UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington D.C. 20549

FORM 10-Q

☒ QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended ~~September 30, 2020~~March 31, 2021

☐ TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from ____________________ to ____________________

Commission file number 001-34762


FIRST FINANCIAL BANCORP /OH/
(Exact name of registrant as specified in its charter)

Ohio

31-1042001

(State or other jurisdiction of
incorporation or organization)

(I.R.S. Employer
Identification No.)

255 East Fifth Street, Suite 800

Cincinnati,

Ohio

45202

(Address of principal executive offices)

(Zip Code)

Registrant's telephone number, including area code: (877) 322-9530

Securities registered pursuant to Section 12(b) of the Act:

Title of each class

Trading symbol

Name of each exchange on which registered

Common stock, No par value

FFBC

The NASDAQ Stock Market LLC

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes ☒ No ☐

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of large accelerated filer, accelerated filer, smaller reporting company, and emerging growth company in Rule 12b-2 of the Exchange Act.


Large accelerated filer	☒	Accelerated filer	☐

Non-accelerated filer	☐	Smaller reporting company	☐

		Emerging growth company	☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of Exchange Act).

Yes ☐ No ☒

Indicate the number of shares outstanding of each of the issuer's classes of common stock, as of the latest practicable date. The registrant has one class of common stock (no par value) with ~~98,018,237~~97,281,532 shares outstanding at ~~November~~May 5, ~~2020.~~2021.

Table of Contents

FIRST FINANCIAL BANCORP.

INDEX


			Page No.

Part I - FINANCIAL INFORMATION

Item 1 - Financial Statements

Consolidated Balance Sheets - ~~September 30, 2020~~Mar ch 3 1 , 202 1 (unaudited) and December 31, ~~2019~~20 20			1

Consolidated Statements of Income - Three ~~and Nine~~ Months Ended ~~September 30, 2020~~March 3 1 , 202 1 and ~~2019~~20 20 (unaudited)			2

Consolidated Statements of Comprehensive Income - Three ~~and Nine~~ Months Ended ~~September 30, 2020~~March 3 1 , 202 1 and ~~2019~~20 20 (unaudited)			3

Consolidated Statements of Changes in Shareholders’ Equity - Three ~~and Nine~~ Months Ended ~~September 30, 2020~~March 3 1 , 202 1 and ~~2019~~20 20 (unaudited)			54

Consolidated Statements of Cash Flows - ~~Nine~~Three Months Ended ~~September 30, 2020~~March 3 1 , 202 1 and ~~2019~~20 20 (unaudited)			65

Notes to Consolidated Financial Statements (unaudited)			76

Item 2 - Management's Discussion and Analysis of Financial Condition and Results of Operations			4237

Item 3 - Quantitative and Qualitative Disclosures about Market Risk			5953

Item 4 - Controls and Procedures			5953

Part II - OTHER INFORMATION

Item 1 - Legal Proceedings			6054

Item 1A - Risk Factors			6054

Item 2 - Unregistered Sales of Equity Securities and Use of Proceeds			6054

Item 6 - Exhibits			6155

Signatures			6256

Table of Contents

Glossary of Abbreviations and Acronyms

First Financial has identified the following list of abbreviations and acronyms that are used in the Notes to Consolidated Financial Statements and Management's Discussion and Analysis of Financial Condition and Results of Operations.

~~AFS~~ABL

~~Available-for-sale~~Asset backed lending

Form 10-K

First Financial Bancorp. Annual Report on Form 10-K

ACL

Allowance for credit losses

FRB

Federal Reserve Bank

~~ALLL~~AFS

~~Allowance for loan and lease losses~~Available-for-sale

GAAP

U.S. Generally Accepted Accounting Principles

Allowance

Collectively or individually, Allowance for credit ~~losses and Allowance for loan and lease~~ losses

HTM

Held-to-maturity

AOCI

Accumulated other comprehensive income

Insignificant

Less than $0.1 million

ASC

Accounting standards codification

IRLC

Interest rate lock commitment

ASU

Accounting standards update

LGD

Loss Given Default

Bank

First Financial Bank

MD&A

Management's Discussion and Analysis of Financial Condition and Results of Operations

Basel III

Basel Committee regulatory capital reforms, Third Basel Accord

MSFG

MainSource Financial Group, Inc.

BGF or Bannockburn

Bannockburn Global Forex, LLC

N/A

Not applicable

Bp/bps

Basis point(s)

NII

Net interest income

BOLI

Bank owned life insurance

OBS

Off-balance sheet

~~CDs~~CARES Act

~~Certificates of deposit~~Coronavirus Aid, Relief, and Economic Security Act

OREO

Other real estate owned

~~C&I~~CDs

~~Commercial & industrial~~Certificates of deposit

PCA

Prompt corrective action

~~CRE~~C&I

Commercial ~~real estate~~& industrial

PCD

Purchased credit deteriorated

~~Company~~CRE

~~First Financial Bancorp.~~Commercial real estate

PCI

Purchase credit impaired

Company

First Financial Bancorp.

Probability of default

DDA

Demand deposit account

PDPPP

~~Probability of default~~Paycheck Protection Program

Dodd-Frank

Dodd–Frank Wall Street Reform and Consumer Protection Act

~~PPP~~PPPLF

Paycheck Protection Program Liquidity Facility

EAD

Exposure at Default

~~PPPLF~~R&S

~~Paycheck Protection Program Liquidity Facility~~Reasonable and Supportable

ERM

Enterprise risk management

~~R&S~~ROU

~~Reasonable and supportable~~Right-of-use

EVE

Economic value of equity

~~ROU~~SEC

~~Right-of-use~~U.S. Securities and Exchange Commission

Fair Value Topic

FASB ASC Topic 820, Fair Value Measurement

~~SEC~~SOFR

~~U.S. Securities and Exchange Commission~~Secured Overnight Financing Rate

FASB

Financial Accounting Standards Board

~~SOFR~~

~~Secured Overnight Financing Rate~~

~~FDIC~~

~~Federal Deposit Insurance Corporation~~

Topic 842

FASB ASC Topic 842, Leasing

~~FHLB~~FDIC

Federal ~~Home Loan Bank~~Deposit Insurance Corporation

TDR

Troubled debt restructuring

~~FRB~~FHLB

Federal ~~Reserve~~Home Loan Bank

TTC

Through the cycle

FRB

Federal Reserve Bank

USD

United States dollars

First Financial

First Financial Bancorp.

~~USD~~

~~United States dollars~~

Table of Contents

PART I - FINANCIAL INFORMATION

ITEM I - FINANCIAL STATEMENTS

FIRST FINANCIAL BANCORP. AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS

(Dollars in thousands)

September 30,
2020 December 31,
2019
(Unaudited)
Assets
Cash and due from banks $ 207,128 $ 200,691
Interest-bearing deposits with other banks 38,806 56,948
Investment securities available-for-sale, at fair value (amortized cost $2,915,937 at September 30, 2020 and $2,798,298 at December 31, 2019)
3,004,963 2,852,084
Investment securities held-to-maturity (fair value $123,441 at September 30, 2020 and $142,821 at December 31, 2019)
118,072 142,862
Other investments 118,292 125,020
Loans held for sale 69,008 13,680
Loans and leases
Commercial & industrial 3,292,313 2,465,877
Lease financing 74,742 88,364
Construction real estate 575,648 493,182
Commercial real estate 4,347,125 4,194,651
Residential real estate 1,027,702 1,055,949
Home equity 754,743 771,869
Installment 84,629 82,589
Credit card 43,907 49,184
Total loans and leases 10,200,809 9,201,665
Less: Allowance for credit losses (1)
168,544 57,650
Net loans and leases 10,032,265 9,144,015
Premises and equipment 209,474 214,506
Goodwill 937,771 937,771
Other intangibles 67,419 76,201
Accrued interest and other assets 1,122,449 747,847
Total assets $ 15,925,647 $ 14,511,625
Liabilities
Deposits
Interest-bearing demand $ 2,632,467 $ 2,364,881
Savings 3,446,678 2,960,979
Time 1,935,392 2,240,441
Total interest-bearing deposits 8,014,537 7,566,301
Noninterest-bearing 3,552,893 2,643,928
Total deposits 11,567,430 10,210,229
Federal funds purchased and securities sold under agreements to repurchase 247,658 165,181
FHLB short-term borrowings 0 1,151,000
Total short-term borrowings 247,658 1,316,181
Long-term debt 1,341,164 414,376
Total borrowed funds 1,588,822 1,730,557
Accrued interest and other liabilities 521,580 323,134
Total liabilities 13,677,832 12,263,920
Shareholders' equity
Common stock - 0 par value
Authorized - 160,000,000 shares; Issued - 104,281,794 shares in 2020 and 2019 1,637,489 1,640,771
Retained earnings 694,484 711,249
Accumulated other comprehensive income (loss) 42,266 13,323
Treasury stock, at cost, 6,282,031 shares in 2020 and 5,790,796 shares in 2019
(126,424) (117,638)
Total shareholders' equity 2,247,815 2,247,705
Total liabilities and shareholders' equity $ 15,925,647 $ 14,511,625

~~(1) Beginning January 1, 2020, calculation is based on current expected loss methodology. Prior to January 1, 2020, calculation was based on incurred loss methodology.~~


	March 31, 2021		December 31, 2020
	(Unaudited)
Assets
Cash and due from banks	$	210,191	$	231,054
Interest-bearing deposits with other banks	19,180		20,305
Investment securities available-for-sale, at fair value (amortized cost $3,698,779 at March 31, 2021 and $3,330,029 at December 31, 2020)	3,753,763		3,424,580
Investment securities held-to-maturity (fair value $124,294 at March 31, 2021 and $136,698 at December 31, 2020)	121,945		131,687
Other investments	131,814		133,198
Loans held for sale, at fair value	34,590		41,103
Loans and leases
Commercial & industrial	3,044,825		3,007,509
Lease financing	66,574		72,987
Construction real estate	642,709		636,096
Commercial real estate	4,396,582		4,307,858
Residential real estate	946,522		1,003,086
Home equity	709,667		743,099
Installment	82,421		81,850
Credit card	44,669		48,485
Total loans and leases	9,933,969		9,900,970
Less: Allowance for credit losses	169,923		175,679
Net loans and leases	9,764,046		9,725,291
Premises and equipment	204,537		207,211
Goodwill	937,771		937,771
Other intangibles	61,984		64,552
Accrued interest and other assets	935,250		1,056,382
Total assets	$	16,175,071	$	15,973,134

Liabilities
Deposits
Interest-bearing demand	$	2,914,761	$	2,914,787
Savings	4,006,181		3,680,774
Time	1,731,757		1,872,733
Total interest-bearing deposits	8,652,699		8,468,294
Noninterest-bearing	3,995,370		3,763,709
Total deposits	12,648,069		12,232,003
Federal funds purchased and securities sold under agreements to repurchase	181,387		166,594


Long-term debt	583,722		776,202
Total borrowed funds	765,109		942,796
Accrued interest and other liabilities	502,951		516,265
Total liabilities	13,916,129		13,691,064

Shareholders' equity
Common stock - no par value
Authorized - 160,000,000 shares; Issued - 104,281,794 shares in 2021 and 2020	1,633,137		1,638,947
Retained earnings	745,220		720,429
Accumulated other comprehensive income (loss)	18,101		48,664
Treasury stock, at cost, 6,764,101 shares in 2021 and 6,259,865 shares in 2020	(137,516)		(125,970)
Total shareholders' equity	2,258,942		2,282,070
Total liabilities and shareholders' equity	$	16,175,071	$	15,973,134

See Notes to Consolidated Financial Statements.

Table of Contents

FIRST FINANCIAL BANCORP. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF INCOME

(Dollars in thousands, except per share data)

(Unaudited)

Three months ended Nine months ended
September 30, September 30,
2020 2019 2020 2019
Interest income
Loans and leases, including fees $ 103,249 $ 126,786 $ 324,924 $ 376,207
Investment securities
Taxable 17,906 22,180 55,387 70,031
Tax-exempt 4,884 4,457 14,403 13,051
Total interest on investment securities 22,790 26,637 69,790 83,082
Other earning assets 31 222 220 638
Total interest income 126,070 153,645 394,934 459,927
Interest expense
Deposits 7,886 20,151 36,002 60,006
Short-term borrowings 51 7,199 6,412 19,805
Long-term borrowings 5,953 4,760 14,482 14,764
Total interest expense 13,890 32,110 56,896 94,575
Net interest income 112,180 121,535 338,038 365,352
Provision for credit losses - loans and leases (1)
15,299 5,228 57,038 25,969
Provision for credit losses - unfunded commitments (1)
(1,925) (216) 2,013 (342)
Net interest income after provision for credit losses 98,806 116,523 278,987 339,725
Noninterest income
Service charges on deposit accounts 7,356 9,874 21,792 28,596
Trust and wealth management fees 3,855 3,718 12,438 11,731
Bankcard income 3,124 3,316 8,666 15,399
Client derivative fees 2,203 4,859 8,292 11,468
Foreign exchange income 10,530 1,708 27,072 1,725
Net gain from sales of loans 18,594 4,806 38,087 10,128
Net gain (loss) on sales/transfers of investment securities 2 105 (55) (110)
Other 3,835 4,754 11,316 15,668
Total noninterest income 49,499 33,140 127,608 94,605
Noninterest expenses
Salaries and employee benefits 63,769 53,212 174,516 155,109
Net occupancy 5,625 5,509 17,107 17,735
Furniture and equipment 3,638 4,120 11,372 11,758
Data processing 6,837 5,774 20,245 15,885
Marketing 1,856 1,346 4,415 4,928
Communication 855 910 2,652 2,385
Professional services 2,443 4,771 6,923 9,062
State intangible tax 1,514 1,445 4,544 4,062
FDIC assessments 1,350 (1,097) 4,045 918
Intangible assets amortization 2,779 2,432 8,362 6,521
Other 6,845 8,020 21,685 21,082
Total noninterest expenses 97,511 86,442 275,866 249,445
Income before income taxes 50,794 63,221 130,729 184,885
Income tax expense 9,317 12,365 23,231 35,487
Net income $ 41,477 $ 50,856 $ 107,498 $ 149,398
Net earnings per common share - basic $ 0.43 $ 0.52 $ 1.10 $ 1.52
Net earnings per common share - diluted $ 0.42 $ 0.51 $ 1.10 $ 1.51
Cash dividends declared per share $ 0.23 $ 0.23 $ 0.69 $ 0.67
Average common shares outstanding - basic 97,247,080 98,517,025 97,400,942 98,177,802
Average common shares outstanding - diluted 98,008,733 99,077,723 98,117,463 98,723,173

~~(1) Beginning January 1, 2020, calculation is based on current expected loss methodology. Prior to January 1, 2020, calculation was based on incurred loss methodology.~~


	Three months ended
	March 31,
		2021		2020
Interest income
Loans and leases, including fees		$	98,931	$	115,775
Investment securities
Taxable		18,607		19,005
Tax-exempt		5,043		4,582
Total interest on investment securities		23,650		23,587
Other earning assets		28		142
Total interest income		122,609		139,504
Interest expense
Deposits		4,333		16,365
Short-term borrowings		67		5,087
Long-term borrowings		4,333		3,770
Total interest expense		8,733		25,222
Net interest income		113,876		114,282
Provision for credit losses - loans and leases		3,450		23,880
Provision for credit losses - unfunded commitments		538		1,568
Net interest income after provision for credit losses		109,888		88,834
Noninterest income
Service charges on deposit accounts		7,146		8,435
Trust and wealth management fees		4,398		4,469
Bankcard income		3,128		2,698
Client derivative fees		1,556		3,105
Foreign exchange income		10,757		9,966
Net gain from sales of loans		9,454		2,831
Net gain (loss) on sales/transfers of investment securities		(166)		(59)
Unrealized gain (loss) on equity securities		112		(98)


Other		3,937		4,037
Total noninterest income		40,322		35,384
Noninterest expenses
Salaries and employee benefits		61,253		54,822
Net occupancy		5,704		6,104
Furniture and equipment		3,969		4,053
Data processing		7,287		6,389
Marketing		1,361		1,220
Communication		838		890
Professional services		1,450		2,275
State intangible tax		1,202		1,516
FDIC assessments		1,349		1,405
Intangible assets amortization		2,479		2,792
Other		5,614		8,200
Total noninterest expenses		92,506		89,666
Income before income taxes		57,704		34,552
Income tax expense		10,389		5,924
Net income		$	47,315	$	28,628
Net earnings per common share - basic		$	0.49	$	0.29
Net earnings per common share - diluted		$	0.48	$	0.29
Average common shares outstanding - basic		96,873,940		97,736,690
Average common shares outstanding - diluted		97,727,527		98,356,214

See Notes to Consolidated Financial Statements.

Table of Contents


FIRST FINANCIAL BANCORP. AND SUBSIDIARIES	FIRST FINANCIAL BANCORP. AND SUBSIDIARIES									FIRST FINANCIAL BANCORP. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME	CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME									CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(Dollars in thousands)	(Dollars in thousands)									(Dollars in thousands)
(Unaudited)	(Unaudited)									(Unaudited)

		Three months ended				Nine months ended					Three months ended
		September 30,				September 30,					March 31,
		2020		2019		2020		2019				2021		2020
Net income	Net income	$	41,477	$	50,856	$	107,498	$	149,398	Net income		$	47,315	$	28,628
Other comprehensive income (loss), net of tax:	Other comprehensive income (loss), net of tax:									Other comprehensive income (loss), net of tax:
Unrealized gain (loss) on debt securities arising during the period	Unrealized gain (loss) on debt securities arising during the period	5,434		9,915		27,861		57,930		Unrealized gain (loss) on debt securities arising during the period		(30,968)		(1,863)
Change in retirement obligation	Change in retirement obligation	401		269		1,082		805		Change in retirement obligation		405		328
Unrealized gain (loss) on derivatives		0		73		0		217

Other comprehensive income (loss)	Other comprehensive income (loss)	5,835		10,257		28,943		58,952		Other comprehensive income (loss)		(30,563)		(1,535)
Comprehensive income	Comprehensive income	$	47,312	$	61,113	$	136,441	$	208,350	Comprehensive income		$	16,752	$	27,093

See Notes to Consolidated Financial Statements.	See Notes to Consolidated Financial Statements.									See Notes to Consolidated Financial Statements.

Table of Contents

FIRST FINANCIAL BANCORP. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY

(Dollars in thousands except per share data)

(Unaudited)

Common Stock Retained Accumulated other comprehensive Treasury stock
Shares Amount Earnings income (loss) Shares Amount Total
Balance at July 1, 2019 104,281,794 $ 1,623,699 $ 657,730 $ 5,193 (5,634,104) $ (98,433) $ 2,188,189
Net income 50,856 50,856
Other comprehensive income (loss) 10,257 10,257
Cash dividends declared:
Common stock at $0.23 per share (23,218) (23,218)
Purchase of common stock (1,143,494) (27,372) (27,372)
Common stock issued in connection with business combinations 13,658 2,601,823 47,276 60,934
Restricted stock awards, net of forfeitures 271 (11,200) (309) (38)
Share-based compensation expense 1,705 1,705
Balance at September 30, 2019 104,281,794 $ 1,639,333 $ 685,368 $ 15,450 (4,186,975) $ (78,838) $ 2,261,313
Balance at July 1, 2020 104,281,794 $ 1,635,070 $ 675,532 $ 36,431 (6,262,936) $ (126,014) $ 2,221,019
Net income 41,477 41,477
Other comprehensive income (loss) 5,835 5,835
Cash dividends declared:
Common stock at $0.23 per share (22,525) (22,525)
Restricted stock awards, net of forfeitures 403 (19,095) (410) (7)
Share-based compensation expense 2,016 2,016
Balance at September 30, 2020 104,281,794 $ 1,637,489 $ 694,484 $ 42,266 (6,282,031) $ (126,424) $ 2,247,815

~~See Notes to Consolidated Financial Statements.~~

~~Table of Contents~~

~~FIRST FINANCIAL BANCORP. AND SUBSIDIARIES~~

~~CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY~~

~~(Dollars in thousands except per share data)~~

~~(Unaudited)~~


		Common Stock			Retained		Accumulated other comprehensive		Treasury stock						Common Stock			Retained		Accumulated other comprehensive		Treasury stock
		Shares	Amount		Earnings		income (loss)		Shares	Amount		Total			Shares	Amount		Earnings		income (loss)		Shares	Amount		Total
Balance at January 1, 2019		104,281,794	$	1,633,256	$	600,014	$	(44,408)	(6,387,508)	$	(110,613)	$	2,078,249
Impact of cumulative effect of adoption of new accounting principles					2,636		906					3,542
Net income					149,398							149,398
Other comprehensive income (loss)							58,952					58,952
Cash dividends declared:
Common stock at $0.67 per share					(66,680)							(66,680)
Purchase of common stock									(1,143,494)	(27,372)		(27,372)
Common stock issued in connection with business combinations			13,658						2,601,823	47,276		60,934

Warrant exercises			(7,830)						452,134	7,830		0
Exercise of stock options, net of shares purchased			(264)						20,424	354		90
Restricted stock awards, net of forfeitures			(5,954)						269,646	3,687		(2,267)
Share-based compensation expense			6,467									6,467
Balance at September 30, 2019		104,281,794	$	1,639,333	$	685,368	$	15,450	(4,186,975)	$	(78,838)	$	2,261,313
Balance at January 1, 2020	Balance at January 1, 2020	104,281,794	$	1,640,771	$	711,249	$	13,323	(5,790,796)	$	(117,638)	$	2,247,705	Balance at January 1, 2020	104,281,794	$	1,640,771	$	711,249	$	13,323	(5,790,796)	$	(117,638)	$	2,247,705
Impact of cumulative effect of adoption of new accounting principles	Impact of cumulative effect of adoption of new accounting principles				(56,882)							(56,882)		Impact of cumulative effect of adoption of new accounting principles				(56,882)		0					(56,882)
Net income	Net income				107,498							107,498		Net income				28,628							28,628
Other comprehensive income (loss)	Other comprehensive income (loss)						28,943					28,943		Other comprehensive income (loss)						(1,535)					(1,535)
Cash dividends declared:	Cash dividends declared:													Cash dividends declared:
Common stock at $0.69 per share					(67,381)							(67,381)
Common stock at $0.23 per share														Common stock at $0.23 per share				(22,342)							(22,342)
Purchase of common stock														Purchase of common stock								(880,000)	(16,686)		(16,686)

Exercise of stock options, net of shares purchased														Exercise of stock options, net of shares purchased		(140)						10,405	212		72
Restricted stock awards, net of forfeitures														Restricted stock awards, net of forfeitures		(8,218)						347,555	7,104		(1,114)
Share-based compensation expense														Share-based compensation expense		1,537									1,537
Balance at March 31, 2020														Balance at March 31, 2020	104,281,794	$	1,633,950	$	660,653	$	11,788	(6,312,836)	$	(127,008)	$	2,179,383
Balance at January 1, 2021														Balance at January 1, 2021	104,281,794	$	1,638,947	$	720,429	$	48,664	(6,259,865)	$	(125,970)	$	2,282,070

Net income														Net income				47,315							47,315
Other comprehensive income (loss)														Other comprehensive income (loss)						(30,563)					(30,563)
Cash dividends declared:														Cash dividends declared:
Common stock at $0.23 per share														Common stock at $0.23 per share				(22,524)							(22,524)
Purchase of common stock	Purchase of common stock								(880,000)	(16,686)		(16,686)		Purchase of common stock								(840,115)	(17,982)		(17,982)

Exercise of stock options, net of shares purchased	Exercise of stock options, net of shares purchased		(140)						10,405	212		72		Exercise of stock options, net of shares purchased		(36)						3,468	70		34
Restricted stock awards, net of forfeitures	Restricted stock awards, net of forfeitures		(8,891)						378,360	7,688		(1,203)		Restricted stock awards, net of forfeitures		(8,616)						332,411	6,366		(2,250)
Share-based compensation expense	Share-based compensation expense		5,749									5,749		Share-based compensation expense		2,842									2,842
Balance at September 30, 2020		104,281,794	$	1,637,489	$	694,484	$	42,266	(6,282,031)	$	(126,424)	$	2,247,815
Balance at March 31, 2021														Balance at March 31, 2021	104,281,794	$	1,633,137	$	745,220	$	18,101	(6,764,101)	$	(137,516)	$	2,258,942

See Notes to Consolidated Financial Statements.

Table of Contents

FIRST FINANCIAL BANCORP. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS

(Dollars in thousands)

(Unaudited)


		Nine months ended					Three months ended
		September 30,					March 31,
		2020		2019			2021		2020
Operating activities	Operating activities					Operating activities
Net income	Net income	$	107,498	$	149,398	Net income	$	47,315	$	28,628
Adjustments to reconcile net income to net cash provided by operating activities:	Adjustments to reconcile net income to net cash provided by operating activities:					Adjustments to reconcile net income to net cash provided by operating activities:
Provision for credit losses	Provision for credit losses	59,051		25,969		Provision for credit losses	3,988		25,448
Depreciation and amortization	Depreciation and amortization	24,955		20,136		Depreciation and amortization	8,233		8,464
Stock-based compensation expense	Stock-based compensation expense	5,749		6,467		Stock-based compensation expense	2,842		1,537
Pension expense (income)	Pension expense (income)	1,705		781		Pension expense (income)	850		400
Net amortization (accretion) on investment securities	Net amortization (accretion) on investment securities	13,570		8,663		Net amortization (accretion) on investment securities	9,136		3,981
Net (gain) loss on sales of investment securities	Net (gain) loss on sales of investment securities	55		110		Net (gain) loss on sales of investment securities	166		59
Unrealized (gain) loss from equity securities						Unrealized (gain) loss from equity securities	(112)		98
Originations of loans held for sale	Originations of loans held for sale	(691,716)		(269,271)		Originations of loans held for sale	(206,222)		(111,112)
Net gains from sales of loans held for sale	Net gains from sales of loans held for sale	(38,087)		(10,128)		Net gains from sales of loans held for sale	(9,454)		(2,831)
Proceeds from sales of loans held for sale	Proceeds from sales of loans held for sale	674,475		260,243		Proceeds from sales of loans held for sale	220,374		100,288
Deferred income taxes	Deferred income taxes	(9,744)		12,626		Deferred income taxes	3,303		2,975
Amortization of operating leases	Amortization of operating leases	5,973		5,494		Amortization of operating leases	1,851		2,020
Payments for operating leases	Payments for operating leases	(5,801)		(5,652)		Payments for operating leases	(1,790)		(1,288)
Decrease (increase) cash surrender value of life insurance	Decrease (increase) cash surrender value of life insurance	(985)		(3,017)		Decrease (increase) cash surrender value of life insurance	(479)		(198)
Decrease (increase) in interest receivable	Decrease (increase) in interest receivable	(13,262)		201		Decrease (increase) in interest receivable	(777)		(878)
(Decrease) increase in interest payable	(Decrease) increase in interest payable	(4,559)		1,160		(Decrease) increase in interest payable	(518)		(2,197)
Decrease (increase) in other assets	Decrease (increase) in other assets	(350,021)		(232,483)		Decrease (increase) in other assets	117,134		(362,717)
(Decrease) increase in other liabilities	(Decrease) increase in other liabilities	177,275		137,405		(Decrease) increase in other liabilities	(48,806)		181,099
Net cash provided by (used in) operating activities	Net cash provided by (used in) operating activities	(43,869)		108,102		Net cash provided by (used in) operating activities	147,034		(126,224)

Investing activities	Investing activities					Investing activities
Proceeds from sales of securities available-for-sale	Proceeds from sales of securities available-for-sale	42,628		400,533		Proceeds from sales of securities available-for-sale	50,451		29,922
Proceeds from calls, paydowns and maturities of securities available-for-sale	Proceeds from calls, paydowns and maturities of securities available-for-sale	658,521		401,586		Proceeds from calls, paydowns and maturities of securities available-for-sale	279,426		151,629
Purchases of securities available-for-sale	Purchases of securities available-for-sale	(787,048)		(518,455)		Purchases of securities available-for-sale	(665,723)		(234,589)

Proceeds from calls, paydowns and maturities of securities held-to-maturity	Proceeds from calls, paydowns and maturities of securities held-to-maturity	25,005		12,073		Proceeds from calls, paydowns and maturities of securities held-to-maturity	10,799		6,186

Purchases of securities held-to-maturity						Purchases of securities held-to-maturity	(1,000)		0
Purchases of other investment securities	Purchases of other investment securities	(18,659)		(11,620)		Purchases of other investment securities	(992)		(18,659)
Proceeds from calls, paydowns and maturities of other securities						Proceeds from calls, paydowns and maturities of other securities	2,488		0
Net decrease (increase) in interest-bearing deposits with other banks	Net decrease (increase) in interest-bearing deposits with other banks	18,142		(1,931)		Net decrease (increase) in interest-bearing deposits with other banks	1,125		(14,123)
Net decrease (increase) in loans and leases	Net decrease (increase) in loans and leases	(1,007,585)		(267,320)		Net decrease (increase) in loans and leases	(40,390)		(105,697)
Proceeds from disposal of other real estate owned	Proceeds from disposal of other real estate owned	1,487		1,207		Proceeds from disposal of other real estate owned	433		900
Purchases of premises and equipment	Purchases of premises and equipment	(13,404)		(15,227)		Purchases of premises and equipment	(2,717)		(5,805)

Net cash acquired (paid) from business combinations		0		(51,663)
Net cash (paid) received for branch divestitures		0		118

Net cash provided by (used in) investing activities	Net cash provided by (used in) investing activities	(1,080,913)		(50,699)		Net cash provided by (used in) investing activities	(366,100)		(190,236)

Financing activities	Financing activities					Financing activities
Net (decrease) increase in total deposits	Net (decrease) increase in total deposits	1,357,201		(56,419)		Net (decrease) increase in total deposits	416,066		425,329
Net (decrease) increase in short-term borrowings	Net (decrease) increase in short-term borrowings	(1,068,523)		173,495		Net (decrease) increase in short-term borrowings	14,793		81,543
Payments on long-term debt	Payments on long-term debt	(105,201)		(74,454)		Payments on long-term debt	(192,508)		(90,066)
Proceeds from long-term borrowings		881,673		0
Proceeds from issuance of long-term borrowings		150,000		0

Cash dividends paid on common stock	Cash dividends paid on common stock	(67,317)		(66,482)		Cash dividends paid on common stock	(22,200)		(22,531)
Treasury stock purchase	Treasury stock purchase	(16,686)		(27,372)		Treasury stock purchase	(17,982)		(16,686)
Proceeds from exercise of stock options	Proceeds from exercise of stock options	72		90		Proceeds from exercise of stock options	34		72
Net cash provided by (used in) financing activities	Net cash provided by (used in) financing activities	1,131,219		(51,142)		Net cash provided by (used in) financing activities	198,203		377,661

Cash and due from banks	Cash and due from banks					Cash and due from banks
Change in cash and due from banks	Change in cash and due from banks	6,437		6,261		Change in cash and due from banks	(20,863)		61,201
Cash and due from banks at beginning of period	Cash and due from banks at beginning of period	200,691		236,221		Cash and due from banks at beginning of period	231,054		200,691
Cash and due from banks at end of period	Cash and due from banks at end of period	$	207,128	$	242,482	Cash and due from banks at end of period	$	210,191	$	261,892

Supplemental schedule for investing activities
Business combinations
Assets acquired, net of purchase consideration		$	0	$	(39,140)
Liabilities assumed		0		18,298
Goodwill		$	0	$	57,438
Supplemental disclosures						Supplemental disclosures
Interest paid						Interest paid	$	9,252	$	27,420
Income taxes paid, net of refunds						Income taxes paid, net of refunds	$	147	$	72

See Notes to Consolidated Financial Statements.

Table of Contents

FIRST FINANCIAL BANCORP. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

~~September 30, 2020~~March 31, 2021

(Unaudited)

NOTE 1: SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Basis of presentation. The Consolidated Financial Statements of First Financial Bancorp., a financial holding company principally serving Ohio, Indiana, Kentucky and Illinois, include the accounts and operations of First Financial and its wholly-owned subsidiary, First Financial Bank. All significant intercompany transactions and accounts have been eliminated in consolidation. Certain reclassifications of prior periods' amounts have been made to conform to current year presentation. Such reclassifications had no effect on net earnings.

These interim financial statements have been prepared in accordance with the instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, they may not include all of the information and accompanying notes necessary to constitute a complete set of financial statements required by GAAP and should be read in conjunction with the audited consolidated financial statements and related notes included in the Company’s Annual Report on Form 10-K for the year ended December 31, ~~2019.~~2020. Management believes these unaudited consolidated financial statements reflect all adjustments of a normal recurring nature which are necessary for a fair presentation of the results for the interim periods presented. The results of operations for the interim periods are not necessarily indicative of the results that may be expected for the full year or any other interim period. The Consolidated Balance Sheet as of December 31, ~~2019~~2020 has been derived from the audited financial statements in the Company’s ~~2019~~2020 Form 10-K.

Use of estimates. The preparation of financial statements in conformity with GAAP requires management to make estimates, assumptions and judgments that affect the amounts reported in the Consolidated Financial Statements and accompanying Notes. These estimates, assumptions and judgments are inherently subjective and may be susceptible to significant change. Actual realized amounts could differ materially from these estimates.

COVID-19. In the ~~first nine months~~majority of 2020 and the first quarter of 2021, First Financial's operations and financial results were significantly impacted by the COVID-19 pandemic. The spread of COVID-19 has caused significant economic disruption throughout the United States as state and local governments issued stay at home orders and temporarily closed non-essential businesses. The ~~potential~~full financial impact from the pandemic is unknown at this time, however prolonged disruption from the pandemic may adversely impact several industries within the Company's geographic footprint and impair the ability of First Financial's customers to fulfill their contractual obligations to the Company. This could cause First Financial to experience a material adverse effect on business operations, asset valuations, financial condition and results of operations. Material adverse impacts may include all or a combination of valuation impairments on First Financial's intangible assets, investments, loans, mortgage servicing rights or counter-party risk derivatives.

~~Investment securities.~~ First Financial classifies debt securities into three categories: HTM, trading and AFS. Management classifies investment securities into the appropriate category at the time of purchase and re-evaluates that classification as deemed appropriate.

~~Investment securities are classified as HTM when First Financial has the positive intent and ability to hold the securities to maturity. HTM securities are recorded at amortized cost.~~

Investment securities classified as trading are held principally for resale in the near-term and are recorded at fair value. Fair value is determined using quoted market prices. Gains or losses on trading securities, both realized and unrealized, are reported in noninterest income.

Investment securities not classified as either HTM or trading are classified as AFS. AFS securities are recorded at fair value, with the unrealized gains and losses, net of tax, reported as a separate component of accumulated other comprehensive income (loss) in shareholders' equity.

The amortized cost of investment securities classified as either HTM or AFS is adjusted for amortization of premiums and accretion of discounts to maturity, or in the case of mortgage-backed securities, over the estimated life of the security. Such amortization and accretion are considered an adjustment to the yield on the security and included in interest income from investments. Interest and dividends are also included in interest income from investment securities in the Consolidated Statements of Income. Realized gains and losses are based on the amortized cost of the security sold using the specific identification method.

~~Table of Contents~~

~~Allowance for credit losses - held-to-maturity securities~~. Management measures expected credit losses on held-to-maturity debt securities on a collective basis by security type. The estimate of expected credit losses considers historical credit loss information that is adjusted for current conditions and reasonable and supportable forecasts. Management classifies the held-to-maturity portfolio into the following major security types: Mortgage-backed, CMOs and Obligations of state and other political subdivisions.

Nearly all of the HTM securities held by the Company are issued by U.S. government entities and agencies. These securities are either explicitly or implicitly guaranteed by the U.S. government, are highly rated by major rating agencies and have a long history of no credit losses. The remainder of the Company's HTM securities are non-agency collateralized mortgage obligations and obligations of state and other political subdivisions which currently carry ratings no lower than A+. Accrued interest receivable on held-to maturity debt securities, which totaled $0.2 million as of ~~September 30, 2020, is excluded by policy election from the estimate of credit losses.~~

~~Allowance for credit losses - available-for-sale securities.~~ For available-for-sale debt securities in an unrealized loss position, the Company first assesses whether it intends to sell, or it is more likely than not that it will be required to sell the security before recovery of its amortized cost basis. If either of the criteria regarding intent or requirement to sell is met, the security’s amortized cost basis is written down to fair value through income. For debt securities available-for-sale that do not meet the aforementioned criteria, the Company evaluates whether the decline in fair value has resulted from credit losses or other factors. In making this assessment, management considers the extent to which fair value is less than amortized cost, any changes to the rating of the security by a rating agency and adverse conditions specifically related to the security, among other factors. If this assessment indicates that a credit loss exists, the present value of cash flows expected to be collected from the security are compared to the amortized cost basis of the security.

If the present value of cash flows expected to be collected is less than the amortized cost basis, a credit loss exists and an allowance for credit losses is recorded, limited by the amount that the fair value is less than the amortized cost basis. Any impairment that has not been recorded through an allowance for credit loss is recognized in other comprehensive income. Changes in the allowance for credit losses are recorded as provision for credit loss expense. Losses are charged against the allowance when management believes the uncollectibility of an available-for-sale security is confirmed or when either of the criteria regarding intent or requirement to sell is met. Accrued interest receivable on available-for-sale debt securities, which totaled $11.7 million as of ~~September 30, 2020, is excluded from the estimate of credit losses.~~

~~Allowance for credit losses - loans and leases.~~The allowance for credit losses is a valuation account that is deducted from the loans’ amortized cost basis to present the net amount expected to be collected on the loans. Management's determination of the adequacy of the ACL is based on an assessment of the expected credit losses on loan and leases over the expected life of the loan. The ACL is increased by provision expense and decreased by charge-offs, net of recoveries of amounts previously charged-off. Loans are charged off when management believes that the collection of the princ~~ipal amount owed in full, either through payments from the borrower or a guarantor or from the liquidation of collateral, is unlikely.~~ ~~Expected recoveries do not exceed the aggregate of amounts previously charged-off and expected to be charged-off. Any interest that is accrued bu~~t not collected is reversed against interest income when a loan is placed on nonaccrual status, which typically occurs prior to charging off all, or a portion, of a loan. The Company made the policy election to exclude ~~accrued interest receivable on loans and leases from the estimate of credit losses.~~

Management estimates the allowance balance using relevant available information from both internal and external sources, relating to past events, current conditions and reasonable and supportable forecasts. Historical credit loss experience paired with economic forecasts provide the basis for the quantitatively modeled estimation of expected credit losses. ~~First Financial adjusts its quantitative model, as necessary, to reflect conditions not already considered by the quantitative model. These adjustments are commonly known as the Qualitative Framework.~~

~~First Financial quantitatively models expected credit loss using PD, LGD and EAD over the R&S forecast period, reversion and post-reversion periods.~~

Utilizing third-party software, the Bank forecasts PD by using a parameterized transition matrix approach. Average transition matrices are calculated over the TTC period, which was defined as the period from December 2007 to December 2016. TTC transition matrices are adjusted under forward-looking macroeconomic expectations to obtain R&S forecasts.

First Financial is not required to develop forecasts over full the contractual term of the financial asset or group of financial assets. Rather, for periods beyond which the entity is able to make or obtain R&S forecasts of expected credit losses, the Company reverts in a straight line manner over a one year period to an average TTC loss level that is reflective of the

~~Table of Contents~~

prepayment adjusted contractual term of the financial asset or group of financial assets. The R&S period, elected by the bank to be two years, is forecasted using econometric data sourced from Moody's, an industry-leading independent third party.

FFB utilizes a non-parametric loss curve approach embedded within a third-party software for estimating LGD. The PD multiplied by LGD produces an expected loss rate that, when calculating the ACL, is applied to contractual loan cash flows, adjusted for expected future rates of principal prepayments.

The Company adjusts its quantitative model for certain qualitative factors to reflect the extent to which management expects current conditions and R&S forecasts to differ from the conditions that existed for the period over which historical information was evaluated. The Qualitative Framework reflects changes related to relevant data, such as changes in asset quality trends, portfolio growth and composition, national and local economic factors, credit policy and administration and other factors not considered in the base quantitative model.

Loans that do not share risk characteristics are evaluated on an individual basis. First Financial will typically evaluate on an individual basis any loans that are on nonaccrual, designated as a TDR, or reasonably expected to be designated as a TDR. When management determines that foreclosure is probable or when repayment is expected to be provided substantially through the operation or sale of underlying collateral, expected credit losses are based on the fair value of the collateral at the reporting date, adjusted for selling costs. For loans evaluated on an individual basis that are not determined to be collateral dependent, a discounted cash flow analysis is performed to determine expected credit losses.

Expected credit losses are estimated over the contractual term of the loans, adjusted for expected prepayments when appropriate. The contractual term excludes expected extensions, renewals and modifications unless either of the following applies: management has a reasonable expectation at the reporting date that a troubled debt restructuring will be executed with an individual borrower or the extension or renewal options are included in the original or modified contract at the reporting date and are not unconditionally cancellable by the Company. Credit card receivables do not have stated maturities. In determining the estimated life of a credit card receivable, management first estimates the future cash flows expected to be received and then applies those expected future cash flows to the credit card balance.

~~Allowance for credit losses - unfunded commitments.~~ ~~Effective January 1, 2020, First Financial adopted ASC 326, at which time First Financial~~ estimated expected credit losses over the contractual period in which the Company is exposed to credit risk via a contractual obligation to extend credit, unless that obligation is unconditionally cancellable by the Company. The estimate includes consideration of the likelihood that funding will occur and an estimate of expected credit losses on commitments expected to be funded over its estimated life consistent with the Company's ACL methodology for loans and leases. A~~djustments to the reserve for unfunded commitments are recorded in Provision for credit losses - unfunded commitments in the Consolidated Statements of Income.~~

NOTE 2: ACCOUNTING STANDARDS RECENTLY ADOPTED OR ISSUED

Standards Adopted in 2021

During the first quarter of 2021, the Company adopted ASU 2019-12 - Income Taxes (Topic 740): Simplifying the Accounting for Income Taxes. This standard simplified the accounting for income taxes by removing certain exceptions to the general principles in Topic 740 and added new requirements with the intention of simplifying and clarifying existing guidance. This update did not have a material impact on the Company’s Consolidated Financial Statements.

Standards Adopted in 2020

On January 1, 2020, the Company adopted ASU 2016-13 Financial Instruments - Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments, which replaced the previously required incurred loss methodology with an expected loss methodology that is referred to as the current expected credit loss (CECL) methodology. The measurement of expected credit losses under the CECL methodology is applicable to financial assets measured at amortized cost, including loan receivables and held-to-maturity debt securities. It also applies to off-balance sheet credit exposures not accounted for as insurance (loan commitments, standby letters of credit, financial guarantees, and other similar instruments) and net investments in leases recognized by a lessor in accordance with Topic 842 on leases. In addition, ASC 326 made changes to the accounting for available-for-sale debt securities. One such change is to require credit losses to be presented as an allowance rather than as a write-down on available-for-sale debt securities that management does not intend to sell or believes that it is more likely than not they will be required to sell. The Company adopted ASC 326 using the modified retrospective method for all financial

Table of Contents

assets measured at amortized cost and OBS credit exposures. Results for reporting periods beginning after January 1, 2020 are presented under ASC 326 while prior period amounts continue to be reported in accordance with previously applicable GAAP. The Company recorded a net decrease to retained earnings of $56.9 million as of January 1, 2020 for the cumulative effect of

~~Table of Contents~~

adopting ASC 326. As detailed in the following table, the transition adjustment included a $61.5 million increase to ACL, a $12.2 million increase in the ACL for unfunded commitments and a $16.8 million decrease in deferred tax liabilities.

The Company adopted CECL using the prospective transition approach for financial assets purchased with credit deterioration that were previously classified as purchased credit impaired and accounted for under ASC 310-30. In accordance with the standard, First Financial did not reassess whether PCI assets met the definition of PCD assets as of the date of adoption.

The final rule provides banking organizations the option to phase in over a three-year period the day-one adverse effects on regulatory capital that may result from the adoption of the new accounting standard. In March 2020, the OCC, the Board of Governors of the Federal Reserve System, and the FDIC announced an interim final rule to delay the estimated impact on regulatory capital stemming from the implementation of CECL. The interim final rule maintains the three-year transition option in the previous rule and provides banks the option to delay for two years an estimate of CECL’s effect on regulatory capital, relative to the incurred loss methodology’s effect on regulatory capital, followed by a three-year transition period. First Financial is adopting the capital transition relief over the five year permissible period.

The impact of adopting ASC 326 was as follows:


	January 1, 2020
(dollars in thousands)	As Reported under ASC 326		Pre-ASC 326		Impact of ASC 326 Adoption
Assets


Loans
Commercial and industrial	$	28,485	$	18,584	$	9,901
Lease financing	1,089		971		118
Construction real estate	13,960		2,381		11,579
Commercial real estate	47,697		23,579		24,118
Residential real estate	10,789		5,299		5,490
Home equity	13,217		4,787		8,430
Installment	1,193		392		801
Credit card	2,725		1,657		1,068
Allowance for credit losses on loans	$	119,155	$	57,650	$	61,505

Liabilities
Deferred tax liability	$	16,252	$	33,030	$	(16,778)
Allowance for credit losses on OBS credit exposures	12,740		585		12,155

~~For more information on the calculation of the ACL, please refer to Note 1 - Summary of Significant Accounting Policies and Note 5 - Allowance for Credit Losses.~~

During the first quarter of 2020, the Company adopted ASU No. 2018-13, Disclosure Framework: Changes to the Disclosure Requirements for Fair Value Measurement, which eliminates, adds and modifies certain disclosure requirements for fair value measurements. Under the changes, entities are no longer be required to disclose the amount of and reasons for transfers between Level 1 and Level 2 of the fair value hierarchy, but must disclose the range and weighted average used to develop significant unobservable inputs for Level 3 fair value measurements. This update did not have a material impact on the Company’s Consolidated Financial Statements.

NOTE 3: INVESTMENTS

For the three months ended ~~September 30, 2020,~~March 31, 2021, there were sales of ~~$1.3~~$52.1 million of AFS securities with ~~insignificant~~$0.6 million of gross realized gains and $0.7 million of gross realized losses. For the three months ended September 30, 2019, proceeds on the sale of $284.9 million of AFS securities resulted in $1.2 million in gross realized gains and $1.1 million in gross realized losses. For the nine months ended September 30,March 31, 2020, there were ~~sales of $42.6 million of AFS securities with $0.1 million in gross realized gains and $0.2 million in gross realized losses. For the nine months ended September 30, 2019, there were $400.5~~$29.9 million sales of AFS securities with ~~$1.9 million in~~0 gross realized gains and ~~$1.8~~$0.1 million inof gross realized losses. ~~In conjunction with the~~

107

Table of Contents

adoption of ASU 2017-12 in the first quarter of 2019, First Financial reclassified $268.7 million of HTM securities to AFS resulting in a $0.2 million realized loss recorded in the Consolidated Statement of Income.

The following is a summary of HTM and AFS investment securities as of ~~September 30, 2020:~~March 31, 2021:


		Held-to-maturity								Available-for-sale									Held-to-maturity								Available-for-sale
(Dollars in thousands)	(Dollars in thousands)	Amortized cost		Unrecognized gain		Unrecognized loss		Fair value		Amortized cost		Unrealized gain		Unrealized loss		Fair value		(Dollars in thousands)	Amortized cost		Unrecognized gain		Unrecognized loss		Fair value		Amortized cost		Unrealized gain		Unrealized loss		Fair value
U.S. Treasuries	U.S. Treasuries	$	0	$	0	$	0	$	0	$	99	$	4	$	0	$	103	U.S. Treasuries	$	0	$	0	$	0	$	0	$	10,257	$	3	$	0	$	10,260
Securities of U.S. government agencies and corporations		0		0		0		0		59		1		0		60

Mortgage-backed securities - residential	Mortgage-backed securities - residential	16,069		250		0		16,319		393,395		16,084		(59)		409,420		Mortgage-backed securities - residential	0		0		0		0		784,407		12,488		(11,255)		785,640
Mortgage-backed securities - commercial	Mortgage-backed securities - commercial	84,701		3,834		0		88,535		550,408		10,943		(4,791)		556,560		Mortgage-backed securities - commercial	63,481		2,034		0		65,515		591,629		7,096		(3,680)		595,045
Collateralized mortgage obligations	Collateralized mortgage obligations	6,987		93		0		7,080		680,581		25,891		(339)		706,133		Collateralized mortgage obligations	17,580		109		(411)		17,278		661,322		17,796		(2,404)		676,714
Obligations of state and other political subdivisions	Obligations of state and other political subdivisions	10,315		1,192		0		11,507		761,589		41,007		(599)		801,997		Obligations of state and other political subdivisions	9,634		1,001		0		10,635		971,325		38,835		(8,541)		1,001,619
Asset-backed securities	Asset-backed securities	0		0		0		0		433,811		2,963		(2,978)		433,796		Asset-backed securities	0		0		0		0		601,836		4,075		(1,190)		604,721
Other securities	Other securities	0		0		0		0		95,995		1,496		(597)		96,894		Other securities	31,250		82		(466)		30,866		78,003		1,949		(188)		79,764
Total	Total	$	118,072	$	5,369	$	0	$	123,441	$	2,915,937	$	98,389	$	(9,363)	$	3,004,963	Total	$	121,945	$	3,226	$	(877)	$	124,294	$	3,698,779	$	82,242	$	(27,258)	$	3,753,763

The following is a summary of HTM and AFS investment securities as of December 31, ~~2019:~~2020:


		Held-to-maturity								Available-for-sale									Held-to-maturity								Available-for-sale
(Dollars in thousands)	(Dollars in thousands)	Amortized cost		Unrecognized gain		Unrecognized loss		Fair value		Amortized cost		Unrealized gain		Unrealized loss		Fair value		(Dollars in thousands)	Amortized cost		Unrecognized gain		Unrecognized loss		Fair value		Amortized cost		Unrealized gain		Unrealized loss		Fair value
U.S. Treasuries	U.S. Treasuries	$	0	$	0	$	0	$	0	$	99	$	1	$	0	$	100	U.S. Treasuries	$	0	$	0	$	0	$	0	$	99	$	4	$	0	$	103
Securities of U.S. government agencies and corporations	Securities of U.S. government agencies and corporations	0		0		0		0		156		2		0		158		Securities of U.S. government agencies and corporations	0		0		0		0		60		0		0		60
Mortgage-backed securities - residential	Mortgage-backed securities - residential	20,818		122		(174)		20,766		421,945		9,709		(99)		431,555		Mortgage-backed securities - residential	13,990		197		0		14,187		704,482		15,938		(237)		720,183
Mortgage-backed securities - commercial	Mortgage-backed securities - commercial	101,267		571		(1,225)		100,613		474,174		4,988		(2,644)		476,518		Mortgage-backed securities - commercial	71,737		3,485		0		75,222		584,125		10,395		(3,584)		590,936
Collateralized mortgage obligations	Collateralized mortgage obligations	9,763		0		(108)		9,655		769,076		16,753		(385)		785,444		Collateralized mortgage obligations	5,799		79		0		5,878		634,418		21,148		(445)		655,121
Obligations of state and other political subdivisions	Obligations of state and other political subdivisions	11,014		804		(31)		11,787		652,986		23,729		(462)		676,253		Obligations of state and other political subdivisions	9,911		1,239		0		11,150		856,054		46,755		(291)		902,518
Asset-backed securities	Asset-backed securities	0		0		0		0		400,081		1,414		(1,064)		400,431		Asset-backed securities	0		0		0		0		478,539		4,158		(826)		481,871
Other securities	Other securities	0		0		0		0		79,781		1,959		(115)		81,625		Other securities	30,250		11		0		30,261		72,252		1,544		(8)		73,788
Total	Total	$	142,862	$	1,497	$	(1,538)	$	142,821	$	2,798,298	$	58,555	$	(4,769)	$	2,852,084	Total	$	131,687	$	5,011	$	0	$	136,698	$	3,330,029	$	99,942	$	(5,391)	$	3,424,580

~~Table of Contents~~

The following table provides a summary of investment securities by contractual maturity as of ~~September 30, 2020,~~March 31, 2021, except for residential and commercial mortgage-backed securities, collateralized mortgage obligations and asset-backed securities, which are shown as single totals due to the unpredictability of the timing in principal repayments.


		Held-to-maturity				Available-for-sale					Held-to-maturity				Available-for-sale
(Dollars in thousands)	(Dollars in thousands)	Amortized cost		Fair value		Amortized cost		Fair value		(Dollars in thousands)	Amortized cost		Fair value		Amortized cost		Fair value
By Contractual Maturity:	By Contractual Maturity:									By Contractual Maturity:
Due in one year or less	Due in one year or less	$	0	$	0	$	4,098	$	4,133	Due in one year or less	$	0	$	0	$	14,781	$	14,963
Due after one year through five years	Due after one year through five years	0		0		53,902		55,486		Due after one year through five years	0		0		56,598		58,309
Due after five years through ten years	Due after five years through ten years	5,784		6,864		183,872		190,863		Due after five years through ten years	37,135		37,662		184,348		192,197
Due after ten years	Due after ten years	4,531		4,643		615,870		648,572		Due after ten years	3,749		3,839		803,858		826,174
Mortgage-backed securities - residential	Mortgage-backed securities - residential	16,069		16,319		393,395		409,420		Mortgage-backed securities - residential	0		0		784,407		785,640
Mortgage-backed securities - commercial	Mortgage-backed securities - commercial	84,701		88,535		550,408		556,560		Mortgage-backed securities - commercial	63,481		65,515		591,629		595,045
Collateralized mortgage obligations	Collateralized mortgage obligations	6,987		7,080		680,581		706,133		Collateralized mortgage obligations	17,580		17,278		661,322		676,714
Asset-backed securities	Asset-backed securities	0		0		433,811		433,796		Asset-backed securities	0		0		601,836		604,721
Total	Total	$	118,072	$	123,441	$	2,915,937	$	3,004,963	Total	$	121,945	$	124,294	$	3,698,779	$	3,753,763

Unrealized gains and losses on debt securities are generally due to fluctuations in current market yields relative to the yields of the debt securities at their amortized cost. All securities with unrealized losses are reviewed quarterly to determine if any impairment ~~is considered other than temporary,~~exists, requiring a write-down to fair value. For securities in an unrealized loss position, the Company first assesses

Table of Contents

whether it intends to sell or it is more likely than not that it will be required to sell the security before recovery of its amortized cost basis. If either of the criteria regarding intent or requirement to sell is met, the security’s amortized cost basis is written down to fair value through income. For debt securities available-for-sale that do not meet the aforementioned criteria, the Company evaluates whether the decline in fair value has resulted from credit losses or other factors. In making this assessment, management considers the extent to which fair value is less than amortized cost, any changes to the rating of the security by a rating agency and adverse conditions specifically related to the security, among other factors. If this assessment indicates that a credit loss exists, the present value of cash flows expected to be collected from the security are compared to the amortized cost basis of the security.

At this time, First Financial does not intend to sell, and it is not more likely than not that the Company will be required to sell, debt securities temporarily impaired prior to maturity or recovery of the recorded value. ~~First Financial had no other than temporary impairment related to its~~The Company recorded 0 reserves on investment securities ~~portfolio as of September 30, 2020~~for the three months ended March 31, 2021 or the twelve months ended December 31, ~~2019.~~2020.

As of ~~September 30, 2020,~~March 31, 2021, the Company's investment securities portfolio consisted of ~~1,291~~1,402 securities, of which ~~119~~223 were in an unrealized loss position. As of December 31, ~~2019,~~2020, the Company's investment securities portfolio consisted of ~~1,273~~1,351 securities, of which ~~140~~94 were in an unrealized loss position.

Primarily all of First Financial’s HTM debt securities are issued by U.S. government-sponsored enterprises. These securities carry the explicit and/or implicit guarantee of the U.S. government, are widely recognized as “risk free,” and have a long history of zero credit loss. The remainder of the Company's HTM securities are non-agency collateralized mortgage obligations and obligations of state and other political subdivisions which currently carry ratings no lower than A+. There were 0 HTM securities on nonaccrual status or past due ~~or in a loss position~~ as of ~~September 30,~~March 31, 2021 or December 31, 2020. Therefore, the Company did not record an allowance for credit losses for these securities as of ~~September 30,~~March 31, 2021 or December 31, 2020.

~~Table of Contents~~

The following tables provide the fair value and gross unrealized losses on investment securities in an unrealized loss position for which an allowance for credit losses has not been recorded, aggregated by investment category and the length of time the individual securities have been in a continuous loss position:


		September 30, 2020													March 31, 2021
		Less than 12 months				12 months or more				Total					Less than 12 months				12 months or more				Total
(Dollars in thousands)	(Dollars in thousands)	Fair value		Unrealized loss		Fair value		Unrealized loss		Fair value		Unrealized loss		(Dollars in thousands)	Fair value		Unrealized loss		Fair value		Unrealized loss		Fair value		Unrealized loss
U.S. Treasuries	U.S. Treasuries	$	0	$	0	$	0	$	0	$	0	$	0	U.S. Treasuries	$	0	$	0	$	0	$	0	$	0	$	0
Securities of U.S. Government agencies and corporations	Securities of U.S. Government agencies and corporations	0		0		0		0		0		0		Securities of U.S. Government agencies and corporations	0		0		0		0		0		0
Mortgage-backed securities - residential	Mortgage-backed securities - residential	20,145		(59)		0		0		20,145		(59)		Mortgage-backed securities - residential	482,754		(11,255)		0		0		482,754		(11,255)
Mortgage-backed securities - commercial	Mortgage-backed securities - commercial	145,885		(1,568)		44,164		(3,223)		190,049		(4,791)		Mortgage-backed securities - commercial	60,681		(1,665)		57,196		(2,015)		117,877		(3,680)
Collateralized mortgage obligations	Collateralized mortgage obligations	42,042		(339)		1		0		42,043		(339)		Collateralized mortgage obligations	142,823		(2,815)		1		0		142,824		(2,815)
Obligations of state and other political subdivisions	Obligations of state and other political subdivisions	81,678		(599)		0		0		81,678		(599)		Obligations of state and other political subdivisions	318,750		(8,527)		22,104		(14)		340,854		(8,541)
Asset-backed securities	Asset-backed securities	138,610		(1,307)		97,031		(1,671)		235,641		(2,978)		Asset-backed securities	160,329		(970)		36,344		(220)		196,673		(1,190)
Other securities	Other securities	19,033		(349)		4,577		(248)		23,610		(597)		Other securities	34,096		(654)		0		0		34,096		(654)
Total	Total	$	447,393	$	(4,221)	$	145,773	$	(5,142)	$	593,166	$	(9,363)	Total	$	1,199,433	$	(25,886)	$	115,645	$	(2,249)	$	1,315,078	$	(28,135)

December 31, 2019
Less than 12 months 12 months or more Total
Fair Unrealized Fair Unrealized Fair Unrealized
(Dollars in thousands) value loss value loss value loss
U.S. Treasuries $ 0 $ 0 $ 0 $ 0 $ 0 $ 0
Securities of U.S. Government agencies and corporations 0 0 0 0 0 0
Mortgage-backed securities - residential 40,190 (209) 11,063 (64) 51,253 (273)
Mortgage-backed securities - commercial 111,658 (298) 104,069 (3,571) 215,727 (3,869)
Collateralized mortgage obligations 85,248 (297) 30,628 (196) 115,876 (493)
Obligations of state and other political subdivisions 118,623 (457) 7,950 (36) 126,573 (493)
Asset-backed securities 125,889 (553) 54,963 (511) 180,852 (1,064)
Other securities 0 0 5,649 (115) 5,649 (115)
Total $ 481,608 $ (1,814) $ 214,322 $ (4,493) $ 695,930 $ (6,307)

Table of Contents


	December 31, 2020
	Less than 12 months				12 months or more				Total
(Dollars in thousands)	Fair value		Unrealized loss		Fair value		Unrealized loss		Fair value		Unrealized loss
U.S. Treasuries	$	0	$	0	$	0	$	0	$	0	$	0
Securities of U.S. Government agencies and corporations	0		0		0		0		0		0
Mortgage-backed securities - residential	57,872		(237)		0		0		57,872		(237)
Mortgage-backed securities - commercial	169,825		(986)		48,158		(2,598)		217,983		(3,584)
Collateralized mortgage obligations	49,161		(445)		1		0		49,162		(445)
Obligations of state and other political subdivisions	60,008		(291)		0		0		60,008		(291)
Asset-backed securities	84,749		(435)		68,967		(391)		153,716		(826)
Other securities	4,992		(8)		0		0		4,992		(8)
Total	$	426,607	$	(2,402)	$	117,126	$	(2,989)	$	543,733	$	(5,391)

For further detail on the fair value of investment securities, see Note 16 – Fair Value Disclosures.

~~Table of Contents~~

NOTE 4: LOANS AND LEASES

First Financial offers clients a variety of commercial and consumer loan and lease products with diverse interest rates and payment terms. Commercial loan categories include C&I, CRE, construction real estate and lease financing. Consumer loan categories include residential real estate, home equity, installment and credit card.

Lending activities are primarily concentrated in states where the Bank operates banking centers (Ohio, Indiana, Kentucky and Illinois). First Financial also offers two nationwide lending platforms, one that provides equipment and leasehold improvement financing for franchisees in the quick service and casual dining restaurant sector and another that primarily provides loans that are secured by commissions and cash collateral to insurance agents and brokers.

In accordance with the CARES Act and the 2021 Consolidated Appropriations Act, First Financial participated in offering PPP loans to its customers. These loans provide a direct incentive for small businesses to keep their workers on the payroll and to maintain their ~~operations.~~operations during the COVID-19 pandemic. PPP loans are eligible to be forgiven provided certain conditions are met. As of ~~September 30, 2020,~~March 31, 2021, First Financial had ~~$886.1~~$690.0 million in PPP loans, net of unearned fees of ~~$24.2~~$21.9 million. As of December 31, 2020, First Financial had $594.6 million in PPP loans, net of unearned fees of $13.7 million.

Credit Quality. To facilitate the monitoring of credit quality for commercial loans, First Financial utilizes the following categories of credit grades:

Pass - Higher quality loans that do not fit any of the other categories described below.

Special Mention - First Financial assigns a special mention rating to loans and leases with potential weaknesses that deserve management's close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the loan, lease or First Financial's credit position at some future date.

Substandard - First Financial assigns a substandard rating to loans or leases that are inadequately protected by the current sound financial worth and paying capacity of the borrower or of the collateral pledged, if any. Substandard loans and leases have well-defined weaknesses that jeopardize repayment of the debt. Substandard loans and leases are characterized by the distinct possibility that the Company will sustain some loss if the deficiencies are not addressed.

Doubtful - First Financial assigns a doubtful rating to loans and leases with all the attributes of a substandard rating with the added characteristic that the weaknesses make collection or liquidation in full highly questionable and improbable, on the basis of currently existing facts, conditions and values. The possibility of loss is extremely high, but because of certain important and reasonably specific pending factors that may work to the advantage and strengthening of the credit quality of the loan or lease, its classification as an estimated loss is deferred until its more exact status may be determined. Pending factors include

Table of Contents

proposed merger, acquisition or liquidation procedures, capital injection, perfecting liens on additional collateral and refinancing plans.

The credit grades previously described are derived from standard regulatory rating definitions and are assigned upon initial approval of credit to borrowers and updated periodically thereafter.

First Financial considers repayment performance to be the best indicator of credit quality for consumer loans. Consumer loans that have principal and interest payments that are past due by 90 days or more are generally classified as nonperforming. Additionally, consumer loans that have been modified in a TDR are classified as nonperforming.

The following table sets forth the Company's loan portfolio at ~~September 30, 2020~~March 31, 2021 by risk attribute and origination date:


(Dollars in thousands)	(Dollars in thousands)	2020		2019		2018		2017		2016		Prior		Term Total		Revolving		Total		(Dollars in thousands)	2021		2020		2019		2018		2017		Prior		Term Total		Revolving		Total
Commercial & industrial	Commercial & industrial																			Commercial & industrial
Pass	Pass	$	1,254,361	$	502,248	$	384,079	$	242,588	$	153,411	$	152,890	$	2,689,577	$	468,883	$	3,158,460	Pass	$	366,213	$	978,739	$	421,400	$	268,946	$	193,605	$	223,038	$	2,451,941	$	484,869	$	2,936,810
Special mention	Special mention	21,981		6,871		16,363		13,925		2,366		8,325		69,831		10,570		80,401		Special mention	0		4,012		6,521		15,318		5,520		14,225		45,596		7,444		53,040
Substandard	Substandard	4,513		1,086		7,802		25,010		6,804		1,626		46,841		6,611		53,452		Substandard	4		781		18,440		1,592		19,498		6,514		46,829		8,146		54,975
Doubtful	Doubtful	0		0		0		0		0		0		0		0		0		Doubtful	0		0		0		0		0		0		0		0		0
Total	Total	$	1,280,855	$	510,205	$	408,244	$	281,523	$	162,581	$	162,841	$	2,806,249	$	486,064	$	3,292,313	Total	$	366,217	$	983,532	$	446,361	$	285,856	$	218,623	$	243,777	$	2,544,366	$	500,459	$	3,044,825
Lease financing	Lease financing																			Lease financing
Pass	Pass	$	11,084	$	30,564	$	13,872	$	7,983	$	5,971	$	3,367	$	72,841	$	0	$	72,841	Pass	$	5,144	$	23,238	$	13,968	$	12,055	$	6,148	$	5,554	$	66,107	$	0	$	66,107
Special mention	Special mention	317		0		0		0		0		0		317		0		317		Special mention	0		262		0		0		0		0		262		0		262
Substandard																				Substandard	0		3		0		0		154		48		205		0		205
Doubtful																				Doubtful	0		0		0		0		0		0		0		0		0
Total																				Total	$	5,144	$	23,503	$	13,968	$	12,055	$	6,302	$	5,602	$	66,574	$	0	$	66,574
Construction real estate																				Construction real estate
Pass																				Pass	$	2,020	$	111,299	$	313,468	$	119,471	$	23,109	$	13,616	$	582,983	$	26,549	$	609,532
Special mention																				Special mention	0		0		621		18,203		0		640		19,464		0		19,464
Substandard																				Substandard	0		0		13,713		0		0		0		13,713		0		13,713
Doubtful																				Doubtful	0		0		0		0		0		0		0		0		0
Total																				Total	$	2,020	$	111,299	$	327,802	$	137,674	$	23,109	$	14,256	$	616,160	$	26,549	$	642,709
Commercial real estate - investor																				Commercial real estate - investor
Pass																				Pass	$	133,166	$	496,717	$	1,040,587	$	404,440	$	367,020	$	604,733	$	3,046,663	$	60,055	$	3,106,718
Special mention																				Special mention	155		1,884		17,738		15,440		54,438		69,864		159,519		49		159,568
Substandard																				Substandard	0		6,203		11,739		35,233		7,000		21,105		81,280		121		81,401
Doubtful																				Doubtful	0		0		0		0		0		0		0		0		0
Total																				Total	$	133,321	$	504,804	$	1,070,064	$	455,113	$	428,458	$	695,702	$	3,287,462	$	60,225	$	3,347,687
Commercial real estate - owner																				Commercial real estate - owner
Pass																				Pass	$	25,535	$	197,722	$	156,909	$	138,347	$	126,865	$	296,748	$	942,126	$	34,262	$	976,388
Special mention																				Special mention	0		4,533		1,859		2,582		8,098		24,559		41,631		59		41,690
Substandard																				Substandard	63		649		9,964		13,169		3,006		3,928		30,779		38		30,817
Doubtful																				Doubtful	0		0		0		0		0		0		0		0		0
Total																				Total	$	25,598	$	202,904	$	168,732	$	154,098	$	137,969	$	325,235	$	1,014,536	$	34,359	$	1,048,895
Residential real estate																				Residential real estate
Performing																				Performing	$	40,728	$	281,000	$	212,472	$	103,366	$	54,096	$	250,183	$	941,845	$	0	$	941,845
Nonperforming																				Nonperforming	0		194		521		150		376		3,436		4,677		0		4,677
Total																				Total	$	40,728	$	281,194	$	212,993	$	103,516	$	54,472	$	253,619	$	946,522	$	0	$	946,522
Home equity																				Home equity
Performing																				Performing	$	10,325	$	56,532	$	18,679	$	15,669	$	10,278	$	45,639	$	157,122	$	549,459	$	706,581
Nonperforming																				Nonperforming	0		0		60		99		65		259		483		2,603		3,086

1411

Table of Contents


(Dollars in thousands)	(Dollars in thousands)	2020		2019		2018		2017		2016		Prior		Term Total		Revolving		Total		(Dollars in thousands)	2021		2020		2019		2018		2017		Prior		Term Total		Revolving		Total
Substandard		9		0		476		822		277		0		1,584		0		1,584
Doubtful		0		0		0		0		0		0		0		0		0
Total		$	11,410	$	30,564	$	14,348	$	8,805	$	6,248	$	3,367	$	74,742	$	0	$	74,742
Construction real estate
Pass		$	53,598	$	211,962	$	223,732	$	34,952	$	23,987	$	990	$	549,221	$	15,822	$	565,043
Special mention		0		621		0		9,984		0		0		10,605		0		10,605
Substandard		0		0		0		0		0		0		0		0		0
Doubtful		0		0		0		0		0		0		0		0		0
Total		$	53,598	$	212,583	$	223,732	$	44,936	$	23,987	$	990	$	559,826	$	15,822	$	575,648
Commercial real estate - investor
Pass		$	379,720	$	1,096,225	$	445,501	$	451,095	$	327,564	$	431,524	$	3,131,629	$	39,470	$	3,171,099
Special mention		952		56		0		15,178		16,873		8,697		41,756		559		42,315
Substandard		6,198		2,562		17,861		7,241		94		15,843		49,799		0		49,799
Doubtful		0		0		0		0		0		0		0		0		0
Total		$	386,870	$	1,098,843	$	463,362	$	473,514	$	344,531	$	456,064	$	3,223,184	$	40,029	$	3,263,213
Commercial real estate - owner
Pass		$	155,486	$	180,808	$	153,043	$	144,601	$	140,566	$	219,723	$	994,227	$	40,541	$	1,034,768
Special mention		2,048		1,946		13,043		4,903		4,540		11,873		38,353		59		38,412
Substandard		647		520		851		4,907		446		3,361		10,732		0		10,732
Doubtful		0		0		0		0		0		0		0		0		0
Total		$	158,181	$	183,274	$	166,937	$	154,411	$	145,552	$	234,957	$	1,043,312	$	40,600	$	1,083,912
Residential real estate
Performing		$	228,049	$	265,023	$	133,562	$	74,811	$	68,109	$	250,625	$	1,020,179	$	0	$	1,020,179
Nonperforming		242		526		642		509		88		5,516		7,523		0		7,523
Total		$	228,291	$	265,549	$	134,204	$	75,320	$	68,197	$	256,141	$	1,027,702	$	0	$	1,027,702
Home equity
Performing		$	45,297	$	22,107	$	19,391	$	12,418	$	10,704	$	46,839	$	156,756	$	594,615	$	751,371
Nonperforming		0		0		75		39		29		204		347		3,025		3,372
Total	Total	$	45,297	$	22,107	$	19,466	$	12,457	$	10,733	$	47,043	$	157,103	$	597,640	$	754,743	Total	$	10,325	$	56,532	$	18,739	$	15,768	$	10,343	$	45,898	$	157,605	$	552,062	$	709,667
Installment	Installment																			Installment
Performing	Performing	$	18,610	$	17,887	$	12,809	$	10,367	$	2,582	$	3,708	$	65,963	$	18,557	$	84,520	Performing	$	4,883	$	19,420	$	13,567	$	9,569	$	7,462	$	4,209	$	59,110	$	23,154	$	82,264
Nonperforming	Nonperforming	9		29		25		21		21		4		109		0		109		Nonperforming	10		40		40		11		7		14		122		35		157
Total	Total	$	18,619	$	17,916	$	12,834	$	10,388	$	2,603	$	3,712	$	66,072	$	18,557	$	84,629	Total	$	4,893	$	19,460	$	13,607	$	9,580	$	7,469	$	4,223	$	59,232	$	23,189	$	82,421
Credit cards	Credit cards																			Credit cards
Performing	Performing	$	0	$	0	$	0	$	0	$	0	$	0	$	0	$	43,426	$	43,426	Performing	$	0	$	0	$	0	$	0	$	0	$	555	$	555	$	43,683	$	44,238
Nonperforming	Nonperforming	0		0		0		0		0		0		0		481		481		Nonperforming	0		0		0		0		0		0		0		431		431
Total	Total	$	0	$	0	$	0	$	0	$	0	$	0	$	0	$	43,907	$	43,907	Total	$	0	$	0	$	0	$	0	$	0	$	555	$	555	$	44,114	$	44,669
Grand Total	Grand Total	$	2,183,121	$	2,341,041	$	1,443,127	$	1,061,354	$	764,432	$	1,165,115	$	8,958,190	$	1,242,619	$	10,200,809	Grand Total	$	588,246	$	2,183,228	$	2,272,266	$	1,173,660	$	886,745	$	1,588,867	$	8,693,012	$	1,240,957	$	9,933,969

The following table sets forth the Company's loan portfolio at December 31, 2020 by risk attribute and origination date:


(Dollars in thousands)	2020		2019		2018		2017		2016		Prior		Term Total		Revolving		Total
Commercial & industrial
Pass	$	1,141,163	$	460,210	$	296,221	$	208,077	$	122,686	$	138,307	$	2,366,664	$	502,286	$	2,868,950
Special mention	24,668		10,281		18,118		6,893		6,668		6,090		72,718		10,470		83,188
Substandard	6,709		2,370		8,022		26,565		5,124		1,192		49,982		5,389		55,371
Doubtful	0		0		0		0		0		0		0		0		0
Total	$	1,172,540	$	472,861	$	322,361	$	241,535	$	134,478	$	145,589	$	2,489,364	$	518,145	$	3,007,509
Lease financing
Pass	$	22,916	$	22,397	$	12,942	$	6,967	$	4,802	$	2,368	$	72,392	$	0	$	72,392
Special mention	290		0		0		0		0		0		290		0		290
Substandard	5		0		0		180		120		0		305		0		305
Doubtful	0		0		0		0		0		0		0		0		0
Total	$	23,211	$	22,397	$	12,942	$	7,147	$	4,922	$	2,368	$	72,987	$	0	$	72,987
Construction real estate
Pass	$	96,410	$	259,524	$	182,625	$	23,185	$	24,786	$	426	$	586,956	$	19,671	$	606,627
Special mention	0		621		18,203		9,984		661		0		29,469		0		29,469
Substandard	0		0		0		0		0		0		0		0		0
Doubtful	0		0		0		0		0		0		0		0		0
Total	$	96,410	$	260,145	$	200,828	$	33,169	$	25,447	$	426	$	616,425	$	19,671	$	636,096
Commercial real estate - investor
Pass	$	515,950	$	1,011,898	$	427,077	$	378,536	$	286,587	$	361,403	$	2,981,451	$	56,398	$	3,037,849
Special mention	0		17,463		15,534		44,426		32,408		43,704		153,535		559		154,094
Substandard	6,198		2,043		22,497		7,067		68		14,724		52,597		0		52,597
Doubtful	0		0		0		0		0		0		0		0		0
Total	$	522,148	$	1,031,404	$	465,108	$	430,029	$	319,063	$	419,831	$	3,187,583	$	56,957	$	3,244,540
Commercial real estate - owner
Pass	$	185,692	$	162,480	$	147,236	$	125,275	$	128,755	$	211,519	$	960,957	$	36,721	$	997,678
Special mention	4,292		11,380		2,891		8,230		3,017		19,384		49,194		59		49,253
Substandard	668		504		7,054		5,496		306		2,321		16,349		38		16,387
Doubtful	0		0		0		0		0		0		0		0		0
Total	$	190,652	$	174,364	$	157,181	$	139,001	$	132,078	$	233,224	$	1,026,500	$	36,818	$	1,063,318

1512

Table of Contents

~~Commercial and consumer credit exposure by risk attribute as of December 31, 2019 was as follows:~~

As of December 31, 2019
Commercial Real Estate Lease
(Dollars in thousands) & industrial Construction Commercial financing Total
Pass $ 2,324,021 $ 493,182 $ 4,108,752 $ 85,262 $ 7,011,217
Special Mention 100,954 0 59,383 488 160,825
Substandard 40,902 0 26,516 2,614 70,032
Doubtful 0 0 0 0 0
Total $ 2,465,877 $ 493,182 $ 4,194,651 $ 88,364 $ 7,242,074


(Dollars in thousands)	(Dollars in thousands)	Residential real estate		Home equity		Installment		Credit card		Total		(Dollars in thousands)	2020		2019		2018		2017		2016		Prior		Term Total		Revolving		Total
Residential real estate												Residential real estate
Performing	Performing	$	1,040,787	$	766,169	$	82,385	$	48,983	$	1,938,324	Performing	$	290,277	$	241,601	$	115,747	$	64,220	$	60,094	$	224,281	$	996,220	$	0	$	996,220
Nonperforming	Nonperforming	15,162		5,700		204		201		21,267		Nonperforming	321		429		673		643		87		4,713		6,866		0		6,866
Total	Total	$	1,055,949	$	771,869	$	82,589	$	49,184	$	1,959,591	Total	$	290,598	$	242,030	$	116,420	$	64,863	$	60,181	$	228,994	$	1,003,086	$	0	$	1,003,086
Home equity												Home equity
Performing												Performing	$	60,967	$	20,200	$	17,445	$	11,308	$	9,744	$	41,571	$	161,235	$	577,609	$	738,844
Nonperforming												Nonperforming	0		0		0		39		28		138		205		4,050		4,255
Total												Total	$	60,967	$	20,200	$	17,445	$	11,347	$	9,772	$	41,709	$	161,440	$	581,659	$	743,099
Installment												Installment
Performing												Performing	$	21,584	$	15,614	$	11,041	$	8,812	$	1,954	$	3,185	$	62,190	$	19,479	$	81,669
Nonperforming												Nonperforming	15		53		23		35		17		36		179		2		181
Total												Total	$	21,599	$	15,667	$	11,064	$	8,847	$	1,971	$	3,221	$	62,369	$	19,481	$	81,850
Credit cards												Credit cards
Performing												Performing	$	0	$	0	$	0	$	0	$	0	$	0	$	0	$	47,845	$	47,845
Nonperforming												Nonperforming	0		0		0		0		0		0		0		640		640
Total												Total	$	0	$	0	$	0	$	0	$	0	$	0	$	0	$	48,485	$	48,485
Grand Total												Grand Total	$	2,378,125	$	2,239,068	$	1,303,349	$	935,938	$	687,912	$	1,075,362	$	8,619,754	$	1,281,216	$	9,900,970

Delinquency. Loans are considered past due or delinquent when the contractual principal or interest due in accordance with the terms of the loan agreement remains unpaid after the date of the scheduled payment.

Loan delinquency, including loans classified as nonaccrual, was as follows:

As of September 30, 2020
(Dollars in thousands) 30 – 59
days
past due 60 – 89
days
past due > 90 days
past due Total
past
due Current Total > 90 days
past due
and still
accruing
Loans
Commercial & industrial $ 54 $ 133 $ 2,181 $ 2,368 $ 3,289,945 $ 3,292,313 $ 0
Lease financing 0 0 0 0 74,742 74,742 0
Construction real estate 0 0 0 0 575,648 575,648 0
Commercial real estate-investor 84 7,895 1,286 9,265 3,253,948 3,263,213 0
Commercial real estate-owner 755 0 1,051 1,806 1,082,106 1,083,912 0
Residential real estate 2,816 340 4,368 7,524 1,020,178 1,027,702 0
Home equity 1,468 319 1,585 3,372 751,371 754,743 0
Installment 50 20 38 108 84,521 84,629 0
Credit card 215 183 83 481 43,426 43,907 79
Total $ 5,442 $ 8,890 $ 10,592 $ 24,924 $ 10,175,885 $ 10,200,809 $ 79


		As of December 31, 2019																			As of March 31, 2021
(Dollars in thousands)	(Dollars in thousands)	30 – 59 days past due		60 – 89 days past due		> 90 days past due		Total past due		Current		Subtotal		Purchased impaired		Total		> 90 days past due and still accruing		(Dollars in thousands)	30 – 59 days past due		60 – 89 days past due		> 90 days past due		Total past due		Current		Total		> 90 days past due and still accruing
Loans	Loans																			Loans
Commercial & industrial	Commercial & industrial	$	1,266	$	3,332	$	14,518	$	19,116	$	2,443,680	$	2,462,796	$	3,081	$	2,465,877	$	0	Commercial & industrial	$	358	$	1,577	$	3,728	$	5,663	$	3,039,162	$	3,044,825	$	0
Lease financing	Lease financing	0		0		0		0		88,364		88,364		0		88,364		0		Lease financing	0		0		0		0		66,574		66,574		0
Construction real estate	Construction real estate	0		0		0		0		493,167		493,167		15		493,182		0		Construction real estate	0		0		0		0		642,709		642,709		0
Commercial real estate		776		857		5,613		7,246		4,151,513		4,158,759		35,892		4,194,651		0
Commercial real estate-investor																				Commercial real estate-investor	1,926		0		16,489		18,415		3,329,272		3,347,687		0
Commercial real estate-owner																				Commercial real estate-owner	50		373		285		708		1,048,187		1,048,895		0
Residential real estate	Residential real estate	8,032		1,928		5,031		14,991		1,014,138		1,029,129		26,820		1,055,949		0		Residential real estate	1,584		596		2,498		4,678		941,844		946,522		0
Home equity	Home equity	2,530		1,083		2,795		6,408		762,863		769,271		2,598		771,869		0		Home equity	972		355		1,758		3,085		706,582		709,667		0
Installment	Installment	111		50		148		309		82,022		82,331		258		82,589		0		Installment	116		12		29		157		82,264		82,421		0
Credit card	Credit card	208		75		201		484		48,700		49,184		0		49,184		201		Credit card	215		122		94		431		44,238		44,669		92
Total	Total	$	12,923	$	7,325	$	28,306	$	48,554	$	9,084,447	$	9,133,001	$	68,664	$	9,201,665	$	201	Total	$	5,221	$	3,035	$	24,881	$	33,137	$	9,900,832	$	9,933,969	$	92

1613

Table of Contents


	As of December 31, 2020
(Dollars in thousands)	30 – 59 days past due		60 – 89 days past due		> 90 days past due		Total past due		Current		Total		> 90 days past due and still accruing
Loans
Commercial & industrial	$	6,532	$	0	$	1,861	$	8,393	$	2,999,116	$	3,007,509	$	0
Lease financing	0		0		0		0		72,987		72,987		0
Construction real estate	0		0		0		0		636,096		636,096		0
Commercial real estate-investor	136		0		24,422		24,558		3,219,982		3,244,540		0
Commercial real estate-owner	6,480		174		400		7,054		1,056,264		1,063,318		0
Residential real estate	2,809		370		3,687		6,866		996,220		1,003,086		0
Home equity	1,483		835		1,937		4,255		738,844		743,099		0
Installment	94		35		51		180		81,670		81,850		0
Credit card	303		163		174		640		47,845		48,485		169
Total	$	17,837	$	1,577��	$	32,532	$	51,946	$	9,849,024	$	9,900,970	$	169

For PCD assets, the delinquency status was determined individually for each loan in accordance with the individual loan's contractual repayment terms. Prior to the adoption of CECL in the first quarter of 2020, PCI loans were classified as performing, even though they may have been contractually past due, as any nonpayment of contractual principal or interest was considered in the periodic re-estimation of expected cash flows and was included in the resulting recognition of current period provision for credit losses or prospective yield adjustments.

Nonaccrual. Loans are classified as nonaccrual when, in the opinion of management, collection of principal or interest is doubtful or when principal or interest payments are 90 days or more past due. Generally, loans are classified as nonaccrual due to the continued failure to adhere to contractual payment terms by the borrower, coupled with other pertinent factors. When a loan is classified as nonaccrual, the accrual of interest income is discontinued and previously accrued but unpaid interest is reversed. Any payments received while a loan is on nonaccrual status are applied as a reduction to the carrying value of the loan. A loan classified as nonaccrual may return to accrual status if none of the principal and interest is due and unpaid, and the Bank expects repayment of the remaining contractual principal and interest.

Troubled Debt Restructurings. A loan modification is considered a TDR when the borrower is experiencing financial difficulty and a concession is made by the Company that would not otherwise be considered for a borrower with similar credit characteristics. The most common types of modifications include interest rate reductions, maturity extensions and modifications to principal amortization, including interest-only structures. Modified terms are dependent upon the financial position and needs of the individual borrower. If the modification agreement is violated, the loan is managed by the Company’s credit administration group for resolution, which may result in foreclosure in the case of real estate. In accordance with the ~~Coronavirus Aid, Relief, and Economic Security (CARES)~~CARES Act, performing loans that demonstrated limited signs of credit deterioration, but were modified to provide borrowers relief during the COVID-19 pandemic were not considered to be TDR as of ~~September 30,~~March 31, 2021 or December 31, 2020.

TDRs are generally classified as nonaccrual for a minimum period of six months and may qualify for return to accrual status once they have demonstrated performance with the restructured terms of the loan agreement.

First Financial had ~~169~~173 TDRs totaling ~~$37.1~~$32.5 million at ~~September 30, 2020,~~March 31, 2021, including ~~$7.8~~$11.6 million on accrual status and ~~$29.3~~$20.9 million classified as nonaccrual. First Financial had ~~$0.2~~$0.3 million of commitments outstanding to lend additional funds to borrowers whose loan terms have been modified through TDRs, and the ACL included reserves of ~~$5.7~~$8.0 million related to TDRs at ~~September 30, 2020.~~March 31, 2021. Additionally, as of ~~September 30, 2020, $5.4~~March 31, 2021, $5.2 million of accruing TDRs have been performing in accordance with the restructured terms for more than one year.

First Financial had ~~157~~155 TDRs totaling ~~$30.0~~$21.8 million at December 31, ~~2019,~~2020, including ~~$11.4~~$7.1 million of loans on accrual status and ~~$18.5~~$14.7 million classified as nonaccrual. First Financial had ~~$2.5~~$0.3 million commitments outstanding to lend additional funds to borrowers whose loan terms had been modified through TDRs. At December 31, ~~2019,~~2020, the ~~ALLL~~ACL included reserves of ~~$2.5~~$8.8 million related to TDRs, and ~~$4.7~~$5.0 million of the accruing TDRs had been performing in accordance with the restructured terms for more than one year.

1714

Table of Contents

The following tables provide information on loan modifications classified as TDRs during the three ~~and nine~~ months ended ~~September 30, 2020~~March 31, 2021 and ~~2019:~~2020:


		Three months ended											Three months ended
		September 30, 2020					September 30, 2019						March 31, 2021					March 31, 2020
(Dollars in thousands)	(Dollars in thousands)	Number of loans	Pre-modification loan balance		Period end balance		Number of loans	Pre-modification loan balance		Period end balance		(Dollars in thousands)	Number of loans	Pre-modification loan balance		Period end balance		Number of loans	Pre-modification loan balance		Period end balance
Commercial & industrial	Commercial & industrial	1	$	1,480	$	1,480	2	$	2,482	$	2,521	Commercial & industrial	4	$	3,206	$	3,070	2	$	11,383	$	11,383
Construction real estate	Construction real estate	0	0		0		0	0		0		Construction real estate	0	0		0		0	0		0
Commercial real estate	Commercial real estate	0	0		0		2	1,659		1,658		Commercial real estate	7	10,015		9,046		0	0		0
Residential real estate	Residential real estate	2	109		92		5	478		455		Residential real estate	10	1,023		1,000		14	1,129		1,073
Home equity	Home equity	4	120		118		1	35		36		Home equity	1	14		14		4	186		186
Installment	Installment	0	0		0		1	30		29		Installment	0	0		0		1	26		15
Total	Total	7	$	1,709	$	1,690	11	$	4,684	$	4,699	Total	22	$	14,258	$	13,130	21	$	12,724	$	12,657

		Nine months ended
		September 30, 2020					September 30, 2019
(Dollars in thousands)		Number of loans	Pre-modification loan balance		Period end balance		Number of loans	Pre-modification loan balance		Period end balance
Commercial & industrial		8	$	14,984	$	14,984	8	$	25,009	$	25,071
Construction real estate		0	0		0		0	0		0
Commercial real estate		0	0		0		9	3,024		2,932
Residential real estate		20	1,677		1,581		22	2,944		2,626
Home equity		10	346		344		13	358		330
Installment		1	26		15		1	30		29
Total		39	$	17,033	$	16,924	53	$	31,365	$	30,988

For TDRs identified during the three ~~and nine~~ months ended ~~September 30, 2020,~~March 31, 2021, there were ~~$0.6 million and $1.7 million, respectively, of~~insignificant chargeoffs for the portion of TDRs determined to be uncollectible. For TDRs identified during the three ~~and nine~~ months ended ~~September 30, 2019,~~March 31, 2020, there were ~~$2.3~~$0.4 million of chargeoffs for the portion of TDRs determined to be uncollectible.

The following table provides information on how TDRs were modified during the ~~nine~~three months ended ~~September 30, 2020~~March 31, 2021 and ~~2019:~~2020:


		Three months ended				Nine months ended					Three months ended
		September 30,				September 30,					March 31,
(Dollars in thousands)	(Dollars in thousands)	2020		2019		2020		2019		(Dollars in thousands)		2021		2020
Extended maturities	Extended maturities	$	0	$	0	$	0	$	2,877	Extended maturities		$	0	$	0
Adjusted interest rates	Adjusted interest rates	0		0		0		5,284		Adjusted interest rates		0		0
Combination of rate and maturity changes	Combination of rate and maturity changes	0		0		0		508		Combination of rate and maturity changes		0		0
Forbearance	Forbearance	1,480		4,349		4,663		19,984		Forbearance		6,163		1,008
Other (1)	Other (1)	210		350		12,261		2,335		Other (1)		6,967		11,649
Total	Total	$	1,690	$	4,699	$	16,924	$	30,988	Total		$	13,130	$	12,657

(1) Includes covenant modifications and other concessions, or combination of concessions, that do not consist of interest rate adjustments, forbearance and maturity extensions

First Financial considers repayment performance as an indication of the effectiveness of the Company's loan modifications. Borrowers that are 90 days or more past due on any principal or interest payments, or who prematurely terminate a restructured loan agreement without paying off the contractual principal balance, are considered to be in default of the terms of the TDR agreement.

~~Table of Contents~~

For ~~each of the~~both three ~~and nine~~ month periods ended ~~September 30,~~March 31, 2021 and 2020, there ~~was 1~~were 0 TDR ~~relationship with an insignificant balance~~relationships for which there was a payment default during the period that occurred within twelve months of the loan modifications. For the three month period ended September 30, 2019, there was 1 TDR relationship for $0.1 million for which there was a payment default during the period that occurred within twelve months of the loan modifications. For the nine months ended September 30, 2019, there were 3 TDR relationships for $7.0 million for which there was a payment default during the period that occurred within twelve months of the loan modification.

As stated in the CARES Act and subsequently modified by the Consolidated Appropriations Act, loan modifications in response to COVID-19 executed on ~~a loan~~loans that was not more than 30 days past due as of December 31, 2019 and executed between March 1, 2020, and the earlier of 60 days after the date of termination of the National Emergency or ~~December 31, 2020~~January 1, 2022 are not required to be reported as TDR.

As of ~~September 30,~~March 31, 2021, the Company's loan portfolio included $251.1 million of active loan modifications made under the guidance of the CARES Act that were not classified as TDR. These modifications included $225.8 million of borrowers making interest only payments and $25.3 million of modifications deferring full principal and interest payments. Active modifications were concentrated in hotel and franchise loans, which were $153.0 million and $44.1 million respectively as of March 31, 2021, or 60.9% and 17.6% of the total active modifications at March 31, 2021. Total active deferrals were comprised of 67 commercial loans with balances of $248.4 million and 25 consumer loans with balances of $2.7 million as of March 31, 2021.

Table of Contents

As of December 31, 2020, the Company's loan portfolio included ~~1,902~~$320.2 million of active loan modifications made under the guidance of the CARES Act that were not classified as TDR. These modifications included $291.5 million of borrowers making interest only payments at year end, and full principal and interest deferrals of $28.7 million. Active modifications as of December 31, 2020 were primarily hotel and franchise loans, which were $186.2 million and $44.3 million respectively, or 58.2% and 13.8% of the total active modifications at December 31, 2020. As of December 31, 2020, the Company's loan portfolio included 90 commercial loans with balances of ~~$2.1 billion~~$312.5 million and ~~1,830~~53 consumer loans with balances of ~~$131.4~~$7.7 million ~~that were~~ modified in response to COVID-19 that are not considered TDRs. Of the loan balances initially modified, $1.5 billion have returned to a normal payment schedule, with $631.2 million receiving a second deferral. The second round of deferrals consist primarily of hotel and franchise loans, which comprise $438.2 million or 69% of the total balances deferred for a second time.

Nonperforming Loans. Loans classified as nonaccrual and loans modified as TDRs are considered ~~nonperforming for September 30, 2020 and impaired as of December 31, 2019.~~nonperforming. The following table provides information on nonperforming loans:


		September 30, 2020						December 31, 2019			March 31, 2021						December 31, 2020
(Dollars in thousands)	(Dollars in thousands)	Nonaccrual loans with a related ACL		Nonaccrual loans with no related ACL		Total nonaccrual		Total nonaccrual		(Dollars in thousands)	Nonaccrual loans with a related ACL		Nonaccrual loans with no related ACL		Total nonaccrual		Nonaccrual loans with a related ACL		Nonaccrual loans with no related ACL		Total nonaccrual
Nonaccrual loans (1)	Nonaccrual loans (1)									Nonaccrual loans (1)
Commercial & industrial	Commercial & industrial	$	20,558	$	14,128	$	34,686	$	24,346	Commercial & industrial	$	12,505	$	12,436	$	24,941	$	18,711	$	10,519	$	29,230
Lease financing	Lease financing	0		1,092		1,092		223		Lease financing	0		0		0		0		0		0
Construction real estate	Construction real estate	0		0		0		0		Construction real estate	0		0		0		0		0		0
Commercial real estate	Commercial real estate	1,310		23,211		24,521		7,295		Commercial real estate	18,402		26,112		44,514		6,957		27,725		34,682
Residential real estate	Residential real estate	252		11,852		12,104		10,892		Residential real estate	0		11,359		11,359		251		11,350		11,601
Home equity	Home equity	0		5,374		5,374		5,242		Home equity	0		4,286		4,286		0		5,076		5,076
Installment	Installment	0		153		153		167		Installment	0		146		146		0		163		163

Total nonaccrual loans	Total nonaccrual loans	$	22,120	$	55,810	$	77,930	$	48,165	Total nonaccrual loans	$	30,907	$	54,339	$	85,246	$	25,919	$	54,833	$	80,752

(1) Nonaccrual loans include nonaccrual TDRs of ~~$29.3~~$20.9 million and ~~$18.5~~$14.7 million as of ~~September 30, 2020~~March 31, 2021 and December 31, ~~2019,~~2020, respectively.


		Three months ended				Nine months ended					Three months ended
		September 30,				September 30,					March 31,
(Dollars in thousands)	(Dollars in thousands)	2020		2019		2020		2019		(Dollars in thousands)		2021		2020
Interest income effect on nonperforming loans	Interest income effect on nonperforming loans									Interest income effect on nonperforming loans
Gross amount of interest that would have been recorded under original terms	Gross amount of interest that would have been recorded under original terms	$	1,552	$	1,568	$	4,185	$	4,648	Gross amount of interest that would have been recorded under original terms		$	1,487	$	1,306
Interest included in income	Interest included in income									Interest included in income
Nonaccrual loans	Nonaccrual loans	689		336		1,226		863		Nonaccrual loans		483		167
Troubled debt restructurings	Troubled debt restructurings	64		184		367		689		Troubled debt restructurings		86		235
Total interest included in income	Total interest included in income	753		520		1,593		1,552		Total interest included in income		569		402
Net impact on interest income	Net impact on interest income	$	799	$	1,048	$	2,592	$	3,096	Net impact on interest income		$	918	$	904

First Financial individually reviews all nonperforming loan relationships greater than $250,000 to determine if an individually evaluated allowance is necessary based on the borrower’s overall financial condition, resources and payment record, support from guarantors and the realizable value of any collateral. Individually evaluated allowances are based on discounted cash flows using the loan's initial effective interest rate or the fair value of the collateral for certain collateral dependent loans.

1916

Table of Contents

~~First Financial's investment in impaired loans as of December 31, 2019 was as follows:~~

As of December 31, 2019
(Dollars in thousands) Current balance Contractual
principal
balance Related
allowance
Loans with no related allowance recorded
Commercial & industrial $ 16,726 $ 19,709 $ 0
Lease financing 223 223 0
Construction real estate 0 0 0
Commercial real estate 10,160 17,897 0
Residential real estate 14,868 17,368 0
Home equity 5,700 6,462 0
Installment 204 341 0
Total 47,881 62,000 0
Loans with an allowance recorded
Commercial & industrial 10,754 21,513 2,044
Lease financing 0 0 0
Construction real estate 0 0 0
Commercial real estate 671 675 113
Residential real estate 294 294 18
Home equity 0 0 0
Installment 0 0 0
Total 11,719 22,482 2,175
Total
Commercial & industrial 27,480 41,222 2,044
Lease financing 223 223 0
Construction real estate 0 0 0
Commercial real estate 10,831 18,572 113
Residential real estate 15,162 17,662 18
Home equity 5,700 6,462 0
Installment 204 341 0
Total $ 59,600 $ 84,482 $ 2,175

~~Table of Contents~~

~~First Financial's average impaired loans and interest income recognized by class for the three and nine months ended September 30, 2019 were as follows:~~

Three months ended Nine months ended
September 30, 2019 September 30, 2019
(Dollars in thousands) Average
Recorded
Investment Interest
Income
Recognized Average
Recorded
Investment Interest
Income
Recognized
Loans with no related allowance recorded
Commercial & industrial $ 37,835 $ 316 $ 35,626 $ 807
Lease financing 148 0 155 0
Construction real estate 6 0 7 0
Commercial real estate 18,703 94 20,907 295
Residential real estate 15,388 74 16,177 229
Home equity 5,594 29 5,941 95
Installment 150 0 162 2
Total 77,824 513 78,975 1,428
Loans with an allowance recorded
Commercial & industrial 4,316 1 3,213 87
Lease financing 142 0 71 0
Construction real estate 0 0 0 0
Commercial real estate 1,010 4 1,507 27
Residential real estate 668 2 484 10
Home equity 0 0 0 0
Installment 0 0 0 0
Total 6,136 7 5,275 124
Total
Commercial & industrial 42,151 317 38,839 894
Lease financing 290 0 226 0
Construction real estate 6 0 7 0
Commercial real estate 19,713 98 22,414 322
Residential real estate 16,056 76 16,661 239
Home equity 5,594 29 5,941 95
Installment 150 0 162 2
Total $ 83,960 $ 520 $ 84,250 $ 1,552

~~Table of Contents~~

~~The following table provides collateral information by class of loan for collateral-dependent loans with a specific reserve.~~ A loan is considered to be collateral dependent when the borrower is experiencing financial difficulty and the repayment is expected to be provided substantially through the operation or sale of collateral. The following table presents the amortized cost basis of collateral dependent loans by class of loan.


		September 30, 2020											March 31, 2021
		Type of Collateral											Type of Collateral
(Dollar in thousands)	(Dollar in thousands)	Business assets		Commercial real estate		Equipment		Residential real estate		Total		(Dollar in thousands)	Business assets		Commercial real estate		Equipment		Land		Residential real estate		Other		Total
Class of loan	Class of loan											Class of loan
Commercial & industrial	Commercial & industrial	$	10,091	$	0	$	11,541	$	0	$	21,632	Commercial & industrial	$	22,215	$	1,874	$	417	$	0	$	0	$	435	$	24,941
Commercial real estate-investor	Commercial real estate-investor	0		0		0		649		649		Commercial real estate-investor	0		25,115		0		6,198		214		0		31,527
Commercial real estate-owner	Commercial real estate-owner	0		0		0		662		662		Commercial real estate-owner	5,842		6,779		0		40		326		0		12,987
Residential real estate	Residential real estate	0		0		0		1,235		1,235		Residential real estate	0		0		0		0		11,359		0		11,359
Home equity												Home equity	0		0		0		0		4,286		0		4,286
Installment												Installment	0		0		0		0		0		146		146
Total	Total	$	10,091	$	0	$	11,541	$	2,546	$	24,178	Total	$	28,057	$	33,768	$	417	$	6,238	$	16,185	$	581	$	85,246

													December 31, 2020
													Type of Collateral
(Dollar in thousands)												(Dollar in thousands)	Business assets		Commercial real estate		Equipment		Land		Residential real estate		Other		Total
Class of loan												Class of loan
Commercial & industrial												Commercial & industrial	$	30,961	$	6,130	$	2,608	$	865	$	0	$	4,892	$	45,456
Commercial real estate-investor												Commercial real estate-investor	0		20,212		661		5,537		872		0		27,282
Commercial real estate-owner												Commercial real estate-owner	5,842		3,495		0		42		344		0		9,723
Residential real estate												Residential real estate	0		0		0		0		11,601		0		11,601
Home equity												Home equity	0		0		0		0		5,076		0		5,076
Installment												Installment	0		0		0		0		0		163		163
Total												Total	$	36,803	$	29,837	$	3,269	$	6,444	$	17,893	$	5,055	$	99,301

Lease financing. ~~The Company prospectively applied FASB ASC Topic 842 in the first quarter of 2019.~~ First Financial originates both sales-type and direct financing leases, and the Company manages and reviews lease residuals in accordance with its credit policies. Sales-type lease contracts contain the ability to purchase the underlying equipment at lease maturity and profit or loss is recognized at lease commencement. Direct financing leases are generally three to five years in length and may be extended at maturity, however, early cancellation may result in a fee to the borrower. For direct financing leases, the net unearned income is deferred and amortized over the life of the lease. ~~Income recognized in first nine months of 2020 and 2019 related to the implementation of FASB ASC Topic 842 was insignificant.~~

Table of Contents

OREO. OREO consists of properties acquired by the Company primarily through the loan foreclosure or repossession process, that results in partial or total satisfaction of problem loans.

Changes in OREO were as follows:


		Three months ended				Nine months ended					Three months ended
		September 30,				September 30,					March 31,
(Dollars in thousands)	(Dollars in thousands)	2020		2019		2020		2019		(Dollars in thousands)		2021		2020
Balance at beginning of period	Balance at beginning of period	$	1,872	$	1,421	$	2,033	$	1,401	Balance at beginning of period		$	1,287	$	2,033
Additions	Additions									Additions
Commercial & industrial	Commercial & industrial	187		217		510		353		Commercial & industrial		0		247
Residential real estate	Residential real estate	136		104		282		1,376		Residential real estate		0		146
Total additions	Total additions	323		321		792		1,729		Total additions		0		393
Disposals	Disposals									Disposals
Commercial & industrial	Commercial & industrial	0		(228)		(217)		(498)		Commercial & industrial		(246)		(179)
Residential real estate	Residential real estate	(510)		(325)		(1,270)		(709)		Residential real estate		(187)		(721)
Total disposals	Total disposals	(510)		(553)		(1,487)		(1,207)		Total disposals		(433)		(900)
Valuation adjustment	Valuation adjustment									Valuation adjustment
Commercial & industrial	Commercial & industrial	(22)		(56)		448		(111)		Commercial & industrial		0		0
Residential real estate	Residential real estate	(20)		480		(143)		(199)		Residential real estate		0		(59)
Total valuation adjustment	Total valuation adjustment	(42)		424		305		(310)		Total valuation adjustment		0		(59)
Balance at end of period	Balance at end of period	$	1,643	$	1,613	$	1,643	$	1,613	Balance at end of period		$	854	$	1,467

NOTE 5: ALLOWANCE FOR CREDIT LOSSES

Allowance for credit losses - loans and leases. The allowance for credit losses is a valuation account that is deducted from the loans’ amortized cost basis to present the net amount expected to be collected on the loans. The ACL is increased by provision expense and decreased by charge-offs, net of recoveries of amounts previously charged-off. First Financial's policy is to charge-off all or a portion of a loan when, in management's opinion, it is unlikely to collect the principal amount owed in full

~~Table of Contents~~

either through payments from the borrower or a guarantor or from the liquidation of collateral. Expected recoveries do not exceed the aggregate of amounts previously charged-off and expected to be charged-off. Accrued interest receivable on loans and leases, which totaled ~~$41.2~~$38.2 million and $37.7 million as of ~~September 30,~~March 31, 2021 and December 31, 2020, respectively, is excluded from the estimate of credit losses.

Management estimates the allowance balance using relevant available information from both internal and external sources, relating to past events, current conditions and reasonable and supportable forecasts. Historical credit loss experience paired with economic forecasts provides the basis for the quantitatively modeled estimation of expected credit losses. First Financial adjusts its quantitative model, as necessary, to reflect conditions not already considered by the quantitative model. These adjustments are commonly known as the Qualitative Framework.

The allowance for credit losses is measured on a collective (pool) basis when similar risk characteristics exist. The Company has identified the following portfolio segments and measures the ACL using the following methods:

Commercial and industrial – C&I loans include revolving lines of credit and term loans to commercial customers for use in normal business operations to finance working capital needs, equipment purchases, leasehold improvements or other projects. C&I loans are generally underwritten individually and secured with the assets of the Company and/or the personal guarantee of the business owners. C&I loans also include ABL, equipment and leasehold improvement financing for franchisees in the quick service and casual dining restaurant sector and commission-based loans to insurance agents and brokers. ABL transactions typically involve larger commercial clients and are secured by specific assets, such as inventory, accounts receivable, machinery and equipment. In the franchise lending space, First Financial focuses on a limited number of restaurant concepts that have sound economics, low closure rates and strong brand awareness within specified local, regional or national markets. Within the insurance lending platform, First Financial serves insurance agents and brokers that are looking to maximize their book-of-business value and grow their agency business.

Table of Contents

Current period default rates are utilized in the modeling of the ACL for C&I loans, and are adjusted for forecasted changes in the treasury term spread and market volatility index. Changes in current period defaults or forecasted expectations for these economic variables could result in volatility in the Company's ACL in future periods.

Lease financing – Lease financing consists of lease transactions for the acquisition of both new and used business equipment for commercial clients. Lease products may include tax leases, finance leases, lease lines of credit and interim funding. The credit underwriting for lease transactions includes detailed analysis of the lessee's industry and business model, nature of the equipment, equipment resale values, historical and projected cash flow analysis, secondary sources of repayment and guarantor support in addition to other considerations.

The ACL model for leases sources expected default rates from the C&I portfolio model. Therefore, changes in forecasted expectations for the treasury term spread and market volatility index could result in volatility in the Company's ACL in future periods.

Construction real estate – Real estate construction loans are term loans to individuals, companies or developers used for the construction or development of a commercial or residential property for which repayment will be generated by the sale or permanent financing of the property. Generally, these loans are for construction projects that have been pre-sold, pre-leased or have secured permanent financing, as well as loans to real estate companies with significant equity invested in the project. An independent credit team underwrites construction real estate loans, which are managed by experienced lending officers and monitored through the construction phase by a centralized funding desk that manages loan disbursements.

The construction ACL model is adjusted for forecasted changes in rental vacancy rates in the Bank's geographic footprint and the housing price index. Changes in forecasted expectations for these economic variables could result in volatility in the Company's ACL in future periods.

Commercial real estate - owner & investor – Commercial real estate loans consist of term loans secured by a mortgage lien on real estate properties such as apartment buildings, office and industrial buildings and retail shopping centers. Additionally, the Company's franchise lending activities discussed in the "Commercial and Industrial" section often include the financing of real estate in addition to equipment. The credit underwriting for both owner-occupied and investor income producing real estate loans includes detailed market analysis, historical and projected cash flow analysis, appropriate equity margins, assessment of lessees and lessors, environmental risks and the type, age, condition and location of real estate, among other factors.

First Financial models owner-occupied and investor CRE separately when determining the ACL. For owner occupied CRE, current period default rates are utilized in the modeling, and are adjusted for forecasted changes in the BAA bond spread, national rental vacancy rates and the consumer confidence index. Current period default rates are also utilized in the modeling

~~Table of Contents~~

of investor CRE loans, and are adjusted for forecasted changes in the BAA bond spread, multifamily building permits within the Bank’s geographic footprint and national rental vacancy rates. Changes in current period defaults and forecasted expectations for these economic variables could result in volatility in the Company's ACL in future periods.

Residential real estate – Residential real estate loans represent loans to consumers for the financing of a residence. These loans generally have a 15 to 30 year term and a fixed interest rate, but may have a shorter term to maturity with an adjustable interest rate. In most cases, these loans are extended to borrowers to finance their primary residence. First Financial sells residential real estate loan originations into the secondary market on both servicing retained and servicing released bases. Residential real estate loans are generally underwritten to secondary market lending standards, utilizing underwriting processes that rely on empirical data to assess credit risk as well as analysis of the borrower's ability to repay their obligations, credit history, the amount of any down payment and the market value or other characteristics of the property. First Financial also offers a residential mortgage product that features similar borrower credit characteristics but a more streamlined underwriting process than typically required to sell to government-sponsored enterprises and thus is retained on the Consolidated Balance Sheets.

The residential real estate ACL model is adjusted for forecasted changes in the housing price index, housing starts within the Bank’s geographic footprint and national single-family existing home sales. Changes in forecasted expectations for these economic variables could result in volatility in the Company's ACL in future periods.

Home equity – Home equity lending includes both home equity loans and revolving lines of credit secured by a first or second lien on the borrower’s residence. Home equity lending underwriting considerations include the borrower's credit history as well as to debt-to-income and loan-to-value policy limits.

Table of Contents

The home equity ACL model is adjusted for forecasted changes in the consumer credit growth rate within the Bank’s geographic footprint and the working-age labor participation rate. Changes in forecasted expectations for these economic variables could result in volatility in the Company's ACL in future periods.

Installment – Installment lending consists of consumer loans not secured by real estate, including loans secured by automobiles and unsecured personal loans.

The ACL model for installment loans sources expected default rates from the residential real estate and home equity portfolio models and is paired with installment specific LGD rates. Changes in forecasted expectations for the consumer credit growth rate within the Bank’s geographic footprint, the working-age labor participation rate, the housing price index, housing starts within the Bank’s geographic footprint and national existing single-family existing home sales could result in volatility in the Company's ACL in future periods.

Credit card – Credit card lending consists of secured and unsecured revolving lines of credit to consumer and business customers. Credit card lines are generally available for an indefinite period of time as long as the borrower's credit characteristics do not materially or adversely change, but lines are unconditionally cancellable by the Company at any time.

The ACL model for credit card loans sources expected default rates from the residential real estate and home equity portfolio models and is paired with credit card specific LGD rates. Changes in forecasted expectations for the consumer credit growth rate within the Bank’s geographic footprint, the working-age labor participation rate, the housing price index, housing starts within the Bank’s geographic footprint and national existing single-family existing home sales could result in volatility in the Company's ACL in future periods.

First Financial's ACL is influenced by loan volumes, risk rating migration, delinquency status and other conditions influencing loss expectations, such as reasonable and supportable forecasts of economic conditions. For the three and nine months ended September 30, 2020 the ACL increased primarily due to First Financial's expectation of higher credit losses resulting from the COVID-19 pandemic, however, this was somewhat offset by an increase in prepayment rates during the period.

The Company utilized the final Moody's ~~September~~March baseline forecast as its R&S forecast in the quantitative model, which included consideration of the impact from both the COVID-19 pandemic and the related government stimulus ~~response, as well as the potential for further government stimulus actions.~~response. For reasonableness, the Company also considered the impact to the model from alternative, more adverse economic forecasts, slower prepayment speeds and increased default rates. These alternative analyses were utilized to inform the Company's qualitative adjustments. Additionally, First Financial considered its credit exposure to certain industries believed to be at risk for future credit stress related to the COVID-19 pandemic, such as franchise, hotel and investor commercial real estate lending when making qualitative adjustments to the ACL model.

First Financial's ACL is influenced by loan volumes, risk rating migration or delinquency status, and other conditions influencing loss expectations, such as reasonable and supportable forecasts of economic conditions. For the three months ended March 31, 2021, the ACL declined slightly due to improvements in economic forecasts and the Company's improved credit outlook.

Table of Contents

Changes in the allowance by loan category were as follows:

Three months ended September 30, 2020
(Dollars in thousands) Commercial & industrial Lease financing Construction real estate Commercial real estate Residential real estate Home Equity Installment Credit card Total
Allowance for credit losses:
Balance at beginning of period $ 50,421 $ 1,431 $ 15,357 $ 62,340 $ 10,581 $ 14,236 $ 1,226 $ 3,069 $ 158,661
Provision for credit losses 1,297 702 3,613 12,896 (1,364) (1,455) 35 (425) 15,299
Gross charge-offs (1,467) (852) 0 (3,789) (22) (460) (59) (171) (6,820)
Recoveries 265 6 0 760 91 209 35 38 1,404
Total net charge-offs (1,202) (846) 0 (3,029) 69 (251) (24) (133) (5,416)
Ending allowance for credit losses $ 50,516 $ 1,287 $ 18,970 $ 72,207 $ 9,286 $ 12,530 $ 1,237 $ 2,511 $ 168,544

Three months ended September 30, 2019
(Dollars in thousands) Commercial & industrial Lease financing Construction real estate Commercial real estate Residential real estate Home Equity Installment Credit card Total
Allowance for credit losses:
Balance at beginning of period $ 24,586 $ 1,393 $ 2,919 $ 20,357 $ 5,008 $ 5,307 $ 395 $ 1,584 $ 61,549
Provision for credit losses 2,654 (388) (152) 1,684 702 68 (2) 662 5,228
Loans charged off (9,556) 0 0 (535) (278) (627) (65) (598) (11,659)
Recoveries 556 0 0 347 64 335 93 39 1,434
Total net charge-offs (9,000) 0 0 (188) (214) (292) 28 (559) (10,225)
Ending allowance for credit losses $ 18,240 $ 1,005 $ 2,767 $ 21,853 $ 5,496 $ 5,083 $ 421 $ 1,687 $ 56,552

Nine months ended September 30, 2020
(Dollars in thousands) Commercial & industrial Lease financing Construction real estate Commercial real estate Residential real estate Home equity Installment Credit card Total
Allowance for credit losses:
Beginning balance, prior to adoption of ASC 326 $ 18,584 $ 971 $ 2,381 $ 23,579 $ 5,299 $ 4,787 $ 392 $ 1,657 $ 57,650
Impact of adopting ASC 326 9,901 118 11,579 24,118 5,490 8,430 801 1,068 61,505
Provision for credit losses 23,331 1,044 4,996 28,922 (1,454) (236) 78 357 57,038
Loans charged off (3,840) (852) 0 (5,830) (285) (1,155) (127) (716) (12,805)
Recoveries 2,540 6 14 1,418 236 704 93 145 5,156
Total net charge-offs (1,300) (846) 14 (4,412) (49) (451) (34) (571) (7,649)
Ending allowance for credit losses $ 50,516 $ 1,287 $ 18,970 $ 72,207 $ 9,286 $ 12,530 $ 1,237 $ 2,511 $ 168,544
Nine months ended September 30, 2019
(Dollars in thousands) Commercial & industrial Lease financing Construction real estate Commercial real estate Residential real estate Home equity Installment Credit card Total
Allowance for credit losses:
Balance at beginning of period $ 18,746 $ 1,130 $ 3,413 $ 21,048 $ 4,964 $ 5,348 $ 362 $ 1,531 $ 56,542
Provision for credit losses 22,164 (25) (714) 1,966 841 427 49 1,261 25,969
Loans charged off (23,757) (100) 0 (1,835) (510) (1,784) (192) (1,228) (29,406)
Recoveries 1,087 0 68 674 201 1,092 202 123 3,447
Total net charge-offs (22,670) (100) 68 (1,161) (309) (692) 10 (1,105) (25,959)
Ending allowance for credit losses $ 18,240 $ 1,005 $ 2,767 $ 21,853 $ 5,496 $ 5,083 $ 421 $ 1,687 $ 56,552

~~The ACL balance and the recorded investment in loans by portfolio segment and based on impairment method as of December 31, 2019 was as follows:~~

~~Table of Contents~~

As of December 31, 2019
(Dollars in thousands) Commercial & industrial Lease financing Construction real estate Commercial real estate Residential real estate Home equity Installment Credit card Total
Ending allowance balance attributable to loans
Individually evaluated for impairment $ 2,044 $ 0 $ 0 $ 113 $ 18 $ 0 $ 0 $ 0 $ 2,175
Collectively evaluated for impairment 16,540 971 2,381 23,466 5,281 4,787 392 1,657 55,475
Ending allowance for credit losses $ 18,584 $ 971 $ 2,381 $ 23,579 $ 5,299 $ 4,787 $ 392 $ 1,657 $ 57,650
Loans
Individually evaluated for impairment $ 27,480 $ 223 $ 0 $ 10,831 $ 15,162 $ 5,700 $ 204 $ 0 $ 59,600
Collectively evaluated for impairment 2,438,397 88,141 493,182 4,183,820 1,040,787 766,169 82,385 49,184 9,142,065
Total loans $ 2,465,877 $ 88,364 $ 493,182 $ 4,194,651 $ 1,055,949 $ 771,869 $ 82,589 $ 49,184 $ 9,201,665


	Three months ended March 31, 2021
(Dollars in thousands)	Commercial & industrial		Lease financing		Construction real estate		Commercial real estate		Residential real estate		Home equity		Installment		Credit card		Total
Allowance for credit losses:
Beginning balance	$	51,454	$	995	$	21,736	$	76,795	$	8,560	$	11,869	$	1,215	$	3,055	$	175,679

Provision for credit losses	1,258		20		1,000		2,929		(855)		(675)		22		(249)		3,450
Loans charged off	(7,910)		0		(2)		(1,250)		(1)		(611)		(36)		(222)		(10,032)
Recoveries	337		0		0		195		44		177		34		39		826
Total net charge-offs	(7,573)		0		(2)		(1,055)		43		(434)		(2)		(183)		(9,206)
Ending allowance for credit losses	$	45,139	$	1,015	$	22,734	$	78,669	$	7,748	$	10,760	$	1,235	$	2,623	$	169,923

	Three months ended March 31, 2020
(Dollars in thousands)	Commercial & industrial		Lease financing		Construction real estate		Commercial real estate		Residential real estate		Home equity		Installment		Credit card		Total
Allowance for credit losses:
Beginning balance, prior to adoption of ASC 326	$	18,584	$	971	$	2,381	$	23,579	$	5,299	$	4,787	$	392	$	1,657	$	57,650
Impact of adopting ASC 326	9,901		118		11,579		24,118		5,490		8,430		801		1,068		61,505
Provision for credit losses	16,016		405		(449)		5,227		558		1,538		75		510		23,880
Loans charged off	(1,091)		0		0		(4)		(115)		(267)		(61)		(311)		(1,849)
Recoveries	2,000		0		0		234		52		339		31		43		2,699
Total net charge-offs	909		0		0		230		(63)		72		(30)		(268)		850
Ending allowance for credit losses	$	45,410	$	1,494	$	13,511	$	53,154	$	11,284	$	14,827	$	1,238	$	2,967	$	143,885

Allowance for credit losses - unfunded commitments. First Financial estimates expected credit losses over the contractual period in which the Company is exposed to credit risk via a contractual obligation to extend credit, unless that obligation is unconditionally cancellable by the Company. The estimate includes consideration of the likelihood that funding will occur and an estimate of expected credit losses on commitments expected to be funded over its estimated life consistent with the Company's ACL methodology for loans and leases.

The ACL on unfunded commitments was ~~$14.8~~$13.0 million as of ~~September 30, 2020~~March 31, 2021 and ~~$0.6~~$12.5 million as of December 31, ~~2019.~~2020. Additionally, First Financial recorded ~~$1.9 million of provision recapture related to the allowance for credit losses on unfunded commitments for the three months ended September 30, 2020. However, First Financial recorded a~~ provision for credit losses on unfunded commitments of ~~$2.0~~$0.5 million and $1.6 million for the ~~nine months ended September 30, 2020. First Financial recorded $0.2 million and $0.3 million of provision recapture for unfunded commitments in~~ three ~~and nine~~ month periods ended ~~September 30, 2019,~~March 31, 2021 and 2020, respectively.

NOTE 6: GOODWILL AND OTHER INTANGIBLE ASSETS

Goodwill. Assets and liabilities acquired in a business combination are recorded at their estimated fair values as of the acquisition date. The excess of the purchase price of the acquisition over the fair value of net assets acquired is recorded as goodwill.

Changes in the carrying amount of goodwill for the three ~~and nine~~ months ended ~~September 30,~~March 31, 2021 and March 31, 2020 ~~and September 30, 2019~~ were as follows:

Three months ended Nine months ended
September 30, September 30,
(Dollars in thousands) 2020 2019 2020 2019
Balance at beginning of period $ 937,771 $ 879,727 $ 937,771 $ 880,251
Goodwill resulting from business combinations 0 57,962 0 57,438
Balance at end of period $ 937,771 $ 937,689 $ 937,771 $ 937,689

During the third quarter of 2019, First Financial recorded $58.0 million of additions to goodwill resulting from the Bannockburn acquisition. In the first quarter of 2019, First Financial recorded its final adjustments to goodwill related to the 2018 MSFG merger. For further detail on the acquisition of Bannockburn, see Note 17 - Business Combinations.


	Three months ended
	March 31,
(Dollars in thousands)		2021		2020
Balance at beginning of period		$	937,771	$	937,771
Goodwill resulting from business combinations		0		0
Balance at end of period		$	937,771	$	937,771

Goodwill is evaluated for impairment on an annual basis as of October 1 of each year, or whenever events or changes in circumstances indicate that the fair value of a reporting unit may be below its carrying value. In response to the COVID-19 pandemic and the related deterioration in general economic conditions, First Financial performed an interim qualitative impairment test as of September 30, 2020. The results of this interim qualitative test did not indicate that the Company's goodwill was impaired as of September 30, 2020. First Financial will continue to monitor the status of its goodwill and

~~Table of Contents~~

~~intangible assets for signs of further deterioration and potential impairment.~~ First Financial performed its most recent annual impairment test as of October 1, ~~2019~~2020 and no impairment was indicated. As of March 31, 2021, no events or changes in circumstances indicated at that ~~time.~~the fair value of a reporting unit was below its carrying value.

Other intangible assets. Other intangible assets consist primarily of core deposit, customer list and other miscellaneous intangibles.

Table of Contents

Core deposit intangibles represent the estimated fair value of acquired customer deposit relationships on the date of acquisition and are amortized on an accelerated basis over their estimated useful lives. First Financial's core deposit intangibles have an estimated weighted average remaining life of ~~7.3~~6.8 years.

First Financial recorded a $39.4 million customer list intangible asset in conjunction with the Bannockburn merger to account for the obligation or advantage on the part of either the Company or the customer to continue the pre-existing relationship subsequent to the merger. The customer list intangible asset is amortized on a straight-line basis over its estimated useful life of 11 years.

Other miscellaneous intangibles include purchase commissions, non-compete agreements and trade name intangibles. Other intangible assets are included in Other intangibles in the Consolidated Balance Sheets.

Amortization expense recognized on intangible assets for the three months ended ~~September 30,~~March 31, 2021 and March 31, 2020 ~~and 2019 were $2.8~~was $2.5 million and ~~$2.4 million, respectively. Amortization expense recognized on intangible assets for the nine months ended September 30, 2020 and 2019 was $8.4 million and $6.5~~$2.8 million, respectively.

The gross carrying amount and accumulated amortization of other intangible assets at ~~September 30, 2020~~March 31, 2021 and December 31, ~~2019~~2020 were as follows:


(Dollars in thousands)	(Dollars in thousands)	September 30, 2020				December 31, 2019				(Dollars in thousands)	March 31, 2021				December 31, 2020
		Gross carrying amount		Accumulated amortization		Gross carrying amount		Accumulated amortization			Gross carrying amount		Accumulated amortization		Gross carrying amount		Accumulated amortization
Amortized intangible assets	Amortized intangible assets									Amortized intangible assets
Core deposit intangibles	Core deposit intangibles	$	51,031	$	(25,930)	$	51,031	$	(21,149)	Core deposit intangibles	$	51,031	$	(28,834)	$	51,031	$	(27,524)
Customer list	Customer list	39,420		(3,883)		39,420		(1,195)		Customer list	39,420		(5,674)		39,420		(4,778)
Other	Other	10,093		(3,312)		10,093		(1,999)		Other	10,146		(4,105)		10,113		(3,710)

Total	Total	$	100,544	$	(33,125)	$	100,544	$	(24,343)	Total	$	100,597	$	(38,613)	$	100,564	$	(36,012)

NOTE 7: LEASES

A lease is defined as a contract, or part of a contract, that conveys the right to control the use of identified property, plant or equipment for a period of time in exchange for consideration. First Financial is primarily the lessee in its leasing agreements, and substantially all of those agreements are for real estate property for branches, ATM locations or office space.

On January 1, 2019, the Company adopted Topic 842 and all subsequent modifications. For First Financial, this adoption primarily affected the accounting treatment for operating lease agreements in which the Company is the lessee. Substantially all of the Company's leases are classified as operating leases, and therefore, were previously not recognized on the Company’s Consolidated Balance Sheets.

With the adoption of Topic 842, operating lease agreements were required to be recognized on the Consolidated Balance Sheets as an ROU asset and a corresponding lease liability. The Company's right to use an asset over the life of a lease is recorded as a "right of use" asset in Accrued interest and other assets on the Consolidated Balance Sheets and was ~~$67.2~~$57.7 million and ~~$58.6~~$63.9 million at ~~September 30, 2020~~March 31, 2021 and December 31, ~~2019,~~2020, respectively. Certain adjustments to the ROU asset may be required for items such as initial direct costs paid or incentives received. First Financial recorded a ~~$74.9~~$67.7 million and ~~$64.3~~$71.7 million lease liability in Accrued interest and other liabilities on the Consolidated Balance Sheet at ~~September 30, 2020~~March 31, 2021 and December 31, ~~2019,~~2020, respectively.

The calculated amount of the ROU assets and lease liabilities are impacted by the length of the lease term and the discount rate used to calculate the present value of minimum lease payments. Regarding the discount rate, Topic 842 requires the use of the rate implicit in the lease whenever this rate is readily determinable. As this rate is rarely determinable, the Company utilizes its

~~Table of Contents~~

incremental borrowing rate at lease inception, on a collateralized basis, over a similar term. For operating leases existing prior to January 1, 2019, the rate was based upon the remaining lease term as of that date.

Leases with an initial term of 12 months or less are not recorded on the balance sheet and First Financial recognizes lease expense for these leases on a straight-line basis over the term of the lease. Most leases include one or more options to renew, with renewal terms that can extend the lease term from one to 20 years or more. The exercise of renewal options on operating leases is at the Company's sole discretion, and certain leases may include options to purchase the leased property. If at lease

Table of Contents

inception, the Company considers the exercising of a renewal option to be reasonably certain, the Company will include the extended term in the calculation of the ROU asset and lease liability. First Financial does not enter into lease agreements which contain material residual value guarantees or material restrictive covenants.

Certain leases provide for increases in future minimum annual rental payments as defined in the lease agreements and leases generally also include real estate taxes and common area maintenance charges in the annual rental payments.

The components of lease expense were as follows:


		Three months ended				Nine months ended					Three months ended
		September 30,				September 30,					March 31,
(Dollars in thousands)	(Dollars in thousands)	2020		2019		2020		2019		(Dollars in thousands)		2021		2020
Operating lease cost	Operating lease cost	$	1,972	$	1,846	$	5,973	$	5,494	Operating lease cost		$	1,851	$	2,020

Short-term lease cost	Short-term lease cost	30		14		111		15		Short-term lease cost		29		41
Variable lease cost	Variable lease cost	632		688		1,899		1,918		Variable lease cost		679		641
Total operating lease cost	Total operating lease cost	$	2,634	$	2,548	$	7,983	$	7,427	Total operating lease cost		$	2,559	$	2,702

Future minimum commitments due under these lease agreements as of ~~September 30, 2020~~March 31, 2021 are as follows:


(Dollars in thousands)	(Dollars in thousands)	Operating leases		(Dollars in thousands)	Operating leases
2020 (remaining three months)		$	1,767
2021		7,116
2021 (remaining nine months)				2021 (remaining nine months)	$	5,036
2022	2022	7,283		2022	6,850
2023	2023	7,312		2023	6,952
2024	2024	7,045		2024	6,647

2025				2025	6,038
Thereafter	Thereafter	64,700		Thereafter	53,150
Total lease payments	Total lease payments	95,223		Total lease payments	84,673
Less imputed interest	Less imputed interest	20,316		Less imputed interest	17,009
Total	Total	$	74,907	Total	$	67,664

The weighted average remaining lease term and discount rate for the Company's operating leases were as follows:

September 30, 2020

December 31, 2019

March 31, 2021

December 31, 2020

Operating leases

Weighted-average remaining lease term

15.1 years

15.6 years

Weighted-average remaining lease term

13.8 years

15.1 years

Weighted-average discount rate

3.10

3.43

Weighted-average discount rate

2.95

3.07

Supplemental cash information at ~~September 30,~~March 31, 2021 and 2020 ~~and 2019~~ related to leases was as follows:


	Three months ended
	March 31,
(Dollars in thousands)		2021		2020
Cash paid for amounts included in the measurement of lease liabilities
Operating cash flows from operating leases		$	1,790	$	1,288


ROU assets obtained in exchange for lease obligations
Operating leases		5,761		8,862

Table of Contents

Three months ended Nine months ended
September 30, September 30,
(Dollars in thousands) 2020 2019 2020 2019
Cash paid for amounts included in the measurement of lease liabilities
Operating cash flows from operating leases $ 1,928 $ 1,893 $ 5,801 $ 5,652
ROU assets obtained in exchange for lease obligations
Operating leases 29 582 9,688 65,520

NOTE 8: BORROWINGS

Short-term borrowings on the Consolidated Balance Sheets include repurchase agreements utilized for corporate sweep accounts with cash management account agreements in place, federal funds purchased, ~~and~~ overnight advances from the ~~FHLB.~~FHLB and a short-term line of credit. All repurchase agreements are subject to terms and conditions agreed to by the Bank and the client. To secure its liability to the client, the Bank is authorized to sell or repurchase U.S. Treasury, government agency and mortgage-backed securities.

The following shows the remaining contractual maturity of repurchase agreements by collateral pledged:


(Dollars in thousands)	Overnight and continuous
Repurchase agreements
Mortgage-backed securities	$	~~29,096~~88,964
Collateralized mortgage obligations	~~85,562~~40,423
Total	$	~~114,658~~129,387

Securities sold under agreements to repurchase were secured by securities with a carrying amount of ~~$114.7~~$129.7 million and ~~$90.2~~$126.7 million as of ~~September 30, 2020~~March 31, 2021 and December 31, ~~2019,~~2020, respectively.

First Financial had ~~$133.0~~$181.4 million federal funds purchased at ~~September 30, 2020~~March 31, 2021 and ~~$165.2~~$166.6 million as of December 31, ~~2019.~~2020. The Company had 0 short-term borrowings with the FHLB at ~~September 30, 2020 and had $1.2 billion at~~March 31, 2021 or December 31, ~~2019.~~2020. These short-term borrowings are used to manage normal liquidity needs and support the Company's asset and liability management strategies.

First Financial had ~~$1.3 billion~~$583.7 million and ~~$414.4~~$776.2 million of long-term debt as of ~~September 30, 2020~~March 31, 2021 and December 31, ~~2019,~~2020 respectively, which included FRB borrowings, subordinated notes, FHLB long term advances and an interest free loan with a municipality.

~~During the third quarter of 2020~~ First Financial ~~participated~~participates in the PPPLF, which is a program created by the FRB to extend credit to eligible financial institutions that originate PPP loans. The bank had outstanding PPPLF advances of ~~$881.7~~$270.9 million and $435.0 million as of ~~September 30,~~March 31, 2021 and December 31, 2020, respectively, with an average interest rate of 35 basis ~~points.~~points for both periods. These borrowings are secured by pledged PPP loans and prepay in conjunction with reductions in the principal balances of those loans.

The following is a summary of First Financial's long-term debt:


		September 30, 2020				December 31, 2019					March 31, 2021				December 31, 2020
(Dollars in thousands)	(Dollars in thousands)	Amount		Average rate		Amount		Average rate		(Dollars in thousands)	Amount		Average rate		Amount		Average rate
FRB borrowings	FRB borrowings	$	881,672	0.35	%	$	0	N/A		FRB borrowings	$	270,874	0.35	%	$	434,982	0.35	%
FHLB borrowings	FHLB borrowings	138,424		1.69	%	242,428		1.94	%	FHLB borrowings	0		0.00	%	19,971		1.43	%
Subordinated notes	Subordinated notes	321,280		4.86	%	170,967		4.97	%	Subordinated notes	312,906		4.82	%	321,384		4.86	%
Unamortized debt issuance costs	Unamortized debt issuance costs	(2,866)		N/A		(1,007)		N/A		Unamortized debt issuance costs	(2,673)		N/A		(2,770)		N/A
Lease liability	Lease liability	1,879		3.81	%	1,213		4.48	%	Lease liability	1,840		3.81	%	1,860		3.81	%
Capital loan with municipality	Capital loan with municipality	775		0.00	%	775		0.00	%	Capital loan with municipality	775		0.00	%	775		0.00	%
Total long-term debt	Total long-term debt	$	1,341,164	1.57	%	$	414,376	3.20	%	Total long-term debt	$	583,722	2.76	%	$	776,202	2.25	%

~~Table of Contents~~

In April 2020, First Financial issued $150.0 million of fixed to floating rate subordinated notes. ~~The~~These subordinated notes have an initial fixed interest rate of 5.25% to, but excluding, May 15, 2025, payable semi-annually in arrears. From, and including, May 15, 2025, the interest rate on the subordinated notes will reset quarterly to a floating rate per annum equal to a benchmark rate, which is expected to be the then-current three-month term SOFR, plus 5509 basis points, payable quarterly in arrears. The subordinated notes mature on May 15, 2030. These notes are redeemable by the Company in whole or in part beginning with the interest payment date of May 15, 2025.

In 2015, First Financial issued $120.0 million of subordinated notes, which have a fixed interest rate of ~~5.125%~~5.13% payable semiannually and mature in August 2025. These notes are not redeemable by the Company, or callable by the holders of the notes prior to maturity. In addition, First Financial acquired $49.5 million of variable rate subordinated notes in the MSFG merger that were issued to previously formed trusts in exchange for the trust proceeds. Interest on the acquired subordinated

Table of Contents

notes is payable quarterly, in arrears, and the Company has the option to defer interest payments for a period not to exceed 20 consecutive quarters. These acquired subordinated notes mature 30 years after the date of original issuance and may be called at par following the 5 year anniversary of issuance. First Financial also acquired $8.4 million of 6.00% fixed rate private placement subordinated debt in conjunction with the MSFG merger that was issued in 2015 and ~~matures~~matured in 2025. These notes ~~are~~were redeemable by the Company at par following the 5 year anniversary of issuance. These subordinated notes were redeemed by the Company in the first quarter of 2021. The subordinated notes are treated as Tier 2 capital for regulatory capital purposes and are included in Long-term debt on the Consolidated Balance Sheets.

In addition to subordinated notes, long-term debt included ~~$138.4 million and $242.4~~$20.0 million of fixed rate FHLB long-term advances as of ~~September 30, 2020 and~~ December 31, ~~2019, respectively. As~~2020. This FHLB long-term debt matured in the first quarter of ~~September 30, 2020,~~2021, and as a result, as of March 31, 2021, the Company had 0 long-term FHLB ~~advances had a weighted average interest rate of 1.69%.~~advances. These instruments are primarily utilized to reduce overnight liquidity risk and to mitigate interest rate sensitivity on the Consolidated Balance Sheets.

NOTE 9: ACCUMULATED OTHER COMPREHENSIVE INCOME (LOSS)

Shareholders’ equity is affected by transactions and valuations of asset and liability positions that require adjustments to accumulated other comprehensive income (loss). The related tax effects allocated to other comprehensive income and reclassifications out of accumulated other comprehensive income (loss) are as follows:

Three months ended September 30, 2020
Total other comprehensive income (loss) Total accumulated other
comprehensive income (loss)
(Dollars in thousands) Prior to
reclass Reclass
from Pre-tax Tax effect Net of tax Beginning balance Net activity Ending balance
Unrealized gain (loss) on debt securities $ 6,931 $ 2 $ 6,929 $ (1,495) $ 5,434 $ 63,691 $ 5,434 $ 69,125
Retirement obligation 0 (519) 519 (118) 401 (27,260) 401 (26,859)
Total $ 6,931 $ (517) $ 7,448 $ (1,613) $ 5,835 $ 36,431 $ 5,835 $ 42,266
Three months ended September 30, 2019
Total other comprehensive income (loss) Total accumulated other
comprehensive income (loss)
(Dollars in thousands) Prior to
reclass Reclass
from Pre-tax Tax effect Net of tax Beginning balance Net activity Ending balance
Unrealized gain (loss) on debt securities $ 12,719 $ 105 $ 12,614 $ (2,699) $ 9,915 $ 37,320 $ 9,915 $ 47,235
Unrealized gain (loss) on derivatives 94 0 94 (21) 73 (73) 73 0
Retirement obligation 0 (347) 347 (78) 269 (32,054) 269 (31,785)
Total $ 12,813 $ (242) $ 13,055 $ (2,798) $ 10,257 $ 5,193 $ 10,257 $ 15,450


		Nine months ended September 30, 2020																Three months ended March 31, 2021
		Total other comprehensive income (loss)										Total accumulated other comprehensive income (loss)						Total other comprehensive income (loss)										Total accumulated other comprehensive income (loss)
(Dollars in thousands)	(Dollars in thousands)	Prior to reclass		Reclass from		Pre-tax		Tax effect		Net of tax		Beginning balance		Net activity		Ending balance			(Dollars in thousands)	Prior to reclass		Reclass from		Pre-tax		Tax effect		Net of tax		Beginning balance		Net activity		Ending balance
Unrealized gain (loss) on debt securities	Unrealized gain (loss) on debt securities	$	35,474	$	(55)	$	35,529	$	(7,668)	$	27,861	$	41,264	$	27,861	$	69,125		Unrealized gain (loss) on debt securities	$	(39,658)	$	(166)	$	(39,492)	$	8,524	$	(30,968)	$	73,576	$	(30,968)	$	42,608

Retirement obligation	Retirement obligation	0		(1,401)		1,401		(319)		1,082		(27,941)		1,082		(26,859)			Retirement obligation	0		(525)		525		(120)		405		(24,912)		405		(24,507)
Total	Total	$	35,474	$	(1,456)	$	36,930	$	(7,987)	$	28,943	$	13,323	$	28,943	$	42,266		Total	$	(39,658)	$	(691)	$	(38,967)	$	8,404	$	(30,563)	$	48,664	$	(30,563)	$	18,101

~~Table of Contents~~


		Nine months ended September 30, 2019																			Three months ended March 31, 2020
		Total other comprehensive income (loss)										Total accumulated other comprehensive income (loss)									Total other comprehensive income (loss)										Total accumulated other comprehensive income (loss)
(Dollars in thousands)	(Dollars in thousands)	Prior to reclass		Reclass from		Pre-tax		Tax effect		Net of tax		Beginning balance		Net activity		Cumulative effect of new standard		Ending balance		(Dollars in thousands)	Prior to reclass		Reclass from		Pre-tax		Tax effect		Net of tax		Beginning balance		Net activity		Ending balance
Unrealized gain (loss) on debt securities	Unrealized gain (loss) on debt securities	$	73,588	$	(110)	$	73,698	$	(15,768)	$	57,930	$	(11,601)	$	57,930	$	906	$	47,235	Unrealized gain (loss) on debt securities	$	(2,434)	$	(59)	$	(2,375)	$	512	$	(1,863)	$	41,264	$	(1,863)	$	39,401
Unrealized gain (loss) on derivatives		281		0		281		(64)		217		(217)		217		0		0

Retirement obligation	Retirement obligation	0		(1,042)		1,042		(237)		805		(32,590)		805		0		(31,785)		Retirement obligation	0		(425)		425		(97)		328		(27,941)		328		(27,613)
Total	Total	$	73,869	$	(1,152)	$	75,021	$	(16,069)	$	58,952	$	(44,408)	$	58,952	$	906	$	15,450	Total	$	(2,434)	$	(484)	$	(1,950)	$	415	$	(1,535)	$	13,323	$	(1,535)	$	11,788

The following table presents the activity reclassified from accumulated other comprehensive income into income during the three ~~and nine~~ month periods ended ~~September 30,~~March 31, 2021 and 2020, ~~and 2019,~~ respectively:


		Amount reclassified from accumulated other comprehensive income (loss)											Amount reclassified from accumulated other comprehensive income (loss)
		Three months ended				Nine months ended						Three months ended
		September 30,				September 30,						March 31,
(Dollars in thousands)	(Dollars in thousands)	2020		2019		2020		2019		Affected Line Item in the Consolidated Statements of Income	(Dollars in thousands)		2021		2020		Affected Line Item in the Consolidated Statements of Income

Realized gain (loss) on securities available-for-sale	Realized gain (loss) on securities available-for-sale	$	2	$	105	$	(55)	$	(110)	Net gain (loss) on sales of investments securities	Realized gain (loss) on securities available-for-sale		$	(166)	$	(59)	Net gain (loss) on sales of investments securities
Defined benefit pension plan	Defined benefit pension plan										Defined benefit pension plan
Amortization of prior service cost (1)	Amortization of prior service cost (1)	106		104		308		310		Other noninterest expense	Amortization of prior service cost (1)		100		100		Other noninterest expense
Recognized net actuarial loss (1)	Recognized net actuarial loss (1)	(625)		(451)		(1,709)		(1,352)		Other noninterest expense	Recognized net actuarial loss (1)		(625)		(525)		Other noninterest expense
Defined benefit pension plan total	Defined benefit pension plan total	(519)		(347)		(1,401)		(1,042)			Defined benefit pension plan total		(525)		(425)
Total reclassifications for the period, before tax	Total reclassifications for the period, before tax	$	(517)	$	(242)	$	(1,456)	$	(1,152)		Total reclassifications for the period, before tax		$	(691)	$	(484)

(1) Included in the computation of net periodic pension cost (see Note 13 - Employee Benefit Plans for additional details).

Table of Contents

NOTE 10: DERIVATIVES

First Financial uses certain derivative instruments, including interest rate caps, floors, swaps and foreign exchange contracts, to meet the needs of its clients while managing the interest and currency rate risk associated with certain transactions. First Financial may also utilize interest rate swaps to manage the interest rate risk profile of the Company. Interest rate payments are exchanged with counterparties, based on the notional amount established in the interest rate agreement. As only interest rate payments are exchanged, the cash requirements and credit risk associated with interest rate swaps are significantly less than the notional amount and the Company’s credit risk exposure is limited to the market value of the instruments. First Financial does not use derivatives for speculative purposes.

First Financial manages market value credit risk through counterparty credit policies including a review of total derivative notional position to total assets, total credit exposure to total capital and counterparty credit exposure risk.

Client derivatives. First Financial utilizes interest rate swaps as a means to offer commercial borrowers fixed rate funding while providing the Company with floating rate assets.

At ~~September 30, 2020,~~March 31, 2021, for the interest rate derivatives, the Company had a total counterparty notional amount outstanding of ~~$2.2~~$2.3 billion, spread among 1920 counterparties, with an estimated fair value of ~~$206.2~~$98.9 million. At December 31, ~~2019,~~2020, the Company had interest rate derivatives with a total counterparty notional amount outstanding of ~~$1.9~~$2.3 billion, spread among 1820 counterparties, with an estimated fair value of ~~$67.5~~$182.3 million.

First Financial monitors its derivative credit exposure to borrowers by monitoring the creditworthiness of the related loan customers through the Company's normal credit review processes. Additionally, the Company's ACL Committee monitors derivative credit risk exposure related to problem loans through the Company's ACL committee. First Financial considers the market value of a derivative instrument to be part of the carrying value of the related loan for these purposes as the borrower is contractually obligated to pay First Financial this amount in the event the derivative contract is terminated.

~~Table of Contents~~

In connection with its use of derivative instruments, First Financial and its counterparties may be required to post cash collateral to offset the market position of the derivative instruments. First Financial maintains the right to offset these derivative positions with the collateral posted against them by or with the relevant counterparties.

Foreign exchange contracts. First Financial may enter into foreign exchange derivative contracts for the benefit of commercial customers to hedge their exposure to foreign currency fluctuations. Similar to the hedging of interest rate risk from interest rate derivative contracts, First Financial also enters into foreign exchange contracts with major financial institutions to economically hedge a substantial portion of the exposure from client driven foreign exchange activity. These derivatives are classified as free-standing instruments with the revaluation gain or loss recorded in Foreign exchange income in the Consolidated Statements of Income. The Company has risk limits and internal controls in place to help ensure excessive risk is not being taken in providing this service to customers. These controls include an independent determination of currency volatility and credit equivalent exposure on these contracts, counterparty credit approvals and country limits performed by independent risk management. At ~~September 30, 2020,~~March 31, 2021, the Company had total counterparty notional amount outstanding of ~~$3.1~~$4.6 billion spread among 5 counterparties, with an estimated fair value of $31.9 million. At December 31, 2020, the Company had total counterparty notional amounts outstanding of $3.6 billion spread among 6 counterparties, with an estimated fair value of ~~$0.7 million. At December 31, 2019, the Company had total counterparty notional amounts outstanding of $1.9 billion spread among 6 counterparties, with an estimated fair value of $18.3~~$33.1 million.

In connection with its use of foreign exchange contracts, First Financial and its counterparties may be required to post cash collateral to offset the market position of the derivative instruments. First Financial maintains the right to offset these derivative positions with the collateral posted against them by or with the relevant counterparties.

Table of Contents

The following table details the classification and amounts of client derivatives and foreign exchange contracts recognized in the Consolidated Balance Sheets:


			September 30, 2020						December 31, 2019								March 31, 2021						December 31, 2020
					Estimated fair value						Estimated fair value								Estimated fair value						Estimated fair value
(Dollars in thousands)	(Dollars in thousands)	Balance sheet classification	Notional amount		Gain		Loss		Notional amount		Gain		Loss		(Dollars in thousands)	Balance sheet classification	Notional amount		Gain		Loss		Notional amount		Gain		Loss
Client derivatives - instruments associated with loans	Client derivatives - instruments associated with loans														Client derivatives - instruments associated with loans
Matched interest rate swaps with borrower	Matched interest rate swaps with borrower	Accrued interest and other assets	$	2,246,698	$	208,296	$	(1)	$	1,923,375	$	70,799	$	(2,636)	Matched interest rate swaps with borrower	Accrued interest and other assets	$	2,326,382	$	111,765	$	(10,317)	$	2,300,336	$	184,777	$	(107)
Matched interest rate swaps with counterparty	Matched interest rate swaps with counterparty	Accrued interest and other liabilities	2,246,698		1		(208,403)		1,923,375		2,636		(70,808)		Matched interest rate swaps with counterparty	Accrued interest and other liabilities	2,326,382		10,317		(111,874)		2,300,336		107		(184,884)
Foreign exchange contracts	Foreign exchange contracts														Foreign exchange contracts
Matched foreign exchange contracts with customers	Matched foreign exchange contracts with customers	Accrued interest and other assets	3,085,637		35,888		(36,545)		1,869,934		28,739		(10,433)		Matched foreign exchange contracts with customers	Accrued interest and other assets	4,606,916		68,291		(36,409)		3,637,509		60,366		(27,249)
Match foreign exchange contracts with counterparty	Match foreign exchange contracts with counterparty	Accrued interest and other liabilities	3,085,637		36,545		(35,888)		1,869,934		10,433		(28,739)		Match foreign exchange contracts with counterparty	Accrued interest and other liabilities	4,606,916		36,409		(68,291)		3,637,509		27,249		(60,366)
Total	Total		$	10,664,670	$	280,730	$	(280,837)	$	7,586,618	$	112,607	$	(112,616)	Total		$	13,866,596	$	226,782	$	(226,891)	$	11,875,690	$	272,499	$	(272,606)

The following table discloses the gross and net amounts of client derivatives and foreign exchange ~~contacts~~contracts recognized in the Consolidated Balance Sheets:


		September 30, 2020						December 31, 2019							March 31, 2021						December 31, 2020
(Dollars in thousands)	(Dollars in thousands)	Gross amounts of recognized liabilities		Gross amounts offset in the Consolidated Balance Sheets		Net amounts of liabilities (assets) presented in the Consolidated Balance Sheets		Gross amounts of recognized liabilities		Gross amounts offset in the Consolidated Balance Sheets		Net amounts of liabilities (assets) presented in the Consolidated Balance Sheets		(Dollars in thousands)	Gross amounts of recognized liabilities		Gross amounts offset in the Consolidated Balance Sheets		Net amounts of liabilities (assets) presented in the Consolidated Balance Sheets		Gross amounts of recognized liabilities		Gross amounts offset in the Consolidated Balance Sheets		Net amounts of liabilities (assets) presented in the Consolidated Balance Sheets
Client derivatives	Client derivatives													Client derivatives

Matched interest rate swaps with counterparty	Matched interest rate swaps with counterparty	$	208,404	$	(425,946)	$	(217,542)	$	73,444	$	(147,193)	$	(73,749)	Matched interest rate swaps with counterparty	$	122,191	$	(249,003)	$	(126,812)	$	184,991	$	(385,088)	$	(200,097)
Foreign exchange contracts with counterparty	Foreign exchange contracts with counterparty	72,433		(38,686)		33,747		39,172		(41,202)		(2,030)		Foreign exchange contracts with counterparty	104,700		(10,253)		94,447		87,615		(17,392)		70,223
Total	Total	$	280,837	$	(464,632)	$	(183,795)	$	112,616	$	(188,395)	$	(75,779)	Total	$	226,891	$	(259,256)	$	(32,365)	$	272,606	$	(402,480)	$	(129,874)

~~Table of Contents~~

The following table details the derivative financial instruments, the average remaining maturities and the weighted-average interest rates being paid and received by First Financial at ~~September 30, 2020:~~March 31, 2021:


(Dollars in thousands)	(Dollars in thousands)	Notional amount		Average maturity (years)	Fair value		(Dollars in thousands)	Notional amount		Average maturity (years)	Fair value
Client derivatives-interest rate contracts	Client derivatives-interest rate contracts						Client derivatives-interest rate contracts
Receive fixed, matched interest rate swaps with borrower	Receive fixed, matched interest rate swaps with borrower	$	2,246,698	5.2	$	208,295	Receive fixed, matched interest rate swaps with borrower	$	2,326,382	6.1	$	101,448
Pay fixed, matched interest rate swaps with counterparty	Pay fixed, matched interest rate swaps with counterparty	2,246,698		5.2	(208,402)		Pay fixed, matched interest rate swaps with counterparty	2,326,382		6.1	(101,557)
Client derivatives-foreign exchange contracts	Client derivatives-foreign exchange contracts						Client derivatives-foreign exchange contracts
Foreign exchange contracts-pay USD	Foreign exchange contracts-pay USD	$	3,085,637	0.5	(657)		Foreign exchange contracts-pay USD	$	4,606,916	0.6	31,882
Foreign exchange contracts-receive USD	Foreign exchange contracts-receive USD	$	3,085,637	0.5	657		Foreign exchange contracts-receive USD	$	4,606,916	0.6	(31,882)
Total client derivatives	Total client derivatives	$	10,664,670	2.5	$	(107)	Total client derivatives	$	13,866,596	2.4	$	(109)

Credit derivatives. In conjunction with participating interests in commercial loans, First Financial periodically enters into risk participation agreements with counterparties whereby First Financial assumes a portion of the credit exposure associated with an interest rate swap on the participated loan in exchange for a fee. Under these agreements, First Financial will make payments to the counterparty if the loan customer defaults on its obligation to perform under the interest rate swap contract with the counterparty. The total notional value of these agreements totaled ~~$235.0~~$250.5 million as of ~~September 30, 2020~~March 31, 2021 and ~~$216.2~~$242.4 million as of December 31, ~~2019.~~2020. The fair value of these agreements is recorded in Accrued interest and other liabilities on the Consolidated Balance Sheets and was ~~$0.4~~$0.2 million at ~~September 30, 2020~~March 31, 2021 and ~~$0.2~~$0.3 million at December 31, ~~2019.~~2020.

Mortgage derivatives. First Financial enters into IRLCs and forward commitments for the future delivery of mortgage loans to third party investors, which are considered derivatives. When borrowers secure IRLCs with First Financial and the loans are intended to be sold, First Financial will enter into forward commitments for the future delivery of the loans to third party investors in order to hedge against the effect of changes in interest rates impacting IRLCs and loans held for sale. At ~~September 30, 2020,~~March 31,

Table of Contents

2021, the notional amount of the IRLCs was ~~$158.1~~$125.2 million and the notional amount of forward commitments was ~~$153.0~~$114.8 million. As of December 31, ~~2019,~~2020, the notional amount of IRLCs was ~~$33.4~~$114.2 million and the notional amount of forward commitments was ~~$37.8~~$112.6 million. The ~~unrealized gain~~fair value on these agreements was ~~$1.1~~$0.6 million and ~~$0.9~~$2.7 million at ~~September 30, 2020~~March 31, 2021 and December 31, ~~2019,~~2020, respectively, and were recorded in accrued interest and other assets on the Consolidated Balance Sheets.

NOTE 11: COMMITMENTS AND CONTINGENCIES

First Financial offers a variety of financial instruments including loan commitments and letters of credit to assist clients in meeting their requirement for liquidity and credit enhancement. GAAP does not require these financial instruments to be recorded in the Consolidated Financial Statements.

First Financial utilizes the same credit policies in issuing commitments and conditional obligations as it does for credit instruments recorded on the Consolidated Balance Sheets. First Financial’s exposure to credit loss in the event of non-performance by the counterparty was represented by the contractual amounts of those instruments. Effective January 1, 2020, First Financial adopted ASC 326, at which time First Financial estimated expected credit losses over the contractual period in which the Company is exposed to credit risk via a contractual obligation to extend credit, unless that obligation is unconditionally cancellable by the Company. The estimate includes consideration of the likelihood that funding will occur and an estimate of expected credit losses on commitments expected to be funded over its estimated life consistent with the Company's ACL methodology for loans and leases. Adjustments to the reserve for unfunded commitments are recorded in Provision for credit losses - unfunded commitments in the Consolidated Statements of Income. First Financial had ~~$14.8~~$13.0 million ~~of ACL for unfunded commitments recorded in Accrued interest~~ and ~~other liabilities on the Consolidated Balance Sheets as of September 30, 2020.~~

Prior to the adoption of ASC 326, First Financial maintained its reserve to absorb probable losses incurred in standby letters of credit and outstanding loan commitments. First Financial determined the adequacy of this reserve based upon an evaluation of the unfunded credit facilities, which included consideration of historical commitment utilization experience, credit risk ratings and historical loss rates, consistent with the Company's ALLL methodology at the time. First Financial had $0.6$12.5 million of reserves for unfunded commitments recorded in Accrued interest and other liabilities on the Consolidated Balance Sheets at March 31, 2021 and December 31, ~~2019.~~2020, respectively.

~~Table of Contents~~

Loan commitments. Loan commitments are agreements to extend credit to a client, absent any violation of conditions established in the commitment agreement. Commitments generally have fixed expiration dates or other termination clauses and may require payment of a fee. Since many of the commitments will expire without being fully drawn upon, the total commitment amounts do not necessarily represent future cash requirements. The amount of collateral obtained, if deemed necessary by First Financial upon extension of credit, is based on management’s credit evaluation of the client. The collateral held varies, but may include securities, real estate, inventory, plant or equipment. First Financial had commitments outstanding to extend credit totaling ~~$3.5~~$3.7 billion at ~~September 30, 2020~~March 31, 2021 and ~~$3.3~~$3.4 billion at December 31, ~~2019.~~2020. As of ~~September 30,~~March 31, 2021, loan commitments with a fixed interest rate totaled $127.3 million while commitments with variable interest rates totaled $3.6 billion. At December 31, 2020, loan commitments with a fixed interest rate totaled ~~$128.8~~$123.6 million while commitments with variable interest rates totaled ~~$3.4 billion. At December 31, 2019, loan commitments with a fixed interest rate totaled $123.7 million while commitments with variable interest rates totaled $3.2~~$3.3 billion. First Financial's fixed rate loan commitments have interest rates ranging from 0.00% to 21.00% for both ~~September 30, 2020~~March 31, 2021 and December 31, ~~2019~~2020 and have maturities ranging from less than one year to 30.0 years for ~~September 30, 2020~~March 31, 2021 and less than one year to ~~31.6~~30.8 years for December 31, ~~2019.~~2020.

The following table presents by type First Financial's active loan balances and related obligations to extend ~~credit~~ ~~as of September 30, 2020.~~credit:


							March 31, 2021				December 31, 2020
(dollars in thousands)	(dollars in thousands)	Unfunded commitment		Loan balance		(dollars in thousands)	Unfunded commitment		Loan balance		Unfunded commitment		Loan balance
Commercial & industrial	Commercial & industrial	$	1,287,307	$	3,292,313	Commercial & industrial	$	1,335,354	$	3,044,825	$	1,270,765	$	3,007,509
Lease financing	Lease financing	0		74,742		Lease financing	8,663		66,574		0		72,987
Construction real estate	Construction real estate	404,441		575,648		Construction real estate	347,676		642,709		374,008		636,096
Commercial real estate-investor	Commercial real estate-investor	142,502		3,263,213		Commercial real estate-investor	167,654		3,347,687		139,754		3,244,540
Commercial real estate-owner	Commercial real estate-owner	47,943		1,083,912		Commercial real estate-owner	42,809		1,048,895		51,637		1,063,318
Residential real estate	Residential real estate	31,513		1,027,702		Residential real estate	32,256		946,522		28,895		1,003,086
Home equity	Home equity	750,994		754,743		Home equity	777,786		709,667		762,406		743,099
Installment	Installment	20,138		84,629		Installment	17,644		82,421		18,229		81,850
Credit card	Credit card	204,527		43,907		Credit card	212,230		44,669		207,365		48,485
Total	Total	$	2,889,365	$	10,200,809	Total	$	2,942,072	$	9,933,969	$	2,853,059	$	9,900,970

Letters of credit. Letters of credit are conditional commitments issued by First Financial to guarantee the performance of a client to a third party. First Financial’s letters of credit consist of performance assurances made on behalf of clients who have a contractual commitment to produce or deliver goods or services. The risk to First Financial arises from its obligation to make payment in the event of the client's contractual default to produce the contracted good or service to a third party. First Financial

Table of Contents

issued letters of credit aggregating ~~$37.6~~$36.4 million and ~~$33.4~~$36.1 million at ~~September 30, 2020~~March 31, 2021 and December 31, ~~2019,~~2020, respectively. Management conducts regular reviews of these instruments on an individual client basis.

Investments in affordable housing tax credits. First Financial has made investments in certain qualified affordable housing tax credits. These credits are indirect federal subsidies that provide tax incentives to encourage investment in the acquisition, development, and rehabilitation of affordable rental housing, and allow investors to claim tax credits and other tax benefits (such as deductions from taxable income for operating losses) on their federal income tax returns. The principal risk associated with qualified affordable housing investments is the potential for noncompliance with the tax code requirements, such as failure to rent property to qualified tenants, resulting in the unavailability or recapture of the tax credits and other tax benefits. Investments in affordable housing projects are accounted for under the proportional amortization method and are included in Accrued interest and other assets in the Consolidated Balance Sheets.

First Financial's affordable housing commitments totaled ~~$43.5~~$44.8 million and ~~$38.5~~$47.5 million as of ~~September 30, 2020~~March 31, 2021 and December 31, ~~2019, respectively. The Company recognized tax credits of $1.8 million and $1.6 million for the three months ended September 30,~~ 2020, ~~and 2019,~~ respectively. First Financial recognized tax credits of ~~$5.5~~$2.2 million and ~~$4.8~~$1.9 million for the ~~nine~~three months ended ~~September 30,~~March 31, 2021 and 2020, ~~and 2019,~~ respectively. The Company recognized amortization expense, which was included in income tax expense, of $2.0 million and ~~$1.6~~$2.1 million for the three months ended ~~September 30,~~March 31, 2021 and 2020, ~~and 2019, respectively, and $6.1 million and $5.4 million for the nine months ended September 30, 2020 and 2019,~~ respectively. First Financial had 0 affordable housing contingent commitments as of ~~September 30, 2020~~March 31, 2021 or December 31, ~~2019.~~2020.

Investments in historic tax credits. First Financial has noncontrolling financial investments in private investment funds and partnerships which are not consolidated. These investments may generate a return through the realization of federal and state income tax credits, as well as other tax benefits, such as tax deductions from net operating losses of the investments over a period of time. Investments in historic tax credits are accounted for under the equity method of accounting and are carried in

~~Table of Contents~~

Accrued interest and other assets on the Consolidated Balance Sheets. The Company’s recorded investment in these entities was approximately ~~$3.8~~$3.5 million at ~~September 30, 2020~~March 31, 2021 and ~~$3.1~~$3.6 million at December 31, ~~2019.~~2020. The maximum exposure to loss related to these investments was ~~$4.1~~$3.9 million at ~~September 30, 2020~~March 31, 2021 and ~~$5.1~~$4.0 million at December 31, ~~2019,~~2020, representing the Company’s investment balance and its unfunded commitments to invest additional amounts. Investments in historic tax credits resulted in $0.1 million of tax credits for each of the three months ended ~~September 30,~~March 31, 2021 and March 31, 2020, ~~and were insignificant for the three months ended September 30, 2019.~~ respectively.

Investments in ~~historic~~renewable energy tax credits. First Financial has noncontrolling financial investments in renewable energy projects which are not consolidated. These investments may generate a return through the realization of federal and state income tax credits, ~~resulted~~as well as other tax benefits, such as tax deductions from net operating losses of the investments over a period of time. Investments in ~~$0.3 million of~~renewable energy tax credits are accounted for under the ~~nine months ended September 30,~~equity method of accounting and are included in Accrued interest and other assets on the Consolidated Balance Sheets. The Company’s recorded investment in renewable energy projects was approximately $15.2 million and $5.2 million at March 31, 2021 and December 31, 2020, respectively. The maximum exposure to loss related to these investments was $14.3 million and ~~$0.1~~$7.7 million ~~for~~at March 31, 2021 and December 31, 2020, respectively, representing the ~~nine months ended September 30, 2019.~~Company’s investment balance and its unfunded commitments to invest additional amounts.

Contingencies/Litigation. First Financial and its subsidiaries are engaged in various matters of litigation from time to time, and have a number of unresolved claims pending. Additionally, as part of the ordinary course of business, First Financial and its subsidiaries are parties to litigation involving claims to the ownership of funds in particular accounts, the collection of delinquent accounts, challenges to security interests in collateral and foreclosure interests that are incidental to our regular business activities. While the ultimate liability with respect to these litigation matters and claims cannot be determined at this time, First Financial believes that damages, if any, and other amounts relating to pending matters are not probable or cannot be reasonably estimated as of ~~September 30, 2020.~~March 31, 2021. Reserves are established for these various matters of litigation when appropriate under FASB ASC Topic 450, Contingencies, based in part upon the advice of legal counsel. First Financial had 0 reserves related to litigation matters as of ~~September 30, 2020~~March 31, 2021 or December 31, ~~2019.~~2020.

NOTE 12: INCOME TAXES

For the ~~third quarter~~first three months of ~~2020,~~2021, income tax expense was ~~$9.3~~$10.4 million, resulting in an effective tax rate of ~~18.3%~~18.0% compared with income tax expense of ~~$12.4~~$5.9 million and an effective tax rate of ~~19.6%~~17.1% for the comparable period in ~~2019.~~2020. The ~~decrease~~increase in the effective tax rate in the third quarter of 2020 compared to the same period in 2019 is due to lower pre-tax income in the third quarter of 2020 as well as higher executive compensation in 2019. For the first nine months of 2020, income tax expense was $23.2 million, resulting in an effective tax rate of 17.8% compared with income tax expense of $35.5 million and an effective tax rate of 19.2% for the comparable period in 2019. The decrease in the year-to-date effective tax rate is primarily due to ~~lower~~higher pre-tax income in the first ~~nine months~~quarter of 2021 as compared to the first quarter of 2020. Also, in the first quarter of 2020, ~~and~~the Company recorded the tax benefit of the carryback of certain net operating losses as allowed under the CARES ~~Act. These adjustments were partially offset by an unfavorable impact related~~Act, which contributed to ~~stock compensation activity~~a lower effective tax rate in ~~2020.~~the quarter.

Table of Contents

At ~~September 30, 2020~~both March 31, 2021 and December 31, ~~2019,~~2020, First Financial had $1.9 million ~~and $2.4 million, respectively,~~ of unrecognized tax benefits, as determined under FASB ASC Topic 740-10, Income Taxes, that if recognized would favorably impact the effective income tax rate in future periods. The unrecognized tax benefits relate to state income tax exposures ~~from taking tax positions~~ where the Company believes it is likely that, upon examination, a state may take a position contrary to the position taken by First Financial. The Company believes that resolution regarding our uncertain tax positions is reasonably possible within the next twelve months and could result in full, partial or no recognition of the benefit. First Financial recognizes interest accrued related to unrecognized tax benefits and penalties as income tax expense. At ~~September 30, 2020~~March 31, 2021 and December 31, ~~2019,~~2020, the Company had 0 interest or penalties recorded.

First Financial and its subsidiaries are subject to U.S. federal income tax as well as state and local income tax in several jurisdictions. Tax years prior to 2017 have been closed and are no longer subject to U.S. federal income tax examinations. Tax years 2017 through ~~2019~~2020 remain open to examination by the federal taxing authority.

With limited exception, First Financial is no longer subject to state and local income tax examinations for years prior to ~~2012. Tax years 2012 through 2019 remain open to state and local examination in various jurisdictions.~~2017.

NOTE 13: EMPLOYEE BENEFIT PLANS

First Financial sponsors a non-contributory defined benefit pension plan which covers substantially all employees and uses a December 31 measurement date for the plan. Plan assets are primarily invested in fixed income and publicly traded equity mutual funds. The pension plan does not directly own any shares of First Financial common stock or any other First Financial security or product.

First Financial made 0 cash contributions to fund the pension plan during the ~~nine~~three months ended ~~September 30, 2020,~~March 31, 2021, or the year ended December 31, ~~2019,~~2020, and does not expect to make cash contributions to the plan through the remainder of ~~2020.~~2021.

~~Table of Contents~~

As a result of the plan’s actuarial projections, First Financial recorded expense as set forth in the following table. The amounts are recognized in First Financial’s Consolidated Statements of Income related to the Company's pension plan.


		Three months ended				Nine months ended					Three months ended
		September 30,				September 30,					March 31,
(Dollars in thousands)	(Dollars in thousands)	2020		2019		2020		2019		(Dollars in thousands)		2021		2020
Service cost	Service cost	$	2,079	$	1,649	$	5,855	$	4,944	Service cost		$	2,350	$	1,850
Interest cost	Interest cost	624		694		1,831		2,083		Interest cost		525		600
Expected return on assets	Expected return on assets	(2,443)		(2,429)		(7,382)		(7,288)		Expected return on assets		(2,550)		(2,475)
Amortization of prior service cost	Amortization of prior service cost	(106)		(104)		(308)		(310)		Amortization of prior service cost		(100)		(100)
Net actuarial loss	Net actuarial loss	625		451		1,709		1,352		Net actuarial loss		625		525
Net periodic benefit cost (income)	Net periodic benefit cost (income)	$	779	$	261	$	1,705	$	781	Net periodic benefit cost (income)		$	850	$	400

NOTE 14: REVENUE RECOGNITION

The majority of the Company’s revenues come from sources that are outside of the scope of ASU 2014-09, Revenue from Contracts with Customers. Income sources that are outside of this standard include income earned on loans, leases, securities, derivatives and foreign ~~exchange.~~exchange The Company's services that fall within the scope of ASU 2014-09 are presented within Noninterest income and are recognized as revenue when the Company satisfies its obligation to the customer. Services within the scope of this guidance include service charges on deposits, trust and wealth management fees, bankcard income, gain/loss on the sale of OREO and investment brokerage fees.

Service charges on deposit accounts. The Company earns revenues from its deposit customers for transaction-based fees, account maintenance fees and overdraft fees. Transaction-based fees, which include services such as ATM use fees, stop payment charges, statement rendering and ACH fees, are recognized at the time the transaction is executed as that is the point in time the Company fulfills the customer's request. Account maintenance fees, which relate primarily to monthly maintenance, are earned over the course of a month, representing the period over which the Company satisfies the performance obligation. Similarly, overdraft fees are recognized at the point in time that the overdraft occurs as this corresponds with the Company's performance obligation. Service charges on deposit accounts are withdrawn from the customer's deposit account.

Table of Contents

Trust and wealth management fees. Trust and wealth management fees are primarily asset-based, but can also include flat fees based upon a specific service rendered, such as tax preparation services. The Company’s performance obligation is generally satisfied over time and the resulting fees are recognized monthly, based upon the month-end market value of the assets under management and the applicable fees. The Company does not earn performance-based incentives. Optional services such as real estate sales and tax return preparation services are also available to existing trust and wealth management customers. The Company’s performance obligation for these transactional-based services is generally satisfied, and related revenue recognized, as incurred.

Bankcard income. The Company earns interchange fees from cardholder transactions conducted through the Visa payment network. Interchange fees from cardholder transactions represent a percentage of the underlying transaction value and are recognized concurrent with the transaction processing services provided to the cardholder. Interchange income is presented on the Consolidated Statements of Income net of expenses. Gross interchange income for the ~~third~~first quarter of ~~2020~~2021 was ~~$6.3 million, which was partially offset by $3.1 million of expenses within Noninterest income. Gross interchange income for the third quarter of 2019 was $6.3~~$5.7 million, which was partially offset by $3.0 million of ~~expenses. Gross~~expenses within Noninterest income. Similarly, gross interchange income for the first ~~nine months~~quarter of 2020 was ~~$17.6~~$5.7 million, which was partially offset by ~~$8.9 million of expenses within Noninterest income. Gross interchange income for the first nine months of 2019 was $24.2 million, which was partially offset by $8.8~~$3.0 million of expenses.

Other. Other noninterest income consists of other recurring revenue streams such as transaction fees, safe deposit rental income, insurance commissions, merchant referral income, gain (loss) on sale of OREO and brokerage revenue. Transaction fees primarily include check printing sales commissions, collection fees and wire transfer fees which arise from in-branch transactions. Safe deposit rental income arises from fees charged to the customer on an annual basis and recognized upon receipt of payment. Insurance commissions are agent commissions earned by the Company and earned upon the effective date of the bound coverage. Merchant referral income is associated with a program whereby the Company receives a share of processing revenue that is generated from clients that were referred by First Financial to the service provider. Revenue is recognized at the point in time when the transaction occurs.

~~Table of Contents~~

The Company records a gain or loss from the sale of OREO when control of the property transfers to the buyer, which generally occurs at the time of the executed deed. When the Company finances the sale of OREO to the buyer, the Company assesses whether the buyer is committed to perform their obligations under the contract and whether collectibility of the transaction price is probable. Once these criteria are met, the OREO asset is derecognized and the gain or loss on sale is recorded upon the transfer of control of the property to the buyer.

Brokerage revenue represents fees from investment brokerage services provided to customers by a third party provider. The Company receives commissions from the third-party service provider on a monthly basis based upon customer activity for the month. The fees are recognized monthly and a receivable is recorded until commissions are paid the following month. Because the Company (i) acts as an agent in arranging the relationship between the customer and the third-party service provider and (ii) does not control the services rendered to the customers, investment brokerage fees are presented net of related costs.

NOTE 15: EARNINGS PER COMMON SHARE

The following table sets forth the computation of basic and diluted earnings per common share:


		Three months ended				Nine months ended					Three months ended
		September 30,				September 30,					March 31,
(Dollars in thousands, except per share data)	(Dollars in thousands, except per share data)	2020		2019		2020		2019		(Dollars in thousands, except per share data)		2021		2020
Numerator	Numerator									Numerator
Net income available to common shareholders	Net income available to common shareholders	$	41,477	$	50,856	$	107,498	$	149,398	Net income available to common shareholders		$	47,315	$	28,628

Denominator	Denominator									Denominator
Weighted average shares outstanding for basic earnings per common share	Weighted average shares outstanding for basic earnings per common share	97,247,080		98,517,025		97,400,942		98,177,802		Weighted average shares outstanding for basic earnings per common share		96,873,940		97,736,690
Effect of dilutive securities	Effect of dilutive securities									Effect of dilutive securities
Employee stock awards	Employee stock awards	761,653		560,698		716,521		545,371		Employee stock awards		853,587		619,524

Adjusted weighted average shares for diluted earnings per common share	Adjusted weighted average shares for diluted earnings per common share	98,008,733		99,077,723		98,117,463		98,723,173		Adjusted weighted average shares for diluted earnings per common share		97,727,527		98,356,214

Earnings per share available to common shareholders	Earnings per share available to common shareholders									Earnings per share available to common shareholders
Basic	Basic	$	0.43	$	0.52	$	1.10	$	1.52	Basic		$	0.49	$	0.29
Diluted	Diluted	$	0.42	$	0.51	$	1.10	$	1.51	Diluted		$	0.48	$	0.29

Table of Contents

~~If applicable, stock~~Stock options and warrants with exercise prices greater than the average market price of the common shares ~~are excluded from~~were not included in the computation of net income per diluted share, as they would behave been antidilutive. Using the end of period price of the Company's common shares, there were 0 antidilutive options at ~~September 30, 2020~~March 31, 2021 and ~~September 30, 2019.~~March 31, 2020.

NOTE 16: FAIR VALUE DISCLOSURES

The fair value framework as disclosed in the Fair Value Topic includes a hierarchy which focuses on prioritizing the inputs used in valuation techniques. The fair value hierarchy gives the highest priority to quoted prices in active markets for identical assets or liabilities (Level 1), a lower priority to observable inputs other than quoted prices in active markets for identical assets and liabilities (Level 2) and the lowest priority to unobservable inputs (Level 3). When determining the fair value measurements for assets and liabilities, First Financial looks to active markets to price identical assets or liabilities whenever possible and classifies such items in Level 1. When identical assets and liabilities are not traded in active markets, First Financial looks to observable market data for similar assets and liabilities and classifies such items as Level 2. Certain assets and liabilities are not actively traded in observable markets and First Financial must use alternative techniques, based on unobservable inputs, to determine the fair value and classifies such items as Level 3. The level within the fair value hierarchy is based on the lowest level of input that is significant in the fair value measurement.

~~Table of Contents~~

The estimated fair values of First Financial’s financial instruments not measured at fair value on a recurring or nonrecurring basis in the consolidated financial statements were as follows:


		Carrying		Estimated fair value									Carrying		Estimated fair value
(Dollars in thousands)	(Dollars in thousands)	value		Total		Level 1		Level 2		Level 3		(Dollars in thousands)	value		Total		Level 1		Level 2		Level 3
September 30, 2020
March 31, 2021												March 31, 2021
Financial assets	Financial assets											Financial assets
Cash and short-term investments	Cash and short-term investments	$	245,934	$	245,934	$	245,934	$	0	$	0	Cash and short-term investments	$	229,371	$	229,371	$	229,371	$	0	$	0
Investment securities held-to-maturity	Investment securities held-to-maturity	118,072		123,441		0		123,441		0		Investment securities held-to-maturity	121,945		124,294		0		124,294		0
Other investments	Other investments	118,292		N/A		N/A		N/A		N/A		Other investments	131,814		131,814		949		121,457		9,408
Loans held for sale		69,008		69,008		0		69,008		0

Loans and leases	Loans and leases	10,032,265		9,953,876		0		0		9,953,876		Loans and leases	9,764,046		9,767,354		0		0		9,767,354
Accrued interest receivable	Accrued interest receivable	53,127		53,127		0		11,902		41,225		Accrued interest receivable	51,520		51,520		0		13,299		38,221

Financial liabilities	Financial liabilities											Financial liabilities

Deposits												Deposits

Deposits	Deposits	11,567,430		11,576,499		0		11,576,499		0		Deposits	12,648,069		12,652,266		0		12,652,266		0
Short-term borrowings	Short-term borrowings	247,658		247,658		247,658		0		0		Short-term borrowings	181,387		181,387		181,387		0		0
Long-term debt	Long-term debt	1,341,164		1,337,424		0		1,337,424		0		Long-term debt	583,722		581,177		0		581,177		0
Accrued interest payable	Accrued interest payable	9,112		9,112		104		9,008		0		Accrued interest payable	5,723		5,723		0		5,723		0

Carrying Estimated fair value
(Dollars in thousands) value Total Level 1 Level 2 Level 3
December 31, 2019
Financial assets
Cash and short-term investments $ 257,639 $ 257,639 $ 257,639 $ 0 $ 0
Investment securities held-to-maturity 142,862 142,821 0 142,821 0
Other investments 125,020 N/A N/A N/A N/A
Loans held for sale 13,680 13,680 0 13,680 0
Loans and leases 9,144,015 9,134,215 0 0 9,134,215
Accrued interest receivable 39,591 39,591 0 12,743 26,848
Financial liabilities
Deposits 10,210,229 10,209,790 0 10,209,790 0
Short-term borrowings 1,316,181 1,316,181 1,316,181 0 0
Long-term debt 414,376 414,937 0 414,937 0
Accrued interest payable 13,671 13,671 1,899 11,772 0

Table of Contents


	Carrying		Estimated fair value
(Dollars in thousands)	value		Total		Level 1		Level 2		Level 3
December 31, 2020
Financial assets
Cash and short-term investments	$	251,359	$	251,359	$	251,359	$	0	$	0
Investment securities held-to-maturity	131,687		136,698		0		136,698		0
Other investments	133,198		133,198		837		122,953		9,408

Loans and leases	9,725,291		9,743,497		0		0		9,743,497
Accrued interest receivable	50,903		50,903		0		13,221		37,682

Financial liabilities





Deposits	12,232,003		12,238,058		0		12,238,058		0
Short-term borrowings	166,594		166,594		166,594		0		0
Long-term debt	776,202		774,674		0		774,674		0
Accrued interest payable	6,240		6,240		14		6,226		0

The following methods, assumptions and valuation techniques were used by First Financial to measure different financial assets and liabilities at fair value on a recurring or nonrecurring basis.

Investment securities. Investment securities classified as available-for-sale are recorded at fair value on a recurring basis. Fair value measurement is based upon quoted market prices, when available (Level 1). If quoted market prices are not available, fair values are measured utilizing independent valuation techniques of identical or similar investment securities. First Financial compiles prices from various sources who may apply such techniques as matrix pricing to determine the value of identical or similar investment securities (Level 2). Matrix pricing is a mathematical technique widely used in the banking industry to value investment securities without relying exclusively on quoted prices for the specific investment securities but rather relying on the investment securities’ relationship to other benchmark quoted investment securities. Any investment securities not valued based upon the methods previously described are considered Level 3.

First Financial utilizes values provided by third-party pricing vendors to price the investment securities portfolio in accordance with the fair value hierarchy of the Fair Value Topic and reviews the pricing methodologies utilized by the pricing vendors to ensure that the fair value determination is consistent with the applicable accounting guidance. First Financial’s pricing process

~~Table of Contents~~

includes a series of quality assurance activities where prices are compared to recent market conditions, historical prices and other independent pricing services. Further, the Company periodically validates the fair value of a sample of securities in the portfolio by comparing the fair values to prices from other independent sources for the same or similar securities. First Financial analyzes unusual or significant variances, conducts additional research with the pricing vendor, and if necessary, takes appropriate action based on its findings. The results of the quality assurance process are incorporated into the selection of pricing providers by the portfolio manager.

Loans held for sale. The fair value of the Company’s residential mortgage loans held for sale is determined on a recurring basis based on quoted prices for similar loans in active markets, and therefore, is classified as a Level 2 measurement.

Derivatives. The fair values of derivative instruments are based primarily on a net present value calculation of the cash flows related to the interest rate swaps and foreign exchange contracts at the reporting date, using primarily observable market inputs such as interest rate yield curves which represents the cost to terminate the swap if First Financial should choose to do so. Additionally, First Financial utilizes an internally-developed model to value the credit risk component of derivative assets and liabilities, which is recorded as an adjustment to the fair value of the derivative asset or liability on the reporting date. Derivative instruments are classified as Level 2 in the fair value hierarchy.

~~Nonperforming~~Collateral dependent loans. ~~The~~Collateral dependent loans carried at fair value have been partially charged-off or receive specific allocations of ~~nonperforming~~the allowance for credit losses. For collateral dependent loans, ~~are specifically reviewed for purposes of determining the appropriate amount of impairment to be allocated to the ACL. Fair~~fair value is generally ~~measured~~ based on ~~the value of the collateral securing the loans. Collateral may be in the form of~~ real estate appraisals, a calculation of enterprise value or a valuation of business assets including equipment, inventory and accounts receivable. These loans had a principal amount of $30.9 million and $45.3 million at March 31, 2021 and December 31, 2020, respectively, with a valuation allowance of $10.2 million and $13.5 million at March 31, 2021 and December 31, 2020, respectively.

Table of Contents

The value of real estate collateral is determined utilizing an income or market valuation approach based on an appraisal conducted by an independent, licensed third-party appraiser (Level 3). These appraisals may utilize a single valuation approach or a combination of approaches including the comparable sales approach and the income approach. Adjustments are routinely made in the appraisal process by the independent appraisers to adjust for differences between the comparable sales and income data available. Collateral is then adjusted or discounted based on management’s historical knowledge, changes in market conditions from the time of the valuation, and management’s expertise and knowledge of the client and the client’s business, resulting in a Level 3 fair value classification. Collateral dependent loans are evaluated on a quarterly basis for additional write-downs and are adjusted accordingly.

Enterprise value is defined as imputed value for the entire underlying business. To determine an appropriate range of enterprise value, FFB relies on a standardized set of valuation methodologies that take into account future projected cash flows, market based multiples as well as asset values. Valuations involve both quantitative and qualitative considerations and professional judgments concerning differences in financial and operating characteristics in addition to other factors that may impact values over time (Level 3).

The value of business equipment is based on an outside appraisal, if deemed significant, or the net book value on the applicable borrower financial statements. Likewise, values for inventory and accounts receivable collateral are based on borrower financial statement balances or aging reports on a discounted basis as appropriate (Level 3). ~~Nonperforming~~

The fair value of collateral dependent loans ~~are~~is measured at fair value on a nonrecurring basis. Any fair value adjustments are recorded in the period ~~expected to occur~~incurred as provision for credit losses on the Consolidated Statements of Income.

OREO. Assets acquired through loan foreclosure are recorded at fair value less costs to sell, with any difference between the fair value of the property and the carrying value of the loan recorded as a ~~charge-off. If the fair value is higher than the carrying amount of the loan, the excess is recognized first as~~charge-off establishing a ~~recovery and then as noninterest income.~~new cost basis. Subsequent changes in value are reported as adjustments to the carrying amount and are recorded in noninterest expense. The carrying value of OREO is not re-measured to fair value on a recurring basis, but is subject to fair value adjustments when the carrying value differs from the fair value, less estimated selling costs. Fair value is based on recent real estate appraisals and is updated at least annually. The Company classifies OREO in level 3 of the fair value hierarchy.

~~Table of Contents~~

The financial assets and liabilities measured at fair value on a recurring basis in the consolidated financial statements were as follows:


		Fair value measurements using									Fair value measurements using
(Dollars in thousands)	(Dollars in thousands)	Level 1		Level 2		Level 3		Assets/liabilities at fair value		(Dollars in thousands)	Level 1		Level 2		Level 3		Assets/liabilities at fair value
September 30, 2020
March 31, 2021										March 31, 2021
Assets	Assets									Assets
Investment securities available-for-sale	Investment securities available-for-sale	$	103	$	2,964,105	$	40,755	$	3,004,963	Investment securities available-for-sale	$	10,260	$	3,703,825	$	39,678	$	3,753,763
Loans held for sale										Loans held for sale	0		34,590		0		34,590
Interest rate derivative contracts	Interest rate derivative contracts	0		208,443		0		208,443		Interest rate derivative contracts	0		122,156		0		122,156
Foreign exchange derivative contracts	Foreign exchange derivative contracts	0		72,433		0		72,433		Foreign exchange derivative contracts	0		104,700		0		104,700
Total	Total	$	103	$	3,244,981	$	40,755	$	3,285,839	Total	$	10,260	$	3,965,271	$	39,678	$	4,015,209

Liabilities	Liabilities									Liabilities
Interest rate derivative contracts	Interest rate derivative contracts	$	0	$	209,401	$	0	$	209,401	Interest rate derivative contracts	$	0	$	122,592	$	0	$	122,592
Foreign exchange derivative contracts	Foreign exchange derivative contracts	0		72,433		0		72,433		Foreign exchange derivative contracts	0		104,700		0		104,700
Total	Total	$	0	$	281,834	$	0	$	281,834	Total	$	0	$	227,292	$	0	$	227,292

Table of Contents


		Fair value measurements using									Fair value measurements using
(Dollars in thousands)	(Dollars in thousands)	Level 1		Level 2		Level 3		Assets/liabilities at fair value		(Dollars in thousands)	Level 1		Level 2		Level 3		Assets/liabilities at fair value
December 31, 2019
December 31, 2020										December 31, 2020
Assets	Assets									Assets
Investment securities available-for-sale	Investment securities available-for-sale	$	100	$	2,842,794	$	9,190	$	2,852,084	Investment securities available-for-sale	$	103	$	3,383,902	$	40,575	$	3,424,580
Loans held for sale										Loans held for sale	0		41,103		0		41,103
Interest rate derivative contracts	Interest rate derivative contracts	0		73,558		0		73,558		Interest rate derivative contracts	0		185,032		0		185,032
Foreign exchange derivative contracts	Foreign exchange derivative contracts	0		39,172		0		39,172		Foreign exchange derivative contracts	0		87,615		0		87,615
Total	Total	$	100	$	2,955,524	$	9,190	$	2,964,814	Total	$	103	$	3,697,652	$	40,575	$	3,738,330

Liabilities	Liabilities									Liabilities
Interest rate derivative contracts	Interest rate derivative contracts	$	0	$	73,750	$	0	$	73,750	Interest rate derivative contracts	$	0	$	186,124	$	0	$	186,124
Foreign exchange derivative contracts	Foreign exchange derivative contracts	$	0	$	39,172	$	0	$	39,172	Foreign exchange derivative contracts	$	0	$	87,615	$	0	$	87,615
Total	Total	$	0	$	112,922	$	0	$	112,922	Total	$	0	$	273,739	$	0	$	273,739

The following table presents a reconciliation for certain AFS securities measured at fair value on a recurring basis using significant unobservable inputs (Level 3) for the three months ended March 31, 2021 and ~~nine month periods ended September 30, 2020 and September 30, 2019.~~March 31, 2020.


		Three months ended				Nine months ended					Three months ended
		September 30,				September 30,					March 31,
(dollars in thousands)	(dollars in thousands)	2020		2019		2020		2019		(dollars in thousands)		2021		2020
Beginning balance	Beginning balance	$	41,577	$	12,798	$	9,190	$	14,715	Beginning balance		$	40,575	$	9,190
Accretion (amortization)	Accretion (amortization)	(9)		5		10		(557)		Accretion (amortization)		(9)		16
Increase (decrease) in fair value	Increase (decrease) in fair value	12		0		(26)		33		Increase (decrease) in fair value		12		(30)
Settlements	Settlements	(825)		(2,940)		31,581		(4,328)		Settlements		(900)		35,074
Ending balance	Ending balance	$	40,755	$	9,863	$	40,755	$	9,863	Ending balance		$	39,678	$	44,250

~~Table of Contents~~

Certain financial assets and liabilities are measured at fair value on a nonrecurring basis. Adjustments to the fair market value of these assets usually result from the application of fair value accounting or write-downs of individual assets. The following table summarizes financial assets and liabilities measured at fair value on a nonrecurring basis.


		Fair value measurements using							Fair value measurements using
(Dollars in thousands)	(Dollars in thousands)	Level 1		Level 2		Level 3		(Dollars in thousands)	Level 1		Level 2		Level 3
September 30, 2020
March 31, 2021								March 31, 2021
Assets	Assets							Assets
Collateral dependent loans								Collateral dependent loans
Commercial								Commercial	$	0	$	0	$	10,732
Commercial real estate								Commercial real estate	0		0		9,986

Impaired loans		$	0	$	0	$	16,030
OREO	OREO	0		0		484		OREO	0		0		54

Fair value measurements using
(Dollars in thousands) Level 1 Level 2 Level 3
December 31, 2019
Assets
Impaired loans $ 0 $ 0 $ 9,268
OREO 0 0 1,088

Table of Contents


	Fair value measurements using
(Dollars in thousands)	Level 1		Level 2		Level 3
December 31, 2020
Assets
Collateral dependent loans
Commercial	$	0	$	0	$	25,367
Commercial real estate	0		0		6,432

OREO	0		0		54

~~NOTE 17: BUSINESS COMBINATIONS~~

Fair value option.

~~In August, 2019,~~ First Financial may elect to report most financial instruments and certain other items at fair value on an instrument-by instrument basis with changes in fair value reported in net income. After the ~~Company completed~~initial adoption, the election is made at the acquisition of Bannockburn Global Forex, LLC. Pursuant to the acquisition agreement, First Financial agreed to acquire all of the issued and outstanding membership interests of BGF for aggregate consideration of approximately $114.6 million consisting of $53.7 million in cash and $60.9 million of First Financial common stock. BGF was a privately held capital markets tradingan eligible financial asset, financial liability, or firm specializing in foreign currency advisory, hedge analytics, and transaction processing for closely held enterprises. Upon completion of the transaction, Bannockburn became a division of the Bank, but continues to operate as Bannockburn Global Forex, taking advantage of its existing brand recognition within the foreign exchange industry.commitment or when certain specified reconsideration events occur. The fair value election may not be revoked once an election is made.

The ~~Bannockburn transaction~~Company elected the fair value option for residential mortgage loans held for sale. This election allows for a more effective offset of the changes in fair values of the loans held for sale and the derivative financial instruments used to financially hedge them without having to apply complex hedge accounting requirements. The fair value of the Company’s residential mortgage loans held for sale was ~~accounted~~determined based on quoted prices for ~~using~~similar loans in active markets.

The aggregate fair value of the ~~acquisition method~~Company’s residential mortgage loans held for sale as of ~~accounting~~March 31, 2021 and ~~accordingly, assets acquired, liabilities assumed~~December 31, 2020 was $34.6 million and ~~consideration exchanged were recorded at~~$41.1 million, respectively. The aggregate unpaid principal balance of the Company’s residential mortgage loans held for sale as of March 31, 2021 and December 31, 2020 was $30.3 million and $35.5 million, respectively. The resulting difference between the aggregate fair value and the aggregate remaining principal balance for loans for which the fair value option has been elected was $4.3 million and $5.6 million as of March 31, 2021 and December 31, 2020, respectively.

Changes in the estimated fair value onof residential mortgage loans held for sale are reported as a component of Net gain from sales of loans in the ~~acquisition date,~~Company’s Consolidated Statements of Income. For the three months ended March 31, 2021 and 2020, the net loss from the change in ~~accordance with FASB ASC Topic 805, Business Combinations. The~~ fair value ~~measurements~~ of ~~assets acquired and liabilities assumed were $74.9~~the Company’s residential mortgage loans held for sale was $1.3 million and ~~$18.4~~$0.9 million, respectively, and were subject to refinement for up to one year after the closing date of the acquisition as additional information relative to closing date fair values became available. The fair values of assets acquired and liabilities assumed were considered final as of August 2020. Goodwill arising from the BGF acquisition was $58.0 million and reflects the business’s high growth potential and the expectation that the acquisition will provide additional revenue growth and diversification. The goodwill is deductible for income tax purposes as the transaction is considered a taxable exchange. For further detail, see Note 6 – Goodwill and Other Intangible Assets.respectively.

4136

Table of Contents

ITEM 2 - MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL

CONDITION AND RESULTS OF OPERATIONS

FIRST FINANCIAL BANCORP. AND SUBSIDIARIES

(Unaudited)

All reclassifications of prior period amounts, if applicable, have been made to conform to the current period’s presentation and had no effect on the Company's previously reported net income or financial condition.

EXECUTIVE SUMMARY

First Financial Bancorp. is a ~~$15.9~~$16.2 billion financial holding company headquartered in Cincinnati, Ohio, which operates through its subsidiaries primarily in Ohio, Indiana, Kentucky and Illinois. These subsidiaries include First Financial Bank, an

Ohio-chartered commercial bank, which operated 143 full service banking centers as of ~~September 30, 2020.~~March 31, 2021. First Financial

provides banking and financial services products to business and retail clients through its six lines of business: Commercial,

Retail Banking, Mortgage Banking, Wealth Management, Investment Commercial Real Estate and Commercial Finance.

Commercial Finance provides equipment and leasehold improvement financing for franchisees in the quick service and casual

dining restaurant sector and commission-based financing, primarily to insurance agents and brokers, throughout the United

States. Wealth Management had ~~$2.8~~$3.1 billion in assets under management as of ~~September 30, 2020~~March 31, 2021 and provides the following

services: financial planning, investment management, trust administration, estate settlement, brokerage services and retirement planning.

MARKET STRATEGY

First Financial aims to develop a competitive advantage by utilizing a local market focus to provide superior service and build long-term relationships with clients while helping them achieve greater financial success. First Financial serves a combination of metropolitan and community markets in Ohio, Indiana, Kentucky and Illinois through its full-service banking centers, and provides financing to franchise owners and clients within the financial services industry throughout the United States. First Financial’s market selection process includes a number of factors, but markets are primarily chosen for their potential for long-term profitability and growth. First Financial intends to concentrate plans for future growth and capital investment within its current metropolitan markets, and will continue to evaluate additional growth opportunities in metropolitan markets located within, or in close proximity to, the Company's current geographic footprint. Additionally, First Financial may assess strategic acquisitions that provide product line extensions or additional industry verticals that compliment its existing business and diversify its product suite and revenue streams. First Financial's investment in community markets is an important part of the Bank's core funding base and has historically provided stable, low-cost funding sources.

~~BUSINESS COMBINATIONS~~

In August 2019, the Company acquired Bannockburn Global Forex, LLC, an industry-leading capital markets firm. The Cincinnati-based company provides transactional currency payments, foreign exchange hedging and other advisory products to closely held enterprises, financial sponsors and financial institutions across the United States. Bannockburn became a division of the Bank and continues to operate as Bannockburn Global Forex, taking advantage of its existing brand recognition within the foreign exchange industry. The total purchase consideration was $114.6 million, consisting of $53.7 million in cash and $60.9 million in First Financial common stock. The transaction resulted in First Financial recording $58.0 million of goodwill on the Consolidated Balance Sheet, which reflects the business’ high growth potential, and the expectation that the acquisition will provide additional revenue growth and diversification. The goodwill is deductible for income tax purposes as the transaction is considered a taxable exchange.

The BGF transaction was accounted for using the acquisition method of accounting. Accordingly, assets acquired, liabilities assumed and consideration exchanged were recorded at estimated fair value on the acquisition date, in accordance with FASB ASC Topic 805, Business Combinations.

~~See Note 17 – Business Combinations in the Notes to Consolidated Financial Statements for further discussion of these transactions.~~

COVID-19 CONSIDERATIONS

The Company's operations and financial results for the majority of 2020 and the first quarter of 2021 were substantially influenced by the COVID-19 pandemic. The Company updated operating protocols to continuously provide virtually all banking services while prioritizing the health and safety of both its clients and associates. ~~Nearly all banking~~Banking centers ~~had returned~~offered drive through services without interruption, while lobbies were fully open or accessible to ~~full service by the end of the third~~

~~Table of Contents~~

~~quarter after being limited~~clients via appointment, conditional to ~~drive-through services for most of the second quarter.~~virus trends at any point in time. Sales associates, support teams and management largely ~~continued working~~worked remotely; however, associates located in the Company's corporate offices and operations centers began to gradually return to those locations at reduced capacity levels in the third ~~quarter.~~quarter of 2020. In addition, the Company has ~~maintained its focus~~remained focused on enhancing remote, mobile and online processes to better support a bank anytime anywhere environment.

To assist clients during the pandemic, the Company ~~quickly~~ implemented distinct COVID-19 relief programs to provide ~~comprehensive financial assistance to clients through~~ payment deferrals and fee waivers, ~~and suspension of~~in addition to suspending vehicle repossessions and residential property ~~foreclosures, among others. The~~foreclosures. Additionally, the Company ~~also~~ actively monitored the actions of federal and state governments to proactively assist clients and ensure awareness of each financial assistance program available.

The Bank underwent a significant level of cross training and redeployment of associate resources to rapidly meet the influx of

client requests in response to the passage of the CARES Act, ~~and~~ the establishment of the Paycheck Protection ~~Program.~~Program and the

approval of the Consolidated Appropriations Act. The Company's response to the PPP resulted in ~~early~~ successes in providing

customer relief, and as of ~~September 30, 2020,~~March 31, 2021, the Company had ~~approximately 6,800 active~~outstanding PPP loans ~~with $886.1~~totaling $690.0 million in balances, net of $21.9 million of unearned ~~fees of $24.2 million.~~fees.

Further, as of ~~September 30, 2020,~~March 31, 2021, the Company ~~had modified $2.1 billion in commercial loans and $131.4 million in consumer loans to provide~~provided relief to borrowers adversely impacted by the ~~pandemic.~~pandemic through payment deferrals on $248.4 million of commercial loans and $2.7 million of consumer loans. As stated in the CARES Act, and

Table of Contents

subsequently amended by the Consolidated Appropriations Act, loan modifications in response to COVID-19 that were executed on a loan that was not more than 30 days past due as of December 31, 2019 and executed between March 1, 2020, and the earlier of 60 days after the date of termination of the National Emergency or ~~December 31, 2020~~January 1, 2022 are not required to be reported as TDR. As of the end of the third quarter, $2.1 billion, or 96%, of the loans originally modified had exited the initial 90 day deferral period, with $1.5 billion, or 70%, returning to a normal payment schedule and $631.2 million, or 30%, receiving a second deferral. While initial deferrals were universally granted upon request, additional deferrals are authorized on a case by case basis only after relationship managers perform enhanced due diligence of borrower operations, financial condition, liquidity and cash flow during the deferral period. The second round of deferrals consist primarily of hotel and franchise loans, which comprise $438.2 million or 69% of the total balances deferred for a second time.

Additionally, First Financial contributed $1.0 million in the first quarter of 2020 to help fund agencies providing COVID-19 relief efforts in the communities throughout its geographic footprint, and further contributed $0.5 million to the First Financial Foundation in the third quarter.

OVERVIEW OF OPERATIONS

~~Third~~First quarter ~~2020~~2021 net income was ~~$41.5~~$47.3 million and earnings per diluted common share were ~~$0.42.~~$0.48. This compares with ~~third~~first quarter ~~2019~~2020 net income of ~~$50.9~~$28.6 million and earnings per diluted common share of $0.51. For the nine months ended September 30, 2020, net income was $107.5 million and earnings per diluted common share were $1.10. This compares with net income of $149.4 million and earnings per diluted common share of $1.51 for the first nine months of 2019.$0.29.

Return on average assets for the ~~third~~first quarter ~~2020~~2021 was ~~1.04%~~1.20% compared to ~~1.41%~~0.79% for the same period in ~~2019,~~2020, and return on average shareholders’ equity for the ~~third~~first quarter ~~2020~~2021 was ~~7.40%~~8.44% compared to ~~9.13% for the third quarter 2019. Return~~

~~on average assets for the nine months ended September 30, 2020 was 0.93% compared to 1.41% for the same period in 2019, and return on average shareholders' equity was 6.50% and 9.29%~~5.21% for the first ~~nine months of 2020 and 2019, respectively.~~quarter 2020.

A discussion of First Financial's operating results for the three ~~and nine~~ months ended ~~September 30, 2020~~March 31, 2021 follows.

NET INTEREST INCOME

First Financial’s principal source of income is net interest income, which is the excess of interest received from earning assets, including loan-related fees and purchase accounting accretion, less interest paid on interest-bearing liabilities. The amount of net interest income is determined by the volume and mix of earning assets, the rates earned on such assets and the volume, mix and rates paid for the deposits and borrowed money that support the earning assets. Earning assets consist of interest-bearing loans to customers as well as marketable investment securities.

For analytical purposes, net interest income is also presented in the table that follows, adjusted to a tax equivalent basis assuming a 21% marginal tax rate. Net interest income is presented on a tax equivalent basis to consistently reflect income from tax-exempt assets, such as municipal loans and investments, in order to facilitate a comparison between taxable and tax-exempt amounts. Management believes it is a standard practice in the banking industry to present net interest margin and net interest income on a fully tax equivalent basis as these measures provide useful information to make peer comparisons.

~~Table of Contents~~


		Three months ended						Nine months ended							Three months ended
		September 30,						September 30,							March 31,
(Dollars in thousands)	(Dollars in thousands)	2020			2019			2020			2019			(Dollars in thousands)		2021			2020
Net interest income	Net interest income	$	112,180		$	121,535		$	338,038		$	365,352		Net interest income		$	113,876		$	114,282
Tax equivalent adjustment	Tax equivalent adjustment	1,628			1,759			4,916			4,698			Tax equivalent adjustment		1,652			1,624
Net interest income - tax equivalent	Net interest income - tax equivalent	$	113,808		$	123,294		$	342,954		$	370,050		Net interest income - tax equivalent		$	115,528		$	115,906

Average earning assets	Average earning assets	$	13,456,501		$	12,343,327		$	13,031,826		$	12,267,988		Average earning assets		$	13,781,760		$	12,375,698

Net interest margin (1)	Net interest margin (1)	3.32		%	3.91		%	3.46		%	3.98		%	Net interest margin (1)		3.35		%	3.71		%
Net interest margin (fully tax equivalent) (1)	Net interest margin (fully tax equivalent) (1)	3.36		%	3.96		%	3.52		%	4.03		%	Net interest margin (fully tax equivalent) (1)		3.40		%	3.77		%

(1) Calculated using annualized net interest income divided by average earning assets.

Net interest income for the ~~third~~first quarter ~~2020~~of 2021 was ~~$112.2~~$113.9 million, a decrease of ~~$9.4~~$0.4 million, or ~~7.7%~~0.4%, from ~~third~~first quarter ~~2019~~2020 net interest income of ~~$121.5~~$114.3 million. This change was primarily driven by a ~~$27.6~~$16.9 million, or ~~17.9%~~12.1%, decrease in interest income, partially offset by ~~an $18.2~~a $16.5 million, or ~~56.7%~~65.4%, decrease in interest expense. Net interest income on a fully tax equivalent basis for the ~~third~~first quarter ~~2020~~2021 was ~~$113.8~~$115.5 million compared to ~~$123.3~~$115.9 million for the ~~third~~first quarter 2019. Net interest income on a fully tax equivalent basis was $343.0 million for the nine months ended September 30, 2020, which represented a $27.1 million, or 7.3%, decrease compared to $370.1 million for the same period of the prior year.2020.

Net interest margin on a fully tax equivalent basis ~~decreased 60 bps to 3.36%~~ for the ~~third~~first quarter ~~2020~~of 2021 was 3.40%, a decrease of 37 bps compared to ~~3.96% for~~ the ~~comparable quarter~~same period in ~~2019~~2020 as interest rates declined and accretion on acquired loans continued to moderate. ~~Net interest margin on a fully tax equivalent basis for the nine months ended September 30, 2020 was 3.52%, which was a decrease of 51 bps compared to the same period in 2019.~~

Interest income decreased ~~$27.6~~$16.9 million, or ~~17.9%~~12.1%, in the ~~third~~first quarter of ~~2020~~2021 when compared to the same quarter in ~~2019~~2020 as a 91 bp decrease in the yield on earning assets ~~to 3.72% from 4.94%~~ more than offset the impact of higher earning asset balances. The declining yield on earning assets resulted from ~~an approximately 180 bp~~a reduction in the fed funds target rate ~~from September 30, 2019.~~in response to the pandemic. Average earning assets increased to ~~$13.5~~$13.8 billion in the ~~third~~first quarter ~~2020~~2021 from ~~$12.3~~$12.4 billion in the same quarter of ~~2019~~2020 as loan balances grew largely due to PPP ~~activity. For~~activity and a larger investment securities portfolio, which grew as the ~~nine months ended September 30, 2020, interest income decreased $65.0 million, or 14.1%, compared to the same period in 2019.~~Company deployed excess balance sheet liquidity.

Table of Contents

Interest expense decreased ~~$18.2~~$16.5 million, or ~~56.7%~~65.4%, in the ~~third~~first quarter of ~~2020~~2021 when compared to the comparable quarter in ~~2019~~2020 due to lower rates paid on deposits, a shift in funding mix and the Company's ~~aggressive and~~ deliberate management of funding ~~costs and lower borrowing balances.~~costs. Lower interest rates led to a ~~68 bp~~ decline in the cost of interest-bearing deposits, which was ~~0.39%~~0.21% in the ~~third~~first quarter of ~~2020~~2021 compared to ~~1.07%~~0.86% for the same period in the prior year. The cost of borrowed funds decreased to ~~1.57%~~2.01% for the ~~third~~first quarter ~~2020~~of 2021 from ~~2.61%~~2.05% during the ~~third~~first quarter ~~2019,~~of 2020, reflecting the decline in interest rates and a shift to FRB long term borrowings, which were used to fund PPP activity and carry a relatively modest interest rate of 0.35%. ~~For the nine months ended September 30, 2020, interest expense decreased $37.7 million, or 39.8%, compared to the same period of 2019.~~

In addition, the impact from PPP loans resulted in 6 basis points of net interest margin dilution in the third quarter of 2020 when compared to Q3 2019 as these loans have lower yields relative to the balance of the Company's loan portfolio.

~~Table of Contents~~

CONSOLIDATED AVERAGE BALANCE SHEETS AND NET INTEREST INCOME ANALYSIS


		Quarterly Averages						Year-to-Date Averages									Year-to-Date Averages
		September 30, 2020		September 30, 2019				September 30, 2020			September 30, 2019								March 31, 2021				March 31, 2020
(Dollars in thousands)	(Dollars in thousands)	Balance		Yield		Balance			Yield		Balance		Yield		Balance					Yield		(Dollars in thousands)			Balance			Yield		Balance		Yield
Earning assets	Earning assets																					Earning assets
Investments	Investments																					Investments
Investment securities	Investment securities	$	3,162,832	2.86	%	$	3,290,666		3.21	%	$	3,147,655	2.96	%	$	3,351,559				3.31	%	Investment securities			$	3,782,993		2.54	%	$	3,115,723	3.04	%
Interest-bearing deposits with other banks	Interest-bearing deposits with other banks	40,277		0.31	%	38,569			2.28	%	57,138		0.51	%	35,525					2.40	%	Interest-bearing deposits with other banks			46,912			0.24	%	39,332		1.45	%
Gross loans (1)	Gross loans (1)	10,253,392		4.00	%	9,014,092			5.58	%	9,827,033		4.42	%	8,880,904					5.66	%	Gross loans (1)			9,951,855			4.03	%	9,220,643		5.04	%
Total earning assets	Total earning assets	13,456,501		3.72	%	12,343,327			4.94	%	13,031,826		4.05	%	12,267,988					5.01	%	Total earning assets			13,781,760			3.61	%	12,375,698		4.52	%

Nonearning assets	Nonearning assets																					Nonearning assets
Allowance for loan and lease losses		(165,270)				(61,911)					(147,349)				(59,129)
Allowance for credit losses																		Allowance for credit losses						(177,863)			(121,126)
Cash and due from banks	Cash and due from banks	233,216				191,000					251,147				182,025							Cash and due from banks			232,275					235,696
Accrued interest and other assets	Accrued interest and other assets	2,317,563				1,848,098					2,225,018				1,735,731							Accrued interest and other assets			2,206,482					2,034,154
Total assets	Total assets	$	15,842,010			$	14,320,514				$	15,360,642			$	14,126,615						Total assets			$	16,042,654				$	14,524,422

Interest-bearing liabilities	Interest-bearing liabilities																					Interest-bearing liabilities
Deposits	Deposits																					Deposits
Interest-bearing demand	Interest-bearing demand	$	2,668,635	0.08	%	$	2,325,405		0.56	%	$	2,563,633	0.21	%	$	2,310,095				0.55	%	Interest-bearing demand			$	2,948,682		0.07	%	$	2,418,193	0.45	%
Savings	Savings	3,342,514		0.14	%	2,945,076			0.69	%	3,164,753		0.25	%	3,038,620					0.74	%	Savings			3,815,314			0.13	%	2,976,518		0.45	%
Time	Time	2,015,933		1.20	%	2,234,227			2.09	%	2,276,064		1.54	%	2,226,548					2.02	%	Time			1,767,826			0.60	%	2,196,080		1.88	%
Total interest-bearing deposits	Total interest-bearing deposits	8,027,082		0.39	%	7,504,708			1.07	%	8,004,450		0.60	%	7,575,263					1.06	%	Total interest-bearing deposits			8,531,822			0.21	%	7,590,791		0.86	%
Borrowed funds	Borrowed funds																					Borrowed funds
Short-term borrowings	Short-term borrowings	180,956		0.11	%	1,297,247			2.20	%	740,712		1.16	%	1,142,437					2.32	%	Short-term borrowings			251,705			0.11	%	1,353,858		1.51	%
Long-term debt	Long-term debt	1,338,792		1.76	%	519,736			3.63	%	768,770		2.52	%	545,279					3.62	%	Long-term debt			634,674			2.77	%	381,909		3.96	%
Total borrowed funds	Total borrowed funds	1,519,748		1.57	%	1,816,983			2.61	%	1,509,482		1.85	%	1,687,716					2.74	%	Total borrowed funds			886,379			2.01	%	1,735,767		2.05	%
Total interest-bearing liabilities	Total interest-bearing liabilities	9,546,830		0.58	%	9,321,691			1.37	%	9,513,932		0.80	%	9,262,979					1.37	%	Total interest-bearing liabilities			9,418,201			0.38	%	9,326,558		1.08	%

Noninterest-bearing liabilities	Noninterest-bearing liabilities																					Noninterest-bearing liabilities
Noninterest-bearing demand deposits	Noninterest-bearing demand deposits	3,535,432				2,513,458					3,172,841				2,485,291							Noninterest-bearing demand deposits			3,840,046					2,643,240
Other liabilities	Other liabilities	529,326				275,038					465,116				227,400							Other liabilities			511,658					344,891
Shareholders' equity	Shareholders' equity	2,230,422				2,210,327					2,208,753				2,150,945							Shareholders' equity			2,272,749					2,209,733
Total liabilities and shareholders' equity	Total liabilities and shareholders' equity	$	15,842,010			$	14,320,514				$	15,360,642			$	14,126,615						Total liabilities and shareholders' equity			$	16,042,654				$	14,524,422

Net interest income	Net interest income	$	112,180			$	121,535				$	338,038			$	365,352						Net interest income			$	113,876				$	114,282

Net interest spread	Net interest spread			3.14	%				3.57	%			3.25	%						3.64	%	Net interest spread						3.23	%			3.44	%
Contribution of noninterest-bearing sources of funds	Contribution of noninterest-bearing sources of funds			0.18	%				0.34	%			0.21	%						0.34	%	Contribution of noninterest-bearing sources of funds						0.12	%			0.27	%
Net interest margin (2)	Net interest margin (2)			3.32	%				3.91	%			3.46	%						3.98	%	Net interest margin (2)						3.35	%			3.71	%

Tax equivalent adjustment	Tax equivalent adjustment			0.04	%				0.05	%			0.06	%						0.05	%	Tax equivalent adjustment						0.05	%			0.06	%
Net interest margin (fully tax equivalent) (2)	Net interest margin (fully tax equivalent) (2)			3.36	%				3.96	%			3.52	%						4.03	%	Net interest margin (fully tax equivalent) (2)						3.40	%			3.77	%

(1) Loans held for sale and nonaccrual loans are included in gross loans.

(2) The net interest margin exceeds the interest spread as noninterest-bearing funding sources, demand deposits, other liabilities and shareholders' equity also support earning assets.

4539

Table of Contents

RATE/VOLUME ANALYSIS

The impact on net interest income from changes in interest rates as well as the volume of interest-earning assets and interest-bearing liabilities is illustrated in the table below:


			Changes for the three months ended September 30, 2020						Changes for the nine months ended September 30, 2020								Changes for the three months ended March 31, 2021
		Comparable quarter income variance			Comparable quarter income variance											Comparable quarter income variance
(Dollars in thousands)	(Dollars in thousands)		Rate		Volume		Total		Rate		Volume		Total		(Dollars in thousands)			Rate		Volume		Total
Earning assets	Earning assets														Earning assets
Investment securities	Investment securities		$	(2,926)	$	(921)	$	(3,847)	$	(8,771)	$	(4,521)	$	(13,292)	Investment securities			$	(3,892)	$	3,955	$	63
Interest-bearing deposits with other banks	Interest-bearing deposits with other banks		(192)		1		(191)		(501)		83		(418)		Interest-bearing deposits with other banks			(118)		4		(114)
Gross loans (1)	Gross loans (1)		(36,016)		12,479		(23,537)		(82,566)		31,283		(51,283)		Gross loans (1)			(23,094)		6,250		(16,844)
Total earning assets	Total earning assets		(39,134)		11,559		(27,575)		(91,838)		26,845		(64,993)		Total earning assets			(27,104)		10,209		(16,895)
Interest-bearing liabilities	Interest-bearing liabilities														Interest-bearing liabilities
Total interest-bearing deposits	Total interest-bearing deposits		(12,778)		513		(12,265)		(25,934)		1,930		(24,004)		Total interest-bearing deposits			(12,467)		435		(12,032)
Borrowed funds	Borrowed funds														Borrowed funds
Short-term borrowings	Short-term borrowings		(6,833)		(315)		(7,148)		(9,915)		(3,478)		(13,393)		Short-term borrowings			(4,723)		(297)		(5,020)
Long-term debt	Long-term debt		(2,449)		3,642		1,193		(4,492)		4,210		(282)		Long-term debt			(1,134)		1,697		563
Total borrowed funds	Total borrowed funds		(9,282)		3,327		(5,955)		(14,407)		732		(13,675)		Total borrowed funds			(5,857)		1,400		(4,457)
Total interest-bearing liabilities	Total interest-bearing liabilities		(22,060)		3,840		(18,220)		(40,341)		2,662		(37,679)		Total interest-bearing liabilities			(18,324)		1,835		(16,489)
Net interest income	Net interest income		$	(17,074)	$	7,719	$	(9,355)	$	(51,497)	$	24,183	$	(27,314)	Net interest income			$	(8,780)	$	8,374	$	(406)

(1) Loans held for sale and nonaccrual loans are included in gross loans.

NONINTEREST INCOME

~~Third~~First quarter ~~2020~~2021 noninterest income was ~~$49.5~~$40.3 million, increasing ~~$16.4~~$4.9 million, or ~~49.4%~~14.0%, compared to ~~$33.1~~$35.4 million for the ~~comparable~~first quarter of ~~2019.~~2020. This increase was driven by higher gains on sales of loans, increased foreign exchange income, and higher bankcard income. These increases were partially offset by lower client derivative fees and service charges on deposits. Net gains from sales of loans increased ~~$13.8~~$6.6 million, or ~~286.9%~~233.9%, to ~~$18.6~~$9.5 million due to ~~record~~higher mortgage origination activity driven by ~~historically~~ low interest ~~rates.~~rates, while bankcard income increased $0.4 million, or 15.9%, compared to the first quarter of 2020 as client spending habits increased amid the easing of pandemic-related concerns. Foreign exchange income ~~was $8.8~~increased $0.8 million ~~higher than~~from the comparable period in 2020 due to ~~the full quarter impact of the BGF acquisition as well as the record high income generation by BGF~~increased customer demand for currency transactions in the ~~third~~first quarter of ~~2020.~~2021. Service charges on deposit accounts decreased ~~$2.5~~$1.3 million, or ~~25.5%~~15.3%, ~~primarily attributed~~in the first quarter of 2021 as deposit balances grew significantly due to ~~a decline in transaction volumes resulting from the pandemic.~~customers retaining stimulus payments and tax refunds. Demand for back to back swaps slowed in the first quarter of 2021 as loan growth moderated, ~~in the third quarter of 2020,~~ resulting in a ~~$2.7~~$1.5 million, or ~~54.7%~~49.9%, decrease in client derivative fees compared to the same quarter in 2019, while third quarter other noninterest income decreased $0.9 million, or 19.3%, from the same quarter of 2019, driven primarily by lower income on bank owned life insurance and accelerated amortization of mortgage servicing rights reslting from an increase in prepayments.

Noninterest income for the nine months ending September 30, 2020 was $127.6 million compared to $94.6 million for the comparable period of of 2019, increasing $33.0 million, or 34.9%. Net gain from sales of loans increased $28.0 million, or 276.1%, due to high origination volumes resulting from low interest rates. Foreign exchange income increased $25.3 million due to the full year impact and strong operating results subsequent to the BGF acquisition. Year to date bankcard income decreased $6.7 million, or 43.7%, in 2020 due to the impact of the Durbin amendment, which became effective in the third quarter of 2019, along with lower transaction volumes resulting from the pandemic. Service charges on deposit accounts decreased $6.8 million, or 23.8%, due to pandemic related fee waivers and lower transaction activity. Client derivative fees declined $3.2 million, or 27.7%, in the first nine months of 2020 as loan growth moderated, while other noninterest income decreased $4.4 million, or 27.8%, due to lower income on limited partnership investments and accelerated amortization of mortgage servicing rights due to an increase in prepayments in 2020.

NONINTEREST EXPENSE

~~Third~~First quarter ~~2020~~2021 noninterest expense was ~~$97.5~~$92.5 million, increasing ~~$11.1~~$2.8 million, or ~~12.8%~~3.2%, compared to ~~$86.4~~$89.7 million for the ~~comparable~~first quarter of ~~2019.~~2020 primarily due to higher salary and benefit expenses and data processing costs, which were partially offset by lower professional services and other noninterest expenses. Salaries and employee benefits of ~~$63.8~~$61.3 million increased ~~$10.6~~$6.4 million, or ~~19.8%~~11.7%, ~~primarily~~ driven by ~~performance related incentives~~higher incentive compensation tied to increased fee income, annual compensation adjustments, $1.3 million of severance costs and ~~commissions, as well as~~ higher ~~healthcare~~health care costs. Data processing expenses increased ~~$1.1~~$0.9 million, or ~~18.4%~~14.1%, to ~~$6.8~~$7.3 million in the ~~third~~first quarter of ~~2020~~2021 compared to ~~$5.8 million in 2019~~2020 as the Company continued to make strategic investments to enhance its digital ~~capabilities and establish required PPP lending processes. FDIC assessments increased $2.4~~capabilities. Professional services decreased $0.8 million, or ~~223.1%~~36.3%, due to a ~~small bank assessment credit recognized in 2019, while professional services decreased $2.3 million, or 48.8%, to $2.4 million largely due to acquisition related expenses~~reimbursement of previously expensed legal fees received in the ~~third~~first quarter of ~~2019. Other noninterest expense decreased $1.2 million, or 14.7%, largely due to higher loan collection~~2021 and elevated IT consulting costs in the first quarter of 2020, while other noninterest expenses decreased $2.6 million, or 31.5%, in the first quarter of 2021 from the comparable quarter in 2020 due to a $1.0 million charitable donation made in 2020 at at the inception of ~~2019.~~the pandemic and lower travel expenses in 2021 due to the pandemic.

4640

Table of Contents

~~Noninterest expense for the nine months ending September 30, 2020 was $275.9 million compared to $249.4 million for the~~

comparable period of of 2019. Salaries and benefits increased $19.4 million, or 12.5%, driven by annual salary adjustments, higher performance related incentives and commissions and increased healthcare costs. Year-to-date data processing expenses increased $4.4 million, or 27.4%, due to the Company's investment in digital enhancements, while FDIC assessments increased $3.1 million, or 340.6%, due to the prior year recognition of a small bank assessment credit. Intangible asset amortization increased $1.8 million, or 28.2%, subsequent to the BGF acquisition. Partially offsetting these increases, professional services declined $2.1 million, or 23.6%, primarily due to merger-related expenses incurred in 2019 related to the BGF acquisition that did not recur in 2020.

INCOME TAXES

~~For the third~~First quarter ~~of 2020,~~2021 income tax expense was ~~$9.3~~$10.4 million, resulting in an effective tax rate of ~~18.3%~~18.0%. This compared ~~with~~to an income tax expense of ~~$12.4~~$5.9 million and an effective tax rate of ~~19.6%~~17.1% for the ~~comparable period in 2019.~~first quarter of 2020. The ~~decline~~increase in the effective tax rate in ~~the third quarter of 2020 compared to the same period in 2019 was~~2021 is primarily due to ~~lower~~higher pre-tax income in the ~~third quarter of 2020~~period, in addition to ~~higher executive compensation in 2019. For~~ the ~~first nine months~~Company recording the tax benefit of 2020, income tax expense was $23.2 million, resulting in an effective tax rate of 17.8% compared with income tax expense of $35.5 million and an effective tax rate of 19.2% for the comparable period in 2019. The decrease in the year-to-date effective tax rate was primarily due to lower pre-tax income in the first nine months of 2020 and the carryback of certain net operating losses as allowed under the CARES ~~Act. These adjustments were partially offset by an unfavorable impact related to stock compensation activity~~Act in the first quarter of 2020.

The Company's effective tax rate may fluctuate from quarter to quarter due to changes in ~~income,~~ tax jurisdictions, tax-enhanced assets and tax credit investments.

LOANS

Loans, excluding Loans held for sale, totaled ~~$10.2~~$9.9 billion as of ~~September 30, 2020~~March 31, 2021 and ~~$9.2 billion as of~~ December 31, ~~2019, representing a $999.1 million, or 10.9%, increase period over period. The majority of the increase was driven by $886.1 million~~2020. While total loan balances were relatively unchanged in ~~PPP loans, which are net of unearned fees of $24.2 million. C&I loans increased $826.4 million, or 33.5%, to $3.3 billion while Commercial~~2021, commercial real estate loans increased ~~$152.5~~$88.7 million, or ~~3.6%~~2.1% to $4.4 billion, and C&I loans increased $37.3 million, or 1.2%, to ~~$4.3~~$3.0 billion. ~~Third~~These increases were offset by a $56.6 million, or 5.6%, decline in residential real estate loans to $946.5 million and a $33.4 million, or 4.5%, decline in HELOC loans to $709.7 million. First quarter ~~2020~~2021 average loans, excluding loans held for sale, increased ~~$1.2 billion,~~$714.7 million, or ~~13.5%~~7.8%, from the ~~third~~first quarter of ~~2019.~~ 2020 primarily due to PPP activity.

OFF-BALANCE SHEET ARRANGEMENTS

Off-balance sheet arrangements include commitments to extend credit and financial guarantees. Loan commitments are agreements to extend credit to a client absent any violation of any condition established in the commitment agreement. Commitments generally have fixed expiration dates or other termination clauses and may require payment of a fee. First Financial had commitments outstanding to extend credit, totaling $3.7 billion and $3.4 billion at March 31, 2021 and December 31, 2020, respectively. As of March 31, 2021, loan commitments with a fixed interest rate totaled $127.3 million while commitments with variable interest rates totaled $3.6 billion. Comparatively, as of December 31, 2020, loan commitments with a fixed interest rate totaled $123.6 million while commitments with variable interest rates totaled $3.3 billion The fixed rate loan commitments have interest rates ranging from 0% to 21% for both March 31, 2021 and December 31, 2020. The fixed rate loan commitments have maturities ranging from less than 1 year to 30.0 years at March 31, 2021 and less than 1 year to 30.8 years at December 31, 2020.

Letters of credit are conditional commitments issued by First Financial to guarantee the performance of a client to a third party. First Financial’s portfolio of letters of credit consists primarily of performance assurances made on behalf of clients who have a contractual commitment to produce or deliver goods or services. First Financial has issued letters of credit aggregating $36.4 million and $36.1 million at March 31, 2021 and December 31, 2020, respectively. Management conducts regular reviews of these instruments on an individual client basis.

First Financial is a party in risk participation transactions of interest rate swaps, which had total notional amount of $250.5 million and $242.4 million at March 31, 2021 and December 31, 2020, respectively.

ASSET QUALITY

Nonperforming assets consist of nonaccrual loans, accruing TDRs (collectively, nonperforming loans) and OREO. Loans are classified as nonaccrual when, in the opinion of management, collection of principal or interest is doubtful or when principal or interest payments are 90 days or more past due. Generally, loans are classified as nonaccrual due to a borrower's continued failure to adhere to contractual payment terms, coupled with other pertinent factors. When a loan is classified as nonaccrual, the accrual of interest income is discontinued and previously accrued but unpaid interest is reversed.

Nonperforming assets were ~~$87.3~~$97.7 million, or ~~0.55%~~0.60% of total assets, at ~~September 30, 2020~~March 31, 2021 compared to ~~$61.6~~$89.1 million, or ~~0.42%~~0.56% of total assets, at December 31, ~~2019. This $25.7~~2020, an increase of $8.6 million, or ~~41.7%,~~9.6%. This increase was driven by ~~three~~the downgrade of two relationships ~~that were downgraded~~ to nonaccrual during the ~~current year.~~period.

Loans are classified as TDRs when borrowers are experiencing financial difficulties and concessions are made by the Company that would not otherwise be considered for a borrower with similar credit characteristics. TDRs are generally classified as nonaccrual for a minimum period of six months and may qualify for return to accrual status once they have demonstrated performance with the restructured terms of the loan agreement. TDRs totaled ~~$37.1~~$32.5 million at ~~September 30, 2020,~~March 31, 2021, which represents an increase of ~~$7.1~~$10.6 million, or ~~23.8%~~48.6%, from ~~$30.0~~$21.8 million at December 31, ~~2019.~~2020. This increase was ~~attributed~~driven primarily by two relationships which were classified as TDRs subsequent to ~~one of the aforementioned relationships designated as a TDR~~modifications made during the ~~year.~~

As of September 30, 2020, the Company had modified $2.1 billion in commercial loans and $131.4 million in consumer loans in response to COVID-19. As stated in the CARES Act, loan modifications in response to COVID-19 executed on a loan that was not more than 30 days past due as of December 31, 2019 and executed between March 1, 2020, and the earlier of 60 days after the date of termination of the National Emergency or December 31, 2020 are not required to be reported as TDR. Of the loan balances initially modified, $1.5 billion have returned to a normal payment schedule, with $631.2 million receiving a second deferral. The second round of deferrals consist primarily of hotel and franchise loans, which comprise $438.2 million or 69% of the total balances deferred for a second time. The Company is closely monitoring the pandemic recovery activities of itsperiod.

4741

Table of Contents

~~clients, especially those who have received deferral modifications and those in industries most adversely impacted by the pandemic.~~

Classified assets, which are defined by the Company as nonperforming assets plus performing loans internally rated substandard or worse, totaled ~~$134.0~~$196.8 million as of ~~September 30, 2020~~March 31, 2021 compared to ~~$89.3~~$142.0 million at December 31, 2019. Classified assets increased $44.8 million, or 50.1%, as seven large relationships, including two previously mentioned, received risk rating downgrades during the period. These seven loans were not concentrated in a single industry, geographic location or loan type.2020. Classified assets were 84122 bps as a percentage of total assets at ~~September 30, 2020,~~March 31, 2021, compared to 6289 bps as of December 31, ~~2019.~~2020. The $54.8 million, or 38.6%, increase in Classified assets compared to the linked quarter was primarily driven by COVID related credit rating downgrades during the period.

The following table details nonperforming, underperforming and classified assets, in addition to related credit quality ratios as of ~~September 30, 2020~~March 31, 2021 and the four previous quarters.


		Three months ended												Three months ended
		2020						2019						2021		2020
(Dollars in thousands)	(Dollars in thousands)	Sep. 30,		June 30,		Mar. 31,		Dec. 31,		Sep. 30,			(Dollars in thousands)	Mar. 31,		Dec. 31,		Sep. 30,		June 30,		Mar. 31,
Nonperforming loans, nonperforming assets, and underperforming assets	Nonperforming loans, nonperforming assets, and underperforming assets												Nonperforming loans, nonperforming assets, and underperforming assets
Nonaccrual loans (1)	Nonaccrual loans (1)												Nonaccrual loans (1)
Commercial and industrial	Commercial and industrial	$	34,686	$	33,906	$	21,126	$	24,346	$	28,358		Commercial and industrial	$	24,941	$	29,230	$	34,686	$	33,906	$	21,126
Lease financing	Lease financing	1,092		1,353		222		223		284			Lease financing	0		0		1,092		1,353		222
Construction real estate	Construction real estate	0		0		0		0		5			Construction real estate	0		0		0		0		0
Commercial real estate	Commercial real estate	24,521		14,002		10,050		7,295		14,889			Commercial real estate	44,514		34,682		24,521		14,002		10,050
Residential real estate	Residential real estate	12,104		12,813		11,163		10,892		11,655			Residential real estate	11,359		11,601		12,104		12,813		11,163
Home equity	Home equity	5,374		5,604		5,821		5,242		5,427			Home equity	4,286		5,076		5,374		5,604		5,821
Installment	Installment	153		201		145		167		75			Installment	146		163		153		201		145

Nonaccrual loans	Nonaccrual loans	77,930		67,879		48,527		48,165		60,693			Nonaccrual loans	85,246		80,752		77,930		67,879		48,527
Accruing troubled debt restructurings	Accruing troubled debt restructurings	7,759		8,377		22,206		11,435		18,450			Accruing troubled debt restructurings	11,608		7,099		7,759		8,377		22,206
Total nonperforming loans	Total nonperforming loans	85,689		76,256		70,733		59,600		79,143			Total nonperforming loans	96,854		87,851		85,689		76,256		70,733
Other real estate owned	Other real estate owned	1,643		1,872		1,467		2,033		1,613			Other real estate owned	854		1,287		1,643		1,872		1,467
Total nonperforming assets	Total nonperforming assets	87,332		78,128		72,200		61,633		80,756			Total nonperforming assets	97,708		89,138		87,332		78,128		72,200
Accruing loans past due 90 days or more	Accruing loans past due 90 days or more	79		124		120		201		287			Accruing loans past due 90 days or more	92		169		79		124		120
Total underperforming assets	Total underperforming assets	$	87,411	$	78,252	$	72,320	$	61,834	$	81,043		Total underperforming assets	$	97,800	$	89,307	$	87,411	$	78,252	$	72,320
Total classified assets	Total classified assets	$	134,002	$	125,543	$	124,510	$	89,250	$	132,500		Total classified assets	$	196,782	$	142,021	$	134,002	$	125,543	$	124,510

Credit quality ratios	Credit quality ratios												Credit quality ratios
Allowance for loan and lease losses to	Allowance for loan and lease losses to												Allowance for loan and lease losses to
Nonaccrual loans	Nonaccrual loans	216.28%		233.74%		296.51%		119.69%		93.18		%	Nonaccrual loans	199.33%		217.55%		216.28%		233.74%		296.51		%
Nonperforming loans	Nonperforming loans	196.69%		208.06%		203.42%		96.73%		71.46		%	Nonperforming loans	175.44%		199.97%		196.69%		208.06%		203.42		%
Total ending loans	Total ending loans	1.65%		1.56%		1.55%		0.63%		0.62		%	Total ending loans	1.71%		1.77%		1.65%		1.56%		1.55		%
Nonperforming loans to total loans	Nonperforming loans to total loans	0.84%		0.75%		0.76%		0.65%		0.87		%	Nonperforming loans to total loans	0.97%		0.89%		0.84%		0.75%		0.76		%
Nonperforming assets to	Nonperforming assets to												Nonperforming assets to
Ending loans, plus OREO	Ending loans, plus OREO	0.86%		0.77%		0.78%		0.67%		0.89		%	Ending loans, plus OREO	0.98%		0.90%		0.86%		0.77%		0.78		%
Total assets	Total assets	0.55%		0.49%		0.48%		0.42%		0.56		%	Total assets	0.60%		0.56%		0.55%		0.49%		0.48		%
Nonperforming assets, excluding accruing TDRs to	Nonperforming assets, excluding accruing TDRs to												Nonperforming assets, excluding accruing TDRs to
Ending loans, plus OREO	Ending loans, plus OREO	0.78%		0.68%		0.54%		0.55%		0.69		%	Ending loans, plus OREO	0.87%		0.83%		0.78%		0.68%		0.54		%
Total assets	Total assets	0.50%		0.44%		0.33%		0.35%		0.43		%	Total assets	0.53%		0.51%		0.50%		0.44%		0.33		%
Classified assets to total assets	Classified assets to total assets	0.84%		0.79%		0.83%		0.62%		0.92		%	Classified assets to total assets	1.22%		0.89%		0.84%		0.79%		0.83		%
(1) Nonaccrual loans include nonaccrual TDRs of $29.3 million, $32.7 million, $18.4 million, $18.5 million and $21.5 million as of September 30, 2020, June 30, 2020, March 31, 2020, December 31,2019 and September 30, 2019, respectively.
(1) Nonaccrual loans include nonaccrual TDRs of $20.9 million, $14.7 million, $29.3 million, $32.7 million and $18.4 million as of March 31, 2021, December 31, 2020, September 30, 2020, June 30, 2020 and March 31, 2020, respectively.													(1) Nonaccrual loans include nonaccrual TDRs of $20.9 million, $14.7 million, $29.3 million, $32.7 million and $18.4 million as of March 31, 2021, December 31, 2020, September 30, 2020, June 30, 2020 and March 31, 2020, respectively.

INVESTMENTS

First Financial's investment portfolio totaled $4.0 billion, or 24.8% of total assets, at March 31, 2021 and $3.7 billion, or 23.1% of total assets, at December 31, 2020. AFS securities totaled $3.8 billion at March 31, 2021 and $3.4 billion at December 31, 2020, while HTM securities totaled $121.9 million at March 31, 2021 and $131.7 million at December 31, 2020. The increase in the investment securities portfolio was a result of the Company deploying excess balance sheet liquidity resulting from an

Table of Contents

First Financial's investment portfolio totaled $3.2 billion, or 20.4% of total assets, at September 30, 2020 and $3.1 billion, or 21.5% of total assets, at December 31, 2019. AFS securities totaled $3.0 billion at September 30, 2020 and $2.9 billion at December 31, 2019, while HTM securities totaled $118.1 million at September 30, 2020 and $142.9 million at December 31, 2019.increase in deposits during the period. The effective duration of the investment portfolio ~~declined~~increased to ~~3.0~~3.8 years ~~as of September 30, 2020, compared to 3.4~~at March 31, 2021 from 3.2 years as of December 31, ~~2019, as~~2020, primarily due to the ~~Company has positioned~~increase in the ~~investment~~size of the portfolio ~~to optimize performance with a flattened yield curve.~~and the moderation of prepayment speeds on MBS during the period.

The Company invests in certain securities ~~which carry credit risk since their~~whose realization is dependent on future principal and interest ~~repayments.~~repayments, thus carrying credit risk. Prior to purchase, First Financial performs a detailed collateral and structural analysis on these securities and strategically invests in asset classes in which First Financial has expertise and experience, as well as a senior position in the capital structure. First Financial continuously monitors credit risk and geographic concentration risk in its evaluation of market opportunities that enhance the overall performance of the portfolio.

At ~~September 30, 2020,~~March 31, 2021, the Company's Consolidated Financial Statements reflected a ~~$69.1~~$42.6 million unrealized after-tax gain on debt securities as a component of equity in accumulated other comprehensive income and a $0.1 million unrealized gain on equity securities within other noninterest income. Comparatively, the Company's Consolidated Financial Statements reflected a $73.6 million unrealized after-tax gain on debt securities as a component of equity in accumulated other comprehensive income and a $9.0 million unrealized gain on equity securities within other noninterest income as of December 31, 2020. The decline in unrealized gains was driven by a decline in bond prices in the first quarter driven by a significant rise in interest rates.

First Financial will continue to monitor loan demand and deposit activity, as well as balance sheet composition, capital sensitivity and the interest rate environment when considering future investment strategies.

DEPOSITS AND FUNDING

Total deposits were ~~$11.6~~$12.6 billion as of ~~September 30, 2020~~March 31, 2021 and ~~$10.2~~$12.2 billion as of December 31, ~~2019.~~2020. This ~~increase~~change was driven by a ~~$909.0~~$325.4 million, or ~~34.4%~~8.8%, increase in savings deposits and a $231.7 million, or 6.2%, increase in noninterest bearing demand ~~deposits;~~deposits, which were partially offset by a ~~$485.7~~decrease of $141.0 million, or ~~16.4%~~7.5%, in time deposits. The increase in ~~savings deposits; and a $267.6 million, or 11.3%, increase in interest bearing demand deposits compared to December 31, 2019. The increase in~~total deposits was attributed to increased consumer savings rates resulting from customers retaining ~~CARES Act~~ stimulus payments, ~~and~~ PPP loan proceeds ~~as well as strong origination efforts in the third quarter of 2020.~~and tax refunds.

Average deposits for the ~~third~~first quarter ~~2020~~2021 increased ~~$1.5~~$2.1 billion, or ~~15.4%~~20.9%, to ~~$11.6~~$12.4 billion from ~~$10.0~~$10.2 billion for the comparable quarter of ~~2019.~~2020. This increase was driven by a ~~$1.0~~$1.2 billion, or ~~40.7%~~45.3%, increase in average noninterest-bearing deposits; ~~a $397.4~~an $838.8 million, or ~~13.5%~~28.2%, increase in average savings deposits; and a ~~$343.2~~$530.5 million, or ~~14.8%~~21.9%, increase in average interest-bearing demand ~~deposits. These increases were~~deposits, partially offset by a ~~$218.3~~$428.3 million, or ~~9.8%~~19.5%, decrease in average time ~~deposit balances.~~deposits.

Borrowed funds were ~~$1.6 billion~~$765.1 million as of ~~September 30, 2020~~March 31, 2021 compared to ~~$1.7 billion~~$942.8 million as of December 31, ~~2019.~~2020. First Financial ~~utilizes~~may utilize short-term borrowings and long-term advances from the FHLB as wholesale funding sources.

First Financial had no short-term borrowings with the FHLB at ~~September 30, 2020, compared to $1.2 billion at~~March 31, 2021 or December 31, ~~2019.~~2020. Short-term borrowings ~~also~~ included fed funds purchased and repurchase agreements of ~~$247.7~~$181.4 million and ~~$165.2~~$166.6 million at ~~September 30, 2020~~March 31, 2021 and December 31, ~~2019,~~2020, respectively.

Long-term debt, which included FRB and FHLB long-term advances, subordinated notes and an interest free loan with a municipality, was ~~$1.3 billion~~$583.7 million and ~~$414.4~~$776.2 million at ~~September 30, 2020~~March 31, 2021 and December 31, ~~2019,~~2020, respectively. The Company had ~~$881.7~~$270.9 million of FRB advances ~~from the PPPLF~~ included in long-term borrowings as of ~~September 30, 2020.~~March 31, 2021 from the PPPLF. The PPPLF was established by the Federal Reserve to supply a source of liquidity and term financing to financial institutions participating in the PPP. These borrowings carry a 0.35% interest rate and are secured by the Company's PPP loans. First Financial had no FHLB long-term advances ~~declined $104.0 million, or 42.9%, to $138.4 million~~ at ~~September 30, 2020 from $242.4 million as of December~~March 31, ~~2019~~2021 as the Company ~~shifted its funding to~~utilized the PPPLF and ~~otherwise~~ implemented other funding strategies to manage liquidity and interest rate risk. FHLB long-term advances were $20.0 million as of December 31, 2020. First Financial's total remaining borrowing capacity from the FHLB was ~~$1.8~~$1.7 billion as of ~~September 30, 2020.~~March 31, 2021.

Outstanding subordinated debt totaled ~~$318.4~~$310.2 million as of ~~September 30, 2020~~March 31, 2021 and ~~$170.0~~$318.6 million as of December 31, ~~2019. This increase was driven by~~2020. The decline in subordinated debt resulted from the ~~issuance~~Company redeeming $8.4 million of 6.00% fixed rate private placement subordinated debt that had been acquired in conjunction with the MSFG merger.

The Company issued $150.0 million of fixed to floating rate subordinated notes in the second quarter of 2020. These subordinated notes have an initial fixed interest rate of 5.25% to, but excluding May 15, 2025, payable semi-annually in arrears. From, and including, May 15, 2025, the interest rate on the subordinated notes will reset quarterly to a floating rate per annum equal to a benchmark rate, which is expected to be the then-current three-month term SOFR, plus 509 basis points, payable quarterly in arrears. The subordinated notes mature on May 15, 2030. These notes are redeemable by the Company in whole or

Table of Contents

in part beginning with the interest payment date of May 15, 2025. The subordinated notes are treated as Tier 2 capital for regulatory capital purposes and are included in Long-term debt on the Consolidated Balance Sheets.

See Note 8 – Borrowings in the Notes to Consolidated Financial Statements for further discussion of First Financial's borrowed funds.

~~Table of Contents~~

LIQUIDITY

Liquidity management is the process by which First Financial manages the continuing flow of funds necessary to meet its financial commitments on a timely basis and at a reasonable cost. These funding commitments include withdrawals by depositors, credit commitments to borrowers, shareholder dividends, share repurchases, operating expenses and capital expenditures. Liquidity is derived primarily from deposit growth, principal and interest payments on loans and investment securities, maturing loans and investment securities, and access to wholesale funding sources.

First Financial’s most stable source of liability-funded liquidity for both long and short-term needs is deposit growth and retention of the core deposit base. In addition to core deposit funding, First Financial also utilizes a variety of other short and long-term funding sources, which include subordinated notes, longer-term advances from the FRB and FHLB and its short-term line of credit.

Both First Financial and the Bank received investment grade credit ratings from Kroll Bond Rating Agency, Inc, an independent rating agency. These credit ratings impact the cost and availability of financing to First Financial, and a downgrade to these credit ratings could affect First Financial's or the Bank’s ability to access the credit markets and potentially increase borrowing costs, negatively impacting financial condition and liquidity. Key factors in maintaining high credit ratings include consistent and diverse earnings, strong credit quality and capital ratios, diverse funding sources and disciplined liquidity monitoring procedures. The ratings of First Financial and the Bank at ~~September 30, 2020~~March 31, 2021 were as follows:


	First Financial Bancorp	First Financial Bank
Senior Unsecured Debt	BBB+	A-
Subordinated Debt	BBB	BBB+
Short-Term Debt	K2	K2
Deposit	N/A	A-
Short-Term Deposit	N/A	K2

For ease of borrowing execution, First Financial utilizes a blanket collateral agreement with the FHLB. First Financial pledged ~~$6.4~~$6.3 billion of certain eligible residential, commercial and farm real estate loans, home equity lines of credit and government, agency and CMBS securities as collateral for borrowings from the FHLB as of ~~September 30, 2020.~~March 31, 2021.

First Financial's principal source of asset-funded liquidity is marketable investment securities, particularly those of shorter maturities. The market value of investment securities classified as AFS totaled ~~$3.0~~$3.8 billion and ~~$2.9~~$3.4 billion at ~~September 30, 2020~~March 31, 2021 and December 31, ~~2019,~~2020, respectively. HTM securities that are maturing within a short period of time can be an additional source of liquidity. As of both ~~September 30, 2020~~March 31, 2021 and December 31, ~~2019,~~2020, the Company had no HTM securities maturing within one year.

Other sources of liquidity include cash and due from banks plus interest-bearing deposits with other banks. At ~~September 30, 2020,~~March 31, 2021, these balances totaled ~~$245.9 million.~~$229.4 million, and First Financial ~~also~~ had unused and available overnight wholesale funding sources of ~~$4.4~~$4.6 billion, or ~~27.6%~~28.5% of total assets, to fund loan and deposit activities in addition to other general corporate requirements.

Certain restrictions exist regarding the Bank's ability to transfer funds to First Financial in the form of cash dividends, loans, other assets or advances and the approval of the Bank's primary federal regulator is required to pay dividends in excess of regulatory limitations. Dividends paid to First Financial from the Bank totaled ~~$80.0~~$35.0 million for the first ~~nine~~three months of ~~2020.~~2021. As of ~~September 30, 2020,~~March 31, 2021, the Bank had retained earnings of ~~$642.0~~$713.0 million, of which ~~$144.8~~$132.0 million was available for distribution to First Financial without prior regulatory approval. As an additional source of liquidity, First Financial had ~~$199.5~~$156.6 million in cash at the parent company as of ~~September 30, 2020.~~March 31, 2021.

Share repurchases also impact First Financial's liquidity. For further information regarding share repurchases, see the Capital section that follows.

Table of Contents

Capital expenditures, such as banking center expansions and technology investments, were ~~$13.4~~$2.7 million and ~~$15.2~~$5.8 million for the first ~~nine~~three months of ~~2020~~2021 and ~~2019,~~2020, respectively. Management believes that sufficient liquidity exists to fund its future capital expenditure commitments.

Management is not aware of any other events or regulatory requirements that, if implemented, are likely to have a material effect on First Financial’s liquidity.

~~Table of Contents~~

CAPITAL

Risk-based capital. The Board of Governors of the Federal Reserve System approved Basel III in order to strengthen the regulatory capital framework for all banking organizations, subject to a phase-in period for certain provisions. Basel III established and defined quantitative measures to ensure capital adequacy. These measures require First Financial to maintain minimum amounts and ratios of Common equity Tier 1 capital, Total and Tier 1 capital to risk-weighted assets and Tier 1 capital to average assets (Leverage ratio).

Basel III includes a minimum ratio of Common equity Tier 1 capital to risk-weighted assets of 7.0% at both March 31, 2021 and December 31, 2020 and includes a fully phased-in capital conservation buffer of 2.5% of risk-weighted assets. Further, the minimum ratio of Tier 1 capital to risk-weighted assets is 8.5% and all banks are subject to a 4.0% minimum leverage ratio. The required Total risk-based capital ratio is 10.5%. Failure to maintain the required Common equity Tier 1 capital will result in potential restrictions on a bank’s ability to pay dividends, repurchase stock and pay discretionary compensation to its employees. The capital requirements also provide strict eligibility criteria for regulatory capital instruments and change the method for calculating risk-weighted assets in an effort to better identify riskier assets, such as highly volatile commercial real estate and nonaccrual loans.

First Financial's tier 1 capital ~~increased slightly to 12.02%~~was 12.19% at ~~September 30, 2020 from 11.69%~~March 31, 2021 and 12.20% at December 31, ~~2019. The~~2020, while the total capital ratio ~~increased~~decreased to ~~15.37%~~15.41% from ~~13.39% during the same period primarily due to the issuance of subordinated debt in the second quarter of 2020 and quarterly earnings.~~15.55%. The leverage ratio ~~was~~decreased to 9.34% at March 31, 2021 compared to 9.55% ~~at September 30, 2020, which was relatively unchanged from 9.58%~~ as of December 31, ~~2019. The~~2020, while the Company’s tangible common equity ratio decreased to ~~8.25%~~8.22% at ~~September 30, 2020~~March 31, 2021 from ~~9.07%~~8.47% at December 31, ~~2019~~2020. The slight decline in the Company's capital ratios was primarily due to lower other comprehensive income, which was driven by lower unrealized gains on the ~~adoption of CECL during the period and the impact from PPP activity.~~Company's AFS securities at March 31, 2021.

As of ~~September 30, 2020,~~March 31, 2021, management believes that First Financial met all capital adequacy requirements to which it was subject. The Company's most recent regulatory notifications categorized First Financial as "well-capitalized" under the regulatory framework for prompt corrective action. There have been no conditions or events since those notifications that management believes have changed the Company's categorization. Total regulatory capital exceeded the minimum requirement by ~~$541.3~~$554.8 million on a consolidated basis at ~~September 30, 2020.~~March 31, 2021.

The following tables present the actual and required capital amounts and ratios as of ~~September 30, 2020~~March 31, 2021 and December 31, ~~2019~~2020 under the Basel III Capital Rules. The minimum required capital amounts presented include the minimum required capital levels based on the phase-in provisions of the Basel III Capital Rules as of the period presented. Capital levels required to be considered "well capitalized" are based upon prompt corrective action regulations, as amended to reflect the changes under the Basel III Capital Rules.

Actual Minimum capital
required - Basel III PCA requirement to be
considered well
capitalized
(Dollars in thousands) Capital
amount Ratio Capital
amount Ratio Capital
amount Ratio
September 30, 2020
Common equity Tier 1 capital to risk-weighted assets
Consolidated $ 1,293,716 11.63 % $ 778,369 7.00 % N/A N/A
First Financial Bank 1,395,225 12.55 % 777,993 7.00 % $ 722,422 6.50 %
Tier 1 capital to risk-weighted assets
Consolidated 1,336,497 12.02 % 945,163 8.50 % N/A N/A
First Financial Bank 1,395,329 12.55 % 944,706 8.50 % 889,135 8.00 %
Total capital to risk-weighted assets
Consolidated 1,708,817 15.37 % 1,167,554 10.50 % N/A N/A
First Financial Bank 1,499,615 13.49 % 1,166,990 10.50 % 1,111,419 10.00 %
Leverage ratio
Consolidated 1,336,497 9.55 % 559,984 4.00 % N/A N/A
First Financial Bank 1,395,329 9.97 % 559,720 4.00 % 699,650 5.00 %

5145

Table of Contents


		Actual				Minimum capital required - Basel III				PCA requirement to be considered well capitalized				Actual				Minimum capital required - Basel III				PCA requirement to be considered well capitalized
(Dollars in thousands)	(Dollars in thousands)	Capital amount		Ratio		Capital amount		Ratio		Capital amount		Ratio			(Dollars in thousands)	Capital amount		Ratio		Capital amount		Ratio		Capital amount		Ratio
December 31, 2019
Common equity tier 1 capital to risk-weighted assets
March 31, 2021															March 31, 2021
Common equity Tier 1 capital to risk-weighted assets															Common equity Tier 1 capital to risk-weighted assets
Consolidated	Consolidated	$	1,245,746	11.30	%	$	771,666	7.00	%	N/A		N/A			Consolidated	$	1,334,882	11.81	%	$	791,281	7.00	%	N/A		N/A
First Financial Bank	First Financial Bank	1,333,978		12.11	%	770,997		7.00	%	$	715,926	6.50	%		First Financial Bank	1,471,665		13.03	%	790,670		7.00	%	$	734,193	6.50	%

Tier 1 capital to risk-weighted assets	Tier 1 capital to risk-weighted assets														Tier 1 capital to risk-weighted assets
Consolidated	Consolidated	1,288,185		11.69	%	937,023		8.50	%	N/A		N/A			Consolidated	1,377,892		12.19	%	960,841		8.50	%	N/A		N/A
First Financial Bank	First Financial Bank	1,334,082		12.11	%	936,211		8.50	%	881,140		8.00	%		First Financial Bank	1,471,769		13.03	%	960,099		8.50	%	903,623		8.00	%

Total capital to risk-weighted assets	Total capital to risk-weighted assets														Total capital to risk-weighted assets
Consolidated	Consolidated	1,475,813		13.39	%	1,157,498		10.50	%	N/A		N/A			Consolidated	1,741,755		15.41	%	1,186,921		10.50	%	N/A		N/A
First Financial Bank	First Financial Bank	1,399,817		12.71	%	1,156,496		10.50	%	1,101,425		10.00	%		First Financial Bank	1,575,805		13.95	%	1,186,005		10.50	%	1,129,528		10.00	%

Leverage ratio	Leverage ratio														Leverage ratio
Consolidated	Consolidated	1,288,185		9.58	%	537,606		4.00	%	N/A		N/A			Consolidated	1,377,892		9.34	%	590,170		4.00	%	N/A		N/A
First Financial Bank	First Financial Bank	1,334,082		9.93	%	537,299		4.00	%	671,623		5.00	%		First Financial Bank	1,471,769		9.98	%	589,596		4.00	%	736,995		5.00	%


	Actual				Minimum capital required - Basel III				PCA requirement to be considered well capitalized
(Dollars in thousands)	Capital amount		Ratio		Capital amount		Ratio		Capital amount		Ratio
December 31, 2020
Common equity tier 1 capital to risk-weighted assets
Consolidated	$	1,325,922	11.82	%	$	785,338	7.00	%	N/A		N/A
First Financial Bank	1,452,403		12.95	%	784,807		7.00	%	$	728,749	6.50	%

Tier 1 capital to risk-weighted assets
Consolidated	1,368,818		12.20	%	953,625		8.50	%	N/A		N/A
First Financial Bank	1,452,507		12.96	%	952,980		8.50	%	896,922		8.00	%

Total capital to risk-weighted assets
Consolidated	1,744,802		15.55	%	1,178,007		10.50	%	N/A		N/A
First Financial Bank	1,560,457		13.92	%	1,177,211		10.50	%	1,121,153		10.00	%

Leverage ratio
Consolidated	1,368,818		9.55	%	573,526		4.00	%	N/A		N/A
First Financial Bank	1,452,507		10.14	%	573,094		4.00	%	716,367		5.00	%

First Financial generally seeks to balance the return of earnings to shareholders through shareholder dividends and share repurchases with capital retention, in order to maintain adequate levels of capital and support the Company's growth plans.

Shareholder dividends. First Financial paid a dividend of $0.23 per common share on ~~September~~March 15, ~~2020~~2021 to shareholders of record as of ~~September~~March 1, ~~2020.~~2021. Additionally, First Financial's board of directors authorized a dividend of $0.23 per common share, payable on ~~December~~June 15, ~~2020~~2021 to shareholders of record as of ~~December~~June 1, ~~2020.~~2021.

Table of Contents

Share repurchases. In January ~~2019,~~2021, First Financial's board of directors approved a stock repurchase plan, replacing the plan approved in ~~2012.~~2019. The ~~2019~~2021 plan authorizes the purchase of up to 5,000,000 shares of the Company's common stock. First Financial ~~did not repurchase any~~repurchased 840,115 shares at an average market price of $21.40 under this plan during the three month period ending September 30, 2020, however it repurchased 880,000 shares at an average market price of $18.96 under this plan during the nine month period ending September 30, 2020. First Financial repurchased 1,143,494 shares at an average market price of $23.94 under this plan during the three and nine month periods ended September 30, 2019.March 31, 2021. At ~~September 30, 2020, 1,366,728~~March 31, 2021, 4,159,885 common shares remained available for repurchase under the ~~2019~~2021 plan.

~~ATM offering.~~ In March 2017, First Financial initiated an "at-the-market" equity offering program to provide flexibility with respect to capital planning and to support future growth. First Financial was not active through the ATM program during the current period.

Shareholders' equity. Total shareholders’ equity was ~~$2.2~~$2.3 billion at both ~~September 30, 2020~~March 31, 2021 and December 31, ~~2019.~~2020.

For further detail, see the Consolidated Statements of Changes in Shareholders’ Equity.

~~Table of Contents~~

RISK MANAGEMENT

First Financial manages risk through a structured ERM approach that routinely assesses the overall level of risk, identifies specific risks and evaluates specific actions to mitigate those risks. First Financial continues to enhance its risk management capabilities and has embedded risk awareness into the culture of the Company. First Financial has identified the following types of risk that it monitors in its ERM framework: credit, market (composed of interest rate, liquidity, capital, foreign exchange and financial risk), operational, compliance, strategic, reputation, information technology, cyber and legal.

For a full discussion of these risks, see the Enterprise Risk Management section in Management's Discussion and Analysis in First Financial’s ~~2019~~2020 Annual Report on Form 10-K. The sections that follow provide additional discussion related to credit risk and market risk.

CREDIT RISK

Credit risk represents the risk of loss due to failure of a customer or counterparty to meet its financial obligations in accordance with contractual terms. First Financial manages credit risk through its underwriting process, periodically reviewing and approving its credit exposures using credit policies and guidelines approved by the board of directors.

ACL. The ACL is a reserve accumulated on the Consolidated Balance Sheets through the recognition of the provision for ~~loan and lease~~credit losses. First Financial records a provision ~~for loan and lease losses~~expense in the Consolidated Statements of Income to maintain the ACL at a level considered sufficient to absorb expected credit ~~losses.~~losses for financial assets in the portfolio over their expected remaining lives with consideration given to current and forward looking information.

The ACL on loans and leases was ~~$168.5~~$169.9 million as of ~~September 30, 2020~~March 31, 2021 and ~~$57.7~~$175.7 million as of December 31, ~~2019.~~2020. As a percentage of period-end loans, the ACL was ~~1.65%~~1.71% as of ~~September 30, 2020~~March 31, 2021 and ~~0.63%~~1.77% as of December 31, ~~2019. As detailed in Note 2 - Accounting Standards Recently Adopted or Issued,~~ ~~$61.5 million~~ ~~of the increase~~2020. The slight decline in ACL was ~~attributed to~~primarily driven by improvements in economic forecasts and the ~~adoption of CECL, while the remaining increase primarily related to the expected impact from the COVID-19 pandemic.~~Company's improved credit outlook.

The Company utilized the ~~revised~~ Moody's ~~September~~March baseline forecast as its R&S forecast in the quantitative model, which included consideration of the impact from both the COVID-19 pandemic and the related government stimulus response. For reasonableness, the Company also considered the impact to the model from alternative, more adverse economic forecasts, slower prepayment speeds and increased default rates. These alternative analyses were utilized to inform the Company's qualitative adjustments. Additionally, First Financial considered its credit exposure to certain industries believed to be at risk for future credit stress related to the COVID-19 pandemic, such as franchise, hotel and investor commercial real estate lending when making qualitative adjustments to the ~~third quarter 2020~~ ACL model.

The ACL as a percentage of nonaccrual loans was ~~216.28%~~199.33% at ~~September 30, 2020~~March 31, 2021 and ~~119.69%~~217.55% at December 31, ~~2019.~~2020. The ACL as a percentage of nonperforming loans, including accruing TDRs, ~~rose~~fell to ~~196.69%~~175.44% as of ~~September 30, 2020~~March 31, 2021 from ~~96.73%~~199.97% as of December 31, ~~2019.~~2020. These ~~increases~~decreases were driven by the ~~increase~~decline in the ACL and the increase in nonaccrual loans during the ~~period, which more than offset the increases in nonaccrual loans.~~period.

The Company recorded net charge-offs of ~~$5.4~~$9.2 million, or ~~0.21%~~0.38% of average loans and leases on an annualized basis, in the ~~third~~first quarter ~~2020,~~2021, compared to net ~~charge-offs~~recoveries of ~~$10.2~~$0.9 million, or ~~0.45%~~0.04% of average loans and leases on an annualized basis, for the ~~comparable~~first quarter of 2020. Higher net charge-offs in ~~2019. For~~ the first ~~nine~~quarter of ~~2020, net charge-offs~~2021 were ~~$7.6~~driven by a $7.1 million ~~or 0.10%~~charge-off of ~~average loans and leases, compared to $26.0 million, or 0.39%, for~~a single C&I relationship during the ~~same period of 2019.~~period.

Provision expense is a product of the Company's ACL model combined with net charge-off activity during the period. ~~Third~~First quarter ~~2020~~2021 provision expense ~~on loans and leases~~ was ~~$15.3~~$3.5 million compared to a provision of ~~$5.2~~$23.9 million during the ~~third~~first quarter in ~~2019. With moderate net charge-offs during the period, the majority of the third quarter 2020~~2020. The decline in provision expense was related to the expected economic impact from COVID-19. For the nine months ended September 30, 2020, provision expense on loans and leases was $57.0 million compared to $26.0 million for the same period of 2019, which was driven by ~~the adoption of CECL and the expected impact of the pandemic.~~

~~The ACL on unfunded commitments was $14.8 million as of September 30, 2020 and $0.6 million as of December 31, 2019. Additionally, First Financial recorded $1.9 million of~~elevated provision ~~recapture on unfunded commitments for the three months ended September 30, 2020, compared to an insignificant amount of provision recapture~~ in the comparative period in 2019. Similar to the increase in ACL on loans and leases, the increase in ACL on unfunded commitments was related to the adoption of CECL and consideration of the impact from the COVID-19 pandemic on future credit losses; however, provision expense decreased during the thirdfirst quarter of 2020 due to ~~elevated levels of prepayment activity in~~ the ~~period, which shortened the estimated weighted average remaining life~~onset of the ~~portfolio for modeling purposes. For the nine months ended September 30, 2020,~~COVID pandemic.

5347

Table of Contents

The ACL on unfunded commitments was $13.0 million as of March 31, 2021 and $12.5 million as of December 31, 2020. Additionally, First Financial recorded $0.5 million of provision for credit losses on unfunded commitments ~~was $2.0 million~~for the three months ended March 31, 2021, compared to ~~insignificant provision~~$1.6 million in the first quarter of 2020. The increase in ACL on unfunded commitments compared to December 31, 2020 was driven by the the moderation of prepayment speeds utilized in the modeling for the ~~same period of 2019.~~ACL on unfunded commitments.

See Note 5 – Allowance for Credit Losses in the Notes to Consolidated Financial Statements for further discussion of First Financial's ACL.

The table that follows includes the activity in the ACL for the quarterly periods presented.

Three months ended Nine months ended
2020 2019 September 30,
(Dollars in thousands) Sep. 30, June 30, Mar. 31, Dec. 31, Sep. 30, 2020 2019
Allowance for credit loss activity
Balance at beginning of period $ 158,661 $ 143,885 $ 57,650 $ 56,552 $ 61,549 $ 57,650 $ 56,542
Impact of adopting ASC 326 0 0 61,505 0 0 61,505 0
Provision for loan losses 15,299 17,859 23,880 4,629 5,228 57,038 25,969
Gross charge-offs
Commercial and industrial 1,467 1,282 1,091 2,919 9,556 3,840 23,757
Lease financing 852 0 0 62 0 852 100
Construction real estate 0 0 0 0 0 0 0
Commercial real estate 3,789 2,037 4 1,854 535 5,830 1,835
Residential real estate 22 148 115 167 278 285 510
Home equity 460 428 267 807 627 1,155 1,784
Installment 59 7 61 31 65 127 192
Credit card 171 234 311 319 598 716 1,228
Total gross charge-offs 6,820 4,136 1,849 6,159 11,659 12,805 29,406
Recoveries
Commercial and industrial 265 275 2,000 1,796 556 2,540 1,087
Lease financing 6 0 0 0 0 6 0
Construction real estate 0 14 0 0 0 14 68
Commercial real estate 760 424 234 439 347 1,418 674
Residential real estate 91 93 52 72 64 236 201
Home equity 209 156 339 243 335 704 1,092
Installment 35 27 31 49 93 93 202
Credit card 38 64 43 29 39 145 123
Total recoveries 1,404 1,053 2,699 2,628 1,434 5,156 3,447
Total net charge-offs 5,416 3,083 (850) 3,531 10,225 7,649 25,959
Ending allowance for credit losses $ 168,544 $ 158,661 $ 143,885 $ 57,650 $ 56,552 $ 168,544 $ 56,552
Net charge-offs to average loans and leases (annualized)
Commercial and industrial 0.14 % 0.13 % (0.15) % 0.18 % 1.42 % 0.06 % 1.20 %
Lease financing 4.29 % 0.00 % 0.00 % 0.27 % 0.00 % 1.38 % 0.14 %
Construction real estate 0.00 % (0.01) % 0.00 % 0.00 % 0.00 % 0.00 % (0.02) %
Commercial real estate 0.28 % 0.15 % (0.02) % 0.14 % 0.02 % 0.14 % 0.04 %
Residential real estate (0.03) % 0.02 % 0.02 % 0.04 % 0.08 % 0.01 % 0.04 %
Home equity 0.13 % 0.14 % (0.04) % 0.29 % 0.15 % 0.08 % 0.12 %
Installment 0.12 % (0.10) % 0.15 % (0.08) % (0.13) % 0.06 % (0.01) %
Credit card 1.16 % 1.54 % 2.15 % 2.27 % 4.40 % 1.63 % 3.00 %
Total net charge-offs 0.21 % 0.12 % (0.04) % 0.15 % 0.45 % 0.10 % 0.39 %


	Three months ended
	2021			2020
(Dollars in thousands)	Mar. 31,			Dec. 31,			Sep. 30,			June 30,			Mar. 31,
Allowance for credit loss activity
Balance at beginning of period	$	175,679		$	168,544		$	158,661		$	143,885		$	57,650
Impact of adopting ASC 326	0			0			0			0			61,505
Provision for loan losses	3,450			13,758			15,299			17,859			23,880
Gross charge-offs
Commercial and industrial	7,910			1,505			1,467			1,282			1,091
Lease financing	0			0			852			0			0
Construction real estate	2			0			0			0			0
Commercial real estate	1,250			6,270			3,789			2,037			4
Residential real estate	1			203			22			148			115
Home equity	611			386			460			428			267
Installment	36			21			59			7			61
Credit card	222			169			171			234			311
Total gross charge-offs	10,032			8,554			6,820			4,136			1,849
Recoveries
Commercial and industrial	337			367			265			275			2,000
Lease financing	0			(6)			6			0			0
Construction real estate	0			3			0			14			0
Commercial real estate	195			844			760			424			234
Residential real estate	44			145			91			93			52
Home equity	177			428			209			156			339
Installment	34			65			35			27			31
Credit card	39			85			38			64			43
Total recoveries	826			1,931			1,404			1,053			2,699
Total net charge-offs	9,206			6,623			5,416			3,083			(850)
Ending allowance for credit losses	$	169,923		$	175,679		$	168,544		$	158,661		$	143,885













Net charge-offs to average loans and leases (annualized)
Commercial and industrial	1.01		%	0.14		%	0.14		%	0.13		%	(0.15)		%
Lease financing	0.00		%	0.03		%	4.29		%	0.00		%	0.00		%
Construction real estate	0.00		%	0.00		%	0.00		%	(0.01)		%	0.00		%
Commercial real estate	0.10		%	0.50		%	0.28		%	0.15		%	(0.02)		%
Residential real estate	(0.02)		%	0.02		%	(0.03)		%	0.02		%	0.02		%
Home equity	0.24		%	(0.02)		%	0.13		%	0.14		%	(0.04)		%
Installment	0.01		%	(0.21)		%	0.12		%	(0.10)		%	0.15		%
Credit card	1.59		%	0.69		%	1.16		%	1.54		%	2.15		%
Total net charge-offs	0.38		%	0.26		%	0.21		%	0.12		%	(0.04)		%

5448

Table of Contents

MARKET RISK

Market risk is the risk of loss arising from adverse changes in the fair value of financial instruments due to changes in interest rates, foreign exchange rates and equity prices. The primary source of market risk for First Financial is interest rate risk ~~which~~and liquidity risk.

Interest rate risk is the risk to earnings and the value of the Company's equity arising from changes in market interest rates. Interest rate risk arises in the normal course of business to the extent that there is a divergence between the amount of interest-earning assets and the amount of interest-bearing liabilities that are prepaid, withdrawn, re-priced or mature in specified periods. First Financial seeks to achieve consistent growth in net interest income and equity while managing volatility from shifts in market interest rates.

First Financial monitors its interest rate risk position using income simulation models and EVE sensitivity analyses that capture both short-term and long-term interest rate risk exposure. Income simulation involves forecasting NII under a variety of interest rate scenarios. EVE is calculated by discounting the cash flows for all balance sheet instruments under different interest-rate scenarios. First Financial uses EVE sensitivity analysis to understand the impact of changes in interest rates on long-term cash flows, income and capital. For both NII and EVE modeling, First Financial leverages instantaneous parallel shocks to evaluate interest rate risk exposure across rising and falling rate scenarios. Additional scenarios evaluated include various non-parallel yield curve twists.

First Financial’s interest rate risk models are based on the contractual and assumed cash flows and repricing characteristics for the Company’s assets, liabilities and off-balance sheet exposure. A number of assumptions are also incorporated into the interest rate risk models, including prepayment behaviors and repricing spreads for assets in addition to attrition and repricing rates for liabilities. Assumptions are primarily derived from behavior studies of the Company’s historical client base and are continually refined. Modeling the sensitivity of NII and EVE to changes in market interest rates is highly dependent on the assumptions incorporated into the modeling process.

Non-maturity deposit modeling is particularly dependent on the assumption for repricing sensitivity known as a beta. Beta is the amount by which First Financial’s interest bearing non-maturity deposit rates will increase when short-term interest rates rise. The Company utilized a weighted average deposit beta of ~~35%~~36% in its interest rate risk modeling as of ~~September 30, 2020.~~March 31, 2021. First Financial also includes an assumption for the migration of non-maturity deposit balances into CDs for all upward rate scenarios beginning with the +100 bps scenario, thereby increasing deposit costs and reducing asset sensitivity.

Presented below is the estimated impact on First Financial’s NII and EVE position as of ~~September 30, 2020,~~March 31, 2021, assuming immediate, parallel shifts in interest rates:


		% Change from base case for immediate parallel changes in rates							% Change from base case for immediate parallel changes in rates
		-100 bps(1)		+100 bps		+200 bps			-100 bps(1)		+100 bps		+200 bps
NII-Year 1	NII-Year 1	(1.28)	%	8.04	%	15.20	%	NII-Year 1	(5.11)	%	8.69	%	16.72	%
NII-Year 2	NII-Year 2	(2.13)	%	10.73	%	20.56	%	NII-Year 2	(7.61)	%	12.28	%	23.48	%
EVE	EVE	(8.89)	%	8.24	%	16.49	%	EVE	(10.09)	%	7.06	%	13.33	%
(1) Because certain current interest rates are at or below 1.00%, the 100 basis point downward shock assumes that certain corresponding interest rates approach an implied floor that, in effect, reflects a decrease of less than the full 100 basis point downward shock.	(1) Because certain current interest rates are at or below 1.00%, the 100 basis point downward shock assumes that certain corresponding interest rates approach an implied floor that, in effect, reflects a decrease of less than the full 100 basis point downward shock.							(1) Because certain current interest rates are at or below 1.00%, the 100 basis point downward shock assumes that certain corresponding interest rates approach an implied floor that, in effect, reflects a decrease of less than the full 100 basis point downward shock.

“Risk-neutral” refers to the absence of a strong bias toward either asset or liability sensitivity. “Asset sensitivity” is when a company's interest-earning assets reprice more quickly or in greater quantities than interest-bearing liabilities. Conversely, “liability sensitivity” is when a company's interest-bearing liabilities reprice more quickly or in greater quantities than interest-earning assets. In a rising interest rate environment, asset sensitivity results in higher net interest income while liability sensitivity results in lower net interest income. In a declining interest rate environment, asset sensitivity results in lower net interest income while liability sensitivity results in higher net interest income.

First Financial was within policy limits set for the disclosed interest rate scenarios as of ~~September 30, 2020.~~March 31, 2021. The projected results for NII and EVE reflected an asset sensitive position, ~~which increased further from~~due to the ~~prior quarter as the Company continued to see an increase in consumer~~significant addition of low cost transactional deposits ~~both in overall balances and as a percentage of total deposits. In the current interest rate environment,~~replacing wholesale borrowings. First Financial ~~manages~~continues to manage its balance sheet with a bias toward asset sensitivity while simultaneously balancing the potential earnings impact of this strategy.

5549

Table of Contents

First Financial continually evaluates the sensitivity of its interest rate risk position to modeling assumptions. The following table reflects First Financial’s estimated NII sensitivity profile as of ~~September 30, 2020~~March 31, 2021 assuming a 25% increase and a 25% reduction to the beta assumption on managed rate deposits:


		Beta sensitivity (% change from base)									Beta sensitivity (% change from base)
		+100 BP				+200 BP					+100 BP				+200 BP
		Beta 25% lower		Beta 25% higher		Beta 25% lower		Beta 25% higher			Beta 25% lower		Beta 25% higher		Beta 25% lower		Beta 25% higher
NII-Year 1	NII-Year 1	9.27	%	6.80	%	16.40	%	14.01	%	NII-Year 1	10.05	%	7.33	%	18.03	%	15.40	%
NII-Year 2	NII-Year 2	12.01	%	9.45	%	21.80	%	19.32	%	NII-Year 2	13.69	%	10.87	%	24.84	%	22.12	%

See the Net Interest Income section of Management’s Discussion and Analysis for further discussion.

Liquidity risk is the potential that an entity will be unable to meet its obligations as they come due because of an inability to liquidate assets or obtain funding or that it cannot easily unwind or offset exposures without significantly lowering market prices because of inadequate market depth or market disruptions. Management focuses on maintaining and enhancing liquidity by maximizing collateral based liquidity availability. First Financial manages liquidity in relation to the trend and stability of deposits; degree and reliance on short-term, volatile sources of funds, including any undue reliance on borrowings or brokered deposits to fund longer-term assets. Management identifies, measures, monitors and controls liquidity while seeking to maintain diversification of funding sources, both on- and off-balance-sheet.

The bank has continued to update liquidity risk management processes, such as refining the contingency funding plan, proactively meeting more frequently during the pandemic, securing additional contingent borrowing capacity, and developing additional ad-hoc liquidity reporting to monitor funding inflows and outflows related to the PPP funding and forgiveness. Management is closely monitoring the usage of excess business deposits, the balance of personal deposits and the broader macroeconomic environment during this period of heightened uncertainty and profound fiscal and monetary stimulus. For further discussion of the Company's liquidity, please see the Liquidity section within Management's Discussion and Analysis.

CRITICAL ACCOUNTING POLICIES

First Financial’s Consolidated Financial Statements are prepared based on the application of the Company's accounting policies. These policies require the reliance on estimates and assumptions which are inherently subjective and may be susceptible to significant change. Changes in underlying factors, assumptions or estimates could have a material impact on First Financial’s future financial condition and results of operations. In management’s opinion, certain accounting policies have a more significant impact than others on First Financial’s financial reporting. For First Financial, these policies currently include accounting for the ACL - loans and leases, goodwill, pension and income taxes. These accounting policies are discussed in detail in the Critical Accounting Policies section of Management’s Discussion and Analysis in First Financial’s ~~2019~~2020 Annual Report. There were no changes to the accounting policies for the ACL, goodwill, pension ~~and~~or income taxes during the ~~nine~~three months ended ~~September 30, 2020. Subsequent to the adoption of ASC 326 in the first quarter of 2020, the Company's accounting policy for the ACL - loans and leases is now as follows:~~

~~Allowance for credit losses - loans and leases.~~The allowance for credit losses is a valuation account that is deducted from the loans’ amortized cost basis to present the net amount expected to be collected on the loans. Management's determination of the adequacy of the ACL is based on an assessment of the expected credit losses on loan and leases over the expected life of the loan. The ACL is generally increased by provision expense and decreased by charge-offs, net of recoveries of amounts previously charged-off. Loans are charged off when management believes that the collection of the princ~~ipal amount owed in full, either through payments from the borrower or from the liquidation of collateral, is unlikely.~~ ~~Expected recoveries do not exceed the aggregate of amounts previously charged-off and expected to be charged-off. Any interest that is accrued but not collected is reversed against interest income when a loan is placed on nonaccrual status, which typically occurs prior to charging off all, or a portion, of a loan.~~ ~~Accrued interest receivable on loans and leases is excluded from the estimate of credit losses.~~

Management estimates the allowance balance using relevant available information, from internal and external sources, relating to past events, current conditions, and reasonable and supportable forecasts. Historical credit loss experience paired with economic forecasts provides the basis for the quantitatively modeled estimation of expected credit losses. ~~First Financial adjusts its quantitative model, as necessary, to reflect conditions not already considered by the quantitative model. These adjustments are commonly known as the Qualitative Framework.~~

First Financial quantitatively models expected credit loss using Probability of Default (“PD”), Loss Given Default (“LGD”), and Exposure at Default (“EAD”) over the Reasonable and Supportable (“R&S”) forecast, reversion and post-reversion periods.

Utilizing third-party software, the Bank forecasts PD by using a parameterized transition matrix approach. Average transition matrices are calculated over the Through the Cycle ("TTC") period, which was defined as the period from December 2007 to December 2016. TTC transition matrices are adjusted under forward-looking macroeconomic expectations to obtain R&S forecasts.

First Financial is not required to develop forecasts over the full contractual term of the financial asset or group of financial assets. Rather, for periods beyond which the entity is able to make or obtain R&S forecasts of expected credit losses, the Company reverts in a straight line manner over a one year period to an average TTC loss level that is reflective of the prepayment adjusted contractual term of the financial asset or group of financial assets. The R&S forecast period, elected by the bank to be two years, is forecasted using econometric data sourced from an industry-leading independent third party.

~~Table of Contents~~

FFB utilizes the non-parametric loss curve approach embedded within the third-party software for estimating LGD. The PD multiplied by LGD produces an expected loss rate that, when calculating the ACL, is applied to contractual loan cash flows, adjusted for expected future rates of principal prepayments.

Expected credit losses are estimated over the contractual term of the loans, adjusted for expected prepayments when appropriate. The contractual term excludes expected extensions, renewals, and modifications unless either of the following applies: management has a reasonable expectation at the reporting date that a troubled debt restructuring will be executed with an individual borrower or the extension or renewal options are included in the original or modified contract at the reporting date and are not unconditionally cancellable by the Company. Credit card receivables do not have stated maturities. In determining the estimated life of a credit card receivable, management first estimates the future cash flows expected to be received and then applies those expected future cash flows to the credit card balance.

~~To the extent actual outcomes differ from management's estimates, additional provision for credit losses may be required that would impact First Financial's operating results.~~March 31, 2021.

ACCOUNTING AND REGULATORY MATTERS

Note 2 - Recently Adopted and Issued Accounting Standards in the Notes to Consolidated Financial Statements discusses new accounting standards adopted by First Financial in 2020 and 2021, as well as the expected impact of accounting standards issued but not yet adopted. To the extent the adoption of new accounting standards materially affects financial condition, results of operations or liquidity, the impacts are discussed in the applicable Notes to the Consolidated Financial Statements and sections of Management’s Discussion and Analysis.

FORWARD-LOOKING STATEMENT

Certain statements contained in this report which are not statements of historical fact constitute forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Words such as ‘‘believes,’’ ‘‘anticipates,’’ “likely,” “expected,” “estimated,” ‘‘intends’’ and other similar expressions are intended to identify forward-looking statements but are not the exclusive means of identifying such statements. Examples of ~~forward-looking~~forward looking statements include, but are not limited to, statements we make about (i) our future operating or financial performance, including revenues, income or loss and earnings or loss per share, (ii) future common stock dividends, (iii) our capital structure, including future capital levels, (iv) our plans, objectives and strategies, and (v) the assumptions that underlie our forward-looking statements.

Table of Contents

As with any forecast or projection, forward-looking statements are subject to inherent uncertainties, risks and changes in circumstances that may cause actual results to differ materially from those set forth in the ~~forward-looking~~forward looking statements. Forward-looking statements are not historical facts but instead express only management’s beliefs regarding future results or events, many of which, by their nature, are inherently uncertain and outside of management’s control. It is possible that actual results and outcomes may differ, possibly materially, from the anticipated results or outcomes indicated in these forward-looking statements. Important factors that could cause actual results to differ materially from those in our forward-looking statements include the following, without limitation:

•economic, market, liquidity, credit, interest rate, operational and technological risks associated with the Company’s business;

•future credit quality and performance, including our expectations regarding future loan losses and our allowance for credit losses;

~~Table of Contents~~

•the effect of and changes in policies and laws or regulatory agencies, including the Dodd-Frank Wall Street Reform and Consumer Protection Act and other legislation and regulation relating to the banking industry; ~~(iv) management’s~~

•Management’s ability to effectively execute its business plans;

•mergers and acquisitions, including costs or difficulties related to the integration of acquired companies;

•the possibility that any of the anticipated benefits of the Company’s acquisitions will not be realized or will not be realized within the expected time period;

•the effect of changes in accounting policies and practices;

•changes in consumer spending, borrowing and saving and changes in unemployment;

•changes in customers’ performance and creditworthiness;

•the costs and effects of litigation and of unexpected or adverse outcomes in such litigation;

•current and future economic and market conditions, including the effects of declines in housing prices, high unemployment rates, U.S. fiscal debt, budget and tax matters, geopolitical matters, and any slowdown in global economic growth;

•the adverse impact on the U.S. economy, including the markets in which we operate, of the novel coronavirus, which causes the Coronavirus disease 2019 (“COVID-19”), global pandemic, and the impact of a slowing U.S. economy and increased unemployment on the performance of our loan and lease portfolio, the market value of our investment securities, the availability of sources of funding and the demand for our products;

•our capital and liquidity requirements (including under regulatory capital standards, such as the Basel III capital standards) and our ability to generate capital internally or raise capital on favorable ~~terms;~~terms:

•financial services reform and other current, pending or future legislation or regulation that could have a negative effect on our revenue and businesses, including the Dodd-Frank Act and other legislation and regulation relating to bank products and services;

•the effect of the current interest rate environment or changes in interest rates or in the level or composition of our assets or liabilities on our net interest income, net interest margin and our mortgage originations, mortgage servicing rights and mortgage loans held for sale;

•the effect of a fall in stock market prices on our brokerage, asset and wealth management businesses;

•a failure in or breach of our operational or security systems or infrastructure, or those of our third-party vendors or other service providers, including as a result of cyber attacks;

•the effect of changes in the level of checking or savings account deposits on our funding costs and net interest margin; ~~and~~

Table of Contents

•our ability to develop and execute effective business plans and strategies.

Additional factors that may cause our actual results to differ materially from those described in our forward-looking statements can be found in ~~the~~our Form 10-K for the year ended December 31, ~~2019,~~2020, as well as our other filings with the SEC, which are available on the SEC website at www.sec.gov.

All forward-looking statements included in this filing are made as of the date hereof and are based on information available at the time of the filing. Except as required by law, the Company does not assume any obligation to update any forward-looking statement.

Table of Contents

ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

The information contained in “Item 2-Management’s Discussion and Analysis of Financial Condition and Results of Operations—Market Risk” of this report is incorporated herein by reference in response to this item.

ITEM 4. CONTROLS AND PROCEDURES

Disclosure Controls and Procedures

Management is responsible for establishing and maintaining effective disclosure controls and procedures, as defined under

Rule 13a-15 of the Securities Exchange Act of 1934, that are designed to cause the material information required to be disclosed by First Financial in the reports it files or submits under the Securities Exchange Act of 1934 to be recorded, processed, summarized, and reported to the extent applicable within the time periods required by the Securities and Exchange Commission’s rules and forms. In designing and evaluating the disclosure controls and procedures, management recognized that a control system, no matter how well designed and operated, can provide only reasonable, not absolute, assurance that the objectives of the control system are met. Because of the inherent limitations in all control systems, no evaluation of controls can provide absolute assurance that all control issues and instances of fraud, if any, within a company have been detected.

As of the end of the period covered by this report, First Financial performed an evaluation under the supervision and with the participation of management, including the Chief Executive Officer and Chief Financial Officer, of the effectiveness of the design and operation of its disclosure controls and procedures pursuant to Rule 13a-15 of the Securities Exchange Act of 1934. Based upon that evaluation, the Chief Executive Officer and Chief Financial Officer concluded that the disclosure controls and procedures were effective at the reasonable assurance level.

Changes in Internal Control over Financial Reporting

Effective January 1, 2020, First Financial adopted the CECL accounting standard. The Company designed new controls and modified existing controls in conjunction with its adoption. These additional controls over financial reporting included controls over model creation and design, model governance and model assumptions, among others. There were no other changes in First Financial's internal control over financial reporting as defined in Rule 13a-15(f) under the Exchange Act) that occurred during the period covered by this report that have materially affected, or are reasonably likely to materially affect, First Financial's internal control over financial reporting.

5953

Table of Contents

PART II-OTHER INFORMATION

Item 1.Legal Proceedings.

There have been no material changes to the disclosure in response to "Part I - Item 3. Legal Proceedings" in the Company's Annual Report on Form 10-K for the year ended December 31, ~~2019.~~2020.

Item 1A.Risk Factors.

There are a number of factors that may adversely affect the Company's business, financial results, or stock price. See "Risk Factors" as disclosed in response to "Item 1A. to Part I - Risk Factors" of Form 10-K for the year ended December 31, ~~2019.~~2020.

There have been no material changes from the risk factors previously disclosed in the “Risk Factors” section of the Company’s Annual Report on Form 10-K for the year ended December 31, ~~2019~~2020 and updated in the “Risk Factors” section of the Company’s Quarterly Report on Form 10-Q for the quarterly period ended March 31, ~~2020.~~2021.

Item 2.Unregistered Sales of Equity Securities and Use of Proceeds

In ~~January 2019,~~December 2018, the ~~First Financial~~ Board ~~of Directors~~ approved a stock repurchase plan pursuant to which the Company iswas authorized to repurchase up to 5,000,000 shares of stock through December 31, 2020. On December 22, 2020, the Board announced that it authorized a new repurchase plan that provided for the purchase of up to 5,000,000 additional shares of common stock of the Company (the 2020 Repurchase Plan). The 2020 Repurchase Plan became effective January 1, 2021, upon the expiration of the previously authorized stock repurchase plan, and will expire December 31, 2022. The Company ~~did not purchase any~~purchased 840,115 shares at an average price of $21.40 under the Stock Repurchase Plan ~~or otherwise~~ in the ~~third~~first quarter of ~~2020.~~2021.

6054

Table of Contents

Item 6. Exhibits


(a)	Exhibits:

Exhibit Number
3.1		Amended Articles of Incorporation of First Financial Bancorp (reflecting all amendments filed with the Ohio Secretary of State) [for purposes of SEC reporting compliance only - not filed with the Ohio Secretary of State] (filed as Exhibit 3.2 to the Form S-3 on July 31, 2014 and incorporated herein by reference) (File No. 333-197771).

3.2		Amended and Restated Regulations of First Financial Bancorp, amended as of July 28, 2015 (filed as Exhibit 3.1 to the Form 8-K filed on July 29, 2015 and incorporated herein by reference).

~~4.1~~		Second Supplemental Indenture, dated as of April 30, 2020, between First Financial Bancorp. and Wells Fargo Bank, National Association (filed as Exhibit 4.2 to the Form 8-K filed on April 30, 2020 and incorporated herein by reference).

~~4.2~~		Form of 5.25% Fixed-to-Floating Rate Subordinated Notes due 2030 (included in Exhibit 4.1 of this Quarterly Report on Form 10-Q) (filed as Exhibit 4.3 to the Form 8-K filed on April 30, 2020 and incorporated herein by reference).

~~10.1~~		First Financial Bancorp. 2020 Stock Plan (filed as Exhibit 10.1 to the Form 8-K filed on May 27, 2020 and incorporated herein by reference).**

31.1		Certification by Chief Executive Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 filed herewith.

31.2		Certification by Chief Financial Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 filed herewith.

32.1		Certification of Periodic Financial Report by Chief Executive Officer Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 furnished herewith.

32.2		Certification of Periodic Financial Report by Chief Financial Officer Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 furnished herewith.

101.INS		XBRL Instance Document – the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document. *

101.SCH		Inline XBRL Taxonomy Extension Schema. *

101.CAL		Inline XBRL Taxonomy Extension Calculation Linkbase. *

101.DEF		Inline XBRL Taxonomy Extension Definition Linkbase. *

101.LAB		Inline XBRL Taxonomy Extension Labels Linkbase. *

101.PRE		Inline XBRL Taxonomy Extension Presentation Linkbase. *

104		Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101). *

First Financial will furnish, without charge, to a security holder upon request a copy of the documents and will furnish any other Exhibit upon payment of reproduction costs. Unless as otherwise noted, documents incorporated by reference involve File No. 001-34762.

* As provided in Rule 406T of Regulation S-T, this information shall not be deemed “filed” for purposes of Section 11 and 12 of the Securities Act of 1933 and Section 18 of the Securities Exchange Act of 1934 or otherwise subject to liability under those sections.

** Compensatory plan or arrangement

6155

Table of Contents

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

FIRST FINANCIAL BANCORP.

(Registrant)

/s/ James M. Anderson

/s/ Scott T. Crawley

James M. Anderson

Scott T. Crawley

Executive Vice President and Chief Financial Officer

First Vice President and Controller

(Principal Accounting Officer)

Date

~~11/~~5/6/~~2020~~2021

Date

~~11/~~5/6/~~2020~~2021

6256


	September 30, 2020		December 31, 2019
	(Unaudited)
Assets
Cash and due from banks	$	207,128	$	200,691
Interest-bearing deposits with other banks	38,806		56,948
Investment securities available-for-sale, at fair value (amortized cost $2,915,937 at September 30, 2020 and $2,798,298 at December 31, 2019)	3,004,963		2,852,084
Investment securities held-to-maturity (fair value $123,441 at September 30, 2020 and $142,821 at December 31, 2019)	118,072		142,862
Other investments	118,292		125,020
Loans held for sale	69,008		13,680
Loans and leases
Commercial & industrial	3,292,313		2,465,877
Lease financing	74,742		88,364
Construction real estate	575,648		493,182
Commercial real estate	4,347,125		4,194,651
Residential real estate	1,027,702		1,055,949
Home equity	754,743		771,869
Installment	84,629		82,589
Credit card	43,907		49,184
Total loans and leases	10,200,809		9,201,665
Less: Allowance for credit losses (1)	168,544		57,650
Net loans and leases	10,032,265		9,144,015
Premises and equipment	209,474		214,506
Goodwill	937,771		937,771
Other intangibles	67,419		76,201
Accrued interest and other assets	1,122,449		747,847
Total assets	$	15,925,647	$	14,511,625

Liabilities
Deposits
Interest-bearing demand	$	2,632,467	$	2,364,881
Savings	3,446,678		2,960,979
Time	1,935,392		2,240,441
Total interest-bearing deposits	8,014,537		7,566,301
Noninterest-bearing	3,552,893		2,643,928
Total deposits	11,567,430		10,210,229
Federal funds purchased and securities sold under agreements to repurchase	247,658		165,181
FHLB short-term borrowings	0		1,151,000
Total short-term borrowings	247,658		1,316,181
Long-term debt	1,341,164		414,376
Total borrowed funds	1,588,822		1,730,557
Accrued interest and other liabilities	521,580		323,134
Total liabilities	13,677,832		12,263,920

Shareholders' equity
Common stock - 0 par value
Authorized - 160,000,000 shares; Issued - 104,281,794 shares in 2020 and 2019	1,637,489		1,640,771
Retained earnings	694,484		711,249
Accumulated other comprehensive income (loss)	42,266		13,323
Treasury stock, at cost, 6,282,031 shares in 2020 and 5,790,796 shares in 2019	(126,424)		(117,638)
Total shareholders' equity	2,247,815		2,247,705
Total liabilities and shareholders' equity	$	15,925,647	$	14,511,625


	As of December 31, 2019
	Commercial		Real Estate				Lease
(Dollars in thousands)	& industrial		Construction		Commercial		financing		Total
Pass	$	2,324,021	$	493,182	$	4,108,752	$	85,262	$	7,011,217
Special Mention	100,954		0		59,383		488		160,825
Substandard	40,902		0		26,516		2,614		70,032
Doubtful	0		0		0		0		0
Total	$	2,465,877	$	493,182	$	4,194,651	$	88,364	$	7,242,074


	As of September 30, 2020
(Dollars in thousands)	30 – 59 days past due		60 – 89 days past due		> 90 days past due		Total past due		Current		Total		> 90 days past due and still accruing
Loans
Commercial & industrial	$	54	$	133	$	2,181	$	2,368	$	3,289,945	$	3,292,313	$	0
Lease financing	0		0		0		0		74,742		74,742		0
Construction real estate	0		0		0		0		575,648		575,648		0
Commercial real estate-investor	84		7,895		1,286		9,265		3,253,948		3,263,213		0
Commercial real estate-owner	755		0		1,051		1,806		1,082,106		1,083,912		0
Residential real estate	2,816		340		4,368		7,524		1,020,178		1,027,702		0
Home equity	1,468		319		1,585		3,372		751,371		754,743		0
Installment	50		20		38		108		84,521		84,629		0
Credit card	215		183		83		481		43,426		43,907		79
Total	$	5,442	$	8,890	$	10,592	$	24,924	$	10,175,885	$	10,200,809	$	79


	As of December 31, 2019
(Dollars in thousands)	Current balance		Contractual principal balance		Related allowance
Loans with no related allowance recorded
Commercial & industrial	$	16,726	$	19,709	$	0
Lease financing	223		223		0
Construction real estate	0		0		0
Commercial real estate	10,160		17,897		0
Residential real estate	14,868		17,368		0
Home equity	5,700		6,462		0
Installment	204		341		0
Total	47,881		62,000		0

Loans with an allowance recorded
Commercial & industrial	10,754		21,513		2,044
Lease financing	0		0		0
Construction real estate	0		0		0
Commercial real estate	671		675		113
Residential real estate	294		294		18
Home equity	0		0		0
Installment	0		0		0
Total	11,719		22,482		2,175

Total
Commercial & industrial	27,480		41,222		2,044
Lease financing	223		223		0
Construction real estate	0		0		0
Commercial real estate	10,831		18,572		113
Residential real estate	15,162		17,662		18
Home equity	5,700		6,462		0
Installment	204		341		0
Total	$	59,600	$	84,482	$	2,175


	Three months ended September 30, 2020
(Dollars in thousands)	Commercial & industrial		Lease financing		Construction real estate		Commercial real estate		Residential real estate		Home Equity		Installment		Credit card		Total
Allowance for credit losses:
Balance at beginning of period	$	50,421	$	1,431	$	15,357	$	62,340	$	10,581	$	14,236	$	1,226	$	3,069	$	158,661

Provision for credit losses	1,297		702		3,613		12,896		(1,364)		(1,455)		35		(425)		15,299
Gross charge-offs	(1,467)		(852)		0		(3,789)		(22)		(460)		(59)		(171)		(6,820)
Recoveries	265		6		0		760		91		209		35		38		1,404
Total net charge-offs	(1,202)		(846)		0		(3,029)		69		(251)		(24)		(133)		(5,416)
Ending allowance for credit losses	$	50,516	$	1,287	$	18,970	$	72,207	$	9,286	$	12,530	$	1,237	$	2,511	$	168,544


	Three months ended September 30, 2019
(Dollars in thousands)	Commercial & industrial		Lease financing		Construction real estate		Commercial real estate		Residential real estate		Home Equity		Installment		Credit card		Total
Allowance for credit losses:
Balance at beginning of period	$	24,586	$	1,393	$	2,919	$	20,357	$	5,008	$	5,307	$	395	$	1,584	$	61,549
Provision for credit losses	2,654		(388)		(152)		1,684		702		68		(2)		662		5,228
Loans charged off	(9,556)		0		0		(535)		(278)		(627)		(65)		(598)		(11,659)
Recoveries	556		0		0		347		64		335		93		39		1,434
Total net charge-offs	(9,000)		0		0		(188)		(214)		(292)		28		(559)		(10,225)
Ending allowance for credit losses	$	18,240	$	1,005	$	2,767	$	21,853	$	5,496	$	5,083	$	421	$	1,687	$	56,552


	Three months ended September 30, 2020
	Total other comprehensive income (loss)										Total accumulated other comprehensive income (loss)
(Dollars in thousands)	Prior to reclass		Reclass from		Pre-tax		Tax effect		Net of tax		Beginning balance		Net activity		Ending balance
Unrealized gain (loss) on debt securities	$	6,931	$	2	$	6,929	$	(1,495)	$	5,434	$	63,691	$	5,434	$	69,125

Retirement obligation	0		(519)		519		(118)		401		(27,260)		401		(26,859)
Total	$	6,931	$	(517)	$	7,448	$	(1,613)	$	5,835	$	36,431	$	5,835	$	42,266

	Three months ended September 30, 2019
	Total other comprehensive income (loss)										Total accumulated other comprehensive income (loss)
(Dollars in thousands)	Prior to reclass		Reclass from		Pre-tax		Tax effect		Net of tax		Beginning balance		Net activity		Ending balance
Unrealized gain (loss) on debt securities	$	12,719	$	105	$	12,614	$	(2,699)	$	9,915	$	37,320	$	9,915	$	47,235
Unrealized gain (loss) on derivatives	94		0		94		(21)		73		(73)		73		0
Retirement obligation	0		(347)		347		(78)		269		(32,054)		269		(31,785)
Total	$	12,813	$	(242)	$	13,055	$	(2,798)	$	10,257	$	5,193	$	10,257	$	15,450