UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

FORM 10-Q



ý	Quarterly Report pursuant to Section 13 or 15 (d) of the Securities Exchange Act of 1934

for the Quarterly Period Ended March 31, ~~2018.~~2019.



o	Transition report pursuant to Section 13 or 15 (d) of the Exchange Act

For the Transition Period from to .

No. 0-17077

(Commission File Number)

PENNS WOODS BANCORP, INC.

(Exact name of Registrant as specified in its charter)



PENNSYLVANIA		23-2226454
(State or other jurisdiction of		(I.R.S. Employer
incorporation or organization)		Identification No.)



300 Market Street, P.O. Box 967 Williamsport, Pennsylvania		17703-0967
(Address of principal executive offices)		(Zip Code)

(570) 322-1111

Registrant’s telephone number, including area code

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. YES ý NO o

Indicate by check mark whether the registrant has submitted electronically ~~and posted on its corporate Web site, if any,~~ every Interactive Data File required to be submitted ~~and posted~~ pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit ~~and post~~ such files). YES ý NO o

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company. or an emerging growth company. See the definition of “large accelerated filer”, “accelerated filer”, “smaller reporting company” and "emerging growth company" in Rule 12b-2 of the Exchange Act. (Check one):



Large accelerated filer o		Accelerated filer x
Non-accelerated filer o		Small reporting company ox
		Emerging growth company o

If an emerging growth company, indicate by check mark if registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. o

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). YES o NO ý

Securities registered pursuant to Section 12(b) of the Exchange Act:



Title of each class	Trading Symbol(s)	Name of each exchange on which registered
Common stock, $8.33 par value	PWOD	The Nasdaq Global Select Market

On May 1, ~~2018~~2019 there were ~~4,689,935~~4,692,305 shares of the Registrant’s common stock outstanding.

Table of Contents

PENNS WOODS BANCORP, INC.

INDEX TO QUARTERLY REPORT ON FORM 10-Q



		Page
		Number

Part I	Financial Information

Item 1.	Financial Statements	3

Consolidated Balance Sheet (Unaudited) as of March 31, ~~2018~~2019 and December 31, ~~2017~~2018		3

Consolidated Statement of Income (Unaudited) for the Three Months Ended March 31, ~~2018~~2019 and ~~2017~~2018		4

Consolidated Statement of Comprehensive Income (Unaudited) for the Three Months Ended March 31, ~~2018~~2019 and ~~2017~~2018		5

Consolidated Statement of Changes in Shareholders’ Equity (Unaudited) for the Three Months Ended March 31, ~~2018~~2019 and ~~2017~~2018		6

Consolidated Statement of Cash Flows (Unaudited) for the Three Months Ended March 31, ~~2018~~2019 and ~~2017~~2018		7

Notes to Consolidated Financial Statements (Unaudited)		8

Item 2.	Management’s Discussion and Analysis of Financial Condition and Results of Operations	2928

Item 3.	Quantitative and Qualitative Disclosures About Market Risk	4241

Item 4.	Controls and Procedures	4241

Part II	Other Information

Item 1.	Legal Proceedings	4342

Item 1A.	Risk Factors	4342

Item 2.	Unregistered Sales of Equity Securities and Use of Proceeds	4342

Item 3.	Defaults Upon Senior Securities	4342

Item 4.	Mine Safety Disclosures	4342

Item 5.	Other Information	4342

Item 6.	Exhibits	4443

Signatures		4544

Exhibit Index and Exhibits		4645

Table of Contents

Part I. FINANCIAL INFORMATION

Item 1. Financial Statements

PENNS WOODS BANCORP, INC.

CONSOLIDATED BALANCE SHEET

(UNAUDITED)


	March 31,			December 31,			March 31,			December 31,
(In Thousands, Except Share Data)	2018			2017			2019			2018
ASSETS:
Noninterest-bearing balances	$	18,940		$	25,692		$	31,211		$	24,325
Interest-bearing balances in other financial institutions	18,452			1,551			42,385			42,417
Total cash and cash equivalents	37,392			27,243			73,596			66,742

Investment debt securities, available for sale, at fair value	116,444			108,627			141,762			134,285
Investment equity securities, at fair value	2,482			2,516			1,819			1,776
Investment securities, trading	159			190			42			36
Restricted investment in bank stock, at fair value	13,483			13,332			15,725			18,862
Loans held for sale	748			1,196			1,787			2,929
Loans	1,280,748			1,246,614			1,384,470			1,384,757
Allowance for loan losses	(12,836		)	(12,858		)	(13,792		)	(13,837		)
Loans, net	1,267,912			1,233,756			1,370,678			1,370,920
Premises and equipment, net	27,587			27,386			33,270			27,580
Accrued interest receivable	4,456			4,321			5,542			5,334
Bank-owned life insurance	28,169			27,982			28,812			28,627
Goodwill	17,104			17,104			17,104			17,104
Intangibles	1,382			1,462			1,091			1,162
Operating lease right-of-use asset							4,239			—
Deferred tax asset	4,721			4,388			4,241			5,154
Other assets	4,706			4,989			5,000			4,260
TOTAL ASSETS	$	1,526,745		$	1,474,492		$	1,704,708		$	1,684,771

LIABILITIES:
Interest-bearing deposits	$	888,193		$	843,004		$	987,404		$	899,089
Noninterest-bearing deposits	304,261			303,316			321,657			320,814
Total deposits	1,192,454			1,146,320			1,309,061			1,219,903

Short-term borrowings	59,305			100,748			84,499			167,865
Long-term borrowings	123,970			70,970			144,631			138,942
Accrued interest payable	793			502			1,278			1,150
Operating lease liability							4,241			—
Other liabilities	12,110			17,758			13,962			13,367
TOTAL LIABILITIES	1,388,632			1,336,298			1,557,672			1,541,227

SHAREHOLDERS’ EQUITY:
Preferred stock, no par value, 3,000,000 shares authorized; no shares issued	—			—			—			—
Common stock, par value $8.33, 15,000,000 shares authorized; 5,009,898 and 5,009,339 shares issued; 4,689,748 and 4,689,189 outstanding	41,748			41,744
Common stock, par value $8.33, 15,000,000 shares authorized; 5,012,273 and 5,011,698 shares issued; 4,692,123 and 4,691,548 outstanding							41,767			41,763
Additional paid-in capital	50,199			50,173			50,890			50,737
Retained earnings	63,832			63,364			71,526			69,787
Accumulated other comprehensive loss:
Net unrealized loss on available for sale securities	(666		)	(54		)
Accumulated other comprehensive gain (loss):
Net unrealized gain (loss) on available for sale securities							197			(1,360		)
Defined benefit plan	(4,886		)	(4,920		)	(5,239		)	(5,276		)
Treasury stock at cost, 320,150	(12,115		)	(12,115		)	(12,115		)	(12,115		)
TOTAL PENNS WOODS BANCORP, INC. SHAREHOLDERS' EQUITY	138,112			138,192			147,026			143,536
Non-controlling interest	1			2			10			8
TOTAL SHAREHOLDERS' EQUITY	138,113			138,194			147,036			143,544
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY	$	1,526,745		$	1,474,492		$	1,704,708		$	1,684,771

See accompanying notes to the unaudited consolidated financial statements.

Table of Contents

PENNS WOODS BANCORP, INC.

CONSOLIDATED STATEMENT OF INCOME

(UNAUDITED)


	Three Months Ended March 31,					Three Months Ended March 31,
(In Thousands, Except Per Share Data)	2018			2017		2019		2018
INTEREST AND DIVIDEND INCOME:
Loans, including fees	$	12,193		$	10,627	$	14,869	$	12,193
Investment securities:
Taxable	546			542		934		546
Tax-exempt	241			298		174		241
Dividend and other interest income	221			215		457		221
TOTAL INTEREST AND DIVIDEND INCOME	13,201			11,682		16,434		13,201
INTEREST EXPENSE:
Deposits	1,222			902		2,300		1,222
Short-term borrowings	224			4		605		224
Long-term borrowings	602			440		851		602
TOTAL INTEREST EXPENSE	2,048			1,346		3,756		2,048
NET INTEREST INCOME	11,153			10,336		12,678		11,153
PROVISION FOR LOAN LOSSES	160			330		360		160
NET INTEREST INCOME AFTER PROVISION FOR LOAN LOSSES	10,993			10,006		12,318		10,993
NON-INTEREST INCOME:
Service charges	551			528		562		551
Net debt securities (losses) gains, available for sale	(9		)	197
Net equity securities losses	(34		)	—
Net securities (losses) gains, trading	3			2
Net debt securities gains (losses), available for sale						13		(9		)
Net equity securities gains (losses)						43		(34		)
Net securities gains, trading						10		3
Bank-owned life insurance	173			172		168		173
Gain on sale of loans	255			358		316		255
Insurance commissions	117			191		134		117
Brokerage commissions	343			331		323		343
Debit card fees	333			434		310		333
Other	349			438		375		349
TOTAL NON-INTEREST INCOME	2,081			2,651		2,254		2,081
NON-INTEREST EXPENSE:
Salaries and employee benefits	5,048			4,770		5,501		5,048
Occupancy	741			638		779		741
Furniture and equipment	747			649		752		747
Software amortization	65			273		207		65
Pennsylvania shares tax	277			238		293		277
Professional fees	566			437		522		566
Federal Deposit Insurance Corporation deposit insurance	202			170		268		202
Marketing	251			171		102		251
Intangible amortization	80			90		71		80
Other	1,300			1,549		1,319		1,300
TOTAL NON-INTEREST EXPENSE	9,277			8,985		9,814		9,277
INCOME BEFORE INCOME TAX PROVISION	3,797			3,672		4,758		3,797
INCOME TAX PROVISION	589			986		812		589
CONSOLIDATED NET INCOME	$	3,208		$	2,686	$	3,946	$	3,208
Less: Net loss attributable to noncontrolling interest	(1		)	—		2		(1		)
NET INCOME ATTRIBUTABLE TO PENNS WOODS BANCORP, INC.	$	3,209		$	2,686	$	3,944	$	3,209
EARNINGS PER SHARE - BASIC	$	0.68		$	0.57	$	0.84	$	0.68
EARNINGS PER SHARE - DILUTED	$	0.68		$	0.56	$	0.84	$	0.68
WEIGHTED AVERAGE SHARES OUTSTANDING - BASIC	4,689,376			4,734,805		4,691,752		4,689,376
WEIGHTED AVERAGE SHARES OUTSTANDING - DILUTED	4,689,376			4,761,305		4,691,752		4,689,376
DIVIDENDS DECLARED PER SHARE	$	0.47		$	0.47	$	0.47	$	0.47

See accompanying notes to the unaudited consolidated financial statements.

Table of Contents

PENNS WOODS BANCORP, INC.

CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME

(UNAUDITED)


	Three Months Ended March 31,						Three Months Ended March 31,
(In Thousands)	2018			2017			2019			2018
Net Income	$	3,208		$	2,686		$	3,944		$	3,209
Other comprehensive (loss) income:
Change in unrealized (loss) gain on available for sale securities	(1,461		)	739
Other comprehensive income (loss) income:
Change in unrealized gain (loss) on available for sale securities							1,984			(1,461		)
Tax effect	306			(251		)	(417		)	306
Net realized loss (gain) on available for sale securities included in net income	9			(197		)
Net realized (gain) loss on available for sale securities included in net income							(13		)	9
Tax effect	(3		)	67			3			(3		)
Amortization of unrecognized pension gain	42			39			47			42
Tax effect	(8		)	(13		)	(10		)	(8		)
Total other comprehensive (loss) income	(1,115		)	384
Total other comprehensive gain (loss) income							1,594			(1,115		)
Comprehensive income	$	2,093		$	3,070		$	5,538		$	2,094

See accompanying notes to the unaudited consolidated financial statements.

Table of Contents

PENNS WOODS BANCORP, INC.

CONSOLIDATED STATEMENT OF CHANGES IN SHAREHOLDERS’ EQUITY

(UNAUDITED)

COMMON STOCK
ADDITIONAL
PAID-IN CAPITAL
RETAINED EARNINGS
ACCUMULATED OTHER
COMPREHENSIVE LOSS
TREASURY STOCK NON-CONTROLLING INTEREST
TOTAL
SHAREHOLDERS’ EQUITY
(In Thousands, Except Per Share Data) SHARES AMOUNT
Balance, December 31, 2016 5,007,109
$ 41,726
$ 50,075
$ 61,610
$ (4,928 ) $ (10,234 ) $ —
$ 138,249
Net income

2,686

2,686
Other comprehensive income

384

384
Stock-based compensation 5
5
Dividends declared, ($0.47 per share)

(2,225 )

(2,225 )
Common shares issued for employee stock purchase plan 460
3
11

14
Balance, March 31, 2017 5,007,569
$ 41,729
$ 50,091
$ 62,071
$ (4,544 ) $ (10,234 ) $ —
$ 139,113

Three months ended:

COMMON STOCK
ADDITIONAL
PAID-IN CAPITAL
RETAINED EARNINGS
ACCUMULATED OTHER
COMPREHENSIVE LOSS
TREASURY STOCK NON-CONTROLLING INTEREST
TOTAL
SHAREHOLDERS’ EQUITY
(In Thousands, Except Per Share Data) SHARES AMOUNT
Balance, December 31, 2017 5,009,339
$ 41,744
$ 50,173
$ 63,364
$ (4,974 ) $ (12,115 ) $ 2
$ 138,194
Net income

3,209

(1 ) 3,208
Adoption of ASU 2016-01 (537 ) 537
—
Other comprehensive loss

(1,115 )
(1,115 )
Stock-based compensation 7
7
Dividends declared, ($0.47 per share)

(2,204 )

(2,204 )
Common shares issued for employee stock purchase plan 559
4
19

23
Balance, March 31, 2018 5,009,898
$ 41,748
$ 50,199
$ 63,832
$ (5,552 ) $ (12,115 ) $ 1
$ 138,113



	COMMON STOCK			ADDITIONAL PAID-IN CAPITAL		RETAINED EARNINGS			ACCUMULATED OTHER COMPREHENSIVE LOSS			TREASURY STOCK			NON-CONTROLLING INTEREST		TOTAL SHAREHOLDERS’ EQUITY
(In Thousands, Except Per Share Data)	SHARES	AMOUNT		ADDITIONAL PAID-IN CAPITAL		RETAINED EARNINGS			ACCUMULATED OTHER COMPREHENSIVE LOSS			TREASURY STOCK			NON-CONTROLLING INTEREST		TOTAL SHAREHOLDERS’ EQUITY
Balance, December 31, 2018	5,011,698	$	41,763	$	50,737	$	69,787		$	(6,636	)	$	(12,115	)	$	8	$	143,544
Net income						3,944									2		3,946
Other comprehensive income									1,594								1,594
Stock-based compensation				136													136
Dividends declared ($0.47 per share)						(2,205		)									(2,205		)
Common shares issued for employee stock purchase plan	575	4		17													21
Balance, March 31, 2019	5,012,273	$	41,767	$	50,890	$	71,526		$	(5,042	)	$	(12,115	)	$	10	$	147,036



	COMMON STOCK			ADDITIONAL PAID-IN CAPITAL		RETAINED EARNINGS			ACCUMULATED OTHER COMPREHENSIVE LOSS			TREASURY STOCK			NON-CONTROLLING INTEREST			TOTAL SHAREHOLDERS’ EQUITY
(In Thousands, Except Per Share Data)	SHARES	AMOUNT		ADDITIONAL PAID-IN CAPITAL		RETAINED EARNINGS			ACCUMULATED OTHER COMPREHENSIVE LOSS			TREASURY STOCK			NON-CONTROLLING INTEREST			TOTAL SHAREHOLDERS’ EQUITY
Balance, December 31, 2017	5,009,339	$	41,744	$	50,173	$	63,364		$	(4,974	)	$	(12,115	)	$	2		$	138,194
Net income						3,209									(1		)	3,208
Adoption of ASU 2016-01						537			(537		)							—
Other comprehensive loss									(1,115		)							(1,115		)
Stock-based compensation				7														7
Dividends declared ($0.47 per share)						(2,204		)										(2,204		)
Common shares issued for employee stock purchase plan	559	4		19														23
Balance, March 31, 2018	5,009,898	$	41,748	$	50,199	$	64,906		$	(6,626	)	$	(12,115	)	$	1		$	138,113

See accompanying notes to the unaudited consolidated financial statements.

Table of Contents

PENNS WOODS BANCORP, INC.

CONSOLIDATED STATEMENT OF CASH FLOWS

(UNAUDITED)


	Three Months Ended March 31,						Three Months Ended March 31,
(In Thousands)	2018			2017			2019			2018
OPERATING ACTIVITIES:
Net Income	$	3,209		$	2,686		$	3,946		$	3,208
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation and amortization	386			719			691			386
Amortization of intangible assets	80			90			71			80
Provision for loan losses	160			330			360			160
Accretion and amortization of investment security discounts and premiums	195			255			157			195
Net securities losses (gains), available for sale	9			(197		)
Net securities (gains) losses, available for sale							(13		)	9
Originations of loans held for sale	(8,762		)	(10,964		)	(8,998		)	(8,762		)
Proceeds of loans held for sale	9,465			12,054			10,456			9,465
Gain on sale of loans	(255		)	(358		)	(316		)	(255		)
Net equity securities losses	34			—
Net securities losses (gains), trading	(3		)	(2		)
Net equity securities (gains) losses							(43		)	34
Net securities gains, trading							(10		)	(3		)
Proceeds from the sale of trading securities	233			169			77			233
Purchases of trading securities	(222		)	(109		)	(73		)	(222		)
Earnings on bank-owned life insurance	(173		)	(172		)	(168		)	(173		)
Decrease (increase) in deferred tax asset	(170		)	174			499			(170		)
Security Trades Payable	(3,689		)	1,933
Other, net	(561		)	(2,076		)	(338		)	(561		)
Net cash used for operating activities	(64		)	4,532
Net cash provided by operating activities							6,298			3,624
INVESTING ACTIVITIES:
Proceeds from sales of available for sale securities	3,363			2,652			6,986			3,363
Proceeds from calls and maturities of available for sale securities	660			3,958			817			660
Purchases of available for sale securities	(12,935		)	(9,699		)	(12,962		)	(12,935		)
Net increase in loans	(35,900		)	(18,200		)	(169		)	(35,900		)
Acquisition of premises and equipment	(323		)	(557		)	(615		)	(323		)
Proceeds from the sale of foreclosed assets	16			586			117			16
Purchase of bank-owned life insurance	(27		)	(30		)	(26		)	(27		)
Security trades payable							—			(3,689		)
Proceeds from redemption of regulatory stock	5,335			1,162			6,898			5,335
Purchases of regulatory stock	(5,486		)	(1,007		)	(3,761		)	(5,486		)
Net cash used for investing activities	(45,297		)	(21,135		)	(2,715		)	(48,986		)
FINANCING ACTIVITIES:
Net increase in interest-bearing deposits	45,189			56,335			88,315			45,189
Net increase in noninterest-bearing deposits	945			9,115			843			945
Proceeds from long-term borrowings	55,000			—			15,000			55,000
Repayment of long-term borrowings	(2,000		)	(10,000		)	(15,317		)	(2,000		)
Net decrease in short-term borrowings	(41,443		)	(4,652		)	(83,366		)	(41,443		)
Finance lease principal payments							(20		)	—
Dividends paid	(2,204		)	(2,225		)	(2,205		)	(2,204		)
Issuance of common stock	23			19			21			23
Net cash provided by financing activities	55,510			48,592			3,271			55,510
NET INCREASE IN CASH AND CASH EQUIVALENTS	10,149			31,989			6,854			10,148
CASH AND CASH EQUIVALENTS, BEGINNING	27,243			43,671			66,742			27,243
CASH AND CASH EQUIVALENTS, ENDING	$	37,392		$	75,660		$	73,596		$	37,391


SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION:
Interest paid	$	1,757	$	1,414	$	3,628	$	1,757
Income taxes paid	500		—		—		500
Non-cash investing and financing activities:
Right-of-use lease assets obtained in exchange for lessee finance lease liabilities					6,026		—
Right-of-use lease assets obtained in exchange for lessee operating lease liabilities					4,298		—
Transfer of loans to foreclosed real estate	96		460		51		96
Transfer due to adoption of ASU 2016-01, equity securities fair value adjust, reclassification from AOCI to Retained Earnings, net of tax					—		537

See accompanying notes to the unaudited consolidated financial statements.

Table of Contents

PENNS WOODS BANCORP, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

Note 1. Basis of Presentation

The consolidated financial statements include the accounts of Penns Woods Bancorp, Inc. (the “Company”) and its wholly-owned subsidiaries: Woods Investment Company, Inc., Woods Real Estate Development Company, Inc., Luzerne Bank, and Jersey Shore State Bank (Jersey Shore State Bank and Luzerne Bank are referred to together as the “Banks”) and Jersey Shore State Bank’s wholly-owned subsidiary, The M Group, Inc. D/B/A The Comprehensive Financial Group (“The M Group”). The Company is also owns a ~~partner~~controlling interest in United Insurance Solutions, LLC. All significant inter-company balances and transactions have been eliminated in the consolidation.

The interim financial statements are unaudited, but in the opinion of management reflect all adjustments necessary for the fair presentation of results for such periods. The results of operations for any interim period are not necessarily indicative of results for the full year. These financial statements should be read in conjunction with the financial statements and notes thereto contained in the Company’s Annual Report on Form 10-K for the year ended December 31, ~~2017.~~

~~Tax Cuts and Jobs Act~~

~~Public law No. 115-97, commonly referred to as the Tax Cuts and Jobs Act (the "Tax Act"), enacted on December 22, 2017, reduced the U.S. federal corporate tax rate from 34% to 21% effective January 1,~~ 2018. Also on December 22, 2017, the Securities and Exchange Commission issued Staff Accounting Bulletin No. 118 (“SAB 118”), which provides guidance on accounting for tax effects of the Tax Act. SAB 118 provides a measurement period of up to one year from the enactment date to complete the accounting. Any adjustments during this measurement period will be included in net earnings from continuing operations as an adjustment to income tax expense in the reporting period when such adjustments are determined. Based on the information available and current interpretation of the rules, the Company estimated the impact of the reduction in the corporate tax rate and remeasurement of certain deferred tax assets and liabilities. The provisional amount recorded in the fourth quarter of 2017 related to the remeasurement of the Company's deferred tax balance resulted in additional income tax expense of $2.7 million. Notwithstanding the foregoing, we are still analyzing certain aspects of the new law and refining our calculations, which could affect the measurement of these assets and liabilities or give rise to new deferred tax amounts. Nonetheless, there has been no change to the provisional net tax benefit we recorded during the fourth quarter of 2017.

Newly Adopted Accounting Standards

In ~~May 2014, the FASB issued ASU 2014-09,~~ ~~Revenue from Contracts with Customers~~ (a new revenue recognition standard). The Update’s core principle is that a company will recognize revenue to depict the transfer of goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. In addition, this Update specifies the accounting for certain costs to obtain or fulfill a contract with a customer and expands disclosure requirements for revenue recognition. This Update is effective for annual reporting periods beginning after December 15, 2016, including interim periods within that reporting period. Upon adoption on January 1, 2018, we have included the related new disclosure requirements in Note 13.

~~In January~~February 2016, the FASB issued ~~ASU 2016-01,~~the Leasing Standard, which is codified in ASC 842, ~~Financial Instruments - Overall (Subtopic 825-10): Recognition and Measurement of Financial Assets and Financial Liabilities~~Leases~~. This Update applies to all entities that hold financial assets or owe financial liabilities~~, and is intended to ~~provide more useful information~~increase transparency and comparability among organizations and require lessees to record an right-of-use (ROU) asset and a liability representing the obligation to make lease payments for long-term leases. Accounting by lessors remains largely unchanged. The Company adopted the standard on January 1, 2019, using the ~~recognition, measurement, presentation, and disclosure of~~modified retrospective transition under the option to apply the Leasing Standard at its effective date without adjusting the prior period comparative financial ~~instruments.~~statements. Among other things, ~~this Update (a) requires equity investments (except those accounted for under the equity method of accounting or those that result in consolidation of the investee)~~these updates require lessees to berecognize a lease liability, measured ~~at fair value with changes in fair value recognized in net income; (b) simplifies the impairment assessment of equity investments without readily determinable fair values by requiring~~on a qualitative assessment to identify impairment; (c) eliminates the requirement to disclose the fair value of financial instruments measured at amortized cost for entities that are not public business entities; (d) eliminates the requirement for public business entities to disclose the method(s) and significant assumptions used to estimate the fair value that is required to be disclosed for financial instruments measured at amortized cost on the balance sheet; (e) requires public business entities to use the exit price notion when measuring the fair value of financial instruments for disclosure purposes; (f) requires separate presentation of financial assets and financial liabilities by measurement category and form of financial asset (that is, securities or loans and receivables) on the balance sheet or the accompanying notesdiscounted basis, related to the ~~financial statements;~~lessee's obligation to make lease payments arising under a lease contract; and ~~(g) clarifies that an entity should evaluate the need for~~ a ~~valuation allowance on a deferred tax~~right-of-use asset related to ~~available-for-sale securities in combination with~~ the ~~entity’s other deferred tax assets. For public business entities,~~lessee’s right to use, or control the ~~amendments in this Update are effective~~use of, a specified asset for ~~fiscal years beginning after~~

~~Table~~the lease term. On January 1, 2019, the Company recorded operating lease liabilities and ROU asset of ~~Contents~~

~~December 15, 2017, including interim periods within those fiscal years. For all other entities, including not-for-profit entities~~$4.3 million and ~~employee benefit plans within the scope~~finance lease liabilities and ROU asset of Topics 960 through 965 on plan accounting, the amendments in this Update are effective for fiscal years beginning after December 15, 2018, and interim periods within fiscal years beginning after December 15, 2019. All entities that are not public business entities may adopt the amendments in this Update earlier as$6.0 million upon adoption of the ~~fiscal years beginning after December 15, 2017, including interim periods within those fiscal years. Upon adoption on January 1, 2018,~~Standard. The balance sheet effects of the ~~Company made a one-time cumulative effect adjustment from accumulated~~new lease accounting standard also impacted regulatory capital ratios, performance ratios and other ~~comprehensive income~~measures which are dependent upon asset or liability balances. For additional information and required disclosures related to ~~retained earnings of $537,000. The net effect was anincreaseto retained earnings.~~ASC 842, see Note 13, “Leases.”

The accounting policies followed in the presentation of interim financial results are the same as those followed on an annual basis. These policies are presented on pages 4041 through 50 of the Form 10-K for the year ended December 31, ~~2017.~~2018.

In reference to the attached financial statements, all adjustments are of a normal recurring nature pursuant to Rule 10-01(b) (8) of Regulation S-X.

Note 2. Accumulated Other Comprehensive Loss

The changes in accumulated other comprehensive loss by component shown net of tax and parenthesis indicating debits, as of March 31, ~~2018~~2019 and ~~2017~~2018 were as follows:


	Three Months Ended March 31, 2018									Three Months Ended March 31, 2017									Three Months Ended March 31, 2019									Three Months Ended March 31, 2018
(In Thousands)	Net Unrealized Loss on Available for Sale Securities			Defined Benefit Plan			Total			Net Unrealized Gain (Loss) on Available for Sale Securities			Defined Benefit Plan			Total			Net Unrealized Loss on Available for Sale Securities			Defined Benefit Plan			Total			Net Unrealized Gain (Loss) on Available for Sale Securities			Defined Benefit Plan			Total
Beginning balance	$	(54	)	$	(4,920	)	$	(4,974	)	$	(639	)	$	(4,289	)	$	(4,928	)	$	(1,360	)	$	(5,276	)	$	(6,636	)	$	(54	)	$	(4,920	)	$	(4,974	)
Other comprehensive loss (gain) before reclassifications	(1,155		)	—			(1,155		)	488			—			488
Amounts reclassified from accumulated other comprehensive (loss) income	6			34			40			(130		)	26			(104		)
Net current-period other comprehensive (loss) income	(1,149		)	34			(1,115		)	358			26			384
Other comprehensive gain (loss) before reclassifications																			1,567			—			1,567			(1,155		)	—			(1,155		)
Amounts reclassified from accumulated other comprehensive loss																			(10		)	37			27			6			34			40
Net current-period other comprehensive income (loss)																			1,557			37			1,594			(1,149		)	34			(1,115		)
Reclassification from adoption of 2016-01	537			—			537			—			—			—			—			—			—			(537		)	—			(537		)
Ending balance	$	(666	)	$	(4,886	)	$	(5,552	)	$	(281	)	$	(4,263	)	$	(4,544	)	$	197		$	(5,239	)	$	(5,042	)	$	(1,740	)	$	(4,886	)	$	(6,626	)

Table of Contents

The reclassifications out of accumulated other comprehensive loss shown, net of tax and parenthesis indicating debits to net income, as of March 31, ~~2018~~2019 and ~~2017~~2018 were as follows:


Details about Accumulated Other Comprehensive Loss Components	Amount Reclassified from Accumulated Other Comprehensive Loss						Affected Line Item in the Consolidated Statement of Income	Amount Reclassified from Accumulated Other Comprehensive Loss						Affected Line Item in the Consolidated Statement of Income
	Three Months Ended March 31, 2018			Three Months Ended March 31, 2017			Affected Line Item in the Consolidated Statement of Income	Three Months Ended March 31, 2019			Three Months Ended March 31, 2018			Affected Line Item in the Consolidated Statement of Income
Net unrealized loss on available for sale securities	$	(9	)	$	197		Net securities (losses) gains, available for sale
Net unrealized gain (loss) on available for sale securities								$	13		$	(9	)	Net debt securities gains (losses), available for sale
Income tax effect	3			(67		)	Income tax provision	(3		)	3			Income tax provision
Total reclassifications for the period	$	(6	)	$	130			$	10		$	(6	)

Net unrecognized pension costs	$	(42	)	$	(39	)	Salaries and employee benefits	$	(47	)	$	(42	)	Salaries and employee benefits
Income tax effect	8			13			Income tax provision	10			8			Income tax provision
Total reclassifications for the period	$	(34	)	$	(26	)		$	(37	)	$	(34	)

Note 3. Recent Accounting Pronouncements

~~In February 2016, the FASB issued ASU 2016-02,~~ ~~Leases (Topic 842)~~. The standard requires lessees to recognize the assets and liabilities that arise from leases on the balance sheet. A lessee should recognize in the statement of financial position a liability to make lease payments (the lease liability) and a right-of-use asset representing its right to use the underlying asset for the lease term. A short-term lease is defined as one in which (a) the lease term is 12 months or less and (b) there is not an option to purchase the underlying asset that the lessee is reasonably certain to exercise. For short-term leases, lessees may elect to recognize lease payments over the lease term on a straight-line basis. For public business entities, the amendments in this Update are effective for fiscal years beginning after December 15, 2018, and interim periods within those years. For all other entities, the amendments in this Update are effective for fiscal years beginning after December 15, 2019, and for interim periods within fiscal years beginning

~~Table of Contents~~

after December 15, 2020. The amendments should be applied at the beginning of the earliest period presented using a modified retrospective approach with earlier application permitted as of the beginning of an interim or annual reporting period. The Company is currently assessing the practical expedients it may elect at adoption, but does not anticipate the amendments will have a significant impact on the financial statements. Based on the Company’s preliminary analysis of its current portfolio, the impact to the Company’s balance sheet is estimated to result in less than a 1 percent increase in assets and liabilities. The Company also anticipates additional disclosures to be provided at adoption.

In June 2016, the FASB issued ASU 2016-13, Financial Instruments - Credit Losses: Measurement of Credit Losses on Financial Instruments, which changes the impairment model for most financial assets. This Update is intended to improve financial reporting by requiring timelier recording of credit losses on loans and other financial instruments held by financial institutions and other organizations. The underlying premise of the Update is that financial assets measured at amortized cost should be presented at the net amount expected to be collected, through an allowance for credit losses that is deducted from the amortized cost basis. The allowance for credit losses should reflect management’s current estimate of credit losses that are expected to occur over the remaining life of a financial asset. The income statement will be effected for the measurement of credit losses for newly recognized financial assets, as well as the expected increases or decreases of expected credit losses that have taken place during the period. ASU 2016-13 is effective for annual and interim periods beginning after December 15, 2019, and early adoption is permitted for annual and interim periods beginning after December 15, 2018. With certain exceptions, transition to the new requirements will be through a cumulative effect adjustment to opening retained earnings as of the beginning of the first reporting period in which the guidance is adopted. We expect to recognize a one-time cumulative effect adjustment to the allowance for loan losses as of the beginning of the first reporting period in which the new standard is effective, but cannot yet determine the magnitude of any such one-time adjustment or the overall impact of the new guidance on the consolidated financial statements.

In January 2017, the FASB issued ASU 2017-04, Simplifying the Test for Goodwill Impairment. To simplify the subsequent measurement of goodwill, the FASB eliminated Step 2 from the goodwill impairment test. In computing the implied fair value of goodwill under Step 2, an entity had to perform procedures to determine the fair value at the impairment testing date of its assets and liabilities (including unrecognized assets and liabilities) following the procedure that would be required in determining the fair value of assets acquired and liabilities assumed in a business combination. Instead, under the amendments in this Update, an entity should perform its annual, or interim, goodwill impairment test by comparing the fair value of a reporting unit with its carrying amount. An entity should recognize an impairment charge for the amount by which the carrying amount exceeds the reporting units fair value; however, the loss recognized should not exceed the total amount of goodwill allocated to that reporting unit. A public business entity that is a U.S. Securities and Exchange Commission (SEC) filer should adopt the amendments in this Update for its annual or any interim goodwill impairment tests in fiscal years beginning after December 15, 2019. A public business entity that is not an SEC filer should adopt the amendments in this Update for its annual or any interim goodwill impairment tests in fiscal years beginning after December 15, 2020. All other entities, including not-for-profit entities, that are adopting the amendments in this Update should do so for their annual or any interim goodwill impairment tests in fiscal years beginning after December 15, 2021. This Update is not expected to have a significant impact on the Company’s financial statements.

In ~~February 2017,~~August 2018, the FASB issued ASU ~~2017-06~~2018-13, ~~, Plan Accounting: Defined Benefit Pension Plans~~Fair Value Measurement (Topic ~~960), Defined Contribution Pension Plans (Topic 962), and Health and Welfare Benefit Plans (Topic 965)~~820): Disclosure Framework - Changes the Disclosure Requirements for Fair Value Measurements. ~~This~~The Update relates primarily to the reporting by an employee benefit plan for its interest in a master trust, which is a trust for which a regulated financial institution serves as a trustee or custodian and in which assets of more than one plan sponsored by a single employer or by a group of employers under common control are held. For each master trust in which a plan holds an interest, the amendments in this Update require a plan's interest in that master trust and any change in that interest to be presented in separate line items in the statement of net assets available for benefits and in the statement of changes in net assets available for benefits, respectively. The amendments in this Update removeremoves the requirement to disclose the ~~percentage interest in the master trust for plans with divided interests and require that all plans disclose the dollar~~ amount of ~~their interest~~and reasons for transfers between Level I and Level II of the fair value hierarchy; the policy for timing of transfers between levels; and the valuation processes for Level III fair value measurements. The Update requires disclosure of changes in ~~each~~unrealized gains and losses for the period included in other comprehensive income (loss) for recurring Level III fair value measurements held at the end of ~~those general types~~the reporting period and the range and weighted average of ~~investments, which supplements the existing requirement~~significant unobservable inputs used to ~~disclose the master trusts balances in each general type of investments. There are also increased disclosure requirements~~develop Level III fair value measurements. This Update is effective for ~~investments in master trusts. The amendments in this Update are effective~~all entities for fiscal years, and interim periods within those fiscal years, beginning after December 15, ~~2018. Early adoption is permitte~~d.2019. This Update is not expected to have a significant impact on the Company’s financial statements.

~~In March 2017, the FASB issued ASU 2017-08,~~ ~~Receivables - Nonrefundable Fees and Other Costs (Subtopic 310-20).~~ The amendments in this Update shorten the amortization period for certain callable debt securities held at a premium. Specifically, the amendments require the premium to be amortized to the earliest call date. The amendments do not require an accounting change for securities held at a discount; the discount continues to be amortized to maturity. For public business entities, the amendments in this Update are effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2018. For all other entities, the amendments are effective for fiscal years beginning after December 15, 2019, and interim periods within fiscal years beginning after December 15, 2020. Early adoption is permitted, including adoption in an interim period. If an entity early adopts the amendments in an interim period, any adjustments should be reflected as of the beginning of the fiscal year that

109

Table of Contents

includes that interim period. An entity should apply the amendments in this Update on a modified retrospective basis through a cumulative-effect adjustment directly to retained earnings as of the beginning of the period of adoption. Additionally, in the period of adoption, an entity should provide disclosures about a change in accounting principle. This Update is not expected to have a significant impact on the Company’s financial statements.

In ~~July 2017,~~August 2018, the FASB issued ASU ~~2017-11,~~2018-14, ~~Earnings Per Share~~Compensation - Retirement Benefits (Topic ~~260), Distinguishing Liabilities from Equity (Topic 480),~~715-20). This Update amends ASC 715 to add, remove and ~~Derivative~~clarify disclosure requirements related to defined benefit pension and ~~Hedging (Topic 815)~~.other postretirement plans. The ~~amendments~~Update eliminates the requirement to disclose the amounts in ~~Part I~~accumulated other comprehensive income expected to be recognized as part of ~~this~~net periodic benefit cost over the next year. The Update ~~change~~also removes the classification analysis of certain equity-linked financial instruments (or embedded features) with down-round features. When determining whether certain financial instruments should be classified as liabilities or equity instruments, a down-round feature no longer precludes equity classification when assessing whether the instrument is indexed to an entity’s own stock. The amendments also clarify existing disclosure requirements for equity-classified instruments. As a result, a freestanding equity-linked financial instrument (or embedded conversion option) no longer would be accounted for as a derivative liability at fair value as a result of the ~~existence~~effects of a ~~down-round feature. For freestanding equity classified financial instruments,~~one-percentage-point change on the ~~amendments require entities that present earnings per share (EPS) in accordance with Topic 260 to recognize~~assumed health care costs and the effect of this change in rates on service cost, interest cost and the ~~down-round feature when it~~benefit obligation for postretirement health care benefits. This Update is triggered. That effect is treated as a dividend and as a reduction of income available to common shareholders in basic EPS. Convertible instruments with embedded conversion options that have down- round features are now subject to the specialized guidanceeffective for ~~contingent beneficial conversion features (in Subtopic 470-20,~~ ~~Debt-Debt with Conversion and Other Options~~), including related EPS guidance (in Topic 260). The amendments in Part II of this Update recharacterize the indefinite deferral of certain provisions of Topic 480 that now are presented as pending content in the Accounting Standards Codification, to a scope exception. Those amendments do not have an accounting effect. For public business entities ~~the amendments in Part I of~~for fiscal years ending after December 15, 2020, and must be applied on a retrospective basis. For all other entities, this Update ~~are~~is effective for fiscal years ~~and interim periods within those fiscal years, beginning~~ending after December 15, 2018. For all other entities, the amendments in Part I of this Update are effective for fiscal years beginning after December 15, 2019, and interim periods within fiscal years beginning after December 15, 2020. Early adoption is permitted for all entities, including adoption in an interim period. If an entity early adopts the amendments in an interim period, any adjustments should be reflected as of the beginning of the fiscal year that includes that interim period. The amendments in Part I of this Update should be applied either retrospectively to outstanding financial instruments with a down-round feature by means of a cumulative-effect adjustment to the statement of financial position as of the beginning of the first fiscal year and interim period(s) in which the pending content that links to this paragraph is effective or retrospectively to outstanding financial instruments with a down-round feature for each prior reporting period presented in accordance with the guidance on accounting changes in paragraphs 250-10-45-5 through 45-10. The amendments in Part II of this Update do not require any transition guidance because those amendments do not have an accounting effect.2021. This Update is not expected to have a significant impact on the Company’s financial statements.

In August ~~2017,~~2018, the FASB issued ASU ~~2017-12,~~2018-15, Intangibles - Goodwill and Other - Internal-Use Software (Subtopic 350-40). This Update addresses customers’ accounting for implementation costs incurred in a cloud computing arrangement that is a service contract and also adds certain disclosure requirements related to implementation costs incurred for internal-use software and cloud computing arrangements. The amendment aligns the requirements for capitalizing implementation costs incurred in a hosting arrangement that is a service contract with the requirements for capitalizing implementation costs incurred to develop or obtain internal-use software (and hosting arrangements that include an internal-use software license). This Update is effective for public business entities for fiscal years beginning after December 15, 2019, and interim periods within those fiscal years, with early adoption permitted. For all other entities, the amendments are effective for fiscal years beginning after December 15, 2020, and interim periods within fiscal years beginning after December 15, 2021. The amendments in this Update can be applied either retrospectively or prospectively to all implementation costs incurred after the date of adoption. This Update is not expected to have a significant impact on the Company’s financial statements.

In October 2018, the FASB issued ASU 2018-16, Derivatives and Hedging (Topic ~~850)~~815),. The amendments in this Update permit use of the ~~objective~~Overnight Index Swap (OIS) rate based on the Secured Overnight Financing Rate (SOFR) as a U.S. benchmark interest rate for hedge accounting purposes under Topic 815, in addition to the interest rates on direct Treasury obligations of ~~which is to improve~~ the ~~financial reporting of hedging relationships to better portray~~U.S. government, the ~~economic results of an entity’s risk management activities in its financial statements. In addition,~~London Interbank Offered Rate (LIBOR) swap rate, the OIS rate based on the Fed Funds Effective Rate, and the Securities Industry and Financial Markets Association (SIFMA) Municipal Swap Rate. For entities that have not already adopted Update 2017-12, the amendments in this Update ~~make certain~~are required to be adopted concurrently with the amendments in Update 2017-12. For public business entities that already have adopted the amendments in Update 2017-12, the amendments are effective for fiscal years beginning after December 15, 2018, and interim periods within those fiscal years. For all other entities that already have adopted the amendments in Update 2017-12, the amendments are effective for fiscal years beginning after December 15, 2019, and interim periods within those fiscal years. Early adoption is permitted in any interim period upon issuance of this Update if an entity already has adopted Update 2017-12. This Update is not expected to have a significant impact on the Company’s financial statements.

In November 2018, the FASB issued ASU 018-18, Collaborative Arrangements (Topic 808), which made the following targeted improvements to ~~simplify~~generally accepted accounting principles (GAAP) for collaborative arrangements (1) clarified that certain transactions between collaborative arrangement participants should be accounted for as revenue under Topic 606 when the ~~application and disclosure~~collaborative arrangement participant is a customer in the context of a unit of account, (2) add unit-of-account guidance in Topic 808 to align with the guidance in Topic 606 (that is, a distinct good or service) when an entity is assessing whether the collaborative arrangement or a part of the ~~hedge accounting guidance~~arrangement is within the scope of Topic 606, and (3) require that in ~~current general accepted accounting principles.~~ a transaction with a collaborative arrangement participant that is not directly related to sales to third parties, presenting the transaction together with revenue recognized under Topic 606 is precluded if the collaborative arrangement participant is not a customer. For public business entities, the amendments in this Update are effective for fiscal years beginning after December 15, ~~2018,~~2019, and interim periods within those fiscal years. For all other entities, the amendments are effective for fiscal years beginning after December 15, ~~2019,~~2020, and interim periods within fiscal years beginning after December 15, 2020. Early application is permitted in any period after issuance. For cash flow and net investment hedges existing at the date of adoption, an entity should apply a cumulative-effect adjustment related to eliminating the separate measurement of ineffectiveness to accumulated other comprehensive income with a corresponding adjustment to the opening balance of retained earnings as of the beginning of the fiscal year that an entity adopts the amendments in this Update. The amended presentation and disclosure guidance is required only prospectively.2021. This Update is not expected to have a significant impact on the Company’s financial statements.

In ~~January 2018,~~March 2019, the FASB issued ASU ~~2018-01,~~2019-01, Leases (Topic 842): Codification Improvements, , which ~~provides an optional transition practical expedient~~addressed issues lessors sometimes encounter. Specifically addressed in this Update were issues related to ~~not evaluate under Topic 842 existing or expired land easements that were not previously accounted for as leases under~~(1) determining the current lease guidance in Topic 840. An entity that elects this practical expedient should evaluate new or modified land easements under Topic 842 beginning at the date the entity adopts Topic 842; otherwise, an entity should evaluate all existing or expired land easements in connection with the adoptionfair value of the underlying asset by the lessor that are not manufacturers or dealers (generally financial institutions and captive finance companies), and 2) lessors that are depository and lending institutions should classify principal and payments received under sales-type and direct financing leases within investing activities in the cash flow statement. The ASU also exempts both lessees and lessors from having to provide the interim disclosures required by ASC 250-10-50-3 in the fiscal year in which a company adopts the new ~~lease requirements in Topic 842 to assess whether they meet~~leases standard. The amendments addressing the ~~definition of a lease. The~~two lessor accounting issues are effective ~~date~~for public business entities for fiscal years beginning after December 15, 2019, and ~~transition requirements for the amendments are the same as~~interim periods within those fiscal years. For all other entities, the effective date is for fiscal years beginning after December 15, 2019, and ~~transition requirements in ASU 2016-02.~~interim periods within fiscal years beginning after December 15, 2020. This Update is not expected to have a significant impact on the Company’s financial statements.

~~In February 2018, the FASB issued ASU 2018-03,~~ ~~Technical Corrections and Improvements to Financial Instruments-Overall (Subtopic 825-10)~~, to clarify certain aspects of the guidance issued in ASU 2016-01. (1) An entity measuring an equity security using the measurement alternative may change its measurement approach to a fair value method in accordance with Topic 820, ~~Fair Value Measurement~~, through an irrevocable election that would apply to that security and all identical or similar investments of the same issuer. Once an entity makes this election, the entity should measure all future purchases of identical or similar investments of the same issuer using a fair value method in accordance with Topic 820. (2) Adjustments made under the measurement

1110

Table of Contents

~~alternative are intended~~In April 2019, the FASB issued ASU 2019-04, Codification Improvements to ~~reflect~~Topic 326, Financial Instruments – Credit Losses, Topic 815, Derivatives and Hedging, and Topic 825, Financial Instruments, which affects a variety of topics in the ~~fair value~~Codification and applies to all reporting entities within the scope of the security as of the date that the observable transaction for a similar security took place. (3) Remeasuring the entire value of forward contracts and purchased options is required when observable transactions occur on the underlying equity securities. (4) When the fair value option is elected for a financial liability, the guidance in paragraph 825-10-45-5 should be applied, regardless of whether the fair value option was elected under either Subtopic 815-15, ~~Derivatives and Hedging-Embedded Derivatives, or 825-10,~~ ~~Financial Instruments-Overall~~. (5) Financial liabilities for which the fair value option is elected, the amount of change in fair value that relates to the instrument specific credit risk should first be measured in the currency of denomination when presented separately from the total change in fair value of the financial liability. Then, both components of the change in the fair value of the liability should be remeasured into the functional currency of the reporting entity using end-of-period spot rates. (6) The prospective transition approach for equity securities without a readily determinable fair value in the amendments in Update 2016-01 is meant only for instances in which the measurement alternative is applied. An insurance entity subject to the guidance in Topic 944, ~~Financial Services- Insurance~~, should apply a prospective transition method when applying the amendments related to equity securities without readily determinable fair values. An insurance entity should apply the selected prospective transition method consistently to the entity’s entire population of equity securities for which the measurement alternative is elected. For public business entities, the amendments in this Update are effective for fiscal years beginning after December 15, 2017, and interim periods within those fiscal years beginning after June 15, 2018. Public business entities with fiscal years beginning between December 15, 2017, and June 15, 2018, are not required to adopt these amendments until the interim period beginning after June 15, 2018, and public business entities with fiscal years beginning between June 15, 2018, and December 15, 2018, are not required to adopt these amendments before adopting the amendments in Update 2016-01. For all other entities, the effective date is the same as the effective date in Update 2016-01. All entities may early adopt these amendments for fiscal years beginning after December 15, 2017, including interim periods within those fiscal years, as long as they have adopted Update 2016-01.affected accounting guidance. The Company is currently evaluating the impact the adoption of the standard will have on the Company’s financial position or results of operations.

Note 4. Per Share Data

There are no convertible securities which would affect the denominator in calculating basic and dilutive earnings per share. There were a total of ~~118,500~~423,700 stock options, with an average exercise price of ~~$43.91,~~$43.94, outstanding on March 31, ~~2018. These~~2019. All options were excluded, on a weighted average basis, in the computation of diluted earnings per share for the period due to the average market price of common shares ~~of $41.93~~ being ~~less than~~$40.10 for the ~~exercise price of the options.~~period. There were a total of ~~96,500~~118,500 stock options outstanding for the same period end in ~~2017~~2018 that had an average exercise price of ~~$43.61~~$43.91 and were ~~included,~~excluded, on a weighted average basis, in the computation of diluted earnings per share because the quarterly average closing market price of common shares was ~~$46.94~~$40.36. for the period. Net income as presented on the consolidated statement of income ~~will be~~is used as the numerator. The following table sets forth the composition of the weighted average common shares (denominator) used in the basic and dilutive earnings per share computation.


	Three Months Ended March 31,				Three Months Ended March 31,
	2018		2017		2019		2018
Weighted average common shares issued	5,009,526		5,007,257		5,011,902		5,009,526
Weighted average treasury stock shares	(320,150	)	(272,452	)	(320,150	)	(320,150	)
Dilutive effect of outstanding stock options	—		26,500
Weighted average common shares outstanding - diluted	4,689,376		4,761,305
Weighted average common shares outstanding - basic and diluted					4,691,752		4,689,376

~~Table of Contents~~

Note 5. Investment Securities

The amortized cost, gross unrealized gains and losses, and fair values of our investment securities portfolio at March 31, ~~2018~~2019 and December 31, ~~2017~~2018 are as follows:


	March 31, 2018									March 31, 2019
			Gross		Gross							Gross		Gross
	Amortized		Unrealized		Unrealized			Fair		Amortized		Unrealized		Unrealized			Fair
(In Thousands)	Cost		Gains		Losses			Value		Cost		Gains		Losses			Value
Available for sale (AFS):
Mortgage-backed securities	$	6,097	$	37	$	(193	)	$	5,941	$	6,120	$	9	$	(149	)	$	5,980
State and political securities	63,866		154		(585		)	63,435		85,456		1,632		(130		)	86,958
Other debt securities	48,680		50		(1,662		)	47,068		49,937		69		(1,182		)	48,824
Total debt securities	$	118,643	$	241	$	(2,440	)	$	116,444	$	141,513	$	1,710	$	(1,461	)	$	141,762

Investment equity securities:
Financial institution equity securities	$	537	$	714	$	—		$	1,251	$	328	$	252	$	—		$	580
Other equity securities	1,300		—		(69		)	1,231		1,300		—		(61		)	1,239
Investment equity securities	$	1,837	$	714	$	(69	)	$	2,482	$	1,628	$	252	$	(61	)	$	1,819

Trading:
Financial institution equity securities	$	—	$	—	$	—		$	—
Other equity securities	164		—		(5		)	159		$	50	$	—	$	(8	)	$	42
Trading investment equity securities	$	164	$	—	$	(5	)	$	159

Table of Contents


	December 31, 2017									December 31, 2018
			Gross		Gross							Gross		Gross
	Amortized		Unrealized		Unrealized			Fair		Amortized		Unrealized		Unrealized			Fair
(In Thousands)	Cost		Gains		Losses			Value		Cost		Gains		Losses			Value
Available for sale (AFS):
Mortgage-backed securities	$	4,273	$	51	$	(111	)	$	4,213	$	6,385	$	8	$	(240	)	$	6,153
State and political securities	56,295		411		(198		)	56,508		79,358		609		(426		)	79,541
Other debt securities	48,806		180		(1,080		)	47,906		50,264		17		(1,690		)	48,591
Total debt securities	$	109,374	$	642	$	(1,389	)	$	108,627	$	136,007	$	634	$	(2,356	)	$	134,285

Investment equity securities:
Financial institution equity securities	$	537	$	728	$	—		$	1,265	$	328	$	224	$	—		$	552
Other equity securities	1,300		—		(49		)	1,251		1,300		—		(76		)	1,224
Investment equity securities	$	1,837	$	728	$	(49	)	$	2,516	$	1,628	$	224	$	(76	)	$	1,776
								—
Trading:
Financial institution equity securities	$	20	$	—	$	—		$	20
Other equity securities	192		2		(24		)	170		$	49	$	—	$	(13	)	$	36
Trading investment equity securities	$	212	$	2	$	(24	)	$	190

Total net trading ~~losses~~gains of $10,000 for the three months ended March 31, 2019 along with net trading gains of $3,000 for the three months ended March 31, 2018 ~~compared to net trading gains of $2,000 for the three month period ended March 31, 2017 were~~are included in the Consolidated Statement of Income.

~~Table of Contents~~

The following tables show the Company’s gross unrealized losses and fair value, aggregated by investment category and length of time, that the individual debt securities have been in a continuous unrealized loss position, at March 31, ~~2018~~2019 and December 31, ~~2017.~~2018.



	March 31, 2019
	Less than Twelve Months					Twelve Months or Greater					Total
			Gross					Gross					Gross
	Fair		Unrealized			Fair		Unrealized			Fair		Unrealized
(In Thousands)	Value		Losses			Value		Losses			Value		Losses
Available for sale (AFS):
Mortgage-backed securities	$	1,168	$	(9	)	$	4,612	$	(140	)	$	5,780	$	(149	)
State and political securities	2,409		(1		)	6,559		(129		)	8,968		(130		)
Other debt securities	5,765		(14		)	36,588		(1,168		)	42,353		(1,182		)
Total debt securities	$	9,342	$	(24	)	$	47,759	$	(1,437	)	$	57,101	$	(1,461	)

March 31, 2018
Less than Twelve Months Twelve Months or Greater Total
Gross Gross Gross
Fair Unrealized Fair Unrealized Fair Unrealized
(In Thousands) Value Losses Value Losses Value Losses
Available for sale (AFS):
Mortgage-backed securities $ 2,839
$ (39 ) $ 2,206
$ (154 ) $ 5,045
$ (193 )
State and political securities 36,353
(421 ) 2,945
(164 ) 39,298
(585 )
Other debt securities 11,662
(260 ) 29,317
(1,402 ) 40,979
(1,662 )
Total debt securities $ 50,854
$ (720 ) $ 34,468
$ (1,720 ) $ 85,322
$ (2,440 )


	December 31, 2017															December 31, 2018
	Less than Twelve Months					Twelve Months or Greater					Total					Less than Twelve Months					Twelve Months or Greater					Total
			Gross					Gross					Gross					Gross					Gross					Gross
	Fair		Unrealized			Fair		Unrealized			Fair		Unrealized			Fair		Unrealized			Fair		Unrealized			Fair		Unrealized
(In Thousands)	Value		Losses			Value		Losses			Value		Losses			Value		Losses			Value		Losses			Value		Losses
Available for sale (AFS):
Mortgage-backed securities	$	981	$	(12	)	$	2,276	$	(99	)	$	3,257	$	(111	)	$	3,023	$	(75	)	$	2,930	$	(165	)	$	5,953	$	(240	)
State and political securities	15,691		(104		)	3,018		(94		)	18,709		(198		)	14,819		(128		)	13,648		(298		)	28,467		(426		)
Other debt securities	7,512		(148		)	28,517		(932		)	36,029		(1,080		)	10,133		(153		)	34,776		(1,537		)	44,909		(1,690		)
Total debt securities	$	24,184	$	(264	)	$	33,811	$	(1,125	)	$	57,995	$	(1,389	)	$	27,975	$	(356	)	$	51,354	$	(2,000	)	$	79,329	$	(2,356	)

Other equity securities	$	1,251	$	(49	)	$	—	$	—		$	1,251	$	(49	)

At March 31, ~~2018,~~2019, there were a total of 676 securities in a continuous unrealized loss position for less than twelve months and 2536 individual securities that were in a continuous unrealized loss position for twelve months or greater.

Table of Contents

The Company reviews its position quarterly and has determined that, at March 31, ~~2018,~~2019, the declines outlined in the above table represent temporary declines and the Company does not intend to sell and does not believe it will be required to sell these securities before recovery of their cost basis, which may be at maturity. The Company has concluded that the unrealized losses disclosed above are not other than temporary but are the result of interest rate changes, sector credit ratings changes, or company-specific ratings changes that are not expected to result in the non-collection of principal and interest during the period.

The amortized cost and fair value of debt securities at March 31, ~~2018,~~2019, by contractual maturity, are shown below. Expected maturities may differ from contractual maturities since borrowers may have the right to call or prepay obligations with or without call or prepayment penalties.


(In Thousands)	Amortized Cost		Fair Value		Amortized Cost		Fair Value
Due in one year or less	$	5,544	$	5,528	$	3,708	$	3,713
Due after one year to five years	42,747		42,126		45,818		45,010
Due after five years to ten years	58,491		57,029		69,669		70,352
Due after ten years	11,861		11,761		22,318		22,687
Total	$	118,643	$	116,444	$	141,513	$	141,762

Total gross proceeds from sales of debt securities available for sale for the three months ended March 31, ~~2018~~2019 was ~~$3,363,000,~~$6,986,000, an increase from the ~~2017 totals of $2,652,000.~~

~~Table of Contents~~

2018 total $3,363,000.

The following table represents gross realized gains and losses ~~within~~from the sales of debt securities available for ~~sale portfolio:~~sale:

Three Months Ended March 31,
(In Thousands) 2018 2017
Available for sale (AFS):
Gross realized gains:

Mortgage-backed securities $ —
$ 45
Asset-backed securities —
—
State and political securities —
14
Other debt securities —
—
Total gross realized gains $ —
$ 59

Gross realized losses:

State and political securities $ 9
$ —

Investment equity securities:
Gross realized gains:
Financial institution equity securities $ —
$ 288

Gross realized losses:
Other equity securities $ —
$ 150



	Three Months Ended March 31,
(In Thousands)	2019		2018
Available for sale (AFS):
Gross realized gains:
State and political securities	$	15	$	—
Other debt securities	4		—
Total gross realized gains	$	19	$	—

Gross realized losses:
State and political securities	$	2	$	9
Other debt securities	4		—
Total gross realized losses	$	6	$	9

There were no impairment charges included in gross realized losses for the three months ended March 31, ~~2018~~2019 and ~~2017,~~2018, respectively.

Investment securities with a carrying value of approximately ~~$70,120,000~~$81,179,000 and ~~$95,199,000~~$73,327,000 at March 31, ~~2018~~2019 and December 31, ~~2017,~~2018, respectively, were pledged to secure certain deposits, repurchase agreements, and for other purposes as required by law.

At March 31, 2019 and December 31, 2018, we had $1,819,000 and $1,776,000, respectively, in equity securities recorded at fair value. Prior to January 1, 2018, equity securities were stated at fair value with unrealized gains and losses reported as a separate component of AOCI, net of tax. At December 31, 2017, net unrealized gains of $537,000 had been recognized in AOCI. On January 1, 2018, these unrealized gains and losses were reclassified out of AOCI and into retained earnings with subsequent changes in fair value being recognized in net equity securities gains (losses). The following is a summary of unrealized and realized gains and losses recognized in net income on equity securities during the three months ended March 31, 2019 and 2018:



	Three Months Ended March 31,
(In Thousands)	2019		2018
Net gains (losses) recognized in equity securities during the period	$	43	$	(34	)
Less: Net gains (losses) realized on the sale of equity securities during the period	—		—
Unrealized gains (losses) recognized in equity securities held at reporting date	$	43	(34		)

Table of Contents

Net gains and losses on trading account securities are as follows for the three months ended March 31, 2019 and 2018:



	Three Months Ended March 31,
(In Thousands)	2019		2018
Net gains (losses) on sale transactions	$	5	$	(15	)
Net mark-to-market gains (losses)	5		18
Net gain (loss) on trading account securities	$	10	$	3

Note 6. Loans

Management segments the Banks' loan portfolio to a level that enables risk and performance monitoring according to similar risk characteristics. Loans are segmented based on the underlying collateral characteristics. Categories include commercial, financial, and agricultural, real estate, and installment ~~loans to individuals.~~loans. Real estate loans are further segmented into three categories: residential, commercial, and ~~construction.~~construction, while installment loans are classified as either consumer automobile loans or other installment loans.

The following table presents the related aging categories of loans, by segment, as of March 31, ~~2018~~2019 and December 31, ~~2017:~~2018:


	March 31, 2018												March 31, 2019
				Past Due		Past Due 90										Past Due		Past Due 90
				30 To 89		Days Or More		Non-								30 To 89		Days Or More		Non-
(In Thousands)	Current			Days		& Still Accruing		Accrual		Total			Current			Days		& Still Accruing		Accrual		Total
Commercial, financial, and agricultural	$	181,692		$	196	$	22	$	112	$	182,022		$	189,540		$	79	$	32	$	5,266	$	194,917
Real estate mortgage:
Residential	596,577			5,027		424		2,183		604,211			611,264			4,430		947		1,918		618,559
Commercial	330,024			1,497		—		4,894		336,415			357,600			2,057		267		7,165		367,089
Construction	32,043			162		—		—		32,205			38,922			287		—		72		39,281
Consumer automobile loans	99,327			207		—		—		99,534			139,462			301		—		74		139,837
Other consumer installment loans	25,324			521		—		6		25,851			23,243			545		22		31		23,841
	1,264,987			$	7,610	$	446	$	7,195	1,280,238			1,360,031			$	7,699	$	1,268	$	14,526	1,383,524
Net deferred loan fees and discounts	510									510			946									946
Allowance for loan losses	(12,836		)							(12,836		)	(13,792		)							(13,792		)
Loans, net	$	1,252,661								$	1,267,912		$	1,347,185								$	1,370,678



	December 31, 2018
				Past Due		Past Due 90
				30 To 89		Days Or More		Non-
(In Thousands)	Current			Days		& Still Accruing		Accrual		Total
Commercial, financial, and agricultural	$	182,651		$	616	$	—	$	5,294	$	188,561
Real estate mortgage:
Residential	611,281			7,688		1,238		2,172		622,379
Commercial	361,624			2,349		—		7,722		371,695
Construction	43,144			305		—		74		43,523
Consumer automobile loans	132,713			412		27		31		133,183
Other consumer installment loans	23,902			636		9		5		24,552
	1,355,315			$	12,006	$	1,274	$	15,298	1,383,893
Net deferred loan fees and discounts	864									864
Allowance for loan losses	(13,837		)							(13,837		)
Loans, net	$	1,342,342								$	1,370,920

Table of Contents

December 31, 2017
Past Due Past Due 90
30 To 89 Days Or More Non-
(In Thousands) Current Days & Still Accruing Accrual Total
Commercial, financial, and agricultural $ 178,022
$ 663
$ 86
$ 114
$ 178,885
Real estate mortgage:

Residential 588,278
6,853
318
1,628
597,077
Commercial 325,148
1,823
80
4,968
332,019
Construction 31,547
116
20
—
31,683
Consumer automobile loans 79,595
87
—
32
79,714
Other consumer installment loans 26,740
202
5
17
26,964
1,229,330
$ 9,744
$ 509
$ 6,759
1,246,342
Net deferred loan fees and discounts 272

272
Allowance for loan losses (12,858 )

(12,858 )
Loans, net $ 1,216,744

$ 1,233,756

The following table presents interest income the Banks would have recorded if interest had been recorded based on the original loan agreement terms and rate of interest for non-accrual loans and interest income recognized on a cash basis for non-accrual loans for the three months ended March 31, ~~2018~~2019 and ~~2017:~~2018:


	Three Months Ended March 31,								Three Months Ended March 31,
	2018				2017				2019				2018
(In Thousands)	Interest Income That Would Have Been Recorded Based on Original Term and Rate		Interest Income Recorded on a Cash Basis		Interest Income That Would Have Been Recorded Based on Original Term and Rate		Interest Income Recorded on a Cash Basis		Interest Income That Would Have Been Recorded Based on Original Term and Rate		Interest Income Recorded on a Cash Basis		Interest Income That Would Have Been Recorded Based on Original Term and Rate		Interest Income Recorded on a Cash Basis
Commercial, financial, and agricultural	$	1	$	—	$	6	$	—	$	24	$	39	$	1	$	—
Real estate mortgage:
Residential	31		11		151		101		33		23		31		11
Commercial	61		17		496		105		89		40		61		17
Construction									1		1		—		—
Consumer automobile loans									2		1		—		—
Other consumer installment loans									1		—		—		—
	$	93	$	28	$	653	$	206	$	150	$	104	$	93	$	28

Impaired Loans

Impaired loans are loans for which it is probable the Banks will not be able to collect all amounts due according to the contractual terms of the loan agreement. The Banks evaluate such loans for impairment individually and do not aggregate loans by major risk classifications. The definition of “impaired loans” is not the same as the definition of “non-accrual loans,” although the two categories overlap. The Banks may choose to place a loan on non-accrual status due to payment delinquency or uncertain collectability, while not classifying the loan as impaired. Factors considered by management in determining impairment include payment status and collateral value. The amount of impairment for these types of loans is determined by the difference between the present value of the expected cash flows related to the loan, using the original interest rate, and its recorded value, or as a practical expedient in the case of collateralized loans, the difference between the fair value of the collateral and the recorded amount of the loan. When foreclosure is probable, impairment is measured based on the fair value of the collateral.

Management evaluates individual loans in all of the commercial segments for possible impairment if the loan is greater than $100,000 and if the loan is either on non-accrual status or has a risk rating of substandard. Management may also elect to measure an individual loan for impairment if less than $100,000 on a case-by-case basis.

Mortgage loans on one-to-four family properties and all consumer loans are large groups of smaller-balance homogeneous loans and are measured for impairment collectively. Loans that experience insignificant payment delays, which are defined as 90 days or less, generally are not classified as impaired. Management determines the significance of payment delays on a case-by-case basis taking into consideration all circumstances surrounding the loan and the borrower including the length of the delay, the borrower’s prior payment record, and the amount of shortfall in relation to the principal and interest owed. Interest income for impaired loans is recorded consistent with the Banks' policy on non-accrual loans.

Table of Contents

The following table presents the recorded investment, unpaid principal balance, and related allowance of impaired loans by segment as of March 31, ~~2018~~2019 and December 31, ~~2017:~~2018:

March 31, 2018
Recorded Unpaid Principal Related
(In Thousands) Investment Balance Allowance
With no related allowance recorded:

Commercial, financial, and agricultural $ 1,027
$ 1,027
$ —
Real estate mortgage:

Residential 2,001
2,001
—
Commercial 1,500
1,500
—
4,528
4,528
—
With an allowance recorded:

Commercial, financial, and agricultural 222
222
86
Real estate mortgage:

Residential 2,463
2,511
367
Commercial 8,068
8,118
1,636
10,753
10,851
2,089
Total:

Commercial, financial, and agricultural 1,249
1,249
86
Real estate mortgage:

Residential 4,464
4,512
367
Commercial 9,568
9,618
1,636
$ 15,281
$ 15,379
$ 2,089

December 31, 2017
Recorded Unpaid Principal Related
(In Thousands) Investment Balance Allowance
With no related allowance recorded:

Commercial, financial, and agricultural $ 1,033
$ 1,033
$ —
Real estate mortgage:

Residential 1,428
1,428
—
Commercial 1,465
1,465
—
3,926
3,926
—
With an allowance recorded:

Commercial, financial, and agricultural 235
235
96
Real estate mortgage:

Residential 2,304
2,353
367
Commercial 7,981
8,031
1,721
10,520
10,619
2,184
Total:

Commercial, financial, and agricultural 1,268
1,268
96
Real estate mortgage:

Residential 3,732
3,781
367
Commercial 9,446
9,496
1,721
$ 14,446
$ 14,545
$ 2,184



	March 31, 2019
	Recorded		Unpaid Principal		Related
(In Thousands)	Investment		Balance		Allowance
With no related allowance recorded:
Commercial, financial, and agricultural	$	1,242	$	1,242	$	—
Real estate mortgage:
Residential	2,372		2,372		—
Commercial	3,238		3,238		—
Construction	72		72		—
Consumer automobile loans	5		5		—
Installment loans to individuals	5		5		—
	6,934		6,934		—
With an allowance recorded:
Commercial, financial, and agricultural	4,100		4,100		644
Real estate mortgage:
Residential	1,743		1,742		286
Commercial	7,236		7,236		1,253
Construction	—		—		—
Consumer automobile loans	68		68		32
Installment loans to individuals	26		26		13
	13,173		13,172		2,228
Total:
Commercial, financial, and agricultural	5,342		5,342		644
Real estate mortgage:
Residential	4,115		4,114		286
Commercial	10,474		10,474		1,253
Construction	72		72		—
Consumer automobile loans	73		73		32
Installment loans to individuals	31		31		13
	$	20,107	$	20,106	$	2,228

1716

Table of Contents



	December 31, 2018
	Recorded		Unpaid Principal		Related
(In Thousands)	Investment		Balance		Allowance
With no related allowance recorded:
Commercial, financial, and agricultural	$	1,152	$	1,152	$	—
Real estate mortgage:
Residential	2,619		2,619		—
Commercial	2,457		2,457		—
Construction	74		74		—
Consumer automobile loans	31		31		—
Installment loans to individuals	—		—		—
	6,333		6,333		—
With an allowance recorded:
Commercial, financial, and agricultural	4,111		4,111		650
Real estate mortgage:
Residential	1,591		1,591		168
Commercial	9,207		9,207		1,720
Construction	—		—		—
Consumer automobile loans	—		—		—
Installment loans to individuals	5		5		5
	14,914		14,914		2,543
Total:
Commercial, financial, and agricultural	5,263		5,263		650
Real estate mortgage:
Residential	4,210		4,210		168
Commercial	11,664		11,664		1,720
Construction	74		74		—
Consumer automobile loans	31		31		—
Installment loans to individuals	5		5		5
	$	21,247	$	21,247	$	2,543

The following table presents the average recorded investment in impaired loans and related interest income recognized for the three months ended for March 31, ~~2018~~2019 and ~~2017:~~2018:


	Three Months Ended March 31,												Three Months Ended March 31,
	2018						2017						2019						2018
(In Thousands)	Average Investment in Impaired Loans		Interest Income Recognized on an Accrual Basis on Impaired Loans		Interest Income Recognized on a Cash Basis on Impaired Loans		Average Investment in Impaired Loans		Interest Income Recognized on an Accrual Basis on Impaired Loans		Interest Income Recognized on a Cash Basis on Impaired Loans		Average Investment in Impaired Loans		Interest Income Recognized on an Accrual Basis on Impaired Loans		Interest Income Recognized on a Cash Basis on Impaired Loans		Average Investment in Impaired Loans		Interest Income Recognized on an Accrual Basis on Impaired Loans		Interest Income Recognized on a Cash Basis on Impaired Loans
Commercial, financial, and agricultural	$	1,259	$	17	$	—	$	212	$	4	$	—	$	5,302	$	1	$	38	$	1,259	$	17	$	—
Real estate mortgage:
Residential	4,098		51		11		3,258		22		16		4,163		28		17		4,098		38		11
Commercial	9,430		97		17		11,946		33		10		11,069		31		36		9,430		58		17
Construction	—		—		—		—		—		—		73		—		1		—		—		—
Consumer automobile	—		—		—		—		—		—		52		—		1		—		—		—
Other consumer installment loans	—		—		—		2		—		—		18		—		—		—		—
	$	14,787	$	165	$	28	$	15,418	$	59	$	26	$	20,677	$	60	$	93	$	14,787	$	113	$	28

Currently, there is ~~$35,000~~$3,000 committed to be advanced in connection with impaired loans.

Table of Contents

Troubled Debt Restructurings

The loan portfolio also includes certain loans that have been modified in a Troubled Debt Restructuring (“TDR”), where economic concessions have been granted to borrowers who have experienced or are expected to experience financial difficulties. These concessions typically result from loss mitigation activities and could include reductions in the interest rate, payment extensions, forgiveness of principal, forbearance, or other actions. Certain TDRs are classified as nonperforming at the time of restructure and may only be returned to performing status after considering the borrower’s sustained repayment performance for a reasonable period, generally six months.

There were ~~three~~no loan modifications considered ~~TDR's~~TDRs completed during the three months ended March 31, ~~2017.~~2019. Loan modifications that are considered ~~TDR's~~TDRs completed during the three months ended March 31, 2018 were as follows:


	Three Months Ended March 31,					Three Months Ended March 31,
	2018					2018
(In Thousands, Except Number of Contracts)	Number of Contracts	Pre-Modification Outstanding Recorded Investment		Post-Modification Outstanding Recorded Investment		Number of Contracts	Pre-Modification Outstanding Recorded Investment		Post-Modification Outstanding Recorded Investment
Commercial, financial, and agricultural						—	$	—	$	—
Real estate mortgage:
Residential	2	$	102	$	102	2	102		120
Commercial	1	106		106		1	106		106
	3	$	208	$	208	3	$	208	$	226

There were no loan modifications considered to be TDRs made during the twelve months previous to March 31, 2019 that defaulted during the three months ended March 31, 2019. There were no loan modifications considered TDRs made during the twelve months previous to March 31, 2018 that defaulted during the three months ended March 31, 2018. ~~There were no loan modifications considered TDRs made during the twelve months previous to March 31, 2017 that defaulted during the three months ended March 31, 2017.~~

Troubled debt restructurings amounted to ~~$9,114,677~~$8,836,000 and ~~$9,048,000~~$9,599,000 as of March 31, ~~2018~~2019 and December 31, ~~2017.~~2018, respectively.

The amount of foreclosed residential real estate held at March 31, ~~2018~~2019 and December 31, ~~2017,~~2018, totaled ~~$558,000~~$536,000 and ~~$422,000,~~$624,000, respectively. Consumer mortgage loans secured by residential real estate properties for which formal foreclosure proceedings are in process at March 31, ~~2018~~2019 and December 31, ~~2017,~~2018, totaled ~~$386,000~~$189,000 and ~~$378,000,~~$167,000, respectively.

~~Table of Contents~~

Internal Risk Ratings

Management uses a ten point internal risk rating system to monitor the credit quality of the overall loan portfolio. The first six categories are considered not criticized, and are aggregated as “Pass” rated. The criticized rating categories utilized by management generally follow bank regulatory definitions. The special mention category includes assets that are currently protected but are potentially weak, resulting in an undue and unwarranted credit risk, but not to the point of justifying a substandard classification. Loans in the substandard category have well-defined weaknesses that jeopardize the liquidation of the debt, and have a distinct possibility that some loss will be sustained if the weaknesses are not corrected. All loans greater than 90 days past due are evaluated for substandard classification. Loans in the doubtful category exhibit the same weaknesses found in the substandard loans, however, the weaknesses are more pronounced. Such loans are static and collection in full is improbable. However, these loans are not yet rated as loss because certain events may occur which would salvage the debt. Loans classified loss are considered uncollectible and charge-off is imminent.

To help ensure that risk ratings are accurate and reflect the present and future capacity of borrowers to repay a loan as agreed, the Banks have a structured loan rating process with several layers of internal and external oversight. Generally, consumer and residential mortgage loans are included in the pass category unless a specific action, such as bankruptcy, repossession, or death occurs to raise awareness of a possible credit event. An external annual loan review of large commercial relationships is performed, as well as a sample of smaller transactions. Confirmation of the appropriate risk category is included in the review. Detailed reviews, including plans for resolution, are performed on loans classified as substandard, doubtful, or loss on a quarterly basis.

Table of Contents

The following table presents the credit quality categories identified above as of March 31, ~~2018~~2019 and December 31, ~~2017:~~2018:


	March 31, 2018																							March 31, 2019
	Commercial, Financial, and Agricultural				Real Estate Mortgages											Consumer automobile				Other consumer installment loans				Commercial, Financial, and Agricultural		Real Estate Mortgages							Consumer automobile			Other consumer installment loans
(In Thousands)				Residential				Commercial				Construction							Totals				Residential	Commercial, Financial, and Agricultural		Commercial		Construction				Totals				Other consumer installment loans
Pass	Commercial, Financial, and Agricultural	$	178,793			$	600,696			$	315,762			$	32,060	Consumer automobile		$	99,534	Other consumer installment loans		$	25,851	$	1,252,696	$	186,169	$	616,004	$	348,504		Consumer automobile	$	39,268		$	139,837		$	23,841	$	1,353,623
Special Mention	762				765				7,788				—			—				—		9,315		3,430		691		6,449		—			—			—			10,570
Substandard	2,467				2,750				12,865				145			—				—		18,227		5,318		1,864		12,136		13			—			—			19,331
	$	182,022			$	604,211			$	336,415			$	32,205		$	99,534			$	25,851	$	1,280,238	$	194,917	$	618,559	$	367,089	$	39,281		$	139,837		$	23,841		$	1,383,524


	December 31, 2017																							December 31, 2018
	Commercial, Financial, and Agricultural				Real Estate Mortgages											Consumer automobile				Other consumer installment loans				Commercial, Financial, and Agricultural		Real Estate Mortgages							Consumer automobile			Other consumer installment loans
(In Thousands)				Residential				Commercial				Construction							Totals				Residential	Commercial, Financial, and Agricultural		Commercial		Construction				Totals				Other consumer installment loans
Pass	Commercial, Financial, and Agricultural	$	175,603			$	593,828			$	311,209			$	31,535	Consumer automobile		$	79,714	Other consumer installment loans		$	26,964	$	1,218,853	$	179,840	$	619,800	$	351,703		Consumer automobile	$	43,523		$	133,183		$	24,552	$	1,352,601
Special Mention	738				1,043				7,337				—			—				—		9,118		3,426		694		6,587		—			—			—			10,707
Substandard	2,544				2,206				13,473				148			—				—		18,371		5,295		1,885		13,405					—			—			20,585
	$	178,885			$	597,077			$	332,019			$	31,683		$	79,714			$	26,964	$	1,246,342	$	188,561	$	622,379	$	371,695	$	43,523		$	133,183		$	24,552		$	1,383,893

Allowance for Loan Losses

An allowance for loan losses (“ALL”) is maintained to absorb losses from the loan portfolio. The ALL is based on management’s continuing evaluation of the risk characteristics and credit quality of the loan portfolio, assessment of current economic conditions, diversification and size of the portfolio, adequacy of collateral, past and anticipated future loss experience, and the amount of non-performing loans.

The Banks' methodology for determining the ALL is based on the requirements of ASC Section 310-10-35 for loans individually evaluated for impairment (previously discussed) and ASC Subtopic 450-20 for loans collectively evaluated for impairment, as well as the Interagency Policy Statements on the Allowance for Loan and Lease Losses and other bank regulatory guidance. The total of the two components represents the Banks' ALL.

Loans that are collectively evaluated for impairment are analyzed with general allowances being made as appropriate. Allowances are segmented based on collateral characteristics previously disclosed, and consistent with credit quality monitoring. Loans that are collectively evaluated for impairment are grouped into two classes for evaluation. A general allowance is determined for “Pass” rated credits, while a separate pool allowance is provided for “Criticized” rated credits that are not individually evaluated for impairment.

~~Table of Contents~~

For the general allowances, historical loss trends are used in the estimation of losses in the current portfolio. These historical loss amounts are modified by other qualitative factors. A historical charge-off factor is calculated utilizing a twelve quarter moving average. However, management may adjust the moving average time frame by up to four quarters to adjust for variances in the economic cycle. Management has identified a number of additional qualitative factors which it uses to supplement the historical charge-off factor because these factors are likely to cause estimated credit losses associated with the existing loan pools to differ from historical loss experience. The additional factors that are evaluated quarterly and updated using information obtained from internal, regulatory, and governmental sources are: national and local economic trends and conditions; levels of and trends in delinquency rates and non-accrual loans; trends in volumes and terms of loans; effects of changes in lending policies; experience, ability, and depth of lending staff; value of underlying collateral; and concentrations of credit from a loan type, industry and/or geographic standpoint.

Loans in the criticized pools, which possess certain qualities or characteristics that may lead to collection and loss issues, are closely monitored by management and subject to additional qualitative factors. Management also monitors industry loss factors by loan segment for applicable adjustments to actual loss experience.

Management reviews the loan portfolio on a quarterly basis in order to make appropriate and timely adjustments to the ALL. When information confirms all or part of specific loans to be uncollectible, these amounts are promptly charged off against the ALL.

Table of Contents

Activity in the allowance is presented for the three months ended March 31, ~~2018~~2019 and ~~2017:~~2018:


	Three Months Ended March 31, 2018																												Three Months Ended March 31, 2019
	Commercial, Financial, and Agricultural				Real Estate Mortgages											Consumer automobile				Other consumer installment									Commercial, Financial, and Agricultural			Real Estate Mortgages									Consumer automobile			Other consumer installment
(In Thousands)				Residential				Commercial				Construction							Unallocated				Totals				Residential		Commercial, Financial, and Agricultural			Commercial			Construction					Unallocated				Other consumer installment			Totals
Beginning Balance	Commercial, Financial, and Agricultural	$	1,177			$	5,679			$	4,277			$	155	Consumer automobile		$	804	Other consumer installment			$	271		$	495		$	12,858		$	1,680		$	5,616		$	4,047		Consumer automobile	$	143		$	1,328			$	259		$	764	$	13,837
Charge-offs	(33		)		(51		)		(55		)		—			(30		)		(71		)	—			(240		)	(50		)	(73		)	(139		)	—			(100		)	(96		)		—			(458		)
Recoveries	7				24				—				2			1				24			—			58			6			1			—			5			26			15				—			53
Provision	221				4				(219		)		(1		)	241				81			(167		)	160			96			186			(106		)	(18		)	148			100				(46		)	360
Ending Balance	$	1,372			$	5,656			$	4,003			$	156		$	1,016			$	305		$	328		$	12,836		$	1,732		$	5,730		$	3,802		$	130		$	1,402		$	278			$	718		$	13,792


	Three Months Ended March 31, 2017																											Three Months Ended March 31, 2018
	Commercial, Financial, and Agricultural				Real Estate Mortgages											Consumer automobile				Other consumer installment								Commercial, Financial, and Agricultural			Real Estate Mortgages									Consumer automobile			Other consumer installment
(In Thousands)				Residential				Commercial				Construction							Unallocated				Totals			Residential		Commercial, Financial, and Agricultural			Commercial			Construction					Unallocated				Other consumer installment			Totals
Beginning Balance	Commercial, Financial, and Agricultural	$	1,554			$	5,383			$	4,975			$	178	Consumer automobile		$	143	Other consumer installment			$	273	$	390		$	12,896		$	1,177		$	5,679		$	4,277		Consumer automobile	$	155		$	804			$	271		$	495	$	12,858
Charge-offs	(213		)		(98		)		—				—			(3		)		(74		)	—		(388		)	(33		)	(51		)	(55		)	—			(30		)	(71		)		—			(240		)
Recoveries	6				30				—				3			—				28			—		67			7			24			—			2			1			24				—			58
Provision	94				256				(509		)		6			62				119			302		330			221			4			(219		)	(1		)	241			81				(167		)	160
Ending Balance	$	1,441			$	5,571			$	4,466			$	187		$	202			$	346		$	692	$	12,905		$	1,372		$	5,656		$	4,003		$	156		$	1,016		$	305			$	328		$	12,836

The shift in allocation of the loan provision is primarily due to portfolio growth and changes in the ~~consumer automobile residential and improved~~ credit metrics within the real estate mortgage portfolio.

The Company grants commercial, industrial, residential, and installment loans to customers primarily throughout north-east and central Pennsylvania. Although the Company has a diversified loan portfolio, a substantial portion of its debtors’ ability to honor their contracts is dependent on the economic conditions within this region.

The Company has a concentration of the following to gross loans at March 31, ~~2018~~2019 and ~~2017:~~2018:


	March 31,				March 31,
	2018		2017		2019		2018
Owners of residential rental properties	15.00	%	16.29	%	14.82	%	15.00	%
Owners of commercial rental properties	13.16	%	14.66	%	12.07	%	13.16	%

~~Table of Contents~~

The following table presents the balance in the allowance for loan losses and the recorded investment in loans by portfolio segment based on impairment method as of March 31, ~~2018~~2019 and December 31, ~~2017:~~2018:


	March 31, 2018																						March 31, 2019
	Commercial, Financial, and Agricultural			Real Estate Mortgages								Consumer Automobile			Other consumer installment		Unallocated						Commercial, Financial, and Agricultural			Real Estate Mortgages										Consumer Automobile			Other consumer installment			Unallocated
(In Thousands)			Residential			Commercial			Construction					Totals					Residential			Commercial				Construction						Totals				Consumer Automobile			Other consumer installment			Unallocated
Allowance for Loan Losses:	Commercial, Financial, and Agricultural											Consumer Automobile
Ending allowance balance attributable to loans:															Other consumer installment		Unallocated
Individually evaluated for impairment	$	86		$	367		$	1,636		$	—	$	—		$	—	$	—		$	2,089		Commercial, Financial, and Agricultural	$	644		$	286		$	1,253			$	—		$	32		$	13		$	—		$	2,228
Collectively evaluated for impairment	1,286			5,289			2,367			156		1,016			305		328			10,747			1,088			5,444			2,549				130			1,370			265			718			11,564
Total ending allowance balance	$	1,372		$	5,656		$	4,003		$	156	$	1,016		$	305	$	328		$	12,836		$	1,732		$	5,730		$	3,802			$	130		$	1,402		$	278		$	718		$	13,792

Loans:
Individually evaluated for impairment	$	1,249		$	4,464		$	9,568		$	—	$	—		$	—				$	15,281		$	5,342		$	4,115		$	10,474			$	72		$	73		$	31					$	20,107
Collectively evaluated for impairment	180,773			599,747			326,847			32,205		99,534			25,851					1,264,957			189,575			614,444			356,615				39,209			139,764			23,810						1,363,417
Total ending loans balance	$	182,022		$	604,211		$	336,415		$	32,205	$	99,534		$	25,851				$	1,280,238		$	194,917		$	618,559		$	367,089			$	39,281		$	139,837		$	23,841					$	1,383,524

Table of Contents


	December 31, 2017																						December 31, 2018
	Commercial, Financial, and Agricultural			Real Estate Mortgages								Consumer Automobile			Other consumer installment		Unallocated						Commercial, Financial, and Agricultural			Real Estate Mortgages										Consumer Automobile			Other consumer installment			Unallocated
(In Thousands)			Residential			Commercial			Construction					Totals					Residential			Commercial				Construction						Totals				Consumer Automobile			Other consumer installment			Unallocated
Allowance for Loan Losses:	Commercial, Financial, and Agricultural											Consumer Automobile
Ending allowance balance attributable to loans:															Other consumer installment		Unallocated
Individually evaluated for impairment	$	96		$	367		$	1,721		$	—	$	—				$	—		$	2,184		Commercial, Financial, and Agricultural	$	650		$	168		$	1,720			$	—		$	—		$	5		$	—		$	2,543
Collectively evaluated for impairment	1,081			5,312			2,556			155		804			271		495			10,674			1,030			5,448			2,327				143			1,328			254			764			11,294
Total ending allowance balance	$	1,177		$	5,679		$	4,277		$	155	$	804		$	271	$	495		$	12,858		$	1,680		$	5,616		$	4,047			$	143		$	1,328		$	259		$	764		$	13,837

Loans:
Individually evaluated for impairment	$	1,268		$	3,732		$	9,446		$	—	$	—		$	—				$	14,446		$	5,263		$	4,210		$	11,664			$	74		$	31		$	5					$	21,247
Collectively evaluated for impairment	177,617			593,345			322,573			31,683		79,714			26,964					1,231,896			183,298			618,169			360,031				43,449			133,152			24,547						1,362,646
Total ending loans balance	$	178,885		$	597,077		$	332,019		$	31,683	$	79,714		$	26,964				$	1,246,342		$	188,561		$	622,379		$	371,695			$	43,523		$	133,183		$	24,552					$	1,383,893

Note 7. Net Periodic Benefit Cost-Defined Benefit Plans

For a detailed disclosure on the Company’s pension and employee benefits plans, please refer to Note 13 of the Company’s Consolidated Financial Statements included in the Annual Report on Form 10-K for the year ended December 31, ~~2017.~~2018.

The following sets forth the components of the net periodic benefit/cost of the domestic non-contributory defined benefit plan for the three months ended March 31, ~~2018~~2019 and ~~2017,~~2018, respectively:

Three Months Ended March 31,
(In Thousands) 2018 2017
Service cost $ —
$ 41
Interest cost 176
189
Expected return on plan assets (274 ) (262 )
Amortization of net loss 42
39
Net periodic (benefit) cost $ (56 ) $ 7

~~Table of Contents~~



	Three Months Ended March 31,
(In Thousands)	2019			2018
Service cost	$	—		$	—
Interest cost	191			176
Expected return on plan assets	(249		)	(274		)
Amortization of net loss	47			42
Net periodic (benefit) cost	$	(11	)	$	(56	)

Employer Contributions

The Company previously disclosed in its consolidated financial statements, included in the Annual Report on Form 10-K for the year ended December 31, ~~2017,~~2018, that it expected to contribute a minimum of $500,000 to its defined benefit plan in ~~2018.~~2019. As of March 31, ~~2018,~~2019, there were contributions of $250,000 made to the plan with additional contributions of at least $250,000 anticipated during the remainder of ~~2018.~~2019.

Note 8. Employee Stock Purchase Plan

The Company maintains an Employee Stock Purchase Plan (“Plan”). The Plan is intended to encourage employee participation in the ownership and economic progress of the Company. The Plan allows for up to 1,000,000 shares to be purchased by employees. The purchase price of the shares is 95% of market value with an employee eligible to purchase up to the lesser of 15% of base compensation or $12,000 in market value annually. During the three months ended March 31, ~~2018~~2019 and ~~2017,~~2018, there were ~~419~~575 and ~~460~~559 shares issued under the plan, respectively.

Table of Contents

Note 9. Off-Balance Sheet Risk

The Company is a party to financial instruments with off-balance sheet risk in the normal course of business to meet the financing needs of its customers. These financial instruments are primarily comprised of commitments to extend credit, standby letters of credit, and credit exposure from the sale of assets with recourse. These instruments involve, to varying degrees, elements of credit, interest rate, or liquidity risk in excess of the amount recognized in the Consolidated Balance Sheet. The contract amounts of these instruments express the extent of involvement the Company has in particular classes of financial instruments.

The Company’s exposure to credit loss from nonperformance by the other party to the financial instruments for commitments to extend credit and standby letters of credit is represented by the contractual amount of these instruments. The Company uses the same credit policies in making commitments and conditional obligations as it does for on-balance sheet instruments. The Company may require collateral or other security to support financial instruments with off-balance sheet credit risk.

Financial instruments whose contract amounts represent credit risk are as follows at March 31, ~~2018~~2019 and December 31, ~~2017:~~2018:


(In Thousands)	March 31, 2018		December 31, 2017		March 31, 2019		December 31, 2018
Commitments to extend credit	$	267,856	$	264,982	$	140,732	$	166,417
Standby letters of credit	11,730		10,406		9,883		10,566
Credit exposure from the sale of assets with recourse	5,038		4,893		6,242		6,152
	$	284,624	$	280,281	$	156,857	$	183,135

Commitments to extend credit are legally binding agreements to lend to customers. Commitments generally have fixed expiration dates or other termination clauses and may require payment of fees. Since many of the commitments are expected to expire without being drawn upon, the total commitment amounts do not necessarily represent future liquidity requirements. The Company evaluates each customer’s credit worthiness on a case-by-case basis. The amount of collateral obtained, if deemed necessary by the Company, on an extension of credit is based on management’s credit assessment of the counterparty.

Standby letters of credit represent conditional commitments issued by the Company to guarantee the performance of a customer to a third party. These instruments are issued primarily to support bid or performance related contracts. The coverage period for these instruments is typically a one year period with an annual renewal option subject to prior approval by management. Fees earned from the issuance of these letters are recognized upon expiration of the coverage period. For secured letters of credit, the collateral is typically Bank deposit instruments or customer business assets.

~~Table of Contents~~

Note 10. Fair Value Measurements

The following disclosures show the hierarchal disclosure framework associated with the level of pricing observations utilized in measuring assets and liabilities at fair value.



Level I:		Quoted prices are available in active markets for identical assets or liabilities as of the reported date.

Level II:		Pricing inputs are other than quoted prices in active markets, which are either directly or indirectly observable as of the reported date. The nature of these assets and liabilities include items for which quoted prices are available but traded less frequently, and items that are fair valued using other financial instruments, the parameters of which can be directly observed.

Level III:		Assets and liabilities that have little to no pricing observability as of the reported date. These items do not have two-way markets and are measured using management’s best estimate of fair value, where the inputs into the determination of fair value require significant management judgment or estimation.

This hierarchy requires the use of observable market data when available.

Table of Contents

The following table presents the assets reported on the Consolidated Balance Sheet at their fair value on a recurring basis as of March 31, ~~2018~~2019 and December 31, ~~2017,~~2018, by level within the fair value hierarchy. Financial assets and liabilities are classified in their entirety based on the lowest level of input that is significant to the fair value measurement.


	March 31, 2018								March 31, 2019
(In Thousands)	Level I		Level II		Level III		Total		Level I		Level II		Level III		Total
Assets measured on a recurring basis:
Investment securities, available for sale:
Mortgage-backed securities	$	—	$	5,941	$	—	$	5,941	$	—	$	5,980	$	—	$	5,980
State and political securities	—		63,435		—		63,435		—		86,958		—		86,958
Other debt securities	—		47,068		—		47,068		—		48,824		—		48,824
Investment equity securities:
Financial institution equity securities	1,251		—		—		1,251		580		—		—		580
Other equity securities	1,231		—		—		1,231		1,239		—		—		1,239
Investment securities, trading:
Other equity securities	159		—		—		159		42		—		—		42

December 31, 2017
(In Thousands) Level I Level II Level III Total
Assets measured on a recurring basis:

Investment securities, available for sale:

Mortgage-backed securities $ —
$ 4,213
$ —
$ 4,213
State and political securities —
56,508
—
56,508
Other debt securities —
47,907
—
47,907
Financial institution equity securities 1,264
—
—
1,264
Other equity securities 1,251
—
—
1,251
Investment securities, trading:
Other equity securities 190
—
—
190

~~Table of Contents~~



	December 31, 2018
(In Thousands)	Level I		Level II		Level III		Total
Assets measured on a recurring basis:
Investment securities, available for sale:
Mortgage-backed securities	$	—	$	6,153	$	—	$	6,153
State and political securities	—		79,541		—		79,541
Other debt securities	—		48,591		—		48,591
Financial institution equity securities	552		—		—		552
Other equity securities	1,224		—		—		1,224
Investment securities, trading:
Other equity securities	36		—		—		36

The following table presents the assets reported on the Consolidated Balance Sheet at their fair value on a non-recurring basis as of March 31, ~~2018~~2019 and December 31, ~~2017,~~2018, by level within the fair value hierarchy. Financial assets and liabilities are classified in their entirety based on the lowest level of input that is significant to the fair value measurement.


	March 31, 2018								March 31, 2019
(In Thousands)	Level I		Level II		Level III		Total		Level I		Level II		Level III		Total
Assets measured on a non-recurring basis:
Impaired loans	$	—	$	—	$	13,192	$	13,192	$	—	$	—	$	17,879	$	17,879
Other real estate owned	—		—		191		191		—		—		325		325


	December 31, 2017								December 31, 2018
(In Thousands)	Level I		Level II		Level III		Total		Level I		Level II		Level III		Total
Assets measured on a non-recurring basis:
Impaired loans	$	—	$	—	$	12,262	$	12,262	$	—	$	—	$	18,704	$	18,704
Other real estate owned	—		—		143		143		—		—		402		402

Table of Contents

The following tables present a listing of significant unobservable inputs used in the fair value measurement process for items valued utilizing level III techniques as of March 31, ~~2018~~2019 and December 31, ~~2017:~~2018:

March 31, 2018

March 31, 2019

Quantitative Information About Level III Fair Value Measurements

(In Thousands)

Fair Value

Valuation Technique(s)

Unobservable Inputs

Range

Weighted Average

Fair Value

Valuation Technique(s)

Unobservable Inputs

Range

Weighted Average

Impaired loans

6,582

Discounted cash flow

Temporary reduction in payment amount

0 to (70)%

(4)%

11,607

Discounted cash flow

Temporary reduction in payment amount

17% to (70)%

(35)%

6,610

Appraisal of collateral (1)

Appraisal adjustments (1)

0 to (20)%

(20)%

6,272

Appraisal of collateral (1)

Appraisal adjustments (1)

0 to (40)%

(6)%

Other real estate owned

191

Appraisal of collateral (1)

Appraisal adjustments (1)

(20)%

325

Appraisal of collateral (1)

Appraisal adjustments (1)

(20)%

(1) Appraisals may be adjusted by management for qualitative factors such as economic conditions and estimated liquidation expenses.

December 31, 2017

December 31, 2018

Quantitative Information About Level III Fair Value Measurements

(In Thousands)

Fair Value

Valuation Technique(s)

Unobservable Inputs

Range

Weighted Average

Fair Value

Valuation Technique(s)

Unobservable Inputs

Range

Weighted Average

Impaired loans

6,583

Discounted cash flow

Temporary reduction in payment amount

3 to (70)%

(4)%

12,929

Discounted cash flow

Temporary reduction in payment amount

7 to (70)%

(6)%

5,679

Appraisal of collateral (1)

Appraisal adjustments (1)

0 to (20)%

(17)%

5,775

Appraisal of collateral (1)

Appraisal adjustments (1)

0 to (90)%

(20)%

Other real estate owned

143

Appraisal of collateral (1)

Appraisal adjustments (1)

(20)%

402

Appraisal of collateral (1)

Appraisal adjustments (1)

(20)%

(1) Appraisals may be adjusted by management for qualitative factors such as economic conditions and estimated liquidation expenses.

The discounted cash flow valuation technique is utilized to determine the fair value of performing impaired loans, while non-performing impaired loans utilize the appraisal of collateral method.

The significant unobservable inputs used in the fair value measurement of the Company’s impaired loans using the discounted cash flow valuation technique include temporary changes in payment amounts and the probability of default. Significant increases (decreases) in payment amounts would result in significantly higher (lower) fair value measurements. The probability of default is 0% for impaired loans using the discounted cash flow valuation technique because all defaulted impaired loans are valued using the appraisal of collateral valuation technique.

The significant unobservable input used in the fair value measurement of the Company’s impaired loans using the appraisal of collateral valuation technique include appraisal adjustments, which are adjustments to appraisals by management for qualitative factors such as economic conditions and estimated liquidation expenses. The significant unobservable input used in the fair value measurement of the Company’s other real estate owned are the same inputs used to value impaired loans using the appraisal of collateral valuation technique.

~~Table of Contents~~

Note 11. Fair Value of Financial Instruments

The Company is required to disclose fair values for its financial instruments. Fair values are made at a specific point in time, based on relevant market information and information about the financial instrument. These estimates do not reflect any premium or discount that could result from offering for sale at one time the Company’s entire holdings of a particular financial instrument. Also, it is the Company’s general practice and intention to hold most of its financial instruments to maturity and not to engage in trading or sales activities. Because no market exists for a significant portion of the Company’s financial instruments, fair value estimates are based on judgments regarding future expected loss experience, current economic conditions, risk characteristics of various financial instruments, and other factors. These fair values are subjective in nature and involve uncertainties and matters of significant judgment and therefore cannot be determined with precision. Changes in assumptions can significantly affect the fair values.

Fair values have been determined by the Company using historical data and an estimation methodology suitable for each category of financial instruments. The Company’s fair values, methods, and assumptions are set forth below for the Company’s other financial instruments.

Table of Contents

As certain assets and liabilities, such as deferred tax assets, premises and equipment, and many other operational elements of the Company, are not considered financial instruments but have value, this fair value of financial instruments would not represent the full market value of the Company.

The fair values of the Company’s financial instruments not recorded at fair value on a recurring or nonrecurring basis are as follows at March 31, ~~2018~~2019 and December 31, ~~2017:~~2018:


	Carrying		Fair		Fair Value Measurements at March 31, 2018						Carrying		Fair		Fair Value Measurements at March 31, 2019
(In Thousands)	Value		Value		Level I		Level II		Level III		Value		Value		Level I		Level II		Level III
Financial assets:
Cash and cash equivalents (1)	$	37,392	$	37,392	$	37,392	$	—	$	—	$	73,596	$	73,596	$	73,596	$	—	$	—
Restricted investment in bank stock(1)	13,483		13,483		—		13,483		—		15,725		15,725		15,725		—		—
Loans held for sale (1)	748		748		748		—		—		1,787		1,787		1,787		—		—
Loans, net	1,267,912		1,265,870		—		—		1,265,870		1,370,678		1,388,307		—		—		1,388,307
Bank-owned life insurance (1)	28,169		28,169		28,169		—		—		28,812		28,812		28,812		—		—
Accrued interest receivable (1)	4,456		4,456		4,456		—		—		5,542		5,542		5,542		—		—

Financial liabilities:
Interest-bearing deposits	$	888,193	$	845,103	$	637,841	$	—	$	207,262	$	987,404	$	987,829	$	721,366	$	—	$	266,463
Noninterest-bearing deposits (1)	304,261		304,261		304,261		—		—		321,657		321,657		321,657		—		—
Short-term borrowings (1)	59,305		59,305		59,305		—		—		84,499		84,499		84,499		—		—
Long-term borrowings	123,970		122,530		—		—		122,530		144,631		144,776		—		—		144,776
Accrued interest payable (1)	793		793		793		—		—		1,278		1,278		1,278		—		—

(1) The financial instrument is carried at cost at March 31, 2019, which approximate the fair value of the instruments



	Carrying		Fair		Fair Value Measurements at December 31, 2018
(In Thousands)	Value		Value		Level I		Level II		Level III
Financial assets:
Cash and cash equivalents (1)	$	66,742	$	66,742	$	66,742	$	—	$	—
Restricted investment in bank stock (1)	18,862		18,862		18,862		—		—
Loans held for sale (1)	2,929		2,929		2,929		—		—
Loans, net	1,370,920		1,381,581		—		—		1,381,581
Bank-owned life insurance (1)	28,627		28,627		28,627		—		—
Accrued interest receivable (1)	5,334		5,334		5,334		—		—

Financial liabilities:
Interest-bearing deposits	$	899,089	$	882,108	$	612,478	$	—	$	269,630
Noninterest-bearing deposits (1)	320,814		320,814		320,814		—		—
Short-term borrowings (1)	167,865		167,865		167,865		—		—
Long-term borrowings	138,942		137,773		—		—		137,773
Accrued interest payable (1)	1,150		1,150		1,150		—		—

(1) The financial instrument is carried at cost at December 31, 2018, which approximate the fair value of the instruments

~~Table of Contents~~

Carrying Fair Fair Value Measurements at December 31, 2017
(In Thousands) Value Value Level I Level II Level III
Financial assets:

Cash and cash equivalents $ 27,243
$ 27,243
$ 27,243
$ —
$ —
Investment securities:

Available for sale 111,143
111,143
2,515
108,628
—
Trading 190
190
190
—
—
Restricted investment in bank stock 13,332
13,332
—
13,332
—
Loans held for sale 1,196
1,196
1,196
—
—
Loans, net 1,233,756
1,264,584
—
—
1,264,584
Bank-owned life insurance 27,982
27,982
27,982
—
—
Accrued interest receivable 4,321
4,321
4,321
—
—

Financial liabilities:

Interest-bearing deposits $ 843,004
$ 838,441
$ 611,187
$ —
$ 227,254
Noninterest-bearing deposits 303,316
303,316
303,316
—
—
Short-term borrowings 100,748
100,748
100,748
—
—
Long-term borrowings 70,970
70,280
—
—
70,280
Accrued interest payable 502
502
502
—
—

The methods and assumptions used by the Company in estimating fair values of financial instruments at March 31, ~~2018~~2019 is in accordance with ASC Topic 825, Financial Instruments, as amended by ASU 2016-01 which requires public entities to use exit pricing in the calculation of the above tables. ~~Prior period fair value calculations were ran on the assumption of entry pricing and therefore the comparability between the periods above are diminished.~~

~~Restricted Stock:~~

~~The carrying value of restricted securities such as stock in the Federal Home Loan Bank ("FHLB") and other bankers' bank stock approximates fair value.~~

Loans:

Fair values are estimated for portfolios of loans with similar financial characteristics. Loans are segregated by type such as commercial, financial, and agricultural, commercial real estate, residential real estate, construction real estate, and installment loans to individuals. Each loan category is further segmented into fixed and adjustable rate interest terms and by performing and nonperforming categories.

The fair value of performing loans is calculated by discounting scheduled cash flows through the estimated maturity using estimated market discount rates that reflect the credit and interest rate risk inherent in the loan. The estimate of maturity is based on the

Table of Contents

Company’s historical experience with repayments for each loan classification, modified, as required, by an estimate of the effect of current economic and lending conditions.

Fair value for significant nonperforming loans is based on recent external appraisals. If appraisals are not available, estimated cash flows are discounted using a rate commensurate with the risk associated with the estimated cash flows. Assumptions regarding credit risk, cash flows, and discounted rates are judgmentally determined using available market information and specific borrower information.

Deposits:

The fair value of deposits with no stated maturity, such as savings, NOW, and money market accounts, is equal to the amount payable on demand. The fair value of certificates of deposit is based on the discounted value of contractual cash flows.

Long Term Borrowings:

The fair value of long term borrowings is based on the discounted value of contractual cash flows.

Commitments to Extend Credit, Standby Letters of Credit, and Financial Guarantees Written:

There is no material difference between the notional amount and the estimated fair value of off-balance sheet items. The contractual amounts of unfunded commitments and letters of credit are presented in Note 9 (Off-Balance Sheet Risk).

~~Table of Contents~~

Note 12. Stock Options

In 2014, the Company adopted the 2014 Equity Incentive Plan designed to help the Company attract, retain, and motivate employees and non-employee directors. Incentive stock options, non-qualified stock options, and restricted stock may be granted as part of the plan.

As of January 1, ~~2018,~~2019, the Company had a total of ~~93,500~~263,700 stock options outstanding. During the period ended March 31, ~~2018,~~2019, the Company issued ~~25,000~~160,000 stock options ~~in total,~~with a strike price of $42.01 to a group of ~~employees, that have a strike price of $45.11.~~employees. The options granted in ~~2018~~2019 all expire ten years from the grant ~~date however; of~~date. Of the ~~25,000~~160,000 grants awarded ~~12,500~~in 2019, 80,600 of the options have a three year vesting period while the remaining ~~12,500~~79,400 options vest in five years.

																	Stock Options Granted
Date	Shares	Forfeited		Outstanding	Strike Price		Vesting Period	Expiration	Shares	Forfeited		Outstanding	Strike Price		Vesting Period	Expiration
March 15, 2019									80,600	—		80,600	$	42.01	3 years	10 years
March 15, 2019									79,400	—		79,400	42.01		5 years	10 years
August 24, 2018									50,200	—		50,200	46.00		3 years	10 years
August 24, 2018									99,500	—		99,500	46.00		5 years	10 years
January 5, 2018	12,500	—		12,500	$	45.11	3 years	10 years	12,500	—		12,500	45.11		3 years	10 years
January 5, 2018	12,500	—		12,500	45.11		5 years	10 years	12,500	—		12,500	45.11		5 years	10 years
March 24, 2017	46,250	(3,000	)	43,250	44.21		3 years	10 years	46,250	(4,500	)	41,750	44.21		3 years	10 years
March 24, 2017	23,750	—		23,750	44.21		5 years	10 years	23,750	—		23,750	44.21		5 years	10 years
August 27, 2015	38,750	(12,250	)	26,500	42.03		5 years	10 years	38,750	(15,250	)	23,500	42.03		5 years	10 years

Table of Contents

A summary of stock option activity is presented below:


	March 31, 2018			March 31, 2017			March 31, 2019			March 31, 2018
	Shares	Weighted Average Exercise Price		Shares	Weighted Average Exercise Price		Shares	Weighted Average Exercise Price		Shares	Weighted Average Exercise Price
Outstanding, beginning of year	93,500	$	43.59	26,500	$	42.03	263,700	$	45.12	93,500	$	43.59
Granted	25,000	45.11		70,000	44.21		160,000	42.01		25,000	45.11
Exercised	—	—		—	—		—	—		—	—
Forfeited	—	—		—	—		—	—		—	—
Expired	—	—		—	—		—	—		—	—
Outstanding, end of year	118,500	$	43.91	96,500	$	43.61
Outstanding, end of period							423,700	$	43.94	118,500	$	43.91

Exercisable, end of year	—	$	—	—	$	—
Exercisable, end of period							—	$	—	—	$	—

The estimated fair value of options, including the effect of estimated forfeitures, is recognized as expense on a straightline basis over the options’ vesting periods while ensuring that the cumulative amount of compensation cost recognized at least equals the value of the vested portion of the award at that date. The Company determines the fair value of options granted using the Black-Scholes option-pricing model. The risk-free interest rate is based on the United States Treasury bond with a similar term to the expected life of the options at the grant date. Expected volatility was estimated based on the adjusted historic volatility of the Company’s shares. The expected life was estimated to equal the contractual life of the options. The dividend yield rate was based upon recent historical dividends paid on shares.

Compensation expense for stock options is recognized using the fair value when the stock options are granted and is amortized over the options' vesting period. Compensation expense related to stock options was ~~$7,000~~$136,000 for the three months ended March 31, ~~2018~~2019 compared to ~~$5,000~~ $7,000 for the same period of ~~2017.~~2018. As of March 31, ~~2018,~~2019, no stock options were exercisable and the weighted average years to expiration ~~were 9~~was 9.19 years. The fair value of options granted during the three months ended March 31, ~~2018~~2019 was approximately ~~$1,077,000~~$1,208,000 or ~~$43.08~~$7.55 per award. Total unrecognized compensation cost for non-vested options was ~~$106,000~~$2,528,000 and will be recognized over their weighted average remaining vesting period of 23.69 years.

Note 13. Leases

The following table shows finance lease right of use assets and finance lease liabilities as of March 31, 2019:



(In Thousands)	Statement of Financial Condition classification	March 31, 2019
Finance lease right of use assets	Premises and equipment, net	$	5,960
Finance lease liabilities	Long-term borrowings	$	6,006

The following table shows the components of finance and operating lease expense for the three months ended March 31, 2019:



	Three Months Ended March 31,
(In Thousands)	2019

Finance Lease Cost:
Amortization of right-of-use asset	$	65
Interest expense	56
Operating lease cost	88
Variable lease cost	1
Total Lease Cost	$	210

Gross rental expense for the three months ended March 31, 2018 was $130,000.

Table of Contents

~~Note 13. Revenue Recognition~~

~~On January 1, 2018,~~A maturity analysis of operating and finance lease liabilities and reconciliation of the Company adopted ASU No. 2014-09 “Revenue from Contracts with Customers” (Topic 606) and all subsequent ASUs that modified Topic 606 using the modified retrospective method, and applied the guidance to all contracts in scope that were not completed as of January 1, 2018. Results for reporting periods beginning after January 1, 2018 are presented under Topic 606, while prior period amounts were not adjusted and continue to be reported in accordance with our historic accounting under Topic 605.

~~The core principle of Topic 606,~~ ~~Revenue from Contracts with Customers~~, is that an entity recognize revenue at an amount that reflects the consideration to which the entity expects to be entitled in exchange for transferring goods or services to a customer. Topic 606 requires entities to exercise more judgment when considering the terms of a contract than under Topic 605, ~~Revenue Recognition. Topic 606 applies to all contracts with customers to provide goods or services in the ordinary course of business, except for contracts that are specifically excluded from its scope.~~

Topic 606 does not apply to revenue associated with interest income on financial instruments, including loans and securities. Additionally, certain noninterest income streams such as certain credit and debit card fees, income from bank owned life insurance, and gain and losses on sales of investment securities are out of scope of Topic 606.

Topic 606 is applicable to noninterest revenue streams such as service charges on deposit accounts, merchant income, wire transfer income, check cashing fees, check printing fees, safe deposit box rental fees, life insurance and brokerage commissions. These revenue streams are largely transactional based and revenue is recognized upon completion of transaction.

~~Principal versus Agent Considerations~~

When more than one party is involved in providing goods or services to a customer, Topic 606 requires the Company to determine whether it is the principal or an agent in these transactions by evaluating the nature of its promiseundiscounted cash flows to the ~~customer. An entity~~total operating lease liability is ~~a principal and therefore records revenue on a gross basis if it controls a promised good or service before transferring that good or service to the customer. An entity is an agent and records~~ as revenue the net amount it retains for its agency services if its role is to arrange for another entity to provide the goods or services. The Company most commonly acts as a principal and records revenue on a gross basis, except in certain circumstances. As an example, revenues earned from interchange fees, in which the Company acts as an agent, are recorded as non-interest income, net of the related expenses paid to the principal. Brokerage and insurance commissions are recognized when the M Group's services to the broker dealer and investment representative are complete.

~~Debit Card Fees~~

Interchange fees are one source of debit and credit card income that is comprised of an amount merchants pay card-issuing banks for the processing of their electronic transactions as a form of payment. ATM service charges, check card usage, and POS debit card transactions generate interchange and debit card income. Per Topic 606 interchange and debit card transaction fees are reported net of related network costs. See Note 1 - Newly Adopted Accounting Standards. Antecedently, non-interest expense included network costs. Interchange and debit card transaction fees for the three months ended March 31, 2018 reported on a net basis totaled $333,000; for the three months ended March 31, 2017 such amount was $271,000. The below table compares gross interchange and debit card transaction fees net network costs for 2018 and 2017:follows:

Three Months Ended March 31,
(In Thousands) 2018 2017
Debit card transaction fees $ 519
$ 434
Other processing service fees 61
59
Gross interchange and card based transaction fees 580
493
Network costs 247
222
Net interchange and card based transaction fees $ 333
$ 271



(In Thousands)	Operating			Finance
2019	$	274		$	243
2020	370			318
2021	378			320
2022	385			321
2023	360			322
2024 and thereafter	3,969			8,494
Total undiscounted cash flows	5,736			10,018
Discount on cash flows	(1,495		)	(4,012		)
Total lease liability	$	4,241		$	6,006

The following table shows the weighted average remaining lease term and weighted average discount rate for both operating and finance leases outstanding as of March 31, 2019.

Note 14. Reclassification of Comparative Amounts

Certain comparative amounts for the prior period have been reclassified to conform to current period presentations. Such reclassifications had no effect on net income or shareholders’ equity.

~~Table of Contents~~

CAUTIONARY STATEMENT FOR PURPOSES OF THE PRIVATE SECURITIES LITIGATION REFORM ACT OF 1995

This Report contains certain “forward-looking statements” including statements concerning plans, objectives, future events or performance and assumptions and other statements which are other than statements of historical fact. The Company cautions readers that the following important factors, among others, may have affected and could in the future affect the Company’s actual results and could cause the Company’s actual results for subsequent periods to differ materially from those expressed in any forward-looking statement made by or on behalf of the Company herein: (i) the effect of changes in laws and regulations, including federal and state banking laws and regulations, with which the Company must comply, and the associated costs of compliance with such laws and regulations either currently or in the future as applicable; (ii) the effect of changes in accounting policies and practices, as may be adopted by the regulatory agencies as well as by the Financial Accounting Standards Board, or of changes in the Company’s organization, compensation and benefit plans; (iii) the effect on the Company’s competitive position within its market area of the increasing consolidation within the banking and financial services industries, including the increased competition from larger regional and out-of-state banking organizations as well as non-bank providers of various financial services; (iv) the effect of changes in interest rates; (v) the effect of changes in the business cycle and downturns in the local, regional or national economies; and (vi) the Risk Factors identified in Item 1A of the Company's Annual Report on Form 10-K for the year ended December 31, ~~2017~~2018 and in other filings made by the Company under the Securities Exchange Act of 1934.

You should not put undue reliance on any forward-looking statements. These statements speak only as of the date of this Quarterly Report on Form 10-Q, even if subsequently made available by the Company on its website or otherwise. The Company undertakes no obligation to update or revise these statements to reflect events or circumstances occurring after the date of this Quarterly Report on Form 10-Q.

Table of Contents

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operation

EARNINGS SUMMARY

Comparison of the and Three Months Ended March 31, ~~2018~~2019 and ~~2017~~2018

Summary Results

Net income for the three months ended March 31, ~~2018~~2019 was ~~$3.2 million~~$3,944,000 compared to ~~$2.7 million~~$3,208,000 for the same period of ~~2017,~~2018, including the effects of an increase in after-tax securities ~~losses~~gains of ~~$163,000~~$84,000 (from a loss of $32,000 to a gain of ~~$131,000 to a loss of $32,000).~~$52,000) for the three month periods. Basic and diluted earnings per share for the three months ended March 31, ~~2018~~2019 was ~~$0.68~~$0.84 compared to ~~$0.57 and $0.56, respectively,~~$0.68 for the ~~first quarter~~corresponding period of ~~2017.~~2018. Return on average assets and return on average equity were ~~0.86%~~0.95% and ~~9.18%~~10.93% for the three months ended March 31, ~~2018~~2019 compared to ~~0.79%~~0.86% and ~~7.69%~~9.18% for the corresponding period of ~~2017.~~2018. Net income from core operations (“~~operating~~adjusted earnings”) was ~~$3.2 million~~$3,892,000 for the three months ended March 31, ~~2018~~2019 compared to ~~$2.6 million~~$3,240,000 for the ~~same~~corresponding period of ~~2017.~~2018. Basic and diluted ~~operating~~adjusted earnings per share for the three months ended March 31, ~~2018~~2019 were ~~$0.69~~$0.83 compared to ~~$0.54~~$0.69 basic and diluted for the corresponding period of 2017. Impacting the level of operating earnings were several factors including the continued shift of earning assets from the investment portfolio to the loan portfolio as the balance sheet is actively managed to reduce market risk and interest rate risk in a rising rate environment.2018.

Management uses the non-GAAP measure of net income from core operations, or ~~operating~~adjusted earnings, in its analysis of the Company’s performance. This measure, as used by the Company, adjusts net income by excluding significant gains or losses that are unusual in nature. Because certain of these items and their impact on the Company’s performance are difficult to predict, management believes the presentation of financial measures excluding the impact of such items provides useful supplemental information in evaluating the operating results of the Company’s core businesses. For purposes of this Quarterly Report on Form 10-Q, net income from core operations, or ~~operating~~adjusted earnings, means net income adjusted to exclude after-tax net securities gains or losses and bank-owned life insurance gains on death benefit. These disclosures should not be viewed as a substitute for net income determined in accordance with GAAP, nor are they necessarily comparable to non-GAAP performance measures that may be presented by other companies.

Reconciliation of GAAP and Non-GAAP Financial Measures



(Dollars in Thousands, Except Per Share Data)	Three Months Ended March 31,
	2019		2018
GAAP net income	$	3,944	$	3,208
Less: net securities (losses) gains, net of tax	52		(32		)
Non-GAAP adjusted earnings	$	3,892	$	3,240



	Three Months Ended March 31,
	2019		2018
Return on average assets (ROA)	0.95	%	0.86	%
Less: net securities (losses) gains, net of tax	0.01	%	(0.01	)%
Non-GAAP adjusted ROA	0.94	%	0.87	%



	Three Months Ended March 31,
	2019		2018
Return on average equity (ROE)	10.93	%	9.18	%
Less: net securities (losses) gains, net of tax	0.14	%	(0.09	)%
Non-GAAP adjusted ROE	10.79	%	9.27	%



	Three Months Ended March 31,
	2019		2018
Basic earnings per share (EPS)	$	0.84	$	0.68
Less: net securities (losses) gains, net of tax	0.01		(0.01		)
Non-GAAP basic operating EPS	$	0.83	$	0.69

Table of Contents

~~Reconciliation of GAAP and Non-GAAP Financial Measures~~

(Dollars in Thousands, Except Per Share Data) Three Months Ended March 31,
2018 2017
GAAP net income $ 3,208
$ 2,686
Less: net securities (losses) gains, net of tax (32 ) 131
Non-GAAP operating earnings $ 3,240
$ 2,555

Three Months Ended March 31,
2018 2017
Return on average assets (ROA) 0.86 % 0.79 %
Less: net securities (losses) gains, net of tax (0.01 )% 0.04 %
Non-GAAP operating ROA 0.87 % 0.75 %

Three Months Ended March 31,
2018 2017
Return on average equity (ROE) 9.18 % 7.69 %
Less: net securities (losses) gains, net of tax (0.09 )% 0.37 %
Non-GAAP operating ROE 9.27 % 7.32 %

Three Months Ended March 31,
2018 2017
Basic earnings per share (EPS) $ 0.68
$ 0.57
Less: net securities (losses) gains, net of tax (0.01 ) 0.03
Non-GAAP basic operating EPS $ 0.69
$ 0.54

Three Months Ended March 31,
2018 2017
Dilutive EPS $ 0.68
$ 0.56
Less: net securities (losses) gains, net of tax (0.01 ) 0.02
Non-GAAP dilutive operating EPS $ 0.69
$ 0.54



	Three Months Ended March 31,
	2019		2018
Diluted EPS	$	0.84	$	0.68
Less: net securities (losses) gains, net of tax	0.01		(0.01		)
Non-GAAP diluted operating EPS	$	0.83	$	0.69

Interest and Dividend Income

Interest and dividend income for the three months ended March 31, ~~2018~~2019 increased to ~~$13,201,000~~$16,434,000 compared to ~~$11,682,000~~$13,201,000 for the same period of ~~2017.~~2018. Loan portfolio income increased due to the impact of portfolio growth, primarily in ~~home equity products~~consumer automobile lending and ~~indirect auto lending. The loan portfolio~~commercial real estate mortgages. Investment securities income ~~increase was offset~~increased by ~~a decrease in~~$557,000 for the ~~size~~three month period ended March 31, 2019 to $1,565,000 as the average balance of the investment portfolio as the duration in the investment portfolio continues to be shortened in order to reduce interest rate and market risk in the future. This is being undertaken primarily through the sale of long-term municipal and intermediate corporate bonds.increased by $26,317,000.

Interest and dividend income composition for the three months ended March 31, ~~2018~~2019 and ~~2017~~2018 was as follows:


	Three Months Ended														Three Months Ended
	March 31, 2018				March 31, 2017				Change						March 31, 2019				March 31, 2018				Change
(In Thousands)	Amount		% Total		Amount		% Total		Amount			%			Amount		% Total		Amount		% Total		Amount			%
Loans including fees	$	12,193	92.36	%	$	10,627	90.97	%	$	1,566		14.74		%	$	14,869	90.48	%	$	12,193	92.36	%	$	2,676		21.95		%
Investment securities:
Taxable	546		4.14		542		4.64		4			0.74			934		5.68		546		4.14		388			71.06
Tax-exempt	241		1.83		298		2.55		(57		)	(19.13	)		174		1.06		241		1.83		(67		)	(27.80	)
Dividend and other interest income	221		1.67		215		1.84		6			2.79			457		2.78		221		1.67		236			106.79
Total interest and dividend income	$	13,201	100.00	%	$	11,682	100.00	%	$	1,519		13.00		%	$	16,434	100.00	%	$	13,201	100.00	%	$	3,233		24.49		%

~~Table of Contents~~

Interest Expense

Interest expense for the three months ended March 31, ~~2018~~2019 increased ~~$702,000~~$1,708,000 to ~~$2,048,000~~$3,756,000 compared to ~~$1,346,000~~$2,048,000 for the same period of ~~2017.~~2018. The increase in interest expense is the result of growth within the deposit portfolio and the lengthening of the time deposit portfolio as part of a strategy to build balance sheet protection in a rising rate environment. In addition, short and long-term borrowings have been utilized to assist with the funding of the loan portfolio growth.

Interest expense composition for the three months ended March 31, ~~2018~~2019 and ~~2017~~2018 was as follows:


	Three Months Ended												Three Months Ended
	March 31, 2018				March 31, 2017				Change				March 31, 2019				March 31, 2018				Change
(In Thousands)	Amount		% Total		Amount		% Total		Amount		%		Amount		% Total		Amount		% Total		Amount		%
Deposits	$	1,222	59.67	%	$	902	67.01	%	$	320	35.48	%	$	2,300	61.23	%	$	1,222	59.67	%	$	1,078	88.22	%
Short-term borrowings	224		10.94		4		0.30		220		5,500.00		605		16.11		224		10.94		381		170.09
Long-term borrowings	602		29.39		440		32.69		162		36.82		851		22.66		602		29.39		249		41.36
Total interest expense	$	2,048	100.00	%	$	1,346	100.00	%	$	702	52.15	%	$	3,756	100.00	%	$	2,048	100.00	%	$	1,708	83.40	%

Net Interest Margin

The net interest margin (“NIM”) for the three and three months ended March 31, ~~2018~~2019 was ~~3.31%~~3.37% compared to ~~3.40%~~3.31% for the corresponding period of ~~2017.~~2018. The increase in the net interest margin was driven by an increase in the yield on earning assets of 45 basis points ("bps") for the three month period. The impact of the ~~decreasing investment portfolio balance~~increase in yield on earning assets was ~~offset~~limited by ~~14.72% growth~~the increase in rate paid on interest-bearing liabilities of 48 bps for the three month period. The increase in the ~~balance of~~yield on earning assets was driven by an increase in the loan portfolio yield in conjunction with an increase in the average loan portfolio ~~from March 31, 2017 to March 31, 2018.~~of $122.5 million. The ~~primary funding for the~~ loan growth was primarily funded by an increase in average total ~~deposits.~~deposits of $96.7 million along with growth in average total borrowings of $63.9 million for the three month period. Core deposits represent a lower cost funding source than time deposits and comprise ~~79.34%~~75.62% of total deposits at March 31, ~~2018~~2019 compared to ~~82.32%~~79.34% at March 31, ~~2017.~~2018. Limiting the positive impact on the net interest margin caused by the growth in core deposits was the lengthening of the time deposit portfolio.

3130

Table of Contents

The following is a schedule of average balances and associated yields for the three months ended March 31, ~~2018~~2019 and ~~2017:~~

2018:


	AVERAGE BALANCES AND INTEREST RATES												AVERAGE BALANCES AND INTEREST RATES
	Three Months Ended March 31, 2018						Three Months Ended March 31, 2017						Three Months Ended March 31, 2019						Three Months Ended March 31, 2018
(In Thousands)	Average Balance (1)		Interest		Average Rate		Average Balance (1)		Interest		Average Rate		Average Balance (1)		Interest		Average Rate		Average Balance (1)		Interest		Average Rate
Assets:
Tax-exempt loans (3)	$	75,448	$	567	3.05	%	$	42,232	$	417	4.00	%	$	72,714	$	539	3.01	%	$	75,448	$	567	3.05	%
All other loans	1,186,117		11,745		4.02	%	1,057,495		10,352		3.97	%	1,311,315		14,443		4.47	%	1,186,117		11,745		4.02	%
Total loans (2)	1,261,565		12,312		3.96	%	1,099,727		10,769		3.97	%	1,384,029		14,982		4.39	%	1,261,565		12,312		3.96	%

Taxable securities	84,267		759		3.60	%	89,317		685		3.07	%	126,033		1,350		4.28	%	84,267		759		3.60	%
Tax-exempt securities (3)	42,160		305		2.89	%	46,673		452		3.87	%	26,711		220		3.29	%	42,160		305		2.89	%
Total securities	126,427		1,064		3.37	%	135,990		1,137		3.34	%	152,744		1,570		4.11	%	126,427		1,064		3.37	%

Interest-bearing deposits	2,167		8		1.50	%	33,167		72		0.88	%	6,534		41		2.54	%	2,167		8		1.50	%

Total interest-earning assets	1,390,159		13,384		3.90	%	1,268,884		11,978		3.82	%	1,543,307		16,593		4.35	%	1,390,159		13,384		3.90	%

Other assets	97,606						99,537						111,600						97,606

Total assets	$	1,487,765					$	1,368,421					$	1,654,907					$	1,487,765

Liabilities and shareholders’ equity:
Savings	$	163,037	16		0.04	%	$	156,423	15		0.04	%	$	166,927	30		0.07	%	$	163,037	16		0.04	%
Super Now deposits	227,086		207		0.37	%	189,299		106		0.23	%	231,508		379		0.66	%	227,086		207		0.37	%
Money market deposits	236,443		210		0.36	%	262,883		191		0.29	%	241,402		472		0.79	%	236,443		210		0.36	%
Time deposits	236,116		789		1.36	%	210,052		590		1.14	%	299,644		1,419		1.92	%	236,116		789		1.36	%
Total interest-bearing deposits	862,682		1,222		0.57	%	818,657		902		0.45	%	939,481		2,300		0.99	%	862,682		1,222		0.57	%

Short-term borrowings	61,803		224		1.45	%	11,349		4		0.14	%	96,029		605		2.56	%	61,803		224		1.45	%
Long-term borrowings	114,526		602		2.10	%	82,554		440		2.13	%	144,191		851		2.23	%	114,526		602		2.10	%
Total borrowings	176,329		826		1.87	%	93,903		444		1.89	%	240,220		1,456		2.36	%	176,329		826		1.87	%

Total interest-bearing liabilities	1,039,011		2,048		0.79	%	912,560		1,346		0.60	%	1,179,701		3,756		1.27	%	1,039,011		2,048		0.79	%

Demand deposits	293,227						300,102						313,112						293,227
Other liabilities	15,786						16,074						17,776						15,786
Shareholders’ equity	139,741						139,685						144,318						139,741

Total liabilities and shareholders’ equity	$	1,487,765					$	1,368,421					$	1,654,907					$	1,487,765
Interest rate spread					3.11	%					3.22	%					3.08	%					3.11	%
Net interest income/margin			$	11,336	3.31	%			$	10,632	3.40	%			$	12,837	3.37	%			$	11,336	3.31	%

1. Information on this table has been calculated using average daily balance sheets to obtain average balances.

2. Non-accrual loans have been included with loans for the purpose of analyzing net interest earnings.

3. Income and rates on a fully taxable equivalent basis include an adjustment for the difference between annual income from tax-exempt obligations and the taxable equivalent of such income at the standard tax rate of 21% ~~for 2018 and 34% for 2017.~~.

~~Table of Contents~~

The following table presents the adjustment to convert net interest income to net interest income on a fully taxable equivalent basis for the three months ended March 31, ~~2018~~2019 and ~~2017:~~2018:


	Three Months Ended March 31,				Three Months Ended March 31,
(In Thousands)	2018		2017		2019		2018
Total interest income	$	13,201	$	11,682	$	16,434	$	13,201
Total interest expense	2,048		1,346		3,756		2,048
Net interest income	11,153		10,336		12,678		11,153
Tax equivalent adjustment	183		296		159		183
Net interest income (fully taxable equivalent)	$	11,336	$	10,632	$	12,837	$	11,336

Table of Contents

The following table sets forth the respective impact that both volume and rate changes have had on net interest income on a fully taxable equivalent basis for the three months ended March 31, ~~2018~~2019 and ~~2017:~~2018:


	Three Months Ended March 31,									Three Months Ended March 31,
	2018 vs. 2017									2019 vs. 2018
	Increase (Decrease) Due to									Increase (Decrease) Due to
(In Thousands)	Volume			Rate			Net			Volume			Rate			Net
Interest income:
Tax-exempt loans	$	421		$	(271	)	$	150		$	(20	)	$	(8	)	$	(28	)
All other loans	1,262			131			1,393			1,309			1,389			2,698
Taxable investment securities	(98		)	172			74			418			173			591
Tax-exempt investment securities	(41		)	(106		)	(147		)	(191		)	106			(85		)
Interest bearing deposits	(136		)	72			(64		)	32			1			33
Total interest-earning assets	1,408			(2		)	1,406			1,548			1,661			3,209

Interest expense:
Savings deposits	1			—			1			1			13			14
Super Now deposits	25			76			101			4			168			172
Money market deposits	(47		)	66			19			5			257			262
Time deposits	79			120			199			247			383			630
Short-term borrowings	72			148			220			160			221			381
Long-term borrowings	177			(15		)	162			202			47			249
Total interest-bearing liabilities	307			395			702			619			1,089			1,708
Change in net interest income	$	1,101		$	(397	)	$	704		$	929		$	572		$	1,501

Provision for Loan Losses

The provision for loan losses is based upon management’s quarterly review of the loan portfolio. The purpose of the review is to assess loan quality, identify impaired loans, analyze delinquencies, ascertain loan growth, evaluate potential charge-offs and recoveries, and assess general economic conditions in the markets served. An external independent loan review is also performed annually for the Banks. Management remains committed to an aggressive program of problem loan identification and resolution.

The allowance for loan losses is determined by applying loss factors to outstanding loans by type, excluding loans for which a specific allowance has been determined. Loss factors are based on management’s consideration of the nature of the portfolio segments, changes in mix and volume of the loan portfolio, and historical loan loss experience. In addition, management considers industry standards and trends with respect to non-performing loans and its knowledge and experience with specific lending segments.

Although management believes it uses the best information available to make such determinations and that the allowance for loan losses is adequate at March 31, ~~2018,~~2019, future adjustments could be necessary if circumstances or economic conditions differ substantially from the assumptions used in making the initial determinations. A downturn in the local economy, increased unemployment, and delays in receiving financial information from borrowers could result in increased levels of nonperforming assets, charge-offs, loan loss provisions, and reductions in income. Additionally, as an integral part of the examination process, bank regulatory agencies periodically review the Banks' loan loss allowance. The banking agencies could require the recognition of additions to the loan loss allowance based on their judgment of information available to them at the time of their examination.

~~Table of Contents~~

When determining the appropriate allowance level, management has attributed the allowance for loan losses to various portfolio segments; however, the allowance is available for the entire portfolio as needed.

The allowance for loan losses decreased slightly from ~~$12,858,000~~$13,837,000 at December 31, ~~2017~~2018 to ~~$12,836,000~~$13,792,000 at March 31, ~~2018.~~2019. The slight decrease in the allowance for loan losses was driven by a ~~shift~~decrease in the ~~loan portfolio that resulted in growth in~~commercial real estate segment of the loan ~~portfolio of loan categories that traditionally have had a lower loss ratio.~~portfolio. The majority of the loans charged-off during the three month period had a specific allowance within the allowance for losses. At March 31, ~~2018~~2019 and December 31, ~~2017,~~2018, the allowance for loan losses to total loans was 1.00% and ~~1.03%~~1.00%, respectively.

Table of Contents

The provision for loan losses totaled ~~$160,000~~$360,000 for three months ended March 31, 2019 and ~~$330,000~~the respective amount for the corresponding 2018 period was $160,000. The increase in the provision for loan losses for the three months ended March 31, ~~2018 and 2017. The amount of the provision for loan losses was lower for the three months ended March 31, 2018~~2019 compared to the ~~prior~~same period of 2018 was primarily ~~as a result of a reduction~~due to an increase in ~~non-performing loans and a low level of~~ net charge-offs.

Nonperforming loans ~~decreased~~increased to $15,794,000 at March 31, 2019 from $7,641,000 at March 31, ~~2018 from $10,871,000 at March 31, 2017.~~2018. The majority of nonperforming loans are centered on loans that are either in a secured position and have sureties with a strong underlying financial position or have a specific allocation for any impairment recorded within the allowance for loan losses. The ratio of nonperforming loans to total loans was ~~0.60%~~1.14% and ~~0.98%~~0.60% at March 31, ~~2018~~2019 and ~~2017,~~2018, respectively, and the ratio of the allowance for loan losses to nonperforming loans was ~~167.99%~~87.32% and ~~118.72%~~167.99% at March 31, ~~2018~~2019 and ~~2017,~~2018, respectively. Internal loan review and analysis coupled with loan growth dictated a provision for loan losses of ~~$160,000~~$360,000 for the three months ended March 31, ~~2018.~~2019.

The following is a table showing total nonperforming loans as of:

Total Nonperforming Loans
(In Thousands) 90 Days Past Due
Non-accrual
Total
March 31, 2018 $ 446
$ 7,195
$ 7,641
December 31, 2017 509
6,759
7,268
September 30, 2017 261
8,056
8,317
June 30, 2017 1,329
11,169
12,498
March 31, 2017 141
10,730
10,871



	Total Nonperforming Loans
(In Thousands)	90 Days Past Due		Non-accrual		Total
March 31, 2019	$	1,268	$	14,526	$	15,794
December 31, 2018	1,274		15,298		16,572
September 30, 2018	512		8,227		8,739
June 30, 2018	463		6,669		7,132
March 31, 2018	446		7,195		7,641

Non-interest Income

Total non-interest income for the three months ended March 31, ~~2018~~2019 compared to the same period in ~~2017 decreased $570,000~~2018 increased $173,000 to ~~$2,081,000.~~$2,254,000. Excluding net securities gains, non-interest income for the three months ended March 31, ~~2018 decreased $331,000~~2019 increased $67,000 compared to the same period in ~~2017.~~2018. The ~~decrease~~increase in gain on sale of loans was driven by ~~decreased~~an increase in volume. The changes in insurance and brokerage commissions are due to a change in the product mix of consumer purchases. ~~Debit cards fees as reported under ASC 606 for~~The fluctuation in other income consists primarily due to increases in loans sold on the three months ended March 31, 2018 was reported on a net basis of $333,000 while the corresponding period for 2017 was reported in accordance with ASC 605 on a gross basis, which totaled $434,000. See note 13 for further information.

~~Table of Contents~~

secondary market.

Non-interest income composition for the three months ended March 31, ~~2018~~2019 and ~~2017~~2018 was as follows:


	Three Months Ended														Three Months Ended
	March 31, 2018					March 31, 2017				Change					March 31, 2019				March 31, 2018					Change
(In Thousands)	Amount			% Total		Amount		% Total		Amount			%		Amount		% Total		Amount			% Total		Amount			%
Service charges	$	551		26.48	%	$	528	19.92	%	$	23		4.36	%	$	562	24.94	%	$	551		26.48	%	$	11		2.00	%
Net debt securities (losses) gains, available for sale	(9		)	(0.43	)	197		7.43		(206		)	(104.57	)
Net equity securities losses	(34		)	(1.63	)	—		—		(34		)	(100.00	)
Net securities (losses) gains, trading	3			0.14		2		0.08		1			50.00
Net debt securities gains (losses), available for sale															13		0.58		(9		)	(0.43	)	22			(244.44	)
Net equity securities gains (losses)															43		1.91		(34		)	(1.63	)	77			(100.00	)
Net securities gains, trading															10		0.44		3			0.14		7			100.00
Bank-owned life insurance	173			8.31		172		6.49		1			0.58		168		7.45		173			8.31		(5		)	(2.89	)
Gain on sale of loans	255			12.25		358		13.50		(103		)	(28.77	)	316		14.02		255			12.25		61			23.92
Insurance commissions	117			5.62		191		7.20		(74		)	(38.74	)	134		5.94		117			5.62		17			14.53
Brokerage commissions	343			16.48		331		12.49		12			3.63		323		14.33		343			16.48		(20		)	(5.83	)
Debit card fees	333			16.00		434		16.37		(101		)	(23.27	)	310		13.75		333			16.00		(23		)	(6.91	)
Other	349			16.78		438		16.52		(89		)	(20.32	)	375		16.64		349			16.78		26			7.45
Total non-interest income	$	2,081		100.00	%	$	2,651	100.00	%	$	(570	)	(21.50	)%	$	2,254	100.00	%	$	2,081		100.00	%	$	173		8.31	%

Non-interest Expense

Total non-interest expense increased ~~$292,000~~$537,000 for the three months ended March 31, ~~2018~~2019 compared to the same period of ~~2017.~~2018. The increase in salaries and employee benefits is primarily attributable to routine wage increases coupled with an increase in the ~~cost~~number of ~~health insurance and the opening of two additional branches.~~employees. Occupancy expense increased primarily due to ~~the opening of additional~~costs associated with consolidating two branches into a new branch location and various maintenance projects to refresh facilities. ~~Furniture and equipment expense increased as an acquired building was outfitted.~~ Software amortization ~~decreased as the number of vendors utilized is consolidated.~~increased due to updating software programs that require new licensing fee structures. Marketing expenses ~~increased~~decreased as targeted marketing ~~was increased~~has decreased in the localities where branches ~~opened.~~opened during 2018. The fluctuation in professional fees consists primarily of a decrease in consulting fees.

Table of Contents

Non-interest expense composition for the three months ended March 31, ~~2018~~2019 and ~~2017~~2018 was as follows:


	Three Months Ended													Three Months Ended
	March 31, 2018				March 31, 2017				Change					March 31, 2019				March 31, 2018				Change
(In Thousands)	Amount		% Total		Amount		% Total		Amount			%		Amount		% Total		Amount		% Total		Amount			%
Salaries and employee benefits	$	5,048	54.41	%	$	4,770	53.09	%	$	278		5.83	%	$	5,501	56.05	%	$	5,048	54.41	%	$	453		8.97	%
Occupancy	741		7.99		638		7.10		103			16.14		779		7.94		741		7.99		38			5.13
Furniture and equipment	747		8.05		649		7.22		98			15.10		752		7.66		747		8.05		5			0.67
Software amortization	65		0.70		273		3.04		(208		)	(76.19	)	207		2.11		65		0.70		142			218.46
Pennsylvania shares tax	277		2.99		238		2.65		39			16.39		293		2.99		277		2.99		16			5.78
Professional fees	566		6.10		437		4.86		129			29.52		522		5.32		566		6.10		(44		)	(7.77	)
Federal Deposit Insurance Corporation deposit insurance	202		2.18		170		1.89		32			18.82		268		2.73		202		2.18		66			32.67
Marketing	251		2.71		171		1.90		80			46.78		102		1.04		251		2.71		(149		)	(59.36	)
Intangible amortization	80		0.86		90		1.00		(10		)	(11.11	)	71		0.72		80		0.86		(9		)	(11.25	)
Other	1,300		14.01		1,549		17.25		(249		)	(16.07	)	1,319		13.44		1,300		14.01		19			1.46
Total non-interest expense	$	9,277	100.00	%	$	8,985	100.00	%	$	292		3.25	%	$	9,814	100.00	%	$	9,277	100.00	%	$	537		5.79	%

Provision for Income Taxes

Income taxes ~~decreased $397,000~~increased $223,000 for the three months ended March 31, ~~2018~~2019 compared to the same ~~periods~~period of ~~2017~~.2018. The effective tax rate for the three months ended March 31, ~~2018~~2019 was ~~15.51%~~17.07% compared to ~~26.85%~~15.51% for the same period of ~~2017.~~2018. The ~~primary cause of the~~increase in effective tax rate is primarily due to a slight decrease in tax ~~expense~~exempt income for the ~~three months ended~~period end March 31, ~~2018 compared to 2017 is the impact of the Tax Cuts and Jobs Act that reduced the statutory federal income tax rate to 21% from 34%, effective January 1, 2018.~~2019. The Company currently is in a deferred tax asset position. Management has reviewed the deferred tax asset and has determined that the asset will be utilized within the appropriate carry forward period and therefore does not require a valuation allowance.

~~Table of Contents~~

ASSET/LIABILITY MANAGEMENT

Cash and Cash Equivalents

Cash and cash equivalents increased ~~$10,149,000~~$6,854,000 from ~~$27,243,000~~$66,742,000 at December 31, ~~2017~~2018 to ~~$37,392,000~~$73,596,000 at March 31, ~~2018~~2019, primarily as a result of the following activities during the three months ended March 31, ~~2018.~~2019.

Loans Held for Sale

Activity regarding loans held for sale resulted in sales proceeds ~~leading~~trailing loan originations, less ~~$255,000~~$316,000 in realized gains, by ~~$448,000~~$1,142,000 for the three months ended March 31, ~~2018.~~2019.

Loans

Gross loans ~~increased $34,134,000~~decreased $287,000 since December 31, ~~2017~~2018 due primarily to ~~an increase~~a decrease across all three real estate mortgage categories. The decrease in the real estate mortgage portfolio was partially offset by the growth in commercial, financial, and agricultural along with the consumer automobile ~~loans. Loan growth has also occurred in the residential and commercial real estate portfolios.~~loan segment.

Table of Contents

The allocation of the loan portfolio, by category, as of March 31, ~~2018~~2019 and December 31, ~~2017~~2018 is presented below:


	March 31, 2018				December 31, 2017				Change					March 31, 2019				December 31, 2018				Change
(In Thousands)	Amount		% Total		Amount		% Total		Amount			%		Amount		% Total		Amount		% Total		Amount			%
Commercial, financial, and agricultural	$	182,022	14.21	%	$	178,885	14.35	%	$	3,137		1.75	%	$	194,917	14.08	%	$	188,561	13.62	%	$	6,356		3.37	%
Real estate mortgage:
Residential	604,211		47.18		597,077		47.91		7,134			1.19	%	618,559		44.68		622,379		44.94		(3,820		)	(0.61	)%
Commercial	336,415		26.27		332,019		26.63		4,396			1.32	%	367,089		26.51		371,695		26.84		(4,606		)	(1.24	)%
Construction	32,205		2.51		31,683		2.54		522			1.65	%	39,281		2.84		43,523		3.14		(4,242		)	(9.75	)%
Consumer automobile loans	99,534		7.77		79,714		6.39		19,820			24.86	%	139,837		10.10		133,183		9.63		6,654			5.00	%
Other consumer installment loans	25,851		2.02		26,964		2.16		(1,113		)	(4.13	)%	23,841		1.72		24,552		1.77		(711		)	(2.90	)%
Net deferred loan fees and discounts	510		0.04		272		0.02		238			87.50	%	946		0.07		864		0.06		82			9.49	%
Gross loans	$	1,280,748	100.00	%	$	1,246,614	100.00	%	$	34,134		2.74	%	$	1,384,470	100.00	%	$	1,384,757	100.00	%	$	(287	)	(0.02	)%

The following table shows the amount of accrual and non-accrual TDRs at March 31, ~~2018~~2019 and December 31, ~~2017:~~2018:


	March 31, 2018						December 31, 2017						March 31, 2019						December 31, 2018
(In Thousands)	Accrual		Non-accrual		Total		Accrual		Non-accrual		Total		Accrual		Non-accrual		Total		Accrual		Non-accrual		Total
Commercial, financial, and agricultural	$	—	$	110	$	110	$	5	$	114	$	119	$	—	$	1,121	$	1,121	$	—	$	1,127	$	1,127
Real estate mortgage:
Residential	2,184		275		2,459		2,151		273		2,424		2,208		157		2,365		2,225		159		2,384
Commercial	4,473		2,073		6,546		4,429		2,076		6,505		3,236		2,114		5,350		3,959		2,129		6,088
	$	6,657	$	2,458	$	9,115	$	6,585	$	2,463	$	9,048	$	5,444	$	3,392	$	8,836	$	6,184	$	3,415	$	9,599

Investments

The fair value of the investment debt securities portfolio at March 31, ~~2018~~2019 increased ~~$7,817,000~~$7,477,000 since December 31, ~~2017~~2018 while the amortized cost of the portfolio increased ~~$9,268,000.~~$5,506,000. The growth in the investment portfolio has occurred within the municipal segment as bonds with a final maturity of inside of ten years have been purchased. The portfolio continues to be actively managed in order to reduce interest rate and market risk. This is being undertaken primarily through the sale of long-term municipal bonds that have a maturity date of 2025 or later and securities with a call date within the next five years. The proceeds of the bond sales are being deployed into loans and intermediate term corporate bonds and short and intermediate term municipal bonds. The strategy to sell a portion of the long-term bond portfolio does negatively impact current earnings, but this action plays a key role in our long-term asset liability management strategy as the balance sheet is shortened in anticipation of a steadily rising rate environment. The unrealized losses within the debt securities portfolio are the result of market activity, not credit issues/ratings, as approximately ~~82.91%~~79.05% of the debt securities portfolio on an amortized cost basis is currently rated A or higher by either S&P or Moody’s.

~~Table of Contents~~

The Company considers various factors, which include examples from applicable accounting guidance, when analyzing the available for sale portfolio for possible other than temporary impairment. The Company primarily considers the following factors in its analysis: length of time and severity of the fair value being less than carrying value; reduction of dividend paid (equities); continued payment of dividend/interest, credit rating, and financial condition of an issuer; intent and ability to hold until anticipated recovery (which may be maturity); and general outlook for the economy, specific industry, and entity in question.

The bond portion of the portfolio review is conducted with emphases on several factors. Continued payment of principal and interest is given primary importance with credit rating and financial condition of the issuer following as the next most important. Credit ratings were reviewed with the ratings of the bonds being satisfactory. Bonds that were not currently rated were discussed with a third party and/or underwent an internal financial review. The Company also monitors whether each of the investments incurred a decline in fair value from carrying value of at least 20% for twelve consecutive months or a similar decline of at least 50% for three consecutive months. Each bond is reviewed to determine whether it is a general obligation bond, which is backed by the credit and taxing power of the issuing jurisdiction, or a revenue bond, which is only payable from specified revenues. Based on the review undertaken by the Company, the Company determined that the decline in value of the various bond holdings were temporary and were the result of the general market downturns and interest rate/yield curve changes, not credit issues. The fact that almost all of such bonds are general obligation bonds further solidified the Company’s determination that the decline in the value of these bond holdings is temporary.

The fair value of the equity portfolio continues to fluctuate as the economic and political environment continues to impact stock pricing. The amortized cost of the available for sale equity securities portfolio has ~~increased slightly to $1,837,000~~remained flat at $1,628,000 for March 31, ~~2018 from $1,836,000 at~~2019 and December 31, ~~2017~~2018 while the fair value ~~decreased $33,000~~increased $43,000 over the same time period.

Table of Contents

The distribution of credit ratings by amortized cost and fair values for the debt security portfolio at March 31, ~~2018~~2019 follows:


	A- to AAA				B- to BBB+				Not Rated				Total				A- to AAA				B- to BBB+				Not Rated				Total
(In Thousands)	Amortized Cost		Fair Value		Amortized Cost		Fair Value		Amortized Cost		Fair Value		Amortized Cost		Fair Value		Amortized Cost		Fair Value		Amortized Cost		Fair Value		Amortized Cost		Fair Value		Amortized Cost		Fair Value
Available for sale (AFS):
Mortgage-backed securities	$	6,097	$	5,941	$	—	$	—	$	—	$	—	$	6,097	$	5,941	$	6,120	$	5,980	$	—	$	—	$	—	$	—	$	6,120	$	5,980
State and political securities	63,796		63,365		—		—		70		70		63,866		63,435		83,263		84,803		2,123		2,085		70		70		85,456		86,958
Other debt securities	28,468		27,753		15,280		14,629		4,932		4,686		48,680		47,068		22,480		21,899		19,173		18,915		8,284		8,010		49,937		48,824
Total debt securities AFS	$	98,361	$	97,059	$	15,280	$	14,629	$	5,002	$	4,756	$	118,643	$	116,444	$	111,863	$	112,682	$	21,296	$	21,000	$	8,354	$	8,080	$	141,513	$	141,762

Financing Activities

Deposits

Total deposits increased ~~$46,134,000~~$89,158,000 from December 31, ~~2017~~2018 to March 31, ~~2018. The growth was led by an increase in NOW deposit accounts from December 31, 2017 to March 31, 2018 of $25,238,000.~~2019. The increase in core deposits (deposits less time deposits) has provided relationship driven funding for the loan and investment portfolios. While deposit gathering efforts have centered on core deposits, the lengthening of the time deposit portfolio is moving forward as part of the strategy to build balance sheet protection in a rising rate environment. The increase in deposits is the result of our focus on building relationships, not by offering market leading rates.

Deposit balances and their changes for the periods being discussed follow:

March 31, 2018 December 31, 2017 Change
(In Thousands) Amount % Total Amount % Total Amount %
Demand deposits $ 304,261
25.52 % $ 303,316
26.46 % $ 945
0.31 %
NOW accounts 240,259
20.15
215,021
18.76
25,238
11.74
Money market deposits 235,381
19.74
237,818
20.75
(2,437 ) (1.02 )
Savings deposits 166,243
13.94
160,698
14.02
5,545
3.45
Time deposits 246,310
20.65
229,467
20.01
16,843
7.34
Total deposits $ 1,192,454
100.00 % $ 1,146,320
100.00 % $ 46,134
4.02 %

~~Table of Contents~~



	March 31, 2019				December 31, 2018				Change
(In Thousands)	Amount		% Total		Amount		% Total		Amount		%
Demand deposits	$	321,657	24.57	%	$	320,814	26.30	%	$	843	0.26	%
NOW accounts	253,475		19.36		207,819		17.04		45,656		21.97
Money market deposits	244,753		18.70		238,596		19.56		6,157		2.58
Savings deposits	170,005		12.99		166,063		13.61		3,942		2.37
Time deposits	319,171		24.38		286,611		23.49		32,560		11.36
Total deposits	$	1,309,061	100.00	%	$	1,219,903	100.00	%	$	89,158	7.31	%

Borrowed Funds

Total borrowed funds ~~increased 6.73%~~decreased 25.32%, or ~~$11,557,000,~~$77,677,000, to ~~$183,275,000~~$229,130,000 at March 31, ~~2018~~2019 compared to ~~$171,718,000~~$306,807,000 at December 31, ~~2017. Short-term borrowings were replaced with long-term FHLB borrowed funds~~2018. The decrease in total borrowing occurred due to the strong growth in deposits as a funding source as the ~~funding structure was shifted in preparation of a continued rising rate environment.~~loan portfolio remained flat. The long-term borrowings originating during the three months ended March 31, ~~2018 had maturity dates ranging from~~ 2019 ~~to 2022 with~~have a blended interest rate of ~~2.34%.~~2.94% and mature by 2024.


	March 31, 2018				December 31, 2017				Change					March 31, 2019				December 31, 2018				Change
(In Thousands)	Amount		% Total		Amount		% Total		Amount			%		Amount		% Total		Amount		% Total		Amount			%
Short-term borrowings:
FHLB repurchase agreements	$	51,362	28.02	%	$	92,870	54.08	%	$	(41,508	)	(44.69	)%	$	78,206	34.13	%	$	162,203	52.87	%	$	(83,997	)	(51.79	)%
Securities sold under agreement to repurchase	7,943		4.33		7,878		4.59		65			0.83		6,293		2.75		5,662		1.85		631			11.14
Total short-term borrowings	59,305		32.35		100,748		58.67		(41,443		)	(41.14	)	84,499		36.88		167,865		54.72		(83,366		)	(49.66	)
Long-term borrowings:
Long-term FHLB borrowings	123,625		67.45		70,625		41.13		53,000			75.04		138,625		60.50		138,625		45.18		—			—
Long-term finance lease														6,006		2.62		—		—		6,006			n/a
Long-term capital lease	345		0.20		345		0.20		—			—		—		—		317		0.10		(317		)	(100.00	)
Total long-term borrowings	123,970		67.65		70,970		41.33		53,000			74.68		144,631		63.12		138,942		45.28		5,689			4.09
Total borrowed funds	$	183,275	100.00	%	$	171,718	100.00	%	$	11,557		6.73	%	$	229,130	100.00	%	$	306,807	100.00	%	$	(77,677	)	(25.32	)%

Table of Contents

Short-Term Borrowings

The following table provides further information in regards to secured borrowings that have been accounted for as repurchase agreements.


	Remaining Contractual Maturity Overnight and Continuous				Remaining Contractual Maturity Overnight and Continuous
(In Thousands)	March 31, 2018		December 31, 2017		March 31, 2019		December 31, 2018
Investment debt securities pledged, fair value	$	11,940	$	17,454	$	8,364	$	8,380
Repurchase agreements	7,943		7,878		6,294		5,662

Capital

The adequacy of the Company’s capital is reviewed on an ongoing basis with reference to the size, composition, and quality of the Company’s resources and regulatory guidelines. Management seeks to maintain a level of capital sufficient to support existing assets and anticipated asset growth, maintain favorable access to capital markets, and preserve high quality credit ratings.

Bank holding companies are required to comply with the Federal Reserve Board’s risk-based capital guidelines. The risk-based capital rules are designed to make regulatory capital requirements more sensitive to differences in risk profiles among banks and bank holding companies and to minimize disincentives for holding liquid assets. Specifically, each is required to maintain certain minimum dollar amounts and ratios of common equity tier I risk-based, tier I risk-based, total risk-based, and tier I leverage capital. In addition to the capital requirements, the Federal Deposit Insurance Corporation Improvements Act ("FDICIA") established five capital categories for banks ranging from “well capitalized” to “critically ~~undercapitalized.”~~undercapitalized” for purposes of the FDIC's prompt corrective action rules. To be classified as “well capitalized”, under the prompt corrective action rules, common equity tier I risk-based, tier I risked-based, total risk-based, and tier I leverage capital ratios must be at least 6.5%, 8%, 10%, and 5%, respectively.

~~Table of Contents~~

~~The Company's capital ratios as of March 31, 2018 and December 31, 2017 were as follows:~~

March 31, 2018 December 31, 2017
(In Thousands) Amount Ratio Amount Ratio
Common Equity Tier I Capital (to Risk-weighted Assets)

Actual $ 125,801
10.653 % $ 125,513
11.254 %
For Capital Adequacy Purposes 53,140
4.500
50,187
4.500
Minimum To Maintain Capital Conservation Buffer At Reporting Date 75,282
6.375
64,128
5.750
To Be Well Capitalized 76,758
6.500
72,493
6.500
Total Capital (to Risk-weighted Assets)

Actual $ 137,133
11.613 % $ 132,094
11.844 %
For Capital Adequacy Purposes 94,469
8.000
89,223
8.000
Minimum To Maintain Capital Conservation Buffer At Reporting Date 116,610
9.875
103,164
9.250
To Be Well Capitalized 118,086
10.000
111,528
10.000
Tier I Capital (to Risk-weighted Assets)

Actual $ 125,801
10.653 % $ 125,513
11.254 %
For Capital Adequacy Purposes 70,854
6.000
66,916
6.000
Minimum To Maintain Capital Conservation Buffer At Reporting Date 92,996
7.875
80,857
7.250
To Be Well Capitalized 94,472
8.000
89,222
8.000
Tier I Capital (to Average Assets)

Actual $ 125,801
8.550 % $ 125,513
8.766 %
For Capital Adequacy Purposes 58,854
4.000
57,273
4.000
To Be Well Capitalized 73,568
5.000
71,591
5.000

~~Jersey Shore State Bank's capital ratios as of March 31, 2018 and December 31, 2017 were as follows:~~

March 31, 2018 December 31, 2017
(In Thousands) Amount Ratio Amount Ratio
Common Equity Tier I Capital (to Risk-weighted Assets)

Actual $ 90,004
10.394 % $ 88,289
10.120 %
For Capital Adequacy Purposes 38,967
4.500
39,259
4.500
Minimum To Maintain Capital Conservation Buffer At Reporting Date 55,203
6.375
50,164
5.750
To Be Well Capitalized 56,285
6.500
56,707
6.500
Total Capital (to Risk-weighted Assets)

Actual $ 98,505
11.375 % $ 93,145
10.677 %
For Capital Adequacy Purposes 69,278
8.000
69,791
8.000
Minimum To Maintain Capital Conservation Buffer At Reporting Date 85,515
9.875
80,696
9.250
To Be Well Capitalized 86,598
10.000
87,239
10.000
Tier I Capital (to Risk-weighted Assets) -

Actual $ 90,004
10.394 % $ 88,289
10.120 %
For Capital Adequacy Purposes 51,955
6.000
52,345
6.000
Minimum To Maintain Capital Conservation Buffer At Reporting Date 68,191
7.875
63,251
7.250
To Be Well Capitalized 69,274
8.000
69,794
8.000
Tier I Capital (to Average Assets)

Actual $ 90,004
8.125 % $ 88,289
8.235 %
For Capital Adequacy Purposes 44,312
4.000
42,885
4.000
To Be Well Capitalized 55,390
5.000
53,606
5.000

~~Table of Contents~~

~~Luzerne Bank's capital ratios as of March 31, 2018 and December 31, 2017 were as follows:~~

March 31, 2018 December 31, 2017
(In Thousands) Amount Ratio Amount Ratio
Common Equity Tier I Capital (to Risk-weighted Assets)

Actual $ 31,877
10.059 % $ 31,116
9.731 %
For Capital Adequacy Purposes 14,261
4.500
14,389
4.500
Minimum To Maintain Capital Conservation Buffer At Reporting Date 20,202
6.375
18,386
5.750
To Be Well Capitalized 20,599
6.500
20,785
6.500
Total Capital (to Risk-weighted Assets)

Actual $ 34,707
10.952 % $ 32,533
10.174 %
For Capital Adequacy Purposes 25,352
8.000
25,581
8.000
Minimum To Maintain Capital Conservation Buffer At Reporting Date 31,294
9.875
29,578
9.250
To Be Well Capitalized 31,690
10.000
31,977
10.000
Tier I Capital (to Risk-weighted Assets)

Actual $ 31,877
10.059 % $ 31,116
9.731 %
For Capital Adequacy Purposes 19,014
6.000
19,186
6.000
Minimum To Maintain Capital Conservation Buffer At Reporting Date 24,956
7.875
23,183
7.250
To Be Well Capitalized 25,352
8.000
25,581
8.000
Tier I Capital (to Average Assets)

Actual $ 31,877
8.502 % $ 31,116
8.384 %
For Capital Adequacy Purposes 14,997
4.000
14,845
4.000
To Be Well Capitalized 18,747
5.000
18,557
5.000

In July 2013, the federal bank regulatory agencies adopted revisions to the agencies’ capital ~~adequacy guidelines and prompt corrective action~~ rules, which were designed to enhance such requirements and implement the revised standards of the Basel Committee on Banking Supervision, commonly referred to as Basel III. ~~The July 2013 final~~Under existing capital rules, generally implement higher minimum capital requirements, add a new common equity tier 1 capital requirement, and establish criteria that instruments must meet to be considered common equity tier 1 capital, additional tier 1 capital or tier 2 capital. The newthe minimum capital to risk-adjusted assets requirements for banking organizations, are a common equity tier 1 capital ratio of 4.5% (6.5% to be considered “well capitalized”) ~~and~~, a tier 1 capital ratio of 6.0%~~, increased from 4.0% (and increased from 6.0% to 8.0%~~ (8.0% to be considered “well capitalized”)~~; the~~, and total capital ratio ~~remains at~~of 8.0% ~~under the new rules~~ (10.0% to be considered “well capitalized”). Under ~~the new~~existing capital rules, in order to avoid limitations on capital distributions (including dividend payments and certain discretionary bonus payments to executive officers), a banking organization must hold a capital conservation buffer comprised of common equity tier 1 capital above its minimum risk-based capital requirements in an amount greater than 2.5% of total risk-weighted assets. The ~~new minimum capital requirements were effective beginning on January 1, 2015. The~~ capital contribution buffer requirements ~~phase~~phased in over a three-year period beginning January 1, 2016.

Table of Contents

The ~~Company~~Company's capital ratios as of March 31, 2019 and ~~the Banks will continue to analyze these new rules~~December 31, 2018 were as follows:



	March 31, 2019				December 31, 2018
(In Thousands)	Amount		Ratio		Amount		Ratio
Common Equity Tier I Capital (to Risk-weighted Assets)
Actual	$	134,489	10.245	%	$	132,543	10.178	%
For Capital Adequacy Purposes	59,073		4.500		58,601		4.500
Minimum To Maintain Capital Conservation Buffer At Reporting Date	91,891		7.000		83,018		6.375
To Be Well Capitalized	85,327		6.500		84,646		6.500
Total Capital (to Risk-weighted Assets)
Actual	$	145,024	11.048	%	$	142,876	10.972	%
For Capital Adequacy Purposes	105,014		8.000		104,175		8.000
Minimum To Maintain Capital Conservation Buffer At Reporting Date	137,831		10.500		128,591		9.875
To Be Well Capitalized	131,267		10.000		130,219		10.000
Tier I Capital (to Risk-weighted Assets)
Actual	$	134,489	10.245	%	$	132,543	10.178	%
For Capital Adequacy Purposes	78,764		6.000		78,135		6.000
Minimum To Maintain Capital Conservation Buffer At Reporting Date	111,582		8.500		102,552		7.875
To Be Well Capitalized	105,018		8.000		104,180		8.000
Tier I Capital (to Average Assets)
Actual	$	134,489	8.206	%	$	132,543	8.176	%
For Capital Adequacy Purposes	65,556		4.000		64,845		4.000
To Be Well Capitalized	81,946		5.000		81,056		5.000

Jersey Shore State Bank's capital ratios as of March 31, 2019 and ~~their effects on the business, operations~~December 31, 2018 were as follows:



	March 31, 2019				December 31, 2018
(In Thousands)	Amount		Ratio		Amount		Ratio
Common Equity Tier I Capital (to Risk-weighted Assets)
Actual	$	95,218	9.963	%	$	94,105	9.879	%
For Capital Adequacy Purposes	43,007		4.500		42,866		4.500
Minimum To Maintain Capital Conservation Buffer At Reporting Date	66,900		7.000		60,727		6.375
To Be Well Capitalized	62,122		6.500		61,917		6.500
Total Capital (to Risk-weighted Assets)
Actual	$	103,640	10.844	%	$	102,534	10.764	%
For Capital Adequacy Purposes	76,459		8.000		76,205		8.000
Minimum To Maintain Capital Conservation Buffer At Reporting Date	100,352		10.500		94,066		9.875
To Be Well Capitalized	95,574		10.000		95,256		10.000
Tier I Capital (to Risk-weighted Assets)	-
Actual	$	95,218	9.963	%	$	94,105	9.879	%
For Capital Adequacy Purposes	57,343		6.000		57,155		6.000
Minimum To Maintain Capital Conservation Buffer At Reporting Date	81,236		8.500		75,015		7.875
To Be Well Capitalized	76,457		8.000		76,206		8.000
Tier I Capital (to Average Assets)
Actual	$	95,218	7.726	%	$	94,105	7.724	%
For Capital Adequacy Purposes	49,297		4.000		48,734		4.000
To Be Well Capitalized	61,622		5.000		60,917		5.000

Table of Contents

Luzerne Bank's capital ratios as of March 31, 2019 and ~~capital levels of the Company and the Banks.~~December 31, 2018 were as follows:



	March 31, 2019				December 31, 2018
(In Thousands)	Amount		Ratio		Amount		Ratio
Common Equity Tier I Capital (to Risk-weighted Assets)
Actual	$	36,251	10.057	%	$	35,378	10.061	%
For Capital Adequacy Purposes	16,220		4.500		15,824		4.500
Minimum To Maintain Capital Conservation Buffer At Reporting Date	25,232		7.000		22,417		6.375
To Be Well Capitalized	23,430		6.500		22,856		6.500
Total Capital (to Risk-weighted Assets)
Actual	$	38,364	10.644	%	$	37,283	10.603	%
For Capital Adequacy Purposes	28,834		8.000		28,130		8.000
Minimum To Maintain Capital Conservation Buffer At Reporting Date	37,845		10.500		34,723		9.875
To Be Well Capitalized	36,043		10.000		35,163		10.000
Tier I Capital (to Risk-weighted Assets)
Actual	$	36,251	10.057	%	$	35,378	10.061	%
For Capital Adequacy Purposes	21,627		6.000		21,098		6.000
Minimum To Maintain Capital Conservation Buffer At Reporting Date	30,639		8.500		27,691		7.875
To Be Well Capitalized	28,836		8.000		28,131		8.000
Tier I Capital (to Average Assets)
Actual	$	36,251	8.635	%	$	35,378	8.655	%
For Capital Adequacy Purposes	16,793		4.000		16,350		4.000
To Be Well Capitalized	20,991		5.000		20,438		5.000

Liquidity; Interest Rate Sensitivity and Market Risk

The asset/liability committee addresses the liquidity needs of the Company to ensure that sufficient funds are available to meet credit demands and deposit withdrawals as well as to the placement of available funds in the investment portfolio. In assessing liquidity requirements, equal consideration is given to the current position as well as the future outlook.

The following liquidity measures are monitored for compliance and were within the limits cited, except for net loans to total deposits, at March 31, ~~2018:~~2019:

1. Net Loans to Total Assets, 85% maximum

2. Net Loans to Total Deposits, 100% maximum

3. Cumulative 90 day Maturity GAP %, +/- 20% maximum

4. Cumulative 1 Year Maturity GAP %, +/- 25% maximum

~~Table of Contents~~

Fundamental objectives of the Company’s asset/liability management process are to maintain adequate liquidity while minimizing interest rate risk. The maintenance of adequate liquidity provides the Company with the ability to meet its financial obligations to depositors, loan customers, and shareholders. Additionally, it provides funds for normal operating expenditures and business opportunities as they arise. The objective of interest rate sensitivity management is to increase net interest income by managing interest sensitive assets and liabilities in such a way that they can be repriced in response to changes in market interest rates.

The Banks, like other financial institutions, must have sufficient funds available to meet liquidity needs for deposit withdrawals, loan commitments and originations, and expenses. In order to control cash flow, the Banks estimate future cash flows from deposits, loan payments, and investment security payments. The primary sources of funds are deposits, principal and interest payments on loans and investment securities, FHLB borrowings, and brokered deposits. Management believes the Banks have adequate resources to meet their normal funding requirements.

Management monitors the Company’s liquidity on both a long and short-term basis, thereby providing management necessary information to react to current balance sheet trends. Cash flow needs are assessed and sources of funds are determined. Funding strategies consider both customer needs and economical cost. Both short and long-term funding needs are addressed by maturities

Table of Contents

and sales of available for sale and trading investment securities, loan repayments and maturities, and liquidating money market investments such as federal funds sold. The use of these resources, in conjunction with access to credit, provides core funding to satisfy depositor, borrower, and creditor needs.

Management monitors and determines the desirable level of liquidity. Consideration is given to loan demand, investment opportunities, deposit pricing and growth potential, as well as the current cost of borrowing funds. The Company has a total current maximum borrowing capacity at the FHLB of ~~$384,091,000.~~$592,778,000. In addition to this credit arrangement, the Company has additional lines of credit with correspondent banks of ~~$52,000,000.~~$57,000,000. Management believes it has sufficient liquidity to satisfy estimated short-term and long-term funding needs. FHLB borrowings totaled ~~$174,987,000~~$216,831,000 as of March 31, ~~2018.~~2019.

Interest rate sensitivity, which is closely related to liquidity management, is a function of the repricing characteristics of the Company’s portfolio of assets and liabilities. Asset/liability management strives to match maturities and rates between loan and investment security assets with the deposit liabilities and borrowings that fund them. Successful asset/liability management results in a balance sheet structure which can cope effectively with market rate fluctuations. The matching process by segments both assets and liabilities into future time periods (usually 12 months, or less) based upon when repricing can be effected. Repriceable assets are subtracted from repriceable liabilities for a specific time period to determine the “gap”, or difference. Once known, the gap is managed based on predictions about future market interest rates. Intentional mismatching, or gapping, can enhance net interest income if market rates move as predicted. However, if market rates behave in a manner contrary to predictions, net interest income will suffer. Gaps, therefore, contain an element of risk and must be prudently managed. In addition to gap management, the Company has an asset/liability management policy which incorporates a market value at risk calculation which is used to determine the effects of interest rate movements on shareholders’ equity and a simulation analysis to monitor the effects of interest rate changes on the Company’s consolidated balance sheet.

The Company currently maintains a gap position of being asset sensitive. The Company has strategically taken this position as it has decreased the duration of the earning asset portfolio by adding quality short and intermediate term loans such as home equity loans and the selling of long-term municipal bonds. Lengthening of the liability portfolio is being undertaken to build protection in a rising rate environment.

A market value at risk calculation is utilized to monitor the effects of interest rate changes on the Company’s balance sheet and more specifically shareholders’ equity. The Company does not manage the balance sheet structure in order to maintain compliance with this calculation. The calculation serves as a guideline with greater ~~emphases~~emphasis placed on interest rate sensitivity. Changes to calculation results from period to period are reviewed as changes in results could be a signal of future events. As of the most recent analysis, the results of the market value at risk calculation were within established guidelines due to the strategic direction being taken.

~~Table of Contents~~

Interest Rate Sensitivity

In this analysis the Company examines the result of a 100, 200, 300, and 400 basis point change in market interest rates and the effect on net interest income. It is assumed that the change is instantaneous and that all rates move in a parallel manner. Assumptions are also made concerning prepayment speeds on mortgage loans and mortgage securities.

The following is a rate shock forecast for the twelve month period ending March 31, ~~2019~~2020 assuming a static balance sheet as of March 31, ~~2018.~~

2019.


	Parallel Rate Shock in Basis Points																				Parallel Rate Shock in Basis Points
(In Thousands)	-200			-100			Static		+100			+200			+300			+400			-200			-100			Static		+100			+200			+300			+400
Net interest income	$	44,195		$	47,353		$	49,878	$	51,540		$	53,047		$	54,367		$	55,734		$	49,753		$	52,634		$	54,735	$	56,577		$	58,300		$	59,846		$	61,444
Change from static	(5,683		)	(2,525		)	—		1,662			3,169			4,489			5,856			(4,982		)	(2,101		)	—		1,842			3,565			5,111			6,709
Percent change from static	-11.39		%	-5.06		%	—		3.33		%	6.35		%	9.00		%	11.74		%	-9.10		%	-3.84		%	—		3.37		%	6.51		%	9.34		%	12.26		%

The model utilized to create the report presented above makes various estimates at each level of interest rate change regarding cash flow from principal repayment on loans and mortgage-backed securities and/or call activity on investment securities. Actual results could differ significantly from these estimates which would result in significant differences in the calculated projected change. In addition, the limits stated above do not necessarily represent the level of change under which management would undertake specific measures to realign its portfolio in order to reduce the projected level of change. Generally, management believes the Company is well positioned to respond expeditiously when the market interest rate outlook changes.

Table of Contents

Inflation

The asset and liability structure of a financial institution is primarily monetary in nature. Therefore, interest rates rather than inflation have a more significant impact on the Company’s performance. Interest rates are not always affected in the same direction or magnitude as prices of other goods and services, but are reflective of fiscal policy initiatives or economic factors which are not measured by a price index.

Item 3. Quantitative and Qualitative Disclosures About Market Risk

Market risk for the Company is comprised primarily of interest rate risk exposure and liquidity risk. Interest rate risk and liquidity risk management is performed at both the level of the Company and the Banks. The Company’s interest rate sensitivity is monitored by management through selected interest rate risk measures produced by an independent third party. There have been no substantial changes in the Company’s gap analysis or simulation analysis compared to the information provided in the Annual Report on Form 10-K for the period ended December 31, ~~2017.~~2018. Additional information and details are provided in the “Liquidity, Interest Rate Sensitivity, and Market Risk” section of “Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations.”

Generally, management believes the Company is well positioned to respond in a timely manner when the market interest rate outlook changes.

Item 4. Controls and Procedures

Evaluation of Disclosure Controls and Procedures

An analysis was performed under the supervision and with the participation of the Company’s management, including the Chief Executive Officer and the Chief Financial Officer, of the effectiveness of the design and operation of the Company’s disclosure controls and procedures. Based on that evaluation, the Company’s Chief Executive Officer and Chief Financial Officer concluded that the Company’s disclosure controls and procedures were effective as of March 31, ~~2018.~~2019.

Changes in Internal Control over Financial Reporting

There were no changes in the Company’s internal control over financial reporting that occurred during the quarter ended March 31, ~~2018,~~2019 that materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting.

4241

Table of Contents

Part II. OTHER INFORMATION

Item 1. Legal Proceedings

None.

Item 1A. Risk Factors

There are no material changes to the risk factors set forth in Part I, Item 1A, “Risk Factors,” of the Company’s Annual Report on Form 10-K for the year ended December 31, ~~2017.~~2018. Please refer to that section for disclosures regarding the risks and uncertainties related to the Company’s business.

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

The following table provides certain information with respect to the Company's repurchase of common stock during the quarter ended March 31, ~~2018.~~2019.



Period	Total Number of Shares (or Units) Purchased	Average Price Paid per Share (or Units) Purchased	Total Number of Shares (or Units) Purchased as Part of Publicly Announced Plans or Programs	Maximum Number (or Approximate Dollar Value) of Shares (or Units) that May Yet Be Purchased Under the Plans or Programs
Month #1 (January 1 - January 31, ~~2018)~~2019)	—	—	—	342,446
Month #2 (February 1 - February 28, ~~2018)~~2019)	—	—	—	342,446
Month #3 (March 1 - March 31, ~~2018)~~2019)	—	—	—	342,446

On April ~~20, 2018,~~29, 2019, the Board of Directors extended the previously approved authorization to repurchase up to 482,000 shares, or approximately 10%, of the outstanding shares of the Company for an additional year to April 30, ~~2019.~~2020. As of March 31, ~~2018~~2019 there have been 139,554 shares repurchased under this plan.

Item 3. Defaults Upon Senior Securities

None.

Item 4. Mine Safety Disclosures

Not applicable.

Item 5. Other Information

None.

4342

Table of Contents

Item 6. Exhibits



3(i)		Articles of Incorporation of the Registrant, as presently in effect (incorporated by reference to Exhibit 3(i) of the Registrant’s ~~Quarterly~~Annual Report on Form ~~10-Q~~10-K for the ~~period~~year ended ~~March~~December 31, ~~2012)~~2018).
3(ii)		Bylaws of the Registrant (incorporated by reference to Exhibit 3(ii) of the Registrant’s Annual Report on Form 10-K for the year ended December 31, 2011).
31(i)		Rule 13a-14(a)/Rule 15d-14(a) Certification of Chief Executive Officer.
31(ii)		Rule 13a-14(a)/Rule 15d-14(a) Certification of Chief Financial Officer.
32(i)		Section 1350 Certification of Chief Executive Officer.
32(ii)		Section 1350 Certification of Chief Financial Officer.
101		Interactive data file containing the following financial statements formatted in XBRL (Extensible Business Reporting Language): (i) the Consolidated Balance Sheet at March 31, ~~2018~~2019 and December 31, ~~2017;~~2018; (ii) the Consolidated Statement of Income for the three months ended March 31, ~~2018~~2019 and ~~2017;~~2018; (iii) Consolidated Statement of Comprehensive Income for the three months ended March 31, ~~2018~~2019 and ~~2017;~~2018; (iv) the Consolidated Statement of Shareholders’ Equity for the three months ended March 31, ~~2018~~2019 and ~~2017;~~2018; (v) the Consolidated Statement of Cash Flows for the three months ended March 31, ~~2018~~2019 and ~~2017~~2018 and (vi) the Notes to Consolidated Financial Statements. As provided in Rule 406T of Regulation S-T, this interactive data file shall not be deemed to be “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, and shall not be deemed “filed” or part of any registration statement or prospectus for purposes of Section 11 or 12 under the Securities Act of 1933, or otherwise subject to liability under those sections.

4443

Table of Contents

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.



		PENNS WOODS BANCORP, INC.
		(Registrant)

Date:	May 10, ~~2018~~2019	/s/ Richard A. Grafmyre
		Richard A. Grafmyre, Chief Executive Officer
		(Principal Executive Officer)


Date:	May 10, ~~2018~~2019	/s/ Brian L. Knepp
		Brian L. Knepp, President and Chief Financial Officer
		(Principal Financial Officer and Principal Accounting
		Officer)

4544

Table of Contents

EXHIBIT INDEX



Exhibit 3(i)		Articles of Incorporation of the Registrant, as presently in effect (incorporated by reference to Exhibit 3(i) of the Registrant’s Annual Report on Form 10-K for the year ended December 31, 2018).
Exhibit 3(ii)		Bylaws of the Registrant (incorporated by reference to Exhibit 3(ii) of the Registrant’s Annual Report on Form 10-K for the year ended December 31, 2011).
Exhibit 31(i)		Rule 13a-14(a)/Rule 15d-14(a) Certification of Chief Executive Officer
Exhibit 31(ii)		Rule 13a-14(a)/Rule 15d-14(a) Certification of Chief Financial Officer
Exhibit 32(i)		Section 1350 Certification of Chief Executive Officer
Exhibit 32(ii)		Section 1350 Certification of Chief Financial Officer
Exhibit 101		Interactive data file containing the following financial statements formatted in XBRL (Extensible Business Reporting Language): (i) the Consolidated Balance Sheet at March 31, ~~2018~~2019 and December 31, ~~2017;~~2018; (ii) the Consolidated Statement of Income for the three months ended March 31, ~~2018~~2019 and ~~2017;~~2018; (iii) Consolidated Statement of Comprehensive Income for the three months ended March 31, ~~2018~~2019 and ~~2017;~~2018; (iv) the Consolidated Statement of Shareholders’ Equity for the three months ended March 31, ~~2018~~2019 and ~~2017;~~2018; (v) the Consolidated Statement of Cash Flows for the three months ended March 31, ~~2018~~2019 and ~~2017~~2018 and (vi) the Notes to Consolidated Financial Statements. As provided in Rule 406T of Regulation S-T, this interactive data file shall not be deemed to be “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, and shall not be deemed “filed” or part of any registration statement or prospectus for purposes of Section 11 or 12 under the Securities Act of 1933, or otherwise subject to liability under those sections.

4645

Weighted-average term (years)

Weighted-average discount rate