UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-Q

☒ QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended ~~January 1,~~July 2, 2023

☐ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from ______ to______

Commission File No.

Name of Registrant, State of Incorporation,

Address of Principal Offices, and Telephone No.

IRS Employer Identification No.

1-4219

Spectrum Brands Holdings, Inc.

74-1339132

(a Delaware corporation)

3001 Deming Way

Middleton, WI 53562

(608) 275-3340

www.spectrumbrands.com

333-192634-03

SB/RH Holdings, LLC

27-2812840

(a Delaware limited liability company)

3001 Deming Way

Middleton, WI 53562

(608) 275-3340

Indicate by check mark whether the registrants (1) have filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.

Spectrum Brands Holdings, Inc.

Yes

☒

☐

SB/RH Holdings, LLC

Yes

☒

☐

Indicate by check mark whether the registrants have submitted electronically every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).

Spectrum Brands Holdings, Inc.

Yes

☒

☐

SB/RH Holdings, LLC

Yes

☒

☐

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act. (Check one):

Registrant

Large Accelerated Filer

Accelerated Filer

Non-accelerated Filer

Smaller Reporting Company

Spectrum Brands Holdings, Inc.

SB/RH Holdings, LLC

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).

Spectrum Brands Holdings, Inc.

Yes

☐

☒

SB/RH Holdings, LLC

Yes

☐

☒

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§232.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter

Spectrum Brands Holdings, Inc.

Yes

☐

☒

SB/RH Holdings, LLC

Yes

☐

☒

If an emerging growth company, indicate by checkmark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.

Spectrum Brands Holdings, Inc.

☐

SB/RH Holdings, LLC

☐

Securities registered pursuant to Section 12(b) of the Exchange Act:

Registrant

Title of Each Class

Trading Symbol

Name of Exchange On Which Registered

Spectrum Brands Holdings, Inc.

Common Stock, $0.01 par value

SPB

New York Stock Exchange

As of ~~February~~August 8, 2023, there were ~~41,004,457~~35,673,756 shares outstanding of Spectrum Brands Holdings, Inc.’s common stock, par value $0.01 per share.

SB/RH Holdings, LLC meets the conditions set forth in General Instruction H(1)(a) and (b) of Form 10-Q and is therefore filing this report with a reduced disclosure format as permitted by general instruction H(2).

Table of Contents

Forward-Looking Statements

We have made or implied certain forward-looking statements in this document. All statements, other than statements of historical facts included or incorporated by reference in this document, including the statements under Management’s Discussion and Analysis of Financial Condition and Results of Operations, without limitation, statements or expectations regarding our business strategy, future operations, financial condition, estimated revenues, projected costs, inventory management, earnings power, projected synergies, prospects, plans and objectives of management, outcome of any litigation and information concerning expected actions of third parties are forward-looking statements. When used in this report, the words future, anticipate, pro forma, seek, intend, plan, envision, estimate, believe, belief, expect, project, forecast, outlook, earnings framework, goal, target, could, would, will, can, should, may and similar expressions are intended to identify forward-looking statements, although not all forward-looking statements contain such identifying words.

Since these forward-looking statements are based upon our current expectations of future events and projections and are subject to a number of risks and uncertainties, many of which are beyond our control and some of which may change rapidly, actual results or outcomes may differ materially from those expressed or implied herein, and you should not place undue reliance on these statements. Important factors that could cause our actual results to differ materially from those expressed or implied herein include, without limitation:

•the COVID-19 pandemic, economic, social and political conditions or civil unrest, terrorist attacks, acts of war, natural disasters, other public health concerns or unrest in the United States ("U.S.") or the international markets impacting our business, customers, employees (including our ability to retain and attract key personnel), manufacturing facilities, suppliers, capital markets, financial condition and results of operations, all of which tend to aggravate the other risks and uncertainties we face;

•the impact of a number of local, regional and global uncertainties could negatively impact our business;

•the negative effect of the armed conflict between Russia and Ukraine and its impact on those regions and surrounding regions, including on our operations and on those of our customers, suppliers and other stakeholders;

•our increased reliance on third-party partners, suppliers and distributors to achieve our business objectives;

•the impact of expenses resulting from the implementation of new business strategies, divestitures or current and proposed restructuring and optimization activities, including changes in inventory and distribution center changes which are complicated and involve coordination among a number of stakeholders, including our suppliers and transportation and logistics handlers;

•the impact of our indebtedness and financial leverage position on our business, financial condition and results of operations;

•the impact of restrictions in our debt instruments on our ability to operate our business, finance our capital needs or pursue or expand business strategies;

•any failure to comply with financial covenants and other provisions and restrictions of our debt instruments;

•the effects of general economic conditions, including the impact of, and changes to tariffs and trade policies, inflation, recession or fears of a recession, depression or fears of a depression, labor costs and stock market volatility or monetary or fiscal policies in the countries where we do business;

•the impact of fluctuations in transportation and shipment costs, fuel costs, commodity prices, costs or availability of raw materials or terms and conditions available from suppliers, including suppliers’ willingness to advance credit;

•interest rate fluctuations;

•changes in foreign currency exchange rates that may impact our purchasing power, pricing and margin realization within international jurisdictions;

•the loss of, significant reduction in or dependence upon, sales to any significant retail customer(s), including their changes in retail inventory levels and management thereof;

•competitive promotional activity or spending by competitors, or price reductions by competitors;

•the introduction of new product features or technological developments by competitors and/or the development of new competitors or competitive brands;

•changes in consumer spending preferences and demand for our products, particularly in light of economic stress and the COVID-19 pandemic;

•our ability to develop and successfully introduce new products, protect ~~our~~ intellectual property and avoid infringing the intellectual property of third parties;

•our ability to successfully identify, implement, achieve and sustain productivity improvements, cost efficiencies (including at our manufacturing and distribution operations) and cost savings;

•the seasonal nature of sales of certain of our products;

•the impact weather conditions may have on the sales of certain of our products;

•the effects of climate change and unusual weather activity as well as our ability to respond to future natural disasters and pandemics and to meet our environmental, social and governance goals;

•the cost and effect of unanticipated legal, tax or regulatory proceedings or new laws or regulations (including environmental, public health and consumer protection regulations);

•public perception regarding the safety of products that we manufacture and sell, including the potential for environmental liabilities, product liability claims, litigation and other claims related to products manufactured by us and third parties;

•the impact of existing, pending or threatened litigation, government regulation or other requirements or operating standards applicable to our business;

•the impact of cybersecurity breaches or our actual or perceived failure to protect company and personal data, including our failure to comply with new and increasingly complex global data privacy regulations;

•changes in accounting policies applicable to our business;

•our discretion to adopt, conduct, suspend or discontinue any share repurchase program or conduct any debt repayments, redemptions, repurchases or refinancing transactions (including our discretion to conduct purchases or repurchases, if any, in a variety of manners including open-market purchases, or privately negotiated ~~transactions)~~transactions, tender offers, redemptions, or otherwise);

•our ability to utilize net operating loss carry-forwards to offset tax ~~liabilities from future taxable income;~~

•our ability to consummate the announced Hardware and Home Improvement ("HHI") divestiture on the expected terms and within the anticipated time period, or at all, which is dependent on the parties' ability to satisfy certain closing conditions and our ability to realize the benefits of the transaction, including reducing the financial leverage of the Company, investing in the organic growth of the Company, funding any future acquisitions, returning capital to shareholders, and/or maintaining our quarterly dividends;

~~Table of Contents~~

•our ability to overcome, or timely overcome, the U.S. Department of Justice's ("DOJ") complaint to enjoin the proposed acquisition of the Company's HHI business by ASSA ABLOY ("ASSA"), including ASSA's ability to complete the dispositions that it has proposed to resolve all the alleged competitive concerns (i.e., the disposition of its Emtek business and its smart residential business in the U.S. and Canada);

•~~the risk that regulatory approvals that are required to complete the proposed HHI divestiture may not be realized, may take longer than expected or may impose adverse conditions;~~liabilities;

•our ability to successfully integrate the February 18, 2022, acquisition of the home appliances and cookware products business from Tristar Products, Inc. (the "Tristar Business") into the Company's Home and Personal Care ("HPC") business and realize the benefits of this acquisition;

•our ability to successfully integrate the May 28, 2021 acquisition of the Rejuvenate business and tradename from For Life Products, LLC into the Company's Home & Garden ("H&G") business and realize the benefits of this acquisition;

•our ability to separate the Company's HPC business and create an independent Global Appliances business on expected terms, and within the anticipated time period, or at all, and to realize the potential benefits of such business;

•our ability to create a pure play consumer products company composed of our Global Pet Care ("GPC") and ~~Home & Garden ("~~H~~&G")~~&G business and to realize the expected benefits of such creation, and within the anticipated time period, or at all;

•our ability to successfully implement further acquisitions or dispositions and the impact of any such transactions on our financial performance;

•the impact of actions taken by significant ~~stockholders;~~shareholders; and

•the unanticipated loss of key members of senior management and the transition of new members of our management teams to their new roles.

Table of Contents

Some of the above-mentioned factors are described in further detail in the sections entitled Risk Factors in our annual and quarterly reports (including this report), as applicable. You should assume the information appearing in this report is accurate only as of the end of the period covered by this report, or as otherwise specified, as our business, financial condition, results of operations and prospects may have changed since that date. Except as required by applicable law, including the securities laws of the U.S. and the rules and regulations of the United States Securities and Exchange Commission (“SEC”), we undertake no obligation to publicly update or revise any forward-looking statement, whether as a result of new information, future events or otherwise, to reflect actual results or changes in factors or assumptions affecting such forward-looking statements.

Table of Contents

SPECTRUM BRANDS HOLDINGS, INC.

SB/RH HOLDINGS, LLC

TABLE OF CONTENTS

This report is a combined report of Spectrum Brands Holdings, Inc. and SB/RH Holdings, LLC. The combined notes to the condensed consolidated financial statements include notes representing Spectrum Brands Holdings, Inc. and SB/RH Holdings, LLC.


PART I	FINANCIAL INFORMATION	Page
Item 1.	Financial Statements	2
Spectrum Brands Holdings, Inc. Condensed Consolidated Financial Statements (Unaudited)
	Condensed Consolidated Statements of Financial Position as of ~~January 1,~~July 2, 2023 and September 30, 2022	2
	Condensed Consolidated Statements of Income for the three and nine month periods ended ~~January 1,~~July 2, 2023 and ~~January 2,~~July 3, 2022	3
	Condensed Consolidated Statements of Comprehensive Income for the three and nine month periods ended ~~January 1,~~July 2, 2023 and ~~January 2,~~July 3, 2022	4
	Condensed Consolidated Statements of Shareholders’ Equity for the ~~three~~nine month ~~period~~periods ended sJuly ~~ended January 1,~~2, 2023 and ~~January 2,~~July 3, 2022	5
	Condensed Consolidated Statements of Cash Flows for the ~~three~~ nine month ~~period~~periods ended sJuly ~~ended January 1,~~2, 2023 and ~~January 2,~~July 3, 2022	67
SB/RH Holdings, LLC Condensed Consolidated Financial Statements (Unaudited)
	Condensed Consolidated Statements of Financial Position as of ~~January 1,~~J uly 2, 2023 and September 30, ~~2022~~	7
	~~Condensed Consolidated Statements of Income for the three month period~~s ~~ended January 1, 2023 and January 2,~~ 2022	8
	Condensed Consolidated Statements of ~~Comprehensive~~ Income for the three ~~month period~~and snine month periods ended ~~January 1,~~July 2, 2023 and ~~January 2,~~July 3, 2022	9
	Condensed Consolidated Statements of ~~Shareholder's Equity~~Comprehensive Income for the three ~~month period~~and snine month periods ended ~~January 1,~~July 2, 2023 and ~~January 2,~~July 3, 2022	10
	Condensed Consolidated Statements of ~~Cash Flows~~Shareholder's Equity for the ~~three~~nine month ~~period~~periods ended sJuly ~~ended January 1,~~2, 2023 and ~~January 2,~~July 3, 2022	11
	Condensed Consolidated Statements of Cash Flows for the nine month periods ended July 2, 2023 and July 3, 2022	13
Spectrum Brands Holdings, Inc. and SB/RH Holdings, LLC Combined (Unaudited)
	Notes to the Condensed Consolidated Financial Statements	1214
Item 2.	Management’s Discussion and Analysis of Financial Condition and Results of Operations	2831
Item 3.	Quantitative and Qualitative Disclosures About Market Risk	3949
Item 4.	Controls and Procedures	4050
PART II	OTHER INFORMATION
Item 1.	Legal Proceedings	4151
Item 1A.	Risk Factors	4151
Item 2.	Unregistered Sales of Equity Securities and Use of Proceeds	4151
Item 5.	Other Information	4151
Item 6.	Exhibits	4151
Signatures		4252

Table of Contents

PART I. FINANCIAL INFORMATION

Item 1. Financial Statements

SPECTRUM BRANDS HOLDINGS, INC.

Condensed Consolidated Statements of Financial Position

As of ~~January 1,~~July 2, 2023 and September 30, 2022

(unaudited)


(in millions)	(in millions)	January 1, 2023		September 30, 2022		(in millions)	July 2, 2023		September 30, 2022
Assets	Assets					Assets
Cash and cash equivalents	Cash and cash equivalents	$	228.0	$	243.7	Cash and cash equivalents	$	2,930.2	$	243.7
Trade receivables, net	Trade receivables, net	269.8		247.4		Trade receivables, net	371.0		247.4
Other receivables	Other receivables	121.1		95.7		Other receivables	100.1		95.7
Inventories	Inventories	702.3		780.6		Inventories	527.9		780.6
Prepaid expenses and other current assets	Prepaid expenses and other current assets	48.3		51.2		Prepaid expenses and other current assets	51.2		51.2
Current assets of business held for sale	Current assets of business held for sale	1,811.1		1,816.7		Current assets of business held for sale	—		1,816.7
Total current assets	Total current assets	3,180.6		3,235.3		Total current assets	3,980.4		3,235.3
Property, plant and equipment, net	Property, plant and equipment, net	264.2		263.8		Property, plant and equipment, net	274.7		263.8
Operating lease assets	Operating lease assets	78.6		82.5		Operating lease assets	116.7		82.5
Deferred charges and other	Deferred charges and other	66.6		38.7		Deferred charges and other	45.1		38.7
Goodwill	Goodwill	965.0		953.1		Goodwill	858.6		953.1
Intangible assets, net	Intangible assets, net	1,210.8		1,202.2		Intangible assets, net	1,078.9		1,202.2

Total assets	Total assets	$	5,765.8	$	5,775.6	Total assets	$	6,354.4	$	5,775.6
Liabilities and Shareholders' Equity	Liabilities and Shareholders' Equity					Liabilities and Shareholders' Equity
Current portion of long-term debt	Current portion of long-term debt	$	12.5	$	12.3	Current portion of long-term debt	$	459.2	$	12.3
Accounts payable	Accounts payable	365.2		453.1		Accounts payable	460.6		453.1
Accrued wages and salaries	Accrued wages and salaries	26.4		28.4		Accrued wages and salaries	36.3		28.4
Accrued interest	Accrued interest	49.1		27.6		Accrued interest	34.3		27.6
Income tax payable						Income tax payable	606.5		15.5
Other current liabilities	Other current liabilities	201.1		203.0		Other current liabilities	186.1		187.5
Current liabilities of business held for sale	Current liabilities of business held for sale	427.0		463.7		Current liabilities of business held for sale	—		463.7
Total current liabilities	Total current liabilities	1,081.3		1,188.1		Total current liabilities	1,783.0		1,188.1
Long-term debt, net of current portion	Long-term debt, net of current portion	3,267.7		3,144.5		Long-term debt, net of current portion	1,619.2		3,144.5
Long-term operating lease liabilities	Long-term operating lease liabilities	52.5		56.0		Long-term operating lease liabilities	98.7		56.0
Deferred income taxes	Deferred income taxes	62.7		60.1		Deferred income taxes	139.6		60.1
Other long-term liabilities	Other long-term liabilities	62.2		57.8		Other long-term liabilities	154.0		57.8

Total liabilities	Total liabilities	4,526.4		4,506.5		Total liabilities	3,794.5		4,506.5
Commitments and contingencies (Note 16)	Commitments and contingencies (Note 16)					Commitments and contingencies (Note 16)
Shareholders' equity	Shareholders' equity					Shareholders' equity
Common stock	Common stock	0.5		0.5		Common stock	0.5		0.5
Additional paid-in capital	Additional paid-in capital	2,011.5		2,032.5		Additional paid-in capital	1,919.7		2,032.5
Accumulated earnings	Accumulated earnings	323.9		362.1		Accumulated earnings	2,094.3		362.1
Accumulated other comprehensive loss, net of tax	Accumulated other comprehensive loss, net of tax	(288.9)		(303.1)		Accumulated other comprehensive loss, net of tax	(238.6)		(303.1)
Treasury stock	Treasury stock	(814.2)		(828.8)		Treasury stock	(1,217.2)		(828.8)
Total shareholders' equity	Total shareholders' equity	1,232.8		1,263.2		Total shareholders' equity	2,558.7		1,263.2
Non-controlling interest	Non-controlling interest	6.6		5.9		Non-controlling interest	1.2		5.9
Total equity	Total equity	1,239.4		1,269.1		Total equity	2,559.9		1,269.1
Total liabilities and equity	Total liabilities and equity	$	5,765.8	$	5,775.6	Total liabilities and equity	$	6,354.4	$	5,775.6

See accompanying notes to the condensed consolidated financial statements

Table of Contents

SPECTRUM BRANDS HOLDINGS, INC.

Condensed Consolidated Statements of Income

For the three and nine month periods ended ~~January 1,~~July 2, 2023 and ~~January 2,~~July 3, 2022

(unaudited)


		Three Month Periods Ended				Three Month Periods Ended				Nine Month Periods Ended
(in millions, except per share)	(in millions, except per share)	January 1, 2023		January 2, 2022			(in millions, except per share)	July 2, 2023		July 3, 2022		July 2, 2023		July 3, 2022
Net sales	Net sales	$	713.3	$	757.2		Net sales	$	735.5	$	818.0	$	2,178.1	$	2,383.0
Cost of goods sold	Cost of goods sold	511.4		537.9			Cost of goods sold	472.0		542.0		1,498.2		1,632.1

Gross profit	Gross profit	201.9		219.3			Gross profit	263.5		276.0		679.9		750.9
Selling	Selling	131.3		146.3			Selling	137.0		161.9		401.4		457.9
General and administrative	General and administrative	84.6		89.2			General and administrative	81.1		94.3		253.4		289.3
Research and development	Research and development	6.2		7.6			Research and development	5.3		6.1		16.6		22.0

Impairment of goodwill							Impairment of goodwill	111.1		—		111.1		—
Impairment of intangible assets							Impairment of intangible assets	53.7		—		120.7		—
Gain from remeasurement of contingent consideration liability							Gain from remeasurement of contingent consideration liability	—		(25.0)		(1.5)		(25.0)
Total operating expenses	Total operating expenses	222.1		243.1			Total operating expenses	388.2		237.3		901.7		744.2
Operating loss		(20.2)		(23.8)
Operating (loss) income							Operating (loss) income	(124.7)		38.7		(221.8)		6.7
Interest expense	Interest expense	33.4		21.8			Interest expense	38.9		26.0		103.9		72.4

Other non-operating (income) expense, net		(1.5)		0.6
Loss from continuing operations before income taxes		(52.1)		(46.2)
Income tax benefit		(12.1)		(16.0)
Net loss from continuing operations		(40.0)		(30.2)
Interest income							Interest income	(5.4)		(0.1)		(5.6)		(0.5)
Other non-operating expense, net							Other non-operating expense, net	0.1		7.8		0.1		7.9
(Loss) income from continuing operations before income taxes							(Loss) income from continuing operations before income taxes	(158.3)		5.0		(320.2)		(73.1)
Income tax expense (benefit)							Income tax expense (benefit)	13.9		2.0		(33.0)		(20.8)
Net (loss) income from continuing operations							Net (loss) income from continuing operations	(172.2)		3.0		(287.2)		(52.3)
Income from discontinued operations, net of tax	Income from discontinued operations, net of tax	19.5		38.8			Income from discontinued operations, net of tax	2,031.8		29.9		2,072.7		109.8
Net (loss) income		(20.5)		8.6
Net income							Net income	1,859.6		32.9		1,785.5		57.5
Net income from continuing operations attributable to non-controlling interest	Net income from continuing operations attributable to non-controlling interest	0.3		—			Net income from continuing operations attributable to non-controlling interest	0.2		—		0.5		—
Net income from discontinued operations attributable to non-controlling interest	Net income from discontinued operations attributable to non-controlling interest	0.1		0.4			Net income from discontinued operations attributable to non-controlling interest	0.2		0.2		0.3		0.7
Net (loss) income attributable to controlling interest		$	(20.9)	$	8.2
Net income attributable to controlling interest							Net income attributable to controlling interest	$	1,859.2	$	32.7	$	1,784.7	$	56.8
Amounts attributable to controlling interest	Amounts attributable to controlling interest						Amounts attributable to controlling interest
Net loss from continuing operations attributable to controlling interest		$	(40.3)	$	(30.2)
Net (loss) income from continuing operations attributable to controlling interest							Net (loss) income from continuing operations attributable to controlling interest	$	(172.4)	$	3.0	$	(287.7)	$	(52.3)
Net income from discontinued operations attributable to controlling interest	Net income from discontinued operations attributable to controlling interest	19.4		38.4			Net income from discontinued operations attributable to controlling interest	2,031.6		29.7		2,072.4		109.1
Net (loss) income attributable to controlling interest		$	(20.9)	$	8.2
Net income attributable to controlling interest							Net income attributable to controlling interest	$	1,859.2	$	32.7	$	1,784.7	$	56.8
Earnings Per Share	Earnings Per Share						Earnings Per Share
Basic earnings per share from continuing operations	Basic earnings per share from continuing operations	$	(0.99)	$	(0.73)		Basic earnings per share from continuing operations	$	(4.27)	$	0.07	$	(7.06)	$	(1.28)
Basic earnings per share from discontinued operations	Basic earnings per share from discontinued operations	0.48		0.93			Basic earnings per share from discontinued operations	50.34		0.73		50.87		2.67
Basic earnings per share	Basic earnings per share	$	(0.51)	$	0.20		Basic earnings per share	$	46.07	$	0.80	$	43.81	$	1.39
Diluted earnings per share from continuing operations	Diluted earnings per share from continuing operations	$	(0.99)	$	(0.73)		Diluted earnings per share from continuing operations	$	(4.27)	$	0.07	$	(7.06)	$	(1.28)
Diluted earnings per share from discontinued operations	Diluted earnings per share from discontinued operations	0.48		0.93			Diluted earnings per share from discontinued operations	50.34		0.73		50.87		2.67
Diluted earnings per share	Diluted earnings per share	$	(0.51)	$	0.20		Diluted earnings per share	$	46.07	$	0.80	$	43.81	$	1.39
Dividend per share	Dividend per share	$	0.42	$	0.42		Dividend per share	$	0.42	$	0.42	$	1.26	$	1.26
Weighted Average Shares Outstanding	Weighted Average Shares Outstanding						Weighted Average Shares Outstanding
Basic	Basic	40.9		41.3			Basic	40.4		40.8		40.7		41.0
Diluted	Diluted	40.9		41.3			Diluted	40.4		41.0		40.7		41.0

See accompanying notes to the condensed consolidated financial statements

Table of Contents

SPECTRUM BRANDS HOLDINGS, INC

Condensed Consolidated Statements of Comprehensive Income

For the three and nine month periods ended ~~January 1,~~July 2, 2023 and ~~January 2,~~July 3, 2022

(unaudited)


		Three Month Periods Ended				Three Month Periods Ended				Nine Month Periods Ended
(in millions)		January 1, 2023		January 2, 2022
Net (loss) income		$	(20.5)	$	8.6
Other comprehensive (loss) income
								July 2, 2023		July 3, 2022		July 2, 2023		July 3, 2022
Net income							Net income	$	1,859.6	$	32.9	$	1,785.5	$	57.5
Other comprehensive income							Other comprehensive income
Foreign currency translation adjustment	Foreign currency translation adjustment						Foreign currency translation adjustment
Foreign currency translation gain (loss)	Foreign currency translation gain (loss)	60.5		(3.8)			Foreign currency translation gain (loss)	9.8		(51.5)		97.4		(68.8)
Unrealized (loss) gain from net investment hedge		(33.9)		10.6
Unrealized gain (loss) from net investment hedge							Unrealized gain (loss) from net investment hedge	1.8		24.8		(44.6)		47.3
Foreign currency translation adjustment before tax	Foreign currency translation adjustment before tax	26.6		6.8			Foreign currency translation adjustment before tax	11.6		(26.7)		52.8		(21.5)
Deferred tax effect	Deferred tax effect	8.8		(4.5)			Deferred tax effect	(0.4)		(6.6)		12.1		(14.2)
Foreign currency translation adjustment, net	Foreign currency translation adjustment, net	35.4		2.3			Foreign currency translation adjustment, net	11.2		(33.3)		64.9		(35.7)
Unrealized (loss) gain on derivative instruments	Unrealized (loss) gain on derivative instruments						Unrealized (loss) gain on derivative instruments
Unrealized (loss) gain on hedging activity before reclassification	Unrealized (loss) gain on hedging activity before reclassification	(25.4)		1.2			Unrealized (loss) gain on hedging activity before reclassification	(9.0)		4.3		(41.4)		11.8
Net reclassification for gain to income from continuing operations		(2.5)		(2.1)
Net reclassification for gain to income from discontinued operations		—		(0.5)
Unrealized loss on hedging instruments after reclassification		(27.9)		(1.4)
Net reclassification for loss (gain) to income from continuing operations							Net reclassification for loss (gain) to income from continuing operations	3.6		(4.9)		6.0		(8.5)
Net reclassification for loss (gain) to income from discontinued operations							Net reclassification for loss (gain) to income from discontinued operations	2.4		(0.9)		2.3		(2.1)
Unrealized (loss) gain on hedging instruments after reclassification							Unrealized (loss) gain on hedging instruments after reclassification	(3.0)		(1.5)		(33.1)		1.2
Deferred tax effect	Deferred tax effect	7.2		4.5			Deferred tax effect	0.8		0.9		8.6		4.3
Net unrealized (loss) gain on hedging derivative instruments	Net unrealized (loss) gain on hedging derivative instruments	(20.7)		3.1			Net unrealized (loss) gain on hedging derivative instruments	(2.2)		(0.6)		(24.5)		5.5
Defined benefit pension loss
Defined benefit pension (loss) gain							Defined benefit pension (loss) gain
Defined benefit pension (loss) gain before reclassification	Defined benefit pension (loss) gain before reclassification	(2.3)		0.6			Defined benefit pension (loss) gain before reclassification	(1.2)		2.3		(3.3)		4.1
Net reclassification for loss to income from continuing operations	Net reclassification for loss to income from continuing operations	0.9		1.0			Net reclassification for loss to income from continuing operations	1.0		1.1		1.2		3.1

Net reclassification for gain to income from discontinued operations							Net reclassification for gain to income from discontinued operations	(0.1)		(0.1)		(0.1)		(0.1)
Defined benefit pension (loss) gain after reclassification	Defined benefit pension (loss) gain after reclassification	(1.4)		1.6			Defined benefit pension (loss) gain after reclassification	(0.3)		3.3		(2.2)		7.1
Deferred tax effect	Deferred tax effect	1.2		(2.9)			Deferred tax effect	—		(0.9)		1.3		(4.4)
Net defined benefit pension loss		(0.2)		(1.3)

Net defined benefit pension (loss) gain							Net defined benefit pension (loss) gain	(0.3)		2.4		(0.9)		2.7
Deconsolidation of discontinued operations							Deconsolidation of discontinued operations	26.1		—		26.1		—
Net change to derive comprehensive income for the period	Net change to derive comprehensive income for the period	14.5		4.1			Net change to derive comprehensive income for the period	34.8		(31.5)		65.6		(27.5)
Comprehensive (loss) income		(6.0)		12.7
Comprehensive income from continuing operations attributable to non-controlling interest		0.2		—
Comprehensive income from discontinuing operations attributable to non-controlling interest		0.1		0.1
Comprehensive (loss) income attributable to controlling interest		$	(6.3)	$	12.6
Comprehensive income							Comprehensive income	1,894.4		1.4		1,851.1		30.0
Comprehensive (loss) income from continuing operations attributable to non-controlling interest							Comprehensive (loss) income from continuing operations attributable to non-controlling interest	—		(0.1)		0.2		(0.2)
Comprehensive loss from discontinued operations attributable to non-controlling interest							Comprehensive loss from discontinued operations attributable to non-controlling interest	(0.2)		(0.3)		—		(0.2)
Deconsolidation of discontinued operations attributable to non-controlling interest							Deconsolidation of discontinued operations attributable to non-controlling interest	0.7		—		0.7		—
Comprehensive income attributable to controlling interest							Comprehensive income attributable to controlling interest	$	1,893.9	$	1.8	$	1,850.2	$	30.4

See accompanying notes to the condensed consolidated financial statements

Table of Contents

SPECTRUM BRANDS HOLDINGS, INC

Condensed Consolidated Statements of Shareholders' Equity

For the ~~three~~nine month period ended ~~January 1,~~July 2, 2023

(unaudited)

Common Stock Additional
Paid-in
Capital Accumulated
Earnings Accumulated
Other
Comprehensive
Loss Treasury
Stock Total
Shareholders'
Equity Non-
controlling
Interest Total
Equity
(in millions) Shares Amount
Balances at September 30, 2022 40.8 $ 0.5 $ 2,032.5 $ 362.1 $ (303.1) $ (828.8) $ 1,263.2 $ 5.9 $ 1,269.1
Net (loss) income from continuing operations — — — (40.3) — — (40.3) 0.3 (40.0)
Income from discontinued operations, net of tax — — — 19.4 — — 19.4 0.1 19.5
Other comprehensive income, net of tax — — — — 14.2 — 14.2 0.3 14.5
Restricted stock issued and related tax withholdings 0.2 — (25.1) — — 14.6 (10.5) — (10.5)
Share based compensation — — 4.1 — — — 4.1 — 4.1
Dividends declared — — — (17.3) — — (17.3) — (17.3)
Balances at January 1, 2023 41.0 $ 0.5 $ 2,011.5 $ 323.9 $ (288.9) $ (814.2) $ 1,232.8 $ 6.6 $ 1,239.4

~~SPECTRUM BRANDS HOLDINGS, INC~~

~~Condensed Consolidated Statements of Shareholders' Equity~~

~~For the three month period ended January 2, 2022~~

~~(unaudited)~~


		Common Stock			Additional Paid-in Capital				Accumulated Earnings		Accumulated Other Comprehensive Loss				Treasury Stock				Total Shareholders' Equity				Non- controlling Interest			Total Equity					Common Stock					Additional Paid-in Capital				Accumulated Earnings				Accumulated Other Comprehensive Loss				Treasury Stock				Total Shareholders' Equity				Non- controlling Interest				Total Equity
(in millions)	(in millions)	Shares	Amount														(in millions)				Shares							Amount
Balances at September 30, 2021		41.8	$	0.5			$	2,063.8					$	359.9			$	(235.3)				$	(717.0)		$	1,471.9			$	7.1		$	1,479.0
Loss from continuing operations		—	—		—				(30.2)		—				—				(30.2)				—			(30.2)
Balances at September 30, 2022																												Balances at September 30, 2022			40.8			$	0.5			$	2,032.5			$	362.1			$	(303.1)			$	(828.8)			$	1,263.2			$	5.9			$	1,269.1
Net (loss) income from continuing operations																												Net (loss) income from continuing operations			—			—		—				(40.3)				—				—				(40.3)				0.3				(40.0)
Income from discontinued operations, net of tax	Income from discontinued operations, net of tax	—	—		—				38.4		—				—				38.4				0.4			38.8		Income from discontinued operations, net of tax			—			—		—				19.4				—				—				19.4				0.1				19.5
Other comprehensive income, net of tax	Other comprehensive income, net of tax	—	—		—				—		4.0				—				4.0				0.1			4.1		Other comprehensive income, net of tax			—			—		—				—				14.2				—				14.2				0.3				14.5
Treasury stock repurchases		(1.1)	—		—				—		—				(110.0)				(110.0)				—			(110.0)

Restricted stock issued and related tax withholdings	Restricted stock issued and related tax withholdings	0.3	—		(46.6)				—		—				22.2				(24.4)				—			(24.4)		Restricted stock issued and related tax withholdings			0.2			—		(25.1)				—				—				14.6				(10.5)				—				(10.5)
Share based compensation	Share based compensation	—	—		8.3				—		—				—				8.3				—			8.3		Share based compensation			—			—		4.1				—				—				—				4.1				—				4.1
Dividends declared	Dividends declared	—	—		—				(17.7)		—				—				(17.7)				—			(17.7)		Dividends declared			—			—		—				(17.3)				—				—				(17.3)				—				(17.3)

Balances as of January 2, 2022		41.0	$	0.5	$	2,025.5			$	350.4	$	(231.3)			$	(804.8)			$	1,340.3			$	7.6		$	1,347.9
Balances as of January 1, 2023																												Balances as of January 1, 2023			41.0			0.5		2,011.5				323.9				(288.9)				(814.2)				1,232.8				6.6				1,239.4
Net (loss) income from continuing operations																												Net (loss) income from continuing operations			—			—		—				(75.1)				—				—				(75.1)				0.1				(75.0)
Income from discontinued operations, net of tax																												Income from discontinued operations, net of tax			—			—		—				21.4				—				—				21.4				—				21.4

Other comprehensive income, net of tax																												Other comprehensive income, net of tax			—			—		—				—				16.0				—				16.0				0.2				16.2

Share based compensation																												Share based compensation			—			—		4.7				—				—				—				4.7				—				4.7
Dividends declared																												Dividends declared			—			—		—				(17.6)				—				—				(17.6)				—				(17.6)

Balances as of April 2, 2023																												Balances as of April 2, 2023			41.0			0.5		2,016.2				252.6				(272.9)				(814.2)				1,182.2				6.9				1,189.1
Net (loss) income from continuing operations																												Net (loss) income from continuing operations			—			—		—				(172.4)				—				—				(172.4)				0.2				(172.2)
Income from discontinued operations, net of tax																												Income from discontinued operations, net of tax			—			—		—				2,031.6				—				—				2,031.6				0.2				2,031.8
Deconsolidation of discontinued operations																												Deconsolidation of discontinued operations			—			—		—				—				25.4				—				25.4				(5.9)				19.5
Other comprehensive income, net of tax																												Other comprehensive income, net of tax			—			—		—				—				8.9				—				8.9				(0.2)				8.7
Accelerated share repurchase																												Accelerated share repurchase			(5.3)			—		(100.0)				—				—				(403.8)				(503.8)				—				(503.8)

Restricted stock issued and related tax withholdings																												Restricted stock issued and related tax withholdings			—			—		(1.6)				—				—				0.8				(0.8)				—				(0.8)
Share based compensation																												Share based compensation			—			—		5.1				—				—				—				5.1				—				5.1
Dividends declared																												Dividends declared			—			—		—				(17.5)				—				—				(17.5)				—				(17.5)

Balances at July 2, 2023																												Balances at July 2, 2023			35.7			$	0.5	$	1,919.7			$	2,094.3			$	(238.6)			$	(1,217.2)			$	2,558.7			$	1.2			$	2,559.9

See accompanying notes to the condensed consolidated financial statements

Table of Contents

SPECTRUM BRANDS HOLDINGS, ~~INC.~~INC

Condensed Consolidated Statements of ~~Cash Flows~~Shareholders' Equity

For the ~~three~~nine month ~~periods~~period ended ~~January 1, 2023 and January 2,~~July 3, 2022

(unaudited)

Three Month Periods Ended
(in millions) January 1, 2023 January 2, 2022
Cash flows from operating activities
Net (loss) income $ (20.5) $ 8.6
Income from discontinued operations, net of tax 19.5 38.8
Net loss from continuing operations (40.0) (30.2)
Adjustments to reconcile net (loss) income to net cash from operating activities:
Depreciation 12.2 12.2
Amortization 10.4 13.3
Share based compensation 3.3 5.6
Amortization of debt issuance costs and debt discount 2.0 1.4
Gain from remeasurement of contingent consideration liability (1.5) —
Non-cash purchase accounting adjustments 0.5 —
Deferred tax benefit (18.4) (27.3)
Net changes in operating assets and liabilities (25.5) (230.8)
Net cash used by operating activities from continuing operations (57.0) (255.8)
Net cash used by operating activities from discontinued operations (7.2) (15.3)
Net cash used by operating activities (64.2) (271.1)
Cash flows from investing activities
Purchases of property, plant and equipment (10.0) (14.1)
Proceeds from disposal of property, plant and equipment — 0.1
Net cash used by investing activities from continuing operations (10.0) (14.0)
Net cash used by investing activities from discontinued operations (3.6) (5.0)
Net cash used by investing activities (13.6) (19.0)
Cash flows from financing activities
Payment of debt (3.3) (3.2)
Proceeds from issuance of debt 90.0 465.0
Payment of debt issuance costs (2.3) —
Treasury stock purchases — (110.0)
Dividends paid to shareholders (17.1) (17.3)
Share based award tax withholding payments, net of proceeds upon vesting (10.5) (24.5)
Net cash provided by financing activities from continuing operations 56.8 310.0
Net cash used by financing activities from discontinued operations (0.4) (0.4)
Net cash provided by financing activities 56.4 309.6
Effect of exchange rate changes on cash and cash equivalents 5.7 (2.5)
Net change in cash, cash equivalents and restricted cash in continuing operations (15.7) 17.0
Cash, cash equivalents, and restricted cash, beginning of period 243.9 190.0
Cash, cash equivalents, and restricted cash, end of period $ 228.2 $ 207.0
Supplemental disclosure of cash flow information
Cash paid for interest associated with continued operations $ 16.6 $ 14.7
Cash paid for interest associated with discontinued operations 8.9 12.1
Cash paid for taxes associated with continued operations 6.1 6.6
Cash paid for taxes associated with discontinued operations 6.0 6.4
Non cash investing activities
Acquisition of property, plant and equipment through finance leases $ 0.1 $ 0.2
Non cash financing activities
Issuance of shares through stock compensation plan $ 27.2 $ 33.4


	Common Stock			Additional Paid-in Capital		Accumulated Earnings		Accumulated Other Comprehensive Loss		Treasury Stock		Total Shareholders' Equity		Non- controlling Interest		Total Equity
(in millions)	Shares	Amount
Balances at September 30, 2021	41.8	$	0.5	$	2,063.8	$	359.9	$	(235.3)	$	(717.0)	$	1,471.9	$	7.1	$	1,479.0
Net loss from continuing operations	—	—		—		(30.2)		—		—		(30.2)		—		(30.2)
Income from discontinued operations, net of tax	—	—		—		38.4		—		—		38.4		0.4		38.8
Other comprehensive income, net of tax	—	—		—		—		4.0		—		4.0		0.1		4.1
Treasury stock repurchases	(1.1)	—		—		—		—		(110.0)		(110.0)		—		(110.0)

Restricted stock issued and related tax withholdings	0.3	—		(46.6)		—		—		22.2		(24.4)		—		(24.4)
Share based compensation	—	—		8.3		—		—		—		8.3		—		8.3
Dividends declared	—	—		—		(17.7)		—		—		(17.7)		—		(17.7)

Balances as of January 2, 2022	41.0	0.5		2,025.5		350.4		(231.3)		(804.8)		1,340.3		7.6		1,347.9
Net loss from continuing operations	—	—		—		(25.1)		—		—		(25.1)		—		(25.1)
Income from discontinued operations, net of tax	—	—		—		41.0		—		—		41.0		0.1		41.1

Other comprehensive loss, net of tax	—	—		—		—		—		—		—		(0.1)		(0.1)
Treasury stock repurchases	(0.2)	—		—		—		—		(24.0)		(24.0)		—		(24.0)

Restricted stock issued and related tax withholdings	—	—		(0.1)		—		—		—		(0.1)		—		(0.1)
Share based compensation	—	—		7.8		—		—		—		7.8		—		7.8
Dividends declared	—	—		—		(17.6)		—		—		(17.6)		—		(17.6)
Dividends paid by subsidiary to non-controlling interest	—	—		—		—		—		—		—		(1.3)		(1.3)
Balances as of April 3, 2022	40.8	0.5		2,033.2		348.7		(231.3)		(828.8)		1,322.3		6.3		1,328.6
Net income from continuing operations	—	—		—		3.0		—		—		3.0		—		3.0
Income from discontinued operations, net of tax	—	—		—		29.7		—		—		29.7		0.2		29.9
Other comprehensive loss, net of tax	—	—		—		—		(31.1)		—		(31.1)		(0.4)		(31.5)


Share based compensation	—	—		(0.8)		—		—		—		(0.8)		—		(0.8)
Dividends declared	—	—		—		(17.0)		—		—		(17.0)		—		(17.0)
Balances at July 3, 2022	40.8	$	0.5	$	2,032.4	$	364.4	$	(262.4)	$	(828.8)	$	1,306.1	$	6.1	$	1,312.2

See accompanying notes to the condensed consolidated financial statements

Table of Contents

SPECTRUM BRANDS HOLDINGS, INC.

Condensed Consolidated Statements of Cash Flows

For the nine month periods ended July 2, 2023 and July 3, 2022

(unaudited)


	Nine Month Periods Ended
(in millions)	July 2, 2023		July 3, 2022
Cash flows from operating activities
Net income	$	1,785.5	$	57.5
Income from discontinued operations, net of tax	2,072.7		109.8
Net loss from continuing operations	(287.2)		(52.3)
Adjustments to reconcile net loss to net cash from operating activities:
Depreciation	36.2		36.6
Amortization	31.4		39.9
Share based compensation	12.5		11.4
Impairment of goodwill	111.1		—
Impairment of intangible assets	120.7		—
Impairment of property, plant and equipment and operating lease assets	8.1		—
Gain on sale of property, plant and equipment	(2.7)		—
Non-cash purchase accounting adjustments	1.4		7.8
Amortization of debt issuance costs and debt discount	5.9		5.1
Write-off of unamortized discount and debt issuance costs	8.6		—
Gain from remeasurement of contingent consideration liability	(1.5)		(25.0)
Deferred tax benefit	(120.7)		(50.4)
Net changes in operating assets and liabilities	148.7		(153.9)
Net cash provided (used) by operating activities from continuing operations	72.5		(180.8)
Net cash provided by operating activities from discontinued operations	31.8		42.4
Net cash provided (used) by operating activities	104.3		(138.4)
Cash flows from investing activities
Purchases of property, plant and equipment	(44.3)		(45.3)
Proceeds from disposal of property, plant and equipment	3.0		0.1
Proceeds from sale of discontinued operations, net of cash	4,334.7		—
Business acquisitions, net of cash acquired	—		(272.1)
Other investing activity	(0.1)		(0.1)
Net cash provided (used) by investing activities from continuing operations	4,293.3		(317.4)
Net cash used by investing activities from discontinued operations	(11.8)		(18.0)
Net cash provided (used) by investing activities	4,281.5		(335.4)
Cash flows from financing activities
Payment of debt	(1,141.1)		(9.8)
Proceeds from issuance of debt	—		775.0
Payment of debt issuance costs	(2.3)		(7.6)
Payment of contingent consideration	—		(1.9)
Treasury stock purchases	—		(134.0)
Accelerated share repurchase	(500.0)		—
Dividends paid to shareholders	(51.6)		(51.5)

Share based award tax withholding payments, net of proceeds upon vesting	(11.3)		(24.5)

Net cash (used) provided by financing activities from continuing operations	(1,706.3)		545.7
Net cash used by financing activities from discontinued operations	(0.8)		(2.7)
Net cash (used) provided by financing activities	(1,707.1)		543.0
Effect of exchange rate changes on cash and cash equivalents	7.8		(11.5)
Net change in cash, cash equivalents and restricted cash in continuing operations	2,686.5		57.7
Cash, cash equivalents, and restricted cash, beginning of period	243.7		190.0
Cash, cash equivalents, and restricted cash, end of period	$	2,930.2	$	247.7
Supplemental disclosure of cash flow information
Cash paid for interest associated with continued operations	$	89.2	$	60.7
Cash paid for interest associated with discontinued operations	45.3		36.9
Cash paid for taxes associated with continued operations	21.6		25.3
Cash paid for taxes associated with discontinued operations	24.0		11.2
Non cash investing activities
Acquisition of property, plant and equipment through finance leases	$	2.6	$	1.0
Non cash financing activities
Issuance of shares through stock compensation plan	$	13.9	$	33.4

See accompanying notes to the condensed consolidated financial statements

Table of Contents

SB/RH HOLDINGS, LLC

Condensed Consolidated Statements of Financial Position

As of ~~January 1,~~July 2, 2023 and September 30, 2022

(unaudited)

(in millions) January 1, 2023 September 30, 2022
Assets
Cash and cash equivalents $ 226.7 $ 242.4
Trade receivables, net 269.8 247.4
Other receivables 210.8 183.1
Inventories 702.3 780.6
Prepaid expenses and other current assets 48.3 51.2
Current assets of business held for sale 1,811.1 1,816.7
Total current assets 3,269.0 3,321.4
Property, plant and equipment, net 264.2 263.8
Operating lease assets 78.6 82.5
Deferred charges and other 42.4 38.1
Goodwill 965.0 953.1
Intangible assets, net 1,210.8 1,202.2
Total assets $ 5,830.0 $ 5,861.1
Liabilities and Shareholder's Equity
Current portion of long-term debt $ 12.5 $ 12.3
Accounts payable 365.8 453.3
Accrued wages and salaries 26.4 28.4
Accrued interest 49.1 27.6
Other current liabilities 198.9 197.3
Current liabilities of business held for sale 427.0 463.7
Total current liabilities 1,079.7 1,182.6
Long-term debt, net of current portion 3,267.7 3,144.5
Long-term operating lease liabilities 52.5 56.0
Deferred income taxes 256.4 279.3
Other long-term liabilities 70.1 65.6
Total liabilities 4,726.4 4,728.0
Commitments and contingencies (Note 16)
Shareholder's equity
Other capital 2,158.0 2,164.6
Accumulated deficit (773.8) (736.0)
Accumulated other comprehensive loss, net of tax (288.8) (303.0)
Total shareholder's equity 1,095.4 1,125.6
Non-controlling interest 8.2 7.5
Total equity 1,103.6 1,133.1
Total liabilities and equity $ 5,830.0 $ 5,861.1

~~See accompanying notes to the condensed consolidated financial statements~~

~~Table of Contents~~

~~SB/RH HOLDINGS, LLC~~

~~Condensed Consolidated Statements of Income~~

~~For thethree month periods ended January 1, 2023 and January 2, 2022~~

~~(unaudited)~~

Three Month Periods Ended
(in millions) January 1, 2023 January 2, 2022
Net sales $ 713.3 $ 757.2
Cost of goods sold 511.4 537.9
Gross profit 201.9 219.3
Selling 131.3 146.3
General and administrative 84.5 88.9
Research and development 6.2 7.6
Total operating expenses 222.0 242.8
Operating loss (20.1) (23.5)
Interest expense 33.4 21.8
Other non-operating (income) expense, net (1.5) 0.6
Loss from continuing operations before income taxes (52.0) (45.9)
Income tax benefit (12.2) (15.8)
Net loss from continuing operations (39.8) (30.1)
Income from discontinued operations, net of tax 19.5 38.8
Net (loss) income (20.3) 8.7
Net income from continuing operations attributable to non-controlling interest 0.3 —
Net income from discontinued operations attributable to non-controlling interest 0.1 0.4
Net (loss) income attributable to controlling interest $ (20.7) $ 8.3
Amounts attributable to controlling interest
Net loss from continuing operations attributable to controlling interest $ (40.1) $ (30.1)
Net income from discontinued operations attributable to controlling interest 19.4 38.4
Net (loss) income attributable to controlling interest $ (20.7) $ 8.3


(in millions)	July 2, 2023		September 30, 2022
Assets
Cash and cash equivalents	$	2,929.0	$	242.4
Trade receivables, net	371.0		247.4
Other receivables	190.3		183.1
Note receivable with parent	500.8		—
Inventories	527.9		780.6
Prepaid expenses and other current assets	51.2		51.2
Current assets of business held for sale	—		1,816.7
Total current assets	4,570.2		3,321.4
Property, plant and equipment, net	274.7		263.8
Operating lease assets	116.7		82.5
Deferred charges and other	45.1		38.1
Goodwill	858.6		953.1
Intangible assets, net	1,078.9		1,202.2

Total assets	$	6,944.2	$	5,861.1
Liabilities and Shareholder's Equity
Current portion of long-term debt	$	459.2	$	12.3
Accounts payable	461.1		453.3
Accrued wages and salaries	36.3		28.4
Accrued interest	34.3		27.6
Income tax payable	604.1		12.8
Other current liabilities	180.5		184.5
Note payable to parent company	8.1		—
Current liabilities of business held for sale	—		463.7
Total current liabilities	1,783.6		1,182.6
Long-term debt, net of current portion	1,619.2		3,144.5
Long-term operating lease liabilities	98.7		56.0
Deferred income taxes	359.4		279.3
Other long-term liabilities	153.8		65.6

Total liabilities	4,014.7		4,728.0
Commitments and contingencies (Note 16)
Shareholder's equity
Other capital	2,166.3		2,164.6
Accumulated earnings (deficit)	998.9		(736.0)
Accumulated other comprehensive loss, net of tax	(238.5)		(303.0)
Total shareholder's equity	2,926.7		1,125.6
Non-controlling interest	2.8		7.5
Total equity	2,929.5		1,133.1
Total liabilities and equity	$	6,944.2	$	5,861.1

See accompanying notes to the condensed consolidated financial statements

Table of Contents

SB/RH HOLDINGS, LLC

Condensed Consolidated Statements of ~~Comprehensive~~ Income

For the three and nine month periods ended ~~January 1,~~July 2, 2023 and ~~January 2,~~July 3, 2022

(unaudited)

Three Month Periods Ended
(in millions) January 1, 2023 January 2, 2022
Net (loss) income $ (20.3) $ 8.7
Other comprehensive (loss) income
Foreign currency translation adjustment
Foreign currency translation gain (loss) 60.5 (3.8)
Unrealized gain (loss) from net investment hedge (33.9) 10.6
Foreign currency translation adjustment before tax 26.6 6.8
Deferred tax effect 8.8 (4.5)
Foreign currency translation adjustment, net 35.4 2.3
Unrealized (loss) gain on derivative instruments
Unrealized (loss) gain on hedging activity before reclassification (25.4) 1.2
Net reclassification for gain to income from continuing operations (2.5) (2.1)
Net reclassification for gain to income from discontinued operations — (0.5)
Unrealized loss on hedging instruments after reclassification (27.9) (1.4)
Deferred tax effect 7.2 4.5
Net unrealized (loss) gain on hedging derivative instruments (20.7) 3.1
Defined benefit pension loss
Defined benefit pension (loss) gain before reclassification (2.3) 0.6
Net reclassification for loss to income from continuing operations 0.9 1.0
Defined benefit pension (loss) gain after reclassification (1.4) 1.6
Deferred tax effect 1.2 (2.9)
Net defined benefit pension loss (0.2) (1.3)
Net change to derive comprehensive income for the period 14.5 4.1
Comprehensive (loss) income (5.8) 12.8
Comprehensive income from continuing operations attributable to non-controlling interest 0.2 —
Comprehensive income from discontinuing operations attributable to non-controlling interest 0.1 0.1
Comprehensive (loss) income attributable to controlling interest $ (6.1) $ 12.7


	Three Month Periods Ended				Nine Month Periods Ended
(in millions)	July 2, 2023		July 3, 2022		July 2, 2023		July 3, 2022
Net sales	$	735.5	$	818.0	$	2,178.1	$	2,383.0
Cost of goods sold	472.0		542.0		1,498.2		1,632.1

Gross profit	263.5		276.0		679.9		750.9
Selling	137.0		161.9		401.4		457.9
General and administrative	80.3		93.5		251.9		287.4
Research and development	5.3		6.1		16.6		22.0


Impairment of goodwill	111.1		—		111.1		—
Impairment of intangible assets	53.7		—		120.7		—
Gain from remeasurement of contingent consideration liability	—		(25.0)		(1.5)		(25.0)
Total operating expenses	387.4		236.5		900.2		742.3
Operating (loss) income	(123.9)		39.5		(220.3)		8.6
Interest expense	38.2		26.1		103.3		72.7
Interest income	(5.4)		(0.1)		(5.6)		(0.5)
Other non-operating expense, net	0.1		7.8		0.1		7.8
(Loss) income from continuing operations before income taxes	(156.8)		5.7		(318.1)		(71.4)
Income tax expense (benefit)	17.0		2.0		(29.3)		(20.4)
Net (loss) income from continuing operations	(173.8)		3.7		(288.8)		(51.0)
Income from discontinued operations, net of tax	2,034.7		29.8		2,076.1		109.7
Net income	1,860.9		33.5		1,787.3		58.7
Net income from continuing operations attributable to non-controlling interest	0.2		—		0.5		—
Net income from discontinued operations attributable to non-controlling interest	0.2		0.2		0.3		0.7
Net income attributable to controlling interest	$	1,860.5	$	33.3	$	1,786.5	$	58.0
Amounts attributable to controlling interest
Net (loss) income from continuing operations attributable to controlling interest	$	(174.0)	$	3.7	$	(289.3)	$	(51.0)
Net income from discontinued operations attributable to controlling interest	2,034.5		29.6		2,075.8		109.0
Net income attributable to controlling interest	$	1,860.5	$	33.3	$	1,786.5	$	58.0

See accompanying notes to the condensed consolidated financial statements

Table of Contents

SB/RH HOLDINGS, LLC

Condensed Consolidated Statements of ~~Shareholder's Equity~~Comprehensive Income

For thethree and nine month ~~period~~periods ended ~~January 1,~~July 2, 2023 and July 3, 2022

(unaudited)

(in millions) Other
Capital Accumulated
Deficit Accumulated
Other
Comprehensive
Loss Total
Shareholders'
Equity Non-
controlling
Interest Total Equity
Balances at September 30, 2022 $ 2,164.6 $ (736.0) $ (303.0) $ 1,125.6 $ 7.5 $ 1,133.1
Net (loss) income from continuing operations — (40.1) — (40.1) 0.3 (39.8)
Income from discontinued operations, net of tax — 19.4 — 19.4 0.1 19.5
Other comprehensive income, net of tax — — 14.2 14.2 0.3 14.5
Restricted stock issued and related tax withholdings (10.5) — — (10.5) — (10.5)
Share based compensation 3.9 — — 3.9 — 3.9
Dividends paid to parent — (17.1) — (17.1) — (17.1)
Balances at January 1, 2023 $ 2,158.0 $ (773.8) $ (288.8) $ 1,095.4 $ 8.2 $ 1,103.6

~~SB/RH HOLDINGS, LLC~~

~~Condensed Consolidated Statements of Shareholder's Equity~~

~~For the three month period ended January 2, 2022~~

~~(unaudited)~~
(in millions) Other
Capital Accumulated
Deficit Accumulated
Other
Comprehensive
Loss Total
Shareholder's
Equity Non-
controlling
Interest Total Equity
Balances at September 30, 2021 $ 2,174.8 $ (614.9) $ (235.2) $ 1,324.7 $ 8.7 $ 1,333.4
Loss from continuing operations — (30.1) — (30.1) — (30.1)
Income from discontinued operations, net of tax — 38.4 — 38.4 0.4 38.8
Other comprehensive income, net of tax — — 4.0 4.0 0.1 4.1
Restricted stock issued and related tax withholdings (24.3) — — (24.3) — (24.3)
Share based compensation 8.2 — — 8.2 — 8.2
Dividends paid to parent — (119.2) — (119.2) — (119.2)
Balances as of January 2, 2022 $ 2,158.7 $ (725.8) $ (231.2) $ 1,201.7 $ 9.2 $ 1,210.9


	Three Month Periods Ended				Nine Month Periods Ended
(in millions)	July 2, 2023		July 3, 2022		July 2, 2023		July 3, 2022
Net income	$	1,860.9	$	33.5	$	1,787.3	$	58.7
Other comprehensive income
Foreign currency translation adjustment
Foreign currency translation gain (loss)	9.8		(51.5)		97.4		(68.8)
Unrealized gain (loss) from net investment hedge	1.8		24.8		(44.6)		47.3
Foreign currency translation adjustment before tax	11.6		(26.7)		52.8		(21.5)
Deferred tax effect	(0.4)		(6.6)		12.1		(14.2)
Foreign currency translation adjustment, net	11.2		(33.3)		64.9		(35.7)
Unrealized (loss) gain on derivative instruments
Unrealized (loss) gain on hedging activity before reclassification	(9.0)		4.3		(41.4)		11.8
Net reclassification for loss (gain) to income from continuing operations	3.6		(4.9)		6.0		(8.5)
Net reclassification for loss (gain) to income from discontinued operations	2.4		(0.9)		2.3		(2.1)
Unrealized (loss) gain on hedging instruments after reclassification	(3.0)		(1.5)		(33.1)		1.2
Deferred tax effect	0.8		0.9		8.6		4.3
Net unrealized (loss) gain on hedging derivative instruments	(2.2)		(0.6)		(24.5)		5.5
Defined benefit pension (loss) gain
Defined benefit pension (loss) gain before reclassification	(1.2)		2.3		(3.3)		4.1
Net reclassification for loss to income from continuing operations	1.0		1.1		1.2		3.1
Net reclassification for gain to income from discontinued operations	(0.1)		(0.1)		(0.1)		(0.1)
Defined benefit pension (loss) gain after reclassification	(0.3)		3.3		(2.2)		7.1
Deferred tax effect	—		(0.9)		1.3		(4.4)
Net defined benefit pension (loss) gain	(0.3)		2.4		(0.9)		2.7
Deconsolidation of discontinued operations	26.1		—		26.1		—
Net change to derive comprehensive income for the period	34.8		(31.5)		65.6		(27.5)
Comprehensive income	1,895.7		2.0		1,852.9		31.2
Comprehensive (loss) income from continuing operations attributable to non-controlling interest	—		(0.1)		0.2		(0.2)
Comprehensive loss from discontinued operations attributable to non-controlling interest	(0.2)		(0.3)		—		(0.2)
Deconsolidation of discontinued operations attributable to non-controlling interest	0.7		—		0.7		—
Comprehensive income attributable to controlling interest	$	1,895.2	$	2.4	$	1,852.0	$	31.6

See accompanying notes to the condensed consolidated financial statements

Table of Contents

SB/RH HOLDINGS, LLC

Condensed Consolidated Statements of ~~Cash Flows~~Shareholder's Equity

For the ~~three~~nine month ~~periods~~period ended ~~January 1,~~July 2, 2023 ~~and January 2, 2022~~

(unaudited)

Three Month Periods Ended
(in millions) January 1, 2023 January 2, 2022
Cash flows from operating activities
Net (loss) income $ (20.3) $ 8.7
Income from discontinued operations, net of tax 19.5 38.8
Net loss from continuing operations (39.8) (30.1)
Adjustments to reconcile net (loss) income to net cash from operating activities:
Depreciation 12.2 12.2
Amortization 10.4 13.3
Share based compensation 3.1 5.6
Amortization of debt issuance costs and debt discount 2.0 1.4
Gain from contingent consideration liability (1.5) —
Non-cash purchase accounting adjustments 0.5 —
Deferred tax benefit (18.5) (27.1)
Net changes in operating assets and liabilities (36.0) (263.6)
Net cash used by operating activities from continuing operations (67.6) (288.3)
Net cash used by operating activities from discontinued operations (7.1) (15.3)
Net cash used by operating activities (74.7) (303.6)
Cash flows from investing activities
Purchases of property, plant and equipment (10.0) (14.1)
Proceeds from disposal of property, plant and equipment — 0.1
Net cash used by investing activities from continuing operations (10.0) (14.0)
Net cash used by investing activities from discontinued operations (3.6) (5.0)
Net cash used by investing activities (13.6) (19.0)
Cash flows from financing activities
Payment of debt (3.3) (3.2)
Proceeds from issuance of debt 90.0 465.0
Payment of debt issuance costs (2.3) —
Payment of cash dividends to parent (17.1) (119.2)
Net cash provided by financing activities from continuing operations 67.3 342.6
Net cash used by financing activities from discontinued operations (0.4) (0.4)
Net cash provided by financing activities 66.9 342.2
Effect of exchange rate changes on cash and cash equivalents 5.7 (2.5)
Net change in cash, cash equivalents and restricted cash (15.7) 17.1
Cash, cash equivalents, and restricted cash, beginning of period 242.6 188.3
Cash, cash equivalents, and restricted cash, end of period $ 226.9 $ 205.4
Supplemental disclosure of cash flow information
Cash paid for interest associated with continued operations $ 16.6 $ 14.7
Cash paid for interest associated with discontinued operations 8.9 12.1
Cash paid for taxes associated with continued operations 6.1 6.6
Cash paid for taxes associated with discontinued operations 6.0 6.4
Non cash investing activities
Acquisition of property, plant and equipment through finance leases $ 0.1 $ 0.2


(in millions)	Other Capital		Accumulated Earnings (Deficit)		Accumulated Other Comprehensive Loss		Total Shareholder's Equity		Non- controlling Interest		Total Equity
Balances at September 30, 2022	$	2,164.6	$	(736.0)	$	(303.0)	$	1,125.6	$	7.5	$	1,133.1
Net (loss) income from continuing operations	—		(40.1)		—		(40.1)		0.3		(39.8)
Income from discontinued operations, net of tax	—		19.4		—		19.4		0.1		19.5
Other comprehensive income, net of tax	—		—		14.2		14.2		0.3		14.5
Restricted stock issued and related tax withholdings	(10.5)		—		—		(10.5)		—		(10.5)
Share based compensation	3.9		—		—		3.9		—		3.9
Dividends paid to parent	—		(17.1)		—		(17.1)		—		(17.1)

Balances as of January 1, 2023	2,158.0		(773.8)		(288.8)		1,095.4		8.2		1,103.6
Net (loss) income from continuing operations	—		(75.3)		—		(75.3)		0.1		(75.2)
Income from discontinued operations, net of tax	—		21.9		—		21.9		—		21.9

Other comprehensive income, net of tax	—		—		16.0		16.0		0.2		16.2

Share based compensation	4.4		—		—		4.4		—		4.4
Dividends paid to parent	—		(17.2)		—		(17.2)		—		(17.2)

Balances as of April 2, 2023	2,162.4		(844.4)		(272.8)		1,045.2		8.5		1,053.7
Net (loss) income from continuing operations	—		(174.0)		—		(174.0)		0.2		(173.8)
Income from discontinued operations, net of tax	—		2,034.5		—		2,034.5		0.2		2,034.7
Deconsolidation of discontinued operations	—		—		25.4		25.4		(5.9)		19.5
Other comprehensive income (loss), net of tax	—		—		8.9		8.9		(0.2)		8.7
Restricted stock issued and related tax withholdings	(0.8)		—		—		(0.8)		—		(0.8)
Share based compensation	4.7		—		—		4.7		—		4.7
Dividends paid to parent	—		(17.2)		—		(17.2)		—		(17.2)

Balances at July 2, 2023	$	2,166.3	$	998.9	$	(238.5)	$	2,926.7	$	2.8	$	2,929.5

See accompanying notes to the condensed consolidated financial statements

Table of Contents

SB/RH HOLDINGS, LLC

Condensed Consolidated Statements of Shareholder's Equity

For the nine month period ended July 3, 2022

(unaudited)


(in millions)	Other Capital		Accumulated Deficit		Accumulated Other Comprehensive Loss		Total Shareholder's Equity		Non- controlling Interest		Total Equity
Balances at September 30, 2021	$	2,174.8	$	(614.9)	$	(235.2)	$	1,324.7	$	8.7	$	1,333.4
Net loss from continuing operations	—		(30.1)		—		(30.1)		—		(30.1)
Income from discontinued operations, net of tax	—		38.4		—		38.4		0.4		38.8
Other comprehensive income, net of tax	—		—		4.0		4.0		0.1		4.1
Restricted stock issued and related tax withholdings	(24.3)		—		—		(24.3)		—		(24.3)
Share based compensation	8.2		—		—		8.2				8.2
Dividends paid to parent	—		(119.2)		—		(119.2)		—		(119.2)

Balances as of January 2, 2022	2,158.7		(725.8)		(231.2)		1,201.7		9.2		1,210.9
Net loss from continuing operations	—		(24.6)		—		(24.6)		—		(24.6)
Income from discontinued operations, net of tax	—		41.0		—		41.0		0.1		41.1

Other comprehensive loss, net of tax	—		—		—		—		(0.1)		(0.1)

Share based compensation	7.4		—		—		7.4				7.4
Dividends paid to parent	—		(41.2)		—		(41.2)		—		(41.2)
Dividends paid by subsidiary to non-controlling interest	—		—		—		—		(1.3)		(1.3)
Balances as of April 3, 2022	2,166.1		(750.6)		(231.2)		1,184.3		7.9		1,192.2
Net income from continuing operations	—		3.7		—		3.7		—		3.7
Income from discontinued operations, net of tax	—		29.6		—		29.6		0.2		29.8
Other comprehensive loss, net of tax	—		—		(31.1)		(31.1)		(0.4)		(31.5)

Share based compensation	(1.2)		—		—		(1.2)				(1.2)
Dividends paid to parent	—		(17.1)		—		(17.1)		—		(17.1)
Balances at July 3, 2022	$	2,164.9	$	(734.4)	$	(262.3)	$	1,168.2	$	7.7	$	1,175.9

See accompanying notes to the condensed consolidated financial statements

Table of Contents

SB/RH HOLDINGS, LLC

Condensed Consolidated Statements of Cash Flows

For the nine month periods ended July 2, 2023 and July 3, 2022

(unaudited)


	Nine Month Periods Ended
(in millions)	July 2, 2023		July 3, 2022
Cash flows from operating activities
Net income	$	1,787.3	$	58.7
Income from discontinued operations, net of tax	2,076.1		109.7
Net loss from continuing operations	(288.8)		(51.0)
Adjustments to reconcile net loss to net cash from operating activities:
Depreciation	36.2		36.6
Amortization	31.4		39.9
Share based compensation	11.4		10.7
Impairment of goodwill	111.1		—
Impairment of intangible assets	120.7		—
Impairment of property, plant and equipment and operating lease assets	8.1		—
Gain on sale of property, plant and equipment	(2.7)		—
Non-cash purchase accounting adjustments	1.4		7.8
Amortization of debt issuance costs and debt discount	5.9		5.1
Write-off of unamortized discount and debt issuance costs	8.6		—
Gain from remeasurement of contingent consideration liability	(1.5)		(25.0)
Deferred tax benefit	(117.4)		(50.0)
Net changes in operating assets and liabilities	136.9		(187.2)
Net cash provided (used) by operating activities from continuing operations	61.3		(213.1)
Net cash provided by operating activities from discontinued operations	31.8		42.3
Net cash provided (used) by operating activities	93.1		(170.8)
Cash flows from investing activities
Purchases of property, plant and equipment	(44.3)		(45.3)
Proceeds from disposal of property, plant and equipment	3.0		0.1
Proceeds from sale of discontinued operations, net of cash	4,334.7		—
Business acquisitions, net of cash acquired	—		(272.1)
Disbursement from note with Parent Company	(500.0)		—
Other investing activities	(0.1)		(0.1)
Net cash provided (used) by investing activities from continuing operations	3,793.3		(317.4)
Net cash used by investing activities from discontinued operations	(11.8)		(18.0)
Net cash provided (used) by investing activities	3,781.5		(335.4)
Cash flows from financing activities
Payment of debt	(1,141.1)		(9.8)
Proceeds from issuance of debt	—		775.0
Payment of debt issuance costs	(2.3)		(7.6)
Payment of contingent consideration	—		(1.9)
Payment of cash dividends to parent	(51.6)		(177.5)


Net cash (used) provided by financing activities from continuing operations	(1,195.0)		578.2
Net cash used by financing activities from discontinued operations	(0.8)		(2.7)
Net cash (used) provided by financing activities	(1,195.8)		575.5
Effect of exchange rate changes on cash and cash equivalents	7.8		(11.5)
Net change in cash, cash equivalents and restricted cash	2,686.6		57.8
Cash, cash equivalents, and restricted cash, beginning of period	242.4		188.3
Cash, cash equivalents, and restricted cash, end of period	$	2,929.0	$	246.1
Supplemental disclosure of cash flow information
Cash paid for interest associated with continued operations	$	89.2	$	60.7
Cash paid for interest associated with discontinued operations	45.3		36.9
Cash paid for taxes associated with continued operations	21.6		25.3
Cash paid for taxes associated with discontinued operations	24.0		11.2
Non cash investing activities
Acquisition of property, plant and equipment through finance leases	$	2.6	$	1.0

See accompanying notes to the condensed consolidated financial statements

Table of Contents

SPECTRUM BRANDS HOLDINGS, INC.

SB/RH HOLDINGS, LLC

NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(in millions, unaudited)

This report is a combined report of Spectrum Brands Holdings, Inc. (“SBH”) and SB/RH Holdings, LLC (“SB/RH”) (collectively, the “Company”). The notes to the condensed consolidated financial statements that follow include both consolidated SBH and SB/RH Notes, unless otherwise indicated below.

NOTE 1– BASIS OF PRESENTATION AND SIGNIFICANT ACCOUNTING POLICIES

Principles of Consolidation and Fiscal Period-End

The accompanying unaudited condensed consolidated financial statements have been prepared by the Company and its majority owned subsidiaries in accordance with accounting principles for interim financial information generally accepted in the United States and with the instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, they do not include all the information and notes necessary for a comprehensive presentation of financial position and results of operations. It is management’s opinion, however, that all material adjustments have been made which are necessary for a fair financial statement presentation. For further information, refer to the consolidated financial statements and notes included in the Company’s Annual Report on Form 10-K for the fiscal year ended September 30, 2022.

SBH’s and SB/RH’s fiscal year ends September 30 and the Company reports its results using fiscal quarters whereby each three month quarterly reporting period is approximately thirteen weeks in length and ends on a Sunday. The exceptions are the first quarter, which begins on October 1, and the fourth quarter, which ends on September 30. As a result, the fiscal period end date for the three and nine month periods included within this Quarterly Report for the Company are ~~January 1,~~July 2, 2023 and ~~January 2, 2022.~~July 3, 2022, respectively.

Newly Adopted Accounting Standards

In March 2020, the FASB issued ASU ~~2020- 04,~~2020-04, Reference Rate Reform (Topic 848): Facilitation of the Effects of Reference Rate Reform on Financial Reporting. This ASU provides optional expedients and exceptions for applying generally accepted accounting principles to contracts, hedging relationships, and other transactions affected by reference rate reform if certain criteria are met. In response to the concerns about structural risks of interbank offered rates (“IBORs”) and, particularly, the risk of cessation of the London Interbank Offered Rate (“LIBOR”), regulators in several jurisdictions around the world have undertaken reference rate reform initiatives to identify alternative reference rates that are more observable or transaction based and less susceptible to manipulation. The ASU provides companies with optional guidance to ease the potential accounting burden associated with transitioning away from reference rates that are expected to be discontinued. In January 2021, the FASB issued ASU 2021-01, which adds implementation guidance to clarify certain optional expedients in Topic 848. The ~~adoption~~adoptions did not have a material impact on the consolidated financial statements.

Recently Issued Accounting Standards

In September 2022, the FASB issued ASU 2022-04, Supplier Finance Programs (Subtopic 405-50): Disclosure of Supplier Finance Program Obligations to enhance transparency about the use of supplier finance programs. Under the ASU, the buyer in a supplier finance program is required to disclose information about the key terms of the program, outstanding confirmed amounts as of the end of the period, a rollforward of such amounts during each annual period, and a description of where in the financial statements outstanding amounts are presented. The amendments in ASU 2022-04 are effective for all entities for fiscal years beginning after December 15, 2022, including interim periods within those financial years, except for the disclosure of rollforward information, which is effective for fiscal years beginning after December 15, 2023. Early adoption is permitted. The Company is evaluating the effect of adopting this new accounting guidance.

NOTE 2 – DIVESTITURES

The following table summarizes the components of Income from Discontinued Operations, Net of Tax in the ~~accompanying~~ Condensed Consolidated Statements of Income for the three and nine month periods ended ~~January 1,~~July 2, 2023 and ~~January 2,~~July 3, 2022:


		Three Month Periods Ended				Three Month Periods Ended				Nine Month Periods Ended
(in millions)	(in millions)	January 1, 2023		January 2, 2022			(in millions)	July 2, 2023		July 3, 2022		July 2, 2023		July 3, 2022
Income from discontinued operations before income taxes – HHI	Income from discontinued operations before income taxes – HHI	$	45.0	$	60.0		Income from discontinued operations before income taxes – HHI	$	32.5	$	57.9	$	136.9	$	188.9
Gain on sale of discontinued operations before income taxes – HHI							Gain on sale of discontinued operations before income taxes – HHI	2,824.9		—		2,824.9		—
Loss from discontinued operations before income taxes – Other	Loss from discontinued operations before income taxes – Other	(0.6)		(0.3)			Loss from discontinued operations before income taxes – Other	(0.2)		(0.2)		(2.2)		(3.6)

Interest on corporate debt allocated to discontinued operations		16.3		10.4
Interest expense on corporate debt allocated to discontinued operations							Interest expense on corporate debt allocated to discontinued operations	15.4		11.9		49.4		33.3
Income from discontinued operations before income taxes	Income from discontinued operations before income taxes	28.1		49.3			Income from discontinued operations before income taxes	2,841.8		45.8		2,910.2		152.0
Income tax expense from discontinued operations	Income tax expense from discontinued operations	8.6		10.5			Income tax expense from discontinued operations	810.0		15.9		837.5		42.2
Income from discontinued operations, net of tax	Income from discontinued operations, net of tax	19.5		38.8			Income from discontinued operations, net of tax	2,031.8		29.9		2,072.7		109.8
Income from discontinued operations, net of tax attributable to noncontrolling interest		0.1		0.4
Income from discontinued operations, net of tax attributable to controlling interest		$	19.4	$	38.4
Net income from discontinued operations attributable to noncontrolling interest							Net income from discontinued operations attributable to noncontrolling interest	0.2		0.2		0.3		0.7
Net income from discontinued operations attributable to controlling interest							Net income from discontinued operations attributable to controlling interest	$	2,031.6	$	29.7	$	2,072.4	$	109.1

Interest from corporate debt allocated to discontinued operations includes interest expense from Term Loans required to be paid down using proceeds received on disposal on sale of a business, and interest expense from corporate debt not directly attributable to or related to other operations based on the ratio of net assets of the disposal group held for sale to the consolidated net assets of the Company plus consolidated debt, excluding debt assumed in the transaction, required to be repaid, or directly attributable to other operations of the Company. Corporate debt, including Term Loans required to be paid down, are not classified as held for sale as they are not directly attributable to the identified disposal group.

Hardware and Home Improvement ("HHI")

On September 8, 2021, the Company entered into a definitive Asset and Stock Purchase Agreement (the ~~"ASPA"~~"Purchase Agreement") with ASSA ABLOY AB ("ASSA") to sell its HHI segment for cash proceeds of $4.3 billion, subject to customary purchase price ~~adjustments (the "HHI Transaction").~~adjustments. On June 20, 2023, the Company completed its divestiture of its HHI segment resulting in the recognition of a gain on sale of $2,824.9 million included as a component of Income From Discontinued Operations, Net of Tax. The Company's assets and liabilities associated with the HHI disposal group ~~have been~~prior to the transaction close were classified as held for sale and the respective operations ~~have been~~were classified as discontinued operations and reported separately ~~for all periods presented.~~during the three and nine month period ended July 2, 2023 and July 3, 2022 through the transaction close.

1214

Table of Contents

SPECTRUM BRANDS HOLDINGS, INC.

SB/RH HOLDINGS, LLC

NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(in millions, unaudited)

NOTE 2 – DIVESTITURES (continued)

The ~~ASPA~~Purchase Agreement provides ~~that~~ ASSA ~~will~~to purchase the equity of certain subsidiaries of the Company, and acquire certain assets and assume certain liabilities of other subsidiaries used or held for the purpose of the HHI business. The Company and ASSA have made customary representations and warranties and have agreed to customary covenants relating to the acquisition. ~~Among other things, prior to the consummation of the acquisition, the Company will be subject to certain business conduct restrictions with respect to its operation of the HHI business.~~ The Company and ASSA have agreed to indemnify each other for losses arising from certain breaches of the ~~ASPA~~Purchase Agreement and for certain other matters. In particular, the Company has agreed to indemnify ASSA for certain liabilities relating to the assets retained by the Company, and ASSA has agreed to indemnify the Company for certain liabilities assumed by ASSA, in each case as described in the ~~ASPA.~~Purchase Agreement. The Company and ASSA have agreed to enter into related agreements ancillary to the acquisition that ~~will become~~became effective upon the consummation of the acquisition, including a customary transition services agreement and providing for both forward and reverse transition ~~services agreement.~~

services. The consummation of the acquisition is subject to certain customary conditions, including, among other things, (i) the absence of a material adverse effect on HHI, (ii) the expiration or termination of required waiting periods under the Hart-Scott-Rodino Antitrust Improvements Act of 1976, (iii) the receipt of certain other antitrust approvals in certain specified foreign jurisdictions (the conditions contained in (ii) and (iii) together, the “Antitrust Conditions”), (iv) the accuracy of the representations and warranties of the parties generally subject to a customary material adverse effect standard (as described in the ASPA) or other customary materiality qualifications), (v) the absence of governmental restrictions on the consummation of the acquisition in certain jurisdictions, and (vi) material compliance by the parties with their respective covenants and agreements under the ASPA. The consummation of the acquisition iswas not subject to any financing condition.

The ASPA also contains certain termination rights, including the right of either party to terminate the ASPA if the consummation of the acquisition has not occurred on or before December 8, 2022 (the “Termination Date”). Further, if the acquisition has not been consummated by the Termination Date and all conditions precedent to ASSA's obligation to consummate the acquisition have otherwise been satisfied except for one or more of the Antitrust Conditions, then ASSA would be required to pay the Company a termination fee of $350 million. On July 14, 2022, the parties entered into an amendment to the ASPA (the “Amendment”) pursuant to which the Termination Date was extended to June 30, 2023. Except for the foregoing amendment to the Termination Date, the ASPA remains in full force and effect as written, including with respect to the termination fee of $350 million. The Company continues to engage with antitrust regulators in the regulatory review of the HHI transaction, and the extension is intended to provide the parties with additional time (to the extent needed) to satisfy the conditions related to receipt of governmental clearances. On September 15, 2022, the Department of Justice ("DOJ") filed a complaint seeking to enjoin the transaction and block the acquisition of the HHI division by ASSA. Both the Company and ASSA have stated their disagreement with the DOJ's concerns. On December 2, 2022, ASSA announced an agreement to sell its Emtek and the Smart Residential Business in the U.S. and Canada to Fortune Brands in response to competitive concerns raised by the DOJ in their complaint. The Company expects that the trial will occur in April 2023. The Company and ASSA will jointly defend the transaction in the litigation. The Company continues to recognize the HHI division as held for sale and as a component of our discontinued operations. The parties are committed to closing the HHI transaction, and the Company and ASSA both continue to expect that they will obtain all the required governmental clearances and will close the HHI transaction.

The following table summarizes the assets and liabilities of the HHI disposal group classified as held for sale as ~~of January 1, 2023 and~~ September 30, 2022:

(in millions) January 1, 2023 September 30, 2022
Assets
Trade receivables, net $ 111.3 $ 135.5
Other receivables 4.9 6.7
Inventories 340.0 327.1
Prepaid expenses and other current assets 32.6 33.1
Property, plant and equipment, net 171.1 166.6
Operating lease assets 64.0 63.6
Deferred charges and other 12.5 11.7
Goodwill 700.5 698.6
Intangible assets, net 374.2 373.8
Total assets of business held for sale $ 1,811.1 $ 1,816.7
Liabilities
Current portion of long-term debt $ 1.4 $ 1.4
Accounts payable 206.2 224.7
Accrued wages and salaries 18.7 32.7
Other current liabilities 78.5 79.9
Long-term debt, net of current portion 54.2 54.6
Long-term operating lease liabilities 44.7 46.9
Deferred income taxes 9.8 10.1
Other long-term liabilities 13.5 13.4
Total liabilities of business held for sale $ 427.0 $ 463.7

~~Table of Contents~~

~~SPECTRUM BRANDS HOLDINGS, INC.~~

~~SB/RH HOLDINGS, LLC~~

~~NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS~~

~~(in millions, unaudited)~~

~~NOTE 2 – DIVESTITURES (continued)~~


(in millions)	September 30, 2022
Assets
Trade Receivables	$	135.5
Other receivables	6.7
Inventories	327.1
Prepaid expenses and other current assets	33.1
Property, plant and equipment, net	166.6
Operating lease assets	63.6
Deferred charges and other	11.7
Goodwill	698.6
Intangible assets, net	373.8
Total assets of business held for sale	$	1,816.7
Liabilities
Current portion of long-term debt	$	1.4
Accounts payable	224.7
Accrued wages and salaries	32.7
Other current liabilities	79.9
Long-term debt, net of current portion	54.6
Long-term operating lease liabilities	46.9
Deferred income taxes	10.1
Other long-term liabilities	13.4
Total liabilities of business held for sale	$	463.7

The following table summarizes the components of income from discontinued operations before income taxes associated with the HHI divestiture ~~in the accompanying Condensed Consolidated Statements of Operations~~ for the three and nine month periods ended ~~January 1,~~July 2, 2023 and ~~January 2, 2022:~~July 3, 2022, through the transaction close date:


		Three Month Periods Ended				Three Month Periods Ended				Nine Month Periods Ended
(in millions)	(in millions)	January 1, 2023		January 2, 2022			(in millions)	July 2, 2023		July 3, 2022		July 2, 2023		July 3, 2022
Net sales	Net sales	$	362.9	$	374.7		Net sales	$	296.4	$	417.0	$	1,042.5	$	1,212.4
Cost of goods sold	Cost of goods sold	244.8		245.0			Cost of goods sold	203.6		284.0		701.6		797.4

Gross profit	Gross profit	118.1		129.7			Gross profit	92.8		133.0		340.9		415.0
Operating expenses	Operating expenses	71.1		67.2			Operating expenses	59.4		75.1		199.4		221.6
Operating income	Operating income	47.0		62.5			Operating income	33.4		57.9		141.5		193.4
Interest expense	Interest expense	0.8		0.9			Interest expense	0.7		0.9		2.4		2.5
Other non-operating expense, net		1.2		1.6
Other non-operating expense (income), net							Other non-operating expense (income), net	0.2		(0.9)		2.2		2.0
Income from discontinued operations before income taxes	Income from discontinued operations before income taxes	$	45.0	$	60.0		Income from discontinued operations before income taxes	$	32.5	$	57.9	$	136.9	$	188.9

Beginning in September 2021, the Company ceased the recognition of depreciation and amortization of long-lived assets associated with the HHI disposal group classified as held for sale. Interest expense consists of interest from debt directly attributable to HHI operations that primarily consist of interest from finance leases. No impairment loss was recognized on the assets held for sale as the purchase price of the business less estimated cost to sell is more than its carrying value. The following table presents significant non-cash items and capital expenditures of discontinued operations from the HHI divestiture for the three and nine month periods ended ~~January 1,~~July 2, 2023 and ~~January~~July 3, 2022, through the transaction close date:


	Three Month Periods Ended				Nine Month Periods Ended
(in millions)	July 2, 2023		July 3, 2022		July 2, 2023		July 3, 2022

Share based compensation	$	0.4	$	(0.1)	$	1.5	$	3.9
Purchases of property, plant and equipment	3.9		5.6		11.9		18.1

Table of Contents

SPECTRUM BRANDS HOLDINGS, INC.

SB/RH HOLDINGS, LLC

NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(in millions, unaudited)

NOTE 2 ~~2022:~~– DIVESTITURES (continued)

Three Month Periods Ended
(in millions) January 1, 2023 January 2, 2022
Share based compensation $ 0.9 $ 2.8
Purchases of property, plant and equipment 3.6 5.0
The Company and ASSA entered into related agreement that became effective upon the consummation of the transaction including a customary transition services agreement ("TSA") that support various shared back office administrative functions, including finance, sales and marketing, information technology, human resources, real estate and supply chain, customer service and procurement; to support both the transferred HHI operations and the continuing operations of the Company. Charges associated with TSAs are recognized as bundled service costs under a fixed fee structure by the respective service or function and also include one time pass-through charges including warehousing, freight, among others. TSA charges are settled between the Company and ASSA on a net basis. Charges to ASSA are recognized as a reduction of the respective operating expense incurred by the Company and charges from ASSA are recognized as an operating expense depending upon the function supported by ASSA. The TSA has an overall expected time period of 12 months following the close of the transaction with variability in expiration dependent upon the completed transition of the respective service or function, and may provide up to 12 additional months for a total duration of up to 24 months. During the three and nine month period ended July 2, 2023, the Company recognized a net income of $1.0 million associated with TSA charges. Additionally, the Company and ASSA will receive cash and make payments on behalf of the respective counterparty's operations as part of the shared administrative functions, resulting in cash flow being commingled with the operating cash flow of the Company. The Company recognizes a net payable or receivable with ASSA for any outstanding TSA charges and net working capital attributable to commingled cash flow. As of July 2, 2023, the Company has a net payable of $34.3 million included in Accounts Payable on the Company's Condensed Consolidated Statement of Financial Position consisting of amounts due to ASSA for estimated purchase price settlement, cash flow settlement for commingled operations and net TSA charges including amounts subject to repayment by the Company.

Further, the Company has recognized payables to ASSA related to indemnifications in accordance with the purchase agreement, primarily attributable to outstanding settlements with tax authorities and uncertain tax benefit obligations. As of July 2, 2023, the Company recognized $2.6 million, included within Other Long-Term Liabilities, on the Company’s Condensed Consolidated Statements of Financial Position.

Other

Loss from discontinued operations before income taxes – other includes incremental pre-tax loss for changes to tax and legal indemnifications and other agreed-upon funding under the acquisition agreements for the sale and divestiture of the Global Batteries & Lighting ("GBL") and Global Auto Care ("GAC") divisions to Energizer Holdings, Inc. ("Energizer") during the year ended September 30, 2019. The Company and Energizer agreed to indemnify each other for losses arising from certain breaches of the acquisition agreement and for certain other matters, in each case as described in the acquisition agreements. Subsequently, effective January 2, 2020, Energizer closed its divestitures of the European based Varta® consumer battery business in the EMEA region to Varta AG and transferred all respective rights and indemnifications attributable to the Varta® consumer battery business provided by the GBL sale to Varta AG. As of ~~January 1,~~July 2, 2023 and September 30, 2022, the Company recognized ~~$23.7~~$25.9 million and $22.3 million, respectively, related to indemnification payables in accordance with the acquisition agreements, primarily attributable ~~with~~to uncertain tax benefit obligations and outstanding settlements with tax authorities that were transferred and indemnified in accordance with the acquisition agreement, including ~~$7.1~~$8.9 million and $7.0 million within Other Current Liabilities, respectively, and ~~$16.6~~$17.0 million and $15.3 million, within Other Long-Term Liabilities, respectively, on the Company’s Condensed Consolidated Statements of Financial Position.

~~Table of Contents~~

~~SPECTRUM BRANDS HOLDINGS, INC.~~

~~SB/RH HOLDINGS, LLC~~

~~NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS~~

~~(in millions, unaudited)~~

NOTE 3 – RESTRUCTURING CHARGES

During the nine month period ended July 2, 2023, the Company entered into an initiative in response to the continuing pressures within the consumer products and retail markets and adjusted strategic initiatives within certain segments, resulting in the realization of headcount reductions. Total cumulative exit and disposal costs associated with the initiative were $5.3 million, with approximately $3 million of additional costs forecasted in the foreseeable future. The project costs are anticipated to be incurred through the September 30, 2023.

During the year ended September 30, 2022, the Company entered into ~~a new~~an initiative in response to changes observed within consumer products and retail markets, continued inflationary cost pressures and headwinds, and to facilitate changes in the management structure for enabling functions of the consolidated group, resulting in the realization of headcount reductions. Total cumulative exit and disposal costs associated with the ~~new restructuring~~ initiative were ~~$10.4~~$10.5 million. ~~Substantially~~As of July 2, 2023, substantially all exit and disposal costs associated, with the initiative have been recognized in the prior year with incremental costs realized during the three and nine month ~~period~~periods ended ~~January 1,~~July 2, 2023, which were attributable to changes in timing and accruals previously recognized since the initiative was established.

During the year ended September 30, 2022, the Company initiated the exit of its in-country commercial operations in Russia, predominantly supporting the HPC segment, including costs for severance and other exit and disposal activity to close the operations. Total cumulative exit and disposal costs associated with the initiative were ~~$1.2~~$1.4 million. ~~Substantially~~As of July 2, 2023, substantially all ~~costs, excluding lease termination or asset impairment~~exit and disposal costs associated with the initiative ~~has~~have been recognized.

The Company may enter into small, less significant initiatives to reduce costs and improve margins throughout the organization. Individually these activities are not substantial and occur over a shorter time period (generally less than 12 months).

The following summarizes restructuring charges for the three and nine month periods ended ~~January 1,~~July 2, 2023 and ~~January 2,~~July 3, 2022:

Three Month Periods Ended
(in millions) January 1, 2023 January 2, 2022
Fiscal 2022 restructuring $ 0.6 $ —
Russia dissolution 0.6 —
GPC distribution center transition — 10.3
Global productivity improvement program — 1.8
Other project costs 0.8 5.3
Total restructuring charges $ 2.0 $ 17.4
Reported as:
Cost of goods sold $ 0.4 $ 0.3
Selling expense — 10.3
General and administrative expense 1.6 6.8

~~The following is a summary of restructuring charges by segment for the three month periods ended January 1, 2023 and January 2, 2022.~~

Three Month Periods Ended
(in millions) January 1, 2023 January 2, 2022
HPC $ 0.6 $ 0.6
GPC 0.7 11.4
H&G 0.2 —
Corporate 0.5 5.4
Total restructuring charges $ 2.0 $ 17.4

~~The following is a summary of restructuring charges by cost type for the three month periods ended January 1, 2023 and January 2, 2022.~~

(in millions) Termination
Benefits Other
Costs Total
For the three month period ended January 1, 2023 $ 1.3 $ 0.7 $ 2.0
For the three month period ended January 2, 2022 0.6 16.8 17.4

~~The following is a rollforward of the accrual for restructuring charges by cost type for the three month period ended January 1, 2023.~~

(in millions) Termination
Benefits Other
Costs Total
Accrual balance at September 30, 2022 $ 3.7 $ 0.3 $ 4.0
Provisions 1.3 0.1 1.4
Cash expenditures (2.7) (0.1) (2.8)
Foreign currency and other 0.2 — 0.2
Accrual balance at January 1, 2023 $ 2.5 $ 0.3 $ 2.8


	Three Month Periods Ended				Nine Month Periods Ended
(in millions)	July 2, 2023		July 3, 2022		July 2, 2023		July 3, 2022
Fiscal 2023 restructuring	$	0.9	$	—	$	5.3	$	—
Fiscal 2022 restructuring	—		8.1		0.7		8.1
Russia dissolution	0.1		—		0.8		—

GPC distribution center transition	—		8.1		—		24.1
Global productivity improvement program	—		1.2		—		5.2
Other project costs	0.2		0.1		1.2		14.0
Total restructuring charges	$	1.2	$	17.5	$	8.0	$	51.4
Reported as:
Cost of goods sold	$	—	$	0.4	$	0.7	$	1.4
Selling expense	—		8.1		—		24.1
General and administrative expense	1.2		9.0		7.3		25.9

1516

Table of Contents

SPECTRUM BRANDS HOLDINGS, INC.

SB/RH HOLDINGS, LLC

NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(in millions, unaudited)

NOTE 3 - RESTRUCTURING CHARGES (continued)

The following is a summary of restructuring charges by segment for the three and nine month periods ended July 2, 2023 and July 3, 2022.


	Three Month Periods Ended				Nine Month Periods Ended
(in millions)	July 2, 2023		July 3, 2022		July 2, 2023		July 3, 2022
GPC	$	0.7	$	11.6	$	3.7	$	31.1
H&G	—		0.6		0.2		0.6
HPC	0.5		4.2		3.7		8.5
Corporate	—		1.1		0.4		11.2
Total restructuring charges	$	1.2	$	17.5	$	8.0	$	51.4

The following is a summary of restructuring charges by cost type for the three and nine month periods ended July 2, 2023 and July 3, 2022.


(in millions)	Termination Benefits		Other Costs		Total
For the three month period ended July 2, 2023	$	1.1	$	0.1	$	1.2
For the three month period ended July 3, 2022	8.5		9.0		17.5
For the nine month period ended July 2, 2023	6.7		1.3		8.0
For the nine month period ended July 3, 2022	10.4		41.0		51.4

The following is a roll forward of the accrual for restructuring charges by cost type for the nine month period ended July 2, 2023.


(in millions)	Termination Benefits		Other Costs		Total
Accrual balance at September 30, 2022	$	3.8	$	0.2	$	4.0
Provisions	5.7		0.1		5.8
Cash expenditures	(7.0)		(0.1)		(7.1)
Foreign currency and other	0.3		(0.1)		0.2
Accrual balance at July 2, 2023	$	2.8	$	0.1	$	2.9

NOTE 4 – REVENUE RECOGNITION

The Company generates all of its revenue from contracts with customers. The following table disaggregates our revenue for the three and nine month periods ended ~~January 1,~~July 2, 2023 and ~~January 2,~~July 3, 2022, by the Company’s key revenue streams, segments and geographic region (based upon destination):

Three Month Period Ended January 1, 2023 Three Month Period Ended January 2, 2022
(in millions) HPC GPC H&G Total HPC GPC H&G Total
Product Sales
NA $ 164.5 $ 174.3 $ 69.0 $ 407.8 $ 127.4 $ 187.4 $ 72.6 $ 387.4
EMEA 137.3 86.6 — 223.9 159.4 94.4 — 253.8
LATAM 41.8 3.2 1.9 46.9 68.6 4.7 2.4 75.7
APAC 17.8 9.5 — 27.3 21.7 11.2 — 32.9
Licensing 2.5 2.4 0.5 5.4 2.6 2.7 0.3 5.6
Service and other 0.5 1.5 — 2.0 — 1.8 — 1.8
Total Revenue $ 364.4 $ 277.5 $ 71.4 $ 713.3 $ 379.7 $ 302.2 $ 75.3 $ 757.2

The Company offers standard warranty coverage on certain products that it sells and accounts for this as an assurance warranty. As such, no transaction price is allocated to the standard warranty, and the Company records a liability for product warranty obligations at the time of sale to a customer based upon historical warranty experience. See ~~Note 16 - Commitments and Contingencies~~ ~~for further information regarding the Company’s standard warranties.~~


	Three Month Period Ended July 2, 2023								Three Month Period Ended July 3, 2022
(in millions)	GPC		H&G		HPC		Total		GPC		H&G		HPC		Total
Product Sales
NA	$	167.9	$	184.1	$	105.4	$	457.4	$	191.4	$	195.6	$	170.2	$	557.2
EMEA	88.0		—		104.2		192.2		81.1		—		93.0		174.1
LATAM	4.7		1.5		47.4		53.6		4.6		1.9		47.2		53.7
APAC	7.5		—		17.4		24.9		9.8		—		15.8		25.6
Licensing	2.8		1.0		2.0		5.8		1.9		1.0		2.6		5.5
Service and other	1.4		—		0.2		1.6		1.4		—		0.5		1.9
Total Revenue	$	272.3	$	186.6	$	276.6	$	735.5	$	290.2	$	198.5	$	329.3	$	818.0


	Nine Month Period Ended July 2, 2023								Nine Month Period Ended July 3, 2022
(in millions)	GPC		H&G		HPC		Total		GPC		H&G		HPC		Total
Product Sales
NA	$	530.1	$	404.3	$	391.6	$	1,326.0	$	561.3	$	462.4	$	434.3	$	1,458.0
EMEA	269.0		—		340.7		609.7		270.8		—		361.5		632.3
LATAM	12.4		5.0		128.0		145.4		13.8		6.0		167.4		187.2
APAC	24.3		—		52.6		76.9		29.9		—		53.7		83.6
Licensing	7.8		2.0		6.3		16.1		7.0		1.9		7.4		16.3
Service and other	2.9		—		1.1		4.0		4.7		—		0.9		5.6
Total Revenue	$	846.5	$	411.3	$	920.3	$	2,178.1	$	887.5	$	470.3	$	1,025.2	$	2,383.0

The Company has a broad range of customers, including many large ~~mass~~ retail customers. During the three month ~~period~~periods ended ~~January 1,~~July 2, 2023 and ~~January 2,~~July 3, 2022, there were two large retail customers, each exceeding 10% of consolidated Net Sales and representing ~~36.2%~~33.4% and ~~33.0%, respectively,~~34.3% of consolidated Net ~~Sales.~~Sales, respectively. During the nine month periods ended July 2, 2023 and July 3, 2022, there were two large retail customers exceeding 10% of consolidated Net Sales and representing 34.3% and 33.3% of consolidated Net Sales, respectively.

Table of Contents

SPECTRUM BRANDS HOLDINGS, INC.

SB/RH HOLDINGS, LLC

NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(in millions, unaudited)

NOTE 4 –REVENUE RECOGNITION (continued)

A significant portion of our product sales from our HPC segment are subject to the continued use and access to the Black & Decker ("B&D") brand through a license agreement with Stanley Black and Decker. The license agreement was renewed through June 30, 2025, including a sell-off period from April 1, 2025 to June 30, 2025 whereby the Company can continue to sell and distribute but no longer produce products subject to the license agreement. Net sales from B&D product sales consisted of ~~$86.7~~$84.2 million, or ~~12.2%~~11.4% of consolidated net sales, and ~~$129.4~~$102.4 million, or ~~17.1%~~12.5% of consolidated ~~net sales,~~Net Sales, for the three month periods ended ~~January 1,~~July 2, 2023 and ~~January~~July 3, 2022, respectively. Net sales from B&D product sales consisted of $256.0 million, or 11.8%, and $332.4 million, or 13.9%, of consolidated Net Sales for the nine month periods ended July 2, 2023 and July 3, 2022, respectively. All other significant brands and tradenames used in the Company’s commercial operations are directly owned and not subject to further restrictions.

In the normal course of business, the Company may allow customers to return ~~product~~products or take credit for product returns per the provisions in a sale agreement. Estimated product returns are recorded as a reduction in reported revenues at the time of sale based upon historical product return experience, adjusted for known trends, to arrive at the amount of consideration expected to be received. The allowance for product returns as of ~~January 1,~~July 2, 2023 and September 30, 2022 was ~~$15.7~~$14.0 million and $15.5 million, respectively.

NOTE 5 – RECEIVABLES AND CONCENTRATION OF CREDIT RISK

The allowance for credit losses on the Company's trade receivables as of ~~January 1,~~July 2, 2023 and September 30, 2022 was ~~$9.4~~$6.9 million and $7.3 million, respectively.

The Company has a broad range of customers, including many large ~~mass~~ retail customers. As of ~~January 1,~~July 2, 2023 ~~there was one large retail customer exceeding 10% of consolidated Net Trade Receivables~~ and ~~representing 16.3% of consolidated Net Trade Receivables. As of~~ September 30, 2022, there ~~were~~was two large retail customers exceeding 10% of consolidated Net Trade Receivables and representing 36.1% and 21.9% of consolidated Net Trade Receivables. respectively.

SB/RH

As of July 2, 2023, SB/RH had an outstanding note receivable from its Parent in the amount of $500.8 million, including cumulative interest, with a stated interest rate of 5.14%, due July 22, 2023. The funds were used by the Parent to repurchase common shares of SBH through the accelerated share repurchase agreement further discussed in Note 12 - Shareholder's Equity.

NOTE 6 – INVENTORIES

Inventories consist of the following:


(in millions)	(in millions)	January 1, 2023		September 30, 2022		(in millions)	July 2, 2023		September 30, 2022
Raw materials	Raw materials	$	80.2	$	72.3	Raw materials	$	64.5	$	72.3
Work-in-process	Work-in-process	9.3		10.5		Work-in-process	7.3		10.5
Finished goods	Finished goods	612.8		697.8		Finished goods	456.1		697.8
		$	702.3	$	780.6
Inventories						Inventories	$	527.9	$	780.6

~~SPECTRUM BRANDS HOLDINGS, INC.~~

~~SB/RH HOLDINGS, LLC~~

~~NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS~~

~~(in millions, unaudited~~

NOTE 7 – PROPERTY, PLANT AND EQUIPMENT

Property, plant and equipment consist of the following:


(in millions)	(in millions)	January 1, 2023		September 30, 2022		(in millions)	July 2, 2023		September 30, 2022
Land, buildings and improvements	Land, buildings and improvements	$	78.5	$	75.7	Land, buildings and improvements	$	84.0	$	75.7
Machinery, equipment and other	Machinery, equipment and other	397.5		394.1		Machinery, equipment and other	408.2		394.1
Finance leases	Finance leases	141.0		139.8		Finance leases	143.6		139.8
Construction in progress	Construction in progress	59.4		54.7		Construction in progress	71.3		54.7
Property, plant and equipment	Property, plant and equipment	676.4		664.3		Property, plant and equipment	707.1		664.3
Accumulated depreciation	Accumulated depreciation	(412.2)		(400.5)		Accumulated depreciation	(432.4)		(400.5)
Property, plant and equipment, net	Property, plant and equipment, net	$	264.2	$	263.8	Property, plant and equipment, net	$	274.7	$	263.8

Depreciation expense from property, plant, and equipment for the three month periods ended ~~January 1,~~July 2, 2023 and ~~January 2,~~July 3, 2022, was ~~$12.2 million.~~$12.1 million and $12.3 million, respectively; and for the nine month periods ended July 2, 2023 and July 3, 2022 was $36.2 million and $36.6 million, respectively.

During the three month period ended July 2, 2023, the Company completed the sale of two facilities in its EMEA region, primarily consisting of office space supporting the GPC segment, with total proceeds of $5.2 million and resulting in a gain on sale of $2.7 million, included as General and Administrative Expense on the Condensed Consolidated Statements of Income for the three and nine month period ended July 2, 2023.

During the nine month period ended July 2, 2023, the Company recognized a $2.7 million impairment charge on idle equipment associated with the early exit of a GPC warehouse lease, included as Selling Expense on the Condensed Consolidated Statements of Income for the nine month period ended July 2, 2023.

Additionally, during the three month period ended July 2, 2023, the Company recognized a $5.2 million impairment charge on a right of use operating lease asset for a GPC warehouse having a maturity date of December 2029, due to the exit of the GPC operations from the facility and the intention to sub-lease to a third-party, included as Selling Expense on the Condensed Consolidated Statements of Income for the three and nine month periods ended July 2, 2023. The partial impairment was measured using projected discounted cash flow for the facility, including an assumed sub-lease tenant, yet to be identified, at rental rates that are comparable to current market conditions.

Table of Contents

SPECTRUM BRANDS HOLDINGS, INC.

SB/RH HOLDINGS, LLC

NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(in millions, unaudited)

NOTE 8 – GOODWILL AND INTANGIBLE ASSETS

Goodwill consists of the following:


(in millions)	(in millions)	HPC		GPC		H&G		Total		(in millions)	GPC		H&G		HPC		Total
As of September 30, 2022	As of September 30, 2022	$	108.1	$	502.4	$	342.6	$	953.1	As of September 30, 2022	$	502.4	$	342.6	$	108.1	$	953.1
Tristar Business acquisition adjustment	Tristar Business acquisition adjustment	3.0		—		—		3.0		Tristar Business acquisition adjustment	—		—		3.0		3.0
Impairment										Impairment	—		—		(111.1)		(111.1)
Foreign currency impact	Foreign currency impact	—		8.9		—		8.9		Foreign currency impact	13.6		—		—		13.6
As of January 1, 2023		$	111.1	$	511.3	$	342.6	$	965.0
As of July 2, 2023										As of July 2, 2023	$	516.0	$	342.6	$	—	$	858.6

During the three month period ended ~~January 1,~~July 2, 2023, the Company recognized ~~incremental adjustments to~~an impairment of the HPC goodwill that was attributable to ~~changes to the preliminary valuation of net assets acquired associated~~a declining trend in operating performance results, challenging retail environment with ~~the acquisition~~increased competition, lower distribution, and excess retail inventory levels impacting pricing and promotional spending, resulting in a reduction in actual and projected sales and margin realization within its current and forecasted cash flows and a full impairment of the ~~Tristar Business, previously acquired on February 18, 2022, primarily associated with~~identified goodwill for the ~~valuation of reserves on trade receivables~~HPC reporting unit and deferred tax assets as of the acquisition date. The preliminary values recorded were determined based upon a valuation with estimates and assumptions used in such valuation that are subject to change within the measurement period (up to one year from the acquisition date). There are no further adjustments anticipated on the valuation of acquired net assets. See ~~Note 4 - Acquisitions~~ ~~in the Notes to the Consolidated Financial Statements within the Company's Annual Report on Form 10-K, released on November 22, 2022, for further discussion on the Tristar Business acquisition.~~segment.

The carrying value and accumulated amortization of intangible assets are as follows:


		January 1, 2023						September 30, 2022							July 2, 2023						September 30, 2022
(in millions)	(in millions)	Gross Carrying Amount		Accumulated Amortization		Net		Gross Carrying Amount		Accumulated Amortization		Net		(in millions)	Gross Carrying Amount		Accumulated Amortization		Net		Gross Carrying Amount		Accumulated Amortization		Net
Amortizable intangible assets:	Amortizable intangible assets:													Amortizable intangible assets:
Customer relationships	Customer relationships	$	635.4	$	(387.1)	$	248.3	$	627.8	$	(373.9)	$	253.9	Customer relationships	$	638.3	$	(406.2)	$	232.1	$	627.8	$	(373.9)	$	253.9
Technology assets	Technology assets	75.3		(32.1)		43.2		75.3		(30.8)		44.5		Technology assets	75.3		(34.7)		40.6		75.3		(30.8)		44.5
Tradenames	Tradenames	10.9		(5.6)		5.3		10.6		(5.1)		5.5		Tradenames	26.1		(6.6)		19.5		10.6		(5.1)		5.5
Total amortizable intangible assets	Total amortizable intangible assets	721.6		(424.8)		296.8		713.7		(409.8)		303.9		Total amortizable intangible assets	739.7		(447.5)		292.2		713.7		(409.8)		303.9
Indefinite-lived intangible assets – tradenames	Indefinite-lived intangible assets – tradenames	914.0		—		914.0		898.3		—		898.3		Indefinite-lived intangible assets – tradenames	786.7		—		786.7		898.3		—		898.3
Total Intangible Assets	Total Intangible Assets	$	1,635.6	$	(424.8)	$	1,210.8	$	1,612.0	$	(409.8)	$	1,202.2	Total Intangible Assets	$	1,526.4	$	(447.5)	$	1,078.9	$	1,612.0	$	(409.8)	$	1,202.2

~~There were no triggering events or impairments of goodwill and intangible assets identified during~~During the three month period ended ~~January 1, 2023.~~July 2, 2023, the Company and H&G segment identified a triggering event for our Rejuvenate tradename attributable to a significant shift in consumer purchasing activity and retail inventory management efforts with certain retail customers within the quarter that make up a significant concentration of revenue for the brand and further reducing the anticipated near-term sales for the brand, resulting in the recognition of a $8.0 million impairment on the intangible asset. During the prior fiscal quarter, we had identified triggering events associated with the Rejuvenate tradename due to a shift in the projected timing and realization of long-term projected revenues and changes in strategic distribution opportunities, as well as a change in the amount and timing of product innovations being introduced to customers. As a result, the Company and H&G segment recognized a cumulative impairment loss of $56.0 million for the nine month period ended July 2, 2023 associated with the Rejuvenate tradename.

During the three month period ended July 2, 2023, the Company and HPC segment identified a triggering event for our PowerXL tradename intangible asset driven by the reduction in the sales from a decrease in distribution with retail customers, significant pricing adjustments and required incremental promotional spending activity resulting in a substantial shift in actual and projected future revenues for the brand, resulting in the recognition of an impairment on the intangible asset of $26.0 million. During the prior fiscal quarter, we had identified a triggering event associated with the PowerXL tradename driven by a decrease in realized sales due to the continuation of retail inventory reduction efforts, lowered consumer demand, increased competition, and adverse macro-economic factors. As a result, during the nine month period ended July 2, 2023, we recognized a cumulative impairment loss of $45.0 million associated with the PowerXL tradename. Additionally, during the three and nine month periods ended July 2, 2023, the Company and HPC segment recognized a triggering event for our George Foreman tradename due to shifts in market demand for related product categories as well as a change in the Company's brand portfolio strategy and projected utilization of the tradename going forward, resulting in the recognition of an impairment on the intangible asset of $19.7 million.

Amortization expense from the intangible assets for the three month periods ended ~~January 1,~~July 2, 2023 and ~~January 2,~~July 3, 2022 was ~~$10.4~~$10.5 million and ~~$13.3~~$13.1 million, respectively; and for the nine month periods ended July 2, 2023 and July 3, 2022 was $31.4 million and $39.9 million, respectively.

Excluding the impact of any future acquisitions, dispositions or changes in foreign currency, the Company estimates annual amortization expense of intangible assets for the next five fiscal years will be as follows:


(in millions)	(in millions)	Amortization		(in millions)	Amortization
2023	2023	$	41.8	2023	$	42.4
2024	2024	41.4		2024	42.3
2025	2025	39.1		2025	39.8
2026	2026	38.1		2026	39.8
2027	2027	38.1		2027	38.7

1719

SPECTRUM BRANDS HOLDINGS, INC.

SB/RH HOLDINGS, LLC

NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(in millions, unaudited)

NOTE 9 – DEBT

Debt with external lenders consists of the following:


		January 1, 2023				September 30, 2022					July 2, 2023				September 30, 2022
(in millions)	(in millions)	Amount		Rate		Amount		Rate		(in millions)	Amount		Rate		Amount		Rate

Revolver Facility, variable rate, expiring June 30, 2025	Revolver Facility, variable rate, expiring June 30, 2025	$	830.0	6.9	%	$	740.0	5.7	%	Revolver Facility, variable rate, expiring June 30, 2025	$	—	8.3	%	$	740.0	5.7	%
Term Loan Facility, variable rate, due March 3, 2028	Term Loan Facility, variable rate, due March 3, 2028	393.0		6.7	%	394.0		5.2	%	Term Loan Facility, variable rate, due March 3, 2028	—		7.3	%	394.0		5.2	%

5.75% Notes, due July 15, 2025	5.75% Notes, due July 15, 2025	450.0		5.8	%	450.0		5.8	%	5.75% Notes, due July 15, 2025	450.0		5.8	%	450.0		5.8	%
4.00% Notes, due October 1, 2026	4.00% Notes, due October 1, 2026	451.0		4.0	%	417.1		4.0	%	4.00% Notes, due October 1, 2026	461.7		4.0	%	417.1		4.0	%
5.00% Notes, due October 1, 2029	5.00% Notes, due October 1, 2029	300.0		5.0	%	300.0		5.0	%	5.00% Notes, due October 1, 2029	300.0		5.0	%	300.0		5.0	%
5.50% Notes, due July 15, 2030	5.50% Notes, due July 15, 2030	300.0		5.5	%	300.0		5.5	%	5.50% Notes, due July 15, 2030	300.0		5.5	%	300.0		5.5	%
3.875% Notes, due March 15, 2031	3.875% Notes, due March 15, 2031	500.0		3.9	%	500.0		3.9	%	3.875% Notes, due March 15, 2031	500.0		3.9	%	500.0		3.9	%

Obligations under finance leases	Obligations under finance leases	91.1		5.2	%	92.7		5.1	%	Obligations under finance leases	89.1		5.3	%	92.7		5.1	%
Total Spectrum Brands, Inc. debt	Total Spectrum Brands, Inc. debt	3,315.1				3,193.8				Total Spectrum Brands, Inc. debt	2,100.8				3,193.8
Unamortized discount on debt	Unamortized discount on debt	(0.7)				(0.8)				Unamortized discount on debt	—				(0.8)
Debt issuance costs	Debt issuance costs	(34.2)				(36.2)				Debt issuance costs	(22.4)				(36.2)
Less current portion	Less current portion	(12.5)				(12.3)				Less current portion	(459.2)				(12.3)
Long-term debt, net of current portion	Long-term debt, net of current portion	$	3,267.7			$	3,144.5			Long-term debt, net of current portion	$	1,619.2			$	3,144.5

~~Our~~Credit Agreement

On June 20, 2023, following the close of the HHI divestiture, the Company repaid the $392.0 million outstanding balance on its term loans, which constitutes the repayment of all outstanding term loans under the Credit Agreement, (ii) repaid $470.0 million of revolving loans that were drawn under the $600.0 million initial tranche of the Revolver Facility established under the Credit Agreement (the "Initial Revolving Credit Facility Tranche"), which constitutes the repayment of all outstanding revolving loans under such tranche and (iii) repayment of $245.0 million of revolving loans that are drawn under the $500.0 million incremental tranche of the Revolver Facility established under the Credit Agreement (the "Incremental Revolving Credit Facility Tranche"), which constitutes the repayment of all outstanding revolving loans under such tranche. Further, on June 23, 2023, the Company terminated all revolving loan commitments under the Incremental Revolving Credit Facility Tranche while the revolving loan commitments under the Initial Revolving Credit Facility Tranche were not terminated. The Company recognized $8.6 million as interest expense for the three and nine month periods ended July 2, 2023 from the write-down of deferred financing costs and original issuance discount associated with the extinguishment of the Term Loan and termination of the Incremental Revolving Credit Facility Tranche. As of July 2, 2023, our Revolver Facility has a total capacity of ~~$1,100 million. Borrowings from the initial revolver capacity of~~ $600 million ~~are subject~~with a borrowing availability of $586.9 million, net of outstanding letters of credit of $13.1 million.

On June 20, 2023, the Company entered into the fifth amendment to ~~either adjusted~~the Credit Agreement to transition from London Inter-Bank Offered Rate ("LIBOR") to Secured Overnight Financing Rate ("SOFR") borrowing rates used on borrowings from the Revolver Facility. Borrowings from the Revolver Facility are subject to adjusted SOFR plus margin ranging from 1.75% to 2.75% per annum, or base rate plus margin ranging from 0.75% to 1.75% per annum; and borrowings under the incremental revolver capacity of $500 million, per the third amendment to the Amended and Restated Credit Agreement (the "Credit Agreement"), are subject to Secured Overnight Financing Rate ("SOFR") plus margin ranging from 1.75% to 2.75% per annum or base rate plus margin ranging from 0.75% to 1.75%. Effective November 3, 2022, the applicable margin increased 25 bps resulting in an increase to the SOFR margin ranging from 2.00% to 3.00% per annum or base rate plus margin ranging from 1.00% to 2.00%, with subsequent increases of 25 bps each 90-day anniversary after the initial step-up date.annum. The ~~LIBOR borrowings are subject to a 0.75% LIBOR floor, and the~~ SOFR borrowings are subject to a ~~0.50%~~0.1% adjustment rate and a 0.75% SOFR floor. Our Revolver Facility allows for the LIBOR rate to be phased out and replaced with the SOFR, and therefore we do not anticipate a material impact by the expected upcoming LIBOR transition. We expect the transition from the LIBOR rate to SOFR will be effective no later than the end of June 2023 As a result of borrowings and payments under the Revolver Facility, the Company had borrowing availability of $252.5 million at January 1, 2023, net of outstanding letters of credit of $17.5 million.

The Term Loan Facility is subject to a rate per annum equal to either (1) the LIBO Rate (as defined in the Credit Agreement), subject to a 0.50% floor, adjusted for statutory reserves, plus a margin of 2.00% per annum or (2) the Alternate Base Rate (as defined in the Credit Agreement), plus a margin of 1.00% per annum.

On November 17, 2022, the Company entered into the fourth amendment to the Credit Agreement to temporarily increase the maximum consolidated total net leverage ratio permitted to be no greater than 7.0 to 1.0 before returning to 6.0 to 1.0 at the earliest of (i) September 29, 2023, or (ii) 10 business days after the closing of the HHI divestiture or receipt of the related termination fee. The Company incurred $2.3 million in connection with the fourth amendment, which has been recognized as interest expense for the ~~three~~nine month period ended ~~January 1,~~July 2, 2023. The waiver remained in effect as of July 2, 2023 and expired 10 business days after the close of the HHI divestiture, subsequent to July 2, 2023. The maximum permitted consolidated total net leverage in subsequent periods will be 6.0 to 1.0.

Other

On June 20, 2023, the Company called the remaining $450.0 million aggregate principal amount of 5.750% Senior Notes due 2025 (the "Notes") in full at the redemption price, calculated in accordance with the indenture governing the Notes, plus accrued and unpaid interest. Subsequently, on July 20, 2023, the Company redeemed the Notes.As of July 2, 2023, the $450.0 million aggregate principal amount of the Notes were included as Current Portion of Long-Term Debt on the Condensed Consolidated Statement of Financial Position.

SB/RH

In addition to debt with external lenders, SB/RH has an outstanding loan with its Parent in the amount of $8.1 million, including cumulative interest, with a stated interest rate of 4.01%, due March 15, 2024. The outstanding loan with the Parent is subject to termination or acceleration by the Parent and is included as Current Portion of Long-Term Debt on the SB/RH Condensed Consolidated Statement of Financial Position as of July 2, 2023.

Table of Contents

SPECTRUM BRANDS HOLDINGS, INC.

SB/RH HOLDINGS, LLC

NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(in millions, unaudited)

NOTE 10 – DERIVATIVES

Derivative financial instruments are used by the Company principally in the management of its foreign currency exchange rates. The Company does not hold or issue derivative financial instruments for trading purposes.

Cash Flow Hedges

The Company periodically enters into forward foreign exchange contracts to hedge a portion of the risk from forecasted foreign currency denominated third party and intercompany sales or payments. These obligations generally require the Company to exchange foreign currencies for Australian Dollars, Canadian Dollars, Euros, Japanese Yen, Mexican Pesos, Pound Sterling, or U.S. Dollars. These foreign exchange contracts are cash flow hedges of fluctuating foreign exchange related to inventory purchases or the sale of product. Until the purchase or sale is recognized, the fair value of the related hedge is recorded in Accumulated Other Comprehensive Income ("AOCI") and as a derivative hedge asset or liability, as applicable. At the time the sale or purchase is recognized, the fair value of the related hedge is reclassified as an adjustment to purchase price variance in Cost of Goods Sold or Net Sales on the Condensed Consolidated Statements of Income. At ~~January 1,~~July 2, 2023, the Company had a series of foreign exchange derivative contracts outstanding through ~~June~~December 2024. The derivative net loss estimated to be reclassified from AOCI into earnings over the next 12 months is ~~$7.8~~$13.6 million, net of tax. At ~~January 1,~~July 2, 2023 and September 30, 2022, the Company had foreign exchange derivative contracts designated as cash flow hedges with a notional value of ~~$320.1~~$331.6 million and $289.5 million, respectively.

The following table summarizes the impact of designated cash flow hedges and the pre-tax gain (loss) recognized in the Condensed Consolidated Statements of Income for the three and nine month periods ended ~~January 1,~~July 2, 2023 and ~~January 2,~~July 3, 2022, respectively:


		Unrealized Gain (Loss) in OCI Before Reclassification				Reclassified Gain (Loss) to Continuing Operations						Unrealized Gain (Loss) in OCI Before Reclassification				Reclassified Gain (Loss) to Continuing Operations
For the three month periods ended (in millions)	For the three month periods ended (in millions)	January 1, 2023		January 2, 2022		Line Item	January 1, 2023		January 2, 2022		For the three month periods ended (in millions)	July 2, 2023		July 3, 2022		Line Item	July 2, 2023		July 3, 2022
Foreign exchange contracts	Foreign exchange contracts	$	—	$	—	Net sales	$	0.1	$	—	Foreign exchange contracts	$	0.2	$	0.1	Net sales	$	0.1	$	0.1
Foreign exchange contracts	Foreign exchange contracts	(25.7)		(0.8)		Cost of goods sold	2.4		2.1		Foreign exchange contracts	(7.7)		7.9		Cost of goods sold	(3.7)		4.8
Total	Total	$	(25.7)	$	(0.8)		$	2.5	$	2.1	Total	$	(7.5)	$	8.0		$	(3.6)	$	4.9

~~Table of Contents~~

~~SPECTRUM BRANDS HOLDINGS, INC.~~

~~SB/RH HOLDINGS, LLC~~

~~NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS~~

~~(in millions, unaudited)~~

~~NOTE 10 – DERIVATIVES (continued)~~


	Unrealized Gain (Loss) in OCI Before Reclassification				Reclassified Gain (Loss) to Continuing Operations
For the nine month periods ended (in millions)	July 2, 2023		July 3, 2022		Line Item	July 2, 2023		July 3, 2022
Foreign exchange contracts	$	0.3	$	0.2	Net sales	$	0.2	$	0.1
Foreign exchange contracts	(40.9)		11.8		Cost of goods sold	(6.2)		8.4
Total	$	(40.6)	$	12.0		$	(6.0)	$	8.5

Derivative Contracts Not Designated as Hedges for Accounting Purposes

The Company periodically enters into foreign exchange forward contracts to economically hedge a portion of the risk from third party and intercompany payments resulting from existing obligations. These obligations generally require the Company to exchange foreign currencies for, among others, Australian Dollars, Canadian Dollars, Colombian Peso, Euros, Japanese Yen, Mexican Pesos, ~~Colombian Peso, Philippine Pesos, Hungarian Forint,~~Polish Zloty, Pounds Sterling, Singapore Dollar, Swiss Franc, Turkish Lira, ~~Pounds Sterling, Taiwanese Dollars~~ or U.S. Dollars. These foreign exchange contracts are fair value hedges of a related liability or asset recorded in the accompanying Condensed Consolidated Statements of Financial Position. The gain or loss on the derivative hedge contracts is recorded in earnings as an offset to the change in value of the related liability or asset at each period end. At ~~January 1,~~July 2, 2023, the Company had a series of forward exchange contracts outstanding through March 2024. At July ~~2023. At January 1,~~2, 2023 and September 30, 2022, the Company had ~~$511.8~~$583.6 million and $513.7 million, respectively, of notional value of such foreign exchange derivative contracts outstanding.

The following summarizes the impact of derivative instruments not designated as hedges for accounting purposes on the accompanying Condensed Consolidated Statements of Income for the three and nine month periods ended ~~January 1,~~July 2, 2023 and ~~January 2,~~July 3, 2022, pre-tax:

Three Month Periods Ended

Nine Month Periods Ended

(in millions)

Line Item

January 1, 2023

January 2, 2022

(in millions)

Line Item

July 2, 2023

July 3, 2022

July 2, 2023

July 3, 2022

Foreign exchange contracts

Other non-operating expense (income)

(22.3)

(1.2)

Foreign exchange contracts

Other non-operating expense (income)

(7.8)

6.2

(30.2)

5.3

Fair Value of Derivative Instruments

The fair value of the Company’s outstanding derivative contracts recorded in the Condensed Consolidated Statements of Financial Position is as follows:


(in millions)	(in millions)	Line Item	January 1, 2023		September 30, 2022		(in millions)	Line Item	July 2, 2023		September 30, 2022
Derivative Assets	Derivative Assets						Derivative Assets
Foreign exchange contracts – designated as hedge	Foreign exchange contracts – designated as hedge	Other receivables	$	1.3	$	14.4	Foreign exchange contracts – designated as hedge	Other receivables	$	1.0	$	14.4
Foreign exchange contracts – designated as hedge	Foreign exchange contracts – designated as hedge	Deferred charges and other	—		0.4		Foreign exchange contracts – designated as hedge	Deferred charges and other	—		0.4
Foreign exchange contracts – not designated as hedge	Foreign exchange contracts – not designated as hedge	Other receivables	31.2		7.4		Foreign exchange contracts – not designated as hedge	Other receivables	7.2		7.4
Total Derivative Assets	Total Derivative Assets		$	32.5	$	22.2	Total Derivative Assets		$	8.2	$	22.2
Derivative Liabilities	Derivative Liabilities						Derivative Liabilities
Foreign exchange contracts – designated as hedge	Foreign exchange contracts – designated as hedge	Accounts payable	$	11.6	$	—	Foreign exchange contracts – designated as hedge	Accounts payable	$	19.2	$	—
Foreign exchange contracts – designated as hedge	Foreign exchange contracts – designated as hedge	Other long term liabilities	2.8		1.0		Foreign exchange contracts – designated as hedge	Other long term liabilities	0.7		1.0
Foreign exchange contracts – not designated as hedge	Foreign exchange contracts – not designated as hedge	Accounts payable	1.0		5.0		Foreign exchange contracts – not designated as hedge	Accounts payable	1.4		5.0
Total Derivative Liabilities	Total Derivative Liabilities		$	15.4	$	6.0	Total Derivative Liabilities		$	21.3	$	6.0

Table of Contents

SPECTRUM BRANDS HOLDINGS, INC.

SB/RH HOLDINGS, LLC

NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(in millions, unaudited)

NOTE 10 – DERIVATIVES (continued)

The Company is exposed to the risk of default by the counterparties with which it transacts and generally does not require collateral or other security to support financial instruments subject to credit risk. The Company monitors counterparty credit risk on an individual basis by periodically assessing each counterparty’s credit rating exposure. The maximum loss due to credit risk equals the fair value of the gross asset derivatives that are concentrated with certain domestic and foreign financial institution counterparties. The Company considers these exposures when measuring its credit reserve on its derivative assets, which were not significant as of ~~January 1,~~July 2, 2023.

The Company’s standard contracts do not contain credit risk related contingent features whereby the Company would be required to post additional cash collateral because of a credit event. However, the Company is typically required to post collateral in the normal course of business to offset its liability positions. As of ~~January 1,~~July 2, 2023 and September 30, 2022, there was no cash collateral outstanding and no posted standby letters of credit related to such liability positions.

Net Investment Hedge

Spectrum Brands, Inc. has €425.0 million aggregate ~~principle~~principal amount of 4.00% Notes designated as a non-derivative economic hedge, or net investment hedge, of the translation of the Company’s net investments in Euro denominated subsidiaries at the time of issuance. The hedge effectiveness is measured on the beginning balance of the net investment and re-designated every three months. Any gains and losses attributable to the translation of the Euro denominated debt designated as net investment hedge are recognized as a component of foreign currency translation within AOCI, and gains and losses attributable to the translation of the undesignated portion are recognized as foreign currency translation gains or losses within Other Non-Operating Expense (Income). Net gains or losses from the net investment hedge are reclassified from AOCI into earnings upon a liquidation event or deconsolidation of Euro denominated subsidiaries. As of ~~January 1,~~July 2, 2023, the full principal amount was designated as a net investment hedge and considered fully effective. The following summarizes the unrealized gain (loss) from the net investment hedge recognized in Other Comprehensive Income for the three and nine month periods ended ~~January 1,~~July 2, 2023 and ~~January 2,~~July 3, 2022, pre-tax:


		Three Month Periods Ended				Three Month Periods Ended				Nine Month Periods Ended
Unrealized Gain (Loss) in OCI (in millions)	Unrealized Gain (Loss) in OCI (in millions)	January 1, 2023		January 2, 2022			Unrealized Gain (Loss) in OCI (in millions)	July 2, 2023		July 3, 2022		July 2, 2023		July 3, 2022
Net investment hedge	Net investment hedge	$	(33.9)	$	10.6		Net investment hedge	$	1.8	$	24.8	$	(44.6)	$	47.3

~~Table of Contents~~

~~SPECTRUM BRANDS HOLDINGS, INC.~~

~~SB/RH HOLDINGS, LLC~~

~~NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS~~

~~(in millions, unaudited)~~

NOTE 11 – FAIR VALUE OF FINANCIAL INSTRUMENTS

The Company has not changed the valuation techniques used in measuring the fair value of any financial assets and liabilities during the year. The carrying value and estimated fair value of financial instruments as of ~~January 1,~~July 2, 2023 and September 30, 2022 according to the fair value hierarchy are as follows:


		January 1, 2023										September 30, 2022											July 2, 2023										September 30, 2022
(in millions)	(in millions)	Level 1		Level 2		Level 3		Fair Value		Carrying Amount		Level 1		Level 2		Level 3		Fair Value		Carrying Amount		(in millions)	Level 1		Level 2		Level 3		Fair Value		Carrying Amount		Level 1		Level 2		Level 3		Fair Value		Carrying Amount

Derivative Assets	Derivative Assets	$	—	$	32.5	$	—	$	32.5	$	32.5	$	—	$	22.2	$	—	$	22.2	$	22.2	Derivative Assets	$	—	$	8.2	$	—	$	8.2	$	8.2	$	—	$	22.2	$	—	$	22.2	$	22.2
Derivative Liabilities	Derivative Liabilities	—		15.4		—		15.4		15.4		—		6.0		—		6.0		6.0		Derivative Liabilities	—		21.3		—		21.3		21.3		—		6.0		—		6.0		6.0
Debt	Debt	—		3,107.4		—		3,107.4		3,280.2		—		2,815.9		—		2,815.9		3,156.8		Debt	—		1,940.0		—		1,940.0		2,078.4		—		2,815.9		—		2,815.9		3,156.8

The fair value measurements of the Company’s debt represent non-active market exchanged traded securities which are valued at quoted input prices that are directly observable or indirectly observable through corroboration with observable market data. See Note 9 – Debt for additional detail on outstanding debt. See Note 10 – Derivatives for additional detail on derivative assets and liabilities.

The carrying value of cash and cash equivalents, receivables, accounts payable and short term debt approximate fair value based on the short-term nature of these assets and liabilities. Goodwill, intangible assets and other long-lived assets are tested annually or more frequently if an event occurs that indicates an impairment loss may have been incurred using fair value measurements with unobservable inputs (Level 3).

NOTE 12 – SHAREHOLDERS' EQUITY

Share Repurchases

~~The Company has a share repurchase program that is executed through purchases made from time to time either in~~On June 17, 2023, the ~~open market or otherwise. On May 4, 2021, the~~Company’s Board of Directors approved ~~a $1 billion common stock~~the termination of the Company’s existing share repurchase program and ~~terminated~~ the ~~previously approved~~authorization of a new share repurchase ~~program.~~program for up to $1.0 billion of Common Stock (the “Maximum Amount”). The ~~authorization is effective for 36 months.~~new share repurchase program will be in effect from June 17, 2023 until the earlier of the Maximum Amount being repurchased thereunder or the suspension, termination or replacement of the program by the Company’s Board of Directors. As part of ~~our~~the share repurchase ~~programs,~~program, the Company has purchased treasury shares in open market purchases at market fair value along with participating in private purchases from Company employees, significant shareholders and beneficial interest owners at fair value.

On June 20, 2023, the Company entered into an accelerated share repurchase agreement (the “ASR Agreement”) with a third-party financial institution to repurchase an aggregate of $500 million of the Company’s common stock, par value $0.01 per share. The Company funded the share repurchases under the ASR Agreement, which are being made pursuant to the Company’s new $1.0 billion share repurchase program, with cash on-hand following the closing of the sale of the Company’s HHI segment. Pursuant to the agreement, the Company paid $500.0 million to the financial institution at inception of the agreement and took delivery of 5.3 million shares, which represented 80% of the total shares the company expected to receive based on the market price at the time of the initial delivery. The transaction was accounted for as an equity transaction. The fair value of the initial shares received of $400.0 million were recorded as a treasury stock transaction, with the remainder of $100.0 million recorded as a reduction to additional paid-in capital. Upon initial receipt of the shares, there was an immediate reduction in the weighted average common shares calculation for basic and diluted earnings per share. Upon settlement of the ASR agreement, the financial institution may deliver additional shares, or the Company may deliver shares, with the final number of shares delivered determined with reference to the volume weighted average price per share of our common stock over the term of the agreement, less a negotiated discount. The final settlement of the transaction under the agreement is expected to occur no later than December 20, 2023.

Table of Contents

SPECTRUM BRANDS HOLDINGS, INC.

SB/RH HOLDINGS, LLC

NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(in millions, unaudited)

NOTE 12 – SHAREHOLDER’S EQUITY (continued)

The following summarizes the activity of common stock repurchases for the three and nine month periods ended ~~January 1,~~July 2, 2023 and ~~January 2, 2022:~~July 3, 2022, excluding the recognition of a 1% excise tax on annual net share repurchases recognized as a component of Treasury Stock on the Company's Condensed Consolidated Statement of Financial Position:


		January 1, 2023					January 2, 2022						July 2, 2023					July 3, 2022
Three Month Periods Ended (in millions except per share data)	Three Month Periods Ended (in millions except per share data)	Number of Shares Repurchased	Average Price Per Share		Amount		Number of Shares Repurchased	Average Price Per Share		Amount		Three Month Periods Ended (in millions except per share data)	Number of Shares Repurchased	Average Price Per Share		Amount		Number of Shares Repurchased	Average Price Per Share		Amount
Open Market Purchases		—	$	—	$	—	1.1	$	97.44	$	110.0

ASR												ASR	5.3	$	74.86	$	400.0	—	$	—	$	—


	July 2, 2023					July 3, 2022
Nine Month Periods Ended (in millions except per share data)	Number of Shares Repurchased	Average Price Per Share		Amount		Number of Shares Repurchased	Average Price Per Share		Amount
Open Market Purchases	—	$	—	$	—	1.3	$	97.34	$	134.0

ASR	5.3	74.86		400.0		—	—		—
Total Purchases	5.3	$	74.86	$	400.0	1.3	$	97.34	$	134.0

NOTE 13 – SHARE BASED COMPENSATION

The following is a summary of share based compensation expense included in net loss from continuing operations for the three and nine month periods ended ~~January 1,~~July 2, 2023 and ~~January 2,~~July 3, 2022 for SBH and SB/RH, respectively.


		Three Month Periods Ended				Three Month Periods Ended				Nine Month Periods Ended
(in millions)	(in millions)	January 1, 2023		January 2, 2022			(in millions)	July 2, 2023		July 3, 2022		July 2, 2023		July 3, 2022
SBH	SBH	$	3.3	$	5.6		SBH	$	4.8	$	(0.7)	$	12.5	$	11.4
SB/RH	SB/RH	$	3.1	$	5.6		SB/RH	4.3		(1.1)		11.4		10.7

The Company recognizes share based compensation expense from the issuance of Restricted Stock Units (“RSUs”), primarily under its Long-Term Incentive Plan ("LTIP"). RSUs granted under the LTIP include time-based grants and performance-based grants. The Company regularly issues annual RSU grants under its LTIP during the first quarter of the fiscal year. Compensation cost is based on the fair value of the awards, as determined by the market price of the Company’s shares of common stock on the designated grant date and recognized on a straight-line basis over the requisite service period of the awards. Time-based RSU awards provide for either three year cliff vesting or graded vesting depending upon the vesting conditions and forfeitures provided by the grant. Performance-based RSU awards are dependent upon achieving specified financial metrics (adjusted EBITDA, return on adjusted equity, and/or adjusted free cash flow) by the end of the three year vesting period. The Company assesses the probability of achievement of the performance conditions and recognizes expense for the awards based on the probable achievement of such metrics. Additionally, the Company regularly issues individual RSU awards under its equity plan to its Board members and individual employees for recognition, incentive, or retention purposes, when needed, which are primarily conditional upon time-based service conditions, valued based on the fair value of the awards as determined by the market price of the Company's share of common stock on the designated grant price date and recognized as a component of share-based compensation on a straight-line basis over the requisite service period of the award. RSUs are subject to forfeiture if employment terminates prior to vesting with forfeitures recognized as they occur. RSUs have dividend equivalents credited to the recipient and are paid only to the extent the RSU vests and the related stock is issued. Shares issued upon exercise of RSUs are sourced from treasury shares when available.

~~Table of Contents~~

~~SPECTRUM BRANDS HOLDINGS, INC.~~

~~SB/RH HOLDINGS, LLC~~

~~NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS~~

~~(in millions, unaudited)~~

~~NOTE 13 – SHARE BASED COMPENSATION (continued)~~

The following is a summary of RSU grants issued during the ~~three~~nine month period ended ~~January 1,~~July 2, 2023:


		SBH					SB/RH						SBH					SB/RH
(in millions, except per share data)	(in millions, except per share data)	Units	Weighted Average Grant Date Fair Value		Fair Value at Grant Date		Units	Weighted Average Grant Date Fair Value		Fair Value at Grant Date		(in millions, except per share data)	Units	Weighted Average Grant Date Fair Value		Fair Value at Grant Date		Units	Weighted Average Grant Date Fair Value		Fair Value at Grant Date
Time-based grants	Time-based grants											Time-based grants
Vesting in less than 12 months	Vesting in less than 12 months	0.07	$	49.66	$	3.7	0.04	$	49.57	$	2.2	Vesting in less than 12 months	0.13	$	56.56	$	7.2	0.10	$	58.64	$	5.7
Vesting in more than 12 months	Vesting in more than 12 months	0.14	49.80		6.7		0.14	49.80		6.7		Vesting in more than 12 months	0.14	50.61		7.1		0.14	50.61		7.1
Total time-based grants	Total time-based grants	0.21	$	49.75	$	10.4	0.18	$	49.74	$	8.9	Total time-based grants	0.27	53.44		14.3		0.24	53.89		12.8
Performance-based grants	Performance-based grants	0.26	$	49.80	$	12.9	0.26	$	49.80	$	12.9	Performance-based grants	0.22	50.70		13.9		0.27	50.70		14.0
Total grants	Total grants	0.47	$	49.78	$	23.3	0.44	$	49.78	$	21.8	Total grants	0.49	52.05		$	28.2	0.51	52.18		$	26.8

Table of Contents

SPECTRUM BRANDS HOLDINGS, INC.

SB/RH HOLDINGS, LLC

NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(in millions, unaudited)

NOTE 14 – ACCUMULATED OTHER COMPREHENSIVE INCOME

The change in the components of AOCI for the ~~three~~nine month period ended ~~January 1,~~July 2, 2023, was as follows:


(in millions)	(in millions)	Foreign Currency Translation		Derivative Instruments		Defined Benefit Pension		Total		(in millions)	Foreign Currency Translation		Derivative Instruments		Defined Benefit Pension		Total
Balance at September 30, 2022	Balance at September 30, 2022	$	(285.9)	$	16.8	$	(34.0)	$	(303.1)	Balance at September 30, 2022	$	(285.9)	$	16.8	$	(34.0)	$	(303.1)
Other comprehensive income (loss) before reclassification	Other comprehensive income (loss) before reclassification	26.6		(25.4)		(2.3)		(1.1)		Other comprehensive income (loss) before reclassification	26.6		(25.4)		(2.3)		(1.1)
Net reclassification for (gain) loss to income from continuing operations	Net reclassification for (gain) loss to income from continuing operations	—		(2.5)		0.9		(1.6)		Net reclassification for (gain) loss to income from continuing operations	—		(2.5)		0.9		(1.6)

Other comprehensive income (loss) before tax	Other comprehensive income (loss) before tax	26.6		(27.9)		(1.4)		(2.7)		Other comprehensive income (loss) before tax	26.6		(27.9)		(1.4)		(2.7)
Deferred tax effect	Deferred tax effect	8.8		7.2		1.2		17.2		Deferred tax effect	8.8		7.2		1.2		17.2
Other comprehensive income (loss), net of tax	Other comprehensive income (loss), net of tax	35.4		(20.7)		(0.2)		14.5		Other comprehensive income (loss), net of tax	35.4		(20.7)		(0.2)		14.5
Less: other comprehensive income from continuing operations attributable to non-controlling interest	Less: other comprehensive income from continuing operations attributable to non-controlling interest	0.2		—		—		0.2		Less: other comprehensive income from continuing operations attributable to non-controlling interest	0.2		—		—		0.2
Less: other comprehensive income from discontinued operations attributable to non-controlling interest	Less: other comprehensive income from discontinued operations attributable to non-controlling interest	0.1		—		—		0.1		Less: other comprehensive income from discontinued operations attributable to non-controlling interest	0.1		—		—		0.1
Other comprehensive income (loss) attributable to controlling interest	Other comprehensive income (loss) attributable to controlling interest	35.1		(20.7)		(0.2)		14.2		Other comprehensive income (loss) attributable to controlling interest	35.1		(20.7)		(0.2)		14.2
Balance at January 1, 2023	Balance at January 1, 2023	$	(250.8)	$	(3.9)	$	(34.2)	$	(288.9)	Balance at January 1, 2023	(250.8)		(3.9)		(34.2)		(288.9)
Other comprehensive income (loss) before reclassification										Other comprehensive income (loss) before reclassification	14.6		(7.1)		0.1		7.6
Net reclassification for loss (gain) to income from continuing operations										Net reclassification for loss (gain) to income from continuing operations	—		4.9		(0.7)		4.2
Net reclassification for gain to income from discontinued operations										Net reclassification for gain to income from discontinued operations	—		(0.1)		—		(0.1)
Other comprehensive income (loss) before tax										Other comprehensive income (loss) before tax	14.6		(2.3)		(0.6)		11.7
Deferred tax effect										Deferred tax effect	3.7		0.7		0.1		4.5
Other comprehensive income (loss), net of tax										Other comprehensive income (loss), net of tax	18.3		(1.6)		(0.5)		16.2
Less: other comprehensive income from continuing operations attributable to non-controlling interest										Less: other comprehensive income from continuing operations attributable to non-controlling interest	0.1		—		—		0.1
Less: other comprehensive income from discontinued operations attributable to non-controlling interest										Less: other comprehensive income from discontinued operations attributable to non-controlling interest	0.1		—		—		0.1
Other comprehensive income (loss) attributable to controlling interest										Other comprehensive income (loss) attributable to controlling interest	18.1		(1.6)		(0.5)		16.0
Balance at April 2, 2023										Balance at April 2, 2023	(232.7)		(5.5)		(34.7)		(272.9)
Other comprehensive income (loss) before reclassification										Other comprehensive income (loss) before reclassification	11.6		(9.0)		(1.2)		1.4
Net reclassification for loss to income from continuing operations										Net reclassification for loss to income from continuing operations	—		3.6		1.0		4.6
Net reclassification for loss (gain) to income from discontinued operations										Net reclassification for loss (gain) to income from discontinued operations	—		2.4		(0.1)		2.3
Other comprehensive income (loss) before tax										Other comprehensive income (loss) before tax	11.6		(3.0)		(0.3)		8.3
Deferred tax effect										Deferred tax effect	(0.4)		0.8		—		0.4
Other comprehensive income (loss), net of tax										Other comprehensive income (loss), net of tax	11.2		(2.2)		(0.3)		8.7
Deconsolidation of discontinued operations										Deconsolidation of discontinued operations	26.6		—		(0.5)		$	26.1
Net change to determine comprehensive income for the period										Net change to determine comprehensive income for the period	37.8		(2.2)		(0.8)		34.8

Less: other comprehensive loss from discontinued operations attributable to non-controlling interest										Less: other comprehensive loss from discontinued operations attributable to non-controlling interest	(0.2)		—		—		(0.2)
Less: Deconsolidation of discontinued operations										Less: Deconsolidation of discontinued operations	0.7		—		—		0.7
Other comprehensive income (loss) attributable to controlling interest										Other comprehensive income (loss) attributable to controlling interest	37.3		(2.2)		(0.8)		34.3
Balance at July 2, 2023										Balance at July 2, 2023	$	(195.4)	$	(7.7)	$	(35.5)	$	(238.6)

The following table presents reclassifications of the gain (loss) on the Condensed Consolidated Statements of Income from AOCI for the periods indicated:


(in millions)	(in millions)	Three Month Period Ended January 1, 2023						(in millions)	Three Month Period Ended July 2, 2023											Nine Month Period Ended July 2, 2023
		Derivative Instruments		Defined Benefit Pension		Total				(in millions)		Foreign Currency Translation			Derivative Instruments			Defined Benefit Pension			Total			Foreign Currency Translation			Derivative Instruments			Defined Benefit Pension			Total
Net Sales	Net Sales	$	0.1	$	—	$	0.1					$	—		$	0.1		$	—		$	0.1		$	—		$	0.2		$	—		$	0.2
Cost of goods sold	Cost of goods sold	2.4		—		2.4					Cost of goods sold			—			(3.7)			—			(3.7)			—			(6.2)			—			(6.2)

Other non-operating expense (income), net	Other non-operating expense (income), net	—		(0.9)		(0.9)					Other non-operating expense (income), net			—			—			(1.0)			(1.0)			—			—			(1.2)			(1.2)

Income from discontinued operations, net of tax											Income from discontinued operations, net of tax			(26.6)			(2.4)			0.6			(28.4)			(26.6)			(2.3)			0.6			(28.3)

2124

Table of Contents

SPECTRUM BRANDS HOLDINGS, INC.

SB/RH HOLDINGS, LLC

NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(in millions, unaudited)

NOTE 14 – ACCUMULATED OTHER COMPREHENSIVE INCOME (continued)

The change in the components of AOCI for the ~~three~~nine month period ended ~~January 2,~~July 3, 2022, was as follows:


(in millions)	(in millions)	Foreign Currency Translation		Derivative Instruments		Defined Benefit Pension		Total		(in millions)	Foreign Currency Translation		Derivative Instruments		Defined Benefit Pension		Total
Balance at September 30, 2021	Balance at September 30, 2021	$	(194.8)	$	6.4	$	(46.9)	$	(235.3)	Balance at September 30, 2021	$	(194.8)	$	6.4	$	(46.9)	$	(235.3)
Other comprehensive income before reclassification	Other comprehensive income before reclassification	6.8		1.2		0.6		8.6		Other comprehensive income before reclassification	6.8		1.2		0.6		8.6
Net reclassification for (gain) loss to income from continuing operations	Net reclassification for (gain) loss to income from continuing operations	—		(2.1)		1.0		(1.1)		Net reclassification for (gain) loss to income from continuing operations	—		(2.1)		1.0		(1.1)
Net reclassification for gain to income from discontinued operations	Net reclassification for gain to income from discontinued operations	—		(0.5)		—		(0.5)		Net reclassification for gain to income from discontinued operations	—		(0.5)		—		(0.5)
Other comprehensive income (loss) before tax	Other comprehensive income (loss) before tax	6.8		(1.4)		1.6		7.0		Other comprehensive income (loss) before tax	6.8		(1.4)		1.6		7.0
Deferred tax effect	Deferred tax effect	(4.5)		4.5		(2.9)		(2.9)		Deferred tax effect	(4.5)		4.5		(2.9)		(2.9)
Other comprehensive income (loss), net of tax	Other comprehensive income (loss), net of tax	2.3		3.1		(1.3)		4.1		Other comprehensive income (loss), net of tax	2.3		3.1		(1.3)		4.1
Less: other comprehensive income from continuing operations attributable to non-controlling interest	Less: other comprehensive income from continuing operations attributable to non-controlling interest	0.1		—		—		0.1		Less: other comprehensive income from continuing operations attributable to non-controlling interest	0.1		—		—		0.1

Other comprehensive income (loss) attributable to controlling interest	Other comprehensive income (loss) attributable to controlling interest	2.2		3.1		(1.3)		4.0		Other comprehensive income (loss) attributable to controlling interest	2.2		3.1		(1.3)		4.0
Balance at January 2, 2022	Balance at January 2, 2022	$	(192.6)	$	9.5	$	(48.2)	$	(231.3)	Balance at January 2, 2022	(192.6)		9.5		(48.2)		(231.3)
Other comprehensive (loss) income before reclassification										Other comprehensive (loss) income before reclassification	(1.6)		6.4		1.0		5.8
Net reclassification for (gain) loss to income from continuing operations										Net reclassification for (gain) loss to income from continuing operations	—		(1.5)		1.0		(0.5)
Net reclassification for gain to income from discontinued operations										Net reclassification for gain to income from discontinued operations	—		(0.7)		—		(0.7)
Other comprehensive (loss) income before tax										Other comprehensive (loss) income before tax	(1.6)		4.2		2.0		4.6
Deferred tax effect										Deferred tax effect	(3.1)		(1.0)		(0.6)		(4.7)
Other comprehensive (loss) income, net of tax										Other comprehensive (loss) income, net of tax	(4.7)		3.2		1.4		(0.1)
Less: other comprehensive loss from continuing operations attributable to non-controlling interest										Less: other comprehensive loss from continuing operations attributable to non-controlling interest	(0.1)		—		—		(0.1)

Other comprehensive (loss) income attributable to controlling interest										Other comprehensive (loss) income attributable to controlling interest	(4.6)		3.2		1.4		—
Balance at April 3, 2022										Balance at April 3, 2022	(197.2)		12.7		(46.8)		(231.3)
Other comprehensive (loss) income before reclassification										Other comprehensive (loss) income before reclassification	(26.7)		4.3		2.3		(20.1)
Net reclassification for (gain) loss to income from continuing operations										Net reclassification for (gain) loss to income from continuing operations	—		(4.9)		1.1		(3.8)
Net reclassification for gain to income from discontinued operations										Net reclassification for gain to income from discontinued operations	—		(0.9)		(0.1)		(1.0)
Other comprehensive (loss) income before tax										Other comprehensive (loss) income before tax	(26.7)		(1.5)		3.3		(24.9)
Deferred tax effect										Deferred tax effect	(6.6)		0.9		(0.9)		(6.6)
Other comprehensive loss, net of tax										Other comprehensive loss, net of tax	(33.3)		(0.6)		2.4		(31.5)
Less: other comprehensive loss from continuing operations attributable to non-controlling interest										Less: other comprehensive loss from continuing operations attributable to non-controlling interest	(0.1)		—		—		(0.1)
Less: other comprehensive loss from discontinued operations attributable to non-controlling interest										Less: other comprehensive loss from discontinued operations attributable to non-controlling interest	(0.3)		—		—		(0.3)
Other comprehensive (loss) income attributable to controlling interest										Other comprehensive (loss) income attributable to controlling interest	(32.9)		(0.6)		2.4		(31.1)
Balance at July 3, 2022										Balance at July 3, 2022	$	(230.1)	$	12.1	$	(44.4)	$	(262.4)

The following table presents reclassifications of the gain (loss) on the Condensed Consolidated Statements of Income from AOCI for the periods indicated:


(in millions)	(in millions)	Three Month Period Ended January 2, 2022						(in millions)	Three Month Period Ended July 3, 2022							Nine Month Period Ended July 3, 2022
		Derivative Instruments		Defined Benefit Pension		Total				(in millions)		Derivative Instruments			Defined Benefit Pension			Total			Derivative Instruments			Defined Benefit Pension			Total

Net Sales											Net Sales		$	0.1		$	—		$	0.1		$	0.1		$	—		$	0.1
Cost of goods sold	Cost of goods sold	$	2.1	$	—	$	2.1				Cost of goods sold		4.8			—			4.8			8.4			—			8.4

Other non-operating expense (income), net	Other non-operating expense (income), net	—		(1.0)		(1.0)					Other non-operating expense (income), net		—			(1.1)			(1.1)			—			(3.1)			(3.1)
Income from discontinued operations, net of tax	Income from discontinued operations, net of tax	0.5		—		0.5					Income from discontinued operations, net of tax		0.9			0.1			1.0			2.1			0.1			2.2

Table of Contents

SPECTRUM BRANDS HOLDINGS, INC.

SB/RH HOLDINGS, LLC

NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(in millions, unaudited)

NOTE 15 – INCOME TAXES

The effective tax rate for the three and nine month periods ended ~~January 1,~~July 2, 2023 and ~~January 2,~~July 3, 2022, was as follows:


		Three Month Periods Ended				Three Month Periods Ended				Nine Month Periods Ended
Effective tax rate	Effective tax rate	January 1, 2023		January 2, 2022			Effective tax rate	July 2, 2023		July 3, 2022		July 2, 2023		July 3, 2022
SBH	SBH	23.3	%	34.7	%		SBH	(8.8)	%	40.2	%	10.3	%	28.5	%
SB/RH	SB/RH	23.5	%	34.5	%		SB/RH	(10.8)	%	34.9	%	9.2	%	28.6	%

The estimated annual effective tax rate applied to the three and nine month periods ended ~~January 1,~~July 2, 2023, differs from the US federal statutory rate of 21% principally due to income earned outside the U.S. that is subject to U.S. tax, including the U.S. tax on global intangible low taxed income (“GILTI”), certain nondeductible expenses, foreign currency impacts, state income taxes and foreign rates that differ from the U.S. federal statutory rate. ~~The~~During Fiscal 2023, the Company ~~has~~had U.S. net operating loss carryforwards ("NOL"), which dodid not allow it to take advantage of the foreign-derived intangible income deduction. The Company’s federal effective tax rate on GILTI iswas therefore 21%. During the nine month period ended July 2, 2023, the Company recorded a discrete $56.1 million tax benefit related to the impairment of goodwill and certain intangible assets.

The Company realized a U.S. taxable gain on the HHI divestiture entered into during the three month period ended July 2, 2023, which resulted in the utilization of all available U.S. federal and substantially all available U.S. state NOLs and credits. Certain NOLs could not be used due to limitations related to prior ownership changes under Section 382 of the Internal Revenue Code.

As a result of the HHI divestiture, the Company may be able to claim foreign tax credits and foreign-derived intangible income deductions in continuing operations in future periods.

As of ~~January 1,~~July 2, 2023 and September 30, 2022, there was ~~$1.0~~$505.7 million of U.S. federal income taxes payables and $2.7 million of U.S. federal income taxes receivable, ~~from~~respectively, with its parent company on the SB/RH Condensed Consolidated Statements of Financial Position, calculated as if SB/RH were a separate taxpayer.

~~SPECTRUM BRANDS HOLDINGS, INC.~~

~~SB/RH HOLDINGS, LLC~~

~~NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS~~

~~(in millions, unaudited)~~

NOTE 16 – COMMITMENTS AND CONTINGENCIES

The Company is a defendant in various litigation matters generally arising out of the ordinary course of business. Based on information currently available, the Company does not believe that any additional matters or proceedings presently pending will have a material adverse effect on its results of operations, financial condition, liquidity or cash flows.

Environmental Liability. The Company has realized commitments attributable to environmental remediation activities primarily associated with former manufacturing sites of the Company's HPC segment. In coordination with local and federal regulatory agencies, we have conducted testing on certain sites, which have resulted in the identification of contamination that has been attributed to historical activities at the properties, resulting in the realization of incremental costs to be assumed by the Company towards the remediation of these properties and the recognition of an environmental remediation liability. We have not conducted invasive testing at all sites and locations and have identified an environmental remediation liability to the extent such remediation requirements have been identified and are considered estimable.

As of ~~January 1,~~July 2, 2023, there was an environmental remediation liability of ~~$7.5~~$5.9 million, with ~~$3.6~~$1.5 million included in Other Current Liabilities and ~~$3.9~~$4.4 million included in Other Long-Term Liabilities on the Condensed Consolidated Statements of Financial Position. As of September 30, 2022, there was an environmental remediation liability of $8.8 million, with $4.7 million included in Other Current Liabilities and $4.1 million included in Other Long-Term Liabilities on the Condensed Consolidated Statements of Financial Position. The Company believes that any additional liability in excess of the amounts provided that may result from resolution of these matters will not have a material adverse effect on the consolidated financial condition, results of operations, or cash flows of the Company.

Product Liability. The Company may be named as a defendant in lawsuits involving product liability claims. The Company has recorded and maintains an estimated liability in the amount of management’s estimate for aggregate exposure for such liabilities based upon probable loss from loss reports, individual cases, and losses incurred but not reported. As of ~~January 1,~~July 2, 2023 and September 30, 2022, the Company recognized ~~$3.1 million and~~ $3.4 million in product liability, ~~respectively,~~ included in Other Current Liabilities on the Condensed Consolidated Statements of Financial Position. The Company believes that any additional liability in excess of the amounts provided that may result from resolution of these matters will not have a material adverse effect on the consolidated financial condition, results of operations or cash flows of the Company.

Product Warranty. The Company recognizes an estimated liability for standard ~~warranty~~warranties on certain products when we recognize revenue on the sale of the warranted products. Estimated warranty costs incorporate replacement parts, products and delivery, and are recorded as a cost of goods sold at the time of product shipment based on historical and projected warranty claim rates, claims experience and any additional anticipated future costs on previously sold products. The Company recognized $0.3 million and $0.4 million of warranty accruals as of ~~January 1,~~July 2, 2023 and September 30, 2022, respectively, included in Other Current Liabilities on the Condensed Consolidated Statements of Financial Position.

Product Safety Recall. During the year ended September 30, 2022, the HPC segment initiated voluntary product recalls in collaboration with the U.S. Consumer Product Safety Commission ("CPSC"), suspending sales of the affected products and issuing a stop sale with its customers. The Company has assessed the incremental costs attributable to the recall, including the anticipated returns from customers for existing retail inventory, write-off of inventory on hand, and other costs to facilitate the recall such as notification, shipping and handling, rework and destruction of affected products, as needed, and evaluated the probability of redemption. As a result, the Company recognized ~~$8.8~~$6.2 million and $7.5 million as of ~~January 1,~~July 2, 2023 and September 30, 2022, respectively, in Other Current Liabilities on the Consolidated Statement of Financial Position associated with the costs for the recalls. Additionally, the Company has indemnification provisions that are contractually provided by third parties for the affected products and as a result the Company has also recognized ~~$7.4~~$7.1 million and $4.7 million as of ~~January 1,~~July 2, 2023 and September 30, 2022, respectively, in Other Receivables on the Consolidated Statement of Financial Position related to recovery from such indemnification provisions.

2326

Table of Contents

SPECTRUM BRANDS HOLDINGS, INC.

SB/RH HOLDINGS, LLC

NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(in millions, unaudited)

NOTE 17 – SEGMENT INFORMATION

Net sales relating to the segments for the three and nine month periods ended ~~January 1,~~July 2, 2023 and ~~January 2,~~July 3, 2022, are as follows:


		Three Month Periods Ended				Three Month Periods Ended				Nine Month Periods Ended
(in millions)	(in millions)	January 1, 2023		January 2, 2022			(in millions)	July 2, 2023		July 3, 2022		July 2, 2023		July 3, 2022

HPC		$	364.4	$	379.7
GPC	GPC	277.5		302.2			GPC	$	272.3	$	290.2	$	846.5	$	887.5
H&G	H&G	71.4		75.3			H&G	186.6		198.5		411.3		470.3
HPC							HPC	276.6		329.3		920.3		1,025.2
Net sales	Net sales	$	713.3	$	757.2		Net sales	$	735.5	$	818.0	$	2,178.1	$	2,383.0

The Chief Operating Decision Maker of the Company uses Adjusted EBITDA as the primary operating metric in evaluating the business and making operating decisions. EBITDA is calculated by excluding the Company’s income tax expense, interest expense, depreciation expense and amortization expense (from intangible assets) from net income. Adjusted EBITDA further excludes:

•Incremental amounts attributable to strategic transactions and business development initiatives including, but not limited to, the acquisition or divestitures of a business, costs to effect and facilitate a transaction, including such cost to integrate or separate the respective business. These amounts are excluded from our performance metrics as they are reflective of incremental investment by the Company towards business development activities, incremental costs attributable to such transactions and are not considered recurring or reflective of the continuing ongoing operations of the consolidated group or segments;

•Incremental amounts realized towards restructuring and optimization projects including, but not limited to, costs towards the development and implementation of strategies to optimize operations and improve efficiency, reduce costs, increase revenues, increase or maintain our current profit margins, including recognition of one-time exit or disposal costs. These amounts are excluded from our ongoing performance metrics as they are reflective of incremental investment by the Company towards significant initiatives controlled by management, incremental costs directly attributable to such initiatives, indirect impact or disruption to operating performance during implementation, and are not considered recurring or reflective of the continuing ongoing operations of the consolidated group or segments;

•Unallocated shared costs associated with discontinued operations from certain shared and center-led administrative functions the Company's business units excluded from income from discontinued operations as they are not a direct cost of the discontinued business but a result of indirect allocations, including but not limited to, information technology, human resources, finance and accounting, supply chain, and commercial operations. Amounts attributable to unallocated shared costs would be mitigated through subsequent strategic or restructuring initiatives, TSAs, elimination of extraneous costs, or re-allocations or absorption of existing continuing operations following the completed sale of the discontinued operations. See Note 2 – Divestitures for further details;

•Non-cash purchase accounting adjustments recognized in earnings from continuing operations subsequent to an acquisition, including, but not limited to, the costs attributable to the step-up in inventory value, and the incremental value in operating lease assets with below market rent, among others;

•Non-cash gain from the reduction in the contingent consideration liability ~~recognized during the three month period ended January 1, 2023~~ associated with the Tristar Business acquisition in the prior ~~year on February 18, 2022;~~year;

•Non-cash asset impairments or write-offs realized and recognized in earnings from continuing ~~operations;~~operations, including impairments from property, plant and equipment, operating and finance leases, and goodwill and other intangible assets. See Note 7 - Property Plant and Equipment and Note 8 - Goodwill and Intangible Assets for further details;

•Impact from the early settlement of foreign currency cash flow hedges in the prior year, resulting in subsequent assumed losses at the original stated maturities of foreign currency cash flow hedges in our EMEA region that were settled early in the prior year due to changes in the Company's legal entity organizational structure and forecasted purchasing strategy of HPC finished goods inventory within the region, resulting in the recognition of excluded gains in the prior year intended to mitigate costs through the year ending September 30, 2023;

•Incremental reserves for non-recurring litigation or environmental remediation activity including the proposed settlement on outstanding litigation matters at our H&G ~~division~~and HPC segments attributable to significant and unusual nonrecurring ~~claims~~matters with no previous history or precedent ~~with remeasurements during the three month period ended January 2, 2022;~~and any subsequent changes in estimate or remeasurement realized upon settlement; and

•Other adjustments are primarily attributable to: (1) costs associated with Salus as they are not considered a component of the continuing commercial products company; (2) key executive severance related costs; ~~(3) impairment charges from the exit of certain operating leases at our HPC segment;~~ and ~~(4)~~(3) insurable losses ~~and cost recovery~~ associated with hurricane damages at a key supplier of our Glofish business and loss realized from misapplied funds during the three and nine month ~~period~~periods ended ~~January 1,~~July 2, 2023.

2427

Table of Contents

SPECTRUM BRANDS HOLDINGS, INC.

SB/RH HOLDINGS, LLC

NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(in millions, unaudited)

NOTE 17 - SEGMENT INFORMATION (continued)

Segment Adjusted EBITDA for the reportable segments for SBH for the three and nine month periods ended ~~January 1,~~July 2, 2023 and ~~January 2,~~July 3, 2022, are as follows:


		Three Month Periods Ended				Three Month Periods Ended				Nine Month Periods Ended
SBH (in millions)	SBH (in millions)	January 1, 2023		January 2, 2022			SBH (in millions)	July 2, 2023		July 3, 2022		July 2, 2023		July 3, 2022

HPC		$	13.2	$	27.4
GPC	GPC	37.2		38.7			GPC	$	53.6	$	40.9	$	137.1	$	120.2
H&G	H&G	(2.4)		(7.3)			H&G	38.6		42.8		51.4		73.1
Total Segment Adjusted EBITDA		48.0		58.8
HPC							HPC	11.4		3.6		22.7		41.6
Total segment adjusted EBITDA							Total segment adjusted EBITDA	103.6		87.3		211.2		234.9
Corporate	Corporate	8.2		9.5			Corporate	5.1		7.2		21.9		26.5
Interest expense	Interest expense	33.4		21.8			Interest expense	38.9		26.0		103.9		72.4
Depreciation	Depreciation	12.2		12.2			Depreciation	12.1		12.3		36.2		36.6
Amortization	Amortization	10.4		13.3			Amortization	10.5		13.1		31.4		39.9
Share and incentive based compensation	Share and incentive based compensation	3.3		5.6			Share and incentive based compensation	4.8		(0.7)		12.5		11.4
Tristar acquisition and integration	Tristar acquisition and integration	5.7		1.7			Tristar acquisition and integration	1.0		5.6		10.7		20.0
HHI divestiture							HHI divestiture	4.0		0.6		6.9		6.1
HPC separation initiatives	HPC separation initiatives	2.4		1.7			HPC separation initiatives	0.5		10.7		4.0		15.4
HHI divestiture		1.5		4.3
Coevorden operations separation	Coevorden operations separation	1.3		3.2			Coevorden operations separation	—		1.9		2.7		7.3
Rejuvenate integration	Rejuvenate integration	—		4.3			Rejuvenate integration	—		—		—		7.0
Armitage integration	Armitage integration	—		0.7			Armitage integration	—		0.1		—		1.4
Omega integration	Omega integration	—		0.9			Omega integration	—		0.1		—		1.5
Fiscal 2023 restructuring							Fiscal 2023 restructuring	0.9		—		5.3		—
Fiscal 2022 restructuring	Fiscal 2022 restructuring	0.6		—			Fiscal 2022 restructuring	—		8.1		0.7		8.1
Russia closing initiatives							Russia closing initiatives	0.2		0.4		2.9		4.0
Global ERP transformation	Global ERP transformation	1.6		2.9			Global ERP transformation	3.7		3.4		8.5		9.4
HPC brand portfolio transitions	HPC brand portfolio transitions	1.0		—			HPC brand portfolio transitions	0.7		0.3		2.1		0.3
Russia closing initiatives		2.9		—
GPC distribution center transition	GPC distribution center transition	—		12.8			GPC distribution center transition	—		8.4		—		28.3
Global productivity improvement program	Global productivity improvement program	—		1.8			Global productivity improvement program	—		1.2		—		5.2
Other project costs	Other project costs	3.1		2.1			Other project costs	1.2		4.1		8.9		10.7
Unallocated shared costs	Unallocated shared costs	6.3		6.8			Unallocated shared costs	5.3		7.0		18.1		20.7
Non-cash purchase accounting adjustments	Non-cash purchase accounting adjustments	0.5		—			Non-cash purchase accounting adjustments	0.5		4.3		1.4		7.8
Gain from remeasurement of contingent consideration liability	Gain from remeasurement of contingent consideration liability	(1.5)		—			Gain from remeasurement of contingent consideration liability	—		(25.0)		(1.5)		(25.0)
Impairment of equipment and operating lease assets							Impairment of equipment and operating lease assets	3.6		—		8.1		—
Impairment of goodwill							Impairment of goodwill	111.1		—		111.1		—
Impairment of intangible assets							Impairment of intangible assets	53.7		—		120.7		—
Early settlement of foreign currency cash flow hedges	Early settlement of foreign currency cash flow hedges	2.6		—			Early settlement of foreign currency cash flow hedges	0.7		(8.2)		4.6		(8.2)
Legal and environmental							Legal and environmental	1.5		—		1.5		(0.5)
HPC product recall	HPC product recall	0.3		—			HPC product recall	1.9		—		3.8		—
Legal and environmental remediation reserves		—		(0.5)
Salus and other	Salus and other	4.3		(0.1)			Salus and other	—		1.4		5.0		1.7
Loss from continuing operations before income taxes		$	(52.1)	$	(46.2)
(Loss) income from continuing operations before income taxes							(Loss) income from continuing operations before income taxes	$	(158.3)	$	5.0	$	(320.2)	$	(73.1)

2528

Table of Contents

SPECTRUM BRANDS HOLDINGS, INC.

SB/RH HOLDINGS, LLC

NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(in millions, unaudited)

NOTE 17 - SEGMENT INFORMATION (continued)

Segment Adjusted EBITDA for reportable segments for SB/RH for the three and nine month periods ended ~~January 1,~~July 2, 2023 and ~~January 2,~~July 3, 2022, are as follows:


		Three Month Periods Ended				Three Month Periods Ended				Nine Month Periods Ended
SB/RH (in millions)	SB/RH (in millions)	January 1, 2023		January 2, 2022			SB/RH (in millions)	July 2, 2023		July 3, 2022		July 2, 2023		July 3, 2022

HPC		$	13.2	$	27.4
GPC	GPC	37.2		38.7			GPC	$	53.6	$	40.9	$	137.1	$	120.2
H&G	H&G	(2.4)		(7.3)			H&G	38.6		42.8		51.4		73.1
Total Segment Adjusted EBITDA		48.0		58.8
HPC							HPC	11.4		3.6		22.7		41.6
Total segment adjusted EBITDA							Total segment adjusted EBITDA	103.6		87.3		211.2		234.9
Corporate	Corporate	8.3		9.3			Corporate	4.8		6.7		21.5		25.5
Interest expense	Interest expense	33.4		21.8			Interest expense	38.2		26.1		103.3		72.7
Depreciation	Depreciation	12.2		12.2			Depreciation	12.1		12.3		36.2		36.6
Amortization	Amortization	10.4		13.3			Amortization	10.5		13.1		31.4		39.9
Share and incentive based compensation	Share and incentive based compensation	3.1		5.6			Share and incentive based compensation	4.3		(1.1)		11.4		10.7
Tristar acquisition and integration	Tristar acquisition and integration	5.7		1.7			Tristar acquisition and integration	1.0		5.6		10.7		20.0
HHI divestiture							HHI divestiture	4.0		0.6		6.9		6.1
HPC separation initiatives	HPC separation initiatives	2.4		1.7			HPC separation initiatives	0.5		10.7		4.0		15.4
HHI divestiture		1.5		4.3
Coevorden operations separation	Coevorden operations separation	1.3		3.2			Coevorden operations separation	—		1.9		2.7		7.3
Rejuvenate integration	Rejuvenate integration	—		4.3			Rejuvenate integration	—		—		—		7.0
Armitage integration	Armitage integration	—		0.7			Armitage integration	—		0.1		—		1.4
Omega integration	Omega integration	—		0.9			Omega integration	—		0.1		—		1.5
Fiscal 2023 restructuring							Fiscal 2023 restructuring	0.9		—		5.3		—
Fiscal 2022 restructuring	Fiscal 2022 restructuring	0.6		—			Fiscal 2022 restructuring	—		8.1		0.7		8.1
Russia closing initiatives							Russia closing initiatives	0.2		0.4		2.9		4.0
Global ERP transformation	Global ERP transformation	1.6		2.9			Global ERP transformation	3.7		3.4		8.5		9.4
HPC brand portfolio transitions	HPC brand portfolio transitions	1.0		—			HPC brand portfolio transitions	0.7		0.3		2.1		0.3
Russia in-country closing initiatives		2.9		—
GPC distribution center transition	GPC distribution center transition	—		12.8			GPC distribution center transition	—		8.4		—		28.3
Global productivity improvement program	Global productivity improvement program	—		1.8			Global productivity improvement program	—		1.2		—		5.2
Other project costs	Other project costs	3.1		2.1			Other project costs	1.2		4.1		8.9		10.7
Unallocated shared costs	Unallocated shared costs	6.3		6.8			Unallocated shared costs	5.3		7.0		18.1		20.7
Non-cash purchase accounting adjustments	Non-cash purchase accounting adjustments	0.5		—			Non-cash purchase accounting adjustments	0.5		4.3		1.4		7.8
Gain from remeasurement of contingent consideration liability	Gain from remeasurement of contingent consideration liability	(1.5)		—			Gain from remeasurement of contingent consideration liability	—		(25.0)		(1.5)		(25.0)
Impairment of equipment and operating lease assets							Impairment of equipment and operating lease assets	3.6		—		8.1		—
Impairment of goodwill							Impairment of goodwill	111.1		—		111.1		—
Impairment of intangible assets							Impairment of intangible assets	53.7		—		120.7		—
Early settlement of foreign currency cash flow hedges	Early settlement of foreign currency cash flow hedges	2.6		—			Early settlement of foreign currency cash flow hedges	0.7		(8.2)		4.6		(8.2)
Legal and environmental							Legal and environmental	1.5		—		1.5		(0.5)
HPC product recall	HPC product recall	0.3		—			HPC product recall	1.9		—		3.8		—
Legal and environmental remediation reserves		—		(0.5)
Other	Other	4.3		(0.2)			Other	—		1.5		5.0		1.4
Loss from continuing operations before income taxes		$	(52.0)	$	(45.9)
(Loss) income from continuing operations before income taxes							(Loss) income from continuing operations before income taxes	$	(156.8)	$	5.7	$	(318.1)	$	(71.4)

2629

Table of Contents

SPECTRUM BRANDS HOLDINGS, INC.

SB/RH HOLDINGS, LLC

NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(in millions, unaudited)

NOTE 18 – EARNINGS PER SHARE – SBH

The reconciliation of the numerator and denominator of the basic and diluted earnings per share calculation and the anti-dilutive shares for the three and nine month periods ended ~~January 1,~~July 2, 2023 and ~~January 2,~~July 3, 2022, are as follows:


		Three Month Periods Ended				Three Month Periods Ended				Nine Month Periods Ended
(in millions, except per share amounts)	(in millions, except per share amounts)	January 1, 2023		January 2, 2022			(in millions, except per share amounts)	July 2, 2023		July 3, 2022		July 2, 2023		July 3, 2022
Numerator	Numerator						Numerator
Net loss from continuing operations attributable to controlling interest		$	(40.3)	$	(30.2)
Income from discontinued operations attributable to controlling interest		19.4		38.4
Net (loss) income attributable to controlling interest		$	(20.9)	$	8.2
Net (loss) income from continuing operations attributable to controlling interest							Net (loss) income from continuing operations attributable to controlling interest	$	(172.4)	$	3.0	$	(287.7)	$	(52.3)
Net income from discontinued operations attributable to controlling interest							Net income from discontinued operations attributable to controlling interest	2,031.6		29.7		2,072.4		109.1
Net income attributable to controlling interest							Net income attributable to controlling interest	$	1,859.2	$	32.7	$	1,784.7	$	56.8
Denominator	Denominator						Denominator
Weighted average shares outstanding – basic	Weighted average shares outstanding – basic	40.9		41.3			Weighted average shares outstanding – basic	40.4		40.8		40.7		41.0
Dilutive shares	Dilutive shares	—		—			Dilutive shares	—		0.2		—		—
Weighted average shares outstanding – diluted	Weighted average shares outstanding – diluted	40.9		41.3			Weighted average shares outstanding – diluted	40.4		41.0		40.7		41.0
Earnings per share	Earnings per share						Earnings per share
Basic earnings per share from continuing operations	Basic earnings per share from continuing operations	$	(0.99)	$	(0.73)		Basic earnings per share from continuing operations	$	(4.27)	$	0.07	$	(7.06)	$	(1.28)
Basic earnings per share from discontinued operations	Basic earnings per share from discontinued operations	0.48		0.93			Basic earnings per share from discontinued operations	50.34		0.73		50.87		2.67
Basic earnings per share	Basic earnings per share	$	(0.51)	$	0.20		Basic earnings per share	$	46.07	$	0.80	$	43.81	$	1.39
Diluted earnings per share from continuing operations	Diluted earnings per share from continuing operations	$	(0.99)	$	(0.73)		Diluted earnings per share from continuing operations	$	(4.27)	$	0.07	$	(7.06)	$	(1.28)
Diluted earnings per share from discontinued operations	Diluted earnings per share from discontinued operations	0.48		0.93			Diluted earnings per share from discontinued operations	50.34		0.73		50.87		2.67
Diluted earnings per share	Diluted earnings per share	$	(0.51)	$	0.20		Diluted earnings per share	$	46.07	$	0.80	$	43.81	$	1.39
Weighted average number of anti-dilutive shares excluded from denominator	Weighted average number of anti-dilutive shares excluded from denominator	—		0.2			Weighted average number of anti-dilutive shares excluded from denominator	0.2		—		0.1		0.2

2730

Table of Contents

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

Introduction

The following is management’s discussion of the financial results, liquidity and other key items related to our performance and should be read in conjunction with the Condensed Consolidated Financial Statements and related notes included in Item 1 of this Quarterly Report on Form 10-Q. Unless the context indicates otherwise, the term the “Company,” “we,” “our,” or “us” are used to refer to Spectrum Brands Holdings, Inc. and its subsidiaries ("SBH") and SB/RH Holdings, LLC and its subsidiaries (“SB/RH”), collectively.

Business Overview

The Company is a diversified global branded consumer products company. We manage the businesses in three vertically integrated, product-focused segments: (i) ~~Home and Personal Care (“HPC”), (ii)~~ Global Pet Care (“GPC”), ~~and (iii)~~(ii) Home and Garden (“H&G”), and (iii) Home and Personal Care (“HPC”). The Company manufactures, markets and/or distributes its products globally in the North America (“NA”), Europe, Middle East & Africa (“EMEA”), Latin America (“LATAM”) and Asia-Pacific (“APAC”) regions through a variety of trade channels, including retailers, wholesalers and distributors. We enjoy strong name recognition in our regions under our various brands and patented technologies across multiple product categories. Global and geographic strategic initiatives and financial objectives are determined at the corporate level. Each segment is responsible for implementing defined strategic initiatives and achieving certain financial objectives and has a president responsible for sales and marketing initiatives and financial results for all product lines within that segment, on a global basis. The segments are supported through center-led shared service operations and enabling functions consisting of finance and accounting, information technology, legal, human resources, supply chain, and commercial operations. See Note 17 – Segment Information included in Notes to the Condensed Consolidated Financial Statements, included elsewhere in this Quarterly Report for more information pertaining to segments of continuing operations. The following is an overview of the consolidated business, by segment, summarizing product types and brands:

Segment

Products

Brands

~~HPC~~

~~Home Appliances:~~ Small kitchen appliances including toaster ovens, coffeemakers, slow cookers, air fryers, blenders, hand mixers, grills, food processors, juicers, toasters, irons, kettles, bread makers, cookware, and cookbooks.

~~Home Appliances:~~ ~~Black & Decker®, Russell Hobbs®, George Foreman®, PowerXL®, Emeril Legasse®, Copper Chef ®, Toastmaster®, Juiceman®, Farberware®, and Breadman®~~

~~Personal Care: Hair dryers, flat irons and straighteners, rotary and foil electric shavers, personal groomers, mustache and beard trimmers, body groomers, nose and ear trimmers, women's shavers, and haircut kits.~~

~~Personal Care:~~ ~~Remington®~~

GPC

Companion Animal: Rawhide chews, dog and cat clean-up, training, health and grooming products, small animal food and care products, rawhide-free dog treats, and wet and dry pet food for dogs and cats.

Companion Animal: 8IN1® (8-in-1), Dingo®, Nature's Miracle®, Wild Harvest™, Littermaid®, Jungle®, Excel®, FURminator®, IAMS® (Europe only), Eukanuba® (Europe only), Healthy-Hide®, DreamBone®, SmartBones®, ProSense®, Perfect Coat®, eCOTRITION®, Birdola®, Good Boy®, Meowee!®, Wildbird®, and Wafcol®

Aquatics: Consumer and commercial aquarium kits, stand-alone tanks; aquatics equipment such as filtration systems, heaters and pumps; and aquatics consumables such as fish food, water management and care.

Aquatics: Tetra®, Marineland®, Whisper®, Instant Ocean®, GloFish®, OmegaOne® and OmegaSea®

H&G

Household: Household pest control solutions such as spider and scorpion killers; ant and roach killers; flying insect killers; insect foggers; wasp and hornet killers; and bedbug, flea and tick control products.

Household: Hot Shot®, Black Flag®, Real-Kill®, Ultra Kill®, The Ant Trap® (TAT), and Rid-A-Bug®.

Controls: Outdoor insect and weed control solutions, and animal repellents such as aerosols, granules, and ready-to-use sprays or hose-end ready-to-sprays.

Controls: Spectracide®, Garden Safe®, Liquid Fence®, and EcoLogic®.

Repellents: Personal use pesticides and insect repellent products, including aerosols, lotions, pump sprays and wipes, yard sprays and citronella candles.

Repellents: Cutter® and Repel®.

Cleaning: Household surface cleaning, maintenance, and restoration products, including bottled liquids, mops, wipes and markers.

Cleaning: Rejuvenate®

HPC

Home Appliances: Small kitchen appliances including toaster ovens, coffeemakers, slow cookers, air fryers, blenders, hand mixers, grills, food processors, juicers, toasters, irons, kettles, bread makers, cookware, and cookbooks.

Home Appliances: Black & Decker®, Russell Hobbs®, George Foreman®, PowerXL®, Emeril Legasse®, Copper Chef ®, Toastmaster®, Juiceman®, Farberware®, and Breadman®

Personal Care: Hair dryers, flat irons and straighteners, rotary and foil electric shavers, personal groomers, mustache and beard trimmers, body groomers, nose and ear trimmers, women's shavers, and haircut kits.

Personal Care: Remington®

On September 8, 2021, the Company entered into a definitive Asset and Stock Purchase Agreement (the "Purchase Agreement") with ASSA ABLOY AB ("ASSA") to sell its HHI segment for cash proceeds of $4.3 billion, subject to customary purchase price adjustments. The Company's assets and liabilities associated with HHI have been classified as held for sale, and the respective operations have been classified as discontinued operations and reported separately for all periods presented. HHI consists of residential locksets and door hardware, including knobs, levers, deadbolts, handle sets, and electronic and connected locks under the Kwikset®, Weiser®, Baldwin®, Tell Manufacturing®, and EZSET® brands; kitchen and bath faucets and accessories under the Pfister® brand; and builders' hardware consisting of hinges, metal shapes, security hardware, rack and sliding door hardware, and gate hardware under the National Hardware® and FANAL® brands. On June 20, 2023, the Company completed its divestiture of its HHI segment resulting in the recognition of a gain on sale of $2,824.9 million included as a component of Income From Discontinued Operations, Net of Tax. Refer to Note 2 - Divestitures included in Notes to the Condensed Consolidated Financial Statements, included elsewhere in this Quarterly Report, for further discussion pertaining the HHI divestiture.

All brands and tradenames are directly owned by the Company with the exception of the Black & Decker® ("B&D") and Emeril Legasse® ("Emeril") brands used by the HPC segment. The Company has a trademark license agreement (the "License Agreement") with Stanley Black & Decker ("SBD") pursuant to which we license the B&D brand in North America, Latin America (excluding Brazil) and the Caribbean for four core categories of household appliances within the Company's HPC segment: beverage products, food preparation products, garment care products and cooking products. The License Agreement has a term ending June 30, 2025, including a sell-off period from April 1, 2025 to June 30, 2025, whereby the Company can continue to sell and distribute but no longer produce products subject to the License Agreement. Under the terms of the License Agreement, we agree to pay SBD royalties based on a percentage of sales, with minimum annual royalty payments of $15.0 million, with the exception of the minimum annual royalty will no longer be applied effective January 1, 2024, through the expiration of the agreement. The License Agreement also requires us to comply with maximum annual return rates for products. Subsequent to the completion of the License Agreement, there are no non-competition provisions or restrictions provided following its expiration. See Note 4 – Revenue Recognition included in Notes to the Condensed Consolidated Financial Statements, included elsewhere in this Quarterly Report for further detail on revenue concentration from B&D branded products.

2831

Table of Contents

Pursuant to the Emeril License, the Company licenses the Emeril brands within the US, Canada, Mexico, and the United Kingdom for certain designated product categories of household appliances within the HPC segment, including small kitchen food preparation products, indoor and outdoor grills and grill accessories, and cookbooks. The Emeril License has a current expiration of December 31, 2023, with options for one-year renewal periods following the initial expiration through December 31, 2025. Under the terms of the agreement, we agreed to pay the license holder a percentage of sales, with minimum annual royalty payments of $1.6 million, increasing to $1.8 million in subsequent renewal periods.

SB/RH is a wholly owned subsidiary of SBH. Spectrum Brands, Inc. (“SBI”), a wholly-owned subsidiary of SB/RH, incurred certain debt guaranteed by SB/RH and domestic subsidiaries of SBI. See Note 9 – Debt included in Notes to the Condensed Consolidated Financial Statements, included elsewhere in this Quarterly Report for more information pertaining to debt. The reportable segments of SB/RH are consistent with the segments of SBH.

Acquisitions, Divestitures and Other Business Development Initiatives

The Company periodically evaluates strategic transactions that may result in the acquisition of a business or assets that qualify as a business combination, or a divestiture of a business or assets that may be recognized as either a component of continuing operations or discontinued operations, depending on the significance to the consolidated group. Acquisitions may impact the comparability of the consolidated or segment financial information with the inclusion of the operating results for the acquired business in periods subsequent to acquisition date, the inclusion of acquired assets, both tangible and intangible (including goodwill), and the related amortization, depreciation or other non-cash purchase accounting adjustments of acquired assets. Divestitures may impact the comparability of the consolidated or segment financial information with the recognition of an impairment loss when held for sale, gain or loss on disposition, or change in classification to discontinued operations for qualifying transactions. Moreover, the comparability of consolidated or segment financial information may be impacted by incremental costs to facilitate and effect such transactions and initiatives to integrate acquired business or separate divested operations and assets with the consolidated group. The following strategic transactions have been considered as having a significant impact on the comparability of the financial results on the condensed consolidated financial statements and segment financial information.

•Tristar Business Acquisition - On February 18, 2022, the Company acquired 100% of the Tristar Business that includes a portfolio of home appliances and cookware products sold under the PowerXL®, Emeril, and Copper Chef® brands. The net assets and operating results of the Tristar Business are included in the Company’s condensed consolidated financial statements and reported within the HPC reporting segment for the three and nine month ~~period~~periods ended ~~January 1,~~July 2, 2023 and July 3, 2022, effective as of the transaction date. ~~During the three month period ended January 1, 2023, the~~The Company incurred incremental costs to combine and integrate the acquired business with the HPC segment, primarily towards the integration of systems and processes, merger of commercial operations and supply chain, professional fees to consolidate financial records, plus incremental retention costs for personnel supporting the transition and integration efforts. Costs attributable to the integration of the Tristar Business are ~~projecting~~projected to continue through the year ending September 30, 2023.

•HHI Divestiture - On September 8, 2021, the Company entered into a Purchase Agreement with ASSA to sell its HHI segment. On June 20, 2023, the Company completed its divestiture of its HHI segment. The operating results of the HHI divestiture are included as Income From Discontinued Operations, Net of Tax for all periods presented through the date of the divestiture, including the gain on sale from the HHI divestiture recognized during the three and nine month period ended July 2, 2023 and July 3, 2022. See Note 2 - Divestitures in the Notes to the Condensed Consolidated Financial Statements, included elsewhere in this Quarterly Report for further detail. The Company has incurred incremental project costs attributable to the divestiture, consisting of legal and professional fees to effect the realization of the Purchase Agreement, preparation for separation and transition of systems and processes supporting the divested business and operations of enabling functions within a transition services agreement ("TSA"), plus incremental retention costs for personnel supporting such transition efforts. Incremental costs are expected to be incurred through the consummation of the pending transaction to support TSA processes and mitigation following the close of the sale, which are expected to be incurred for a transition period of approximately 12-24 months following the close of the transaction Transaction costs directly attributable to the close of the transaction including certain compensatory costs contingent upon the successful completion of the sale are included as a component of the gain on sale of discontinued operations.

•HPC Separation - The Company has initiated projects to facilitate a strategic separation of the Company's ownership in the HPC segment in the most advantageous way to realize value for both the HPC business as a standalone appliance business either through a spin, merger or sale of the business and the retained GPC and H&G businesses of the consolidated group. Costs are primarily attributable to legal and professional fees incurred to assess opportunities, evaluate transaction considerations for a separation, including potential tax and compliance implications to the consolidated group, costs directly attributable to the legal entity separation and transfer of net assets of the HPC operations from the commingled operations of the Company, plus the segregation of systems and processes. ~~The realization of the transaction, if any, is likely not to occur until after completion of the HHI divestiture.~~ Costs attributable to the initiative are expected to be incurred until a transaction is realized or otherwise canceled.

•~~HHI Divestiture -~~ On September 8, 2021, the Company entered into an Asset and Stock Purchase Agreement ("ASPA") with ASSA ABLOY AB ("ASSA") to sell its HHI segment. The consummation of the transaction is pending and subject to customary conditions, including the absence of a material adverse effect of HHI and certain antitrust conditions or other governmental restrictions, amongst others. On September 15, 2022, the DOJ filed a complaint seeking to enjoin the transaction and block the acquisition of the HHI division by ASSA. The Company expects that the trial will occur in April 2023. Both the Company and ASSA have stated their disagreement with the DOJ's concerns. The Company and ASSA will jointly defend the transaction in the litigation. On December 2, 2022, ASSA announced an agreement to sell its Emtek and the Smart Residential Business in the U.S. and Canada to Fortune Brand, which are believed to resolve any conceivable competitive concerns of the DOJ. The Company continues to recognize the HHI division as held for sale and as a component of our discontinued operations and are reported separately for all periods presented. The parties are committed to closing the HHI transaction and the Company and ASSA both continue to expect that they will obtain all the required governmental clearances and will close the HHI transaction. See ~~Note 2 - Divestitures~~ in the Notes to the Condensed Consolidated Financial Statements, included elsewhere in this Quarterly Report for further detail. The Company has incurred incremental costs attributable to the pending transaction, primarily consisting of legal and professional fees to effect the realization of the ASPA, facilitate antitrust or other governmental restrictions to consummate the transaction, preparation for separation of systems and processes supporting the divested business and enabling functions under a transition services agreement ("TSA"), plus incremental retention costs for personnel supporting the transition efforts. Incremental costs are expected to be incurred through the consummation of the pending transaction to support TSA processes and mitigation following the close of the sale, which are expected to be incurred for a transition period of approximately 12-24 months following the close of the transaction.

•Coevorden Operations - On March 29, 2020, the Company completed the sale of its dog and cat food ("DCF") production facility and distribution center in Coevorden, Netherlands with United Petfood Producers NV ("UPP"). Following the separation of the Coevorden Operations, the Company has incurred incremental costs attributable to a tolling charge for the continued production of DCF products through a three-year manufacturing agreement with the buyer entered into concurrently with the sale, rent charges associated with the transferred warehouse operated by the Company during an 18-month transition period following the sale, plus costs to facilitate the transfer of the warehouse operations to the buyer and the movement of inventory and distribution center operations from the Coevorden facility to a new distribution center supporting GPC operations in EMEA during the prior year. Incremental costs attributable to the three-year tolling arrangement ~~are expected to be~~were completed in March 2023.

•Rejuvenate Acquisition - On May 28, 2021, the Company acquired 100% of the membership interests in For Life Products, LLC ("FLP"), a manufacturer of household cleaning, maintenance, and restoration products sold under the Rejuvenate® brand. The net assets and operating results of FLP are included in the Company’s condensed consolidated financial statements and reported within the H&G reporting segment for the three and nine month periods ended ~~January 1,~~July 2, 2023 and ~~January 2,~~July 3, 2022. ~~During the three month period ended January 2, 2022, the~~The Company incurred incremental costs to combine and integrate the acquired business with the H&G segment, primarily towards the integration of systems and processes, transfer of inventory and integration to an existing H&G distribution center, retention costs for personnel supporting transition and integration efforts. Costs attributable to the integration of the Rejuvenate business were completed in the prior year.

~~Table of Contents~~

•Armitage Acquisition - On October 26, 2020, the Company completed the acquisition of Armitage Pet Care Ltd ("Armitage"), a pet treats and toys business in Nottingham, United Kingdom, including a portfolio of brands that include the dog treats brand, Good Boy®, cat treats brand, Meowee!®, and Wildbird® bird feed products, among others, that are predominantly sold within the United Kingdom. The net assets and results of operations of Armitage are included in the Company’s condensed consolidated financial statements and reported within the GPC reporting segment for the three and nine month periods ended ~~January 1,~~July 2, 2023 and ~~January 2,~~July 3, 2022. ~~During the three month period ended January 2, 2022, the~~The Company incurred incremental costs to combine and integrate the acquired business with the GPC segment, primarily towards the integration of systems and processes, transfer of inventory and integration to existing GPC supply chain and distribution centers within the EMEA region, plus retention costs for personnel supporting the transition and integration efforts. Costs attributable to the integration of the Armitage business were completed in the prior year.

Table of Contents

•Omega Acquisition - On March 10, 2020, the Company acquired Omega Sea, LLC ("Omega"), a manufacturer and marketer of premium fish foods and consumable goods for the home and commercial aquarium markets, primarily consisting of the Omega brand. The net assets and results of operations of Omega are included in the Company's condensed consolidated financial statements and reported within GPC segment for the three and nine month periods ended ~~January 1,~~July 2, 2023 and ~~January 2,~~July 3, 2022. The Company incurred incremental costs to combine and integrate the acquired business within the GPC segment, primarily towards the integration of systems and processes, transfer of inventory and production to an existing GPC facility, including related exit and disposal costs of the assumed leased facility, related start-up costs and operational inefficiencies attributable to the transferred production, plus retention costs for personnel supporting the transition and integration after the transaction date. Costs attributable to the integration of the Omega business were completed in the prior year.

The following is a summary of costs attributable to strategic transactions and business development costs for the respective projects during three and nine month periods ended ~~January 1,~~July 2, 2023 and ~~January 2,~~July 3, 2022. In addition to the initiatives discussed above, the Company regularly engages in other business development initiatives that may incur incremental costs which may not result in a realized transaction or are less significant and therefore have been separately disclosed and recognized as other project costs.


		Three Month Periods Ended				Three Month Periods Ended				Nine Month Periods Ended
(in millions)	(in millions)	January 1, 2023		January 2, 2022			(in millions)	July 2, 2023		July 3, 2022		July 2, 2023		July 3, 2022
Tristar acquisition and integration	Tristar acquisition and integration	$	5.7	$	1.7		Tristar acquisition and integration	$	1.0	$	5.6	$	10.7	$	20.0
HHI divestiture							HHI divestiture	4.0		0.6		6.9		6.1
HPC separation initiatives	HPC separation initiatives	2.4		1.7			HPC separation initiatives	0.5		10.7		4.0		15.4
HHI divestiture		1.5		4.3
Coevorden operations separation	Coevorden operations separation	1.3		3.2			Coevorden operations separation	—		1.9		2.7		7.3
Rejuvenate integration	Rejuvenate integration	—		4.3			Rejuvenate integration	—		—		—		7.0
Armitage integration	Armitage integration	—		0.7			Armitage integration	—		0.1		—		1.4
Omega integration	Omega integration	—		0.9			Omega integration	—		0.1		—		1.5

Other project costs	Other project costs	0.2		0.5			Other project costs	0.2		0.2		0.4		0.7
Total	Total	$	11.1	$	17.3		Total	$	5.7	$	19.2	$	24.7	$	59.4
Reported as:	Reported as:						Reported as:

Net sales							Net sales	$	—	$	—	$	—	$	0.7
Cost of goods sold	Cost of goods sold	$	1.3	$	1.8		Cost of goods sold	—		1.5		2.7		5.0
Selling expense							Selling expense	5.7		13.4		22.0		49.4
General & administrative expense	General & administrative expense	9.8		15.5			General & administrative expense	—		4.3		—		4.3

Restructuring and Optimization Initiatives

We continually seek and develop operating strategies to improve our operational efficiency, match our capacity and product costs to market demand and better utilize our manufacturing and distribution resources in order to reduce costs, increase revenues, and increase or maintain our current profit margins. We have undertaken various initiatives to reduce manufacturing and operating costs, which may have a significant impact on the comparability of financial results on the condensed consolidated financial statements. These changes and updates are inherently difficult and are made even more difficult by current global economic conditions. Our ability to achieve the anticipated cost savings and other benefits from such operating strategies may be affected by a number of other macro-economic factors, or inflation increased interest rates, many of which are beyond our control. The following initiatives have been considered as having a significant impact on the comparability of the financial results on the condensed consolidated financial statements and segment financial information.

•Fiscal 2023 Restructuring - During the nine month period ending July 2, 2023, the Company entered into an initiative in response to the continuing pressures within the consumer products and retail markets and adjusted strategic initiatives within certain segments, resulting in the realization of further of headcount reductions. Remaining costs attributable to project are expected to be approximately $3 million and anticipated to be incurred through September 30, 2023 with adjustments attributable to change in estimates, headcounts and timing of communication. See Note 3 - Restructuring Charges inNotes to the Condensed Consolidated Financial Statements, included elsewhere in this Quarterly Report for further detail on related exit or disposal costs attributable to this initiative.

•Fiscal 2022 Restructuring - During the year ended September 30, 2022, the Company entered into ~~a new~~an initiative in response to changes observed within consumer products and retail markets, continued inflationary cost pressures and headwinds, resulting in the realization of a headcount reduction. Substantially all costs associated with the initiative had been recognized in the prior year with amounts during the ~~three~~nine month period ended ~~January 1,~~July 2, 2023 due to change in estimates, headcounts and timing of communication. See Note 3 - Restructuring Charges in Notes to the Condensed Consolidated Financial Statements, included elsewhere in this Quarterly Report for further detail on related exit or disposal costs attributable to this initiative.

•Global ERP Transformation - During the year ended September 30, 2021, the Company entered into a SAP S/4 HANA ERP transformation project to upgrade and implement our enterprise-wide operating systems to SAP S/4 HANA on a global basis. This is a multi-year project that includes various costs, including software configuration and implementation costs that would be recognized as either capital expenditures or deferred costs in accordance with applicable accounting policies, with certain costs recognized as operating expense associated with project development and project management costs, and professional services with business partners engaged towards planning, design and business process review that would not qualify as software configuration and implementation costs. The Company has substantially completed the ~~design~~build phase ~~of the project~~ and ~~has moved into the build phase.~~initiated data transfer and testing for its initial implementation. Costs are anticipated to be incurred through various deployments expected through September 30, 2024.

•HPC Brand Portfolio Transitions - In light of the acquisition of the Tristar Business and the PowerXL® brand, the Company has initiated a project within its HPC segment to assess and evaluate the current utilization of tradenames and brands across its portfolio of home and kitchen appliance products. The project will require incremental costs to facilitate potential transitions of branded product offerings on global basis, including potential investment with our supply base and retail partners to manage inventory and transition new branded products to market. Remaining costs are anticipated to be incurred through September 30, 2023.

3033

Table of Contents

•Russia Closing Initiative - The Company initiated ~~an assessment~~the close of its in-country commercial operations in Russia, predominantly supporting the HPC ~~segment, and other commercial activity directly impacted by the Russia-Ukraine conflict.~~segment. The Company has recognized impairment costs on working capital assets such as inventory and receivables that ~~are at risk~~were not considered recoverability due to the restriction and suspension of ~~recoverability as the Company has discontinued importing products directly into Russia, has suspended its~~ commercial activity in Russia and has ~~begun liquidating remaining~~liquidated substantially all assets. ~~Additionally, the~~The initiative is subject to exit and disposal costs for severance benefits of personnel associated with the ~~operations. See~~operations, see Note 3 - Restructuring Charges in Notes to the Condensed Consolidated Financial Statements, included elsewhere in this Quarterly Report for further ~~detail on related exit or disposal~~detail. Remaining costs ~~attributable~~primarily cost of administrative cost to ~~this initiative. Costs~~dissolve the entity and are anticipated to be incurred through September 30, 2023.

•GPC Distribution Transition - During the year ended September 30, 2021, the GPC segment entered into an initiative to update its supply chain and distribution operations within the U.S. to address capacity needs, optimize and improve fill rates attributable to recent growth in the business and consumer demand, and improve overall operational effectiveness and throughput. The initiative includes the transition of its third party logistics (3PL) service provider at its existing distribution center, incorporating new facilities into the distribution footprint by expanding warehouse capacity and securing additional space to support long-term distribution and fulfillment, plus updating engagement and processes with suppliers and its transportation and logistics handlers. Incremental costs include one-time transition, implementation and start-up cost with the new 3PL service provider, including the integration of provider systems and technology, incentive-based compensation to maintain performance during transition, duplicative and redundant costs, and incremental costs for various disruptions in the operations during the transition period including supplemental transportation and storage costs, incremental detention and demurrage costs. Additionally, the Company experienced an increase in customer fines and penalties during the transition period (recognized as a reduction in net sales). Costs attributable to the initiative were completed during the year ended September 30, 2022.

•Global Productivity Improvement Program - During the year ended September 30, 2019, the Company initiated a company-wide, multi-year program, consisting of various restructuring related initiatives to redirect resources and spending to drive growth, identify cost savings and pricing opportunities through standardization and optimization, develop organizational and operating optimization, and reduce overall operational complexity across the Company. With the Company’s divestitures of GBL and GAC during the year ended September 30, 2019, the project focus includes the transition of the Company’s continuing operations in a post-divestiture environment and exiting of TSAs, which were fully exited in January 2022. The initiative includes review of global processes and organization design and structures, headcount reductions and transfers, and rightsizing the Company’s shared operations and commercial business strategy and exit of certain internal production to third-party suppliers, among others, resulting in the recognition of severance benefits and other exit and disposal costs to facilitate such activity. Costs attributable to the initiative were completed during the year ended September 30, 2022.

The following is a summary of ~~impact~~impacts to operating results attributable to restructuring initiatives and other optimization projects incurred for the respective projects during three and nine month periods ended ~~January 1,~~July 2, 2023 and ~~January 2,~~July 3, 2022. In addition to the projects and initiatives discussed above, the Company regularly incurs ~~cost~~costs and engages in less significant restructuring and optimization initiatives that individually are not substantial and occur over a shorter time period (generally less than 12 months).


		Three Month Periods Ended				Three Month Periods Ended				Nine Month Periods Ended
(in millions)	(in millions)	January 1, 2023		January 2, 2022			(in millions)	July 2, 2023		July 3, 2022		July 2, 2023		July 3, 2022
Fiscal 2023 restructuring							Fiscal 2023 restructuring	$	0.9	$	—	$	5.3	$	—
Fiscal 2022 restructuring	Fiscal 2022 restructuring	$	0.6	$	—		Fiscal 2022 restructuring	—		8.1		0.7		8.1
Global ERP transformation	Global ERP transformation	1.6		2.9			Global ERP transformation	3.7		3.4		8.5		9.4
HPC brand portfolio transitions	HPC brand portfolio transitions	1.0		—			HPC brand portfolio transitions	0.7		0.3		2.1		0.3
Russia closing initiative	Russia closing initiative	2.9		—			Russia closing initiative	0.2		—		2.9		3.6
GPC distribution center transition	GPC distribution center transition	—		12.8			GPC distribution center transition	—		8.4		—		28.3
Global productivity improvement program	Global productivity improvement program	—		1.8			Global productivity improvement program	—		1.2		—		5.2
Other project costs	Other project costs	2.9		1.6			Other project costs	1.0		4.0		8.5		10.0
Total	Total	$	9.0	$	19.1		Total	$	6.5	$	25.4	$	28.0	$	64.9
Reported as:	Reported as:						Reported as:
Net sales	Net sales	$	—	$	2.5		Net sales	$	—	$	0.3	$	(1.0)	$	4.2
Cost of goods sold	Cost of goods sold	0.4		—			Cost of goods sold	0.5		1.0		2.4		1.9
Selling expense	Selling expense	—		10.3			Selling expense	—		8.1		0.4		24.1
General & administrative expense	General & administrative expense	8.6		6.3			General & administrative expense	6.0		16.0		26.2		34.7

Financing Activity

Financing activity during and between comparable periods may have a significant impact on the comparability of financial results on the condensed consolidated financial statements.

•On June 20, 2023, following the close of the HHI divestiture, the Company paid down its outstanding term loan and all outstanding borrowings with the Revolver Facility under the Credit Agreement, and terminated the Incremental Revolving Credit Facility Tranche. The Company recognized $8.6 million as interest expense for the three and nine month periods ended July 2, 2023 from the write-down of deferred financing costs and original issuance discount.

•On November 17, 2022, the Company entered into the fourth amendment to the Credit Agreement to temporarily increase the maximum consolidated total net leverage ratio permitted to be no greater than 7.0 to 1.0 before returning to 6.0 to 1.0 at the earliest of (i) September 29, 2023, or (ii) 10 business days after the closing of the HHI divestiture or receipt of the related termination fee. The Company incurred $2.3 million in connection with the fourth amendment, which has been recognized as interest expense for the ~~three~~nine month period ended ~~January 1,~~July 2, 2023.

•During the year ended September 30, 2022, the Company entered into the third amendment to the Credit Agreement that provides for incremental capacity on the Revolver Facility of $500 million that was used to support the acquisition of the Tristar Business and the continuing operations and working capital requirements of the Company. Borrowings under the incremental capacity are subject to a borrowing rate which is subject to SOFR plus margin ranging from 1.75% to 2.75%, per annum or base rate plus margin ranging from 0.75% to 1.75% per annum, with an increase by 25 basis points 270 days after the effective date of the third amendment and an additional 25 basis points on each 90 day anniversary of such date.

See Note 9 - Debt in the Notes to the Condensed Consolidated Financial Statements, included elsewhere in this Quarterly Report for additional detail regarding debt and financing activity.

~~Table of Contents~~

Russia-Ukraine Conflict

The impacts of the Russia-Ukraine conflict and the sanctions imposed ~~by other nations~~ in response to the conflict ~~are evolving and~~ may have an impact on the Company's consolidated operations and cash flow attributable to operations and distribution within the region. The Company does not maintain a significant level of operations within Ukraine and does not maintain material assets within Russia, which mostly consist of working capital associated with the in-country distribution operations. In response to matters within the territory, we have adjusted our risks associated with the collectability and realizable value for working capital within the region and we have initiated the closing of ~~the~~its in-country commercial operations ~~in Russia.~~within Russia to reduce the relative risk and exposure within the region.

Table of Contents

Inflation and Supply Chain Constraints

While certain aspects of our financial results have been favorably impacted by increased demand attributable to the COVID-19 pandemic, in addition to favorable consumer conditions, including incremental financial assistance provided by various government agencies, our business continues to experience challenges towards product availability to meet customer demand. WeThe Company has experienced ~~increased labor shortages~~an inflationary environment on a global basis in the wake of the COVID-19 pandemic ~~along with~~and supply chain constraints such as increased labor shortages, increased freight and distribution costs from transportation and logistics, higher commodity costs, rising energy pricing, and ~~disruptions within our supply chain.~~foreign currency volatility. Together with labor shortages and higher demand for talent, the current economic environment is driving higher wages. Our ability to meet labor needs, control wage and labor-related costs and minimize labor disruptions will be key to our success of operating our business and executing our business strategies. ~~Furthermore, our business is experiencing an inflationary environment, which has negatively impacted our gross margin rates.~~ In response to inflation, our segments have taken pricing actions to address rising costs and foreign currency fluctuations to mitigate impacts to our margins. WeWhile we have seen more stability in the recent economic environment, we are unable to predict how long the current inflationary environment ~~including increased energy costs,~~ will ~~continue. We~~continue and we expect the economic environment to remain uncertain as we navigate the current geopolitical environment, post-pandemic volatility, labor challenges, changes in supply chain ~~constraints~~ and the overall current ~~inflationary environment, including increasing energy and commodity prices.~~economic environment.

Non-GAAP Measurements

Our consolidated and segment results contain non-GAAP metrics such as organic net sales, and adjusted EBITDA (“Earnings Before Interest, Taxes, Depreciation, Amortization”) and adjusted EBITDA margin. While we believe organic net sales and adjusted EBITDA are useful supplemental information, such adjusted results are not intended to replace our financial results in accordance with Accounting Principles Generally Accepted in the United States (“GAAP”) and should be read in conjunction with those GAAP results.

Organic Net Sales. We define organic net sales as net sales excluding the effect of changes in foreign currency exchange rates and impact from acquisitions (when applicable). We believe this non-GAAP measure provides useful information to investors because it reflects regional and operating segment performance from our activities without the effect of changes in currency exchange rates and acquisitions. We use organic net sales as one measure to monitor and evaluate our regional and segment performance. Organic growth is calculated by comparing organic net sales to net sales in the prior year. The effect of changes in currency exchange rates is determined by translating the ~~period’s~~current period net sales using the currency exchange rates that were in effect during the prior comparative period. Net sales are attributed to the geographic regions based on the country of destination. We exclude net sales from acquired businesses in the current year for which there are no comparable sales in the prior year.

The following is a reconciliation of reported net sales to organic net sales for the three and nine month periods ended ~~January 1,~~July 2, 2023 compared to net sales for the three and nine month periods ended ~~January 2,~~July 3, 2022:


Three Month Periods Ended (in millions, except %)	Three Month Periods Ended (in millions, except %)	January 1, 2023																Three Month Periods Ended (in millions, except %)	July 2, 2023
		Net Sales		Effect of Changes in Currency		Net Sales Excluding Effect of Changes in Currency		Effect of Acquisitions		Organic Net Sales		Net Sales January 2, 2022		Variance					Net Sales		Effect of Changes in Currency		Net Sales Excluding Effect of Changes in Currency		Effect of Acquisitions		Organic Net Sales		Net Sales July 3, 2022		Variance
HPC		$	364.4	$	25.7	$	390.1	$	(67.8)	$	322.3	$	379.7	$	(57.4)	(15.1)	%
GPC	GPC	277.5		13.9		291.4		—		291.4		302.2		(10.8)		(3.6)	%	GPC	$	272.3	$	(0.8)	$	271.5	$	—	$	271.5	$	290.2	$	(18.7)	(6.4)	%
H&G	H&G	71.4		—		71.4		—		71.4		75.3		(3.9)		(5.2)	%	H&G	186.6		—		186.6		—		186.6		198.5		(11.9)		(6.0)	%
HPC																		HPC	276.6		4.3		280.9		—		280.9		329.3		(48.4)		(14.7)	%
Total	Total	$	713.3	$	39.6	$	752.9	$	(67.8)	$	685.1	$	757.2	(72.1)		(9.5)	%	Total	$	735.5	$	3.5	$	739.0	$	—	$	739.0	$	818.0	(79.0)		(9.7)	%


Nine Month Periods Ended (in millions, except %)	July 2, 2023
	Net Sales		Effect of Changes in Currency		Net Sales Excluding Effect of Changes in Currency		Effect of Acquisitions		Organic Net Sales		Net Sales July 3, 2022		Variance
GPC	$	846.5	$	20.7	$	867.2	$	—	$	867.2	$	887.5	$	(20.3)	(2.3)	%
H&G	411.3		(0.1)		411.2		—		411.2		470.3		(59.1)		(12.6)	%
HPC	920.3		41.7		962.0		(89.9)		872.1		1,025.2		(153.1)		(14.9)	%
Total	$	2,178.1	$	62.3	$	2,240.4	$	(89.9)	$	2,150.5	$	2,383.0	(232.5)		(9.8)	%

3235

Table of Contents

Adjusted EBITDA and Adjusted EBITDA Margin. Adjusted EBITDA and Adjusted EBITDA Margin are non-GAAP measures used by management, which we believe provide useful information to investors because they reflect ongoing operating performance and trends of our segments, excluding certain non-cash based expenses and/or non-recurring items during each of the comparable periods. They also facilitate comparisons between peer companies since interest, taxes, depreciation, and amortization can differ greatly between organizations as a result of differing capital structures and tax strategies. Adjusted EBITDA is also used for determining compliance with the Company’s debt covenants. EBITDA is calculated by excluding the Company’s income tax expense, interest expense, depreciation expense and amortization expense (from intangible assets) from net income. Adjusted EBITDA further excludes:

•~~Stock~~Share based compensation costs consist of costs associated with long-term incentive compensation arrangements that generally consist of non-cash, stock-based compensation. See Note 13 – Share Based Compensation in the Notes to the Condensed Consolidated Financial Statements, included elsewhere in this Quarterly Report, for further details;

•Non-cash purchase accounting adjustments recognized in earnings from continuing operations subsequent to an acquisition, including, but not limited to, the costs attributable to the step-up in inventory value and the incremental value in operating lease assets with below market rent, among others;

•Non-cash gain from the reduction in the contingent consideration liability ~~recognized during the three month period ended January 1, 2023,~~ associated with the Tristar Business acquisition in the prior ~~year on February 18, 2022;~~year;

•Non-cash asset impairments or write-offs realized and recognized in earnings from continuing ~~operations;~~operations, including impairments from property, plant and equipment, operating and finance leases, and goodwill and other intangible assets; See Note 7 - Property, Plant and Equipment and Note 8 - Goodwill and intangible Assets in Notes to the Condensed Consolidated Financial Statements included elsewhere in this Quarterly Report for further details;

•Impact from the early settlement of foreign currency cash flow hedges in the prior year, resulting in subsequent assumed losses at the original stated maturities of foreign currency cash flow hedges in our EMEA region that were settled early ~~in the prior year~~ due to changes in the Company's legal entity organizational structure and forecasted purchasing strategy of HPC finished goods inventory within the region, resulting in the recognition of excluded gains in the prior year intended to mitigate costs through the year ending September 30, 2023.

•Incremental costs recognized by the HPC segment attributable to the realization of product recalls initiated ~~by the Company~~ in the prior year. See Note 16 - Commitments and Contingencies in Notes to the Condensed Consolidated Financial Statements included elsewhere in this Quarterly Report for further details; ~~and~~

•Incremental reserves for non-recurring litigation or environmental remediation activity, including the proposed settlement onof outstanding litigation ~~matters~~ at our H&G ~~division~~and HPC segments attributable to significant and unusual nonrecurring ~~claims~~matters with no previous history or precedent, ~~with remeasurements during the three month period ended January 2, 2022;~~and any subsequent changes in estimate or remeasurement realized upon settlement; and

•Other adjustments ~~are~~ primarily attributable to: (1) costs associated with Salus as they are not considered a component of the continuing commercial products company; (2) key executive severance related costs; ~~(3) impairment charges from the exit of certain operating leases at our HPC segment;~~ and ~~(4)~~(3) insurable losses ~~and cost recovery~~ associated with hurricane damages at a key supplier of our Glofish business and loss realized from misapplied funds during the three and nine month ~~period~~periods ended ~~January 1,~~July 2, 2023.

Adjusted EBITDA margin is calculated as Adjusted EBITDA as a percentage of reported net sales for the respective period and segment.

3336

Table of Contents

The following is a reconciliation of net income to Adjusted EBITDA for SBH for the three month ~~periods~~period ended ~~January 1, 2023 and January~~July 2, ~~2022, for SBH.~~2023.


SPECTRUM BRANDS HOLDINGS, INC. (in millions)		HPC			GPC			H&G			Corporate		Consolidated
Three Month Period Ended January 1, 2023
Net (loss) income from continuing operations		$	(4.2)		$	23.0		$	(7.2)		$	(51.6)	$	(40.0)
Income tax benefit		—			—			—			(12.1)		(12.1)
(in millions)																(in millions)	GPC			H&G			HPC			Corporate		Consolidated
Net income (loss) from continuing operations																Net income (loss) from continuing operations	$	38.0		$	26.2		$	(156.5)		$	(79.9)	$	(172.2)
Income tax expense																Income tax expense	—			—			—			13.9		13.9
Interest expense	Interest expense	—			—			—			33.4		33.4			Interest expense	—			—			—			38.9		38.9
Depreciation	Depreciation	3.2			3.7			1.8			3.5		12.2			Depreciation	4.1			1.8			2.8			3.4		12.1
Amortization	Amortization	2.1			5.5			2.8			—		10.4			Amortization	5.6			2.8			2.1			—		10.5
EBITDA	EBITDA	1.1			32.2			(2.6)			(26.8)		3.9			EBITDA	47.7			30.8			(151.6)			(23.7)		(96.8)
Share based compensation	Share based compensation	—			—			—			3.3		3.3			Share based compensation	—			—			—			4.8		4.8
Tristar integration	Tristar integration	5.7			—			—			—		5.7			Tristar integration	—			—			1.0			—		1.0
HHI divestiture	HHI divestiture	—			—			—			1.5		1.5			HHI divestiture	—			—			—			4.0		4.0
HPC separation initiatives	HPC separation initiatives	—			—			—			2.4		2.4			HPC separation initiatives	—			—			—			0.5		0.5
Coevorden operations separation		—			1.3			—			—		1.3
Fiscal 2022 restructuring		—			—			0.2			0.4		0.6
Fiscal 2023 restructuring																Fiscal 2023 restructuring	0.5			—			0.4			—		0.9

Russia closing initiatives																Russia closing initiatives	—			—			0.2			—		0.2
Global ERP transformation	Global ERP transformation	—			—			—			1.6		1.6			Global ERP transformation	—			—			—			3.7		3.7
HPC brand portfolio transitions	HPC brand portfolio transitions	1.0			—			—			—		1.0			HPC brand portfolio transitions	—			—			0.7			—		0.7
Russia closing initiatives		2.9			—			—			—		2.9
Other project costs	Other project costs	—			0.8			—			2.3		3.1			Other project costs	0.2			—			0.7			0.3		1.2
Unallocated shared costs	Unallocated shared costs	—			—			—			6.3		6.3			Unallocated shared costs	—			—			—			5.3		5.3
Non-cash purchase accounting adjustments	Non-cash purchase accounting adjustments	0.5			—			—			—		0.5			Non-cash purchase accounting adjustments	—			—			0.5			—		0.5
Gain from remeasurement of contingent consideration liability		(1.5)			—			—			—		(1.5)
Impairment of equipment and operating lease assets																Impairment of equipment and operating lease assets	5.2			—			(1.6)			—		3.6
Impairment of goodwill																Impairment of goodwill	—			—			111.1			—		111.1
Impairment of intangible assets																Impairment of intangible assets	—			8.0			45.7			—		53.7
Early settlement of foreign currency cash flow hedges	Early settlement of foreign currency cash flow hedges	2.6			—			—			—		2.6			Early settlement of foreign currency cash flow hedges	—			—			0.7			—		0.7
Legal and environmental																Legal and environmental	—			(0.2)			1.7			—		1.5
HPC product recall	HPC product recall	0.3			—			—			—		0.3			HPC product recall	—			—			1.9			—		1.9
Salus and other		0.6			2.9			—			0.8		4.3

Adjusted EBITDA	Adjusted EBITDA	$	13.2		$	37.2		$	(2.4)		$	(8.2)	$	39.8		Adjusted EBITDA	$	53.6		$	38.6		$	11.4		$	(5.1)	$	98.5
Net Sales		$	364.4		$	277.5		$	71.4		$	—	$	713.3
Adjusted EBITDA Margin		3.6		%	13.4		%	(3.4)		%	—		5.6		%
Three Month Period Ended January 2, 2022
Net income (loss) from continuing operations		$	19.0		$	11.7		$	(15.8)		$	(45.1)	$	(30.2)
Income tax benefit		—			—			—			(16.0)		(16.0)
Interest expense		—			—			—			21.8		21.8
Depreciation		3.1			3.5			1.8			3.8		12.2
Amortization		4.7			5.7			2.9			—		13.3
EBITDA		26.8			20.9			(11.1)			(35.5)		1.1
Share based compensation		—			—			—			5.6		5.6
Tristar acquisition		—			—			—			1.7		1.7
Rejuvenate integration		—			—			4.3			—		4.3
Armitage integration		—			0.7			—			—		0.7
Omega integration		—			0.9			—			—		0.9
HPC separation initiatives		—			—			—			1.7		1.7
HHI divestiture		—			—			—			4.3		4.3
Coevorden operations separation		—			3.2			—			—		3.2
Global ERP transformation		—			—			—			2.9		2.9
GPC distribution center transition		—			12.8			—			—		12.8
Global productivity improvement program		0.5			0.2			—			1.1		1.8
Other project costs		0.1			—			—			2.0		2.1
Unallocated shared costs		—			—			—			6.8		6.8
Net sales																Net sales	$	272.3		$	186.6		$	276.6		$	—	$	735.5
Adjusted EBITDA margin																Adjusted EBITDA margin	19.7		%	20.7		%	4.1		%	—		13.4		%

Legal and environmental remediation reserves		—			—			(0.5)			—		(0.5)
Salus and other		—			—			—			(0.1)		(0.1)
Adjusted EBITDA		$	27.4		$	38.7		$	(7.3)		$	(9.5)	$	49.3
Net Sales		$	379.7		$	302.2		$	75.3		$	—	$	757.2
Adjusted EBITDA margin		7.2		%	12.8		%	(9.7)		%	—		6.5		%

3437

Table of Contents

The following is a reconciliation of net income to Adjusted EBITDA for SBH for the three month ~~periods~~period ended ~~January 1, 2023 and January~~July 3, 2022.


(in millions)	GPC			H&G			HPC			Corporate		Consolidated
Net income (loss) from continuing operations	$	18.8		$	36.3		$	12.6		$	(64.7)	$	3.0
Income tax expense	—			—			—			2.0		2.0
Interest expense	—			—			—			26.0		26.0
Depreciation	4.0			1.8			2.9			3.6		12.3
Amortization	5.6			2.8			4.7			—		13.1
EBITDA	28.4			40.9			20.2			(33.1)		56.4
Share based compensation	—			—			—			(0.7)		(0.7)
Tristar integration	—			—			5.6			—		5.6

Armitage integration	0.1			—			—			—		0.1
Omega integration	0.1			—			—			—		0.1
HHI divestiture	—			—			—			0.6		0.6
HPC separation initiatives	—			—			—			10.7		10.7
Coevorden operations separation	1.9			—			—			—		1.9
Fiscal 2022 restructuring	3.1			0.6			3.7			0.7		8.1
Russia closing initiatives	(1.4)			—			1.8			—		0.4
Global ERP transformation	—			—			—			3.4		3.4
HPC brand portfolio transition	—			—			0.3			—		0.3
GPC distribution center transition	8.4			—			—			—		8.4
Global productivity improvement program	0.2			—			0.5			0.5		1.2
Other project costs	0.1			—			0.4			3.6		4.1
Unallocated shared costs	—			—			—			7.0		7.0
Non-cash purchase accounting adjustments	—			—			4.3			—		4.3
Gain from remeasurement of contingent consideration liability	—			—			(25.0)			—		(25.0)
Early settlement of foreign currency cash flow hedges	—			—			(8.2)			—		(8.2)
Salus and other	—			1.3			—			0.1		1.4
Adjusted EBITDA	$	40.9		$	42.8		$	3.6		$	(7.2)	$	80.1
Net sales	$	290.2		$	198.5		$	329.3		$	—	$	818.0
Adjusted EBITDA margin	14.1		%	21.6		%	1.1		%	—		9.8		%

Table of Contents

The following is a reconciliation of net income to Adjusted EBITDA for SBH for the nine month period ended July 2, ~~2022,~~2023.


(in millions)	GPC			H&G			HPC			Corporate		Consolidated
Net income (loss) from continuing operations	$	91.3		$	(20.8)		$	(198.2)		$	(159.5)	$	(287.2)
Income tax benefit	—			—			—			(33.0)		(33.0)
Interest expense	—			—			—			103.9		103.9
Depreciation	11.6			5.4			9.0			10.2		36.2
Amortization	16.6			8.6			6.2			—		31.4
EBITDA	119.5			(6.8)			(183.0)			(78.4)		(148.7)
Share based compensation	—			—			—			12.5		12.5
Tristar integration	—			—			10.7			—		10.7
HHI divestiture	—			—			—			6.9		6.9
HPC separation initiatives	—			—			—			4.0		4.0
Coevorden operations separation	2.7			—			—			—		2.7
Fiscal 2023 restructuring	2.5			—			2.8			—		5.3
Fiscal 2022 restructuring	0.1			0.2			—			0.4		0.7
Russia closing initiatives	—			—			2.9			—		2.9
Global ERP transformation	—			—			—			8.5		8.5
HPC brand portfolio transitions	—			—			2.1			—		2.1
Other project costs	1.1			2.1			0.9			4.8		8.9
Unallocated shared costs	—			—			—			18.1		18.1
Non-cash purchase accounting adjustments	—			—			1.4			—		1.4
Gain from remeasurement of contingent consideration liability	—			—			(1.5)			—		(1.5)
Impairment of equipment and operating lease assets	7.9			—			0.2			—		8.1
Impairment of goodwill	—			—			111.1			—		111.1
Impairment of intangible assets	—			56.0			64.7			—		120.7
Early settlement of foreign currency cash flow hedges	—			—			4.6			—		4.6
Legal and environmental	—			(0.2)			1.7			—		1.5
HPC product recall	—			—			3.8			—		3.8
Salus and other	3.3			0.1			0.3			1.3		5.0
Adjusted EBITDA	$	137.1		$	51.4		$	22.7		$	(21.9)	$	189.3
Net sales	$	846.5		$	411.3		$	920.3		$	—	$	2,178.1
Adjusted EBITDA margin	16.2		%	12.5		%	2.5		%	—		8.7		%

Table of Contents

The following is a reconciliation of net income to Adjusted EBITDA for SBH for the nine month period ended July 3, 2022.


(in millions)	GPC			H&G			HPC			Corporate			Consolidated
Net income (loss) from continuing operations	$	49.1		$	50.7		$	12.7		$	(164.8)		$	(52.3)
Income tax benefit	—			—			—			(20.8)			(20.8)
Interest expense	—			—			—			72.4			72.4
Depreciation	11.1			5.4			9.2			10.9			36.6
Amortization	17.1			8.6			14.2			—			39.9
EBITDA	77.3			64.7			36.1			(102.3)			75.8
Share based compensation	—			—			—			11.4			11.4
Tristar acquisition and integration	—			—			20.0			—			20.0
Rejuvenate integration	—			7.0			—			—			7.0
Armitage integration	1.4			—			—			—			1.4
Omega integration	1.5			—			—			—			1.5
HHI divestiture	—			—			—			6.1			6.1
HPC separation initiatives	—			—			—			15.4			15.4
Coevorden operations separation	7.3			—			—			—			7.3
Fiscal 2022 restructuring	3.1			0.6			3.7			0.7			8.1
Russia closing initiatives	0.2			—			3.8			—			4.0
Global ERP transformation	—			—			—			9.4			9.4
HPC brand portfolio transitions	—			—			0.3			—			0.3
GPC distribution center transition	28.3			—			—			—			28.3
Global productivity improvement program	0.9			—			2.5			1.8			5.2
Other project costs	0.2			—			0.6			9.9			10.7
Unallocated shared costs	—			—			—			20.7			20.7
Non-cash purchase accounting adjustments	—			—			7.8			—			7.8
Gain from remeasurement of contingent consideration liability	—			—			(25.0)			—			(25.0)
Early settlement of foreign currency cash flow hedges	—			—			(8.2)			—			(8.2)
Legal and environmental	—			(0.5)			—			—			(0.5)
Salus and other	—			1.3			—			0.4			1.7
Adjusted EBITDA	$	120.2		$	73.1		$	41.6		$	(26.5)		$	208.4
Net sales	$	887.5		$	470.3		$	1,025.2		$	—		$	2,383.0
Adjusted EBITDA margin	13.5		%	15.5		%	4.1		%	—		%	8.7		%

Table of Contents

The following is a reconciliation of net income to Adjusted EBITDA for SB/~~RH.~~RH for the three month period ended July 2, 2023.


(in millions)	GPC			H&G			HPC			Corporate		Consolidated

Net income (loss) from continuing operations	$	38.0		$	26.2		$	(156.5)		$	(81.5)	$	(173.8)
Income tax expense	—			—			—			17.0		17.0
Interest expense	—			—			—			38.2		38.2
Depreciation	4.1			1.8			2.8			3.4		12.1
Amortization	5.6			2.8			2.1			—		10.5
EBITDA	47.7			30.8			(151.6)			(22.9)		(96.0)
Share based compensation	—			—			—			4.3		4.3
Tristar integration	—			—			1.0			—		1.0
HHI divestiture	—			—			—			4.0		4.0
HPC separation initiatives	—			—			—			0.5		0.5

Fiscal 2023 restructuring	0.5			—			0.4			—		0.9

Russia closing initiatives	—			—			0.2			—		0.2
Global ERP transformation	—			—			—			3.7		3.7
HPC brand portfolio transitions	—			—			0.7			—		0.7
Other project costs	0.2			—			0.7			0.3		1.2
Unallocated shared costs	—			—			—			5.3		5.3
Non-cash purchase accounting adjustments	—			—			0.5			—		0.5
Impairment of equipment and operating lease assets	5.2			—			(1.6)			—		3.6
Impairment of goodwill	—			—			111.1			—		111.1
Impairment of intangible assets	—			8.0			45.7			—		53.7
Early settlement of foreign currency cash flow hedges	—			—			0.7			—		0.7
Legal and environmental	—			(0.2)			1.7			—		1.5
HPC product recall	—			—			1.9			—		1.9

Adjusted EBITDA	$	53.6		$	38.6		$	11.4		$	(4.8)	$	98.8
Net Sales	$	272.3		$	186.6		$	276.6		$	—	$	735.5
Adjusted EBITDA margin	19.7		%	20.7		%	4.1		%	—		13.4		%

Table of Contents

The following is a reconciliation of net income to Adjusted EBITDA for SB/RH for the three month period ended July 3, 2022.


(in millions)	GPC			H&G			HPC			Corporate			Consolidated
Net income (loss) from continuing operations	$	18.8		$	36.3		$	12.6		$	(64.0)		$	3.7
Income tax expense	—			—			—			2.0			2.0
Interest expense	—			—			—			26.1			26.1
Depreciation	4.0			1.8			2.9			3.6			12.3
Amortization	5.6			2.8			4.7			—			13.1
EBITDA	28.4			40.9			20.2			(32.3)			57.2
Share based compensation	—			—			—			(1.1)			(1.1)
Tristar acquisition	—			—			5.6			—			5.6

Armitage integration	0.1			—			—			—			0.1
Omega integration	0.1			—			—			—			0.1
HHI divestiture	—			—			—			0.6			0.6
HPC separation initiatives	—			—			—			10.7			10.7
Coevorden operations separation	1.9			—			—			—			1.9
Fiscal 2022 restructuring	3.1			0.6			3.7			0.7			8.1
Russia closing initiatives	(1.4)			—			1.8			—			0.4
Global ERP transformation	—			—			—			3.4			3.4
HPC brand portfolio transition	—			—			0.3			—			0.3
GPC distribution center transition	8.4			—			—			—			8.4
Global productivity improvement program	0.2			—			0.5			0.5			1.2
Other project costs	0.1			—			0.4			3.6			4.1
Unallocated shared costs	—			—			—			7.0			7.0
Non-cash purchase accounting adjustments	—			—			4.3			—			4.3
Gain from remeasurement of contingent consideration liability	—			—			(25.0)			—			(25.0)
Early settlement of foreign currency cash flow hedges	—			—			(8.2)			—			(8.2)
Other	—			1.3			—			0.2			1.5
Adjusted EBITDA	$	40.9		$	42.8		$	3.6		$	(6.7)		$	80.6
Net Sales	$	290.2		$	198.5		$	329.3		$	—		$	818.0
Adjusted EBITDA margin	14.1		%	21.6		%	1.1		%	—		%	9.9		%

SB/RH HOLDINGS, LLC
(in millions) HPC GPC H&G Corporate Consolidated
Three Month Period Ended January 1, 2023
Net (loss) income from continuing operations $ (4.2) $ 23.0 $ (7.2) $ (51.4) $ (39.8)
Income tax benefit — — — (12.2) (12.2)
Interest expense — — — 33.4 33.4
Depreciation 3.2 3.7 1.8 3.5 12.2
Amortization 2.1 5.5 2.8 — 10.4
EBITDA 1.1 32.2 (2.6) (26.7) 4.0
Share based compensation — — — 3.1 3.1
Tristar integration 5.7 — — — 5.7
HHI divestiture — — — 1.5 1.5
HPC separation initiatives — — — 2.4 2.4
Coevorden operations separation — 1.3 — — 1.3
Fiscal 2022 restructuring — — 0.2 0.4 0.6
Global ERP transformation — — — 1.6 1.6
HPC brand portfolio transitions 1.0 — — — 1.0
Russia closing initiatives 2.9 — — — 2.9
Other project costs — 0.8 — 2.3 3.1
Unallocated shared costs — — — 6.3 6.3
Non-cash purchase accounting adjustments 0.5 — — — 0.5
Gain from remeasurement of contingent consideration liability (1.5) — — — (1.5)
Early settlement of foreign currency cash flow hedges 2.6 — — — 2.6
HPC product recall 0.3 — — — 0.3
Other 0.6 2.9 — 0.8 4.3
Adjusted EBITDA $ 13.2 $ 37.2 $ (2.4) $ (8.3) $ 39.7
Net Sales $ 364.4 $ 277.5 $ 71.4 $ — $ 713.3
Adjusted EBITDA margin 3.6 % 13.4 % (3.4) % — 5.6 %
Three Month Period Ended January 2, 2022
Net income (loss) from continuing operations $ 19.0 $ 11.7 $ (15.8) $ (45.0) $ (30.1)
Income tax benefit — — — (15.8) (15.8)
Interest expense — — — 21.8 21.8
Depreciation 3.1 3.5 1.8 3.8 12.2
Amortization 4.7 5.7 2.9 — 13.3
EBITDA 26.8 20.9 (11.1) (35.2) 1.4
Share based compensation — — — 5.6 5.6
Tristar acquisition — — — 1.7 1.7
Rejuvenate integration — — 4.3 — 4.3
Armitage integration — 0.7 — — 0.7
Omega integration — 0.9 — — 0.9
HPC separation initiatives — — — 1.7 1.7
HHI divestiture — — — 4.3 4.3
Coevorden operations separation — 3.2 — — 3.2
Global ERP transformation — — — 2.9 2.9
GPC distribution center transition — 12.8 — — 12.8
Global productivity improvement program 0.5 0.2 — 1.1 1.8
Other project costs 0.1 — — 2.0 2.1
Unallocated shared costs — — — 6.8 6.8
Legal and environmental remediation reserves — — (0.5) — (0.5)
Other — — — (0.2) (0.2)
Adjusted EBITDA $ 27.4 $ 38.7 $ (7.3) $ (9.3) $ 49.5
Net Sales $ 379.7 $ 302.2 $ 75.3 $ — $ 757.2
Adjusted EBITDA margin 7.2 % 12.8 % (9.7) % — 6.5 %

Table of Contents

The following is a reconciliation of net income to Adjusted EBITDA for SB/RH for the nine month period ended July 2, 2023.


(in millions)	GPC			H&G			HPC			Corporate		Consolidated
Net income (loss) from continuing operations	$	91.3		$	(20.8)		$	(198.2)		$	(161.1)	$	(288.8)
Income tax benefit	—			—			—			(29.3)		(29.3)
Interest expense	—			—			—			103.3		103.3
Depreciation	11.6			5.4			9.0			10.2		36.2
Amortization	16.6			8.6			6.2			—		31.4
EBITDA	119.5			(6.8)			(183.0)			(76.9)		(147.2)
Share based compensation	—			—			—			11.4		11.4
Tristar integration	—			—			10.7			—		10.7
HHI divestiture	—			—			—			6.9		6.9
HPC separation initiatives	—			—			—			4.0		4.0
Coevorden operations separation	2.7			—			—			—		2.7
Fiscal 2023 restructuring	2.5			—			2.8			—		5.3
Fiscal 2022 restructuring	0.1			0.2			—			0.4		0.7
Russia closing initiatives	—			—			2.9			—		2.9
Global ERP transformation	—			—			—			8.5		8.5
HPC brand portfolio transitions	—			—			2.1			—		2.1
Other project costs	1.1			2.1			0.9			4.8		8.9
Unallocated shared costs	—			—			—			18.1		18.1
Non-cash purchase accounting adjustments	—			—			1.4			—		1.4
Gain from remeasurement of contingent consideration liability	—			—			(1.5)			—		(1.5)
Impairment of equipment and operating lease assets	7.9			—			0.2			—		8.1
Impairment of goodwill	—			—			111.1			—		111.1
Impairment of intangible assets	—			56.0			64.7			—		120.7
Early settlement of foreign currency cash flow hedges	—			—			4.6			—		4.6
Legal and environmental	—			(0.2)			1.7			—		1.5
HPC product recalls	—			—			3.8			—		3.8
Other	3.3			0.1			0.3			1.3		5.0
Adjusted EBITDA	$	137.1		$	51.4		$	22.7		$	(21.5)	$	189.7
Net sales	$	846.5		$	411.3		$	920.3		$	—	$	2,178.1
Adjusted EBITDA margin	16.2		%	12.5		%	2.5		%	—		8.7		%

3543

Table of Contents

The following is a reconciliation of net income to Adjusted EBITDA for SB/RH for the nine month period ended July 3, 2022.


(in millions)	GPC			H&G			HPC			Corporate		Consolidated
Net income (loss) from continuing operations	$	49.1		$	50.7		$	12.7		$	(163.5)	$	(51.0)
Income tax benefit	—			—			—			(20.4)		(20.4)
Interest expense	—			—			—			72.7		72.7
Depreciation	11.1			5.4			9.2			10.9		36.6
Amortization	17.1			8.6			14.2			—		39.9
EBITDA	77.3			64.7			36.1			(100.3)		77.8
Share based compensation	—			—			—			10.7		10.7
Tristar acquisition and integration	—			—			20.0			—		20.0
Rejuvenate integration	—			7.0			—			—		7.0
Armitage integration	1.4			—			—			—		1.4
Omega integration	1.5			—			—			—		1.5
HHI divestiture	—			—			—			6.1		6.1
HPC separation initiatives	—			—			—			15.4		15.4
Coevorden operations separation	7.3			—			—			—		7.3
Fiscal 2022 Restructuring	3.1			0.6			3.7			0.7		8.1
Russia closing initiatives	0.2			—			3.8			—		4.0
Global ERP transformation	—			—			—			9.4		9.4
HPC brand portfolio transitions	—			—			0.3			—		0.3
GPC distribution center transition	28.3			—			—			—		28.3
Global productivity improvement program	0.9			—			2.5			1.8		5.2
Other project costs	0.2			—			0.6			9.9		10.7
Unallocated shared costs	—			—			—			20.7		20.7
Non-cash purchase accounting adjustments	—			—			7.8			—		7.8
Gain from remeasurement of contingent consideration liability	—			—			(25.0)			—		(25.0)
Early settlement of foreign currency cash flow hedges	—			—			(8.2)			—		(8.2)
Legal and environmental	—			(0.5)			—			—		(0.5)
Other	—			1.3			—			0.1		1.4
Adjusted EBITDA	$	120.2		$	73.1		$	41.6		$	(25.5)	$	209.4
Net sales	$	887.5		$	470.3		$	1,025.2		$	—	$	2,383.0
Adjusted EBITDA margin	13.5		%	15.5		%	4.1		%	—		8.8		%

Table of Contents

Consolidated Results of Operations

The following is summarized consolidated results of operations for SBH for the three and nine month periods ended ~~January 1,~~July 2, 2023 and ~~January 2,~~July 3, 2022.


(in millions, except %)	(in millions, except %)	Three Month Periods Ended						Variance					(in millions, except %)		Three Month Periods Ended							Variance								Nine Month Periods Ended							Variance
		January 1, 2023			January 2, 2022									(in millions, except %)		July 2, 2023			July 3, 2022		Variance									July 2, 2023				July 3, 2022		Variance
Net sales	Net sales	$	713.3		$	757.2		$	(43.9)		(5.8)	%					Net sales			$				735.5		$	818.0	$	(82.5)				(10.1)	%			$	2,178.1		$	2,383.0		$	(204.9)				(8.6)	%
Gross profit	Gross profit	201.9			219.3			(17.4)			(7.9)	%						Gross profit				263.5			276.0					(12.5)				(4.5)	%			679.9			750.9					(71.0)					(9.5)		%
Gross profit margin	Gross profit margin	28.3		%	29.0		%	(70)		bps								Gross profit margin				35.8		%	33.7		%			210		bps					31.2		%	31.5		%			(30)		bps
Operating expenses	Operating expenses	$	222.1		$	243.1		$	(21.0)		(8.6)	%						Operating expenses				$	388.2		$	237.3				$	150.9			63.6	%		$	901.7		$	744.2				$	157.5				21.2		%
Interest expense	Interest expense	33.4			21.8			11.6			53.2	%						Interest expense				38.9			26.0					12.9				49.6	%		103.9			72.4					31.5					43.5		%
Other non-operating (income) expense, net		(1.5)			0.6			(2.1)			n/m
Income tax benefit		(12.1)			(16.0)			3.9			(24.4)	%
Net loss from continuing operations		(40.0)			(30.2)			(9.8)			32.5	%
Interest income																		Interest income				(5.4)			(0.1)					(5.3)				n/m			(5.6)			(0.5)					(5.1)					n/m
Other non-operating expense, net																		Other non-operating expense, net				0.1			7.8					(7.7)				n/m			0.1			7.9					(7.8)					(98.7)		%
Income tax expense (benefit)																		Income tax expense (benefit)				13.9			2.0					11.9				595.0	%		(33.0)			(20.8)					(12.2)					58.7		%
Net (loss) income from continuing operations																		Net (loss) income from continuing operations				(172.2)			3.0					(175.2)				n/m			(287.2)			(52.3)					(234.9)					449.1		%
Income from discontinued operations, net of tax	Income from discontinued operations, net of tax	19.5			38.8			(19.3)			(49.7)	%						Income from discontinued operations, net of tax				2,031.8			29.9					2,001.9				n/m			2,072.7			109.8					1,962.9					n/m
Net (loss) income		(20.5)			8.6			(29.1)			n/m
Net income																		Net income				1,859.6			32.9					1,826.7				n/m			1,785.5			57.5					1,728.0					n/m
n/m = not meaningful	n/m = not meaningful																	n/m = not meaningful

Net Sales. The following is a summary of net sales by segment for the three and nine month periods ended ~~January 1,~~July 2, 2023 and ~~January 2,~~July 3, 2022, and the principal components of changes in net sales for the respective periods.


(in millions, except %)	(in millions, except %)	Three Month Periods Ended				Variance				(in millions, except %)		Three Month Periods Ended					Variance								Nine Month Periods Ended						Variance
		January 1, 2023		January 2, 2022							(in millions, except %)		July 2, 2023		July 3, 2022	Variance									July 2, 2023			July 3, 2022		Variance
HPC		$	364.4	$	379.7	$	(15.3)	(4.0)	%
GPC	GPC	277.5		302.2		(24.7)		(8.2)	%					GPC					$	272.3			$	290.2		$	(17.9)		(6.2)		%		$	846.5			$	887.5			$	(41.0)					(4.6)	%
H&G	H&G	71.4		75.3		(3.9)		(5.2)	%					H&G			186.6				198.5				(11.9)			(6.0)	%			411.3				470.3				(59.0)				(12.5)		%
HPC														HPC			276.6				329.3				(52.7)			(16.0)	%		920.3				1,025.2				(104.9)				(10.2)		%
Net Sales	Net Sales	$	713.3	$	757.2	(43.9)		(5.8)	%					Net Sales			$	735.5			$	818.0			(82.5)			(10.1)	%		$	2,178.1			$	2,383.0			(204.9)				(8.6)		%

~~(in millions)~~

~~Three Month Periods Ended~~

~~Net Sales for the period ended January 2, 2022~~

~~757.2~~

~~Decrease in GPC~~

~~(10.8)~~

~~Decrease in HPC~~

~~(57.4)~~

~~Decrease in H&G~~

~~(3.9)~~

~~Acquisition sales~~

~~67.8~~

~~Foreign currency impact, net~~

~~(39.6)~~

~~Net Sales for the period ended January 1, 2023~~

~~713.3~~


(in millions)	Three Month Periods Ended		Nine Month Periods Ended
Net Sales for the period ended July 3, 2022	$	818.0	$	2,383.0
Decrease in GPC	(18.7)		(20.3)
Decrease in H&G	(11.9)		(59.1)
Decrease in HPC	(48.4)		(153.1)
Acquisition sales	—		89.9
Foreign currency impact, net	(3.5)		(62.3)
Net Sales for the period ended July 2, 2023	$	735.5	$	2,178.1

Gross Profit. Gross profit ~~and gross profit margin~~ for the three month period decreased primarily due to lower sales volume ~~offset by improved~~and profit margin increased from positive pricing ~~compared~~adjustments, cost improvements and favorable mix. Gross profit and gross profit margin for the nine month period decreased primarily due to ~~prior year,~~lower sales volume plus unfavorable mix from the realization of higher inventoried costs accumulated in the prior year ~~and an unfavorable mix~~partially offset by positive pricing compared to ~~reduce excess inventory levels.~~the prior year.

Operating Expenses. Operating expenses for the three and nine month period ~~decreased~~increased due to the recognition of an impairment of goodwill with the HPC segment of $111.1 million, impairment of intangible assets of $53.7 million and $120.7 million for the three and nine month periods, respectively, with lower sales volumes reducing selling costs offset by operating savings and restructuring initiatives, plus a ~~decrease~~prior year gain from remeasurement of a million gain contingency of $25.0 million associated with the Tristar Business acquisition. See Note 8 - Goodwill and Intangible Assets in Notes to the Condensed Consolidated Financial Statements included elsewhere in this Quarterly Report for additional detail. Excluding the impairments, selling ~~expenses of $15.0~~expense for the three and nine month periods decreased $24.9 million and $56.5 million, respectively, from a reduction in distribution and transportation costs with improved operating effectiveness ~~and~~plus initiatives ~~from the prior year~~ to reduce operating ~~spend;~~spend, with ~~a decrease~~partial offset from an impairment of equipment and operating lease assets. See Note 7 - Property, Plant and Equipment in ~~general~~the Notes to the Condensed Consolidated Financial Statements included elsewhere in this Quarterly Report for additional detail. General and administrative expenses ~~of $4.6~~for the three and nine month periods decreased $13.2 million and $35.9 million, respectively, from operating spend initiatives and lower project cost towards strategic transactions and ~~restructurings, plus a gain of $1.5 million from the remeasurement of the contingent consideration liability associated with the Tristar Business acquisition.~~restructurings.

Interest Expense. Interest expense for the three and nine month ~~period~~periods increased due to a higher level of outstanding borrowings on the Revolver Facility during the periods with increased borrowing rates on variable rate debt plus ~~an incremental $2.3 million~~additional costs for the amendment to the Credit Agreement to temporarily increase the maximum consolidated total net leverage ratio ~~during~~and write-off of deferred financing costs and original issuance discount with the ~~year ending September 30, 2023.~~extinguishment of the Term Loans and termination of the Incremental Revolving Credit Facility Tranche. See Note 9 – Debt in the Notes to the Condensed Consolidated Financial Statements included elsewhere in this Quarterly Report for additional detail.

Interest Income. Interest income for the three and nine month periods increased due to interest realized on the cash proceeds received from the closing of the HHI divestiture. See Note 2 - Divestitures in the Notes to the Condensed Consolidated Financial Statements included elsewhere in this Quarterly Report for additional detail. Proceeds received from the HHI Divestiture not used towards the pay down of debt or repurchase of stock are being temporarily held in various deposits and investments.

Table of Contents

Other Non-Operating Expense (Income) ~~Expense,~~, Net. Other non-operating income for the three and nine month ~~period~~periods increased due to changes in foreign currency compared to the prior year.

Income Taxes. Our estimated annual effective tax rate was impacted for the three and nine month ~~period~~periods by income earned outside the U.S. that is subject to U.S. tax, including the U.S. tax on global intangible low taxed income, certain nondeductible expenses, foreign currency impact, state income taxes and foreign rates that differ from the U.S. federal statutory rate. During the three and nine month periods ended July 2, 2023, the Company recorded a $56.1 million tax benefit related to the impairment of goodwill and certain intangible assets.

Income From Discontinued Operations. Income or loss attributable to discontinued operations primarily reflect the income from the discontinued operations of the HHI ~~segment.~~segment and the resulting gain on sale from the completion of the HHI Divestiture during the three and nine month period ended July 2, 2023. Income from discontinued operations attributable to the HHI segment ~~decreased~~increased during the three and nine month ~~period ended January 1, 2023,~~periods due the resulting gain on sale from the HHI divestiture offset by lower operating income from the HHI segment prior to disposition due to lower volumes offset by pricing increases ~~to address inflationary~~and unfavorable mix from higher inventoried costs ~~and freight spend.~~accumulated in the prior year. See Note 2 -Divestitures in the Notes to the Condensed Consolidated Financial Statements included elsewhere in this Quarterly Report for additional detail.

Noncontrolling Interest. The net income attributable to noncontrolling interest reflects the share of the net income of our subsidiaries, which are not wholly-owned, attributable to the accounting interest. Such amount varies in relation to such a subsidiary’s net income or loss for the period and the percentage interest not owned by SBH.

~~Table of Contents~~

SB/RH

The following is summarized consolidated results of operations for SB/RH for the three and nine month periods ended ~~January 1,~~July 2, 2023 and ~~January 2,~~July 3, 2022:


(in millions, except %)	(in millions, except %)	Three Month Periods Ended						Variance					(in millions, except %)		Three Month Periods Ended							Variance								Nine Month Periods Ended							Variance
		January 1, 2023			January 2, 2022									(in millions, except %)		July 2, 2023			July 3, 2022		Variance									July 2, 2023				July 3, 2022		Variance
Net sales	Net sales	$	713.3		$	757.2		$	(43.9)		(5.8)	%					Net sales			$				735.5		$	818.0	$	(82.5)				(10.1)	%			$	2,178.1		$	2,383.0		$	(204.9)				(8.6)	%
Gross profit	Gross profit	201.9			219.3			(17.4)			(7.9)	%						Gross profit				263.5			276.0					(12.5)				(4.5)	%			679.9			750.9					(71.0)					(9.5)		%
Gross profit margin	Gross profit margin	28.3		%	29.0		%	(70)		bps								Gross profit margin				35.8		%	33.7		%			210		bps					31.2		%	31.5		%			(30)		bps
Operating expenses	Operating expenses	$	222.0		$	242.8		$	(20.8)		(8.6)	%						Operating expenses				$	387.4		$	236.5				$	150.9			63.8	%		$	900.2		$	742.3				$	157.9				21.3		%
Interest expense	Interest expense	33.4			21.8			11.6			53.2	%						Interest expense				38.2			26.1					12.1				46.4	%		103.3			72.7					30.6					42.1		%
Other non-operating (income) expense, net		(1.5)			0.6			(2.1)			n/m
Income tax benefit		(12.2)			(15.8)			3.6			(22.8)	%
Net loss from continuing operations		(39.8)			(30.1)			(9.7)			32.2	%
Interest income																		Interest income				(5.4)			(0.1)					(5.3)				n/m			(5.6)			(0.5)					(5.1)					n/m
Other non-operating expense, net																		Other non-operating expense, net				0.1			7.8					(7.7)				n/m			0.1			7.8					(7.7)					(98.7)		%
Income tax expense (benefit)																		Income tax expense (benefit)				17.0			2.0					15.0				750.0	%		(29.3)			(20.4)					(8.9)					43.6		%
Net (loss) income from continuing operations																		Net (loss) income from continuing operations				(173.8)			3.7					(177.5)				n/m			(288.8)			(51.0)					(237.8)					466.3		%
Income from discontinued operations, net of tax	Income from discontinued operations, net of tax	19.5			38.8			(19.3)			(49.7)	%						Income from discontinued operations, net of tax				2,034.7			29.8					2,004.9				n/m			2,076.1			109.7					1,966.4					n/m
Net (loss) income		(20.3)			8.7			(29.0)			n/m
Net income																		Net income				1,860.9			33.5					1,827.4				n/m			1,787.3			58.7					1,728.6					n/m
n/m = not meaningful	n/m = not meaningful																	n/m = not meaningful

The changes in SB/RH for the three and nine month periods are primarily attributable to the changes in SBH previously discussed.

Segment Financial Data

Global Pet Care


(in millions, except %)	Three Month Periods Ended						Variance					Nine Month Periods Ended						Variance
	July 2, 2023			July 3, 2022								July 2, 2023			July 3, 2022
Net sales	$	272.3		$	290.2		$	(17.9)		(6.2)	%	$	846.5		$	887.5		$	(41.0)		(4.6)	%
Operating income	38.2			19.9			18.3			92.0	%	91.2			52.1			39.1			75.0	%
Operating income margin	14.0		%	6.9		%	710		bps			10.8		%	5.9		%	490		bps
Adjusted EBITDA	$	53.6		$	40.9		$	12.7		31.1	%	$	137.1		$	120.2		$	16.9		14.1	%
Adjusted EBITDA margin	19.7		%	14.1		%	560		bps			16.2		%	13.5		%	270		bps

Net sales for the three month period decreased due to continued softness in the aquatics category across all regions, especially in the subcategory of equipment and environments. Companion animals category grew in EMEA and LATAM regions but declined in North America due to aggressive portfolio management which resulted in the decision to exit several non-strategic categories. Sales in EMEA increased due to growth in companion animal category driven by strong growth in dog and cat food. Net sales were helped by prior year price increases and new positive pricing adjustments in EMEA. Organic net sales for three month period decreased $18.7 million, or 6.4%, excluding favorable foreign currency impact of $0.8 million. Net sales for the nine month period decreased due to reduction in aquatics sales, higher retail inventory levels earlier in the year and unfavorable foreign exchange rates offset by pricing adjustments. Organic net sales for the nine month period decreased $20.3 million, or 2.3%, excluding unfavorable foreign currency impact of $20.7 million.

Operating income, adjusted EBITDA and margins increased due to lower distribution costs and improved fulfillment compared to prior year disruptions, positive pricing adjustments, savings from prior year cost reduction initiatives and additional cost reduction actions in the current year. Operating income and adjusted EBITDA were further benefited by a one-time gain on sale of property of $2.7 million from the sale of buildings within the EMEA region.

Home and Garden


(in millions, except %)	Three Month Periods Ended						Variance					Nine Month Periods Ended						Variance
	July 2, 2023			July 3, 2022								July 2, 2023			July 3, 2022
Net sales	$	186.6		$	198.5		$	(11.9)		(6.0)	%	$	411.3		$	470.3		$	(59.0)		(12.5)	%
Operating income (loss)	26.2			36.2			(10.0)			(27.6)	%	(20.8)			50.8			(71.6)			n/m
Operating income (loss) margin	14.0		%	18.2		%	(420)		bps			(5.1)		%	10.8		%	(1,590)		bps
Adjusted EBITDA	$	38.6		$	42.8		$	(4.2)		(9.8)	%	$	51.4		$	73.1		$	(21.7)		(29.7)	%
Adjusted EBITDA margin	20.7		%	21.6		%	(90)		bps			12.5		%	15.5		%	(300)		bps
n/m = not meaningful

Net sales for the three and nine month periods decreased due to adverse weather conditions leading to lower POS and lower replenishment orders for the pest control category and also drove retailers to continue to be conservative with their inventory planning and to further reduce inventory. Cleaning product sales marginally increased from the prior year, but the category POS remained challenged. Decrease in net sales for the nine month period were further impacted by a strong early season inventory build in the prior year and slow spring season cleaning impacting cleaning products category contributed by the POS decline.

Operating income, adjusted EBITDA, and margins for the three month period decreased driven by the decline in sales volume and inflation partially offset by positive pricing, benefits of prior year fixed cost restructuring and operational cost reduction from cost improvement initiatives, with operating income further impacted by the recognition of an impairment of intangible assets of $8.0 million. Operating loss for the nine month period is due to the recognition of a cumulative impairment of intangible assets of $56.0 million with a decrease in adjusted EBITDA and margins due to lower volumes, the realization of high inventoried costs accumulated in the prior year,partially mitigated by fixed cost restructuring and operational cost reductions.

Home and Personal Care


(in millions, except %)	(in millions, except %)	Three Month Periods Ended						Variance					(in millions, except %)		Three Month Periods Ended							Variance								Nine Month Periods Ended							Variance
		January 1, 2023			January 2, 2022									(in millions, except %)		July 2, 2023			July 3, 2022		Variance									July 2, 2023				July 3, 2022		Variance
Net sales	Net sales	$	364.4		$	379.7		$	(15.3)		(4.0)	%					Net sales			$				276.6		$	329.3	$	(52.7)				(16.0)	%			$	920.3		$	1,025.2		$	(104.9)				(10.2)	%
Operating (loss) income	Operating (loss) income	(4.3)			20.4			(24.7)			n/m							Operating (loss) income				(156.8)			14.4					(171.2)				n/m				(198.4)			14.9					(213.3)					n/m
Operating (loss) income margin	Operating (loss) income margin	(1.2		%)	5.4		%	(660)		bps								Operating (loss) income margin				(56.7		%)	4.4		%			(6,110)		bps					(21.6)		%	1.5		%			(2,310)		bps
Adjusted EBITDA	Adjusted EBITDA	$	13.2		$	27.4		$	(14.2)		(51.8)	%						Adjusted EBITDA				$	11.4		$	3.6				$	7.8			216.7	%		$	22.7		$	41.6				$	(18.9)				(45.4)		%
Adjusted EBITDA margin	Adjusted EBITDA margin	3.6		%	7.2		%	(360)		bps								Adjusted EBITDA margin				4.1		%	1.1		%			300		bps					2.5		%	4.1		%			(160)		bps
n/m = not meaningful	n/m = not meaningful																	n/m = not meaningful

Net sales for the three and nine periods decreased due to ~~slower~~decrease in product category ~~retail sales~~POS with ~~an increasingly~~kitchen appliances, predominantly in NA, from lower consumer demand, increased competitive ~~landscape~~activities and continued retailer inventory management with incremental reductions during the three month period further impacted by increased promotional spending and reduced placements, most significantly impacting our PowerXL products which continue to be challenged with high retail inventory levels, ~~limiting replenishment orders during~~and slower direct to consumer sales. Sales in international markets increased for the ~~holiday season. Prior year pricing adjustments positively impacted~~three month period across for personal care and kitchen appliances categories. Organic net sales ~~compared to~~for the ~~prior year. Sale volumes in EMEA~~three month period decreased $48.4 million, or 14.7%, excluding and unfavorable foreign currency of $4.3 million. Net sales for the nine month period were further impacted by ~~Russia-Ukraine war~~the high competitive landscape during the holiday season and closing of our Russia commercial operations. Organic net sales for the nine month period decreased ~~57.4~~$153.1 million, or 14.9%, excluding acquisition sales of ~~$67.8~~$89.9 million and an unfavorable foreign currency ~~impact~~ of ~~$25.7~~$41.7 million.

Operating ~~income, adjusted~~loss and margins for the three and nine month periods decreased due to the impairment of goodwill of $111.1 million, impairment of intangible assets of $45.7 million and $64.7 million for the three and nine month periods, respectively, lower volumes, and realization of higher cost inventory accumulated in the prior year, partially offset by cost savings initiatives and reduction of operating expenses initiated in the prior year and first half of the current fiscal year. Adjusted EBITDA and ~~margins~~margin for the three month period increased primarily due to cost improvement initiatives, including reduction of operating expenses initiated in the prior year and first half of the current fiscal year, positive pricing and favorable cost environment from freight decreases, partially offset by unfavorable foreign currency in LATAM and lower volume. Adjusted EBITDA and margin for the nine month period decreased due to lower volume, ~~the realization~~sale of ~~higher inventoried costs~~high cost inventory accumulated in the prior year and unfavorable foreign currency, in our EMEA markets, partially mitigated through cost savings to reduce operating expenses initiated in the prior year. Operating income was further impacted by incremental costs towards the integration of the Tristar Business, dissolution of the Russia commercial operations and strategic investment to transition the segment brand portfolio.

~~Global Pet Care~~

(in millions, except %) Three Month Periods Ended Variance
January 1, 2023 January 2, 2022
Net sales $ 277.5 $ 302.2 $ (24.7) (8.2) %
Operating income 22.7 12.3 10.4 84.6 %
Operating income margin 8.2 % 4.1 % 410 bps
Adjusted EBITDA $ 37.2 $ 38.7 $ (1.5) (3.9) %
Adjusted EBITDA margin 13.4 % 12.8 % 60 bps

~~Net sales decreased from higher retail inventory levels limiting replenishment orders and lower retail sales in certain categories, primarily with pet specialty retailers,~~ offset by ~~new~~previously mentioned cost reduction initiatives and positive pricing adjustments in EMEA and impact of prior year price increases. Sales and distribution for the chews & treats category continue to grow from the prior year with declines in other hard goods and aquatic environments as we compare to prior year elevated levels. EMEA sales were negatively impacted by unfavorable foreign exchange rates and lower aquatic sales offset by growth in companion animal sales including dog & cat food. Organic net sales decreased $10.8 million, or 3.6%, excluding unfavorable foreign currency impact of $13.9 million

Operating income and margin increased due to lower distribution costs compared to prior year disruptions, positive pricing adjustments and operating expense savings initiatives, offset by lower volumes and unfavorable foreign currency exchange. Adjusted EBITDA decreased due to lower volume with margin increase due to pricing adjustments and operating expense savings.

~~Home and Garden~~

(in millions, except %) Three Month Periods Ended Variance
January 1, 2023 January 2, 2022
Net sales $ 71.4 $ 75.3 $ (3.9) (5.2) %
Operating loss (7.2) (15.7) 8.5 (54.1) %
Operating loss margin (10.1) % (20.8) % 1,070 bps
Adjusted EBITDA $ (2.4) $ (7.3) $ 4.9 (67.1) %
Adjusted EBITDA margin (3.4) % (9.7) % 630 bps

Net sales decreased primarily due to higher retail inventory reducing replenishment needs and lower early seasonal inventory investment across most all pest control product categories, offset by positive pricing adjustments initiated in the prior year. Cleaning products realized year-over-year growth with increased distribution and price increases following integration related disruption in the prior year.

Operating loss improvement with increases in adjusted EBITDA and margins for the three month period were due to pricing, operational performance and annualization of operating cost savings initiatives from the prior year, plus higher integration costs in the prior year following the Rejuvenate acquisition further benefiting operating income.pricing.

Liquidity and Capital Resources

The following is a summary of the SBH and SB/RH cash flows from continuing operations for the ~~three~~nine month periods ended ~~January 1,~~July 2, 2023 and ~~January 2,~~July 3, 2022, respectively.


		SBH				SB/RH					SBH				SB/RH
Three Month Periods Ended (in millions)		January 1, 2023		January 2, 2022		January 1, 2023		January 2, 2022
Nine Month Periods Ended (in millions)										Nine Month Periods Ended (in millions)	July 2, 2023		July 3, 2022		July 2, 2023		July 3, 2022
Operating activities	Operating activities	$	(57.0)	$	(255.8)	$	(67.6)	$	(288.3)	Operating activities	$	72.5	$	(180.8)	$	61.3	$	(213.1)
Investing activities	Investing activities	$	(10.0)	$	(14.0)	$	(10.0)	$	(14.0)	Investing activities	4,293.3		(317.4)		3,793.3		(317.4)
Financing activities	Financing activities	$	56.8	$	310.0	$	67.3	$	342.6	Financing activities	(1,706.3)		545.7		(1,195.0)		578.2

Cash Flows from Operating Activities

Cash flows ~~used in~~provided by SBH's continuing operations ~~decreased $198.8~~increased $253.3 million, primarily due to the reduction of cash used towards working capital compared to the prior year, primarily with the reduced purchasing and overall reduction of inventory compared to the prior year spending and higher supply chain costs, plus a decrease in cash paid towards strategic transactions and restructuring initiatives. Cash flows ~~used in~~provided by SB/RH continuing operations ~~decreased $220.7~~increased $274.4 million primarily due to the items previously discussed above.

Table of Contents

Cash Flows from Investing Activities

Cash flows ~~used in~~provided by investing activities for SBH continuing operations ~~decreased $4.0~~increased $4,610.7 million, ~~primarily~~ from the net cash proceeds of $4,334.7 million from the HHI divestiture, cash used in the prior year of $272.1 million for the acquisition of the Tristar Business and reduced capital expenditures. Cash flows used in investing activities of SB/RH decreased due to the items previously ~~discussed.~~discussed, including a loan of $500.0 million to the parent company for a borrowing to support the repurchase of treasury stock under the accelerate share repurchase agreement by SBH.

Cash Flows from Financing Activities

Cash flows ~~provided~~used by financing activities for continuing operations ~~decreased $253.2~~increased $2,252.0 million primarily due to the ~~decrease in incremental borrowings required from the Revolver Facility offset by the lower~~pay down of debt and treasury share ~~repurchases.~~repurchases following the HHI divestiture. During the ~~three~~nine month period ended ~~January 1,~~July 2, 2023, the Company ~~realized $90.0 million of proceeds from~~paid down the outstanding Revolver Facility ~~with amortizing payments on other outstanding debt~~ of ~~$3.3~~$794.0 million and the Term Loan of $394.0 million. Refer to Note 9 – Debt in the Notes to the Condensed Consolidated Financial Statements included elsewhere in this Quarterly Report for more information on debt borrowings. During the ~~three~~nine month period ended ~~January 1,~~July 2, 2023, the Company ~~did not~~entered into an accelerated share repurchase agreement and incurred $500.0 million towards the repurchase any treasury ~~stock.~~stock under an accelerated share repurchase agreement. See Note 12 – Shareholders’ Equity in the Notes to the Condensed Consolidated Financial Statements included elsewhere in this Quarterly Report for more information on share repurchase activity. There was no issuance of common stock, other than through the Company’s share-based compensation plans and which is recognized as a non-cash financing activity. ~~See~~ ~~Note 12 – Shareholders’ Equity~~ ~~and~~ ~~Note 13 - Share Based Compensation~~ ~~in the Notes to the Condensed Consolidated Financial Statements included elsewhere in this Quarterly Report for further detail.~~ During the ~~three~~nine month periods ended ~~January 1,~~July 2, 2023 and ~~January 2,~~July 3, 2022, SBH made cash dividend payments of ~~$17.1~~$51.6 million, ~~and $17.3 million, respectively,~~ or $0.42 per share. Cash flows from financing activity of SB/RH decreased ~~$275.3~~$1,773.2 million and is highly dependent upon the financing cash flow activities of SBH.

Liquidity Outlook

Our ability to generate cash flow from operating activities coupled with our expected ability to access the credit markets, enables us to execute our growth strategies and return value to our shareholders. Our ability to make principal and interest payments on borrowings under our debt agreements and our ability to fund planned capital expenditures will depend on the ability to generate cash in the future, which, to a certain extent, is subject to general economic, financial, competitive, regulatory and other conditions. We believe the negative operating cash flow recognized ~~for~~in the ~~three month period ended January 1, 2023,~~prior year is not indicative of the ongoing near-term operations of the Company and based upon our current and anticipated level of operations, existing cash balances, ~~the anticipated proceeds from the HHI divestiture~~ and availability under our credit facility, we expect cash flows from operations to be sufficient to meet our operating and capital expenditure requirements for at least the next 12 months. It is not unusual for our business to experience negative operating cash flow during the first quarter of the fiscal year due to the operating calendar with our customers and the seasonality of our working capital. Additionally, we believe the availability under our credit facility and access to capital markets are sufficient to achieve our longer-term strategic plans. As of ~~January 1,~~July 2, 2023, the Company had borrowing availability of ~~$252.5~~$586.9 million, net of outstanding letters of credit, under our credit facility. Liquidity and capital resources of SB/RH are highly dependent upon the cash flow activities of SBH.

Short-term financing needs primarily consist of working capital requirements, capital spending, periodic principal and interest payments on our long-term debt, and initiatives to support restructuring, integration or other related projects. Long-term financing needs depend largely on potential growth opportunities, including acquisition activity and repayment or refinancing of our long-term obligations. Our long-term liquidity may be influenced by our ability to borrow additional funds, renegotiate existing debt, and raise equity under terms that are favorable to us. We also have long-term obligations associated with defined benefit plans with expected minimum required contributions that are not considered significant to the consolidated group.

~~Table~~During the three and nine month period ended July 2, 2023, the Company completed the HHI divestiture resulting in a significant inflow of ~~Contents~~net cash of $4,334.7 million. The Company used a portion of the proceeds to repay the outstanding balance on the Term Loan of $392.0 million and the Revolver Facility of $715.0 million, as well as called its 5.75% Notes with a balance of $450.0 million that were subsequently repaid on July 20, 2023

, resulting in a reduction to its overall debt obligation and commitments previously discussed in our Annual Report on Form 10-K for the year ended September 30, 2022. See Note 9 - Debt in the Notes to the Condensed Consolidated Financial Statements included elsewhere in this Quarterly Report for further detail. The Company does not have any further immediate obligations to pay down any remaining debt in the short-term following the close of the HHI divestiture. We have made, and may from time to time ~~seek to repurchase shares~~in the future, make optional repayments on our debt obligations, which may include repayments, redemptions, repurchases, refinancings or exchanges of our outstanding notes, which will be dependent on various factors, including market conditions. Any such repurchases may be effected through privately negotiated transactions, market transactions, tender offers, redemptions or otherwise.

The Company also used a portion of proceeds from the HHI divestiture to fund $500.0 million towards the repurchase of common ~~stock. During the three month period ended January 1, 2023, the Company did not repurchased any shares.~~shares through an accelerated share repurchase agreement. See Note 12 – Shareholders’ Equity in the Notes to the Condensed Consolidated Financial Statements included elsewhere in this Quarterly Report for further detail. ~~Any~~The accelerated share repurchase is expected to result in a net delivery settlement of shares by its maturity in December 2023 and does not require any further obligation for cash payment at settlement. We may, from time to time, seek to repurchase additional shares of our common stock and any further repurchase activity will be dependent on prevailing market conditions, liquidity requirements and other factors.

The Company will continue to evaluate the deployment of cash proceeds from the HHI divestiture, including the consideration of further debt reduction and share buybacks, but also intends to use a portion of the transaction proceeds to invest in its long-term operating performance and free cash flow generating capacity, seek opportunities to invest in its employees and talent base, marketing, advertising and innovation of new products and infrastructure, as well as consideration towards opportunistic, attractive and synergistic acquisition opportunities within its continuing segments. During such time, the Company intends to temporarily invest a portion of its cash proceeds in short-term investments until such expenditures are considered required or necessary to the Company in executing its strategic plans and initiatives.As of July 2, 2023, the Company has an outstanding obligation to ASSA of $34.3 million, which is primarily for the estimated purchase price settlement, cash flow settlement for subsequent commingled operations and net TSA charges including amounts subject to repayment by the Company.

Additionally, during the nine month period ended July 2, 2023, the Company entered into a significant lease renewal with our HPC distribution center in Redlands, CA, resulting in an obligation of $61.8 million with a five-year term expiring in August 2028, increasing the amount of lease obligations and commitments previously discussed in our Annual Report on Form 10-K for the year ended September 30, 2022. Other than the changes to debt and lease obligations previously noted, there have been no material changes to our debt obligations, lease obligations, employee benefit obligations, or other contractual obligations or commercial commitments previously disclosed. We do not have any off-balance sheet arrangements that have or are reasonably likely to have a current or future effect on our financial condition, changes in financial condition, revenues or expenses, results of operations, liquidity, capital expenditures or capital resources that are material to investors.

Table of Contents

We maintain a capital structure that we believe provides us with sufficient access to credit markets. When combined with strong levels of cash flow from operations, our capital structure has provided the flexibility necessary to pursue strategic growth opportunities and return value to our shareholders. The Company’s access to capital markets and financing costs may depend on the Company’s credit ratings. None of the Company’s current borrowings are subject to default or acceleration as a result of a downgrading of credit ratings, although a downgrade of the Company’s credit ratings could increase fees and interest charges on future borrowings. At ~~January 1,~~July 2, 2023, we were in compliance with all covenants under the Credit Agreement and the indentures governing the 5.75% Notes, due July 15, 2025; the 4.00% Notes, due October 1, 2026; the 5.00% Notes, due October 1, 2029; the 5.50% Notes due July 15, 2030; and the 3.875% Notes, due March 15, 2031. On November 17, 2022, the Company entered into the fourth amendment to the Credit Agreement to temporarily increase the maximum consolidated total net leverage ratio permitted to be no greater than 7.0 to 1.0, before returning to 6.0 to 1.0 at the earliest of (i) September 29, 2023, or (ii) 10 business days after the closing of the HHI divestiture or receipt of the related termination fee. The waiver remained in effect as of July 2, 2023 and expired 10 business days after the close of the HHI divestiture, subsequent to July 2, 2023. The maximum permitted consolidated total net leverage in subsequent periods will be 6.0 to 1.0.

A portion of our cash balance is located outside the U.S. given our international operations. We manage our worldwide cash requirements centrally by reviewing available cash balances across our worldwide group and the cost effectiveness with which this cash can be accessed. We generally repatriate cash from non-U.S. subsidiaries, provided the cost of the repatriation is not considered material. The counterparties that hold our deposits consist of major financial institutions.

The majority of our business is not considered seasonal with a year round selling cycle that is overall consistent during the fiscal year with the exception of our H&G segment. H&G sales typically peak during the first six months of the calendar year (the Company's second and third fiscal quarters) due to customer seasonal purchasing patterns and the timing of promotional activity. This seasonality requires the Company to ship large quantities of products ahead of peak consumer buying season that can impact cash flow demands to meet manufacturing and inventory requirements earlier in the fiscal year, as well as extended credit terms and/or promotional discounts throughout the peak season.

From time to time the Company enters into factoring agreements and customers' supply chain financing arrangements to provide for the sale of certain trade receivables to unrelated third-party financial institutions. The factored receivables are accounted for as a sale without recourse, and the balance of the receivables sold are removed from the Condensed Consolidated Balance Sheet at the time of the sales transaction, with the proceeds received recognized as an operating cash flow. Amounts received from customers for factored receivables are recognized as a payable and remitted to the factor based upon terms of the factoring agreements. ~~The~~Following the closing of the HHI divestiture and receipt of related proceeds, the Company ~~factored certain~~has temporarily suspended some of its ~~trade receivables during the three month period ending January 1, 2023.~~receivable factoring activity. Additionally, the Company facilitates a voluntary supply chain financing program to provide certain of its suppliers with the opportunity to sell receivables due from the Company (the Company's trade payables) to an unrelated third-party financial institution under the sole discretion of the supplier and the participating financial institution. There are no guarantees provided by the Company or its subsidiaries and we do not enter into any agreements with the suppliers regarding their participation. The Company's responsibility is limited to payments on the original terms negotiated with its suppliers, regardless of whether the suppliers sell their receivables to the financial institution and continue to be recognized as accounts payable on the Company's Condensed Consolidated Balance Sheet with cash flow activity recognized as an operating cash flow.

During the three month period ended January 1, 2023, there have been no material changes to our debt obligations, lease obligations, employee benefit obligations or other contractual obligations or commercial commitments previously discussed in our Annual Report on Form 10-K for the year ended September 30, 2022, other than the increased revolver capacity and borrowings under the Company's Credit Agreement, which have a maturity date of June 30, 2025 and are subject to repayment or re-borrowing by the Company without penalty. See ~~Note 9 – Debt~~ in the Notes to the Condensed Consolidated Financial Statements included elsewhere in this Quarterly Report for further detail. We do not have any off-balance sheet arrangements that have or are reasonably likely to have a current or future effect on our financial condition, changes in financial condition, revenues or expenses, results of operations, liquidity, capital expenditures or capital resources that are material to investors.

Critical Accounting Policies and Estimates

There have been no material changes to our critical accounting estimates as discussed in our Annual Report on Form 10-K for the year ended September 30, 2022.

New Accounting Pronouncements

See Note 1 – Basis of Presentation and Significant Accounting Policies in Notes to the Condensed Consolidated Financial Statements elsewhere included in this Quarterly Report for information about accounting pronouncements that are newly adopted and recent accounting pronouncements not yet adopted.

3848

Table of Contents

Guarantor Statements – SB/RH

SBI has issued the 5.75% Notes under the 2025 Indenture, the 4.00% Notes under the 2026 Indenture, the 5.00% Notes under the 2029 Indenture, the 5.50% Notes under the 2030 Indenture, and the 3.875% Notes under the 2031 Indentures (collectively, the “Notes”). The Notes are unconditionally guaranteed, jointly and severally, on a senior unsecured basis by SB/RH and SBI’s domestic subsidiaries. The Notes and the related guarantees rank equally in right of payment with all of SBI and the guarantors’ existing and future senior indebtedness and rank senior in right of payment to all of SBI and the guarantors’ future indebtedness that expressively provide for its subordination to the Notes and the related guarantees. Non-guarantor subsidiaries primarily consist of SBI’s foreign subsidiaries.

The following financial information consists of summarized financial information of the Obligor, presented on a combined basis. The “Obligor” consists of the financial statements of SBI as the debt issuer, SB/RH as a parent guarantor, and the domestic subsidiaries of SBI as subsidiary guarantors. Intercompany balances and transactions between SBI and the guarantors have been eliminated. Investments in non-guarantor subsidiaries and the earnings or losses from those non-guarantor subsidiaries have been excluded.


		Three Month Period Ended		Year Ended			Nine Month Period Ended		Year Ended
(in millions)	(in millions)	January 1, 2023		September 30, 2022		(in millions)	July 2, 2023		September 30, 2022
Statements of Operations Data	Statements of Operations Data					Statements of Operations Data
Third party net sales	Third party net sales	$	421.4	$	1,955.8	Third party net sales	$	1,383.0	$	1,955.8
Intercompany net sales to non-guarantor subsidiaries	Intercompany net sales to non-guarantor subsidiaries	2.6		14.4		Intercompany net sales to non-guarantor subsidiaries	8.6		14.4
Net sales	Net sales	424.0		1,970.2		Net sales	1,391.6		1,970.2
Gross profit	Gross profit	105.0		551.2		Gross profit	408.1		551.2
Operating loss	Operating loss	(53.1)		(190.4)		Operating loss	(306.1)		(190.4)
Net loss from continuing operations		(72.7)		(263.2)
Net loss		(64.9)		(174.7)
Net loss attributable to controlling interest		(64.9)		(174.7)
Net income (loss) from continuing operations						Net income (loss) from continuing operations	(51.2)		(263.2)
Net income (loss)						Net income (loss)	1,995.0		(174.7)
Net income (loss) attributable to controlling interest						Net income (loss) attributable to controlling interest	1,995.0		(174.7)
Statements of Financial Position Data	Statements of Financial Position Data					Statements of Financial Position Data
Current Assets	Current Assets	$	2,562.9	$	2,634.4	Current Assets	$	3,699.9	$	2,634.4
Noncurrent Assets	Noncurrent Assets	2,182.2		2,169.9		Noncurrent Assets	1,989.0		2,169.9
Current Liabilities	Current Liabilities	1,600.8		1,634.1		Current Liabilities	1,888.2		1,634.1
Noncurrent Liabilities	Noncurrent Liabilities	3,523.8		3,423.4		Noncurrent Liabilities	2,125.3		3,423.4

The Obligor’s amounts due from, due to the non-guarantor subsidiaries as of ~~January 1,~~July 2, 2023 and September 30, 2022 are as follows:


(in millions)	(in millions)	January 1, 2023		September 30, 2022		(in millions)	July 2, 2023		September 30, 2022
Statements of Financial Position Data	Statements of Financial Position Data					Statements of Financial Position Data
Current receivables from non-guarantor subsidiaries	Current receivables from non-guarantor subsidiaries	$	25.7	$	8.1	Current receivables from non-guarantor subsidiaries	$	28.5	$	8.1
Long-term receivable from non-guarantor subsidiaries	Long-term receivable from non-guarantor subsidiaries	97.6		74.6		Long-term receivable from non-guarantor subsidiaries	106.4		74.6
Current payable to non-guarantor subsidiaries	Current payable to non-guarantor subsidiaries	357.3		311.2		Current payable to non-guarantor subsidiaries	273.3		311.2
Long-term debt with non-guarantor subsidiaries	Long-term debt with non-guarantor subsidiaries	2.1		2.0		Long-term debt with non-guarantor subsidiaries	10.3		2.0

Item 3. Quantitative and Qualitative Disclosures About Market Risk

Market Risk Factors

No material change in the Company’s market risk has occurred during the ~~three~~nine month period ended ~~January 1, 2023.~~July 2, 2023, except for the consideration of changes attributable to the HHI divestiture and the related cash proceeds. Following the receipt of cash proceeds from the HHI divestiture, we have paid down our outstanding term loan and borrowings with the Revolver Facility under the Credit Agreement, as well as terminated the Incremental Revolving Credit Facility Tranche, which were both subject to variable interest rates. Further, with the additional proceeds, we have incremental available cash to support operating cash flow requirements and working capital needs and mitigates our need to leverage our Revolver Facility or utilize factoring in the near term to reduce our cash conversion cycle. As a result, we have mitigated our outstanding borrowings and exposure to variable interest rates for the foreseeable future. For additional information, refer to Note 9 –- Debt to the Condensed Consolidated Financial Statements included elsewhere in this Quarterly Report and to Part II, Items 7A of the Company’s Annual Report on Form 10-K for the fiscal year ended September 30, 2022.

Additionally, with close of the HHI divestiture, we have reduced our exposure regarding the risk of loans to and from subsidiaries, as well as purchases from suppliers and third party customers denominated in foreign currencies. We manage our foreign exchange exposure from such intercompany loans and purchase commitments and accounts payable through the use of naturally occurring offsetting positions (borrowing in local currency), forward foreign exchange rate swaps and foreign exchange options. The related amounts payable to, or receivable from, the contract counterparties are included in accounts payable. For additional information, refer to Note 10 – Derivatives to the Condensed Consolidated Financial Statement included elsewhere in ~~the~~this Quarterly Report and to Part II, Items 7A of the Company’s Annual Report on Form 10-K for the fiscal year ended September 30, 2022.

3949

Table of Contents

Item 4. Controls and Procedures

Spectrum Brands Holdings, Inc.

Evaluation of Disclosure Controls and Procedures. Our management, with the participation of our principal executive officer and principal financial officer, has evaluated the effectiveness of our disclosure controls and procedures (as such term is defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act) pursuant to Rule 13a-15(b) under the Exchange Act as of the end of the period covered by this Quarterly Report on Form 10-Q. Based on this evaluation, SBH’s management, including our Chief Executive Officer and Chief Financial Officer, has concluded that, as of such date, our disclosure controls and procedures are effective to ensure that information required to be disclosed by us in reports that we file or submit under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in applicable SEC rules and forms, and is accumulated and communicated to SBH’s management, including SBH’s Chief Executive Officer and Chief Financial Officer, as appropriate to allow timely decisions regarding required disclosure.

Changes in Internal Control Over Financial Reporting. There was no change in our internal control over financial reporting (as defined in Rules 13a-15(f) and 15d-15(f) under the Securities and Exchange Act of 1934, as amended) that occurred during the ~~three~~nine month ~~periods~~period ended ~~January 1,~~July 2, 2023, that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.

Limitations on the Effectiveness of Controls. SBH’s management, including our Chief Executive Officer and Chief Financial Officer, does not expect that SBH’s disclosure controls and procedures or SBH’s internal controls over financial reporting will prevent all errors and all fraud. A control system, no matter how well conceived and operated, can provide only reasonable, not absolute, assurance that the objectives of the control system are met. Further, the design of a control system must reflect the fact that there are resource constraints, and the benefits of controls must be considered relative to their costs. Because of the inherent limitations in all control systems, no evaluation of controls can provide absolute assurance that all control issues and instances of fraud, if any, within SBH have been detected.

SB/RH Holdings, LLC

Evaluation of Disclosure Controls and Procedures. Our management, with the participation of our principal executive officer and principal financial officer, has evaluated the effectiveness of our disclosure controls and procedures (as such term is defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act) pursuant to Rule 13a-15(b) under the Exchange Act as of the end of the period covered by this Quarterly Report on Form 10-Q. Based on this evaluation, SB/RH’s management, including our Chief Executive Officer and Chief Financial Officer, has concluded that, as of such date, our disclosure controls and procedures are effective to ensure that information required to be disclosed by us in reports that we file or submit under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in applicable SEC rules and forms, and is accumulated and communicated to SB/RH’s management, including SB/RH’s Chief Executive Officer and Chief Financial Officer, as appropriate to allow timely decisions regarding required disclosure.

Limitations on the Effectiveness of Controls. SB/RH’s management, including our Chief Executive Officer and Chief Financial Officer, does not expect that SB/RH’s disclosure controls and procedures or SB/RH’s internal controls over financial reporting will prevent all errors and all fraud. A control system, no matter how well conceived and operated, can provide only reasonable, not absolute, assurance that the objectives of the control system are met. Further, the design of a control system must reflect the fact that there are resource constraints, and the benefits of controls must be considered relative to their costs. Because of the inherent limitations in all control systems, no evaluation of controls can provide absolute assurance that all control issues and instances of fraud, if any, within SB/RH’s have been detected.

4050

Table of Contents

PART II. OTHER INFORMATION

Item 1. Legal Proceedings

Litigation

We are a defendant in various litigation matters generally arising in the ordinary course of business. See risk factors below and Note 16 – Commitments and Contingencies included elsewhere in this Quarterly Report. Based on information currently available, we do not believe that any matters or proceedings presently pending will have a material adverse effect on our results of operations, financial condition, liquidity or cash flows.

Item 1A. Risk Factors

Information about our risk factors is contained in Item 1A of our Annual Report on Form 10-K for the fiscal year ended September 30, 2022, filed with the SEC on November 22, 2022, and in Item 1A of our Quarterly Reports on Form 10-Q for quarterly periods subsequently filed. We believe that as of ~~January 1,~~July 2, 2023, there have been no material changes in our risk factors from those disclosed in Item 1A of our Annual Report on Form 10-K for the year ended September 30, 2022, and in Item 1A of our Quarterly Reports on Form 10-Q for quarterly periods subsequently filed.

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

On ~~May 4, 2021,~~June 17, 2023, the Board of Directors approved a share repurchase program authorizing the purchase of up to $1 billion of common ~~stock.~~stock (the "Maximum Amount"). The ~~authorization is effective for 36 months.~~share repurchase program will be in effect from June 17, 2023 until the earlier of the Maximum Amount being repurchased thereunder or the suspension, termination or replacement of the program by the Company's Board of Directors. The share repurchase program permits shares to be repurchased in open market or through privately negotiated transactions, including by direct purchases or purchases pursuant to derivative instruments or other transactions (including pursuant to accelerated share repurchase agreements, the writing and settlement of put options and the purchase and exercise of call options). The number of shares to be repurchased, and the timing of any repurchases, will depend on factors such as the share price, economic and market conditions, and corporate and regulatory requirements. ~~The~~

During the three month period ended July 2, 2023, the Company entered into an accelerated share repurchase ~~program may~~agreement (the "ASR Agreement") to repurchase an aggregate of $500.0 million of the Company's common stock under the Company's new share repurchase program. Pursuant to the agreement, the Company paid $500.0 million at inception and took delivery of 5.3 million shares which represented 80% of the total shares the Company expected to receive based on the market price at the time of the initial stock transaction. Upon settlement of the ASR agreement, the final number of shares to be ~~suspended, amended or discontinued at any time.~~delivered will be determined with reference to the volume weighted average price per share of our common stock over the term of the agreement, less a negotiated discount. The final settlement of the transaction under the agreement is expected to occur no later than December 20, 2023.

The following table summarizes the common stock repurchases ~~under the previous program~~ for the three month period ended ~~January 1,~~July 2, 2023:

Total Number
of Shares
Purchased
Average
Price Paid
Per Share
Total Number
of Shares Purchased
as Part of Plan
Approximate Dollar Value
of Shares that may
Yet Be Purchased
As of As of September 30, 2022 2,239,367 $ 95.72 2,239,367 $ 785,647,294
October 1, 2022 to October 30, 2022 — — — 785,647,294
October 31, 2022 to November 27, 2022 — — — 785,647,294
November 28, 2022 to January 1, 2023 — — — 785,647,294
As of January 1, 2023 2,239,367 $ 95.72 2,239,367 $ 785,647,294


	Total Number of Shares Purchased	Average Price Paid Per Share		Total Number of Shares Purchased as Part of Plan	Approximate Dollar Value of Shares that may Yet Be Purchased

April 3, 2023 to April 30, 2023	—	$	—	—	$	—
May 1, 2023 to May 28, 2023	—	—		—	—
May 29, 2023 to July 2, 2023	5,343,308	74.86		5,343,308	500,000,000
As of July 2, 2023	5,343,308	$	74.86	5,343,308	$	500,000,000

Item 5. Other Information

~~None~~During the three month period ended July 2, 2023, none of our officers or directors adopted or terminated any contract, instruction or written plan for the purchase or sale of our securities that was intended to satisfy the affirmative defense conditions of Rule 10b5-1(c) or any “non-Rule 10b5-1 trading arrangement.”

Item 6. Exhibits

Please refer to the Exhibit Index.

4151

Table of Contents

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.


Date: ~~February 10,~~August 11, 2023
	SPECTRUM BRANDS HOLDINGS, INC.
	By:	/s/ Jeremy W. Smeltser
		Jeremy W. Smeltser

		Executive Vice President and Chief Financial Officer (Principal Financial Officer)

4252

Table of Contents

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.


Date: ~~February 10,~~August 11, 2023
	SB/RH HOLDINGS, LLC
	By:	/s/ Jeremy W. Smeltser
		Jeremy W. Smeltser

		Executive Vice President and Chief Financial Officer (Principal Financial Officer)

4353

Table of Contents

EXHIBIT INDEX



Exhibit 10.1			~~Fourth~~Fifth Amendment to Amended and Restated Credit Agreement, dated as of ~~November 17, 2022~~June 20, 202 3 (to the Amended and Restated Credit Agreement dated as of June 30, 2020), by and among the Company, SB/RH Holdings, Royal Bank of Canada, as the administrative agent, the guarantors party thereto and the lenders party thereto ~~(incorporated herein by reference to Exhibit 10.1 to the Current Report on Form 8-K filed with the SEC by Spectrum Brands on November 18, 2022 (File No. 001-4219))~~.
Exhibit 21.1			List of Guarantor Subsidiaries*
Exhibit 31.1			Certification of Chief Executive Officer required by Rule 13a-14(a) or Rule 15d-14(a) of the Securities and Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. Spectrum Brands Holdings, Inc.*
Exhibit 31.2			Certification of Chief Financial Officer required by Rule 13a-14(a) or Rule 15d-14(a) of the Securities and Exchange Act of 1934, as adopted pursuant to Section 302 the Sarbanes-Oxley Act of 2002. Spectrum Brands Holdings, Inc*.
Exhibit 31.3			Certification of Chief Executive Officer required by Rule 13a-14(a) or Rule 15d-14(a) of the Securities and Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. SB/RH Holdings, LLC *
Exhibit 31.4			Certification of Chief Financial Officer required by Rule 13a-14(a) or Rule 15d-14(a) of the Securities and Exchange Act of 1934, as adopted pursuant to Section 302 the Sarbanes-Oxley Act of 2002. SB/RH Holdings, LLC *
Exhibit 32.1			Certification of Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. Spectrum Brands Holdings, Inc.*
Exhibit 32.2			Certification of the Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. Spectrum Brands Holdings, Inc.*
Exhibit 32.3			Certification of Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. SB/RH Holdings, LLC *
Exhibit 32.4			Certification of the Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. SB/RH Holdings, LLC *
101.INS			XBRL Instance Document**
101.SCH			XBRL Taxonomy Extension Schema Document**
101.CAL			XBRL Taxonomy Extension Calculation Linkbase Document**
101.DEF			XBRL Taxonomy Extension Definition Linkbase Document**
101.LAB			XBRL Taxonomy Extension Label Linkbase Document**
101.PRE			XBRL Taxonomy Extension Presentation Linkbase Document**
* Filed herewith
** In accordance with Regulation S-T, the XBRL-related information in Exhibit 101 to this Quarterly Report on Form 10-Q shall be deemed to be "furnished" and not "filed."

4454


SB/RH HOLDINGS, LLC (in millions)	HPC			GPC			H&G			Corporate		Consolidated
Three Month Period Ended January 1, 2023
Net (loss) income from continuing operations	$	(4.2)		$	23.0		$	(7.2)		$	(51.4)	$	(39.8)
Income tax benefit	—			—			—			(12.2)		(12.2)
Interest expense	—			—			—			33.4		33.4
Depreciation	3.2			3.7			1.8			3.5		12.2
Amortization	2.1			5.5			2.8			—		10.4
EBITDA	1.1			32.2			(2.6)			(26.7)		4.0
Share based compensation	—			—			—			3.1		3.1
Tristar integration	5.7			—			—			—		5.7
HHI divestiture	—			—			—			1.5		1.5
HPC separation initiatives	—			—			—			2.4		2.4
Coevorden operations separation	—			1.3			—			—		1.3
Fiscal 2022 restructuring	—			—			0.2			0.4		0.6
Global ERP transformation	—			—			—			1.6		1.6


HPC brand portfolio transitions	1.0			—			—			—		1.0
Russia closing initiatives	2.9			—			—			—		2.9
Other project costs	—			0.8			—			2.3		3.1
Unallocated shared costs	—			—			—			6.3		6.3
Non-cash purchase accounting adjustments	0.5			—			—			—		0.5
Gain from remeasurement of contingent consideration liability	(1.5)			—			—			—		(1.5)

Early settlement of foreign currency cash flow hedges	2.6			—			—			—		2.6
HPC product recall	0.3			—			—			—		0.3
Other	0.6			2.9			—			0.8		4.3
Adjusted EBITDA	$	13.2		$	37.2		$	(2.4)		$	(8.3)	$	39.7
Net Sales	$	364.4		$	277.5		$	71.4		$	—	$	713.3
Adjusted EBITDA margin	3.6		%	13.4		%	(3.4)		%	—		5.6		%
Three Month Period Ended January 2, 2022
Net income (loss) from continuing operations	$	19.0		$	11.7		$	(15.8)		$	(45.0)	$	(30.1)
Income tax benefit	—			—			—			(15.8)		(15.8)
Interest expense	—			—			—			21.8		21.8
Depreciation	3.1			3.5			1.8			3.8		12.2
Amortization	4.7			5.7			2.9			—		13.3
EBITDA	26.8			20.9			(11.1)			(35.2)		1.4
Share based compensation	—			—			—			5.6		5.6
Tristar acquisition	—			—			—			1.7		1.7
Rejuvenate integration	—			—			4.3			—		4.3
Armitage integration	—			0.7			—			—		0.7
Omega integration	—			0.9			—			—		0.9
HPC separation initiatives	—			—			—			1.7		1.7
HHI divestiture	—			—			—			4.3		4.3
Coevorden operations separation	—			3.2			—			—		3.2
Global ERP transformation	—			—			—			2.9		2.9
GPC distribution center transition	—			12.8			—			—		12.8
Global productivity improvement program	0.5			0.2			—			1.1		1.8
Other project costs	0.1			—			—			2.0		2.1
Unallocated shared costs	—			—			—			6.8		6.8
Legal and environmental remediation reserves	—			—			(0.5)			—		(0.5)
Other	—			—			—			(0.2)		(0.2)
Adjusted EBITDA	$	27.4		$	38.7		$	(7.3)		$	(9.3)	$	49.5
Net Sales	$	379.7		$	302.2		$	75.3		$	—	$	757.2
Adjusted EBITDA margin	7.2		%	12.8		%	(9.7)		%	—		6.5		%