UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, DC 20549

FORM 10-Q

(Mark One)

☒ QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended ~~March 31,~~June 30, 2020

☐ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from _______________ to __________________.

Commission File No. 0-13660

Seacoast Banking Corporation of Florida

(Exact Name of Registrant as Specified in its Charter)

Florida

59-2260678

(State or Other Jurisdiction of

Incorporation or ~~Organization~~

Organization)

(I.R.S. Employer

Identification No.)

815 COLORADO AVENUE,

STUART

34994

(Address of Principal Executive Offices)

(Zip Code)

(772)

287-4000

(Registrant’s Telephone Number, Including Area Code)

Securities registered pursuant to Section 12(b) of the Act:



Title of each class	Trading Symbol(s)	Name of each exchange on which registered
Common Stock	SBCF	Nasdaq Global Select Market

Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No☐

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No☐

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.



Large accelerated filer	☒	Accelerated filer	☐
Non-accelerated filer	☐	Smaller reporting company	☐
		Emerging growth company	☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No☒

Common Stock, $0.10 Par Value – ~~52,708,726~~52,990,655 shares as of ~~March 31,~~June 30, 2020

INDEX

SEACOAST BANKING CORPORATION OF FLORIDA



		PAGE #
Part I	FINANCIAL INFORMATION

Item 1.	Financial Statements (Unaudited)

	Condensed consolidated statements of income – Three and six months ended ~~March 31,~~June 30 , 2020 and 2019	3

	Condensed consolidated statements of comprehensive income – Three and six months ended ~~March 31,~~June 30 , 2020 and 2019	4

	Condensed consolidated balance sheets - ~~March 31,~~June 3 0 , 2020 and December 31, 2019	5

	Consolidated statements of cash flows – ~~Three~~ S ix months ended ~~March 31,~~June 3 0 , 2020 and 2019	6

	Consolidated statements of shareholders' equity - Three and six months ended ~~March 31,~~June 30 , 2020 and 2019	8

	Notes to condensed consolidated financial statements	9

Item 2.	Management’s Discussion and Analysis of Financial Condition and Results of Operations	3233

Item 3.	Quantitative and Qualitative Disclosures about Market Risk	5864

Item 4.	Controls and Procedures	5965

Part II	OTHER INFORMATION

Item 1.	Legal Proceedings	5966

Item 1A.	Risk Factors	5966

Item 2.	Unregistered Sales of Equity Securities and Use of Proceeds	6168

Item 3.	Defaults upon Senior Securities	6169

Item 4.	Mine Safety Disclosures	6169

Item 5.	Other Information	6269

Item 6.	Exhibits	6270

SIGNATURES			6371

Table of Contents

Part I. FINANCIAL INFORMATION

Item 1. Financial Statements

SEACOAST BANKING CORPORATION OF FLORIDA AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF INCOME (Unaudited)


	Three Months Ended March 31,							Three Months Ended June 30,						Six Months Ended June 30,
(In thousands, except per share data)	2020			2019			(In thousands, except per share data)	2020		2019		2020		2019
Interest and fees on loans	$	63,440		$	62,287		Interest and fees on loans	$	64,844	$	62,288	$	128,284	$	124,575

Interest and dividends on securities	8,818			9,270			Interest and dividends on securities	7,694		9,076		16,512		18,346

Interest on interest bearing deposits and other investments	734			918			Interest on interest bearing deposits and other investments	684		873		1,418		1,791

Total Interest Income	72,992			72,475			Total Interest Income	73,222		72,237		146,214		144,712


Interest on deposits	3,190			3,873			Interest on deposits	1,203		4,825		4,393		8,698

Interest on time certificates	4,768			4,959			Interest on time certificates	3,820		5,724		8,588		10,683

Interest on borrowed money	1,857			2,869			Interest on borrowed money	927		1,552		2,784		4,421

Total Interest Expense	9,815			11,701			Total Interest Expense	5,950		12,101		15,765		23,802


Net Interest Income	63,177			60,774			Net Interest Income	67,272		60,136		130,449		120,910


Provision for credit losses	29,513			1,397			Provision for credit losses	7,611		2,551		37,124		3,948


Net Interest Income after Provision for Credit Losses	33,664			59,377			Net Interest Income after Provision for Credit Losses	59,661		57,585		93,325		116,962


Noninterest income							Noninterest income
Other income	14,669			12,845			Other income	13,776		14,043		28,445		26,888

Securities gains (losses), net	19			(9		)	Securities gains (losses), net	1,230		(466)		1,249		(475)

Total Noninterest Income (Note H)	14,688			12,836			Total Noninterest Income (Note H)	15,006		13,577		29,694		26,413


Total Noninterest Expenses (Note H)	47,798			43,099			Total Noninterest Expenses (Note H)	42,399		41,000		90,197		84,099

Income Before Income Taxes	554			29,114			Income Before Income Taxes	32,268		30,162		32,822		59,276
(Benefit) provision for income taxes	(155		)	6,409

Provision for income taxes							Provision for income taxes	7,188		6,909		7,033		13,318

Net Income	$	709		$	22,705		Net Income	$	25,080	$	23,253	$	25,789	$	45,958


Share Data							Share Data
Net income per share of common stock							Net income per share of common stock
Diluted	$	0.01		$	0.44		Diluted	$	0.47	$	0.45	$	0.49	$	0.88

Basic	0.01			0.44			Basic	0.47		0.45		0.49		0.89

Average common shares outstanding							Average common shares outstanding
Diluted	52,284			52,039			Diluted	53,308		51,952		52,807		51,998

Basic	51,803			51,359			Basic	52,985		51,446		52,394		51,403

See notes to unaudited condensed consolidated financial statements.

Table of Contents

SEACOAST BANKING CORPORATION OF FLORIDA AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (Unaudited)


	Three Months Ended March 31,						Three Months Ended June 30,						Six Months Ended June 30,
(In thousands)	2020		2019			(In thousands)	2020		2019		2020		2019
Net Income	$	709	$	22,705		Net Income	$	25,080	$	23,253	$	25,789	$	45,958
Other comprehensive income:						Other comprehensive income:
Unrealized gains on securities available-for-sale	104		12,676			Unrealized gains on securities available-for-sale	17,581		11,633		17,684		24,309
Reclassification of unrealized losses on securities transferred to available-for-sale upon adoption of new accounting pronouncement	—		(730		)	Reclassification of unrealized losses on securities transferred to available-for-sale upon adoption of new accounting pronouncement	—		—		—		(730)
Amortization of unrealized losses on securities transferred to held-to-maturity, net	59		71			Amortization of unrealized losses on securities transferred to held-to-maturity, net	59		72		119		143
Reclassification adjustment for losses included in net income	95		87
Benefit (provision) for income taxes	36		(3,261		)
Reclassification adjustment for (gains) losses included in net income						Reclassification adjustment for (gains) losses included in net income	(1,188)		556		(1,092)		643
Provision for income taxes						Provision for income taxes	(3,917)		(2,774)		(3,882)		(6,035)
Total other comprehensive income	294		8,843			Total other comprehensive income	12,535		9,487		12,829		18,330
Comprehensive Income	$	1,003	$	31,548		Comprehensive Income	$	37,615	$	32,740	$	38,618	$	64,288

See notes to unaudited condensed consolidated financial statements.

Table of Contents

SEACOAST BANKING CORPORATION OF FLORIDA AND SUBSIDIARIES

CONDENSED CONSOLIDATED BALANCE SHEETS (Unaudited)


	March 31,			December 31,				June 30,		December 31,
(In thousands, except share data)	2020			2019			(In thousands, except share data)	2020		2019
Assets							Assets
Cash and due from banks	$	82,111		$	89,843		Cash and due from banks	$	84,178	$	89,843
Interest bearing deposits with other banks	232,763			34,688			Interest bearing deposits with other banks	440,142		34,688
Total cash and cash equivalents	314,874			124,531			Total cash and cash equivalents	524,320		124,531

Time deposits with other banks	3,742			3,742			Time deposits with other banks	2,496		3,742

Debt securities:							Debt securities:
Securities available-for-sale (at fair value)	910,311			946,855			Securities available-for-sale (at fair value)	976,025		946,855
Securities held-to-maturity (fair value $261,218 at March 31, 2020 and $262,213 at December 31, 2019)	252,373			261,369
Securities held-to-maturity (fair value $235,946 at June 30, 2020 and $262,213 at December 31, 2019)							Securities held-to-maturity (fair value $235,946 at June 30, 2020 and $262,213 at December 31, 2019)	227,092		261,369
Total debt securities	1,162,684			1,208,224			Total debt securities	1,203,117		1,208,224

Loans held for sale (at fair value)	29,281			20,029			Loans held for sale (at fair value)	54,943		20,029

Loans	5,317,208			5,198,404			Loans	5,772,052		5,198,404
Less: Allowance for credit losses	(85,411		)	(35,154		)	Less: Allowance for credit losses	(91,250)		(35,154)
Loans, net of allowance for credit losses	5,231,797			5,163,250			Loans, net of allowance for credit losses	5,680,802		5,163,250

Bank premises and equipment, net	71,540			66,615			Bank premises and equipment, net	69,041		66,615
Other real estate owned	14,640			12,390			Other real estate owned	15,847		12,390
Goodwill	212,085			205,286			Goodwill	212,146		205,286
Other intangible assets, net	19,461			20,066			Other intangible assets, net	17,950		20,066
Bank owned life insurance	127,067			126,181			Bank owned life insurance	127,954		126,181
Net deferred tax assets	19,766			16,457			Net deferred tax assets	21,404		16,457
Other assets	145,957			141,740			Other assets	153,993		141,740
Total Assets	$	7,352,894		$	7,108,511		Total Assets	$	8,084,013	$	7,108,511

Liabilities							Liabilities
Deposits	$	5,887,499		$	5,584,753		Deposits	$	6,666,783	$	5,584,753
Securities sold under agreements to repurchase, maturing within 30 days	64,723			86,121			Securities sold under agreements to repurchase, maturing within 30 days	92,125		86,121
Federal Home Loan Bank (FHLB) borrowings	265,000			315,000			Federal Home Loan Bank (FHLB) borrowings	135,000		315,000
Subordinated debt	71,155			71,085			Subordinated debt	71,225		71,085
Other liabilities	72,730			65,913			Other liabilities	88,277		65,913
Total Liabilities	6,361,107			6,122,872			Total Liabilities	7,053,410		6,122,872

Shareholders' Equity							Shareholders' Equity
Common stock, par value $0.10 per share, authorized 120,000,000 shares, issued 53,010,413 and outstanding 52,708,726 at March 31, 2020, and authorized 120,000,000, issued 51,760,617 and outstanding 51,513,733 shares at December 31, 2019	5,271			5,151
Common stock, par value $0.10 per share, authorized 120,000,000 shares, issued 53,326,794 and outstanding 52,990,655 at June 30, 2020, and authorized 120,000,000, issued 51,760,617 and outstanding 51,513,733 shares at December 31, 2019							Common stock, par value $0.10 per share, authorized 120,000,000 shares, issued 53,326,794 and outstanding 52,990,655 at June 30, 2020, and authorized 120,000,000, issued 51,760,617 and outstanding 51,513,733 shares at December 31, 2019	5,299		5,151
Other shareholders' equity	986,516			980,488			Other shareholders' equity	1,025,304		980,488
Total Shareholders' Equity	991,787			985,639			Total Shareholders' Equity	1,030,603		985,639
Total Liabilities and Shareholders' Equity	$	7,352,894		$	7,108,511		Total Liabilities and Shareholders' Equity	$	8,084,013	$	7,108,511

See notes to unaudited condensed consolidated financial statements.

Table of Contents

SEACOAST BANKING CORPORATION OF FLORIDA AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited)


	Three Months Ended March 31,							Six Months Ended June 30,
(In thousands)	2020			2019			(In thousands)	2020		2019
Cash Flows from Operating Activities							Cash Flows from Operating Activities
Net income	$	709		$	22,705		Net income	$	25,789	$	45,958
Adjustments to reconcile net income to net cash provided by operating activities:							Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation	1,511			1,669			Depreciation	3,031		3,308
Amortization of premiums and discounts on securities, net	989			625			Amortization of premiums and discounts on securities, net	1,746		1,223
Amortization of operating lease right-of-use assets	1,274			1,025			Amortization of operating lease right-of-use assets	2,363		2,041
Other amortization and accretion, net	(1,531		)	(810		)	Other amortization and accretion, net	(366)		(1,632)
Stock based compensation	2,000			2,129			Stock based compensation	3,524		4,027
Origination of loans designated for sale	(73,223		)	(54,034		)	Origination of loans designated for sale	(203,935)		(139,219)
Sale of loans designated for sale	66,126			54,813			Sale of loans designated for sale	174,450		138,961
Provision for credit losses	29,513			1,397			Provision for credit losses	37,124		3,948
Deferred income taxes	2,207			1,216			Deferred income taxes	(3,328)		3,736
Losses on sale of securities	95			87
(Gains) losses on sale of securities							(Gains) losses on sale of securities	(1,092)		643
Gains on sale of loans	(2,138		)	(1,819		)	Gains on sale of loans	(5,303)		(3,980)
Gains on sale and write-downs of other real estate owned	(415		)	(187		)	Gains on sale and write-downs of other real estate owned	(485)		(408)
Losses on disposition of fixed assets	219			208			Losses on disposition of fixed assets	220		464
Changes in operating assets and liabilities, net of effects from acquired companies:							Changes in operating assets and liabilities, net of effects from acquired companies:
Net (increase) decrease in other assets	(6,245		)	1,653
Net increase in other assets							Net increase in other assets	(22,451)		(21)
Net increase (decrease) in other liabilities	3,595			(10,594		)	Net increase (decrease) in other liabilities	19,139		(9,623)
Net cash provided by operating activities	24,686			20,083			Net cash provided by operating activities	30,426		49,426

Cash Flows from Investing Activities							Cash Flows from Investing Activities
Maturities and repayments of debt securities available-for-sale	82,715			18,261			Maturities and repayments of debt securities available-for-sale	134,488		41,564
Maturities and repayments of debt securities held-to-maturity	8,894			8,830			Maturities and repayments of debt securities held-to-maturity	33,969		16,935
Proceeds from sale of debt securities available-for-sale	27,765			35,048			Proceeds from sale of debt securities available-for-sale	92,314		73,297
Purchases of debt securities available-for-sale	(74,213		)	—			Purchases of debt securities available-for-sale	(239,160)		(87,433)
Maturities of time deposits with other banks	—			69			Maturities of time deposits with other banks	1,246		3,263
Net new loans and principal repayments	25,154			(3,141		)	Net new loans and principal repayments	(431,182)		(12,017)
Purchases of loans held for investment							Purchases of loans held for investment	—		(50,562)
Proceeds from sale of other real estate owned	3,736			1,572			Proceeds from sale of other real estate owned	4,503		2,722
Proceeds from sale of FHLB and Federal Reserve Bank Stock	27,923			22,057			Proceeds from sale of FHLB and Federal Reserve Bank Stock	33,448		29,070
Purchase of FHLB and Federal Reserve Bank Stock	(26,227		)	(9,749		)	Purchase of FHLB and Federal Reserve Bank Stock	(26,227)		(22,648)

Net cash from bank acquisition	33,883			—			Net cash from bank acquisition	33,883		—
Proceeds from bank owned life insurance	—			12,378			Proceeds from bank owned life insurance	—		12,378
Additions to bank premises and equipment	(570		)	(849		)	Additions to bank premises and equipment	(880)		(1,485)
Net cash provided by investing activities	109,060			84,476
Net cash (used in) provided by investing activities							Net cash (used in) provided by investing activities	(363,598)		5,084

See notes to unaudited condensed consolidated financial statements.

SEACOAST BANKING CORPORATION OF FLORIDA AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited)

See notes to unaudited condensed consolidated financial statements.

Table of Contents

SEACOAST BANKING CORPORATION OF FLORIDA AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY (Unaudited)


													Accumulated
													Other
	Common Stock					Paid-in			Retained			Treasury			Comprehensive
(In thousands)	Shares	Amount		Capital			Earnings			Stock			Income (Loss)			Total
Balance at March 31, 2020	52,709	$	5,271	$	809,533		$	179,646		$	(7,422)		$	4,759		$	991,787
Comprehensive income	—	—		—			25,080			—			12,535			37,615
Stock based compensation expense	—	—		1,523			—			—			—			1,523
Common stock transactions related to stock based employee benefit plans	262	26		(15)			—			(615)			—			(604)
Common stock issued for stock options	20	2		280			—			—			—			282


Three months ended June 30, 2020	282	28		1,788			25,080			(615)			12,535			38,816
Balance at June 30, 2020	52,991	$	5,299	$	811,321		$	204,726		$	(8,037)		$	17,294		$	1,030,603


																															Accumulated
													Accumulated Other																		Other
	Common Stock			Paid-in			Retained			Treasury			Comprehensive						Common Stock					Paid-in			Retained			Treasury			Comprehensive
(In thousands)	Shares	Amount		Capital			Earnings			Stock			Income (Loss)		Total			(In thousands)	Shares	Amount		Capital			Earnings			Stock			Income (Loss)			Total
Balance at December 31, 2019	51,514	$	5,151	$	786,242		$	195,813		$	(6,032	)	$	4,465	$	985,639
Balance at March 31, 2019																		Balance at March 31, 2019	51,414	$	5,141	$	780,680		$	119,779		$	(4,959)		$	(4,217)		$	896,424
Comprehensive income	—	—		—			709			—			294		1,003			Comprehensive income	—	—		—			23,253			—			9,487			32,740

Stock based compensation expense	—	—		2,000			—			—			—		2,000			Stock based compensation expense	—	—		1,899			—			—			—			1,899
Common stock transactions related to stock based employee benefit plans	115	12		(32		)	—			(1,390		)	—		(1,410		)	Common stock transactions related to stock based employee benefit plans	22	2		(12)			—			(1,178)			—			(1,188)
Common stock issued for stock options	37	4		396			—			—			—		400			Common stock issued for stock options	25	3		361			—			—			—			364
Cumulative change in accounting principle upon adoption of new accounting pronouncement (See Note A - Basis of Presentation)	—	—		—			(16,876		)	—			—		(16,876		)
Issuance of common stock, pursuant to acquisition	1,043	104		20,927			—			—			—		21,031
Three months ended March 31, 2020	1,195	120		23,291			(16,167		)	(1,390		)	294		6,148
Balance at March 31, 2020	52,709	$	5,271	$	809,533		$	179,646		$	(7,422	)	$	4,759	$	991,787
Three months ended June 30, 2019																		Three months ended June 30, 2019	47	5		2,248			23,253			(1,178)			9,487			33,815
Balance at June 30, 2019																		Balance at June 30, 2019	51,461	$	5,146	$	782,928		$	143,032		$	(6,137)		$	5,270		$	930,239


													Accumulated
													Other
	Common Stock					Paid-in			Retained			Treasury			Comprehensive
(In thousands)	Shares	Amount		Capital			Earnings			Stock			Income (Loss)			Total
Balance at December 31, 2019	51,514	$	5,151	$	786,242		$	195,813		$	(6,032)		$	4,465		$	985,639
Comprehensive income	—	—		—			25,789			—			12,829			38,618
Stock based compensation expense	—	—		3,523			—			—			—			3,523
Common stock transactions related to stock based employee benefit plans	377	38		(47)			—			(2,005)			—			(2,014)
Common stock issued for stock options	57	6		676			—			—			—			682
Cumulative change in accounting principle upon adoption of new accounting pronouncement (See Note A - Basis of Presentation)	—	—		—			(16,876)			—			—			(16,876)
Issuance of common stock, pursuant to acquisition	1,043	104		20,927			—			—			—			21,031
Six months ended June 30, 2020	1,477	148		25,079			8,913			(2,005)			12,829			44,964
Balance at June 30, 2020	52,991	$	5,299	$	811,321		$	204,726		$	(8,037)		$	17,294		$	1,030,603

See notes to unaudited condensed consolidated financial statements.

Table of Contents

SEACOAST BANKING CORPORATION OF FLORIDA AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

Note A – Basis of Presentation

Basis of Presentation: The accompanying unaudited condensed consolidated financial statements of Seacoast Banking Corporation of Florida and its subsidiaries (the "Company") have been prepared in accordance with U.S. generally accepted accounting principles ("U.S. GAAP") for interim financial information and with the instructions to Form 10-Q and Rule 10-01 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by U.S. GAAP for complete financial statements. In the opinion of management, all adjustments (consisting of normal recurring accruals) considered necessary for a fair presentation have been included. Certain prior period amounts have been reclassified to conform to the current period presentation.

Operating results for the ~~three~~six months ended ~~March 31,~~June 30, 2020 are not necessarily indicative of the results that may be expected for the year ending December 31, 2020 or any other period. For further information, refer to the consolidated financial statements and footnotes thereto included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2019.

Use of Estimates: The preparation of these condensed consolidated financial statements requires management to make judgments in the application of certain of its accounting policies that involve significant estimates and assumptions. The Company has established policies and control procedures that are intended to ensure valuation methods are well controlled and applied consistently from period to period. These estimates and assumptions, which may materially affect the reported amounts of certain assets, liabilities, revenues and expenses, are based on information available as of the date of the financial statements, and changes in this information over time and the use of revised estimates and assumptions could materially affect amounts reported in subsequent financial statements. Specific areas, among others, requiring the application of management’s estimates include determination of the allowance for credit losses, acquisition accounting and purchased loans, intangible assets and impairment testing, other fair value adjustments, income taxes and realization of deferred tax assets and contingent liabilities.

Adoption of new accounting pronouncements:

On January 1, 2020, the Company adopted Financial Accounting Standards Board ("FASB") Accounting Standards Codification Topic 326 Financial Instruments - Credit Losses ("ASC Topic 326") which replaces the incurred loss methodology with an expected loss methodology that is referred to as the current expected credit loss ("CECL") methodology. The measurement of expected credit losses under the CECL methodology is applicable to financial assets measured at amortized cost, including loan receivables and held-to-maturity ("HTM") debt securities. It also applies to off-balance sheet credit exposure such as loan commitments, standby letters of credit, financial guarantees and other similar instruments. In addition, ASC Topic 326 changed the accounting for impairment of available-for-sale ("AFS") debt securities.

The Company adopted ASC Topic 326 using the modified retrospective method for all financial assets measured at amortized cost and off-balance sheet credit exposures. Results for the reporting period beginning after January 1, 2020 are presented under ASC Topic 326, while prior period amounts continue to be reported in accordance with previously applicable GAAP. The following table reflects the cumulative effect of adoption:

(in thousands) December 31, 2019 CECL adoption impact January 1, 2020
Loans $ 5,198,404
$ (706 ) $ 5,197,698
Allowance for credit losses 35,154
21,226
56,380
Reserve for unfunded commitments 140
1,837
1,977
Deferred tax assets 16,457
(5,481 ) 10,976
Retained earnings 195,813
(16,876 ) 178,937


(in thousands)	December 31, 2019		CECL adoption impact		January 1, 2020
Loans	$	5,198,404	$	(706)	$	5,197,698
Allowance for credit losses	35,154		21,226		56,380
Reserve for unfunded commitments	140		1,837		1,977
Deferred tax assets	16,457		(5,481)		10,976
Retained earnings	195,813		(16,876)		178,937

ASC Topic 326 introduced new definitions and criteria for categorizing purchased loans. Loans that, as of the date of acquisition, have experienced a more-than-insignificant deterioration in credit quality since origination are classified as purchased credit deteriorated ("PCD"). Acquired loans which do not meet the definition of PCD are classified by the Company as acquired ~~non-PCD.~~Non-PCD. At the date of adoption, the Company reclassified all loans previously classified as purchased credit impaired ("PCI") to PCD, and increased the allowance by $0.7 million with a corresponding adjustment to these loans' amortized cost basis. The remaining noncredit discount on loans previously classified as PCI was $0.9 million, which will be accreted into interest income over the remaining life of the loans.

Under CECL, the Company estimates the allowance using relevant available information, from both internal and external sources, relating to past events, current conditions, and reasonable and supportable forecasts. Historical credit losses provide the basis for the estimation of expected credit losses. Adjustments to historical loss information are made for differences in current loan-specific risk characteristics such as differences in underwriting standards, portfolio mix, delinquency level, loan to value ratios, borrower credit characteristics, loan seasoning or term as well as for changes in environmental conditions, such as changes in unemployment rates, property values, occupancy rates, and other macroeconomic metrics.

For loans analyzed on a collective basis, the Company has developed an allowance model based on an analysis of the probability of default ("PD") and loss given default ("LGD") to determine an expected loss by loan segment. PDs and LGDs are developed by analyzing the average historical loss migration of loans to default. The Company excludes accrued interest on loans from its determination of allowance.

The allowance estimation process also applies an economic forecast scenario over a three year forecast period. The forecast may utilize one scenario or a composite of scenarios based on management's judgment and expectations around the current and future macroeconomic outlook. Expected credit losses are estimated over the contractual term of the loans, adjusted for expected prepayments when appropriate. The contractual term excludes expected extensions, renewals, and modification unless either of the following applies: management has a reasonable expectation at the reporting date that a troubled debt restructuring ("TDR") will be executed with an individual borrower, or the extension or renewal options are explicitly stated in the contract and are not unconditionally under the control of the Company. For portfolio segments with a weighted average life longer than three years, the Company reverts to ~~longer term~~longer-term historical loss experience, adjusted for prepayments, to estimate losses over the remaining life of the loans within each segment.

Adjustments may be made to baseline reserves based on an assessment of internal and external influences on credit quality not fully reflected in the quantitative components of the allowance model. These influences may include elements such as changes in concentration, macroeconomic conditions, recent observable asset quality trends, staff turnover, regional market conditions, employment levels and loan growth. Based ~~upon~~on management's assessments of these factors, the Company may apply qualitative adjustments to the allowance.

Loans that do not share risk characteristics are evaluated on an individual basis. Loans evaluated individually are not also included in the collective evaluation. Loans evaluated individually are collateral dependent and primarily secured by real estate. When management determines that foreclosure is probable, expected credit losses are based on the fair value of the collateral at the reporting date, adjusted for selling costs as appropriate.

AIn response to the COVID-19 pandemic beginning in early 2020, rules defined in the Coronavirus Aid, Relief and Economic Security ("CARES") Act and a joint statement issued by federal regulators in consultation with FASB provide financial institutions with the option not to apply troubled debt restructure ("TDR") accounting to eligible loan modifications provided to borrowers affected by COVID-19 pandemic. See Note E - Loans for information on loan modifications offered by the Company under this guidance. Outside of this guidance, a loan for which the terms have been modified resulting in a concession, and for which the borrower is experiencing financial difficulty, is considered to be a TDR. The allowance for credit losses on a TDR is measured using the same method as all other loans held for investment, except when the value of a concession cannot be measured using a method other than the discounted cash flow method. When the value of a concession is measured using the discounted cash flow method, the allowance for credit losses is ~~determining~~determined by discounting the expected future cash flows at the original interest rate of the loan.

The Company estimates a reserve for unfunded commitments, which is reported separately from the allowance for credit losses within other liabilities. The reserve is based upon the same quantitative and qualitative factors applied to the collectively evaluated loan portfolio.

All HTM debt securities are issued by ~~government sponsored~~government-sponsored entities, which are either explicitly or implicitly guaranteed by the U.S. government and have a long history of no credit losses. In addition, the credit rating on all the Company's HTM debt securities as of the date of adoption is AA+. There is no history of the government withholding or limiting support to these agencies, nor is there any indication of a change to that historical support. While the potential for default on these securities may be something greater than zero, the long history with no credit losses, the implied government guarantee of principal and interest payments and the high credit rating of the HTM portfolio provide sufficient basis for the current expectation that there is zero risk of loss if default were to occur. As a result, the Company recorded 0 allowance for HTM debt securities with a fair value less than amortized cost basis at the date of adoption.

ASC Topic 326 amended the existing other-than-temporary-impairment guidance for AFS securities, requiring credit losses to be recorded as an allowance rather than through a permanent write-down. When evaluating AFS debt securities under ASC Topic 326, the Company has evaluated whether the decline in fair value is attributed to credit losses or other factors using both

quantitative and qualitative analyses, including cash flow analysis, review of credit ratings, remaining payment terms, prepayment speeds and analysis of macro-economic conditions. At the date of adoption, collateralized loan obligations had unrealized losses of $1.2 million. The collateral for these securities is first lien senior secured corporate debt, and the Company holds senior tranches rated A or higher. Based on this analysis, the Company believes that the unrealized loss position for AFS debt securities at the time of adoption was the result of both broad investment type spreads and the current rate environment. Each investment is expected to

recover its price ~~depreciations~~depreciation over its holding period as it moves to maturity and the Company has the intent and ability to hold these securities to maturity if necessary. As a result of this evaluation, the Company concluded that no allowance was appropriate.

~~Note B – Recently Issued Accounting Standards, Not Yet Adopted~~

In March 2020, the FASB issued ASU 2020-04, Reference Rate Reform (Topic 848). The guidance provides accounting relief ~~for~~to contract modifications that replace an interest rate impacted by reference rate reform (e.g., London ~~Inter-bank~~Inter-Bank Offered Rate ("LIBOR")) with a new alternative reference rate. The guidance is applicable to investment securities, receivables, loans, debt, leases, derivatives and hedge accounting elections, and other contractual arrangements. The Company applied the guidance prospectively beginning April 1, 2020, ~~and expects~~with no material impact on ~~its~~the financial position, results of operations or cash flows.

Note B – Recently Issued Accounting Standards, Not Yet Adopted

Note C – Earnings per Share

Basic earnings per common share is computed by dividing net income available to common shareholders by the weighted average number of shares of common stock outstanding during the period.

For the three and six months ended ~~March 31,~~June 30, 2020, options to purchase 508,000 and 489,000 shares, respectively, were ~~antidilutive~~anti-dilutive and, accordingly, were excluded in the computation of diluted earnings per share, compared to ~~487,000~~494,000 shares for the three and six months ended ~~March 31,~~June 30, 2019.


	Three Months Ended June 30,						Six Months Ended June 30,
(Dollars in thousands, except per share data)	2020		2019		2020		2019
Basic earnings per share
Net income	$	25,080	$	23,253	$	25,789	$	45,958
Average common shares outstanding	52,985		51,446		52,394		51,403
Net income per share	$	0.47	$	0.45	$	0.49	$	0.89

Diluted earnings per share
Net income	$	25,080	$	23,253	$	25,789	$	45,958
Average common shares outstanding	52,985		51,446		52,394		51,403
Add: Dilutive effect of employee restricted stock and stock options	323		506		413		595
Average diluted shares outstanding	53,308		51,952		52,807		51,998
Net income per share	$	0.47	$	0.45	$	0.49	$	0.88

Three Months Ended March 31,
(Dollars in thousands, except per share data) 2020 2019
Basic earnings per share
Net income $ 709
$ 22,705
Average common shares outstanding 51,803
51,359
Net income per share $ 0.01
$ 0.44

Diluted earnings per share
Net income $ 709
$ 22,705
Average common shares outstanding 51,803
51,359
Add: Dilutive effect of employee restricted stock and stock options 481
680
Average diluted shares outstanding 52,284
52,039
Net income per share $ 0.01
$ 0.44

Table of Contents

Note D – Securities

The amortized cost, gross unrealized gains and losses and fair value of securities available-for-sale and held-to-maturity at ~~March 31,~~June 30, 2020 and December 31, 2019are summarized as follows:


	March 31, 2020										June 30, 2020
(In thousands)	Amortized Cost		Gross Unrealized Gains		Gross Unrealized Losses			Fair Value		(In thousands)	Amortized Cost		Gross Unrealized Gains		Gross Unrealized Losses		Fair Value
Debt securities available-for-sale										Debt securities available-for-sale
U.S. Treasury securities and obligations of U.S. government agencies	$	9,296	$	287	$	—		$	9,583	U.S. Treasury securities and obligations of U.S. government agencies	$	8,981	$	418	$	(1)	$	9,398
Mortgage-backed securities and collateralized mortgage obligations of U.S. government sponsored entities	608,711		26,760		(252		)	635,219

Mortgage-backed securities and collateralized mortgage obligations of U.S. government-sponsored entities										Mortgage-backed securities and collateralized mortgage obligations of U.S. government-sponsored entities	636,528		24,747		(90)		661,185

Private mortgage-backed securities and collateralized mortgage obligations	52,868		111		(2,410		)	50,569		Private mortgage-backed securities and collateralized mortgage obligations	75,756		1,645		(550)		76,851

Collateralized loan obligations	205,238		—		(19,509		)	185,729		Collateralized loan obligations	204,258		3		(5,444)		198,817

Obligations of state and political subdivisions	27,909		1,306		(4		)	29,211		Obligations of state and political subdivisions	27,819		1,958		(3)		29,774

Totals	$	904,022	$	28,464	$	(22,175	)	$	910,311	Totals	$	953,342	$	28,771	$	(6,088)	$	976,025


Debt securities held-to-maturity										Debt securities held-to-maturity
Mortgage-backed securities of U.S. government sponsored entities	$	252,373	$	9,447	$	(602	)	$	261,218
Mortgage-backed securities of U.S. government-sponsored entities										Mortgage-backed securities of U.S. government-sponsored entities	$	227,092	$	8,860	$	(6)	$	235,946

Totals	$	252,373	$	9,447	$	(602	)	$	261,218	Totals	$	227,092	$	8,860	$	(6)	$	235,946

December 31, 2019
(In thousands)
Amortized
Cost

Gross Unrealized
Gains

Gross Unrealized
Losses

Fair
Value
Debt securities available-for-sale

U.S. Treasury securities and obligations of U.S. government agencies $ 9,914
$ 204
$ (4 ) $ 10,114
Mortgage-backed securities and collateralized mortgage obligations of U.S. government sponsored entities 604,934
5,784
(1,511 ) 609,207
Private mortgage-backed securities and collateralized mortgage obligations 56,005
1,561
(5 ) 57,561
Collateralized loan obligations 239,364
7
(1,153 ) 238,218
Obligations of state and political subdivisions 30,548
1,208
(1 ) 31,755
Totals $ 940,765
$ 8,764
$ (2,674 ) $ 946,855

Debt securities held-to-maturity
Mortgage-backed securities of U.S. government sponsored entities $ 261,369
$ 2,717
$ (1,873 ) $ 262,213
Totals $ 261,369
$ 2,717
$ (1,873 ) $ 262,213


	December 31, 2019
(In thousands)	Amortized Cost		Gross Unrealized Gains		Gross Unrealized Losses		Fair Value
Debt securities available-for-sale
U.S. Treasury securities and obligations of U.S. government agencies	$	9,914	$	204	$	(4)	$	10,114
Mortgage-backed securities and collateralized mortgage obligations of U.S. government-sponsored entities	604,934		5,784		(1,511)		609,207
Private mortgage-backed securities and collateralized mortgage obligations	56,005		1,561		(5)		57,561
Collateralized loan obligations	239,364		7		(1,153)		238,218
Obligations of state and political subdivisions	30,548		1,208		(1)		31,755
Totals	$	940,765	$	8,764	$	(2,674)	$	946,855

Debt securities held-to-maturity
Mortgage-backed securities of U.S. government-sponsored entities	261,369		2,717		(1,873)		262,213


Totals	$	261,369	$	2,717	$	(1,873)	$	262,213

Proceeds from sales of securities during the three months ended ~~March 31,~~June 30, 2020 and 2019 were ~~$27.8~~$64.5 million and ~~$35.0~~$38.2 million, respectively. Included in "Securities gains (losses), net" are gross gains of $2.3 million and gross losses of $1.1 million for the three months ended ~~March 31,~~June 30, 2020. For the three months ended June 30, 2019, gross losses of $0.6 million on available-for-sale debt securities and an increase of $0.1 million in the value of an investment in shares of a mutual fund that invests primarily in CRA-qualified debt securities are included in "Securities gains (losses), net".

Proceeds from sales of securities during the six months ended June 30, 2020 and 2019 were $92.3 million and $73.3 million, respectively. Included in "Securities gains (losses), net" are gross gains of ~~$0.1~~$2.4 million and gross losses of ~~$0.2~~$1.3 million ~~and~~for the six months ended June 30, 2020. Also included are gross gains of $0.2 million and gross losses of ~~$0.3~~$0.9 million for the ~~three~~six months ended ~~March 31,~~June 30, 2019. ~~Also included in “Securities~~"Securities gains (losses), ~~net” is~~net" also includes an increase of ~~$0.1~~$0.2 million for each of the ~~three~~six months ended ~~March 31,~~June 30, 2020 and 2019, in the value of an investment in shares of a mutual fund that invests primarily in CRA-qualified

debt securities. The second quarter of 2020 included repositioning of investments in collateralized loan obligations ("CLO") securities, replacing "A" rated securities with "AAA" rated securities.

At ~~March 31,~~June 30, 2020, debt securities with a fair value of ~~$319.2~~$330.3 million were pledged primarily as collateral for public deposits and secured borrowings.

The amortized cost and fair value of debt securities held-to-maturity and available-for-sale at ~~March 31,~~June 30, 2020, by contractual maturity, are shown below. Expected maturities will differ from contractual maturities because prepayments of the underlying collateral for these securities may occur, due to the right to call or repay obligations with or without call or prepayment penalties. Securities not due at a single maturity date are shown separately.

Held to Maturity Available-for-Sale
(In thousands)
Amortized
Cost

Fair
Value

Amortized
Cost

Fair
Value
Due in less than one year $ —
$ —
$ 2,068
$ 2,091
Due after one year through five years —
—
8,374
8,585
Due after five years through ten years —
—
9,040
9,546
Due after ten years —
—
17,723
18,572
—
—
37,205
38,794
Mortgage-backed securities and collateralized mortgage obligations of U.S. government sponsored entities 252,373
261,218
608,711
635,219
Private mortgage-backed securities and collateralized mortgage obligations —
—
52,868
50,569
Collateralized loan obligations —
—
205,238
185,729
Totals $ 252,373
$ 261,218
$ 904,022
$ 910,311


	Held to Maturity						Available-for-Sale
(In thousands)	Amortized Cost		Fair Value		Amortized Cost		Fair Value
Due in less than one year	$	—	$	—	$	2,100	$	2,125

Due after one year through five years	—		—		8,655		9,063

Due after five years through ten years	—		—		8,577		9,200

Due after ten years	—		—		17,468		18,784

	—		—		36,800		39,172

Mortgage-backed securities and collateralized mortgage obligations of U.S. government-sponsored entities	227,092		235,946		636,528		661,185

Private mortgage-backed securities and collateralized mortgage obligations	—		—		75,756		76,851

Collateralized loan obligations	—		—		204,258		198,817

Totals	$	227,092	$	235,946	$	953,342	$	976,025

The estimated fair value of a security is determined based on market quotations when available or, if not available, by using quoted market prices for similar securities, pricing models or discounted cash flows analyses, or using observable market data. The tables below indicate, at ~~March 31,~~June 30, 2020, the fair value of available-for-sale debt securities with unrealized losses for which no allowance for credit losses has been recorded, and at December 31, 2019, the fair value of available-for-sale and held-to-maturity debt securities with unrealized losses for which no allowance has been recorded.


	June 30, 2020
	Less Than 12 Months						12 Months or Longer						Total
(In thousands)	Fair Value		Unrealized Losses		Fair Value		Unrealized Losses		Fair Value		Unrealized Losses
U.S. Treasury securities and obligations of U.S. government agencies	$	269	(1)		$	—	$	—	$	269	$	(1)

Mortgage-backed securities and collateralized mortgage obligations of U.S. government-sponsored entities	65,273		(74)		357		(16)		65,630		(90)

Private mortgage-backed securities and collateralized mortgage obligations	24,532		(550)		—		—		24,532		(550)

Collateralized loan obligations	84,299		(1,638)		108,609		(3,806)		192,908		(5,444)

Obligations of state and political subdivisions	512		(3)		—		—		512		(3)

Totals	$	174,885	$	(2,266)	$	108,966	$	(3,822)	$	283,851	$	(6,088)

March 31, 2020
Less Than 12 Months 12 Months or Longer Total
(In thousands)
Fair
Value

Unrealized
Losses

Fair
Value

Unrealized
Losses

Fair
Value

Unrealized
Losses
Mortgage-backed securities and collateralized mortgage obligations of U.S. government sponsored entities 37,338
(239 ) 363
(13 ) 37,701
(252 )
Private mortgage-backed securities and collateralized mortgage obligations 37,775
(2,410 ) —
—
37,775
(2,410 )
Collateralized loan obligations 70,314
(6,465 ) 115,415
(13,044 ) 185,729
(19,509 )
Obligations of state and political subdivisions 1,239
(4 ) —
—
1,239
(4 )
Totals $ 146,666
$ (9,118 ) $ 115,778
$ (13,057 ) $ 262,444
$ (22,175 )

December 31, 2019
Less Than 12 Months 12 Months or Longer Total
(In thousands)
Fair
Value

Unrealized
Losses

Fair
Value

Unrealized
Losses

Fair
Value

Unrealized
Losses
U.S. Treasury securities and obligations of U.S. government agencies $ 758
$ (4 ) $ —
$ —
$ 758
$ (4 )
Mortgage-backed securities and collateralized mortgage obligations of U.S. government sponsored entities 220,057
(1,461 ) 104,184
(1,923 ) 324,241
(3,384 )
Private mortgage-backed securities and collateralized mortgage obligations 2,978
(5 ) —
—
2,978
(5 )
Collateralized loan obligations 88,680
(570 ) 110,767
(583 ) 199,447
(1,153 )
Obligations of state and political subdivisions 515
(1 ) —
—
515
(1 )
Totals $ 312,988
$ (2,041 ) $ 214,951
$ (2,506 ) $ 527,939
$ (4,547 )


	December 31, 2019
	Less Than 12 Months						12 Months or Longer						Total
(In thousands)	Fair Value		Unrealized Losses		Fair Value		Unrealized Losses		Fair Value		Unrealized Losses
U.S. Treasury securities and obligations of U.S. government agencies	$	758	$	(4)	$	—	$	—	$	758	$	(4)
Mortgage-backed securities and collateralized mortgage obligations of U.S. government-sponsored entities	220,057		(1,461)		104,184		(1,923)		324,241		(3,384)
Private mortgage-backed securities and collateralized mortgage obligations	2,978		(5)		—		—		2,978		(5)
Collateralized loan obligations	88,680		(570)		110,767		(583)		199,447		(1,153)
Obligations of state and political subdivisions	515		(1)		—		—		515		(1)
Totals	$	312,988	$	(2,041)	$	214,951	$	(2,506)	$	527,939	$	(4,547)

At ~~March 31,~~June 30, 2020, the Company had ~~$19.5~~$5.4 million in unrealized losses in uncapped 3-month LIBOR floating rate collateralized loan obligations ("CLOs") having a fair value of ~~$185.7 million~~.$192.9 million. CLOs are special purpose vehicles and those in which the Company has invested acquire nearly all ~~first lien,~~first-lien, broadly syndicated corporate loans across a diversified band of industries while providing support to senior tranche investors. As of ~~March 31,~~June 30, 2020, all positions held by the Company ~~held 29 total positions of which 23 positions with a fair value of $164.6 million, or 88%,~~ are in ~~AAA/AA tranches,~~AAA and ~~6 positions with a fair value of $21.1 million, or 12%, are in A rated~~AA tranches, with average credit support of ~~31%~~36% and ~~18%~~26%, respectively. The Company evaluates the securities for potential credit losses by modeling expected ~~loan level~~loan-level defaults, recoveries, and prepayments for each CLO security. Based on the assessment of all relevant factors, the Company believes that the unrealized loss positions on these debt securities are a function of changes in investment spreads and interest rate movements and not changes in credit quality, and expects to recover the entire amortized cost basis of these securities. Therefore, at ~~March 31,~~June 30, 2020, 0 allowance for credit losses has been recorded.

At ~~March 31,~~June 30, 2020, the Company had ~~$2.4~~$0.6 million of unrealized losses on private label residential and commercial mortgage-backed securities and collateralized mortgage obligations having a fair value of ~~$37.8~~$24.5 million. The collateral underlying these mortgage investments is primarily residential real estate. The securities have average credit support of ~~16% and low loan to value ratios.~~22%. Based on the assessment of all relevant factors, the Company believes that the unrealized loss positions on these debt securities are a function of changes in investment spreads and interest rate movements and not changes in credit quality, and expects to recover the entire amortized cost basis of these securities. Therefore, at ~~March 31,~~June 30, 2020, no0 allowance for credit losses has been recorded.

All HTM debt securities are issued by ~~government sponsored~~government-sponsored entities, which are either explicitly or implicitly guaranteed by the U.S. government and have a long history of no credit losses. ~~In addition, the credit rating on all HTM debt securities is AA+.~~ While the potential for default on these securities may be something greater than zero, the long history with no credit losses, the implied government guarantee of principal and interest payments and the high credit rating of the HTM portfolio provide sufficient basis for the current expectation that there is no risk of loss if default were to occur. Despite the emergence of significant market changes and increasing degrees of uncertainty in the U.S. economy ~~late~~ in ~~the first quarter of~~ 2020, there has to date been no specific impact on the agencies or changes in the nature or quality of the guarantee they provide. As a result, as of ~~March 31,~~June 30, 2020, 0 allowance for credit losses has been recorded.

Included in other assets at ~~March 31,~~June 30, 2020 is ~~$42.8~~$37.2 million of Federal Home Loan Bank and Federal Reserve Bank stock stated at par value. The Company has not identified events or changes in circumstances ~~which~~that may have a significant adverse effect on the fair value of these cost method investment securities. Also included in other assets is a $6.5 million investment in a CRA-qualified mutual fund carried at fair value. Accrued interest receivable on AFS and HTM debt securities of ~~$3.4~~$3.1 million and ~~$0.6~~$0.5 million at ~~March 31,~~June 30, 2020, respectively, and $3.8 million and $0.6 million at December 31, 2019, respectively, is also included in other assets.

The Company holds 11,330 shares of Visa Class B stock, which, following resolution of Visa litigation, will be converted to Visa Class A shares. Under the current conversion ratio that became effective September 27, 2019, the Company would receive 1.6228 shares of Class A stock for each share of Class B stock for a total of 18,386 shares of Visa Class A stock. The ownership of Visa stock is related to prior ownership in Visa's network while Visa operated as a cooperative, and is recorded on the Company's financial records at a zero basis.

Table of Contents

Note E – Loans

Loans held for investment are categorized into the following segments:

•Construction and land development: Loans are extended to both commercial and consumer customers which are collateralized by and for the purpose of funding land development and construction projects, including 1-4 family residential construction, multi-family property and non-farm residential property where the primary source of repayment is from proceeds of the sale, refinancing or permanent financing of the property.

•Commercial real estate - ~~owner occupied:~~owner-occupied: Loans are extended to commercial customers for the purpose of acquiring real estate to be occupied by the borrower's business. These loans are collateralized by the subject property and the repayment of these loans is largely dependent on the performance of the company occupying the property.

•Commercial real estate - non ~~owner occupied:~~owner-occupied: Loans are extended to commercial customers for the purpose of acquiring commercial property where occupancy by the borrower is not their primary intent. These loans are viewed primarily as cash flow loans, collateralized by the subject property, and the repayment of these loans is largely dependent on rental income from the successful operation of the property.

•Residential real estate: Loans are extended to consumer customers and collateralized primarily by 1-4 family residential properties and include fixed and variable rate mortgages, home equity ~~mortgage~~mortgages, and home equity lines of credit. Loans are primarily written based on conventional loan agency guidelines, including loans that exceed agency value limitations. ~~Source~~Sources of ~~repayments~~repayment may be from the occupant of the residential property or from cash flows on rental income from the successful operation of the property.

•Commercial and financial: ~~Loan~~Loans are extended to commercial customers. The purpose of the loans can ~~range from~~be working capital, physical asset expansion, asset acquisition or other business purposes. Loans may be collateralized by assets owned by the borrower or the borrower's business. Commercial loans are based primarily on the historical and projected cash flow of the borrower's business and secondarily on the capacity of credit enhancements, guarantees and underlying collateral provided by the borrower.

•Consumer: Loans are extended to consumer customers. The segment includes both installment loans and lines of credit which may be collateralized or non-collateralized.

•Paycheck Protection Program ("PPP"): Loans originated under a temporary program established by the CARES Act. Under the terms of the program, balances may be forgiven if the borrower uses the funds in a manner consistent with the program guidelines, and repayment is guaranteed by the U.S. government.

The following tables present net loan balances by segment as of:


	March 31, 2020									June 30, 2020
(In thousands)	Portfolio Loans		Acquired Non PCD Loans		PCD Loans		Total		(In thousands)	Portfolio Loans		Acquired Non-PCD Loans		PCD Loans		Total
Construction and land development	$	257,481	$	34,934	$	2,990	$	295,405	Construction and land development	$	270,715	$	25,691	$	2,429	$	298,835
Commercial real estate - owner occupied	824,836		230,517		27,540		1,082,893
Commercial real estate - non owner occupied	1,058,841		310,417		11,838		1,381,096
Commercial real estate - owner-occupied									Commercial real estate - owner-occupied	832,943		216,598		27,109		1,076,650
Commercial real estate - non owner-occupied									Commercial real estate - non owner-occupied	1,074,063		306,880		11,844		1,392,787
Residential real estate	1,315,664		233,169		10,921		1,559,754		Residential real estate	1,249,368		210,247		8,556		1,468,171
Commercial and financial	721,380		73,134		1,524		796,038		Commercial and financial	692,933		63,272		1,027		757,232
Consumer	195,176		6,478		368		202,022		Consumer	195,863		5,700		364		201,927
Paycheck Protection Program									Paycheck Protection Program	576,450		—		—		576,450
Totals	$	4,373,378	$	888,649	$	55,181	$	5,317,208	Totals	$	4,892,335	$	828,388	$	51,329	$	5,772,052

December 31, 2019
(In thousands) Portfolio Loans PULs PCI Loans Total
Construction and land development $ 281,335
$ 43,618
$ 160
$ 325,113
Commercial real estate 1,834,811
533,943
10,217
2,378,971
Residential real estate 1,304,305
201,848
1,710
1,507,863
Commercial and financial 697,301
80,372
579
778,252
Consumer 200,166
8,039
—
208,205
Totals $ 4,317,918
$ 867,820
$ 12,666
$ 5,198,404


	December 31, 2019
(In thousands)	Portfolio Loans		PULs		PCI Loans		Total
Construction and land development	$	281,335	$	43,618	$	160	$	325,113
Commercial real estate¹	1,834,811		533,943		10,217		2,378,971
Residential real estate	1,304,305		201,848		1,710		1,507,863
Commercial and financial	697,301		80,372		579		778,252
Consumer	200,166		8,039		—		208,205
Totals	$	4,317,918	$	867,820	$	12,666	$	5,198,404
¹Commercial real estate includes owner-occupied balances of $1.0 billion for December 31, 2019.

The amortized cost basis of loans at June 30, 2020 included net deferred costs of $21.5 million on non-PPP portfolio loans and net deferred fees of $13.0 million on PPP loans. At December 31, 2019, the amortized cost basis included net deferred costs of $19.9 million. In the first quarter of 2020, the Company completed the acquisition of First Bank of the Palm Beaches, adding PCD loans of $43.0 million and ~~Non PCD~~Non-PCD loans of $103.8 million. See additional discussion in Note L - Business Combinations. ~~The amortized cost~~

~~basis of portfolio loans as of March 31, 2020 and December 31, 2019 includes net deferred costs of $20.9 million and $19.9 million, respectively.~~ At ~~March 31,~~June 30, 2020, the remaining fair value adjustments on acquired loans was ~~$32.9~~$28.9 million, or ~~3.4%~~3.3% of the outstanding acquired loan balances, which consisted of $1.0 million on PCD loans and ~~$31.9~~$27.9 million on acquired ~~non-PCD~~Non-PCD loans. At December 31, 2019, the remaining fair value adjustments for ~~PUL~~acquired loans was $34.9 million, or 3.8% of the acquired loan balances. These amounts are accreted into interest income over the remaining lives of the related loans on a level yield basis. Accrued interest receivable is included within Other Assets and was ~~$15.2~~$25.3 million and $14.9 million at ~~March 31,~~June 30, 2020 and December 31, 2019, respectively.

The following tables present the status of net loan balances as ~~of:~~of June 30, 2020 and December 31, 2019. Loans on short-term payment deferral at the reporting date are reflected as current.


	June 30, 2020
(In thousands)	Current		Accruing 30-59 Days Past Due		Accruing 60-89 Days Past Due		Accruing Greater Than 90 Days		Nonaccrual		Total
Portfolio Loans
Construction and land development	$	270,070	$	—	$	623	$	—	$	22	$	270,715
Commercial real estate - owner-occupied	829,903		—		—		615		2,425		832,943
Commercial real estate - non owner-occupied	1,069,979		1,988		—		—		2,096		1,074,063
Residential real estate	1,230,480		3,729		4,833		—		10,326		1,249,368
Commercial and financial	683,667		2,034		39		216		6,977		692,933
Consumer	195,246		169		46		—		402		195,863
Paycheck Protection Program	576,450		—		—		—		—		576,450
Total Portfolio Loans	4,855,795		7,920		5,541		831		22,248		4,892,335

Acquired Non-PCD Loans
Construction and land development	25,117		—		—		—		574		25,691
Commercial real estate - owner-occupied	213,731		1,526		—		—		1,341		216,598
Commercial real estate - non owner-occupied	306,612		—		—		268		—		306,880
Residential real estate	208,963		—		—		—		1,284		210,247
Commercial and financial	60,941		—		—		—		2,331		63,272
Consumer	5,677		23		—		—		—		5,700
Total Acquired Non-PCD Loans	821,041		1,549		—		268		5,530		828,388

PCD Loans
Construction and land development	2,419		—		—		—		10		2,429
Commercial real estate - owner-occupied	27,109		—		—		—		—		27,109
Commercial real estate - non owner-occupied	10,808		—		—		—		1,036		11,844
Residential real estate	7,379		—		—		—		1,177		8,556
Commercial and financial	977		—		—		—		50		1,027
Consumer	277		87		—		—		—		364
Total PCD Loans	48,969		87		—		—		2,273		51,329

Total Loans	$	5,725,805	$	9,556	$	5,541	$	1,099	$	30,051	$	5,772,052

March 31, 2020
(In thousands) Current
Accruing
30-59 Days
Past Due

Accruing
60-89 Days
Past Due

Accruing
Greater
Than
90 Days
Nonaccrual Total
Portfolio Loans

Construction and land development $ 257,459
$ —
$ —
$ —
$ 22
$ 257,481
Commercial real estate - owner occupied 818,726
2,842
—
618
2,650
824,836
Commercial real estate - non owner occupied 1,056,202
542
—
—
2,097
1,058,841
Residential real estate 1,305,898
2,405
998
—
6,363
1,315,664
Commercial and financial 709,028
5,098
1,065
—
6,189
721,380
Consumer 193,141
647
810
1
577
195,176
Total Portfolio Loans 4,340,454
11,534
2,873
619
17,898
4,373,378

Acquired Non PCD Loans
Construction and land development 34,360
—
—
—
574
34,934
Commercial real estate - owner occupied 228,776
1,456
71
—
214
230,517
Commercial real estate - non owner occupied 306,959
2,334
—
—
1,124
310,417
Residential real estate 228,213
3,676
—
—
1,280
233,169
Commercial and financial 70,460
489
46
—
2,139
73,134
Consumer 6,454
24
—
—
—
6,478
Total Acquired Non PCD Loans 875,222
7,979
117
—
5,331
888,649

PCD Loans
Construction and land development 2,980
—
—
—
10
2,990
Commercial real estate - owner occupied 26,462
1,078
—
—
—
27,540
Commercial real estate - non owner occupied 10,784
—
—
—
1,054
11,838
Residential real estate 9,720
—
—
—
1,201
10,921
Commercial and financial 709
727
—
—
88
1,524
Consumer 278
90
—
—
—
368
Total PCD Loans 50,933
1,895
—
—
2,353
55,181

Total Loans $ 5,266,609
$ 21,408
$ 2,990
$ 619
$ 25,582
$ 5,317,208

Table of Contents

December 31, 2019
(In thousands) Current
Accruing
30-59 Days
Past Due

Accruing
60-89 Days
Past Due

Accruing
Greater
Than
90 Days
Nonaccrual Total
Portfolio Loans

Construction and land development $ 276,984
$ —
$ —
$ —
$ 4,351
$ 281,335
Commercial real estate 1,828,629
1,606
220
—
4,356
1,834,811
Residential real estate 1,294,778
1,564
18
—
7,945
1,304,305
Commercial and financial 690,412
2,553
—
108
4,228
697,301
Consumer 199,424
317
315
—
110
200,166
Total Portfolio Loans 4,290,227
6,040
553
108
20,990
4,317,918

Purchased Unimpaired Loans
Construction and land development 43,044
—
—
—
574
43,618
Commercial real estate 531,325
942
431
—
1,245
533,943
Residential real estate 201,159
277
—
—
412
201,848
Commercial and financial 78,705
—
—
—
1,667
80,372
Consumer 8,039
—
—
—
—
8,039
Total PULs 862,272
1,219
431
—
3,898
867,820

Purchased Credit Impaired Loans
Construction and land development 148
—
—
—
12
160
Commercial real estate 9,298
—
—
—
919
10,217
Residential real estate 587
—
—
—
1,123
1,710
Commercial and financial 566
—
—
—
13
579
Consumer —
—
—
—
—
—
Total PCI Loans 10,599
—
—
—
2,067
12,666

Total Loans $ 5,163,098
$ 7,259
$ 984
$ 108
$ 26,955
$ 5,198,404


	December 31, 2019
(In thousands)	Current		Accruing 30-59 Days Past Due		Accruing 60-89 Days Past Due		Accruing Greater Than 90 Days		Nonaccrual		Total
Portfolio Loans
Construction and land development	$	276,984	$	—	$	—	$	—	$	4,351	$	281,335
Commercial real estate	1,828,629		1,606		220		—		4,356		1,834,811
Residential real estate	1,294,778		1,564		18		—		7,945		1,304,305
Commercial and financial	690,412		2,553		—		108		4,228		697,301
Consumer	199,424		317		315		—		110		200,166
Total Portfolio Loans	4,290,227		6,040		553		108		20,990		4,317,918

Purchased Unimpaired Loans
Construction and land development	43,044		—		—		—		574		43,618
Commercial real estate	531,325		942		431		—		1,245		533,943
Residential real estate	201,159		277		—		—		412		201,848
Commercial and financial	78,705		—		—		—		1,667		80,372
Consumer	8,039		—		—		—		—		8,039
Total PULs	862,272		1,219		431		—		3,898		867,820

Purchased Credit Impaired Loans
Construction and land development	148		—		—		—		12		160
Commercial real estate	9,298		—		—		—		919		10,217
Residential real estate	587		—		—		—		1,123		1,710
Commercial and financial	566		—		—		—		13		579
Consumer	—		—		—		—		—		—
Total PCI Loans	10,599		—		—		—		2,067		12,666

Total Loans	$	5,163,098	$	7,259	$	984	$	108	$	26,955	$	5,198,404

All interest accrued but not received for loans placed on nonaccrual is reversed against interest income. Interest received on such loans is accounted for on the cost-recovery method. Under the cost-recovery method, interest income is not recognized until the loan balance is reduced to zero. Loans are returned to accrual status when all the principal and interest amounts contractually due are brought current, and future payments are reasonably assured. The Company recognized $0.3 million in interest income on nonaccrual loans during each of the three months ended ~~March 31,~~June 30, 2020 and 2019. The following tables present net balances of loans on nonaccrual status and the related allowance for credit losses, if any, as of:

March 31, 2020
(In thousands) Nonaccrual Loans With No Related Allowance Nonaccrual Loans With an Allowance Total Nonaccrual Loans Allowance for Credit Losses
Construction and land development $ 584
$ 22
$ 606
$ 11
Commercial real estate - owner occupied 1,169
1,695
2,864
251
Commercial real estate - non owner occupied 3,221
1,054
4,275
251
Residential real estate 7,890
954
8,844
928
Commercial and financial 3,571
4,845
8,416
2,624
Consumer 36
541
577
238
Totals $ 16,471
$ 9,111
$ 25,582
$ 4,303


	June 30, 2020
(In thousands)	Nonaccrual Loans With No Related Allowance		Nonaccrual Loans With an Allowance		Total Nonaccrual Loans		Allowance for Credit Losses
Construction and land development	$	585	$	21	$	606	$	11
Commercial real estate - owner-occupied	3,445		321		3,766		160
Commercial real estate - non owner-occupied	2,096		1,036		3,132		204
Residential real estate	11,871		916		12,787		793
Commercial and financial	4,808		4,550		9,358		3,409
Consumer	32		370		402		86
Totals	$	22,837	$	7,214	$	30,051	$	4,663

Table of Contents

December 31, 2019
(In thousands) Nonaccrual Loans With No Related Allowance Nonaccrual Loans With an Allowance Total Nonaccrual Loans Allowance for Credit Losses
Construction and land development $ 4,914
$ 23
$ 4,937
$ 12
Commercial real estate 6,200
320
6,520
149
Residential real estate 8,700
780
9,480
564
Commercial and financial 3,449
2,459
5,908
1,622
Consumer 39
71
110
37
Totals $ 23,301
$ 3,654
$ 26,955
$ 2,384


	December 31, 2019
(In thousands)	Nonaccrual Loans With No Related Allowance		Nonaccrual Loans With an Allowance		Total Nonaccrual Loans		Allowance for Credit Losses
Construction and land development	$	4,913	$	23	$	4,936	$	12
Commercial real estate	6,200		320		6,520		149
Residential real estate	8,700		780		9,480		564
Commercial and financial	3,449		2,460		5,909		1,622
Consumer	39		71		110		37
Totals	$	23,301	$	3,654	$	26,955	$	2,384

Collateral Dependent Loans

Loans are considered collateral dependent when the repayment, based on the Company's assessment as of the reporting date, is expected to be provided substantially through the operation or sale of the underlying collateral and there are no other available and reliable sources of repayment. The following table presents collateral dependent loans as of:


(In thousands)	June 30, 2020				December 31, 2019
Construction and land development	$	634	$	4,926
Commercial real estate - owner-occupied	6,173		2,571
Commercial real estate - non owner-occupied	3,574		3,152
Residential real estate	14,117		11,550
Commercial and financial	5,526		4,338
Consumer	410		141
Totals	$	30,434	$	26,678

(In thousands) March 31, 2020 December 31, 2019
Construction and land development $ 606
$ 4,926
Commercial real estate - owner occupied 4,507
2,571
Commercial real estate - non owner occupied 4,274
3,152
Residential real estate 8,932
11,550
Commercial and financial 4,844
4,338
Consumer 581
141
Totals $ 23,744
$ 26,678

Loans by Risk Rating

The Company utilizes an internal asset classification system as a means of identifying problem and potential problem loans. The following classifications are used to categorize loans under the internal classification system:

•Pass: Loans that are not problem loans or potential problem loans are considered to be pass-rated.

•Special Mention: Loans that do not currently expose the Company to sufficient risk to warrant classification in the Substandard or Doubtful categories, but possess weaknesses that deserve management's close attention are deemed to be Special Mention.

•Substandard: Loans with the distinct possibility that the Company will sustain some loss if the deficiencies are not corrected.

•Substandard Impaired: ~~Substandard loans,~~Loans typically placed on nonaccrual and considered to be collateral ~~dependent. Also includes~~dependent or accruing TDRs.

•Doubtful: Loans that have all the weaknesses inherent in those classified Substandard with the added characteristic that the weakness present makes collection or liquidation in full, on the basis of currently existing facts, conditions and values, highly questionable and improbable. The principal balance of loans classified as doubtful are likely to be charged off.

Table of Contents

The following tables present the risk rating of loans by year of origination:

March 31, 2020
(In thousands) 2020 2019 2018 2017 2016 Prior Revolving Total
Construction and Land Development
Risk Ratings:
Pass $ 12,458
$ 94,108
$ 87,137
$ 37,337
$ 10,678
$ 18,562
$ 29,733
$ 290,013
Special Mention 280
691
1,470
—
—
2,191
—
4,632
Substandard —
—
—
—
—
32
—
32
Substandard Impaired —
—
—
—
574
154
—
728
Doubtful —
—
—
—
—
—
—
—
Total 12,738
94,799
88,607
37,337
11,252
20,939
29,733
295,405
Commercial real estate - owner occupied
Risk Ratings:
Pass 42,888
189,419
162,584
145,468
161,131
339,852
17,011
1,058,353
Special Mention 202
1,633
371
—
4,471
5,147
—
11,824
Substandard —
—
—
3,805
1,070
3,335
—
8,210
Substandard Impaired —
—
—
1,451
—
2,735
—
4,186
Doubtful¹
—
—
—
—
320
—
—
320
Total 43,090
191,052
162,955
150,724
166,992
351,069
17,011
1,082,893
Commercial real estate - non owner occupied
Risk Ratings:
Pass 48,094
328,437
229,350
131,409
202,980
390,699
5,493
1,336,462
Special Mention —
108
5,478
5,288
15,483
6,529
—
32,886
Substandard —
—
—
—
—
5,345
1,350
6,695
Substandard Impaired —
—
—
—
126
4,927
—
5,053
Doubtful —
—
—
—
—
—
—
—
Total 48,094
328,545
234,828
136,697
218,589
407,500
6,843
1,381,096
Residential real estate
Risk Ratings:
Pass 33,704
164,901
281,466
307,018
209,956
223,116
313,101
1,533,262
Special Mention —
25
1,414
—
1,025
570
805
3,839
Substandard —
—
—
3,763
—
2,235
1,945
7,943
Substandard Impaired —
707
—
—
—
11,990
2,013
14,710
Doubtful —
—
—
—
—
—
—
—
Total 33,704
165,633
282,880
310,781
210,981
237,911
317,864
1,559,754
Commercial and financial
Risk Ratings:
Pass 48,507
158,373
120,271
97,771
49,293
56,869
244,912
775,996
Special Mention —
1,005
263
530
363
2,505
889
5,555
Substandard —
310
106
513
675
1,922
2,351
5,877
Substandard Impaired —
—
1,224
2,076
1,080
1,167
932
6,479
Doubtful¹
—
518
974
293
337
—
9
2,131
Total 48,507
160,206
122,838
101,183
51,748
62,463
249,093
796,038


	June 30, 2020
(In thousands)	2020		2019		2018		2017		2016		Prior		Revolving		Total
Construction and Land Development
Risk Ratings:
Pass	$	29,412	$	95,549	$	70,528	$	35,134	$	10,478	$	18,260	$	33,439	$	292,800
Special Mention	198		503		1,378		38		—		2,147		—		4,264
Substandard	—		—		—		—		—		58		988		1,046
Substandard Impaired	—		—		—		—		574		151		—		725
Doubtful	—		—		—		—		—		—		—		—
Total	29,610		96,052		71,906		35,172		11,052		20,616		34,427		298,835



Commercial real estate - owner-occupied
Risk Ratings:
Pass	74,304		185,717		157,946		139,936		158,728		317,778		15,952		1,050,361
Special Mention	199		1,616		—		1,016		4,471		4,088		—		11,390
Substandard	—		—		570		3,782		1,066		5,100		—		10,518
Substandard Impaired	—		—		—		426		—		3,634		—		4,060
Doubtful¹	—		—		—		—		321		—		—		321
Total	74,503		187,333		158,516		145,160		164,586		330,600		15,952		1,076,650



Commercial real estate - non owner-occupied
Risk Ratings:
Pass	80,710		321,844		230,276		130,437		196,698		390,280		6,150		1,356,395
Special Mention	—		105		—		1,376		7,876		1,117		—		10,474
Substandard	—		—		5,705		—		8,326		6,367		1,350		21,748
Substandard Impaired	—		—		—		—		126		4,044		—		4,170
Doubtful	—		—		—		—		—		—		—		—
Total	80,710		321,949		235,981		131,813		213,026		401,808		7,500		1,392,787



Residential real estate
Risk Ratings:
Pass	32,562		160,057		261,757		273,829		196,662		202,708		312,596		1,440,171
Special Mention	—		190		277		721		3,387		621		68		5,264
Substandard	—		—		1,334		—		—		1,607		1,580		4,521
Substandard Impaired	84		693		—		3,613		—		10,495		3,330		18,215
Doubtful	—		—		—		—		—		—		—		—
Total	32,646		160,940		263,368		278,163		200,049		215,431		317,574		1,468,171



Commercial and financial
Risk Ratings:
Pass	100,094		152,509		115,004		88,448		44,728		52,576		185,175		738,534
Special Mention	—		287		14		530		95		2,255		1,181		4,362
Substandard	—		148		337		259		425		1,698		2,099		4,966
Substandard Impaired	—		644		1,847		2,403		1,819		940		1,669		9,322
Doubtful¹	—		—		—		39		—		—		9		48
Total	100,094		153,588		117,202		91,679		47,067		57,469		190,133		757,232

Table of Contents


																		June 30, 2020
(In thousands)																	(In thousands)	2020		2019		2018		2017		2016		Prior		Revolving		Total

	March 31, 2020
(In thousands)	2020		2019		2018		2017		2016		Prior		Revolving		Total
Consumer																	Consumer
Risk Ratings:																	Risk Ratings:
Pass	12,759		60,062		42,780		28,500		28,195		14,071		10,375		196,742		Pass	29,140		55,596		38,416		25,291		26,191		12,986		11,225		198,845
Special Mention	—		78		307		122		121		97		2,622		3,347		Special Mention	—		23		29		105		—		87		1,751		1,995
Substandard	—		36		61		131		613		51		262		1,154		Substandard	—		—		—		19		8		39		340		406
Substandard Impaired	—		18		—		8		44		709		—		779		Substandard Impaired	41		52		48		—		316		224		—		681
Doubtful	—		—		—		—		—		—		—		—		Doubtful	—		—		—		—		—		—		—		—
Total																	Total	29,181		55,671		38,493		25,415		26,515		13,336		13,316		201,927

Paycheck Protection Program																	Paycheck Protection Program
Risk Ratings:																	Risk Ratings:
Pass																	Pass	576,450		—		—		—		—		—		—		576,450

Total	12,759		60,194		43,148		28,761		28,973		14,928		13,259		202,022		Total	576,450		—		—		—		—		—		—		576,450
Consolidated																	Consolidated
Risk Ratings:																	Risk Ratings:
Pass	198,410		995,300		923,588		747,503		662,233		1,043,169		620,625		5,190,828		Pass	922,672		971,272		873,927		693,075		633,485		994,588		564,537		5,653,556
Special Mention	482		3,540		9,303		5,940		21,463		17,039		4,316		62,083		Special Mention	397		2,724		1,698		3,786		15,829		10,315		3,000		37,749
Substandard	—		346		167		8,212		2,358		12,920		5,908		29,911		Substandard	—		148		7,946		4,060		9,825		14,869		6,357		43,205
Substandard Impaired	—		725		1,224		3,535		1,824		21,682		2,945		31,935		Substandard Impaired	125		1,389		1,895		6,442		2,835		19,488		4,999		37,173
Doubtful¹	—		518		974		293		657		—		9		2,451		Doubtful¹	—		—		—		39		321		—		9		369
Total	$	198,892	$	1,000,429	$	935,256	$	765,483	$	688,535	$	1,094,810	$	633,803	$	5,317,208	Total	$	923,194	$	975,533	$	885,466	$	707,402	$	662,295	$	1,039,260	$	578,902	$	5,772,052
¹Loans classified as doubtful are fully reserved as of March 31, 2020.
¹Loans classified as doubtful are fully reserved as of June 30, 2020.																	¹Loans classified as doubtful are fully reserved as of June 30, 2020.

The following table presents the risk rating of loans as of:

December 31, 2019
(In thousands) Pass
Special
Mention
Substandard
Doubtful¹
Total
Construction and land development $ 317,765
$ 2,235
$ 5,113
$ —
$ 325,113
Commercial real estate 2,331,725
26,827
20,098
321
2,378,971
Residential real estate 1,482,278
7,364
18,221
—
1,507,863
Commercial and financial 755,957
11,925
9,496
874
778,252
Consumer 203,966
3,209
1,030
—
208,205
Totals $ 5,091,691
$ 51,560
$ 53,958
$ 1,195
$ 5,198,404
¹Loans classified as doubtful are fully reserved as of December 31, 2019.


	December 31, 2019
(In thousands)	Pass		Special Mention		Substandard		Doubtful¹		Total
Construction and land development	$	317,765	$	2,235	$	5,113	$	—	$	325,113
Commercial real estate	2,331,725		26,827		20,098		321		2,378,971
Residential real estate	1,482,278		7,364		18,221		—		1,507,863
Commercial and financial	755,957		11,925		9,496		874		778,252
Consumer	203,966		3,209		1,030		—		208,205
Totals	$	5,091,691	$	51,560	$	53,958	$	1,195	$	5,198,404
¹Loans classified as doubtful are fully reserved as of December 31, 2019.

Troubled Debt Restructured Loans

The Company’s TDR concessions granted to certain borrowers generally do not include forgiveness of principal balances, but may include interest rate reductions, an extension of the amortization period and/or converting the loan to interest only for a limited period of time. Loan modifications are not reported in calendar years after modification if the loans were modified at an interest rate equal to the yields of new loan originations with comparable risk and the loans are performing based on the terms of the restructuring agreements.

InLoans Modified in Connection with COVID-19 Pandemic

The CARES Act, which was signed into law on March 27, 2020, ~~regulatory agencies issued~~encourages financial institutions to practice prudent efforts to work with borrowers impacted by the COVID-19 pandemic by providing an ~~interagency statement on loan modifications and reporting~~option for financial institutions ~~working with customers affected by COVID–19. The agencies confirmed with the staff of the FASB~~to exclude from TDR consideration certain loan modifications that ~~short–term~~might otherwise be categorized as TDRs under ASC 310-40. This option is available for modifications ~~made on a good faith basis in response to the COVID–19 pandemic to borrowers who were current prior to any relief,~~that are ~~not~~deemed to be ~~considered TDRs. This includes short–term (e.g., six months) modifications such as payment deferrals, fee waivers, extensions~~COVID-related, where the borrower was not more than 30 days past due on

December 31, 2019, and ~~were made~~the modification is executed between March 1, 2020 and the earlier of (i) December 31, 2020 or (ii) 60 days after the end of the ~~COVID–19~~COVID-19 national emergency. ~~Borrowers~~Federal banking regulators issued similar guidance that also allows lenders to conclude that short-term modifications for borrowers affected by the pandemic should not be considered TDRs if the borrower was current ~~are those that are less than 30 days past due on their contractual payments~~ at the time ~~a modification program is implemented. In March 2020, the Company processed~~of modification. Seacoast began offering short-term payment deferrals of up to six months to eligible borrowers in March 2020 and, at June 30, 2020, had $1.1 billion of loans on ~~loans totaling approximately $512 million to borrowers who were current on payments prior to deferral. None~~payment deferral, none of ~~these payment deferrals have~~which have been classified as TDRs. ~~See additional information in Note M - Subsequent Events.~~


(In thousands)	Loans Outstanding		% on Payment Deferral
Construction and land development	$	14,488	5%
Commercial real estate - owner-occupied	320,406		30%
Commercial real estate - non owner-occupied	445,311		32%
Residential real estate	148,035		10%
Commercial and financial	130,877		17%
Consumer	17,926		9%

Totals	$	1,077,043	21%

The following table presents loans that were modified in a troubled debt restructuring during the three and six months ended:

The TDRs described above resulted in a specific allowance for credit losses of ~~$0.1~~$0.4 million as of ~~March 31,~~June 30, 2020, and 0 specific allowance for credit losses as of ~~March 31,~~June 30, 2019. During the ~~three~~six months ended ~~March 31,~~June 30, 2020, there were 3 defaults totaling $1.4 million of loans that had been modified in TDRs within the preceding twelve months. During the ~~three~~six months ended ~~March 31,~~June 30, 2019, there were no payment defaults on loans that had been modified to a TDR within the preceding twelve months. The Company considers a loan to have defaulted when it becomes 90 days or more delinquent under the modified terms, has been transferred to nonaccrual status, or has been transferred to other real estate owned. For loans measured based on the present value of expected future cash flows, ~~$24,000~~$21,000 and ~~$35,000, respectively,~~$27,000 for the three months ended ~~March 31,~~June 30, 2020, and 2019, respectively, and $46,000 and $62,000 for the six months ended June 30, 2020, and 2019, respectively, was included in interest income and represents the change in present value attributable to the passage of time.

Table of Contents

Note F – Allowance for Credit Losses

Activity in the allowance for credit losses is summarized as follows:


	Three Months Ended June 30, 2020
(In thousands)	Beginning Balance		Provision for Credit Losses		Charge- Offs		Recoveries		TDR Allowance Adjustments		Ending Balance
Construction and land development	$	4,646	$	2,478	$	—	$	37	$	—	$	7,161
Commercial real estate - owner-occupied	5,327		229		—		18		(12)		5,562
Commercial real estate - non owner-occupied	35,643		3,345		—		4		—		38,992
Residential real estate	19,899		574		(113)		101		(8)		20,453
Commercial and financial	15,470		1,319		(1,768)		493		—		15,514
Consumer	4,426		(334)		(614)		91		(1)		3,568
Paycheck Protection Program	—		—		—		—		—		—
Totals	$	85,411	$	7,611	$	(2,495)	$	744	$	(21)	$	91,250


	Three Months Ended June 30, 2019
(In thousands)	Beginning Balance		Provision for Loan Losses		Charge- Offs		Recoveries		TDR Allowance Adjustments		Ending Balance
Construction and land development	$	2,320	$	(79)	$	(1)	$	3	$	—	$	2,243
Commercial real estate	11,753		(433)		—		565		(15)		11,870
Residential real estate	7,445		51		(28)		51		(11)		7,508
Commercial and financial	8,573		2,114		(1,881)		106		—		8,912
Consumer	2,731		898		(734)		78		(1)		2,972
Totals	$	32,822	$	2,551	$	(2,644)	$	803	$	(27)	$	33,505


	Six Months Ended June 30, 2020
(In thousands)	Beginning Balance		Impact of Adoption of ASC 326		Initial Allowance on PCD Loans Acquired During the Period		Provision for Credit Losses		Charge- Offs		Recoveries		TDR Allowance Adjustments		Ending Balance
Construction and land development	$	1,842	$	1,479	$	48	$	3,727	$	—	$	66	$	(1)	$	7,161
Commercial real estate - owner-occupied	5,361		80		207		(34)		(45)		18		(25)		5,562
Commercial real estate - non owner-occupied	7,863		9,341		140		21,628		(12)		32		—		38,992
Residential real estate	7,667		5,787		97		6,834		(131)		218		(19)		20,453
Commercial and financial	9,716		3,677		11		4,063		(2,866)		913		—		15,514
Consumer	2,705		862		13		906		(1,087)		170		(1)		3,568
Paycheck Protection Program	—		—		—		—		—		—		—		—
Totals	$	35,154	$	21,226	$	516	$	37,124	$	(4,141)	$	1,417	$	(46)	$	91,250

Table of Contents


	Three Months Ended March 31, 2020																				Six Months Ended June 30, 2019
(In thousands)	Beginning Balance		Impact of Adoption of ASC 326		Initial Allowance on PCD Loans Acquired During the Period		Provision for Credit Losses			Charge- Offs			Recoveries		TDR Allowance Adjustments			Ending Balance		(In thousands)	Beginning Balance		Provision for Loan Losses		Charge- Offs		Recoveries		TDR Allowance Adjustments		Ending Balance
Construction & land development	$	1,842	$	1,479	$	48	$	1,248		$	—		$	29	$	—		$	4,646
Commercial real estate - owner occupied	5,361		80		207		(264		)	(44		)	—		(13		)	5,327
Commercial real estate - non owner occupied	7,863		9,341		140		18,283			(12		)	28		—			35,643
Construction and land development																				Construction and land development	$	2,233	$	4	$	—	$	7	$	(1)	$	2,243
Commercial real estate																				Commercial real estate	11,112		192		(16)		612		(30)		11,870
Residential real estate	7,667		5,787		97		6,260			(18		)	116		(10		)	19,899		Residential real estate	7,775		(363)		(65)		190		(29)		7,508
Commercial and financial	9,716		3,677		11		2,746			(1,100		)	420		—			15,470		Commercial and financial	8,585		2,967		(2,825)		185		—		8,912
Consumer	2,705		862		13		1,240			(473		)	80		(1		)	4,426		Consumer	2,718		1,148		(1,217)		325		(2)		2,972
Totals	$	35,154	$	21,226	$	516	$	29,513		$	(1,647	)	$	673	$	(24	)	$	85,411	Totals	$	32,423	$	3,948	$	(4,123)	$	1,319	$	(62)	$	33,505

Three Months Ended March 31, 2019
(In thousands)
Beginning
Balance

Provision
for Loan
Losses

Charge-
Offs
Recoveries
TDR
Allowance
Adjustments

Ending
Balance
Construction & land development $ 2,233
$ 83
$ —
$ 4
$ —
$ 2,320
Commercial real estate 11,112
625
(16 ) 47
(15 ) 11,753
Residential real estate 7,775
(414 ) (36 ) 139
(19 ) 7,445
Commercial and financial 8,585
853
(944 ) 79
—
8,573
Consumer 2,718
250
(483 ) 247
(1 ) 2,731
Totals $ 32,423

$ 1,397

$ (1,479 )
$ 516

$ (35 )
$ 32,822

Management establishes the allowance using relevant available information from both internal and external sources, relating to past events, current conditions, and reasonable and supportable forecasts to project losses over a three-year forecast period. Forecast data is sourced primarily from Moody’s Analytics, a firm widely recognized for its research, analysis, and economic forecasts. For portfolio segments with a weighted average life longer than three years, the Company reverts to ~~longer term~~longer-term historical loss experience to estimate losses over the remaining life of the loans within each segment.

Historical credit losses provide the basis for the estimation of expected credit losses. Adjustments to historical loss information are made for differences in current loan-specific risk characteristics such as differences in underwriting standards, portfolio mix, delinquency level, loan to value ratios, borrower credit characteristics, loan seasoning or term as well as for changes in current and forecasted environmental conditions, such as changes in unemployment rates, property values, occupancy rates, and other macroeconomic metrics.

~~At March 31,~~As of June 30, 2020, the Company utilized Moody’s most recent “U.S. Macroeconomic Outlook Baseline” scenario which predicted a sudden sharp recession in the near term, driven primarily by the COVID-19 pandemic, including a deep drop in U.S. gross domestic product in the second quarter of 2020, followed by a return to growth in the second half of 2020. The Companyand considered the significant uncertainty ~~of factors assumed~~associated with the assumptions in the Baseline scenario, including, the ~~timing, number and severity~~resurgence of virus infections in Florida and other states beginning late in the ~~duration of~~second quarter, and the resulting potential for renewed stay-at-home orders and other limitations on ~~businesses, and~~businesses. The Company also considered the amount and availability of fiscal stimulus, including programs offered under the ~~Coronavirus Aid, Relief,~~CARES Act and ~~Economic Security ("CARES") Act. The Company considered the~~other potential ~~that outcomes~~future government programs and actions. Outcomes in any or all of these factors could differ from the Baseline scenario, and the Company incorporated qualitative considerations ~~were incorporated~~ reflecting the risk of uncertain, and possibly further deteriorating, economic conditions, and for additional dimensions of risk not captured in the quantitative model.

In the Construction &and Land Development segment, the increase in loss estimate during the quarter was affected by both the increase in Baseline scenario forecast from the prior period and qualitative adjustments relating to the uncertainty of economic conditions. In this segment, the primary source of repayment is typically from proceeds of the sale, refinancing, or permanent financing of the underlying property; therefore, industry and collateral type and estimated collateral values are among the relevant factors in assessing expected losses.

In the Commercial Real Estate - ~~Owner Occupied~~Owner-Occupied segment, risk characteristics include but are not limited to, collateral type, loan seasoning, and lien position. The introduction of ~~government sponsored~~government-sponsored programs, including the CARES Act, and the Company's expectation that borrowers in this segment will benefit from these programs, offset the otherwise detrimental effect of the negative economic outlook.

In the Commercial Real Estate - Non ~~Owner Occupied~~Owner-Occupied segment, repayment is often dependent upon rental income from the successful operation of the underlying property. Loan performance may be adversely affected by general economic conditions or conditions specific to the real estate market, including property types. Collateral type, loan seasoning, and lien position are among the risk characteristics analyzed for this segment. Modeled results as of ~~March 31,~~June 30, 2020 reflected higher estimated probabilities of default and loss given default, in addition to qualitative adjustments for the uncertainty of macroeconomic factors.

The Residential Real Estate segment includes first mortgages secured by residential property, and home equity lines of credit. Risk characteristics considered for this segment include, but are not limited to, collateral type, lien position loan to value ratios, and loan ~~seasoning .The~~seasoning. The impact of the forecast on home equity lines of credit increased the estimated expected losses in this segment, while closed-end ~~single family~~single-family mortgages were less impacted due to anticipated government stimulus efforts and high borrower FICO scores.

In the Commercial &and Financial segment, borrowers are primarily small to medium sized professional firms and other businesses, and loans are generally supported by projected cash flows of the business, collateralized by business assets, and/or

guaranteed by the business owners. Industry, collateral type, estimated collateral values and loan seasoning are among the relevant factors in assessing expected ~~losses and were affected~~losses. The impact on the reserve of lower outstanding balances at June 30, 2020 compared to March 31, 2020 was more than offset by aincreases due to the negative economic outlook, in addition to qualitative factors added to consider significant economic uncertainty.

Consumer loans include installment and revolving lines, loans for automobiles, boats, and other personal or family purposes. Risk characteristics considered for this segment include, but are not limited to, collateral type, loan to value ratios, loan seasoning and FICO score. ~~Increases~~A decrease in the reserve resulted from the expected beneficial impact of individual government stimulus programs, partially offset by an increase in the forecast for expected unemployment ~~rates increased~~rates.

Balances outstanding under the ~~reserve in this portfolio, as did qualitative considerations of overall uncertainty as to~~Paycheck Protection Program are guaranteed by the ~~depth~~U.S. government and ~~duration of the economic downturn.~~have not been assigned a reserve.

The allowance for credit losses is composed of specific allowances for loans individually evaluated and general allowances for loans grouped into loan pools based on similar characteristics, which are collectively evaluated. The Company’s loan portfolio and related allowance at ~~March 31,~~June 30, 2020 and December 31, 2019 is shown in the following tables:


	December 31, 2019
	Individually Evaluated						Collectively Evaluated						Total
(In thousands)	Recorded Investment		Associated Allowance		Recorded Investment		Associated Allowance		Recorded Investment		Associated Allowance
Construction and land development	$	5,217	$	14	$	319,896	$	1,828	$	325,113	$	1,842
Commercial real estate	20,484		220		2,358,487		13,004		2,378,971		13,224
Residential real estate	16,093		834		1,491,770		6,833		1,507,863		7,667
Commercial and financial	6,631		1,731		771,621		7,985		778,252		9,716
Consumer	337		59		207,868		2,646		208,205		2,705
Totals	$	48,762	$	2,858	$	5,149,642	$	32,296	$	5,198,404	$	35,154

March 31, 2020
Individually Evaluated Collectively Evaluated Total
(In thousands)
Recorded
Investment

Associated
Allowance

Recorded
Investment

Associated
Allowance

Recorded
Investment

Associated
Allowance
Construction & land development $ 729
$ 13
$ 294,676
$ 4,633
$ 295,405
$ 4,646
Commercial real estate - owner occupied 4,590
252
1,078,303
5,075
1,082,893
5,327
Commercial real estate - non owner occupied 8,916
316
1,372,180
35,327
1,381,096
35,643
Residential real estate 14,661
1,163
1,545,093
18,736
1,559,754
19,899
Commercial and financial 8,618
2,701
787,420
12,769
796,038
15,470
Consumer 754
247
201,268
4,179
202,022
4,426
Totals $ 38,268

$ 4,692

$ 5,278,940

$ 80,719

$ 5,317,208

$ 85,411

December 31, 2019
Individually Evaluated Collectively Evaluated
Total
(In thousands)
Recorded
Investment

Associated
Allowance

Recorded
Investment

Associated
Allowance

Recorded
Investment

Associated
Allowance
Construction & land development $ 5,217
$ 14
$ 319,896
$ 1,828
$ 325,113
$ 1,842
Commercial real estate 20,484
220
2,358,487
13,004
2,378,971
13,224
Residential real estate 16,093
834
1,491,770
6,833
1,507,863
7,667
Commercial and financial 6,631
1,731
771,621
7,985
778,252
9,716
Consumer 337
59
207,868
2,646
208,205
2,705
Totals $ 48,762

$ 2,858

$ 5,149,642

$ 32,296

$ 5,198,404

$ 35,154

Note G – Securities Sold Under Agreements to Repurchase

Securities sold under agreements to repurchase are accounted for as secured borrowings. For securities sold under agreements to repurchase, the Company is required to pledge collateral with value sufficient to fully collateralized borrowings. Company securities pledged were as follows by collateral type and maturity as of:


(In thousands)	June 30, 2020		December 31, 2019
Fair value of pledged securities - overnight and continuous:
Mortgage-backed securities and collateralized mortgage obligations of U.S. government sponsored entities	$	97,344	$	94,354

(In thousands) March 31, 2020 December 31, 2019
Fair value of pledged securities - overnight and continuous:
Mortgage-backed securities and collateralized mortgage obligations of U.S. government sponsored entities $ 88,402
$ 94,354

Note H – Noninterest Income and Expense

Three Months Ended March 31,
(In thousands) 2020 2019
Noninterest income

Service charges on deposit accounts $ 2,825
$ 2,697
Interchange income 3,246
3,401
Wealth management income 1,867
1,453
Mortgage banking fees 2,208
1,115
Marine finance fees 146
362
SBA gains 139
636
BOLI income 886
915
Other income 3,352
2,266
14,669
12,845
Securities gains (losses), net 19
(9 )
Total $ 14,688
$ 12,836

Noninterest expense
Salaries and wages $ 23,698
$ 18,506
Employee benefits 4,255
4,206
Outsourced data processing costs 4,633
3,845
Telephone/data lines 714
811
Occupancy 3,353
3,807
Furniture and equipment 1,623
1,757
Marketing 1,278
1,132
Legal and professional fees 3,363
2,847
FDIC assessments —
488
Amortization of intangibles 1,456
1,458
Foreclosed property expense and net gain on sale (315 ) (40 )
Other 3,740
4,282
Total $ 47,798
$ 43,099

The Company is well capitalized and at ~~March 31,~~June 30, 2020, the Company and the Company’s principal banking subsidiary, Seacoast Bank, exceeded the common equity Tier 1 (CET1) capital ratio regulatory threshold of 6.5% for well-capitalized institutions under the Basel III standardized transition approach, as well as risk-based and leverage ratio requirements for well capitalized banks under the regulatory framework for prompt corrective action.

Note J – Contingent Liabilities

The Company and its subsidiaries, because of the nature of their business, are at all times subject to numerous legal actions, threatened or filed. Management presently believes that none of the legal proceedings to which it is a party are likely to have a materially adverse effect on the Company’s consolidated financial condition, operating results or cash flows.

Note K – Fair Value

Under ASC Topic 820, fair value measurements for items measured at fair value on a recurring and nonrecurring basis at ~~March 31,~~June 30, 2020 and December 31, 2019 included:

(In thousands)
Fair Value
Measurements

Quoted Prices
in Active
Markets for
Identical
Assets
(Level 1)

Significant
Other
Observable
Inputs
(Level 2)

Significant
Unobservable
Inputs
(Level 3)
March 31, 2020

Available for sale debt securities¹
$ 910,311
$ 102
$ 910,209
$ —
Loans held for sale²
29,281
—
29,281
—
Loans³
9,105
—
1,596
7,509
Other real estate owned⁴
14,640
—
1,321
13,319
Equity securities⁵
6,506
6,506
—
—

December 31, 2019
Available for sale debt securities¹
$ 946,855
$ 100
$ 946,755
$ —
Loans held for sale²
20,029
—
20,029
—
Loans³
5,123
—
1,419
3,704
Other real estate owned⁴
12,390
—
241
12,149
Equity securities⁵
6,392
6,392
—
—
¹See Note D for further detail of fair value of individual investment categories.
²Recurring fair value basis determined using observable market data.
³See Note E. Nonrecurring fair value adjustments to loans identified as impaired reflect full or partial write-downs that are based on the loan’s observable market price or current appraised value of the collateral in accordance with ASC Topic 310.
⁴Fair value is measured on a nonrecurring basis in accordance with ASC Topic 360.
⁵An investment in shares of a mutual fund that invests primarily in CRA-qualified debt securities, reported at fair value in Other Assets. Recurring fair value basis is determined using market quotations.


(In thousands)	Fair Value Measurements		Quoted Prices in Active Markets for Identical Assets (Level 1)		Significant Other Observable Inputs (Level 2)		Significant Unobservable Inputs (Level 3)
June 30, 2020
Available for sale debt securities¹	$	976,025	$	102	$	975,923	$	—
Loans held for sale²	54,943		—		54,943		—
Loans³	7,974		—		1,448		6,526
Other real estate owned⁴	15,847		—		2,368		13,479
Equity securities⁵	6,548		6,548		—		—

December 31, 2019
Available for sale debt securities¹	$	946,855	$	100	$	946,755	$	—
Loans held for sale²	20,029		—		20,029		—
Loans³	5,123		—		1,419		3,704
Other real estate owned⁴	12,390		—		241		12,149
Equity securities⁵	6,392		6,392		—		—
¹See Note D for further detail of fair value of individual investment categories.
²Recurring fair value basis determined using observable market data.
³See Note E. Nonrecurring fair value adjustments to loans identified as impaired reflect full or partial write-downs that are based on the loan’s observable market price or current appraised value of the collateral in accordance with ASC Topic 310.
⁴Fair value is measured on a nonrecurring basis in accordance with ASC Topic 360.
⁵An investment in shares of a mutual fund that invests primarily in CRA-qualified debt securities, reported at fair value in Other Assets. Recurring fair value basis is determined using market quotations.

Available for sale debt securities: U.S. Treasury securities are reported at fair value utilizing Level 1 inputs. Other securities are reported at fair value utilizing Level 2 inputs. The estimated fair value of a security is determined based on market quotations when available or, if not available, by using quoted market prices for similar securities, pricing models or discounted cash flow analyses, using observable market data where available.

The Company reviews the prices supplied by independent pricing services, as well as their underlying pricing methodologies, for reasonableness and to ensure such prices are aligned with traditional pricing matrices. The fair value of collateralized loan obligations is determined from broker quotes. From time to time, the Company will validate, on a sample basis, prices supplied by the independent pricing service by comparison to prices obtained from other brokers and third-party sources or derived using internal models.

Loans held for sale: Fair values are based upon estimated values to be received from independent third party purchasers. These loans are intended for sale and the Company believes that the fair value is the best indicator of the resolution of these loans. Interest income is recorded based on the contractual terms of the loan and in accordance with the Company’s policy on loans held for investment. None of the loans were 90 days or more past due or on ~~nonaccrual~~non accrual as of ~~March 31,~~June 30, 2020 and December 31, 2019. The aggregate fair value and contractual balance of loans held for sale as of ~~March 31,~~June 30, 2020 and December 31, 2019 is as follows:

(In thousands) March 31, 2020 December 31, 2019
Aggregate fair value $ 29,281
$ 20,029
Contractual balance 28,591
19,445
Excess 690
584


(In thousands)	June 30, 2020		December 31, 2019
Aggregate fair value	$	54,943	$	20,029
Contractual balance	53,556		19,445
Excess	1,387		584

Loans: Level 2 loans consist of impaired real estate loans which are collateral dependent. Fair value is based on recent real estate appraisals less estimated costs of sale. For residential real estate impaired loans, appraised values or internal evaluations are based on the comparative sales approach. Level 3 loans consist of commercial and commercial real estate impaired loans. For these loans evaluations may use either a single valuation approach or a combination of approaches, such as comparative sales, cost and/or income approach. A significant unobservable input in the income approach is the estimated capitalization rate for a given piece of collateral. At ~~March 31,~~June 30, 2020, the capitalization rates utilized to determine fair value of the underlying collateral averaged approximately ~~7.5%~~7.4%. Adjustments to comparable sales may be made by an appraiser to reflect local market conditions or other economic factors and may result in changes in the fair value of an asset over time. As such, the fair value of these impaired loans is considered level 3 in the fair value hierarchy. Impaired loans measured at fair value total ~~$9.1~~$8.0 million with a specific reserve of ~~$4.7~~$5.2 million at ~~March 31,~~June 30, 2020, compared to $5.1 million with a specific reserve of $2.9 million at December 31, 2019.

For loans classified as level 3, changes included loan additions of ~~$4.3~~$5.0 million offset by paydowns and ~~chargeoffs~~charge-offs of ~~$0.5~~$2.2 million for the ~~three~~six months ended ~~March 31,~~June 30, 2020.

Other real estate owned: When appraisals are used to determine fair value and the appraisals are based on a market approach, the fair value of other real estate owned (“OREO”) is classified as a level 2 input. When the fair value of OREO is based on appraisals which require significant adjustments to market-based valuation inputs or apply an income approach based on unobservable cash flows, the fair value of OREO is classified as level 3.

For OREO classified as level 3 during the ~~three~~six months ended ~~March 31,~~June 30, 2020, changes included additions of foreclosed loans of ~~$4.5~~$5.1 million, offset by sales of ~~$3.3~~$3.8 million.

Transfers between levels of the fair value hierarchy are recognized on the actual date of the event or circumstances that caused the transfer, which generally coincides with the Company’s monthly and/or quarter-end valuation process. There were no such transfers for loans and OREO classified as level 3 during the ~~three~~six months ended ~~March 31,~~June 30, 2020 and 2019.

The carrying amount and fair value of the Company’s other financial instruments that were not disclosed previously in the balance sheet and for which carrying amount is not fair value as of ~~March 31,~~June 30, 2020 and December 31, 2019 is as follows:

(In thousands) Carrying Amount
Quoted Prices in Active Markets for Identical Assets
(Level 1)

Significant Other Observable Inputs
(Level 2)

Significant Unobservable Inputs
(Level 3)
March 31, 2020
Financial Assets
Debt securities held-to-maturity¹
$ 252,373
$ —
$ 261,218
$ —
Time deposits with other banks 3,742
—
—
3,763
Loans, net 5,222,692
—
—
5,277,017
Financial Liabilities
Deposit liabilities 5,887,499
—
—
5,892,960
Federal Home Loan Bank (FHLB) borrowings 265,000
—
—
264,813
Subordinated debt 71,155
—
64,080
—

December 31, 2019
Financial Assets
Debt securities held-to-maturity¹

$ 261,369
$ —
$ 262,213
$ —
Time deposits with other banks 3,742
—
—
3,744
Loans, net 5,158,127
—
—
5,139,491
Financial Liabilities
Deposit liabilities 5,584,753
—
—
5,584,621
Federal Home Loan Bank (FHLB) borrowings 315,000
—
—
314,995
Subordinated debt 71,085
—
64,017
—
¹See Note D for further detail of individual investment categories.


(In thousands)	Carrying Amount		Quoted Prices in Active Markets for Identical Assets (Level 1)		Significant Other Observable Inputs (Level 2)		Significant Unobservable Inputs (Level 3)
June 30, 2020
Financial Assets
Debt securities held-to-maturity¹	$	227,092	$	—	$	235,946	$	—
Time deposits with other banks	2,496		—		—		2,530
Loans, net	5,672,828		—		—		5,770,882
Financial Liabilities
Deposit liabilities	6,666,783		—		—		6,673,509
Federal Home Loan Bank (FHLB) borrowings	135,000		—		—		134,782
Subordinated debt	71,225		—		64,143		—

December 31, 2019
Financial Assets
Debt securities held-to-maturity¹	$	261,369	$	—	$	262,213	$	—
Time deposits with other banks	3,742		—		—		3,744
Loans, net	5,158,127		—		—		5,139,491
Financial Liabilities
Deposit liabilities	5,584,753		—		—		5,584,621
Federal Home Loan Bank (FHLB) borrowings	315,000		—		—		314,995
Subordinated debt	71,085		—		64,017		—
¹See Note D for further detail of individual investment categories.

The short maturity of Seacoast’s assets and liabilities results in having a significant number of financial instruments whose fair value equals or closely approximates carrying value. Such financial instruments are reported in the following balance sheet captions: cash and due from banks, interest bearing deposits with other banks, and securities sold under agreements to repurchase, maturing within 30 days.

The following methods and assumptions were used to estimate the fair value of each class of financial instrument for which it is practicable to estimate that value at ~~March 31,~~June 30, 2020 and December 31, 2019:

Held to maturity debt securities: These debt securities are reported at fair value utilizing level 2 inputs. The estimated fair value of a security is determined based on market quotations when available or, if not available, by using quoted market prices for similar securities, pricing models or discounted cash flow analyses, using observable market data where available.

The Company reviews the prices supplied by independent pricing services, as well as their underlying pricing methodologies, for reasonableness and to ensure such prices are aligned with traditional pricing matrices. From time to time, the Company will validate, on a sample basis, prices supplied by the independent pricing service by comparison to prices obtained from other brokers and third-party sources or derived using internal models.

Loans: Fair values are estimated for portfolios of loans with similar financial characteristics. Loans are segregated by type, such as commercial or mortgage. Each loan category is further segmented into fixed and adjustable-rate interest terms as well as performing and nonperforming categories. The fair value of loans is calculated by discounting scheduled cash flows through the estimated life including prepayment considerations, using estimated market discount rates that reflect the risks inherent in the loan. The fair value approach considers market-driven variables including credit related factors and reflects an “exit price” as defined in ASC Topic 820.

Deposit liabilities: The fair value of demand deposits, savings accounts and money market deposits is the amount payable at the reporting date. The fair value of fixed maturity certificates of deposit is estimated using the rates currently offered for funding of similar remaining maturities.

Table of Contents

Note L – Business Combinations

~~Acquisition of First Bank of the Palm Beaches~~

On March 13, 2020, the Company completed its acquisition of First Bank of the Palm Beaches (“FBPB”). FBPB was merged with and into Seacoast Bank. FBPB operated 2 branches in the Palm Beach market.

As a result of this acquisition, the Company expects to enhance its presence in the Palm Beach market, expand its customer base and leverage operating cost through economies of scale, and positively affect the Company’s operating results.

The Company acquired 100% of the outstanding common stock of FBPB. Under the terms of the definitive agreement, each share of FBPB common stock was converted into the right to receive 0.2000 shares of Seacoast common stock.

(In thousands, except per share data) March 13, 2020
Number of FBPB common shares outstanding 5,213
Per share exchange ratio 0.2000
Number of shares of common stock issued 1,043
Multiplied by common stock price per share on March 13, 2020 $ 20.17
Value of common stock issued 21,031
Cash paid for FBPB vested stock options 866
Total purchase price $ 21,897

~~The acquisition of FBPB was accounted for under the acquisition method in accordance with ASC Topic 805,~~ ~~Business Combinations~~. The Company recognized goodwill of $6.8 million for this acquisition that is nondeductible for tax purposes. Determining fair values of assets and liabilities, especially the loan portfolio, core deposit intangibles, and deferred taxes, is a complicated process involving significant judgment regarding methods and assumptions used to calculate estimated fair values. The fair values initially assigned to assets acquired and liabilities assumed are preliminary and could change for up to one year after the closing date of the acquisition as new information and circumstances relative to closing date fair values becomes known.

(In thousands) Initially Measured March 13, 2020
Assets:
Cash $ 34,749
Investment securities 447
Loans 146,839
Bank premises and equipment 6,086
Core deposit intangibles 819
Goodwill 6,799
Other assets 1,285
Total assets $ 197,024
Liabilities:
Deposits $ 173,741
Other liabilities 1,386
Total liabilities $ 175,127

~~The table below presents information with respect to the fair value and unpaid principal balance of acquired loans at the acquisition date.~~

~~Table of Contents~~

March 13, 2020
(In thousands) Book Balance Fair Value
Loans:

Construction and land development $ 9,493
$ 9,012
Commercial real estate - owner occupied 46,221
45,171
Commercial real estate - non owner occupied 36,268
35,153
Residential real estate 47,569
47,031
Commercial and financial 9,659
9,388
Consumer 1,132
1,084
Total acquired loans $ 150,342
$ 146,839

~~The table below presents the carrying amount of loans for which, at the date of acquisition, there was evidence of more than insignificant deterioration of credit quality since origination:~~

(In thousands) March 13, 2020
Book balance of loans at acquisition $ 43,682
Allowance for credit losses at acquisition (516 )
Non-credit related discount (128 )
Total PCD loans acquired $ 43,038

The Company believes the deposits assumed in the acquisition have an intangible value. In determining the valuation amount, deposits were analyzed based on factors such as type of deposit, deposit retention, interest rates and age of deposit relationships.

~~Pro-Forma Information~~

~~Pro-forma data for the three months ended March 31, 2020 presents information as if the acquisition of FBPB occurred at the beginning of 2019, as follows:~~

Three Months Ended
March 31,
(In thousands, except per share amounts) 2020 2019
Net interest income $ 64,614
$ 62,538
Net income 1,172
22,299
EPS - basic $ 0.02
$ 0.43
EPS - diluted 0.02
0.42

~~Proposed Acquisition of Fourth Street Banking Company~~

On January 23, 2020, the Company announced that it had entered into an agreement and plan of merger with Fourth Street Banking Company ("Fourth Street") and its wholly-owned subsidiary, Freedom Bank. Pursuant to the terms of the merger agreement, Fourth Street, headquartered in St. Petersburg, FL, will be merged with and into Seacoast and Freedom Bank will be merged with and into Seacoast Bank. Freedom Bank operates two branches in the Tampa-St. Petersburg metropolitan statistical area with $308 million in deposits and $264 million in loans as of December 31, 2019. This acquisition is anticipated to close in the third quarter of 2020, subject to the receipt of approvals from regulatory authorities, the approval of Fourth Street shareholders and the satisfaction of other customary conditions.

~~Table of Contents~~

~~Note M – Subsequent Events~~

During the first quarter of 2020, the global economy began experiencing a downturn related to the impacts of the COVID-19 global pandemic. On March 27, 2020, the Coronavirus Aid, Relief and Economic Security (“CARES”) Act was signed into law. The CARES Act includes provisions for the Paycheck Protection Program (“PPP”) offered through the U.S. Small Business Administration (“SBA”). Loans originated under this program include principal and interest which may be forgiven provided the borrower uses the funds in a manner consistent with PPP guidelines. These loans have a contractual maturity of two years, a contractual rate of interest of 1%, and have an automatic six month payment deferral. In the month of April, 2020, Seacoast processed over 3,700 loans for its customers totaling over $530 million with an average loan size of $143,000. The SBA has outlined a fee structure based on loan size, whereby institutions will be paid 5% for loans of not more than $350,000, 3% for loans of more than $350,000 and less than $2 million, and 1% for loans of at least $2 million. These fees, net of the loan-specific costs, will be deferred and recognized as an adjustment to yield over the expected life of the loans. There is significant uncertainty about how borrowers will seek and qualify for forgiveness. As a result, the expected life of these loans and the impact on loan yields to future periods cannot currently be determined with certainty, and estimates will be periodically updated as more information becomes available.

Seacoast has also provided borrowers affected by the pandemic with short-term loan payment deferrals. In March 2020, regulatory agencies issued an interagency statement on loan modifications, confirming that short-term modifications made on a good faith basis in response to the COVID-19 pandemic to borrowers who were current prior to any relief, are not to be considered troubled debt restructurings. Through April 30, 2020, Seacoast has processed approximately 2,500 loan deferrals totaling $1.0 billion. None of these payment deferrals have been classified as TDRs.

~~Table of Contents~~

~~Item 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS~~

The purpose of this discussion and analysis is to aid in understanding significant changes in the financial condition of Seacoast Banking Corporation of Florida and its subsidiaries (the “Company”) and their results of operations. Nearly all of the Company’s operations are contained in its banking subsidiary, Seacoast National Bank (“Seacoast Bank” or the “Bank”). Such discussion and analysis should be read in conjunction with the Company’s Condensed Consolidated Financial Statements and the related notes included in this report.

The emphasis of this discussion will be on the three months ended March 31, 2020 compared to the three months ended March 31, 2019 for the consolidated statements of income. For the consolidated balance sheets, the emphasis of this discussion will be the balances as of March 31, 2020 compared to December 31, 2019.

This discussion and analysis contains statements that may be considered “forward-looking statements” as defined in, and subject to the protections of the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. See the following section for additional information regarding forward-looking statements.

~~For purposes of the following discussion, the words the “Company”, refer to the combined entities of Seacoast Banking Corporation of Florida and its direct and indirect wholly owned subsidiaries.~~

~~Special Cautionary Notice Regarding Forward-Looking Statements~~

Certain statements made or incorporated by reference herein which are not statements of historical fact, including those under “Management’s Discussion and Analysis of Financial Condition and Results of Operations” and elsewhere herein, are “forward-looking statements” within the meaning and protections of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”). Forward-looking statements include statements with respect to the Company's beliefs, plans, objectives, goals, expectations, anticipations, assumptions, estimates, intentions and future performance, and involve known and unknown risks, uncertainties and other factors, any of which may be impacted by the COVID-19 pandemic and related effects on the U.S. economy, which may be beyond the Company's control, and which may cause the actual results, performance or achievements of Seacoast Banking Corporation of Florida (“Seacoast” or the “Company”) or its wholly-owned banking subsidiary, Seacoast National Bank ("Seacoast Bank") to be materially different from those set forth in the forward-looking statements.

All statements other than statements of historical fact could be forward-looking statements. You can identify these forward-looking statements through the use of words such as "may", "will", "anticipate", "assume", "should", "support", "indicate", "would", "believe", "contemplate", "expect", "estimate", "continue", "further", "plan", "point to", "project", "could", "intend", "target" or other similar words and expressions of the future. These forward-looking statements may not be realized due to a variety of factors, including, without limitation:

~~the effects of future economic and market conditions, including seasonality;~~

adverse effects due to COVID-19 on the Company and its customers, counterparties, employees, and third-party service providers, and the adverse impacts to our business, financial position, results of operations, and prospects;

~~government or regulatory responses to the COVID-19 pandemic;~~

~~governmental monetary and fiscal policies, including interest rate policies of the Board of Governors of the Federal Reserve ("Federal Reserve"), as well as legislative, tax and regulatory changes;~~

~~changes in accounting policies, rules and practices, including the impact of the adoption of CECL;~~

the risks of changes in interest rates on the level and composition of deposits, loan demand, liquidity and the values of loan collateral, securities, and interest rate sensitive assets and liabilities;

~~interest rate risks, sensitivities and the shape of the yield curve; uncertainty related to the impact of LIBOR calculations on securities, loans and debt;~~

~~changes in borrower credit risks and payment behaviors; changes in the availability and cost of credit and capital in the financial markets;~~

~~changes in the prices, values and sales volumes of residential and commercial real estate; the Company's ability to comply with any regulatory requirements;~~

~~the effects of problems encountered by other financial institutions that adversely affect Seacoast or the banking industry;~~

~~Seacoast's concentration in commercial real estate loans;~~

~~Table of Contents~~

~~the failure of assumptions and estimates, as well as differences in, and changes to, economic, market and credit conditions;~~

~~the impact on the valuation of Seacoast's investments due to market volatility or counterparty payment risk;~~

~~statutory and regulatory dividend restrictions;~~

~~increases in regulatory capital requirements for banking organizations generally;~~

~~the risks of mergers, acquisitions and divestitures, including Seacoast's ability to continue to identify acquisition targets and successfully acquire desirable financial institutions;~~

~~changes in technology or products that may be more difficult, costly, or less effective than anticipated;~~

~~the Company's ability to identify and address increased cybersecurity risks;~~

~~inability of Seacoast's risk management framework to manage risks associated with the business;~~

~~dependence on key suppliers or vendors to obtain equipment or services for the business on acceptable terms;~~

~~reduction in or the termination of Seacoast's ability to use the mobile-based platform that is critical to the Company's business growth strategy;~~

~~the effects of war or other conflicts, acts of terrorism, natural disasters, health emergencies, epidemics or pandemics, or other catastrophic events that may affect general economic conditions;~~

~~unexpected outcomes of, and the costs associated with, existing or new litigation involving the Company;~~

Seacoast's ability to maintain adequate internal controls over financial reporting; potential claims, damages, penalties, fines and reputational damage resulting from pending or future litigation, regulatory proceedings and enforcement actions;

the risks that deferred tax assets could be reduced if estimates of future taxable income from operations and tax planning strategies are less than currently estimated and sales of capital stock could trigger a reduction in the amount of net operating loss carryforwards that the Company may be able to utilize for income tax purposes;

the effects of competition from other commercial banks, thrifts, mortgage banking firms, consumer finance companies, credit unions, non-bank financial technology providers, securities brokerage firms, insurance companies, money market and other mutual funds and other financial institutions operating in the Company's market areas and elsewhere, including institutions operating regionally, nationally and internationally, together with such competitors offering banking products and services by mail, telephone, computer and the Internet;

~~the failure of assumptions underlying the establishment of reserves for possible credit losses;~~

the risks relating to the proposed Fourth Street Banking Company merger including, without limitation: the timing to consummate the proposed merger; the risk that a condition to closing of the proposed merger may not be satisfied; the diversion of management time on issues related to the proposed merger; unexpected transaction costs, including the costs of integrating operations; the risks that the businesses will not be integrated successfully or that such integration may be more difficult, time-consuming or costly than expected; the potential failure to fully or timely realize expected revenues and revenue synergies, including as the result of revenues following the merger being lower than expected;

~~the risk of deposit and customer attrition;~~

~~any changes in deposit mix;~~

~~unexpected operating and other costs, which may differ or change from expectations;~~

~~the risks of customer and employee loss and business disruptions, including, without limitation, the results of difficulties in maintaining relationships with employees;~~

~~the inability to grow the customer and employee base;~~

~~increased competitive pressures and solicitations of customers by competitors;~~

~~the difficulties and risks inherent with entering new markets; and~~


•	~~other factors and risks described under “Risk Factors” herein and in any of the Company's subsequent reports filed with the SEC and available on its website at~~ ~~www.sec.gov~~.

All written or oral forward-looking statements that are made or are attributable to Seacoast are expressly qualified in their entirety by this cautionary notice. The Company assumes no obligation to update, revise or correct any forward-looking statements that are made from time to time, either as a result of future developments, new information or otherwise, except as may be required by law.

~~Table of Contents~~

~~First Quarter 2020~~

~~COVID-19 Pandemic~~

During the first quarter of 2020, the global economy began experiencing a downturn related to the impacts of the COVID-19 global pandemic. Such impacts have included significant volatility in the global stock markets, a 150-basis-point reduction in the target federal funds rate, the enactment of the Coronavirus Aid, Relief, and Economic Security ("CARES") Act, including the Paycheck Protection Program administered by the Small Business Administration ("SBA"), and a variety of rulings from the Company’s banking regulators. The Company continues to actively monitor developments related to COVID-19 and its impact to its business, customers, employees, counterparties, vendors, and service providers.

Seacoast's priority in addressing the pandemic thus far has been to carefully adjust operations to protect the health and welfare of associates and customers while continuing to offer digital banking products and services that can be accessed anywhere. With over 90 years’ experience in an area prone to hurricanes, Seacoast has a robust and well tested business continuity program that has rapidly mobilized the Company's response to this crisis. The Company shifted to working remotely with minimal disruption. Branch operations shifted to remain open by drive-thru or lobby appointment only. The Company implemented enhanced cleaning protocols and operational teams are working remotely or in staggered shifts. As an SBA preferred lender, Seacoast is well-positioned to help business customers access the Paycheck Protection Program utilizing its fully digital origination program. Since April 3, 2020, the Company has processed over 3,700 applications for more than $530 million in loans.

Prior to the emergence of COVID-19, Seacoast was on track to achieve its announced Vision 2020 performance targets exiting 2020, which included an efficiency ratio below 50%, return on tangible assets above 1.30%, and a return on tangible common equity above 16%. Changes in the outlook for the economy as a result of COVID-19 will affect achievement of these targets, though it is difficult to predict to what extent. The Company intends to continue to carefully manage operating efficiency, maintain prudent credit oversight and a robust capital position. Although the business and economic impacts of COVID-19 present obvious challenges to Seacoast's operating environment, the Company is confident that its established conservative posture entering this uncertain period will serve it well.

Acquisition of First Bank of the Palm Beaches

~~The purchase~~On March 13, 2020, the Company completed its acquisition of First Bank of the Palm Beaches ~~("FBPB"~~(“FBPB”). FBPB was merged with and into Seacoast Bank. FBPB operated 2 branches in the Palm Beach market.


(In thousands, except per share data)	March 13, 2020
Number of FBPB common shares outstanding	5,213
Per share exchange ratio	0.2000
Number of shares of common stock issued	1,043
Multiplied by common stock price per share on March 13, 2020	$	20.17
Value of common stock issued	21,031
Cash paid for FBPB vested stock options	866
Total purchase price	$	21,897

The acquisition of FBPB was accounted for under the acquisition method in accordance with ASC Topic 805, Business Combinations. The Company recognized goodwill of $6.9 million for this acquisition that is nondeductible for tax purposes. Determining fair values of assets and liabilities, especially the loan portfolio, core deposit intangibles, and deferred taxes, is a complicated process involving significant judgment regarding methods and assumptions used to calculate estimated fair values. The fair values initially assigned to assets acquired and liabilities assumed are preliminary and could change for up to one year after the closing date of the acquisition as new information and circumstances relative to closing date fair values becomes known.


(In thousands)	Initially Measured March 13, 2020		Measurement Period Adjustments		As Adjusted March 13, 2020
Assets:
Cash	$	34,749	$	—	$	34,749
Investment securities	447		—		447
Loans	146,839		(62)		146,777
Bank premises and equipment	6,086		—		6,086
Core deposit intangibles	819		—		819
Goodwill	6,799		62		6,861
Other assets	1,285		20		1,305
Total assets	$	197,024	$	20	$	197,044
Liabilities:
Deposits	$	173,741	$	—	$	173,741
Other liabilities	1,386		20		1,406
Total liabilities	$	175,127	$	20	$	175,147

Table of Contents

The table below presents information with respect to the fair value and unpaid principal balance of acquired loans at the acquisition date.


	March 13, 2020
(In thousands)	Book Balance		Fair Value
Loans:
Construction and land development	$	9,493	$	9,012
Commercial real estate - owner-occupied	46,221		45,171
Commercial real estate - non owner-occupied	36,268		35,079
Residential real estate	47,569		47,043
Commercial and financial	9,659		9,388
Consumer	1,132		1,084
Total acquired loans	$	150,342	$	146,777

The table below presents the carrying amount of loans for which, at the date of acquisition, there was evidence of more than insignificant deterioration of credit quality since origination:


(In thousands)	March 13, 2020
Book balance of loans at acquisition	$	43,682
Allowance for credit losses at acquisition	(516)
Non-credit related discount	(128)
Total PCD loans acquired	$	43,038

Pro-Forma Information

Pro-forma data for the three and six months ended June 30, 2020 presents information as if the acquisition of FBPB occurred at the beginning of 2019, as follows:


	Three Months Ended June 30, 2020						Six Months Ended June 30, 2020
(In thousands, except per share amounts)	2020		2019		2020		2019
Net interest income¹	$	67,272	$	61,879	$	131,887	$	124,417
Net income	25,080		23,966		27,526		45,378
EPS - basic	$	0.47	$	0.46	$	0.52	$	0.87
EPS - diluted	0.47		0.45		0.52		0.86
¹The provision for credit losses of $1.8 million recorded under CECL at the time of acquisition has been excluded from the pro forma information above, which presents information as if the acquisition had occurred on January 1, 2019, prior to the Company's adoption of CECL.

Proposed Acquisition of Fourth Street Banking Company

On January 23, 2020, the Company announced that it had entered into an agreement and plan of merger with Fourth Street Banking Company ("Fourth Street") and its wholly-owned subsidiary, Freedom Bank. Pursuant to the terms of the merger agreement, Fourth Street, headquartered in St. Petersburg, FL, will be merged with and into Seacoast and Freedom Bank will be merged with and into Seacoast Bank. Freedom Bank operates two branches in the Tampa-St. Petersburg metropolitan statistical area with $359 million in deposits and $312 million in loans as of June 30, 2020. This acquisition is anticipated to close in August 2020, subject to the approval of Fourth Street shareholders and the satisfaction of other customary conditions.

Table of Contents

Item 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

The emphasis of this discussion will be on the three and six months ended June 30, 2020 compared to the three and six months ended June 30, 2019 for the consolidated statements of income. For the consolidated balance sheets, the emphasis of this discussion will be the balances as of June 30, 2020 compared to December 31, 2019.

For purposes of the following discussion, the words the “Company”, refer to the combined entities of Seacoast Banking Corporation of Florida and its direct and indirect wholly owned subsidiaries.

Special Cautionary Notice Regarding Forward-Looking Statements

•the effects of future economic and market conditions, including seasonality;

•adverse effects due to the COVID-19 pandemic on the Company and its customers, counterparties, employees, and third-party service providers, and the adverse impacts to our business, financial position, results of operations, and prospects;

•government or regulatory responses to the COVID-19 pandemic;

•governmental monetary and fiscal policies, including interest rate policies of the Board of Governors of the Federal Reserve ("Federal Reserve"), as well as legislative, tax and regulatory changes;

•changes in accounting policies, rules and practices, including the impact of the adoption of CECL;

•the risks of changes in interest rates on the level and composition of deposits, loan demand, liquidity and the values of loan collateral, securities, and interest rate sensitive assets and liabilities;

•interest rate risks, sensitivities and the shape of the yield curve; uncertainty related to the impact of LIBOR calculations on securities, loans and debt;

•changes in borrower credit risks and payment behaviors, including the ability for borrowers under deferred payment programs to return to making full payments; changes in the availability and cost of credit and capital in the financial markets;

•changes in the prices, values and sales volumes of residential and commercial real estate; the Company's ability to comply with any regulatory requirements;

Table of Contents

•the effects of problems encountered by other financial institutions that adversely affect Seacoast or the banking industry;

•Seacoast's concentration in commercial real estate loans;

•the failure of assumptions and estimates, as well as differences in, and changes to, economic, market and credit conditions;

•the impact on the valuation of Seacoast's investments due to market volatility or counterparty payment risk;

•statutory and regulatory dividend restrictions;

•increases in regulatory capital requirements for banking organizations generally;

•the risks of mergers, acquisitions and divestitures, including Seacoast's ability to continue to identify acquisition targets and successfully acquire desirable financial institutions;

•changes in technology or products that may be more difficult, costly, or less effective than anticipated;

•the Company's ability to identify and address increased cybersecurity risks, including data security breaches, credential stuffing, malware, “denial-of-service” attacks, “hacking” and identity theft, a failure of which could disrupt our business and result in the disclosure of and/or misuse or misappropriation of confidential or proprietary information, disruption or damage to our systems, increased costs, losses, or adverse effects to our reputation, including heightened cyber risk as a result of increased remote working by our associates;

•inability of Seacoast's risk management framework to manage risks associated with the business;

•dependence on key suppliers or vendors to obtain equipment or services for the business on acceptable terms;

•reduction in or the termination of Seacoast's ability to use the mobile-based platform that is critical to the Company's business growth strategy;

•the effects of war or other conflicts, acts of terrorism, natural disasters, health emergencies, epidemics or pandemics, or other catastrophic events that may affect general economic conditions;

•unexpected outcomes of, and the costs associated with, existing or new litigation involving the Company;

•Seacoast's ability to maintain adequate internal controls over financial reporting; potential claims, damages, penalties, fines and reputational damage resulting from pending or future litigation, regulatory proceedings and enforcement actions;

•the risks that deferred tax assets could be reduced if estimates of future taxable income from operations and tax planning strategies are less than currently estimated and sales of capital stock could trigger a reduction in the amount of net operating loss carryforwards that the Company may be able to utilize for income tax purposes;

•the effects of competition from other commercial banks, thrifts, mortgage banking firms, consumer finance companies, credit unions, non-bank financial technology providers, securities brokerage firms, insurance companies, money market and other mutual funds and other financial institutions operating in the Company's market areas and elsewhere, including institutions operating regionally, nationally and internationally, together with such competitors offering banking products and services by mail, telephone, computer and the Internet;

•the failure of assumptions underlying the establishment of reserves for possible credit losses;

•the risks relating to the proposed Fourth Street Banking Company merger including, without limitation: the timing to consummate the proposed merger; the risk that a condition to closing of the proposed merger may not be satisfied; the diversion of management time on issues related to the proposed merger; unexpected transaction costs, including the costs of integrating operations; the risks that the businesses will not be integrated successfully or that such integration may be more difficult, time-consuming or costly than expected; the potential failure to fully or timely realize expected revenues and revenue synergies, including as the result of revenues following the merger being lower than expected;

•the risk of deposit and customer attrition;

•any changes in deposit mix;

•unexpected operating and other costs, which may differ or change from expectations;

•the risks of customer and employee loss and business disruptions, including, without limitation, the results of difficulties in maintaining relationships with employees;

•the inability to grow the customer and employee base;

•increased competitive pressures and solicitations of customers by competitors;

Table of Contents

•the difficulties and risks inherent with entering new markets; and

•other factors and risks described under “Risk Factors” herein and in any of the Company's subsequent reports filed with the SEC and available on its website at www.sec.gov.

Second Quarter 2020

Pandemic Response

During the first half of 2020, the global economy began experiencing a downturn resulting from the COVID-19 pandemic. Seacoast reacted quickly at the onset to make adjustments to operations intended to protect the health and welfare of our associates and customers. The Company's range of digital banking products combined with continued access to branches through drive-thrus and lobby appointments has allowed the Company to meet customer needs. A robust and well tested business continuity program has allowed the Company to maintain productivity levels with a majority of associates working remotely.

In March 2020, the Coronavirus Aid, Relief and Economic Security (“CARES”) Act was signed into law. The CARES Act includes provisions for the Paycheck Protection Program (“PPP”) offered through the U.S. Small Business Administration (“SBA”). Loans originated under this program include principal and interest which may be forgiven provided the borrower uses the funds in a manner consistent with PPP guidelines. Through June 30, 2020, the Company has originated over 5,000 loans under this program, with outstanding balances of $576.5 million at June 30, 2020, an average loan size of $116,000 and a median loan size of $43,000. PPP loans have a contractual rate of interest of 1% and principal and interest may be forgiven provided the borrower uses the funds in a manner consistent with the program's guidelines. The SBA outlined a fee structure based on loan size, whereby institutions were paid 5% for loans of not more than $350,000, 3% for loans of more than $350,000 and less than $2 million, and 1% for loans of at least $2 million. Seacoast originated $301 million of loans in the 5% fee category, $214 million of loans in the 3% fee category, and $62 million of loans in the 1% fee category. These fees, net of loan-specific costs, total $17 million for the Company's originations through June 30, 2020, and are deferred and recognized as an adjustment to yield over the expected life of the loans. Seacoast recognized net fees of $4 million and contractual interest of $1.1 million on PPP loans in the second quarter of 2020, ~~increases Seacoast’s market share~~resulting in a yield of 4.81%. There is significant uncertainty about how borrowers will seek and qualify for forgiveness, and therefore uncertainty about the expected life of these loans and the timing of recognition of the remaining $13 million in fees.

The CARES Act also encourages financial institutions to practice prudent efforts to work with borrowers impacted by the COVID-19 pandemic by providing an option for financial institutions to exclude from TDR consideration certain loan modifications that might otherwise be categorized as TDRs under ASC 310-40. This option is available for modifications that are deemed to be COVID-related, where the ~~#1 community bank in~~borrower was not more than 30 days past due on December 31, 2019, and the ~~attractive Palm Beach market. FBPB operated two branches, which have been converted~~modification is executed between March 1, 2020 and the earlier of (i) December 31, 2020 or (ii) 60 days after the end of the COVID-19 national emergency. Federal banking regulators issued similar guidance that also allows lenders to ~~Seacoast branches, with deposits of $174 million and loans of $147 million~~conclude that short-term modifications for borrowers affected by the pandemic should not be considered TDRs if the borrower was current at the time of ~~acquisition.~~modification. Seacoast began offering short-term payment deferrals of up to six months to eligible borrowers in March 2020 and, at June 30, 2020, had $1.1 billion of loans on payment deferral, none of which have been classified as TDRs. 39% of these loans are scheduled to return to regular payments in the third quarter of 2020 and 61% in the fourth quarter of 2020. During the payment deferral period, Seacoast continues to recognize interest income.

Table of Contents

Results of Operations

~~First~~Second Quarter 2020 Results

For the ~~first~~second quarter of 2020, the Company reported net income of ~~$0.7~~$25.1 million, or ~~$0.01~~$0.47 per average common diluted share, compared to ~~$27.2~~$0.7 million, or ~~$0.52, for the prior quarter and $22.7 million, or $0.44, for the first quarter of 2019. Adjusted net income~~¹$0.01, for the first quarter of 2020 ~~totaled $5.5~~and $23.3 million, or ~~$0.10~~$0.45, for the second quarter of 2019. For the six months ended June 30, 2020, net income totaled $25.8 million, or $0.49 per average common diluted share, a decrease of $20.2 million, or 44%, compared to the six months ended June 30, 2019. Adjusted net income¹ for the second quarter of 2020 totaled $25.5 million, or $0.48 per average common diluted share, compared to ~~$26.8~~$5.5 million, or ~~$0.52, for the prior quarter and $24.2 million, or $0.47,~~$0.10, for the first quarter of 2020 and $25.8 million, or $0.50, for the second quarter of 2019. For the six months ended June 30, 2020, adjusted net income¹ totaled $30.9 million, or $0.59 per average common diluted share, a decrease of $19.1 million, or 38%, compared to the six months ended June 30, 2019.


		First		Fourth		First			Second		First		Second		Six Months Ended
		Quarter		Quarter		Quarter			Quarter		Quarter		Quarter		June 30,
		2020		2019		2019			2020		2020		2019		2020		2019
Return on average tangible assets		0.11	%	1.66	%	1.48	%	Return on average tangible assets	1.37	%	0.11	%	1.50	%	0.78	%	1.49	%
Return on average tangible shareholders' equity		0.95		14.95		14.86		Return on average tangible shareholders' equity	13.47		0.95		14.30		7.27		14.57
Efficiency ratio		59.85		48.36		56.55		Efficiency ratio	50.11		59.85		53.48		54.88		55.01

Adjusted return on average tangible assets¹		0.32	%	1.57	%	1.50	%	Adjusted return on average tangible assets¹	1.33	%	0.32	%	1.59	%	0.86	%	1.55	%
Adjusted return on average tangible shareholders' equity¹		2.86		14.19		15.11		Adjusted return on average tangible shareholders' equity¹	13.09		2.86		15.17		8.02		15.14
Adjusted efficiency ratio¹		53.61		47.52		55.81		Adjusted efficiency ratio¹	49.81		53.61		51.44		51.68		53.62
¹Non-GAAP measure - see "Explanation of Certain Unaudited Non-GAAP Financial Measures" for more information and a reconciliation to GAAP.	¹Non-GAAP measure - see "Explanation of Certain Unaudited Non-GAAP Financial Measures" for more information and a reconciliation to GAAP.							¹Non-GAAP measure - see "Explanation of Certain Unaudited Non-GAAP Financial Measures" for more information and a reconciliation to GAAP.

For the ~~three~~six months ended ~~March 31,~~June 30, 2020,, the Company's return on average tangible assetsand return on average tangible shareholders' equity reflect the ~~effects~~impact of ~~$4.6~~$4.8 million in merger related expenses from the acquisition of ~~FBPB,~~First Bank of the Palm Beaches ("FBPB") completed in the first quarter of 2020 and the upcoming acquisition of Fourth Street Banking Company, expected to be completed in the third quarter of 2020. The provision for credit losses on loans of ~~$29.5~~$37.1 million in the six months ended June 30, 2020 is primarily attributed to the recent downturn in economic conditions and the uncertainty of the forecasted future economic environment.~~Results for~~ This uncertainty will likely continue through the second ~~quarter~~half of 2020, and ~~likely for the remainder of the year 2020,~~results will continue to be ~~significantly~~ impacted by the COVID-19 pandemic and its effect on the Company's markets and its customers.

Net Interest Income and Margin

Net interest income (on a fully taxable equivalent basis)¹ for the ~~first~~second quarter of 2020 totaled ~~$63.3~~$67.4 million, increasing ~~$1.4~~$4.1 million, or ~~2%, during the quarter compared to the fourth quarter of 2019, and increasing $2.4 million, or 4%~~6%, compared to the first quarter of 2020, and increasing $7.2 million, or 12%, compared to the second quarter of 2019. For the six months ended June 30, 2020, net interest income (on a fully tax equivalent basis)¹ totaled $130.7 million, an increase of $9.6 million, or 8%, compared to the six months ended June 30, 2019. Net interest margin was 3.70% in the second quarter 2020, compared to 3.93% in the first quarter 2020 ~~compared to 3.84%~~and 3.94% in the ~~fourth~~second quarter ~~2019 and 4.02% in~~of 2019. Compared to the first quarter of 2020, increased liquidity levels through higher cash and cash equivalent balances that position Seacoast conservatively for market uncertainty resulted in 17 basis points of margin compression. For the six months ended June 30, 2020, net interest margin was 3.81%, a decrease of 17 basis points, or 4%, compared to the six months ended June 30, 2019. For the ~~first~~second quarter of 2020, the yield on both loans ~~increased 1 basis point~~ and ~~the yield on~~ securities ~~increased 13~~contracted 34 basis points compared to the ~~fourth~~first quarter of ~~2019, primarily due to early payoffs~~2020, reflecting the full impact of the decrease in ~~both portfolios.~~the fed funds rate by 150 basis points in March 2020 and the impact of declining levels of commercial prepayments on the accretion of purchase discounts on acquired loans. The ~~impact~~effect on net interest margin from accretion of purchase discounts on acquired loans was 16 basis points in the second quarter of 2020 compared to 27 basis points in the first quarter of 2020 ~~compared to 21~~and 27 basis points in the ~~fourth~~second quarter of ~~2019~~2019. The effect on net interest margin of interest and 26fees earned on PPP loans was 8 basis points in the second quarter of 2020. The cost of deposits declined to 31 basis points during the quarter, compared to 57 basis points in the first quarter of ~~2019. The Federal Reserve reduced the overnight rates in the first quarter of~~ 2020 by 150 basis points in response to the economic risks associated with COVID-19, in addition to the 75 basis points in rate reductions in the second half of 2019. Additionally, the 10-year treasury rate fell by approximately 120and 76 basis points in the ~~first~~second quarter ~~resulting in lower new earning asset yields and further declines in~~of 2019. For the ~~Company's variable rate earning asset portfolios. Cost~~six months ended June 30, 2020, the cost of deposits ~~declined to 57~~was 43 basis points, ~~during the quarter, compared to 61~~a decrease of 29 basis points ~~in the fourth quarter of 2019 and 67 basis points in the first quarter of 2019.~~

~~The following table details the trend for net interest income and margin results (on a tax equivalent basis)~~¹~~, the yield on earning assets and the rate paid on interest bearing liabilities for the periods specified:~~

(In thousands, except ratios)
Net Interest
Income¹

Net Interest
Margin¹

Yield on
Earning Assets¹

Rate on Interest
Bearing Liabilities
First quarter 2020 $ 63,291
3.93 % 4.54 % 0.90 %
Fourth quarter 2019 61,846
3.84 % 4.49 % 0.98 %
First quarter 2019 60,861
4.02 % 4.79 % 1.13 %
¹On tax equivalent basis, a non-GAAP measure - see "Explanation of Certain Unaudited Non-GAAP Financial Measures" for more information and a reconciliation to GAAP.

~~Total average loans increased $111.0 million, or 2%, for the first quarter of 2020~~ compared to the ~~fourth quarter~~six months ended June 30, 2019. Decreases in the cost of ~~2019,~~deposits reflect the impact of higher deposit balances and ~~increased $376.2 million, or 8%, from the first quarter of 2019.~~

lower rates paid on deposits.

¹Non-GAAP measure. - see "Explanation of Certain Unaudited Non-GAAP Financial Measures" for more information and a reconciliation to GAAP.

3536

Table of Contents

The following table details the trend for net interest income and margin results (on a tax equivalent basis)¹, the yield on earning assets and the rate paid on interest bearing liabilities for the periods specified:


(In thousands, except ratios)	Net Interest Income¹		Net Interest Margin¹		Yield on Earning Assets¹		Rate on Interest Bearing Liabilities
Second quarter 2020	$	67,388	3.70	%	4.03	%	0.51	%
First quarter 2020	63,291		3.93	%	4.54	%	0.90	%
Second quarter 2019	60,219		3.94	%	4.73	%	1.18	%

Six Months Ended June 30, 2020	130,679		3.81	%	4.27	%	0.70	%
Six Months Ended June 30, 2019	121,080		3.98	%	4.76	%	1.15	%
¹On tax equivalent basis, a non-GAAP measure - see "Explanation of Certain Unaudited Non-GAAP Financial Measures" for more information and a reconciliation to GAAP.

Total average loans increased $513.3 million, or 10%, for the second quarter of 2020 compared to the first quarter of 2020, and increased $886.8 million, or 18%, from the second quarter of 2019. The increase reflects the impact of $146.8 million in loans acquired from FBPB in the first quarter of 2020 and the $576.5 million in loans originated under the PPP program during the second quarter of 2020.

Average loans as a percentage of average earning assets totaled 78% for the second quarter of 2020, 81% for the first quarter of 2020 ~~80% for the fourth quarter of 2019~~ and 79% for the ~~first~~second quarter of 2019. Loan production was affected in the ~~first~~second quarter of 2020 by the suspension of business activity across many industries in response to ~~COVID-19.~~the COVID-19 pandemic. The Company intentionally slowed loan origination activity, asreflecting a commitment to strict and careful underwriting given the ~~potential~~unknown impact of the COVID-19 pandemic on ~~general economic conditions became apparent. Seacoast began accepting applications from customers on Friday, April 3 for~~ the ~~Paycheck Protection Program established by~~economy. Residential saleable refinancing activity remained strong attributed to the ~~Coronavirus Aid, Relief~~current low rate environment and Economic Security Act (the "CARES Act"). Seacoast has processed over 3,700 loans for its customers under this program, totaling over $530 million with an average loan size of $143,000. These loans mature in two years with an automatic six month payment deferral. Customers can apply for forgiveness providing the proceeds are used for qualifying expenses. There is significant uncertainty about the expected life of these loans, including how many borrowers will seek and qualify for forgiveness. As a result, the impact on loan yields to future periods cannot currently be determined with certainty, and estimates will be periodically updated as more information becomes available.strong Florida housing market.

Loan production is detailed in the following table for the periods specified:

First Fourth First
Quarter Quarter Quarter
(In thousands) 2020 2019 2019
Commercial pipeline at period end $ 171,125
$ 277,788
$ 193,651
Commercial loan originations 183,330
304,343
186,003

Residential pipeline-saleable at period end 75,226
18,995
25,939
Residential loans-sold 62,865
61,821
32,558

Residential pipeline-portfolio at period end 11,779
19,107
19,346
Residential loans-retained¹
25,776
163,260
49,645

Consumer pipeline at period end 29,123
23,311
51,258
Consumer originations 51,516
57,659
41,576
¹Includes wholesale loan purchases of $99.0 million in the fourth quarter of 2019.


	Second		First		Second		Six Months Ended
	Quarter		Quarter		Quarter		June 30,
(In thousands)	2020		2020		2019		2020		2019
Commercial pipeline at period end	$	117,042	$	171,125	$	300,207	$	117,042	$	300,207
Commercial loan originations	106,857		183,330		238,057		290,187		424,060

Residential pipeline - saleable at period end	94,666		75,226		46,723		94,666		46,723
Residential loans-sold	122,459		62,865		61,391		185,324		93,949

Residential pipeline - portfolio at period end	13,199		11,779		3,756		13,199		3,756
Residential loans-retained	23,539		25,776		51,755		49,315		101,400

Consumer pipeline at period end	30,647		29,123		26,911		30,647		26,911
Consumer originations	57,956		51,516		55,380		109,472		96,956

PPP originations	590,718		—		—		590,718		—

Commercial originations during the ~~first~~second quarter of 2020 were ~~$183.3~~$106.9 million, a decrease of ~~$121.0~~$76.5 million, or ~~40%, compared to the fourth quarter of 2019 and a decrease of $2.7 million, or 1%~~42%, compared to the first quarter of 2020 and a decrease of $131.2 million, or 55%, compared to the second quarter of 2019. ~~These amounts include Small Business Administration ("SBA")~~

The commercial pipeline was down 32% to $117.0 million at the end of the quarter, reflecting a continued conservative approach on new credits given the uncertain economic outlook associated with the COVID-19 pandemic. The Company will continue to serve current strong relationships that meet strict credit underwriting guidelines, with liquidity and strong balance sheets that can support significant stress.

Table of Contents

Residential salaeable loan originations were $122.5 million in the second quarter of ~~$5.6~~2020, compared to $62.9 million in the first quarter of 2020 ~~a decrease of $6.6~~and $61.4 million ~~or 54%, from~~in the ~~fourth quarter of 2019 and a decrease of $12.2 million, or 68% from the first~~second quarter of 2019. ~~In April~~Originations through the first half of 2020 reflect the ~~SBA opened access to~~vibrant residential refinance market and the ~~Paycheck Protection Program. Seacoast has since processed over 3,700 loans for customers under this program, totaling over $530 million.~~

~~The commercial pipeline was down 38% to $171.1 million at~~strength in the end of the quarter, resulting from the intentional slowing of production due to deteriorating economic conditions associated with COVID-19. Given the uncertain outlook, the Company is focused on serving current strong relationships, with liquidity, strong balance sheets and debt service coverage ratios that can support significant stress.Florida housing market.

Closed residential retained loan production for the second quarter of 2020 was $23.5 million compared to $25.8 million in the first quarter of 2020 ~~was $88.6~~and $51.8 million ~~a decrease of $37.4 million, or 30%, from~~in the ~~fourth~~second quarter of ~~2019, excluding~~2019.

Consumer originations totaled $58.0 million during the ~~purchase in the fourth~~second quarter of ~~2019 of $99.0 million from the wholesale market, and~~2020, an increase of $6.4 million, or 8%13%, from the first quarter of ~~2019. Residential loan production in the first quarter of~~ 2020 ~~reflects a continued vibrant refinance market; however, despite the low rate environment, it is unclear whether high levels of refinancing will continue through the remainder of the year.~~

~~Consumer originations totaled $51.5 million during the first quarter of 2020, a decrease of $6.1 million, or 11%, from the fourth quarter of 2019~~ and an increase of ~~$9.9~~$2.6 million, or ~~24%~~5%, from the ~~first~~second quarter of 2019.

Through June 30, 2020, Seacoast funded over 5,000 loans to companies through the PPP program totaling over $591 million with an average loan size of $116,000 and a median loan size of $43,000. Fees earned by Seacoast, net of loan-specific costs total $17 million and are deferred and recognized as an adjustment to yield over the expected life of the loans. Seacoast recognized net fees of $4 million and contractual interest of $1.1 million, resulting in a yield of 4.81%. There is significant uncertainty about how borrowers will seek and qualify for forgiveness, and therefore uncertainty about the expected life of these loans and the timing of recognition of the remaining $13 million in net fees.

Average debt securities decreased ~~$28.3~~$17.2 million, or ~~2.4%~~1.5%, for the ~~first~~second quarter 2020 compared to the ~~fourth~~first quarter ~~2019,~~2020, and were ~~$40.7~~$39.0 million, or 3%, lower from the ~~first~~second quarter of 2019.

InDecreases from the first quarter of 2020 reflect the impact of sales of $64.5 million as well as maturities of $76.8 million, partially offset by purchases of $164.9 million made late in the second quarter of 2020. Activity in the second quarter 2020 included the repositioning of investments in collateralized lending obligations ("CLO") securities, replacing "A" rated securities with "AAA" rated securities.

The cost of average interest-bearing liabilities contracted 839 basis points in the second quarter of June 30, 2020 to ~~0.90%~~51 basis points from ~~0.98%,~~90 basis points, reflecting the impact of higher deposit balances and decreases in underlying market rates. The low overall cost of ~~our~~ funding reflects the Company’s ~~successful~~ core deposit focus that has produced strong growth in customer relationships over the past several years. New business customer acquisition increased by nearly 50% in the second quarter, when compared to the first quarter of 2020, introducing over 3,000 new business customers to Seacoast. Noninterest bearing demand deposits at

~~Table of Contents~~

~~March 31,~~ June 30, 2020 represent ~~29%~~34% of total deposits compared to ~~28%~~29% at ~~December~~March 31, ~~2019.~~2020. The cost of average total deposits (including noninterest bearing demand deposits) in the ~~first~~second quarter of June 30, 2020 was ~~0.57%~~0.31% compared to ~~0.61% in the fourth quarter of 2019 and 0.67%~~0.57% in the first quarter of 2020 and 0.76% in the second quarter of 2019.

Table of Contents

Customer relationship funding is detailed in the following table for the periods specified:


Customer Relationship Funding																Customer Relationship Funding
	March 31,			December 31,			September 30,			June 30,			March 31,				June 30,			March 31,			December 31,			September 30,			June 30,
(In thousands, except ratios)	2020			2019			2019			2019			2019			(In thousands, except ratios)	2020			2020			2019			2019			2019
Noninterest demand	$	1,703,628		$	1,590,493		$	1,652,927		$	1,669,804		$	1,676,009		Noninterest demand	$	2,267,435		$	1,703,628		$	1,590,493		$	1,652,927		$	1,669,804
Interest-bearing demand	1,234,193			1,181,732			1,115,455			1,124,519			1,100,477			Interest-bearing demand	1,368,146			1,234,193			1,181,732			1,115,455			1,124,519
Money market	1,124,378			1,108,363			1,158,862			1,172,971			1,192,070			Money market	1,232,892			1,124,378			1,108,363			1,158,862			1,172,971
Savings	554,836			519,152			528,214			519,732			508,320			Savings	619,251			554,836			519,152			528,214			519,732
Time certificates of deposit	1,270,464			1,185,013			1,217,683			1,054,183			1,128,702			Time certificates of deposit	1,179,059			1,270,464			1,185,013			1,217,683			1,054,183
Total deposits	$	5,887,499		$	5,584,753		$	5,673,141		$	5,541,209		$	5,605,578		Total deposits	$	6,666,783		$	5,887,499		$	5,584,753		$	5,673,141		$	5,541,209

Customer sweep accounts	$	64,723		$	86,121		$	70,414		$	82,015		$	148,005		Customer sweep accounts	$	92,125		$	64,723		$	86,121		$	70,414		$	82,015

Noninterest demand deposits as % of total deposits	29		%	28		%	29		%	30		%	30		%	Noninterest demand deposits as % of total deposits	34		%	29		%	28		%	29		%	30		%

The Company’s focus on convenience, with high quality customer service, expanded digital offerings and distribution channels provides stable, low cost core deposit funding. Over the past several years, the Company has strengthened its retail deposit franchise using new strategies and product offerings, while maintaining a focus on growing customer relationships. Seacoast believes that digital product offerings are central to core deposit growth and have proved to be of meaningful value to its customers in this environment. Seacoast's call center and retail associates continue to lead the market in availability and customer service standards, with the call center far out-performing large bank call center wait times and service level standards. Lower overall consumer spending levels driven by pandemic-related stay-at-home orders and the impact of government support programs enacted in the second quarter of 2020, including PPP and individual stimulus payments, led to higher customer balances, as did the acquisition of FBPB in the first quarter of 2020. Customers have also increased usage of digital products, with the proportion of transactions in non-branch delivery channels up 14% over this time last year. During the ~~first~~second quarter of 2020, average transaction deposits (noninterest and interest bearing demand) increased ~~$156.9~~$596.5 million, or 6%21%, compared to the ~~same period in~~first quarter of 2020 and increased $630.0 million, or 23%, compared to the second quarter of 2019. Along with new and acquired relationships, deposit programs and digital sales have improved the Company's market share and deepened relationships with existing customers.

Growth in core deposits has also provided low funding costs. The Company’s deposit mix remains favorable, with ~~79%~~80% of average deposit balances comprised of savings, money market, and demand deposits ~~at March 31,~~for the six months ended June 30, 2020. Seacoast's average cost of deposits, including ~~non interest~~noninterest bearing demand deposits, decreased to ~~0.57% at March 31,~~0.43% for the six months ended June 30, 2020 compared to ~~0.61% at December 31,~~0.72% for the six months ended June 30, 2019, ~~congruent with decreases in~~reflecting the ~~Fed funds rate~~lower rates after the Federal Reserve actions beginning in the third quarter of 2019 and ~~will continue to benefit~~shifts in ~~the current~~deposit mix with a higher proportion of low ~~rate environment.~~cost deposits. Brokered CDs totaled ~~$597.7~~$572.5 million at ~~March 31,~~June 30, 2020, with an average rate of ~~1.34%~~1.05%. ~~Maturities of these CDs~~CD maturities are laddered, with ~~a weighted average maturity of 90 days as of March 31,~~$339 million maturing in 2020. ~~The relatively short duration of the brokered CDs allows management to advantageously reprice its funding, taking advantage of the current lower rate environment.~~

Short-term borrowings, principally comprised of sweep repurchase agreements with customers, decreased ~~$114.0~~$65.2 million, or ~~62%~~47%, ~~year-over-year~~ to an average balance of ~~$71.1 million.~~$74.7 million for the six months ended June 30, 2020 compared to the six months ended June 30, 2019. The decrease reflects a shift ~~in customer balances~~ into interest bearing ~~deposits.~~deposits attributed to an expansion of deposit product offerings with similar characteristics to sweep repurchase products. The average rate on customer sweep repurchase accounts was ~~0.95%~~0.55% for the ~~three~~six months ended ~~March 31,~~June 30, 2020, compared to ~~1.21%~~1.32% for the same period during 2019. The remaining balances in this product offering will continue to be valuable to customers, although at lower amounts. No federal funds purchased were utilized at ~~March 31,~~June 30, 2020 or 2019.

~~For the~~ ~~three~~ ~~months ended March 31, 2020,~~ FHLB borrowings averaged ~~$250.0~~$224.9 million for the six months ended June 30, 2020, increasing ~~$22.6~~$85.9 million, or ~~10%~~62%, compared to the same period ~~during~~in 2019. The average rate on FHLB borrowings for the ~~three~~six months ended ~~March 31,~~June 30, 2020 was ~~1.56%~~1.14% compared to ~~2.53%~~2.54% for the ~~three~~six months ended ~~March 31,~~June 30, 2019. ~~The mix~~FHLB borrowings outstanding at June 30, 2020 have a weighted rate of ~~brokered deposits and FHLB advances continues to be managed to obtain the most advantageous rates.~~0.67% with $80 million maturing in 2020.

For the ~~three~~six months ended ~~March 31,~~June 30, 2020, subordinated debt averaged $71.1 million, an increase of $0.3 million compared to the same period during 2019. The average rate on subordinated debt for the ~~three~~six months ended ~~March 31,~~June 30, 2020 was ~~4.08%~~3.69%, compared to ~~5.14%~~5.03% for the ~~three~~six months ended ~~March 31,~~June 30, 2019. The subordinated debt relates to trust preferred securities issued by subsidiary trusts of the Company.

Table of Contents

The following tables detail average balances, net interest income and margin results (on a tax equivalent basis) for the periods presented:

Average Balances, Interest Income and Expenses, Yields and Rates¹

2020 2019
First Quarter Fourth Quarter First Quarter
Average Yield/ Average Yield/ Average Yield/
(In thousands, except ratios) Balance Interest Rate Balance Interest Rate Balance Interest Rate
Assets
Earning assets:
Securities:
Taxable $ 1,152,473
$ 8,696
3.02 % $ 1,179,843
$ 8,500
2.88 % $ 1,186,374
$ 9,119
3.07 %
Nontaxable 19,740
152
3.09
20,709
162
3.13
26,561
190
2.86
Total Securities 1,172,213
8,848
3.02
1,200,552
8,662
2.89
1,212,935
9,309
3.07

Federal funds sold and other investments 87,924
734
3.36
84,961
788
3.68
91,136
918
4.09

Loans, net 5,215,234
63,524
4.90
5,104,272
62,922
4.89
4,839,046
62,335
5.22

Total Earning Assets 6,475,371
73,106
4.54
6,389,785
72,372
4.49
6,143,117
72,562
4.79

Allowance for loan losses (56,931 ) (34,072 ) (32,966 )
Cash and due from banks 90,084
99,008
99,940

Premises and equipment 67,585
67,485
70,938

Intangible assets 226,712
226,060
230,066

Bank owned life insurance 126,492
125,597
123,708

Other assets 126,230
122,351
136,175

Total Assets $ 7,055,543
$ 6,996,214
$ 6,770,978

Liabilities and Shareholders' Equity
Interest-bearing liabilities:
Interest-bearing demand $ 1,173,930
$ 834
0.29 % $ 1,190,681
$ 983
0.33 % $ 1,029,726
$ 839
0.33 %
Savings 526,727
348
0.27
528,771
422
0.32
500,347
477
0.39
Money market 1,128,757
2,008
0.72
1,148,453
2,184
0.75
1,158,939
2,557
0.89
Time deposits 1,151,750
4,768
1.67
1,078,297
5,084
1.87
1,042,346
4,959
1.93
Federal funds purchased and securities sold under agreements to repurchase 71,065
167
0.95
73,693
226
1.22
185,032
550
1.21
Federal Home Loan Bank borrowings 250,022
968
1.56
181,134
845
1.85
227,378
1,421
2.53
Other borrowings 71,114
722
4.08
71,045
782
4.37
70,836
898
5.14
Total Interest-Bearing Liabilities 4,373,365
9,815
0.90
4,272,074
10,526
0.98
4,214,604
11,701
1.13
Noninterest demand 1,625,215
1,680,734
1,612,548

Other liabilities 62,970
67,206
64,262

Total Liabilities 6,061,550
6,020,014
5,891,414

Shareholders' equity 993,993
976,200
879,564

Total Liabilities & Equity $ 7,055,543
$ 6,996,214
$ 6,770,978

Cost of deposits 0.57 % 0.61 % 0.67 %
Interest expense as a % of earning assets 0.61 % 0.65 % 0.77 %
Net interest income as a % of earning assets $ 63,291
3.93 % $ 61,846
3.84 % $ 60,861
4.02 %

¹On a fully taxable equivalent basis, a non-GAAP measure - see "Explanation of Certain Unaudited Non-GAAP Financial Measures" for more information and a reconciliation to GAAP. All yields and rates have been computed on an annual basis using amortized cost. Fees on loans have been included in interest on loans. Nonaccrual loans are included in loan balances.


Average Balances, Interest Income and Expenses, Yields and Rates¹

	2020																			2019
	Second Quarter										First Quarter								Second Quarter
	Average				Yield/		Average				Yield/		Average				Yield/
(In thousands, except ratios)	Balance		Interest		Rate		Balance		Interest		Rate		Balance		Interest		Rate
Assets
Earning assets:
Securities:
Taxable	$	1,135,698	$	7,573	2.67	%	$	1,152,473	$	8,696	3.02	%	$	1,169,891	$	8,933	3.05	%
Nontaxable	19,347		152		3.14		19,740		152		3.09		24,110		179		2.96
Total Securities	1,155,045		7,725		2.68		1,172,213		8,848		3.02		1,194,001		9,112		3.05

Federal funds sold and other investments	433,626		684		0.63		87,924		734		3.36		91,481		873		3.83

Loans excluding PPP loans	5,304,381		59,861		4.54		5,215,234		63,524		4.90		4,841,751		62,335		5.16
PPP Loans	424,171		5,068		4.81		—		—		—		—		—		—
Total Loans	5,728,552		64,929		4.56		5,215,234		63,524		4.90		4,841,751		62,335		5.16

Total Earning Assets	7,317,223		73,338		4.03		6,475,371		73,106		4.54		6,127,233		72,320		4.73

Allowance for loan losses	(84,965)						(56,931)						(32,806)
Cash and due from banks	103,919						90,084						91,160
Premises and equipment	71,173						67,585						69,890
Intangible assets	230,871						226,712						228,706
Bank owned life insurance	127,386						126,492						124,631
Other assets	147,395						126,230						126,180
Total Assets	$	7,913,002					$	7,055,543					$	6,734,994

Liabilities and Shareholders' Equity
Interest-bearing liabilities:
Interest-bearing demand	$	1,298,639	$	297	0.09	%	$	1,173,930	$	834	0.29	%	$	1,118,703	$	1,150	0.41	%
Savings	591,040		165		0.11		526,727		348		0.27		513,773		586		0.46
Money market	1,193,969		741		0.25		1,128,757		2,008		0.72		1,179,345		3,089		1.05
Time deposits	1,293,766		3,820		1.19		1,151,750		4,768		1.67		1,089,020		5,724		2.11
Short term borrowings	74,717		34		0.18		71,065		167		0.95		91,614		355		1.55
Federal funds purchased and Federal Home Loan Bank borrowings	199,698		312		0.63		250,022		968		1.56		51,571		329		2.56
Other borrowings	71,185		581		3.28		71,114		722		4.08		70,903		868		4.91
Total Interest-Bearing Liabilities	4,723,014		5,950		0.51		4,373,365		9,815		0.90		4,114,929		12,101		1.18
Noninterest demand	2,097,038						1,625,215						1,646,934
Other liabilities	79,855						62,970						61,652
Total Liabilities	6,899,907						6,061,550						5,823,515

Shareholders' equity	1,013,095						993,993						911,479

Total Liabilities & Equity	$	7,913,002					$	7,055,543					$	6,734,994

Cost of deposits					0.31	%					0.57	%					0.76	%
Interest expense as a % of earning assets					0.33	%					0.61	%					0.79	%
Net interest income as a % of earning assets			$	67,388	3.70	%			$	63,291	3.93	%			$	60,219	3.94	%

¹On a fully taxable equivalent basis, a non-GAAP measure - see "Explanation of Certain Unaudited Non-GAAP Financial Measures" for more information and a reconciliation to GAAP. All yields and rates have been computed on an annual basis using amortized cost. Fees on loans have been included in interest on loans. Nonaccrual loans are included in loan balances.

Table of Contents


Average Balances, Interest Income and Expenses, Yields and Rates¹

	2020										2019
	Year to Date										Year to Date
	Average				Yield/		Average				Yield/
(In thousands, except ratios)	Balance		Interest		Rate		Balance		Interest		Rate
Assets
Earning assets:
Securities:
Taxable	$	1,144,086	$	16,269	2.84	%	$	1,178,087	$	18,052	3.06	%
Nontaxable	19,544		304		3.11		25,329		369		2.91
Total Securities	1,163,630		16,573		2.85		1,203,416		18,421		3.06

Federal funds sold and other investments	260,775		1,418		1.09		91,310		1,791		3.96

Loans excluding PPP loans	5,259,808		123,385		4.72		4,840,406		124,670		5.19
PPP Loans	212,085		5,068		4.81		—		—		—
Total Loans	5,471,893		128,453		4.72		4,840,406		124,670		5.19

Total Earning Assets	6,896,298		146,444		4.27		6,135,132		144,882		4.76

Allowance for loan losses	(70,948)						(32,885)
Cash and due from banks	97,002						95,526
Premises and equipment	69,379						70,411
Intangible assets	228,791						229,382
Bank owned life insurance	126,939						124,172
Other assets	136,811						131,148
Total Assets	$	7,484,272					$	6,752,886

Liabilities and Shareholders' Equity
Interest-bearing liabilities:
Interest-bearing demand	$	1,236,285	$	1,131	0.18	%	$	1,074,460	$	1,989	0.37	%
Savings	558,883		513		0.18		507,097		1,062		0.42
Money market	1,161,363		2,749		0.48		1,169,198		5,647		0.97
Time deposits	1,222,758		8,588		1.41		1,065,812		10,683		2.02
Short term borrowings	72,891		201		0.55		138,065		905		1.32
Federal funds purchased and Federal Home Loan Bank borrowings	224,860		1,279		1.14		138,989		1,750		2.54
Other borrowings	71,149		1,304		3.69		70,870		1,766		5.03
Total Interest-Bearing Liabilities	4,548,189		15,765		0.70		4,164,491		23,802		1.15
Noninterest demand	1,861,126						1,629,836
Other liabilities	71,413						62,949
Total Liabilities	6,480,728						5,857,276

Shareholders' equity	1,003,544						895,610

Total Liabilities & Equity	$	7,484,272					$	6,752,886

Cost of deposits					0.43	%					0.72	%
Interest expense as a % of earning assets					0.46	%					0.78	%
Net interest income as a % of earning assets			$	130,679	3.81	%			$	121,080	3.98	%

¹On a fully taxable equivalent basis, a non-GAAP measure - see "Explanation of Certain Unaudited Non-GAAP Financial Measures" for more information and a reconciliation to GAAP. All yields and rates have been computed on an annual basis using amortized cost. Fees on loans have been included in interest on loans. Nonaccrual loans are included in loan balances.

Table of Contents

Noninterest Income

Noninterest income totaled ~~$14.7~~$15.0 million for the second quarter of 2020, an increase of $0.3 million, or 2%, compared to the first quarter of 2020 ~~a decrease~~and an increase of ~~$1.7~~$1.4 million, or ~~10%~~11%, from the second quarter of 2019. Noninterest income totaled $29.7 million for the six months ended June 30, 2020, an increase of 3.3 million, or 12%, compared to the ~~fourth quarter of 2019 and an increase of $1.9 million, or 14%, from the first quarter of 2019. For the~~ ~~three~~six months ended ~~March 31, 2020, noninterest~~June 30, 2019. Noninterest income accounted for ~~19%~~17% of total revenue (excluding securities gains and losses), a decrease of 2% compared t~~o 17%~~ ~~for the~~ ~~three~~ ~~months ended March 31, 2019.~~

~~Noninterest income for~~to both the first quarter of 2020 ~~compared to~~and the ~~fourth~~second quarter of 2019. For the six months ended June 30, 2020, noninterest income accounted for 18% of total revenue (excluding securities gains and ~~first quarters of 2019~~losses), consistent with the six months ended June 30, 2019.

Noninterest income is detailed as follows:

First Fourth First
Quarter Quarter Quarter
(In thousands) 2020 2019 2019
Service charges on deposit accounts $ 2,825
$ 2,960
$ 2,697
Interchange income 3,246
3,387
3,401
Wealth management income 1,867
1,579
1,453
Mortgage banking fees 2,208
1,514
1,115
Marine finance fees 146
338
362
SBA gains 139
576
636
BOLI income 886
904
915
Other income 3,352
2,579
2,266
14,669
13,837
12,845
Securities gains (losses), net 19
2,539
(9 )
Total $ 14,688
$ 16,376
$ 12,836


	Second		First		Second		Six Months Ended
	Quarter		Quarter		Quarter		June 30,
(In thousands)	2020		2020		2019		2020		2019
Service charges on deposit accounts	$	1,939	$	2,825	$	2,894	$	4,764	$	5,591
Interchange income	3,187		3,246		3,405		6,433		6,806
Wealth management income	1,719		1,867		1,688		3,586		3,141
Mortgage banking fees	3,559		2,208		1,734		5,767		2,849
Marine finance fees	157		146		201		303		563
SBA gains	181		139		691		320		1,327
BOLI income	887		886		927		1,773		1,842
Other income	2,147		3,352		2,503		5,499		4,769
	13,776		14,669		14,043		28,445		26,888
Securities gains (losses), net	1,230		19		(466)		1,249		(475)
Total	$	15,006	$	14,688	$	13,577	$	29,694	$	26,413

Service charges on deposits were ~~$2.8~~$1.9 million in the ~~first~~second quarter of 2020, a decrease of ~~$0.1~~$0.9 million, or 5%31%, compared to the ~~prior~~first quarter of 2020 and ~~an increase~~a decrease of ~~$0.1~~$1.0 million, or 5%33%, compared to the ~~prior year.~~second quarter of 2019. For the six months ended June 30, 2020, service charges on deposits totaled $4.8 million, a decrease of $0.8 million, or 15%, compared to the six months ended June 30, 2019. Higher customer deposit balances in the second quarter of 2020 reflect lower overall consumer spending levels driven by pandemic-related stay-at-home orders, and the impact of government support programs including PPP and individual stimulus payments. Lower NSF and overdraft fees were the result of higher customer deposit balances in the second quarter of 2020. Overdraft fees represent ~~53%~~46% of total service charges on deposits in the ~~first~~second quarter of 2020.

Wealth management income, including trust fees and brokerage commissions and fees, was a record $1.9 million in the first quarter of 2020, increasing $0.3 million, or 18%, from the fourth quarter of 2019 and $0.4 million, or 28%, from the first quarter of 2019. These increases are the result of continued growth in assets under management, a growing sales and support team, industry leading products including digital tools, and the benefit of direct referrals from the Company's team of bankers.

Mortgage banking fees increased by $0.7 million, or 46%, to a record $2.2 million in the first quarter of 2020 compared to the prior quarter, and increased $1.1 million, or 98%, compared to the first quarter of 2019. These increases reflect the combination of increased refinance activity due to lower long-term rates and a greater focus on generating saleable volume.

~~Marine finance fees were $0.1 million, a decrease $0.2 million, or 57%, from the prior quarter and a decrease of $0.2 million, or 60%, from the prior year, driven by changes in volume.~~

Interchange income totaled $3.2 million for the three months ended ~~March 31,~~June 30, 2020,, a decrease of $0.1 million, or ~~4%, compared to the three months ended December 31, 2019, and a decrease of $0.2 million, or 5%~~2%, compared to the three months ended March 31, 2020, and a decrease of $0.2 million, or 6%, compared to the three months ended June 30, 2019. For the six months ended June 30, 2020, interchange income totaled $6.4 million, a decrease of $0.4 million, or 5%, compared to the six months ended June 30, 2019. The first ~~quarter~~half of 2020 was impacted by the COVID-19 pandemic and its effect on consumer consumption, ~~late~~primarily in the ~~quarter. The Company believes that interchange income~~second quarter of 2020. Ongoing recessionary conditions could continue to be negatively ~~impacted by lower spending volume~~impact interchange income in future periods.

Wealth management income, including trust fees and brokerage commissions and fees, was $1.7 million in the second quarter of 2020, decreasing $0.1 million, or 8%, from the first quarter of 2020 and flat compared to the second quarter of 2019. For the six months ended June 30, 2020, wealth management income totaled $3.6 million, an increase of $0.4 million, or 14%, compared to the six months ended June 30, 2019. The Company continues to focus on growing wealth management and saw a record increase of $125 million in new assets under management during the second quarter of 2020, which the Company expects to benefit revenue in future periods. Assets under management were $707.6 million as of June 30, 2020 compared to $653.0 million as of December 31, 2019.

Mortgage banking fees increased by $1.4 million, or 61%, to $3.6 million in the second quarter of 2020 compared to the first quarter of 2020, and increased $1.8 million, or 105%, compared to the second quarter of 2019. For the six months ended June 30, 2020, mortgage banking fees totaled $5.8 million, an increase of $2.9 million, or 102%, compared to the six months ended June 30, 2019. These increases reflect the continued strong demand in the residential refinance market and strength in the Florida housing market.

Table of Contents

Marine finance fees were $0.2 million, flat compared to the first quarter of 2020 and to the prior year. For the six months ended June 30, 2020, marine finance fees totaled $0.3 million, a decrease of $0.3 million, or 46%, compared to the six months ended June 30, 2019.

SBA income totaled $0.2 million, slightly higher compared to the first quarter of 2020 and a decrease of $0.5 million, or 74%, compared to the second quarter of 2019. For the six months ended June 30, 2020, SBA income totaled $0.3 million, a decrease of $1.0 million, or 76%, compared to the six months ended June 30, 2019. The decrease in the six month period reflects lower production of saleable SBA loans outside of the PPP program.

Bank owned life insurance ("BOLI") income totaled $0.9 million for the ~~first~~second quarter of 2020, in line with the ~~prior~~first quarter of 2020 and prior year results.

~~SBA~~ For the six months ended June 30, 2020, BOLI income totaled $1.8 million, a decrease of $0.1 million, ~~for~~or 4%, compared to the ~~first~~six months ended June 30, 2019.

Other income was $2.1 million in the second quarter of 2020, a decrease of ~~$0.4~~$1.2 million, or ~~76%~~36%, ~~compared to the prior quarter~~quarter-over-quarter and a decrease of ~~$0.5~~$0.4 million, or ~~78%~~14%, year-over-year. The Company recognized no income from SBIC investments in the second quarter of 2020 compared to ~~the prior year, the result of lower production of saleable SBA loans.~~

~~Other income was $3.4~~$0.9 million in the first quarter of 2020 and $0.3 million in the second quarter of 2019. Additionally, other service charges and fees decreased $0.4 million quarter-over-quarter, the result of fees waived to assist customers in the COVID-19 pandemic. For the six months ended June 30, 2020, other income totaled $5.5 million, an increase of ~~$0.8~~$0.7 million, or ~~30%~~15%, ~~quarter-over-quarter and an increase of $1.1 million, or 48%, year-over-year.~~compared to the six months ended June 30, 2019. Increases reflect ~~higher revenue from~~the impact of $0.9 million in SBIC investments in 2020 compared to $0.5 million in 2019 and loan swap fees totaling $1.3 million for the six months ended June 30, 2020 compared to $0.3 million for the six months ended June 30, 2019, partially offset by lower other fee income in the current period.

Securities gains in the second quarter of 2020 totaled $1.2 million compared to a nominal amount in the first quarter of ~~2020.~~

~~Table~~2020 and losses of ~~Contents~~

~~Securities~~$0.5 million for the second quarter of 2019. Activity in the second quarter of 2020 includes $1.2 million net gains on sales of available-for-sale debt securities compared to net losses ~~for~~ of $0.6 million in the second quarter of 2019. Sales activity in the current quarter included the repositioning of investments in collateralized lending obligations ("CLO") securities, replacing "A" rated securities with "AAA" rated securities. Gains also included increases of $0.1 million in both the first quarter of 2020 ~~totaled $0.1 million, resulting from the sale of $27.8 million of debt securities with an average yield~~ of ~~2.44%. Securities gains totaled $2.6 million for the fourth~~and second quarter of 2019 ~~and securities losses totaled $0.1 million for the first quarter of 2019. Changes~~ in the value of a CRA-qualified mutual fund investment are also included in this line item and represented gains of $0.1 million in the first quarter of 2020, none in the fourth quarter of 2019 and gains of $0.1 million in the first quarter of 2019.investment.

Noninterest Expenses

The Company has improved its efficiency ratio over time through continued focus on expense discipline as well as more efficient channel integration, allowing consumers and businesses to choose their path of convenience to satisfy their banking needs. Noninterest expenses in the second quarter of 2020 decreased overall compared to the first quarter of 2020 ~~were~~which was impacted by typical seasonal trends as well as expenses related to the acquisition of FBPB completed in March 2020. Adjusted noninterest expense¹ as a percent of average tangible assets was 2.13% for the second quarter of 2020 compared to 2.44% for the first quarter of 2020 and 2.34% for the ~~Company continues~~second quarter of 2019. For the six months ended June 30, 2020, adjusted noninterest expense¹ as a percent of average tangible assets was 2.26% compared to ~~focus on streamlining operations.~~2.43% for the six months ended June 30, 2019. Seacoast has reduced its branch footprint by 20% since 2017 through successful bank acquisitions and the repositioning of the banking center network in strategic growth markets to meet the evolving needs of its customers. At ~~March 31,~~June 30, 2020, deposits per banking center were ~~$118~~$133 million, up from ~~$112~~$113 million at ~~March 31,~~June 30, 2019.

For the ~~first~~second quarter of 2020, the efficiency ratio, defined as noninterest expense less amortization of intangibles and gains, losses, and expenses on foreclosed properties divided by net operating revenue (net interest income on a fully taxable equivalent basis plus noninterest income excluding securities gains and losses), was ~~59.85%~~50.11% compared to ~~48.36% for the fourth quarter of 2019 and 56.55%~~59.85% for the first quarter of 2020 and 53.48% for the second quarter of 2019. For the six months ended June 30, 2020, the efficiency ratio was 54.88% compared to 55.01% for the six months ended June 30, 2019. Adjusted noninterest expense¹was $40.7 million for the second quarter of 2020, compared to $41.5 million for the first quarter of 2020 ~~compared to $36.0~~and $38.0 million for the ~~fourth~~second quarter of ~~2019 and $41.1~~2019. For the six months ended June 30, 2020, adjusted noninterest expense¹ was $82.2 million, ~~for~~an increase of $3.0 million, or 4%, compared to the ~~first quarter of~~six months ended June 30, 2019. The adjusted efficiency ratio¹ year-over-year improved, declining from ~~55.81%~~51.44% for the ~~first~~second quarter 2019 to ~~53.61%~~49.81% for the ~~first~~second quarter of 2020. For the six months ended June 30, 2020, the adjusted efficiency ratio¹ declined to 51.68% from 53.62% for the six months ended June 30, 2019.

Table of Contents


		First			Fourth			First				Second			First			Second			Six Months Ended
		Quarter			Quarter			Quarter				Quarter			Quarter			Quarter			June 30,
(In thousands, except ratios)		2020			2019			2019			(In thousands, except ratios)	2020			2020			2019			2020			2019
Noninterest expense, as reported		$	47,798		$	38,057		$	43,099		Noninterest expense, as reported	$	42,399		$	47,798		$	41,000		$	90,197		$	84,099

Merger related charges		(4,553		)	(634		)	(335		)	Merger related charges	(240)			(4,553)			—			(4,793)			(335)
Amortization of intangibles		(1,456		)	(1,456		)	(1,458		)	Amortization of intangibles	(1,483)			(1,456)			(1,456)			(2,939)			(2,914)
Business continuity expenses		(307		)	—			—			Business continuity expenses	—			(307)			—			(307)			—
Branch reductions and other expense initiatives		—			—			(208		)	Branch reductions and other expense initiatives	—			—			(1,517)			—			(1,725)
Adjusted noninterest expense¹		$	41,482		$	35,967		$	41,098		Adjusted noninterest expense¹	$	40,676		$	41,482		$	38,027		$	82,158		$	79,125

Foreclosed property expense and net gain/(loss) on sale		315			(3		)	40
Foreclosed property expense and net (loss)/gain on sale											Foreclosed property expense and net (loss)/gain on sale	(245)			315			174			70			214

Net adjusted noninterest expense¹		$	41,797		$	35,964		$	41,138		Net adjusted noninterest expense¹	$	40,431		$	41,797		$	38,201		$	82,228		$	79,339

Efficiency Ratio		59.85		%	48.36		%	56.55		%
Efficiency ratio											Efficiency ratio	50.11		%	59.85		%	53.48		%	54.88		%	55.01		%
Adjusted efficiency ratio^1,2		53.61			47.52			55.81			Adjusted efficiency ratio^1,2	49.81			53.61			51.44			51.68			53.62
Adjusted noninterest expense as a percent of average tangible assets^1,2											Adjusted noninterest expense as a percent of average tangible assets^1,2	2.13			2.44			2.34			2.26			2.43
¹Non-GAAP measure - see "Explanation of Certain Unaudited Non-GAAP Financial Measures" for more information and a reconciliation to GAAP.	¹Non-GAAP measure - see "Explanation of Certain Unaudited Non-GAAP Financial Measures" for more information and a reconciliation to GAAP.										¹Non-GAAP measure - see "Explanation of Certain Unaudited Non-GAAP Financial Measures" for more information and a reconciliation to GAAP.
²Adjusted efficiency ratio is defined as noninterest expense, including adjustment to noninterest expense divided by aggregated tax equivalent net interest income and noninterest income, including adjustments to revenue
²Adjusted efficiency ratio is defined as noninterest expense, including adjustment to noninterest expense divided by aggregated tax equivalent net interest income and noninterest income, including adjustments to revenue.											²Adjusted efficiency ratio is defined as noninterest expense, including adjustment to noninterest expense divided by aggregated tax equivalent net interest income and noninterest income, including adjustments to revenue.

Noninterest expenses for the ~~first~~second quarter of 2020 totaled ~~$47.8~~$42.4 million, ~~an increase~~a decrease of ~~$9.7~~$5.4 million, or ~~26%~~11%, compared to the ~~fourth~~first quarter of 2020, and an increase of ~~$4.7~~$1.4 million, or ~~11%~~3%, from the ~~first~~second quarter of 2019. ~~Noninterest~~For the six months ended June 30, 2020, noninterest expenses ~~for the first quarter~~totaled $90.2 million, an increase of ~~2020, as~~$6.1 million, or 7%, compared to the ~~fourth and first quarters of 2019~~six months ended June 30, 2019. Noninterest expenses are detailed as follows:

Salaries and wages totaled $20.2 million for the second quarter of 2020, $23.7 million for the first quarter of 2020, ~~$17.3~~and $19.4 million for the ~~fourth~~second quarter of ~~2019,~~2019. For the six months ended June 30, 2020, salaries and ~~$18.5~~wages totaled $43.9 million, ~~for~~an increase of $6.0 million, or 16%, compared to the ~~first quarter of~~six months ended June 30, 2019. The first quarter of 2020 included $2.2

million in ~~acquisition-related charges,~~costs associated with the FBPB acquisition and $0.3 million in bonuses tofor retail associates ~~for keeping~~who kept critical functions operating at full capacity through the ~~initial~~early stages of the ~~Company's response to the~~ COVID-19 pandemic. ~~The remaining increase was~~In the ~~result~~second quarter of ~~recruiting seasoned bankers~~2020, higher loan production driven by the PPP program resulted in higher deferrals of related salary costs, in accordance with ASC 310-20, lowering costs by $2.9 million. Offsetting increases resulted from the addition of staff from the FBPB acquisition, and temporary staff in the ~~impact of fewer loan originations on~~customer support center to accommodate increased call volumes associated with the ~~deferred loan origination costs.~~pandemic operating environment.

During the ~~first~~second quarter 2020, employee benefit costs, which include costs associated with group health insurance, 401(k) plan, payroll taxes, and unemployment compensation, were ~~$4.3~~$3.4 million, a decrease of $0.9 million, or 21%, compared to the first quarter of 2020 and an increase of $0.2 million, or 6%, compared to the second quarter of 2019. For the six months ended June 30, 2020, employee benefit costs totaled $7.6 million, an increase of ~~$0.9~~$0.2 million, or ~~28%~~3%, compared to the ~~prior~~six months ended June 30, 2019. Decreases in the second quarter 2020 reflect lower health insurance costs and ~~flat year-over-year. Increases from~~ the ~~fourth quarter~~seasonal impact of ~~2019 are primarily the result of a return of~~higher payroll taxes and 401(k) contribution expenses ~~and~~in the ~~reactivation~~first quarter of ~~incentive accruals, all in line with prior years' seasonality.~~2020.

The Company utilizes third parties for its core data processing systems. ~~The~~Ongoing data processing costs are directly related to the number of transactions processed and the negotiated rates associated with those transactions. The Company also incurs acquisition-related costs for data migration and contract terminations. Outsourced data processing costs totaled $4.1 million, $4.6 million ~~$3.6 million~~ and ~~$3.8~~$3.9 million for the second quarter 2020, first quarter 2020 ~~fourth quarter 2019~~ and ~~first~~second quarter 2019, respectively. For the six months ended June 30, 2020, data processing costs totaled $8.7 million, an increase of $1.0 million, or 13%, compared to the six months ended June 30, 2019. Of the ~~$1.0~~$0.6 million ~~increase~~decrease quarter-over-quarter, $0.8 million was ~~acquisition related.~~the result of acquisition-related costs incurred in the first quarter of 2020, and was partially offset by higher lending-related costs in the second quarter to support the administration of the PPP program. The Company continues to improve and enhance mobile and other digital products and services through key third parties. This may increase outsourced data processing costs as customers adopt improvements and products and as business volumes grow.

Telephone and data line expenditures, including electronic communications with customers and between branch and customer support locations and personnel, as well as with third party data processors, ~~was $0.7~~were $0.8 million, an increase of $0.1 million, or ~~10%~~11%, during the ~~first~~second quarter of 2020 when compared to the ~~fourth~~first quarter of ~~2019~~2020 and a decrease of $0.1 million, or ~~12%~~11%, when compared to the ~~first~~second quarter of 2019. For the six months ended June 30, 2020, telephone and data line expenditures totaled $1.5 million, a decrease of $0.2 million, or 12%, compared to the six months ended June 30, 2019.

Total occupancy, furniture and equipment expenses for the second quarter of 2020 decreased $0.2 million, or 5%, from the first quarter of 2020, ~~increased $0.2 million, or 4%, from the fourth quarter of 2019,~~ and decreased compared to the ~~first~~second quarter of 2019 by ~~$0.6~~$0.5 million, or ~~11%~~10%. ~~Lease expenses for~~For the ~~three~~six months ended ~~March 31,~~June 30, 2020, were flat quarter-over-quarter despite the additional branches acquired from FBPB and decreased $0.1 million, or 5% year-over-year due to the expiration of the Company's operations center lease a year ago. Depreciation and otheroccupancy, furniture and equipment ~~expenditures were flat quarter-over-quarter, and each decreased by $0.2~~totaled $9.7 million, ~~when~~a decrease of $1.1 million, or 10%, compared to the ~~prior year.~~six months ended June 30, 2019. Decreases compared to the three and six months ended June 30, 2019 reflect the benefit of consolidating three banking center locations in 2019. Seacoast has reduced its branch footprint by 20% since 2017 through successful bank acquisitions and the repositioning of the banking center network in strategic growth markets to meet the evolving needs of its customers. The Company believes branches are still valuable to customers for more complex transactions, but simple tasks, such as depositing and withdrawing funds, are rapidly migrating to the digital world. Management anticipates that branch consolidations will continue for the Company and the banking industry in general.

~~For~~Marketing expenses for the second quarter of 2020 totaled $1.0 million, a decrease of $0.3 million, or 22%, compared to the first quarter of 2020 ~~fourth~~and a decrease of $0.2 million, or 18%, compared to the second quarter of ~~2019~~2019. Decreases in the second quarter reflect lower promotional expenses and the impact of $0.1 million in first quarter ~~of 2019,~~acquisition-related expenses. For the six months ended June 30, 2020, marketing expenses totaled ~~$1.3~~$2.3 million, ~~$0.9 million and $1.1 million, respectively. First quarter increases included~~a decrease of $0.1 million, ~~in acquisition related expenses and 2020 deposit promotions.~~

or 3%, compared to the six months ended June 30, 2019.

Legal and professional fees for the second quarter of 2020 were $2.3 million, a decrease of $1.1 million, or 32%, compared to the first quarter of 2020 ~~fourth~~and an increase of $0.2 million, or 12%, compared to the second quarter of ~~2019 and first quarter of 2019 totaled $3.4 million, $2.0 million, and $2.8 million, respectively, inclusive of~~2019. The company incurred $1.1 million in ~~merger related~~acquisition-related expenses in the first quarter of 2020. ~~Significant projects~~For the six months ended June 30, 2020, legal and professional fees totaled $5.6 million, an increase of $0.8 million, or 16%, compared to the six months ended June 30, 2019, attributed to acquisition-related expenses incurred in the first quarter of ~~2019 in risk management and lending operations contributed to~~2020 partially offset by higher ~~professional fees~~project-related expenses incurred in the ~~2019 three-month period.~~first half of 2019.

~~During~~The Company utilized the ~~third~~remainder of previously issued FDIC small bank assessment credits to offset the current period assessment, resulting in expenses of $0.3 million in the second quarter of ~~2019, the FDIC announced the achievement of their target deposit insurance reserve ratio, resulting~~2020. Assessment expenses in ~~the Company's ability to apply previously awarded credits to deposit insurance assessments. This resulted in no FDIC assessment expenses for~~ the first quarter of 2020 were fully offset by the credits. FDIC assessment expenses are expected to be $0.5 million in each of the remaining quarters of 2020. For the six months ended June 30, 2020, FDIC assessment expenses totaled $0.3 million, a decrease of $0.6 million, or ~~for~~68%, compared to the ~~fourth~~six months ended June 30, 2019, reflecting the benefit of credits applied during 2020.

For the second quarter of ~~2019. The~~2020, the Company ~~has remaining credits~~had expenses on foreclosed properties of $0.2 million ~~which will be applied~~compared to ~~future assessments if the FDIC’s reserve ratio remains above the target threshold.~~

~~For~~ the first quarter of 2020, ~~gains~~which included a gain on ~~sales~~sale of ~~OREO offset write-downs and expenses on foreclosed properties, resulting in a net gain of $0.3 million.~~$0.6 million (see “Nonperforming Loans, Troubled Debt Restructurings, Other Real Estate Owned, and Credit Quality”). for more discussion), partially offset by $0.3 million in expenses.

Other expense totaled $3.9 million, $3.7 million ~~$4.0~~and $3.5 million ~~and $4.3 million~~ for the second quarter of 2020, the first quarter of 2020 ~~the fourth quarter of 2019~~ and the ~~first~~second quarter of 2019, respectively. ~~Primary contributors~~For the six months ended June 30, 2020, other expenses totaled $7.7 million, a decrease of $0.1 million, or 1%, compared to the ~~decreases were varied, including decreases~~six months ended June 30, 2019. Increases in ~~education-related costs, dues~~the second quarter of 2020 included a $0.2 million build to ~~organizations, overnight delivery service fees, correspondent clearing, travel charges, stationery, printing~~the reserve for unfunded commitments, and ~~supplies, and other expenditure reductions resulting from~~increases related to the ~~Company's continued focus on efficiency and streamlining operations.~~administration of the PPP program.

For the ~~first~~second quarter of 2020, the Company recorded tax expense of $7.2 million compared to a tax benefit of $0.2 million ~~compared to tax expenses of $8.1 million in the fourth quarter of 2019 and $6.4 million~~ in the first quarter of 2020 and tax expense of $6.9 million in the second quarter of 2019. For the six months ended June 30, 2020, tax expenses totaled $7.0 million, a decrease of $6.3 million, or 47%, compared to the six months ended June 30, 2019. Tax ~~benefits~~expense related to stock-based compensation totaled $0.2 million in the second quarter of 2020, compared to a tax benefit of $0.3 million in the first quarter of 2020 ~~compared to~~and a tax benefit of $0.1 million in the ~~fourth~~second quarter of ~~2019 and $0.6 million in the first quarter of~~ 2019. ~~Management believes all of the future tax benefits of the Company’s deferred tax assets can be realized and no valuation allowance is required.~~

Explanation of Certain Unaudited Non-GAAP Financial Measures

This report contains financial information determined by methods other than Generally Accepted Accounting Principles (“GAAP”). The financial highlights provide reconciliations between GAAP and adjusted financial measures including net income, fully taxable equivalent net interest income, noninterest income, noninterest expense, tax adjustments, net interest margin and other financial ratios. Management uses these non-GAAP financial measures in its analysis of the Company’s performance and believes these presentations provide useful supplemental information, and a clearer understanding of the Company’s performance. The Company believes the non-GAAP measures enhance investors’ understanding of the Company’s business and performance and if not provided would be requested by the investor community. These measures are also useful in understanding performance trends and facilitate comparisons with the performance of other financial institutions. The limitations associated with operating measures are the risk that persons might disagree as to the appropriateness of items comprising these measures and that different companies might define or calculate these measures differently. The Company provides reconciliations between GAAP and these non-GAAP measures. These disclosures should not be considered an alternative to GAAP.

Reconciliation of Non-GAAP Measures

Non-GAAP Reconciliation to GAAP
First Fourth First
Quarter Quarter Quarter
(In thousands, except per share data) 2020 2019 2019
Net income, as reported:

Net income $ 709
$ 27,176
$ 22,705

Diluted earnings per share $ 0.01
$ 0.52
$ 0.44

Adjusted net income:

Net income $ 709
$ 27,176
$ 22,705
Securities (gains) losses, net (19 ) (2,539 ) 9
Total adjustments to revenue (19 ) (2,539 ) 9


	Second		First		Second		Six Months Ended
	Quarter		Quarter		Quarter		June 30,
(In thousands, except per share data)	2020		2020		2019		2020		2019
Net income, as reported:
Net income	$	25,080	$	709	$	23,253	$	25,789	$	45,958

Diluted earnings per share	$	0.47	$	0.01	$	0.45	$	0.49	$	0.88

Noninterest Income	$	15,006	$	14,688	$	13,577	$	29,694	$	26,413
Securities (gains) losses, net	(1,230)		(19)		466		(1,249)		475

Total adjustments to noninterest income	(1,230)		(19)		466		(1,249)		475
Total Adjusted Noninterest Income	$	13,776	$	14,669	$	14,043	$	28,445	$	26,888

Noninterest Expense	$	42,399	$	47,798	$	41,000	$	90,197	$	84,099
Merger related charges	(240)		(4,553)		—		(4,793)		(335)
Amortization of intangibles	(1,483)		(1,456)		(1,456)		(2,939)		(2,914)
Business continuity expenses	—		(307)		—		(307)		—
Branch reductions and other expense initiatives¹	—		—		(1,517)		—		(1,725)
Total adjustments to noninterest expense	(1,723)		(6,316.00)		(2,973)		(8,039)		(4,974)
Total Adjusted Noninterest Expense	$	40,676	$	41,482	$	38,027	$	82,158	$	79,125

Income Taxes	$	7,188	$	(155)	$	6,909	$	7,033	$	13,318
Tax effect of adjustments	121		1,544		874		1,665		1,384


	Second			First			Second			Six Months Ended
	Quarter			Quarter			Quarter			June 30,
(In thousands, except per share data)	2020			2020			2019			2020			2019

Total adjustments to income taxes	121			1,544			874			1,665			1,384
Adjusted income taxes	7,309			1,389			7,783			8,698			14,702
Adjusted net income	$	25,452		$	5,462		$	25,818		$	30,914		$	50,023

Earnings per diluted share, as reported	$	0.47		$	0.01		$	0.45		$	0.49		$	0.88
Adjusted diluted earnings per share	0.48			0.10			0.50			0.59			0.96
Average diluted shares outstanding	53,308			52,284			51,952			52,807			51,998

Adjusted Noninterest Expense	$	40,676		$	41,482		$	38,027		$	82,158		$	79,125
Foreclosed property expense and net (loss) gain on sale	(245)			315			174			70			214
Net Adjusted Noninterest Expense	$	40,431		$	41,797		$	38,201		$	82,228		$	79,339

Revenue	$	82,278		$	77,865		$	73,713		$	160,143		$	147,323
Total adjustments to revenue	(1,230)			(19)			466			(1,249)			475
Impact of FTE adjustment	116			115			83			231			170
Adjusted revenue on a fully tax equivalent basis	$	81,164		$	77,961		$	74,262		$	159,125		$	147,968
Adjusted Efficiency Ratio	49.81		%	53.61		%	51.44		%	51.68		%	53.62		%
Adjusted Noninterest Expense as a Percent of Average Tangible Assets²	2.13		%	2.44		%	2.34		%	2.26		%	2.43		%

Net Interest Income	$	67,272		$	63,176		$	60,136		$	130,448		$	120,910
Impact of FTE adjustment	116			115			83			231			170
Net interest income including FTE adjustment	67,388			63,291			60,219			130,679			121,080
Noninterest income	15,006			14,688			13,577			29,694			26,413
Noninterest expense	42,399			47,798			41,000			90,197			84,099
Pre-Tax Pre-Provision Earnings	39,995			30,181			32,796			70,176			63,394
Adjustments to noninterest income	(1,230)			(19)			466			(1,249)			475
Adjustments to noninterest expense	(1,723)			(6,316)			(2,973)			(8,039)			(4,974)
Adjusted Pre-Tax Pre-Provision Earnings	$	40,488		$	36,478		$	36,235		$	76,966		$	68,843

Average Assets	$	7,913,002		$	7,055,543		$	6,734,994		$	7,484,272		$	6,752,886
Less average goodwill and intangible assets	(230,871)			(226,712)			(228,706)			(228,791)			(229,382)
Average Tangible Assets	$	7,682,131		$	6,828,831		$	6,506,288		$	7,255,481		$	6,523,504

Return on Average Assets (ROA)	1.27		%	0.04		%	1.38		%	0.69		%	1.37		%
Impact of removing average intangible assets and related amortization	0.10			0.07			0.12			0.09			0.12
Return on Average Tangible Assets (ROTA)	1.37			0.11			1.50			0.78			1.49
Impact of other adjustments for Adjusted Net Income	(0.04)			0.21			0.09			0.08			0.06
Adjusted Return on Average Tangible Assets	1.33		%	0.32		%	1.59		%	0.86		%	1.55		%

Average Shareholders' Equity	$	1,013,095		$	993,993		$	911,479		$	1,003,544		$	895,610
Less average goodwill and intangible assets	(230,871)			(226,712)			(228,706)			(228,791)			(229,382)
Average Tangible Equity	$	782,224		$	767,281		$	682,773		$	774,753		$	666,228

Return on Average Shareholders' Equity	9.96		%	0.29		%	10.23		%	5.17		%	10.35		%
Impact of removing average intangible assets and related amortization	3.51			0.66			4.07			2.10			4.22

Merger related charges (4,553 ) (634 ) (335 )
Amortization of intangibles (1,456 ) (1,456 ) (1,458 )
Business continuity expenses (307 ) —
—
Branch reductions and other expense initiatives¹
—
—
(208 )
Total adjustments to noninterest expense (6,316 ) (2,090 ) (2,001 )

Tax effect of adjustments 1,544
(110 ) 510
Adjusted net income $ 5,462
$ 26,837
$ 24,205

Adjusted diluted earnings per share $ 0.10
$ 0.52
$ 0.47

Average Assets $ 7,055,543
$ 6,996,214
$ 6,770,978
Less average goodwill and intangible assets (226,712 ) (226,060 ) (230,066 )
Average Tangible Assets $ 6,828,831
$ 6,770,154
$ 6,540,912

Return on Average Assets (ROA) 0.04 % 1.54 % 1.36 %
Impact of removing average intangible assets and related amortization 0.07
0.12
0.12
Return on Average Tangible Assets (ROTA) 0.11
1.66
1.48
Impact of other adjustments for Adjusted Net Income 0.21
(0.09 ) 0.02
Adjusted Return on Average Tangible Assets 0.32
1.57
1.50

Average Shareholders' Equity $ 993,993
$ 976,200
$ 879,564
Less average goodwill and intangible assets (226,712 ) (226,060 ) (230,066 )
Average Tangible Equity $ 767,281
$ 750,140
$ 649,498

Return on Average Shareholders' Equity 0.29 % 11.04 % 10.47 %
Impact of removing average intangible assets and related amortization 0.66
3.91
4.39
Return on Average Tangible Common Equity (ROTCE) 0.95
14.95
14.86
Impact of other adjustments for Adjusted Net Income 1.91
(0.76 ) 0.25
Adjusted Return on Average Tangible Common Equity 2.86
14.19
15.11

Loan interest income excluding accretion on acquired loans²
$ 59,237
$ 59,515
$ 58,397
Accretion on acquired loans 4,287
3,407
3,938
Loan Interest Income²
$ 63,524
$ 62,922
$ 62,335

Yield on loans excluding accretion on acquired loans²
4.57 % 4.63 % 4.89 %
Impact of accretion on acquired loans 0.33
0.26
0.33
Yield on Loans²
4.90
4.89
5.22

Net interest income excluding accretion on acquired loans²
$ 59,004
$ 58,439
$ 56,923
Accretion on acquired loans 4,287
3,407
3,938
Net Interest Income²
$ 63,291
$ 61,846
$ 60,861

Net interest margin excluding accretion on acquired loans²
3.66 % 3.63 % 3.76 %
Impact of accretion on acquired loans 0.27
0.21
0.26
Net Interest Margin²
3.93
3.84
4.02

Loan interest income excluding tax equivalent adjustment $ 63,440
$ 62,867
$ 62,287
Tax equivalent adjustment to loans 84
55
48
Loan Interest Income²
$ 63,524
$ 62,922
$ 62,335

Table of Contents


	Second			First			Second			Six Months Ended
	Quarter			Quarter			Quarter			June 30,
(In thousands, except per share data)	2020			2020			2019			2020			2019
Return on Average Tangible Common Equity (ROTCE)	13.47			0.95			14.30			7.27			14.57
Impact of other adjustments for Adjusted Net Income	(0.38)			1.91			0.87			0.75			0.57
Adjusted Return on Average Tangible Common Equity	13.09		%	2.86		%	15.17		%	8.02		%	15.14		%

Loan interest income excluding PPP and accretion on acquired loans²	$	56,873		$	59,237		$	58,169		$	116,110		$	116,566
Accretion on acquired loans	2,988			4,287			4,166			7,275			8,104
Interest and fees on PPP loans	5,068			—			—			5,068			—
Loan Interest Income²	$	64,929		$	63,524		$	62,335		$	128,453		$	124,670

Yield on loans excluding PPP and accretion on acquired loans²	4.31		%	4.57		%	4.82		%	4.44		%	4.86		%
Impact of accretion on acquired loans	0.21			0.33			0.34			0.27			0.33
Impact of PPP	0.04			—			—			0.01			—
Yield on Loans²	4.56		%	4.90		%	5.16		%	4.72		%	5.19		%

Net interest income excluding PPP and accretion on acquired loans²	$	59,332		$	59,004		$	56,053		$	118,336		$	112,976
Accretion on acquired loans	2,988			4,287			4,166			7,275			8,104
Interest and fees on PPP	5,068			—			—			5,068			—
Net Interest Income²	$	67,388		$	63,291		$	60,219		$	130,679		$	121,080

Net interest margin excluding PPP and accretion on acquired loans²	3.46		%	3.66		%	3.67		%	3.56		%	3.71		%
Impact of accretion on acquired loans	0.16			0.27			0.27			0.21			0.27
Impact of PPP	0.08			—			—			0.04			—
Net Interest Margin²	3.70		%	3.93		%	3.94		%	3.81		%	3.98		%

Loan interest income excluding tax equivalent adjustment	$	64,844		$	63,440		$	62,288		$	128,284		$	124,575
Tax equivalent adjustment to loans	85			84			47			169			95
Loan Interest Income²	$	64,929		$	63,524		$	62,335		$	128,453		$	124,670

Securities interest income excluding tax equivalent adjustment	$	7,694		$	8,817		$	9,076		$	16,511		$	18,346
Tax equivalent adjustment to securities	31			31			36			62			75
Securities Interest Income²	$	7,725		$	8,848		$	9,112		$	16,573		$	18,421

Net interest income excluding tax equivalent adjustments	$	67,272		$	63,176		$	60,136		$	130,448		$	120,910
Tax equivalent adjustments to loans	85			84			47			169			95
Tax equivalent adjustments to securities	31			31			36			62			75
Net Interest Income²	$	67,388		$	63,291		$	60,219		$	130,679		$	121,080
¹Includes severance, contract termination costs, disposition of branch premises and fixed assets, and other costs to effect the Company's branch consolidation and other expense reduction strategies.
²On a fully taxable equivalent basis. All yields and rates have been computed using amortized cost.

Securities interest income excluding tax equivalent adjustment $ 8,817
$ 8,630
$ 9,270
Tax equivalent adjustment to securities 31
32
39
Securities Interest Income²
$ 8,848
$ 8,662
$ 9,309

Net interest income excluding tax equivalent adjustments $ 63,176
$ 61,759
$ 60,774
Tax equivalent adjustments to loans 84
55
48
Tax equivalent adjustments to securities 31
32
39
Net Interest Income²
$ 63,291
$ 61,846
$ 60,861
¹Includes severance, contract termination costs, disposition of branch premises and fixed assets, and other costs to effect the Company's branch consolidation and other expense reduction strategies.
²On a fully taxable equivalent basis. All yields and rates have been computed using amortized cost.

Table of Contents

Financial Condition

Total assets increased ~~$244.4~~$975.5 million, or 3%14%, from December 31, 2019, ~~benefiting from~~reflecting the impact of the PPP loans program, higher deposit balances, and the impact of the FBPB acquisition completed in the first quarter ~~acquisition~~ of ~~FBPB and new relationships derived through the Company's unique combination of customer analytics, marketing automation and experienced bankers in growing markets.~~2020.

Securities

Information related to maturities, carrying values and fair value of the Company’s debt securities is set forth in “Note D – Securities” of the Company’s condensed consolidated financial statements.

At ~~March 31,~~June 30, 2020, the Company had ~~$910.3~~$976.0 million in debt securities available-for-sale and ~~$252.4~~$227.1 million in debt securities held-to-maturity. The Company's total debt securities portfolio decreased ~~$45.5~~$5.1 million ~~or 4%,~~ from December 31, 2019.

During the ~~three~~six months ended ~~March 31,~~June 30, 2020, there were ~~$74.2~~$239.2 million of debt security purchases and ~~$63.5~~$140.3 million in paydowns and maturities. For the ~~three~~six months ended ~~March 31,~~June 30, 2020, proceeds from the sale of securities totaled ~~$27.8~~$92.3 million, with net ~~losses~~gains of ~~$0.1~~$1.1 million. For the ~~three~~six months ended ~~March 31,~~June 30, 2019, there were no$87.4 million debt security purchases and aggregated maturities and principal paydowns totaled ~~$27.1~~$58.5 million. Proceeds from sales of securities during the ~~three~~six months ended ~~March 31,~~June 30, 2019 totaled ~~$35.0~~$73.3 million, with net losses of ~~$0.1~~$0.6 million.

Debt securities generally return principal and interest monthly. The modified duration of the investment portfolio at ~~March 31,~~June 30, 2020 was ~~3.3~~2.8 years, compared to 3.5 years at December 31, 2019.

At ~~March 31,~~June 30, 2020, available-for-sale debt securities had gross unrealized losses of ~~$22.2~~$6.1 million and gross unrealized gains of ~~$28.5~~$28.8 million, compared to gross unrealized losses of $2.7 million and gross unrealized gains of $8.8 million at December 31, 2019.

The credit quality of the Company’s securities holdings are primarily investment grade. U.S. Treasuries, obligations of U.S. government agencies and obligations of U.S. government sponsored entities totaled ~~$897.2~~$897.7 million, or ~~77%~~75%, of the total portfolio.

The portfolio includes ~~$50.6~~$76.9 million in private label residential and commercial mortgage-backed securities and collateralized mortgage obligations. Included are 2833 positions totaling ~~$30.5~~$53.4 million, ~~($28.5~~with a fair value of $53.4 million, ~~fair value)~~ in private label mortgage-backed residential securities, primarily originated in 2005 or prior years with ~~low loan to value ("LTV"), current FICO scores above 700, and~~ weighted average credit support of ~~20%~~27%. The collateral underlying these mortgage investments ~~include~~includes both fixed-rate and adjustable-rate mortgage loans. Five positions in non-guaranteed agency commercial securities total $22.3 million, ~~($22.1 million~~with a fair ~~value).~~value of $23.4 million. These securities have weighted average LTVs in the mid-60s and average credit support of 11%. The collateral underlying these mortgages are primarily pooled multifamily loans.

The Company also has invested ~~$205.2~~$204.3 million, ~~($185.7~~with a fair value of $198.8 million, ~~fair value)~~ in uncapped 3-month LIBOR floating rate collateralized loan obligations ("CLOs"). CLOs are special purpose vehicles, and the Company’s holdings purchase nearly all first lien broadly syndicated corporate loans across a diversified band of industries while providing support to senior tranche investors. As of ~~March 31,~~June 30, 2020, the Company held 2927 total positions, all of which ~~23 positions totaling $180.2 million ($164.6 million fair value), or 88%, are~~were in AAA/AA ~~tranches, and 6 positions totaling $25.0 million ($21.1 million fair value), or 12%, are in A rated~~ tranches with average credit support of 31% ~~and 18%, respectively.~~. The Company utilizes credit models with assumptions of loan level defaults, recoveries, and prepayments for each CLO security. The results of this analysis did not indicate expected credit losses.

Held-to-maturity securities consist solely of mortgage-backed securities guaranteed by government agencies.

~~Table of Contents~~

At ~~March 31,~~June 30, 2020, the Company has determined that all debt securities in an unrealized loss position are the result of both broad investment type spreads and the current rate environment. Management believes that each investment will recover any price depreciations over its holding period as the debt securities move to maturity and there is the intent and ability to hold these investments to maturity if necessary. Therefore, at ~~March 31,~~June 30, 2020, no allowance for credit losses has been recorded.

Loan Portfolio

Loans, net of unearned income and excluding the allowance for credit losses, were ~~$5.3~~$5.8 billion at ~~March 31,~~June 30, 2020, ~~$118.8~~$573.6 million more than at December 31, 2019. The increase reflects the addition of $146.8 million in loans with the acquisition of FBPB in the first quarter of 2020, and the Company's originations under the PPP loan program during the second quarter of 2020. As provided in the CARES Act, PPP loans have a contractual rate of interest of 1%, and principal and interest may be forgiven provided the borrower uses the funds in a manner consistent with the program's guidelines. During the quarter ended June 30, 2020, Seacoast originated over 5,000 loans totaling $591 million with an average loan size of $116,000 and a median loan size of $43,000.

Table of Contents

For the ~~three~~six months ended ~~March 31,~~June 30, 2020, ~~$183.3~~$290.2 million in commercial and commercial real estate loans were originated compared to ~~$186.0~~$424.1 million for the ~~three~~six months ended ~~March 31,~~June 30, 2019, a decrease of ~~$2.7~~$133.9 million, or 1%32%. The loan pipeline for commercial and commercial real estate loans totaled ~~$171.1~~$117.0 million at ~~March 31,~~June 30, 2020. Consumer originations totaled ~~$51.5~~$109.5 million ~~at March 31,~~for the six months ended June 30, 2020, higher by ~~$9.9~~$12.5 million, or ~~24%~~13%, compared to the ~~three~~six months ended ~~March 31,~~June 30, 2019, and the pipeline for these loans at ~~March 31,~~June 30, 2020 was ~~$29.1~~$30.6 million. Commercial originations decreased during the second quarter of 2020 as a result of a continued conservative approach on new credits given an uncertain economic outlook associated with the COVID-19 pandemic. The Company will continue to serve current strong relationships that meet strict credit underwriting guidelines, with liquidity and strong balance sheets that can support significant stress.

The Company closed ~~$88.6~~$146.0 million in residential loans during the ~~first~~second quarter of 2020, compared to ~~$126.0~~$88.6 million closed during the ~~fourth~~first quarter of ~~2019.~~2020. Saleable volumes were higher for the ~~first~~second quarter of 2020, representing ~~71%~~84% of production versus ~~49%~~71% of production during the ~~fourth~~first quarter of ~~2019.~~2020. The saleable residential mortgage pipeline at ~~March 31,~~June 30, 2020 totaled ~~$75.2~~$94.7 million while the retained pipeline ~~decreased~~increased to ~~$11.8~~$13.2 million. The increase in residential production reflects the vibrant residential refinance market and the strength in the Florida housing market.

Continued loan growth is accompanied by sound risk management procedures. Lending policies contain guardrails that pertain to lending by type of collateral and purpose, along with limits regarding loan concentrations and the principal amount of loans. The Company's exposure to commercial real estate lending remains below regulatory limits (see “Loan Concentrations”).

The following tables detail loan portfolio composition at ~~March 31,~~June 30, 2020 for portfolio loans, purchased credit deteriorated (“PCD”) and loans purchased which are not considered purchased credit deteriorated (“~~Non PCD”~~Non-PCD”) as defined in Note E-Loans; and at December 31, 2019 for portfolio loans, purchased credit impaired loans ("PCI") and purchased unimpaired loans("PUL").


	June 30, 2020
(In thousands)	Portfolio Loans		Acquired Non-PCD Loans		PCD Loans		Total
Construction and land development	$	270,715	$	25,691	$	2,429	$	298,835
Commercial real estate - owner-occupied	832,943		216,598		27,109		1,076,650
Commercial real estate - non owner-occupied	1,074,063		306,880		11,844		1,392,787
Residential real estate	1,249,368		210,247		8,556		1,468,171
Commercial and financial	692,933		63,272		1,027		757,232
Consumer	195,863		5,700		364		201,927
Paycheck Protection Program	576,450		—		—		576,450
Net Loan Balances	$	4,892,335	$	828,388	$	51,329	$	5,772,052


	March 31, 2020									December 31, 2019
(In thousands)	Portfolio Loans		Acquired Non PCD Loans		PCD Loans		Total		(In thousands)	Portfolio Loans		PULs		PCI Loans		Total
Construction and land development	$	257,481	$	34,934	$	2,990	$	295,405	Construction and land development	$	281,335	$	43,618	$	160	$	325,113
Commercial real estate - owner occupied	824,836		230,517		27,540		1,082,893
Commercial real estate - non owner occupied	1,058,841		310,417		11,838		1,381,096
Commercial real estate¹									Commercial real estate¹	1,834,811		533,943		10,217		2,378,971
Residential real estate	1,315,664		233,169		10,921		1,559,754		Residential real estate	1,304,305		201,848		1,710		1,507,863
Commercial and financial	721,380		73,134		1,524		796,038		Commercial and financial	697,301		80,372		579		778,252
Consumer	195,176		6,478		368		202,022		Consumer	200,166		8,039		—		208,205
Net Loan Balances	$	4,373,378	$	888,649	$	55,181	$	5,317,208	Net Loan Balances	$	4,317,918	$	867,820	$	12,666	$	5,198,404
¹Commercial real estate includes owner-occupied balances of $1.0 billion for December 31, 2019.									¹Commercial real estate includes owner-occupied balances of $1.0 billion for December 31, 2019.

December 31, 2019
(In thousands) Portfolio Loans PULs PCI Loans Total
Construction and land development $ 281,335
$ 43,618
$ 160
$ 325,113
Commercial real estate¹
1,834,811
533,943
10,217
2,378,971
Residential real estate 1,304,305
201,848
1,710
1,507,863
Commercial and financial 697,301
80,372
579
778,252
Consumer 200,166
8,039
—
208,205
Net Loan Balances $ 4,317,918
$ 867,820
$ 12,666
$ 5,198,404
¹Commercial real estate includes owner-occupied balances of $1.0 billion for December 31, 2019.

The amortized cost basis ~~of portfolio loans as of March 31,~~at June 30, 2020 ~~and December 31, 2019 includes~~included net deferred costs of ~~$20.9~~$21.5 million on non-PPP portfolio loans and net deferred fees of $13.0 million on PPP loans. At December 31, 2019, the amortized cost basis included net deferred costs of $19.9 ~~million, respectively.~~million. At ~~March 31,~~June 30, 2020, the remaining fair value adjustments on acquired loans was ~~$32.9~~$28.9 million, or ~~3.4%~~3.3% of the outstanding acquired loan balances, which consisted of $1.0 million on PCD loans and ~~$31.9~~$27.9 million on acquired ~~non-PCD~~Non-PCD loans. At December 31, 2019, the remaining fair value adjustments for ~~PUL~~acquired loans was $34.9 million, or 3.8%

~~Table of Contents~~

of the acquired loan balances. These amounts are accreted into interest income over the remaining lives of the related loans on a level yield basis.

Table of Contents

Commercial real estate ("CRE") loans, inclusive of owner-occupied commercial real estate, increased by ~~$85.0~~$90.5 million, totaling $2.5 billion at ~~March 31,~~June 30, 2020 compared to $2.4 billion at December 31, 2019. Owner-occupied commercial real estate loans represent $1.1 billion, or 44%, of the commercial real estate portfolio.

The Company’s ten largest commercial and commercial real estate funded and unfunded loan relationships at March 31, 2020 aggregated to $272.0 million, of which $182.6 million was funded compared to $268.9 million at December 31, 2019, of which $179.0 million was funded. The Company had 127 commercial and commercial real estate relationships in excess of $5 million totaling $1.2 billion, of which $1.1 billion was funded at March 31, 2020 compared to 120 relationships totaling $1.2 billion at December 31, 2019, of which $1.0 billion was funded.

Fixed-rate and adjustable-rate loans secured by commercial real estate, excluding construction loans, totaled approximately ~~$2.0~~$2.1 billion and ~~$435.9~~$419.0 million, respectively, at ~~March 31,~~June 30, 2020, compared to $2.0 billion and $418.8 million, respectively, at December 31, 2019.

The CARES Act, which was signed into law on March 27, 2020, encourages financial institutions to practice prudent efforts to work with borrowers impacted by the COVID-19 pandemic by providing an option for financial institutions to exclude from TDR consideration certain loan modifications that might otherwise be categorized as TDRs under ASC 310-40. This option is available for modifications that are deemed to be COVID-related, where the borrower was not more than 30 days past due on December 31, 2019, and the modification is executed between March 1, 2020 and the earlier of (i) December 31, 2020 or (ii) 60 days after the end of the COVID-19 national emergency. Federal banking regulators issued similar guidance that also allows lenders to conclude that short-term modifications for borrowers affected by the COVID-19 pandemic should not be considered TDRs if the borrower was current at the time of modification.

Seacoast began offering short-term payment deferrals of up to six months to eligible borrowers in March 2020 and, at June 30, 2020, had $1.1 billion of loans on payment deferral, none of which have been classified as TDRs. 39% of these loans are scheduled to return to regular payments in the third quarter of 2020 and 61% in the fourth quarter of 2020. Interest and fees will continue to accrue on these loans during the deferral period. If economic conditions deteriorate further, these borrowers may be unable to resume scheduled payments, which may result in reversal of accrued interest, further modification of terms and additional necessary provisions for credit losses.

The following table presents loans, excluding PPP loans, with and without deferrals as of June 30, 2020:


(In thousands)	Loans with Deferrals		Total Loans		% of Loans with Deferrals
Construction and land development	$	14,488	$	298,835	5%
Commercial real estate - owner-occupied	320,406		1,076,650		30
Commercial real estate - non owner-occupied	445,311		1,392,787		32
Residential real estate	148,035		1,468,171		10
Commercial and financial	130,877		757,232		17
Consumer	17,926		201,927		9

Totals	$	1,077,043	$	5,195,602	21%

Table of Contents

The following table details commercial real estate and construction and land development loans outstanding by collateral type at ~~March 31,~~June 30, 2020:

($ in thousands) Commercial Real Estate Construction and Land Development Total % of Total Loans
Office Building $ 694,678
$ 6,278
$ 700,956
13%
Retail 455,032
16,296
471,328
9%
Industrial & Warehouse 356,182
16,104
372,286
7%
Other Commercial Property 241,142
—
241,142
5%
Apartment Building / Condominium 189,441
29,704
219,145
4%
Health Care 187,419
18,267
205,686
4%
Hotel / Motel 115,240
—
115,240
2%
1-4 Family Residence - Individual Borrowers —
89,544
89,544
2%
Vacant Lot —
77,317
77,317
1%
Convenience Store 56,704
—
56,704
1%
Restaurant 44,954
495
45,449
1%
1-4 Family Residence - Spec Home 4,140
39,628
43,768
1%
Church 25,563
—
25,563
—%
Agriculture 22,251
—
22,251
—%
School / Education 20,919
546
21,465
—%
Manufacturing Building 18,850
—
18,850
—%
Recreational Property 10,549
—
10,549
—%
Other 20,925
1,226
22,151
—%
Total $ 2,463,989
$ 295,405
$ 2,759,394
52%


($ in thousands)	Commercial Real Estate		Construction and Land Development		Total		% of Total Loans	Deferred Loans		% of Category
Office building	$	708,635	$	10,153	$	718,788	12%	$	196,419	27%
Retail	445,664		18,744		464,408		8	177,528		38
Industrial and warehouse	346,642		21,512		368,154		6	74,995		20
Other commercial property	234,827		—		234,827		4	67,364		29
Apartment building / condominium	199,038		26,887		225,925		4	26,186		12
Health care	193,230		20,967		214,197		4	55,823		26
Hotel / motel	121,955		—		121,955		2	107,530		88
Vacant lot	—		74,304		74,304		1	9,522		13
1-4 family residence - individual borrowers	—		73,197		73,197		1	959		1
Convenience store	55,775		—		55,775		1	13,377		24
1-4 family residence - spec home	2,258		47,152		49,410		1	—		—
Restaurant	42,990		1,173		44,163		1	27,109		61
Church	26,816		—		26,816		—	5,274		20
School / education	20,450		1,750		22,200		—	9,350		42
Agriculture	22,027		—		22,027		—	171		1
Manufacturing building	18,658		—		18,658		—	1,556		8
Recreational property	14,217		—		14,217		—	6,028		42
Other	16,256		2,996		19,252		—	1,015		5
Total	$	2,469,438	$	298,835	$	2,768,273	48%	$	780,206	28%

The largest collateral type in the CRE and construction portfolios, when aggregated, is office buildings, representing only ~~13%~~12% of the portfolio. The average loan size in the office building category is ~~$573~~$600 thousand and the average loan to value ("LTV") is ~~59%. 60%~~53%, and 58% of this category is classified as ~~owner occupied.~~owner-occupied. This primarily includes medical, accounting, engineering, health care, veterinarians and other like type professionals. The remaining ~~40%~~42% of the office building category is stabilized income-producing investment properties.

The second-largest category is retail, representing 9%8% of total loans. The average loan size in the retail category is $1.3 million and the average LTV is ~~54%~~45%. Loans collateralized by hotels/motels represent only ~~$115~~$122 million with an average loan size of $3.3 million and an average LTV of ~~55%~~46%. Restaurant exposure is limited, only ~~$45~~$44 million, and is distributed amongst quick serve and full-service restaurants, with an average loan size of ~~$755~~$712 thousand and LTV of ~~56%~~50%.

~~Table of Contents~~

Commercial and financial loans outstanding were ~~$796.0~~$757.2 million at ~~March 31,~~June 30, 2020 and $778.3 million at December 31, 2019. The Company's primary customers for commercial and financial loans are small to medium-sized professional firms, retail and wholesale outlets, and light industrial and manufacturing companies. Such businesses are smaller and subject to the risks of lending to small- to medium-sized businesses, including, but not limited to, the effects of a downturn in the local economy, possible business failure, and insufficient cash flows.

Table of Contents

The following table details the commercial and financial loans outstanding by industry type at ~~March 31,~~June 30, 2020:

($ in thousands) Commercial and Financial % of Total Loans
Management Companies¹
$ 160,033
3%
Professional, Scientific, Technical & Other Services 92,961
2
Construction 89,300
2
Finance & Insurance 78,807
2
Real Estate Rental & Leasing 73,360
1
Health Care & Social Assistance 59,900
1
Manufacturing 41,007
1
Wholesale Trade 39,393
1
Transportation & Warehousing 38,071
1
Retail Trade 29,573
1
Educational Services 17,644
—
Administrative & Support 16,412
—
Accommodation & Food Services 16,392
—
Public Administration 13,677
—
Agriculture 13,550
—
Other Industries 15,958
—
Total $ 796,038
15%
¹Primarily corporate aircraft and marine vessels associated with high net worth individuals


($ in thousands)	Commercial and Financial		% of Total Loans	Deferred Loans		% of Category
Management companies¹	$	163,322	3%	$	36,254	22%
Professional, scientific, technical and other services	87,487		2	10,466		12
Construction	83,293		1	5,456		7
Real estate rental and leasing	77,464		1	12,954		17
Heathcare and social assistance	52,107		1	12,532		24
Finance and insurance	50,445		1	1,145		2
Manufacturing	41,050		1	3,767		9
Wholesale trade	35,258		1	19,915		56
Transportation and warehousing	34,453		1	7,647		22
Retail trade	26,670		—	5,060		19
Education	17,647		—	468		3
Administrative and support	13,523		—	1,852		14
Accommodation and food services	14,497		—	8,502		59
Public administration	13,068		—	—		—
Agriculture	12,221		—	53		—
Other industries	34,727		1	4,806		14
Total	$	757,232	13%	$	130,877	17%
¹Primarily corporate aircraft and marine vessels associated with high net worth individuals.

Residential ~~mortgage~~real estate loans ~~increased $51.9~~decreased $39.7 million to ~~$1.6~~$1.5 billion as of ~~March 31,~~June 30, 2020, compared to December 31, 2019. Substantially all residential mortgage originations have been underwritten to conventional loan agency standards, including loans having balances that exceed agency value limitations. At ~~March 31,~~June 30, 2020, approximately ~~$586.9~~$546.7 million, or ~~38%~~37%, of the Company’s residential mortgage balances were adjustable 1-4 family mortgage loans, which includes hybrid adjustable-rate mortgages. Fixed-rate mortgages totaled approximately ~~$664.0~~$611.9 million, or ~~43%~~42%, at ~~March 31,~~June 30, 2020, of which 15- and 30-year mortgages totaled ~~$44.0~~$44.3 million and ~~$385.1~~$378.2 million, respectively. Remaining fixed-rate balances were comprised of home improvement loans totaling ~~$234.8~~$189.3 million, most with maturities of 10 years or less. Home equity lines of credit ("HELOCs"), primarily floating rates, totaled ~~$308.9~~$309.6 million at ~~March 31,~~June 30, 2020. In comparison, loans secured by residential properties having fixed rates totaled $659.4 million at December 31, 2019, with 15- and 30-year fixed-rate residential mortgages totaling $43.5 million and $372.0 million, respectively, and home equity mortgages and HELOCs totaling $243.8 million and $292.1 million, respectively. Borrowers in the residential ~~mortgage~~real estate portfolio have an average credit score of ~~778.~~755. Specifically for HELOCs, borrowers have an average credit score of ~~771.~~749. The average LTV of our HELOC portfolio is ~~59%~~56% with ~~40%~~46% of the portfolio being in first lien position.

The Company also provides consumer loans, which include installment loans, auto loans, marine loans, and other consumer loans, which decreased ~~$6.2~~$6.3 million, or 3%, to total ~~$202.0~~$201.9 million compared to $208.2 million at December 31, 2019. ~~Of the $6.2 million decrease, auto loans decreased $0.3 million, marine loans increased $0.2 million and other consumer loans decreased $5.7 million.~~ Borrowers in the consumer portfolio have an average credit score of ~~756.~~

In response to the impact of the COVID-19 pandemic on its borrowers, the Company is actively working with its customers to accommodate requests for short term payment deferrals to help them better manage through the financial implications of this period. As of April 30, 2020, approximately 2,500 borrowers with $1.0 billion in outstanding balances were participating in a payment deferral plan. The average length of payment deferrals was four months. Interest and fees will continue to accrue on these loans during the deferral period. If economic conditions further deteriorate, these borrowers may be unable to resume scheduled payments, which may result in reversal of accrued interest, further modification of terms and additional necessary provisions for credit losses.

~~Table of Contents~~

751.

At ~~March 31,~~June 30, 2020, the Company had unfunded loan commitments of ~~$1.1~~$1.2 billion compared to $1.0 billion at December 31, 2019.

Loan Concentrations

The Company has developed prudent guardrails to manage loan types that are most impacted by stressed market conditions in order to minimize credit ~~loss volatility in the future.~~risk concentration to capital. Outstanding balances for commercial and CRE loan relationships greater than $10 million totaled ~~$703.9~~$791.1 million and represented ~~13%~~14% of the total portfolio at ~~March 31,~~June 30, 2020 compared to $680.2 million, or 13%, at year-end 2019.

The Company’s ten largest commercial and commercial real estate funded and unfunded loan relationships at June 30, 2020 aggregated to $288.6 million, of which $209.9 million was funded compared to $268.9 million at December 31, 2019, of which $179.0 million was funded. The Company had 145 commercial and commercial real estate relationships in excess of $5 million

Table of Contents

totaling $1.4 billion, of which $1.2 billion was funded at June 30, 2020 compared to 120 relationships totaling $1.2 billion at December 31, 2019, of which $1.0 billion was funded.

Concentrations in total construction and land development loans and total CRE loans are maintained well below regulatory limits. Construction and land development and CRE loan concentrations as a percentage of subsidiary bank total risk based capital declined to ~~35%~~34% and ~~193%~~188%, respectively, at ~~March 31,~~June 30, 2020, compared to 40% and 204%, respectively, at December 31, 2019. Regulatory guidance suggests limits of 100% and 300%, respectively. On a consolidated basis, construction and land development and commercial real estate loans represent 32% and ~~181%~~176%, respectively, of total consolidated risk based capital. To determine these ratios, the Company defines CRE in accordance with the guidance on “Concentrations in Commercial Real Estate Lending” (the “Guidance”) issued by the federal bank regulatory agencies in 2006 (and reinforced in 2015), which defines CRE loans as exposures secured by land development and construction, including 1-4 family residential construction, multi-family property, and non-farm nonresidential property where the primary or a significant source of repayment is derived from rental income associated with the property (i.e., loans for which 50 percent or more of the source of repayment comes from third party, non-affiliated, rental income) or the proceeds of the sale, refinancing, or permanent financing of the property. Loans to real estate investment trusts (“REITs”) and unsecured loans to developers that closely correlate to the inherent risks in CRE markets would also be considered CRE loans under the Guidance. Loans on owner-occupied CRE are generally excluded.In addition, the Company is subject to a geographic concentration of credit because it primarily operates in Florida.

Nonperforming Loans, Troubled Debt Restructurings, Other Real Estate Owned, and Credit Quality

Nonperforming assets (“NPAs”) at ~~March 31,~~June 30, 2020 totaled ~~$40.2~~$45.9 million, and were comprised of ~~$17.9~~$22.2 million of nonaccrual portfolio loans, ~~$7.7~~$7.8 million of nonaccrual purchased loans, ~~$10.7~~$10.8 million of non-acquired other real estate owned (“OREO”), ~~$0.4~~$0.1 million of acquired OREO and ~~$3.6~~$4.9 million of branches and other properties used in bank operations taken out of service. Compared to December 31, 2019, nonaccrual purchased loans increased ~~$1.7~~$1.8 million, spread across several loans, while acquired OREO ~~remained flat.~~decreased $0.2 million. The increase in non-acquired OREO of ~~$5.5~~$5.7 million from December 31, 2019 includes ~~additions~~the addition of ~~a single~~one multifamily construction property for ~~$4.5~~$5.1 million and ~~a single~~one residential property for $1.1 million offset by sales of ~~$0.1~~$0.5 million. The decrease in OREO for bank branches of ~~$3.2~~$2.0 million reflects the $3.3 million sale of a single branch ~~property.~~property offset by the addition of $1.3 million upon closure of an operations building. Overall, NPAs increased ~~$0.9~~$6.6 million, or 2%17%, from $39.3 million recorded as of December 31, 2019. At ~~March 31,~~June 30, 2020, approximately ~~65%~~68% of nonaccrual loans were secured with real estate. See the tables below for details about nonaccrual loans. At ~~March 31,~~June 30, 2020, nonaccrual loans were written down by approximately ~~$3.1~~$7.9 million, or ~~6%,~~15% of the original loan balance (including specific impairment reserves).

Nonperforming loans to total loans outstanding at ~~March 31,~~June 30, 2020 ~~decreased to 0.48%~~remained flat at 0.52% from ~~0.52% at~~ December 31, 2019. Nonperforming assets to total assets at ~~March 31,~~June 30, 2020 ~~remained~~increased to 0.57% from 0.55% at ~~0.55%, consistent with~~ December 31, 2019.

The Company’s asset mitigation staff handles all foreclosure actions together with outside legal counsel.

The Company pursues loan restructurings in selected cases where it expects to realize better values than may be expected through traditional collection activities. The Company has worked with retail mortgage customers, when possible, to achieve lower payment structures in an effort to avoid foreclosure. Troubled debt restructurings ("TDRs") have been a part of the Company’s loss mitigation activities and can include rate reductions, payment extensions and principal deferrals. Company policy requires TDRs that are classified as nonaccrual loans after restructuring remain on nonaccrual until performance can be verified, which usually requires six months of performance under the restructured loan terms. Accruing restructured loans totaled ~~$10.8~~$10.3 million at ~~March 31,~~June 30, 2020 compared to $11.1 million at December 31, 2019. Accruing TDRs are excluded from the nonperforming asset ratios.

InBeginning in March 2020, regulatory agencies issued an interagency statement on loan modifications and reporting for financial institutions working with customers affected by COVID–19. The agencies confirmed with the staff of the FASB that short–term modifications made on a good faith basis in response to the ~~COVID–19~~economic downturn resulting from the COVID-19 pandemic, to borrowers who were current prior to any relief, are not to be considered TDRs. This includes short–term (e.g., six months) modifications such as payment deferrals, fee waivers, extensions of repayment terms, or other delays in payment that are insignificant and were made between March 1, 2020 and the earlier of (i) December 31, 2020 or (ii) 60 days after the end of the COVID–19 national emergency. Borrowers considered current are those that are less than 30 days past due on their contractual payments at the time a modification program is implemented. In March 2020, the Company ~~processed~~has offered short-term payment deferrals ~~on loans totaling approximately $512 million~~ to affected borrowers. As of June 30, 2020, pandemic-related deferrals totaled $1.1 billion and are not considered TDRs. If economic conditions deteriorate further, these borrowers ~~who were~~

may be unable to resume scheduled payments, which may result in further modification of terms and the potential for classification as a TDR in future periods.

Table of Contents

~~current on payments prior to deferral. None of these payment deferrals have have been classified as TDRs, and are therefore not included in the table below.~~

The table below sets forth details related to nonaccrual and accruing restructured loans.


	June 30, 2020
	Nonaccrual Loans								Accruing Restructured Loans
(In thousands)	Non-Current		Performing		Total
Construction and land development	$	574	$	32	$	606	$	119
Commercial real estate - owner-occupied	2,429		1,337		3,766		110
Commercial real estate - non owner-occupied	1,929		1,203		3,132		4,483
Residential real estate	2,531		10,256		12,787		5,321
Commercial and financial	6,439		2,919		9,358		26
Consumer	333		69		402		279
Total	$	14,235	$	15,816	$	30,051	$	10,338


	March 31, 2020									December 31, 2019
	Nonaccrual Loans						Accruing Restructured Loans			Nonaccrual Loans									Accruing Restructured Loans
(In thousands)	Non-Current		Performing		Total				(In thousands)	Non-Current		Performing		Total				Accruing Restructured Loans
Construction & land development	$	573	$	33	$	606	$	121
Commercial real estate - owner occupied	1,909		955		2,864		110
Commercial real estate - non owner occupied	2,050		2,225		4,275		4,519
Construction and land development									Construction and land development	$	4,902	$	35	$	4,937	$	131
Commercial real estate									Commercial real estate	3,800		2,720		6,520		4,666
Residential real estate	1,723		7,121		8,844		5,860		Residential real estate	2,552		6,928		9,480		6,027
Commercial and financial	6,713		1,703		8,416		26		Commercial and financial	4,674		1,234		5,908		27
Consumer	501		76		577		197		Consumer	38		72		110		249
Total	$	13,469	$	12,113	$	25,582	$	10,833	Total	$	15,966	$	10,989	$	26,955	$	11,100

December 31, 2019
Nonaccrual Loans
Accruing
Restructured Loans
(In thousands) Non-Current Performing Total
Construction & land development $ 4,902
$ 35
$ 4,937
$ 131
Commercial real estate 3,800
2,720
6,520
4,666
Residential real estate 2,552
6,928
9,480
6,027
Commercial and financial 4,674
1,234
5,908
27
Consumer 38
72
110
249
Total $ 15,966
$ 10,989
$ 26,955
$ 11,100

At ~~March 31,~~June 30, 2020 and December 31, 2019, total TDRs (performing and nonperforming) were comprised of the following loans by type of modification:


	June 30, 2020				December 31, 2019
(In thousands)	Number	Amount		Number	Amount
Rate reduction	44	$	9,890	56	$	10,739
Maturity extended with change in terms	37	3,667		48	5,083
Chapter 7 bankruptcies	14	1,298		22	1,275
Not elsewhere classified	21	2,737		11	966
Total	116	$	17,592	137	$	18,063

March 31, 2020 December 31, 2019
(In thousands) Number Amount Number Amount
Rate reduction 53
$ 12,230
56
$ 10,739
Maturity extended with change in terms 41
3,859
48
5,083
Chapter 7 bankruptcies 18
2,241
22
1,275
Not elsewhere classified 10
693
11
966
Total 122
$ 19,023
137
$ 18,063

During the three months ended ~~March 31,~~June 30, 2020, ~~five~~three loans totaling $59,000 were modified to a TDR, compared to two loans totaling $0.4 million for the three months ended June 30, 2019. During the six months ended June 30, 2020, eight loans totaling $0.5 million were modified to a TDR, compared to ~~two~~four loans totaling ~~$2.0~~$2.4 million for the ~~three~~six months ended ~~March 31,~~June 30, 2019. Loan modifications are not reported in calendar years after modification if the loans were modified at an interest rate equal to the yields of new loan originations with comparable risk and the loans are performing based on the terms of the restructuring agreements. There were three defaults totaling $1.4 million of loans ~~to a single borrower~~ modified within the twelve months preceding ~~March 31,~~June 30, 2020. During the six months ended June 30, 2019, there were no payment defaults on loans that had been modified to a TDR within the preceding twelve months. A restructured loan is considered in default when it becomes 90 days or more past due under the modified terms, has been transferred to nonaccrual status, or has been transferred to OREO.

In accordance with regulatory reporting requirements, loans are placed on nonaccrual following the Retail Classification of Loan interagency guidance. Typically loans 90 days or more past due are reviewed for impairment, and if deemed impaired, are placed on nonaccrual. Once impaired, the current fair market value of the collateral is assessed and a specific reserve and/or charge-off taken. Quarterly thereafter, the loan carrying value is analyzed and any changes are appropriately made as described above.

On January 1, 2020, the Company adopted ASC Topic 326 - Financial Instruments - Credit Losses. The new guidance replaced the incurred loss model with an expected loss model, which is referred to as the current expected credit loss ("CECL") model. The CECL model is applicable to the measurement of credit losses on financial assets measured at amortized cost, including loan receivables and held-to-maturity debt securities. It also applies to off-balance sheet credit exposure such as loan commitments, standby letters of credit, financial guarantees and other similar instruments.

Management estimates the allowance using relevant available information, from both internal and external sources, relating to past events, current conditions, and reasonable and supportable forecasts. Historical credit losses provide the basis for estimation of expected credit losses. Adjustments to historical loss information are made for differences in current loan-specific risk characteristics such as differences in underwriting standards, portfolio mix, delinquency level, loan to value ratios, borrower credit characteristics, loan seasoning or term as well as for changes in environmental conditions, such as changes in unemployment rates, property values, occupancy rates, and other macroeconomic metrics.

Upon adoption of the new model, the initial adjustment to the allowance for credit losses was an increase of $21.2 million, bringing the ratio of allowance to total loans from 0.68% at December 31, 2019 to 1.08% at January 1, 2020. The increase was attributed to the new requirement to estimate losses over the full remaining expected life of the loans and to the impact of the new guidance on the Company's acquired loan portfolio. The economic forecast scenario as of January 1, 2020 projected a stable macroeconomic environment over the three year forecast period.

~~The following table presents the activity in the allowance for credit losses on loans by segment:~~

Three Months Ended March 31, 2020
(In thousands)
Beginning
Balance
Impact of Adoption of ASC 326 Initial Impact on Allowance of PCD Loans Acquired During the Period
Provision
for Credit
Losses

Charge-
Offs
Recoveries
TDR
Allowance
Adjustments

Ending
Balance
Construction & land development $ 1,842
$ 1,479
$ 48
$ 1,248
$ —
$ 29
$ —
$ 4,646
Commercial real estate - owner occupied 5,361
80
207
(264 ) (44 ) —
(13 ) 5,327
Commercial real estate - non owner occupied 7,863
9,341
140
18,283
(12 ) 28
—
35,643
Residential real estate 7,667
5,787
97
6,260
(18 ) 116
(10 ) 19,899
Commercial and financial 9,716
3,677
11
2,746
(1,100 ) 420
—
15,470
Consumer 2,705
862
13
1,240
(473 ) 80
(1 ) 4,426
Totals $ 35,154
$ 21,226
$ 516
$ 29,513
$ (1,647 ) $ 673
$ (24 ) $ 85,411

~~The following table presents the ratio of the allowance for credit losses on loans to total loans by segment as of :~~

December 31, 2019 January 1, 2020 March 31, 2020
Construction & land development 0.57% 1.02% 1.57%
Commercial real estate - owner occupied 0.52% 0.53% 0.49%
Commercial real estate - non owner occupied 0.59% 1.28% 2.59%
Residential real estate 0.51% 0.89% 1.28%
Commercial and financial 1.25% 1.72% 1.94%
Consumer 1.30% 1.71% 2.19%
Totals 0.68% 1.08% 1.61%

~~The allowance for credit losses on loans was $85.4 million at March 31, 2020, an increase of $50.3 million compared to December 31, 2019.~~ In addition to the $21.2 million impact of the initial adoption of ASC Topic 326, increases in the allowance during the first quarter of 2020 included $0.5 million assigned to PCD loans acquired from FBPB during the period and the $29.5 million provision for credit losses which ~~reflects~~reflected the deterioration of the current and forecasted macroeconomic environment during the first quarter, ~~of 2020,~~ and ~~includes~~

included coverage of new ~~non-PCD~~Non-PCD loans acquired from ~~FBPB.~~FBPB, resulting in a ratio of allowance for credit losses to total loans of 1.61% at March 31, 2020.

During the second quarter of 2020, the Company recorded a provision of $7.6 million, reflecting the potential for losses associated with continued significant uncertainty in the economic outlook. The Company did not establish an allowance for PPP loans, which are guaranteed by the U.S. government. Excluding PPP loans, the ratio of allowance to total loans increased to 1.76%.

The following table presents the activity in the allowance for credit losses on loans by segment:


	Three Months Ended June 30, 2020
(In thousands)	Beginning Balance		Provision for Credit Losses		Charge- Offs		Recoveries		TDR Allowance Adjustments		Ending Balance
Construction and land development	$	4,646	$	2,478	$	—	$	37	$	—	$	7,161
Commercial real estate - owner-occupied	5,327		229		—		18		(12)		5,562
Commercial real estate - non owner-occupied	35,643		3,345		—		4		—		38,992
Residential real estate	19,899		574		(113)		101		(8)		20,453
Commercial and financial	15,470		1,319		(1,768)		493		—		15,514
Consumer	4,426		(334)		(614)		91		(1)		3,568
Totals	$	85,411	$	7,611	$	(2,495)	$	744	$	(21)	$	91,250


	Six Months Ended June 30, 2020
(In thousands)	Beginning Balance		Impact of Adoption of ASC 326		Initial Impact on Allowance of PCD Loans Acquired During the Period		Provision for Credit Losses		Charge- Offs		Recoveries		TDR Allowance Adjustments		Ending Balance
Construction and land development	$	1,842	$	1,479	$	48	$	3,727	$	—	$	66	$	(1)	$	7,161
Commercial real estate - owner-occupied	5,361		80		207		(34)		(45)		18		(25)		5,562
Commercial real estate - non owner-occupied	7,863		9,341		140		21,628		(12)		32		—		38,992
Residential real estate	7,667		5,787		97		6,834		(131)		218		(19)		20,453
Commercial and financial	9,716		3,677		11		4,063		(2,866)		913		—		15,514
Consumer	2,705		862		13		906		(1,087)		170		(1)		3,568
Totals	$	35,154	$	21,226	$	516	$	37,124	$	(4,141)	$	1,417	$	(46)	$	91,250

The allowance for credit losses on loans was $91.3 million at June 30, 2020, an increase of $56.1 million compared to December 31, 2019. Net charge-offs for the ~~first~~second quarter of 2020 were ~~$1.0~~$1.8 million, or ~~0.07%~~0.12% of average loans and, for the four most recent quarters, averaged ~~0.16%~~0.15% of outstanding loans.

Concentrations of credit risk, discussed under the caption “Loan Portfolio” of this discussion and analysis, can affect the level of the allowance and may involve loans to one borrower, an affiliated group of borrowers, borrowers engaged in or dependent upon the same industry, or a group of borrowers whose loans are predicated on the same type of collateral. At ~~March 31,~~June 30, 2020, the Company had ~~$1.6~~$1.5 billion in loans secured by residential real estate and $2.5 billion in loans secured by commercial real estate, representing ~~29%~~25% and ~~46%~~43% of total loans outstanding, respectively. In addition, the Company is subject to a geographic concentration of credit because it primarily operates in Florida.

With the emergence of the COVID-19 pandemic late in the first quarter of 2020 leading to significant market changes, high levels of unemployment and increasing degrees of uncertainty in the U.S. economy, the impact on ~~collectability~~expected losses on loans is ~~not currently known,~~difficult to estimate with precision, and it is possible that additional provisions for credit losses could be needed in future periods.

Liquidity risk involves the risk of being unable to fund assets with the appropriate duration and rate-based liability, as well as the risk of not being able to meet unexpected cash needs. Liquidity planning and management are necessary to ensure the ability to fund operations cost effectively and to meet current and future potential obligations such as loan commitments and unexpected deposit outflows.

Funding sources include primarily customer-based deposits, collateral-backed borrowings, brokered deposits, cash flows from operations, cash flows from the loan and investment portfolios and asset sales, primarily secondary marketing for residential real estate mortgages and marine loans. Cash flows from operations are a significant component of liquidity risk management and the Company considers both deposit maturities and the scheduled cash flows from loan and investment maturities and payments when managing risk.

Deposits are a primary source of liquidity. The stability of this funding source is affected by numerous factors, including returns available to customers on alternative investments, the quality of customer service levels, perception of safety and competitive forces. The Company routinely uses debt securities and loans as collateral for secured borrowings. In the event of severe market disruptions, the Company has access to secured borrowings through the FHLB and the Federal Reserve Bank of Atlanta under its borrower-in-custody program.

The Company does not rely on and is not dependent on off-balance sheet financing or significant amounts of wholesale funding. ~~However, the~~The Company ~~began~~ strategically ~~increasing~~increased brokered deposits in the first quarter of 2020 to supplement ~~the~~its liquidity position, given the unknown impact of the COVID-19 pandemic on business and economic conditions. Brokered certificates of deposits ("CDs") at ~~March 31,~~June 30, 2020 were ~~$597.7~~$572.5 million, an increase of ~~$124.9~~$99.6 million, or ~~26%~~ 21%, from December 31, 2019. CD maturities are laddered, with $339 million maturing in 2020.

Cash and cash equivalents, including interest bearing deposits, totaled ~~$314.9~~$524.3 million on a consolidated basis at ~~March 31,~~June 30, 2020, compared to $124.5 million at December 31, 2019. Higher cash and cash equivalent balances at ~~March 31,~~June 30, 2020 reflect favorable deposit growth, ~~as well as proceeds from~~including PPP loan funds and government stimulus payments received by our customers in the ~~sales~~second quarter of ~~available-for-sale debt securities.~~2020.

Contractual maturities for assets and liabilities are reviewed to meet current and expected future liquidity requirements. Sources of liquidity, both anticipated and unanticipated, are maintained through a portfolio of high quality marketable assets, such as residential mortgage loans, debt securities available-for-sale and interest-bearing deposits. The Company is also able to provide short term financing of its activities by selling, under an agreement to repurchase, United States Treasury and Government agency debt securities not pledged to secure public deposits or trust funds. At ~~March 31,~~June 30, 2020, the Company had available unsecured lines of ~~$160.0~~$135.0 million and secured lines of credit, which are subject to change, of ~~$1.2~~$1.4 billion. In addition, the Company had ~~$851.5~~$881.7 million of debt securities and ~~$830.0~~$764.1 million in residential and commercial real estate loans available as collateral. In comparison, at December 31, 2019, the Company had available unsecured lines of $130.0 million and secured lines of credit of $1.1 billion, and $924.2 million of debt securities and $830.0 million in residential and commercial real estate loans available as collateral. ~~Starting in mid-April~~In April 2020, the Federal Reserve ~~is offering~~offered term funding with a fixed rate of 35 basis points on pledged Payroll Protection Program loans. The Company ~~expects~~initially expected to utilize this ~~program.~~program, however, as the Bank's deposits increased significantly due to PPP loans being funded directly into bank deposit accounts and reduced spending due to the COVID-19 pandemic combined with the Bank's relatively low cost of deposits, utilization became unnecessary.

The Company has traditionally relied upon dividends from Seacoast Bank and securities offerings to provide funds to pay the Company’s expenses and to service the Company’s debt. During the ~~first~~second quarter of 2020, Seacoast Bank distributed ~~$5.6~~$0.3 million to the Company and, at ~~March 31,~~June 30, 2020, is eligible to distribute dividends to the Company of approximately ~~$149.3~~$174.9 million without prior regulatory approval. At ~~March 31,~~June 30, 2020, the Company had cash and cash equivalents at the parent of approximately ~~$50.8~~$55.4 million compared to $53.0 million at December 31, 2019.

The Company’s balance sheet continues to be primarily funded by core deposits.

Total deposits increased ~~$302.7 million,~~$1.1 billion, or 5%19%, to ~~$5.9~~$6.7 billion at ~~March 31,~~June 30, 2020, compared to $5.6 billion at December 31, 2019. At ~~March 31,~~June 30, 2020, total deposits excluding brokered CDs grew ~~$177.9~~$982.4 million, or 3%19%, from year-end 2019. The acquisition of FBPB in the first quarter of 2020 added $173.7 million in deposits. The remaining increase was partially attributed to PPP borrowers' loan proceeds that remain in deposit accounts at June 30, 2020, as well as decreased customer spending due to the COVID-19 pandemic.

Since December 31, 2019, interest bearing deposits (interest bearing demand, savings and money market deposits) increased ~~$104.2~~$411.0 million, or 4%15%, to ~~$2.9~~$3.2 billion, and CDs (excluding ~~broker~~brokered CDs) decreased ~~$39.4~~$105.6 million, or 6%15%, to ~~$0.7~~$0.6 billion. Noninterest demand deposits were higher by ~~$113.1~~$676.9 million, or 7%43%, compared to year-end 2019, totaling ~~$1.7~~$2.3 billion. Noninterest demand deposits represented ~~29%~~34% of total deposits at ~~March 31,~~June 30, 2020 and 28% at December 31, 2019.

During the ~~three~~six months ended ~~March 31,~~June 30, 2020, ~~$842.5 million~~$1.4 billion of brokered CDs at an average rate of ~~1.68%~~1.43% matured, and the Company acquired ~~$1.0 billion~~$1.6 million in brokered CDs at a weighted average rate of ~~1.47%~~1.20%. Total brokered CDs at ~~March 31,~~June 30, 2020 totaled ~~$597.7~~$572.5 million compared to $472.9 million at December 31, 2019. ~~The maturity of the brokered CDs is~~CD maturities are laddered, with ~~a weighted average maturity of 90 days at March 31,~~$339 million maturing in 2020.

Customer repurchase agreements totaled ~~$64.7~~$92.1 million at ~~March 31,~~June 30, 2020, decreasing ~~$21.4~~$6.0 million, or ~~25%~~7%, from December 31, 2019. Repurchase agreements are offered by Seacoast to select customers who wish to sweep excess balances on a daily basis for investment purposes. Public funds comprise a significant amount of the outstanding balance.

No unsecured federal funds purchased were outstanding at ~~March 31,~~June 30, 2020.

At ~~March 31,~~June 30, 2020 and December 31, 2019, borrowings were comprised of subordinated debt of $71.2 million and $71.1 million, respectively, related to trust preferred securities issued by trusts organized or acquired by the Company, and borrowings from FHLB of ~~$265.0~~$135.0 million and $315.0 million, ~~respectively. At March 31, 2020, the $265.0 million in FHLB borrowings had a weighted average maturity of 60 days. The~~respectively.The weighted average rate for FHLB funds during the ~~three~~six months ended ~~March 31,~~June 30, 2020 and 2019 was ~~1.56%~~1.14% and ~~2.53%~~2.54%, respectively, and compared to 2.28% for the year ended December 31, 2019. FHLB borrowings outstanding as of June 30, 2020 have a weighted rate of 0.67% with $80 million maturing in 2020. Secured FHLB borrowings are an integral tool in liquidity management for the Company.

The Company has issued subordinated debt in conjunction with its wholly owned trust subsidiaries in connection with bank acquisitions in previous years. The acquired junior subordinated debentures (in accordance with ASC Topic 805 Business

Combinations) were recorded at fair value, which collectively is ~~$3.9~~$4.0 million lower than face value at ~~March 31,~~June 30, 2020. This amount is being amortized into interest expense over the acquired subordinated debts’ remaining term to maturity. All trust preferred securities are guaranteed by the Company on a junior subordinated basis.

The weighted average interest rate of outstanding subordinated debt related to trust preferred securities was ~~4.08%~~3.69% and ~~5.14%~~5.03% for the ~~three~~six months ended ~~March 31,~~June 30, 2020 and 2019, respectively, and compared to 4.75% for the year ended December 31, 2019.

In the normal course of business, the Company may engage in a variety of financial transactions that, under generally accepted accounting principles, either are not recorded on the balance sheet or are recorded on the balance sheet in amounts that differ from the full contract or notional amounts. These transactions involve varying elements of market, credit and liquidity risk.

Lending commitments include unfunded loan commitments and standby and commercial letters of credit. For loan commitments, the contractual amount of a commitment represents the maximum potential credit risk that could result if the entire commitment had been funded, the borrower had not performed according to the terms of the contract, and no collateral had been provided. A large majority of loan commitments and standby letters of credit expire without being funded, and accordingly, total contractual amounts are not representative of actual future credit exposure or liquidity requirements. Loan commitments and letters of credit expose the Company to credit risk in the event that the customer draws on the commitment and subsequently fails to perform under the terms of the lending agreement. During the current economic uncertainty created by the COVID-19 pandemic, borrowers may be more dependent upon lending commitments than they have been in the past, and more likely to draw on the ~~commitments.~~commitments, though no material increase in utilization has occurred through June 30, 2020.

For commercial customers, loan commitments generally take the form of revolving credit arrangements. For retail customers, loan commitments generally are lines of credit secured by residential property. These instruments are not recorded on the balance sheet until funds are advanced under the commitment. Loan commitments were ~~$1.1~~$1.2 billion at ~~March 31,~~June 30, 2020 and $1.0 billion at December 31, 2019.

The Company’s equity capital at ~~March 31,~~June 30, 2020 increased ~~$6.1~~$45.0 million from December 31, 2019 to ~~$991.8 million.~~$1.0 billion. Changes in equity ~~are primarily attributed to a $21.0~~included increases from net income of $25.8 million, ~~increase from~~ the issuance of stock pursuant to the FBPB acquisition of $21.0 million, and an increase in accumulated other comprehensive income of $12.8 million primarily attributed to the increase in market value of available-for-sale debt securities. These increases were partially offset by a $16.9 million decrease from the adoption of CECL.

The ratio of shareholders’ equity to period end total assets was ~~13.49%~~12.75% and 13.87% at ~~March 31,~~June 30, 2020 and December 31, 2019, respectively. The ratio of tangible shareholders’ equity to tangible assets was ~~10.68%~~10.19% and 11.05% at ~~March 31,~~June 30, 2020 and December 31, 2019, respectively. The decrease was due to growth in the balance sheet, the result of PPP loans and associated liquidity increasing total assets.

Activity in shareholders’ equity for the ~~three~~six months ended ~~March 31,~~June 30, 2020 and 2019 follows:

Capital ratios are well above regulatory requirements for well-capitalized institutions. Seacoast management's use of risk-based capital ratios in its analysis of the Company’s capital adequacy are “non-GAAP” financial measures. Seacoast management uses these measures to assess the quality of capital and believes that investors may find it useful in their analysis of the Company. The capital measures are not necessarily comparable to similar capital measures that may be presented by other companies (see “Note I – Equity Capital”).

Minimum to be Well- Capitalized¹

¹For subsidiary bank only

¹For subsidiary bank only.

The Company’s total risk-based capital ratio was ~~16.62%~~17.60% at ~~March 31,~~June 30, 2020, an increase from December 31, 2019’s ratio of 15.71%. During the first quarter of 2020, the Company adopted interagency guidance which delays the impact of CECL adoption on capital for two years followed by a three year phase-in period. At ~~March 31,~~June 30, 2020, the Bank’s leverage ratio (Tier 1 capital to adjusted total assets) was ~~11.67%~~10.70%, well above the minimum to be well capitalized under regulatory guidelines.


	Three Months Ended March 31,							Six Months Ended June 30,
(In thousands)	2020			2019			(In thousands)	2020		2019
Cash Flows from Financing Activities							Cash Flows from Financing Activities
Net increase in deposits	$	129,005		$	428,338		Net increase in deposits	$	908,288	$	363,969
Net decrease in federal funds purchased and repurchase agreements	(21,398		)	(66,318		)
Net increase (decrease) in federal funds purchased and repurchase agreements							Net increase (decrease) in federal funds purchased and repurchase agreements	6,004		(132,308)
Net decrease in FHLB borrowings with original maturities of three months or less	(170,000		)	(314,000		)	Net decrease in FHLB borrowings with original maturities of three months or less	(315,000)		(177,000)
Repayments of FHLB borrowings with original maturities of more than three months	—			(63,000		)	Repayments of FHLB borrowings with original maturities of more than three months	—		(63,000)
Proceeds from FHLB borrowings with original maturities of more than three months	120,000			—			Proceeds from FHLB borrowings with original maturities of more than three months	135,000		—
Stock based employee benefit plans	(1,010		)	(1,519		)	Stock based employee benefit plans	(1,331)		(2,343)
Dividends paid	—			—			Dividends paid	—		—
Net cash provided by (used in) financing activities	56,597			(16,499		)	Net cash provided by (used in) financing activities	732,961		(10,682)
Net increase in cash and cash equivalents	190,343			88,060			Net increase in cash and cash equivalents	399,789		43,828
Cash and cash equivalents at beginning of period	124,531			115,951			Cash and cash equivalents at beginning of period	124,531		115,951
Cash and cash equivalents at end of period	$	314,874		$	204,011		Cash and cash equivalents at end of period	$	524,320	$	159,779

Supplemental disclosure of cash flow information:							Supplemental disclosure of cash flow information:
Cash paid during the period for interest	$	10,259		$	11,422		Cash paid during the period for interest	$	15,756	$	23,200
Cash paid during the period for taxes	—			—			Cash paid during the period for taxes	3,492		6,000
New operating lease right-of-use assets	33			29,077			New operating lease right-of-use assets	52		29,077
New operating lease liabilities	33			33,403			New operating lease liabilities	52		33,403

Supplemental disclosure of non cash investing activities:							Supplemental disclosure of non cash investing activities:
Transfer of debt securities from held-to-maturity to available-for-sale	$	—		$	52,796		Transfer of debt securities from held-to-maturity to available-for-sale	$	—	$	52,796
Transfers from loans to other real estate owned	5,571			430			Transfers from loans to other real estate owned	6,186		555
Transfers from bank premises to other real estate owned							Transfers from bank premises to other real estate owned	1,289		—



	Three Months Ended March 31, 2019
(In thousands)	Beginning Balance		Provision for Loan Losses			Charge- Offs			Recoveries		TDR Allowance Adjustments			Ending Balance
Construction & land development	$	2,233	$	83		$	—		$	4	$	—		$	2,320
Commercial real estate	11,112		625			(16		)	47		(15		)	11,753
Residential real estate	7,775		(414		)	(36		)	139		(19		)	7,445
Commercial and financial	8,585		853			(944		)	79		—			8,573
Consumer	2,718		250			(483		)	247		(1		)	2,731
Totals	$	32,423	$	1,397		$	(1,479	)	$	516	$	(35	)	$	32,822



(In thousands)	Initially Measured March 13, 2020
Assets:
Cash	$	34,749
Investment securities	447
Loans	146,839
Bank premises and equipment	6,086
Core deposit intangibles	819
Goodwill	6,799
Other assets	1,285
Total assets	$	197,024
Liabilities:
Deposits	$	173,741
Other liabilities	1,386
Total liabilities	$	175,127



	Three Months Ended March 31,
(In thousands, except per share amounts)	2020		2019
Net interest income	$	64,614	$	62,538
Net income	1,172		22,299
EPS - basic	$	0.02	$	0.43
EPS - diluted	0.02		0.42



Non-GAAP Reconciliation to GAAP
	First			Fourth			First
	Quarter			Quarter			Quarter
(In thousands, except per share data)	2020			2019			2019
Net income, as reported:
Net income	$	709		$	27,176		$	22,705

Diluted earnings per share	$	0.01		$	0.52		$	0.44

Adjusted net income:
Net income	$	709		$	27,176		$	22,705
Securities (gains) losses, net	(19		)	(2,539		)	9
Total adjustments to revenue	(19		)	(2,539		)	9



Securities interest income excluding tax equivalent adjustment	$	8,817	$	8,630	$	9,270
Tax equivalent adjustment to securities	31		32		39
Securities Interest Income²	$	8,848	$	8,662	$	9,309

Net interest income excluding tax equivalent adjustments	$	63,176	$	61,759	$	60,774
Tax equivalent adjustments to loans	84		55		48
Tax equivalent adjustments to securities	31		32		39
Net Interest Income²	$	63,291	$	61,846	$	60,861
¹Includes severance, contract termination costs, disposition of branch premises and fixed assets, and other costs to effect the Company's branch consolidation and other expense reduction strategies.
²On a fully taxable equivalent basis. All yields and rates have been computed using amortized cost.


March 31, 2020	Seacoast (Consolidated)	Seacoast Bank	Minimum to be Well- Capitalized¹
June 30, 2020				June 30, 2020	Seacoast (Consolidated)	Seacoast Bank	Minimum to be Well- Capitalized¹
Total Risk-Based Capital Ratio	16.62%	15.63%	10.00%	Total Risk-Based Capital Ratio	17.60%	16.51%	10.00%
Tier 1 Capital Ratio	15.57%	14.58%	8.00%	Tier 1 Capital Ratio	16.45%	15.35%	8.00%
Common Equity Tier 1 Ratio (CET1)	14.27%	14.58%	6.50%	Common Equity Tier 1 Ratio (CET1)	15.12%	15.35%	6.50%
Leverage Ratio	12.19%	11.67%	5.00%	Leverage Ratio	11.47%	10.70%	5.00%
¹For subsidiary bank only	��
¹For subsidiary bank only.				¹For subsidiary bank only.


				% Change in Projected Baseline Net
Change in Interest Rates	% Change in Projected Baseline Net Interest Income		Change in Interest Rates	Interest Income
	1-12 months	13-24 months			1-12 months		13-24 months

+2.00%	5.99%	6.88%	+2.00%	10.41%		16.06%
+1.00%	2.69%	2.70%	+1.00%	5.30%		8.52%
Current	0.00%	0.00%	Current	0.00%		0.00%
-1.00%			-1.00%	(6.35)%		(12.40)%



	~~Change in Interest Rates~~		~~% Change in Economic Value of Equity~~
	~~Change in Interest Rates~~		~~% Change in Economic Value of Equity~~

	~~+2.00%~~		~~20.20%~~
	~~+1.00%~~		~~11.10%~~
	~~Current~~		~~0.00%~~


	% Change in
Change in Interest Rates	Economic Value of
		Equity
+2.00%	31.70%
+1.00%	17.50%
Current	0.00%
-1.00%	(23.20)%


Period		Total Number of Shares Purchased	Average Price Paid Per Share		Total Number of Shares Purchased as part of Public Announced Plan¹	Maximum Number of Shares that May yet be Purchased Under the Plan	Period	Total Number of Shares Purchased	Average Price Paid Per Share		Total Number of Shares Purchased as part of Public Announced Plan¹	Maximum Number of Shares that May yet be Purchased Under the Plan
1/1/20 to 1/31/20		1,114	$	25.79	343,340	71,660	1/1/20 to 1/31/20	1,114	$	25.79	343,340	71,660
2/1/20 to 2/29/20		1,199	23.66		344,539	70,461	2/1/20 to 2/29/20	1,199	23.66		344,539	70,461
3/1/20 to 3/31/20		1,735	17.39		346,274	68,726	3/1/20 to 3/31/20	1,735	17.39		346,274	68,726
Total - 1st Quarter		4,048	$	21.56	346,274	68,726	Total - 1st Quarter	4,048	$	21.56	346,274	68,726
4/1/20 to 4/30/20							4/1/20 to 4/30/20	1,509	21.35		347,783	67,217
5/1/20 to 5/31/20							5/1/20 to 5/31/20	1,688	20.66		349,471	65,529
6/1/20 to 6/30/20							6/1/20 to 6/30/20	1,812	19.38		351,283	63,717
Total - 2nd Quarter							Total - 2nd Quarter	5,009	$	20.40	351,283	63,717

Year to Date 2020		4,048	$	21.56	346,274	68,726	Year to Date 2020	9,057	$	20.92	351,283	63,717
¹The plan to purchase equity securities totaling 165,000 was approved on September 18, 2001, with no expiration date. An additional 250,000 shares were added to the plan and approved on May 20, 2014.	¹The plan to purchase equity securities totaling 165,000 was approved on September 18, 2001, with no expiration date. An additional 250,000 shares were added to the plan and approved on May 20, 2014.						¹The plan to purchase equity securities totaling 165,000 was approved on September 18, 2001, with no expiration date. An additional 250,000 shares were added to the plan and approved on May 20, 2014.



	Exhibit 2.1 Agreement and Plan of Merger Dated January 23, 2020 by and among the Company, Seacoast Bank, Fourth Street Banking Company and Freedom Bank incorporated herein by reference from Exhibit 2.1 to the Company’s Form 8-K, filed January 29, 2020.

			Exhibit 3.1.1 Amended and Restated Articles of Incorporation Incorporated herein by reference from Exhibit 3.1 to the Company's Quarterly Report on Form 10-Q, filed May 10, 2006.

			Exhibit 3.1.2 Articles of Amendment to the Amended and Restated Articles of Incorporation Incorporated herein by reference from Exhibit 3.1 to the Company’s Form 8-K, filed December 23, 2008.

			Exhibit 3.1.3 Articles of Amendment to the Amended and Restated Articles of Incorporation Incorporated herein by reference from Exhibit 3.4 to the Company's Form S-1, filed June 22, 2009.

			Exhibit 3.1.4 Articles of Amendment to the Amended and Restated Articles of Incorporation Incorporated herein by reference from Exhibit 3.1 to the Company's Form 8-K, filed July 20, 2009.

			Exhibit 3.1.5 Articles of Amendment to the Amended and Restated Articles of Incorporation Incorporated herein by reference from Exhibit 3.1 to the Company’s Form 8-K, filed December 3, 2009.

			Exhibit 3.1.6 Articles of Amendment to the Amended and Restated Articles of Incorporation Incorporated herein by reference from Exhibit 3.1 to the Company’s Form 8-K/A, filed July 14, 2010.

			Exhibit 3.1.7 Articles of Amendment to the Amended and Restated Articles of Incorporation Incorporated herein by reference from Exhibit 3.1 to the Company’s Form 8-K, filed June 25, 2010.

			Exhibit 3.1.8 Articles of Amendment to the Amended and Restated Articles of Incorporation Incorporated herein by reference from Exhibit 3.1 to the Company’s Form 8-K, filed June 1, 2011.

			Exhibit 3.1.9 Articles of Amendment to the Amended and Restated Articles of Incorporation Incorporated herein by reference from Exhibit 3.1 to the Company’s Form 8-K, filed December 13, 2013.

			Exhibit 3.1.10 Articles of Amendment to the Amended and Restated Articles of Incorporation Incorporated herein by reference from Exhibit 3.1 to the Company's Form 8K, filed May 30, 2018.

			Exhibit 3.2 Amended and Restated By-laws of the Company Incorporated herein by reference from Exhibit 3.2 to the Company’s Form 8-K, filed December 21, 2007.



			Exhibit 31.1			Certification of the Chief Executive Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
			Exhibit 31.2			Certification of the Chief Financial Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
			Exhibit 32.1			Statement of Chief Executive Officer Pursuant to 18 U.S.C. Section 1350, Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
			Exhibit 32.2			Statement of Chief Financial Officer Pursuant to 18 U.S.C. Section 1350, Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
			Exhibit 101			The following materials from Seacoast Banking Corporation of Florida’s Quarterly Report on Form 10-Q for the quarter ended ~~March 31,~~June 30, 2020 formatted in Inline XBRL: (i) the Condensed Consolidated Statements of Income, (ii) the Condensed Consolidated Statements of Comprehensive Income, (iii) the Condensed Consolidated Balance Sheets, (iv) the Consolidated Statements of Cash Flows, (v) the Consolidated Statements of Shareholders' Equity and (vi) the Notes to the Condensed Consolidated Financial Statements, tagged as blocks of text and including detailed tags.
			Exhibit 104			The cover page from the Company's Quarterly Report on Form 10-Q for the quarter ended ~~March 31,~~June 30, 2020, formatted in Inline XBRL.



~~May 7,~~August 6, 2020			/s/ Dennis S. Hudson, III
			Dennis S. Hudson, III
			Chairman and Chief Executive Officer



~~May 7,~~August 6, 2020			/s/ ~~Charles M. Shaffer~~Tracey L. Dexter
			~~Charles M. Shaffer~~Tracey L. Dexter
			~~Chief Operating Officer and~~ Chief Financial Officer