0000713676us-gaap:ServicingContractsMemberpnc:CommercialMortgagesMemberus-gaap:FairValueInputsLevel3Memberus-gaap:AvailableforsaleSecuritiesMemberus-gaap:FairValueMeasurementsRecurringMember2021-12-31FairValueMeasurementsRecurringMember2022-03-31
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, DC 20549
FORM 10-Q
| | | | | |
☒ | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended SeptemberJune 30, 20222023
or
| | | | | |
☐ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to
Commission file number 001-09718
The PNC Financial Services Group, Inc.
(Exact name of registrant as specified in its charter)
| | | | | | | | |
Pennsylvania | | 25-1435979 |
(State or other jurisdiction of incorporation or organization) | | (I.R.S. Employer Identification No.) |
The Tower at PNC Plaza, 300 Fifth Avenue, Pittsburgh, Pennsylvania 15222-2401
(Address of principal executive offices, including zip code)
(888) 762-2265
(Registrant’s telephone number including area code)
(Former name, former address and former fiscal year, if changed since last report)
Securities registered pursuant to Section 12(b) of the Act:
| | | | | | | | |
Title of Each Class | Trading Symbol(s) | Name of Each Exchange on Which Registered |
Common Stock, par value $5.00 | PNC | New York Stock Exchange |
Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer”, “accelerated filer”, “smaller reporting company”, and “emerging growth company” in Rule 12b-2 of the Exchange Act.
| | | | | | | | | | | | | | | | | | | | |
Large accelerated filer | | ☒ | | Accelerated filer | | ☐ |
Non-accelerated filer | | ☐ | | Smaller reporting company | | ☐ |
| | | | Emerging growth company | | ☐ |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
Yes ☐ No ☒
As of OctoberJuly 17, 2022,2023, there were 403,319,033398,254,594 shares of the registrant’s common stock ($5 par value) outstanding.
THE PNC FINANCIAL SERVICES GROUP, INC.
Cross-Reference Index to ThirdSecond Quarter 20222023 Form 10-Q
| | | | | |
| Pages |
PART I – FINANCIAL INFORMATION | |
Item 1. Financial Statements (Unaudited). | |
| |
| |
| |
| |
|
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations (MD&A). | |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
Item 3. Quantitative and Qualitative Disclosures about Market Risk. | 21-38, 49-50, 83-89 |
Item 4. Controls and Procedures. | |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| MD&A TABLE REFERENCE | MD&A TABLE REFERENCE | | MD&A TABLE REFERENCE | |
Table | Table | Description | Page | Table | Description | Page |
1 | 1 | | | 1 | | |
2 | 2 | | | 2 | | |
3 | 3 | | | 3 | | |
4 | 4 | | | 4 | | |
5 | 5 | | | 5 | | |
6 | 6 | | | 6 | | |
7 | 7 | | | 7 | | |
8 | 8 | | | 8 | | |
9 | 9 | | | 9 | | |
10 | 10 | | | 10 | | |
11 | 11 | | | 11 | | |
12 | 12 | | | 12 | | |
13 | 13 | | | 13 | | |
14 | 14 | | | 14 | | |
15 | 15 | | | 15 | | |
16 | 16 | | | 16 | | |
17 | 17 | | | 17 | | |
18 | 18 | | | 18 | | |
19 | 19 | | | 19 | | |
20 | 20 | | | 20 | | |
21 | 21 | | | 21 | | |
22 | 22 | | | 22 | | |
23 | 23 | | | 23 | | |
24 | 24 | | | 24 | | |
25 | 25 | | | 25 | | |
26 | 26 | | | 26 | | |
27 | 27 | | | 27 | | |
28 | 28 | | | 28 | | |
29 | 29 | | | 29 | | |
30 | 30 | | | 30 | | |
31 | 31 | | | 31 | | |
32 | 32 | | | 32 | | |
33 | 33 | | | 33 | | |
34 | | 34 | | |
35 | | 35 | | |
| NOTES TO CONSOLIDATED FINANCIAL STATEMENTS TABLE REFERENCE | NOTES TO CONSOLIDATED FINANCIAL STATEMENTS TABLE REFERENCE | | NOTES TO CONSOLIDATED FINANCIAL STATEMENTS TABLE REFERENCE | |
Table | Table | Description | Page | Table | Description | Page |
34 | | | |
35 | | | |
36 | 36 | | | 36 | | |
37 | 37 | | | 37 | | |
38 | 38 | | | 38 | | |
39 | 39 | | | 39 | | |
40 | 40 | | | 40 | | |
41 | 41 | | | 41 | | |
42 | 42 | | | 42 | | |
43 | 43 | | | 43 | | |
44 | 44 | | | 44 | | |
45 | 45 | | | 45 | | |
46 | 46 | | | 46 | | |
47 | 47 | | | 47 | | |
48 | 48 | | | 48 | | |
49 | 49 | | | 49 | | |
50 | 50 | | | 50 | | |
51 | 51 | | | 51 | | |
52 | 52 | | | 52 | | |
53 | 53 | | | 53 | | |
54 | 54 | | | 54 | | |
55 | 55 | | | 55 | | |
56 | 56 | | | 56 | | |
57 | 57 | | | 57 | | |
58 | 58 | | | 58 | | |
59 | 59 | | | 59 | | |
60 | 60 | | | 60 | | |
61 | 61 | | | 61 | | |
62 | 62 | | | 62 | | |
63 | 63 | | | 63 | | |
64 | 64 | | | 64 | | |
65 | 65 | | | 65 | | |
66 | 66 | | | 66 | | |
67 | 67 | | | 67 | | |
68 | 68 | | | 68 | | |
69 | 69 | | | 69 | | |
70 | 70 | | | 70 | | |
71 | 71 | | | 71 | | |
72 | 72 | | | 72 | | |
73 | 73 | | | 73 | | |
74 | 74 | | | 74 | | |
75 | 75 | | | 75 | | |
76 | 76 | | | 76 | | |
77 | 77 | | | 77 | | |
78 | | 78 | | |
79 | | 79 | | |
80 | | 80 | | |
FINANCIAL REVIEW
THE PNC FINANCIAL SERVICES GROUP, INC.
This Financial Review, including the Consolidated Financial Highlights, should be read together with our unaudited Consolidated Financial Statements and unaudited Statistical Information included elsewhere in this Quarterly Report on Form 10-Q (the Report“Report” or Form 10-Q)“Form 10-Q”) and with Items 6, 7, 8 and 9A of our 20212022 Annual Report on Form 10-K (2021(our “2022 Form 10-K)10-K”). We have reclassified certain prior period amounts to conform with the current period presentation, which we believe is more meaningful to readers of our consolidated financial statements. For information regarding certain business, regulatory and legal risks, see the following: the Risk Management section of this Financial Review and of Item 7 in our 20212022 Form 10-K; Item 1A Risk Factors included in our 2021first quarter 2023 Form 10-Q and our 2022 Form 10-K; and the Commitments and Legal Proceedings Notes of the Notes To Consolidated Financial Statements included in Item 1 of this Report and our first and second quarter 2022 Form 10-Qs and Item 8 of our 20212022 Form 10-K. Also, see the Cautionary Statement Regarding Forward-Looking Information section in this Financial Review and the Critical Accounting Estimates and Judgments section in this Financial Review and in our 20212022 Form 10-K for certain other factors that could cause actual results or future events to differ, perhaps materially, from historical performance and from those anticipated in the forward-looking statements included in this Report. See Note 1514 Segment Reporting in the Notes To Consolidated Financial Statements included in this Report for a reconciliation of total business segment earnings to total PNC consolidated net income as reported on a GAAP basis. In this Report, “PNC”,“PNC,” “we” or “us” refers to The PNC Financial Services Group, Inc. and its subsidiaries on a consolidated basis (except when referring to PNC as a public company, its common stock or other securities issued by PNC, which just refer to The PNC Financial Services Group, Inc.). References to The PNC Financial Services Group, Inc. or to any of its subsidiaries are specifically made where applicable.
See page 99107 for a glossary of certain terms and acronyms used in this Report. Table 1: Consolidated Financial Highlights
| | | | | | | | | | | | | | | | | | | | |
Dollars in millions, except per share data Unaudited | Three months ended | Nine months ended | |
September 30 | June 30 | September 30 | September 30 | September 30 | |
2022 | 2022 | 2021 | 2022 | 2021 | |
Financial Results (a) | | | | | | |
| | | | | | |
Net interest income | $ | 3,475 | | $ | 3,051 | | $ | 2,856 | | $ | 9,330 | | $ | 7,785 | | |
Noninterest income | 2,074 | | 2,065 | | 2,341 | | 6,027 | | 6,299 | | |
Total revenue | 5,549 | | 5,116 | | 5,197 | | 15,357 | | 14,084 | | |
Provision for (recapture of) credit losses | 241 | | 36 | | (203) | | 69 | | (452) | | |
Noninterest expense | 3,280 | | 3,244 | | 3,587 | | 9,696 | | 9,211 | | |
Income before income taxes and noncontrolling interests
| $ | 2,028 | | $ | 1,836 | | $ | 1,813 | | $ | 5,592 | | $ | 5,325 | | |
Income taxes
| 388 | | 340 | | 323 | | 1,027 | | 906 | | |
| | | | | | |
| | | | | | |
| | | | | | |
| | | | | | |
Net income | $ | 1,640 | | $ | 1,496 | | $ | 1,490 | | $ | 4,565 | | $ | 4,419 | | |
| | | | | | |
| | | | | | |
| | | | | | |
| | | | | | |
Net income attributable to common shareholders | $ | 1,558 | | $ | 1,409 | | $ | 1,416 | | $ | 4,328 | | $ | 4,216 | | |
Per Common Share
| | | | | | |
Basic | $ | 3.78 | | $ | 3.39 | | $ | 3.31 | | $ | 10.39 | | $ | 9.84 | | |
| | | | | | |
| | | | | | |
Diluted | $ | 3.78 | | $ | 3.39 | | $ | 3.30 | | $ | 10.39 | | $ | 9.83 | | |
| | | | | | |
| | | | | | |
| | | | | | |
| | | | | | |
Book value per common share | $ | 97.59 | | $ | 101.39 | | $ | 121.16 | | | | |
Performance Ratios | | | | | | |
Net interest margin (b) | 2.82 | % | 2.50 | % | 2.27 | % | 2.54 | % | 2.28 | % | |
Noninterest income to total revenue | 37 | % | 40 | % | 45 | % | 39 | % | 45 | % | |
Efficiency | 59 | % | 63 | % | 69 | % | 63 | % | 65 | % | |
Return on: | | | | | | |
Average common shareholders’ equity | 14.97 | % | 13.52 | % | 10.95 | % | 13.31 | % | 11.17 | % | |
Average assets | 1.19 | % | 1.10 | % | 1.06 | % | 1.11 | % | 1.16 | % | |
(a)The Executive Summary and Consolidated Income Statement Review portions of this Financial Review section provide information regarding items impacting the comparability of the periods presented.
(b)See explanation and reconciliation of this non-GAAP measure in Average Consolidated Balance Sheet and Net Interest Analysis and Reconciliation of Taxable-Equivalent Net Interest Income (non-GAAP) in the Statistical Information (Unaudited) section in Item 1 of this Report.
The PNC Financial Services Group, Inc. – Form 10-Q 1
Table 1: Consolidated Financial Highlights (Continued) (a)
| | | | | | | | | | | | | | |
Dollars in millions, except as noted Unaudited | September 30 2022 | December 31 2021 | September 30 2021 | |
Balance Sheet Data | | | | |
Assets | $ | 559,477 | | $ | 557,191 | | $ | 553,515 | | |
Loans | $ | 315,400 | | $ | 288,372 | | $ | 290,230 | | |
Allowance for loan and lease losses
| $ | 4,581 | | $ | 4,868 | | $ | 5,355 | | |
Interest-earning deposits with banks | $ | 40,278 | | $ | 74,250 | | $ | 75,478 | | |
Investment securities | $ | 136,451 | | $ | 132,962 | | $ | 125,606 | | |
| | | | |
| | | | |
| | | | |
| | | | |
| | | | |
| | | | |
| | | | |
| | | | |
Total deposits | $ | 438,194 | | $ | 457,278 | | $ | 448,902 | | |
Borrowed funds | $ | 54,633 | | $ | 30,784 | | $ | 33,471 | | |
| | | | |
Total shareholders’ equity | $ | 46,688 | | $ | 55,695 | | $ | 56,259 | | |
Common shareholders’ equity | $ | 39,444 | | $ | 50,685 | | $ | 51,250 | | |
| | | | |
| | | | |
| | | | |
| | | | |
| | | | |
| | | | |
| | | | |
| | | | |
| | | | |
| | | | |
| | | | |
Other Selected Ratios | | | | |
Common equity Tier 1 | 9.3 | % | 10.3 | % | 10.3 | % | |
| | | | |
| | | | |
| | | | |
| | | | |
| | | | |
| | | | |
Loans to deposits | 72 | % | 63 | % | 65 | % | |
Common shareholders’ equity to total assets | 7.1 | % | 9.1 | % | 9.3 | % | |
| | | | |
| | | | |
| | | | |
| | | | |
| | | | |
| | | | |
| | | | |
| | | | |
| | | | |
| | | | |
(a)The Executive Summary and Consolidated Balance Sheet Review portions of this Financial Review provide information regarding items impacting the comparability of the periods presented.
EXECUTIVE SUMMARY
Headquartered in Pittsburgh, Pennsylvania, we are one of the largest diversified financial institutions in the U.S. We have businesses engaged in retail banking, including residential mortgage, corporate and institutional banking and asset management, providing many of our products and services nationally. Our retail branch network is located coast-to-coast. We also have strategic international offices in four countries outside the U.S.
Key Strategic Goals
At PNC we manage our company for the long term. We are focused on the fundamentals of growing customers, loans, deposits and revenue and improving profitability, while investing for the future and managing risk, expenses and capital. We continue to invest in our products, markets and brand, and embrace our commitments to our customers, shareholders, employees and the communities where we do business.
We strive to serve our customers and expand and deepen relationships by offering a broad range of deposit, credit and fee-based products and services. We are focused on delivering those products and services to our customers with the goal of addressing their financial objectives and needs. Our business model is built on customer loyalty and engagement, understanding our customers’ financial goals and offering our diverse products and services to help them achieve financial well-being. Our approach is concentrated on organically growing and deepening client relationships across our businesses that meet our risk/return measures.
We are focused on our strategic priorities, which are designed to enhance value over the long term, and consist of:
•Expanding our leading banking franchise to new markets and digital platforms,
•Deepening customer relationships by delivering a superior banking experience and financial solutions, and
•Leveraging technology to innovate and enhance products, services, security and processes.create efficiencies that help us better serve customers.
Our capital and liquidity priorities are to support customers, fund business investments and return excess capital to shareholders, while maintaining appropriate capital and liquidity in light of economic conditions, the Basel III framework and other regulatory expectations. For more detail, see the Capital Highlights portion of this Executive Summary, the Liquidity and Capital Management portion of the Risk Management section of this Financial Review and the Supervision and Regulation section in Item 1 Business of our 20212022 Form 10-K.
Hurricane IanPresentation of Noninterest Income
DuringIn the last weekfourth quarter of September 2022, Hurricane Ian caused widespread damagePNC updated the name of the noninterest income line item “Capital markets related” to “Capital markets and advisory.” This update did not impact the components of the category. All periods presented herein reflect these changes. For a description of each updated noninterest income revenue stream, see Note 1 Accounting Policies in centralour 2022 Form 10-K.
Selected Financial Data
The following tables include selected financial data, which should be reviewed in conjunction with the Consolidated Financial Statements and southwest Florida,Notes included in Item 1 of this Report as well as the other disclosures in this Report concerning our historical financial performance, our future prospects and the risks associated with our business and financial performance.
1 The PNC Financial Services Group, Inc. – Form 10-Q
Table 1: Summary of Operations, Per Common Share Data and Performance Ratios
| | | | | | | | | | | | | | | | | | | | |
Dollars in millions, except per share data Unaudited | Three months ended | Six months ended | |
June 30 | March 31 | June 30 | June 30 | June 30 | |
2023 | 2023 | 2022 | 2023 | 2022 | |
Summary of Operations (a) | | | | | | |
| | | | | | |
Net interest income | $ | 3,510 | | $ | 3,585 | | $ | 3,051 | | $ | 7,095 | | $ | 5,855 | | |
Noninterest income | 1,783 | | 2,018 | | 2,065 | | 3,801 | | 3,953 | | |
Total revenue | 5,293 | | 5,603 | | 5,116 | | 10,896 | | 9,808 | | |
Provision for (recapture of) credit losses | 146 | | 235 | | 36 | | 381 | | (172) | | |
Noninterest expense | 3,372 | | 3,321 | | 3,244 | | 6,693 | | 6,416 | | |
Income before income taxes and noncontrolling interests
| $ | 1,775 | | $ | 2,047 | | $ | 1,836 | | $ | 3,822 | | $ | 3,564 | | |
Income taxes
| 275 | | 353 | | 340 | | 628 | | 639 | | |
| | | | | | |
| | | | | | |
| | | | | | |
| | | | | | |
Net income | $ | 1,500 | | $ | 1,694 | | $ | 1,496 | | $ | 3,194 | | $ | 2,925 | | |
| | | | | | |
| | | | | | |
| | | | | | |
| | | | | | |
Net income attributable to common shareholders | $ | 1,354 | | $ | 1,607 | | $ | 1,409 | | $ | 2,961 | | $ | 2,770 | | |
Per Common Share
| | | | | | |
Basic | $ | 3.36 | | $ | 3.98 | | $ | 3.39 | | $ | 7.35 | | $ | 6.62 | | |
| | | | | | |
| | | | | | |
Diluted | $ | 3.36 | | $ | 3.98 | | $ | 3.39 | | $ | 7.34 | | $ | 6.61 | | |
| | | | | | |
| | | | | | |
| | | | | | |
| | | | | | |
Book value per common share | $ | 105.67 | | $ | 104.76 | | $ | 101.39 | | | | |
Performance Ratios | | | | | | |
Net interest margin (b) | 2.79 | % | 2.84 | % | 2.50 | % | 2.81 | % | 2.39 | % | |
Noninterest income to total revenue | 34 | % | 36 | % | 40 | % | 35 | % | 40 | % | |
Efficiency | 64 | % | 59 | % | 63 | % | 61 | % | 65 | % | |
Return on: | | | | | | |
Average common shareholders’ equity | 13.01 | % | 16.11 | % | 13.52 | % | 14.53 | % | 12.53 | % | |
Average assets | 1.08 | % | 1.22 | % | 1.10 | % | 1.15 | % | 1.07 | % | |
(a)The Executive Summary and Consolidated Income Statement Review portions of this Financial Review section provide information regarding items impacting the comparability of the periods presented.
(b)See explanation and reconciliation of this non-GAAP measure in the Average Consolidated Balance Sheet and Net Interest Analysis and Reconciliation of Taxable-Equivalent Net Interest Income (non-GAAP) in the Statistical Information (Unaudited) section in Item 1 of this Report.
Table 2: Balance Sheet Highlights and Other Selected Ratios
| | | | | | | | | | | | | | |
Dollars in millions, except as noted Unaudited | June 30 2023 | December 31 2022 | June 30 2022 | |
Balance Sheet Highlights (a) | | | | |
Assets | $ | 558,207 | | $ | 557,263 | | $ | 540,786 | | |
Loans | $ | 321,761 | | $ | 326,025 | | $ | 310,800 | | |
Allowance for loan and lease losses
| $ | 4,737 | | $ | 4,741 | | $ | 4,462 | | |
Interest-earning deposits with banks | $ | 38,259 | | $ | 27,320 | | $ | 28,404 | | |
Investment securities | $ | 135,661 | | $ | 139,334 | | $ | 132,732 | | |
| | | | |
| | | | |
| | | | |
| | | | |
| | | | |
| | | | |
| | | | |
| | | | |
Total deposits | $ | 427,489 | | $ | 436,282 | | $ | 440,811 | | |
Borrowed funds | $ | 65,384 | | $ | 58,713 | | $ | 35,984 | | |
| | | | |
Total shareholders’ equity | $ | 49,320 | | $ | 45,774 | | $ | 47,652 | | |
Common shareholders’ equity | $ | 42,083 | | $ | 40,028 | | $ | 41,648 | | |
| | | | |
| | | | |
| | | | |
| | | | |
| | | | |
| | | | |
| | | | |
| | | | |
| | | | |
| | | | |
| | | | |
Other Selected Ratios | | | | |
Common equity Tier 1 | 9.5 | % | 9.1 | % | 9.6 | % | |
| | | | |
| | | | |
| | | | |
| | | | |
| | | | |
| | | | |
Loans to deposits | 75 | % | 75 | % | 71 | % | |
Common shareholders’ equity to total assets | 7.5 | % | 7.2 | % | 7.7 | % | |
| | | | |
| | | | |
| | | | |
| | | | |
| | | | |
| | | | |
| | | | |
| | | | |
| | | | |
| | | | |
(a)The Executive Summary and Consolidated Balance Sheet Review portions of this Financial Review provide information regarding items impacting the comparability of the periods presented.
Income Statement Highlights
Net income of $1.5 billion, or $3.36 per diluted common share, for the second quarter of 2023 decreased $194 million, or 11%, compared to $1.7 billion, or $3.98 per diluted common share, for the first quarter of 2023, primarily due to lower noninterest income, net interest income and increased expenses, partially offset by a key market arealower provision for us. The storm resulted in significant property damage to our customers, the closing or disruption of many businesses, including some of PNC’s branches and facilities, and damage to the community infrastructure. We continue to evaluate the impact to our businesses, and, based on our assessment to date, we do not expect Hurricane Ian to have a material impact on our operating results, including credit losses.
•For the three months ended June 30, 2023 compared to the three months ended March 31, 2023:
•Total revenue decreased $310 million, or 6%, to $5.3 billion.
•Net interest income of $3.5 billion decreased $75 million, or 2%, as higher yields on interest-earning assets were more than offset by increased funding costs as well as lower loan and securities balances.
2 The PNC Financial Services Group, Inc. – Form 10-Q
Presentation•Net interest margin decreased 5 basis points to 2.79% as the change in yields on interest-earning assets was more than offset by the change in rates on funding costs.
•Noninterest income decreased $235 million, or 12%, due to lower private equity revenue, a decrease in mortgage servicing rights valuation, net of Noninterest Income
Effective for theeconomic hedge and lower revenue from market sensitive businesses, partially offset by seasonally higher consumer transaction volumes and increased treasury management product revenue. The decrease also included negative Visa Class B derivative fair value adjustments of $83 million related to litigation escrow funding and other valuation changes. The first quarter of 2022, PNC updated the presentation2023 included negative Visa Class B derivative fair value adjustments of its noninterest income categorization to be based on product and service type, and accordingly, has changed the basis$45 million.
•Provision for credit losses of presentation of its noninterest income revenue streams to: (i) Asset management and brokerage, (ii) Capital markets related, (iii) Card and cash management, (iv) Lending and deposit services, (v) Residential and commercial mortgage and (vi) Other noninterest income. For a description of each updated noninterest income revenue stream, see Note 1 Accounting Policies$146 million in the Notes To Consolidated Financial Statementssecond quarter of 2023 reflected portfolio activity and changes in macroeconomic variables. The first quarter of 2023 included in Item 1a provision for credit losses of this Report.$235 million.
•
AcquisitionNoninterest expense increased $51 million, or 2%, to $3.4 billion, primarily due to seasonally higher marketing spend and the full quarter impact of BBVA USA Bancshares, Inc.
annual employee merit increases.
On June 1, 2021, PNC acquired BBVA USA Bancshares, Inc. (BBVA), a U.S. financial holding company conducting its business operations primarily through its U.S. banking subsidiary, BBVA USA. PNC paid $11.5 billion in cash as consideration for the acquisition.
On October 8, 2021, BBVA USA merged into PNC Bank. On October 12, 2021, PNC converted approximately 2.6 million customers, 9,000 employees and over 600 branches across seven states. Our results of operations and balance sheets for all periods presented in this Report reflect the benefit of BBVA's acquired businesses for the period since the acquisition closed on June 1, 2021.
For additional information on the acquisition of BBVA, see Note 2 Acquisition Activity in the Notes To Consolidated Financial Statements included in Item 1 of this Report and Note 2 Acquisition and Divestiture Activity in the Notes To Consolidated Financial Statements included in Item 8 of our 2021 Form 10-K.
Income Statement Highlights
Net income of $1.6$3.2 billion, or $3.78$7.34 per diluted common share, for the third quarterfirst six months of 20222023 increased $144$269 million, or 10%9%, compared to $1.5$2.9 billion, or $3.39$6.61 per diluted common share, for the second quarter ofsix months ended 2022, primarily driven byas a result of higher net interest income, partially offset by a higher provision for credit losses.losses and increased expenses.
•For the threesix months ended SeptemberJune 30, 20222023 compared to the threesix months ended June 30, 2022:
•Total revenue increased $433 million,$1.1 billion, or 8%11%, to $5.5$10.9 billion.
•Net interest income increased $1.2 billion, or 21%, as a result of $3.5 billion increased $424 million, or 14%, driven by higher interest-earning asset yields on interest-earning assets and loan growth,balances, partially offset by higher funding costs.
•Net interest margin increased 3242 basis points to 2.82% primarily due to higher yields on interest-earning assets.
•Noninterest income increased $9 million.
•The third quarter of 2022 included a provision for credit losses of $241 million, reflecting slightly weaker economic expectations which impacted our macroeconomic scenarios and weightings. The second quarter of 2022 included a provision for credit losses of $36 million.
•Noninterest expense increased $36 million to $3.3 billion, reflecting increased personnel expense to support business growth as well as one additional day in the quarter.
•We generated positive operating leverage of 7%.
Net income of $4.6 billion, or $10.39 per diluted common share, for the first nine months of 2022 increased $146 million, or 3%, compared to $4.4 billion, or $9.83 per diluted common share, for the first nine months of 2021, driven by higher net interest income, partially offset by an increased provision for credit losses, higher expenses and lower noninterest income.
•For the nine months ended September 30, 2022 compared to the nine months ended September 30, 2021:
•Total revenue increased $1.3 billion, or 9%, to $15.4 billion.
•Net interest income increased $1.5 billion, or 20%, due to higher interest-earning asset balances, which included the benefit of BBVA, and higher yields, partially offset by higher funding costs.
•Net interest margin increased 26 basis points, primarily due to higher yields on interest-earning assets.
•Noninterest income decreased $272$152 million, or 4%, primarily due toand included lower private equity, residentialmerger and commercial mortgage and capital markets related fees, partially offset by an increase in card and cash management revenue and $1acquisition advisory activity.
•Provision for credit losses of $381 million of positive Visa Class B fair value adjustments compared to $165 million of negative adjustments for the same periodfirst six months of 2023 included the impact of our updated economic outlook and changes in 2021.portfolio composition and quality. The first six months of 2022 included a recapture of credit losses of $172 million.
•Noninterest expense increased $485$277 million, or 5%4%, driven by the addition of BBVA operating expensesdue to higher personnel costs, an increased FDIC assessment rate and continuedhigher marketing and technology costs to support business investment, partially offset by lower integration expenses and a decline in variable compensation related to lower business activity.growth.
For additional detail, see the Consolidated Income Statement Review section of this Financial Review.
The PNC Financial Services Group, Inc. – Form 10-Q 3
Balance Sheet Highlights
Our balance sheet was strong and well positioned at SeptemberJune 30, 2022.2023. In comparison to December 31, 2021:2022:
•Total assets increased modestly, to $559.5 billion.of $558.2 billion were stable.
•Total loans increased $27.0decreased $4.3 billion, or 9%1%, to $315.4$321.8 billion.
•Total commercial loans increased $22.5decreased $5.1 billion, or 12%2%, to $215.6$220.0 billion driven by new production and highera lower utilization of loan commitments partially offset by PPP loan forgiveness.
•PPP loans outstanding were $0.6 billion and $3.4 billion at September 30, 2022 and December 31, 2021, respectively.in addition to paydowns outpacing new production.
•Total consumer loans increased $4.5$828 million to $101.8 billion or 5%, to $99.8 billion, primarily due to increasesas growth in residential mortgages, automobile, home equity and credit card loans were partially offset by declines in the remaining portfolios as paydowns outpaced new originations.
•Investment securities increased $3.5decreased $3.7 billion, or 3%, to $136.5$135.7 billion, as a result of net purchase activity, partially offset by net unrealized losses.primarily due to prepayments and maturities outpacing purchases.
•Interest-earning deposits with banks, primarily with the Federal Reserve Bank, decreased $34.0increased $10.9 billion, or 46%40%, to $40.3$38.3 billion, reflectingprimarily due to higher loans outstandingborrowed funds and lower deposits,a decrease in loans, partially offset by an increase in borrowed funds.lower deposits.
•Total deposits decreased $19.1$8.8 billion, or 4%2%, to $438.2$427.5 billion due toas a result of lower commercialconsumer and consumercommercial deposits, reflecting deposit outflows, higher consumer spendingseasonal declines and the impact of inflationary pressures.quantitative tightening by the Federal Reserve. In addition, noninterest-bearing balances decreased due to the continued shift into interest-bearing deposit products as interest rates have risen.
•Borrowed funds increased $23.8$6.7 billion, or 77%11%, to $54.6$65.4 billion driven by increaseddue to parent company senior debt issuances and higher FHLB borrowings, partially offset by lower bank notes and senior debt.borrowings.
For additional detail, see the Consolidated Balance Sheet Review section of this Financial Review.
The PNC Financial Services Group, Inc. – Form 10-Q 3
Credit Quality Highlights
The thirdsecond quarter of 20222023 reflected strong credit quality performance.
•At SeptemberJune 30, 20222023 compared to December 31, 2021:2022:
•Nonperforming assets of $2.1 billion decreased $405$70 million, or 16%3%, due to lower commercial and consumer nonperforming loans.$1.9 billion.
•Overall loan delinquencies of $1.6$1.2 billion decreased $359$278 million, or 18%19%, driven by lower consumer delinquencies, which included the resolution of BBVA USA conversion-related administrative and operational delays.commercial loan delinquencies.
•The ACL related to loans, which consists of the ALLL and the allowance for unfunded lending related commitments, decreasedtotaled $5.4 billion at both June 30, 2023 and December 31, 2022. During the six months ended June 30, 2023, reserves reflected our updated economic outlook and changes in portfolio composition and quality. ACL to $5.3 billion, or 1.67% of total loans was 1.68% and 1.67% at SeptemberJune 30, 2022, compared to $5.5 billion, or 1.92% of total loans at2023 and December 31, 2021. The decrease was primarily driven by the reassessment of pandemic-related risks and the impacts of portfolio changes, partially offset by weaker economic expectations.2022, respectively.
•Net charge-offs of $119$194 million, or 0.15%0.24% of average loans, in the third quarter of 2022 increased $36 million, or 43%, compared to $83 million, or 0.11% of average loans, for the second quarter of 2022, primarily driven by higher commercial loan net charge-offs.2023 were stable compared to the first quarter of 2023.
For additional detail see the Credit Risk Management portion of the Risk Management section of this Financial Review.
Capital and Liquidity Highlights
We maintained our strong capital position.and liquidity positions.
•Common shareholders’ equity of $39.4$42.1 billion at SeptemberJune 30, 2022, decreased $11.32023, increased $2.1 billion, or 22%5%, compared to December 31, 2021 as2022, increased due to the benefit of net income was more thanand an improvement in AOCI, partially offset by a decrease in AOCI, reflecting the negative impact of higher interest rates on net unrealized securities and swap losses. The decline was also attributable to share repurchasescommon dividends paid and common dividends paid.share repurchases.
•In the thirdsecond quarter weof 2023, PNC returned $1.7$0.7 billion of capital to shareholders, through common share repurchasesas a result of $1.1$0.6 billion representing 6.7 million shares, andof dividends on common shares and $0.1 billion of $0.6 million.common share repurchases, representing 1.1 million shares.
•TheConsistent with the SCB framework, which allows for capital returnsreturn in amounts up to the level of capital in excess of the firm's SCB plus the regulatory minimum level of capital. Consistent with the flexibility provided under the SCB framework,levels, our Board of Directors has authorized a repurchase framework under the previously approved repurchase program of up to 100 million common shares, of which approximately 53%46% were still available for repurchase at June 30, 2023. PNC’s SCB through September 30, 2022. Under this framework, PNC expects its quarterly repurchases to approximate $700 million to $750 million with2023 is 2.9%. Based on the ability to adjust those levels as conditions warrant. PNC'sresults of the Federal Reserve’s 2023 annual stress test, PNC’s SCB for the four-quarter period beginning October 1, 2022 is 2.9%2023 will improve to the regulatory minimum of 2.5%.
•On OctoberJuly 3, 2022,2023, the PNC Board of Directors declared araised the quarterly cash dividend on common stock of $1.50to $1.55 per share, an increase of 5 cents per share. The dividend, with a payment date of August 5, 2023, will be payable on November 5, 2022.the next business day.
•Our CET1 ratio decreasedincreased to 9.3%9.5% at SeptemberJune 30, 20222023 from 10.3% 9.1% at December 31, 2021.2022.
4 The PNC Financial Services Group, Inc. – Form 10-Q
•PNC elected a five-year transition provision effective March 31, 2020 to delay the estimated impact of CECL on CET1 capital throughuntil December 31, 2021 the full impact of the CECL standard on regulatory capital, followed by a three-year transition period. CECL’s estimated impact on CET1 capital is defined as the change in retained earnings at adoption plus or minus 25% of the change in CECL ACL at the balance sheet date, excluding the initial allowance for PCD loans from BBVA, compared to CECL ACL at adoption. Effective for the first quarter of 2022, PNC is now in the three-year transition period, and the full impact of the CECL standard is being phased-in to regulatory capital through December 31, 2024. The CET1 fully implemented ratio, which reflectsratios reflect the full impact of CECL and excludesexclude the benefits of the optional five-yearthis transition provision. The estimated CET1 fully implemented ratio was 9.1%9.4% at SeptemberJune 30, 20222023 compared to 10.0%8.9% at December 31, 2021.2022.
•PNC’s average LCR for the three months ended June 30, 2023 was 109% and exceeded the regulatory minimum requirement throughout the quarter.
See the Liquidity and Capital Management portion of the Risk Management section of this Financial Review for more detail on our 20222023 liquidity and capital actions as well as our capital ratios.
PNC’s ability to take certain capital actions, including returning capital to shareholders, is subject to PNC meeting or exceeding an SCB established by the Federal Reserve Board in connection with the Federal Reserve Board’s CCAR process. For additional information, see Capital Management in the Risk Management section in this Financial Review and the Supervision and Regulation section in Item 1 Business and Item 1A Risk Factors of our 20212022 Form 10-K.
Business Outlook
Statements regarding our business outlook are forward-looking within the meaning of the Private Securities Litigation Reform Act of 1995. Our forward-looking financial statements are subject to the risk that economic and financial market conditions will be substantially different than those we are currently expecting and do not take into account the potential impact of legal and regulatory contingencies. These statements are based on our views that:
•Although real GDP contractedThe economy continued to expand in the first and second quartershalf of 2022, the U.S. economy is not in recession. In particular, the labor market remains extremely strong, with average monthly job growth well above the pre-pandemic pace, and the unemployment rate at a 50-year low. Supply-chain difficulties will continue to ease into 2023. Labor shortages will remain a constraint into 2023, although strong wage growth and high levels of household saving will support consumer spending.
•PNC expectsbut economic growth will be below itsis slowing in response to the ongoing Federal Reserve monetary policy tightening to slow inflation. This has led to large increases in both short- and long-term trendinterest rates. The housing market stabilized in the near termfirst half of 2023 as the Federal Reserve signaled a potential end to its federal funds rate hiking cycle. However, given the upward trajectory in mortgage rates and declining affordability, PNC continues to tighten monetary policyexpect slower activity in an attempt to reduce inflationary pressures, but does not expectthe housing market in the second half of 2023 with a near-term recession. Recession risks overrecovery in early 2024 as the next few years are elevated, however, because of tighter monetary policy.
4 The PNC Financial Services Group, Inc. – Form 10-Q
Federal Reserve starts cutting the federal funds rate.
•PNC’s baseline outlook is for a mild recession starting in late 2023 or early 2024, with a smaller contraction in real GDP of less than 1%, lasting into mid-2024. The unemployment rate will increase in the second half of this year, ending 2023 at above 4%, and then peak slightly above 5% in early 2025. Inflation has started towill slow but remains near the strongest pace in decades. Inflation should slow further due to softer economic growth and a continued easing in supply-chain difficulties and will returnwith weaker demand, moving back to the Federal Reserve’s 2% long-run objective in 2024.by this time next year.
•The FOMC raised the federal funds rate by 0.75% in September, to a range of 3.00% to 3.25%. PNC expects further increases in the federal funds rate through the rest of this year, to a range of 4.25% to 4.50% at the end of 2022. PNC expects the federal funds rate to peakremain between 4.50%5.25% and 4.75%5.50% through March 2024, when it is expected that the Federal Reserve will cut rates in early 2023, before falling in early 2024 as inflation ebbs and economic growth slows.response to the recession.
For the fourththird quarter of 2022,2023, compared to the thirdsecond quarter of 2022,2023, we expect:
•Average loans to be updown approximately 1%,
•Net interest income to be up 6%down 3% to 8%4%,
•Fee income to be stable to down 1%,
•Other noninterestNoninterest income, excluding net securities gains and Visa activity, to be $200 millionup 10% to $250 million,11%,
•Revenue to be up approximately 2%1%,
•Noninterest expense, excluding the proposed FDIC special assessment, to be stable, to up 1%,and
•Net loan charge-offs to be $125$200 million to $175 million,$250 million.
For the full year 2023, compared to the full year of 2022, we expect:
•Period-end loans to be stable,
•Average loans to be up 5% to 6%,
•Net interest income to be up 5% to 6%,
•Noninterest income, excluding net securities gains and Visa activity, to be down 2% to 4%,
•Revenue to be up 2% to 2.5%,
•Noninterest expense, excluding the proposed FDIC special assessment, to be up approximately 2%, and
•EffectiveThe effective tax rate to be approximately 18.5%18%.
We cannot provide, without unreasonable effort, a meaningful or accurate reconciliation of forward-looking non-GAAP measures to their most directly comparable GAAP financial measures. This is due to the inherent difficulty of forecasting the timing and amounts necessary for the reconciliation when such amounts are subject to events that cannot be reasonably predicted, as noted in our Cautionary Statement. Accordingly, we cannot address the probable significance of unavailable information.
See the Cautionary Statement Regarding Forward-Looking Information section in this Financial Review and Item 1A Risk Factors included in our 2021first quarter 2023 Form 10-Q and 2022 Form 10-K for other factors that could cause future events to differ, perhaps materially, from those anticipated in these forward-looking statements.
CONSOLIDATED INCOME STATEMENT REVIEW
Our Consolidated Income Statement is presented in Item 1 of this Report.
Net income of $1.6 billion, or $3.78 per diluted common share for the third quarter of 2022 increased $144 million, or 10%, compared to $1.5 billion, or $3.39$3.36 per diluted common share, for the second quarter of 2023 decreased $194 million, or 11%, compared to $1.7 billion, or $3.98 per diluted common share, for the first quarter of 2023, primarily due to lower noninterest income, net interest income and increased expenses, partially offset by a lower provision for credit losses. Net income of $3.2 billion, or $7.34 per diluted common share for the first six months of 2023 increased $269 million, or 9%, compared to $2.9 billion, or $6.61 per diluted common share for the same period in 2022, primarily driven byas a result of higher net interest income, partially offset by a higher provision for credit losses. Net income of $4.6 billion, or $10.39 per diluted common share for the first nine months of 2022losses and increased $146 million, or 3%, compared to $4.4 billion, or $9.83 per diluted common share, for the same period inexpenses.
The PNC Financial Services Group, Inc. – Form 10-Q 5
2021. The increase was driven by higher net interest income, partially offset by an increased provision for credit losses, higher expenses and lower noninterest income.
Net Interest Income
Table 2:3: Summarized Average Balances and Net Interest Income (a)
| | | | September 30, 2022 | | June 30, 2022 | | | | | June 30, 2023 | | March 31, 2023 | | |
Three months ended Dollars in millions | Three months ended Dollars in millions | | Average Balances | | Average Yields/ Rates | | Interest Income/ Expense | | Average Balances | | | Average Yields/ Rates | | | Interest Income/ Expense | | | Three months ended Dollars in millions | | Average Balances | | Average Yields/ Rates | | Interest Income/ Expense | | Average Balances | | | Average Yields/ Rates | | | Interest Income/ Expense | | |
Assets | Assets | | | | | | | | Assets | | | | | | | |
Interest-earning assets | Interest-earning assets | | | | | | | | Interest-earning assets | | | | | | | |
Investment securities | Investment securities | | $ | 136,990 | | | 2.10 | % | | $ | 720 | | | $ | 134,724 | | | | 1.89 | % | | | $ | 636 | | | | Investment securities | | $ | 141,038 | | | 2.52 | % | | $ | 889 | | | $ | 143,391 | | | | 2.49 | % | | | $ | 891 | | | |
Loans | Loans | | 313,026 | | | 3.98 | % | | 3,162 | | | 304,790 | | | | 3.29 | % | | | 2,524 | | | | Loans | | 324,534 | | | 5.57 | % | | 4,554 | | | 325,526 | | | | 5.29 | % | | | 4,290 | | | |
Interest-earning deposits with banks | Interest-earning deposits with banks | | 31,892 | | | 2.32 | % | | 185 | | | 39,689 | | | | 0.79 | % | | | 78 | | | | Interest-earning deposits with banks | | 31,433 | | | 5.10 | % | | 400 | | | 34,054 | | | | 4.58 | % | | | 390 | | | |
Other | Other | | 9,560 | | | 3.94 | % | | 94 | | | 9,935 | | | | 2.76 | % | | | 68 | | | | Other | | 9,215 | | | 5.96 | % | | 138 | | | 8,806 | | | | 5.75 | % | | | 126 | | | |
Total interest-earning assets/interest income | Total interest-earning assets/interest income | | $ | 491,468 | | | 3.35 | % | | 4,161 | | | $ | 489,138 | | | | 2.69 | % | | | 3,306 | | | | Total interest-earning assets/interest income | | $ | 506,220 | | | 4.70 | % | | 5,981 | | | $ | 511,777 | | | | 4.46 | % | | | 5,697 | | | |
Liabilities | Liabilities | | | | | | | | | | | | | Liabilities | | | | | | | | | | | | |
Interest-bearing liabilities | Interest-bearing liabilities | | | | | | | | Interest-bearing liabilities | | | | | | | |
Interest-bearing deposits | Interest-bearing deposits | | $ | 298,073 | | | 0.45 | % | | 340 | | | $ | 297,096 | | | | 0.12 | % | | | 88 | | | | Interest-bearing deposits | | $ | 312,559 | | | 1.96 | % | | 1,531 | | | $ | 315,056 | | | | 1.66 | % | | | 1,291 | | | |
Borrowed funds | Borrowed funds | | 44,261 | | | 2.81 | % | | 317 | | | 35,656 | | | | 1.58 | % | | | 142 | | | | Borrowed funds | | 65,692 | | | 5.44 | % | | 903 | | | 62,968 | | | | 4.98 | % | | | 783 | | | |
Total interest-bearing liabilities/interest expense | Total interest-bearing liabilities/interest expense | | $ | 342,334 | | | 0.75 | % | | 657 | | | $ | 332,752 | | | | 0.27 | % | | | 230 | | | | Total interest-bearing liabilities/interest expense | | $ | 378,251 | | | 2.56 | % | | 2,434 | | | $ | 378,024 | | | | 2.20 | % | | | 2,074 | | | |
Net interest margin/income (non-GAAP) | Net interest margin/income (non-GAAP) | | | | 2.82 | % | | 3,504 | | | | | | 2.50 | % | | | 3,076 | | | | Net interest margin/income (non-GAAP) | | | | 2.79 | % | | 3,547 | | | | | | 2.84 | % | | | 3,623 | | | |
Taxable-equivalent adjustments | Taxable-equivalent adjustments | | (29) | | | | | | | (25) | | | | Taxable-equivalent adjustments | | (37) | | | | | | | (38) | | | |
Net interest income (GAAP) | Net interest income (GAAP) | | $ | 3,475 | | | | | | | | | $ | 3,051 | | | | Net interest income (GAAP) | | $ | 3,510 | | | | | | | | | $ | 3,585 | | | |
| | | | September 30, 2022 | | September 30, 2021 | | | | June 30, 2023 | | June 30, 2022 | |
Nine months ended Dollars in millions | | Average Balances | | Average Yields/ Rates | | Interest Income/ Expense | | Average Balances | | Average Yields/ Rates | | Interest Income/ Expense | | |
Six months ended Dollars in millions | | Six months ended Dollars in millions | | Average Balances | | Average Yields/ Rates | | Interest Income/ Expense | | Average Balances | | Average Yields/ Rates | | Interest Income/ Expense | |
Assets | Assets | | | Assets | | |
Interest-earning assets | Interest-earning assets | | | Interest-earning assets | | |
Investment securities | Investment securities | | $ | 135,215 | | | 1.88 | % | | $ | 1,904 | | | $ | 105,287 | | | 1.73 | % | | $ | 1,366 | | | Investment securities | | $ | 142,208 | | | 2.50 | % | | $ | 1,780 | | | $ | 134,313 | | | 1.76 | % | | $ | 1,184 | | |
Loans | Loans | | 302,921 | | | 3.50 | % | | 7,997 | | | 261,884 | | | 3.36 | % | | 6,629 | | | Loans | | 325,027 | | | 5.43 | % | | 8,844 | | | 297,785 | | | 3.24 | % | | 4,835 | | |
Interest-earning deposits with banks | Interest-earning deposits with banks | | 44,641 | | | 0.87 | % | | 292 | | | 81,383 | | | 0.12 | % | | 74 | | | Interest-earning deposits with banks | | 32,736 | | | 4.83 | % | | 790 | | | 51,120 | | | 0.42 | % | | 107 | | |
Other | Other | | 9,637 | | | 2.92 | % | | 210 | | | 8,345 | | | 2.27 | % | | 142 | | | Other | | 9,012 | | | 5.86 | % | | 264 | | | 9,677 | | | 2.42 | % | | 116 | | |
Total interest-earning assets/interest income | Total interest-earning assets/interest income | | $ | 492,414 | | | 2.80 | % | | 10,403 | | | $ | 456,899 | | | 2.38 | % | | 8,211 | | | Total interest-earning assets/interest income | | $ | 508,983 | | | 4.58 | % | | 11,678 | | | $ | 492,895 | | | 2.53 | % | | 6,242 | | |
Liabilities | Liabilities | | | | | | | | | Liabilities | | | | | | | | |
Interest-bearing liabilities | Interest-bearing liabilities | | | Interest-bearing liabilities | | |
Interest-bearing deposits | Interest-bearing deposits | | $ | 298,232 | | | 0.20 | % | | 455 | | | $ | 273,498 | | | 0.05 | % | | 99 | | | Interest-bearing deposits | | $ | 313,801 | | | 1.81 | % | | 2,822 | | | $ | 298,313 | | | 0.08 | % | | 115 | | |
Borrowed funds | Borrowed funds | | 36,794 | | | 1.95 | % | | 542 | | | 34,562 | | | 1.05 | % | | 275 | | | Borrowed funds | | 64,337 | | | 5.22 | % | | 1,686 | | | 32,998 | | | 1.36 | % | | 225 | | |
Total interest-bearing liabilities/interest expense | Total interest-bearing liabilities/interest expense | | $ | 335,026 | | | 0.39 | % | | 997 | | | $ | 308,060 | | | 0.16 | % | | 374 | | | Total interest-bearing liabilities/interest expense | | $ | 378,138 | | | 2.38 | % | | 4,508 | | | $ | 331,311 | | | 0.20 | % | | 340 | | |
Net interest margin/income (non-GAAP) | Net interest margin/income (non-GAAP) | | | 2.54 | % | | 9,406 | | | | | 2.28 | % | | 7,837 | | | Net interest margin/income (non-GAAP) | | | 2.81 | % | | 7,170 | | | | | 2.39 | % | | 5,902 | | |
Taxable-equivalent adjustments | Taxable-equivalent adjustments | | (76) | | | (52) | | | Taxable-equivalent adjustments | | (75) | | | (47) | | |
Net interest income (GAAP) | Net interest income (GAAP) | | | | | | $ | 9,330 | | | | | | | $ | 7,785 | | | Net interest income (GAAP) | | | | | | $ | 7,095 | | | | | | | $ | 5,855 | | |
(a)Interest income calculated as taxable-equivalent interest income. To provide more meaningful comparisons of interest income and yields for all interest-earning assets, as well as net interest margins, we use interest income on a taxable-equivalent basis in calculating average yields and net interest margins by increasing the interest income earned on tax-exempt assets to make it fully equivalent to interest income earned on taxable investments. This adjustment is not permitted under GAAP on the Consolidated Income Statement. For more information, see Reconciliation of Taxable-Equivalent Net Interest Income (non-GAAP) in the Statistical Information (Unaudited) section in Item 1 of this Report.
Changes in net interest income and margin result from the interaction of the volume and composition of interest-earning assets and related yields, interest-bearing liabilities and related rates paid, and noninterest-bearing sources of funding. See the Statistical Information (Unaudited) – Average Consolidated Balance Sheet And Net Interest Analysis section of this Report for additional information.
Net interest income increased $424decreased $75 million, or 14%2%, for the third quarter of 2022 compared to the second quarter of 2022, driven by2023 compared to the first quarter of 2023, as higher yields on interest-earning assets were more than offset by increased funding costs as well as lower loan and loan growth,securities balances. Net interest income increased $1.2 billion, or 21%, for the first six months of 2023 compared to the same period in 2022, as a result of higher interest-earning asset yields and balances, partially offset by higher funding costs. Net interest income increased $1.5 billion, or 20%, for the first nine months of 2022margin decreased 5 basis points compared to the same periodfirst quarter of 2023 as the change in 2021, due to higheryields on interest-earning asset balances, which includedassets was more than offset by the change in rates on funding costs. Net interest margin increased 42 basis points in the year-to-date comparison reflecting the benefit of BBVA, and higher yields partially offset by higher funding costs.on interest-earning assets.
6 The PNC Financial Services Group, Inc. – Form 10-Q
Net interest margin in the quarterly and year-to-date comparisons increased 32 basis points and 26 basis points, respectively. In both comparisons the increase was primarily due to higher yields on interest-earning assets.
Average investment securities for the thirdsecond quarter of 2022 increased $2.32023 decreased $2.4 billion, or 2% compared to the secondfirst quarter of 2022 reflecting net purchases,2023 primarily of agency residential mortgage-backed securities within the held-to-maturity portfolio.due to prepayments and maturities outpacing purchases. Average investment securities increased $29.9$7.9 billion, or 28%6% in the year-to-date comparison, due to net securities purchases, primarily of U.S. Treasury and government agency securities, agency residential mortgage-backed securities and the addition of BBVA.securities. Average investment securities represented 28% of average interest-earning assets for both the thirdsecond and second quarterfirst quarters of 2022,2023, and 28% for the first six months of 2023 compared to 27% for the first ninesix months of 2022 compared to 23% for the first nine months of 2021.2022.
InAverage loans for the quarterly and year-to-date comparisons, averagesecond quarter of 2023 were stable compared to the first quarter of 2023. Average loans increased $8.2$27.2 billion, or 3%, and $41.0 billion, or 16%, respectively. In both comparisons, the increase was due to growth in commercial and consumer loans, partially offset by PPP loan forgiveness. The increase9% in the year-to-date comparison, also reflects the impact of the BBVA acquisition.reflecting growth in both commercial and consumer loans. Average loans represented 64% of average interest-earning assets for the third quarter of 2022 compared to 62% forboth the second quarterand first quarters of 2022,2023, and 62%64% for the first ninesix months of 20222023 compared to 57%60% for the first ninesix months of 2021.2022.
Average interest-earning deposits with banks for the thirdsecond quarter of 20222023 decreased $7.8$2.6 billion, or 20%8%, compared to the secondfirst quarter of 2022, driven by increased loans outstanding and2023, reflecting lower deposits, partially offset by higher borrowed funds.deposit balances. In the year-to-date comparison, average interest-earning deposits with banks decreased $36.7$18.4 billion, or 45%36%, reflectingprimarily due to higher loan balances and net securities purchases,lower deposits, partially offset by higher deposits.borrowed funds.
Average interest-bearing deposits for the thirdsecond quarter of 2022 were largely stable2023 decreased $2.5 billion, or 1%, compared to the secondfirst quarter of 2022.2023, reflecting increased consumer spending, the impact of quantitative tightening by the Federal Reserve and consumer tax payments. Average interest-bearing deposits increased $24.7$15.5 billion, or 9%5%, in the year-to-date comparison, reflecting the BBVA acquisition and thecontinued shift in commercial deposits from noninterest-bearing to interest bearinginterest-bearing as deposit rates have risen. In total, average interest-bearing deposits represented 87%83% of average interest-bearing liabilities for both the third quartersecond and first quarters of 20222023 and 83% for the first six months of 2023 compared to 89%90%, for the second quarter of 2022, and the first ninesix months of both 2022 and 2021.2022.
Average borrowed funds for the third quarter of 2022 increased $8.6$2.7 billion, or 24%4%, compared toand $31.3 billion, or 95% in the second quarter of 2022, primarilyquarterly and year-to-date comparisons, respectively. The increase in both comparisons was due to increased FHLB borrowings. Average borrowed funds for the first nine months of 2022 increased $2.2 billion, or 6%, compared to the first nine months of 2021, reflecting higher FHLB borrowings partially offset by lower bank notes and parent company senior debt.debt issuances.
Further details regarding average loans and deposits are included in the Business Segments Review section of this Financial Review.
Noninterest Income
Table 3:4: Noninterest Income
| | | | Three months ended | | | | Nine months ended | | | | | | Three months ended | | | | Six months ended | | | |
| | | September 30 | | June 30 | | Change | | September 30 | | September 30 | | Change | | | June 30 | | March 31 | | Change | | June 30 | | June 30 | | Change |
Dollars in millions | Dollars in millions | | 2022 | | 2022 | | $ | | % | | 2022 | | 2021 | | $ | | % | Dollars in millions | | 2023 | | 2023 | | $ | | % | | 2023 | | 2022 | | $ | | % |
Noninterest income | Noninterest income | | | | | | Noninterest income | | | | | |
Asset management and brokerage | Asset management and brokerage | | $ | 357 | | | $ | 365 | | | $ | (8) | | | (2) | % | | $ | 1,099 | | | $ | 1,053 | | | $ | 46 | | | 4 | % | Asset management and brokerage | | $ | 348 | | | $ | 356 | | | $ | (8) | | | (2) | % | | $ | 704 | | | $ | 742 | | | $ | (38) | | | (5) | % |
Capital markets related | | 299 | | | 409 | | | (110) | | | (27) | % | | 960 | | | 1,117 | | | (157) | | | (14) | % | |
Capital markets and advisory | | Capital markets and advisory | | 213 | | | 262 | | | (49) | | | (19) | % | | 475 | | | 661 | | | (186) | | | (28) | % |
Card and cash management | Card and cash management | | 671 | | | 671 | | | | | | — | | | 1,962 | | | 1,752 | | | 210 | | | 12 | % | Card and cash management | | 697 | | | 659 | | | 38 | | | 6 | % | | 1,356 | | | 1,291 | | | 65 | | | 5 | % |
Lending and deposit services | Lending and deposit services | | 287 | | | 282 | | | 5 | | | 2 | % | | 838 | | | 829 | | | 9 | | | 1 | % | Lending and deposit services | | 298 | | | 306 | | | (8) | | | (3) | % | | 604 | | | 551 | | | 53 | | | 10 | % |
Residential and commercial mortgage | Residential and commercial mortgage | | 143 | | | 161 | | | (18) | | | (11) | % | | 463 | | | 641 | | | (178) | | | (28) | % | Residential and commercial mortgage | | 98 | | | 177 | | | (79) | | | (45) | % | | 275 | | | 320 | | | (45) | | | (14) | % |
Other | Other | | 317 | | | 177 | | | 140 | | | 79 | % | | 705 | | | 907 | | | (202) | | | (22) | % | Other | | 129 | | | 258 | | | (129) | | | (50) | % | | 387 | | | 388 | | | (1) | | | — | |
Total noninterest income | Total noninterest income | | $ | 2,074 | | | $ | 2,065 | | | $ | 9 | | | — | | | $ | 6,027 | | | $ | 6,299 | | | $ | (272) | | | (4) | % | Total noninterest income | | $ | 1,783 | | | $ | 2,018 | | | $ | (235) | | | (12) | % | | $ | 3,801 | | | $ | 3,953 | | | $ | (152) | | | (4) | % |
Noninterest income as a percentage of total revenue was 37%34% for the third quarter of 2022 compared to 40% for second quarter of 2022, and 39%2023 compared to 36% for the first ninequarter of 2023, and 35% for the first six months of 20222023 compared to 45%40% for the same period in 2021.2022.
Asset management and brokerage fees decreased compared to the secondfirst quarter of 2022,2023, and included lower annuity sales. The decrease in the year-to-date comparison reflected the impact of lower average equity markets. The increase in the year-to-date comparison reflected the benefit of BBVAmarkets and increased product sales, partially offset by lower average equity markets. PNC'sannuity sales. PNC’s discretionary client assets under management of $166$176 billion at SeptemberJune 30, 20222023 decreased from $177 billion at March 31, 2023, and included the impact of client activity, partially offset by higher spot equity markets. PNC’s discretionary client assets under management increased from $167 billion at June 30, 2022, and $183 billion at September 30, 2021, primarily as a result of lowerdriven by higher spot equity markets.markets, partially offset by client activity.
Capital markets related revenueand advisory fees decreased compared to the secondfirst quarter of 20222023 driven by lower merger and acquisition advisory fees reflecting the impact of elevated second quarter activity. Inand a decline in loan syndication revenue. The decrease in the year-to-date comparison the decrease was primarily due to a decline in equity capital markets advisory, underwriting andlower merger and acquisition advisory fees.
Card and cash management revenue increased compared to the first quarter of 2023, reflecting seasonally higher consumer transaction volumes and increased treasury management product revenue. The increase compared to the first six months of 2022 was due to increased treasury management product revenue and higher customer transaction volumes.
Lending and deposit services decreased compared to the first quarter of 2023 and increased in the year-to-date comparison, reflecting client-related activity. In comparison to the first six months of 2022, the increase was also driven by growth in loan commitment fees.
The PNC Financial Services Group, Inc. – Form 10-Q 7
Card and cash management revenue was stable compared to the second quarter of 2022. The increase in the year-to-date comparison was primarily due to increased treasury management product revenue, the addition of BBVA and higher consumer spending.
Lending and deposit services increased compared to the second quarter of 2022, driven by higher loan commitment fees. The increase in the year-to-date comparison included the benefit of BBVA.
Residential and commercial mortgage decreased in bothcompared to the quarterly and year-to-date comparisons,first quarter of 2023 primarily due to a $58 million decrease in mortgage servicing rights valuation, net of economic hedge. The decrease compared to the first six months of 2022 was driven by lower residentialcommercial mortgage banking activities.
Other noninterest income increased compared todecreased in the second quarter of 2022,quarterly comparison and was stable in the year-to-date comparison. Both comparisons included higherlower private equity revenue and positivethe impact of negative Visa Class B derivative fair value adjustments of $13 million. The second quarter of 2022 included $16 million of negative Visa Class B fair value adjustments. The decrease in the year-to-date comparison was primarily duerelated to lower private equity revenue, partially offset by positive Visa Class B derivative fair value adjustments. The first nine months of 2022 included $1 million of positivelitigation escrow funding and other valuation changes. Negative Visa Class B fair value adjustments were $83 million for the second quarter of 2023 compared to $165$45 million for the first quarter of negative adjustments2023, and $128 million for the first six months of 2023 compared to $12 million for the same period in 2021.2022.
Noninterest Expense
Table 4:5: Noninterest Expense
| | | | Three months ended | | | | Nine months ended | | | | | | Three months ended | | | | Six months ended | | | |
| | | September 30 | | June 30 | | Change | | September 30 | | September 30 | | Change | | | | June 30 | | March 31 | | Change | | June 30 | | June 30 | | Change | |
Dollars in millions | Dollars in millions | | 2022 | | 2022 | | $ | | % | | 2022 | | 2021 | | $ | | % | | Dollars in millions | | 2023 | | 2023 | | $ | | % | | 2023 | | 2022 | | $ | | % | |
Noninterest expense | Noninterest expense | | | | | Noninterest expense | | | | |
Personnel | Personnel | | $ | 1,805 | | | $ | 1,779 | | | $ | 26 | | | 1 | % | | $ | 5,301 | | | $ | 5,103 | | | $ | 198 | | | 4 | % | | Personnel | | $ | 1,846 | | | $ | 1,826 | | | $ | 20 | | | 1 | % | | $ | 3,672 | | | $ | 3,496 | | | $ | 176 | | | 5 | % | |
Occupancy | Occupancy | | 241 | | | 246 | | | (5) | | | (2) | % | | 745 | | | 680 | | | 65 | | | 10 | % | | Occupancy | | 244 | | | 251 | | | (7) | | | (3) | % | | 495 | | | 504 | | | (9) | | | (2) | % | |
Equipment | Equipment | | 344 | | | 351 | | | (7) | | | (2) | % | | 1,026 | | | 974 | | | 52 | | | 5 | % | | Equipment | | 349 | | | 350 | | | (1) | | | — | | | 699 | | | 682 | | | 17 | | | 2 | % | |
Marketing | Marketing | | 93 | | | 95 | | | (2) | | | (2) | % | | 249 | | | 222 | | | 27 | | | 12 | % | | Marketing | | 109 | | | 74 | | | 35 | | | 47 | % | | 183 | | | 156 | | | 27 | | | 17 | % | |
Other | Other | | 797 | | | 773 | | | 24 | | | 3 | % | | 2,375 | | | 2,232 | | | 143 | | | 6 | % | | Other | | 824 | | | 820 | | | 4 | | | — | | | 1,644 | | | 1,578 | | | 66 | | | 4 | % | |
Total noninterest expense | Total noninterest expense | | $ | 3,280 | | | $ | 3,244 | | | $ | 36 | | | 1 | % | | $ | 9,696 | | | $ | 9,211 | | | $ | 485 | | | 5 | % | | Total noninterest expense | | $ | 3,372 | | | $ | 3,321 | | | $ | 51 | | | 2 | % | | $ | 6,693 | | | $ | 6,416 | | | $ | 277 | | | 4 | % | |
Noninterest expense increased compared to the secondfirst quarter of 2023, primarily due to seasonally higher marketing spend and the full quarter impact of annual employee merit increases. The increase compared to the first six months of 2022 reflectingwas due to higher personnel costs, an increased personnel expenseFDIC assessment rate and higher marketing and technology costs to support business growth as well as one additional day in the quarter. The increase in the first nine months of 2022 compared to the same period in 2021 was driven by the addition of BBVA operating expenses and continued business investment, partially offset by lower integration expenses and a decline in variable compensation related to lower business activity.growth.
In July 2023, we raised our continuous improvement program savings goal from $400 million to $450 million for 2023.
We expect the FDIC will enact a special deposit insurance assessment in the second half of 2023 that will significantly increase our FDIC deposit insurance costs. Based on the current proposal, PNC estimates our total cost to be approximately $468 million pre-tax, or $370 million after-tax, which would be incurred in the quarter the FDIC finalizes the rule. The total cost and timing is subject to change pending the assessment’s finalization. See the Recent Regulatory Developments section in this Financial Review and Note 16 Regulatory Matters for additional details on this FDIC special deposit insurance assessment.
Effective Income Tax Rate
The effective income tax rate was 19.1% in the third quarter of 2022, compared to 18.5%15.5% in the second quarter of 2022, and 18.4%2023, compared to 17.2% in the first ninequarter of 2023, and 16.4% in the first six months of 20222023 compared to 17.0%17.9% for the same period in 2021.2022. The second quarter of 2023 included the favorable impact of certain tax matters.
Provision For (Recapture of) Credit Losses
Table 5:6: Provision for (Recapture of) Credit Losses | | | | Three months ended | | | Nine months ended | | | | | | Three months ended | | | Six months ended | | | |
| | September 30 | | June 30 | | Change | | September 30 | Change | | | | June 30 | | March 31 | | Change | | June 30 | Change | | |
Dollars in millions | Dollars in millions | | 2022 | | 2022 | | $ | | 2022 | 2021 | $ | | | Dollars in millions | | 2023 | | 2023 | | $ | | 2023 | 2022 | $ | | |
Provision for (recapture of) credit losses | Provision for (recapture of) credit losses | | | | | | Provision for (recapture of) credit losses | | | | | |
Loans and leases | Loans and leases | | $ | 241 | | | $ | (10) | | | $ | 251 | | | $ | 59 | | $ | (525) | | $ | 584 | | | | Loans and leases | | $ | 189 | | | $ | 229 | | | $ | (40) | | | $ | 418 | | $ | (182) | | $ | 600 | | | |
Unfunded lending related commitments | Unfunded lending related commitments | | 1 | | | 42 | | | (41) | | | 20 | | 16 | | 4 | | | | Unfunded lending related commitments | | (9) | | | (22) | | | 13 | | | (31) | | 19 | | (50) | | | |
Investment securities | Investment securities | | 3 | | | 3 | | | | | | 7 | | 51 | | (44) | | | | Investment securities | | (1) | | | 1 | | | (1) | | 4 | | (5) | | | |
Other financial assets | Other financial assets | | (4) | | | 1 | | | (5) | | | (17) | | 6 | | (23) | | | | Other financial assets | | (34) | | | 29 | | | (63) | | | (5) | | (13) | | 8 | | | |
Total provision for (recapture of) credit losses | Total provision for (recapture of) credit losses | | $ | 241 | | | $ | 36 | | | $ | 205 | | | $ | 69 | | $ | (452) | | $ | 521 | | | | Total provision for (recapture of) credit losses | | $ | 146 | | | $ | 235 | | | $ | (89) | | | $ | 381 | | $ | (172) | | $ | 553 | | | |
The thirdProvision for credit losses of $146 million in the second quarter of 20222023 reflected portfolio activity and changes in macroeconomic variables. The first quarter of 2023 included a provision for credit losses of $241$235 million. Provision for credit losses of $381 million reflecting slightly weakerfor the first six months of 2023 included the impact of our updated economic expectations which impacted our macroeconomic scenariosoutlook and weightings.changes in portfolio composition and quality. The second quarterfirst six months of 2022 included a provision forrecapture of credit losses of $36$172 million.
8 The PNC Financial Services Group, Inc. – Form 10-Q
CONSOLIDATED BALANCE SHEET REVIEW
The summarized balance sheet data in Table 67 is based upon our Consolidated Balance Sheet in Item 1 of this Report.
Table 6:7: Summarized Balance Sheet Data
| | | September 30 | | December 31 | | Change | | | June 30 | | December 31 | | Change | |
Dollars in millions | Dollars in millions | 2022 | | 2021 | | $ | % | | Dollars in millions | 2023 | | 2022 | | $ | % | |
Assets | Assets | | | | | | | Assets | | | | | | |
Interest-earning deposits with banks | Interest-earning deposits with banks | $ | 40,278 | | | $ | 74,250 | | | $ | (33,972) | | (46) | % | | Interest-earning deposits with banks | $ | 38,259 | | | $ | 27,320 | | | $ | 10,939 | | 40 | % | |
Loans held for sale | Loans held for sale | 1,126 | | | 2,231 | | | (1,105) | | (50) | % | | Loans held for sale | 835 | | | 1,010 | | | (175) | | (17) | % | |
Investment securities | Investment securities | 136,451 | | | 132,962 | | | 3,489 | | 3 | % | | Investment securities | 135,661 | | | 139,334 | | | (3,673) | | (3) | % | |
Loans | Loans | 315,400 | | | 288,372 | | | 27,028 | | 9 | % | | Loans | 321,761 | | | 326,025 | | | (4,264) | | (1) | % | |
Allowance for loan and lease losses | Allowance for loan and lease losses | (4,581) | | | (4,868) | | | 287 | | 6 | % | | Allowance for loan and lease losses | (4,737) | | | (4,741) | | | 4 | | — | | |
Mortgage servicing rights | Mortgage servicing rights | 3,206 | | | 1,818 | | | 1,388 | | 76 | % | | Mortgage servicing rights | 3,455 | | | 3,423 | | | 32 | | 1 | % | |
Goodwill | Goodwill | 10,987 | | | 10,916 | | | 71 | | 1 | % | | Goodwill | 10,987 | | | 10,987 | | | | | — | | |
Other | Other | 56,610 | | | 51,510 | | | 5,100 | | 10 | % | | Other | 51,986 | | | 53,905 | | | (1,919) | | (4) | % | |
Total assets | Total assets | $ | 559,477 | | | $ | 557,191 | | | $ | 2,286 | | — | | | Total assets | $ | 558,207 | | | $ | 557,263 | | | $ | 944 | | — | | |
Liabilities | Liabilities | | | Liabilities | | |
Deposits | Deposits | $ | 438,194 | | | $ | 457,278 | | | $ | (19,084) | | (4) | % | | Deposits | $ | 427,489 | | | $ | 436,282 | | | $ | (8,793) | | (2) | % | |
Borrowed funds | Borrowed funds | 54,633 | | | 30,784 | | | 23,849 | | 77 | % | | Borrowed funds | 65,384 | | | 58,713 | | | 6,671 | | 11 | % | |
Allowance for unfunded lending related commitments | Allowance for unfunded lending related commitments | 682 | | | 662 | | | 20 | | 3 | % | | Allowance for unfunded lending related commitments | 663 | | | 694 | | | (31) | | (4) | % | |
Other | Other | 19,245 | | | 12,741 | | | 6,504 | | 51 | % | | Other | 15,325 | | | 15,762 | | | (437) | | (3) | % | |
Total liabilities | Total liabilities | 512,754 | | | 501,465 | | | 11,289 | | 2 | % | | Total liabilities | 508,861 | | | 511,451 | | | (2,590) | | (1) | % | |
Equity | Equity | | | Equity | | |
Total shareholders’ equity | Total shareholders’ equity | 46,688 | | | 55,695 | | | (9,007) | | (16) | % | | Total shareholders’ equity | 49,320 | | | 45,774 | | | 3,546 | | 8 | % | |
Noncontrolling interests | Noncontrolling interests | 35 | | | 31 | | | 4 | | 13 | % | | Noncontrolling interests | 26 | | | 38 | | | (12) | | (32) | % | |
Total equity | Total equity | 46,723 | | | 55,726 | | | (9,003) | | (16) | % | | Total equity | 49,346 | | | 45,812 | | | 3,534 | | 8 | % | |
Total liabilities and equity | Total liabilities and equity | $ | 559,477 | | | $ | 557,191 | | | $ | 2,286 | | — | | | Total liabilities and equity | $ | 558,207 | | | $ | 557,263 | | | $ | 944 | | — | | |
Our balance sheet was strong and well positioned at SeptemberJune 30, 2022.2023. In comparison to December 31, 2021:2022:
•Total assets increased modestly, reflecting higher loans, securities and MSRs, partially offset by lower balances held with the Federal Reserve Bank.were stable.
•Total liabilities increased primarilydecreased due to higher borrowed funds,lower deposits, partially offset by lower deposits.increased borrowed funds.
•Total equity decreased asincreased due to the benefit of net income, anda preferred stock issuances was more thanissuance and an improvement in AOCI, partially offset by a decrease in AOCI, reflecting the negative impact of higher interest rates on net unrealized securitiesdividends paid and swap losses. The decline was also attributable to common share repurchases and dividends paid.repurchases.
The ACL related to loans totaled $5.3$5.4 billion at Septemberboth June 30, 2022, a decrease of $0.2 billion since2023 and December 31, 2021, driven by2022. During the reassessment of pandemic-related riskssix months ended June 30, 2023, reserves reflected our updated economic outlook and the impacts ofchanges in portfolio changes, partially offset by weaker economic expectations.composition and quality. See the following for additional information regarding our ACL related to loans:
•Allowance for Credit Losses in the Credit Risk Management section of this Financial Review,
•Critical Accounting Estimates and Judgments section of this Financial Review, and
•Note 43 Loans and Related Allowance for Credit Losses in the Notes To Consolidated Financial Statements included in this Report.Losses.
The following discussion provides additional information about the major components of our balance sheet. Information regarding our capital and regulatory compliance is included in the Liquidity and Capital Management portion of the Risk Management section in this Financial Review and in Note 20 Regulatory Matters in the Notes To Consolidated Financial Statements included in our 20212022 Form 10-K.
The PNC Financial Services Group, Inc. – Form 10-Q 9
Loans
Table 7:8: Loans
| | | September 30 | | December 31 | | Change | | | June 30 | | December 31 | | Change | |
Dollars in millions | Dollars in millions | 2022 | | 2021 | | $ | % | | Dollars in millions | 2023 | | 2022 | | $ | % | |
Commercial | Commercial | | | | | | | Commercial | | | | | | |
Commercial and industrial | Commercial and industrial | $ | 173,813 | | | $ | 152,933 | | | $ | 20,880 | | 14 | % | | Commercial and industrial | $ | 177,629 | | | $ | 182,219 | | | $ | (4,590) | | (3) | % | |
Commercial real estate | Commercial real estate | 35,592 | | | 34,015 | | 1,577 | | 5 | % | | Commercial real estate | 35,928 | | | 36,316 | | (388) | | (1) | % | |
Equipment lease financing | Equipment lease financing | 6,192 | | | 6,130 | | 62 | | 1 | % | | Equipment lease financing | 6,400 | | | 6,514 | | (114) | | (2) | % | |
Total commercial | Total commercial | 215,597 | | | 193,078 | | | 22,519 | | 12 | % | | Total commercial | 219,957 | | | 225,049 | | | (5,092) | | (2) | % | |
Consumer | Consumer | | | | | | Consumer | | | | | |
Residential real estate | Residential real estate | 45,057 | | | 39,712 | | | 5,345 | | 13 | % | | Residential real estate | 46,834 | | | 45,889 | | | 945 | | 2 | % | |
Home equity | Home equity | 25,367 | | | 24,061 | | | 1,306 | | 5 | % | | Home equity | 26,200 | | | 25,983 | | | 217 | | 1 | % | |
Automobile | Automobile | 15,025 | | | 16,635 | | | (1,610) | | (10) | % | | Automobile | 15,065 | | | 14,836 | | | 229 | | 2 | % | |
Credit card | Credit card | 6,774 | | | 6,626 | | | 148 | | 2 | % | | Credit card | 7,092 | | | 7,069 | | | 23 | | — | | |
Education | Education | 2,287 | | | 2,533 | | | (246) | | (10) | % | | Education | 2,058 | | | 2,173 | | | (115) | | (5) | % | |
Other consumer | Other consumer | 5,293 | | | 5,727 | | | (434) | | (8) | % | | Other consumer | 4,555 | | | 5,026 | | | (471) | | (9) | % | |
Total consumer | Total consumer | 99,803 | | | 95,294 | | | 4,509 | | 5 | % | | Total consumer | 101,804 | | | 100,976 | | | 828 | | 1 | % | |
Total loans | Total loans | $ | 315,400 | | | $ | 288,372 | | | $ | 27,028 | | 9 | % | | Total loans | $ | 321,761 | | | $ | 326,025 | | | $ | (4,264) | | (1) | % | |
Commercial loans increaseddecreased driven by new production and highera lower utilization of loan commitments partially offset by PPP loan forgiveness. PPP loans outstanding were $0.6 billion and $3.4 billion at September 30, 2022 and December 31, 2021, respectively.
For commercial and industrial loans by industry and commercial real estate loans by geography and property type, see Loan Portfolio Characteristics and Analysis in the Credit Risk Management portion of the Risk Management section of this Financial Review.addition to paydowns outpacing new production.
Consumer loans increased primarily due to increasesas growth in residential mortgages, automobile, home equity and credit card loans were partially offset by declines in the remaining portfolios as paydowns outpaced new originations.
For information on our residential real estate and home equity portfolios, including loans by geography, and our auto loan portfolio, see Loan Portfolio Characteristics and Analysis in the Credit Risk Management portion of the Risk Management section in this Financial Review.
For additional information regarding our loan portfolio see the Credit Risk Management portion of the Risk Management section in this Item 1Financial Review and Note 43 Loans and Related Allowance for Credit Losses in the Notes To Consolidated Financial Statements included in this Report.Losses.
10 The PNC Financial Services Group, Inc. – Form 10-Q
Investment Securities
Investment securities of $136.5$135.7 billion at SeptemberJune 30, 2022 increased $3.52023 decreased $3.7 billion, or 3%, compared to December 31, 2021, from net purchase activity, partially offset by net unrealized losses.2022, primarily due to prepayments and maturities outpacing purchases.
The level and composition of the investment securities portfolio fluctuates over time based on many factors, including market conditions, loan and deposit growth and balance sheet management activities. We manage our investment securities portfolio to optimize returns, while providing a reliable source of liquidity for our banking and other activities, considering the LCR, NSFR and other internal and external guidelines and constraints.
Table 8:9: Investment Securities (a)
| | | September 30, 2022 | | December 31, 2021 | | Ratings as of September 30, 2022 (a) | | | June 30, 2023 | | December 31, 2022 | |
Dollars in millions | Dollars in millions | Amortized Cost (b) | | Fair Value | | Amortized Cost (b) | | Fair Value | | AAA/ AA | | A | | BBB | | BB and Lower | | No Rating | | Dollars in millions | Amortized Cost (b) | | Fair Value | | Amortized Cost (b) | | Fair Value | |
U.S. Treasury and government agencies | U.S. Treasury and government agencies | $ | 47,213 | | | $ | 44,622 | | | $ | 47,024 | | | $ | 47,054 | | | 100 | % | | | U.S. Treasury and government agencies | $ | 44,848 | | | $ | 42,403 | | | $ | 45,767 | | | $ | 43,330 | | |
Agency residential mortgage-backed | Agency residential mortgage-backed | 74,145 | | | 67,149 | | | 67,326 | | | 67,632 | | | 100 | % | | | Agency residential mortgage-backed | 75,145 | | | 68,874 | | | 77,385 | | | 71,073 | | |
Non-agency residential mortgage-backed | Non-agency residential mortgage-backed | 1,006 | | | 1,129 | | | 927 | | | 1,158 | | | 8 | % | | 1 | % | | 37 | % | | 54 | % | | Non-agency residential mortgage-backed | 911 | | | 1,015 | | | 973 | | | 1,074 | | |
Agency commercial mortgage-backed | Agency commercial mortgage-backed | 2,593 | | | 2,391 | | | 1,740 | | | 1,773 | | | 100 | % | | | Agency commercial mortgage-backed | 2,598 | | | 2,405 | | | 2,693 | | | 2,501 | | |
Non-agency commercial mortgage-backed (c) | Non-agency commercial mortgage-backed (c) | 3,109 | | | 3,026 | | | 3,423 | | | 3,436 | | | 85 | % | | 1 | % | | 2 | % | | 12 | % | | Non-agency commercial mortgage-backed (c) | 2,563 | | | 2,458 | | | 2,992 | | | 2,883 | | |
Asset-backed (d) | Asset-backed (d) | 6,671 | | | 6,536 | | | 6,380 | | | 6,409 | | | 96 | % | | 1 | % | | 2 | % | | 1 | % | | Asset-backed (d) | 7,555 | | | 7,472 | | | 7,291 | | | 7,183 | | |
Other (e) | Other (e) | 6,505 | | | 6,133 | | | 5,404 | | | 5,596 | | | 50 | % | | 29 | % | | 18 | % | | 3 | % | | Other (e) | 6,271 | | | 6,056 | | | 6,642 | | | 6,394 | | |
Total investment securities (f) | Total investment securities (f) | $ | 141,242 | | | $ | 130,986 | | | $ | 132,224 | | | $ | 133,058 | | | 97 | % | | 1 | % | | 1 | % | | 1 | % | | Total investment securities (f) | $ | 139,891 | | | $ | 130,683 | | | $ | 143,743 | | | $ | 134,438 | | |
(a)Ratings percentages allocated based on amortized cost, net of allowance for investment securities.Of our total securities portfolio, 97% were rated AAA/AA at both June 30, 2023 and December 31, 2022.
(b)Amortized cost is presented net of the allowance for investment securities, which totaled $140$148 million at SeptemberJune 30, 20222023 and primarily related to non-agency commercial mortgage-backed securities. The comparable amount at December 31, 20212022 was $133$149 million.
(c)Collateralized primarily by office buildings, multifamily housing, retail properties, lodging properties and industrial properties.
(d)Collateralized primarily by corporate debt, government guaranteed education loans and other consumer credit products.
(e)Includes state and municipal securities.
(f)Includes available for sale and held to maturity securities, which are recorded on our balance sheet at fair value and amortized cost, respectively.
Table 89 presents the distribution of our investment securities portfolio by amortized cost and fair value, as well as by credit rating.value. The relationship of fair value to amortized cost at SeptemberJune 30, 2022 compared2023 was comparable to December 31, 20212022 due primarily reflectedto the impact of higher interest rates on the valuation of fixed rate securities. We have included credit ratings information because we believe thatfixed-rate securities offset by the information is an indicatorpassage of the degree of credit risk to which we are exposed. Changes in credit ratings classifications could indicate increased or decreased credit risk and could be accompanied by a reduction or increase in the fair value of our investment securities portfolio.time. We continually monitor the credit risk in our portfolio and maintain the allowance for investment securities at an appropriate level to absorb expected credit losses on our investment securities portfolio for the remaining contractual term of the securities adjusted for expected prepayments. See Note 32 Investment Securities in the Notes To Consolidated Financial Statements included in Item 1 of this Report for additional details regarding the allowance for investment securities.
During the first nine months of 2022, we transferred securities with a fair value of $82.7 billion, from available for sale to held to maturity. We changed our intent and committed to hold these high-quality securities to maturity in order to reduce the impact of price volatility on AOCI and tangible capital. See Note 3 Investment Securities in the Notes To Consolidated Financial Statements included in Item 1 of this Report for additional details regarding these transfers.
The duration of investment securities was 4.3 years and 4.5 years at SeptemberJune 30, 2022.2023 and December 31, 2022, respectively. We estimate that at SeptemberJune 30, 20222023 the effective duration of investment securities was 4.44.3 years for an immediate 50 basis points parallel increase in interest rates and 4.54.3 years for an immediate 50 basis points parallel decrease in interest rates. Comparable amounts at December 31, 20212022 for the effective duration of investment securities were 3.84.4 years and 3.54.5 years, respectively.
Based on expected prepayment speeds, the weighted-average expected maturity of the investment securities portfolio was 5.85.7 years at SeptemberJune 30, 20222023 compared to 4.46.0 years at December 31, 2021.2022.
Table 10: Weighted-Average Expected Maturities of Mortgage and Asset-Backed Debt Securities
| | | | | | | | |
June 30, 2023 | Years | |
Agency residential mortgage-backed | 7.7 | | |
Non-agency residential mortgage-backed | 9.9 | | |
Agency commercial mortgage-backed | 5.2 | | |
Non-agency commercial mortgage-backed | 1.3 | | |
Asset-backed | 2.3 | | |
Additional information regarding our investment securities portfolio is included in Note 2 Investment Securities and Note 11 Fair Value.
The PNC Financial Services Group, Inc. – Form 10-Q 11
Table 9: Weighted-Average Expected Maturities of Mortgage and Asset-Backed Debt Securities
| | | | | | | | |
September 30, 2022 | Years | |
Agency residential mortgage-backed | 7.4 | | |
Non-agency residential mortgage-backed | 9.6 | | |
Agency commercial mortgage-backed | 5.3 | | |
Non-agency commercial mortgage-backed | 1.5 | | |
Asset-backed | 2.6 | | |
Additional information regarding our investment securities portfolio is included in Note 3 Investment Securities and Note 12 Fair Value in the Notes To Consolidated Financial Statements included in Item 1 of this Report.
Funding Sources
Table 10:11: Details of Funding Sources | | | September 30 | | December 31 | | Change | | | June 30 | | December 31 | | Change | |
Dollars in millions | Dollars in millions | 2022 | | 2021 | | $ | % | | Dollars in millions | 2023 | | 2022 | | $ | % | |
Deposits | Deposits | | | | | | | Deposits | | | | | | |
Noninterest-bearing | Noninterest-bearing | $ | 138,423 | | | $ | 155,175 | | | $ | (16,752) | | (11) | % | | Noninterest-bearing | $ | 110,527 | | | $ | 124,486 | | | $ | (13,959) | | (11) | % | |
Interest-bearing | Interest-bearing | | | Interest-bearing | | |
Money market | Money market | 61,366 | | | 61,229 | | | 137 | | — | | | Money market | 63,607 | | | 64,150 | | | (543) | | (1) | % | |
Demand | Demand | 124,167 | | | 115,910 | | | 8,257 | | 7 | % | | Demand | 128,942 | | | 126,143 | | | 2,799 | | 2 | % | |
Savings | Savings | 104,204 | | | 107,598 | | | (3,394) | | (3) | % | | Savings | 101,549 | | | 103,033 | | | (1,484) | | (1) | % | |
Time deposits | Time deposits | 10,034 | | | 17,366 | | | (7,332) | | (42) | % | | Time deposits | 22,864 | | | 18,470 | | | 4,394 | | 24 | % | |
Total interest-bearing deposits | Total interest-bearing deposits | 299,771 | | | 302,103 | | | (2,332) | | (1) | % | | Total interest-bearing deposits | 316,962 | | | 311,796 | | | 5,166 | | 2 | % | |
Total deposits | Total deposits | 438,194 | | | 457,278 | | | (19,084) | | (4) | % | | Total deposits | 427,489 | | | 436,282 | | | (8,793) | | (2) | % | |
Borrowed funds | Borrowed funds | | | | | | Borrowed funds | | | | | |
Federal Home Loan Bank borrowings | Federal Home Loan Bank borrowings | 30,075 | | | 30,075 | | — | | | Federal Home Loan Bank borrowings | 34,000 | | | 32,075 | | | 1,925 | | 6 | % | |
Bank notes and senior debt | 13,357 | | | 20,661 | | | (7,304) | | (35) | % | | |
Senior debt | | Senior debt | 22,005 | | | 16,657 | | | 5,348 | | 32 | % | |
Subordinated debt | Subordinated debt | 7,286 | | | 6,996 | | | 290 | | 4 | % | | Subordinated debt | 5,548 | | | 6,307 | | | (759) | | (12) | % | |
Other | Other | 3,915 | | | 3,127 | | | 788 | | 25 | % | | Other | 3,831 | | | 3,674 | | | 157 | | 4 | % | |
Total borrowed funds | Total borrowed funds | 54,633 | | | 30,784 | | | 23,849 | | 77 | % | | Total borrowed funds | 65,384 | | | 58,713 | | | 6,671 | | 11 | % | |
Total funding sources | Total funding sources | $ | 492,827 | | | $ | 488,062 | | | $ | 4,765 | | 1 | % | | Total funding sources | $ | 492,873 | | | $ | 494,995 | | | $ | (2,122) | | — | | |
Total deposits decreased due toas a result of lower commercialconsumer and consumercommercial deposits, reflecting deposit outflows, higher consumer spendingseasonal declines and the impact of inflationary pressures.quantitative tightening by the Federal Reserve. In addition, noninterest-bearing balances decreased due to the continued shift into interest-bearing deposit products as interest rates have risen.
Borrowed funds increased primarily due to increasedparent company senior debt issuances and higher FHLB borrowings, partially offset by lower bank notes and senior debt.borrowings.
The level and composition of borrowed funds fluctuates over time based on many factors, including market conditions, loan, investment securities and deposit growth and capital considerations. We manage our borrowed funds to provide a reliable source of liquidity for our banking and other activities, considering our LCR and NSFR requirements and other internal and external guidelines and constraints.
See the Liquidity and Capital Management portion of the Risk Management section ofin this Financial Review for additional information regarding our 2022 liquidity and capital activities. See Note 87 Borrowed Funds in the Notes To Consolidated Financial Statements in this Report and Note 10 Borrowed Funds in the Notes To Consolidated Financial Statements in Item 8 of our 20212022 Form 10-K for additional information related to our borrowings.
Shareholders’ Equity
Total shareholders’ equity was $46.7$49.3 billion at SeptemberJune 30, 2022, a decrease2023, an increase of $9.0$3.5 billion compared to December 31, 2021,2022, as increases related to net income of $4.6$3.2 billion, a preferred stock issuance of $1.5 billion and preferred stock issuances of $2.2 billion were more than offset by a decreasean improvement in AOCI of $10.9$0.6 billion reflecting the negative impactwere partially offset by dividends paid of higher interest rates on net unrealized securities$1.4 billion and swap losses. The decline was also attributable to common share repurchases of $3.0 billion and dividends paid of $1.9$0.5 billion.
12 The PNC Financial Services Group, Inc. – Form 10-Q
BUSINESS SEGMENTS REVIEW
We have three reportable business segments:
•Retail Banking
•Corporate & Institutional Banking
•Asset Management Group
Business segment results and a description of each business are included in Note 1514 Segment Reporting in the Notes To Consolidated Financial Statements included in Item 1 of this Report.Reporting. Certain amounts included in this Business Segments Review differ from those amounts shown in Note 15,14, primarily due to the presentation in this Financial Review of business net interest income on a taxable-equivalent basis.
Net interest income in business segment results reflects our internal funds transfer pricing methodology. Assets receive a funding charge and liabilities and capital receive a funding credit based on a transfer pricing methodology that incorporates product repricing characteristics, tenor and other factors.
Total business segment financial results differ from total consolidated net income. The impact of these differences is reflected in the “Other” category as shown in Table 7679 in Note 1514 Segment Reporting in the Notes To Consolidated Financial Statements included in Item 1 of this Report.Reporting. “Other” includes residual activities that do not meet the criteria for disclosure as a separate reportable business, such as asset and liability management activities, including net securities gains or losses, ACL for investment securities, certain trading activities, certain runoff consumer loan portfolios, private equity investments, intercompany eliminations, certain corporate overhead, tax adjustments that are not allocated to business segments, exited businesses and differences between business segment performance reporting and financial statement reporting (GAAP).
The PNC Financial Services Group, Inc. – Form 10-Q 13
Retail Banking
Retail Banking'sBanking’s core strategy is to help allbuild lifelong, primary relationships by creating a sense of financial well-being and ease for our consumer and small business customers move forward financially. We aim to grow our primary checking and transaction relationships through strong customer acquisition and retention. Weclients. Over time, we seek to deepen those relationships by meeting the broad range of our customers’clients’ financial needs withacross savings, liquidity, lending, payments, investment and retirement solutions. A strategic priority for us isWe work to differentiatedeliver these solutions in the most seamless and efficient way possible, meeting our customers where they want to be met – whether in a branch, through digital channels, at an ATM or through our phone-based customer experience, leveraging technologycontact centers – while continuously optimizing the cost to make banking easier forsell and service. We believe that, over time, we can grow our customers. A key elementcustomer base, enhance the breadth and depth of our strategy is to expand the use of lower-cost alternative distribution channels, with an emphasis onclient relationships and improve our efficiency through differentiated products and leading digital capabilities and ATM access, while continuing to optimize the traditional branch network. In addition, we are focused on consistently engaging both our employees and customers, which is a strong driver of customer growth, retention and relationship expansion.channels.
Table 11:12: Retail Banking Table | (Unaudited) | (Unaudited) | | | (Unaudited) | | |
Nine months ended September 30 | | | | | Change | | |
Six months ended June 30 | | Six months ended June 30 | | | | | Change | |
Dollars in millions, except as noted | Dollars in millions, except as noted | 2022 | | 2021 | | $ | % | | Dollars in millions, except as noted | 2023 | | 2022 | | $ | % | |
Income Statement | Income Statement | | | Income Statement | | |
Net interest income | Net interest income | $ | 5,210 | | | $ | 4,572 | | | $ | 638 | | 14 | % | | Net interest income | $ | 4,729 | | | $ | 3,193 | | | $ | 1,536 | | 48 | % | |
Noninterest income | Noninterest income | 2,218 | | | 2,022 | | | 196 | | 10 | % | | Noninterest income | 1,445 | | | 1,493 | | | (48) | | (3) | % | |
Total revenue | Total revenue | 7,428 | | | 6,594 | | | 834 | | 13 | % | | Total revenue | 6,174 | | | 4,686 | | | 1,488 | | 32 | % | |
Provision for (recapture of) credit losses | Provision for (recapture of) credit losses | 66 | | | (156) | | | 222 | | * | | Provision for (recapture of) credit losses | 224 | | | (26) | | | 250 | | * | |
Noninterest expense | Noninterest expense | 5,706 | | | 5,042 | | | 664 | | 13 | % | | Noninterest expense | 3,831 | | | 3,805 | | | 26 | | 1 | % | |
Pretax earnings | Pretax earnings | 1,656 | | | 1,708 | | | (52) | | (3) | % | | Pretax earnings | 2,119 | | | 907 | | | 1,212 | | 134 | % | |
Income taxes | Income taxes | 389 | | | 396 | | | (7) | | (2) | % | | Income taxes | 497 | | | 214 | | | 283 | | 132 | % | |
Noncontrolling interests | Noncontrolling interests | 45 | | | 26 | | | 19 | | 73 | % | | Noncontrolling interests | 21 | | | 31 | | | (10) | | (32) | % | |
Earnings | Earnings | $ | 1,222 | | | $ | 1,286 | | | $ | (64) | | (5) | % | | Earnings | $ | 1,601 | | | $ | 662 | | | $ | 939 | | 142 | % | |
Average Balance Sheet | Average Balance Sheet | | | Average Balance Sheet | | |
Loans held for sale | Loans held for sale | $ | 991 | | | $ | 1,296 | | | $ | (305) | | (24) | % | | Loans held for sale | $ | 578 | | | $ | 1,070 | | | $ | (492) | | (46) | % | |
Loans | Loans | | | Loans | | |
Consumer | Consumer | | | Consumer | | |
Residential real estate | Residential real estate | $ | 33,088 | | | $ | 23,323 | | | $ | 9,765 | | 42 | % | | Residential real estate | $ | 35,285 | | | $ | 32,389 | | | $ | 2,896 | | 9 | % | |
Home equity | Home equity | 22,916 | | | 22,324 | | | 592 | | 3 | % | | Home equity | 24,617 | | | 22,673 | | | 1,944 | | 9 | % | |
Automobile | Automobile | 15,638 | | | 15,398 | | | 240 | | 2 | % | | Automobile | 14,962 | | | 15,918 | | | (956) | | (6) | % | |
Credit card | Credit card | 6,532 | | | 6,070 | | | 462 | | 8 | % | | Credit card | 6,960 | | | 6,455 | | | 505 | | 8 | % | |
Education | Education | 2,422 | | | 2,820 | | | (398) | | (14) | % | | Education | 2,151 | | | 2,470 | | | (319) | | (13) | % | |
Other consumer | Other consumer | 2,204 | | | 2,326 | | | (122) | | (5) | % | | Other consumer | 1,959 | | | 2,261 | | | (302) | | (13) | % | |
Total consumer | Total consumer | 82,800 | | | 72,261 | | | 10,539 | | 15 | % | | Total consumer | 85,934 | | | 82,166 | | | 3,768 | | 5 | % | |
Commercial | Commercial | 11,176 | | | 14,819 | | | (3,643) | | (25) | % | | Commercial | 11,574 | | | 11,325 | | | 249 | | 2 | % | |
Total loans | Total loans | $ | 93,976 | | | $ | 87,080 | | | $ | 6,896 | | 8 | % | | Total loans | $ | 97,508 | | | $ | 93,491 | | | $ | 4,017 | | 4 | % | |
Total assets | Total assets | $ | 113,157 | | | $ | 103,820 | | | $ | 9,337 | | 9 | % | | Total assets | $ | 115,103 | | | $ | 112,415 | | | $ | 2,688 | | 2 | % | |
Deposits | Deposits | | | | | | Deposits | | | | | |
Noninterest-bearing | Noninterest-bearing | $ | 65,026 | | | $ | 55,107 | | | $ | 9,919 | | 18 | % | | Noninterest-bearing | $ | 60,129 | | | $ | 64,833 | | | $ | (4,704) | | (7) | % | |
Interest-bearing | Interest-bearing | 200,918 | | | 179,567 | | | 21,351 | | 12 | % | | Interest-bearing | 199,776 | | | 201,916 | | | (2,140) | | (1) | % | |
Total deposits | Total deposits | $ | 265,944 | | | $ | 234,674 | | | $ | 31,270 | | 13 | % | | Total deposits | $ | 259,905 | | | $ | 266,749 | | | $ | (6,844) | | (3) | % | |
Performance Ratios | Performance Ratios | | | Performance Ratios | | |
Return on average assets | Return on average assets | 1.44 | % | | 1.66 | % | | | Return on average assets | 2.80 | % | | 1.19 | % | | |
Noninterest income to total revenue | Noninterest income to total revenue | 30 | % | | 31 | % | | | Noninterest income to total revenue | 23 | % | | 32 | % | | |
Efficiency | Efficiency | 77 | % | | 76 | % | | | | Efficiency | 62 | % | | 81 | % | | | |
14 The PNC Financial Services Group, Inc. – Form 10-Q
| At or for nine months ended September 30 | | | | | Change | | |
At or for six months ended June 30 | | At or for six months ended June 30 | | | | | Change | |
Dollars in millions, except as noted | Dollars in millions, except as noted | 2022 | | 2021 | | $ | % | | Dollars in millions, except as noted | 2023 | | 2022 | | $ | % | |
Supplemental Noninterest Income Information | Supplemental Noninterest Income Information | | | Supplemental Noninterest Income Information | | |
Asset management and brokerage | Asset management and brokerage | $ | 400 | | | $ | 334 | | | $ | 66 | | 20 | % | | Asset management and brokerage | $ | 254 | | | $ | 269 | | | $ | (15) | | (6) | % | |
Card and cash management | Card and cash management | $ | 1,003 | | | $ | 934 | | | $ | 69 | | 7 | % | | Card and cash management | $ | 668 | | | $ | 659 | | | $ | 9 | | 1 | % | |
Lending and deposit services | Lending and deposit services | $ | 498 | | | $ | 462 | | | $ | 36 | | 8 | % | | Lending and deposit services | $ | 357 | | | $ | 331 | | | $ | 26 | | 8 | % | |
Residential and commercial mortgage | Residential and commercial mortgage | $ | 208 | | | $ | 355 | | | $ | (147) | | (41) | % | | Residential and commercial mortgage | $ | 179 | | | $ | 170 | | | $ | 9 | | 5 | % | |
Residential Mortgage Information | Residential Mortgage Information | | | Residential Mortgage Information | | |
Residential mortgage servicing statistics (in billions, except as noted) (a) | Residential mortgage servicing statistics (in billions, except as noted) (a) | | | Residential mortgage servicing statistics (in billions, except as noted) (a) | | |
Serviced portfolio balance (b) | Serviced portfolio balance (b) | $ | 170 | | | $ | 139 | | | $ | 31 | | 22 | % | | Serviced portfolio balance (b) | $ | 191 | | | $ | 145 | | | $ | 46 | | 32 | % | |
Serviced portfolio acquisitions | Serviced portfolio acquisitions | $ | 50 | | | $ | 42 | | | $ | 8 | | 19 | % | | Serviced portfolio acquisitions | $ | 9 | | | $ | 21 | | | $ | (12) | | (57) | % | |
MSR asset value (b) | MSR asset value (b) | $ | 2.1 | | | $ | 1.1 | | | $ | 1.0 | | 91 | % | | MSR asset value (b) | $ | 2.3 | | | $ | 1.6 | | | $ | 0.7 | | 44 | % | |
MSR capitalization value (in basis points) (b) | MSR capitalization value (in basis points) (b) | 122 | | | 81 | | | 41 | | 51 | % | | MSR capitalization value (in basis points) (b) | 123 | | | 112 | | | 11 | | 10 | % | |
Servicing income: (in millions) | Servicing income: (in millions) | | | Servicing income: (in millions) | | |
Servicing fees, net (c) | Servicing fees, net (c) | $ | 119 | | | $ | 20 | | | $ | 99 | | * | | Servicing fees, net (c) | $ | 145 | | | $ | 69 | | | $ | 76 | | 110 | % | |
Mortgage servicing rights valuation, net of economic hedge | Mortgage servicing rights valuation, net of economic hedge | $ | (15) | | | $ | 62 | | | $ | (77) | | (124) | % | | Mortgage servicing rights valuation, net of economic hedge | $ | 5 | | | $ | 15 | | | $ | (10) | | (67) | % | |
Residential mortgage loan statistics | Residential mortgage loan statistics | | | Residential mortgage loan statistics | | |
Loan origination volume (in billions) | Loan origination volume (in billions) | $ | 13.0 | | | $ | 18.2 | | | $ | (5.2) | | (29) | % | | Loan origination volume (in billions) | $ | 3.8 | | | $ | 9.9 | | | $ | (6.1) | | (62) | % | |
Loan sale margin percentage | Loan sale margin percentage | 2.13 | % | | 2.95 | % | | | Loan sale margin percentage | 2.24 | % | | 2.18 | % | | |
Percentage of originations represented by: | Percentage of originations represented by: | | | Percentage of originations represented by: | | |
Purchase volume (d) | Purchase volume (d) | 64 | % | | 45 | % | | | Purchase volume (d) | 88 | % | | 57 | % | | |
Refinance volume | Refinance volume | 36 | % | | 55 | % | | | | Refinance volume | 12 | % | | 43 | % | | | |
Other Information (b) | Other Information (b) | | | Other Information (b) | | |
Customer-related statistics (average) | Customer-related statistics (average) | | | Customer-related statistics (average) | | |
Non-teller deposit transactions (e) | Non-teller deposit transactions (e) | 64 | % | | 66 | % | | | Non-teller deposit transactions (e) | 65 | % | | 64 | % | | |
Digital consumer customers (f) | Digital consumer customers (f) | 78 | % | | 80 | % | | | Digital consumer customers (f) | 74 | % | | 78 | % | | |
Credit-related statistics | Credit-related statistics | | | Credit-related statistics | | |
Nonperforming assets | Nonperforming assets | $ | 1,027 | | | $ | 1,220 | | | $ | (193) | | (16) | % | | Nonperforming assets | $ | 981 | | | $ | 1,088 | | | $ | (107) | | (10) | % | |
Net charge-offs - loans and leases | Net charge-offs - loans and leases | $ | 327 | | | $ | 269 | | | $ | 58 | | 22 | % | | Net charge-offs - loans and leases | $ | 221 | | | $ | 229 | | | $ | (8) | | (3) | % | |
Other statistics | Other statistics | | | Other statistics | | |
ATMs | ATMs | 9,169 | | | 9,572 | | | (403) | | (4) | % | | ATMs | 8,566 | | | 9,301 | | | (735) | | (8) | % | |
Branches (g) | Branches (g) | 2,527 | | | 2,712 | | | (185) | | (7) | % | | Branches (g) | 2,361 | | | 2,535 | | | (174) | | (7) | % | |
Brokerage account client assets (in billions) (h) | Brokerage account client assets (in billions) (h) | $ | 67 | | | $ | 76 | | | $ | (9) | | (12) | % | | Brokerage account client assets (in billions) (h) | $ | 75 | | | $ | 68 | | | $ | 7 | | 10 | % | |
*- Not Meaningful
(a) Represents mortgage loan servicing balances for third parties and the related income.
(b)Presented as of period end, except for average customer-related statistics and net charge-offs, which are both shown for the ninesix months ended.
(c)Servicing fees net of impact of decrease in MSR value due to passage of time, including the impact from both regularly scheduled loan principal payments, prepayments and loans that were paid down or paid off during the period.
(d)Mortgages with borrowers as part of residential real estate purchase transactions.
(e)Percentage of total consumer and business banking deposit transactions processed at an ATM or through our mobile banking application.
(f)Represents consumer checking relationships that process the majority of their transactions through non-teller channels.
(g)Reflects all branches and solution centers excluding stand-alonestandalone mortgage offices and satellite offices (e.g., drive-ups, electronic branches and retirement centers) that provide limited products and/or services.
(h)Includes cash and money market balances.
Retail Banking earnings for the first ninesix months of 2022 decreased $642023 increased $939 million compared to the same period in 20212022 primarily due to increased noninterest expense and a highernet interest income, partially offset by an increased provision for credit losses partially offset by higher net interest and lower noninterest income.
Net interest income increased in the comparison primarily due to growth in average deposit and loan balances, reflecting the BBVA acquisition, along with wider interest rate spreads on the value of deposits, partially offset by narrower interest rate spreads on the value of loans.
Noninterest income increaseddecreased primarily due to the favorable impact of higher negative Visa Class B fair value adjustments compared to a negative adjustmentthe same period in 2021 related to expected litigation timing. The increase was also driven by higher card2022.
Provision for credit losses included the impact of our updated economic outlook and cash management revenue, increased asset managementchanges in portfolio composition and brokerage fees and higher lending and deposit related fees, which included the addition of BBVA customers.quality.
Noninterest expense increased, due to the impact of BBVA operating expenses,and included increased business activitytechnology costs and continued investments in strategic initiatives.higher marketing spend, partially offset by lower non-credit losses and personnel.
The deposit strategy of Retail Banking isaverage total loans increased in the first six months of 2023 compared to remain disciplinedthe same period in 2022. Average consumer loans increased 5% driven by higher residential real estate and home equity loans as a result of new volume and draws on pricing and focused on growing and retaining relationship-based balances, executing on market-specific deposit growth strategies and providing a source of low-cost funding and liquidity to PNC. Inexisting
The PNC Financial Services Group, Inc. – Form 10-Q 15
the first nine months of 2022, average total deposits increased compared to the same period in 2021, primarily driven byaccounts outpacing liquidations, as well as growth in demand and savings deposits which included the impact of the BBVA acquisition.
Retail Banking average totalcredit card loans increased in the first nine months of 2022 compared to the same period in 2021. Average consumer loans increased 15% due to the impact of the BBVA acquisition on all loan classes except education loans, which BBVA did not have in their loan portfolio. In addition, average residential real estate loans increased, as new originations outpaced the runoff.account production and purchase volume increases. The increase was partially offset by a decline in automobile, education and other consumer loans as paydowns outpaced new originations. Average commercial loans decreased primarilyincreased due to growth in automobile dealer segment balances, partially offset by forgiveness of PPP loans.
Our focus on growing primary customer relationships is at the core of our deposit strategy in Retail, which is based on attracting and retaining stable, low-cost deposits as a key funding source for PNC. We have taken a disciplined approach to pricing, focused on retaining relationship-based balances and executing on targeted deposit growth and retention strategies aimed at more rate sensitive customers. Our goal with regard to deposits is to optimize balances, economics and long-term customer growth. In the first six months of 2023, average total deposits decreased compared to the same period in 2022, reflecting the impact of increased consumer spending and quantitative tightening by the Federal Reserve.
As part of our strategic focus on growing customers and meeting their financial needs, we have established a coast-to-coast network of retail branches, solution centers and ATMs that operate alongside PNC’s suite of digital capabilities. Over time, we plan to continue to convert a portion of these branches to solution centers, which have a distinctive layout and the capability to support transactions, sales and advice using a combination of technology and personalized banker assistance. PNC began to deploy solution centers in 2018.
Retail Banking continues to enhance the customer experience with refinements to product and service offerings that drive value for consumers and small businesses. We are focused on meeting the financial needs of customers by providing a broad range of liquidity, banking, payments and investment products. In 2021, we successfully rolled out Low Cash Mode
® to all Virtual Wallet® customers providing them with the ability to avoid unnecessary overdraft fees through real-time intelligent alerts, extra time to prevent or address overdrafts and controls to choose whether to return certain debits rather than the bank making the decision.In August, we eliminated non-sufficient fund fees for all consumer checking account customers. Virtual Wallet® customers had previously received this benefit with the launch of Low Cash Mode®.
Retail Banking continued to execute on its strategy of transforming the customer experience through transaction channel migration, branch network and home lending process transformations and multi-channel engagement and service strategies. We are also continually assessing our current branch network for optimization opportunities as usage of alternative channels has increased and as a result, have closed 105 branches in the first nine months of 2022, consistent with our plan.
16 The PNC Financial Services Group, Inc. – Form 10-Q
Corporate & Institutional Banking
Corporate & Institutional Banking’s strategy is to be the leading relationship-based provider of traditional banking products and services to its customers through the economic cycles. We aim to grow our market share and drive higher returns by delivering value-added solutions that help our clients better run their organizations, all while maintaining prudent risk and expense management. We continue to focus on building client relationships where the risk-return profile is attractive.
Table 12:13: Corporate & Institutional Banking Table | (Unaudited) | (Unaudited) | | | (Unaudited) | | |
Nine months ended September 30 | | | | | Change | | |
Dollars in millions | 2022 | | 2021 | | $ | % | | |
Six months ended June 30 | | Six months ended June 30 | | | | | Change | |
Dollars in millions, except as noted | | Dollars in millions, except as noted | 2023 | | 2022 | | $ | % | |
Income Statement | Income Statement | | | Income Statement | | |
Net interest income | Net interest income | $ | 3,781 | | | $ | 3,343 | | | $ | 438 | | 13 | % | | Net interest income | $ | 2,795 | | | $ | 2,413 | | | $ | 382 | | 16 | % | |
Noninterest income | Noninterest income | 2,659 | | | 2,730 | | | (71) | | (3) | % | | Noninterest income | 1,707 | | | 1,772 | | | (65) | | (4) | % | |
Total revenue | Total revenue | 6,440 | | | 6,073 | | | 367 | | 6 | % | | Total revenue | 4,502 | | | 4,185 | | | 317 | | 8 | % | |
Provision for (recapture of) credit losses | Provision for (recapture of) credit losses | 15 | | | (277) | | | 292 | | * | | Provision for (recapture of) credit losses | 181 | | | (135) | | | 316 | | * | |
Noninterest expense | Noninterest expense | 2,661 | | | 2,504 | | | 157 | | 6 | % | | Noninterest expense | 1,860 | | | 1,771 | | | 89 | | 5 | % | |
Pretax earnings | Pretax earnings | 3,764 | | | 3,846 | | | (82) | | (2) | % | | Pretax earnings | 2,461 | | | 2,549 | | | (88) | | (3) | % | |
Income taxes | Income taxes | 864 | | | 846 | | | 18 | | 2 | % | | Income taxes | 575 | | | 583 | | | (8) | | (1) | % | |
Noncontrolling interests | Noncontrolling interests | 12 | | | 10 | | | 2 | | 20 | % | | Noncontrolling interests | 10 | | | 7 | | | 3 | | 43 | % | |
Earnings | Earnings | $ | 2,888 | | | $ | 2,990 | | | $ | (102) | | (3) | % | | Earnings | $ | 1,876 | | | $ | 1,959 | | | $ | (83) | | (4) | % | |
Average Balance Sheet | Average Balance Sheet | | | Average Balance Sheet | | |
Loans held for sale | Loans held for sale | $ | 522 | | | $ | 598 | | | $ | (76) | | (13) | % | | Loans held for sale | $ | 448 | | | $ | 559 | | | $ | (111) | | (20) | % | |
Loans | Loans | | | Loans | | |
Commercial | Commercial | | | Commercial | | |
Commercial and industrial | Commercial and industrial | $ | 151,971 | | | $ | 123,505 | | | $ | 28,466 | | 23 | % | | Commercial and industrial | $ | 168,110 | | | $ | 147,819 | | | $ | 20,291 | | 14 | % | |
Commercial real estate | Commercial real estate | 32,938 | | | 30,919 | | | 2,019 | | 7 | % | | Commercial real estate | 34,507 | | | 32,640 | | | 1,867 | | 6 | % | |
Equipment lease financing | Equipment lease financing | 6,168 | | | 6,321 | | | (153) | | (2) | % | | Equipment lease financing | 6,408 | | | 6,150 | | | 258 | | 4 | % | |
Total commercial | Total commercial | 191,077 | | | 160,745 | | | 30,332 | | 19 | % | | Total commercial | 209,025 | | | 186,609 | | | 22,416 | | 12 | % | |
Consumer | Consumer | 9 | | | 14 | | | (5) | | (36) | % | | Consumer | 7 | | | 11 | | | (4) | | (36) | % | |
Total loans | Total loans | $ | 191,086 | | | $ | 160,759 | | | $ | 30,327 | | 19 | % | | Total loans | $ | 209,032 | | | $ | 186,620 | | | $ | 22,412 | | 12 | % | |
Total assets | Total assets | $ | 215,163 | | | $ | 184,964 | | | $ | 30,199 | | 16 | % | | Total assets | $ | 234,354 | | | $ | 210,171 | | | $ | 24,183 | | 12 | % | |
Deposits | Deposits | | | | | | Deposits | | | | | |
Noninterest-bearing | Noninterest-bearing | $ | 80,197 | | | $ | 76,105 | | | $ | 4,092 | | 5 | % | | Noninterest-bearing | $ | 55,221 | | | $ | 83,589 | | | $ | (28,368) | | (34) | % | |
Interest-bearing | Interest-bearing | 68,514 | | | 72,147 | | | (3,633) | | (5) | % | | Interest-bearing | 87,956 | | | 66,780 | | | 21,176 | | 32 | % | |
Total deposits | Total deposits | $ | 148,711 | | | $ | 148,252 | | | $ | 459 | | — | | | Total deposits | $ | 143,177 | | | $ | 150,369 | | | $ | (7,192) | | (5) | % | |
Performance Ratios | Performance Ratios | | | Performance Ratios | | |
Return on average assets | Return on average assets | 1.79 | % | | 2.16 | % | | | Return on average assets | 1.61 | % | | 1.88 | % | | |
Noninterest income to total revenue | Noninterest income to total revenue | 41 | % | | 45 | % | | | Noninterest income to total revenue | 38 | % | | 42 | % | | |
Efficiency | Efficiency | 41 | % | | 41 | % | | | | Efficiency | 41 | % | | 42 | % | | | |
Other Information | Other Information | | | Other Information | | |
Consolidated revenue from: (a) | Consolidated revenue from: (a) | | | Consolidated revenue from: (a) | | |
Treasury Management (b) | Treasury Management (b) | $ | 1,958 | | | $ | 1,609 | | | $ | 349 | | 22 | % | | Treasury Management (b) | $ | 1,563 | | | $ | 1,205 | | | $ | 358 | | 30 | % | |
Commercial mortgage banking activities: | Commercial mortgage banking activities: | | | Commercial mortgage banking activities: | | |
Commercial mortgage loans held for sale (c) | Commercial mortgage loans held for sale (c) | $ | 62 | | | $ | 103 | | | $ | (41) | | (40) | % | | Commercial mortgage loans held for sale (c) | $ | 40 | | | $ | 36 | | | $ | 4 | | 11 | % | |
Commercial mortgage loan servicing income (d) | Commercial mortgage loan servicing income (d) | 204 | | | 244 | | | (40) | | (16) | % | | Commercial mortgage loan servicing income (d) | 83 | | | 138 | | | (55) | | (40) | % | |
Commercial mortgage servicing rights valuation, net of economic hedge | Commercial mortgage servicing rights valuation, net of economic hedge | 99 | | | 64 | | | 35 | | 55 | % | | Commercial mortgage servicing rights valuation, net of economic hedge | 45 | | | 46 | | | (1) | | (2) | % | |
Total | Total | $ | 365 | | | $ | 411 | | | $ | (46) | | (11) | % | | Total | $ | 168 | | | $ | 220 | | | $ | (52) | | (24) | % | |
Commercial mortgage servicing statistics | | Commercial mortgage servicing statistics | | |
Serviced portfolio balance (in billions) (e) | | Serviced portfolio balance (in billions) (e) | $ | 280 | | | $ | 282 | | | $ | (2) | | (1) | % | |
MSR asset value (e) | MSR asset value (e) | $ | 1,132 | | | $ | 703 | | | $ | 429 | | 61 | % | | MSR asset value (e) | $ | 1,106 | | | $ | 988 | | | $ | 118 | | 12 | % | |
Average loans by C&IB business | | | |
Average loans by C&IB business (f) | | Average loans by C&IB business (f) | | |
Corporate Banking | Corporate Banking | $ | 101,826 | | | $ | 78,975 | | | $ | 22,851 | | 29 | % | | Corporate Banking | $ | 118,424 | | | $ | 99,187 | | | $ | 19,237 | | 19 | % | |
Real Estate | Real Estate | 44,427 | | | 42,313 | | | 2,114 | | 5 | % | | Real Estate | 47,495 | | | 43,710 | | | 3,785 | | 9 | % | |
Business Credit | Business Credit | 27,913 | | | 23,367 | | | 4,546 | | 19 | % | | Business Credit | 30,398 | | | 27,395 | | | 3,003 | | 11 | % | |
Commercial Banking | Commercial Banking | 9,500 | | | 12,435 | | | (2,935) | | (24) | % | | Commercial Banking | 8,327 | | | 9,751 | | | (1,424) | | (15) | % | |
Other | Other | 7,420 | | | 3,669 | | | 3,751 | | 102 | % | | Other | 4,388 | | | 6,577 | | | (2,189) | | (33) | % | |
Total average loans | Total average loans | $ | 191,086 | | | $ | 160,759 | | | $ | 30,327 | | 19 | % | | Total average loans | $ | 209,032 | | | $ | 186,620 | | | $ | 22,412 | | 12 | % | |
Credit-related statistics | Credit-related statistics | | | Credit-related statistics | | |
Nonperforming assets (e) | Nonperforming assets (e) | $ | 779 | | | $ | 1,061 | | | $ | (282) | | (27) | % | | Nonperforming assets (e) | $ | 738 | | | $ | 674 | | | $ | 64 | | 9 | % | |
Net charge-offs - loans and leases | Net charge-offs - loans and leases | $ | 43 | | | $ | 290 | | | $ | (247) | | (85) | % | | Net charge-offs - loans and leases | $ | 178 | | | $ | 10 | | | $ | 168 | | * | |
*- Not Meaningful
(a)See the additional revenue discussion regarding treasury management and commercial mortgage banking activities in the Product Revenue section of this Corporate & Institutional Banking section.
The PNC Financial Services Group, Inc. – Form 10-Q 17
(b)Amounts are reported in net interest income and noninterest income.
(c)Represents commercial mortgage banking income for valuations on commercial mortgage loans held for sale and related commitments, derivative valuations, origination fees, gains on sale of loans held for sale and net interest income on loans held for sale.
The PNC Financial Services Group, Inc. – Form 10-Q 17
(d)Represents net interest income and noninterest income from loan servicing, net of reduction in commercial mortgage servicing rights due to amortization expense and payoffs. Commercial mortgage servicing rights valuation, net of economic hedge is shown separately.
(e)As of SeptemberJune 30.
(f)As the result of a business realignment within C&IB during the second quarter of 2023, certain loans were reclassified from Other to Corporate Banking in the prior periods to conform to the current period presentation.
Corporate & Institutional Banking earnings in the first ninesix months of 20222023 decreased $102$83 million compared to the same period in 20212022 driven by a higher provision for credit losses, higherincreased noninterest expense and lower noninterest income, substantiallypartially offset by higher net interest income.
Net interest income increased in the comparison primarily due to higher average loan balances, reflecting the addition of BBVA and organic growth, as well as wider interest rate spreads on the value of deposits and higher average loan balances, partially offset by narrower interest rate spreads on the value of loans.loans and lower average deposit balances.
Noninterest income decreased in the comparison driven by lower capital markets relatedand advisory fees and lower commercial mortgage banking activities, partially offset by highergrowth in treasury management product revenue.
Provision for credit losses included the impact of our updated economic outlook and changes in portfolio composition and quality.
Noninterest expense increased in the comparison largely due to the addition of BBVA operating expenses and continued investments in strategic initiatives.to support business growth and the impact of a higher FDIC assessment rate.
Average loans increased compared towith the ninesix months ended SeptemberJune 30, 20212022 due to increases in Corporate Banking, Real Estate and Business Credit, and Real Estate, partially offset by a decrease in Commercial Banking:
•Corporate Banking provides lending, equipment finance, treasury management and capital markets related products and services to mid-sized and large corporations, and government and not-for-profit entities. Average loans for this business increased driven by strong new production throughout 2022 and higher average utilization of loan commitments as well ascommitments.
•Real Estate provides banking, financing and servicing solutions for commercial real estate clients across the additioncountry. Average loans for this business increased largely due to new production throughout 2022, partially offset by a lower average utilization of loans from BBVA.loan commitments.
•Business Credit provides asset-based lending and equipment financing solutions. The loan and lease portfolio is relatively high yielding, with acceptable risk as the loans are mainly secured by business assets. Average loans for this business increased primarily driven by higher utilization of loan commitments and new production.
•Real Estate provides banking, financing and servicing solutions for commercial real estate clients across the country. Average loans for this business increased reflecting loans from BBVA and new production, partially offset by lower average utilization of loan commitments.
•Commercial Banking provides lending, treasury management and capital markets related products and services to smaller corporations and businesses. Average loans for this business declined primarily driven by PPP loan forgiveness partially offset by loans from BBVA.and lower average utilization of loan commitments.
The deposit strategy of Corporate & Institutional Banking is to remain disciplined on pricing and focused on growing and retaining relationship-based balances over time, executing on customer and segment-specific deposit growth strategies and continuing to provide funding and liquidity to PNC. Average total deposits increased slightlydecreased compared to the ninesix months ended SeptemberJune 30, 2021.2022, reflecting the impact of quantitative tightening by the Federal Reserve. We continue to actively monitor the interest rate environment and make adjustments to our deposit strategy in response to evolving market conditions, bank funding needs and client relationship dynamics.
In 2021,Following the BBVA acquisition accelerated Corporate & Institutional Banking’s geographic expansion. Following the BBVA acquisitionin 2021 and our de novo expansion efforts, we are now a coast-to-coast franchise and have a presence in the largest 30 largest U.S. metropolitan statistical areas. These expanded locations complement Corporate & Institutional Banking’s existing national businesses with a significant presence in these cities, and our full suite of commercial products and services is noware offered nationally.
Product Revenue
In addition to credit and deposit products for commercial customers, Corporate & Institutional Banking offers other services, including treasury management, capital markets relatedand advisory products and services and commercial mortgage banking activities, for customers of all business segments. On a consolidated basis, the revenue from these other services is included in net interest income and noninterest income, as appropriate. From a business perspective, the majority of the revenue and expense related to these services is reflected in the Corporate & Institutional Banking segment results, and the remainder is reflected in the results of other businesses where the customer relationship exists. The Other Information section in Table 1213 includes the consolidated revenue to PNC for treasury management and commercial mortgage banking services. A discussion of the consolidated revenue from these services follows.
The Treasury Management business provides corporations with cash and investment management services, receivables and disbursement management services, funds transfer services, international payment services and access to online/mobile information management and reporting services. Within Treasury Management, PNC Global Transfers provides wholesale money transfer processing capabilities between the U.S. and Mexico and other countries primarily in Central and South America. Treasury management revenue is reported in noninterest income and net interest income. Noninterest income includes treasury management product revenue less earnings credits provided to customers on compensating deposit balances used to pay for products and services. Net interest income includes revenue from all treasury management customer deposit balances. Compared to the first nine months of 2021, treasury management revenue increased due to wider interest rate spreads on the value of deposits and higher noninterest income, including the impact of the BBVA acquisition.
18 The PNC Financial Services Group, Inc. – Form 10-Q
deposit balances used to pay for products and services. Net interest income includes funding credit from all treasury management customer deposit balances. Compared to the first six months of 2022, treasury management revenue increased due to wider interest rate spreads on the value of deposits and higher product revenue.
Commercial mortgage banking activities include revenue derived from commercial mortgage servicing (both net interest income and noninterest income), revenue derived from commercial mortgage loans held for sale and hedges related to those activities. Total revenue from commercial mortgage banking activities decreased in the comparison primarily due to lower revenue from commercial mortgage loans held for sale and lower commercial mortgage servicing income, partially offset by a higher benefit from commercial mortgage servicing rights valuation, net of economic hedge.income.
Capital markets and advisory includes services and activities primarily related productsto merger and services include foreign exchange, derivatives, fixed income, securities underwriting, loan syndications, mergers and acquisitionsacquisition advisory, and equity capital markets advisory, related services.asset-backed financing, loan syndication, securities underwriting and customer-related trading. The noninterest income generated from these revenue streams is reflecteddecrease in capital markets and advisory fees in the capital markets related category on the Consolidated Income Statement. Compared to the first nine months of 2021, capital markets related noninterest income decreased due to lower equity capital markets advisory fees, lower underwriting fees andcomparison was mostly driven by lower merger and acquisition fees. These decreases wereadvisory fees, partially offset by higher fees on customer-related trading revenue for derivatives, activitiesforeign exchange and higher loan syndication fees.fixed income.
The PNC Financial Services Group, Inc. – Form 10-Q 19
Asset Management Group
The Asset Management Group strives to be the leading relationship-based provider of investment, planning, credit and cash management solutions and fiduciary services to affluent individuals and institutions by endeavoring to proactively deliver value-added ideas, solutions and exceptional service. Asset Management Group’s priorities are to serve our clients'clients’ financial objectives, grow and deepen customer relationships and deliver solid financial performance with prudent risk and expense management.
Table 13:14: Asset Management Group Table
| (Unaudited) | (Unaudited) | | | (Unaudited) | | |
Nine months ended September 30 | | | | | Change | | |
Six months ended June 30 | | Six months ended June 30 | | | | | Change | |
Dollars in millions, except as noted | Dollars in millions, except as noted | 2022 | | 2021 | | $ | % | | Dollars in millions, except as noted | 2023 | | 2022 | | $ | % | |
Income Statement | Income Statement | | | Income Statement | | |
Net interest income | Net interest income | $ | 456 | | | $ | 346 | | | $ | 110 | | 32 | % | | Net interest income | $ | 252 | | | $ | 291 | | | $ | (39) | | (13) | % | |
Noninterest income | Noninterest income | 713 | | | 729 | | | (16) | | (2) | % | | Noninterest income | 458 | | | 482 | | | (24) | | (5) | % | |
Total revenue | Total revenue | 1,169 | | | 1,075 | | | 94 | | 9 | % | | Total revenue | 710 | | | 773 | | | (63) | | (8) | % | |
Provision for credit losses | 11 | | | 8 | | | 3 | | 38 | % | | |
Provision for (recapture of) credit losses | | Provision for (recapture of) credit losses | (1) | | | 7 | | | (8) | | * | |
Noninterest expense | Noninterest expense | 795 | | | 676 | | | 119 | | 18 | % | | Noninterest expense | 560 | | | 521 | | | 39 | | 7 | % | |
Pretax earnings | Pretax earnings | 363 | | | 391 | | | (28) | | (7) | % | | Pretax earnings | 151 | | | 245 | | | (94) | | (38) | % | |
Income taxes | Income taxes | 85 | | | 91 | | | (6) | | (7) | % | | Income taxes | 36 | | | 57 | | | (21) | | (37) | % | |
Earnings | Earnings | $ | 278 | | | $ | 300 | | | $ | (22) | | (7) | % | | Earnings | $ | 115 | | | $ | 188 | | | $ | (73) | | (39) | % | |
Average Balance Sheet | Average Balance Sheet | | | Average Balance Sheet | | |
Loans | Loans | | | Loans | | |
Consumer | Consumer | | | Consumer | | |
Residential real estate | Residential real estate | $ | 7,756 | | | $ | 4,608 | | | $ | 3,148 | | 68 | % | | Residential real estate | $ | 9,517 | | | $ | 7,414 | | | $ | 2,103 | | 28 | % | |
Other consumer | Other consumer | 4,605 | | | 4,249 | | | 356 | | 8 | % | | Other consumer | 4,110 | | | 4,587 | | | (477) | | (10) | % | |
Total consumer | Total consumer | 12,361 | | | 8,857 | | | 3,504 | | 40 | % | | Total consumer | 13,627 | | | 12,001 | | | 1,626 | | 14 | % | |
Commercial | Commercial | 1,577 | | | 1,629 | | | (52) | | (3) | % | | Commercial | 1,237 | | | 1,704 | | | (467) | | (27) | % | |
Total loans | Total loans | $ | 13,938 | | | $ | 10,486 | | | $ | 3,452 | | 33 | % | | Total loans | $ | 14,864 | | | $ | 13,705 | | | $ | 1,159 | | 8 | % | |
Total assets | Total assets | $ | 14,360 | | | $ | 11,124 | | | $ | 3,236 | | 29 | % | | Total assets | $ | 15,282 | | | $ | 14,126 | | | $ | 1,156 | | 8 | % | |
Deposits | Deposits | | | | | | Deposits | | | | | |
Noninterest-bearing | Noninterest-bearing | $ | 2,852 | | | $ | 2,884 | | | $ | (32) | | (1) | % | | Noninterest-bearing | $ | 1,817 | | | $ | 3,140 | | | $ | (1,323) | | (42) | % | |
Interest-bearing | Interest-bearing | 28,564 | | | 21,590 | | | 6,974 | | 32 | % | | Interest-bearing | 25,907 | | | 29,331 | | | (3,424) | | (12) | % | |
Total deposits | Total deposits | $ | 31,416 | | | $ | 24,474 | | | $ | 6,942 | | 28 | % | | Total deposits | $ | 27,724 | | | $ | 32,471 | | | $ | (4,747) | | (15) | % | |
Performance Ratios | Performance Ratios | | | Performance Ratios | | |
Return on average assets | Return on average assets | 2.59 | % | | 3.61 | % | | | Return on average assets | 1.52 | % | | 2.68 | % | | |
Noninterest income to total revenue | Noninterest income to total revenue | 61 | % | | 68 | % | | | Noninterest income to total revenue | 65 | % | | 62 | % | | |
Efficiency | Efficiency | 68 | % | | 63 | % | | | | Efficiency | 79 | % | | 67 | % | | | |
Supplemental Noninterest Income Information | Supplemental Noninterest Income Information | | | Supplemental Noninterest Income Information | | |
Asset management fees | Asset management fees | $ | 693 | | | $ | 713 | | | $ | (20) | | (3) | % | | Asset management fees | $ | 446 | | | $ | 469 | | | $ | (23) | | (5) | % | |
Brokerage fees | Brokerage fees | 6 | | | 6 | | | — | | | Brokerage fees | 4 | | | 4 | | | — | | |
Total | Total | $ | 699 | | | $ | 719 | | | $ | (20) | | (3) | % | | Total | $ | 450 | | | $ | 473 | | | $ | (23) | | (5) | % | |
Other Information | Other Information | | | Other Information | | |
Nonperforming assets (a) | Nonperforming assets (a) | $ | 95 | | | $ | 80 | | | $ | 15 | | 19 | % | | Nonperforming assets (a) | $ | 41 | | | $ | 114 | | | $ | (73) | | (64) | % | |
Net charge-offs (recoveries) - loans and leases | $ | (1) | | | $ | 1 | | | $ | (2) | | (200) | % | | |
Net charge-offs - loans and leases | | Net charge-offs - loans and leases | $ | (2) | | | $ | 1 | | | $ | (3) | | * | |
Brokerage account client assets (in billions) (a) | Brokerage account client assets (in billions) (a) | $ | 4 | | | $ | 5 | | | $ | (1) | | (20) | % | | Brokerage account client assets (in billions) (a) | $ | 5 | | | $ | 4 | | | $ | 1 | | 25 | % | |
Client Assets Under Administration (in billions) (a) (b) | Client Assets Under Administration (in billions) (a) (b) | | | Client Assets Under Administration (in billions) (a) (b) | | |
Discretionary client assets under management | Discretionary client assets under management | $ | 166 | | | $ | 183 | | | $ | (17) | | (9) | % | | Discretionary client assets under management | $ | 176 | | | $ | 167 | | | $ | 9 | | 5 | % | |
Nondiscretionary client assets under administration | Nondiscretionary client assets under administration | 148 | | | 170 | | | (22) | | (13) | % | | Nondiscretionary client assets under administration | 168 | | | 153 | | | 15 | | 10 | % | |
Total | Total | $ | 314 | | | $ | 353 | | | $ | (39) | | (11) | % | | Total | $ | 344 | | | $ | 320 | | | $ | 24 | | 8 | % | |
Discretionary client assets under management | Discretionary client assets under management | | | | Discretionary client assets under management | | | |
PNC Private Bank | PNC Private Bank | $ | 99 | | | $ | 117 | | | $ | (18) | | (15) | % | | PNC Private Bank | $ | 111 | | | $ | 103 | | | $ | 8 | | 8 | % | |
Institutional Asset Management | Institutional Asset Management | 67 | | | 66 | | | 1 | | 2 | % | | Institutional Asset Management | 65 | | | 64 | | | 1 | | 2 | % | |
Total | Total | $ | 166 | | | $ | 183 | | | $ | (17) | | (9) | % | | Total | $ | 176 | | | $ | 167 | | | $ | 9 | | 5 | % | |
*- Not Meaningful
(a)As of SeptemberJune 30.
(b)Excludes brokerage account client assets.
The Asset Management Group consists of two primary businesses: PNC Private Bank and Institutional Asset Management.
The PNC Private Bank is focused on being a premier private bank in each of the markets it serves. TheThis business seeks to deliver high quality banking, trust and investment management services to our emerging affluent, high net worth and ultra-highultra high net worth clients through a broad array of products and services.
20 The PNC Financial Services Group, Inc. – Form 10-Q
Institutional Asset Management provides outsourced chief investment officer, custody, private real estate, cash and fixed income client solutions, and retirement plan fiduciary investment services to institutional clients, including corporations, healthcare systems, insurance companies, unions, municipalities and non-profits.
With the inclusion of BBVA, PNC Private Bank has approximately 100 offices operating in nine of the ten most affluent states in the U.S. with a majority co-located within retail banking branches.
Asset Management Group earnings in the first ninesix months of 20222023 decreased $22$73 million compared to the same period in 20212022, primarily driven by higher noninterest expense, and lower noninterest income, partially offset by higher net interest income and a decrease in noninterest income.
Net interest income increaseddecreased in the comparison due to growtha decline in average deposit and loan balances, reflecting the BBVA acquisition and organic growth,deposits as well as widernarrower interest rate spreads on the value of deposits.loans.
Noninterest income decreased in the comparison and is primarily attributable to the asset management fee impact from netlower average equity markets and the impact of client outflows. activity.
Noninterest expense increased in the comparison due to the impact of BBVA operations and strategicreflecting continued investments to support business growth.
Discretionary client assets under management decreasedincreased in comparison to the prior year, primarily due to lowerhigher equity markets as of SeptemberJune 30, 2022.2023.
RISK MANAGEMENT
The Risk Management section included in Item 7 of our 20212022 Form 10-K describes our enterprise risk management framework, including risk culture, enterprise strategy, risk governance and oversight framework, risk identification, risk assessments, risk controls and monitoring, and risk aggregation and reporting. Additionally, our 20212022 Form 10-K provides an analysis of the firm'sfirm’s Capital Management and our key areas of risk, which include, but are not limited to, Credit, Market, Liquidity and Operational (including Compliance and Information Security).
Credit Risk Management
Credit risk, including our credit risk management processes, is described in further detail in the Credit Risk Management section of our 20212022 Form 10-K. The following provides additional information around our loan portfolio, which is our most significant concentration of credit risk.
Loan Portfolio Characteristics and Analysis
Table 14:15: Details of Loans
In billions
We use several credit quality indicators, as further detailed in Note 43 Loans and Related Allowance for Credit Losses, in the Notes To Consolidated Financial Statements included in Item 1 of this Report, to monitor and measure our exposure to credit risk within our loan portfolio. The following provides additional information about the significant loan classes that comprise our Commercial and Consumer portfolio segments.
The PNC Financial Services Group, Inc. – Form 10-Q 21
Commercial
Commercial and Industrial
Commercial and industrial loans comprised 55% and 53%56% of our total loan portfolio at SeptemberJune 30, 20222023 and December 31, 2021,2022, respectively. The majority of our commercial and industrial loans are secured by collateral that provides a secondary source of repayment for thea loan should thea borrower experience cash generation difficulties. Examples of this collateral include short-term assets, such as accounts receivable, inventory and securities;securities, and long-lived assets, such as equipment, owner-occupied real estate and other business assets.
We actively manage our commercial and industrial loans to assess any changes (both positive and negative) in the level of credit risk at both the borrower and portfolio level. To evaluate the level of credit risk, we assign internal risk ratings reflecting our estimates of the borrower’s PD and LGD for each related credit facility. This two-dimensional credit risk rating methodology provides granularity in the risk monitoring process and is updated on an ongoing basis through our credit risk management processes. In addition to monitoring the level of credit risk, we also monitor concentrations of credit risk pertaining to both specific industries and geographies that may exist in our portfolio. Our commercial and industrial portfolio is well-diversified across industries as shown in the following table which provides a breakout by industry classification (classified based(based on the North American Industry Classification System).
Table 15:16: Commercial and Industrial Loans by Industry
| | | September 30, 2022 | | | December 31, 2021 | | | June 30, 2023 | | | December 31, 2022 | |
Dollars in millions | Dollars in millions | Amount | | % of Total | | | Amount | | % of Total | | Dollars in millions | Amount | | % of Total | | | Amount | | % of Total | |
Commercial and industrial | Commercial and industrial | | | | | Commercial and industrial | | | | |
Manufacturing | Manufacturing | $ | 28,629 | | | 16 | % | | | $ | 22,597 | | | 15 | % | | Manufacturing | $ | 30,586 | | | 17 | % | | | $ | 30,845 | | | 17 | % | |
Retail/wholesale trade | Retail/wholesale trade | 27,532 | | | 16 | | | | 22,803 | | | 15 | | | Retail/wholesale trade | 28,751 | | | 16 | | | | 29,176 | | | 16 | | |
Service providers | Service providers | 22,043 | | | 13 | | | | 20,750 | | | 14 | | | Service providers | 22,277 | | | 13 | | | | 23,548 | | | 13 | | |
Financial services | Financial services | 21,590 | | | 12 | | | | 17,950 | | | 12 | | | Financial services | 21,823 | | | 12 | | | | 21,320 | | | 12 | | |
Real estate related (a) | Real estate related (a) | 17,513 | | | 10 | | | | 15,123 | | | 10 | | | Real estate related (a) | 17,200 | | | 10 | | | | 17,780 | | | 10 | | |
Technology, media & telecommunications | Technology, media & telecommunications | 11,366 | | | 7 | | | | 10,070 | | | 7 | | | Technology, media & telecommunications | 11,158 | | | 6 | | | | 11,845 | | | 7 | | |
Health care | Health care | 10,420 | | | 6 | | | | 9,944 | | | 7 | | | Health care | 10,186 | | | 6 | | | | 10,649 | | | 6 | | |
Transportation and warehousing | Transportation and warehousing | 7,977 | | | 5 | | | | 7,136 | | | 5 | | | Transportation and warehousing | 8,048 | | | 5 | | | | 7,858 | | | 4 | | |
Other industries | Other industries | 26,743 | | | 15 | | | | 26,560 | | | 15 | | | Other industries | 27,600 | | | 15 | | | | 29,198 | | | 15 | | |
Total commercial and industrial loans | Total commercial and industrial loans | $ | 173,813 | | | 100 | % | | | $ | 152,933 | | | 100 | % | | Total commercial and industrial loans | $ | 177,629 | | | 100 | % | | | $ | 182,219 | | | 100 | % | |
(a) Represents loans to customers in the real estate and construction industries.
Commercial and industrial loan growth from December 31, 2021 was driven by new production and higher utilization of loan commitments, partially offset by PPP loan forgiveness. PPP loans outstanding totaled $0.6 billion and $3.4 billion at September 30, 2022 and December 31, 2021, respectively.
Commercial Real Estate
Commercial real estate loans comprised $21.6$22.1 billion related to commercial mortgages on income-producing properties, $6.2$7.2 billion of real estate construction project loans and $7.8$6.6 billion of intermediate-term financing loans as of SeptemberJune 30, 2022.2023. Comparable amounts as of December 31, 20212022 were $18.6$22.3 billion, $7.3$6.4 billion and $8.1$7.6 billion, respectively.
We monitor credit risk associated with our commercial real estate loans similar to commercial and industrial loans by analyzing PD and LGD. Additionally, risks associated with these types of credit activitiescommercial real estate loans tend to be correlated to the loan structure, collateral location and quality, project progress and business environment. These attributes are also monitored and utilized in assessing credit risk. The portfolio is geographically diverse due to the nature of our business involving clients throughout the U.S.
22 The PNC Financial Services Group, Inc. – Form 10-Q
The following table presents our commercial real estate loans by geography and property type:
Table 16:17: Commercial Real Estate Loans by Geography and Property Type
| | | September 30, 2022 | | | December 31, 2021 | | | June 30, 2023 | | | December 31, 2022 | |
Dollars in millions | Dollars in millions | Amount | | % of Total | | | Amount | | % of Total | | Dollars in millions | Amount | | % of Total | | | Amount | | % of Total | |
Geography (a) | Geography (a) | | | | | Geography (a) | | | | |
California | California | $ | 5,908 | | | 17 | % | | | $ | 5,561 | | | 16 | % | | California | $ | 6,190 | | | 17 | % | | | $ | 6,224 | | | 17 | % | |
Texas | Texas | 3,761 | | | 11 | | | | 3,458 | | | 10 | | | Texas | 3,686 | | | 10 | | | | 3,871 | | | 11 | | |
Florida | Florida | 3,085 | | | 9 | | | | 2,987 | | | 9 | | | Florida | 3,584 | | | 10 | | | | 3,275 | | | 9 | | |
Pennsylvania | | Pennsylvania | 1,648 | | | 5 | | | | 1,638 | | | 5 | | |
Virginia | Virginia | 1,733 | | | 5 | | | | 1,720 | | | 5 | | | Virginia | 1,550 | | | 4 | | | | 1,638 | | | 5 | | |
Pennsylvania | 1,594 | | | 4 | | | | 1,482 | | | 4 | | | |
Maryland | Maryland | 1,527 | | | 4 | | | | 1,557 | | | 5 | | | Maryland | 1,416 | | | 4 | | | | 1,496 | | | 4 | | |
Illinois | Illinois | 1,413 | | | 4 | | | | 970 | | | 3 | | | Illinois | 1,267 | | | 4 | | | | 1,321 | | | 4 | | |
Colorado | Colorado | 1,239 | | | 3 | | | | 1,126 | | | 3 | | | Colorado | 1,218 | | | 3 | | | | 1,336 | | | 4 | | |
Ohio | Ohio | 1,212 | | | 3 | | | | 1,219 | | | 4 | | | Ohio | 1,172 | | | 3 | | | | 1,236 | | | 3 | | |
Arizona | 1,114 | | | 3 | | | | 855 | | | 3 | | | |
North Carolina | | North Carolina | 1,146 | | | 3 | | | | 1,150 | | | 3 | | |
Other | Other | 13,006 | | | 37 | | | | 13,080 | | | 38 | | | Other | 13,051 | | | 37 | | | | 13,131 | | | 35 | | |
Total commercial real estate loans | Total commercial real estate loans | $ | 35,592 | | | 100 | % | | | $ | 34,015 | | | 100 | % | | Total commercial real estate loans | $ | 35,928 | | | 100 | % | | | $ | 36,316 | | | 100 | % | |
Property Type (a) | Property Type (a) | | | | | Property Type (a) | | | | |
Multifamily | Multifamily | $ | 13,272 | | | 37 | % | | | $ | 10,581 | | | 31 | % | | Multifamily | $ | 14,835 | | | 41 | % | | | $ | 13,738 | | | 38 | % | |
Office | Office | 9,268 | | | 26 | | | | 9,547 | | | 28 | | | Office | 8,685 | | | 24 | | | | 9,123 | | | 25 | | |
Industrial/warehouse | Industrial/warehouse | 3,509 | | | 10 | | | | 2,413 | | | 7 | | | Industrial/warehouse | 3,907 | | | 11 | | | | 4,035 | | | 11 | | |
Retail | Retail | 2,857 | | | 8 | | | | 3,570 | | | 10 | | | Retail | 2,807 | | | 8 | | | | 2,855 | | | 8 | | |
Seniors housing | Seniors housing | 2,289 | | | 6 | | | | 2,602 | | | 8 | | | Seniors housing | 1,835 | | | 5 | | | | 2,228 | | | 6 | | |
Hotel/motel | Hotel/motel | 1,950 | | | 5 | | | | 2,008 | | | 6 | | | Hotel/motel | 1,768 | | | 5 | | | | 1,896 | | | 5 | | |
Mixed use | Mixed use | 704 | | | 2 | | | | 724 | | | 2 | | | Mixed use | 266 | | | 1 | | | | 701 | | | 2 | | |
Other | Other | 1,743 | | | 6 | | | | 2,570 | | | 8 | | | Other | 1,825 | | | 5 | | | | 1,740 | | | 5 | | |
Total commercial real estate loans | Total commercial real estate loans | $ | 35,592 | | | 100 | % | | | $ | 34,015 | | | 100 | % | | Total commercial real estate loans | $ | 35,928 | | | 100 | % | | | $ | 36,316 | | | 100 | % | |
(a) Presented in descending order based on loan balances at SeptemberJune 30, 2022.2023.
As remote work continues to be a feasible alternative and notable portions of leased space remain unoccupied, real estate related to the office sector is an area of continuing uncertainty. Evolving conditions suggest a structural change for office demand moving forward; however, the change is anticipated to develop over time. PNC continuesWe continue to closely monitor and manage our exposureoffice portfolio for elevated levels of credit risk given the ongoing shift in office demand.
At June 30, 2023, our outstanding loan balances in the office sectorportfolio totaled $8.7 billion, or 2.7% of total loans, while additional unfunded loan commitments totaled $0.4 billion. Nonperforming loans totaled 3.3% of total office loans outstanding at June 30, 2023, while criticized loans totaled 22.5% of this portfolio. At June 30, 2023, there were no office loans outstanding that were 30 or more days delinquent. We have established reserves against these loans that we believe appropriately reflect the expected credit losses in the portfolio as these concerns develop, and while internal risk and regulatory classification assessments have moved higher,of June 30, 2023.
Our office portfolio is well diversified geographically across our coast-to-coast franchise. From a tenancy category perspective, 57% of this portfolio represents multi-tenant properties at June 30, 2023, which is an area where we have not seen a notable change in loan performance at this time.noted increased stress. The remaining 43% of the portfolio is comprised of single-tenant, government tenant, and medical office tenant.
Consumer
Residential Real Estate
Residential real estate loans primarily consisted of residential mortgage loans at both SeptemberJune 30, 20222023 and December 31, 2021.2022.
We obtain loan attributes at origination, including FICO scores and LTVs, and we update these and other credit metrics at least quarterly. We track borrower performance monthly. We also segment the mortgage portfolio into pools based on product type (e.g., nonconforming or conforming). This information is used for internal reporting and risk management. As part of our overall risk analysis and monitoring, we also segment the portfolio based upon loan delinquency, nonperforming status, modification and bankruptcy status, FICO scores, LTV and geographic concentrations. Loan performance is evaluated by source originators and loan servicers.
The PNC Financial Services Group, Inc. – Form 10-Q 23
The following table presents certain key statistics related to our residential real estate portfolio:
Table 17:18: Residential Real Estate Loan Statistics
| | | September 30, 2022 | | | December 31, 2021 | | | June 30, 2023 | | | December 31, 2022 | |
Dollars in millions | Dollars in millions | Amount | | % of Total | | | Amount | | % of Total | | Dollars in millions | Amount | | % of Total | | | Amount | | % of Total | |
Geography (a) | Geography (a) | | | | | Geography (a) | | | | |
California | California | $ | 18,121 | | | 40 | % | | | $ | 15,041 | | | 38 | % | | California | $ | 19,281 | | | 41 | % | | | $ | 18,609 | | | 41 | % | |
Texas | Texas | 4,224 | | | 9 | | | | 4,397 | | | 11 | | | Texas | 4,112 | | | 9 | | | | 4,194 | | | 9 | | |
Florida | Florida | 3,337 | | | 7 | | | | 3,124 | | | 8 | | | Florida | 3,376 | | | 7 | | | | 3,360 | | | 7 | | |
Washington | Washington | 2,842 | | | 6 | | | | 1,909 | | | 5 | | | Washington | 3,246 | | | 7 | | | | 3,009 | | | 7 | | |
New Jersey | New Jersey | 1,893 | | | 4 | | | | 1,660 | | | 4 | | | New Jersey | 1,905 | | | 4 | | | | 1,925 | | | 4 | | |
New York | New York | 1,514 | | | 3 | | | | 1,279 | | | 3 | | | New York | 1,557 | | | 3 | | | | 1,558 | | | 3 | | |
Arizona | Arizona | 1,431 | | | 3 | | | | 1,435 | | | 4 | | | Arizona | 1,449 | | | 3 | | | | 1,436 | | | 3 | | |
Pennsylvania | | Pennsylvania | 1,197 | | | 3 | | | | 1,188 | | | 3 | | |
Colorado | Colorado | 1,174 | | | 3 | | | | 1,145 | | | 3 | | | Colorado | 1,193 | | | 3 | | | | 1,192 | | | 3 | | |
Pennsylvania | 1,173 | | | 3 | | | | 1,069 | | | 3 | | | |
Illinois | 959 | | | 2 | | | | 957 | | | 2 | | | |
North Carolina | | North Carolina | 974 | | | 2 | | | | 965 | | | 2 | | |
Other | Other | 8,389 | | | 20 | | | | 7,696 | | | 19 | | | Other | 8,544 | | | 18 | | | | 8,453 | | | 18 | | |
Total residential real estate loans | Total residential real estate loans | $ | 45,057 | | | 100 | % | | | $ | 39,712 | | | 100 | % | | Total residential real estate loans | $ | 46,834 | | | 100 | % | | | $ | 45,889 | | | 100 | % | |
| | September 30, 2022 | | | December 31, 2021 | | | June 30, 2023 | | | December 31, 2022 | |
Weighted-average loan origination statistics (b) | Weighted-average loan origination statistics (b) | | | | | Weighted-average loan origination statistics (b) | | | | |
Loan origination FICO score | Loan origination FICO score | | 771 | | | | 775 | | Loan origination FICO score | | 771 | | | | 770 | |
LTV of loan originations | LTV of loan originations | | 69 | % | | | | 67 | % | | LTV of loan originations | | 73 | % | | | | 71 | % | |
(a)Presented in descending order based on loan balances at SeptemberJune 30, 2022.2023.
(b)Weighted-averages calculated for the twelve months ended SeptemberJune 30, 20222023 and December 31, 2021,2022, respectively.
We originate residential mortgage loans nationwide through our national mortgage business as well as within our branch network. Residential mortgage loans underwritten to agency standards, including conforming loan amount limits, are typically sold with servicing retained by us. We also originate nonconforming residential mortgage loans that do not meet agency standards, which we retain on our balance sheet. Our portfolio of originated nonconforming residential mortgage loans totaled $39.8$41.6 billion at SeptemberJune 30, 20222023 with 44%45% located in California. Comparable amounts at December 31, 20212022 were $34.9$40.6 billion and 42%44%, respectively.
Home Equity
Home equity loans comprised $18.6$20.2 billion of primarily variable-rate home equity lines of credit and $6.8$6.0 billion of closed-end home equity installment loans at SeptemberJune 30, 2022.2023. Comparable amounts were $15.8$19.5 billion and $8.3$6.5 billion as of December 31, 2021,2022, respectively. Home equity lines of credit are a variable interest rate product with fixed rate conversion options available to certain borrowers.
WeSimilar to residential real estate loans, we track borrower performance of this portfolio on a monthly similarly to residential real estate loans.basis. We also segment the population into pools based on product type (e.g., home equity loans, legacy brokered home equity loans, home equity lines of credit, or legacy brokered home equity lines of credit) and track the historical performance of any related mortgage loans regardless of whether we hold the lien.such liens. This information is used for internal reporting and risk management. As part of our overall risk analysis and monitoring, we also segment the portfolio based upon the loan delinquency, nonperforming status, modification and bankruptcy status, FICO scores, LTV, lien position and geographic concentration.
The credit performance of the majority of the home equity portfolio where we hold the first lien position is superior to the portion of the portfolio where we hold the second lien position but do not hold the first lien. Lien position information is generally determined at the time of origination and monitored on an ongoing basis for risk management purposes. We use a third-party service provider to obtain updated loan information, including lien and collateral data that is aggregated from public and private sources.
24 The PNC Financial Services Group, Inc. – Form 10-Q
The following table presents certain key statistics related to our home equity portfolio:
Table 18:19: Home Equity Loan Statistics
| | | September 30, 2022 | | | December 31, 2021 | | | June 30, 2023 | | | December 31, 2022 | |
Dollars in millions | Dollars in millions | Amount | | % of Total | | | Amount | | % of Total | | Dollars in millions | Amount | | % of Total | | | Amount | | % of Total | |
Geography (a) | Geography (a) | | | | | Geography (a) | | | | |
Pennsylvania | Pennsylvania | $ | 5,093 | | | 20 | % | | | $ | 5,108 | | | 21 | % | | Pennsylvania | $ | 4,876 | | | 19 | % | | | $ | 5,051 | | | 19 | % | |
New Jersey | New Jersey | 3,230 | | | 13 | | | | 3,117 | | | 13 | | | New Jersey | 3,237 | | | 12 | | | | 3,266 | | | 13 | | |
Ohio | Ohio | 2,370 | | | 9 | | | | 2,398 | | | 10 | | | Ohio | 2,302 | | | 9 | | | | 2,352 | | | 9 | | |
Florida | Florida | 1,972 | | | 8 | | | | 1,701 | | | 7 | | | Florida | 2,178 | | | 8 | | | | 2,082 | | | 8 | | |
California | | California | 1,450 | | | 6 | | | | 1,247 | | | 5 | | |
Maryland | | Maryland | 1,243 | | | 5 | | | | 1,254 | | | 5 | | |
Michigan | Michigan | 1,263 | | | 5 | | | | 1,246 | | | 5 | | | Michigan | 1,238 | | | 5 | | | | 1,263 | | | 5 | | |
Maryland | 1,239 | | | 5 | | | | 1,206 | | | 5 | | | |
Texas | | Texas | 1,195 | | | 5 | | | | 1,144 | | | 4 | | |
Illinois | Illinois | 1,130 | | | 4 | | | | 1,154 | | | 5 | | | Illinois | 1,095 | | | 4 | | | | 1,126 | | | 4 | | |
Texas | 1,061 | | | 4 | | | | 978 | | | 4 | | | |
California | 1,054 | | | 4 | | | | 705 | | | 3 | | | |
North Carolina | North Carolina | 965 | | | 4 | | | | 918 | | | 4 | | | North Carolina | 1,010 | | | 4 | | | | 995 | | | 4 | | |
Other | Other | 5,990 | | | 24 | | | | 5,530 | | | 23 | | | Other | 6,376 | | | 23 | | | | 6,203 | | | 24 | | |
Total home equity loans | Total home equity loans | $ | 25,367 | | | 100 | % | | | $ | 24,061 | | | 100 | % | | Total home equity loans | $ | 26,200 | | | 100 | % | | | $ | 25,983 | | | 100 | % | |
Lien type | Lien type | | | | | Lien type | | | | |
1st lien | 1st lien | | 60 | % | | | | 62 | % | | 1st lien | | 55 | % | | | | 58 | % | |
2nd lien | 2nd lien | | 40 | | | | | 38 | | | 2nd lien | | 45 | | | | | 42 | | |
Total | Total | | | 100 | % | | | | | 100 | % | | Total | | | 100 | % | | | | | 100 | % | |
Weighted-average loan origination statistics (b) | Weighted-average loan origination statistics (b) | September 30, 2022 | | | December 31, 2021 | | Weighted-average loan origination statistics (b) | June 30, 2023 | | | December 31, 2022 | |
Loan origination FICO score | Loan origination FICO score | | 775 | | | | 782 | | Loan origination FICO score | | 772 | | | | 774 | |
LTV of loan originations | LTV of loan originations | | 67 | % | | | | 66 | % | | LTV of loan originations | | 66 | % | | | | 67 | % | |
(a)Presented in descending order based on loan balances at SeptemberJune 30, 2022.2023.
(b)Weighted-averages calculated for the twelve months ended SeptemberJune 30, 20222023 and December 31, 2021,2022, respectively.
Automobile
Auto loans comprised $13.9$14.0 billion in the indirect auto portfolio and $1.1 billion in the direct auto portfolio as of SeptemberJune 30, 2022.2023. Comparable amounts as of December 31, 20212022 were $15.4$13.7 billion and $1.2$1.1 billion, respectively. The indirect auto portfolio consists of loans originated primarily through franchised dealers, including from expansion into newnewer markets. This business is strategically aligned with our core retail banking business.
The following table presents certain key statistics related to our indirect and direct auto portfolios:
Table 19:20: Auto Loan Statistics (a)
| | | September 30, 2022 | December 31, 2021 | | June 30, 2023 | December 31, 2022 |
Weighted-average loan origination FICO score (b) | | | |
Weighted-average loan origination FICO score (a) (b) | | Weighted-average loan origination FICO score (a) (b) | | |
Indirect auto | Indirect auto | 787 | 791 | Indirect auto | 781 | 784 |
Direct auto | Direct auto | 777 | 775 | Direct auto | 779 | 776 |
Weighted-average term of loan originations - in months(a) | Weighted-average term of loan originations - in months(a) | | | Weighted-average term of loan originations - in months(a) | | |
Indirect auto | Indirect auto | 73 | 72 | Indirect auto | 73 | 73 |
Direct auto | Direct auto | 63 | 62 | Direct auto | 63 | 63 |
(a)Weighted-averages calculated for the twelve months ended SeptemberJune 30, 20222023 and December 31, 2021,2022, respectively.
(b)Calculated using the auto enhanced FICO scale.
We continue to focus on borrowers with strong credit profiles as evidenced by the weighted-average loan origination FICO scores noted in Table 19.20. We offer both new and used auto financing to customers through our various channels. At SeptemberJune 30, 2022,2023, the portfolio balance was composed of 51%48% new vehicle loans and 49%52% used vehicle loans. Comparable amounts at December 31, 20212022 were 53%50% and 47%50%, respectively.
The auto loan portfolio’s performance is measured monthly, including updated collateral values that are obtained monthly and updated FICO scores that are obtained at least quarterly. For internal reporting and risk management, we analyze the portfolio by product channel and product type and regularly evaluate default and delinquency experience. As part of our overall risk analysis and monitoring, we segment the portfolio by geography, channel, collateral attributes and credit metrics which include FICO score, LTV and term.
The PNC Financial Services Group, Inc. – Form 10-Q 25
Nonperforming Assets and Loan Delinquencies
Nonperforming Assets
Nonperforming assets include nonperforming loans and leases for which ultimate collectability of the full amount of contractual principal and interest is not probable and include nonperforming TDRsloans whose terms were modified as a result of a borrower’s financial difficulty and PCD loans, OREO and foreclosed assets. Loans held for sale, certain government insured or guaranteed loans and loans accounted for under the fair value option are excluded from nonperforming loans. See Note 1 Accounting Policies in the Notes To Consolidated Financial Statements included in Item 8 of our 2021 Form 10-Kthis Report for details on our nonaccrual policies.
The following table presents a summary of nonperforming assets by major category:
Table 20:21: Nonperforming Assets by Type | | | September 30, 2022 | December 31, 2021 | | Change | | June 30, 2023 | December 31, 2022 | | Change |
Dollars in millions | Dollars in millions | $ | | % | Dollars in millions | $ | | % |
Nonperforming loans(a) | Nonperforming loans(a) | | | | | | Nonperforming loans(a) | | | | | |
Commercial | Commercial | $ | 903 | | $ | 1,168 | | | $ | (265) | | | (23) | % | Commercial | $ | 827 | | $ | 858 | | | $ | (31) | | | (4) | % |
Consumer (a)(b) | Consumer (a)(b) | 1,165 | | 1,312 | | | (147) | | | (11) | % | Consumer (a)(b) | 1,086 | | 1,127 | | | (41) | | | (4) | % |
Total nonperforming loans | Total nonperforming loans | 2,068 | | 2,480 | | | (412) | | | (17) | % | Total nonperforming loans | 1,913 | | 1,985 | | | (72) | | | (4) | % |
OREO and foreclosed assets | OREO and foreclosed assets | 33 | | 26 | | | 7 | | | 27 | % | OREO and foreclosed assets | 36 | | 34 | | | 2 | | | 6 | % |
Total nonperforming assets | Total nonperforming assets | $ | 2,101 | | $ | 2,506 | | | $ | (405) | | | (16) | % | Total nonperforming assets | $ | 1,949 | | $ | 2,019 | | | $ | (70) | | | (3) | % |
TDRs included in nonperforming loans | $ | 676 | | $ | 988 | | | $ | (312) | | | (32) | % | |
Percentage of total nonperforming loans | 33 | % | 40 | % | | | | | |
Nonperforming loans to total loans | Nonperforming loans to total loans | 0.66 | % | 0.86 | % | | | Nonperforming loans to total loans | 0.59 | % | 0.61 | % | | |
Nonperforming assets to total loans, OREO and foreclosed assets | Nonperforming assets to total loans, OREO and foreclosed assets | 0.67 | % | 0.87 | % | | | Nonperforming assets to total loans, OREO and foreclosed assets | 0.61 | % | 0.62 | % | | |
Nonperforming assets to total assets | Nonperforming assets to total assets | 0.38 | % | 0.45 | % | | | Nonperforming assets to total assets | 0.35 | % | 0.36 | % | | |
Allowance for loan and lease losses to nonperforming loans | Allowance for loan and lease losses to nonperforming loans | 222 | % | 196 | % | | | | | Allowance for loan and lease losses to nonperforming loans | 248 | % | 239 | % | | | | |
Allowance for credit losses to nonperforming loans (b) | 254 | % | 223 | % | | | |
Allowance for credit losses to nonperforming loans (c) | | Allowance for credit losses to nonperforming loans (c) | 282 | % | 274 | % | | |
(a)In connection with the adoption of ASU 2022-02 Financial Instruments - Credit Losses (Topic 326): Troubled Debt Restructurings and Vintage Disclosures, nonperforming loans as of June 30, 2023 include certain loans where terms were modified as a result of a borrower’s financial difficulty. Prior period amounts included nonperforming TDRs, for which accounting guidance was eliminated effective January 1, 2023. See Note 1 Accounting Policies and the Loan Modifications to Borrowers Experiencing Financial Difficulty section of Note 3 Loans and Related Allowance for more information on our adoption of this ASU.
(b)Excludes most unsecured consumer loans and lines of credit, which are charged off after 120 to 180 days past due and are not placed on nonperforming status.
(b)(c)Calculated excluding allowances for investment securities and other financial assets.
The following table provides details on the change in nonperforming assets for the ninesix months ended SeptemberJune 30, 20222023 and 2021:2022:
Table 21:22: Change in Nonperforming Assets
| | | | | | | | | | | | | | | | | |
In millions | | 2022 | | 2021 | |
January 1 | | $ | 2,506 | | | $ | 2,337 | | |
Acquired nonperforming assets (a) | | | | 880 | | |
New nonperforming assets | | 1,177 | | | 821 | | |
Charge-offs and valuation adjustments | | (196) | | | (202) | | |
Principal activity, including paydowns and payoffs | | (729) | | | (783) | | |
Asset sales and transfers to loans held for sale | | (30) | | | (131) | | |
Returned to performing status | | (627) | | | (363) | | |
September 30 | | $ | 2,101 | | | $ | 2,559 | | |
(a)Represents the June 30, 2021 balance of nonperforming assets attributable to BBVA. | | | | | | | | | | | | | | | | | |
In millions | | 2023 | | 2022 | |
January 1 | | $ | 2,019 | | | $ | 2,506 | | |
| | | | | |
New nonperforming assets | | 862 | | | 739 | | |
Charge-offs and valuation adjustments | | (257) | | | (117) | | |
Principal activity, including paydowns and payoffs | | (469) | | | (547) | | |
Asset sales and transfers to loans held for sale | | (58) | | | (27) | | |
Returned to performing status | | (148) | | | (479) | | |
June 30 | | $ | 1,949 | | | $ | 2,075 | | |
As of SeptemberJune 30, 2022,2023, approximately 98% of total nonperforming loans were secured by collateral, which lessened reserve requirements and is expected to reduce credit losses.
Within consumer nonperforming loans, residential real estate TDRs comprised 50% of total residential real estate nonperforming loans while home equity TDRs comprised 32% of home equity nonperforming loans at September 30, 2022. Comparable amounts at December 31, 2021 were 42% and 36%, respectively. TDRs generally remain in nonperforming status until a borrower has made at least six consecutive months of both principal and interest payments under the modified terms or ultimate resolution occurs. Loans where borrowers have been discharged from personal liability through Chapter 7 bankruptcy and have not formally reaffirmed their loan obligations to us and loans to borrowers not currently obligated to make both principal and interest payments under the restructured terms are not returned to accrual status. See Troubled Debt Restructurings and Loan Modifications within this Credit Risk
26 The PNC Financial Services Group, Inc. – Form 10-Q
Management section for more information on how certain loans to borrowers experiencing COVID-19 related difficulties were treated prior to the expiration of CARES Act TDR relief.
Loan Delinquencies
We regularly monitor the level of loan delinquencies and believe these levels may beare a key indicator of credit quality in our loan portfolio. Measurement of delinquency status is based on the contractual terms of each loan. Loans that are 30 days or more past due in terms of payment are considered delinquent. Loan delinquencies include government insured or guaranteed loans, loans accounted for under the fair value option and PCD loans. Amounts exclude loans held for sale.
We manage credit risk based on the risk profile of the borrower, repayment sources, underlying collateral, and other support given current events, economic conditions and expectations. We refine our practices to meet the changing environment resulting from risingelevated inflation levels, labor-related supply chain disruptions,pressures, higher interest rates and structural and secular changes fostered by the COVID-19 pandemic. To mitigate losses and enhance customer support, we have customer assistance,offer loan modificationmodifications and collection programs that align with the CARES Act and subsequent interagency guidance. As a result, underto assist our
26 The PNC Financial Services Group, Inc. – Form 10-Q
customers. Under the CARES Act credit reporting rules, certain loans modified due to COVID-19pandemic related hardships are not being reported as past due as of SeptemberJune 30, 20222023 and December 31, 20212022 based on the contractual terms of the loan, even where borrowers may not be making payments on their loans during the modification period. The CARES Act credit reporting rules expire in the third quarter of 2023.
The following table presents a summary of accruing loans past due by delinquency status:
Table 22:23: Accruing Loans Past Due (a)
| | | | Amount | | | | % of Total Loans Outstanding | | | | Amount | | | | % of Total Loans Outstanding | |
| | | September 30 2022 | | December 31 2021 | | Change | | September 30 2022 | | December 31 2021 | | | | June 30 2023 | | December 31 2022 | | Change | | June 30 2023 | | December 31 2022 | |
Dollars in millions | Dollars in millions | | $ | | % | | | Dollars in millions | | $ | | % | | |
Early stage loan delinquencies | Early stage loan delinquencies | | | | | | | | | | | | | | Early stage loan delinquencies | | | | | | | | | | | | | |
Accruing loans past due 30 to 59 days | Accruing loans past due 30 to 59 days | | $ | 879 | | | $ | 1,011 | | | $ | (132) | | | (13) | % | | 0.28 | % | | 0.35 | % | | Accruing loans past due 30 to 59 days | | $ | 555 | | | $ | 747 | | | $ | (192) | | | (26) | % | | 0.17 | % | | 0.23 | % | |
Accruing loans past due 60 to 89 days | Accruing loans past due 60 to 89 days | | 268 | | | 355 | | | (87) | | | (25) | % | | 0.08 | % | | 0.12 | % | | Accruing loans past due 60 to 89 days | | 238 | | | 261 | | | (23) | | | (9) | % | | 0.07 | % | | 0.08 | % | |
Total early stage loan delinquencies | Total early stage loan delinquencies | | 1,147 | | | 1,366 | | | (219) | | | (16) | % | | 0.36 | % | | 0.47 | % | | Total early stage loan delinquencies | | 793 | | | 1,008 | | | (215) | | | (21) | % | | 0.25 | % | | 0.31 | % | |
Late stage loan delinquencies | Late stage loan delinquencies | | | Late stage loan delinquencies | | |
Accruing loans past due 90 days or more | Accruing loans past due 90 days or more | | 479 | | | 619 | | | (140) | | | (23) | % | | 0.15 | % | | 0.21 | % | | Accruing loans past due 90 days or more | | 419 | | | 482 | | | (63) | | | (13) | % | | 0.13 | % | | 0.15 | % | |
Total accruing loans past due | Total accruing loans past due | | $ | 1,626 | | | $ | 1,985 | | | $ | (359) | | | (18) | % | | 0.52 | % | | 0.69 | % | | Total accruing loans past due | | $ | 1,212 | | | $ | 1,490 | | | $ | (278) | | | (19) | % | | 0.38 | % | | 0.46 | % | |
(a)Past due loan amounts include government insured or guaranteed loans of $0.4 billion and $0.5 billion at Septemberboth June 30, 20222023 and December 31, 2021, respectively.2022.
The declinedecrease in accruing loans past due from December 31, 20212022 was driven bythe result of lower delinquencies in both the consumer delinquencies, which included the resolution of BBVA USA conversion-related administrative and operational delays.commercial portfolios.
Accruing loans past due 90 days or more continue to accrue interest because they are (i) well secured by collateral and are in the process of collection, (ii) managed in homogeneous portfolios with specified charge-off timeframes adhering to regulatory guidelines, or (iii) certain government insured or guaranteed loans. As such, they are excluded from nonperforming loans.
Troubled Debt Restructurings and Loan Modifications
Troubled Debt Restructurings
A TDR is a loan whose terms have been restructured in a manner that grants a concession to a borrower experiencing financial difficulties. TDRs result from our loss mitigation activities and include rate reductions, principal forgiveness, postponement/reduction of scheduled amortization and extensions, which are intended to minimize economic loss and to avoid foreclosure or repossession of collateral. Additionally, TDRs also result from court-imposed concessions (e.g., a Chapter 7 bankruptcy where the debtor is discharged from personal liability to us and a court approved Chapter 13 bankruptcy repayment plan). Loans to borrowers experiencing COVID-19 related hardships that met certain criteria under the CARES Act were not categorized as TDRs during the relief period, which expired on January 1, 2022. Consistent with the expiration of the CARES Act TDR relief (and as amended by the Consolidated Appropriations Act), loans that experience a COVID-19 related hardship and are restructured after January 1, 2022 are subject to existing GAAP guidance related to TDRs.
The PNC Financial Services Group, Inc. – Form 10-Q 27
The following table provides a summary of troubled debt restructurings at September 30, 2022 and December 31, 2021, respectively:
Table 23: Summary of Troubled Debt Restructurings (a)
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | September 30 2022 | | December 31 2021 | | Change | |
Dollars in millions | | $ | | % | |
Commercial | | $ | 533 | | | $ | 672 | | | $ | (139) | | | (21) | % | |
Consumer | | 854 | | | 919 | | | (65) | | | (7) | % | |
Total TDRs | | $ | 1,387 | | | $ | 1,591 | | | $ | (204) | | | (13) | % | |
Nonperforming | | $ | 676 | | | $ | 988 | | | $ | (312) | | | (32) | % | |
Accruing (b) | | 711 | | | 603 | | | 108 | | | 18 | % | |
Total TDRs | | $ | 1,387 | | | $ | 1,591 | | | $ | (204) | | | (13) | % | |
(a)Amounts in table do not include associated valuation allowances.
(b)Accruing loans include consumer credit card loans and certain loans that have demonstrated a period of at least six months of performance under the restructured terms and are excluded from nonperforming loans.
Nonperforming TDRs represented approximately 33% of total nonperforming loans and 49% of total TDRs at September 30, 2022. Comparable amounts at December 31, 2021 were 40% and 62%, respectively. The remaining portion of TDRs represents TDRs that have been returned to accrual status after performing under the restructured terms for at least six consecutive months.
See Note 4 Loans and Related Allowance for Credit Losses in the Notes To Consolidated Financial Statements included in Item 1 of this Report for additional information on TDRs.
Loan Modifications
PNC providesWe provide relief to our customers experiencing financial hardships through a variety of solutions. Commercial loan and lease modifications are based on each individual borrower’s situation, and may involve reduction of the interest rate, extension of the loan term and/or forgiveness of principal. Consumerwhile consumer loan modifications are evaluated under our hardship relief programs, including COVID-19 related hardships that extended beyond the initial relief period.programs.
SeeOn January 1, 2023, we adopted ASU 2022-02 Financial Instruments - Credit Losses (Topic 326): Troubled Debt Restructurings within thisand Vintage Disclosures, which eliminates the accounting guidance for TDRs and enhances the disclosure requirements for certain loan modifications when a borrower is experiencing financial difficulty. Refer to Note 1 Accounting Policies and Note 3 Loans and Related Allowance for Credit Risk Management sectionLosses for moreadditional information on how certain loans to borrowers experiencing COVID-19 related difficulties were treated prior to the expirationour adoption of CARES Act TDR relief.this ASU.
For additional information related to loan modifications granted in response to the economic impacts of COVID-19, see the Credit Risk Management portion of the Risk Management section of our 2021 Form 10-K.
Allowance for Credit Losses
Our determination of the ACL is based on historical loss and performance experience, current economic conditions, reasonable and supportable forecasts of future conditions and other relevant factors, including current borrower and/or transaction characteristics. We maintain the ACL at an appropriate level for expected losses on our existing investment securities, loans, equipment finance leases, trade receivables and other financial assets and off-balance sheet credit exposuresunfunded lending related commitments and determine this allowance based on quarterly assessments of the remaining estimated contractual term of the assets or exposures as of the balance sheet date.
See Note 1 Accounting Policies in the Notes To Consolidated Financial Statements included in Item 8 of our 2021 Form 10-K and the Credit Risk Management section within Item 7 of our 2021 Form 10-K for additional discussion of our ACL, including details of our methodologies. See alsoAlso see the Critical Accounting Estimates and Judgments section of this Financial ReviewReport for further discussion of the assumptions used in the determination of the ACL as of SeptemberJune 30, 2022.
2023.
28The PNC Financial Services Group, Inc. – Form 10-Q
27
The following table summarizes our ACL related to loans:
Table 24: Allowance for Credit Losses by Loan Class (a)
| | | September 30, 2022 | | December 31, 2021 | | | June 30, 2023 | | December 31, 2022 | |
Dollars in millions | Dollars in millions | | Allowance Amount | Total Loans | % of Total Loans | | Allowance Amount | Total Loans | % of Total Loans | | Dollars in millions | | Allowance Amount | Total Loans | % of Total Loans | | Allowance Amount | Total Loans | % of Total Loans | |
Allowance for loans and lease losses | Allowance for loans and lease losses | | | Allowance for loans and lease losses | | |
Commercial | Commercial | | | Commercial | | |
Commercial and industrial | Commercial and industrial | | $ | 1,974 | | $ | 173,813 | | 1.14 | % | | $ | 1,879 | | $ | 152,933 | | 1.23 | % | | Commercial and industrial | | $ | 1,836 | | $ | 177,629 | | 1.03 | % | | $ | 1,957 | | $ | 182,219 | | 1.07 | % | |
Commercial real estate | Commercial real estate | | 994 | | 35,592 | | 2.79 | % | | 1,216 | | 34,015 | | 3.57 | % | | Commercial real estate | | 1,206 | | 35,928 | | 3.36 | % | | 1,047 | | 36,316 | | 2.88 | % | |
Equipment lease financing | Equipment lease financing | | 93 | | 6,192 | | 1.50 | % | | 90 | | 6,130 | | 1.47 | % | | Equipment lease financing | | 100 | | 6,400 | | 1.56 | % | | 110 | | 6,514 | | 1.69 | % | |
Total commercial | Total commercial | | 3,061 | | 215,597 | | 1.42 | % | | 3,185 | | 193,078 | | 1.65 | % | | Total commercial | | 3,142 | | 219,957 | | 1.43 | % | | 3,114 | | 225,049 | | 1.38 | % | |
Consumer | Consumer | | | | | | Consumer | | | | | |
Residential real estate | Residential real estate | | 50 | | 45,057 | | 0.11 | % | | 21 | | 39,712 | | 0.05 | % | | Residential real estate | | 72 | | 46,834 | | 0.15 | % | | 92 | | 45,889 | | 0.20 | % | |
Home equity | Home equity | | 215 | | 25,367 | | 0.85 | % | | 149 | | 24,061 | | 0.62 | % | | Home equity | | 294 | | 26,200 | | 1.12 | % | | 274 | | 25,983 | | 1.05 | % | |
Automobile | Automobile | | 214 | | 15,025 | | 1.42 | % | | 372 | | 16,635 | | 2.24 | % | | Automobile | | 188 | | 15,065 | | 1.25 | % | | 226 | | 14,836 | | 1.52 | % | |
Credit card | Credit card | | 732 | | 6,774 | | 10.81 | % | | 712 | | 6,626 | | 10.75 | % | | Credit card | | 765 | | 7,092 | | 10.79 | % | | 748 | | 7,069 | | 10.58 | % | |
Education | Education | | 64 | | 2,287 | | 2.80 | % | | 71 | | 2,533 | | 2.80 | % | | Education | | 61 | | 2,058 | | 2.96 | % | | 63 | | 2,173 | | 2.90 | % | |
Other consumer | Other consumer | | 245 | | 5,293 | | 4.63 | % | | 358 | | 5,727 | | 6.25 | % | | Other consumer | | 215 | | 4,555 | | 4.72 | % | | 224 | | 5,026 | | 4.46 | % | |
Total consumer | Total consumer | | 1,520 | | 99,803 | | 1.52 | % | | 1,683 | | 95,294 | | 1.77 | % | | Total consumer | | 1,595 | | 101,804 | | 1.57 | % | | 1,627 | | 100,976 | | 1.61 | % | |
Total | Total | | 4,581 | | $ | 315,400 | | 1.45 | % | | 4,868 | | $ | 288,372 | | 1.69 | % | | Total | | 4,737 | | $ | 321,761 | | 1.47 | % | | 4,741 | | $ | 326,025 | | 1.45 | % | |
Allowance for unfunded lending related commitments | Allowance for unfunded lending related commitments | | 682 | | | 662 | | | | Allowance for unfunded lending related commitments | | 663 | | | 694 | | | |
Allowance for credit losses | Allowance for credit losses | | $ | 5,263 | | | $ | 5,530 | | | | Allowance for credit losses | | $ | 5,400 | | | $ | 5,435 | | | |
Allowance for credit losses to total loans | Allowance for credit losses to total loans | | 1.67 | % | | 1.92 | % | | Allowance for credit losses to total loans | | 1.68 | % | | 1.67 | % | |
Commercial | Commercial | | 1.70 | % | | 1.94 | % | | Commercial | | 1.68 | % | | 1.66 | % | |
Consumer | Consumer | | 1.60 | % | | 1.87 | % | | Consumer | | 1.67 | % | | 1.69 | % | |
(a) Excludes allowances for investment securities and other financial assets, which together totaled $162$171 million and $171$176 million at SeptemberJune 30, 20222023 and December 31, 2021,2022, respectively.
28The PNC Financial Services Group, Inc. – Form 10-Q
29
The following table summarizes our loan charge-offs and recoveries:
Table 25: Loan Charge-Offs and Recoveries
| Nine months ended September 30 | | Gross Charge-offs | | Recoveries | | Net Charge-offs / (Recoveries) | | % of Average Loans (Annualized) | | |
Six months ended June 30 | | Six months ended June 30 | | Gross Charge-offs | | Recoveries | | Net Charge-offs / (Recoveries) | | % of Average Loans (Annualized) | |
Dollars in millions | Dollars in millions | | Gross Charge-offs | | Recoveries | | Net Charge-offs / (Recoveries) | | % of Average Loans (Annualized) | | Dollars in millions |
2023 | | 2023 | | |
Commercial | | Commercial | | |
Commercial and industrial | | Commercial and industrial | | $ | 149 | | | $ | 53 | | | $ | 96 | | | 0.11 | % | |
Commercial real estate | | Commercial real estate | | 99 | | | 2 | | | 97 | | | 0.54 | % | |
Equipment lease financing | | Equipment lease financing | | 7 | | | 6 | | | 1 | | | 0.03 | % | |
Total commercial | | Total commercial | | 255 | | | 61 | | | 194 | | | 0.17 | % | |
Consumer | | Consumer | | | |
Residential real estate | | Residential real estate | | 5 | | | 7 | | | (2) | | | (0.01) | % | |
Home equity | | Home equity | | 11 | | | 24 | | | (13) | | | (0.10) | % | |
Automobile | | Automobile | | 61 | | | 51 | | | 10 | | | 0.13 | % | |
Credit card | | Credit card | | 154 | | | 22 | | | 132 | | | 3.82 | % | |
Education | | Education | | 9 | | | 4 | | | 5 | | | 0.47 | % | |
Other consumer | | Other consumer | | 80 | | | 17 | | | 63 | | | 2.65 | % | |
Total consumer | | Total consumer | | 320 | | | 125 | | | 195 | | | 0.39 | % | |
Total | | Total | | $ | 575 | | | $ | 186 | | | $ | 389 | | | 0.24 | % | |
2022 | 2022 | | | 2022 | | |
Commercial | Commercial | | | Commercial | | |
Commercial and industrial | Commercial and industrial | | $ | 136 | | | $ | 68 | | | $ | 68 | | | 0.06 | % | | Commercial and industrial | | $ | 71 | | | $ | 45 | | | $ | 26 | | | 0.03 | % | |
Commercial real estate | Commercial real estate | | 22 | | | 3 | | | 19 | | | 0.07 | % | | Commercial real estate | | 15 | | | 2 | | | 13 | | | 0.08 | % | |
Equipment lease financing | Equipment lease financing | | 4 | | | 7 | | | (3) | | | (0.07) | % | | Equipment lease financing | | 3 | | | 6 | | | (3) | | | (0.10) | % | |
Total commercial | Total commercial | | 162 | | | 78 | | | 84 | | | 0.05 | % | | Total commercial | | 89 | | | 53 | | | 36 | | | 0.04 | % | |
Consumer | Consumer | | | | Consumer | | | |
Residential real estate | Residential real estate | | 9 | | | 15 | | | (6) | | | (0.02) | % | | Residential real estate | | 7 | | | 11 | | | (4) | | | (0.02) | % | |
Home equity | Home equity | | 9 | | | 58 | | | (49) | | | (0.27) | % | | Home equity | | 6 | | | 39 | | | (33) | | | (0.27) | % | |
Automobile | Automobile | | 118 | | | 100 | | | 18 | | | 0.15 | % | | Automobile | | 86 | | | 70 | | | 16 | | | 0.20 | % | |
Credit card | Credit card | | 194 | | | 43 | | | 151 | | | 3.09 | % | | Credit card | | 135 | | | 31 | | | 104 | | | 3.24 | % | |
Education | Education | | 12 | | | 4 | | | 8 | | | 0.44 | % | | Education | | 8 | | | 3 | | | 5 | | | 0.41 | % | |
Other consumer | Other consumer | | 164 | | | 31 | | | 133 | | | 3.20 | % | | Other consumer | | 115 | | | 19 | | | 96 | | | 3.45 | % | |
Total consumer | Total consumer | | 506 | | | 251 | | | 255 | | | 0.35 | % | | Total consumer | | 357 | | | 173 | | | 184 | | | 0.39 | % | |
Total | Total | | $ | 668 | | | $ | 329 | | | $ | 339 | | | 0.15 | % | | Total | | $ | 446 | | | $ | 226 | | | $ | 220 | | | 0.15 | % | |
2021 | | | |
Commercial | | | |
Commercial and industrial | | $ | 350 | | | $ | 68 | | | $ | 282 | | | 0.27 | % | | |
Commercial real estate | | 34 | | | 5 | | | 29 | | | 0.12 | % | | |
Equipment lease financing | | 9 | | | 8 | | | 1 | | | 0.02 | % | | |
Total commercial | | 393 | | | 81 | | | 312 | | | 0.23 | % | | |
Consumer | | | | |
Residential real estate | | 11 | | | 20 | | | (9) | | | (0.04) | % | | |
Home equity | | 16 | | | 63 | | | (47) | | | (0.26) | % | | |
Automobile | | 120 | | | 117 | | | 3 | | | 0.03 | % | | |
Credit card | | 196 | | | 36 | | | 160 | | | 3.52 | % | | |
Education | | 11 | | | 6 | | | 5 | | | 0.24 | % | | |
Other consumer | | 130 | | | 21 | | | 109 | | | 2.77 | % | | |
Total consumer | | 484 | | | 263 | | | 221 | | | 0.36 | % | | |
Total | | $ | 877 | | | $ | 344 | | | $ | 533 | | | 0.27 | % | | |
Total net charge-offs decreased $194increased $169 million, or 36%77%, for the first ninesix months of 20222023 compared to the same period in 2021. Declines were driven by fewer commercial2022. The increase in the comparison was primarily attributable to higher net charge-offs which in the comparative period included charge-offs attributable to BBVA that were largely the result of required purchase accounting treatment for the acquisition.our commercial portfolio.
See Note 1 Accounting Policies in the Notes To Consolidated Financial Statements included in Item 8 of our 20212022 Form 10-K and Note 43 Loans and Related Allowance for Credit Losses in the Notes To Consolidated Financial Statements included inof this Report for additional information.
Liquidity and Capital Management
Liquidity risk, including our liquidity monitoring measures and tools, is described in further detail in the Liquidity and Capital Management section of our 20212022 Form 10-K.
One of the ways we monitor our liquidity is by reference to the LCR, a regulatory minimum liquidity requirement designed to ensure that covered banking organizations maintain an adequate level of liquidity to meet net liquidity needs over the course of a hypothetical 30-day stress scenario. PNC and PNC Bank calculate the LCR daily and asare required to maintain a regulatory minimum of September 30, 2022, the100%. The LCR for each of PNC and PNC Bank exceeded the regulatory minimum requirement throughout the second quarter of 100%.2023. Fluctuations in our average LCR result from changes to the components of the calculation, including high-quality liquid assets and net cash outflows, as a result of ongoing business activity.
The NSFR is designed to measure the stability of the maturity structure of assets and liabilities of banking organizations over a one-year time horizon. PNC and PNC Bank are required to calculate the NSFR on an ongoing basis and asare required to maintain a regulatory minimum of September 30, 2022, the100%. The NSFR for each of PNC and PNC Bank exceeded the regulatory minimum requirement throughout the second quarter of 100%.2023.
30The PNC Financial Services Group, Inc. – Form 10-Q
29
We provide additional information regarding regulatory liquidity requirements and their potential impact on us in the Supervision and Regulation section of Item 1 Business and Item 1A Risk Factors of our 20212022 Form 10-K.
Sources of Liquidity
Our largest source of liquidity on a consolidated basis is the customer deposit base generated by our banking businesses. These deposits provide relatively stable and low-cost funding. Total deposits decreased to $438.2$427.5 billion at SeptemberJune 30, 20222023 from $457.3$436.3 billion at December 31, 2021, driven by decreases in both2022, and included a continued shift from noninterest-bearing to interest-bearing deposit products, as interest rates have risen. As of June 30, 2023, uninsured deposits represented approximately 46% of our total deposit base. The majority of our uninsured deposits are related to commercial operating and interest-bearing deposits.relationship accounts, which we define as commercial deposit customers who utilize two or more PNC products. See the Funding Sources portion of the Consolidated Balance Sheet Review sectionand Business Segments Review sections of this Financial Review for additional information on our deposits and related to our deposits. Additionally, certain assets determined by us to be liquid as well as unused borrowing capacity from a number of sources are also available to manage our liquidity position.
At September 30, 2022, our liquid assets consisted of cash and due from banks and short-term investments (federal funds sold, resale agreements, trading securities and interest-earning deposits with banks) totaling $51.0 billion and securities available for sale totaling $45.8 billion. The level of liquid assets fluctuates over time based on many factors, including market conditions, loan and deposit growth and balance sheet management activities. PNC pledges securities as collateral to secure public and trust deposits, repurchase agreements and for other purposes. Pledged securities included $20.0 billion of securities held to maturity and an immaterial amount of available for sale and trading securities.strategies.
We also obtain liquidity through various forms of funding, including long-term debt (senior notes, subordinated debt and FHLB borrowings) and short-term borrowings (securities sold under repurchase agreements, commercial paper and other short-term borrowings). See the Funding Sources section of the Consolidated Balance Sheet Review in this Financial Review, Note 87 Borrowed Funds in the Notes To Consolidated Financial Statements included in this Report and Note 10 Borrowed Funds in the Notes To Consolidated Financial Statements included in Item 8 of our 20212022 Form 10-K for additional information related to our borrowings.
Total senior and subordinated debt, on a consolidated basis, decreasedincreased due to the following activity:
Table 26: Senior and Subordinated Debt
| | | | | | | | | |
In billions | 20222023 | | |
January 1 | $ | 27.723.0 | | | |
Issuances | 0.96.2 | | | |
Calls and maturities | (5.8)(1.5) | | | |
Other | (2.2)(0.1) | | | |
| | | |
SeptemberJune 30 | $ | 20.627.6 | | | |
Additionally, certain liquid assets and unused borrowing capacity from a number of sources are also available to manage our liquidity position. The following table summarizes our contingent liquidity from on-balance sheet and off-balance sheet funding sources:
Table 27:Contingent Liquidity Sources
| | | | | | | | | | | | | |
Dollars in billions | June 30, 2023 | | December 31, 2022 | | |
Cash balance with Federal Reserve Bank | $ | 37.8 | | | $ | 26.9 | | | |
Available investment securities (a) | 103.1 | | 109.8 | | |
Unused borrowing capacity from FHLB and Federal Reserve Bank | 86.4 | | 67.2 | | |
Total available contingent liquidity | $ | 227.3 | | | $ | 203.9 | | | |
| | | | | |
| | | | | |
| | | | | |
| | | | | |
| | | | | |
(a) Available investment securities represents the fair value of investment securities that are available for sale or that can be used for pledging or to secure other sources of funding.
Bank Liquidity
Under PNC Bank’s 2014 bank note program, as amended, PNC Bank may from time to time offer up to $40.0 billion aggregate
principal amount outstanding at any one time of its unsecured senior and subordinated notes with maturity dates more than nine months (in the case of senior notes) and five years or more (in the case of subordinated notes) from their date of issue. At SeptemberJune 30, 2022,2023, PNC Bank had $9.3$7.0 billion of notes outstanding under this program of which $4.5$3.9 billion were senior bank notes and $4.8$3.1 billion were subordinated bank notes.
PNC Bank maintains additional secured borrowing capacity with the FHLB-Pittsburgh and through the Federal Reserve Bank discount window. The Federal Reserve Bank, however, is not viewed as a primary means of funding our routine business activities, but rather as a potential source of liquidity in a stressed environment or during a market disruption. At September 30, 2022, our unused secured borrowing capacity at the FHLB-Pittsburgh and the Federal Reserve Bank totaled $63.9 billion.
Under PNC Bank’s 2013 commercial paper program, PNC Bank has the ability to offer up to $10.0 billion of its commercial paper to provide additional liquidity. At SeptemberJune 30, 2022,2023, there were no issuances outstanding under this program.
Additionally, PNC Bank may also access funding from the parent company through deposits placed at the bank or through issuing its senior unsecured notes.
Parent Company Liquidity
In addition to managing liquidity risk at the bank level, we monitor the parent company’s liquidity. The parent company’s contractual obligations consist primarily of debt service related to parent company borrowings and funding non-bank affiliates. Additionally, the parent company maintains liquidity to fund discretionary activities such as paying dividends to our shareholders, share repurchases and acquisitions.
30The PNC Financial Services Group, Inc. – Form 10-Q
31
At SeptemberJune 30, 2022,2023, available parent company liquidity totaled $8.8$17.2 billion. Parent company liquidity is held in intercompany cash and investments. For investments with longer durations, the related maturities are aligned with scheduled cash needs, such as the maturity of parent company debt obligations.
The principal source of parent company liquidity is the dividends or other capital distributions it receives from PNC Bank, which may be impacted by the following:
•Bank-level capital needs,
•Laws, regulations and the results of supervisory activities,
•Corporate policies,
•Contractual restrictions, and
•Other factors.
There are statutory and regulatory limitations on the ability of a national bank to pay dividends or make other capital distributions or to extend credit to the parent company or its non-bank subsidiaries. The amount available for dividend payments by PNC Bank to the parent company without prior regulatory approval was $2.4$5.2 billion at SeptemberJune 30, 2022.2023. See Note 20 Regulatory Matters in the Notes To Consolidated Financial Statements included in Item 8 of our 20212022 Form 10-K for further discussion of these limitations.
In addition to dividends from PNC Bank, other sources of parent company liquidity include cash and investments, as well as dividends and loan repayments from other subsidiaries and dividends or distributions from equity investments. We can also generate liquidity for the parent company and PNC’s non-bank subsidiaries through the issuance of debt and equity securities, including certain capital instruments, in public or private markets and commercial paper. Authorized byUnder the Board of Directors,parent company’s 2014 commercial paper program, the parent company has the ability to offer up to $5.0 billion of commercial paper to provide additional liquidity. At SeptemberJune 30, 2022,2023, there were no commercial paper issuances outstanding.outstanding under this program.
The following table details Parent Company note issuances in the second quarter of 2023:
Table 28: Parent Company Notes Issued
| | | | | | | | |
Issuance Date | Amount | Description of Issuance |
June 12, 2023 | $1.0 billion | $1.0 billion of senior fixed-to-floating notes with a maturity date of June 12, 2026. Interest is payable semi-annually in arrears at a fixed rate of 5.812% per annum, on June 12 and December 12 of each year, beginning on December 12, 2023. Beginning on June 12, 2025, interest is payable quarterly in arrears at a floating rate per annum equal to Compounded SOFR (determined with respect to each quarterly interest period using the SOFR Index as described in the Prospectus Supplement), plus 1.322%, on September 12, 2025, December 12, 2025, March 12, 2026 and at the maturity date. |
June 12, 2023 | $2.5 billion | $2.5 billion of senior fixed-to-floating notes with a maturity date of June 12, 2029. Interest is payable semi-annually in arrears at a fixed rate of 5.582% per annum, on June 12 and December 12 of each year, beginning on December 12, 2023. Beginning on June 12, 2028, interest is payable quarterly in arrears at a floating rate per annum equal to Compounded SOFR (determined with respect to each quarterly interest period using the SOFR Index as described in the Prospectus Supplement), plus 1.841%, on September 12, 2028, December 12, 2028, March 12, 2029 and at the maturity date. |
Parent company senior and subordinated debt outstanding totaled $10.0$19.2 billion and $11.4$13.1 billion at SeptemberJune 30, 20222023 and December 31, 2021,2022, respectively.
See Note 17 Subsequent Events in the Notes To Consolidated Financial Statements of this Report for details on the parent company's issuance of $1.0 billion of its 5.671% senior fixed-to-floating rate notes that mature on October 28, 2025, and $1.5 billion of its 6.037% senior fixed-to-floating rate notes that mature on October 28, 2033.
Contractual Obligations and Commitments
We have contractual obligations representing required future payments on borrowed funds, time deposits, leases, pension and postretirement benefits and purchase obligations. See the Liquidity and Capital Management portion of the Risk Management section of our 20212022 Form 10-K for more information on these future cash outflows. Additionally, in the normal course of business, we have various commitments outstanding, certain of which are not included on our Consolidated Balance Sheet. We provide information on our commitments in Note 9 Commitments in the Notes To Consolidated Financial Statements of this Report.8 Commitments.
Credit Ratings
PNC’s credit ratings affect the cost and availability of short and long-term funding, collateral requirements for certain derivative instruments and the ability to offer certain products.
In general, rating agencies base their ratings on many quantitative and qualitative factors, including capital adequacy, liquidity, asset quality, business mix, level and quality of earnings, and the current legislative and regulatory environment, including implied government support. A decrease, or potential decrease, in credit ratings could impact access to the capital markets and/or increase the cost of debt, and thereby adversely affect liquidity and financial condition.
32The PNC Financial Services Group, Inc. – Form 10-Q
31
The following table presents credit ratings for PNC and PNC Bank as of SeptemberJune 30, 2022:2023:
Table 27:29: Credit Ratings for PNC and PNC Bank
| | | | | | | | | | | |
| SeptemberJune 30, 20222023 |
| Moody’s | Standard & Poor’s | Fitch |
PNC | | | |
Senior debt | A3 | A- | A |
Subordinated debt | A3 | BBB+ | A- |
Preferred stock | Baa2 | BBB- | BBB |
PNC Bank | | | |
Senior debt | A2 | A | A+ |
Subordinated debt | A3 | A- | A |
Long-term deposits | Aa3 | A | AA- |
Short-term deposits | P-1 | A-1 | F1+ |
Short-term notes | P-1 | A-1 | F1 |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
Capital Management
Detailed information on our capital management processes and activities is included in the Supervision and Regulation section of Item 1 of our 20212022 Form 10-K.
We manage our funding and capital positions by making adjustments to our balance sheet size and composition, issuing or redeeming debt, issuing equity or other capital instruments, executing treasury stock transactions and capital redemptions or repurchases, and managing dividend policies and retaining earnings.
On August 19, 2022, PNC issued 1,250,000 depositary shares each representing 1/100th ownership in a share of 6.200% fixed-rate reset non-cumulative perpetual preferred stock, Series V, with a par value of $1 per share.
See Note 17 Subsequent Events in the Notes To Consolidated Financial Statements of this Report for details on the redemption of $1.5 billion Series P preferred stock on November 1, 2022.
In the thirdsecond quarter of 2022,2023, PNC returned $1.7$0.7 billion of capital to shareholders, an increaseas a result of $0.3$0.6 billion from the second quarter of 2022, due to higher share repurchases. Capital return in the third quarter of 2022 was comprised of $1.1dividends on common shares and $0.1 billion of common share repurchases, representing 6.71.1 million shares, and $0.6 billion of dividends on common shares. Consistent with the SCB framework, which allows for capital return in amounts in excess of the SCB minimum levels (the regulatory minimum (4.5%) plus our SCB), our Board of Directors has authorized a repurchase framework under the previously approved repurchase program of up to 100 million common shares, of which approximately 53%46% were still available for repurchase at June 30, 2023. PNC’s SCB through September 30, 2022. Under this framework, PNC expects its quarterly repurchases to approximate $700 million to $750 million with2023 is 2.9%. Based on the ability to adjust those levels as conditions warrant. PNC'sresults of the Federal Reserve’s 2023 annual stress test, PNC’s SCB for the four-quarter period beginning October 1, 20222023 will improve to the regulatory minimum of 2.5%.
Due to the proposed rules issued by the Federal banking agencies on July 27, 2023 to adjust the Basel III capital framework, share repurchase activity is 2.9%.expected to be reduced in the third quarter of 2023 compared to recent prior quarters. PNC continues to evaluate and may adjust share repurchase activity, as actual amounts and timing are dependent on market and economic conditions, as well as other factors.
On OctoberJuly 3, 2022,2023, the PNC Board of Directors declared araised the quarterly cash dividend on common stock of $1.50to $1.55 per share, an increase of 5 cents per share. The dividend, with a payment date of August 5, 2023, will be payable on November 5, 2022.the next business day.
32The PNC Financial Services Group, Inc. – Form 10-Q
33
The following table summarizes our Basel III Capital balances and ratios as of June 30, 2023:
Table 28:30: Basel III Capital
| | | September 30, 2022 | | June 30, 2023 |
Dollars in millions | Dollars in millions | Basel III (a) | Fully Implemented (estimated) (b) | Dollars in millions | Basel III (a) | Fully Implemented (estimated) (b) |
Common equity Tier 1 capital | Common equity Tier 1 capital | | | Common equity Tier 1 capital | | |
Common stock plus related surplus, net of treasury stock | Common stock plus related surplus, net of treasury stock | (2,847) | | (2,847) | | Common stock plus related surplus, net of treasury stock | $ | (3,738) | | $ | (3,738) | |
Retained earnings | Retained earnings | 53,501 | | 52,777 | | Retained earnings | 55,829 | | 55,346 | |
| Goodwill, net of associated deferred tax liabilities | Goodwill, net of associated deferred tax liabilities | (10,761) | | (10,761) | | Goodwill, net of associated deferred tax liabilities | (10,755) | | (10,755) | |
Other disallowed intangibles, net of deferred tax liabilities | Other disallowed intangibles, net of deferred tax liabilities | (398) | | (398) | | Other disallowed intangibles, net of deferred tax liabilities | (346) | | (346) | |
Other adjustments/(deductions) | Other adjustments/(deductions) | (123) | | (127) | | Other adjustments/(deductions) | (89) | | (90) | |
| Common equity Tier 1 capital (c) | Common equity Tier 1 capital (c) | 39,372 | | 38,644 | | Common equity Tier 1 capital (c) | $ | 40,901 | | $ | 40,417 | |
Additional Tier 1 capital | Additional Tier 1 capital | | | Additional Tier 1 capital | | |
Preferred stock plus related surplus | Preferred stock plus related surplus | 7,245 | | 7,245 | | Preferred stock plus related surplus | 7,237 | | 7,237 | |
| Tier 1 capital | Tier 1 capital | 46,617 | | 45,889 | | Tier 1 capital | $ | 48,138 | | $ | 47,654 | |
Additional Tier 2 capital | Additional Tier 2 capital | | | Additional Tier 2 capital | | |
Qualifying subordinated debt | Qualifying subordinated debt | 3,646 | | 3,646 | | Qualifying subordinated debt | 3,222 | | 3,222 | |
| Eligible credit reserves includable in Tier 2 capital | Eligible credit reserves includable in Tier 2 capital | 4,252 | | 4,968 | | Eligible credit reserves includable in Tier 2 capital | 4,764 | | 5,241 | |
Total Basel III capital | Total Basel III capital | $ | 54,515 | | $ | 54,503 | | Total Basel III capital | $ | 56,124 | | $ | 56,117 | |
Risk-weighted assets | Risk-weighted assets | | | Risk-weighted assets | | |
Basel III standardized approach risk-weighted assets (d) | Basel III standardized approach risk-weighted assets (d) | $ | 423,446 | | $ | 423,593 | | Basel III standardized approach risk-weighted assets (d) | $ | 429,634 | | $ | 429,826 | |
Average quarterly adjusted total assets | Average quarterly adjusted total assets | $ | 539,869 | | $ | 539,141 | | Average quarterly adjusted total assets | $ | 549,471 | | $ | 548,987 | |
Supplementary leverage exposure (e) | Supplementary leverage exposure (e) | $ | 639,250 | | $ | 639,246 | | Supplementary leverage exposure (e) | $ | 651,342 | | $ | 651,341 | |
Basel III risk-based capital and leverage ratios (f) | Basel III risk-based capital and leverage ratios (f) | | | Basel III risk-based capital and leverage ratios (f) | | |
Common equity Tier 1 | Common equity Tier 1 | 9.3 | % | 9.1 | % | Common equity Tier 1 | 9.5 | % | 9.4 | % |
Tier 1 | Tier 1 | 11.0 | % | 10.8 | % | Tier 1 | 11.2 | % | 11.1 | % |
Total | Total | 12.9 | % | 12.9 | % | Total | 13.1 | % | 13.1 | % |
Leverage (g) | Leverage (g) | 8.6 | % | 8.5 | % | Leverage (g) | 8.8 | % | 8.7 | % |
Supplementary leverage ratio (e) | Supplementary leverage ratio (e) | 7.3 | % | 7.2 | % | Supplementary leverage ratio (e) | 7.4 | % | 7.3 | % |
(a)The ratios are calculated to reflect PNC’s election to adopt the CECL five-year transition provisions. Effective for the first quarter 2022, PNC is now in the three-year transition period and the full impact of the CECL standard is being phased-in to regulatory capital through December 31, 2024.
(b)The ratios are calculated to reflect the full impact of CECL and excludesexclude the benefits of the optional five-year transition.
(c)As permitted, PNC and PNC Bank have elected to exclude AOCI related to both available for sale securities and pension and other post-retirement plans from CET1 capital.
(d)Basel III standardized approach risk-weighted assets are based on the Basel III standardized approach rules and include credit and market risk-weighted assets.
(e)The Supplementary leverage ratio is calculated based on Tier 1 capital divided by Supplementary leverage exposure, which takes into account the quarterly average of both on balance sheet assets as well as certain off-balance sheet items, including loan commitments and potential future exposure under derivative contracts.
(f)All ratios are calculated using the regulatory capital methodology applicable to PNC and calculated based on the standardized approach.
(g)Leverage ratio is calculated based on Tier 1 capital divided by Average quarterly adjusted total assets.
PNC’s regulatory risk-based capital ratios are calculated using the standardized approach for determining risk-weighted assets. Under the standardized approach for determining credit risk-weighted assets, exposures are generally assigned a pre-defined risk weight. Exposures to high volatility commercial real estate, nonaccruals, TDRs,FDMs, past due exposures and equity exposures are generally subject to higher risk weights than other types of exposures.
The regulatory agencies have adopted a rule permitting certain banks, including PNC, to delay the estimated impact on regulatory capital stemming from implementing CECL. CECL’s estimated impact on CET1 capital, as defined by the rule, is the change in retained earnings at adoption plus or minus 25% of the change in CECL ACL at the balance sheet date, excluding the initial allowance for PCD loans, from BBVA, compared to CECL ACL at adoption. Effective for the first quarter of 2022, PNC is now in the three-year transition period, and the full impact of the CECL standard is being phased-in to regulatory capital through December 31, 2024. See additional discussion of this rule in the Supervision and Regulation section of Item 1 Business and Item 1A Risk Factors of our 20212022 Form 10-K.
At SeptemberJune 30, 2022,2023, PNC and PNC Bank were considered “well capitalized,”capitalized” based on applicable U.S. regulatory capital ratio requirements. To qualify as “well capitalized”,capitalized,” PNC must have Basel III capital ratios of at least 6% for Tier 1 risk-based capital and 10% for Total risk-based capital, and PNC Bank must have Basel III capital ratios of at least 6.5% for Common equity Tier 1 risk-based capital, 8% for Tier 1 risk-based capital, 10% for Total risk-based capital and a Leverage ratio of at least 5%. For more information on the interagency proposed expanded risk-based capital rules, see the Recent Regulatory Developments section.
The PNC Financial Services Group, Inc. – Form 10-Q 33
Federal banking regulators have stated that they expect the largest U.S. BHCs, including PNC, to have a level of regulatory capital well in excess of the regulatory minimum and have required the largest U.S. BHCs, including PNC, to have a capital buffer sufficient
34 The PNC Financial Services Group, Inc. – Form 10-Q
to withstand losses and allow them to meet the credit needs of their customers through estimated stress scenarios. We seek to manage our capital consistent with these regulatory principles, and we believe that our SeptemberJune 30, 20222023 capital levels were aligned with them.
We provide additional information regarding regulatory capital requirements and some of their potential impacts on us in the Supervision and Regulation section of Item 1 Business, Item 1A Risk Factors and Note 20 Regulatory Matters in the Notes To Consolidated Financial Statements in Item 8 of our 20212022 Form 10-K.
Market Risk Management
See the Market Risk Management portion of the Risk Management Section in our 20212022 Form 10-K for additional discussion regarding market risk.
Market Risk Management – Interest Rate Risk
Interest rate risk results primarily from our traditional banking activities of gathering deposits and extending loans. Many factors, including economic and financial conditions, movements in interest rates and consumer preferences, affect the difference between the interest that we earn on assets and the interest that we pay on liabilities and the level of our noninterest-bearing funding sources. Due to the repricing term mismatches and embedded options inherent in certain of these products, changes in market interest rates not only affect expected near-term earnings, but also the economic values of these assets and liabilities.
Our Asset and Liability Management group centrally manages interest rate risk as prescribed in our market risk-related risk management policies, which are approved by management’s Asset and Liability Committee and the Risk Committee of the Board of Directors.
Sensitivity results and market interest rate benchmarks for the thirdsecond quarters of 20222023 and 20212022 follow:
Table 29:31: Interest Sensitivity Analysis
| | | | | | | | | | | | | | |
| Third Quarter 2022 | | Third Quarter 2021 | |
Net Interest Income Sensitivity Simulation | | | | |
Effect on net interest income in first year from gradual interest rate change over the following 12 months of: | | | | |
100 basis point increase | 2.5 | % | | 4.5 | % | |
100 basis point decrease (a) | (2.5) | % | | N/A | |
Effect on net interest income in second year from gradual interest rate change over the preceding 12 months of: | | | | |
100 basis point increase | 4.5 | % | | 11.3 | % | |
100 basis point decrease (a) | (4.8) | % | | N/A | |
| | | | |
| | | | |
| | | | |
| | | | |
| | | | |
| | | | |
(a)Due to the prevailing low interest rate environment post pandemic, the reporting of Net interest income sensitivities for the 100 basis point decrease scenario was suspended from the first quarter of 2020 to the first quarter of 2022. | | | | | | | | | | | | | | |
| Second Quarter 2023 | | Second Quarter 2022 | |
Net Interest Income Sensitivity Simulation | | | | |
Effect on net interest income in first year from gradual parallel interest rate change over the following 12 months of: | | | | |
100 basis point increase | 0.0 | % | | 3.2 | % | |
100 basis point decrease | 0.0 | % | | (3.4) | % | |
Effect on net interest income in second year from gradual parallel interest rate change over the preceding 12 months of: | | | | |
100 basis point increase | 1.4 | % | | 5.6 | % | |
100 basis point decrease | (1.6) | % | | (6.4) | % | |
| | | | |
| | | | |
| | | | |
| | | | |
| | | | |
| | | | |
In addition to measuring the effect on net interest income assuming parallel changes in current interest rates, we routinely simulate the effects of a number of nonparallel interest rate environments. Table 3032 reflects the percentage change in net interest income over the next two 12-monthtwelve-month periods, assuming (i) the PNC Economist’s most likely rate forecast, (ii) implied market forward rates, and (iii) yield curve slope flattening (a 100 basis point yield curve slope flattening between one-month and ten-year rates superimposed on current base rates) scenario.
All changes in forecasted net interest income are relative to results in a base rate scenario where current market rates are assumed to remain unchanged over the forecast horizon.
Table 30:32: Net Interest Income Sensitivity to Alternative Rate Scenarios
| | | September 30, 2022 | | | June 30, 2023 | |
| | PNC Economist | Market Forward | Slope Flattening | | | PNC Economist | Market Forward | Slope Flattening | |
First year sensitivity | First year sensitivity | 3.5 | % | 4.2 | % | (0.5) | % | | First year sensitivity | (0.9) | % | 0.0 | % | (0.5) | % | |
Second year sensitivity | Second year sensitivity | (4.3) | % | (3.0) | % | (2.7) | % | | Second year sensitivity | 0.2 | % | (0.7) | % | (2.4) | % | |
When forecasting net interest income, we make assumptions about interest rates and the shape of the yield curve, the volume and characteristics of new business and the behavior of existing on- and off-balance sheet positions. These assumptions determine the future level of simulated net interest income in the base interest rate scenario and the other interest rate scenarios presented in Tables 2931 and 30.32. These simulations assume that as assets and liabilities mature, they are replaced or repriced at then currentthen-current market rates.
34The PNC Financial Services Group, Inc. – Form 10-Q
35
The following graph presents the SOFR curves for the base rate scenario and each of the alternate scenarios one year forward:
Table 31:33: Alternate Interest Rate Scenarios: One Year Forward
The thirdsecond quarter 20222023 interest sensitivity analyses indicate that our Consolidated Balance Sheet is positioned to benefit from an increase in interest rates over the longer term and an upward sloping interest rate yield curve. We believe that we have the deposit funding base and balance sheet flexibility to adjust, where appropriate and permissible, to changing interest rates and market conditions.
Market Risk Management – Customer-Related Trading Risk
We engage in fixed income securities, derivatives and foreign exchange transactions to support our customers’ investing and hedging activities. These transactions, related hedges and the credit valuation adjustment related to our customer derivatives portfolio are marked-to-market daily and reported as customer-related trading activities. We do not engage in proprietary trading of these products.
We use VaR as the primary means to measure and monitor market risk in customer-related trading activities. VaR is used to estimate the probability of portfolio losses based on the statistical analysis of historical market risk factors. VaR is calculated for each of the portfolios that comprise our customer-related trading activities of which the majority are covered positions as defined by the Market Risk Rule. VaR is computed with positions and market risk factors updated daily to ensure each portfolio is operating within its acceptable limits. See the Market Risk Management – Customer-Related Trading Risk section of our 2022 Form 10-K for more information on our models used to calculate VaR and our backtesting process.
Customer-related trading revenue was $107 million for the six months ended June 30, 2023, compared to $198 million for the six months ended June 30, 2022. The decrease was mainly due to higher funding costs on the trading positions inventory and lower derivative client sales revenues, partially offset by improved foreign exchange client revenues.
Market Risk Management – Equity And Other Investment Risk
Equity investment risk is the risk of potential losses associated with investing in both private and public equity markets. In addition to extending credit, taking deposits, underwriting securities and trading financial instruments, we make and manage direct investments in a variety of transactions, including management buyouts, recapitalizations and growth financings in a variety of industries. We also have investments in affiliated and non-affiliated funds that make similar investments in private equity, consistent with regulatory limitations. The economic and/or book value of these investments and other assets are directly affected by changes in market factors.
Various PNC business units manage our equity and other investment activities. Our businesses are responsible for making investment decisions within the approved policy limits and associated guidelines.
The PNC Financial Services Group, Inc. – Form 10-Q 35
A summary of our equity investments follows:
Table 34: Equity Investments Summary
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| June 30 2023 | | December 31 2022 | | Change | |
Dollars in millions | | $ | | % | |
Tax credit investments | $ | 4,267 | | | $ | 4,308 | | | $ | (41) | | | (1) | % | |
Private equity and other | 3,748 | | | 4,129 | | | (381) | | | (9) | % | |
Total | $ | 8,015 | | | $ | 8,437 | | | $ | (422) | | | (5) | % | |
Tax Credit Investments
Included in our equity investments are direct tax credit investments and equity investments held by consolidated entities. These tax credit investment balances included unfunded commitments totaling $2.4 billion and $2.5 billion at June 30, 2023 and December 31, 2022, respectively. These unfunded commitments are included in Other liabilities on our Consolidated Balance Sheet.
Note 5 Loan Sale and Servicing Activities and Variable Interest Entities in our 2022 Form 10-K has further information on tax credit investments.
Private Equity and Other
The largest component of our other equity investments is our private equity portfolio. The private equity portfolio is an illiquid portfolio consisting of mezzanine and equity investments that vary by industry, stage and type of investment. Private equity investments carried at estimated fair value totaled $1.8 billion at both June 30, 2023 and December 31, 2022, respectively. As of June 30, 2023, $1.6 billion was invested directly in a variety of companies and $0.2 billion was invested indirectly through various private equity funds.
Included in our other equity investments are Visa Class B common shares, which are recorded at cost. Visa Class B common shares that we own are transferable only under limited circumstances until they can be converted into shares of the publicly-traded Class A common shares, which cannot happen until the resolution of the pending interchange litigation. Based upon the June 30, 2023 per share closing price of $237.48for a Visa Class A common share, the estimated value of our total investment in the Class B common shares was approximately $1.3 billion at the current conversion rate of Visa B shares to Visa A shares, while our cost basis was insignificant. See Note 15 Fair Value and Note 21 Legal Proceedings in our 2022 Form 10-K for additional information regarding our Visa agreements. The estimated value does not represent fair value of the Visa B common shares given the shares’ limited transferability and the lack of observable transactions in the marketplace.
We also have certain other equity investments, the majority of which represent investments in affiliated and non-affiliated funds with both traditional and alternative investment strategies. Net gains related to these investments were $19 million for the six months ended June 30, 2023 and $23 million for the six months ended June 30, 2022.
Financial Derivatives
We use a variety of financial derivatives as part of the overall asset and liability risk management process to help manage exposure to market (primarily interest rate) and credit risk inherent in our business activities. We also enter into derivatives with customers to facilitate their risk management activities.
Financial derivatives involve, to varying degrees, market and credit risk. Derivatives represent contracts between parties that usually require little or no initial net investment and result in one party delivering cash or another type of asset to the other party based on a notional and an underlying as specified in the contract. Therefore, cash requirements and exposure to credit risk are significantly less than the notional amount on these instruments.
Further information on our financial derivatives is presented in Note 1 Accounting Policies, Note 15 Fair Value and Note 16 Financial Derivatives in our 2022 Form 10-K and in Note 11 Fair Value and Note 12 Financial Derivatives in this Report.
Not all elements of market and credit risk are addressed through the use of financial derivatives, and such instruments may be ineffective for their intended purposes due to unanticipated market changes, among other reasons.
LIBOR TransitionPrivate Equity and Other
The scheduled discontinuancelargest component of the requirementour other equity investments is our private equity portfolio. The private equity portfolio is an illiquid portfolio consisting of mezzanine and equity investments that banks submit rates for the calculationvary by industry, stage and type of LIBOR afterinvestment. Private equity investments carried at estimated fair value totaled $1.8 billion at both June 30, 2023 presents risks to the financial instruments originated, held or serviced by PNC that use LIBOR asand December 31, 2022, respectively. As of June 30, 2023, $1.6 billion was invested directly in a reference rate. For more discussion regarding the transition from LIBOR, see the Risk Management section in Item 7variety of our 2021 Form 10-K.companies and $0.2 billion was invested indirectly through various private equity funds.
Key efforts relatedIncluded in our other equity investments are Visa Class B common shares, which are recorded at cost. Visa Class B common shares that we own are transferable only under limited circumstances until they can be converted into shares of the publicly-traded Class A common shares, which cannot happen until the resolution of the pending interchange litigation. Based upon the June 30, 2023 per share closing price of $237.48for a Visa Class A common share, the estimated value of our total investment in the Class B common shares was approximately $1.3 billion at the current conversion rate of Visa B shares to Visa A shares, while our transition plan to date have included:
•Enhancing fallback languagecost basis was insignificant. See Note 15 Fair Value and Note 21 Legal Proceedings in new contractsour 2022 Form 10-K for additional information regarding our Visa agreements. The estimated value does not represent fair value of the Visa B common shares given the shares’ limited transferability and reviewing existing legal contracts/agreements to assess fallback language impacts,
•Making preparations for internal operational readiness,
•Making necessary enhancements to PNC's infrastructure, including systems, models, valuation tools and processes,
•Developing and delivering on internal and external LIBOR cessation communication plans,
•Engaging with PNC clients, industry working groups and regulators,
•Monitoring developments associated with LIBOR alternatives and industry practices related to LIBOR-indexed instruments,
•Incorporating BBVA into PNC’s LIBOR transition effort, and
•Initiating the offeringlack of instruments referencing alternative ratesobservable transactions in order to align with regulatory guidance encouraging the transition away from the use of USD LIBOR in new contracts after December 31, 2021.marketplace.
As of December 31, 2021, PNC Bank ceased entering into new contracts with a LIBOR reference rate, except on a limited basis, as permissible. PNC is offering conforming adjustable rate mortgages using SOFR instead of USD LIBOR, in line with Fannie Mae and Freddie Mac requirements, and nonconforming adjustable rate residential mortgages using SOFR and private education loans using Prime. Alternative rates, primarily SOFR, are currently offered to our corporate and commercial customers. The focus for 2022 is planning forWe also have certain other equity investments, the cessation event in 2023 for all lines of business. Corporate & Institutional Banking has initiated amending contracts with inadequate fallback language, working on systems enhancements and continuing with client outreach and education. PNC has provided regular updates to Federal Reserve, OCC and FDIC examination staff regarding its LIBOR cessation and transition plans.
36 The PNC Financial Services Group, Inc. – Form 10-Q
Market Risk Management – Customer-Related Trading Risk
We engage in fixed income securities, derivatives and foreign exchange transactions to support our customers’ investing and hedging activities. These transactions, related hedges and the credit valuation adjustment related to our customer derivatives portfolio are marked-to-market daily and reported as customer-related trading activities.We do not engage in proprietary trading of these products.
We use VaR as the primary means to measure and monitor market risk in customer-related trading activities. VaR is used to estimate the probability of portfolio losses based on the statistical analysis of historical market risk factors. VaR is calculated for each of the portfolios that comprise our customer-related trading activitiesmajority of which the majority are covered positions as defined by the Market Risk Rule. VaR is computed with positions and market risk factors updated daily to ensure each portfolio is operating within its acceptable limits.
See the Market Risk Management – Customer-Related Trading Risk section of our 2021 Form 10-K for more information on our models used to calculate VaR and our backtesting process.
Customer-related trading revenue was $291 million for the nine months ended September 30, 2022, compared to $278 million for the nine months ended September 30, 2021. The increase was primarily due to improved interest rate derivative and foreign exchange client sales revenues, partially offset by the impact of changes in credit valuations for customer-related derivative activities.
Market Risk Management – Equity And Other Investment Risk
Equity investment risk is the risk of potential losses associated with investing in both private and public equity markets. In addition to extending credit, taking deposits, underwriting securities and trading financial instruments, we make and manage direct investments in a variety of transactions, including management buyouts, recapitalizations and growth financings in a variety of industries. We also haverepresent investments in affiliated and non-affiliated funds that make similar investments in private equity, consistent with regulatory limitations. The economic and/or book value ofboth traditional and alternative investment strategies. Net gains related to these investments were $19 million for the six months ended June 30, 2023 and other assets are directly affected by changes in market factors.
Various PNC business units manage our equity and other investment activities. Our businesses are responsible$23 million for making investment decisions within the approved policy limits and associated guidelines.
A summary of our equity investments follows:
Table 32: Equity Investments Summary
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| September 30 2022 | | December 31 2021 | | Change | |
Dollars in millions | | $ | | % | |
Tax credit investments | $ | 3,993 | | | $ | 3,954 | | | $ | 39 | | | 1 | % | |
Private equity and other | 4,137 | | | 4,226 | | | (89) | | | (2) | % | |
Total | $ | 8,130 | | | $ | 8,180 | | | $ | (50) | | | (1) | % | |
six months ended June 30, 2022.
Tax Credit InvestmentsFinancial Derivatives
IncludedWe use a variety of financial derivatives as part of the overall asset and liability risk management process to help manage exposure to market (primarily interest rate) and credit risk inherent in our equity investments are direct tax credit investments and equity investments held by consolidated entities. These tax credit investment balances included unfunded commitments totaling $2.3 billion and $2.2 billion at September 30, 2022 and December 31, 2021, respectively. These unfunded commitments are included in Other liabilities on our Consolidated Balance Sheet.business activities. We also enter into derivatives with customers to facilitate their risk management activities.
Note 5 Loan SaleFinancial derivatives involve, to varying degrees, market and Servicing Activitiescredit risk. Derivatives represent contracts between parties that usually require little or no initial net investment and Variable Interest Entitiesresult in one party delivering cash or another type of asset to the other party based on a notional and an underlying as specified in the Notes To Consolidated Financial Statements in Item 8 of our 2021 Form 10-K has further informationcontract. Therefore, cash requirements and exposure to credit risk are significantly less than the notional amount on tax credit investments.these instruments.
Further information on our financial derivatives is presented in Note 1 Accounting Policies, Note 15 Fair Value and Note 16 Financial Derivatives in our 2022 Form 10-K and in Note 11 Fair Value and Note 12 Financial Derivatives in this Report.
Not all elements of market and credit risk are addressed through the use of financial derivatives, and such instruments may be ineffective for their intended purposes due to unanticipated market changes, among other reasons.
Private Equity and Other
The largest component of our other equity investments is our private equity portfolio. The private equity portfolio is an illiquid portfolio consisting of mezzanine and equity investments that vary by industry, stage and type of investment. Private equity investments carried at estimated fair value totaled $2.0 billion and $1.8 billion at Septemberboth June 30, 20222023 and December 31, 2021,2022, respectively. As of SeptemberJune 30, 2022, $1.82023, $1.6 billionwas invested directly in a variety of companies and $0.2 billion was invested indirectly through various private equity funds.
Included in our other equity investments are Visa Class B common shares, which are recorded at cost. Visa Class B common shares that we own are transferable only under limited circumstances until they can be converted into shares of the publicly-traded Class A common shares, which cannot happen until the resolution of the pending interchange litigation. Based upon the SeptemberJune 30, 20222023 per share closing price of $177.65$237.48 for a Visa Class A common share, the estimated value of our total investment in the Class B common shares was approximately $1.0$1.3 billion at the current conversion rate of Visa B shares to Visa A shares, while our cost basis was insignificant. See Note 15 Fair Value and Note 21 Legal Proceedings in the Notes To Consolidated Financial Statements in Item 8 of our 20212022 Form 10-K for additional information regarding our Visa agreements. The estimated value does not represent fair value of the Visa B common shares given the shares'shares’ limited transferability and the lack of observable transactions in the marketplace.
The PNC Financial Services Group, Inc. – Form 10-Q 37
We also have certain other equity investments, the majority of which represent investments in affiliated and non-affiliated funds with both traditional and alternative investment strategies. Net gains related to these investments were $26$19 million for the ninesix months ended SeptemberJune 30, 20222023 and $44$23 million for the ninesix months ended SeptemberJune 30, 2021.
2022.
Financial Derivatives
We use a variety of financial derivatives as part of the overall asset and liability risk management process to help manage exposure to market (primarily interest rate) and credit risk inherent in our business activities. We also enter into derivatives with customers to facilitate their risk management activities.
Financial derivatives involve, to varying degrees, market and credit risk. Derivatives represent contracts between parties that usually require little or no initial net investment and result in one party delivering cash or another type of asset to the other party based on a notional and an underlying as specified in the contract. Therefore, cash requirements and exposure to credit risk are significantly less than the notional amount on these instruments.
Further information on our financial derivatives is presented in Note 1 Accounting Policies, Note 15 Fair Value and Note 16 Financial Derivatives in our Notes To Consolidated Financial Statements in Item 8 of our 20212022 Form 10-K and in Note 1211 Fair Value and Note 1312 Financial Derivatives in the Notes To Consolidated Financial Statements in Item 1 of this Report.
Not all elements of market and credit risk are addressed through the use of financial derivatives, and such instruments may be ineffective for their intended purposes due to unanticipated market changes, among other reasons.
LIBOR Transition
The cessation after June 30, 2023 of the requirement that banks submit rates for the calculation of LIBOR presents risks to the financial instruments originated, held or serviced by PNC that use LIBOR as a reference rate. For more discussion regarding the transition from LIBOR, see Item 1 Risk Factors and the Risk Management section in Item 7 of our 2022 Form 10-K.
As previously announced, PNC’s Series O, Series R and Series S preferred stock will transition to three-month CME Term SOFR plus a tenor spread adjustment of 0.26161% per annum (“Adjusted three-month CME Term SOFR”) as the replacement reference rate. Adjusted three-month CME Term SOFR will be used with respect to applicable floating-rate dividend periods with dividend
36 The PNC Financial Services Group, Inc. – Form 10-Q
determination dates occurring after June 30, 2023. The calculation of interest on the junior subordinated debentures issued by The PNC Financial Services Group, Inc. and owned by PNC Capital Trust C, a wholly-owned finance subsidiary of The PNC Financial Services Group, Inc., as well as the calculation of distributions on the trust preferred securities issued by PNC Capital Trust C will transition to a replacement reference rate of Adjusted three-month CME Term SOFR for interest or distribution periods, as applicable, with determination dates occurring after June 30, 2023. Further, two series of debt securities issued by a predecessor banking subsidiary, National City Bank, will also transition the calculation of interest. The National City Bank Notes due April 1, 2043 will use Adjusted three-month CME Term SOFR as the replacement reference rate for interest periods with determination dates occurring after June 30, 2023. The National City Bank Notes due April 1, 2037 will use one-month CME Term SOFR plus a tenor spread adjustment of 0.11448% per annum as the replacement reference rate with respect to interest periods with determination dates occurring after June 30, 2023.
As of June 30, 2023, PNC had approximately $32.1 billion in loans and securities and $347.8 billion notional value in derivatives tied to LIBOR. The vast majority of PNC’s LIBOR exposures have already transitioned or will transition to a non-LIBOR rate on their next reset date. As previously anticipated, a small subset of these exposures will leverage the Adjustable Interest Rate LIBOR Act for its intended purpose to address difficult exposures when necessary or will transition to “synthetic LIBOR,” a substitute version of LIBOR to be published through the end of September 2024 and calculated under an alternative methodology based on CME Term SOFR plus the applicable tenor spread adjustment.
RECENT REGULATORY DEVELOPMENTS
In August 2022,Bank Failures and Resolutions
Following the bank failures in March 2023 of Silicon Valley Bank, Santa Clara, California, and Signature Bank, New York, New York, and after recommendations by the boards of the FDIC and Federal Reserve and a determination by the Secretary of the Treasury in consultation with the President, signed intothe FDIC invoked the systemic risk exception to certain resolution-related and Deposit Insurance Fund restrictions in order to fully protect all depositors of both institutions, including uninsured deposits. The FDIC currently estimates the cost of protecting the uninsured depositors to the Deposit Insurance Fund at approximately $15.8 billion. By law, any losses to the Inflation Reduction ActDeposit Insurance Fund to support uninsured depositors under the systemic risk exception must be recovered by one or more special assessments on insured depository institutions or depository institution holding companies, or both. In May 2023, the FDIC proposed a rule to implement the special assessment. Under the proposal, the FDIC would collect from PNC, along with other BHCs and insured depository institutions, special assessments at an annual rate of 12.5 basis points of PNC’s uninsured deposits reported as of December 31, 2022 (the “Act”). Among other things, including(adjusted to exclude the allocation of $369.0 billionfirst $5 billion), over eight quarterly assessment periods, beginning after the first quarter 2024. See Note 16 Regulatory Matters for climate-related spending such as clean energy tax credits and investments, the Act imposes a 15% minimum tax on the adjusted financial statement income of taxpayers like PNC with more than $1.0 billion of such income. The Act also imposes a 1% excise tax on corporate stock repurchases. The minimum tax and excise tax requirements, as written, could impact PNC's cash tax liability.additional information.
Capital, Capital Planning, and Liquidity
In October 2022,June 2023, the Federal Reserve announced the results of its supervisory stress tests conducted as part of the 2023 CCAR process. PNC remained well above its risk-based minimum capital requirements in the supervisory stress tests, and PNC’s SCB for the four-quarter period beginning October 1, 2023, will improve to the regulatory minimum of 2.5%. See the Liquidity and Capital Management portion of the Risk Management section in this Financial Review for a discussion of PNC’s capital actions.
Proposed Expanded Risk-Based Capital Rules
On July 27, 2023, the Federal Reserve, OCC, and FDIC jointly issuedproposed for public comment an advance noticeinteragency rule to implement the final components of proposed rulemaking to solicit input on potential changes to the resolution-relatedBasel III framework that would significantly revise the capital requirements applicable tofor large banking organizations, likeincluding PNC that are not GSIBs. The advance notice ofand PNC Bank. In general, the proposed rulemaking solicits commentsrule would align the regulatory capital elements and poses specific questions on whether to impose GSIB-like resolution requirements on largerequired deductions for Category III banking organizations that are not GSIBs, including a requirement to maintain loss-absorbing capacity at the insured depository institution or holding company in the form of long-term debt, a “clean holding company” requirement that would prohibit top-tier holding companies from entering certain financial arrangements (suchsuch as short-term borrowing or derivative contracts), the Federal Reserve’s supervisory guidance on recovery planning, separability requirementsPNC and certain disclosure requirementsPNC Bank with those currently applicable to GSIBs. Such requirements could,Category I and II banking organizations and apply a new expanded risk-based approach which leverages the Basel rules, including the calculation of risk-weighted assets (the “expanded risk-based approach”) in addition to the current U.S. standardized approach. Our review of the proposal is ongoing. Among other impacts, PNC and PNC Bank would be required to recognize most elements of AOCI in regulatory capital and deduct from CET1 capital, among other things,items, mortgage servicing assets and deferred tax assets that individually exceed 10 percent of CET1 capital or in the aggregate with other threshold items that exceed 15 percent of CET1 capital. The new expanded risk-based approach to calculating risk-weighted assets would apply more granular and standardized risk-weighting methodologies for credit, operational, market, equity and credit valuation adjustment risks. PNC and PNC Bank would be required to calculate their risk-based capital ratios under the existing standardized approach and the expanded risk-based approach and would be subject to the lower of the two resulting ratios for their risk-based capital minimums and buffer requirements, including the SCB. Based on our initial review of the proposal, we expect the proposal, if finalized in its current form, would result in lower pro forma capital ratios for PNC and PNC Bank that would remain above current minimum capital and buffer requirements. The proposal indicates the effective date of the final rule would be July 1, 2025, with certain provisions—including the recognition of AOCI elements in regulatory capital and the increase PNC’s borrowing costs, requirein risk-weighted assets due to the implementation of new operational capabilities, and require changes to PNC’s resolution strategies atexpanded risk-based approach—having a three-year phase-in period. Comments on the holding company and bank level.proposal are due by November 30, 2023.
The PNC Financial Services Group, Inc. – Form 10-Q 37
CRITICAL ACCOUNTING ESTIMATES AND JUDGMENTS
Our consolidated financial statements are prepared by applying certain accounting policies. Note 1 Accounting Policies in our 20212022 Form 10-K describes the most significant accounting policies that we use to prepare our consolidated financial statements.use. Certain of these policies require us to make estimates or economic assumptions that may vary under different assumptions or conditions, and such variations may significantly affect our reported results and financial position for the period or in future periods. The policies and judgments related to residential and commercial MSRs and levelLevel 3 fair value measurements are described in Critical Accounting Estimates and Judgments in Item 7 of our 20212022 Form 10-K. The following details the critical estimates and judgments around the ACL.
Allowance for Credit Losses
We maintain the ACL at levels that we believe to be appropriate as of the balance sheet date to absorb expected credit losses on our existing investment securities, loans, equipment finance leases, other financial assets and unfunded lending related commitments, for the remaining contractual term of the assets or exposures, taking into consideration expected prepayments.prepayments and estimated recoveries. Our determination of the ACL is based on historical loss and performance experience, as well as current borrower and transaction characteristics including collateral type and quality, current economic conditions, reasonable and supportable forecasts of future conditions and other relevant factors. We use methods sensitive to changes in economic conditions to interpret these factors and to estimate expected credit losses. We evaluate and, when appropriate, enhance the quality of our data and models and other methods used to estimate the ACL on an ongoing basis. We applyincorporate qualitative factors to reflect in the ACL that reflect our best estimate of amounts that we do not expect to collect because
38 The PNC Financial Services Group, Inc. – Form 10-Q
of, among other things, idiosyncratic risk factors, changes in economic conditionsexpected losses that may not be reflectedadequately represented in forecasted results,our quantitative methods or other potential methodology limitations.economic assumptions. The major drivers of ACL estimates include:include, but are not limited to:
•Current economic conditions: Our forecast of expected losses depends on economic conditions as of the estimation date. As current economic conditions evolve, forecasted losses could be materially affected.
•Scenario weights and design: Our loss estimates are sensitive to the shape, direction and rate of change of macroeconomic forecasts and thus vary significantly between upside and downside scenarios. Changes to probability weights assigned to these scenarios and timing of peak business cycles reflected by the scenarios could materially affect our loss estimates.
•Current borrower quality: Our forecast of expected losses depends on current borrower and transaction characteristics, including credit metrics and collateral type/quality. As borrower quality changes,evolves, forecasted losses could be materially affected.
•Portfolio volume and mix: Changes to portfolio volume and mix could materially affect our estimates, as CECL reserves
would be recognized upon origination or acquisition.acquisition and derecognized upon paydown, maturity or sale.
For all assets and unfunded lending related commitments within the scope of the CECL standard, the applicable ACL is composed of one or a combination of the following components: (i) collectively assessed or pooled reserves, (ii) individually assessed reserves, and
(iii) qualitative (judgmental) reserves. Our methodologies and key assumptions for each of these components are discussed in Note 1
Accounting Policies in our 2021 Form 10-K.Policies.
Reasonable and Supportable Economic Forecast
Under the CECL standard, we are required to consider reasonable and supportable forecasts in estimating expected credit losses. For this purpose,
we have established a framework whichthat includes a three yearthree-year forecast period and the use of four economic scenarios with associated probability weights, which in combination create a forecast of expected economic outcomes over our reasonable and supportable forecast period.outcomes. Credit losses estimated in our reasonable and supportable forecast period are sensitive to the shape and severity of the scenarios used and weights assigned to them.
To generate the four economic forecast scenarios, we use a combination of quantitative macroeconomic models, other measures of economic activity and forward-looking expert judgment to forecast the distribution of economic outcomes over the reasonable and supportable forecast period. Each scenario is then given an associated probability (weight) in order to represent our current expectation within that distribution over the forecast period. This process is informed by current economic conditions, expected business cycle evolution and the expert judgment of PNC’s RAC. This approach seeks to provide a reasonable representation of the forecast of expected economic outcomes and is used to estimate expected credit losses across a variety of loans and securities. Each quarter, the scenarios are presented to RAC for approval, to PNC’s RAC, whichand the committee also determines and approves CECL scenarios'scenarios’ weights for use for the current reporting period.
The scenarios used for the period ended SeptemberJune 30, 20222023 reflect ana slight increase in downside risk compared to December 31, 2021. 2022.The current outlook considers, among other factors, the ongoing inflationary pressures that have broadened and intensified since the startcorresponding tightening of the year, along with the fact that the FOMC raised interest rates more aggressively than what was expected at December 31, 2021, increasing the risk of a broader-ranged economic slowdown. Though themonetary policy and credit availability. Our most-likely expectation continues to beat June 30, 2023 is that the U.S. economy narrowly avoidswill be impacted by a mild recession growth is expected to slow and the primary downside risk to the outlook has shifted from the pandemic to monetary policy tightening and inflation.starting in late 2023 or early 2024.
We used a number of economic variables in our scenarios, with two of the most significant drivers being Realreal GDP and the U.S. unemployment rate. The following table presents a comparison of these two economic variables based on the weighted-average scenario forecasts used in determining our ACL at SeptemberJune 30, 20222023 and December 31, 2021.2022.
38 The PNC Financial Services Group, Inc. – Form 10-Q
Table 33:35: Key Macroeconomic Variables in CECL Weighted-Average Scenarios
| | | | | | | | | | | |
| Assumptions as of September 30, 2022 |
| 2022 | 2023 | 2024 |
U.S. Real GDP (a) | 0.2% | 0.1% | 1.5% |
U.S. Unemployment Rate (b) | 3.8% | 4.8% | 4.7% |
| Assumptions as of December 31, 2021 |
| 2022 | 2023 | 2024 |
U.S. Real GDP (a) | 2.8% | 1.4% | 1.3% |
U.S. Unemployment Rate (b) | 4.4% | 4.1% | 3.9% |
| | | | | | | | | | | |
| Assumptions as of June 30, 2023 |
| 2023 | 2024 | 2025 |
U.S. real GDP (a) | 0.9% | (0.1)% | 1.9% |
U.S. unemployment rate (b) | 4.0% | 4.9% | 4.5% |
| Assumptions as of December 31, 2022 |
| 2023 | 2024 | 2025 |
U.S. real GDP (a) | (0.4)% | 1.4% | 1.9% |
U.S. unemployment rate (b) | 4.9% | 4.9% | 4.4% |
(a)Represents year-over-year growth (loss) rates.
(b)Represents quarterly average rate at December 31, 2022, 2023, 2024 and 2024,2025, respectively.
Real GDP growth is expected to end 20222023 at 0.2%0.9% on a weighted average basis, downup from the 2.8%(0.4%) assumed at December 31, 20212022 primarily due primarily to weaker expected growth instronger economic activity at the second halfstart of 2022, along with the unexpected contraction of GDP in the first and second quarter of 2022.2023. Growth then drops to 0.1%(0.1)% in 2024, before jumping to 1.9% in 2025. In line with stronger-than-anticipated job growth at the start of 2023, before growingthe weighted-average projection of the unemployment rate is expected to 1.5% in 2024.end 2023 at 4.0%, down from the 4.9% assumed at December 31, 2022. In line with the slowing in overall economic
The PNC Financial Services Group, Inc. – Form 10-Q 39
activity, the weighted averageweighted-average unemployment rate is expected to increase modestly to 4.8% inthrough the end of 2023 with unemployment narrowlyand 2024, reaching 4.9% by year-end 2024, and gradually improving to 4.7% in 2024.4.5% by the fourth quarter of 2025.
The current state of the economy reflects an environment with receding COVID-19 relatedpandemic-related risks butand labor-related supply chain pressures. However, heightened uncertainty remains in terms of losses due to structural and secular changes fostered by the pandemic for certain sectors of the economy combined with inflation and rising interest rates and ongoing supply chain pressures.rates. As such, for both our commercial and consumer loan portfolios, PNC identified and performed significant analysis around segments impacted by such uncertainties to ensure our reserves are adequate, given our current macroeconomic expectations.
We believe the economic scenarios effectively reflect the distribution of potential economic outcomes. Additionally, through in-depth and granular analysis, we have addressed reserve requirements for the specific populations most affected in the current environment. Through this approach, we believe the reserve levels appropriately reflect the expected credit losses in the portfolio as of the balance sheet date.
See the following for additional details on the components of our ACL:
•Allowance For Credit Losses in the Credit Risk Management section of this Financial Review, and
•Note 32 Investment Securities and Note 43 Loans and Related Allowance for Credit Losses in the Notes To Consolidated Financial Statements included in this Report.
40The PNC Financial Services Group, Inc. – Form 10-Q
39
Recently Issued Accounting Standards
| | | | | | | | |
Accounting Standards Update | Description | Financial Statement Impact |
Portfolio Layer Hedging -
Accounting for Investments in Tax Credit Structures Using the Proportional Amortization Method– ASU 2022-012023-02
Issued March 20222023 | • Required effective date of January 1, 2023;2024; early adoption is permitted. • Permits entities to expand their use of the portfolio layer method (previously the last-of-layer method) for fair value hedges of interest rate risk. • Expands the scope to allow nonprepayable financial assets toThe amendments in this Update must be included in a closed portfolio hedge using the portfolio layer method.
• Allows multiple hedged layers to be designated for a single closed portfolio of financial assets or one or more beneficial interests secured by a portfolio of financial instruments.
• Provides additional guidanceapplied on accounting for fair value hedge basis adjustments associated with portfolio layer hedges, generally requiring these adjustments to be maintained at the closed portfolio level and clarifying how these amounts should be disclosed.
• Requires a prospective transition approach for designation of multiple hedged layers of a single closed portfolio,either a modified retrospective transition approach for hedge basis adjustments under the portfolio layer method, and the option ofor a prospective or retrospective transition approach for disclosures.basis.
• AllowsThe amendments in this Update permit reporting entities to elect to account for their tax equity investments, regardless of the tax credit program from which the income tax credits are received, using the proportional amortization method if certain conditions are met. • A reporting entity makes an accounting policy election to transfer debt securities classified as heldapply the proportional amortization method on a tax-credit-program-by-tax-credit-program basis rather than electing to maturityapply the proportional amortization method at the reporting entity level or to available for sale if the portfolio layer hedging method is applied to those securities; the election must be made within 30 days of adoption.individual investments. | • We are currently evaluating when to adopt the amendments in ASU 2022-012023-02 and the impact of the ASU on our consolidated results of operations and our consolidated financial position. |
Troubled Debt Restructurings and Vintage Disclosures - ASU 2022-02
Issued March 2022
| • Required effective date of January 1, 2023; early adoption is permitted.
• Eliminates the accounting guidance for TDRs and requires an entity to apply the loan refinancing and restructuring guidance to determine whether a modification results in a new loan or a continuation of an existing loan.
• Eliminates the requirement to use a discounted cash flow approach to measure the allowance for credit losses for TDRs.
• Enhances disclosure requirements for certain loan refinancings and restructurings by creditors when a borrower is experiencing financial difficulty.
• Requires disclosure of current-period gross charge-offs by year of origination for financing receivables and net investments in leases within the scope of CECL.
• Requires a prospective transition approach to all amendments except those related to the recognition and measurement of TDRs (which allow a modified retrospective transition approach through a cumulative-effect adjustment to retained earnings in the period of adoption).
| • We do not plan to early adopt ASU 2022-02.
• We do not expect the adoption of this standard to materially impact our consolidated results of operations or our consolidated financial position. The amendments will require changes to disclosures on information related to loan modifications to borrowers experiencing financial difficulty and current-period gross charge-offs.
|
Recently Adopted Accounting Pronouncements
See Note 1 Accounting Policies in the Notes To Consolidated Financial Statements included in this Report regarding the impact of new accounting pronouncements whichthat we have adopted.
The PNC Financial Services Group, Inc. – Form 10-Q 41
INTERNAL CONTROLS AND DISCLOSURE CONTROLS AND PROCEDURES
As of SeptemberJune 30, 2022,2023, we performed an evaluation under the supervision of and with the participation of our management, including the Chairman, President and Chief Executive Officer and the Executive Vice President and Chief Financial Officer, of the effectiveness of the design and operation of our disclosure controls and procedures and of changes in our internal control over financial reporting.
Based on that evaluation, our Chairman, President and Chief Executive Officer and our Executive Vice President and Chief Financial Officer concluded that our disclosure controls and procedures (as defined in Rule 13a-15(e) under the Securities Exchange Act of 1934) were effective as of SeptemberJune 30, 2022,2023, and that there has been no change in PNC’s internal control over financial reporting that occurred during the thirdsecond quarter of 20222023 that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.
CAUTIONARY STATEMENT REGARDING FORWARD-LOOKING INFORMATION
We make statements in this Report, and we may from time to time make other statements, regarding our outlook for financial performance, such as earnings, revenues, expenses, tax rates, capital and liquidity levels and ratios, asset levels, asset quality, financial position, and other matters regarding or affecting us and our future business and operations, including our sustainability strategy, that are forward-looking statements within the meaning of the Private Securities Litigation Reform Act. Forward-looking statements are typically identified by words such as “believe,” “plan,” “expect,” “anticipate,” “see,” “look,” “intend,” “outlook,” “project,” “forecast,” “estimate,” “goal,” “will,” “should” and other similar words and expressions.
Forward-looking statements are necessarily subject to numerous assumptions, risks and uncertainties, which change over time. Future events or circumstances may change our outlook and may also affect the nature of the assumptions, risks and uncertainties to which our forward-looking statements are subject. Forward-looking statements speak only as of the date made. We do not assume any duty and do not undertake any obligation to update forward-looking statements. Actual results or future events could differ, possibly materially, from those anticipated in forward-looking statements, as well as from historical performance. As a result, we caution against placing undue reliance on any forward-looking statements.
Our forward-looking statements are subject to the following principal risks and uncertainties.
•Our businesses, financial results and balance sheet values are affected by business and economic conditions, including:
–Changes in interest rates and valuations in debt, equity and other financial markets,
40 The PNC Financial Services Group, Inc. – Form 10-Q
–Disruptions in the U.S. and global financial markets,
–Actions by the Federal Reserve Board, U.S. Treasury and other government agencies, including those that impact money supply, market interest rates and inflation,
–Changes in customer behavior due to changing business and economic conditions or legislative or regulatory initiatives,
–Changes in customers’, suppliers’ and other counterparties’ performance and creditworthiness,
–Impacts of sanctions, tariffs and other trade policies of the U.S. and its global trading partners,
–The impactA continuation of turmoil in the Russia-Ukraine conflict,banking industry, responsive measures to mitigate and associated sanctions or othermanage it and related supervisory and regulatory actions in response, on the global and U.S. economy,
–The length and extent of the economic impacts of the COVID-19 pandemic,costs,
–Impacts of changes in federal, state and local governmental policy, including on the regulatory landscape, capital markets, taxes, infrastructure spending and social programs,
–PNC’s ability to attract, recruit and retain skilled employees, and
–Commodity price volatility.
•Our forward-looking financial statements are subject to the risk that economic and financial market conditions will be substantially different than those we are currently expecting and do not take into account the potential impact of legal and regulatory contingencies. These statements are based on our views that:
–Although real GDP contractedThe economy continued to expand in the first and second quartershalf of 2022, the U.S. economy is not in a recession. In particular, the labor market remains extremely strong, with average monthly job growth well above the pre-pandemic pace, and the unemployment rate at a 50-year low. Supply-chain difficulties will continue to ease into 2023. Labor shortages will remain a constraint into 2023, although strong wage growth and high levels of household saving will support consumer spending.
–PNC expectsbut economic growth will be below itsis slowing in response to the ongoing Federal Reserve monetary policy tightening to slow inflation. This has led to large increases in both short- and long-term trendinterest rates. The housing market stabilized in the near termfirst half of 2023 as the Federal Reserve signaled a potential end to its federal funds rate hiking cycle. However, given the upward trajectory in mortgage rates and declining affordability, PNC continues to tighten monetary policyexpect slower activity in an attempt to reduce inflationary pressures, but does not expectthe housing market in the second half of 2023 with a near-term recession. Recession risks overrecovery in early 2024 as the next few years are elevated, however, because of tighter monetary policy.Federal Reserve starts cutting the federal funds rate.
–PNC’s baseline outlook is for a mild recession starting in late 2023 or early 2024, with a smaller contraction in real GDP of less than 1%, lasting into mid-2024. The unemployment rate will increase in the second half of this year, ending 2023 at above 4%, and then peak slightly above 5% in early 2025. Inflation has started towill slow but remains near the strongest pace in decades. Inflation should slow further due to softer economic growth and a continued easing in supply-chain difficulties and will returnwith weaker demand, moving back to the Federal Reserve'sReserve’s 2% long-run objective in 2024.by this time next year.
42 The PNC Financial Services Group, Inc. – Form 10-Q
–The FOMC raised the federal funds rate by 0.75% in September, to a range of 3.00% to 3.25%. PNC expects further increases in the federal funds rate through the rest of this year, to a range of 4.25% to 4.50% at the end of 2022. PNC expects the federal funds rate to peakremain between 4.50%5.25% and 4.75%5.50% through March 2024, when it is expected that the Federal Reserve will cut rates in early 2023, before falling in early 2024 as inflation ebbs and economic growth slows.response to the recession.
•PNC’s ability to take certain capital actions, including returning capital to shareholders, is subject to PNC meeting or exceeding minimum capital levels, including an SCB established by the Federal Reserve Board in connection with the Federal Reserve Board'sBoard’s CCAR process.
•PNC’s regulatory capital ratios in the future will depend on, among other things, the company’s financial performance, the scope and terms of final capital regulations then in effect and management actions affecting the composition of PNC’s balance sheet. In addition, PNC’s ability to determine, evaluate and forecast regulatory capital ratios, and to take actions (such as capital distributions) based on actual or forecasted capital ratios, will be dependent at least in part on the development, validation and regulatory review of related models and the reliability of and risks resulting from extensive use of such models.
•Legal and regulatory developments could have an impact on our ability to operate our businesses, financial condition, results of operations, competitive position, reputation, or pursuit of attractive acquisition opportunities. Reputational impacts could affect matters such as business generation and retention, liquidity, funding, and ability to attract and retain employees. These developments could include:
–Changes to laws and regulations, including changes affecting oversight of the financial services industry, changes in the enforcement and interpretation of such laws and regulations, and changes in accounting and reporting standards.
–Unfavorable resolution of legal proceedings or other claims and regulatory and other governmental investigations or other inquiries resulting in monetary losses, costs, or alterations in our business practices, and potentially causing reputational harm to PNC.
–Results of the regulatory examination and supervision process, including our failure to satisfy requirements of agreements with governmental agencies.
–Costs associated with obtaining rights in intellectual property claimed by others and of adequacy of our intellectual property protection in general.
•Business and operating results are affected by our ability to identify and effectively manage risks inherent in our businesses, including, where appropriate, through effective use of systems and controls, third-party insurance, derivatives, and capital management techniques, and to meet evolving regulatory capital and liquidity standards.
•Our reputation and business and operating results may be affected by our ability to appropriately meet or address environmental, social or governance targets, goals, commitments or concerns that may arise.
•We grow our business in part through acquisitions and new strategic initiatives. Risks and uncertainties include those presented by the nature of the business acquired and strategic initiative, including in some cases those associated with our entry into new businesses or new geographic or other markets and risks resulting from our inexperience in those new areas, as well as risks and uncertainties related to the acquisition transactions themselves, regulatory issues, the integration of the acquired businesses into PNC after closing or any failure to execute strategic or operational plans.
The PNC Financial Services Group, Inc. – Form 10-Q 41
•Competition can have an impact on customer acquisition, growth and retention and on credit spreads and product pricing, which can affect market share, deposits and revenues. Our ability to anticipate and respond to technological changes can also impact our ability to respond to customer needs and meet competitive demands.
•Business and operating results can also be affected by widespread manmade, natural and other disasters (including severe weather events), health emergencies, dislocations, geopolitical instabilities or events, terrorist activities, system failures or disruptions, security breaches, cyberattacks, international hostilities, or other extraordinary events beyond PNC'sPNC’s control through impacts on the economy and financial markets generally or on us or our counterparties, customers or third-party vendors and service providers specifically.
We provide greater detail regarding these as well as other factors in our 20212022 Form 10-K and subsequent Form 10-Qs and elsewhere in this Report, including in the Risk Factors and Risk Management sections and the Legal Proceedings and Commitments Notes of the Notes To Consolidated Financial Statements in these reports. Our forward-looking statements may also be subject to other risks and uncertainties, including those discussed elsewhere in this Report or in our other filings with the SEC.
42The PNC Financial Services Group, Inc. – Form 10-Q
43
CONSOLIDATED INCOME STATEMENT
THE PNC FINANCIAL SERVICES GROUP, INC.
| Unaudited | Unaudited | Three months ended September 30 | | Nine months ended September 30 | Unaudited | Three months ended June 30 | | Six months ended June 30 |
In millions, except per share data | In millions, except per share data | 2022 | | 2021 | | 2022 | | 2021 | In millions, except per share data | 2023 | | 2022 | | 2023 | | 2022 |
Interest Income | Interest Income | | Interest Income | |
Loans | Loans | $ | 3,138 | | | $ | 2,437 | | | $ | 7,935 | | | $ | 6,593 | | Loans | $ | 4,523 | | | $ | 2,504 | | | $ | 8,781 | | | $ | 4,797 | |
Investment securities | Investment securities | 715 | | | 460 | | | 1,890 | | | 1,350 | | Investment securities | 883 | | | 631 | | | 1,768 | | | 1,175 | |
Other | Other | 279 | | | 78 | | | 502 | | | 216 | | Other | 538 | | | 146 | | | 1,054 | | | 223 | |
Total interest income | Total interest income | 4,132 | | | 2,975 | | | 10,327 | | | 8,159 | | Total interest income | 5,944 | | | 3,281 | | | 11,603 | | | 6,195 | |
Interest Expense | Interest Expense | | Interest Expense | |
Deposits | Deposits | 340 | | | 29 | | | 455 | | | 99 | | Deposits | 1,531 | | | 88 | | | 2,822 | | | 115 | |
Borrowed funds | Borrowed funds | 317 | | | 90 | | | 542 | | | 275 | | Borrowed funds | 903 | | | 142 | | | 1,686 | | | 225 | |
Total interest expense | Total interest expense | 657 | | | 119 | | | 997 | | | 374 | | Total interest expense | 2,434 | | | 230 | | | 4,508 | | | 340 | |
Net interest income | Net interest income | 3,475 | | | 2,856 | | | 9,330 | | | 7,785 | | Net interest income | 3,510 | | | 3,051 | | | 7,095 | | | 5,855 | |
Noninterest Income | Noninterest Income | | Noninterest Income | |
Asset management and brokerage | Asset management and brokerage | 357 | | | 375 | | | 1,099 | | | 1,053 | | Asset management and brokerage | 348 | | | 365 | | | 704 | | | 742 | |
Capital markets related | 299 | | | 482 | | | 960 | | | 1,117 | | |
Capital markets and advisory | | Capital markets and advisory | 213 | | | 409 | | | 475 | | | 661 | |
Card and cash management | Card and cash management | 671 | | | 663 | | | 1,962 | | | 1,752 | | Card and cash management | 697 | | | 671 | | | 1,356 | | | 1,291 | |
Lending and deposit services | Lending and deposit services | 287 | | | 305 | | | 838 | | | 829 | | Lending and deposit services | 298 | | | 282 | | | 604 | | | 551 | |
Residential and commercial mortgage | Residential and commercial mortgage | 143 | | | 248 | | | 463 | | | 641 | | Residential and commercial mortgage | 98 | | | 161 | | | 275 | | | 320 | |
Other | Other | 317 | | | 268 | | | 705 | | | 907 | | Other | 129 | | | 177 | | | 387 | | | 388 | |
Total noninterest income | Total noninterest income | 2,074 | | | 2,341 | | | 6,027 | | | 6,299 | | Total noninterest income | 1,783 | | | 2,065 | | | 3,801 | | | 3,953 | |
Total revenue | Total revenue | 5,549 | | | 5,197 | | | 15,357 | | | 14,084 | | Total revenue | 5,293 | | | 5,116 | | | 10,896 | | | 9,808 | |
Provision For (Recapture of) Credit Losses | Provision For (Recapture of) Credit Losses | 241 | | | (203) | | | 69 | | | (452) | | Provision For (Recapture of) Credit Losses | 146 | | | 36 | | | 381 | | | (172) | |
Noninterest Expense | Noninterest Expense | | Noninterest Expense | |
Personnel | Personnel | 1,805 | | | 1,986 | | | 5,301 | | | 5,103 | | Personnel | 1,846 | | | 1,779 | | | 3,672 | | | 3,496 | |
Occupancy | Occupancy | 241 | | | 248 | | | 745 | | | 680 | | Occupancy | 244 | | | 246 | | | 495 | | | 504 | |
Equipment | Equipment | 344 | | | 355 | | | 1,026 | | | 974 | | Equipment | 349 | | | 351 | | | 699 | | | 682 | |
Marketing | Marketing | 93 | | | 103 | | | 249 | | | 222 | | Marketing | 109 | | | 95 | | | 183 | | | 156 | |
Other | Other | 797 | | | 895 | | | 2,375 | | | 2,232 | | Other | 824 | | | 773 | | | 1,644 | | | 1,578 | |
Total noninterest expense | Total noninterest expense | 3,280 | | | 3,587 | | | 9,696 | | | 9,211 | | Total noninterest expense | 3,372 | | | 3,244 | | | 6,693 | | | 6,416 | |
Income before income taxes and noncontrolling interests | Income before income taxes and noncontrolling interests | 2,028 | | | 1,813 | | | 5,592 | | | 5,325 | | Income before income taxes and noncontrolling interests | 1,775 | | | 1,836 | | | 3,822 | | | 3,564 | |
Income taxes | Income taxes | 388 | | | 323 | | | 1,027 | | | 906 | | Income taxes | 275 | | | 340 | | | 628 | | | 639 | |
| Net income | Net income | 1,640 | | | 1,490 | | | 4,565 | | | 4,419 | | Net income | 1,500 | | | 1,496 | | | 3,194 | | | 2,925 | |
Less: Net income attributable to noncontrolling interests | Less: Net income attributable to noncontrolling interests | 16 | | | 16 | | | 52 | | | 38 | | Less: Net income attributable to noncontrolling interests | 17 | | | 15 | | | 34 | | | 36 | |
Preferred stock dividends | Preferred stock dividends | 65 | | | 57 | | | 181 | | | 162 | | Preferred stock dividends | 127 | | | 71 | | | 195 | | | 116 | |
Preferred stock discount accretion and redemptions | Preferred stock discount accretion and redemptions | 1 | | | 1 | | | 4 | | | 3 | | Preferred stock discount accretion and redemptions | 2 | | | 1 | | | 4 | | | 3 | |
Net income attributable to common shareholders | Net income attributable to common shareholders | $ | 1,558 | | | $ | 1,416 | | | $ | 4,328 | | | $ | 4,216 | | Net income attributable to common shareholders | $ | 1,354 | | | $ | 1,409 | | | $ | 2,961 | | | $ | 2,770 | |
Earnings Per Common Share | Earnings Per Common Share | | Earnings Per Common Share | |
Basic | Basic | $ | 3.78 | | | $ | 3.31 | | | $ | 10.39 | | | $ | 9.84 | | Basic | $ | 3.36 | | | $ | 3.39 | | | $ | 7.35 | | | $ | 6.62 | |
| Diluted | Diluted | $ | 3.78 | | | $ | 3.30 | | | $ | 10.39 | | | $ | 9.83 | | Diluted | $ | 3.36 | | | $ | 3.39 | | | $ | 7.34 | | | $ | 6.61 | |
| Average Common Shares Outstanding | Average Common Shares Outstanding | | Average Common Shares Outstanding | |
Basic | Basic | 410 | | | 426 | | | 414 | | | 426 | | Basic | 401 | | | 414 | | | 401 | | | 417 | |
Diluted | Diluted | 410 | | | 426 | | | 415 | | | 427 | | Diluted | 401 | | | 414 | | | 401 | | | 417 | |
See accompanying Notes To Consolidated Financial Statements.
44The PNC Financial Services Group, Inc. – Form 10-Q
43
CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME
THE PNC FINANCIAL SERVICES GROUP, INC.
| Unaudited In millions | Unaudited In millions | | Three months ended September 30 | | Nine months ended September 30 | | Unaudited In millions | | Three months ended June 30 | | Six Months Ended June 30 | |
2022 | 2021 | | 2022 | 2021 | | 2023 | 2022 | | 2023 | 2022 | |
Net income | Net income | | $ | 1,640 | | $ | 1,490 | | | $ | 4,565 | | $ | 4,419 | | | Net income | | $ | 1,500 | | $ | 1,496 | | | $ | 3,194 | | $ | 2,925 | | |
Other comprehensive income (loss), before tax and net of reclassifications into Net income | Other comprehensive income (loss), before tax and net of reclassifications into Net income | | Other comprehensive income (loss), before tax and net of reclassifications into Net income | |
Net change in debt securities | Net change in debt securities | | (1,738) | | (323) | | | (10,768) | | (1,471) | | | Net change in debt securities | | (241) | | (2,715) | | | 628 | | (9,030) | | |
Net change in cash flow hedge derivatives | Net change in cash flow hedge derivatives | | (1,025) | | (174) | | | (3,484) | | (727) | | | Net change in cash flow hedge derivatives | | (316) | | (701) | | | 211 | | (2,459) | | |
Pension and other postretirement benefit plan adjustments | Pension and other postretirement benefit plan adjustments | | 2 | | 2 | | | 64 | | (11) | | | Pension and other postretirement benefit plan adjustments | | 6 | | 8 | | | (4) | | 62 | | |
Net change in Other | Net change in Other | | 4 | | 1 | | | (3) | | 2 | | | Net change in Other | | 3 | | (4) | | | 7 | | (7) | | |
Other comprehensive income (loss), before tax and net of reclassifications into Net income | Other comprehensive income (loss), before tax and net of reclassifications into Net income | | (2,757) | | (494) | | | (14,191) | | (2,207) | | | Other comprehensive income (loss), before tax and net of reclassifications into Net income | | (548) | | (3,412) | | | 842 | | (11,434) | | |
Income tax benefit (expense) related to items of other comprehensive income | Income tax benefit (expense) related to items of other comprehensive income | | 629 | | 110 | | | 3,296 | | 516 | | | Income tax benefit (expense) related to items of other comprehensive income | | 131 | | 785 | | | (195) | | 2,667 | | |
Other comprehensive income (loss), after tax and net of reclassifications into Net income | Other comprehensive income (loss), after tax and net of reclassifications into Net income | | (2,128) | | (384) | | | (10,895) | | (1,691) | | | Other comprehensive income (loss), after tax and net of reclassifications into Net income | | (417) | | (2,627) | | | 647 | | (8,767) | | |
| Comprehensive income (loss) | Comprehensive income (loss) | | (488) | | 1,106 | | | (6,330) | | 2,728 | | | Comprehensive income (loss) | | 1,083 | | (1,131) | | | 3,841 | | (5,842) | | |
Less: Comprehensive income attributable to noncontrolling interests | Less: Comprehensive income attributable to noncontrolling interests | | 16 | | 52 | | 38 | | | Less: Comprehensive income attributable to noncontrolling interests | | 17 | 15 | | 34 | | 36 | | |
Comprehensive income (loss) attributable to PNC | Comprehensive income (loss) attributable to PNC | | $ | (504) | | $ | 1,090 | | | $ | (6,382) | | $ | 2,690 | | | Comprehensive income (loss) attributable to PNC | | $ | 1,066 | | $ | (1,146) | | | $ | 3,807 | | $ | (5,878) | | |
See accompanying Notes To Consolidated Financial Statements.
44The PNC Financial Services Group, Inc. – Form 10-Q
45
CONSOLIDATED BALANCE SHEET
THE PNC FINANCIAL SERVICES GROUP, INC.
| Unaudited | Unaudited | September 30 2022 | | December 31 2021 | Unaudited | June 30 2023 | | December 31 2022 |
In millions, except par value | In millions, except par value | In millions, except par value |
Assets | Assets | | Assets | |
Cash and due from banks | Cash and due from banks | $ | 6,548 | | | $ | 8,004 | | Cash and due from banks | $ | 6,191 | | | $ | 7,043 | |
Interest-earning deposits with banks | Interest-earning deposits with banks | 40,278 | | | 74,250 | | Interest-earning deposits with banks | 38,259 | | | 27,320 | |
Loans held for sale (a) | Loans held for sale (a) | 1,126 | | | 2,231 | | Loans held for sale (a) | 835 | | | 1,010 | |
Investment securities – available for sale | Investment securities – available for sale | 45,798 | | | 131,536 | | Investment securities – available for sale | 41,787 | | | 44,159 | |
Investment securities – held to maturity | Investment securities – held to maturity | 90,653 | | | 1,426 | | Investment securities – held to maturity | 93,874 | | | 95,175 | |
Loans (a) | Loans (a) | 315,400 | | | 288,372 | | Loans (a) | 321,761 | | | 326,025 | |
Allowance for loan and lease losses | Allowance for loan and lease losses | (4,581) | | | (4,868) | | Allowance for loan and lease losses | (4,737) | | | (4,741) | |
Net loans | Net loans | 310,819 | | | 283,504 | | Net loans | 317,024 | | | 321,284 | |
Equity investments | Equity investments | 8,130 | | | 8,180 | | Equity investments | 8,015 | | | 8,437 | |
Mortgage servicing rights | Mortgage servicing rights | 3,206 | | | 1,818 | | Mortgage servicing rights | 3,455 | | | 3,423 | |
Goodwill | Goodwill | 10,987 | | | 10,916 | | Goodwill | 10,987 | | | 10,987 | |
Other (a) | Other (a) | 41,932 | | | 35,326 | | Other (a) | 37,780 | | | 38,425 | |
Total assets | Total assets | $ | 559,477 | | | $ | 557,191 | | Total assets | $ | 558,207 | | | $ | 557,263 | |
Liabilities | Liabilities | | Liabilities | |
Deposits | Deposits | | Deposits | |
Noninterest-bearing | Noninterest-bearing | $ | 138,423 | | | $ | 155,175 | | Noninterest-bearing | $ | 110,527 | | | $ | 124,486 | |
Interest-bearing | Interest-bearing | 299,771 | | | 302,103 | | Interest-bearing | 316,962 | | | 311,796 | |
Total deposits | Total deposits | 438,194 | | | 457,278 | | Total deposits | 427,489 | | | 436,282 | |
Borrowed funds | Borrowed funds | | Borrowed funds | |
Federal Home Loan Bank borrowings | Federal Home Loan Bank borrowings | 30,075 | | | Federal Home Loan Bank borrowings | 34,000 | | | 32,075 | |
Bank notes and senior debt | 13,357 | | | 20,661 | | |
Senior debt | | Senior debt | 22,005 | | | 16,657 | |
Subordinated debt | Subordinated debt | 7,286 | | | 6,996 | | Subordinated debt | 5,548 | | | 6,307 | |
Other (b) | Other (b) | 3,915 | | | 3,127 | | Other (b) | 3,831 | | | 3,674 | |
Total borrowed funds | Total borrowed funds | 54,633 | | | 30,784 | | Total borrowed funds | 65,384 | | | 58,713 | |
Allowance for unfunded lending related commitments | Allowance for unfunded lending related commitments | 682 | | | 662 | | Allowance for unfunded lending related commitments | 663 | | | 694 | |
Accrued expenses and other liabilities(b) | Accrued expenses and other liabilities(b) | 19,245 | | | 12,741 | | Accrued expenses and other liabilities(b) | 15,325 | | | 15,762 | |
Total liabilities | Total liabilities | 512,754 | | | 501,465 | | Total liabilities | 508,861 | | | 511,451 | |
Equity | Equity | | Equity | |
Preferred stock (c) | Preferred stock (c) | | Preferred stock (c) | |
Common stock ($5 par value, Authorized 800 shares, issued 543 shares) | Common stock ($5 par value, Authorized 800 shares, issued 543 shares) | 2,714 | | | 2,713 | | Common stock ($5 par value, Authorized 800 shares, issued 543 shares) | 2,715 | | | 2,714 | |
Capital surplus | Capital surplus | 19,810 | | | 17,457 | | Capital surplus | 19,934 | | | 18,376 | |
Retained earnings | Retained earnings | 52,777 | | | 50,228 | | Retained earnings | 55,346 | | | 53,572 | |
Accumulated other comprehensive income (loss) | Accumulated other comprehensive income (loss) | (10,486) | | | 409 | | Accumulated other comprehensive income (loss) | (9,525) | | | (10,172) | |
Common stock held in treasury at cost: 139 and 123 shares | (18,127) | | | (15,112) | | |
Common stock held in treasury at cost: 145 and 142 shares | | Common stock held in treasury at cost: 145 and 142 shares | (19,150) | | | (18,716) | |
Total shareholders’ equity | Total shareholders’ equity | 46,688 | | | 55,695 | | Total shareholders’ equity | 49,320 | | | 45,774 | |
Noncontrolling interests | Noncontrolling interests | 35 | | | 31 | | Noncontrolling interests | 26 | | | 38 | |
Total equity | Total equity | 46,723 | | | 55,726 | | Total equity | 49,346 | | | 45,812 | |
Total liabilities and equity | Total liabilities and equity | $ | 559,477 | | | $ | 557,191 | | Total liabilities and equity | $ | 558,207 | | | $ | 557,263 | |
(a)Our consolidated assets included the following for which we have elected the fair value option: Loans held for sale of $1.1$0.8 billion, Loans held for investment of $1.3 billion and Other assets of $0.1 billion at SeptemberJune 30, 2022.2023. Comparable amounts at December 31, 20212022 were $1.9$0.9 billion, $1.5$1.3 billion and $0.1 billion, respectively.
(b)Our consolidated liabilities included the following for which we have elected the fair value option: Other borrowed funds of less than $0.1 billion and Other liabilities of $0.2$0.1 billion at SeptemberJune 30, 2022.2023. Comparable amounts at December 31, 20212022 were less than $0.1 billion and zero.$0.2 billion, respectively.
(c)Par value less than $0.5 million at each date.
See accompanying Notes To Consolidated Financial Statements.
46The PNC Financial Services Group, Inc. – Form 10-Q
45
CONSOLIDATED STATEMENT OF CASH FLOWS
THE PNC FINANCIAL SERVICES GROUP, INC.
| Unaudited In millions | Unaudited In millions | | Nine months ended September 30 | | Unaudited In millions | | Six months ended June 30 | |
2022 | | 2021 | | 2023 | | 2022 | |
Operating Activities | Operating Activities | | Operating Activities | |
Net income | Net income | | $ | 4,565 | | | $ | 4,419 | | | Net income | | $ | 3,194 | | | $ | 2,925 | | |
Adjustments to reconcile net income to net cash provided (used) by operating activities | Adjustments to reconcile net income to net cash provided (used) by operating activities | | Adjustments to reconcile net income to net cash provided (used) by operating activities | |
Provision for (recapture of) credit losses | Provision for (recapture of) credit losses | | 69 | | | (452) | | | Provision for (recapture of) credit losses | | 381 | | | (172) | | |
Depreciation and amortization | | 587 | | | 1,215 | | | |
Depreciation, amortization and accretion | | Depreciation, amortization and accretion | | 125 | | | 529 | | |
Deferred income taxes (benefit) | Deferred income taxes (benefit) | | 401 | | | (74) | | | Deferred income taxes (benefit) | | (75) | | | 203 | | |
Net losses (gains) on sales of securities | | 4 | | | (50) | | | |
Net losses on sales of securities | | Net losses on sales of securities | | 2 | | | 4 | | |
Changes in fair value of mortgage servicing rights | Changes in fair value of mortgage servicing rights | | (635) | | | (8) | | | Changes in fair value of mortgage servicing rights | | 136 | | | (435) | | |
| Net change in | Net change in | | Net change in | |
Trading securities and other short-term investments | Trading securities and other short-term investments | | (573) | | | 388 | | | Trading securities and other short-term investments | | (601) | | | (1,325) | | |
Loans held for sale and related securitization activity | Loans held for sale and related securitization activity | | 962 | | | (390) | | | Loans held for sale and related securitization activity | | 522 | | | 997 | | |
Other assets | Other assets | | (3,512) | | | (1,504) | | | Other assets | | 1,410 | | | (2,989) | | |
Accrued expenses and other liabilities | Accrued expenses and other liabilities | | 2,586 | | | 341 | | | Accrued expenses and other liabilities | | (494) | | | 1,491 | | |
Other | Other | | 583 | | | (165) | | | Other | | 532 | | | 415 | | |
Net cash provided (used) by operating activities | Net cash provided (used) by operating activities | | $ | 5,037 | | | $ | 3,720 | | | Net cash provided (used) by operating activities | | $ | 5,132 | | | $ | 1,643 | | |
Investing Activities | Investing Activities | | Investing Activities | |
Sales | Sales | | Sales | |
Securities available for sale | Securities available for sale | | $ | 2,765 | | | $ | 15,674 | | | Securities available for sale | | $ | (70) | | | $ | 2,575 | | |
| Loans | Loans | | 5,353 | | | 1,409 | | | Loans | | 605 | | | 525 | | |
Repayments/maturities | Repayments/maturities | | Repayments/maturities | |
Securities available for sale | Securities available for sale | | 11,473 | | | 23,829 | | | Securities available for sale | | 4,038 | | | 9,403 | | |
Securities held to maturity | Securities held to maturity | | 3,206 | | | 67 | | | Securities held to maturity | | 3,076 | | | 1,395 | | |
Purchases | Purchases | | Purchases | |
Securities available for sale | Securities available for sale | | (23,591) | | | (57,911) | | | Securities available for sale | | (1,272) | | | (22,145) | | |
Securities held to maturity | Securities held to maturity | | (7,961) | | | (83) | | | Securities held to maturity | | (1,513) | | | (1,289) | | |
Loans | Loans | | (1,681) | | | (1,564) | | | Loans | | (416) | | | (1,298) | | |
Net change in | Net change in | | Net change in | |
Federal funds sold and resale agreements | Federal funds sold and resale agreements | | (905) | | | (119) | | | Federal funds sold and resale agreements | | 229 | | | (919) | | |
Interest-earning deposits with banks | Interest-earning deposits with banks | | 33,972 | | | 23,008 | | | Interest-earning deposits with banks | | (10,794) | | | 45,846 | | |
Loans | Loans | | (31,029) | | | 14,001 | | | Loans | | 3,305 | | | (21,929) | | |
Net cash paid for acquisition | | (10,511) | | | |
| Other | Other | | (2,275) | | | (1,538) | | | Other | | (590) | | | (1,147) | | |
Net cash provided (used) by investing activities | Net cash provided (used) by investing activities | | $ | (10,673) | | | $ | 6,262 | | | Net cash provided (used) by investing activities | | $ | (3,402) | | | $ | 11,017 | | |
46The PNC Financial Services Group, Inc. – Form 10-Q
47
CONSOLIDATED STATEMENT OF CASH FLOWS
THE PNC FINANCIAL SERVICES GROUP, INC.
(Continued from previous page)
| | | | | | | | | | | | | | | | | |
Unaudited In millions | | Nine months ended September 30 | |
2022 | | 2021 | |
Financing Activities | | | | | |
Net change in | | | | | |
Noninterest-bearing deposits | | $ | (16,748) | | | $ | 7,832 | | |
Interest-bearing deposits | | (2,332) | | | (9,826) | | |
Federal funds purchased and repurchase agreements | | (1) | | | 91 | | |
| | | | | |
| | | | | |
Other borrowed funds | | 862 | | | 164 | | |
Sales/issuances | | | | | |
Federal Home Loan Bank borrowings | | 30,075 | | | | |
Bank notes and senior debt | | | | 1,692 | | |
Subordinated debt | | 847 | | | | |
Other borrowed funds | | 573 | | | 551 | | |
Preferred stock | | 2,225 | | | 1,485 | | |
Common and treasury stock | | 58 | | | 58 | | |
Repayments/maturities | | | | | |
Federal Home Loan Bank borrowings | | | | (3,680) | | |
Bank notes and senior debt | | (5,750) | | | (3,850) | | |
| | | | | |
Other borrowed funds | | (591) | | | (547) | | |
| | | | | |
| | | | | |
Acquisition of treasury stock | | (3,078) | | | (441) | | |
Preferred stock cash dividends paid | | (181) | | | (162) | | |
Common stock cash dividends paid | | (1,779) | | | (1,523) | | |
| | | | | |
Net cash provided (used) by financing activities | | $ | 4,180 | | | $ | (8,156) | | |
Net Increase (Decrease) In Cash And Due From Banks And Restricted Cash | | $ | (1,456) | | | $ | 1,826 | | |
| | | | | |
| | | | | |
Cash and due from banks and restricted cash at beginning of period | | 8,004 | | | 7,017 | | |
Cash and due from banks and restricted cash at end of period | | $ | 6,548 | | | $ | 8,843 | | |
| | | | | |
Cash and due from banks and restricted cash | | | | | |
Cash and due from banks at end of period (unrestricted cash) | | $ | 5,974 | | | $ | 8,201 | | |
Restricted cash | | 574 | | 642 | |
Cash and due from banks and restricted cash at end of period | | $ | 6,548 | | | $ | 8,843 | | |
Supplemental Disclosures | | | | | |
Interest paid | | $ | 895 | | | $ | 395 | | |
Income taxes paid | | $ | 80 | | | $ | 402 | | |
Income taxes refunded | | $ | 15 | | | $ | 68 | | |
Leased assets obtained in exchange for new operating lease liabilities | | $ | 149 | | | $ | 289 | | |
| | | | | |
Non-cash Investing and Financing Items | | | | | |
Transfer from securities available for sale to securities held to maturity (a) | | $ | 88,605 | | | | |
Transfer from loans to loans held for sale, net | | $ | 341 | | | $ | 677 | | |
| | | | | |
Transfer from loans to foreclosed assets | | $ | 38 | | | $ | 22 | | |
| | | | | |
(a)During the first nine months of 2022, we transferred securities from available for sale to held to maturity in non-cash transactions. The amount of $88.6 billion includes the aggregate fair value of the securities of $82.7 billion and aggregate net pretax unrealized losses of $5.9 billion included in AOCI at transfer. See Note 3 Investment Securities for more detailed information on the transfers.
| | | | | | | | | | | | | | | | | |
(Continued from previous page) | | | | | |
Unaudited In millions | | Six months ended June 30 | |
2023 | | 2022 | |
Financing Activities | | | | | |
Net change in | | | | | |
Noninterest-bearing deposits | | $ | (13,982) | | | $ | (8,717) | | |
Interest-bearing deposits | | 5,166 | | | (7,730) | | |
Federal funds purchased and repurchase agreements | | 94 | | | (5) | | |
| | | | | |
| | | | | |
Other borrowed funds | | (35) | | | 1,098 | | |
Sales/issuances | | | | | |
Federal Home Loan Bank borrowings | | 2,000 | | | 10,000 | | |
Senior debt | | 6,235 | | | | | |
Subordinated debt | | | | | 847 | | |
Other borrowed funds | | 486 | | | 435 | | |
Preferred stock | | 1,484 | | | 990 | | |
Common and treasury stock | | 36 | | | 34 | | |
Repayments/maturities | | | | | |
Federal Home Loan Bank borrowings | | (75) | | | | | |
Senior debt | | (750) | | | (5,250) | | |
Subordinated debt | | (750) | | | | |
Other borrowed funds | | (495) | | | (435) | | |
| | | | | |
| | | | | |
Acquisition of treasury stock | | (588) | | | (2,076) | | |
Preferred stock cash dividends paid | | (195) | | | (116) | | |
Common stock cash dividends paid | | (1,213) | | | (1,157) | | |
| | | | | |
Net cash provided (used) by financing activities | | $ | (2,582) | | | $ | (12,082) | | |
Net Increase (Decrease) In Cash And Due From Banks And Restricted Cash | | $ | (852) | | | $ | 578 | | |
| | | | | |
| | | | | |
Cash and due from banks and restricted cash at beginning of period | | 7,043 | | | 8,004 | | |
Cash and due from banks and restricted cash at end of period | | $ | 6,191 | | | $ | 8,582 | | |
| | | | | |
Cash And Due From Banks And Restricted Cash | | | | | |
Cash and due from banks at end of period (unrestricted cash) | | $ | 5,604 | | | $ | 7,950 | | |
Restricted cash | | 587 | | 632 | |
Cash and due from banks and restricted cash at end of period | | $ | 6,191 | | | $ | 8,582 | | |
Supplemental Disclosures | | | | | |
Interest paid | | $ | 2,586 | | | $ | 420 | | |
Income taxes paid | | $ | 719 | | | $ | 62 | | |
Income taxes refunded | | $ | 824 | | | $ | 8 | | |
Leased assets obtained in exchange for new operating lease liabilities | | $ | 113 | | | $ | 103 | | |
| | | | | |
Non-cash Investing And Financing Items | | | | | |
Transfer from securities available for sale to securities held to maturity | | | | $ | 83,419 | | |
Transfer from loans to loans held for sale, net | | $ | 712 | | | $ | 330 | | |
| | | | | |
Transfer from loans to foreclosed assets | | $ | 32 | | | $ | 25 | | |
| | | | | |
| | | | | |
See accompanying Notes To Consolidated Financial Statements.
48The PNC Financial Services Group, Inc. – Form 10-Q
47
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
THE PNC FINANCIAL SERVICES GROUP, INC.
Unaudited
See page 99107 for a glossary of certain terms and acronyms used in this Report.
BUSINESS
PNC is one of the largest diversified financial services companies in the U.S. and is headquartered in Pittsburgh, Pennsylvania.
We have businesses engaged in retail banking, including residential mortgage, corporate and institutional banking and asset management, providing many of our products and services nationally. Our retail branch network is located coast-to-coast. We also have strategic international offices in four countries outside the U.S.
NOTE 1 ACCOUNTING POLICIES
Basis of Financial Statement Presentation
Our consolidated financial statements include the accounts of the parent company and its subsidiaries, most of which are wholly-owned, certain partnership interests and VIEs.
On June 1, 2021, we acquired BBVA, a U.S. financial holding company conducting its business operations primarily through its U.S. banking subsidiary, BBVA USA. Our results of operations and balance sheets for all periods presented in this Report reflect the benefit of BBVA's acquired businesses for the period since the acquisition closed on June 1, 2021. See Note 2 Acquisition Activity for additional information related to this acquisition.
We prepared these consolidated financial statements in accordance with GAAP. We have eliminated intercompany accounts and transactions. We have also reclassified certain prior year amounts to conform to the current period presentation, which did not have a material impact on our consolidated financial condition or results of operations.
In our opinion, the unaudited interim consolidated financial statements reflect all normal, recurring adjustments needed to state fairly our results for the interim periods. The results of operations for interim periods are not necessarily indicative of the results that may be expected for the full year or any other interim period.
We have also considered the impact of subsequent events on these consolidated financial statements.
When preparing these unaudited interim consolidated financial statements, we have assumed that you have read the audited consolidated financial statements included in our 20212022 Form 10-K. Reference is made to Note 1 Accounting Policies in our 2021 Form 10-K for a detailed description of significant accounting policies. These interim consolidated financial statements serve to update our 20212022 Form 10-K and may not include all information and Notes necessary to constitute a complete set of financial statements. There have been no significant changes to certain of our accounting policies as disclosed in our 20212022 Form 10-K.
10-K due to the adoption of ASU 2022-02
Financial Instruments
Noninterest Income Presentation
-
Effective forCredit Losses (Topic 326): Troubled Debt Restructurings and Vintage Disclosures (ASU 2022-02) in the first quarter of 2023. The updated policies impacted by this adoption are included in this Note 1. Reference is made to Note 1 Accounting Policies in our 2022 PNC updated the presentation of its noninterest income categorization to be based on product and service type, and accordingly, has changed the basis of presentation of its noninterest income revenue streams to: (i) Asset management and brokerage, (ii) Capital markets related, (iii) Card and cash management, (iv) Lending and deposit services, (v) Residential and commercial mortgage and (vi) Other noninterest income. AForm 10-K for a detailed description of each revenue stream follows:
all other significant accounting policies.
Asset management and brokerage includes revenue from our asset management and retail brokerage businesses. Asset management services include investment management, custody, retirement planning, family planning, trust management and retirement administration. Brokerage services offer retail customers a wide range of investment options, including mutual funds, annuities, stock, bonds and managed accounts.
Capital markets related includes revenue from services and activities primarily related to merger and acquisition advisory, equity capital markets advisory, asset-backed financing, loan syndication, securities underwriting, credit valuation adjustments related to the derivatives portfolio and customer-related trading.
Card and cash management includes revenue primarily from debit and credit card activities, inclusive of credit card points and rewards, treasury management services and ATM fees. Debit and credit card activities include interchange revenue and merchant
The PNC Financial Services Group, Inc. – Form 10-Q 49
service fees. Treasury management services include cash and investment management, receivables and disbursement management, funds transfer, international payment and access to online/mobile information management and reporting.
Lending and deposit services includes revenue primarily related to service charges on deposits, loan commitment and usage fees, the issuance of standby letters of credit, operating lease income and long-term care and insurance products.
Residential and commercial mortgage includes the gain and loss on sale of mortgages, revenue related to our mortgage servicing responsibilities, mortgage servicing rights valuation adjustments and net gains on originations and sales of loans held for sale.
Other noninterest income is primarily composed of private equity revenue, net securities gains and losses, activity related to our equity investment in Visa and gains and losses on asset sales.
See Note 16 Fee-based Revenue from Contracts with Customers for additional details related to these revenue streams within the scope of ASC 606 - Revenue from Contracts with Customers.
Use of Estimates
We prepared these consolidated financial statements using financial information available at the time of preparation, which requires us to make estimates and assumptions that affect the amounts reported. Our most significant estimates pertain to the ACL and our fair value measurements, including for the BBVA acquisition.measurements. Actual results may differ from the estimates and the differences may be material to the consolidated financial statements.
Loans
Loans are classified as held for investment when management has both the intent and ability to hold the loan for the foreseeable future, or until maturity or payoff. Management’s intent and view of the foreseeable future may change based on changes in business strategies, the economic environment, market conditions and the availability of government programs.
Measurement of delinquency status is based on the contractual terms of each loan. Loans that are 30 days or more past due in terms of payment are considered delinquent. Under the CARES Act credit reporting rules, certain loans modified due to pandemic related hardships are not being reported as past due based on the contractual terms of the loan, even where borrowers may not be making payments on their loans during the modification period. The CARES Act credit reporting rules expire in the third quarter of 2023.
Loans held for investment, excluding PCD loans, are recorded at amortized cost basis unless we elect to measure these under the fair value option. Amortized cost basis represents principal amounts outstanding, net of unearned income, unamortized deferred fees and costs on originated loans, premiums or discounts on purchased loans and charge-offs. Amortized cost basis does not include accrued interest, as we include accrued interest in Other assets on our Consolidated Balance Sheet. Interest on performing loans is accrued
48 The PNC Financial Services Group, Inc. – Form 10-Q
based on the principal amount outstanding and recorded in Interest income as earned using the constant effective yield method over the contractual life. Loan origination fees, direct loan origination costs, and loan premiums and discounts are deferred and accreted or amortized into Net interest income using the constant effective yield method, over the contractual life of the loan. The processing fee received for loans originated through PPP lending under the CARES Act is deferred and accreted into Net interest income using the effective yield method, over the contractual life of the loan. Loans under the fair value option are reported at their fair value, with any changes to fair value reported as Noninterest income on the Consolidated Income Statement, and are excluded from the measurement of ALLL.
In addition to originating loans, we also acquire loans through the secondary loan market, portfolio purchases or acquisitions of other financial services companies. Certain acquired loans that have experienced a more-than-insignificant deterioration of credit quality since origination (i.e., PCD) are recognized at an amortized cost basis equal to their purchase price plus an ALLL measured at the acquisition date. PNC considers a variety of factors in connection with the identification of more-than-insignificant deterioration in credit quality, including but not limited to nonperforming status, delinquency, risk ratings and other qualitative factors that indicate deterioration in credit quality since origination. Subsequent decreases in expected cash flows that are attributable, at least in part, to credit quality are recognized through a charge to the provision for credit losses resulting in an increase in the ALLL. Subsequent increases in expected cash flows are recognized as a provision recapture of previously recorded ALLL.
We consider a loan to be collateral dependent when we determine that substantially all of the expected cash flows will be generated
from the operation or sale of the collateral underlying the loan, or when the borrower is experiencing financial difficulty and we have elected to measure the loan at the estimated fair value of collateral (less costs to sell if sale or foreclosure of the property is expected).
Additionally, we consider a loan to be collateral dependent when foreclosure or liquidation of the underlying collateral is probable.
On January 1, 2023, we adopted ASU 2022-02, which eliminates the accounting guidance for TDRs. See Note 1 Accounting Policies in our 2022 Form 10-K for a description of our accounting policies for TDRs that were in effect prior to adoption.
Loan modifications to borrowers experiencing financial difficulty, or FDMs, result from our loss mitigation activities and include principal forgiveness, interest rate reductions, term extensions, payment delays, repayment plans or combinations thereof. FDMs continue to be subject to our existing nonaccrual policies. Expected losses or recoveries on FDMs have been factored into the ALLL estimates for each loan class under the methodologies described in this Note. Refer to Note 3 Loans and Related Allowance for Credit Losses for more information on FDMs.
See the following for additional information related to loans, including further discussion regarding our policies, the methodologies and significant inputs used to determine the ALLL and additional details on the composition of our loan portfolio:
•Nonperforming Loans and Leases section of this Note 1,
•Allowance for Credit Losses section of this Note 1,
•Note 3 Loans and Related Allowance for Credit Losses in this Report, and
•Note 4 Loans and Related Allowance for Credit Losses in our 2022 Form 10-K.
Nonperforming Loans and Leases
The matrix that follows summarizes our policies for classifying certain loans as nonperforming loans and/or discontinuing the accrual of loan interest income.
| | | | | |
Commercial |
Loans classified as nonperforming and accounted for as nonaccrual | • Loans accounted for at amortized cost where: –The loan is 90 days or more past due. –The loan is rated substandard or worse due to the determination that full collection of principal and interest is not probable as demonstrated by the following conditions: •The collection of principal or interest is 90 days or more past due, •Reasonable doubt exists as to the certainty of the borrower’s future debt service ability, according to the terms of the credit arrangement, regardless of whether 90 days have passed or not, •The borrower has filed, or will likely file for bankruptcy, and it is not probable the borrower will be able to repay contractual payments due under the loan, •The bank advances additional funds to cover principal or interest, •We are in the process of liquidating a commercial borrower, or •We are pursuing remedies under a guarantee. |
Loans excluded from nonperforming classification but accounted for as nonaccrual | • Loans accounted for under the fair value option and full collection of principal and interest is not probable. • Loans accounted for at the lower of cost or market less costs to sell (held for sale) and full collection of principal and interest is not probable. |
Loans excluded from nonperforming classification and nonaccrual accounting | • Loans that are well secured and in the process of collection. • Certain government insured or guaranteed loans where substantially all principal and interest is insured. • Commercial purchasing card assets that do not accrue interest. |
The PNC Financial Services Group, Inc. – Form 10-Q 49
| | | | | |
Consumer |
Loans classified as nonperforming and accounted for as nonaccrual | • Loans accounted for at amortized cost where full collection of contractual principal and interest is not deemed probable as demonstrated in the policies below: – The loan is 90 days past due for home equity and installment loans, and 180 days past due for well secured residential real estate loans, – The loan has been modified due to a borrower experiencing financial difficulty and is not government insured or guaranteed, – The loan has been modified to defer prior payments in forbearance to the end of the loan term, – Notification of bankruptcy has been received, – The bank holds a subordinate lien position in the loan and the first lien mortgage loan is seriously stressed (i.e., 90 days or more past due), – Other loans within the same borrower relationship have been placed on nonaccrual or charge-offs have been taken on them, – The bank has ordered the repossession of non-real estate collateral securing the loan, or – The bank has charged-off the loan to the value of the collateral. |
Loans excluded from nonperforming classification but accounted for as nonaccrual | • Loans accounted for under the fair value option and full collection of principal and interest is not probable. • Loans accounted for at the lower of cost or market less costs to sell (held for sale) and full collection of principal and interest is not probable. |
Loans excluded from nonperforming classification and nonaccrual accounting | • Certain government insured or guaranteed loans where substantially all principal and interest is insured. • Residential real estate loans that are well secured and in the process of collection. • Consumer loans and lines of credit, not secured by residential real estate or automobiles, as permitted by regulatory guidance. |
Commercial
We generally charge-off commercial (commercial and industrial, commercial real estate and equipment lease financing) nonperforming loans when we determine that a specific loan, or portion thereof, is uncollectible. This determination is based on the specific facts and circumstances of the individual loans. In making this determination, we consider the viability of the business or project as a going concern, the past due status when the asset is not well-secured, the expected cash flows to repay the loan, the value of the collateral and the ability and willingness of any guarantors to perform. For commercial loans and leases less than a defined dollar threshold, balances are generally charged-off in full after 180 days for loans and 120 days for leases.
Consumer
We generally charge-off secured consumer (home equity, residential real estate and automobile) nonperforming loans to the fair
value of collateral less costs to sell if the fair value is lower than the amortized cost basis of the loan outstanding and the delinquency of the loan, combined with other risk factors such as bankruptcy or lien position, indicates that the loan (or a portion thereof) is uncollectible as per our historical experience. These nonperforming loans would also be charged-off when the collateral has been repossessed. We charge-off secured consumer loans no later than 180 days past due. Most consumer loans and lines of credit, not secured by automobiles or residential real estate, are charged-off once they have reached 120-180 days past due.
For secured collateral dependent loans, collateral values are updated at least annually and subsequent declines in collateral values are charged-off resulting in incremental provision for credit loss. Subsequent increases in collateral values may be reflected as an adjustment to the ALLL to reflect the expectation of recoveries in an amount greater than previously expected, limited to amounts previously charged-off.
Accounting for Nonperforming Assets and Leases and Other Nonaccrual Loans
For nonaccrual loans, interest income accrual and deferred fee/cost recognition is discontinued. Additionally, depending on whether the accrued interest has been incorporated into the ACL estimates, as discussed in the Accrued Interest section of this Note 1, the accrued and uncollected interest is either reversed through Net interest income (if a CECL reserve is not maintained for accrued interest) or charged-off against the allowance (if a CECL reserve is maintained for accrued interest), except for credit cards, where we reverse any accrued interest through Net interest income at the time of charge-off, as per industry standard practice. Nonaccrual loans that are also collateral dependent may be charged-off to reduce the basis to the fair value of collateral less costs to sell.
If payment is received on a nonaccrual loan, generally the payment is first applied to the remaining principal balance. Payments are then applied to recover any charged-off amounts related to the loan. Finally, if both principal balance and any charge-offs have been recovered, then the payment will be recorded as fee and interest income. For certain consumer loans, the receipt of interest payments is recognized as interest income on a cash basis. Cash basis income recognition is applied if a loan’s amortized cost basis is deemed fully collectible and the loan has performed for at least six months. For loans modified due to a borrower experiencing financial difficulty, payments are applied based upon their contractual terms unless the related loan is deemed nonperforming. Loans modified due to a borrower experiencing financial difficulty are generally included in nonperforming and nonaccrual loans if they are not government insured or guaranteed. However, after a reasonable period of time, generally six months, in which the loan performs under modified terms and meets other performance indicators, it is returned to performing/accruing status. This return to performing/accruing status demonstrates that the bank expects to collect all of the loan’s remaining contractual principal and interest. Loan modifications granted
50 The PNC Financial Services Group, Inc. – Form 10-Q
to borrowers experiencing financial difficulty resulting from (i) borrowers that have been discharged from personal liability through Chapter 7 bankruptcy and have not formally reaffirmed their loan obligations to us, and (ii) borrowers that are not currently obligated to make both principal and interest payments under the modified terms are not returned to accrual status.
Other nonaccrual loans are generally not returned to accrual status until the borrower has performed in accordance with the contractual terms and other performance indicators for at least six months, the period of time which was determined to demonstrate the expected collection of the loan’s remaining contractual principal and interest. Nonaccrual loans with partially charged-off principal are not returned to accrual. When a nonperforming loan is returned to accrual status, it is then considered a performing loan.
Foreclosed assets consist of any asset seized or property acquired through a foreclosure proceeding or acceptance of a deed-in-lieu of foreclosure. OREO comprises principally residential and commercial real estate properties obtained in partial or total satisfaction of loan obligations. After obtaining a foreclosure judgment, or in some jurisdictions the initiation of proceedings under a power of sale in the loan instruments, the property will be sold. When we are awarded title or completion of deed-in-lieu of foreclosure, we transfer the loan to foreclosed assets included in Other assets on our Consolidated Balance Sheet. Property obtained in satisfaction of a loan is initially recorded at estimated fair value less cost to sell. Based upon the estimated fair value less cost to sell, the amortized cost basis of the loan is adjusted and a charge-off/recovery is recognized to the ALLL. We estimate fair values primarily based on appraisals, or sales agreements with third parties. Subsequently, foreclosed assets are valued at the lower of the amount recorded at acquisition date or estimated fair value less cost to sell. Valuation adjustments on these assets and gains or losses realized from disposition of such property are reflected in Other noninterest expense.
For certain mortgage loans that have a government guarantee, we establish a separate other receivable upon foreclosure. The receivable is measured based on the loan balance (inclusive of principal and interest) that is expected to be recovered from the guarantor.
See Note 3 Loans and Related Allowance for Credit Losses for additional information on FDMs, nonperforming assets and credit quality indicators related to our loan portfolio.
Allowance for Credit Losses
Our ACL is based on historical loss experience, current borrower risk characteristics, current economic conditions, reasonable and supportable forecasts of future conditions and other relevant factors. We maintain the ACL at an appropriate level for expected losses on our existing investment securities, loans, equipment finance leases, other financial assets and unfunded lending related commitments, for the estimated contractual term of the assets or exposures as of the balance sheet date. The remaining contractual term of assets in scope of CECL is estimated considering contractual maturity dates, prepayment expectations, utilization or draw expectations and any contractually embedded extension options that do not allow us to unilaterally cancel the extension options. For products without a fixed contractual maturity date (e.g., credit cards), we rely on historical payment behavior to determine the length of the paydown or default time period.
We estimate expected losses on a pooled basis using a combination of (i) the expected losses over a reasonable and supportable forecast period, (ii) a period of reversion to long-run average expected losses, where applicable and (iii) the long-run average expected losses for the remaining estimated contractual term. For all assets and unfunded lending related commitments in the scope of CECL, the ACL also includes individually assessed reserves and qualitative reserves, as applicable.
We use forward-looking information in estimating expected credit losses for our reasonable and supportable forecast period. For this purpose, we use forecasted scenarios produced by PNC’s Economics Team, which are designed to reflect business cycles and their related estimated probabilities. The forecast length that we have currently determined to be reasonable and supportable is three years. As noted in the methodology discussions that follow, forward-looking information is incorporated into the expected credit loss estimates. Such forward looking information includes forecasted relevant macroeconomic variables, which are estimated using quantitative macroeconomic models, analysis from PNC economists and management judgment.
The reversion period is used to bridge our three-year reasonable and supportable forecast period and the long-run average expected credit losses. We consider a number of factors in determining the duration of the reversion period, such as contractual maturity of the asset, observed historical patterns and the estimated credit loss rates at the end of the forecast period relative to the beginning of the long-run average period. The reversion period is typically one to three years, if not immediate.
The long-run average expected credit losses are derived from long-run historical credit loss information adjusted for the credit quality of the current portfolio and, therefore, do not consider current and forecasted economic conditions.
The PNC Financial Services Group, Inc. – Form 10-Q 51
See the following sections related to loans and unfunded lending related commitments for details about specific methodologies.
Allowance for Loan and Lease Losses
Our pooled expected loss methodology is based upon the quantification of risk parameters, such as PD, LGD and EAD for a loan, loan segment or lease. We also consider the impact of prepayments and amortization on contractual maturity in our expected loss estimates. We use historical credit loss information, current borrower risk characteristics and forecasted economic variables for the reasonable and supportable forecast period, coupled with analytical methods, to estimate these risk parameters by loan, loan segment or lease. PD, LGD and EAD parameters are calculated for each forecasted scenario and the long-run average period, and combined to generate expected loss estimates by scenario. The following matrix provides key credit risk characteristics that we use to estimate these risk parameters.
| | | | | | | | | | | | |
Loan Class | | Probability of Default | Loss Given Default | Exposure at Default |
Commercial |
Commercial and industrial / Equipment lease financing | | •For wholesale obligors: internal risk ratings based on borrower characteristics and industry •For retail small balance obligors: credit score, delinquency status, and product type
| •Collateral type, LTV, industry, size and outstanding exposure for secured loans •Capital structure, industry and size for unsecured loans •For retail small balance obligors, product type and credit scores
| •Outstanding balances, commitment, contractual maturities and historical prepayment experience for loans •Current utilization and historical pre-default draw experience for lines
|
Commercial real estate (CRE) | | •Property performance metrics, property type, market and risk pool for the forecast period •For the long-run average period, internal risk ratings based on borrower characteristics
| •Property type, LTV and costs to sell | •Outstanding balances, commitment, contractual maturities and historical prepayment experience for loans |
Consumer |
Home equity / Residential real estate | | •Borrower credit scores, delinquency status, origination vintage, LTV and contractual maturity | •Collateral characteristics, LTV and costs to sell | •Outstanding balances, contractual maturities and historical prepayment experience for loans •Current utilization and historical pre-default draw experience for lines |
Automobile | | •Borrower credit scores, delinquency status, borrower income, LTV and contractual maturity | •New vs. used, LTV and borrower credit scores | •Outstanding balances, contractual maturities and historical prepayment experience |
Credit card | | •Borrower credit scores, delinquency status, utilization, payment behavior and months on book | •Borrower credit scores and credit line amount | •Pay-down curves are developed using a pro-rata method and estimated using borrower behavior segments, payment ratios and borrower credit scores |
Education / Other consumer | | •Modeled using either discrete risk parameters or net charge-off and pay-down rates |
52 The PNC Financial Services Group, Inc. – Form 10-Q
The following matrix describes the key economic variables that are consumed during our forecast period by loan class, as well as other assumptions that are used for our reversion and long-run average approaches.
| | | | | | | | | | | |
Loan Class | Forecast Period - Key Economic Variables | Reversion Method | Long-Run Average |
Commercial |
Commercial and industrial / Equipment lease financing | •GDP and Gross Domestic Investment measures, employment related variables and personal income and consumption measures
| •Immediate reversion
| •Average parameters determined based on internal and external historical data •Modeled parameters using long-run economic conditions for retail small balance obligors
|
Commercial real estate (CRE) | • CRE Price Index, unemployment rates, GDP, corporate bond yield and interest rates | • Immediate reversion | • Average parameters determined based on internal and external historical data |
Consumer |
Home equity / Residential real estate | •Unemployment rates, HPI and interest rates | •Straight-line over 3 years | •Modeled parameters using long-run economic conditions |
Automobile | •Unemployment rates, HPI, personal consumption expenditure and Manheim used car index
| •Straight-line over 1 year
| •Average parameters determined based on internal and external historical data
|
Credit card | •Unemployment rates, personal consumption expenditure and HPI
| •Straight-line over 2 years
| •Modeled parameters using long-run economic conditions
|
Education / Other consumer | •Modeled using either discrete risk parameters or net charge-off and pay-down rates |
After the forecast period, we revert to the long-run average over the reversion period noted above, which is the period between the end of the forecast period and when losses are estimated to have completely reverted to the long-run average.
Once we have developed a combined estimate of credit losses (i.e., for the forecast period, reversion period and long-run average) under each of the forecasted scenarios, we produce a probability-weighted credit loss estimate by loan class. We then add or deduct any qualitative components and other adjustments, such as individually assessed loans, to produce the ALLL. See the Individually Assessed Component and Qualitative Component discussions that follow in this Note 1 for additional information about those adjustments.
Discounted Cash Flow
Prior to January 1, 2023, we used a discounted cash flow methodology for our home equity and residential real estate loan classes. Effective January 1, 2023, we discontinued our use of a discounted cash flow methodology, and we now use a pooled expected loss methodology based upon the quantification of risk parameters, such as PD, LGD and EAD for a loan or loan segment. See Note 1 Accounting Policies in our 2022 Form 10-K for a description of our use of a discounted cash flow methodology prior to January 1, 2023.
Individually Assessed Component
Loans and leases that do not share similar risk characteristics with a pool of loans are individually assessed as follows:
•For commercial nonperforming loans greater than or equal to a defined dollar threshold, reserves are based on an analysis of the present value of the loan’s expected future cash flows or the fair value of the collateral, if appropriate under our policy for collateral dependent loans. Nonperforming commercial loans below the defined threshold are reserved for under a pooled basis.
•For consumer nonperforming loans classified as collateral dependent, charge-off and ALLL related to recovery of amounts previously charged-off are evaluated through an analysis of the fair value of the collateral less costs to sell.
Qualitative Component
While our reserve methodologies strive to reflect all relevant credit risk factors, there continues to be uncertainty associated with, but not limited to, potential imprecision in the estimation process due to the inherent time lag of obtaining information and normal variations between expected and actual outcomes. We may hold additional reserves that are designed to provide coverage for losses
The PNC Financial Services Group, Inc. – Form 10-Q 53
attributable to such risks. The ACL also takes into account factors that may not be directly measured in the determination of individually assessed or pooled reserves. Such qualitative factors may include, but are not limited to:
•Industry concentrations and conditions,
•Changes in market conditions, including regulatory and legal requirements,
•Changes in the nature and volume of our portfolio,
•Recent credit quality trends,
•Recent loss experience in particular portfolios, including specific and unique events,
•Recent macroeconomic factors that may not be reflected in the forecast information,
•Limitations of available input data, including historical loss information and recent data such as collateral values,
•Model imprecision and limitations,
•Changes in lending policies and procedures, including changes in loss recognition and mitigation policies and procedures, and
•Timing of available information.
See Note 3 Loans and Related Allowance for Credit Losses for additional information about our loan portfolio and the related allowance.
Accrued Interest
When accrued interest is reversed or charged-off in a timely manner, the CECL standard provides a practical expedient to exclude
accrued interest from ACL measurement. We consider our nonaccrual and charge-off policies to be timely for all of our investment
securities, loans and leases, with the exception of consumer credit cards, education loans and certain unsecured consumer lines of credit. We consider the length of time before nonaccrual/charge-off and the use of appropriate other triggering events for nonaccrual and charge-offs in making this determination. Pursuant to these policy elections, we calculate reserves for accrued interest on credit cards, education loans and certain unsecured consumer lines of credit, which are then included within the ALLL. See the Debt Securities section of Note 1 Accounting Policies in our 2022 Form 10-K and the Nonperforming Loans and Leases section of this Note 1 for additional information on our nonaccrual and charge-off policies.
See Note 1 Accounting Policies in our 2022 Form 10-K for a description of the accounting policies related to the applicable reserves on accrued interest for our home equity and residential real estate loan classes prior to January 1, 2023.
Purchased Credit Deteriorated Loans or Securities
The allowance for PCD loans or securities is determined at the time of acquisition, as the estimated expected credit loss of the outstanding balance or par value,based on the methodologies described previously for loans and securities. In accordance with CECL, the allowance recognized at acquisition is added to the acquisition date purchase price to determine the asset’s amortized cost basis.
Allowance for Unfunded Lending Related Commitments
We maintain the allowance for unfunded lending related commitments on off-balance sheet credit exposures that are not unconditionally cancelable (e.g., unfunded loan commitments, letters of credit and certain financial guarantees), at a level we believe is appropriate as of the balance sheet date to absorb expected credit losses on these exposures. Other than the estimation of the probability of funding, this reserve is estimated in a manner similar to the methodology used for determining reserves for loans and leases. See the Allowance for Loan and Lease Losses section of this Note 1 for the key credit risk characteristics for unfunded lending related commitments. The allowance for unfunded lending related commitments is recorded as a liability on the Consolidated Balance Sheet. Net adjustments to this reserve are included in the provision for credit losses.
See Note 3 Loans and Related Allowance for Credit Losses for additional information about this allowance.
54 The PNC Financial Services Group, Inc. – Form 10-Q
Recently Adopted Accounting Standards
| | | | | | | | |
Accounting Standards Update | Description | Financial Statement Impact |
Reference Rate Reform - ASU 2020-04
Issued March 2020
Reference Rate Reform Scope - ASU 2021-01
Issued January 2021
Reference Rate Reform Deferral of Sunset Date – ASU 2022-06
Issued December 2022
| • Provides optional expedients and exceptions for applying generally accepted accounting principles to contracts, hedging relationships and other transactions that reference LIBOR or another reference rate expected to be discontinued because of reference rate reform (codified in ASC 848). • Includes optional expedients related to contract modifications that allow an entity to account for modifications (if certain criteria are met) as if the modifications were only minor (assets within the scope of ASC 310, Receivables)Receivables), were not substantial (assets within the scope of ASC 470, Debt)Debt) and/or did not result in remeasurements or reclassifications (assets within the scope of ASC 842, Leases,, and other Topics) of the existing contract. • Includes optional expedients related to hedging relationships within the scope of ASC 815, Derivatives & Hedging,, whereby changes to the critical terms of a hedging relationship do not require dedesignation if certain criteria are met. In addition, potential sources of ineffectiveness as a result of reference rate reform may be disregarded when performing some effectiveness assessments. • Includes optional expedients and exceptions for contract modifications and hedge accounting that apply to derivative instruments impacted by the market-wide discounting transition. • Guidance in these ASUs are currentlyis effective as of March 12, 2020 through December 31, 2022. We expect the FASB to extend the relief to December 31, 2024 in a future ASU.2024.
| • ASU 2020-04 was adopted March 12, 2020. ASU 2021-01 was retrospectively adopted October 1, 2020. ASU 2022-06 was adopted upon issuance. • Refer to Note 1 Accounting Policies in the 2021our 2022 Form 10-K for more information on elections of optional expedients that occurred in 2020, 2021 and 2021.2022. We applied these optional expedients consistently to all eligible LIBOR cessation-related contract modifications and hedging relationships since election. • During the second quarter of 2023, we elected and applied certain optional expedients for contract modifications and hedging relationships impacted by the central clearing counterparties conversion processes for LIBOR-indexed derivative instruments. These optional expedients remove the requirement to remeasure contract modifications or dedesignate hedging relationships due to reference rate reform. The elections made apply only to derivatives instruments impacted by the central clearinghouse conversion process. • During the second quarter of 2023, we applied certain optional expedients for investment security, debt and preferred stock instrument contract modifications impacted by LIBOR cessation. These optional expedients remove the requirement to remeasure contract modifications. • We did not make anymay elect additional elections for the third quarter of 2022. We expect to continue to elect various optional expedients for contract modifications and hedge relationships affected by reference rate reform through the effective date of this guidance.
|
Accounting Standards Update | Description | Financial Statement Impact |
Troubled Debt Restructurings and Vintage Disclosures - ASU 2022-02
Issued March 2022 |
• Eliminates the accounting guidance for TDRs and requires an entity to apply the loan refinancing and restructuring guidance to determine whether a modification results in a new loan or a continuation of an existing loan.
• Eliminates the requirement to use a discounted cash flow approach to measure the allowance for credit losses for TDRs. • Enhances disclosure requirements for certain loan refinancings and restructurings by creditors when a borrower is experiencing financial difficulty. • Requires disclosure of current-period gross charge-offs by year of origination for financing receivables and net investments in leases within the scope of CECL. • Requires a prospective transition approach to all amendments except those related to the recognition and measurement of TDRs (which allow the option to apply a modified retrospective transition approach through a cumulative-effect adjustment to retained earnings in the period of adoption). | • Adopted January 1, 2023 using a modified retrospective transition approach for the amendments related to the recognition and measurement of TDRs. • The impact of adoption resulted in a decrease to the beginning period ALLL of $35 million, resulting in an increase to Retained Earnings of $26 million, net of tax, as of January 1, 2023. • The presentation of our loan modification disclosures have been updated to reflect information on loan modifications given to borrowers experiencing financial difficulty and can be found within Note 3 Loans and Related Allowance for Credit Losses. TDR disclosures are presented for comparative periods only and are not required to be updated in current periods. Additionally, our vintage disclosure has been updated to reflect gross charge-offs by year of origination. |
50 The PNC Financial Services Group, Inc. – Form 10-Q
NOTE 2 ACQUISITION ACTIVITY
Acquisition of BBVA USA Bancshares, Inc.
On June 1, 2021, PNC acquired BBVA including its U.S. banking subsidiary, BBVA USA, for $11.5 billion in cash. PNC did not acquire the following entities as part of the acquisition: BBVA Securities, Inc., Propel Venture Partners Fund I, L.P. and BBVA Processing Services, Inc. This transaction has been accounted for as a business combination. Accordingly, the assets and liabilities from BBVA were recorded at fair value as of the acquisition date. The determination of fair value requires management to make estimates about discount rates, future expected cash flows, market conditions and other future events that are highly subjective in nature and subject to change. Fair value estimates related to the assets and liabilities from BBVA were subject to adjustment for up to one year after the closing date of the acquisition as additional information became available. Valuations subject to adjustment included, but were not limited to, loans, certain deposits, certain other assets, customer relationships and the core deposit intangibles.
On October 12, 2021, PNC converted approximately 2.6 million customers, 9,000 employees and over 600 branches across seven states, merging BBVA USA into PNC Bank.
PNC incurred an insignificant amount of merger and integration costs for the three month ended September 30, 2022 and $46 million for the nine months ended September 30, 2022, in connection with the transaction. These costs are recorded as contra-revenue and expense on the Consolidated Income Statement. The integration expenses are primarily related to retail services and realty expenses. Cumulative costs through September 30, 2022 were $851 million.
The following table includes the fair value of the identifiable tangible and intangible assets and liabilities from BBVA:
Table 34: Acquisition Consideration
| | | | | | |
| | June 1, 2021 |
In millions | | Fair Value |
Fair value of acquisition consideration | | $ | 11,480 | |
Assets | | |
Cash and due from banks | | $ | 969 | |
Interest-earning deposits with banks | | 13,313 | |
Loans held for sale | | 463 | |
Investment securities – available for sale | | 18,358 | |
Net loans | | 61,423 | |
Equity investments | | 723 | |
Mortgage servicing rights | | 35 | |
Core deposit intangibles and other intangible assets | | 378 | |
Other | | 3,527 | |
Total assets | | $ | 99,189 | |
Liabilities | | |
Deposits | | $ | 85,562 | |
Borrowed funds | | 2,449 | |
Accrued expenses and other liabilities | | 1,275 | |
Total liabilities | | $ | 89,286 | |
Noncontrolling interests | | 22 | |
Less: Net assets | | $ | 9,881 | |
Goodwill | | $ | 1,599 | |
Goodwill of $1.6 billion recorded in connection with the transaction resulted from the reputation, operating model and expertise of BBVA. The amount of goodwill recorded reflected the increased market share and related synergies that resulted from the acquisition, and represents the excess purchase price over the estimated fair value of the net assets from BBVA. The goodwill was allocated to each of our three business segments and is not deductible for income tax purposes. See Note 6 Goodwill and Mortgage Servicing Rights in Item 8 of our 2021 Form 10-K for additional information on the allocation of goodwill to the segments.
For a description of the fair value and unpaid principal balance of loans from the BBVA acquisition, as well as the methods used to determine the fair values of significant assets and liabilities, see Note 2 Acquisition and Divestiture Activity in Item 8 of our 2021 Form 10-K.
The PNC Financial Services Group, Inc. – Form 10-Q 5155
NOTE 32 INVESTMENT SECURITIES
The following table summarizes our available for sale and held to maturity portfolios by major security type:
Table 35:36: Investment Securities Summary (a)(b)
| | | September 30, 2022 | | | December 31, 2021 | | June 30, 2023 | | | December 31, 2022 |
In millions | In millions | | Amortized Cost (b) | | Unrealized | | Fair Value | | | Amortized Cost (b) | | Unrealized | | Fair Value | In millions | | Amortized Cost (c) | | Unrealized | | Fair Value | | | Amortized Cost (c) | | Unrealized | | Fair Value |
Gains | | Losses | | | Gains | | Losses | | Gains | | Losses | | | Gains | | Losses | |
Securities Available for Sale | Securities Available for Sale | | | | | | Securities Available for Sale | | | | | |
U.S. Treasury and government agencies | U.S. Treasury and government agencies | | $ | 11,093 | | | $ | 9 | | | $ | (884) | | | $ | 10,218 | | | | $ | 46,210 | | | $ | 324 | | | $ | (370) | | | $ | 46,164 | | U.S. Treasury and government agencies | | $ | 7,863 | | | $ | 7 | | | $ | (760) | | | $ | 7,110 | | | | $ | 9,196 | | | $ | 10 | | | $ | (836) | | | $ | 8,370 | |
Residential mortgage-backed | Residential mortgage-backed | | | | | Residential mortgage-backed | | | | |
Agency | Agency | | 31,993 | | | 4 | | | (3,609) | | | 28,388 | | | | 67,326 | | | 695 | | | (389) | | | 67,632 | | Agency | | 30,867 | | | 6 | | | (3,218) | | | 27,655 | | | | 32,114 | | | 13 | | | (3,304) | | | 28,823 | |
Non-agency | Non-agency | | 725 | | | 151 | | | (5) | | | 871 | | | | 927 | | | 231 | | | 1,158 | | Non-agency | | 642 | | | 133 | | | (7) | | | 768 | | | | 697 | | | 131 | | | (9) | | | 819 | |
Commercial mortgage-backed | Commercial mortgage-backed | | | | | Commercial mortgage-backed | | | | |
Agency | Agency | | 1,930 | | | 1 | | | (176) | | | 1,755 | | | | 1,740 | | | 39 | | | (6) | | | 1,773 | | Agency | | 1,759 | | | 1 | | | (167) | | | 1,593 | | | | 1,845 | | | (170) | | | 1,675 | |
Non-agency | Non-agency | | 1,363 | | | 1 | | | (61) | | | 1,303 | | | | 3,423 | | | 31 | | | (18) | | | 3,436 | | Non-agency | | 1,014 | | | | | | (67) | | | 947 | | | | 1,325 | | | (69) | | | 1,256 | |
Asset-backed | Asset-backed | | 106 | | | 27 | | | (1) | | | 132 | | | | 6,380 | | | 60 | | | (31) | | | 6,409 | | Asset-backed | | 910 | | | 28 | | | (4) | | | 934 | | | | 103 | | | 27 | | | (1) | | | 129 | |
Other | Other | | 3,379 | | | 43 | | | (291) | | | 3,131 | | | | 4,792 | | | 186 | | | (14) | | | 4,964 | | Other | | 2,962 | | | 39 | | | (221) | | | 2,780 | | | | 3,288 | | | 44 | | | (245) | | | 3,087 | |
Total securities available for sale | Total securities available for sale | | $ | 50,589 | | | $ | 236 | | | $ | (5,027) | | | $ | 45,798 | | | | $ | 130,798 | | | $ | 1,566 | | | $ | (828) | | | $ | 131,536 | | Total securities available for sale | | $ | 46,017 | | | $ | 214 | | | $ | (4,444) | | | $ | 41,787 | | | | $ | 48,568 | | | $ | 225 | | | $ | (4,634) | | | $ | 44,159 | |
Securities Held to Maturity | Securities Held to Maturity | | | | | Securities Held to Maturity | | | | |
U.S. Treasury and government agencies | U.S. Treasury and government agencies | | $ | 36,120 | | | $ | 1 | | | $ | (1,717) | | | $ | 34,404 | | | | $ | 814 | | | $ | 76 | | | $ | 890 | | U.S. Treasury and government agencies | | $ | 36,985 | | | $ | 3 | | | $ | (1,695) | | | $ | 35,293 | | | | $ | 36,571 | | | $ | 6 | | | $ | (1,617) | | | $ | 34,960 | |
Residential mortgage-backed | Residential mortgage-backed | | | | | Residential mortgage-backed | | | | |
Agency | Agency | | 42,152 | | | | | | (3,391) | | | 38,761 | | | | | | Agency | | 44,278 | | | 60 | | | (3,119) | | | 41,219 | | | | 45,271 | | | 74 | | | (3,095) | | | 42,250 | |
Non-agency | Non-agency | | 281 | | | (23) | | | 258 | | | | | | Non-agency | | 269 | | | (22) | | | 247 | | | | 276 | | | (21) | | | 255 | |
Commercial mortgage-backed | Commercial mortgage-backed | | | | | Commercial mortgage-backed | | | | |
Agency | Agency | | 663 | | | (27) | | | 636 | | | | | | Agency | | 839 | | | 3 | | | (30) | | | 812 | | | | 848 | | | 4 | | | (26) | | | 826 | |
Non-agency | Non-agency | | 1,746 | | | 2 | | | (25) | | | 1,723 | | | | | | Non-agency | | 1,549 | | | | | | (38) | | | 1,511 | | | | 1,667 | | | (40) | | | 1,627 | |
Asset-backed | Asset-backed | | 6,565 | | | | | | (161) | | | 6,404 | | | | | | Asset-backed | | 6,645 | | | 5 | | | (112) | | | 6,538 | | | | 7,188 | | | 6 | | | (140) | | | 7,054 | |
Other | Other | | 3,126 | | | | | | (124) | | | 3,002 | | | | 612 | | | 27 | | | $ | (7) | | | 632 | | Other | | 3,309 | | | 27 | | | (60) | | | 3,276 | | | | 3,354 | | | 25 | | | (72) | | | 3,307 | |
Total securities held to maturity (c) (d) | | $ | 90,653 | | | $ | 3 | | | $ | (5,468) | | | $ | 85,188 | | | | $ | 1,426 | | | $ | 103 | | | $ | (7) | | | $ | 1,522 | | |
Total securities held to maturity (d) | | Total securities held to maturity (d) | | $ | 93,874 | | | $ | 98 | | | $ | (5,076) | | | $ | 88,896 | | | | $ | 95,175 | | | $ | 115 | | | $ | (5,011) | | | $ | 90,279 | |
|
(a) At SeptemberJune 30, 2022,2023, the accrued interest associated with our held to maturity and available for sale portfolios totaled $211$288 million and $140$143 million, respectively. The comparable amounts at December 31, 20212022 were $5$282 million and $322$144 million, respectively. These amounts are included in Other assets on the Consolidated Balance Sheet.
(b) Amortized cost is presented net of allowance of $133 million for securities available for sale and $7 million for securities held to maturity at September 30, 2022. The comparable amounts at December 31, 2021 were $130 million and $3 million, respectively.
(c) Credit ratings represent a primary credit quality indicator used to monitor and manage credit risk. 99%Of our total securities portfolio, 97% were rated AAA/AA at both June 30, 2023 and 86%December 31, 2022.
(c) Amortized cost is presented net of ourallowance of $141 million for securities available for sale, primarily related to non-agency commercial mortgage-backed securities and $7 million for securities held to maturity were rated AAA/AA at SeptemberJune 30, 2022 and2023. The comparable amounts at December 31, 2021,2022 were $142 million and $7 million, respectively.
(d) Held to maturity securities transferred from available for sale are included in held to maturity at fair value at the time of the transfer. The amortized cost of held to maturity securities included net unrealized losses of $5.4$4.7 billion at SeptemberJune 30, 2022,2023 related to securities transferred, which are offset in AOCI, net of tax.
The fair value of investment securities is impacted by interest rates, credit spreads, market volatility and liquidity conditions. Securities available for sale are carried at fair value with net unrealized gains and losses included in Total shareholders’ equity as AOCI, unless credit related.credit-related. Net unrealized gains and losses are determined by taking the difference between the fair value of a security and its amortized cost, net of any allowance. Securities held to maturity are carried at amortized cost, lessnet of any allowance. Investment securities at SeptemberJune 30, 20222023 included $2.0$0.2 billion of net unsettled purchases whichthat represent non-cash investing activity, and accordingly, are not reflected on the Consolidated Statement of Cash Flows. The comparable amount for SeptemberJune 30, 20212022 was $2.4 billion.
In the third quarter of 2022, we transferred an additional $4.9$0.4 billion of securities, at fair value, from available for sale to held to maturity. The securities transferred included $3.3 billion of U.S. Treasury and government agency securities and $1.6 billion of agency residential mortgage-backed securities. During the first nine months of 2022, we transferred securities with a fair value of $82.7 billion from available for sale to held to maturity. The securities transferred included $34.0 billion of U.S. Treasury and government agency securities, $39.0 billion of agency residential mortgage-backed securities, $6.3 billion of asset-backed securities and $3.4 billion of other securities. The securities were reclassified at fair value at the time of the transfer and the transfers represented non-cash transactions. AOCI at September 30, 2022 included pretax unrealized losses of $5.4 billion related to the transfers. These unrealized losses will be amortized, consistent with the amortization of the discount on these securities, over the remaining life as an adjustment of yield, resulting in no impact to net interest income or net income.unsettled purchases.
We maintain the allowance for investment securities at levels that we believe to be appropriate as of the balance sheet date to absorb expected credit losses on our portfolio. At SeptemberJune 30, 2022,2023, the allowance for investment securities was $140$148 million and primarily related to non-agency commercial mortgage-backed securities in the available for sale portfolio. The comparable amount at
52 The PNC Financial Services Group, Inc. – Form 10-Q
December 31, 20212022 was $133$149 million. See Note 1 Accounting Policies included in Item 8 of our 20212022 Form 10-K for a discussion of the methodologies used to determine the allowance for investment securities.
At SeptemberJune 30, 2022,2023, AOCI included pretax losses of $132$301 million from derivatives that hedged the purchase of investment securities classified as held to maturity. The losses will be accreted to interest income as an adjustment of yield on the securities.
Table 3637 presents the gross unrealized losses and fair value of securities available for sale that do not have an associated allowance for investment securities at SeptemberJune 30, 20222023 and December 31, 2021.2022. These securities are segregated between investments that had been in a continuous unrealized loss position for less than twelve months and twelve months or more, based on the point in time that the fair value declined below the amortized cost basis. All securities included in the table have been evaluated to determine if a credit loss
56 The PNC Financial Services Group, Inc. – Form 10-Q
exists. As part of that assessment, as of SeptemberJune 30, 2022,2023, we concluded that we do not intend to sell and believe we will not be required to sell these securities prior to recovery of the amortized cost basis.
Table 36:37: Gross Unrealized Loss and Fair Value of Securities Available for Sale Without an Allowance for Credit Losses
| | | | Unrealized loss position less than 12 months | | Unrealized loss position 12 months or more | | Total | | | Unrealized loss position less than 12 months | | Unrealized loss position 12 months or more | | Total |
In millions | In millions | | Unrealized Loss | | Fair Value | | Unrealized Loss | | Fair Value | | Unrealized Loss | | Fair Value | In millions | | Unrealized Loss | | Fair Value | | Unrealized Loss | | Fair Value | | Unrealized Loss | | Fair Value |
September 30, 2022 | | | |
June 30, 2023 | | June 30, 2023 | | |
| U.S. Treasury and government agencies | U.S. Treasury and government agencies | | $ | (817) | | | $ | 9,462 | | | $ | (67) | | | $ | 404 | | | $ | (884) | | | $ | 9,866 | | U.S. Treasury and government agencies | | $ | (9) | | | $ | 898 | | | $ | (751) | | | $ | 5,983 | | | $ | (760) | | | $ | 6,881 | |
Residential mortgage-backed | Residential mortgage-backed | | | Residential mortgage-backed | | |
Agency | Agency | | (2,874) | | | 24,373 | | | (735) | | | 3,602 | | | (3,609) | | | 27,975 | | Agency | | (51) | | | 2,309 | | | (3,167) | | | 24,700 | | | (3,218) | | | 27,009 | |
Non-agency | Non-agency | | (3) | | | 71 | | | (1) | | | 17 | | | (4) | | | 88 | | Non-agency | | (1) | | | 46 | | | (6) | | | 67 | | | (7) | | | 113 | |
Commercial mortgage-backed | Commercial mortgage-backed | | | Commercial mortgage-backed | | |
Agency | Agency | | (166) | | | 1,588 | | | (10) | | | 144 | | | (176) | | | 1,732 | | Agency | | (2) | | | 89 | | | (165) | | | 1,485 | | | (167) | | | 1,574 | |
Non-agency | Non-agency | | (42) | | | 945 | | | (7) | | | 236 | | | (49) | | | 1,181 | | Non-agency | | (57) | | | 808 | | | (57) | | | 808 | |
Asset-backed | Asset-backed | | (1) | | | 10 | | | (1) | | | 10 | | Asset-backed | | (3) | | | 502 | | | (1) | | | 12 | | | (4) | | | 514 | |
Other | Other | | (195) | | | 2,266 | | | (52) | | | 314 | | (247) | | | 2,580 | | Other | | (6) | | | 243 | | | (180) | | | 2,022 | | | (186) | | | 2,265 | |
Total securities available for sale | Total securities available for sale | | $ | (4,098) | | | $ | 38,715 | | | $ | (872) | | | $ | 4,717 | | | $ | (4,970) | | | $ | 43,432 | | Total securities available for sale | | $ | (72) | | | $ | 4,087 | | | $ | (4,327) | | | $ | 35,077 | | | $ | (4,399) | | | $ | 39,164 | |
December 31, 2021 | | | |
December 31, 2022 | | December 31, 2022 | | |
U.S. Treasury and government agencies | U.S. Treasury and government agencies | | $ | (370) | | | $ | 32,600 | | | $ | (370) | | | $ | 32,600 | | U.S. Treasury and government agencies | | $ | (601) | | | $ | 5,868 | | | $ | (235) | | | $ | 2,208 | | | $ | (836) | | | $ | 8,076 | |
Agency residential mortgage-backed | | (369) | | | 41,521 | | | $ | (20) | | | $ | 1,489 | | | (389) | | | 43,010 | | |
| Residential mortgage-backed | | Residential mortgage-backed | | |
Agency | | Agency | | (1,744) | | | 19,036 | | | (1,560) | | | 8,971 | | | (3,304) | | | 28,007 | |
Non-agency | | Non-agency | | (6) | | | 112 | | | (2) | | | 17 | | | (8) | | | 129 | |
Commercial mortgage-backed | Commercial mortgage-backed | | | Commercial mortgage-backed | | |
Agency | Agency | | (5) | | | 451 | | | (1) | | | 60 | | | (6) | | | 511 | | Agency | | (125) | | | 1,283 | | | (45) | | | 372 | | | (170) | | | 1,655 | |
Non-agency | Non-agency | | (4) | | | 1,453 | | | (3) | | | 474 | | | (7) | | | 1,927 | | Non-agency | | (44) | | | 750 | | | (18) | | | 394 | | | (62) | | | 1,144 | |
Asset-backed | Asset-backed | | (29) | | | 3,465 | | | (2) | | | 188 | | | (31) | | | 3,653 | | Asset-backed | | (1) | | | 5 | | | (1) | | | 5 | |
Other | Other | | (13) | | | 1,405 | | | (13) | | | 1,405 | | Other | | (96) | | | 1,418 | | | (112) | | | 1,144 | | | (208) | | | 2,562 | |
| Total securities available for sale | Total securities available for sale | | $ | (790) | | | $ | 80,895 | | | $ | (26) | | | $ | 2,211 | | | $ | (816) | | | $ | 83,106 | | Total securities available for sale | | $ | (2,616) | | | $ | 28,467 | | | $ | (1,973) | | | $ | 13,111 | | | $ | (4,589) | | | $ | 41,578 | |
Information relatingrelated to gross realized securities gains and losses from the sales of securities is set forth in the following table:
Table 37:38: Gains (Losses) on Sales of Securities Available for Sale
| | | | | | | | | | | | | | | | | | |
Nine months ended September 30 In millions | | Gross Gains | Gross Losses | Net Gains (Losses) | Tax Expense (Benefit) | |
2022 | | $ | 11 | | $ | (15) | | $ | (4) | | $ | (1) | | |
2021 | | $ | 275 | | $ | (225) | | $ | 50 | | $ | 11 | | |
| | | | | | | | | | | | | | | | | | |
Six months ended June 30 In millions | | Gross Gains | Gross Losses | Net Gains (Losses) | Tax Expense (Benefit) | |
2023 | | | | $ | (2) | | $ | (2) | | | | |
2022 | | $ | 11 | | $ | (15) | | $ | (4) | | $ | (1) | | |
The PNC Financial Services Group, Inc. – Form 10-Q 5357
The following table presents, by remaining contractual maturity, the amortized cost, fair value and weighted-average yield of debt securities at SeptemberJune 30, 2022:2023:
Table 38:39: Contractual Maturity of Debt Securities
| September 30, 2022 Dollars in millions | | 1 Year or Less | | After 1 Year through 5 Years | | After 5 Years through 10 Years | | After 10 Years | | Total | | |
June 30, 2023 Dollars in millions | | June 30, 2023 Dollars in millions | | 1 Year or Less | | After 1 Year through 5 Years | | After 5 Years through 10 Years | | After 10 Years | | Total | |
Securities Available for Sale | Securities Available for Sale | | | Securities Available for Sale | | |
U.S. Treasury and government agencies | U.S. Treasury and government agencies | | $ | 3,686 | | | $ | 3,265 | | | $ | 2,100 | | | $ | 2,042 | | | $ | 11,093 | | | U.S. Treasury and government agencies | | $ | 1,230 | | | $ | 2,918 | | | $ | 1,724 | | | $ | 1,991 | | | $ | 7,863 | | |
Residential mortgage-backed | Residential mortgage-backed | | | Residential mortgage-backed | | |
Agency | Agency | | 2 | | | 79 | | | 2,985 | | | 28,927 | | | 31,993 | | | Agency | | 1 | | | 134 | | | 3,675 | | | 27,057 | | | 30,867 | | |
Non-agency | Non-agency | | 7 | | | 718 | | | 725 | | | Non-agency | | 8 | | | 634 | | | 642 | | |
Commercial mortgage-backed | Commercial mortgage-backed | | | Commercial mortgage-backed | | |
Agency | Agency | | 59 | | | 454 | | | 1,095 | | | 322 | | | 1,930 | | | Agency | | 49 | | | 409 | | | 905 | | | 396 | | | 1,759 | | |
Non-agency | Non-agency | | 6 | | | 388 | | | 969 | | | 1,363 | | | Non-agency | | 119 | | | 100 | | | 795 | | | 1,014 | | |
Asset-backed | Asset-backed | | 10 | | | 96 | | | 106 | | | Asset-backed | | 249 | | | 106 | | | 555 | | | 910 | | |
Other | Other | | 134 | | | 2,228 | | | 859 | | | 158 | | | 3,379 | | | Other | | 307 | | | 2,008 | | | 495 | | | 152 | | | 2,962 | | |
Total securities available for sale at amortized cost | Total securities available for sale at amortized cost | | $ | 3,881 | | | $ | 6,032 | | | $ | 7,444 | | | $ | 33,232 | | | $ | 50,589 | | | Total securities available for sale at amortized cost | | $ | 1,587 | | | $ | 5,837 | | | $ | 7,013 | | | $ | 31,580 | | | $ | 46,017 | | |
Fair value | Fair value | | $ | 3,861 | | | $ | 5,645 | | | $ | 6,681 | | | $ | 29,611 | | | $ | 45,798 | | | Fair value | | $ | 1,550 | | | $ | 5,460 | | | $ | 6,385 | | | $ | 28,392 | | | $ | 41,787 | | |
Weighted-average yield, GAAP basis (a) | Weighted-average yield, GAAP basis (a) | | 2.38 | % | | 1.67 | % | | 2.30 | % | | 2.75 | % | | 2.52 | % | | Weighted-average yield, GAAP basis (a) | | 2.01 | % | | 2.17 | % | | 2.39 | % | | 2.98 | % | | 2.75 | % | |
Securities Held to Maturity | Securities Held to Maturity | | | Securities Held to Maturity | | |
U.S. Treasury and government agencies | U.S. Treasury and government agencies | | $ | 1,212 | | | $ | 25,882 | | | $ | 8,515 | | | $ | 511 | | | $ | 36,120 | | | U.S. Treasury and government agencies | | $ | 2,075 | | | $ | 31,522 | | | $ | 2,477 | | | $ | 911 | | | $ | 36,985 | | |
Residential mortgage-backed | Residential mortgage-backed | | | Residential mortgage-backed | | |
Agency | Agency | | 9 | | | 264 | | | 41,879 | | | 42,152 | | | Agency | | 7 | | | 333 | | | 43,938 | | | 44,278 | | |
Non-agency | Non-agency | | 281 | | | 281 | | | Non-agency | | 269 | | | 269 | | |
Commercial mortgage-backed | Commercial mortgage-backed | | | Commercial mortgage-backed | | |
Agency | Agency | | 448 | | | 215 | | | 663 | | | Agency | | 133 | | | 430 | | | 276 | | | 839 | | |
Non-agency | Non-agency | | 115 | | | 5 | | | 1,626 | | | 1,746 | | | Non-agency | | 43 | | | 49 | | | | | | 1,457 | | | 1,549 | | |
Asset-backed | Asset-backed | | 99 | | | 1,908 | | | 1,765 | | | 2,793 | | | 6,565 | | | Asset-backed | | 11 | | | 2,103 | | | 1,949 | | | 2,582 | | | 6,645 | | |
Other | Other | | 230 | | | 1,057 | | | 592 | | | 1,247 | | | 3,126 | | | Other | | 230 | | | 1,116 | | | 603 | | | 1,360 | | | 3,309 | | |
Total securities held to maturity at amortized cost | Total securities held to maturity at amortized cost | | $ | 1,541 | | | $ | 28,971 | | | $ | 11,589 | | | $ | 48,552 | | | $ | 90,653 | | | Total securities held to maturity at amortized cost | | $ | 2,359 | | | $ | 34,930 | | | $ | 5,792 | | | $ | 50,793 | | | $ | 93,874 | | |
Fair value | Fair value | | $ | 1,527 | | | $ | 27,909 | | | $ | 10,879 | | | $ | 44,873 | | | $ | 85,188 | | | Fair value | | $ | 2,330 | | | $ | 33,471 | | | $ | 5,526 | | | $ | 47,569 | | | $ | 88,896 | | |
Weighted-average yield, GAAP basis (a) | Weighted-average yield, GAAP basis (a) | | 1.25 | % | | 1.26 | % | | 2.01 | % | | 2.66 | % | | 2.11 | % | | Weighted-average yield, GAAP basis (a) | | 1.30 | % | | 1.39 | % | | 3.65 | % | | 2.93 | % | | 2.36 | % | |
(a)Weighted-average yields are based on amortized cost with effective yields weighted for the contractual maturity of each security. Actual maturities and yields may differ as certain securities may be prepaid.
At SeptemberJune 30, 2022,2023, there were no securities of a single issuer, other than FNMA and FHLMC, that exceeded 10% of Total shareholders’ equity. The FNMA and FHLMC investments had a total amortized cost of $38.3$38.5 billion and $30.7$32.4 billion and fair value of $34.6$35.3 billion and $27.9$30.0 billion, respectively.
The following table presents the fair value of securities that have been either pledged to or accepted from others to collateralize outstanding borrowings:
Table 39:40: Fair Value of Securities Pledged and Accepted as Collateral
| In millions | In millions | September 30 2022 | December 31 2021 | In millions | June 30, 2023 | December 31, 2022 |
Pledged to others | Pledged to others | $ | 19,408 | | $ | 27,349 | | Pledged to others | $ | 27,347 | | $ | 24,708 | |
Accepted from others: | Accepted from others: | | | Accepted from others: | | |
Permitted by contract or custom to sell or repledge | Permitted by contract or custom to sell or repledge | $ | 1,507 | | $ | 707 | | Permitted by contract or custom to sell or repledge | $ | 1,160 | | $ | 1,266 | |
Permitted amount repledged to others | Permitted amount repledged to others | $ | 1,507 | | $ | 707 | | Permitted amount repledged to others | $ | 1,160 | | $ | 1,266 | |
The securities pledged to others include positions held in our portfolio of investment securities, trading securities and securities accepted as collateral from others that we are permitted by contract or custom to sell or repledge, and were used to secure public and trust deposits, repurchase agreements and for other purposes. See Note 1312 Financial Derivatives for information related to securities pledged and accepted as collateral for derivatives.
5458 The PNC Financial Services Group, Inc. – Form 10-Q
NOTE 43 LOANS AND RELATED ALLOWANCE FOR CREDIT LOSSES
Loan Portfolio
Our loan portfolio consists of two portfolio segments – Commercial and Consumer. Each of these segments comprises multiple loan classes. Classes are characterized by similarities in risk attributes and the manner in which we monitor and assess credit risk.
| | | | | | | | |
Commercial | | Consumer |
|
• Commercial and industrial | | • Residential real estate |
• Commercial real estate | | • Home equity |
• Equipment lease financing | | • Automobile |
| | • Credit card |
| | • Education |
| | • Other consumer |
| | |
See Note 1 Accounting Policies included in Item 8 of our 2021 Form 10-K for additional information on our loan related policies.
Credit Quality
We closely monitor economic conditions and loan performance trends to manage and evaluate our exposure to credit risk within the loan portfolio based on our defined loan classes. In doing so, we use several credit quality indicators, including trends in delinquency rates, nonperforming status, analysis of PD and LGD ratings, updated credit scores and originated and updated LTV ratios.
The measurement of delinquency status is based on the contractual terms of each loan. Loans that are 30 days or more past due in terms of payment are considered delinquent. Loan delinquencies include government insured or guaranteed loans, loans accounted for under the fair value option and PCD loans.
Table 40 presents the composition and delinquency status of our loan portfolio at September 30, 2022 and December 31, 2021. We manage credit risk based on the risk profile of the borrower, repayment sources, underlying collateral and other support given current events, economic conditions and expectations. We refine our practices to meet the changing environment resulting from risingelevated inflation levels, labor-related supply chain disruptions,pressures, higher interest rates, and structural and secular changes fostered by the COVID-19 pandemic. To mitigate losses and enhance customer support, we have customer assistance,offer loan modificationmodifications and collection programs that align withto assist our customers.
Table 41 presents the CARES Actcomposition and subsequent interagency guidance. As a result,delinquency status of our loan portfolio at June 30, 2023 and December 31, 2022. Loan delinquencies include government insured or guaranteed loans and loans accounted for under the fair value option.
The PNC Financial Services Group, Inc. – Form 10-Q 59
Table 41: Analysis of Loan Portfolio (a) (b) (c) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Accruing | | | | | | | |
Dollars in millions | Current or Less Than 30 Days Past Due | 30-59 Days Past Due | 60-89 Days Past Due | 90 Days or More Past Due | Total Past Due (d) | | Nonperforming Loans | Fair Value Option Nonaccrual Loans (e) | Total Loans (f)(g) | | | |
June 30, 2023 | | | | | | | | | | | | |
Commercial | | | | | | | | | | | | |
Commercial and industrial | $ | 176,936 | | $ | 64 | | $ | 47 | | $ | 112 | | $ | 223 | | | $ | 470 | | | $ | 177,629 | | | | |
Commercial real estate | 35,568 | | 10 | | | | | | 10 | | | 350 | | | 35,928 | | | | |
Equipment lease financing | 6,374 | | 14 | | 5 | | | 19 | | | 7 | | | 6,400 | | | | |
Total commercial | 218,878 | | 88 | | 52 | | 112 | | 252 | | | 827 | | | 219,957 | | | | |
Consumer | | | | | | | | | | | | |
Residential real estate | 45,374 | | 228 | | 86 | | 174 | | 488 | | (d) | 429 | | $ | 543 | | 46,834 | | | | |
Home equity | 25,546 | | 56 | | 18 | | | 74 | | | 506 | | 74 | | 26,200 | | | | |
Automobile | 14,823 | | 84 | | 20 | | 5 | | 109 | | | 133 | | | 15,065 | | | | |
Credit card | 6,926 | | 49 | | 36 | | 71 | | 156 | | | 10 | | | 7,092 | | | | |
Education | 1,960 | | 33 | | 17 | | 48 | | 98 | | (d) | | | 2,058 | | | | |
Other consumer | 4,512 | | 17 | | 9 | | 9 | | 35 | | | 8 | | | 4,555 | | | | |
Total consumer | 99,141 | | 467 | | 186 | | 307 | | 960 | | | 1,086 | | 617 | | 101,804 | | | | |
Total | $ | 318,019 | | $ | 555 | | $ | 238 | | $ | 419 | | $ | 1,212 | | | $ | 1,913 | | $ | 617 | | $ | 321,761 | | | | |
Percentage of total loans | 98.84 | % | 0.17 | % | 0.07 | % | 0.13 | % | 0.38 | % | | 0.59 | % | 0.19 | % | 100.00 | % | | | |
December 31, 2022 | | | | | | | | | | | | |
Commercial | | | | | | | | | | | | |
Commercial and industrial | $ | 181,223 | | $ | 169 | | $ | 27 | | $ | 137 | | $ | 333 | | | $ | 663 | | | $ | 182,219 | | | | |
Commercial real estate | 36,104 | | 19 | | 4 | | | 23 | | | 189 | | | 36,316 | | | | |
Equipment lease financing | 6,484 | | 20 | | 4 | | | 24 | | | 6 | | | 6,514 | | | | |
Total commercial | 223,811 | | 208 | | 35 | | 137 | | 380 | | | 858 | | | 225,049 | | | | |
Consumer | | | | | | | | | | | | |
Residential real estate | 44,306 | | 281 | | 112 | | 199 | | 592 | | (d) | 424 | | $ | 567 | | 45,889 | | | | |
Home equity | 25,305 | | 53 | | 20 | | | 73 | | | 526 | | 79 | | 25,983 | | | | |
Automobile | 14,543 | | 106 | | 25 | | 7 | | 138 | | | 155 | | | 14,836 | | | | |
Credit card | 6,906 | | 50 | | 35 | | 70 | | 155 | | | 8 | | | 7,069 | | | | |
Education | 2,058 | | 34 | | 22 | | 59 | | 115 | | (d) | | | 2,173 | | | | |
Other consumer | 4,975 | | 15 | | 12 | | 10 | | 37 | | | 14 | | | 5,026 | | | | |
Total consumer | 98,093 | | 539 | | 226 | | 345 | | 1,110 | | | 1,127 | | 646 | | 100,976 | | | | |
Total | $ | 321,904 | | $ | 747 | | $ | 261 | | $ | 482 | | $ | 1,490 | | | $ | 1,985 | | $ | 646 | | $ | 326,025 | | | | |
Percentage of total loans | 98.73 | % | 0.23 | % | 0.08 | % | 0.15 | % | 0.46 | % | | 0.61 | % | 0.20 | % | 100.00 | % | | | |
(a)Amounts in table represent loans held for investment and do not include any associated ALLL.
(b)Under the CARES Act credit reporting rules, certain loans modified due to COVID-19pandemic related hardships are not being reported as past due as of SeptemberJune 30, 20222023 and December 31, 20212022 based on the contractual terms of the loan, even where borrowers may not be making payments on their loans during the modification period.
The CARES Act credit reporting rules expire in the third quarter of 2023.
The PNC Financial Services Group, Inc. – Form 10-Q 55
Table 40: Analysis of Loan Portfolio (a) (b) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Accruing | | | | | | | |
Dollars in millions | Current or Less Than 30 Days Past Due | 30-59 Days Past Due | 60-89 Days Past Due | 90 Days Or More Past Due | Total Past Due (c) | | Nonperforming Loans | Fair Value Option Nonaccrual Loans (d) | Total Loans (e)(f) | | | |
September 30, 2022 | | | | | | | | | | | | |
Commercial | | | | | | | | | | | | |
Commercial and industrial | $ | 172,550 | | $ | 321 | | $ | 55 | | $ | 139 | | $ | 515 | | | $ | 748 | | | $ | 173,813 | | | | |
Commercial real estate | 35,424 | | 11 | | 4 | | 5 | | 20 | | | 148 | | | 35,592 | | | | |
Equipment lease financing | 6,173 | | 6 | | 6 | | | 12 | | | 7 | | | 6,192 | | | | |
Total commercial | 214,147 | | 338 | | 65 | | 144 | | 547 | | | 903 | | | 215,597 | | | | |
Consumer | | | | | | | | | | | | |
Residential real estate | 43,467 | | 298 | | 95 | | 196 | | 589 | | (c) | 429 | | $ | 572 | | 45,057 | | | | |
Home equity | 24,693 | | 46 | | 16 | | | 62 | | | 530 | | 82 | | 25,367 | | | | |
Automobile | 14,735 | | 96 | | 21 | | 6 | | 123 | | | 167 | | | 15,025 | | | | |
Credit card | 6,636 | | 44 | | 30 | | 58 | | 132 | | | 6 | | | 6,774 | | | | |
Education | 2,162 | | 36 | | 26 | | 63 | | 125 | | (c) | | | 2,287 | | | | |
Other consumer | 5,212 | | 21 | | 15 | | 12 | | 48 | | | 33 | | | 5,293 | | | | |
Total consumer | 96,905 | | 541 | | 203 | | 335 | | 1,079 | | | 1,165 | | 654 | | 99,803 | | | | |
Total | $ | 311,052 | | $ | 879 | | $ | 268 | | $ | 479 | | $ | 1,626 | | | $ | 2,068 | | $ | 654 | | $ | 315,400 | | | | |
Percentage of total loans | 98.61 | % | 0.28 | % | 0.08 | % | 0.15 | % | 0.52 | % | | 0.66 | % | 0.21 | % | 100.00 | % | | | |
December 31, 2021 | | | | | | | | | | | | |
Commercial | | | | | | | | | | | | |
Commercial and industrial | $ | 151,698 | | $ | 235 | | $ | 72 | | $ | 132 | | $ | 439 | | | $ | 796 | | | $ | 152,933 | | | | |
Commercial real estate | 33,580 | | 46 | | 24 | | 1 | | 71 | | | 364 | | | 34,015 | | | | |
Equipment lease financing | 6,095 | | 25 | | 2 | | | 27 | | | 8 | | | 6,130 | | | | |
Total commercial | 191,373 | | 306 | | 98 | | 133 | | 537 | | | 1,168 | | | 193,078 | | | | |
Consumer | | | | | | | | | | | | |
Residential real estate | 37,706 | | 379 | | 119 | | 328 | | 826 | | (c) | 517 | | $ | 663 | | 39,712 | | | | |
Home equity | 23,305 | | 53 | | 18 | | | 71 | | | 596 | | 89 | | 24,061 | | | | |
Automobile | 16,252 | | 146 | | 40 | | 14 | | 200 | | | 183 | | | 16,635 | | | | |
Credit card | 6,475 | | 49 | | 33 | | 62 | | 144 | | | 7 | | | 6,626 | | | | |
Education | 2,400 | | 43 | | 25 | | 65 | | 133 | | (c) | | | 2,533 | | | | |
Other consumer | 5,644 | | 35 | | 22 | | 17 | | 74 | | | 9 | | | 5,727 | | | | |
Total consumer | 91,782 | | 705 | | 257 | | 486 | | 1,448 | | | 1,312 | | 752 | | 95,294 | | | | |
Total | $ | 283,155 | | $ | 1,011 | | $ | 355 | | $ | 619 | | $ | 1,985 | | | $ | 2,480 | | $ | 752 | | $ | 288,372 | | | | |
Percentage of total loans | 98.19 | % | 0.35 | % | 0.12 | % | 0.21 | % | 0.69 | % | | 0.86 | % | 0.26 | % | 100.00 | % | | | |
(a)Amounts in table represent loans held for investment and do not include any associated ALLL.
(b)(c)The accrued interest associated with our loan portfolio totaled $1.0$1.3 billion and $0.7$1.2 billion at SeptemberJune 30, 20222023 and December 31, 2021,2022, respectively. These amounts are included in Other assets on the Consolidated Balance Sheet.
(c)(d)Past due loan amounts include government insured or guaranteed Residential real estate loans and Education loans totaling $0.3 billion and $0.1 billion at Septemberboth June 30, 2022. Comparable amounts at2023 and December 31, 2021 were $0.4 billion and $0.1 billion.2022.
(d)(e)Consumer loans accounted for under the fair value option for which we do not expect to collect substantially all principal and interest are subject to nonaccrual accounting and classification upon meeting any of our nonaccrual policies.policy criteria. Given that these loans are not accounted for at amortized cost, these loansthey have been excluded from the nonperforming loan population.
(e)(f)Includes unearned income, unamortized deferred fees and costs on originated loans and premiums or discounts on purchased loans totaling $0.7$0.8 billion and $0.9 billion at both SeptemberJune 30, 20222023 and December 31, 2021.2022, respectively.
(f)(g)Collateral dependent loans totaled $1.2 billion and $1.3 billion and $1.7 billion at SeptemberJune 30, 20222023 and December 31, 2021,2022, respectively.
At SeptemberJune 30, 2022,2023, we pledged $26.0$48.3 billion of commercial and other loans to the Federal Reserve Bank and $90.7$92.5 billion of residential real estate and other loans to the FHLB as collateral for the ability to borrow, if necessary. The comparable amounts at December 31, 20212022 were $25.7$28.1 billion and $66.2$90.4 billion, respectively. Amounts pledged reflect the unpaid principal balances.
60 The PNC Financial Services Group, Inc. – Form 10-Q
Nonperforming Assets
Nonperforming assets include nonperforming loans and leases, OREO and foreclosed assets. Nonperforming loans are those loans accounted for at amortized cost whose credit quality has deteriorated to the extent that full collection of contractual principal and interest is not probable and include nonperforming TDRs and PCD loans.probable. Interest income is not recognized on these loans. Loans accounted for under the fair value option are reported as performing loans; however, when nonaccrual criteria is met, interest income is not recognized on these loans. Additionally, certain government insured or guaranteed loans for which we expect to collect
56 The PNC Financial Services Group, Inc. – Form 10-Q
substantially all principal and interest are not reported as nonperforming loans and continue to accrue interest. See Note 1 Accounting Policies included in Item 8 of our 2021 Form 10-K for additional information on our nonperforming loan and lease policies.
The following table presents our nonperforming assets as of SeptemberJune 30, 20222023 and December 31, 2021,2022, respectively:
Table 41:42: Nonperforming Assets
| Dollars in millions | Dollars in millions | | September 30 2022 | | December 31 2021 | | Dollars in millions | | June 30, 2023 | | December 31, 2022 | |
Nonperforming loans(a) | Nonperforming loans(a) | | | Nonperforming loans(a) | | |
Commercial | Commercial | | $ | 903 | | | $ | 1,168 | | | Commercial | | $ | 827 | | | $ | 858 | | |
Consumer (a)(b) | Consumer (a)(b) | | 1,165 | | | 1,312 | | | Consumer (a)(b) | | 1,086 | | | 1,127 | | |
Total nonperforming loans (b)(c) | Total nonperforming loans (b)(c) | | 2,068 | | | 2,480 | | | Total nonperforming loans (b)(c) | | 1,913 | | | 1,985 | | |
OREO and foreclosed assets | OREO and foreclosed assets | | 33 | | | 26 | | | OREO and foreclosed assets | | 36 | | | 34 | | |
Total nonperforming assets | Total nonperforming assets | | $ | 2,101 | | | $ | 2,506 | | | Total nonperforming assets | | $ | 1,949 | | | $ | 2,019 | | |
Nonperforming loans to total loans | Nonperforming loans to total loans | | 0.66 | % | | 0.86 | % | | Nonperforming loans to total loans | | 0.59 | % | | 0.61 | % | |
Nonperforming assets to total loans, OREO and foreclosed assets | Nonperforming assets to total loans, OREO and foreclosed assets | | 0.67 | % | | 0.87 | % | | Nonperforming assets to total loans, OREO and foreclosed assets | | 0.61 | % | | 0.62 | % | |
Nonperforming assets to total assets | Nonperforming assets to total assets | | 0.38 | % | | 0.45 | % | | Nonperforming assets to total assets | | 0.35 | % | | 0.36 | % | |
(a)In connection with the adoption of ASU 2022-02, nonperforming loans as of June 30, 2023 include certain loans where terms were modified as a result of a borrower’s financial difficulty. Prior period amounts included nonperforming TDRs, for which accounting guidance was eliminated effective January 1, 2023. See Note 1 Accounting Policies and the Loan Modifications to Borrowers Experiencing Financial Difficulty section of this Note 3 for more information on our adoption of this ASU.
(b)Excludes most unsecured consumer loans and lines of credit, which are charged off after 120 to 180 days past due and are not placed on nonperforming status.
(b)(c)Nonperforming loans for which there is no related ALLL totaled $0.9$0.8 billion at SeptemberJune 30, 20222023 and primarily include loans with a fair value of collateral that exceeds the amortized cost basis. The comparable amount at December 31, 20212022 was $1.0$0.7 billion.
Nonperforming loans include certain loans whose terms have been restructured in a manner that grants a concession to a borrower experiencing financial difficulties. In accordance with applicable accounting guidance, these loans are considered TDRs. See Note 1 Accounting Policies included in Item 8 of our 2021 Form 10-K and the Troubled Debt Restructurings section of this Note 4 for additional information on TDRs.
Total nonperforming loans in Table 41 include TDRs of $0.7 billion and $1.0 billion at September 30, 2022 and December 31, 2021, respectively. TDRs that are performing, including consumer credit card TDR loans, are excluded from nonperforming loans and totaled $0.7 billion and $0.6 billion at September 30, 2022 and December 31, 2021, respectively.
Additional Credit Quality Indicators by Loan Class
Commercial Loan Classes
See Note 4 Loans and Related Allowance for Credit Losses included in Item 8 of our 20212022 Form 10-K for additional information related to these loan classes, including discussion around the credit quality indicators that we use to monitor and manage the credit risk associated with each loan class.
The PNC Financial Services Group, Inc. – Form 10-Q 5761
The following table presents credit quality indicators for theour commercial loan classes:
Table 42:43: Commercial Credit Quality Indicators (a) (b) | | | Term Loans by Origination Year | | | | | Term Loans by Origination Year | | | |
September 30, 2022 In millions | 2022 | 2021 | 2020 | 2019 | 2018 | Prior | Revolving Loans | Revolving Loans Converted to Term | Total Loans | |
June 30, 2023 In millions | | June 30, 2023 In millions | 2023 | | 2022 | 2021 | 2020 | 2019 | Prior | Revolving Loans | Revolving Loans Converted to Term | Total |
Commercial and industrial | Commercial and industrial | | | Commercial and industrial | | |
Pass Rated | Pass Rated | $ | 31,271 | | $ | 14,475 | | $ | 9,018 | | $ | 7,607 | | $ | 4,858 | | $ | 14,602 | | $ | 85,101 | | $ | 69 | | $ | 167,001 | | Pass Rated | $ | 15,699 | | | $ | 32,220 | | $ | 8,328 | | $ | 6,279 | | $ | 4,694 | | $ | 14,114 | | $ | 88,198 | | $ | 61 | | $ | 169,593 | |
Criticized | Criticized | 802 | | 439 | | 360 | | 429 | | 334 | | 643 | | 3,777 | | 28 | | 6,812 | | Criticized | 102 | | | 1,820 | | 556 | | 344 | | 268 | | 819 | | 4,092 | | 35 | | 8,036 | |
Total commercial and industrial | 32,073 | | 14,914 | | 9,378 | | 8,036 | | 5,192 | | 15,245 | | 88,878 | | 97 | | 173,813 | | |
Total commercial and industrial loans | | Total commercial and industrial loans | $ | 15,801 | | | $ | 34,040 | | $ | 8,884 | | $ | 6,623 | | $ | 4,962 | | $ | 14,933 | | $ | 92,290 | | $ | 96 | | $ | 177,629 | |
Gross charge-offs | | Gross charge-offs | $ | 10 | | (c) | $ | 9 | | $ | 27 | | $ | 6 | | $ | 1 | | $ | 14 | | $ | 74 | | $ | 8 | | $ | 149 | |
Commercial real estate | Commercial real estate | | | Commercial real estate | | |
Pass Rated | Pass Rated | 6,789 | | 4,114 | | 3,684 | | 5,975 | | 3,198 | | 7,957 | | 266 | | | 31,983 | | Pass Rated | $ | 2,589 | | | $ | 9,428 | | $ | 3,773 | | $ | 2,513 | | $ | 5,139 | | $ | 8,571 | | $ | 339 | | | $ | 32,352 | |
Criticized | Criticized | 332 | | 39 | | 235 | | 583 | | 833 | | 1,584 | | 3 | | | 3,609 | | Criticized | 59 | | | 294 | | 253 | | 321 | | 668 | | 1,963 | | 18 | | | 3,576 | |
Total commercial real estate | 7,121 | | 4,153 | | 3,919 | | 6,558 | | 4,031 | | 9,541 | | 269 | | | 35,592 | | |
Total commercial real estate loans | | Total commercial real estate loans | $ | 2,648 | | | $ | 9,722 | | $ | 4,026 | | $ | 2,834 | | $ | 5,807 | | $ | 10,534 | | $ | 357 | | | $ | 35,928 | |
Gross charge-offs | | Gross charge-offs | | | | | | | | | | $ | 12 | | $ | 87 | | | | | | $ | 99 | |
Equipment lease financing | Equipment lease financing | | | Equipment lease financing | | |
Pass Rated | Pass Rated | 1,168 | | 1,010 | | 1,000 | | 718 | | 454 | | 1,599 | | | 5,949 | | Pass Rated | $ | 658 | | | $ | 1,673 | | $ | 845 | | $ | 819 | | $ | 559 | | $ | 1,567 | | | $ | 6,121 | |
Criticized | Criticized | 45 | | 59 | | 61 | | 42 | | 21 | | 15 | | | 243 | | Criticized | 30 | | | 64 | | 50 | | 53 | | 37 | | 45 | | | 279 | |
Total equipment lease financing | 1,213 | | 1,069 | | 1,061 | | 760 | | 475 | | 1,614 | | | 6,192 | | |
Total commercial | $ | 40,407 | | $ | 20,136 | | $ | 14,358 | | $ | 15,354 | | $ | 9,698 | | $ | 26,400 | | $ | 89,147 | | $ | 97 | | $ | 215,597 | | |
Total equipment lease financing loans | | Total equipment lease financing loans | $ | 688 | | | $ | 1,737 | | $ | 895 | | $ | 872 | | $ | 596 | | $ | 1,612 | | | $ | 6,400 | |
Gross charge-offs | | Gross charge-offs | | | | $ | 1 | | $ | 1 | | $ | 3 | | $ | 1 | | $ | 1 | | | | | | $ | 7 | |
Total commercial loans | | Total commercial loans | $ | 19,137 | | | $ | 45,499 | | $ | 13,805 | | $ | 10,329 | | $ | 11,365 | | $ | 27,079 | | $ | 92,647 | | $ | 96 | | $ | 219,957 | |
Total commercial gross charge-offs | | Total commercial gross charge-offs | $ | 10 | | | $ | 10 | | $ | 28 | | $ | 9 | | $ | 14 | | $ | 102 | | $ | 74 | | $ | 8 | | $ | 255 | |
| | | Term Loans by Origination Year | | | | | Term Loans by Origination Year | | | |
December 31, 2021 In millions | 2021 | 2020 | 2019 | 2018 | 2017 | Prior | Revolving Loans | Revolving Loans Converted to Term | Total Loans | |
December 31, 2022 In millions | | December 31, 2022 In millions | 2022 | 2021 | 2020 | 2019 | 2018 | Prior | Revolving Loans | Revolving Loans Converted to Term | Total Loans |
Commercial and industrial | Commercial and industrial | | | Commercial and industrial | | |
Pass Rated | Pass Rated | $ | 27,104 | | $ | 12,053 | | $ | 10,731 | | $ | 6,698 | | $ | 6,355 | | $ | 11,759 | | $ | 71,230 | | $ | 90 | | $ | 146,020 | | Pass Rated | $ | 41,685 | | $ | 12,493 | | $ | 8,134 | | $ | 6,261 | | $ | 4,209 | | $ | 13,165 | | $ | 89,384 | | $ | 69 | | $ | 175,400 | |
Criticized | Criticized | 283 | | 368 | | 815 | | 649 | | 496 | | 824 | | 3,448 | | 30 | | 6,913 | | Criticized | 1,259 | | 423 | | 277 | | 299 | | 297 | | 551 | | 3,682 | | 31 | | 6,819 | |
Total commercial and industrial | Total commercial and industrial | 27,387 | | 12,421 | | 11,546 | | 7,347 | | 6,851 | | 12,583 | | 74,678 | | 120 | | 152,933 | | Total commercial and industrial | 42,944 | | 12,916 | | 8,411 | | 6,560 | | 4,506 | | 13,716 | | 93,066 | | 100 | | 182,219 | |
Commercial real estate | Commercial real estate | | | Commercial real estate | | |
Pass Rated | Pass Rated | 4,110 | | 4,109 | | 6,355 | | 4,234 | | 2,634 | | 7,562 | | 436 | | | 29,440 | | Pass Rated | 8,835 | | 4,153 | | 3,266 | | 5,511 | | 3,005 | | 7,454 | | 450 | | | 32,674 | |
Criticized | Criticized | 294 | | 298 | | 999 | | 820 | | 566 | | 1,552 | | 46 | | | 4,575 | | Criticized | 348 | | 37 | | 322 | | 758 | | 807 | | 1,367 | | 3 | | | 3,642 | |
Total commercial real estate | Total commercial real estate | 4,404 | | 4,407 | | 7,354 | | 5,054 | | 3,200 | | 9,114 | | 482 | | | 34,015 | | Total commercial real estate | 9,183 | | 4,190 | | 3,588 | | 6,269 | | 3,812 | | 8,821 | | 453 | | | 36,316 | |
Equipment lease financing | Equipment lease financing | | | Equipment lease financing | | |
Pass Rated | Pass Rated | 1,212 | | 1,190 | | 942 | | 682 | | 507 | | 1,410 | | | 5,943 | | Pass Rated | 1,797 | | 962 | | 942 | | 670 | | 410 | | 1,495 | | | 6,276 | |
Criticized | Criticized | 37 | | 54 | | 41 | | 29 | | 19 | | 7 | | | 187 | | Criticized | 60 | | 55 | | 56 | | 39 | | 17 | | 11 | | | 238 | |
Total equipment lease financing | Total equipment lease financing | 1,249 | | 1,244 | | 983 | | 711 | | 526 | | 1,417 | | | 6,130 | | Total equipment lease financing | 1,857 | | 1,017 | | 998 | | 709 | | 427 | | 1,506 | | | 6,514 | |
Total commercial | Total commercial | $ | 33,040 | | $ | 18,072 | | $ | 19,883 | | $ | 13,112 | | $ | 10,577 | | $ | 23,114 | | $ | 75,160 | | $ | 120 | | $ | 193,078 | | Total commercial | $ | 53,984 | | $ | 18,123 | | $ | 12,997 | | $ | 13,538 | | $ | 8,745 | | $ | 24,043 | | $ | 93,519 | | $ | 100 | | $ | 225,049 | |
(a)Loans in our commercial portfolio are classified as Pass Rated or Criticized based on the regulatory definitions, which are driven by the PD and LGD ratings that we assign. The Criticized classification includes loans that were rated special mention, substandard or doubtful as of SeptemberJune 30, 20222023 and December 31, 2021.2022.
(b)Gross charge-offs are presented on a year-to-date basis, as of the reporting date.
(c)Includes charge-offs of deposit overdrafts.
Consumer Loan Classes
See Note 4 Loans and Related Allowance for Credit Losses included in Item 8 of our 20212022 Form 10-K for additional information related to these loan classes, including discussion around the credit quality indicators that we use to monitor and manage the credit risk
associated with each loan class.
5862 The PNC Financial Services Group, Inc. – Form 10-Q
Residential Real Estate and Home Equity
The following table presents credit quality indicators for theour residential real estate and home equity loan classes:
Table 43:44: Credit Quality Indicators for Residential Real Estate and Home Equity Loan Classes | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Term Loans by Origination Year | | | |
September 30, 2022 In millions | 2022 | 2021 | 2020 | 2019 | 2018 | Prior | Revolving Loans | Revolving Loans Converted to Term | Total Loans |
Residential real estate | | | | | | | | | |
Current estimated LTV ratios | | | | | | | | | |
Greater than 100% | | $ | 46 | | $ | 24 | | $ | 6 | | $ | 6 | | $ | 40 | | | | $ | 122 | |
Greater than or equal to 80% to 100% | $ | 979 | | 529 | | 173 | | 67 | | 19 | | 95 | | | | 1,862 | |
Less than 80% | 8,168 | | 16,197 | | 7,240 | | 2,409 | | 852 | | 7,493 | | | | 42,359 | |
No LTV available | | 53 | | 1 | | | | 8 | | | | 62 | |
Government insured or guaranteed loans | 3 | | 9 | | 50 | | 35 | | 24 | | 531 | | | | 652 | |
Total residential real estate | $ | 9,150 | | $ | 16,834 | | $ | 7,488 | | $ | 2,517 | | $ | 901 | | $ | 8,167 | | | | $ | 45,057 | |
Updated FICO scores | | | | | | | | | |
Greater than or equal to 780 | $ | 5,416 | | $ | 12,138 | | $ | 5,267 | | $ | 1,644 | | $ | 465 | | $ | 4,113 | | | | $ | 29,043 | |
720 to 779 | 3,152 | | 3,294 | | 1,457 | | 499 | | 212 | | 1,610 | | | | 10,224 | |
660 to 719 | 442 | | 752 | | 403 | | 190 | | 91 | | 806 | | | | 2,684 | |
Less than 660 | 42 | | 109 | | 112 | | 83 | | 71 | | 775 | | | | 1,192 | |
No FICO score available | 95 | | 532 | | 199 | | 66 | | 38 | | 332 | | | | 1,262 | |
Government insured or guaranteed loans | 3 | | 9 | | 50 | | 35 | | 24 | | 531 | | | | 652 | |
Total residential real estate | $ | 9,150 | | $ | 16,834 | | $ | 7,488 | | $ | 2,517 | | $ | 901 | | $ | 8,167 | | | | $ | 45,057 | |
Home equity | | | | | | | | | |
Current estimated LTV ratios | | | | | | | | | |
Greater than 100% | | $ | 2 | | $ | 12 | | $ | 7 | | $ | 1 | | $ | 14 | | $ | 220 | | $ | 95 | | $ | 351 | |
Greater than or equal to 80% to 100% | | 4 | | 52 | | 27 | | 4 | | 30 | | 748 | | 1,058 | | 1,923 | |
Less than 80% | | 179 | | 2,143 | | 1,004 | | 300 | | 3,021 | | 7,861 | | 8,585 | | 23,093 | |
Total home equity | | $ | 185 | | $ | 2,207 | | $ | 1,038 | | $ | 305 | | $ | 3,065 | | $ | 8,829 | | $ | 9,738 | | $ | 25,367 | |
Updated FICO scores | | | | | | | | | |
Greater than or equal to 780 | | $ | 109 | | $ | 1,400 | | $ | 577 | | $ | 162 | | $ | 1,895 | | $ | 5,154 | | $ | 5,123 | | $ | 14,420 | |
720 to 779 | | 51 | | 537 | | 269 | | 69 | | 602 | | 2,274 | | 2,582 | | 6,384 | |
660 to 719 | | 21 | | 212 | | 138 | | 44 | | 307 | | 1,059 | | 1,331 | | 3,112 | |
Less than 660 | | 4 | | 55 | | 53 | | 29 | | 251 | | 324 | | 633 | | 1,349 | |
No FICO score available | | | 3 | | 1 | | 1 | | 10 | | 18 | | 69 | | 102 | |
Total home equity | | $ | 185 | | $ | 2,207 | | $ | 1,038 | | $ | 305 | | $ | 3,065 | | $ | 8,829 | | $ | 9,738 | | $ | 25,367 | |
The PNC Financial Services Group, Inc. – Form 10-Q 59
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
(Continued from previous page) | Term Loans by Origination Year | | | |
December 31, 2021 In millions | 2021 | 2020 | 2019 | 2018 | 2017 | Prior | Revolving Loans | Revolving Loans Converted to Term | Total Loans |
Residential real estate | | | | | | | | | |
Current estimated LTV ratios | | | | | | | | | |
Greater than 100% | $ | 10 | | $ | 52 | | $ | 21 | | $ | 12 | | $ | 13 | | $ | 77 | | | | $ | 185 | |
Greater than or equal to 80% to 100% | 1,460 | | 560 | | 221 | | 86 | | 66 | | 190 | | | | 2,583 | |
Less than 80% | 15,213 | | 7,822 | | 2,834 | | 1,004 | | 1,570 | | 7,385 | | | | 35,828 | |
No LTV available | 275 | | 6 | | 1 | | 1 | | | 22 | | | | 305 | |
Government insured or guaranteed loans | 3 | | 33 | | 37 | | 30 | | 39 | | 669 | | | | 811 | |
Total residential real estate | $ | 16,961 | | $ | 8,473 | | $ | 3,114 | | $ | 1,133 | | $ | 1,688 | | $ | 8,343 | | | | $ | 39,712 | |
Updated FICO scores | | | | | | | | | |
Greater than or equal to 780 | $ | 11,110 | | $ | 5,898 | | $ | 1,996 | | $ | 596 | | $ | 1,029 | | $ | 4,052 | | | | $ | 24,681 | |
720 to 779 | 4,921 | | 1,735 | | 643 | | 247 | | 345 | | 1,619 | | | | 9,510 | |
660 to 719 | 717 | | 463 | | 255 | | 136 | | 133 | | 796 | | | | 2,500 | |
Less than 660 | 83 | | 103 | | 96 | | 75 | | 94 | | 848 | | | | 1,299 | |
No FICO score available | 127 | | 241 | | 87 | | 49 | | 48 | | 359 | | | | 911 | |
Government insured or guaranteed loans | 3 | | 33 | | 37 | | 30 | | 39 | | 669 | | | | 811 | |
Total residential real estate | $ | 16,961 | | $ | 8,473 | | $ | 3,114 | | $ | 1,133 | | $ | 1,688 | | $ | 8,343 | | | | $ | 39,712 | |
Home equity | | | | | | | | | |
Current estimated LTV ratios | | | | | | | | | |
Greater than 100% | $ | 1 | | $ | 16 | | $ | 14 | | $ | 3 | | $ | 2 | | $ | 25 | | $ | 329 | | $ | 90 | | $ | 480 | |
Greater than or equal to 80% to 100% | 7 | | 85 | | 62 | | 13 | | 11 | | 66 | | 990 | | 674 | | 1,908 | |
Less than 80% | 204 | | 2,487 | | 1,189 | | 370 | | 549 | | 3,200 | | 7,868 | | 5,806 | | 21,673 | |
Total home equity | $ | 212 | | $ | 2,588 | | $ | 1,265 | | $ | 386 | | $ | 562 | | $ | 3,291 | | $ | 9,187 | | $ | 6,570 | | $ | 24,061 | |
Updated FICO scores | | | | | | | | | |
Greater than or equal to 780 | $ | 124 | | $ | 1,619 | | $ | 692 | | $ | 201 | | $ | 364 | | $ | 2,035 | | $ | 5,490 | | $ | 3,320 | | $ | 13,845 | |
720 to 779 | 61 | | 666 | | 348 | | 96 | | 116 | | 642 | | 2,283 | | 1,679 | | 5,891 | |
660 to 719 | 23 | | 248 | | 167 | | 56 | | 53 | | 327 | | 1,071 | | 872 | | 2,817 | |
Less than 660 | 4 | | 53 | | 57 | | 32 | | 28 | | 277 | | 325 | | 615 | | 1,391 | |
No FICO score available | | 2 | | 1 | | 1 | | 1 | | 10 | | 18 | | 84 | | 117 | |
Total home equity | $ | 212 | | $ | 2,588 | | $ | 1,265 | | $ | 386 | | $ | 562 | | $ | 3,291 | | $ | 9,187 | | $ | 6,570 | | $ | 24,061 | |
60 The PNC Financial Services Group, Inc. – Form 10-Q
Automobile, Credit Card, Education and Other Consumer
The following table presents credit quality indicators for the automobile, credit card, education and other consumer loan classes:
Table 44: Credit Quality Indicators for Automobile, Credit Card, Education and Other Consumer Loan Classes | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Term Loans by Origination Year | | | |
September 30, 2022 In millions | 2022 | 2021 | 2020 | 2019 | 2018 | Prior | Revolving Loans | Revolving Loans Converted to Term | Total Loans |
Updated FICO Scores | | | | | | | | | |
Automobile | | | | | | | | | |
FICO score greater than or equal to 780 | $ | 1,984 | | $ | 2,327 | | $ | 1,041 | | $ | 887 | | $ | 301 | | $ | 111 | | | | $ | 6,651 | |
720 to 779 | 1,277 | | 1,503 | | 649 | | 635 | | 277 | | 100 | | | | 4,441 | |
660 to 719 | 622 | | 728 | | 388 | | 470 | | 229 | | 79 | | | | 2,516 | |
Less than 660 | 117 | | 289 | | 242 | | 404 | | 266 | | 99 | | | | 1,417 | |
| | | | | | | | | |
Total automobile | $ | 4,000 | | $ | 4,847 | | $ | 2,320 | | $ | 2,396 | | $ | 1,073 | | $ | 389 | | | | $ | 15,025 | |
Credit card | | | | | | | | | |
FICO score greater than or equal to 780 | | | | | | | $ | 1,835 | | $ | 2 | | $ | 1,837 | |
720 to 779 | | | | | | | 1,945 | | 7 | | 1,952 | |
660 to 719 | | | | | | | 1,876 | | 15 | | 1,891 | |
Less than 660 | | | | | | | 952 | | 32 | | 984 | |
No FICO score available or required (a) | | | | | | | 107 | | 3 | | 110 | |
Total credit card | | | | | | | $ | 6,715 | | $ | 59 | | $ | 6,774 | |
Education | | | | | | | | | |
FICO score greater than or equal to 780 | $ | 18 | | $ | 55 | | $ | 51 | | $ | 63 | | $ | 52 | | $ | 373 | | | | $ | 612 | |
720 to 779 | 20 | | 28 | | 25 | | 31 | | 25 | | 151 | | | | 280 | |
660 to 719 | 12 | | 8 | | 8 | | 10 | | 9 | | 64 | | | | 111 | |
Less than 660 | 2 | | 1 | | 1 | | 2 | | 2 | | 22 | | | | 30 | |
No FICO score available or required (a) | 16 | | 8 | | 9 | | 6 | | 2 | | 1 | | | | 42 | |
Education loans using FICO credit metric | 68 | | 100 | | 94 | | 112 | | 90 | | 611 | | | | 1,075 | |
Other internal credit metrics | | | | | | 1,212 | | | | 1,212 | |
Total education | $ | 68 | | $ | 100 | | $ | 94 | | $ | 112 | | $ | 90 | | $ | 1,823 | | | | $ | 2,287 | |
Other consumer | | | | | | | | | |
FICO score greater than or equal to 780 | $ | 176 | | $ | 118 | | $ | 68 | | $ | 59 | | $ | 20 | | $ | 22 | | $ | 51 | | $ | 2 | | $ | 516 | |
720 to 779 | 240 | | 149 | | 84 | | 80 | | 28 | | 16 | | 93 | | 2 | | 692 | |
660 to 719 | 182 | | 122 | | 83 | | 83 | | 37 | | 11 | | 96 | | 3 | | 617 | |
Less than 660 | 15 | | 49 | | 42 | | 48 | | 26 | | 7 | | 45 | | 2 | | 234 | |
| | | | | | | | | |
Other consumer loans using FICO credit metric | 613 | | 438 | | 277 | | 270 | | 111 | | 56 | | 285 | | 9 | | 2,059 | |
Other internal credit metrics | 78 | | 44 | | 39 | | 59 | | 8 | | 31 | | 2,950 | | 25 | | 3,234 | |
Total other consumer | $ | 691 | | $ | 482 | | $ | 316 | | $ | 329 | | $ | 119 | | $ | 87 | | $ | 3,235 | | $ | 34 | | $ | 5,293 | |
The PNC Financial Services Group, Inc. – Form 10-Q 61
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
(Continued from previous page) | Term Loans by Origination Year | | | |
December 31, 2021 In millions | 2021 | 2020 | 2019 | 2018 | 2017 | Prior | Revolving Loans | Revolving Loans Converted to Term | Total Loans |
Updated FICO Scores | | | | | | | | | |
Automobile | | | | | | | | | |
FICO score greater than or equal to 780 | $ | 3,247 | | $ | 1,496 | | $ | 1,380 | | $ | 533 | | $ | 226 | | $ | 79 | | | | $ | 6,961 | |
720 to 779 | 2,119 | | 983 | | 1,030 | | 499 | | 195 | | 62 | | | | 4,888 | |
660 to 719 | 969 | | 609 | | 772 | | 413 | | 155 | | 44 | | | | 2,962 | |
Less than 660 | 277 | | 315 | | 583 | | 429 | | 162 | | 58 | | | | 1,824 | |
Total automobile | $ | 6,612 | | $ | 3,403 | | $ | 3,765 | | $ | 1,874 | | $ | 738 | | $ | 243 | | | | $ | 16,635 | |
Credit card | | | | | | | | | |
FICO score greater than or equal to 780 | | | | | | | $ | 1,815 | | $ | 2 | | $ | 1,817 | |
720 to 779 | | | | | | | 1,836 | | 9 | | 1,845 | |
660 to 719 | | | | | | | 1,856 | | 19 | | 1,875 | |
Less than 660 | | | | | | | 943 | | 29 | | 972 | |
No FICO score available or required (a) | | | | | | | 114 | | 3 | | 117 | |
Total credit card | | | | | | | $ | 6,564 | | $ | 62 | | $ | 6,626 | |
Education | | | | | | | | | |
FICO score greater than or equal to 780 | $ | 37 | | $ | 60 | | $ | 77 | | $ | 62 | | $ | 48 | | $ | 392 | | | | $ | 676 | |
720 to 779 | 20 | | 29 | | 37 | | 30 | | 21 | | 160 | | | | 297 | |
660 to 719 | 7 | | 9 | | 11 | | 11 | | 7 | | 73 | | | | 118 | |
Less than 660 | 1 | | 1 | | 2 | | 2 | | 2 | | 25 | | | | 33 | |
No FICO score available or required (a) | 11 | | 10 | | 7 | | 2 | | | 1 | | | | 31 | |
Education loans using FICO credit metric | 76 | | 109 | | 134 | | 107 | | 78 | | 651 | | | | 1,155 | |
Other internal credit metrics | | | | | | 1,378 | | | | 1,378 | |
Total education | $ | 76 | | $ | 109 | | $ | 134 | | $ | 107 | | $ | 78 | | $ | 2,029 | | | | $ | 2,533 | |
Other consumer | | | | | | | | | |
FICO score greater than or equal to 780 | $ | 199 | | $ | 131 | | $ | 123 | | $ | 47 | | $ | 12 | | $ | 32 | | $ | 95 | | $ | 1 | | $ | 640 | |
720 to 779 | 250 | | 172 | | 167 | | 68 | | 15 | | 19 | | 125 | | | 816 | |
660 to 719 | 190 | | 145 | | 165 | | 82 | | 16 | | 11 | | 122 | | | 731 | |
Less than 660 | 50 | | 62 | | 85 | | 54 | | 10 | | 6 | | 50 | | 1 | | 318 | |
Other consumer loans using FICO credit metric | 689 | | 510 | | 540 | | 251 | | 53 | | 68 | | 392 | | 2 | | 2,505 | |
Other internal credit metrics | 87 | | 31 | | 35 | | 23 | | 22 | | 48 | | 2,955 | | 21 | | 3,222 | |
Total other consumer | $ | 776 | | $ | 541 | | $ | 575 | | $ | 274 | | $ | 75 | | $ | 116 | | $ | 3,347 | | $ | 23 | | $ | 5,727 | |
(a)Loans with no FICO score available or required generally refers to new accounts issued to borrowers with limited credit history, accounts for which we cannot obtain an updated FICO score (e.g., recent profile changes), cards issued with a business name and/or cards secured by collateral. Management proactively assesses the risk and size of this loan category and, when necessary, takes actions to mitigate the credit risk.
62 The PNC Financial Services Group, Inc. – Form 10-Q
Troubled Debt Restructurings
Table 45 quantifies the number of loans that were classified as TDRs as well as the change in the loans’ balance as a result of becoming a TDR during the three and nine months ended September 30, 2022 and September 30, 2021. Additionally, the table provides information about the types of TDR concessions. See Note 1 Accounting Policies and Note 4 Loans and Related Allowance for Credit Losses included in Item 8 of our 2021 Form 10-K for additional discussion of TDRs.
Table 45: Financial Impact and TDRs by Concession Type (a) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | Pre-TDR Amortized Cost Basis (b) | | Post-TDR Amortized Cost Basis (c) | |
During the three months ended September 30, 2022 Dollars in millions | Number of Loans | | Principal Forgiveness | | Rate Reduction | | Other | | Total | |
Commercial | | 15 | | | $ | 96 | | | | | $ | 10 | | | $ | 67 | | | $ | 77 | | |
Consumer | | 2,232 | | | 40 | | | | | 29 | | | 6 | | | 35 | | |
Total TDRs | | 2,247 | | | $ | 136 | | | | | $ | 39 | | | $ | 73 | | | $ | 112 | | |
During the nine months ended September 30, 2022 Dollars in millions | | | | | | | | | | | | | |
Commercial | | 42 | | | $ | 184 | | | $ | 9 | | | $ | 10 | | | $ | 135 | | | $ | 154 | | |
Consumer | | 8,152 | | | 126 | | | | | 95 | | | 18 | | | 113 | | |
Total TDRs | | 8,194 | | | $ | 310 | | | $ | 9 | | | $ | 105 | | | $ | 153 | | | $ | 267 | | |
| | | | | | | | | | | | | |
| | | Pre-TDR Amortized Cost Basis (b) | | Post-TDR Amortized Cost Basis (c) | |
During the three months ended September 30, 2021 Dollars in millions | Number of Loans | | Principal Forgiveness | | Rate Reduction | | Other | | Total | |
Commercial | | 13 | | | $ | 123 | | | | | | | $ | 139 | | | $ | 139 | | |
Consumer | | 1,340 | | | 31 | | | | | $ | 21 | | | 7 | | | 28 | | |
Total TDRs | | 1,353 | | | $ | 154 | | | | | $ | 21 | | | $ | 146 | | | $ | 167 | | |
During the nine months ended September 30, 2021 Dollars in millions | | | | | | | | | | | | | |
Commercial | | 43 | | | $ | 320 | | | | | | | $ | 315 | | | $ | 315 | | |
Consumer | | 4,822 | | | 86 | | | | | $ | 49 | | | 28 | | | 77 | | |
Total TDRs | | 4,865 | | | $ | 406 | | | | | $ | 49 | | | $ | 343 | | | $ | 392 | | |
(a) Impact of partial charge-offs at TDR date is included in this table.
(b) Represents the amortized cost basis of the loans as of the quarter end prior to TDR designation.
(c) Represents the amortized cost basis of the TDRs as of the end of the quarter in which the TDR occurs.
After a loan is determined to be a TDR, we continue to track its performance under its most recent restructured terms. We consider a TDR to have subsequently defaulted when it becomes 60 days past due after the most recent date the loan was restructured. The following table provides a summary of TDRs that subsequently defaulted during the periods presented and were classified as TDRs during the applicable 12-month period preceding September 30, 2022 and September 30, 2021.
Table 46: Subsequently Defaulted TDRs
| | | | | | | | | | | | | | |
In millions | 2022 | | 2021 | |
Three months ended September 30 | $ | 23 | | | $ | 6 | | |
Nine months ended September 30 | $ | 45 | | | $ | 25 | | |
Allowance for Credit Losses
We maintain the ACL related to loans at levels that we believe to be appropriate to absorb expected credit losses in the portfolios as of the balance sheet date. See Note 1 Accounting Policies included in Item 8 of our 2021 Form 10-K for a discussion of the methodologies used to determine this allowance. A rollforward of the ACL related to loans follows: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Term Loans by Origination Year | | | |
June 30, 2023 In millions | 2023 | 2022 | 2021 | 2020 | 2019 | Prior | Revolving Loans | Revolving Loans Converted to Term | Total |
Residential real estate | | | | | | | | | |
Current estimated LTV ratios | | | | | | | | | |
Greater than 100% | $ | 22 | | $ | 129 | | $ | 122 | | $ | 40 | | $ | 11 | | $ | 38 | | | | $ | 362 | |
Greater than or equal to 80% to 100% | 1,191 | | 4,612 | | 1,441 | | 249 | | 79 | | 127 | | | | 7,699 | |
Less than 80% | 1,804 | | 5,571 | | 14,351 | | 6,715 | | 2,232 | | 7,367 | | | | 38,040 | |
No LTV available | 52 | | | | 13 | | | | 5 | | | | 70 | |
Government insured or guaranteed loans | 4 | | 16 | | 17 | | 69 | | 38 | | 519 | | | | 663 | |
Total residential real estate loans | $ | 3,073 | | $ | 10,328 | | $ | 15,944 | | $ | 7,073 | | $ | 2,360 | | $ | 8,056 | | | | $ | 46,834 | |
Updated FICO scores | | | | | | | | | |
Greater than or equal to 780 | $ | 1,570 | | $ | 7,692 | | $ | 12,519 | | $ | 5,207 | | $ | 1,565 | | $ | 4,253 | | | | $ | 32,806 | |
720 to 779 | 1,090 | | 2,033 | | 2,508 | | 1,172 | | 446 | | 1,500 | | | | 8,749 | |
660 to 719 | 201 | | 511 | | 691 | | 338 | | 162 | | 786 | | | | 2,689 | |
Less than 660 | 81 | | 63 | | 114 | | 110 | | 90 | | 710 | | | | 1,168 | |
No FICO score available | 127 | | 13 | | 95 | | 177 | | 59 | | 288 | | | | 759 | |
Government insured or guaranteed loans | 4 | | 16 | | 17 | | 69 | | 38 | | 519 | | | | 663 | |
Total residential real estate loans | $ | 3,073 | | $ | 10,328 | | $ | 15,944 | | $ | 7,073 | | $ | 2,360 | | $ | 8,056 | | | | $ | 46,834 | |
Gross charge-offs | | | $ | 1 | | | | $ | 1 | | | | $ | 3 | | | | $ | 5 | |
Home equity | | | | | | | | | |
Current estimated LTV ratios | | | | | | | | | |
Greater than 100% | | | $ | 3 | | $ | 15 | | $ | 8 | | $ | 16 | | $ | 325 | | $ | 292 | | $ | 659 | |
Greater than or equal to 80% to 100% | | | 6 | | 53 | | 26 | | 32 | | 1,315 | | 2,074 | | 3,506 | |
Less than 80% | | | 163 | | 1,963 | | 895 | | 2,819 | | 6,937 | | 9,258 | | 22,035 | |
Total home equity loans | | | $ | 172 | | $ | 2,031 | | $ | 929 | | $ | 2,867 | | $ | 8,577 | | $ | 11,624 | | $ | 26,200 | |
Updated FICO scores | | | | | | | | | |
Greater than or equal to 780 | | | $ | 110 | | $ | 1,319 | | $ | 522 | | $ | 1,770 | | $ | 4,854 | | $ | 6,020 | | $ | 14,595 | |
720 to 779 | | | 39 | | 467 | | 230 | | 554 | | 2,230 | | 3,109 | | 6,629 | |
660 to 719 | | | 18 | | 188 | | 123 | | 295 | | 1,168 | | 1,656 | | 3,448 | |
Less than 660 | | | 5 | | 55 | | 53 | | 239 | | 313 | | 780 | | 1,445 | |
No FICO score available | | | | | 2 | | 1 | | 9 | | 12 | | 59 | | 83 | |
Total home equity loans | | | $ | 172 | | $ | 2,031 | | $ | 929 | | $ | 2,867 | | $ | 8,577 | | $ | 11,624 | | $ | 26,200 | |
Gross charge-offs | | | | | | | | | | | $ | 2 | | | | $ | 9 | | $ | 11 | |
The PNC Financial Services Group, Inc. – Form 10-Q 63
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
(Continued from previous page) | Term Loans by Origination Year | | | |
December 31, 2022 In millions | 2022 | 2021 | 2020 | 2019 | 2018 | Prior | Revolving Loans | Revolving Loans Converted to Term | Total Loans |
Residential real estate | | | | | | | | | |
Current estimated LTV ratios | | | | | | | | | |
Greater than 100% | $ | 4 | | $ | 52 | | $ | 20 | | $ | 10 | | $ | 4 | | $ | 41 | | | | $ | 131 | |
Greater than or equal to 80% to 100% | 1,185 | | 678 | | 232 | | 84 | | 24 | | 92 | | | | 2,295 | |
Less than 80% | 9,396 | | 15,844 | | 7,074 | | 2,346 | | 822 | | 7,220 | | | | 42,702 | |
No LTV available | | 61 | | | 3 | | | 4 | | | | 68 | |
Government insured or guaranteed loans | 9 | | 15 | | 66 | | 39 | | 28 | | 536 | | | | 693 | |
Total residential real estate | $ | 10,594 | | $ | 16,650 | | $ | 7,392 | | $ | 2,482 | | $ | 878 | | $ | 7,893 | | | | $ | 45,889 | |
Updated FICO scores | | | | | | | | | |
Greater than or equal to 780 | $ | 6,825 | | $ | 12,596 | | $ | 5,276 | | $ | 1,623 | | $ | 463 | | $ | 4,027 | | | | $ | 30,810 | |
720 to 779 | 3,172 | | 3,024 | | 1,369 | | 476 | | 180 | | 1,457 | | | | 9,678 | |
660 to 719 | 514 | | 744 | | 378 | | 189 | | 98 | | 796 | | | | 2,719 | |
Less than 660 | 63 | | 108 | | 110 | | 88 | | 71 | | 740 | | | | 1,180 | |
No FICO score available | 11 | | 163 | | 193 | | 67 | | 38 | | 337 | | | | 809 | |
Government insured or guaranteed loans | 9 | | 15 | | 66 | | 39 | | 28 | | 536 | | | | 693 | |
Total residential real estate | $ | 10,594 | | $ | 16,650 | | $ | 7,392 | | $ | 2,482 | | $ | 878 | | $ | 7,893 | | | | $ | 45,889 | |
Home equity | | | | | | | | | |
Current estimated LTV ratios | | | | | | | | | |
Greater than 100% | | $ | 4 | | $ | 14 | | $ | 9 | | $ | 2 | | $ | 15 | | $ | 268 | | $ | 137 | | $ | 449 | |
Greater than or equal to 80% to 100% | | 4 | | 51 | | 27 | | 4 | | 31 | | 854 | | 1,149 | | 2,120 | |
Less than 80% | | 172 | | 2,078 | | 961 | | 285 | | 2,851 | | 7,780 | | 9,287 | | 23,414 | |
Total home equity | | $ | 180 | | $ | 2,143 | | $ | 997 | | $ | 291 | | $ | 2,897 | | $ | 8,902 | | $ | 10,573 | | $ | 25,983 | |
Updated FICO scores | | | | | | | | | |
Greater than or equal to 780 | | $ | 110 | | $ | 1,357 | | $ | 554 | | $ | 155 | | $ | 1,791 | | $ | 5,093 | | $ | 5,545 | | $ | 14,605 | |
720 to 779 | | 47 | | 515 | | 248 | | 64 | | 567 | | 2,305 | | 2,843 | | 6,589 | |
660 to 719 | | 19 | | 211 | | 140 | | 42 | | 288 | | 1,146 | | 1,449 | | 3,295 | |
Less than 660 | | 4 | | 57 | | 54 | | 29 | | 242 | | 342 | | 671 | | 1,399 | |
No FICO score available | | | 3 | | 1 | | 1 | | 9 | | 16 | | 65 | | 95 | |
Total home equity | | $ | 180 | | $ | 2,143 | | $ | 997 | | $ | 291 | | $ | 2,897 | | $ | 8,902 | | $ | 10,573 | | $ | 25,983 | |
Table 47: Rollforward(a)Gross charge-offs are presented on a year-to-date basis, as of Allowance for Credit Losses | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Three months ended September 30 | | | Nine months ended September 30 |
| 2022 | | 2021 | | | 2022 | 2021 |
In millions | Commercial | Consumer | Total | | Commercial | Consumer | Total | | | Commercial | Consumer | Total | Commercial | Consumer | Total |
Allowance for loan and lease losses | | | | | | | | | | | | |
Beginning balance | $ | 2,937 | | $ | 1,525 | | $ | 4,462 | | | $ | 3,812 | | $ | 1,918 | | $ | 5,730 | | | | $ | 3,185 | | $ | 1,683 | | $ | 4,868 | | $ | 3,337 | | $ | 2,024 | | $ | 5,361 | |
Acquisition PCD reserves | | | | | (54) | | (5) | | (59) | | | | | | | 774 | | 282 | | 1,056 | |
Charge-offs | (73) | | (149) | | (222) | | | (50) | | (156) | | (206) | | | | (162) | | (506) | | (668) | | (393) | | (484) | | (877) | |
Recoveries | 25 | | 78 | | 103 | | | 29 | | 96 | | 125 | | | | 78 | | 251 | | 329 | | 81 | | 263 | | 344 | |
Net (charge-offs) | (48) | | (71) | | (119) | | | (21) | | (60) | | (81) | | | | (84) | | (255) | | (339) | | (312) | | (221) | | (533) | |
Provision for (recapture of) credit losses | 174 | | 67 | | 241 | | | (129) | | (100) | | (229) | | | | (34) | | 93 | | 59 | | (193) | | (332) | | (525) | |
Other | (2) | | (1) | | (3) | | | (5) | | (1) | | (6) | | | | (6) | | $ | (1) | | (7) | | (3) | | (1) | | (4) | |
Ending balance | $ | 3,061 | | $ | 1,520 | | $ | 4,581 | | | $ | 3,603 | | $ | 1,752 | | $ | 5,355 | | | | $ | 3,061 | | $ | 1,520 | | $ | 4,581 | | $ | 3,603 | | $ | 1,752 | | $ | 5,355 | |
Allowance for unfunded lending related commitments (a) | | | | | | | | | | | | |
Beginning balance | $ | 630 | | $ | 51 | | $ | 681 | | | $ | 533 | | $ | 112 | | $ | 645 | | | | $ | 564 | | $ | 98 | | $ | 662 | | $ | 485 | | $ | 99 | | $ | 584 | |
Acquisition PCD reserves | | | | | | | | | | | | | 43 | | 3 | | 46 | |
Provision for (recapture of) credit losses | (22) | | 23 | | 1 | | | 2 | | (1) | | 1 | | | | 44 | | (24) | | 20 | | 7 | | 9 | | 16 | |
Ending balance | $ | 608 | | $ | 74 | | $ | 682 | | | $ | 535 | | $ | 111 | | $ | 646 | | | | $ | 608 | | $ | 74 | | $ | 682 | | $ | 535 | | $ | 111 | | $ | 646 | |
Allowance for credit losses at September 30 (b) | $ | 3,669 | | $ | 1,594 | | $ | 5,263 | | | $ | 4,138 | | $ | 1,863 | | $ | 6,001 | | | | $ | 3,669 | | $ | 1,594 | | $ | 5,263 | | $ | 4,138 | | $ | 1,863 | | $ | 6,001 | |
(a) See Note 9 Commitments for additional information about the underlying commitments related to this allowance.
(b) Represents the ALLL plus allowance for unfunded lending related commitments and excludes allowances for investment securities and other financial assets, which together totaled $162 million at both September 30, 2022 and 2021.
reporting date.
The ACL related to loans at September 30, 2022 totaled $5.3 billion, a decrease of $0.2 billion since December 31, 2021. The following summarizes the changes in factors that influenced the ACL decline during the nine months ended September 30, 2022.
•The reassessment of pandemic-related risks drove reduced reserves at September 30, 2022, partially offset by the heightened economic stress which impacted our macroeconomic scenarios and related weightings.
•Portfolio changes also drove reserve declines at September 30, 2022 reflecting improvements in credit quality and changes in portfolio composition, partially offset by the impact from loan growth primarily in the commercial and industrial portfolio.
64 The PNC Financial Services Group, Inc. – Form 10-Q
Automobile, Credit Card, Education and Other Consumer
The following table presents credit quality indicators for our automobile, credit card, education and other consumer loan classes:
Table 45: Credit Quality Indicators for Automobile, Credit Card, Education and Other Consumer Loan Classes (a) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Term Loans by Origination Year | | | |
June 30, 2023 In millions | 2023 | | 2022 | 2021 | 2020 | 2019 | Prior | Revolving Loans | Revolving Loans Converted to Term | Total |
Automobile | | | | | | | | | | |
Updated FICO scores | | | | | | | | | | |
Greater than or equal to 780 | $ | 1,706 | | | $ | 1,907 | | $ | 1,846 | | $ | 728 | | $ | 554 | | $ | 180 | | | | $ | 6,921 | |
720 to 779 | 1,066 | | | 1,426 | | 1,005 | | 411 | | 374 | | 160 | | | | 4,442 | |
660 to 719 | 538 | | | 766 | | 510 | | 251 | | 275 | | 137 | | | | 2,477 | |
Less than 660 | 74 | | | 254 | | 260 | | 185 | | 272 | | 180 | | | | 1,225 | |
| | | | | | | | | | |
Total automobile loans | $ | 3,384 | | | $ | 4,353 | | $ | 3,621 | | $ | 1,575 | | $ | 1,475 | | $ | 657 | | | | $ | 15,065 | |
Gross charge-offs | | | | $ | 10 | | $ | 12 | | $ | 9 | | $ | 17 | | $ | 13 | | | | $ | 61 | |
Credit card | | | | | | | | | | |
Updated FICO scores | | | | | | | | | | |
Greater than or equal to 780 | | | | | | | | $ | 1,954 | | $ | 1 | | $ | 1,955 | |
720 to 779 | | | | | | | | 2,022 | | 5 | | 2,027 | |
660 to 719 | | | | | | | | 1,967 | | 13 | | 1,980 | |
Less than 660 | | | | | | | | 983 | | 38 | | 1,021 | |
No FICO score available or required (b) | | | | | | | | 106 | | 3 | | 109 | |
Total credit card loans | | | | | | | | $ | 7,032 | | $ | 60 | | $ | 7,092 | |
Gross charge-offs | | | | | | | | $ | 141 | | $ | 13 | | $ | 154 | |
Education | | | | | | | | | | |
Updated FICO scores | | | | | | | | | | |
Greater than or equal to 780 | $ | 15 | | | $ | 94 | | $ | 50 | | $ | 44 | | $ | 56 | | $ | 373 | | | | $ | 632 | |
720 to 779 | 14 | | | 51 | | 26 | | 22 | | 27 | | 147 | | | | 287 | |
660 to 719 | 6 | | | 16 | | 7 | | 7 | | 8 | | 59 | | | | 103 | |
Less than 660 | 1 | | | 3 | | 1 | | 1 | | 2 | | 23 | | | | 31 | |
No FICO score available or required (b) | 4 | | | 6 | | 5 | | 5 | | 2 | | 1 | | | | 23 | |
Total loans using FICO credit metric | 40 | | | 170 | | 89 | | 79 | | 95 | | 603 | | | | 1,076 | |
Other internal credit metrics | | | | | | | 982 | | | | 982 | |
Total education loans | $ | 40 | | | $ | 170 | | $ | 89 | | $ | 79 | | $ | 95 | | $ | 1,585 | | | | $ | 2,058 | |
Gross charge-offs | | | | | | | | $ | 1 | | $ | 1 | | $ | 7 | | | | $ | 9 | |
Other consumer | | | | | | | | | | |
Updated FICO scores | | | | | | | | | | |
Greater than or equal to 780 | $ | 136 | | | $ | 183 | | $ | 69 | | $ | 34 | | $ | 27 | | $ | 19 | | $ | 41 | | $ | 2 | | $ | 511 | |
720 to 779 | 186 | | | 224 | | 85 | | 41 | | 35 | | 19 | | 82 | | 1 | | 673 | |
660 to 719 | 70 | | | 166 | | 80 | | 45 | | 39 | | 19 | | 88 | | 2 | | 509 | |
Less than 660 | 5 | | | 49 | | 39 | | 26 | | 25 | | 14 | | 42 | | 2 | | 202 | |
| | | | | | | | | | |
Total loans using FICO credit metric | 397 | | | 622 | | 273 | | 146 | | 126 | | 71 | | 253 | | 7 | | 1,895 | |
Other internal credit metrics | 21 | | | 116 | | 31 | | 19 | | 74 | | 26 | | 2,358 | | 15 | | 2,660 | |
Total other consumer loans | $ | 418 | | | $ | 738 | | $ | 304 | | $ | 165 | | $ | 200 | | $ | 97 | | $ | 2,611 | | $ | 22 | | $ | 4,555 | |
Gross charge-offs | $ | 32 | | (c) | $ | 9 | | $ | 10 | | $ | 8 | | $ | 9 | | $ | 5 | | $ | 6 | | $ | 1 | | $ | 80 | |
The PNC Financial Services Group, Inc. – Form 10-Q 65
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
(Continued from previous page) | Term Loans by Origination Year | | | |
December 31, 2022 In millions | 2022 | 2021 | 2020 | 2019 | 2018 | Prior | Revolving Loans | Revolving Loans Converted to Term | Total Loans |
Updated FICO Scores | | | | | | | | | |
Automobile | | | | | | | | | |
Greater than or equal to 780 | $ | 2,390 | | $ | 2,162 | | $ | 922 | | $ | 760 | | $ | 241 | | $ | 75 | | | | $ | 6,550 | |
720 to 779 | 1,702 | | 1,312 | | 561 | | 538 | | 222 | | 69 | | | | 4,404 | |
660 to 719 | 854 | | 660 | | 341 | | 401 | | 187 | | 56 | | | | 2,499 | |
Less than 660 | 193 | | 290 | | 230 | | 368 | | 228 | | 74 | | | | 1,383 | |
Total automobile | $ | 5,139 | | $ | 4,424 | | $ | 2,054 | | $ | 2,067 | | $ | 878 | | $ | 274 | | | | $ | 14,836 | |
Credit card | | | | | | | | | |
Greater than or equal to 780 | | | | | | | $ | 1,954 | | $ | 2 | | $ | 1,956 | |
720 to 779 | | | | | | | 1,994 | | 6 | | 2,000 | |
660 to 719 | | | | | | | 1,957 | | 13 | | 1,970 | |
Less than 660 | | | | | | | 1,001 | | 35 | | 1,036 | |
No FICO score available or required (b) | | | | | | | 104 | | 3 | | 107 | |
Total credit card | | | | | | | $ | 7,010 | | $ | 59 | | $ | 7,069 | |
Education | | | | | | | | | |
Greater than or equal to 780 | $ | 42 | | $ | 53 | | $ | 48 | | $ | 61 | | $ | 51 | | $ | 357 | | | | $ | 612 | |
720 to 779 | 39 | | 27 | | 24 | | 30 | | 24 | | 143 | | | | 287 | |
660 to 719 | 21 | | 8 | | 8 | | 9 | | 8 | | 59 | | | | 113 | |
Less than 660 | 4 | | 1 | | 1 | | 2 | | 2 | | 24 | | | | 34 | |
No FICO score available or required (b) | 20 | | 8 | | 7 | | 3 | | | 1 | | | | 39 | |
Education loans using FICO credit metric | 126 | | 97 | | 88 | | 105 | | 85 | | 584 | | | | 1,085 | |
Other internal credit metrics | | | | | | 1,088 | | | | 1,088 | |
Total education | $ | 126 | | $ | 97 | | $ | 88 | | $ | 105 | | $ | 85 | | $ | 1,672 | | | | $ | 2,173 | |
Other consumer | | | | | | | | | |
Greater than or equal to 780 | $ | 224 | | $ | 97 | | $ | 53 | | $ | 46 | | $ | 14 | | $ | 18 | | $ | 47 | | $ | 2 | | $ | 501 | |
720 to 779 | 302 | | 122 | | 68 | | 62 | | 20 | | 15 | | 89 | | 2 | | 680 | |
660 to 719 | 229 | | 110 | | 68 | | 66 | | 28 | | 8 | | 95 | | 2 | | 606 | |
Less than 660 | 32 | | 48 | | 37 | | 40 | | 20 | | 6 | | 44 | | 2 | | 229 | |
Other consumer loans using FICO credit metric | 787 | | 377 | | 226 | | 214 | | 82 | | 47 | | 275 | | 8 | | 2,016 | |
Other internal credit metrics | 125 | | 43 | | 40 | | 34 | | 7 | | 29 | | 2,720 | | 12 | | 3,010 | |
Total other consumer | $ | 912 | | $ | 420 | | $ | 266 | | $ | 248 | | $ | 89 | | $ | 76 | | $ | 2,995 | | $ | 20 | | $ | 5,026 | |
(a)Gross charge-offs are presented on a year-to-date basis, as of the reporting date.
(b)Loans with no FICO score available or required generally refers to new accounts issued to borrowers with limited credit history, accounts for which we cannot obtain an updated FICO score (e.g., recent profile changes), cards issued with a business name and/or cards secured by collateral. Management proactively assesses the risk and size of this loan category and, when necessary, takes actions to mitigate the credit risk.
(c)Includes charge-offs of deposit overdrafts.
66 The PNC Financial Services Group, Inc. – Form 10-Q
Loan Modifications to Borrowers Experiencing Financial Difficulty
On January 1, 2023, we adopted ASU 2022-02, which eliminates the accounting guidance for TDRs and enhances the disclosure requirements for certain loan modifications when a borrower is experiencing financial difficulty (FDMs).
FDMs occur as a result of our loss mitigation activities. A variety of solutions are offered to borrowers, including loan modifications that may result in principal forgiveness, interest rate reductions, term extensions, payment delays, repayment plans or combinations thereof:
•Principal forgiveness includes principal and accrued interest forgiveness.
•Interest rate reductions include modifications where the interest rate is reduced and/or interest is deferred.
•Term extensions extend the original contractual maturity date of the loan.
•Payment delays consist of modifications where we expect to collect contractual amounts due, but that result in a delay in the receipt of payments specified under the original loan terms. We generally consider payment delays to be insignificant when the delay is three months or less.
•Repayment plans are offered for some of our credit card and unsecured line of credit products, which provide for a reduced payment and interest rate for a specific period of time.
Additionally, modifications to borrowers experiencing financial difficulty also result from borrowers that have been discharged from personal liability through Chapter 7 bankruptcy and have not formally reaffirmed their obligations to us, and those that enter into trial modifications.
FDMs exclude loans held for sale and loans accounted for under the fair value option. Our disclosed FDM population also excludes government insured or guaranteed education loans as loss mitigation activities for these loans are either required by law or they are considered separate from PNC’s loss mitigation treatments. Commercial loans with an appraised value of collateral that exceeds the loan value, loans with guarantor support, and residential mortgage government insured or guaranteed loans are included in our disclosed population of FDMs when those loan modifications are granted to a borrower experiencing financial difficulty.
Refer to Note 1 Accounting Policies for additional information around our adoption of ASU 2022-02.
The PNC Financial Services Group, Inc. – Form 10-Q 67
The following table presents the amortized cost basis, as of June 30, 2023, of FDMs granted during the three and six months ended June 30, 2023:
Table 46: Loan Modifications Granted to Borrowers Experiencing Financial Difficulty (a)
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Three months ended June 30, 2023 Dollars in millions | Principal Forgiveness | Interest Rate Reduction | Term Extension | Payment Delay | Repayment Plan | Interest Rate Reduction and Term Extension | Other (b) | Total | % of Loan Class | |
Commercial | | | | | | | | | | |
Commercial and industrial | | | | $ | 366 | | $ | 59 | | | | $ | 87 | | $ | 512 | | 0.29 | % | |
Commercial real estate | | | 228 | | | | | 60 | | 288 | | 0.80 | % | |
| | | | | | | | | | |
Total commercial | | | 594 | 59 | | | 147 | 800 | | 0.36 | % | |
Consumer | | | | | | | | | | |
Residential real estate | | $ | 1 | | | 35 | | | $ | 1 | | 2 | | 39 | | 0.08 | % | |
Home equity | | | | 3 | | | 2 | | 5 | | 10 | | 0.04 | % | |
| | | | | | | | | | |
Credit card | | | | | $ | 18 | | | | 18 | | 0.25 | % | |
Education | | | 1 | | | | | | 1 | | 0.05 | % | |
Other consumer | | | | | 1 | | | | 1 | | 0.02 | % | |
Total consumer | | | 1 | | 1 | | 38 | | 19 | | 3 | | 7 | | 69 | | 0.07 | % | |
Total | | $ | 1 | | $ | 595 | | $ | 97 | | $ | 19 | | $ | 3 | | $ | 154 | | $ | 869 | | 0.27 | % | |
Six months ended June 30, 2023 Dollars in millions | | | | | | | | | | |
Commercial | | | | | | | | | | |
Commercial and industrial | $ | 1 | | | $ | 432 | | $ | 72 | | | | $ | 91 | | $ | 596 | | 0.34 | % | |
Commercial real estate | | | 493 | | | | | 60 | | 553 | | 1.54 | % | |
| | | | | | | | | | |
Total commercial | 1 | | 925 | 72 | | | 151 | 1,149 | | 0.52 | % | |
Consumer | | | | | | | | | | |
Residential real estate | | $ | 1 | | | 72 | | | $ | 2 | | 3 | | 78 | | 0.17 | % | |
Home equity | | | | 4 | | | 5 | | 6 | | 15 | | 0.06 | % | |
| | | | | | | | | | |
Credit card | | | | | $ | 30 | | | | 30 | | 0.42 | % | |
Education | | | 2 | | | | | | 2 | | 0.10 | % | |
Other consumer | | | | | 1 | | | | 1 | | 0.02 | % | |
Total consumer | | | 1 | | 2 | | 76 | | 31 | | 7 | | 9 | | 126 | | 0.12 | % | |
Total | $ | 1 | | $ | 1 | | $ | 927 | | $ | 148 | | $ | 31 | | $ | 7 | | $ | 160 | | $ | 1,275 | | 0.40 | % | |
(a)At June 30, 2023, there were $0.1 billion of unfunded lending related commitments associated with FDMs.
(b)Includes loans where we have received notification that a borrower has filed for Chapter 7 bankruptcy relief, but specific instructions as to the terms of the relief have not been formally ruled upon by the court. Amounts also include trial modifications.
68 The PNC Financial Services Group, Inc. – Form 10-Q
Table 47 presents the financial effect of FDMs granted during the three and six months ended June 30, 2023:
Table 47: Financial Effect of FDMs (a)
| | | | | | | | | | | | | | | | | |
Three months ended June 30, 2023 Dollars in millions | | Total Principal Forgiveness | Weighted-Average Interest Rate Reduction | Weighted-Average Term Extension (in Months) | Weighted-Average Payment Delay (in Months) |
Commercial | | | | | |
Commercial and industrial | | | | | 9 | 10 |
Commercial real estate | | | | 20 | |
| | | | | |
Consumer | | | | | |
Residential real estate | | | 1.17 | % | 123 | 8 |
Home equity | | | 1.29 | % | 66 | 3 |
| | | | | |
| | | | | |
Education | | | | 19 | |
Six months ended June 30, 2023 Dollars in millions | | | | | |
Commercial | | | | | |
Commercial and industrial | | $ | 2 | | | 10 | 6 |
Commercial real estate | | | | 17 | |
| | | | | |
Consumer | | | | | |
Residential real estate | | | 1.34 | % | 111 | 8 |
Home equity | | | 1.41 | % | 58 | 4 |
| | | | | |
| | | | | |
Education | | | | 17 | |
| | | | | |
(a)Excludes the financial effects of modifications for loans that were paid off, charged-off or otherwise liquidated as of period end.
Repayment plans are excluded from Table 47. The terms of these programs, which are offered for certain credit card and unsecured line of credit products, are as follows:
•Short-term programs are granted for periods of 6 and 12 months. These programs are structurally similar such that the interest rate is reduced to a standard rate of 4.99% and the minimum payment percentage is adjusted to 1.90% of the outstanding balance. At the end of the 6 or 12 months, the borrower is returned to the original contractual interest rate and minimum payment amount specified in the original lending agreement.
•Fully-amortized repayment plans are also granted, the most common of which being a 60-month program. In this program, we convert the borrower’s drawn and unpaid balances into a fully-amortized repayment plan consisting of an interest rate of 4.99% and a minimum payment amount of 1.90%. This fully-amortized program is designed in a manner that allows the drawn and unpaid amounts to be recaptured at the end of the 60 months.
After we modify a loan, we continue to track its performance under its most recent modified terms. The following table presents the performance, as of June 30, 2023, of FDMs granted during the six months ended June 30, 2023:
Table 48: Delinquency Status of FDMs (a)
| | | | | | | | | | | | | | | | | | | | |
Six months ended June 30, 2023 Dollars in millions | Current or Less Than 30 Days Past Due | 30-59 Days Past Due | 60-89 Days Past Due | 90 Days or More Past Due | Nonperforming Loans | Total |
Commercial | | | | | | |
Commercial and industrial | $ | 494 | | | | $ | 4 | | $ | 1 | | $ | 97 | | $ | 596 | |
Commercial real estate | 520 | | | | | | | | 33 | | 553 | |
| | | | | | |
Total commercial | 1,014 | | | | 4 | | 1 | | 130 | | 1,149 | |
Consumer | | | | | | | |
Residential real estate | 1 | | | | | | | | 77 | | 78 | |
Home equity | | | | | | | | | 15 | | 15 | |
| | | | | | |
Credit card | 20 | | $ | 3 | | 3 | | 4 | | | | 30 | |
Education | 2 | | | | | | | | | | 2 | |
Other consumer | | | | | | | | | 1 | | 1 | |
Total consumer | 23 | | 3 | | 3 | | 4 | | 93 | | 126 | |
Total | $ | 1,037 | | $ | 3 | | $ | 7 | | $ | 5 | | $ | 223 | | $ | 1,275 | |
(a)Represents amortized cost basis.
We generally consider FDMs to have subsequently defaulted when they become 60 days past due after the most recent date the loan was modified. Loans that were both (i) modified due to a financial difficulty during the period, and (ii) subsequently defaulted during the three and six months ended June 30, 2023 were $46 million and $48 million, respectively.
The PNC Financial Services Group, Inc. – Form 10-Q 69
Troubled Debt Restructuring Disclosures Prior to the Adoption of ASU 2022-02
Table 49 quantifies the number of loans that were classified as TDRs as well as the change in the loans’ balance as a result of becoming a TDR during the three and six months ended June 30, 2022. Additionally, the table provides information about the types of TDR concessions. See Note 1 Accounting Policies and Note 4 Loans and Related Allowance for Credit Losses in our 2022 Form 10-K for additional discussion of TDRs.
Table 49: Financial Impact and TDRs by Concession Type (a)
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | Pre-TDR Amortized Cost Basis (b) | | Post-TDR Amortized Cost Basis (c) | |
During the three months ended June 30, 2022 Dollars in millions | Number of Loans | | Principal Forgiveness | | Rate Reduction | | Other | | Total | |
Commercial | | 15 | | | $ | 35 | | | $ | 9 | | | | | $ | 22 | | | $ | 31 | | |
Consumer | | 3,025 | | | 50 | | | | | $ | 40 | | | 5 | | | 45 | | |
Total TDRs | | 3,040 | | | $ | 85 | | | $ | 9 | | | $ | 40 | | | $ | 27 | | | $ | 76 | | |
During the six months ended June 30, 2022 Dollars in millions | | | | | | | | | | | | | |
Commercial | | 27 | | | $ | 88 | | | $ | 9 | | | | | $ | 68 | | | $ | 77 | | |
Consumer | | 5,920 | | | 86 | | | | | $ | 66 | | | 12 | | | 78 | | |
Total TDRs | | 5,947 | | | $ | 174 | | | $ | 9 | | | $ | 66 | | | $ | 80 | | | $ | 155 | | |
(a) Impact of partial charge-offs at TDR date is included in this table.
(b) Represents the amortized cost basis of the loans as of the quarter end prior to TDR designation.
(c) Represents the amortized cost basis of the TDRs as of the end of the quarter in which the TDR occurred.
After a loan was determined to be a TDR, we continued to track its performance under its most recent restructured terms. We considered a TDR to have subsequently defaulted when it became 60 days past due after the most recent date the loan was restructured. Loans that were both (i) classified as TDRs within the last twelve months from the balance sheet date, and (ii) subsequently defaulted during the three and six months ended June 30, 2022 totaled $20 million and $27 million, respectively.
Allowance for Credit Losses
We maintain the ACL related to loans at levels that we believe to be appropriate to absorb expected credit losses in the portfolios as of the balance sheet date. See Note 1 Accounting Policies for a discussion of the methodologies used to determine this allowance. A rollforward of the ACL related to loans follows:
Table 50: Rollforward of Allowance for Credit Losses | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Three months ended June 30 | | | Six months ended June 30 |
| 2023 | 2022 | | | 2023 | 2022 |
In millions | Commercial | Consumer | Total | Commercial | Consumer | Total | | | Commercial | Consumer | Total | Commercial | Consumer | Total |
Allowance for loan and lease losses | | | | | | | | | | | |
Beginning balance | $ | 3,046 | | $ | 1,695 | | $ | 4,741 | | $ | 3,003 | | $ | 1,555 | | $ | 4,558 | | | | $ | 3,114 | | $ | 1,627 | | $ | 4,741 | | $ | 3,185 | | $ | 1,683 | | $ | 4,868 | |
Adoption of ASU 2022-02 (a) | | | | | | | | | | | | (35) | | (35) | | | | | |
Beginning balance, adjusted | 3,046 | | 1,695 | | 4,741 | | 3,003 | | 1,555 | | 4,558 | | | | 3,114 | | 1,592 | | 4,706 | | 3,185 | | 1,683 | | 4,868 | |
Charge-offs | (135) | | (158) | | (293) | | (37) | | (158) | | (195) | | | | (255) | | (320) | | (575) | | (89) | | (357) | | (446) | |
Recoveries | 36 | | 63 | | 99 | | 19 | | 93 | | 112 | | | | 61 | | 125 | | 186 | | 53 | | 173 | | 226 | |
Net (charge-offs) | (99) | | (95) | | (194) | | (18) | | (65) | | (83) | | | | (194) | | (195) | | (389) | | (36) | | (184) | | (220) | |
Provision for (recapture of) credit losses | 195 | | (6) | | 189 | | (45) | | 35 | | (10) | | | | 220 | | 198 | | 418 | | (208) | | 26 | | (182) | |
Other | | | 1 | | 1 | | (3) | | | (3) | | | | 2 | | | | 2 | | (4) | | | (4) | |
Ending balance | $ | 3,142 | | $ | 1,595 | | $ | 4,737 | | $ | 2,937 | | $ | 1,525 | | $ | 4,462 | | | | $ | 3,142 | | $ | 1,595 | | $ | 4,737 | | $ | 2,937 | | $ | 1,525 | | $ | 4,462 | |
Allowance for unfunded lending related commitments (b) | | | | | | | | | | | |
Beginning balance | $ | 560 | | $ | 112 | | $ | 672 | | $ | 587 | | $ | 52 | | $ | 639 | | | | $ | 613 | | $ | 81 | | $ | 694 | | $ | 564 | | $ | 98 | | $ | 662 | |
Provision for (recapture of) credit losses | (5) | | (4) | | (9) | | 43 | | (1) | | 42 | | | | (58) | | 27 | | (31) | | 66 | | (47) | | 19 | |
Ending balance | $ | 555 | | $ | 108 | | $ | 663 | | $ | 630 | | $ | 51 | | $ | 681 | | | | $ | 555 | | $ | 108 | | $ | 663 | | $ | 630 | | $ | 51 | | $ | 681 | |
Allowance for credit losses at June 30 (c) | $ | 3,697 | | $ | 1,703 | | $ | 5,400 | | $ | 3,567 | | $ | 1,576 | | $ | 5,143 | | | | $ | 3,697 | | $ | 1,703 | | $ | 5,400 | | $ | 3,567 | | $ | 1,576 | | $ | 5,143 | |
(a)Represents the impact of adopting ASU 2022-02 on January 1, 2023. As a result of adoption, we eliminated the accounting guidance for TDRs, including the use of a discounted cash flow approach to measure the allowance for TDRs.
(b)See Note 8 Commitments for additional information about the underlying commitments related to this allowance.
(c)Represents the ALLL plus allowance for unfunded lending related commitments and excludes allowances for investment securities and other financial assets, which together totaled $171 million and $163 million at June 30, 2023 and 2022, respectively.
70 The PNC Financial Services Group, Inc. – Form 10-Q
The ACL related to loans totaled $5.4 billion at both June 30, 2023 and December 31, 2022. During the six months ended June 30, 2023, reserves reflected our updated economic outlook and changes in portfolio composition and quality.
NOTE 54 LOAN SALE AND SERVICING ACTIVITIES AND VARIABLE INTEREST ENTITIES
Loan Sale and Servicing Activities
As more fully described in Note 5 Loan Sale and Servicing Activities and Variable Interest Entities in Item 8 of our 20212022 Form 10-K, we have transferred residential and commercial mortgage loans in securitization or sales transactions in which we have continuing involvement. Our continuing involvement in the FNMA, FHLMC and GNMA securitizations, Non-agency securitizations and loan sale transactions generally consists of servicing, repurchasing previously transferred loans under certain conditions and loss share arrangements, and, in limited circumstances, holding of mortgage-backed securities issued by the securitization SPEs.
We earn servicing and other ancillary fees for our role as servicer and, depending on the contractual terms of the servicing arrangement, we can be terminated as servicer with or without cause. At the consummation date of each type of loan transfer where we retain the servicing, we recognize a servicing right at fair value. See Note 98 Commitments and Note 1211 Fair Value for information on our servicing rights, including the carrying value of servicing assets.
The following table provides our loan sale and servicing activities:
Table 48:51: Loan Sale and Servicing Activities
| In millions | In millions | Residential Mortgages | Commercial Mortgages (a) | | | | In millions | Residential Mortgages | Commercial Mortgages (a) | |
Cash Flows - Three months ended September 30, 2022 | | | | | | |
Cash Flows - Three months ended June 30, 2023 | | Cash Flows - Three months ended June 30, 2023 | | | | |
Sales of loans and related securitization activity (b) | Sales of loans and related securitization activity (b) | $ | 1,019 | | | | $ | 863 | | | | | Sales of loans and related securitization activity (b) | $ | 655 | | | $ | 1,202 | | |
Repurchases of previously transferred loans (c) | Repurchases of previously transferred loans (c) | $ | 49 | | | | | | | Repurchases of previously transferred loans (c) | $ | 22 | | | | | |
Servicing fees (d) | Servicing fees (d) | $ | 99 | | | | $ | 51 | | | | | Servicing fees (d) | $ | 127 | | | $ | 49 | | |
Servicing advances recovered/(funded), net | Servicing advances recovered/(funded), net | $ | 11 | | | | $ | 11 | | | | | Servicing advances recovered/(funded), net | $ | 11 | | | $ | (15) | | |
Cash flows on mortgage-backed securities held (e) | Cash flows on mortgage-backed securities held (e) | $ | 797 | | | | $ | 15 | | | | | Cash flows on mortgage-backed securities held (e) | $ | 695 | | | $ | 18 | | |
Cash Flows - Three months ended September 30, 2021 | | | | | | |
Cash Flows - Three months ended June 30, 2022 | | Cash Flows - Three months ended June 30, 2022 | | | | |
Sales of loans and related securitization activity (b) | Sales of loans and related securitization activity (b) | $ | 2,475 | | | | $ | 881 | | | | | Sales of loans and related securitization activity (b) | $ | 1,454 | | | $ | 929 | | |
Repurchases of previously transferred loans (c) | Repurchases of previously transferred loans (c) | $ | 45 | | | | $ | 103 | | | | | Repurchases of previously transferred loans (c) | $ | 57 | | | | | |
Servicing fees (d) | Servicing fees (d) | $ | 105 | | | | $ | 43 | | | | | Servicing fees (d) | $ | 91 | | | $ | 47 | | |
Servicing advances recovered/(funded), net | Servicing advances recovered/(funded), net | $ | (4) | | | | $ | 28 | | | | | Servicing advances recovered/(funded), net | $ | 1 | | | $ | (17) | | |
Cash flows on mortgage-backed securities held (e) | Cash flows on mortgage-backed securities held (e) | $ | 2,041 | | | | $ | 18 | | | | | Cash flows on mortgage-backed securities held (e) | $ | 1,029 | | | $ | 14 | | |
Cash Flows - Nine months ended September 30, 2022 | | | | | | |
Cash Flows - Six months ended June 30, 2023 | | Cash Flows - Six months ended June 30, 2023 | | |
Sales of loans and related securitization activity (b) | Sales of loans and related securitization activity (b) | $ | 4,367 | | | | $ | 2,702 | | | | | Sales of loans and related securitization activity (b) | $ | 1,171 | | | $ | 2,156 | | |
Repurchases of previously transferred loans (c) | Repurchases of previously transferred loans (c) | $ | 154 | | | | $ | 27 | | | | | Repurchases of previously transferred loans (c) | $ | 51 | | | $ | 9 | | |
Servicing fees (d) | Servicing fees (d) | $ | 283 | | | | $ | 140 | | | | | Servicing fees (d) | $ | 255 | | | $ | 95 | | |
Servicing advances recovered/(funded), net | Servicing advances recovered/(funded), net | $ | 44 | | | | $ | 15 | | | | | Servicing advances recovered/(funded), net | $ | 39 | | | $ | (64) | | |
Cash flows on mortgage-backed securities held (e) | Cash flows on mortgage-backed securities held (e) | $ | 3,122 | | | | $ | 43 | | | | | Cash flows on mortgage-backed securities held (e) | $ | 1,298 | | | $ | 30 | | |
Cash Flows - Nine months ended September 30, 2021 | | | | | | |
Cash Flows - Six months ended June 30, 2022 | | Cash Flows - Six months ended June 30, 2022 | | |
Sales of loans and related securitization activity (b) | Sales of loans and related securitization activity (b) | $ | 5,997 | | | | $ | 2,604 | | | | | Sales of loans and related securitization activity (b) | $ | 3,348 | | | $ | 1,839 | | |
Repurchases of previously transferred loans (c) | Repurchases of previously transferred loans (c) | $ | 189 | | | | $ | 145 | | | | | Repurchases of previously transferred loans (c) | $ | 105 | | | $ | 27 | | |
Servicing fees (d) | Servicing fees (d) | $ | 270 | | | | $ | 119 | | | | | Servicing fees (d) | $ | 184 | | | $ | 89 | | |
Servicing advances recovered/(funded), net | Servicing advances recovered/(funded), net | $ | 8 | | | | $ | (8) | | | | | Servicing advances recovered/(funded), net | $ | 33 | | | $ | 4 | | |
Cash flows on mortgage-backed securities held (e) | Cash flows on mortgage-backed securities held (e) | $ | 7,256 | | | | $ | 66 | | | | | Cash flows on mortgage-backed securities held (e) | $ | 2,325 | | | $ | 28 | | |
(a)Represents both commercial mortgage loan transferstransfer and servicing activities.
(b)Gains/losses recognized on sales of loans were insignificant for the periods presented.
(c)Includes both residential and commercial mortgage government insured or guaranteed loans eligible for repurchase through the exercise of our ROAP option, as well as residential mortgage loans repurchased due to alleged breaches of origination covenants or representations and warranties made to purchasers.
(d)Includes contractually specified servicing fees, late charges and ancillary fees.
(e)Represents cash flows on securities where we transferred to and/or service loans for a securitization SPE and we hold securities issued by that SPE. The carrying values of such securities held were $19.1$21.2 billion, $17.6$21.4 billion and $15.9$19.1 billion in residential mortgage-backed securities and $0.7 billion, $0.6$0.7 billion and $0.6$0.8 billion in commercial mortgage-backed securities at SeptemberJune 30, 2023, December 31, 2022 and June 30, 2022, December 31, 2021 and September 30, 2021.respectively.
The PNC Financial Services Group, Inc. – Form 10-Q 65
Table 4952 presents information about the principal balances of transferred loans that we service and are not recorded on our Consolidated Balance Sheet. We would only experience a loss on these transferred loans if we were required to repurchase a loan, where the repurchase price exceeded the loan'sloan’s fair value, due to a breach in representations and warranties or a loss sharing arrangement associated with our continuing involvement with these loans. The estimate of losses related to breaches in representations and warranties was insignificant at SeptemberJune 30, 2022.2023.
The PNC Financial Services Group, Inc. – Form 10-Q 71
Table 49:52: Principal Balance, Delinquent Loans and Net Charge-offs Related to Serviced Loans For Others
| | | | | | | | | | | | | | | | | |
In millions | Residential Mortgages | | | Commercial Mortgages (a) | |
September 30, 2022 | | | | | |
Total principal balance | $ | 41,413 | | | | $ | 38,457 | | |
Delinquent loans (b) | $ | 354 | | | | $ | 1 | | |
December 31, 2021 | | | | | |
Total principal balance | $ | 42,726 | | | | $ | 39,551 | | |
Delinquent loans (b) | $ | 569 | | | | $ | 42 | | |
Three months ended September 30, 2022 | | | | | |
Net charge-offs (c) | $ | 1 | | | | $ | 9 | | |
Three months ended September 30, 2021 | | | | | |
Net charge-offs (c) | $ | 1 | | | | $ | 2 | | |
Nine months ended September 30, 2022 | | | | | |
Net charge-offs (c) | $ | 3 | | | | $ | 12 | | |
Nine months ended September 30, 2021 | | | | | |
Net charge-offs (c) | $ | 4 | | | | $ | 180 | | |
| | | | | |
| | | | | |
| | | | | |
| | | | | |
| | | | | | | | | | | | | | | | | |
In millions | Residential Mortgages | | | Commercial Mortgages (a) | |
June 30, 2023 | | | | | |
Total principal balance | $ | 39,893 | | | | $ | 39,306 | | |
Delinquent loans (b) | $ | 317 | | | | | | |
December 31, 2022 | | | | | |
Total principal balance | $ | 41,031 | | | | $ | 57,974 | | |
Delinquent loans (b) | $ | 346 | | | | | |
| | | | | |
| | | | | |
Three months ended June 30, 2022 (c) | | | | | |
Net charge-offs (d) | $ | 1 | | | | $ | 3 | | |
| | | | | |
| | | | | |
| | | | | |
| | | | | |
Six months ended June 30, 2023 | | | | | |
Net charge-offs (d) | $ | 2 | | | | $ | 4 | | |
Six months ended June 30, 2022 | | | | | |
Net charge-offs (d) | $ | 2 | | | | $ | 3 | | |
(a)Represents information at the securitization level in which we have sold loans and we are the servicer for the securitization.
(b)Serviced delinquent loans are 90 days or more past due or are in the process of foreclosure.
(c)There were no net charge-offs for Residential or Commercial mortgages for the three months ended June 30, 2023.
(d)Net charge-offs for residentialResidential mortgages represent credit losses less recoveries distributed and as reported to investors during the period. Net charge-offs for commercial mortgages represent credit losses less recoveries distributed and as reported by the trustee for commercial mortgage-backed securitizations. Realized losses for Agency securitizations are not reflected as we do not manage the underlying real estate upon foreclosure and, as such, do not have access to loss information.
Variable Interest Entities (VIEs)
As discussed in Note 5 Loan Sale and Servicing Activities and Variable Interest Entities included in Item 8 of our 20212022 Form 10-K, we are involved with various entities in the normal course of business that are deemed to be VIEs.
The following table provides a summary of non-consolidated VIEs with which we have significant continuing involvement but are not the primary beneficiary. We have excluded certain transactions with non-consolidated VIEs from the balances presented in Table 5053 where we have determined that our continuing involvement is insignificant. We do not consider our continuing involvement to be significant when it relates to a VIE where we only invest in securities issued by the VIE and were not involved in the design of the VIE or where no transfers have occurred between us and the VIE. In addition, where we only have lending arrangements in the normal course of business with entities that could be VIEs, we have excluded these transactions with non-consolidated entities from the balances presented in Table 50.53. These loans are included as part of the assetcredit quality disclosures that we make in Note 43 Loans and Related Allowance for Credit Losses.
Table 50 :53: Non-Consolidated VIEs | In millions | In millions | PNC Risk of Loss (a) | | | Carrying Value of Assets Owned by PNC | | | | Carrying Value of Liabilities Owned by PNC | | In millions | PNC Risk of Loss (a) | | | Carrying Value of Assets Owned by PNC | | | | Carrying Value of Liabilities Owned by PNC | |
September 30, 2022 | | | | | | | |
June 30, 2023 | | June 30, 2023 | | | | | | |
Mortgage-backed securitizations (b) | Mortgage-backed securitizations (b) | $ | 20,233 | | | | $ | 20,237 | | (c) | | | $ | 1 | | | Mortgage-backed securitizations (b) | $ | 22,732 | | | | $ | 22,735 | | (c) | | | $ | 1 | | |
Tax credit investments and other | Tax credit investments and other | 4,186 | | | | 4,019 | | (d) | | | 1,961 | | (e) | Tax credit investments and other | 4,424 | | | | 4,263 | | (d) | | | 2,047 | | (e) |
Total | Total | $ | 24,419 | | | | $ | 24,256 | | | | | $ | 1,962 | | | Total | $ | 27,156 | | | | $ | 26,998 | | | | | $ | 2,048 | | |
December 31, 2021 | | | | | | | |
December 31, 2022 | | December 31, 2022 | | | | | | |
Mortgage-backed securitizations (b) | Mortgage-backed securitizations (b) | $ | 18,708 | | | | $ | 18,708 | | (c) | | | $ | 1 | | | Mortgage-backed securitizations (b) | $ | 22,666 | | | | $ | 22,670 | | (c) | | | $ | 1 | | |
Tax credit investments and other | Tax credit investments and other | 3,865 | | | | 3,893 | | (d) | | | 1,798 | | (e) | Tax credit investments and other | 4,411 | | | | 4,240 | | (d) | | | 2,063 | | (e) |
Total | Total | $ | 22,573 | | | | $ | 22,601 | | | | | $ | 1,799 | | | Total | $ | 27,077 | | | | $ | 26,910 | | | | | $ | 2,064 | | |
(a)Represents loans, investments and other assets related to non-consolidated VIEs, net of collateral (if applicable). The risk of loss excludes any potential tax recapture associated with tax credit investments.
(b)Amounts reflect involvement with securitization SPEs where we transferred to and/or service loans for an SPE and we hold securities issued by that SPE. Values disclosed in the PNC Risk of Loss column represent our maximum exposure to loss for those securities’ holdings.
(c)Included in Investment securities, Mortgage servicing rights and Other assets on our Consolidated Balance Sheet.
(d)Included in Investment securities, Loans, Equity investments and Other assets on our Consolidated Balance Sheet.
(e)Included in Deposits and Other liabilities on our Consolidated Balance Sheet.
66 The PNC Financial Services Group, Inc. – Form 10-Q
We make certain equity investments in various tax credit limited partnerships or LLCs. The purpose of these investments is to achieve a satisfactory return on capital and to assist us in achieving goals associated with the Community Reinvestment Act. Within Income taxes, during the ninesix months ended SeptemberJune 30, 2022,2023, we recognized $0.3$0.2 billion of amortization, $0.3$0.2 billion of tax credits and less than $0.1 billion of other tax benefits associated with qualified investments in LIHTCs. During the ninesix months ended SeptemberJune 30, 2021,2022, we recognized less than $0.1 billion or less of amortization, tax credits and other tax benefits associated with qualified investments in LIHTCs.
72 The PNC Financial Services Group, Inc. – Form 10-Q
NOTE 65 GOODWILL AND MORTGAGE SERVICING RIGHTS
Goodwill
See Note 6 Goodwill and Mortgage Servicing Rights in the Notes To Consolidated Financial Statements included in Item 8 of our 20212022 Form 10-K for more information regarding our goodwill.
Mortgage Servicing Rights
We recognize the right to service mortgage loans for others as an intangible asset when the benefits of servicing income we receive isare expected to be more than our projected servicing costs.adequate compensation to a servicer for performing the servicing. MSRs are recognized either when purchased or when originated loans are sold with servicing retained. MSRs totaled $3.2$3.5 billion at SeptemberJune 30, 20222023 and $1.8$3.4 billion at December 31, 2021,2022, and consisted of loan servicing contracts for commercial and residential mortgages which are measured at fair value.
We recognize gains (losses) on changes in the fair value of MSRs. MSRs are subject to changes in value from actual or expected prepayment of the underlying loans and defaults, as well as market driven changes in interest rates. We manage this risk by economically hedging the fair value of MSRs with securities, derivative instruments and resale agreements, which are expected to increase (or decrease) in value when the value of MSRs decreases (or increases).
See the Sensitivity Analysis section of this Note 65 for more detail on our fair value measurement of MSRs. See Note 6 Goodwill and Mortgage Servicing Rights and Note 15 Fair Value in the Notes To Consolidated Financial Statements included in Item 8 of our 20212022 Form 10-K for more detail on our fair value measurement and our accounting of MSRs.
Changes in the commercial and residential MSRs follow:
Table 51:54: Mortgage Servicing Rights
| | | Commercial MSRs | | Residential MSRs | | | Commercial MSRs | | Residential MSRs | |
In millions | In millions | 2022 | 2021 | | 2022 | 2021 | | In millions | 2023 | 2022 | | 2023 | 2022 | |
January 1 | January 1 | $ | 740 | | $ | 569 | | | $ | 1,078 | | $ | 673 | | | January 1 | $ | 1,113 | | $ | 740 | | | $ | 2,310 | | $ | 1,078 | | |
Additions: | Additions: | | | | | Additions: | | | | |
BBVA Acquisition | | | 35 | | | |
| From loans sold with servicing retained | From loans sold with servicing retained | 52 | | 61 | | | 49 | | 61 | | | From loans sold with servicing retained | 32 | | 35 | | | 10 | | 38 | | |
Purchases | Purchases | 32 | | 26 | | | 620 | | 400 | | | Purchases | 17 | | 25 | | | 109 | | 257 | | |
Changes in fair value due to: | Changes in fair value due to: | | | | | Changes in fair value due to: | | | | |
Time and payoffs (a) | Time and payoffs (a) | (130) | | (87) | | | (178) | | (242) | | | Time and payoffs (a) | (164) | | (74) | | | (113) | | (123) | | |
Other (b) | Other (b) | 438 | | 134 | | | 505 | | 203 | | | Other (b) | 108 | | 262 | | | 33 | | 370 | | |
September 30 | $ | 1,132 | | $ | 703 | | | $ | 2,074 | | $ | 1,130 | | | |
Related unpaid principal balance at September 30 | $ | 281,931 | | $ | 263,862 | | | $ | 169,678 | | $ | 139,154 | | | |
Servicing advances at September 30 | $ | 448 | | $ | 445 | | | $ | 132 | | $ | 139 | | | |
June 30 | | June 30 | $ | 1,106 | | $ | 988 | | | $ | 2,349 | | $ | 1,620 | | |
Related unpaid principal balance of loans serviced at June 30 | | Related unpaid principal balance of loans serviced at June 30 | $ | 280,023 | | $ | 281,671 | | | $ | 191,274 | | $ | 144,533 | | |
Servicing advances at June 30 | | Servicing advances at June 30 | $ | 485 | | $ | 459 | | | $ | 126 | | $ | 143 | | |
(a)Represents decrease in MSR value due to passage of time, including the impact from both regularly scheduled loan principal payments, prepayments and loans that were paid down or paid off during the period.
(b)Represents MSR value changes resulting primarily from market-driven changes in interest rates.
Sensitivity Analysis
The fair value of commercial and residential MSRs and significant inputs to the valuation models as of SeptemberJune 30, 20222023 and December 31, 20212022 are shown in Tables 5255 and 53.56. The expected and actual rates of mortgage loan prepayments are significant factors driving the fair value. Management uses both internal proprietary models and a third-party model to estimate future commercial mortgage loan prepayments and a third-party model to estimate future residential mortgage loan prepayments. These models have been refined based on current market conditions and management judgment. Future interest rates are another important factor in the valuation of MSRs. Management utilizes market implied forward interest rates to estimate the future direction of mortgage and discount rates. The forward rates utilized are derived from the current yield curve for U.S. dollar interest rate swaps and are consistent with pricing of capital markets instruments. Changes in the shape and slope of the forward curve in future periods may result in volatility in the fair value estimate.
The PNC Financial Services Group, Inc. – Form 10-Q 67
A sensitivity analysis of the hypothetical effect on the fair value of MSRs to adverse changes in key assumptions is presented in Tables 5255 and 53.56. These sensitivities do not include the impact of the related hedging activities. Changes in fair value generally cannot be extrapolated because the relationship of the change in the assumption to the change in fair value may not be linear. Also, the effect of a variation in a particular assumption on the fair value of the MSRs is calculated independently without changing any other assumption. In reality, changes in one factor may result in changes in another (e.g., changes in mortgage interest rates, which drive changes in prepayment rate estimates, could result in changes in the interest rate spread), which could either magnify or counteract the sensitivities.
The PNC Financial Services Group, Inc. – Form 10-Q 73
The following tables set forth the fair value of commercial and residential MSRs and the sensitivity analysis of the hypothetical effect on the fair value of MSRs to immediate adverse changes of 10% and 20% in those assumptions.assumptions:
Table 52:55: Commercial Mortgage Servicing Rights – Key Valuation Assumptions
| Dollars in millions | Dollars in millions | September 30 2022 | | December 31 2021 | | Dollars in millions | June 30, 2023 | | December 31, 2022 | |
Fair value | Fair value | $ | 1,132 | | | $ | 740 | | | Fair value | $ | 1,106 | | | $ | 1,113 | | |
Weighted-average life (years) | Weighted-average life (years) | 4.1 | | 4.2 | | Weighted-average life (years) | 3.9 | | 4.0 | |
Weighted-average constant prepayment rate | Weighted-average constant prepayment rate | 4.25 | % | | 5.49 | % | | Weighted-average constant prepayment rate | 4.38 | % | | 4.28 | % | |
Decline in fair value from 10% adverse change | Decline in fair value from 10% adverse change | $ | 8 | | | $ | 12 | | | Decline in fair value from 10% adverse change | $ | 7 | | | $ | 8 | | |
Decline in fair value from 20% adverse change | Decline in fair value from 20% adverse change | $ | 16 | | | $ | 21 | | | Decline in fair value from 20% adverse change | $ | 14 | | | $ | 15 | | |
Effective discount rate | Effective discount rate | 9.73 | % | | 7.75 | % | | Effective discount rate | 9.89 | % | | 9.77 | % | |
Decline in fair value from 10% adverse change | Decline in fair value from 10% adverse change | $ | 35 | | | $ | 20 | | | Decline in fair value from 10% adverse change | $ | 33 | | | $ | 34 | | |
Decline in fair value from 20% adverse change | Decline in fair value from 20% adverse change | $ | 69 | | | $ | 40 | | | Decline in fair value from 20% adverse change | $ | 65 | | | $ | 68 | | |
Table 53:56: Residential Mortgage Servicing Rights – Key Valuation Assumptions
| Dollars in millions | Dollars in millions | September 30 2022 | | December 31 2021 | | Dollars in millions | June 30, 2023 | | December 31, 2022 | |
Fair value | Fair value | $ | 2,074 | | | $ | 1,078 | | | Fair value | $ | 2,349 | | | $ | 2,310 | | |
Weighted-average life (years) | Weighted-average life (years) | 7.9 | | 5.7 | | Weighted-average life (years) | 7.8 | | 8.0 | |
Weighted-average constant prepayment rate | Weighted-average constant prepayment rate | 6.76 | % | | 12.63 | % | | Weighted-average constant prepayment rate | 6.91 | % | | 6.72 | % | |
Decline in fair value from 10% adverse change | Decline in fair value from 10% adverse change | $ | 49 | | | $ | 46 | | | Decline in fair value from 10% adverse change | $ | 56 | | | $ | 55 | | |
Decline in fair value from 20% adverse change | Decline in fair value from 20% adverse change | $ | 95 | | | $ | 89 | | | Decline in fair value from 20% adverse change | $ | 108 | | | $ | 107 | | |
Weighted-average option adjusted spread | Weighted-average option adjusted spread | 759 | | bps | 857 | | bps | Weighted-average option adjusted spread | 767 | | bps | 766 | | bps |
Decline in fair value from 10% adverse change | Decline in fair value from 10% adverse change | $ | 60 | | | $ | 31 | | | Decline in fair value from 10% adverse change | $ | 69 | | | $ | 69 | | |
Decline in fair value from 20% adverse change | Decline in fair value from 20% adverse change | $ | 117 | | | $ | 60 | | | Decline in fair value from 20% adverse change | $ | 135 | | | $ | 134 | | |
Fees from mortgage loan servicing, which include contractually specified servicing fees, late fees and ancillary fees were $0.1 billion and $0.2 billion for both the three months ended SeptemberJune 30, 2023 and 2022, and 2021, respectively,$0.4 billion and $0.4$0.3 billion for both the ninesix months ended SeptemberJune 30, 2023 and 2022, and 2021.respectively. We also generate servicing fees from fee-based activities provided to others for which we do not have an associated servicing asset. Fees from commercial and residential MSRs are reported within Noninterest income on our Consolidated Income Statement in Residential and commercial mortgage.
NOTE 76 LEASES
PNC'sPNC’s lessor arrangements primarily consist of direct financing, sales-type and operating leases for equipment. Lease agreements may include options to renew and for the lessee to purchase the leased equipment at the end of the lease term. For more information on lease accounting, see Note 1 Accounting Policies and Note 7 Leases in the Notes To Consolidated Financial Statements included in Item 8 of our 20212022 Form 10-K.
Table 54:57: Lessor Income | | | Three months ended September 30 | Nine months ended September 30 | | Three months ended June 30 | Six months ended June 30 |
In millions | In millions | 2022 | 2021 | 2022 | 2021 | In millions | 2023 | 2022 | 2023 | 2022 |
Sales-type and direct financing leases (a) | Sales-type and direct financing leases (a) | $ | 61 | | $ | 61 | | $ | 177 | | $ | 184 | | Sales-type and direct financing leases (a) | $ | 73 | | $ | 57 | | $ | 143 | | $ | 116 | |
Operating leases (b) | Operating leases (b) | 15 | | 18 | | 48 | | 58 | | Operating leases (b) | 15 | | 16 | | 31 | | 33 | |
Lease income | Lease income | $ | 76 | | $ | 79 | | $ | 225 | | $ | 242 | | Lease income | $ | 88 | | $ | 73 | | $ | 174 | | $ | 149 | |
(a)Included in Loans interest income on the Consolidated Income Statement.
(b)Included in Lending and deposit services on the Consolidated Income Statement.
6874 The PNC Financial Services Group, Inc. – Form 10-Q
NOTE 87 BORROWED FUNDS
The following table shows the carrying value of total borrowed funds of $54.6 billion at SeptemberJune 30, 20222023 (including adjustments related to accounting hedges, purchase accounting and unamortized original issuance discounts) by remaining contractual maturity:
Table 55:58: Borrowed Funds
| | | | | | | | |
In billionsmillions | |
Less than 1 year | $ | 5.97,487 | | |
1 to 2 years | $26,319 | 8.4 | | |
2 to 3 years | $11,611 | 20.5 | | |
3 to 4 years | $3,492 | 9.2 | | |
4 to 5 years | $1,805 | 0.7 | | |
Over 5 years | 14,670 | |
Total | $ | 9.965,384 | | |
The following table presents the contractual rates and maturity dates of our FHLB borrowings, senior debt and subordinated debt as of SeptemberJune 30, 2022,2023, and the carrying values as of SeptemberJune 30, 20222023 and December 31, 2021.2022.
Table 56:59: FHLB Borrowings, Senior Debt and Subordinated Debt
| | | Stated Rate | | Maturity | | Carrying Value | | | Stated Rate | | Maturity | | Carrying Value | |
Dollars in millions | Dollars in millions | 2022 | | 2022 | | 2022 | | 2021 | | Dollars in millions | June 30, 2023 | | June 30, 2023 | | June 30, 2023 | | December 31, 2022 | |
Parent Company | Parent Company | | | Parent Company | | |
Senior debt | Senior debt | 1.15% - 3.50% | | 2022 - 2032 | | $ | 8,296 | | | $ | 10,369 | | | Senior debt | 1.15% - 6.04% | | 2024-2034 | | $ | 17,480 | | | $ | 11,374 | | |
Subordinated debt | Subordinated debt | 3.90% - 4.63% | | 2024 - 2033 | | 1,520 | | | 777 | | | Subordinated debt | 3.90% - 4.63% | | 2024-2033 | | 1,526 | | | 1,524 | | |
Junior subordinated debt | Junior subordinated debt | 3.65 | % | | 2028 | | 206 | | | 205 | | | Junior subordinated debt | 6.07 | % | | 2028 | | 206 | | | 205 | | |
Subtotal | | | | | 10,022 | | | 11,351 | | | |
Total Parent Company | | Total Parent Company | | | | | 19,212 | | | 13,103 | | |
Bank | Bank | | | Bank | | |
Federal Home Loan Bank borrowings (a) | Federal Home Loan Bank borrowings (a) | 3.14% - 3.38% | | 2023 - 2026 | | 30,075 | | | | Federal Home Loan Bank borrowings (a) | 5.25% - 5.48% | | 2024-2026 | | 34,000 | | | 32,075 | | |
Senior debt | Senior debt | 2.50% - 3.50% | | 2023 - 2043 | | 5,061 | | | 10,292 | | | Senior debt | 2.50% - 5.88% | | 2024-2043 | | 4,525 | | | 5,283 | | |
Subordinated debt | Subordinated debt | 2.70% - 5.90% | | 2022 - 2029 | | 5,560 | | | 6,014 | | | Subordinated debt | 2.70% - 5.90% | | 2023-2029 | | 3,816 | | | 4,578 | | |
Subtotal | | | | | 40,696 | | | 16,306 | | | |
Total Bank | | Total Bank | | | | | 42,341 | | | 41,936 | | |
Total | Total | | | | | $ | 50,718 | | | $ | 27,657 | | | Total | | | | | $ | 61,553 | | | $ | 55,039 | | |
(a)FHLB borrowings are generally collateralized by residential mortgage loans, other mortgage-related loans and investment securities.
In Table 56,59, the carrying values for Parent Company senior and subordinated debt include basis adjustments of $(810)$(869) million and $(75)$(70) million, respectively, whereas Bank senior and subordinated debt include basis adjustments of $(272)$(249) million and $(254)$(229) million, respectively, related to fair value accounting hedges as of SeptemberJune 30, 2022.2023.
Certain borrowings are reported at fair value. Refer to Note 1211 Fair Value for more information on those borrowings.
For further information regarding junior subordinated debentures, refer to Note 10 Borrowed Funds in Item 8 of our 20212022 Form 10-K.
The PNC Financial Services Group, Inc. – Form 10-Q 6975
NOTE 98 COMMITMENTS
In the normal course of business, we have various commitments outstanding, certain of which are not included on our Consolidated Balance Sheet. The following table presents our outstanding commitments to extend credit along with other commitments as of SeptemberJune 30, 20222023 and December 31, 2021,2022, respectively.
Table 57:60: Commitments to Extend Credit and Other Commitments
| In millions | In millions | September 30 2022 | | December 31 2021 | | In millions | June 30, 2023 | | December 31, 2022 | |
Commitments to extend credit | Commitments to extend credit | | | Commitments to extend credit | | | | |
Commercial | Commercial | $ | 190,761 | | | $ | 176,248 | | | Commercial | $ | 196,185 | | | $ | 198,542 | | |
Home equity | Home equity | 21,674 | | | 19,410 | | | Home equity | 23,939 | | | 22,783 | | |
Credit card | Credit card | 33,142 | | | 32,499 | | | Credit card | 33,932 | | | 33,066 | | |
Other | Other | 7,884 | | | 9,081 | | | Other | 7,849 | | | 7,337 | | |
Total commitments to extend credit | Total commitments to extend credit | 253,461 | | | 237,238 | | | Total commitments to extend credit | 261,905 | | | 261,728 | | |
Net outstanding standby letters of credit (a) | Net outstanding standby letters of credit (a) | 9,987 | | | 9,303 | | | Net outstanding standby letters of credit (a) | 10,157 | | | 10,575 | | |
Standby bond purchase agreements (b) | Standby bond purchase agreements (b) | 1,317 | | | 1,268 | | | Standby bond purchase agreements (b) | 1,184 | | | 1,208 | | |
Other commitments (c) | Other commitments (c) | 3,533 | | | 3,045 | | | Other commitments (c) | 3,322 | | | 3,661 | | |
Total commitments to extend credit and other commitments | Total commitments to extend credit and other commitments | $ | 268,298 | | | $ | 250,854 | | | Total commitments to extend credit and other commitments | $ | 276,568 | | | $ | 277,172 | | |
(a)Net outstanding standby letters of credit include $3.8$3.4 billion and $3.3$3.6 billion at SeptemberJune 30, 20222023 and December 31, 2021,2022, respectively, which support remarketing programs.
(b)We enter into standby bond purchase agreements to support municipal bond obligations.
(c)Includes $2.0$2.1 billion and $2.2 billion related to investments in qualified affordable housing projects for both Septemberat June 30, 20222023 and December 31, 2021.2022, respectively.
Commitments to Extend Credit
Commitments to extend credit, or net unfunded loan commitments, represent arrangements to lend funds or provide liquidity subject to specified contractual conditions. These commitments generally have fixed expiration dates, may require payment of a fee and generally contain termination clauses in the event the customer’s credit quality deteriorates.
Net Outstanding Standby Letters of Credit
We issue standby letters of credit and share in the risk of standby letters of credit issued by other financial institutions, in each case to support obligations of our customers to third parties, such as insurance requirements and the facilitation of transactions involving capital markets product execution. Approximately 98% of our net outstanding standby letters of credit were rated as Pass as of Septemberat June 30, 2022,2023, with the remainder rated as Criticized. An internal credit rating of Pass indicates the expected risk of loss is currently low, while a rating of Criticized indicates a higher degree of risk.
If the customer fails to meet its financial or performance obligation to the third party under the terms of the contract or there is a need to support a remarketing program, then upon a draw by a beneficiary, subject to the terms of the letter of credit, we would be obligated to make payment to them. The standby letters of credit outstanding on SeptemberJune 30, 20222023 had terms ranging from less than one year to seveneight years.
As of SeptemberJune 30, 2022,2023, assets of $1.3$1.2 billion secured certain specifically identified standby letters of credit. In addition, a portion of the remaining standby letters of credit issued on behalf of specific customers is also secured by collateral or guarantees that secure the customers’ other obligations to us. The carrying amount of the liability for our obligations related to standby letters of credit and participations in standby letters of credit was $0.1$0.2 billion at SeptemberJune 30, 20222023 and is included in Other liabilities on our Consolidated Balance Sheet.
7076 The PNC Financial Services Group, Inc. – Form 10-Q
NOTE 109 TOTAL EQUITY AND OTHER COMPREHENSIVE INCOME
Activity in total equity for the three and nine months ended SeptemberJune 30, 20222023 and 20212022 is as follows:
Table 58:61: Rollforward of Total Equity
| | | | | Shareholders’ Equity | | | | | | | | Shareholders’ Equity | | | | |
In millions | In millions | Shares Outstanding Common Stock | | Common Stock | Capital Surplus - Preferred Stock | Capital Surplus - Common Stock and Other | Retained Earnings | Accumulated Other Comprehensive Income (Loss) | Treasury Stock | | Non- controlling Interests | Total Equity | | In millions | Shares Outstanding Common Stock | | Common Stock | Capital Surplus - Preferred Stock | Capital Surplus - Common Stock and Other | Retained Earnings | Accumulated Other Comprehensive Income (Loss) | Treasury Stock | | Non- controlling Interests | Total Equity | |
Three months ended | Three months ended | | | | | | | Three months ended | | | | | | |
Balance at June 30, 2021 (a) | 425 | | | $ | 2,713 | | $ | 3,519 | | $ | 12,409 | | $ | 48,663 | | $ | 1,463 | | $ | (14,140) | | | $ | 58 | | $ | 54,685 | | | |
Balance at March 31, 2022 (a) | | Balance at March 31, 2022 (a) | 415 | | | $ | 2,713 | | $ | 5,011 | | $ | 12,476 | | $ | 51,058 | | $ | (5,731) | | $ | (16,346) | | | $ | 35 | | $ | 49,216 | | |
Net income | Net income | | | | 1,474 | | | 16 | | 1,490 | | | Net income | | | | 1,481 | | | 15 | | 1,496 | | |
Other comprehensive income (loss), net of tax | Other comprehensive income (loss), net of tax | | | | (384) | | | | (384) | | | Other comprehensive income (loss), net of tax | | | | (2,627) | | | | (2,627) | | |
Cash dividends declared - Common | Cash dividends declared - Common | | | | (538) | | | | (538) | | | Cash dividends declared - Common | | | | (626) | | | | (626) | | |
Cash dividends declared - Preferred | Cash dividends declared - Preferred | | | | (57) | | | | (57) | | | Cash dividends declared - Preferred | | | | (71) | | | | (71) | | |
Preferred stock discount accretion | Preferred stock discount accretion | | | 1 | | | (1) | | | | | | Preferred stock discount accretion | | | 1 | | | (1) | | | | | | |
Preferred stock issuance (b) | Preferred stock issuance (b) | | | 1,489 | | | | 1,489 | | | Preferred stock issuance (b) | | | 992 | | | | 992 | | |
Common Stock activity | | Common Stock activity | | 1 | | 14 | | | | 15 | | |
Treasury stock activity | Treasury stock activity | (2) | | | | | 5 | | | (387) | | | | (382) | | | Treasury stock activity | (4) | | | | | 5 | | | (730) | | | | (725) | | |
| Other | Other | | | | 30 | | | (36) | | (6) | | | Other | | | | 32 | | | (14) | | 18 | | |
Balance at September 30, 2021 (a) | 423 | | | $ | 2,713 | | $ | 5,009 | | $ | 12,444 | | $ | 49,541 | | $ | 1,079 | | $ | (14,527) | | | $ | 38 | | $ | 56,297 | | | |
Balance at June 30, 2022 (a) | Balance at June 30, 2022 (a) | 411 | | | $ | 2,714 | | $ | 6,004 | | $ | 12,527 | | $ | 51,841 | | $ | (8,358) | | $ | (17,076) | | | $ | 36 | | $ | 47,688 | | | Balance at June 30, 2022 (a) | 411 | | | $ | 2,714 | | $ | 6,004 | | $ | 12,527 | | $ | 51,841 | | $ | (8,358) | | $ | (17,076) | | | $ | 36 | | $ | 47,688 | | |
| Balance at March 31, 2023 (a) | | Balance at March 31, 2023 (a) | 399 | | $ | 2,714 | | $ | 7,235 | | $ | 12,629 | | $ | 54,598 | | $ | (9,108) | | $ | (19,024) | | | $ | 30 | | $ | 49,074 | | |
Net income | Net income | | | | 1,624 | | | 16 | | 1,640 | | | Net income | | | | 1,483 | | | 17 | | 1,500 | | |
Other comprehensive income (loss), net of tax | Other comprehensive income (loss), net of tax | | | | (2,128) | | | | (2,128) | | | Other comprehensive income (loss), net of tax | | | | (417) | | | | (417) | | |
Cash dividends declared - Common | Cash dividends declared - Common | | | | (622) | | | | (622) | | | Cash dividends declared - Common | | | | (606) | | | | (606) | | |
Cash dividends declared - Preferred | Cash dividends declared - Preferred | | | | (65) | | | | (65) | | | Cash dividends declared - Preferred | | | | (127) | | | | (127) | | |
Preferred stock discount accretion | Preferred stock discount accretion | | | 1 | | | (1) | | | | | | Preferred stock discount accretion | | | 2 | | | (2) | | | | | | |
Preferred stock issuance (c) | | | 1,239 | | | | 1,239 | | | |
| Common stock activity | | Common stock activity | | 1 | | | 16 | | | | 17 | | |
| Treasury stock activity | Treasury stock activity | (7) | | | | | 6 | | | (1,051) | | | | (1,045) | | | Treasury stock activity | (1) | | | | | 3 | | | (126) | | | | (123) | | |
| Other | Other | | | | 33 | | | (17) | | 16 | | | Other | | | | 49 | | | (21) | | 28 | | |
Balance at September 30, 2022 (a) | 404 | | | $ | 2,714 | | $ | 7,244 | | $ | 12,566 | | $ | 52,777 | | $ | (10,486) | | $ | (18,127) | | | $ | 35 | | $ | 46,723 | | | |
Nine months ended | | | | | | | |
Balance at June 30, 2023 (a) | | Balance at June 30, 2023 (a) | 398 | | | $ | 2,715 | | $ | 7,237 | | $ | 12,697 | | $ | 55,346 | | $ | (9,525) | | $ | (19,150) | | | $ | 26 | | $ | 49,346 | | |
Six months ended | | Six months ended | | | | | | |
| Balance at December 31, 2020 (a) | 424 | | | $ | 2,713 | | $ | 3,517 | | $ | 12,367 | | $ | 46,848 | | $ | 2,770 | | $ | (14,205) | | | $ | 31 | | $ | 54,041 | | | |
Balance at December 31, 2021 (a) | | Balance at December 31, 2021 (a) | 420 | | | $ | 2,713 | | $ | 5,009 | | $ | 12,448 | | $ | 50,228 | | $ | 409 | | $ | (15,112) | | | $ | 31 | | $ | 55,726 | | |
Net income | Net income | | | | 4,381 | | | 38 | | 4,419 | | | Net income | | | | 2,889 | | | 36 | | 2,925 | | |
Other comprehensive income (loss), net of tax | Other comprehensive income (loss), net of tax | | | | (1,691) | | | | (1,691) | | | Other comprehensive income (loss), net of tax | | | | (8,767) | | | | (8,767) | | |
Cash dividends declared - Common | Cash dividends declared - Common | | | | (1,523) | | | | (1,523) | | | Cash dividends declared - Common | | | | (1,157) | | | | (1,157) | | |
Cash dividends declared - Preferred | Cash dividends declared - Preferred | | | | (162) | | | | (162) | | | Cash dividends declared - Preferred | | | | (116) | | | | (116) | | |
Preferred stock discount accretion | Preferred stock discount accretion | | | 3 | | | (3) | | | | | | Preferred stock discount accretion | | | 3 | | | (3) | | | | | |
Preferred stock issuance (b) | Preferred stock issuance (b) | | | 1,489 | | | | 1,489 | | | Preferred stock issuance (b) | | | 992 | | | | 992 | | |
Common stock activity | Common stock activity | | | | 12 | | | | 12 | | | Common stock activity | | 1 | | | 14 | | | | 15 | | |
Treasury stock activity | Treasury stock activity | (1) | | | | | 78 | | | (322) | | | | (244) | | | Treasury stock activity | (9) | | | | | 50 | | | (1,964) | | | | (1,914) | | |
| Other | Other | | | | (13) | | | (31) | | (44) | | | Other | | | | 15 | | | (31) | | (16) | | |
Balance at September 30, 2021 (a) | 423 | | | $ | 2,713 | | $ | 5,009 | | $ | 12,444 | | $ | 49,541 | | $ | 1,079 | | $ | (14,527) | | | $ | 38 | | $ | 56,297 | | | |
Balance at December 31, 2021 (a) | 420 | | | $ | 2,713 | | $ | 5,009 | | $ | 12,448 | | $ | 50,228 | | $ | 409 | | $ | (15,112) | | | $ | 31 | | $ | 55,726 | | | |
Balance at June 30, 2022 (a) | | Balance at June 30, 2022 (a) | 411 | | | $ | 2,714 | | $ | 6,004 | | $ | 12,527 | | $ | 51,841 | | $ | (8,358) | | $ | (17,076) | | | $ | 36 | | $ | 47,688 | | |
Balance at December 31, 2022 (a) | | Balance at December 31, 2022 (a) | 401 | | | $ | 2,714 | | $ | 5,746 | | $ | 12,630 | | $ | 53,572 | | $ | (10,172) | | $ | (18,716) | | | $ | 38 | | $ | 45,812 | | |
Cumulative effect of ASU adoptions (c) | | Cumulative effect of ASU adoptions (c) | | | | 26 | | | | 26 | | |
Balance at January 1, 2023 (a) | | Balance at January 1, 2023 (a) | 401 | | $ | 2,714 | | $ | 5,746 | | $ | 12,630 | | $ | 53,598 | | $ | (10,172) | | $ | (18,716) | | | $ | 38 | | $ | 45,838 | | |
Net income | Net income | | | | 4,513 | | | 52 | | 4,565 | | | Net income | | | | 3,160 | | | 34 | | 3,194 | | |
Other comprehensive income (loss), net of tax | Other comprehensive income (loss), net of tax | | | | (10,895) | | | | (10,895) | | | Other comprehensive income (loss), net of tax | | | | 647 | | | | 647 | | |
Cash dividends declared - Common | Cash dividends declared - Common | | | | (1,779) | | | | (1,779) | | | Cash dividends declared - Common | | | | (1,213) | | | | (1,213) | | |
Cash dividends declared - Preferred | Cash dividends declared - Preferred | | | | (181) | | | | (181) | | | Cash dividends declared - Preferred | | | | (195) | | | | (195) | | |
Preferred stock discount accretion | Preferred stock discount accretion | | | 4 | | | (4) | | | | | | Preferred stock discount accretion | | | 4 | | | (4) | | | | | |
Preferred stock issuance (c) (d) | | | 2,231 | | | | 2,231 | | | |
Preferred stock issuance (d) | | Preferred stock issuance (d) | | | 1,487 | | | | 1,487 | | |
Common stock activity | Common stock activity | | 1 | | | 14 | | | | 15 | | | Common stock activity | | 1 | | | 16 | | | | 17 | | |
Treasury stock activity | Treasury stock activity | (16) | | | | | 56 | | | (3,015) | | | | (2,959) | | | Treasury stock activity | (3) | | | | | 73 | | | (434) | | | | (361) | | |
| Other | Other | | | | 48 | | | (48) | | | | Other | | | | (22) | | | (46) | | (68) | | |
Balance at September 30, 2022 (a) | 404 | | | $ | 2,714 | | $ | 7,244 | | $ | 12,566 | | $ | 52,777 | | $ | (10,486) | | $ | (18,127) | | | $ | 35 | | $ | 46,723 | | | |
| Balance at June 30, 2023 (a) | | Balance at June 30, 2023 (a) | 398 | | | $ | 2,715 | | $ | 7,237 | | $ | 12,697 | | $ | 55,346 | | $ | (9,525) | | $ | (19,150) | | | $ | 26 | | $ | 49,346 | | |
(a)The par value of our preferred stock outstanding was less than $0.5 million at each date and, therefore, is excluded from this presentation.
(b)On September 13, 2021, PNC issued 1,500,000 depositary shares each representing 1/100th ownership in a share of 3.400% fixed-rate reset non-cumulative perpetual preferred stock, Series T, with a par value of $1 per share.
(c)On August 19, 2022, PNC issued 1,250,000 depositary shares each representing 1/100th ownership in a share of 6.200% fixed-rate reset non-cumulative perpetual preferred stock, Series V, with a par value of $1 per share.
(d)On April 26, 2022, PNC issued 1,000,000 depositary shares each representing 1/100th ownership in a share of 6.000% fixed-rate reset non-cumulative perpetual preferred stock, Series U, with a par value of $1 per share.
.(c)Represents the cumulative effect of adopting ASU 2022-02.
(d)On February 7, 2023, PNC issued 1,500,000 depositary shares each representing 1/100th ownership in a share of 6.250% fixed-rate reset non-cumulative perpetual preferred stock, Series W, with a par value of $1 per share.
The PNC Financial Services Group, Inc. – Form 10-Q 7177
Details of other comprehensive income (loss) are as follows:
Table 59:62: Other Comprehensive Income (Loss)
| | | Three months ended September 30 | | Nine months ended September 30 | | | Three months ended June 30 | | Six months ended June 30 | |
| | 2022 | | 2021 | | 2022 | | 2021 | | | 2023 | | 2022 | | 2023 | | 2022 | |
In millions | In millions | Pre-tax | Tax effect | After- tax | | Pre-tax | Tax effect | After-tax | | Pre-tax | Tax effect | After-tax | | Pre-tax | Tax effect | After-tax | | In millions | Pre-tax | Tax effect | After-tax | | Pre-tax | Tax effect | After-tax | | Pre-tax | Tax effect | After-tax | | Pre-tax | Tax effect | After-tax | |
Debt securities | Debt securities | | | | | | | | | Debt securities | | | | |
Net unrealized gains (losses) on securities | Net unrealized gains (losses) on securities | $ | (1,998) | | $ | 471 | | $ | (1,527) | | | $ | (320) | | $ | 76 | | $ | (244) | | | $ | (11,245) | | $ | 2,650 | | $ | (8,595) | | | $ | (1,446) | | $ | 341 | | $ | (1,105) | | | Net unrealized gains (losses) on securities | $ | (476) | | $ | 112 | | $ | (364) | | | $ | (2,929) | | $ | 690 | | $ | (2,239) | | | $ | 178 | | $ | (42) | | $ | 136 | | | $ | (9,247) | | $ | 2,179 | | $ | (7,068) | | |
Less: Net realized gains (losses) reclassified to earnings (a) | Less: Net realized gains (losses) reclassified to earnings (a) | (260) | | 61 | | (199) | | | 3 | | (1) | | 2 | | | (477) | | 112 | | (365) | | | 25 | | (6) | | 19 | | | Less: Net realized gains (losses) reclassified to earnings (a)
| (235) | | 55 | | (180) | | | (214) | | 50 | | (164) | | | (450) | | 106 | | (344) | | | (217) | | 51 | | (166) | | |
Net change | Net change | (1,738) | | 410 | | (1,328) | | | (323) | | 77 | | (246) | | | (10,768) | | 2,538 | | (8,230) | | | (1,471) | | 347 | | (1,124) | | | Net change | (241) | | 57 | | (184) | | | (2,715) | | 640 | | (2,075) | | | 628 | | (148) | | 480 | | | (9,030) | | 2,128 | | (6,902) | | |
Cash flow hedge derivatives | Cash flow hedge derivatives | | | | | | | | | Cash flow hedge derivatives | | | | |
Net unrealized gains (losses) on cash flow hedge derivatives | Net unrealized gains (losses) on cash flow hedge derivatives | (1,154) | | 272 | | (882) | | | (59) | | 14 | | (45) | | | (3,486) | | 821 | | (2,665) | | | (369) | | 87 | | (282) | | | Net unrealized gains (losses) on cash flow hedge derivatives | (689) | | 162 | | (527) | | | (676) | | 159 | | (517) | | | (492) | | 116 | | (376) | | | (2,332) | | 549 | | (1,783) | | |
Less: Net realized gains (losses) reclassified to earnings (a) | Less: Net realized gains (losses) reclassified to earnings (a) | (129) | | 30 | | (99) | | | 115 | | (27) | | 88 | | | (2) | | | (2) | | | 358 | | (84) | | 274 | | | Less: Net realized gains (losses) reclassified to earnings (a) | (373) | | 88 | | (285) | | | 25 | | (6) | | 19 | | | (703) | | 166 | | (537) | | | 127 | | (30) | | 97 | | |
Net change | Net change | (1,025) | | 242 | | (783) | | | (174) | | 41 | | (133) | | | (3,484) | | 821 | | (2,663) | | | (727) | | 171 | | (556) | | | Net change | (316) | | 74 | | (242) | | | (701) | | 165 | | (536) | | | 211 | | (50) | | 161 | | | (2,459) | | 579 | | (1,880) | | |
Pension and other postretirement benefit plan adjustments | Pension and other postretirement benefit plan adjustments | | | | | | | | | Pension and other postretirement benefit plan adjustments | | | | |
Net pension and other postretirement benefit plan activity and other reclassified to earnings (b) | Net pension and other postretirement benefit plan activity and other reclassified to earnings (b) | 2 | | (1) | | 1 | | | 2 | | | 2 | | | 64 | | (16) | | 48 | | | (11) | | 3 | | (8) | | | Net pension and other postretirement benefit plan activity and other reclassified to earnings (b) | 6 | | (1) | | 5 | | | 8 | | (2) | | 6 | | | (4) | | 1 | | (3) | | | 62 | | (15) | | 47 | | |
Net change | Net change | 2 | | (1) | | 1 | | | 2 | | | | 2 | | | 64 | | (16) | | 48 | | | (11) | | 3 | | (8) | | | Net change | 6 | | (1) | | 5 | | | 8 | | (2) | | 6 | | | (4) | | 1 | | (3) | | | 62 | | (15) | | 47 | | |
Other | Other | | | | | | | | | Other | | | | |
Net unrealized gains (losses) on other transactions | Net unrealized gains (losses) on other transactions | 4 | | (22) | | (18) | | | 1 | | (8) | | (7) | | | (3) | | (47) | | (50) | | | 2 | | (5) | | (3) | | | Net unrealized gains (losses) on other transactions | 3 | | 1 | | 4 | | | (4) | | (18) | | (22) | | | 7 | | 2 | | 9 | | | (7) | | (25) | | (32) | | |
Net change | Net change | 4 | | (22) | | (18) | | | 1 | | (8) | | (7) | | | (3) | | (47) | | (50) | | | 2 | | (5) | | (3) | | | Net change | 3 | | 1 | | 4 | | | (4) | | (18) | | (22) | | | 7 | | 2 | | 9 | | | (7) | | (25) | | (32) | | |
| Total other comprehensive income (loss) | Total other comprehensive income (loss) | $ | (2,757) | | $ | 629 | | $ | (2,128) | | | $ | (494) | | $ | 110 | | $ | (384) | | | $ | (14,191) | | $ | 3,296 | | $ | (10,895) | | | $ | (2,207) | | $ | 516 | | $ | (1,691) | | | Total other comprehensive income (loss) | $ | (548) | | $ | 131 | | $ | (417) | | | $ | (3,412) | | $ | 785 | | $ | (2,627) | | | $ | 842 | | $ | (195) | | $ | 647 | | | $ | (11,434) | | $ | 2,667 | | $ | (8,767) | | |
(a)Reclassifications for pre-tax debt securities and cash flow hedges are recorded in Interest income and Noninterest income on the Consolidated Income Statement.
(b)Reclassifications include amortization of actuarial losses (gains) and amortization of prior period services costs (credits) which are recorded in noninterestNoninterest expense on the Consolidated Income Statement.
Table 60:63: Accumulated Other Comprehensive Income (Loss) Components
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
In millions, after-tax | Debt securities | | Cash flow hedge derivatives | | Pension and other postretirement benefit plan adjustments | | Other | | | | | Total | |
Three months ended | | | | | | | | | | | | | |
Balance at June 30, 2021 | $ | 1,584 | | | $ | 236 | | | $ | (355) | | | $ | (2) | | | | | | $ | 1,463 | | |
Net activity | (246) | | | (133) | | | 2 | | | (7) | | | | | | (384) | | |
Balance at September 30, 2021 | $ | 1,338 | | | $ | 103 | | | $ | (353) | | | $ | (9) | | | | | | $ | 1,079 | | |
Balance at June 30, 2022 | $ | (6,313) | | | $ | (2,081) | | | $ | 74 | | | $ | (38) | | | | | | $ | (8,358) | | |
Net activity | (1,328) | | | (783) | | | 1 | | | (18) | | | | | | (2,128) | | |
Balance at September 30, 2022 (a) | $ | (7,641) | | | $ | (2,864) | | | $ | 75 | | | $ | (56) | | | | | | $ | (10,486) | | |
Nine months ended | | | | | | | | | | | | | |
Balance at December 31, 2020 | $ | 2,462 | | | $ | 659 | | | $ | (345) | | | $ | (6) | | | | | | $ | 2,770 | | |
Net activity | (1,124) | | | (556) | | | (8) | | | (3) | | | | | | (1,691) | | |
Balance at September 30, 2021 | $ | 1,338 | | | $ | 103 | | | $ | (353) | | | $ | (9) | | | | | | $ | 1,079 | | |
Balance at December 31, 2021 | $ | 589 | | | $ | (201) | | | $ | 27 | | | $ | (6) | | | | | | $ | 409 | | |
Net activity | (8,230) | | | (2,663) | | | 48 | | | (50) | | | | | | (10,895) | | |
Balance at September 30, 2022 (a) | $ | (7,641) | | | $ | (2,864) | | | $ | 75 | | | $ | (56) | | | | | | $ | (10,486) | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
In millions, after-tax | Debt securities | | Cash flow hedge derivatives | | Pension and other postretirement benefit plan adjustments | | Other | | | | | Total | |
Three months ended | | | | | | | | | | | | | |
Balance at March 31, 2022 | $ | (4,238) | | | $ | (1,545) | | | $ | 68 | | | $ | (16) | | | | | | $ | (5,731) | | |
Net activity | (2,075) | | | (536) | | | 6 | | | (22) | | | | | | (2,627) | | |
Balance at June 30, 2022 (a) | $ | (6,313) | | | $ | (2,081) | | | $ | 74 | | | $ | (38) | | | | | | $ | (8,358) | | |
Balance at March 31, 2023 | $ | (6,500) | | | $ | (2,302) | | | $ | (259) | | | $ | (47) | | | | | | $ | (9,108) | | |
Net activity | (184) | | | (242) | | | 5 | | | 4 | | | | | | (417) | | |
Balance at June 30, 2023 (a) | $ | (6,684) | | | $ | (2,544) | | | $ | (254) | | | $ | (43) | | | | | | $ | (9,525) | | |
Six months ended | | | | | | | | | | | | | |
Balance at December 31, 2021 | $ | 589 | | | $ | (201) | | | $ | 27 | | | $ | (6) | | | | | | $ | 409 | | |
Net activity | (6,902) | | | (1,880) | | | 47 | | | (32) | | | | | | (8,767) | | |
Balance at June 30, 2022 (a) | $ | (6,313) | | | $ | (2,081) | | | $ | 74 | | | $ | (38) | | | | | | $ | (8,358) | | |
Balance at December 31, 2022 | $ | (7,164) | | | $ | (2,705) | | | $ | (251) | | | $ | (52) | | | | | | $ | (10,172) | | |
Net activity | 480 | | | 161 | | | (3) | | | 9 | | | | | | 647 | | |
Balance at June 30, 2023 (a) | $ | (6,684) | | | $ | (2,544) | | | $ | (254) | | | $ | (43) | | | | | | $ | (9,525) | | |
(a)At September 30, 2022, AOCI included pretax losses of $132$301 million and $141 million from derivatives that hedged the purchase of investment securities classified as held to maturity.maturity at June 30, 2023 and June 30, 2022, respectively.
7278 The PNC Financial Services Group, Inc. – Form 10-Q
The following table provides the dividends per share for PNC'sPNC’s common and preferred stock:
Table 61:64: Dividends Per Share (a)
| | | Three months ended September 30 | Nine months ended September 30 | | Three months ended June 30 | Six months ended June 30 |
| | 2022 | 2021 | 2022 | 2021 | | 2023 | 2022 | 2023 | 2022 |
Common Stock | Common Stock | $ | 1.50 | | $ | 1.25 | | $ | 4.25 | | $ | 3.55 | | Common Stock | $ | 1.50 | | $ | 1.50 | | $ | 3.00 | | $ | 2.75 | |
Preferred Stock | Preferred Stock | | | | Preferred Stock | | | |
Series B | Series B | $ | 0.45 | | $ | 0.45 | | $ | 1.35 | | $ | 1.35 | | Series B | $ | 0.45 | | $ | 0.45 | | $ | 0.90 | | $ | 0.90 | |
Series O | Series O | $ | 1,269 | | $ | 3,375 | | $ | 3,230 | | $ | 6,750 | | Series O | $ | 2,100 | | $ | 987 | | $ | 4,174 | | $ | 1,961 | |
Series P | Series P | $ | 1,368 | | $ | 1,531 | | $ | 4,431 | | $ | 4,594 | | Series P | | | $ | 1,532 | | | | $ | 3,063 | |
| Series R | Series R | | | | $ | 2,425 | | $ | 2,425 | | Series R | $ | 2,425 | | $ | 2,425 | | $ | 2,425 | | $ | 2,425 | |
Series S | Series S | | | | $ | 2,500 | | $ | 2,500 | | Series S | $ | 2,500 | | $ | 2,500 | | $ | 2,500 | | $ | 2,500 | |
Series T | Series T | $ | 850 | | | $ | 2,550 | | | Series T | $ | 850 | | $ | 850 | | $ | 1,700 | | $ | 1,700 | |
Series U | Series U | $ | 1,817 | | | $ | 1,817 | | | Series U | $ | 1,500 | | | | $ | 3,000 | | |
Series V | | Series V | $ | 1,550 | | | | $ | 3,100 | | |
Series W | | Series W | $ | 2,222 | | | $ | 2,222 | | |
(a)Dividends are payable quarterly other than Series R and Series S preferred stock, which are payable semiannually. On August 19, 2022, PNC issued 1,250,000 depositary shares each representing 1/100th ownership in a share of 6.200% fixed-rate reset non-cumulative perpetual preferred stock, Series V, with a par value of $1 per share. Beginning on December 15, 2022, dividends will be paid on the Series V on a quarterly basis (March 15, June 15, September 15, and December 15 of each year).
On OctoberJuly 3, 2022,2023, the PNC Board of Directors declared araised the quarterly cash dividend on common stock of $1.50to $1.55 per share, an increase of 5 cents per share. The dividend, with a payment date of August 5, 2023, will be payable on November 5, 2022.
the next business day.
The PNC Financial Services Group, Inc. – Form 10-Q 79
NOTE 1110 EARNINGS PER SHARE
Table 62:65: Basic and Diluted Earnings Per Common Share | | | | Three months ended September 30 | | Nine months ended September 30 | | | | Three months ended June 30 | | Six months ended June 30 | |
In millions, except per share data | In millions, except per share data | | 2022 | 2021 | | 2022 | 2021 | | In millions, except per share data | | 2023 | 2022 | | 2023 | 2022 | |
Basic | Basic | | | | | Basic | | | | |
Net income | Net income | | $ | 1,640 | | $ | 1,490 | | | $ | 4,565 | | $ | 4,419 | | | Net income | | $ | 1,500 | | $ | 1,496 | | | $ | 3,194 | | $ | 2,925 | | |
Less: | Less: | | | | | Less: | | | | |
Net income attributable to noncontrolling interests | Net income attributable to noncontrolling interests | | 16 | | 16 | | | 52 | | 38 | | | Net income attributable to noncontrolling interests | | 17 | | 15 | | | 34 | | 36 | | |
Preferred stock dividends | Preferred stock dividends | | 65 | | 57 | | | 181 | | 162 | | | Preferred stock dividends | | 127 | | 71 | | | 195 | | 116 | | |
Preferred stock discount accretion and redemptions | Preferred stock discount accretion and redemptions | | 1 | | 1 | | | 4 | | 3 | | | Preferred stock discount accretion and redemptions | | 2 | | 1 | | | 4 | | 3 | | |
Net income attributable to common shareholders | Net income attributable to common shareholders | | 1,558 | | 1,416 | | | 4,328 | | 4,216 | | | Net income attributable to common shareholders | | 1,354 | | 1,409 | | | 2,961 | | 2,770 | | |
Less: Dividends and undistributed earnings allocated to nonvested restricted shares | Less: Dividends and undistributed earnings allocated to nonvested restricted shares | | 8 | | 8 | | | 21 | | 21 | | | Less: Dividends and undistributed earnings allocated to nonvested restricted shares | | 7 | | 7 | | | 15 | | 13 | | |
Net income attributable to basic common shareholders | Net income attributable to basic common shareholders | | $ | 1,550 | | $ | 1,408 | | | $ | 4,307 | | $ | 4,195 | | | Net income attributable to basic common shareholders | | $ | 1,347 | | $ | 1,402 | | | $ | 2,946 | | $ | 2,757 | | |
| Basic weighted-average common shares outstanding | Basic weighted-average common shares outstanding | | 410 | | 426 | | | 414 | | 426 | | | Basic weighted-average common shares outstanding | | 401 | | 414 | | | 401 | | 417 | | |
Basic earnings per common share (a) | Basic earnings per common share (a) | | $ | 3.78 | | $ | 3.31 | | | $ | 10.39 | | $ | 9.84 | | | Basic earnings per common share (a) | | $ | 3.36 | | $ | 3.39 | | | $ | 7.35 | | $ | 6.62 | | |
| Diluted | Diluted | | | | | Diluted | | | | |
Net income attributable to diluted common shareholders
| Net income attributable to diluted common shareholders
| | $ | 1,550 | | $ | 1,408 | | | $ | 4,307 | | $ | 4,195 | | | Net income attributable to diluted common shareholders
| | $ | 1,347 | | $ | 1,402 | | | $ | 2,946 | | $ | 2,757 | | |
| Basic weighted-average common shares outstanding | Basic weighted-average common shares outstanding | | 410 | | 426 | | 414 | | 426 | | Basic weighted-average common shares outstanding | | 401 | | 414 | | 401 | | 417 | |
Dilutive potential common shares | Dilutive potential common shares | | | 1 | | 1 | | | Dilutive potential common shares | | | | | | |
Diluted weighted-average common shares outstanding | Diluted weighted-average common shares outstanding | | 410 | | 426 | | | 415 | | 427 | | | Diluted weighted-average common shares outstanding | | 401 | | 414 | | | 401 | | 417 | | |
Diluted earnings per common share (a) | Diluted earnings per common share (a) | | $ | 3.78 | | $ | 3.30 | | | $ | 10.39 | | $ | 9.83 | | | Diluted earnings per common share (a) | | $ | 3.36 | | $ | 3.39 | | | $ | 7.34 | | $ | 6.61 | | |
|
(a)Basic and diluted earnings per share under the two-class method are determined on net income reported on the income statement less earnings allocated to nonvested restricted shares and restricted share units with nonforfeitable dividends and dividend rights (participating securities).
80The PNC Financial Services Group, Inc. – Form 10-Q
73
NOTE 1211 FAIR VALUE
Fair Value Measurement
We measure certain financial assets and liabilities at fair value. Fair value is defined as the price that would be received to sell an asset or the price that would be paid to transfer a liability on the measurement date and is determined using an exit price in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants. The fair value hierarchy established by GAAP requires us to maximize the use of observable inputs when measuring fair value. For more information regarding the fair value hierarchy, see Note 15 Fair Value in the Notes To Consolidated Financial Statements included in Item 8 of our 2021 Form 10-K. Additionally, for more information regarding the fair value of assets and liabilities from our BBVA acquisition, see Note 2 Acquisition and Divestiture Activity in the Notes To Consolidated Financial Statements included in Item 8 of our 20212022 Form 10-K.
Assets and Liabilities Measured at Fair Value on a Recurring Basis
For more information on the valuation methodologies used to measure assets and liabilities at fair value on a recurring basis, see Note 15 Fair Value in the Notes To Consolidated Financial Statements included in Item 8 of our 20212022 Form 10-K. The following table summarizes our assets and liabilities measured at fair value on a recurring basis, including instruments for which we have elected the fair value option.
Table 63:66: Fair Value Measurements – Recurring Basis Summary
| | | September 30, 2022 | | | December 31, 2021 | | | June 30, 2023 | | | December 31, 2022 | |
In millions | In millions | Level 1 | | Level 2 | | Level 3 | | Total Fair Value | | | Level 1 | | Level 2 | | Level 3 | | Total Fair Value | | In millions | Level 1 | | Level 2 | | Level 3 | | Total Fair Value | | | Level 1 | | Level 2 | | Level 3 | | Total Fair Value | |
Assets | Assets | | | | | Assets | | | | |
Residential mortgage loans held for sale | Residential mortgage loans held for sale | | $ | 719 | | | $ | 116 | | | $ | 835 | | | | | $ | 1,221 | | | $ | 81 | | | $ | 1,302 | | | Residential mortgage loans held for sale | | $ | 495 | | | $ | 191 | | | $ | 686 | | | | | $ | 411 | | | $ | 243 | | | $ | 654 | | |
Commercial mortgage loans held for sale | Commercial mortgage loans held for sale | | 200 | | | 35 | | | 235 | | | | | 526 | | | 49 | | | 575 | | | Commercial mortgage loans held for sale | | 39 | | | 25 | | | 64 | | | | | 243 | | | 33 | | | 276 | | |
| Securities available for sale | Securities available for sale | | | | | Securities available for sale | | | | |
U.S. Treasury and government agencies | U.S. Treasury and government agencies | $ | 9,938 | | | 280 | | | 10,218 | | | | $ | 41,873 | | | 4,291 | | | 46,164 | | | U.S. Treasury and government agencies | $ | 6,874 | | | 236 | | | 7,110 | | | | $ | 8,108 | | | 262 | | | 8,370 | | |
Residential mortgage-backed | Residential mortgage-backed | | | | | Residential mortgage-backed | | | | |
Agency | Agency | | 28,388 | | | 28,388 | | | | | 67,632 | | | 67,632 | | | Agency | | 27,655 | | | 27,655 | | | | | 28,823 | | | 28,823 | | |
Non-agency | Non-agency | | 871 | | | 871 | | | | | 61 | | | 1,097 | | | 1,158 | | | Non-agency | | 768 | | | 768 | | | | | | | | 819 | | | 819 | | |
Commercial mortgage-backed | Commercial mortgage-backed | | | | | Commercial mortgage-backed | | | | |
Agency | Agency | | 1,755 | | | 1,755 | | | | | 1,773 | | | 1,773 | | | Agency | | 1,593 | | | 1,593 | | | | | 1,675 | | | 1,675 | | |
Non-agency | Non-agency | | 1,300 | | | 3 | | | 1,303 | | | | | 3,433 | | | 3 | | 3,436 | | | Non-agency | | 944 | | | 3 | | | 947 | | | | | 1,253 | | | 3 | | 1,256 | | |
Asset-backed | Asset-backed | | 5 | | | 127 | | | 132 | | | | | 6,246 | | | 163 | | | 6,409 | | | Asset-backed | | 817 | | | 117 | | | 934 | | | | | 5 | | | 124 | | | 129 | | |
Other | Other | | 3,062 | | | 69 | | | 3,131 | | | | | 4,895 | | | 69 | | | 4,964 | | | Other | | 2,726 | | | 54 | | | 2,780 | | | | | 3,032 | | | 55 | | | 3,087 | | |
Total securities available for sale | Total securities available for sale | 9,938 | | | 34,790 | | | 1,070 | | | 45,798 | | | | 41,873 | | | 88,331 | | | 1,332 | | | 131,536 | | | Total securities available for sale | 6,874 | | | 33,971 | | | 942 | | | 41,787 | | | | 8,108 | | | 35,050 | | | 1,001 | | | 44,159 | | |
Loans | Loans | | 503 | | | 775 | | | 1,278 | | | | | 617 | | | 884 | | | 1,501 | | | Loans | | 514 | | | 745 | | | 1,259 | | | | | 541 | | | 769 | | | 1,310 | | |
Equity investments (a) | Equity investments (a) | 1,074 | | | 1,795 | | | 3,050 | | | | 1,373 | | | 1,680 | | | 3,231 | | | Equity investments (a) | 807 | | | 1,623 | | | 2,610 | | | | 1,173 | | | 1,778 | | | 3,147 | | |
Residential mortgage servicing rights | Residential mortgage servicing rights | | 2,074 | | | 2,074 | | | | | 1,078 | | | 1,078 | | | Residential mortgage servicing rights | | 2,349 | | | 2,349 | | | | | 2,310 | | | 2,310 | | |
Commercial mortgage servicing rights | Commercial mortgage servicing rights | | 1,132 | | | 1,132 | | | | | 740 | | | 740 | | | Commercial mortgage servicing rights | | 1,106 | | | 1,106 | | | | | 1,113 | | | 1,113 | | |
Trading securities (b) | Trading securities (b) | 934 | | | 1,673 | | | 2,607 | | | | 250 | | | 1,601 | | | 1,851 | | | Trading securities (b) | 570 | | | 1,999 | | | 2,569 | | | | 798 | | | 1,168 | | | 1,966 | | |
Financial derivatives (b) (c) | Financial derivatives (b) (c) | 3 | | | 5,857 | | | 8 | | | 5,868 | | | | 5 | | 5,109 | | | 38 | | | 5,152 | | | Financial derivatives (b) (c) | 2 | | | 3,212 | | | 6 | | | 3,220 | | | | 16 | | 3,747 | | | 5 | | | 3,768 | | |
Other assets | Other assets | 337 | | | 101 | | | 438 | | | | 404 | | | 114 | | | 518 | | | Other assets | 387 | | | 65 | | | 452 | | | | 352 | | | 80 | | | 432 | | |
Total assets (d) | Total assets (d) | $ | 12,286 | | | $ | 43,843 | | | $ | 7,005 | | | $ | 63,315 | | | | $ | 43,905 | | | $ | 97,519 | | | $ | 5,882 | | | $ | 147,484 | | | Total assets (d) | $ | 8,640 | | | $ | 40,295 | | | $ | 6,987 | | | $ | 56,102 | | | | $ | 10,447 | | | $ | 41,240 | | | $ | 7,252 | | | $ | 59,135 | | |
Liabilities | Liabilities | | | | | Liabilities | | | | |
Other borrowed funds | Other borrowed funds | $ | 1,408 | | | $ | 203 | | | $ | 2 | | | $ | 1,613 | | | | $ | 725 | | | $ | 45 | | | $ | 3 | | | $ | 773 | | | Other borrowed funds | $ | 1,139 | | | $ | 100 | | | $ | 5 | | | $ | 1,244 | | | | $ | 1,230 | | | $ | 232 | | | $ | 4 | | | $ | 1,466 | | |
Financial derivatives (c) (e) | Financial derivatives (c) (e) | 3 | | | 9,614 | | | 120 | | | 9,737 | | | | | 3,285 | | | 285 | | | 3,570 | | | Financial derivatives (c) (e) | 1 | | | 6,862 | | | 140 | | | 7,003 | | | | 4 | | | 7,491 | | | 123 | | | 7,618 | | |
Other liabilities | Other liabilities | | 269 | | | 269 | | | | | 175 | | | 175 | | | Other liabilities | | 239 | | | 239 | | | | | 294 | | | 294 | | |
Total liabilities (f) | Total liabilities (f) | $ | 1,411 | | | $ | 9,817 | | | $ | 391 | | | $ | 11,619 | | | | $ | 725 | | | $ | 3,330 | | | $ | 463 | | | $ | 4,518 | | | Total liabilities (f) | $ | 1,140 | | | $ | 6,962 | | | $ | 384 | | | $ | 8,486 | | | | $ | 1,234 | | | $ | 7,723 | | | $ | 421 | | | $ | 9,378 | | |
(a)Certain investments that are measured at fair value using the net asset value per share (or its equivalent) practical expedient have not been classified in the fair value hierarchy.
(b)Included in Other assets on the Consolidated Balance Sheet.
(c)Amounts at SeptemberJune 30, 20222023 and December 31, 20212022 are presented gross and are not reduced by the impact of legally enforceable master netting agreements that allow us to net positive and negative positions and cash collateral held or placed with the same counterparty. See Note 1312 Financial Derivatives for additional information related to derivative offsetting.
(d)Total assets at fair value as a percentage of total consolidated assets was 11%10% and 26%11% as of SeptemberJune 30, 20222023 and December 31, 2021,2022, respectively. Level 3 assets as a percentage of total assets at fair value was 11% and 4%12% at Septemberboth June 30, 20222023 and December 31, 2021, respectively.2022. Level 3 assets as a percentage of total consolidated assets was 1% at both SeptemberJune 30, 20222023 and December 31, 2021.2022.
(e)Included in Other liabilities on the Consolidated Balance Sheet.
(f)Total liabilities at fair value as a percentage of total consolidated liabilities was 2% and 1% at Septemberboth June 30, 20222023 and December 31, 2021, respectively.2022. Level 3 liabilities as a percentage of total liabilities at fair value was 3%5% and 10%4% at SeptemberJune 30, 20222023 and December 31, 2021,2022, respectively. Level 3 liabilities as a percentage of total consolidated liabilities was less than 1% at both SeptemberJune 30, 20222023 and December 31, 2021.2022.
74The PNC Financial Services Group, Inc. – Form 10-Q
81
Reconciliations of assets and liabilities measured at fair value on a recurring basis using Level 3 inputs for the three and ninesix months ended SeptemberJune 30, 2023 and 2022 and 2021 follow:are as follows:
Table 64:67: Reconciliation of Level 3 Assets and Liabilities
Three Months Ended SeptemberJune 30, 20222023
| | | | Total realized / unrealized gains or losses for the period (a) | | | | | | | Unrealized gains / losses for the period on assets and liabilities held on Consolidated Balance Sheet at Sept. 30, 2022 (a) (c) | | | Total realized / unrealized gains or losses for the period (a) | | | | | | | Unrealized gains / losses for the period on assets and liabilities held on Consolidated Balance Sheet at June 30, 2023 (a) (c) |
Level 3 Instruments Only In millions | Level 3 Instruments Only In millions | Fair Value June 30, 2022 | Included in Earnings | Included in Other comprehensive income (b) | Purchases | Sales | Issuances | Settlements | Transfers into Level 3 | | Transfers out of Level 3 | | | Fair Value Sept. 30, 2022 | Level 3 Instruments Only In millions | Fair Value Mar. 31, 2023 | Included in Earnings | Included in Other comprehensive income (b) | Purchases | Sales | Issuances | Settlements | Transfers into Level 3 | | Transfers out of Level 3 | | | Fair Value June 30, 2023 |
Assets | Assets | | | | | | | | Assets | | | | | | | |
Residential mortgage loans held for sale | Residential mortgage loans held for sale | $ | 83 | | $ | (4) | | | $ | 46 | | $ | (1) | | | $ | (2) | | $ | 8 | | | $ | (14) | | (d) | | $ | 116 | | $ | (4) | | | Residential mortgage loans held for sale | $ | 242 | | $ | (4) | | | | | $ | 3 | | $ | (41) | | | | $ | (2) | | | | | $ | (7) | | (e) | | $ | 191 | | $ | (3) | | |
Commercial mortgage loans held for sale | Commercial mortgage loans held for sale | 38 | | | (3) | | | | | | 35 | | | | Commercial mortgage loans held for sale | 32 | | 1 | | | | | | | | | | | (8) | | | | | | | | 25 | | | |
| Securities available for sale | Securities available for sale | | | | | | | Securities available for sale | | | | | | | | | | | | | | | | | | |
Residential mortgage- backed non-agency | Residential mortgage- backed non-agency | 925 | | 4 | | | $ | (18) | | | (40) | | | | | | 871 | | | | Residential mortgage- backed non-agency | 787 | | 4 | | | $ | 14 | | | | | | | | (37) | | | | | | | | 768 | | | |
Commercial mortgage- backed non-agency | Commercial mortgage- backed non-agency | 3 | | | | | | 3 | | | | Commercial mortgage- backed non-agency | 3 | | | | | | | | | | | | | | | | | | | | | 3 | | | |
Asset-backed | Asset-backed | 138 | | | | | (5) | | | (6) | | | | | | 127 | | | | Asset-backed | 121 | | 1 | | | (1) | | | | | | | | (4) | | | | | | | | 117 | | | |
Other | Other | 67 | | | 2 | | | | | | | | 69 | | | | Other | 53 | | | | | | | 3 | | | | | | (2) | | | | | | | | 54 | | | |
Total securities available for sale | Total securities available for sale | 1,133 | | 4 | | | (21) | | | | | (46) | | | | | | 1,070 | | | | Total securities available for sale | 964 | | 5 | | | 13 | | 3 | | | (43) | | | | | | | 942 | | | |
Loans | Loans | 804 | | (1) | | | 11 | | (2) | | | (35) | | | | (2) | | (d) | | 775 | | | | | Loans | 757 | | 3 | | | | | 11 | | (1) | | | | (28) | | $ | 8 | | | (5) | | (e) | | 745 | | 3 | | |
Equity investments | Equity investments | 1,867 | | 167 | | | 69 | | (308) | | | | | | 1,795 | | 65 | | | Equity investments | 1,835 | | 24 | | | | | 92 | | (328) | | | | | | | | | | | | | 1,623 | | 2 | | |
Residential mortgage servicing rights | Residential mortgage servicing rights | 1,620 | | 135 | | | 363 | | | $ | 11 | | (55) | | | | | | 2,074 | | 135 | | | Residential mortgage servicing rights | 2,232 | | 81 | | | | | 91 | | | | $ | 5 | | (60) | | | | | | | | 2,349 | | 80 | | |
Commercial mortgage servicing rights | Commercial mortgage servicing rights | 988 | | 176 | | | 7 | | | 17 | | (56) | | | | | | 1,132 | | 176 | | | Commercial mortgage servicing rights | 1,061 | | 99 | | | | | 9 | | | | 19 | | (82) | | | | | | | | 1,106 | | 100 | | |
| Financial derivatives | Financial derivatives | 13 | | 4 | | | 1 | | | (10) | | | | | | 8 | | 7 | | | Financial derivatives | 19 | | (10) | | | | | 2 | | | | | | (5) | | | | | | | | 6 | | 4 | | |
| Total assets | Total assets | $ | 6,546 | | $ | 481 | | | $ | (21) | | $ | 497 | | $ | (311) | | $ | 28 | | $ | (207) | | $ | 8 | | | $ | (16) | | | | $ | 7,005 | | $ | 379 | | | Total assets | $ | 7,142 | | $ | 199 | | | $ | 13 | | $ | 211 | | $ | (370) | | $ | 24 | | $ | (228) | | $ | 8 | | | $ | (12) | | | | $ | 6,987 | | $ | 186 | | |
Liabilities | Liabilities | | | | | | | Liabilities | | | | | | |
Other borrowed funds | Other borrowed funds | $ | 3 | | | | | $ | (1) | | | | | | $ | 2 | | | | Other borrowed funds | $ | 5 | | | | $ | 3 | | $ | (3) | | | | | | | $ | 5 | | | |
Financial derivatives | Financial derivatives | 213 | | $ | (11) | | | $ | 4 | | | (86) | | | | | | 120 | | $ | (7) | | | Financial derivatives | 97 | | $ | 79 | | | | $ | 1 | | | | (37) | | | | | | | 140 | | $ | 80 | | |
Other liabilities | Other liabilities | 182 | | 26 | | | $ | 32 | | | $ | 362 | | (333) | | | | | | 269 | | 24 | | | Other liabilities | 229 | | 31 | | | | | | | | 89 | | (110) | | | | | | | 239 | | 21 | | |
Total liabilities | Total liabilities | $ | 398 | | $ | 15 | | | $ | 32 | | $ | 4 | | $ | 362 | | $ | (420) | | | | | | $ | 391 | | $ | 17 | | | Total liabilities | $ | 331 | | $ | 110 | | | | | $ | 1 | | $ | 92 | | $ | (150) | | | | | | $ | 384 | | $ | 101 | | |
Net gains (losses) | Net gains (losses) | | $ | 466 | | (e) | | | | | | | $ | 362 | | (f) | Net gains (losses) | | $ | 89 | | (f) | | | | | | | $ | 85 | | (g) |
82The PNC Financial Services Group, Inc. – Form 10-Q
75
(Continued from previous page)
Three Months Ended SeptemberJune 30, 20212022 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Total realized / unrealized gains or losses for the period (a) | | | | | | | | | | Unrealized gains/losses for the period on assets and liabilities held on Consolidated Balance Sheet at Sept. 30, 2021 (a) (c) |
Level 3 Instruments Only In millions | Fair Value June 30, 2021 | Included in Earnings | Included in Other comprehensive income (b) | Purchases | Sales | Issuances | Settlements | Transfers into Level 3 | Transfers out of Level 3 | | Impact from BBVA Acquisition | Fair Value Sept. 30, 2021 |
Assets | | | | | | | | | | | | | | | |
Residential mortgage loans held for sale | $ | 119 | | $ | (1) | | | | $ | 5 | | $ | (29) | | | $ | (6) | | $ | 4 | | $ | (6) | | (d) | | $ | 86 | | $ | (1) | | |
Commercial mortgage loans held for sale | 52 | | (1) | | | | | | | | | | | | 51 | | | |
Other consumer loans held for sale | 239 | | | | | | (256) | | | | | | | $ | 17 | | | | |
Securities available for sale | | | | | | | | | | | | | | | |
Residential mortgage- backed non-agency | 1,237 | | 10 | | | $ | (2) | | | | | (77) | | | | | | 1,168 | | | |
Commercial mortgage-backed non-agency | 11 | | | | (8) | | | | | | | | | | 3 | | | |
Asset-backed | 175 | | 1 | | | 5 | | | | | (9) | | | | | | 172 | | | |
Other | 73 | | | | | 2 | | (9) | | | 3 | | | | | | 69 | | | |
Total securities available for sale | 1,496 | | 11 | | | (5) | | 2 | | (9) | | | (83) | | | | | | 1,412 | | | |
Loans | 979 | | 12 | | | | 14 | | (6) | | | (58) | | | (5) | | (d) | | 936 | | 12 | | |
Equity investments | 1,540 | | 265 | | | | 158 | | (433) | | | | | | | | 1,530 | | 95 | | |
Residential mortgage servicing rights | 1,111 | | 49 | | | | 28 | | | $ | 24 | | (82) | | | | | | 1,130 | | 49 | | |
Commercial mortgage servicing rights | 682 | | 24 | | | | 5 | | | 22 | | (30) | | | | | | 703 | | 24 | | |
| | | | | | | | | | | | | | | |
Financial derivatives | 87 | | 23 | | | | 1 | | | | (55) | | | | | | 56 | | 39 | | |
| | | | | | | | | | | | | | | |
Total assets | $ | 6,305 | | $ | 382 | | | $ | (5) | | $ | 213 | | $ | (733) | | $ | 46 | | $ | (314) | | $ | 4 | | $ | (11) | | | $ | 17 | | $ | 5,904 | | $ | 218 | | |
Liabilities | | | | | | | | | | | | | | | |
Other borrowed funds | $ | 2 | | | | | | | $ | 3 | | $ | (1) | | | | | | $ | 4 | | | |
Financial derivatives | 200 | | $ | 165 | | | | | $ | 3 | | | (37) | | | | | | 331 | | $ | 171 | | |
Other liabilities | 124 | | 45 | | | | | | 4 | | (6) | | | | | | 167 | | 44 | | |
Total liabilities | $ | 326 | | $ | 210 | | | | | $ | 3 | | $ | 7 | | $ | (44) | | | | | | $ | 502 | | $ | 215 | | |
Net gains (losses) | | $ | 172 | | (e) | | | | | | | | | | | $ | 3 | | (f) |
76 The PNC Financial Services Group, Inc. – Form 10-Q
(Continued from previous page)
Nine Months Ended September 30, 2022
| | | | Total realized / unrealized gains or losses for the period (a) | | | | Unrealized gains / losses for the period on assets and liabilities held on Consolidated Balance Sheet at Sept. 30, 2022 (a) (c) | | | Total realized / unrealized gains or losses for the period (a) | | | | Unrealized gains/losses on assets and liabilities held on Consolidated Balance Sheet at June 30, 2022 (a) (c) |
Level 3 Instruments Only In millions | Level 3 Instruments Only In millions | Fair Value Dec. 31, 2021 | Included in Earnings | Included in Other comprehensive income (b) | Purchases | Sales | Issuances | Settlements | Transfers into Level 3 | Transfers out of Level 3 | | Fair Value Sept. 30, 2022 | Level 3 Instruments Only In millions | Fair Value Mar. 31, 2022 | Included in Earnings | Included in Other comprehensive income (b) | Purchases | Sales | Issuances | Settlements | Transfers into Level 3 | Transfers out of Level 3 | | Fair Value June 30, 2022 |
Assets | Assets | | | | Assets | | | | | |
Residential mortgage loans held for sale | Residential mortgage loans held for sale | $ | 81 | | $ | (6) | | | $ | 91 | | $ | (33) | | | $ | (11) | | $ | 22 | | $ | (28) | | (d) | $ | 116 | | $ | (6) | | | Residential mortgage loans held for sale | $ | 108 | | $ | (1) | | | $ | 8 | | $ | (30) | | | $ | (4) | | $ | 9 | | $ | (7) | | (e) | $ | 83 | | $ | (1) | | |
Commercial mortgage loans held for sale | Commercial mortgage loans held for sale | 49 | | (4) | | | | (10) | | | 35 | | (4) | | | Commercial mortgage loans held for sale | 45 | | | | | (7) | | | 38 | | | | |
| Securities available for sale | Securities available for sale | | | | Securities available for sale | | | |
Residential mortgage- backed non-agency | Residential mortgage- backed non-agency | 1,097 | | 19 | | | $ | (84) | | | (161) | | | 871 | | | | Residential mortgage- backed non-agency | 1,019 | | 7 | | | $ | (43) | | | (58) | | | 925 | | | |
Commercial mortgage- backed non-agency | 3 | | | 3 | | | | |
Commercial mortgage-backed non-agency | | Commercial mortgage-backed non-agency | 3 | | | | | | 3 | | | |
Asset-backed | Asset-backed | 163 | | 1 | | | (18) | | | (19) | | | 127 | | | | Asset-backed | 152 | | 1 | | | (9) | | | (6) | | | 138 | | | |
Other | Other | 69 | | | | | 3 | | | (3) | | | | 69 | | | | Other | 66 | | | (1) | | 2 | | | | | | | | 67 | | | |
Total securities available for sale | Total securities available for sale | 1,332 | | 20 | | | (102) | | 3 | | | (183) | | | | 1,070 | | | | Total securities available for sale | 1,240 | | 8 | | | (53) | | 2 | | | | | (64) | | | 1,133 | | | |
Loans | Loans | 884 | | 20 | | | 31 | | (10) | | | (132) | | | (18) | | (d) | 775 | | 20 | | | Loans | 851 | | 10 | | | 7 | | (1) | | | (48) | | | (15) | | (e) | 804 | | 9 | | |
Equity investments | Equity investments | 1,680 | | 312 | | | | 185 | | (382) | | | 1,795 | | 211 | | | Equity investments | 1,751 | | 92 | | | 87 | | (63) | | | 1,867 | | 94 | | |
Residential mortgage servicing rights | Residential mortgage servicing rights | 1,078 | | 505 | | | 620 | | | $ | 49 | | (178) | | | 2,074 | | 506 | | | Residential mortgage servicing rights | 1,322 | | 163 | | | 181 | | | $ | 17 | | (63) | | | 1,620 | | 163 | | |
Commercial mortgage servicing rights | Commercial mortgage servicing rights | 740 | | 438 | | | | 32 | | | 52 | | (130) | | | 1,132 | | 438 | | | Commercial mortgage servicing rights | 886 | | 111 | | | 17 | | | 14 | | (40) | | | 988 | | 111 | | |
| Financial derivatives | Financial derivatives | 38 | | (2) | | | 4 | | | (32) | | | 8 | | 18 | | | Financial derivatives | 10 | | 7 | | | 2 | | | (6) | | | 13 | | 13 | | |
| Total assets | Total assets | $ | 5,882 | | $ | 1,283 | | | $ | (102) | | $ | 966 | | $ | (425) | | $ | 101 | | $ | (676) | | $ | 22 | | $ | (46) | | | $ | 7,005 | | $ | 1,183 | | | Total assets | $ | 6,213 | | $ | 390 | | | $ | (53) | | $ | 304 | | $ | (94) | | $ | 31 | | $ | (232) | | $ | 9 | | $ | (22) | | | $ | 6,546 | | $ | 389 | | |
Liabilities | Liabilities | | | | Liabilities | | | |
Other borrowed funds | Other borrowed funds | $ | 3 | | | $ | 4 | | $ | (5) | | | $ | 2 | | | | Other borrowed funds | $ | 3 | | | $ | 2 | | $ | (2) | | | $ | 3 | | | |
Financial derivatives | Financial derivatives | 285 | | $ | 12 | | | $ | 10 | | | (187) | | | 120 | | $ | 22 | | | Financial derivatives | 234 | | $ | 18 | | | $ | 3 | | | (42) | | | 213 | | $ | 19 | | |
Other liabilities | Other liabilities | 175 | | 47 | | | $ | 32 | | | 604 | | (589) | | | | 269 | | 39 | | | Other liabilities | 158 | | 14 | | | 171 | | (161) | | | 182 | | 10 | | |
Total liabilities | Total liabilities | $ | 463 | | $ | 59 | | | $ | 32 | | $ | 10 | | $ | 608 | | $ | (781) | | | $ | 391 | | $ | 61 | | | Total liabilities | $ | 395 | | $ | 32 | | | $ | 3 | | $ | 173 | | $ | (205) | | | $ | 398 | | $ | 29 | | |
Net gains (losses) | Net gains (losses) | | $ | 1,224 | | (e) | | | $ | 1,122 | | (f) | Net gains (losses) | | $ | 358 | | (f) | | | $ | 360 | | (g) |
The PNC Financial Services Group, Inc. – Form 10-Q 7783
(Continued from previous page)
Six Months Ended June 30, 2023
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Total realized / unrealized gains or losses for the period (a) | | | | | | | | | Unrealized gains / losses for the period on assets and liabilities held on Consolidated Balance Sheet at June 30, 2023 (a) (c) |
Level 3 Instruments Only In millions | Fair Value Dec. 31, 2022 | Included in Earnings | Included in Other comprehensive income (b) | Purchases | Sales | Issuances | Settlements | Transfers into Level 3 | Transfers out of Level 3 | | Fair Value June 30, 2023 |
Assets | | | | | | | | | | | | | | |
Residential mortgage loans held for sale | $ | 243 | | | | | | $ | 9 | | $ | (42) | | | $ | (7) | | $ | 3 | | $ | (15) | | (e) | $ | 191 | | $ | 1 | | |
Commercial mortgage loans held for sale | 33 | | | | | | | | | (8) | | | | | 25 | | | | |
| | | | | | | | | | | | | | |
Securities available for sale | | | | | | | | | | | | | | |
Residential mortgage- backed non-agency | 819 | | $ | 8 | | | $ | 4 | | | | | (63) | | | | | 768 | | | |
Commercial mortgage- backed non-agency | 3 | | | | | | | | | | | | 3 | | | |
Asset-backed | 124 | | 1 | | | | | | | | (8) | | | | | 117 | | | |
Other | 55 | | | | (4) | | 3 | | | | (3) | | 3 | | | | 54 | | | |
Total securities available for sale | 1,001 | | 9 | | | | | 3 | | | | (74) | | 3 | | | | 942 | | | |
Loans | 769 | | 6 | | | | 20 | | (1) | | | (50) | | 15 | | (14) | | (e) | 745 | | 6 | | |
Equity investments | 1,778 | | 145 | | | | 232 | | (398) | | | | | (134) | | (d) | 1,623 | | 119 | | |
Residential mortgage servicing rights | 2,310 | | 33 | | | | 109 | | | $ | 10 | | (113) | | | | | 2,349 | | 33 | | |
Commercial mortgage servicing rights | 1,113 | | 108 | | | | 17 | | | 32 | | (164) | | | | | 1,106 | | 108 | | |
| | | | | | | | | | | | | | |
Financial derivatives | 5 | | 7 | | | | 3 | | | | (9) | | | | | 6 | | 10 | | |
| | | | | | | | | | | | | | |
Total assets | $ | 7,252 | | $ | 308 | | | | | $ | 393 | | $ | (441) | | $ | 42 | | $ | (425) | | $ | 21 | | $ | (163) | | | $ | 6,987 | | $ | 277 | | |
Liabilities | | | | | | | | | | | | | | |
Other borrowed funds | $ | 4 | | | | | | | $ | 6 | | $ | (5) | | | | | $ | 5 | | | |
Financial derivatives | 123 | | $ | 118 | | | | | $ | 3 | | | (104) | | | | | 140 | | $ | 122 | | |
Other liabilities | 294 | | 55 | | | | | | | 107 | | (217) | | | | | 239 | | 42 | | |
Total liabilities | $ | 421 | | $ | 173 | | | | | | $ | 3 | | $ | 113 | | $ | (326) | | | | | $ | 384 | | $ | 164 | | |
Net gains (losses) | | $ | 135 | | (f) | | | | | | | | | | $ | 113 | | (g) |
84 The PNC Financial Services Group, Inc. – Form 10-Q
(Continued from previous page)
NineSix Months Ended SeptemberJune 30, 20212022
| | | | Total realized / unrealized gains or losses for the period (a) | | | | Unrealized gains / losses for the period on assets and liabilities held on Consolidated Balance Sheet at Sept. 30, 2021 (a) (c) | | | Total realized / unrealized gains or losses for the period (a) | | | | | Unrealized gains / losses for the period on assets and liabilities held on Consolidated Balance Sheet at June 30, 2022 (a) (c) |
Level 3 Instruments Only In millions | Level 3 Instruments Only In millions | Fair Value Dec. 31, 2020 | Included in Earnings | Included in Other comprehensive income (b) | Purchases | Sales | Issuances | Settlements | Transfers into Level 3 | Transfers out of Level 3 | | Impact from BBVA Acquisition | Fair Value Sept. 30, 2021 | Level 3 Instruments Only In millions | Fair Value Dec. 31, 2021 | Included in Earnings | Included in Other comprehensive income (b) | Purchases | Sales | Issuances | Settlements | Transfers into Level 3 | Transfers out of Level 3 | | | Fair Value June 30, 2022 |
Assets | Assets | | | | | Assets | | | | | |
Residential mortgage loans held for sale | Residential mortgage loans held for sale | $ | 163 | | $ | (1) | | | $ | 43 | | $ | (81) | | | $ | (34) | | $ | 12 | | $ | (16) | | (d) | | $ | 86 | | $ | (1) | | | Residential mortgage loans held for sale | $ | 81 | | $ | (2) | | | $ | 45 | | $ | (32) | | | $ | (9) | | $ | 14 | | $ | (14) | | (e) | | $ | 83 | | $ | (2) | | |
Commercial mortgage loans held for sale | Commercial mortgage loans held for sale | 57 | | (1) | | | (6) | | | 1 | | | 51 | | 1 | | | Commercial mortgage loans held for sale | 49 | | (4) | | | | | | (7) | | | | 38 | | (4) | | |
Other consumer loans held for sale | Other consumer loans held for sale | | (256) | | | $ | 256 | | | | Other consumer loans held for sale | | | | | | | |
Securities available for sale | Securities available for sale | | | | Securities available for sale | | | | |
Residential mortgage- backed non-agency | Residential mortgage- backed non-agency | 1,365 | | 30 | | | $ | 14 | | | (241) | | | 1,168 | | | | Residential mortgage- backed non-agency | 1,097 | | 15 | | | $ | (66) | | | (121) | | | | 925 | | | |
Commercial mortgage- backed non-agency | Commercial mortgage- backed non-agency | 11 | | | (8) | | | 3 | | | | Commercial mortgage- backed non-agency | 3 | | | | | | | 3 | | | |
Asset-backed | Asset-backed | 199 | | 2 | | | 10 | | | (39) | | | 172 | | | | Asset-backed | 163 | | 1 | | | (13) | | | (13) | | | | 138 | | | |
Other | Other | 72 | | | 1 | | 5 | | (9) | | | 69 | | | | Other | 69 | | | (2) | | 3 | | | | | (3) | | | | 67 | | | |
Total securities available for sale | Total securities available for sale | 1,647 | | 32 | | | 17 | | 5 | | (9) | | | (280) | | | 1,412 | | | | Total securities available for sale | 1,332 | | 16 | | | (81) | | 3 | | | | | (137) | | | | 1,133 | | | |
Loans | Loans | 647 | | 32 | | | 111 | | (12) | | | (121) | | | (13) | | (d) | 292 | | 936 | | 32 | | | Loans | 884 | | 21 | | | 20 | | (8) | | | (97) | | | (16) | | (e) | | 804 | | 21 | | |
Equity investments | Equity investments | 1,263 | | 489 | | | 290 | | (512) | | | 1,530 | | 294 | | | Equity investments | 1,680 | | 145 | | | 116 | | (74) | | | | 1,867 | | 146 | | |
Residential mortgage servicing rights | Residential mortgage servicing rights | 673 | | 203 | | | 400 | | | $ | 61 | | (242) | | | 35 | | 1,130 | | 203 | | | Residential mortgage servicing rights | 1,078 | | 370 | | | 257 | | | $ | 38 | | (123) | | | | 1,620 | | 371 | | |
Commercial mortgage servicing rights | Commercial mortgage servicing rights | 569 | | 134 | | | 26 | | | 61 | | (87) | | | 703 | | 134 | | | Commercial mortgage servicing rights | 740 | | 262 | | | 25 | | | 35 | | (74) | | | | 988 | | 262 | | |
| Financial derivatives | Financial derivatives | 118 | | 69 | | | 4 | | | (140) | | | 5 | | 56 | | 87 | | | Financial derivatives | 38 | | (6) | | | 3 | | | (22) | | | | 13 | | 12 | | |
| Total assets | Total assets | $ | 5,137 | | $ | 957 | | | $ | 17 | | $ | 879 | | $ | (876) | | $ | 122 | | $ | (903) | | $ | 12 | | $ | (29) | | | $ | 588 | | $ | 5,904 | | $ | 750 | | | Total assets | $ | 5,882 | | $ | 802 | | | $ | (81) | | $ | 469 | | $ | (114) | | $ | 73 | | $ | (469) | | $ | 14 | | $ | (30) | | | | $ | 6,546 | | $ | 806 | | |
Liabilities | Liabilities | | | | Liabilities | | | | |
Other borrowed funds | Other borrowed funds | $ | 2 | | | $ | 4 | | $ | (2) | | | $ | 4 | | | | Other borrowed funds | $ | 3 | | | $ | 4 | | $ | (4) | | | | $ | 3 | | | |
Financial derivatives | Financial derivatives | 273 | | $ | 155 | | | $ | 6 | | | (110) | | | $ | 7 | | 331 | | $ | 156 | | | Financial derivatives | 285 | | $ | 23 | | | $ | 6 | | | (101) | | | | 213 | | $ | 18 | | |
Other liabilities | Other liabilities | 43 | | 108 | | | 321 | | (305) | | | 167 | | 81 | | | Other liabilities | 175 | | 21 | | | 242 | | (256) | | | | 182 | | 15 | | |
Total liabilities | Total liabilities | $ | 318 | | $ | 263 | | | $ | 6 | | $ | 325 | | $ | (417) | | | $ | 7 | | $ | 502 | | $ | 237 | | | Total liabilities | $ | 463 | | $ | 44 | | | $ | 6 | | $ | 246 | | $ | (361) | | | | $ | 398 | | $ | 33 | | |
Net gains (losses) | Net gains (losses) | | $ | 694 | | (e) | | | $ | 513 | | (f) | Net gains (losses) | | $ | 758 | | (f) | | | | $ | 773 | | (g) |
(a)Losses for assets are bracketed while losses for liabilities are not.
(b)The difference in unrealized gains and losses for the period included in Other comprehensive income and changes in unrealized gains and losses for the period included in Other comprehensive income for securities available for sale held at the end of the reporting period were insignificant.
(c)The amount of the total gains or losses for the period included in earnings that is attributable to the change in unrealized gains or losses related to those assets and liabilities held at the end of the reporting period.
(d)Transfers out of Level 3 during the current period were due to valuation methodology changes for certain private company investments. See Note 1 Accounting Policies in our 2022 Form 10-K for more information on our accounting for private company investments.
(e)Residential mortgage loan transfers out of Level 3 are primarily driven by residential mortgage loans transferring to OREO as well as reclassification of mortgage loans held for sale to held for investment.
(e)(f)Net gains (losses) realized and unrealized included in earnings related to Level 3 assets and liabilities included amortization and accretion. The amortization and accretion amounts were included in Interest income on the Consolidated Income Statement and the remaining net gains (losses) realized and unrealized were included in Noninterest income on the Consolidated Income Statement.
(f)(g)Net unrealized gains (losses) related to assets and liabilities held at the end of the reporting period were included in Noninterest income on the Consolidated Income Statement.
An instrument’s categorization within the hierarchy is based on the lowest level of input that is significant to the fair value measurement. Changes from one quarter to the next related to the observability of inputs to a fair value measurement may result in a reclassification (transfer) of assets or liabilities between hierarchy levels.
78The PNC Financial Services Group, Inc. – Form 10-Q
85
Quantitative information about the significant unobservable inputs within Level 3 recurring assets and liabilities follows:
Table 65:68: Fair Value Measurements – Recurring Quantitative Information
SeptemberJune 30, 2023
| | | | | | | | | | | | | | |
Level 3 Instruments Only Dollars in millions | Fair Value | Valuation Techniques | Unobservable Inputs | Range (Weighted-Average) (a) |
Commercial mortgage loans held for sale | $ | 25 | | Discounted cash flow | Spread over the benchmark curve (b) | 590bps - 2,440bps (1,275bps) |
Residential mortgage-backed non-agency securities | 768 | | Priced by a third-party vendor using a discounted cash flow pricing model | Constant prepayment rate | 1.0% - 27.9% (4.7%) |
Constant default rate | 0.0% - 12.0% (3.0%) |
Loss severity | 15.0% - 83.3% (45.5%) |
Spread over the benchmark curve (b) | 231bps weighted-average |
Asset-backed securities | 117 | | Priced by a third-party vendor using a discounted cash flow pricing model | Constant prepayment rate | 1.0% - 40.0% (6.1%) |
Constant default rate | 0.0% - 7.3% (2.0%) |
Loss severity | 30.0% - 100.0% (50.6%) |
Spread over the benchmark curve (b) | 285bps weighted-average |
Loans - Residential real estate - Uninsured | 556 | | Consensus pricing (c) | Cumulative default rate | 3.6% - 100.0% (61.0%) |
Loss severity | 0.0% - 100.0% (5.7%) |
Discount rate | 5.5% - 7.5% (5.8%) |
Loans - Residential real estate | 76 | | Discounted cash flow | Loss severity | 6.0% weighted-average |
Discount rate | 8.4% weighted-average |
Loans - Home equity - First-lien | 21 | | Consensus pricing (c) | Cumulative default rate | 3.6% -100.0% (68.2%) |
Loss severity | 0.0% - 100.0% (15.9%) |
Discount rate | 5.5% - 7.5% (6.3%) |
Loans - Home equity | 92 | | Consensus pricing (c) | Credit and liquidity discount | 0.4% - 100.0% (45.0%) |
Equity investments | 1,623 | | Multiple of adjusted earnings | Multiple of earnings | 4.5x - 20.0x (9.3x) |
Residential mortgage servicing rights | 2,349 | | Discounted cash flow | Constant prepayment rate | 0.0% - 41.9% (6.9%) |
Spread over the benchmark curve (b) | 254bps - 1,652bps (767bps) |
Commercial mortgage servicing rights | 1,106 | | Discounted cash flow | Constant prepayment rate | 4.0% - 11.1% (4.4%) |
Discount rate | 6.7% - 10.3% (9.9%) |
Financial derivatives - Swaps related to sales of certain Visa Class B common shares | (131) | | Discounted cash flow | Estimated conversion factor of Visa Class B shares into Class A shares | 159.0% weighted-average |
Estimated annual growth rate of Visa Class A share price | 16.0% |
Estimated litigation resolution date | Q4 2023 |
Insignificant Level 3 assets, net of liabilities (d) | 1 | | | | |
Total Level 3 assets, net of liabilities (e) | $ | 6,603 | | | | |
86 The PNC Financial Services Group, Inc. – Form 10-Q
(Continued from previous page)
December 31, 2022
| | | | | | | | | | | | | | |
Level 3 Instruments Only Dollars in millions | Fair Value | Valuation Techniques | Unobservable Inputs | Range (Weighted-Average) (a) |
Commercial mortgage loans held for sale | $ | 3533 | | Discounted cash flow | Spread over the benchmark curve (b) | 580bps585bps - 3,665bps (1,004bps)2,465bps (959bps) |
Residential mortgage-backed non-agency securities | 871819 | | Priced by a third-party vendor using a discounted cash flow pricing model | Constant prepayment rate | 1.0% - 27.9% (10.1%(9.9%) |
Constant default rate | 0.0% - 13.0% (4.1%(4.0%) |
Loss severity | 15.0% - 80.0% (46.1%) |
Spread over the benchmark curve (b) | 233bps289bps weighted-average |
Asset-backed securities | 127124 | | Priced by a third-party vendor using a discounted cash flow pricing model | Constant prepayment rate | 1.0% - 40.0% (9.0%(7.5%) |
Constant default rate | 0.0% - 7.3% (2.2%(2.1%) |
Loss severity | 15.0%20.0% - 100.0% (48.5%(49.0%) |
Spread over the benchmark curve (b) | 314bps296bps weighted-average |
Loans - Residential real estate - Uninsured | 576570 | | Consensus pricing (c) | Cumulative default rate | 3.6% - 100.0% (68.2%(66.2%) |
Loss severity | 0.0% - 100.0% (6.0%(6.2%) |
Discount rate | 5.5% - 7.5% (5.9%) |
Loans - Residential real estate | 7076 | | Discounted cash flow | Loss severity | 6.0% weighted-average |
Discount rate | 7.2%7.9% weighted-average |
Loans - Home equity - First-lien | 25 | | Consensus pricing (c) | Cumulative default rate | 3.6% -100.0% (74.3%- 100.0% (72.5%) |
Loss severity | 0.0% - 100.0% (18.2%(15.3%) |
Discount rate | 5.5% - 7.5% (6.6%(6.5%) |
Loans - Home equity | 10498 | | Consensus pricing (c) | Credit and liquidityLiquidity discount | 0.4% - 100.0% (45.7%(46.2%) |
Equity investments | 1,7951,778 | | Multiple of adjusted earnings | Multiple of earnings | 5.0x4.5x - 86.6x (9.8x)25.0x (9.1x) |
Residential mortgage servicing rights | 2,0742,310 | | Discounted cash flow | Constant prepayment rate | 0.0% - 35.6% (6.8%34.5% (6.7%) |
Spread over the benchmark curve (b) | 254bps - 1,656bps (759bps)1,653bps (766bps) |
Commercial mortgage servicing rights | 1,1321,113 | | Discounted cash flow | Constant prepayment rate | 3.9% - 10.0% (4.2%9.8% (4.3%) |
Discount rate | 7.7%7.8% - 10.1% (9.7%(9.8%) |
| | | |
| | | | |
Financial derivatives - Swaps related to sales of certain Visa Class B common shares | (100)(107) | | Discounted cash flow | Estimated conversion factor of Visa Class B shares into Class A shares | 160.6% weighted-average |
Estimated annual growth rate of Visa Class A share price | 16.0% |
Estimated length of litigation resolution date | Q2 2023 |
Insignificant Level 3 assets, net of liabilities (d) | (95) | | | | |
Total Level 3 assets, net of liabilities (e) | $ | 6,614 | | | | |
The PNC Financial Services Group, Inc. – Form 10-Q 79
(Continued from previous page)
December 31, 2021
| | | | | | | | | | | | | | |
Level 3 Instruments Only Dollars in millions | Fair Value | Valuation Techniques | Unobservable Inputs | Range (Weighted-Average) (a) |
Commercial mortgage loans held for sale | $ | 49 | | Discounted cash flow | Spread over the benchmark curve (b) | 555bps - 15,990bps (9,996bps) |
Residential mortgage-backed non-agency securities | 1,097 | | Priced by a third-party vendor using a discounted cash flow pricing model | Constant prepayment rate | 1.0% - 30.7% (11.3%) |
Constant default rate | 0.0% - 16.9% (4.6%) |
Loss severity | 20.0% - 96.4% (47.6%) |
Spread over the benchmark curve (b) | 163bps weighted-average |
Asset-backed securities | 163 | | Priced by a third-party vendor using a discounted cash flow pricing model | Constant prepayment rate | 1.0% -40.0% (11.1%) |
Constant default rate | 1.4% - 20.0% (3.2%) |
Loss severity | 8.0% - 100.0% (57.4%) |
Spread over the benchmark curve (b) | 182bps weighted-average |
Loans - Residential real estate | 622 | | Consensus pricing (c) | Cumulative default rate | 3.6% - 100.0% (74.2%) |
Loss severity | 0.0% - 100.0% (6.9%) |
Discount rate | 4.8% - 6.8% (5.2%) |
Loans - Residential real estate | 109 | | Discounted cash flow | Loss severity | 6.0% weighted-average |
Discount rate | 3.5% weighted-average |
Loans - Home equity | 28 | | Consensus pricing (c) | Cumulative default rate | 3.6% - 100.0% (75.8%) |
Loss severity | 0.0% - 98.4% (17.7%) |
Discount rate | 4.8% - 6.8% (6.0%) |
Loans - Home equity | 125 | | Consensus pricing (c) | Credit and Liquidity discount | 0.5% - 100.0% (47.3%) |
Equity investments | 1,680 | | Multiple of adjusted earnings | Multiple of earnings | 5.0x - 14.4x (8.8x) |
Residential mortgage servicing rights | 1,078 | | Discounted cash flow | Constant prepayment rate | 0.0% - 41.0% (12.6%) |
Spread over the benchmark curve (b) | 249bps - 2,218bps (857bps) |
Commercial mortgage servicing rights | 740 | | Discounted cash flow | Constant prepayment rate | 5.0% - 15.5% (5.5%) |
Discount rate | 5.4% - 8.0% (7.8%) |
| | | |
| | | | |
Financial derivatives - Swaps related to sales of certain Visa Class B common shares | (277) | | Discounted cash flow | Estimated conversion factor of Visa Class B shares into Class A shares | 161.8% weighted-average |
Estimated annual growth rate of Visa Class A share price | 16.0% |
Estimated length of litigation resolution date | Q2 2023 |
Insignificant Level 3 assets, net of liabilities (d) | 5 (8) | | | | |
Total Level 3 assets, net of liabilities (e) | $ | 5,4196,831 | | | | |
(a)Unobservable inputs were weighted by the relative fair value of the instruments.
(b)The assumed yield spread over the benchmark curve for each instrument is generally intended to incorporate non-interest rate risks, such as credit and liquidity risks.
(c)Consensus pricing refers to fair value estimates that are generally internally developed using information such as dealer quotes or other third-party provided valuations or comparable asset prices.
(d)Represents the aggregate amount of Level 3 assets and liabilities measured at fair value on a recurring basis that are individually and in the aggregate insignificant. The amount includes certain financial derivative assets and liabilities, trading securities, other securities, residential mortgage loans held for sale, other assets, other borrowed funds and other liabilities.
(e)Consisted of total Level 3 assets of $7.0 billion and total Level 3 liabilities of $0.4 billion as of SeptemberJune 30, 20222023 and $5.9$7.3 billion and $0.5$0.4 billion as of December 31, 2021,2022, respectively.
Financial Assets Accounted for at Fair Value on a Nonrecurring Basis
We may be required to measure certain financial assets at fair value on a nonrecurring basis. These adjustments to fair value usually result from the application of lower of amortized cost or fair value accounting or write-downs of individual assets due to impairment and are included in Table 66.69. For more information regarding the valuation methodologies of our financial assets measured at fair value on a nonrecurring basis, see Note 15 Fair Value in the Notes To Consolidated Financial Statements included in Item 8 of our 20212022 Form 10-K.
80The PNC Financial Services Group, Inc. – Form 10-Q
87
Assets measured at fair value on a nonrecurring basis follow:
Table 66:69: Fair Value Measurements – Nonrecurring (a) (b) (c)
| | | Fair Value | | Gains (Losses) Three months ended | | Gains (Losses) Nine months ended | | | Fair Value | | Gains (Losses) Three months ended | | Gains (Losses) Six months ended | |
In millions | In millions | September 30 2022 | | December 31 2021 | | September 30 2022 | | September 30 2021 | | September 30 2022 | | September 30 2021 | | In millions | June 30 2023 | | December 31 2022 | | June 30 2023 | | June 30 2022 | | June 30 2023 | | June 30 2022 | |
Assets | Assets | | | | | Assets | | | | |
Nonaccrual loans | Nonaccrual loans | $ | 211 | | | $ | 348 | | | $ | (111) | | | $ | (3) | | | $ | (145) | | | $ | (3) | | | Nonaccrual loans | $ | 373 | | | $ | 280 | | | $ | (99) | | | $ | (19) | | | $ | (174) | | | $ | (28) | | |
Equity investments | Equity investments | 30 | | | | | | | | | Equity investments | 87 | | | 135 | | | (5) | | | 1 | | | (8) | | | |
Loans held for sale | | (1) | | | | | | (18) | | | |
| OREO and foreclosed assets | OREO and foreclosed assets | 9 | | | 6 | | | | | | OREO and foreclosed assets | 8 | | | 10 | | | (1) | | | |
Long-lived assets | Long-lived assets | 3 | | | 103 | | | (1) | | | (6) | | | (5) | | | (17) | | | Long-lived assets | 435 | | | 23 | | | (10) | | | (3) | | | (15) | | | (5) | | |
Total assets | Total assets | $ | 253 | | | $ | 457 | | | $ | (112) | | | $ | (10) | | | $ | (150) | | | $ | (38) | | | Total assets | $ | 903 | | | $ | 448 | | | $ | (114) | | | $ | (21) | | | $ | (198) | | | $ | (33) | | |
(a)All Level 3 for the periods presented.presented, except for $22 million and $42 million included in Equity investments which were categorized as Level 1 as of June 30, 2023 and December 31, 2022, respectively.
(b)Valuation techniques applied were fair value of property or collateral.
(c)Unobservable inputs used were appraised value/sales price, broker opinions or projected income/required improvement costs. Additional quantitative information was not meaningful for the periods presented.
Financial Instruments Accounted for under Fair Value Option
We elect the fair value option to account for certain financial instruments. For more information on these financial instruments for which the fair value option election has been made, see Note 15 Fair Value in the Notes To Consolidated Financial Statements included in Item 8 of our 20212022 Form 10-K.
Fair values and aggregate unpaid principal balances of certain items for which we elected the fair value option follow:are as follows:
Table 67:70: Fair Value Option – Fair Value and Principal Balances
| | | September 30, 2022 | | December 31, 2021 | | | June 30, 2023 | | December 31, 2022 | |
In millions | In millions | Fair Value | | Aggregate Unpaid Principal Balance | | Difference | | Fair Value | | Aggregate Unpaid Principal Balance | | Difference | | In millions | Fair Value | | Aggregate Unpaid Principal Balance | | Difference | | Fair Value | | Aggregate Unpaid Principal Balance | | Difference | |
Assets | Assets | | | | | Assets | | | | |
Residential mortgage loans held for sale | Residential mortgage loans held for sale | | | | | Residential mortgage loans held for sale | | | | |
Accruing loans less than 90 days past due | Accruing loans less than 90 days past due | $ | 769 | | | $ | 794 | | | $ | (25) | | | $ | 1,249 | | | $ | 1,219 | | | $ | 30 | | | Accruing loans less than 90 days past due | $ | 651 | | | $ | 671 | | | $ | (20) | | | $ | 609 | | | $ | 633 | | | $ | (24) | | |
Accruing loans 90 days or more past due | Accruing loans 90 days or more past due | 8 | | | 8 | | | 6 | | | 6 | | | | Accruing loans 90 days or more past due | 2 | | | 2 | | | 5 | | | 5 | | | |
Nonaccrual loans | Nonaccrual loans | 58 | | | 70 | | | (12) | | | 47 | | | 57 | | | (10) | | | Nonaccrual loans | 33 | | | 40 | | | (7) | | | 40 | | | 49 | | | (9) | | |
Total | Total | $ | 835 | | | $ | 872 | | | $ | (37) | | | $ | 1,302 | | | $ | 1,282 | | | $ | 20 | | | Total | $ | 686 | | | $ | 713 | | | $ | (27) | | | $ | 654 | | | $ | 687 | | | $ | (33) | | |
Commercial mortgage loans held for sale (a) | Commercial mortgage loans held for sale (a) | | | | | Commercial mortgage loans held for sale (a) | | | | |
Accruing loans less than 90 days past due | Accruing loans less than 90 days past due | $ | 218 | | | $ | 222 | | | $ | (4) | | | $ | 575 | | | $ | 580 | | | $ | (5) | | | Accruing loans less than 90 days past due | $ | 49 | | | $ | 51 | | | $ | (2) | | | $ | 261 | | | $ | 256 | | | $ | 5 | | |
Nonaccrual loans | Nonaccrual loans | 17 | | 45 | | (28) | | | | | | Nonaccrual loans | 15 | | 44 | | (29) | | | 15 | | | 44 | | | (29) | | |
Total | Total | $ | 235 | | | $ | 267 | | | $ | (32) | | | $ | 575 | | | $ | 580 | | | $ | (5) | | | Total | $ | 64 | | | $ | 95 | | | $ | (31) | | | $ | 276 | | | $ | 300 | | | $ | (24) | | |
Loans | Loans | | | | | Loans | | | | |
Accruing loans less than 90 days past due | Accruing loans less than 90 days past due | $ | 472 | | | $ | 484 | | | $ | (12) | | | $ | 487 | | | $ | 498 | | | $ | (11) | | | Accruing loans less than 90 days past due | $ | 510 | | | $ | 523 | | | $ | (13) | | | $ | 509 | | | $ | 521 | | | $ | (12) | | |
Accruing loans 90 days or more past due | Accruing loans 90 days or more past due | 152 | | | 166 | | | (14) | | | 262 | | | 278 | | | (16) | | | Accruing loans 90 days or more past due | 132 | | | 143 | | | (11) | | | 155 | | | 167 | | | (12) | | |
Nonaccrual loans | Nonaccrual loans | 654 | | | 893 | | | (239) | | | 752 | | | 1,028 | | | (276) | | | Nonaccrual loans | 617 | | | 841 | | | (224) | | | 646 | | | 880 | | | (234) | | |
Total | Total | $ | 1,278 | | | $ | 1,543 | | | $ | (265) | | | $ | 1,501 | | | $ | 1,804 | | | $ | (303) | | | Total | $ | 1,259 | | | $ | 1,507 | | | $ | (248) | | | $ | 1,310 | | | $ | 1,568 | | | $ | (258) | | |
Other assets | Other assets | $ | 101 | | | $ | 114 | | | $ | (13) | | | $ | 105 | | | $ | 107 | | | $ | (2) | | | Other assets | $ | 64 | | | $ | 65 | | | $ | (1) | | | $ | 80 | | | $ | 80 | | | |
Liabilities | Liabilities | | | | | Liabilities | | | | |
Other borrowed funds | Other borrowed funds | $ | 20 | | | $ | 20 | | | $ | 30 | | | $ | 30 | | | | Other borrowed funds | $ | 32 | | | $ | 33 | | | $ | (1) | | | $ | 31 | | | $ | 32 | | | $ | (1) | | |
Other liabilities | Other liabilities | $ | 175 | | | $ | 175 | | | | | | Other liabilities | $ | 127 | | | $ | 127 | | | $ | 196 | | | $ | 196 | | |
(a)There were no accruing loans 90 days or more past due within this category at SeptemberJune 30, 20222023 or December 31, 2021.2022.
88The PNC Financial Services Group, Inc. – Form 10-Q
81
The changes in fair value for items for which we elected the fair value option are as follows:
Table 68:71: Fair Value Option – Changes in Fair Value (a)
| | | Gains (Losses) | | Gains (Losses) | | | Gains (Losses) | | Gains (Losses) | |
| | Three months ended | | Nine months ended | | | Three months ended | | Six months ended | |
| | September 30 | | September 30 | | September 30 | | September 30 | | | June 30 | | June 30 | | June 30 | | June 30 | |
In millions | In millions | 2022 | | 2021 | | 2022 | | 2021 | | In millions | 2023 | | 2022 | | 2023 | | 2022 | |
Assets | Assets | | | | | Assets | | | | |
Residential mortgage loans held for sale | Residential mortgage loans held for sale | $ | (29) | | | $ | 47 | | | $ | (92) | | | $ | 120 | | | Residential mortgage loans held for sale | $ | 2 | | | $ | (23) | | | $ | 17 | | | $ | (63) | | |
Commercial mortgage loans held for sale | Commercial mortgage loans held for sale | $ | 14 | | | $ | 31 | | | $ | 34 | | | $ | 77 | | | Commercial mortgage loans held for sale | $ | 22 | | | $ | 14 | | | $ | 23 | | | $ | 20 | | |
Loans | Loans | $ | 1 | | | $ | 21 | | | $ | 37 | | | $ | 52 | | | Loans | $ | 5 | | | $ | 15 | | | $ | 9 | | | $ | 36 | | |
Other assets | Other assets | $ | (3) | | | $ | 3 | | | $ | (21) | | | $ | 25 | | | Other assets | $ | 2 | | | $ | (11) | | | $ | (12) | | | $ | (18) | | |
Liabilities | Liabilities | | | | | Liabilities | | | | |
Other liabilities | Other liabilities | $ | (24) | | | $ | (40) | | | | Other liabilities | $ | (21) | | | $ | (10) | | | $ | (41) | | | $ | (16) | | |
(a)The impact on earnings of offsetting hedged items or hedging instruments is not reflected in these amounts.
Additional Fair Value Information Related to Financial Instruments Not Recorded at Fair Value
The following table presents the carrying amounts and estimated fair values, as well as the level within the fair value hierarchy, of all other financial instruments that are not recorded on our Consolidated Balance Sheet at fair value as of SeptemberJune 30, 20222023 and December 31, 2021.2022. For more information regarding the methods and assumptions used to estimate the fair values of financial instruments included in Table 69,72, see Note 15 Fair Value in the Notes To Consolidated Financial Statements included in Item 8 of our 20212022 Form 10-K.
Table 69:72: Additional Fair Value Information Related to Other Financial Instruments | | | Carrying | | Fair Value | | | Carrying | | Fair Value | |
In millions | In millions | Amount | | Total | | Level 1 | | Level 2 | | Level 3 | | In millions | Amount | | Total | | Level 1 | | Level 2 | | Level 3 | |
September 30, 2022 | | | |
June 30, 2023 | | June 30, 2023 | | |
Assets | Assets | | | Assets | | |
Cash and due from banks | Cash and due from banks | $ | 6,548 | | | $ | 6,548 | | | $ | 6,548 | | | | Cash and due from banks | $ | 6,191 | | | $ | 6,191 | | | $ | 6,191 | | | |
Interest-earning deposits with banks | Interest-earning deposits with banks | 40,278 | | | 40,278 | | | $ | 40,278 | | | | Interest-earning deposits with banks | 38,259 | | | 38,259 | | | $ | 38,259 | | | |
Securities held to maturity | Securities held to maturity | 90,660 | | | 85,189 | | | 30,614 | | | 54,431 | | | $ | 144 | | | Securities held to maturity | 93,879 | | | 88,896 | | | 30,939 | | | 57,808 | | | $ | 149 | | |
Net loans (excludes leases) | Net loans (excludes leases) | 303,348 | | | 299,519 | | | 299,519 | | | Net loans (excludes leases) | 309,365 | | | 301,597 | | | 301,597 | | |
Other assets | Other assets | 6,178 | | | 6,147 | | | 6,144 | | | 3 | | | Other assets | 5,971 | | | 5,971 | | | 5,958 | | | 13 | | |
Total assets | Total assets | $ | 447,012 | | | $ | 437,681 | | | $ | 37,162 | | | $ | 100,853 | | | $ | 299,666 | | | Total assets | $ | 453,665 | | | $ | 440,914 | | | $ | 37,130 | | | $ | 102,025 | | | $ | 301,759 | | |
Liabilities | Liabilities | | | Liabilities | | |
Time deposits | Time deposits | $ | 10,034 | | | $ | 9,661 | | | $ | 9,661 | | | | Time deposits | $ | 22,864 | | | $ | 22,696 | | | $ | 22,696 | | | |
Borrowed funds | Borrowed funds | 52,946 | | | 52,700 | | | 50,981 | | | $ | 1,719 | | | Borrowed funds | 64,060 | | | 64,278 | | | 62,441 | | | $ | 1,837 | | |
Unfunded lending related commitments | Unfunded lending related commitments | 682 | | | 682 | | | 682 | | | Unfunded lending related commitments | 663 | | | 663 | | | 663 | | |
Other liabilities | Other liabilities | 551 | | | 551 | | | 551 | | | | Other liabilities | 948 | | | 948 | | | 948 | | | |
Total liabilities | Total liabilities | $ | 64,213 | | | $ | 63,594 | | | | | $ | 61,193 | | | $ | 2,401 | | | Total liabilities | $ | 88,535 | | | $ | 88,585 | | | | | $ | 86,085 | | | $ | 2,500 | | |
December 31, 2021 | | | |
December 31, 2022 | | December 31, 2022 | | |
Assets | Assets | | | Assets | | |
Cash and due from banks | Cash and due from banks | $ | 8,004 | | | $ | 8,004 | | | $ | 8,004 | | | | Cash and due from banks | $ | 7,043 | | | $ | 7,043 | | | $ | 7,043 | | | |
Interest-earning deposits with banks | Interest-earning deposits with banks | 74,250 | | | 74,250 | | | $ | 74,250 | | | | Interest-earning deposits with banks | 27,320 | | | 27,320 | | | $ | 27,320 | | | |
Securities held to maturity | Securities held to maturity | 1,429 | | | 1,522 | | | 890 | | | 456 | | | $ | 176 | | | Securities held to maturity | 95,183 | | | 90,279 | | | 30,748 | | | 59,377 | | | $ | 154 | | |
Net loans (excludes leases) | Net loans (excludes leases) | 275,874 | | | 280,498 | | | 280,498 | | | Net loans (excludes leases) | 313,460 | | | 310,864 | | | 310,864 | | |
Other assets | Other assets | 4,205 | | | 4,204 | | | 4,141 | | | 63 | | | Other assets | 6,022 | | | 6,022 | | | 6,020 | | | 2 | | |
Total assets | Total assets | $ | 363,762 | | | $ | 368,478 | | | $ | 8,894 | | | $ | 78,847 | | | $ | 280,737 | | | Total assets | $ | 449,028 | | | $ | 441,528 | | | $ | 37,791 | | | $ | 92,717 | | | $ | 311,020 | | |
Liabilities | Liabilities | | | Liabilities | | |
Time deposits | Time deposits | $ | 17,366 | | | $ | 17,180 | | | $ | 17,180 | | | | Time deposits | $ | 18,470 | | | $ | 18,298 | | | $ | 18,298 | | | |
Borrowed funds | Borrowed funds | 30,011 | | | 30,616 | | | 28,936 | | | $ | 1,680 | | | Borrowed funds | 57,182 | | | 57,557 | | | 55,922 | | | $ | 1,635 | | |
Unfunded lending related commitments | Unfunded lending related commitments | 662 | | | 662 | | | 662 | | | Unfunded lending related commitments | 694 | | | 694 | | | 694 | | |
Other liabilities | Other liabilities | 449 | | | 449 | | | 449 | | | | Other liabilities | 660 | | | 660 | | | 660 | | | |
Total liabilities | Total liabilities | $ | 48,488 | | | $ | 48,907 | | | $ | 46,565 | | | $ | 2,342 | | | Total liabilities | $ | 77,006 | | | $ | 77,209 | | | $ | 74,880 | | | $ | 2,329 | | |
82The PNC Financial Services Group, Inc. – Form 10-Q
89
The aggregate fair values in Table 6972 represent only a portion of the total market value of our assets and liabilities as, in accordance with the guidance related to fair values about financial instruments, we exclude the following:
•financial instruments recorded at fair value on a recurring basis (as they are disclosed in Table 63)66),
•investments accounted for under the equity method,
•equity securities without a readily determinable fair value that apply for the alternative measurement approach to fair value under ASU 2016-01,
•real and personal property,
•lease financing,
•loan customer relationships,
•deposit customer intangibles,
•mortgage servicing rights (MSRs),MSRs,
•retail branch networks,
•fee-based businesses, such as asset management and brokerage,
•trademarks and brand names,
•trade receivables and payables due in one year or less,
•deposit liabilities with no defined or contractual maturities under ASU 2016-01, and
•insurance contracts.
NOTE 1312 FINANCIAL DERIVATIVES
We use a variety of financial derivatives to both mitigate exposure to market (primarily interest rate) and credit risks inherent in our business activities, as well as to facilitate customer risk management activities. We manage these risks as part of our overall asset and liability management process and through our credit policies and procedures. Derivatives represent contracts between parties that usually require little or no initial net investment and result in one party delivering cash or another type of asset to the other party based on a notional amount and an underlying as specified in the contract.
Derivative transactions are often measured in terms of notional amount, but this amount is generally not exchanged and it is not recorded on the balance sheet. The notional amount is the basis to which the underlying is applied to determine required payments under the derivative contract. The underlying is a referenced interest rate, security price, credit spread or other index. Residential and commercial real estate loan commitments associated with loans to be sold also qualify as derivative instruments.
For more information regarding derivatives see Note 1 Accounting Policies and Note 16 Financial Derivatives in the Notes To Consolidated Financial Statements included in Item 8 of our 20212022 Form 10-K.
90The PNC Financial Services Group, Inc. – Form 10-Q
83
The following tableTable 73 presents the notional and gross fair value amounts of all derivative assets and liabilities held by us:us.
During the second quarter, in anticipation of LIBOR’s cessation on June 30, 2023, LIBOR-indexed interest-rate swap contracts with central clearing counterparties were subject to a conversion process whereby an individual LIBOR swap contract was exchanged for a SOFR replacement swap contract, along with one or more overlay swap contracts replicating the final LIBOR cash flows on the original swap contract. The swap contracts exchanged were substantially economically equivalent. Conversion-related valuation differences were settled in cash on the conversion dates and were not material. The SOFR replacement and overlay swaps are considered separate contracts, and the overlay swaps will result in a gross-up of the notional amounts presented until those swaps mature upon settlement of the final LIBOR payment. The majority of overlay swaps will mature in the third quarter of 2023.
Table 70:73: Total Gross Derivatives (a)
| | | September 30, 2022 | December 31, 2021 | | June 30, 2023 | December 31, 2022 |
In millions | In millions | Notional / Contract Amount | Asset Fair Value (b) | Liability Fair Value (c) | Notional / Contract Amount | Asset Fair Value (b) | Liability Fair Value (c) | In millions | Notional / Contract Amount | Asset Fair Value (b) | Liability Fair Value (c) | Notional / Contract Amount | Asset Fair Value (b) | Liability Fair Value (c) |
Derivatives used for hedging | Derivatives used for hedging | | | | | Derivatives used for hedging | | | | |
Interest rate contracts (d): | Interest rate contracts (d): | | | | | Interest rate contracts (d): | | | | |
Fair value hedges(e) | Fair value hedges(e) | $ | 22,222 | | | $ | 23,345 | | | | Fair value hedges(e) | $ | 48,088 | | | $ | 24,231 | | | |
Cash flow hedges(e) | Cash flow hedges(e) | 41,700 | | | $ | 170 | | 48,961 | | $ | 15 | | $ | 14 | | Cash flow hedges(e) | 86,922 | | | $ | 3 | | 40,310 | | | $ | 1 | |
Foreign exchange contracts: | Foreign exchange contracts: | | | | | Foreign exchange contracts: | | | | |
Net investment hedges | Net investment hedges | 1,343 | | $ | 176 | | 1 | | 1,113 | | | 24 | | Net investment hedges | 1,101 | | | 22 | | 1,120 | | $ | 24 | | | |
Total derivatives designated for hedging | Total derivatives designated for hedging | $ | 65,265 | | $ | 176 | | $ | 171 | | $ | 73,419 | | $ | 15 | | $ | 38 | | Total derivatives designated for hedging | $ | 136,111 | | | | $ | 25 | | $ | 65,661 | | $ | 24 | | $ | 1 | |
Derivatives not used for hedging | Derivatives not used for hedging | | | | | Derivatives not used for hedging | | | | |
Derivatives used for mortgage banking activities (e): | | | | | |
Derivatives used for mortgage banking activities (f): | | Derivatives used for mortgage banking activities (f): | | | | |
Interest rate contracts: | Interest rate contracts: | | | | | Interest rate contracts: | | | | |
Swaps(g) | Swaps(g) | $ | 55,098 | | | $ | 35 | | $ | 35,623 | | | | Swaps(g) | $ | 73,477 | | | $ | 1 | | $ | 47,908 | | $ | 7 | | $ | 1 | |
Futures (f)(h) | Futures (f)(h) | 7,020 | | | 4,592 | | | | Futures (f)(h) | 8,026 | | | 5,537 | | | |
Mortgage-backed commitments | Mortgage-backed commitments | 5,539 | | $ | 170 | | 125 | | 9,917 | | $ | 55 | | $ | 31 | | Mortgage-backed commitments | 5,277 | | $ | 68 | | 63 | | 4,516 | | 85 | | 89 | |
Other | Other | 20,703 | | 175 | | 16 | | 12,225 | | 46 | | 12 | | Other | 12,561 | | 65 | | 12 | | 18,017 | | 90 | | 14 | |
Total interest rate contracts | Total interest rate contracts | 88,360 | | 345 | | 176 | | 62,357 | | 101 | | 43 | | Total interest rate contracts | 99,341 | | 133 | | 76 | | 75,978 | | 182 | | 104 | |
Derivatives used for customer-related activities: | Derivatives used for customer-related activities: | | | | | Derivatives used for customer-related activities: | | | | |
Interest rate contracts: | Interest rate contracts: | | | | | Interest rate contracts: | | | | |
Swaps(g) | Swaps(g) | 333,106 | | 1,593 | | 5,693 | | 297,711 | | 3,335 | | 1,520 | | Swaps(g) | 811,705 | | 1,798 | | 5,501 | | 354,150 | | 1,597 | | 5,397 | |
Futures (f)(h) | Futures (f)(h) | 896 | | | 907 | | | | Futures (f)(h) | 72 | | | 32 | | | |
Mortgage-backed commitments | Mortgage-backed commitments | 2,119 | | 39 | | 16 | | 4,147 | | 5 | | 6 | | Mortgage-backed commitments | 3,531 | | 11 | | 5 | | 2,799 | | 10 | | 6 | |
Other | Other | 29,742 | | 339 | | 320 | | 25,718 | | 125 | | 72 | | Other | 28,779 | | 314 | | 292 | | 29,071 | | 334 | | 321 | |
Total interest rate contracts | Total interest rate contracts | 365,863 | | 1,971 | | 6,029 | | 328,483 | | 3,465 | | 1,598 | | Total interest rate contracts | 844,087 | | 2,123 | | 5,798 | | 386,052 | | 1,941 | | 5,724 | |
Commodity contracts: | Commodity contracts: | | | | | Commodity contracts: | | | | |
Swaps | Swaps | 7,868 | | 2,105 | | 2,206 | | 8,840 | | 1,150 | | 1,161 | | Swaps | 6,084 | | 525 | | 552 | | 5,792 | | 1,003 | | 1,067 | |
Other | Other | 5,307 | | 470 | | 467 | | 3,128 | | 213 | | 212 | | Other | 3,251 | | 97 | | 97 | | 4,488 | | 205 | | 202 | |
Total commodity contracts | Total commodity contracts | 13,175 | | 2,575 | | 2,673 | | 11,968 | | 1,363 | | 1,373 | | Total commodity contracts | 9,335 | | 622 | | 649 | | 10,280 | | 1,208 | | 1,269 | |
Foreign exchange contracts and other | Foreign exchange contracts and other | 28,984 | | 601 | | 566 | | 27,563 | | 199 | | 179 | | Foreign exchange contracts and other | 30,426 | | 308 | | 256 | | 30,512 | | 366 | | 293 | |
Total derivatives for customer-related activities | Total derivatives for customer-related activities | 408,022 | | 5,147 | | 9,268 | | 368,014 | | 5,027 | | 3,150 | | Total derivatives for customer-related activities | 883,848 | | 3,053 | | 6,703 | | 426,844 | | 3,515 | | 7,286 | |
Derivatives used for other risk management activities: | Derivatives used for other risk management activities: | | | | | Derivatives used for other risk management activities: | | | | |
Foreign exchange contracts and other | Foreign exchange contracts and other | 11,930 | | 200 | | 122 | | 11,512 | | 9 | | 339 | | Foreign exchange contracts and other | 21,875 | | 34 | | 199 | | 12,785 | | 47 | | 227 | |
Total derivatives not designated for hedging | Total derivatives not designated for hedging | $ | 508,312 | | $ | 5,692 | | $ | 9,566 | | $ | 441,883 | | $ | 5,137 | | $ | 3,532 | | Total derivatives not designated for hedging | $ | 1,005,064 | | $ | 3,220 | | $ | 6,978 | | $ | 515,607 | | $ | 3,744 | | $ | 7,617 | |
Total gross derivatives | Total gross derivatives | $ | 573,577 | | $ | 5,868 | | $ | 9,737 | | $ | 515,302 | | $ | 5,152 | | $ | 3,570 | | Total gross derivatives | $ | 1,141,175 | | $ | 3,220 | | $ | 7,003 | | $ | 581,268 | | $ | 3,768 | | $ | 7,618 | |
Less: Impact of legally enforceable master netting agreements | Less: Impact of legally enforceable master netting agreements | | 1,774 | | 1,774 | | | 928 | | 928 | | Less: Impact of legally enforceable master netting agreements | | 1,303 | | 1,303 | | | 1,523 | | 1,523 | |
Less: Cash collateral received/paid | Less: Cash collateral received/paid | | 1,282 | | 2,572 | | | 604 | | 1,657 | | Less: Cash collateral received/paid | | 1,134 | | 1,135 | | | 714 | | 1,571 | |
Total derivatives | Total derivatives | | $ | 2,812 | | $ | 5,391 | | | $ | 3,620 | | $ | 985 | | Total derivatives | | $ | 783 | | $ | 4,565 | | | $ | 1,531 | | $ | 4,524 | |
(a)Centrally cleared derivatives are settled in cash daily and result in no derivative asset or derivative liability being recognized on our Consolidated Balance Sheet.
(b)Included in Other assets on our Consolidated Balance Sheet.
(c)Included in Other liabilities on our Consolidated Balance Sheet.
(d)Represents primarily swaps.
(e)At June 30, 2023, the gross-up of the notional amounts due to overlay swap contracts for fair value and cash flow hedges were $18.8 billion and $47.0 billion, respectively.
(f)Includes both residential and commercial mortgage banking activities.
(f)(g)At June 30, 2023, the gross-up of the notional amounts due to overlay swap contracts used for mortgage banking and customer-related activities were $26.0 billion and $423.0 billion, respectively.
(h)Futures contracts are settled in cash daily and result in no derivative asset or derivative liability being recognized on our Consolidated Balance Sheet.
The PNC Financial Services Group, Inc. – Form 10-Q 91
All derivatives are carried on our Consolidated Balance Sheet at fair value. Derivative balances are presented on the Consolidated Balance Sheet on a net basis taking into consideration the effects of legally enforceable master netting agreements and, when appropriate, any related cash collateral exchanged with counterparties. Further discussion regarding the offsetting rights associated with these legally enforceable master netting agreements is included in the Offsetting and Counterparty Credit Risk section of this Note 13.12. Any nonperformance risk, including credit risk, is included in the determination of the estimated net fair value of the derivatives.
84 The PNC Financial Services Group, Inc. – Form 10-Q
Derivatives Designated As Hedging Instruments
Certain derivatives used to manage interest rate and foreign exchange risk as part of our asset and liability risk management activities are designated as accounting hedges. Derivatives hedging the risks associated with changes in the fair value of assets or liabilities are considered fair value hedges, derivatives hedging the variability of expected future cash flows are considered cash flow hedges and derivatives hedging a net investment in a foreign subsidiary are considered net investment hedges. Designating derivatives as accounting hedges allows for gains and losses on those derivatives to be recognized in the same period and in the same income statement line item as the earnings impact of the hedged items.
Fair Value Hedges
We enter into receive-fixed, pay-variable interest rate swaps to hedge changes in the fair value of outstanding fixed-rate debt caused by fluctuations in market interest rates. We also enter into pay-fixed, receive-variable interest rate swaps and zero-coupon swaps to hedge changes in the fair value of fixed rate and zero-coupon investment securities caused by fluctuations in market interest rates. Gains and losses on the interest rate swaps designated in these hedge relationships, along with the offsetting gains and losses on the hedged items attributable to the hedged risk, are recognized in current earnings within the same income statement line item.
Cash Flow Hedges
We enter into receive-fixed, pay-variable interest rate swaps and interest rate caps and floors to modify the interest rate characteristics of designated commercial loans from variable to fixed in order to reduce the impact of changes in future cash flows due to market interest rate changes. We also periodically enter into forward purchase and sale contracts to hedge the variability of the consideration that will be paid or received related to the purchase or sale of investment securities. The forecasted purchase or sale is consummated upon gross settlement of the forward contract itself. For these cash flow hedges, gains and losses on the hedging instruments are recorded in AOCI and are then reclassified into earnings in the same period the hedged cash flows affect earnings and within the same income statement line as the hedged cash flows.
In the 12 months that follow SeptemberJune 30, 2022,2023, we expect to reclassify net derivative losses of $1.2$1.5 billion pretax, or $1.0$1.2 billion after-tax, from AOCI to interest income for these cash flow hedge strategies. This reclassified amount could differ from amounts actually recognized due to changes in interest rates, hedge de-designations and the addition of other hedges subsequent to SeptemberJune 30, 2022.2023. As of SeptemberJune 30, 2022,2023, the maximum length of time over which forecasted transactions are hedged is ten years.
92The PNC Financial Services Group, Inc. – Form 10-Q
85
Further detail regarding gains (losses) related to our fair value and cash flow hedge derivatives is presented in the following table:
Table 71:74: Gains (Losses) Recognized on Fair Value and Cash Flow Hedges in the Consolidated Income Statement (a) (b)
| | | Location and Amount of Gains (Losses) Recognized in Income | | Location and Amount of Gains (Losses) Recognized in Income |
| | Interest Income | Interest Expense | Noninterest Income | | Interest Income | Interest Expense | Noninterest Income |
In millions | In millions | Loans | Investment Securities | Borrowed Funds | Other | In millions | Loans | Investment Securities | Borrowed Funds | Other |
For the three months ended September 30, 2022 | | | |
For the three months ended June 30, 2023 | | For the three months ended June 30, 2023 | | |
Total amounts in the Consolidated Income Statement | Total amounts in the Consolidated Income Statement | $ | 3,138 | | $ | 715 | | $ | 317 | | $ | 317 | | Total amounts in the Consolidated Income Statement | $ | 4,523 | | $ | 883 | | $ | 903 | | $ | 129 | |
Gains (losses) on fair value hedges recognized on: | Gains (losses) on fair value hedges recognized on: | | | Gains (losses) on fair value hedges recognized on: | | |
Hedged items (c) | Hedged items (c) | | $ | (85) | | $ | 696 | | | Hedged items (c) | | $ | (48) | | $ | 432 | | |
Derivatives | Derivatives | | $ | 86 | | $ | (706) | | | Derivatives | | $ | 50 | | $ | (439) | | |
Amounts related to interest settlements on derivatives | Amounts related to interest settlements on derivatives | | $ | (1) | | $ | 1 | | | Amounts related to interest settlements on derivatives | | $ | 7 | | $ | (147) | | |
Gains (losses) on cash flow hedges (d): | Gains (losses) on cash flow hedges (d): | | | Gains (losses) on cash flow hedges (d): | | |
Amount of derivative gains (losses) reclassified from accumulated other comprehensive income | Amount of derivative gains (losses) reclassified from accumulated other comprehensive income | $ | (122) | | $ | (7) | | | | Amount of derivative gains (losses) reclassified from accumulated other comprehensive income | $ | (365) | | $ | (8) | | | |
For the three months ended September 30, 2021 | | | |
For the three months ended June 30, 2022 | | For the three months ended June 30, 2022 | | |
Total amounts in the Consolidated Income Statement | Total amounts in the Consolidated Income Statement | $ | 2,437 | | $ | 460 | | $ | 90 | | $ | 268 | | Total amounts in the Consolidated Income Statement | $ | 2,504 | | $ | 631 | | $ | 142 | | $ | 177 | |
Gains (losses) on fair value hedges recognized on: | Gains (losses) on fair value hedges recognized on: | | | Gains (losses) on fair value hedges recognized on: | | |
Hedged items (c) | Hedged items (c) | | $ | 2 | | $ | 155 | | | Hedged items (c) | | $ | (28) | | $ | 443 | | |
Derivatives | Derivatives | | $ | (169) | | | Derivatives | | $ | 30 | | $ | (451) | | |
Amounts related to interest settlements on derivatives | Amounts related to interest settlements on derivatives | | $ | (1) | | $ | 129 | | | Amounts related to interest settlements on derivatives | | $ | (2) | | $ | 74 | | |
Gains (losses) on cash flow hedges (d): | Gains (losses) on cash flow hedges (d): | | | Gains (losses) on cash flow hedges (d): | | |
Amount of derivative gains (losses) reclassified from accumulated other comprehensive income | Amount of derivative gains (losses) reclassified from accumulated other comprehensive income | $ | 91 | | $ | 11 | | | $ | 13 | | Amount of derivative gains (losses) reclassified from accumulated other comprehensive income | $ | 25 | | | |
For the nine months ended September 30, 2022 | | | |
For the six months ended June 30, 2023 | | For the six months ended June 30, 2023 | | |
Total amounts on the Consolidated Income Statement | Total amounts on the Consolidated Income Statement | $ | 7,935 | | $ | 1,890 | | $ | 542 | | $ | 705 | | Total amounts on the Consolidated Income Statement | $ | 8,781 | | $ | 1,768 | | $ | 1,686 | | $ | 387 | |
Gains (losses) on fair value hedges recognized on: | Gains (losses) on fair value hedges recognized on: | | | Gains (losses) on fair value hedges recognized on: | | |
Hedged items (c) | Hedged items (c) | | $ | (131) | | $ | 2,073 | | | Hedged items (c) | | $ | (1) | | $ | 135 | | |
Derivatives | Derivatives | | $ | 135 | | $ | (2,101) | | | Derivatives | | $ | 5 | | $ | (148) | | |
Amounts related to interest settlements on derivatives | Amounts related to interest settlements on derivatives | | $ | (4) | | $ | 185 | | | Amounts related to interest settlements on derivatives | | $ | 12 | | $ | (260) | | |
Gains (losses) on cash flow hedges (d): | Gains (losses) on cash flow hedges (d): | | | Gains (losses) on cash flow hedges (d): | | |
Amount of derivative gains (losses) reclassified from accumulated other comprehensive income | Amount of derivative gains (losses) reclassified from accumulated other comprehensive income | $ | (5) | | $ | 3 | | | | Amount of derivative gains (losses) reclassified from accumulated other comprehensive income | $ | (690) | | $ | (13) | | | |
For the nine months ended September 30, 2021 | | | |
For the six months ended June 30, 2022 | | For the six months ended June 30, 2022 | | |
Total amounts on the Consolidated Income Statement | Total amounts on the Consolidated Income Statement | $ | 6,593 | | $ | 1,350 | | $ | 275 | | $ | 907 | | Total amounts on the Consolidated Income Statement | $ | 4,797 | | $ | 1,175 | | $ | 225 | | $ | 388 | |
Gains (losses) on fair value hedges recognized on: | Gains (losses) on fair value hedges recognized on: | | | Gains (losses) on fair value hedges recognized on: | | |
Hedged items (c) | Hedged items (c) | | $ | (3) | | $ | 695 | | | Hedged items (c) | | $ | (46) | | $ | 1,377 | | |
Derivatives | Derivatives | | $ | 7 | | $ | (740) | | | Derivatives | | $ | 49 | | $ | (1,395) | | |
Amounts related to interest settlements on derivatives | Amounts related to interest settlements on derivatives | | $ | (3) | | $ | 394 | | | Amounts related to interest settlements on derivatives | | $ | (3) | | $ | 184 | | |
Gains (losses) on cash flow hedges (d): | Gains (losses) on cash flow hedges (d): | | | Gains (losses) on cash flow hedges (d): | | |
Amount of derivative gains (losses) reclassified from accumulated other comprehensive income | Amount of derivative gains (losses) reclassified from accumulated other comprehensive income | $ | 282 | | $ | 49 | | | $ | 27 | | Amount of derivative gains (losses) reclassified from accumulated other comprehensive income | $ | 117 | | $ | 10 | | | |
(a)For all periods presented, there were no components of derivative gains or losses excluded from the assessment of hedge effectiveness for any of the fair value or cash flow hedge strategies.
(b)All cash flow and fair value hedge derivatives were interest rate contracts for the periods presented.
(c)Includes an insignificant amount of fair value hedge adjustments related to discontinued hedge relationships.
(d)For all periods presented, there were no gains or losses from cash flow hedge derivatives reclassified to income because it became probable that the original forecasted transaction would not occur.
86The PNC Financial Services Group, Inc. – Form 10-Q
93
Detail regarding the impact of fair value hedge accounting on the carrying value of the hedged items is presented in the following table:
Table 72:75: Hedged Items - Fair Value Hedges
| | | September 30, 2022 | | December 31, 2021 | | June 30, 2023 | | December 31, 2022 |
In millions | In millions | Carrying Value of the Hedged Items | | Cumulative Fair Value Hedge Adjustment included in the Carrying Value of Hedged Items (a) | | Carrying Value of the Hedged Items | | Cumulative Fair Value Hedge Adjustment included in the Carrying Value of Hedged Items (a) | | In millions | Carrying Value of the Hedged Items | | Cumulative Fair Value Hedge Adjustment included in the Carrying Value of Hedged Items (a) | | Carrying Value of the Hedged Items | | Cumulative Fair Value Hedge Adjustment included in the Carrying Value of Hedged Items (a) | |
Investment securities - available for sale (b) | Investment securities - available for sale (b) | $ | 2,356 | | | $ | (114) | | | $ | 2,655 | | | $ | 23 | | | Investment securities - available for sale (b) | $ | 1,915 | | | $ | (124) | | | $ | 2,376 | | | $ | (121) | | |
Borrowed funds | Borrowed funds | $ | 19,633 | | | $ | (1,411) | | | $ | 24,259 | | | $ | 663 | | | Borrowed funds | $ | 26,360 | | | $ | (1,417) | | | $ | 21,781 | | | $ | (1,283) | | |
(a)Includes less than $(0.1) billion and $(0.1) billion of fair value hedge adjustments primarily related to discontinued borrowed funds hedge relationships at Septemberboth June 30, 20222023 and December 31, 2021, respectively.2022.
(b)Carrying value shown represents amortized cost.
Net Investment Hedges
We enter into foreign currency forward contracts to hedge non-U.S. dollar net investments in foreign subsidiaries against adverse changes in foreign exchange rates. We assess whether the hedging relationship is highly effective in achieving offsetting changes in the value of the hedge and hedged item by qualitatively verifying that the critical terms of the hedge and hedged item match at the inception of the hedging relationship and on an ongoing basis. Net investment hedge derivatives are classified as foreign exchange contracts. There were no components of derivative gains or losses excluded from the assessment of the hedge effectiveness for the periods presented. Net gains (losses) on net investment hedge derivatives recognized in OCI were $(28) million and $(46) million for the three and six months ended June 30, 2023, respectively, and insignificant for both the three and six months ended June 30, 2022.
Derivatives Not Designated As Hedging Instruments
For additional information on derivatives not designated as hedging instruments under GAAP, see Note 16 Financial Derivatives in the Notes To Consolidated Financial Statements included in Item 8 of our 20212022 Form 10-K.
Further detail regarding the gains (losses) on derivatives not designated in hedging relationships is presented in the following table:
Table 73:76: Gains (Losses) on Derivatives Not Designated for Hedging
| | | | Three months ended September 30 | | Nine months ended September 30 | | | | Three months ended June 30 | | Six months ended June 30 | |
In millions | In millions | | 2022 | 2021 | | 2022 | 2021 | | In millions | | 2023 | 2022 | | 2023 | 2022 | |
Derivatives used for mortgage banking activities: | Derivatives used for mortgage banking activities: | | | | | | Derivatives used for mortgage banking activities: | | | | | |
Interest rate contracts (a) | Interest rate contracts (a) | | $ | (245) | | $ | 6 | | | $ | (700) | | $ | (100) | | | Interest rate contracts (a) | | $ | (184) | | $ | (190) | | | $ | (77) | | $ | (455) | | |
Derivatives used for customer-related activities: | Derivatives used for customer-related activities: | | | | | | Derivatives used for customer-related activities: | | | | | |
Interest rate contracts | Interest rate contracts | | 65 | | (4) | | | 231 | | 93 | | | Interest rate contracts | | 33 | | 69 | | | 35 | | 166 | | |
Foreign exchange contracts and other | Foreign exchange contracts and other | | (2) | | 23 | | | 22 | | 88 | | | Foreign exchange contracts and other | | 58 | | (20) | | | 114 | | 24 | | |
Gains (losses) from customer-related activities (b) | | 63 | | 19 | | | 253 | | 181 | | | |
Gains from customer-related activities (b) | | Gains from customer-related activities (b) | | 91 | | 49 | | | 149 | | 190 | | |
Derivatives used for other risk management activities: | Derivatives used for other risk management activities: | | | | | | Derivatives used for other risk management activities: | | | | | |
Foreign exchange contracts and other (b) | Foreign exchange contracts and other (b) | | 309 | | (72) | | | 572 | | (53) | | | Foreign exchange contracts and other (b) | | (137) | | 216 | | | (214) | | 263 | | |
Total gains (losses) from derivatives not designated as hedging instruments | Total gains (losses) from derivatives not designated as hedging instruments | | $ | 127 | | $ | (47) | | | $ | 125 | | $ | 28 | | | Total gains (losses) from derivatives not designated as hedging instruments | | $ | (230) | | $ | 75 | | | $ | (142) | | $ | (2) | | |
(a)Included in Residential and commercial mortgage noninterest income on our Consolidated Income Statement.
(b)Included in Capital markets relatedand advisory and Other noninterest income on our Consolidated Income Statement.
Offsetting and Counterparty Credit Risk
We generally utilize a net presentation on the Consolidated Balance Sheet for those derivative financial instruments entered into with counterparties under legally enforceable master netting agreements. The master netting agreements reduce credit risk by permitting the closeout netting of all outstanding derivative instruments under the master netting agreement with the same counterparty upon the occurrence of an event of default. The master netting agreement also may require the exchange of cash or marketable securities to collateralize either party’s net position. For additional information on derivative offsetting and counterparty credit risk, see Note 16 Financial Derivatives in the Notes To Consolidated Financial Statements included in Item 8 of our 20212022 Form 10-K.
Table 7477 shows the impact legally enforceable master netting agreements had on our derivative assets and derivative liabilities at SeptemberJune 30, 20222023 and December 31, 2021.2022. The table includes cash collateral held or pledged under legally enforceable master netting agreements. The table also includes the fair value of any securities collateral held or pledged under legally enforceable master netting agreements. Cash and securities collateral amounts are included in the table only to the extent of the related net derivative fair values.
94The PNC Financial Services Group, Inc. – Form 10-Q
87
Table 7477 includes OTC derivatives not settled through an exchange ("(“OTC derivatives"derivatives”) and OTC derivatives cleared through a central clearing house ("(“OTC cleared derivatives"derivatives”). OTC derivatives represent contracts executed bilaterally with counterparties that are not settled through an organized exchange or directly cleared through a central clearing house. The majority of OTC derivatives are governed by the ISDA documentation or other legally enforceable master netting agreements. OTC cleared derivatives represent contracts executed bilaterally with counterparties in the OTC market that are novated to a central clearing house whothat then becomes our counterparty. OTC cleared derivative instruments are typically settled in cash each day based on the prior day value.
Table 74:77: Derivative Assets and Liabilities Offsetting
| In millions | In millions | | | | Amounts Offset on the Consolidated Balance Sheet | | | | | | Securities Collateral Held/Pledged Under Master Netting Agreements | | | | In millions | | | | Amounts Offset on the Consolidated Balance Sheet | | | | | | Securities Collateral Held/Pledged Under Master Netting Agreements | | | |
Gross Fair Value | | Fair Value Offset Amount | | Cash Collateral | | Net Fair Value | | | | Net Amounts | | Gross Fair Value | | Fair Value Offset Amount | | Cash Collateral | | Net Fair Value | | | | Net Amounts | |
September 30, 2022 | | | |
June 30, 2023 | | June 30, 2023 | | |
Derivative assets | Derivative assets | | | Derivative assets | | |
Interest rate contracts: | Interest rate contracts: | | | Interest rate contracts: | | |
Over-the-counter cleared | Over-the-counter cleared | | $ | 140 | | | $ | 140 | | | | | $ | 140 | | | Over-the-counter cleared | | $ | 26 | | | $ | 26 | | | | | $ | 26 | | |
| Over-the-counter | Over-the-counter | | 2,176 | | | $ | 873 | | | $ | 790 | | | 513 | | | | | $ | 35 | | | 478 | | | Over-the-counter | | 2,230 | | | $ | 846 | | | $ | 911 | | | 473 | | | | | $ | 75 | | | 398 | | |
Commodity contracts | Commodity contracts | | 2,575 | | | 555 | | | 105 | | | 1,915 | | | 1,915 | | | Commodity contracts | | 622 | | | 337 | | | 104 | | | 181 | | | 181 | | |
Foreign exchange and other contracts | Foreign exchange and other contracts | | 977 | | | 346 | | | 387 | | | 244 | | | | | 244 | | | Foreign exchange and other contracts | | 342 | | | 120 | | | 119 | | | 103 | | | | | 103 | | |
Total derivative assets | Total derivative assets | | $ | 5,868 | | | $ | 1,774 | | | $ | 1,282 | | | $ | 2,812 | | | (a) | | $ | 35 | | | $ | 2,777 | | | Total derivative assets | | $ | 3,220 | | | $ | 1,303 | | | $ | 1,134 | | | $ | 783 | | | (a) | | $ | 75 | | | $ | 708 | | |
Derivative liabilities | Derivative liabilities | | | Derivative liabilities | | |
Interest rate contracts: | Interest rate contracts: | | | Interest rate contracts: | | |
Over-the-counter cleared | Over-the-counter cleared | | $ | 244 | | | $ | 244 | | | | | $ | 244 | | | Over-the-counter cleared | | $ | 19 | | | $ | 19 | | | | | $ | 19 | | |
| Over-the-counter | Over-the-counter | | 6,131 | | | $ | 550 | | | $ | 1,015 | | | 4,566 | | | | | $ | 79 | | | 4,487 | | | Over-the-counter | | 5,858 | | | $ | 633 | | | $ | 1,104 | | | 4,121 | | | | | $ | 75 | | | 4,046 | | |
Commodity contracts | Commodity contracts | | 2,673 | | | 1,012 | | | 1,548 | | | 113 | | | 113 | | | Commodity contracts | | 649 | | | 497 | | | 23 | | | 129 | | | 129 | | |
Foreign exchange and other contracts | Foreign exchange and other contracts | | 689 | | | 212 | | | 9 | | | 468 | | | | | 468 | | | Foreign exchange and other contracts | | 477 | | | 173 | | | 8 | | | 296 | | | | | 296 | | |
Total derivative liabilities | Total derivative liabilities | | $ | 9,737 | | | $ | 1,774 | | | $ | 2,572 | | | $ | 5,391 | | | (b) | | $ | 79 | | | $ | 5,312 | | | Total derivative liabilities | | $ | 7,003 | | | $ | 1,303 | | | $ | 1,135 | | | $ | 4,565 | | | (b) | | $ | 75 | | | $ | 4,490 | | |
December 31, 2021 | | | |
December 31, 2022 | | December 31, 2022 | | |
Derivative assets | Derivative assets | | | Derivative assets | | |
Interest rate contracts: | Interest rate contracts: | | | Interest rate contracts: | | |
Over-the-counter cleared | Over-the-counter cleared | | $ | 20 | | | $ | 20 | | | | | $ | 20 | | | Over-the-counter cleared | | $ | 23 | | | $ | 23 | | | | | $ | 23 | | |
| Over-the-counter | Over-the-counter | | 3,561 | | | $ | 533 | | | $ | 593 | | | 2,435 | | | | | $ | 300 | | | 2,135 | | | Over-the-counter | | 2,100 | | | $ | 974 | | | $ | 630 | | | 496 | | | | | $ | 34 | | | 462 | | |
Commodity contracts | Commodity contracts | | 1,363 | | | 299 | | | 1 | | | 1,063 | | | 1,063 | | | Commodity contracts | | 1,208 | | | 335 | | | 2 | | | 871 | | | 871 | | |
Foreign exchange and other contracts | Foreign exchange and other contracts | | 208 | | | 96 | | | 10 | | | 102 | | | | | 102 | | | Foreign exchange and other contracts | | 437 | | | 214 | | | 82 | | | 141 | | | | | 141 | | |
Total derivative assets | Total derivative assets | | $ | 5,152 | | | $ | 928 | | | $ | 604 | | | $ | 3,620 | | | (a) | | $ | 300 | | | $ | 3,320 | | | Total derivative assets | | $ | 3,768 | | | $ | 1,523 | | | $ | 714 | | | $ | 1,531 | | | (a) | | $ | 34 | | | $ | 1,497 | | |
Derivative liabilities | Derivative liabilities | | | Derivative liabilities | | |
Interest rate contracts: | Interest rate contracts: | | | Interest rate contracts: | | |
Over-the-counter cleared | Over-the-counter cleared | | $ | 12 | | | $ | 12 | | | | | $ | 12 | | | Over-the-counter cleared | | $ | 28 | | | $ | 28 | | | | | $ | 28 | | |
| Over-the-counter | Over-the-counter | | 1,643 | | | $ | 569 | | | $ | 776 | | | 298 | | | | | 298 | | | Over-the-counter | | 5,801 | | | $ | 625 | | | $ | 1,041 | | | 4,135 | | | | | $ | 78 | | | 4,057 | | |
Commodity contracts | Commodity contracts | | 1,373 | | | 291 | | | 784 | | | 298 | | | 298 | | | Commodity contracts | | 1,269 | | | 679 | | | 520 | | | 70 | | | 4 | | | 66 | | |
Foreign exchange and other contracts | Foreign exchange and other contracts | | 542 | | | 68 | | | 97 | | | 377 | | | | | 377 | | | Foreign exchange and other contracts | | 520 | | | 219 | | | 10 | | | 291 | | | | | 291 | | |
Total derivative liabilities | Total derivative liabilities | | $ | 3,570 | | | $ | 928 | | | $ | 1,657 | | | $ | 985 | | | (b) | | $ | 985 | | | Total derivative liabilities | | $ | 7,618 | | | $ | 1,523 | | | $ | 1,571 | | | $ | 4,524 | | | (b) | | $ | 82 | | | $ | 4,442 | | |
(a)Represents the net amount of derivative assets included in Other assets on our Consolidated Balance Sheet.
(b)Represents the net amount of derivative liabilities included in Other liabilities on our Consolidated Balance Sheet.
In addition to using master netting agreements and other collateral agreements to reduce credit risk associated with derivative instruments, we also seek to manage credit risk by evaluating credit ratings of counterparties and by using internal credit analysis, limits, and monitoring procedures.
At SeptemberJune 30, 2022,2023, cash and debt securities (primarily agency mortgage-backed securities) totaling $2.2$2.1 billion were pledged to us under master netting agreements and other collateral agreements to collateralize net derivative assets due from counterparties and to meet initial margin requirements, and we pledged cash and debt securities (primarily agency mortgage-backed securities) totaling $3.9$2.1 billion under these agreements to collateralize net derivative liabilities owed to counterparties and to meet initial margin requirements. These totals may differ from the amounts presented in the preceding offsetting table because these totals may include collateral
88The PNC Financial Services Group, Inc. – Form 10-Q
95
exchanged under an agreement that does not qualify as a master netting agreement or because the total amount of collateral pledged exceeds the net derivative fair values with the counterparty as of the balance sheet date due to timing or other factors, such as initial margin. To the extent not netted against the derivative fair values under a master netting agreement, the receivable for cash pledged is included in Other assets and the obligation for cash held is included in Other liabilities on our Consolidated Balance Sheet. Securities pledged to us by counterparties are not recognized on our balance sheet. Likewise, securities we have pledged to counterparties remain on our balance sheet.
Credit-Risk Contingent Features
Certain derivative agreements contain various credit-risk relatedcredit-risk-related contingent provisions, such as those that require our debt to maintain a specified credit rating from one or more of the major credit rating agencies. If our debt ratings were to fall below such specified ratings, the counterparties to the derivative instruments could request immediate payment or demand immediate and ongoing full collateralization on derivative instruments in net liability positions. The following table presents the aggregate fair value of derivative instruments with credit-risk-related contingent features, the associated collateral posted in the normal course of business and the maximum amount of collateral we would be required to post if the credit-risk-related contingent features underlying these agreements had been triggered on SeptemberJune 30, 20222023 and December 31, 2021.2022.
Table 75:78: Credit-Risk Contingent Features
| In billions | In billions | September 30 2022 | | December 31 2021 | | In billions | June 30, 2023 | | December 31, 2022 | |
Net derivative liabilities with credit-risk contingent features | Net derivative liabilities with credit-risk contingent features | $ | 7.5 | | | $ | 2.4 | | | Net derivative liabilities with credit-risk contingent features | $ | 5.4 | | | $ | 5.8 | | |
Collateral posted | Collateral posted | 2.7 | | | 1.8 | | | Collateral posted | 1.2 | | | 1.7 | | |
Maximum additional amount of collateral exposure | Maximum additional amount of collateral exposure | $ | 4.8 | | | $ | 0.6 | | | Maximum additional amount of collateral exposure | $ | 4.2 | | | $ | 4.1 | | |
NOTE 1413 LEGAL PROCEEDINGS
We establish accruals for legal proceedings, including litigation and regulatory and governmental investigations and inquiries, when information related to the loss contingencies represented by those matters indicates both that a loss is probable and that the amount of loss can be reasonably estimated. Any such accruals are adjusted thereafter as appropriate to reflect changed circumstances. When we are able to do so, we also determine estimates of reasonably possible losses or ranges of reasonably possible losses, whether in excess of any related accrued liability or where there is no accrued liability, for disclosed legal proceedings (“Disclosed Matters,” which are those matters disclosed in this Note 1413 as well as those matters disclosed in Note 21 Legal Proceedings in Item 8 of our 20212022 Form 10-K and in Note 13 Legal Proceedings in Item 1 of our first quarter 2022 Form 10-Q and in Note 14 Legal Proceedings in Item 1 of our second quarter 20222023 Form 10-Q (such prior disclosure referred to as “Prior Disclosure”)). For Disclosed Matters where we are able to estimate such possible losses or ranges of possible losses, as of SeptemberJune 30, 2022,2023, we estimate that it is reasonably possible that we could incur losses in excess of related accrued liabilities, if any, in an aggregate amount less than $300 million. The estimates included in this amount are based on our analysis of currently available information and are subject to significant judgment and a variety of assumptions and uncertainties. As new information is obtained we may change our estimates. Due to the inherent subjectivity of the assessments and unpredictability of outcomes of legal proceedings, any amounts accrued or included in this aggregate amount may not represent the ultimate loss to us from the legal proceedings in question. Thus, our exposure and ultimate losses may be higher, and possibly significantly so, than the amounts accrued or this aggregate amount.
As a result of the types of factors described in Note 21 Legal Proceedings in Item 8 of our 20212022 Form 10-K, we are unable, at this time, to estimate the losses that are reasonably possible to be incurred or ranges of such losses with respect to some of the matters disclosed, and the aggregate estimated amount provided above does not include an estimate for every Disclosed Matter. Therefore, as the estimated aggregate amount disclosed above does not include all of the Disclosed Matters, the amount disclosed above does not represent our maximum reasonably possible loss exposure for all of the Disclosed Matters. The estimated aggregate amount also does not reflect any of our exposure to matters not so disclosed, as discussed below under “Other.”
We include in some of the descriptions of individual Disclosed Matters certain quantitative information related to the plaintiff’s claim against us as alleged in the plaintiff’s pleadings or other public filings or otherwise publicly available information. While information of this type may provide insight into the potential magnitude of a matter, it does not necessarily represent our estimate of reasonably possible loss or our judgment as to any currently appropriate accrual.
Some of our exposure in Disclosed Matters may be offset by applicable insurance coverage. We do not consider the possible availability of insurance coverage in determining the amounts of any accruals (although we would record the amount of related insurance recoveries that are deemed probable up to the amount of the accrual) or in determining any estimates of possible losses or ranges of possible losses.
96The PNC Financial Services Group, Inc. – Form 10-Q
89
USAA Patent Infringement Litigation
In July 2022, following a jury verdictApril 2023, in United Services Automobile Association v. PNC Bank N.A. (Case No. 2:21-cv-246) (the “third Texas case”) and the case for PNC’s patent infringement counterclaims (originally asserted in United Services Automobile Association v. PNC Bank N.A. (Case No. 2:20-cv-319)) (the “first Texas case”) and(together, the “second consolidated cases”), USAA noticed a cross-appeal to the U.S. Court of Appeals for the Federal Circuit regarding the final judgment in the second consolidated cases. This appeal was consolidated with PNC’s previously noticed appeal to the U.S. Court of Appeals for the Federal Circuit regarding the final judgment in the second consolidated cases as United Services Automobile Association v. PNC Bank N.A. (Case No. 2:21-cv-110) (together, “the first consolidated cases”), the parties submitted briefs on PNC’s remaining equitable defenses. In August 2022, the court denied our request for relief, entered final judgment, declined to award enhanced damages for willfulness and awarded USAA pre-judgment and applicable post-judgment interest. In September 2022, PNC filed its post-trial motions for judgment as a matter of law and for a new trial.23-1639).
In September 2022, following a jury trialMay and June 2023, USAA appealed the Final Written Decisions of the Patent Trial and Appeal Board that concluded that the claims in three of the second consolidated cases (representing the case for PNC’s patent infringement counterclaims (originally assertedpatents originally at issue in the first Texas case) which was previously consolidated into USAA’s third lawsuit filed in July 2021 in the United States District Court for the Eastern District of Texas against PNC Bank for patent infringement (United Services Automobile Association v. PNC Bank N.A.N.A. (Case No. 2:21-cv-110) and the first Texas case (together, the “first consolidated cases”) and in United Services Automobile Association v. BBVA USA (Case No. 2:21-cv-246)) (“the third Texas case”)), a jury found against PNC for infringement of at least one of the two asserted patents and awarded $4.3 million, and determined that PNC did not willfully infringe the patents. The jury further found that USAA did not infringe any of PNC’s asserted patents.
21-cv-311) were unpatentable. Because of USAA’s case narrowing in the first consolidated cases, only one of thethese three patents granted inter partes review (“IPR”) by the Patent Trial and Appeal Board was presented to the jury in the first consolidated cases. In addition, because of USAA’s case narrowing
Also in the third Texas case, only one of the two patents granted IPR byMay 2023, the Patent Trial and Appeal Board wasentered its Final Written Decision concluding that most of the claims of one of the patents presented to the jury in the third Texas case.case were unpatentable and other claims were not unpatentable. In June 2023, the Patent Trial and Appeal Board entered its Final Written Decision concluding that all of the claims of the other patent subject to inter partes review, but not ultimately presented to the jury in the third Texas Case, were unpatentable.
Regulatory and Governmental Inquiries
We are the subject of investigations, audits, examinations and other forms of regulatory and governmental inquiry covering a broad
range of issues in our consumer, mortgage, brokerage, securities and other financial services businesses, as well as other aspects of our operations. In some cases, these inquiries are part of reviews of specified activities at multiple industry participants; in others, they are directed at PNC individually. From time to time, these inquiries have involved and may in the future involve or lead to regulatory enforcement actions and other administrative proceedings. These inquiries have also led to and may in the future lead to civil or criminal judicial proceedings. Some of these inquiries result in remedies including fines, penalties, restitution, or alterations in our business practices, and in additional expenses and collateral costs and other consequences. Such remedies and other consequences typically have not been material to us from a financial standpoint, but could be in the future. Even if not financially material, they may result in significant reputational harm or other adverse consequences.
Our practice is to cooperate fully with regulatory and governmental investigations, audits and other inquiries.
Other
In addition to the proceedings or other matters described in Prior Disclosure, PNC and persons to whom we may have indemnification obligations, in the normal course of business, are subject to various other pending and threatened legal proceedings in which claims for monetary damages and other relief are asserted. We do not anticipate, at the present time, that the ultimate aggregate liability, if any, arising out of such other legal proceedings will have a material adverse effect on our financial position. However, we cannot now determine whether or not any claims asserted against us or others to whom we may have indemnification obligations, whether in the proceedings or other matters described above or otherwise, will have a material adverse effect on our results of operations in any future reporting period, which will depend on, among other things, the amount of the loss resulting from the claim and the amount of income otherwise reported for the reporting period.
90The PNC Financial Services Group, Inc. – Form 10-Q
97
NOTE 1514 SEGMENT REPORTING
We have three reportable business segments:
•Retail Banking
•Corporate & Institutional Banking
•Asset Management Group
Results of individual businesses are presented based on our internal management reporting practices. There is no comprehensive, authoritative body of guidance for management accounting equivalent to GAAP; therefore, the financial results of our individual businesses are not necessarily comparable with similar information for any other company. We periodically refine our internal methodologies as management reporting practices are enhanced. To the extent significant and practicable, retrospective application of new methodologies is made to prior period reportable business segment results and disclosures to create comparability with the current period.
Total business segment financial results differ from total consolidated net income. These differences are reflected in the “Other” category in Table 76.79. “Other” includes residual activities that do not meet the criteria for disclosure as a separate reportable business, such as asset and liability management activities, including net securities gains or losses, ACL for investment securities, certain trading activities, certain runoff consumer loan portfolios, private equity investments, intercompany eliminations, certain corporate overhead, tax adjustments that are not allocated to business segments, exited businesses and differences between business segment performance reporting and financial statement reporting (GAAP). Assets, revenue and earnings attributable to foreign activities were not material in the periods presented for comparison.
Financial results are presented, to the extent practicable, as if each business operated on a stand-alonestandalone basis. Additionally, we have aggregated the results for corporate support functions within “Other” for financial reporting purposes.
Net interest income in business segment results reflects our internal funds transfer pricing methodology. Assets receive a funding charge and liabilities and capital receive a funding credit based on a transfer pricing methodology that incorporates product repricing characteristics, tenor and other factors.
We have allocated the ALLL and the allowance for unfunded lending related commitments based on the loan exposures within each business segment’s portfolio. Key reserve assumptions and estimation processes react to and are influenced by observed changes in loan portfolio performance experience, the financial strength of the borrower and economic conditions. Key reserve assumptions are periodically updated.
98The PNC Financial Services Group, Inc. – Form 10-Q
91
Business Segment Results
Table 76:79: Results of Businesses | Three months ended September 30 In millions | | Retail Banking | | Corporate & Institutional Banking | | Asset Management Group | | Other | | Consolidated (a) | |
Three months ended June 30 In millions | | Three months ended June 30 In millions | | Retail Banking | | Corporate & Institutional Banking | | Asset Management Group | | Other | | Consolidated (a) |
2023 | | 2023 | | |
Income Statement | | Income Statement | | |
Net interest income | | Net interest income | | $ | 2,448 | | | $ | 1,349 | | | $ | 125 | | | $ | (412) | | | $ | 3,510 | |
Noninterest income | | Noninterest income | | 702 | | | 821 | | | 228 | | | 32 | | | 1,783 | |
Total revenue | | Total revenue | | 3,150 | | | 2,170 | | | 353 | | | (380) | | | 5,293 | |
Provision for (recapture of) credit losses | | Provision for (recapture of) credit losses | | (14) | | | 209 | | | (10) | | | (39) | | | 146 | |
Depreciation and amortization | | Depreciation and amortization | | 81 | | | 53 | | | 7 | | | 143 | | | 284 | |
Other noninterest expense | | Other noninterest expense | | 1,823 | | | 868 | | | 273 | | | 124 | | | 3,088 | |
Income (loss) before income taxes (benefit) and noncontrolling interests | | Income (loss) before income taxes (benefit) and noncontrolling interests | | 1,260 | | | 1,040 | | | 83 | | | (608) | | | 1,775 | |
Income taxes (benefit) | | Income taxes (benefit) | | 295 | | | 218 | | | 20 | | | (258) | | | 275 | |
Net income (loss) | | Net income (loss) | | 965 | | | 822 | | | 63 | | | (350) | | | 1,500 | |
Less: Net income attributable to noncontrolling interests | | Less: Net income attributable to noncontrolling interests | | 11 | | | 5 | | | 1 | | | 17 | |
Net income (loss) excluding noncontrolling interests | | Net income (loss) excluding noncontrolling interests | | $ | 954 | | | $ | 817 | | | $ | 63 | | | $ | (351) | | | $ | 1,483 | |
Average Assets | | Average Assets | | $ | 114,826 | | | $ | 234,174 | | | $ | 15,562 | | | $ | 190,945 | | | $ | 555,507 | |
2022 | 2022 | | | 2022 | | |
Income Statement | Income Statement | | | Income Statement | | |
Net interest income | Net interest income | | $ | 2,017 | | | $ | 1,345 | | | $ | 165 | | | $ | (52) | | | $ | 3,475 | | Net interest income | | $ | 1,662 | | | $ | 1,232 | | | $ | 153 | | | $ | 4 | | | $ | 3,051 | |
Noninterest income | Noninterest income | | 725 | | | 887 | | | 231 | | | 231 | | | 2,074 | | Noninterest income | | 748 | | | 968 | | | 234 | | | 115 | | | 2,065 | |
Total revenue | Total revenue | | 2,742 | | | 2,232 | | | 396 | | | 179 | | | 5,549 | | Total revenue | | 2,410 | | | 2,200 | | | 387 | | | 119 | | | 5,116 | |
Provision for (recapture of) credit losses | Provision for (recapture of) credit losses | | 92 | | | 150 | | | 4 | | | (5) | | | 241 | | Provision for (recapture of) credit losses | | 55 | | | (17) | | | 5 | | | (7) | | | 36 | |
Depreciation and amortization | Depreciation and amortization | | 76 | | | 50 | | | 6 | | | 145 | | | 277 | | Depreciation and amortization | | 83 | | | 51 | | | 8 | | | 147 | | | 289 | |
Other noninterest expense | Other noninterest expense | | 1,825 | | | 840 | | | 268 | | | 70 | | | 3,003 | | Other noninterest expense | | 1,830 | | | 883 | | | 262 | | | (20) | | | 2,955 | |
Income (loss) before income taxes (benefit) and noncontrolling interests | Income (loss) before income taxes (benefit) and noncontrolling interests | | 749 | | | 1,192 | | | 118 | | | (31) | | | 2,028 | | Income (loss) before income taxes (benefit) and noncontrolling interests | | 442 | | | 1,283 | | | 112 | | | (1) | | | 1,836 | |
Income taxes (benefit) | Income taxes (benefit) | | 175 | | | 258 | | | 28 | | | (73) | | | 388 | | Income taxes (benefit) | | 105 | | | 277 | | | 26 | | | (68) | | | 340 | |
Net income | Net income | | 574 | | | 934 | | | 90 | | | 42 | | | 1,640 | | Net income | | 337 | | | 1,006 | | | 86 | | | 67 | | | 1,496 | |
Less: Net income (loss) attributable to noncontrolling interests | Less: Net income (loss) attributable to noncontrolling interests | | 14 | | | 5 | | | (3) | | | 16 | | Less: Net income (loss) attributable to noncontrolling interests | | 15 | | | 3 | | | | | | (3) | | | 15 | |
Net income excluding noncontrolling interests | Net income excluding noncontrolling interests | | $ | 560 | | | $ | 929 | | | $ | 90 | | | $ | 45 | | | $ | 1,624 | | Net income excluding noncontrolling interests | | $ | 322 | | | $ | 1,003 | | | $ | 86 | | | $ | 70 | | | $ | 1,481 | |
Average Assets | Average Assets | | $ | 114,619 | | | $ | 224,984 | | | $ | 14,820 | | | $ | 192,674 | | | $ | 547,097 | | Average Assets | | $ | 113,068 | | | $ | 219,513 | | | $ | 14,449 | | | $ | 199,848 | | | $ | 546,878 | |
2021 | | | |
Income Statement | | | |
Net interest income | | $ | 1,713 | | | $ | 1,241 | | | $ | 141 | | | $ | (239) | | | $ | 2,856 | | |
Noninterest income | | 662 | | | 1,056 | | | 256 | | | 367 | | | 2,341 | | |
Total revenue | | 2,375 | | | 2,297 | | | 397 | | | 128 | | | 5,197 | | |
Provision for (recapture of) credit losses | | (113) | | | (99) | | | (6) | | | 15 | | | (203) | | |
Depreciation and amortization | | 78 | | | 54 | | | 7 | | | 138 | | | 277 | | |
Other noninterest expense | | 1,811 | | | 926 | | | 248 | | | 325 | | | 3,310 | | |
Income (loss) before income taxes (benefit) and noncontrolling interests | | 599 | | | 1,416 | | | 148 | | | (350) | | | 1,813 | | |
Income taxes (benefit) | | 140 | | | 290 | | | 34 | | | (141) | | | 323 | | |
Net income (loss) | | 459 | | | 1,126 | | | 114 | | | (209) | | | 1,490 | | |
Less: Net income attributable to noncontrolling interests | | 12 | | | 3 | | | 1 | | | 16 | | |
Net income (loss) excluding noncontrolling interests | | $ | 447 | | | $ | 1,123 | | | $ | 114 | | | $ | (210) | | | $ | 1,474 | | |
Average Assets | | $ | 117,394 | | | $ | 202,268 | | | $ | 13,805 | | | $ | 225,775 | | | $ | 559,242 | | |
|
92The PNC Financial Services Group, Inc. – Form 10-Q
99
| (Continued from previous page) | (Continued from previous page) | | (Continued from previous page) | |
Nine months ended September 30 In millions | | Retail Banking | | Corporate & Institutional Banking | | Asset Management Group | | Other | | Consolidated (a) | |
Six months ended June 30 In millions | | Six months ended June 30 In millions | | Retail Banking | | Corporate & Institutional Banking | | Asset Management Group | | Other | | Consolidated (a) |
2023 | | 2023 | | |
Income Statement | | Income Statement | | |
Net interest income | | Net interest income | | $ | 4,729 | | | $ | 2,732 | | | $ | 252 | | | $ | (618) | | | $ | 7,095 | |
Noninterest income | | Noninterest income | | 1,445 | | | 1,707 | | | 458 | | | 191 | | | 3,801 | |
Total revenue | | Total revenue | | 6,174 | | | 4,439 | | | 710 | | | (427) | | | 10,896 | |
Provision for (recapture of) credit losses | | Provision for (recapture of) credit losses | | 224 | | | 181 | | | (1) | | | (23) | | | 381 | |
Depreciation and amortization | | Depreciation and amortization | | 159 | | | 107 | | | 13 | | | 286 | | | 565 | |
Other noninterest expense | | Other noninterest expense | | 3,672 | | | 1,753 | | | 547 | | | 156 | | | 6,128 | |
Income (loss) before income taxes (benefit) and noncontrolling interests | | Income (loss) before income taxes (benefit) and noncontrolling interests | | 2,119 | | | 2,398 | | | 151 | | | (846) | | | 3,822 | |
Income taxes (benefit) | | Income taxes (benefit) | | 497 | | | 512 | | | 36 | | | (417) | | | 628 | |
Net income (loss) | | Net income (loss) | | 1,622 | | | 1,886 | | | 115 | | | (429) | | | 3,194 | |
Less: Net income (loss) attributable to noncontrolling interests | | Less: Net income (loss) attributable to noncontrolling interests | | 21 | | | 10 | | | 3 | | | 34 | |
Net income (loss) excluding noncontrolling interests | | Net income (loss) excluding noncontrolling interests | | $ | 1,601 | | | $ | 1,876 | | | $ | 115 | | | $ | (432) | | | $ | 3,160 | |
Average Assets | | Average Assets | | $ | 115,103 | | | $ | 234,354 | | | $ | 15,282 | | | $ | 194,162 | | | $ | 558,901 | |
2022 | 2022 | | | 2022 | | |
Income Statement | Income Statement | | | Income Statement | | |
Net interest income | Net interest income | | $ | 5,210 | | | $ | 3,720 | | | $ | 456 | | | $ | (56) | | | $ | 9,330 | | Net interest income | | $ | 3,193 | | | $ | 2,375 | | | $ | 291 | | | $ | (4) | | | $ | 5,855 | |
Noninterest income | Noninterest income | | 2,218 | | | 2,659 | | | 713 | | | 437 | | | 6,027 | | Noninterest income | | 1,493 | | | 1,772 | | | 482 | | | 206 | | | 3,953 | |
Total revenue | Total revenue | | 7,428 | | | 6,379 | | | 1,169 | | | 381 | | | 15,357 | | Total revenue | | 4,686 | | | 4,147 | | | 773 | | | 202 | | | 9,808 | |
Provision for (recapture of) credit losses | Provision for (recapture of) credit losses | | 66 | | | 15 | | | 11 | | | (23) | | | 69 | | Provision for (recapture of) credit losses | | (26) | | | (135) | | | 7 | | | (18) | | | (172) | |
Depreciation and amortization | Depreciation and amortization | | 233 | | | 153 | | | 20 | | | 437 | | | 843 | | Depreciation and amortization | | 157 | | | 103 | | | 14 | | | 292 | | | 566 | |
Other noninterest expense | Other noninterest expense | | 5,473 | | | 2,508 | | | 775 | | | 97 | | | 8,853 | | Other noninterest expense | | 3,648 | | | 1,668 | | | 507 | | | 27 | | | 5,850 | |
Income (loss) before income taxes (benefit) and noncontrolling interests | Income (loss) before income taxes (benefit) and noncontrolling interests | | 1,656 | | | 3,703 | | | 363 | | | (130) | | | 5,592 | | Income (loss) before income taxes (benefit) and noncontrolling interests | | 907 | | | 2,511 | | | 245 | | | (99) | | | 3,564 | |
Income taxes (benefit) | Income taxes (benefit) | | 389 | | | 803 | | | 85 | | | (250) | | | 1,027 | | Income taxes (benefit) | | 214 | | | 545 | | | 57 | | | (177) | | | 639 | |
Net income | Net income | | 1,267 | | | 2,900 | | | 278 | | | 120 | | | 4,565 | | Net income | | 693 | | | 1,966 | | | 188 | | | 78 | | | 2,925 | |
Less: Net income (loss) attributable to noncontrolling interests | Less: Net income (loss) attributable to noncontrolling interests | | 45 | | | 12 | | | (5) | | | 52 | | Less: Net income (loss) attributable to noncontrolling interests | | 31 | | | 7 | | | | | | (2) | | | 36 | |
Net income excluding noncontrolling interests | Net income excluding noncontrolling interests | | $ | 1,222 | | | $ | 2,888 | | | $ | 278 | | | $ | 125 | | | $ | 4,513 | | Net income excluding noncontrolling interests | | $ | 662 | | | $ | 1,959 | | | $ | 188 | | | $ | 80 | | | $ | 2,889 | |
Average Assets | Average Assets | | $ | 113,157 | | | $ | 215,163 | | | $ | 14,360 | | | $ | 205,763 | | | $ | 548,443 | | Average Assets | | $ | 112,415 | | | $ | 210,171 | | | $ | 14,126 | | | $ | 212,415 | | | $ | 549,127 | |
2021 | | | |
Income Statement | | | |
Net interest income | | $ | 4,572 | | | $ | 3,315 | | | $ | 346 | | | $ | (448) | | | $ | 7,785 | | |
Noninterest income | | 2,022 | | | 2,730 | | | 729 | | | 818 | | | 6,299 | | |
Total revenue | | 6,594 | | | 6,045 | | | 1,075 | | | 370 | | | 14,084 | | |
Provision for (recapture of) credit losses | | (156) | | | (277) | | | 8 | | | (27) | | | (452) | | |
Depreciation and amortization | | 214 | | | 152 | | | 16 | | | 385 | | | 767 | | |
Other noninterest expense | | 4,828 | | | 2,352 | | | 660 | | | 604 | | | 8,444 | | |
Income (loss) before income taxes (benefit) and noncontrolling interests | | 1,708 | | | 3,818 | | | 391 | | | (592) | | | 5,325 | | |
Income taxes (benefit) | | 396 | | | 818 | | | 91 | | | (399) | | | 906 | | |
Net income (loss) | | 1,312 | | | 3,000 | | | 300 | | | (193) | | | 4,419 | | |
Less: Net income attributable to noncontrolling interests | | 26 | | | 10 | | | 2 | | | 38 | | |
Net income (loss) excluding noncontrolling interests | | $ | 1,286 | | | $ | 2,990 | | | $ | 300 | | | $ | (195) | | | $ | 4,381 | | |
Average Assets | | $ | 103,820 | | | $ | 184,964 | | | $ | 11,124 | | | $ | 211,056 | | | $ | 510,964 | | |
(a)There were no material intersegment revenues for the three and ninesix months ended SeptemberJune 30, 20222023 and 2021.2022.
Business Segment Products and Services
Retail Banking provides deposit, lending, brokerage, insurance services, investment management and cash management products and services to consumer and small business customers. Our customers who are serviced through our coast-to-coast branch network, digital channels, ATMs, call centers, online banking and mobile channels. As a result of the BBVA acquisition, we have become a coast-to-coast retail bank. Our national expansion strategy is designed to grow customers with digitally-led banking and a thin branch network as we expand into new markets.or through our phone-based customer contact centers. Deposit products include checking, savings and money market accounts and certificates of deposit.time deposits. Lending products include residential mortgages, home equity loans and lines of credit, auto loans, credit cards, education loans and personal and small business loans and lines of credit. The residential mortgage loans are directly originated within our branch network and nationwide, and are typically underwritten to agency and/or third-party standards, and either sold, servicing retained or held on our balance sheet. Brokerage, investment management and cash management products and services include managed, education, retirement and trust accounts.
Corporate & Institutional Banking provides lending, treasury management, and capital markets relatedand advisory products and services to mid-sized and large corporations and government and not-for-profit entities. Lending products include secured and unsecured loans, letters of credit and equipment leases. The Treasury Management business provides corporations with cash and investment management services, receivables and disbursement management services, funds transfer services, international payment services and access to online/mobile information management and reporting services. Within Treasury Management, PNC Global Transfers provides wholesale money transfer processing capabilities between the U.S., Mexico and other countries primarily in Central and South America. Capital markets and advisory includes services and activities primarily related products and services include foreign exchange, derivatives, fixed income, securities underwriting, loan syndications, mergersto merger and acquisitions advisory, and equity capital markets advisory, related services.asset-backed financing, loan syndication, securities underwriting and customer-related trading. We also provide commercial loan servicing and technology solutions for the commercial real estate finance industry. Products and services are provided nationally.
Asset Management Group provides private banking for high net worth and ultra high net worth clients and institutional asset management. The Asset Management group is composed of two distinct operating units:
•PNC Private Bank provides products and services to emerging affluent, high net worth and ultra high net worth individuals and their families, including investment and retirement planning, customized investment management, credit and cash
The PNC Financial Services Group, Inc. – Form 10-Q 93
management solutions, trust management and administration. In addition, multi-generational family planning services are also provided to ultra high net worth individuals and their families, which include estate, financial, tax, fiduciary and customized performance reporting through PNC Private Bank Hawthorn.
100 The PNC Financial Services Group, Inc. – Form 10-Q
•Institutional Asset Management provides outsourced chief investment officer, custody, private real estate, cash and fixed income client solutions, retirement plan fiduciary investment services to institutional clients, including corporations, healthcare systems, insurance companies, unions, municipalities and non-profits.
NOTE 1615 FEE-BASED REVENUE FROM CONTRACTS WITH CUSTOMERS
As more fully described in Note 24 Fee-based Revenue from Contracts with Customers in Item 8 of our 20212022 Form 10-K, a subset of our noninterest income relates to certain fee-based revenue within the scope of ASC Topic 606 - Revenue from Contracts with Customers (Topic 606).
Fee-based revenue within the scope of Topic 606 is recognized within our three reportable business segments: Retail Banking, Corporate & Institutional Banking and Asset Management Group. Interest income, income from lease contracts, fair value gains from financial instruments (including derivatives), income from mortgage servicing rights and guarantee products, letter of credit fees, non-refundable fees associated with acquiring or originating a loan and gains from the sale of financial assets are outside of the scope of Topic 606.
Effective forIn the firstfourth quarter of 2022, PNC updated the presentationname of itsthe noninterest income categorizationline item “Capital markets related” to be based on product“Capital markets and service type, and accordingly, has changedadvisory.” This update did not impact the basiscomponents of presentation of its noninterest income revenue streams to: (i) Asset management and brokerage, (ii) Capital markets related, (iii) Card and cash management, (iv) Lending and deposit services, (v) Residential and commercial mortgage and (vi) Other noninterest income.the category. All periods presented herein reflect these changes. For a description of each updated noninterest income revenue stream, see Note 1 Accounting Policies.
Table 7780 presents the noninterest income recognized within the scope of Topic 606 for each of our three reportable business segments'segments’ principal products and services, along with the relationship to the noninterest income revenue streams shown on our Consolidated Income Statement. For a description of the fee-based revenue and how it is recognized for each segment'ssegment’s principal products and services, see Note 24 Fee-based Revenue from Contracts with Customers included in Item 8 of our 20212022 Form 10-K.
94The PNC Financial Services Group, Inc. – Form 10-Q 101
Table 80: Noninterest Income by Business Segment and Reconciliation to Consolidated Noninterest Income | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Three Months Ended June 30, 2023 | Three Months Ended June 30, 2022 |
In millions | | Retail Banking | | Corporate & Institutional Banking | | Asset Management Group | Retail Banking | | Corporate & Institutional Banking | | Asset Management Group |
| | | | | | | | | | | |
Asset management and brokerage | | | | | | | | | | | |
Asset management fees | | | | | | $ | 222 | | | | | | $ | 228 | |
Brokerage fees | | $ | 124 | | | | | 2 | | $ | 135 | | | | | 2 | |
Total asset management and brokerage | | 124 | | | | | 224 | | 135 | | | | | 230 | |
Card and cash management | | | | | | | | | | | |
Treasury management fees | | 11 | | | $ | 345 | | | | 10 | | | $ | 327 | | | |
Debit card fees | | 178 | | | | | | 177 | | | | | |
Net credit card fees (a) | | 61 | | | | | | 63 | | | | | |
Merchant services | | 45 | | | 19 | | | | 52 | | | 14 | | | |
Other | | 25 | | | | | | 27 | | | | | |
Total card and cash management | | 320 | | | 364 | | | | 329 | | | 341 | | | |
Lending and deposit services | | | | | | | | | | | |
Deposit account fees | | 151 | | | | | | 145 | | | | | |
Other | | 18 | | | 8 | | | | 17 | | | 9 | | | |
Total lending and deposit services | | 169 | | | 8 | | | | 162 | | | 9 | | | |
Residential and commercial mortgage (b) | | | | 40 | | | | | | 33 | | | |
Capital markets and advisory | | | | 130 | | | | | | 272 | | | |
Other | | | | 14 | | | | | | 9 | | | |
Total in-scope noninterest income | | 613 | | | 556 | | | 224 | | 626 | | | 664 | | | 230 | |
Out-of-scope noninterest income (c) | | 89 | | | 265 | | | 4 | | 122 | | | 304 | | | 4 | |
Noninterest income by business segment | | $ | 702 | | | $ | 821 | | | $ | 228 | | $ | 748 | | | $ | 968 | | | $ | 234 | |
Reconciliation to consolidated noninterest income | | | | | | | |
Total in-scope business segment noninterest income | | | | | | $ | 1,393 | | | | | | $ | 1,520 | |
Out-of-scope business segment noninterest income (c) | | | | | | 358 | | | | | | 430 | |
Noninterest income from other segments | | | | | | 32 | | | | | | 115 | |
Noninterest income as shown on the Consolidated Income Statement | | | | | | $ | 1,783 | | | | | | $ | 2,065 | |
| | | |
102 The PNC Financial Services Group, Inc. – Form 10-Q
Table 77: Noninterest Income by Business Segment and Reconciliation to Consolidated Noninterest Income | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Three Months Ended September 30, 2022 | Three Months Ended September 30, 2021 |
In millions | | Retail Banking | | Corporate & Institutional Banking | | Asset Management Group | Retail Banking | | Corporate & Institutional Banking | | Asset Management Group |
Asset management and brokerage | | | | | | | | | | | |
Asset management fees | | | | | | $ | 224 | | | | | | $ | 248 | |
Brokerage fees | | $ | 131 | | | | | 2 | | $ | 123 | | | | | 4 | |
Total asset management and brokerage | | 131 | | | | | 226 | | 123 | | | | | 252 | |
Card and cash management | | | | | | | | | | | |
Treasury management fees | | 11 | | | $ | 328 | | | | 15 | | | $ | 306 | | | |
Debit card fees | | 175 | | | | | | 184 | | | | | |
Net credit card fees (a) | | 60 | | | | | | 53 | | | | | |
Merchant services | | 48 | | | 16 | | | | 46 | | | 17 | | | |
Other | | 23 | | | | | | 30 | | | | | |
Total card and cash management | | 317 | | | 344 | | | | 328 | | | 323 | | | |
Lending and deposit services | | | | | | | | | | | |
Deposit account fees | | 146 | | | | | | 158 | | | | | |
Other | | 16 | | | 8 | | | | 15 | | | 8 | | | |
Total lending and deposit services | | 162 | | | 8 | | | | 173 | | | 8 | | | |
Residential and commercial mortgage (b) | | | | 36 | | | | | | 36 | | | |
Capital markets related | | | | 155 | | | | | | 354 | | | |
Other | | | | 11 | | | | | | 9 | | | |
Total in-scope noninterest income | | 610 | | | 554 | | | 226 | | 624 | | | 730 | | | 252 | |
Out-of-scope noninterest income (c) | | 115 | | | 333 | | | 5 | | 38 | | | 326 | | | 4 | |
Noninterest income by business segment | | $ | 725 | | | $ | 887 | | | $ | 231 | | $ | 662 | | | $ | 1,056 | | | $ | 256 | |
Reconciliation to consolidated noninterest income | | | | | | | | | | | |
Total in-scope business segment noninterest income | | | | | | $ | 1,390 | | | | | | $ | 1,606 | |
Out-of-scope business segment noninterest income (c) | | | | | | 453 | | | | | | 368 | |
Noninterest income from other segments | | | | | | 231 | | | | | | 367 | |
Noninterest income as shown on the Consolidated Income Statement | | | | | | $ | 2,074 | | | | | | $ | 2,341 | |
| | | | | | | | | | | |
The PNC Financial Services Group, Inc. – Form 10-Q 95
| | (Continued from previous page) | (Continued from previous page) | | | | | (Continued from previous page) | | Six Months Ended June 30, 2023 | Six Months Ended June 30, 2022 |
| Nine Months Ended September 30, 2022 | Nine Months Ended September 30, 2021 | |
In millions | In millions | | Retail Banking | | Corporate & Institutional Banking | | Asset Management Group | Retail Banking | | Corporate & Institutional Banking | | Asset Management Group | In millions | | Retail Banking | | Corporate & Institutional Banking | | Asset Management Group | Retail Banking | | Corporate & Institutional Banking | | Asset Management Group |
Asset management and brokerage | Asset management and brokerage | | | | | Asset management and brokerage | | | | |
Asset management fees | Asset management fees | | $ | 693 | | | | $ | 713 | | Asset management fees | | $ | 446 | | | | $ | 469 | |
Brokerage fees | Brokerage fees | | $ | 400 | | | 6 | | $ | 334 | | | 6 | | Brokerage fees | | $ | 254 | | | 4 | | $ | 269 | | | 4 | |
Total asset management and brokerage | Total asset management and brokerage | | 400 | | | 699 | | 334 | | | 719 | | Total asset management and brokerage | | 254 | | | 450 | | 269 | | | 473 | |
Card and cash management | Card and cash management | | | | | Card and cash management | | | | |
Treasury management fees | Treasury management fees | | 30 | | | $ | 957 | | | 33 | | | $ | 793 | | | | Treasury management fees | | 21 | | | $ | 673 | | | 19 | | | $ | 629 | | | |
Debit card fees | Debit card fees | | 513 | | | 486 | | | | Debit card fees | | 343 | | | | | | 338 | | | |
Net credit card fees (a) | Net credit card fees (a) | | 178 | | | 157 | | | | Net credit card fees (a) | | 119 | | | | | | 118 | | | |
Merchant services | Merchant services | | 141 | | | 47 | | | 125 | | | 44 | | | | Merchant services | | 84 | | | 38 | | | 93 | | | 31 | | | |
Other | Other | | 73 | | | 87 | | | | Other | | 49 | | | | | | 50 | | | |
Total card and cash management | Total card and cash management | | 935 | | | 1,004 | | | 888 | | | 837 | | | | Total card and cash management | | 616 | | | 711 | | | 618 | | | 660 | | | |
Lending and deposit services | Lending and deposit services | | | | | Lending and deposit services | | | | |
Deposit account fees | Deposit account fees | | 433 | | | 406 | | | | Deposit account fees | | 306 | | | 287 | | | |
Other | Other | | 50 | | | 25 | | | 42 | | | 28 | | | | Other | | 36 | | | 16 | | | 34 | | | 17 | | | |
Total lending and deposit services | Total lending and deposit services | | 483 | | | 25 | | | 448 | | | 28 | | | | Total lending and deposit services | | 342 | | | 16 | | | 321 | | | 17 | | | |
Residential and commercial mortgage (b) | Residential and commercial mortgage (b) | | 100 | | | | | 102 | | | | Residential and commercial mortgage (b) | | 82 | | | | | 64 | | | |
Capital markets related | | 564 | | | | | 778 | | | | |
Capital markets and advisory | | Capital markets and advisory | | 286 | | | | | 409 | | | |
Other | Other | | 33 | | | | | 36 | | | | Other | | 22 | | | | | 22 | | | |
Total in-scope noninterest income | Total in-scope noninterest income | | 1,818 | | | 1,726 | | | 699 | | 1,670 | | | 1,781 | | | 719 | | Total in-scope noninterest income | | 1,212 | | | 1,117 | | | 450 | | 1,208 | | | 1,172 | | | 473 | |
Out-of-scope noninterest income (c) | Out-of-scope noninterest income (c) | | 400 | | | 933 | | | 14 | | 352 | | | 949 | | | 10 | | Out-of-scope noninterest income (c) | | 233 | | | 590 | | | 8 | | 285 | | | 600 | | | 9 | |
Noninterest income by business segment | Noninterest income by business segment | | $ | 2,218 | | | $ | 2,659 | | | $ | 713 | | $ | 2,022 | | | $ | 2,730 | | | $ | 729 | | Noninterest income by business segment | | $ | 1,445 | | | $ | 1,707 | | | $ | 458 | | $ | 1,493 | | | $ | 1,772 | | | $ | 482 | |
Reconciliation to consolidated noninterest income | Reconciliation to consolidated noninterest income | | | | | Reconciliation to consolidated noninterest income | | | | | |
Total in-scope business segment noninterest income | Total in-scope business segment noninterest income | | $ | 4,243 | | | | $ | 4,170 | | Total in-scope business segment noninterest income | | $ | 2,779 | | | | $ | 2,853 | |
Out-of-scope business segment noninterest income (c) | Out-of-scope business segment noninterest income (c) | | 1,347 | | | | 1,311 | | Out-of-scope business segment noninterest income (c) | | 831 | | | | 894 | |
Noninterest income from other segments | Noninterest income from other segments | | 437 | | | | 818 | | Noninterest income from other segments | | 191 | | | | 206 | |
Noninterest income as shown on the Consolidated Income Statement | Noninterest income as shown on the Consolidated Income Statement | | $ | 6,027 | | | | $ | 6,299 | | Noninterest income as shown on the Consolidated Income Statement | | $ | 3,801 | | | | $ | 3,953 | |
(a)Net credit card fees consists of interchange fees of $169$173 million and $155$172 million and credit card reward costs of $109$112 million and $102$109 million for the three months ended SeptemberJune 30, 20222023 and 2021,2022, respectively. Net credit card fees consists of interchange fees of $489$333 million and $421$320 million and credit card reward costs of $311$214 million and $264$202 million for the ninesix months ended SeptemberJune 30, 20222023 and 2021,2022, respectively.
(b)Residential mortgage noninterest income falls under the scope of other accounting and disclosure requirements outside of Topic 606 and is included within the out-of-scope noninterest income line for the Retail Banking segment.
(c)Out-of-scope noninterest income includes revenue streams that fall under the scope of other accounting and disclosure requirements outside of Topic 606.
NOTE 17 S16 RUBSEQUENTEGULATORY EMVENTSATTERS
On October 28,FDIC Special Assessment Pursuant to Systemic Risk Determination
In May 2023, the FDIC proposed a rule to implement a special assessment, in connection with the systemic risk determination announced in March 2023, to recover the cost associated with protecting uninsured depositors following the closures of Silicon Valley Bank and Signature Bank. Under the proposal, the FDIC would collect from PNC, along with other BHCs and insured depository institutions, special assessments at an annual rate of 12.5 basis points of PNC’s uninsured deposits reported as of December 31, 2022 (adjusted to exclude the parent company issued $1.0 billionfirst $5 billion), over eight quarterly assessment periods, beginning after the first quarter 2024. We expect the FDIC will enact a special deposit insurance assessment in the second half of senior fixed-to-floating rate notes with a maturity date of October 28, 2025 (the “2025 Senior Notes”) and $1.5 billion of senior fixed-to-floating rate notes with a maturity date of October 28, 2033 (the “2033 Senior Notes”). Interest is payable2023 that will significantly increase our FDIC deposit insurance costs. Based on the 2025 Senior Notes semi-annually in arrears at a fixed rate of 5.671% per annum, on April 28 and October 28 of each year, beginning on April 28, 2023. Beginning on October 28, 2024, interest is payable on the 2025 Senior Notes quarterly in arrears at a floating rate per annum equalcurrent proposal, PNC estimates our total cost to Compounded SOFR (determined with respect to each quarterly interest period using the SOFR Index as describedbe approximately $468 million pre-tax, or $370 million after-tax, which would be incurred in the Prospectus Supplement), plus 1.09%, on January 28, 2025, April 28, 2025, July 28, 2025quarter the FDIC finalizes the rule. The total cost and attiming is subject to change pending the maturity date. Interest is payable on the 2033 Senior Notes semi-annually in arrears at a fixed rate of 6.037% per annum, on April 28 and October 28 of each year, beginning on April 28, 2023. Beginning on October 28, 2032, interest is payable on the 2033 Senior Notes quarterly in arrears at a floating rate per annum equal to Compounded SOFR (determined with respect to each quarterly interest period using the SOFR Index as described in the Prospectus Supplement), plus 2.14%, on January 28, 2033, April 28, 2033, July 28, 2033 and at the maturity date.assessment’s finalization.
Proposed Expanded Risk-Based Capital Rules
On November 1, 2022, PNC redeemed $1.5 billion of depositary shares representing interests in PNC’s fixed-to-floating rate non-cumulative perpetual preferred stock, Series P. Each depositary share represents a 1/4,000th interest in a shareJuly 27, 2023, the Federal Reserve, OCC, and FDIC proposed for public comment an interagency rule to implement the final components of the Series P preferred stock.Basel III framework that would significantly revise the capital requirements for large banking organizations, including PNC and PNC Bank. The depositary shares were redeemed at a redemption priceproposed rule will apply an expanded risk-based approach which leverages the Basel rules, including the calculation of $25.00 per depositary share plus declaredrisk-weighted assets, in addition to the current U.S. standardized approach. In addition, this proposal would align the regulatory capital elements and unpaid dividendsrequired deductions for Category III banking organizations such as PNC and PNC Bank with those currently applicable to Category I and II banking organizations. PNC and PNC Bank would be required to recognize most elements of $0.43763 per depositary share, representingAOCI in regulatory capital and deduct from CET1 capital, among other items, mortgage servicing assets and deferred tax assets that individually exceed 10 percent of CET1 capital or in the dividend foraggregate with other threshold items that exceed 15 percent of CET1 capital. PNC and PNC Bank would be required to calculate their risk-based capital ratios under the period from August 1, 2022 to, but excluding, November 1, 2022. All 60 million depositary shares outstanding were redeemed.existing
96The PNC Financial Services Group, Inc. – Form 10-Q 103
standardized approach and the expanded risk-based approach and would be subject to the lower of the two resulting ratios for their risk-based capital minimums and buffer requirements, including the SCB. The proposed effective date is July 1, 2025, with certain provisions—including the recognition of AOCI elements in regulatory capital and the increase in risk-weighted assets due to the expanded risk-based approach—having a three-year phase-in period.
104 The PNC Financial Services Group, Inc. – Form 10-Q
STATISTICAL INFORMATION (UNAUDITED)
THE PNC FINANCIAL SERVICES GROUP, INC.
Average Consolidated Balance Sheet And Net Interest Analysis (a) (b) (c)
| | | Nine months ended September 30 | | Six months ended June 30 |
| | 2022 | | 2021 | | | 2023 | | 2022 | |
Taxable-equivalent basis Dollars in millions | Taxable-equivalent basis Dollars in millions | Average Balances | | Interest Income/Expense | | Average Yields/Rates | | Average Balances | | Interest Income/ Expense | | Average Yields/ Rates | | Taxable-equivalent basis Dollars in millions | Average Balances | | Interest Income/Expense | | Average Yields/Rates | | Average Balances | | Interest Income/ Expense | | Average Yields/ Rates | |
Assets | Assets | | | Assets | | |
Interest-earning assets: | Interest-earning assets: | | | Interest-earning assets: | | |
Investment securities | Investment securities | | | Investment securities | | |
Securities available for sale | Securities available for sale | | | Securities available for sale | | |
Residential mortgage-backed | Residential mortgage-backed | | | Residential mortgage-backed | | |
Agency | Agency | $ | 45,633 | | | $ | 687 | | | 2.01 | % | | $ | 54,900 | | | $ | 644 | | | 1.56 | % | | Agency | $ | 31,513 | | | $ | 421 | | | 2.67 | % | | $ | 52,308 | | | $ | 495 | | | 1.89 | % | |
Non-agency | Non-agency | 885 | | 50 | | | 7.57 | % | | 1,142 | | | 66 | | | 7.70 | % | | Non-agency | 676 | | 30 | | | 8.95 | % | | 954 | | | 36 | | | 7.55 | % | |
Commercial mortgage-backed | Commercial mortgage-backed | 4,354 | | 81 | | | 2.49 | % | | 6,280 | | | 116 | | | 2.47 | % | | Commercial mortgage-backed | 3,025 | | 41 | | | 2.72 | % | | 4,793 | | | 58 | | | 2.40 | % | |
Asset-backed | Asset-backed | 2,885 | | 34 | | | 1.56 | % | | 5,590 | | | 76 | | | 1.80 | % | | Asset-backed | 397 | | 13 | | | 6.67 | % | | 4,296 | | | 32 | | | 1.49 | % | |
U.S. Treasury and government agencies | U.S. Treasury and government agencies | 25,448 | | 262 | | | 1.36 | % | | 31,017 | | | 315 | | | 1.34 | % | | U.S. Treasury and government agencies | 8,657 | | 92 | | | 2.12 | % | | 32,391 | | | 210 | | | 1.29 | % | |
Other | Other | 4,189 | | 82 | | | 2.61 | % | | 4,889 | | | 112 | | | 3.05 | % | | Other | 3,129 | | 40 | | | 2.51 | % | | 4,536 | | | 60 | | | 2.67 | % | |
Total securities available for sale | Total securities available for sale | 83,394 | | 1,196 | | | 1.91 | % | | 103,818 | | | 1,329 | | | 1.70 | % | | Total securities available for sale | 47,397 | | 637 | | | 2.69 | % | | 99,278 | | | 891 | | | 1.79 | % | |
Securities held to maturity | Securities held to maturity | | | Securities held to maturity | | |
Residential mortgage-backed | Residential mortgage-backed | 24,317 | | | 390 | | | 2.14 | % | | | Residential mortgage-backed | 45,323 | | | 618 | | | 2.73 | % | | 16,687 | | | 164 | | | 1.96 | % | |
Commercial mortgage-backed | Commercial mortgage-backed | 1,089 | | | 25 | | | 3.04 | % | | | Commercial mortgage-backed | 2,424 | | | 62 | | | 5.15 | % | | 591 | | | 7 | | | 2.29 | % | |
Asset-backed | Asset-backed | 3,587 | | | 62 | | | 2.31 | % | | | Asset-backed | 6,868 | | | 138 | | | 4.03 | % | | 2,071 | | | 20 | | | 1.91 | % | |
U.S. Treasury and government agencies | U.S. Treasury and government agencies | 21,243 | | | 182 | | | 1.14 | % | | 802 | | | 17 | | | 2.86 | % | | U.S. Treasury and government agencies | 36,831 | | | 245 | | | 1.33 | % | | 14,618 | | | 80 | | | 1.09 | % | |
Other | Other | 1,585 | | 49 | | | 4.12 | % | | 667 | | | 20 | | | 4.05 | % | | Other | 3,365 | | 80 | | | 4.63 | % | | 1,068 | | | 22 | | | 4.19 | % | |
Total securities held to maturity | Total securities held to maturity | 51,821 | | 708 | | | 1.82 | % | | 1,469 | | | 37 | | | 3.40 | % | | Total securities held to maturity | 94,811 | | 1,143 | | | 2.41 | % | | 35,035 | | | 293 | | | 1.67 | % | |
Total investment securities | Total investment securities | 135,215 | | 1,904 | | | 1.88 | % | | 105,287 | | | 1,366 | | | 1.73 | % | | Total investment securities | 142,208 | | 1,780 | | | 2.50 | % | | 134,313 | | | 1,184 | | | 1.76 | % | |
Loans | Loans | | | Loans | | |
Commercial and industrial | Commercial and industrial | 165,142 | | 3,929 | | | 3.14 | % | | 140,368 | | | 3,049 | | | 2.87 | % | | Commercial and industrial | 181,444 | | 5,041 | | | 5.52 | % | | 161,256 | | | 2,297 | | | 2.83 | % | |
Commercial real estate | Commercial real estate | 34,541 | | 901 | | | 3.44 | % | | 32,452 | | | 734 | | | 2.98 | % | | Commercial real estate | 36,023 | | 1,121 | | | 6.19 | % | | 34,237 | | | 518 | | | 3.01 | % | |
Equipment lease financing | Equipment lease financing | 6,168 | | 173 | | | 3.73 | % | | 6,321 | | | 182 | | | 3.83 | % | | Equipment lease financing | 6,408 | | 141 | | | 4.40 | % | | 6,150 | | | 113 | | | 3.68 | % | |
Consumer | Consumer | 54,692 | | 2,002 | | | 4.89 | % | | 53,695 | | | 1,934 | | | 4.82 | % | | Consumer | 55,045 | | 1,762 | | | 6.46 | % | | 54,757 | | | 1,271 | | | 4.68 | % | |
Residential real estate | Residential real estate | 42,378 | | 992 | | | 3.12 | % | | 29,048 | | | 730 | | | 3.35 | % | | Residential real estate | 46,107 | | 779 | | | 3.38 | % | | 41,385 | | | 636 | | | 3.07 | % | |
Total loans | Total loans | 302,921 | | 7,997 | | | 3.50 | % | | 261,884 | | | 6,629 | | | 3.36 | % | | Total loans | 325,027 | | 8,844 | | | 5.43 | % | | 297,785 | | | 4,835 | | | 3.24 | % | |
Interest-earning deposits with banks | Interest-earning deposits with banks | 44,641 | | 292 | | | 0.87 | % | | 81,383 | | | 74 | | | 0.12 | % | | Interest-earning deposits with banks | 32,736 | | 790 | | | 4.83 | % | | 51,120 | | | 107 | | | 0.42 | % | |
Other interest-earning assets | Other interest-earning assets | 9,637 | | 210 | | | 2.92 | % | | 8,345 | | | 142 | | | 2.27 | % | | Other interest-earning assets | 9,012 | | 264 | | | 5.86 | % | | 9,677 | | | 116 | | | 2.42 | % | |
Total interest-earning assets/interest income | Total interest-earning assets/interest income | 492,414 | | 10,403 | | | 2.80 | % | | 456,899 | | | 8,211 | | | 2.38 | % | | Total interest-earning assets/interest income | 508,983 | | 11,678 | | | 4.58 | % | | 492,895 | | | 6,242 | | | 2.53 | % | |
Noninterest-earning assets | Noninterest-earning assets | 56,029 | | 54,065 | | | | Noninterest-earning assets | 49,918 | | 56,232 | | | |
Total assets | Total assets | $ | 548,443 | | | $ | 510,964 | | | | Total assets | $ | 558,901 | | | $ | 549,127 | | | |
Liabilities and Equity | Liabilities and Equity | | | | | | Liabilities and Equity | | | | | |
Interest-bearing liabilities: | Interest-bearing liabilities: | | | Interest-bearing liabilities: | | |
Interest-bearing deposits | Interest-bearing deposits | | | Interest-bearing deposits | | |
Money market | Money market | $ | 60,510 | | | $ | 161 | | | 0.36 | % | | $ | 69,105 | | | $ | 15 | | | 0.03 | % | | Money market | $ | 64,716 | | | 832 | | | 2.59 | % | | $ | 60,295 | | | 31 | | | 0.10 | % | |
Demand | Demand | 117,485 | | 231 | | | 0.26 | % | | 99,154 | | | 23 | | | 0.03 | % | | Demand | 124,243 | | 1,069 | | | 1.74 | % | | 116,024 | | | 51 | | | 0.09 | % | |
Savings | Savings | 108,112 | | 47 | | | 0.06 | % | | 86,662 | | | 32 | | | 0.05 | % | | Savings | 103,406 | | 585 | | | 1.14 | % | | 108,799 | | | 22 | | | 0.04 | % | |
Time deposits | Time deposits | 12,125 | | 16 | | | 0.18 | % | | 18,577 | | | 29 | | | 0.21 | % | | Time deposits | 21,436 | | 336 | | | 3.14 | % | | 13,195 | | | 11 | | | 0.15 | % | |
Total interest-bearing deposits | Total interest-bearing deposits | 298,232 | | 455 | | | 0.20 | % | | 273,498 | | | 99 | | | 0.05 | % | | Total interest-bearing deposits | 313,801 | | 2,822 | | | 1.81 | % | | 298,313 | | | 115 | | | 0.08 | % | |
Borrowed funds | Borrowed funds | | | Borrowed funds | | |
Federal Home Loan Bank borrowings | Federal Home Loan Bank borrowings | 7,957 | | 133 | | | 2.20 | % | | 883 | | | 3 | | | 0.42 | % | | Federal Home Loan Bank borrowings | 32,909 | | 835 | | | 5.04 | % | | 3,508 | | | 22 | | | 1.24 | % | |
Bank notes and senior debt | Bank notes and senior debt | 16,249 | | 222 | | | 1.80 | % | | 22,663 | | | 172 | | | 1.00 | % | | Bank notes and senior debt | 20,298 | | 577 | | | 5.66 | % | | 17,089 | | | 112 | | | 1.30 | % | |
Subordinated debt | Subordinated debt | 7,131 | | 123 | | | 2.30 | % | | 6,315 | | | 64 | | | 1.35 | % | | Subordinated debt | 5,974 | | 177 | | | 5.94 | % | | 6,886 | | | 58 | | | 1.68 | % | |
Other | Other | 5,457 | | 64 | | | 1.54 | % | | 4,701 | | | 36 | | | 1.02 | % | | Other | 5,156 | | 97 | | | 3.74 | % | | 5,515 | | | 33 | | | 1.22 | % | |
Total borrowed funds | Total borrowed funds | 36,794 | | 542 | | | 1.95 | % | | 34,562 | | | 275 | | | 1.05 | % | | Total borrowed funds | 64,337 | | 1,686 | | | 5.22 | % | | 32,998 | | | 225 | | | 1.36 | % | |
Total interest-bearing liabilities/interest expense | Total interest-bearing liabilities/interest expense | 335,026 | | 997 | | | 0.39 | % | | 308,060 | | | 374 | | | 0.16 | % | | Total interest-bearing liabilities/interest expense | 378,138 | | 4,508 | | | 2.38 | % | | 331,311 | | | 340 | | | 0.20 | % | |
Noninterest-bearing liabilities and equity: | Noninterest-bearing liabilities and equity: | | | Noninterest-bearing liabilities and equity: | | |
Noninterest-bearing deposits | Noninterest-bearing deposits | 148,062 | | 133,999 | | | | Noninterest-bearing deposits | 117,155 | | 151,567 | | | |
Accrued expenses and other liabilities | Accrued expenses and other liabilities | 16,061 | | 14,787 | | | | Accrued expenses and other liabilities | 15,536 | | 16,245 | | | |
Equity | Equity | 49,294 | | 54,118 | | | | Equity | 48,072 | | 50,004 | | | |
Total liabilities and equity | Total liabilities and equity | $ | 548,443 | | | | | | | $ | 510,964 | | | | | | | Total liabilities and equity | $ | 558,901 | | | | | | | $ | 549,127 | | | | | | |
Interest rate spread | Interest rate spread | | | 2.41 | % | | | 2.22 | % | | Interest rate spread | | | 2.20 | % | | | 2.33 | % | |
Impact of noninterest-bearing sources | Impact of noninterest-bearing sources | | | | | 0.13 | | | | | | | 0.06 | | | Impact of noninterest-bearing sources | | | | | 0.61 | | | | | | | 0.06 | | |
Net interest income/margin | Net interest income/margin | | | $ | 9,406 | | | 2.54 | % | | | | $ | 7,837 | | | 2.28 | % | | Net interest income/margin | | | $ | 7,170 | | | 2.81 | % | | | | $ | 5,902 | | | 2.39 | % | |
The PNC Financial Services Group, Inc. – Form 10-Q 97105
STATISTICAL INFORMATION (UNAUDITED)
THE PNC FINANCIAL SERVICES GROUP, INC.
Average Consolidated Balance Sheet And Net Interest Analysis (a) (b) (c)
| (Continued from previous page) | (Continued from previous page) | Three months ended September 30 | (Continued from previous page) | Three months ended June 30 |
| | 2022 | | 2021 | | | 2023 | | 2022 | |
Taxable-equivalent basis Dollars in millions | Taxable-equivalent basis Dollars in millions | Average Balances | | Interest Income/Expense | | Average Yields/Rates | | Average Balances | | Interest Income/ Expense | | Average Yields/ Rates | | Taxable-equivalent basis Dollars in millions | Average Balances | | Interest Income/Expense | | Average Yields/Rates | | Average Balances | | Interest Income/ Expense | | Average Yields/ Rates | |
Assets | Assets | | | Assets | | |
Interest-earning assets: | Interest-earning assets: | | | Interest-earning assets: | | |
Investment securities | Investment securities | | | Investment securities | | |
Securities available for sale | Securities available for sale | | | Securities available for sale | | |
Residential mortgage-backed | Residential mortgage-backed | | | Residential mortgage-backed | | |
Agency | Agency | $ | 32,500 | | | $ | 192 | | | 2.36 | % | | $ | 63,163 | | | $ | 223 | | | 1.41 | % | | Agency | $ | 31,180 | | | $ | 208 | | | 2.67 | % | | $ | 37,285 | | | $ | 202 | | | 2.17 | % | |
Non-agency | Non-agency | 748 | | 14 | | | 7.62 | % | | 1,051 | | | 21 | | | 8.07 | % | | Non-agency | 663 | | 15 | | | 9.39 | % | | 902 | | | 17 | | | 7.56 | % | |
Commercial mortgage-backed | Commercial mortgage-backed | 3,489 | | 23 | | | 2.70 | % | | 6,134 | | | 35 | | | 2.34 | % | | Commercial mortgage-backed | 2,948 | | 21 | | | 2.84 | % | | 4,362 | | | 27 | | | 2.45 | % | |
Asset-backed | Asset-backed | 110 | | 2 | | | 6.31 | % | | 5,608 | | | 21 | | | 1.50 | % | | Asset-backed | 575 | | 9 | | | 6.56 | % | | 2,388 | | | 11 | | | 1.84 | % | |
U.S. Treasury and government agencies | U.S. Treasury and government agencies | 11,789 | | 52 | | | 1.73 | % | | 38,149 | | | 115 | | | 1.18 | % | | U.S. Treasury and government agencies | 8,231 | | 45 | | | 2.20 | % | | 17,480 | | | 70 | | | 1.60 | % | |
Other | Other | 3,506 | | 22 | | | 2.47 | % | | 4,994 | | | 37 | | | 2.90 | % | | Other | 2,997 | | 21 | | | 2.55 | % | | 4,200 | | | 28 | | | 2.59 | % | |
Total securities available for sale | Total securities available for sale | 52,142 | | 305 | | | 2.33 | % | | 119,099 | | | 452 | | | 1.51 | % | | Total securities available for sale | 46,594 | | 319 | | | 2.73 | % | | 66,617 | | | 355 | | | 2.13 | % | |
Securities held to maturity | Securities held to maturity | | | Securities held to maturity | | |
Residential mortgage-backed | Residential mortgage-backed | 39,329 | | | 226 | | | 2.30 | % | | | Residential mortgage-backed | 45,033 | | | 306 | | | 2.72 | % | | 33,086 | | | 164 | | | 1.98 | % | |
Commercial mortgage-backed | Commercial mortgage-backed | 2,069 | | | 18 | | | 3.50 | % | | | Commercial mortgage-backed | 2,396 | | | 32 | | | 5.35 | % | | 1,175 | | | 7 | | | 2.30 | % | |
Asset-backed | Asset-backed | 6,571 | | | 42 | | | 2.58 | % | | | Asset-backed | 6,712 | | | 68 | | | 4.10 | % | | 4,119 | | | 20 | | | 1.92 | % | |
U.S. Treasury and government agencies | U.S. Treasury and government agencies | 34,279 | | 102 | | | 1.19 | % | | 807 | | | 6 | | | 2.88 | % | | U.S. Treasury and government agencies | 36,912 | | 123 | | | 1.34 | % | | 28,167 | | | 74 | | | 1.05 | % | |
Other | Other | 2,600 | | 27 | | | 4.10 | % | | 680 | | | 7 | | | 4.33 | % | | Other | 3,391 | | 41 | | | 4.65 | % | | 1,560 | | | 16 | | | 4.21 | % | |
Total securities held to maturity | Total securities held to maturity | 84,848 | | 415 | | | 1.96 | % | | 1,487 | | | 13 | | | 3.54 | % | | Total securities held to maturity | 94,444 | | 570 | | | 2.41 | % | | 68,107 | | | 281 | | | 1.65 | % | |
Total investment securities | Total investment securities | 136,990 | | 720 | | | 2.10 | % | | 120,586 | | | 465 | | | 1.54 | % | | Total investment securities | 141,038 | | 889 | | | 2.52 | % | | 134,724 | | | 636 | | | 1.89 | % | |
Loans | Loans | | | Loans | | |
Commercial and industrial | Commercial and industrial | 172,788 | | 1,632 | | | 3.69 | % | | 152,964 | | | 1,095 | | | 2.80 | % | | Commercial and industrial | 180,878 | | 2,608 | | | 5.70 | % | | 166,968 | | | 1,225 | | | 2.90 | % | |
Commercial real estate | Commercial real estate | 35,140 | | 383 | | | 4.27 | % | | 37,054 | | | 300 | | | 3.17 | % | | Commercial real estate | 35,938 | | 578 | | | 6.37 | % | | 34,467 | | | 276 | | | 3.15 | % | |
Equipment lease financing | Equipment lease financing | 6,202 | | 60 | | | 3.85 | % | | 6,300 | | | 61 | | | 3.83 | % | | Equipment lease financing | 6,364 | | 72 | | | 4.51 | % | | 6,200 | | | 56 | | | 3.62 | % | |
Consumer | Consumer | 54,563 | | 731 | | | 5.32 | % | | 57,533 | | | 703 | | | 4.85 | % | | Consumer | 55,070 | | 901 | | | 6.57 | % | | 54,551 | | | 637 | | | 4.68 | % | |
Residential real estate | Residential real estate | 44,333 | | 356 | | | 3.21 | % | | 37,475 | | | 295 | | | 3.15 | % | | Residential real estate | 46,284 | | 395 | | | 3.41 | % | | 42,604 | | | 330 | | | 3.11 | % | |
Total loans | Total loans | 313,026 | | 3,162 | | | 3.98 | % | | 291,326 | | | 2,454 | | | 3.32 | % | | Total loans | 324,534 | | 4,554 | | | 5.57 | % | | 304,790 | | | 2,524 | | | 3.29 | % | |
Interest-earning deposits with banks | Interest-earning deposits with banks | 31,892 | | 185 | | | 2.32 | % | | 80,274 | | | 31 | | | 0.16 | % | | Interest-earning deposits with banks | 31,433 | | 400 | | | 5.10 | % | | 39,689 | | | 78 | | | 0.79 | % | |
Other interest-earning assets | Other interest-earning assets | 9,560 | | 94 | | | 3.94 | % | | 9,113 | | | 47 | | | 2.03 | % | | Other interest-earning assets | 9,215 | | 138 | | | 5.96 | % | | 9,935 | | | 68 | | | 2.76 | % | |
Total interest-earning assets/interest income | Total interest-earning assets/interest income | 491,468 | | 4,161 | | | 3.35 | % | | 501,299 | | | 2,997 | | | 2.36 | % | | Total interest-earning assets/interest income | 506,220 | | 5,981 | | | 4.70 | % | | 489,138 | | | 3,306 | | | 2.69 | % | |
Noninterest-earning assets | Noninterest-earning assets | 55,629 | | 57,943 | | | | Noninterest-earning assets | 49,287 | | 57,740 | | | |
Total assets | Total assets | $ | 547,097 | | | $ | 559,242 | | | | Total assets | $ | 555,507 | | | $ | 546,878 | | | |
Liabilities and Equity | Liabilities and Equity | | | | | | Liabilities and Equity | | | | | |
Interest-bearing liabilities: | Interest-bearing liabilities: | | | Interest-bearing liabilities: | | |
Interest-bearing deposits | Interest-bearing deposits | | | Interest-bearing deposits | | |
Money market | Money market | $ | 60,934 | | | $ | 130 | | | 0.85 | % | | $ | 82,911 | | | $ | 6 | | | 0.03 | % | | Money market | $ | 63,691 | | | $ | 443 | | | 2.79 | % | | $ | 58,019 | | | $ | 27 | | | 0.19 | % | |
Demand | Demand | 120,358 | | 180 | | | 0.59 | % | | 106,588 | | | 7 | | | 0.03 | % | | Demand | 124,111 | | 584 | | | 1.89 | % | | 119,636 | | | 44 | | | 0.15 | % | |
Savings | Savings | 106,761 | | 25 | | | 0.09 | % | | 89,679 | | | 10 | | | 0.04 | % | | Savings | 102,415 | | 321 | | | 1.26 | % | | 109,063 | | | 12 | | | 0.04 | % | |
Time deposits | Time deposits | 10,020 | | 5 | | | 0.26 | % | | 19,293 | | | 6 | | | 0.12 | % | | Time deposits | 22,342 | | 183 | | | 3.26 | % | | 10,378 | | | 5 | | | 0.18 | % | |
Total interest-bearing deposits | Total interest-bearing deposits | 298,073 | | 340 | | | 0.45 | % | | 298,471 | | | 29 | | | 0.04 | % | | Total interest-bearing deposits | 312,559 | | 1,531 | | | 1.96 | % | | 297,096 | | | 88 | | | 0.12 | % | |
Borrowed funds | Borrowed funds | | | Borrowed funds | | |
Federal Home Loan Bank borrowings | Federal Home Loan Bank borrowings | 16,708 | | 111 | | | 2.60 | % | | | Federal Home Loan Bank borrowings | 33,752 | | 451 | | | 5.28 | % | | 6,978 | | | 22 | | | 1.24 | % | |
Bank notes and senior debt | Bank notes and senior debt | 14,597 | | 110 | | | 2.96 | % | | 22,573 | | | 56 | | | 0.97 | % | | Bank notes and senior debt | 20,910 | | 312 | | | 5.91 | % | | 16,172 | | | 66 | | | 1.61 | % | |
Subordinated debt | Subordinated debt | 7,614 | | 65 | | | 3.43 | % | | 6,787 | | | 22 | | | 1.28 | % | | Subordinated debt | 5,850 | | 90 | | | 6.19 | % | | 6,998 | | | 34 | | | 1.94 | % | |
Other | Other | 5,342 | | 31 | | | 2.20 | % | | 4,992 | | | 12 | | | 0.93 | % | | Other | 5,180 | | 50 | | | 3.79 | % | | 5,508 | | | 20 | | | 1.46 | % | |
Total borrowed funds | Total borrowed funds | 44,261 | | 317 | | | 2.81 | % | | 34,352 | | | 90 | | | 1.03 | % | | Total borrowed funds | 65,692 | | 903 | | | 5.44 | % | | 35,656 | | | 142 | | | 1.58 | % | |
Total interest-bearing liabilities/interest expense | Total interest-bearing liabilities/interest expense | 342,334 | | 657 | | | 0.75 | % | | 332,823 | | | 119 | | | 0.14 | % | | Total interest-bearing liabilities/interest expense | 378,251 | | 2,434 | | | 2.56 | % | | 332,752 | | | 230 | | | 0.27 | % | |
Noninterest-bearing liabilities and equity: | Noninterest-bearing liabilities and equity: | | | Noninterest-bearing liabilities and equity: | | |
Noninterest-bearing deposits | Noninterest-bearing deposits | 141,167 | | 155,948 | | | | Noninterest-bearing deposits | 113,178 | | 149,432 | | | |
Accrued expenses and other liabilities | Accrued expenses and other liabilities | 15,699 | | 15,332 | | | | Accrued expenses and other liabilities | 15,063 | | 17,116 | | | |
Equity | Equity | 47,897 | | 55,139 | | | | Equity | 49,015 | | 47,578 | | | |
Total liabilities and equity | Total liabilities and equity | $ | 547,097 | | | | | | | $ | 559,242 | | | | | | | Total liabilities and equity | $ | 555,507 | | | | | | | $ | 546,878 | | | | | | |
Interest rate spread | Interest rate spread | | | 2.60 | % | | | 2.22 | % | | Interest rate spread | | | 2.14 | % | | | 2.42 | % | |
Impact of noninterest-bearing sources | Impact of noninterest-bearing sources | | | | | 0.22 | | | | | | | 0.05 | | | Impact of noninterest-bearing sources | | | | | 0.65 | | | | | | | 0.08 | | |
Net interest income/margin | Net interest income/margin | | | $ | 3,504 | | | 2.82 | % | | | | $ | 2,878 | | | 2.27 | % | | Net interest income/margin | | | $ | 3,547 | | | 2.79 | % | | | | $ | 3,076 | | | 2.50 | % | |
(a)Nonaccrual loans are included in loans, net of unearned income. The impact of financial derivatives used in interest rate risk management is included in the interest income/expense and average yields/rates of the related assets and liabilities. Basis adjustments related to hedged items are included in noninterest-earning assets and noninterest-bearing liabilities. Average balances of securities are based on amortized historical cost (excluding adjustments to fair value, which are included in other assets). Average balances for certain loans and borrowed funds accounted for at fair value are included in noninterest-earning assets and noninterest-bearing liabilities, with changes in fair value recorded in Noninterest income.
(b)Loan fees for the three months ended SeptemberJune 30, 2023 and June 30, 2022 and September 30, 2021 were $48$44 million and $54$38 million, respectively. Loan fees for the ninesix months ended SeptemberJune 30, 2023 and June 30, 2022 and September 30, 2021 were $146$90 million and $151$98 million, respectively.
(c)Interest income calculated as taxable-equivalent interest income. To provide more meaningful comparisons of interest income and yields for all interest-earning assets, as well as net interest margins, we use interest income on a taxable-equivalent basis in calculating average yields and net interest margin by increasing the interest income earned on tax-exempt assets to make it fully equivalent to interest income earned on taxable investments. This adjustment is not permitted under GAAP. See Reconciliation of Taxable-Equivalent Net Interest Income in this Statistical Information section for more information.
98106 The PNC Financial Services Group, Inc. – Form 10-Q
RECONCILIATION OF TAXABLE-EQUIVALENT NET INTEREST INCOME (non-GAAP) (a)
| | | | Nine months ended | | Three months ended | | | Six months ended | | Three months ended |
In millions | In millions | | September 30, 2022 | | September 30, 2021 | | September 30, 2022 | September 30, 2021 | In millions | | June 30, 2023 | | | | June 30, 2022 | | June 30, 2023 | June 30, 2022 |
Net interest income (GAAP) | Net interest income (GAAP) | | $ | 9,330 | | | $ | 7,785 | | | $ | 3,475 | | $ | 2,856 | | Net interest income (GAAP) | | $ | 7,095 | | | | | $ | 5,855 | | | $ | 3,510 | | $ | 3,051 | |
Taxable-equivalent adjustments | Taxable-equivalent adjustments | | 76 | | | 52 | | | 29 | | 22 | | Taxable-equivalent adjustments | | 75 | | | | | 47 | | | 37 | | 25 | |
Net interest income (non-GAAP) | Net interest income (non-GAAP) | | $ | 9,406 | | | $ | 7,837 | | | $ | 3,504 | | $ | 2,878 | | Net interest income (non-GAAP) | | $ | 7,170 | | | | | $ | 5,902 | | | $ | 3,547 | | $ | 3,076 | |
(a)The interest income earned on certain interest-earning assets is completely or partially exempt from federal income tax. As such, these tax-exempt instruments typically yield lower returns than taxable investments. To provide more meaningful comparisons of net interest income, we use interest income on a taxable-equivalent basis by increasing the interest income earned on tax-exempt assets to make it fully equivalent to interest income earned on taxable investments. This adjustment is not permitted under GAAP.
GLOSSARY
DEFINED TERMS
For a glossary of terms commonly used in our filings, please see the glossary of terms included in our 20212022 Form 10-K.
ACRONYMS
| | | | | | | | | | | | | | |
ACL | Allowance for credit losses | | LIBORLCR | London Interbank Offered RateLiquidity Coverage Ratio |
ALLL | Allowance for loan and lease losses | | LIHTCLGD | Low income housing tax creditLoss given default |
AOCI | Accumulated other comprehensive income | | LLCLIBOR | Limited liability companyLondon Interbank Offered Rate |
ASC | Accounting Standards Codification | | LTVLIHTC | Loan-to-value ratioLow income housing tax credit |
ASU | Accounting Standards Update | | LLC | Limited liability company |
BHC | Bank holding company | | LTV | Loan-to-value ratio |
bps | Basis points | | MD&A | Management’s Discussion and Analysis of Financial Condition and Results of Operations |
BBVABSBY | BBVA USA Bancshares, Inc.Bloomberg Short-Term Bank Yield Index | | MSR | Mortgage servicing right |
BBVA USA | BBVA USA, the Alabama-chartered bank subsidiary of BBVA USA Bancshares, Inc. | | NSFR | Net Stable Funding Ratio |
BHC | Bank holding company | | OCC | Office of the Comptroller of the Currency |
bps | Basis points | | OREO | Other real estate owned |
CARES Act | Coronavirus Aid, Relief and Economic Security Act | | OTCNSFR | Over-the-counterNet Stable Funding Ratio |
CCAR | Comprehensive Capital Analysis and Review | | PCDOCC | Purchased credit deterioratedOffice of the Comptroller of the Currency |
CECL | Current expected credit losses | | PDOREO | Probability of defaultOther real estate owned |
CET1 | Common equity tier 1 | | OTC | Over-the-counter |
CFPB | Consumer Financial Protection Bureau | | PCD | Purchased credit deteriorated |
FDIC | Federal Deposit Insurance Corporation | | PD | Probability of default |
FDM | Financial Difficulty Modification | | PPP | Paycheck Protection Program |
FHLB | Federal Home Loan Bank | | RAC | PNC’s Reserve Adequacy Committee |
FHLMC | Federal Home Loan Mortgage Corporation | | ROAP | Removal of account provisions |
FICO | Fair Isaac Corporation (credit score) | | SCB | Stress capital buffer |
FNMA | Federal National Mortgage Association | | SEC | Securities and Exchange Commission |
FOMC | Federal Open Market Committee | | SOFR | Secured Overnight Financing Rate |
GAAP | Accounting principles generally accepted in the United States of America | | SPE | Special purpose entity |
GDP | Gross Domestic Product | | TDR | Troubled debt restructuring |
GSIBGNMA | Globally systemically important bankGovernment National Mortgage Association | | U.S. | United States of America |
ISDAGSIB | International Swaps and Derivatives AssociationGlobally systemically important bank | | VaR | Value-at-risk |
LCRHPI | Liquidity Coverage RatioHome price index | | VIE | Variable interest entity |
LGDISDA | Loss given defaultInternational Swaps and Derivatives Association | | | |
PART II – OTHER INFORMATION
ITEM 1. LEGAL PROCEEDINGS
See the information set forth in Note 1413 Legal Proceedings, in the Notes To Consolidated Financial Statements under Part I, Item 1 of this Report, which is incorporated by reference in response to this item.
ITEM 1A. RISK FACTORS
There are no material changes from any of the risk factors previously disclosed in our 2021 Form 10-K in response to Part II, Item 1A and Part I, Item 1A, respectively.
The PNC Financial Services Group, Inc. – Form 10-Q 99107
ITEM 1A. RISK FACTORS
There are no material changes from any of the risk factors previously disclosed in our first quarter 2023 Form 10-Q and 2022 Form 10-K in response to Part II, Item 1A and Part I, Item 1A, respectively.
ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
Unregistered Sales of Equity Securities
None.
Equity Security Repurchases
Details of our repurchases of PNC common stock during the thirdsecond quarter of 20222023 are included in the following table.
| | | | | | | | | | | | | | |
2022 period In thousands, except per share data | Total shares purchased (a) | Average price paid per share | Total shares purchased as part of publicly announced programs (b) | Maximum number of shares that may yet be purchased under the programs (b) |
July 1 – 31 | 1,551 | | $ | 158.64 | | 1,544 | | 57,912 | |
August 1 – 31 | 1,194 | | $ | 166.65 | | 1,188 | | 56,724 | |
September 1 – 30 | 3,921 | | $ | 156.73 | | 3,921 | | 52,803 | |
Total | 6,666 | | $ | 158.95 | | 6,653 | | |
| | | | | | | | | | | | | | |
2023 period In thousands, except per share data | Total shares purchased (a) | Average price paid per share | Total shares purchased as part of publicly announced programs (b) | Maximum number of shares that may yet be purchased under the programs (b) |
April 1 - 30 | 95 | | $ | 125.31 | | 79 | | 46,524 | |
May 1 - 31 | 188 | | $ | 117.13 | | 188 | | 46,336 | |
June 1 - 30 | 836 | | $ | 125.64 | | 836 | | 45,500 | |
Total | 1,119 | | $ | 124.18 | | 1,103 | | |
(a)Includes PNC common stock purchased in connection with our various employee benefit plans generally related to forfeitures of unvested restricted stock awards and shares used to cover employee payroll tax withholding requirements. See Note 17 Employee Benefit Plans and Note 18 Stock Based Compensation Plans in the Notes To Consolidated Financial Statements included in Item 8 of our 20212022 Form 10-K, which include additional information regarding our employee benefit and equity compensation plans that use PNC common stock.
(b)On April 4, 2019, our Board of Directors approved the establishment of a stock repurchase program authorization in the amount of 100 million shares of PNC common
stock, effective July 1, 2019. Under this authorization, repurchases may be made in open market or privately negotiated transactions,Consistent with the timing and exact amount of
common stock repurchases depending on a number of factors including, among others, market and general economic conditions, regulatory capital considerations, alternative
uses of capital, the potential impact on our credit ratings, and contractual and regulatory limitations, including the results of the supervisory assessment of capital adequacy
and capital planning processes undertaken by the Federal Reserve as part of the CCAR process, which includes setting PNC's SCB. The SCB framework, which allows for capital returns in amounts up to the level of capital in excess of the SCB minimum. Consistent with the flexibility provided under the SCB framework,minimum levels (the regulatory minimum (4.5%) plus our SCB), our Board of Directors has authorized a repurchase structureframework under the previously approved repurchase program of up to 100 million common shares, of which approximately 53%46% were still available for repurchase at June 30, 2023. PNC's SCB through September 30, 2022. Under this framework, PNC expects its quarterly repurchases2023 is 2.9%. Based on the results of the Federal Reserve's 2023 annual stress test, PNC's SCB for the four-quarter period beginning October 1, 2023 will improve to approximate $700 million to $750 million with the ability to adjust those levels as conditions warrant.
regulatory minimum of 2.5%.
ITEM 5. OTHER INFORMATION
Director or Executive Officer Rule 10b5-1 and Non-Rule 10b5-1 Trading Arrangements
During the three months ended June 30, 2023, none of PNC’s directors or executive officers adopted, terminated, or modified a Rule 10b5-1 trading arrangement or non-Rule 10b5-1 trading arrangement.
100108 The PNC Financial Services Group, Inc. – Form 10-Q
ITEM 6. EXHIBITS
The following exhibit index lists Exhibits filed or furnished with this Quarterly Report on Form 10-Q:
| | | | | | | | |
EXHIBIT INDEX |
| | |
3.1.1010.33 | | |
| | |
4.1310.34 | | |
| | |
10.35 | | |
| | |
10.36 | | |
| | |
22 | | |
| | |
31.1 | | |
| |
31.2 | | |
| |
32.1 | | |
| |
32.2 | | |
| | |
101.INS | | Inline XBRL Instance Document *Document* |
| | |
101.SCH | | Inline XBRL Taxonomy Extension Schema Document |
| | |
101.CAL | | Inline XBRL Taxonomy Extension Calculation Linkbase Document |
| | |
101.LAB | | Inline XBRL Taxonomy Extension Label Linkbase Document |
| | |
101.PRE | | Inline XBRL Taxonomy Extension Presentation Linkbase Document |
| | |
101.DEF | | Inline XBRL Taxonomy Extension Definition Linkbase Document |
| | |
104 | | Cover Page Interactive Data File (formatted as inline XBRL and contained in Exhibit 101) |
| | |
| | |
| | |
*The instance document does not appear in the interactive data file because its XBRL tags are embedded within the inline XBRL.
You can obtain copies of these Exhibits electronically at the SEC’s website at www.sec.gov. The Exhibits are also available as part of this Form 10-Q on PNC’s corporate website at www.pnc.com/secfilings. Shareholders and bondholders may also obtain copies of Exhibits, without charge, by contacting ShareholderInvestor Relations at 800-843-2206 or via e-mail at investor.relations@pnc.com.
CORPORATE INFORMATION
The PNC Financial Services Group, Inc.
Corporate Headquarters
The PNC Financial Services Group, Inc.
The Tower at PNC Plaza
300 Fifth Avenue
Pittsburgh, Pennsylvania 15222-2401
Internet Information
The PNC Financial Services Group, Inc.'s’s financial reports and information about its products and services are available on the internet at www.pnc.com. We provide information for investors on our corporate website under “About Us – Investor Relations.” We use our Twitter account, @pncnews, as an additional way of disseminating to the public information that may be relevant to investors.
We generally post the following under “About Us – Investor Relations” shortly before or promptly following its first use or release: financially-related press releases, including earnings releases and supplemental financial information, various SEC filings, including annual, quarterly and current reports and proxy statements, presentation materials associated with earnings and other investor conference calls or events, and access to live and recorded audio from earnings and other investor conference calls or events. In some cases, we may post the presentation materials for other investor conference calls or events several days prior to the call or event. For earnings and other conference calls or events, we generally include in our posted materials a cautionary statement regarding forward-looking and non-GAAP financial information, and we provide GAAP reconciliations when we include non-GAAP financial information. Such GAAP reconciliations may be in materials for the applicable presentation, in materials for prior presentations or in our annual, quarterly or current reports.
The PNC Financial Services Group, Inc. – Form 10-Q 101
When warranted, we will also use our website to expedite public access to time-critical information regarding PNC instead of using a press release or a filing with the SEC for first disclosure of the information. In some circumstances, the information may be relevant to investors but directed at customers, in which case it may be accessed directly through the home page rather than at “About Us – Investor Relations.”
The PNC Financial Services Group, Inc. – Form 10-Q 109
We are required to provide additional public disclosure regarding estimated income, losses and pro forma regulatory capital ratios under supervisory and PNC-developed hypothetical severely adverse economic scenarios, as well as information concerning our capital stress testing processes, pursuant to the stress testing regulations adopted by the Federal Reserve and the OCC. We are also required to make certain additional regulatory capital-related public disclosures about our capital structure, risk exposures, risk assessment processes, risk-weighted assets and overall capital adequacy, including market risk-related disclosures, under the regulatory capital rules adopted by the Federal banking agencies. Similarly, the Federal Reserve'sReserve’s rules require quantitative and qualitative disclosures about our LCR and beginning in 2023, our NSFR. Under these regulations, we may satisfy these requirements through postings on our website, and we have done so and expect to continue to do so without also providing disclosure of all of this information through filings with the SEC.
Other information posted on our corporate website that may not be available in our filings with the SEC includes information relating to our corporate governance and annual communications from our chairman to shareholders.
Where we have included internet addresses in this Report, such as our internet address and the internet address of the SEC, we have included those internet addresses as inactive textual references only. Except as specifically incorporated by reference into this Report, information on those websites is not part hereof.
Financial Information
We are subject to the informational requirements of the Exchange Act and, in accordance with the Exchange Act, we file annual, quarterly and current reports, proxy statements and other information with the SEC. Our SEC File Number is 001-09718. You can obtain copies of these and other filings, including exhibits, electronically at the SEC’s internet website at www.sec.gov or on our corporate internet website at www.pnc.com/secfilings. Shareholders and bond holders may also obtain copies of these filings without charge by contacting PNC Investor Relations at 800-843-2206, via the information request financial information form at www.pnc.com/investorrelations for copies without exhibits, or via email to investor.relations@pnc.com.investor.relations@pnc.com for copies of exhibits, including financial statements and schedule exhibits where applicable. The interactive date file (XBRL) is only available electronically.
Corporate Governance at PNC
Information about our Board of Directors and its committees and corporate governance, including our PNC Code of Business Conduct and Ethics (as amended from time to time), is available on our corporate website at www.pnc.com/corporategovernance. In addition, any future waivers from a provision of the PNC Code of Business Conduct and Ethics covering any of our directors or executive officers (including our principal executive officer, principal financial officer and principal accounting officer or controller) will be posted at this internet address.
Shareholders who would like to request printed copies of the PNC Code of Business Conduct and Ethics or our Corporate Governance Guidelines or the charters of our Board’s Audit, Nominating and Governance, Human Resources, or Risk Committees (all of which are posted on our corporate website at www.pnc.com/corporategovernance) may do so by sending their requests to our Corporate Secretary at corporate headquartersThe PNC Financial Services Group, Inc. at the above address.The Tower at PNC Plaza, 300 Fifth Avenue, Pittsburgh, Pennsylvania 15222-2401. Copies will be provided without charge.
Inquiries
For financial services, call 888-762-2265.
Registered shareholders should contact Shareholder Services at 800-982-7652. Hearing impaired: 800-952-9245.
Analysts and institutional investors should contact Bryan Gill, Executive Vice President, Director of Investor Relations, at 412-768-4143 or via email at investor.relations@pnc.com.
News media representatives should contact PNC Media Relations at 412-762-4550 or via email at media.relations@pnc.com.
Dividend Policy
Holders of PNC common stock are entitled to receive dividends when declared by our Board of Directors out of funds legally available for this purpose. Our Board of Directors may not pay or set apart dividends on the common stock until dividends for all past dividend periods on any series of outstanding preferred stock and certain outstanding capital securities issued by the parent company
have been paid or declared and set apart for payment. The Board of Directors presently intends to continue the policy of paying quarterly cash dividends. The amount of any future dividends will depend on economic and market conditions, our financial condition and operating results, and other factors, including contractual restrictions and applicable government regulations and policies (such as those relating to the ability of bank and non-bank subsidiaries to pay dividends to the parent company and regulatory capital
102 The PNC Financial Services Group, Inc. – Form 10-Q
limitations). The amount of our dividend is also currently subject to the results of the supervisory assessment of capital adequacy and capital planning processes undertaken by the Federal Reserve as part of the CCAR process, which includes setting PNC'sPNC’s SCB, as
110 The PNC Financial Services Group, Inc. – Form 10-Q
described in the Capital Management portion of the Risk Management section of the Financial Review of this Report and in the Supervision and Regulation section in Item 1 of our 20212022 Form 10-K.
Dividend Reinvestment and Stock Purchase Plan
The PNC Financial Services Group, Inc. Dividend Reinvestment and Stock Purchase Plan enables holders of our common stock to conveniently purchase additional shares of common stock. You can obtainObtain a prospectus and enrollment form by contacting Shareholder Servicesenroll at www.computershare.com/pnc or contact Computershare at 800-982-7652. Registered shareholders may also contact this phone number regarding dividends and other shareholder services.
Stock Transfer Agent and Registrar
Computershare
462 South 4th Street,150 Royall Steet, Suite 1600101
Louisville, KY 40202Canton, MA 02021
800-982-7652
Hearing impaired: 800-952-9245
www.computershare.com/pnc
SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on NovemberAugust 2, 20222023 on its behalf by the undersigned thereunto duly authorized.
| | |
/s/ Robert Q. Reilly |
Robert Q. Reilly |
Executive Vice President and Chief Financial Officer |
(Principal Financial Officer) |
The PNC Financial Services Group, Inc. – Form 10-Q 103111