UNITED STATES SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
(Mark One)
| | | | | |
☒ | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended December 31, 2022September 30, 2023
OR
| | | | | |
☐ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to
Commission File Number 000-08822
CAVCO INDUSTRIES INC.
(Exact name of registrant as specified in its charter)
| | | | | | | | | | | | | | |
Delaware | 56-2405642 |
(State or other jurisdiction of incorporation or organization) | (I.R.S. Employer Identification No.) |
| | | | |
3636 North Central Ave, Ste 1200 |
| Phoenix | Arizona | 85012 | |
(Address of principal executive offices, including zip code) |
(602) 256-6263
(Registrant's telephone number, including area code)
Not Applicable
(Former name, former address and former fiscal year, if changed since last report)
Securities registered pursuant to Section 12(b) of the Act:
| | | | | | | | |
Title of each class | Trading Symbol(s) | Name of each exchange on which registered |
Common Stock, par value $0.01 | CVCO | The Nasdaq Stock Market LLC |
| | (Nasdaq Global Select Market) |
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of "large accelerated filer," "accelerated filer," "smaller reporting company," and "emerging growth company" in Rule 12b-2 of the Exchange Act.
| | | | | | | | | | | |
Large Accelerated Filer | ☒ | Accelerated Filer | ☐ |
Non-accelerated Filer | ☐ | Smaller Reporting Company | ☐ |
| | Emerging Growth Company | ☐ | | |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒
As of JanuaryOctober 27, 2023, 8,693,6998,325,363 shares of the registrant's Common Stock, $.01$0.01 par value, were outstanding.
CAVCO INDUSTRIES, INC.
FORM 10-Q
December 31, 2022September 30, 2023
TABLE OF CONTENTS
| | | | | |
| Page |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
Item 3. Not applicable | |
Item 4. Not applicable | |
| |
| |
| |
PART 1. FINANCIAL INFORMATION
Item 1. Financial Statements
CAVCO INDUSTRIES, INC.
CONSOLIDATED BALANCE SHEETS
(Dollars in thousands, except per share amounts) | | | December 31, 2022 | | April 2, 2022 | | September 30, 2023 | | April 1, 2023 |
ASSETS | ASSETS | (Unaudited) | | | ASSETS | (Unaudited) | | |
Current assets | Current assets | | Current assets | |
Cash and cash equivalents | Cash and cash equivalents | $ | 376,148 | | | $ | 244,150 | | Cash and cash equivalents | $ | 377,264 | | | $ | 271,427 | |
Restricted cash, current | Restricted cash, current | 9,911 | | | 14,849 | | Restricted cash, current | 17,180 | | | 11,728 | |
Accounts receivable, net | Accounts receivable, net | 80,062 | | | 96,052 | | Accounts receivable, net | 88,560 | | | 89,347 | |
Short-term investments | Short-term investments | 16,607 | | | 20,086 | | Short-term investments | 14,358 | | | 14,978 | |
Current portion of consumer loans receivable, net | Current portion of consumer loans receivable, net | 13,763 | | | 20,639 | | Current portion of consumer loans receivable, net | 10,503 | | | 17,019 | |
Current portion of commercial loans receivable, net | Current portion of commercial loans receivable, net | 33,899 | | | 32,272 | | Current portion of commercial loans receivable, net | 48,583 | | | 43,414 | |
Current portion of commercial loans receivable from affiliates, net | Current portion of commercial loans receivable from affiliates, net | 298 | | | 372 | | Current portion of commercial loans receivable from affiliates, net | 1,959 | | | 640 | |
Inventories | Inventories | 215,458 | | | 243,971 | | Inventories | 244,476 | | | 263,150 | |
Prepaid expenses and other current assets | Prepaid expenses and other current assets | 86,408 | | | 71,726 | | Prepaid expenses and other current assets | 72,560 | | | 92,876 | |
Total current assets | Total current assets | 832,554 | | | 744,117 | | Total current assets | 875,443 | | | 804,579 | |
Restricted cash | Restricted cash | 335 | | | 335 | | Restricted cash | 585 | | | 335 | |
Investments | Investments | 21,822 | | | 34,933 | | Investments | 20,507 | | | 18,639 | |
Consumer loans receivable, net | Consumer loans receivable, net | 26,903 | | | 29,245 | | Consumer loans receivable, net | 25,233 | | | 27,129 | |
Commercial loans receivable, net | Commercial loans receivable, net | 40,727 | | | 33,708 | | Commercial loans receivable, net | 40,998 | | | 53,890 | |
Commercial loans receivable from affiliates, net | Commercial loans receivable from affiliates, net | 3,049 | | | 2,214 | | Commercial loans receivable from affiliates, net | 2,928 | | | 4,033 | |
Property, plant and equipment, net | Property, plant and equipment, net | 194,329 | | | 164,016 | | Property, plant and equipment, net | 223,664 | | | 228,278 | |
Goodwill | Goodwill | 100,577 | | | 100,993 | | Goodwill | 116,015 | | | 114,547 | |
Other intangibles, net | Other intangibles, net | 26,948 | | | 28,459 | | Other intangibles, net | 29,005 | | | 29,790 | |
Operating lease right-of-use assets | Operating lease right-of-use assets | 17,230 | | | 16,952 | | Operating lease right-of-use assets | 34,413 | | | 26,755 | |
Total assets | Total assets | $ | 1,264,474 | | | $ | 1,154,972 | | Total assets | $ | 1,368,791 | | | $ | 1,307,975 | |
LIABILITIES, REDEEMABLE NONCONTROLLING INTEREST AND STOCKHOLDERS' EQUITY | LIABILITIES, REDEEMABLE NONCONTROLLING INTEREST AND STOCKHOLDERS' EQUITY | | | | LIABILITIES, REDEEMABLE NONCONTROLLING INTEREST AND STOCKHOLDERS' EQUITY | | | |
Current liabilities | Current liabilities | | Current liabilities | |
Accounts payable | Accounts payable | $ | 26,788 | | | $ | 43,082 | | Accounts payable | $ | 41,095 | | | $ | 30,730 | |
Accrued expenses and other current liabilities | Accrued expenses and other current liabilities | 251,635 | | | 251,088 | | Accrued expenses and other current liabilities | 264,380 | | | 262,661 | |
Total current liabilities | Total current liabilities | 278,423 | | | 294,170 | | Total current liabilities | 305,475 | | | 293,391 | |
Operating lease liabilities | Operating lease liabilities | 13,058 | | | 13,158 | | Operating lease liabilities | 30,529 | | | 21,678 | |
Other liabilities | Other liabilities | 7,898 | | | 10,836 | | Other liabilities | 7,792 | | | 7,820 | |
Deferred income taxes | Deferred income taxes | 8,663 | | | 5,528 | | Deferred income taxes | 5,740 | | | 7,581 | |
Redeemable noncontrolling interest | Redeemable noncontrolling interest | 932 | | | 825 | | Redeemable noncontrolling interest | — | | | 1,219 | |
Stockholders' equity | Stockholders' equity | | Stockholders' equity | |
Preferred stock, $0.01 par value; 1,000,000 shares authorized; No shares issued or outstanding | Preferred stock, $0.01 par value; 1,000,000 shares authorized; No shares issued or outstanding | — | | | — | | Preferred stock, $0.01 par value; 1,000,000 shares authorized; No shares issued or outstanding | — | | | — | |
Common stock, $0.01 par value; 40,000,000 shares authorized; Issued 9,319,700 and 9,292,278 shares, respectively | 93 | | | 93 | | |
Treasury stock, at cost; 556,344 and 241,773 shares, respectively | (134,270) | | | (61,040) | | |
Common stock, $0.01 par value; 40,000,000 shares authorized; Issued 9,356,421 and 9,337,125 shares, respectively | | Common stock, $0.01 par value; 40,000,000 shares authorized; Issued 9,356,421 and 9,337,125 shares, respectively | 94 | | | 93 | |
Treasury stock, at cost; 844,742 and 671,801 shares, respectively | | Treasury stock, at cost; 844,742 and 671,801 shares, respectively | (211,646) | | | (164,452) | |
Additional paid-in capital | Additional paid-in capital | 268,423 | | | 263,049 | | Additional paid-in capital | 274,204 | | | 271,950 | |
Retained earnings | Retained earnings | 821,998 | | | 628,756 | | Retained earnings | 957,206 | | | 869,310 | |
Accumulated other comprehensive loss | Accumulated other comprehensive loss | (744) | | | (403) | | Accumulated other comprehensive loss | (603) | | | (615) | |
Total stockholders' equity | Total stockholders' equity | 955,500 | | | 830,455 | | Total stockholders' equity | 1,019,255 | | | 976,286 | |
Total liabilities, redeemable noncontrolling interest and stockholders' equity | Total liabilities, redeemable noncontrolling interest and stockholders' equity | $ | 1,264,474 | | | $ | 1,154,972 | | Total liabilities, redeemable noncontrolling interest and stockholders' equity | $ | 1,368,791 | | | $ | 1,307,975 | |
See accompanying Notes to Consolidated Financial Statements
CAVCO INDUSTRIES, INC.
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(Dollars in thousands, except per share amounts)
(Unaudited)
| | | Three Months Ended | | Nine Months Ended | | Three Months Ended | | Six Months Ended |
| | December 31, 2022 | | January 1, 2022 | | December 31, 2022 | | January 1, 2022 | | September 30, 2023 | | October 1, 2022 | | September 30, 2023 | | October 1, 2022 |
Net revenue | Net revenue | $ | 500,603 | | | $ | 431,714 | | | $ | 1,666,333 | | | $ | 1,121,679 | | Net revenue | $ | 452,030 | | | $ | 577,392 | | | $ | 927,905 | | | $ | 1,165,730 | |
Cost of sales | Cost of sales | 368,635 | | | 316,506 | | | 1,232,042 | | | 842,530 | | Cost of sales | 345,073 | | | 419,793 | | | 703,069 | | | 863,407 | |
Gross profit | Gross profit | 131,968 | | | 115,208 | | | 434,291 | | | 279,149 | | Gross profit | 106,957 | | | 157,599 | | | 224,836 | | | 302,323 | |
Selling, general and administrative expenses | Selling, general and administrative expenses | 58,904 | | | 60,322 | | | 191,934 | | | 146,526 | | Selling, general and administrative expenses | 61,506 | | | 66,894 | | | 123,186 | | | 133,030 | |
Income from operations | Income from operations | 73,064 | | | 54,886 | | | 242,357 | | | 132,623 | | Income from operations | 45,451 | | | 90,705 | | | 101,650 | | | 169,293 | |
Interest income | | Interest income | 5,812 | | | 1,851 | | | 10,430 | | | 3,165 | |
Interest expense | Interest expense | (216) | | | (209) | | | (610) | | | (576) | | Interest expense | (257) | | | (233) | | | (523) | | | (394) | |
Other income, net | Other income, net | 3,233 | | | 4,258 | | | 6,455 | | | 11,387 | | Other income, net | 655 | | | 488 | | | 781 | | | 57 | |
Income before income taxes | Income before income taxes | 76,081 | | | 58,935 | | | 248,202 | | | 143,434 | | Income before income taxes | 51,661 | | | 92,811 | | | 112,338 | | | 172,121 | |
Income tax (expense) benefit | (16,492) | | | 20,680 | | | (54,721) | | | 910 | | |
Income tax expense | | Income tax expense | (10,088) | | | (18,613) | | | (24,354) | | | (38,229) | |
Net income | Net income | 59,589 | | | 79,615 | | | 193,481 | | | 144,344 | | Net income | 41,573 | | | 74,198 | | | 87,984 | | | 133,892 | |
Less: net income attributable to redeemable noncontrolling interest | Less: net income attributable to redeemable noncontrolling interest | 65 | | | 196 | | | 239 | | | 269 | | Less: net income attributable to redeemable noncontrolling interest | 34 | | | 82 | | | 88 | | | 174 | |
Net income attributable to Cavco common stockholders | Net income attributable to Cavco common stockholders | $ | 59,524 | | | $ | 79,419 | | | $ | 193,242 | | | $ | 144,075 | | Net income attributable to Cavco common stockholders | $ | 41,539 | | | $ | 74,116 | | | $ | 87,896 | | | $ | 133,718 | |
| Comprehensive income | Comprehensive income | | Comprehensive income | |
Net income | Net income | $ | 59,589 | | | $ | 79,615 | | | $ | 193,481 | | | $ | 144,344 | | Net income | $ | 41,573 | | | $ | 74,198 | | | $ | 87,984 | | | $ | 133,892 | |
Reclassification adjustment for securities sold | Reclassification adjustment for securities sold | (13) | | | (16) | | | (19) | | | (15) | | Reclassification adjustment for securities sold | 3 | | | (6) | | | 6 | | | (6) | |
Applicable income taxes | Applicable income taxes | 3 | | | 3 | | | 4 | | | 3 | | Applicable income taxes | — | | | 1 | | | (1) | | | 1 | |
Net change in unrealized position of investments held | Net change in unrealized position of investments held | 107 | | | (127) | | | (412) | | | (161) | | Net change in unrealized position of investments held | 65 | | | (377) | | | 9 | | | (519) | |
Applicable income taxes | Applicable income taxes | (23) | | | 27 | | | 86 | | | 34 | | Applicable income taxes | (14) | | | 79 | | | (2) | | | 109 | |
Comprehensive income | Comprehensive income | 59,663 | | | 79,502 | | | 193,140 | | | 144,205 | | Comprehensive income | 41,627 | | | 73,895 | | | 87,996 | | | 133,477 | |
Less: comprehensive income attributable to redeemable noncontrolling interest | Less: comprehensive income attributable to redeemable noncontrolling interest | 65 | | | 196 | | | 239 | | | 269 | | Less: comprehensive income attributable to redeemable noncontrolling interest | 34 | | | 82 | | | 88 | | | 174 | |
Comprehensive income attributable to Cavco common stockholders | Comprehensive income attributable to Cavco common stockholders | $ | 59,598 | | | $ | 79,306 | | | $ | 192,901 | | | $ | 143,936 | | Comprehensive income attributable to Cavco common stockholders | $ | 41,593 | | | $ | 73,813 | | | $ | 87,908 | | | $ | 133,303 | |
| Net income per share attributable to Cavco common stockholders | Net income per share attributable to Cavco common stockholders | | Net income per share attributable to Cavco common stockholders | |
Basic | Basic | $ | 6.71 | | | $ | 8.66 | | | $ | 21.72 | | | $ | 15.68 | | Basic | $ | 4.80 | | | $ | 8.32 | | | $ | 10.15 | | | $ | 15.01 | |
Diluted | Diluted | $ | 6.66 | | | $ | 8.57 | | | $ | 21.55 | | | $ | 15.54 | | Diluted | $ | 4.76 | | | $ | 8.25 | | | $ | 10.05 | | | $ | 14.88 | |
Weighted average shares outstanding | Weighted average shares outstanding | | | | | | | | Weighted average shares outstanding | | | | | | | |
Basic | Basic | 8,870,565 | | | 9,174,224 | | | 8,897,405 | | | 9,187,828 | | Basic | 8,656,537 | | | 8,903,703 | | | 8,663,430 | | | 8,910,933 | |
Diluted | Diluted | 8,936,075 | | | 9,270,438 | | | 8,969,104 | | | 9,270,855 | | Diluted | 8,731,419 | | | 8,978,997 | | | 8,742,734 | | | 8,983,425 | |
See accompanying Notes to Consolidated Financial Statements
CAVCO INDUSTRIES, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Dollars in thousands)
(Unaudited)
| | | Nine Months Ended | | Six Months Ended |
| | December 31, 2022 | | January 1, 2022 | | September 30, 2023 | | October 1, 2022 |
OPERATING ACTIVITIES | OPERATING ACTIVITIES | | | | OPERATING ACTIVITIES | | | |
Net income | Net income | $ | 193,481 | | | $ | 144,344 | | Net income | $ | 87,984 | | | $ | 133,892 | |
Adjustments to reconcile net income to net cash provided by operating activities | Adjustments to reconcile net income to net cash provided by operating activities | | Adjustments to reconcile net income to net cash provided by operating activities | |
Depreciation and amortization | Depreciation and amortization | 12,174 | | | 6,750 | | Depreciation and amortization | 9,234 | | | 8,284 | |
Provision for credit losses | Provision for credit losses | (585) | | | (220) | | Provision for credit losses | (204) | | | (263) | |
Deferred income taxes | Deferred income taxes | 3,225 | | | 1,186 | | Deferred income taxes | (1,845) | | | 630 | |
Stock-based compensation expense | Stock-based compensation expense | 4,855 | | | 3,460 | | Stock-based compensation expense | 2,989 | | | 3,525 | |
Non-cash interest income, net | Non-cash interest income, net | (527) | | | (1,115) | | Non-cash interest income, net | (1,413) | | | (280) | |
Gain on sale or retirement of property, plant and equipment, net | (116) | | | (307) | | |
Loss (gain) on sale or retirement of property, plant and equipment, net | | Loss (gain) on sale or retirement of property, plant and equipment, net | 40 | | | (25) | |
Gain on investments and sale of loans, net | Gain on investments and sale of loans, net | (6,647) | | | (18,379) | | Gain on investments and sale of loans, net | (4,278) | | | (3,303) | |
Distributions of earnings from equity method investments | 4,306 | | | — | | |
| Changes in operating assets and liabilities, net of acquisitions | Changes in operating assets and liabilities, net of acquisitions | | Changes in operating assets and liabilities, net of acquisitions | |
Accounts receivable | Accounts receivable | 15,988 | | | 4,366 | | Accounts receivable | 144 | | | (562) | |
Consumer loans receivable originated | Consumer loans receivable originated | (135,552) | | | (122,872) | | Consumer loans receivable originated | (56,158) | | | (97,155) | |
Proceeds from sales of consumer loans | 146,050 | | | 142,445 | | |
Proceeds from sales of consumer loans receivable | | Proceeds from sales of consumer loans receivable | 65,113 | | | 100,537 | |
Principal payments received on consumer loans receivable | Principal payments received on consumer loans receivable | 7,206 | | | 8,861 | | Principal payments received on consumer loans receivable | 3,567 | | | 4,961 | |
Inventories | Inventories | 28,513 | | | (29,899) | | Inventories | 19,683 | | | 10,006 | |
Prepaid expenses and other current assets | Prepaid expenses and other current assets | (16,525) | | | (33,746) | | Prepaid expenses and other current assets | 17,823 | | | (4,832) | |
Commercial loans receivable | (9,652) | | | 8,080 | | |
Accounts payable and accrued expenses and other current liabilities | (16,075) | | | 13,013 | | |
Commercial loans receivable originated | | Commercial loans receivable originated | (51,768) | | | (49,491) | |
Principal payments received on commercial loans receivable | | Principal payments received on commercial loans receivable | 59,378 | | | 41,839 | |
Accounts payable, accrued expenses and other liabilities | | Accounts payable, accrued expenses and other liabilities | 9,911 | | | 15,179 | |
Net cash provided by operating activities | Net cash provided by operating activities | 230,119 | | | 125,967 | | Net cash provided by operating activities | 160,200 | | | 162,942 | |
INVESTING ACTIVITIES | INVESTING ACTIVITIES | | | | INVESTING ACTIVITIES | | | |
Purchases of property, plant and equipment | Purchases of property, plant and equipment | (40,850) | | | (8,938) | | Purchases of property, plant and equipment | (8,470) | | | (33,188) | |
Payments for acquisitions, net | Payments for acquisitions, net | — | | | (141,428) | | Payments for acquisitions, net | (1,298) | | | — | |
Proceeds from sale of property, plant and equipment | Proceeds from sale of property, plant and equipment | 406 | | | 1,291 | | Proceeds from sale of property, plant and equipment | 4,490 | | | 402 | |
Purchases of investments | Purchases of investments | (10,198) | | | (8,224) | | Purchases of investments | (6,499) | | | (9,742) | |
Proceeds from sale of investments | Proceeds from sale of investments | 9,230 | | | 9,457 | | Proceeds from sale of investments | 5,356 | | | 7,595 | |
Return of invested capital from equity method investments | 12,213 | | | — | | |
| Net cash used in investing activities | Net cash used in investing activities | (29,199) | | | (147,842) | | Net cash used in investing activities | (6,421) | | | (34,933) | |
FINANCING ACTIVITIES | FINANCING ACTIVITIES | | | | FINANCING ACTIVITIES | | | |
Payments for taxes on stock option exercises and releases of equity awards | Payments for taxes on stock option exercises and releases of equity awards | (1,072) | | | (26) | | Payments for taxes on stock option exercises and releases of equity awards | (1,643) | | | (982) | |
Proceeds from exercise of stock options | Proceeds from exercise of stock options | 1,591 | | | 4,328 | | Proceeds from exercise of stock options | 909 | | | 1,591 | |
Proceeds from secured financings and other | — | | | 47 | | |
| Payments on finance leases and other secured financings | Payments on finance leases and other secured financings | (549) | | | (9,213) | | Payments on finance leases and other secured financings | (295) | | | (393) | |
Payments for common stock repurchases | Payments for common stock repurchases | (73,230) | | | (29,126) | | Payments for common stock repurchases | (40,911) | | | (38,960) | |
Distributions to noncontrolling interest | Distributions to noncontrolling interest | (600) | | | (300) | | Distributions to noncontrolling interest | (300) | | | (480) | |
Net cash used in financing activities | Net cash used in financing activities | (73,860) | | | (34,290) | | Net cash used in financing activities | (42,240) | | | (39,224) | |
Net increase (decrease) in cash, cash equivalents and restricted cash | 127,060 | | | (56,165) | | |
Net increase in cash, cash equivalents and restricted cash | | Net increase in cash, cash equivalents and restricted cash | 111,539 | | | 88,785 | |
Cash, cash equivalents and restricted cash at beginning of the fiscal year | Cash, cash equivalents and restricted cash at beginning of the fiscal year | 259,334 | | | 339,307 | | Cash, cash equivalents and restricted cash at beginning of the fiscal year | 283,490 | | | 259,334 | |
Cash, cash equivalents and restricted cash at end of the period | Cash, cash equivalents and restricted cash at end of the period | $ | 386,394 | | | $ | 283,142 | | Cash, cash equivalents and restricted cash at end of the period | $ | 395,029 | | | $ | 348,119 | |
Supplemental disclosures of cash flow information | Supplemental disclosures of cash flow information | | | | Supplemental disclosures of cash flow information | | | |
Cash paid for income taxes | Cash paid for income taxes | $ | 71,137 | | | $ | 21,573 | | Cash paid for income taxes | $ | 18,641 | | | $ | 48,027 | |
Cash paid for interest | Cash paid for interest | $ | 430 | | | $ | 302 | | Cash paid for interest | $ | 368 | | | $ | 142 | |
Supplemental disclosures of noncash activity | Supplemental disclosures of noncash activity | | | | Supplemental disclosures of noncash activity | | | |
Change in GNMA loans eligible for repurchase | Change in GNMA loans eligible for repurchase | $ | (2,914) | | | $ | (13,185) | | Change in GNMA loans eligible for repurchase | $ | (3,250) | | | $ | (3,286) | |
Right-of-use assets recognized and operating lease obligations incurred | Right-of-use assets recognized and operating lease obligations incurred | $ | 3,535 | | | $ | 2,455 | | Right-of-use assets recognized and operating lease obligations incurred | $ | 10,490 | | | $ | 1,445 | |
Fair value of assets acquired under finance leases | $ | — | | | $ | 7,158 | | |
Finance lease obligations incurred | $ | — | | | $ | 6,351 | | |
|
See accompanying Notes to Consolidated Financial Statements
CAVCO INDUSTRIES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
1. Basis of Presentation
The accompanying unaudited Consolidated Financial Statements of Cavco Industries, Inc. and its subsidiaries (collectively, "we," "us," "our," the "Company" or "Cavco") have been prepared pursuant to the rules and regulations of the Securities and Exchange Commission (the "SEC") for Quarterly Reports on Form 10-Q and Article 10 of SEC Regulation S-X. Accordingly, certain information and footnote disclosures normally included in financial statements prepared in accordance with U.S. generally accepted accounting principles ("GAAP") have been condensed or omitted pursuant to such rules and regulations. In addition, references throughout to numbered "Notes" refer to these Notes to Consolidated Financial Statements (Unaudited), unless otherwise stated.
In the opinion of management, these financial statements include all adjustments, including normal recurring adjustments, thatwhich are necessary to fairly state the results for the periods presented. Certain prior period amounts have been reclassified including from secured financingsOther income, net to Accrued expenses and other current liabilitiesInterest income to conform to current period classification. We have evaluated subsequent events after the balance sheet date through the date of the filing of this report with the SEC;SEC, and except for the events set forth in Note 23, there were no disclosable subsequent events requiring disclosure.events. These Consolidated Financial Statements should be read in conjunction with the audited Consolidated Financial Statements and the Notes to the Consolidated Financial Statements included in our 20222023 Annual Report on Form 10-K for the year ended April 2, 2022,1, 2023, filed with the SEC ("Form 10-K").
The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the amounts reported in the Consolidated Financial Statements and accompanying notes.Notes. Due to uncertainties, actual results could differ from the estimates and assumptions used in preparation of the Consolidated Financial Statements. The Consolidated Statements of Comprehensive Income and Consolidated Statements of Cash Flows for the interim periods are not necessarily indicative of the results or cash flows for the full year. The Company operates on a 52-53 week fiscal year ending on the Saturday nearest to March 31st of each year. Each fiscal quarter consists of 13 weeks, with an occasional fourth quarter extending to 14 weeks, if necessary, for the fiscal year to end on the Saturday nearest to March 31st. The current fiscal year will end on April 1, 2023March 30, 2024 and will include 52 weeks.
We operate in two segments: (1) factory-built housing, which includes wholesale and retail factory-built housing operations, and (2) financial services, which includes manufactured housing consumer finance and insurance. We design and build a wide variety of affordable manufactured homes, modular homes and park model RVs through 2729 homebuilding production lines located throughout the United States which are sold toand two production lines in Mexico. We distribute our homes through a large network of independent distributors, community operators and residential developers and through our 42distribution points as well as 68 Company-owned U.S. retail stores.stores, of which 41 are located in Texas. The financial services segment is comprised of a finance subsidiary, CountryPlace Acceptance Corp. ("CountryPlace"), and an insurance subsidiary, Standard Casualty Company ("Standard Casualty"). CountryPlace is an approved Federal National Mortgage Association ("Fannie Mae") and Federal Home Loan Mortgage Corporation ("Freddie Mac") seller/servicer and a Government National Mortgage Association ("Ginnie Mae"GNMA") mortgage-backed securities issuer that offers conforming mortgages, non-conforming mortgages and home-only loans to purchasers of factory-built homes. Standard Casualty provides property and casualty insurance primarily to owners of manufactured homes.
During fiscal 2022,2023, we acquired an additional 20% ownershipcompleted the acquisition of Solitaire Inc. and other related entities (collectively "Solitaire Homes"), including their four manufacturing facilities and twenty-two retail locations by acquiring 100% of the outstanding stock of Solitaire Homes. The results of operations are included in our Consolidated Financial Statements from the date of acquisition. See Note 21.
We have a 70% interest in Craftsman Homes, LLC and Craftsman Homes Development, LLC (collectively known"Craftsman"). On September 28, 2023, we executed an amendment to the Membership Interest Purchase Agreement for Craftsman to acquire the remaining 30% ownership for cash on December 31, 2023. Under the original agreement, we were obligated to purchase 20% on December 31, 2023, and the remaining 10% was under a put/call arrangement with no specified timetable. As the remaining 10% was not mandatorily redeemable, it was classified as "Craftsman"), which gave us a 70% majority controlling ownershiptemporary equity mezzanine item between liabilities and therefore became a consolidated entity. We also purchased certain manufactured housing assets and assumed certain liabilities of The Commodore Corporation ("Commodore"). Craftsmanstockholders' equity in the Consolidated Balance Sheets as Redeemable noncontrolling interest. As the remaining 10% is a manufactured home retailer with four locationsnow mandatorily redeemable, the value attributed to this noncontrolling interest is included in Nevada selling CompanyAccrued expenses and other manufacturer branded homes. Commodore added six manufacturing facilities and two wholly-owned retail locations, and also participates in commercial lending operations with its dealers.current liabilities on the Consolidated Balance Sheets at fair value.
In addition to the below, forFor a description of significant accounting policies we used in the preparation of our Consolidated Financial Statements, please refer to Note 1 of the Notes to Consolidated Financial Statements included in the Form 10-K.
2. Revenue from Contracts with Customers
The following table summarizes customer contract revenuesNet revenue disaggregated by reportable segment and source (in thousands):
| | | Three Months Ended | | Nine Months Ended | | Three Months Ended | | Six Months Ended |
| | December 31, 2022 | | January 1, 2022 | | December 31, 2022 | | January 1, 2022 | | September 30, 2023 | | October 1, 2022 | | September 30, 2023 | | October 1, 2022 |
Factory-built housing | Factory-built housing | | | | | | | | Factory-built housing | | | | | | | |
U.S. Housing and Urban Development code homes | $ | 398,859 | | | $ | 357,453 | | | $ | 1,402,805 | | | $ | 905,790 | | |
Modular homes | 36,498 | | | 30,451 | | | 108,072 | | | 88,454 | | |
Park model RVs | 20,102 | | | 10,709 | | | 44,359 | | | 30,108 | | |
Other | 25,734 | | | 14,977 | | | 58,156 | | | 43,615 | | |
Home sales | | Home sales | $ | 410,040 | | | $ | 544,501 | | | $ | 849,784 | | | $ | 1,099,777 | |
Delivery, setup and other revenues | | Delivery, setup and other revenues | 24,026 | | | 15,101 | | | 41,391 | | | 32,422 | |
| | 481,193 | | | 413,590 | | | 1,613,392 | | | 1,067,967 | | | 434,066 | | | 559,602 | | | 891,175 | | | 1,132,199 | |
Financial services | Financial services | | | | | | | | Financial services | | | | | | | |
Insurance agency commissions received from third-party insurance companies | Insurance agency commissions received from third-party insurance companies | 887 | | | 1,304 | | | 3,313 | | | 3,027 | | Insurance agency commissions received from third-party insurance companies | 1,017 | | | 1,029 | | | 1,916 | | | 2,426 | |
All other sources | All other sources | 18,523 | | | 16,820 | | | 49,628 | | | 50,685 | | All other sources | 16,947 | | | 16,761 | | | 34,814 | | | 31,105 | |
| | 19,410 | | | 18,124 | | | 52,941 | | | 53,712 | | | 17,964 | | | 17,790 | | | 36,730 | | | 33,531 | |
| | $ | 500,603 | | | $ | 431,714 | | | $ | 1,666,333 | | | $ | 1,121,679 | | | $ | 452,030 | | | $ | 577,392 | | | $ | 927,905 | | | $ | 1,165,730 | |
3. Restricted Cash
Restricted cash consisted of the following (in thousands):
| | | December 31, 2022 | | April 2, 2022 | | September 30, 2023 | | April 1, 2023 |
Cash related to CountryPlace customer payments to be remitted to third parties | Cash related to CountryPlace customer payments to be remitted to third parties | $ | 9,309 | | | $ | 13,857 | | Cash related to CountryPlace customer payments to be remitted to third parties | $ | 15,567 | | | $ | 11,123 | |
Other restricted cash | Other restricted cash | 937 | | | 1,327 | | Other restricted cash | 2,198 | | | 940 | |
| | 10,246 | | | 15,184 | | | 17,765 | | | 12,063 | |
Current portion | (9,911) | | | (14,849) | | |
Less current portion | | Less current portion | (17,180) | | | (11,728) | |
| | $ | 335 | | | $ | 335 | | | $ | 585 | | | $ | 335 | |
Corresponding amounts for customer payments to be remitted to third parties are recorded in Accounts payable.
The following table provides a reconciliation of Cash and cash equivalents and Restricted cash reported within the Consolidated Balance Sheets to the combined amounts shown in the Consolidated Statements of Cash Flows (in thousands):
| | | December 31, 2022 | | January 1, 2022 | | September 30, 2023 | | October 1, 2022 |
Cash and cash equivalents | Cash and cash equivalents | $ | 376,148 | | | $ | 267,265 | | Cash and cash equivalents | $ | 377,264 | | | $ | 333,249 | |
Restricted cash | Restricted cash | 10,246 | | | 15,877 | | Restricted cash | 17,765 | | | 14,870 | |
| | $ | 386,394 | | | $ | 283,142 | | | $ | 395,029 | | | $ | 348,119 | |
4. Investments
Investments consisted of the following (in thousands):
| | | December 31, 2022 | | April 2, 2022 | | September 30, 2023 | | April 1, 2023 |
Available-for-sale debt securities | Available-for-sale debt securities | $ | 19,036 | | | $ | 17,760 | | Available-for-sale debt securities | $ | 19,821 | | | $ | 18,555 | |
Marketable equity securities | Marketable equity securities | 14,103 | | | 16,780 | | Marketable equity securities | 10,121 | | | 9,989 | |
Non-marketable equity investments | Non-marketable equity investments | 5,290 | | | 20,479 | | Non-marketable equity investments | 4,923 | | | 5,073 | |
| | 38,429 | | | 55,019 | | | 34,865 | | | 33,617 | |
Less short-term investments | Less short-term investments | (16,607) | | | (20,086) | | Less short-term investments | (14,358) | | | (14,978) | |
| | $ | 21,822 | | | $ | 34,933 | | | $ | 20,507 | | | $ | 18,639 | |
Investments in marketable equity securities consist of investments in the common stock of industrial and other companies.
Our non-marketable equity investments include investments in other retail distribution operations and community-based initiatives that buy and sell our homes and provide home-only financing to residents of certain manufactured home communities and otherinitiatives.
We record investments in manufactured housing distributors.fixed maturity securities classified as available-for-sale at fair value and record the difference between fair value and cost in Accumulated other comprehensive loss in the Consolidated Balance Sheets.
The amortized cost and fair value of our investments in available-for-sale debt securities, by security type are shown in the table below (in thousands):
| | | December 31, 2022 | | April 2, 2022 | | September 30, 2023 | | April 1, 2023 |
| | Amortized Cost | | Fair Value | | Amortized Cost | | Fair Value | | Amortized Cost | | Fair Value | | Amortized Cost | | Fair Value |
Residential mortgage-backed securities | Residential mortgage-backed securities | $ | 2,670 | | | $ | 2,572 | | | $ | 1,668 | | | $ | 1,613 | | Residential mortgage-backed securities | $ | 2,254 | | | $ | 2,168 | | | $ | 2,567 | | | $ | 2,488 | |
State and political subdivision debt securities | State and political subdivision debt securities | 6,542 | | | 6,228 | | | 10,100 | | | 9,906 | | State and political subdivision debt securities | 5,911 | | | 5,687 | | | 6,023 | | | 5,769 | |
Corporate debt securities | Corporate debt securities | 10,765 | | | 10,236 | | | 6,502 | | | 6,241 | | Corporate debt securities | 12,419 | | | 11,966 | | | 10,745 | | | 10,298 | |
| | $ | 19,977 | | | $ | 19,036 | | | $ | 18,270 | | | $ | 17,760 | | | $ | 20,584 | | | $ | 19,821 | | | $ | 19,335 | | | $ | 18,555 | |
The amortized cost and fair value of our investments in available-for-sale debt securities, by contractual maturity, are shown in the table below (in thousands). ActualExpected maturities may differ from contractual maturities as borrowers may have the right to call or prepay obligations, with or without penalties.
| | | | | | | | | | | |
| December 31, 2022 |
| Amortized Cost | | Fair Value |
Due in less than one year | $ | 1,740 | | | $ | 1,715 | |
Due after one year through five years | 14,172 | | | 13,355 | |
Due after five years through ten years | 1,003 | | | 1,004 | |
Due after ten years | 392 | | | 390 | |
Mortgage-backed securities | 2,670 | | | 2,572 | |
| $ | 19,977 | | | $ | 19,036 | |
| | | | | | | | | | | |
| September 30, 2023 |
| Amortized Cost | | Fair Value |
Due in less than one year | $ | 3,422 | | | $ | 3,365 | |
Due after one year through five years | 14,269 | | | 13,651 | |
Due after five years through ten years | 250 | | | 250 | |
Due after ten years | 389 | | | 387 | |
Mortgage-backed securities | 2,254 | | | 2,168 | |
| $ | 20,584 | | | $ | 19,821 | |
Net investment gains and losses on marketable equity securities were as follows (in thousands):
| | | Three Months Ended | | Nine Months Ended | | Three Months Ended | | Six Months Ended |
| | December 31, 2022 | | January 1, 2022 | | December 31, 2022 | | January 1, 2022 | | September 30, 2023 | | October 1, 2022 | | September 30, 2023 | | October 1, 2022 |
Marketable equity securities | Marketable equity securities | | | | | | | | Marketable equity securities | | | | | | | |
Net gain (loss) recognized during the period | $ | 707 | | | $ | 2,967 | | | $ | (1,868) | | | $ | 4,906 | | |
Net (loss) gain recognized during the period | | Net (loss) gain recognized during the period | $ | (185) | | | $ | (233) | | | $ | 275 | | | $ | (2,575) | |
Less: Net (gain) loss recognized on securities sold during the period | Less: Net (gain) loss recognized on securities sold during the period | (107) | | | (257) | | | 183 | | | (536) | | Less: Net (gain) loss recognized on securities sold during the period | (110) | | | 216 | | | (130) | | | 290 | |
Unrealized gain (loss) recognized during the period on securities still held | $ | 600 | | | $ | 2,710 | | | $ | (1,685) | | | $ | 4,370 | | |
Unrealized (loss) gain recognized during the period on securities still held | | Unrealized (loss) gain recognized during the period on securities still held | $ | (295) | | | $ | (17) | | | $ | 145 | | | $ | (2,285) | |
5. Inventories
Inventories consisted of the following (in thousands):
| | | December 31, 2022 | | April 2, 2022 | | September 30, 2023 | | April 1, 2023 |
Raw materials | Raw materials | $ | 87,239 | | | $ | 95,929 | | Raw materials | $ | 85,663 | | | $ | 92,045 | |
Work in process | Work in process | 29,400 | | | 30,638 | | Work in process | 28,290 | | | 29,022 | |
Finished goods | Finished goods | 98,819 | | | 117,404 | | Finished goods | 130,523 | | | 142,083 | |
| | $ | 215,458 | | | $ | 243,971 | | | $ | 244,476 | | | $ | 263,150 | |
6. Consumer Loans Receivable
The following table summarizes consumer loans receivable (in thousands):
| | | | | | | | | | | |
| December 31, 2022 | | April 2, 2022 |
Loans held for investment, previously securitized | $ | 22,221 | | | $ | 26,014 | |
Loans held for investment | 14,513 | | | 14,771 | |
Loans held for sale | 5,049 | | | 8,500 | |
Construction advances | 757 | | | 3,547 | |
| 42,540 | | | 52,832 | |
Deferred financing fees and other, net | (590) | | | (833) | |
Allowance for loan losses | (1,284) | | | (2,115) | |
| 40,666 | | | 49,884 | |
Less current portion | (13,763) | | | (20,639) | |
| $ | 26,903 | | | $ | 29,245 | |
| | | | | | | | | | | |
| September 30, 2023 | | April 1, 2023 |
Loans held for investment, previously securitized | $ | 18,756 | | | $ | 21,000 | |
Loans held for investment | 13,045 | | | 13,117 | |
Loans held for sale | 5,208 | | | 10,846 | |
Construction advances | 84 | | | 706 | |
| 37,093 | | | 45,669 | |
Deferred financing fees and other, net | (312) | | | (368) | |
Allowance for loan losses | (1,045) | | | (1,153) | |
| 35,736 | | | 44,148 | |
Less current portion | (10,503) | | | (17,019) | |
| $ | 25,233 | | | $ | 27,129 | |
The following table represents changes in the estimated allowance for loan losses, including related additions and deductions to the allowance for loan losses (in thousands):
| | | Three Months Ended | | Nine Months Ended | | Three Months Ended | | Six Months Ended |
| | December 31, 2022 | | January 1, 2022 | | December 31, 2022 | | January 1, 2022 | | September 30, 2023 | | October 1, 2022 | | September 30, 2023 | | October 1, 2022 |
Allowance for loan losses at beginning of period | Allowance for loan losses at beginning of period | $ | 1,739 | | | $ | 2,799 | | | $ | 2,115 | | | $ | 3,188 | | Allowance for loan losses at beginning of period | $ | 1,144 | | | $ | 1,905 | | | $ | 1,153 | | | $ | 2,115 | |
Change in estimated loan losses, net | Change in estimated loan losses, net | (436) | | | (327) | | | (812) | | | (384) | | Change in estimated loan losses, net | (99) | | | (166) | | | (108) | | | (376) | |
Charge-offs | Charge-offs | (19) | | | (85) | | | (38) | | | (417) | | Charge-offs | — | | | — | | | — | | | (19) | |
Recoveries | Recoveries | — | | | — | | | 19 | | | — | | Recoveries | — | | | — | | | — | | | 19 | |
Allowance for loan losses at end of period | Allowance for loan losses at end of period | $ | 1,284 | | | $ | 2,387 | | | $ | 1,284 | | | $ | 2,387 | | Allowance for loan losses at end of period | $ | 1,045 | | | $ | 1,739 | | | $ | 1,045 | | | $ | 1,739 | |
The consumer loans held for investment had the following characteristics:
| | | December 31, 2022 | | April 2, 2022 | | September 30, 2023 | | April 1, 2023 |
Weighted average contractual interest rate | Weighted average contractual interest rate | 8.1 | % | | 8.3 | % | Weighted average contractual interest rate | 8.1 | % | | 8.2 | % |
Weighted average effective interest rate | Weighted average effective interest rate | 8.9 | % | | 9.2 | % | Weighted average effective interest rate | 9.2 | % | | 8.8 | % |
Weighted average months to maturity | Weighted average months to maturity | 156 | | 151 | Weighted average months to maturity | 164 | | 150 |
The following table is a consolidated summary of the delinquency status of the principal valueoutstanding amortized cost of outstanding consumer loans receivable (in thousands):
| | | December 31, 2022 | | April 2, 2022 | | September 30, 2023 | | April 1, 2023 |
Current | Current | $ | 40,022 | | | $ | 49,546 | | Current | $ | 35,457 | | | $ | 43,252 | |
31 to 60 days | 31 to 60 days | 1,140 | | | 1,202 | | 31 to 60 days | 157 | | | 1,247 | |
61 to 90 days | 61 to 90 days | 163 | | | 41 | | 61 to 90 days | 185 | | | 213 | |
91+ days | 91+ days | 1,215 | | | 2,043 | | 91+ days | 1,294 | | | 957 | |
| | $ | 42,540 | | | $ | 52,832 | | | $ | 37,093 | | | $ | 45,669 | |
The following tables disaggregate the principal value oftable disaggregates gross consumer loans receivable by credit quality indicator and fiscal year of origination (in thousands):
| | | December 31, 2022 | | September 30, 2023 |
| | 2023 | | 2022 | | 2021 | | 2020 | | 2019 | | Prior | | Total | | 2024 | | 2023 | | 2022 | | 2021 | | 2020 | | Prior | | Total |
Prime- FICO score 680 and greater | Prime- FICO score 680 and greater | $ | 4,788 | | | $ | 1,085 | | | $ | 1,059 | | | $ | 2,124 | | | $ | 1,198 | | | $ | 17,690 | | | $ | 27,944 | | Prime- FICO score 680 and greater | $ | 4,009 | | | $ | 668 | | | $ | 182 | | | $ | 991 | | | $ | 1,945 | | | $ | 16,007 | | | $ | 23,802 | |
Near Prime- FICO score 620-679 | Near Prime- FICO score 620-679 | 479 | | | 154 | | | 1,017 | | | 967 | | | 1,562 | | | 8,667 | | | 12,846 | | Near Prime- FICO score 620-679 | 546 | | | — | | | — | | | 1,217 | | | 1,062 | | | 9,238 | | | 12,063 | |
Sub-Prime- FICO score less than 620 | Sub-Prime- FICO score less than 620 | 125 | | | — | | | 20 | | | 51 | | | — | | | 1,106 | | | 1,302 | | Sub-Prime- FICO score less than 620 | — | | | — | | | — | | | 18 | | | 50 | | | 834 | | | 902 | |
No FICO score | No FICO score | 69 | | | — | | | — | | | — | | | 25 | | | 354 | | | 448 | | No FICO score | — | | | — | | | — | | | — | | | — | | | 326 | | | 326 | |
| | $ | 5,461 | | | $ | 1,239 | | | $ | 2,096 | | | $ | 3,142 | | | $ | 2,785 | | | $ | 27,817 | | | $ | 42,540 | | | $ | 4,555 | | | $ | 668 | | | $ | 182 | | | $ | 2,226 | | | $ | 3,057 | | | $ | 26,405 | | | $ | 37,093 | |
| | | April 2, 2022 | | April 1, 2023 |
| | 2022 | | 2021 | | 2020 | | 2019 | | 2018 | | Prior | | Total | | 2023 | | 2022 | | 2021 | | 2020 | | 2019 | | Prior | | Total |
Prime- FICO score 680 and greater | Prime- FICO score 680 and greater | $ | 8,155 | | | $ | 1,615 | | | $ | 2,371 | | | $ | 1,339 | | | $ | 853 | | | $ | 20,485 | | | $ | 34,818 | | Prime- FICO score 680 and greater | $ | 9,471 | | | $ | 185 | | | $ | 1,051 | | | $ | 1,982 | | | $ | 1,191 | | | $ | 16,601 | | | $ | 30,481 | |
Near Prime- FICO score 620-679 | Near Prime- FICO score 620-679 | 1,661 | | | 1,274 | | | 1,413 | | | 1,976 | | | 617 | | | 9,266 | | | 16,207 | | Near Prime- FICO score 620-679 | 1,695 | | | — | | | 1,012 | | | 1,131 | | | 1,550 | | | 8,244 | | | 13,632 | |
Sub-Prime- FICO score less than 620 | Sub-Prime- FICO score less than 620 | 45 | | | 20 | | | 52 | | | — | | | — | | | 1,318 | | | 1,435 | | Sub-Prime- FICO score less than 620 | 84 | | | — | | | 19 | | | 51 | | | — | | | 1,033 | | | 1,187 | |
No FICO score | No FICO score | — | | | — | | | — | | | 26 | | | — | | | 346 | | | 372 | | No FICO score | — | | | — | | | — | | | — | | | 24 | | | 345 | | | 369 | |
| | $ | 9,861 | | | $ | 2,909 | | | $ | 3,836 | | | $ | 3,341 | | | $ | 1,470 | | | $ | 31,415 | | | $ | 52,832 | | | $ | 11,250 | | | $ | 185 | | | $ | 2,082 | | | $ | 3,164 | | | $ | 2,765 | | | $ | 26,223 | | | $ | 45,669 | |
As of December 31, 2022 and April 2, 2022, 39%September 30, 2023, 40% of the outstanding principal balance of the consumer loans receivable portfolio was concentrated in Texas and 18%14% was concentrated in Florida. As of April 1, 2023, 44% of the outstanding principal balance of the consumer loans receivable portfolio was concentrated in Texas and 17%, respectively, were13% was concentrated in Florida. Other than Texas and Florida, no state had concentrations in excess of 10% of the outstanding principal balance of the consumer loans receivable as of December 31, 2022September 30, 2023 or April 2, 2022.1, 2023.
Repossessed homes totaled approximately $649,000$0.6 million and $499,000$1.1 million as of December 31, 2022September 30, 2023 and April 2, 2022,1, 2023, respectively, and are included in Prepaid expenses and other current assets onin the Consolidated Balance Sheets. ForeclosureHomes undergoing foreclosure or similar proceedings in progress totaled approximately $535,000$0.8 million and $1.10.5 million as of December 31, 2022September 30, 2023 and April 2, 2022,1, 2023, respectively.
7. Commercial Loans Receivable
The commercial loans receivable balance consists of direct financing arrangements for the home product needs of our independent distributors, community operatorsowners and residential developers.
Commercial loans receivable, (including from affiliates), net consisted of the following (in thousands):
| | | December 31, 2022 | | April 2, 2022 | | September 30, 2023 | | April 1, 2023 |
Loans receivable | Loans receivable | $ | 79,345 | | | $ | 69,693 | | Loans receivable | $ | 96,148 | | | $ | 103,726 | |
Allowance for loan losses | Allowance for loan losses | (1,255) | | | (1,011) | | Allowance for loan losses | (1,497) | | | (1,586) | |
Deferred financing fees, net | Deferred financing fees, net | (117) | | | (116) | | Deferred financing fees, net | (183) | | | (163) | |
| | 77,973 | | | 68,566 | | | 94,468 | | | 101,977 | |
Less current portion | (34,197) | | | (32,644) | | |
Less current portion of commercial loans receivable (including from affiliates), net | | Less current portion of commercial loans receivable (including from affiliates), net | (50,542) | | | (44,054) | |
| | $ | 43,776 | | | $ | 35,922 | | | $ | 43,926 | | | $ | 57,923 | |
The commercial loans receivable balance had the following characteristics:
| | | December 31, 2022 | | April 2, 2022 | | September 30, 2023 | | April 1, 2023 |
Weighted average contractual interest rate | Weighted average contractual interest rate | 6.7 | % | | 6.4 | % | Weighted average contractual interest rate | 7.5 | % | | 7.6 | % |
Weighted average months outstanding | Weighted average months outstanding | 9 | | 9 | Weighted average months outstanding | 11 | | 9 |
The following table represents changes in the estimated allowance for loan losses (in thousands):
| | | Three Months Ended | | Nine Months Ended | | Three Months Ended | | Six Months Ended |
| | December 31, 2022 | | January 1, 2022 | | December 31, 2022 | | January 1, 2022 | | September 30, 2023 | | October 1, 2022 | | September 30, 2023 | | October 1, 2022 |
Balance at beginning of period | Balance at beginning of period | $ | 1,123 | | | $ | 826 | | | $ | 1,011 | | | $ | 816 | | Balance at beginning of period | $ | 1,614 | | | $ | 1,054 | | | $ | 1,586 | | | $ | 1,011 | |
Change in estimated loan losses, net | Change in estimated loan losses, net | 132 | | | 304 | | | 244 | | | 314 | | Change in estimated loan losses, net | (117) | | | 69 | | | (89) | | | 112 | |
Balance at end of period | Balance at end of period | $ | 1,255 | | | $ | 1,130 | | | $ | 1,255 | | | $ | 1,130 | | Balance at end of period | $ | 1,497 | | | $ | 1,123 | | | $ | 1,497 | | | $ | 1,123 | |
Loans with indicators of potential performance problems are placed on watch list status and are subject to additional monitoring and scrutiny. Nonperforming status includes loans accounted for on a non-accrual basis and accruing loans with principal payments 90 days or more past due. As of December 31, 2022September 30, 2023 and April 2, 2022,1, 2023, there were no commercial loans considered watch list or nonperforming. The following table disaggregates the principal value of our commercial loans receivable by credit quality indicator and fiscal year of origination (in thousands):
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | December 31, 2022 | | | | |
| | 2023 | | 2022 | | 2021 | | 2020 | | 2019 | | Prior | | Total | | | | |
Performing | | $ | 52,498 | | | $ | 18,324 | | | $ | 4,770 | | | $ | 2,321 | | | $ | 682 | | | $ | 750 | | | $ | 79,345 | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | September 30, 2023 | | | | |
| | 2024 | | 2023 | | 2022 | | 2021 | | 2020 | | Prior | | Total | | | | |
Performing | | $ | 34,942 | | | $ | 47,827 | | | $ | 8,306 | | | $ | 2,652 | | | $ | 1,538 | | | $ | 883 | | | $ | 96,148 | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | April 2, 2022 | | | | |
| | 2022 | | 2021 | | 2020 | | 2019 | | 2018 | | Prior | | Total | | | | |
Performing | | $ | 52,592 | | | $ | 10,181 | | | $ | 4,031 | | | $ | 1,391 | | | $ | 1,498 | | | $ | — | | | $ | 69,693 | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | April 1, 2023 | | | | |
| | 2023 | | 2022 | | 2021 | | 2020 | | 2019 | | Prior | | Total | | | | |
Performing | | $ | 80,193 | | | $ | 16,028 | | | $ | 4,071 | | | $ | 2,203 | | | $ | 1,231 | | | $ | — | | | $ | 103,726 | | | | | |
As of December 31, 2022,September 30, 2023 and April 1, 2023, there were no commercial loans 90 days or more past due that were still accruing interest, and we were not aware of any potential problem loans that would have a material effect on the commercial loans receivable balance.
As of December 31, 2022 and April 2, 2022,September 30, 2023, we had concentrations of our outstanding principal balance of the commercial loans receivable balance in New York of 22%16% and 25%, respectively.California of 11%. As of April 1, 2023, 18% of our outstanding principal balance of the commercial loans receivable balance was in New York. No other state had concentrations in excess of 10% of the outstanding principal balance of the commercial loans receivable as of December 31, 2022September 30, 2023 or April 2, 2022.1, 2023.
As of December 31, 2022September 30, 2023 and April 2, 2022,1, 2023, one independent third-party and its affiliates comprised 12% and 14%, respectively, of the net commercial loans receivable principal balance outstanding, all of which was secured.
8. Property, Plant and Equipment, net
Property, plant and equipment, net, consisted of the following (in thousands):
| | | December 31, 2022 | | April 2, 2022 | | September 30, 2023 | | April 1, 2023 |
Property, plant and equipment, at cost | Property, plant and equipment, at cost | | | | Property, plant and equipment, at cost | | | |
Land | $ | 36,193 | | | $ | 32,154 | | |
Buildings and improvements | Buildings and improvements | 142,420 | | | 100,775 | | Buildings and improvements | $ | 169,331 | | | $ | 167,291 | |
Machinery and equipment | Machinery and equipment | 63,795 | | | 48,638 | | Machinery and equipment | 75,381 | | | 76,826 | |
Land | | Land | 39,822 | | | 39,822 | |
Construction in progress | Construction in progress | 8,713 | | | 29,281 | | Construction in progress | 8,228 | | | 5,472 | |
| | 251,121 | | | 210,848 | | | 292,762 | | | 289,411 | |
Accumulated depreciation | Accumulated depreciation | (56,792) | | | (46,832) | | Accumulated depreciation | (69,098) | | | (61,133) | |
| | $ | 194,329 | | | $ | 164,016 | | | $ | 223,664 | | | $ | 228,278 | |
Depreciation expense for the three and ninesix months ended December 31, 2022September 30, 2023 was $3.4$4.3 million and $10.7$8.4 million, respectively. Depreciation expense for the three and ninesix months ended JanuaryOctober 1, 2022 was $3.0$3.8 million and $5.9$7.3 million, respectively.
9. Leases
We lease certain production and retail locations, office space and equipment. The following table provides information about the financial statement classification of our lease balances reported within the Consolidated Balance Sheets as of December 31, 2022September 30, 2023 and April 2, 20221, 2023 (in thousands):
| | | Classification | | December 31, 2022 | | April 2, 2022 | | Classification | | September 30, 2023 | | April 1, 2023 |
ROU assets | ROU assets | | | | | | ROU assets | | | | | |
Operating lease assets | Operating lease assets | Operating lease right-of-use assets | | $ | 17,230 | | | $ | 16,952 | | Operating lease assets | Operating lease right-of-use assets | | $ | 34,413 | | | $ | 26,755 | |
Finance lease assets | Finance lease assets | Property, plant and equipment, net (1) | | 6,132 | | | 7,070 | | Finance lease assets | Property, plant and equipment, net (1) | | 6,044 | | | 6,088 | |
Total lease assets | Total lease assets | | $ | 23,362 | | | $ | 24,022 | | Total lease assets | | $ | 40,457 | | | $ | 32,843 | |
| Lease Liabilities | Lease Liabilities | | Lease Liabilities | |
Current: | Current: | | Current: | |
Operating lease liabilities | Operating lease liabilities | Accrued expenses and other current liabilities | | $ | 5,389 | | | $ | 5,085 | | Operating lease liabilities | Accrued expenses and other current liabilities | | $ | 5,027 | | | $ | 6,262 | |
Finance lease liabilities | Finance lease liabilities | Accrued expenses and other current liabilities | | 347 | | | 347 | | Finance lease liabilities | Accrued expenses and other current liabilities | | 78 | | | 347 | |
Non-current: | Non-current: | | Non-current: | |
Operating lease liabilities | Operating lease liabilities | Operating lease liabilities | | 13,058 | | | 13,158 | | Operating lease liabilities | Operating lease liabilities | | 30,529 | | | 21,678 | |
Finance lease liabilities | Finance lease liabilities | Other liabilities | | 5,914 | | | 5,969 | | Finance lease liabilities | Other liabilities | | 6,127 | | | 5,896 | |
Total lease liabilities | Total lease liabilities | | $ | 24,708 | | | $ | 24,559 | | Total lease liabilities | | $ | 41,761 | | | $ | 34,183 | |
(1) Recorded net of accumulated amortization of $219,000 and $87,000$0.3 million as of December 31, 2022September 30, 2023 and April 2, 2022, respectively.1, 2023.
The following table provides information about the financial statement classification of our lease expenses reported within the Consolidated Statements of Comprehensive Income for the three and nine months ended December 31, 2022 and January 1, 2022 (in thousands):
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Three Months Ended | | Nine Months Ended |
Lease Expense Category | Classification | December 31, 2022 | | January 1, 2022 | | December 31, 2022 | | January 1, 2022 |
Operating lease expense(2): | | | | | | | | |
| Cost of sales | $ | 297 | | | $ | 286 | | | $ | 898 | | | $ | 858 | |
| Selling, general and administrative expenses | 1,057 | | | 910 | | | 3,012 | | | 2,640 | |
Finance lease expense: | | | | | | | | |
Amortization of leased assets | Cost of sales | 44 | | | 9 | | | 131 | | | 26 | |
Interest on lease liabilities | Interest expense | 71 | | | 73 | | | 212 | | | 80 | |
Total lease expense | | $ | 1,469 | | | $ | 1,278 | | | $ | 4,253 | | | $ | 3,604 | |
(2) Excludes short-term and variable lease expenses, which are immaterial.
Cash payments for operating and finance leases were as follows (in thousands):
| | | | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended | Nine Months Ended |
| December 31, 2022 | | January 1, 2022 | | December 31, 2022 | | January 1, 2022 |
Operating leases | $ | 1,372 | | | $ | 1,190 | | | $ | 4,003 | | | $ | 2,277 | |
Finance leases | 89 | | | 18 | | | 267 | | | 37 | |
The present value of the minimum payments for future fiscal years under non-cancelable leases as of December 31, 2022September 30,
2023 was as follows (in thousands): | | | | | | | | | | | | | | | | | |
| Operating Leases | | Finance Leases | | Total |
Remainder of 2023 | $ | 1,405 | | | $ | 89 | | | $ | 1,494 | |
2024 | 5,308 | | | 356 | | | 5,664 | |
2025 | 4,318 | | | 356 | | | 4,674 | |
2026 | 3,897 | | | 356 | | | 4,253 | |
2027 | 1,686 | | | 356 | | | 2,042 | |
2028 | 1,203 | | | 356 | | | 1,559 | |
Thereafter | 2,795 | | | 10,585 | | | 13,380 | |
Total lease payments | 20,612 | | | 12,454 | | | 33,066 | |
Less amount representing interest | (2,165) | | | (6,193) | | | (8,358) | |
Present value of lease liabilities | $ | 18,447 | | | $ | 6,261 | | | $ | 24,708 | |
Table of Contents | | | | | | | | | | | | | | | | | |
| Operating Leases | | Finance Leases | | Total |
Remainder of fiscal 2024 | $ | 3,254 | | | $ | 178 | | | $ | 3,432 | |
Fiscal 2025 | 6,582 | | | 356 | | | 6,938 | |
Fiscal 2026 | 6,160 | | | 356 | | | 6,516 | |
Fiscal 2027 | 3,655 | | | 356 | | | 4,011 | |
Fiscal 2028 | 3,141 | | | 356 | | | 3,497 | |
Fiscal 2029 | 3,072 | | | 356 | | | 3,428 | |
Thereafter | 18,140 | | | 10,230 | | | 28,370 | |
| 44,004 | | | 12,188 | | | 56,192 | |
Less: Amount representing interest | (8,448) | | | (5,983) | | | (14,431) | |
| $ | 35,556 | | | $ | 6,205 | | | $ | 41,761 | |
The following table provides information about the weighted average remaining lease terms and weighted average discount rates as of December 31, 2022: | | | | | | | | | | | |
| Remaining Lease Term (Years) | | Discount Rate |
Operating leases | 4.9 | | 4.6 | % |
Finance leases | 34.9 | | 4.5 | % |
10. Goodwill and Other Intangibles
Goodwill and other intangibles, net, consisted of the following (in thousands):
| | | December 31, 2022 | | April 2, 2022 | | September 30, 2023 | | April 1, 2023 |
| | Gross Carrying Amount | | Accumulated Amortization | | Net Carrying Amount | | Gross Carrying Amount | | Accumulated Amortization | | Net Carrying Amount | | Gross Carrying Amount | | Accumulated Amortization | | Net Carrying Amount | | Gross Carrying Amount | | Accumulated Amortization | | Net Carrying Amount |
Indefinite-lived | Indefinite-lived | | | | | | | | | | | | Indefinite-lived | | | | | | | | | | | |
Goodwill | Goodwill | $ | 100,577 | | | $ | — | | | $ | 100,577 | | | $ | 100,993 | | | $ | — | | | $ | 100,993 | | Goodwill | $ | 116,015 | | | $ | — | | | $ | 116,015 | | | $ | 114,547 | | | $ | — | | | $ | 114,547 | |
Trademarks and trade names | Trademarks and trade names | 15,680 | | | — | | | 15,680 | | | 15,680 | | | — | | | 15,680 | | Trademarks and trade names | 16,980 | | | — | | | 16,980 | | | 16,980 | | | — | | | 16,980 | |
State insurance licenses | State insurance licenses | 1,100 | | | — | | | 1,100 | | | 1,100 | | | — | | | 1,100 | | State insurance licenses | 1,100 | | | — | | | 1,100 | | | 1,100 | | | — | | | 1,100 | |
| | 117,357 | | | — | | | 117,357 | | | 117,773 | | | — | | | 117,773 | | | 134,095 | | | — | | | 134,095 | | | 132,627 | | | — | | | 132,627 | |
Finite-lived | Finite-lived | | Finite-lived | |
Customer relationships | Customer relationships | 15,000 | | | (5,302) | | | 9,698 | | | 19,500 | | | (8,392) | | | 11,108 | | Customer relationships | 15,000 | | | (4,616) | | | 10,384 | | | 16,900 | | | (5,818) | | | 11,082 | |
Other | Other | 914 | | | (444) | | | 470 | | | 1,924 | | | (1,353) | | | 571 | | Other | 1,114 | | | (573) | | | 541 | | | 1,114 | | | (486) | | | 628 | |
| | $ | 133,271 | | | $ | (5,746) | | | $ | 127,525 | | | $ | 139,197 | | | $ | (9,745) | | | $ | 129,452 | | | $ | 150,209 | | | $ | (5,189) | | | $ | 145,020 | | | $ | 150,641 | | | $ | (6,304) | | | $ | 144,337 | |
During the six months ended September 30, 2023, fair value adjustments were made to certain assets and liabilities of Solitaire Homes in connection with the purchase accounting measurement period. This resulted in additional Goodwill of $1.0 million. See Note 21.
Amortization expense recognized on intangible assets was $501,000 and $1.5 million for the three and ninesix months ended December 31, 2022,September 30, 2023 was $0.4 million and $0.8 million, respectively. Amortization expense recognized on intangible assets was $523,000 and $862,000 for the three and ninesix months ended JanuaryOctober 1, 2022 was $0.5 million and $1.0 million, respectively. Customer relationships have a weighted average remaining life of 7.4 years and other finite lived intangibles have a weighted average remaining life of 3.0 years.
Expected amortization for future fiscal years is as follows (in thousands): | | | | | |
Remainder of fiscal year 2023 | $ | 501 | |
2024 | 1,339 | |
2025 | 1,300 | |
2026 | 1,258 | |
2027 | 1,185 | |
2028 | 1,079 | |
Thereafter | 3,506 | |
| $ | 10,168 | |
| | | | | |
Remainder of fiscal year 2024 | $ | 785 | |
Fiscal 2025 | 1,530 | |
Fiscal 2026 | 1,488 | |
Fiscal 2027 | 1,415 | |
Fiscal 2028 | 1,299 | |
Fiscal 2029 | 1,265 | |
Thereafter | 3,143 | |
| $ | 10,925 | |
11. Accrued Expenses and Other Current Liabilities
Accrued expenses and other current liabilities consisted of the following (in thousands):
| | | December 31, 2022 | | April 2, 2022 | | September 30, 2023 | | April 1, 2023 |
Salaries, wages and benefits | | Salaries, wages and benefits | $ | 45,250 | | | $ | 47,100 | |
Customer deposits | Customer deposits | $ | 46,399 | | | $ | 56,318 | | Customer deposits | 43,477 | | | 45,193 | |
Salaries, wages and benefits | 43,365 | | | 54,172 | | |
Estimated warranties | Estimated warranties | 30,946 | | | 26,250 | | Estimated warranties | 33,015 | | | 31,368 | |
Unearned insurance premiums | Unearned insurance premiums | 25,758 | | | 24,917 | | Unearned insurance premiums | 30,449 | | | 27,901 | |
Accrued volume rebates | Accrued volume rebates | 25,660 | | | 18,641 | | Accrued volume rebates | 23,925 | | | 22,858 | |
| Other | Other | 79,507 | | | 70,790 | | Other | 88,264 | | | 88,241 | |
| | $ | 251,635 | | | $ | 251,088 | | | $ | 264,380 | | | $ | 262,661 | |
12. Warranties
Activity in the liability for estimated warranties was as follows (in thousands):
| | | | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended | | Nine Months Ended |
| December 31, 2022 | | January 1, 2022 | | December 31, 2022 | | January 1, 2022 |
Balance at beginning of period | $ | 30,841 | | | $ | 25,745 | | | $ | 26,250 | | | $ | 18,032 | |
Purchase accounting additions | — | | | — | | | — | | | 6,928 | |
Charged to costs and expenses | 12,036 | | | 10,883 | | | 40,663 | | | 28,002 | |
Payments and deductions | (11,931) | | | (10,394) | | | (35,967) | | | (26,728) | |
Balance at end of period | $ | 30,946 | | | $ | 26,234 | | | $ | 30,946 | | | $ | 26,234 | |
13. Other Liabilities
The following table summarizes the non-current portion of our other liabilities (in thousands):
| | | | | | | | | | | |
| December 31, 2022 | | April 2, 2022 |
Finance lease payables | $ | 6,261 | | | $ | 6,316 | |
Other secured financing | 2,450 | | | 2,933 | |
Mandatorily redeemable noncontrolling interest | 2,318 | | | 2,371 | |
| 11,029 | | | 11,620 | |
Less current portion included in Accrued expenses and other current liabilities | (3,131) | | | (784) | |
| $ | 7,898 | | | $ | 10,836 | |
| | | | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended | | Six Months Ended |
| September 30, 2023 | | October 1, 2022 | | September 30, 2023 | | October 1, 2022 |
Balance at beginning of period | $ | 32,401 | | | $ | 28,802 | | | $ | 31,368 | | | $ | 26,250 | |
| | | | | | | |
Charged to costs and expenses | 12,206 | | | 13,623 | | | 25,615 | | | 28,627 | |
Payments and deductions | (11,592) | | | (11,584) | | | (23,968) | | | (24,036) | |
Balance at end of period | $ | 33,015 | | | $ | 30,841 | | | $ | 33,015 | | | $ | 30,841 | |
13. Other Liabilities
The following table summarizes secured financings and other obligations (in thousands):
| | | | | | | | | | | |
| September 30, 2023 | | April 1, 2023 |
Finance lease payables | $ | 6,205 | | | $ | 6,243 | |
Mandatorily redeemable noncontrolling interest | 2,442 | | | 2,268 | |
Other secured financing | 2,067 | | | 2,379 | |
| 10,714 | | | 10,890 | |
Less current portion included in Accrued expenses and other current liabilities | (2,922) | | | (3,070) | |
| $ | 7,792 | | | $ | 7,820 | |
14. Debt
On November 22, 2022, we entered intoWe are party to a Credit Agreement among the Company,(the "Credit Agreement") that expires in 2027 with Bank of America, N.A., as administrative agent, swing line lender and letter of credit issuer, and the guarantors party thereto (the "Credit Agreement"), providing for a $50.0$50 million revolving credit facility (the "Revolving Credit Facility").
Loans, which may be increased up to an aggregate amount of $100 million. Borrowings under the Revolving Credit Facility willgenerally bear interest at a rate equal to (i) the Secured Overnight Financing Rate plus a credit spread adjustment of 0.10% (as adjusted, "Term SOFR"), plus the "applicable rate" or (ii) the "base rate" (defined as the highest of (a) the Bank of America prime rate, (b) the Federal Funds rate plus 0.50%, and (c) Term SOFR plus 1.00%) plus the "applicable rate." The applicable rate will be determined in accordance with a pricing gridmargin based on the Company'sour Consolidated Total Leverage Ratio (as defined in the Credit Agreement) ranging from 1.125% to 1.350% per annum for Term SOFR rate loans and from 0.125% to 0.350% per annum for base rate loans. In addition, the Company will pay a commitment fee on the unused portion of the Revolving Credit Facility of 0.15% per annum.
Ratio. The Revolving Credit Facility is guaranteed, on a joint and several basis, by certain of the Company’s subsidiaries.
The Credit Agreement contains customary representations and warranties, affirmative and negative covenants (including restrictions, subject to customary exceptions, qualifications, and baskets, on the ability of the Company and its subsidiaries to incur additional indebtedness or guarantees of indebtedness, pay dividends or distributions on, redeem, repurchase, or retire capital stock, make investments, loans, advances, or acquisitions, enter into sale and leaseback transactions, engage in transactions with affiliates, create liens, transfer, or sell assets, create restrictions on the payment of dividends or other amounts from their subsidiaries, and consolidate, merge, or transfer all or substantially all of the assets of the Company and its subsidiaries taken as a whole), and events of default (as defined in the Credit Agreement).
In addition, the Credit Agreement includes the following financial covenantscovenants: (i) as of the end of any fiscal quarter, the Consolidated Total Leverage Ratio (as defined in the Credit Agreement) cannot exceed 3.25 to 1.00 and (ii) a requirement to maintain Consolidated EBITDA (as defined in the Credit Agreement) for any period of four fiscal quarters of at least $75 million. The Credit Agreement also contains customary representations and warranties, and affirmative negative covenants.
As of December 31, 2022,September 30, 2023 and April 1, 2023, there were no borrowings outstanding under the Revolving Credit Facility and we were in compliance with all covenants.
15. Reinsurance and Insurance Loss Reserves
Certain of Standard Casualty's premiums and benefits are assumed from and ceded to other insurance companies under various reinsurance agreements. We remain obligated for amounts ceded in the event that the reinsurers do not meet their obligations.
The effects of reinsurance on premiums written and earned were as follows (in thousands):
| | | Three Months Ended | | Three Months Ended |
| | December 31, 2022 | | January 1, 2022 | | September 30, 2023 | | October 1, 2022 |
| | Written | | Earned | | Written | | Earned | | Written | | Earned | | Written | | Earned |
Direct premiums | Direct premiums | $ | 7,454 | | | $ | 7,529 | | | $ | 6,380 | | | $ | 6,557 | | Direct premiums | $ | 10,067 | | | $ | 9,371 | | | $ | 7,168 | | | $ | 7,338 | |
Assumed premiums—nonaffiliated | Assumed premiums—nonaffiliated | 7,709 | | | 8,358 | | | 7,023 | | | 7,822 | | Assumed premiums—nonaffiliated | 9,505 | | | 8,851 | | | 8,818 | | | 8,211 | |
Ceded premiums—nonaffiliated | Ceded premiums—nonaffiliated | (4,413) | | | (4,413) | | | (3,866) | | | (3,866) | | Ceded premiums—nonaffiliated | (6,438) | | | (6,438) | | | (4,414) | | | (4,414) | |
|
| $ | 10,750 | | | $ | 11,474 | | | $ | 9,537 | | | $ | 10,513 | |
| $ | 13,134 | | | $ | 11,784 | | | $ | 11,572 | | | $ | 11,135 | |
| | | Nine Months Ended | | Six Months Ended |
| | December 31, 2022 | | January 1, 2022 | | September 30, 2023 | | October 1, 2022 |
| | Written | | Earned | | Written | | Earned | | Written | | Earned | | Written | | Earned |
Direct premiums | Direct premiums | $ | 22,350 | | | $ | 21,917 | | | $ | 19,529 | | | $ | 18,876 | | Direct premiums | $ | 20,446 | | | $ | 18,047 | | | $ | 14,896 | | | $ | 14,388 | |
Assumed premiums—nonaffiliated | Assumed premiums—nonaffiliated | 25,555 | | | 24,526 | | | 23,837 | | | 22,830 | | Assumed premiums—nonaffiliated | 19,305 | | | 17,421 | | | 17,846 | | | 16,168 | |
Ceded premiums—nonaffiliated | Ceded premiums—nonaffiliated | (13,056) | | | (13,056) | | | (11,227) | | | (11,227) | | Ceded premiums—nonaffiliated | (12,565) | | | (12,565) | | | (8,643) | | | (8,643) | |
|
| $ | 34,849 | | | $ | 33,387 | | | $ | 32,139 | | | $ | 30,479 | |
| $ | 27,186 | | | $ | 22,903 | | | $ | 24,099 | | | $ | 21,913 | |
Typical insurance policies written or assumed have a maximum coverage of $300,000$0.4 million per claim, of which we cede $125,000$0.2 million of the risk of loss per reinsurance. Therefore, our risk of loss is limited to $175,000$0.2 million per claim on typical policies, subject to the reinsurers meeting their obligations. After this limit, amounts are recoverable through reinsurance for catastrophic losses in excess of $2$3.0 million per occurrence, up to a maximum of $70$100 million in the aggregate for that occurrence.
Standard Casualty establishes reserves for claims and claims expense on reported and incurred but not reported ("IBNR") claims of non-reinsured losses. Reserves for claims are included in the Accrued expenses and other current liabilities line item on the Consolidated Balance Sheets and claims expenses are recorded in Cost of sales on the Consolidated Statements of Comprehensive Income. The following details the activity in the reserve for the three and ninesix months ended December 31, 2022September 30, 2023 and JanuaryOctober 1, 2022 (in thousands): | | | Three Months Ended | | Nine Months Ended | | Three Months Ended | | Six Months Ended |
| | December 31, 2022 | | January 1, 2022 | | December 31, 2022 | | January 1, 2022 | | September 30, 2023 | | October 1, 2022 | | September 30, 2023 | | October 1, 2022 |
Balance at beginning of period | Balance at beginning of period | $ | 7,790 | | | $ | 7,350 | | | $ | 8,149 | | | $ | 7,451 | | Balance at beginning of period | $ | 13,001 | | | $ | 8,574 | | | $ | 10,939 | | | $ | 8,149 | |
Net incurred losses during the period | Net incurred losses during the period | 8,464 | | | 5,046 | | | 25,050 | | | 20,303 | | Net incurred losses during the period | 8,586 | | | 7,809 | | | 19,663 | | | 16,586 | |
Net claim payments during the period | Net claim payments during the period | (7,163) | | | (4,916) | | | (24,108) | | | (20,274) | | Net claim payments during the period | (12,433) | | | (8,593) | | | (21,448) | | | (16,945) | |
Balance at end of period | Balance at end of period | $ | 9,091 | | | $ | 7,480 | | | $ | 9,091 | | | $ | 7,480 | | Balance at end of period | $ | 9,154 | | | $ | 7,790 | | | $ | 9,154 | | | $ | 7,790 | |
16. Income TaxesCommitments and Contingencies
ForRepurchase Contingencies. The maximum amount for which the three and nine months ended December 31, 2022, Income tax (expense) benefit included $2.4Company was liable under the terms of repurchase agreements with financial institutions that provide inventory financing to independent distributors of our products approximated $157 million and $5.1$178 million at September 30, 2023 and April 1, 2023, respectively, without reduction for the resale value of estimated tax credits related to the manufacturehomes. During the second quarter of fiscal 2024, we received one repurchase demand notice and salethe inventory was obtained shortly after period end. As the fair value of energy efficient homes. This creditthe inventory exceeded its carrying value, no reserve was initially established underdeemed necessary. During the Federal Energy Policy Actfourth quarter of 2005fiscal 2023, we received one repurchase demand notice and most recently extendedthe inventory was acquired during the first quarter of fiscal 2024. Our reserve for repurchase commitments, recorded in the Consolidated Appropriations Act, 2021. The threeAccrued expenses and nine months ended Januaryother current liabilities, was $3.7 million at September 30, 2023 and $5.2 million at April 1, 2022 included $34.4 million of such credits, which included catch up credits for homes sold between 2018 through 2021, and resulted in a net Income tax benefit of $20.7 million and $0.9 million, respectively.2023.
17. Commitments and Contingencies
Repurchase Contingencies. We are contingently liable under terms of repurchase agreements with financial institutions providing inventory financing to independent distributors of our products. These arrangements, which are customary in the industry, provide for the repurchase of products sold to distributors in the event of default by the distributor.
The maximum amount for which the Company was liable under such agreements approximated $193.5 million and $141.0 million at December 31, 2022 and April 2, 2022, respectively, without reduction for the resale value of the homes. We had a reserve for repurchase commitments of $4.9 million at December 31, 2022 and $3.6 million at April 2, 2022, and there were no repurchases during either period.
Construction-Period Mortgages. We fund construction-period mortgages through periodic advances during home construction. At the time of initial funding, we commit to fully fund the loan contract in accordance with a predetermined schedule. The total loan contract amount, less cumulative advances, represents an off-balance sheet contingent commitment to fund future advances.
Loan contracts with off-balance sheet commitments are summarized below (in thousands):
| | | December 31, 2022 | | April 2, 2022 | | September 30, 2023 | | April 1, 2023 |
Construction loan contract amount | Construction loan contract amount | $ | 3,251 | | | $ | 9,330 | | Construction loan contract amount | $ | 371 | | | $ | 2,214 | |
Cumulative advances | Cumulative advances | (757) | | | (3,547) | | Cumulative advances | (84) | | | (706) | |
| | $ | 2,494 | | | $ | 5,783 | | | $ | 287 | | | $ | 1,508 | |
Representations and Warranties of Mortgages Sold. We sell loans to Government-Sponsored Enterprises ("GSEs") and whole-loan purchasers. In connection with these activities, we provide representations and warranties related to the loans sold or financed.The Upon a breach of a representation, we may be required to repurchase the loan or to indemnify a party for incurred losses. We maintain a reserve for these contingent repurchaserepurchases and indemnification obligations. This reserve of $819,000tions was $0.6 million as of December 31, 2022September 30, 2023 and $866,000$0.7 million as of April 2, 2022,1, 2023, included in Accrued expenses and other current liabilities on the Consolidated Balance Sheets, reflects management's estimate of probable loss.Sheets. There were no claim requests that resulted in the repurchase of a loanany loans during the ninesix months ended December 31, 2022.September 30, 2023 or October 1, 2022.
Interest Rate Lock Commitments ("IRLCs"). In originating loans for sale, we issue interest rate lock commitments ("IRLCs") to prospective borrowers. These IRLCs bind us to fund the approved loan at the specified rate regardless of whether interest rates or market prices for similar loans have changed between the commitment date and the closing date. As of December 31, 2022, weSeptember 30, 2023, we had outstanding IRLCs with a notional amount of $41.0$31.6 million. For the three and six months ended December 31, 2022,September 30, 2023, we recognized gains of $12,000 on outstanding IRLCs. There were no gains orinsignificant non-cash losses on outstanding IRLCs forIRLCs. For the three and six months ended January 1, 2022. For the nine months ended December 31, 2022 and JanuaryOctober 1, 2022, we recognized insignificant non-cash losses and gains, of $43,000 and $42,000, respectively.respectively, on outstanding IRLCs.
Forward Sales Commitments. We manage the risk profiles of a portion of the outstanding IRLCs and mortgage loans held for sale by entering into forward sales of mortgage-backed securities and whole loan sale commitments (collectively "Commitments"). As of December 31, 2022,September 30, 2023, we had $3.9$1.5 million in outstanding Commitments. We recognized non-cash losses of $197,000 and $61,000 during the three months ended December 31, 2022 and January 1, 2022, respectivelyforward sales commitments ("Commitments"). During the ninethree and six months ended December 31, 2022 September 30, 2023, we recognized insignificant non-cash gains. During the three and Januarysix months ended October 1, 2022, we recognized non-cash gains and losses of $282,000$0.2 million and $329,000, respectively.$0.1 million, respectively, relating to our Commitments.
Legal Matters. We are party to certain lawsuits in the ordinary course of business. Based on management's present knowledge of the facts and (in certain cases) advice of outside counsel, management does not believe that loss contingencies arising from pending matters are likely to have a material adverse effect on our consolidated financial position, liquidity or results of operations after taking into account any existing reserves, which reserves are included in Accrued expenses and other current liabilities on the Consolidated Balance Sheets. However, future events or circumstances that may currently be unknown to management will determine whether the resolution of pending or threatened litigation or claims will ultimately have a material effect on our consolidated financial position, liquidity or results of operations in any future reporting periods.
18.
17. Stockholders' Equity and Redeemable Noncontrolling Interest
The following table represents changes in stockholders' equity attributable to Cavco's stockholders and redeemable noncontrolling interest during the ninesix months ended December 31, 2022September 30, 2023 (dollars in thousands):
| | | Equity Attributable to Cavco Stockholders | | | Equity Attributable to Cavco Stockholders | |
| | | Treasury stock | | Additional paid-in capital | | Retained earnings | | Accumulated other comprehensive loss | | Total | | | Redeemable noncontrolling interest | | | Treasury stock | | Additional paid-in capital | | Retained earnings | | Accumulated other comprehensive loss | | Total | | | Redeemable noncontrolling interest |
| | Common Stock | | | | Common Stock | | |
| | Shares | | Amount | | | | Shares | | Amount | | |
Balance, April 2, 2022 | 9,292,278 | | | $ | 93 | | | $ | (61,040) | | | $ | 263,049 | | | $ | 628,756 | | | $ | (403) | | | $ | 830,455 | | | | $ | 825 | | |
Net income | — | | | — | | | — | | | — | | | 59,602 | | | — | | | 59,602 | | | | 92 | | |
Other comprehensive loss, net | — | | | — | | | — | | | — | | | — | | | (112) | | | (112) | | | | — | | |
Issuance of common stock under stock incentive plans, net | 5,957 | | | — | | | — | | | (848) | | | — | | | — | | | (848) | | | | — | | |
Stock-based compensation | — | | | — | | | — | | | 1,425 | | | — | | | — | | | 1,425 | | | | — | | |
Common stock repurchases | — | | | — | | | (38,960) | | | — | | | — | | | — | | | (38,960) | | | | — | | |
Distributions | — | | | — | | | — | | | — | | | — | | | — | | | — | | | | (240) | | |
Balance, July 2, 2022 | 9,298,235 | | | $ | 93 | | | $ | (100,000) | | | $ | 263,626 | | | $ | 688,358 | | | $ | (515) | | | $ | 851,562 | | | | $ | 677 | | |
Balance, April 1, 2023 | | Balance, April 1, 2023 | 9,337,125 | | | $ | 93 | | | $ | (164,452) | | | $ | 271,950 | | | $ | 869,310 | | | $ | (615) | | | $ | 976,286 | | | | $ | 1,219 | |
Net income | Net income | — | | | — | | | — | | | — | | | 74,116 | | | — | | | 74,116 | | | | 82 | | Net income | — | | | — | | | — | | | — | | | 46,357 | | | — | | | 46,357 | | | | 54 | |
Other comprehensive loss, net | Other comprehensive loss, net | — | | | — | | | — | | | — | | | — | | | (303) | | | (303) | | | | — | | Other comprehensive loss, net | — | | | — | | | — | | | — | | | — | | | (42) | | | (42) | | | | — | |
Issuance of common stock under stock incentive plans, net | Issuance of common stock under stock incentive plans, net | 15,917 | | | — | | | — | | | 1,457 | | | — | | | — | | | 1,457 | | | | — | | Issuance of common stock under stock incentive plans, net | 10,095 | | | — | | | — | | | (1,213) | | | — | | | — | | | (1,213) | | | | — | |
Stock-based compensation | Stock-based compensation | — | | | — | | | — | | | 2,100 | | | — | | | — | | | 2,100 | | | | — | | Stock-based compensation | — | | | — | | | — | | | 1,438 | | | — | | | — | | | 1,438 | | | | — | |
Distributions | Distributions | — | | | — | | | — | | | — | | | — | | | — | | | — | | | | (240) | | Distributions | — | | | — | | | — | | | — | | | — | | | — | | | — | | | | (120) | |
Subsequent valuation adjustment | — | | | — | | | — | | | — | | | — | | | — | | | — | | | | 407 | | |
Balance, October 1, 2022 | 9,314,152 | | | $ | 93 | | | $ | (100,000) | | | $ | 267,183 | | | $ | 762,474 | | | $ | (818) | | | $ | 928,932 | | | | $ | 926 | | |
Valuation adjustment | | Valuation adjustment | — | | | — | | | — | | | — | | | — | | | — | | | — | | | | (33) | |
Balance, July 1, 2023 | | Balance, July 1, 2023 | 9,347,220 | | | 93 | | | (164,452) | | | 272,175 | | | 915,667 | | | (657) | | | 1,022,826 | | | | 1,120 | |
Net income | Net income | — | | | — | | | — | | | — | | | 59,524 | | | — | | | 59,524 | | | | 65 | | Net income | — | | | — | | | — | | | — | | | 41,539 | | | — | | | 41,539 | | | | 34 | |
Other comprehensive income, net | Other comprehensive income, net | — | | | — | | | — | | | — | | | — | | | 74 | | | 74 | | | | — | | Other comprehensive income, net | — | | | — | | | — | | | — | | | — | | | 54 | | | 54 | | | | — | |
Issuance of common stock under stock incentive plans, net | Issuance of common stock under stock incentive plans, net | 5,548 | | | — | | | — | | | (90) | | | — | | | — | | | (90) | | | | — | | Issuance of common stock under stock incentive plans, net | 9,201 | | | 1 | | | — | | | 478 | | | — | | | — | | | 479 | | | | — | |
Stock-based compensation | Stock-based compensation | — | | | — | | | — | | | 1,330 | | | — | | | — | | | 1,330 | | | | — | | Stock-based compensation | — | | | — | | | — | | | 1,551 | | | — | | | — | | | 1,551 | | | | — | |
Common stock repurchases | Common stock repurchases | — | | | — | | | (34,270) | | | — | | | — | | | — | | | (34,270) | | | | — | | Common stock repurchases | — | | | — | | | (47,194) | | | — | | | — | | | — | | | (47,194) | | | | — | |
Distributions | Distributions | — | | | — | | | — | | | — | | | — | | | — | | | — | | | | (120) | | Distributions | — | | | — | | | — | | | — | | | — | | | — | | | — | | | | (180) | |
Subsequent valuation adjustment | — | | | — | | | — | | | — | | | — | | | — | | | — | | | | 61 | | |
Balance, December 31, 2022 | 9,319,700 | | | $ | 93 | | | $ | (134,270) | | | $ | 268,423 | | | $ | 821,998 | | | $ | (744) | | | $ | 955,500 | | | | $ | 932 | | |
Conversion to mandatorily redeemable noncontrolling interest | | Conversion to mandatorily redeemable noncontrolling interest | — | | | — | | | — | | | — | | | — | | | — | | | — | | | | (974) | |
Balance, September 30, 2023 | | Balance, September 30, 2023 | 9,356,421 | | | $ | 94 | | | $ | (211,646) | | | $ | 274,204 | | | $ | 957,206 | | | $ | (603) | | | $ | 1,019,255 | | | | $ | — | |
| |
The following table represents changes in stockholders' equity attributable to Cavco's stockholders and redeemable noncontrolling interest during the ninesix months ended JanuaryOctober 1, 2022 (dollars in thousands):
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Equity Attributable to Cavco Stockholders | | | | | | |
| | | | | Treasury stock | | Additional paid-in capital | | Retained earnings | | Accumulated other comprehensive income (loss) | | Total | | | Redeemable noncontrolling interest | | | |
| Common Stock | | | | | | | | | |
| Shares | | Amount | | | | | | | | | |
Balance, April 3, 2021 | 9,241,256 | | | $ | 92 | | | $ | (1,441) | | | $ | 253,835 | | | $ | 431,057 | | | $ | 97 | | | $ | 683,640 | | | | $ | — | | | | |
Net income | — | | | — | | | — | | | — | | | 27,046 | | | — | | | 27,046 | | | | — | | | | |
Other comprehensive loss, net | — | | | — | | | — | | | — | | | — | | | (13) | | | (13) | | | | — | | | | |
Issuance of common stock under stock incentive plans, net | 4,465 | | | — | | | — | | | 136 | | | — | | | — | | | 136 | | | | — | | | | |
Stock-based compensation | — | | | — | | | — | | | 1,100 | | | — | | | — | | | 1,100 | | | | — | | | | |
Common stock repurchases | — | | | — | | | (12,842) | | | — | | | — | | | — | | | (12,842) | | | | — | | | | |
Balance, July 3, 2021 | 9,245,721 | | | $ | 92 | | | $ | (14,283) | | | $ | 255,071 | | | $ | 458,103 | | | $ | 84 | | | $ | 699,067 | | | | $ | — | | | | |
Initial value of noncontrolling interest upon transaction | — | | | — | | | — | | | — | | | — | | | — | | | — | | | | 1,235 | | | | |
Net income | — | | | — | | | — | | | — | | | 37,610 | | | — | | | 37,610 | | | | 73 | | | | |
Other comprehensive loss, net | — | | | — | | | — | | | — | | | — | | | (13) | | | (13) | | | | — | | | | |
Issuance of common stock under stock incentive plans, net | 29,295 | | | 1 | | | — | | | 2,728 | | | — | | | — | | | 2,729 | | | | — | | | | |
Stock-based compensation | — | | | — | | | — | | | 1,317 | | | — | | | — | | | 1,317 | | | | — | | | | |
Common stock repurchases | — | | | — | | | (7,594) | | | — | | | — | | | — | | | (7,594) | | | | — | | | | |
Distributions | — | | | — | | | — | | | — | | | — | | | — | | | — | | | | (180) | | | | |
Balance, October 2, 2021 | 9,275,016 | | | $ | 93 | | | $ | (21,877) | | | $ | 259,116 | | | $ | 495,713 | | | $ | 71 | | | $ | 733,116 | | | | $ | 1,128 | | | | |
Net income | — | | | — | | | — | | | — | | | 79,419 | | | — | | | 79,419 | | | | 196 | | | | |
Other comprehensive loss, net | — | | | — | | | — | | | — | | | — | | | (113) | | | (113) | | | | — | | | | |
Issuance of common stock under stock incentive plans, net | 14,592 | | | — | | | — | | | 1,437 | | | — | | | — | | | 1,437 | | | | — | | | | |
Stock-based compensation | — | | | — | | | — | | | 1,043 | | | — | | | — | | | 1,043 | | | | — | | | | |
Common stock repurchases | — | | | — | | | (8,690) | | | — | | | — | | | — | | | (8,690) | | | | — | | | | |
Distributions | — | | | — | | | — | | | — | | | — | | | — | | | — | | | | (120) | | | | |
Balance, January 1, 2022 | 9,289,608 | | | $ | 93 | | | $ | (30,567) | | | $ | 261,596 | | | $ | 575,132 | | | $ | (42) | | | $ | 806,212 | | | | $ | 1,204 | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Equity Attributable to Cavco Stockholders | | | | | | |
| | | | | Treasury stock | | Additional paid-in capital | | Retained earnings | | Accumulated other comprehensive loss | | Total | | | Redeemable noncontrolling interest | | | |
| Common Stock | | | | | | | | | |
| Shares | | Amount | | | | | | | | | |
Balance, April 2, 2022 | 9,292,278 | | | $ | 93 | | | $ | (61,040) | | | $ | 263,049 | | | $ | 628,756 | | | $ | (403) | | | $ | 830,455 | | | | $ | 825 | | | | |
Net income | — | | | — | | | — | | | — | | | 59,602 | | | — | | | 59,602 | | | | 92 | | | | |
Other comprehensive loss, net | — | | | — | | | — | | | — | | | — | | | (112) | | | (112) | | | | — | | | | |
Issuance of common stock under stock incentive plans, net | 5,957 | | | — | | | — | | | (848) | | | — | | | — | | | (848) | | | | — | | | | |
Stock-based compensation | — | | | — | | | — | | | 1,425 | | | — | | | — | | | 1,425 | | | | — | | | | |
Common stock repurchases | — | | | — | | | (38,960) | | | — | | | — | | | — | | | (38,960) | | | | — | | | | |
Distributions | — | | | — | | | — | | | — | | | — | | | — | | | — | | | | (240) | | | | |
Balance, July 2, 2022 | 9,298,235 | | | 93 | | | (100,000) | | | 263,626 | | | 688,358 | | | (515) | | | 851,562 | | | | 677 | | | | |
Net income | — | | | — | | | — | | | — | | | 74,116 | | | — | | | 74,116 | | | | 82 | | | | |
Other comprehensive loss, net | — | | | — | | | — | | | — | | | — | | | (303) | | | (303) | | | | — | | | | |
Issuance of common stock under stock incentive plans, net | 15,917 | | | — | | | — | | | 1,457 | | | — | | | — | | | 1,457 | | | | — | | | | |
Stock-based compensation | — | | | — | | | — | | | 2,100 | | | — | | | — | | | 2,100 | | | | — | | | | |
Distributions | — | | | — | | | — | | | — | | | — | | | — | | | — | | | | (240) | | | | |
Valuation adjustment | — | | | — | | | — | | | — | | | — | | | — | | | — | | | | 407 | | | | |
Balance, October 1, 2022 | 9,314,152 | | | $ | 93 | | | $ | (100,000) | | | $ | 267,183 | | | $ | 762,474 | | | $ | (818) | | | $ | 928,932 | | | | $ | 926 | | | | |
| | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | |
19.18. Earnings Per Share
The following table sets forth the computation of basic and diluted earnings per share (dollars in thousands, except per share amounts):
| | | Three Months Ended | | Nine Months Ended | | Three Months Ended | | Six Months Ended |
| | December 31, 2022 | | January 1, 2022 | | December 31, 2022 | | January 1, 2022 | | September 30, 2023 | | October 1, 2022 | | September 30, 2023 | | October 1, 2022 |
Net income attributable to Cavco common stockholders | Net income attributable to Cavco common stockholders | $ | 59,524 | | | $ | 79,419 | | | $ | 193,242 | | | $ | 144,075 | | Net income attributable to Cavco common stockholders | $ | 41,539 | | | $ | 74,116 | | | $ | 87,896 | | | $ | 133,718 | |
Weighted average shares outstanding | Weighted average shares outstanding | | | | | | | | Weighted average shares outstanding | | | | | | | |
Basic | Basic | 8,870,565 | | | 9,174,224 | | | 8,897,405 | | | 9,187,828 | | Basic | 8,656,537 | | | 8,903,703 | | | 8,663,430 | | | 8,910,933 | |
Effect of dilutive securities | Effect of dilutive securities | 65,510 | | | 96,214 | | | 71,699 | | | 83,027 | | Effect of dilutive securities | 74,882 | | | 75,294 | | | 79,304 | | | 72,492 | |
Diluted | Diluted | 8,936,075 | | | 9,270,438 | | | 8,969,104 | | | 9,270,855 | | Diluted | 8,731,419 | | | 8,978,997 | | | 8,742,734 | | | 8,983,425 | |
Net income per share attributable to Cavco common stockholders | Net income per share attributable to Cavco common stockholders | | | | | | | | Net income per share attributable to Cavco common stockholders | | | | | | | |
Basic | Basic | $ | 6.71 | | | $ | 8.66 | | | $ | 21.72 | | | $ | 15.68 | | Basic | $ | 4.80 | | | $ | 8.32 | | | $ | 10.15 | | | $ | 15.01 | |
Diluted | Diluted | $ | 6.66 | | | $ | 8.57 | | | $ | 21.55 | | | $ | 15.54 | | Diluted | $ | 4.76 | | | $ | 8.25 | | | $ | 10.05 | | | $ | 14.88 | |
| Anti-dilutive common stock equivalents excluded | Anti-dilutive common stock equivalents excluded | 930 | | | 1,640 | | | 776 | | | 2,449 | | Anti-dilutive common stock equivalents excluded | 335 | | | 413 | | | 320 | | | 596 | |
19. Fair Value Measurements
The book value and estimated fair value of our financial instruments were as follows (in thousands):
| | | December 31, 2022 | | April 2, 2022 | | September 30, 2023 | | April 1, 2023 |
| | Book Value | | Estimated Fair Value | | Book Value | | Estimated Fair Value | | Book Value | | Estimated Fair Value | | Book Value | | Estimated Fair Value |
Available-for-sale debt securities | Available-for-sale debt securities | $ | 19,036 | | | $ | 19,036 | | | $ | 17,760 | | | $ | 17,760 | | Available-for-sale debt securities | $ | 19,821 | | | $ | 19,821 | | | $ | 18,555 | | | $ | 18,555 | |
Marketable equity securities | Marketable equity securities | 14,103 | | | 14,103 | | | 16,780 | | | 16,780 | | Marketable equity securities | 10,121 | | | 10,121 | | | 9,989 | | | 9,989 | |
Non-marketable equity investments | Non-marketable equity investments | 5,290 | | | 5,290 | | | 20,479 | | | 20,479 | | Non-marketable equity investments | 4,923 | | | 4,923 | | | 5,073 | | | 5,073 | |
Consumer loans receivable | Consumer loans receivable | 40,666 | | | 47,039 | | | 49,884 | | | 53,354 | | Consumer loans receivable | 35,736 | | | 38,537 | | | 44,148 | | | 50,686 | |
Commercial loans receivable | Commercial loans receivable | 77,973 | | | 73,343 | | | 68,566 | | | 65,942 | | Commercial loans receivable | 94,468 | | | 86,328 | | | 101,977 | | | 97,106 | |
Other secured financing | Other secured financing | (2,450) | | | (2,357) | | | (2,933) | | | (3,119) | | Other secured financing | (2,067) | | | (1,972) | | | (2,379) | | | (2,332) | |
|
See Note 19,20, Fair Value Measurements, and the Fair Value of Financial Instruments caption in Note 1, Summary of Significant Accounting Policies, in the Form 10-K for more information on the methodologies we use in determining fair value.
Mortgage Servicing. Mortgage Servicing Rights ("MSRs") are the rights to receive a portion of the interest coupon and fees collected from the mortgagors for performing specified mortgage servicing activities. MSRs are recorded at fair value in Prepaid expenses and other current assets on the Consolidated Balance Sheets. | | | December 31, 2022 | | April 2, 2022 | | September 30, 2023 | | April 1, 2023 |
Number of loans serviced with MSRs | Number of loans serviced with MSRs | 4,101 | | | 4,346 | | Number of loans serviced with MSRs | 3,949 | | | 4,070 | |
Weighted average servicing fee (basis points) | Weighted average servicing fee (basis points) | 34.72 | | | 34.76 | | Weighted average servicing fee (basis points) | 34.75 | | | 34.71 | |
Capitalized servicing multiple | Capitalized servicing multiple | 114.0 | % | | 85.07 | % | Capitalized servicing multiple | 181.0 | % | | 98.99 | % |
Capitalized servicing rate (basis points) | Capitalized servicing rate (basis points) | 39.57 | | | 29.57 | | Capitalized servicing rate (basis points) | 62.90 | | | 34.36 | |
Serviced portfolio with MSRs (in thousands) | Serviced portfolio with MSRs (in thousands) | $ | 526,535 | | | $ | 560,178 | | Serviced portfolio with MSRs (in thousands) | $ | 502,162 | | | $ | 520,458 | |
MSRs (in thousands) | MSRs (in thousands) | $ | 2,083 | | | $ | 1,656 | | MSRs (in thousands) | $ | 3,159 | | | $ | 1,788 | |
20. Related Party Transactions
We have non-marketable equity investments in other distribution operations outside of Company-owned retail stores. In the ordinary course of business, we sell homes and lend to certain of these operations through our commercial lending programs. For the three and six months ended September 30, 2023, the total amount of sales to related parties was $16.0 million and $31.0 million, respectively. For the three and six months ended October 1, 2022, the total amount of sales to related parties was $20.1 million and $37.3 million, respectively. As of September 30, 2023, receivables from related parties included $6.0 million of accounts receivable and $4.9 million of commercial loans outstanding. As of April 1, 2023, receivables from related parties included $5.7 million of accounts receivable and $4.7 million of commercial loans outstanding.
21. Acquisition
On January 3, 2023 (the "Acquisition Date"), we completed the acquisition of Solitaire Homes, including their four manufacturing facilities and twenty-two retail locations by acquiring 100% of the outstanding stock of Solitaire Homes for $110.8 million, subject to customary adjustments.
Our provisional estimates of the fair values of the assets that we acquired and the liabilities that we assumed were based on the information that was available as of the Acquisition Date. We are continuing to evaluate the underlying inputs and assumptions used in our valuations. Accordingly, these provisional estimates are subject to change during the measurement period, which is up to one year from the Acquisition Date. During the six months ended September 30, 2023, we made certain adjustments to the assets and liabilities based on information that became available.
The following table presents our provisional estimates of the fair values of the assets that we acquired and the liabilities that we assumed on the Acquisition Date as of the end of the 2024 second quarter (in thousands):
| | | | | | | | | | | | | | | | | |
| January 3, 2023 | | Adjustments | | January 3, 2023 (as Adjusted at September 30, 2023) |
Cash | $ | 5,119 | | | $ | (77) | | | $ | 5,042 | |
Investments | 334 | | | — | | | 334 | |
Accounts receivable | 3,536 | | | (778) | | | 2,758 | |
Inventories | 58,045 | | | (54) | | | 57,991 | |
Property, plant and equipment | 36,109 | | | (70) | | | 36,039 | |
Other current assets | 1,519 | | | — | | | 1,519 | |
Intangible assets | 3,400 | | | — | | | 3,400 | |
Total identifiable assets acquired | 108,062 | | | (979) | | | 107,083 | |
Accounts payable and accrued liabilities | 11,251 | | | 21 | | | 11,272 | |
Net identifiable assets acquired | 96,811 | | | (1,000) | | | 95,811 | |
Goodwill | 13,970 | | | 1,000 | | | 14,970 | |
Net assets acquired | $ | 110,781 | | | $ | — | | | $ | 110,781 | |
Pro Forma Impact of Acquisition (Unaudited). The following table presents supplemental pro forma information as if the above acquisition had occurred on April 3, 2022 (in thousands, except per share data):
| | | | | | | | | | | |
| October 1, 2022 |
| Three Months Ended | | Six Months Ended |
Net revenue | $ | 613,566 | | | $ | 1,238,077 | |
Net income attributable to Cavco common stockholders | 76,159 | | | 137,804 | |
Diluted net income per share | 8.48 | | | 15.34 | |
21. Related Party Transactions
In addition to our Company-owned stores, we have non-marketable equity investments in other manufactured housing distributors. In the ordinary course of business, we sell homes and lend to certain of these distributors through our commercial lending programs. For the three and nine months ended December 31, 2022, the total amount of sales to related parties was $18.7 million and $56.0 million, respectively. For the three and nine months ended January 1, 2022, the total amount of sales to related parties was $15.8 million and $44.6 million, respectively. As of December 31, 2022, receivables from related parties included $6.3 million of accounts receivable and $3.3 million of commercial loans outstanding. As of April 2, 2022, receivables from related parties included $3.3 million of accounts receivable and $2.6 million of commercial loans outstanding.
22. Business Segment Information
We operate principally in two segments: (1) factory-built housing, which includes wholesale and retail factory-built housing operations, and (2) financial services, which includes manufactured housing consumer finance and insurance. The following table provides selected financial data by segment (in thousands):
| | | Three Months Ended | | Nine Months Ended | | Three Months Ended | | Six Months Ended |
| | December 31, 2022 | | January 1, 2022 | | December 31, 2022 | | January 1, 2022 | | September 30, 2023 | | October 1, 2022 | | September 30, 2023 | | October 1, 2022 |
Net revenue | | | | | | | | |
Net revenue: | | Net revenue: | | | | | | | |
Factory-built housing | Factory-built housing | $ | 481,193 | | | $ | 413,590 | | | $ | 1,613,392 | | | $ | 1,067,967 | | Factory-built housing | $ | 434,066 | | | $ | 559,602 | | | $ | 891,175 | | | $ | 1,132,199 | |
Financial services | Financial services | 19,410 | | | 18,124 | | | 52,941 | | | 53,712 | | Financial services | 17,964 | | | 17,790 | | | 36,730 | | | 33,531 | |
| | $ | 500,603 | | | $ | 431,714 | | | $ | 1,666,333 | | | $ | 1,121,679 | | | $ | 452,030 | | | $ | 577,392 | | | $ | 927,905 | | | $ | 1,165,730 | |
| Income before income taxes | | |
Income before income taxes: | | Income before income taxes: | |
Factory-built housing | Factory-built housing | $ | 71,813 | | | $ | 52,905 | | | $ | 241,959 | | | $ | 133,357 | | Factory-built housing | $ | 50,226 | | | $ | 90,374 | | | $ | 112,051 | | | $ | 170,146 | |
Financial services | Financial services | 4,268 | | | 6,030 | | | 6,243 | | | 10,077 | | Financial services | 1,435 | | | 2,437 | | | 287 | | | 1,975 | |
| | $ | 76,081 | | | $ | 58,935 | | | $ | 248,202 | | | $ | 143,434 | | | $ | 51,661 | | | $ | 92,811 | | | $ | 112,338 | | | $ | 172,121 | |
| | | | | | | | | | | |
| December 31, 2022 | | April 2, 2022 |
Total assets: | | | |
Factory-built housing | $ | 1,072,652 | | | $ | 929,535 | |
Financial services | 191,822 | | | 225,437 | |
| $ | 1,264,474 | | | $ | 1,154,972 | |
23. Subsequent Event
As announced on January 3, 2023 in a current report on Form 8-K, we completed the acquisition of Solitaire Inc. and other related entities (collectively "Solitaire Homes"), including their four manufacturing facilities and twenty-two retail locations. The addition of Solitaire Homes to our existing manufacturing and retail system strengthens our position in the Southwest and expands our manufacturing capabilities into Mexico.
The purchase price totaled $93 million, before certain customary adjustments, and was funded with cash on hand. The allocation of the purchase price is still preliminary as of the date of this report and will be finalized upon completion of the analysis of the fair values of the acquired assets, liabilities assumed and intangible assets. We expect to finalize these amounts as soon as possible but no later than one year from the acquisition date. Accordingly, supplemental pro-forma information is not available and is therefore omitted. | | | | | | | | | | | |
| September 30, 2023 | | April 1, 2023 |
Total assets: | | | |
Factory-built housing | $ | 1,168,127 | | | $ | 1,107,555 | |
Financial services | 200,664 | | | 200,420 | |
| $ | 1,368,791 | | | $ | 1,307,975 | |
Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations
Forward-Looking Statements
Statements in this Report on Form 10-Q ("Report"(the "Report") include "forward-looking statements," within the meaning of Section 27A of the Securities Act of 1933, Section 21E of the Securities Exchange Act of 1934 (the "Exchange Act"), and the Private Securities Litigation Reform Act of 1995. Forward-looking statements are often characterized by the use of words such as "believes," "estimates," "expects," "projects," "may," "will," "intends," "plans," or "anticipates," or by discussions of strategy, plans or intentions. Forward-looking statements include, for example, discussions regarding the manufactured housing and site-built housing industries; our financial performance and operating results; our strategy; our liquidity and financial resources; our outlook with respect to Cavco Industries, Inc. and its subsidiaries (collectively, "we," "us," "our," the "Company" or "Cavco") and the manufactured housing business in general; the expected effect of certain risks and uncertainties on our business, financial condition and results of operations; economic conditions, including concerns of a possible recession, and consumer confidence; trends in interest rates and inflation; potential acquisitions, strategic investments and other expansions; the sufficiency of our liquidity; that we may seek alternative sources of financing in the future; operational and legal risks; how we may be affected by any pandemic or outbreak; geopolitical conditions (including the continuing Russia-Ukraine conflict);conditions; the cost and availability of labor and raw materials; governmental regulations and legal proceedings; the availability of favorable consumer and wholesale manufactured home financing; and the ultimate outcome of our commitments and contingencies. Forward-looking statements contained in this Report speak only as of the date of this Report or, in the case of any document incorporated by reference, the date of that document. We do not intend to publicly update or revise any forward-looking statement contained in this Report or in any document incorporated herein by reference to reflect changed assumptions, the occurrence of unanticipated events or changes to future operating results over time, except as required by law.
Forward-looking statements involve risks, uncertainties and other factors that may cause our actual results, performance or achievements to be materially different from those expressed or implied by such forward-looking statements, many of which are beyond our control. To the extent that our assumptions and expectations differ from actual results, our ability to meet such forward-looking statements, including the ability to generate positive cash flow from operations, may be significantly hindered. Factors that could affect our results and cause them to materially differ from those contained in the forward-looking statements include, without limitation, those discussed under Risk Factors in Part I, Item 1A of our 20222023 Annual Report on Form 10-K filed with the Securities and Exchange Commission (the "Form 10-K").
Introduction
The following should be read in conjunction with the Company's unaudited Consolidated Financial Statements and the related Notes that appear in Part I, Item 1 of this Report. References to "Note" or "Notes" pertain to the Notes to our unaudited Consolidated Financial Statements.
Company Overview
Headquartered in Phoenix, Arizona, we design and produce factory-built housing productshomes primarily distributed through a network of independent and Company-owned retailers, planned community operators and residential developers. We are one of the largest producers of manufactured homes in the United States, based on reported wholesale shipments. Our products are marketed under a variety of brand names including Cavco, Fleetwood, Palm Harbor, Nationwide, Fairmont, Friendship, Chariot Eagle, Destiny, Commodore, Colony, Pennwest, R-Anell, Manorwood, MidCountry and Solitaire. We are also a leading producer of park model RVs, vacation cabins and factory-built commercial structures. Our finance subsidiary, CountryPlace Acceptance Corp. ("CountryPlace"), is an approved Federal National Mortgage Association ("Fannie Mae") and Federal Home Loan Mortgage Corporation ("Freddie Mac") seller/servicer, and a Government National Mortgage Association ("Ginnie Mae"GNMA") mortgage-backed securities issuer that offers conforming mortgages, non-conforming mortgages and home-only loans to purchasers of factory-built homes. Our insurance subsidiary, Standard Casualty Company ("Standard Casualty"), provides property and casualty insurance primarily to owners of manufactured homes.
We operate a total of 31 homebuilding production lines with 29 domestic locations in Millersburg and Woodburn, Oregon; Riverside, California; Nampa, Idaho; Phoenix, Glendale and Goodyear, Arizona; Deming, New Mexico; Duncan, Oklahoma; Austin, Fort Worth, Seguin and Waco, Texas; Montevideo, Minnesota; Dorchester, Wisconsin; Nappanee and Goshen, Indiana; Lafayette, Tennessee; Douglas and Moultrie, Georgia; Shippenville and Emlenton, Pennsylvania; Martinsville and Rocky Mount, Virginia; CherryvilleCrouse and Hamlet, North Carolina; Ocala and Plant City, Florida; and two international locations in Ojinaga, Mexico. The majority of the homes produced are sold to, and distributed by, independently owned retail operations located throughout the United States and Canada. In addition,We distribute our homes are sold through 64a large network of independent distribution points in 48 states and Canada and 68 Company-owned U.S. retail locations, including the 22 retail locations acquired with Solitaire Homes.
During fiscal 2022, we acquired an additional 20% ownershipstores, of which 41 are located in Craftsman Homes, LLC and Craftsman Homes Development, LLC (collectively known as "Craftsman"), which gave us a 70% majority controlling interest. Craftsman is a manufactured home retailer with four locations in Nevada selling Company and other manufacturer branded homes. We also purchased certain manufactured housing assets and assumed certain liabilities of The Commodore Corporation ("Commodore"). Commodore added six manufacturing facilities and two wholly-owned retail locations, and also participates in commercial lending operations with its dealers.
On January 3, 2023, subsequent to the end of the third fiscal quarter of 2023, we completed the acquisition of Solitaire Homes, including its four manufacturing facilities, twenty-two retail locations and its dedicated transportation operations. The addition of Solitaire Homes to our existing manufacturing and retail system strengthens our position in the Southwest and expands our manufacturing capabilities into Mexico.Texas.
Company and Industry Outlook
According to data reported by the Manufactured Housing Institute, industry home shipments for the calendar year through November 2022August 2023 were 106,454, an increase58,698, a decrease of 8.9%27.0% compared to 97,74580,408 shipments in the same calendar period last year. Higher interest rates and continued inflationary pressures have tempered industry demand. However, the manufactured h
Theousing industry offers solutions to the affordable housing crisis and these shipment numbers reflect the industry's ability to produce in the current environment. Thewith lower average price per square foot for a manufactured home is usually lower than a site-built home. Also, based onhome and the comparatively low cost associated with manufactured home ownership our products have traditionally competedremains competitive with rental housing's monthly payment affordability.housing.
The two largest manufactured housing consumer demographics, young adults and those who are age 55 and older, are both growing. "First-time" and "move-up" buyers of affordable homes are historically among the largest segments of new manufactured home purchasers. Included in this group are lower-income households that are particularly affected by periods of low employment rates and underemployment. Consumer confidence is especially important among manufactured home buyers interested in our products for seasonal or retirement living.
We employ a concerted effort to identify niche market opportunities where our diverse product lines and customflexible building capabilities provide us with a competitive advantage. We are focused on building quality, energy efficient homes for the modern home buyer. Our green building initiatives involve the creation of an energy efficient envelope resulting in lower utility costs, as well as the higher utilization of renewable materials in our manufacturing process. We also build homes designed to use alternative energy sources, such as solar.
We maintain a conservative cost structure in an effort to build added value into our homes and we work diligently to maintain a solid financial position. Our balance sheet strength, including the position in cash and cash equivalents, helps avoid liquidity problems and enables us to act effectively as market opportunities or challenges present themselves.
We continue to make certain commercial loan programs available to members of our wholesale distribution chain. Under direct commercial loan arrangements, we provide funds for financed home purchases by distributors, community operators and residential developers (see Note 7 to the unaudited Consolidated Financial Statements). Our involvement in commercial lending helps to increase the availability of manufactured home financing to distributors, community operators and residential developers and provides additional opportunities for product exposure to potential home buyers. While these initiatives support our ongoing efforts to expand product distribution, they also expose us to risks associated with the creditworthiness of this customer base and our inventory financing partners.
The lack of an efficient secondary market for manufactured home-only loans and the limited number of institutions providing such loans results in higher borrowing costs for home-only loans and continues to constrain industry growth. We work independently and with other industry participants to develop secondary market opportunities for manufactured home-only loan and non-conforming mortgage portfolios and expand lending availability in the industry. Additionally, we continue to invest in community-based lending initiatives that provide home-only financing to residents of certain manufactured home communities. We also develop and invest in home-only lending programs to grow sales of homes through traditional distribution points. We believe that growing our investment and participation in home-only lending may provide additional sales growth opportunities for our factory-built housing operations and reduce our exposure to the actions of independent lenders.
Key housing building materials include wood, wood products, steel, gypsum wallboard, windows, doors fiberglass insulation, carpet, vinyl, fasteners, plumbing materials, aluminum, appliances and electrical items. Fluctuations in the cost of materials and labor may affect gross margins from home sales to the extent that costs cannot be efficiently matched to the home sales price. Pricing and availability of certain raw materials have been volatile due to a number of factors in the current environment. We continue to monitor and react to inflation in these materials by maintaining a focus on our product pricing in response to higher materials costs, but such product pricing increases may lag behind the escalation of such costs. From time to time and to varying degrees, we may experience shortages in the availability of materials and/or labor in the markets served. Availability of these inputs has not caused significant production halts in the current period, but we have experienced periodic shutdowns in other periods and shortages of primary building materials have caused production inefficiencies as we have needed to change processes in response to the delay in materials. These shortages may also result in extended order backlogs, delays in the delivery of homes and reduced gross margins from home sales.
Our backlog at December 31, 2022September 30, 2023 was $427170 million compared to $651$177 million last quarter,at July 1, 2023, a decrease of $224$7 million or 34.4%, and down $678$481 million or 61.4%, comparedcompared to $1.1 billion$651 million at JanuaryOctober 1, 2022. This was largely due to lower home order rates net of cancellations. Order rates are down from the extreme highs we saw during the summer of 2020 to the summer of 2021.
While it is difficult to predict the future of housing demand, employee availability, supply chain and Company performance and operations, maintaining an appropriately sized and well-trained workforce is key to meeting demand. We continually review the wage rates of our production employees and have established other monetary incentive and benefit programs, with a goal of providing competitive compensation. We are also working to more extensively use web-based recruiting tools, update our recruitment brochures and improve the appearance and appeal of our manufacturing facilities to improve the recruitment and retention of qualified production employees and reduce annualized turnover rates.
In the financial services segment, we continue to assist customers in need by servicing existing loans and insurance policies and complying with state and federal regulations regarding loan forbearance, home foreclosures and policy cancellations. Certain loans serviced for investors expose us to cash flow deficits if customers do not make contractual monthly payments of principal and interest in a timely manner. For certain loans serviced for Ginnie Mae and Freddie Mac, and home-only loans serviced for certain other investors, we must remit scheduled monthly principal and/or interest payments and principal curtailments regardless of whether monthly mortgage payments are collected from borrowers. Ginnie Mae permits cash obligations on loans in forbearance from COVID-19 to be offset by other incoming cash flows from loans such as loan pre-payments. Monthly collections of principal and interest from borrowers have exceeded scheduled principal and interest payments owed to investors; however, mandatory extended forbearance under the Coronavirus Aid, Relief and Economic Security Act and certain other regulations related to COVID-19 could negatively impact cash obligations in the future.
Results of Operations
Net Revenue
| | | Three Months Ended | | | Three Months Ended | |
($ in thousands, except revenue per home sold) | ($ in thousands, except revenue per home sold) | December 31, 2022 | | January 1, 2022 | | Change | ($ in thousands, except revenue per home sold) | September 30, 2023 | | October 1, 2022 | | Change |
Factory-built housing | Factory-built housing | $ | 481,193 | | | $ | 413,590 | | | $ | 67,603 | | | 16.3 | % | Factory-built housing | $ | 434,066 | | | $ | 559,602 | | | $ | (125,536) | | | (22.4) | % |
Financial services | Financial services | 19,410 | | | 18,124 | | | 1,286 | | | 7.1 | % | Financial services | 17,964 | | | 17,790 | | | 174 | | | 1.0 | % |
| | $ | 500,603 | | | $ | 431,714 | | | $ | 68,889 | | | 16.0 | % | | $ | 452,030 | | | $ | 577,392 | | | $ | (125,362) | | | (21.7) | % |
Factory-built homes sold | Factory-built homes sold | | | | | | | Factory-built homes sold | | | | | | |
by Company-owned retail sales centers | by Company-owned retail sales centers | 748 | | | 658 | | | 90 | | 13.7 | % | by Company-owned retail sales centers | 1,014 | | | 860 | | | 154 | | 17.9 | % |
to independent retailers, builders, communities and developers | to independent retailers, builders, communities and developers | 3,694 | | | 3,766 | | | (72) | | | (1.9) | % | to independent retailers, builders, communities and developers | 3,234 | | | 4,251 | | | (1,017) | | | (23.9) | % |
| | 4,442 | | | 4,424 | | | 18 | | | 0.4 | % | | 4,248 | | | 5,111 | | | (863) | | | (16.9) | % |
Net factory-built housing revenue per home sold | Net factory-built housing revenue per home sold | $ | 108,328 | | | $ | 93,488 | | | $ | 14,840 | | | 15.9 | % | Net factory-built housing revenue per home sold | $ | 102,181 | | | $ | 109,490 | | | $ | (7,309) | | | (6.7) | % |
| | | Nine Months Ended | | | Six Months Ended | |
($ in thousands, except revenue per home sold) | ($ in thousands, except revenue per home sold) | December 31, 2022 | | January 1, 2022 | | Change | ($ in thousands, except revenue per home sold) | September 30, 2023 | | October 1, 2022 | | Change |
Factory-built housing | Factory-built housing | $ | 1,613,392 | | | $ | 1,067,967 | | | $ | 545,425 | | | 51.1 | % | Factory-built housing | $ | 891,175 | | | $ | 1,132,199 | | | $ | (241,024) | | | (21.3) | % |
Financial services | Financial services | 52,941 | | | 53,712 | | | (771) | | | (1.4) | % | Financial services | 36,730 | | | 33,531 | | | 3,199 | | | 9.5 | % |
| | $ | 1,666,333 | | | $ | 1,121,679 | | | $ | 544,654 | | | 48.6 | % | | $ | 927,905 | | | $ | 1,165,730 | | | $ | (237,825) | | | (20.4) | % |
Factory-built homes sold | Factory-built homes sold | | | | | | | Factory-built homes sold | | | | | | |
by Company-owned retail sales centers | by Company-owned retail sales centers | 2,481 | | | 2,091 | | | 390 | | 18.7 | % | by Company-owned retail sales centers | 1,973 | | | 1,733 | | | 240 | | 13.8 | % |
to independent retailers, builders, communities and developers | to independent retailers, builders, communities and developers | 12,418 | | | 9,630 | | | 2,788 | | | 29.0 | % | to independent retailers, builders, communities and developers | 6,857 | | | 8,724 | | | (1,867) | | | (21.4) | % |
| | 14,899 | | | 11,721 | | | 3,178 | | | 27.1 | % | | 8,830 | | | 10,457 | | | (1,627) | | | (15.6) | % |
Net factory-built housing revenue per home sold | Net factory-built housing revenue per home sold | $ | 108,289 | | | $ | 91,116 | | | $ | 17,173 | | | 18.8 | % | Net factory-built housing revenue per home sold | $ | 100,926 | | | $ | 108,272 | | | $ | (7,346) | | | (6.8) | % |
In factory-builtFactory-built housing, Net revenue decreased for both the three and ninesix months ended December 31, 2022 increasedSeptember 30, 2023 compared to the respective periods in the prior year due to higherlower home sales volume and higherlower home selling prices. Also included in both current year periods is $3.9 millionprices, partially offset by the addition of home sales revenue from an equity method joint venture. This represents revenue that was previously deferred and now recognized in the third quarter upon that entity selling those homes to an unrelated third party.Solitaire Homes.
Net factory-built housing revenue per home sold is a volatile metric dependent upon several factors. A primary factor is the price disparity between sales of homes to independent distributors, builders, communities and developers and sales of homes to consumers by Company-owned retail stores. Wholesale sales prices are primarily comprised of the home and the cost to ship the home from a homebuilding facility to the home-site. Retail home prices include these items and retail markup, as well as items that are largely subject to home buyer discretion, including, but not limited to, installation, utility connections, site improvements, landscaping and additional services. Our homes are constructed in one or more floor sections ("modules") which are then installed on the customer's site. Changes in the number of modules per home, the selection of different home types/models and optional home upgrades create changes in product mix, also causing fluctuations in this metric. The tables below presents the mix of modules and homes sold for
For the three and ninesix months ended December 31, 2022 and January 1, 2022:September 30, 2023, Net revenue in Financial services increased primarily due to more insurance policies in force in the current period compared to the prior period. This was partially offset by lower interest income earned on the acquired consumer loan portfolios.
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended | | | | |
| December 31, 2022 | | January 1, 2022 | | Change |
| Modules | | Homes | | Modules | | Homes | | Modules | | Homes |
U.S. Housing and Urban Development ("HUD") code homes | 5,852 | | | 3,454 | | | 6,166 | | | 3,583 | | | (5.1) | % | | (3.6) | % |
Modular homes | 1,412 | | | 708 | | | 1,270 | | | 632 | | | 11.2 | % | | 12.0 | % |
Park model RVs | 280 | | | 280 | | | 209 | | | 209 | | | 34.0 | % | | 34.0 | % |
| 7,544 | | | 4,442 | | | 7,645 | | | 4,424 | | | (1.3) | % | | 0.4 | % |
| | | | | | | | | | | |
| Nine Months Ended | | | | |
| December 31, 2022 | | January 1, 2022 | | Change |
| Modules | | Homes | | Modules | | Homes | | Modules | | Homes |
HUD code homes | 20,474 | | | 11,925 | | | 17,366 | | | 10,013 | | | 17.9 | % | | 19.1 | % |
Modular homes | 4,408 | | | 2,207 | | | 2,257 | | | 1,112 | | | 95.3 | % | | 98.5 | % |
Park model RVs | 767 | | | 767 | | | 596 | | | 596 | | | 28.7 | % | | 28.7 | % |
| 25,649 | | | 14,899 | | | 20,219 | | | 11,721 | | | 26.9 | % | | 27.1 | % |
For the three months ended December 31, 2022, Financial services segment Net revenue increased 7.1% primarily due to more policies in force in the current period, partially offset by lower interest income earned on the acquired consumer loan portfolios. For the nine months ended December 31, 2022, Net revenue decreased 1.4% primarily due to realized and unrealized losses on marketable equity securities in the insurance subsidiary's portfolio during such period, lower interest income earned on the acquired consumer loan portfolios and lower volume in home loan sales. These items were partially offset by more insurance policies in force in the current period compared to the prior period.
Gross Profit
| | | Three Months Ended | | | Three Months Ended | |
($ in thousands) | ($ in thousands) | December 31, 2022 | | January 1, 2022 | | Change | ($ in thousands) | September 30, 2023 | | October 1, 2022 | | Change |
Factory-built housing | Factory-built housing | $ | 122,923 | | | $ | 104,119 | | | $ | 18,804 | | | 18.1 | % | Factory-built housing | $ | 100,507 | | | $ | 149,665 | | | $ | (49,158) | | | (32.8) | % |
Financial services | Financial services | 9,045 | | | 11,089 | | | (2,044) | | | (18.4) | % | Financial services | 6,450 | | | 7,934 | | | (1,484) | | | (18.7) | % |
| | $ | 131,968 | | | $ | 115,208 | | | $ | 16,760 | | | 14.5 | % | | $ | 106,957 | | | $ | 157,599 | | | $ | (50,642) | | | (32.1) | % |
| Gross profit as % of Net revenue | Gross profit as % of Net revenue | | Gross profit as % of Net revenue | |
Consolidated | Consolidated | 26.4 | % | | 26.7 | % | | N/A | | (0.3) | % | Consolidated | 23.7 | % | | 27.3 | % | | N/A | | (3.6) | % |
Factory-built housing | Factory-built housing | 25.5 | % | | 25.2 | % | | N/A | | 0.3 | % | Factory-built housing | 23.2 | % | | 26.7 | % | | N/A | | (3.5) | % |
Financial services | Financial services | 46.6 | % | | 61.2 | % | | N/A | | (14.6) | % | Financial services | 35.9 | % | | 44.6 | % | | N/A | | (8.7) | % |
| | | Nine Months Ended | | | Six Months Ended | |
($ in thousands) | ($ in thousands) | December 31, 2022 | | January 1, 2022 | | Change | ($ in thousands) | September 30, 2023 | | October 1, 2022 | | Change |
Factory-built housing | Factory-built housing | $ | 412,174 | | | $ | 252,691 | | | $ | 159,483 | | | 63.1 | % | Factory-built housing | $ | 213,875 | | | $ | 289,251 | | | $ | (75,376) | | | (26.1) | % |
Financial services | Financial services | 22,117 | | | 26,458 | | | (4,341) | | | (16.4) | % | Financial services | 10,961 | | | 13,072 | | | (2,111) | | | (16.1) | % |
| | $ | 434,291 | | | $ | 279,149 | | | $ | 155,142 | | | 55.6 | % | | $ | 224,836 | | | $ | 302,323 | | | $ | (77,487) | | | (25.6) | % |
| Gross profit as % of Net revenue | Gross profit as % of Net revenue | | Gross profit as % of Net revenue | |
Consolidated | Consolidated | 26.1 | % | | 24.9 | % | | N/A | | 1.2 | % | Consolidated | 24.2 | % | | 25.9 | % | | N/A | | (1.7) | % |
Factory-built housing | Factory-built housing | 25.5 | % | | 23.7 | % | | N/A | | 1.8 | % | Factory-built housing | 24.0 | % | | 25.5 | % | | N/A | | (1.5) | % |
Financial services | Financial services | 41.8 | % | | 49.3 | % | | N/A | | (7.5) | % | Financial services | 29.8 | % | | 39.0 | % | | N/A | | (9.2) | % |
Factory-built housing Gross profit and Gross profit percentage increased for the three and nine months ended December 31, 2022decreased primarily due to higherfrom lower average salesselling prices.
In Financial services, Gross profit and Gross profit percentage decreased for the three and nine months ended December 31, 2022 primarily due to higher insurance claims from Arizona and Texas weather related events partially offset by greater realized and greater unrealized lossesgains on marketable equity securities compared to the same period last year.securities.
Selling, General and Administrative Expenses
| | | Three Months Ended | | | Three Months Ended | |
($ in thousands) | ($ in thousands) | December 31, 2022 | | January 1, 2022 | | Change | ($ in thousands) | September 30, 2023 | | October 1, 2022 | | Change |
Factory-built housing | Factory-built housing | $ | 54,127 | | | $ | 55,735 | | | $ | (1,608) | | | (2.9) | % | Factory-built housing | $ | 56,455 | | | $ | 61,640 | | | $ | (5,185) | | | (8.4) | % |
Financial services | Financial services | 4,777 | | | 4,587 | | | 190 | | | 4.1 | % | Financial services | 5,051 | | | 5,254 | | | (203) | | | (3.9) | % |
| | $ | 58,904 | | | $ | 60,322 | | | $ | (1,418) | | | (2.4) | % | | $ | 61,506 | | | $ | 66,894 | | | $ | (5,388) | | | (8.1) | % |
Selling, general and administrative expenses as % of Net revenue | Selling, general and administrative expenses as % of Net revenue | 11.8 | % | | 14.0 | % | | N/A | | (2.2) | % | Selling, general and administrative expenses as % of Net revenue | 13.6 | % | | 11.6 | % | | N/A | | 2.0 | % |
| | | Nine Months Ended | | | Six Months Ended | |
($ in thousands) | ($ in thousands) | December 31, 2022 | | January 1, 2022 | | Change | ($ in thousands) | September 30, 2023 | | October 1, 2022 | | Change |
Factory-built housing | Factory-built housing | $ | 176,690 | | | $ | 131,579 | | | $ | 45,111 | | | 34.3 | % | Factory-built housing | $ | 112,476 | | | $ | 122,563 | | | $ | (10,087) | | | (8.2) | % |
Financial services | Financial services | 15,244 | | | 14,947 | | | 297 | | | 2.0 | % | Financial services | 10,710 | | | 10,467 | | | 243 | | | 2.3 | % |
| | $ | 191,934 | | | $ | 146,526 | | | $ | 45,408 | | | 31.0 | % | | $ | 123,186 | | | $ | 133,030 | | | $ | (9,844) | | | (7.4) | % |
Selling, general and administrative expenses as % of Net revenue | Selling, general and administrative expenses as % of Net revenue | 11.5 | % | | 13.1 | % | | N/A | | (1.6) | % | Selling, general and administrative expenses as % of Net revenue | 13.3 | % | | 11.4 | % | | N/A | | 1.9 | % |
For the three months ended December 31, 2022, Selling, general and administrative expenses related to factory-built housing decreased primarily from lower legal andexpenses, professional fees and incentive compensation expense, partially offset by higher incentive compensation on improved earnings. Forexpenses reflecting the nine months ended December 31, 2022, Selling, general and administrative expenses increased primarily from higher legal and professional fees and higher salary and incentive compensation expense on improved earnings.
As a percentageaddition of Net revenue, Selling, general and administrative expenses improved by 220 and 160 basis points for the three and nine months ended December 31, 2022, respectively, from better utilization of fixed costs on higher sales.
Other Components of Net Income
| | | Three Months Ended | | | Three Months Ended | |
($ in thousands) | ($ in thousands) | December 31, 2022 | | January 1, 2022 | | Change | ($ in thousands) | September 30, 2023 | | October 1, 2022 | | Change |
Interest income | | Interest income | $ | 5,812 | | | $ | 1,851 | | | $ | 3,961 | | | 214.0 | % |
Interest expense | Interest expense | $ | 216 | | | $ | 209 | | | $ | 7 | | | 3.3 | % | Interest expense | (257) | | | (233) | | | (24) | | | 10.3 | % |
Other income, net | Other income, net | 3,233 | | | 4,258 | | | (1,025) | | | 24 | % | Other income, net | 655 | | | 488 | | | 167 | | | (34.2) | % |
Income tax (expense) benefit | (16,492) | | | 20,680 | | | (37,172) | | | 179.7 | % | |
Income tax expense | | Income tax expense | (10,088) | | | (18,613) | | | 8,525 | | | 45.8 | % |
Effective tax rate | Effective tax rate | 21.7 | % | | (35.1) | % | | N/A | | N/M | Effective tax rate | 19.5 | % | | 20.1 | % | | N/A | | (0.60) | % |
| | | Nine Months Ended | | | Six Months Ended | |
($ in thousands) | ($ in thousands) | December 31, 2022 | | January 1, 2022 | | Change | ($ in thousands) | September 30, 2023 | | October 1, 2022 | | Change |
Interest income | | Interest income | $ | 10,430 | | | $ | 3,165 | | | $ | 7,265 | | | 229.5 | % |
Interest expense | Interest expense | $ | 610 | | | $ | 576 | | | $ | 34 | | | 5.9 | % | Interest expense | (523) | | | (394) | | | (129) | | | 32.7 | % |
Other income, net | Other income, net | 6,455 | | | 11,387 | | | (4,932) | | | 43.3 | % | Other income, net | 781 | | | 57 | | | 724 | | | N/M |
Income tax (expense) benefit | (54,721) | | | 910 | | | (55,631) | | | 6,113.3 | % | |
Income tax expense | | Income tax expense | (24,354) | | | (38,229) | | | (13,875) | | | (36.3) | % |
Effective tax rate | Effective tax rate | 22.0 | % | | (0.6) | % | | N/A | | N/M | Effective tax rate | 21.7 | % | | 22.2 | % | | N/A | | (0.50) | % |
Interest income consists primarily of interest earned on cash balances held in money market accounts, and interest earned on commercial floorplan lending. Interest expense consists primarily of interest related to finance leases.
Other income, net primarily consists of realized and unrealized gains and losses on corporate investments interest income related to commercial loan receivable balances, interest income earned on cash balances and gains and losses from the sale of property, plant and equipment. The decrease in Other income, net is primarily due to a $3.3 million gain recognized in the second quarter
For the three and nine months ended January 1, 2022, the effective income tax rate was a benefit due to $34.4 million of energy efficient home tax credits, which included catch up credits for homes sold between 2018 through 2021. The effective tax rate for the three and nine months ended December 31, 2022 was 21.7% and 22.0%, respectively.
Liquidity and Capital Resources
We believe that cash and cash equivalents at December 31, 2022,September 30, 2023, together with cash flow from operations, will be sufficient to fund our operations, cover our obligations and provide for growth for the next 12 months and into the foreseeable future. We maintain cash in U.S. Treasury and other money market funds, some of which are in excess of federally insured limits.limits, but we have not experienced any losses with regards to such excesses. We expect to continue to evaluate potential acquisitions of, or strategic investments in, businesses that are complementary to the Company, as well as other expansion opportunities. Such transactions may require the use of cash and have other impacts on our liquidity and capital resources. We have sufficient liquid resources including our recently implemented $50.0 million Revolving Credit Facility, of which no amounts were outstanding at December 31, 2022.September 30, 2023. Regardless, depending on our operating results and strategic opportunities, we may choose to seek additional or alternative sources of financing in the future. There can be no assurance that such financing would be available on satisfactory terms, if at all. If this financing were not available, it could be necessary for us to reevaluate our long-term operating plans to make more efficient use of our existing capital resources at such time. The exact nature of any changes to our plans that would be considered depends on various factors, such as conditions in the factory-built housing industry and general economic conditions outside of our control.
State insurance regulations restrict the amount of dividends that can be paid to stockholders of insurance companies. As a result, the assets owned by our insurance subsidiary are generally not available to satisfy the claims of Cavco or its legal subsidiaries. We believe that stockholders' equity at the insurance subsidiary remains sufficient and do not believe that the ability to pay ordinary dividends to Cavco at anticipated levels will be restricted per state regulations.
The following is a summary of the Company's cash flows for the ninesix months ended December 31, 2022September 30, 2023 and JanuaryOctober 1, 2022, respectively:
| | | Nine Months Ended | | | Six Months Ended | |
(in thousands) | (in thousands) | December 31, 2022 | | January 1, 2022 | | $ Change | (in thousands) | September 30, 2023 | | October 1, 2022 | | $ Change |
Cash, cash equivalents and restricted cash at beginning of the fiscal year | Cash, cash equivalents and restricted cash at beginning of the fiscal year | $ | 259,334 | | | $ | 339,307 | | | $ | (79,973) | | Cash, cash equivalents and restricted cash at beginning of the fiscal year | $ | 283,490 | | | $ | 259,334 | | | $ | 24,156 | |
Net cash provided by operating activities | Net cash provided by operating activities | 230,119 | | | 125,967 | | | 104,152 | | Net cash provided by operating activities | 160,200 | | | 162,942 | | | (2,742) | |
Net cash used in investing activities | Net cash used in investing activities | (29,199) | | | (147,842) | | | 118,643 | | Net cash used in investing activities | (6,421) | | | (34,933) | | | 28,512 | |
Net cash used in financing activities | Net cash used in financing activities | (73,860) | | | (34,290) | | | (39,570) | | Net cash used in financing activities | (42,240) | | | (39,224) | | | (3,016) | |
Cash, cash equivalents and restricted cash at end of the period | Cash, cash equivalents and restricted cash at end of the period | $ | 386,394 | | | $ | 283,142 | | | $ | 103,252 | | Cash, cash equivalents and restricted cash at end of the period | $ | 395,029 | | | $ | 348,119 | | | $ | 46,910 | |
Net cash provided by operating activities increaseddecreased primarily from higher netlower Net income, adjusted for non-cash items. This increase was partially offset by increased lendinga reduction in our Financial Services segment, as well as under ourprepaid expenses and other current assets and higher principal payments received on commercial loan programs. loans.
Consumer loan originations increased $12.7decreased $41.0 million to $135.6$56.2 million for the ninesix months ended December 31, 2022September 30, 2023 from $122.9$97.2 million for the ninesix months ended JanuaryOctober 1, 2022, which was partially offset by increasedand proceeds of $3.6 million from sales of consumer loans.loans decreased $35.4 million to $65.1 million for the six months ended September 30, 2023 from $100.5 million for the six months ended October 1, 2022.
Commercial loan originations increased $2.3 million to $51.8 million for the six months ended September 30, 2023 from $49.5 million for the six months ended October 1, 2022. Proceeds from the collection on commercial loans provided $59.4 million this year, compared to $41.8 million in the prior year, a net increase of $17.6 million.
Net cash used infor investing activities consists of buying and selling debt and marketable equity securities in our Financial Services segment, purchases of property, plant and equipment and funding strategic growth acquisitions. Cash used in the currentprior year period reflects the purchase of our plant facilities in Hamlet, North Carolina and development of our facility in Glendale, Arizona. These expenditures were partially offset by a $12.2 million return of invested capital from one of our equity method joint ventures. Cash used in the prior period reflects the purchase of Commodore and Craftsman.Carolina.
Net cash used in financing activities for the current period was primarily for the repurchase of common stock.
Obligations and Commitments. There were no material changes to the obligations and commitments as set forth in the Form 10-K.
Critical Accounting Estimates
There have been no significant changes to our critical accounting estimates during the ninesix months ended December 31, 2022,September 30, 2023, as compared to those disclosed in Part II, Item 7 of the Form 10-K, under the heading "Critical Accounting Estimates," which provides a discussion of the critical accounting estimates that management believes are critical to the Company's operating results or may affect its more significant judgments and estimates used in the preparation of the Company's Consolidated Financial Statements.
Item 3. Quantitative and Qualitative Disclosures About Market Risk
There have been no material changes from the quantitative and qualitative disclosures about market risk previously disclosed in the Form 10-K.
Item 4. Controls and Procedures
(a) Disclosure Controls and Procedures
The Company carried out an evaluation, under the supervision and with the participation of the Company's management, including its President and Chief Executive Officer and its Chief Financial Officer, of the effectiveness of its disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)). Based upon that evaluation, the Company's President and Chief Executive Officer and its Chief Financial Officer concluded that, as of December 31, 2022,September 30, 2023, its disclosure controls and procedures were effective.
(b) Changes in Internal Control Over Financial Reporting
There has been no change in the Company's internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) that occurred during the fiscal quarter ended December 31, 2022 whichSeptember 30, 2023 that has materially affected, or is reasonably likely to materially affect, the Company's internal control over financial reporting.
PART II. OTHER INFORMATION
Item 1. Legal Proceedings
See the information under the "Legal Matters" caption in Note 1716 to the Consolidated Financial Statements, which is incorporated herein by reference.
Item 1A. Risk Factors
In addition to the other information set forth in this Report, you should carefully consider the factors discussed in Part I, Item 1A, Risk Factors, in the Form 10-K, which could materially affect our business, financial condition or future results. Except as set forth below, there have been no material changes to the risk factors disclosedThe risks described in this Report and in the Form 10-K. These10-K are also not the only risks facing the Company; additionalCompany. Additional risks and uncertainties not currently known to us or that we currently deem to be immaterial also may materially adversely affect our business, financial condition and/or operating results.
The following risk factors are added as Business and Operational Risks, Industry and Economic Risks and Legal and Regulatory Risks as noted below.
Business and Operational Risks
Shutdowns or delays at the United States/Mexico border could affect the Company's ability to ship materials to and receive finished goods from our Mexico production facilities
Our production operations in Mexico are dependent upon receiving materials from facilities in Presidio, Texas, and our sales from our Mexican operations are dependent upon shipments from our Ojinaga, Mexico facility. Shutdown or delays at the United States/Mexico border could impact our production at the Mexico facilities or our ability to receive finished goods from our Mexico facilities into the Unites States following production, each of which could adversely affect our results of operations.
Casualty losses associated with the Company's transportation operations may be large, which could adversely impact our financial performance
In the ordinary course of business, we may incur property or casualty losses during the transportation of raw materials or finished homes. Although we maintain general liability insurance, estimating the number and severity of claims, as well as related judgment or settlement amounts, is inherently difficult, and claims may ultimately prove to be more severe than our estimates. This, along with legal expenses, incurred but not reported claims, and other uncertainties can cause unfavorable differences between actual costs and our reserve estimates. Accordingly, ultimate results may differ materially from our estimates, which could result in losses and materially adversely affect our financial condition and results of operations.
Industry and Economic Risks
Changes in the exchange rates for Mexican Pesos could adversely affect the value of the Company's investments in Mexico and cause foreign exchange losses
We have production operations in Mexico, and unfavorable changes in the exchange rate for Mexican Pesos could adversely affect the reported value of our investments and/or results of operations.
Legal and Regulatory Risks
Changes in existing regulations or violations of existing or future regulations could have a materially adverse effect on the Company's operations and profitability
We are subject to regulation by the United States Department of Transportation, the United States Environmental Protection Agency, the United States Department of Homeland Security and other state and federal agencies. Future laws and regulations or changes to existing laws and regulations may be more stringent, require changes in our operating practices, or require us to incur significant additional costs, which could materially adversely affect our business, financial condition, and results of operations.
Item 2. Unregistered Sales of Equity Securities, and Use of Proceeds and Issuer Repurchases of Equity Securities
Issuer Purchases of Equity Securities
As announced on May 26, 2022 in a current report on Form 8-K, the Company's Board of Directors approved a $100 million stock repurchase program with the same terms and conditions as the previous plan. TheOn August 1, 2023, the Company's Board of Directors approved another $100 million stock repurchase program is funded using our available cash. with the same terms and conditions as the previous plans. The following table sets forth repurchases of our common stock during the thirdsecond quarter of fiscal year 2023:2024:
| | | | | | | | | | | | | | | | | | | | | | | | | | |
Period | | Total Number of Shares Purchased | | Average Price Paid Per Share | | Total Number of Shares Purchased as Part of the Publicly Announced Program | | Approximate Dollar Value of Shares That May Yet Be Purchased Under the Programs (in thousands) |
July 2, 2023 to August 5, 2023 | | — | | | $ | — | | | — | | | $ | 135,731 | |
August 6, 2023 to September 2, 2023 | | — | | | — | | | — | | | 135,731 | |
September 3, 2023 to September 30, 2023 | | 172,941 | | | 270.51 | | | 172,941 | | | 88,949 | |
| | 172,941 | | | | | 172,941 | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | |
Period | | Total Number of Shares Purchased | | Average Price Paid Per Share | | Total Number of Shares Purchased as Part of the Publicly Announced Program | | Approximate Dollar Value of Shares That May Yet Be Purchased Under the Program (in thousands) |
October 2, 2022 to November 5, 2022 | | — | | | $ | — | | | — | | | $ | 100,000 | |
November 6, 2022 to December 3, 2022 | | 70,467 | | | 216.96 | | | 70,467 | | | 84,712 | |
December 4, 2022 to December 31, 2022 | | 81,064 | | | 234.16 | | | 81,064 | | | 65,730 | |
| | 151,531 | | | | | 151,531 | | | |
Item 5. Other Information
There is no other information required to be disclosedRule 10b5-1 Plan Adoptions and Modifications
No officers or directors adopted or terminated any 10b5-1 trading arrangement or non-Rule 10b5-1 trading arrangement (as such terms are defined under this item which was not previously disclosed.Item 408 of Regulation S-K) during the three months ended September 30, 2023.
Item 6. Exhibits
| Exhibit No. | Exhibit No. | | Exhibit | | Exhibit No. | | Exhibit |
| (1) | | | |
| | | (1) | |
| | | (2) | |
| | | (2) | |
| | | (2) | |
| | | (2) | |
| | | (2) | |
| | (2) | | | | (2) | |
| | (2) | | | | (2) | |
| | (3) | | | | (3) | |
101.INS | 101.INS | | The instance document does not appear in the interactive data file because its XBRL tags are embedded within the Inline XBRL document. | | 101.INS | | The instance document does not appear in the interactive data file because its XBRL tags are embedded within the Inline XBRL document. |
101.SCH | 101.SCH | | Inline XBRL Taxonomy Extension Schema Document | | 101.SCH | | Inline XBRL Taxonomy Extension Schema Document |
101.CAL | 101.CAL | | Inline XBRL Taxonomy Extension Calculation Linkbase Document | | 101.CAL | | Inline XBRL Taxonomy Extension Calculation Linkbase Document |
101.DEF | 101.DEF | | Inline XBRL Taxonomy Extension Definition Linkbase Document | | 101.DEF | | Inline XBRL Taxonomy Extension Definition Linkbase Document |
101.LAB | 101.LAB | | Inline XBRL Taxonomy Extension Label Linkbase Document | | 101.LAB | | Inline XBRL Taxonomy Extension Label Linkbase Document |
101.PRE | 101.PRE | | Inline XBRL Taxonomy Extension Presentation Linkbase Document | | 101.PRE | | Inline XBRL Taxonomy Extension Presentation Linkbase Document |
104 | 104 | | Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101) | | 104 | | Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101) |
*Management Contract or Compensatory Plan, Contract or Arrangement
(1) Incorporated by reference to Exhibit 99.1 to the Registration Statement on Form S-8 filed on August 1, 2023.
(2) Filed herewith.
(3) Furnished herewith.
All other items required under Part II are omitted because they are not applicable.
(1) Incorporated by reference to Exhibit 10.1 to the Current Report on Form 8-K of Cavco Industries Inc. filed on November 23, 2022.
(2) Filed herewith.
(3) Furnished herewith.
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
| | | | | | | | | | | |
Cavco Industries, Inc. | | | |
Registrant | | | |
| | | |
Signature | | Title | Date |
| | | |
/s/ William C. Boor | | Director, President and Chief Executive Officer | FebruaryNovember 3, 2023 |
William C. Boor | | (Principal Executive Officer) | |
| | | |
/s/ Allison K. Aden | | Executive Vice President, Chief Financial Officer & Treasurer | FebruaryNovember 3, 2023 |
Allison K. Aden | | (Principal Financial Officer) | |