UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C.20549
FORM 10-Q
(Mark One)
☒ | QUARTERLY REPORT PURSUANT TO SECTION 13 or 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended September 30, 2017
OR
☐ | TRANSITION REPORT PURSUANT TO SECTION 13 or 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from _______________to _______________
Commission file number: 1-10245
RCM TECHNOLOGIES, INC.
(Exact Name of Registrant as Specified in Its Charter)
Nevada | 95-1480559 |
(State or other Jurisdiction of Incorporation) | (I.R.S. Employer Identification No.) |
2500 McClellan Avenue, Suite 350, Pennsauken, New Jersey08109-4613
(Address of Principal Executive Offices) (Zip Code)
(856) 356-4500
(Registrant'sRegistrant’s Telephone Number, Including Area Code)
Securities registered pursuant to Section 12(b) of the Act:
Title of each class | Trading Symbol(s) | Name of each exchange on which registered | ||
Common Stock, par value $0.05 per share | RCMT | The NASDAQ Stock Market LLC |
Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. YES [X] NO [ ]
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). YES [X] NO [ ]
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company or an emerging growth company. (See the definitions of "large“large accelerated filer," "accelerated” “accelerated filer," "smaller” “smaller reporting company"company” and "emerging“emerging growth company"company” in Rule 12b-2 of the Exchange Act). (Check one):
Large Accelerated Filer | Accelerated Filer | Non-Accelerated Filer | Smaller Reporting Company | Emerging Growth Company |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. [ ]
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
Yes ☐ No ☒
Indicate the number of shares outstanding of the Registrant'sRegistrant’s class of common stock, as of the latest practicable date.
Common Stock, $0.05 par value, 12,011,69910,134,763 shares outstanding as of November 1, 2017.
RCM TECHNOLOGIES, INC. AND SUBSIDIARIES |
PART I - FINANCIAL INFORMATION | ||
Page | ||
Item 1. | Condensed Consolidated Financial Statements | |
Condensed Consolidated Balance Sheets as of and | 4 | |
Unaudited Condensed Consolidated Statements of Week Periods Ended | 5 | |
Unaudited Condensed Consolidated Statements of Comprehensive Income (Loss) for the | 6 | |
Unaudited Condensed Consolidated for the | 7 | |
Unaudited Condensed Consolidated Statements of Cash Flows for the Thirteen Week Periods Ended | 8 | |
Notes to Unaudited Condensed Consolidated Financial Statements | 9 | |
Item 2. | Management’s Discussion and Analysis of Financial Condition and Results of Operations | 28 |
Item 3. | Quantitative and Qualitative Disclosures About Market Risk | 41 |
Item 4. | Controls and Procedures | 41 |
PART II - OTHER INFORMATION | ||
Item 1. | Legal Proceedings | 42 |
Item 1A. | Risk Factors | 42 |
Item 2. | Unregistered Sales of Equity Securities and Use of Proceeds | 42 |
Item 3. | Defaults Upon Senior Securities | 42 |
Item 4. | Mine Safety Disclosures | 42 |
Item 5. | Other Information | 42 |
Item 6. | Exhibits | 43 |
Signatures | 44 |
CAUTIONARY NOTE REGARDING FORWARD LOOKING STATEMENTS
This report and documents incorporated by reference into it may contain forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, which are not historical facts but rather are based on current expectations, estimates and projections about our business and industry, and our beliefs and assumptions. Words such as “believes,” “anticipates,” “plans,” “expects,” “will,” “goal,” and similar expressions are intended to identify forward-looking statement. The inclusion of forward-looking statements should not be regarded as a representation by us that any of our plans will be achieved. We undertake no obligation to publicly update or revise any forward-looking statements, whether as a result of new information, future events or otherwise. Such forward-looking information is also subject to various risks and uncertainties. Such risks and uncertainties include, but are not limited to, risks arising from our providing service to the healthcare industry; the impact of and future effects of the COVlD-19 pandemic or other potential pandemics; having a significant portion of our condensed consolidated revenues contributed by a concentrated group of customer during the thirteen week periods ended April 2, 2022; credit and collection risks; our claim experience related to workers’ compensation and general liability insurance; the effects of changes in, or interpretations of laws and regulations governing, the healthcare industry, our workforce and the services that we provide, including state and local regulations pertaining to the taxability of our services and other labor-related matters such a minimum wage increases; the Company’s expectations with respect to selling, general, and administrative expense; and the risk factors described in Part I, Item 1A, “Risk Factors” of our Annual Report on Form 10-K for the fiscal year ended January 1, 2022 and Part II, Item 1A “Risk Factors” of subsequent Quarterly Reports on Form 10-Q, including this Form 10-Q.
ITEM 1. | CONDENSED CONSOLIDATED FINANCIAL STATEMENTS |
RCM TECHNOLOGIES, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
April 2, 2022 and December 31, 2016
(In thousands, except share and per share amounts)
April 2, | January 1, | |||||||
2022 | 2022 | |||||||
(Unaudited) | ||||||||
Current assets: | ||||||||
Cash and cash equivalents | $ | 859 | $ | 235 | ||||
Accounts receivable, net | 58,757 | 48,240 | ||||||
Transit accounts receivable | 1,115 | 1,010 | ||||||
Prepaid expenses and other current assets | 2,338 | 2,486 | ||||||
Total current assets | 63,069 | 51,971 | ||||||
Property and equipment, net | 1,919 | 1,939 | ||||||
Other assets: | ||||||||
Deposits | 178 | 176 | ||||||
Deferred income taxes, net, domestic | 482 | 535 | ||||||
Goodwill | 16,354 | 16,354 | ||||||
Operating right of use asset | 2,208 | 1,877 | ||||||
Total other assets | 19,222 | 18,942 | ||||||
Total assets | $ | 84,210 | $ | 72,852 |
Current liabilities: | ||||||||
Accounts payable and accrued expenses | $ | 8,354 | $ | 9,306 | ||||
Transit accounts payable | 2,689 | 2,064 | ||||||
Accrued payroll and related costs | 18,478 | 13,027 | ||||||
Finance lease payable | 428 | 437 | ||||||
Income taxes payable | 1,763 | 0 | ||||||
Operating right of use liability | 1,343 | 1,502 | ||||||
Contingent consideration from acquisitions | 103 | 103 | ||||||
Deferred revenue | 2,496 | 3,418 | ||||||
Total current liabilities | 35,654 | 29,857 | ||||||
Deferred income taxes, net, foreign | 142 | 142 | ||||||
Finance lease payable | 418 | 502 | ||||||
Contingent consideration from acquisitions | 600 | 600 | ||||||
Operating right of use liability, net of current portion | 1,907 | 1,631 | ||||||
Borrowings under line of credit | 15,287 | 14,151 | ||||||
Total liabilities | 54,008 | 46,883 | ||||||
Commitments and contingencies (note 15) | - | - | ||||||
Stockholders’ equity: | ||||||||
Preferred stock, $1.00 par value; 5,000,000 shares authorized; | - | - | ||||||
no shares issued or outstanding | ||||||||
Common stock, $0.05 par value; 40,000,000 shares authorized; | ||||||||
17,115,290 shares issued and 10,096,588 shares outstanding at April 2, 2022 and 16,903,157 shares issued and 10,290,935 shares outstanding at January 1, 2022 | 856 | 845 | ||||||
Additional paid-in capital | 111,586 | 111,068 | ||||||
Accumulated other comprehensive loss | (2,734 | ) | (2,699 | ) | ||||
Accumulated deficit | (50,465 | ) | (56,985 | ) | ||||
Treasury stock, 7,018,702 shares at April 2, 2022 and | ||||||||
6,612,222 shares at January 1, 2022, at cost | (29,041 | ) | (26,260 | ) | ||||
Stockholders’ equity | 30,202 | 25,969 | ||||||
Total liabilities and stockholders’ equity | $ | 84,210 | $ | 72,852 |
September 30, | December 31, | |||||
2017 | 2016 | |||||
(Unaudited) | ||||||
Current assets: | ||||||
Cash and cash equivalents | $825 | $279 | ||||
Accounts receivable, net | 41,942 | 45,170 | ||||
Transit accounts receivable | 1,664 | 4,295 | ||||
Prepaid expenses and other current assets | 3,212 | 3,327 | ||||
Total current assets | 47,643 | 53,071 | ||||
Property and equipment, net | 3,619 | 4,052 | ||||
Other assets: | ||||||
Deposits | 207 | 212 | ||||
Goodwill | 12,458 | 12,325 | ||||
Intangible assets, net | 121 | 171 | ||||
Total other assets | 12,786 | 12,708 | ||||
Total assets | $64,048 | $69,831 |
Current liabilities: | ||||||
Accounts payable and accrued expenses | $7,096 | $8,154 | ||||
Transit accounts payable | 2,968 | 6,776 | ||||
Accrued payroll and related costs | 7,089 | 7,185 | ||||
Income taxes payable | 1,514 | 537 | ||||
Contingent consideration | 992 | 1,061 | ||||
Total current liabilities | 19,659 | 23,713 | ||||
Deferred tax liability, domestic | 441 | 148 | ||||
Deferred tax liability, foreign | 254 | 234 | ||||
Contingent consideration | 240 | 170 | ||||
Borrowings under line of credit | 9,451 | 14,311 | ||||
Total liabilities | 30,045 | 38,576 | ||||
Stockholders' equity: | ||||||
Preferred stock, $1.00 par value; 5,000,000 shares authorized; | ||||||
no shares issued or outstanding | - | - | ||||
Common stock, $0.05 par value; 40,000,000 shares authorized; | ||||||
14,832,871 shares issued and 12,009,699 shares outstanding at September 30, 2017 and 14,716,940 shares issued and 11,953,080 shares outstanding at December 31, 2016 | 741 | 736 | ||||
Additional paid-in capital | 116,587 | 115,607 | ||||
Accumulated other comprehensive loss | (2,209 | ) | (2,578 | ) | ||
Accumulated deficit | (66,129 | ) | (67,888 | ) | ||
Treasury stock (2,823,172 shares at September 30, 2017 and 2,763,860 shares at December 31, 2016, at cost) | (14,987 | ) | (14,622 | ) | ||
Stockholders' equity | 34,003 | 31,255 | ||||
Total liabilities and stockholders' equity | $64,048 | $69,831 |
The accompanying notes are an integral part of these condensed consolidated financial statements.
RCM TECHNOLOGIES, INC. AND SUBSIDIARIES CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS Thirteen April 3, 2021 (Unaudited) (In thousands, except per share amounts) |
Thirteen Week Periods Ended | ||||||||
April 2, 2022 | April 3, 2021 | |||||||
Revenue | $ | 81,961 | $ | 44,549 | ||||
Cost of services | 58,541 | 33,699 | ||||||
Gross profit | 23,420 | 10,850 | ||||||
Operating costs and expenses | ||||||||
Selling, general and administrative | 14,147 | 9,129 | ||||||
Depreciation and amortization of property and equipment | 238 | 266 | ||||||
Amortization of acquired intangible assets | 0 | 80 | ||||||
Operating costs and expenses | 14,385 | 9,475 | ||||||
Operating income | 9,035 | 1,375 | ||||||
Other expense (income) | ||||||||
Interest expense and other, net | 97 | 121 | ||||||
Change in fair value of contingent consideration | 0 | 26 | ||||||
(Gain) loss on foreign currency transactions | (45 | ) | (135 | ) | ||||
Other expense, net | 52 | 12 | ||||||
Income before income taxes | 8,983 | 1,363 | ||||||
Income tax expense | 2,463 | 356 | ||||||
Net income | $ | 6,520 | $ | 1,007 | ||||
Basic net earnings per share | $ | 0.64 | $ | 0.09 | ||||
Diluted net earnings per share | $ | 0.62 | $ | 0.08 |
Thirteen Weeks Ended | Thirty-Nine Weeks Ended | ||||||||
September 30, 2017 | October 1, 2016 | September 30, 2017 | October 1, 2016 | ||||||
Revenues | $43,827 | $39,695 | $135,680 | $132,250 | |||||
Cost of services | 32,109 | 29,551 | 100,097 | 97,326 | |||||
Gross profit | 11,718 | 10,144 | 35,583 | 34,924 | |||||
Operating costs and expenses | |||||||||
Selling, general and administrative | 9,700 | 9,334 | 30,092 | 29,976 | |||||
Depreciation and amortization | 422 | 388 | 1,229 | 1,177 | |||||
Change in contingent consideration | - | - | 781 | - | |||||
10,122 | 9,722 | 32,102 | 31,153 | ||||||
�� | |||||||||
Operating income | 1,596 | 422 | 3,481 | 3,771 | |||||
Other (expense) income | |||||||||
Interest expense and other, net | (137 | ) | (114 | ) | (409 | ) | (422 | ) | |
(Loss) gain on foreign currency transactions | (17 | ) | (14 | ) | 38 | 9 | |||
(154 | ) | (128 | ) | (371 | ) | (413 | ) | ||
Income before income taxes | 1,442 | 294 | 3,110 | 3,358 | |||||
Income tax expense | 422 | 184 | 1,351 | 1,384 | |||||
Net income | $1,020 | $110 | $1,759 | $1,974 | |||||
Basic and diluted net earnings per share | $0.08 | $0.01 | $0.15 | $0.16 |
The accompanying notes are an integral part of these condensed consolidated financial statements.
RCM TECHNOLOGIES, INC. AND SUBSIDIARIES CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME Thirteen Week Periods Ended April 3, 2021 (Unaudited) (In thousands) |
Thirteen Week Periods Ended | ||||||||
April 2, 2022 | April 3, 2021 | |||||||
Net income | $ | 6,520 | $ | 1,007 | ||||
Other comprehensive loss | (35 | ) | (111 | ) | ||||
Comprehensive income | $ | 6,485 | $ | 896 |
September 30, 2017 | October 1, 2016 | |||
Net income | $1,759 | $1,974 | ||
Other comprehensive income | 369 | 398 | ||
Comprehensive income | $2,128 | $2,372 |
The accompanying notes are an integral part of these condensed consolidated financial statements.
RCM TECHNOLOGIES, INC. AND SUBSIDIARIES CONDENSED CONSOLIDATED Thirteen Week April 2, 2022 and April 3, 2021 (Unaudited) (In thousands, except share amounts) |
Common Stock | Additional Paid-in Capital | Accumulated Other Comprehensive Loss | Accumulated Deficit | Treasury Stock | Total | |||||||||||||||||||||||||||
Issued Shares | Amount | Shares | Amount | |||||||||||||||||||||||||||||
Balance, January 1, 2022 | 16,903,157 | $ | 845 | $ | 111,068 | $ | (2,699 | ) | $ | (56,985 | ) | 6,612,222 | $ | (26,260 | ) | $ | 25,969 | |||||||||||||||
Issuance of stock under employee stock purchase plan | 37,133 | 2 | 124 | 0 | 0 | 0 | 0 | 126 | ||||||||||||||||||||||||
Equity compensation expense from awards issued | - | 0 | 403 | 0 | 0 | - | - | 403 | ||||||||||||||||||||||||
Issuance of stock upon vesting of restricted share awards | 175,000 | 9 | (9 | ) | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||
Purchase of treasury stock | 0 | 0 | 0 | 0 | 0 | 406,480 | (2,781 | ) | (2,781 | ) | ||||||||||||||||||||||
Foreign currency translation adjustment | - | 0 | 0 | (35 | ) | 0 | - | - | (35 | ) | ||||||||||||||||||||||
Net income | - | 0 | 0 | 0 | 6,520 | - | - | 6,520 | ||||||||||||||||||||||||
Balance, April 2, 2022 | 17,115,290 | $ | 856 | $ | 111,586 | $ | (2,734 | ) | $ | (50,465 | ) | 7,018,702 | $ | (29,041 | ) | $ | 30,202 |
Common Stock | Stock Subscription Receivable | Additional Paid-in Capital | Accumulated Other Comprehensive Loss | Accumulated Deficit | Treasury Stock | Total | ||||||||||||||||||||||||||||||
Issued Shares | Amount | Shares | Amount | |||||||||||||||||||||||||||||||||
Balance, January 2, 2021 | 16,224,191 | $ | 811 | $ | (420 | ) | $ | 109,588 | $ | (2,550 | ) | $ | (67,974 | ) | 4,681,311 | $ | (17,217 | ) | $ | 22,238 | ||||||||||||||||
Issuance of stock under employee stock purchase plan | 53,906 | 3 | 0 | 58 | 0 | 0 | 0 | 0 | 61 | |||||||||||||||||||||||||||
Stock subscription receivable | 57,696 | 3 | 97 | (3 | ) | 0 | 0 | 0 | 0 | 97 | ||||||||||||||||||||||||||
Equity compensation expense from awards issued | - | 0 | 0 | 545 | 0 | 0 | - | 0 | 545 | |||||||||||||||||||||||||||
Issuance of stock upon vesting of restricted share awards | 175,000 | 9 | 0 | (9 | ) | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||
Purchase of treasury stock | 0 | 0 | 0 | 0 | 0 | 0 | 344,172 | (911 | ) | (911 | ) | |||||||||||||||||||||||||
Foreign currency translation adjustment | - | 0 | 0 | 0 | (111 | ) | 0 | - | 0 | (111 | ) | |||||||||||||||||||||||||
Net income | - | 0 | 0 | 0 | 0 | 1,007 | - | 0 | 1,007 | |||||||||||||||||||||||||||
Balance, April 3, 2021 | 16,510,793 | $ | 826 | $ | (323 | ) | $ | 110,179 | $ | (2,661 | ) | $ | (66,967 | ) | 5,025,483 | $ | (18,128 | ) | $ | 22,926 |
Common Stock | Additional Paid-in Capital | Accumulated Other Comprehensive Loss | Accumulated Deficit | Treasury Stock | Total | |||||||||||
Issued Shares | Amount | Shares | Amount | |||||||||||||
Balance, December 31, 2016 | 14,716,940 | $736 | $115,607 | ($2,578 | ) | ($67,888 | ) | 2,763,860 | ($14,622 | ) | $31,255 | |||||
Issuance of stock under employee stock purchase plan | 90,931 | 4 | 390 | - | - | - | - | 394 | ||||||||
Translation adjustment | - | - | - | 369 | - | - | - | 369 | ||||||||
Share-based compensation expense | - | - | 591 | - | - | - | - | 591 | ||||||||
Issuance of stock upon vesting of restricted stock awards | 25,000 | 1 | (1 | ) | - | - | - | - | - | |||||||
Common stock repurchase | - | - | - | - | - | 59,312 | (365 | ) | (365 | ) | ||||||
Net income | - | - | - | - | 1,759 | - | - | 1,759 | ||||||||
Balance, September 30, 2017 | 14,832,871 | $741 | $116,587 | ($2,209 | ) | ($66,129 | ) | 2,823,172 | ($14,987 | ) | $34,003 |
The accompanying notes are an integral part of these condensed consolidated financial statements.
RCM TECHNOLOGIES, INC. AND SUBSIDIARIES CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS Thirteen Week Periods Ended April 3, 2021 (Unaudited) (In thousands) |
Thirteen Week Periods Ended | ||||||||
April 2, 2022 | April 3, 2021 | |||||||
Cash flows from operating activities: | ||||||||
Net income | $ | 6,520 | $ | 1,007 | ||||
Adjustments to reconcile net income to net cash provided by (used in) operating activities: | ||||||||
Depreciation and amortization | 238 | 346 | ||||||
Change in fair value of contingent consideration | 0 | 26 | ||||||
Share-based compensation expense | 403 | 362 | ||||||
Provision for losses on accounts receivable | (300 | ) | (150 | ) | ||||
Deferred income tax expense (benefit) | 54 | 302 | ||||||
Amortization of right of use assets | (332 | ) | 291 | |||||
Changes in assets and liabilities: | ||||||||
Accounts receivable | (10,214 | ) | (9,125 | ) | ||||
Prepaid expenses and other current assets | 91 | 498 | ||||||
Net of transit accounts receivable and payable | 521 | (1,802 | ) | |||||
Accounts payable and accrued expenses | (974 | ) | 47 | |||||
Accrued payroll and related costs | 5,440 | 17 | ||||||
Right of use liabilities | 117 | (511 | ) | |||||
Income taxes payable | 1,824 | (85 | ) | |||||
Deferred revenue | (922 | ) | (335 | ) | ||||
Deposits | 2 | 0 | ||||||
Total adjustments | (4,052 | ) | (10,119 | ) | ||||
Net cash provided by (used in) operating activities | 2,468 | (9,112 | ) | |||||
Cash flows from investing activities: | ||||||||
Property and equipment acquired | (217 | ) | (47 | ) | ||||
Net cash used in investing activities | (217 | ) | (47 | ) | ||||
Cash flows from financing activities: | ||||||||
Borrowings under line of credit | 33,751 | 26,186 | ||||||
Repayments under line of credit | (32,615 | ) | (16,046 | ) | ||||
Issuance of stock for employee stock purchase plan | 126 | 60 | ||||||
Changes in finance lease obligations | (93 | ) | (74 | ) | ||||
Common stock repurchase | (2,781 | ) | (911 | ) | ||||
Net cash provided by (used in) financing activities | (1,612 | ) | 9,215 | |||||
Effect of exchange rate changes on cash and cash equivalents | (15 | ) | (112 | ) | ||||
Increase (decrease) in cash and cash equivalents | 624 | (56 | ) | |||||
Cash and cash equivalents at beginning of period | 235 | 734 | ||||||
Cash and cash equivalents at end of period | $ | 859 | $ | 678 | ||||
Supplemental cash flow information: | ||||||||
Cash paid for: | ||||||||
Interest | $ | 67 | $ | 254 | ||||
Income taxes | $ | 575 | $ | 236 | ||||
Non-cash financing activities: | ||||||||
Equity awards issued | $ | 0 | $ | 380 |
September 30, 2017 | October 1, 2016 | ||||||
Cash flows from operating activities: | |||||||
Net income | $1,759 | $1,974 | |||||
Adjustments to reconcile net income to net cash provided by (used in) operating activities: | |||||||
Depreciation and amortization | 1,229 | 1,177 | |||||
Change in contingent consideration | 781 | - | |||||
Share-based compensation expense | 591 | 614 | |||||
Provision for losses on accounts receivable | 131 | (128 | ) | ||||
Deferred income tax expense | 294 | 312 | |||||
Changes in assets and liabilities: | |||||||
Accounts receivable | 3,682 | 8,600 | |||||
Prepaid expenses and other current assets | 230 | 1,847 | |||||
Net of transit accounts receivable and payable | (1,189 | ) | 864 | ||||
Accounts payable and accrued expenses | (1,313 | ) | (1,746 | ) | |||
Accrued payroll and related costs | (185 | ) | (2,334 | ) | |||
Income taxes payable | 946 | 948 | |||||
Total adjustments | 5,197 | 10,154 | |||||
Net cash provided by operating activities | 6,956 | 12,128 | |||||
Cash flows from investing activities: | |||||||
Property and equipment acquired | (747 | ) | (732 | ) | |||
Decrease in deposits | 4 | 3 | |||||
Net cash used in investing activities | (743 | ) | (729 | ) | |||
Cash flows from financing activities: | |||||||
Borrowings under line of credit | 60,411 | 59,187 | |||||
Repayments under line of credit | (65,271 | ) | (69,036 | ) | |||
Issuance of stock for employee stock purchase plan | 394 | 368 | |||||
Common stock repurchases | (365 | ) | (1,828 | ) | |||
Contingent consideration paid | (790 | ) | (788 | ) | |||
Net cash used in financing activities | (5,621 | ) | (12,097 | ) | |||
Effect of exchange rate changes on cash and cash equivalents | (46 | ) | 16 | ||||
Increase (decrease) in cash and cash equivalents | 546 | (682 | ) | ||||
Cash and cash equivalents at beginning of period | 279 | 985 | |||||
Cash and cash equivalents at end of period | $825 | $303 | |||||
Supplemental cash flow information: | |||||||
Cash paid for: | |||||||
Interest | $366 | $363 | |||||
Income taxes | $340 | $113 | |||||
Non-cash investing activities: | |||||||
Non-cash consideration for business acquisition | $133 | $ - | |||||
Non-cash financing activities: | |||||||
Vesting of restricted stock units | $117 | $ - |
The accompanying notes are an integral part of these condensed consolidated financial statements.
RCM TECHNOLOGIES, INC. AND SUBSIDIARIES NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (In thousands, except share and per share amounts, unless otherwise indicated) |
1.Basis of Presentation
The accompanying condensed consolidated interim financial statements of RCM Technologies, Inc. and subsidiaries ("RCM"(“RCM” or the "Company"“Company”) are unaudited. The year-end consolidated balance sheet was derived from the Company’s audited statements but does not include all disclosures required by accounting principles generally accepted in the United States. These statements have been prepared in accordance with the rules and regulations of the Securities and Exchange Commission pertaining to reports on Form 10-Q10-Q and should be read in conjunction with the Company'sCompany’s consolidated financial statements and the notes thereto for the year ended December 31, 2016 January 1, 2022 included in the Company'sCompany’s Annual Report Form 10-K10-K for such period. Certain information and footnote disclosures normally included in financial statements prepared in accordance with generally accepted accounting principles have been condensed or omitted pursuant to such rules and regulations.
The condensed consolidated financial statements for the unaudited interim periods presented include all adjustments (consisting only of normal, recurring adjustments) necessary for a fair presentation of financial position, results of operations and cash flows for such interim periods.
Results for the thirteen and thirty-nine week periods ended September 30, 2017 April 2, 2022 and April 3, 2021 are not necessarily indicative of results that may be expected for the full year.
Fiscal Year
The Company follows a 52/53 week fiscal reporting calendar ending on the Saturday closest to December 31. TheBoth the current fiscal year ending December 31, 2022 (fiscal 2022) and the prior fiscal year ended December 31, 2016 was a 52-weekJanuary 1, 2022 (fiscal 2021) are 52-week reporting year.years. The third fiscal quarters of 2017for fiscal 2022 and 2016 ended on the following dates, respectively:
Fiscal 2022 Quarters | Weeks | Fiscal 2021 Quarters | Weeks |
April 2, 2022 | Thirteen | April 3, 2021 | Thirteen |
July 2, 2022 | Thirteen | July 3, 2021 | Thirteen |
October 1, | Thirteen | October 2, 2021 | Thirteen |
December 31, 2022 | Thirteen | January 1, 2022 | Thirteen |
RCM TECHNOLOGIES, INC. AND SUBSIDIARIES NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (In thousands, except share and per share amounts, unless otherwise indicated) |
2.Use of Estimates and Uncertainties
The preparation of financial statements in conformity with accounting principles generally accepted in the United States requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, revenuesrevenue and expenses and disclosure of contingent assets and liabilities. Actual results could differ from those estimates.
The Company uses estimates to calculate an allowance for doubtful accounts on its accounts receivables, adequacy of reserves,litigation, medical claims, vacation, goodwill impairment, if any, equity compensation, the tax rate applied and the valuation of certain assets and liability accounts. In addition, the Company reviews its estimated costs to complete a contract and adjusts those costs when necessary. These estimates can be significant to the operating results and financial position of the Company.
The Company has risk participation arrangements with respect to workers compensation and health care insurance. The amounts included in the Company'sCompany’s costs related to this risk participation are estimated and can vary based on changes in assumptions, the Company'sCompany’s claims experience or the providers included in the associated insurance programs.
The Company can be affected by a variety of factors including uncertainty relating to the performance of the general economy, competition, demand for the Company'sCompany’s services, adverse litigation and claims and the hiring, training and retention of key employees.
Fair Value of Financial Instruments
The Company'sCompany’s carrying value of financial instruments, consisting primarily of accounts receivable, transit accounts receivable, accounts payable and accrued expenses, and transit accounts payable and borrowings under line of credit approximates fair value due to their liquidity or their short-term nature.nature and the line of credit’s variable interest rate. The Company does not have derivative products in place to manage risks related to foreign currency fluctuations for its foreign operations or for interest rate changes.
The Company re-measures the fair value of the contingent consideration at each reporting period and any change in the fair value from either the passage of time or events occurring after the acquisition date, is recorded in earnings in the accompanying condensed consolidated statement of operations.
RCM TECHNOLOGIES, INC. AND SUBSIDIARIES NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (In thousands, except share and |
3.Revenue Recognition
The Company'sCompany records revenue under Accounting Standards Codification ("ASC") Topic 606,Revenue from Contracts with Customers. Revenue is recognized when we satisfy a performance obligation by transferring services promised in a contract to a customer, in an amount that reflects the consideration that we expect to receive in exchange for those services. Performance obligations in our contracts represent distinct or separate service streams that we provide to our customers.
We evaluate our revenue contracts with customers based on the five-step model under ASC 606: (1) Identify the contract with the customer; (2) Identify the performance obligations in the contract; (3) Determine the transaction price; (4) Allocate the transaction price to separate performance obligations; and (5) Recognize revenue when (or as) each performance obligation is satisfied.
The Company derives its revenue from several sources. The Company’s Engineering Services, Life Sciences and Information Technology segments perform consulting and project solution services. The Healthcare segment specializes in long-term and short-term staffing and placement services to hospitals, schools and long-term care facilities amongst others. All of the Company’s segments perform staff augmentation services and derive revenue from permanent placement fees. The majority of the Company’s revenue is invoiced on a time and materials basis.
The following table presents our revenue disaggregated by revenue source for the thirteen week periods ended April 2, 2022 and April 3, 2021:
Thirteen Week Periods Ended | ||||||||
April 2, 2022 | April 3, 2021 | |||||||
Engineering: | ||||||||
Time and Material | $ | 12,949 | $ | 10,478 | ||||
Fixed Fee | 6,949 | 3,921 | ||||||
Permanent Placement Services | 0 | 67 | ||||||
Total Engineering | 19,898 | 14,466 | ||||||
Specialty Health Care: | ||||||||
Time and Material | 52,023 | 20,933 | ||||||
Permanent Placement Services | 161 | 204 | ||||||
Total Specialty Health Care | 52,184 | 21,137 | ||||||
Life Sciences and Information Technology: | ||||||||
Time and Material | 9,702 | 8,796 | ||||||
Permanent Placement Services | 177 | 150 | ||||||
Total Life Sciences and Information Technology | $ | 9,879 | $ | 8,946 | ||||
$ | 81,961 | $ | 44,549 |
RCM TECHNOLOGIES, INC. AND SUBSIDIARIES NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (In thousands, except share and per share amounts, unless otherwise indicated) |
3.Revenue Recognition (Continued)
Time and Material
The Company’s IT and Healthcare segments predominantly recognize revenue through time and material work while its Engineering segment recognizes revenue through both time and material and fixed fee work. The Company’s time and material contracts are typically based on the number of hours worked at contractually agreed upon rates, therefore revenue associated with these time and materials contracts are recognized based on hours worked at contracted rates.
Fixed Fee
From time to time and predominantly in our Engineering segment, the Company will enter into contracts requiring the completion of specific deliverables. The Company has master services agreements with many of its customers that broadly define terms and conditions. Actual services performed under fixed fee arrangements are typically delivered under purchase orders that more specifically define terms and conditions related to that fixed fee project. While these master services agreements can often span several years, the Company’s fixed fee purchase orders are typically performed over six to nine month periods. In instances where project services are provided on a fixed-price basis, revenue is recorded in accordance with the terms of each contract. In certain instances, revenue is invoiced at the time certain milestones are reached, as defined in the contract. Revenue under these arrangements are recognized as the costs on these contracts are incurred. From time-to-time, amounts paid in excess of revenue earned and recognized are recorded as deferred revenue, included in accounts payable and accrued expenses on the accompanying condensed consolidated balance sheets. Additionally, some contracts contain “Performance Fees” (bonuses) for completing a contract under budget. Performance Fees, if any, are recorded when earned. Some contracts also limit revenue and billings to specified maximum amounts. Provisions for contract losses, if any, are made in the period such losses are determined. For contracts where there is a specific deliverable and the work is not complete and the revenue is not recognized, the costs incurred are deferred as a prepaid asset. The associated costs are expensed when the related revenue is recognized.
Permanent Placement Services
The Company earns permanent placement fees from providing permanent placement services. These fees are typically based on a percentage of the compensation paid to the person placed with the Company’s client.
Deferred Revenue
There was $2.5 million of deferred revenue as of April 2, 2022. Deferred revenue was $3.4 million as of January 1, 2022. Revenue is recognized when the service has been performed. Deferred revenue may be recognized over a period exceeding one year from the time it was recorded on the balance sheet. For the thirteen week period ended April 2, 2022, the Company recognized $0.9 million of deferred revenue recorded at the beginning of the period. For the thirteen week period ended April 3, 2021, the Company recognized $0.3 million of deferred revenue recorded at the beginning of the period.
RCM TECHNOLOGIES, INC. AND SUBSIDIARIES NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (In thousands, except share and per share amounts, unless otherwise indicated) |
4.Accounts Receivable, Transit Accounts Receivable and Transit Accounts Payable
The Company’s accounts receivable are comprised as follows:
September 30, 2017 | December 31, 2016 | |||
Billed | $29,322 | $34,463 | ||
Accrued and unbilled | 8,911 | 6,894 | ||
Work-in-progress | 4,770 | 5,215 | ||
Allowance for sales discounts and doubtful accounts | (1,061 | ) | (1,402 | ) |
Accounts receivable, net | $41,942 | $45,170 |
April 2, 2022 | January 1, 2022 | |||||||
Billed | $ | 44,339 | $ | 37,396 | ||||
Accrued and unbilled | 13,241 | 10,231 | ||||||
Work-in-progress | 2,374 | 1,810 | ||||||
Allowance for sales discounts and doubtful accounts | (1,197 | ) | (1,197 | ) | ||||
Accounts receivable, net | $ | 58,757 | $ | 48,240 |
Unbilled receivables primarily represent revenuesrevenue earned whereby those services are ready to be billed as of the balance sheet ending date. Work-in-progress primarily represents revenuesrevenue earned under contracts which the Company contractually invoices at future dates.
From time to time, the Company'sCompany’s Engineering segment enters into agreements to provide, among other things, construction management and engineering services. Pursuant to these agreements, the Company a) may engage subcontractors to provide construction or other services; b) typically earns a fixed percentage of the total project value; and c) assumes no ownership or risks of inventory. In such situations, the Company acts as an agent under the provisions of FASB ASC 606 “Revenue from Contracts with Customers” and therefore recognizes revenue on a “net-basis.” The Company records revenue on a “net” basis on relevant engineering and construction management projects, which require subcontractor/procurement costs or transit costs. In those situations, the Company charges the client a negotiated fee, which is reported as net revenue when earned.
Under the terms of the agreements, the Company is typically not required to pay the subcontractor until after the corresponding payment from the Company'sCompany’s end-client is received. Upon invoicing the end-client on behalf of the subcontractor or staffing agency, the Company records this amount simultaneously as both a "transit“transit account receivable"receivable” and "transit“transit account payable"payable,” as the amount when paid to the Company is due to and generally paid to the subcontractor within a few days. The Company typically does not pay a given transit account payable until the related transit account receivable is collected. The Company'sCompany is typically obligated to pay the subcontractor or staffing agency whether or not the client pays the Company. The Company’s transit accounts payable generally exceeds the Company'sCompany’s transit accounts receivable but absolute amounts and spreads fluctuate significantly from quarter to quarter in the normal course of business. The transit accounts receivable was $1.7$1.1 million and related transit accounts payable was $3.0$2.7 million, for a net liabilitypayable of $1.3$1.6 million, as of September 30, 2017. April 2, 2022. The transit accounts receivable was $4.3$1.0 million and related transit accounts payable was $6.8$2.1 million, for a net liabilitypayable of $2.5$1.1 million, as of December 31, 2016.
RCM TECHNOLOGIES, INC. AND SUBSIDIARIES NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (In thousands, except share and per share amounts, unless otherwise indicated) |
5.Property and Equipment
Property and equipment are stated at cost and are depreciated on the straight-line method at rates calculated to provide for retirement of assets at the end of their estimated useful lives. The annual rates are 20% for computerComputer hardware and software, as well asand furniture and office equipment.equipment are typically depreciated over five years. Leasehold improvements are amortized over the shorter of the estimated life of the asset or the lease term.
Property and equipment are comprised of the following:
September 30, 2017 | December 31, 2016 | ||
Equipment and furniture | $912 | $1,045 | |
Computers and systems | 5,981 | 5,521 | |
Leasehold improvements | 857 | 804 | |
7,750 | 7,370 | ||
Less: accumulated depreciation and amortization | 4,131 | 3,318 | |
Property and equipment, net | $3,619 | $4,052 |
April 2, 2022 | January 1, 2022 | |||||||
Computers and systems | $ | 4,284 | $ | 4,133 | ||||
Equipment and furniture | 104 | 86 | ||||||
Leasehold improvements | 159 | 159 | ||||||
4,547 | 4,378 | |||||||
Less: accumulated depreciation and amortization | 2,628 | 2,439 | ||||||
Property and equipment, net | $ | 1,919 | $ | 1,939 |
The Company periodically writes off fully depreciated and amortized assets. The Company wrote off fully depreciated and amortized assets of $367$49 and $2,677$451 during the thirty-ninethirteen week periods ended September 30, 2017 April 2, 2022 and October 1, 2016, April 3, 2021, respectively. Depreciation and amortization expense of property and equipment for the thirty-ninethirteen week periods ended September 30, 2017 April 2, 2022 and October 1, 2016 April 3, 2021 was $1,179$238 and $1,114,$266, respectively.
6.Acquisitions and Divestitures
The Company has acquired numerous companies throughout its history and those acquisitions have generally included significant future contingent consideration. The Company gives no assurance that it will make acquisitions in the future andor that if they doit does make acquisitions, gives no assurance that such acquisitions will be successful.
Future Contingent Payments
As of September 30, 2017, April 2, 2022, the Company had fivetwo active acquisition agreements whereby additional contingent consideration may be earned by the former shareholders: 1)1) effective JulyOctober 1, 2012 the Company acquired certain assets of BGA, LLC ("BGA"); 2) effective August 1, 2014 2017, the Company acquired all of the stock of Point Comm, Inc. ("PCI"PSR Engineering Solutions d.o.o. Beograd (Voždovac) (“PSR”); 3) and 2) effective July 5, 2015, September 30, 2018, the Company acquired certain assets of Substation Design Services,Thermal Kinetics Engineering, PLLC and Thermal Kinetics Systems, LLC ("SDS"); 4) effective December 31, 2016, the Company acquired certain assets of Allied Health Professionals, LLC ("AHP") and 5) effective April 16, 2017 the Company acquired certain assets of R.A.F. Services, Inc. ("RAF"(together, “TKE”). The Company estimates future contingent payments at September 30, 2017 April 2, 2022 as follows:
Fiscal Year Ending | Total | |||
December 31, 2022 | $ | 103 | ||
December 30, 2023 | 600 | |||
Estimated future contingent consideration payments | $ | 703 |
RCM TECHNOLOGIES, INC. AND SUBSIDIARIES NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (In thousands, except share and per share amounts, unless otherwise indicated) |
6.Acquisitions and Divestitures (Continued)
Future Contingent Payments (Continued)
For acquisitions that involve contingent consideration, the Company records a liability equal to the fair value of the estimated contingent consideration obligation as of the acquisition date. The Company determines the acquisition date fair value of the contingent consideration based on the likelihood of paying the additional consideration. The fair value is estimated using projected future operating results and the corresponding future earn-out payments that can be earned upon the achievement of specified operating objectives and financial results by acquired companies using Level 3 inputs and the amounts are then discounted to present value. These liabilities are measured quarterly at fair value, and any change in the fair value of the contingent consideration liability is recognized in the consolidated statements of operations. During the measurement period, which may be up to one year from the acquisition date, the Company records adjustments to the assets acquired and liabilities assumed with the corresponding adjustment to goodwill. Upon the conclusion of the measurement period or final determination of the values of assets acquired or liabilities assumed, whichever comes first, any subsequent adjustments are recognized in the consolidated statements of operations.
Estimates of future contingent payments are subject to significant judgment and actual payments may materially differ from estimates. The Company estimates future contingent consideration payments based on forecasted performance and recorded the fair value of those expected payments as of April 2, 2022. Contingent consideration related to acquisitions is recorded at fair value (level 3) with changes in fair value recorded in other (expense) income, net.
In the fourth quarter of 2021, the Company remeasured the value of its contingent consideration. The primary driver for remeasuring the contingent consideration was the performance by TKE, acquired by RCM in 2018. This remeasurement led to a $1.7 million reduction to the contingent consideration liability relating to the TKE acquisition. TKE had high yearly performance targets to achieve earn-out consideration. Two factors primarily contributed to TKE not hitting its performance targets. The first was the COVID-19 pandemic which overlapped earn-out years two and three. TKE had numerous projects in its pipeline that were delayed or eliminated by prospective clients. The second factor relates to a specific client in earn-out year three. This client was dissatisfied with the product output, and TKE agreed to fix the equipment. The additional cost caused TKE to miss its earn-out target. Based on these factors, the Company decided to amend its asset purchase agreement with TKE, whereby TKE may receive maximum contingent consideration of $0.7 million, with portions earnable based on performance in fiscal years 2022 and 2023.
Potential futurefuture contingent payments to be made to all active acquisitions after April 2, 2022 are capped at a cumulative maximum of $2.9$0.7 million. The Company estimates future contingent consideration in payments based on forecasted performance and recorded at the net present value of those expected payments as of September 30, 2017. The measurement is based on significant inputs that are did not observable in the market, which "Fair Value Measurements and Disclosures" (ASU Topic 820-10-35) refers to as Level 3 inputs.
RCM TECHNOLOGIES, INC. AND SUBSIDIARIES NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (In thousands, except share and per share amounts, unless otherwise indicated) |
6.Acquisitions and Divestitures (Continued)
Sale of Assets
On July 30, 2017 and October 1, 2016.
7.Goodwill
Goodwill represents the premium paid over the fair value of the net tangible and intangible assets acquired in business combinations. The Company is required to assess the carrying value of its reporting units that containtests goodwill at leastfor impairment on an annual basis. The Company has the option to first assess qualitative factors to determine whether it is necessary to perform a two-step impairment test. If the Company believes, as a result of the qualitative assessment, that it is more likely than not that the fair value of a reporting unit is less than the carrying value, the quantitative impairment test is required. The Company formally assesses these qualitative factors, and if necessary, conducts its annual goodwill impairment testbasis as of the last day of the Company's fiscal November each year or more frequently if events occur or circumstances change indicating that the fair value of goodwill may be below the carrying amount. The Company reviewed industry and market conditions, reporting unit specific events as well as overall financial performance and determined that no indicators of impairment exist. During all periods presented, the Company determined that the existing qualitative factors did not suggest that an impairment of goodwill exists. Since there have been existed during the thirteen week period ended April 2, 2022. As such, no indicators impairment loss on the Company’s intangible assets during the thirteen week period ended April 2, 2022 was recorded as a result of impairment, the Company has not performed a quantitative impairment test.such review.
The carrying amount of goodwill as of April 2, 2022 and January 1, 2022 is as follows:
Engineering | Specialty Health Care | Information Technology | Total | |||||||||||
$ | 11,918 | $ | 2,398 | $ | 2,038 | $ | 16,354 |
RCM TECHNOLOGIES, INC. AND SUBSIDIARIES NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (In thousands, except share and per share amounts, unless otherwise indicated) |
Engineering | Specialty Health Care | Information Technology | Total | ||||
Balance as of December 31, 2016 | $4,411 | $2,398 | $5,516 | $12,325 | |||
Goodwill recorded, RAF | 133 | - | - | 133 | |||
Balance as of September 30, 2017 | $4,544 | $2,398 | $5,516 | $12,458 |
Thirty-Nine Weeks Ended | ||||
September 30, 2017 | October 1, 2016 | |||
Beginning balance | $171 | $252 | ||
Amortization of intangibles during the thirty-nine week period presented | (50 | ) | (63 | ) |
Ending balance | $121 | $189 |
8.Line of Credit
The Company and its subsidiaries are party to a loan agreementamended and restated its Revolving Credit Facility with Citizens Bank of Pennsylvania whichon October 18, 2019. As amended and restated, the Revolving Credit Facility provides for a $35$45.0 million revolving credit facility, and includes ahas no sub-limit of $5 million for letters of credit, (the "Revolving Credit Facility") and expires December 11, 2019. The Revolving Credit Facility has been amended several times, most recently pursuant to the Seventh Amendment entered into on MarchAugust 8, 2017 when the Company was granted a waiver that expressly excludes $1.3 million of certain legal settlement and office closure expenses in the calculation of the Company's loan covenants. 2023.
Borrowings under the Revolving Credit Facility bear interest at one of two alternative rates, as selected by the Company at each incremental borrowing. These alternatives are: (i) LIBOR (London Interbank Offered Rate), plus applicable margin, typically borrowed in fixed 30-day30-day increments or (ii) the agent bank'sbank’s prime rate generally borrowed over shorter durations. At the option of Citizens Bank, LIBOR can be replaced with SOFR (Secured Overnight Financing Rate). Citizens Bank has not indicated when this switch may occur, but in any event, the Company does not believe there will be any material impact on its borrowing rate. The Company also pays unused line fees based on the amount of the Revolving Credit Facility that is not drawn. Unused line fees are recorded as interest expense. The effective weighted average interest rate, including unused line fees, for the thirty-ninethirteen week periodperiods ended September 30, 2017 was 2.6%.
All borrowings under the Revolving Credit Facility are collateralized by all of the assets of the Company and its subsidiaries and a pledge of the stock of its subsidiaries. The Revolving Credit Facility also contains various financial and non-financial covenants, such as a covenant that restricts on the Company'sCompany’s ability to borrow in order to pay dividends. As of September 30, 2017, April 2, 2022, the Company was in compliance with all covenants contained in itsthe Revolving Credit Facility.
Borrowings under the line of credit as of September 30, 2017 April 2, 2022 and December 31, 2016 January 1, 2022 were $9.5$15.3 million and $14.3$14.2 million, respectively. At September 30, 2017 both April 2, 2022 and December 31, 2016 January 1, 2022 there were letters of credit outstanding for $0.8$1.9 million. At September 30, 2017, April 2, 2022 and January 1, 2022, the Company had availability for additional borrowings under the Revolving Credit Facility of $24.7 million.$27.8 million and $28.9 million, respectively.
RCM TECHNOLOGIES, INC. AND SUBSIDIARIES NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (In thousands, except share and per share amounts, unless otherwise indicated) |
9.Per Share Data
The Company uses the treasury stock method to calculate the weighted-average shares outstanding used for diluted earnings per share. The number of commonweighted-average shares used to calculate basic and diluted earnings per share for the thirteen and thirty-nine week periods ended September 30, 2017 April 2, 2022 and October 1, 2016 April 3, 2021 was determined as follows:
Thirteen Week Periods Ended | Thirty-Nine Week Periods Ended | ||||||
September 30, 2017 | October 1, 2016 | September 30, 2017 | October 1, 2016 | ||||
Basic weighted average shares outstanding | 12,009,181 | 12,295,493 | 11,972,600 | 12,380,617 | |||
Dilutive effect of outstanding stock options and restricted stock awards | 141,914 | 136,150 | 116,610 | 102,817 | |||
Weighted average dilutive shares outstanding | 12,151,095 | 12,431,643 | 12,089,210 | 12,483,434 |
Thirteen Week Periods Ended | ||||||||
April 2, 2022 | April 3, 2021 | |||||||
Basic weighted average shares outstanding | 10,230,510 | 11,539,389 | ||||||
Dilutive effect of outstanding restricted share units | 333,485 | 389,857 | ||||||
Weighted average dilutive shares outstanding | 10,563,995 | 11,929,246 |
For all periods presented, there were 15,000 and 42,500 absoluteno anti-dilutive shares not included in the calculation of common stock equivalents for the thirty-nine week periods ended September 30, 2017 and October 1, 2016, respectively. Theseas there were determined to be anti-dilutive because the exercise prices of these shares for the periods were higher than the average market price of the Company's commonno stock for the same periods.
Unissued shares of common stock were reserved for the following purposes:
April 2, 2022 | January 1, 2022 | |||||||
Time-based restricted stock units outstanding | 369,953 | 420,628 | ||||||
Performance-based restricted stock units outstanding | 75,000 | 125,000 | ||||||
Performance-based restricted stock units outstanding under plans to be approved by the shareholders | 25,000 | 0 | ||||||
Future grants of options or shares | 2,924 | 107,924 | ||||||
Shares reserved for employee stock purchase plan | 410,977 | 448,110 | ||||||
Total | 883,854 | 1,101,662 |
September 30, 2017 | December 31, 2016 | ||
Exercise of options outstanding | 17,000 | 42,000 | |
Time-based restricted stock units outstanding | 212,734 | 197,734 | |
Performance-based restricted stock units outstanding | 400,000 | 200,000 | |
Future grants of options or shares | 379,266 | 619,266 | |
Shares reserved for employee stock purchase plan | 177,280 | 268,211 | |
Total | 1,186,280 | 1,327,211 |
10.Share-Based Compensation
At September 30, 2017, April 2, 2022, the Company had threetwo share-based employee compensation plans. The Company measures the fair value of share-based awards, if and when granted, based on the Black-Scholes method and using the closing market price of the Company'sCompany’s common stock on the date of grant. Awards typically vest over periods ranging from one to threefive years and expire within 10 years of issuance. The Company may also issue immediately vested equity awards. Share-based compensation expense related to time-based awards is amortized in accordance with applicable vesting periods using the straight-line method. The Company vestsexpenses performance-based awards only when the performance metrics are likely to be achieved and the associated awards are therefore likely to vest. Performance-based share awards that are likely to vest are also expensed on a straight-line basis over the vesting period but may vest on a retroactive basis or be reversed, depending on when it is determined that they are likely to vest, or in the case of a reversal when they are later determined to be unlikely to vest.
Share-based compensation expense of $591 and $614 was recognized for the thirty-ninethirteen week periods ended September 30, 2017 April 2, 2022, and October 1, 2016,April 3, 2021, was $403 and $362, respectively. Share basedStock-based compensation forexpense is included in selling, general and administrative expense in the thirty-nine week period ended September 30, 2017 did not include any expense associated with performance-based restricted stock units since they were, as of September 30, 2017, determined to be unlikely to vest.Company’s income statement.
RCM TECHNOLOGIES, INC. AND SUBSIDIARIES NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (In thousands, except share and per share amounts, unless otherwise indicated) |
10.Share-Based Compensation (Continued)
As of September 30, 2017, April 2, 2022, the Company had approximately $0.3$1.4 million of total unrecognized compensation cost related to all time-based non-vested share-based awards granted under the Company's various share-based plans, which theoutstanding. The Company expects to recognize this expense over approximately a two-year period.five years. These amounts do not include a) performance-based restricted stock units, b) the cost of any additional share-based awards that may be granted in future periods or c)b) the impact of any potential changes in the Company'sCompany’s forfeiture rate.
Incentive Share-Based Plans
The Company implemented the 2001 Employee Stock Purchase Plan (the "Purchase Plan"“Purchase Plan”) with shareholder approval, effective January 1, 2001. Under the Purchase Plan, employees meeting certain specific employment qualifications are eligible to participate and can purchase shares of common stock semi-annually through payroll deductions at the lower of 85% of the fair market value of the stock at the commencement or end of the offering period. The purchase planPurchase Plan permits eligible employees to purchase shares of common stock through payroll deductions for up to 10% of qualified compensation.
In fiscal 2015, the Company amended the Purchase Plan with shareholder approval to increase the aggregate number of shares of stock reserved for issuance or transfer under the Purchase Plan by an additional 300,000 shares so that the total number of shares of stock reserved for issuance or transfer under the Plan shall be 1,100,000 shares and to extend the expiration date of the Purchase Plan to December 31, 2025.
The Company has two offering periods in the Purchase Plan coinciding with the Company's Company’s firsttwo fiscal quarters and the last two fiscal quarters. Actual shares are issued on the first business day of the subsequent offering period for the prior offering period payroll deductions. The number of shares issued at on January 3, 2022 (the beginning offirst business day following the current period (on July 3, 2017)previous offering period) was 47,183.37,133. As of September 30, 2017, April 2, 2022, there were 177,280410,977 shares available for issuance under the Purchase Plan.
2014 Omnibus Equity Compensation Plan (the 2014 Plan)
The 2014 Plan, approved by the Company’s shareholders in December 2014, initially provided for the thirty-nine week period ended September 30, 2017 is as follows:
All Stock Options Outstanding | ||||
Shares | Weighted Average Exercise Price | |||
Options outstanding as of December 31, 2016 | 42,000 | $8.27 | ||
Options granted | - | |||
Options exercised | - | |||
Options forfeited/cancelled | (25,000 | ) | ||
Options outstanding as of September 30, 2017 | 17,000 | $6.00 | ||
Options outstanding price range at September 30, 2017 | $5.27 - $6.10 | |||
Options exercisable as of September 30, 2017 | 17,000 | $6.00 | ||
Intrinsic value of outstanding stock options as of September 30, 2017 | $1 |
RCM TECHNOLOGIES, INC. AND SUBSIDIARIES NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (In thousands, except share and per share amounts, unless otherwise indicated) |
10.Share-Based Compensation (Continued)
2014 Omnibus Equity Compensation Plan (the 2014 Plan) (Continued)
As of April 2, 2022, under the 2014 Plan, 369,953 time-based shares were outstanding, 75,000 performance-based restricted share units were outstanding and 2,924 shares were available for awards thereunder.
The market value of equity grants issued for the thirteen week periods ended April 2, 2022 and April 3, 2021 was $1.9 million and $835, respectively. These amounts are based on the equity price on the last trading day in the period presented.
Time-Based Restricted Stock Units
From time-to-time the Company issues time-based restricted stock units.awards. These time-based restricted stock unitsawards typically include dividend accrual equivalents, which means that any dividends paid by the Company during the vesting period become due and payable after the vesting period assuming the grantee'sgrantee’s restricted stock unitaward fully vests. Dividends for these grants are accrued on the dividend payment dates and included in accounts payable and accrued expenses on the accompanying condensed consolidated balance sheet. As of April 2, 2022, there were 0 accrued dividends. Dividends for time-based restricted stock units that ultimately do not vest are forfeited.
The following summarizes the activity in the time-based restricted stock units under the 2007 and 2014 Plans Plan during the thirty-ninethirteen week period ended September 30, 2017:
Number of Time-Based Restricted Stock Units | Weighted Average Grant Date Fair Value per Share | ||
Outstanding non-vested at December 31, 2016 | 197,734 | $7.33 | |
Granted | 40,000 | $5.05 | |
Vested | (25,000 | ) | $5.41 |
Forfeited or expired | - | - | |
Outstanding non-vested at September 30, 2017 | 212,734 | $7.12 |
Number of Time-Based Restricted Stock Units | Weighted Average Grant Date Fair Value per Share | |||||||
Outstanding non-vested at January 1, 2022 | 420,628 | $ | 2.69 | |||||
Granted | 50,000 | $ | 6.71 | |||||
Vested | (80,675 | ) | $ | 2.99 | ||||
Forfeited or expired | (20,000 | ) | $ | 1.55 | ||||
Outstanding non-vested at April 2, 2022 | 369,953 | $ | 3.24 |
Based on the closing price of the Company'sCompany’s common stock of $5.72$10.95 per share on September 29, 2017 (theApril 1, 2022 (the last trading day prior to September 30, 2017)April 2, 2022), the intrinsic value of the time-based non-vested restricted stock units at September 30, 2017 April 2, 2022 was approximately $1.2$4.1 million. As of September 30, 2017, April 2, 2022, there was approximately $0.3$0.8 million of total unrecognized compensation cost related to time-based restricted stock units, which is expected to be recognized over the average weighted remaining vesting period of the restricted stock units.units through fiscal 2027.
During the thirteen week period ended April 2, 2022, the Company did not award immediately vested share awards. During the thirteen week period ended April 3, 2021, the Company awarded 125,000 immediately vested share awards at an average price of $2.17.
RCM TECHNOLOGIES, INC. AND SUBSIDIARIES NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (In thousands, except share and per share amounts, unless otherwise indicated) |
10.Share-Based Compensation (Continued)
Performance-Based Restricted Stock Units
From time-to-time, the Company issues performance-based restricted stock units to its executives. Performance-based restricted stock units are typically vested based on certain multi-year performance metrics as determined by the Board of Directors Compensation Committee. These performance-based restricted stock units typically include dividend accrual equivalents, which means that any dividends paid by the Company during the vesting period become due and payable after the vesting period on any stock unitsawards that actually vest, if any. Dividends for these grants are accrued on the dividend payment dates and included in accounts payable and accrued expenses on the accompanying condensed consolidated balance sheet. As of April 2, 2022, there were 0 accrued dividends for performance-based restricted stock units. Dividends for performance-based restricted stock units that ultimately do not vest are forfeited.
To date, the Company has only issued performance-based restricted stock units only under the 2014 Plan. The following summarizes the activity in the performance-based restricted stock units during 2017:
Number of Performance-Based Restricted Stock Units | Weighted Average Grant Date Fair Value per Share | ||
Outstanding non-vested at December 31, 2016 | 200,000 | $5.36 | |
Granted | 200,000 | $4.85 | |
Vested | - | - | |
Forfeited or expired | - | - | |
Outstanding non-vested at September 30, 2017 | 400,000 | $5.11 |
Number of Performance-Based Restricted Stock Units | Weighted Average Grant Date Fair Value per Share | |||||||
Outstanding non-vested at January 1, 2022 | 125,000 | $ | 3.26 | |||||
Granted | 100,000 | $ | 6.15 | |||||
Vested | (125,000 | ) | $ | 3.26 | ||||
Forfeited or expired | 0 | 0 | ||||||
Outstanding non-vested at April 2, 2022 | 100,000 | $ | 6.15 |
As of September 30, 2017, the Company considers the metrics related to 400,000 of the performance-based restricted stock units unlikely to be achieved, thus no performance condition is probable of achievement and no compensation cost has been recognized on theApril 2, 2022, there was one outstanding grant for performance-based restricted stock units. The target number of shares for this grant of performance-based restricted stock units is 100,000 shares but may be increased to 125,000 shares depending on the performance metrics achieved. No more than 75,000 shares may come from the 2014 Plan. Any additional amount over 75,000 shares must come from future amounts approved by the Company's shareholders. The Company will reassessassesses at each reporting date whether achievement of any performance condition is probable and would begin recognizing compensation cost if andrecognizes the expense when achievement of the performance condition becomes probable. The Company will then recognize the appropriate expense cumulatively in the year performance becomes probable and recognize the remaining compensation cost over the remaining requisite service period.
The Company has $2.5 million availableestimated as of April 2, 2022 that a total of 125,000 performance-based stock units will be earned for future treasuryfiscal 2022 performance metrics. The total expense recorded for the thirteen weeks ended April 2, 2022 for performance-based stock purchases.
RCM TECHNOLOGIES, INC. AND SUBSIDIARIES NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (In thousands, except share and per share amounts, unless otherwise indicated) |
11.Treasury Stock Transactions
On January 13, 2021, the Company’s Board of Directors authorized a program to repurchase shares of the Company’s common stock constituting, in the aggregate, up to an amount not to exceed $7.5 million. All of these repurchases are conducted under the safe harbor from liability under certain market manipulation rules provided by Rule 10b-18 under the Securities Exchange act of 1934, as amended. On November 12, 2021, the Company’s Board of Directors further increased the total amount available to repurchase shares up to an amount not to exceed $19.1 million (including the initial $7.5 million authorized), consistent with the maximum limitation set forth by the Company’s revolving line of credit. The program is designed to provide the Company with enhanced flexibility over the long term to optimize its capital structure. Shares of the common stock may be repurchased in the open market or through negotiated transactions. The program may be terminated or suspended at any time at the discretion of the Company.
During the thirteen week period ended April 2, 2022, the Company purchased 406,480 shares at an average price of $6.84 per share. During the thirteen week period ended April 3, 2021, the Company purchased 344,172 shares at an average price of $2.65 per share. As of April 2, 2022, the Company has $7.3 million available for future treasury stock purchases.
12.New Accounting Standards and Updates from the Securities Exchange Commission (“SEC”)
In May 2014, June 2016, the Financial Accounting Standards Board ("FASB")(FASB) issued Accounting Standards Update ("ASU") No. 2014-09, "Revenue from Contracts with Customers," to clarify the principles used to recognize revenue for all entities. In March (ASU) 2016 the FASB issued ASU 2016-08, "Revenue from Contracts with Customers (Topic 606): Principal versus Agent Considerations," which further clarifies the implementation guidance on principal versus agent considerations," and in April 2016, the FASB issued ASU 2016-10, "Revenue from contracts with customers (Topic 606): Identifying performance obligations and licensing," an update on identifying performance obligations and accounting for licenses of intellectual property. Additionally, in May 2016, the FASB issued ASU 2016-12, "Revenue from contracts with customers (Topic 606): Narrow-scope improvements and practical expedients," which includes amendments for enhanced clarification of the guidance. In December 2016, the FASB issued ASU 2016-20, "Technical Corrections and Improvements to Topic 606, Revenue from Contracts with Customers," which continues the FASB's ongoing project to issue technical corrections and improvements to clarify the codification or correct unintended application of guidance. From the results of the preliminary review, the Company believes the impact of adopting the updated standard will not have a material impact on the Company. Over 90% of the Company's revenues are generated through time and material invoicing. The clients are invoiced after the hours have been worked and/or the material has been delivered and accepted. The remaining revenue relates to long term projects. The Company recognizes revenue on these projects using the percentage of completion method. The Company reviewed the five-step process for revenue recognition and believes its current method of recognizing revenue on these long term projects would not materially change upon adoption due to the value provided to the customer during the project.
In August 2016, March 2020, the FASB issued ASU No. 2016-15, Statement of Cash Flows2020-04,Reference Rate Reform (Topic 230)848): Classification of Certain Cash Receipts and Cash Payments. ASU 2016-15 clarifies how certain cash receipts and payments should be presented in the statement of cash flows. The new guidance is effective for annual and interim reporting periods beginning after December 15, 2017. Early adoption is permitted, provided that allFacilitation of the amendments are adopted inEffects of Reference Rate Reform on Financial Reporting. This standard only applies to contracts and other transactions that reference London Interbank Offered Rate (LIBOR) or another reference rate expected to be discontinued due to reference rate reform. This guidance provides temporary optional expedients and exceptions to accounting guidance on contract modifications and hedge accounting to ease entities’ financial reporting burdens as the same period. The guidance requires application using a retrospective transition method.market transitions from the LIBOR and other interbank offered rates to alternative reference rates. The Company will adopt ASU 2016-15 in its consolidated financial statements inmay elect to apply the first quarter of fiscal 2018. It is not expected to have a material impact.
RCM TECHNOLOGIES, INC. AND SUBSIDIARIES NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (In thousands, except share and per share amounts, unless otherwise indicated) |
13.Segment Information
The Company follows "Disclosures about Segments of an Enterprise and Related Information,"ASC 280, “Segment Reporting,” which establishes standards for companies to report information about operating segments, geographic areas and major customers. The accounting policies of each reportable segment are the same as those described in the summary of significant accounting policies (
Segment operating income (loss) includes selling, general and administrative expenses directly attributable to that segment as well as charges for allocating corporate costs to each of the operating segments. The following tables reflect the results of the reportable segments consistent with the Company'sCompany’s management system:
Thirteen Week Period Ended April 2, 2022 | Engineering | Specialty Health Care | Information Technology | Corporate | Total | |||||||||||||||
Revenue | $ | 19,898 | $ | 52,184 | $ | 9,879 | $ | 0 | $ | 81,961 | ||||||||||
Cost of services | 14,664 | 37,183 | 6,694 | 0 | 58,541 | |||||||||||||||
Gross profit | 5,234 | 15,001 | 3,185 | 0 | 23,420 | |||||||||||||||
Selling, general and administrative | 4,107 | 7,976 | 2,064 | 0 | 14,147 | |||||||||||||||
Depreciation and amortization of property and equipment | 95 | 120 | 23 | 0 | 238 | |||||||||||||||
Operating income | $ | 1,032 | $ | 6,905 | $ | 1,098 | 0 | $ | 9,035 | |||||||||||
Total assets as of April 2, 2022 | $ | 30,122 | $ | 42,618 | $ | 8,104 | $ | 3,366 | $ | 84,210 | ||||||||||
Capital expenditures | $ | 165 | $ | 27 | $ | 20 | $ | 5 | $ | 217 |
Thirteen Week Period Ended April 3, 2021 | Engineering | Specialty Health Care | Information Technology | Corporate | Total | |||||||||||||||
Revenue | $ | 14,466 | $ | 21,137 | $ | 8,946 | $ | 0 | $ | 44,549 | ||||||||||
Cost of services | 11,260 | 16,099 | 6,340 | 0 | 33,699 | |||||||||||||||
Gross profit | 3,206 | 5,038 | 2,606 | 0 | 10,850 | |||||||||||||||
Selling, general and administrative | 3,093 | 4,093 | 1,943 | 0 | 9,129 | |||||||||||||||
Depreciation and amortization of property and equipment | 156 | 82 | 28 | 0 | 266 | |||||||||||||||
Amortization of acquired intangible assets | 80 | 0 | 0 | 0 | 80 | |||||||||||||||
Operating (loss) income | $ | (123 | ) | $ | 863 | $ | 635 | $ | 0 | $ | 1,375 | |||||||||
Total assets as of April 3, 2021 | $ | 35,898 | $ | 26,111 | $ | 8,385 | $ | 7,376 | $ | 77,770 | ||||||||||
Capital expenditures | $ | 9 | $ | 28 | $ | 6 | $ | 4 | $ | 47 |
Thirteen Week Period Ended September 30, 2017 | Engineering | Specialty Health Care | Information Technology | Corporate | Total | ||||
Revenue | $21,708 | $14,335 | $7,784 | $ - | $43,827 | ||||
Cost of services | 15,533 | 10,805 | 5,771 | - | 32,109 | ||||
Gross profit | 6,175 | 3,530 | 2,013 | - | 11,718 | ||||
Selling, general and administrative | 3,968 | 3,750 | 1,982 | - | 9,700 | ||||
Depreciation and amortization | 297 | 86 | 39 | - | 422 | ||||
Operating income (loss) | $1,910 | ($306 | ) | ($8 | ) | $ - | $1,596 | ||
Total assets as of September 30, 2017 | $33,721 | $16,178 | $10,212 | $3,937 | $64,048 | ||||
Capital expenditures | $138 | $44 | $ - | $13 | $195 |
Thirteen Week Period Ended October 1, 2016 | Engineering | Specialty Health Care | Information Technology | Corporate | Total | ||||
Revenue | $17,591 | $12,035 | $10,069 | $ - | $39,695 | ||||
Cost of services | 13,292 | 8,924 | 7,335 | - | 29,551 | ||||
Gross profit | 4,299 | 3,111 | 2,734 | �� | - | 10,144 | |||
Selling, general and administrative | 3,606 | 3,151 | 2,577 | - | 9,334 | ||||
Depreciation and amortization | 281 | 59 | 48 | - | 388 | ||||
Operating income | $412 | ($99 | ) | $109 | $ - | $422 | |||
Total assets as of October 1, 2016 | $34,019 | $15,770 | $12,336 | $3,767 | $65,892 | ||||
Capital expenditures | $61 | $ - | $10 | $4 | $75 |
RCM TECHNOLOGIES, INC. AND SUBSIDIARIES NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (In thousands, except share and per share amounts, unless otherwise indicated) |
Thirty-Nine Week Period Ended September 30, 2017 | Engineering | Specialty Health Care | Information Technology | Corporate | Total | ||||
Revenue | $61,517 | $49,212 | $24,951 | $ - | $135,680 | ||||
Cost of services | 44,598 | 37,069 | 18,430 | - | 100,097 | ||||
Gross profit | 16,919 | 12,143 | 6,521 | - | 35,583 | ||||
Selling, general and administrative | 12,184 | 11,429 | 6,479 | - | 30,092 | ||||
Change in contingent consideration | - | - | - | 781 | 781 | ||||
Depreciation and amortization | 863 | 246 | 120 | - | 1,229 | ||||
Operating income (loss) | $3,872 | $468 | ($78 | ) | ($781 | ) | $3,481 | ||
Total assets as of September 30, 2017 | $33,721 | $16,178 | $10,212 | $3,937 | $64,048 | ||||
Capital expenditures | $247 | $459 | $ - | $41 | $747 |
Thirty-Nine Week Period Ended October 1, 2016 | Engineering | Specialty Health Care | Information Technology | Corporate | Total | ||||
Revenue | $55,019 | $43,465 | $33,766 | $ - | $132,250 | ||||
Cost of services | 40,859 | 32,012 | 24,455 | - | 97,326 | ||||
Gross profit | 14,160 | 11,453 | 9,311 | - | 34,924 | ||||
Selling, general and administrative | 11,355 | 10,202 | 8,419 | - | 29,976 | ||||
Depreciation and amortization | 840 | 188 | 149 | - | 1,177 | ||||
Operating income | $1,965 | $1,063 | $743 | $ - | $3,771 | ||||
Total assets as of October 1, 2016 | $34,019 | $15,770 | $12,336 | $3,767 | $65,892 | ||||
Capital expenditures | $516 | $128 | $58 | $30 | $732 |
13.Segment Information (Continued)
The Company derives a majority of its revenue from offices in the United States. Revenues reported for each operating segment are all from external customers. The Company is domiciled in the United States and its segments operate in the United States, Canada, Puerto Rico and Puerto Rico. RevenuesSerbia. Revenue by geographic area for the thirteen and thirty-nine week periods ended September 30, 2017 April 2, 2022 and October 1, 2016 April 3, 2021 are as follows:
Thirteen Week Periods Ended | Thirty-Nine Week Periods Ended | ||||||||
September 30, 2017 | October 1, 2016 | September 30, 2017 | October 1, 2016 | ||||||
Revenues | |||||||||
U. S. | $34,207 | $32,851 | $110,083 | $110,158 | |||||
Canada | 8,703 | 5,545 | 22,420 | 18,149 | |||||
Puerto Rico | 917 | 1,299 | 3,177 | 3,943 | |||||
$43,827 | $39,695 | $135,680 | $132,250 |
Thirteen Week Periods Ended | ||||||||
April 2, 2022 | April 3, 2021 | |||||||
Revenue | ||||||||
U. S. | $ | 78,793 | $ | 39,007 | ||||
Canada | 1,229 | 3,385 | ||||||
Puerto Rico | 1,220 | 1,515 | ||||||
Serbia | 719 | 642 | ||||||
$ | 81,961 | $ | 44,549 |
Total assets by geographic area as of the reported periods are as follows:
April 2, 2022 | January 1, 2022 | |||||||
Total assets | ||||||||
U. S. | $ | 80,856 | $ | 69,566 | ||||
Canada | 1,605 | 1,327 | ||||||
Puerto Rico | 1,121 | 963 | ||||||
Serbia | 628 | 996 | ||||||
$ | 84,210 | $ | 72,852 |
September 30, 2017 | December 31, 2016 | ||||
Total assets | |||||
U. S. | $45,895 | $53,842 | |||
Canada | 16,227 | 13,953 | |||
Puerto Rico | 1,926 | 2,036 | |||
$64,048 | $69,831 |
14.Income Taxes
The Company recognized $2.5 million of income tax expense for the thirteen week period ended April 2, 2022, as compared to $0.4 million for the comparable prior year period. The consolidated effective income tax rate for the current period was 27.4% as compared to 26.1% for the comparable prior year period. The projected fiscal 2017 effective2022 income tax rates as of September 30, 2017April 2, 2022, were approximately 27.7%, 26.7 % and applied to income before any discrete permanent difference for the thirty-nine week period ended September 30, 2017 are approximately 42.5% and 26.5%15.1 % in the United States, Canada and Canada, respectively, and yielded a consolidated effective income tax rate before any discrete permanent difference of approximately 34.7% for the thirty-nine week period ended September 30, 2017. For the comparable prior year period estimated income tax rates were 41.9% and 26.5% in the United States and Canada, respectively, and yielded a consolidated effective income tax rate of approximately 41.2% for the thirty-nine week period ended October 1, 2016.Serbia, respectively. The relative income or loss generated in each jurisdiction can materially impact the overall effective income tax rate of the Company, particularly the ratio of Canadian and Serbian pretax income versus U.S. pretax income. The comparable prior year period estimated income tax rates were 28.0%, 26.5% and 15.1% in the United States, Canada and Serbia, respectively.
Differences between the effective tax rate and the applicable U.S. federal statutory rate may arise, primarily from the effect of state and local income taxes, share-based compensation, and potential tax credits available to the Company. The Company experienced a discrete permanent difference of $0.8 million because of increases to contingent consideration. The Company'sactual 2022 effective income tax rate after including this discrete permanent difference was 43.4% formay vary from the thirty-nine week period ended September 30, 2017.estimate depending on the actual operating income earned in various jurisdictions, the potential availability of tax credits, and the exercise of stock options and vesting of share-based awards.
RCM TECHNOLOGIES, INC. AND SUBSIDIARIES NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (In thousands, except share and per share amounts, unless otherwise indicated) |
15. |
From time to time, the Company is a defendant or plaintiff in various legal actions that arise in the normal courseordinary business course. These matters may relate to professional liability, tax, compensation, contract, competitor disputes, and employee-related matters and include individual and class action lawsuits, as well as inquiries and investigations by governmental agencies regarding the Company’s employment and compensation practices. Additionally, some of business. the Company’s clients may also become subject to claims, governmental inquiries and investigations, and legal actions relating to the Company’s professional services. Depending upon the particular facts and circumstances, the Company may also be subject to indemnification obligations under its contracts with such clients relating to these matters.
As such, the Company is required to assess the likelihood of any adverse outcomes to these matters as well as potential ranges of losses and possible recoveries. The Company may not be covered by insurance as it pertains to some or all of these matters. A determination of the amount of the provision required for these commitments and contingencies, if any, which would be charged to earnings, is made after careful analysis of each matter. The Company records a liability when management believes an adverse outcome from a loss contingency is both probable and the amount, or a range, can be reasonably estimated. From time to time, the Company must estimate the potential loss even though the party adverse to the Company has not asserted any specific amounts. Significant judgment is required to determine both probability of loss and the estimated amount. The Company reviews its loss contingencies at least quarterly and adjusts its accruals and/or disclosures to reflect the impact of negotiations, settlements, rulings, advice of legal counsel, or other new information, as deemed necessary. Once established, a provision may change in the future due to new developments or changes in circumstances and could increase or decrease the Company'sCompany’s earnings in the period that the changes are made. Asserted claims in these matters sought approximately $0.6 million in damages as of September 30, 2017 and $1.5 million as of December 31, 2016. As of September 30, 2017, the Company had no accrual for such liabilities. As of December 31, 2016, the Company accrued $0.5 million for such liabilities.
The Company is also subjectexposed to various asserted claims as of April 2, 2022, where the Company believes it has a probability of loss. Additionally, the Company is exposed to other pending legal proceedingsasserted claims whereby an amount of loss has not been declared, and the Company cannot determine the potential loss. Any of these various claims could result in an unfavorable outcome or settlement that arise from time to timeexceeds the accrued amounts. However, the Company believes that such matters will not, either individually or in the ordinary courseaggregate, have a material adverse effect on its business, consolidated financial position, results of operations, or cash flows. As of April 2, 2022, the Company has accrued $1.9 million for asserted claims.
In April 2022, a client of the Company’s Industrial Processing Group alleged that a system partially designed by the Company is not operating as intended, and that the Company is responsible. The Company is attempting to find a mutually agreeable solution but has not determined if it has any liability. In the event of liability, the Company believes its damages are contractually limited to $3.3 million. Since the Company has not determined that a loss is probable, the Company has not accrued any liability for this project.
In March 2020, the World Health Organization declared the outbreak of a novel coronavirus (COVID-19) as a pandemic, which continues to present various health, business and other challenges throughout the United States. As a result, we have temporarily closed or reduced many of our office locations, with much of our workforce working from home. The duration and ultimate magnitude of the disruption remains uncertain. Therefore, we experienced a negative impact during fiscal 2020 and in fiscal 2021 for certain of our business lines. The COVID-19 pandemic may negatively impact our business, results of operations, and financial position in fiscal 2022 and possibly beyond. The related financial impact, if any, cannot be reasonably estimated at this time.
RCM TECHNOLOGIES, INC. AND SUBSIDIARIES NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (In thousands, except share and per share amounts, unless otherwise indicated) |
16. | Leases |
Leases are recorded in accordance with FASB ASC 842, Leases which requires lessees to recognize a right-of-use (“ROU”) asset and an operating right of use liability for all leases with terms greater than 12 months and requires disclosures by lessees and lessors about the amount, timing and uncertainty of cash flows arising from leases.
The Company determines if an arrangement is a lease at inception. For leases where the Company is the lessee, right of use assets represent the Company’s right to use an underlying asset for the lease term and lease liabilities represent an obligation to make lease payments arising from the lease. Right of use assets and lease liabilities are recognized at the lease commencement date based on the present value of lease payments over the lease term. As most of the Company’s leases do not provide an implicit interest rate, the Company uses its incremental borrowing rate based on the information available at the lease commencement date in determining the present value of lease payments. The right of use asset also consists of any lease incentives received. The lease terms used to calculate the right of use asset and related lease liability include options to extend or terminate the lease when it is reasonably certain that the Company will exercise that option. Lease expense for operating leases is recognized on a straight-line basis over the lease term as an operating expense while the expense for finance leases is recognized as depreciation expense and interest expense using the accelerated interest method of recognition. The Company has lease agreements which require payments for lease and non-lease components. The Company has elected to account for these as a single lease component with the exception of its business, which may not be covered by insurance.
The components of lease expense were as follows:
Thirteen Week Periods Ended | ||||||||
April 2, 2022 | April 3, 2021 | |||||||
Operating lease cost | $ | 449 | $ | 537 | ||||
Finance lease cost | ||||||||
Amortization of right of use assets | $ | 110 | $ | 91 | ||||
Interest on lease liabilities | $ | 2 | $ | 2 | ||||
Total finance lease cost | $ | 112 | $ | 93 |
Supplemental cash flow information related to leases was as follows:
Thirteen Week Period Ended | ||||||||
April 2, 2022 | April 3, 2021 | |||||||
Cash paid for amounts included in the measurement of lease liabilities | ||||||||
Operating cash flows from operating leases | $ | 478 | $ | 552 | ||||
Operating cash flows from finance leases | $ | 2 | $ | 1 | ||||
Financing cash flows from finance leases | $ | 91 | $ | 74 | ||||
Right of use assets obtained in exchange for lease obligations | ||||||||
Operating leases | $ | 674 | $ | 145 | ||||
Finance leases | 0 | 0 |
RCM TECHNOLOGIES, INC. AND SUBSIDIARIES NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (In thousands, except share and per share amounts, unless otherwise indicated) |
16. | Leases (Continued) |
Supplemental balance sheet information as of April 2, 2022 and January 1, 2022 related to leases was as follows:
April 2, 2022 | January 1, 2022 | |||||||
Operating leases | ||||||||
Operating lease right of use assets | $ | 2,208 | $ | 1,877 | ||||
Operating right of use liability - current | $ | (1,343 | ) | $ | (1,502 | ) | ||
Operating right of use liability - non-current | (1,907 | ) | (1,631 | ) | ||||
Total operating lease liabilities | $ | (3,250 | ) | $ | (3,133 | ) | ||
Property and equipment - (right of use assets) | $ | 1,367 | $ | 1,367 | ||||
Accumulated depreciation | (485 | ) | (375 | ) | ||||
Property and equipment, net | $ | 882 | $ | 992 | ||||
Finance lease liability - current | $ | (428 | ) | $ | (437 | ) | ||
Finance lease liability - non-current | (418 | ) | (502 | ) | ||||
Total finance lease liabilities | $ | (846 | ) | $ | (939 | ) | ||
Weighted average remaining lease term | ||||||||
Operating leases | 2.08 Years | 1.80 Years | ||||||
Finance leases | 2.09 Years | 2.34 Years | ||||||
Weighted average discount rate | ||||||||
Operating leases | 2.70 | % | 3.32 | % | ||||
Finance leases | 1.15 | % | 1.15 | % |
Maturities of lease liabilities are as follows:
Fiscal Year | Operating Leases | Finance Leases | ||||||
2022 (After April 2, 2022) | $ | 1,102 | $ | 352 | ||||
2023 | 1,209 | 337 | ||||||
2024 | 512 | 168 | ||||||
2025 | 257 | 0 | ||||||
2026 | 182 | 0 | ||||||
Thereafter | 123 | 0 | ||||||
Total lease payments | 3,385 | 857 | ||||||
Less: imputed interest | (135 | ) | (11 | ) | ||||
Total | $ | 3,250 | $ | 846 |
ITEM 2. | MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS |
Private Securities Litigation Reform Act Safe Harbor Statement
Certain statements included herein and in other reports and public filings made by RCM Technologies, Inc. ("RCM"(“RCM” or the "Company"“Company”) are forward-looking within the meaning of the Private Securities Litigation Reform Act of 1995. These forward-looking statements include, without limitation, statements regarding the adoption by businesses of new technology solutions; the use by businesses of outsourced solutions, such as those offered by the Company, in connection with such adoption; the Company'sCompany’s strategic and business initiatives and growth strategies; and the outcome of litigation (at both the trial and appellate levels) and arbitrations, or other business disputes, involving the Company. Readers are cautioned that such forward-looking statements, as well as others made by the Company, which may be identified by words such as "may," "will," "expect," "anticipate," "continue," "estimate," "project," "intend," "believe,"“may,” “will,” “expect,” “anticipate,” “continue,” “estimate,” “project,” “intend,” “believe,” and similar expressions, are only predictions and are subject to risks and uncertainties that could cause the Company'sCompany’s actual results and financial position to differ materially from such statements. Such risks and uncertainties include, without limitation: (i) unemployment and general economic conditions affecting the provision of life sciences, information technology and engineering services and solutions and the placement of temporary staffing personnel; (ii) the Company'seffects of the COVID-19 pandemic; (iii) the Company’s ability to continue to attract, train and retain personnel qualified to meet the requirements of its clients; (iii)(iv) the Company'sCompany’s ability to identify appropriate acquisition candidates, complete such acquisitions and successfully integrate acquired businesses; (iv)(v) the Company'sCompany’s relationships with and reliance upon significant customers, and ability to collect accounts receivable from such customers; (v)(vi) risks associated with foreign currency fluctuations and changes in exchange rates, particularly with respect to the Canadian dollar; (vi)(vii) uncertainties regarding amounts of deferred consideration and earnout payments to become payable to former shareholders of acquired businesses; (vii)(viii) the adverse effect a potential decrease in the trading price of the Company'sCompany’s common stock would have upon the Company'sCompany’s ability to acquire businesses through the issuance of its securities; (viii)(ix) the Company'sCompany’s ability to obtain financing on satisfactory terms; (ix)(x) the reliance of the Company upon the continued service of its executive officers; (x)(xi) the Company'sCompany’s ability to remain competitive in the markets that it serves; (xi)(xii) the Company'sCompany’s ability to maintain its unemployment insurance premiums and workers compensation premiums; (xii)(xiii) the risk of claims being made against the Company associated with providing temporary staffing services; (xiii)(xiv) the Company'sCompany’s ability to manage significant amounts of information and periodically expand and upgrade its information processing capabilities; (xiv)(xv) the Company'srisk of cyber attacks on our information technology systems or those of our third party vendors; (xvi) the Company’s ability to remain in compliance with federal and state wage and hour laws and regulations; (xv)(xvii) uncertainties in predictions as to the future need for the Company'sCompany’s services; (xvi)(xviii) uncertainties relating to the allocation of costs and expenses to each of the Company'sCompany’s operating segments; (xvii)(ixx) the costs of conducting and the outcome of litigation, arbitrations and other business disputes involving the Company, and the applicability of insurance coverage with respect to any such litigation; (xviii)(xx) the results of, and costs relating to, any interactions with shareholders of the Company who may pursue specific initiatives with respect to the Company'sCompany’s governance and strategic direction, including without limitation a contested proxy solicitation initiated by such shareholders, or any similar such interactions; and (ixx)(xxi) other economic, competitive, health and governmental factors affecting the Company'sCompany’s operations, markets, products and services. Readers are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the date made. Except as required by law, the Company undertakes no obligation to publicly release the results of any revision of these forward-looking statements to reflect these trends or circumstances after the date they are made or to reflect the occurrence of unanticipated events.
ITEM 2. | MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS |
COVID-19 Considerations
In March 2020, the World Health Organization declared the outbreak of a novel coronavirus (COVID-19) as a pandemic, which continues to present various health, business and other challenges throughout the United States. As a result, we have temporarily closed or reduced many of our office locations, with a significant portion of our workforce working from home. The duration and ultimate magnitude of the disruption remains uncertain. We experienced a negative impact during fiscal 2020 and, for certain of our business lines, in fiscal 2021. The COVID-19 pandemic may negatively impact our business, results of operations, and financial position in fiscal 2022 and possibly beyond. The related financial impact, if any, cannot be reasonably estimated at this time.
The Company believes its Engineering and the Life Sciences and Information Technology segments have seen a decline in their field services work as their personnel have experienced constrained access to client facilities. It is difficult to determine the impact on revenue from the loss in field services work. The Company believes that an undetermined amount of field services work will eventually return as a portion of that work is mission-critical to our clients. While the Company has recently seen signs of improvement, given the uncertainties around COVID-19, the Company can give no assurances that it will see an increase in field services revenue. Additionally, the Company believes that COVID-19 has had a significant adverse impact on the budgets of many of its Aerospace and Utilities clients. The Company’s Aerospace clients have seen an impact to their commercial lines of business. A number of the Company’s Utility clients have been impacted by their customers’ inability to pay their monthly electric bills.
It is difficult to assess both the current and future impact from COVID-19 to the Specialty Health Care segment, due to the high degree of uncertainty around COVID-19 and the duration and extent of the pandemic, especially as it may impact schools where many of our personnel work. While the Specialty Health Care segment has a small number of billable professionals performing services from home, in particular, through its telehealth services offerings, most of its billable staff works at client locations. The majority of the Specialty Health Care segment’s services are historically delivered at schools and health care facilities. The Company believes that demand for much of its services is very high as a result of COVID-19. However, health care professionals, such as nurses and doctors, are scarce and difficult to recruit. Also, the Company believes that any major changes in the pandemic, such as a new variant, could adversely impact revenue. For example, if the Specialty Health Care segment’s school clients were to return to virtual learning as we experienced in 2020 and portions of 2021, the Specialty Health Care segment could experience a material decline in revenue. Conversely, the Specialty Health Care clients’ demand for the Company’s services may decline in the event the pandemic fully transitions to an endemic.
The Company’s priorities during the COVID-19 pandemic are protecting the health and safety of our employees and, especially in the healthcare segment, deploying our resources, including the talents of our employees, to help the communities we serve meet and overcome the current challenges. Our ability to continue to operate without any significant negative operational impact from the COVID-19 pandemic will in part depend on our ability to protect our employees and our supply chain. The Company has endeavored to follow the recommended actions of government and health authorities to protect our employees, with particular measures in place for those working in our customer facilities.
While our revenue, gross profit and operating income were negatively impacted in fiscal 2020 on a consolidated basis and, for certain business lines, in fiscal 2021, we have maintained the consistency of our operations, to a substantial degree, from the onset of the COVID-19 pandemic. We intend to continue to adhere to our employee safety measures as we seek to ensure that any disruptions to our operations remain as limited as possible during the pandemic. However, the uncertainty resulting from the pandemic could result in an unforeseen disruption to our workforce and supply chain (for example, an inability of a key supplier or transportation supplier to source and transport materials) that could negatively impact our operations. Any material changes to labor rates for the Company’s workforce may have a material negative impact to revenue, gross profit and operating income.
ITEM 2. | MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS (CONTINUED) |
Overview
RCM participates in a market that is cyclical in nature and sensitive to economic changes. As a result, the impact of economic changes on revenuesrevenue and operations can be substantial, resulting in significant volatility in the Company'sCompany’s financial performance.
The Company believes it has developed and assembled an attractive portfolio of capabilities, established a proven record of performance and credibility and built an efficient pricing structure. The Company is committed to optimizing its business model as a single-source premier provider of business and technology solutions with a strong vertical focus offering an integrated suite of services through a global delivery platform.
The Company believes that most companies recognize the importance of advanced technologies and business processes to compete in today'stoday’s business climate. However, the process of designing, developing and implementing business and technology solutions is becoming increasingly complex. The Company believes that many businesses today are focused on return on investment analysis in prioritizing their initiatives. This has had an adverse impact on spending by current and prospective clients for many emerging new solutions.
Nonetheless, the Company continues to believe that businesses must implement more advanced life sciences, information technology and engineering solutions to upgrade their systems, applications and processes so that they can maximize their productivity and optimize their performance in order to maintain a competitive advantage. Although working under budgetary, personnel and expertise constraints, companies are driven to support increasingly complex systems, applications and processes of significant strategic value. This has given rise to a demand for outsourcing. The Company believes that its current and prospective clients are continuing to evaluate the potential for outsourcing business critical systems, applications and processes.
The Company provides project management and consulting services, which are billed based on either agreed-upon fixed fees or hourly rates, or a combination of both. The billing rates and profit margins for project management and solutions services are generally higher than those for professional consulting services. The Company generally endeavors to expand its sales of higher margin solutions and project management services. The Company also realizes revenuesrevenue from client engagements that range from the placement of contract and temporary technical consultants to project assignments that entail the delivery of end-to-end solutions. These services are primarily provided to the client at hourly rates that are established for each of the Company'sCompany’s consultants based upon their skill level, experience and the type of work performed.
The majority of the Company'sCompany’s services are provided under purchase orders. Contracts are utilized on certain of the more complex assignments where the engagements are for longer terms or where precise documentation on the nature and scope of the assignment is necessary. Although contracts normally relate to longer-term and more complex engagements, they do not obligate the customer to purchase a minimum level of services and are generally terminable by the customer on 60 to 90 days'days’ notice. The Company, from time to time, enters into contracts requiring the completion of specific deliverables. Typically these contracts are for less than one year. The Company recognizes revenue on these deliverables at the time the client accepts and approves the deliverables.
ITEM 2. | MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS (CONTINUED) |
Overview (Continued)
Costs of services consist primarily of salaries and compensation-related expenses for billable consultants and employees, including payroll taxes, employee benefits and insurance. Selling, general and administrative expenses consist primarily of salaries and benefits of personnel responsible for business development, recruiting, operating activities, and training, and include corporate overhead expenses. Corporate overhead expenses relate to salaries and benefits of personnel responsible for corporate activities, including the Company'sCompany’s corporate marketing, administrative and financial reporting responsibilities and acquisition program. The Company records these expenses when incurred.
Critical Accounting Policies and Use of Estimates
This Management's Discussion and Analysis of Financial Condition and Results of Operations is based on our condensed consolidated financial statements, which have been prepared in accordance with accounting principles generally accepted in the United States of America (“U.S. GAAP”). The preparation of financial statements in conformity with U.S. GAAP requires us to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amount of revenue and expenses during the reporting period. In our consolidated financial statements, estimates are used for, but not limited to, accounts receivable and allowance for doubtful accounts, goodwill, long-lived intangible assets, accounting for stock options and restricted stock awards, insurance liabilities, accounting for income taxes and accrued bonuses.
A summary of our significant accounting policies is included in our Consolidated Financial Statements, Note 1, Summary of Significant Accounting Policies, in our Annual Report on Form 10-K for the year ended January 1, 2022. Certain of our accounting policies are considered critical, as these policies require significant, difficult or complex judgments by management, often requiring the use of estimates about the effects of matters that are inherently uncertain. Such policies are summarized in Item 7. “Management’s Discussion and Analysis of Financial Condition and Results of Operations” of our Annual Report on Form 10-K for the year ended January 1, 2022.
Recently Issued Accounting Pronouncements
A discussion of the recently issued accounting pronouncements is set forth in Note 13, New Accounting Standards, in the unaudited condensed consolidated financial statements included in Part I, Item I of this Quarterly Report on Form 10-Q and is incorporated herein by reference.
ITEM 2. | MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS (CONTINUED) |
Forward-looking Information
The Company'sCompany’s growth prospects are influenced by broad economic trends. The pace of customer capital spending programs, new product launches and similar activities have a direct impact on the need for engineering, life sciences and information technology services. When the U.S., Canadian or global economies decline, the Company'sCompany’s operating performance could be adversely impacted. In addition, global events such as the ongoing COVID-19 pandemic also have a substantial impact on our operations and financial results. The Company believes that its fiscal discipline, strategic focus on targeted vertical markets and diversification of service offerings provides some insulation from adverse trends. However, general economic declines in the economy could result in the need for future cost reductions or changes in strategy.
Additionally, changes in government regulations could result in prohibition or restriction of certain types of employment services or the imposition of new or additional employee benefits, licensing or tax requirements with respect to the provision of employment services that may reduce the Company'sCompany’s future earnings. There can be no assurance that the Company will be able to increase the fees charged to its clients in a timely manner and in a sufficient amount to cover increased costs as a result of any of the foregoing.
The consulting and employment services market is highly competitive with limited barriers to entry. The Company competes in global, national, regional and local markets with numerous competitors in all of the Company'sCompany’s service lines. Price competition in the industries the Company serves is significant, and pricing pressures from competitors and customers are increasing. The Company expects that the level of competition will remain high in the future, which could limit the Company'sCompany’s ability to maintain or increase its market share or profitability.
ITEM 2. | MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS (CONTINUED) |
Thirteen Week Period Ended September 30, 2017April 2, 2022 Compared to Thirteen Week Period Ended October 1, 2016
A summary of operating results for the thirteen week periods ended September 30, 2017April 2, 2022 and October 1, 2016April 3, 2021 is as follows (in thousands):
September 30, 2017 | October 1, 2016 | |||||||
Amount | % of Revenue | Amount | % of Revenue | |||||
Revenues | $43,827 | 100.0 | $39,695 | 100.0 | ||||
Cost of services | 32,109 | 73.3 | 29,551 | 74.4 | ||||
Gross profit | 11,718 | 26.7 | 10,144 | 25.6 | ||||
Selling, general and administrative | 9,700 | 22.1 | 9,334 | 23.5 | ||||
Depreciation and amortization | 422 | 1.0 | 388 | 1.0 | ||||
10,122 | 23.1 | 9,722 | 24.5 | |||||
Operating income | 1,596 | 3.6 | 422 | 1.1 | ||||
Interest expense, net and foreign currency transactions | (154 | ) | (0.3 | ) | (128 | ) | 0.3 | |
Income before income taxes | 1,442 | 3.3 | 294 | 0.8 | ||||
Income tax expense | 422 | 1.0 | 184 | 0.5 | ||||
Net income | $1,020 | 2.3 | $110 | 0.3 |
April 2, 2022 | April 3, 2021 | |||||||||||||||
Amount | % of Revenue | Amount | % of Revenue | |||||||||||||
Revenue | $ | 81,961 | 100.0 | $ | 44,549 | 100.0 | ||||||||||
Cost of services | 58,541 | 71.4 | 33,699 | 75.6 | ||||||||||||
Gross profit | 23,420 | 28.6 | 10,850 | 24.4 | ||||||||||||
Selling, general and administrative | 14,147 | 17.2 | 9,129 | 20.5 | ||||||||||||
Depreciation and amortization of property and equipment | 238 | 0.3 | 266 | 0.6 | ||||||||||||
Amortization of acquired intangible assets | - | - | 80 | 0.2 | ||||||||||||
Operating costs and expenses | 14,385 | 17.5 | 9,475 | 21.3 | ||||||||||||
Operating income | 9,035 | 11.1 | 1,375 | 3.1 | ||||||||||||
Other expense, net | 52 | 0.1 | 12 | 0.0 | ||||||||||||
Income before income taxes | 8,983 | 11.0 | 1,363 | 3.1 | ||||||||||||
Income tax expense | 2,463 | 3.0 | 356 | 0.8 | ||||||||||||
Net income | $ | 6,520 | 8.0 | $ | 1,007 | 2.3 |
The Company follows a 52/53 week fiscal reporting calendar ending on the Saturday closest to December 31. The fiscal quarters ended September 30, 2017April 2, 2022 and October 1, 2016April 3, 2021 consisted of thirteen weeks each.
Revenue. Revenue increased 10.4%84.0%, or $4.1$37.4 million, for the thirteen week period ended September 30, 2017April 2, 2022 as compared to the thirteen week period ended October 1, 2016April 3, 2021 (the "comparable“comparable prior year period"period”). RevenuesRevenue increased $4.1$5.4 million in the Engineering segment, decreased $2.3 million in the Information Technology segment and increased $2.3$31.1 million in the Specialty Health Care segment. See Segment Discussion for further information on revenue changes.
Cost of Services and Gross Profit.
Cost of services increasedSelling, General and Administrative.
Selling, general and administrativeOther Expense, Net.
ITEM 2. | MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS (CONTINUED) |
Thirteen Week Period Ended September 30, 2017April 2, 2022 Compared to Thirteen Week Period Ended October 1, 2016April 3, 2021 (Continued)
Income Tax Expense.
Differences between the thirteen week period ended September 30, 2017 was lower than the Company has recently experienced due to a higher ratio of Canadian versus U.S. pretax income. The consolidated effective income tax rate forand the thirteen week period ended October 1, 2016 was higher thanapplicable U.S. federal statutory rate may arise, primarily from the Company typically experiences dueeffect of state and local income taxes, share-based compensation, and potential tax credits available to an increase in anticipated U.S. fiscal 2016the Company. The actual 2022 effective tax rate asmay vary from the estimate depending on the actual operating income earned in various jurisdictions, the potential availability of October 1, 2016 versus July 2, 2016tax credits, and the necessary catchup accrual, exacerbated by the low pretax income for the comparable prior year period.
Segment Discussion
Engineering
Engineering revenues of $21.7$19.9 million for the thirteen week period ended September 30, 2017April 2, 2022 increased 23.4%37.5%, or $4.1$5.4 million, as compared to the comparable prior year period. The increase in revenue was comprised of the following: increases in Aerospace revenue of $4.2 million, Industrial Processing revenue of $2.6 million, and Energy Services revenue of $1.0 million, offset by the decrease in revenue resulting from the sale of the Canadian Power Systems Group of $2.4 million. The increase in Aerospace revenue was primarily due to a new outsourcing engagement with one of the Company’s long-time customers and the Company’s entrance into the burgeoning rocket industry. The increase in Industrial Processing revenue was primarily due to spending increases in revenues of $2.1 million from the Company's Canadian Power Systems Engineering Group, $1.2 million from the Company's Energy Services Group and $0.8 million from the Company's Aerospace Engineering Group.by several major customers seeking to upgrade their ethanol related production capability. Gross profit increased 43.6%by 63.2%, or $1.9$2.0 million, as compared to the comparable prior year period. Gross profit increased due tobecause of the increase in revenuesrevenue and an increase in gross profit margin. Gross profit margin to 28.4%of 26.3% for the current period as compared to 24.4%increased from 22.2% for the comparable prior year period. The gross margin increase was primarily due to more favorable utilization of billable consultants on fixed price contracts as the Company naturally experiences variability in utilization from quarter to quarter. The Engineering segment operating income was $1.9 million for the thirteen week period ended September 30, 2017 as compared to $0.4 million for the comparable prior year period. The improvement in operating income was primarily driven by the increase in gross profit and was offset by an increase in SGA expense of $0.4 million. The increase in SGA expense was primarily due to a higher allocation of corporate-generated SGA expense and also increased investment in selling costs.
On July 30, 2021, the Company sold the principal assets and certain liabilities of its Pickering and Kincardine offices, located in Ontario, Canada. These two offices were often referred to an increaseas the Canadian Power Systems business and principally provided engineering services to two major nuclear power providers in SGA expense. SGA expense increased by $0.6 million, primarily dueCanada. The two Canadian Power Systems offices were part of a reporting unit within the Company’s Engineering segment. The Company will continue to the need to increase SGA infrastructure expenseoffer other engineering services in order to support the increased activity levels associated with higher revenuesCanada and similar services in the currentUnited States. For the thirteen week period and anticipated, continued increased activity for the balanceended April 3, 2021, these two offices generated revenue of the Company's fiscal 2017.
ITEM 2. | MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS (CONTINUED) |
Thirteen Week Period Ended September 30, 2017April 2, 2022 Compared to Thirteen Week Period Ended October 1, 2016April 3, 2021 (Continued)
Segment Discussion (Continued)
Specialty Health Care
Specialty Health Care revenue of $7.8$52.2 million for the thirteen week period ended September 30, 2017 decreased 22.7%April 2, 2022 increased 146.9%, or $2.3 million, as compared to $10.1 million for the comparable prior year period. The decrease was primarily from reductions in project revenues from several large clients that were not replaced. Gross profit of $2.0 million for the thirteen week period ended September 30, 2017 decreased 26.4%, or $0.7 million, as compared to $2.7 million for the comparable prior year period. The decrease in gross profit was due to the decrease in revenues and a decrease in gross profit margin. The Information Technology gross profit margin for the thirteen week period ended September 30, 2017 was 25.9% as compared to 27.2% for the comparable prior year period. Gross profit margin decreased because large project high-value, high-margin revenues decreased and thereby increased the portion of lower gross profit margin staffing-oriented revenues. The Information Technology segment experienced a slight operating loss for the thirteen week period ended September 30, 2017 as compared to $0.1 million in operating income for the comparable prior year period. The decrease in operating income was due to the decrease in gross profit, offset by a decrease in SGA expense of $0.6 million. The decrease in SGA expense was primarily due to lower selling costs associated with lower gross profit, a focus on reducing SGA expense and also a lower allocation of corporate SGA expense.
September 30, 2017 | October 1, 2016 | |||||||
Amount | % of Revenue | Amount | % of Revenue | |||||
Revenues | $135,680 | 100.0 | $132,250 | 100.0 | ||||
Cost of services | 100,097 | 73.8 | 97,326 | 73.6 | ||||
Gross profit | 35,583 | 26.2 | 34,924 | 26.4 | ||||
Selling, general and administrative | 30,092 | 22.2 | 29,976 | 22.7 | ||||
Depreciation and amortization | 1,229 | 0.9 | 1,177 | 0.9 | ||||
Change in contingent consideration | 781 | 0.5 | - | - | ||||
32,102 | 23.6 | 31,153 | 23.6 | |||||
Operating income | 3,481 | 2.6 | 3,771 | 2.8 | ||||
Interest expense, net and foreign currency transactions | (371 | ) | (0.3 | ) | (413 | ) | 0.3 | |
Income before income taxes | 3,110 | 2.3 | 3,358 | 2.5 | ||||
Income tax expense | 1,351 | 1.0 | 1,384 | 1.0 | ||||
Net income | $1,759 | 1.3 | $1,974 | 1.5 |
Life Sciences and Information Technology
Life Sciences and Information Technology revenue of $9.9 million for the thirteen week period ended April 2, 2022 increased 10.4%, or $0.9 million, as compared to $9.0 million for the comparable prior year period. The increase in Life Sciences and Information Technology revenue was primarily driven by the Company’s Life Sciences practice. The Company believes that the Life Sciences industry has not seen a negative impact from COVID-19. Gross profit of $3.2 million for the thirteen week period ended April 2, 2022 increased 22.2%, or $0.6 million, as compared to $2.6 million for the comparable prior year period. The increase in gross profit was primarily due to the needincrease in revenue, as well as an increase in gross profit margin. The Life Sciences and Information Technology gross profit margin for the thirteen week period ended April 2, 2022 was 32.2% as compared to 29.1% for the comparable prior year period. The Company attributes the gross profit margin increase to higher revenue from its Life Sciences practice and a concerted effort to increase gross profit margin through its managed service offerings. SGA infrastructure expense in orderincreased by $0.1 million to support the increased activity levels associated with higher revenues$2.1 million, as compared to $2.0 million in the current periodcomparable prior year period. The increase in SGA expense was a driven by increased expenditures in sales and anticipated, continued increased activityrecruiting. The Life Sciences and Information Technology segment experienced operating income of $1.1 million as compared to $0.6 million for the balance ofcomparable prior year period. The increase in operating income was primarily due to the Company's fiscal 2017.
ITEM 2. | MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS (CONTINUED) |
Thirteen Week Period Ended September 30, 2017April 2, 2022 Compared to Thirty-NineThirteen Week Period Ended October 1, 2016April 3, 2021 (Continued)
Thirteen Week Periods Ended | Thirty-Nine Week Periods Ended | |||||||
September 30, 2017 | October 1, 2016 | September 30, 2017 | October 1, 2016 | |||||
GAAP net income | $1,020 | $110 | $1,759 | $1,974 | ||||
Income tax expense | 422 | 184 | 1,351 | 1,384 | ||||
Interest expense | 137 | 114 | 409 | 422 | ||||
Depreciation and amortization | 422 | 388 | 1,229 | 1,177 | ||||
EBITDA (non-GAAP) | $2,001 | $796 | $4,748 | $4,957 | ||||
Adjustments | ||||||||
Change in contingent consideration | - | - | 781 | - | ||||
Gain (loss) on foreign currency transactions | 17 | 14 | (38 | ) | (9 | ) | ||
Adjusted EBITDA (non-GAAP) | $2,018 | $810 | $5,491 | $4,948 | ||||
GAAP net income | $1,020 | $110 | $1,759 | $1,974 | ||||
Adjustments | ||||||||
Change in contingent consideration | - | - | 781 | - | ||||
Adjusted net income (non-GAAP) | $1,020 | $110 | $2,540 | $1,974 | ||||
GAAP Diluted EPS | $0.08 | $0.01 | $0.15 | $0.16 | ||||
Adjustments | ||||||||
Change in contingent consideration | - | - | $0.06 | - | ||||
Adjusted Diluted EPS (non-GAAP) | $0.08 | $0.01 | $0.21 | $0.16 |
Liquidity and Capital Resources
The following table summarizes the major captions from the Company'sCompany’s Condensed Consolidated Statements of Cash Flows (in thousands):
Thirty-Nine Week Periods Ended | |||||
September 30, 2017 | October 1, 2016 | ||||
Cash provided by (used in): | |||||
Operating activities | $6,956 | $12,128 | |||
Investing activities | ($743 | ) | ($729 | ) | |
Financing activities | ($5,621 | ) | ($12,097 | ) |
Thirteen Week Periods Ended | ||||||||
April 2, 2022 | April 3, 2021 | |||||||
Cash provided by (used in): | ||||||||
Operating activities | $ | 2,468 | $ | (9,112 | ) | |||
Investing activities | $ | (217 | ) | $ | (47 | ) | ||
Financing activities | $ | (1,612 | ) | $ | 9,215 |
Operating Activities
Operating activities provided $7.0$2.5 million of cash for the thirty-ninethirteen week period ended September 30, 2017April 2, 2022 as compared to $12.1using $9.1 million in the comparable prior year period. The major components of cash provided by or used in operating activities in the thirty-ninethirteen week period ended September 30, 2017April 2, 2022 and the comparable prior year period are as follows: net income, and changes in accounts receivable, the net of transit accounts payable and transit accounts receivable, prepaid expenses and other current assets, accounts payable, and accrued expenses and accrued payroll and related costs.
For the thirty-ninethirteen week period ended September 30, 2017 was $1.8April 2, 2022, the Company experienced net income of $6.5 million as compared to $2.0$1.0 million for the comparable prior year period. A decreaseAn increase in accounts receivables in the thirty-ninethirteen week period ended September 30, 2017 provided $3.7April 2, 2022 used $10.2 million of cash as compared to $8.6$9.1 million in the comparable prior year period. The Company primarily attributes the decreasethis increase in accounts receivables for the thirty-ninethirteen week period ended September 30, 2017April 2, 2022 to improved collections, particularly from the Company's Specialty Health Care and Canadian Engineering clients.
While highly variable, the Company’s transit accounts payable generallytypically exceeds the Company'sCompany’s transit accounts receivable, but absolute amounts and differences fluctuate significantly from quarter to quarter in the normal course of business. The net of transit accounts payable and transit accounts receivable was a net liabilitypayable of $1.3 million and $2.5$1.6 million as of September 30, 2017April 2, 2022 and December 31, 2016, respectively, so thea net payable of $1.1 million as of January 1, 2022, providing $0.5 million of cash impact during the thirty-ninethirteen week period ended September 30, 2017 used $1.2 million in cash.April 2, 2022. The net of transit accounts payable and transit accounts receivable was a net liabilitypayable of $0.6 million as of April 3, 2021 and a net payable of $2.4 million as of October 1, 2016 and of $1.5 million as of January 2, 2016, so the2021, using $1.8 million of cash impact during the thirty-ninethirteen week period ended October 1, 2016 provided $0.9 million in cash.
Prepaid expenses and other current assets provided $0.2cash of $0.1 million in cash for the thirty-ninethirteen week period ended September 30, 2017April 2, 2022 as compared to $1.8$0.5 million inof cash for the comparable prior year period. The Company attributes these changes to prepaid expenses and other current assets, if any, to general timing of payments in the normal course of business. Since certain expenses are paid before a fiscal year concludes and are amortized over the next fiscal year, prepaid expenses and other current assets generally tend to increase at the end of a fiscal year and decrease during the first half.
ITEM 2. | MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS (CONTINUED) |
Liquidity and Capital Resources (Continued)
Operating Activities (Continued)
An increase in accounts payable and accrued expenses used $1.3cash of $1.0 million for the thirty-ninethirteen week period ended September 30, 2017April 2, 2022 as compared to $1.7 million ofproviding negligible cash for the comparable prior year period. The Company attributes these changes to general timing of payments to vendorstypical fluctuations in the normal course of business.
Changes in accrued payroll and related costs provided cash of $5.4 million for the thirty-ninethirteen week period ended September 30, 2017 used $0.2 million in cashApril 2, 2022 as compared to using $2.3 millionproviding negligible cash for the comparable prior year period. There are threefour primary factors that generally impact accrued payroll and related costs: 1) there is a general correlation to operating expenses as payroll and related costs is the Company'sCompany’s largest expense group, so as operating costs increase or decrease, absent all other factors, so will the accrued payroll and related costs; 2) the Company pays the majority of its employeespayroll every two weeks and normally has thirteen weeks in a fiscal quarter, which means that the Company normally has a major payroll on the last business day of every other quarter; 3) the timing of various payroll related payments varies in the normal course of business; and 3)4) most of the Company'sCompany’s senior management participate in annual incentive plans and while progress advances are oftensometimes made during the fiscal year, these accrued bonus balances, to the extent they are projected to be achieved, generally accumulate throughout the year. A significant portion of these incentive plan accruals are typically paid at the beginning of one fiscal year, pertaining to the prior fiscal year. The Company'sCompany’s last major payroll for the thirty-ninethirteen week period ended September 30, 2017April 2, 2022 was paid on September 29, 2017.
Historically, the Company has experienced small deferred revenue balances that have been included in accounts payable and accrued expenses. During the second half of fiscal 2021, the Company’ Industrial Processing group secured several contracts with significant front-loaded payments, thereby generating larger deferred revenue balances than typically generated. The Company’s deferred revenue balance as of April 2, 2022 was $2.5 million, as compared to $3.4 million as of April 3, 2021, using cash from operations of $0.9 million for the thirteen week period ended April 2, 2022.
Investing Activities
Investing activities used cash$0.2 million of $0.7 millioncash for the thirty-ninethirteen week period ended September 30, 2017 as compared to $0.7 millionApril 2, 2022 and used negligible cash for the comparable prior year period. Investing activities used $0.2 million for both periods presented were primarily related to expenditures forthe purchase of property and equipment.
Financing Activities
Financing activities used $5.6$1.6 million of cash for the thirty-ninethirteen week period ended September 30, 2017April 2, 2022 as compared to $12.1providing $9.3 million in the comparable prior year period. The Company made net repaymentsborrowings under its line of credit of $4.9$1.1 million during the thirty-ninethirteen week period ended September 30, 2017April 2, 2022 as compared to net repayments of $9.8$10.1 million in the comparable prior year period. The Company also used $0.4 million and $1.8$2.8 million to repurchase shares of its common stock duringin the thirty-nine weekcurrent period ended September 30, 2017 andas compared to $0.9 million in the comparable prior year period, respectively. The Company also used $0.9 million to pay contingent consideration for both periods presented.period. The Company generated cash of $0.4$0.1 million from sales of shares from its equity plans for both periods presented.
ITEM 2. | MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS (CONTINUED) |
Liquidity and includes a sub-limit of $5 million for letters of credit (the "Revolving Credit Facility") and expires December 11, 2019. The Revolving Credit Facility has been amended several times, most recently pursuant to the Seventh Amendment entered into on March 8, 2017 when the Company was granted a waiver that expressly excludes $1.3 million of certain legal settlement and office closure expenses in the calculation of the Company's loan covenants. Capital Resources (Continued)
Financing Activities (Continued)
Borrowings under the Revolving Credit Facility bear interest at one of two alternative rates, as selected by the Company at each incremental borrowing. These alternatives are: (i) LIBOR (London Interbank Offered Rate), plus applicable margin, typically borrowed in fixed 30-day increments or (ii) the agent bank'sbank’s prime rate generally borrowed over shorter durations. At the option of Citizens Bank, LIBOR can be replaced with SOFR (Secured Overnight Financing Rate). The LIBOR alternative is being phased out in 2022. Citizens Bank has not indicated when this switch will occur, but in any event, the Company does not believe there will be any material impact on its borrowing rate. The Company also pays unused line fees based on the amount of the Revolving Credit Facility that is not drawn. Unused line fees are recorded as interest expense. The effective weighted average interest rate, including unused line fees, for the thirty-ninethirteen week periodperiods ended September 30, 2017 was 2.6%.
All borrowings under the Revolving Credit Facility are collateralized by all of the assets of the Company and its subsidiaries and a pledge of the stock of its subsidiaries. The Revolving Credit Facility also contains various financial and non-financial covenants, such as a covenant that restricts on the Company'sCompany’s ability to borrow in order to pay dividends. As of September 30, 2017,April 2, 2022, the Company was in compliance with all covenants contained in itsthe Revolving Credit Facility.
Borrowings under the line of credit as of September 30, 2017April 2, 2022 and December 31, 2016January 1, 2022 were $9.5$15.3 million and $14.3$14.2 million, respectively. At September 30, 2017both April 2, 2022 and December 31, 2016January 1, 2022 there were letters of credit outstanding for $0.8$1.9 million. At September 30, 2017,April 2, 2022 and January 1, 2022, the Company had availability for additional borrowings under the Revolving Credit Facility of $24.7 million.
In addition to borrowings and sales of shares from its equity plans, the Company may raise capital through sales of shares of common stock under its at the market issuance program (the “ATM Program”) established under its May 2021 At Market Issuance Sales Agreement with B. Riley Securities, Inc., as the agent (the “Agent”). The ATM Program allows the Company to offer and sell shares of the common stock having an aggregate sales price of up to $17.9 million from time to time through the Agent. The Company may also decide to increase the value of shares available to sell if the Company’s stock price increases. To date, the Company has not sold any shares under the ATM Program.
Impact to Line of Credit from COVID-19
The Company has been negatively impacted by COVID-19 as more fully described in Footnote 15 as well as the Segment Discussion, and Liquidity and Capital Resources sections in Management’s Discussion and Analysis of Financial Condition and Results of Operations. The Company believes that its current line of credit is adequate to provide the necessary liquidity if COVID-19 negatively impacts its operations. While the Company does expect to be in compliance with its financial covenants in the line of credit for the foreseeable future, the Company can give no assurance that the line of credit will be available to the Company.
Current Liquidity and Revolving Credit Facility
Liquidity is a measure of our ability to meet potential cash requirements, maintain our assets, fund our operations, and meet the other general cash needs of our business. Our liquidity is impacted by general economic, financial, competitive, and other factors beyond our control. Our liquidity requirements consist primarily of funds necessary to pay our expenses, principally labor-costs, and other related expenditures. We generally satisfy our liquidity needs through cash provided by operations and, when necessary, our revolving line of credit from Citizens Bank. The Company believes it has a great deal of flexibility to reduce its costs if it becomes necessary. The Company believes that it can satisfy its liquidity needs for at least the next twelve months.
ITEM 2. | MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS (CONTINUED) |
Liquidity and Capital Resources (Continued)
Current Liquidity and Revolving Credit Facility (Continued)
The Company’s liquidity and capital resources as of April 2, 2022, included accounts receivable and total current asset balances of $58.8 million and $63.1 million, respectively. Current liabilities were $35.7 million as of April 2, 2022 and were exceeded by total current assets by $27.4 million.
The Company experiences volatility in its daily cash flow and, at times, relies on the revolving line of credit to provide daily liquidity for the Company’s financial operations. As of April 2, 2022, the Company was in compliance with all financial covenants contained in the Revolving Credit Facility. The Company believes that it will maintain compliance with its financial covenants for the foreseeable future.
Commitments and Contingencies
The Company anticipates that its primary uses of capital in future periods will be for working capital purposes. Funding for any long-term and short-term capital requirements as well as future acquisitions will be derived from one or more of the Revolving Credit Facility (or a replacement thereof), funds generated through operations or future financing transactions. The Company is subject to legal proceedings and claims that arise from time to time in the ordinary course of its business, which may or may not be covered by insurance. Were an unfavorable final outcome to occur, there exists the possibility of a material adverse impact on our financial position, liquidity, and the results of operations.
The Company'sCompany’s business strategy is to achieve growth both internally through operations and externally through strategic acquisitions. The Company from time to time engages in discussions with potential acquisition candidates. The Company has acquired numerous companies throughout its history and those acquisitions have generally included significant future contingent consideration. As the size of the Company and its financial resources increase however, acquisition opportunities requiring significant commitments of capital may arise. In order to pursue such opportunities, the Company may be required to incur debt or issue potentially dilutive securities in the future. No assurance can be given as to the Company'sCompany’s future acquisition and expansion opportunities or how such opportunities will be financed.
The Company is exposed to various asserted claims as of April 2, 2022, where the Company believes it has a probability of loss. Additionally, the Company is exposed to other asserted claims whereby an amount of loss has not been declared, and the Company cannot determine the potential loss. Any of these various claims could result in an unfavorable outcome or settlement that exceeds the accrued amounts. However, the Company believes that such matters will not, either individually or in the aggregate, have a material adverse effect on its business, consolidated financial position, results of operations, or cash flows. As of April 2, 2022, the Company has accrued $1.9 million for asserted claims.
In April 2022, a client of the Company’s Industrial Processing Group alleged that a system partially designed by the Company is not operating as intended, and that the Company is responsible. The Company is attempting to find a mutually agreeable solution but has not determined if it has any liability. In the event of liability, the Company believes its damages are contractually limited to $3.3 million. Since the Company has not determined that a loss is probable, the Company has not accrued any liability for this project.
The Company utilizes SAP software for its financial reporting and accounting system which was implemented in 1999 and has not undergone significant upgrades since its initial implementation. The Company believes that it will become necessary tois implementing an upgrade or replaceof its SAP financial reporting and accounting system. The Company has not determined when this contemplated replacement may be necessary, but expects to undertake a comprehensive review of thecurrent system during fiscal 2017.2022. The Company estimates this upgrade or replacement of the third-partyits financial reporting and accounting system will cost between $1.0$0.5 million and $2.0$1.0 million. These estimates are subject to material change.
ITEM 2. | MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS (CONTINUED) |
Liquidity and Capital Resources (Continued)
Future Contingent Payments
The Company'sCompany’s current commitments consist primarily of lease obligations for office space. The Company believes that its capital resources are sufficient to meet its present obligations and those to be incurred in the normal course of business for at least the next 12 months.
The Company leases office facilities and various equipment under non-cancelable leases expiring at various dates through November 2022.2027. Certain leases are subject to escalation clauses based upon changes in various factors. The minimum future annual operating
Maturities of lease commitments for leases with non-cancelable terms, exclusive of unknown operating escalation charges,liabilities are as follows (in thousands):
Fiscal Years | Amount |
2017 (after September 30, 2017) | $856 |
2018 | 2,969 |
2019 | 1,632 |
2020 | 999 |
2021 | 489 |
Thereafter | 304 |
Total | $7,249 |
Fiscal Year | Operating Leases | Finance Leases | ||||||
2022 (After April 2, 2022) | $ | 1,102 | $ | 352 | ||||
2023 | 1,209 | 337 | ||||||
2024 | 512 | 168 | ||||||
2025 | 257 | - | ||||||
2026 | 182 | - | ||||||
Thereafter | 123 | - | ||||||
Total lease payments | 3,385 | 857 | ||||||
Less: imputed interest | (135 | ) | (11 | ) | ||||
Total | $ | 3,250 | $ | 846 |
As of September 30, 2017,April 2, 2022, the Company had fivetwo active acquisition agreements whereby additional contingent consideration may be earned by the former shareholders: 1) effective JulyOctober 1, 2012 the Company acquired certain assets of BGA, LLC ("BGA"); 2) effective August 1, 20142017, the Company acquired all of the stock of Point Comm, Inc. ("PCI"PSR Engineering Solutions d.o.o. Beograd (Voždovac) (“PSR”); 3) and 2) effective July 5, 2015,September 30, 2018, the Company acquired certain assets of Substation Design Services,Thermal Kinetics Engineering, PLLC and Thermal Kinetics Systems, LLC ("SDS"); 4) effective December 31, 2016, the Company acquired certain assets of Allied Health Professionals, LLC ("AHP") and 5) effective April 16, 2017 the Company acquired certain assets of R.A.F. Services, Inc. ("RAF"(together, “TKE”). The Company estimates future contingent payments at September 30, 2017April 2, 2022 as follows:
Fiscal Year Ending | Total | |||
December 31, 2022 | $ | 103 | ||
December 30, 2023 | 600 | |||
Estimated future contingent consideration payments | $ | 703 |
Estimates of future contingent payments are subject to significant judgment and actual payments may materially differ from estimates. Potential futurefuture contingent payments to be made to all active acquisitions after April 2, 2022 are capped at a cumulative maximum of $2.9.$0.7 million. The Company estimates future contingent consideration in payments based on forecasted performance and recorded at the net presentfair value of those expected payments as of September 30, 2017. The measurementApril 2, 2022. During the thirteen week period ended April 2, 2022, the Company measured the intangibles acquired at fair value on a non-recurring basis. Contingent consideration related to acquisitions is based on significant inputs that are not observablerecorded at fair value (level 3) with changes in the market, which "Fair Value Measurements and Disclosures" (ASU Topic 820-10-35) refers to as Level 3 inputs.
ITEM 3. | QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK |
The Company'sCompany’s exposure to market risk for changes in interest rates relates primarily to the Company'sCompany’s investment portfolio and debt instruments, which primarily consist of itsthe Revolving Credit Facility. The Company does not have any derivative financial instruments in its portfolio. The Company places its investments in instruments that meet high credit quality standards. The Company is adverse to principal loss and ensures the safety and preservation of its invested funds by limiting default risk, market risk and reinvestment risk. As of September 30, 2017,April 2, 2022, the Company'sCompany’s investments consisted of cash and money market funds. The Company does not use interest rate derivative instruments to manage its exposure to interest rate changes. Based on the Company'sCompany’s variable-rate line of credit balances during the thirty-ninethirteen week period ended September 30, 2017,April 2, 2022, if the interest rate on the Company'sCompany’s variable-rate line of credit (using an incremental borrowing rate) during the period had been 1.0% higher, the Company'sCompany’s interest expense on an annualized basis would have increased by $0.1$0.2 million. The Company does not expect any material loss with respect to its investment portfolio.
ITEM 4. | CONTROLS AND PROCEDURES |
The Company'sCompany’s management, under the supervision and with the participation of the Company's ChiefCompany’s Principal Executive Officer and ChiefPrincipal Financial Officer, evaluated the effectiveness of the Company'sCompany’s disclosure controls and procedures (as defined in Rule 13a-15(e) and 15d-15(e) under the Exchange Act) as of the end of the period covered by this report. Based upon that evaluation, the ChiefPrincipal Executive Officer and ChiefPrincipal Financial Officer concluded that those disclosure controls and procedures as of the end of the period covered by this report were effective to provide reasonable assurance that information required to be disclosed by the Company in the reports that it files or submits under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the SEC'sSEC’s rules and forms and is accumulated and communicated to the Company'sCompany’s management, including its principal executive and principal financial officers, or persons performing similar functions, as appropriate, to allow timely decisions regarding required disclosure.
A controls system, no matter how well designed and operated, cannot provide absolute assurance that the objectives of the controls system are met, and no evaluation of controls can provide absolute assurance that all control issues and instances of fraud, if any, within a company have been detected.
As management prepares and executes its virtual financial close process, there could be related implications on the internal controls performed specifically in conjunction with the preparation, review, and filing of this report. There have beenis a risk that moving to a virtual environment in response to COVID-19 could result in certain controls (e.g., financial closing and reporting controls) being overridden or performed less frequently, or that management could be designing and implementing new controls in response to new risks. In addition, in instances where relevant controls fail, and there are no compensating controls in place, there may be fewer opportunities to timely identify or remediate control deficiencies. There were otherwise no changes in the Company'sCompany’s internal control over financial reporting that occurred during the Company's most recent fiscal quarter andthirteen week period ended April 2, 2022, that have materially affected or are reasonably likely to materially affect the Company'sCompany’s internal control over financial reporting.
RCM TECHNOLOGIES, INC. AND SUBSIDIARIES PART II - OTHER INFORMATION |
ITEM 1. | LEGAL PROCEEDINGS |
See discussion of Contingencies in Note 1615 to the Condensed Consolidated Financial Statements included in Item 1 of this report.
ITEM 1A. | RISK FACTORS |
For information regarding factors that could affect the Company’s business, see the risk factors disclosed in the "Risk Factors" section (Item 1A)discussed under Part I, Item 1A, Risk Factors, of the Company'sCompany’s Annual Report on Form 10-K for the fiscal year ended December 31, 2016.
ITEM 2. | UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS |
Period | Total Number of Shares Purchased | Weighted Average Price Paid per Share | Total Number of Shares Purchased as Part of Publicly Announced Program | Approximate Dollar Value of Shares that May Yet Be Purchased Under the Program | ||||||||||||
January 2, 2022 - January 31, 2022 | 156,989 | $ | 6.46 | 156,989 | $ | 9,091,000 | ||||||||||
February 1, 2022 - February 28, 2022 | 156,844 | $ | 6.91 | 313,833 | $ | 8,007,000 | ||||||||||
March 1, 2022 - April 2, 2022 | 92,647 | $ | 7.38 | 406,480 | $ | 7,323,000 | ||||||||||
Total | 406,480 | $ | 6.84 | 406,480 | $ | 7,323,000 |
ITEM 3. | DEFAULTS UPON SENIOR SECURITIES |
None.
ITEM 4. | MINE SAFETY DISCLOSURES |
Not applicable.
ITEM 5. | OTHER INFORMATION |
None.
ITEM 6. | EXHIBITS |
Certification of | |
Certification of | |
Certification of | |
Certification of | |
101.INS* | XBRL Instance Document (the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document) |
101.SCH* | Inline XBRL Taxonomy Extension Schema Document |
101.CAL* | Inline XBRL Taxonomy Extension Calculation Linkbase Document |
101.LAB* | Inline XBRL Taxonomy Extension Label Linkbase Document |
101.PRE* | Inline XBRL Taxonomy Extension Presentation Linkbase Documents |
101.DEF* | Inline XBRL Taxonomy Definition Linkbase Document |
104 | Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101) |
__________
*
Filed herewith**
Furnished herewithRCM TECHNOLOGIES, INC. SIGNATURES |
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
RCM Technologies, Inc. | |||
Date: | By: /s/ | ||
Bradley S. Vizi Executive Chairman and President (Principal Executive Officer and Duly Authorized Officer of the Registrant) |
Date: | By: /s/ Kevin D. Miller | ||
Kevin D. Miller Chief Financial Officer (Principal Financial Officer and Duly Authorized Officer of the Registrant) |