,604
Long-term debt, less current portion	365,110		276,300
Deferred compensation	7,651		7,398
Long-term operating lease obligations	17,609		19,154
Deferred tax liabilities	3,743		4,986
Non-current liabilities held-for-sale	—		17,821
Total liabilities	604,334		550,263
Commitments and contingencies (Note 8)
Stockholders' equity:
Common stock, par value $0.05 per share, authorized 23,000,000 shares; issued and outstanding 12,897,544 and 12,816,613, respectively	645		641
Additional paid-in capital	96,471		92,620
Retained earnings	366,690		351,297
Accumulated other comprehensive income	5,331		4,968
Total stockholders' equity	469,137		449,526
Total liabilities and stockholders' equity	$	1,073,471	$	999,789

The accompanying notes are an integral part of these ~~unaudited~~ consolidated financial statements.

-4-

Table of Contents

VSE Corporation and Subsidiaries

~~Unaudited~~ Consolidated Statements of Income

~~(in thousands except share and per share amounts)~~(Unaudited)

For the three months ended March 31,
2023 2022
Revenues:
Products $ 159,066 $ 137,231
Services 96,367 94,008
Total revenues 255,433 231,239
Costs and operating expenses:
Products 139,011 122,455
Services 92,031 91,228
Selling, general and administrative expenses 2,098 906
Amortization of intangible assets 4,360 4,736
Total costs and operating expenses 237,500 219,325
Operating income 17,933 11,914
Interest expense, net 5,977 3,609
Income before income taxes 11,956 8,305
Provision for income taxes 2,839 2,061
Net income $ 9,117 $ 6,244
Basic earnings per share $ 0.71 $ 0.49
Basic weighted average shares outstanding 12,844,458 12,741,394
Diluted earnings per share $ 0.71 $ 0.49
Diluted weighted average shares outstanding 12,926,424 12,803,279
Dividends declared per share $ 0.10 $ 0.10


	For the three months ended June 30,				For the six months ended June 30,
(in thousands except share and per share amounts)	2023		2022		2023		2022
Revenues:
Products	$	165,997	$	142,003	$	320,443	$	278,172
Services	39,226		27,758		73,367		51,909
Total revenues	205,223		169,761		393,810		330,081

Costs and operating expenses:
Products	147,139		129,617		282,388		250,714
Services	32,327		25,120		62,903		47,525
Selling, general and administrative expenses	1,519		473		3,564		1,180
Amortization of intangible assets	3,601		4,016		7,540		8,110
Total costs and operating expenses	184,586		159,226		356,395		307,529

Operating income	20,637		10,535		37,415		22,552
Interest expense, net	7,366		3,872		13,346		7,482
Income from continuing operations before income taxes	13,271		6,663		24,069		15,070
Provision for income taxes	3,182		1,908		5,860		4,026
Income from continuing operations	10,089		4,755		18,209		11,044
(Loss) income from discontinued operations, net of tax	(1,234)		2,793		(237)		2,748
Net income	$	8,855	$	7,548	$	17,972	$	13,792

Earnings (loss) per share:
Basic
Continuing operations	$	0.78	$	0.37	$	1.42	$	0.87
Discontinued operations	(0.10)		0.22		(0.02)		0.21
	$	0.68	$	0.59	$	1.40	$	1.08
Diluted
Continuing operations	$	0.78	$	0.37	$	1.42	$	0.87
Discontinued operations	(0.10)		0.22		(0.02)		0.21
	$	0.68	$	0.59	$	1.40	$	1.08

Weighted average shares outstanding:
Basic	12,886,100		12,778,355		12,865,394		12,760,026
Diluted	12,916,998		12,811,078		12,921,826		12,807,249

Dividends declared per share	$	0.10	$	0.10	$	0.20	$	0.20

The accompanying notes are an integral part of these ~~unaudited~~ consolidated financial statements.

-5-

Table of Contents

VSE Corporation and Subsidiaries

~~Unaudited~~ Consolidated Statements of Comprehensive Income

~~(in thousands)~~(Unaudited)

For the three months ended March 31,
2023 2022
Net income $ 9,117 $ 6,244
Change in fair value of interest rate swap agreements, net of tax (1,998) 176
Other comprehensive (loss) income, net of tax (1,998) 176
Comprehensive income $ 7,119 $ 6,420


	For the three months ended June 30,				For the six months ended June 30,
(in thousands)	2023		2022		2023		2022
Net income	$	8,855	$	7,548	$	17,972	$	13,792
Other comprehensive income, net of tax:
Change in fair value of interest rate swap agreements, net of tax	2,361		—		363		176
Total other comprehensive income, net of tax	2,361		—		363		176
Comprehensive income	$	11,216	$	7,548	$	18,335	$	13,968

The accompanying notes are an integral part of these ~~unaudited~~ consolidated financial statements.

-6-

Table of Contents

VSE Corporation and Subsidiaries

~~Unaudited~~ Consolidated Statements of Stockholders' Equity

~~(in thousands except per share data)~~(Unaudited)


		Three months ended March 31, 2023																	Three Months Ended June 30, 2023
					Additional Paid-In Capital				Retained Earnings			Accumulated Other Comprehensive Income				Total Stockholders' Equity											Additional Paid-In Capital			Retained Earnings			Accumulated Other Comprehensive Income		Total Stockholders' Equity
		Common Stock									Common Stock
		Shares	Amount
Balance at December 31, 2022		12,817	$	641			$	92,620						$	351,297					$	4,968		$	449,526

(in thousands except per share data)																		(in thousands except per share data)	Shares			Amount					Additional Paid-In Capital			Retained Earnings			Accumulated Other Comprehensive Income		Total Stockholders' Equity
Balance at March 31, 2023																		Balance at March 31, 2023	12,886			$	644
Net income	Net income	—	—				—							9,117					—			9,117			Net income	—						—
Stock-based compensation	Stock-based compensation	69	3		1,957				—			—				1,960		Stock-based compensation	12			1							1,894				—				—	1,895
Other comprehensive loss, net of tax		—	—		—				—			(1,998)				(1,998)
Other comprehensive income, net of tax																		Other comprehensive income, net of tax	—			—						—			—			2,361		2,361
Dividends declared ($0.10 per share)	Dividends declared ($0.10 per share)	—	—		—				(1,290)			—				(1,290)		Dividends declared ($0.10 per share)	—			—					—				(1,289)			—		(1,289)
Balance at March 31, 2023		12,886	$	644	$	94,577			$	359,124		$	2,970			$	457,315

Balance at June 30, 2023																		Balance at June 30, 2023	12,898			$	645				$	96,471		$	366,690		$	5,331	$	469,137


		Three months ended March 31, 2022																	Three Months Ended June 30, 2022
					Additional Paid-In Capital				Retained Earnings			Accumulated Other Comprehensive Loss				Total Stockholders' Equity											Additional Paid-In Capital			Retained Earnings			Accumulated Other Comprehensive Income		Total Stockholders' Equity
		Common Stock									Common Stock
		Shares	Amount
Balance at December 31, 2021		12,727	$	636			$	88,515						$	328,358					$	(176)		$	417,333
(in thousands except per share data)																		(in thousands except per share data)	Shares			Amount					Additional Paid-In Capital			Retained Earnings			Accumulated Other Comprehensive Income		Total Stockholders' Equity
Balance at March 31, 2022																		Balance at March 31, 2022	12,769			$	638
Net income	Net income	—	—				—							6,244					—			6,244			Net income	—						—
Stock-based compensation	Stock-based compensation	42	2		1,315				—			—				1,317		Stock-based compensation	26			2							1,221				—				—	1,223
Other comprehensive income, net of tax	Other comprehensive income, net of tax	—	—		—				—			176				176		Other comprehensive income, net of tax	—			—						—			—			—		—
Dividends declared ($0.10 per share)	Dividends declared ($0.10 per share)	—	—		—				(1,278)			—				(1,278)		Dividends declared ($0.10 per share)	—			—					—				(1,280)			—		(1,280)
Balance at March 31, 2022		12,769	$	638	$	89,830			$	333,324		$	—			$	423,792
Balance at June 30, 2022																		Balance at June 30, 2022	12,795			$	640				$	91,051		$	339,592		$	—	$	431,283

The accompanying notes are an integral part of these ~~unaudited~~ consolidated financial statements.

-7-

Table of Contents

VSE Corporation and Subsidiaries

~~Unaudited~~ Consolidated Statements of ~~Cash Flows~~Stockholders' Equity (continued)

~~(in thousands)~~(Unaudited)

For the three months ended March 31,
2023 2022
Cash flows from operating activities:
Net income $ 9,117 $ 6,244
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation and amortization 6,247 6,337
Amortization of debt issuance cost 213 210
Deferred taxes 540 1,177
Stock-based compensation 2,081 1,308
Changes in operating assets and liabilities, net of impact of acquisitions:
Receivables, net (9,801) (7,371)
Unbilled Receivables, net 2,423 671
Inventories, net (33,230) (9,321)
Other current assets and other assets 1,409 4,892
Operating lease assets and liabilities, net 68 (178)
Accounts payable and deferred compensation (18,257) (20,997)
Accrued expenses and other current and noncurrent liabilities (9,484) (1,146)
Net cash used in operating activities (48,674) (18,174)
Cash flows from investing activities:
Purchases of property and equipment (2,840) (1,269)
Proceeds from the payment on notes receivable — 2,662
Cash paid for acquisitions, net of cash acquired (11,754) —
Net cash (used in) provided by investing activities (14,594) 1,393
Cash flows from financing activities:
Borrowings on loan agreement 176,751 112,071
Repayments on loan agreement (111,363) (93,005)
Proceeds from issuance of common stock 248 —
Earn-out obligation payments — (500)
Payment of taxes for equity transactions (1,031) (530)
Dividends paid (1,283) (1,275)
Net cash provided by financing activities 63,322 16,761
Net increase (decrease) in cash and cash equivalents 54 (20)
Cash and cash equivalents at beginning of year 478 518
Cash and cash equivalents at end of year $ 532 $ 498


	Six months ended June 30, 2023
				Additional Paid-In Capital		Retained Earnings		Accumulated Other Comprehensive Income		Total Stockholders' Equity
	Common Stock
(in thousands except per share data)	Shares	Amount
Balance at December 31, 2022	12,817	$	641	$	92,620	$	351,297	$	4,968	$	449,526


Net income	—	—		—		17,972		—		17,972
Stock-based compensation	81	4		3,851		—		—		3,855
Other comprehensive income, net of tax	—	—		—		—		363		363
Dividends declared ($0.20 per share)	—	—		—		(2,579)		—		(2,579)
Balance at June 30, 2023	12,898	$	645	$	96,471	$	366,690	$	5,331	$	469,137


	Six months ended June 30, 2022
				Additional Paid-In Capital		Retained Earnings		Accumulated Other Comprehensive Loss		Total Stockholders' Equity
	Common Stock
(in thousands except per share data)	Shares	Amount
Balance at December 31, 2021	12,727	$	636	$	88,515	$	328,358	$	(176)	$	417,333
Net income	—	—		—		13,792		—		13,792
Stock-based compensation	68	4		2,536		—		—		2,540
Other comprehensive income, net of tax	—	—		—		—		176		176
Dividends declared ($0.20 per share)	—	—		—		(2,558)		—		(2,558)
Balance at June 30, 2022	12,795	$	640	$	91,051	$	339,592	$	—	$	431,283

The accompanying notes are an integral part of these ~~unaudited~~ consolidated financial statements.

-8-

Table of Contents

VSE Corporation and Subsidiaries

Consolidated Statements of Cash Flows

(Unaudited)


	For the six months ended June 30,
(in thousands)	2023		2022
	(a)		(a)
Cash flows from operating activities:
Net income	$	17,972	$	13,792
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation and amortization	12,011		12,430
Amortization of debt issuance cost	420		420
Deferred taxes	(1,533)		(790)
Stock-based compensation	3,894		2,675
Provision for inventory	742		1,094
Changes in operating assets and liabilities, net of impact of acquisitions:
Receivables, net	(21,082)		(25,607)
Unbilled Receivables, net	(110)		(9,428)
Inventories, net	(45,580)		(16,145)
Other current assets and other assets	(1,274)		6,036
Operating lease assets and liabilities, net	(67)		(69)
Accounts payable and deferred compensation	(27,429)		(4,848)
Accrued expenses and other current and noncurrent liabilities	(3,055)		302
Net cash used in operating activities	(65,091)		(20,138)
Cash flows from investing activities:
Purchases of property and equipment	(6,137)		(2,746)

Proceeds from the payment on notes receivable	1,557		3,073
Cash paid for acquisitions, net of cash acquired	(11,711)		—
Net cash (used in) provided by investing activities	(16,291)		327
Cash flows from financing activities:
Borrowings on loan agreement	322,813		236,194
Repayments on loan agreement	(234,423)		(212,572)
Proceeds from issuance of common stock	456		486
Earn-out obligation payments	—		(1,000)

Payment of taxes for equity transactions	(1,031)		(892)
Dividends paid	(2,571)		(2,552)
Net cash provided by financing activities	85,244		19,664
Net increase (decrease) in cash and cash equivalents	3,862		(147)
Cash and cash equivalents, beginning of period	478		518
Cash and cash equivalents, end of period	$	4,340	$	371
(a) The cash flows related to discontinued operations and held-for-sale assets and liabilities have not been segregated, and remain included in the major classes of assets and liabilities. Accordingly, the Consolidated Statements of Cash Flows include the results of continuing and discontinued operations.

The accompanying notes are an integral part of these consolidated financial statements.

-9-

VSE CORPORATION AND SUBSIDIARIES

NOTES TO ~~UNAUDITED~~ CONSOLIDATED FINANCIAL STATEMENTS

~~March 31,~~(UNAUDITED)

June 30, 2023

Table of Contents

(1) Nature of Operations and Basis of Presentation

Nature of Operations

VSE Corporation (“VSE,” the “Company,” “we,” “us,” or “our”) is a diversified aftermarket products and services company providing maintenance, repair and overhaul ("MRO") services, parts distribution, logistics, supply chain management and consulting services for ~~land, sea and air~~ transportation assets to commercial and government markets. ~~Our operations are conducted under three operating segments: Aviation, Fleet, and Federal and Defense.~~

Basis of Presentation

Our accompanying unaudited consolidated financial statements have been prepared in accordance with U.S. generally accepted accounting principles ("U.S. GAAP") for interim financial information and in accordance with the instructions to SEC Form 10-Q and Article 10 of SEC Regulation S-X. Therefore, such financial statements do not include all of the information and footnotes required by U.S. GAAP for complete financial statements and should be read in conjunction with the consolidated financial statements and footnotes thereto included in our Annual Report on Form 10-K for the year ended December 31, 2022 ("2022 Form 10-K"). In our opinion, all adjustments, including normal recurring items, considered necessary for a fair presentation of results for the interim periods have been included in the accompanying unaudited consolidated financial statements. Operating results for the three and six months ended ~~March 31,~~June 30, 2023 are not necessarily indicative of the results that may be expected for the fiscal year ending December 31, 2023.

On May 1, 2023, we entered into a definitive agreement to sell our Federal and Defense segment. The consolidated financial statements present the Federal and Defense segment's results of operations as discontinued operations, and the related assets and liabilities as held-for-sale for all periods presented. See Note (3) "Discontinued Operations" for further discussion. Following the completion of the sale transaction, our operations are conducted under two operating segments: Aviation and Fleet.

Certain reclassifications have been made to the prior period financial information ~~in order~~ to ~~conform~~reflect discontinued operations classification. Unless otherwise noted, amounts and disclosures throughout these Notes to the current period's presentation, which include reclassifications within the disaggregated revenue disclosure of revenue by type as further described in Note (3) "Revenue." These reclassifications had no effect on the reported results ofConsolidated Financial Statements relate solely to continuing operations and exclude all discontinued operations.

Use of Estimates

The preparation of financial statements in conformity with U.S. GAAP requires us to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. Significant estimates affecting the financial statements include fair value measurements, inventory provisions, collectability of receivables, estimated profitability of long-term contracts, valuation allowances on deferred tax assets, fair value of goodwill and other intangible assets and contingencies.

(2) Acquisitions

Precision Fuel Components, LLC

On February 1, 2023, our Aviation segment acquired Precision Fuel Components, LLC ("Precision Fuel") for a ~~preliminary cash~~ purchase price of ~~$11.8 million, subject to post-closing adjustments.~~$11.7 million. Precision Fuel ~~is a market-leading provider of maintenance, repair and overhaul ("MRO")~~provides MRO services for engine accessory and fuel systems supporting the business and general aviation ("B&GA") market. ~~The~~Our acquisition ~~is intended to expand the Aviation segment's repair~~of Precision Fuel expanded our MRO capabilities ~~across a diverse base of global rotorcraft, fixed wing,~~ and ~~B&GA customers and complement our existing service capabilities.~~client base. Precision Fuel operating results are included in the accompanying consolidated financial statements beginning on the acquisition date. The acquisition was not material to our consolidated financial statements.

The preliminary allocation of the ~~preliminary~~ purchase price resulted in net tangible assets of $3.1 million, goodwill of ~~$4.7~~$4.8 million, and contract and customer-related intangible asset of $3.8 million, which is being amortized over a period of five years. During the ~~three~~six months ended ~~March 31,~~June 30, 2023, we incurred $0.2 million of acquisition-related expenses, which are included in selling, general and administrative expenses.

~~-9-~~-10-

VSE CORPORATION AND SUBSIDIARIES

NOTES TO ~~UNAUDITED~~ CONSOLIDATED FINANCIAL STATEMENTS

~~March 31,~~(UNAUDITED)

June 30, 2023

Table of Contents

(3) Discontinued Operations

On May 1, 2023, we entered into a definitive agreement to sell our Federal and Defense business to Bernhard Capital Partners Management LP for total consideration of up to $100.0 million, consisting of a $50.0 million cash payment at the closing of the transaction and an earn-out payment of up to $50.0 million subject to the achievement of certain milestones. The transaction is expected to close in late 2023 to early 2024 and is subject to customary closing conditions and approvals.

The results of operations from discontinued operations for the three and six months ended June 30, 2023 and 2022, consist of the following (in thousands):


	For the three months ended June 30,				For the six months ended June 30,
	2023		2022		2023		2022
Revenues	$	67,039	$	71,953	$	133,885	$	142,871
(Loss) income from discontinued operations before income taxes	$	(1,779)	$	3,616	$	(621)	$	3,514
Provision for income taxes	(545)		823		(384)		766
Net (loss) income from discontinued operations	$	(1,234)	$	2,793	$	(237)	$	2,748

The assets and liabilities reported as held for sale consist of the following (in thousands):


		June 30,		December 31,
		2023		2022
Assets
	Cash and cash equivalents	$	178	$	173
	Accounts receivable, net	12,385		14,340
	Unbilled receivables	32,188		30,898
	Inventories	453		270
	Other current assets	8,760		9,244
	Property and equipment, net	6,612		7,467
	Intangible assets, net	3,505		4,066
	Goodwill	31,575		31,575
	Operating lease right-of-use assets	11,369		12,854
	Other assets	34		51
	Total assets held-for-sale(a)	$	107,059	$	110,938
Liabilities
	Accounts payable	$	27,810	$	31,096
	Accrued expenses and other current liabilities	20,609		21,833
	Long-term operating lease obligations	11,186		13,186
	Deferred tax liabilities	4,465		4,635
	Total liabilities held-for-sale(a)	$	64,070	$	70,750
(a) Amounts have been classified as current for the current period consolidated balance sheet and as current and non-current in the consolidated balance sheet for the prior year period.

-11-

VSE CORPORATION AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(UNAUDITED)

June 30, 2023

Table of Contents

Selected financial information related to cash flows from discontinued operations is as follows (in thousands):


	For the six months ended June 30,
	2023		2022
Depreciation and amortization	$	1,437	$	1,917
Purchases of property and equipment	$	92	$	144
Stock-based compensation	$	73	$	20

(4) Revenue

Disaggregation of Revenues

Our revenues are derived from the delivery of products to our customers and from services performed for commercial ~~customers, the United States Department of Defense ("DoD"),~~ and ~~various other government agencies.~~governmental customers.

A summary of revenues by customer for ~~our~~ each of our operating segments for the three and six months ended ~~March 31,~~June 30, 2023 and 2022 is as follows (in thousands):


		Three months ended March 31, 2023									Three months ended June 30, 2023						Six months ended June 30, 2023
		Aviation		Fleet		Federal and Defense		Total			Aviation		Fleet		Total		Aviation		Fleet		Total
Commercial	Commercial	$	112,060	$	32,544	$	154	$	144,758	Commercial	$	123,820	$	38,037	$	161,857	$	235,880	$	70,581	$	306,461
DoD		—		—		54,579		54,579

Other government	Other government	1,175		42,808		12,113		56,096		Other government	909		42,457		43,366		2,084		85,265		87,349
Total	Total	$	113,235	$	75,352	$	66,846	$	255,433	Total	$	124,729	$	80,494	$	205,223	$	237,964	$	155,846	$	393,810


		Three months ended March 31, 2022									Three months ended June 30, 2022						Six months ended June 30, 2022
		Aviation		Fleet		Federal and Defense		Total			Aviation		Fleet		Total		Aviation		Fleet		Total
Commercial	Commercial	$	91,912	$	27,856	$	92	$	119,860	Commercial	$	103,349	$	26,007	$	129,356	$	195,261	$	53,863	$	249,124
DoD	DoD	—		1,729		50,395		52,124		DoD	—		1,264		1,264		—		2,993		2,993
Other government	Other government	1,378		37,445		20,432		59,255		Other government	1,670		37,471		39,141		3,048		74,916		77,964
Total	Total	$	93,290	$	67,030	$	70,919	$	231,239	Total	$	105,019	$	64,742	$	169,761	$	198,309	$	131,772	$	330,081

A summary of revenues by type for ~~our~~ each of our operating segments for the three and six months ended ~~March 31,~~June 30, 2023 and 2022 is as follows (in thousands):


		Three months ended March 31, 2023									Three months ended June 30, 2023						Six months ended June 30, 2023
		Aviation		Fleet		Federal and Defense		Total			Aviation		Fleet		Total		Aviation		Fleet		Total
Repair	Repair	$	32,054	$	—	$	—	$	32,054	Repair	$	35,561	$	—	$	35,561	$	67,615	$	—	$	67,615
Distribution	Distribution	81,181		75,352		—		156,533		Distribution	89,168		80,494		169,662		170,349		155,846		326,195
Cost Plus Contract		—		—		33,901		33,901
Fixed Price Contract		—		—		24,682		24,682
T&M Contract		—		—		8,263		8,263
Total	Total	$	113,235	$	75,352	$	66,846	$	255,433	Total	$	124,729	$	80,494	$	205,223	$	237,964	$	155,846	$	393,810

Three months ended March 31, 2022
Aviation Fleet
Federal and Defense(1)
Total
Repair $ 22,363 $ — $ — $ 22,363
Distribution 70,927 67,030 — 137,957
Cost Plus Contract — — 30,577 30,577
Fixed Price Contract — — 24,482 24,482
T&M Contract — — 15,860 15,860
Total $ 93,290 $ 67,030 $ 70,919 $ 231,239
(1) In the fourth quarter of fiscal 2022, we reclassified revenues associated with a certain program within our Federal and Defense Segment from T&M to Fixed Price contract type. Prior year amounts have been reclassified to conform with current year presentation.


	Three months ended June 30, 2022						Six months ended June 30, 2022
	Aviation		Fleet		Total		Aviation		Fleet		Total
Repair	$	25,966	$	—	$	25,966	$	48,329	$	—	$	48,329
Distribution	79,053		64,742		143,795		149,980		131,772		281,752
Total	$	105,019	$	64,742	$	169,761	$	198,309	$	131,772	$	330,081

~~-10-~~-12-

VSE CORPORATION AND SUBSIDIARIES

NOTES TO ~~UNAUDITED~~ CONSOLIDATED FINANCIAL STATEMENTS

~~March 31,~~(UNAUDITED)

June 30, 2023

Table of Contents

Contract Balances

Contract balances were as follows (in thousands):


			March 31,	December 31,			June 30,		December 31,
		Financial Statement Classification	2023	2022		Financial Statement Classification	2023		2022
Contract assets	Contract assets	Unbilled receivables	35,884	38,307	Contract assets	Unbilled receivables	$	6,229	$	7,409
Contract liabilities	Contract liabilities	Accrued expenses and other current liabilities	7,953	6,402	Contract liabilities	Accrued expenses and other current liabilities	$	2,561	$	963

For the ~~three~~six months ended ~~March 31,~~June 30, 2023 and 2022, we recognized revenue that was previously included in the beginning balance of contract liabilities of ~~$1.4~~$0.8 million and ~~$2.1~~$0.5 million, respectively.

~~Performance Obligations~~

As of March 31, 2023, the aggregate amount of transaction prices allocated to unsatisfied or partially unsatisfied performance obligations was $185 million. The performance obligations expected to be satisfied within one year and greater than one year are 94% and 6%, respectively. We have applied the practical expedient for certain parts sales and MRO services to exclude the amount of remaining performance obligations for (i) contracts with an original expected term of one year or less or (ii) contracts for which we recognize revenue in proportion to the amount we have the right to invoice for services performed.

~~During the three months ended March 31, 2023 and 2022, revenue recognized from performance obligations satisfied in prior periods was not material.~~

~~(4)~~(5) Debt

Long-term debt consisted of the following (in thousands):


		March 31,		December 31,			June 30,		December 31,
		2023		2022			2023		2022
Bank credit facility - term loan	Bank credit facility - term loan	$	97,500	$	100,000	Bank credit facility - term loan	$	95,000	$	100,000
Bank credit facility - revolver loans		256,498		188,610
Bank credit facility - revolving facility						Bank credit facility - revolving facility	282,000		188,610
Principal amount of long-term debt	Principal amount of long-term debt	353,998		288,610		Principal amount of long-term debt	377,000		288,610
Less debt issuance costs	Less debt issuance costs	(2,143)		(2,310)		Less debt issuance costs	(1,890)		(2,310)
Total long-term debt	Total long-term debt	351,855		286,300		Total long-term debt	375,110		286,300
Less current portion	Less current portion	(10,000)		(10,000)		Less current portion	(10,000)		(10,000)
Long-term debt, less current portion	Long-term debt, less current portion	$	341,855	$	276,300	Long-term debt, less current portion	$	365,110	$	276,300

Borrowings under our term loan and revolving ~~credit facilities~~facility mature in October 2025. As of ~~March 31,~~June 30, 2023, the interest rate on our outstanding term ~~debt~~loan borrowings and weighted average interest rate on our aggregate outstanding ~~revolver debt~~revolving facility was 7.51% and ~~7.69%~~7.62%, respectively. Interest expense incurred on ~~bank credit facilities~~our term loan and revolving facility was ~~approximately $6.4~~$7.9 million and ~~$3.4~~$14.3 million for the three and six months ended ~~March 31,~~June 30, 2023, respectively, and $3.7 million and $7.1 million for the three and six months ended June 30, 2022, respectively. We had letters of credit outstanding of $0.7 million and $1.0 million as of ~~March 31,~~June 30, 2023 and December 31, 2022, respectively.

Future required term loan and ~~revolver loan~~revolving facility payments as of ~~March 31,~~June 30, 2023 are as follows (in thousands):


Year Ending	Year Ending	Term Loan		Revolver Loan		Total		Year Ending	Term Loan		Revolving Facility		Total
Remainder of 2023	Remainder of 2023	$	7,500	$	—	$	7,500	Remainder of 2023	$	5,000	$	—	$	5,000
2024	2024	10,000		—		10,000		2024	10,000		—		10,000
2025	2025	80,000		256,498		336,498		2025	80,000		282,000		362,000
Total	Total	$	97,500	$	256,498	$	353,998	Total	$	95,000	$	282,000	$	377,000

We were in compliance with required ratios and other terms and conditions under our ~~loan~~credit agreement as of ~~March 31,~~June 30, 2023.

In July 2023, we entered into a fifth amendment to our credit agreement. Refer to Note (13) "Subsequent Events" for further details. After the amendment, our scheduled term loan payments are approximately $9.5 million for the remainder of 2023, $19.0 million in 2024, and $156.5 million in 2025.

~~-11-~~

-13-

VSE CORPORATION AND SUBSIDIARIES

NOTES TO ~~UNAUDITED~~ CONSOLIDATED FINANCIAL STATEMENTS

~~March 31,~~(UNAUDITED)

June 30, 2023

Table of Contents

~~(5)~~(6) Derivative Instruments and Hedging Activities

Our derivative instruments designated as cash flow hedges as of ~~March 31,~~June 30, 2023 were (in thousands):

Notional Amount

Paid Fixed Rate

Receive Variable Rate

Settlement and Termination

Interest rate swaps

$150,000

2.8%

1-month term SOFR

Monthly through October 31, 2027

We are party to fixed interest rate swap instruments that are designated and accounted for as cash flow hedges to manage risks associated with interest rate fluctuations on a portion of our floating rate debt. For the three and six months ended ~~March 31,~~June 30, 2023, we reclassified ~~$0.6~~$0.8 million and $1.5 million, respectively, from accumulated other comprehensive income to interest expense, net. We estimate that we will reclassify ~~$2.6~~$3.6 million of unrealized gains from accumulated other comprehensive income into earnings in the twelve months following ~~March 31,~~June 30, 2023.

~~(6)~~

(7) Earnings Per Share

Basic earnings per share ("EPS") is computed by dividing net income by the weighted average number of shares of common stock outstanding during each period. Shares issued during the period are weighted for the portion of the period that they were outstanding. Our calculation of diluted earnings per common share includes the dilutive effects for the assumed vesting of outstanding stock-based awards. There were no antidilutive common stock equivalents excluded from the diluted per share calculation.

The weighted-average number of shares outstanding used to compute basic and diluted EPS were as follows:


		Three months ended March 31,			Three months ended June 30,			Six months ended June 30,
			2023	2022			2023	2022	2023	2022
Basic weighted average common shares outstanding	Basic weighted average common shares outstanding		12,844,458	12,741,394		Basic weighted average common shares outstanding	12,886,100	12,778,355	12,865,394	12,760,026
Effect of dilutive shares	Effect of dilutive shares		81,966	61,885		Effect of dilutive shares	30,898	32,723	56,432	47,223
Diluted weighted average common shares outstanding	Diluted weighted average common shares outstanding		12,926,424	12,803,279		Diluted weighted average common shares outstanding	12,916,998	12,811,078	12,921,826	12,807,249

~~(7)~~(8) Commitments and Contingencies

Contingencies

We may have certain claims in the normal course of business, including legal proceedings, against us and against other parties. In our opinion, the resolution of these claims will not have a material adverse effect on our results of operations, financial position or cash flows.

Further, from time-to-time, government agencies audit or investigate whether our operations are being conducted in accordance with applicable contractual and regulatory requirements. Government audits or investigations of us, whether relating to government contracts or conducted for other reasons, could result in administrative, civil or criminal liabilities, including repayments, fines or penalties being imposed upon us, or could lead to suspension or debarment from future government contracting. Government investigations often take years to complete and many result in no adverse action against us. We believe, based upon current information, that the outcome of any such government disputes, audits and investigations will not have a material adverse effect on our results of operations, financial condition or cash flows.

~~-12-~~

-14-

VSE CORPORATION AND SUBSIDIARIES

NOTES TO ~~UNAUDITED~~ CONSOLIDATED FINANCIAL STATEMENTS

~~March 31,~~(UNAUDITED)

June 30, 2023

Table of Contents

~~(8) Business Segments and Customer Information~~

(9) Business Segments

~~Management~~The sale of the Federal and Defense segment is intended to allow us to advance our focus on long-term strategic growth areas. Following the completion of the sale transaction, management of our business operations is conducted under ~~three~~two reportable operating segments:

Aviation

Our Aviation segment provides aftermarket repair and distribution services to commercial, business and general aviation, cargo, military and defense, and rotorcraft customers globally. Core services include parts distribution, engine accessory maintenance, MRO services, rotable exchange and supply chain services.

Fleet

Our Fleet segment provides parts, inventory management, e-commerce fulfillment, logistics, supply chain support and other services to support the commercial aftermarket medium- and heavy-duty truck market, and the United States Postal Service ("USPS")~~, and the DoD.~~. Core services include vehicle parts distribution, sourcing, IT solutions, customized fleet logistics, warehousing, kitting, just-in-time supply chain management, alternative product sourcing, and engineering and technical support.

~~Federal and Defense~~

Our Federal and Defense segment provides aftermarket MRO and logistics and sustainment services to improve operational readiness and extend the life cycle of military vehicles, ships and aircraft for the DoD, federal agencies and international defense customers. Core services include base operations support; procurement; supply chain management; vehicle, maritime and aircraft sustainment services; IT services and energy consulting.

We evaluate segment performance based on consolidated revenues and operating income. Net sales of our business segments exclude inter-segment sales as these activities are eliminated in consolidation. Corporate expenses are primarily selling, general and administrative expenses not allocated to segments. Our segment information is as follows (in thousands):

Three months ended March 31,
2023 2022
Revenues:
Aviation $ 113,235 $ 93,290
Fleet 75,352 67,030
Federal and Defense 66,846 70,919
Total revenues $ 255,433 $ 231,239
Operating income (loss):
Aviation $ 15,663 $ 7,622
Fleet 5,899 6,381
Federal and Defense (580) (688)
Corporate/unallocated expenses (3,049) (1,401)
Operating income $ 17,933 $ 11,914

~~-13-~~

~~VSE CORPORATION AND SUBSIDIARIES~~

~~NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS~~

~~March 31, 2023~~

~~Table of Contents~~


	Three months ended June 30,				Six months ended June 30,
	2023		2022		2023		2022
Revenues:
Aviation	$	124,729	$	105,019	$	237,964	$	198,309
Fleet	80,494		64,742		155,846		131,772
Total revenues	$	205,223	$	169,761	$	393,810	$	330,081

Operating income (loss):
Aviation	$	15,783	$	6,450	$	31,447	$	14,072
Fleet	7,854		5,366		13,753		11,747
Corporate/unallocated expenses(a)	(3,000)		(1,281)		(7,785)		(3,267)
Operating income	$	20,637	$	10,535	$	37,415	$	22,552
(a) Certain corporate costs previously allocated to the Federal and Defense business for segment reporting purposes did not qualify for classification within discontinued operations and have been reallocated to continuing operations.

~~(9)~~(10) Goodwill and Intangible Assets

Goodwill

Changes in the carrying amount of goodwill by segment for the ~~three~~six months ended ~~March 31,~~June 30, 2023 were as follows (in thousands):


		Aviation		Fleet		Federal and Defense		Total			Aviation		Fleet		Total
Balance as of December 31, 2022	Balance as of December 31, 2022	$	154,072	$	63,190	$	31,575	$	248,837	Balance as of December 31, 2022	$	154,072	$	63,190	$	217,262
Acquisitions	Acquisitions	4,743		—		—		4,743		Acquisitions	4,761		—		4,761
Balance as of March 31, 2023		$	158,815	$	63,190	$	31,575	$	253,580
Balance as of June 30, 2023										Balance as of June 30, 2023	$	158,833	$	63,190	$	222,023

Goodwill increased during the ~~three~~six months ended ~~March 31,~~June 30, 2023 in connection with the acquisition during the period as discussed in Note (2) "Acquisitions."

-15-

VSE CORPORATION AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(UNAUDITED)

June 30, 2023

Table of Contents

Intangible Assets

Intangible assets consisted of the following (in thousands):


		Gross carrying value		Accumulated amortization		Net carrying value			Gross carrying value		Accumulated amortization		Net carrying value
March 31, 2023
June 30, 2023								June 30, 2023
Contract and customer-related	Contract and customer-related	$	210,091	$	(120,953)	$	89,138	Contract and customer-related	$	202,940	$	(120,760)	$	82,180

Trade names	Trade names	8,670		(7,744)		926		Trade names	8,670		(8,032)		638
Total	Total	$	218,761	$	(128,697)	$	90,064	Total	$	211,610	$	(128,792)	$	82,818

December 31, 2022	December 31, 2022							December 31, 2022
Contract and customer-related	Contract and customer-related	$	206,291	$	(116,881)	$	89,410	Contract and customer-related	$	199,140	$	(113,796)	$	85,344

Trade names	Trade names	8,670		(7,456)		1,214		Trade names	8,670		(7,456)		1,214
Total	Total	$	214,961	$	(124,337)	$	90,624	Total	$	207,810	$	(121,252)	$	86,558

The gross carrying amount of contract and customer-related intangibles increased during the ~~three~~six months ended ~~March 31,~~June 30, 2023 in connection with the acquisition during the period as discussed in Note (2) "Acquisitions."

As of ~~March 31,~~June 30, 2023, the estimated future annual amortization expense related to intangible assets is as follows (in thousands):


Year Ending	Year Ending			Year Ending
Remainder of 2023	Remainder of 2023	$	9,976	Remainder of 2023	$	5,114
2024	2024	10,819		2024	9,136
2025	2025	9,775		2025	9,074
2026	2026	8,950		2026	8,950
2027	2027	7,204		2027	7,204
Thereafter	Thereafter	43,340		Thereafter	43,340
Total	Total	$	90,064	Total	$	82,818

~~-14-~~

~~VSE CORPORATION AND SUBSIDIARIES~~

~~NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS~~

~~March 31, 2023~~

~~Table of Contents~~

~~(10)~~(11) Fair Value Measurements

The following table summarizes the financial assets and liabilities measured at fair value on a recurring basis as of ~~March 31,~~June 30, 2023 and December 31, 2022 and the level they fall within the fair value hierarchy (in thousands):

Amounts Recorded at Fair Value

Financial Statement Classification

Fair Value Hierarchy

Fair Value March 31, 2023

Fair Value December 31, 2022

Amounts Recorded at Fair Value

Financial Statement Classification

Fair Value Hierarchy

Fair Value June 30, 2023

Fair Value December 31, 2022

Non-COLI assets held in Deferred Supplemental Compensation Plan~~(1)~~(a)

Other assets

Level 1

559

539

Non-COLI assets held in Deferred Supplemental Compensation Plan~~(1)~~(a)

Other assets

Level 1

576

539

Interest rate swaps

Other assets

Level 2

3,957

6,620

Interest rate swaps

Other assets

Level 2

7,103

6,620

(1) Non-Company Owned Life Insurance ("COLI") assets held in our deferred supplemental compensation plan consist of equity funds with fair value based on observable inputs such as quoted prices for identical assets in active markets and changes in fair value are recorded as selling, general and administrative expenses.

(a) Non-Company Owned Life Insurance ("COLI") assets held in our deferred supplemental compensation plan consist of equity funds with fair value based on observable inputs such as quoted prices for identical assets in active markets and changes in fair value are recorded as selling, general and administrative expenses.

The carrying amounts of cash and cash equivalents, receivables, accounts payable and amounts included in other current assets and accrued expenses and other current liabilities that meet the definition of a financial instrument approximate fair value due to their relatively short maturity. The carrying value of our outstanding debt obligations approximates its fair value. The fair value of long-term debt is calculated using Level 2 inputs based on interest rates available for debt with terms and maturities similar to our existing debt arrangements.

-16-

VSE CORPORATION AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(UNAUDITED)

June 30, 2023

Table of Contents

~~(11)~~(12) Income Taxes

Income tax expense during interim periods is based on our estimated annual effective income tax rate plus any discrete items that are recorded in the period in which they occur. Our tax rate is affected by discrete items that may occur in any given year but may not be consistent from year to year.

Our effective tax rate for continued operations was ~~23.7%~~24.0% and ~~24.8%~~24.3% for the three and six months ended ~~March 31,~~June 30, 2023, respectively, and 28.6% and 26.7% for the three and six months ended June 30, 2022, respectively. The effective tax rate was lower for the three and six months ended ~~March 31,~~June 30, 2023 compared to the same period of prior year primarily due to ~~(1)~~ book income in connection with the fair market value increase in our COLI plan in the period ended ~~March 31,~~June 30, 2023 that was reversed for tax purposes as opposed to book expense in the same period in ~~2022, and (2) higher tax deduction projected for foreign derived intangible income ("FDII") in 2023.~~2022.

~~(12)~~(13) Subsequent Events

OnDesser Aerospace Acquisition

In July 2023, we completed our previously announced acquisition of Desser-Graham Partnership, L.P. ("Desser Aerospace"), pursuant to the terms of the purchase agreement dated May 1,3, 2023, for a preliminary purchase price of $124.0 million, subject to post-closing adjustments. Concurrent with the closing of the transaction, we sold, in a separate transaction, Desser Aerospace’s propriety solutions businesses to Loar Group Inc. (“Loar”) for cash consideration of $30.0 million (the “Loar Sale”). During the three and six months ended June 30, 2023, we incurred $0.6 million and $1.7 million, respectively, of acquisition-related expenses, which are included in selling, general and administrative expenses.

Credit Agreement Amendment

In July 2023, we entered into a ~~definitive~~fifth amendment to our credit agreement which, among other things, provided for the following: (i) the extension of a new term loan in the aggregate principal amount of $90.0 million, which will mature on the same date as the existing term loan; (ii) a reduction in our capacity to ~~sell our Federal~~incur incremental revolving or term loan credit facilities from $100.0 million to $25.0 million; (iii) quarterly amortization payments for the new term loan in the amount of $2.25 million; (iv) an increase in the maximum Total Funded Debt to EBITDA Ratio from 4.50x to 5.00x, with such ratios decreasing thereafter; (v) the addition of a tier to the top of the pricing grid if the Total Funded Debt to EBITDA ratio exceeds 4.50x; and ~~Defense Segment~~(vi) expressly permitting the Desser acquisition and the Loar Sale. The net proceeds received under the new term loan were used to ~~Bernhard~~fund a portion of the cash consideration for the Desser Aerospace acquisition.

Interest Rate Swap Derivative

In July 2023, we executed a fixed interest rate swap that hedges the variability in interest payments on $100.0 million of floating rate debt. We have designated, and will account for, this fixed interest rate swap as a cash flow hedge.

Underwritten Public Offering

In July 2023, we entered into an underwriting agreement with William Blair & Company, L.L.C and RBC Capital ~~Partners,~~Markets, acting as representatives of several underwriters, relating to the issuance and sale of 2,475,000 shares of the Company's common stock at a public offering price of $48.50 per share. Under the terms of the agreement, we granted the underwriters an option, exercisable for ~~total consideration of~~30 days, to purchase up to ~~$100 million, consisting~~an additional 371,250 shares of ~~$50~~common stock. The offering closed on July 24, 2023 and we received net proceeds of $112.7 million in ~~cash proceeds and an earn-out~~connection with the offering, net of up to $50 million subject to the achievement of certain milestones. The sale allows us to advance our focus on long-term strategic growth areas. The transaction is expected to close in late 2023 to early 2024 and is subject to customary closing conditions and approvals.issuance costs.

~~-15-~~-17-

Table of Contents

Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations

Business Overview

We are a diversified aftermarket products and services company providing maintenance, repair and overhaul ("MRO") services, parts distribution, logistics, supply chain management and consulting services for ~~land, sea and air~~ transportation assets to commercial and government markets. We provide logistics and distribution services for legacy systems and equipment and professional and technical services to commercial customers; the government, including the United States Department of Defense ("DoD"); and federal civilian agencies. Our operations include supply chain management solutions, parts supply and distribution, and maintenance, repair and overhaul ("MRO") services for vehicle fleet, aviation, maritime and other customers. We also provide vehicle and equipment refurbishment, logistics, engineering support, data management and healthcare IT solutions, and clean energy consulting services.

~~Our operations are conducted within three reportable segments aligned with our operating segments: Aviation, Fleet and~~Recent Developments

Sale of Federal and ~~Defense.~~Defense Segment

In May 2023, we entered into a definitive agreement to sell our Federal and Defense business to Bernhard Capital Partners Management LP for a total consideration of up to $100.0 million, consisting of a $50.0 million cash payment at the closing of the transaction and an earn-out payment of up to $50.0 million, subject to the achievement of certain milestones. The transaction is expected to close in late 2023 or early 2024. In accordance with ASC 205-20, Presentation of Financial Statements - Discontinued Operations, we determined that the criteria for discontinued operations presentation were met during the second quarter of 2023 and results for the three and six months ended June 30, 2023 and 2022 for our Federal and Defense segment are reported in income from discontinued operations within the consolidated statements of operations and the carrying value of the related assets and liabilities are presented within assets and liabilities held for sale on the consolidated balance sheets as of June 30, 2023 and December 31, 2022. See Note (3) "Discontinued Operations" to the consolidated financial statements for further information.

Desser Aerospace Acquisition

In July 2023, we completed our previously announced acquisition of Desser-Graham Partnership, L.P. ("Desser Aerospace"), pursuant to the terms of the purchase agreement dated May 3, 2023, for a preliminary purchase price of $124.0 million, subject to post-closing adjustments. Concurrent with the closing of the transaction, we sold, in a separate transaction, Desser Aerospace’s propriety solutions businesses to Loar Group Inc. (“Loar”) for cash consideration of approximately $30.0 million (the “Loar Sale”). The acquisition was funded with proceeds from a new term loan (see Note (13) "Subsequent Events" - Credit Agreement Amendment for further information), together with proceeds from the Loar Sale and additional borrowings under our revolving credit facility.

Underwritten Public Offering

In July 2023, we initiated a public offering of the Company's common stock relating to the issuance and sale of 2,475,000 shares at a public offering price of $48.50 per share. The offering closed on July 24, 2023 and we received net proceeds of $112.7 million in connection with the offering, net of issuance costs. We intend to use substantially all of the net proceeds from this offering to repay outstanding borrowings under our revolving credit facility and any remaining amounts for general corporate purposes.

Business Trends

The following discussion provides a brief description of some of the key business factors impacting our results of operations detailed by segment.

Aviation Segment

InDuring the ~~first~~second quarter, ofour strong execution on new and existing distribution programs and increase in MRO activity produced positive results, with quarterly revenue reaching $124.7 million for the three months ended June 30, 2023, our Aviation segment results benefited from the strong performance of both our distribution and repair businesses driven by broader recovery in commercial market activity, together with share gains within the business & general aviation (“B&GA”) market.representing a 19% increase year-over-year. Market growth and share gains have resulted in a ~~14%~~37% and ~~43%~~13% year-over-year increase in ~~distribution~~repair and ~~repair~~distribution revenue, respectively, during the three months ended ~~March 31,~~June 30, 2023, compared to the same period for the prior year. Our growth has been driven by several strategic initiatives, including the introduction of new products and service capabilities to our portfolio, further strengthening our position in the market. Additionally, expanding our partnerships with Original Equipment Manufacturers has provided us with a competitive edge, allowing successful entry into new markets with an established customer base. We believe our acquisition of Desser Aerospace in July 2023 will increase our exposure to the high-growth, higher-margin aviation distribution and MRO markets. We believe that the combination of Desser Aerospace’s distribution and repair capabilities with VSE Aviation’s aftermarket business creates a platform for geographic expansion into international markets and provides opportunities to cross-sell products and services.

~~As we continue to grow our operations, we see opportunities to strategically expand our platform offerings to include additional products and services that address the distinct needs~~

-18-

Table of ~~our aftermarket customers. Our acquisition of Precision Fuel in February 2023 expanded our product lines, client base and enabled cross-selling opportunities.~~

Contents

During the quarter, we extended key distribution agreements to secure multi-year contracts that provide stable, recurring revenue channels. We expect favorable long-term growth trends as we scale our industry-leading Aviation parts distribution and MRO platform capabilities with leading global commercial brands.

Fleet Segment

~~Our~~During the second quarter, growth in our Fleet segment ~~growth~~ was driven by strong contributions from commercial fleet customers, e-commerce fulfillment volume, and the United States Postal Service ("USPS"). ~~Our commercial client~~The strong performance in our USPS program is supported by the expansion of our installed base ~~includes companies~~of vehicles and continued support of legacy vehicles. We have made significant progress in ~~various industries that have vehicle fleets required to meet mission-critical delivery or service schedules. We continue to execute on~~executing our revenue diversification strategy through ~~sustained~~the successful launch of our new e-commerce fulfillment and distribution center, including the completion of initial inventory investments. These strategic initiatives have been instrumental in our ability to capture new customers and drive revenue growth inwithin e-commerce fulfillment. Our commercial revenues were 47% of total Fleet segment revenue ~~to expand our presence beyond the long-term relationship with the USPS. Commercial customer revenue continues to see a strong growth trend, increasing 17% during~~for the three months ended ~~March 31,~~June 30, 2023 compared to 40% for the same period in the prior ~~year. We expect~~year, demonstrating the continued ~~growth within the commercial channel, and steady contributions from the USPS and government customers.~~

~~Federal and Defense Segment~~

~~Our Federal and Defense segment continues to focus on redefining VSE in the federal marketplace. We have refocused~~success of our resources to build our contract backlog in current and new markets. In the first quarter, revenue declined 6%, driven by program completions. Segment profitability was negatively impacted by an increase in cost-plus contracts as a percentage of total sales.

~~-16-~~

~~Table of Contents~~

diversification strategy.

Results of Operations

Consolidated Results of Operations

The following table summarizes our consolidated results of operations (in thousands):


		Three months ended March 31,							Three months ended June 30,								Six months ended June 30,
			2023		2022		Change ($)			Change (%)			2023		2022		Change ($)		Change (%)		2023		2022		Change ($)		Change (%)
Revenues	Revenues		$	255,433	$	231,239	$	24,194		10.5	%	Revenues	$	205,223	$	169,761	$	35,462	21	%	$	393,810	$	330,081	$	63,729	19	%
Costs and operating expenses	Costs and operating expenses		237,500		219,325		18,175			8.3	%	Costs and operating expenses	184,586		159,226		25,360		16	%	356,395		307,529		48,866		16	%
Operating income	Operating income		17,933		11,914		6,019			50.5	%	Operating income	20,637		10,535		10,102		96	%	37,415		22,552		14,863		66	%
Interest expense, net	Interest expense, net		5,977		3,609		2,368			65.6	%	Interest expense, net	7,366		3,872		3,494		90	%	13,346		7,482		5,864		78	%
Income before income taxes			11,956		8,305		3,651			44.0	%
Income from continuing operations before income taxes												Income from continuing operations before income taxes	13,271		6,663		6,608		99	%	24,069		15,070		8,999		60	%
Provision for income taxes	Provision for income taxes		2,839		2,061		778			37.7	%	Provision for income taxes	3,182		1,908		1,274		67	%	5,860		4,026		1,834		46	%
Net income			$	9,117	$	6,244	$	2,873		46.0	%
Net income from continuing operations												Net income from continuing operations	$	10,089	$	4,755	$	5,334	112	%	$	18,209	$	11,044	$	7,165	65	%

Revenues. Revenues increased ~~attributable~~for the three months ended June 30, 2023 as compared to the same period in the prior year primarily due to growth in our Aviation segment of ~~$19.9~~$19.7 million and our Fleet segment of ~~$8.3 million, partially offset by a decrease in our Federal and Defense segment of $4.1~~$15.8 million. See "Segment Operating Results" section below for further discussion of revenues by segment.

Revenues increased for the six months ended June 30, 2023 as compared to the same period in the prior year primarily due to growth in our Aviation segment of $39.7 million and our Fleet segment of $24.1 million. See "Segment Operating Results" section below for further discussion of revenues by segment.

Costs and Operating Expenses. Costs and operating expenses increased for the three and six months ended June 30, 2023 as compared to the same periods in the prior year primarily due to increases in revenue. Costs and operating expenses for our operating segments increase and decrease in conjunction with the level of business activity and revenues generated by each segment. See "Segment Operating Results" for discussion of cost and operating expenses by segment.

Operating Income. Operating income increased ~~attributable~~for the three months ended June 30, 2023 compared to the same period of the prior year primarily due to an increase of ~~$8.0~~$9.3 million for our Aviation segment and ~~$0.1 million for our Federal and Defense segment, partially offset by a decrease of $0.5~~$2.5 million for our Fleet segment. See "Segment Operating Results" for a discussion of operating income by segment. The operating income increase attributable to our segments was partially offset by an increase ~~of $1.6 million of expenses related to~~in corporate costs, including acquisition ~~integration~~ and ~~restructuring~~integration costs incurred during the current period.

Operating income increased for the six months ended June 30, 2023 compared to the same period of the prior year primarily due to an increase of $17.4 million for our Aviation segment and an increase of $2.0 million for our Fleet segment. See "Segment Operating Results" for a discussion of operating income by segment. The operating income increase attributable to our segments was partially offset by an increase in corporate costs, including acquisition and integration costs incurred during the current period.

Interest Expense. Interest expense increased for the three and six months ended June 30, 2023 as compared to the same periods in the prior year primarily due to a higher average interest rate on borrowings outstanding.

-19-

Table of Contents

Provision for Income Taxes. Our effective tax rate for continued operations was ~~23.7%~~24.0% and 24.3% for the three and six months ended ~~March 31,~~June 30, 2023, respectively, and ~~24.8%~~28.6% and 26.7% for the ~~same period of the prior year.~~three and six months ended June 30, 2022, respectively. Our tax rate is affected by discrete items that may occur in any given year, but may not be consistent from year to year. Permanent differences such as foreign derived intangible income ~~("FDII")~~ deduction, Section 162(m) limitation, capital gains tax treatment, state income taxes, certain federal and state tax credits and other items caused differences between our statutory U.S. Federal income tax rate and our effective tax rate. The lower effective tax rate for the three and six months ended ~~March 31,~~June 30, 2023 primarily resulted from ~~(1)~~ book income in connection with the fair market value increase in our Company Owned Life Insurance ("~~COLI")~~ plan in the period ended ~~March 31,~~June 30, 2023 that was reversed for tax purposes as opposed to book expense in the same period in ~~2022, and (2) higher FDII tax deduction projected for 2023 compared to~~ 2022.

Segment Operating Results

Aviation Segment Results

The results of operations for our Aviation segment were as follows (in thousands):

Three months ended March 31,
2023 2022 Change ($) Change (%)
Revenues $ 113,235 $ 93,290 $ 19,945 21 %
Costs and operating expenses 97,572 85,668 11,904 14 %
Operating income $ 15,663 $ 7,622 $ 8,041 105 %
Profit percentage 13.8 % 8.2 %


	Three months ended June 30,										Six months ended June 30,
	2023			2022			Change ($)		Change (%)		2023			2022			Change ($)		Change (%)
Revenues	$	124,729		$	105,019		$	19,710	19	%	$	237,964		$	198,309		$	39,655	20	%
Costs and operating expenses	108,946			98,569			10,377		11	%	206,517			184,237			22,280		12	%
Operating income	$	15,783		$	6,450		$	9,333	145	%	$	31,447		$	14,072		$	17,375	123	%
Profit percentage	12.7		%	6.1		%					13.2		%	7.1		%

~~-17-~~

~~Table of Contents~~

Revenues. Revenues for our Aviation segment increased for the three months ended ~~March 31,~~June 30, 2023 compared to the same period of the prior year primarily driven by contributions from recently initiated distribution contract wins and improved demand for our commercial aerospace products and services resulting from continued recovery in global commercial air travel. Aviation distribution revenue increased ~~$10.3~~$10.1 million, or ~~14%~~13%, and repair revenue increased ~~$9.7~~$9.6 million, or ~~43%~~37%, for the three months ended ~~March 31,~~June 30, 2023 compared to the same period in the prior year.

Revenues for our Aviation segment increased for the six months ended June 30, 2023 compared to the same period of the prior year primarily driven by contributions from recently initiated distribution contract wins and improved demand for our commercial aerospace products and services resulting from continued recovery in global commercial air travel. Aviation distribution revenue increased $20.4 million, or 14%, and repair revenue increased $19.3 million, or 40%, for the six months ended June 30, 2023 compared to the same period in the prior year.

Costs and operating expenses. Costs and operating expenses increased for the three months ended ~~March 31,~~June 30, 2023 compared to the same period of the prior year primarily due to increased revenues. Costs and operating expenses for this segment included expenses for amortization of intangible assets associated with acquisitions and allocated corporate costs. Expense for amortization of intangible assets was $2.5 million for the three months ended ~~March 31,~~June 30, 2023 compared to $2.3 million for the same period in the prior year. Allocated corporate costs were ~~$3.2~~$3.0 million for the ~~three~~six months ended ~~March 31,~~June 30, 2023 compared to ~~$2.9~~$2.8 million for the same period in the prior year.

Costs and operating expenses increased for the six months ended June 30, 2023 compared to the same period of the prior year primarily due to increased revenues. Costs and operating expenses for this segment included expenses for amortization of intangible assets associated with acquisitions and allocated corporate costs. Expense for amortization of intangible assets was $5.0 million for the six months ended June 30, 2023 compared to $4.7 million for the same period in the prior year. Allocated corporate costs were $6.2 million for the six months ended June 30, 2023 compared to $5.7 million for the same period in the prior year.

Operating income. Operating income increased for the three and six months ended ~~March 31,~~June 30, 2023 compared to the same period of the prior year primarily due to revenue growth and a favorable shift in sales mix and pricing.

-20-

Table of Contents

Fleet Segment Results

The results of operations for our Fleet segment were as follows (in thousands):


		Three months ended March 31,									Three months ended June 30,										Six months ended June 30,
			2023			2022			Change ($)			Change (%)			2023			2022			Change ($)		Change (%)		2023			2022			Change ($)		Change (%)
Revenues	Revenues		$	75,352		$	67,030		$	8,322		12	%	Revenues	$	80,494		$	64,742		$	15,752	24	%	$	155,846		$	131,772		$	24,074	18	%
Costs and operating expenses	Costs and operating expenses		69,453			60,649			8,804			15	%	Costs and operating expenses	72,640			59,376			13,264		22	%	142,093			120,025			22,068		18	%
Operating income	Operating income		$	5,899		$	6,381		$	(482)		(8)	%	Operating income	$	7,854		$	5,366		$	2,488	46	%	$	13,753		$	11,747		$	2,006	17	%
Profit percentage	Profit percentage		7.8		%	9.5		%						Profit percentage	9.8		%	8.3		%					8.8		%	8.9		%

Revenues. Revenues for our Fleet segment increased for the three months ended ~~March 31,~~June 30, 2023 compared to the same period of the prior year primarily ~~attributable~~due to increases from commercial customers of ~~$4.7~~$12.0 million, or ~~17%~~46%, and other government customers of ~~$5.4~~$5.0 million, or ~~14%~~13%. These increases were partially offset by decreased revenues from DoD customers of ~~$1.7~~$1.3 million. Commercial customer revenue growth was driven by our commercial fleet and e-commerce fulfillment business. Revenues from other government customers increased ~~attributable~~primarily due to increased support of legacy USPS vehicle fleets.

Revenues for our Fleet segment increased for the six months ended June 30, 2023 compared to the same period of the prior year primarily due to increases from commercial customers of $16.7 million, or 31%, and other government customers of $10.3 million, or 14%. These increases were partially offset by decreased revenues from DoD customers of $3.0 million. Commercial customer revenue growth was driven by our commercial fleet and e-commerce fulfillment business. Revenues from other government customers increased primarily due to increased support of legacy USPS vehicle fleets.

Costs and operating expense. Costs and operating expenses increased for the three months ended ~~March 31,~~June 30, 2023 compared to the same period of the prior year primarily due to increased revenues. In addition, costs and operating expenses for this segment included expenses for amortization of intangible assets associated with acquisitions and allocated corporate costs. Expense for amortization of intangible assets was ~~$1.5~~$1.1 million for the three months ended ~~March 31,~~June 30, 2023 compared to ~~$1.8~~$1.7 million for the same period in the prior year. Expense for allocated corporate costs was $2.0 million for the three months ended ~~March 31,~~June 30, 2023 and ~~$2.1~~$1.8 million for the same period in the prior year.

Costs and operating expenses increased for the six months ended June 30, 2023 compared to the same period of the prior year primarily due to increased revenues. In addition, costs and operating expenses for this segment included expenses for amortization of intangible assets associated with acquisitions and allocated corporate costs. Expense for amortization of intangible assets was $2.6 million for the six months ended June 30, 2023 compared to $3.4 million for the same period in the prior year. Expense for allocated corporate costs was$4.0 millionfor the six months ended June 30, 2023 and $3.9 million for the same period in the prior year.

Operating income. Operating income ~~decreased~~increased for the three and six months ended ~~March 31,~~June 30, 2023 compared to the same period of the prior year primarily driven by ~~costs for the newly launched e-commerce fulfillment and distribution center in the Memphis area.~~increased revenues.

~~Federal and Defense Segment Results~~

~~The results of operations for our Federal and Defense segment were as follows (in thousands):~~

Three months ended March 31,
2023 2022 Change ($) Change (%)
Revenues $ 66,846 $ 70,919 $ (4,073) (6) %
Costs and operating expenses 67,426 71,607 (4,181) (6) %
Operating loss $ (580) $ (688) $ 108 (16) %
Loss percentage (0.9) % (1.0) %

~~Revenues.~~ Revenues for our Federal and Defense segment decreased for the three months ended March 31, 2023 compared to the same period of the prior year due to declines in our U.S. Army work due to program completions and volume declines related to a

~~-18-~~

~~Table of Contents~~

~~maintenance contract with the U.S. Air Force. These decreases were partially offset by an increase in logistics and distribution program sales.~~

~~Costs and operating expenses.~~ Costs and operating expenses decreased for the three months ended March 31, 2023 compared to the same period of the prior year primary attributable to a decrease in revenue and a $3.5 million loss recognized in the prior year on a fixed-price contract.

~~Operating loss.~~ Operating loss decreased for the three months ended March 31, 2023 compared to the same period of the prior year primarily due to decreased revenue, a shift in our contract mix to a larger portion of cost-type contracts, which generally provide lower profit margins than fixed-price and T&M contract types, and costs associated with restructure-related activities in the current period.

~~Bookings and Funded Backlog~~

Our funded backlog represents the estimated remaining value of work to be performed under firm contracts. Bookings for our Aviation and Fleet segments occur at the time of sale. Accordingly, our Aviation and Fleet segments do not generally have funded contract backlog and backlog is not an indicator of their potential future revenues. Revenues for federal government contract work performed by our Federal and Defense segment depend on contract funding ("bookings”), and bookings generally occur when contract funding documentation is received. Funded contract backlog is an indicator of potential future revenue. While bookings and funded contract backlog generally result in revenue, we may occasionally have funded contract backlog that expires or is de-obligated upon contract completion and does not generate revenue.

A summary of our bookings and revenues for our Federal and Defense segment for the three months ended March 31, 2023 and 2022, and funded contract backlog as of March 31, 2023 and 2022 is as follows (in millions):

2023 2022
Bookings $ 61 $ 92
Revenues $ 67 $ 71
Funded Contract Backlog $ 185 $ 198

~~For the three months ended March 31, 2023, Federal and Defense segment bookings decreased 34% year-over-year to $61 million, while total funded backlog decreased 7% year-over-year to $185 million.~~

Liquidity and Capital Resources

Liquidity

Our internal sources of liquidity are primarily from operating activities, specifically from changes in our level of revenues and associated inventory, accounts receivable and accounts payable, and from profitability. Significant increases or decreases in revenues and inventory, accounts receivable and accounts payable can affect our liquidity. Our inventory and accounts payable levels can be affected by the timing of large opportunistic inventory purchases and by distributor agreement requirements. Our accounts receivable and accounts payable levels can be affected by changes in the level of ~~contract~~ work we perform and by the timing of large ~~materials purchases and subcontractor efforts used in our contracts, and by delays in the award of contractual coverage and funding and payments.~~purchases. In addition to operating cash flows, other significant factors that affect our overall management of liquidity include capital expenditures; and investments in the acquisition of businesses.

Our primary source of external financing is our ~~loan~~credit agreement with a bank group and includes a term loan ~~facility~~ and a revolving ~~loan~~ facility, with an aggregate maximum borrowing capacity of ~~$350~~$350.0 million. Under the ~~loan~~credit agreement we may elect to increase the maximum availability of the term loan, ~~facility,~~ the revolving ~~loan~~ facility, or a combination of both, ~~facilities,~~ subject to customary lender commitment approvals. The aggregate limit of increases is ~~$100~~$100.0 million. Our ~~bank debt~~outstanding borrowings under the credit

-21-

Table of Contents

agreement increased approximately ~~$65.4~~$88.4 million for the ~~three~~six months ended ~~March 31,~~June 30, 2023. As of ~~March 31,~~June 30, 2023, we had borrowings outstanding under our term loan of $95.0 million, borrowings outstanding under our revolving facility of ~~$97.5 million, revolving loan borrowings outstanding of $256.5~~$282.0 million, outstanding letters of credit of $0.7 million, and ~~$93~~$67.3 million of unused ~~bank loan commitments.~~commitments under the credit agreement.

In July 2023, we entered into a fifth amendment to our credit agreement which, among other things, provided for the following: (i) the extension of a new term loan in the aggregate principal amount of $90.0 million, which will mature on the same date as the existing term loan; (ii) a reduction in our capacity to incur incremental revolving or term loan credit facilities from $100.0 million to $25.0 million; (iii) quarterly amortization payments for the new term loan in the amount of $2.25 million; (iv) an increase in the maximum Total Funded Debt to EBITDA Ratio from 4.50x to 5.00x, with such ratios decreasing thereafter as indicated in the table below; (v) the addition of a tier to the top of the pricing grid if the Total Funded Debt to EBITDA ratio exceeds 4.50x; and (vi) expressly permitting the Desser acquisition and the Loar Sale. The net proceeds received under the new term loan were used to fund a portion of the cash consideration for the Desser acquisition.


Testing Period						Maximum Total Funded Debt to EBITDA Ratio
June 30, 2023 through and including September 30, 2023						5.00 to 1.00
December 31, 2023 through and including June 30, 2024						4.75 to 1.00
September 30, 2024						4.50 to 1.00
December 31, 2024 through and including March 31, 2025						4.25 to 1.00
June 30, 2025						4.00 to 1.00
September 30, 2025 and thereafter						3.75 to 1.00

~~-19-~~In July 2023, we entered into an underwriting agreement with William Blair & Company, L.L.C and RBC Capital Markets, acting as representatives of several underwriters, relating to the issuance and sale of 2,475,000 shares of the Company's common stock at a public offering price of $48.50 per share. Under the terms of the agreement, we granted the underwriters an option, exercisable for 30 days, to purchase up to an additional 371,250 shares of common stock. The offering closed on July 24, 2023 and we received net proceeds of $112.7 million in connection with the offering, net of issuance costs.

~~Table~~

We believe our existing balances of ~~Contents~~cash and cash equivalents, along with our cash flows from operations and debt instruments under our credit agreement mentioned above, will provide sufficient liquidity for our business operations as well as capital expenditures, dividends, and other capital requirements associated with our business operations over the next twelve months and thereafter for the foreseeable future.

Cash Flows

The following table summarizes our cash flows (in ~~thousand)~~thousands):


		Three months ended March 31,						Six months ended June 30,
			2023		2022				2023		2022
Net cash used in operating activities	Net cash used in operating activities		$	(48,674)	$	(18,174)	Net cash used in operating activities		$	(65,091)	$	(20,138)
Net cash (used in) provided by investing activities	Net cash (used in) provided by investing activities		(14,594)		1,393		Net cash (used in) provided by investing activities		(16,291)		327
Net cash provided by financing activities	Net cash provided by financing activities		63,322		16,761		Net cash provided by financing activities		85,244		19,664
Net increase (decrease) in cash and cash equivalents	Net increase (decrease) in cash and cash equivalents		$	54	$	(20)	Net increase (decrease) in cash and cash equivalents		$	3,862	$	(147)

Cash used in operating activities increased ~~$30.5~~$44.9 million for the ~~three~~six months ended ~~March 31,~~June 30, 2023 as compared to the same period of the prior year. The increase was primarily due to greater use of cash for inventory purchases.

Cash used in investing activities was ~~$14.6~~$16.3 million for the ~~three~~six months ended ~~March 31,~~June 30, 2023 compared to cash provided by investing activities of ~~$1.4~~$0.3 million for the same period of the prior year. The change was primarily due to cash paid for the acquisition of Precision Fuel in the current period.

Cash provided by financing activities increased ~~$46.6~~$65.6 million for the ~~three~~six months ended ~~March 31,~~June 30, 2023 as compared to the same period of the prior year. The increase was primarily due to overall higher proceeds from net borrowings of our debt during the current period.

-22-

Table of Contents

We paid cash dividends totaling ~~$1.3~~$2.6 million or ~~$0.10~~$0.20 per share during the ~~three~~six months ending ~~March 31,~~June 30, 2023. Pursuant to our bank loan agreement, our payment of cash dividends is subject to annual restrictions. We have paid cash dividends each year since 1973.

Other Obligations and Commitments

There have not been any material changes to our other obligations and commitments that were included in our Annual Report on Form 10-K for the year ended December 31, 2022.

Inflation and Pricing

There have not been any material changes to this disclosure from those discussed in our most recently filed Annual Report on Form 10-K.

Off-Balance Sheet Arrangements

We do not have any off-balance sheet arrangements that have, or are reasonably likely to have, a current or future material effect on our financial condition, changes in financial condition, revenue or expenses, results of operations, liquidity, capital expenditures or capital resources.

~~-20-~~

~~Table of Contents~~

Disclosures About Market Risk

Interest Rate Risk

Our ~~bank loan~~credit agreement provides available borrowing to us at variable interest rates. Our interest expense is impacted by the overall global economic and interest rate environment. The inflationary environment has also resulted in central banks raising short-term interest rates. Accordingly, future interest rate changes could potentially put us at risk for a material adverse impact on future earnings and cash flows. To mitigate the risks associated with future interest rate movements we have employed interest rate hedges to fix the rate on a portion of our outstanding borrowings for various periods.

In July 2023, we executed a fixed interest rate swap that hedges the variability in interest payments on $100.0 million of floating rate debt.

For additional information related to our debt and interest rate swap agreements, see Note ~~(4)~~(5) and Note ~~(5)~~(6), respectively, to our Consolidated Financial Statements contained in this report.

There have been no material changes to our market risks from those discussed in our most recently filed Annual Report on Form 10-K.

Critical Accounting Policies, Estimates and Judgments

Our consolidated financial statements are prepared in accordance with United States generally accepted accounting principles ("U.S. GAAP"), which require us to make estimates and assumptions. Certain critical accounting policies affect the more significant accounts, particularly those that involve judgments, estimates and assumptions used in the preparation of our consolidated financial statements, including revenue recognition, inventory valuation, business combinations, goodwill and intangible assets, and income taxes. If any of these estimates, assumptions or judgments prove to be incorrect, our reported results could be materially affected. Actual results may differ significantly from our estimates under different assumptions or conditions. See "Item 7. Management Discussion and Analysis of Financial Condition and Results of Operations" and Note (1) "Nature of Business and Summary of Significant Accounting Policies" in our 2022 Annual Report on Form 10-K for further discussions of our significant accounting policies and estimates. There have been no significant changes in our critical accounting estimates during the ~~three~~six months ended ~~March 31,~~June 30, 2023 from those disclosed in our most recently filed Annual Report on Form 10-K.

Recently Issued Accounting Pronouncements

For a description of recently announced accounting standards, including the expected dates of adoption and estimated effects, if any, on our consolidated financial statements, see Note (1) "Nature of Business and Summary of Significant Accounting Policies

-23-

Table of Contents

— Recent Adopted Accounting Pronouncements” ~~of the Notes~~ to our ~~Unaudited~~ Consolidated Financial Statements included in ~~Item 1 of this report.~~our Annual Report on Form 10-K for the year ended December 31, 2022.

Item 3. Quantitative and Qualitative Disclosures About Market ~~Risks~~Risk

See "Disclosures About Market Risk" in Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations.

Item 4. Controls and Procedures

Evaluation of Disclosure Controls and Procedures

Our management has evaluated, with the participation of our Chief Executive Officer and Chief Financial Officer, the effectiveness of the disclosure controls and procedures (as defined in Rules 13a-15(e) or 15d-15(e) under the Securities Exchange Act of 1934, as amended (the "Exchange Act")). Based on this evaluation, our Chief Executive Officer and Chief Financial Officer have concluded that, as of ~~March 31,~~June 30, 2023, our disclosure controls and procedures were effective to ensure that information we are required to disclose in reports that we file or submit under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in SEC rules and forms and that such information is accumulated and communicated to our management, including our Chief Executive Officer and Chief Financial Officer, as appropriate, to allow timely decisions regarding required disclosure.

~~-21-~~

~~Table of Contents~~

Changes in Internal Control Over Financial Reporting

There have been no changes in our internal control over financial reporting during the quarterly period covered by this report that materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

-24-

Table of Contents

~~PART II. Other Information~~

PART II. OTHER INFORMATION

Item 1. Legal Proceedings

None.

Item 1A. Risk Factors

The risk factors disclosed in our Annual Report on Form 10-K for the fiscal year ended December 31, 2022 ("2022 Form 10-K”) should be considered together with information included in this Quarterly Report on Form 10-Q for the quarter ended ~~March 31,~~June 30, 2023 and under "Forward-Looking Statements" and "Management's Discussion and Analysis of Financial Condition and Results of Operations." The risk factors set forth in our ~~Annual Report on~~2022 Form 10-K are updated by adding the following:

Circumstances associated with divestitures could adversely affect the Company's results of operations and financial condition.

We may periodically divest businesses, including businesses that are no longer a part of our ongoing strategic plan. These divestitures may require significant investment of time and resources and may disrupt our business, distract management from other responsibilities, and may result in losses on disposal or continued financial involvement in the divested business, including through indemnification or other arrangements, for a period of time following the transaction, which could adversely affect our financial results.

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

We did not purchase any of our equity securities during the period covered by this report.

Item 5. Other Information

During the three months ended June 30, 2023, no director or "officer," as defined in Rule 16a-1(f) of the Exchange Act, of the Company adopted, modified, or terminated a "Rule 10b5-1 trading arrangement" or a "non-Rule 10b5-1 trading arrangement," as each term is defined in Item 408 of Regulation S-K.

~~-22-~~-25-

Item 6. Exhibits


(a) Exhibits
Exhibit 2.1						Membership Interest Purchase Agreement, dated as of May 1, 2023, by and among VSE Corporation, a wholly-owned subsidiary of VSE Corporation, and ASG Operations, LLC. (incorporated by reference to Exhibit 2.1 to the Company's Current Report on Form 8-K filed with the SEC on May 5, 2023)
Exhibit 2.2						Agreement and Plan of Merger by and among VSE Aviation, Inc., Diamond Merger Sub 1, LLC, Desser-Graham Partnership, L.P. and Desser Holdings Partnership GP, LLC, as the Representative, dated as of May 3, 2023 (incorporated by reference to Exhibit 2.2 to the Company's Current Report on Form 8-K filed with the SEC on May 5, 2023)
Exhibit 3.1						Restated Certificate of Incorporation of VSE Corporation dated as of March 4, 1996 (incorporated by reference to Exhibit 3.1 to the Company's Annual Report on Form 10-K filed with the SEC on March 10, 2023)
Exhibit 3.2						Certificate of Amendment of the Restated Certificate of Incorporation of VSE Corporation dated as of May 2, 2006 (incorporated by reference to Exhibit 3.1 to the Company’s Quarterly Report on Form 10-Q filed with the SEC on August 1, 2006)
Exhibit 3.3						Certificate of Amendment of the Restated Certificate of Incorporation of VSE Corporation dated as of May 4, 2022 (incorporated by reference to Exhibit 3.1 to the Company's Annual Report on Form 10-K filed with the SEC on March 10, 2023)
Exhibit 3.4						By-Laws of VSE Corporation as amended through October 22, 2022 (filed herewith)
Exhibit 10.1						Fifth Amendment to the Fourth Amended and Restated Business Loan and Security Agreement, dated as of July 3, 2023, by and among the Company, as a borrower, various subsidiaries of the Company party thereto as borrowers or guarantors, the lenders from time to time party thereto and Citizens Bank, N.A., as administrative agent
Exhibit 31.1						Section 302 CEO Certification
Exhibit 31.2						Section 302 CFO and PAO Certification
Exhibit 32.1						Section 906 CEO Certification
Exhibit 32.2						Section 906 CFO and PAO Certification
Exhibit 101.INS						Inline XBRL Instance Document
Exhibit 101.SCH						Inline XBRL Taxonomy Extension Schema Document
Exhibit 101.CAL						Inline XBRL Taxonomy Extension Calculation Linkbase Document
Exhibit 101.DEF						Inline XBRL Taxonomy Extension Definition Linkbase Document
Exhibit 101.LAB						Inline XBRL Taxonomy Extension Label Linkbase Document
Exhibit 101.PRE						Inline XBRL Taxonomy Extension Presentation Document
Exhibit 104						~~The cover page from this Quarterly Report on Form 10-Q, formatted~~Cover Page Interactive Data File (formatted as Inline XBRL and contained in ~~inline XBRL.~~Exhibit 101)

~~-23-~~-26-

Table of Contents

VSE CORPORATION AND SUBSIDIARIES

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.


			VSE CORPORATION

Date:	~~May 2,~~July 27, 2023	By:	/s/ John A. Cuomo
			John A. Cuomo
			Director, Chief Executive Officer and President
			(Principal Executive Officer)


Date:	~~May 2,~~July 27, 2023	By:	/s/ Stephen D. Griffin
			Stephen D. Griffin
			Senior Vice President and Chief Financial Officer
			(Principal Financial Officer and Principal Accounting Officer)

~~-24-~~-27-


	For the three months ended March 31,
		2023		2022
Revenues:
Products		$	159,066	$	137,231
Services		96,367		94,008
Total revenues		255,433		231,239

Costs and operating expenses:
Products		139,011		122,455
Services		92,031		91,228
Selling, general and administrative expenses		2,098		906
Amortization of intangible assets		4,360		4,736
Total costs and operating expenses		237,500		219,325

Operating income		17,933		11,914

Interest expense, net		5,977		3,609

Income before income taxes		11,956		8,305

Provision for income taxes		2,839		2,061

Net income		$	9,117	$	6,244

Basic earnings per share		$	0.71	$	0.49

Basic weighted average shares outstanding		12,844,458		12,741,394

Diluted earnings per share		$	0.71	$	0.49

Diluted weighted average shares outstanding		12,926,424		12,803,279

Dividends declared per share		$	0.10	$	0.10


	2023		2022
Bookings	$	61	$	92
Revenues	$	67	$	71
Funded Contract Backlog	$	185	$	198