UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, DC 20549
FORM 10-Q
(Mark One)
☒    QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT
    OF 1934
        
For the quarterly period ended March 31,September 30, 2023
OR
☐    TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from _____ to _____
Commission File Number: 000-12436
COLONY BANKCORP, INC.
(Exact Name of Registrant as Specified in Its Charter)
Georgia58-1492391
(State or Other Jurisdiction of Incorporation or Organization)(I.R.S. Employer Identification No.)

115 South Grant Street, Fitzgerald, Georgia 31750
(Address of principal executive offices) (Zip Code)
(229) 426-6000
(Registrant’s Telephone Number, Including Area Code)
Securities Registered Pursuant to Section 12(b) of the Act:
Title of each classTrading Symbol(s)Name of each exchange on which registered
Common Stock, Par Value $1.00 per shareCBANThe NASDAQ Stock Market

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Sections 13 or 15(d) of the Securities Exchange Act of 1934 during the 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.     Yes              No 
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).     Yes              No 
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large Accelerate Filer      Accelerated Filer        Non-accelerated Filer
Smaller Reporting Company      Emerging Growth Company 
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with the new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. 
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No 



Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date: As of May 9,November 7, 2023, the registrant had 17,592,45917,567,983 shares of common stock, $1.00 par value per share, issued and outstanding.



TABLE OF CONTENTS
Page
PART I – Financial Information
Item 1.Financial Statements 





PART I. FINANCIAL INFORMATION
Item 1. Financial Statements
COLONY BANKCORP, INC. AND SUBSIDIARIES
Consolidated Balance Sheets
March 31, 2023December 31, 2022 September 30, 2023December 31, 2022
(dollars in thousands, except per share data)(dollars in thousands, except per share data)(Unaudited)(Audited)(dollars in thousands, except per share data)(Unaudited)(Audited)
ASSETSASSETS  ASSETS  
Cash and due from banksCash and due from banks$25,283 $20,584 Cash and due from banks$23,010 $20,584 
Federal funds sold and interest-bearing deposits in banksFederal funds sold and interest-bearing deposits in banks56,683 60,094 Federal funds sold and interest-bearing deposits in banks118,330 60,094 
Cash and cash equivalentsCash and cash equivalents81,966 80,678 Cash and cash equivalents141,340 80,678 
Investment securities available for sale, at fair valueInvestment securities available for sale, at fair value434,705 432,553 Investment securities available for sale, at fair value399,547 432,553 
Investment securities held to maturity, at amortized costInvestment securities held to maturity, at amortized cost463,946 465,858 Investment securities held to maturity, at amortized cost451,056 465,858 
Other investments, at costOther investments, at cost14,999 13,793 Other investments, at cost17,323 13,793 
Loans held for saleLoans held for sale13,623 17,743 Loans held for sale27,246 17,743 
LoansLoans1,799,853 1,737,106 Loans1,864,971 1,737,106 
Allowance for credit losses on loansAllowance for credit losses on loans(16,599)(16,128)Allowance for credit losses on loans(17,368)(16,128)
Loans, net Loans, net1,783,254 1,720,978  Loans, net1,847,603 1,720,978 
Premises and equipmentPremises and equipment41,867 41,606 Premises and equipment42,544 41,606 
Other real estate ownedOther real estate owned651 651 Other real estate owned812 651 
GoodwillGoodwill48,923 48,923 Goodwill48,923 48,923 
Other intangible assetsOther intangible assets5,262 5,664 Other intangible assets4,530 5,664 
Bank-owned life insuranceBank-owned life insurance55,848 55,504 Bank-owned life insurance56,541 55,504 
Deferred income taxes, netDeferred income taxes, net26,254 28,199 Deferred income taxes, net28,934 28,199 
Other assetsOther assets25,643 24,420 Other assets27,424 24,420 
Total assetsTotal assets$2,996,941 $2,936,570 Total assets$3,093,823 $2,936,570 
LIABILITIES AND STOCKHOLDERS' EQUITYLIABILITIES AND STOCKHOLDERS' EQUITYLIABILITIES AND STOCKHOLDERS' EQUITY
Liabilities:Liabilities:Liabilities:
DepositsDepositsDeposits
Noninterest-bearingNoninterest-bearing$537,928 $569,170 Noninterest-bearing$494,221 $569,170 
Interest-bearingInterest-bearing1,978,201 1,921,827 Interest-bearing2,097,111 1,921,827 
Total depositsTotal deposits2,516,129 2,490,997 Total deposits2,591,332 2,490,997 
Federal Home Loan Bank advancesFederal Home Loan Bank advances165,000 125,000 Federal Home Loan Bank advances185,000 125,000 
Other borrowingsOther borrowings63,375 78,352 Other borrowings63,422 78,352 
Other liabilitiesOther liabilities13,660 11,953 Other liabilities15,377 11,953 
Total liabilitiesTotal liabilities$2,758,164 $2,706,302 Total liabilities$2,855,131 $2,706,302 
Stockholders' equity:Stockholders' equity:Stockholders' equity:
Preferred stock, no par value; 10,000,000 shares authorized, none issued or outstanding as of March 31, 2023 and December 31, 2022, respectively— — 
Common stock, par value $1.00 per share; 50,000,000 shares authorized, 17,593,879 and 17,598,123 shares issued and outstanding as of March 31, 2023 and December 31, 2022, respectively17,594 17,598 
Preferred stock, no par value; 10,000,000 shares authorized, none issued or outstanding as of September 30, 2023 and December 31, 2022, respectivelyPreferred stock, no par value; 10,000,000 shares authorized, none issued or outstanding as of September 30, 2023 and December 31, 2022, respectively— — 
Common stock, par value $1.00 per share; 50,000,000 shares authorized, 17,567,983 and 17,598,123 shares issued and outstanding as of September 30, 2023 and December 31, 2022, respectivelyCommon stock, par value $1.00 per share; 50,000,000 shares authorized, 17,567,983 and 17,598,123 shares issued and outstanding as of September 30, 2023 and December 31, 2022, respectively17,568 17,598 
Paid in capitalPaid in capital167,922 167,537 Paid in capital168,211 167,537 
Retained earningsRetained earnings113,485 111,573 Retained earnings120,732 111,573 
Accumulated other comprehensive loss, net of taxAccumulated other comprehensive loss, net of tax(60,224)(66,440)Accumulated other comprehensive loss, net of tax(67,819)(66,440)
Total stockholders' equityTotal stockholders' equity238,777 230,268 Total stockholders' equity238,692 230,268 
Total liabilities and stockholders' equityTotal liabilities and stockholders' equity$2,996,941 $2,936,570 Total liabilities and stockholders' equity$3,093,823 $2,936,570 

See accompanying notes to consolidated financial statements (unaudited).



COLONY BANKCORP, INC. AND SUBSIDIARIES
Consolidated Statements of Income (unaudited)
Three Months Ended Three Months EndedNine Months Ended
(dollars in thousands, except per share data)(dollars in thousands, except per share data)March 31, 2023March 31, 2022(dollars in thousands, except per share data)September 30, 2023September 30, 2022September 30, 2023September 30, 2022
Interest incomeInterest income  Interest income  
Loans, including feesLoans, including fees$22,153 $16,010 Loans, including fees$26,022 $18,183 $72,241 $50,478 
Investment securitiesInvestment securities5,860 4,171 Investment securities5,770 5,266 17,619 14,240 
Federal funds sold, interest bearing deposits in banks and short term investmentsFederal funds sold, interest bearing deposits in banks and short term investments357 56 Federal funds sold, interest bearing deposits in banks and short term investments787 278 1,853 437 
Total interest incomeTotal interest income28,370 20,237 Total interest income32,579 23,727 91,713 65,155 
Interest expenseInterest expenseInterest expense
DepositsDeposits4,999 599 Deposits10,338 1,449 23,893 2,674 
Federal funds purchasedFederal funds purchased88 — Federal funds purchased11 146 22 
Federal Home Loan Bank AdvancesFederal Home Loan Bank Advances1,626 249 Federal Home Loan Bank Advances1,568 555 5,140 1,746 
Other borrowingsOther borrowings1,089 201 Other borrowings1,041 822 3,164 1,441 
Total interest expenseTotal interest expense7,802 1,049 Total interest expense12,958 2,829 32,343 5,883 
Net interest incomeNet interest income20,568 19,188 Net interest income19,621 20,898 59,370 59,272 
Provision for credit losses (1)
Provision for credit losses (1)
900 50 
Provision for credit losses (1)
1,000 1,320 2,100 2,470 
Net interest income after provision for credit lossesNet interest income after provision for credit losses19,668 19,138 Net interest income after provision for credit losses18,621 19,578 57,270 56,802 
Noninterest incomeNoninterest incomeNoninterest income
Service charges on depositsService charges on deposits1,914 1,825 Service charges on deposits2,200 2,104 6,141 5,823 
Mortgage fee incomeMortgage fee income1,183 2,912 Mortgage fee income1,730 1,708 4,928 7,356 
Gain on sales of SBA loansGain on sales of SBA loans1,057 1,726 Gain on sales of SBA loans1,268 1,215 3,429 4,805 
Gain on sales of securities— 24 
Loss on sales of securitiesLoss on sales of securities— (96)— (72)
Interchange feesInterchange fees2,068 2,000 Interchange fees2,202 2,179 6,400 6,338 
BOLI IncomeBOLI Income331 312 BOLI Income335 312 1,024 977 
Insurance commissionsInsurance commissions509 466 1,410 1,328 
OtherOther1,106 353 Other1,474 258 2,997 782 
Total noninterest incomeTotal noninterest income7,659 9,152 Total noninterest income9,718 8,146 26,329 27,337 
Noninterest expenseNoninterest expenseNoninterest expense
Salaries and employee benefitsSalaries and employee benefits12,609 13,272 Salaries and employee benefits11,973 12,154 37,929 40,498 
Occupancy and equipmentOccupancy and equipment1,622 1,619 Occupancy and equipment1,620 1,645 4,741 4,872 
Information technology expensesInformation technology expenses2,180 2,354 Information technology expenses2,064 2,491 6,406 7,394 
Professional feesProfessional fees715 869 Professional fees752 881 2,348 2,773 
Advertising and public relationsAdvertising and public relations993 766 Advertising and public relations766 876 2,432 2,406 
CommunicationsCommunications294 437 Communications224 471 710 1,325 
OtherOther2,752 2,488 Other3,482 2,849 8,912 8,380 
Total noninterest expenseTotal noninterest expense21,165 21,805 Total noninterest expense20,881 21,367 63,478 67,648 
Income before income taxesIncome before income taxes6,162 6,485 Income before income taxes7,458 6,357 20,121 16,491 
Income taxesIncome taxes1,119 1,161 Income taxes1,654 1,105 3,972 2,500 
Net incomeNet income$5,043 $5,324 Net income$5,804 $5,252 $16,149 $13,991 
Earnings per common share:Earnings per common share:Earnings per common share:
BasicBasic$0.29 $0.34 Basic$0.33 $0.30 $0.92 $0.82 
DilutedDiluted0.29 0.34 Diluted0.33 0.30 0.92 0.82 
Dividends declared per shareDividends declared per share0.11 0.1075 Dividends declared per share0.11 0.1075 0.33 0.3225 
Weighted average common shares outstanding:Weighted average common shares outstanding:Weighted average common shares outstanding:
BasicBasic17,595,688 15,877,695 Basic17,569,493 17,645,119 17,581,817 17,042,838 
DilutedDiluted17,595,688 15,877,695 Diluted17,569,493 17,645,119 17,581,817 17,042,838 
(1) Beginning January 1, 2023, provision calculation is based on current expected loss methodology. Prior to January 1, 2023, calculation was based on incurred loss methodology.(1) Beginning January 1, 2023, provision calculation is based on current expected loss methodology. Prior to January 1, 2023, calculation was based on incurred loss methodology.(1) Beginning January 1, 2023, provision calculation is based on current expected loss methodology. Prior to January 1, 2023, calculation was based on incurred loss methodology.

 See accompanying notes to consolidated financial statements (unaudited).


45


COLONY BANKCORP, INC. AND SUBSIDIARIES
Consolidated Statements of Comprehensive Income (Loss) Income (unaudited)
Three Months Ended Three Months EndedNine Months Ended
(dollars in thousands)(dollars in thousands)March 31, 2023March 31, 2022(dollars in thousands)September 30, 2023September 30, 2022September 30, 2023September 30, 2022
Net incomeNet income$5,043 $5,324 Net income$5,804 $5,252 $16,149 $13,991 
Other comprehensive income (loss):
Net unrealized gains (losses) on securities arising during the period13,719 (28,774)
Other comprehensive loss:Other comprehensive loss:
Net unrealized losses on securities arising during the periodNet unrealized losses on securities arising during the period(8,527)(17,210)(6,706)(73,036)
Tax effectTax effect(2,488)5,467 Tax effect2,172 4,475 1,708 18,989 
Reclassification adjustment for amortization of unrealized holding losses included in accumulated other comprehensive income (loss) from the transfer of securities from available for sale to held to maturity(6,126)(9,507)
Reclassification adjustment for amortization of unrealized holding (gains) losses included in accumulated other comprehensive income (loss) from the transfer of securities from available for sale to held to maturityReclassification adjustment for amortization of unrealized holding (gains) losses included in accumulated other comprehensive income (loss) from the transfer of securities from available for sale to held to maturity1,300 642 3,942 (9,376)
Tax effect Tax effect1,111 1,806  Tax effect(331)(167)(1,004)2,438 
Realized gains on sales of available for sale securities— (24)
Realized losses on sales of available for sale securitiesRealized losses on sales of available for sale securities— 96 — 72 
Tax effectTax effect— Tax effect— (13)— (10)
Change in unrealized gains (losses) on securities available for sale, net of reclassification adjustment and tax effects6,216 (31,027)
Unrealized gains on derivative instruments designated as cash flow hedgesUnrealized gains on derivative instruments designated as cash flow hedges811 — 1,087 — 
Tax effect Tax effect(207)— (277)— 
Realized gains on derivative instruments recognized in net incomeRealized gains on derivative instruments recognized in net income(164)— (173)— 
Tax effect Tax effect42 — 44 — 
Total other comprehensive lossTotal other comprehensive loss(4,904)(12,177)(1,379)(60,923)
Comprehensive income (loss)Comprehensive income (loss)$11,259 $(25,703)Comprehensive income (loss)$900 $(6,925)$14,770 $(46,932)

 See accompanying notes to consolidated financial statements (unaudited).

56


COLONY BANKCORP, INC. AND SUBSIDIARIES
Consolidated Statements of Changes in Stockholders' Equity (unaudited)
(dollars in thousands, except per share data)(dollars in thousands, except per share data)Common Stock(dollars in thousands, except per share data)Common Stock
Three Months EndedThree Months EndedSharesAmountPaid-In
Capital
Retained
Earnings
Accumulated
Other
Comprehensive
Income (Loss)
TotalThree Months EndedSharesAmountPaid-In
Capital
Retained
Earnings
Accumulated
Other
Comprehensive
Income (Loss)
Total
Balance, December 31, 202217,598,123 $17,598 $167,537 $111,573 $(66,440)$230,268 
Cumulative change in accounting principle for ASU 2016-13, net of tax (1)
— — — (1,198)— (1,198)
Other comprehensive income— — — — 6,216 6,216 
Balance, June 30, 2023Balance, June 30, 202317,541,661 $17,542 $167,971 $116,857 $(62,915)$239,455 
Other comprehensive loss Other comprehensive loss— — — — (4,904)(4,904)
Dividends on common shares ($0.1100 per share)Dividends on common shares ($0.1100 per share)— — — (1,933)— (1,933)Dividends on common shares ($0.1100 per share)— — — (1,929)— (1,929)
Issuance of restricted stock, net of forfeitures Issuance of restricted stock, net of forfeitures44,823 45 (45)— — — 
Tax withholding related to vesting of restricted stock Tax withholding related to vesting of restricted stock(18,501)(19)(155)— — (174)
Stock-based compensation expenseStock-based compensation expense— — 440 — — 440 
Net incomeNet income— — — 5,804 — 5,804 
Balance, September 30, 2023Balance, September 30, 202317,567,983 $17,568 $168,211 $120,732 $(67,819)$238,692 
Balance, June 30, 2022Balance, June 30, 202217,581,212 $17,581 $167,376 $104,561 $(54,923)$234,595 
Other comprehensive lossOther comprehensive loss— — — — (12,177)(12,177)
Dividends on common shares ($0.1075 per share)Dividends on common shares ($0.1075 per share)— — — (1,895)— (1,895)
Issuance of restricted stock, net of forfeitures Issuance of restricted stock, net of forfeitures1,546 (2)— — — Issuance of restricted stock, net of forfeitures71,770 72 (72)— — — 
Tax withholding related to vesting of restricted stock Tax withholding related to vesting of restricted stock(5,790)(6)(67)— — (73)Tax withholding related to vesting of restricted stock(11,859)(12)(168)— — (180)
Stock-based compensation expenseStock-based compensation expense— — 454 — — 454 Stock-based compensation expense— — 472 — — 472 
Net incomeNet income— — — 5,043 — 5,043 Net income— — — 5,252 — 5,252 
Balance, March 31, 202317,593,879 17,594 167,922 113,485 (60,224)238,777 
Balance, December 31, 202113,673,898 $13,674 $111,021 $99,189 $(6,177)$217,707 
Other comprehensive loss— — — — (31,027)(31,027)
Dividends on common shares ($0.1075 per share)— — — (1,477)— (1,477)
Issuance of common stock3,848,485 3,848 55,620 — — 59,468 
Issuance of restricted stock, net of forfeitures63,950 64 (64)— — — 
Stock-based compensation expense— — 282 — — 282 
Net income— — — 5,324 — 5,324 
Balance, March 31, 202217,586,333 $17,586 $166,859 $103,036 $(37,204)$250,277 
Balance, September 30, 2022Balance, September 30, 202217,641,123 $17,641 $167,608 $107,918 $(67,100)$226,067 



See accompanying notes to consolidated financial statements (unaudited).


7


(dollars in thousands, except per share data)Common Stock
Nine Months EndedSharesAmountPaid-In
Capital
Retained
Earnings
Accumulated
Other
Comprehensive
Income (Loss)
Total
Balance, December 31, 202217,598,123 $17,598 $167,537 $111,573 $(66,440)$230,268 
Cumulative change in accounting principle for ASU 2016-13, net of tax (1)
— — — (1,198)— (1,198)
 Other comprehensive loss— — — — (1,379)(1,379)
Dividends on common shares ($0.33 per share)— — — (5,792)— (5,792)
    Issuance of restricted stock, net of forfeitures36,152 36 (36)— — — 
   Tax withholding related to vesting of restricted stock(24,811)(25)(227)— — (252)
Repurchase of shares(41,481)(41)(365)— — (406)
Stock-based compensation expense— — 1,302 — — 1,302 
Net income— — — 16,149 — 16,149 
Balance, September 30, 202317,567,983 $17,568 $168,211 $120,732 $(67,819)$238,692 
Balance, December 31, 202113,673,898 $13,674 $111,021 $99,189 $(6,177)$217,707 
Other comprehensive loss— — — — (60,923)(60,923)
Dividends on common shares ($0.323 per share)— — — (5,262)— (5,262)
Issuance of common stock3,848,485 3,848 55,620 — — 59,468 
Issuance of restricted stock, net of forfeitures133,720 134 (134)— — — 
Tax withholding related to vesting of restricted stock(14,980)(15)(216)— — (231)
Stock-based compensation expense— — 1,317 — — 1,317 
Net income— — — 13,991 — 13,991 
Balance, September 30, 202217,641,123 $17,641 $167,608 $107,918 $(67,100)$226,067 
(1) Represents the impact of the adoption of Accounting Standards Update ("ASU") No. 2016-13: CECL

See accompanying notes to consolidated financial statements (unaudited).




68


COLONY BANKCORP, INC. AND SUBSIDIARIES
Consolidated Statements of Cash Flows (unaudited)
Three Months Ended Nine Months Ended
(dollars in thousands)(dollars in thousands)March 31, 2023March 31, 2022(dollars in thousands)September 30, 2023September 30, 2022
Operating ActivitiesOperating Activities  Operating Activities  
Net incomeNet income$5,043 $5,324 Net income$16,149 $13,991 
Adjustments reconciling net income to net cash provided by operating activities:Adjustments reconciling net income to net cash provided by operating activities:Adjustments reconciling net income to net cash provided by operating activities:
Provision for credit lossesProvision for credit losses900 50 Provision for credit losses2,100 2,470 
Depreciation, amortization, and accretionDepreciation, amortization, and accretion2,233 3,115 Depreciation, amortization, and accretion6,653 9,322 
Equity method investment (loss) incomeEquity method investment (loss) income(88)292 Equity method investment (loss) income(149)357 
Share-based compensation expenseShare-based compensation expense454 282 Share-based compensation expense1,302 1,317 
Net change in servicing assetNet change in servicing asset(219)(359)Net change in servicing asset(222)(582)
Gain on sales of securities, available-for-sale— (24)
Loss on sales of securities, available-for-saleLoss on sales of securities, available-for-sale— 72 
Gain on sales of SBA loansGain on sales of SBA loans(1,057)(1,726)Gain on sales of SBA loans(3,429)(4,805)
Gain on sales of other real estate ownedGain on sales of other real estate owned(13)— 
Donation of other real estate ownedDonation of other real estate owned— 35 Donation of other real estate owned— 35 
(Gain) loss on sales of premises & equipment18 (31)
Gain on sales of premises & equipmentGain on sales of premises & equipment(202)(65)
Originations of loans held for saleOriginations of loans held for sale(43,910)(89,078)Originations of loans held for sale(200,638)(269,586)
Proceeds from sales of loans held for saleProceeds from sales of loans held for sale49,087 104,726 Proceeds from sales of loans held for sale194,564 288,596 
Change in bank-owned life insuranceChange in bank-owned life insurance(344)(329)Change in bank-owned life insurance(1,037)(1,006)
Deferred tax benefitDeferred tax benefit228 (230)Deferred tax benefit146 (990)
Change in other assetsChange in other assets(1,004)1,063 Change in other assets(1,868)(4,529)
Change in other liabilitiesChange in other liabilities45 (1,168)Change in other liabilities1,854 867 
Net cash provided by operating activitiesNet cash provided by operating activities11,386 21,942 Net cash provided by operating activities15,210 35,464 
Investing ActivitiesInvesting ActivitiesInvesting Activities
Purchases of investment securities, available-for-salePurchases of investment securities, available-for-sale(3,518)(90,258)Purchases of investment securities, available-for-sale(3,917)(157,391)
Proceeds from maturities, calls, and paydowns of investment securities, available-for-saleProceeds from maturities, calls, and paydowns of investment securities, available-for-sale7,924 17,618 Proceeds from maturities, calls, and paydowns of investment securities, available-for-sale28,591 45,014 
Proceeds from sales of investment securities, available-for-saleProceeds from sales of investment securities, available-for-sale— 3,061 Proceeds from sales of investment securities, available-for-sale— 47,175 
Proceeds from maturities, calls and paydowns of securities, held-to-maturityProceeds from maturities, calls and paydowns of securities, held-to-maturity2,575 2,340 Proceeds from maturities, calls and paydowns of securities, held-to-maturity16,896 8,432 
Change in loans, netChange in loans, net(63,194)(16,365)Change in loans, net(129,286)(249,384)
Purchase of premises and equipmentPurchase of premises and equipment(893)(692)Purchase of premises and equipment(2,984)(1,449)
Proceeds from sales of premises and equipmentProceeds from sales of premises and equipment— 40 Proceeds from sales of premises and equipment433 71 
Proceeds from sales of other real estate ownedProceeds from sales of other real estate owned215 — 
Proceeds from bank-owned life insuranceProceeds from bank-owned life insurance— 1,008 
Redemption of other investmentsRedemption of other investments702 — Redemption of other investments800 2,506 
Purchase of Federal Home Loan Bank StockPurchase of Federal Home Loan Bank Stock(1,820)(107)Purchase of Federal Home Loan Bank Stock(4,181)(1,701)
Net cash used in investing activitiesNet cash used in investing activities(58,224)(84,363)Net cash used in investing activities(93,433)(305,719)
Financing ActivitiesFinancing ActivitiesFinancing Activities
Change in noninterest-bearing customer depositsChange in noninterest-bearing customer deposits(31,242)5,409 Change in noninterest-bearing customer deposits(74,949)5,771 
Change in interest-bearing customer depositsChange in interest-bearing customer deposits56,374 (29,231)Change in interest-bearing customer deposits175,284 29,283 
Issuance of common stock, net of stock issuance costIssuance of common stock, net of stock issuance cost— 59,468 Issuance of common stock, net of stock issuance cost— 59,468 
Dividends paid for common stockDividends paid for common stock(1,933)(1,477)Dividends paid for common stock(5,792)(5,262)
Issuance of Subordinated DebtIssuance of Subordinated Debt— 39,097 
Repayments on Federal Home Loan Bank AdvancesRepayments on Federal Home Loan Bank Advances(280,000)— Repayments on Federal Home Loan Bank Advances(625,000)(137,500)
Proceeds from Federal Home Loan Bank AdvancesProceeds from Federal Home Loan Bank Advances320,000 — Proceeds from Federal Home Loan Bank Advances685,000 180,000 
Repayments on Other borrowings(15,000)(12,563)
Repayments on other borrowings Repayments on other borrowings(270,000)(112,563)
Proceeds from other borrowingsProceeds from other borrowings255,000 100,000 
Repurchase of shares Repurchase of shares(406)— 
Tax withholding related to vesting of restricted stock Tax withholding related to vesting of restricted stock(73)—  Tax withholding related to vesting of restricted stock(252)(231)
Net cash provided by financing activitiesNet cash provided by financing activities48,126 21,606 Net cash provided by financing activities138,885 158,063 
Net increase (decrease) in cash and cash equivalentsNet increase (decrease) in cash and cash equivalents1,288 (40,815)Net increase (decrease) in cash and cash equivalents60,662 (112,192)
Cash and cash equivalents at beginning of periodCash and cash equivalents at beginning of period80,678 197,232 Cash and cash equivalents at beginning of period80,678 197,232 
Cash and cash equivalents at end of periodCash and cash equivalents at end of period$81,966 $156,417 Cash and cash equivalents at end of period$141,340 $85,040 


9







7


COLONY BANKCORP, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOW (unaudited)
Three Months EndedNine Months Ended
(dollars in thousands)(dollars in thousands)March 31, 2023March 31, 2022(dollars in thousands)September 30, 2023September 30, 2022
Supplemental Disclosure of Cash Flow InformationSupplemental Disclosure of Cash Flow Information  Supplemental Disclosure of Cash Flow Information  
Cash paid during the period for interestCash paid during the period for interest$6,734 $1,109 Cash paid during the period for interest$30,323 $5,053 
Cash paid during the period for income taxesCash paid during the period for income taxesCash paid during the period for income taxes4,000 3,625 
Noncash Investing and Financing ActivitiesNoncash Investing and Financing ActivitiesNoncash Investing and Financing Activities
Goodwill adjustmentGoodwill adjustment— (4)Goodwill adjustment— (3,983)
Carrying amount of Securities AFS transferred to HTM, net of $13.1 million, respectively, unrealized loss— 320,116 
Carrying amount of Securities AFS transferred to HTM, net of $34.0 million unrealized lossCarrying amount of Securities AFS transferred to HTM, net of $34.0 million unrealized loss— 510,956 
 See accompanying notes to consolidated financial statements (unaudited).

810

COLONY BANKCORP, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements (Unaudited)

(1) Summary of Significant Accounting Policies
Presentation
Colony Bankcorp, Inc. (the “Company”) is a bank holding company located in Fitzgerald, Georgia. The consolidated financial statements include the accounts of the Company and its wholly-owned subsidiary, Colony Bank, Fitzgerald, Georgia (the “Bank”). The “Company” or “our,” as used herein, includes Colony Bank, except where the context requires otherwise.
In July 2019, a new subsidiary of the Company was incorporated under the name Colony Risk Management, Inc. Colony Risk Management, Inc. is a subsidiary of the Company and is located in Las Vegas, Nevada. It is a captive insurance subsidiary which insures various liability and property damage policies for the Company and its related subsidiaries. Colony Risk Management is regulated by the State of Nevada Division of Insurance.
All adjustments consisting of normal recurring accruals which are, in the opinion of management, necessary for fair presentation of the interim consolidated financial statements, have been included and fairly and accurately present the financial position, results of operations and cash flows of the Company. All significant intercompany accounts have been eliminated in consolidation.
The accounting and reporting policies of the Company conform to generally accepted accounting principles and practices utilized in the commercial banking industry for interim financial information and Regulation S-X. Accordingly, the accompanying unaudited interim consolidated financial statements do not include all of the information or notes required for complete financial statements.
The results of operations for the three and nine months ended March 31,September 30, 2023 are not necessarily indicative of the results which may be expected for the year ending December 31, 2023. These statements should be read in conjunction with the consolidated financial statements and notes thereto in the Company's Annual Report on Form 10-K for the year ended December 31, 2022 (“2022 Form 10-K”).
Nature of Operations
The Bank provides a full range of retail, commercial and mortgage banking services as well as wealth management and insurance services for consumers and small- to medium-size businesses located primarily in north central, south and coastal Georgia and in Alabama through twoa loan production offices.office. The Bank is headquartered in Fitzgerald, Georgia with banking and mortgage offices in Albany, Ashburn, Athens, Broxton, Centerville, Columbus, Cordele, Douglas, Eastman, Fitzgerald, LaGrange, Leesburg, Macon, Moultrie, Quitman, Rochelle, Savannah, Soperton, Statesboro, Sylvester, Tifton, Valdosta and Warner Robins and a loan production officesoffice in Birmingham, and Huntsville, Alabama. Lending and investing activities are funded primarily by deposits gathered through its retail banking office network.
Use of Estimates
In preparing the consolidated financial statements, management is required to make estimates and assumptions that affect the reported amounts of assets and liabilities as of the balance sheet date and revenues and expenses for the period. Actual results could differ significantly from those estimates. Material estimates that are particularly susceptible to significant change in the near term relate to the determination of the allowance for credit losses, the valuation of real estate acquired in connection with foreclosures or in satisfaction of loans and fair value of assets acquired and liabilities assumed in a business combination, including goodwill impairment.
Reclassifications
In certain instances, amounts reported in prior years’ consolidated financial statements have been reclassified to conform to statement presentations selected for 2023. Such reclassifications have not materially affected previously reported stockholders’ equity or net income.


911

COLONY BANKCORP, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements (Unaudited)
Concentrations of Credit Risk
Concentrations of credit risk can exist in relation to individual borrowers or groups of borrowers, certain types of collateral, certain types of industries, or certain geographic regions. The Company has a concentration in real estate loans as well as a geographic concentration that could pose an adverse credit risk. At March 31,September 30, 2023, approximately 86%83% of the Company’s loan portfolio was concentrated in loans secured by real estate. A substantial portion of borrowers’ ability to honor their contractual obligations is dependent upon the viability of the real estate economic sector. Management continues to monitor these concentrations and has considered these concentrations in its allowance for credit loss analysis.
The success of the Company is dependent, to a certain extent, upon the economic conditions in the geographic markets it serves. Adverse changes in the economic conditions in these geographic markets would likely have a material adverse effect on the Company’s results of operations and financial condition. The operating results of the Company depend primarily on its net interest income. Accordingly, operations are subject to risks and uncertainties surrounding the exposure to changes in the interest rate environment.
At times, the Company may have cash and cash equivalents at financial institutions in excess of federal deposit insurance limits. The Company places its cash and cash equivalents with high credit quality financial institutions whose credit ratings are monitored by management to minimize credit risk.
Allowance for Credit Losses ("ACL") – Loans
The current expected credit loss (“CECL”) approach requires an estimate of the credit losses expected over the life of an exposure (or pool of exposures). It replacesreplaced the incurred loss approach’s threshold that delayed the recognition of a credit loss until it was probable a loss event was incurred. The estimate of expected credit losses is based on relevant information about past events, current conditions, and reasonable and supportable forecasts that affect the collectability of the reported amounts. Historical loss experience is generally the starting point for estimating expected credit losses. The Company then considers whether the historical loss experience should be adjusted for asset-specific risk characteristics or current conditions at the reporting date that did not exist over the historical period used. The Company also considers future economic conditions and portfolio performance as part of a reasonable and supportable forecast period.
The ACL is a valuation account that is deducted from the loans' amortized cost basis to present the net amount expected to be collected on the loans. Loans are charged off against the ACL when management believes the uncollectibility of a loan balance is confirmed. Accrued interest receivable is excluded from the estimate of credit losses.
Management determines the ACL balance using relevant available information from internal and external sources, relating to past events, current conditions, and reasonable and supportable forecasts. Historical credit behaviors along with model judgments provide the basis for the estimation of expected credit losses. Adjustments to modeled loss estimates may be made for differences in current loan-specific risk characteristics such as differences in underwriting standards, portfolio mix, delinquency level, or term as well as for changes in environmental conditions, such as changes in economic conditions, property values, or other relevant factors. For the majority of loans and leases the ACL is calculated using a discounted cash flow methodology applied at a loan level with a one-year reasonable and supportable forecast period and a two-year straight-line reversion period.
The ACL-loans is measured on a collective basis when similar risk characteristics exist. The Company has identified the following portfolio segments and calculates the ACL for each using a discounted cash flow methodology at the loan level, with loss rates, prepayment assumptions and curtailment assumptions driven by each loan’s collateral type:
Construction, land & land development - Risks common to construction, land & development loans are cost overruns, changes in market demand for property, inadequate long-term financing arrangements and declines in real estate values.
Other commercial real estate - Loans in this category are susceptible to business failurefailures and declines in general economic conditions, including declines in real estate value, declines in occupancy rates, and lack of suitable alternative use for the property.
Commercial, financial & agricultural - Risks to this loan category include the inability to monitor the condition of the collateral, which often consists of inventory, accounts receivable and other non-real estate assets. Equipment and

1012

COLONY BANKCORP, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements (Unaudited)
inventory obsolescence can also pose a risk. Declines in general economic conditions and other events can cause cash flows to fall to levels insufficient to service debt.
Residential real estate - Residential real estate loans are susceptible to weakening general economic conditions, increases in unemployment rates and declining real estate values.
Consumer and other - Risks common to consumer direct loans include unemployment and changes in local economic conditions as well as the inability to monitor collateral consisting of personal property.
When management determines that foreclosure is probable or when the borrower is experiencing financial difficulty at the reporting date and repayment is expected to be provided substantially through the operation or sale of the collateral, expected credit losses are based on the fair value of the collateral at the reporting date, adjusted for selling costs as appropriate.
Allowance for Credit Losses – Off-Balance Sheet Credit Exposures
Management estimates expected credit losses on commitments to extend credit over the contractual period during which the Company is exposed to credit risk on the underlying commitments. The ACL on off-balance sheet credit exposures is adjusted as a provision for credit loss expense. The estimate includes consideration of the likelihood that funding will occur and an estimate of expected credit losses on commitments expected to be funded over its estimated life. The ACL is calculated using the same aggregate reserve rates calculated for the funded portion of loans at the portfolio level applied to the amount of commitments expected to fund.
Allowance for Credit Losses – Held-to-Maturity Securities ("HTM")
Management measures current expected credit losses on HTM debt securities on a collective basis by major security type. The estimate of current expected credit losses considers historical credit loss information that is adjusted for current conditions and reasonable and supportable forecasts. Management classifies the HTM portfolio into the following major security types: U.S. Treasuries,Treasury securities, U.S. agenciesagency securities, State, county & municipal securities, and state, county and municipal, and mortgage-backedMortgage-backed securities. Accrued interest receivable on HTM debt is excluded from the estimate of credit losses.
All of the residential and commercial mortgage-backed securities held by the Company as HTM are issued by U.S. Government agencies and government sponsored entities. These securities are either explicitly or implicitly guaranteed by the U.S. government, are highly rated by major rating agencies and have a long history of no credit losses. The state and political subdivision securities are also highly rated by major rating agencies.
Allowance for Credit Losses – Available-for-Sale Securities ("AFS")
For AFS debt securities in an unrealized loss position, the Company first assesses whether it intends to sell, or whether it is more likely than not that it will be required to sell the security before recovery of its amortized cost basis. If either of the criteria regarding intent or requirement to sell is met, the security's amortized cost basis is written down to fair value through income. For AFS debt securities that do not meet the aforementioned criteria, the Company evaluates whether the decline in fair value has resulted from credit losses or other factors. In making this assessment, management considers the extent to which fair value is less than amortized cost, any changes to the rating of the security by a rating agency, and adverse conditions specifically related to the security, among other factors. If this assessment indicates that a credit loss exists, the present value of cash flows expected to be collected from the security are compared to the amortized cost basis of the security. If the present value of cash flows expected to be collected is less than the amortized cost basis, a credit loss exists and an ACL is recorded for the credit loss, limited by the amount that the fair value is less than the amortized cost basis. Any amount of unrealized loss that has not been recorded through an ACL is recognized in other comprehensive income. Accrued interest receivable on AFS debt securities is excluded from the estimate of credit losses.
Changes in the ACL are recorded as provision for (or reversal of) credit loss expense. Losses are charged against the ACL when management believes the uncollectibility of an AFS security is confirmed or when either of the criteria regarding intent or requirement to sell is met.

1113

COLONY BANKCORP, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements (Unaudited)
Derivatives
The Company records cash flow hedges at the inception of a derivative contract based on management’s intentions and belief as to the likely effectiveness of the hedge. Cash flow hedges represent a hedge of a forecasted transaction or the variability of cash flows to be received or paid related to a recognized asset or liability. For a cash flow hedge, the gain or loss on the derivative is recorded in other comprehensive income ("OCI") and is reclassified into earnings in the same period during which the hedged transaction affects earnings. The changes in the fair value of a derivative that is not highly effective in hedging the expected cash flows of the hedged item are recognized immediately as interest expense in the consolidated statements of income.
Net cash settlements on derivatives that qualify for hedge accounting are recorded in interest income or interest expense, based on the item being hedged. Net cash settlements on derivatives that do not qualify for hedge accounting are reported in noninterest income or noninterest expense. Cash flows from hedges are classified in the consolidated statements of cash flows in the same manner as the items being hedged.
The Company formally documents the relationship between derivatives and hedged items, as well as the risk management objective and the strategy for undertaking hedge transactions at the inception of the hedging relationship. This documentation includes linking cash flow hedges to specific assets and liabilities on the balance sheet or to specific firm commitments or forecasted transactions. The Company also formally assesses, both at the hedge’s inception and on an ongoing basis, whether the derivative instruments that are used are highly effective in offsetting changes in cash flows of the hedged item. The Company discontinues hedge accounting when it determines that the derivative is no longer effective in offsetting changes in cash flows of the hedged item, the derivative is settled or terminated, a hedged forecasted transaction is no longer probable, a hedged firm commitment is no longer firm or treatment of the derivative as a hedge is no longer appropriate or intended.
When hedge accounting is discontinued, subsequent changes in fair value of the derivative are recorded as interest expense. When a cash flow hedge is discontinued but the hedged cash flows or forecasted transactions are still expected to occur, gains or losses that were accumulated in OCI are amortized into earnings over the same periods which the hedged transactions will affect earnings.
Changes in Accounting Principles
ASU 2016-13, Financial Instruments – Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments, as amended, was adopted by the Company on January 1, 2023, which replacesreplaced the incurred loss methodology with an expected loss methodology that is referred to as the current expected credit loss (CECL) methodology. The measurement of expected credit losses under the CECL methodology is applicable to financial assets measured at amortized cost, including loan receivables and held-to-maturity debt securities. It also applies to off-balance sheet credit exposures not accounted for as insurance (loan commitments, standby letters of credit, financial guarantees, and other similar instruments) and net investments in leases recognized by a lessor in accordance with Topic 842 on leases. In addition, ASC 326 made changes to the accounting for available-for-sale debt securities. One such change is to require credit losses to be presented as an allowance rather than as a write-down on available-for-sale debt securities management does not intend to sell or believes that it is more likely than not they will be required to sell.
The Company adopted ASC 326 using the modified retrospective method for all financial assets measured at amortized cost, and off-balance sheet credit exposures. Results for reporting periods beginning after January 1, 2023 are presented under ASC 326 while prior period amounts continue to be reported in accordance with previously applicable GAAP. The Company recorded a net decrease to retained earnings of $1.2 million, net of tax, as of January 1, 2023 for the cumulative effect of adopting ASC 326, primarily related to credit losses for unfunded commitments.
ASU 2022-02, Financial Instruments - Credit Losses (Topic 326): Troubled Debt Restructurings and Vintage Disclosures, was adopted by the Company on January 1, 2023. This ASU provides guidance on eliminating the requirement for classification of and disclosures around troubled debt restructurings (TDRs). The purpose of this guidance is to eliminate unnecessary and overly-complex disclosures of loans that are already incorporated into the allowance for credit losses and related disclosures.disclosures while enhancing disclosure requirements for certain loan refinancing and restructurings by creditors when a borrower is experiencing financial difficulty. Modified terms include one or a combination of the following: a reduction of the stated interest rate of the loan, an extension of the term or amortization period, a more than insignificant payment delay or principal forgiveness. As of September 30, 2023, the Company had two loans that met the requirements of this disclosure and

14

COLONY BANKCORP, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements (Unaudited)
are included in Note 3 - Loans. This ASU further requires the disclosure of current-period gross charge-offs by year of origination. The Company includes TDRs in its measurement of expected credit losses under the CECL methodology and also did not have any new loans identified as TDRs during the period ended March 31, 2023. Current period gross charge-offs are included in the term loan vintage table in Note 3 - Loans.
In March 2023, the FASB issued ASU 2023-02, “Investments – Equity Method and Joint Ventures (Topic 323): Accounting for Investments in Tax Credit Structures Using the Proportional Amortization Method.” ASU 2023-02 permits reporting entities to elect to account for their tax equity investments, regardless of the tax credit program from which the income tax credits are received, using the proportional amortization method if certain conditions are met. ASU 2023-02 is effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2023. ASU 2023-02 is not expected to have a material impact on the Company’s consolidated financial statements.

1215

COLONY BANKCORP, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements (Unaudited)
(2) Investment Securities
The amortized cost and estimated fair value of securities available-for-sale and held-to-maturity along with gross unrealized gains and losses are summarized as follows:
(dollars in thousands)(dollars in thousands)(dollars in thousands)
March 31, 2023Amortized
Cost
Gross
Unrealized
Gains
Gross
Unrealized
Losses
Fair Value
September 30, 2023September 30, 2023Amortized
Cost
Gross
Unrealized
Gains
Gross
Unrealized
Losses
Fair Value
Securities Available for Sale:Securities Available for Sale:Securities Available for Sale:
U.S. treasury securitiesU.S. treasury securities$1,346 $— $(22)$1,324 U.S. treasury securities$799 $— $(8)$791 
U.S. agency4,913 — (386)4,527 
U.S. agency securitiesU.S. agency securities4,613 — (510)4,103 
Asset backed securitiesAsset backed securities29,573 (723)28,859 Asset backed securities27,250 (411)26,845 
State, county & municipal securitiesState, county & municipal securities125,765 (17,739)108,033 State, county & municipal securities124,882 — (23,228)101,654 
Corporate debt securitiesCorporate debt securities54,712 22 (6,116)48,618 Corporate debt securities54,694 — (7,665)47,029 
Mortgage-backed securitiesMortgage-backed securities268,967 29 (25,652)243,344 Mortgage-backed securities251,658 — (32,533)219,125 
TotalTotal$485,276 $67 $(50,638)$434,705 Total$463,896 $$(64,355)$399,547 
March 31, 2023Amortized
Cost
Gross
Unrealized
Gains
Gross
Unrealized
Losses
Fair Value
September 30, 2023September 30, 2023Amortized
Cost
Gross
Unrealized
Gains
Gross
Unrealized
Losses
Fair Value
Securities Held to Maturity:Securities Held to Maturity:Securities Held to Maturity:
U.S. treasury securitiesU.S. treasury securities$92,032 $— $(2,856)$89,176 U.S. treasury securities$92,880 $— $(5,483)$87,397 
U.S. agency16,377 — (1,573)14,804 
U.S. agency securitiesU.S. agency securities16,314 — (1,975)14,339 
State, county & municipal securitiesState, county & municipal securities136,270 157 (14,957)121,470 State, county & municipal securities136,546 — (22,986)113,560 
Mortgage-backed securitiesMortgage-backed securities219,267 — (25,646)193,621 Mortgage-backed securities205,316 — (35,547)169,769 
TotalTotal$463,946 $157 $(45,032)$419,071 Total$451,056 $— $(65,991)$385,065 
December 31, 2022December 31, 2022Amortized
Cost
Gross
Unrealized
Gains
Gross
Unrealized
Losses
Fair ValueDecember 31, 2022Amortized
Cost
Gross
Unrealized
Gains
Gross
Unrealized
Losses
Fair Value
Securities Available for Sale:Securities Available for Sale:Securities Available for Sale:
U.S. treasury securitiesU.S. treasury securities$1,644 $— $(22)$1,622 U.S. treasury securities$1,644 $— $(22)$1,622 
U.S. agency5,035 — (450)4,585 
U.S. agency securitiesU.S. agency securities5,035 — (450)4,585 
Asset backed securitiesAsset backed securities31,468 — (1,480)29,988 Asset backed securities31,468 — (1,480)29,988 
State, county & municipal securitiesState, county & municipal securities126,119 — (21,363)104,756 State, county & municipal securities126,119 — (21,363)104,756 
Corporate debt securitiesCorporate debt securities54,741 164 (5,320)49,585 Corporate debt securities54,741 164 (5,320)49,585 
Mortgage-backed securitiesMortgage-backed securities271,199 (29,191)242,017 Mortgage-backed securities271,199 (29,191)242,017 
TotalTotal$490,206 $173 $(57,826)$432,553 Total$490,206 $173 $(57,826)$432,553 
December 31, 2022December 31, 2022Amortized
Cost
Gross
Unrealized
Gains
Gross
Unrealized
Losses
Fair ValueDecember 31, 2022Amortized
Cost
Gross
Unrealized
Gains
Gross
Unrealized
Losses
Fair Value
Securities Held to Maturity:Securities Held to Maturity:Securities Held to Maturity:
U.S. treasury securitiesU.S. treasury securities$91,615 $— $(4,149)$87,466 U.S. treasury securities$91,615 $— $(4,149)$87,466 
U.S. agency16,409 — (1,838)14,571 
U.S. agency securitiesU.S. agency securities16,409 — (1,838)14,571 
State, county & municipal securitiesState, county & municipal securities136,138 32 (19,518)116,652 State, county & municipal securities136,138 32 (19,518)116,652 
Mortgage-backed securitiesMortgage-backed securities221,696 — (29,121)192,575 Mortgage-backed securities221,696 — (29,121)192,575 
TotalTotal$465,858 $32 $(54,626)$411,264 Total$465,858 $32 $(54,626)$411,264 
1316

COLONY BANKCORP, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements (Unaudited)
The Company elected to exclude accrued interest receivable from the amortized cost basis of available-for-sale and held-to-maturity securities disclosed throughout this note. As of March 31,September 30, 2023 and December 31, 2022, accrued interest receivable for available-for-sale and held-to-maturity securities totaled $2.2 million and $2.6 million, and $2.0 million and $1.9 million, respectively, and is included in the "other assets" line item on the Company’s consolidated balance sheet.

The Company transferred certain agency-issued securities from the available-for-sale to held-to-maturity portfolio on January 1, 2022 and September 1, 2022, having a combined book value of approximately $511.0 million and a combined market value of approximately $477.0 million. As of the date of each transfer, the related pre-tax net unrecognized losses of approximately $34.0 million within the accumulated other comprehensive loss balance are being amortized over the remaining term of the securities using the effective interest method. This transfer was completed after careful consideration of the Company’s intent and ability to hold these securities to maturity. Factors used in assessing the ability to hold these securities to maturity were future liquidity needs and sources of funding. The Company has had no other transfers of securities since September 1, 2022.
The amortized cost and fair value of investment securities as of March 31,September 30, 2023, by contractual maturity, are shown hereafter. Expected maturities may differ from contractual maturities for certain investments because issuers may have the right to call or prepay obligations with or without call or prepayment penalties. This is often the case with mortgage-backed securities, which are disclosed separately in the table below.
Available for SaleHeld to MaturityAvailable for SaleHeld to Maturity
(dollars in thousands)(dollars in thousands)Amortized CostFair ValueAmortized CostFair Value(dollars in thousands)Amortized CostFair ValueAmortized CostFair Value
Due in one year or lessDue in one year or less$1,517 $1,494 $— $— Due in one year or less$1,014 $1,002 $— $— 
Due after one year through five yearsDue after one year through five years13,778 12,766 84,463 81,520 Due after one year through five years15,542 14,127 91,725 86,380 
Due after five years through ten yearsDue after five years through ten years95,218 82,084 74,282 67,157 Due after five years through ten years95,886 79,640 75,296 64,377 
Due after ten yearsDue after ten years105,796 95,017 85,934 76,773 Due after ten years99,796 85,653 78,719 64,539 
$216,309 $191,361 $244,679 $225,450 $212,238 $180,422 $245,740 $215,296 
Mortgage-backed securitiesMortgage-backed securities268,967 243,344 219,267 193,621 Mortgage-backed securities251,658 219,125 205,316 169,769 
$485,276 $434,705 $463,946 $419,071 $463,896 $399,547 $451,056 $385,065 
Proceeds from the sale of investment securities totaled $3.1$44.1 million and $47.2 million for the three monthsand nine month periods ended March 31, 2022.September 30, 2022, respectively. The sale of investment securities resulted in gross realized gains of $0 and $24,000 for the three and nine months ended March 31,September 30, 2022 and gross realized losses of $96,000 for the both the three and nine months ended September 30, 2022.
Investment securities having a carrying value of approximately $389.3$394.0 million and $541.8 million were pledged to secure public deposits and for other purposes as of March 31,September 30, 2023 and December 31, 2022, respectively.
Information pertaining to available-for-sale securities with gross unrealized losses at March 31,September 30, 2023 and December 31, 2022 aggregated by investment category and length of time that individual securities have been in a continuous loss position is as

1417

COLONY BANKCORP, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements (Unaudited)
is as follows:
Less Than 12 Months12 Months or GreaterTotalLess Than 12 Months12 Months or GreaterTotal
(dollars in thousands)(dollars in thousands)Fair
Value
Gross
Unrealized
Losses
Fair
Value
Gross
Unrealized
Losses
Fair
Value
Gross
Unrealized
Losses
(dollars in thousands)Fair
Value
Gross
Unrealized
Losses
Fair
Value
Gross
Unrealized
Losses
Fair
Value
Gross
Unrealized
Losses
March 31, 2023
September 30, 2023September 30, 2023
U.S. treasury securitiesU.S. treasury securities$1,078 $(18)$246 $(4)$1,324 $(22)U.S. treasury securities$— $— $791 $(8)$791 $(8)
U.S. agency securitiesU.S. agency securities149 (1)4,378 (385)4,527 (386)U.S. agency securities— — 4,103 (510)4,103 (510)
Asset backed securitiesAsset backed securities1,280 (30)21,658 (693)22,938 (723)Asset backed securities5,934 (14)18,598 (397)24,532 (411)
State, county & municipal securitiesState, county & municipal securities8,433 (327)99,032 (17,412)107,465 (17,739)State, county & municipal securities1,457 (276)100,197 (22,952)101,654 (23,228)
Corporate debt securitiesCorporate debt securities10,021 (1,533)37,053 (4,583)47,074 (6,116)Corporate debt securities7,660 (1,632)39,369 (6,033)47,029 (7,665)
Mortgage-backed securitiesMortgage-backed securities31,643 (825)204,292 (24,827)235,935 (25,652)Mortgage-backed securities16,088 (424)203,037 (32,109)219,125 (32,533)
$52,604 $(2,734)$366,659 $(47,904)$419,263 $(50,638)$31,139 $(2,346)$366,095 $(62,009)$397,234 $(64,355)
December 31, 2022December 31, 2022December 31, 2022
U.S. treasury securitiesU.S. treasury securities$1,377 $(17)$245 $(5)$1,622 $(22)U.S. treasury securities$1,377 $(17)$245 $(5)$1,622 $(22)
U.S. agency securitiesU.S. agency securities3,221 (257)1,364 (193)4,585 (450)U.S. agency securities3,221 (257)1,364 (193)4,585 (450)
Asset backed securitiesAsset backed securities10,780 (319)19,208 (1,161)29,988 (1,480)Asset backed securities10,780 (319)19,208 (1,161)29,988 (1,480)
State, county & municipal securitiesState, county & municipal securities29,284 (3,629)75,472 (17,734)104,756 (21,363)State, county & municipal securities29,284 (3,629)75,472 (17,734)104,756 (21,363)
Corporate debt securitiesCorporate debt securities17,258 (1,463)30,651 (3,857)47,909 (5,320)Corporate debt securities17,258 (1,463)30,651 (3,857)47,909 (5,320)
Mortgage-backed securitiesMortgage-backed securities122,031 (7,890)119,409 (21,301)241,440 (29,191)Mortgage-backed securities122,031 (7,890)119,409 (21,301)241,440 (29,191)
$183,951 $(13,575)$246,349 $(44,251)$430,300 $(57,826)$183,951 $(13,575)$246,349 $(44,251)$430,300 $(57,826)
Information pertaining to held-to-maturity securities with gross unrealized losses at March 31,September 30, 2023 and December 31, 2022 aggregated by investment category and length of time that individual securities have been in a continuous loss position is as follows:
Less Than 12 Months12 Months or GreaterTotalLess Than 12 Months12 Months or GreaterTotal
(dollars in thousands)(dollars in thousands)Fair
Value
Gross
Unrealized
Losses
Fair
Value
Gross
Unrealized
Losses
Fair
Value
Gross
Unrealized
Losses
(dollars in thousands)Fair
Value
Gross
Unrealized
Losses
Fair
Value
Gross
Unrealized
Losses
Fair
Value
Gross
Unrealized
Losses
March 31, 2023
September 30, 2023September 30, 2023
U.S. treasury securitiesU.S. treasury securities$— $— $89,176 $(2,856)$89,176 $(2,856)U.S. treasury securities$— $— $87,397 $(5,483)$87,397 $(5,483)
U.S. agency securitiesU.S. agency securities— — 14,804 (1,573)14,804 (1,573)U.S. agency securities— — 14,339 (1,975)14,339 (1,975)
State, county & municipal securitiesState, county & municipal securities3,286 (47)101,998 (14,910)105,284 (14,957)State, county & municipal securities18,041 (1,349)95,519 (21,637)113,560 (22,986)
Mortgage-backed securitiesMortgage-backed securities— — 193,621 (25,646)193,621 (25,646)Mortgage-backed securities— — 169,769 (35,547)169,769 (35,547)
$3,286 $(47)$399,599 $(44,985)$402,885 $(45,032)$18,041 $(1,349)$367,024 $(64,642)$385,065 $(65,991)
December 31, 2022December 31, 2022December 31, 2022
U.S. treasury securitiesU.S. treasury securities$— $— $87,466 $(4,149)$87,466 $(4,149)U.S. treasury securities$— $— $87,466 $(4,149)$87,466 $(4,149)
U.S. agency securitiesU.S. agency securities— — 14,571 (1,838)14,571 (1,838)U.S. agency securities— — 14,571 (1,838)14,571 (1,838)
State, county & municipal securitiesState, county & municipal securities9,858 (1,392)105,734 (18,126)115,592 (19,518)State, county & municipal securities9,858 (1,392)105,734 (18,126)115,592 (19,518)
Mortgage-backed securitiesMortgage-backed securities13,580 (729)178,995 (28,392)192,575 (29,121)Mortgage-backed securities13,580 (729)178,995 (28,392)192,575 (29,121)
$23,438 $(2,121)$386,766 $(52,505)$410,204 $(54,626)$23,438 $(2,121)$386,766 $(52,505)$410,204 $(54,626)
Management evaluates securities for other-than-temporary impairment at least on a quarterly basis, and more frequently when economic or market concerns warrant such evaluation. Consideration is given to (1) the length of time and the extent to which the fair value has been less than cost, (2) the financial condition and near-term prospects of the issuer and (3) the intent

1518

COLONY BANKCORP, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements (Unaudited)
and ability of the Company to retain its investment in the issuer for a period of time sufficient to allow for any anticipated recovery in fair value.
At March 31,September 30, 2023, there were 281282 available-for-sale securities and 149159 held-to-maturity securities that had unrealized losses. These securities are guaranteed by either the U.S. Government, other governments or U.S. corporations. In analyzing an issuer’s financial condition, management considers whether the securities are issued by the federal government or its agencies, whether downgrades by bond rating agencies have occurred and the results of reviews of the issuer’s financial condition. The unrealized losses are largely due to increases in market interest rates over the yields available at the time the underlying securities were purchased. As management has the ability to hold debt securities until maturity, or for the foreseeable future if classified as available-for-sale, no declines are deemed to be other than temporary.
The Company adopted ASU 2016-13 Financial Instruments - Credit Losses (Topic 326), as amended on January 1, 2023 which included evaluation of expected credit losses on debt securities. As part of the Company's calculated credit losses, the allowance for credit losses on investment securities was determined to be de minimis due to the high credit quality of the portfolio, which includes securities issued or guaranteed by the U.S. Treasury, U.S. Government agencies and high quality municipalities. Therefore, no allowance for credit losses was recorded as of March 31,September 30, 2023. See Note 1 for additional details on the allowance for credit losses as it relates to the securities portfolio.

(3) Loans
The following table presents the composition of loans segregated by class of loans, as of March 31,September 30, 2023 and December 31, 2022.
(dollars in thousands)(dollars in thousands)March 31, 2023December 31, 2022(dollars in thousands)September 30, 2023December 31, 2022
Construction, land & land developmentConstruction, land & land development$249,720 $229,435 Construction, land & land development$245,268 $229,435 
Other commercial real estateOther commercial real estate985,627 975,447 Other commercial real estate969,168 975,447 
Total commercial real estateTotal commercial real estate1,235,347 1,204,882 Total commercial real estate1,214,436 1,204,882 
Residential real estateResidential real estate316,415 290,054 Residential real estate339,501 290,054 
Commercial, financial, & agricultural225,269 223,923 
Commercial, financial & agriculturalCommercial, financial & agricultural252,725 223,923 
Consumer and otherConsumer and other22,822 18,247 Consumer and other58,309 18,247 
Total LoansTotal Loans$1,799,853 $1,737,106 Total Loans$1,864,971 $1,737,106 
Included in the above table are government guaranteed loans totaling $82.4 million at September 30, 2023 and $58.4 million at December 31, 2022. The following table presents the composition of government guaranteed loans segregated by class of loans for each respective period.

(dollars in thousands)September 30, 2023December 31, 2022
Construction, land & land development$7,665 $5,888 
Other commercial real estate35,316 32,642 
Total commercial real estate42,981 38,530 
Residential real estate11,757 8,036 
Commercial, financial & agricultural27,645 11,787 
Consumer and other— — 
Total Loans$82,383 $58,353 

The Company elected to exclude accrued interest receivable from the amortized cost basis of loans disclosed throughout this note. As of March 31,September 30, 2023 and December 31, 2022, accrued interest receivable for loans totaled $7.1$8.5 million and $6.8 million, respectively, and is included in the "other assets" line item on the Company’s consolidated balance sheet.

Commercial, financial & agricultural loans are extended to a diverse group of businesses within the Company’s market area. These loans are often underwritten based on the borrower’s ability to service the debt from income from the business. Real estate construction loans often require loan funds to be advanced prior to completion of the project. Due to uncertainties

19

COLONY BANKCORP, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements (Unaudited)
inherent in estimating construction costs, changes in interest rates and other economic conditions, these loans often pose a higher risk than other types of loans. Consumer and other loans are originated at the Bank level.
Credit Quality Indicators. As part of the ongoing monitoring of the credit quality of the loan portfolio, management tracks certain credit quality indicators including trends related to (1) the risk grade assigned to commercial and consumer loans, (2) the level of classified commercial loans, (3) net charge-offs, (4) nonperforming loans, and (5) the general economic conditions in the Company’s geographic markets.
The Company uses a risk grading matrix to assign a risk grade to each of its loans. Loans are graded on a scale of 1 to 10. A description of the general characteristics of the grades is as follows:
Grades 1, 2 and 3 - Borrowers with these assigned risk grades range from virtual absence of risk to minimal risk. Such loans may be secured by Company-issued and controlled certificates of deposit or properly margined equity securities or bonds. Other loans comprising these grades are made to companies that have been in existence for a long period of time with many years of consecutive profits and strong equity, good liquidity, excellent debt service

16

COLONY BANKCORP, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements (Unaudited)
ability and unblemished past performance, or to exceptionally strong individuals with collateral of unquestioned value that fully secures the loans. Loans in this category fall into the “pass” classification.
Grades 4 and 5 - Loans assigned these “pass” risk grades are made to borrowers with acceptable credit quality and risk. The risk ranges from loans with no significant weaknesses in repayment capacity and collateral protection to acceptable loans with one or more risk factors considered to be more than average. These loans are also included in into the “pass” classification.
Grade 6 - This grade includes “special mention” loans on management’s watch list and is intended to be used on a temporary basis for pass grade loans where risk-modifying action is intended in the short-term.
Grades 7 and 8 - These grades includes “substandard” loans in accordance with regulatory guidelines. This category includes borrowers with well-defined weaknesses that jeopardize the payment of the debt in accordance with the agreed terms. Loans considered to be impaired are assigned grade 8, and these loans often have assigned loss allocations as part of the allowance for credit losses. Generally, loans on which interest accrual has been stopped would be included in this grade.
Grades 9 and 10 - These grades correspond to regulatory classification definitions of “doubtful” and “loss,” respectively. In practice, any loan with these grades would be for a very short period of time, and generally the Company has no loans with these assigned grades. Management manages the Company’s problem loans in such a way that uncollectible loans or uncollectible portions of loans are charged off immediately with any residual, collectible amounts assigned a risk grade of 7 or 8. 
The following table presents the loan portfolio segregated by class of loans and the risk category of term loans by vintage year, which is the year of origination or most recent renewal, as of March 31,September 30, 2023. Those loans with a risk grade of 1, 2, 3, 4 and 5 have been combined in the pass column for presentation purposes. There were no loans with a risk rating of "doubtful" or "loss" at March 31,September 30, 2023.
Term Loans Amortized Cost Basis by Origination YearTerm Loans Amortized Cost Basis by Origination Year
(dollars in thousands)(dollars in thousands)20232022202120202019PriorRevolversRevolvers converted to term loansTotal(dollars in thousands)20232022202120202019PriorRevolversRevolvers converted to term loansTotal
March 31, 2023
September 30, 2023September 30, 2023
Construction, land & land developmentConstruction, land & land developmentConstruction, land & land development
Risk ratingRisk ratingRisk rating
PassPass$25,111 $156,160 $39,399 $8,807 $1,724 $6,342 $11,184 $— $248,727 Pass$93,480 $105,461 $27,729 $7,808 $1,031 $5,955 $2,535 $31 $244,030 
Special MentionSpecial Mention— — — — — 233 — — 233 Special Mention— — 25 — — 33 — — 58 
SubstandardSubstandard— 599 — 67 89 — — 760 Substandard— 883 — 21 146 125 — 1,180 
Total Construction, land & land developmentTotal Construction, land & land development25,111 156,759 39,404 8,807 1,791 6,664 11,184 — 249,720 Total Construction, land & land development93,480 106,344 27,759 7,808 1,052 6,134 2,660 31 245,268 
Current period gross write offs Current period gross write offs$— $— $— $— $— $— $— $— $—  Current period gross write offs$— $— $— $— $— $— $— $— $— 
Other commercial real estate
Risk rating
Pass24,793 324,093 222,365 99,740 91,335 174,315 26,595 48 963,284 
Special Mention— 54 2,843 1,767 4,634 6,879 — — 16,177 
Substandard— 2,672 170 — — 3,278 46 — 6,166 
Total Other commercial real estate24,793 326,819 225,378 101,507 95,969 184,472 26,641 48 985,627 
Current period gross write offs— — — — — — — — — 
Residential real estate
Risk rating
Pass17,738 121,766 56,799 24,317 9,924 51,143 21,485 — 303,172 
Special Mention299 158 109 87 968 5,211 122 — 6,954 
Substandard— 532 240 234 96 5,187 — — 6,289 

1720

COLONY BANKCORP, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements (Unaudited)
Other commercial real estateOther commercial real estate
Risk ratingRisk rating
PassPass40,254 340,854 208,444 92,693 84,083 155,802 25,603 1,079 948,812 
Special MentionSpecial Mention— 802 419 2,128 4,550 4,696 35 — 12,630 
SubstandardSubstandard— 4,423 287 — — 2,758 258 — 7,726 
Total Other commercial real estateTotal Other commercial real estate40,254 346,079 209,150 94,821 88,633 163,256 25,896 1,079 969,168 
Current period gross write offsCurrent period gross write offs— — — — — — — — — 
Residential real estateResidential real estate
Risk ratingRisk rating
PassPass55,868 119,728 52,516 23,033 9,108 45,226 20,809 — 326,288 
Special MentionSpecial Mention296 809 309 51 555 4,461 98 — 6,579 
SubstandardSubstandard253 838 208 271 277 4,777 10 — 6,634 
Total Residential real estateTotal Residential real estate18,037 122,456 57,148 24,638 10,988 61,541 21,607 — 316,415 Total Residential real estate56,417 121,375 53,033 23,355 9,940 54,464 20,917 — 339,501 
Current period gross write offsCurrent period gross write offs— — — — — — — — — Current period gross write offs— — — — — — — — — 
Commercial, financial, & agricultural
Commercial, financial & agriculturalCommercial, financial & agricultural
Risk ratingRisk ratingRisk rating
PassPass19,919 65,936 30,800 17,615 6,670 16,188 61,430 151 218,709 Pass62,802 57,302 25,445 14,308 5,415 14,495 56,939 318 237,024 
Special MentionSpecial Mention— 83 200 197 35 91 491 — 1,097 Special Mention8,471 544 311 390 25 33 826 — 10,600 
SubstandardSubstandard— 34 4,676 309 33 319 92 — 5,463 Substandard215 88 4,190 129 30 326 98 25 5,101 
Total Commercial, financial, & agricultural19,919 66,053 35,676 18,121 6,738 16,598 62,013 151 225,269 
Total Commercial, financial & agriculturalTotal Commercial, financial & agricultural71,488 57,934 29,946 14,827 5,470 14,854 57,863 343 252,725 
Current period gross write offsCurrent period gross write offs— 200 12 — — 61 — — 273 Current period gross write offs— 692 404 — — 61 — — 1,157 
Consumer and otherConsumer and otherConsumer and other
Risk ratingRisk ratingRisk rating
PassPass8,219 6,252 3,291 2,109 1,281 1,169 358 — 22,679 Pass47,123 4,622 2,381 1,483 1,017 1,004 445 — 58,075 
Special MentionSpecial Mention— 11 23 27 — — 74 Special Mention77 43 14 31 — — 171 
SubstandardSubstandard15 18 22 11 — — 69 Substandard16 23 10 — — 63 
Total Consumer and otherTotal Consumer and other8,234 6,281 3,315 2,139 1,310 1,185 358 — 22,822 Total Consumer and other47,216 4,649 2,426 1,504 1,053 1,016 445 — 58,309 
Current period gross write offsCurrent period gross write offs— — — — — — — Current period gross write offs— 12 — — — — 17 
Total LoansTotal LoansTotal Loans
Risk ratingRisk ratingRisk rating
PassPass95,780 674,207 352,654 152,588 110,934 249,157 121,052 199 1,756,571 Pass299,527 627,968 316,516 139,324 100,653 222,484 106,330 1,428 1,814,230 
Special MentionSpecial Mention299 307 3,174 2,059 5,664 12,418 613  24,534 Special Mention8,844 2,158 1,108 2,583 5,161 9,224 959  30,037 
SubstandardSubstandard15 3,855 5,092 566 198 8,884 138 — 18,748 Substandard484 6,255 4,692 406 333 8,018 491 25 20,704 
Total LoansTotal Loans$96,094 $678,369 $360,920 $155,213 $116,796 $270,459 $121,803 $199 $1,799,853 Total Loans$308,855 $636,381 $322,316 $142,313 $106,147 $239,726 $107,780 $1,453 $1,864,971 
Total current period gross write offsTotal current period gross write offs$— $200 $12 $$— $61 $— $— $276 Total current period gross write offs$— $705 $404 $$— $61 $— $— $1,174 
The following table presents the loan portfolio by credit quality indicator (risk grade) as of December 31, 2022. Those loans with a risk grade of 1, 2, 3, 4 and 5 have been combined

1821

COLONY BANKCORP, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements (Unaudited)
in the pass column for presentation purposes. There were no loans with a risk rating of "doubtful" or "loss" at December 31, 2022.
(dollars in thousands)(dollars in thousands)Special(dollars in thousands)Special
December 31, 2022December 31, 2022PassMentionSubstandardTotalDecember 31, 2022PassMentionSubstandardTotal
Construction, land & land developmentConstruction, land & land development$228,494 $290 $651 $229,435 Construction, land & land development$228,494 $290 $651 $229,435 
Other commercial real estateOther commercial real estate951,126 17,562 6,759 975,447 Other commercial real estate951,126 17,562 6,759 975,447 
Total commercial real estateTotal commercial real estate1,179,620 17,852 7,410 1,204,882 Total commercial real estate1,179,620 17,852 7,410 1,204,882 
Residential real estateResidential real estate277,930 6,574 5,550 290,054 Residential real estate277,930 6,574 5,550 290,054 
Commercial, financial, & agricultural220,908 885 2,130 223,923 
Commercial, financial & agriculturalCommercial, financial & agricultural220,908 885 2,130 223,923 
Consumer and otherConsumer and other18,157 54 $36 18,247 Consumer and other18,157 54 $36 18,247 
Total LoansTotal Loans$1,696,615 $25,365 $15,126 $1,737,106 Total Loans$1,696,615 $25,365 $15,126 $1,737,106 
A loan’s risk grade is assigned at loan origination and is based on the financial strength of the borrower and the type of collateral. Loan risk grades are subject to review at various times throughout the year as part of the Company’s ongoing loan review process. Loans with an assigned risk grade of six or below and an outstanding balance of $500,000 or more are reassessed on a quarterly basis. During this reassessment process individual reserves may be identified and placed against certain loans which are not considered impaired.
In assessing the overall economic condition of the markets in which it operates, the Company monitors the unemployment rates for its major service areas. The unemployment rates are reviewed on a quarterly basis as part of the allowance for credit loss determination.
Loans are placed on nonaccrual status if principal or interest payments become 90 days past due or when, in management’s opinion, the borrower may be unable to meet payment obligations as they become due, as well as when required by regulatory guidelines. Loans may be placed on nonaccrual status regardless of whether or not such loans are considered past due.
Collateral-Dependent Loans
We classify a loan as collateral-dependent when our borrower is experiencing financial difficulty, and we expect repayment to be provided substantially through the operation or sale of collateral. Our commercial loans have collateral that is comprised of real estate and business assets. Our consumer loans have collateral that is substantially comprised of residential real estate.
There were no significant changes in the extent to which collateral secures our collateral-dependent loans during the three monthsand nine month periods ended March 31,September 30, 2023.

1922

COLONY BANKCORP, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements (Unaudited)
The following table presents the aging of the amortized cost basis of loans by aging category and accrual status as of March 31,September 30, 2023 and December 31, 2022:
(dollars in thousands)(dollars in thousands)30-89 Days
Past Due
90 Days
or More
Past Due
Total Accruing
Loans Past Due
Nonaccrual
Loans
Current LoansTotal Loans(dollars in thousands)30-89 Days
Past Due
90 Days
or More
Past Due
Total Accruing
Loans Past Due
Nonaccrual
Loans
Current LoansTotal Loans
March 31, 2023
September 30, 2023September 30, 2023
Construction, land & land developmentConstruction, land & land development$$— $$124 $249,587 $249,720 Construction, land & land development$— $— $— $92 $245,176 $245,268 
Other commercial real estateOther commercial real estate554 — 554 1,541 983,532 985,627 Other commercial real estate469 — 469 1,589 967,110 969,168 
Total commercial real estateTotal commercial real estate563 — 563 1,665 1,233,119 1,235,347 Total commercial real estate469 — 469 1,681 1,212,286 1,214,436 
Residential real estateResidential real estate1,596 — 1,596 2,953 311,866 316,415 Residential real estate1,185 — 1,185 3,289 335,027 339,501 
Commercial, financial, & agricultural2,602 — 2,602 2,530 220,137 225,269 
Commercial, financial & agriculturalCommercial, financial & agricultural131 — 131 4,275 248,319 252,725 
Consumer and otherConsumer and other15 — 15 17 22,790 22,822 Consumer and other14 23 21 58,265 58,309 
Total LoansTotal Loans$4,776 $— $4,776 $7,165 $1,787,912 $1,799,853 Total Loans$1,799 $$1,808 $9,266 $1,853,897 $1,864,971 
December 31, 2022December 31, 2022December 31, 2022
Construction, land & land developmentConstruction, land & land development$— $— $— $149 $229,286 $229,435 Construction, land & land development$— $— $— $149 $229,286 $229,435 
Other commercial real estateOther commercial real estate395 — 395 1,509 973,543 975,447 Other commercial real estate395 — 395 1,509 973,543 975,447 
Total commercial real estateTotal commercial real estate395 — 395 1,658 1,202,829 1,204,882 Total commercial real estate395 — 395 1,658 1,202,829 1,204,882 
Residential real estateResidential real estate882 — 882 2,686 286,486 290,054 Residential real estate882 — 882 2,686 286,486 290,054 
Commercial, financial, & agricultural476 — 476 1,341 222,106 223,923 
Commercial, financial & agriculturalCommercial, financial & agricultural476 — 476 1,341 222,106 223,923 
Consumer and otherConsumer and other40 — 40 21 18,186 18,247 Consumer and other40 — 40 21 18,186 18,247 
Total LoansTotal Loans$1,793 $— $1,793 $5,706 $1,729,607 $1,737,106 Total Loans$1,793 $— $1,793 $5,706 $1,729,607 $1,737,106 

The following table is a summary of the Company's nonaccrual loans by major categories for the periods indicated.
March 31, 2023September 30, 2023
(dollars in thousands)(dollars in thousands)Nonaccrual Loans with No Related ACLNonaccrual Loans with a Related ACLTotal Nonaccrual Loans(dollars in thousands)Nonaccrual Loans with No Related ACLNonaccrual Loans with a Related ACLTotal Nonaccrual Loans
Construction, land & land developmentConstruction, land & land development$124 $— $124 Construction, land & land development$28 $64 $92 
Other commercial real estateOther commercial real estate1,497 44 1,541 Other commercial real estate784 805 1,589 
Total commercial real estateTotal commercial real estate1,621 44 1,665 Total commercial real estate812 869 1,681 
Residential real estateResidential real estate2,953 — 2,953 Residential real estate328 2,961 3,289 
Commercial, financial, & agricultural2,530 — 2,530 
Commercial, financial & agriculturalCommercial, financial & agricultural620 3,655 4,275 
Consumer and otherConsumer and other17 — 17 Consumer and other— 21 21 
Total LoansTotal Loans$7,121 $44 $7,165 Total Loans$1,760 $7,506 $9,266 


2023

COLONY BANKCORP, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements (Unaudited)

The following table details impaired loan data, including purchased credit impaired loans, as of December 31, 2022.
December 31, 2022
(dollars in thousands)Unpaid
Contractual
Principal
Balance
Recorded InvestmentRelated
Allowance
Average
Recorded
Investment
With No Related Allowance Recorded
Construction, land & land development$40 $40 $— $10 
Other commercial real estate3,754 3,754 — 5,311 
Residential real estate62 62 — 570 
Commercial, financial & agricultural— —  306 
Consumer and other— — — 
3,856 3,856 — 6,198 
With An Allowance Recorded
Construction, land & land development474 474 44 177 
Other commercial real estate— — — 503 
Residential real estate— — — 588 
Commercial, financial & agricultural— — — 369 
Consumer and other— — — — 
474 474 44 1,637 
Purchased Credit Impaired Loans
Construction, land & land development— — — — 
Other commercial real estate798 798 33 760 
Residential real estate— — — 13 
Commercial, financial & agricultural— — — — 
Consumer and other— — — 65 
798 798 33 838 
Total
Construction, land & land development514 514 44 187 
Other commercial real estate4,552 4,552 33 6,574 
Residential real estate62 62 — 1,171 
Commercial, financial & agricultural— — — 675 
Consumer and other— — — 66 
$5,128 $5,128 $77 $8,673 
Interest income recorded on impairednonaccrual loans during the three and nine months ended March 31,September 30, 2023 was $55,000 and $265,000, respectively. Interest income recorded on nonaccrual and TDR loans during the three and nine months ended September 30, 2022 was $154,000$165,000 and $215,000,$380,000, respectively.

2124

COLONY BANKCORP, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements (Unaudited)
The allowance for credit losses incorporates an estimate of lifetime expected credit losses and is recorded on each asset upon asset origination or acquisition. The starting point for the estimate of the allowance for credit losses is historical loss information, which includes losses from modifications of receivables to borrowers experiencing financial difficulty. The Company uses a discounted cash flow model to determine the allowance for credit losses. An assessment of whether a borrower is experiencing financial difficulty is made on the date of a modification.
Because the effect of most modifications made to borrowers experiencing financial difficulty is already included in the allowance for credit losses because of the measurement methodologies used to estimate the allowance, a change to the allowance for credit losses is generally not recorded upon modification. Occasionally, the Company modifies loans by providing principal forgiveness on certain of its real estate loans. When principal forgiveness is provided, the amortized cost basis of the asset is written off against the allowance for credit losses. The amount of the principal forgiveness is deemed to be uncollectible; therefore, that portion of the loan is written off, resulting in a reduction of the amortized cost basis and a corresponding adjustment to the allowance for credit losses.
In some cases, the Company will modify a certain loan by providing multiple types of concessions. Typically, one type of concession, such as a term extension, is granted initially. If the borrower continues to experience financial difficulty, another concession, such as principal forgiveness, may be granted. Upon the Company's determination that a modified loan, or portion of a loan, has subsequently been deemed uncollectible, the loan, or portion of the loan, is written off.
The Company had nofollowing table presents loans that were modified due to a financial difficulty under the above terms during the three and nine months ended March 31,September 30, 2023.
Loans modified due to financial difficulty
(dollars in thousands)Term ExtensionTerm Extension and Payment DelayTotal*
Residential real estate$13 $— $13 
Commercial, financial & agricultural— 10 10 
Total Loans$13 $10 $23 
*less than .01% of total class of receivable
There was one loan in each of the above categories. The residential real estate loan had a term extension of two years. The commercial, financial & agricultural loan had a term extension of two years and was given a payment delay.
Prior to the adoption of ASU 2022-02 on January 1, 2023, the restructuring of a loan was considered a troubled debt restructuring ("TDR") if both the borrower was experiencing financial difficulties and the Company had granted a concession to the terms of the loan. Concessions may have included interest rate reductions to below market interest rates, principal forgiveness, restructured amortization schedules and other actions intended to minimize potential losses.
As discussed in Note 1 of the Notes to Consolidated Financial Statements for the year ended December 31, 2022, which are included in the Company’s 2022 Form 10-K, once a loan was identified as a TDR, it was accounted for as an impaired loan. The Company had no unfunded commitments to lend to a customer that had a troubled debt restructured loan as of December 31, 2022 and March 31,September 30, 2022. Loans modified in a TDR were considered to be in default once the loan became 90 days past due. A TDR ceased being classified as impaired if the loan was subsequently modified at market terms and, had performed according to the modified terms for at least six months, and there had not been any prior principal forgiveness on a cumulative basis.
The Company had no loans that subsequently defaulted during the three monthsand nine month periods ended March 31,September 30, 2022 and for the year ended December 31, 2022.


2225

COLONY BANKCORP, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements (Unaudited)
(4) Allowance for Credit Losses
As previously mentioned in Note 1, since the adoption of ASC 326 on January 1, 2023, the ACL for loans represents management's estimate of life of loan credit losses in the portfolio as of the end of the period. The ACL related to unfunded commitments is included in other liabilities in the consolidated balance sheet. The following tables present the balance sheet activity in the ACL by portfolio segment for loans for the three and nine month periods ended March 31,September 30, 2023 and March 31, 2022.September 30, 2022 .
CECL
(dollars in thousands)Balance December 31, 2022Adoption of ASU 2016-13Charge-OffsRecoveries Provision for credit losses on loansBalance, March 31, 2023
Three Months Ended March 31, 2023
Construction, land & land development$1,959 $148 $— $$232 $2,342 
Other commercial real estate8,886 (630)— 14 (148)8,122 
   Total commercial real estate10,845 (482)— 17 84 10,464 
Residential real estate2,354 1,053 — 11 694 4,112 
Commercial, financial & agricultural2,709 (690)(273)(96)1,657 
Consumer and other220 66 (3)79 366 
     Total allowance for credit losses on loans$16,128 $(53)$(276)$39 $761 $16,599 
CECL
(dollars in thousands)Balance June 30, 2023Charge-OffsRecoveries Provision for credit losses on loansBalance, September 30, 2023
Three Months Ended September 30, 2023
Construction, land & land development$2,281 $— $$(67)$2,215 
Other commercial real estate8,733 — (21)8,720 
   Total commercial real estate11,014 — (88)10,935 
Residential real estate2,642 — 128 2,773 
Commercial, financial & agricultural2,984 (714)13 737 3,020 
Consumer and other426 (14)223 640 
     Total allowance for credit losses on loans$17,066 $(728)$30 $1,000 $17,368 
(dollars in thousands)Balance December 31, 2022Adoption of ASU 2016-13Charge-OffsRecoveries Provision for credit losses on loansBalance, September 30, 2023
Nine Months Ended September 30, 2023
Construction, land & land development$1,959 $148 $— $$99 2,215 
Other commercial real estate8,886 (630)— 33 431 8,720 
   Total commercial real estate10,845 (482)— 42 530 10,935 
Residential real estate2,354 1,053 — 40 (674)2,773 
Commercial, financial & agricultural2,709 (690)(1,157)180 1,978 3,020 
Consumer and other220 66 (17)14 357 640 
     Total allowance for credit losses on loans$16,128 $(53)$(1,174)$276 $2,191 $17,368 
Incurred Loss
(dollars in thousands)Balance December 31, 2021Charge-OffsRecoveriesProvisionBalance, March 31, 2022
Three Months Ended March 31, 2022
Construction, land & land development$1,127 $— $$206 $1,339 
Other commercial real estate7,691 (58)(285)7,355 
   Total commercial real estate8,818 (58)13 (79)8,694 
Residential real estate1,805 (18)20 1,811 
Commercial, financial & agricultural1,083 (16)44 976 2,087 
Consumer and other1,204 (16)(867)327 
     Total allowance for loan losses$12,910 $(108)$67 $50 $12,919 

Incurred Loss
(dollars in thousands)Balance June 30, 2022Charge-OffsRecoveriesProvisionBalance, September 30, 2022
Three Months Ended September 30, 2022
Construction, land & land development$1,052 $— $$873 $1,930 
Other commercial real estate8,028 — 345 8,378 
   Total commercial real estate9,080 — 10 1,218 10,308 
Residential real estate1,488 — 23 424 1,935 
Commercial, financial & agricultural1,678 (118)1,163 2,730 
Consumer and other1,717 (33)10 (1,485)209 
     Total allowance for loan losses$13,963 $(151)$50 $1,320 $15,182 
26

COLONY BANKCORP, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements (Unaudited)
(dollars in thousands)Balance December 31, 2021Charge-OffsRecoveriesProvisionBalance, September 30, 2022
Nine Months Ended September 30, 2022
Construction, land & land development$1,127 $— $16 $787 $1,930 
Other commercial real estate7,691 (58)79 666 8,378 
   Total commercial real estate8,818 (58)95 1,453 10,308 
Residential real estate1,805 (48)45 133 1,935 
Commercial, financial & agricultural1,083 (266)63 1,850 2,730 
Consumer and other1,204 (54)25 (966)209 
     Total allowance for loan losses$12,910 $(426)$228 $2,470 $15,182 
As of March 31, 2023, Colony used a one-year reasonable and supportable forecast period. The changes in loss rates used as the basis for the estimate of credit losses during this period were modeled using historical data from peer banks and macroeconomic forecast data obtained from a third party vendor, which were then applied to Colony's recent default experience as a starting point. As of March 31,September 30, 2023, the Company expects that the markets in which it operates will experience a decline instable economic and unemployment conditions and an increase inwith the unemployment rate and level and trend of delinquencies returning to more normalized levels, over the next two years. Management adjusted the historical loss experience for these expectations. No reversion adjustments were necessary, as the starting point for the Company's estimate was a cumulative loss rate covering the expected contractual term of the portfolio.
The following table represents the recorded investment in loans by portfolio segment and the balance of the allowance assigned to each segment based on the incurred loss methodology of evaluating the loans for impairment as of December 31, 2022.
23

COLONY BANKCORP, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements (Unaudited)
(dollars in thousands)(dollars in thousands)Construction, land and land developmentOther commercial real estateResidential real estateCommercial, financial & agriculturalConsumer and otherTotal(dollars in thousands)Construction, land & land developmentOther commercial real estateResidential real estateCommercial, financial & agriculturalConsumer and otherTotal
Year ended December 31, 2022Year ended December 31, 2022Year ended December 31, 2022
Period end amount allocated toPeriod end amount allocated toPeriod end amount allocated to
Individually evaluated for impairmentIndividually evaluated for impairment$44 $— $— $— $— $44 Individually evaluated for impairment$44 $— $— $— $— $44 
Collectively evaluated for impairmentCollectively evaluated for impairment1,915 8,853 2,354 2,709 220 16,051 Collectively evaluated for impairment1,915 8,853 2,354 2,709 220 16,051 
Purchase credit impairedPurchase credit impaired— 33 — — — 33 Purchase credit impaired— 33 — — — 33 
Ending BalanceEnding Balance$1,959 $8,886 $2,354 $2,709 $220 $16,128 Ending Balance$1,959 $8,886 $2,354 $2,709 $220 $16,128 
LoansLoansLoans
Individually evaluated for impairmentIndividually evaluated for impairment$514 $3,754 $62 $— $— $4,330 Individually evaluated for impairment$514 $3,754 $62 $— $— $4,330 
Collectively evaluated for impairmentCollectively evaluated for impairment228,921 970,895 289,992 223,923 18,247 1,731,978 Collectively evaluated for impairment228,921 970,895 289,992 223,923 18,247 1,731,978 
Purchase credit impairedPurchase credit impaired— 798 — — — 798 Purchase credit impaired— 798 — — — 798 
Ending BalanceEnding Balance$229,435 $975,447 $290,054 $223,923 $18,247 $1,737,106 Ending Balance$229,435 $975,447 $290,054 $223,923 $18,247 $1,737,106 
The Company determines its individual reserves during its quarterly review of substandard loans. This process involves reviewing all loans with a risk grade of 6 or greater and an outstanding balance of $500,000 or more, regardless of the loans impairment classification.
The Company maintains an allowance for off-balance sheet credit exposures such as unfunded balances for existing lines of credit, commitments to extend future credit, as well as both standby and commercial letters of credit when there is a contractual obligation to extend credit and when this extension of credit is not unconditionally cancellable. The allowance for off-balance sheet credit exposures is adjusted as a provision for credit loss expense. The estimate includes consideration

27

COLONY BANKCORP, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements (Unaudited)
of the likelihood that funding will occur, which is based on a historical funding study derived from internal information, and an estimate of expected credit losses on commitments expected to be funded over its estimated life, which are the same loss rates that are used in computing the allowance for credit losses on loans. The allowance for credit losses for unfunded commitments is separately classified on the balance sheet within Other liabilities.
The following table presents the balance and activity in the allowance for credit losses for unfunded commitments for the three and nine months ended March 31,September 30, 2023.
(dollars in thousands)Total Allowance for Credit Losses-Unfunded Commitments
Three Months Ended
Balance, June 30, 2023$1,570 
Change in unfunded commitments— 
Balance, September 30, 2023$1,570 
Nine Months Ended
Balance, December 31, 2022$— 
Adjustment to allowance for unfunded commitments for adoption of ASU 2016-131,661 
Provision forChange in unfunded commitments139 (91)
Balance, March 31,September 30, 2023$1,8001,570 

(5) Derivatives
As part of its asset liability management activities, the Company may enter into interest rate swaps to help manage its interest rate risk position and mitigate exposure to the variability of future cash flows or other forecasted transactions. The Company entered into two interest rate swaps during the second quarter of 2023, to hedge the variability of cash flows due to changes in interest rates on certain variable rate liabilities. There were no additional interest rate swaps during the third quarter of 2023.
The notional amount of an interest rate swap does not represent the amount exchanged by the parties. The exchange of cash flows is determined by reference to the notional amount and the other terms of the interest rate swap agreements.
On June 23, 2023, the Company entered into a five-year interest rate swap with a notional amount totaling $25.0 million. On June 26, 2023 the Company entered into a three-year interest rate swap with a notional amount totaling $25.0 million. Both of the swaps were designated as cash flow hedges of certain variable rate liabilities.
The derivatives are recorded in other assets on the Company's balance sheet and has a value of $914,000 as of September 30, 2023.
Gains were recorded on the swap transactions, which totaled $164,000 and $173,000 for the three and nine months ended September 30, 2023, respectively as a component of interest expense in the consolidated statements of income. Amounts

2428

COLONY BANKCORP, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements (Unaudited)
(5)reported in accumulated OCI related to swaps are reclassified to interest expense as interest payments are made on the Bank's variable rate liabilities.
The following table presents the amounts recorded in the consolidated statements of income and the consolidated statements of comprehensive income relating to the interest rate swaps for the three and nine months ended September 30, 2023.
(dollars in thousands)Three Months Ended September 30, 2023Nine Months Ended September 30, 2023
Amount of gain recognized in OCI$482 $681 
Amount of gain reclassified from OCI to interest expense164 173 


(6) Borrowings
The following table presents information regarding the Company’s outstanding borrowings at March 31,September 30, 2023 and December 31, 2022:
(dollars in thousands)(dollars in thousands)March 31, 2023December 31, 2022(dollars in thousands)September 30, 2023December 31, 2022
Federal Home Loan Bank advancesFederal Home Loan Bank advances165,000 125,000 Federal Home Loan Bank advances185,000 125,000 
Other borrowingsOther borrowings63,375 78,352 Other borrowings63,422 78,352 
$228,375 $203,352 $248,422 $203,352 
Advances from the Federal Home Loan Bank (“FHLB”) have maturities ranging from 2023 to 2028 and interest rates ranging from 3.83%3.69% to 4.93%5.57%. As collateral on the outstanding FHLB advances, the Company has provided a blanket lien on its portfolio of qualifying residential first mortgage loans, commercial loans, multifamily loans and HELOC loans. At March 31,September 30, 2023, the lendable collateral of those loans pledged is $252.2$276.6 million. At March 31,September 30, 2023, the Company had remaining credit availability from the FHLB of $567.0$587.9 million. The Company may be required to pledge additional qualifying collateral in order to utilize the full amount of the remaining credit line.
The Company's debentures issued in connection with trust preferred securities are recorded as other borrowings on the consolidated balance sheets, but, subject to certain limitations, qualify as Tier 1 capital for regulatory capital purposes. At March 31,September 30, 2023 and December 31, 2022, $24.2 million of debentures underlying trust preferred securities were outstanding. The proceeds from the offerings were used to fund certain acquisitions, pay off holding company debt and inject capital into the bank subsidiary. The debentures underlying the trust preferred securities require quarterly interest payments.
On May 20, 2022, the Company completed a private placement of $40.0 million in fixed-to-floating rate subordinated notes due 2032 (the "Notes"). The Notes will bear a fixed rate of 5.25% for the first five years and will reset quarterly thereafter to then current three-month Secured Overnight Financing Rate, as published by the Federal Reserve Bank of New York, plus 265 basis points for the five-year floating term. The Company is entitled to redeem the Notes, in whole or in part, on any interest payment date on or after May 20, 2027, or at any time, in whole or in part, upon certain other specified events. At March 31,September 30, 2023, $39.1$39.2 million of the Notes, net of debt issuance costs were outstanding.

29

COLONY BANKCORP, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements (Unaudited)
The aggregate stated maturities of other borrowed money at March 31,September 30, 2023 are as follows:
(dollars in thousands)(dollars in thousands)(dollars in thousands)
YearYearAmountYearAmount
20232023$110,000 2023$50,000 
2024202430,000 
20252025— 
2026202625,000 
2027202715,000 202715,000 
2028 and After2028 and After103,375 2028 and After128,422 
$228,375 $248,422 
The Company also has available federal funds lines of credit with various financial institutions totaling $64.5 million, with no outstanding balance at March 31,September 30, 2023.
The Company has the ability to borrow funds from the Federal Reserve Bank (“FRB”) of Atlanta utilizing the discount window. The discount window is an instrument of monetary policy that allows eligible institutions to borrow money from the FRB on a short-term basis to meet temporary liquidity shortages caused by internal or external disruptions. At March 31,September 30, 2023, the Company had $57.2$54.3 million borrowing capacity available under this arrangement, with no outstanding balances. The Company would be required to pledge certain available-for-sale investment securities as collateral under this agreement.
The Company also has the ability to participate in the FRB Term Funding Program, a new form of one-year emergency funding, with an available line of $100.0 million. The Company would be required to purchase Treasury securities or other debt obligations. The Company has not utilized this source of funding as of March 31,September 30, 2023.


25

COLONY BANKCORP, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements (Unaudited)

(6)(7) Earnings Per Share
Basic earnings per share is computed by dividing net income available to common stockholders by the weighted average number of common shares outstanding during each period. Diluted earnings per share reflects the potential dilution of restricted stock.
The following table presents earnings per share for the three and nine months ended March 31,September 30, 2023 and 2022.
(dollars in thousands, except per share data)(dollars in thousands, except per share data)Three Months Ended
March 31,
(dollars in thousands, except per share data)Three Months Ended
September 30,
Nine Months Ended
September 30,
202320222023202220232022
NumeratorNumeratorNumerator
Net income available to common stockholdersNet income available to common stockholders$5,043 $5,324 Net income available to common stockholders$5,804 $5,252 $16,149 $13,991 
DenominatorDenominatorDenominator
Weighted average number of common sharesWeighted average number of common sharesWeighted average number of common shares
Outstanding for basic earnings per common shareOutstanding for basic earnings per common share17,595,688 15,877,695 Outstanding for basic earnings per common share17,569,493 17,645,119 17,581,817 17,042,838 
Weighted-average number of shares outstanding for diluted earnings per common shareWeighted-average number of shares outstanding for diluted earnings per common share17,595,688 15,877,695 Weighted-average number of shares outstanding for diluted earnings per common share17,569,493 17,645,119 17,581,817 17,042,838 
Earnings per share - basicEarnings per share - basic$0.29 $0.34 Earnings per share - basic$0.33 $0.30 $0.92 $0.82 
Earnings per share - dilutedEarnings per share - diluted$0.29 $0.34 Earnings per share - diluted$0.33 $0.30 $0.92 $0.82 


(7)30

COLONY BANKCORP, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements (Unaudited)
(8) Commitments and Contingencies
Credit-Related Financial Instruments. The Company is a party to credit related financial instruments with off-balance sheet risk in the normal course of business to meet the financing needs of its customers. These financial instruments include commitments to extend credit, standby letters of credit and commercial letters of credit. Such commitments involve, to varying degrees, elements of credit and interest rate risk in excess of the amount recognized in the consolidated balance sheets.
The Company’s exposure to credit loss is represented by the contractual amount of these commitments. The Company follows the same credit policies in making commitments as it does for on-balance sheet instruments. The Company evaluates each customer’s creditworthiness on a case-by-case basis. The amount of collateral obtained, if deemed necessary, upon extension of credit, is based on management’s credit evaluation of the borrower. Collateral held varies, but may include cash or cash equivalents, negotiable instruments, real estate, accounts receivable, inventory, oil, gas and mineral interests, property, plant, and equipment.
At March 31,September 30, 2023 and December 31, 2022 the following financial instruments were outstanding whose contract amounts represent credit risk:  
Contract AmountContract Amount
(dollars in thousands)(dollars in thousands)March 31, 2023December 31, 2022(dollars in thousands)September 30, 2023December 31, 2022
Loan commitmentsLoan commitments$406,282 $379,997 Loan commitments$402,949 $379,997 
Letters of creditLetters of credit3,158 3,333 Letters of credit5,656 3,333 
Commitments to extend credit are agreements to lend to a customer as long as there is no violation of any condition established in the contract. Commitments generally have fixed expiration dates or other termination clauses and may require payment of a fee. The commitments for equity lines of credit may expire without being drawn upon. Therefore, the total commitment amounts do not necessarily represent future cash requirements. The amount of collateral obtained, if it is deemed necessary by the Company, is based on management’s credit evaluation of the customer.

26

COLONY BANKCORP, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements (Unaudited)
Unfunded commitments under commercial lines of credit, revolving credit lines and overdraft protection agreements are commitments for possible future extensions of credit to existing customers. These lines of credit are uncollateralized and usually do not contain a specified maturity date and may not be drawn upon to the total extent to which the Company is committed.
Standby and performance letters of credit are conditional lending commitments issued by the Company to guarantee the performance of a customer to a third party. Those letters of credit are primarily issued to support public and private borrowing arrangements. Essentially all letters of credit issued have expiration dates within one year. The credit risk involved in issuing letters of credit is essentially the same as that involved in extending loan facilities to customers.
Legal Contingencies. In the ordinary course of business, there are various legal proceedings pending against the Company and the Bank. As of March 31,September 30, 2023, the aggregate liabilities, if any, arising from such proceedings would not, in the opinion of management, have a material adverse effect on the Company’s consolidated financial position.

(8)(9) Fair Value of Financial Instruments and Fair Value Measurements
Generally accepted accounting standards in the U.S. require disclosure of fair value information about financial instruments, whether or not recognized on the face of the balance sheet, for which it is practicable to estimate that value. The assumptions used in the estimation of the fair value of the Company and the Bank’s financial instruments are detailed hereafter. Where quoted prices are not available, fair values are based on estimates using discounted cash flows and other valuation techniques. The use of discounted cash flows can be significantly affected by the assumptions used, including the discount rate and estimates of future cash flows.

31

COLONY BANKCORP, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements (Unaudited)
Generally accepted accounting principles related to Fair Value Measurements define fair value, establish a framework for measuring fair value, establish a three-level valuation hierarchy for disclosure of fair value measurement and enhance disclosure requirements for fair value measurements. The valuation hierarchy is based upon the transparency of inputs to the valuation of an asset or liability as of the measurement date. The three levels are defined as follows:
Level 1          inputs to the valuation methodology are quoted prices (unadjusted) for identical assets or liabilities in active markets.
Level 2          inputs to the valuation methodology include quoted prices for similar assets and liabilities in active markets, and inputs that are observable for the asset or liability, either directly or indirectly, for substantially the full term of the financial instrument.
Level 3          inputs to the valuation methodology are unobservable and represent the Company’s own assumptions about the assumptions that market participants would use in pricing the assets or liabilities.
The following disclosures should not be considered a surrogate of the liquidation value of the Company, but rather a good-faith estimate of the increase or decrease in value of financial instruments held by the Company since purchase, origination or issuance.
Cash and short-term investments – For cash, due from banks, bank-owned deposits and federal funds sold, the carrying amount is a reasonable estimate of fair value and is classified as Level 1.
Investment securities – Fair values for investment securities are based on quoted market prices where available and classified as Level 1. If quoted market prices are not available, estimated fair values are based on quoted market prices of comparable instruments and classified as Level 2. If a comparable is not available, the investment securities are classified as Level 3.
Other investments, at cost– The fair value of other bank stock approximates carrying value and is classified as Level 2. Fair values for investment funds are based on quoted market prices where available and classified as Level 1. If quoted market prices are not available, estimated fair values are based on quoted market prices of comparable instruments and classified as Level 2. If a comparable is not available, the investment securities are classified as Level 3.

27

COLONY BANKCORP, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements (Unaudited)
Loans held for sale – The fair value of loans held for sale is determined on outstanding commitments from third party investors in the secondary markets and is classified within Level 2 of the valuation hierarchy.
Loans – The fair value of fixed rate loans is estimated by discounting the future cash flows using the current rates at which similar loans would be made to borrowers with similar credit ratings. For variable rate loans, the carrying amount is a reasonable estimate of fair value. Most loans are classified as Level 3.
Derivative instruments – The fair values of interest rate swaps are determined using the market standard methodology of netting the discounted future fixed cash receipts and the discounted expected variable cash payments. The variable cash payments are based on an expectation of future interest rates (forward curves) derived from observable market interest rate curves. The interest rate swaps are classified as Level 2.
Deposit liabilities – The fair value of demand deposits, savings accounts and certain money market deposits is the amount payable on demand at the reporting date and is classified as Level 2. The fair value of deposits is estimated by discounting the future cash flows using the rates currently offered for deposits of similar remaining maturities and is classified as Level 2.
Federal funds purchased – The carrying amounts of Federal funds purchased approximate fair value and are classified as Level 2.
Federal Home Loan Bank advances– The fair value of Federal Home Loan Bank advances is estimated by discounting the future cash flows using the current rates at which similar advances would be obtained. Federal Home Loan Bank advances are classified as Level 2.

32

COLONY BANKCORP, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements (Unaudited)
Other borrowings – The fair value of other borrowings is calculated by discounting contractual cash flows using an estimated interest rate based on current rates available to the Company for debt of similar remaining maturities and collateral terms. Other borrowings is classified as Level 2 due to their expected maturities.
Disclosures of the fair value of financial assets and financial liabilities, including those financial assets and financial liabilities that are not measured and reported at fair value on a recurring basis or non-recurring basis, are required in the financial statements.

28

COLONY BANKCORP, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements (Unaudited)
The carrying amount, estimated fair values, and placement in the fair value hierarchy of the Company’s financial instruments as of March 31,September 30, 2023 and December 31, 2022 are as follows:
Fair Value MeasurementsFair Value Measurements
(dollars in thousands)(dollars in thousands)Carrying
Value
Estimated
Fair Value
Level
1
Level
2
Level
3
(dollars in thousands)Carrying
Value
Estimated
Fair Value
Level
1
Level
2
Level
3
March 31, 2023
September 30, 2023September 30, 2023
AssetsAssetsAssets
Cash and short-term investmentsCash and short-term investments$81,966 $81,966 $81,966 $— $— Cash and short-term investments$141,340 $141,340 $141,340 $— $— 
Investment securities available for saleInvestment securities available for sale434,705 434,705 — 419,750 14,955 Investment securities available for sale399,547 399,547 — 386,102 13,445 
Investment securities held to maturityInvestment securities held to maturity463,946 419,071 — 419,071 — Investment securities held to maturity451,056 385,065 — 385,065 — 
Other investments, at costOther investments, at cost14,999 14,999 — 14,903 96 Other investments, at cost17,323 17,323 — 17,323 — 
Loans held for saleLoans held for sale13,623 13,623 — 13,623 — Loans held for sale27,246 27,246 — 27,246 — 
Loans, netLoans, net1,783,254 1,628,671 — — 1,628,671 Loans, net1,847,603 1,638,269 — — 1,638,269 
Derivative instrumentsDerivative instruments914 914 — 914 — 
LiabilitiesLiabilitiesLiabilities
DepositsDeposits2,516,129 2,506,457 — 2,506,457 — Deposits2,591,332 2,582,790 — 2,582,790 — 
Federal Home Loan Bank advancesFederal Home Loan Bank advances165,000 164,831 — 164,831 — Federal Home Loan Bank advances185,000 189,065 — 189,065 — 
Other borrowings Other borrowings63,375 53,951 — 53,951 —  Other borrowings63,422 48,475 — 48,475 — 
Fair Value Measurements
(dollars in thousands)Carrying
Value
Estimated
Fair Value
Level
1
Level
2
Level
3
December 31, 2022
Assets
Cash and short-term investments$80,678 $80,678 $80,678 $— $— 
Investment securities available for sale432,553 432,553 — 416,957 15,596 
Investment securities held to maturity465,858 411,264 — 411,264 — 
Other investments, at cost13,793 13,793 — 13,003 790 
Loans held for sale17,743 17,743 — 17,743 — 
Loans, net1,720,978 1,469,707 — — 1,469,707 
Liabilities
Deposits2,490,997 2,489,481 — 2,489,481 — 
Federal Home Loan Bank advances125,000 125,163 — 125,163 — 
Other borrowings78,352 69,930 — 69,930 — 
Fair value estimates are made at a specific point in time, based on relevant market information and information about the financial instrument. These estimates do not reflect any premium or discount that could result from offering for sale at one time the Company’s entire holdings of a particular financial instrument. Because no market exists for a significant portion of the Company’s financial instruments, fair value estimates are based on many judgments. These estimates are subjective in

33

COLONY BANKCORP, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements (Unaudited)
nature and involve uncertainties and matters of significant judgment and therefore cannot be determined with precision. Changes in assumptions could significantly affect the estimates.
Fair value estimates are based on existing on and off-balance sheet financial instruments without attempting to estimate the value of anticipated future business and the value of assets and liabilities that are not considered financial instruments. Significant assets and liabilities that are not considered financial instruments include deferred income taxes and premises and equipment. In addition, the tax ramifications related to the realization of the unrealized gains and losses can have a significant effect on fair value estimates and have not been considered in the estimates.

29

COLONY BANKCORP, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements (Unaudited)
Following is a description of the valuation methodologies used for instruments measured at fair value on a recurring and nonrecurring basis, as well as the general classification of such instruments pursuant to the valuation hierarchy:
Securities – Where quoted prices are available in an active market, securities are classified within level 1 of the valuation hierarchy. Level 1 inputs include securities that have quoted prices in active markets for identical assets. If quoted market prices are not available, then fair values are estimated by using pricing models, quoted prices of securities with similar characteristics, or discounted cash flow. Examples of such instruments, which would generally be classified within level 2 of the valuation hierarchy, include certain collateralized mortgage and debt obligations and certain high-yield debt securities. In certain cases where there is limited activity or less transparency around inputs to the valuation, securities are classified within level 3 of the valuation hierarchy. When measuring fair value, the valuation techniques available under the market approach, income approach and/or cost approach are used. The Company’s evaluations are based on market data and the Company employs combinations of these approaches for its valuation methods depending on the asset class.
Collateral dependent impaired loans – Prior to the adoption of ASU 2016-13, impaired loans were those loans which the Company measured impairment generally based on the fair value of the loan’s collateral. Fair value was generally determined based upon independent third-party appraisals of the properties, or discounted cash flows based upon the expected proceeds. These assets were included as Level 3 fair values, based upon the lowest level of input that was significant to the fair value measurements.
Other Real Estate Owned – Other real estate owned assets are adjusted to fair value less estimated selling costs upon transfer of the loans to other real estate owned. Typically, an external, third-party appraisal is performed on the collateral upon transfer into the other real estate owned account to determine the asset’s fair value. Subsequent adjustments to the collateral’s value may be based upon either updated third-party appraisals or management’s knowledge of the collateral and the current real estate market conditions. Appraised amounts used in determining the asset’s fair value, whether internally or externally prepared, are discounted 10% to account for selling and marketing costs. Adjustments are routinely made in the appraisal process by the appraisers to adjust for differences between the comparable sales and income data available. Such adjustments are typically significant and result in a level 3 classification of the inputs for determining fair value. Because of the high degree of judgment required in estimating the fair value of other real estate owned assets and because of the relationship between fair value and general economic conditions, we consider the fair value of other real estate owned assets to be highly sensitive to changes in market conditions.

3034

COLONY BANKCORP, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements (Unaudited)
Assets Measured at Fair Value on a Recurring and Nonrecurring Basis – The following tables present the recorded amount of the Company’s assets measured at fair value on a recurring and nonrecurring basis as of March 31,September 30, 2023 and December 31, 2022, aggregated by the level in the fair value hierarchy within which those measurements fall. The tables below include only collateral dependent impaired loans with a specific reserve and only other real estate properties with a valuation allowance at March 31,September 30, 2023 and December 31, 2022. Those impaired loans and other real estate properties are shown net of the related specific reserves and valuation allowances.
Fair Value Measurements at Reporting Date UsingFair Value Measurements at Reporting Date Using
(dollars in thousands)(dollars in thousands)Total Fair Value (Level 1) (Level 2) (Level 3)(dollars in thousands)Total Fair Value (Level 1) (Level 2) (Level 3)
March 31, 2023
September 30, 2023September 30, 2023
NonrecurringNonrecurringNonrecurring
Collateral dependent impaired loansCollateral dependent impaired loans$651 $— $— $651 Collateral dependent impaired loans$628 $— $— $628 
Other real estate ownedOther real estate owned651 — — 651 Other real estate owned812 — — 812 
Total nonrecurring assetsTotal nonrecurring assets$1,302 $— $— $1,302 Total nonrecurring assets$1,440 $— $— $1,440 
Fair Value Measurements at Reporting Date Using
(dollars in thousands)Total Fair
Value
 (Level 1) (Level 2) (Level 3)
December 31, 2022
Nonrecurring
Collateral dependent impaired loans$521 $— $— $521 
Other real estate owned651 — — 651 
Total nonrecurring assets$1,172 $— $— $1,172 

Fair Value Measurements Using Significant Unobservable Inputs (Level 3)
The following table presents quantitative information about the significant unobservable inputs used in the fair value measurements for assets in level 3 of the fair value hierarchy measured on a nonrecurring basis at March 31,September 30, 2023 and December 31, 2022. This table is comprised primarily of collateral dependent impaired loans and other real estate owned:
(dollars in thousands)(dollars in thousands)March 31, 2023Valuation
Techniques
Unobservable
Inputs
Range
Weighted Avg
(dollars in thousands)September 30, 2023Valuation
Techniques
Unobservable
Inputs
Range
Weighted Avg
Collateral dependent impaired loansCollateral dependent impaired loans$651 Appraised ValueDiscounts to reflect current market conditions, ultimate collectability, and estimated costs to sell25 %50 %Collateral dependent impaired loans$628 Appraised ValueDiscounts to reflect current market conditions, ultimate collectability, and estimated costs to sell— %50 %
Other real estate ownedOther real estate owned651 Appraised Value/Comparable SalesDiscounts to reflect current market conditions and estimated costs to sell— %20 %Other real estate owned812 Appraised Value/Comparable SalesDiscounts to reflect current market conditions and estimated costs to sell— %20 %
(dollars in thousands)December 31, 2022Valuation
Techniques
Unobservable
Inputs
Range
Weighted Avg
Collateral dependent impaired loans$521 Appraised ValueDiscounts to reflect current market conditions, ultimate collectability, and estimated costs to sell25 %50 %
Other real estate owned651 Appraised Value/Comparable SalesDiscounts to reflect current market conditions and estimated costs to sell— %20 %


3135

COLONY BANKCORP, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements (Unaudited)
The following table presents quantitative information about recurring level 3 fair value measurements as of March 31,September 30, 2023 and December 31, 2022.
As of March 31,September 30, 2023
(dollars in thousands)Fair ValueValuation
Techniques
Unobservable
Inputs
Range
(Weighted Avg)
Available for sale securities$14,95513,445 Discounted Cash FlowDiscount Rate or YieldN/A*
Other investments96 Discounted Cash FlowDiscount Rate or YieldN/A*
 As of December 31, 2022
(dollars in thousands)Fair ValueValuation
Techniques
Unobservable
Inputs
Range
(Weighted Avg)
Available for sale securities$15,596 Discounted Cash FlowDiscount Rate or YieldN/A*
Other investments790 Discounted Cash FlowDiscount Rate or YieldN/A*
* The Company relies on a third-party pricing service to value its securities. The details of the unobservable inputs and other adjustments used by the third-party pricing service were not readily available to the Company.
The table below presents a reconciliation and statement of income classification of gains and losses for all assets measured at fair value on a recurring basis using significant unobservable inputs (level 3) for the three and nine months ended March 31,September 30, 2023.
Three Months EndedNine Months Ended
Available for sale securitiesOther InvestmentsSeptember 30, 2023September 30, 2023
(dollars in thousands)
(dollars in thousands)
(dollars in thousands)
Available for sale securitiesOther InvestmentsAvailable for sale securitiesOther Investments
Balance, BeginningBalance, Beginning$15,596 $790 Balance, Beginning$13,805 $— $15,596 $790 
Redemptions/PaymentsRedemptions/Payments(533)(703)Redemptions/Payments(482)— (2,137)(800)
Unrealized/realized losses/(gains) included in earnings(488)
Fair value adjustmentsFair value adjustments122 — (394)10 
Transfer to Level 3Transfer to Level 3380 — Transfer to Level 3— — 380 — 
Balance, EndingBalance, Ending$14,955 $96 Balance, Ending$13,445 $— $13,445 $— 
The Company’s policy is to recognize transfers in and transfers out of levels 1, 2 and 3 as of the end of a reporting period. There was $0 and $380,000 in transfers between levels for the periodthree and nine months ended March 31,September 30, 2023, respectively, and no transfers of securities between levels for the three and nine months ended March 31,September 30, 2022.


3236

COLONY BANKCORP, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements (Unaudited)
(9)(10) Segment Information
The Company’s operating segments include banking, mortgage banking and small business specialty lending division. The reportable segments are determined by the products and services offered, and internal reporting. The Bank segment derives its revenues from the delivery of full-service financial services, including retail and commercial banking services and deposit accounts. The Mortgage Banking segment derives its revenues from the origination and sales of residential mortgage loans held for sale. The Small Business Specialty Lending Division segment derives its revenue from the origination, sales and servicing of Small Business Administration loans and other government guaranteed loans. Segment performance is evaluated using net interest income and noninterest income. Income taxes are allocated based on income before income taxes, and indirect expenses (includes management fees) are allocated based on various internal factors for each segment. Transactions among segments are made at fair value. Information reported internally for performance assessment follows. The following tables present information reported internally for performance assessment for the three and nine months ended March 31, September 30,
37

COLONY BANKCORP, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements (Unaudited)
2023 and 2022:
(dollars in thousands)BankMortgage
Banking
Small
Business
Specialty
Lending
Division
Totals
Nine Months Ended September 30, 2023
Net Interest Income$57,478 $86 $1,806 $59,370 
Provision for Credit Losses1,246 — 854 2,100 
Noninterest Income16,584 5,017 4,728 26,329 
Noninterest Expenses52,115 5,723 5,640 63,478 
Income Taxes4,089 (125)3,972 
Segment Profit$16,612 $(495)$32 $16,149 
Segments Assets at September 30, 2023$2,999,071 $9,991 $84,761 $3,093,823 
Full time employees at September 30, 20233824533460
(dollars in thousands)(dollars in thousands)BankMortgage
Banking
Small
Business
Specialty
Lending
Division
Totals(dollars in thousands)BankMortgage
Banking
Small
Business
Specialty
Lending
Division
Totals
Three Months Ended March 31, 2023
Nine Months Ended September 30, 2022Nine Months Ended September 30, 2022
Net Interest IncomeNet Interest Income$20,138 $$427 $20,568 Net Interest Income$58,203 $145 $924 $59,272 
Provision for Credit LossesProvision for Credit Losses900 — — 900 Provision for Credit Losses2,470 — — 2,470 
Noninterest IncomeNoninterest Income4,918 1,277 1,464 7,659 Noninterest Income13,723 7,993 5,621 27,337 
Noninterest ExpensesNoninterest Expenses17,812 1,712 1,641 21,165 Noninterest Expenses54,742 7,799 5,107 67,648 
Income TaxesIncome Taxes1,155 (86)50 1,119 Income Taxes2,174 104 222 2,500 
Segment ProfitSegment Profit$5,189 $(346)$200 $5,043 Segment Profit$12,540 $235 $1,216 $13,991 
Segments Assets at March 31, 2023$2,930,421 $7,895 $58,625 $2,996,941 
Segments Assets at December 31, 2022Segments Assets at December 31, 2022$2,857,893 $18,221 $60,456 $2,936,570 
Full time employees at March 31, 20234075930496
Full time employees at September 30, 2022Full time employees at September 30, 20223966129486
(dollars in thousands)BankMortgage
Banking
Small
Business
Specialty
Lending
Division
Totals
Three Months Ended March 31, 2022
Net Interest Income$18,824 $71 $293 $19,188 
Provision for Credit Losses50 — — 50 
Noninterest Income4,300 2,912 1,940 9,152 
Noninterest Expenses17,701 2,711 1,393 21,805 
Income Taxes900 101 160 1,161 
Segment Profit$4,473 $171 $680 $5,324 
Segments Assets at December 31, 2022$2,857,893 $18,221 $60,456 $2,936,570 
Full time employees at March 31, 20224046228494


(dollars in thousands)BankMortgage
Banking
Small
Business
Specialty
Lending
Division
Totals
Three Months Ended September 30, 2023
Net Interest Income$18,778 $52 $791 $19,621 
Provision for Credit Losses286 — 714 1,000 
Noninterest Income6,233 1,725 1,760 9,718 
Noninterest Expenses16,653 2,040 2,188 20,881 
Income Taxes1,777 (53)(70)1,654 
Segment Profit$6,295 $(210)$(281)$5,804 

33
38

COLONY BANKCORP, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements (Unaudited)
(dollars in thousands)BankMortgage
Banking
Small
Business
Specialty
Lending
Division
Totals
Three Months Ended September 30, 2022
Net Interest Income$20,541 $17 $340 $20,898 
Provision for Credit Losses1,320 — — 1,320 
Noninterest Income4,255 2,345 1,546 8,146 
Noninterest Expenses17,537 2,289 1,541 21,367 
Income Taxes1,047 10 48 1,105 
Segment Profit$4,892 $63 $297 $5,252 

39

COLONY BANKCORP, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements (Unaudited)
(10)(11) Regulatory Capital Matters
The amount of dividends payable to the parent company from the subsidiary bank is limited by various banking regulatory agencies. Upon approval by regulatory authorities, the Bank may pay cash dividends to the parent company in excess of regulatory limitations.
As of March 31,September 30, 2023, the Company and the Bank were categorized as well-capitalized under the regulatory framework for prompt corrective action in effect at such time. To be categorized as well-capitalized, the Company and the Bank must have exceeded the well-capitalized guideline ratios in effect at the time, as set forth in the tables below, and have met certain other requirements. Management believes that the Company and the Bank exceeded all well-capitalized requirements at March 31,September 30, 2023, and there have been no conditions or events since quarter-end that would change the status of well-capitalized.
The Board of Governors of the Federal Reserve raised the threshold for determining applicable of the Small Bank Holding Company and Savings and Loan Company Policy Statement in August 2018 from $1 billion to $3 billion in consolidated total assets to provide regulatory burden relief, therefore, the Company is no longer subject to the minimum capital requirements on a consolidated basis.
The following tables summarize regulatory capital information as of March 31,September 30, 2023 and December 31, 2022 on a consolidated basis and for the subsidiary, as defined.  Regulatory capital ratios for March 31,September 30, 2023 and December 31, 2022 were calculated in accordance with the Basel III rules.
(dollars in thousands)(dollars in thousands)ActualFor Capital
Adequacy Purposes
To Be Well
Capitalized Under
Prompt Corrective
Action Provisions
(dollars in thousands)ActualFor Capital
Adequacy Purposes
To Be Well
Capitalized Under
Prompt Corrective
Action Provisions
AmountRatioAmountRatioAmountRatioAmountRatioAmountRatioAmountRatio
As of March 31, 2023
As of September 30, 2023As of September 30, 2023
Total Capital to Risk-Weighted AssetsTotal Capital to Risk-Weighted AssetsTotal Capital to Risk-Weighted Assets
ConsolidatedConsolidated$319,700 14.80 %$172,811 8.00 %N/AN/AConsolidated$331,389 15.11 %$175,454 8.00 %$219,318 10.00 %
Colony BankColony Bank277,346 12.88 172,265 8.00 $215,331 10.00 %Colony Bank293,184 13.43 174,644 8.00 218,305 10.00 
Tier 1 Capital to Risk-Weighted AssetsTier 1 Capital to Risk-Weighted AssetsTier 1 Capital to Risk-Weighted Assets
ConsolidatedConsolidated262,154 12.14 129,565 6.00 N/AN/AConsolidated273,258 12.46 131,585 6.00 175,447 8.00 
Colony BankColony Bank258,947 12.02 129,258 6.00 172,344 8.00 Colony Bank274,246 12.56 131,009 6.00 174,679 8.00 
Common Equity Tier 1 Capital to Risk-Weighted AssetsCommon Equity Tier 1 Capital to Risk-Weighted AssetsCommon Equity Tier 1 Capital to Risk-Weighted Assets
ConsolidatedConsolidated237,925 11.01 97,245 4.50 N/AN/AConsolidated249,029 11.36 98,647 4.50 142,490 6.50 
Colony BankColony Bank258,947 12.02 96,944 4.50 140,030 6.50 Colony Bank274,246 12.56 98,257 4.50 141,927 6.50 
Tier 1 Capital to Average AssetsTier 1 Capital to Average AssetsTier 1 Capital to Average Assets
ConsolidatedConsolidated262,154 8.90 117,822 4.00 N/AN/AConsolidated273,258 8.93 122,400 4.00 153,000 5.00 
Colony BankColony Bank258,947 8.82 117,436 4.00 146,795 5.00 Colony Bank274,246 8.99 122,023 4.00 152,528 5.00 
3440

COLONY BANKCORP, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements (Unaudited)
(dollars in thousands)ActualFor Capital
Adequacy Purposes
To Be Well
Capitalized Under
Prompt Corrective
Action Provisions
AmountRatioAmountRatioAmountRatio
As of December 31, 2022
Total Capital to Risk-Weighted Assets
Consolidated$318,250 15.11 %$168,498 8.00 %N/AN/A
Colony Bank272,812 12.99 168,014 8.00 $210,017 10.00 %
Tier 1 Capital to Risk-Weighted Assets
Consolidated262,999 12.49 126,341 6.00 N/AN/A
Colony Bank256,684 12.22 126,031 6.00 168,042 8.00 
Common Equity Tier 1 Capital to Risk-Weighted Assets
Consolidated238,770 11.34 94,750 4.50 N/AN/A
Colony Bank256,684 12.22 94,524 4.50 136,534 6.50 
Tier 1 Capital to Average Assets
Consolidated262,999 9.17 114,721 4.00 N/AN/A
Colony Bank256,684 8.97 114,463 4.00 143,079 5.00 

(11)(12) Subsequent Events
Dividend
On April 27,October 25, 2023, the Board of Directors declared a quarterly cash dividend of $0.11 per share, to be paid on its common stock on May 24,November 22, 2023, to shareholders of record as of the close of business on May 10,November 8, 2023.


3541


Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations
The purpose of this discussion and analysis is to focus on significant changes in the financial condition of Colony Bankcorp, Inc. and our wholly owned subsidiary, Colony Bank, from December 31, 2022 through March 31,September 30, 2023 and on our results of operations for the three and nine months ended March 31,September 30, 2023 and 2022. This discussion and analysis should be read in conjunction with our audited consolidated financial statements and notes thereto in the Company's 2022 Form 10-K, and information presented elsewhere in this Quarterly Report on Form 10-Q, particularly the unaudited consolidated financial statements and related notes appearing in Item 1.
Forward-looking Statements
This Quarterly Report on Form 10-Q contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended (the “Securities Act”) and Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”). These forward-looking statements reflect our current views with respect to, among other things, future events and our financial performance. These statements are often, but not always, made through the use of words or phrases such as “may,” “might,” “should,” “could,” “predict,” “potential,” “believe,” “expect,” “continue,” “will,” “anticipate,” “seek,” “estimate,” “intend,” “plan,” “strive,” “projection,” “goal,” “target,” “outlook,” “aim,” “would,” “annualized” and “outlook,” or the negative version of those words or other comparable words or phrases of a future or forward-looking nature. These forward-looking statements are not historical facts, and are based on current expectations, estimates and projections about our industry, management’s beliefs and certain assumptions made by management, many of which, by their nature, are inherently uncertain and beyond our control. Accordingly, we caution you that any such forward-looking statements are not guarantees of future performance and are subject to risks, assumptions, estimates and uncertainties that are difficult to predict. Although we believe that the expectations reflected in these forward-looking statements are reasonable as of the date made, actual results may prove to be materially different from the results expressed or implied by the forward-looking statements.
A number of important factors could cause our actual results to differ materially from those indicated in these forward-looking statements, including those factors discussed elsewhere in this Quarterly Report on Form 10-Q and the following: 
the impact of current and future economic and market conditions generally (including seasonality) and in the financial services industry, nationally and within our primary market areas, including the effects of inflationary pressures, changes in interest rates, slowdowns in economic growth, and the potential for high unemployment rates, as well as the financial stress on borrowers and changes to customer and client behavior (including the velocity of loan repayment) and credit risk as a result of the foregoing

changes in interest rate environment (including changes to the federal funds rate, the level and composition of deposits (as well as the cost of, and competition for, deposits), loan demand, liquidity and the values of loan collateral, securities and market fluctuations, and interest rate sensitive assets and liabilities), and competition in our markets may result in increased funding costs or reduced earning assets yields, thus reducing our margins and net interest income;

recent adverse developments in the banking industry highlighted by high-profile bank failures and the potential impact of such developments on customer confidence, liquidity and regulatory responses to these developments (including increases in the cost of our deposit insurance assessments), our ability to effectively manage our liquidity risk and any growth plans and the availability of capital and funding;

our ability to comply with applicable capital and liquidity requirements, including our ability to generate liquidity internally or raise capital on favorable terms, including continued access to the debt and equity capital markets;

the risk that a future economic downturn and contraction, including a recession, could have a material adverse effect on our capital, financial condition, credit quality, results of operations and future growth, including the risk that the strength of the current economic environment could be weakened by the impact of rising interest rates supply chain challenges and inflation;
factors that can impact the performance of our loan portfolio, including real estate values and liquidity in our primary market areas, the financial health of our borrowers and the success of various projects that we finance;
concentration of our loan portfolio in real estate loans and changes in the prices, values and sales volumes of commercial and residential real estate;
36


weakness in the real estate market, which can affect, among other things, the value of collateral securing mortgage loans, mortgage loan originations and delinquencies, and mortgage fee income;

credit and lending risks associated with our construction and development, commercial real estate, commercial and industrial and residential real estate loan portfolios;
42


negative impact in our mortgage banking services, including declines in our mortgage originations or profitability due to rising interest rates and increased competition and regulation, the Bank’s or third party’s failure to satisfy mortgage servicing obligations, loan modifications, the effects of judicial or regulatory requirements or guidance, and the possibility of the Bank being required to repurchase mortgage loans or indemnify buyers;

our ability to attract sufficient loans that meet prudent credit standards, including in our construction and development, commercial and industrial and owner-occupied commercial real estate loan categories;
our ability to attract and maintain business banking relationships with well-qualified businesses, real estate developers and investors with proven track records in our market areas;
our ability to successfully manage our credit risk and the sufficiency of our allowance for credit losses ("ACL"), including the implementation of the Current Expected Credit Losses ("CECL") model;
the adequacy of our reserves (including allowance for credit losses) and the appropriateness of our methodology for calculating such reserves;
our ability to successfully execute our business strategy to achieve profitable growth;
the concentration of our business within our geographic areas of operation in Georgia and Alabama and neighboring markets;
our focus on small and mid-sized businesses;
our ability to manage our growth;
our ability to increase our operating efficiency;
significant turbulence or a disruption in the capital or financial markets and the effect of a fall in stock market prices on our investment securities;
risks that our cost of funding could increase, in the event we are unable to continue to attract stable, low-cost deposits and reduce our cost of deposits;
inability of our risk management framework to effectively mitigate credit risk, interest rate risk, liquidity risk, price risk, compliance risk, operational risk, strategic risk and reputational risk;
our ability to maintain expenses in line with current projections;
the makeup of our asset mix and investments;
external economic, political and/or market factors, such as changes in monetary and fiscal policies and laws, including the interest rate policies of the Federal Reserve, the possibility thatimpact of the U.S. could default on its debt obligations,credit rating downgrade, inflation or deflation, changes in the demand for loans, and fluctuations in consumer spending, borrowing and savings habits, which may have an adverse impact on our financial condition;
the risks relating to past acquisition including, without limitation: unexpected transaction costs, including the costs of integrating operations; the risks that the businesses will not be integrated successfully or that such integration may be more difficult, time-consuming or costly than expected; the potential failure to fully or timely realize expected revenues and revenue synergies, including as the result of revenues being lower than expected;

uncertainty related to the transition away from the London Inter-bank Offered Rate (“LIBOR”);


37


continued or increasing competition from other financial institutions (including fintech companies), credit unions, and non-bank financial services companies, many of which are subject to different regulations than we are;
challenges arising from unsuccessful attempts to expand into new geographic markets, products, or services;
restraints on the ability of the Bank to pay dividends to us, which could limit our liquidity;

43


increased capital requirements imposed by banking regulators, which may require us to raise capital at a time when capital is not available on favorable terms or at all;
a failure in the internal controls we have implemented to address the risks inherent to the business of banking;
inaccuracies in our assumptions about future events, which could result in material differences between our financial projections and actual financial performance;
changes in our management personnel or our inability to retain motivate and hire qualified management personnel;
the dependence of our operating model on our ability to attract and retain experienced and talented bankers in each of our markets, which may be impacted as a result of labor shortages;
our ability to identify and address cyber-security risks, fraud and systems errors;
disruptions, security breaches, or other adverse events, failures or interruptions in, or attacks on, our information technology systems;systems, and the cost of defending against them and any reputational or other financial risks following such a cybersecurity incident ;
disruptions, security breaches, or other adverse events affecting the third-party vendors who perform several of our critical processing functions;
an inability to keep pace with the rate of technological advances due to a lack of resources to invest in new technologies;
fraudulent and negligent acts by our clients, employees or vendors and our ability to identify and address such acts;
risks related to potential acquisitions;acquisitions, including the risk that the regulatory environment may not be conducive to or may prohibit the consummation of future mergers and/or business combinations, may increase the length of time and amount of resources required to consummate such transactions, and may reduce the anticipated benefit;
the impact of any claims or legal actions to which we may be subject, including any effect on our reputation;
compliance with governmental and regulatory requirements, including the Dodd-Frank Act and others relating to banking, consumer protection, securities and tax matters, and our ability to maintain licenses required in connection with commercial mortgage origination, sale and servicing operations;
changes in the scope and cost of Federal Deposit Insurance Corporation ("FDIC") insurance and other coverage;
changes in our accounting standards;
changes in tariffs and trade barriers;
changes in federal tax law or policy;
the institution and outcome of litigation and other legal proceedings against us or to which we may become subject to;
the impact of recent and future legislative and regulatory changes;
examinations by our regulatory authorities;

38


the effects of war or other conflicts (including the military conflict between Russia and Ukraine)Ukraine or the conflict in Israel and surrounding areas), acts of terrorism, acts of God, natural disasters, health emergencies, epidemics or pandemics, climate changes, or other catastrophic events that may affect general economic conditions;
the risks related to environmental,social and governance ("ESG") strategies and initiatives, the scope and pace of which could alter the Company's reputation and shareholder, associate, customer and third-party affiliations;

44


a deterioration of the credit rating for U.S. long-term sovereign debt, actions that the U.S. government may take to avoid exceeding the debt ceiling, and uncertainties surrounding the debt ceiling and the federal budget; and
other risks and factors identified in our 2022 Form 10-K, this Quarterly Report on Form 10-Q for the period ended March 31,September 30, 2023, and in any of the Company's other reports filed with the U.S. Securities and Exchange Commission and available on its website at www.sec.gov.
The foregoing factors should not be construed as exhaustive and should be read together with the other cautionary statements included in this Quarterly Report on Form 10-Q. Because of these risks and other uncertainties, our actual future results, performance or achievement, or industry results, may be materially different from the results indicated by the forward looking statements in this Quarterly Report on Form 10-Q. In addition, our past results of operations are not necessarily indicative of our future results. You should not rely on any forward looking statements, which represent our beliefs, assumptions and estimates only as of the dates on which they were made, as predictions of future events. Any forward-looking statement speaks only as of the date on which it is made, and we do not undertake any obligation to update or review any forward-looking statement, whether as a result of new information, future developments or otherwise.

Overview
The following discussion and analysis presents the more significant factors affecting the Company’s financial condition as of March 31,September 30, 2023 and December 31, 2022, and results of operations for each of the three and nine month periods ended March 31,September 30, 2023 and 2022. This discussion and analysis should be read in conjunction with the Company’s consolidated financial statements, notes thereto and other financial information appearing elsewhere in this report.
At March 31,September 30, 2023, the Company had total consolidated assets of $3.0$3.1 billion, total loans, net of $1.8 billion, total deposits of $2.5$2.6 billion, and stockholders’ equity of $238.8$238.7 million. The Company reported net income of $5.0$5.8 million, or $0.29$0.33 per diluted share, for the three months ended March 31,September 30, 2023 and $16.1 million, or $0.92 per diluted share, for the nine months ended September 30, 2023 compared to net income of $5.3 million, or $0.34$0.30 per diluted share, for the three months ended March 31,September 30, 2022 and $14.0 million, or $0.82 per diluted share, for the nine months ended September 30, 2022. The decreaseincrease in net income for the three and nine months ended March 31,September 30, 2023 compared to the same periodperiods ended March 31,September 30, 2022 was primarily athe result of the implementation and disciplined maintenance of expense controls to reduce noninterest expenses, primarily through a reduction in force in the first half of 2023 which continues to impact compensation expense, offset by decreases in mortgage fee income and gains on sales of SBA loans partially offset by increase in net interest income.the year to date period. In addition, increases can also be seen in wealth advisory and merchant services, equity investment income, gains on sales of assets along with SBA servicing and other related fee income,
Net interest income on a tax equivalent basis increased to $20.7was $19.8 million for the firstthird quarter of 2023 compared to $19.3$21.0 million for the same periodthird quarter of 2022. Net interest income on a tax equivalent basis for the nine months ended September 30, 2023 was $59.9 million, compared to $59.6 million for the nine months ended September 30, 2022. Quarter over quarter there was a decrease of $1.2 million and only a slight increase in 2022, primarilyyear to date comparisons. Increases can be seen in both income on interest earning assets offset by expenses on interest bearing liabilities due to an increasethe significant rise in investment securities and loaninterest rates offset comparably by an increaseperiod over period along with increases in deposit and borrowing rates. The netFHLB advances. Income on interest margin decreasedearning assets increased $8.9 million to 3.08%$32.8 million for the third quarter ended March 31,of 2023, from 3.13%and $26.8 million to $92.3 million for the samenine month period in 2022. The primary reason for the decrease in net interest margin for the three months ended March 31,September 30, 2023, each compared to the samerespective periods in 2022. Expense on interest bearing liabilities increased $10.1 million to $13.0 million for the third quarter of 2023, and $26.5 million to $32.3 million for the nine month period ended September 30, 2023, each compared to the respective periods in 2022 is due to an increase in the yield on deposits and borrowings that outpaced the increase in the yield on loans and securities.2022.
Provision for credit losses for the three and nine months ended March 31,September 30, 2023 was $900,000,$1.0 million and $2.1 million, which represents $761,000$1.0 million and $2.2 million in provision for credit losses on loans and $139,000$0 and $91,000 in release of credit losses on unfunded commitments.commitments, respectively. This is compared to $50,000$1.3 million and $2.5 million for the same periodperiods in 2022, which represents provision for loan losses. Net charge-offs forFor the firstthird quarter of 2023, there were $237,000net charge-offs of $698,000 compared to $41,000$101,000 for the same period in 2022. AsNet charge-offs for the first nine months of March 31, 2023 were $898,000 compared to $198,000 for the same period in 2022. This uptick in loan charge-offs for both periods pertains to the non-government guaranteed portion of a limited number of loans within our Small Business Specialty Lending division. Colony’s allowance for credit losses on loans was $16.6$17.4 million, or 0.92%0.93% of total loans at September 30, 2023, compared to $16.1 million, or 0.93% of total loans, at December 31, 2022. At March 31,September 30, 2023 and December 31, 2022, nonperforming assets were $7.8$10.1 million and $6.4 million, or 0.26%0.33% and 0.22% of total assets, respectively.
Noninterest income of $7.7$9.7 million for the firstthird quarter of 2023 was down $1.5represents an increase of $1.6 million, or 16.31%19.30%, from the firstthird quarter of 2022, primarily related to increases in insurance commissions, equity investment income and income on wealth advisory services which are included in other noninterest income. Noninterest income of $26.3 million for the nine

45


months ended September 30, 2023 was down $1.0 million, or 3.69% compared to the same period in 2022. TheThis decrease was primarily due to decreases in both mortgage fee income and gains on sales of SBA loans, offset by increases in other noninterest income.SBSL loan sales. See "Table 3 - Noninterest income" for more detail and discussion on the primary drivers to the decreasevariances in noninterest income.
For the three months ended March 31,September 30, 2023, noninterest expense was $21.2$20.9 million, a decrease of $640,000,$486,000, or 2.94%2.27%, from the same period in 2022. For the nine months ended September 30, 2023, noninterest expense was $63.5 million, a decrease of $4.2 million, or 6.16%, from the same period in 2022. Decreases in noninterest expense are primarily due towere a result of overall decreases year over year in salaries and employee benefits expenses related to lower commissions and bonus expenses. Data processing expense also decreased as a result of cost savings upon renewal of the core processing contract. See "Table 4 - Noninterest expense" for more detail and discussion on the primary drivers to the decrease in noninterest expense.


39


Economic Conditions
The economic conditions and growth prospects for our markets, evenIn June 2023, the Company entered into two interest rate swap agreements with notional amounts of $25.0 million each. Both were designated as cash flow hedges to mitigate against the headwinds of inflation and recessionary concerns, continue to reflect a solid and positive overall outlook with economic activity close to pre-pandemic levels. Increasingrising interest rates and rising buildinghelp protect funding costs have caused some slowing of the highly robust single family housing market, however, there continues to be a shortage of housing in several Georgia markets. Worker shortages especially in the restaurant, hospitality and retail industries combined with supply chain disruptions impacting numerous industries and inflationary conditions has had some impact on the level of economic growth. Ongoing higher inflation levels and higher interest rates could have a negative impact on both our consumer and commercial borrowers.future quarters.
CECL Adoption

On January 1, 2023, the Company adopted ASC Topic 326 which replacesreplaced the incurred loss approach for measuring credit losses with an expected loss model, referred to the current expected credit loss ("CECL") model. CECL applies to financial assets subject to credit losses and measured at amortized cost and certain off-balance-sheet credit exposures, which include, but are not limited to, loans, leases, held-to-maturity securities, loan commitments and financial guarantees. The adoption of this guidance resulted in a decrease of the allowance for credit losses on loans of $53,000, the creation of an allowance for unfunded commitments of $1.7 million and a reduction of retained earnings of $1.2 million, net of the increase in deferred tax assets of $410,000.

Going forward, the impact of utilizing the CECL approach to calculate the allowance for credit losses will be significantly influenced by the composition, characteristics and quality of our loan portfolio, as well as the prevailing economic conditions and forecasts utilized. Material changes to these and other relevant factors may result in greater volatility to the provision for credit losses, and therefore, greater volatility to our reported earnings. See Notes 1 and 3 of our consolidated financial statements as of March 31,September 30, 2023, included elsewhere in this Form 10-Q, for additional information on the on the allowance for credit losses and the allowance for unfunded commitments.

Critical Accounting Policies
Our accounting and reporting policies are in accordance with GAAP and conform to general practices within the banking industry. We have identified certain of its accounting policies as “critical accounting policies,” consisting of those related to business combinations, allowance for credit losses and income taxes. In determining which accounting policies are critical in nature, we have identified the policies that require significant judgment or involve complex estimates. It is management's practice to discuss critical accounting policies with the Board of Directors' Audit Committee on a periodic basis, including the development, selection, implementation and disclosure of the critical accounting policies. The application of these policies has a significant impact on the Company’s unaudited interim consolidated financial statements. Our financial results could differ significantly if different judgments or estimates are used in the application of these policies. All accounting policies described in Note 1 of our consolidated financial statements as of December 31, 2022, which are included in the Company’s 2022 Form 10-K should be reviewed for a greater understanding of how we record and report our financial performance. Other than our methodology for estimating allowance for credit losses (mentioned below), there have been no significant changes to the Significant Accounting Policies as described in Note 1 of the Notes to Consolidated Financial Statements for the year ended December 31, 2022, which are included in the Company’s 2022 Form 10-K.
Reserve for Credit Losses

A consequence of lending activities is that we may incur credit losses. The amount of such losses will vary depending upon the risk characteristics of the loan lease portfolio as affected by economic conditions such as rising interest rates and the financial performance of borrower.

The reserve for credit losses consists of the allowance for credit losses (“ACL”) and the allowance for unfunded commitments. As a result of our January 1, 2023 adoption of ASU No. 2016-13, and its related amendments, our methodology for estimating the reserve for credit losses changed significantly from December 31, 2022. The standard replaced the “incurred loss” approach with an “expected loss” approach known as the Current Expected Credit Losses (“CECL”). The CECL approach requires an estimate of the credit losses expected over the life of an exposure (or pool of

46


exposures). It removes the incurred loss approach’s threshold that delayed the recognition of a credit loss until it was “probable” a loss event was “incurred.”

The estimate of expected credit losses under the CECL approach is based on relevant information about past events, current conditions, and reasonable and supportable forecasts that affect the collectability of the reported amounts. Historical loss experience is generally the starting point for estimating expected credit losses. We then consider whether the historical loss

40


experience should be adjusted for asset-specific risk characteristics or current conditions at the reporting date that did not exist over the period from which historical experience was used. Finally, we consider forecasts about future economic conditions that are reasonable and supportable. The allowance for unfunded commitments represents the expected credit losses on off-balance sheet commitments such as unfunded commitments to extend credit. This allowance is estimated by loan segment at each balance sheet date under the CECL model using the same methodologies as portfolio loans, taking into consideration the likelihood that funding will occur.

Management’s evaluation of the appropriateness of the reserve for credit losses is often the most critical of accounting estimates for a financial institution. Our determination of the amount of the reserve for credit losses is a critical accounting estimate as it requires significant reliance on the credit risk rating we assign to individual borrowers, the use of estimates and significant judgment as to the amount and timing of expected future cash flows, reliance on historical loss rates on homogenous portfolios, consideration of our quantitative and qualitative evaluation of economic factors, and the reliance on our reasonable and supportable forecasts. The reserve for credit losses attributable to each portfolio segment also includes an amount for inherent risks not reflected in the historical analyses. Relevant factors include, but are not limited to, concentrations of credit risk (geographic, large borrower, and industry), local/regional economic trends and conditions, changes in underwriting standards, changes in collateral values, experience and depth of lending staff, trends in delinquencies, and the volume and terms of loans.

Recent Industry Developments

During the first quarter of 2023, the banking industry experienced significant volatility with multiple high-profile bank failures and industry wide concerns related to liquidity, deposit outflows, uninsured deposit concentrations, unrealized securities losses and eroding consumer confidence in the banking system. Despite these negative industry developments, the Company’s liquidity position and balance sheet remains robust. The Company’s total deposits increased by 1.0%4.03% as compared to December 31, 2022, to $2.52$2.59 billion at March 31,September 30, 2023 aseven though we experienced minimalcontinue to see mix and rate changes along with competition on deposit outflow in the first quarter.pricing. The Company’s uninsured deposits represented 30.96%28.21% of total Bank deposits at March 31,September 30, 2023 compared to 34.85% of total Bank deposits at December 31, 2022. The Company also took a number of preemptive actions, which included proactive outreach to clients and actions to maximize its funding sources in response to these recent developments. Furthermore, the Company’s capital remains strong with common equity Tier 1 and total capital ratios of 11.01%11.36% and 14.80%15.11%, respectively, as of March 31,September 30, 2023.

Results of Operations
We reported net income and diluted earnings per share of $5.0$5.8 million and $0.29,$0.33, respectively, for the first three monthsthird quarter of 2023. This compares to net income and diluted earnings per share of $5.3 million and $0.34,$0.30, respectively, for the same period in 2022. We reported net income and diluted earnings per share of $16.1 million and $0.92, respectively, for the first nine months of 2023. This compares to net income and diluted earnings per share of $14.0 million and $0.82, respectively, for the same period in 2022.

Net Interest Income
Net interest income, which is the difference between interest earned on assets and the interest paid on deposits and borrowed funds, is the single largest component of total revenue. Management strives to optimize this income while balancing interest rate, credit and liquidity risks.
The banking industry uses two key ratios to measure relative profitability of net interest income. The net interest spread measures the difference between the average yield on interest-earning assets and the average rate paid on interest-bearing liabilities. The interest rate spread eliminates the effect of noninterest-bearing deposits and gives a direct perspective on the effect of market interest rate movements. The net interest margin is an indication of the profitability of a company's balance sheet and is defined as net interest income as a percent of average total interest-earning assets, which includes the positive effect of funding a portion of interest-earning assets with noninterest-bearing deposits and stockholders' equity.

47


Fully taxable equivalent net interest income for the firstthird quarter of 2023 and 2022 was $20.7$19.8 million and $19.3$21.0 million, respectively. This increase is primarily due to an increasedecrease quarter over quarter can be seen in increases in rates paid on deposits and borrowings which outpaced the increases in rates on loans and securities, partially offset by rates paid on deposits.securities. The net interest margin for the firstthird quarter of 2023 and 2022 was 3.08%2.78% and 3.13%3.26%, respectively. This decrease in net interest margin for the firstthird quarter of 2023 compared to the same period in 2022 is primarily a result of the increase in higher borrowing yields as well as higher yields paid on deposits and borrowing that outpaced the increase in rates on loanloans and investments.
Fully taxable equivalent net interest income for the nine months ended September 30, 2023 and 2022 was $59.9 million and $59.6 million, respectively. This increase is primarily due to an increase in volume of interest earning assets which outpaced the volume in interest earning liabilities. The net interest margin for the nine months ended September 30, 2023 and 2022 was 2.87% and 3.19%, respectively. This decrease in net interest margin for the nine months ended September 30, 2023 compared to the same period in 2022 is primarily a a result of the increase in higher yields paid on deposits and borrowing that outpaced the increase in rates on loans and investments.
The following tabletables indicates the relationship between interest income and interest expense and the average amounts of assets and liabilities for the periods indicated. As shown in the tables, both average assets and average liabilities for the three and nine months ended March 31,September 30, 2023 increased compared to the same period in 2022. The increase in average assets was primarily

41


driven by the increase in the loan portfolio of $417.4$329.9 million for the three months ended March 31,September 30, 2023 compared to the same period in 2022, which primarily reflects organic loan growth and an increase in deposits in banks and short term investments of $7.8 million, partially offset by a decrease of $66.1 million in the securities portfolio. The increase in average liabilities for the three months ended September 30, 2023 was funded through an increase in interest bearing deposits of $260.6 million and borrowings of $59.6 million. The increase in average assets was primarily driven by the increase in the loan portfolio of $384.7 million for the nine months ended September 30, 2023 compared to the same period in 2022, which primarily reflects organic loan growth, partially offset by a decrease of $76.2$61.5 million in the securities portfolio and a decrease in deposits in banks and short term investments of $110.8$33.6 million. The increase in average liabilities for the threenine months ended March 31,September 30, 2023 was funded through an increase in interest bearing deposits of $128.6$219.0 million FHLBand borrowings of $97.8 million and other borrowings of $50.9$119.4 million. The net interest spread, as well as the net interest margin, will continue to be impacted by future changes in short-term and long-term interest rate levels, as well as the impact from the competitive environment.
The yield on total interest-bearing liabilities increased from 0.23%0.57% in the firstthird quarter of 2022 to 1.47%2.26% in the firstthird quarter of 2023. The yield on total interest-bearing liabilities increased from 0.41% for the nine months ended September 30, 2022 to 1.94% for the nine months ended September 30, 2023 due to increases in the federal funds interest rate during 2022 and the first quarter of 2023. Since MarchSeptember 2022, the Federal Reserve's Federal Open Market Committee ("FOMC") has raised the interest rate 475225 basis points through March 31,September 30, 2023.

4248


Table 1 - Average Balance Sheet and Net Interest AnalysisTable 1 - Average Balance Sheet and Net Interest AnalysisTable 1 - Average Balance Sheet and Net Interest Analysis
Three Months Ended March 31,Three Months Ended September 30,
2023202220232022
(dollars in thousands)(dollars in thousands)Average
Balances
Income/
Expense
Yields/
Rates
Average
Balances
Income/
Expense
Yields/
Rates
(dollars in thousands)Average
Balances
Income/
Expense
Yields/
Rates
Average
Balances
Income/
Expense
Yields/
Rates
AssetsAssetsAssets
Interest-earning assets:Interest-earning assets:Interest-earning assets:
Loans, net of unearned income(1)
Loans, net of unearned income(1)
$1,779,852 $22,199 5.06 %$1,362,434 $16,060 4.78 %
Loans, net of unearned income(1)
$1,883,811 $26,075 5.49 %$1,553,882 $18,216 4.65 %
Investment securities, taxableInvestment securities, taxable786,900 5,374 2.77 866,445 3,753 1.76 Investment securities, taxable761,540 5,288 2.75 818,362 4,711 2.28 
Investment securities, tax-exempt(2)
Investment securities, tax-exempt(2)
114,346 594 2.11 111,007 516 1.89 
Investment securities, tax-exempt(2)
106,136 610 2.28 115,368 638 2.19 
Deposits in banks and short term investmentsDeposits in banks and short term investments50,898 357 2.85 161,653 56 0.14 Deposits in banks and short term investments78,295 787 3.99 70,455 278 1.56 
Total interest-earning assetsTotal interest-earning assets$2,731,996 $28,524 4.23 %$2,501,539 $20,385 3.30 %Total interest-earning assets$2,829,782 $32,760 4.59 %$2,558,067 $23,843 3.70 %
Noninterest-earning assetsNoninterest-earning assets217,990 177,703 Noninterest-earning assets228,703 219,323 
Total assetsTotal assets$2,949,986 $2,679,242 Total assets$3,058,485 $2,777,390 
Liabilities and stockholders' equityLiabilities and stockholders' equityLiabilities and stockholders' equity
Interest-bearing liabilities:Interest-bearing liabilities:Interest-bearing liabilities:
Interest-earning demand and savingsInterest-earning demand and savings$1,409,834 $2,324 0.67 %$1,445,408 $261 0.07 %Interest-earning demand and savings$1,382,638 $4,455 1.28 %$1,424,171 $772 0.21 %
Other timeOther time507,415 2,675 2.14 343,215 338 0.40 Other time672,442 5,883 3.47 370,282 677 0.72 
Total interest-bearing depositsTotal interest-bearing deposits1,917,249 4,999 1.06 1,788,623 599 0.14 Total interest-bearing deposits2,055,080 10,338 2.00 1,794,453 1,449 0.32 
Federal funds purchasedFederal funds purchased7,012 88 5.09 — — — Federal funds purchased764 11 5.93 541 2.20 
Federal Home Loan Bank advancesFederal Home Loan Bank advances149,444 1,626 4.41 51,678 249 1.95 Federal Home Loan Bank advances155,652 1,569 4.00 96,848 555 2.27 
Other borrowingsOther borrowings76,083 1,089 5.80 32,181 201 2.53 Other borrowings66,342 1,041 6.22 65,741 822 4.96 
Total other interest-bearing liabilitiesTotal other interest-bearing liabilities232,539 2,803 4.89 83,859 450 2.18 Total other interest-bearing liabilities222,758 2,621 4.67 163,130 1,380 3.36 
Total interest-bearing liabilitiesTotal interest-bearing liabilities$2,149,788 $7,802 1.47 %$1,872,482 $1,049 0.23 %Total interest-bearing liabilities$2,277,838 $12,959 2.26 %$1,957,583 $2,829 0.57 %
Noninterest-bearing liabilities:Noninterest-bearing liabilities:Noninterest-bearing liabilities:
Demand depositsDemand deposits556,216 552,734 Demand deposits509,946 572,257 
Other liabilitiesOther liabilities9,835 10,906 Other liabilities31,130 11,993 
Stockholders' equityStockholders' equity234,147 243,120 Stockholders' equity239,571 235,557 
Total noninterest-bearing liabilities and stockholders' equityTotal noninterest-bearing liabilities and stockholders' equity800,198 806,760 Total noninterest-bearing liabilities and stockholders' equity780,647 819,807 
Total liabilities and stockholders' equityTotal liabilities and stockholders' equity$2,949,986 $2,679,242 Total liabilities and stockholders' equity$3,058,485 $2,777,390 
Interest rate spreadInterest rate spread2.76 %3.07 %Interest rate spread2.34 %3.13 %
Net interest incomeNet interest income$20,722 $19,336 Net interest income$19,801 $21,014 
Net interest marginNet interest margin3.08 %3.13 %Net interest margin2.78 %3.26 %
1.The average balance of loans includes the average balance of nonaccrual loans. Income on such loans is recognized and recorded on the cash basis. Taxable-equivalent adjustments totaling $45,000$54,000 and $50,000$33,000 for the quarters ended March 31,September 30, 2023 and 2022, respectively, are calculated using the statutory federal tax rate and are included in income and fees on loans. Accretion income of $71,000$36,000 and $269,000$122,000 for the quarters ended March 31,September 30, 2023 and 2022 are also included in income and fees on loans.
2.Taxable-equivalent adjustments totaling $108,000$128,000 and $98,000$83,000 for the quarters ended March 31,September 30, 2023 and 2022, respectively, are included in tax-exempt interest on investment securities.


49


Table 1 - Average Balance Sheet and Net Interest Analysis
Nine Months Ended September 30,
20232022
(dollars in thousands)Average
Balances
Income/
Expense
Yields/
Rates
Average
Balances
Income/
Expense
Yields/
Rates
Assets
Interest-earning assets:
Loans, net of unearned income(3)
$1,833,405 $72,403 5.28 %$1,448,661 $50,573 4.67 %
Investment securities, taxable779,940 16,167 2.77 837,492 12,795 2.04 
Investment securities, tax-exempt(4)
106,599 1,837 2.30 110,561 1,661 2.01 
Deposits in banks and short term investments67,828 1,853 3.65 101,432 437 0.58 
Total interest-earning assets$2,787,772 $92,260 4.42 %$2,498,146 $65,466 3.50 %
Noninterest-earning assets224,985 213,556 
Total assets$3,012,757 $2,711,702 
Liabilities and stockholders' equity
Interest-bearing liabilities:
Interest-earning demand and savings$1,388,248 $10,201 0.98 %$1,432,892 $1,340 0.13 %
Other time611,032 13,692 3.00 347,383 1,334 0.51 
Total interest-bearing deposits1,999,280 23,893 1.60 1,780,275 2,674 0.20 
Federal funds purchased3,703 146 5.29 2,820 22 1.04 
Federal Home Loan Bank advances(5)
161,099 5,140 4.27 65,191 1,746 3.58 
Other borrowings70,234 3,164 6.02 47,675 1,441 4.04 
Total other interest-bearing liabilities235,036 8,450 4.81 115,686 3,209 3.71 
Total interest-bearing liabilities$2,234,316 $32,343 1.94 %$1,895,961 $5,883 0.41 %
Noninterest-bearing liabilities:
Demand deposits526,469 564,425 
Other liabilities13,897 11,357 
Stockholders' equity238,075 239,959 
Total noninterest-bearing liabilities and stockholders' equity778,441 815,741 
Total liabilities and stockholders' equity$3,012,757 $2,711,702 
Interest rate spread2.49 %3.09 %
Net interest income$59,917 $59,583 
Net interest margin2.87 %3.19 %
3 The average balance of loans includes the average balance of nonaccrual loans. Income on such loans is recognized and recorded on the cash basis. Taxable-equivalent adjustments totaling $162,000 and $95,000 for the nine months ended September 30, 2023 and 2022, respectively, are calculated using the statutory federal tax rate and are included in income and fees on loans. Accretion income of $160,000 and $550,000 for the nine months ended September 30, 2023 and 2022 are also included in income and fees on loans.
4 Taxable-equivalent adjustments totaling $386,000 and $216,000 for the nine months ended September 30, 2023 and 2022, respectively, are included in tax-exempt interest on investment securities.
5 Federal Home Loan Bank advances interest expense includes $751,000 for the nine months ended September 30, 2022 and is the recognized mark on two advances that were acquired in the SouthCrest acquisition that were called early.



4350


The following table presents the effect of net interest income for changes in the average outstanding volume amounts of interest-earning assets and interest-bearing liabilities and the rates earned and paid on these assets and liabilities for the threenine month period ended March 31,September 30, 2023 compared to the threenine month period ended March 31,September 30, 2022.
Table 2 - Change in Interest Revenue and Expense on a Taxable Equivalent BasisTable 2 - Change in Interest Revenue and Expense on a Taxable Equivalent BasisTable 2 - Change in Interest Revenue and Expense on a Taxable Equivalent Basis
Three Months Ended March 31, 2023Nine Months Ended September 30, 2023
Compared to Three Months Ended March 31, 2022 Increase (Decrease) Due to Changes inCompared to Nine Months Ended September 30, 2022 Increase (Decrease) Due to Changes in
(dollars in thousands)(dollars in thousands)VolumeRateTotal(dollars in thousands)VolumeRateTotal
Interest-earning assets:Interest-earning assets:Interest-earning assets:
Loans, net of unearned feesLoans, net of unearned fees$19,953 $(13,814)$6,139 Loans, net of unearned fees$17,968 $3,862 $21,830 
Investment securities, taxableInvestment securities, taxable(1,400)3,021 1,621 Investment securities, taxable(1,174)4,546 3,372 
Investment securities, tax-exemptInvestment securities, tax-exempt63 15 78 Investment securities, tax-exempt(80)256 176 
Deposits in banks and short term investmentsDeposits in banks and short term investments(155)456 301 Deposits in banks and short term investments(195)1,611 1,416 
Total interest-earning assets (FTE)Total interest-earning assets (FTE)18,461(10,322)8,139 Total interest-earning assets (FTE)16,51910,27526,794 
Interest-bearing liabilities:Interest-bearing liabilities:Interest-bearing liabilities:
Interest-Bearing Demand and Savings DepositsInterest-Bearing Demand and Savings Deposits(25)2,088 2,063 Interest-Bearing Demand and Savings Deposits(58)8,919 8,861 
Time DepositsTime Deposits657 1,680 2,337 Time Deposits1,345 11,013 12,358 
Federal funds purchasedFederal funds purchased— 88 88 Federal funds purchased115 124 
Federal Home Loan Bank AdvancesFederal Home Loan Bank Advances1,906 (529)1,377 Federal Home Loan Bank Advances3,434 (40)3,394 
Paycheck Protection Program Liquidity Facility— — — 
Other Borrowed MoneyOther Borrowed Money1,111 (223)888 Other Borrowed Money911 812 1,723 
Total interest-bearing liabilitiesTotal interest-bearing liabilities3,649 3,104 6,753 Total interest-bearing liabilities5,641 20,819 26,460 
Increase in net interest income (FTE)Increase in net interest income (FTE)$14,812 $(13,426)$1,386 Increase in net interest income (FTE)$10,878 $(10,544)$334 
Provision for Credit Losses
The provision for credit losses is based on management's evaluation of probable, inherent losses in the loan portfolio and unfunded commitments and the corresponding analysis of the allowance for credit losses at quarter-end. Provision for credit losses for the three and nine months ended March 31,September 30, 2023 was $900,000$1.0 million and $2.1 million compared to $50,000$1.3 million and $2.5 million for the same periodperiods in 2022, respectively. The amount of provision expense recorded in each period was the amount required such that the total allowance for credit losses reflected the appropriate balance, in the estimation of management, sufficient to cover expected credit losses over the expected life of a loan exposure and unfunded commitments where the likelihood is that funding will occur. The increase in provision for credit losses in the three months ended March 31, 2023 compared to the same period in 2022 is largely due to the loan growth the Bank experienced throughout 2022 and during the first quarter of 2023. The provision for credit losses for quarter ended March 31,September 30, 2023 includes $761,000$1.0 million in provision for credit losses on loans and $0 in release of credit losses on unfunded commitments. The provision for credit losses for the nine months ended September 30, 2023 includes $2.2 million in credit losses on loans and $139,000$91,000 in release of credit losses on unfunded commitments. See the section captioned “Loans and Allowance for Credit Losses” elsewhere in this discussion for further analysis of the provision for credit losses.


4451


Noninterest Income
The following table represents the major components of noninterest income for the periods indicated.
Table 3 - Noninterest IncomeTable 3 - Noninterest IncomeTable 3 - Noninterest Income
Three Months Ended March 31,ChangeThree Months Ended September 30,ChangeNine Months Ended September 30,Change
(dollars in thousands)(dollars in thousands)20232022AmountPercent(dollars in thousands)20232022AmountPercent20232022AmountPercent
Service charges on depositsService charges on deposits$1,914 $1,825 $89 4.9 %Service charges on deposits$2,200 $2,104 $96 4.6 %$6,141 $5,823 $318 5.5 %
Mortgage fee incomeMortgage fee income1,183 2,912 (1,729)(59.4)Mortgage fee income1,730 1,708 22 1.3 4,928 7,356 (2,428)(33.0)
Gain on sales of SBA loansGain on sales of SBA loans1,057 1,726 (669)(38.8)Gain on sales of SBA loans1,268 1,215 53 4.4 3,429 4,805 (1,376)(28.6)
(Loss)/gain on sales of securities(Loss)/gain on sales of securities— 24 (24)100.0 (Loss)/gain on sales of securities— (96)96 100.0 — (72)72 (100.0)
Interchange feeInterchange fee2,068 2,000 68 3.4 Interchange fee2,202 2,179 23 1.1 6,400 6,338 62 1.0 
BOLI incomeBOLI income331 312 19 6.1 BOLI income335 312 23 7.4 1,024 977 47 4.8 
Insurance commissionsInsurance commissions509 466 43 9.2 1,410 1,328 82 6.2 
Other noninterest incomeOther noninterest income1,106 353 753 213.3 Other noninterest income1,474 258 1,216 471.3 2,997 782 2,215 283.2 
Total noninterest incomeTotal noninterest income$7,659 $9,152 $(1,493)(16.31)%Total noninterest income$9,718 $8,146 $1,572 19.30 %$26,329 $27,337 $(1,008)(3.69)%
For the three and nine months ended March 31,September 30, 2023, noninterest income increased $1.6 million and decreased $1.5$1.0 million, respectively compared to the same periodperiods in 2022. The primary reason for the three month increase was due to increases in insurance commissions, equity investment income and income on wealth advisory services which are included in other noninterest income. The primary reason for the nine month decrease was due to decreases in both mortgage fee income and gains on sales of SBA loans partially offset by an increaseincreases in insurance commissions, equity investment income and income on wealth advisory services which are included in other noninterest income.
Service charges on deposit accounts. For the three and nine months ended March 31,September 30, 2023, services charges on deposits was $1.92.2 million and $6.1 million compared to $1.8$2.1 million and $5.8 million for the same periodperiods ended March 31,September 30, 2022, an increase of $89,000, or 4.9%. This increase$96,000 and $318,000, respectively. These increases in service charges on deposits can be attributed to the Company's strong retail banking center footprint and our ability to continue to grow core deposits.deposits despite the challenging rate environment.
Mortgage Fee Income. For the three and nine months ended March 31,September 30, 2023, mortgage fee income was $1.2$1.7 million and $4.9 million compared to $2.9$1.7 million and $7.4 million for the same periodperiods ended March 31,September 30, 2022, a minimal increase of $22,000, and decrease of $1.7$2.4 million, or 59.4%. This decreaserespectively. These variances in mortgage fee income was awere the result of rising interest rates which has caused a slowdown in the demand for mortgage products and thus a year to date decrease in mortgage fee income.
Gain on Sales of SBA loans. For the three and nine months ended March 31,September 30, 2023, net realized gains on the sale of the guaranteed portion of SBA loans totaled $1.1$1.3 million and $3.4 million compared to $1.7$1.2 million forand $4.8 million in the same periodperiods ended March 31,September 30, 2022, a slight increase of $53,000 and a decrease of $669,000, or 38.8%. This decrease is$1.4 million, respectively. These variances are related to the shift in the Company's production towards adjustable rate portfolio products which caused a decrease in our secondary market production and in turn a year to date decrease in the gain on sales of SBA loans.
Interchange Fees. For the three and nine months ended March 31,September 30, 2023, interchange fee income was $2.12.2 million and $6.4 million compared to $2.0$2.2 million and $6.3 million for the same periodperiods ended March 31,September 30, 2022, an increase of $68,000, or 3.4%. This$23,000 and $62,000, respectively. These slight increasemovements in interchange fees is aare the result of continued customer use of our MasterCard and Discover card programs.programs whose buying habits can fluctuate between periods.
Insurance commissions. For the three and nine months ended September 30, 2023, insurance commissions were $509,000 and $1.4 million compared to $466,000 and $1.3 million for the same periods ended September 30, 2022, an increase of $43,000 and $82,000, respectively. These increases in insurance commissions are the result of increased volume in the Company's insurance division.
Other noninterest income. For the three and nine months ended March 31,September 30, 2023, other noninterest income was $1.11.5 million and$3.0 million compared to $258,000 and $782,000 for $353,000 for the same periodperiods ended March 31,September 30, 2022, an increase of $753,000, or 213.3%

52


$1.2 million, and $2.2 million, respectively. The increase in other noninterest income for the third quarter 2023 compared to 2022 was primarily attributable to an increase in wealth advisory and merchant services of $306,000, equity investment market valuation gains of $55,000 in the firstthird quarter of 2023 compared to market valuation losses of $92,000 in the firstthird quarter of 2022, and gains on sales of assets of $91,000 along with increases in SBA servicing and other related fee income. Also,The increase in other noninterest income for the nine months ended September 30, 2023 compared to the same period in 2022 was attributable to an increase in wealth advisory and merchant services of $639,000, equity investment market valuation gains in the first nine months of 2023 of $149,000 compared to market valuation losses of $357,000 in the first nine months of 2022, and gains on sales of assets of $136,000 along with increases were noted in insurance commissionsSBA servicing and income from the wealth advisor division.other related fee income.

4553


Noninterest Expense
The following table represents the major components of noninterest expense for the periods indicated.
Table 4 - Noninterest ExpenseTable 4 - Noninterest ExpenseTable 4 - Noninterest Expense
Three Months Ended March 31,ChangeThree Months Ended September 30,ChangeNine Months Ended September 30,Change
(dollars in thousands)(dollars in thousands)20232022AmountPercent(dollars in thousands)20232022AmountPercent20232022AmountPercent
Salaries and employee benefitsSalaries and employee benefits$12,609 $13,272 $(663)(5.0)%Salaries and employee benefits$11,973 $12,154 $(181)(1.5)%$37,929 $40,498 $(2,569)(6.3)%
Occupancy and equipmentOccupancy and equipment1,622 1,619 0.2 Occupancy and equipment1,620 1,645 (25)(1.5)4,741 4,872 (131)(2.7)
Information technology expensesInformation technology expenses2,180 2,354 (174)(7.4)Information technology expenses2,064 2,491 (427)(17.1)6,406 7,394 (988)(13.4)
Professional feesProfessional fees715 869 (154)(17.7)Professional fees752 881 (129)(14.6)2,348 2,773 (425)(15.3)
Advertising and public relationsAdvertising and public relations993 766 227 29.6 Advertising and public relations766 876 (110)(12.6)2,432 2,406 26 1.1 
CommunicationsCommunications294 437 (143)(32.7)Communications224 471 (247)(52.4)710 1,325 (615)(46.4)
Other noninterest expenseOther noninterest expense2,752 2,488 264 10.6 Other noninterest expense3,482 2,849 633 22.2 8,912 8,380 532 6.3 
Total noninterest expenseTotal noninterest expense$21,165 $21,805 $(640)(2.9)%Total noninterest expense$20,881 $21,367 $(486)(2.3)%$63,478 $67,648 $(4,170)(6.2)%
Noninterest expense decreased for the three and nine months ended March 31,September 30, 2023 by $640,000486,000 and $4.2 million compared to the same periodperiods in 2022.2022, respectively. Decreases were seen in salariesall categories except other noninterest expense for the three month period and employee benefits, information technology expenses, professional fees and communications, which were offset by increases in all but advertising and public relations and other noninterest expenses.expense for the nine month period.
Salaries and employee benefits. Salaries and employee benefits for the three and nine months ended March 31,September 30, 2023 was $12.6$12.0 million and $37.9 million compared to $13.3$12.2 million and $40.5 million and for the same periodperiods ended March 31,September 30, 2022, a decrease of $181,000$663,000 and $2.6 million, respectively, or 5.0%. The decrease is primarily attributable toThese decreases in salaries and employee benefits such as group insuranceexpenses are related to a reduction in force initiative along with lower commissions and commissions which is partially offset by salary compensation expense.bonus expenses.
Information technology expenses. Information technology expense for the three and nine months ended March 31,September 30, 2023 was $2.2$2.1 million and $6.4 million compared to $2.4$2.5 million and $7.4 million for the same periodperiods ended March 31,September 30, 2022, a decrease of $174,000, or 7.4%.$427,000 and $988,000, respectively. These decreases relate to a decrease in data processing expenses due to a renewed contract with the Company's core processor resulting in cost savings which is partially offset by increased software expenses.
Professional fees. Professional fees for the three and nine months ended March 31,September 30, 2023 was $715,000$752,000 and $2.3 million compared to $869,000$881,000 and $2.8 million for the same periodperiods ended March 31,September 30, 2022, a decrease of $154,000 , or 17.7%. This decrease is$129,000 and $425,000, respectively. These decreases are the result of lower consulting and legal fees in the first quarter of 2023 compared to the first quarter of 2022 which included fees associated with the acquisition of SouthCrest Financial Group, Inc.
Advertising and public relations. Advertising and public relations expenses for the three and nine months ended March 31,September 30, 2023 was $993,000$766,000 and $2.4 million compared to $766,000$876,000 and $2.4 million for the same periods ended September 30, 2022, a decrease of $110,000 for the three month period ended March 31, 2022,and an increase of $227,000, or 29.6%. This$26,000 for the nine month period, respectively. The decrease for the three month period can be attributed to the expense control initiative implemented in 2023. The increase for the nine month period is the result of a donation to the Georgia Scholarship Program during the first quarter of 2023.
Communications. Communications expenses for the three and nine months ended March 31,September 30, 2023 was $294,000$224,000 and $710,000 compared to $437,000$471,000 and $1,325,000 for the same periodperiods ended March 31,September 30, 2022, a decrease of $143,000, or 32.7%. This$247,000 and $615,000, respectively. The decrease for both periods is the result of telephone service contracts related to the acquisition of SouthCrest Financial Group, Inc. that waswere paid through the end of the contractcontracts, one in June 2022 and the other in August 2022.

54


Other noninterest expenses. Other noninterest expense for the three and nine months ended March 31,September 30, 2023 was $2.8$3.5 million and $8.9 million compared to $2.5$2.8 million and $8.4 million for the same periodperiods ended March 31,September 30, 2022, an increase of $264,000, or 10.6%.$633,000 and $532,000, respectively. These increases relate primarily to increased servicing rights valuation, city and county taxes, SBA broker fees and other loan related costs offset by decreases in travel and cityentertainment, printing and county taxes.supplies and deposit related expenses.
Income Tax Expense
Income tax expense for the three and nine months ended March 31,September 30, 2023 was $1.1$1.7 million and $4.0 million compared to $1.2$1.1 million and $2.5 million for the same periodperiods in 2022. The Company’s effective tax rates for the three and nine months ended March 31,September 30, 2023 were 22.2% and 2022 were 18.2%19.7% compared to 17.4% and 17.9%, respectively.15.2% for the three and nine months ended September 30, 2022. The largest driver of the difference is the tax exempt income primarily from BOLI and tax exempt

46


interest along with the favorable tax impact of the donation made to the Georgia Scholarship Program during the first quarter of 2023 and Georgia state tax credits in 2022.
.Balance Sheet Review
Total assets increased to $3.0$3.1 billion at March 31,September 30, 2023 from $2.9 billion at December 31, 2022.

Loans and Allowance for Credit Losses
At March 31,September 30, 2023, gross loans outstanding (excluding loans held for sale) were $1.8$1.9 billion, an increase of $62.7$127.9 million, or 3.6%7.4%, compared to $1.7 billion at December 31, 2022.
At March 31,September 30, 2023, approximately 68.7%65.2% of our loans are secured by commercial real estate. While we have seen significant growth in theOur total commercial real estate portfolio over the past several months, weloans have now shifteddecreased slightly during 2023 as our focus has been shifted away from commercial real estate lending for 2023.and more toward residential real estate and consumer which is driven by our marine and RV lending division. We are starting to see our loan pipelines decrease as we continue to increasemaintain competitive loan pricing and maintain tightened credit standards.
The following table presents a summary of the loan portfolio as of March 31,September 30, 2023 and December 31, 2022.
Table 5 - Loans OutstandingTable 5 - Loans OutstandingTable 5 - Loans Outstanding
(dollars in thousands)(dollars in thousands)March 31, 2023December 31, 2022(dollars in thousands)September 30, 2023December 31, 2022
Construction, land and land development$249,720 $229,435 
Other commercial real estate985,627 975,447 
Total commercial real estate1,235,347 1,204,882 
Residential real estate316,415 290,054 
Commercial, financial, & agricultural225,269 223,923 
Consumer and other22,822 18,247 
Total loans$1,799,853 $1,737,106 
As a percentage of total loans:
Construction, land and land development13.9 %13.2 %
Construction, land & land developmentConstruction, land & land development$245,268 $229,435 
Other commercial real estateOther commercial real estate54.8 %56.2 %Other commercial real estate969,168 975,447 
Total commercial real estateTotal commercial real estate68.7 %69.4 %Total commercial real estate1,214,436 1,204,882 
Residential real estateResidential real estate17.6 %16.7 %Residential real estate339,501 290,054 
Commercial, financial & agriculturalCommercial, financial & agricultural12.5 %12.9 %Commercial, financial & agricultural252,725 223,923 
Consumer and otherConsumer and other1.2 %1.1 %Consumer and other58,309 18,247 
Total loansTotal loans100 %100 %Total loans$1,864,971 $1,737,106 
The Company's risk mitigation processes include an independent loan review designed to evaluate the credit risk in the loan portfolio and to ensure credit grade accuracy. The analysis serves as a tool to assist management in assessing the overall credit quality of the loan portfolio and the adequacy of the allowance for credit losses. Loans classified as "substandard" are loans which are inadequately protected by the current credit worthiness and paying capacity of the borrower and/or the collateral pledged. These assets exhibit well-defined weaknesses or are showing signs there is a distinct possibility the Company will sustain some loss if the deficiencies are not corrected. These weaknesses may be characterized by past due performance, operating losses and/or questionable collateral values. Loans classified as "doubtful" are those loans that have characteristics similar to substandard loans but have an increased risk of loss. Loans classified as "loss" are those loans which are considered uncollectible and are in the process of being charged off.
The Company regularly monitors the composition of the loan portfolio as part of its evaluation over the adequacy of the allowance for credit losses. The Company focuses on the following loan categories: (1) construction, land & land

4755


development; (2) commercial, financial & agricultural; (3) other commercial real estate; (4) residential real estate; and (5) consumer and other.
The allowance for credit losses for loans is a reserve established through charges to earnings in the form of a provision for credit losses. The provision for credit losses for loans is based on management’s evaluation of the size and composition of the loan portfolio, the level of non-performing and past-due loans, historical trends of charged off loans and recoveries, prevailing economic conditions and other factors management deems appropriate. The Company’s management has established an allowance for credit losses for loans which it believes is adequate to cover expected credit losses over the expected life of a loan exposure and unfunded commitments where the likelihood is that funding will occur. Based on a credit evaluation of the loan portfolio, management presents a quarterly review of the allowance for credit losses for loans and allowance for credit losses on unfunded commitments to the Company’s Board of Directors, which primarily focuses on risk by evaluating individual loans in certain risk categories. These categories have also been established by management and take the form of loan grades. By grading the loan portfolio in this manner the Company’s management is able to effectively evaluate the portfolio by risk, which management believes is the most effective way to analyze the loan portfolio and thus analyze the adequacy of the allowance for credit losses on loans.
The allowance for credit losses on loans is established by examining (1) the large classified loans, nonaccrual loans and loans considered impaired and evaluating them individually to determine the specific reserve allocation and (2) the remainder of the loan portfolio to allocate a portion of the allowance based on past loss experience and the economic conditions for the particular loan category. The Company also considers other factors such as changes in lending policies and procedures; changes in national, regional and/or local economic and business conditions; changes in the nature and volume of the loan portfolio; changes in the experience, ability and depth of either the market president or lending staff; changes in the volume and severity of past-due and classified loans; changes in the quality of the loan review system; and other factors management deems appropriate.
The allowance for credit losses on off-balance sheet credit exposures is adjusted as a provision for credit loss expense. The estimate includes consideration of the likelihood that funding will occur and an estimate of expected credit losses on commitments expected to be funded over its estimated life. The ACL is calculated using the same aggregate reserve rates calculated for the funded portion of loans at the portfolio level applied to the amount of commitments expected to fund.
The allowance for credit losses on loans was $16.6$17.4 million at March 31,September 30, 2023 compared to $12.9$15.2 million at March 31,September 30, 2022, an increase of $3.7$2.2 million, or 28.5%14.4%. The allowance for credit losses on loans as a percentage of loans was 0.92%0.93% and 0.95%0.96% at March 31,September 30, 2023 and 2022, respectively. The provision for credit losses on loans was $761,000$1.0 million compared to $50,000$1.3 million for the three months ended March 31,September 30, 2023 and March 31,September 30, 2022, respectively. The provision for credit losses for the quarter ended March 31,September 30, 2023 includes $761,000$1.0 million in credit losses on loans and $139,000no change in credit losses on unfunded commitments. The provision for credit losses was $2.1 million compared to $2.5 million for the nine months ended September 30, 2023 and September 30, 2022, respectively. The provision for credit losses for the nine months ended September 30, 2023 includes $2.2 million in credit losses on loans and a release of $91,000 in credit losses on unfunded commitments. The amount of provision expense recorded in each period was the amount required such that the total allowance for credit losses reflected the appropriate balance, in the estimation of management, that was sufficient to cover expected credit losses on loans over the expected life of a loan exposure and unfunded commitments where the likelihood is that funding will occur. The primary reason for the increasedecrease in allowance to loans as a percentage for loans and provision is primarily due to the Bank's slowdown in loan growth.growth, with a portion of that loan growth being the funding of loan commitments that were previously reserved for under the CECL methodology..
Additional information about the Company’s allowance for credit losses is provided in Note 4 to our consolidated financial statements as of March 31,September 30, 2023, included elsewhere in this Quarterly Report on Form 10-Q.

56


The following table presents an analysis of the allowance for credit losses on loans as of and for the threenine months ended March 31,September 30, 2023 and 2022:
Table 6 - Analysis of Allowance for Credit Losses on LoansTable 6 - Analysis of Allowance for Credit Losses on LoansTable 6 - Analysis of Allowance for Credit Losses on Loans
March 31, 2023March 31, 2022September 30, 2023September 30, 2022
(dollars in thousands)(dollars in thousands)Reserve%*Reserve%*(dollars in thousands)Reserve%*Reserve%*
Construction, land and land development$2,342 13.9 %$1,339 12.6 %
Construction, land & land developmentConstruction, land & land development$2,215 13.2 %$1,930 14.9 %
Other commercial real estateOther commercial real estate8,122 54.8 %7,355 59.3 %Other commercial real estate8,720 52.0 %8,378 55.8 %
Residential real estateResidential real estate4,112 17.6 %1,811 15.4 %Residential real estate2,773 18.2 %1,935 15.2 %
Commercial, financial, & agricultural1,657 12.5 %2,087 11.5 %
Commercial, financial & agriculturalCommercial, financial & agricultural3,020 13.5 %2,730 13.0 %
Consumer and otherConsumer and other366 1.2 %327 1.3 %Consumer and other640 3.1 %209 1.1 %
$16,599 100 %$12,919 100 %$17,368 100 %$15,182 100 %
*Percentage represents the loan balance in each category expressed as a percentage of total end of period loans.

4857


The following table presents a summary of allowance for credit loss for the three and nine months ended March 31,September 30, 2023 and 2022.
Table 7 - Summary of Allowance for Credit Losses on LoansTable 7 - Summary of Allowance for Credit Losses on LoansTable 7 - Summary of Allowance for Credit Losses on Loans
Three Months EndedThree Months EndedNine Months Ended
(dollars in thousands)(dollars in thousands)March 31, 2023March 31, 2022(dollars in thousands)September 30, 2023September 30, 2022September 30, 2023September 30, 2022
Allowance for credit losses on loans - beginning balanceAllowance for credit losses on loans - beginning balance$16,128 $12,910 Allowance for credit losses on loans - beginning balance$17,066 $13,963 $16,128 $12,910 
Adoption of ASU 2016-13Adoption of ASU 2016-13(53)— Adoption of ASU 2016-13— — (53)— 
Charge-offs:Charge-offs:Charge-offs:
Construction, land and land development— — 
Construction, land & land developmentConstruction, land & land development— — — — 
Other commercial real estateOther commercial real estate— 58 Other commercial real estate— — — 58 
Residential real estateResidential real estate— 18 Residential real estate— — — 48 
Commercial, financial, & agricultural273 16 
Commercial, financial & agriculturalCommercial, financial & agricultural714 118 1,157 266 
Consumer and otherConsumer and other16 Consumer and other14 33 17 54 
Total loans charged-offTotal loans charged-off276 108 Total loans charged-off728 151 1,174 426 
Recoveries:Recoveries:Recoveries:
Construction, land and land development
Construction, land & land developmentConstruction, land & land development16 
Other commercial real estateOther commercial real estate14 Other commercial real estate33 79 
Residential real estateResidential real estate11 Residential real estate23 40 45 
Commercial, financial, & agricultural44 
Commercial, financial & agriculturalCommercial, financial & agricultural13 180 63 
Consumer and otherConsumer and otherConsumer and other10 14 25 
Total recoveriesTotal recoveries39 67 Total recoveries30 50 276 228 
Net (recoveries)/charge-offsNet (recoveries)/charge-offs237 41 Net (recoveries)/charge-offs698 101 898 198 
Provision for credit losses on loansProvision for credit losses on loans761 50 Provision for credit losses on loans1,000 1,320 2,191 2,470 
Allowance for credit losses on loans- ending balanceAllowance for credit losses on loans- ending balance$16,599 $12,919 Allowance for credit losses on loans- ending balance$17,368 $15,182 $17,368 $15,182 
Net (recoveries)/charge-offs to average loans (annualized)0.05 %0.01 %
Net charge-offs to average loans (annualized)Net charge-offs to average loans (annualized)0.15 %0.03 %0.07 %0.02 %
Allowance for credit losses on loans to total loansAllowance for credit losses on loans to total loans0.92 0.95 Allowance for credit losses on loans to total loans0.93 0.96 0.93 0.96 
Allowance to nonperforming loansAllowance to nonperforming loans231.67 209.35 Allowance to nonperforming loans187.44 286.34 187.44 286.34 
Management believes the allowance for credit losses for loans is adequate to provide for losses inherent in the loan portfolio as of March 31,September 30, 2023.

4958


Nonperforming Assets
Asset quality experienced a slight decrease during the first threenine months of 2023. Nonperforming assets include nonaccrual loans, accruing loans contractually past due 90 days or more, repossessed personal property and other real estate owned ("OREO"). Nonaccrual loans totaled $7.2$9.3 million at March 31,September 30, 2023, an increase of $1.5$3.6 million, or 25.6%62.4%, from $5.7 million at December 31, 2022. There were no loanswas one loan contractually past due 90 days or more and still accruing or anytotaling $9 million at September 30, 2023. There was no repossessed personal property for either period presented. OREO totaled $812,000 at September 30, 2023 compared to $651,000 at March 31, 2023 and December 31, 2022. As of March 31,September 30, 2023, total nonperforming assets as a percent of total assets increased to 0.26%0.33% compared with 0.22% at December 31, 2022. The increase in nonperforming assets was primarily due to the repurchase of the government guaranteed portion of nonperforming loans, which were repurchased as part of the liquidation process and have no expected losses.
Generally, loans are placed on non-accrual status if principal or interest payments become 90 days past due and/or management deems the collectability of the principal and/or interest to be in question, as well as when required by regulatory requirements. Loans to a customer whose financial condition has deteriorated are considered for non-accrual status whether or not the loan is 90 days or more past due. Once interest accruals are discontinued, accrued but uncollected interest is charged to current year operations. Subsequent loan payments made on nonaccrual loans are recorded as a reduction of principal, and interest income is recorded only after principal recovery is reasonably assured. Classification of a loan as nonaccrual does not preclude the ultimate collection of loan principal or interest.
Foreclosed property is initially recorded at fair value, less estimated costs to sell. If the fair value, less estimated costs to sell, at the time of foreclosure is less than the loan balance, the deficiency is charged against the allowance for credit losses on loans. If the lesser of the fair value, less estimated costs to sell, or the listed selling price, less the costs to sell, of the foreclosed property decreases during the holding period, a valuation allowance is established with a charge to foreclosed property expense. When the foreclosed property is sold, a gain or loss is recognized on the sale for the difference between the sales proceeds and the carrying amount of the property.
Nonperforming assets at March 31,September 30, 2023 and December 31, 2022 were as follows:
Table 8 - Nonperforming AssetsTable 8 - Nonperforming AssetsTable 8 - Nonperforming Assets
(dollars in thousands)(dollars in thousands)March 31, 2023December 31, 2022(dollars in thousands)September 30, 2023December 31, 2022
Nonaccrual loansNonaccrual loans$7,165 $5,706 Nonaccrual loans$9,266 $5,706 
Loans past due 90 days and accruingLoans past due 90 days and accruing— — Loans past due 90 days and accruing— 
Other real estate ownedOther real estate owned651 651 Other real estate owned812 651 
Repossessed assetsRepossessed assets— — Repossessed assets— — 
Total nonperforming assetsTotal nonperforming assets$7,816 $6,357 Total nonperforming assets$10,087 $6,357 
Nonaccrual loans by loan segmentNonaccrual loans by loan segmentNonaccrual loans by loan segment
Construction, land and land development$124 $149 
Construction, land & land developmentConstruction, land & land development$92 $149 
Commercial real estateCommercial real estate1,541 1,509 Commercial real estate1,589 1,509 
Residential real estateResidential real estate2,953 2,686 Residential real estate3,289 2,686 
Commercial, financial & agriculturalCommercial, financial & agricultural2,530 1,341 Commercial, financial & agricultural4,275 1,341 
Consumer & otherConsumer & other17 21 Consumer & other21 21 
Total nonaccrual loansTotal nonaccrual loans$7,165 $5,706 Total nonaccrual loans$9,266 $5,706 
NPAs as a percentage of total loans and OREONPAs as a percentage of total loans and OREO0.43 %0.37 %NPAs as a percentage of total loans and OREO0.54 %0.37 %
NPAs as a percentages of total assetsNPAs as a percentages of total assets0.26 %0.22 %NPAs as a percentages of total assets0.33 %0.22 %
Nonaccrual loans as a percentage of total loansNonaccrual loans as a percentage of total loans0.40 %0.33 %Nonaccrual loans as a percentage of total loans0.50 %0.33 %
The Company had notwo loans modified due to financial difficulty during the three monthsnine month period ended March 31,September 30, 2023. See Note 3 - Loans, for additional details on loan modifications.






5059



Deposits
Deposits at March 31,September 30, 2023 and December 31, 2022 were as follows:
Table 9 - DepositsTable 9 - DepositsTable 9 - Deposits
(dollars in thousands)(dollars in thousands)March 31, 2023December 31, 2022(dollars in thousands)September 30, 2023December 31, 2022
Noninterest-bearing depositsNoninterest-bearing deposits$537,928 $569,170 Noninterest-bearing deposits$494,221 $569,170 
Interest-bearing depositsInterest-bearing deposits764,070 831,152 Interest-bearing deposits740,672 831,152 
SavingsSavings612,397 617,135 Savings681,229 617,135 
Time, $250,000 and overTime, $250,000 and over152,914 114,780 Time, $250,000 and over187,218 114,780 
Other timeOther time448,820 358,760 Other time487,992 358,760 
Total depositsTotal deposits$2,516,129 $2,490,997 Total deposits$2,591,332 $2,490,997 
Total deposits increased $25.1$100.3 million to $2.52$2.59 billion at March 31,September 30, 2023 from $2.49 billion at December 31, 2022. As of March 31,September 30, 2023, 21.4%19.1% of total deposits were comprised of noninterest-bearing accounts and 78.6%80.9% were comprised of interest-bearing deposit accounts, compared to 22.8% and 77.2% as of December 31, 2022, respectively. The overall increase in our deposits is due primarily to the increase in rates the Company offers on its time deposit products coupled with the Company's diversified core deposit base and long customer relationships. While the market is experiencing repricing of deposits, we have not seen any significant outflows. An increase in brokered deposits used to fund loan growth has also contributed to the overall increase in deposits.
We had $87.3$148.7 million and $50.8 million in brokered deposits at March 31,September 30, 2023 and December 31, 2022, respectively. We use brokered deposits, subject to certain limitations and requirements, as a source of funding to support our asset growth and augment the deposits generated from our branch network, which are our principal source of funding. Our level of brokered deposits varies from time to time depending on competitive interest rate conditions and other factors, and tends to increase as a percentage of total deposits when the brokered deposits are less costly than issuing internet certificates of deposit or borrowing from the FHLB.
The Company's estimated uninsured deposits were $790.7$740.0 million at March 31,September 30, 2023, or 30.96%28.21% of total Bank deposits compared to $882.2 million at December 31, 2022, or 34.85% of total Bank deposits. Adjusted uninsured deposit estimate (which excludes deposits collateralized by public funds and internal accounts) were $444.6$451.9 million at March 31,September 30, 2023, or 17.41%17.22% of total Bank deposits compared to $531.7 million at December 31, 2022, or 21.01% of total Bank deposits. Adjusted uninsured deposits represent a small percentage of our overall deposits, which increases the stability of our deposit base and lowers our overall funding risk.

Off-Balance Sheet Arrangements
The Company is a party to credit related financial instruments with off-balance sheet risk in the normal course of business to meet the financing needs of its customers. These financial instruments include commitments to extend credit, standby letters of credit and commercial letters of credit. Such commitments involve, to varying degrees, elements of credit and interest rate risk in excess of the amount recognized in the consolidated balance sheets.
The Company’s exposure to credit loss is represented by the contractual amount of these commitments. The Company follows the same credit policies in making commitments as it does for on-balance sheet instruments. The Company evaluates each customer’s creditworthiness on a case-by-case basis. The amount of collateral obtained, if deemed necessary, upon extension of credit, is based on management’s credit evaluation of the borrower. The type of collateral held varies, but may include cash or cash equivalents, unimproved or improved real estate, personal property or other acceptable collateral.
See Note 7 to our consolidated financial statements as of March 31,September 30, 2023, included elsewhere in this Form 10-Q, for a table setting forth the financial instruments that were outstanding whose contract amounts represent credit risk and more information regarding our off-balance sheet arrangements as of March 31,September 30, 2023 and December 31, 2022.
Liquidity
An important part of the Bank's liquidity resides in the asset portion of the balance sheet, which provides liquidity primarily through loan interest and principal repayments and the maturities and sales of securities, as well as the ability to use these assets as collateral for borrowings on a secured basis.

5160


The Bank's main source of liquidity is customer interest-bearing and noninterest-bearing deposit accounts. Liquidity is also available from wholesale funding sources consisting primarily of Federal funds purchased, FHLB advances and brokered deposits. These sources of liquidity are generally short-term in nature and are used as necessary to fund asset growth and meet other short-term liquidity needs. The Company also has access to the FRB Term Funding Program which offers loans to eligible depository institutions of up to one year in length.
To plan for contingent sources of funding not satisfied by both local and out-of-market deposit balances, the Company and the Bank have established multiple borrowing sources to augment their funds management. The Company has borrowing capacity through membership of the FHLB program. The Bank has also established overnight borrowing for Federal Funds purchased through various correspondent banks. There were no outstanding balances of Federal Funds purchased at March 31,September 30, 2023 and December 31, 2022, respectively.
Cash and cash equivalents at March 31,September 30, 2023 and December 31, 2022 were $82.0$141.3 million and $80.7 million, respectively. Cash and cash equivalents has remained stableincreased since year end 2022, with just a slight increaseprimarily due to increases in deposits. Management believes the various funding sources discussed above are adequate to meet the Company’s liquidity needs without any material adverse impact on our operating results.
Liquidity management involves the matching of cash flow requirements of customers and the ability of the Company to manage those requirements. These requirements of customers include, but are not limited to, deposits being withdrawn or providing assurance to borrowers that sufficient funds are available to meet their credit needs. We strive to maintain an adequate liquidity position by managing the balances and maturities of interest-earning assets and interest-bearing liabilities so that the balance we have in short-term assets at any given time will adequately cover any reasonably anticipated need for funds. Additionally, we maintain relationships with correspondent banks, which could provide funds on short notice, if needed. We have also invested in FHLB stock for the purpose of establishing credit lines with the FHLB. At March 31,September 30, 2023 and December 31, 2022, we had $165.0$185.0 million and $125.0 million, respectively, of outstanding advances from the FHLB. Based on the values of loans pledged as collateral, we had $567.0$587.9 million and $574.7 million of additional borrowing availability with the FHLB at March 31,September 30, 2023 and December 31, 2022, respectively.
Other sources of liquidity include overnight borrowings from the Federal Reserve Discount Window, as well as access to the FRB Term Funding Program, of $57.2$54.3 million and $100.0 million, respectively, of which there was no outstanding balance on either facility at March 31,September 30, 2023. The Company also had unencumbered securities of $463.1$443.0 million, and $53.4$84.8 million in FRB Reserves and $55.3 million in other cash and due from banks as of March 31,September 30, 2023. Unencumbered investment securities provide the ability to either be pledged as collateral with borrowing sources or sold and converted to cash.
The Company is a separate entity from the Bank, and as such it must provide for its own liquidity. The Company is responsible for the payment of dividends declared for its common shareholders and payment of interest and principal on any outstanding debt or trust preferred securities. These obligations are met through internal capital resources such as service fees and dividends from the Bank, which are limited by applicable laws and regulations.

Capital Resources
The Company and the Bank isare required under federal law to maintain certain minimum capital levels based on ratios of capital to total assets and capital to risk-weighted assets. The required capital ratios are minimums, and the federal banking agencies may determine that a banking organization, based on its size, complexity or risk profile, must maintain a higher level of capital in order to operate in a safe and sound manner. Risks such as concentration of credit risks and the risk arising from non-traditional activities, as well as the institution’s exposure to a decline in the economic value of its capital due to changes in interest rates, and an institution’s ability to manage those risks are important factors that are to be taken into account by the federal banking agencies in assessing an institution’s overall capital adequacy.
The table below summarizes the capital requirements applicable to the Company and the Bank in order to be considered “well-capitalized” from a regulatory perspective, as well as the Company's and the Bank’s capital ratios as of March 31,September 30, 2023 and December 31, 2022. The Company and the Bank exceeded all regulatory capital requirements and was considered to be “well-capitalized” as of March 31,September 30, 2023 and December 31, 2022. There have been no conditions or events since March 31, 2023 that management believes would change

5261


September 30, 2023 that management believes would change this classification.
Table 10 - Capital Ratio RequirementsTable 10 - Capital Ratio RequirementsTable 10 - Capital Ratio Requirements
Minimum RequirementWell-capitalized¹Minimum RequirementWell-capitalized
Risk-based ratios:Risk-based ratios:Risk-based ratios:
Common equity tier 1 capital (CET1)Common equity tier 1 capital (CET1)4.5 %6.5 %Common equity tier 1 capital (CET1)4.5 %6.5 %
Tier 1 capitalTier 1 capital6.0 8.0 Tier 1 capital6.0 8.0 
Total capitalTotal capital8.0 10.0 Total capital8.0 10.0 
Leverage ratioLeverage ratio4.0 5.0 Leverage ratio4.0 5.0 
(1) The prompt corrective action provisions are only applicable at the bank level.
Table 11 - Capital RatiosTable 11 - Capital RatiosTable 11 - Capital Ratios
CompanyCompanyMarch 31, 2023December 31, 2022CompanySeptember 30, 2023December 31, 2022
CET1 risk-based capital ratioCET1 risk-based capital ratio11.01 %11.34 %CET1 risk-based capital ratio11.36 %11.34 %
Tier 1 risk-based capital ratioTier 1 risk-based capital ratio12.14 12.49 Tier 1 risk-based capital ratio12.46 12.49 
Total risk-based capital ratioTotal risk-based capital ratio14.80 15.11 Total risk-based capital ratio15.11 15.11 
Leverage ratioLeverage ratio8.90 9.17 Leverage ratio8.93 9.17 
Colony BankColony BankColony Bank
CET1 risk-based capital ratioCET1 risk-based capital ratio12.02 %12.22 %CET1 risk-based capital ratio12.56 %12.22 %
Tier 1 risk-based capital ratioTier 1 risk-based capital ratio12.02 12.22 Tier 1 risk-based capital ratio12.56 12.22 
Total risk-based capital ratioTotal risk-based capital ratio12.88 12.99 Total risk-based capital ratio13.43 12.99 
Leverage ratioLeverage ratio8.82 8.97 Leverage ratio8.99 8.97 



5362


ITEM 3 – QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
The Company's primary market risk exposures are credit risk, interest rate risk, and to a lesser degree, liquidity risk. The Bank operates under an Asset Liability Management Policy which is approved by the ALCO, which is a Board committee that meets regularly. The policy outlines limits on interest rate risk in terms of changes in net interest income and changes in the net market values of assets and liabilities over certain changes in interest rate environments. These measurements are made through a simulation model which projects the impact of changes in interest rates on the Bank's assets and liabilities. The policy also outlines responsibility for monitoring interest rate risk and the process for the approval, implementation and monitoring of interest rate risk strategies to achieve the Bank's interest rate risk objectives.
The following table presents our interest sensitivity position at the dates indicated.
Table 12 - Interest SensitivityTable 12 - Interest SensitivityTable 12 - Interest Sensitivity
Increase (Decrease) in Net Interest Income from Base Scenario atIncrease (Decrease) in Net Interest Income from Base Scenario at
March 31, 2023December 31, 2022September 30, 2023December 31, 2022
Changes in ratesChanges in ratesChanges in rates
200 basis point increase200 basis point increase(0.99)%2.59%200 basis point increase(0.01)%2.59%
100 basis point increase100 basis point increase(0.41)1.37100 basis point increase0.051.37
100 basis point decrease100 basis point decrease1.35(0.61)100 basis point decrease2.64(0.61)
See Part II, Item 7A, “Quantitative and Qualitative Disclosures About Market Risk,” of the Company’s 2022 Form 10-K for additional disclosures related to market and interest rate risk.
There are no material changes during the period covered by this Report to Part II, Item 7A, “Quantitative and Qualitative Disclosures About Market Risk” previously disclosed in the Company's 2022 Form 10-K.

ITEM 4 – CONTROLS AND PROCEDURES
Under the supervision and with the participation of management, including the Company’s Chief Executive Officer and Acting Chief Financial Officer, the Company has evaluated its disclosure controls and procedures (as such term is defined in Rules 13a-15(e) or 15d-15(e) promulgated under the Securities Exchange Act of 1934, as amended (the “Exchange Act”)), as of the end of the period covered by this report, as required by paragraph (b) of Rules 13a-15 or 15d-15 of the Exchange Act. Based on such evaluation, the Company's Chief Executive Officer and Acting Chief Financial Officer has concluded that, as of the end of the period covered by this report, the Company’s disclosure controls and procedures were effective for ensuring that information the Company is required to disclose in reports that it files or submits under the Exchange Act, as amended, is recorded, processed, summarized and reported within the time periods specified in the SEC's rules and forms and that such information is accumulated and communicated to the Company's senior management, including its Chief Executive Officer and Acting Chief Financial Officer, as appropriate to allow timely decisions regarding required disclosure.
During the quarter ended March 31,September 30, 2023, there were no changes in the Company’s internal control over financial reporting identified in connection with the evaluation required by paragraph (d) of Rules 13a-15 or 15d-15 of the Exchange Act that has materially affected, or is reasonably likely to materially affect, the Company’s internal control over financial reporting.

5463


Part II – OTHER INFORMATION
ITEM 1 – LEGAL PROCEEDINGS
In the ordinary course of business, there are various legal proceedings pending against the Company and the Bank. The aggregate liabilities, if any, arising from such proceedings would not, in the opinion of management, have a material adverse effect on the Company’s consolidated financial position.

ITEM 1A – RISK FACTORS
In addition to the other information set forth in this Quarterly Report, you should carefully consider the factors discussed in "Part I - Item IA - Risk Factors” of the Company’s 2022 Form 10-K and "Part II - Item IA - Risk Factors" of the Company's Quarterly Report on Form 10-Q for the quarter ended March 31, 2023 ("2023 1Q Form 10-Q"), which could materially affect its business, financial position, results of operations, cash flows, or future results. Please be aware that these risks may change over time and other risks may prove to be important in the future. New risks may emerge at any time, and we cannot predict such risks or estimate the extent to which they may affect our business, financial condition or results of operations, or the trading price of our securities.
Other than the risk factor set forth below related to the recent negative developments in the banking industry, thereThere are no material changes during the period covered by this Report to the risk factors previously disclosed in the Company's 2022 Form 10-K.
Recent negative developments in the banking industry could adversely affect our current10-K and projected business operations and our financial condition and results of operations.2023 1Q Form 10-Q.

The recent bank failures and related negative media attention have generated significant market trading volatility among publicly traded bank holding companies and, in particular, regional banks like the Company. These developments have negatively impacted customer confidence in regional banks, which could prompt customers to maintain their deposits with larger financial institutions. Further, competition for deposits has increased in recent periods, and the cost of funding has similarly increased, putting pressure on our net interest margin. If we were required to sell a portion of our securities portfolio to address liquidity needs, we may incur losses, including as a result of the negative impact of rising interest rates on the value of our securities portfolio, which could negatively affect our earnings and our capital. If we were required to raise additional capital in the current environment, any such capital raise may be on unfavorable terms, thereby negatively impacting book value and profitability. While we have taken actions to improve our funding, there is no guarantee that such actions will be successful or sufficient in the event of sudden liquidity needs.

We also anticipate increased regulatory scrutiny – in the course of routine examinations and otherwise – and new regulations directed towards banks of similar size to the Bank, designed to address the recent negative developments in the banking industry, all of which may increase the Company’s costs of doing business and reduce its profitability. Among other things, there may be an increased focus by both regulators and investors on deposit composition, the level of uninsured deposits, losses embedded in the held-to-maturity portion of our securities portfolio, contingent liquidity, CRE composition and concentration, capital position and our general oversight and internal control structures regarding the foregoing. As primarily a commercial bank, the Bank has an elevated degree of uninsured deposits compared to larger national banks or smaller community banks with a stronger focus on retail deposits, and also maintains a robust CRE portfolio. As a result, the Bank could face increased scrutiny or be viewed as higher risk by regulators and the investor community.










55


ITEM 2 – UNREGISTERED SALE OF EQUITY SECURITIES, AND USE OF PROCEEDS, AND ISSUER PURCHASES OF EQUITY SECURITIES
(a) There were no unregistered shares of the Company’s common stock sold during the three-month period ended March 31,September 30, 2023.
(b) Not applicable.
(c) There were no purchasesrepurchases of the Company's equity securities by the Company or its affiliatesour common stock during the three-month period ended March 31,third quarter of 2023.


ITEM 3 – DEFAULTS UPON SENIOR SECURITIES
None.

ITEM 4 – MINE SAFETY DISCLOSURES
Not applicable.

ITEM 5 – OTHER INFORMATION
None.Pursuant to Item 408(a) of Regulation S-K, none of the Company's directors or executive officers adopted, terminated or modified a Rule 10b5-1 trading arrangement or a non-Rule 10b5-1 trading arrangement during the three months ended September 30, 2023.

64


ITEM 6 – EXHIBITS
3.1
3.2
Articles of Amendment to Articles of Incorporation, As Amended, of Colony Bankcorp, Inc.-filed as Exhibit 3.2 to the Registrant's Quarterly Report on Form 10-Q (File No. 0-12436), filed with the Commission on August 12, 2022 and incorporated herein by reference.
3.3
31
32
101
Interactive data files pursuant to Rule 405 of Regulation S-T, formatted in Inline XBRL: (i) Condensed Consolidated Balance Sheets as of March 31,September 30, 2023 and December 31, 2022; (ii) Condensed Consolidated Statements of Income for the Three and Nine Months Ended March 31,September 30, 2023 and 2022; (iii) Condensed Consolidated Statements of Comprehensive Income for the Three and Nine Months Ended March 31,September 30, 2023 and 2022; (iv) Condensed Consolidated Statements of Changes in Stockholders’ Equity for the Three and Nine Months Ended March 31,September 30, 2023 and 2022; (v) Condensed Consolidated Statements of Cash Flows for the ThreeNine Months Ended March 31,September 30, 2023 and 2022; and (vi) Notes to Unaudited Condensed Consolidated Financial Statements*
104The cover page from Colony Bankcorp’s Quarterly Report on Form 10-Q for the three and nine months ended March 31,September 30, 2023 (formatted in Inline XBRL and included in Exhibit 101)


5665


SIGNATURES
Pursuant to the requirements of the Securities and Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
Colony Bankcorp, Inc.
/s/ T. Heath Fountain
Date:     May 10,November 8, 2023T. Heath Fountain
Chief Executive Officer/Acting Chief Financial Officer
(Duly Authorized Officer and Principal Financial Officer)


5766