UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-Q

ý QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended ~~September~~June 30, ~~2018~~2019

o TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from _____ to _____

Commission File Number: 0-12183

~~BOVIE~~APYX MEDICAL CORPORATION

(Exact name of registrant as specified in its charter)



Delaware		11-2644611
(State or other jurisdiction of incorporation or organization)		(I.R.S. Employer Identification No.)

5115 Ulmerton Road, Clearwater, FL 33760

(Address of principal executive offices, zip code)

(727) 384-2323

(Registrant’s telephone number)

Securities Registered Pursuant to Section 12 (b) of the Act:



Title of each class	Trading symbol(s)	Name of each exchange on which registered
Common Stock	APYX	Nasdaq Stock Market, LLC

Indicate by check mark whether the registrant (1) filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports) and (2) has been subject to such filing requirements for the past 90 days. Yes: ý No o

Indicate by check mark whether the registrant has submitted electronically ~~and posted on its corporate Website, if any,~~ every Interactive Data File required to be submitted ~~and posted~~ pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit ~~and post~~ such files). Yes: ý No o

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer”, “accelerated filer”, “smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act (Check one):



Large accelerated filer	o	Accelerated filer	o ý
Non-accelerated filer	ýo	Smaller reporting company	ý
		Emerging growth company	o
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.			o

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes: o No ý

As of ~~October~~July 29, ~~2018, 33,203,517~~2019, 33,921,476 shares of the registrant’s $0.001 par value common stock were outstanding.

Table of Contents

~~BOVIE~~APYX MEDICAL CORPORATION

INDEX TO QUARTERLY REPORT ON FORM 10-Q

For the quarterly period ended ~~September~~June 30, ~~2018~~2019

(Unaudited)



		Page
Part I.	Financial Information	2

Item 1.	Financial Statements	2
	Consolidated Balance Sheets at ~~September~~June 30, ~~2018~~2019 and December 31, ~~2017~~2018	2
	Consolidated Statements of Operations for the three and ~~nine~~six months ended ~~September~~June 30, ~~2018~~2019 and ~~2017~~2018	3
	Consolidated ~~Statement~~Statements of Changes in Stockholders’ Equity for the ~~nine~~three and six months ended ~~September~~June 30, ~~2018~~2019 and ~~2017~~2018	4
	Consolidated Statements of Cash Flows for the ~~nine~~six months ended ~~September~~June 30, ~~2018~~2019 and ~~2017~~ 2018	56
	Notes to Consolidated Financial Statements	67

Item 2.	Management’s Discussion and Analysis of Financial Condition and Results of Operations	16
Item 3.	Quantitative and Qualitative Disclosures about Market Risk	2523
Item 4.	Controls and Procedures	2523

Part II.	Other Information	2625

Item 1.	Legal Proceedings	2625
Item 1A.	Risk Factors	2625
Item 2.	Unregistered Sales of Equity Securities and Use of Proceeds	2625
Item 3.	Defaults Upon Senior Securities	2625
Item 4.	Mine Safety Disclosures	2625
Item 5.	Other Information	2625
Item 6.	Exhibits	2726
	Signatures	2827

Table of Contents

~~BOVIE~~APYX MEDICAL CORPORATION

PART I. Financial Information

ITEM 1. Financial Statements

CONSOLIDATED BALANCE SHEETS

(In thousands, except share and per share data, Unaudited)


	September 30, 2018		December 31, 2017			June 30, 2019		December 31, 2018
ASSETS
Current assets:
Cash and cash equivalents	$	40,663	$	9,949		$	67,360	$	16,466
Restricted cash	—		719
Short term investments	55,480		—			—		61,678
Trade accounts receivable, net of allowance of $311 and $204	4,080		4,857
Inventories, net	6,037		4,274
Trade accounts receivable, net of allowance of $285 and $428						6,218		5,015
Inventories, net of provision for obsolescence of $402 and $439						6,392		5,212
Prepaid expenses and other current assets	627		433			1,987		1,146
Current assets of discontinued operations	—		2,315
Total current assets	106,887		22,547			81,957		89,517
Property and equipment, net	5,842		6,033			6,300		5,788
Purchased technology and license rights, net	32		67
Goodwill	185		185
Intangibles						185		191
Deposits	46		92			73		73
Other assets	122		67			368		41
Non-current assets of discontinued operations	—		1,997
Total assets	$	113,114	$	30,988		$	88,883	$	95,610

LIABILITIES AND STOCKHOLDERS’ EQUITY
Current liabilities:
Accounts payable	$	2,348	$	1,583		$	1,641	$	1,423
Accrued and other liabilities						5,848		5,552
Accrued severance and related	95		1,242			408		727
Accrued payroll	163		447
Current portion of mortgage note payable	—		239
Accrued taxes and other liabilities	19,066		214
Current liabilities of discontinued operations	—		2,248
Total current liabilities	21,672		5,973			7,897		7,702
Mortgage note payable, net of current portion	—		2,455
Note payable	140		140			140		140
Deferred tax liability	—		368
Derivative liabilities	—		20
Long term lease liability						267		—
Total liabilities	$	21,812	$	8,956		8,304		7,842
STOCKHOLDERS’ EQUITY
Common stock, $0.001 par value; 75,000,000 shares authorized; 33,763,019 issued and 33,620,444 outstanding as of September 30, 2018 and 75,000,000 shares authorized; 33,021,170 issued and 32,878,091 outstanding as of December 31, 2017, respectively	33		33
Common stock, $0.001 par value; 75,000,000 shares authorized; 33,847,100 issued and 33,704,525 outstanding as of December 31, 2018, and 34,061,360 issued and 33,918,785 outstanding as of June 30, 2019						34		34
Additional paid-in capital	51,798		50,495			54,051		52,221
Retained earnings (accumulated deficit)	39,471		(28,496		)
Retained earnings						26,494		35,513
Total stockholders’ equity	91,302		22,032			80,579		87,768
Total liabilities and stockholders’ equity	$	113,114	$	30,988		$	88,883	$	95,610

The accompanying notes are an integral part of the consolidated financial statements.

Table of Contents

~~BOVIE~~APYX MEDICAL CORPORATION

CONSOLIDATED STATEMENTS OF OPERATIONS

(In thousands, except per share data, Unaudited)


	Three Months Ended September 30,						Nine Months Ended September 30,						Three Months Ended June 30,						Six Months Ended June 30,
	2018			2017			2018			2017			2019			2018			2019			2018
Sales	$	3,672		$	2,651		$	10,760		$	6,576		$	6,568		$	3,691		$	12,391		$	7,088
Cost of sales	1,151			738			3,490			2,314			2,096			1,154			4,199			2,339
Gross profit	2,521			1,913			7,270			4,262			4,472			2,537			8,192			4,749
Other costs and expenses:
Research and development	613			487			1,890			1,600			888			763			1,698			1,277
Professional services	628			421			1,815			1,291			1,633			681			3,424			1,187
Salaries and related costs	2,119			1,826			5,734			6,016			3,333			1,813			6,554			3,615
Selling, general and administrative	1,957			2,012			6,280			6,003			3,083			2,213			6,184			4,323
Total other costs and expenses	5,317			4,746			15,719			14,910			8,937			5,470			17,860			10,402
Loss from operations	(2,796		)	(2,833		)	(8,449		)	(10,648		)	(4,465		)	(2,933		)	(9,668		)	(5,653		)
Interest income (expense), net	105			(36		)	33			(103		)
Interest income													403			—			826			—
Interest expense													—			(38		)	—			(72		)
Other losses	(155		)	—			(155		)	—			(200		)	—			(225		)	—
Change in fair value of derivative liabilities	—			(69		)	20			57
Total other expense, net	(50		)	(105		)	(102		)	(46		)
Loss from continuing operations before income taxes	(2,846		)	(2,938		)	(8,551		)	(10,694		)
Income tax (benefit) expense	(2,408		)	6			(2,384		)	15
Net loss from continuing operations	$	(438	)	$	(2,944	)	$	(6,167	)	$	(10,709	)
Change in value of derivative liabilities													—			46			—			20
Total other income (expense), net													203			8			601			(52		)
Loss before income taxes													(4,262		)	(2,925		)	(9,067		)	(5,705		)
Income tax expense (benefit)													76			13			(48		)	24
Loss from continuing operations													(4,338		)	(2,938		)	(9,019		)	(5,729		)
Income from discontinued operations, net of tax	540			1,699			5,062			6,471			—			2,666			—			4,522
Gain on sale of the Core Business, net of tax	69,072			—			69,072			—
Total income from discontinued operations, net of tax	69,612			1,699			74,134			6,471
Net income (loss)	$	69,174		$	(1,245	)	$	67,967		$	(4,238	)
Net loss													$	(4,338	)	$	(272	)	$	(9,019	)	$	(1,207	)

Loss per share from continuing operations
EPS from continuing operations:
Basic	$	(0.01	)	$	(0.09	)	$	(0.19	)	$	(0.35	)	$	(0.13	)	$	(0.09	)	$	(0.27	)	$	(0.17	)
Diluted	$	(0.01	)	$	(0.09	)	$	(0.19	)	$	(0.35	)	$	(0.13	)	$	(0.09	)	$	(0.27	)	$	(0.17	)

Income per share from discontinued operations
EPS from discontinued operations:
Basic	2.09			0.05			2.25			0.21			$	—		$	0.08		$	—		$	0.13
Diluted	1.99			0.05			2.19			0.21			$	—		$	0.08		$	—		$	0.13

Income (loss) per share
EPS from total operations:
Basic	$	2.08		$	(0.04	)	$	2.06		$	(0.14	)	$	(0.13	)	$	(0.01	)	$	(0.27	)	$	(0.04	)
Diluted	$	1.98		$	(0.04	)	$	2.00		$	(0.14	)	$	(0.13	)	$	(0.01	)	$	(0.27	)	$	(0.04	)

Weighted average number of shares outstanding - basic	33,275			31,078			33,014			30,932
Weighted average number of shares outstanding - dilutive	34,934			31,078			33,952			30,932

The accompanying notes are an integral part of the consolidated financial statements.

Table of Contents

~~BOVIE~~APYX MEDICAL CORPORATION

CONSOLIDATED ~~STATEMENT~~STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY

(In thousands, Unaudited)


Three months ended June 30, 2018 and 2019
	Preferred Stock					Common Stock													Common Stock
	Shares		Par Value			Shares		Par Value		Additional Paid-In Capital			Retained Earnings (Accumulated Deficit)			Total			Shares		Par Value		Additional Paid-In Capital			Retained Earnings (Accumulated deficit)			Total
Balance December 31, 2016	976		$	1		30,860		$	31	$	49,625		$	(23,434	)	$	26,223
Balance March 31, 2018																			32,878		$	33	$	50,867		$	(29,431	)	$	21,469
Options exercised	—		—			21		—		275			—			275			37		—		83			—			83
Conversion of Series B convertible preferred to common stock	(976	)	(1		)	1,951		2		(1		)	—			—
Warrants exercised																			40		—		95			—			95
Stock based compensation	—		—			—		—		532			—			532			—		—		377			—			377
Stock swap to acquire options and warrants	—		—			—		—		(275		)	—			(275		)	(42	)	—		(178		)	—			(178		)
Net loss	—		—			—		—		—			(4,238		)	(4,238		)
Balance September 30, 2017	—		$	—		32,832		$	33	$	50,156		$	(27,672	)	$	22,517
Net Loss																			—		—		—			(272		)	(272		)
Balance June 30, 2018																			32,913		33		$	51,244		$	(29,703	)	$	21,574

Balance March 31, 2019																			33,891		$	34	$	53,147		$	30,832		$	84,013
Options exercised																			38		—		—			—			—
Stock based compensation																			—		—		856			—			856
Stock exercise to acquire options																			(8	)	—		48			—			48
Net Loss																			—		—		—			(4,338		)	(4,338		)
Balance June 30, 2019																			33,921		$	34	$	54,051		$	26,494		$	80,579

Six months ended June 30, 2018 and 2019
																			Common Stock
																			Shares		Par Value		Additional Paid-In Capital			Retained Earnings (Accumulated deficit)			Total
Balance December 31, 2017	—		$	—		32,878		$	33	$	50,495		$	(28,496	)	$	22,032		32,878		$	33	$	50,495		$	(28,496	)	$	22,032
Options exercised	—		—			1,278		—		3,103			—			3,103			37		—		83			—			83
Warrants exercised	—		—			40		—		95			—			95			40		—		95			—			95
Stock based compensation	—		—			—		—		1,238			—			1,238			—		—		749			—			749
Stock exercise to acquire options and warrants	—		—			(576	)	—		(3,133		)	—			(3,133		)
Net income	—		—			—		—		—			67,967			67,967
Balance September 30, 2018	—		$	—		33,620		$	33	$	51,798		$	39,471		$	91,302
Stock swap to acquire options and warrants																			(42	)	—		(178		)	—			(178		)
Net loss																			—		—		—			(1,207		)	(1,207		)
Balance June 30, 2018																			32,913		$	33	$	51,244		$	(29,703	)	$	21,574

Balance December 31, 2018																			33,705		$	34	$	52,221		$	35,513		$	87,768
Options exercised																			309		—		777			—			777
Stock based compensation																			—		—		1,715			—			1,715
Stock exercise to acquire options																			(93	)	—		(662		)	—			(662		)
Net loss																			—		—		—			(9,019		)	(9,019		)
Balance June 30, 2019																			33,921		$	34	$	54,051		$	26,494		$	80,579

~~The accompanying notes are an integral part of the consolidated financial statements.~~

Table of Contents

~~BOVIE~~APYX MEDICAL CORPORATION

CONSOLIDATED STATEMENTS OF ~~CASH FLOWS~~CHANGES IN STOCKHOLDERS’ EQUITY

~~(In thousands, Unaudited)~~

Nine Months Ended September 30,
2018 2017
Cash flows from operating activities
Net income (loss) $ 67,967
$ (4,238 )
Adjustments to reconcile net income (loss) to net cash used in operating activities:
Gain on sale of the Core Business, net of tax (69,072 ) —
Depreciation and amortization 429
527
Gain on disposal of property and equipment, net —
3
Stock based compensation 1,238
532
Change in fair value of derivative liabilities (20 ) (57 )
Unrealized gain on short term investments (47 ) —
Provision for allowance for doubtful accounts 123
128
Benefit of deferred taxes (368 ) —
Changes in current assets and liabilities, net of effect of disposition:
Trade receivables 654
528
Prepaid expenses (188 ) (221 )
Inventories (1,706 ) (1,177 )
Deposits and other assets (9 ) 9
Accounts payable 765
(219 )
Accrued and other liabilities (2,601 ) (250 )
Net cash used in operating activities (2,835 ) (4,435 )
Cash flows from investing activities
Purchases of property and equipment (203 ) (431 )
Proceeds from the disposition of Core business 91,095
—
Purchases of marketable securities (55,433 ) —
Net cash from investing activities 35,459
(431 )
Cash flows from financing activities
Proceeds from stock options/warrants exercised 65
—
Repayment of mortgage note payable (2,694 ) (179 )
Net cash used in financing activities (2,629 ) (179 )
Net change in cash, cash equivalents and restricted cash 29,995
(5,045 )
Cash, cash equivalents and restricted cash, beginning of period 10,668
15,235
Cash, cash equivalents and restricted cash, end of period $ 40,663
$ 10,190

Cash paid for:
Interest (income) expense, net $ (33 ) $ 103

Non cash investing activities:
Cashless exercise of stock options/warrants 3,133
275

The accompanying notes are an integral part of the consolidated financial statements.

Table of Contents

~~BOVIE~~APYX MEDICAL CORPORATION

CONSOLIDATED STATEMENTS OF CASH FLOWS

(In thousands, Unaudited)



	Six Months Ended June 30,
	2019			2018
Cash flows from operating activities
Net loss	$	(9,019	)	(1,207		)
Adjustments to reconcile net loss to net cash used in operating activities:
Depreciation and amortization	316			371
Provision for inventory obsolescence	36			—
Gain on disposal of property and equipment, net	—			(1		)
Stock based compensation	1,715			749
Change in fair value of derivative liabilities	—			(20		)
Non-cash lease expense	53			—
Realized gain on short term investments	(164		)	—
Provision for allowance for doubtful accounts	(157		)	82
Changes in current assets and liabilities:
Trade receivables	(1,046		)	(817		)
Prepaid expenses	(841		)	(72		)
Inventories	(1,216		)	(1,007		)
Deposits and other assets	(321		)	(23		)
Accounts payable	218			1,162
Accrued severance and related	(319		)	—
Accrued and other liabilities	604			(898		)
Net cash used in operating activities	(10,141		)	(1,681		)
Cash flows from investing activities
Purchases of property and equipment	(922		)	(332		)
Purchases of marketable securities	(18,884		)	—
Proceeds from maturities of marketable securities	80,726			—
Net cash provided by (used in) investing activities	60,920			(332		)
Cash flows from financing activities
Proceeds from stock options/warrants exercised	115			—
Repayment of mortgage note payable	—			(120		)
Net cash provided by (used in) financing activities	115			(120		)
Net change in cash, cash equivalents and restricted cash	50,894			(2,133		)
Cash, cash equivalents and restricted cash, beginning of period	16,466			10,668
Cash, cash equivalents and restricted cash, end of period	$	67,360		$	8,535

Cash paid for:
Interest	$	—		72

Non cash investing and financing activities:
Cashless exercise of stock options/warrants	$	662		$	—
Capitalization of lease	394			—

The accompanying notes are an integral part of the consolidated financial statements.

Table of Contents

APYX MEDICAL CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

NOTE 1. BASIS OF PRESENTATION

Unless the context otherwise indicates, the terms “we,” “our,” “us,” ~~“Bovie,~~“Apyx,” and similar terms refer to ~~Bovie~~Apyx Medical Corporation and its consolidated subsidiaries.

We are a medical technology company and the developer of J-Plasma^® (marketed and sold under the Renuvion^® Cosmetic Technology brand in the cosmetic surgery market), a patented plasma-based surgical product for cutting, coagulation and ablation of soft tissue. J-Plasma^® technology utilizes a helium ionization process to produce a stable, focused beam of plasma that provides surgeons with greater precision and minimal invasiveness. The Company also leverages its expertise through original equipment manufacturing (OEM) agreements with other medical device manufacturers.

On August 30, 2018, we closed on a definitive asset purchase agreement with Specialty Surgical Instrumentation Inc., a Tennessee Corporation and wholly-owned subsidiary of Symmetry Surgical Inc. (“Symmetry”), pursuant to which we divested and sold our electrosurgical "Core" business segment and related intellectual property, including the Bovie^® brand and trademarks, to Symmetry for gross proceeds of $97 million in cash. The divestiture and sale of our Core business segment to Symmetry allows us to further focus on our strategic objective of commercializing our J-Plasma^® technology, including the Renuvion^® brand in the cosmetic surgery market. We also entered into with Symmetry a transition services agreement, a Patent Licensing Agreement, a Disposables Supply Agreement, and a Generator Manufacturing and Supply Agreement, the latter of which will establish us as an OEM-provider of generators to Symmetry for a period of at least 10 years.

In connection with the asset purchase agreement, we also entered into an Electro Surgical Disposables and Accessories, Cauteries and Other Products Supply Agreement with Symmetry for up to a four-year term, whereby we will manufacture certain Core products and sell them to Symmetry at agreed upon prices. Any revenue, costs and expenses resulting from this agreement are netted and reported in our Consolidated Statements of Operations as Other gains or losses. For the three months ended June 30, 2019, Core sales following the divestiture amounted to $2.1 million with cost of sales of $2.3 million and related operating expenses of $0.0 million, which are included in other losses on the Consolidated Statement of Operations.

For the six months ended June 30, 2019, Core sales following the divestiture amounted to $4.4 million with cost of sales of $4.5 million and related operating expenses of $0.1 million, which are included in other losses on the Consolidated Statement of Operations.

In connection with the asset purchase agreement, we also entered into a Manufacture and Supply Agreement with Symmetry for a ten-year term, whereby we will manufacture certain products and sell them to Symmetry at agreed upon prices. Revenue, costs and expenses resulting from this agreement are reported in our Consolidated Statements as income or loss from operations of our OEM reporting segment.

We reclassified the financial results of the Core business to discontinued operations and from segment results for all periods presented.

The accompanying unaudited consolidated financial statements have been prepared based upon SEC rules that permit reduced disclosure for interim periods. For a more complete discussion of significant accounting policies and certain other information, please refer to the financial statements included in our Annual Report on Form 10-K for the year ended December 31, ~~2017.~~2018. These financial statements reflect all adjustments that are necessary for a fair presentation of results of operations and financial condition for the interim periods shown, including normal recurring accruals and other items. The results for the interim periods are not necessarily indicative of results for the full year.

NOTE 2. ~~DISPOSITION OF THE CORE BUSINESS~~

On August 30, 2018, we closed on a previously disclosed definitive asset purchase agreement with Specialty Surgical Instrumentation Inc., a Tennessee Corporation and wholly-owned subsidiary of Symmetry Surgical Inc. (“Symmetry”), pursuant to which the Company divested and sold the Company's electrosurgical "Core" business segment and related intellectual property, including the Bovie^® ~~brand and trademarks, to Symmetry for gross proceeds of $97 million in cash.~~

In connection with the asset purchase agreement, we entered into a previously disclosed Electro Surgical Disposables and Accessories, Cauteries and Other Products Supply Agreement with Symmetry for a four-year term, whereby we will manufacture certain Core products and sell them to Symmetry at agreed upon prices. Any revenue, costs and expenses resulting from this agreement are netted and reported in our Consolidated Statements of Operations as Other gains or losses.

Additionally, in connection with the asset purchase agreement, we entered into a previously disclosed Manufacture and Supply Agreement with Symmetry for a ten-year term, whereby we will manufacture certain products and sell them to Symmetry at agreed upon prices. Revenue, costs and expenses resulting from this agreement are reported in our Consolidated Statements as income or loss from operations of our OEM reporting segment.

~~Table of Contents~~

~~BOVIE MEDICAL CORPORATION~~

~~NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - Continued~~

~~(Unaudited)~~

~~We concluded that the divestiture of the Core business met the criteria for discontinued operations set forth in ASC No. 205,~~ ~~Presentation of Financial Statements. The table below summarizes the cash consideration and the carrying values of disposed assets at the disposition date of August 30, 2018 included as part of discontinued operations:~~

(In thousands)
Gross consideration from the sale of the Core Business $ 97,000
Closing and transaction costs 5,905
Net proceeds from sale of the Core Business before taxes $ 91,095

Book value of the Core Business
Current assets:
Inventories, net 2,195
Prepaid expenses and other current assets 57
Total current assets 2,252
Property and equipment, net of depreciation 375
Brand name and trademark 1,510
Purchased technology and license rights, net of depreciation 112
Total non-current assets 1,997
Total assets $ 4,249

Current liabilities:
Accrued inventory liability 2,305
Total current liabilities 2,305
Total book value of the Core Business $ 6,554

Net gain on sale of the Core Business before taxes 84,541
Income tax expense 15,469
Net gain on sale of the Core Business after income taxes $ 69,072

~~NOTE 3.~~ INVENTORIES

Inventories are stated at the lower of cost or ~~market.~~net realizable values. Cost is determined on a first in, first out basis. Finished goods and work-in-process inventories include material, labor and overhead costs. Factory overhead costs are allocated to inventory manufactured in-house based upon labor hours.

Inventories consisted of the following:

(In thousands) September 30,
2018 December 31,
2017
Raw materials $ 5,032
$ 5,163
Finished goods 1,998
1,024
Gross inventories 7,030
6,187
Less: reserve for obsolescence (993 ) (1,913 )
Net inventories of continuing operations 6,037
4,274
Finished goods of discontinued operations —
2,252
Net inventories of continuing and discontinued operations $ 6,037
$ 6,526

Table of Contents

~~BOVIE~~APYX MEDICAL CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - Continued

(Unaudited)



(In thousands)	June 30, 2019			December 31, 2018
Raw materials	$	5,341		$	4,521
Finished goods and work in progress	1,453			1,130
Gross inventories	6,794			5,651
Less: reserve for obsolescence	(402		)	(439		)
Net inventories	$	6,392		$	5,212

Table of Contents

APYX MEDICAL CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - Continued

(Unaudited)

NOTE 4.3. INTANGIBLE ASSETS

Intangible assets consisted of the following:


(In thousands)	September 30, 2018			December 31, 2017
Brand name and trademark (life indefinite) of discontinued operations	$	—		$	1,510

(in thousands)							June 30, 2019			December 31, 2018
Purchased technology (5-17 year lives)	$	1,447		$	1,401		$	1,442		$	1,448
Purchased technology (5-17 year lives) of discontinued operations, net	—			112
Less: accumulated amortization	(1,415		)	(1,334		)	(1,442		)	(1,442		)
Purchased technology, net	$	32		$	179		$	—		$	6

Goodwill	$	185		$	185		$	185		$	185
Intangibles							$	185		$	191

~~The Bovie brand name~~Intangible assets and ~~trademarks were included in~~goodwill are the ~~definitive asset purchase agreement with Specialty Surgical Instrumentation Inc., as previously disclosed.~~

~~Goodwill results from~~result of our acquisition of ~~Bovie~~Apyx (formerly known as Bovie) Bulgaria, ~~EOOD.~~EOOD in 2015.

Amortization of purchased technology was $27,000 and $81,000 for the three and nine months ended September 30, 2018 and 2017, respectively. Amortization expense is classified within selling, general and administration expenses in the consolidated statements of operations.

~~Table of Contents~~

~~BOVIE MEDICAL CORPORATION~~

~~NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - Continued~~

~~(Unaudited)~~

NOTE 5.4. RECENT ACCOUNTING PRONOUNCEMENTS

In January 2017, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) 2017-04, Intangibles-Goodwill and Other (Topic 350): Simplifying the Test for Goodwill Impairment. The purpose of this ASU is to reduce the cost and complexity of evaluating goodwill for impairment. It eliminates the need for entities to calculate the implied fair value of goodwill by assigning the fair value of a reporting unit to all of its assets and liabilities as if that reporting unit had been acquired in a business combination. Under this ASU, an entity will perform its goodwill impairment test by comparing the fair value of a reporting unit with its carrying amount. An impairment charge is recognized for the amount by which the carrying value exceeds the reporting unit’s fair value. The new standard is effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2019. Early adoption is permitted, however we have chosen not to do so. The amendment iswill not ~~expected to~~ have a material impact on our financial condition or results of operations.

~~ASU No. 2016-18,~~ ~~Restricted Cash Flows~~ provides guidance on the presentation of restricted cash and restricted cash equivalents, which are now included with cash and cash equivalents when reconciling the beginning and ending cash amounts shown on the statements of cash flows. Using the retrospective transition method required under the standard, the Company has adjusted the presentation of its Condensed Consolidated Statements of Cash Flows for all periods presented. The adoption of ASU No. 2016-18 did not have any other impact on the Company’s Consolidated Financial Statements.

~~The following table provides additional detail by financial statement line item of the ASU 2016-18 impact in our Consolidated Statement of Cash Flows for the nine months ended September 30, 2017:~~

(In thousands)
As Reported
(Pre-Adoption)
ASU 2016-18
Impact
Reported
(Post Adoption)
Nine Months Ended September 30, 2017
Net change in cash, cash equivalents and restricted cash $ (5,045 ) $ —
$ (5,045 )
Cash, cash equivalents and restricted cash, beginning of period 14,456
779
15,235
Cash, cash equivalents and restricted cash, end of period $ 9,411
$ 779
$ 10,190

ASU No. 2014-09 (ASC 606), Revenue from Contracts with Customers became effective for us beginning with the first quarter of 2018, and we adopted the new accounting standard using the modified retrospective transition approach. The modified retrospective transition approach recognized any changes from the beginning of the year of initial application through retained earnings with no restatement of comparative periods. We record revenue under ASC 606 at a single point in time, when control is transferred to the customer, which is consistent with past practice. We will continue to apply our current business processes, policies, systems and controls to support recognition and disclosure under the new standard. Based on the results of the evaluation, we have determined that the adoption of the new standard presents no material impact on our consolidated financial statements. Application of the transition requirements of the new standard did not have a material impact on opening retained earnings. We have disaggregated revenue by segment and geography in Note 1311 Geographic and Segment Information. ~~Based~~

In February 2016, the FASB issued Accounting Standards Update No. 2016-02 (ASU 2016-02), Leases (Topic 842), which became effective for us beginning with the first quarter of 2019. ASU 2016-02 requires a lessee to record a right-of-use asset and a corresponding lease liability, initially measured at the present value of the lease payments, on the ~~current state~~balance sheet for all leases with terms longer than 12 months, as well as the disclosure of key information about leasing arrangements. This new standard requires recognition in the statement of operations of a single lease cost, calculated so that the cost of the lease is allocated over the lease term, generally on a straight-line basis, and classification of all cash payments within operating activities in the statement of cash flows. The determination of the discount rate used to calculate net present value is based on what we would normally pay to borrow on a collateralized basis over a similar term. Disclosures are required to provide the amount, timing and uncertainty of cash flows arising from leases. In accordance with the standard, we took a modified retrospective transition approach and included the $394,000 right of use asset and corresponding liabilities in our ~~business, management does not see~~property plant and equipment, accrued expenses and long term lease liability on the consolidated balance sheet. The lease is also represented in our consolidated statement of cash flows as a ~~material reason to disaggregate further.~~

non-cash investing activity.

No other new accounting pronouncement issued or effective during the fiscal year had or is expected to have a material impact on our consolidated financial statements or disclosures.

Table of Contents

~~BOVIE~~APYX MEDICAL CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - Continued

(Unaudited)

NOTE 6.5. EARNINGS PER SHARE

We compute basic earnings per share (“basic EPS”) by dividing the net income or loss by the weighted average number of common shares outstanding for the reporting period. Diluted earnings per share (“diluted EPS”) gives effect to all dilutive potential shares outstanding. The following table provides the computation of basic and diluted earnings per share.

Three Months Ended
September 30, Nine Months Ended
September 30,
(in thousands, except per share data) 2018 2017 2018 2017
Numerator:
Net loss from continuing operations $ (438 ) $ (2,944 ) $ (6,167 ) $ (10,709 )
Total income from discontinued operations, net of tax 69,612
1,699
74,134
6,471
Net income (loss) $ 69,174
$ (1,245 ) $ 67,967
$ (4,238 )

Denominator:
Weighted average shares used to compute basic income (loss) 33,275
31,078
33,014
30,932
Effect of dilutive securities:
Stock options 1,659
—
938
—
Denominator for dilutive income (loss) per share 34,934
31,078
33,952
30,932

Loss per share from continuing operations
Basic $ (0.01 ) $ (0.09 ) $ (0.19 ) $ (0.35 )
Diluted $ (0.01 ) $ (0.09 ) $ (0.19 ) $ (0.35 )

Income per share from discontinued operations
Basic $ 2.09
$ 0.05
$ 2.25
$ 0.21
Diluted $ 1.99
$ 0.05
$ 2.19
$ 0.21

Income (loss) per share
Basic $ 2.08
$ (0.04 ) $ 2.06
$ (0.14 )
Diluted $ 1.98
$ (0.04 ) $ 2.00
$ (0.14 )

Anti-dilutive instruments excluded from diluted loss per common share:
Warrants —
7
—
13
Options —
373
—
771



	Six Months Ended June 30,
(in thousands, except per share data)	2019			2018
Numerator:
Net (loss) from continuing operations	$	(9,019	)	$	(5,729	)
Numerator for diluted (loss) per common share - continuing operations	(9,019		)	(5,729		)

Net income from discontinued operations, net of tax	—			4,522
Numerator for diluted income per share - discontinued operations	—			4,522

Net (loss) from all operations	(9,019		)	(1,207		)
Numerator for full diluted (loss) per share - all	(9,019		)	(1,207		)

Denominator - continuing operations
Weighted average shares used to compute basic (loss)	33,363			32,890
Denominator for diluted (loss) per common share	33,363			32,890

Denominator - discontinued operations:
Weighted average shares used to compute basic (loss)	—			32,890
Denominator for diluted (loss) per common share - discontinued operations	—			32,890

Denominator - all operations:
Weighted average shares used to compute basic (loss)	33,363			32,890
Denominator for diluted (loss) per common share	33,363			32,890

Loss per share from continuing operations:
Basic and diluted	$	(0.27	)	$	(0.17	)

Income per share from discontinued operations
Basic and diluted	$	—		$	0.13

Income per share from all operations
Basic and diluted	$	(0.27	)	$	(0.04	)

Anti-dilutive instruments excluded from diluted loss per common share:
Warrants	—			14
Options	1,882			1,061

Table of Contents

~~BOVIE~~APYX MEDICAL CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - Continued

(Unaudited)

NOTE 7.6. STOCK-BASED COMPENSATION

Under our stock option plans, our board of directors may grant options to purchase common shares to our key employees, officers, directors and consultants. We account for stock options in accordance with FASB ASC Topic 718, Compensation - Stock Compensation, with option expense amortized over the vesting period based on the trinomial lattice option-pricing model fair value on the grant date, which includes a number of estimates that affect the amount of our expense. We expensed approximately ~~$489,000 and $1,238,000~~$1,715,000 in stock-based compensation during the ~~three and nine~~six months ended ~~September~~June 30, ~~2018, respectively,~~2019, as compared with ~~$191,000 and $532,000~~$749,000 for the ~~three and nine~~six months ended ~~September~~June 30, ~~2017, respectively.~~2018.

The status of our stock options and stock awards are summarized as follows:


	Number of options		Weighted average exercise price		Number of options		Weighted average exercise price
Outstanding at December 31, 2017	4,860,157		$	3.00
Outstanding at December 31, 2018					3,480,701		$	3.10
Granted	225,000		4.08		1,277,500		7.73
Exercised	(1,277,615	)	2.43		(308,549	)	2.87
Canceled and forfeited	(225,841	)	5.62		(50,500	)	6.70
Outstanding at September 30, 2018	3,581,701		$	3.08
Outstanding at June 30, 2019					4,399,152		$	4.42

Common shares required to be issued upon the exercise of stock options ~~and warrants~~ would be issued from our authorized and unissued shares. We calculated the fair value of issued options utilizing a trinomial lattice with an expected life calculated via the simplified method as we do not have sufficient history to determine actual expected life.


	2018 Grants						2019 Grants
Option value	$	1.46	-	$	3.07		$	7.15	-	$	7.91
Risk-free rate	1.9%		-	2.5		%	2.6%		-	2.6		%
Expected dividend yield	—						—
Expected volatility	60.9%		-	68.8		%	69.1%		-	69.1		%
Expected term (in years)	6						6

NOTE 8.7. INCOME TAXES

The Company’s income tax ~~benefit from continuing operations~~expense (benefit) was ~~$2.4 million~~$76,000 and ~~$2.4 million~~$(48,000) with an effective tax rate of ~~82.9%~~-1.7% and ~~26.4%~~0.3% for the three and ~~nine~~six months ended ~~September~~June 30, ~~2018,~~2019, respectively, as compared to an expense of ~~$6,000~~$13,000, and ~~$15,000~~$24,000 with an effective tax rate of ~~0.0%~~-3.2% and -1.8%, for the three and ~~nine~~six months ended September 30, 2017, respectively. The increase in the Company’s tax rate for the three and nine months ended September 30, 2018 as compared to the three months and nine months ended September 30, 2017, is primarily due to the Company’s ability to offset the 2018 operating loss from continuing operations against the taxable income generated by the extraordinary gain recognized by the income and asset sale reflected in discontinued operations.

The Company recognized tax expense of $0.3 million and $1.2 million within net income from discontinued operations for the three and nine months ended September 30, 2018, respectively. The Company recognized tax expense of $13.2 million and $15.5 million within the gain on sale of the Core Business for the three and nine months ended SeptemberJune 30, 2018, respectively.

~~Management expects the gain from the sale~~The following is a roll-forward of the ~~Core business segment~~Company's total gross unrecognized tax benefits, not including interest and penalties, for the period ended June 30, 2019.



(in thousands)	Gross Unrealized Tax Benefits
Balance at January 1, 2019	$	1,313
Additions of tax positions related to the current year	—
Additions of tax positions related to the prior year	—
Decreases for tax positions related to the prior year	—
Balance at June 30, 2019	$	1,313

The Company recognizes accrued interest and penalties related to ~~Symmetry will utilize substantially all~~unrecognized tax benefits in the provision for income taxes in the Company’s condensed consolidated financial statements. As of the historical Federal net operating loss carryover of $24.7 million, state(s) net operating loss carryover of $21.2 million, and research and development credit carryover of $1.3 million. As a result, the valuation allowance on these deferred tax assets was released during the third quarter of 2018 andJune 30, 2019, the Company ~~recorded a~~had approximately $53,000 in accrued interest and penalties related to unrecognized tax ~~benefit~~benefits. If the Company were to prevail on all uncertain tax positions, the resulting impact will be material as the Company will recognize $1.366 million of ~~$7.8 million from the release of the valuation allowance. The~~ tax benefit of $7.8 million is netted against the tax expenses within net income from discontinued operations and within the gain from asset sales. Pursuant to guidance under ASC 740, for the nine months ended September 30, 2018, continuing operations includes a current benefit of $2.4 million, which reflects the Company’s ability to fully utilize the net operating loss expected to be generated from continuing operationsbenefits in the ~~2018 tax year.~~

provision of income taxes. It is ex

Table of Contents

~~BOVIE~~APYX MEDICAL CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - Continued

(Unaudited)

~~As a result~~pected that all of ~~historical losses, exclusive of discontinued operations,~~ the ~~Company recorded a valuation allowance on the net deferred~~uncertain tax asset with a finite life and does not anticipate recording an income tax benefit related to these deferred tax assets beyond the 2018 tax year. The Company will reassess the realization of deferred tax assets each reporting period and willpositions should be able to reduce the valuation allowance to the extent the financial results of continuing operations improve and it becomes more likely than not that the deferred tax assets will be realizable. As Management expects the Company to continue to generate loss in the foreseeable future after 2018, the Company will continue to record a valuation allowance on the remaining deferred tax assets at the end of 2018.resolved by December 31, 2019.

NOTE 9.8. COMMITMENTS AND CONTINGENCIES

Property and Rental Agreements

In March 2014, we signed a lease for offices located in Purchase, New York. In December 2017, we decided to consolidate operations in the Purchase, NY office with the facility in Clearwater, Florida. Based on this, we determined the office in Purchase, NY was no longer necessary and decided to cease all activity at the location. In August 2018 we negotiated a termination of the remainder of the lease, releasing us from any future obligation.

In October 2015, pursuant to our acquisition of ~~Bovie~~Apyx Bulgaria, we ~~are~~became obligated to ~~pay a~~make lease payments of ~~$5,980~~approximately $9,000 per month ~~expiring in December 2021,~~ for ~~18,745~~approximately 20,000 square feet of office, research and manufacturing space in Sofia, Bulgaria. During Q2 2019, the lease was extended for an additional 2 years. The building lease expires in December 2022.

With the adoption of ASC 842 we recognize all leases with terms greater than twelve months in duration on our Consolidated Balance Sheet as right-of-use assets and lease liabilities. The Apyx Bulgaria building lease is disclosed as a right-of-use asset and is included in the property, plant, and equipment totals on the Consolidated Balance Sheet.

The following is a schedule of approximate future minimum lease payments under operating leases as of ~~September~~June 30, ~~2018:~~2019:


(In thousands)
2018 (remaining three months)	$	18
2019	72
2019 (remaining 6 months)			$	56
2020	72		111
2021	72		118
2022			118
Total	$	234	$	403

On August 30, 2018, ~~the Company~~we paid the remaining mortgage balance of $2.5 million on the Clearwater facility, releasing us from any and all obligations to the Bank of Tampa.

Litigation

The medical device industry is characterized by frequent claims and litigation, and we are and may become subject to various claims, lawsuits and proceedings in the ordinary course of our business, including claims by current or former employees, distributors and competitors, and with respect to our products and product liability claims, lawsuits and proceedings.

We are involved in a number of legal actions relating to the use of our J-Plasma^® technology. The outcomes of these legal actions are not within our complete control and may not be known for prolonged periods of time. In the opinion of management, the Company has meritorious defenses, and such claims are adequately covered by insurance, or are not expected, individually or in the aggregate, to result in a material, adverse effect on our financial condition. However, in the event that damages exceed the aggregate coverage limits of our policy or if our insurance carriers disclaim coverage, we believe it is possible that costs associated with these claims could have a material adverse impact on our consolidated earnings, financial position or cash flows.

In addition, as previously disclosed with the Commission on Form 8-K filed April 26, 2019, we have learned that on April 17, 2019, a complaint (the “Complaint”) was filed in the United States District Court for the Middle District of Florida by plaintiff Kyle Pritchard, individually and on behalf of all others similarly situated against the Company and Charles D. Goodwin (“Goodwin”), the Company’s President and Chief Executive Officer and a member of the Company’s Board of Directors.

The Complaint (which as of the date hereof has not been delivered through formal process to the Company) seeks class action status on behalf of all persons and entities that acquired the Company’s securities between August 1, 2018 and April 1, 2019 and alleges violations by the Company and Goodwin of Sections 10(b) and 20(a) of the Securities Exchange Act of 1934 and Rule 10b-5 thereunder, primarily related to certain public statements concerning the Premarket Notification 510(k) submission made to the US Food and Drug Administration for a new indication for the Company’s J-Plasma® technology for use in dermal resurfacing procedures. The Complaint seeks an unspecified amount of compensatory damages, an award of interest, reasonable attorneys’ fees, expert fees and other costs, and equitable relief as the court may deem just and proper. On July 16, 2019, the court appointed a lead plaintiff for the putative class and approved the lead plaintiff’s selection of counsel.

Although the ultimate outcome of this matter cannot be determined with certainty, the Company believes that the allegations stated in the Complaint are entirely without merit. The Company and Goodwin intend to defend themselves vigorously in the suit. Such claims are adequately covered by insurance, however, in the event that damages exceed the aggregate coverage limits of our policy or if our insurance carriers disclaim coverage, we believe it is possible that costs associated with this claim could have a material adverse impact on our consolidated earnings, financial position or cash flows. Under the deductible portion of our insurance coverage, we have accrued $0.5 million for initial defense costs.

In accordance with authoritative guidance, we accrue a liability in our consolidated financial statements for these actions when a loss is known or considered probable and the amount can be reasonably estimated. If the reasonable estimate of a known or probable loss is a range, and no amount within the range is a better estimate than any other, the minimum amount of the range is recorded. If a loss is reasonably possible, but not known or probable, and can be reasonably estimated, the estimated loss or range of loss is disclosed in the notes to the consolidated financial statements. In most cases, significant judgment is required to estimate the amount and timing of a loss to be recorded, actual results may differ from these estimates.

Purchase Commitments

At ~~September~~June 30, ~~2018,~~2019, we had purchase commitments ~~for inventories~~ totaling approximately ~~$5.4~~$3.4 million, substantially all of which is expected to be purchased by the end of ~~2018.~~2019.

~~Our manufacturing services agreements requires Symmetry~~In response to ~~provide~~the current worldwide helium shortage, to support our current and near term customer requirements, we issued purchase orders with two international companies to supply us with ~~a twelve-month rolling production forecast,~~helium cylinders and have entered into agreements to purchase additional helium as needed. We also currently maintain our own supply of helium in the United States which ~~four months are binding, non-cancelable orders, subject to certain termination rights.~~can be utilized for our customer requirements.

Table of Contents

~~BOVIE~~APYX MEDICAL CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - Continued

(Unaudited)

NOTE ~~10.~~9. RELATED PARTY TRANSACTIONS

Several relatives of Nikolay Shilev, ~~Bovie~~Apyx Bulgaria’s Managing Director, are considered related parties. Teodora Shileva, Mr. Shilev’s spouse, is an employee of the Company working in the Accounting department. Antoaneta Dimitrova Shileva-Toromanova, Mr. Shilev’s sister, is the Manager of Production and Human Resources. Svetoslav Shilev, Mr. Shilev’s son, is an Engineer in the Quality Assurance department.

In addition, as part of the purchase of the Bulgaria manufacturing facility, Mr. Shilev was issued a note payable for $140 thousand to be paid 5 years after the original purchase date which is in October 2020.

NOTE ~~11.~~10. FINANCIAL INSTRUMENTS

Cash, Cash Equivalents and Marketable ~~Securities:~~Securities at June 30, 2019, consists of $3.5 million in cash and $63.9 million in US Treasury Securities with maturities of 3 months or less.

Cash, Cash Equivalents and Marketable Securities at December 31, 2018:


(In thousands)	Adjusted Cost		Unrealized Gains		Fair Value⁽³⁾		Cash and Cash Equivalents ⁽¹⁾		Short-term Marketable Securities		Adjusted Cost		Unrealized Gains		Fair Value⁽³⁾		Cash and Cash Equivalents ⁽¹⁾		Short-term Marketable Securities
Cash	$	5,774			$	5,774	$	5,774			$	6,337	$	—	$	6,337	$	6,337	$	—

Level 1 ⁽²⁾
U.S. Treasury Securities, maturities less than three months	$	34,889			$	34,889	$	34,889			10,129		—		10,129		10,129		—
U.S. Treasury Securities, maturities greater than three months	$	55,433	$	47	$	55,480			$	55,480	61,431		247		61,678		—		61,678
Total	$	96,096	$	47	$	96,143	$	40,663	$	55,480	$	77,897	$	247	$	78,144	$	16,466	$	61,678

⁽¹⁾The ~~company~~Company considers all highly liquid instruments with maturities of three months or less at the time of purchase to be cash equivalents.

⁽²⁾ The fair value of the debt securities consisting of U.S. Treasury bills is based on their quoted market prices. The fair value of these financial instruments are classified as Level 1 in the fair value hierarchy. The original purchase of U.S. Treasury bills occurred in September 2018, utilizing the proceeds from the sale of our Core business.

⁽³⁾ ASC 825-10 Financial Instruments, allows entities to voluntarily choose to measure certain financial assets and liabilities at fair value (fair value option). The fair value option may be elected on an instrument-by-instrument basis and is irrevocable, unless a new election date occurs. If the fair value option is elected for an instrument, unrealized gains and losses for that instrument should be reported in earnings within interest income at each subsequent reporting date. At the date of purchase, the Company elected the fair value option for all investments with maturities of three months or greater at the time of purchase.

~~NOTE 12. LONG TERM DEBT~~

On June 28, 2016, the Company entered into a transaction with Bank of Tampa, a Florida banking corporation (“Lender”), wherein Lender amended the terms of a mortgage loan (“the Loan”) originally executed on March 20, 2014 with a principal amount of $3,592,000. The Initial Maturity Date of the Loan was extended to July 20, 2019 from March 19, 2017, and the Extended Maturity Date was amended to July 20, 2024 from March 20, 2022.

~~On August 30, 2018, the Company paid the remaining mortgage balance of $2.5 million, releasing us from any and all obligations to the Bank of Tampa.~~

Table of Contents

~~BOVIE~~APYX MEDICAL CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - Continued

(Unaudited)

NOTE ~~13.~~11. GEOGRAPHIC AND SEGMENT INFORMATION

Operating segments are aggregated into reportable segments only if they exhibit similar economic characteristics. In addition to similar economic characteristics, we also consider the following factors in determining the reportable segments: the nature of business activities, the management structure directly accountable to our chief operating decision maker for operating and administrative activities, availability of discrete financial information and information presented to the Board of Directors and investors.

Our reportable segments are disclosed as principally organized and managed as ~~three~~two operating segments: Advanced Energy ~~OEM~~ and ~~Corporate~~OEM. "Corporate & ~~Other. The Corporate & Other category~~Other" includes certain unallocated corporate and administrative costs which were not specifically attributed to any reportable segment. Net assets are shared, therefore, not allocated to the reportable segments. The OEM segment is primarily development and manufacturing contract and product driven, all related expenses are recorded as cost of sales, therefore no segment specific operating expenses are incurred. Income (loss) from continuing operations for the first quarter of 2019 was labeled "Net income" instead of "Income (loss) from continuing operations". As a result, income (loss) from continuing operations for the first quarter of 2019 was $(3.4) million for Advanced Energy, $0.8 million for OEM, $(2.6) million for Corporate, and $(5.2) million in total.

Summarized financial information with respect to reportable segments is as follows:

Three Months Ended September 30, 2018
(In thousands) Advanced Energy OEM Corporate & Other Total
Sales $ 2,985
$ 687
$ —
$ 3,672

(Loss) income from operations (1,155 ) 368
(2,009 ) (2,796 )

Interest income, net —
—
105
105
Income tax benefit —
—
(2,408 ) (2,408 )
Depreciation and amortization —
—
58
58




	Three Months Ended June 30, 2019
(In thousands)	Advanced Energy			OEM		Corporate & Other			Total
Sales	$	5,269		$	1,299	$	—		$	6,568

Income (loss) from continuing operations	(1,011		)	136		(3,590		)	(4,465		)

Interest income	—			—		403			403
Other losses	—			—		(200		)	(200		)
Income tax (benefit) expense	—			—		76			76

Three Months Ended September 30, 2017
(In thousands) Advanced Energy OEM Corporate & Other Total
Sales $ 2,126
$ 525
$ —
$ 2,651

(Loss) income from operations (718 ) 323
(2,438 ) (2,833 )

Interest expense, net —
—
(36 ) (36 )
Change in fair value of derivative liabilities —
—
(69 ) (69 )
Income tax expense —
—
6
6
Depreciation and amortization —
—
171
171




	Three Months Ended June 30, 2018
(In thousands)	Advanced Energy			OEM		Corporate & Other			Total
Sales	$	3,113		$	578	$	—		$	3,691

Income (loss) from continuing operations	(792		)	302		(2,443		)	(2,933		)

Interest expense	—			—		(38		)	(38		)
Change in fair value of derivative liabilities	—			—		46			46
Income tax (benefit) expense	—			—		13			13

Table of Contents

~~BOVIE~~APYX MEDICAL CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - Continued

(Unaudited)

Nine Months Ended September 30, 2018
(In thousands) Advanced Energy OEM Corporate & Other Total
Sales $ 8,727
$ 2,033
$ —
$ 10,760

(Loss) income from operations (2,525 ) 1,076
(7,000 ) (8,449 )

Interest income, net —
—
33
33
Change in fair value of derivative liabilities —
—
20
20
Income tax expense —
—
(2,384 ) (2,384 )
Depreciation and amortization —
—
429
429



	Six Months Ended June 30, 2019
(In thousands)	Advanced Energy		OEM	Corporate & Other		Total
Sales	9,640		2,751	—		12,391

Income (loss) from continuing operations	(4,399	)	921	(6,190	)	(9,668	)

Interest income	—		—	826		826
Other losses	—		—	(225	)	(225	)
Income tax (benefit) expense	—		—	(48	)	(48	)

Nine Months Ended September 30, 2017
(In thousands) Advanced Energy OEM Corporate & Other Total
Sales $ 4,546
$ 2,030
$ —
$ 6,576

(Loss) income from operations (3,821 ) 1,031
(7,858 ) (10,648 )

Interest expense, net —
—
(103 ) (103 )
Change in fair value of derivative liabilities —
—
57
57
Income tax expense —
—
15
15
Depreciation and amortization —
—
527
527



	Six Months Ended June 30, 2018
(In thousands)	Advanced Energy		OEM	Corporate & Other		Total
Sales	5,742		1,346	—		7,088

Income (loss) from continuing operations	(1,370	)	708	(4,991	)	(5,653	)

Interest expense	—		—	(72	)	(72	)
Change in value of derivative liabilities	—		—	20		20
Income tax (benefit) expense	—		—	24		24

International sales represented approximately ~~24.8% and 21.2%~~30.9% of total revenues for the three ~~and nine~~ months ended ~~September~~June 30, ~~2018, respectively,~~2019, as compared with ~~16.6% and 11.5%~~19.8% of total revenues for the ~~three and nine~~same prior year period. International sales represented approximately 30.2% of total revenues for the six months ended ~~September~~June 30, ~~2017, respectively.~~ 2019, as compared with 19.3% of total revenues for the same prior year period.

Substantially all of these sales are denominated in U.S. dollars. Revenue by geographic region, based on the customer's “ship to” location on the invoice, are as follows:


	Three Months Ended September 30,				Nine Months Ended September 30,				Three Months Ended June 30,				Six Months Ended June 30,
(In thousands)	2018		2017		2018		2017		2019		2018		2019		2018
Sales by Domestic and International
Domestic	$	2,763	$	2,212	$	8,481	$	5,821	$	4,540	$	2,960	$	8,644	$	5,718
International	909		439		2,279		755		2,028		731		3,747		1,370
Total	$	3,672	$	2,651	$	10,760	$	6,576	$	6,568	$	3,691	$	12,391	$	7,088

Table of Contents

~~BOVIE~~APYX MEDICAL CORPORATION

MANAGEMENT'S DISCUSSION AND ANAYLSIS OF

FINANCIAL CONDITION AND RESULTS OF OPERATIONS

ITEM 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

You should read the following discussion and analysis in conjunction with our financial statements and related notes contained elsewhere in this report. This discussion contains forward-looking statements that involve risks, uncertainties and assumptions. Our actual results may differ materially from those anticipated in these forward-looking statements as a result of a variety of factors discussed in this report and those discussed in other documents we file with the SEC. In light of these risks, uncertainties and assumptions, readers are cautioned not to place undue reliance on such forward-looking statements. These forward-looking statements represent beliefs and assumptions as of the date of this report. While we may elect to update forward-looking statements and at some point in the future, we specifically disclaim any obligation to do so, even if our estimates change. Past performance does not guarantee future results.

Executive Level Overview

Bovie Medical Corporation (“Company”, “Bovie Medical”, “we”, “us”, or “our”) was incorporated in 1982, under the laws of the State of Delaware and has its principal executive office at ~~5115 Ulmerton Road, Clearwater, FL 33760~~.

We are a medical technology company and the developer of J-Plasma^® (marketed and sold under the ~~Renuvion™~~Renuvion^® Cosmetic Technology brand in the cosmetic surgery market), a patented plasma-based surgical product for cutting, coagulation and ablation of soft tissue. J-Plasma technology utilizes a helium ionization process to produce a stable, focused beam of plasma that provides surgeons with greater precision and minimal invasiveness. ~~The Company~~We also ~~leverages its~~leverage our expertise through original equipment manufacturing (OEM) agreements with other medical device manufacturers.

During 2019, we continue our full-scale commercialization efforts for Renuvion^®. As of June 30, 2019, we had a direct sales force of 29 field-based selling professionals and a network of 6 independent sales agencies. We also had 4 sales managers. This selling organization is focused on the use of Renuvion in the cosmetic surgery market. In addition, we have invested in training programs and marketing-related activities to support accelerated adoption of Renuvion.

International sales represented approximately 30.9% of total revenues for the three months ended June 30, 2019, as compared with 19.8% of total revenues in the prior year. International sales represented approximately 30.2% of total revenues for the six months ended June 30, 2019, as compared with 19.3% of total revenues in the prior year. Management estimates our products have been sold in more than 40 countries through local dealers coordinated by sales and marketing personnel at the Clearwater, Florida facility.

As previously disclosed with the Commission on Form 8-K filed on April 4, 2019, we announced on April 1, 2019, that we voluntarily withdrew our application for premarket notification 510(k) regulatory clearance of our J-Plasma^®/Renuvion^® technology for use in dermal resurfacing procedures. While this is a delay in our commercialization efforts, we remain committed to working with the U.S. Food and Drug Administration relative to the development of a new 510(k) submission for use in dermal resurfacing procedures.

On August 30, 2018, we closed on a ~~previously disclosed~~ definitive asset purchase agreement ("the Asset Purchase Agreement") with Specialty Surgical Instrumentation Inc., a Tennessee Corporation and wholly-owned subsidiary of Symmetry Surgical Inc. (“Symmetry”), pursuant to which ~~the Company~~we divested and sold ~~the Company's~~our electrosurgical "Core" business segment and related intellectual property, including the Bovie^® brand and trademarks, to Symmetry for gross proceeds of $97 million in cash. The divestiture and sale of our Core business segment to Symmetry allows us to further focus on our strategic objective of commercializing our J-Plasma technology, including the Renuvion^TM® brand in the cosmetic surgery market. ~~The Company and Symmetry~~We also entered into a transition services agreement, Patent Licensing Agreement, a ~~patent licensing agreement, a disposables supply agreement~~Disposables Supply Agreement, and a ~~generator manufacturing~~Generator Manufacturing and ~~supply agreement,~~Supply Agreement, the latter of which will establish ~~the Company~~us as an OEM-provider of generators to Symmetry for a period of at least 10 years.

In connection with the ~~asset purchase agreement,~~Asset Purchase Agreement, we entered into ~~a previously disclosed~~an Electro Surgical Disposables and Accessories, Cauteries and Other Products Supply Agreement with Symmetry for up to a four-year term, whereby we will manufacture certain Core products and sell them to Symmetry at agreed upon prices. Any revenue, costs and expenses resulting from this agreement are netted and reported in our Consolidated Statements of Operations as Other gains or losses.

In connection with the ~~asset purchase agreement,~~Asset Purchase Agreement, we entered into a ~~previously disclosed~~ Manufacture and Supply Agreement with Symmetry for a ten-year term, whereby we will manufacture certain products and sell them to Symmetry at agreed upon prices. Revenue, costs and expenses resulting from this agreement are reported in our Consolidated Statements as income or loss from operations of our OEM reporting segment.

During 2018, we continued our full scale commercialization efforts for Renuvion. We have a direct sales force of 19 field-based selling professionals and a network of 11 independent sales agencies, resulting in a field sales team of more than 40 representatives. This selling organization is focused on the use of Renuvion in the cosmetic surgery market. In addition, we have invested in training programs and marketing-related activities to support accelerated adoption of Renuvion.

International sales represented approximately 24.8% and 21.2% of total revenues for the three and nine months ended September 30, 2018, respectively, as compared with 16.6% and 11.5% of total revenues for the three and nine months ended September 30, 2017, respectively. Our products are sold in 26 countries through local dealers coordinated by sales and marketing personnel at the Clearwater, Florida facility.

Table of Contents

~~BOVIE~~APYX MEDICAL CORPORATION

MANAGEMENT'S DISCUSSION AND ANAYLSIS OF

FINANCIAL CONDITION AND RESULTS OF OPERATIONS - Continued

Operating segments are aggregated into reportable segments only if they exhibit similar economic characteristics. In addition to similar economic characteristics, we also consider the following factors in determining the reportable segments: the nature of business activities, the management structure directly accountable to our chief operating decision maker for operating and administrative activities, ~~and~~ availability of discrete financial information and information presented to the Board of Directors and investors.

~~We reclassified the financial results of the Core business to discontinued operations and from segment results for all periods presented.~~

We reclassified the financial results of the Core business to discontinued operations and from segment results for all periods presented. We strongly encourage investors to visit our website: ~~www.boviemedical.com~~www.apyxmedical.com to view the most current news and to review our filings with the Securities and Exchange Commission. ~~Information on our website does not constitute a part of this Quarterly Report on Form 10-Q.~~

Results of Operations

Sales


	Three Months Ended September 30,						Nine Months Ended September 30,						Three Months Ended June 30,						Six Months Ended June 30,
(In thousands)	2018		2017		Change		2018		2017		Change		2019		2018		Change		2019		2018			Change
Sales by Reportable Segment
Advanced Energy	2,985		2,126		40.4	%	8,727		4,546		92.0	%	5,269		3,113		69.3	%	9,640		5,742		3,898,000	67.9	%
OEM	687		525		30.9	%	2,033		2,030		0.1	%	1,299		578		124.7	%	2,751		1,346		1,405,000	104.4	%
Total	$	3,672	$	2,651	38.5	%	$	10,760	$	6,576	63.6	%	$	6,568	$	3,691	77.9	%	$	12,391	$	7,088		74.8	%
																					5,303,000
Sales by Domestic and International
Domestic	$	2,763	$	2,212	24.9	%	$	8,481	$	5,821	45.7	%	4,540		2,960		53.4	%	$	8,644	$	5,718		51.2	%
International	909		439		107.1	%	2,279		755		201.9	%	2,028		731		177.4	%	3,747		1,370			173.5	%
Total	$	3,672	$	2,651	38.5	%	$	10,760	$	6,576	63.6	%	$	6,568	$	3,691	77.9	%	$	12,391	$	7,088		74.8	%

~~Overall sales~~Total revenue from continuing operations ~~increased by 38.5% or approximately $1.0 million~~ for the three months ended ~~September~~June 30, ~~2018 when~~2019, increased $2.9 million, or 77.9%, to $6.6 million, compared to $3.7 million in the prior year. Sales of the Company’s Advanced Energy generators and handpieces drove the increase in total revenue in 2019, with OEM segment sales contributing modestly to the ~~same period of 2017.~~year-over-year increase in total revenue from continuing operations during the second quarter 2019 period. Advanced Energy segment sales ~~were~~increased approximately ~~$3.0~~$2.2 million, ~~an increase of 40.4% when~~or 69.3% year-over-year, to $5.3 million, compared to ~~the same period of 2017~~approximately $3.1 million last year, as a result of ~~continued focus of our selling into the cosmetic surgery market and~~additional sales ~~growth in international markets. The~~force including distributors. OEM segment ~~consists of proprietary products designed specifically for third party equipment manufacturers; revenue for this product line~~sales increased ~~30.9%~~$0.7 million, or ~~approximately $0.2~~124.7% year-over-year, to $1.3 million, ~~when~~ compared to ~~2017.~~$0.6 million last year, primarily attributable to sales to Symmetry under our Manufacture and Supply Agreement.

~~Overall sales~~Total revenue from continuing operations ~~increased by 63.6% or approximately $4.2 million~~ for the ~~nine~~six months ended ~~September~~June 30, ~~2018 when~~2019, increased $5.3 million, or 74.8%, to $12.4 million, compared ~~with~~to $7.1 million in the ~~same period of 2017.~~prior year. Advanced Energy segment sales ~~were~~increased approximately ~~$8.7~~$3.9 million, ~~an increase of approximately 92.0% when~~or 67.9% year-over-year, to $9.6 million, compared to ~~the same period of 2017~~approximately $5.7 million last year, as a result of ~~continued focus of our selling into the cosmetic surgery market and~~additional sales ~~growth in international markets. The~~force including distributors. OEM segment ~~consists of proprietary products designed specifically for third party equipment manufacturers; revenue for this product line was approximately the same when~~sales increased $1.4 million, or 104.4% year-over-year, to $2.8 million, compared to ~~2017.~~$1.3 million last year, resulting mainly from sales to Symmetry under our Manufacture and Supply Agreement.

Table of Contents

~~BOVIE~~APYX MEDICAL CORPORATION

MANAGEMENT'S DISCUSSION AND ANAYLSIS OF

FINANCIAL CONDITION AND RESULTS OF OPERATIONS - Continued

Gross Profit


	Three Months Ended September 30,								Nine Months Ended September 30,								Three Months Ended June 30,								Six Months Ended June 30,
(In thousands)	2018			2017			Change		2018			2017			Change		2019			2018			Change		2019			2018			Change
Cost of sales	$	1,151		$	738		56.0	%	$	3,490		$	2,314		50.8	%	$	2,096		$	1,154		81.6	%	$	4,199		$	2,339		79.5	%
Percentage of sales	31.3		%	27.8		%			32.4		%	35.2		%			31.9		%	31.3		%			33.9		%	33.0		%


Gross profit	$	2,521		$	1,913		31.8	%	$	7,270		$	4,262		70.6	%	$	4,472		$	2,537		76.3	%	$	8,192		$	4,749		72.5	%
Percentage of sales	68.7		%	72.2		%			67.6		%	64.8		%			68.1		%	68.7		%			66.1		%	67.0		%	344,300,000.0	%

~~Our gross margin decreased by 3.5% during~~Gross profit for the three months ended ~~September~~June 30, ~~2018,~~2019, increased approximately $1.9 million, or 76.3% year-over-year, to $4.5 million, compared to $2.5 million in the prior year. Gross margin for the three months ended June 30, 2019 was 68.1%, compared to 68.7% for the same period. The primary drivers of the decrease in gross profit margin were Advanced Energy product mix and Advanced Energy sales outside the U.S., which represented a higher mix of total sales in 2019. OEM gross margins were lower in the second quarter of 2019 when compared to the prior year, driven primarily by revenue related to our new Product, Manufacturing, and Supply agreements with Symmetry, which did not contribute to revenue results.

Gross profit for the six months ended June 30, 2019, increased approximately $3.4 million, or 72.5% year-over-year, to $8.2 million, compared to $4.7 million in the prior year. Gross margin for the six months ended June 30, 2019, was 66.1%, compared to 67.0% for the same ~~period~~period. The primary drivers of ~~2017. The~~the decrease ~~was driven by lower margins~~ in gross profit margin were Advanced Energy ~~due to~~ product mix and ~~increased~~Advanced Energy sales ~~growth~~outside the U.S., which represented a higher mix of total sales in ~~international markets where we sell at~~2019 compared to last year. OEM gross margins were lower ~~margins through a network of distributors, offsetting higher domestic selling prices and manufacturing efficiencies. Additionally, margins decreased~~ in the ~~OEM segment when compared to 2017.~~

~~Our gross margin increased by 2.8% during the nine months ended September 30, 2018,~~second quarter of 2019 when compared to the ~~same~~prior year period, ~~of 2017. The increase was~~ driven primarily by higher margins in the OEM segment when compared to 2017. Additionally, the Advanced Energy segment margins expanded due to increases in pricing mix partially offset by increased sales growth in international markets where we sell at lower margins through a network of distributors.

In conjunction with the previously disclosed divestment of our electrosurgical Core business segment we performed a review of our standard costs, including the composition of our overhead cost pools. As a result, we reclassified certain overhead costsrevenue related to ~~quality~~our new Product, Manufacturing, and ~~regulatory~~Supply agreements with Symmetry, which did not contribute to ~~Salaries and Related Costs, in the amount of $62,000. This change in estimate is necessary in order to better reflect the change in operations to our Advanced Energy segment.~~revenue results.

Other Costs and Expenses

Research and development


	Three Months Ended September 30,								Nine Months Ended September 30,								Three Months Ended June 30,								Six Months Ended June 30,
(In thousands)	2018			2017			Change		2018			2017			Change		2019			2018			Change		2019			2018			Change
Research and Development expense	$	613		$	487		25.9	%	$	1,890		$	1,600		18.1	%	$	888		$	763		16.4	%	$	1,698		$	1,277		33.0	%
Percentage of sales	16.7		%	18.4		%			17.6		%	24.3		%			13.5		%	20.7		%			13.7		%	18.0		%

Spending on Research and development increased ~~25.9%~~16.4% and ~~18.1%~~33.0% for the three and ~~nine~~six months ended ~~September~~June 30, ~~2018,~~2019, respectively, primarily due to focused spending on clinical studies and research projects related to the cosmetic surgery market.

Professional services


	Three Months Ended September 30,								Nine Months Ended September 30,								Three Months Ended June 30,								Six Months Ended June 30,
(In thousands)	2018			2017			Change		2018			2017			Change		2019			2018			Change		2019			2018			Change
Professional services expense	$	628		$	421		49.2	%	$	1,815		$	1,291		40.6	%	$	1,633		$	681		139.8	%	$	3,424		$	1,187		188.5	%
Percentage of sales	17.1		%	15.9		%			16.9		%	19.6		%			24.9		%	18.5		%			27.6		%	16.7		%

Professional services expense increased ~~49.2%~~139.8% and ~~40.6%~~188.5% for the three and ~~nine~~six months ended ~~September~~June 30, ~~2018,~~2019, respectively, ~~versus comparable periods in 2017. The change was~~ primarily attributable to expense increases for training-related physician consulting, medical advisory board stock option grants, marketing expenses, and ~~honorariums for speaking engagements at professional conferences~~legal and ~~trade events.~~audit fees.

Table of Contents

~~BOVIE~~APYX MEDICAL CORPORATION

MANAGEMENT'S DISCUSSION AND ANAYLSIS OF

FINANCIAL CONDITION AND RESULTS OF OPERATIONS - Continued

Salaries and related costs


	Three Months Ended September 30,								Nine Months Ended September 30,								Three Months Ended June 30,								Six Months Ended June 30,
(In thousands)	2018			2017			Change		2018			2017			Change		2019			2018			Change		2019			2018			Change
Salaries and related expenses	$	2,119		$	1,826		16.0	%	$	5,734		$	6,016		(4.7	)%	$	3,333		$	1,813		83.8	%	$	6,554		$	3,615		81.3	%
Percentage of sales	57.7		%	68.9		%			53.3		%	91.5		%			50.7		%	49.1		%			52.9		%	51.0		%

During the three and six months ended ~~September~~June 30, ~~2018,~~2019, salaries and related expenses increased approximately ~~16.0%~~83.8% and 81.3%, ~~compared to the prior year. The increase was~~respectively, primarily driven by ~~additional sales-related support personnel compared to the comparable period~~an increase in employee stock option expense, increase in sales force by approximately a dozen, increase in administrative headcount, and reclassification of ~~2017.~~

~~During the nine months ended September 30, 2018,~~regulatory salaries ~~and related expenses decreased approximately 4.7%, respectively, compared to the prior year. The decrease was primarily driven by a reduction~~from cost of goods sold in ~~management and sales related personnel and~~

~~executive compensation compared to the comparable period of 2017.~~

In conjunction with the previously disclosed divestment of our electrosurgical Core business segment we performed a review of our standard costs, including the composition of our overhead cost pools. As a result, we reclassified certain overhead costs related to quality and regulatory to Salaries and Related Costs, in the amount of approximately $62,000. This change in estimate is necessary in order to better reflect the change in operations to our Advanced Energy segment.2018.

Selling, general and administrative expenses


	Three Months Ended September 30,								Nine Months Ended September 30,								Three Months Ended June 30,								Six Months Ended June 30,
(In thousands)	2018			2017			Change		2018			2017			Change		2019			2018			Change		2019			2018			Change
SG&A Expense	$	1,957		$	2,012		(2.7	)%	$	6,280		$	6,003		4.6	%	$	3,083		$	2,213		39.3	%	$	6,184		$	4,323		43.0	%
Percentage of sales	53.3		%	75.9		%			58.4		%	91.3		%			46.9		%	60.0		%			49.9		%	61.0		%

~~Selling, general and administrative expense decreased by 2.7% for~~During the three and six months ended ~~September~~June 30, ~~2018 when compared to 2017. The decrease was primarily driven by sales commissions and reductions in sample expense, offset by increases from general insurance and marketing.~~

~~Selling,~~2019, selling, general and administrative expense increased by ~~4.6% or approximately $0.3 million~~39.3% and 43.0%, respectively, primarily driven by higher sales commissions and regulatory expense.

Other Income (Expense)



	Three Months Ended June 30,								Six Months Ended June 30,
(In thousands)	2019			2018			Change		2019			2018			Change
Interest income	$	403		$	—		100.0	%	$	826		$	—		100.0	%
Percentage of sales	6.1		%	—		%			6.7		%	—		%
Interest expense	$	—		$	(38	)	(100.0	)%	—		%	$	(72	)	(100.0	)%
Percentage of sales	—		%	1.0		%			—		%	(1.0		)%
Other losses	$	(200	)	$	—		100.0	%	$	(225	)	$	—		100.0	%
Percentage of sales	(3.0		)%	—		%			(1.8		)%	—		%
Change in fair value of derivative liabilities, net	$	—		$	46		(100.0	)%	$	—		$	20		(100.0	)%
Percentage of sales	—		%	1.2		%			—		%	0.3		%

Interest income

Total interest income was higher for the ~~nine~~three and six months ended June 30, 2019, as compared with the prior year. This increase is primarily related to short term investments in U.S. Treasury Securities which we purchased with the proceeds received from the sale of the Core business in September 2018.

Income Taxes

The Company’s income tax expense (benefit) was $76,000 and $(48,000) with an effective tax rate of -1.7% and 0.3% for the three and six months ended June 30, 2019 respectively, as compared to an expense of $13,000, and $24,000 with an effective tax rate of -3.2% and -1.8%, for the three and six months ended June 30, 2018, ~~when compared~~respectively. The effective rate differs from the statutory rate primarily due to ~~2017. The increase was driven by consulting~~the change in the ~~Advanced Energy segment, sales commissions, bank service charges and technology upgrades, slightly offset by reductions in sample expense.~~valuation allowance on the Company’s net deferred tax assets.

Table of Contents

~~BOVIE~~APYX MEDICAL CORPORATION

MANAGEMENT'S DISCUSSION AND ANAYLSIS OF

FINANCIAL CONDITION AND RESULTS OF OPERATIONS - Continued

~~Other Income (Expense), net~~

Three Months Ended
September 30, Nine Months Ended
September 30,
(In thousands) 2018 2017 Change 2018 2017 Change
Interest income (expense), net $ 105
$ (36 ) (391.7 )% $ 33
$ (103 ) (132.0 )%
Percentage of sales 2.9 % (1.4 )% 0.3 % (1.6 )%
Change in fair value of derivative liabilities, net $ —
$ (69 ) (100.0 )% $ 20
$ 57
(64.9 )%
Percentage of sales — % (2.6 )% 0.2 % 0.9 %

~~Interest income (expense), net~~

Net interest income resulted from realized and unrealized interest on cash, cash equivalents and short-term marketable securities, offset by interest paid on our mortgage to the Bank of Tampa until extinguishment on August 30, 2018.

~~Change in fair value of liabilities, net~~

On December 13, 2013, we entered into a securities purchase agreement pursuant to which we issued 3,500,000 shares of our newly designated Series A 6% Convertible Preferred Stock with a stated value of $2.00 per share and 5,250,000 warrants to purchase our common stock, at an exercise price of $2.387 per share. We also issued 525,000 warrants to the placement agent at a strike price of $2.387. As of September 30, 2018, all remaining warrants were converted to common stock and for the nine months ended September 30, 2018 we recognized a net loss of $20,000.

~~Other losses, net~~

Other losses of $0.2 million for the three and nine months ended September 30, 2018 was in connection with the asset purchase agreement, we entered into a previously disclosed Electro Surgical Disposables and Accessories, Cauteries and Other Products Supply Agreement with Symmetry for a four-year term, whereby we will manufacture certain Core products and sell them to Symmetry at agreed upon prices. Any revenue, costs and expenses resulting from this agreement are netted and reported in our Consolidated Statements of Operations as Other gains or losses.

~~Income Taxes~~

The Company’s income tax benefit from continuing operations was $2.4 million and $2.4 million with an effective tax rate of 82.9% and 26.4% for the three and nine months ended September 30, 2018, respectively, as compared to an expense of $6,000 and $15,000 with an effective tax rate of 0.0% for the three and nine months ended September 30, 2017, respectively. The increase in the Company’s tax rate for the three and nine months ended September 30, 2018 as compared to the three months and nine months ended September 30, 2017, is primarily due to the Company’s ability to offset the 2018 operating loss from continuing operations against the taxable income generated by the extraordinary gain recognized by the income and asset sale reflected in discontinued operations.

Management expects the gain from the sale of the Core business segment to Symmetry will utilize substantially all of the historical Federal net operating loss carryover of $24.7 million, state(s) net operating loss carryover of $21.2 million, and research and development credit carryover of $1.3 million. As a result, the valuation allowance on these deferred tax assets was released during the third quarter of 2018 and the Company recorded a tax benefit of $7.8 million from the release of the valuation allowance. The tax benefit of $7.8 million is netted against the tax expenses within net income from discontinued operations and within the gain from asset sales. Pursuant to guidance under ASC 740, for the nine months ended September 30, 2018, continuing operations includes a current benefit of $2.4 million, which reflects the Company’s ability to fully utilize the net operating loss expected to be generated from continuing operations in the 2018 tax year.

~~Table of Contents~~

~~BOVIE MEDICAL CORPORATION~~

~~MANAGEMENT'S DISCUSSION AND ANAYLSIS OF~~

~~FINANCIAL CONDITION AND RESULTS OF OPERATIONS - Continued~~

As a result of historical losses, exclusive of discontinued operations, the Company recorded a valuation allowance on the net deferred tax asset with a finite life and does not anticipate recording an income tax benefit related to these deferred tax assets beyond the 2018 tax year. The Company will reassess the realization of deferred tax assets each reporting period and will be able to reduce the valuation allowance to the extent the financial results of continuing operations improve and it becomes more likely than not that the deferred tax assets will be realizable. As Management expects the Company to continue to generate loss in the foreseeable future after 2018, the Company will continue to record a valuation allowance on the remaining deferred tax assets at the end of 2018.

Product Development

We have developed most of our products and product improvements internally. Funds for this development have come primarily from our internal cash flow and equity issuances. We maintain close working relationships with physicians and medical personnel who assist in product research and development. New and improved products play a critical role in our sales growth. We continue to emphasize the development of proprietary products and product improvements to complement and expand our existing product lines. Our research and development team members are based in our Clearwater, Florida office and our facility in Sofia, Bulgaria.

Reliance on Collaborative, Manufacturing and Selling Arrangements

We manufacture the majority of our products on our premises in Clearwater, Florida and in Sofia, Bulgaria. Labor-intensive sub-assemblies and labor-intensive products may be ~~out-sourced~~outsourced to our specification.

We also perform development services for OEM customers who have no legal obligation to purchase products from us. Should such customers fail to give us purchase orders for the product after development, our future business and value of related assets could be negatively affected. Furthermore, no assurance can be given that such customers will give sufficient high priority to our products. Additionally, we will function as an OEM-provider of generators to Symmetry for a period of at least 10 years.

We also have collaborative arrangements with two key foreign suppliers of certain items and components, and we purchase them pursuant to purchase orders. Our purchase order commitments are never more than one year in duration and are supported by our sales forecasts. The majority of our raw materials are purchased from sole-source suppliers. While we believe we could ultimately procure other sources for these components, should we experience any significant disruptions in this key supply chain, there are no assurances that we could do so in a timely manner which could render us unable to meet the demands of our customers, resulting in a material and adverse effect on our business and operating results.

Liquidity and Capital Resources

Our working capital at ~~September~~June 30, ~~2018~~2019 was approximately ~~$85.2~~$74.1 million compared with ~~$16.6~~$81.8 million at December 31, ~~2017, primarily driven by the gain from the disposition of the Core business. Accounts receivable days sales outstanding were 41 days and 48 days at September~~2018.

On August 30, 2018, we sold our Core business segment and ~~2017, respectively. The number~~other related assets for $97 million in cash. At December 31, 2018, we had approximately $78 million in Cash, Cash Equivalents and Short-Term Investments, after making estimated Federal and State tax payments of days sales in inventory, which is the total inventory available for production divided by the 12-month average cost of materials, increased 6 days to 185 days equating to an inventory turn ratio of 2.23 at September 30, 2018 from 179 days and an inventory turn ratio of 2.00 at September 30, 2017.$13.3 million.

For the ~~nine~~six months ended ~~September~~June 30, ~~2018,~~2019, net cash used in operating activities ~~was~~is approximately ~~$2.8~~$10.1 million, which principally funded our operating loss of $(9.7) million, compared with net cash used byin operating activities of approximately ~~$4.4~~$1.7 million ~~for the same period~~ in 2017. Net income of $68.0 million, non-cash inflows of $1.2 million, accounts receivable of $0.7 million and changes in working capital of $0.3 million, were offset by the gain on the sale of the Core business of $69.1 million and increases of inventory of $1.7 million.2018.

Net cash from investing activities ~~was attributed~~is $60.9 million, primarily related to ~~proceeds from~~ the ~~disposition~~maturity of ~~the Core business of $91.1 million, partially offset by purchases of marketable securities of $55.4 million~~short term investments and ~~property and equipment for approximately $0.2 million during the nine months ended September 30, 2018, compared to approximately $0.4 million~~reinvestment in cash ~~used for purchases of property and equipment for the same period in 2017.~~equivalents.

Cash ~~used in~~from financing activities of approximately ~~$2.6 million was attributed to the extinguishment of the mortgage note payable of $2.7 million, partially offset by proceeds from the exercise of options of~~ $0.1 million relates to cash collected for stock options during the ~~nine~~six months ended ~~September~~June 30, ~~2018, compared to cash~~2019. Cash used in 2018 financing activities ~~for~~in 2018 was $0.1 million related to the repayment of our mortgage at the ~~mortgage note payable of approximately $179,000 for the same period in 2017.~~

~~Table of Contents~~

~~BOVIE MEDICAL CORPORATION~~

~~MANAGEMENT'S DISCUSSION AND ANAYLSIS OF~~

~~FINANCIAL CONDITION AND RESULTS OF OPERATIONS - Continued~~

2220

Table of Contents

~~BOVIE~~APYX MEDICAL CORPORATION

MANAGEMENT'S DISCUSSION AND ANAYLSIS OF

FINANCIAL CONDITION AND RESULTS OF OPERATIONS - Continued

Critical Accounting Estimates

In preparing the consolidated financial statements in accordance with accounting principles generally accepted in the United States of America (U.S. GAAP), we have adopted various accounting policies. Our most significant accounting policies are disclosed in Note 2 to the consolidated financial statements included in our ~~report~~Report on Form 10-K for the year ended December 31, ~~2017,~~2018, filed with the Securities and Exchange Commission on March ~~13, 2018.~~14, 2019.

The preparation of the consolidated financial statements in conformity with U.S. GAAP requires us to make estimates and assumptions that affect the amounts reported in the consolidated financial statements and accompanying notes. Our estimates and assumptions, including those related to inventories, intangible assets, property, plant and equipment, legal proceedings, research and development, warranty obligations, product liability, fair valued liabilities, sales returns and discounts, ~~stock based~~stock-based compensation and income taxes are updated as appropriate, which in most cases is at least quarterly. We base our estimates on historical experience, or various assumptions that are believed to be reasonable under the circumstances and the results form the basis for making judgments about the reported values of assets, liabilities, revenues and expenses. Actual results may materially differ from these estimates.

Estimates are considered to be critical if they meet both of the following criteria: (1) the estimate requires assumptions about material matters that are uncertain at the time the accounting estimates are made and (2) other materially different estimates could have been reasonably made or material changes in the estimates are reasonably likely to occur from period to period. Our critical accounting estimates include the following:

Inventory reserves

We maintain a reserve for excess and obsolete inventory resulting from the potential inability to sell our products at prices in excess of current carrying costs. The markets in which we operate are highly competitive, with new products and surgical procedures introduced on an ongoing basis. Such marketplace changes may cause our products to become obsolete. We make estimates regarding the future recoverability of the costs of these products and record a provision for excess and obsolete inventories based on historical experience and expected future trends. If actual product life cycles, product demand or acceptance of new product introductions are less favorable than projected by management, additional inventory write-downs may be required, which would unfavorably affect future operating results.

Long-lived assets

We review long-lived assets which are held and used, including property and equipment, ~~and intangible assets,~~ for impairment whenever changes in circumstances indicate that the carrying amount of the assets may not be recoverable. Such evaluations compare the carrying amount of an asset to future undiscounted net cash flows expected to be generated by the asset over its expected useful life and are significantly impacted by estimates of future prices and volumes for our products, capital needs, economic trends and other factors that are inherently difficult to forecast. If the asset is considered to be impaired, we record an impairment charge equal to the amount by which the carrying value of the asset exceeds its fair value determined by either a quoted market price, if any, or a value determined by utilizing a discounted cash flow technique. To date, no reporting units are at risk of failing an impairment test.

Stock-based Compensation

Under our stock option plan, options to purchase common shares of the Company may be granted to key employees, officers and directors of the Company by the Board of Directors. The Company accounts for stock options in accordance with FASB ASC Topic 718-10, Compensation-Stock Compensation, with compensation expense amortized over the vesting period based on the trinomial lattice option-pricing model fair value on the grant date, which includes a number of estimates that affect the amount of our expense.

Litigation Contingencies

2321

Table of Contents

~~BOVIE~~APYX MEDICAL CORPORATION

MANAGEMENT'S DISCUSSION AND ANAYLSIS OF

FINANCIAL CONDITION AND RESULTS OF OPERATIONS - Continued

~~Litigation Contingencies~~

~~The medical device industry is characterized by frequent claims and litigation, and we are and may become subject to various claims, lawsuits and proceedings~~disclosed in the ~~ordinary course of our business, including claims by current or former employees, distributors and competitors, and with respect to our products and product liability claims, lawsuits and proceedings.~~

~~We are involved in a number of legal actions relating~~notes to the ~~use~~consolidated financial statements. In most cases, significant judgment is required to estimate the amount and timing of ~~our J-Plasma technology. The outcomes of~~a loss to be recorded, actual results may differ from these legal actions are not within our complete control and may not be known for prolonged periods of time. In the opinion of management, the Company has meritorious defenses, and such claims are adequately covered by insurance, or are not expected, individually or in the aggregate, to result in a material, adverse effect on our financial condition. However, in the event that damages exceed the aggregate coverage limits of our policy or if our insurance carriers disclaim coverage, we believe it is possible that costs associated with these claims could have a material adverse impact on our consolidated earnings, financial position or cash flows.estimates.

Income Taxes

The provision for income taxes includes federal, foreign, state and local income taxes currently payable and those deferred because of temporary differences between the financial statement and tax bases of assets and liabilities. Deferred tax assets or liabilities are computed based on the difference between the financial statement and income tax bases of assets and liabilities using enacted marginal tax rates. Valuation allowances are recorded to reduce deferred tax assets when it is more likely than not that a tax benefit will not be realized. Deferred income tax expenses or credits are based on the changes in the asset or liability from period to period.

As a result of historical losses exclusive of discontinued operations and the Company’s expectation to continue to generate losses in the near future, the Company recorded a valuation allowance on the net deferred tax asset ~~with a finite life~~ and does not anticipate recording an income tax benefit related to these deferred tax ~~assets beyond the 2018 tax year.~~assets. The Company will reassess the realization of deferred tax assets each reporting period and will be able to reduce the valuation allowance to the extent the financial results of continuing operations improve and it becomes more likely than not that the deferred tax assets will be realizable. ~~As Management expects~~

We assess the ~~Company~~financial statement impact of an uncertain tax position taken or expected to ~~continue~~be taken on an income tax return at the largest amount that is more-likely-than-not to ~~generate loss~~be sustained upon audit by the relevant taxing authority. An uncertain income tax position will not be recognized in the ~~foreseeable future after 2018, the Company will continue to record a valuation allowance on the remaining deferred tax assets at the end~~financial statements unless it is more likely than not of ~~2018.~~being sustained.

~~Since inception, we have been~~The Company is subject to ~~tax by both~~U.S. federal and state ~~taxing authorities. Until the respective statutes of limitations expire, we~~income tax examination. The Company’s 2015 through 2018 U.S. federal income tax returns are subject to examination by the Internal Revenue Service. The Company’s state income tax ~~audits in~~returns are subject to examination for the ~~jurisdictions in which we operate.~~tax years 2014 through 2018.

Inflation

Inflation has not materially impacted the operations of our Company.

Off-Balance Sheet Arrangements

We have no off-balance sheet arrangements at this time.

Recent Accounting Pronouncements

See Note 4 of the Notes to Consolidated Financial Statements.

2422

Table of Contents

~~BOVIE~~APYX MEDICAL CORPORATION

ITEM 3. Quantitative and Qualitative Disclosures about Market Risk

For our disclosures about market risk, please see Part II, Item 7A., “Quantitative and Qualitative Disclosures about Market Risk,” in our Annual Report on Form 10-K for the year ended December 31, ~~2017.~~2018. We believe there have been no material changes to the information provided therein.

ITEM 4. Controls and Procedures

Evaluation of Disclosure Controls and Procedures

~~We have carried out an evaluation, under the supervision of~~Our management has established and ~~with the participation of our management, including our Chief Executive Officer (“CEO”) and Chief Financial Officer (“CFO”), of the effectiveness of the design and operation of our~~maintains disclosure controls and procedures ~~(as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended), as of September 30, 2018. Based upon~~ that ~~evaluation, our CEO and CFO concluded~~are designed to ensure that ~~as of the end of that period, our disclosure controls and procedures are effective in providing reasonable assurance that (a)~~ the information required to be disclosed by us in ~~the~~ reports that we ~~filed~~file or ~~submitted~~submit under the Securities Exchange Act of 1934, as amended (the "Exchange Act"), is recorded, processed, summarized and reported within the time periods specified in the ~~SEC’s~~Securities and Exchange Commission's rules and forms, and ~~(b)~~that such information is accumulated and communicated to ~~our~~ management, including ~~our CEO~~the Chief Executive Officer and ~~CFO,~~Chief Financial Officer, as appropriate, to allow timely decisions regarding required disclosure. ~~In designing~~Management carried out an evaluation, under the supervision and ~~evaluating~~with the participation of our Chief Executive Officer and Chief Financial Officer, of the effectiveness of our disclosure controls and procedures as of the end of the period covered by this report. Based on such evaluation, our ~~management recognized~~Chief Executive Officer and Chief Financial Officer have concluded that, ~~any~~as of June 30, 2019, the Company's disclosure controls and procedures ~~no matter how well~~were not effective because of the material weaknesses in our internal control over financial reporting as discussed below.

Notwithstanding such material weaknesses, which is described below in Management’s Report on Internal Control over Financial Reporting, our management has concluded that the consolidated financial statements included in this Form 10-Q present fairly, in all material respects, our financial position, results of operations and cash flows for the periods presented in conformity with GAAP.

Management’s Report on Internal Control Over Financial Reporting

Our management is responsible for establishing and maintaining adequate internal control over financial reporting, as such term is defined in Exchange Act Rule 13a-15(f). The Company's internal control over financial reporting is designed ~~and operated, can~~to provide ~~only~~ reasonable assurance regarding the reliability of ~~achieving~~financial reporting and the ~~desired~~preparation of financial statements for external purposes in accordance with GAAP. Because of its inherent limitations, internal control ~~objectives~~over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.

Under the supervision and with the participation of our Chief Executive Officer and Chief Financial Officer, management ~~necessarily~~carried out an evaluation of the effectiveness of the Company's internal control over financial reporting as of December 31, 2018, based on the framework set forth by the Committee of Sponsoring Organizations of the Treadway Commission in Internal Control-Integrated Framework (2013). Based on that evaluation, management concluded that, as of December 31, 2018, the Company's internal control over financial reporting was ~~required~~not effective as a result of the material weaknesses described below.

The effectiveness of our internal control over financial reporting as of December 31, 2018 was audited by Frazier & Deeter, LLC, an independent registered public accounting firm, as stated in their report included in Part II, Item 8 of our most recent Form 10-K for the period ended December 31, 2018, contains an adverse opinion on the effectiveness of our internal control over financial reporting.

A material weakness is a deficiency, or a combination of deficiencies, in internal control over financial reporting, such that there is a reasonable possibility that material misstatements of the Company's annual or interim financial statements will not be prevented or detected on a timely basis.

We have identified three material weaknesses: (i) an ineffective control environment due to ~~apply its judgment~~a lack of sufficient qualified accounting personnel with an appropriate level of knowledge and experience with generally accepted accounting principles, (ii) ineffective control activities due to the lack of documentation and timeliness in ~~evaluating the cost-benefit relationship of possible~~executing business process controls, and ~~procedures.~~(iii) ineffective monitoring controls to ascertain whether the components of internal control were present and functioning.

As of June 30, 2019, we continue our remediation efforts related to these deficiencies.

Remediation Efforts to Address Material Weaknesses

Table of Contents

APYX MEDICAL CORPORATION

To date, we have implemented and are continuing to implement a number of measures to address the material weaknesses identified. We are also designing additional controls around the identification, documentation and application of technical accounting guidance with particular emphasis on events outside the ordinary course of business. These controls are expected to include the implementation of additional supervision and review activities by qualified personnel, the preparation of formal accounting memoranda to support our conclusions on technical accounting matters, and the development and use of checklists and research tools to assist in compliance with GAAP reporting requirements.

We have also fully engaged a third-party specialist to help us assess and improve our internal controls and to assist in the process of designing and implementing a financial reporting system that is adequate to satisfy our reporting obligations. This has included the establishment of our overall internal control framework and the redesign of controls deemed to be defective in our most recently filed 10-K. As we continue to evaluate and take actions to improve our internal controls over financial reporting, we may find it necessary to take additional actions to address control deficiencies and modify our remediation measures.

Changes in Internal Control over Financial Reporting

There were no changes in our internal control over financial reporting (as defined in Rules 13(a)-15(f) and 15(d)-15(f)) during the ~~nine~~six months ended ~~September~~June 30, ~~2018~~2019 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

2524

Table of Contents

~~BOVIE~~APYX MEDICAL CORPORATION

PART II. Other Information

ITEM 1. Legal Proceedings

ITEM 1A. Risk factors

Not ~~Applicable.~~Applicable.

ITEM 2. Unregistered Sales of Equity Securities and Use of Proceeds

None.

ITEM 3. Defaults Upon Senior Securities

None.

ITEM 4. Mine Safety Disclosures

Not Applicable.

ITEM 5. Other Information

None.

2625

Table of Contents

~~BOVIE~~APYX MEDICAL CORPORATION

ITEM 6. Exhibits



2.1		Asset Purchase Agreement, dated as of July 9, 2018, by and between Bovie Medical Corporation and Specialty Surgical Instrumentation Inc. (Incorporated by reference to the Registrant’s Current Report on Form 8-K ~~file~~filed on July 9, 2018)
3.1		Articles of Incorporation of the Registrant (Incorporated by reference to the Registrant’s report on Form 10-K/A filed on March 31, 2011)
3.2		By laws of the Registrant (Incorporated by reference to the Registrant’s ~~report~~Annual Report on Form 10-K/A filed on March 31, 2011)
3.3		Certificate of Amendment of the Certificate of Incorporation of the Registrant (Incorporated by reference to the Registrant’s Quarterly Report on Form 10-Q filed on November 3, 2017).
3.4		Certificate of Elimination (Incorporated by reference to the Registrant’s Current Report on Form 8-K filed on May 3, 2018)
~~10.1~~3.5		~~J. Robert Saron Separation Agreement and General Release, dated August 30, 2018~~Certificate of Amendment of the Certificate of Incorporation of the Registrant (Incorporated by reference to the ~~Registrant’s~~Registrant's Current Report onof Form 8-K filed on ~~August 30,~~December 28, 2018)
31.1*		Certification pursuant to Section 302 of Sarbanes-Oxley Act of 202
31.2*		Certification pursuant to Section 302 of Sarbanes-Oxley Act of 202
32.1*		Certification pursuant to Section 906 of Sarbanes-Oxley Act of 202
32.2*		Certification pursuant to Section 906 of Sarbanes-Oxley Act of 202
101.INS**		XBRL Instance Document
101.SCH**		XBRL Taxonomy Extension Schema Document
101.CAL**		XBRL Taxonomy Extension Calculation Linkbase Document
101.DEF**		XBRL Taxonomy Extension Definition Linkbase Document
101.LAB**		XBRL Taxonomy Extension Label Linkbase Document
101.PRE**		XBRL Taxonomy Extension Label Presentation Document

* Filed herewith.

** XBRL (Extensible Business Reporting Language) information is furnished and not filed or a part of registration statement or prospectus for purposes of Sections 11 or 12 of the Securities Act of 1933, as amended is deemed not filed for purposes of Section 18 of the Securities Exchange Act of 1934, as amended and otherwise is not subject to liability under these sections.

2726

Table of Contents

~~BOVIE~~APYX MEDICAL CORPORATION

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.



	~~Bovie~~Apyx Medical Corporation

Date: ~~November 2, 2018~~August 7, 2019	By:	/s/ Charles D. Goodwin II
		Charles D. Goodwin II
		President, Chief Executive Officer and Director
		(Principal Executive Officer)

Date: ~~November 2, 2018~~August 7, 2019	By:	/s/ ~~Jay D. Ewers~~Tara Semb
		~~Jay D. Ewers~~Tara Semb
		Chief Financial Officer,
		Treasurer and Secretary
		(Principal Financial Officer)

2827



	Nine Months Ended September 30,
	2018			2017
Cash flows from operating activities
Net income (loss)	$	67,967		$	(4,238	)
Adjustments to reconcile net income (loss) to net cash used in operating activities:
Gain on sale of the Core Business, net of tax	(69,072		)	—
Depreciation and amortization	429			527
Gain on disposal of property and equipment, net	—			3
Stock based compensation	1,238			532
Change in fair value of derivative liabilities	(20		)	(57		)
Unrealized gain on short term investments	(47		)	—
Provision for allowance for doubtful accounts	123			128
Benefit of deferred taxes	(368		)	—
Changes in current assets and liabilities, net of effect of disposition:
Trade receivables	654			528
Prepaid expenses	(188		)	(221		)
Inventories	(1,706		)	(1,177		)
Deposits and other assets	(9		)	9
Accounts payable	765			(219		)
Accrued and other liabilities	(2,601		)	(250		)
Net cash used in operating activities	(2,835		)	(4,435		)
Cash flows from investing activities
Purchases of property and equipment	(203		)	(431		)
Proceeds from the disposition of Core business	91,095			—
Purchases of marketable securities	(55,433		)	—
Net cash from investing activities	35,459			(431		)
Cash flows from financing activities
Proceeds from stock options/warrants exercised	65			—
Repayment of mortgage note payable	(2,694		)	(179		)
Net cash used in financing activities	(2,629		)	(179		)
Net change in cash, cash equivalents and restricted cash	29,995			(5,045		)
Cash, cash equivalents and restricted cash, beginning of period	10,668			15,235
Cash, cash equivalents and restricted cash, end of period	$	40,663		$	10,190

Cash paid for:
Interest (income) expense, net	$	(33	)	$	103

Non cash investing activities:
Cashless exercise of stock options/warrants	3,133			275



(In thousands)
Gross consideration from the sale of the Core Business	$	97,000
Closing and transaction costs	5,905
Net proceeds from sale of the Core Business before taxes	$	91,095

Book value of the Core Business
Current assets:
Inventories, net	2,195
Prepaid expenses and other current assets	57
Total current assets	2,252
Property and equipment, net of depreciation	375
Brand name and trademark	1,510
Purchased technology and license rights, net of depreciation	112
Total non-current assets	1,997
Total assets	$	4,249

Current liabilities:
Accrued inventory liability	2,305
Total current liabilities	2,305
Total book value of the Core Business	$	6,554

Net gain on sale of the Core Business before taxes	84,541
Income tax expense	15,469
Net gain on sale of the Core Business after income taxes	$	69,072



(In thousands)	As Reported (Pre-Adoption)			ASU 2016-18 Impact		Reported (Post Adoption)
Nine Months Ended September 30, 2017
Net change in cash, cash equivalents and restricted cash	$	(5,045	)	$	—	$	(5,045	)
Cash, cash equivalents and restricted cash, beginning of period	14,456			779		15,235
Cash, cash equivalents and restricted cash, end of period	$	9,411		$	779	$	10,190



	Three Months Ended September 30, 2018
(In thousands)	Advanced Energy			OEM		Corporate & Other			Total
Sales	$	2,985		$	687	$	—		$	3,672

(Loss) income from operations	(1,155		)	368		(2,009		)	(2,796		)

Interest income, net	—			—		105			105
Income tax benefit	—			—		(2,408		)	(2,408		)
Depreciation and amortization	—			—		58			58



	Three Months Ended September 30, 2017
(In thousands)	Advanced Energy			OEM		Corporate & Other			Total
Sales	$	2,126		$	525	$	—		$	2,651

(Loss) income from operations	(718		)	323		(2,438		)	(2,833		)

Interest expense, net	—			—		(36		)	(36		)
Change in fair value of derivative liabilities	—			—		(69		)	(69		)
Income tax expense	—			—		6			6
Depreciation and amortization	—			—		171			171



	Nine Months Ended September 30, 2018
(In thousands)	Advanced Energy			OEM		Corporate & Other			Total
Sales	$	8,727		$	2,033	$	—		$	10,760

(Loss) income from operations	(2,525		)	1,076		(7,000		)	(8,449		)

Interest income, net	—			—		33			33
Change in fair value of derivative liabilities	—			—		20			20
Income tax expense	—			—		(2,384		)	(2,384		)
Depreciation and amortization	—			—		429			429