UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, DC 20549

FORM 10-Q

(Mark One)

☒ QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended March 31, ~~2021~~2022

☐ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from _______________ to __________________.

Commission File No. 0-13660

Seacoast Banking Corporation of Florida

(Exact Name of Registrant as Specified in its Charter)

Florida

59-2260678

(State or Other Jurisdiction of
Incorporation or Organization)

(I.R.S. Employer
Identification No.)

815 COLORADO AVENUE,

STUART

34994

(Address of Principal Executive Offices)

(Zip Code)


	(772)	287-4000
(Registrant’s Telephone Number, Including Area Code)

Securities registered pursuant to Section 12(b) of the Act:


Title of each class	Trading Symbol(s)	Name of each exchange on which registered
Common Stock	SBCF	Nasdaq Global Select Market

Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No☐

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No☐

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.


Large accelerated filer	☒	Accelerated filer	☐
Non-accelerated filer	☐	Smaller reporting company	☐
		Emerging growth company	☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No☒

Common Stock, $0.10 Par Value – ~~55,294,320~~61,238,897 shares as of March 31, ~~2021~~2022

INDEX

SEACOAST BANKING CORPORATION OF FLORIDA


		PAGE #
Part I	FINANCIAL INFORMATION

Item 1.	Financial Statements (Unaudited)

	Condensed consolidated statements of income – Three months ended March 31, ~~2021~~2022 and ~~2020~~2021	3

	Condensed consolidated statements of comprehensive income – Three months ended March 31, ~~2021~~2022 and ~~2020~~2021	45

	Condensed consolidated balance sheets - March 31, ~~2021~~2022 and December 31, ~~2020~~2021	56

	Consolidated statements of cash flows – Three months ended March 31, ~~2021~~2022 and ~~2020~~2021	67

	Consolidated statements of shareholders' equity - Three months ended March 31, ~~2021~~2022 and ~~2020~~2021	89

	Notes to condensed consolidated financial statements	910

Item 2.	Management’s Discussion and Analysis of Financial Condition and Results of Operations	3437

Item 3.	Quantitative and Qualitative Disclosures about Market Risk	5963

Item 4.	Controls and Procedures	6064

Part II	OTHER INFORMATION

Item 1.	Legal Proceedings	6164

Item 1A.	Risk Factors	6164

Item 2.	Unregistered Sales of Equity Securities and Use of Proceeds	6165

Item 3.	Defaults upon Senior Securities	6165

Item 4.	Mine Safety Disclosures	6165

Item 5.	Other Information	6265

Item 6.	Exhibits	6366

SIGNATURES		6568

Table of Contents

Part I. FINANCIAL INFORMATION

Item 1. Financial Statements

SEACOAST BANKING CORPORATION OF FLORIDA AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF INCOME (Unaudited)

Three Months Ended March 31,
(In thousands, except per share data) 2021 2020
Interest and fees on loans $ 62,298 $ 63,440
Interest and dividends on securities 6,446 8,818
Interest on interest bearing deposits and other investments 586 734
Total Interest Income 69,330 72,992
Interest on deposits 1,065 3,190
Interest on time certificates 1,187 4,768
Interest on borrowed money 468 1,857
Total Interest Expense 2,720 9,815
Net Interest Income 66,610 63,177
Provision for credit losses (5,715) 29,513
Net Interest Income after Provision for Credit Losses 72,325 33,664
Noninterest income
Other income 17,785 14,669
Securities (losses) gains, net (114) 19
Total Noninterest Income (Note I – Noninterest Income and Expense) 17,671 14,688
Total Noninterest Expenses (Note I – Noninterest Income and Expense) 46,120 47,798
Income Before Income Taxes 43,876 554
Provision (benefit) for income taxes 10,157 (155)
Net Income $ 33,719 $ 709
Share Data
Net income per share of common stock
Diluted $ 0.60 $ 0.01
Basic 0.61 0.01
Average common shares outstanding
Diluted 55,992 52,284
Basic 55,271 51,803

~~See notes to unaudited condensed consolidated financial statements.~~


	Three Months Ended March 31,
(In thousands, except per share data)	2022		2021
Interest and fees on loans	$	67,118	$	62,298

Interest and dividends on securities	10,181		6,446

Interest on interest bearing deposits and other investments	933		586

Total Interest Income	78,232		69,330


Interest on deposits	767		1,065

Interest on time certificates	468		1,187

Interest on borrowed money	475		468

Total Interest Expense	1,710		2,720


Net Interest Income	76,522		66,610


Provision for credit losses	6,556		(5,715)


Net Interest Income after Provision for Credit Losses	69,966		72,325


Noninterest income:
Service charges on deposit accounts	2,801		2,338
Interchange income	4,128		3,820
Wealth management income	2,659		2,323
Mortgage banking fees	1,686		4,225
Marine finance fees	191		189
SBA gains	156		287
BOLI income	1,334		859
Other	2,870		3,744

	15,825		17,785
Securities losses, net	(452)		(114)

Total Noninterest Income	15,373		17,671


Noninterest Expense:

Salaries and wages	28,219		21,393
Employee benefits	5,501		4,980
Outsourced data processing costs	6,156		4,468
Telephone / data lines	733		785
Occupancy	3,986		3,789
Furniture and equipment	1,426		1,254
Marketing	1,171		1,168
Legal and professional fees	4,789		2,582
FDIC assessments	789		526
Amortization of intangibles	1,446		1,211
Foreclosed property expense and net gain on sale	(164)		(65)

Table of Contents

~~SEACOAST BANKING CORPORATION OF FLORIDA AND SUBSIDIARIES~~


Provision for credit losses on unfunded commitments	142		—
Other	4,723		4,029
Total Noninterest Expense	58,917		46,120

Income Before Income Taxes	26,422		43,876

Provision for income taxes	5,834		10,157

Net Income	$	20,588	$	33,719


Share Data
Net income per share of common stock
Diluted	$	0.33	$	0.60

Basic	0.34		0.61

Average common shares outstanding
Diluted	61,704		55,992

Basic	61,127		55,271

~~CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (Unaudited)~~

Three Months Ended March 31,
(In thousands) 2021 2020
Net Income $ 33,719 $ 709
Other comprehensive income (loss):
Available-for-sale securities:
Unrealized (losses) gains on available-for-sale securities, net of tax benefit of $3.1 million and tax expense of $26 thousand for the three months ended March 31, 2021 and 2020, respectively $ (10,851) $ 130
Amortization of unrealized losses on securities transferred to held-to-maturity, net of tax expenses of $6 thousand and $12 thousand for the three months ended March 31, 2021 and 2020, respectively 24 47
Reclassification adjustment for losses included in net income, net of tax benefit of $22 thousand for the three months ended March 31, 2020 0 117
Available-for-sale securities, net of tax $ (10,827) $ 294
Unrealized losses on derivatives designated as cash flow hedges, net of reclassifications to income, net of tax benefit of $47 thousand for the three months ended March 31, 2021 $ (138) $ 0
Total other comprehensive (loss) income $ (10,965) $ 294
Comprehensive Income $ 22,754 $ 1,003

See notes to unaudited condensed consolidated financial statements.

Table of Contents

SEACOAST BANKING CORPORATION OF FLORIDA AND SUBSIDIARIES

CONDENSED CONSOLIDATED ~~BALANCE SHEETS~~STATEMENTS OF COMPREHENSIVE INCOME (Unaudited)

March 31, December 31,
(In thousands, except share data) 2021 2020
Assets
Cash and due from banks $ 89,123 $ 86,630
Interest bearing deposits with other banks 890,202 317,458
Total cash and cash equivalents 979,325 404,088
Time deposits with other banks 750 750
Debt securities:
Securities available-for-sale (at fair value) 1,051,396 1,398,157
Securities held-to-maturity (fair value $500.7 million at March 31, 2021 and $192.2 million at December 31, 2020) 512,307 184,484
Total debt securities 1,563,703 1,582,641
Loans held for sale (at fair value) 60,924 68,890
Loans 5,661,492 5,735,349
Less: Allowance for credit losses (86,643) (92,733)
Loans, net of allowance for credit losses 5,574,849 5,642,616
Bank premises and equipment, net 70,385 75,117
Other real estate owned 15,549 12,750
Goodwill 221,176 221,176
Other intangible assets, net 15,382 16,745
Bank owned life insurance 132,634 131,776
Net deferred tax assets 24,497 23,629
Other assets 152,646 162,214
Total Assets $ 8,811,820 $ 8,342,392
Liabilities
Deposits $ 7,385,749 $ 6,932,561
Securities sold under agreements to repurchase, maturing within 30 days 109,171 119,609
Subordinated debt 71,436 71,365
Other liabilities 90,115 88,455
Total Liabilities 7,656,471 7,211,990
Shareholders' Equity
Common stock, par value $0.10 per share, authorized 120,000,000 shares, issued 55,647,636 and outstanding 55,294,320 at March 31, 2021, and authorized 120,000,000, issued 55,584,979 and outstanding 55,243,226 shares at December 31, 2020 5,529 5,524
Other shareholders' equity 1,149,820 1,124,878
Total Shareholders' Equity 1,155,349 1,130,402
Total Liabilities and Shareholders' Equity $ 8,811,820 $ 8,342,392


	Three Months Ended March 31,
(In thousands)	2022		2021
Net Income	$	20,588	$	33,719

Other comprehensive income (loss):

Available-for-sale securities:
Unrealized losses on available-for-sale securities, net of tax benefit of $20.6 million and $3.1 million for the three months ended March 31, 2022 and 2021, respectively	$	(66,012)	$	(10,851)

Amortization of unrealized gains and losses on securities transferred to held-to-maturity, net of tax expense of $7 thousand and $6 thousand for the three months ended March 31, 2022 and 2021, respectively	36		24

Available-for-sale securities, net of tax	$	(65,976)	$	(10,827)

Unrealized losses on derivatives designated as cash flow hedges, net of reclassifications to income, net of tax benefit of $22 thousand and $47 thousand for the three months ended March 31, 2022 and 2021, respectively	(64)		(138)

Total other comprehensive loss	$	(66,040)	$	(10,965)

Comprehensive (Loss) Income	$	(45,452)	$	22,754

See notes to unaudited condensed consolidated financial statements.

Table of Contents

SEACOAST BANKING CORPORATION OF FLORIDA AND SUBSIDIARIES

CONDENSED CONSOLIDATED BALANCE SHEETS (Unaudited)


	March 31,		December 31,
(In thousands, except share data)	2022		2021
Assets
Cash and due from banks	$	351,128	$	238,750
Interest bearing deposits with other banks	871,387		498,979
Total cash and cash equivalents	1,222,515		737,729

Time deposits with other banks	5,975		—

Debt securities:
Securities available-for-sale (at fair value)	1,706,619		1,644,319
Securities held-to-maturity (fair value $709.5 million at March 31, 2022 and $627.4 million at December 31, 2021)	747,004		638,640
Total debt securities	2,453,623		2,282,959

Loans held for sale (at fair value)	20,615		31,791

Loans	6,451,217		5,925,029
Less: Allowance for credit losses	(89,838)		(83,315)
Loans, net of allowance for credit losses	6,361,379		5,841,714

Bank premises and equipment, net	74,617		72,404
Other real estate owned	11,567		13,618
Goodwill	286,606		252,154
Other intangible assets, net	21,549		14,845
Bank owned life insurance	206,375		205,041
Net deferred tax assets	47,222		27,321
Other assets	192,774		201,857
Total Assets	$	10,904,817	$	9,681,433

Liabilities
Deposits	$	9,243,768	$	8,067,589
Securities sold under agreements to repurchase, maturing within 30 days	120,922		121,565

Subordinated debt	71,716		71,646
Other liabilities	112,126		109,897
Total Liabilities	9,548,532		8,370,697

Shareholders' Equity
Common stock, par value $0.10 per share, authorized 120,000,000 shares, issued 61,640,882 and outstanding 61,238,897 at March 31, 2022, and authorized 120,000,000, issued 58,909,369 and outstanding 58,504,250 shares at December 31, 2021	6,124		5,850
Other shareholders' equity	1,350,161		1,304,886
Total Shareholders' Equity	1,356,285		1,310,736
Total Liabilities and Shareholders' Equity	$	10,904,817	$	9,681,433

See notes to unaudited condensed consolidated financial statements.

Table of Contents

SEACOAST BANKING CORPORATION OF FLORIDA AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited)


		Three Months Ended March 31,					Three Months Ended March 31,
(In thousands)	(In thousands)	2021		2020		(In thousands)	2022		2021
Cash Flows from Operating Activities	Cash Flows from Operating Activities					Cash Flows from Operating Activities
Net income	Net income	$	33,719	$	709	Net income	$	20,588	$	33,719
Adjustments to reconcile net income to net cash provided by operating activities:	Adjustments to reconcile net income to net cash provided by operating activities:					Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation	Depreciation	1,440		1,511		Depreciation	1,420		1,440
Amortization of premiums and discounts on securities, net	Amortization of premiums and discounts on securities, net	2,362		989		Amortization of premiums and discounts on securities, net	361		2,362
Amortization of operating lease right-of-use assets	Amortization of operating lease right-of-use assets	1,102		1,274		Amortization of operating lease right-of-use assets	990		1,102
Other amortization and accretion, net	Other amortization and accretion, net	(4,437)		(1,531)		Other amortization and accretion, net	(1,173)		(4,437)
Stock based compensation	Stock based compensation	1,759		2,000		Stock based compensation	1,419		1,759
Origination of loans designated for sale	Origination of loans designated for sale	(163,863)		(73,223)		Origination of loans designated for sale	(57,625)		(163,863)
Sale of loans designated for sale	Sale of loans designated for sale	177,516		66,126		Sale of loans designated for sale	71,210		177,516
Provision for credit losses	Provision for credit losses	(5,715)		29,513		Provision for credit losses	6,556		(5,715)
Deferred income taxes	Deferred income taxes	2,320		2,207		Deferred income taxes	866		2,320
Losses on sale of securities		0		95

Gains on sale of loans	Gains on sale of loans	(5,570)		(2,138)		Gains on sale of loans	(2,324)		(5,570)
Gains on sale and write-downs of other real estate owned	Gains on sale and write-downs of other real estate owned	(167)		(415)		Gains on sale and write-downs of other real estate owned	(255)		(167)
Losses on disposition of fixed assets and write-downs upon transfer of bank premises to other real estate owned	Losses on disposition of fixed assets and write-downs upon transfer of bank premises to other real estate owned	315		219		Losses on disposition of fixed assets and write-downs upon transfer of bank premises to other real estate owned	31		315

Changes in operating assets and liabilities, net of effects from acquired companies:	Changes in operating assets and liabilities, net of effects from acquired companies:					Changes in operating assets and liabilities, net of effects from acquired companies:
Net decrease (increase) in other assets		4,658		(6,245)
Net increase in other liabilities		1,659		3,595
Net decrease in other assets						Net decrease in other assets	15,471		4,658
Net (decrease) increase in other liabilities						Net (decrease) increase in other liabilities	(3,001)		1,659
Net cash provided by operating activities	Net cash provided by operating activities	47,098		24,686		Net cash provided by operating activities	$	54,534	$	47,098

Cash Flows from Investing Activities	Cash Flows from Investing Activities					Cash Flows from Investing Activities
Maturities and repayments of debt securities available-for-sale	Maturities and repayments of debt securities available-for-sale	155,860		82,715		Maturities and repayments of debt securities available-for-sale	95,398		155,860
Maturities and repayments of debt securities held-to-maturity	Maturities and repayments of debt securities held-to-maturity	43,291		8,894		Maturities and repayments of debt securities held-to-maturity	26,430		43,291
Proceeds from sale of debt securities available-for-sale	Proceeds from sale of debt securities available-for-sale	0		27,765		Proceeds from sale of debt securities available-for-sale	26,011		—
Purchases of debt securities available-for-sale	Purchases of debt securities available-for-sale	(36,512)		(74,213)		Purchases of debt securities available-for-sale	(244,551)		(36,512)
Purchases of debt securities held-to-maturity	Purchases of debt securities held-to-maturity	(160,031)		0		Purchases of debt securities held-to-maturity	(134,941)		(160,031)

Maturities of time deposits with other banks						Maturities of time deposits with other banks	498		—
Net new loans and principal repayments	Net new loans and principal repayments	79,353		25,154		Net new loans and principal repayments	(44,256)		79,353

Purchases of loans held for investment						Purchases of loans held for investment	(111,292)		—
Proceeds from sale of other real estate owned	Proceeds from sale of other real estate owned	1,340		3,736		Proceeds from sale of other real estate owned	3,742		1,340
Additions to other real estate owned	Additions to other real estate owned	(654)		0		Additions to other real estate owned	(319)		(654)
Proceeds from sale of FHLB and Federal Reserve Bank Stock	Proceeds from sale of FHLB and Federal Reserve Bank Stock	2,704		27,923		Proceeds from sale of FHLB and Federal Reserve Bank Stock	—		2,704
Purchase of FHLB and Federal Reserve Bank Stock	Purchase of FHLB and Federal Reserve Bank Stock	(55)		(26,227)		Purchase of FHLB and Federal Reserve Bank Stock	(3,347)		(55)

Net cash from bank acquisition		0		33,883
Net cash from bank acquisitions						Net cash from bank acquisitions	208,933		—

Additions to bank premises and equipment	Additions to bank premises and equipment	(341)		(570)		Additions to bank premises and equipment	(825)		(341)
Net cash provided by investing activities		84,955		109,060
Net cash used in investing activities						Net cash used in investing activities	$	(178,519)	$	84,955

See notes to unaudited condensed consolidated financial statements.

Table of Contents

SEACOAST BANKING CORPORATION OF FLORIDA AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited)


		Three Months Ended March 31,					Three Months Ended March 31,
(In thousands)	(In thousands)	2021		2020		(In thousands)	2022		2021
Cash Flows from Financing Activities	Cash Flows from Financing Activities					Cash Flows from Financing Activities
Net increase in deposits	Net increase in deposits	$	453,188	$	129,005	Net increase in deposits	$	613,899	$	453,188
Net decrease in repurchase agreements	Net decrease in repurchase agreements	(10,438)		(21,398)		Net decrease in repurchase agreements	(643)		(10,438)
Net decrease in FHLB borrowings with original maturities of three months or less		0		(170,000)

Proceeds from FHLB borrowings with original maturities of more than three months		0		120,000

Stock based employee benefit plans	Stock based employee benefit plans	434		(1,010)		Stock based employee benefit plans	3,509		434
Dividends paid	Dividends paid	0		0		Dividends paid	(7,994)		—
Net cash provided by financing activities	Net cash provided by financing activities	443,184		56,597		Net cash provided by financing activities	$	608,771	$	443,184
Net increase in cash and cash equivalents	Net increase in cash and cash equivalents	575,237		190,343		Net increase in cash and cash equivalents	484,786		575,237
Cash and cash equivalents at beginning of period	Cash and cash equivalents at beginning of period	404,088		124,531		Cash and cash equivalents at beginning of period	737,729		404,088
Cash and cash equivalents at end of period	Cash and cash equivalents at end of period	$	979,325	$	314,874	Cash and cash equivalents at end of period	$	1,222,515	$	979,325

Supplemental disclosure of cash flow information:	Supplemental disclosure of cash flow information:					Supplemental disclosure of cash flow information:
Cash paid during the period for interest	Cash paid during the period for interest	$	3,695	$	10,259	Cash paid during the period for interest	$	1,673	$	3,695
Cash paid during the period for taxes		0		0
Recognition of operating lease right-of-use assets		0		33
Recognition of operating lease liabilities		0		33

Recognition of operating lease right-of-use assets, other than through bank acquisitions						Recognition of operating lease right-of-use assets, other than through bank acquisitions	3,370		—

Recognition of operating lease liabilities, other than through bank acquisitions						Recognition of operating lease liabilities, other than through bank acquisitions	3,370		—

Supplemental disclosure of non-cash investing activities:	Supplemental disclosure of non-cash investing activities:					Supplemental disclosure of non-cash investing activities:
Transfer of debt securities from available-for-sale to held-to-maturity	Transfer of debt securities from available-for-sale to held-to-maturity	$	210,805	$	0	Transfer of debt securities from available-for-sale to held-to-maturity	$	—	$	210,805
Transfers from loans to other real estate owned		0		5,571

Transfers from bank premises to other real estate owned	Transfers from bank premises to other real estate owned	3,318		0		Transfers from bank premises to other real estate owned	1,008		3,318

See notes to unaudited condensed consolidated financial statements.

Table of Contents

SEACOAST BANKING CORPORATION OF FLORIDA AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY (Unaudited)


															Accumulated
															Other																															Accumulated Other Comprehensive Income (Loss)
		Common Stock			Paid-in			Retained			Treasury			Comprehensive							Common Stock					Paid-in Capital						Retained Earnings					Treasury Stock						Accumulated Other Comprehensive Income (Loss)
(In thousands)	(In thousands)	Shares	Amount			Capital			Earnings			Stock			Income (Loss)		Total			(In thousands)			Shares		Amount		Paid-in Capital						Retained Earnings						Treasury Stock									Total			Accumulated Other Comprehensive Income (Loss)
Balance at December 31, 2020		55,243	$	5,524		$	856,092		$	256,701		$	(8,285)		$	20,370	$	1,130,402
Balance at December 31, 2021																			Balance at December 31, 2021			58,504		$	5,850				$	963,851							$	358,598					$	(10,569)				$	(6,994)
Comprehensive income	Comprehensive income	—	—			—			33,719			—			(10,965)		22,754			Comprehensive income			—		—						—					20,588						—					(66,040)					(45,452)
Stock based compensation expense	Stock based compensation expense	—	—			1,759			—			—			—		1,759			Stock based compensation expense			—		—				1,419						—						—					—					1,419
Common stock transactions related to stock based employee benefit plans	Common stock transactions related to stock based employee benefit plans	20	2			0			—			(408)			—		(406)			Common stock transactions related to stock based employee benefit plans			7		1				(5)						—						110					—					106
Common stock issued for stock options	Common stock issued for stock options	31	3			837			—			—			—		840			Common stock issued for stock options			178		18				3,385						—						—					—					3,403

Three months ended March 31, 2021		51	5			2,596			33,719			(408)			(10,965)		24,947
Balance at March 31, 2021		55,294	$	5,529		$	858,688		$	290,420		$	(8,693)		$	9,405	$	1,155,349
Issuance of common stock, pursuant to acquisitions																			Issuance of common stock, pursuant to acquisitions			2,550		255				89,979						—						—					—					90,234
Conversion of options, pursuant to acquisitions																			Conversion of options, pursuant to acquisitions			—		—				3,833						—						—					—					3,833
Dividends on common stock ($0.13 per share)																			Dividends on common stock ($0.13 per share)			—		—				—						(7,994)						—					—					(7,994)
Three months ended March 31, 2022																			Three months ended March 31, 2022			2,735		274				98,611						12,594						110					(66,040)					45,549
Balance at March 31, 2022																			Balance at March 31, 2022			61,239		$	6,124			$	1,062,462					$	371,192					$	(10,459)				$	(73,034)				$	1,356,285

Accumulated
Other
Common Stock Paid-in Retained Treasury Comprehensive
(In thousands) Shares Amount Capital Earnings Stock Income (Loss) Total
Balance at December 31, 2019 51,514 $ 5,151 $ 786,242 $ 195,813 $ (6,032) $ 4,465 $ 985,639
Comprehensive income — — — 709 — 294 1,003
Stock based compensation expense — — 2,000 — — — 2,000
Common stock transactions related to stock based employee benefit plans 115 12 (32) — (1,390) — (1,410)
Common stock issued for stock options 37 4 396 — — — 400
Cumulative change in accounting principle upon adoption of new accounting pronouncement — — — (16,876) — — (16,876)
Issuance of common stock, pursuant to acquisition 1,043 104 20,927 — — — 21,031
Three months ended March 31, 2020 1,195 120 23,291 (16,167) (1,390) 294 6,148
Balance at March 31, 2020 52,709 $ 5,271 $ 809,533 $ 179,646 $ (7,422) $ 4,759 $ 991,787



													Accumulated Other Comprehensive Income (Loss)
	Common Stock			Paid-in Capital			Retained Earnings			Treasury Stock
(In thousands)	Shares	Amount													Total
Balance at December 31, 2020	55,243	$	5,524		$	856,092		$	256,701		$	(8,285)	$	20,370	$	1,130,402
Comprehensive income	—	—			—			33,719			—		(10,965)		22,754
Stock based compensation expense	—	—			1,759			—			—		—		1,759
Common stock transactions related to stock based employee benefit plans	20	2			—			—			(408)		—		(406)
Common stock issued for stock options	31	3			837			—			—		—		840


Three months ended March 31, 2021	51	5			2,596			33,719			(408)		(10,965)		24,947
Balance at March 31, 2021	55,294	$	5,529		$	858,688		$	290,420		$	(8,693)	$	9,405	$	1,155,349

See notes to unaudited condensed consolidated financial statements.

Table of Contents

SEACOAST BANKING CORPORATION OF FLORIDA AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

Note A1 – Basis of Presentation

Basis of Presentation: The accompanying unaudited condensed consolidated financial statements of Seacoast Banking Corporation of Florida and its subsidiaries (the ~~"Company"~~“Company”) have been prepared in accordance with U.S. generally accepted accounting principles ("(“U.S. ~~GAAP"~~GAAP”) for interim financial information and with the instructions to Form 10-Q and Rule 10-01 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by U.S. GAAP for complete financial statements. In the opinion of management, all adjustments (consisting of normal recurring accruals) considered necessary for a fair presentation have been included. Certain prior period amounts have been reclassified to conform to the current period presentation.

Operating results for the three months ended March 31, ~~2021~~2022, are not necessarily indicative of the results that may be expected for the year ending December 31, ~~2021~~2022, or any other period. For further information, refer to the consolidated financial statements and footnotes thereto included in the Company’s Annual Report on Form 10-K for the year ended December 31, ~~2020.~~2021.

Use of Estimates: The preparation of these condensed consolidated financial statements requires management to make judgments in the application of certain accounting policies that involve significant estimates and assumptions. The Company has established policies and control procedures that are intended to ensure valuation methods are well controlled and applied consistently from period to period. These estimates and assumptions, which may materially affect the reported amounts of certain assets, liabilities, revenues and expenses, are based on information available as of the date of the financial statements, and changes in this information over time and the use of revised estimates and assumptions could materially affect amounts reported in subsequent financial statements. Specific areas, among others, requiring the application of management’s estimates include determination of the allowance for credit losses, acquisition accounting and purchased loans, intangible assets and impairment testing, other fair value measurements and contingent liabilities.

~~Note B –~~ Recently Issued Accounting Standards, Not Yet Adopted

~~None this period.~~In March 2022, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) 2022-02, Financial Instruments Credit Losses (Topic 326), Troubled Debt Restructurings and Vintage Disclosures. ASU 2022-02 eliminates the accounting guidance for troubled debt restructurings (“TDRs”) in ASC 310-40, Receivables - Troubled Debt Restructurings by Creditors, and introduces new disclosures related to modifications with borrowers that are experiencing financial difficulties. ASU 2022-02 also requires the disclosure of current-period gross writeoffs by year of origination for financing receivables held at amortized cost. The amendments in ASU 2022-02 are effective for fiscal years beginning after December 15, 2022, and early adoption is permitted. The impact to the Company’s consolidated financial statements of the adoption of ASU 2022-02 is not expected to be material.

Table of Contents

Note C2 – Earnings per Share

Basic earnings per common share is computed by dividing net income available to common shareholders by the weighted average number of shares of common stock outstanding during the period.

For the three months ended March 31, 2022 and March 31, 2021, 0no options to purchase shares of the Company's common stock were ~~anti-dilutive, compared to 489,000 shares that were excluded in the computation of diluted earnings per share for the three months ended March 31, 2020.~~anti-dilutive.


		Three Months Ended March 31,				Three Months Ended March 31,
(Dollars in thousands, except per share data)	(Dollars in thousands, except per share data)	2021		2020			(Dollars in thousands, except per share data)	2022		2021
Basic earnings per share	Basic earnings per share						Basic earnings per share
Net income	Net income	$	33,719	$	709		Net income	$	20,588	$	33,719
Average common shares outstanding	Average common shares outstanding	55,271		51,803			Average common shares outstanding	61,127		55,271
Net income per share	Net income per share	$	0.61	$	0.01		Net income per share	$	0.34	$	0.61

Diluted earnings per share	Diluted earnings per share						Diluted earnings per share
Net income	Net income	$	33,719	$	709		Net income	$	20,588	$	33,719
Average common shares outstanding	Average common shares outstanding	55,271		51,803			Average common shares outstanding	61,127		55,271
Add: Dilutive effect of employee restricted stock and stock options	Add: Dilutive effect of employee restricted stock and stock options	721		481			Add: Dilutive effect of employee restricted stock and stock options	577		721
Average diluted shares outstanding	Average diluted shares outstanding	55,992		52,284			Average diluted shares outstanding	61,704		55,992
Net income per share	Net income per share	$	0.60	$	0.01		Net income per share	$	0.33	$	0.60
Net income has not been allocated to unvested restricted stock awards that are participating securities because the amounts that would be allocated are not material to net income per share of common stock. Unvested restricted stock awards that are participating securities represent less than one percent of all of the outstanding shares of common stock for each of the periods presented.							Net income has not been allocated to unvested restricted stock awards that are participating securities because the amounts that would be allocated are not material to net income per share of common stock. Unvested restricted stock awards that are participating securities represent less than one percent of all of the outstanding shares of common stock for each of the periods presented.

~~Table of Contents~~

Note D3 – Securities

The amortized cost, gross unrealized gains and losses and fair value of securities available-for-sale and held-to-maturity at March 31, ~~2021~~2022 and December 31, ~~2020~~2021 are summarized as follows:


		March 31, 2021									March 31, 2022
(In thousands)	(In thousands)	Amortized Cost		Gross Unrealized Gains		Gross Unrealized Losses		Fair Value		(In thousands)	Amortized Cost		Gross Unrealized Gains		Gross Unrealized Losses		Fair Value
Debt securities available-for-sale	Debt securities available-for-sale									Debt securities available-for-sale
U.S. Treasury securities and obligations of U.S. government agencies	U.S. Treasury securities and obligations of U.S. government agencies	$	7,686	$	334	$	(2)	$	8,018	U.S. Treasury securities and obligations of U.S. government agencies	$	6,240	$	54	$	(13)	$	6,281

Mortgage-backed securities and collateralized mortgage obligations of U.S. government-sponsored entities	Mortgage-backed securities and collateralized mortgage obligations of U.S. government-sponsored entities	746,409		14,584		(6,774)		754,219		Mortgage-backed securities and collateralized mortgage obligations of U.S. government-sponsored entities	1,335,336		829		(91,495)		1,244,670

Private mortgage-backed securities and collateralized mortgage obligations	Private mortgage-backed securities and collateralized mortgage obligations	80,156		1,989		(261)		81,884		Private mortgage-backed securities and collateralized mortgage obligations	114,286		284		(3,274)		111,296

Collateralized loan obligations	Collateralized loan obligations	172,392		239		(160)		172,471		Collateralized loan obligations	315,168		—		(2,044)		313,124

Obligations of state and political subdivisions	Obligations of state and political subdivisions	32,914		1,943		(53)		34,804		Obligations of state and political subdivisions	31,533		518		(803)		31,248

Totals	Totals	$	1,039,557	$	19,089	$	(7,250)	$	1,051,396	Totals	$	1,802,563	$	1,685	$	(97,629)	$	1,706,619

Debt securities held-to-maturity	Debt securities held-to-maturity									Debt securities held-to-maturity
Mortgage-backed securities and collateralized mortgage obligations of U.S. government-sponsored entities	Mortgage-backed securities and collateralized mortgage obligations of U.S. government-sponsored entities	$	512,307	$	5,539	$	(17,126)	$	500,720	Mortgage-backed securities and collateralized mortgage obligations of U.S. government-sponsored entities	$	747,004	$	15,397	$	(52,909)	$	709,492

Totals	Totals	$	512,307	$	5,539	$	(17,126)	$	500,720	Totals	$	747,004	$	15,397	$	(52,909)	$	709,492

December 31, 2020
(In thousands) Amortized
Cost Gross Unrealized
Gains Gross Unrealized
Losses Fair
Value
Debt securities available-for-sale
U.S. Treasury securities and obligations of U.S. government agencies $ 8,250 $ 528 $ (1) $ 8,777
Mortgage-backed securities and collateralized mortgage obligations of U.S. government-sponsored entities 1,038,437 23,457 (1,240) 1,060,654
Private mortgage-backed securities and collateralized mortgage obligations 89,284 2,131 (210) 91,205
Collateralized loan obligations 202,563 279 (647) 202,195
Obligations of state and political subdivisions 33,005 2,321 0 35,326
Totals $ 1,371,539 $ 28,716 $ (2,098) $ 1,398,157
Debt securities held-to-maturity
Mortgage-backed securities of U.S. government-sponsored entities $ 184,484 $ 7,818 $ (123) $ 192,179
Totals $ 184,484 $ 7,818 $ (123) $ 192,179

Table of Contents

~~NaN~~


	December 31, 2021
(In thousands)	Amortized Cost		Gross Unrealized Gains		Gross Unrealized Losses		Fair Value
Debt securities available-for-sale
U.S. Treasury securities and obligations of U.S. government agencies	$	6,466	$	316	$	(3)	$	6,779
Mortgage-backed securities and collateralized mortgage obligations of U.S. government-sponsored entities	1,234,721		8,308		(20,309)		1,222,720
Private mortgage-backed securities and collateralized mortgage obligations	88,096		1,091		(420)		88,767
Collateralized loan obligations	292,751		63		(124)		292,690
Obligations of state and political subdivisions	31,624		1,740		(1)		33,363
Totals	$	1,653,658	$	11,518	$	(20,857)	$	1,644,319

Debt securities held-to-maturity
Mortgage-backed securities of U.S. government-sponsored entities	$	638,640	$	3,828	$	(15,070)	$	627,398


Totals	$	638,640	$	3,828	$	(15,070)	$	627,398

During the three months ended March 31, 2022, securities with a fair value of $26.0 million obtained in the acquisition of Business Bank of Florida Corp. were ~~sold~~immediately sold. No gain or loss was recognized on the sale. There were no other sales of securities during the three months ended March 31, ~~2021. For~~2022. There were no sales of securities for the three months ended March 31, ~~2020, proceeds from sales of securities were $27.8 million, which resulted in gross gains of $0.1 million and gross losses of $0.2 million.~~2021. Also included in “Securities ~~gains (losses),~~losses, net” is a decrease of $0.5 million for the three months ended March 31, 2022, and a decrease of $0.1 million for the three months ended March 31, 2021, ~~and an increase of $0.1 million for the three months ended March 31, 2020~~ in the value of an investment in shares of a mutual fund that invests in CRA-qualified ~~mutual fund.~~debt securities.

During the three months ended March 31, 2021, the Company reclassified debt securities with an amortized cost of $210.8 million from available-for-sale to held-to-maturity, as it has the ability and intent to hold these securities to maturity. These securities had net unrealized gains of $0.8 million at the date of transfer, which will continue to be reported in accumulated other comprehensive income, and will be amortized over the remaining life of the securities as an adjustment of yield. The effect on interest income of the amortization of net unrealized gains is offset by the amortization of the premium on the securities transferred.

~~Table of Contents~~

At March 31, ~~2021,~~2022, debt securities with a fair value of ~~$350.5~~$446.7 million were pledged primarily as collateral for public deposits and secured borrowings.

The amortized cost and fair value of ~~debt~~ securities ~~held-to-maturity and available-for-sale~~ at March 31, ~~2021,~~2022, by contractual maturity, are shown below. Expected maturities will differ from contractual maturities because prepayments of the underlying collateral for these securities may occur, due to the right to call or repay obligations with or without call or prepayment penalties. Securities not due at a single maturity date are shown separately.

Held-to-Maturity Available-for-Sale
(In thousands) Amortized
Cost Fair
Value Amortized
Cost Fair
Value
Due in less than one year $ 0 $ 0 $ 435 $ 437
Due after one year through five years 0 0 12,400 13,310
Due after five years through ten years 0 0 8,113 8,464
Due after ten years 0 0 19,652 20,611
0 0 40,600 42,822
Mortgage-backed securities and collateralized mortgage obligations of U.S. government-sponsored entities 512,307 500,720 746,409 754,219
Private mortgage-backed securities and collateralized mortgage obligations 0 0 80,156 81,884
Collateralized loan obligations 0 0 172,392 172,471
Totals $ 512,307 $ 500,720 $ 1,039,557 $ 1,051,396

Table of Contents


	March 31, 2022
	Held-to-Maturity				Available-for-Sale
(In thousands)	Amortized Cost		Fair Value		Amortized Cost		Fair Value
Due in less than one year	$	—	$	—	$	2,776	$	2,790

Due after one year through five years	—		—		14,493		14,807

Due after five years through ten years	—		—		5,705		5,698

Due after ten years	—		—		14,799		14,234

	—		—		37,773		37,529

Mortgage-backed securities and collateralized mortgage obligations of U.S. government-sponsored entities	747,004		709,492		1,335,336		1,244,670

Private mortgage-backed securities and collateralized mortgage obligations	—		—		114,286		111,296

Collateralized loan obligations	—		—		315,168		313,124

Totals	$	747,004	$	709,492	$	1,802,563	$	1,706,619

The estimated fair value of a security is determined based on market quotations when available or, if not available, by using quoted market prices for similar securities, pricing models or discounted cash flows analyses, or using observable market data. The tables below indicate the fair value of available-for-sale debt securities with unrealized losses for which no allowance for credit losses has been recorded.


		March 31, 2021													March 31, 2022
		Less Than 12 Months				12 Months or Longer				Total					Less Than 12 Months				12 Months or Longer				Total
(In thousands)	(In thousands)	Fair Value		Unrealized Losses		Fair Value		Unrealized Losses		Fair Value		Unrealized Losses		(In thousands)	Fair Value		Unrealized Losses		Fair Value		Unrealized Losses		Fair Value		Unrealized Losses
U.S. Treasury securities and obligations of U.S. government agencies	U.S. Treasury securities and obligations of U.S. government agencies	$	0	$	0	$	253	$	(2)	$	253	$	(2)	U.S. Treasury securities and obligations of U.S. government agencies	$	303	$	(11)	$	229	$	(2)	$	532	$	(13)

Mortgage-backed securities and collateralized mortgage obligations of U.S. government-sponsored entities	Mortgage-backed securities and collateralized mortgage obligations of U.S. government-sponsored entities	314,851		(6,725)		4,888		(49)		319,739		(6,774)		Mortgage-backed securities and collateralized mortgage obligations of U.S. government-sponsored entities	1,089,150		(80,423)		100,982		(11,072)		1,190,132		(91,495)

Private mortgage-backed securities and collateralized mortgage obligations	Private mortgage-backed securities and collateralized mortgage obligations	18,752		(236)		2,029		(25)		20,781		(261)		Private mortgage-backed securities and collateralized mortgage obligations	84,333		(3,109)		4,721		(165)		89,054		(3,274)

Collateralized loan obligations	Collateralized loan obligations	125,035		(88)		28,435		(72)		153,470		(160)		Collateralized loan obligations	298,334		(1,928)		14,790		(116)		313,124		(2,044)
Obligations of state and political subdivisions														Obligations of state and political subdivisions	9,255		(803)		—		—		9,255		(803)

Obligations of state and political subdivisions		4,982		(53)		0		0		4,982		(53)

Totals	Totals	$	463,620	$	(7,102)	$	35,605	$	(148)	$	499,225	$	(7,250)	Totals	$	1,481,375	$	(86,274)	$	120,722	$	(11,355)	$	1,602,097	$	(97,629)


	December 31, 2021
	Less Than 12 Months				12 Months or Longer				Total
(In thousands)	Fair Value		Unrealized Losses		Fair Value		Unrealized Losses		Fair Value		Unrealized Losses
U.S. Treasury securities and obligations of U.S. government agencies	$	97	$	(1)	$	245	$	(2)	$	342	$	(3)
Mortgage-backed securities and collateralized mortgage obligations of U.S. government-sponsored entities	955,881		(19,575)		11,953		(734)		967,834		(20,309)
Private mortgage-backed securities and collateralized mortgage obligations	33,640		(173)		9,628		(247)		43,268		(420)
Collateralized loan obligations	123,202		(81)		9,461		(43)		132,663		(124)
Obligations of state and political subdivisions	499		(1)		—		—		499		(1)
Totals	$	1,113,319	$	(19,831)	$	31,287	$	(1,026)	$	1,144,606	$	(20,857)

1113

Table of Contents

December 31, 2020
Less Than 12 Months 12 Months or Longer Total
(In thousands) Fair
Value Unrealized
Losses Fair
Value Unrealized
Losses Fair
Value Unrealized
Losses
U.S. Treasury securities and obligations of U.S. government agencies $ 0 $ 0 $ 256 $ (1) $ 256 $ (1)
Mortgage-backed securities and collateralized mortgage obligations of U.S. government-sponsored entities 203,405 (1,218) 569 (22) 203,974 (1,240)
Private mortgage-backed securities and collateralized mortgage obligations 23,997 (210) 0 0 23,997 (210)
Collateralized loan obligations 104,697 (102) 72,513 (545) 177,210 (647)
Totals $ 332,099 $ (1,530) $ 73,338 $ (568) $ 405,437 $ (2,098)

At March 31, ~~2021,~~2022, the Company had ~~$6.8 million of~~ unrealized losses of $91.5 million on mortgage-backed securities and collateralized mortgage obligations issued by government-sponsored entities having a fair value of ~~$319.7 million.~~$1.2 billion. These securities are either explicitly or implicitly guaranteed by the U.S. government and have a long history of no credit losses. The implied government guarantee of principal and interest payments and the high credit rating of the portfolio provide a sufficient basis for the current expectation that there is no risk of loss if default were to occur. Based on the assessment of all relevant factors, the Company believes that the unrealized loss positions on these debt securities are a function of changes in investment spreads and interest rate movements and not changes in credit quality, and expects to recover the entire amortized cost basis of these securities. Therefore, at March 31, ~~2021, 0~~2022, no allowance for credit losses has been recorded.

At March 31, ~~2021,~~2022, the Company had ~~$0.3~~$3.3 million of unrealized losses on private label residential and commercial mortgage-backed securities and collateralized mortgage obligations having a fair value of ~~$20.8~~$89.1 million. The collateral underlying these mortgage investments is primarily residential real estate. The securities have average credit support of ~~31%~~24%. Based on the assessment of all relevant factors, the Company believes that the unrealized loss positions on these debt securities are a function of changes in investment spreads and interest rate movements and not changes in credit quality, and expects to recover the entire amortized cost basis of these securities. Therefore, at March 31, ~~2021, 0~~2022, no allowance for credit losses has been recorded.

At March 31, ~~2021,~~2022, the Company had ~~$0.2~~$2.0 million inof unrealized losses in uncapped 3-month LIBOR floating rate collateralized loan obligations ~~("CLOs"~~(“CLOs”) having a fair value of ~~$153.5~~$313.1 million. CLOs are special purpose vehicles and those in which the Company has invested acquire nearly all first-lien, broadly syndicated corporate loans across a diversified band of industries while providing support to senior tranche investors. As of March 31, ~~2021, these~~2022, all positions held by the Company are in AAA and AA tranches, with average credit support of ~~27%~~37% and ~~24%~~25%, respectively. The Company evaluates the securities for potential credit losses by modeling expected loan-level defaults, recoveries, and prepayments for each CLO security. Based on the assessment of all relevant factors, the Company believes that the unrealized loss positions on these debt securities are a function of changes in investment spreads and interest rate movements and not changes in credit quality, and expects to recover the entire amortized cost basis of these securities. Therefore, at March 31, ~~2021, 0~~2022, no allowance for credit losses has been recorded.

All HTM debt securities are issued by government-sponsored entities, which are either explicitly or implicitly guaranteed by the U.S. government and have a long history of no credit losses. While the potential for default on these securities may be something greater than zero, the long history with no credit losses, the implied government guarantee of principal and interest payments and the high credit rating of the HTM portfolio provide sufficient basis for the current expectation that there is no risk of loss if default were to occur. As a result, as of March 31, ~~2021, 0~~2022, no allowance for credit losses has been recorded.

Included in ~~other assets~~Other Assets at March 31, ~~2021~~2022 is ~~$31.2~~$38.1 million of Federal Home Loan Bank and Federal Reserve Bank stock stated at par value. The Company has not identified events or changes in circumstances, ~~that~~which may have a significant adverse effect on the fair value of these cost method investment securities. Accrued interest receivable on AFS and HTM debt securities of $3.4 million and $1.2 million, respectively, at March 31, 2022, and $3.4 million and $1.0 million, respectively, at December 31, 2021, is included in Other Assets. Also included in ~~other assets~~Other Assets is ~~a $6.4~~an $8.9 million investment in a CRA-qualified mutual fund carried at fair value. Accrued interest receivable on AFS and HTM debt securities of $2.6 million and $0.8 million at March 31, 2021, respectively, and $3.2 million and $0.4 million at December 31, 2020, respectively, is also included in other assets.

The Company holds 11,330 shares of Visa Class B stock, which, following resolution of Visa litigation, will be converted to Visa Class A shares. Under the current conversion ratio that became effective ~~September 27, 2019,~~December 29, 2021, the Company would receive ~~1.6228~~1.6181 shares of Class A stock for each share of Class B stock for a total of ~~18,386~~18,333 shares of Visa Class A stock. The ownership of Visa stock is related to prior ownership in Visa's network while Visa operated as a cooperative, and is recorded on the Company's financial records at a zero basis.

~~Table of Contents~~

Note E4 – Loans

Loans held for investment are categorized into the following segments:

•Construction and land development: Loans are extended to both commercial and consumer customers which are collateralized by and for the purpose of funding land development and construction projects, including 1-4 family residential construction, multi-family property and non-farm residential property where the primary source of repayment is from proceeds of the sale, refinancing or permanent financing of the property.

•Commercial real estate - owner-occupied: Loans are extended to commercial customers for the purpose of acquiring real estate to be occupied by the borrower's business. These loans are collateralized by the subject property and the repayment of these loans is largely dependent on the performance of the company occupying the property.

Table of Contents

•Commercial real estate - non owner-occupied: Loans are extended to commercial customers for the purpose of acquiring commercial property where occupancy by the borrower is not their primary intent. These loans are viewed primarily as cash flow loans, collateralized by the subject property, and the repayment of these loans is largely dependent on rental income from the successful operation of the property.

•Residential real estate: Loans are extended to consumer customers and collateralized primarily by 1-4 family residential properties and include fixed and variable rate mortgages, home equity mortgages, and home equity lines of credit. Loans are primarily written based on conventional loan agency guidelines, including loans that exceed agency value limitations. Sources of repayment may be from the occupant of the residential property or from cash flows on rental income from the successful operation of the property.

•Commercial and financial: Loans are extended to commercial customers. The purpose of the loans can be working capital, physical asset expansion, asset acquisition or other business purposes. Loans may be collateralized by assets owned by the borrower or the borrower's business. Commercial loans are based primarily on the historical and projected cash flow of the borrower's business and secondarily on the capacity of credit enhancements, guarantees and underlying collateral provided by the borrower.

•Consumer: Loans are extended to consumer customers. The segment includes both installment loans and lines of credit which may be collateralized or non-collateralized.

•Paycheck Protection Program ~~("PPP"~~(“PPP”): Loans originated under a temporary program established by the Coronavirus Aid, Relief, and Economic Security Act (“CARES ~~Act,~~Act”), and extended by the Economic Aid Act. Under the terms of the program, balances may be forgiven if the borrower uses the funds in a manner consistent with the program guidelines, and repayment is guaranteed by the U.S. government.

The following tables present net loan balances by segment as of:


	March 31, 2022
(In thousands)	Portfolio Loans		Acquired Non-PCD Loans		PCD Loans		Total
Construction and land development	$	226,149	$	33,231	$	41	$	259,421
Commercial real estate - owner-occupied	990,929		273,498		20,088		1,284,515
Commercial real estate - non owner-occupied	1,400,270		488,400		77,480		1,966,150
Residential real estate	1,379,911		214,401		5,333		1,599,645
Commercial and financial	1,007,064		110,161		15,281		1,132,506
Consumer	165,650		4,074		—		169,724
Paycheck Protection Program	29,137		10,119		—		39,256
Totals	$	5,199,110	$	1,133,884	$	118,223	$	6,451,217


	December 31, 2021
(In thousands)	Portfolio Loans		Acquired Non-PCD Loans		PCD Loans		Total
Construction and land development	$	199,341	$	31,438	$	45	$	230,824
Commercial real estate - owner occupied	983,517		186,812		27,445		1,197,774
Commercial real estate - non-owner occupied	1,278,180		382,554		75,705		1,736,439
Residential real estate	1,261,306		156,957		7,091		1,425,354
Commercial and financial	968,318		84,395		16,643		1,069,356
Consumer	169,507		4,658		10		174,175
Paycheck Protection Program	69,503		21,604		—		91,107
Totals	$	4,929,672	$	868,418	$	126,939	$	5,925,029

The amortized cost basis of loans at March 31, 2022 included net deferred costs of $27.6 million on non-PPP portfolio loans and net deferred fees of $1.0 million on PPP loans. At December 31, 2021, the amortized cost basis included net deferred costs of $31.0 million on non-PPP portfolio loans and net deferred fees of $2.4 million on PPP loans. At March 31, 2022, the remaining fair value adjustments on acquired loans were $24.1 million, or 1.9% of the outstanding acquired loan balances,

Table of Contents

~~The following tables present net loan balances by segment as of:~~

March 31, 2021
(In thousands) Portfolio Loans Acquired Non-PCD Loans PCD Loans Total
Construction and land development $ 206,627 $ 18,465 $ 2,025 $ 227,117
Commercial real estate - owner-occupied 868,347 225,785 38,953 1,133,085
Commercial real estate - non owner-occupied 1,116,362 294,128 27,875 1,438,365
Residential real estate 1,088,822 149,762 7,965 1,246,549
Commercial and financial 760,975 84,309 15,529 860,813
Consumer 167,778 5,900 232 173,910
Paycheck Protection Program 547,308 34,345 0 581,653
Totals $ 4,756,219 $ 812,694 $ 92,579 $ 5,661,492

December 31, 2020
(In thousands) Portfolio Loans Acquired Non-PCD Loans PCD Loans Total
Construction and land development $ 216,420 $ 26,250 $ 2,438 $ 245,108
Commercial real estate - owner occupied 854,769 247,090 39,451 1,141,310
Commercial real estate - non-owner occupied 1,043,459 323,273 29,122 1,395,854
Residential real estate 1,155,914 176,105 10,609 1,342,628
Commercial and financial 743,846 94,627 16,280 854,753
Consumer 181,797 6,660 278 188,735
Paycheck Protection Program 515,532 51,429 0 566,961
Totals $ 4,711,737 $ 925,434 $ 98,178 $ 5,735,349

The amortized cost basis of loans at March 31, 2021 included net deferred costs of $23.8 million on non-PPP portfolio loans and net deferred fees of $13.5 million on PPP loans. At December 31, 2020, the amortized cost basis included net deferred costs of $22.6 million on non-PPP portfolio loans and net deferred fees of $9.5 million on PPP loans. At March 31, 2021, the remaining fair value adjustments on acquired loans were $27.3compared to $23.1 million, or ~~2.9% of the outstanding acquired loan balances, compared to $30.2 million, or 2.9%~~2.3% of the acquired loan balances at December 31, ~~2020.~~2021. These amounts are accreted into interest income over the remaining lives of the related loans on a level yield basis.

Accrued interest receivable is included within Other Assets and was ~~$20.9~~$15.5 million and ~~$25.8~~$14.7 million at March 31, ~~2021~~2022 and December 31, ~~2020,~~2021, respectively.

~~Table of Contents~~

The following tables present the status of net loan balances as of March 31, ~~2021~~2022 and December 31, ~~2020. Loans on short-term payment deferral at the reporting date are reported as current.~~2021.


		March 31, 2021													March 31, 2022
(In thousands)	(In thousands)	Current		Accruing 30-59 Days Past Due		Accruing 60-89 Days Past Due		Accruing Greater Than 90 Days		Nonaccrual		Total		(In thousands)	Current		Accruing 30-59 Days Past Due		Accruing 60-89 Days Past Due		Accruing Greater Than 90 Days		Nonaccrual		Total
Portfolio Loans	Portfolio Loans													Portfolio Loans
Construction and land development	Construction and land development	$	206,473	$	0	$	0	$	0	$	154	$	206,627	Construction and land development	$	225,921	$	—	$	—	$	—	$	228	$	226,149
Commercial real estate - owner-occupied	Commercial real estate - owner-occupied	865,373		732		0		0		2,242		868,347		Commercial real estate - owner-occupied	990,260		—		—		—		669		990,929
Commercial real estate - non owner-occupied	Commercial real estate - non owner-occupied	1,114,278		0		0		0		2,084		1,116,362		Commercial real estate - non owner-occupied	1,399,902		35		—		—		333		1,400,270
Residential real estate	Residential real estate	1,073,848		4,344		1,078		720		8,832		1,088,822		Residential real estate	1,372,141		155		275		—		7,340		1,379,911
Commercial and financial	Commercial and financial	755,349		1,144		36		1		4,445		760,975		Commercial and financial	1,000,983		2,738		—		40		3,303		1,007,064
Consumer	Consumer	166,587		768		0		0		423		167,778		Consumer	164,430		638		458		—		124		165,650
Paycheck Protection Program		547,308		0		0		0		0		547,308
Paycheck Protection Program1														Paycheck Protection Program1	29,109		28		—		—		—		29,137
Total Portfolio Loans	Total Portfolio Loans	$	4,729,216	$	6,988	$	1,114	$	721	$	18,180	$	4,756,219	Total Portfolio Loans	$	5,182,746	$	3,594	$	733	$	40	$	11,997	$	5,199,110

Acquired Non-PCD Loans	Acquired Non-PCD Loans													Acquired Non-PCD Loans
Construction and land development	Construction and land development	$	18,465	$	0	$	0	$	0	$	0	$	18,465	Construction and land development	$	33,231	$	—	$	—	$	—	$	—	$	33,231
Commercial real estate - owner-occupied	Commercial real estate - owner-occupied	223,758		0		0		0		2,027		225,785		Commercial real estate - owner-occupied	273,498		—		—		—		—		273,498
Commercial real estate - non owner-occupied	Commercial real estate - non owner-occupied	293,148		0		0		0		980		294,128		Commercial real estate - non owner-occupied	487,175		—		—		—		1,225		488,400
Residential real estate	Residential real estate	145,347		596		104		0		3,715		149,762		Residential real estate	213,208		—		—		—		1,193		214,401
Commercial and financial	Commercial and financial	83,671		0		0		0		638		84,309		Commercial and financial	109,805		282		—		—		74		110,161
Consumer	Consumer	5,900		0		0		0		0		5,900		Consumer	3,837		—		—		—		237		4,074
Paycheck Protection Program		34,345		0		0		0		0		34,345
Paycheck Protection Program1														Paycheck Protection Program1	10,119		—		—		—		—		10,119
Total Acquired Non-PCD Loans	Total Acquired Non-PCD Loans	$	804,634	$	596	$	104	$	0	$	7,360	$	812,694	Total Acquired Non-PCD Loans	$	1,130,873	$	282	$	—	$	—	$	2,729	$	1,133,884

PCD Loans	PCD Loans													PCD Loans
Construction and land development	Construction and land development	$	2,017	$	0	$	0	$	0	$	8	$	2,025	Construction and land development	$	37	$	—	$	—	$	—	$	4	$	41
Commercial real estate - owner-occupied	Commercial real estate - owner-occupied	36,057		0		0		0		2,896		38,953		Commercial real estate - owner-occupied	16,915		—		—		—		3,173		20,088
Commercial real estate - non owner-occupied	Commercial real estate - non owner-occupied	23,068		0		0		0		4,807		27,875		Commercial real estate - non owner-occupied	74,256		—		—		—		3,224		77,480
Residential real estate	Residential real estate	6,899		0		0		0		1,066		7,965		Residential real estate	4,624		—		—		—		709		5,333
Commercial and financial	Commercial and financial	14,518		0		0		0		1,011		15,529		Commercial and financial	10,908		—		—		—		4,373		15,281
Consumer	Consumer	232		0		0		0		0		232		Consumer	—		—		—		—		—		—
Total PCD Loans	Total PCD Loans	$	82,791	$	0	$	0	$	0	$	9,788	$	92,579	Total PCD Loans	$	106,740	$	—	$	—	$	—	$	11,483	$	118,223

Total Loans	Total Loans	$	5,616,641	$	7,584	$	1,218	$	721	$	35,328	$	5,661,492	Total Loans	$	6,420,359	$	3,876	$	733	$	40	$	26,209	$	6,451,217

1Paycheck Protection Program loans are not reflected as past due when forgiveness applications are being processed by the SBA. Repayment of principal and interest is fully guaranteed by the U.S. government.														1Paycheck Protection Program loans are not reflected as past due when forgiveness applications are being processed by the SBA. Repayment of principal and interest is fully guaranteed by the U.S. government.

1516

Table of Contents


		December 31, 2020													December 31, 2021
(In thousands)	(In thousands)	Current		Accruing 30-59 Days Past Due		Accruing 60-89 Days Past Due		Accruing Greater Than 90 Days		Nonaccrual		Total		(In thousands)	Current		Accruing 30-59 Days Past Due		Accruing 60-89 Days Past Due		Accruing Greater Than 90 Days		Nonaccrual		Total
Portfolio Loans	Portfolio Loans													Portfolio Loans
Construction and land development	Construction and land development	$	216,262	$	0	$	0	$	0	$	158	$	216,420	Construction and land development	$	199,087	$	—	$	—	$	—	$	254	$	199,341
Commercial real estate - owner occupied	Commercial real estate - owner occupied	851,222		1,076		0		0		2,471		854,769		Commercial real estate - owner occupied	982,804		—		—		—		713		983,517
Commercial real estate - non-owner occupied	Commercial real estate - non-owner occupied	1,041,306		0		0		0		2,153		1,043,459		Commercial real estate - non-owner occupied	1,276,582		—		—		—		1,598		1,278,180
Residential real estate	Residential real estate	1,142,893		3,002		1,427		61		8,531		1,155,914		Residential real estate	1,248,160		3,457		143		—		9,546		1,261,306
Commercial and financial	Commercial and financial	737,362		135		1,967		0		4,382		743,846		Commercial and financial	963,828		851		41		—		3,598		968,318
Consumer	Consumer	180,879		203		138		2		575		181,797		Consumer	168,791		565		23		15		113		169,507
Paycheck Protection Program		515,532		0		0		0		0		515,532
Paycheck Protection Program1														Paycheck Protection Program1	69,434		—		—		69		—		69,503
Total Portfolio Loans	Total Portfolio Loans	$	4,685,456	$	4,416	$	3,532	$	63	$	18,270	$	4,711,737	Total Portfolio Loans	$	4,908,686	$	4,873	$	207	$	84	$	15,822	$	4,929,672

Acquired Non-PCD Loans	Acquired Non-PCD Loans													Acquired Non-PCD Loans
Construction and land development	Construction and land development	$	26,250	$	0	$	0	$	0	$	0	$	26,250	Construction and land development	$	31,438	$	—	$	—	$	—	$	—	$	31,438
Commercial real estate - owner occupied	Commercial real estate - owner occupied	244,486		0		0		0		2,604		247,090		Commercial real estate - owner occupied	186,652		—		160		—		—		186,812
Commercial real estate - non-owner occupied	Commercial real estate - non-owner occupied	322,264		0		0		0		1,009		323,273		Commercial real estate - non-owner occupied	381,510		—		—		—		1,044		382,554
Residential real estate	Residential real estate	171,507		1,605		104		0		2,889		176,105		Residential real estate	154,981		182		—		—		1,794		156,957
Commercial and financial	Commercial and financial	93,223		216		0		0		1,188		94,627		Commercial and financial	84,180		—		40		—		175		84,395
Consumer	Consumer	6,640		20		0		0		0		6,660		Consumer	4,082		135		—		—		441		4,658
Paycheck Protection Program		51,429		0		0		0		0		51,429
Paycheck Protection Program1														Paycheck Protection Program1	21,567		—		—		37		—		21,604
Total Acquired Non-PCD Loans	Total Acquired Non-PCD Loans	$	915,799	$	1,841	$	104	$	0	$	7,690	$	925,434	Total Acquired Non-PCD Loans	$	864,410	$	317	$	200	$	37	$	3,454	$	868,418

PCD Loans	PCD Loans													PCD Loans
Construction and land development	Construction and land development	$	2,429	$	0	$	0	$	0	$	9	$	2,438	Construction and land development	$	40	$	—	$	—	$	—	$	5	$	45
Commercial real estate - owner occupied	Commercial real estate - owner occupied	36,345		0		0		0		3,106		39,451		Commercial real estate - owner occupied	24,192		—		—		—		3,253		27,445
Commercial real estate - non-owner occupied	Commercial real estate - non-owner occupied	24,200		0		0		0		4,922		29,122		Commercial real estate - non-owner occupied	72,442		—		—		—		3,263		75,705
Residential real estate	Residential real estate	9,537		0		0		0		1,072		10,609		Residential real estate	5,386		—		—		—		1,705		7,091
Commercial and financial	Commercial and financial	15,121		125		0		0		1,034		16,280		Commercial and financial	13,547		—		—		—		3,096		16,643
Consumer	Consumer	271		0		0		0		7		278		Consumer	10		—		—		—		—		10
Total PCD Loans	Total PCD Loans	$	87,903	$	125	$	0	$	0	$	10,150	$	98,178	Total PCD Loans	$	115,617	$	—	$	—	$	—	$	11,322	$	126,939

Total Loans	Total Loans	$	5,689,158	$	6,382	$	3,636	$	63	$	36,110	$	5,735,349	Total Loans	$	5,888,713	$	5,190	$	407	$	121	$	30,598	$	5,925,029

1Paycheck Protection Program loans are not reflected as past due when forgiveness applications are being processed by the SBA. Repayment of principal and interest is fully guaranteed by the U.S. government.														1Paycheck Protection Program loans are not reflected as past due when forgiveness applications are being processed by the SBA. Repayment of principal and interest is fully guaranteed by the U.S. government.

All interest accrued but not received for loans placed on nonaccrual is reversed against interest income. Interest subsequently received on such loans is accounted for under the cost-recovery method, whereby interest income is not recognized until the loan balance is reduced to zero. Loans are returned to accrual status when all the principal and interest amounts contractually due are brought current, and future payments are reasonably assured. The Company recognized ~~$0.2~~$0.8 million and ~~$0.3~~$0.2 million in interest income on nonaccrual loans during the three months ended March 31, ~~2021~~2022 and ~~2020,~~2021, respectively.

1617

Table of Contents

The following tables present net balances of loans on nonaccrual status and the related allowance for credit losses, if any, as of:


		March 31, 2021									March 31, 2022
(In thousands)	(In thousands)	Nonaccrual Loans With No Related Allowance		Nonaccrual Loans With an Allowance		Total Nonaccrual Loans		Allowance for Credit Losses		(In thousands)	Nonaccrual Loans With No Related Allowance		Nonaccrual Loans With an Allowance		Total Nonaccrual Loans		Allowance for Credit Losses
Construction and land development	Construction and land development	$	144	$	18	$	162	$	7	Construction and land development	$	12	$	220	$	232	$	89
Commercial real estate - owner-occupied	Commercial real estate - owner-occupied	6,891		274		7,165		274		Commercial real estate - owner-occupied	2,871		971		3,842		380
Commercial real estate - non owner-occupied	Commercial real estate - non owner-occupied	3,946		3,925		7,871		1,746		Commercial real estate - non owner-occupied	3,406		1,376		4,782		18
Residential real estate	Residential real estate	11,592		2,021		13,613		1,123		Residential real estate	9,145		97		9,242		35
Commercial and financial	Commercial and financial	3,751		2,343		6,094		1,620		Commercial and financial	4,084		3,666		7,750		1,945
Consumer	Consumer	51		372		423		87		Consumer	23		338		361		329

Totals	Totals	$	26,375	$	8,953	$	35,328	$	4,857	Totals	$	19,541	$	6,668	$	26,209	$	2,796


		December 31, 2020									December 31, 2021
(In thousands)	(In thousands)	Nonaccrual Loans With No Related Allowance		Nonaccrual Loans With an Allowance		Total Nonaccrual Loans		Allowance for Credit Losses		(In thousands)	Nonaccrual Loans With No Related Allowance		Nonaccrual Loans With an Allowance		Total Nonaccrual Loans		Allowance for Credit Losses
Construction and land development	Construction and land development	$	148	$	19	$	167	$	8	Construction and land development	$	37	$	222	$	259	$	92
Commercial real estate - owner-occupied	Commercial real estate - owner-occupied	7,893		288		8,181		287		Commercial real estate - owner-occupied	2,976		990		3,966		419
Commercial real estate - non owner-occupied	Commercial real estate - non owner-occupied	5,666		2,418		8,084		1,640		Commercial real estate - non owner-occupied	4,490		1,415		5,905		27
Residential real estate	Residential real estate	9,520		2,972		12,492		1,587		Residential real estate	12,358		687		13,045		357
Commercial and financial	Commercial and financial	3,175		3,429		6,604		2,235		Commercial and financial	2,676		4,193		6,869		2,384
Consumer	Consumer	222		360		582		75		Consumer	29		525		554		525
Totals	Totals	$	26,624	$	9,486	$	36,110	$	5,832	Totals	$	22,566	$	8,032	$	30,598	$	3,804

Collateral-Dependent Loans

Loans are considered collateral-dependent when the repayment, based on the Company's assessment as of the reporting date, is expected to be provided substantially through the operation or sale of the underlying collateral and there are no other available and reliable sources of repayment. The following table presents collateral-dependent loans as of:


(In thousands)	(In thousands)	March 31, 2021		December 31, 2020		(In thousands)	March 31, 2022		December 31, 2021
Construction and land development	Construction and land development	$	181	$	189	Construction and land development	$	248	$	271
Commercial real estate - owner-occupied	Commercial real estate - owner-occupied	11,503		11,992		Commercial real estate - owner-occupied	4,581		4,706
Commercial real estate - non owner-occupied	Commercial real estate - non owner-occupied	7,114		7,285		Commercial real estate - non owner-occupied	3,619		4,923
Residential real estate	Residential real estate	17,460		16,652		Residential real estate	12,482		16,334
Commercial and financial	Commercial and financial	10,475		11,198		Commercial and financial	8,033		8,741
Consumer	Consumer	424		586		Consumer	478		741
Totals	Totals	$	47,157	$	47,902	Totals	$	29,441	$	35,716

Loans by Risk Rating

The Company utilizes an internal asset classification system as a means of identifying problem and potential problem loans. The following classifications are used to categorize loans under the internal classification system:

•Pass: Loans that are not problem loans or potential problem loans are considered to be pass-rated.

•Special Mention: Loans that do not currently expose the Company to sufficient risk to warrant classification in the Substandard or Doubtful categories, but possess weaknesses that deserve management's close attention are deemed to be Special Mention.

1718

Table of Contents

•Substandard: Loans with the distinct possibility that the Company will sustain some loss if the deficiencies are not corrected.

•Substandard Impaired: Loans typically placed on nonaccrual and considered to be collateral-dependent or accruing TDRs.

•Doubtful: Loans that have all the weaknesses inherent in those classified Substandard with the added characteristic that the weakness present makes collection or liquidation in full, on the basis of currently existing facts, conditions and values, highly questionable and improbable. The principal balance of loans classified as doubtful are likely to be charged off.

The following tables present the risk rating of loans by year of origination as of:

March 31, 2021
(In thousands) 2021 2020 2019 2018 2017 Prior Revolving Total
Construction and Land Development
Risk Ratings:
Pass $ 11,721 $ 61,751 $ 41,791 $ 27,743 $ 12,069 $ 24,206 $ 37,615 $ 216,896
Special Mention 0 0 0 8,486 0 262 0 8,748
Substandard 0 0 0 0 0 1,212 0 1,212
Substandard Impaired 0 0 0 0 37 224 0 261
Doubtful 0 0 0 0 0 0 0 0
Total $ 11,721 $ 61,751 $ 41,791 $ 36,229 $ 12,106 $ 25,904 $ 37,615 $ 227,117
Commercial real estate - owner-occupied
Risk Ratings:
Pass $ 39,915 $ 153,127 $ 195,476 $ 150,551 $ 132,555 $ 412,493 $ 13,064 $ 1,097,181
Special Mention 0 5,891 1,839 1,294 0 8,202 0 17,226
Substandard 0 0 0 0 4,152 5,423 0 9,575
Substandard Impaired 0 0 2,952 716 1,862 3,573 0 9,103
Doubtful 0 0 0 0 0 0 0 0
Total $ 39,915 $ 159,018 $ 200,267 $ 152,561 $ 138,569 $ 429,691 $ 13,064 $ 1,133,085
Commercial real estate - non owner-occupied
Risk Ratings:
Pass $ 79,711 $ 161,211 $ 311,098 $ 188,793 $ 111,807 $ 510,852 $ 9,084 $ 1,372,556
Special Mention 0 0 430 9,443 16,575 9,800 0 36,248
Substandard 0 0 0 9,708 0 11,981 0 21,689
Substandard Impaired 0 0 2,397 0 0 5,475 0 7,872
Doubtful 0 0 0 0 0 0 0 0
Total $ 79,711 $ 161,211 $ 313,925 $ 207,944 $ 128,382 $ 538,108 $ 9,084 $ 1,438,365
Residential real estate
Risk Ratings:
Pass $ 21,192 $ 118,310 $ 125,666 $ 174,835 $ 175,133 $ 280,387 $ 327,456 $ 1,222,979
Special Mention 0 49 0 70 2,069 319 1,579 4,086
Substandard 0 0 0 0 0 388 40 428
Substandard Impaired 0 453 1,053 1,342 4,016 10,291 1,901 19,056
Doubtful 0 0 0 0 0 0 0 0
Total $ 21,192 $ 118,812 $ 126,719 $ 176,247 $ 181,218 $ 291,385 $ 330,976 $ 1,246,549

~~Table of Contents~~

March 31, 2021
(In thousands) 2021 2020 2019 2018 2017 Prior Revolving Total
Commercial and financial
Risk Ratings:
Pass $ 60,114 $ 218,567 $ 134,501 $ 92,551 $ 56,103 $ 86,551 $ 188,805 $ 837,192
Special Mention 0 67 905 919 293 95 436 2,715
Substandard 0 153 41 2,536 1,560 3,826 254 8,370
Substandard Impaired 0 0 4,824 2,970 1,684 2,490 68 12,036
Doubtful1
0 0 0 500 0 0 0 500
Total $ 60,114 $ 218,787 $ 140,271 $ 99,476 $ 59,640 $ 92,962 $ 189,563 $ 860,813
Consumer
Risk Ratings:
Pass $ 7,025 $ 42,871 $ 37,567 $ 26,482 $ 16,226 $ 27,290 $ 13,534 $ 170,995
Special Mention 0 0 85 52 25 605 1,276 2,043
Substandard 0 0 0 0 16 0 190 206
Substandard Impaired 0 27 49 9 62 519 0 666
Doubtful 0 0 0 0 0 0 0 0
Total $ 7,025 $ 42,898 $ 37,701 $ 26,543 $ 16,329 $ 28,414 $ 15,000 $ 173,910
Paycheck Protection Program
Risk Ratings:
Pass $ 232,438 $ 349,215 $ 0 $ 0 $ 0 $ 0 $ 0 $ 581,653
Total $ 232,438 $ 349,215 $ 0 $ 0 $ 0 $ 0 $ 0 $ 581,653
Consolidated
Risk Ratings:
Pass $ 452,116 $ 1,105,052 $ 846,099 $ 660,955 $ 503,893 $ 1,341,779 $ 589,558 $ 5,499,452
Special Mention 0 6,007 3,259 20,264 18,962 19,283 3,291 71,066
Substandard 0 153 41 12,244 5,728 22,830 484 41,480
Substandard Impaired 0 480 11,275 5,037 7,661 22,572 1,969 48,994
Doubtful1
0 0 0 500 0 0 0 500
Total $ 452,116 $ 1,111,692 $ 860,674 $ 699,000 $ 536,244 $ 1,406,464 $ 595,302 $ 5,661,492
1Loans classified as doubtful are fully reserved as of March 31, 2021.


		December 31, 2020																	March 31, 2022
(In thousands)	(In thousands)	2020		2019		2018		2017		2016		Prior		Revolving		Total		(In thousands)	2022		2021		2020		2019		2018		Prior		Revolving		Total
Construction and Land Development	Construction and Land Development																	Construction and Land Development
Risk Ratings:	Risk Ratings:																	Risk Ratings:
Pass	Pass	$	62,107	$	52,384	$	46,067	$	15,873	$	7,335	$	17,873	$	35,324	$	236,963	Pass	$	15,252	$	118,289	$	22,227	$	30,059	$	16,221	$	16,738	$	40,387	$	259,173
Special Mention	Special Mention	206		245		5,918		0		0		1,449		0		7,818		Special Mention	—		—		—		—		—		—		—		—
Substandard	Substandard	0		0		0		0		0		51		0		51		Substandard	—		—		—		—		—		7		—		7
Substandard Impaired	Substandard Impaired	0		0		0		37		0		239		0		276		Substandard Impaired	—		—		—		—		220		21		—		241
Doubtful	Doubtful	0		0		0		0		0		0		0		0		Doubtful	—		—		—		—		—		—		—		—
Total	Total	$	62,313	$	52,629	$	51,985	$	15,910	$	7,335	$	19,612	$	35,324	$	245,108	Total	$	15,252	$	118,289	$	22,227	$	30,059	$	16,441	$	16,766	$	40,387	$	259,421
Commercial real estate - owner-occupied	Commercial real estate - owner-occupied																	Commercial real estate - owner-occupied
Risk Ratings:	Risk Ratings:																	Risk Ratings:
Pass	Pass	$	155,953	$	198,559	$	156,276	$	138,341	$	148,389	$	287,772	$	14,255	$	1,099,545	Pass	$	57,482	$	216,122	$	161,838	$	192,208	$	128,139	$	492,637	$	11,429	$	1,259,855
Special Mention	Special Mention	5,773		1,858		3,305		0		4,471		4,050		2		19,459		Special Mention	—		—		6,464		5,322		641		1,528		—		13,955
Substandard	Substandard	0		0		0		4,709		1,955		5,508		0		12,172		Substandard	—		��		—		—		—		5,359		350		5,709
Substandard Impaired	Substandard Impaired	0		3,151		747		1,362		0		4,874		0		10,134		Substandard Impaired	—		—		—		2,672		310		2,014		—		4,996
Doubtful	Doubtful	0		0		0		0		0		0		0		0		Doubtful	—		—		—		—		—		—		—		—
Total	Total	$	161,726	$	203,568	$	160,328	$	144,412	$	154,815	$	302,204	$	14,257	$	1,141,310	Total	$	57,482	$	216,122	$	168,302	$	200,202	$	129,090	$	501,538	$	11,779	$	1,284,515
Commercial real estate - non owner-occupied																		Commercial real estate - non owner-occupied
Risk Ratings:																		Risk Ratings:
Pass																		Pass	$	174,966	$	415,704	$	227,927	$	305,852	$	186,363	$	578,279	$	7,563	$	1,896,654
Special Mention																		Special Mention	—		—		—		837		—		10,640		—		11,477
Substandard																		Substandard	—		—		4,753		5,351		23,146		19,242		—		52,492
Substandard Impaired																		Substandard Impaired	—		—		1,044		1,849		—		2,634		—		5,527
Doubtful																		Doubtful	—		—		—		—		—		—		—		—
Total																		Total	$	174,966	$	415,704	$	233,724	$	313,889	$	209,509	$	610,795	$	7,563	$	1,966,150
Residential real estate																		Residential real estate
Risk Ratings:																		Risk Ratings:
Pass																		Pass	$	14,211	$	564,750	$	120,963	$	90,420	$	110,413	$	311,573	$	370,928	$	1,583,258
Special Mention																		Special Mention	—		—		—		—		13		1,120		75		1,208
Substandard																		Substandard	—		—		338		—		55		1,480		201		2,074
Substandard Impaired																		Substandard Impaired	—		—		144		134		38		9,777		3,012		13,105
Doubtful																		Doubtful	—		—		—		—		—		—		—		—
Total																		Total	$	14,211	$	564,750	$	121,445	$	90,554	$	110,519	$	323,950	$	374,216	$	1,599,645

Table of Contents


		December 31, 2020																	March 31, 2022
(In thousands)	(In thousands)	2020		2019		2018		2017		2016		Prior		Revolving		Total		(In thousands)	2022		2021		2020		2019		2018		Prior		Revolving		Total
Commercial real estate - non owner-occupied
Commercial and financial																		Commercial and financial
Risk Ratings:	Risk Ratings:																	Risk Ratings:
Pass	Pass	$	159,299	$	313,287	$	201,112	$	123,357	$	175,623	$	356,943	$	8,596	$	1,338,217	Pass	$	51,836	$	351,023	$	176,311	$	90,587	$	63,294	$	89,736	$	271,721	$	1,094,508
Special Mention	Special Mention	0		431		9,487		7,580		10,240		114		0		27,852		Special Mention	—		504		14,956		449		235		637		385		17,166
Substandard	Substandard	0		0		9,709		0		8,311		3,682		0		21,702		Substandard	—		—		212		2,466		2,104		3,365		273		8,420
Substandard Impaired	Substandard Impaired	0		2,418		0		0		125		5,540		0		8,083		Substandard Impaired	—		—		219		4,534		4,615		2,945		99		12,412
Doubtful	Doubtful	0		0		0		0		0		0		0		0		Doubtful	—		—		—		—		—		—		—		—
Total		$	159,299	$	316,136	$	220,308	$	130,937	$	194,299	$	366,279	$	8,596	$	1,395,854
Residential real estate
Risk Ratings:
Pass		$	96,819	$	144,329	$	204,077	$	205,046	$	160,612	$	159,742	$	350,502	$	1,321,127
Special Mention		0		0		33		720		0		966		479		2,198
Substandard		350		0		0		896		0		1,452		100		2,798
Substandard Impaired		109		726		1,520		1,762		715		9,671		2,002		16,505
Doubtful		0		0		0		0		0		0		0		0
Total		$	97,278	$	145,055	$	205,630	$	208,424	$	161,327	$	171,831	$	353,083	$	1,342,628
Commercial and financial
Risk Ratings:
Pass		$	214,774	$	146,511	$	103,769	$	60,782	$	39,692	$	53,758	$	204,304	$	823,590
Special Mention		71		946		965		5,612		67		635		209		8,505
Substandard		154		41		3,016		1,609		553		3,239		764		9,376
Substandard Impaired		317		4,595		3,199		2,292		2,074		704		81		13,262
Doubtful1		0		0		0		0		0		0		20		20
Total	Total	$	215,316	$	152,093	$	110,949	$	70,295	$	42,386	$	58,336	$	205,378	$	854,753	Total	$	51,836	$	351,527	$	191,698	$	98,036	$	70,248	$	96,683	$	272,478	$	1,132,506
Consumer	Consumer																	Consumer
Risk Ratings:	Risk Ratings:																	Risk Ratings:
Pass	Pass	$	46,476	$	43,143	$	30,433	$	18,937	$	21,880	$	9,488	$	15,089	$	185,446	Pass	$	9,049	$	46,934	$	28,939	$	23,469	$	15,271	$	20,920	$	21,607	$	166,189
Special Mention	Special Mention	58		27		14		41		42		21		1,854		2,057		Special Mention	—		7		43		100		38		437		1,748		2,373
Substandard	Substandard	0		0		0		42		4		151		228		425		Substandard	—		437		—		8		—		—		191		636
Substandard Impaired	Substandard Impaired	7		50		193		24		329		183		21		807		Substandard Impaired	—		7		21		89		34		153		222		526
Doubtful	Doubtful	0		0		0		0		0		0		0		0		Doubtful	—		—		—		—		—		—		—		—
Total	Total	$	46,541	$	43,220	$	30,640	$	19,044	$	22,255	$	9,843	$	17,192	$	188,735	Total	$	9,049	$	47,385	$	29,003	$	23,666	$	15,343	$	21,510	$	23,768	$	169,724
Paycheck Protection Program	Paycheck Protection Program																	Paycheck Protection Program
Risk Ratings:	Risk Ratings:																	Risk Ratings:
Pass	Pass	$	566,961	$	0	$	0	$	0	$	0	$	0	$	0	$	566,961	Pass	$	—	$	37,304	$	1,952	$	—	$	—	$	—	$	—	$	39,256

Total	Total	$	566,961	$	0	$	0	$	0	$	0	$	0	$	0	$	566,961	Total	$	—	$	37,304	$	1,952	$	—	$	—	$	—	$	—	$	39,256
Consolidated	Consolidated																	Consolidated
Risk Ratings:	Risk Ratings:																	Risk Ratings:
Pass	Pass	$	1,302,389	$	898,213	$	741,734	$	562,336	$	553,531	$	885,576	$	628,070	$	5,571,849	Pass	$	322,796	$	1,750,126	$	740,157	$	732,595	$	519,701	$	1,509,883	$	723,635	$	6,298,893
Special Mention	Special Mention	6,108		3,507		19,722		13,953		14,820		7,235		2,544		67,889		Special Mention	—		511		21,463		6,708		927		14,362		2,208		46,179
Substandard	Substandard	504		41		12,725		7,256		10,823		14,083		1,092		46,524		Substandard	—		437		5,303		7,825		25,305		29,453		1,015		69,338
Substandard Impaired	Substandard Impaired	433		10,940		5,659		5,477		3,243		21,211		2,104		49,067		Substandard Impaired	—		7		1,428		9,278		5,217		17,544		3,333		36,807
Doubtful1		0		0		0		0		0		0		20		20
Doubtful																		Doubtful	—		—		—		—		—		—		—		—
Total	Total	$	1,309,434	$	912,701	$	779,840	$	589,022	$	582,417	$	928,105	$	633,830	$	5,735,349	Total	$	322,796	$	1,751,081	$	768,351	$	756,406	$	551,150	$	1,571,242	$	730,191	$	6,451,217
1Loans classified as doubtful are fully reserved at December 31, 2020.

~~Loans Modified in Connection with COVID-19 Pandemic~~

The CARES Act, which was signed into law on March 27, 2020, and amended by the Consolidated Appropriations Act on December 27, 2020, encourages financial institutions to practice prudent efforts to work with borrowers financially impacted by the COVID-19 pandemic by providing an option to exclude from TDR consideration certain loan modifications that might otherwise be categorized as TDRs under ASC 310-40. This option is available for modifications that are deemed to be COVID-related, where the borrower was not more than 30 days past due on December 31, 2019, and the modification is executed between March 1, 2020 and the earlier of (i) January 1, 2022 or (ii) 60 days after the end of the COVID-19 national emergency.


	December 31, 2021
(In thousands)	2021		2020		2019		2018		2017		Prior		Revolving		Total
Construction and Land Development
Risk Ratings:
Pass	$	94,318	$	23,860	$	38,058	$	25,507	$	3,995	$	15,466	$	29,349	$	230,553
Special Mention	—		—		—		—		—		—		—		—
Substandard	—		—		—		—		—		—		—		—
Substandard Impaired	—		—		—		222		—		49		—		271
Doubtful	—		—		—		—		—		—		—		—
Total	$	94,318	$	23,860	$	38,058	$	25,729	$	3,995	$	15,515	$	29,349	$	230,824
Commercial real estate - owner-occupied
Risk Ratings:
Pass	$	205,404	$	154,432	$	179,786	$	132,353	$	125,763	$	363,986	$	10,005	$	1,171,729
Special Mention	—		6,527		5,370		649		218		3,250		—		16,014
Substandard	—		—		—		—		3,290		1,610		—		4,900
Substandard Impaired	—		—		2,742		310		596		1,483		—		5,131
Doubtful	—		—		—		—		—		—		—		—
Total	$	205,404	$	160,959	$	187,898	$	133,312	$	129,867	$	370,329	$	10,005	$	1,197,774

Table of Contents

Federal banking regulators issued similar guidance that also allows lenders to conclude that short-term modifications for borrowers affected by the pandemic should not be considered TDRs if the borrower was current at the time of modification. Seacoast has provided financially impacted borrowers with loan accommodations, primarily consisting of payment deferrals of up to six months. At its peak on June 30, 2020, loans on deferral represented $1.1 billion, or 21% of total non-PPP loans. In the second half of 2020, the large majority of these borrowers successfully resumed making contractual payments, and the level of loans with accommodations decreased to $28.4 million, or 0.6% of total non-PPP loans at March 31, 2021. Types of outstanding accommodations at March 31, 2021 included a combination of one or more of the following: full payment deferral, partial payment deferral, reduction of interest rate, extension of the original maturity date, or re-amortization of the facility.


	December 31, 2021
(In thousands)	2021		2020		2019		2018		2017		Prior		Revolving		Total
Commercial real estate - non owner-occupied
Risk Ratings:
Pass	$	395,308	$	207,824	$	298,021	$	186,339	$	110,990	$	460,435	$	6,477	$	1,665,394
Special Mention	—		—		844		—		289		13,850		—		14,983
Substandard	—		4,776		3,009		23,206		1,900		17,266		—		50,157
Substandard Impaired	—		1,044		1,849		—		326		2,686		—		5,905
Doubtful	—		—		—		—		—		—		—		—
Total	$	395,308	$	213,644	$	303,723	$	209,545	$	113,505	$	494,237	$	6,477	$	1,736,439
Residential real estate
Risk Ratings:
Pass	$	394,547	$	114,364	$	90,566	$	119,836	$	118,556	$	213,950	$	354,439	$	1,406,258
Special Mention	—		—		—		70		—		1,243		532		1,845
Substandard	—		340		—		—		58		422		86		906
Substandard Impaired	—		149		724		39		4,415		8,507		2,511		16,345
Doubtful	—		—		—		—		—		—		—		—
Total	$	394,547	$	114,853	$	91,290	$	119,945	$	123,029	$	224,122	$	357,568	$	1,425,354
Commercial and financial
Risk Ratings:
Pass	$	340,826	$	180,677	$	97,072	$	68,232	$	39,331	$	56,053	$	246,568	$	1,028,759
Special Mention	530		15,587		—		237		251		84		876		17,565
Substandard	—		371		2,605		3,594		1,436		3,217		339		11,562
Substandard Impaired	—		196		4,561		3,694		1,371		1,520		128		11,470
Doubtful	—		—		—		—		—		—		—		—
Total	$	341,356	$	196,831	$	104,238	$	75,757	$	42,389	$	60,874	$	247,911	$	1,069,356
Consumer
Risk Ratings:
Pass	$	45,063	$	31,342	$	26,194	$	17,300	$	9,979	$	16,019	$	25,418	$	171,315
Special Mention	—		24		431		37		167		3		1,199		1,861
Substandard	—		—		18		—		17		—		223		258
Substandard Impaired	—		—		92		23		74		118		434		741
Doubtful	—		—		—		—		—		—		—		—
Total	$	45,063	$	31,366	$	26,735	$	17,360	$	10,237	$	16,140	$	27,274	$	174,175
Paycheck Protection Program
Risk Ratings:
Pass	$	87,036	$	4,071	$	—	$	—	$	—	$	—	$	—	$	91,107


Total	$	87,036	$	4,071	$	—	$	—	$	—	$	—	$	—	$	91,107
Consolidated
Risk Ratings:
Pass	$	1,562,502	$	716,570	$	729,697	$	549,567	$	408,614	$	1,125,909	$	672,256	$	5,765,115
Special Mention	530		22,138		6,645		993		925		18,430		2,607		52,268
Substandard	—		5,487		5,632		26,800		6,701		22,515		648		67,783
Substandard Impaired	—		1,389		9,968		4,288		6,782		14,363		3,073		39,863
Doubtful	—		—		—		—		—		—		—		—
Total	$	1,563,032	$	745,584	$	751,942	$	581,648	$	423,022	$	1,181,217	$	678,584	$	5,925,029

~~The following table presents the balance of loans with active payment accommodations at the specified dates, excluding PPP loans:~~

(In thousands) March 31, 2021 December 31, 2020
Construction and land development $ 1,037 $ 1,032
Commercial real estate - owner-occupied 2,204 14,248
Commercial real estate - non owner-occupied 8,797 32,549
Residential real estate 5,286 12,839
Commercial and financial 9,949 11,915
Consumer 1,135 1,479
Totals $ 28,408 $ 74,062

Troubled Debt Restructured Loans

The Company’s TDR concessions granted to certain borrowers generally do not include forgiveness of principal balances, but may include interest rate reductions, an extension of the amortization period and/or converting the loan to interest only for a limited period of time. Loan modifications are not reported in calendar years after modification if the loans were modified at an interest rate equal to the yields of new loan originations with comparable risk and the loans are performing based on the terms of the restructuring agreements.

Table of Contents

The following table presents loans that were modified in a troubled debt restructuring during the three months ~~ended:~~ended March 31, 2022 and March 31, 2021:


		Three Months Ended March 31,											Three Months Ended March 31,
		2021					2020						2022					2021
(In thousands)	(In thousands)	Number of Contracts	Pre-Modification Outstanding Recorded Investment		Post-Modification Outstanding Recorded Investment		Number of Contracts	Pre-Modification Outstanding Recorded Investment		Post-Modification Outstanding Recorded Investment		(In thousands)	Number of Contracts	Pre-Modification Outstanding Recorded Investment		Post-Modification Outstanding Recorded Investment		Number of Contracts	Pre-Modification Outstanding Recorded Investment		Post-Modification Outstanding Recorded Investment
Construction and land development	Construction and land development	0	$	0	$	0	0	$	0	$	0	Construction and land development	—	$	—	$	—	—	$	—	$	—
Commercial real estate - owner-occupied	Commercial real estate - owner-occupied	0	0		0		0	0		0		Commercial real estate - owner-occupied	—	—		—		—	—		—
Commercial real estate - non owner-occupied	Commercial real estate - non owner-occupied	0	0		0		0	0		0		Commercial real estate - non owner-occupied	—	—		—		—	—		—
Residential real estate	Residential real estate	1	27		27		1	45		45		Residential real estate	3	785		785		1	27		27
Commercial and financial	Commercial and financial	0	0		0		4	437		437		Commercial and financial	1	33		33		—	—		—
Consumer	Consumer	0	0		0		0	0		0		Consumer	4	22		22		—	—		—
Totals	Totals	1	$	27	$	27	5	$	482	$	482	Totals	8	$	840	$	840	1	$	27	$	27

The TDRs described above resulted in a specific allowance for credit losses of $0.2 million as of March 31, ~~2021~~2022 and ~~$0.1 million as of~~ March 31, ~~2020.~~2021. During the three months ended March 31, ~~2021,~~2022, there ~~were 0 defaults~~was 1 default totaling $33 thousand on ~~loans~~a loan that had been modified ~~in TDRs~~to a TDR within the preceding twelve months. During the three months ended March 31, ~~2020,~~2021, there were 3no defaults ~~totaling $1.4 million of~~on loans ~~to a single borrower~~ that had been modified to a TDR within the preceding twelve months. The Company considers a loan to have defaulted when it becomes 90 days or more delinquent under the modified terms, has been transferred to nonaccrual status, is charged off or has been transferred to other real estate owned. For loans measured based on the present value of expected future cash flows, $5,000 ~~and $24,000~~ for each of the three months ended March 31, ~~2021,~~2022, and ~~2020, respectively,~~2021 was included in interest income and represents the change in present value attributable to the passage of time.

Table of Contents

Note F5 – Allowance for Credit Losses

Activity in the allowance for credit losses is summarized as follows:


		Three Months Ended March 31, 2021								Three Months Ended March 31, 2022
(In thousands)	(In thousands)	Beginning Balance		Provision for Credit Losses		Charge- Offs		Recoveries			TDR Allowance Adjustments		Ending Balance		(In thousands)	Beginning Balance		Initial Allowance on PCD Loans Acquired During the Period		Provision for Credit Losses		Charge- Offs		Recoveries		TDR Allowance Adjustments		Ending Balance
Construction and land development	Construction and land development	$	4,920	$	(510)	$	0	$	18		$	0	$	4,428	Construction and land development	$	2,751	$	—	$	(493)	$	—	$	10	$	—	$	2,268
Commercial real estate - owner-occupied	Commercial real estate - owner-occupied	9,868		(76)		0		0			0		9,792		Commercial real estate - owner-occupied	8,579		—		715		—		—		—		9,294
Commercial real estate - non owner-occupied	Commercial real estate - non owner-occupied	38,266		(2,038)		0		1			0		36,229		Commercial real estate - non owner-occupied	36,617		31		7,274		—		—		—		43,922
Residential real estate	Residential real estate	17,500		(3,372)		0		229			(4)		14,353		Residential real estate	12,811		17		1,060		(1)		191		(3)		14,075
Commercial and financial	Commercial and financial	18,690		775		(756)		207			0		18,916		Commercial and financial	19,744		3		(1,628)		(569)		177		—		17,727
Consumer	Consumer	3,489		(494)		(185)		116			(1)		2,925		Consumer	2,813		—		(372)		(95)		208		(2)		2,552
Paycheck Protection Program	Paycheck Protection Program	0		0		0		0			0		0		Paycheck Protection Program	—		—		—		—		—		—		—
Totals	Totals	$	92,733	$	(5,715)	$	(941)	$	571		$	(5)	$	86,643	Totals	$	83,315	$	51	$	6,556	$	(665)	$	586	$	(5)	$	89,838

Three Months Ended March 31, 2020
(In thousands) Beginning
Balance Impact of Adoption of ASC 326 Initial Allowance on PCD Loans Acquired During the Period Provision
for Credit
Losses Charge-
Offs Recoveries TDR
Allowance
Adjustments Ending
Balance
Construction and land development $ 1,842 $ 1,479 $ 48 $ 1,248 $ 0 $ 29 $ 0 $ 4,646
Commercial real estate - owner occupied 5,361 80 207 (264) (44) 0 (13) 5,327
Commercial real estate - non-owner occupied 7,863 9,341 140 18,283 (12) 28 0 35,643
Residential real estate 7,667 5,787 97 6,260 (18) 116 (10) 19,899
Commercial and financial 9,716 3,677 11 2,746 (1,100) 420 0 15,470
Consumer 2,705 862 13 1,240 (473) 80 (1) 4,426
Totals $ 35,154 $ 21,226 $ 516 $ 29,513 $ (1,647) $ 673 $ (24) $ 85,411


	Three Months Ended March 31, 2021
(In thousands)	Beginning Balance		Provision for Credit Losses		Charge- Offs		Recoveries		TDR Allowance Adjustments		Ending Balance
Construction and land development	$	4,920	$	(510)	$	—	$	18	$	—	$	4,428
Commercial real estate - owner occupied	9,868		(76)		—		—		—		9,792
Commercial real estate - non-owner occupied	38,266		(2,038)		—		1		—		36,229
Residential real estate	17,500		(3,372)		—		229		(4)		14,353
Commercial and financial	18,690		775		(756)		207		—		18,916
Consumer	3,489		(494)		(185)		116		(1)		2,925

Paycheck Protection Program	—		—		—		—		—		—
Totals	$	92,733	$	(5,715)	$	(941)	$	571	$	(5)	$	86,643

Management establishes the allowance using relevant available information from both internal and external sources, relating to past events, current conditions, and reasonable and supportable forecasts to project losses over a three-year forecast period. Forecast data is sourced primarily from Moody’s Analytics (“Moody’s”), a firm widely recognized for its research, analysis, and economic forecasts. For portfolio segments with a weighted average life longer than three years, the Company reverts to longer-term historical loss experience to estimate losses over the remaining life of the loans within each segment.

Historical credit losses provide the basis for the estimation of expected credit losses. Adjustments to historical loss information are made for differences in current loan-specific risk characteristics such as differences in underwriting standards, portfolio mix, delinquency level, loan to value ratios, borrower credit characteristics, loan seasoning or term as well as for changes in current and forecasted environmental conditions, such as changes in unemployment rates, property values, occupancy rates, and other macroeconomic metrics.

As of March 31, ~~2021,~~2022, the Company utilized Moody’s most recent “U.S. Macroeconomic Outlook Baseline” scenario and considered the uncertainty associated with the assumptions in the Baseline scenario, including actions taken by the Federal Reserve with regard to monetary policy and interest rates and the potential ~~for increasing COVID-19 infections~~impact of those actions, the Russian invasion of Ukraine and the magnitude of the resulting ~~potential erosion in consumer confidence,~~market disruption, and the ~~risk that government stimulus programs are less effective than expected.~~potential impact of persistent high inflation on economic growth. Outcomes in any or all of these factors could differ from the Baseline scenario, and the Company incorporated qualitative considerations reflecting the risk of uncertain economic conditions, and for additional dimensions of risk not captured in the quantitative model.

The following section discusses changes in the level of reserves for the three months ended March 31, 2022.

Table of Contents

In the Construction and Land Development segment, the decrease in reserves ~~during the quarter~~ reflects ~~the impact of lower loan balances within the~~continuing low historical loss rates for this segment ~~as well as~~and improved economic variables relating to residential real ~~estate and consumer confidence.~~estate. In this segment, the primary source of repayment is typically from proceeds of the sale, refinancing, or permanent

~~Table of Contents~~

financing of the underlying property; therefore, industry and collateral type and estimated collateral values are among the relevant factors in assessing expected losses.

In the Commercial Real Estate - Owner-Occupied segment, increases in the ~~decrease~~allowance correspond with the increase in ~~reserves is the result of lower~~ loan balances ~~within this segment.~~during the quarter. Risk characteristics include but are not limited to, collateral type, loan seasoning, and lien position.

In the Commercial Real Estate - Non Owner-Occupied segment, the ~~decrease~~increase in reserves isreflects the ~~result of lower~~increase in loan balances ~~within this segment,~~ and ~~reflects improved~~changes in economic forecast variables including ~~lower unemployment and an improvement in expectations for corporate profits over the forecast period.~~unemployment. Repayment is often dependent upon rental income from the successful operation of the underlying property. Loan performance may be adversely affected by general economic conditions or conditions specific to the real estate market, including property types. Collateral type, loan seasoning, and lien position are among the risk characteristics analyzed for this segment.

The Residential Real Estate segment includes first mortgages secured by residential property, and home equity lines of credit. The ~~decrease~~increase in reserves reflects the impact of ~~lower~~higher loan ~~balances within the segment, a decrease in reserves on individually evaluated loans, improved economic forecast variables including unemployment and continued strength in the Florida housing market.~~balances. Risk characteristics considered for this segment include, but are not limited to, collateral type, lien position, loan to value ratios, and loan seasoning.

In the Commercial and Financial segment, borrowers are primarily small to medium sized professional firms and other businesses, and loans are generally supported by projected cash flows of the business, collateralized by business assets, and/or guaranteed by the business owners. The ~~increase~~decrease in reserves ~~corresponds with the increase in loan balances within the segment.~~is attributed to improved economic forecast variables including business profitability. Industry, collateral type, estimated collateral values and loan seasoning are among the relevant factors in assessing expected losses.

Consumer loans include installment and revolving lines, loans for automobiles, boats, and other personal or family purposes. Risk characteristics considered for this segment include, but are not limited to, collateral type, loan to value ratios, loan seasoning and FICO score. ~~A decrease~~The decline in the reserve ~~is attributed to~~reflects lower loan balances and ~~lower unemployment.~~improved economic forecast variables.

Balances outstanding under the Paycheck Protection Program are guaranteed by the U.S. government and have not been assigned a reserve.

The allowance for credit losses is composed of specific allowances for loans individually evaluated and general allowances for loans grouped into loan pools based on similar characteristics, which are collectively evaluated. The Company’s loan portfolio and related allowance at March 31, ~~2021~~2022 and December 31, ~~2020~~2021 is shown in the following tables:


		March 31, 2021													March 31, 2022
		Individually Evaluated				Collectively Evaluated				Total					Individually Evaluated				Collectively Evaluated				Total
(In thousands)	(In thousands)	Recorded Investment		Associated Allowance		Recorded Investment		Associated Allowance		Recorded Investment		Associated Allowance		(In thousands)	Recorded Investment		Associated Allowance		Recorded Investment		Associated Allowance		Recorded Investment		Associated Allowance
Construction and land development	Construction and land development	$	261	$	11	$	226,856	$	4,417	$	227,117	$	4,428	Construction and land development	$	248	$	89	$	259,173	$	2,179	$	259,421	$	2,268
Commercial real estate - owner occupied	Commercial real estate - owner occupied	9,209		422		1,123,876		9,370		1,133,085		9,792		Commercial real estate - owner occupied	4,996		380		1,279,519		8,914		1,284,515		9,294
Commercial real estate - non owner-occupied	Commercial real estate - non owner-occupied	7,871		1,746		1,430,494		34,483		1,438,365		36,229		Commercial real estate - non owner-occupied	5,527		787		1,960,623		43,135		1,966,150		43,922
Residential real estate	Residential real estate	19,057		1,280		1,227,492		13,073		1,246,549		14,353		Residential real estate	13,154		312		1,586,491		13,763		1,599,645		14,075
Commercial and financial	Commercial and financial	12,536		2,749		848,277		16,167		860,813		18,916		Commercial and financial	13,172		2,511		1,119,334		15,216		1,132,506		17,727
Consumer	Consumer	667		104		173,243		2,821		173,910		2,925		Consumer	540		481		169,184		2,071		169,724		2,552
Paycheck Protection Program	Paycheck Protection Program	0		0		581,653		0		581,653		0		Paycheck Protection Program	—		—		39,256		—		39,256		—
Totals	Totals	$	49,601	$	6,312	$	5,611,891	$	80,331	$	5,661,492	$	86,643	Totals	$	37,637	$	4,560	$	6,413,580	$	85,278	$	6,451,217	$	89,838

2324

Table of Contents


		December 31, 2020													December 31, 2021
		Individually Evaluated				Collectively Evaluated				Total					Individually Evaluated				Collectively Evaluated				Total
(In thousands)	(In thousands)	Recorded Investment		Associated Allowance		Recorded Investment		Associated Allowance		Recorded Investment		Associated Allowance		(In thousands)	Recorded Investment		Associated Allowance		Recorded Investment		Associated Allowance		Recorded Investment		Associated Allowance
Construction and land development	Construction and land development	$	276	$	13	$	244,832	$	4,907	$	245,108	$	4,920	Construction and land development	$	271	$	92	$	230,553	$	2,659	$	230,824	$	2,751
Commercial real estate - owner occupied	Commercial real estate - owner occupied	10,243		402		1,131,067		9,466		1,141,310		9,868		Commercial real estate - owner occupied	5,131		419		1,192,643		8,160		1,197,774		8,579
Commercial real estate - non owner-occupied	Commercial real estate - non owner-occupied	8,083		1,640		1,387,771		36,626		1,395,854		38,266		Commercial real estate - non owner-occupied	5,905		27		1,730,534		36,590		1,736,439		36,617
Residential real estate	Residential real estate	16,506		2,064		1,326,122		15,436		1,342,628		17,500		Residential real estate	16,345		646		1,409,009		12,165		1,425,354		12,811
Commercial and financial	Commercial and financial	13,281		3,498		841,472		15,192		854,753		18,690		Commercial and financial	11,470		2,885		1,057,886		16,859		1,069,356		19,744
Consumer	Consumer	807		91		187,928		3,398		188,735		3,489		Consumer	741		685		173,434		2,128		174,175		2,813
Paycheck Protection Program	Paycheck Protection Program	0		0		566,961		0		566,961		0		Paycheck Protection Program	—		—		91,107		—		91,107		—
Totals	Totals	$	49,196	$	7,708	$	5,686,153	$	85,025	$	5,735,349	$	92,733	Totals	$	39,863	$	4,754	$	5,885,166	$	78,561	$	5,925,029	$	83,315

Note G6 – Derivatives

Back-to-Back Swaps

The Company offers interest rate swaps when requested by customers to allow them to hedge the risk of rising interest rates on their variable rate loans. Upon entering into these swaps, the Company enters into offsetting positions with counterparties in order to minimize the interest rate risk. These back-to-back swaps qualify as freestanding financial derivatives with the fair values reported in other assets and other liabilities. The Company is party to master netting arrangements with its financial institution counterparties; however, the Company does not offset assets and liabilities under the arrangements for financial statement presentation purposes. Gains and losses on these back-to-back swaps, which offset, are recorded through noninterest income. No net gains or losses have been recognized to date on these instruments. As of March 31, ~~2021,~~2022, the interest rate swaps had an aggregate notional value of ~~$183.5~~$209.9 million, with a fair value of ~~$10.5~~$8.9 million recorded in other assets and other liabilities. As of December 31, ~~2020,~~2021, the interest rate swaps had an aggregate notional value of ~~$182.4~~$175.4 million, with a fair value of ~~$13.3~~$8.0 million recorded in other assets and other liabilities. The weighted average maturity was ~~7.4~~6.5 years ~~and 7.5 years as of~~at March 31, ~~2021~~2022 and 6.7 years at December 31, ~~2020, respectively.~~2021.

Interest Rate Floors Designated as Cash Flow Hedges

The Company has entered into interest rate floor contracts to mitigate exposure to the variability of future cash flows due to changes in interest rates on certain segments of its variable-rate loans. During 2020, the Company entered into 2 interest rate floor contracts, each with a notional amount of $150.0 million, maturing in October 2023 and November 2023. The Company considers these derivatives to be highly effective at achieving offsetting changes in cash flows attributable to changes in interest rates and has designated them as cash flow hedges. Therefore, changes in the fair value of these derivative instruments are recognized in other comprehensive income. Amortization of the premium paid on cash flow hedges is recognized in earnings over the term of the hedge in the same caption as the hedged item. For the three months ended March 31, ~~2021,~~2022, the Company recognized a loss through other comprehensive income of $0.2 million, and reclassified ~~$42,000~~$0.1 million, out of accumulated other comprehensive income and into interest income. As of March 31, ~~2021~~2022 and December 31, ~~2020,~~2021, the interest rate floors had a fair value of ~~$0.8~~$0.1 million and ~~$1.0~~$0.3 million, respectively, recorded in other assets in the consolidated balance sheet. Over the next twelve months the Company expects to reclassify ~~$0.3~~$0.4 million from accumulated other comprehensive income into interest income related to these agreements.


(In thousands)	(In thousands)	Notional Amount		Fair Value		Balance Sheet Category	(In thousands)	Notional Amount		Fair Value		Balance Sheet Category
At March 31, 2021
At March 31, 2022							At March 31, 2022
Back-to-back swaps	Back-to-back swaps	$	183,491	$	10,527	Other Assets and Other Liabilities	Back-to-back swaps	$	209,904	$	8,923	Other Assets and Other Liabilities
Interest rate floors	Interest rate floors	300,000		778		Other Assets	Interest rate floors	300,000		122		Other Assets

At December 31, 2020
At December 31, 2021							At December 31, 2021
Back-to-back swaps	Back-to-back swaps	$	182,379	$	13,339	Other Assets and Other Liabilities	Back-to-back swaps	$	175,392	$	8,022	Other Assets and Other Liabilities
Interest rate floors	Interest rate floors	300,000		1,004		Other Assets	Interest rate floors	300,000		290		Other Assets

2425

Table of Contents

Note H7 – Securities Sold Under Agreements to Repurchase

Securities sold under agreements to repurchase are accounted for as secured borrowings. For securities sold under agreements to repurchase, the Company is required to pledge collateral with value sufficient to fully ~~collateralized~~collateralize borrowings. Company securities pledged were as follows by collateral type and maturity as of:

(In thousands)

March 31, 2021

December 31, 2020

(In thousands)

March 31, 2022

December 31, 2021

Fair value of pledged securities - overnight and continuous:

Mortgage-backed securities and collateralized mortgage obligations of U.S. government sponsored entities

120,071

137,268

Mortgage-backed securities and collateralized mortgage obligations of U.S. government sponsored entities

152,817

134,577

Note ~~I – Noninterest Income and Expense~~

~~Details of noninterest income and expenses for the three months ended March 31, 2021 and 2020 are as follows:~~

Three Months Ended March 31,
(In thousands) 2021 2020
Noninterest income
Service charges on deposit accounts $ 2,338 $ 2,825
Interchange income 3,820 3,246
Wealth management income 2,323 1,867
Mortgage banking fees 4,225 2,208
Marine finance fees 189 146
SBA gains 287 139
BOLI income 859 886
Other income 3,744 3,352
17,785 14,669
Securities (losses) gains, net (114) 19
Total $ 17,671 $ 14,688
Noninterest expense
Salaries and wages $ 21,393 $ 23,698
Employee benefits 4,980 4,255
Outsourced data processing costs 4,468 4,633
Telephone/data lines 785 714
Occupancy 3,789 3,353
Furniture and equipment 1,254 1,623
Marketing 1,168 1,278
Legal and professional fees 2,582 3,363
FDIC assessments 526 0
Amortization of intangibles 1,211 1,456
Foreclosed property expense and net gain on sale (65) (315)
Provision for credit losses on unfunded commitments 0 46
Other 4,029 3,694
Total $ 46,120 $ 47,798

~~Table of Contents~~

~~Note J~~8 – Equity Capital

The Company is well capitalized and at March 31, ~~2021,~~2022, the Company and the Company’s principal banking subsidiary, Seacoast Bank, exceeded the common equity Tier 1 (CET1) capital ratio regulatory threshold of 6.5% for well-capitalized institutions under the Basel III standardized transition approach, as well as risk-based and leverage ratio requirements for well capitalized banks under the regulatory framework for prompt corrective action.

Note K9 – Contingent Liabilities

The Company and its subsidiaries, because of the nature of their business, are at all times subject to numerous legal actions, threatened or filed. Management presently believes that none of the legal proceedings to which it is a party are likely to have a materially adverse effect on the Company’s consolidated financial condition, operating results or cash flows.

Table of Contents

Note L10 – Fair Value

Under ASC Topic 820, fair value measurements for items measured at fair value on a recurring and nonrecurring basis at March 31, ~~2021~~2022 and December 31, ~~2020~~2021 included:


(In thousands)	(In thousands)	Fair Value Measurements		Quoted Prices in Active Markets for Identical Assets (Level 1)		Significant Other Observable Inputs (Level 2)		Significant Unobservable Inputs (Level 3)		(In thousands)	Fair Value Measurements		Quoted Prices in Active Markets for Identical Assets (Level 1)		Significant Other Observable Inputs (Level 2)		Significant Unobservable Inputs (Level 3)
At March 31, 2021
At March 31, 2022										At March 31, 2022
Financial Assets	Financial Assets									Financial Assets
Available-for-sale debt securities1	Available-for-sale debt securities1	$	1,051,396	$	199	$	1,051,197	$	0	Available-for-sale debt securities1	$	1,706,619	$	191	$	1,706,428	$	—
Derivative financial instruments2	Derivative financial instruments2	11,305		0		11,305		0		Derivative financial instruments2	9,045		—		9,045		—
Loans held for sale2	Loans held for sale2	60,924		0		60,924		0		Loans held for sale2	20,615		—		20,615		—
Loans3	Loans3	9,929		0		1,368		8,561		Loans3	8,395		—		1,517		6,878
Other real estate owned4	Other real estate owned4	15,549		0		3,390		12,159		Other real estate owned4	11,567		—		2,420		9,147
Equity securities5	Equity securities5	6,416		6,416		0		0		Equity securities5	8,864		8,864		—		—
Financial Liabilities	Financial Liabilities									Financial Liabilities
Derivative financial instruments2	Derivative financial instruments2	$	10,527	$	0	$	10,527	$	0	Derivative financial instruments2	$	8,923	$	—	$	8,923	$	—

At December 31, 2020
At December 31, 2021										At December 31, 2021
Financial Assets	Financial Assets									Financial Assets
Available-for-sale debt securities1	Available-for-sale debt securities1	$	1,398,157	$	101	$	1,398,056	$	0	Available-for-sale debt securities1	$	1,644,319	$	197	$	1,644,122	$	—
Derivative financial instruments2	Derivative financial instruments2	14,343		0		14,343		0		Derivative financial instruments2	8,312		—		8,312		—
Loans held for sale2	Loans held for sale2	68,890		0		68,890		0		Loans held for sale2	31,791		—		31,791		—
Loans3	Loans3	8,806		0		1,900		6,906		Loans3	8,443		—		1,558		6,885
Other real estate owned4	Other real estate owned4	12,750		0		72		12,678		Other real estate owned4	13,618		—		—		13,618
Equity securities5	Equity securities5	6,530		6,530		0		0		Equity securities5	9,316		9,316		—		—
Financial Liabilities	Financial Liabilities									Financial Liabilities
Derivative financial instruments2	Derivative financial instruments2	$	13,339	$	0	$	13,339	$	0	Derivative financial instruments2	$	8,022	$	—	$	8,022	$	—
1See “Note D – Securities” for further detail of fair value of individual investment categories.
1See “Note 3 – Securities” for further detail of fair value of individual investment categories.										1See “Note 3 – Securities” for further detail of fair value of individual investment categories.
2Recurring fair value basis determined using observable market data.	2Recurring fair value basis determined using observable market data.									2Recurring fair value basis determined using observable market data.
3See “Note E – Loans.” Nonrecurring fair value adjustments to collateral-dependent loans reflect full or partial write-downs that are based on current appraised values of the collateral in accordance with ASC Topic 310.
3See “Note 4 – Loans.” Nonrecurring fair value adjustments to collateral-dependent loans reflect full or partial write-downs that are based on current appraised values of the collateral in accordance with ASC Topic 310.										3See “Note 4 – Loans.” Nonrecurring fair value adjustments to collateral-dependent loans reflect full or partial write-downs that are based on current appraised values of the collateral in accordance with ASC Topic 310.
4Fair value is measured on a nonrecurring basis in accordance with ASC Topic 360.	4Fair value is measured on a nonrecurring basis in accordance with ASC Topic 360.									4Fair value is measured on a nonrecurring basis in accordance with ASC Topic 360.
5An investment in shares of a mutual fund that invests primarily in CRA-qualified debt securities, reported at fair value in Other Assets. Recurring fair value basis is determined using market quotations.	5An investment in shares of a mutual fund that invests primarily in CRA-qualified debt securities, reported at fair value in Other Assets. Recurring fair value basis is determined using market quotations.									5An investment in shares of a mutual fund that invests primarily in CRA-qualified debt securities, reported at fair value in Other Assets. Recurring fair value basis is determined using market quotations.

Available-for-sale debt securities: Level 1 securities consist of U.S. Treasury securities. Other securities are reported at fair value utilizing Level 2 inputs. The estimated fair value of a security is determined based on market quotations when available or, if not available, by using quoted market prices for similar securities, pricing models or discounted cash flow analyses, using observable market data where available.

The Company reviews the prices supplied by independent pricing services, as well as their underlying pricing methodologies, for reasonableness and to ensure such prices are aligned with traditional pricing matrices. The fair value of collateralized loan obligations is determined from broker quotes. From time to time, the Company will validate, on a sample basis, prices supplied by the independent pricing service by comparison to prices obtained from other brokers and third-party sources or derived using internal models.

Derivative financial instruments: The Company offers interest rate swaps to certain loan customers to allow them to hedge the risk of rising interest rates on their variable rate loans. The Company originates a variable rate loan and enters into a variable-to-fixed interest rate swap with the customer. The Company also enters into an offsetting swap with a correspondent bank. These back-to-back agreements are intended to offset each other and allow the Company to originate a variable rate loan, while

Table of Contents

providing a contract for fixed interest payments for the customer. The fair value of these derivatives is based on a discounted cash flow approach. Due to the observable nature of the inputs used in deriving the fair value of these derivative contracts, the valuation of interest rate swaps is classified as Level 2. Other derivatives consist of interest rate floors designated as cash flow hedges. The fair values of these instruments are based upon the estimated amount the Company would receive or pay to terminate the instruments, taking into account current interest rates and, when appropriate, the current creditworthiness of the counterparties. Interest rate floors designated as cash flow hedges are classified within Level 2.

Loans held for sale: Fair values are based upon estimated values to be received from independent third party purchasers. These loans are intended for sale and the Company believes that the fair value is the best indicator of the resolution of these loans. Fair market value changes occur due to changes in interest rates, the borrower’s credit, the secondary loan market and the market for a borrower’s debt. Interest income is recorded based on the contractual terms of the loan and in accordance with the Company’s policy on loans held for investment. None of the loans were 90 days or more past due or on nonaccrual as of March 31, ~~2021~~2022 and December 31, ~~2020.~~2021.

The aggregate fair value and contractual balance of loans held for sale as of March 31, ~~2021~~2022 and December 31, ~~2020~~2021 is as follows:


(In thousands)	(In thousands)	March 31, 2021		December 31, 2020		(In thousands)	March 31, 2022		December 31, 2021
Aggregate fair value	Aggregate fair value	$	60,924	$	68,890	Aggregate fair value	$	20,615	$	31,791
Contractual balance	Contractual balance	59,387		66,415		Contractual balance	20,087		30,963
Excess	Excess	1,537		2,475		Excess	528		828

Loans: Loans carried at fair value consist of collateral-dependent real estate loans. Fair value is based on recent real estate appraisals less estimated costs of sale. These evaluations may use either a single valuation approach or a combination of approaches, such as comparative sales, cost and/or income approach. A significant unobservable input in the income approach is the estimated capitalization rate for a given piece of collateral. At March 31, ~~2021~~2022 capitalization rates utilized to determine fair value of the underlying collateral averaged approximately ~~7.2%~~7.0%. Adjustments to comparable sales may be made by an appraiser to reflect local market conditions or other economic factors and may result in changes in the fair value of an asset over time. As such, the fair value of these loans is considered level 3 in the fair value hierarchy. Collateral-dependent loans measured at fair value totaled ~~$9.9~~$12.7 million with a specific reserve of ~~$6.3~~$4.3 million at March 31, ~~2021,~~2022, compared to ~~$8.8~~$13.1 million with a specific reserve of ~~$7.7~~$4.7 million at December 31, ~~2020.~~2021.

~~For loans classified as Level 3, changes included loan additions of $2.0 million offset by $0.3 million in paydowns and charge-offs for the three months ended March 31, 2021.~~

Other real estate owned: When appraisals are used to determine fair value and the appraisals are based on a market approach, the fair value of other real estate owned (“OREO”) is classified as a Level 2 input. When the fair value of OREO is based on appraisals which require significant adjustments to market-based valuation inputs or apply an income approach based on unobservable cash flows, the fair value of OREO is classified as Level 3.

~~For OREO classified as Level 3 at March 31, 2021, changes during the first quarter of 2021 included additions of $0.7 million offset by sales of $1.2 million.~~

Transfers between levels of the fair value hierarchy are recognized on the actual date of the event or circumstances that caused the transfer, which generally coincides with the Company’s monthly and/or quarterly valuation process. During the three months ended March 31, 2022, an updated appraisal was obtained on a former branch property, and the value was transferred from Level 3 to Level 2. There were no ~~such~~ transfers during the three months ended March 31, ~~2021 and 2020.~~2021.

Table of Contents

The carrying amount and fair value of the Company’s other financial instruments that were not disclosed previously in the balance sheet and for which carrying amount is not fair value as of March 31, ~~2021~~2022 and December 31, ~~2020~~2021 is as follows:


(In thousands)	(In thousands)	Carrying Amount		Quoted Prices in Active Markets for Identical Assets (Level 1)		Significant Other Observable Inputs (Level 2)		Significant Unobservable Inputs (Level 3)		(In thousands)	Carrying Amount		Quoted Prices in Active Markets for Identical Assets (Level 1)		Significant Other Observable Inputs (Level 2)		Significant Unobservable Inputs (Level 3)
March 31, 2021
March 31, 2022										March 31, 2022
Financial Assets	Financial Assets									Financial Assets
Debt securities held-to-maturity1	Debt securities held-to-maturity1	$	512,307	$	0	$	500,720	$	0	Debt securities held-to-maturity1	$	747,004	$	—	$	709,492	$	—
Time deposits with other banks	Time deposits with other banks	750		0		760		0		Time deposits with other banks	5,975		—		5,933		—
Loans, net	Loans, net	5,651,563		0		0		5,608,009		Loans, net	6,352,984		—		—		6,423,158
Financial Liabilities	Financial Liabilities									Financial Liabilities
Deposit liabilities	Deposit liabilities	7,385,749		0		0		7,388,104		Deposit liabilities	9,243,768		—		—		9,238,260

Subordinated debt	Subordinated debt	71,436		0		58,285		0		Subordinated debt	71,716		—		69,416		—

December 31, 2020
December 31, 2021										December 31, 2021
Financial Assets	Financial Assets									Financial Assets
Debt securities held-to-maturity1	Debt securities held-to-maturity1	$	184,484	$	0	$	192,179	$	0	Debt securities held-to-maturity1	$	638,640	$	—	$	627,398	$	—
Time deposits with other banks		750		0		762		0

Loans, net	Loans, net	5,633,810		0		0		5,686,019		Loans, net	5,833,271		—		—		5,907,447
Financial Liabilities	Financial Liabilities									Financial Liabilities
Deposit liabilities	Deposit liabilities	6,932,561		0		0		6,936,097		Deposit liabilities	8,067,589		—		—		8,067,995

Subordinated debt	Subordinated debt	71,365		0		58,227		0		Subordinated debt	71,646		—		69,348		—
1See “Note D – Securities” for further detail of individual investment categories.
1See “Note 3 – Securities” for further detail of individual investment categories.										1See “Note 3 – Securities” for further detail of individual investment categories.

The short maturity of Seacoast’s assets and liabilities results in having a significant number of financial instruments whose fair value equals or closely approximates carrying value. Such financial instruments are reported in the following balance sheet captions: cash and due from banks, interest bearing deposits with other banks, FHLB borrowings and securities sold under agreements to repurchase, maturing within 30 days.

The following methods and assumptions were used to estimate the fair value of each class of financial instrument for which it is practicable to estimate that value at March 31, ~~2021~~2022 and December 31, ~~2020:~~2021:

Held-to-maturity debt securities: These debt securities are reported at fair value utilizing level 2 inputs. The estimated fair value of a security is determined based on market quotations when available or, if not available, by using quoted market prices for similar securities, pricing models or discounted cash flow analyses, using observable market data where available.

The Company reviews the prices supplied by independent pricing services, as well as their underlying pricing methodologies, for reasonableness and to ensure such prices are aligned with traditional pricing matrices. From time to time, the Company will validate, on a sample basis, prices supplied by the independent pricing service by comparison to prices obtained from other brokers and third-party sources or derived using internal models.

Loans: Fair values are estimated for portfolios of loans with similar financial characteristics. Loans are segregated by type, such as commercial or mortgage. Each loan category is further segmented into fixed and adjustable-rate interest terms as well as performing and nonperforming categories. The fair value of loans is calculated by discounting scheduled cash flows through the estimated life including prepayment considerations, using estimated market discount rates that reflect the risks inherent in the loan. The fair value approach considers market-driven variables including credit related factors and reflects an “exit price” as defined in ASC Topic 820.

Deposit liabilities: The fair value of demand deposits, savings accounts and money market deposits is the amount payable at the reporting date. The fair value of fixed maturity certificates of deposit is estimated using the rates currently offered for funding of similar remaining maturities.

Table of Contents

Note M11 – Business Combinations

~~Proposed~~ Acquisition of ~~Legacy~~Business Bank of Florida, Corp.

On March 23, 2021, the Company announced that it had entered into an agreement and plan of merger with Legacy Bank of Florida (“Legacy”). Pursuant to the terms of the merger agreement, Legacy, headquartered in Boca Raton, FL, will be merged with and into Seacoast Bank. Legacy operates 5 branches in Broward and Palm Beach counties in Florida’s largest metropolitan statistical area with $501 million in deposits and $490 million in loans as of March 31, 2021. This acquisition is anticipated to close in the third quarter of 2021, subject to the receipt of approvals from regulatory authorities, the approval of Legacy shareholders and the satisfaction of other customary conditions.

~~Acquisition of Fourth Street Banking Company~~

~~On August 21, 2020,~~January 3, 2022, the Company completed its acquisition of ~~Fourth Street Banking Company~~Business Bank of Florida, Corp., (“~~Fourth Street”~~BBFC”). Simultaneously, upon completion of the merger of ~~Fourth Street~~BBFC and the Company, ~~Fourth Street's~~BBFC’s wholly owned subsidiary bank, ~~Freedom~~Florida Business Bank, was merged with and into Seacoast Bank. Prior to the acquisition, ~~Freedom~~Florida Business Bank operated ~~2 branches~~1 branch in ~~St. Petersburg,~~Melbourne, Florida.

As a result of this acquisition, the Company expects to ~~enhance its presence in St. Petersburg,~~ expand its customer base and leverage operating cost through economies of scale, and positively affect the Company’s operating results.

The Company acquired 100% of the outstanding common stock of ~~Fourth Street.~~BBFC. Under the terms of the definitive agreement, each share of ~~Fourth Street~~BBFC common stock was converted into the right to receive ~~0.1275~~0.7997 of a share of Seacoast common stock.


(In thousands, except per share data)	~~August 21, 2020~~January 3, 2022
Number of ~~Fourth Street~~BBFC common shares outstanding	~~11,220~~1,112
~~Shares issued upon conversion of convertible debt~~	~~5,405~~
Per share exchange ratio	~~0.1275~~ 0.7997
Number of shares of common stock issued	~~2,120~~889
Multiplied by common stock price per share on ~~August 21, 2020~~January 3, 2022	$	~~19.40~~35.39
Value of common stock issued	~~41,121~~31,480

~~Cash paid for Fourth Street vested stock~~Fair value of options converted	~~596~~497
Total purchase price	$	~~41,717~~31,977

The acquisition of ~~Fourth Street~~BBFC was accounted for under the acquisition method in accordance with ASC Topic 805, Business Combinations. The Company recognized goodwill of ~~$9.0~~$8.0 million for this acquisition that is nondeductible for tax purposes. Determining fair values of assets and liabilities, especially the loan portfolio, core deposit intangibles, and deferred taxes, is a complicated process involving significant judgment regarding methods and assumptions used to calculate estimated fair values. The fair values initially assigned to assets acquired and liabilities assumed are preliminary and could change for up to one year after the closing date of the acquisition as new information and circumstances relative to closing date fair values becomes known.

As part of the BBFC acquisition, 52,432 options were granted to replace outstanding BBFC options. These options had a weighted average exercise price of $26.63 and were fully vested upon acquisition. In accordance with ASC Topic 805, Business Combinations, the value of the replacement awards associated with pre-combination service, $0.5 million, was considered purchase consideration.


(In thousands)	Initially Measured January 3, 2022
Assets:
Cash	$	38,332
Investment securities	26,011
Loans	121,774
Bank premises and equipment	2,102
Core deposit intangibles	2,621
Goodwill	7,962
Total assets	$	198,802
Liabilities:
Deposits	166,326
Other liabilities	499
Total liabilities	$	166,825

Table of Contents

The table below presents information with respect to the fair value and unpaid principal balance of acquired loans at the acquisition date.


	January 3, 2022
(In thousands)	Book Balance		Fair Value
Loans:
Construction and land development	$	8,677	$	8,414
Commercial real estate - owner-occupied	45,403		44,564
Commercial real estate - non owner-occupied	53,065		52,034
Residential real estate	5,377		5,421
Commercial and financial	9,376		9,321
Consumer	59		61
PPP loans	1,959		1,959
Total acquired loans	$	123,916	$	121,774

The table below presents the carrying amount of loans for which, at the date of acquisition, there was evidence of more than insignificant deterioration of credit quality since origination:


(In thousands)	January 3, 2022
Book balance of loans at acquisition	$	714
Allowance for credit losses at acquisition	(15)
Non-credit related discount	(48)
Total PCD loans acquired	$	651

The acquisition of BBFC resulted in the addition of $1.8 million in allowance for credit losses, including the $15 thousand identified in the table above for PCD loans, and $1.8 million for non-PCD loans recorded through the provision for credit losses at the date of acquisition.

The Company believes the deposits assumed in the acquisition have an intangible value. In determining the valuation amount, deposits were analyzed based on factors such as type of deposit, deposit retention, interest rates and age of deposit relationships.

Acquisition of Sabal Palm Bancorp, Inc.

On January 3, 2022, the Company completed its acquisition of Sabal Palm Bancorp, Inc. (“Sabal Palm”). Simultaneously, upon completion of the merger of Sabal Palm and the Company, Sabal Palm’s wholly owned subsidiary bank, Sabal Palm Bank, was merged with and into Seacoast Bank. Prior to the acquisition, Sabal Palm Bank operated 3 branches in the Sarasota area.

As a result of this acquisition, the Company expects to expand its customer base and leverage operating cost through economies of scale, and positively affect the Company’s operating results.

The Company acquired 100% of the outstanding common stock of Sabal Palm. Under the terms of the definitive agreement, each share of Sabal Palm common stock was converted into the right to receive 0.2203 of a share of Seacoast common stock.


(In thousands, except per share data)	January 3, 2022
Number of Sabal Palm common shares outstanding	7,536

Per share exchange ratio	0.2203
Number of shares of common stock issued	1,660
Multiplied by common stock price per share on January 3, 2022	$	35.39
Value of common stock issued	58,762

Fair value of options converted	3,336
Total purchase price	$	62,098

The acquisition of Sabal Palm was accounted for under the acquisition method in accordance with ASC Topic 805, Business Combinations. The Company recognized goodwill of $26.5 million for this acquisition that is nondeductible for tax purposes. Determining fair values of assets and liabilities, especially the loan portfolio, core deposit intangibles, and deferred taxes, is a

Table of Contents

complicated process involving significant judgment regarding methods and assumptions used to calculate estimated fair values. The fair values initially assigned to assets acquired and liabilities assumed are preliminary and could change for up to one year after the closing date of the acquisition as new information and circumstances relative to closing date fair values becomes known.

As part of the Sabal Palm acquisition, 188,253 options were granted to replace outstanding Sabal Palm options. These options had a weighted average exercise price of $17.84 and were fully vested upon acquisition. In accordance with ASC Topic 805, Business Combinations, the value of the replacement awards associated with pre-combination service, $3.3 million, was considered purchase consideration.


(In thousands)	Initially Measured January 3, 2022
Assets:
Cash	$	170,609
Time deposits with other banks	6,473
Loans	246,152
Bank premises and equipment	1,745
Core deposit intangibles	5,587
Goodwill	26,489
Other assets	5,189
Total assets	$	462,244
Liabilities:
Deposits	395,952
Other liabilities	4,194
Total liabilities	$	400,146

Table of Contents

The table below presents information with respect to the fair value and unpaid principal balance of acquired loans at the acquisition date.


	January 3, 2022
(In thousands)	Book Balance		Fair Value
Loans:
Construction and land development	$	9,256	$	9,009
Commercial real estate - owner-occupied	57,690		56,591
Commercial real estate - non owner-occupied	89,153		87,280
Residential real estate	71,469		72,227
Commercial and financial	17,797		17,501
Consumer	233		232
PPP loans	3,312		3,312
Total acquired loans	$	248,910	$	246,152

The table below presents the carrying amount of loans for which, at the date of acquisition, there was evidence of more than insignificant deterioration of credit quality since origination:


(In thousands)	January 3, 2022
Book balance of loans at acquisition	$	3,703
Allowance for credit losses at acquisition	(37)
Non-credit related discount	(663)
Total PCD loans acquired	$	3,003

The acquisition of Sabal Palm resulted in the addition of $3.4 million in allowance for credit losses, including the $37 thousand identified in the table above for PCD loans, and $3.4 million for non-PCD loans recorded through the provision for credit losses at the date of acquisition.

Acquisition of Legacy Bank of Florida

On August 6, 2021, the Company completed its acquisition of Legacy Bank of Florida (“Legacy Bank”). Prior to the acquisition, Legacy Bank operated 5 branches in Broward and Palm Beach counties.

As a result of this acquisition, the Company expects to expand its customer base and leverage operating cost through economies of scale, and positively affect the Company’s operating results.

The Company acquired 100% of the outstanding common stock of Legacy Bank. Under the terms of the definitive agreement, each share of Legacy Bank common stock was converted into the right to receive 0.1703 of a share of Seacoast common stock.


(In thousands, except per share data)	August 6, 2021
Number of Legacy Bank common shares outstanding	15,778

Per share exchange ratio	0.1703
Number of shares of common stock issued	2,687
Multiplied by common stock price per share on August 6, 2021	$	32.19
Value of common stock issued	86,487
Cash paid for fractional shares	7
Fair value of options converted	4,736
Total purchase price	$	91,230

The acquisition of Legacy Bank was accounted for under the acquisition method in accordance with ASC Topic 805, Business Combinations. The Company recognized goodwill of $31.0 million for this acquisition that is nondeductible for tax purposes. Determining fair values of assets and liabilities, especially the loan portfolio, core deposit intangibles, and deferred taxes, is a

Table of Contents

As part of the Legacy Bank acquisition, 356,497 options were granted to replace outstanding Legacy Bank options. These options had a weighted average exercise price of $16.70 and were fully vested upon acquisition. In accordance with ASC Topic 805, Business Combinations, the value of the replacement awards associated with pre-combination service, $4.7 million, was considered purchase consideration, and the value of the replacement awards associated with post-combination service, $0.9 million, was recognized as compensation expense in 2021.

(In thousands)

Initially Measured
August ~~21, 2020~~6, 2021

Assets:

Cash

~~38,082~~98,107

Investment securities

~~3,498~~992

Loans

~~303,434~~477,215

Bank premises and equipment

~~9,480~~2,577

Core deposit intangibles

~~1,310~~3,454

Goodwill

~~9,030~~30,978

Other assets

~~7,088~~15,532

Total assets

~~371,922~~628,855

Liabilities:

Deposits

~~329,662~~494,921

Other liabilities

~~543~~42,705

Total liabilities

~~330,205~~537,626

Table of Contents

The table below presents information with respect to the fair value and unpaid principal balance of acquired loans at the acquisition date.


		August 21, 2020					August 6, 2021
(In thousands)	(In thousands)	Book Balance		Fair Value		(In thousands)	Book Balance		Fair Value
Loans:	Loans:					Loans:
Construction and land development	Construction and land development	$	9,197	$	8,851	Construction and land development	$	37,558	$	36,651
Commercial real estate - owner-occupied	Commercial real estate - owner-occupied	77,936		75,215		Commercial real estate - owner-occupied	35,765		35,363
Commercial real estate - non owner-occupied	Commercial real estate - non owner-occupied	76,014		71,171		Commercial real estate - non owner-occupied	241,322		237,091
Residential real estate	Residential real estate	23,548		23,227		Residential real estate	71,118		70,541
Commercial and financial	Commercial and financial	72,745		68,096		Commercial and financial	61,274		58,324
Consumer	Consumer	2,748		2,694		Consumer	647		647
PPP loans	PPP loans	55,005		54,180		PPP loans	38,598		38,598
Total acquired loans	Total acquired loans	$	317,193	$	303,434	Total acquired loans	$	486,282	$	477,215

The table below presents the carrying amount of loans for which, at the date of acquisition, there was evidence of more than insignificant deterioration of credit quality since origination:


(In thousands)	August ~~21, 2020~~6, 2021
Book balance of loans at acquisition	$	~~59,455~~66,371
Allowance for credit losses at acquisition	~~(5,763)~~(3,046)
Non-credit related discount	~~(4,319)~~(736)
Total PCD loans acquired	$	~~49,373~~62,589

The acquisition of Legacy Bank resulted in the addition of $11.2 million in allowance for credit losses, including the $3.0 million identified in the table above for PCD loans, and $8.2 million for non-PCD loans recorded through the provision for credit losses at the date of acquisition.

Pro-Forma Information

Pro-forma data for the three months ended March 31, 2022 presents information as if the acquisition of Legacy Bank occurred at the beginning of 2020, and the acquisitions of BBFC and Sabal Palm occurred at the beginning of 2021, as follows:


	Three Months Ended March 31,
(In thousands, except per share amounts)	2022		2021
Net interest income	$	76,504	$	78,107
Net income	25,270		38,097
EPS - basic	$	0.41	$	0.62
EPS - diluted	0.41		0.63

Proposed Acquisition of ~~First Bank~~Apollo Bancshares, Inc.

On March 29, 2022, the Company announced its proposed acquisition of Apollo Bancshares, Inc. (“Apollo”). The transaction, which is expected to close early in the fourth quarter of 2022, will expand the Company’s presence in Miami-Dade County, part of the ~~Palm Beaches~~

OnMiami-Fort Lauderdale-Pompano Beach MSA, Florida’s largest MSA and the 8th largest in the nation. Apollo operates 5 branches across Miami-Dade County with deposits of approximately $947 million and loans of $705 million as of March ~~13, 2020, the Company completed its acquisition of First Bank~~31, 2022. Completion of the ~~Palm Beaches (“FBPB”). FBPB was merged with~~Apollo merger is subject to certain conditions, including the receipt of regulatory approvals, the approval of Apollo and ~~into Seacoast Bank. FBPB operated 2 branches in~~Apollo Bank shareholders and the ~~Palm Beach market.~~satisfaction of other customary closing conditions.

As a result of this acquisition, the Company expects to enhance its presence in the Palm Beach market, expand its customer base and leverage operating cost through economies of scale, and positively affect the Company’s operating results.

Note 12 – Subsequent Event

3135

Table of Contents

On May 4, 2022, the Company announced its proposed acquisition of Drummond Banking Company (“Drummond”). The ~~Company acquired 100%~~transaction, which is expected to close early in the fourth quarter of 2022, will expand the Company’s presence in new Florida markets including Ocala and Gainesville. Drummond operates 18 branches across North Florida with deposits of approximately $932 million and loans of $543 million as of March 31, 2022. Completion of the ~~outstanding common stock~~Drummond merger is subject to certain conditions, including the receipt of ~~FBPB. Under~~regulatory approvals, the ~~terms~~approval of Drummond shareholders and the ~~definitive agreement, each share~~satisfaction of ~~FBPB common stock was converted into the right to receive 0.2000 share of Seacoast common stock.~~


~~(In thousands, except per share data)~~	~~March 13, 2020~~
~~Number of FBPB common shares outstanding~~	~~5,213~~
~~Per share exchange ratio~~	~~0.2000~~
~~Number of shares of common stock issued~~	~~1,043~~
~~Multiplied by common stock price per share on March 13, 2020~~	$	~~20.17~~
~~Value of common stock issued~~	~~21,031~~
~~Cash paid for FBPB vested stock options~~	~~866~~
~~Total purchase price~~	$	~~21,897~~

~~The acquisition of FBPB was accounted for under the acquisition method in accordance with ASC Topic 805,~~ ~~Business Combinations~~. The Company recognized goodwill of $6.9 million for this acquisition that is nondeductible for tax purposes. Determining fair values of assets and liabilities, especially the loan portfolio, core deposit intangibles, and deferred taxes, is a complicated process involving significant judgment regarding methods and assumptions used to calculate estimated fair values. The adjustment reflected in the table below are the result of information obtained subsequent to the initial measurement.

(In thousands) Initially Measured
March 13, 2020 Measurement Period Adjustments As Adjusted March 13, 2020
Assets:
Cash $ 34,749 $ 0 $ 34,749
Investment securities 447 0 447
Loans 146,839 (62) 146,777
Bank premises and equipment 6,086 0 6,086
Core deposit intangibles 819 0 819
Goodwill 6,799 62 6,861
Other assets 1,285 20 1,305
Total assets $ 197,024 $ 20 $ 197,044
Liabilities:
Deposits $ 173,741 $ 0 $ 173,741
Other liabilities 1,386 20 1,406
Total liabilities $ 175,127 $ 20 $ 175,147

~~The table below presents information with respect to the fair value and unpaid principal balance of acquired loans at the acquisition date.~~

March 13, 2020
(In thousands) Book Balance Fair Value
Loans:
Construction and land development $ 9,493 $ 9,012
Commercial real estate - owner-occupied 46,221 45,171
Commercial real estate - non owner-occupied 36,268 35,079
Residential real estate 47,569 47,043
Commercial and financial 9,659 9,388
Consumer 1,132 1,084
Total acquired loans $ 150,342 $ 146,777

~~The table below presents the carrying amount of loans for which, at the date of acquisition, there was evidence of more than insignificant deterioration of credit quality since origination:~~other customary closing conditions.

~~Table of Contents~~


~~(In thousands)~~	~~March 13, 2020~~
~~Book balance of loans at acquisition~~	$	~~43,682~~
~~Allowance for credit losses at acquisition~~	~~(516)~~
~~Non-credit related discount~~	~~(128)~~
~~Total PCD loans acquired~~	$	~~43,038~~

~~Note N – Subsequent Event~~

~~On April 20, 2021, the Company’s Board of Directors approved a $0.13 cash dividend payable to shareholders of record on June 15, 2021, to be paid on June 30, 2021.~~

3336

Table of Contents

Item 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

The purpose of this discussion and analysis is to aid in understanding significant changes in the financial condition of Seacoast Banking Corporation of Florida and its subsidiaries ~~("Seacoast"~~(“Seacoast” or the “Company”) and their results of operations. Nearly all of the Company’s operations are contained in its banking subsidiary, Seacoast National Bank (“Seacoast Bank” or the “Bank”). Such discussion and analysis should be read in conjunction with the Company’s Condensed Consolidated Financial Statements and the related notes included in this report.

The emphasis of this discussion will be on the three months ended March 31, ~~2021~~2022 compared to the three months ended March 31, ~~2020~~2021 for the consolidated statements of income. For the consolidated balance sheets, the emphasis of this discussion will be the balances as of March 31, ~~2021~~2022 compared to December 31, ~~2020.~~2021.

This discussion and analysis contains statements that may be considered “forward-looking statements” as defined in, and subject to the protections of the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. See the following section for additional information regarding forward-looking statements.

For purposes of the following discussion, the words ~~“Seacoast"~~“Seacoast” or the ~~"Company”~~“Company” refer to the combined entities of Seacoast Banking Corporation of Florida and its direct and indirect wholly owned subsidiaries.

Special Cautionary Notice Regarding Forward-Looking Statements

Certain statements made or incorporated by reference herein which are not statements of historical fact, including those under “Management’s Discussion and Analysis of Financial Condition and Results of Operations” and elsewhere herein, are “forward-looking statements” within the meaning, and protections, of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”). Forward-looking statements include statements with respect to the Company's beliefs, plans, objectives, goals, expectations, anticipations, assumptions, estimates, and intentions about future performance, and involve known and unknown risks, uncertainties and other factors, ~~any of which may be impacted by the COVID-19 pandemic and related effects on the U.S. economy,~~ which may be beyond the Company's control, and which may cause the actual results, performance or achievements of Seacoast Banking Corporation of Florida (“Seacoast” or the “Company”) or its wholly-owned banking subsidiary, Seacoast National Bank (“Seacoast ~~Bank)~~Bank”), to be materially different from those set forth in the forward-looking statements.

All statements other than statements of historical fact could be forward-looking statements. You can identify these forward-looking statements through the use of words such as ~~"may," "will," "anticipate," "assume," "should," "support," "indicate," "would," "believe," "contemplate," "expect," "estimate," "continue," "further," "plan," "point~~“may,” “will,” “anticipate,” “assume,” “should,” “support,” “indicate,” “would,” “believe,” “contemplate,” “expect,” “estimate,” “continue,” “further,” “plan,” “point to,~~" "project," "could," "intend," "target"~~” “project,” “could,” “intend,” “target” or other similar words and expressions of the future. These forward-looking statements may not be realized due to a variety of factors, including, without limitation:

•the effects of future economic and market conditions, including seasonality;

•the ongoing adverse ~~impact~~effects of COVID-19 and any variants thereof (economic and otherwise) on the Company and its customers, counterparties, employees, and third-party service providers, and the adverse impacts to our business, financial position, results of operations, and ~~prospects, including the ongoing potential to adversely affect Seacoast’s revenues and values of its assets and liabilities, lead to a tightening of credit, and increase stock price volatility;~~prospects;

•government or regulatory responses to the COVID-19 ~~pandemic;~~pandemic, including the risk of inflation and interest rate increases resulting from monetary and fiscal stimulus response, which may have unanticipated adverse effects on our customers, and our financial condition and results of operations;

•governmental monetary and fiscal policies, including interest rate policies of the Board of Governors of the Federal Reserve ("(“Federal ~~Reserve"~~Reserve”), as well as legislative, tax and regulatory ~~changes;~~changes, including those that impact the money supply and inflation;

•changes in accounting policies, rules and practices, including the impact of the adoption of the current expected credit losses (“CECL”) methodology;

•~~our participation in the Paycheck Protection Program (“PPP”);~~

•the risks of changes in interest rates on the level and composition of deposits, loan demand, liquidity and the values of loan collateral, securities, and interest rate sensitive assets and liabilities;

~~Table of Contents~~

•interest rate risks, sensitivities and the shape of the yield curve; uncertainty related to the impact of LIBOR calculations on securities, loans and debt;

•governmental actions to stimulate the economy and provide support for small businesses have resulted in material increases to the Company’s liquidity position, adversely affecting the net interest margin. The durationTable of ~~this liquidity remaining on the balance sheet is uncertain;~~Contents

•changes in borrower credit risks and payment behaviors, including as a result of the financial impact of COVID-19;

•changes in retail distribution strategies, customer preferences and ~~behavior;~~behavior (including as a result of economic factors);

•changes in the availability and cost of credit and capital in the financial markets;

•changes in the prices, values and sales volumes of residential and commercial real estate;

•the Company's ability to comply with any regulatory requirements;

•the effects of problems encountered by other financial institutions that adversely affect Seacoast or the banking industry;

•Seacoast's concentration in commercial real estate loans and in real estate collateral in the state of Florida;

•inaccuracies or other failures from the use of models, including the failure of assumptions and estimates, as well as differences in, and changes to, economic, market and credit conditions;

•the impact on the valuation of Seacoast's investments due to market volatility or counterparty payment risk;

•statutory and regulatory dividend restrictions;

•increases in regulatory capital requirements for banking organizations generally;

•the risks of mergers, acquisitions and divestitures, including Seacoast's ability to continue to identify acquisition targets and successfully acquire and integrate desirable financial ~~institutions;~~institutions and realize expected revenues and revenue synergies;

•changes in technology or products that may be more difficult, costly, or less effective than anticipated;

•the Company's ability to identify and address increased cybersecurity risks, including as a result of employees working remotely;

•inability of Seacoast's risk management framework to manage risks associated with the business;

•dependence on key suppliers or vendors to obtain equipment or services for the business on acceptable ~~terms;~~terms, including the impact of supply chain disruptions;

•reduction in or the termination of Seacoast's ability to use the online- or mobile-based ~~platform~~platforms that isare critical to the Company's business growth strategy;

•the effects of war or other conflicts including the impacts related to or resulting from Russia’s military action in Ukraine, acts of terrorism, natural disasters, health emergencies, epidemics or pandemics, or other catastrophic events that may affect general economic conditions;

•unexpected outcomes of, and the costs associated with, existing or new litigation involving the ~~Company, including as a result of the Company’s participation in the PPP;~~Company;

•Seacoast's ability to maintain adequate internal controls over financial reporting;

•potential claims, damages, penalties, fines and reputational damage resulting from pending or future litigation, regulatory proceedings and enforcement ~~actions;~~actions, including as a result of the Company’s participation in the PPP;

•the risks that deferred tax assets could be reduced if estimates of future taxable income from operations and tax planning strategies are less than currently estimated and sales of capital stock could trigger a reduction in the amount of net operating loss carryforwards that the Company may be able to utilize for income tax purposes;

•the effects of competition from other commercial banks, thrifts, mortgage banking firms, consumer finance companies, credit unions, non-bank financial technology providers, securities brokerage firms, insurance companies, money market and other mutual funds and other financial institutions operating in the Company's market areas and elsewhere, including institutions operating regionally, nationally and internationally, together with such competitors offering banking products and services by mail, telephone, computer and the Internet;

Table of Contents

•the failure of assumptions underlying the establishment of reserves for possible credit losses;

~~Table of Contents~~

•the risks relating to the Legacy Bank of Florida proposed merger including, without limitation: the timing to consummate the proposed merger; the risk that a condition to closing of the proposed merger may not be satisfied; the risk that the merger may not be completed at all; the diversion of management time on issues related to the proposed merger; unexpected transaction costs, including the costs of integrating operations; the risks that the businesses will not be integrated successfully or such integration may be more difficult, time-consuming or costly than expected; the potential failure to fully or timely realize expected revenues and revenue synergies, including as the result of revenues following the merger being lower than expected; the risk of deposit and customer attrition; any changes in deposit mix; unexpected operating and other costs, which may differ or change from expectation; the risk of customer and employee loss and business disruptions, including, without limitation, as the result of difficulties in maintaining relationships with employees; increased competitive pressures on solicitations of customers by competitors; as well as difficulties and risks inherent with entering new markets; and

•other factors and risks described under “Risk Factors” herein and in any of the Company's subsequent reports filed with the SEC and available on its website at www.sec.gov.

All written or oral forward-looking statements that are made or are attributable to Seacoast are expressly qualified in their entirety by this cautionary notice. The Company assumes no obligation to update, revise or correct any forward-looking statements that are made from time to time, either as a result of future developments, new information or otherwise, except as may be required by law.

Business Developments

~~Announcement~~Proposed Acquisition of ~~Legacy Bank of Florida Acquisition~~Apollo Bankshares, Inc.

~~During~~On March 29, 2022, the ~~first quarter of 2021, Seacoast~~Company announced ~~the~~its proposed ~~upcoming~~ acquisition of ~~Legacy Bank of Florida,~~Apollo Bancshares, Inc. (“Apollo”). The transaction, which is expected to close early in the ~~third~~fourth quarter of ~~2021,~~2022, will expand the Company’s presence in Miami-Dade County, part of the Miami-Fort Lauderdale-Pompano Beach MSA, Florida’s largest MSA and the 8th largest in the nation. Apollo operates five branches across Miami-Dade County with deposits of approximately $947 million and loans of $705 million as of March 31, 2022. Completion of the Apollo merger is subject to certain conditions, including the receipt of regulatory ~~approval,~~approvals, the approval of ~~Legacy Bank’s~~Apollo and Apollo Bank shareholders and the satisfaction of other customary closing conditions. As

Proposed Acquisition of March 31, 2021, Legacy Bank operated five branches and had $490 million in loans and $501 million in deposits. The acquisition will expand Seacoast’s growing presence in Broward and Palm Beach counties, part of Florida’s largest MSA.Drummond Banking Company

~~Declaration of Cash Dividend to Common Shareholders~~

On ~~April 20, 2021,~~May 4, 2022, the ~~Company’s Board~~Company announced its proposed acquisition of ~~Directors approved a $0.13 cash dividend payable to shareholders of record on June 15, 2021, to be paid on June 30, 2021.~~

~~Impact of COVID-19 Pandemic~~

Drummond Banking Company (“Drummond”). The COVID-19 pandemic and related restrictive measures taken by governments, businesses and individuals caused unprecedented uncertainty, volatility and disruption in financial markets and in governmental, commercial and consumer activity in the United States and globally, including the markets that we serve. As the restrictive measures have been eased during 2020 and into 2021, the U.S. economy has begun to recover and with the availability and distribution of a COVID-19 vaccine, we anticipate continued improvements in commercial and consumer activity and the U.S. economy.

~~While indications of recovery exist, we recognize that our business and consumer customers are experiencing varying degrees of financial distress,~~transaction, which is expected to ~~continue into~~close early in the fourth quarter of 2022, will expand the Company’s presence in new Florida markets including Ocala and Gainesville. Drummond operates 18 branches across North Florida with deposits of approximately $932 million and loans of $543 million as of March 31, 2022. Completion of the Drummond merger is subject to certain conditions, including the receipt of regulatory approvals, the approval of Drummond shareholders and the satisfaction of other customary closing conditions.

2022 Acquisitions to Date

On January 3, 2022, the Company completed the acquisitions of Sabal Palm Bancorp, Inc. (“Sabal Palm”) in Sarasota, and Business Bank of Florida, Corp. (“BBFC”) in Brevard County, which added a combined $367.9 million in loans, $562.3 million in deposits, and for which the Company recorded a $5.1 million provision for credit losses at acquisition. Consolidation activities for BBFC, including system conversion, are substantially complete. System conversion for Sabal Palm is planned early in the second quarter of ~~2021, especially if new COVID-19 variant infections increase~~2022.

Organic Growth and ~~new economic restrictions are mandated. Changing consumer behavior~~Expansion

Seacoast’s balanced growth strategy includes organic growth initiatives across the state. During the first quarter of 2022, Seacoast expanded its footprint into Naples/Southwest Florida and Jacksonville/Northeast Florida with key additions to its commercial banking leadership and teams. Also in the ~~impact~~first quarter of ~~government support programs including~~2022, Seacoast added 14 experienced bankers in the ~~PPP have contributed~~state’s most dynamic and fastest growing markets and expects to higher customer deposit balances, which may adversely affect our net interest income and net interest margin. Commercial activity has improved, but has not returned to the levels existing prior to the outbreak of the pandemic, which may result in our customers’ inability to meet their loan obligations to us. In addition, the economic pressures and uncertainties related to the COVID-19 pandemic have resulted in changes in consumer spending behaviors, which may negatively impact the demand for loans and other services we offer. Our borrowers include customers in industries such as hotel/lodging, restaurants and retail and commercial real estate, all of which have been significantly impacted by the COVID-19 pandemic. We recognize that these industries may take longer to recover as consumers may be hesitant to return to full social interaction or may change their spending habits on a more permanent basis as a result of the pandemic. We continue to ~~monitor these customers closely.~~

~~Table~~invest in well-established seasoned bankers over the remainder of ~~Contents~~

We have taken deliberate actions to maintain our balance sheet strength to serve our clients and communities, including maintaining higher levels of liquidity and managing our assets and liabilities in order to maintain a strong capital position and support business growth and acquisition opportunities; however, future economic conditions are subject to significant uncertainty. Uncertainties associated with the pandemic include the duration of the COVID-19 outbreak and any related variant infections, the availability and effectiveness of COVID-19 vaccines, the impact to our customers, employees and vendors and the impact to the economy as a whole.2022.

Results of Operations

For the first quarter of ~~2021,~~2022, the Company reported net income of $20.6 million, or $0.33 per average diluted share, compared to $36.3 million, or $0.62 per average diluted share, for the fourth quarter of 2021 and $33.7 million, or $0.60 per average diluted share, ~~compared to $29.3 million, or $0.53, for the fourth quarter of 2020 and $0.7 million, or $0.01,~~ for the first quarter of ~~2020.~~2021. The first quarter of 2022 included merger-related costs and a $5.1 million increase in the provision for credit losses associated with acquisition activity during the quarter. Adjusted net income1 for the first quarter of 2022 totaled $27.1 million, or $0.44 per average diluted share, compared to $36.9 million, or $0.62 per average diluted share, for the fourth quarter of 2021 ~~totaled~~and $35.5 million, or $0.63 per average diluted share, ~~compared to $30.7 million, or $0.55, for the fourth quarter of 2020 and $5.5 million, or $0.10,~~ for the first quarter of ~~2020.~~2021. Adjusted net income1 for the first quarter of 2022 includes the $5.1 million provision for credit losses associated with acquisition activity during the quarter.

First Fourth First
Quarter Quarter Quarter
2021 2020 2020
Return on average tangible assets 1.70 % 1.49 % 0.11 %
Return on average tangible shareholders' equity 15.62 13.87 0.95
Efficiency ratio 53.21 48.23 59.85
Adjusted return on average tangible assets1
1.75 % 1.50 % 0.32 %
Adjusted return on average tangible shareholders' equity1
16.01 14.00 2.86
Adjusted efficiency ratio1
51.99 48.75 53.55
1Non-GAAP measure - see “Explanation of Certain Unaudited Non-GAAP Financial Measures” for more information and a reconciliation to GAAP.

1Non-GAAP measure - see “Explanation of Certain Unaudited Non-GAAP Financial Measures” for more information and a reconciliation to GAAP.

Table of Contents


	First		Fourth		First
	Quarter		Quarter		Quarter
	2022		2021		2021
Return on average tangible assets	0.85	%	1.51	%	1.70	%
Return on average tangible shareholders' equity	8.02		14.29		15.62
Efficiency ratio	62.33		53.70		53.21

Adjusted return on average tangible assets1	1.06	%	1.49	%	1.75	%
Adjusted return on average tangible shareholders' equity1	10.01		14.11		16.01
Adjusted efficiency ratio1	54.86		53.43		51.99
1Non-GAAP measure - see “Explanation of Certain Unaudited Non-GAAP Financial Measures” for more information and a reconciliation to GAAP.

Net Interest Income and Margin

Net interest income for the first quarter of ~~2021~~2022 totaled ~~$66.6~~$76.5 million, ~~decreasing $2.2~~increasing $4.2 million, or 3%6%, compared to the fourth quarter of ~~2020,~~2021, and increasing ~~$3.4~~$9.9 million, or 5%15%, compared to the first quarter of ~~2020.~~2021. The ~~decrease quarter-over-quarter was due to lower accretion of purchase discount~~increases reflect higher balances and higher yields on ~~acquired~~securities and loans, ~~fewer days~~partially offset by declines in ~~the quarter, lower loan balances excluding~~interest and fees on Paycheck Protection Program (“PPP”) ~~loans and lower yields, partially offset by higher income from PPP loans and lower cost of deposits.~~loans. Net interest margin (on a fully tax equivalent basis)1 was 3.25% in the first quarter of 2022, compared to 3.16% in the fourth quarter of 2021, and 3.51% in the first quarter ~~2021, compared~~of 2021. The increase during the first quarter of 2022 reflects increases in yields on both securities and non-PPP loans. Compared to ~~3.59% in~~ the fourth quarter of ~~2020~~2021, securities yields increased by 11 basis points to 1.68% and ~~3.93% in~~non-PPP loan yields increased by six basis points to 4.24% during the first quarter of ~~2020.~~2022. The effect on net interest margin of accretion of purchase discounts on acquired loans was an increase of 15 basis points in each of the first quarter of ~~2021, compared to an increase of 23 basis points in~~2022, the fourth quarter ~~2020~~of 2021, and ~~an increase of 27 basis points in~~ the first quarter of ~~2020.~~2021. The effect of interest and fees on PPP loans was an increase of five basis points in the first quarter of 2022, an increase of ten basis points in the fourth quarter of 2021, and an increase of 11 basis points in the first quarter of ~~2021,~~2021. The Company’s asset sensitive position, with significant core deposit funding and ample liquidity, will benefit in a ~~decrease~~higher rate environment. Higher interest rates through the remainder of ~~one~~2022 are expected to contribute to increased net interest margin and to benefit net interest income as the Company’s assets are expected to reprice faster and to a greater degree than its liabilities.

The cost of deposits was six basis ~~point~~points in the first quarter of 2022, compared to six basis points in the fourth quarter of ~~2020. Excluding these items, net interest margin declined to 3.25% from 3.37% in the fourth quarter of 2020~~2021, and 3.66% in the first quarter of 2020. The decrease from the fourth quarter of 2020 is largely the result of significant growth in cash balances. The decrease from the first quarter of 2020 also reflects the lower interest rate environment. The yield on loans in the first quarter of 2021, excluding PPP and accretion of purchase discount, decreased eight basis points compared to the fourth quarter of 2020, and decreased 42 basis points compared to the first quarter of 2020, both largely due to the impact of the overall lower rate environment. The yield on securities declined eight basis points compared to the fourth quarter of 2020 and 137 basis points from the first quarter of 2020, resulting from elevated prepayments and lower yields on new purchases. The cost of deposits declined to 13 basis points in the first quarter of ~~2021, compared to 19 basis points in the fourth quarter of 2020 and 57 basis points in the first quarter of 2020.~~2021. Lower cost of deposits from the prior year quarter reflects lower market rates, and a favorable shift in product mix to include a higher proportion of noninterest bearing demand deposits to total deposits.

The following table details the trend for net interest income and margin results (on a tax equivalent basis)1, the yield on earning assets and the rate paid on interest bearing liabilities for the periods specified:


(In thousands, except ratios)	Net Interest Income1		Net Interest Margin1		Yield on Earning Assets1		Rate on Interest Bearing Liabilities
First quarter 2022	$	76,639	3.25	%	3.33	%	0.12	%
Fourth quarter 2021	72,412		3.16	%	3.24	%	0.12	%
First quarter 2021	66,741		3.51	%	3.65	%	0.23	%



1On tax equivalent basis, a non-GAAP measure - see "Explanation of Certain Unaudited Non-GAAP Financial Measures" for more information and a reconciliation to GAAP.

1~~Non-GAAP measure - see “Explanation~~Total average loans increased $397.8 million, or 7%, for the first quarter of ~~Certain Unaudited Non-GAAP Financial Measures”~~2022 compared to the fourth quarter of 2021, and increased $579.5 million, or 10%, from the first quarter of 2021. The increase compared to the prior quarter reflects loan growth including loans acquired from BBFC and Sabal Palm.

Average loans as a percentage of average earning assets totaled 66% for ~~more information~~the first quarter of 2022, 65% for the fourth quarter of 2021 and ~~a reconciliation to GAAP.~~75% for the first quarter of 2021.

3740

Table of Contents

(In thousands, except ratios)
Net Interest
Income1
Net Interest
Margin1
Yield on
Earning Assets1
Rate on Interest
Bearing Liabilities
First quarter 2021 $ 66,741 3.51 % 3.65 % 0.23 %
Fourth quarter 2020 68,903 3.59 % 3.80 % 0.33 %
First quarter 2020 63,291 3.93 % 4.54 % 0.90 %
1On tax equivalent basis, a non-GAAP measure - see "Explanation of Certain Unaudited Non-GAAP Financial Measures" for more information and a reconciliation to GAAP.

Total average loans decreased $146.7 million, or 2%, for the first quarter of 2021 compared to the fourth quarter of 2020, and increased $544.1 million, or 10%, from the first quarter of 2020. The decrease from the prior quarter reflects the effect of elevated payoffs exceeding loan originations, and a net decrease in PPP loans as a result of loan forgiveness. The increase from the prior year reflects the Company's participation in the PPP program and the acquisitions of FBPB and Freedom Bank.

~~Average loans as a percentage of average earning assets totaled 75% for the first quarter of 2021, 77% for the fourth quarter of 2020 and 81% for the first quarter of 2020.~~

Loan production isand late-stage pipelines (loans in underwriting and approval or approved and not yet closed) are detailed in the following table for the periods specified:


		First		Fourth		First		First		Fourth		First
		Quarter		Quarter		Quarter		Quarter		Quarter		Quarter
(In thousands)	(In thousands)	2021		2020		2020			(In thousands)	2022		2021		2021
Commercial pipeline at period end	Commercial pipeline at period end	$	240,871	$	166,735	$	171,125		Commercial pipeline at period end	$	619,547	$	397,822	$	240,871
Commercial loan originations	Commercial loan originations	204,253		277,389		183,330			Commercial loan originations	372,986		408,948		204,253

Residential pipeline - saleable at period end	Residential pipeline - saleable at period end	92,141		92,017		75,226			Residential pipeline - saleable at period end	25,745		30,102		92,141
Residential loans - sold	Residential loans - sold	138,337		161,628		62,865			Residential loans - sold	51,222		69,224		138,337

Residential pipeline - portfolio at period end	Residential pipeline - portfolio at period end	72,448		25,083		11,779			Residential pipeline - portfolio at period end	87,950		25,589		72,448
Residential loans - retained	Residential loans - retained	46,620		54,464		25,776			Residential loans - retained	175,457		49,065		46,620

Consumer pipeline at period end	Consumer pipeline at period end	28,127		18,207		29,123			Consumer pipeline at period end	61,613		29,739		28,127
Consumer originations	Consumer originations	46,745		47,529		51,516			Consumer originations	79,010		72,626		46,745

PPP originations	PPP originations	232,478		—		—			PPP originations	—		—		232,478

Commercial originations during the first quarter of ~~2021~~2022 were ~~$204.3~~$373.0 million, a decrease of ~~$73.1~~$36.0 million, or ~~26%~~9%, compared to the fourth quarter of ~~2020, typical of seasonal activity,~~2021, and an increase of ~~$20.9~~$168.7 million, or ~~11%~~83%, compared to the first quarter of ~~2020.~~2021. Despite a seasonally slower quarter, commercial originations remained strong and pipelines continued to build during the first quarter of 2022.

The commercial pipeline increased ~~$74.1~~$221.7 million, or ~~44%~~56%, to ~~$240.9~~$619.5 million at March 31, ~~2021,~~2022, compared to December 31, ~~2020,~~2021, and increased ~~$69.7~~$378.7 million, or ~~41%~~157%, compared to March 31, ~~2020, reflecting increasing demand~~2021. The increase in ~~line with Florida’s strong economic recovery.~~pipeline reflects the addition of well-established commercial bankers and expansion into new markets across the state. The addition of experienced commercial bankers in recent periods is generating disciplined growth in full relationships, including credit facilities, deposit relationships, and wealth opportunities.

The Company originates residential mortgage loans identified for sale to investors in the secondary market. The Company uses rate locks with investors at the time of application, thereby eliminating interest rate risk. Residential loans originated for sale in the secondary market totaled $51.2 million in the first quarter of 2022, compared to $69.2 million in the fourth quarter of 2021 and $138.3 million in the first quarter of 2021, ~~compared to $161.6 million in the fourth quarter of 2020 and $62.9 million in the first quarter of 2020,~~ a decrease of ~~14%~~26% and ~~an increase~~a decrease of ~~120%~~63%, respectively. ~~Lower mortgage interest rates since the first quarter of 2020 have fueled an increase in refinancings. In addition, significant inflows of new residents~~Limited housing inventory and ~~businesses into Florida continues~~slowing refinance activity contributed to ~~drive demand for mortgage originations.~~lower production. Residential saleable pipelines were $25.7 million as of March 31, 2022, compared to $30.1 million as of December 31, 2021 and $92.1 million as of March 31, ~~2021, compared to $92.0 million as of December 31, 2020 and $75.2 million as of March 31, 2020.~~2021.

Residential loan production retained in the portfolio for the first quarter of ~~2021~~2022 was ~~$46.6~~$175.5 million compared to ~~$54.5~~$49.1 million in the fourth quarter of ~~2020~~2021 and ~~$25.8~~$46.6 million in the first quarter of ~~2020,~~2021. The first quarter of 2022 includes the purchase of a ~~decrease of 14% and an increase of 81%, respectively.~~$111.3 million wholesale residential home mortgage loan pool. The Company fully underwrites acquired loans prior to executing transactions. The pipeline of residential loans intended to be retained in the portfolio was $88.0 million as of March 31, 2022, compared to $25.6 million as of December 31, 2021, and $72.4 million as of March 31, 2021.

Consumer originations totaled $79.0 million during the first quarter of 2022, an increase of $6.4 million, or 9%, from the fourth quarter of 2021 and an increase of $32.3 million, or 69%, from the first quarter of 2021. The consumer pipeline was $61.6 million as of March 31, 2022, compared to ~~$25.1~~$29.7 million as of December 31, ~~2020,~~2021 and ~~$11.8~~$28.1 million ~~as of~~at March 31, ~~2020.~~2021. The ~~increase~~increases are primarily the result of consumer lending teams that joined the Company in late 2021.

Average debt securities increased $207.3 million, or 9%, during the first quarter of 2022 compared to the fourth quarter of 2021, and were $854.1 million, or 54%, higher compared to the first quarter of 2021. Increases reflect the investment of excess liquidity, partially offset by paydowns and maturities.

The cost of average interest-bearing liabilities remained flat in the ~~retained~~first quarter of 2022 at 12 basis points from the fourth quarter of 2021, and decreased from 23 basis points in the first quarter of 2021. The cost of average total deposits (including noninterest bearing demand deposits) was six basis points in both the first quarter of 2022 and the fourth quarter of 2021 and 13 basis points in the first quarter of 2021, reflecting continued repricing downward of interest-bearing deposits and time deposits.

3841

Table of Contents

residential pipeline reflects a selective Florida correspondent program expanded during the first quarter of 2021 to generate both portfolio growth and cross-sell opportunities for depository and other products.

Consumer originations totaled $46.7 million during the first quarter of 2021, a decrease of $0.8 million, or 2%, from the fourth quarter of 2020 and a decrease of $4.8 million, or 9%, from the first quarter of 2020. The consumer pipeline was $28.1 million as of March 31, 2021, compared to $18.2 million as of December 31, 2020 and $29.1 million at March 31, 2020.

In March 2020, the Coronavirus Aid, Relief and Economic Security (“CARES”) Act was signed into law. The CARES Act includes provisions for the Paycheck Protection Program (“PPP”) offered through the U.S. Small Business Administration (“SBA”). Loans originated under this program have a contractual rate of interest of 1% with principal and interest that may be forgiven, provided that the borrower uses the funds in a manner consistent with PPP guidelines. Seacoast assisted borrowers in 2020 with more than 5,500 loans originated through the PPP and, when combined with PPP loans acquired from Freedom Bank, outstanding balances totaled $567.0 million at December 31, 2020. In January 2021, the program was renewed, and the Company originated more than 2,450 additional loans totaling $232.5 million in the first quarter of 2021.

Average debt securities increased $53.9 million, or 4%, for the first quarter 2021 compared to the fourth quarter 2020, and were $404.2 million, or 34%, higher compared to the first quarter of 2020. Increases reflect the impact of purchases, offset by paydowns and maturities.

The cost of average interest-bearing liabilities contracted in the three months ended March 31, 2021 to 23 basis points from 33 basis points for the three months ended December 31, 2020, and from 90 basis points for the three months ended March 31, 2020. The cost of average total deposits (including noninterest bearing demand deposits) in the first quarter of 2021 was 13 basis points compared to 19 basis points in the fourth quarter of 2020 and 57 basis points in the first quarter of 2020, reflecting continued repricing downward of interest-bearing deposits and time deposits.

During the first quarter of ~~2021,~~2022, average transaction deposits (noninterest and interest bearing demand) increased ~~$149.7~~$293.6 million, or 4%6%, compared to the fourth quarter of ~~2020~~2021 and increased ~~$1.2~~$1.4 billion, or ~~44%~~35%, compared to the first quarter of ~~2020,~~2021, reflecting the inflow of new customers, including from bank acquisitions, and higher ~~customer~~ deposit balances ~~along with new and acquired relationships.~~for existing customers.

The Company’s deposit mix remains favorable, with ~~90%~~94% of average deposit balances comprised of savings, money market, and demand deposits for the three months ended March 31, ~~2021. Seacoast's average cost~~2022. The Company participates in programs with third party deposit networks as part of ~~deposits, including noninterest bearing demand deposits, decreased~~its liquidity management strategy. Through these programs, the Company can offer its customers access to 13FDIC insurance on large balances, and the Company can retain or sell, on an overnight basis, ~~points for~~ the ~~three months ended~~underlying deposits. At March 31, ~~2021~~2022, the Company had sold, on an overnight basis, $231.3 million in deposits, compared to ~~19 basis points for the three months ended~~$228.0 million at December 31, 2020 and 57 basis points for the three months ended March 31, 2020, reflecting the lower rate environment and shifts in deposit mix with a higher proportion of low cost deposits. Brokered CDs totaled $93.5 million at March 31, 2021, with a weighted average rate of 0.99% and $73.5 million maturing2021. These deposits are not included in the ~~second quarter of 2021.~~Consolidated Balance Sheet.

Sweep repurchase agreements with customers increased ~~$41.8~~$11.5 million, or ~~59%~~11%, quarter-over quarter and $5.3 million, or 5%, year-over-year. For the three months ended March 31, ~~2021,~~2022, the average balance was ~~$112.8~~$118.1 million compared to an average balance of ~~$101.7~~$106.7 million for the three months ended December 31, ~~2020~~2021, and ~~an average balance of $71.1~~$112.8 million for the three months ended March 31, ~~2020.~~2021. The average rate on customer sweep repurchase accounts was 0.13% for the three months ended March 31, 2022, compared to 0.11% for the three months ended December 31, 2021, and 0.15% for the three months ended March 31, ~~2021, compared to 0.16% for the three months ended December 31, 2020 and 0.95% for three months ended March 31, 2020. No federal funds purchased were utilized at March 31, 2021 or March 31, 2020.~~

The Company had no FHLB borrowings during the three months ended March 31, 2021, average FHLB borrowings of $16.0 million with an average rate of 1.99% for the three months ended December 31, 2020, and $250.0 million with an average rate of 1.56% for the three months ended March 31, 2020. The decrease reflects the impact of higher average deposit balances that were sufficient to fund the Company’s liquidity needs during the first quarter of 2021.

For the three months ended March 31, ~~2021,~~2022, subordinated debt averaged ~~$71.4~~$71.7 million, compared to ~~$71.3~~$71.6 million for the three months ended December 31, ~~2020~~2021, and ~~$71.1~~$71.4 million for the three months ended March 31, ~~2020.~~2021. The average rate on subordinated debt for the three months ended March 31, ~~2021~~2022 was ~~2.43%~~2.47%, compared to ~~2.43%~~2.32% for the three months ended December 31, ~~2020~~2021, and ~~4.08%~~2.43% for the three months ended March 31, ~~2020.~~2021. The subordinated debt relates to trust preferred securities issued by subsidiary trusts of the Company.

3942

Table of Contents

The following tables detail average balances, net interest income and margin results (on a tax equivalent ~~basis)~~basis, a non-GAAP measure) for the periods presented:


Average Balances, Interest Income and Expenses, Yields and Rates1	Average Balances, Interest Income and Expenses, Yields and Rates1																			Average Balances, Interest Income and Expenses, Yields and Rates1

		2021						2020													2022						2021
		First Quarter						Fourth Quarter						First Quarter							First Quarter						Fourth Quarter						First Quarter
		Average				Yield/		Average				Yield/		Average				Yield/			Average				Yield/		Average				Yield/		Average				Yield/
(In thousands, except ratios)	(In thousands, except ratios)	Balance		Interest		Rate		Balance		Interest		Rate		Balance		Interest		Rate		(In thousands, except ratios)	Balance		Interest		Rate		Balance		Interest		Rate		Balance		Interest		Rate
Assets	Assets																			Assets
Earning assets:	Earning assets:																			Earning assets:
Securities:	Securities:																			Securities:
Taxable	Taxable	$	1,550,457	$	6,298	1.62	%	$	1,496,536	$	6,477	1.73	%	$	1,152,473	$	8,696	3.02	%	Taxable	$	2,406,399	$	10,041	1.67	%	$	2,198,517	$	8,574	1.56	%	$	1,550,457	$	6,298	1.62	%
Nontaxable	Nontaxable	25,932		187		2.89		25,943		109		1.68		19,740		152		3.09		Nontaxable	24,042		177		2.94		24,664		176		2.85		25,932		187		2.89
Total Securities	Total Securities	1,576,389		6,485		1.65		1,522,479		6,586		1.73		1,172,213		8,848		3.02		Total Securities	2,430,441		10,218		1.68		2,223,181		8,750		1.57		1,576,389		6,485		1.65

Federal funds sold and other investments		377,344		586		0.63		197,379		523		1.05		87,924		734		3.36
Federal funds sold																				Federal funds sold	738,588		350		0.19		878,875		337		0.15		293,506		74		0.10
Other investments																				Other investments	44,999		583		5.25		34,992		491		5.57		83,838		512		2.48

Loans excluding PPP loans	Loans excluding PPP loans	5,149,642		55,504		4.37		5,276,224		60,497		4.56		5,215,234		63,524		4.90		Loans excluding PPP loans	6,276,964		65,675		4.24		5,804,149		61,135		4.18		5,149,642		55,504		4.37
PPP Loans	PPP Loans	609,733		6,886		4.58		629,855		5,187		3.28		—		—		—		PPP Loans	61,923		1,523		9.98		136,942		3,352		9.71		609,733		6,886		4.58
Total Loans	Total Loans	5,759,375		62,390		4.39		5,906,079		65,684		4.42		5,215,234		63,524		4.90		Total Loans	6,338,887		67,198		4.30		5,941,091		64,487		4.31		5,759,375		62,390		4.39

Total Earning Assets	Total Earning Assets	7,713,108		69,461		3.65		7,625,937		72,793		3.80		6,475,371		73,106		4.54		Total Earning Assets	9,552,915		78,349		3.33		9,078,139		74,065		3.24		7,713,108		69,461		3.65

Allowance for loan losses	Allowance for loan losses	(91,735)						(93,148)						(56,931)						Allowance for loan losses	(87,467)						(88,484)						(91,735)
Cash and due from banks	Cash and due from banks	255,685						235,519						90,084						Cash and due from banks	365,835						359,287						255,685
Premises and equipment	Premises and equipment	74,272						76,001						67,585						Premises and equipment	75,876						72,148						74,272
Intangible assets	Intangible assets	237,323						238,631						226,712						Intangible assets	304,321						267,692						237,323
Bank owned life insurance	Bank owned life insurance	132,079						131,208						126,492						Bank owned life insurance	205,500						195,169						132,079
Other assets	Other assets	164,622						162,248						126,230						Other assets	211,536						177,431						164,622
Total Assets	Total Assets	$	8,485,354					$	8,376,396					$	7,055,543					Total Assets	$	10,628,516					$	10,061,382					$	8,485,354

Liabilities and Shareholders' Equity	Liabilities and Shareholders' Equity																			Liabilities and Shareholders' Equity
Interest-bearing liabilities:	Interest-bearing liabilities:																			Interest-bearing liabilities:
Interest-bearing demand	Interest-bearing demand	$	1,600,490	$	258	0.07	%	$	1,458,299	$	249	0.07	%	$	1,173,930	$	834	0.29	%	Interest-bearing demand	$	2,097,383	$	190	0.04	%	$	1,960,083	$	183	0.04	%	$	1,600,490	$	258	0.07	%
Savings	Savings	722,274		137		0.08		672,864		166		0.10		526,727		348		0.27		Savings	925,348		65		0.03		866,257		63		0.03		722,274		137		0.08
Money market	Money market	1,609,938		670		0.17		1,523,960		813		0.21		1,128,757		2,008		0.72		Money market	1,976,660		512		0.11		1,851,275		465		0.10		1,609,938		670		0.17
Time deposits	Time deposits	711,320		1,187		0.68		911,091		2,104		0.92		1,151,750		4,768		1.67		Time deposits	560,681		468		0.34		595,230		494		0.33		711,320		1,187		0.68
Securities sold under agreements to repurchase	Securities sold under agreements to repurchase	112,834		41		0.15		101,665		42		0.16		71,065		167		0.95		Securities sold under agreements to repurchase	118,146		39		0.13		106,691		30		0.11		112,834		41		0.15
Federal Home Loan Bank borrowings		—		—		—		15,978		80		1.99		250,022		968		1.56

Other borrowings	Other borrowings	71,390		427		2.43		71,321		436		2.43		71,114		722		4.08		Other borrowings	71,670		436		2.47		71,600		418		2.32		71,390		427		2.43
Total Interest-Bearing Liabilities	Total Interest-Bearing Liabilities	4,828,246		2,720		0.23		4,755,178		3,890		0.33		4,373,365		9,815		0.90		Total Interest-Bearing Liabilities	5,749,888		1,710		0.12		5,451,136		1,653		0.12		4,828,246		2,720		0.23
Noninterest demand	Noninterest demand	2,432,038						2,424,523						1,625,215						Noninterest demand	3,336,121						3,179,798						2,432,038
Other liabilities	Other liabilities	88,654						85,622						62,970						Other liabilities	141,972						126,762						88,654
Total Liabilities	Total Liabilities	7,348,938						7,265,323						6,061,550						Total Liabilities	9,227,981						8,757,696						7,348,938

Shareholders' equity	Shareholders' equity	1,136,416						1,111,073						993,993						Shareholders' equity	1,400,535						1,303,686						1,136,416

Total Liabilities & Equity	Total Liabilities & Equity	$	8,485,354					$	8,376,396					$	7,055,543					Total Liabilities & Equity	$	10,628,516					$	10,061,382					$	8,485,354

Cost of deposits	Cost of deposits					0.13	%					0.19	%					0.57	%	Cost of deposits					0.06	%					0.06	%					0.13	%
Interest expense as a % of earning assets	Interest expense as a % of earning assets					0.14	%					0.20	%					0.61	%	Interest expense as a % of earning assets					0.07	%					0.07	%					0.14	%
Net interest income as a % of earning assets	Net interest income as a % of earning assets			$	66,741	3.51	%			$	68,903	3.59	%			$	63,291	3.93	%	Net interest income as a % of earning assets			$	76,639	3.25	%			$	72,412	3.16	%			$	66,741	3.51	%

1On a fully taxable equivalent basis, a non-GAAP measure - see "Explanation of Certain Unaudited Non-GAAP Financial Measures" for more information and a reconciliation to GAAP. All yields and rates have been computed on an annual basis using amortized cost. Fees on loans have been included in interest on loans. Nonaccrual loans are included in loan balances.	1On a fully taxable equivalent basis, a non-GAAP measure - see "Explanation of Certain Unaudited Non-GAAP Financial Measures" for more information and a reconciliation to GAAP. All yields and rates have been computed on an annual basis using amortized cost. Fees on loans have been included in interest on loans. Nonaccrual loans are included in loan balances.																			1On a fully taxable equivalent basis, a non-GAAP measure - see "Explanation of Certain Unaudited Non-GAAP Financial Measures" for more information and a reconciliation to GAAP. All yields and rates have been computed on an annual basis using amortized cost. Fees on loans have been included in interest on loans. Nonaccrual loans are included in loan balances.

4043

Table of Contents

Noninterest Income

Noninterest income totaled ~~$17.7~~$15.4 million for the first quarter of ~~2021, an increase~~2022, a decrease of ~~$2.7~~$3.3 million, or 18%, compared to the fourth quarter of ~~2020~~2021 and ~~an increase~~a decrease of ~~$3.0~~$2.3 million, or ~~20%~~13%, from the first quarter of ~~2020.~~2021.

Noninterest income is detailed as follows:


		First		Fourth		First		First		Fourth		First
		Quarter		Quarter		Quarter		Quarter		Quarter		Quarter
(In thousands)	(In thousands)	2021		2020		2020			(In thousands)	2022		2021		2021
Service charges on deposit accounts	Service charges on deposit accounts	$	2,338	$	2,423	$	2,825		Service charges on deposit accounts	$	2,801	$	2,606	$	2,338
Interchange income	Interchange income	3,820		3,596		3,246			Interchange income	4,128		4,135		3,820
Wealth management income	Wealth management income	2,323		1,949		1,867			Wealth management income	2,659		2,356		2,323
Mortgage banking fees	Mortgage banking fees	4,225		3,646		2,208			Mortgage banking fees	1,686		2,030		4,225
Marine finance fees	Marine finance fees	189		145		146			Marine finance fees	191		147		189
SBA gains	SBA gains	287		113		139			SBA gains	156		200		287
BOLI income	BOLI income	859		889		886			BOLI income	1,334		1,295		859
Other income	Other income	3,744		2,187		3,352			Other income	2,870		6,316		3,744
		17,785		14,948		14,669				15,825		19,085		17,785
Securities (losses) gains, net		(114)		(18)		19
Securities losses, net									Securities losses, net	(452)		(379)		(114)
Total	Total	$	17,671	$	14,930	$	14,688		Total	$	15,373	$	18,706	$	17,671

Service charges on deposits were $2.8 million in the first quarter of 2022, $2.6 million in the fourth quarter of 2021 and $2.3 million in the first quarter of ~~2021, a decrease of $0.1 million, or 4%, compared to the fourth quarter of 2020~~2021. Overdraft-related fees for both consumer and a decrease of $0.5 million, or 17%, compared to the first quarter of 2020. Decreases in service charges reflect the impact of higher average deposit balances during the first quarter of 2021. Overdraft feesbusiness accounts represent ~~39%~~43% of total service charges on deposits for the ~~three months ended March 31, 2021.~~first quarter of 2022.

Interchange income ~~reached a record $3.8~~remained flat at $4.1 million for the ~~three months ended March 31,~~first quarter of 2022, compared to the fourth quarter of 2021, ~~an increase of $0.2~~and increased $0.3 million, or 6%8%, compared to the ~~three months ended December 31, 2020, and an increase of $0.6 million, or 18%, compared to the three months ended March 31, 2020. The~~ first quarter of ~~2021 benefited from a higher volume of transactions and higher per-card spending.~~2021.

Wealth management income, including trust fees and brokerage commissions and fees, was a record ~~$2.3~~$2.7 million in the first quarter of ~~2021,~~2022, increasing ~~$0.4~~$0.3 million, or ~~19%~~13%, from the fourth quarter of ~~2020~~2021 and increasing ~~$0.5~~$0.3 million, or 24% compared to the first quarter of 2020. Assets under management have grown significantly with the addition of new relationships, increasing $156 million from December 31, 2020 and $436 million from March 31, 2020 to exceed $1 billion at March 31, 2021.

~~Mortgage banking fees increased by $0.6 million, or 16%, to $4.2 million in the first quarter of 2021 compared to the fourth quarter of 2020, and increased $2.0 million, or 91%~~14%, compared to the first quarter of ~~2020,~~2021. The wealth management team continues to successfully win business with ~~mortgage rates at historic lows~~commercial relationships and ~~an influx~~high net worth families across the Company’s footprint.

Mortgage banking fees decreased by $0.3 million, or 17%, to $1.7 million in the first quarter of ~~new residents~~2022 compared to the fourth quarter of 2021, and ~~businesses into Florida driving demand for mortgage originations.~~decreased $2.5 million, or 60%, compared to the first quarter of 2021, reflecting lower salable production due to low housing inventory and slowing refinance demand.

~~Marine finance fees~~SBA gains were $0.2 million in the first quarter of 2022, compared to ~~$0.1~~$0.2 million in the fourth quarter of ~~2020~~2021, and $0.3 million in the first quarter of 2021.

Bank owned life insurance (“BOLI”) income was $1.3 million for the first quarter of 2022, an increase of 3% compared to the fourth quarter of 2021 and 55% compared to the first quarter of 2021. The increase is attributed to additions of $69.1 million in BOLI from acquisitions and purchases during 2021.

Other income was $2.9 million in the first quarter of 2022, a decrease of $3.4 million quarter-over-quarter and a decrease of $0.9 million year-over-year, reflecting lower income on SBIC investments and a gain in the fourth quarter of 2021 on the sale of a website domain name, partially offset by higher loan-swap related income.

The Company recognized $0.5 million in securities losses in the first quarter of 2022 compared to $0.4 million in the fourth quarter of 2021 and $0.1 million in the first quarter of ~~2020.~~2021.

~~SBA gains totaled $0.3 million, an increase of $0.2 million, or 154%, compared to~~In the ~~fourth~~second quarter of ~~2020~~2022, the Company expects to continue its focus on growing a broad base of revenue sources, and ~~an increase of $0.1 million, or 106%, compared~~expects second quarter 2022 noninterest income to ~~the first quarter of 2020.~~

~~Bank owned life insurance (“BOLI”) income totaled $0.9 million for the first quarter of 2021, in line with the fourth quarter of 2020 and prior year results.~~

Other income was $3.7 million in the first quarter of 2021, an increase of $1.6 million, or 71%, quarter-over-quarter and an increase of $0.4 million, or 12%, year-over-year. Included in other income in the first quarter of 2021 is $1.7 million in income associated with the resolution of contingencies on two loans acquired in 2017. Similar activity is not expected in subsequent periods.increase.

4144

Table of Contents

Noninterest Expenses

~~The Company has demonstrated its commitment to efficiency through disciplined, proactive management of its cost structure.~~ For the first quarter of ~~2021,~~2022, the efficiency ratio, defined as noninterest expense less amortization of intangibles and gains, losses, and expenses on foreclosed properties divided by net operating revenue (net interest income on a fully taxable equivalent basis plus noninterest income excluding securities gains and losses), was ~~53.21%~~62.33% compared to ~~48.23%~~53.70% for the fourth quarter of ~~2020~~2021 and ~~59.85%~~53.21% for the first quarter of ~~2020.~~2021. The ~~increase~~higher efficiency ratio in the ~~efficiency ratio quarter-over-quarter~~first quarter of 2022 primarily reflects overall higher noninterest expense, attributed to higher seasonal payroll related expenses and a return to more normalized legal and professional fees, as well as lower net interest income, partially offset by an increase in noninterest income. The decrease in the ~~efficiency ratio when compared to the prior year quarter reflects higher~~impact of merger-related ~~charges in the 2020 quarter and higher net interest income and noninterest income in the 2021 quarter.~~expenses.

The adjusted efficiency ratio12was 54.86% in the first quarter of 2022, compared to 53.43% in the fourth quarter of 2021 and 51.99% in the first quarter of 2021, compared to 48.75% in the fourth quarter of 2020 and 53.55% in the first quarter of 2020. The increase in the adjusted efficiency ratio quarter-over-quarter reflects higher noninterest expense and lower net interest income, partially offset by higher noninterest income. The decrease in the adjusted efficiency ratio compared to the prior year quarter reflects higher net interest income and higher noninterest income in the 2021 quarter, partially offset by higher noninterest expenses.2021. At March 31, ~~2021,~~2022, adjusted noninterest expense1 as a percent of average tangible assets was 1.99% for the first quarter of 2022 compared to 1.96% for the fourth quarter of 2021 and 2.16% for the first quarter of ~~2021 compared~~2021.


	First			Fourth			First
	Quarter			Quarter			Quarter
(In thousands, except ratios)	2022			2021			2021
Noninterest expense, as reported	$	58,917		$	50,263		$	46,120

Merger-related charges	(6,692)			(482)			(581)
Amortization of intangibles	(1,446)			(1,304)			(1,211)

Branch reductions and other expense initiatives	(74)			(168)			(449)
Adjusted noninterest expense1	$	50,705		$	48,309		$	43,879

Foreclosed property expense and net gain on sale	164			175			65
Provision for credit losses on unfunded commitments	(142)			—			—

Net adjusted noninterest expense1	$	50,727		$	48,484		$	43,944

Efficiency ratio	62.33		%	53.70		%	53.21		%
Adjusted efficiency ratio1,2	54.86			53.43			51.99
Adjusted noninterest expense as a percent of average tangible assets1,2	1.99			1.96			2.16
1Non-GAAP measure - see “Explanation of Certain Unaudited Non-GAAP Financial Measures” for more information and a reconciliation to GAAP.
2Adjusted efficiency ratio is defined as noninterest expense, including adjustments to noninterest expense divided by aggregated tax equivalent net interest income and noninterest income, including adjustments to revenue.

12Non-GAAP measure - see “Explanation of Certain Unaudited Non-GAAP Financial Measures” for more information and a reconciliation to ~~2.00% for the fourth quarter of 2020 and 2.46% for the first quarter of 2020.~~GAAP.

First Fourth First
Quarter Quarter Quarter
(In thousands, except ratios) 2021 2020 2020
Noninterest expense, as reported $ 46,120 $ 43,681 $ 47,798
Merger-related charges (581) — (4,553)
Amortization of intangibles (1,211) (1,421) (1,456)
Business continuity expenses — — (307)
Branch reductions and other expense initiatives (449) (354) —
Adjusted noninterest expense1
$ 43,879 $ 41,906 $ 41,482
Foreclosed property expense and net (loss)/gain on sale 65 (1,821) 315
Provision for credit losses on unfunded commitments — 795 (46)
Net adjusted noninterest expense1
$ 43,944 $ 40,880 $ 41,751
Efficiency ratio 53.21 % 48.23 % 59.85 %
Adjusted efficiency ratio1,2
51.99 48.75 53.55
Adjusted noninterest expense as a percent of average tangible assets1,2
2.16 2.00 2.46
1Non-GAAP measure - see “Explanation of Certain Unaudited Non-GAAP Financial Measures” for more information and a reconciliation to GAAP.
2Adjusted efficiency ratio is defined as noninterest expense, including adjustments to noninterest expense divided by aggregated tax equivalent net interest income and noninterest income, including adjustments to revenue.

4245

Table of Contents

Noninterest expense for the first quarter of ~~2021~~2022 totaled ~~$46.1~~$58.9 million, an increase of ~~$2.4~~$8.7 million, or 6%17%, compared to the fourth quarter of ~~2020,~~2021, and ~~a decrease~~an increase of ~~$1.7~~$12.8 million, or 4%28%, from the first quarter of ~~2020.~~2021. Noninterest expenses are detailed as follows:


		First		Fourth		First		First		Fourth		First
		Quarter		Quarter		Quarter		Quarter		Quarter		Quarter
(In thousands)	(In thousands)	2021		2020		2020			(In thousands)	2022		2021		2021

Salaries and wages	Salaries and wages	$	21,393	$	21,490	$	23,698		Salaries and wages	$	28,219	$	25,005	$	21,393
Employee benefits	Employee benefits	4,980		3,915		4,255			Employee benefits	5,501		4,763		4,980
Outsourced data processing costs	Outsourced data processing costs	4,468		4,233		4,633			Outsourced data processing costs	6,156		5,165		4,468
Telephone/data lines	Telephone/data lines	785		774		714			Telephone/data lines	733		790		785
Occupancy	Occupancy	3,789		3,554		3,353			Occupancy	3,986		3,500		3,789
Furniture and equipment	Furniture and equipment	1,254		1,317		1,623			Furniture and equipment	1,426		1,403		1,254
Marketing	Marketing	1,168		1,045		1,278			Marketing	1,171		1,060		1,168
Legal and professional fees	Legal and professional fees	2,582		509		3,363			Legal and professional fees	4,789		2,461		2,582
FDIC assessments	FDIC assessments	526		528		—			FDIC assessments	789		713		526
Amortization of intangibles	Amortization of intangibles	1,211		1,421		1,456			Amortization of intangibles	1,446		1,304		1,211
Foreclosed property expense and net (gain) loss on sale		(65)		1,821		(315)
Foreclosed property expense and net gain on sale									Foreclosed property expense and net gain on sale	(164)		(175)		(65)
Provision for credit losses on unfunded commitments	Provision for credit losses on unfunded commitments	—		(795)		46			Provision for credit losses on unfunded commitments	142		—		—
Other	Other	4,029		3,869		3,694			Other	4,723		4,274		4,029
Total	Total	$	46,120	$	43,681	$	47,798		Total	$	58,917	$	50,263	$	46,120

Salaries and wages totaled $28.2 million for the first quarter of 2022, $25.0 million for the fourth quarter of 2021, and $21.4 million for the first quarter of ~~2021, $21.5 million for the fourth quarter of 2020, and $23.7 million for the first quarter of 2020.~~2021. The first quarter of ~~2020 included $2.2~~2022 includes $3.0 million in merger-related expenses associated with the ~~acquisition of First Bank of~~BBFC and Sabal Palm acquisitions. The increase compared to the ~~Palm Beaches.~~prior year quarter reflects higher salaries from headcount added through acquisitions and investments made to support organic growth.

During the first quarter of ~~2021,~~2022, employee benefit costs, which include costs associated with the Company's self-funded health insurance benefits, 401(k) plan, payroll taxes, and unemployment compensation, were ~~$5.0~~$5.5 million, an increase of ~~$1.1~~$0.7 million, or ~~27%~~15%, compared to the fourth quarter of ~~2020~~2021, and an increase of ~~$0.7~~$0.5 million, or ~~17%~~10%, compared to the first quarter of ~~2020.~~2021. The ~~increase quarter-over-quarter reflects~~first quarter of 2022 included higher seasonal payroll taxes and 401(k) ~~plan~~ contributions ~~typical of the first quarter. The increase~~ compared to the ~~prior year~~fourth quarter ~~primarily reflects~~of 2021, and when compared to the ~~impact~~first quarter of 2021, higher healthcare-related costs are attributed to increased ~~benefits costs.~~headcount.

The Company utilizes third parties for its core data processing systems. Ongoing data processing costs are directly related to the number of transactions processed and the negotiated rates associated with those transactions. Outsourced data processing costs totaled ~~$4.5~~$6.2 million, ~~$4.2~~$5.2 million, and ~~$4.6~~$4.5 million for the first quarter of ~~2021,~~2022, fourth quarter of ~~2020~~2021, and first quarter of ~~2020,~~2021, respectively. The first quarter of 2022 included $0.6 million in merger-related costs related to data conversion. The increase in outsourced data processing costs in the first quarter of 2022 also includes incremental expenses from the upgrade of the Company’s online and mobile banking platform, which was completed during the first quarter of 2022.

Telephone and data line expenditures, including electronic communications with customers and between branch and customer support locations and personnel, as well as with third-party data processors, were ~~$0.8~~$0.7 million, $0.8 million, and ~~$0.7~~$0.8 million for the first quarter of ~~2021,~~2022, fourth quarter of ~~2020,~~2021, and first quarter of ~~2020,~~2021, respectively.

Total occupancy, furniture and equipment expenses were ~~$5.0~~$5.4 million ~~for~~in the first quarter of ~~2021,~~2022, $4.9 million in the fourth quarter of ~~2020,~~2021, and $5.0 million in the first quarter of ~~2020. The first quarter of 2021 includes $0.3 million~~2021. Increases in ~~costs associated with three branch consolidations, and~~ the first quarter of ~~2020 includes $0.3 million in~~2022 reflect merger-related ~~expenses.~~equipment disposals, as well as increases relating to the Company’s expansion during the quarter into Naples, Sarasota and Jacksonville.

Marketing expenses ~~for~~totaled $1.2 million in the first quarter of ~~2021 totaled $1.2 million, $1.0~~2022, $1.1 million in the fourth quarter of ~~2020~~2021, and ~~$1.3~~$1.2 million in the first quarter of ~~2020. Targeted marketing campaigns allows the Company to engage of new and existing customers while maintaining a controlled expense base.~~2021.

Legal and professional fees for the first quarter of ~~2021~~2022 were ~~$2.6~~$4.8 million, an increase of ~~$2.1~~$2.3 million, or 95%, compared to the fourth quarter of ~~2020~~2021, and ~~a decrease~~an increase of ~~$0.8~~$2.2 million, or ~~23%~~85%, compared to the first quarter of ~~2020.~~2021. Acquisition-related expenses were $2.9 million in the first quarter of 2022, $0.4 million in the fourth quarter of 2021, and $0.6 million in the first quarter of ~~2021 and $1.1 million in the first quarter of 2020, while the fourth quarter of 2020 benefited from the one-time recovery of certain legal expenses incurred during 2020.~~2021.

4346

Table of Contents

FDIC assessments were ~~$0.5~~$0.8 million for the first quarter of 2021 and the fourth quarter of 2020, while the first quarter of 2020 benefited from FDIC small bank assessment credits to offset expenses. These credits were fully utilized by the second quarter of 2020.

~~During the first quarter of 2021, the Company recorded gains on the sale of OREO, net of other expenses of $0.1 million compared to write-downs of $1.8~~2022, $0.7 million in the fourth quarter of ~~2020~~2021, and ~~net gains of $0.3~~$0.5 million in the first quarter of ~~2020 (see “Nonperforming Loans, Troubled Debt Restructurings, Other Real Estate Owned, and Credit Quality”~~2021.

A provision of $0.1 million was recorded for ~~more discussion).~~

~~No adjustment to the reserve for~~potential credit losses on unfunded lending commitments ~~was recorded~~ in the first quarter of ~~2021, compared~~2022 attributed to ~~a reversal~~the acquisitions of ~~reserves of $0.8 million in the fourth quarter of 2020~~BBFC and ~~a nominal adjustment in the first quarter of 2020.~~Sabal Palm.

Other expense totaled ~~$4.0~~$4.7 million, ~~$3.9~~$4.3 million and ~~$3.7~~$4.0 million for the first quarter of ~~2021,~~2022, the fourth quarter of ~~2020~~2021 and the first quarter of ~~2020,~~2021, respectively.

The Company expects to maintain expense discipline while investing for growth. Expenses in the second quarter of 2022 are expected to increase, primarily as a result of continued investments in talent, and the full impact of additional overhead from new locations, including overhead associated with recent bank acquisitions. The Company expects that the adjusted efficiency ratio31 will remain below 55% in the second quarter of 2022, and will decline throughout the year resulting in a full year 2022 ratio that will be in the low 50s.

Provision for Credit Losses

The provision for credit losses was $6.6 million for the first quarter of 2022 compared to a reversal of provision of $3.9 million for the fourth quarter of 2021 and a reversal of provision of $5.7 million for the first quarter of 2021. The first quarter of 2022 included $5.1 million in provisioning for loans acquired in the Sabal Palm and BBFC transactions as well as the impact of organic loan growth during the quarter.

Income Taxes

For the first quarter of ~~2021,~~2022, the Company recorded tax expense of ~~$10.2~~$5.8 million compared to ~~tax expense of $8.8~~$8.3 million in the fourth quarter of ~~2020~~2021 and ~~tax benefit of $0.2~~$10.2 million in the first quarter of ~~2020. Taxes included nominal impacts for~~2021. Changes to the Florida corporate income tax rate resulted in benefits of $1.5 million in the fourth quarter of 2021. Tax benefits related to stock-based compensation totaled $0.5 million in ~~each~~the first quarter of ~~these periods.~~2022, $0.6 million in the fourth quarter of 2021, and were nominal in the first quarter of 2021.

Explanation of Certain Unaudited Non-GAAP Financial Measures

This report contains financial information determined by methods other than Generally Accepted Accounting Principles (“GAAP”). The financial highlights provide reconciliations between GAAP and adjusted financial measures including net income, fully taxable equivalent net interest income, noninterest income, noninterest expense, tax adjustments, net interest margin and other financial ratios. Management uses these non-GAAP financial measures in its analysis of the Company’s performance and believes these presentations provide useful supplemental information, and a clearer understanding of the Company’s performance. The Company believes the non-GAAP measures enhance investors’ understanding of the Company’s business and performance and if not provided would be requested by the investor community. These measures are also useful in understanding performance trends and facilitate comparisons with the performance of other financial institutions. The limitations associated with operating measures are the risk that persons might disagree as to the appropriateness of items comprising these measures and that different companies might define or calculate these measures differently. The Company provides reconciliations between GAAP and these non-GAAP measures. These disclosures should not be considered an alternative to GAAP.

~~Reconciliation~~

31Non-GAAP measure - see “Explanation of Certain Unaudited Non-GAAP ~~Measures~~

First Fourth First
Quarter Quarter Quarter
(In thousands, except per share data) 2021 2020 2020
Net income, as reported:
Net income $ 33,719 $ 29,347 $ 709
Diluted earnings per share $ 0.60 $ 0.53 $ 0.01
Noninterest Income $ 17,671 $ 14,930 $ 14,688
Securities (gains) losses, net 114 18 (19)
Total adjustments to noninterest income 114 18 (19)
Total Adjusted Noninterest Income $ 17,785 $ 14,948 $ 14,669
Financial Measures” for more information and a reconciliation to GAAP.

4447

Table of Contents

First Fourth First
Quarter Quarter Quarter
(In thousands, except per share data) 2021 2020 2020
Noninterest Expense 46,120 $ 43,681 $ 47,798
Merger-related charges (581) — (4,553)
Amortization of intangibles (1,211) (1,421) (1,456)
Business continuity expenses — — (307)
Branch reductions and other expense initiatives1
(449) (354) —
Total adjustments to noninterest expense (2,241) (1,775) (6,316)
Total Adjusted Noninterest Expense $ 43,879 $ 41,906 $ 41,482
Income Taxes $ 10,157 $ 8,793 $ (155)
Tax effect of adjustments 577 440 1,544
Total adjustments to income taxes 577 440 1,544
Adjusted income taxes 10,734 9,233 1,389
Adjusted net income $ 35,497 $ 30,700 $ 5,462
Earnings per diluted share, as reported $ 0.60 $ 0.53 $ 0.01
Adjusted diluted earnings per share 0.63 0.55 0.10
Average diluted shares outstanding 55,992 55,739 52,284
Adjusted Noninterest Expense $ 43,879 $ 41,906 $ 41,482
Foreclosed property expense and net (loss) gain on sale 65 (1,821) 315
Provision for unfunded commitments — 795 (46)
Net Adjusted Noninterest Expense $ 43,944 $ 40,880 $ 41,751
Revenue $ 84,281 $ 83,721 $ 77,865
Total adjustments to revenue 114 18 (19)
Impact of FTE adjustment 131 112 114
Adjusted revenue on a fully tax equivalent basis $ 84,526 $ 83,851 $ 77,960
Adjusted Efficiency Ratio 51.99 % 48.75 % 53.55 %
Net Adjusted Noninterest Expense as a Percent of Average Tangible Assets2
2.16 % 2.00 % 2.46 %
Net Interest Income $ 66,610 $ 68,791 $ 63,177
Impact of FTE adjustment 131 112 114
Net interest income including FTE adjustment 66,741 68,903 63,291
Noninterest income 17,671 14,930 14,688
Noninterest expense 46,120 43,681 47,798
Pre-Tax Pre-Provision Earnings 38,292 40,152 30,181
Adjustments to noninterest income 114 18 (19)
Adjustments to noninterest expense (2,176) (2,801) (6,047)
Adjusted Pre-Tax Pre-Provision Earnings $ 40,582 $ 42,971 $ 36,209
Average Assets $ 8,485,354 $ 8,376,396 $ 7,055,543
Less average goodwill and intangible assets (237,323) (238,631) (226,712)
Average Tangible Assets $ 8,248,031 $ 8,137,765 $ 6,828,831
Reconciliation of Non-GAAP Measures


	First			Fourth			First
	Quarter			Quarter			Quarter
(In thousands, except per share data)	2022			2021			2021
Net income, as reported:
Net income	$	20,588		$	36,330		$	33,719



Noninterest Income	$	15,373		$	18,706		$	17,671
Securities losses, net	452			379			114
Gain on sale of domain name (included in other income)	—			(755)			—

Total adjustments to noninterest income	452			(376)			114
Total Adjusted Noninterest Income	$	15,825		$	18,330		$	17,785

Noninterest Expense	58,917			$	50,263		$	46,120
Merger-related charges	(6,692)			(482)			(581)
Amortization of intangibles	(1,446)			(1,304)			(1,211)

Branch reductions and other expense initiatives1	(74)			(168)			(449)
Total adjustments to noninterest expense	(8,212)			(1,954)			(2,241)
Total Adjusted Noninterest Expense	$	50,705		$	48,309		$	43,879

Income Taxes	$	5,834		$	8,344		$	10,157
Tax effect of adjustments	2,196			280			577

Effect of change in corporate tax rate on deferred tax assets	—			774			—
Total adjustments to income taxes	2,196			1,054			577
Adjusted income taxes	8,030			9,398			10,734
Adjusted net income	$	27,056		$	36,854		$	35,497

Earnings per diluted share, as reported	$	0.33		$	0.62		$	0.60
Adjusted diluted earnings per share	0.44			0.62			0.63
Average diluted shares outstanding	61,704			59,016			55,992

Adjusted Noninterest Expense	$	50,705		$	48,309		$	43,879
Foreclosed property expense and net (loss) gain on sale	164			175			65
Provision for credit losses on unfunded commitments	(142)			—			—
Net Adjusted Noninterest Expense	$	50,727		$	48,484		$	43,944

Revenue	$	91,895		$	90,995		$	84,281
Total adjustments to revenue	452			(376)			114
Impact of FTE adjustment	117			123			131
Adjusted revenue on a fully tax equivalent basis	$	92,464		$	90,742		$	84,526
Adjusted Efficiency Ratio	54.86		%	53.43		%	51.99		%
Net Adjusted Noninterest Expense as a Percent of Average Tangible Assets2	1.99		%	1.96		%	2.16		%

4548

Table of Contents


		First			Fourth			First			First		Fourth			First
		Quarter			Quarter			Quarter			Quarter		Quarter			Quarter
(In thousands, except per share data)	(In thousands, except per share data)	2021			2020			2020				(In thousands, except per share data)	2022			2021			2021

Net Interest Income												Net Interest Income	$	76,522		$	72,289		$	66,610
Impact of FTE adjustment												Impact of FTE adjustment	117			123			131
Net interest income including FTE adjustment												Net interest income including FTE adjustment	76,639			72,412			66,741
Noninterest income												Noninterest income	15,373			18,706			17,671
Noninterest expense												Noninterest expense	58,917			50,263			46,120
Pre-Tax Pre-Provision Earnings												Pre-Tax Pre-Provision Earnings	33,095			40,855			38,292
Adjustments to noninterest income												Adjustments to noninterest income	452			(376)			114
Adjustments to noninterest expense												Adjustments to noninterest expense	(8,190)			(1,779)			(2,176)
Adjusted Pre-Tax Pre-Provision Earnings												Adjusted Pre-Tax Pre-Provision Earnings	$	41,737		$	42,258		$	40,582

Average Assets												Average Assets	$	10,628,516		$	10,061,382		$	8,485,354
Less average goodwill and intangible assets												Less average goodwill and intangible assets	(304,321)			(267,692)			(237,323)
Average Tangible Assets												Average Tangible Assets	$	10,324,195		$	9,793,690		$	8,248,031

Return on Average Assets (ROA)	Return on Average Assets (ROA)	1.61		%	1.39		%	0.04		%		Return on Average Assets (ROA)	0.79		%	1.43		%	1.61		%
Impact of removing average intangible assets and related amortization	Impact of removing average intangible assets and related amortization	0.09			0.10			0.07				Impact of removing average intangible assets and related amortization	0.06			0.08			0.09
Return on Average Tangible Assets (ROTA)	Return on Average Tangible Assets (ROTA)	1.70			1.49			0.11				Return on Average Tangible Assets (ROTA)	0.85			1.51			1.70
Impact of other adjustments for Adjusted Net Income	Impact of other adjustments for Adjusted Net Income	0.05			0.01			0.21				Impact of other adjustments for Adjusted Net Income	0.21			(0.02)			0.05
Adjusted Return on Average Tangible Assets	Adjusted Return on Average Tangible Assets	1.75		%	1.50		%	0.32		%		Adjusted Return on Average Tangible Assets	1.06		%	1.49		%	1.75		%

Average Shareholders' Equity	Average Shareholders' Equity	$	1,136,416		$	1,111,073		$	993,993			Average Shareholders' Equity	$	1,400,535		$	1,303,686		$	1,136,416
Less average goodwill and intangible assets	Less average goodwill and intangible assets	(237,323)			(238,631)			(226,712)				Less average goodwill and intangible assets	(304,321)			(267,692)			(237,323)
Average Tangible Equity	Average Tangible Equity	$	899,093		$	872,442		$	767,281			Average Tangible Equity	$	1,096,214		$	1,035,994		$	899,093

Return on Average Shareholders' Equity	Return on Average Shareholders' Equity	12.03		%	10.51		%	0.29		%		Return on Average Shareholders' Equity	5.96		%	11.06		%	12.03		%
Impact of removing average intangible assets and related amortization	Impact of removing average intangible assets and related amortization	3.59			3.36			0.66				Impact of removing average intangible assets and related amortization	2.06			3.23			3.59
Return on Average Tangible Common Equity (ROTCE)	Return on Average Tangible Common Equity (ROTCE)	15.62			13.87			0.95				Return on Average Tangible Common Equity (ROTCE)	8.02			14.29			15.62
Impact of other adjustments for Adjusted Net Income	Impact of other adjustments for Adjusted Net Income	0.39			0.13			1.91				Impact of other adjustments for Adjusted Net Income	1.99			(0.18)			0.39
Adjusted Return on Average Tangible Common Equity	Adjusted Return on Average Tangible Common Equity	16.01		%	14.00		%	2.86		%		Adjusted Return on Average Tangible Common Equity	10.01		%	14.11		%	16.01		%

Loan Interest Income2	Loan Interest Income2	$	62,390		$	65,684		$	63,524			Loan Interest Income2	$	67,198		$	64,487		$	62,390
Accretion on acquired loans	Accretion on acquired loans	(2,868)			(4,448)			(4,287)				Accretion on acquired loans	(3,717)			(3,520)			(2,868)
Interest and fees on PPP loans	Interest and fees on PPP loans	(6,886)			(5,187)			—				Interest and fees on PPP loans	(1,523)			(3,352)			(6,886)
Loan interest income excluding PPP and accretion on acquired loans2	Loan interest income excluding PPP and accretion on acquired loans2	$	52,636		$	56,049		$	59,237			Loan interest income excluding PPP and accretion on acquired loans2	$	61,958		$	57,615		$	52,636

Yield on Loans2	Yield on Loans2	4.39		%	4.42		%	4.90		%		Yield on Loans2	4.30		%	4.31		%	4.39		%

Impact of accretion on acquired loans	Impact of accretion on acquired loans	(0.20)			(0.30)			(0.33)				Impact of accretion on acquired loans	(0.24)			(0.24)			(0.20)
Impact of PPP loans	Impact of PPP loans	(0.04)			0.11			—				Impact of PPP loans	(0.06)			(0.13)			(0.04)
Yield on loans excluding PPP and accretion on acquired loans2	Yield on loans excluding PPP and accretion on acquired loans2	4.15		%	4.23		%	4.57		%		Yield on loans excluding PPP and accretion on acquired loans2	4.00		%	3.94		%	4.15		%

Net Interest Income2	Net Interest Income2	$	66,741		$	68,903		$	63,291			Net Interest Income2	$	76,639		$	72,412		$	66,741
Accretion on acquired loans	Accretion on acquired loans	(2,868)			(4,448)			(4,287)				Accretion on acquired loans	(3,717)			(3,520)			(2,868)
Interest and fees on PPP loans	Interest and fees on PPP loans	(6,886)			(5,187)			—				Interest and fees on PPP loans	(1,523)			(3,352)			(6,886)
Net interest income excluding PPP and accretion on acquired loans2	Net interest income excluding PPP and accretion on acquired loans2	$	56,987		$	59,268		$	59,004			Net interest income excluding PPP and accretion on acquired loans2	$	71,399		$	65,540		$	56,987

Net Interest Margin2		3.51		%	3.59		%	3.93		%
Impact of accretion on acquired loans		(0.15)			(0.23)			(0.27)
Impact of PPP loans		(0.11)			0.01			—
Net interest margin excluding PPP and accretion on acquired loans2		3.25		%	3.37		%	3.66		%

Loan Interest Income2		$	62,390		$	65,684		$	63,524
Tax equivalent adjustment to loans		(92)			(89)			(84)
Loan interest income excluding tax equivalent adjustment		$	62,298		$	65,595		$	63,440

Securities Interest Income2		$	6,485		$	6,586		$	8,848
Tax equivalent adjustment to securities		(39)			(23)			(30)
Securities interest income excluding tax equivalent adjustment		$	6,446		$	6,563		$	8,818

4649

Table of Contents


		First		Fourth		First			First		Fourth			First
		Quarter		Quarter		Quarter			Quarter		Quarter			Quarter
(In thousands, except per share data)	(In thousands, except per share data)	2021		2020		2020				(In thousands, except per share data)	2022			2021			2021

Net Interest Margin2										Net Interest Margin2	3.25		%	3.16		%	3.51		%
Impact of accretion on acquired loans										Impact of accretion on acquired loans	(0.15)			(0.15)			(0.15)
Impact of PPP loans										Impact of PPP loans	(0.05)			(0.10)			(0.11)
Net interest margin excluding PPP and accretion on acquired loans2										Net interest margin excluding PPP and accretion on acquired loans2	3.05		%	2.91		%	3.25		%

Loan Interest Income2										Loan Interest Income2	$	67,198		$	64,487		$	62,390
Tax equivalent adjustment to loans										Tax equivalent adjustment to loans	(80)			(86)			(92)
Loan interest income excluding tax equivalent adjustment										Loan interest income excluding tax equivalent adjustment	$	67,118		$	64,401		$	62,298

Securities Interest Income2										Securities Interest Income2	$	10,218		$	8,750		$	6,485
Tax equivalent adjustment to securities										Tax equivalent adjustment to securities	(37)			(37)			(39)
Securities interest income excluding tax equivalent adjustment										Securities interest income excluding tax equivalent adjustment	$	10,181		$	8,713		$	6,446

Net Interest Income2	Net Interest Income2	$	66,741	$	68,903	$	63,291			Net Interest Income2	$	76,639		$	72,412		$	66,741
Tax equivalent adjustments to loans	Tax equivalent adjustments to loans	(92)		(89)		(84)				Tax equivalent adjustments to loans	(80)			(86)			(92)
Tax equivalent adjustments to securities	Tax equivalent adjustments to securities	(39)		(23)		(30)				Tax equivalent adjustments to securities	(37)			(37)			(39)
Net interest income excluding tax equivalent adjustments	Net interest income excluding tax equivalent adjustments	$	66,610	$	68,791	$	63,177			Net interest income excluding tax equivalent adjustments	$	76,522		$	72,289		$	66,610
1Includes severance, contract termination costs, disposition of branch premises and fixed assets, and other costs to effect the Company's branch consolidation and other expense reduction strategies.	1Includes severance, contract termination costs, disposition of branch premises and fixed assets, and other costs to effect the Company's branch consolidation and other expense reduction strategies.							1Includes severance, contract termination costs, disposition of branch premises and fixed assets, and other costs to effect the Company's branch consolidation and other expense reduction strategies.
2On a fully taxable equivalent basis. All yields and rates have been computed using amortized cost.	2On a fully taxable equivalent basis. All yields and rates have been computed using amortized cost.							2On a fully taxable equivalent basis. All yields and rates have been computed using amortized cost.

Financial Condition

Total assets increased ~~$0.5~~$1.2 billion at March 31, ~~2021,~~2022, or 6%13%, from December 31, ~~2020,~~2021, reflecting the ~~origination~~acquisitions of ~~PPP loans under the renewed program,~~BBFC and Sabal Palm, which added $661.0 million in assets, as well as higher cash balances due to higher customer deposit balances.

Securities

Information related to yields, maturities, carrying values and fair value of the Company’s debt securities is set forth in ~~“Note D~~“Note 3 – ~~Securities”~~Securities” of the Company’s condensed consolidated financial statements.

At March 31, ~~2021,~~2022, the Company had ~~$1.1~~$1.7 billion in ~~debt~~ securities available-for-sale and ~~$512.3~~$747.0 million in ~~debt~~ securities held-to-maturity. The Company's total debt securities portfolio ~~decreased $18.9~~increased $170.7 million, or 1%7%, from December 31, ~~2020.~~2021.

During the three months ended March 31, ~~2021, the Company reclassified~~2022, there were $379.5 million of debt ~~securities with an amortized cost of $210.8~~security purchases and $121.8 million ~~from available-for-sale to held-to-maturity. These securities had net unrealized gains of $0.8 million at the date of transfer, which will continue to be reported~~ in ~~accumulated other comprehensive income~~paydowns and ~~will be amortized~~maturities over the ~~remaining life~~same period. Securities obtained in the acquisition of ~~the securities as an adjustment~~BBFC had a fair value of ~~yield. The effect on interest income of the amortization of net unrealized gains is offset by the amortization of the premium on the securities transferred. The Company has the intent~~$26.0 million and ~~ability to retain these securities until maturity.~~

~~During~~were immediately sold with no gain or loss recognized. For the three months ended March 31, 2021, there were $196.5 million of debt security purchases and $199.2 million in ~~aggregated~~ paydowns and ~~maturities.~~maturities over the same period. For the three months ended March 31, 2021, ~~the Company had~~there were no sales of securities. ~~For~~In the ~~three months ended March 31, 2020, there were $74.2~~second quarter of 2022, the Company expects to continue to steadily pace securities purchases, again expecting net growth in the portfolio of approximately $150 million debt security purchases and aggregated maturities and principal paydowns totaled $63.5 million. Proceeds from sales of securities during the three months ended March 31, 2020 totaled $27.8 million, with net losses of $0.1to $250 million.

Debt securities generally return principal and interest monthly. At March 31, 2021, available-for-sale debt securities had gross unrealized losses of $7.3 million and gross unrealized gains of $19.1 million, compared to gross unrealized losses of $2.1 million and gross unrealized gains of $28.7 million at December 31, 2020. The modified duration of the available-for-sale portfolio at March 31, ~~2021~~2022 was ~~4.0 years,~~3.2, compared to ~~3.8 years~~3.1 at December 31, ~~2020.~~2021.

At March 31, 2022, available-for-sale securities had gross unrealized losses of $97.6 million and gross unrealized gains of $1.7 million, compared to gross unrealized losses of $20.9 million and gross unrealized gains of $11.5 million at December 31, 2021. The decline in value was the result of rising interest rates during the period. The Company assesses securities in an unrealized loss position on a quarterly basis. As of March 31, 2022, the Company expected to recover the entire amortized cost basis of these securities, and therefore, no allowance for credit losses was recorded.

The credit quality of the Company’s securities holdings is primarily investment grade. U.S. ~~Treasuries, obligations of~~Treasury and U.S. government agencies and obligations of U.S. government sponsored entities totaled ~~$1.3~~$2.0 billion, or ~~82%~~81%, of the total portfolio.

Table of Contents

The portfolio includes ~~$80.2~~$114.3 million, with a fair value of ~~$81.9~~$111.3 million, in private label residential and commercial mortgage-backed securities and collateralized mortgage obligations. Included are ~~$55.1~~$94.2 million, with a fair value of ~~$55.7~~$91.3 million, in private label mortgage-backed residential securities with weighted average credit support of ~~25%~~24%. The collateral underlying these mortgage investments includes both fixed-rate and adjustable-rate mortgage loans. Non-guaranteed agency commercial securities ~~total $25.0~~totaled $20.1 million, with a fair value of ~~$26.2~~$20.0 million. These securities have weighted average credit support of ~~11%~~19%. The collateral underlying these mortgages ~~are~~is primarily pooled multifamily loans.

The Company also has invested ~~$172.4 million, with a fair value of $172.5~~$315.2 million in uncapped 3-month LIBOR floating rate collateralized loan obligations. Collateralized loan obligations ~~(“CLOs”). CLOs~~ are special purpose vehicles ~~and the Company’s holdings~~that purchase ~~nearly all~~ first lien broadly syndicated corporate loans ~~across a diversified band of industries~~ while providing support to senior tranche investors. As of March 31, ~~2021, the Company held 24 total positions,~~2022, all of ~~which~~the Company’s collateralized loan obligations were in AAA/AA tranches with average credit support of ~~31%~~32%. The Company utilizes credit models with assumptions of loan level defaults, recoveries, and prepayments to evaluate each security for ~~each CLO security.~~potential credit losses. The ~~results~~result of this analysis did not indicate expected credit losses.

~~Table of Contents~~

Held-to-maturity securities consist solely of mortgage-backed securities and collateralized mortgage obligations guaranteed by government agencies.

At March 31, ~~2021,~~2022, the Company has determined that all debt securities in an unrealized loss position are the result of both broad investment type spreads and the current interest rate environment. Management believes that each investment will recover any price ~~depreciations~~depreciation over its holding period as the debt securities move to maturity, and ~~there is~~management has the intent and ability to hold these investments to maturity if necessary. Therefore, at March 31, ~~2021,~~2022, no allowance for credit losses has been recorded.

Loan Portfolio

Loans, net of unearned income and excluding the allowance for credit losses, were ~~$5.7~~$6.5 billion at March 31, ~~2021,~~2022, a ~~$73.9~~$526.2 million ~~decrease~~increase from December 31, ~~2020. During~~2021. Changes during the first quarter of ~~2021,~~2022 included $367.9 million added through bank acquisitions, and the purchase of a $111.3 million residential loan pool. Removing the impacts of loans added through acquisitions and the purchased pool during the quarter, loans grew 7% on an annualized basis. The Company ~~participated~~expects loan growth to continue, with an annualized growth rate excluding bank acquisitions in the ~~most recent round~~high single digits for the remainder of the PPP, resulting in originations of $232.5 million. This was offset by $213.8 million in PPP loans originated in 2020 that were forgiven by the SBA during the first quarter. Remaining decreases in the loan book reflect the impact of continued loan paydowns, while offsetting originations, particularly within the commercial loan portfolio, were seasonally lower during the quarter.2022.

For the three months ended March 31, ~~2021,~~2022, the Company originated ~~$204.3~~$373.0 million in commercial and commercial real estate loans, compared to ~~$183.3~~$204.3 million for the three months ended March 31, ~~2020,~~2021, an increase of ~~$20.9~~$168.7 million, or ~~11%~~83%. The late-stage loan pipeline for commercial and commercial real estate loans totaled ~~$240.9~~$619.5 million at March 31, ~~2021. Prior year’s production~~2022. The addition of well-established commercial bankers and ~~pipeline reflect~~expansion into new markets across the impact of the onset of the COVID-19 pandemic where the Company purposefully slowed originations. The current year activity reflects the Company’s return to its pre-pandemic credit policy and conservative underwriting guidelines.state has generated disciplined loan growth.

The Company originated ~~$46.6~~$175.5 million in residential loans retained in the portfolio during the three months ended March 31, ~~2021,~~2022, compared to ~~$25.8~~$46.6 million during the three months ended March 31, ~~2020,~~2021, an increase of ~~$20.8~~$128.8 million, or ~~81%~~276%. Residential loans retained in the portfolio includes the $111.3 million purchased residential loan pool consisting of 30-year fixed rate jumbo residential loans purchased in the first quarter of 2022. Saleable production ~~increased~~decreased for the three months ended March 31, ~~2021,~~2022, representing $51.2 million versus $138.3 million ~~versus $62.9 million~~ during the three months ended March 31, 2020. The saleable residential mortgage pipeline increased to $92.1 million while the retained pipeline increased to $72.4 million as of March 31, 2021. Increases reflect the continued demand driven by low rates and inflows of new residents and businesses into Florida.

~~Consumer originations totaled $46.7 million for~~ the three months ended March 31, 2021, a decrease of ~~$4.8~~$87.1 million, or 9%63%, reflecting limited housing inventory and slowing refinance activity.

Consumer originations totaled $79.0 million for the three months ended March 31, 2022, an increase of $32.3 million, or 69%, compared to the three months ended March 31, ~~2020, and the pipeline for these loans at March 31, 2021 was $28.1 million.~~2021.

The Company remains committed to sound risk management procedures. Lending policies contain guardrails that pertain to lending by type of collateral and purpose, along with limits regarding loan concentrations and the principal amount of loans. The Company's exposure to commercial real estate lending remains well below regulatory limits (see “Loan Concentrations”).

Table of Contents

The following tables detail loan portfolio composition at March 31, ~~2021~~2022 and December 31, ~~2020~~2021 for portfolio loans, purchased credit deteriorated (“PCD”) and loans purchased which are not considered purchased credit deteriorated (“Non-PCD”) as defined in Note ~~E-Loans.~~4-Loans.


		March 31, 2021									March 31, 2022
(In thousands)	(In thousands)	Portfolio Loans		Acquired Non-PCD Loans		PCD Loans		Total		(In thousands)	Portfolio Loans		Acquired Non-PCD Loans		PCD Loans		Total
Construction and land development	Construction and land development	$	206,627	$	18,465	$	2,025	$	227,117	Construction and land development	$	226,149	$	33,231	$	41	$	259,421
Commercial real estate - owner-occupied	Commercial real estate - owner-occupied	868,347		225,785		38,953		1,133,085		Commercial real estate - owner-occupied	990,929		273,498		20,088		1,284,515
Commercial real estate - non owner-occupied	Commercial real estate - non owner-occupied	1,116,362		294,128		27,875		1,438,365		Commercial real estate - non owner-occupied	1,400,270		488,400		77,480		1,966,150
Residential real estate	Residential real estate	1,088,822		149,762		7,965		1,246,549		Residential real estate	1,379,911		214,401		5,333		1,599,645
Commercial and financial	Commercial and financial	760,975		84,309		15,529		860,813		Commercial and financial	1,007,064		110,161		15,281		1,132,506
Consumer	Consumer	167,778		5,900		232		173,910		Consumer	165,650		4,074		—		169,724
Paycheck Protection Program	Paycheck Protection Program	547,308		34,345		—		581,653		Paycheck Protection Program	29,137		10,119		—		39,256
Totals	Totals	$	4,756,219	$	812,694	$	92,579	$	5,661,492	Totals	$	5,199,110	$	1,133,884	$	118,223	$	6,451,217

~~Table of Contents~~


		December 31, 2020									December 31, 2021
(In thousands)	(In thousands)	Portfolio Loans		Acquired Non-PCD Loans		PCD Loans		Total		(In thousands)	Portfolio Loans		Acquired Non-PCD Loans		PCD Loans		Total
Construction and land development	Construction and land development	$	216,420	$	26,250	$	2,438	$	245,108	Construction and land development	$	199,341	$	31,438	$	45	$	230,824
Commercial real estate - owner-occupied	Commercial real estate - owner-occupied	854,769		247,090		39,451		1,141,310		Commercial real estate - owner-occupied	983,517		186,812		27,445		1,197,774
Commercial real estate - non owner-occupied	Commercial real estate - non owner-occupied	1,043,459		323,273		29,122		1,395,854		Commercial real estate - non owner-occupied	1,278,180		382,554		75,705		1,736,439
Residential real estate	Residential real estate	1,155,914		176,105		10,609		1,342,628		Residential real estate	1,261,306		156,957		7,091		1,425,354
Commercial and financial	Commercial and financial	743,846		94,627		16,280		854,753		Commercial and financial	968,318		84,395		16,643		1,069,356
Consumer	Consumer	181,797		6,660		278		188,735		Consumer	169,507		4,658		10		174,175
Paycheck Protection Program	Paycheck Protection Program	515,532		51,429		—		566,961		Paycheck Protection Program	69,503		21,604		—		91,107
Totals	Totals	$	4,711,737	$	925,434	$	98,178	$	5,735,349	Totals	$	4,929,672	$	868,418	$	126,939	$	5,925,029

The amortized cost basis of loans at March 31, ~~2021~~2022 included net deferred costs of ~~$23.8~~$27.6 million on non-PPP portfolio loans and net deferred fees of ~~$13.5~~$1.0 million on PPP loans. At December 31, ~~2020,~~2021, the amortized cost basis included net deferred costs of ~~$22.6~~$31.0 million on non-PPP portfolio loans and net deferred fees of ~~$9.5~~$2.4 million on PPP loans. At March 31, ~~2021,~~2022, the remaining fair value adjustments on acquired loans was ~~$27.3~~$24.1 million, or ~~2.9%~~1.9%, of the outstanding acquired loan balances. At December 31, ~~2020,~~2021, the remaining fair value adjustments for acquired loans was ~~$30.2~~$23.1 million, or ~~2.9%~~2.3%, of the acquired loan balances. These amounts are accreted into interest income over the remaining lives of the related loans on a level yield basis.

Commercial real estate (“CRE”) loans, inclusive of owner-occupied ~~commercial real estate,~~CRE, increased by ~~$34.3~~$316.5 million, or 1%11%, in the three months ended March 31, ~~2021,~~2022, totaling ~~$2.6~~$3.3 billion at March 31, ~~2021~~2022 compared to ~~$2.5~~$2.9 billion at December 31, ~~2020.~~2021. Owner-occupied ~~commercial real estate~~CRE loans represent ~~$1.1~~$1.3 billion, or ~~44%~~40%, of the commercial real estate portfolio.

Fixed-rate and adjustable-rate loans secured by commercial real estate, excluding construction loans, totaled approximately $2.1 billion and $445.7 million, respectively, at March 31, 2021, compared to $2.1 billion and $453.7 million, respectively, at December 31, 2020.

During the first quarter of 2021, the Company participated in the most recent round of the PPP and originated over 2,450 loans for $232.5 million. Also during the first quarter of 2021, $213.8 million in PPP loans funded in 2020 were forgiven by the SBA.

At March 31, 2021, Seacoast had $28.4 million of loans with payment accommodations to borrowers financially impacted by the COVID-19 pandemic, none of which have been classified as TDRs, compared to $74.1 million at December 31, 2020. Interest and fees have continued to accrue on these loans during the deferral period.

Residential real estate loans ~~decreased $96.1~~increased $174.3 million, or 7%12%, to ~~$1.2~~$1.6 billion as of March 31, ~~2021,~~2022, compared to December 31, ~~2020.~~2021. Substantially all residential mortgage originations have been underwritten to conventional loan agency standards, including loans having balances that exceed agency value limitations. At March 31, ~~2021,~~2022, approximately ~~$382.2~~$304.9 million, or ~~31%~~19%, of the Company’s residential mortgage balances were adjustable 1-4 family mortgage loans, which includes hybrid adjustable-rate ~~mortgages.~~mortgages, compared to $278.9 million, or 20%, at December 31, 2021. Fixed-rate mortgages totaled approximately ~~$544.2~~$943.7 million, or ~~44%~~57%, at March 31, ~~2021, of which 15- and 30-year mortgages totaled $41.2~~2022, compared to $773.7 million, ~~and $361.0 million, respectively. Remaining fixed-rate balances were comprised of home improvement loans totaling $142.0 million, most with maturities of 10 years~~ or ~~less.~~54%, at December 31, 2021. Home equity lines of credit ~~("HELOCs"~~(“HELOCs”), primarily floating rates, totaled ~~$320.1~~$351.0 million at March 31, ~~2021. In comparison, loans secured by residential properties having fixed rates totaled $499.0~~2022 and $336.6 million at December 31, 2020, with 15- and 30-year fixed-rate residential mortgages totaling $38.4 million and $362.9 million, respectively, and home equity mortgages and HELOCs totaling $163.5 million and $341.6 million, respectively.2021. Borrowers in the residential real estate portfolio have an average credit score of ~~747.~~750. Specifically for HELOCs, borrowers have an average credit score of ~~762.~~763. The average LTV of our HELOC portfolio is 67% with ~~44%~~39% of the portfolio being in first lien ~~position.~~position at March 31, 2022, compared to an average LTV of 69% with 42% of the portfolio being in the first lien position at December 31, 2021.

The Company also provides consumer loans, which include installment loans, auto loans, marine loans, and other consumer loans, which decreased ~~$14.8~~$4.5 million, or 8%3%, to total ~~$173.9~~$169.7 million, compared to ~~$188.7~~$174.2 million at December 31, ~~2020.~~2021. Borrowers in the consumer portfolio have an average credit score of ~~731.~~

~~At March 31, 2021, the Company had unfunded loan commitments of $1.6 billion compared to $1.5 billion at December 31, 2020.~~735.

4952

Table of Contents

At March 31, 2022, the Company had unfunded loan commitments of $2.1 billion, compared to $2.0 billion at December 31, 2021.

Loan Concentrations

The Company has developed prudent guardrails to manage loan types that are most impacted by stressed market conditions in order to minimize credit risk concentration to capital. Outstanding balances for commercial and CRE loan relationships greater than $10 million totaled ~~$798.0 million~~$1.2 billion and represented ~~14%~~18% of the total portfolio at March 31, ~~2021~~2022, compared to ~~$753.7 million,~~$1.2 billion, or ~~13%~~20%, at year-end ~~2020.~~2021.

The Company’s ten largest commercial and commercial real estate funded and unfunded loan relationships at March 31, ~~2021~~2022 aggregated to ~~$251.3~~$311.9 million, of which ~~$189.1~~$166.2 million was funded, compared to ~~$254.3~~$312.0 million at December 31, ~~2020,~~2021, of which ~~$188.0~~$157.8 million was funded. The Company had ~~144~~177 commercial and commercial real estate relationships in excess of $5 million totaling ~~$1.4~~$1.9 billion, of which ~~$1.2~~$1.5 billion was funded at March 31, ~~2021~~2022, compared to ~~135~~174 relationships totaling ~~$1.3~~$1.9 billion at December 31, ~~2020,~~2021, of which ~~$1.2~~$1.4 billion was funded.

Concentrations in total construction and land development loans and total CRE loans are maintained well below regulatory limits. Construction and land development and CRE loan concentrations as a percentage of subsidiary bank total risk based capital ~~declined~~were 22% and 189%, respectively, at March 31, 2022, compared to 23% and 168%, respectively, at ~~March 31, 2021, compared to 26% and 169%, respectively, at~~ December 31, ~~2020.~~2021. Regulatory guidance suggests limits of 100% and 300%, respectively. On a consolidated basis, construction and land development and commercial real estate loans represent ~~21%~~20% and ~~155%~~172%, respectively, of total consolidated risk based capital. To determine these ratios, the Company defines CRE in accordance with the guidance on “Concentrations in Commercial Real Estate Lending” (the “Guidance”) issued by the federal bank regulatory agencies in 2006 (and reinforced in 2015), which defines CRE loans as exposures secured by land development and construction, including 1-4 family residential construction, multi-family property, and non-farm nonresidential property where the primary or a significant source of repayment is derived from rental income associated with the property (i.e., loans for which 50 percent or more of the source of repayment comes from third party, non-affiliated, rental income) or the proceeds of the sale, refinancing, or permanent financing of the property. Loans to real estate investment trusts (“REITs”) and unsecured loans to developers that closely correlate to the inherent risks in CRE markets would also be considered CRE loans under the Guidance. Loans on owner-occupied CRE are generally excluded. In addition, the Company is subject to a geographic concentration of credit because it primarily operates in Florida.

At March 31, 2022, the Company had $1.6 billion in loans secured by residential real estate and $3.3 billion in loans secured by commercial real estate, representing 25% and 50% of total loans outstanding, respectively. In addition, the Company is subject to a geographic concentration of credit because it primarily operates in Florida.

Nonperforming Loans, Troubled Debt Restructurings, Other Real Estate Owned, and Credit Quality

Nonperforming assets (“NPAs”) at March 31, ~~2021~~2022 totaled ~~$50.9~~$37.8 million, and were comprised of ~~$35.3~~$26.2 million of nonaccrual loans, ~~$10.8~~and $11.6 million of other real estate owned (“OREO”)~~, and $4.7 million of branches and other properties used in bank operations taken out of service.~~. Compared to December 31, ~~2020,~~2021, nonaccrual loans decreased ~~$0.8~~$4.4 million, primarily the result of paydowns. The ~~increase~~decrease in OREO ~~for bank branches~~ of $2.1 million reflects ~~the addition~~$3.4 million in sales and $0.1 million of ~~three branch properties totaling $3.3 million,~~write-downs, offset by ~~the sale~~$1.0 million added upon closure of a branch ~~property.~~property, $0.1 million in acquired OREO, and $0.3 million in capital expenditures. Overall, NPAs ~~increased $2.0~~decreased $6.4 million, or 4%15%, from ~~$48.9~~$44.2 million ~~recorded~~ as of December 31, ~~2020.~~2021. At March 31, ~~2021,~~2022, approximately ~~82%~~69% of nonaccrual loans were secured with real estate. See the tables below for details about nonaccrual loans. At March 31, ~~2021,~~2022, nonaccrual loans were written down by approximately ~~$7.5~~$5.9 million, ~~or 11% of the original loan balance (including specific impairment reserves).~~including reserves on individually evaluated loans.

Nonperforming loans to total loans outstanding at March 31, ~~2021~~2022 decreased to ~~0.62%~~0.41% from ~~0.63%~~0.52% at December 31, ~~2020.~~2021. Nonperforming assets to total assets at March 31, ~~2021~~2022 decreased to ~~0.58%~~0.35% from ~~0.59%~~0.46% at December 31, ~~2020.~~2021.

The Company’s asset mitigation staff handles all foreclosure actions together with outside legal counsel.

The Company pursues loan restructurings in select cases where it expects to realize better values than may be expected through traditional collection activities. The Company has worked with retail mortgage customers, when possible, to achieve lower payment structures in an effort to avoid foreclosure. Troubled debt restructurings (“TDRs”) have been a part of the Company’s loss mitigation activities and can include rate reductions, payment extensions and principal deferrals. Company policy requires TDRs that are classified as nonaccrual loans after restructuring remain on nonaccrual until performance can be verified, which usually requires six months of performance under the restructured loan terms. Accruing TDRs totaled ~~$4.1~~$4.5 million at March 31, ~~2021~~2022, compared to ~~$4.2~~$3.9 million at December 31, ~~2020.~~2021. Accruing TDRs are excluded from the nonperforming asset ratios.

Beginning in March 2020, in response to the economic downturn resulting from the COVID-19 pandemic, the Company has offered short-term payment deferrals to affected borrowers. As of March 31, 2021, pandemic-related deferrals totaled $28.4 million and are not considered TDRs. If economic conditions deteriorate further, these borrowers may be unable to resume scheduled payments, which may result in further modification of terms and the potential for classification as a TDR in future periods.

5053

Table of Contents

The table below sets forth details related to nonaccrual and accruing restructured loans.


		March 31, 2021									March 31, 2022
		Nonaccrual Loans						Accruing Restructured Loans			Nonaccrual Loans						Accruing Restructured Loans
(In thousands)	(In thousands)	Non-Current		Current		Total				(In thousands)	Non-Current		Current		Total
Construction and land development	Construction and land development	$	37	$	125	$	162	$	99	Construction and land development	$	—	$	232	$	232	$	8
Commercial real estate - owner-occupied	Commercial real estate - owner-occupied	2,027		5,138		7,165		107		Commercial real estate - owner-occupied	310		3,532		3,842		99
Commercial real estate - non owner-occupied	Commercial real estate - non owner-occupied	1,884		5,987		7,871		—		Commercial real estate - non owner-occupied	3,210		1,572		4,782		—
Residential real estate	Residential real estate	1,624		11,989		13,613		3,617		Residential real estate	3,361		5,881		9,242		3,863
Commercial and financial	Commercial and financial	2,829		3,265		6,094		—		Commercial and financial	2,720		5,030		7,750		310
Consumer	Consumer	332		91		423		244		Consumer	28		333		361		174
Total	Total	$	8,733	$	26,595	$	35,328	$	4,067	Total	$	9,629	$	16,580	$	26,209	$	4,454


		December 31, 2020									December 31, 2021
		Nonaccrual Loans						Accruing Restructured Loans			Nonaccrual Loans						Accruing Restructured Loans
(In thousands)	(In thousands)	Non-Current		Current		Total				(In thousands)	Non-Current		Current		Total
Construction and land development	Construction and land development	$	37	$	129	$	166	$	109	Construction and land development	$	—	$	259	$	259	$	12
Commercial real estate - owner-occupied	Commercial real estate - owner-occupied	5,682		2,500		8,182		109		Commercial real estate - owner-occupied	261		3,705		3,966		101
Commercial real estate - non owner-occupied	Commercial real estate - non owner-occupied	2,030		6,053		8,083		—		Commercial real estate - non owner-occupied	3,218		2,687		5,905		—
Residential real estate	Residential real estate	4,074		8,418		12,492		3,740		Residential real estate	5,130		7,915		13,045		3,298
Commercial and financial	Commercial and financial	3,777		2,827		6,604		—		Commercial and financial	2,914		3,955		6,869		318
Consumer	Consumer	543		40		583		224		Consumer	46		508		554		188
Total	Total	$	16,143	$	19,967	$	36,110	$	4,182	Total	$	11,569	$	19,029	$	30,598	$	3,917

At March 31, ~~2021~~2022 and December 31, ~~2020,~~2021, total TDRs (performing and nonperforming) were comprised of the following loans by type of modification:


		March 31, 2021			December 31, 2020				March 31, 2022			December 31, 2021
(In thousands)	(In thousands)	Number	Amount		Number	Amount		(In thousands)	Number	Amount		Number	Amount
Maturity extended	Maturity extended	51	$	5,327	51	$	5,438	Maturity extended	55	$	5,087	56	$	5,385
Rate reduction	Rate reduction	35	4,118		37	4,275		Rate reduction	23	1,481		25	2,769
Chapter 7 bankruptcies	Chapter 7 bankruptcies	12	389		13	417		Chapter 7 bankruptcies	8	227		1	39
Not elsewhere classified	Not elsewhere classified	6	189		5	160		Not elsewhere classified	7	207		12	378
Total	Total	104	$	10,023	106	$	10,290	Total	93	$	7,002	94	$	8,571

During the three months ended March 31, 2022, there was one default totaling $33 thousand on a loan that had been modified to a TDR within the preceding twelve months. During the three months ended March 31, 2021, there were no defaults on loans that ~~were~~had been modified ~~in TDRs in~~to a TDR within the preceding twelve ~~months, compared to three loans to a single borrower totaling $1.4 million for the three months ended March 31, 2020.~~months. Loan modifications are not reported in calendar years after modification if the loans were modified at an interest rate equal to the yields of new loan originations with comparable risk and the loans are performing based on the terms of the restructuring agreements. A restructured loan is considered in default when it becomes 90 days or more past due under the modified terms, has been transferred to nonaccrual status, has been charged off or has been transferred to OREO.

In accordance with regulatory reporting requirements, loans are placed on nonaccrual following the Retail Classification of Loan interagency guidance. The accrual of interest is generally discontinued on loans, except consumer loans, that become 90 days past due as to principal or interest unless collection of both principal and interest is assured by way of collateralization, guarantees or other security. Consumer loans that become 120 days past due are generally charged off. The loan carrying value is analyzed and any changes are appropriately made as described above quarterly.

Allowance for Credit Losses on Loans

Management estimates the allowance using relevant available information, from both internal and external sources, relating to past events, current conditions, and reasonable and supportable forecasts. Historical credit losses provide the basis for

Table of Contents

estimation of expected credit losses. Adjustments to historical loss information are made for differences in current loan-specific

~~Table of Contents~~

risk characteristics such as differences in underwriting standards, portfolio mix, delinquency level, loan to value ratios, borrower credit characteristics, loan seasoning or term as well as for changes in environmental conditions, such as changes in unemployment rates, property values, occupancy rates, and other macroeconomic metrics.

During the first quarter of ~~2021,~~2022, the Company recorded a ~~reversal of~~ provision of ~~$5.7~~$6.6 million, reflecting ~~improvement~~the impact of higher loans outstanding, including a provision of $5.1 million for loans acquired in the ~~economic forecast. No allowance has been assigned to PPP loans, which are guaranteed by~~BBFC and Sabal Palm acquisitions as well as the ~~U.S. government.~~impact of organic loan growth during the quarter. Net charge-offs for the first quarter of ~~2021~~2022 were ~~$0.4~~$0.1 million, or ~~0.03%~~less than 0.01% of average loans and, for the four most recent quarters, averaged ~~0.12%~~0.05% of outstanding loans. Excluding PPP loans, the ratio of allowance to total loans decreased to ~~1.71%~~1.40% at March 31, ~~2021~~2022 from ~~1.79%~~1.43% at December 31, ~~2020.~~2021.

The following tables present the activity in the allowance for credit losses on loans by segment:


		Three Months Ended March 31, 2021										Three Months Ended March 31, 2022
(In thousands)	(In thousands)	Beginning Balance		Provision for Credit Losses		Charge- Offs		Recoveries		TDR Allowance Adjustments			Ending Balance		(In thousands)	Beginning Balance		Initial Allowance on PCD Loans Acquired During the Period		Provision for Credit Losses		Charge- Offs		Recoveries		TDR Allowance Adjustments		Ending Balance
Construction and land development	Construction and land development	$	4,920	$	(510)	$	—	$	18	$	—		$	4,428	Construction and land development	$	2,751	$	—	$	(493)	$	—	$	10	$	—	$	2,268
Commercial real estate - owner-occupied	Commercial real estate - owner-occupied	9,868		(76)		—		—		—			9,792		Commercial real estate - owner-occupied	8,579		—		715		—		—		—		9,294
Commercial real estate - non owner-occupied	Commercial real estate - non owner-occupied	38,266		(2,038)		—		1		—			36,229		Commercial real estate - non owner-occupied	36,617		31		7,274		—		—		—		43,922
Residential real estate	Residential real estate	17,500		(3,372)		—		229		(4)			14,353		Residential real estate	12,811		17		1,060		(1)		191		(3)		14,075
Commercial and financial	Commercial and financial	18,690		775		(756)		207		—			18,916		Commercial and financial	19,744		3		(1,628)		(569)		177		—		17,727
Consumer	Consumer	3,489		(494)		(185)		116		(1)			2,925		Consumer	2,813		—		(372)		(95)		208		(2)		2,552
Paycheck Protection Program	Paycheck Protection Program	—		—		—		—		—			—		Paycheck Protection Program	—		—		—		—		—		—		—
Totals	Totals	$	92,733	$	(5,715)	$	(941)	$	571	$	(5)		$	86,643	Totals	$	83,315	$	51	$	6,556	$	(665)	$	586	$	(5)	$	89,838



	Three Months Ended March 31, 2021
(In thousands)	Beginning Balance		Provision for Credit Losses		Charge- Offs		Recoveries		TDR Allowance Adjustments		Ending Balance
Construction and land development	$	4,920	$	(510)	$	—	$	18	$	—	$	4,428
Commercial real estate - owner-occupied	9,868		(76)		—		—		—		9,792
Commercial real estate - non owner-occupied	38,266		(2,038)		—		1		—		36,229
Residential real estate	17,500		(3,372)		—		229		(4)		14,353
Commercial and financial	18,690		775		(756)		207		—		18,916
Consumer	3,489		(494)		(185)		116		(1)		2,925
Paycheck Protection Program	—		—		—		—		—		—
Totals	$	92,733	$	(5,715)	$	(941)	$	571	$	(5)	$	86,643

At March 31, 2021, the Company had $1.2 billion in loans secured by residential real estate and $2.6 billion in loans secured by commercial real estate, representing 22% and 45% of total loans outstanding, respectively. In addition, the Company is subject to a geographic concentration of credit because it primarily operates in Florida.

LIBOR Transition

The Company’s LIBOR transition steering committee is responsible for overseeing the execution of the Company’s enterprise-wide LIBOR transition program, and for evaluating and mitigating risks associated with the transition from LIBOR. The LIBOR transition program includes a comprehensive review of the financial products, agreements, contracts, and business

Table of Contents

processes that may use LIBOR as a reference rate, and the development and execution of strategy to transition away from LIBOR, with appropriate consideration of the potential financial, customer, counterpart, regulatory and legal impacts. The Company continues to execute its LIBOR transition program, and to monitor regulatory and legislative activity to identify any necessary actions and facilitate the transition to alternative reference rates.

As of December 31, 2021, the Company ceased issuance of new LIBOR loans. As of March 31, 2022, the Company has approximately $225 million in existing loans for which the repricing index is tied to LIBOR. The Company's swap agreements and other derivatives are governed by the International Swap Dealers Association (“ISDA”). ISDA has developed fallback language for swap agreements and has established a protocol to allow counterparties to modify legacy trades to include the new fallback language. The Company also invests in securities and has issued subordinated debt tied to LIBOR. The Company continues to monitor regulatory and legislative activity with regard to these products to identify and execute necessary actions to facilitate the transition to alternative reference rates.

Cash and Cash Equivalents and Liquidity Risk Management

Liquidity risk involves the risk of being unable to fund assets with the appropriate duration and rate-based liability, as well as the risk of not being able to meet unexpected cash needs. Liquidity planning and management are necessary to ensure the ability to fund operations cost effectively and to meet current and future potential obligations such as loan commitments and unexpected deposit outflows.

Funding sources include primarily customer-based deposits, collateral-backed borrowings, brokered deposits, cash flows from operations, cash flows from the loan and investment portfolios and asset sales, primarily secondary marketing for residential real estate mortgages and marine loans. Cash flows from operations are a significant component of liquidity risk management and the Company considers both deposit maturities and the scheduled cash flows from loan and investment maturities and payments when managing risk.

Deposits are a primary source of liquidity. The stability of this funding source is affected by numerous factors, including returns available to customers on alternative investments, the quality of customer service levels, perception of safety and competitive forces. The Company routinely uses debt securities and loans as collateral for secured borrowings. In the event of severe market

~~Table of Contents~~

disruptions, the Company has access to secured borrowings through the FHLB and the Federal Reserve Bank of Atlanta under its borrower-in-custody program.

The Company does not rely on and is not dependent onupon off-balance sheet financing or significant amounts of wholesale funding. ~~The Company strategically increased brokered~~Brokered deposits ~~in the first quarter of 2020 to supplement its liquidity position, given the unknown impact of the COVID-19 pandemic on business and economic conditions. Brokered certificates of deposit ("CDs")~~ at March 31, ~~2021~~2022 were ~~$93.5~~$126.2 million, ~~a decrease of $140.3~~an increase compared to $8.0 million ~~or 60%, from~~at December 31, ~~2020, with $73.5 million maturing in~~2021, which reflected the ~~second quarter of 2021.~~Company’s year-end liquidity management activities.

Cash and cash equivalents, including interest bearing deposits, totaled ~~$979.3 million~~$1.2 billion on a consolidated basis at March 31, ~~2021,~~2022, compared to ~~$404.1~~$737.7 million at December 31, ~~2020, an increase of 142%.~~2021. Higher cash and cash equivalent balances at March 31, ~~2021~~2022 reflect the benefit of deposits acquired from BBFC and Sabal Palm in addition to favorable organic deposit ~~growth, including PPP loan funds, government stimulus payments received by our customers as well as the inflow of tax refunds during the quarter.~~growth.

Contractual maturities for assets and liabilities are reviewed to meet current and expected future liquidity requirements. Sources of liquidity are maintained through a portfolio of high quality marketable assets, such as residential mortgage loans, debt securities available-for-sale and interest-bearing deposits. The Company is also able to provide ~~short term~~short-term financing of its activities by selling, under an agreement to repurchase, United States Treasury and Government agency debt securities not pledged to secure public deposits or trust funds. At March 31, ~~2021,~~2022, the Company had available unsecured lines of credit of ~~$135.0~~$165.0 million and secured lines of credit, which are subject to change, of ~~$1.7~~$2.3 billion. In addition, the Company had ~~$1.3~~$2.0 billion of debt securities and ~~$703.8~~$684.3 million in residential and commercial real estate loans available as collateral. In comparison, at December 31, ~~2020,~~2021, the Company had available unsecured lines of ~~$135.0~~$165.0 million and secured lines of credit of ~~$1.8~~$1.6 billion, and ~~$1.2~~$1.9 billion of debt securities and ~~$733.3~~$614.2 million in residential and commercial real estate loans available as collateral.

The Company has traditionally relied upon dividends from Seacoast Bank and securities offerings to provide funds to pay the Company’s expenses and to service the Company’s debt. During the first quarter of ~~2021,~~2022, Seacoast Bank distributed ~~$11.9~~$14.7 million to the Company and, at March 31, ~~2021,~~2022, is eligible to distribute dividends to the Company of approximately ~~$165.5~~$144.6 million without prior regulatory approval. At March 31, ~~2021,~~2022, the Company had cash and cash equivalents at the parent of approximately ~~$81.5~~$108.2 million compared to ~~$70.1~~$98.5 million at December 31, ~~2020.~~2021.

Table of Contents

Deposits and Borrowings

Customer relationship funding is detailed in the following table for the periods specified:


		March 31,			December 31,			March 31,				March 31,			December 31,
(In thousands, except ratios)	(In thousands, except ratios)	2021			2020			2020			(In thousands, except ratios)	2022			2021
Noninterest demand	Noninterest demand	$	2,685,247		$	2,289,787		$	1,703,628		Noninterest demand	$	3,522,700		$	3,075,534
Interest-bearing demand	Interest-bearing demand	1,647,935			1,566,069			1,234,193			Interest-bearing demand	2,253,562			1,890,212
Money market	Money market	1,671,179			1,556,370			1,124,378			Money market	1,999,027			1,651,881
Savings	Savings	768,362			689,179			554,836			Savings	937,839			895,019
Time certificates of deposit	Time certificates of deposit	613,026			831,156			1,270,464			Time certificates of deposit	530,640			554,943
Total deposits	Total deposits	$	7,385,749		$	6,932,561		$	5,887,499		Total deposits	$	9,243,768		$	8,067,589

Customer sweep accounts	Customer sweep accounts	$	109,171		$	119,609		$	64,723		Customer sweep accounts	$	120,922		$	121,565

Noninterest demand deposits as % of total deposits	Noninterest demand deposits as % of total deposits	36		%	33		%	29		%	Noninterest demand deposits as % of total deposits	38		%	38		%

The Company’s balance sheet continues to be primarily funded by core deposits.

Total deposits increased ~~$0.5~~$1.2 billion, or 7%15%, to ~~$7.4~~$9.2 billion at March 31, ~~2021,~~2022, compared to ~~$6.9~~$8.1 billion at December 31, ~~2020.~~2021. The increase ~~is attributed to new PPP loan originations, ongoing stimulus programs and tax refunds and~~reflects growth in ~~relationships.~~existing customer balances, the addition of new customers and the impact of the BBFC and Sabal Palm acquisitions, which added $166.3 million and $396.0 million, respectively, in deposits during the first quarter of 2022. The Company expects deposit growth to moderate, with an annualized growth rate excluding bank acquisitions in the mid-single digits for the remainder of 2022.

Since December 31, ~~2020,~~2021, interest bearing deposits (interest bearing demand, savings and money market deposits) increased ~~$275.9~~$753.3 million, or 7%17%, to ~~$4.1~~$5.2 billion, and CDs ~~(excluding brokered CDs)~~ decreased ~~$77.8~~$24.3 million, or ~~13%~~5%, to ~~$519.5~~$530.6 million. Noninterest demand deposits were higher by ~~$395.5~~$447.2 million, or ~~17%~~15%, compared to year-end ~~2020,~~2021, totaling ~~$2.7~~$3.5 billion. Noninterest demand deposits represented ~~36%~~38% of total deposits at both March 31, ~~2021~~2022 and ~~33% at~~ December 31, ~~2020.~~2021.

~~Table~~As of ~~Contents~~

~~During the three months ended~~ March 31, ~~2021, $140.3 million of brokered CDs at an average rate of 1.13% matured. Brokered CDs at March~~2022 and December 31, 2021, ~~totaled $93.5 million compared to $233.8 million at December 31, 2020, with $73.5 million maturing in~~ the ~~second quarter of 2021.~~Company did not hold any brokered CDs.

Customer repurchase agreements totaled ~~$109.2~~$120.9 million at March 31, ~~2021,~~2022, decreasing ~~$10.4~~$0.6 million ~~or 9%,~~ from December 31, ~~2020.~~2021. Repurchase agreements are offered by Seacoast to select customers who wish to sweep excess balances on a daily basis for investment purposes. Public funds comprise a significant amount of the outstanding balance.

~~No unsecured federal funds purchased were outstanding at~~The Company participates in programs with third party deposit networks as part of its liquidity management strategy. Through these programs, the Company can offer its customers access to FDIC insurance on large balances, and the Company can retain or sell, on an overnight basis, the underlying deposits. At March 31, 2022, the Company had sold, on an overnight basis, $231.3 million in deposits, compared to $228.0 million at December 31, 2021. These deposits are not included in the Consolidated Balance Sheet.

At March 31, ~~2021~~2022 and December 31, ~~2020,~~2021, borrowings were comprised of subordinated debt of ~~$71.4~~$71.7 million ~~in each period,~~and $71.6 million, respectively, related to trust preferred securities issued by trusts organized or acquired by the Company, and there were no borrowings from ~~FHLB. For~~FHLB during any of the ~~three months ended March 31, 2020, FHLB borrowings averaged $250.0 million with a weighted average rate of 1.56%.~~periods presented.

The weighted average interest rate of outstanding subordinated debt related to trust preferred securities was ~~2.43%, 2.43%,~~2.47% and ~~4.08%~~2.43% for the three months ended March 31, ~~2021, December 31, 2020,~~2022 and March 31, ~~2020,~~2021, respectively.

Off-Balance Sheet Transactions

In the normal course of business, the Company may engage in a variety of financial transactions that, under generally accepted accounting principles, either are not recorded on the balance sheet or are recorded on the balance sheet in amounts that differ from the full contract or notional amounts. These transactions involve varying elements of market, credit and liquidity risk.

Lending commitments include unfunded loan commitments and standby and commercial letters of credit. For loan commitments, the contractual amount of a commitment represents the maximum potential credit risk that could result if the entire commitment had been funded, the borrower had not performed according to the terms of the contract, and no collateral had been provided. A large majority of loan commitments and standby letters of credit expire without being funded, and

Table of Contents

accordingly, total contractual amounts are not representative of actual future credit exposure or liquidity requirements. Loan commitments and letters of credit expose the Company to credit risk in the event that the customer draws on the commitment and subsequently fails to perform under the terms of the lending agreement.

For commercial customers, loan commitments generally take the form of revolving credit arrangements. For retail customers, loan commitments generally are lines of credit secured by residential property. These instruments are not recorded on the balance sheet until funds are advanced under the commitment. Loan commitments were ~~$1.6~~$2.1 billion at March 31, ~~2021~~2022 and ~~$1.5~~$2.0 billion at December 31, ~~2020.~~2021.

Capital Resources

The Company’s equity capital at March 31, ~~2021~~2022 increased ~~$24.9~~$45.5 million, or 2%3%, from December 31, ~~2020~~2021 to ~~$1.2~~$1.4 billion. Changes in equity included increases from net income of ~~$33.7~~$20.6 million, and the issuance of $94.1 million in equity in connection with the BBFC and Sabal Palm acquisitions, partially offset by the issuance of a common stock dividend totaling $8.0 million and the decrease in accumulated other comprehensive income of ~~$11.0~~$66.0 million ~~primarily~~ attributed to the ~~decrease in~~impact of rising interest rates on the market value of available-for-sale debt securities.

The ratio of shareholders’ equity to period end total assets was ~~13.11%~~12.44% and ~~13.55%~~13.54% at March 31, ~~2021~~2022 and December 31, ~~2020,~~2021, respectively. The ratio of tangible shareholders’ equity to tangible assets was ~~10.71%~~9.90% and ~~11.01%~~11.09% at March 31, ~~2021~~2022 and December 31, ~~2020,~~2021, respectively. The decrease was due to growth in the balance sheet, the result of bank acquisitions ~~PPP loans~~ and ~~associated liquidity.~~

~~Table~~deposit growth, and the impact on equity of ~~Contents~~

the decline in value of available-for-sale securities due to rising interest rates in the first quarter of 2022.

Activity in shareholders’ equity for the three months ended March 31, ~~2021~~2022 and ~~2020~~2021 follows:


(In thousands)	(In thousands)	2021		2020		(In thousands)	2022		2021
Beginning balance at December 31, 2020 and 2019		$	1,130,402	$	985,639
Beginning balance at December 31, 2021 and 2020						Beginning balance at December 31, 2021 and 2020	$	1,310,736	$	1,130,402
Net income	Net income	33,719		709		Net income	20,588		33,719
Cumulative change in accounting principle upon adoption of new accounting pronouncement		—		(16,876)
Issuance of stock pursuant to acquisition		—		21,031
Common stock issued for stock options						Common stock issued for stock options	3,403		840
Issuance of common stock and conversion of options pursuant to acquisitions						Issuance of common stock and conversion of options pursuant to acquisitions	94,067		—
Stock compensation, net of Treasury shares acquired	Stock compensation, net of Treasury shares acquired	2,193		990		Stock compensation, net of Treasury shares acquired	1,525		1,353
Issuance of common share dividend						Issuance of common share dividend	(7,994)		—
Change in accumulated other comprehensive income	Change in accumulated other comprehensive income	(10,965)		294		Change in accumulated other comprehensive income	(66,040)		(10,965)
Ending balance at March 31, 2021 and 2020		$	1,155,349	$	991,787
Ending balance at March 31, 2022 and 2021						Ending balance at March 31, 2022 and 2021	$	1,356,285	$	1,155,349

Capital ratios are well above regulatory requirements for well-capitalized institutions. Seacoast management's use of risk-based capital ratios in its analysis of the Company’s capital adequacy are “non-GAAP” financial measures. Seacoast management uses these measures to assess the quality of capital and believes that investors may find it useful in their analysis of the Company. The capital measures are not necessarily comparable to similar capital measures that may be presented by other companies (see ~~“Note J~~“Note 8 – Equity ~~Capital”~~Capital”). See “Reconciliation of Non-GAAP Measures” for more information.


March 31, 2021		Seacoast (Consolidated)	Seacoast Bank	Minimum to be Well- Capitalized1
March 31, 2022					March 31, 2022	Seacoast (Consolidated)	Seacoast Bank	Minimum to be Well- Capitalized1
Total Risk-Based Capital Ratio	Total Risk-Based Capital Ratio	19.07%	17.55%	10.00%	Total Risk-Based Capital Ratio	17.72%	16.18%	10.00%
Tier 1 Capital Ratio	Tier 1 Capital Ratio	18.09	16.57	8.00	Tier 1 Capital Ratio	16.80	15.27	8.00
Common Equity Tier 1 Ratio (CET1)	Common Equity Tier 1 Ratio (CET1)	16.80	16.57	6.50	Common Equity Tier 1 Ratio (CET1)	15.81	15.27	6.50
Leverage Ratio	Leverage Ratio	12.19	11.16	5.00	Leverage Ratio	11.72	10.65	5.00
1For subsidiary bank only.	1For subsidiary bank only.				1For subsidiary bank only.

The Company’s total risk-based capital ratio was ~~19.07%~~17.72% at March 31, ~~2021, an increase~~2022, a decrease from 18.21% at December 31, ~~2020’s ratio~~2021, primarily due to growth including the acquisitions of ~~18.51%. During the first quarter of 2020, the Company adopted interagency guidance which delays the impact of CECL adoption on capital for two years followed by a three-year phase-in period.~~Sabal Palm and BBFC. At March 31, ~~2021,~~2022, the Bank’s leverage ratio (Tier 1 capital to adjusted total assets) was ~~11.16%~~10.65%, well above the minimum to be well capitalized under regulatory guidelines.

The Company and Seacoast Bank are subject to various general regulatory policies and requirements relating to the payment of dividends, including requirements to maintain adequate capital above regulatory minimums. The appropriate federal bank regulatory authority may prohibit the payment of dividends where it has determined that the payment of dividends would be an unsafe or unsound practice. The Company is a legal entity separate and distinct from Seacoast Bank and its other subsidiaries,

Table of Contents

and the Company’s primary source of cash and liquidity, other than securities offerings and borrowings, is dividends from its bank subsidiary. Without Office of the Comptroller of the Currency (“OCC”) approval, Seacoast Bank can pay ~~$165.5~~$144.6 million of dividends to the Company.

The OCC and the Federal Reserve have policies that encourage banks and bank holding companies to pay dividends from current earnings, and have the general authority to limit the dividends paid by national banks and bank holding companies, respectively, if such payment may be deemed to constitute an unsafe or unsound practice. If, in the particular circumstances, either of these federal regulators determined that the payment of dividends would constitute an unsafe or unsound banking practice, either the OCC or the Federal Reserve may, among other things, issue a cease and desist order prohibiting the payment of dividends by Seacoast Bank or us, respectively. The board of directors of a bank holding company must consider different factors to ensure that its dividend level, if any, is prudent relative to the organization’s financial position and is not based on overly optimistic earnings scenarios such as any potential events that may occur before the payment date that could affect its ability to pay, while still maintaining a strong financial position. As a general matter, the Federal Reserve has indicated that the board of directors of a bank holding company, such as Seacoast, should consult with the Federal Reserve and eliminate, defer, or significantly reduce the bank holding company’s dividends if: (i) its net income available to shareholders for the past four quarters, net of dividends previously paid during that period, is not sufficient to fully fund the dividends; (ii) its prospective rate of earnings retention is not consistent with its capital needs and overall current and prospective financial condition; or (iii) it will not meet, or is in danger of not meeting, its minimum regulatory capital adequacy ratios.

The Company has paid quarterly dividends since the second quarter of 2021. Whether the Company continues to pay quarterly dividends and the amount of any such dividends will be at the discretion of the Company's Board of Directors and will depend on the Company's earnings, financial condition, results of operations, business prospects, capital requirements, regulatory restrictions, and other factors that the Board of Directors may deem relevant. In the second quarter of 2022, the Company's Board of Directors approved a quarterly increase from $0.13 to $0.17 per share.

The Company has seven wholly owned trust subsidiaries that have issued trust preferred stock. Trust preferred securities from acquisitions were recorded at fair value when acquired. All trust preferred securities are guaranteed by the Company on a junior subordinated basis. The Federal Reserve’s rules permit qualified trust preferred securities and other restricted capital elements

~~Table of Contents~~

to be included under Basel III capital guidelines, with limitations, and net of goodwill and intangibles. The Company believes that its trust preferred securities qualify under these revised regulatory capital rules and believes that it can treat all ~~$71.4~~$71.7 million of trust preferred securities as Tier 1 capital. For regulatory purposes, the trust preferred securities are added to the Company’s tangible common shareholders’ equity to calculate Tier 1 capital.

Critical Accounting Policies and Estimates

The Company’s consolidated financial statements are prepared in accordance with U.S. generally accepted accounting principles, (“GAAP”), including prevailing practices within the financial services industry. The preparation of consolidated financial statements requires management to make judgments in the application of certain of its accounting policies that involve significant estimates and assumptions. The Company has established policies and control procedures that are intended to ensure valuation methods are well controlled and applied consistently from period to period. These estimates and assumptions, which may materially affect the reported amounts of certain assets, liabilities, revenues and expenses, are based on information available as of the date of the financial statements, and changes in this information over time and the use of revised estimates and assumptions could materially affect amounts reported in subsequent financial statements. Management, after consultation with the Company’s Audit Committee, believes the most critical accounting estimates and assumptions that involve the most difficult, subjective and complex assessments are:

•the allowance and the provision for credit ~~losses on loans;~~losses;

•acquisition accounting and purchased loans;

•intangible assets and impairment testing;

•other fair value ~~adjustments;~~measurements;

•impairment of debt ~~securities, and;~~securities; and

•contingent liabilities.

The following is a discussion of the critical accounting policies intended to facilitate a reader’s understanding of the judgments, estimates and assumptions underlying these accounting policies and the possible or likely events or uncertainties known to the

Table of Contents

Company that could have a material effect on reported financial information. For more information regarding management’s judgments relating to significant accounting policies and recent accounting pronouncements, see “Note 1-Basis of Presentation” to the Company’s consolidated financial statements.

Allowance ~~and Provision~~ for Credit Losses ~~on Loans–~~– Critical Accounting Policies and Estimates

On January 1, 2020, the Company adopted ASC Topic 326 - Financial Instruments - Credit Losses, which replaced the incurred loss methodology with an expected loss methodology that is referred to as the current expected credit loss (“CECL”) methodology.

For loans, management estimates the allowance for credit losses using relevant available information, from both internal and external sources, relating to past events, current conditions, and reasonable and supportable forecasts. Historical credit losses provide the basis for estimation of expected credit losses. Adjustments to historical loss information are made for differences in current loan-specific risk characteristics such as differences in underwriting standards, portfolio mix, delinquency level, loan to value ratios, borrower credit characteristics, loan seasoning or term as well as for changes in environmental conditions, such as changes in unemployment rates, property values, occupancy rates, and other macroeconomic metrics.

The allowance for credit losses is measured on a collective basis when similar risk characteristics exist. The Company has developed an allowance model based on an analysis of probability of default ~~("PD"~~(“PD”) and loss given default ~~("LGD"~~(“LGD”) to determine an expected loss by loan segment. PDs and LGDs are developed by analyzing the average historical loss migration of loans to default.

The allowance estimation process also applies an economic forecast scenario over a three year forecast period. The forecast may utilize one scenario or a composite of scenarios based on management's judgment and expectations around the current and future macroeconomic outlook. Expected credit losses are estimated over the contractual term of the loans, adjusted for expected prepayments when appropriate. For portfolio segments with a weighted average life longer than three years, the Company reverts to longer term historical loss experience, adjusted for prepayments, to estimate losses over the remaining life of the loans within each segment.

Adjustments may be made to baseline reserves for some of the loan pools based on an assessment of internal and external influences on credit quality not fully reflected in the quantitative components of the allowance model. These influences may include elements such as changes in concentration, macroeconomic conditions, recent observable asset quality trends, staff turnover, regional market conditions, employment levels and loan growth. Based upon management's assessments of these factors, the Company may apply qualitative adjustments to the allowance.

~~Table of Contents~~

Loans that do not share risk characteristics are evaluated on an individual basis. Loans evaluated individually are not also included in the collective evaluation. When management determines that foreclosure is probable, expected credit losses are based on the fair value of the collateral at the reporting date, adjusted for selling costs as appropriate.

The contractual term of a loan excludes expected extensions, renewals, and modification unless either of the following applies: management has a reasonable expectation at the reporting date that a troubled debt restructuring (“TDR”)will be executed with an individual borrower or the extension or renewal options are included in the original or modified contract at the reporting date and not unconditionally cancellable by the Company.

The allowance for credit losses on ~~troubled debt restructurings (“TDRs”)~~TDRs is measured using the same method as all other loans held for investment, except when the value of a concession cannot be measured using a method other than the discounted cash flow method. When the value of a concession is measured using the discounted cash flow method, the allowance for credit losses is determining by discounting the expected future cash flows at the original interest rate of the loan.

Table of Contents

It is the Company's practice to ensure that the charge-off policy meets or exceeds regulatory requirements. Losses on unsecured consumer loans are recognized at 90 days past due, compared to the regulatory loss criteria of 120 days. In compliance with Federal Financial Institution Examination Council guidelines, secured consumer loans, including residential real estate, are typically charged off or charged down between 120 and 180 days past due, depending on the collateral type. Commercial loans and real estate loans are typically placed on nonaccrual status when principal or interest is past due for 90 days or more, unless the loan is both secured by collateral having realizable value sufficient to discharge the debt in-full and the loan is in process of collection. Loans provided with short-term payment deferrals under the CARES Act or interagency guidance are not considered past due if in compliance with the terms of their deferral. Secured loans may be charged down to the estimated value of the collateral with previously accrued unpaid interest reversed against interest income. Subsequent charge-offs may be required as a result of changes in the market value of collateral or other repayment prospects. Initial charge-off amounts are based on valuation estimates derived from appraisals, broker price opinions, or other market information. Generally, new appraisals are not received until the foreclosure process is completed; however, collateral values are evaluated periodically based on market information and incremental charge-offs are recorded if it is determined that collateral values have declined from their initial estimates.

Note F5 to the financial statements (titled “Allowance for Credit Losses”) summarizes the Company’s allocation of the allowance for credit losses on loans by loan segment and provides detail regarding charge-offs and recoveries for each loan segment and the composition of the loan portfolio at March 31, ~~2021~~2022 and ~~December~~March 31, ~~2020.~~2021.

Acquisition Accounting and Purchased Loans – Critical Accounting Policies and Estimates

The Company accounts for acquisitions under ASC Topic 805, Business Combinations, which requires the use of the acquisition method of accounting. All identifiable assets acquired, including loans, are recorded at fair value. All loans acquired are recorded at fair value in accordance with the fair value methodology prescribed in ASC Topic 820, Fair Value Measurement. The fair value estimates associated with the loans include estimates related to expected prepayments and the amount and timing of expected principal, interest and other cash flows. Loans are identified as purchased credit deteriorated (“PCD”) when they have experienced more-than-insignificant deterioration in credit quality since origination. An allowance for expected credit losses on PCD loans is recorded at the date of acquisition through an adjustment to the loans’ amortized cost basis. In contrast, expected credit losses on loans not considered PCD are recognized in net income at the date of acquisition.

Fair value estimates for acquired assets and assumed liabilities are based on the information available, and are subject to change for up to one year after the closing date of the acquisition as additional information relative to closing date fair values becomes available.

Intangible Assets and Impairment Testing – Critical Accounting Policies and Estimates

Intangible assets consist of goodwill, core deposit intangibles and ~~mortgage~~loan servicing rights. Goodwill represents the excess purchase price over the fair value of net assets acquired in business acquisitions. The core deposit intangible represents the excess intangible value of acquired deposit customer ~~relationships.~~relationships as determined by valuation specialists. Core deposit intangibles are amortized on a straight-line basis, and are evaluated for indications of potential impairment at least annually. Goodwill is not amortized but rather is evaluated for impairment on at least an annual basis. ~~The Company~~We performed an annual impairment test of goodwill, as required by ASC Topic 350, Intangibles—Goodwill and Other, in the fourth quarter of ~~2020,~~2021, and concluded that no impairment existed.

~~Table of Contents~~

Other Fair Value Measurements – Critical Accounting Policies and Estimates

The fair value of collateral-dependent loans, OREO and repossessed assets is typically based on current appraisals, which are reviewed quarterly to determine if fair value adjustments are necessary based on known changes in the market and/or the project assumptions. When necessary, the appraised value may be adjusted based on more recent appraisal assumptions received by the Company on other similar properties, the tax assessed market value, comparative sales and/or an internal valuation. Collateral-dependent loans are loans where repayment is solely dependent on the liquidation of the collateral or operation of the collateral for repayment.

The Company also holds 11,330 shares of Visa Class B stock, which, following resolution of Visa’s litigation, will be converted to Visa Class A shares. Under the current conversion rate that became effective ~~September 27, 2019,~~December 29, 2021, the Company expects to receive ~~1.6228~~1.6181 shares of Class A stock for each share of Class B stock for a total of ~~18,386~~18,333 shares of Visa Class A

Table of Contents

stock. The ~~Company's~~Company’s ownership is related to prior ownership in ~~Visa’s~~Visa's network while Visa operated as a cooperative. This ownership is recorded on the Company's financial records at a zero basis.

Impairment of Debt Securities – Critical Accounting Policies and Estimates

~~Expected~~On January 1, 2020, the Company adopted ASC Topic 326 – Financial Instruments – Credit Losses, which requires expected credit losses on both held-to-maturity (“HTM”) and available-for-sale (“AFS”) securities ~~are~~to be recognized through a valuation ~~allowance.~~allowance instead of as a direct write-down to the amortized cost basis of the security. For HTM securities, the guidance requires management ~~estimates~~to estimate expected credit losses over the remaining expected life and ~~recognizes~~recognize this estimate as an allowance for credit losses. An AFS security is considered impaired if the fair value is less than amortized cost basis. For AFS securities, if any portion of the decline in fair value is related to credit, the amount of allowance is determined as the portion related to credit, limited to the difference between the amortized cost basis and the fair value of the security. If the fair value of the security increases in subsequent periods, or changes in factors used within the credit loss assessment result in a change in the estimated credit loss, the Company would reflect the change by decreasing the allowance. If the Company has the intent to sell or believes it is more likely than not that it will be required to sell an impaired AFS security before recovery of the amortized cost basis, the credit loss is recorded as a direct write-down of the amortized cost basis. Declines in the fair value of AFS securities that are not considered credit related are recognized in Accumulated Other Comprehensive Income on the Company’s Consolidated Balance Sheet.

Seacoast analyzes AFS debt securities quarterly for credit losses. The analysis is performed on an individual security basis for all securities where fair value has declined below amortized cost. Fair value is based upon pricing obtained from third party pricing services. Based on internal review procedures and the fair values provided by the pricing services, the Company believes that the fair values provided by the pricing services are consistent with the principles of ASC Topic 820, Fair Value Measurement. However, on occasion pricing provided by the pricing services may not be consistent with other observed prices in the market for similar securities. Using observable market factors, including interest rate and yield curves, volatilities, prepayment speeds, loss severities and default rates, the Company may at times validate the observed prices using a discounted cash flow model and using the observed prices for similar securities to determine the fair value of its securities.

The Company utilizes both quantitative and qualitative assessments to determine if a security has a credit loss. Quantitative assessments are based on a discounted cash flow method. Qualitative assessments consider a range of factors including: percent decline in fair value, rating downgrades, subordination, duration, amortized loan-to-value, and the ability of the issuers to pay all amounts due in accordance with the contractual terms.

Contingent Liabilities – Critical Accounting Policies and Estimates

Seacoast is subject to contingent liabilities, including judicial, regulatory and arbitration proceedings, and tax and other claims arising from the conduct of the Company's business activities. These proceedings include actions brought against the Company and/or its subsidiaries with respect to transactions in which the Company and/or its subsidiaries acted as a lender, a financial adviser, a broker or acted in a related activity. Accruals are established for legal and other claims when it becomes probable that the Company will incur an expense and the amount can be reasonably estimated. Company management, together with attorneys, consultants and other professionals, assesses the probability and estimated amounts involved in a contingency. Throughout the life of a contingency, the Company or its advisers may learn of additional information that can affect the assessments about probability or about the estimates of amounts involved. Changes in these assessments can lead to changes in recorded reserves. In addition, the actual costs of resolving these claims may be substantially higher or lower than the amounts reserved for the claims. At March 31, ~~2021~~2022 and December 31, ~~2020,~~2021, the Company had no significant accruals for contingent liabilities and had no known pending matters that could potentially be significant.

~~Table of Contents~~

Interest Rate Sensitivity

Fluctuations in interest rates may result in changes in the fair value of the Company’s financial instruments, cash flows and net interest income. This risk is managed using simulation modeling to calculate the most likely interest rate risk utilizing estimated loan and deposit growth. The objective is to optimize the Company’s financial position, liquidity, and net interest income while limiting their volatility.

Senior management regularly reviews the overall interest rate risk position and evaluates strategies to manage the risk. The Company's Asset and Liability Management Committee ~~("ALCO"~~(“ALCO”) uses simulation analysis to monitor changes in net interest income due to changes in market interest rates. The simulation of rising, declining and flat interest rate scenarios allows management to monitor and adjust interest rate sensitivity to minimize the impact of market interest rate swings. The analysis of the impact on net interest income over a twelve-month period is subjected to instantaneous changes in market rates of 100 basis point increases up to 200 basis points of change on net interest income and is monitored on a quarterly basis.

Table of Contents

The following table presents the ALCO simulation model's projected impact of a change in interest rates on the projected baseline net interest income for the 12 and 24 month periods beginning on April 1, ~~2021,~~2022, holding all ~~other changes in~~balances on the balance sheet static. This change in interest rates assumes parallel shifts in the yield curve and does not take into account changes in the slope of the yield curve.


		% Change in Projected Baseline Net			% Change in Projected Baseline Net
Change in Interest Rates	Change in Interest Rates	Interest Income		Change in Interest Rates	Interest Income
		1-12 months	13-24 months		1-12 months	13-24 months
+2.00%	+2.00%	9.1%	12.4%	+2.00%	13.8%	17.1%
+1.00%	+1.00%	4.5%	6.3%	+1.00%	6.8%	8.5%
Current	Current	—%	—%	Current	—%	—%
-1.00%	-1.00%	(6.3%)	(12.3%)	-1.00%	(2.7%)	(8.6%)

The Company had a positive gap position based on contractual and prepayment assumptions for the next 12 months, with a positive cumulative interest rate sensitivity gap as a percentage of total earning assets of ~~30.5%~~28.8% at March 31, ~~2021.~~2022. This result includes assumptions for core deposit re-pricing ~~validated for the Company by an independent~~from a statistical study commissioned from a third party consulting group.

The computations of interest rate risk do not necessarily include certain actions management may undertake to manage this risk in response to changes in interest rates. Derivative financial instruments, such as interest rate swaps, options, caps, floors, futures and forward contracts may be utilized as components of the Company’s risk management profile.

Effects of Inflation and Changing Prices

The condensed consolidated financial statements and related financial data presented herein have been prepared in accordance with U.S. GAAP, which require the measurement of financial position and operating results in terms of historical dollars, without considering changes in the relative purchasing power of money, over time, due to inflation.

Unlike most industrial companies, virtually all of the assets and liabilities of a financial institution are monetary in nature. As a result, interest rates have a more significant impact on a financial institution’s performance than the general level of inflation. However, inflation affects financial institutions by increasing their cost of goods and services purchased, as well as the cost of salaries and benefits, occupancy expense, and similar items. Inflation and related increases in interest rates generally decrease the market value of investments and loans held and may adversely affect liquidity, earnings, and shareholders’ equity. Mortgage originations and re-financings tend to slow as interest rates increase, and higher interest rates likely will reduce the Company’s earnings from such activities and the income from the sale of residential mortgage loans in the secondary market.

~~Table of Contents~~

Item 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

See also Management’s discussion and analysis “Interest Rate Sensitivity.”

Market risk refers to potential losses arising from changes in interest rates, and other relevant market rates or prices.

Interest rate risk, defined as the exposure of net interest income and Economic Value of Equity, or “EVE,” to adverse movements in interest rates, is the Company’s primary market risk, and mainly arises from the structure of the balance sheet (non-trading activities). The Company is also exposed to market risk in its investing activities. The Company’s Asset/Liability Committee, or “ALCO,” meets regularly and is responsible for reviewing the interest rate sensitivity position of the Company and establishing policies to monitor and limit exposure to interest rate risk. The policies established by the ALCO are reviewed and approved by the Company’s Board of Directors. The primary goal of interest rate risk management is to control exposure to interest rate risk, within policy limits approved by the Board. These limits reflect the Company’s tolerance for interest rate risk over short-term and long-term horizons.

The Company also performs valuation analyses, which are used for evaluating levels of risk present in the balance sheet that might not be taken into account in the net interest income simulation analyses. Whereas net interest income simulation highlights exposures over a relatively short time horizon, valuation analysis incorporates all cash flows over the estimated remaining life of all balance sheet positions. The valuation of the balance sheet, at a point in time, is defined as the discounted present value of asset cash flows minus the discounted value of liability cash flows, the net result of which is the EVE. The sensitivity of EVE to changes in the level of interest rates is a measure of the longer-term re-pricing risks and options risks

Table of Contents

embedded in the balance sheet. In contrast to the net interest income simulation, which assumes interest rates will change over a period of time, EVE uses instantaneous changes in rates.

As with the net interest income simulation model, assumptions about the timing and variability of balance sheet cash flows are critical in the EVE analysis. Particularly important are the assumptions driving prepayments and the expected changes in balances and pricing of the indeterminate life deposit portfolios. Core deposits are a more significant funding source for the Company, making the lives attached to core deposits more important to the accuracy of EVE modeling. The Company periodically reassesses its assumptions regarding the indeterminate lives of core deposits utilizing an independent third party resource to assist. With lower interest rates over a prolonged period, the average lives of core deposits have trended higher and favorably impacted model estimates of EVE for higher rates.

The following table presents the projected impact of a change in interest rates on the balance sheet. This change in interest rates assumes parallel shifts in the yield curve and does not take into account changes in the slope of the yield curve.

% Change in

Change in Interest Rates

Economic Value of

Change in Interest Rates

Economic Value of

Equity

+2.00%

23.6%

+2.00%

14.2%

+1.00%

12.5%

+1.00%

7.7%

Current

—%

Current

—%

-1.00%

(17.3%)

-1.00%

(8.4%)

While an instantaneous and severe shift in interest rates is used in this analysis to provide an estimate of exposure under an extremely adverse scenario, a gradual shift in interest rates would have a much more modest impact. Since EVE measures the discounted present value of cash flows over the estimated lives of instruments, the change in EVE does not directly correlate to the degree that earnings would be impacted over a shorter time horizon, i.e., the next fiscal year. Further, EVE does not take into account factors such as future balance sheet growth, changes in product mix, change in yield curve relationships, and changing product spreads that could mitigate the adverse impact of changes in interest rates.

Item 4. CONTROLS AND PROCEDURES

The Company’s management, with the participation of its chief executive officer and chief financial officer, has evaluated the effectiveness of the Company’s disclosure controls and procedures (as defined in Rule 13a-15(e) and Rule 15d-15(e) under the Exchange Act) as of March 31, ~~2021~~2022 and concluded that those disclosure controls and procedures are effective.

During the quarter ended March 31, ~~2021,~~2022, there have been no changes in internal control over financial reporting that have materially affected, or are reasonably likely to materially affect, internal control over financial reporting.

~~Table of Contents~~

Part II OTHER INFORMATION

Item 1. Legal Proceedings

Item 1A. Risk Factors

In addition to the other information set forth in this report, you should consider the factors discussed in “Part I, Item 1A. Risk Factors” in our report on Form 10-K for the year ended December 31, ~~2020,~~2021, which could materially affect our business, financial condition and prospective results. The risks described in this report, in our Form 10-K or our other SEC filings are not the only risks facing our Company. Additional risks and uncertainties not currently known to us or that we currently deem to be immaterial also may materially adversely affect our business, financial condition or future results. There have been no material changes with respect to the risk factors disclosed in our Annual Report on form 10-K for the year ended December 31, ~~2020.~~2021.

Table of Contents

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

~~Issuer purchases~~During the three month period ended March 31, 2022, the Company repurchased shares of ~~equity securities during~~its common stock as indicated in the ~~first three months of 2021, entirely related to equity incentive plan activity, were as follows:~~following table:

Period Total
Number of
Shares
Purchased Average Price
Paid Per Share
Total Number of
Shares Purchased
as part of Public
Announced Plan1
Maximum
Number of
Shares that May
yet be Purchased
Under the Plan
1/1/21 to 1/31/21 1,271 $ 28.93 363,210 51,790
2/1/21 to 2/28/21 1,035 34.15 364,245 50,755
3/1/21 to 3/31/21 1,034 34.43 365,279 49,721
Total - 1st Quarter 3,340 $ 32.25 365,279 49,721
1The plan to purchase equity securities totaling 165,000 was approved on September 18, 2001, with no expiration date. An additional 250,000 shares were added to the plan and approved on May 20, 2014.


Period	Total Number of Shares Purchased1	Average Price Paid Per Share		Total Number of Shares Purchased as part of Public Announced Plan	Maximum Value of Shares that May Yet be Purchased Under the Plan (in thousands)
1/1/22 to 1/31/22	940	$	35.39	—	$	100,000
2/1/22 to 2/28/22	—	—		—	100,000
3/1/22 to 3/31/22	—	—		—	100,000
Total - 1st Quarter	940	$	35.39	—	$	100,000









1Shares purchased from January 1, 2022 through March 31, 2022 represent shares surrendered to the Company to satisfy tax withholding related to the exercise of stock options and the vesting of share-based awards.

On December ~~17, 2020,~~15, 2021, the Company's Board of Directors authorized the renewal of the Company’s share repurchase program, under which the Company may, from time to ~~repurchase~~time, purchase up to $100 million of its shares of outstanding common stock. Under the share repurchase program, which will expire on December 31, ~~2021,~~2022, repurchases will be made, if at all, in accordance with applicable securities laws and may be made from time to time in the open market, by block purchase or by negotiated transactions. The amount and timing of repurchases, if any, will be based on a variety of factors, including share acquisition price, regulatory limitations, market conditions and other factors. The program does not obligate the Company to purchase any of its shares, and may be terminated or amended by the Board of Directors at any time prior to its expiration date. As of March 31, ~~2021,~~2022, no shares of the Company's common stock had been repurchased under the program.

Item 3. Defaults upon Senior Securities

None.

Item 4. Mine Safety Disclosures

None.

~~Table of Contents~~

Item 5. Other Information

None.

6265

Table of Contents

Item 6. Exhibits



			Exhibit 2.1 Agreement and Plan of Merger ~~Dated~~dated March ~~23, 2021~~29, 2022 by and among the Company, Seacoast Bank, Apollo Bancshares, Inc. and ~~Legacy~~Apollo Bank ~~of Florida~~ incorporated herein by reference from Exhibit 2.1 to the Company’s Form 8-K, filed ~~March 26, 2021.~~April 1, 2022.

			Exhibit 3.1.1 Amended and Restated Articles of Incorporation Incorporated herein by reference from Exhibit 3.1 to the Company's Quarterly Report on Form 10-Q, filed May 10, 2006.

			Exhibit 3.1.2 Articles of Amendment to the Amended and Restated Articles of Incorporation Incorporated herein by reference from Exhibit 3.1 to the Company’s Form 8-K, filed December 23, 2008.

			Exhibit 3.1.3 Articles of Amendment to the Amended and Restated Articles of Incorporation Incorporated herein by reference from Exhibit 3.4 to the Company's Form S-1, filed June 22, 2009.

			Exhibit 3.1.4 Articles of Amendment to the Amended and Restated Articles of Incorporation Incorporated herein by reference from Exhibit 3.1 to the Company's Form 8-K, filed July 20, 2009.

			Exhibit 3.1.5 Articles of Amendment to the Amended and Restated Articles of Incorporation Incorporated herein by reference from Exhibit 3.1 to the Company’s Form 8-K, filed December 3, 2009.

			Exhibit 3.1.6 Articles of Amendment to the Amended and Restated Articles of Incorporation Incorporated herein by reference from Exhibit 3.1 to the Company’s Form 8-K/A, filed July 14, 2010.

			Exhibit 3.1.7 Articles of Amendment to the Amended and Restated Articles of Incorporation Incorporated herein by reference from Exhibit 3.1 to the Company’s Form 8-K, filed June 25, 2010.

			Exhibit 3.1.8 Articles of Amendment to the Amended and Restated Articles of Incorporation Incorporated herein by reference from Exhibit 3.1 to the Company’s Form 8-K, filed June 1, 2011.

			Exhibit 3.1.9 Articles of Amendment to the Amended and Restated Articles of Incorporation Incorporated herein by reference from Exhibit 3.1 to the Company’s Form 8-K, filed December 13, 2013.

			Exhibit 3.1.10 Articles of Amendment to the Amended and Restated Articles of Incorporation Incorporated herein by reference from Exhibit 3.1 to the Company's Form 8K, filed May 30, 2018.

			Exhibit 3.2 Amended and Restated By-laws of the Company Incorporated herein by reference from Exhibit 3.1 to the Company’s Form 8-K, filed October 26, 2020.

			~~Exhibit 10.1 Employment Agreement~~Dated December 31, 2020, by and between Charles M. Shaffer, Seacoast National Bank and Seacoast Banking Corporation of Florida incorporated herein by reference from Exhibit 10.1 to the Company’s 8-K filed January 2, 2021.

			~~Exhibit 10.2 Change in Control Agreement~~ ~~Dated January 20, 2021, by and between Tracey Dexter and Seacoast Banking Corporation of Florida incorporated herein by reference from Exhibit 10.1 to the Company’s Form 8-K filed January 22, 2021.~~



			Exhibit 31.1			Certification of the Chief Executive Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
			Exhibit 31.2			Certification of the Chief Financial Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
			Exhibit 32.1			Statement of Chief Executive Officer Pursuant to 18 U.S.C. Section 1350, Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
			Exhibit 32.2			Statement of Chief Financial Officer Pursuant to 18 U.S.C. Section 1350, Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

6366

Table of Contents


			Exhibit 101			The following materials from Seacoast Banking Corporation of Florida’s Quarterly Report on Form 10-Q for the quarter ended March 31, ~~2021~~2022 formatted in Inline XBRL: (i) the Condensed Consolidated Statements of Income, (ii) the Condensed Consolidated Statements of Comprehensive Income, (iii) the Condensed Consolidated Balance Sheets, (iv) the Consolidated Statements of Cash Flows, (v) the Consolidated Statements of Shareholders' Equity and (vi) the Notes to the Condensed Consolidated Financial Statements, tagged as blocks of text and including detailed tags.
			Exhibit 104			The cover page from the Company's Quarterly Report on Form 10-Q for the quarter ended March 31, ~~2021,~~2022, formatted in Inline XBRL.

Table of Contents

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.


			SEACOAST BANKING CORPORATION OF FLORIDA


May ~~5, 2021~~6, 2022			/s/ Charles M. Shaffer
			Charles M. Shaffer
			~~President~~Chairman and Chief Executive Officer


May ~~5, 2021~~6, 2022			/s/ Tracey L. Dexter
			Tracey L. Dexter
			Executive Vice President and Chief Financial Officer

6568


	Three Months Ended March 31, 2020
(In thousands)	Beginning Balance		Impact of Adoption of ASC 326		Initial Allowance on PCD Loans Acquired During the Period		Provision for Credit Losses		Charge- Offs		Recoveries		TDR Allowance Adjustments		Ending Balance
Construction and land development	$	1,842	$	1,479	$	48	$	1,248	$	0	$	29	$	0	$	4,646
Commercial real estate - owner occupied	5,361		80		207		(264)		(44)		0		(13)		5,327
Commercial real estate - non-owner occupied	7,863		9,341		140		18,283		(12)		28		0		35,643
Residential real estate	7,667		5,787		97		6,260		(18)		116		(10)		19,899
Commercial and financial	9,716		3,677		11		2,746		(1,100)		420		0		15,470
Consumer	2,705		862		13		1,240		(473)		80		(1)		4,426

Totals	$	35,154	$	21,226	$	516	$	29,513	$	(1,647)	$	673	$	(24)	$	85,411


(In thousands)	Initially Measured March 13, 2020		Measurement Period Adjustments		As Adjusted March 13, 2020
Assets:
Cash	$	34,749	$	0	$	34,749
Investment securities	447		0		447
Loans	146,839		(62)		146,777
Bank premises and equipment	6,086		0		6,086
Core deposit intangibles	819		0		819
Goodwill	6,799		62		6,861
Other assets	1,285		20		1,305
Total assets	$	197,024	$	20	$	197,044
Liabilities:
Deposits	$	173,741	$	0	$	173,741
Other liabilities	1,386		20		1,406
Total liabilities	$	175,127	$	20	$	175,147


	March 13, 2020
(In thousands)	Book Balance		Fair Value
Loans:
Construction and land development	$	9,493	$	9,012
Commercial real estate - owner-occupied	46,221		45,171
Commercial real estate - non owner-occupied	36,268		35,079
Residential real estate	47,569		47,043
Commercial and financial	9,659		9,388
Consumer	1,132		1,084
Total acquired loans	$	150,342	$	146,777


Period	Total Number of Shares Purchased	Average Price Paid Per Share		Total Number of Shares Purchased as part of Public Announced Plan1	Maximum Number of Shares that May yet be Purchased Under the Plan
1/1/21 to 1/31/21	1,271	$	28.93	363,210	51,790
2/1/21 to 2/28/21	1,035	34.15		364,245	50,755
3/1/21 to 3/31/21	1,034	34.43		365,279	49,721
Total - 1st Quarter	3,340	$	32.25	365,279	49,721









1The plan to purchase equity securities totaling 165,000 was approved on September 18, 2001, with no expiration date. An additional 250,000 shares were added to the plan and approved on May 20, 2014.