UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, DC 20549

FORM 10-Q

(Mark One)

☒ QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended ~~March 31,~~June 30, 2021

☐ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from _______________ to __________________.

Commission File No. 0-13660

Seacoast Banking Corporation of Florida

(Exact Name of Registrant as Specified in its Charter)

Florida

59-2260678

(State or Other Jurisdiction of
Incorporation or Organization)

(I.R.S. Employer
Identification No.)

815 COLORADO AVENUE,

STUART

34994

(Address of Principal Executive Offices)

(Zip Code)


	(772)	287-4000
(Registrant’s Telephone Number, Including Area Code)

Securities registered pursuant to Section 12(b) of the Act:


Title of each class	Trading Symbol(s)	Name of each exchange on which registered
Common Stock	SBCF	Nasdaq Global Select Market

Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No☐

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No☐

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.


Large accelerated filer	☒	Accelerated filer	☐
Non-accelerated filer	☐	Smaller reporting company	☐
		Emerging growth company	☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No☒

Common Stock, $0.10 Par Value – ~~55,294,320~~55,436,036 shares as of ~~March 31,~~June 30, 2021

INDEX

SEACOAST BANKING CORPORATION OF FLORIDA


		PAGE #
Part I	FINANCIAL INFORMATION

Item 1.	Financial Statements (Unaudited)

	Condensed consolidated statements of income – Three and six months ended ~~March 31,~~June 30, 2021 and 2020	3

	Condensed consolidated statements of comprehensive income – Three and six months ended ~~March 31,~~June 30, 2021 and 2020	4

	Condensed consolidated balance sheets - ~~March 31,~~June 30, 2021 and December 31, 2020	5

	Consolidated statements of cash flows – ~~Three~~Six months ended ~~March 31,~~June 30, 2021 and 2020	6

	Consolidated statements of shareholders' equity - Three and six months ended ~~March 31,~~June 30, 2021 and 2020	8

	Notes to condensed consolidated financial statements	9

Item 2.	Management’s Discussion and Analysis of Financial Condition and Results of Operations	3435

Item 3.	Quantitative and Qualitative Disclosures about Market Risk	5964

Item 4.	Controls and Procedures	6065

Part II	OTHER INFORMATION

Item 1.	Legal Proceedings	6165

Item 1A.	Risk Factors	6165

Item 2.	Unregistered Sales of Equity Securities and Use of Proceeds	6166

Item 3.	Defaults upon Senior Securities	6166

Item 4.	Mine Safety Disclosures	6166

Item 5.	Other Information	6266

Item 6.	Exhibits	6367

SIGNATURES		6569

Table of Contents

Part I. FINANCIAL INFORMATION

Item 1. Financial Statements

SEACOAST BANKING CORPORATION OF FLORIDA AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF INCOME (Unaudited)


		Three Months Ended March 31,				Three Months Ended June 30,						Six Months Ended June 30,
(In thousands, except per share data)	(In thousands, except per share data)	2021		2020			(In thousands, except per share data)	2021		2020			2021		2020
Interest and fees on loans	Interest and fees on loans	$	62,298	$	63,440		Interest and fees on loans	$	60,348	$	64,844		$	122,646	$	128,284

Interest and dividends on securities	Interest and dividends on securities	6,446		8,818			Interest and dividends on securities	6,706		7,694			13,152		16,512

Interest on interest bearing deposits and other investments	Interest on interest bearing deposits and other investments	586		734			Interest on interest bearing deposits and other investments	709		684			1,295		1,418

Total Interest Income	Total Interest Income	69,330		72,992			Total Interest Income	67,763		73,222			137,093		146,214

Interest on deposits	Interest on deposits	1,065		3,190			Interest on deposits	980		1,203			2,045		4,393

Interest on time certificates	Interest on time certificates	1,187		4,768			Interest on time certificates	524		3,820			1,711		8,588

Interest on borrowed money	Interest on borrowed money	468		1,857			Interest on borrowed money	457		927			925		2,784

Total Interest Expense	Total Interest Expense	2,720		9,815			Total Interest Expense	1,961		5,950			4,681		15,765

Net Interest Income	Net Interest Income	66,610		63,177			Net Interest Income	65,802		67,272			132,412		130,449

Provision for credit losses	Provision for credit losses	(5,715)		29,513			Provision for credit losses	(4,855)		7,611			(10,570)		37,124

Net Interest Income after Provision for Credit Losses	Net Interest Income after Provision for Credit Losses	72,325		33,664			Net Interest Income after Provision for Credit Losses	70,657		59,661			142,982		93,325

Noninterest income	Noninterest income						Noninterest income
Other income	Other income	17,785		14,669			Other income	15,377		13,776			33,162		28,445

Securities (losses) gains, net	Securities (losses) gains, net	(114)		19			Securities (losses) gains, net	(55)		1,230			(169)		1,249

Total Noninterest Income (Note I – Noninterest Income and Expense)	Total Noninterest Income (Note I – Noninterest Income and Expense)	17,671		14,688			Total Noninterest Income (Note I – Noninterest Income and Expense)	15,322		15,006			32,993		29,694

Total Noninterest Expenses (Note I – Noninterest Income and Expense)	Total Noninterest Expenses (Note I – Noninterest Income and Expense)	46,120		47,798			Total Noninterest Expenses (Note I – Noninterest Income and Expense)	45,784		42,399			91,904		90,197

Income Before Income Taxes	Income Before Income Taxes	43,876		554			Income Before Income Taxes	40,195		32,268			84,071		32,822

Provision (benefit) for income taxes		10,157		(155)
Provision for income taxes							Provision for income taxes	8,785		7,188			18,942		7,033

Net Income	Net Income	$	33,719	$	709		Net Income	$	31,410	$	25,080		$	65,129	$	25,789

Share Data	Share Data						Share Data
Net income per share of common stock	Net income per share of common stock						Net income per share of common stock
Diluted	Diluted	$	0.60	$	0.01		Diluted	$	0.56	$	0.47		$	1.17	$	0.49

Basic	Basic	0.61		0.01			Basic	0.57		0.47			1.18		0.49

Average common shares outstanding	Average common shares outstanding						Average common shares outstanding
Diluted	Diluted	55,992		52,284			Diluted	55,901		53,308			55,827		52,807

Basic	Basic	55,271		51,803			Basic	55,421		52,985			55,347		52,394

See notes to unaudited condensed consolidated financial statements.

Table of Contents

SEACOAST BANKING CORPORATION OF FLORIDA AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (Unaudited)


		Three Months Ended March 31,					Three Months Ended June 30,					Six Months Ended June 30,
(In thousands)	(In thousands)	2021		2020		(In thousands)		2021		2020			2021		2020
Net Income	Net Income	$	33,719	$	709	Net Income		$	31,410	$	25,080		$	65,129	$	25,789

Other comprehensive income (loss):	Other comprehensive income (loss):					Other comprehensive income (loss):

Available-for-sale securities:	Available-for-sale securities:					Available-for-sale securities:
Unrealized (losses) gains on available-for-sale securities, net of tax benefit of $3.1 million and tax expense of $26 thousand for the three months ended March 31, 2021 and 2020, respectively		$	(10,851)	$	130
Unrealized gains (losses) on available-for-sale securities, net of tax expense of $0.2 million and tax benefit of $3.0 million for the three and six months ended June 30, 2021, respectively, and tax expense of $3.6 million for each of the three and six months ended June 30, 2020						Unrealized gains (losses) on available-for-sale securities, net of tax expense of $0.2 million and tax benefit of $3.0 million for the three and six months ended June 30, 2021, respectively, and tax expense of $3.6 million for each of the three and six months ended June 30, 2020		$	296	$	14,004		$	(10,555)	$	14,134

Amortization of unrealized losses on securities transferred to held-to-maturity, net of tax expenses of $6 thousand and $12 thousand for the three months ended March 31, 2021 and 2020, respectively		24		47
Reclassification adjustment for losses included in net income, net of tax benefit of $22 thousand for the three months ended March 31, 2020		0		117
Amortization of unrealized gains and losses on securities transferred to held-to-maturity, net of tax expense of $5 thousand and $11 thousand for the three and six months ended June 30, 2021, respectively, and tax expense of $12 thousand and $25 thousand for the three and six months ended June 30, 2020, respectively						Amortization of unrealized gains and losses on securities transferred to held-to-maturity, net of tax expense of $5 thousand and $11 thousand for the three and six months ended June 30, 2021, respectively, and tax expense of $12 thousand and $25 thousand for the three and six months ended June 30, 2020, respectively		20		47			44		94
Reclassification adjustment for losses (gains) included in net income, net of tax benefit of $19 thousand for each of the three and six months ended June 30, 2021, and tax expense of $0.3 million for each of the three and six months ended June 30, 2020						Reclassification adjustment for losses (gains) included in net income, net of tax benefit of $19 thousand for each of the three and six months ended June 30, 2021, and tax expense of $0.3 million for each of the three and six months ended June 30, 2020		91		(1,516)			91		(1,399)
Available-for-sale securities, net of tax	Available-for-sale securities, net of tax	$	(10,827)	$	294	Available-for-sale securities, net of tax		$	407	$	12,535		$	(10,420)	$	12,829

Unrealized losses on derivatives designated as cash flow hedges, net of reclassifications to income, net of tax benefit of $47 thousand for the three months ended March 31, 2021		$	(138)	$	0
Unrealized losses on derivatives designated as cash flow hedges, net of reclassifications to income, net of tax benefit of $4 thousand and $51 thousand for the three and six months ended June 30, 2021, respectively						Unrealized losses on derivatives designated as cash flow hedges, net of reclassifications to income, net of tax benefit of $4 thousand and $51 thousand for the three and six months ended June 30, 2021, respectively		$	(11)	$	0		(149)		0

Total other comprehensive (loss) income		$	(10,965)	$	294
Total other comprehensive income (loss)						Total other comprehensive income (loss)		$	396	$	12,535		$	(10,569)	$	12,829

Comprehensive Income	Comprehensive Income	$	22,754	$	1,003	Comprehensive Income		$	31,806	$	37,615		$	54,560	$	38,618

See notes to unaudited condensed consolidated financial statements.

Table of Contents

SEACOAST BANKING CORPORATION OF FLORIDA AND SUBSIDIARIES

CONDENSED CONSOLIDATED BALANCE SHEETS (Unaudited)


		March 31,		December 31,			June 30,		December 31,
(In thousands, except share data)	(In thousands, except share data)	2021		2020		(In thousands, except share data)	2021		2020
Assets	Assets					Assets
Cash and due from banks	Cash and due from banks	$	89,123	$	86,630	Cash and due from banks	$	97,468	$	86,630
Interest bearing deposits with other banks	Interest bearing deposits with other banks	890,202		317,458		Interest bearing deposits with other banks	1,351,377		317,458
Total cash and cash equivalents	Total cash and cash equivalents	979,325		404,088		Total cash and cash equivalents	1,448,845		404,088

Time deposits with other banks	Time deposits with other banks	750		750		Time deposits with other banks	750		750

Debt securities:	Debt securities:					Debt securities:
Securities available-for-sale (at fair value)	Securities available-for-sale (at fair value)	1,051,396		1,398,157		Securities available-for-sale (at fair value)	1,322,776		1,398,157
Securities held-to-maturity (fair value $500.7 million at March 31, 2021 and $192.2 million at December 31, 2020)		512,307		184,484
Securities held-to-maturity (fair value $489.3 million at June 30, 2021 and $192.2 million at December 31, 2020)						Securities held-to-maturity (fair value $489.3 million at June 30, 2021 and $192.2 million at December 31, 2020)	493,467		184,484
Total debt securities	Total debt securities	1,563,703		1,582,641		Total debt securities	1,816,243		1,582,641

Loans held for sale (at fair value)	Loans held for sale (at fair value)	60,924		68,890		Loans held for sale (at fair value)	42,793		68,890

Loans	Loans	5,661,492		5,735,349		Loans	5,437,049		5,735,349
Less: Allowance for credit losses	Less: Allowance for credit losses	(86,643)		(92,733)		Less: Allowance for credit losses	(81,127)		(92,733)
Loans, net of allowance for credit losses	Loans, net of allowance for credit losses	5,574,849		5,642,616		Loans, net of allowance for credit losses	5,355,922		5,642,616

Bank premises and equipment, net	Bank premises and equipment, net	70,385		75,117		Bank premises and equipment, net	69,392		75,117
Other real estate owned	Other real estate owned	15,549		12,750		Other real estate owned	12,804		12,750
Goodwill	Goodwill	221,176		221,176		Goodwill	221,176		221,176
Other intangible assets, net	Other intangible assets, net	15,382		16,745		Other intangible assets, net	14,106		16,745
Bank owned life insurance	Bank owned life insurance	132,634		131,776		Bank owned life insurance	158,506		131,776
Net deferred tax assets	Net deferred tax assets	24,497		23,629		Net deferred tax assets	21,839		23,629
Other assets	Other assets	152,646		162,214		Other assets	154,457		162,214
Total Assets	Total Assets	$	8,811,820	$	8,342,392	Total Assets	$	9,316,833	$	8,342,392

Liabilities	Liabilities					Liabilities
Deposits	Deposits	$	7,385,749	$	6,932,561	Deposits	$	7,836,436	$	6,932,561
Securities sold under agreements to repurchase, maturing within 30 days	Securities sold under agreements to repurchase, maturing within 30 days	109,171		119,609		Securities sold under agreements to repurchase, maturing within 30 days	119,973		119,609

Subordinated debt	Subordinated debt	71,436		71,365		Subordinated debt	71,506		71,365
Other liabilities	Other liabilities	90,115		88,455		Other liabilities	106,571		88,455
Total Liabilities	Total Liabilities	7,656,471		7,211,990		Total Liabilities	8,134,486		7,211,990

Shareholders' Equity	Shareholders' Equity					Shareholders' Equity
Common stock, par value $0.10 per share, authorized 120,000,000 shares, issued 55,647,636 and outstanding 55,294,320 at March 31, 2021, and authorized 120,000,000, issued 55,584,979 and outstanding 55,243,226 shares at December 31, 2020		5,529		5,524
Common stock, par value $0.10 per share, authorized 120,000,000 shares, issued 55,830,068 and outstanding 55,436,036 at June 30, 2021, and authorized 120,000,000, issued 55,584,979 and outstanding 55,243,226 shares at December 31, 2020						Common stock, par value $0.10 per share, authorized 120,000,000 shares, issued 55,830,068 and outstanding 55,436,036 at June 30, 2021, and authorized 120,000,000, issued 55,584,979 and outstanding 55,243,226 shares at December 31, 2020	5,544		5,524
Other shareholders' equity	Other shareholders' equity	1,149,820		1,124,878		Other shareholders' equity	1,176,803		1,124,878
Total Shareholders' Equity	Total Shareholders' Equity	1,155,349		1,130,402		Total Shareholders' Equity	1,182,347		1,130,402
Total Liabilities and Shareholders' Equity	Total Liabilities and Shareholders' Equity	$	8,811,820	$	8,342,392	Total Liabilities and Shareholders' Equity	$	9,316,833	$	8,342,392

See notes to unaudited condensed consolidated financial statements.

Table of Contents

SEACOAST BANKING CORPORATION OF FLORIDA AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited)


		Three Months Ended March 31,					Six Months Ended June 30,
(In thousands)	(In thousands)	2021		2020		(In thousands)	2021		2020
Cash Flows from Operating Activities	Cash Flows from Operating Activities					Cash Flows from Operating Activities
Net income	Net income	$	33,719	$	709	Net income	$	65,129	$	25,789
Adjustments to reconcile net income to net cash provided by operating activities:	Adjustments to reconcile net income to net cash provided by operating activities:					Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation	Depreciation	1,440		1,511		Depreciation	2,792		3,031
Amortization of premiums and discounts on securities, net	Amortization of premiums and discounts on securities, net	2,362		989		Amortization of premiums and discounts on securities, net	4,012		1,746
Amortization of operating lease right-of-use assets	Amortization of operating lease right-of-use assets	1,102		1,274		Amortization of operating lease right-of-use assets	2,127		2,363
Other amortization and accretion, net	Other amortization and accretion, net	(4,437)		(1,531)		Other amortization and accretion, net	(7,307)		(366)
Stock based compensation	Stock based compensation	1,759		2,000		Stock based compensation	4,262		3,524
Origination of loans designated for sale	Origination of loans designated for sale	(163,863)		(73,223)		Origination of loans designated for sale	(283,001)		(203,935)
Sale of loans designated for sale	Sale of loans designated for sale	177,516		66,126		Sale of loans designated for sale	318,479		174,450
Provision for credit losses	Provision for credit losses	(5,715)		29,513		Provision for credit losses	(10,570)		37,124
Deferred income taxes	Deferred income taxes	2,320		2,207		Deferred income taxes	4,833		(3,328)
Losses on sale of securities		0		95
Losses (gains) on sale of securities						Losses (gains) on sale of securities	73		(1,092)
Gains on sale of loans	Gains on sale of loans	(5,570)		(2,138)		Gains on sale of loans	(9,411)		(5,303)
Gains on sale and write-downs of other real estate owned	Gains on sale and write-downs of other real estate owned	(167)		(415)		Gains on sale and write-downs of other real estate owned	(380)		(485)
Losses on disposition of fixed assets and write-downs upon transfer of bank premises to other real estate owned	Losses on disposition of fixed assets and write-downs upon transfer of bank premises to other real estate owned	315		219		Losses on disposition of fixed assets and write-downs upon transfer of bank premises to other real estate owned	316		220

Changes in operating assets and liabilities, net of effects from acquired companies:	Changes in operating assets and liabilities, net of effects from acquired companies:					Changes in operating assets and liabilities, net of effects from acquired companies:
Net decrease (increase) in other assets	Net decrease (increase) in other assets	4,658		(6,245)		Net decrease (increase) in other assets	1,086		(22,451)
Net increase in other liabilities		1,659		3,595
Net (decrease) increase in other liabilities						Net (decrease) increase in other liabilities	(10,726)		19,139
Net cash provided by operating activities	Net cash provided by operating activities	47,098		24,686		Net cash provided by operating activities	81,714		30,426

Cash Flows from Investing Activities	Cash Flows from Investing Activities					Cash Flows from Investing Activities
Maturities and repayments of debt securities available-for-sale	Maturities and repayments of debt securities available-for-sale	155,860		82,715		Maturities and repayments of debt securities available-for-sale	288,171		134,488
Maturities and repayments of debt securities held-to-maturity	Maturities and repayments of debt securities held-to-maturity	43,291		8,894		Maturities and repayments of debt securities held-to-maturity	73,697		33,969
Proceeds from sale of debt securities available-for-sale	Proceeds from sale of debt securities available-for-sale	0		27,765		Proceeds from sale of debt securities available-for-sale	56,217		92,314
Purchases of debt securities available-for-sale	Purchases of debt securities available-for-sale	(36,512)		(74,213)		Purchases of debt securities available-for-sale	(468,430)		(239,160)
Purchases of debt securities held-to-maturity	Purchases of debt securities held-to-maturity	(160,031)		0		Purchases of debt securities held-to-maturity	(172,004)		0

Maturities of time deposits with other banks						Maturities of time deposits with other banks	0		1,246
Net new loans and principal repayments	Net new loans and principal repayments	79,353		25,154		Net new loans and principal repayments	346,173		(431,182)

Purchases of loans held for investment						Purchases of loans held for investment	(38,822)		0
Proceeds from sale of other real estate owned	Proceeds from sale of other real estate owned	1,340		3,736		Proceeds from sale of other real estate owned	4,954		4,503
Additions to other real estate owned	Additions to other real estate owned	(654)		0		Additions to other real estate owned	(1,310)		0
Proceeds from sale of FHLB and Federal Reserve Bank Stock	Proceeds from sale of FHLB and Federal Reserve Bank Stock	2,704		27,923		Proceeds from sale of FHLB and Federal Reserve Bank Stock	2,704		33,448
Purchase of FHLB and Federal Reserve Bank Stock	Purchase of FHLB and Federal Reserve Bank Stock	(55)		(26,227)		Purchase of FHLB and Federal Reserve Bank Stock	(59)		(26,227)

Net cash from bank acquisition	Net cash from bank acquisition	0		33,883		Net cash from bank acquisition	0		33,883

Purchase of bank owned life insurance						Purchase of bank owned life insurance	(25,000)		0
Additions to bank premises and equipment	Additions to bank premises and equipment	(341)		(570)		Additions to bank premises and equipment	(701)		(880)
Net cash provided by investing activities		84,955		109,060
Net cash provided by (used in) investing activities						Net cash provided by (used in) investing activities	65,590		(363,598)

See notes to unaudited condensed consolidated financial statements.

Table of Contents

SEACOAST BANKING CORPORATION OF FLORIDA AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited)


		Three Months Ended March 31,					Six Months Ended June 30,
(In thousands)	(In thousands)	2021		2020		(In thousands)	2021		2020
Cash Flows from Financing Activities	Cash Flows from Financing Activities					Cash Flows from Financing Activities
Net increase in deposits	Net increase in deposits	$	453,188	$	129,005	Net increase in deposits	$	903,875	$	908,288
Net decrease in repurchase agreements		(10,438)		(21,398)
Net increase in repurchase agreements						Net increase in repurchase agreements	364		6,004
Net decrease in FHLB borrowings with original maturities of three months or less	Net decrease in FHLB borrowings with original maturities of three months or less	0		(170,000)		Net decrease in FHLB borrowings with original maturities of three months or less	0		(315,000)

Proceeds from FHLB borrowings with original maturities of more than three months	Proceeds from FHLB borrowings with original maturities of more than three months	0		120,000		Proceeds from FHLB borrowings with original maturities of more than three months	0		135,000

Stock based employee benefit plans	Stock based employee benefit plans	434		(1,010)		Stock based employee benefit plans	369		(1,331)
Dividends paid	Dividends paid	0		0		Dividends paid	(7,155)		0
Net cash provided by financing activities	Net cash provided by financing activities	443,184		56,597		Net cash provided by financing activities	897,453		732,961
Net increase in cash and cash equivalents	Net increase in cash and cash equivalents	575,237		190,343		Net increase in cash and cash equivalents	1,044,757		399,789
Cash and cash equivalents at beginning of period	Cash and cash equivalents at beginning of period	404,088		124,531		Cash and cash equivalents at beginning of period	404,088		124,531
Cash and cash equivalents at end of period	Cash and cash equivalents at end of period	$	979,325	$	314,874	Cash and cash equivalents at end of period	$	1,448,845	$	524,320

Supplemental disclosure of cash flow information:	Supplemental disclosure of cash flow information:					Supplemental disclosure of cash flow information:
Cash paid during the period for interest	Cash paid during the period for interest	$	3,695	$	10,259	Cash paid during the period for interest	$	6,462	$	15,756
Cash paid during the period for taxes	Cash paid during the period for taxes	0		0		Cash paid during the period for taxes	17,700		3,492
Recognition of operating lease right-of-use assets	Recognition of operating lease right-of-use assets	0		33		Recognition of operating lease right-of-use assets	35		52
Recognition of operating lease liabilities	Recognition of operating lease liabilities	0		33		Recognition of operating lease liabilities	35		52

Supplemental disclosure of non-cash investing activities:	Supplemental disclosure of non-cash investing activities:					Supplemental disclosure of non-cash investing activities:
Transfer of debt securities from available-for-sale to held-to-maturity	Transfer of debt securities from available-for-sale to held-to-maturity	$	210,805	$	0	Transfer of debt securities from available-for-sale to held-to-maturity	$	210,805	$	0
Unsettled purchases of debt securities available-for-sale						Unsettled purchases of debt securities available-for-sale	28,750		0
Transfers from loans to other real estate owned	Transfers from loans to other real estate owned	0		5,571		Transfers from loans to other real estate owned	0		6,186
Transfers from bank premises to other real estate owned	Transfers from bank premises to other real estate owned	3,318		0		Transfers from bank premises to other real estate owned	3,318		1,289

See notes to unaudited condensed consolidated financial statements.

Table of Contents

SEACOAST BANKING CORPORATION OF FLORIDA AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY (Unaudited)


															Accumulated
															Other																															Accumulated Other Comprehensive Income (Loss)
		Common Stock			Paid-in			Retained			Treasury			Comprehensive							Common Stock					Paid-in Capital						Retained Earnings					Treasury Stock						Accumulated Other Comprehensive Income (Loss)
(In thousands)	(In thousands)	Shares	Amount			Capital			Earnings			Stock			Income (Loss)		Total			(In thousands)			Shares		Amount		Paid-in Capital						Retained Earnings						Treasury Stock									Total			Accumulated Other Comprehensive Income (Loss)
Balance at December 31, 2020		55,243	$	5,524		$	856,092		$	256,701		$	(8,285)		$	20,370	$	1,130,402
Balance at March 31, 2021																			Balance at March 31, 2021			55,294		$	5,529				$	858,688							$	290,420					$	(8,693)				$	9,405
Comprehensive income	Comprehensive income	—	—			—			33,719			—			(10,965)		22,754			Comprehensive income			—		—						—					31,410						—					396					31,806
Stock based compensation expense	Stock based compensation expense	—	—			1,759			—			—			—		1,759			Stock based compensation expense			—		—				2,503						—						—					—					2,503
Common stock transactions related to stock based employee benefit plans	Common stock transactions related to stock based employee benefit plans	20	2			0			—			(408)			—		(406)			Common stock transactions related to stock based employee benefit plans			94		10				(18)						—						(1,487)					—					(1,495)
Common stock issued for stock options	Common stock issued for stock options	31	3			837			—			—			—		840			Common stock issued for stock options			48		5				1,425						—						—					—					1,430

Three months ended March 31, 2021		51	5			2,596			33,719			(408)			(10,965)		24,947
Balance at March 31, 2021		55,294	$	5,529		$	858,688		$	290,420		$	(8,693)		$	9,405	$	1,155,349
Dividends on common stock ($0.13 per share)																			Dividends on common stock ($0.13 per share)			—		—				—						(7,246)						—					—					(7,246)
Three months ended June 30, 2021																			Three months ended June 30, 2021			142		15				3,910						24,164						(1,487)					396					26,998
Balance at June 30, 2021																			Balance at June 30, 2021			55,436		$	5,544			$	862,598					$	314,584					$	(10,180)				$	9,801				$	1,182,347


															Accumulated
															Other																															Accumulated Other Comprehensive Income (Loss)
		Common Stock			Paid-in			Retained			Treasury			Comprehensive							Common Stock					Paid-in Capital						Retained Earnings					Treasury Stock						Accumulated Other Comprehensive Income (Loss)
(In thousands)	(In thousands)	Shares	Amount			Capital			Earnings			Stock			Income (Loss)		Total			(In thousands)			Shares		Amount		Paid-in Capital						Retained Earnings						Treasury Stock									Total			Accumulated Other Comprehensive Income (Loss)
Balance at December 31, 2019		51,514	$	5,151		$	786,242		$	195,813		$	(6,032)		$	4,465	$	985,639
Balance at March 31, 2020																			Balance at March 31, 2020			52,709		$	5,271				$	809,533							$	179,646					$	(7,422)				$	4,759
Comprehensive income	Comprehensive income	—	—			—			709			—			294		1,003			Comprehensive income			—		—						—					25,080						—					12,535					37,615
Stock based compensation expense	Stock based compensation expense	—	—			2,000			—			—			—		2,000			Stock based compensation expense			—		—				1,523						—						—					—					1,523
Common stock transactions related to stock based employee benefit plans	Common stock transactions related to stock based employee benefit plans	115	12			(32)			—			(1,390)			—		(1,410)			Common stock transactions related to stock based employee benefit plans			262		26				(15)						—						(615)					—					(604)
Common stock issued for stock options	Common stock issued for stock options	37	4			396			—			—			—		400			Common stock issued for stock options			20		2				280						—						—					—					282
Cumulative change in accounting principle upon adoption of new accounting pronouncement		—	—			—			(16,876)			—			—		(16,876)
Issuance of common stock, pursuant to acquisition		1,043	104			20,927			—			—			—		21,031
Three months ended March 31, 2020		1,195	120			23,291			(16,167)			(1,390)			294		6,148
Balance at March 31, 2020		52,709	$	5,271		$	809,533		$	179,646		$	(7,422)		$	4,759	$	991,787

Three months ended June 30, 2020																			Three months ended June 30, 2020			282		28				1,788						25,080						(615)					12,535					38,816
Balance at June 30, 2020																			Balance at June 30, 2020			52,991		$	5,299			$	811,321					$	204,726					$	(8,037)				$	17,294				$	1,030,603


													Accumulated Other Comprehensive Income (Loss)
	Common Stock			Paid-in Capital			Retained Earnings			Treasury Stock
(In thousands)	Shares	Amount													Total
Balance at December 31, 2020	55,243	$	5,524		$	856,092		$	256,701		$	(8,285)	$	20,370	$	1,130,402
Comprehensive income	—	—			—			65,129			—		(10,569)		54,560
Stock based compensation expense	—	—			4,262			—			—		—		4,262
Common stock transactions related to stock based employee benefit plans	114	12			(18)			—			(1,895)		—		(1,901)
Common stock issued for stock options	79	8			2,262			—			—		—		2,270

Dividends on common stock ($0.13 per share)	—	—			—			(7,246)			—		—		(7,246)
Six months ended June 30, 2021	193	20			6,506			57,883			(1,895)		(10,569)		51,945
Balance at June 30, 2021	55,436	$	5,544		$	862,598		$	314,584		$	(10,180)	$	9,801	$	1,182,347


													Accumulated Other Comprehensive Income (Loss)
	Common Stock			Paid-in Capital			Retained Earnings			Treasury Stock
(In thousands)	Shares	Amount													Total
Balance at December 31, 2019	51,514	$	5,151		$	786,242		$	195,813		$	(6,032)	$	4,465	$	985,639
Comprehensive income	—	—			—			25,789			—		12,829		38,618
Stock based compensation expense	—	—			3,523			—			—		—		3,523
Common stock transactions related to stock based employee benefit plans	377	38			(47)			—			(2,005)		—		(2,014)
Common stock issued for stock options	57	6			676			—			—		—		682
Cumulative change in accounting principle upon adoption of new accounting pronouncement	—	—			—			(16,876)			—		—		(16,876)
Issuance of common stock, pursuant to acquisition	1,043	104			20,927			—			—		—		21,031
Six months ended June 30, 2020	1,477	148			25,079			8,913			(2,005)		12,829		44,964
Balance at June 30, 2020	52,991	$	5,299		$	811,321		$	204,726		$	(8,037)	$	17,294	$	1,030,603

See notes to unaudited condensed consolidated financial statements.

Table of Contents

SEACOAST BANKING CORPORATION OF FLORIDA AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

Note A – Basis of Presentation

Basis of Presentation: The accompanying unaudited condensed consolidated financial statements of Seacoast Banking Corporation of Florida and its subsidiaries (the "Company") have been prepared in accordance with U.S. generally accepted accounting principles ("U.S. GAAP") for interim financial information and with the instructions to Form 10-Q and Rule 10-01 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by U.S. GAAP for complete financial statements. In the opinion of management, all adjustments (consisting of normal recurring accruals) considered necessary for a fair presentation have been included. Certain prior period amounts have been reclassified to conform to the current period presentation.

Operating results for the three and six months ended ~~March 31,~~June 30, 2021 are not necessarily indicative of the results that may be expected for the year ending December 31, 2021 or any other period. For further information, refer to the consolidated financial statements and footnotes thereto included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2020.

Use of Estimates: The preparation of these condensed consolidated financial statements requires management to make judgments in the application of certain accounting policies that involve significant estimates and assumptions. The Company has established policies and control procedures that are intended to ensure valuation methods are well controlled and applied consistently from period to period. These estimates and assumptions, which may materially affect the reported amounts of certain assets, liabilities, revenues and expenses, are based on information available as of the date of the financial statements, and changes in this information over time and the use of revised estimates and assumptions could materially affect amounts reported in subsequent financial statements. Specific areas, among others, requiring the application of management’s estimates include determination of the allowance for credit losses, acquisition accounting and purchased loans, intangible assets and impairment testing, other fair value measurements and contingent liabilities.

Note B – Recently Issued Accounting Standards, Not Yet Adopted

None applicable this period.

Table of Contents

Note C – Earnings per Share

Basic earnings per common share is computed by dividing net income available to common shareholders by the weighted average number of shares of common stock outstanding during the period.

For the three and six months ended ~~March 31,~~June 30, 2021, 0 options to purchase shares of the Company's common stock were anti-dilutive, compared to 508,000 and 489,000 shares that were excluded in the computation of diluted earnings per share for the three and six months ended ~~March 31, 2020.~~June 30, 2020, respectively.


		Three Months Ended March 31,				Three Months Ended June 30,				Six Months Ended June 30,
(Dollars in thousands, except per share data)	(Dollars in thousands, except per share data)	2021		2020			(Dollars in thousands, except per share data)	2021		2020		2021		2020
Basic earnings per share	Basic earnings per share						Basic earnings per share
Net income	Net income	$	33,719	$	709		Net income	$	31,410	$	25,080	$	65,129	$	25,789
Average common shares outstanding	Average common shares outstanding	55,271		51,803			Average common shares outstanding	55,421		52,985		55,347		52,394
Net income per share	Net income per share	$	0.61	$	0.01		Net income per share	$	0.57	$	0.47	$	1.18	$	0.49

Diluted earnings per share	Diluted earnings per share						Diluted earnings per share
Net income	Net income	$	33,719	$	709		Net income	$	31,410	$	25,080	$	65,129	$	25,789
Average common shares outstanding	Average common shares outstanding	55,271		51,803			Average common shares outstanding	55,421		52,985		55,347		52,394
Add: Dilutive effect of employee restricted stock and stock options	Add: Dilutive effect of employee restricted stock and stock options	721		481			Add: Dilutive effect of employee restricted stock and stock options	480		323		480		413
Average diluted shares outstanding	Average diluted shares outstanding	55,992		52,284			Average diluted shares outstanding	55,901		53,308		55,827		52,807
Net income per share	Net income per share	$	0.60	$	0.01		Net income per share	$	0.56	$	0.47	$	1.17	$	0.49
Net income has not been allocated to unvested restricted stock awards that are participating securities because the amounts that would be allocated are not material to net income per share of common stock. Unvested restricted stock awards that are participating securities represent less than one percent of all of the outstanding shares of common stock for each of the periods presented.							Net income has not been allocated to unvested restricted stock awards that are participating securities because the amounts that would be allocated are not material to net income per share of common stock. Unvested restricted stock awards that are participating securities represent less than one percent of all of the outstanding shares of common stock for each of the periods presented.

~~Table of Contents~~

Note D – Securities

The amortized cost, gross unrealized gains and losses and fair value of securities available-for-sale and held-to-maturity at ~~March 31,~~June 30, 2021 and December 31, 2020 are summarized as follows:


		March 31, 2021									June 30, 2021
(In thousands)	(In thousands)	Amortized Cost		Gross Unrealized Gains		Gross Unrealized Losses		Fair Value		(In thousands)	Amortized Cost		Gross Unrealized Gains		Gross Unrealized Losses		Fair Value
Debt securities available-for-sale	Debt securities available-for-sale									Debt securities available-for-sale
U.S. Treasury securities and obligations of U.S. government agencies	U.S. Treasury securities and obligations of U.S. government agencies	$	7,686	$	334	$	(2)	$	8,018	U.S. Treasury securities and obligations of U.S. government agencies	$	7,412	$	439	$	(2)	$	7,849

Mortgage-backed securities and collateralized mortgage obligations of U.S. government-sponsored entities	Mortgage-backed securities and collateralized mortgage obligations of U.S. government-sponsored entities	746,409		14,584		(6,774)		754,219		Mortgage-backed securities and collateralized mortgage obligations of U.S. government-sponsored entities	987,402		14,224		(5,906)		995,720

Private mortgage-backed securities and collateralized mortgage obligations	Private mortgage-backed securities and collateralized mortgage obligations	80,156		1,989		(261)		81,884		Private mortgage-backed securities and collateralized mortgage obligations	73,469		1,938		(218)		75,189

Collateralized loan obligations	Collateralized loan obligations	172,392		239		(160)		172,471		Collateralized loan obligations	209,835		22		(165)		209,692

Obligations of state and political subdivisions	Obligations of state and political subdivisions	32,914		1,943		(53)		34,804		Obligations of state and political subdivisions	32,288		2,038		0		34,326

Totals	Totals	$	1,039,557	$	19,089	$	(7,250)	$	1,051,396	Totals	$	1,310,406	$	18,661	$	(6,291)	$	1,322,776

Debt securities held-to-maturity	Debt securities held-to-maturity									Debt securities held-to-maturity
Mortgage-backed securities and collateralized mortgage obligations of U.S. government-sponsored entities	Mortgage-backed securities and collateralized mortgage obligations of U.S. government-sponsored entities	$	512,307	$	5,539	$	(17,126)	$	500,720	Mortgage-backed securities and collateralized mortgage obligations of U.S. government-sponsored entities	$	493,467	$	5,697	$	(9,875)	$	489,289

Totals	Totals	$	512,307	$	5,539	$	(17,126)	$	500,720	Totals	$	493,467	$	5,697	$	(9,875)	$	489,289

Table of Contents


	December 31, 2020
(In thousands)	Amortized Cost		Gross Unrealized Gains		Gross Unrealized Losses		Fair Value
Debt securities available-for-sale
U.S. Treasury securities and obligations of U.S. government agencies	$	8,250	$	528	$	(1)	$	8,777
Mortgage-backed securities and collateralized mortgage obligations of U.S. government-sponsored entities	1,038,437		23,457		(1,240)		1,060,654
Private mortgage-backed securities and collateralized mortgage obligations	89,284		2,131		(210)		91,205
Collateralized loan obligations	202,563		279		(647)		202,195
Obligations of state and political subdivisions	33,005		2,321		0		35,326
Totals	$	1,371,539	$	28,716	$	(2,098)	$	1,398,157

Debt securities held-to-maturity
Mortgage-backed securities of U.S. government-sponsored entities	$	184,484	$	7,818	$	(123)	$	192,179


Totals	$	184,484	$	7,818	$	(123)	$	192,179

~~NaN~~Proceeds from sales of securities ~~were sold during~~for the three and six months ended ~~March 31, 2021.~~June 30, 2021 were $56.2 million, resulting in gross gains of $0.2 million and gross losses of $0.3 million. For the three months ended ~~March 31,~~June 30, 2020, proceeds from sales of securities were ~~$27.8~~$64.5 million, which resulted in gross gains of ~~$0.1~~$2.3 million and gross losses of ~~$0.2~~$1.1 million. For the six months ended June 30, 2020, proceeds from sales of securities were $92.3 million, which resulted in gross gains of $2.4 million and gross losses of $1.3 million.

Also included in “Securities gains (losses), net” is an increase of $18 thousand and a decrease of $0.1 million for the three and six months ended ~~March 31,~~June 30, 2021, respectively, and ~~an increase~~increases of $0.1 million and $0.2 million for the three and six months ended ~~March 31,~~June 30, 2020, respectively, in the value of a CRA-qualified mutual fund.

During the ~~three months ended March 31,~~first quarter of 2021, the Company reclassified debt securities with an amortized cost of $210.8 million from available-for-sale to held-to-maturity, as it has the ability and intent to hold these securities to maturity. These securities had net unrealized gains of $0.8 million at the date of transfer, which will continue to be reported in accumulated other comprehensive income, and will be amortized over the remaining life of the securities as an adjustment of yield. The effect on interest income of the amortization of net unrealized gains is offset by the amortization of the premium on the securities transferred.

~~Table of Contents~~

At ~~March 31,~~June 30, 2021, debt securities with a fair value of ~~$350.5~~$388.1 million were pledged primarily as collateral for public deposits and secured borrowings.

The amortized cost and fair value of debt securities held-to-maturity and available-for-sale at ~~March 31,~~June 30, 2021, by contractual maturity, are shown below. Expected maturities will differ from contractual maturities because prepayments of the underlying collateral for these securities may occur, due to the right to call or repay obligations with or without call or prepayment penalties. Securities not due at a single maturity date are shown separately.

Held-to-Maturity Available-for-Sale
(In thousands) Amortized
Cost Fair
Value Amortized
Cost Fair
Value
Due in less than one year $ 0 $ 0 $ 435 $ 437
Due after one year through five years 0 0 12,400 13,310
Due after five years through ten years 0 0 8,113 8,464
Due after ten years 0 0 19,652 20,611
0 0 40,600 42,822
Mortgage-backed securities and collateralized mortgage obligations of U.S. government-sponsored entities 512,307 500,720 746,409 754,219
Private mortgage-backed securities and collateralized mortgage obligations 0 0 80,156 81,884
Collateralized loan obligations 0 0 172,392 172,471
Totals $ 512,307 $ 500,720 $ 1,039,557 $ 1,051,396

Table of Contents


	Held-to-Maturity				Available-for-Sale
(In thousands)	Amortized Cost		Fair Value		Amortized Cost		Fair Value
Due in less than one year	$	0	$	0	$	400	$	402

Due after one year through five years	0		0		12,316		13,175

Due after five years through ten years	0		0		8,505		8,923

Due after ten years	0		0		18,479		19,675

	0		0		39,700		42,175

Mortgage-backed securities and collateralized mortgage obligations of U.S. government-sponsored entities	493,467		489,289		987,402		995,720

Private mortgage-backed securities and collateralized mortgage obligations	0		0		73,469		75,189

Collateralized loan obligations	0		0		209,835		209,692

Totals	$	493,467	$	489,289	$	1,310,406	$	1,322,776

The estimated fair value of a security is determined based on market quotations when available or, if not available, by using quoted market prices for similar securities, pricing models or discounted cash flows analyses, or using observable market data. The tables below indicate the fair value of available-for-sale debt securities with unrealized losses for which no allowance for credit losses has been recorded.

March 31, 2021
Less Than 12 Months 12 Months or Longer Total
(In thousands) Fair
Value Unrealized
Losses Fair
Value Unrealized
Losses Fair
Value Unrealized
Losses
U.S. Treasury securities and obligations of U.S. government agencies $ 0 $ 0 $ 253 $ (2) $ 253 $ (2)
Mortgage-backed securities and collateralized mortgage obligations of U.S. government-sponsored entities 314,851 (6,725) 4,888 (49) 319,739 (6,774)
Private mortgage-backed securities and collateralized mortgage obligations 18,752 (236) 2,029 (25) 20,781 (261)
Collateralized loan obligations 125,035 (88) 28,435 (72) 153,470 (160)
Obligations of state and political subdivisions 4,982 (53) 0 0 4,982 (53)
Totals $ 463,620 $ (7,102) $ 35,605 $ (148) $ 499,225 $ (7,250)

~~Table of Contents~~


	June 30, 2021
	Less Than 12 Months				12 Months or Longer				Total
(In thousands)	Fair Value		Unrealized Losses		Fair Value		Unrealized Losses		Fair Value		Unrealized Losses
U.S. Treasury securities and obligations of U.S. government agencies	$	0	$	0	$	251	$	(2)	$	251	$	(2)

Mortgage-backed securities and collateralized mortgage obligations of U.S. government-sponsored entities	538,907		(5,866)		4,389		(40)		543,296		(5,906)

Private mortgage-backed securities and collateralized mortgage obligations	14,979		(195)		1,738		(23)		16,717		(218)

Collateralized loan obligations	82,191		(108)		9,450		(57)		91,641		(165)



Totals	$	636,077	$	(6,169)	$	15,828	$	(122)	$	651,905	$	(6,291)


	December 31, 2020
	Less Than 12 Months				12 Months or Longer				Total
(In thousands)	Fair Value		Unrealized Losses		Fair Value		Unrealized Losses		Fair Value		Unrealized Losses
U.S. Treasury securities and obligations of U.S. government agencies	$	0	$	0	$	256	$	(1)	$	256	$	(1)
Mortgage-backed securities and collateralized mortgage obligations of U.S. government-sponsored entities	203,405		(1,218)		569		(22)		203,974		(1,240)
Private mortgage-backed securities and collateralized mortgage obligations	23,997		(210)		0		0		23,997		(210)
Collateralized loan obligations	104,697		(102)		72,513		(545)		177,210		(647)

Totals	$	332,099	$	(1,530)	$	73,338	$	(568)	$	405,437	$	(2,098)

At ~~March 31,~~June 30, 2021, the Company had ~~$6.8~~$5.9 million of unrealized losses on mortgage-backed securities and collateralized mortgage obligations issued by government-sponsored entities having a fair value of ~~$319.7~~$543.3 million. These securities are either explicitly or implicitly guaranteed by the U.S. government and have a long history of no credit losses. The implied government guarantee of principal and interest payments and the high credit rating of the portfolio provide sufficient basis for the current expectation that there is no risk of loss if default were to occur. Based on the assessment of all relevant factors, the Company believes that the unrealized loss positions on these debt securities are a function of changes in investment spreads and interest

Table of Contents

rate movements and not changes in credit quality, and expects to recover the entire amortized cost basis of these securities. Therefore, at ~~March 31,~~June 30, 2021, 0 allowance for credit losses has been recorded.

At ~~March 31,~~June 30, 2021, the Company had ~~$0.3~~$0.2 million of unrealized losses on private label residential and commercial mortgage-backed securities and collateralized mortgage obligations having a fair value of ~~$20.8~~$16.7 million. The collateral underlying these mortgage investments is primarily residential real estate. The securities have average credit support of ~~31%~~35%. Based on the assessment of all relevant factors, the Company believes that the unrealized loss positions on these debt securities are a function of changes in investment spreads and interest rate movements and not changes in credit quality, and expects to recover the entire amortized cost basis of these securities. Therefore, at ~~March 31,~~June 30, 2021, 0 allowance for credit losses has been recorded.

At ~~March 31,~~June 30, 2021, the Company had $0.2 million in unrealized losses in uncapped 3-month LIBOR floating rate collateralized loan obligations ("CLOs") having a fair value of ~~$153.5~~$91.6 million. CLOs are special purpose vehicles and those in which the Company has invested acquire nearly all first-lien, broadly syndicated corporate loans across a diversified band of industries while providing support to senior tranche investors. As of ~~March 31,~~June 30, 2021, these positions are in AAA and AA tranches, with average credit support of ~~27%~~34% and ~~24%~~23%, respectively. The Company evaluates the securities for potential credit losses by modeling expected loan-level defaults, recoveries, and prepayments for each CLO security. Based on the assessment of all relevant factors, the Company believes that the unrealized loss positions on these debt securities are a function of changes in investment spreads and interest rate movements and not changes in credit quality, and expects to recover the entire amortized cost basis of these securities. Therefore, at ~~March 31,~~June 30, 2021, 0 allowance for credit losses has been recorded.

All HTM debt securities are issued by government-sponsored entities, which are either explicitly or implicitly guaranteed by the U.S. government and have a long history of no credit losses. While the potential for default on these securities may be something greater than zero, the long history with no credit losses, the implied government guarantee of principal and interest payments and the high credit rating of the HTM portfolio provide sufficient basis for the current expectation that there is no risk of loss if default were to occur. As a result, as of ~~March 31,~~June 30, 2021, 0 allowance for credit losses has been recorded.

Included in other assets at ~~March 31,~~June 30, 2021 is $31.2 million of Federal Home Loan Bank and Federal Reserve Bank stock stated at par value. The Company has not identified events or changes in circumstances that may have a significant adverse effect on the fair value of these cost method investment securities. Also included in other assets is a $6.4 million investment in a CRA-qualified mutual fund carried at fair value. Accrued interest receivable on AFS and HTM debt securities of $2.6 million and $0.8 million at ~~March 31,~~June 30, 2021, respectively, and $3.2 million and $0.4 million at December 31, 2020, respectively, is also included in other assets.

The Company holds 11,330 shares of Visa Class B stock, which, following resolution of Visa litigation, will be converted to Visa Class A shares. Under the current conversion ratio that became effective September 27, 2019, the Company would receive 1.6228 shares of Class A stock for each share of Class B stock for a total of 18,386 shares of Visa Class A stock. The ownership of Visa stock is related to prior ownership in Visa's network while Visa operated as a cooperative, and is recorded on the Company's financial records at a zero basis.

~~Table of Contents~~

Note E – Loans

Loans held for investment are categorized into the following segments:

•Construction and land development: Loans are extended to both commercial and consumer customers which are collateralized by and for the purpose of funding land development and construction projects, including 1-4 family residential construction, multi-family property and non-farm residential property where the primary source of repayment is from proceeds of the sale, refinancing or permanent financing of the property.

•Commercial real estate - owner-occupied: Loans are extended to commercial customers for the purpose of acquiring real estate to be occupied by the borrower's business. These loans are collateralized by the subject property and the repayment of these loans is largely dependent on the performance of the company occupying the property.

•Commercial real estate - non owner-occupied: Loans are extended to commercial customers for the purpose of acquiring commercial property where occupancy by the borrower is not their primary intent. These loans are viewed primarily as cash flow loans, collateralized by the subject property, and the repayment of these loans is largely dependent on rental income from the successful operation of the property.

•Residential real estate: Loans are extended to consumer customers and collateralized primarily by 1-4 family residential properties and include fixed and variable rate mortgages, home equity mortgages, and home equity lines of

Table of Contents

credit. Loans are primarily written based on conventional loan agency guidelines, including loans that exceed agency value limitations. Sources of repayment may be from the occupant of the residential property or from cash flows on rental income from the successful operation of the property.

•Commercial and financial: Loans are extended to commercial customers. The purpose of the loans can be working capital, physical asset expansion, asset acquisition or other business purposes. Loans may be collateralized by assets owned by the borrower or the borrower's business. Commercial loans are based primarily on the historical and projected cash flow of the borrower's business and secondarily on the capacity of credit enhancements, guarantees and underlying collateral provided by the borrower.

•Consumer: Loans are extended to consumer customers. The segment includes both installment loans and lines of credit which may be collateralized or non-collateralized.

•Paycheck Protection Program ("PPP"): Loans originated under a temporary program established by the CARES Act, and extended by the Economic Aid Act. Under the terms of the program, balances may be forgiven if the borrower uses the funds in a manner consistent with the program guidelines, and repayment is guaranteed by the U.S. government.

~~Table of Contents~~

The following tables present net loan balances by segment as of:


		March 31, 2021									June 30, 2021
(In thousands)	(In thousands)	Portfolio Loans		Acquired Non-PCD Loans		PCD Loans		Total		(In thousands)	Portfolio Loans		Acquired Non-PCD Loans		PCD Loans		Total
Construction and land development	Construction and land development	$	206,627	$	18,465	$	2,025	$	227,117	Construction and land development	$	223,412	$	10,408	$	527	$	234,347
Commercial real estate - owner-occupied	Commercial real estate - owner-occupied	868,347		225,785		38,953		1,133,085		Commercial real estate - owner-occupied	889,221		203,847		34,572		1,127,640
Commercial real estate - non owner-occupied	Commercial real estate - non owner-occupied	1,116,362		294,128		27,875		1,438,365		Commercial real estate - non owner-occupied	1,112,290		274,772		25,377		1,412,439
Residential real estate	Residential real estate	1,088,822		149,762		7,965		1,246,549		Residential real estate	1,087,313		131,131		8,092		1,226,536
Commercial and financial	Commercial and financial	760,975		84,309		15,529		860,813		Commercial and financial	811,580		75,245		13,381		900,206
Consumer	Consumer	167,778		5,900		232		173,910		Consumer	166,806		4,949		14		171,769
Paycheck Protection Program	Paycheck Protection Program	547,308		34,345		0		581,653		Paycheck Protection Program	350,531		13,581		0		364,112
Totals	Totals	$	4,756,219	$	812,694	$	92,579	$	5,661,492	Totals	$	4,641,153	$	713,933	$	81,963	$	5,437,049


	December 31, 2020
(In thousands)	Portfolio Loans		Acquired Non-PCD Loans		PCD Loans		Total
Construction and land development	$	216,420	$	26,250	$	2,438	$	245,108
Commercial real estate - owner occupied	854,769		247,090		39,451		1,141,310
Commercial real estate - non-owner occupied	1,043,459		323,273		29,122		1,395,854
Residential real estate	1,155,914		176,105		10,609		1,342,628
Commercial and financial	743,846		94,627		16,280		854,753
Consumer	181,797		6,660		278		188,735
Paycheck Protection Program	515,532		51,429		0		566,961
Totals	$	4,711,737	$	925,434	$	98,178	$	5,735,349

The amortized cost basis of loans at ~~March 31,~~June 30, 2021 included net deferred costs of ~~$23.8~~$25.2 million on non-PPP portfolio loans and net deferred fees of ~~$13.5~~$10.6 million on PPP loans. At December 31, 2020, the amortized cost basis included net deferred costs of $22.6 million on non-PPP portfolio loans and net deferred fees of $9.5 million on PPP loans. At ~~March 31,~~June 30, 2021, the remaining fair value adjustments on acquired loans were ~~$27.3~~$24.4 million, or ~~2.9%~~3.0%, of the outstanding acquired loan balances, compared to $30.2 million, or 2.9%, of the acquired loan balances at December 31, 2020. These amounts are accreted into interest income over the remaining lives of the related loans on a level yield basis.

Accrued interest receivable is included within Other Assets and was ~~$20.9~~$15.7 million and $25.8 million at ~~March 31,~~June 30, 2021 and December 31, 2020, respectively.

Table of Contents

The following tables present the status of net loan balances as of ~~March 31,~~June 30, 2021 and December 31, 2020. Loans on short-term payment deferral at the reporting date are reported as current.


		March 31, 2021													June 30, 2021
(In thousands)	(In thousands)	Current		Accruing 30-59 Days Past Due		Accruing 60-89 Days Past Due		Accruing Greater Than 90 Days		Nonaccrual		Total		(In thousands)	Current		Accruing 30-59 Days Past Due		Accruing 60-89 Days Past Due		Accruing Greater Than 90 Days		Nonaccrual		Total
Portfolio Loans	Portfolio Loans													Portfolio Loans
Construction and land development	Construction and land development	$	206,473	$	0	$	0	$	0	$	154	$	206,627	Construction and land development	$	223,348	$	0	$	0	$	0	$	64	$	223,412
Commercial real estate - owner-occupied	Commercial real estate - owner-occupied	865,373		732		0		0		2,242		868,347		Commercial real estate - owner-occupied	887,266		0		0		0		1,955		889,221
Commercial real estate - non owner-occupied	Commercial real estate - non owner-occupied	1,114,278		0		0		0		2,084		1,116,362		Commercial real estate - non owner-occupied	1,110,608		261		0		0		1,421		1,112,290
Residential real estate	Residential real estate	1,073,848		4,344		1,078		720		8,832		1,088,822		Residential real estate	1,076,165		199		50		0		10,899		1,087,313
Commercial and financial	Commercial and financial	755,349		1,144		36		1		4,445		760,975		Commercial and financial	804,139		2,890		0		0		4,551		811,580
Consumer	Consumer	166,587		768		0		0		423		167,778		Consumer	166,426		211		35		0		134		166,806
Paycheck Protection Program	Paycheck Protection Program	547,308		0		0		0		0		547,308		Paycheck Protection Program	350,531		0		0		0		0		350,531
Total Portfolio Loans	Total Portfolio Loans	$	4,729,216	$	6,988	$	1,114	$	721	$	18,180	$	4,756,219	Total Portfolio Loans	$	4,618,483	$	3,561	$	85	$	0	$	19,024	$	4,641,153

Acquired Non-PCD Loans	Acquired Non-PCD Loans													Acquired Non-PCD Loans
Construction and land development	Construction and land development	$	18,465	$	0	$	0	$	0	$	0	$	18,465	Construction and land development	$	10,408	$	0	$	0	$	0	$	0	$	10,408
Commercial real estate - owner-occupied	Commercial real estate - owner-occupied	223,758		0		0		0		2,027		225,785		Commercial real estate - owner-occupied	202,269		958		0		0		620		203,847
Commercial real estate - non owner-occupied	Commercial real estate - non owner-occupied	293,148		0		0		0		980		294,128		Commercial real estate - non owner-occupied	272,945		0		0		0		1,827		274,772
Residential real estate	Residential real estate	145,347		596		104		0		3,715		149,762		Residential real estate	128,579		0		71		0		2,481		131,131
Commercial and financial	Commercial and financial	83,671		0		0		0		638		84,309		Commercial and financial	71,814		423		1,998		339		671		75,245
Consumer	Consumer	5,900		0		0		0		0		5,900		Consumer	4,949		0		0		0		0		4,949
Paycheck Protection Program	Paycheck Protection Program	34,345		0		0		0		0		34,345		Paycheck Protection Program	13,581		0		0		0		0		13,581
Total Acquired Non-PCD Loans	Total Acquired Non-PCD Loans	$	804,634	$	596	$	104	$	0	$	7,360	$	812,694	Total Acquired Non-PCD Loans	$	704,545	$	1,381	$	2,069	$	339	$	5,599	$	713,933

PCD Loans	PCD Loans													PCD Loans
Construction and land development	Construction and land development	$	2,017	$	0	$	0	$	0	$	8	$	2,025	Construction and land development	$	520	$	0	$	0	$	0	$	7	$	527
Commercial real estate - owner-occupied	Commercial real estate - owner-occupied	36,057		0		0		0		2,896		38,953		Commercial real estate - owner-occupied	30,673		1,084		0		0		2,815		34,572
Commercial real estate - non owner-occupied	Commercial real estate - non owner-occupied	23,068		0		0		0		4,807		27,875		Commercial real estate - non owner-occupied	21,508		0		0		0		3,869		25,377
Residential real estate	Residential real estate	6,899		0		0		0		1,066		7,965		Residential real estate	6,555		71		431		0		1,035		8,092
Commercial and financial	Commercial and financial	14,518		0		0		0		1,011		15,529		Commercial and financial	12,642		168		0		0		571		13,381
Consumer	Consumer	232		0		0		0		0		232		Consumer	14		0		0		0		0		14
Total PCD Loans	Total PCD Loans	$	82,791	$	0	$	0	$	0	$	9,788	$	92,579	Total PCD Loans	$	71,912	$	1,323	$	431	$	0	$	8,297	$	81,963

Total Loans	Total Loans	$	5,616,641	$	7,584	$	1,218	$	721	$	35,328	$	5,661,492	Total Loans	$	5,394,940	$	6,265	$	2,585	$	339	$	32,920	$	5,437,049

Table of Contents


	December 31, 2020
(In thousands)	Current		Accruing 30-59 Days Past Due		Accruing 60-89 Days Past Due		Accruing Greater Than 90 Days		Nonaccrual		Total
Portfolio Loans
Construction and land development	$	216,262	$	0	$	0	$	0	$	158	$	216,420
Commercial real estate - owner occupied	851,222		1,076		0		0		2,471		854,769
Commercial real estate - non-owner occupied	1,041,306		0		0		0		2,153		1,043,459
Residential real estate	1,142,893		3,002		1,427		61		8,531		1,155,914
Commercial and financial	737,362		135		1,967		0		4,382		743,846
Consumer	180,879		203		138		2		575		181,797
Paycheck Protection Program	515,532		0		0		0		0		515,532
Total Portfolio Loans	$	4,685,456	$	4,416	$	3,532	$	63	$	18,270	$	4,711,737

Acquired Non-PCD Loans
Construction and land development	$	26,250	$	0	$	0	$	0	$	0	$	26,250
Commercial real estate - owner occupied	244,486		0		0		0		2,604		247,090
Commercial real estate - non-owner occupied	322,264		0		0		0		1,009		323,273
Residential real estate	171,507		1,605		104		0		2,889		176,105
Commercial and financial	93,223		216		0		0		1,188		94,627
Consumer	6,640		20		0		0		0		6,660
Paycheck Protection Program	51,429		0		0		0		0		51,429
Total Acquired Non-PCD Loans	$	915,799	$	1,841	$	104	$	0	$	7,690	$	925,434

PCD Loans
Construction and land development	$	2,429	$	0	$	0	$	0	$	9	$	2,438
Commercial real estate - owner occupied	36,345		0		0		0		3,106		39,451
Commercial real estate - non-owner occupied	24,200		0		0		0		4,922		29,122
Residential real estate	9,537		0		0		0		1,072		10,609
Commercial and financial	15,121		125		0		0		1,034		16,280
Consumer	271		0		0		0		7		278
Total PCD Loans	$	87,903	$	125	$	0	$	0	$	10,150	$	98,178

Total Loans	$	5,689,158	$	6,382	$	3,636	$	63	$	36,110	$	5,735,349

All interest accrued but not received for loans placed on nonaccrual is reversed against interest income. Interest subsequently received on such loans is accounted for under the cost-recovery method, whereby interest income is not recognized until the loan balance is reduced to zero. Loans are returned to accrual status when all the principal and interest amounts contractually due are brought current, and future payments are reasonably assured. The Company recognized ~~$0.2~~$0.4 million and $0.3 million in interest income on nonaccrual loans during the three months ended ~~March 31,~~June 30, 2021 and 2020, respectively. The Company recognized $0.6 million and $0.4 million in interest income on nonaccrual loans during the six months ended June 30, 2021 and 2020, respectively.

Table of Contents

The following tables present net balances of loans on nonaccrual status and the related allowance for credit losses, if any, as of:


		March 31, 2021									June 30, 2021
(In thousands)	(In thousands)	Nonaccrual Loans With No Related Allowance		Nonaccrual Loans With an Allowance		Total Nonaccrual Loans		Allowance for Credit Losses		(In thousands)	Nonaccrual Loans With No Related Allowance		Nonaccrual Loans With an Allowance		Total Nonaccrual Loans		Allowance for Credit Losses
Construction and land development	Construction and land development	$	144	$	18	$	162	$	7	Construction and land development	$	71	$	0	$	71	$	0
Commercial real estate - owner-occupied	Commercial real estate - owner-occupied	6,891		274		7,165		274		Commercial real estate - owner-occupied	4,340		1,050		5,390		467
Commercial real estate - non owner-occupied	Commercial real estate - non owner-occupied	3,946		3,925		7,871		1,746		Commercial real estate - non owner-occupied	3,248		3,869		7,117		1,708
Residential real estate	Residential real estate	11,592		2,021		13,613		1,123		Residential real estate	13,710		705		14,415		349
Commercial and financial	Commercial and financial	3,751		2,343		6,094		1,620		Commercial and financial	3,733		2,060		5,793		1,266
Consumer	Consumer	51		372		423		87		Consumer	37		97		134		97

Totals	Totals	$	26,375	$	8,953	$	35,328	$	4,857	Totals	$	25,139	$	7,781	$	32,920	$	3,887


	December 31, 2020
(In thousands)	Nonaccrual Loans With No Related Allowance		Nonaccrual Loans With an Allowance		Total Nonaccrual Loans		Allowance for Credit Losses
Construction and land development	$	148	$	19	$	167	$	8
Commercial real estate - owner-occupied	7,893		288		8,181		287
Commercial real estate - non owner-occupied	5,666		2,418		8,084		1,640
Residential real estate	9,520		2,972		12,492		1,587
Commercial and financial	3,175		3,429		6,604		2,235
Consumer	222		360		582		75
Totals	$	26,624	$	9,486	$	36,110	$	5,832

Collateral-Dependent Loans

Loans are considered collateral-dependent when the repayment, based on the Company's assessment as of the reporting date, is expected to be provided substantially through the operation or sale of the underlying collateral and there are no other available and reliable sources of repayment. The following table presents collateral-dependent loans as of:


(In thousands)	(In thousands)	March 31, 2021		December 31, 2020		(In thousands)	June 30, 2021		December 31, 2020
Construction and land development	Construction and land development	$	181	$	189	Construction and land development	$	71	$	189
Commercial real estate - owner-occupied	Commercial real estate - owner-occupied	11,503		11,992		Commercial real estate - owner-occupied	6,662		11,992
Commercial real estate - non owner-occupied	Commercial real estate - non owner-occupied	7,114		7,285		Commercial real estate - non owner-occupied	6,480		7,285
Residential real estate	Residential real estate	17,460		16,652		Residential real estate	13,907		16,652
Commercial and financial	Commercial and financial	10,475		11,198		Commercial and financial	8,565		11,198
Consumer	Consumer	424		586		Consumer	89		586
Totals	Totals	$	47,157	$	47,902	Totals	$	35,774	$	47,902

Loans by Risk Rating

The Company utilizes an internal asset classification system as a means of identifying problem and potential problem loans. The following classifications are used to categorize loans under the internal classification system:

•Pass: Loans that are not problem loans or potential problem loans are considered to be pass-rated.

•Special Mention: Loans that do not currently expose the Company to sufficient risk to warrant classification in the Substandard or Doubtful categories, but possess weaknesses that deserve management's close attention are deemed to be Special Mention.

Table of Contents

•Substandard: Loans with the distinct possibility that the Company will sustain some loss if the deficiencies are not corrected.

•Substandard Impaired: Loans typically placed on nonaccrual and considered to be collateral-dependent or accruing TDRs.

•Doubtful: Loans that have all the weaknesses inherent in those classified Substandard with the added characteristic that the weakness present makes collection or liquidation in full, on the basis of currently existing facts, conditions and values, highly questionable and improbable. The principal balance of loans classified as doubtful are likely to be charged off.

The following tables present the risk rating of loans by year of origination as of:


		March 31, 2021																	June 30, 2021
(In thousands)	(In thousands)	2021		2020		2019		2018		2017		Prior		Revolving		Total		(In thousands)	2021		2020		2019		2018		2017		Prior		Revolving		Total
Construction and Land Development	Construction and Land Development																	Construction and Land Development
Risk Ratings:	Risk Ratings:																	Risk Ratings:
Pass	Pass	$	11,721	$	61,751	$	41,791	$	27,743	$	12,069	$	24,206	$	37,615	$	216,896	Pass	$	37,114	$	55,457	$	41,969	$	26,223	$	6,326	$	23,567	$	40,656	$	231,312
Special Mention	Special Mention	0		0		0		8,486		0		262		0		8,748		Special Mention	0		0		372		2,517		0		0		0		2,889
Substandard	Substandard	0		0		0		0		0		1,212		0		1,212		Substandard	0		0		0		0		0		17		0		17
Substandard Impaired	Substandard Impaired	0		0		0		0		37		224		0		261		Substandard Impaired	0		0		0		0		37		92		0		129
Doubtful	Doubtful	0		0		0		0		0		0		0		0		Doubtful	0		0		0		0		0		0		0		0
Total	Total	$	11,721	$	61,751	$	41,791	$	36,229	$	12,106	$	25,904	$	37,615	$	227,117	Total	$	37,114	$	55,457	$	42,341	$	28,740	$	6,363	$	23,676	$	40,656	$	234,347
Commercial real estate - owner-occupied	Commercial real estate - owner-occupied																	Commercial real estate - owner-occupied
Risk Ratings:	Risk Ratings:																	Risk Ratings:
Pass	Pass	$	39,915	$	153,127	$	195,476	$	150,551	$	132,555	$	412,493	$	13,064	$	1,097,181	Pass	$	87,486	$	145,245	$	184,017	$	141,827	$	130,013	$	393,389	$	12,018	$	1,093,995
Special Mention	Special Mention	0		5,891		1,839		1,294		0		8,202		0		17,226		Special Mention	0		11,267		841		1,286		0		5,287		0		18,681
Substandard	Substandard	0		0		0		0		4,152		5,423		0		9,575		Substandard	0		0		0		0		3,805		4,356		0		8,161
Substandard Impaired	Substandard Impaired	0		0		2,952		716		1,862		3,573		0		9,103		Substandard Impaired	0		0		2,883		685		1,445		1,790		0		6,803
Doubtful	Doubtful	0		0		0		0		0		0		0		0		Doubtful	0		0		0		0		0		0		0		0
Total	Total	$	39,915	$	159,018	$	200,267	$	152,561	$	138,569	$	429,691	$	13,064	$	1,133,085	Total	$	87,486	$	156,512	$	187,741	$	143,798	$	135,263	$	404,822	$	12,018	$	1,127,640
Commercial real estate - non owner-occupied	Commercial real estate - non owner-occupied																	Commercial real estate - non owner-occupied
Risk Ratings:	Risk Ratings:																	Risk Ratings:
Pass	Pass	$	79,711	$	161,211	$	311,098	$	188,793	$	111,807	$	510,852	$	9,084	$	1,372,556	Pass	$	121,245	$	159,336	$	292,367	$	183,456	$	100,887	$	484,963	$	8,018	$	1,350,272
Special Mention	Special Mention	0		0		430		9,443		16,575		9,800		0		36,248		Special Mention	0		0		953		9,399		16,522		9,931		—		36,805
Substandard	Substandard	0		0		0		9,708		0		11,981		0		21,689		Substandard	0		0		0		9,718		0		8,528		0		18,246
Substandard Impaired	Substandard Impaired	0		0		2,397		0		0		5,475		0		7,872		Substandard Impaired	0		0		2,378		0		0		4,738		0		7,116
Doubtful	Doubtful	0		0		0		0		0		0		0		0		Doubtful	0		0		0		0		0		0		0		0
Total	Total	$	79,711	$	161,211	$	313,925	$	207,944	$	128,382	$	538,108	$	9,084	$	1,438,365	Total	$	121,245	$	159,336	$	295,698	$	202,573	$	117,409	$	508,160	$	8,018	$	1,412,439
Residential real estate	Residential real estate																	Residential real estate
Risk Ratings:	Risk Ratings:																	Risk Ratings:
Pass	Pass	$	21,192	$	118,310	$	125,666	$	174,835	$	175,133	$	280,387	$	327,456	$	1,222,979	Pass	$	129,061	$	107,121	$	105,930	$	149,520	$	153,851	$	241,216	$	320,702	$	1,207,401
Special Mention	Special Mention	0		49		0		70		2,069		319		1,579		4,086		Special Mention	0		0		0		30		0		218		221		469
Substandard	Substandard	0		0		0		0		0		388		40		428		Substandard	0		0		0		0		0		214		486		700
Substandard Impaired	Substandard Impaired	0		453		1,053		1,342		4,016		10,291		1,901		19,056		Substandard Impaired	0		496		741		77		4,462		9,879		2,311		17,966
Doubtful	Doubtful	0		0		0		0		0		0		0		0		Doubtful	0		0		0		0		0		0		0		0
Total	Total	$	21,192	$	118,812	$	126,719	$	176,247	$	181,218	$	291,385	$	330,976	$	1,246,549	Total	$	129,061	$	107,617	$	106,671	$	149,627	$	158,313	$	251,527	$	323,720	$	1,226,536

Table of Contents


		March 31, 2021																	June 30, 2021
(In thousands)	(In thousands)	2021		2020		2019		2018		2017		Prior		Revolving		Total		(In thousands)	2021		2020		2019		2018		2017		Prior		Revolving		Total
Commercial and financial	Commercial and financial																	Commercial and financial
Risk Ratings:	Risk Ratings:																	Risk Ratings:
Pass	Pass	$	60,114	$	218,567	$	134,501	$	92,551	$	56,103	$	86,551	$	188,805	$	837,192	Pass	$	148,832	$	201,500	$	120,225	$	87,159	$	48,385	$	70,755	$	194,503	$	871,359
Special Mention	Special Mention	0		67		905		919		293		95		436		2,715		Special Mention	0		5,795		864		891		270		33		1,130		8,983
Substandard	Substandard	0		153		41		2,536		1,560		3,826		254		8,370		Substandard	0		411		0		2,480		1,369		3,512		26		7,798
Substandard Impaired	Substandard Impaired	0		0		4,824		2,970		1,684		2,490		68		12,036		Substandard Impaired	0		0		5,478		3,258		1,427		1,811		92		12,066
Doubtful1		0		0		0		500		0		0		0		500
Doubtful																		Doubtful	0		0		0		0		0		0		0		0
Total	Total	$	60,114	$	218,787	$	140,271	$	99,476	$	59,640	$	92,962	$	189,563	$	860,813	Total	$	148,832	$	207,706	$	126,567	$	93,788	$	51,451	$	76,111	$	195,751	$	900,206
Consumer	Consumer																	Consumer
Risk Ratings:	Risk Ratings:																	Risk Ratings:
Pass	Pass	$	7,025	$	42,871	$	37,567	$	26,482	$	16,226	$	27,290	$	13,534	$	170,995	Pass	$	23,549	$	38,229	$	33,441	$	22,421	$	13,837	$	23,735	$	13,959	$	169,171
Special Mention	Special Mention	0		0		85		52		25		605		1,276		2,043		Special Mention	0		58		46		15		62		30		1,330		1,541
Substandard	Substandard	0		0		0		0		16		0		190		206		Substandard	0		0		0		35		14		0		655		704
Substandard Impaired	Substandard Impaired	0		27		49		9		62		519		0		666		Substandard Impaired	0		0		64		26		80		183		0		353
Doubtful	Doubtful	0		0		0		0		0		0		0		0		Doubtful	0		0		0		0		0		0		0		0
Total	Total	$	7,025	$	42,898	$	37,701	$	26,543	$	16,329	$	28,414	$	15,000	$	173,910	Total	$	23,549	$	38,287	$	33,551	$	22,497	$	13,993	$	23,948	$	15,944	$	171,769
Paycheck Protection Program	Paycheck Protection Program																	Paycheck Protection Program
Risk Ratings:	Risk Ratings:																	Risk Ratings:
Pass	Pass	$	232,438	$	349,215	$	0	$	0	$	0	$	0	$	0	$	581,653	Pass	$	246,107	$	118,005	$	0	$	0	$	0	$	0	$	0	$	364,112

Total	Total	$	232,438	$	349,215	$	0	$	0	$	0	$	0	$	0	$	581,653	Total	$	246,107	$	118,005	$	0	$	0	$	0	$	0	$	0	$	364,112
Consolidated	Consolidated																	Consolidated
Risk Ratings:	Risk Ratings:																	Risk Ratings:
Pass	Pass	$	452,116	$	1,105,052	$	846,099	$	660,955	$	503,893	$	1,341,779	$	589,558	$	5,499,452	Pass	$	793,394	$	824,893	$	777,949	$	610,606	$	453,299	$	1,237,625	$	589,856	$	5,287,622
Special Mention	Special Mention	0		6,007		3,259		20,264		18,962		19,283		3,291		71,066		Special Mention	0		17,120		3,076		14,138		16,854		15,499		2,681		69,368
Substandard	Substandard	0		153		41		12,244		5,728		22,830		484		41,480		Substandard	0		411		0		12,233		5,188		16,627		1,167		35,626
Substandard Impaired	Substandard Impaired	0		480		11,275		5,037		7,661		22,572		1,969		48,994		Substandard Impaired	0		496		11,544		4,046		7,451		18,493		2,403		44,433
Doubtful1		0		0		0		500		0		0		0		500
Doubtful																		Doubtful	0		0		0		0		0		0		0		0
Total	Total	$	452,116	$	1,111,692	$	860,674	$	699,000	$	536,244	$	1,406,464	$	595,302	$	5,661,492	Total	$	793,394	$	842,920	$	792,569	$	641,023	$	482,792	$	1,288,244	$	596,107	$	5,437,049
1Loans classified as doubtful are fully reserved as of March 31, 2021.


	December 31, 2020
(In thousands)	2020		2019		2018		2017		2016		Prior		Revolving		Total
Construction and Land Development
Risk Ratings:
Pass	$	62,107	$	52,384	$	46,067	$	15,873	$	7,335	$	17,873	$	35,324	$	236,963
Special Mention	206		245		5,918		0		0		1,449		0		7,818
Substandard	0		0		0		0		0		51		0		51
Substandard Impaired	0		0		0		37		0		239		0		276
Doubtful	0		0		0		0		0		0		0		0
Total	$	62,313	$	52,629	$	51,985	$	15,910	$	7,335	$	19,612	$	35,324	$	245,108
Commercial real estate - owner-occupied
Risk Ratings:
Pass	$	155,953	$	198,559	$	156,276	$	138,341	$	148,389	$	287,772	$	14,255	$	1,099,545
Special Mention	5,773		1,858		3,305		0		4,471		4,050		2		19,459
Substandard	0		0		0		4,709		1,955		5,508		0		12,172
Substandard Impaired	0		3,151		747		1,362		0		4,874		0		10,134
Doubtful	0		0		0		0		0		0		0		0
Total	$	161,726	$	203,568	$	160,328	$	144,412	$	154,815	$	302,204	$	14,257	$	1,141,310

Table of Contents


	December 31, 2020
(In thousands)	2020		2019		2018		2017		2016		Prior		Revolving		Total
Commercial real estate - non owner-occupied
Risk Ratings:
Pass	$	159,299	$	313,287	$	201,112	$	123,357	$	175,623	$	356,943	$	8,596	$	1,338,217
Special Mention	0		431		9,487		7,580		10,240		114		0		27,852
Substandard	0		0		9,709		0		8,311		3,682		0		21,702
Substandard Impaired	0		2,418		0		0		125		5,540		0		8,083
Doubtful	0		0		0		0		0		0		0		0
Total	$	159,299	$	316,136	$	220,308	$	130,937	$	194,299	$	366,279	$	8,596	$	1,395,854
Residential real estate
Risk Ratings:
Pass	$	96,819	$	144,329	$	204,077	$	205,046	$	160,612	$	159,742	$	350,502	$	1,321,127
Special Mention	0		0		33		720		0		966		479		2,198
Substandard	350		0		0		896		0		1,452		100		2,798
Substandard Impaired	109		726		1,520		1,762		715		9,671		2,002		16,505
Doubtful	0		0		0		0		0		0		0		0
Total	$	97,278	$	145,055	$	205,630	$	208,424	$	161,327	$	171,831	$	353,083	$	1,342,628
Commercial and financial
Risk Ratings:
Pass	$	214,774	$	146,511	$	103,769	$	60,782	$	39,692	$	53,758	$	204,304	$	823,590
Special Mention	71		946		965		5,612		67		635		209		8,505
Substandard	154		41		3,016		1,609		553		3,239		764		9,376
Substandard Impaired	317		4,595		3,199		2,292		2,074		704		81		13,262
Doubtful1	0		0		0		0		0		0		20		20
Total	$	215,316	$	152,093	$	110,949	$	70,295	$	42,386	$	58,336	$	205,378	$	854,753
Consumer
Risk Ratings:
Pass	$	46,476	$	43,143	$	30,433	$	18,937	$	21,880	$	9,488	$	15,089	$	185,446
Special Mention	58		27		14		41		42		21		1,854		2,057
Substandard	0		0		0		42		4		151		228		425
Substandard Impaired	7		50		193		24		329		183		21		807
Doubtful	0		0		0		0		0		0		0		0
Total	$	46,541	$	43,220	$	30,640	$	19,044	$	22,255	$	9,843	$	17,192	$	188,735
Paycheck Protection Program
Risk Ratings:
Pass	$	566,961	$	0	$	0	$	0	$	0	$	0	$	0	$	566,961


Total	$	566,961	$	0	$	0	$	0	$	0	$	0	$	0	$	566,961
Consolidated
Risk Ratings:
Pass	$	1,302,389	$	898,213	$	741,734	$	562,336	$	553,531	$	885,576	$	628,070	$	5,571,849
Special Mention	6,108		3,507		19,722		13,953		14,820		7,235		2,544		67,889
Substandard	504		41		12,725		7,256		10,823		14,083		1,092		46,524
Substandard Impaired	433		10,940		5,659		5,477		3,243		21,211		2,104		49,067
Doubtful1	0		0		0		0		0		0		20		20
Total	$	1,309,434	$	912,701	$	779,840	$	589,022	$	582,417	$	928,105	$	633,830	$	5,735,349
1Loans classified as doubtful are fully reserved at December 31, 2020.

Loans Modified in Connection with COVID-19 Pandemic

The CARES Act, which was signed into law on March 27, 2020, and amended by the Consolidated Appropriations Act on December 27, 2020, encourages financial institutions to practice prudent efforts to work with borrowers financially impacted by the COVID-19 pandemic by providing an option to exclude from TDR consideration certain loan modifications that might otherwise be categorized as TDRs under ASC 310-40. This option is available for modifications that are deemed to be COVID-related, where the borrower was not more than 30 days past due on December 31, 2019, and the modification is executed between March 1, 2020 and the earlier of (i) January 1, 2022 or (ii) 60 days after the end of the COVID-19 national emergency.

Table of Contents

Federal banking regulators issued similar guidance that also allows lenders to conclude that short-term modifications for borrowers affected by the pandemic should not be considered TDRs if the borrower was current at the time of modification. Seacoast has provided financially impacted borrowers with loan accommodations, primarily consisting of payment deferrals of up to six months. At its peak on June 30, 2020, loans on deferral represented $1.1 billion, or 21%, of total non-PPP loans. In the second half of 2020, the large majority of these borrowers successfully resumed making contractual payments, and the level of loans with accommodations has decreased to ~~$28.4~~$6.8 million, or ~~0.6%~~0.1%, of total non-PPP loans ~~at March 31,~~as of June 30, 2021. Types of outstanding accommodations at ~~March 31,~~June 30, 2021 included a combination of one or more of the following: full payment deferral, partial payment deferral, reduction of interest rate, extension of the original maturity date, or re-amortization of the facility.

The following table presents the balance of loans with active payment accommodations at the specified dates, excluding PPP loans:


(In thousands)	(In thousands)	March 31, 2021		December 31, 2020		(In thousands)	June 30, 2021		December 31, 2020
Construction and land development	Construction and land development	$	1,037	$	1,032	Construction and land development	$	0	$	1,032
Commercial real estate - owner-occupied	Commercial real estate - owner-occupied	2,204		14,248		Commercial real estate - owner-occupied	1,612		14,248
Commercial real estate - non owner-occupied	Commercial real estate - non owner-occupied	8,797		32,549		Commercial real estate - non owner-occupied	2,257		32,549
Residential real estate	Residential real estate	5,286		12,839		Residential real estate	1,702		12,839
Commercial and financial	Commercial and financial	9,949		11,915		Commercial and financial	811		11,915
Consumer	Consumer	1,135		1,479		Consumer	399		1,479

Totals	Totals	$	28,408	$	74,062	Totals	$	6,781	$	74,062

Troubled Debt Restructured Loans

The Company’s TDR concessions granted to certain borrowers generally do not include forgiveness of principal balances, but may include interest rate reductions, an extension of the amortization period and/or converting the loan to interest only for a limited period of time. Loan modifications are not reported in calendar years after modification if the loans were modified at an interest rate equal to the yields of new loan originations with comparable risk and the loans are performing based on the terms of the restructuring agreements.

The following table presents loans that were modified in a troubled debt restructuring during the three and six months ended:


		Three Months Ended March 31,											Three Months Ended June 30,
		2021					2020						2021					2020
(In thousands)	(In thousands)	Number of Contracts	Pre-Modification Outstanding Recorded Investment		Post-Modification Outstanding Recorded Investment		Number of Contracts	Pre-Modification Outstanding Recorded Investment		Post-Modification Outstanding Recorded Investment		(In thousands)	Number of Contracts	Pre-Modification Outstanding Recorded Investment		Post-Modification Outstanding Recorded Investment		Number of Contracts	Pre-Modification Outstanding Recorded Investment		Post-Modification Outstanding Recorded Investment
Construction and land development	Construction and land development	0	$	0	$	0	0	$	0	$	0	Construction and land development	0	$	0	$	0	1	$	12	$	12
Commercial real estate - owner-occupied	Commercial real estate - owner-occupied	0	0		0		0	0		0		Commercial real estate - owner-occupied	0	0		0		0	0		0
Commercial real estate - non owner-occupied	Commercial real estate - non owner-occupied	0	0		0		0	0		0		Commercial real estate - non owner-occupied	0	0		0		0	0		0
Residential real estate	Residential real estate	1	27		27		1	45		45		Residential real estate	2	52		52		0	0		0
Commercial and financial	Commercial and financial	0	0		0		4	437		437		Commercial and financial	1	142		142		0	0		0
Consumer	Consumer	0	0		0		0	0		0		Consumer	0	0		0		2	47		47
Totals	Totals	1	$	27	$	27	5	$	482	$	482	Totals	3	$	194	$	194	3	$	59	$	59

Table of Contents



	Six Months Ended June 30,
	2021					2020
(In thousands)	Number of Contracts	Pre-Modification Outstanding Recorded Investment		Post-Modification Outstanding Recorded Investment		Number of Contracts	Pre-Modification Outstanding Recorded Investment		Post-Modification Outstanding Recorded Investment
Construction and land development	0	$	0	$	0	1	$	12	$	12
Commercial real estate - owner-occupied	0	0		0		0	0		0
Commercial real estate - non owner-occupied	0	0		0		0	0		0
Residential real estate	3	79		79		1	45		45
Commercial and financial	1	142		142		4	437		437
Consumer	0	0		0		2	47		47
Totals	4	$	221	$	221	8	$	541	$	541

The TDRs described above resulted in a specific allowance for credit losses of $0.2 million as of ~~March 31,~~June 30, 2021 and ~~$0.1~~$0.4 million as of ~~March 31,~~June 30, 2020. During the ~~three~~six months ended ~~March 31,~~June 30, 2021, there were 02 defaults ontotaling $0.1 million of loans that had been modified in TDRs within the preceding twelve months. During the ~~three~~six months ended ~~March 31,~~June 30, 2020, there were 3 defaults totaling $1.4 million of loans to a single borrower that had been modified to a TDR within the preceding twelve months. The Company considers a loan to have defaulted when it becomes 90 days or more delinquent under the modified terms, has been transferred to nonaccrual status, is charged off or has been transferred to other real estate owned. For loans measured based on the present value of expected future cash flows, ~~$5,000~~$6,000 and ~~$24,000~~$21,000 for the three months ended ~~March 31,~~June 30, 2021, and 2020, respectively, and $11,000 and $46,000 for the six months ended June 30, 2021, and 2020, respectively, was included in interest income and represents the change in present value attributable to the passage of time.

Table of Contents

Note F – Allowance for Credit Losses

Activity in the allowance for credit losses is summarized as follows:


		Three Months Ended March 31, 2021								Three Months Ended June 30, 2021
(In thousands)	(In thousands)	Beginning Balance		Provision for Credit Losses		Charge- Offs		Recoveries			TDR Allowance Adjustments		Ending Balance		(In thousands)	Beginning Balance		Provision for Credit Losses		Charge- Offs		Recoveries		TDR Allowance Adjustments		Ending Balance
Construction and land development	Construction and land development	$	4,920	$	(510)	$	0	$	18		$	0	$	4,428	Construction and land development	$	4,428	$	(469)	$	0	$	96	$	(2)	$	4,053
Commercial real estate - owner-occupied	Commercial real estate - owner-occupied	9,868		(76)		0		0			0		9,792		Commercial real estate - owner-occupied	9,792		(1,116)		0		0		0		8,676
Commercial real estate - non owner-occupied	Commercial real estate - non owner-occupied	38,266		(2,038)		0		1			0		36,229		Commercial real estate - non owner-occupied	36,229		(1,423)		0		1		0		34,807
Residential real estate	Residential real estate	17,500		(3,372)		0		229			(4)		14,353		Residential real estate	14,353		(2,407)		(21)		621		(3)		12,543
Commercial and financial	Commercial and financial	18,690		775		(756)		207			0		18,916		Commercial and financial	18,916		399		(1,564)		265		0		18,016
Consumer	Consumer	3,489		(494)		(185)		116			(1)		2,925		Consumer	2,925		161		(199)		146		(1)		3,032
Paycheck Protection Program	Paycheck Protection Program	0		0		0		0			0		0		Paycheck Protection Program	0		0		0		0		0		0
Totals	Totals	$	92,733	$	(5,715)	$	(941)	$	571		$	(5)	$	86,643	Totals	$	86,643	$	(4,855)	$	(1,784)	$	1,129	$	(6)	$	81,127


		Three Months Ended March 31, 2020																	Three Months Ended June 30, 2020
(In thousands)	(In thousands)	Beginning Balance		Impact of Adoption of ASC 326		Initial Allowance on PCD Loans Acquired During the Period		Provision for Credit Losses		Charge- Offs		Recoveries		TDR Allowance Adjustments		Ending Balance		(In thousands)	Beginning Balance		Provision for Credit Losses		Charge- Offs		Recoveries		TDR Allowance Adjustments		Ending Balance
Construction and land development	Construction and land development	$	1,842	$	1,479	$	48	$	1,248	$	0	$	29	$	0	$	4,646	Construction and land development	$	4,646	$	2,478	$	0	$	37	$	0	$	7,161
Commercial real estate - owner occupied	Commercial real estate - owner occupied	5,361		80		207		(264)		(44)		0		(13)		5,327		Commercial real estate - owner occupied	5,327		229		0		18		(12)		5,562
Commercial real estate - non-owner occupied	Commercial real estate - non-owner occupied	7,863		9,341		140		18,283		(12)		28		0		35,643		Commercial real estate - non-owner occupied	35,643		3,345		0		4		0		38,992
Residential real estate	Residential real estate	7,667		5,787		97		6,260		(18)		116		(10)		19,899		Residential real estate	19,899		574		(113)		101		(8)		20,453
Commercial and financial	Commercial and financial	9,716		3,677		11		2,746		(1,100)		420		0		15,470		Commercial and financial	15,470		1,319		(1,768)		493		0		15,514
Consumer	Consumer	2,705		862		13		1,240		(473)		80		(1)		4,426		Consumer	4,426		(334)		(614)		91		(1)		3,568

Paycheck Protection Program																		Paycheck Protection Program	0		0		0		0		0		0
Totals	Totals	$	35,154	$	21,226	$	516	$	29,513	$	(1,647)	$	673	$	(24)	$	85,411	Totals	$	85,411	$	7,611	$	(2,495)	$	744	$	(21)	$	91,250



	Six Months Ended June 30, 2021
(In thousands)	Beginning Balance		Provision for Credit Losses		Charge- Offs		Recoveries		TDR Allowance Adjustments		Ending Balance
Construction and land development	$	4,920	$	(979)	$	0	$	114	$	(2)	$	4,053
Commercial real estate - owner-occupied	9,868		(1,192)		0		0		0		8,676
Commercial real estate - non owner-occupied	38,266		(3,461)		0		2		0		34,807
Residential real estate	17,500		(5,779)		(21)		850		(7)		12,543
Commercial and financial	18,690		1,174		(2,320)		472		0		18,016
Consumer	3,489		(333)		(384)		262		(2)		3,032
Paycheck Protection Program	0		0		0		0		0		0
Totals	$	92,733	$	(10,570)	$	(2,725)	$	1,700	$	(11)	$	81,127

Table of Contents



	Six Months Ended June 30, 2020
(In thousands)	Beginning Balance		Impact of Adoption of ASC 326		Initial Allowance on PCD Loans Acquired During the Period		Provision for Credit Losses		Charge- Offs		Recoveries		TDR Allowance Adjustments		Ending Balance
Construction and land development	$	1,842	$	1,479	$	48	$	3,727	$	0	$	66	$	(1)	$	7,161
Commercial real estate - owner occupied	5,361		80		207		(34)		(45)		18		(25)		5,562
Commercial real estate - non-owner occupied	7,863		9,341		140		21,628		(12)		32		0		38,992
Residential real estate	7,667		5,787		97		6,834		(131)		218		(19)		20,453
Commercial and financial	9,716		3,677		11		4,063		(2,866)		913		0		15,514
Consumer	2,705		862		13		906		(1,087)		170		(1)		3,568
Paycheck Protection Program	0		0		0		0		0		0		0		0
Totals	$	35,154	$	21,226	$	516	$	37,124	$	(4,141)	$	1,417	$	(46)	$	91,250

Management establishes the allowance using relevant available information from both internal and external sources, relating to past events, current conditions, and reasonable and supportable forecasts to project losses over a three-year forecast period. Forecast data is sourced primarily from Moody’s Analytics, a firm widely recognized for its research, analysis, and economic forecasts. For portfolio segments with a weighted average life longer than three years, the Company reverts to longer-term historical loss experience to estimate losses over the remaining life of the loans within each segment.

Historical credit losses provide the basis for the estimation of expected credit losses. Adjustments to historical loss information are made for differences in current loan-specific risk characteristics such as differences in underwriting standards, portfolio mix, delinquency level, loan to value ratios, borrower credit characteristics, loan seasoning or term as well as for changes in current and forecasted environmental conditions, such as changes in unemployment rates, property values, occupancy rates, and other macroeconomic metrics.

As of ~~March 31,~~June 30, 2021, the Company utilized Moody’s most recent “U.S. Macroeconomic Outlook Baseline” scenario and considered the uncertainty associated with the assumptions in the Baseline scenario, including the potential for increasing COVID-19 infections, including from variants, and the resulting potential erosion in consumer confidence, and the risk that government stimulus programs are less effective than expected. Outcomes in any or all of these factors could differ from the Baseline scenario, and the Company incorporated qualitative considerations reflecting the risk of uncertain economic conditions, and for additional dimensions of risk not captured in the quantitative model.

In the Construction and Land Development segment, the decrease in reserves during the quarter reflects ~~the impact of lower loan balances within the segment as well as~~ improved economic variables relating to residential real ~~estate and consumer confidence.~~estate. In this segment, the primary source of repayment is typically from proceeds of the sale, refinancing, or permanent

~~Table of Contents~~

financing of the underlying property; therefore, industry and collateral type and estimated collateral values are among the relevant factors in assessing expected losses.

In the Commercial Real Estate - Owner-Occupied segment, the decrease in reserves is primarily the result of ~~lower loan balances within this segment.~~improved economic variables relating to unemployment. Risk characteristics include but are not limited to, collateral type, loan seasoning, and lien position.

In the Commercial Real Estate - Non Owner-Occupied segment, the decrease in reserves ~~is the result of~~reflects lower loan balances ~~within this segment,~~ and ~~reflects~~ improved economic forecast variables including lower ~~unemployment and an improvement in expectations for corporate profits over the forecast period.~~unemployment. Repayment is often dependent upon rental income from the successful operation of the underlying property. Loan performance may be adversely affected by general economic conditions or conditions specific to the real estate market, including property types. Collateral type, loan seasoning, and lien position are among the risk characteristics analyzed for this segment.

The Residential Real Estate segment includes first mortgages secured by residential property, and home equity lines of credit. The decrease in reserves reflects ~~the impact of~~ lower loan balances ~~within the segment, a decrease in reserves on individually evaluated loans,~~and improved economic forecast variables including ~~unemployment and continued strength in the Florida housing market.~~lower unemployment. Risk characteristics considered for this segment include, but are not limited to, collateral type, lien position, loan to value ratios, and loan seasoning.

In the Commercial and Financial segment, borrowers are primarily small to medium sized professional firms and other businesses, and loans are generally supported by projected cash flows of the business, collateralized by business assets, and/or guaranteed by the business owners. The ~~increase~~decrease in reserves ~~corresponds with the increase~~is primarily attributed to improvement in economic forecast

Table of Contents

variables including unemployment, partially offset by higher loan ~~balances within the segment.~~balances. Industry, collateral type, estimated collateral values and loan seasoning are among the relevant factors in assessing expected losses.

Consumer loans include installment and revolving lines, loans for automobiles, boats, and other personal or family purposes. Risk characteristics considered for this segment include, but are not limited to, collateral type, loan to value ratios, loan seasoning and FICO score. ~~A decrease~~Nominal changes in the reserve ~~is attributed to lower loan balances and lower unemployment.~~during the quarter reflect changes in underlying economic variables.

Balances outstanding under the Paycheck Protection Program are guaranteed by the U.S. government and have not been assigned a reserve.

The allowance for credit losses is composed of specific allowances for loans individually evaluated and general allowances for loans grouped into loan pools based on similar characteristics, which are collectively evaluated. The Company’s loan portfolio and related allowance at ~~March 31,~~June 30, 2021 and December 31, 2020 is shown in the following tables:


		March 31, 2021													June 30, 2021
		Individually Evaluated				Collectively Evaluated				Total					Individually Evaluated				Collectively Evaluated				Total
(In thousands)	(In thousands)	Recorded Investment		Associated Allowance		Recorded Investment		Associated Allowance		Recorded Investment		Associated Allowance		(In thousands)	Recorded Investment		Associated Allowance		Recorded Investment		Associated Allowance		Recorded Investment		Associated Allowance
Construction and land development	Construction and land development	$	261	$	11	$	226,856	$	4,417	$	227,117	$	4,428	Construction and land development	$	129	$	3	$	234,218	$	4,050	$	234,347	$	4,053
Commercial real estate - owner occupied	Commercial real estate - owner occupied	9,209		422		1,123,876		9,370		1,133,085		9,792		Commercial real estate - owner occupied	7,209		503		1,120,431		8,173		1,127,640		8,676
Commercial real estate - non owner-occupied	Commercial real estate - non owner-occupied	7,871		1,746		1,430,494		34,483		1,438,365		36,229		Commercial real estate - non owner-occupied	7,217		1,708		1,405,222		33,099		1,412,439		34,807
Residential real estate	Residential real estate	19,057		1,280		1,227,492		13,073		1,246,549		14,353		Residential real estate	18,651		504		1,207,885		12,039		1,226,536		12,543
Commercial and financial	Commercial and financial	12,536		2,749		848,277		16,167		860,813		18,916		Commercial and financial	12,632		2,142		887,574		15,874		900,206		18,016
Consumer	Consumer	667		104		173,243		2,821		173,910		2,925		Consumer	352		122		171,417		2,910		171,769		3,032
Paycheck Protection Program	Paycheck Protection Program	0		0		581,653		0		581,653		0		Paycheck Protection Program	0		0		364,112		0		364,112		0
Totals	Totals	$	49,601	$	6,312	$	5,611,891	$	80,331	$	5,661,492	$	86,643	Totals	$	46,190	$	4,982	$	5,390,859	$	76,145	$	5,437,049	$	81,127


	December 31, 2020
	Individually Evaluated				Collectively Evaluated				Total
(In thousands)	Recorded Investment		Associated Allowance		Recorded Investment		Associated Allowance		Recorded Investment		Associated Allowance
Construction and land development	$	276	$	13	$	244,832	$	4,907	$	245,108	$	4,920
Commercial real estate - owner occupied	10,243		402		1,131,067		9,466		1,141,310		9,868
Commercial real estate - non owner-occupied	8,083		1,640		1,387,771		36,626		1,395,854		38,266
Residential real estate	16,506		2,064		1,326,122		15,436		1,342,628		17,500
Commercial and financial	13,281		3,498		841,472		15,192		854,753		18,690
Consumer	807		91		187,928		3,398		188,735		3,489
Paycheck Protection Program	0		0		566,961		0		566,961		0
Totals	$	49,196	$	7,708	$	5,686,153	$	85,025	$	5,735,349	$	92,733

2325

Table of Contents

December 31, 2020
Individually Evaluated Collectively Evaluated
Total
(In thousands) Recorded
Investment Associated
Allowance Recorded
Investment Associated
Allowance Recorded
Investment Associated
Allowance
Construction and land development $ 276 $ 13 $ 244,832 $ 4,907 $ 245,108 $ 4,920
Commercial real estate - owner occupied 10,243 402 1,131,067 9,466 1,141,310 9,868
Commercial real estate - non owner-occupied 8,083 1,640 1,387,771 36,626 1,395,854 38,266
Residential real estate 16,506 2,064 1,326,122 15,436 1,342,628 17,500
Commercial and financial 13,281 3,498 841,472 15,192 854,753 18,690
Consumer 807 91 187,928 3,398 188,735 3,489
Paycheck Protection Program 0 0 566,961 0 566,961 0
Totals $ 49,196 $ 7,708 $ 5,686,153 $ 85,025 $ 5,735,349 $ 92,733

Note G – Derivatives

Back-to-Back Swaps

The Company offers interest rate swaps when requested by customers to allow them to hedge the risk of rising interest rates on their variable rate loans. Upon entering into these swaps, the Company enters into offsetting positions with counterparties in order to minimize the interest rate risk. These back-to-back swaps qualify as freestanding financial derivatives with the fair values reported in other assets and other liabilities. The Company is party to master netting arrangements with its financial institution counterparties; however, the Company does not offset assets and liabilities under the arrangements for financial statement presentation purposes. Gains and losses on these back-to-back swaps, which offset, are recorded through noninterest income. No net gains or losses have been recognized to date on these instruments. As of ~~March 31,~~June 30, 2021, the interest rate swaps had an aggregate notional value of ~~$183.5~~$182.1 million, with a fair value of ~~$10.5~~$9.5 million recorded in other assets and other liabilities. As of December 31, 2020, the interest rate swaps had an aggregate notional value of $182.4 million, with a fair value of $13.3 million recorded in other assets and other liabilities. The weighted average maturity was ~~7.4~~7.2 years at June 30, 2021 and 7.5 years ~~as of March 31, 2021 and~~at December 31, ~~2020, respectively.~~2020.

Interest Rate Floors Designated as Cash Flow Hedges

The Company has entered into interest rate floor contracts to mitigate exposure to the variability of future cash flows due to changes in interest rates on certain segments of its variable-rate loans. During 2020, the Company entered into 2 interest rate floor contracts, each with a notional amount of $150.0 million, maturing in October 2023 and November 2023. The Company considers these derivatives to be highly effective at achieving offsetting changes in cash flows attributable to changes in interest rates and has designated them as cash flow hedges. Therefore, changes in the fair value of these derivative instruments are recognized in other comprehensive income. Amortization of the premium paid on cash flow hedges is recognized in earnings over the term of the hedge in the same caption as the hedged item. For the three and six months ended ~~March 31,~~June 30, 2021, the Company recognized a loss through other comprehensive income of ~~$0.2~~$0.1 million and $0.3 million, respectively, and reclassified ~~$42,000~~$57 thousand and $100 thousand, respectively, out of accumulated other comprehensive income and into interest income. As of ~~March 31,~~June 30, 2021 and December 31, 2020, the interest rate floors had a fair value of ~~$0.8~~$0.7 million and $1.0 million, respectively, recorded in other assets in the consolidated balance sheet. Over the next twelve months the Company expects to reclassify $0.3 million from accumulated other comprehensive income into interest income related to these agreements.


(In thousands)	(In thousands)	Notional Amount		Fair Value		Balance Sheet Category	(In thousands)	Notional Amount		Fair Value		Balance Sheet Category
At March 31, 2021
At June 30, 2021							At June 30, 2021
Back-to-back swaps	Back-to-back swaps	$	183,491	$	10,527	Other Assets and Other Liabilities	Back-to-back swaps	$	182,058	$	9,497	Other Assets and Other Liabilities
Interest rate floors	Interest rate floors	300,000		778		Other Assets	Interest rate floors	300,000		705		Other Assets

At December 31, 2020	At December 31, 2020						At December 31, 2020
Back-to-back swaps	Back-to-back swaps	$	182,379	$	13,339	Other Assets and Other Liabilities	Back-to-back swaps	$	182,379	$	13,339	Other Assets and Other Liabilities
Interest rate floors	Interest rate floors	300,000		1,004		Other Assets	Interest rate floors	300,000		1,004		Other Assets

~~Table of Contents~~

Note H – Securities Sold Under Agreements to Repurchase

Securities sold under agreements to repurchase are accounted for as secured borrowings. For securities sold under agreements to repurchase, the Company is required to pledge collateral with value sufficient to fully collateralized borrowings. Company securities pledged were as follows by collateral type and maturity as of:

(In thousands)

March 31, 2021

December 31, 2020

(In thousands)

June 30, 2021

December 31, 2020

Fair value of pledged securities - overnight and continuous:

Mortgage-backed securities and collateralized mortgage obligations of U.S. government sponsored entities

120,071

137,268

Mortgage-backed securities and collateralized mortgage obligations of U.S. government sponsored entities

136,619

137,268

Table of Contents

Note I – Noninterest Income and Expense

Details of noninterest income and expenses for the three and six months ended ~~March 31,~~June 30, 2021 and 2020 are as follows:


		Three Months Ended March 31,				Three Months Ended June 30,						Six Months Ended June 30,
(In thousands)	(In thousands)	2021		2020			(In thousands)	2021		2020			2021		2020
Noninterest income	Noninterest income						Noninterest income
Service charges on deposit accounts	Service charges on deposit accounts	$	2,338	$	2,825		Service charges on deposit accounts	$	2,338	$	1,939		$	4,676	$	4,764
Interchange income	Interchange income	3,820		3,246			Interchange income	4,145		3,187			7,965		6,433
Wealth management income	Wealth management income	2,323		1,867			Wealth management income	2,387		1,719			4,710		3,586
Mortgage banking fees	Mortgage banking fees	4,225		2,208			Mortgage banking fees	2,977		3,559			7,202		5,767
Marine finance fees	Marine finance fees	189		146			Marine finance fees	177		157			366		303
SBA gains	SBA gains	287		139			SBA gains	232		181			519		320
BOLI income	BOLI income	859		886			BOLI income	872		887			1,731		1,773
Other income	Other income	3,744		3,352			Other income	2,249		2,147			5,993		5,499
		17,785		14,669				15,377		13,776			33,162		28,445
Securities (losses) gains, net	Securities (losses) gains, net	(114)		19			Securities (losses) gains, net	(55)		1,230			(169)		1,249
Total	Total	$	17,671	$	14,688		Total	$	15,322	$	15,006		$	32,993	$	29,694

Noninterest expense	Noninterest expense						Noninterest expense
Salaries and wages	Salaries and wages	$	21,393	$	23,698		Salaries and wages	$	22,966	$	20,226		$	44,359	$	43,924
Employee benefits	Employee benefits	4,980		4,255			Employee benefits	3,953		3,379			8,933		7,634
Outsourced data processing costs	Outsourced data processing costs	4,468		4,633			Outsourced data processing costs	4,676		4,059			9,144		8,692
Telephone/data lines	Telephone/data lines	785		714			Telephone/data lines	838		791			1,623		1,505
Occupancy	Occupancy	3,789		3,353			Occupancy	3,310		3,385			7,099		6,738
Furniture and equipment	Furniture and equipment	1,254		1,623			Furniture and equipment	1,166		1,358			2,420		2,981
Marketing	Marketing	1,168		1,278			Marketing	1,002		997			2,170		2,275
Legal and professional fees	Legal and professional fees	2,582		3,363			Legal and professional fees	2,182		2,277			4,764		5,640
FDIC assessments	FDIC assessments	526		0			FDIC assessments	515		266			1,041		266
Amortization of intangibles	Amortization of intangibles	1,211		1,456			Amortization of intangibles	1,212		1,483			2,423		2,939
Foreclosed property expense and net gain on sale		(65)		(315)
Foreclosed property expense and net (gain) loss on sale							Foreclosed property expense and net (gain) loss on sale	(90)		245			(155)		(70)
Provision for credit losses on unfunded commitments	Provision for credit losses on unfunded commitments	0		46			Provision for credit losses on unfunded commitments	0		178			0		224
Other	Other	4,029		3,694			Other	4,054		3,755			8,083		7,449
Total	Total	$	46,120	$	47,798		Total	$	45,784	$	42,399		$	91,904	$	90,197

~~Table of Contents~~

Note J – Equity Capital

The Company is well capitalized and at ~~March 31,~~June 30, 2021, the Company and the Company’s principal banking subsidiary, Seacoast Bank, exceeded the common equity Tier 1 (CET1) capital ratio regulatory threshold of 6.5% for well-capitalized institutions under the Basel III standardized transition approach, as well as risk-based and leverage ratio requirements for well capitalized banks under the regulatory framework for prompt corrective action.

Note K – Contingent Liabilities

The Company and its subsidiaries, because of the nature of their business, are at all times subject to numerous legal actions, threatened or filed. Management presently believes that none of the legal proceedings to which it is a party are likely to have a materially adverse effect on the Company’s consolidated financial condition, operating results or cash flows.

2627

Table of Contents

Note L – Fair Value

Under ASC Topic 820, fair value measurements for items measured at fair value on a recurring and nonrecurring basis at ~~March 31,~~June 30, 2021 and December 31, 2020 included:


(In thousands)	(In thousands)	Fair Value Measurements		Quoted Prices in Active Markets for Identical Assets (Level 1)		Significant Other Observable Inputs (Level 2)		Significant Unobservable Inputs (Level 3)		(In thousands)	Fair Value Measurements		Quoted Prices in Active Markets for Identical Assets (Level 1)		Significant Other Observable Inputs (Level 2)		Significant Unobservable Inputs (Level 3)
At March 31, 2021
At June 30, 2021										At June 30, 2021
Financial Assets	Financial Assets									Financial Assets
Available-for-sale debt securities1	Available-for-sale debt securities1	$	1,051,396	$	199	$	1,051,197	$	0	Available-for-sale debt securities1	$	1,322,776	$	199	$	1,322,577	$	0
Derivative financial instruments2	Derivative financial instruments2	11,305		0		11,305		0		Derivative financial instruments2	10,202		0		10,202		0
Loans held for sale2	Loans held for sale2	60,924		0		60,924		0		Loans held for sale2	42,793		0		42,793		0
Loans3	Loans3	9,929		0		1,368		8,561		Loans3	10,212		0		1,073		9,139
Other real estate owned4	Other real estate owned4	15,549		0		3,390		12,159		Other real estate owned4	12,804		0		390		12,414
Equity securities5	Equity securities5	6,416		6,416		0		0		Equity securities5	6,434		6,434		0		0
Financial Liabilities	Financial Liabilities									Financial Liabilities
Derivative financial instruments2	Derivative financial instruments2	$	10,527	$	0	$	10,527	$	0	Derivative financial instruments2	$	9,497	$	0	$	9,497	$	0

At December 31, 2020	At December 31, 2020									At December 31, 2020
Financial Assets	Financial Assets									Financial Assets
Available-for-sale debt securities1	Available-for-sale debt securities1	$	1,398,157	$	101	$	1,398,056	$	0	Available-for-sale debt securities1	$	1,398,157	$	101	$	1,398,056	$	0
Derivative financial instruments2	Derivative financial instruments2	14,343		0		14,343		0		Derivative financial instruments2	14,343		0		14,343		0
Loans held for sale2	Loans held for sale2	68,890		0		68,890		0		Loans held for sale2	68,890		0		68,890		0
Loans3	Loans3	8,806		0		1,900		6,906		Loans3	8,806		0		1,900		6,906
Other real estate owned4	Other real estate owned4	12,750		0		72		12,678		Other real estate owned4	12,750		0		72		12,678
Equity securities5	Equity securities5	6,530		6,530		0		0		Equity securities5	6,530		6,530		0		0
Financial Liabilities	Financial Liabilities									Financial Liabilities
Derivative financial instruments2	Derivative financial instruments2	$	13,339	$	0	$	13,339	$	0	Derivative financial instruments2	$	13,339	$	0	$	13,339	$	0
1See “Note D – Securities” for further detail of fair value of individual investment categories.	1See “Note D – Securities” for further detail of fair value of individual investment categories.									1See “Note D – Securities” for further detail of fair value of individual investment categories.
2Recurring fair value basis determined using observable market data.	2Recurring fair value basis determined using observable market data.									2Recurring fair value basis determined using observable market data.
3See “Note E – Loans.” Nonrecurring fair value adjustments to collateral-dependent loans reflect full or partial write-downs that are based on current appraised values of the collateral in accordance with ASC Topic 310.	3See “Note E – Loans.” Nonrecurring fair value adjustments to collateral-dependent loans reflect full or partial write-downs that are based on current appraised values of the collateral in accordance with ASC Topic 310.									3See “Note E – Loans.” Nonrecurring fair value adjustments to collateral-dependent loans reflect full or partial write-downs that are based on current appraised values of the collateral in accordance with ASC Topic 310.
4Fair value is measured on a nonrecurring basis in accordance with ASC Topic 360.	4Fair value is measured on a nonrecurring basis in accordance with ASC Topic 360.									4Fair value is measured on a nonrecurring basis in accordance with ASC Topic 360.
5An investment in shares of a mutual fund that invests primarily in CRA-qualified debt securities, reported at fair value in Other Assets. Recurring fair value basis is determined using market quotations.	5An investment in shares of a mutual fund that invests primarily in CRA-qualified debt securities, reported at fair value in Other Assets. Recurring fair value basis is determined using market quotations.									5An investment in shares of a mutual fund that invests primarily in CRA-qualified debt securities, reported at fair value in Other Assets. Recurring fair value basis is determined using market quotations.

Available-for-sale debt securities: Level 1 securities consist of U.S. Treasury securities. Other securities are reported at fair value utilizing Level 2 inputs. The estimated fair value of a security is determined based on market quotations when available or, if not available, by using quoted market prices for similar securities, pricing models or discounted cash flow analyses, using observable market data where available.

The Company reviews the prices supplied by independent pricing services, as well as their underlying pricing methodologies, for reasonableness and to ensure such prices are aligned with traditional pricing matrices. The fair value of collateralized loan obligations is determined from broker quotes. From time to time, the Company will validate, on a sample basis, prices supplied by the independent pricing service by comparison to prices obtained from other brokers and third-party sources or derived using internal models.

Derivative financial instruments: The Company offers interest rate swaps to certain loan customers to allow them to hedge the risk of rising interest rates on their variable rate loans. The Company originates a variable rate loan and enters into a variable-to-fixed interest rate swap with the customer. The Company also enters into an offsetting swap with a correspondent bank. These back-to-back agreements are intended to offset each other and allow the Company to originate a variable rate loan, while

2728

Table of Contents

providing a contract for fixed interest payments for the customer. The fair value of these derivatives is based on a discounted cash flow approach. Due to the observable nature of the inputs used in deriving the fair value of these derivative contracts, the valuation of interest rate swaps is classified as Level 2. Other derivatives consist of interest rate floors designated as cash flow hedges. The fair values of these instruments are based upon the estimated amount the Company would receive or pay to terminate the instruments, taking into account current interest rates and, when appropriate, the current creditworthiness of the counterparties. Interest rate floors designated as cash flow hedges are classified within Level 2.

Loans held for sale: Fair values are based upon estimated values to be received from independent third party purchasers. These loans are intended for sale and the Company believes that the fair value is the best indicator of the resolution of these loans. Fair market value changes occur due to changes in interest rates, the borrower’s credit, the secondary loan market and the market for a borrower’s debt. Interest income is recorded based on the contractual terms of the loan and in accordance with the Company’s policy on loans held for investment. None of the loans were 90 days or more past due or on nonaccrual as of ~~March 31,~~June 30, 2021 and December 31, 2020.

The aggregate fair value and contractual balance of loans held for sale as of ~~March 31,~~June 30, 2021 and December 31, 2020 is as follows:


(In thousands)	(In thousands)	March 31, 2021		December 31, 2020		(In thousands)	June 30, 2021		December 31, 2020
Aggregate fair value	Aggregate fair value	$	60,924	$	68,890	Aggregate fair value	$	42,793	$	68,890
Contractual balance	Contractual balance	59,387		66,415		Contractual balance	41,629		66,415
Excess	Excess	1,537		2,475		Excess	1,164		2,475

Loans: Loans carried at fair value consist of collateral-dependent real estate loans. Fair value is based on recent real estate appraisals less estimated costs of sale. These evaluations may use either a single valuation approach or a combination of approaches, such as comparative sales, cost and/or income approach. A significant unobservable input in the income approach is the estimated capitalization rate for a given piece of collateral. At ~~March 31,~~June 30, 2021 capitalization rates utilized to determine fair value of the underlying collateral averaged approximately 7.2%. Adjustments to comparable sales may be made by an appraiser to reflect local market conditions or other economic factors and may result in changes in the fair value of an asset over time. As such, the fair value of these loans is considered level 3 in the fair value hierarchy. Collateral-dependent loans measured at fair value totaled ~~$9.9~~$14.3 million with a specific reserve of ~~$6.3~~$4.1 million at ~~March 31,~~June 30, 2021, compared to ~~$8.8~~$16.5 million with a specific reserve of $7.7 million at December 31, 2020.

For loans classified as Level 3, changes included loan additions of ~~$2.0~~$3.7 million offset by ~~$0.3~~$1.5 million in paydowns and charge-offs for the ~~three~~six months ended ~~March 31,~~June 30, 2021.

Other real estate owned: When appraisals are used to determine fair value and the appraisals are based on a market approach, the fair value of other real estate owned (“OREO”) is classified as a Level 2 input. When the fair value of OREO is based on appraisals which require significant adjustments to market-based valuation inputs or apply an income approach based on unobservable cash flows, the fair value of OREO is classified as Level 3.

For OREO classified as Level 3 at ~~March 31,~~June 30, 2021, changes during the ~~first quarter of 2021~~six months ended included additions of ~~$0.7~~$1.3 million offset by sales and writedowns of ~~$1.2~~$1.6 million.

Transfers between levels of the fair value hierarchy are recognized on the actual date of the event or circumstances that caused the transfer, which generally coincides with the Company’s monthly and/or quarterly valuation process. There were no such transfers during the ~~three~~six months ended ~~March 31,~~June 30, 2021 and 2020.

2829

Table of Contents

The carrying amount and fair value of the Company’s other financial instruments that were not disclosed previously in the balance sheet and for which carrying amount is not fair value as of ~~March 31,~~June 30, 2021 and December 31, 2020 is as follows:


(In thousands)	(In thousands)	Carrying Amount		Quoted Prices in Active Markets for Identical Assets (Level 1)		Significant Other Observable Inputs (Level 2)		Significant Unobservable Inputs (Level 3)		(In thousands)	Carrying Amount		Quoted Prices in Active Markets for Identical Assets (Level 1)		Significant Other Observable Inputs (Level 2)		Significant Unobservable Inputs (Level 3)
March 31, 2021
June 30, 2021										June 30, 2021
Financial Assets	Financial Assets									Financial Assets
Debt securities held-to-maturity1	Debt securities held-to-maturity1	$	512,307	$	0	$	500,720	$	0	Debt securities held-to-maturity1	$	493,467	$	0	$	489,289	$	0
Time deposits with other banks	Time deposits with other banks	750		0		760		0		Time deposits with other banks	750		0		759		0
Loans, net	Loans, net	5,651,563		0		0		5,608,009		Loans, net	5,345,710		0		0		5,367,748
Financial Liabilities	Financial Liabilities									Financial Liabilities
Deposit liabilities	Deposit liabilities	7,385,749		0		0		7,388,104		Deposit liabilities	7,836,436		0		0		7,838,507

Subordinated debt	Subordinated debt	71,436		0		58,285		0		Subordinated debt	71,506		0		58,342		0

December 31, 2020	December 31, 2020									December 31, 2020
Financial Assets	Financial Assets									Financial Assets
Debt securities held-to-maturity1	Debt securities held-to-maturity1	$	184,484	$	0	$	192,179	$	0	Debt securities held-to-maturity1	$	184,484	$	0	$	192,179	$	0
Time deposits with other banks	Time deposits with other banks	750		0		762		0		Time deposits with other banks	750		0		762		0
Loans, net	Loans, net	5,633,810		0		0		5,686,019		Loans, net	5,633,810		0		0		5,686,019
Financial Liabilities	Financial Liabilities									Financial Liabilities
Deposit liabilities	Deposit liabilities	6,932,561		0		0		6,936,097		Deposit liabilities	6,932,561		0		0		6,936,097

Subordinated debt	Subordinated debt	71,365		0		58,227		0		Subordinated debt	71,365		0		58,227		0
1See “Note D – Securities” for further detail of individual investment categories.	1See “Note D – Securities” for further detail of individual investment categories.									1See “Note D – Securities” for further detail of individual investment categories.

The short maturity of Seacoast’s assets and liabilities results in having a significant number of financial instruments whose fair value equals or closely approximates carrying value. Such financial instruments are reported in the following balance sheet captions: cash and due from banks, interest bearing deposits with other banks, FHLB borrowings and securities sold under agreements to repurchase, maturing within 30 days.

The following methods and assumptions were used to estimate the fair value of each class of financial instrument for which it is practicable to estimate that value at ~~March 31,~~June 30, 2021 and December 31, 2020:

Held-to-maturity debt securities: These debt securities are reported at fair value utilizing level 2 inputs. The estimated fair value of a security is determined based on market quotations when available or, if not available, by using quoted market prices for similar securities, pricing models or discounted cash flow analyses, using observable market data where available.

The Company reviews the prices supplied by independent pricing services, as well as their underlying pricing methodologies, for reasonableness and to ensure such prices are aligned with traditional pricing matrices. From time to time, the Company will validate, on a sample basis, prices supplied by the independent pricing service by comparison to prices obtained from other brokers and third-party sources or derived using internal models.

Loans: Fair values are estimated for portfolios of loans with similar financial characteristics. Loans are segregated by type, such as commercial or mortgage. Each loan category is further segmented into fixed and adjustable-rate interest terms as well as performing and nonperforming categories. The fair value of loans is calculated by discounting scheduled cash flows through the estimated life including prepayment considerations, using estimated market discount rates that reflect the risks inherent in the loan. The fair value approach considers market-driven variables including credit related factors and reflects an “exit price” as defined in ASC Topic 820.

Deposit liabilities: The fair value of demand deposits, savings accounts and money market deposits is the amount payable at the reporting date. The fair value of fixed maturity certificates of deposit is estimated using the rates currently offered for funding of similar remaining maturities.

2930

Table of Contents

Note M – Business Combinations

Proposed Acquisition of Legacy Bank of Florida

On March 23, 2021, the Company announced that it had entered into an agreement and plan of merger with Legacy Bank of Florida (“Legacy”). Pursuant to the terms of the merger agreement, Legacy, headquartered in Boca Raton, FL, will be merged with and into Seacoast Bank. Legacy operates 5 branches in Broward and Palm Beach counties in Florida’s largest metropolitan statistical area with ~~$501~~$476.0 million in loans and $485.6 million in deposits ~~and $490 million in loans~~ as of ~~March 31,~~June 30, 2021. ~~This~~All regulatory and shareholder approvals have been received and the acquisition is ~~anticipated~~expected to close in ~~the third quarter of 2021, subject to the receipt of approvals from regulatory authorities, the approval of Legacy shareholders and the satisfaction of other customary conditions.~~August 2021.

Acquisition of Fourth Street Banking Company

On August 21, 2020, the Company completed its acquisition of Fourth Street Banking Company (“Fourth Street”). Simultaneously, upon completion of the merger of Fourth Street and the Company, Fourth Street's wholly owned subsidiary bank, Freedom Bank, was merged with and into Seacoast Bank. Prior to the acquisition, Freedom Bank operated 2 branches in St. Petersburg, Florida.

As a result of this acquisition, the Company expects to enhance its presence in St. Petersburg, expand its customer base and leverage operating cost through economies of scale, and positively affect the Company’s operating results.

The Company acquired 100% of the outstanding common stock of Fourth Street. Under the terms of the definitive agreement, each share of Fourth Street common stock was converted into the right to receive 0.1275 share of Seacoast common stock.


(In thousands, except per share data)	August 21, 2020
Number of Fourth Street common shares outstanding	11,220
Shares issued upon conversion of convertible debt	5,405
Per share exchange ratio	0.1275
Number of shares of common stock issued	2,120
Multiplied by common stock price per share on August 21, 2020	$	19.40
Value of common stock issued	41,121
Cash paid for Fourth Street vested stock options	596
Total purchase price	$	41,717

The acquisition of Fourth Street was accounted for under the acquisition method in accordance with ASC Topic 805, Business Combinations. The Company recognized goodwill of $9.0 million for this acquisition that is nondeductible for tax purposes. Determining fair values of assets and liabilities, especially the loan portfolio, core deposit intangibles, and deferred taxes, is a complicated process involving significant judgment regarding methods and assumptions used to calculate estimated fair values. The fair values initially assigned to assets acquired and liabilities assumed are preliminary and could change for up to one year after the closing date of the acquisition as new information and circumstances relative to closing date fair values becomes known.

3031

Table of Contents


(In thousands)	Initially Measured August 21, 2020
Assets:
Cash	$	38,082
Investment securities	3,498
Loans	303,434
Bank premises and equipment	9,480
Core deposit intangibles	1,310
Goodwill	9,030
Other assets	7,088
Total assets	$	371,922
Liabilities:
Deposits	$	329,662
Other liabilities	543
Total liabilities	$	330,205

The table below presents information with respect to the fair value and unpaid principal balance of acquired loans at the acquisition date.


	August 21, 2020
(In thousands)	Book Balance		Fair Value
Loans:
Construction and land development	$	9,197	$	8,851
Commercial real estate - owner-occupied	77,936		75,215
Commercial real estate - non owner-occupied	76,014		71,171
Residential real estate	23,548		23,227
Commercial and financial	72,745		68,096
Consumer	2,748		2,694
PPP loans	55,005		54,180
Total acquired loans	$	317,193	$	303,434

The table below presents the carrying amount of loans for which, at the date of acquisition, there was evidence of more than insignificant deterioration of credit quality since origination:


(In thousands)	August 21, 2020
Book balance of loans at acquisition	$	59,455
Allowance for credit losses at acquisition	(5,763)
Non-credit related discount	(4,319)
Total PCD loans acquired	$	49,373

The Company believes the deposits assumed in the acquisition have an intangible value. In determining the valuation amount, deposits were analyzed based on factors such as type of deposit, deposit retention, interest rates and age of deposit relationships.

Acquisition of First Bank of the Palm Beaches

On March 13, 2020, the Company completed its acquisition of First Bank of the Palm Beaches (“FBPB”). FBPB was merged with and into Seacoast Bank. FBPB operated 2 branches in the Palm Beach market.

As a result of this acquisition, the Company expects to enhance its presence in the Palm Beach market, expand its customer base and leverage operating cost through economies of scale, and positively affect the Company’s operating results.

3132

Table of Contents

The Company acquired 100% of the outstanding common stock of FBPB. Under the terms of the definitive agreement, each share of FBPB common stock was converted into the right to receive 0.2000 share of Seacoast common stock.


(In thousands, except per share data)	March 13, 2020
Number of FBPB common shares outstanding	5,213
Per share exchange ratio	0.2000
Number of shares of common stock issued	1,043
Multiplied by common stock price per share on March 13, 2020	$	20.17
Value of common stock issued	21,031
Cash paid for FBPB vested stock options	866
Total purchase price	$	21,897

The acquisition of FBPB was accounted for under the acquisition method in accordance with ASC Topic 805, Business Combinations. The Company recognized goodwill of $6.9 million for this acquisition that is nondeductible for tax purposes. Determining fair values of assets and liabilities, especially the loan portfolio, core deposit intangibles, and deferred taxes, is a complicated process involving significant judgment regarding methods and assumptions used to calculate estimated fair values. The adjustment reflected in the table below are the result of information obtained subsequent to the initial measurement.


(In thousands)	Initially Measured March 13, 2020		Measurement Period Adjustments		As Adjusted March 13, 2020
Assets:
Cash	$	34,749	$	0	$	34,749
Investment securities	447		0		447
Loans	146,839		(62)		146,777
Bank premises and equipment	6,086		0		6,086
Core deposit intangibles	819		0		819
Goodwill	6,799		62		6,861
Other assets	1,285		20		1,305
Total assets	$	197,024	$	20	$	197,044
Liabilities:
Deposits	$	173,741	$	0	$	173,741
Other liabilities	1,386		20		1,406
Total liabilities	$	175,127	$	20	$	175,147

The table below presents information with respect to the fair value and unpaid principal balance of acquired loans at the acquisition date.


	March 13, 2020
(In thousands)	Book Balance		Fair Value
Loans:
Construction and land development	$	9,493	$	9,012
Commercial real estate - owner-occupied	46,221		45,171
Commercial real estate - non owner-occupied	36,268		35,079
Residential real estate	47,569		47,043
Commercial and financial	9,659		9,388
Consumer	1,132		1,084
Total acquired loans	$	150,342	$	146,777

The table below presents the carrying amount of loans for which, at the date of acquisition, there was evidence of more than insignificant deterioration of credit quality since origination:

3233

Table of Contents


(In thousands)	March 13, 2020
Book balance of loans at acquisition	$	43,682
Allowance for credit losses at acquisition	(516)
Non-credit related discount	(128)
Total PCD loans acquired	$	43,038

~~Note N – Subsequent Event~~

~~On April 20, 2021, the Company’s Board of Directors approved a $0.13 cash dividend payable to shareholders of record on June 15, 2021, to be paid on June 30, 2021.~~

3334

Table of Contents

Item 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

The purpose of this discussion and analysis is to aid in understanding significant changes in the financial condition of Seacoast Banking Corporation of Florida and its subsidiaries ("Seacoast" or the “Company”) and their results of operations. Nearly all of the Company’s operations are contained in its banking subsidiary, Seacoast National Bank (“Seacoast Bank” or the “Bank”). Such discussion and analysis should be read in conjunction with the Company’s Condensed Consolidated Financial Statements and the related notes included in this report.

The emphasis of this discussion will be on the three and six months ended ~~March 31,~~June 30, 2021 compared to the three and six months ended ~~March 31,~~June 30, 2020 for the consolidated statements of income. For the consolidated balance sheets, the emphasis of this discussion will be the balances as of ~~March 31,~~June 30, 2021 compared to December 31, 2020.

This discussion and analysis contains statements that may be considered “forward-looking statements” as defined in, and subject to the protections of the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. See the following section for additional information regarding forward-looking statements.

For purposes of the following discussion, the words “Seacoast" or the "Company” refer to the combined entities of Seacoast Banking Corporation of Florida and its direct and indirect wholly owned subsidiaries.

Special Cautionary Notice Regarding Forward-Looking Statements

Certain statements made or incorporated by reference herein which are not statements of historical fact, including those under “Management’s Discussion and Analysis of Financial Condition and Results of Operations” and elsewhere herein, are “forward-looking statements” within the meaning, and protections, of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”). Forward-looking statements include statements with respect to the Company's beliefs, plans, objectives, goals, expectations, anticipations, assumptions, estimates, and intentions about future performance, and involve known and unknown risks, uncertainties and other factors, any of which may be impacted by the COVID-19 pandemic and related effects on the U.S. economy, which may be beyond the Company's control, and which may cause the actual results, performance or achievements of Seacoast Banking Corporation of Florida (“Seacoast” or the “Company”) or its wholly-owned banking subsidiary, Seacoast National Bank (“Seacoast Bank), to be materially different from those set forth in the forward-looking statements.

All statements other than statements of historical fact could be forward-looking statements. You can identify these forward-looking statements through the use of words such as "may," "will," "anticipate," "assume," "should," "support," "indicate," "would," "believe," "contemplate," "expect," "estimate," "continue," "further," "plan," "point to," "project," "could," "intend," "target" or other similar words and expressions of the future. These forward-looking statements may not be realized due to a variety of factors, including, without limitation:

•the effects of future economic and market conditions, including seasonality;

•the adverse impact of COVID-19 and variants thereof (economic and otherwise) on the Company and its customers, counterparties, employees, and third-party service providers, and the adverse impacts to our business, financial position, results of operations, and prospects, including the ongoing potential to adversely affect Seacoast’s revenues and values of its assets and liabilities, lead to a tightening of credit, and increase stock price volatility;

•government or regulatory responses to the COVID-19 ~~pandemic;~~pandemic, including the risk of inflation and interest rate increases resulting from monetary and fiscal stimulus response, which may have unanticipated adverse effects on our customers, and our financial condition and results of operations;

•governmental monetary and fiscal policies, including interest rate policies of the Board of Governors of the Federal Reserve ("Federal Reserve"), as well as legislative, tax and regulatory changes;

•changes in accounting policies, rules and practices, including the impact of the adoption of the current expected credit losses (“CECL”) methodology;

•our participation in the Paycheck Protection Program (“PPP”);

•the risks of changes in interest rates on the level and composition of deposits, loan demand, liquidity and the values of loan collateral, securities, and interest rate sensitive assets and liabilities;

3435

Table of Contents

•interest rate risks, sensitivities and the shape of the yield curve; uncertainty related to the impact of LIBOR calculations on securities, loans and debt;

•governmental actions to stimulate the economy and provide support for small businesses have resulted in material increases to the Company’s liquidity position, adversely affecting the net interest margin. The duration of this liquidity remaining on the balance sheet is uncertain;

•changes in borrower credit risks and payment behaviors, including as a result of the financial impact of COVID-19;

•changes in retail distribution strategies, customer preferences and behavior;

•changes in the availability and cost of credit and capital in the financial markets;

•changes in the prices, values and sales volumes of residential and commercial real estate;

•the Company's ability to comply with any regulatory requirements;

•the effects of problems encountered by other financial institutions that adversely affect Seacoast or the banking industry;

•Seacoast's concentration in commercial real estate loans and in real estate collateral in the state of Florida;

•inaccuracies or other failures from the use of models, including the failure of assumptions and estimates, as well as differences in, and changes to, economic, market and credit conditions;

•the impact on the valuation of Seacoast's investments due to market volatility or counterparty payment risk;

•statutory and regulatory dividend restrictions;

•increases in regulatory capital requirements for banking organizations generally;

•the risks of mergers, acquisitions and divestitures, including Seacoast's ability to continue to identify acquisition targets and successfully acquire and integrate desirable financial institutions;

•changes in technology or products that may be more difficult, costly, or less effective than anticipated;

•the Company's ability to identify and address increased cybersecurity risks, including as a result of employees working remotely;

•inability of Seacoast's risk management framework to manage risks associated with the business;

•dependence on key suppliers or vendors to obtain equipment or services for the business on acceptable terms;

•reduction in or the termination of Seacoast's ability to use the mobile-based platform that is critical to the Company's business growth strategy;

•the effects of war or other conflicts, acts of terrorism, natural disasters, health emergencies, epidemics or pandemics, or other catastrophic events that may affect general economic conditions;

•unexpected outcomes of, and the costs associated with, existing or new litigation involving the Company, including as a result of the Company’s participation in the PPP;

•Seacoast's ability to maintain adequate internal controls over financial reporting;

•potential claims, damages, penalties, fines and reputational damage resulting from pending or future litigation, regulatory proceedings and enforcement actions;

•the effects of competition from other commercial banks, thrifts, mortgage banking firms, consumer finance companies, credit unions, non-bank financial technology providers, securities brokerage firms, insurance companies, money market and other mutual funds and other financial institutions operating in the Company's market areas and elsewhere, including institutions operating regionally, nationally and internationally, together with such competitors offering banking products and services by mail, telephone, computer and the Internet;

Table of Contents

•the failure of assumptions underlying the establishment of reserves for possible credit losses;

~~Table of Contents~~

•the risks relating to the Legacy Bank of Florida proposed merger including, without limitation: the timing to consummate the proposed merger; the risk that a condition to closing of the proposed merger may not be satisfied; the risk that the merger may not be completed at all; the diversion of management time on issues related to the proposed merger; unexpected transaction costs, including the costs of integrating operations; the risks that the businesses will not be integrated successfully or such integration may be more difficult, time-consuming or costly than expected; the potential failure to fully or timely realize expected revenues and revenue synergies, including as the result of revenues following the merger being lower than expected; the risk of deposit and customer attrition; any changes in deposit mix; unexpected operating and other costs, which may differ or change from expectation; the risk of customer and employee loss and business disruptions, including, without limitation, as the result of difficulties in maintaining relationships with employees; increased competitive pressures on solicitations of customers by competitors; as well as difficulties and risks inherent with entering new markets; and,

•other factors and risks described under “Risk Factors” herein and in any of the Company's subsequent reports filed with the SEC and available on its website at www.sec.gov.

All written or oral forward-looking statements that are made or are attributable to Seacoast are expressly qualified in their entirety by this cautionary notice. The Company assumes no obligation to update, revise or correct any forward-looking statements that are made from time to time, either as a result of future developments, new information or otherwise, except as may be required by law.

Business Developments

~~Announcement of Legacy Bank of Florida Acquisition~~

During the first quarter of 2021, Seacoast announced the proposed upcoming acquisition of Legacy Bank of Florida, which is expected to close in the third quarter of 2021, subject to regulatory approval, the approval of Legacy Bank’s shareholders and the satisfaction of other customary conditions. As of March 31, 2021, Legacy Bank operated five branches and had $490 million in loans and $501 million in deposits. The acquisition will expand Seacoast’s growing presence in Broward and Palm Beach counties, part of Florida’s largest MSA.

~~Declaration of Cash Dividend to Common Shareholders~~

~~On April 20, 2021, the Company’s Board of Directors approved a $0.13 cash dividend payable to shareholders of record on June 15, 2021, to be paid on June 30, 2021.~~

Impact of COVID-19 Pandemic

The COVID-19 pandemic and related restrictive measures taken by governments, businesses and individuals have caused unprecedented uncertainty, volatility and disruption in financial markets and in governmental, commercial and consumer activity in the United States and globally, including the markets that we serve. As the restrictive measures have been eased during 2020 and into 2021, the U.S. economy has begun to recover and with the availability and distribution of amultiple COVID-19 ~~vaccine,~~vaccines, we anticipate continued improvements in commercial and consumer activity and the U.S. economy. While the overall outlook has improved based on the availability of the vaccine to all adults and older children, there has been a recent rise in hospitalization and infection rates in the country, but especially in our footprint, caused by the Delta variant, a rapidly spreading strain of coronavirus. Therefore, the risk of further resurgence and possible reimplementation of restrictions remains.

While indications of recovery exist, we recognize that our business and consumer customers are experiencing varying degrees of financial distress, which is expected to continue into the second ~~quarter~~half of 2021, especially if new COVID-19 variant infections increase (or are not adequately contained) and new economic restrictions are mandated. Changing consumer behavior and the impact of government support programs including the PPP have contributed to higher customer deposit balances, which may adversely affect our net interest income and net interest margin. Commercial activity has improved, but has not returned to the levels existing prior to the outbreak of the pandemic, which may result in our customers’ inability to meet their loan obligations to us. In addition, the economic pressures and uncertainties related to the COVID-19 pandemic have resulted in changes in consumer spending behaviors, which may negatively impact the demand for loans and other services we offer. Our borrowers include customers in industries such as hotel/lodging, restaurants and retail and commercial real estate, all of which have been significantly impacted by the COVID-19 ~~pandemic.~~pandemic, or remain at heightened risk of future negative economic impact, which may be caused or exacerbated by increased COVID-19 variant infections, vaccine hesitancy, or new economic restrictions in our footprint. We recognize that these industries may take longer to recover as consumers may be hesitant to return to full social interaction or may change their spending habits on a more permanent basis as a result of the pandemic. We continue to monitor these customers closely.

~~Table of Contents~~

We have taken deliberate actions to maintain our balance sheet strength to serve our clients and communities, including maintaining higher levels of liquidity and managing our assets and liabilities in order to maintain a strong capital position and support business growth and acquisition opportunities; however, future economic conditions are subject to significant uncertainty. Uncertainties associated with the pandemic include the duration of the COVID-19 outbreak and any related variant infections, the availability, acceptance, and effectiveness of COVID-19 vaccines, the impact to our customers, employees and vendors and the impact to the economy as a whole. We continuously seek to monitor and anticipate developments, but cannot predict all of the various adverse effects COVID-19 will have on our business, financial condition, liquidity or results of operations.

Table of Contents

Results of Operations

For the ~~first~~second quarter of 2021, the Company reported net income of ~~$33.7~~$31.4 million, or ~~$0.60~~$0.56 per average diluted share, compared to ~~$29.3~~$33.7 million, or ~~$0.53, for the fourth quarter of 2020 and $0.7 million, or $0.01,~~$0.60, for the first quarter of 2021 and $25.1 million, or $0.47, for the second quarter of 2020. For the six months ended June 30, 2021, net income totaled $65.1 million or $1.17 per average diluted share, an increase of $39.3 million, or 153%, compared to the six months ended June 30, 2020. Adjusted net income1 for the ~~first~~second quarter of 2021 totaled ~~$35.5~~$33.3 million, or ~~$0.63~~$0.59 per average diluted share, compared to ~~$30.7~~$35.5 million, or ~~$0.55, for the fourth quarter of 2020 and $5.5 million, or $0.10,~~$0.63, for the first quarter of 2021 and $25.5 million, or $0.48, for the second quarter of 2020. For the six months ended June 30, 2021, adjusted net income1 totaled $68.7 million, or $1.23 per average diluted share, compared to $30.9 million, or $0.59 per average diluted share for the six months ended June 30, 2020.


		First		Fourth		First			Second		First		Second		Six Months Ended
		Quarter		Quarter		Quarter			Quarter		Quarter		Quarter		June 30,
		2021		2020		2020					2021		2021		2020		2021		2020
Return on average tangible assets	Return on average tangible assets	1.70	%	1.49	%	0.11	%			Return on average tangible assets	1.48	%	1.70	%	1.37	%	1.58	%	0.78	%
Return on average tangible shareholders' equity	Return on average tangible shareholders' equity	15.62		13.87		0.95				Return on average tangible shareholders' equity	13.88		15.62		13.47		14.73		7.27
Efficiency ratio	Efficiency ratio	53.21		48.23		59.85				Efficiency ratio	54.93		53.21		50.11		54.05		54.88

Adjusted return on average tangible assets1	Adjusted return on average tangible assets1	1.75	%	1.50	%	0.32	%			Adjusted return on average tangible assets1	1.52	%	1.75	%	1.33	%	1.63	%	0.86	%
Adjusted return on average tangible shareholders' equity1	Adjusted return on average tangible shareholders' equity1	16.01		14.00		2.86				Adjusted return on average tangible shareholders' equity1	14.27		16.01		13.09		15.12		8.02
Adjusted efficiency ratio1	Adjusted efficiency ratio1	51.99		48.75		53.55				Adjusted efficiency ratio1	53.49		51.99		49.60		52.72		51.53
1Non-GAAP measure - see “Explanation of Certain Unaudited Non-GAAP Financial Measures” for more information and a reconciliation to GAAP.	1Non-GAAP measure - see “Explanation of Certain Unaudited Non-GAAP Financial Measures” for more information and a reconciliation to GAAP.							1Non-GAAP measure - see “Explanation of Certain Unaudited Non-GAAP Financial Measures” for more information and a reconciliation to GAAP.

Net Interest Income and Margin

Net interest income for the ~~first~~second quarter of 2021 totaled ~~$66.6~~$65.8 million, decreasing ~~$2.2~~$0.8 million, or ~~3%, compared to the fourth quarter of 2020, and increasing $3.4 million, or 5%~~1%, compared to the first quarter of 2021, and decreasing $1.5 million, or 2%, compared to the second quarter of 2020. For the six months ended June 30, 2021, net interest income totaled $132.4 million, an increase of $2.0 million, or 2%, compared to the six months ended June 30, 2020. The decrease quarter-over-quarter ~~was due to~~reflects lower ~~accretion of purchase discount~~income on ~~acquired loans, fewer days in the quarter, lower loan balances excluding~~ Paycheck Protection Program (“PPP”) loans, ~~and lower yields,~~ partially offset by ~~higher income~~lower interest expense on deposits, while the decrease from ~~PPP loans and~~the second quarter of 2020 reflects the impact of the lower ~~cost of deposits.~~interest rate environment. Net interest margin (on a fully tax equivalent basis)1 was 3.23% in the second quarter of 2021, compared to 3.51% in the first quarter of 2021 and 3.70% in the second quarter of 2020. The decrease during the second quarter of 2021 was largely the result of significant growth in transaction account deposit balances. This increase in funding occurred across our customer base at near-zero rates, as new clients were onboarded and existing clients continue to see expansion in cash balances. The resulting increase in liquidity negatively impacted net interest margin by 23 basis points in the second quarter of 2021. Excluding this increase in liquidity, the remaining decline in net interest margin compared to ~~3.59%~~the first quarter of 2021 is attributed to lower PPP interest and fees as a result of declining balances as PPP loans are forgiven. Compared to the first quarter of 2021, securities yields declined by only two basis points to 1.63% and non-PPP loan yields declined by only one basis point to 4.36% during the second quarter of 2021. Offsetting and favorable was the decline in the ~~fourth quarter~~cost of ~~2020 and 3.93%~~deposits from 13 basis points in the first quarter of ~~2020.~~2021 to eight basis points in the second quarter of 2021. The effect ~~of accretion~~on net interest margin of purchase discounts on acquired loans was an increase of 14 basis points in the second quarter of 2021 compared to an increase of 15 basis points in the first quarter of 2021 ~~compared to~~and an increase of 2316 basis points in the ~~fourth quarter 2020 and an increase of 27 basis points in the first~~second quarter of 2020. The effect of interest and fees on PPP loans was an increase of six basis points in the second quarter of 2021, an increase of 11 basis points in the first quarter of 2021 and ~~a decrease~~an increase of ~~one~~eight basis ~~point~~points in the ~~fourth~~second quarter of 2020. ~~Excluding these items,~~For the six months ended June 30, 2021, net interest margin ~~declined to 3.25% from~~(on a fully tax equivalent basis)1 was 3.37% in the fourth quarter of 2020 and 3.66% in the first quarter of 2020. The decrease from the fourth quarter of 2020 is largely the result of significant growth in cash balances. The decrease from the first quarter of 2020 also reflects the lower interest rate environment. The yield on loans in the first quarter of 2021, excluding PPP and accretion of purchase discount, decreased eight basis points, compared to 3.81% for the ~~fourth quarter of 2020, and decreased 42 basis points compared to the first quarter of 2020, both largely due to the impact of the overall lower rate environment.~~six months ended June 30, 2020. The yield on securities declined ~~eight basis points compared~~from 2.85% for the six months ended June 30, 2020 to 1.64% for the ~~fourth quarter~~six months ended June 30, 2021, reflecting the impact of ~~2020 and 137 basis points from~~a lower interest rate environment including the ~~first quarter~~payoff of ~~2020, resulting from elevated prepayments and~~higher yielding securities being replaced with lower yields on new purchases. The yield on non-PPP loans declined from 4.72% for the six months ended June 30, 2020 to 4.36% for the six months ended June 30, 2021, reflecting the impact of the lower interest rate environment. Offsetting and favorable was the decline in the cost of deposits from 43 basis points for the six months ended June 30, 2020 to 10 basis points for the six months ended June 30, 2021.

The effect on net interest margin of purchase discounts on acquired loans was an increase of 15 basis points for the six months ended June 30, 2021 compared to an increase of 21 basis points for the six months ended June 30, 2020. The effect of interest

1Non-GAAP measure - see “Explanation of Certain Unaudited Non-GAAP Financial Measures” for more information and a reconciliation to GAAP.

Table of Contents

and fees on PPP loans was an increase of eight basis points for the six months ended June 30, 2021,compared to an increase of four basis points for the six months ended June 30, 2020.

The cost of deposits declined to eight basis points in the second quarter of 2021, compared to 13 basis points in the first quarter of 2021 ~~compared to 19~~and 31 basis points in the ~~fourth quarter of 2020 and 57 basis points in the first~~second quarter of 2020. Lower cost of deposits reflects lower market rates, and a favorable shift in product mix to include a higher proportion of noninterest bearing demand deposits to total deposits. For the six months ended June 30, 2021, the cost of deposits was ten basis points, a decrease of 33 basis points compared to the six months ended June 30, 2020.

The following table details the trend for net interest income and margin results (on a tax equivalent basis)1, the yield on earning assets and the rate paid on interest bearing liabilities for the periods specified:

1~~Non-GAAP measure - see “Explanation of Certain Unaudited Non-GAAP Financial Measures” for more information and a reconciliation to GAAP.~~

~~Table of Contents~~


(In thousands, except ratios)	(In thousands, except ratios)	Net Interest Income1		Net Interest Margin1		Yield on Earning Assets1		Rate on Interest Bearing Liabilities		(In thousands, except ratios)	Net Interest Income1		Net Interest Margin1		Yield on Earning Assets1		Rate on Interest Bearing Liabilities
Second quarter 2021										Second quarter 2021	$	65,933	3.23	%	3.33	%	0.16	%
First quarter 2021	First quarter 2021	$	66,741	3.51	%	3.65	%	0.23	%	First quarter 2021	66,741		3.51	%	3.65	%	0.23	%
Fourth quarter 2020		68,903		3.59	%	3.80	%	0.33	%
First quarter 2020		63,291		3.93	%	4.54	%	0.90	%
Second quarter 2020										Second quarter 2020	67,388		3.70	%	4.03	%	0.51	%

Six months ended June 30, 2021										Six months ended June 30, 2021	132,674		3.37	%	3.49	%	0.19	%
Six months ended June 30, 2020										Six months ended June 30, 2020	130,679		3.81	%	4.27	%	0.70	%
1On tax equivalent basis, a non-GAAP measure - see "Explanation of Certain Unaudited Non-GAAP Financial Measures" for more information and a reconciliation to GAAP.	1On tax equivalent basis, a non-GAAP measure - see "Explanation of Certain Unaudited Non-GAAP Financial Measures" for more information and a reconciliation to GAAP.									1On tax equivalent basis, a non-GAAP measure - see "Explanation of Certain Unaudited Non-GAAP Financial Measures" for more information and a reconciliation to GAAP.

Total average loans decreased ~~$146.7~~$161.1 million, or 2%3%, for the ~~first~~second quarter of 2021 compared to the ~~fourth~~first quarter of ~~2020,~~2021, and ~~increased $544.1~~decreased $130.3 million, or ~~10%~~2%, from the ~~first~~second quarter of 2020. The decrease from the prior quarter reflects ~~the effect of elevated payoffs exceeding loan originations, and~~ a net decrease in PPP loans as a result of loan forgiveness. The ~~increase~~decrease from the prior year reflects ~~the Company's participation~~PPP loan forgiveness and a conservative slowdown in ~~the PPP program~~originations of commercial and ~~the acquisitions of FBPB and~~consumer loans, partially offset by loans acquired from Freedom Bank.

Average loans as a percentage of average earning assets totaled 68% for the second quarter of 2021, 75% for the first quarter of 2021 ~~77%~~and 78% for the ~~fourth quarter of 2020 and 81% for the first~~second quarter of 2020.

Table of Contents

Loan production isand pipelines (loans in underwriting and approval or approved and not yet closed) are detailed in the following table for the periods specified:


		First		Fourth		First		Second		First		Second		Six Months Ended
		Quarter		Quarter		Quarter		Quarter		Quarter		Quarter		June 30,
(In thousands)	(In thousands)	2021		2020		2020			(In thousands)	2021		2021		2020		2021		2020
Commercial pipeline at period end	Commercial pipeline at period end	$	240,871	$	166,735	$	171,125		Commercial pipeline at period end	$	322,014	$	240,871	$	117,042	$	322,014	$	117,042
Commercial loan originations	Commercial loan originations	204,253		277,389		183,330			Commercial loan originations	193,028		204,253		106,857		397,281		290,187

Residential pipeline - saleable at period end	Residential pipeline - saleable at period end	92,141		92,017		75,226			Residential pipeline - saleable at period end	60,585		92,141		94,666		60,585		94,666
Residential loans - sold	Residential loans - sold	138,337		161,628		62,865			Residential loans - sold	120,099		138,337		122,459		258,436		185,324

Residential pipeline - portfolio at period end	Residential pipeline - portfolio at period end	72,448		25,083		11,779			Residential pipeline - portfolio at period end	54,132		72,448		13,199		54,132		13,199
Residential loans - retained	Residential loans - retained	46,620		54,464		25,776			Residential loans - retained	118,126		46,620		23,539		164,746		49,315

Consumer pipeline at period end	Consumer pipeline at period end	28,127		18,207		29,123			Consumer pipeline at period end	31,748		28,127		30,647		31,748		30,647
Consumer originations	Consumer originations	46,745		47,529		51,516			Consumer originations	63,702		46,745		57,956		110,447		109,472

PPP originations	PPP originations	232,478		—		—			PPP originations	23,529		232,478		590,718		256,007		590,718

Commercial originations during the ~~first~~second quarter of 2021 were ~~$204.3~~$193.0 million, a decrease of ~~$73.1~~$11.2 million, or ~~26%, compared to the fourth quarter of 2020, typical of seasonal activity, and an increase of $20.9 million, or 11%~~5%, compared to the first quarter of 2021, and an increase of $86.2 million, or 81%, compared to the second quarter of 2020.

The commercial pipeline increased ~~$74.1~~$81.1 million, or ~~44%~~34%, to ~~$240.9~~$322.0 million at ~~March 31,~~June 30, 2021, ~~compared to December 31, 2020, and increased $69.7 million, or 41%,~~ compared to March 31, ~~2020, reflecting~~2021, and increased $205.0 million, or 175%, compared to June 30, 2020. The increases reflect increasing demand in line with Florida’s ~~strong economic recovery.~~expanding economy and the addition of new commercial bankers.

The Company originates residential mortgage loans identified for sale to investors in the secondary market. The Company uses rate locks with investors at the time of application, thereby eliminating interest rate risk. Residential loans originated for sale in the secondary market totaled $120.1 million in the second quarter of 2021, compared to $138.3 million in the first quarter of 2021 ~~compared to $161.6~~and $122.5 million in the ~~fourth quarter of 2020 and $62.9 million in the first~~second quarter of 2020, a decrease of ~~14%~~13% and ~~an increase~~a decrease of ~~120%~~2%, respectively. ~~Lower mortgage interest rates since~~Refinance activity has slowed from the ~~first quarter of 2020 have fueled an increase~~peaks seen in ~~refinancings. In addition, significant inflows of new residents~~the last several quarters, and ~~businesses into Florida continues to drive demand for mortgage originations.~~housing inventory is low. Residential saleable pipelines were $60.6 million as of June 30, 2021, compared to $92.1 million as of March 31, 2021 ~~compared to $92.0~~and $94.7 million as of ~~December 31, 2020 and $75.2 million as of March 31,~~June 30, 2020.

Residential loan production retained in the portfolio for the ~~first~~second quarter of 2021 was ~~$46.6~~$118.1 million compared to ~~$54.5 million in the fourth quarter of 2020 and $25.8~~$46.6 million in the first quarter of 2021 and $23.5 million in the second quarter of 2020, ~~a decrease~~an increase of ~~14%~~153% and an increase of ~~81%~~402%, respectively. The pipeline of residential loans intended to be retained in the portfolio was $54.1 million as of June 30, 2021, compared to $72.4 million as of March 31, 2021, ~~compared to $25.1~~and $13.2 million as of ~~December 31, 2020, and $11.8 million as of March 31,~~June 30, 2020. ~~The increase~~Residential loans retained in the ~~retained~~second quarter of 2021 includes a $38.4 million purchased pool consisting of 30-year fixed rate jumbo residential loans.

~~Table~~Consumer originations totaled $63.7 million during the second quarter of ~~Contents~~

~~residential pipeline reflects a selective Florida correspondent program expanded during~~2021, an increase of $17.0 million, or 36%, from the first quarter of 2021 ~~to generate both portfolio growth~~ and ~~cross-sell opportunities for depository and other products.~~

~~Consumer originations totaled $46.7 million during the first quarter~~an increase of ~~2021, a decrease of $0.8~~$5.7 million, or 2%10%, from the ~~fourth quarter of 2020 and a decrease of $4.8 million, or 9%, from the first~~second quarter of 2020. The consumer pipeline was $31.7 million as of June 30, 2021, compared to $28.1 million as of March 31, 2021 ~~compared to $18.2 million as of December 31, 2020~~ and ~~$29.1~~$30.6 million at ~~March 31,~~June 30, 2020.

In March 2020, the Coronavirus Aid, Relief and Economic Security (“CARES”) Act was signed into law. The CARES Act includes provisions for the Paycheck Protection Program (“PPP”) offered through the U.S. Small Business Administration (“SBA”). Loans originated under this program have a contractual rate of interest of 1% with principal and interest that may be forgiven, provided that the borrower uses the funds in a manner consistent with PPP guidelines. Seacoast has assisted ~~borrowers in 2020 with~~ more than ~~5,500 loans originated~~8,000 borrowers through the PPP since inception, $529.7 million in PPP loan balances have been forgiven, and ~~when combined with PPP loans acquired from Freedom Bank,~~remaining outstanding balances ~~totaled $567.0~~total $364.1 million at ~~December 31, 2020. In January 2021, the program was renewed, and the Company originated more than 2,450 additional loans totaling $232.5 million in the first quarter of~~June 30, 2021.

Average debt securities increased ~~$53.9~~$78.6 million, or 4%5%, ~~for~~during the ~~first~~second quarter of 2021 ~~compared to the fourth quarter 2020, and were $404.2 million, or 34%, higher~~ compared to the first quarter of 2021, and were $499.9 million, or 43%, higher compared to the second quarter of 2020. Increases reflect the ~~impact~~investment of ~~purchases,~~excess liquidity, partially offset by paydowns and maturities.

The cost of average interest-bearing liabilities contracted in the ~~three months ended March 31,~~second quarter of 2021 to 2316 basis points from 3323 basis points for the ~~three months ended December 31, 2020,~~first quarter of 2021, and from 9051 basis points for the ~~three months ended March 31,~~second quarter of 2020. The cost of average total deposits (including noninterest bearing demand deposits) in the second quarter of 2021 was 8 basis points compared to 13 basis points in

Table of Contents

the first quarter of 2021 ~~was 13 basis points compared to 19~~and 31 basis points in the ~~fourth quarter of 2020 and 57 basis points in the first~~second quarter of 2020, reflecting continued repricing downward of interest-bearing deposits and time deposits.

During the ~~first~~second quarter of 2021, average transaction deposits (noninterest and interest bearing demand) increased ~~$149.7~~$459.3 million, or ~~4%, compared to the fourth quarter of 2020 and increased $1.2 billion, or 44%~~11%, compared to the first quarter of 2021 and increased $1.1 billion, or 32%, compared to the second quarter of 2020, reflecting the inflow of new customers and higher ~~customer~~ deposit balances ~~along with new and acquired relationships.~~for existing customers.

The Company’s deposit mix remains favorable, with ~~90%~~93% of average deposit balances comprised of savings, money market, and demand deposits for the ~~three~~six months ended ~~March 31,~~June 30, 2021. Seacoast's average cost of deposits, including noninterest bearing demand deposits, decreased to 1310 basis points for the ~~three~~six months ended ~~March 31,~~June 30, 2021 compared to 1943 basis points for the ~~three~~six months ended ~~December 31, 2020 and 57 basis points for the three months ended March 31,~~June 30, 2020, reflecting the lower interest rate environment and shifts in deposit mix with a higher proportion of low cost deposits. Brokered CDs totaled ~~$93.5~~$20.0 million at ~~March 31,~~June 30, 2021, with a weighted average rate of ~~0.99% and $73.5 million maturing in the second quarter of 2021.~~0.32%.

Sweep repurchase agreements with customers increased ~~$41.8~~$41.3 million, or ~~59%~~57%, year-over-year. For the ~~three~~six months ended ~~March 31,~~June 30, 2021, the average balance was ~~$112.8~~$114.2 million compared to an average balance of ~~$101.7~~$72.9 million for the ~~three~~six months ended ~~December 31, 2020 and an average balance of $71.1 million for the three months ended March 31,~~June 30, 2020. The average rate on customer sweep repurchase accounts was ~~0.15%~~0.13% for the ~~three~~six months ended ~~March 31,~~June 30, 2021, compared to ~~0.16%~~0.55% for the ~~three~~six months ended ~~December 31, 2020 and 0.95% for three months ended March 31,~~June 30, 2020. No federal funds purchased were utilized at ~~March 31,~~June 30, 2021 ~~or March 31,~~nor June 30, 2020.

The Company had no FHLB borrowings during the ~~three~~six months ended ~~March 31,~~June 30, 2021 ~~average FHLB borrowings of $16.0~~compared to $224.9 million with an average rate of ~~1.99%~~1.14% for the ~~three~~six months ended ~~December 31, 2020, and $250.0 million with an average rate of 1.56% for the three months ended March 31,~~June 30, 2020. The decrease reflects the impact of higher average deposit balances that were sufficient to fund the Company’s liquidity needs during ~~the first quarter of~~ 2021.

For the ~~three~~six months ended ~~March 31,~~June 30, 2021, subordinated debt averaged $71.4 million, compared to ~~$71.3 million for the three months ended December 31, 2020 and~~ $71.1 million for the ~~three~~six months ended ~~March 31,~~June 30, 2020. The average rate on subordinated debt for the ~~three~~six months ended ~~March 31,~~June 30, 2021 was ~~2.43%~~2.40%, compared to ~~2.43%~~3.69% for the ~~three~~six months ended ~~December 31, 2020 and 4.08% for the three months ended March 31,~~June 30, 2020. The subordinated debt relates to trust preferred securities issued by subsidiary trusts of the Company.

3941

Table of Contents

The following tables detail average balances, net interest income and margin results (on a tax equivalent ~~basis)~~basis, a non-GAAP measure) for the periods presented:

Average Balances, Interest Income and Expenses, Yields and Rates1
2021 2020
First Quarter Fourth Quarter First Quarter
Average Yield/ Average Yield/ Average Yield/
(In thousands, except ratios) Balance Interest Rate Balance Interest Rate Balance Interest Rate
Assets
Earning assets:
Securities:
Taxable $ 1,550,457 $ 6,298 1.62 % $ 1,496,536 $ 6,477 1.73 % $ 1,152,473 $ 8,696 3.02 %
Nontaxable 25,932 187 2.89 25,943 109 1.68 19,740 152 3.09
Total Securities 1,576,389 6,485 1.65 1,522,479 6,586 1.73 1,172,213 8,848 3.02
Federal funds sold and other investments 377,344 586 0.63 197,379 523 1.05 87,924 734 3.36
Loans excluding PPP loans 5,149,642 55,504 4.37 5,276,224 60,497 4.56 5,215,234 63,524 4.90
PPP Loans 609,733 6,886 4.58 629,855 5,187 3.28 — — —
Total Loans 5,759,375 62,390 4.39 5,906,079 65,684 4.42 5,215,234 63,524 4.90
Total Earning Assets 7,713,108 69,461 3.65 7,625,937 72,793 3.80 6,475,371 73,106 4.54
Allowance for loan losses (91,735) (93,148) (56,931)
Cash and due from banks 255,685 235,519 90,084
Premises and equipment 74,272 76,001 67,585
Intangible assets 237,323 238,631 226,712
Bank owned life insurance 132,079 131,208 126,492
Other assets 164,622 162,248 126,230
Total Assets $ 8,485,354 $ 8,376,396 $ 7,055,543
Liabilities and Shareholders' Equity
Interest-bearing liabilities:
Interest-bearing demand $ 1,600,490 $ 258 0.07 % $ 1,458,299 $ 249 0.07 % $ 1,173,930 $ 834 0.29 %
Savings 722,274 137 0.08 672,864 166 0.10 526,727 348 0.27
Money market 1,609,938 670 0.17 1,523,960 813 0.21 1,128,757 2,008 0.72
Time deposits 711,320 1,187 0.68 911,091 2,104 0.92 1,151,750 4,768 1.67
Securities sold under agreements to repurchase 112,834 41 0.15 101,665 42 0.16 71,065 167 0.95
Federal Home Loan Bank borrowings — — — 15,978 80 1.99 250,022 968 1.56
Other borrowings 71,390 427 2.43 71,321 436 2.43 71,114 722 4.08
Total Interest-Bearing Liabilities 4,828,246 2,720 0.23 4,755,178 3,890 0.33 4,373,365 9,815 0.90
Noninterest demand 2,432,038 2,424,523 1,625,215
Other liabilities 88,654 85,622 62,970
Total Liabilities 7,348,938 7,265,323 6,061,550
Shareholders' equity 1,136,416 1,111,073 993,993
Total Liabilities & Equity $ 8,485,354 $ 8,376,396 $ 7,055,543
Cost of deposits 0.13 % 0.19 % 0.57 %
Interest expense as a % of earning assets 0.14 % 0.20 % 0.61 %
Net interest income as a % of earning assets $ 66,741 3.51 % $ 68,903 3.59 % $ 63,291 3.93 %
1On a fully taxable equivalent basis, a non-GAAP measure - see "Explanation of Certain Unaudited Non-GAAP Financial Measures" for more information and a reconciliation to GAAP. All yields and rates have been computed on an annual basis using amortized cost. Fees on loans have been included in interest on loans. Nonaccrual loans are included in loan balances.


Average Balances, Interest Income and Expenses, Yields and Rates1

	2021												2020
	Second Quarter						First Quarter						Second Quarter
	Average				Yield/		Average				Yield/		Average				Yield/
(In thousands, except ratios)	Balance		Interest		Rate		Balance		Interest		Rate		Balance		Interest		Rate
Assets
Earning assets:
Securities:
Taxable	$	1,629,410	$	6,559	1.61	%	$	1,550,457	$	6,298	1.62	%	$	1,135,698	$	7,573	2.67	%
Nontaxable	25,581		186		2.90		25,932		187		2.89		19,347		152		3.14
Total Securities	1,654,991		6,745		1.63		1,576,389		6,485		1.65		1,155,045		7,725		2.68

Federal funds sold and other investments	925,323		709		0.31		377,344		586		0.63		433,626		684		0.63

Loans excluding PPP loans	5,092,897		55,313		4.36		5,149,642		55,504		4.37		5,304,381		59,861		4.54
PPP Loans	505,339		5,127		4.07		609,733		6,886		4.58		424,171		5,068		4.81
Total Loans	5,598,236		60,440		4.33		5,759,375		62,390		4.39		5,728,552		64,929		4.56

Total Earning Assets	8,178,550		67,894		3.33		7,713,108		69,461		3.65		7,317,223		73,338		4.03

Allowance for loan losses	(86,042)						(91,735)						(84,965)
Cash and due from banks	327,171						255,685						103,919
Premises and equipment	70,033						74,272						71,173
Intangible assets	235,964						237,323						230,871
Bank owned life insurance	133,484						132,079						127,386
Other assets	166,686						164,622						147,395
Total Assets	$	9,025,846					$	8,485,354					$	7,913,002

Liabilities and Shareholders' Equity
Interest-bearing liabilities:
Interest-bearing demand	$	1,692,178	$	235	0.06	%	$	1,600,490	$	258	0.07	%	$	1,298,639	$	297	0.09	%
Savings	790,734		118		0.06		722,274		137		0.08		591,040		165		0.11
Money market	1,736,481		627		0.14		1,609,938		670		0.17		1,193,969		741		0.25
Time deposits	533,350		524		0.39		711,320		1,187		0.68		1,293,766		3,820		1.19
Securities sold under agreements to repurchase	115,512		35		0.12		112,834		41		0.15		74,717		34		0.18
Federal Home Loan Bank borrowings	—		—		—		—		—		—		199,698		312		0.63
Other borrowings	71,460		422		2.37		71,390		427		2.43		71,185		581		3.28
Total Interest-Bearing Liabilities	4,939,715		1,961		0.16		4,828,246		2,720		0.23		4,723,014		5,950		0.51
Noninterest demand	2,799,643						2,432,038						2,097,038
Other liabilities	116,093						88,654						79,855
Total Liabilities	7,855,451						7,348,938						6,899,907

Shareholders' equity	1,170,395						1,136,416						1,013,095

Total Liabilities & Equity	$	9,025,846					$	8,485,354					$	7,913,002

Cost of deposits					0.08	%					0.13	%					0.31	%
Interest expense as a % of earning assets					0.10	%					0.14	%					0.33	%
Net interest income as a % of earning assets			$	65,933	3.23	%			$	66,741	3.51	%			$	67,388	3.70	%

1On a fully taxable equivalent basis, a non-GAAP measure - see "Explanation of Certain Unaudited Non-GAAP Financial Measures" for more information and a reconciliation to GAAP. All yields and rates have been computed on an annual basis using amortized cost. Fees on loans have been included in interest on loans. Nonaccrual loans are included in loan balances.

4042

Table of Contents


Average Balances, Interest Income and Expenses, Yields and Rates1

	2021						2020
	Year to Date						Year to Date
	Average				Yield/		Average				Yield/
(In thousands, except ratios)	Balance		Interest		Rate		Balance		Interest		Rate
Assets
Earning assets:
Securities:
Taxable	$	1,590,152	$	12,857	1.62	%	$	1,144,086	$	16,269	2.84	%
Nontaxable	25,756		373		2.90		19,544		304		3.11
Total Securities	1,615,908		13,230		1.64		1,163,630		16,573		2.85

Federal funds sold and other investments	652,847		1,295		0.40		260,775		1,418		1.09

Loans excluding PPP loans	5,121,114		110,817		4.36		5,259,808		123,385		4.72
PPP Loans	557,247		12,013		4.35		212,085		5,068		4.81
Total Loans	5,678,361		122,830		4.36		5,471,893		128,453		4.72

Total Earning Assets	7,947,116		137,355		3.49		6,896,298		146,444		4.27

Allowance for loan losses	(88,873)						(70,948)
Cash and due from banks	291,626						97,002
Premises and equipment	72,141						69,379
Intangible assets	236,640						228,791
Bank owned life insurance	132,785						126,939
Other assets	165,658						136,811
Total Assets	$	8,757,093					$	7,484,272

Liabilities and Shareholders' Equity
Interest-bearing liabilities:
Interest-bearing demand	$	1,646,587	$	493	0.06	%	$	1,236,285	$	1,131	0.18	%
Savings	756,693		255		0.07		558,883		513		0.18
Money market	1,673,559		1,297		0.16		1,161,363		2,749		0.48
Time deposits	621,844		1,711		0.55		1,222,758		8,588		1.41
Securities sold under agreements to repurchase	114,181		76		0.13		72,891		201		0.55
Federal Home Loan Bank borrowings	—		—		—		224,860		1,279		1.14
Other borrowings	71,425		849		2.40		71,149		1,304		3.69
Total Interest-Bearing Liabilities	4,884,289		4,681		0.19		4,548,189		15,765		0.70
Noninterest demand	2,616,856						1,861,126
Other liabilities	102,450						71,413
Total Liabilities	7,603,595						6,480,728

Shareholders' equity	1,153,498						1,003,544

Total Liabilities & Equity	$	8,757,093					$	7,484,272

Cost of deposits					0.10	%					0.43	%
Interest expense as a % of earning assets					0.12	%					0.46	%
Net interest income as a % of earning assets			$	132,674	3.37	%			$	130,679	3.81	%

1On a fully taxable equivalent basis, a non-GAAP measure - see "Explanation of Certain Unaudited Non-GAAP Financial Measures" for more information and a reconciliation to GAAP. All yields and rates have been computed on an annual basis using amortized cost. Fees on loans have been included in interest on loans. Nonaccrual loans are included in loan balances.

Table of Contents

Noninterest Income

Noninterest income totaled ~~$17.7~~$15.3 million for the second quarter of 2021, a decrease of $2.3 million, or 13%, compared to the first quarter of 2021 and an increase of ~~$2.7~~$0.3 million, or ~~18%~~2%, from the second quarter of 2020. Noninterest income totaled $33.0 million for the six months ended June 30, 2021, an increase of $3.3 million, or 11%, compared to the ~~fourth quarter of 2020 and an increase of $3.0 million, or 20%, from the first quarter of~~six months ended June 30, 2020.

Noninterest income is detailed as follows:


		First		Fourth		First		Second		First		Second		Six Months Ended
		Quarter		Quarter		Quarter		Quarter		Quarter		Quarter		June 30,
(In thousands)	(In thousands)	2021		2020		2020			(In thousands)	2021		2021		2020		2021		2020
Service charges on deposit accounts	Service charges on deposit accounts	$	2,338	$	2,423	$	2,825		Service charges on deposit accounts	$	2,338	$	2,338	$	1,939	$	4,676	$	4,764
Interchange income	Interchange income	3,820		3,596		3,246			Interchange income	4,145		3,820		3,187		7,965		6,433
Wealth management income	Wealth management income	2,323		1,949		1,867			Wealth management income	2,387		2,323		1,719		4,710		3,586
Mortgage banking fees	Mortgage banking fees	4,225		3,646		2,208			Mortgage banking fees	2,977		4,225		3,559		7,202		5,767
Marine finance fees	Marine finance fees	189		145		146			Marine finance fees	177		189		157		366		303
SBA gains	SBA gains	287		113		139			SBA gains	232		287		181		519		320
BOLI income	BOLI income	859		889		886			BOLI income	872		859		887		1,731		1,773
Other income	Other income	3,744		2,187		3,352			Other income	2,249		3,744		2,147		5,993		5,499
		17,785		14,948		14,669				15,377		17,785		13,776		33,162		28,445
Securities (losses) gains, net	Securities (losses) gains, net	(114)		(18)		19			Securities (losses) gains, net	(55)		(114)		1,230		(169)		1,249
Total	Total	$	17,671	$	14,930	$	14,688		Total	$	15,322	$	17,671	$	15,006	$	32,993	$	29,694

Service charges on deposits were $2.3 million in the second quarter of 2021, $2.3 million in the first quarter of 2021 and $1.9 million in the second quarter of 2020. For the six months ended June 30, 2021, service charges on deposits totaled $4.7 million, a decrease of $0.1 million, or 4%2%, compared to the ~~fourth quarter of 2020 and a~~six months ended June 30, 2020. The decrease ~~of $0.5 million, or 17%, compared to the first quarter of 2020. Decreases~~ in service charges ~~reflect~~for the six-month period reflects the impact on overdraft fees of higher average deposit balances ~~during~~in the ~~first quarter of 2021.~~2021 period. Overdraft fees represent 39% of total service charges on deposits for the ~~three~~six months ended ~~March 31, 2021.~~June 30, 2021 and 46% for the six months ended June 30, 2020.

Interchange income reached a record ~~$3.8~~$4.1 million for the three months ended ~~March 31,~~June 30, 2021, an increase of ~~$0.2~~$0.3 million, or ~~6%, compared to the three months ended December 31, 2020, and an increase of $0.6 million, or 18%~~9%, compared to the three months ended March 31, 2021, and an increase of $1.0 million, or 30%, compared to the three months ended June 30, 2020. For the six months ended June 30, 2021, interchange income totaled $8.0 million, an increase of $1.5 million, or 24%, compared to the six months ended June 30, 2020. The ~~first quarter of~~ 2021 ~~benefited from a~~periods reflect higher transactional volume ~~of transactions~~ and higher per-card ~~spending.~~spending with the first half of 2020 negatively impacted by the effect of COVID-19-related shutdowns on consumer consumption.

Wealth management income, including trust fees and brokerage commissions and fees, was a record ~~$2.3~~$2.4 million in the second quarter of 2021, increasing $0.1 million, or 3%, from the first quarter of 2021 and increasing ~~$0.4~~$0.7 million, or ~~19%~~39%, ~~from the fourth quarter of 2020 and increasing $0.5 million, or 24%~~ compared to the ~~first~~second quarter of 2020. For the six months ended June 30, 2021, wealth management income totaled $4.7 million, an increase of $1.1 million, or 31%, compared to the six months ended June 30, 2020. Assets under management have grown significantly ~~with~~as the team continues to deliver strong growth through the addition of new ~~relationships, increasing $156~~relationships. Assets under management have increased $451 million from ~~December 31, 2020 and $436 million from March 31,~~June 30, 2020 to exceed $1$1.2 billion at ~~March 31,~~June 30, 2021.

Mortgage banking fees ~~increased~~decreased by ~~$0.6~~$1.2 million, or ~~16%~~30%, to ~~$4.2~~$3.0 million in the ~~first~~second quarter of 2021 compared to the ~~fourth~~first quarter of 2021, and decreased $0.6 million, or 16%, compared to the second quarter of 2020, reflecting the impact of slowing refinance activity and ~~increased $2.0~~low housing inventory levels. For the six months ended June 30, 2021, mortgage banking fees totaled $7.2 million, an increase of $1.4 million, or ~~91%~~25%, compared to the six months ended June 30, 2020.

SBA gains totaled $0.2 million, a decrease of $0.1 million, or 19%, compared to the first quarter of ~~2020, with mortgage rates at historic lows~~2021 and an ~~influx~~increase of ~~new residents and businesses into Florida driving demand for mortgage originations.~~

~~Marine finance fees were $0.2~~$0.1 million, or 28%, compared to ~~$0.1 million in~~ the ~~fourth~~second quarter of ~~2020 and $0.1 million in~~2020. For the ~~first quarter of 2020.~~

six months ended June 30, 2021, SBA gains totaled ~~$0.3~~$0.5 million, an increase of $0.2 million, or ~~154%~~62%, compared to the ~~fourth quarter of 2020 and an increase of $0.1 million, or 106%, compared to the first quarter of~~six months ended June 30, 2020.

Bank owned life insurance (“BOLI”) income totaled $0.9 million for the ~~first~~second quarter of 2021, in line with comparative periods. BOLI income totaled $1.7 million for the ~~fourth~~six months ended June 30, 2021 and $1.8 million for the six months ended

Table of Contents

June 30, 2020. The Company purchased $25.0 million of BOLI late in the second quarter of ~~2020 and prior~~2021 with a tax equivalent first year ~~results.~~yield of 4.50% that will positively impact future periods.

Other income was ~~$3.7~~$2.2 million in the ~~first~~second quarter of 2021, ~~an increase~~a decrease of ~~$1.6~~$1.5 million, or ~~71%~~40%, quarter-over-quarter and an increase of ~~$0.4~~$0.1 million, or ~~12%~~5%, year-over-year. For the six months ended June 30, 2021, other income totaled $6.0 million, an increase of $0.5 million, or 9%, compared to the six months ended June 30, 2020. Included in other income in the first quarter of 2021 iswas $1.7 million in income associated with the resolution of contingencies on two loans acquired in 2017. Similar activity is not expected in subsequent periods.

~~Table of Contents~~

Noninterest Expenses

The Company has demonstrated its commitment to efficiency through disciplined, proactive management of its cost structure. For the ~~first~~second quarter of 2021, the efficiency ratio, defined as noninterest expense less amortization of intangibles and gains, losses, and expenses on foreclosed properties divided by net operating revenue (net interest income on a fully taxable equivalent basis plus noninterest income excluding securities gains and losses), was ~~53.21%~~54.93% compared to ~~48.23%~~53.21% for the ~~fourth~~first quarter of ~~2020~~2021 and ~~59.85%~~50.11% for the ~~first~~second quarter of 2020. The increase in the efficiency ratio quarter-over-quarter primarily reflects ~~overall higher noninterest expense, attributed to higher seasonal payroll related expenses~~lower PPP income and ~~a return to more normalized legal~~lower mortgage banking gains from slowing refinance activity and ~~professional fees, as well as lower net interest income,~~low housing inventory levels, partially offset by anlower cost of deposits and lower noninterest expense. The increase ~~in noninterest income. The decrease~~ in the efficiency ratio when compared to the prior year quarter reflects higher ~~merger-related charges~~noninterest expense primarily associated with lower deferrals of salary costs attributed to lower PPP loan production in the ~~2020~~second quarter of 2021, and ~~higher net~~the impact of the lower rate environment on interest income, ~~and noninterest income in~~partially offset by lower cost of deposits. For the six months ended June 30, 2021, ~~quarter.~~the efficiency ratio was 54.05% compared to 54.88% for the six months ended June 30, 2020.

The adjusted efficiency ratio1 was 53.49% in the second quarter of 2021, compared to 51.99% in the first quarter of 2021 ~~compared to 48.75%~~and 49.60% in the ~~fourth quarter of 2020 and 53.55% in the first~~second quarter of 2020. The increase in the adjusted efficiency ratio quarter-over-quarter primarily reflects ~~higher noninterest expense~~lower PPP income, and lower ~~net interest income,~~mortgage banking gains from slowing refinance activity and low housing inventory levels, partially offset by ~~higher noninterest income.~~lower cost of deposits. The ~~decrease~~increase in the ~~adjusted~~ efficiency ratio when compared to the prior year quarter reflects higher ~~net~~noninterest expense primarily associated with lower deferrals of salary costs attributed to lower PPP loan production in the second quarter of 2021, and the impact of the lower rate environment on interest income, ~~and higher noninterest income in the 2021 quarter,~~ partially offset by ~~higher noninterest expenses.~~lower cost of deposits. At ~~March 31,~~June 30, 2021, adjusted noninterest expense1 as a percent of average tangible assets was 1.98% for the second quarter of 2021 compared to 2.16% for the first quarter of 2021 ~~compared to 2.00%~~and 2.11% for the ~~fourth quarter of 2020 and 2.46% for the first~~second quarter of 2020. For the six months ended June 30, 2021 the adjusted efficiency ratio

First Fourth First
Quarter Quarter Quarter
(In thousands, except ratios) 2021 2020 2020
Noninterest expense, as reported $ 46,120 $ 43,681 $ 47,798
Merger-related charges (581) — (4,553)
Amortization of intangibles (1,211) (1,421) (1,456)
Business continuity expenses — — (307)
Branch reductions and other expense initiatives (449) (354) —
Adjusted noninterest expense1
$ 43,879 $ 41,906 $ 41,482
Foreclosed property expense and net (loss)/gain on sale 65 (1,821) 315
Provision for credit losses on unfunded commitments — 795 (46)
Net adjusted noninterest expense1
$ 43,944 $ 40,880 $ 41,751
Efficiency ratio 53.21 % 48.23 % 59.85 %
Adjusted efficiency ratio1,2
51.99 48.75 53.55
Adjusted noninterest expense as a percent of average tangible assets1,2
2.16 2.00 2.46
1Non-GAAP measure - see “Explanation of Certain Unaudited Non-GAAP Financial Measures” for more information and a reconciliation to GAAP.
2Adjusted efficiency ratio is defined as noninterest expense, including adjustments to noninterest expense divided by aggregated tax equivalent net interest income and noninterest income, including adjustments to revenue.
1 was 52.72% compared to 51.53% for the six months ended June 30, 2020.

4245

Table of Contents


	Second			First			Second			Six Months Ended
	Quarter			Quarter			Quarter			June 30,
(In thousands, except ratios)	2021			2021			2020			2021			2020
Noninterest expense, as reported	$	45,784		$	46,120		$	42,399		$	91,904		$	90,197

Merger-related charges	(509)			(581)			(240)			(1,090)			(4,793)
Amortization of intangibles	(1,212)			(1,211)			(1,483)			(2,423)			(2,939)
Business continuity expenses	—			—			—			—			(307)
Branch reductions and other expense initiatives	(663)			(449)			—			(1,112)			—
Adjusted noninterest expense1	$	43,400		$	43,879		$	40,676		$	87,279		$	82,158

Foreclosed property expense and net (loss)/gain on sale	90			65			(245)			155			70
Provision for credit losses on unfunded commitments	—			—			(178)			—			(224)

Net adjusted noninterest expense1	$	43,490		$	43,944		$	40,253		$	87,434		$	82,004

Efficiency ratio	54.93		%	53.21		%	50.11		%	54.05		%	54.88		%
Adjusted efficiency ratio1,2	53.49			51.99			49.60			52.72			51.53
Adjusted noninterest expense as a percent of average tangible assets1,2	1.98			2.16			2.11			2.07			2.28
1Non-GAAP measure - see “Explanation of Certain Unaudited Non-GAAP Financial Measures” for more information and a reconciliation to GAAP.
2Adjusted efficiency ratio is defined as noninterest expense, including adjustments to noninterest expense divided by aggregated tax equivalent net interest income and noninterest income, including adjustments to revenue.

Noninterest expense for the second quarter of 2021 totaled $45.8 million, a decrease of $0.3 million, or 1%, compared to the first quarter of 2021, and an increase of $3.4 million, or 8%, from the second quarter of 2020. For the six months ended June

Table of Contents

30, 2021, noninterest expenses totaled ~~$46.1~~$91.9 million, an increase of ~~$2.4~~$1.7 million, or 6%2%, compared to the ~~fourth quarter of 2020, and a decrease of $1.7 million, or 4%, from the first quarter of~~six months ended June 30, 2020. Noninterest expenses are detailed as follows:


		First		Fourth		First		Second		First		Second		Six Months Ended
		Quarter		Quarter		Quarter		Quarter		Quarter		Quarter		June 30,
(In thousands)	(In thousands)	2021		2020		2020			(In thousands)	2021		2021		2020		2021		2020

Salaries and wages	Salaries and wages	$	21,393	$	21,490	$	23,698		Salaries and wages	$	22,966	$	21,393	$	20,226	$	44,359	$	43,924
Employee benefits	Employee benefits	4,980		3,915		4,255			Employee benefits	3,953		4,980		3,379		8,933		7,634
Outsourced data processing costs	Outsourced data processing costs	4,468		4,233		4,633			Outsourced data processing costs	4,676		4,468		4,059		9,144		8,692
Telephone/data lines	Telephone/data lines	785		774		714			Telephone/data lines	838		785		791		1,623		1,505
Occupancy	Occupancy	3,789		3,554		3,353			Occupancy	3,310		3,789		3,385		7,099		6,738
Furniture and equipment	Furniture and equipment	1,254		1,317		1,623			Furniture and equipment	1,166		1,254		1,358		2,420		2,981
Marketing	Marketing	1,168		1,045		1,278			Marketing	1,002		1,168		997		2,170		2,275
Legal and professional fees	Legal and professional fees	2,582		509		3,363			Legal and professional fees	2,182		2,582		2,277		4,764		5,640
FDIC assessments	FDIC assessments	526		528		—			FDIC assessments	515		526		266		1,041		266
Amortization of intangibles	Amortization of intangibles	1,211		1,421		1,456			Amortization of intangibles	1,212		1,211		1,483		2,423		2,939
Foreclosed property expense and net (gain) loss on sale	Foreclosed property expense and net (gain) loss on sale	(65)		1,821		(315)			Foreclosed property expense and net (gain) loss on sale	(90)		(65)		245		(155)		(70)
Provision for credit losses on unfunded commitments	Provision for credit losses on unfunded commitments	—		(795)		46			Provision for credit losses on unfunded commitments	—		—		178		—		224
Other	Other	4,029		3,869		3,694			Other	4,054		4,029		3,755		8,083		7,449
Total	Total	$	46,120	$	43,681	$	47,798		Total	$	45,784	$	46,120	$	42,399	$	91,904	$	90,197

Salaries and wages totaled $23.0 million for the second quarter of 2021, $21.4 million for the first quarter of 2021, ~~$21.5~~and $20.2 million for the ~~fourth quarter of 2020, and $23.7 million for the first~~second quarter of 2020. ~~The first~~Lower PPP loan production in the second quarter of ~~2020 included $2.2~~2021 resulted in lower deferrals of related salary costs. For the six months ended June 30, 2021, salaries and wages totaled $44.4 million, ~~in merger-related expenses associated with~~an increase of $0.4 million, or 1%, compared to the six months ended June 30, 2020. The increase compared to the prior year reflects higher salaries from headcount added through acquisition ~~of First Bank of the Palm Beaches.~~and investments made to support organic growth.

During the ~~first~~second quarter of 2021, employee benefit costs, which include costs associated with the Company's self-funded health insurance benefits, 401(k) plan, payroll taxes, and unemployment compensation, were ~~$5.0~~$4.0 million, ~~an increase~~a decrease of ~~$1.1~~$1.0 million, or ~~27%~~21%, compared to the ~~fourth~~first quarter of ~~2020~~2021 and an increase of ~~$0.7~~$0.6 million, or 17%, compared to the ~~first~~second quarter of 2020. The ~~increase quarter-over-quarter reflects~~first quarter of 2021 included higher seasonal payroll taxes and 401(k) plan contributions, ~~typical~~as well as higher healthcare-related costs. For the six months ended June 30, 2021, employee benefit costs totaled $8.9 million, an increase of ~~the first quarter. The increase~~$1.3 million, or 17%, compared to the ~~prior year quarter primarily~~six months ended June 30, 2020. The increase reflects the impact of ~~increased benefits costs.~~higher health insurance related costs and payroll taxes resulting from headcount added through acquisition and investments made to support organic growth.

The Company utilizes third parties for its core data processing systems. Ongoing data processing costs are directly related to the number of transactions processed and the negotiated rates associated with those transactions. Outsourced data processing costs totaled $4.7 million, $4.5 million ~~$4.2 million~~ and ~~$4.6~~$4.1 million for the second quarter of 2021, first quarter of 2021 ~~fourth~~and second quarter of 2020, respectively. For the six months ended June 30, 2021, outsourced data processing costs totaled $9.1 million, an increase of $0.5 million, or 5%, compared to the six months ended June 30, 2020. The Company continues to improve and ~~first quarter of 2020, respectively.~~enhance mobile and other digital products and services through key third parties. Outsourced data processing costs may increase in the future as customers adopt improved products and as business volumes grow.

Telephone and data line expenditures, including electronic communications with customers and between branch and customer support locations and personnel, as well as with third-party data processors, ~~were~~remained flat at $0.8 million ~~$0.8 million, and $0.7 million~~ for the second quarter of 2021, first quarter of 2021, ~~fourth~~and second quarter of 2020, respectively. For the six months ended June 30, 2021, telephone and ~~first quarter~~data line expenditures totaled $1.6 million, an increase of ~~2020, respectively.~~$0.1 million, or 8%, compared to the six months ended June 30, 2020.

Total occupancy, furniture and equipment expenses were ~~$5.0~~$4.5 million for the ~~first~~second quarter of 2021, ~~$4.9 million in the fourth quarter of 2020, and~~ $5.0 million in the first quarter of ~~2020. The first~~2021, and $4.7 million in the second quarter of 2020. For the six months ended June 30, 2021, ~~includes $0.3~~total occupancy, furniture and equipment expenses totaled $9.5 million, ~~in costs associated with three branch consolidations, and~~an increase of $0.2 million, or 2%, compared to the ~~first quarter~~six months ended June 30, 2020.

Table of ~~2020 includes $0.3 million in merger-related expenses.~~Contents

Marketing expenses ~~for the first quarter of 2021~~ totaled ~~$1.2 million,~~ $1.0 million in the ~~fourth~~second quarter of ~~2020 and $1.3~~2021, $1.2 million in the first quarter of 2021 and $1.0 million in the second quarter of 2020. For the six months ended June 30, 2021, marketing expenses totaled $2.2 million, a decrease of $0.1 million, or 5%, compared to the six months ended June 30, 2020. Targeted marketing campaigns ~~allows~~allow the Company to engage of new and existing customers while maintaining a controlled expense base.

Legal and professional fees for the ~~first~~second quarter of 2021 were ~~$2.6~~$2.2 million, ~~an increase of $2.1 million, compared to the fourth quarter of 2020 and~~ a decrease of ~~$0.8~~$0.4 million, or ~~23%~~15%, compared to the first quarter of 2021, and a decrease of $0.1 million, or 4%, compared to the second quarter of 2020. For the six months ended June 30, 2021, legal and professional fees totaled $4.8 million, a decrease of $0.9 million, or 16%, compared to the six months ended June 30, 2020. Acquisition-related expenses were $0.5 million in the second quarter of 2021, $0.6 million in the first quarter of 2021 and $0.2 million in the second quarter of 2020. Acquisition-related expenses were $1.1 million in the ~~first quarter of 2020, while~~six months ended June 30, 2021 and $1.4 million for the ~~fourth quarter of 2020 benefited from the one-time recovery of certain legal expenses incurred during~~six months ended June 30, 2020.

~~Table of Contents~~

FDIC assessments were $0.5 million for the second quarter of 2021 and $0.5 million the first quarter of 2021, ~~and the fourth quarter of 2020,~~ while the ~~first~~second quarter of 2020 benefited from FDIC small bank assessment credits to offset expenses. These credits were fully utilized by the second quarter of 2020. For the six months ended June 30, 2021, FDIC assessments totaled $1.0 million compared to $0.3 million for the six months ended June 30, 2020.

During the ~~first~~second quarter of 2021, the Company recorded gains on the sale of OREO, net of other expenses of $0.1 million compared to ~~write-downs~~gains of ~~$1.8~~$0.1 million in the ~~fourth~~first quarter of ~~2020~~2021 and ~~net gains~~write-downs of ~~$0.3~~$0.2 million in the ~~first~~second quarter of 2020 (see “Nonperforming Loans, Troubled Debt Restructurings, Other Real Estate Owned, and Credit Quality” for more discussion). For the six months ended June 30, 2021, the Company recorded gains on the sale of OREO, net of other expenses of $0.2 million compared to gains of $0.1 million for the six months ended June 30, 2020.

No adjustment to the reserve for credit losses on unfunded lending commitments was recorded in the first or second quarter of 2021, compared to a ~~reversal of~~$0.2 million increase in reserves ~~of $0.8 million~~ in the ~~fourth quarter of 2020 and a nominal adjustment in the first~~second quarter of 2020.

Other expense totaled $4.1 million, $4.0 million ~~$3.9~~and $3.8 million ~~and $3.7 million~~ for the second quarter of 2021, the first quarter of 2021 and the ~~fourth~~second quarter of 2020, ~~and~~respectively. For the ~~first quarter~~six months ended June 30, 2021, other expense totaled $8.1 million, an increase of ~~2020, respectively.~~$0.6 million, or 9%, compared to the six months ended June 30, 2020.

Income Taxes

For the ~~first~~second quarter of 2021, the Company recorded tax expense of ~~$10.2~~$8.8 million compared to tax expense of ~~$8.8 million in the fourth quarter of 2020 and tax benefit of $0.2~~$10.2 million in the first quarter of 2021 and $7.2 million in the second quarter of 2020. ~~Taxes included nominal impacts for~~For the six months ended June 30, 2021, tax expense totaled $18.9 million, an increase of $11.9 million, or 169%, compared to the six months ended June 30, 2020. A tax benefit related to stock-based compensation totaled $0.6 million in ~~each~~the second quarter of ~~these periods.~~2021, compared to a tax benefit of $0.1 million in the first quarter of 2021 and tax expense of $0.2 million in the second quarter of 2020.

Explanation of Certain Unaudited Non-GAAP Financial Measures

This report contains financial information determined by methods other than Generally Accepted Accounting Principles (“GAAP”). The financial highlights provide reconciliations between GAAP and adjusted financial measures including net income, fully taxable equivalent net interest income, noninterest income, noninterest expense, tax adjustments, net interest margin and other financial ratios. Management uses these non-GAAP financial measures in its analysis of the Company’s performance and believes these presentations provide useful supplemental information, and a clearer understanding of the Company’s performance. The Company believes the non-GAAP measures enhance investors’ understanding of the Company’s business and performance and if not provided would be requested by the investor community. These measures are also useful in understanding performance trends and facilitate comparisons with the performance of other financial institutions. The limitations associated with operating measures are the risk that persons might disagree as to the appropriateness of items comprising these measures and that different companies might define or calculate these measures differently. The Company provides reconciliations between GAAP and these non-GAAP measures. These disclosures should not be considered an alternative to GAAP.

Reconciliation of Non-GAAP Measures

First Fourth First
Quarter Quarter Quarter
(In thousands, except per share data) 2021 2020 2020
Net income, as reported:
Net income $ 33,719 $ 29,347 $ 709
Diluted earnings per share $ 0.60 $ 0.53 $ 0.01
Noninterest Income $ 17,671 $ 14,930 $ 14,688
Securities (gains) losses, net 114 18 (19)
Total adjustments to noninterest income 114 18 (19)
Total Adjusted Noninterest Income $ 17,785 $ 14,948 $ 14,669


	Second		First		Second		Six Months Ended
	Quarter		Quarter		Quarter		June 30,
(In thousands, except per share data)	2021		2021		2020		2021		2020
Net income, as reported:
Net income	$	31,410	$	33,719	$	25,080	$	65,129	$	25,789

4448

Table of Contents


		First			Fourth			First			Second		First			Second			Six Months Ended
		Quarter			Quarter			Quarter			Quarter		Quarter			Quarter			June 30,
(In thousands, except per share data)	(In thousands, except per share data)	2021			2020			2020				(In thousands, except per share data)	2021			2021			2020			2021			2020

Diluted earnings per share												Diluted earnings per share	$	0.56		$	0.60		$	0.47		$	1.17		$	0.49

Noninterest Income												Noninterest Income	$	15,322		$	17,671		$	15,006		$	32,993		$	29,694
Securities (gains) losses, net												Securities (gains) losses, net	55			114			(1,230)			169			(1,249)

Total adjustments to noninterest income												Total adjustments to noninterest income	55			114			(1,230)			169			(1,249)
Total Adjusted Noninterest Income												Total Adjusted Noninterest Income	$	15,377		$	17,785		$	13,776		$	33,162		$	28,445

Noninterest Expense	Noninterest Expense	46,120			$	43,681		$	47,798			Noninterest Expense	45,784			$	46,120		$	42,399		$	91,904		$	90,197
Merger-related charges	Merger-related charges	(581)			—			(4,553)				Merger-related charges	(509)			(581)			(240)			(1,090)			(4,793)
Amortization of intangibles	Amortization of intangibles	(1,211)			(1,421)			(1,456)				Amortization of intangibles	(1,212)			(1,211)			(1,483)			(2,423)			(2,939)
Business continuity expenses	Business continuity expenses	—			—			(307)				Business continuity expenses	—			—			—			—			(307)
Branch reductions and other expense initiatives1	Branch reductions and other expense initiatives1	(449)			(354)			—				Branch reductions and other expense initiatives1	(663)			(449)			—			(1,112)			—
Total adjustments to noninterest expense	Total adjustments to noninterest expense	(2,241)			(1,775)			(6,316)				Total adjustments to noninterest expense	(2,384)			(2,241)			(1,723)			(4,625)			(8,039)
Total Adjusted Noninterest Expense	Total Adjusted Noninterest Expense	$	43,879		$	41,906		$	41,482			Total Adjusted Noninterest Expense	$	43,400		$	43,879		$	40,676		$	87,279		$	82,158

Income Taxes	Income Taxes	$	10,157		$	8,793		$	(155)			Income Taxes	$	8,785		$	10,157		$	7,188		$	18,942		$	7,033
Tax effect of adjustments	Tax effect of adjustments	577			440			1,544				Tax effect of adjustments	598			577			121			1,175			1,665

Total adjustments to income taxes	Total adjustments to income taxes	577			440			1,544				Total adjustments to income taxes	598			577			121			1,175			1,665
Adjusted income taxes	Adjusted income taxes	10,734			9,233			1,389				Adjusted income taxes	9,383			10,734			7,309			20,117			8,698
Adjusted net income	Adjusted net income	$	35,497		$	30,700		$	5,462			Adjusted net income	$	33,251		$	35,497		$	25,452		$	68,748		$	30,914

Earnings per diluted share, as reported	Earnings per diluted share, as reported	$	0.60		$	0.53		$	0.01			Earnings per diluted share, as reported	$	0.56		$	0.60		$	0.47		$	1.17		$	0.49
Adjusted diluted earnings per share	Adjusted diluted earnings per share	0.63			0.55			0.10				Adjusted diluted earnings per share	0.59			0.63			0.48			1.23			0.59
Average diluted shares outstanding	Average diluted shares outstanding	55,992			55,739			52,284				Average diluted shares outstanding	55,901			55,992			53,308			55,827			52,807

Adjusted Noninterest Expense	Adjusted Noninterest Expense	$	43,879		$	41,906		$	41,482			Adjusted Noninterest Expense	$	43,400		$	43,879		$	40,676		$	87,279		$	82,158
Foreclosed property expense and net (loss) gain on sale	Foreclosed property expense and net (loss) gain on sale	65			(1,821)			315				Foreclosed property expense and net (loss) gain on sale	90			65			(245)			155			70
Provision for unfunded commitments	Provision for unfunded commitments	—			795			(46)				Provision for unfunded commitments	—			—			(178)			—			(224)
Net Adjusted Noninterest Expense	Net Adjusted Noninterest Expense	$	43,944		$	40,880		$	41,751			Net Adjusted Noninterest Expense	$	43,490		$	43,944		$	40,253		$	87,434		$	82,004

Revenue	Revenue	$	84,281		$	83,721		$	77,865			Revenue	$	81,124		$	84,281		$	82,278		$	165,405		$	160,143
Total adjustments to revenue	Total adjustments to revenue	114			18			(19)				Total adjustments to revenue	55			114			(1,230)			169			(1,249)
Impact of FTE adjustment	Impact of FTE adjustment	131			112			114				Impact of FTE adjustment	131			131			116			262			230
Adjusted revenue on a fully tax equivalent basis	Adjusted revenue on a fully tax equivalent basis	$	84,526		$	83,851		$	77,960			Adjusted revenue on a fully tax equivalent basis	$	81,310		$	84,526		$	81,164		$	165,836		$	159,124
Adjusted Efficiency Ratio	Adjusted Efficiency Ratio	51.99		%	48.75		%	53.55		%		Adjusted Efficiency Ratio	53.49		%	51.99		%	49.60		%	52.72		%	51.53		%
Net Adjusted Noninterest Expense as a Percent of Average Tangible Assets2	Net Adjusted Noninterest Expense as a Percent of Average Tangible Assets2	2.16		%	2.00		%	2.46		%		Net Adjusted Noninterest Expense as a Percent of Average Tangible Assets2	1.98		%	2.16		%	2.11		%	2.07		%	2.28		%

Net Interest Income	Net Interest Income	$	66,610		$	68,791		$	63,177			Net Interest Income	$	65,802		$	66,610		$	67,272		$	132,412		$	130,449
Impact of FTE adjustment	Impact of FTE adjustment	131			112			114				Impact of FTE adjustment	131			131			116			262			230
Net interest income including FTE adjustment	Net interest income including FTE adjustment	66,741			68,903			63,291				Net interest income including FTE adjustment	65,933			66,741			67,388			132,674			130,679
Noninterest income	Noninterest income	17,671			14,930			14,688				Noninterest income	15,322			17,671			15,006			32,993			29,694
Noninterest expense	Noninterest expense	46,120			43,681			47,798				Noninterest expense	45,784			46,120			42,399			91,904			90,197
Pre-Tax Pre-Provision Earnings	Pre-Tax Pre-Provision Earnings	38,292			40,152			30,181				Pre-Tax Pre-Provision Earnings	35,471			38,292			39,995			73,763			70,176
Adjustments to noninterest income	Adjustments to noninterest income	114			18			(19)				Adjustments to noninterest income	55			114			(1,230)			169			(1,249)
Adjustments to noninterest expense	Adjustments to noninterest expense	(2,176)			(2,801)			(6,047)				Adjustments to noninterest expense	(2,294)			(2,176)			(2,146)			(4,470)			(8,193)
Adjusted Pre-Tax Pre-Provision Earnings	Adjusted Pre-Tax Pre-Provision Earnings	$	40,582		$	42,971		$	36,209			Adjusted Pre-Tax Pre-Provision Earnings	$	37,820		$	40,582		$	40,911		$	78,402		$	77,120

Average Assets		$	8,485,354		$	8,376,396		$	7,055,543
Less average goodwill and intangible assets		(237,323)			(238,631)			(226,712)
Average Tangible Assets		$	8,248,031		$	8,137,765		$	6,828,831

4549

Table of Contents


		First			Fourth			First			Second		First			Second			Six Months Ended
		Quarter			Quarter			Quarter			Quarter		Quarter			Quarter			June 30,
(In thousands, except per share data)	(In thousands, except per share data)	2021			2020			2020				(In thousands, except per share data)	2021			2021			2020			2021			2020
Average Assets												Average Assets	$	9,025,846		$	8,485,354		$	7,913,002		$	8,757,093		$	7,484,272
Less average goodwill and intangible assets												Less average goodwill and intangible assets	(235,964)			(237,323)			(230,871)			(236,640)			(228,791)
Average Tangible Assets												Average Tangible Assets	$	8,789,882		$	8,248,031		$	7,682,131		$	8,520,453		$	7,255,481

Return on Average Assets (ROA)	Return on Average Assets (ROA)	1.61		%	1.39		%	0.04		%		Return on Average Assets (ROA)	1.40		%	1.61		%	1.27		%	1.50		%	0.69		%
Impact of removing average intangible assets and related amortization	Impact of removing average intangible assets and related amortization	0.09			0.10			0.07				Impact of removing average intangible assets and related amortization	0.08			0.09			0.10			0.08			0.09
Return on Average Tangible Assets (ROTA)	Return on Average Tangible Assets (ROTA)	1.70			1.49			0.11				Return on Average Tangible Assets (ROTA)	1.48			1.70			1.37			1.58			0.78
Impact of other adjustments for Adjusted Net Income	Impact of other adjustments for Adjusted Net Income	0.05			0.01			0.21				Impact of other adjustments for Adjusted Net Income	0.04			0.05			(0.04)			0.05			0.08
Adjusted Return on Average Tangible Assets	Adjusted Return on Average Tangible Assets	1.75		%	1.50		%	0.32		%		Adjusted Return on Average Tangible Assets	1.52		%	1.75		%	1.33		%	1.63		%	0.86		%

Average Shareholders' Equity	Average Shareholders' Equity	$	1,136,416		$	1,111,073		$	993,993			Average Shareholders' Equity	$	1,170,395		$	1,136,416		$	1,013,095		$	1,153,498		$	1,003,544
Less average goodwill and intangible assets	Less average goodwill and intangible assets	(237,323)			(238,631)			(226,712)				Less average goodwill and intangible assets	(235,964)			(237,323)			(230,871)			(236,640)			(228,791)
Average Tangible Equity	Average Tangible Equity	$	899,093		$	872,442		$	767,281			Average Tangible Equity	$	934,431		$	899,093		$	782,224		$	916,858		$	774,753

Return on Average Shareholders' Equity	Return on Average Shareholders' Equity	12.03		%	10.51		%	0.29		%		Return on Average Shareholders' Equity	10.76		%	12.03		%	9.96		%	11.39		%	5.17		%
Impact of removing average intangible assets and related amortization	Impact of removing average intangible assets and related amortization	3.59			3.36			0.66				Impact of removing average intangible assets and related amortization	3.12			3.59			3.51			3.34			2.10
Return on Average Tangible Common Equity (ROTCE)	Return on Average Tangible Common Equity (ROTCE)	15.62			13.87			0.95				Return on Average Tangible Common Equity (ROTCE)	13.88			15.62			13.47			14.73			7.27
Impact of other adjustments for Adjusted Net Income	Impact of other adjustments for Adjusted Net Income	0.39			0.13			1.91				Impact of other adjustments for Adjusted Net Income	0.39			0.39			(0.38)			0.39			0.75
Adjusted Return on Average Tangible Common Equity	Adjusted Return on Average Tangible Common Equity	16.01		%	14.00		%	2.86		%		Adjusted Return on Average Tangible Common Equity	14.27		%	16.01		%	13.09		%	15.12		%	8.02		%

Loan Interest Income2	Loan Interest Income2	$	62,390		$	65,684		$	63,524			Loan Interest Income2	$	60,440		$	62,390		$	64,929		$	122,830		$	128,453
Accretion on acquired loans	Accretion on acquired loans	(2,868)			(4,448)			(4,287)				Accretion on acquired loans	(2,886)			(2,868)			(2,988)			(5,754)			(7,275)
Interest and fees on PPP loans	Interest and fees on PPP loans	(6,886)			(5,187)			—				Interest and fees on PPP loans	(5,127)			(6,886)			(5,068)			(12,013)			(5,068)
Loan interest income excluding PPP and accretion on acquired loans2	Loan interest income excluding PPP and accretion on acquired loans2	$	52,636		$	56,049		$	59,237			Loan interest income excluding PPP and accretion on acquired loans2	$	52,427		$	52,636		$	56,873		$	105,063		$	116,110

Yield on Loans2	Yield on Loans2	4.39		%	4.42		%	4.90		%		Yield on Loans2	4.33		%	4.39		%	4.56		%	4.36		%	4.72		%

Impact of accretion on acquired loans	Impact of accretion on acquired loans	(0.20)			(0.30)			(0.33)				Impact of accretion on acquired loans	(0.21)			(0.20)			(0.21)			(0.20)			(0.27)
Impact of PPP loans	Impact of PPP loans	(0.04)			0.11			—				Impact of PPP loans	0.01			(0.04)			(0.04)			(0.02)			(0.01)
Yield on loans excluding PPP and accretion on acquired loans2	Yield on loans excluding PPP and accretion on acquired loans2	4.15		%	4.23		%	4.57		%		Yield on loans excluding PPP and accretion on acquired loans2	4.13		%	4.15		%	4.31		%	4.14		%	4.44		%

Net Interest Income2	Net Interest Income2	$	66,741		$	68,903		$	63,291			Net Interest Income2	$	65,933		$	66,741		$	67,388		$	132,674		$	130,679
Accretion on acquired loans	Accretion on acquired loans	(2,868)			(4,448)			(4,287)				Accretion on acquired loans	(2,886)			(2,868)			(2,988)			(5,754)			(7,275)
Interest and fees on PPP loans	Interest and fees on PPP loans	(6,886)			(5,187)			—				Interest and fees on PPP loans	(5,127)			(6,886)			(5,068)			(12,013)			(5,068)
Net interest income excluding PPP and accretion on acquired loans2	Net interest income excluding PPP and accretion on acquired loans2	$	56,987		$	59,268		$	59,004			Net interest income excluding PPP and accretion on acquired loans2	$	57,920		$	56,987		$	59,332		$	114,907		$	118,336

Net Interest Margin2	Net Interest Margin2	3.51		%	3.59		%	3.93		%		Net Interest Margin2	3.23		%	3.51		%	3.70		%	3.37		%	3.81		%
Impact of accretion on acquired loans	Impact of accretion on acquired loans	(0.15)			(0.23)			(0.27)				Impact of accretion on acquired loans	(0.14)			(0.15)			(0.16)			(0.15)			(0.21)
Impact of PPP loans	Impact of PPP loans	(0.11)			0.01			—				Impact of PPP loans	(0.06)			(0.11)			(0.08)			(0.08)			(0.04)
Net interest margin excluding PPP and accretion on acquired loans2	Net interest margin excluding PPP and accretion on acquired loans2	3.25		%	3.37		%	3.66		%		Net interest margin excluding PPP and accretion on acquired loans2	3.03		%	3.25		%	3.46		%	3.14		%	3.56		%

Loan Interest Income2	Loan Interest Income2	$	62,390		$	65,684		$	63,524			Loan Interest Income2	$	60,440		$	62,390		$	64,929		$	122,830		$	128,453
Tax equivalent adjustment to loans	Tax equivalent adjustment to loans	(92)			(89)			(84)				Tax equivalent adjustment to loans	(92)			(92)			(85)			(184)			(169)
Loan interest income excluding tax equivalent adjustment	Loan interest income excluding tax equivalent adjustment	$	62,298		$	65,595		$	63,440			Loan interest income excluding tax equivalent adjustment	$	60,348		$	62,298		$	64,844		$	122,646		$	128,284

Securities Interest Income2		$	6,485		$	6,586		$	8,848
Tax equivalent adjustment to securities		(39)			(23)			(30)
Securities interest income excluding tax equivalent adjustment		$	6,446		$	6,563		$	8,818

4650

Table of Contents


		First		Fourth		First			Second		First		Second		Six Months Ended
		Quarter		Quarter		Quarter			Quarter		Quarter		Quarter		June 30,
(In thousands, except per share data)	(In thousands, except per share data)	2021		2020		2020				(In thousands, except per share data)	2021		2021		2020		2021		2020
Securities Interest Income2										Securities Interest Income2	$	6,745	$	6,485	$	7,725	$	13,230	$	16,573
Tax equivalent adjustment to securities										Tax equivalent adjustment to securities	(39)		(39)		(31)		(78)		(61)
Securities interest income excluding tax equivalent adjustment										Securities interest income excluding tax equivalent adjustment	$	6,706	$	6,446	$	7,694	$	13,152	$	16,512

Net Interest Income2	Net Interest Income2	$	66,741	$	68,903	$	63,291			Net Interest Income2	$	65,933	$	66,741	$	67,388	$	132,674	$	130,679
Tax equivalent adjustments to loans	Tax equivalent adjustments to loans	(92)		(89)		(84)				Tax equivalent adjustments to loans	(92)		(92)		(85)		(184)		(169)
Tax equivalent adjustments to securities	Tax equivalent adjustments to securities	(39)		(23)		(30)				Tax equivalent adjustments to securities	(39)		(39)		(31)		(78)		(61)
Net interest income excluding tax equivalent adjustments	Net interest income excluding tax equivalent adjustments	$	66,610	$	68,791	$	63,177			Net interest income excluding tax equivalent adjustments	$	65,802	$	66,610	$	67,272	$	132,412	$	130,449
1Includes severance, contract termination costs, disposition of branch premises and fixed assets, and other costs to effect the Company's branch consolidation and other expense reduction strategies.	1Includes severance, contract termination costs, disposition of branch premises and fixed assets, and other costs to effect the Company's branch consolidation and other expense reduction strategies.							1Includes severance, contract termination costs, disposition of branch premises and fixed assets, and other costs to effect the Company's branch consolidation and other expense reduction strategies.
2On a fully taxable equivalent basis. All yields and rates have been computed using amortized cost.	2On a fully taxable equivalent basis. All yields and rates have been computed using amortized cost.							2On a fully taxable equivalent basis. All yields and rates have been computed using amortized cost.

Financial Condition

Total assets increased ~~$0.5~~$1.0 billion at ~~March 31,~~June 30, 2021, or 6%12%, from December 31, 2020, reflecting higher cash balances due to higher customer deposit balances, as well as the origination of PPP loans under the renewed ~~program, as well as higher cash balances due to higher customer deposit balances.~~program.

Securities

Information related to maturities, carrying values and fair value of the Company’s debt securities is set forth in ~~“Note~~“Note D – ~~Securities”~~Securities” of the Company’s condensed consolidated financial statements.

At ~~March 31,~~June 30, 2021, the Company had ~~$1.1~~$1.3 billion in debt securities available-for-sale and ~~$512.3~~$493.5 million in debt securities held-to-maturity. The Company's total debt securities portfolio ~~decreased $18.9~~increased $233.6 million, or 1%15%, from December 31, 2020.

During the ~~three months ended March 31,~~first quarter of 2021, the Company reclassified debt securities with an amortized cost of $210.8 million from available-for-sale to held-to-maturity. These securities had net unrealized gains of $0.8 million at the date of transfer, which will continue to be reported in accumulated other comprehensive income and will be amortized over the remaining life of the securities as an adjustment of yield. The effect on interest income of the amortization of net unrealized gains is offset by the amortization of the premium on the securities transferred. The Company has the intent and ability to retain these securities until maturity.

During the ~~three~~six months ended ~~March 31,~~June 30, 2021, there were ~~$196.5~~$669.2 million of debt security purchases and ~~$199.2~~$361.9 million in aggregated paydowns and maturities. For the ~~three~~six months ended ~~March 31,~~June 30, 2021, the Company had no$56.2 million in proceeds from sales of ~~securities.~~securities with net losses of $0.1 million. For the ~~three~~six months ended ~~March 31,~~June 30, 2020, there were ~~$74.2~~$239.2 million debt security purchases and aggregated maturities and principal paydowns totaled ~~$63.5~~$140.3 million. Proceeds from sales of securities during the ~~three~~six months ended ~~March 31,~~June 30, 2020 totaled ~~$27.8~~$92.3 million, with net ~~losses~~gains of ~~$0.1~~$1.1 million.

Debt securities generally return principal and interest monthly. At ~~March 31,~~June 30, 2021, available-for-sale debt securities had gross unrealized losses of ~~$7.3~~$6.3 million and gross unrealized gains of ~~$19.1~~$18.7 million, compared to gross unrealized losses of $2.1 million and gross unrealized gains of $28.7 million at December 31, 2020. The modified duration of the available-for-sale portfolio at ~~March 31,~~June 30, 2021 was ~~4.0~~3.2 years, compared to 3.8 years at December 31, 2020.

The credit quality of the Company’s securities holdings is primarily investment grade. U.S. Treasuries, obligations of U.S. government agencies and obligations of U.S. government sponsored entities totaled ~~$1.3~~$1.5 billion, or 82%, of the total portfolio.

The portfolio includes ~~$80.2~~$73.5 million, with a fair value of ~~$81.9~~$75.2 million, in private label residential and commercial mortgage-backed securities and collateralized mortgage obligations. Included are ~~$55.1~~$48.4 million, with a fair value of ~~$55.7~~$49.0 million, in private label mortgage-backed residential securities with weighted average credit support of ~~25%~~34%. The collateral underlying these mortgage investments includes both fixed-rate and adjustable-rate mortgage loans. Non-guaranteed agency commercial securities total $25.0 million, with a fair value of $26.2 million. These securities have weighted average credit support of 11%. The collateral underlying these mortgages are primarily pooled multifamily loans.

The Company also has invested ~~$172.4~~$209.8 million, with a fair value of ~~$172.5~~$209.7 million, in uncapped 3-month LIBOR floating rate collateralized loan obligations (“CLOs”). CLOs are special purpose vehicles, and the Company’s holdings purchase nearly all

Table of Contents

first lien broadly syndicated corporate loans across a diversified band of industries while providing support to senior tranche investors. As of ~~March 31,~~June 30, 2021, the Company held 2426 total positions, all of which were in AAA/AA tranches with average credit support of 31%. The Company utilizes credit models with assumptions of loan level defaults, recoveries, and prepayments to evaluate each security for ~~each CLO security.~~potential credit losses. The ~~results~~result of this analysis did not indicate expected credit losses.

~~Table of Contents~~

Held-to-maturity securities consist solely of mortgage-backed securities and collateralized mortgage obligations guaranteed by government agencies.

At ~~March 31,~~June 30, 2021, the Company has determined that all debt securities in an unrealized loss position are the result of both broad investment type spreads and the current interest rate environment. Management believes that each investment will recover any price ~~depreciations~~depreciation over its holding period as the debt securities move to maturity, and ~~there is~~management has the intent and ability to hold these investments to maturity if necessary. Therefore, at ~~March 31,~~June 30, 2021, no allowance for credit losses has been recorded.

Loan Portfolio

Loans, net of unearned income and excluding the allowance for credit losses, were ~~$5.7~~$5.4 billion at ~~March 31,~~June 30, 2021, a ~~$73.9~~$298.3 million decrease from December 31, 2020. During the ~~first quarter of~~six months ended June 30, 2021, the Company participated in the most recent round of the PPP, resulting in originations of ~~$232.5~~$256.0 million. This was offset by ~~$213.8~~$457.0 million in PPP loans ~~originated in 2020~~ that were forgiven by the SBA during the ~~first quarter.~~six months ended June 30, 2021. Remaining decreases in ~~the loan book~~loans reflect the impact of continued paydowns, as loan ~~paydowns, while offsetting originations, particularly within~~growth is expected to return in the ~~commercial loan portfolio, were seasonally lower during the quarter.~~second half of 2021.

For the ~~three~~six months ended ~~March 31,~~June 30, 2021, the Company originated ~~$204.3~~$397.3 million in commercial and commercial real estate loans, compared to ~~$183.3~~$290.2 million for the ~~three~~six months ended ~~March 31,~~June 30, 2020, an increase of ~~$20.9~~$107.1 million, or ~~11%~~37%. The loan pipeline for commercial and commercial real estate loans totaled ~~$240.9~~$322.0 million at ~~March 31,~~June 30, 2021. Prior year’s production and pipeline reflect the impact of the onset of the COVID-19 pandemic where the Company purposefully slowed originations. The current year activity reflects the Company’s return to its pre-pandemic credit policy and ~~conservative~~strict underwriting guidelines.

The Company originated ~~$46.6~~$164.7 million in residential loans retained in the portfolio during the ~~three~~six months ended ~~March 31,~~June 30, 2021, compared to ~~$25.8~~$49.3 million during the ~~three~~six months ended ~~March 31,~~June 30, 2020, an increase of ~~$20.8~~$115.4 million, or ~~81%~~234%. Residential loans retained in the portfolio in the second quarter of 2021 includes a $38.4 million purchased pool consisting of 30-year fixed rate jumbo residential loans. Saleable production increased for the ~~three~~six months ended ~~March 31,~~June 30, 2021, representing ~~$138.3~~$258.4 million versus ~~$62.9~~$185.3 million during the ~~three~~six months ended ~~March 31, 2020. The saleable residential mortgage pipeline increased to $92.1 million while the retained pipeline increased to $72.4 million as~~June 30, 2020, an increase of ~~March 31, 2021. Increases reflect the continued demand driven by low rates and inflows of new residents and businesses into Florida.~~39%.

Consumer originations totaled ~~$46.7~~$110.4 million for the ~~three~~six months ended ~~March 31,~~June 30, 2021, ~~a decrease~~an increase of ~~$4.8~~$1.0 million, or 9%1%, compared to the ~~three~~six months ended ~~March 31, 2020, and the pipeline for these loans at March 31, 2021 was $28.1 million.~~June 30, 2020.

The Company remains committed to sound risk management procedures. Lending policies contain guardrails that pertain to lending by type of collateral and purpose, along with limits regarding loan concentrations and the principal amount of loans. The Company's exposure to commercial real estate lending remains well below regulatory limits (see “Loan Concentrations”).

The following tables detail loan portfolio composition at ~~March 31,~~June 30, 2021 and December 31, 2020 for portfolio loans, purchased credit deteriorated (“PCD”) and loans purchased which are not considered purchased credit deteriorated (“Non-PCD”) as defined in Note E-Loans.


		March 31, 2021									June 30, 2021
(In thousands)	(In thousands)	Portfolio Loans		Acquired Non-PCD Loans		PCD Loans		Total		(In thousands)	Portfolio Loans		Acquired Non-PCD Loans		PCD Loans		Total
Construction and land development	Construction and land development	$	206,627	$	18,465	$	2,025	$	227,117	Construction and land development	$	223,412	$	10,408	$	527	$	234,347
Commercial real estate - owner-occupied	Commercial real estate - owner-occupied	868,347		225,785		38,953		1,133,085		Commercial real estate - owner-occupied	889,221		203,847		34,572		1,127,640
Commercial real estate - non owner-occupied	Commercial real estate - non owner-occupied	1,116,362		294,128		27,875		1,438,365		Commercial real estate - non owner-occupied	1,112,290		274,772		25,377		1,412,439
Residential real estate	Residential real estate	1,088,822		149,762		7,965		1,246,549		Residential real estate	1,087,313		131,131		8,092		1,226,536
Commercial and financial	Commercial and financial	760,975		84,309		15,529		860,813		Commercial and financial	811,580		75,245		13,381		900,206
Consumer	Consumer	167,778		5,900		232		173,910		Consumer	166,806		4,949		14		171,769
Paycheck Protection Program	Paycheck Protection Program	547,308		34,345		—		581,653		Paycheck Protection Program	350,531		13,581		—		364,112
Totals	Totals	$	4,756,219	$	812,694	$	92,579	$	5,661,492	Totals	$	4,641,153	$	713,933	$	81,963	$	5,437,049

4852

Table of Contents


	December 31, 2020
(In thousands)	Portfolio Loans		Acquired Non-PCD Loans		PCD Loans		Total
Construction and land development	$	216,420	$	26,250	$	2,438	$	245,108
Commercial real estate - owner-occupied	854,769		247,090		39,451		1,141,310
Commercial real estate - non owner-occupied	1,043,459		323,273		29,122		1,395,854
Residential real estate	1,155,914		176,105		10,609		1,342,628
Commercial and financial	743,846		94,627		16,280		854,753
Consumer	181,797		6,660		278		188,735
Paycheck Protection Program	515,532		51,429		—		566,961
Totals	$	4,711,737	$	925,434	$	98,178	$	5,735,349

The amortized cost basis of loans at ~~March 31,~~June 30, 2021 included net deferred costs of ~~$23.8~~$25.2 million on non-PPP portfolio loans and net deferred fees of ~~$13.5~~$10.6 million on PPP loans. At December 31, 2020, the amortized cost basis included net deferred costs of $22.6 million on non-PPP portfolio loans and net deferred fees of $9.5 million on PPP loans. At ~~March 31,~~June 30, 2021, the remaining fair value adjustments on acquired loans was ~~$27.3~~$24.4 million, or ~~2.9%~~3.0%, of the outstanding acquired loan balances. At December 31, 2020, the remaining fair value adjustments for acquired loans was $30.2 million, or 2.9%, of the acquired loan balances. These amounts are accreted into interest income over the remaining lives of the related loans on a level yield basis.

Commercial real estate (“CRE”) loans, inclusive of owner-occupied commercial real estate, increased by ~~$34.3~~$2.9 million, or 1%0.1%, in the ~~three~~six months ended ~~March 31,~~June 30, 2021, totaling ~~$2.6~~$2.5 billion at ~~March 31,~~June 30, 2021 compared to $2.5 billion at December 31, 2020. Owner-occupied commercial real estate loans represent $1.1 billion, or 44%, of the commercial real estate portfolio.

Fixed-rate and adjustable-rate loans secured by commercial real estate, excluding construction loans, totaled approximately $2.1 billion and ~~$445.7~~$421.6 million, respectively, at ~~March 31,~~June 30, 2021, compared to $2.1 billion and $453.7 million, respectively, at December 31, 2020.

During the ~~first quarter of~~six months ended June 30, 2021, the Company participated in the most recent round of the PPP and originated ~~over 2,450~~more than 2,700 loans for ~~$232.5~~$256.0 million. Also during the ~~first quarter of~~six months ended June 30, 2021, ~~$213.8~~$457.0 million in PPP loans ~~funded in 2020~~ were forgiven by the SBA.

At ~~March 31,~~June 30, 2021, Seacoast had ~~$28.4~~$6.8 million of loans with payment accommodations to borrowers financially impacted by the COVID-19 pandemic, none of which have been classified as TDRs, compared to $74.1 million at December 31, 2020. Interest and fees have continued to accrue on these loans during ~~the~~any payment deferral period.

Residential real estate loans decreased ~~$96.1~~$116.1 million, or 7%9%, to $1.2 billion as of ~~March 31,~~June 30, 2021, compared to December 31, 2020. Substantially all residential mortgage originations have been underwritten to conventional loan agency standards, including loans having balances that exceed agency value limitations. At ~~March 31,~~June 30, 2021, approximately ~~$382.2~~$343.4 million, or ~~31%~~28%, of the Company’s residential mortgage balances were adjustable 1-4 family mortgage loans, which includes hybrid adjustable-rate ~~mortgages.~~mortgages, compared to $436.3 million, or 32% at December 31, 2020. Fixed-rate mortgages totaled approximately ~~$544.2~~$567.4 million, or ~~44%~~46%, at ~~March~~June 30, 2021, compared to $499.0 million, or 37% at December 31, 2021, of which 15- and 30-year mortgages totaled $41.2 million and $361.0 million, respectively. Remaining fixed-rate balances were comprised of home improvement loans totaling $142.0 million, most with maturities of 10 years or less.2020. Home equity lines of credit ("HELOCs"), primarily floating rates, totaled ~~$320.1~~$315.7 million at ~~March 31, 2021. In comparison, loans secured by residential properties having fixed rates totaled $499.0~~June 30, 2021 and $341.6 million at December 31, 2020, with 15- and 30-year fixed-rate residential mortgages totaling $38.4 million and $362.9 million, respectively, and home equity mortgages and HELOCs totaling $163.5 million and $341.6 million, respectively.2020. Borrowers in the residential real estate portfolio have an average credit score of 747. Specifically for HELOCs, borrowers have an average credit score of ~~762.~~763. The average LTV of our HELOC portfolio is 67% with ~~44%~~43% of the portfolio being in first lien ~~position.~~position at June 30, 2021, compared to 68% with 45% of the portfolio being in the first lien position at December 31, 2020.

The Company also provides consumer loans, which include installment loans, auto loans, marine loans, and other consumer loans, which decreased ~~$14.8~~$17.0 million, or 8%9%, to total ~~$173.9~~$171.8 million compared to $188.7 million at December 31, 2020. Borrowers in the consumer portfolio have an average credit score of ~~731.~~733.

At ~~March 31,~~June 30, 2021, the Company had unfunded loan commitments of $1.6 billion compared to $1.5 billion at December 31, 2020.

4953

Table of Contents

Loan Concentrations

The Company has developed prudent guardrails to manage loan types that are most impacted by stressed market conditions in order to minimize credit risk concentration to capital. Outstanding balances for commercial and CRE loan relationships greater than $10 million totaled ~~$798.0~~$834.0 million and represented ~~14%~~15% of the total portfolio at ~~March 31,~~June 30, 2021 compared to $753.7 million, or 13%, at year-end 2020.

The Company’s ten largest commercial and commercial real estate funded and unfunded loan relationships at ~~March 31,~~June 30, 2021 aggregated to ~~$251.3~~$279.5 million, of which ~~$189.1~~$223.8 million was funded compared to $254.3 million at December 31, 2020, of which $188.0 million was funded. The Company had ~~144~~147 commercial and commercial real estate relationships in excess of $5 million totaling ~~$1.4~~$1.5 billion, of which $1.2 billion was funded at ~~March 31,~~June 30, 2021 compared to 135 relationships totaling $1.3 billion at December 31, 2020, of which $1.2 billion was funded.

Concentrations in total construction and land development loans and total CRE loans are maintained well below regulatory limits. Construction and land development and CRE loan concentrations as a percentage of subsidiary bank total risk based capital declined to ~~23%~~24% and ~~168%~~164%, respectively, at ~~March 31,~~June 30, 2021, compared to 26% and 169%, respectively, at December 31, 2020. Regulatory guidance suggests limits of 100% and 300%, respectively. On a consolidated basis, construction and land development and commercial real estate loans represent ~~21%~~22% and ~~155%~~150%, respectively, of total consolidated risk based capital. To determine these ratios, the Company defines CRE in accordance with the guidance on “Concentrations in Commercial Real Estate Lending” (the “Guidance”) issued by the federal bank regulatory agencies in 2006 (and reinforced in 2015), which defines CRE loans as exposures secured by land development and construction, including 1-4 family residential construction, multi-family property, and non-farm nonresidential property where the primary or a significant source of repayment is derived from rental income associated with the property (i.e., loans for which 50 percent or more of the source of repayment comes from third party, non-affiliated, rental income) or the proceeds of the sale, refinancing, or permanent financing of the property. Loans to real estate investment trusts (“REITs”) and unsecured loans to developers that closely correlate to the inherent risks in CRE markets would also be considered CRE loans under the Guidance. Loans on owner-occupied CRE are generally excluded. In addition, the Company is subject to a geographic concentration of credit because it primarily operates in Florida.

Nonperforming Loans, Troubled Debt Restructurings, Other Real Estate Owned, and Credit Quality

Nonperforming assets (“NPAs”) at ~~March 31,~~June 30, 2021 totaled ~~$50.9~~$45.7 million, and were comprised of ~~$35.3~~$32.9 million of nonaccrual loans, ~~$10.8~~$11.0 million of other real estate owned (“OREO”), and ~~$4.7~~$1.8 million of branches and other properties used in bank operations taken out of service. Compared to December 31, 2020, nonaccrual loans decreased ~~$0.8~~$3.2 million, primarily the result of paydowns. The increase in OREO of $0.8 million reflects $1.3 million of capital expenditures, $0.1 million in sales and $0.4 million in write-downs. The decrease in OREO for bank branches of ~~$2.1~~$0.8 million reflects the addition of three branch properties totaling $3.3 million, offset by the sale of afour branch ~~property.~~properties for $4.1 million. Overall, NPAs ~~increased $2.0~~decreased $3.1 million, or 4%6%, from $48.9 million ~~recorded~~ as of December 31, 2020. At ~~March 31,~~June 30, 2021, approximately 82% of nonaccrual loans were secured with real estate. See the tables below for details about nonaccrual loans. At ~~March 31,~~June 30, 2021, nonaccrual loans were written down by approximately ~~$7.5~~$6.7 million, or ~~11%~~10%, of the original loan balance (including ~~specific impairment reserves)~~reserves on individually evaluated loans).

Nonperforming loans to total loans outstanding at ~~March 31,~~June 30, 2021 decreased to ~~0.62%~~0.61% from 0.63% at December 31, 2020. Nonperforming assets to total assets at ~~March 31,~~June 30, 2021 decreased to ~~0.58%~~0.49% from 0.59% at December 31, 2020.

The Company’s asset mitigation staff handles all foreclosure actions together with outside legal counsel.

The Company pursues loan restructurings in select cases where it expects to realize better values than may be expected through traditional collection activities. The Company has worked with retail mortgage customers, when possible, to achieve lower payment structures in an effort to avoid foreclosure. Troubled debt restructurings (“TDRs”) have been a part of the Company’s loss mitigation activities and can include rate reductions, payment extensions and principal deferrals. Company policy requires TDRs that are classified as nonaccrual loans after restructuring remain on nonaccrual until performance can be verified, which usually requires six months of performance under the restructured loan terms. Accruing TDRs totaled ~~$4.1~~$4.0 million at ~~March 31,~~June 30, 2021 compared to $4.2 million at December 31, 2020. Accruing TDRs are excluded from the nonperforming asset ratios.

Beginning in March 2020, in response to the economic downturn resulting from the COVID-19 pandemic, the Company has offered short-term payment deferrals to affected borrowers. As of ~~March 31,~~June 30, 2021, pandemic-related deferrals totaled ~~$28.4~~$6.8 million and are not considered TDRs. If economic conditions deteriorate further, these borrowers may be unable to resume scheduled payments, which may result in further modification of terms and the potential for classification as a TDR in future periods.

5054

Table of Contents

The table below sets forth details related to nonaccrual and accruing restructured loans.


		March 31, 2021									June 30, 2021
		Nonaccrual Loans						Accruing Restructured Loans			Nonaccrual Loans						Accruing Restructured Loans
(In thousands)	(In thousands)	Non-Current		Current		Total				(In thousands)	Non-Current		Current		Total
Construction and land development	Construction and land development	$	37	$	125	$	162	$	99	Construction and land development	$	64	$	7	$	71	$	58
Commercial real estate - owner-occupied	Commercial real estate - owner-occupied	2,027		5,138		7,165		107		Commercial real estate - owner-occupied	—		5,390		5,390		105
Commercial real estate - non owner-occupied	Commercial real estate - non owner-occupied	1,884		5,987		7,871		—		Commercial real estate - non owner-occupied	3,740		3,377		7,117		—
Residential real estate	Residential real estate	1,624		11,989		13,613		3,617		Residential real estate	5,958		8,457		14,415		3,525
Commercial and financial	Commercial and financial	2,829		3,265		6,094		—		Commercial and financial	3,417		2,376		5,793		131
Consumer	Consumer	332		91		423		244		Consumer	60		74		134		218
Total	Total	$	8,733	$	26,595	$	35,328	$	4,067	Total	$	13,239	$	19,681	$	32,920	$	4,037


	December 31, 2020
	Nonaccrual Loans						Accruing Restructured Loans
(In thousands)	Non-Current		Current		Total
Construction and land development	$	37	$	129	$	166	$	109
Commercial real estate - owner-occupied	5,682		2,500		8,182		109
Commercial real estate - non owner-occupied	2,030		6,053		8,083		—
Residential real estate	4,074		8,418		12,492		3,740
Commercial and financial	3,777		2,827		6,604		—
Consumer	543		40		583		224
Total	$	16,143	$	19,967	$	36,110	$	4,182

At ~~March 31,~~June 30, 2021 and December 31, 2020, total TDRs (performing and nonperforming) were comprised of the following loans by type of modification:


		March 31, 2021			December 31, 2020				June 30, 2021			December 31, 2020
(In thousands)	(In thousands)	Number	Amount		Number	Amount		(In thousands)	Number	Amount		Number	Amount
Maturity extended	Maturity extended	51	$	5,327	51	$	5,438	Maturity extended	52	$	5,258	51	$	5,438
Rate reduction	Rate reduction	35	4,118		37	4,275		Rate reduction	29	3,236		37	4,275
Chapter 7 bankruptcies	Chapter 7 bankruptcies	12	389		13	417		Chapter 7 bankruptcies	9	323		13	417
Not elsewhere classified	Not elsewhere classified	6	189		5	160		Not elsewhere classified	6	175		5	160
Total	Total	104	$	10,023	106	$	10,290	Total	96	$	8,992	106	$	10,290

During the ~~three~~six months ended ~~March 31,~~June 30, 2021, there were notwo defaults ontotaling $0.1 million of loans that ~~were~~had been modified in TDRs inwithin the preceding twelve months. During the six months ~~compared to~~ended June 30, 2020, there were three ~~loans to a single borrower~~defaults totaling $1.4 million ~~for~~of loans that had been modified to a TDR within the ~~three months ended March 31, 2020.~~preceding twelve months. Loan modifications are not reported in calendar years after modification if the loans were modified at an interest rate equal to the yields of new loan originations with comparable risk and the loans are performing based on the terms of the restructuring agreements. A restructured loan is considered in default when it becomes 90 days or more past due under the modified terms, has been transferred to nonaccrual status, has been charged off or has been transferred to OREO.

In accordance with regulatory reporting requirements, loans are placed on nonaccrual following the Retail Classification of Loan interagency guidance. The accrual of interest is generally discontinued on loans, except consumer loans, that become 90 days past due as to principal or interest unless collection of both principal and interest is assured by way of collateralization, guarantees or other security. Consumer loans that become 120 days past due are generally charged off. The loan carrying value is analyzed and any changes are appropriately made as described above quarterly.

Allowance for Credit Losses on Loans

Management estimates the allowance using relevant available information, from both internal and external sources, relating to past events, current conditions, and reasonable and supportable forecasts. Historical credit losses provide the basis for

Table of Contents

estimation of expected credit losses. Adjustments to historical loss information are made for differences in current loan-specific

~~Table of Contents~~

risk characteristics such as differences in underwriting standards, portfolio mix, delinquency level, loan to value ratios, borrower credit characteristics, loan seasoning or term as well as for changes in environmental conditions, such as changes in unemployment rates, property values, occupancy rates, and other macroeconomic metrics.

During the ~~first~~second quarter of 2021, the Company recorded a reversal of provision of ~~$5.7~~$4.9 million reflecting improvement in the economic forecast. No allowance has been assigned to PPP loans, which are guaranteed by the U.S. government. Net charge-offs for the ~~first~~second quarter of 2021 were ~~$0.4~~$0.7 million, or ~~0.03%~~0.05%, of average loans and, for the four most recent quarters, averaged ~~0.12%~~0.10% of outstanding loans. Excluding PPP loans, the ratio of allowance to total loans decreased to 1.60% at June 30, 2021 from 1.71% at March 31, ~~2021 from 1.79% at December 31, 2020.~~2021.

The following tables present the activity in the allowance for credit losses on loans by segment:


		Three Months Ended March 31, 2021										Three Months Ended June 30, 2021
(In thousands)	(In thousands)	Beginning Balance		Provision for Credit Losses		Charge- Offs		Recoveries		TDR Allowance Adjustments			Ending Balance		(In thousands)	Beginning Balance		Provision for Credit Losses		Charge- Offs		Recoveries		TDR Allowance Adjustments		Ending Balance
Construction and land development	Construction and land development	$	4,920	$	(510)	$	—	$	18	$	—		$	4,428	Construction and land development	$	4,428	$	(469)	$	—	$	96	$	(2)	$	4,053
Commercial real estate - owner-occupied	Commercial real estate - owner-occupied	9,868		(76)		—		—		—			9,792		Commercial real estate - owner-occupied	9,792		(1,116)		—		—		—		8,676
Commercial real estate - non owner-occupied	Commercial real estate - non owner-occupied	38,266		(2,038)		—		1		—			36,229		Commercial real estate - non owner-occupied	36,229		(1,423)		—		1		—		34,807
Residential real estate	Residential real estate	17,500		(3,372)		—		229		(4)			14,353		Residential real estate	14,353		(2,407)		(21)		621		(3)		12,543
Commercial and financial	Commercial and financial	18,690		775		(756)		207		—			18,916		Commercial and financial	18,916		399		(1,564)		265		—		18,016
Consumer	Consumer	3,489		(494)		(185)		116		(1)			2,925		Consumer	2,925		161		(199)		146		(1)		3,032
Paycheck Protection Program	Paycheck Protection Program	—		—		—		—		—			—		Paycheck Protection Program	—		—		—		—		—		—
Totals	Totals	$	92,733	$	(5,715)	$	(941)	$	571	$	(5)		$	86,643	Totals	$	86,643	$	(4,855)	$	(1,784)	$	1,129	$	(6)	$	81,127



	Six Months Ended June 30, 2021
(In thousands)	Beginning Balance		Provision for Credit Losses		Charge- Offs		Recoveries		TDR Allowance Adjustments		Ending Balance
Construction and land development	$	4,920	$	(979)	$	—	$	114	$	(2)	$	4,053
Commercial real estate - owner-occupied	9,868		(1,192)		—		—		—		8,676
Commercial real estate - non owner-occupied	38,266		(3,461)		—		2		—		34,807
Residential real estate	17,500		(5,779)		(21)		850		(7)		12,543
Commercial and financial	18,690		1,174		(2,320)		472		—		18,016
Consumer	3,489		(333)		(384)		262		(2)		3,032
Paycheck Protection Program	—		—		—		—		—		—
Totals	$	92,733	$	(10,570)	$	(2,725)	$	1,700	$	(11)	$	81,127

At ~~March 31,~~June 30, 2021, the Company had $1.2 billion in loans secured by residential real estate and ~~$2.6~~$2.5 billion in loans secured by commercial real estate, representing ~~22%~~23% and ~~45%~~47% of total loans outstanding, respectively. In addition, the Company is subject to a geographic concentration of credit because it primarily operates in Florida.

LIBOR Transition

The Company’s LIBOR transition steering committee is responsible for overseeing the execution of the Company’s enterprise-wide LIBOR transition program, and for evaluating and mitigating risks associated with the transition from LIBOR. The LIBOR transition program includes a comprehensive review of the financial products, agreements, contracts, and business processes that may use LIBOR as a reference rate, and the development and execution of strategy to transition away from LIBOR, with appropriate consideration of the potential financial, customer, counterpart, regulatory and legal impacts. The Company continues to execute its LIBOR transition program, and to monitor regulatory and legislative activity to identify any necessary actions and facilitate the transition to alternative reference rates.

Table of Contents

Cash and Cash Equivalents and Liquidity Risk Management

Liquidity risk involves the risk of being unable to fund assets with the appropriate duration and rate-based liability, as well as the risk of not being able to meet unexpected cash needs. Liquidity planning and management are necessary to ensure the ability to fund operations cost effectively and to meet current and future potential obligations such as loan commitments and unexpected deposit outflows.

Funding sources include primarily customer-based deposits, collateral-backed borrowings, brokered deposits, cash flows from operations, cash flows from the loan and investment portfolios and asset sales, primarily secondary marketing for residential real estate mortgages and marine loans. Cash flows from operations are a significant component of liquidity risk management and the Company considers both deposit maturities and the scheduled cash flows from loan and investment maturities and payments when managing risk.

Deposits are a primary source of liquidity. The stability of this funding source is affected by numerous factors, including returns available to customers on alternative investments, the quality of customer service levels, perception of safety and competitive forces. The Company routinely uses debt securities and loans as collateral for secured borrowings. In the event of severe market

~~Table of Contents~~

disruptions, the Company has access to secured borrowings through the FHLB and the Federal Reserve Bank of Atlanta under its borrower-in-custody program.

The Company does not rely on and is not dependent onupon off-balance sheet financing or significant amounts of wholesale funding. The Company strategically increased brokered deposits in the first quarter of 2020 to supplement its liquidity position, given the unknown impact of the COVID-19 pandemic on business and economic conditions. Brokered certificates of deposit ~~("CDs"~~(“CDs”) at ~~March 31,~~June 30, 2021 were ~~$93.5~~$20.0 million, a decrease of ~~$140.3~~$213.8 million, or ~~60%~~91%, from December 31, ~~2020, with $73.5 million maturing in the second quarter of 2021.~~2020.

Cash and cash equivalents, including interest bearing deposits, totaled ~~$979.3 million~~$1.4 billion on a consolidated basis at ~~March 31,~~June 30, 2021, compared to $404.1 million at December 31, 2020, an increase of ~~142%~~259%. Higher cash and cash equivalent balances at ~~March 31,~~June 30, 2021 reflect favorable deposit growth, including ~~PPP loan funds, government stimulus payments received by our customers as well as the inflow of tax refunds~~significant growth in transaction account deposit balances during the second quarter. This increase in funding occurred across our customer base at near-zero rates, as new clients were onboarded and existing clients continue to see expansion in cash balances.

Contractual maturities for assets and liabilities are reviewed to meet current and expected future liquidity requirements. Sources of liquidity are maintained through a portfolio of high quality marketable assets, such as residential mortgage loans, debt securities available-for-sale and interest-bearing deposits. The Company is also able to provide ~~short term~~short-term financing of its activities by selling, under an agreement to repurchase, United States Treasury and Government agency debt securities not pledged to secure public deposits or trust funds. At ~~March 31,~~June 30, 2021, the Company had available unsecured lines of credit of $135.0 million and secured lines of credit, which are subject to change, of $1.7 billion. In addition, the Company had ~~$1.3~~$1.5 billion of debt securities and ~~$703.8~~$688.4 million in residential and commercial real estate loans available as collateral. In comparison, at December 31, 2020, the Company had available unsecured lines of $135.0 million and secured lines of credit of $1.8 billion, and $1.2 billion of debt securities and $733.3 million in residential and commercial real estate loans available as collateral.

The Company has traditionally relied upon dividends from Seacoast Bank and securities offerings to provide funds to pay the Company’s expenses and to service the Company’s debt. During the ~~first~~second quarter of 2021, Seacoast Bank distributed ~~$11.9~~$25.6 million to the Company and, at ~~March 31,~~June 30, 2021, is eligible to distribute dividends to the Company of approximately ~~$165.5~~$183.7 million without prior regulatory approval. At ~~March 31,~~June 30, 2021, the Company had cash and cash equivalents at the parent of approximately ~~$81.5~~$87.8 million compared to $70.1 million at December 31, 2020.

Table of Contents

Deposits and Borrowings

Customer relationship funding is detailed in the following table for the periods specified:


		March 31,			December 31,			March 31,				June 30,			December 31,
(In thousands, except ratios)	(In thousands, except ratios)	2021			2020			2020			(In thousands, except ratios)	2021			2020
Noninterest demand	Noninterest demand	$	2,685,247		$	2,289,787		$	1,703,628		Noninterest demand	$	2,952,160		$	2,289,787
Interest-bearing demand	Interest-bearing demand	1,647,935			1,566,069			1,234,193			Interest-bearing demand	1,763,884			1,566,069
Money market	Money market	1,671,179			1,556,370			1,124,378			Money market	1,807,190			1,556,370
Savings	Savings	768,362			689,179			554,836			Savings	811,516			689,179
Time certificates of deposit	Time certificates of deposit	613,026			831,156			1,270,464			Time certificates of deposit	501,686			831,156
Total deposits	Total deposits	$	7,385,749		$	6,932,561		$	5,887,499		Total deposits	$	7,836,436		$	6,932,561

Customer sweep accounts	Customer sweep accounts	$	109,171		$	119,609		$	64,723		Customer sweep accounts	$	119,973		$	119,609

Noninterest demand deposits as % of total deposits	Noninterest demand deposits as % of total deposits	36		%	33		%	29		%	Noninterest demand deposits as % of total deposits	38		%	33		%

The Company’s balance sheet continues to be primarily funded by core deposits.

Total deposits increased ~~$0.5~~$0.9 billion, or 7%13%, to ~~$7.4~~$7.8 billion at ~~March 31,~~June 30, 2021, compared to $6.9 billion at December 31, 2020. The increase is ~~attributed to new PPP loan originations, ongoing stimulus programs and tax refunds and~~largely the result of significant growth in ~~relationships.~~transaction account deposit balances as new clients were onboarded and existing clients continue to see expansion in cash balances.

Since December 31, 2020, interest bearing deposits (interest bearing demand, savings and money market deposits) increased ~~$275.9~~$571.0 million, or 7%15%, to ~~$4.1~~$4.4 billion, and CDs (excluding brokered CDs) decreased ~~$77.8~~$115.7 million, or ~~13%~~19%, to ~~$519.5~~$481.7 million. Noninterest demand deposits were higher by ~~$395.5~~$662.4 million, or ~~17%~~29%, compared to year-end 2020, totaling ~~$2.7~~$3.0 billion. Noninterest demand deposits represented ~~36%~~38% of total deposits at ~~March 31,~~June 30, 2021 and 33% at December 31, 2020.

~~Table of Contents~~

During the ~~three~~six months ended ~~March 31,~~June 30, 2021, ~~$140.3~~$213.8 million of brokered CDs at an average rate of ~~1.13%~~1.14% matured. Brokered CDs at ~~March 31,~~June 30, 2021 totaled ~~$93.5~~$20.0 million, compared to $233.8 million at December 31, 2020, ~~with $73.5 million maturing~~and mature in the ~~second~~fourth quarter of 2021.

Customer repurchase agreements totaled ~~$109.2~~$120.0 million at ~~March 31,~~June 30, 2021, ~~decreasing $10.4~~increasing $0.4 million ~~or 9%,~~ from December 31, 2020. Repurchase agreements are offered by Seacoast to select customers who wish to sweep excess balances on a daily basis for investment purposes. Public funds comprise a significant amount of the outstanding balance.

The Company participates in programs with third party deposit networks as part of its cash management strategy. Through these programs, the Company can offer its customers access to FDIC insurance on large balances, and the Company can retain or sell, on an overnight basis, the underlying deposits. At June 30, 2021, the Company had sold, on an overnight basis, $115.8 million in deposits, compared to $112.7 million at December 31, 2020. These deposits are not included in the Consolidated Balance Sheet.

No unsecured federal funds purchased were outstanding at ~~March 31,~~June 30, 2021.

At ~~March 31,~~June 30, 2021 and December 31, 2020, borrowings were comprised of subordinated debt of $71.5 million and $71.4 million, ~~in each period,~~respectively, related to trust preferred securities issued by trusts organized or acquired by the Company, and there were no borrowings from FHLB. For the ~~three~~six months ended ~~March 31,~~June 30, 2020, FHLB borrowings averaged ~~$250.0~~$224.9 million with a weighted average rate of ~~1.56%~~1.14%.

The weighted average interest rate of outstanding subordinated debt related to trust preferred securities was ~~2.43%, 2.43%,~~2.40% and ~~4.08%~~3.69% for the ~~three~~six months ended ~~March 31,~~June 30, 2021 ~~December 31, 2020,~~ and ~~March 31,~~June 30, 2020, respectively.

Off-Balance Sheet Transactions

In the normal course of business, the Company may engage in a variety of financial transactions that, under generally accepted accounting principles, either are not recorded on the balance sheet or are recorded on the balance sheet in amounts that differ from the full contract or notional amounts. These transactions involve varying elements of market, credit and liquidity risk.

Table of Contents

Lending commitments include unfunded loan commitments and standby and commercial letters of credit. For loan commitments, the contractual amount of a commitment represents the maximum potential credit risk that could result if the entire commitment had been funded, the borrower had not performed according to the terms of the contract, and no collateral had been provided. A large majority of loan commitments and standby letters of credit expire without being funded, and accordingly, total contractual amounts are not representative of actual future credit exposure or liquidity requirements. Loan commitments and letters of credit expose the Company to credit risk in the event that the customer draws on the commitment and subsequently fails to perform under the terms of the lending agreement.

For commercial customers, loan commitments generally take the form of revolving credit arrangements. For retail customers, loan commitments generally are lines of credit secured by residential property. These instruments are not recorded on the balance sheet until funds are advanced under the commitment. Loan commitments were $1.6 billion at ~~March 31,~~June 30, 2021 and $1.5 billion at December 31, 2020.

Capital Resources

The Company’s equity capital at ~~March 31,~~June 30, 2021 increased ~~$24.9~~$51.9 million, or 2%5%, from December 31, 2020 to $1.2 billion. Changes in equity included increases from net income of ~~$33.7~~$65.1 million, partially offset by the issuance of a common stock dividend totaling $7.2 million and the decrease in accumulated other comprehensive income of ~~$11.0~~$10.6 million primarily attributed to the decrease in market value of available-for-sale debt securities.

The ratio of shareholders’ equity to period end total assets was ~~13.11%~~12.69% and 13.55% at ~~March 31,~~June 30, 2021 and December 31, 2020, respectively. The ratio of tangible shareholders’ equity to tangible assets was ~~10.71%~~10.43% and 11.01% at ~~March 31,~~June 30, 2021 and December 31, 2020, respectively. The decrease was due to growth in the balance sheet, the result of bank acquisitions, PPP loans and associated liquidity.

~~Table of Contents~~

Activity in shareholders’ equity for the ~~three~~six months ended ~~March 31,~~June 30, 2021 and 2020 follows:


(In thousands)	(In thousands)	2021		2020		(In thousands)	2021		2020
Beginning balance at December 31, 2020 and 2019	Beginning balance at December 31, 2020 and 2019	$	1,130,402	$	985,639	Beginning balance at December 31, 2020 and 2019	$	1,130,402	$	985,639
Net income	Net income	33,719		709		Net income	65,129		25,789
Cumulative change in accounting principle upon adoption of new accounting pronouncement	Cumulative change in accounting principle upon adoption of new accounting pronouncement	—		(16,876)		Cumulative change in accounting principle upon adoption of new accounting pronouncement	—		(16,876)
Issuance of stock pursuant to acquisition	Issuance of stock pursuant to acquisition	—		21,031		Issuance of stock pursuant to acquisition	—		21,031
Stock compensation, net of Treasury shares acquired	Stock compensation, net of Treasury shares acquired	2,193		990		Stock compensation, net of Treasury shares acquired	4,631		2,191
Issuance of common share dividend						Issuance of common share dividend	(7,246)		—
Change in accumulated other comprehensive income	Change in accumulated other comprehensive income	(10,965)		294		Change in accumulated other comprehensive income	(10,569)		12,829
Ending balance at March 31, 2021 and 2020		$	1,155,349	$	991,787
Ending balance at June 30, 2021 and 2020						Ending balance at June 30, 2021 and 2020	$	1,182,347	$	1,030,603

Capital ratios are well above regulatory requirements for well-capitalized institutions. Seacoast management's use of risk-based capital ratios in its analysis of the Company’s capital adequacy are “non-GAAP” financial measures. Seacoast management uses these measures to assess the quality of capital and believes that investors may find it useful in their analysis of the Company. The capital measures are not necessarily comparable to similar capital measures that may be presented by other companies (see ~~“Note~~“Note J – Equity ~~Capital”~~Capital”).


March 31, 2021		Seacoast (Consolidated)	Seacoast Bank	Minimum to be Well- Capitalized1
June 30, 2021					June 30, 2021	Seacoast (Consolidated)	Seacoast Bank	Minimum to be Well- Capitalized1
Total Risk-Based Capital Ratio	Total Risk-Based Capital Ratio	19.07%	17.55%	10.00%	Total Risk-Based Capital Ratio	19.21%	17.60%	10.00%
Tier 1 Capital Ratio	Tier 1 Capital Ratio	18.09	16.57	8.00	Tier 1 Capital Ratio	18.30	16.69	8.00
Common Equity Tier 1 Ratio (CET1)	Common Equity Tier 1 Ratio (CET1)	16.80	16.57	6.50	Common Equity Tier 1 Ratio (CET1)	17.03	16.69	6.50
Leverage Ratio	Leverage Ratio	12.19	11.16	5.00	Leverage Ratio	11.73	10.71	5.00
1For subsidiary bank only.	1For subsidiary bank only.				1For subsidiary bank only.

The Company’s total risk-based capital ratio was ~~19.07%~~19.21% at ~~March 31,~~June 30, 2021, an increase from December 31, 2020’s ratio of 18.51%. During the first quarter of 2020, the Company adopted interagency guidance which delays the impact of CECL adoption on capital for two years followed by a three-year phase-in period. At ~~March 31,~~June 30, 2021, the Bank’s leverage ratio (Tier 1 capital to adjusted total assets) was ~~11.16%~~10.71%, well above the minimum to be well capitalized under regulatory guidelines.

Table of Contents

The Company and Seacoast Bank are subject to various general regulatory policies and requirements relating to the payment of dividends, including requirements to maintain adequate capital above regulatory minimums. The appropriate federal bank regulatory authority may prohibit the payment of dividends where it has determined that the payment of dividends would be an unsafe or unsound practice. The Company is a legal entity separate and distinct from Seacoast Bank and its other subsidiaries, and the Company’s primary source of cash and liquidity, other than securities offerings and borrowings, is dividends from its bank subsidiary. Without Office of the Comptroller of the Currency (“OCC”) approval, Seacoast Bank can pay ~~$165.5~~$183.7 million of dividends to the Company.

The OCC and the Federal Reserve have policies that encourage banks and bank holding companies to pay dividends from current earnings, and have the general authority to limit the dividends paid by national banks and bank holding companies, respectively, if such payment may be deemed to constitute an unsafe or unsound practice. If, in the particular circumstances, either of these federal regulators determined that the payment of dividends would constitute an unsafe or unsound banking practice, either the OCC or the Federal Reserve may, among other things, issue a cease and desist order prohibiting the payment of dividends by Seacoast Bank or us, respectively. The board of directors of a bank holding company must consider different factors to ensure that its dividend level, if any, is prudent relative to the organization’s financial position and is not based on overly optimistic earnings scenarios such as any potential events that may occur before the payment date that could affect its ability to pay, while still maintaining a strong financial position. As a general matter, the Federal Reserve has indicated that the board of directors of a bank holding company, such as Seacoast, should consult with the Federal Reserve and eliminate, defer, or significantly reduce the bank holding company’s dividends if: (i) its net income available to shareholders for the past four quarters, net of dividends previously paid during that period, is not sufficient to fully fund the dividends; (ii) its prospective rate of earnings retention is not consistent with its capital needs and overall current and prospective financial condition; or (iii) it will not meet, or is in danger of not meeting, its minimum regulatory capital adequacy ratios.

The Company has seven wholly owned trust subsidiaries that have issued trust preferred stock. Trust preferred securities from acquisitions were recorded at fair value when acquired. All trust preferred securities are guaranteed by the Company on a junior subordinated basis. The Federal Reserve’s rules permit qualified trust preferred securities and other restricted capital elements

~~Table of Contents~~

to be included under Basel III capital guidelines, with limitations, and net of goodwill and intangibles. The Company believes that its trust preferred securities qualify under these revised regulatory capital rules and believes that it can treat all ~~$71.4~~$71.5 million of trust preferred securities as Tier 1 capital. For regulatory purposes, the trust preferred securities are added to the Company’s tangible common shareholders’ equity to calculate Tier 1 capital.

Critical Accounting Policies and Estimates

The Company’s consolidated financial statements are prepared in accordance with U.S. generally accepted accounting principles, (“GAAP”), including prevailing practices within the financial services industry. The preparation of consolidated financial statements requires management to make judgments in the application of certain of its accounting policies that involve significant estimates and assumptions. The Company has established policies and control procedures that are intended to ensure valuation methods are well controlled and applied consistently from period to period. These estimates and assumptions, which may materially affect the reported amounts of certain assets, liabilities, revenues and expenses, are based on information available as of the date of the financial statements, and changes in this information over time and the use of revised estimates and assumptions could materially affect amounts reported in subsequent financial statements. Management believes the most critical accounting estimates and assumptions that involve the most difficult, subjective and complex assessments are:

•the allowance and the provision for credit losses on loans;

•acquisition accounting and purchased loans;

•intangible assets and impairment testing;

•other fair value adjustments;

•impairment of debt securities, and;

•contingent liabilities.

The following is a discussion of the critical accounting policies intended to facilitate a reader’s understanding of the judgments, estimates and assumptions underlying these accounting policies and the possible or likely events or uncertainties known to the Company that could have a material effect on reported financial information.

Allowance and Provision for Credit Losses on Loans– Critical Accounting Policies and Estimates

Table of Contents

For loans, management estimates the allowance for credit losses using relevant available information, from both internal and external sources, relating to past events, current conditions, and reasonable and supportable forecasts. Historical credit losses provide the basis for estimation of expected credit losses. Adjustments to historical loss information are made for differences in current loan-specific risk characteristics such as differences in underwriting standards, portfolio mix, delinquency level, loan to value ratios, borrower credit characteristics, loan seasoning or term as well as for changes in environmental conditions, such as changes in unemployment rates, property values, occupancy rates, and other macroeconomic metrics.

The allowance for credit losses is measured on a collective basis when similar risk characteristics exist. The Company has developed an allowance model based on an analysis of probability of default ("PD") and loss given default ("LGD") to determine an expected loss by loan segment. PDs and LGDs are developed by analyzing the average historical loss migration of loans to default.

The allowance estimation process also applies an economic forecast scenario over a three year forecast period. The forecast may utilize one scenario or a composite of scenarios based on management's judgment and expectations around the current and future macroeconomic outlook. Expected credit losses are estimated over the contractual term of the loans, adjusted for expected prepayments when appropriate. For portfolio segments with a weighted average life longer than three years, the Company reverts to longer term historical loss experience, adjusted for prepayments, to estimate losses over the remaining life of the loans within each segment.

Adjustments may be made to baseline reserves for some of the loan pools based on an assessment of internal and external influences on credit quality not fully reflected in the quantitative components of the allowance model. These influences may include elements such as changes in concentration, macroeconomic conditions, recent observable asset quality trends, staff turnover, regional market conditions, employment levels and loan growth. Based upon management's assessments of these factors, the Company may apply qualitative adjustments to the allowance.

~~Table of Contents~~

Loans that do not share risk characteristics are evaluated on an individual basis. Loans evaluated individually are not also included in the collective evaluation. When management determines that foreclosure is probable, expected credit losses are based on the fair value of the collateral at the reporting date, adjusted for selling costs as appropriate.

The allowance for credit losses on troubled debt restructurings (“TDRs”) is measured using the same method as all other loans held for investment, except when the value of a concession cannot be measured using a method other than the discounted cash flow method. When the value of a concession is measured using the discounted cash flow method, the allowance for credit losses is determining by discounting the expected future cash flows at the original interest rate of the loan.

It is the Company's practice to ensure that the charge-off policy meets or exceeds regulatory requirements. Losses on unsecured consumer loans are recognized at 90 days past due, compared to the regulatory loss criteria of 120 days. In compliance with Federal Financial Institution Examination Council guidelines, secured consumer loans, including residential real estate, are typically charged off or charged down between 120 and 180 days past due, depending on the collateral type. Commercial loans and real estate loans are typically placed on nonaccrual status when principal or interest is past due for 90 days or more, unless the loan is both secured by collateral having realizable value sufficient to discharge the debt in-full and the loan is in process of collection. Loans provided with short-term payment deferrals under the CARES Act or interagency guidance are not considered past due if in compliance with the terms of their deferral. Secured loans may be charged down to the estimated value of the collateral with previously accrued unpaid interest reversed against interest income. Subsequent charge-offs may be required as a result of changes in the market value of collateral or other repayment prospects. Initial charge-off amounts are based on valuation estimates derived from appraisals, broker price opinions, or other market information. Generally, new appraisals are not received until the foreclosure process is completed; however, collateral values are evaluated periodically based on market information and incremental charge-offs are recorded if it is determined that collateral values have declined from their initial estimates.

Note F to the financial statements (titled “Allowance for Credit Losses”) summarizes the Company’s allocation of the allowance for credit losses on loans by loan segment and provides detail regarding charge-offs and recoveries for each loan segment and the composition of the loan portfolio at ~~March 31,~~June 30, 2021 and December 31, 2020.

Acquisition Accounting and Purchased Loans – Critical Accounting Policies and Estimates

The Company accounts for acquisitions under ASC Topic 805, Business Combinations, which requires the use of the acquisition method of accounting. All identifiable assets acquired, including loans, are recorded at fair value. All loans acquired are recorded at fair value in accordance with the fair value methodology prescribed in ASC Topic 820, Fair Value Measurement. The fair value estimates associated with the loans include estimates related to expected prepayments and the amount and timing of expected principal, interest and other cash flows. Loans are identified as purchased credit deteriorated

Table of Contents

(“PCD”) when they have experienced more-than-insignificant deterioration in credit quality since origination. An allowance for expected credit losses on PCD loans is recorded at the date of acquisition through an adjustment to the loans’ amortized cost basis. In contrast, expected credit losses on loans not considered PCD are recognized in net income at the date of acquisition.

Fair value estimates for acquired assets and assumed liabilities are based on the information available, and are subject to change for up to one year after the closing date of the acquisition as additional information relative to closing date fair values becomes available.

Intangible Assets and Impairment Testing – Critical Accounting Policies and Estimates

Intangible assets consist of goodwill, core deposit intangibles and mortgage servicing rights. Goodwill represents the excess purchase price over the fair value of net assets acquired in business acquisitions. The core deposit intangible represents the excess intangible value of acquired deposit customer relationships. Core deposit intangibles are amortized on a straight-line basis, and are evaluated for indications of potential impairment at least annually. Goodwill is not amortized but rather is evaluated for impairment on at least an annual basis. The Company performed an annual impairment test of goodwill, as required by ASC Topic 350, Intangibles—Goodwill and Other, in the fourth quarter of 2020, and concluded that no impairment existed.

~~Table of Contents~~

Other Fair Value Measurements – Critical Accounting Policies and Estimates

The fair value of collateral-dependent loans, OREO and repossessed assets is typically based on current appraisals, which are reviewed quarterly to determine if fair value adjustments are necessary based on known changes in the market and/or the project assumptions. When necessary, the appraised value may be adjusted based on more recent appraisal assumptions received by the Company on other similar properties, the tax assessed market value, comparative sales and/or an internal valuation. Collateral-dependent loans are loans where repayment is solely dependent on the liquidation of the collateral or operation of the collateral for repayment.

The Company ~~also~~ holds 11,330 shares of Visa Class B stock, which, following resolution of ~~Visa’s~~Visa litigation, will be converted to Visa Class A shares. Under the current conversion ~~rate~~ratio that became effective September 27, 2019, the Company ~~expects to~~would receive 1.6228 shares of Class A stock for each share of Class B stock for a total of 18,386 shares of Visa Class A stock. The ~~Company's~~ ownership of Visa stock is related to prior ownership in ~~Visa’s~~Visa's network while Visa operated as a ~~cooperative. This ownership~~cooperative, and is recorded on the Company's financial records at a zero basis.

Impairment of Debt Securities – Critical Accounting Policies and Estimates

Expected credit losses on both held-to-maturity (“HTM”) and available-for-sale (“AFS”) securities are recognized through a valuation allowance. For HTM securities, management estimates expected credit losses over the remaining expected life and recognizes this estimate as an allowance for credit losses. An AFS security is considered impaired if the fair value is less than amortized cost basis. For AFS securities, if any portion of the decline in fair value is related to credit, the amount of allowance is determined as the portion related to credit, limited to the difference between the amortized cost basis and the fair value of the security. If the fair value of the security increases in subsequent periods, or changes in factors used within the credit loss assessment result in a change in the estimated credit loss, the Company would reflect the change by decreasing the allowance. If the Company has the intent to sell or believes it is more likely than not that it will be required to sell an impaired AFS security before recovery of the amortized cost basis, the credit loss is recorded as a direct write-down of the amortized cost basis. Declines in the fair value of AFS securities that are not considered credit related are recognized in Accumulated Other Comprehensive Income on the Company’s Consolidated Balance Sheet.

Seacoast analyzes AFS debt securities quarterly for credit losses. The analysis is performed on an individual security basis for all securities where fair value has declined below amortized cost. Fair value is based upon pricing obtained from third party pricing services. Based on internal review procedures and the fair values provided by the pricing services, the Company believes that the fair values provided by the pricing services are consistent with the principles of ASC Topic 820, Fair Value Measurement. However, on occasion pricing provided by the pricing services may not be consistent with other observed prices in the market for similar securities. Using observable market factors, including interest rate and yield curves, volatilities, prepayment speeds, loss severities and default rates, the Company may at times validate the observed prices using a discounted cash flow model and using the observed prices for similar securities to determine the fair value of its securities.

Table of Contents

The Company utilizes both quantitative and qualitative assessments to determine if a security has a credit loss. Quantitative assessments are based on a discounted cash flow method. Qualitative assessments consider a range of factors including: percent decline in fair value, rating downgrades, subordination, duration, amortized loan-to-value, and the ability of the issuers to pay all amounts due in accordance with the contractual terms.

Contingent Liabilities – Critical Accounting Policies and Estimates

Seacoast is subject to contingent liabilities, including judicial, regulatory and arbitration proceedings, and tax and other claims arising from the conduct of the Company's business activities. These proceedings include actions brought against the Company and/or its subsidiaries with respect to transactions in which the Company and/or its subsidiaries acted as a lender, a financial adviser, a broker or acted in a related activity. Accruals are established for legal and other claims when it becomes probable that the Company will incur an expense and the amount can be reasonably estimated. Company management, together with attorneys, consultants and other professionals, assesses the probability and estimated amounts involved in a contingency. Throughout the life of a contingency, the Company or its advisers may learn of additional information that can affect the assessments about probability or about the estimates of amounts involved. Changes in these assessments can lead to changes in recorded reserves. In addition, the actual costs of resolving these claims may be substantially higher or lower than the amounts reserved for the claims. At ~~March 31,~~June 30, 2021 and December 31, 2020, the Company had no significant accruals for contingent liabilities and had no known pending matters that could potentially be significant.

~~Table of Contents~~

Interest Rate Sensitivity

Fluctuations in interest rates may result in changes in the fair value of the Company’s financial instruments, cash flows and net interest income. This risk is managed using simulation modeling to calculate the most likely interest rate risk utilizing estimated loan and deposit growth. The objective is to optimize the Company’s financial position, liquidity, and net interest income while limiting their volatility.

Senior management regularly reviews the overall interest rate risk position and evaluates strategies to manage the risk. The Company's Asset and Liability Management Committee ("ALCO") uses simulation analysis to monitor changes in net interest income due to changes in market interest rates. The simulation of rising, declining and flat interest rate scenarios allows management to monitor and adjust interest rate sensitivity to minimize the impact of market interest rate swings. The analysis of the impact on net interest income over a twelve-month period is subjected to instantaneous changes in market rates of 100 basis point increases up to 200 basis points of change on net interest income and is monitored on a quarterly basis.

The following table presents the ALCO simulation model's projected impact of a change in interest rates on the projected baseline net interest income for the 12 and 24 month periods beginning on ~~April~~July 1, 2021, holding all other changes in the balance sheet static. This change in interest rates assumes parallel shifts in the yield curve and does not take into account changes in the slope of the yield curve.


		% Change in Projected Baseline Net			% Change in Projected Baseline Net
Change in Interest Rates	Change in Interest Rates	Interest Income		Change in Interest Rates	Interest Income
		1-12 months	13-24 months		1-12 months	13-24 months
+2.00%	+2.00%	9.1%	12.4%	+2.00%	14.0%	18.0%
+1.00%	+1.00%	4.5%	6.3%	+1.00%	6.9%	9.2%
Current	Current	—%	—%	Current	—%	—%
-1.00%	-1.00%	(6.3%)	(12.3%)	-1.00%	(1.4%)	(7.1%)

The Company had a positive gap position based on contractual and prepayment assumptions for the next 12 months, with a positive cumulative interest rate sensitivity gap as a percentage of total earning assets of ~~30.5%~~31.6% at ~~March 31,~~June 30, 2021. This result includes assumptions for core deposit re-pricing validated for the Company by an independent third party consulting group.

The computations of interest rate risk do not necessarily include certain actions management may undertake to manage this risk in response to changes in interest rates. Derivative financial instruments, such as interest rate swaps, options, caps, floors, futures and forward contracts may be utilized as components of the Company’s risk management profile.

Table of Contents

Effects of Inflation and Changing Prices

The condensed consolidated financial statements and related financial data presented herein have been prepared in accordance with U.S. GAAP, which require the measurement of financial position and operating results in terms of historical dollars, without considering changes in the relative purchasing power of money, over time, due to inflation.

Unlike most industrial companies, virtually all of the assets and liabilities of a financial institution are monetary in nature. As a result, interest rates have a more significant impact on a financial institution’s performance than the general level of inflation. However, inflation affects financial institutions by increasing their cost of goods and services purchased, as well as the cost of salaries and benefits, occupancy expense, and similar items. Inflation and related increases in interest rates generally decrease the market value of investments and loans held and may adversely affect liquidity, earnings, and shareholders’ equity. Mortgage originations and re-financings tend to slow as interest rates increase, and higher interest rates likely will reduce the Company’s earnings from such activities and the income from the sale of residential mortgage loans in the secondary market.

~~Table of Contents~~

Item 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

See Management’s discussion and analysis “Interest Rate Sensitivity.”

Market risk refers to potential losses arising from changes in interest rates, and other relevant market rates or prices.

Interest rate risk, defined as the exposure of net interest income and Economic Value of Equity, or “EVE,” to adverse movements in interest rates, is the Company’s primary market risk, and mainly arises from the structure of the balance sheet (non-trading activities). The Company is also exposed to market risk in its investing activities. The Company’s Asset/Liability Committee, or “ALCO,” meets regularly and is responsible for reviewing the interest rate sensitivity position of the Company and establishing policies to monitor and limit exposure to interest rate risk. The policies established by the ALCO are reviewed and approved by the Company’s Board of Directors. The primary goal of interest rate risk management is to control exposure to interest rate risk, within policy limits approved by the Board. These limits reflect the Company’s tolerance for interest rate risk over short-term and long-term horizons.

The Company also performs valuation analyses, which are used for evaluating levels of risk present in the balance sheet that might not be taken into account in the net interest income simulation analyses. Whereas net interest income simulation highlights exposures over a relatively short time horizon, valuation analysis incorporates all cash flows over the estimated remaining life of all balance sheet positions. The valuation of the balance sheet, at a point in time, is defined as the discounted present value of asset cash flows minus the discounted value of liability cash flows, the net result of which is the EVE. The sensitivity of EVE to changes in the level of interest rates is a measure of the longer-term re-pricing risks and options risks embedded in the balance sheet. In contrast to the net interest income simulation, which assumes interest rates will change over a period of time, EVE uses instantaneous changes in rates.

As with the net interest income simulation model, assumptions about the timing and variability of balance sheet cash flows are critical in the EVE analysis. Particularly important are the assumptions driving prepayments and the expected changes in balances and pricing of the indeterminate life deposit portfolios. Core deposits are a more significant funding source for the Company, making the lives attached to core deposits more important to the accuracy of EVE modeling. The Company periodically reassesses its assumptions regarding the indeterminate lives of core deposits utilizing an independent third party resource to assist. With lower interest rates over a prolonged period, the average lives of core deposits have trended higher and favorably impacted model estimates of EVE for higher rates.

The following table presents the projected impact of a change in interest rates on the balance sheet. This change in interest rates assumes parallel shifts in the yield curve and does not take into account changes in the slope of the yield curve.

% Change in

Change in Interest Rates

Economic Value of

Change in Interest Rates

Economic Value of

Equity

+2.00%

23.6%

+2.00%

26.7%

+1.00%

12.5%

+1.00%

14.2%

Current

—%

Current

—%

-1.00%

(17.3%)

-1.00%

(14.4%)

Table of Contents

While an instantaneous and severe shift in interest rates is used in this analysis to provide an estimate of exposure under an extremely adverse scenario, a gradual shift in interest rates would have a much more modest impact. Since EVE measures the discounted present value of cash flows over the estimated lives of instruments, the change in EVE does not directly correlate to the degree that earnings would be impacted over a shorter time horizon, i.e., the next fiscal year. Further, EVE does not take into account factors such as future balance sheet growth, changes in product mix, change in yield curve relationships, and changing product spreads that could mitigate the adverse impact of changes in interest rates.

Item 4. CONTROLS AND PROCEDURES

The Company’s management, with the participation of its chief executive officer and chief financial officer, has evaluated the effectiveness of the Company’s disclosure controls and procedures (as defined in Rule 13a-15(e) and Rule 15d-15(e) under the Exchange Act) as of ~~March 31,~~June 30, 2021 and concluded that those disclosure controls and procedures are effective.

During the quarter ended ~~March 31,~~June 30, 2021, there have been no changes in internal control over financial reporting that have materially affected, or are reasonably likely to materially affect, internal control over financial reporting.

~~Table of Contents~~

Part II OTHER INFORMATION

Item 1. Legal Proceedings

Item 1A. Risk Factors

In addition to the other information set forth in this report, you should consider the factors discussed in “Part I, Item 1A. Risk Factors” in our report on Form 10-K for the year ended December 31, 2020, which could materially affect our business, financial condition and prospective results. The risks described in this report, in our Form 10-K or our other SEC filings are not the only risks facing our Company. Additional risks and uncertainties not currently known to us or that we currently deem to be immaterial also may materially adversely affect our business, financial condition or future results. There have been no material changes with respect to the risk factors disclosed in our Annual Report on form 10-K for the year ended December 31, 2020.

Table of Contents

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

~~Issuer purchases~~During the six month period ended June 30, 2021, the Company repurchased shares of ~~equity securities during~~its common stock as indicated in the ~~first three months of 2021, entirely related to equity incentive plan activity, were as follows:~~following table:

Period Total
Number of
Shares
Purchased Average Price
Paid Per Share
Total Number of
Shares Purchased
as part of Public
Announced Plan1
Maximum
Number of
Shares that May
yet be Purchased
Under the Plan
1/1/21 to 1/31/21 1,271 $ 28.93 363,210 51,790
2/1/21 to 2/28/21 1,035 34.15 364,245 50,755
3/1/21 to 3/31/21 1,034 34.43 365,279 49,721
Total - 1st Quarter 3,340 $ 32.25 365,279 49,721
1The plan to purchase equity securities totaling 165,000 was approved on September 18, 2001, with no expiration date. An additional 250,000 shares were added to the plan and approved on May 20, 2014.


Period	Total Number of Shares Purchased1	Average Price Paid Per Share		Total Number of Shares Purchased as part of Public Announced Plan	Maximum Value of Shares that May Yet be Purchased Under the Plan (in thousands)
1/1/21 to 1/31/21	4,776	$	29.45	—	$	100,000
2/1/21 to 2/28/21	—	—		—	100,000
3/1/21 to 3/31/21	10,127	36.90		—	100,000
Total - 1st Quarter	14,903	$	34.51	—	$	100,000
4/1/21 to 4/30/21	44,152	36.52		—	100,000
5/1/21 to 5/31/21	45	37.07		—	100,000
6/1/21 to 6/30/21	—	—		—	100,000
Total - 2nd Quarter	44,197	$	36.52	—	$	100,000




Year to Date 2021	59,100	$	36.01	—	$	100,000
1Shares purchased from January 1, 2021 through June 30, 2021 represent shares surrendered to the Company to satisfy tax withholding related to the exercise of stock options and the vesting of share-based awards.

On December 17, 2020, the Company's Board of Directors authorized the Company to repurchase up to $100 million of its shares of outstanding common stock. Under the share repurchase program, which will expire on December 31, 2021, repurchases will be made, if at all, in accordance with applicable securities laws and may be made from time to time in the open market, by block purchase or by negotiated transactions. The amount and timing of repurchases, if any, will be based on a variety of factors, including share acquisition price, regulatory limitations, market conditions and other factors. The program does not obligate the Company to purchase any of its shares, and may be terminated or amended by the Board of Directors at any time prior to its expiration date. As of ~~March 31,~~June 30, 2021, no shares of the Company's common stock had been repurchased under the program.

Item 3. Defaults upon Senior Securities

None.

Item 4. Mine Safety Disclosures

None.

~~Table of Contents~~

Item 5. Other Information

None.

6266

Table of Contents

Item 6. Exhibits


			Exhibit 2.1 Agreement and Plan of Merger Dated March 23, 2021 by and among the Company, Seacoast Bank, and Legacy Bank of Florida incorporated herein by reference from Exhibit 2.1 to the Company’s Form 8-K, filed March 26, 2021.

			Exhibit 2.2 Amended and Restated Agreement and Plan of Merger Dated June 14, 2021 by and among the Company, Seacoast Bank, and Legacy Bank of Florida incorporated herein by reference from Appendix A to the Company’s Form S-4/A, filed June 14, 2021

			Exhibit 3.1.1 Amended and Restated Articles of Incorporation Incorporated herein by reference from Exhibit 3.1 to the Company's Quarterly Report on Form 10-Q, filed May 10, 2006.

			Exhibit 3.1.2 Articles of Amendment to the Amended and Restated Articles of Incorporation Incorporated herein by reference from Exhibit 3.1 to the Company’s Form 8-K, filed December 23, 2008.

			Exhibit 3.1.3 Articles of Amendment to the Amended and Restated Articles of Incorporation Incorporated herein by reference from Exhibit 3.4 to the Company's Form S-1, filed June 22, 2009.

			Exhibit 3.1.4 Articles of Amendment to the Amended and Restated Articles of Incorporation Incorporated herein by reference from Exhibit 3.1 to the Company's Form 8-K, filed July 20, 2009.

			Exhibit 3.1.5 Articles of Amendment to the Amended and Restated Articles of Incorporation Incorporated herein by reference from Exhibit 3.1 to the Company’s Form 8-K, filed December 3, 2009.

			Exhibit 3.1.6 Articles of Amendment to the Amended and Restated Articles of Incorporation Incorporated herein by reference from Exhibit 3.1 to the Company’s Form 8-K/A, filed July 14, 2010.

			Exhibit 3.1.7 Articles of Amendment to the Amended and Restated Articles of Incorporation Incorporated herein by reference from Exhibit 3.1 to the Company’s Form 8-K, filed June 25, 2010.

			Exhibit 3.1.8 Articles of Amendment to the Amended and Restated Articles of Incorporation Incorporated herein by reference from Exhibit 3.1 to the Company’s Form 8-K, filed June 1, 2011.

			Exhibit 3.1.9 Articles of Amendment to the Amended and Restated Articles of Incorporation Incorporated herein by reference from Exhibit 3.1 to the Company’s Form 8-K, filed December 13, 2013.

			Exhibit 3.1.10 Articles of Amendment to the Amended and Restated Articles of Incorporation Incorporated herein by reference from Exhibit 3.1 to the Company's Form 8K, filed May 30, 2018.

			Exhibit 3.2 Amended and Restated By-laws of the Company Incorporated herein by reference from Exhibit 3.1 to the Company’s Form 8-K, filed October 26, 2020.

			Exhibit 10.1 Employment Agreement Dated ~~December 31, 2020,~~April 19, 2021, by and between ~~Charles M. Shaffer,~~Juliette P. Kleffel, Seacoast National Bank and Seacoast Banking Corporation of Florida incorporated herein by reference from Exhibit 10.1 to the Company’s 8-K filed ~~January 2,~~April 20, 2021.

			~~Exhibit 10.2 Change in Control Agreement~~ ~~Dated January 20, 2021, by and between Tracey Dexter and Seacoast Banking Corporation of Florida incorporated herein by reference from Exhibit 10.1 to the Company’s Form 8-K filed January 22, 2021.~~



			Exhibit 31.1			Certification of the Chief Executive Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
			Exhibit 31.2			Certification of the Chief Financial Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
			Exhibit 32.1			Statement of Chief Executive Officer Pursuant to 18 U.S.C. Section 1350, Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

Table of Contents


			Exhibit 32.2			Statement of Chief Financial Officer Pursuant to 18 U.S.C. Section 1350, Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

~~Table of Contents~~


			Exhibit 101			The following materials from Seacoast Banking Corporation of Florida’s Quarterly Report on Form 10-Q for the quarter ended ~~March 31,~~June 30, 2021 formatted in Inline XBRL: (i) the Condensed Consolidated Statements of Income, (ii) the Condensed Consolidated Statements of Comprehensive Income, (iii) the Condensed Consolidated Balance Sheets, (iv) the Consolidated Statements of Cash Flows, (v) the Consolidated Statements of Shareholders' Equity and (vi) the Notes to the Condensed Consolidated Financial Statements, tagged as blocks of text and including detailed tags.
			Exhibit 104			The cover page from the Company's Quarterly Report on Form 10-Q for the quarter ended ~~March 31,~~June 30, 2021, formatted in Inline XBRL.

Table of Contents

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.


			SEACOAST BANKING CORPORATION OF FLORIDA


~~May~~August 5, 2021			/s/ Charles M. Shaffer
			Charles M. Shaffer
			President and Chief Executive Officer


~~May~~August 5, 2021			/s/ Tracey L. Dexter
			Tracey L. Dexter
			Executive Vice President and Chief Financial Officer

6569


Period	Total Number of Shares Purchased	Average Price Paid Per Share		Total Number of Shares Purchased as part of Public Announced Plan1	Maximum Number of Shares that May yet be Purchased Under the Plan
1/1/21 to 1/31/21	1,271	$	28.93	363,210	51,790
2/1/21 to 2/28/21	1,035	34.15		364,245	50,755
3/1/21 to 3/31/21	1,034	34.43		365,279	49,721
Total - 1st Quarter	3,340	$	32.25	365,279	49,721









1The plan to purchase equity securities totaling 165,000 was approved on September 18, 2001, with no expiration date. An additional 250,000 shares were added to the plan and approved on May 20, 2014.