PART I. Financial Information

Item 1. Financial Statements



Washington Trust Bancorp, Inc. and Subsidiaries
Consolidated Balance Sheets (unaudited)
(Dollars in thousands, except par value)


	September 30, 2022	December 31, 2021
Assets:
Cash and due from banks	$130,066	$175,259
Short-term investments	2,773	3,234
Mortgage loans held for sale, at fair value	24,054	40,196

Available for sale debt securities, at fair value (amortized cost of $1,165,816, net of allowance for credit losses on securities of $0 at September 30, 2022; and amortized cost of $1,051,800; net of allowance for credit losses on securities of $0 at December 31, 2021)	982,573	1,042,859


Federal Home Loan Bank stock, at cost	32,940	13,031
Loans:
Total loans	4,848,873	4,272,925
Less: allowance for credit losses on loans	36,863	39,088
Net loans	4,812,010	4,233,837
Premises and equipment, net	30,152	28,908
Operating lease right-of-use assets	27,788	26,692
Investment in bank-owned life insurance	101,491	92,592
Goodwill	63,909	63,909
Identifiable intangible assets, net	4,766	5,414
Other assets	195,529	125,196
Total assets	$6,408,051	$5,851,127
Liabilities:
Deposits:
Noninterest-bearing deposits	$938,572	$945,229
Interest-bearing deposits	4,131,285	4,034,822
Total deposits	5,069,857	4,980,051
Federal Home Loan Bank advances	700,000	145,000

Junior subordinated debentures	22,681	22,681
Operating lease liabilities	30,189	29,010
Other liabilities	153,050	109,577
Total liabilities	5,975,777	5,286,319
Commitments and contingencies (Note 17)
Shareholders’ Equity:
Common stock of $.0625 par value; authorized 60,000,000 shares; 17,363,457 shares issued and 17,171,147 shares outstanding at September 30, 2022 and 17,363,457 shares issued and 17,330,818 shares outstanding at December 31, 2021	1,085	1,085
Paid-in capital	127,055	126,511
Retained earnings	485,163	458,310
Accumulated other comprehensive loss	(171,755)	(19,981)
Treasury stock, at cost; 192,310 shares at September 30, 2022 and 32,639 shares at December 31, 2021	(9,274)	(1,117)
Total shareholders’ equity	432,274	564,808
Total liabilities and shareholders’ equity	$6,408,051	$5,851,127

The accompanying notes are an integral part of these unaudited consolidated financial statements.

-4-

September 30,
2017 December 31,
2016
Assets:
Cash and due from banks
$128,580

$106,185
Short-term investments 2,600
1,612
Mortgage loans held for sale, at fair value 28,484
29,434
Securities:
Available for sale, at fair value 714,355
739,912
Held to maturity, at amortized cost (fair value $13,537 at September 30, 2017 and $15,920 at December 31, 2016) 13,241
15,633
Total securities 727,596
755,545
Federal Home Loan Bank stock, at cost 42,173
43,129
Loans:
Commercial 1,800,116
1,771,666
Residential real estate 1,195,537
1,122,748
Consumer 327,425
339,957
Total loans 3,323,078
3,234,371
Less allowance for loan losses 27,308
26,004
Net loans 3,295,770
3,208,367
Premises and equipment, net 28,591
29,020
Investment in bank-owned life insurance 72,729
71,105
Goodwill 63,909
64,059
Identifiable intangible assets, net 9,388
10,175
Other assets 69,410
62,484
Total assets
$4,469,230

$4,381,115
Liabilities:
Deposits:
Demand deposits
$621,273

$585,960
NOW accounts 448,128
427,707
Money market accounts 716,827
730,075
Savings accounts 367,912
358,397
Time deposits 1,002,941
961,613
Total deposits 3,157,081
3,063,752
Federal Home Loan Bank advances 814,045
848,930
Junior subordinated debentures 22,681
22,681
Other liabilities 61,195
54,948
Total liabilities 4,055,002
3,990,311
Commitments and contingencies

Shareholders’ Equity:
Common stock of $.0625 par value; authorized 60,000,000 shares; issued and outstanding 17,214,160 shares at September 30, 2017 and 17,170,820 shares at December 31, 2016 1,076
1,073
Paid-in capital 117,189
115,123
Retained earnings 312,334
294,365
Accumulated other comprehensive loss (16,371 ) (19,757 )
Total shareholders’ equity 414,228
390,804
Total liabilities and shareholders’ equity
$4,469,230

$4,381,115



Washington Trust Bancorp, Inc. and Subsidiaries
Consolidated Statements of Income (unaudited)
(Dollars and shares in thousands, except per share amounts)


		Three Months		Nine Months

Periods ended September 30,		2022	2021	2022	2021
Interest income:
Interest and fees on loans		$45,125	$35,691	$115,657	$104,670
Interest on mortgage loans held for sale		361	298	851	1,144
Taxable interest on debt securities		6,061	3,683	15,209	10,366

Dividends on Federal Home Loan Bank stock		88	95	218	338
Other interest income		503	56	769	121
Total interest and dividend income		52,138	39,823	132,704	116,639
Interest expense:
Deposits		6,656	2,789	13,722	9,413
Federal Home Loan Bank advances		3,234	872	3,891	3,253
Junior subordinated debentures		206	92	443	278

Total interest expense		10,096	3,753	18,056	12,944
Net interest income		42,042	36,070	114,648	103,695
Provision for credit losses		800	—	(2,100)	(2,000)
Net interest income after provision for credit losses		41,242	36,070	116,748	105,695
Noninterest income:
Wealth management revenues		9,525	10,455	30,122	30,778
Mortgage banking revenues		2,047	6,373	7,630	24,294
Card interchange fees		1,287	1,265	3,754	3,714
Service charges on deposit accounts		819	673	2,250	1,917
Loan related derivative income		1,041	728	2,011	2,370
Income from bank-owned life insurance		684	618	1,900	1,781



Other income		400	408	1,147	2,233
Total noninterest income		15,803	20,520	48,814	67,087
Noninterest expense:
Salaries and employee benefits		21,609	22,162	62,992	65,771
Outsourced services		3,552	3,294	10,169	9,711
Net occupancy		2,234	2,134	6,708	6,304
Equipment		939	977	2,795	2,946
Legal, audit and professional fees		693	767	2,140	2,042
FDIC deposit insurance costs		430	482	1,198	1,201
Advertising and promotion		799	559	1,874	1,341
Amortization of intangibles		215	223	648	674

Debt prepayment penalties		—	—	—	4,230


Other expenses		2,596	1,922	6,839	6,025
Total noninterest expense		33,067	32,520	95,363	100,245
Income before income taxes		23,978	24,070	70,199	72,537
Income tax expense		5,310	5,319	15,091	15,855
Net income		$18,668	$18,751	$55,108	$56,682

Net income available to common shareholders		$18,615	$18,697	$54,944	$56,520
Weighted average common shares outstanding - basic		17,174	17,320	17,269	17,303
Weighted average common shares outstanding - diluted		17,298	17,444	17,389	17,451
Per share information:	Basic earnings per common share	$1.08	$1.08	$3.18	$3.27
	Diluted earnings per common share	$1.08	$1.07	$3.16	$3.24

The accompanying notes are an integral part of these unaudited consolidated financial statements.

-5-

Three months Nine months
Periods ended September 30, 2017 2016 2017 2016
Interest income:
Interest and fees on loans
$32,509

$29,633

$94,503

$88,753
Interest on securities: Taxable 4,655
3,024
14,208
7,881
Nontaxable 41
218
225
825
Dividends on Federal Home Loan Bank stock 467
288
1,293
729
Other interest income 197
93
457
227
Total interest and dividend income 37,869
33,256
110,686
98,415
Interest expense:

Deposits 3,835
3,110
10,928
9,059
Federal Home Loan Bank advances 3,816
2,641
10,669
7,106
Junior subordinated debentures 159
125
446
356
Other interest expense —
1
1
4
Total interest expense 7,810
5,877
22,044
16,525
Net interest income 30,059
27,379
88,642
81,890
Provision for loan losses 1,300
1,800
2,400
2,750
Net interest income after provision for loan losses 28,759
25,579
86,242
79,140
Noninterest income:
Wealth management revenues 10,013
9,623
29,432
28,278
Mortgage banking revenues 3,036
3,734
8,295
8,642
Service charges on deposit accounts 942
915
2,726
2,757
Card interchange fees 894
870
2,598
2,527
Income from bank-owned life insurance 546
521
1,624
2,110
Loan related derivative income 1,452
1,178
2,744
2,331
Equity in earnings (losses) of unconsolidated subsidiaries (89 ) (88 ) (266 ) (265 )
Other income 489
508
1,446
1,429
Total noninterest income 17,283
17,261
48,599
47,809
Noninterest expense:
Salaries and employee benefits 17,251
16,908
51,404
50,693
Net occupancy 1,928
1,766
5,662
5,376
Equipment 1,380
1,648
4,160
4,652
Outsourced services 1,793
1,254
4,960
3,911
Legal, audit and professional fees 534
691
1,732
1,982
FDIC deposit insurance costs 308
504
1,258
1,488
Advertising and promotion 416
370
1,015
1,055
Amortization of intangibles 253
321
787
966
Debt prepayment penalties —
—
—
431
Change in fair value of contingent consideration —
(939 ) (310 ) (898 )
Other expenses 2,891
2,127
7,678
6,474
Total noninterest expense 26,754
24,650
78,346
76,130
Income before income taxes 19,288
18,190
56,495
50,819
Income tax expense 6,326
5,863
18,552
16,500
Net income
$12,962

$12,327

$37,943

$34,319

Weighted average common shares outstanding - basic 17,212
17,090
17,201
17,060
Weighted average common shares outstanding - diluted 17,318
17,203
17,320
17,198
Per share information: Basic earnings per common share
$0.75

$0.72

$2.20

$2.01
Diluted earnings per common share
$0.75

$0.72

$2.19

$1.99
Cash dividends declared per share
$0.39

$0.37

$1.15

$1.09



Washington Trust Bancorp, Inc. and Subsidiaries
Consolidated Statements of Comprehensive Income (Loss) (unaudited)
(Dollars in thousands)


	Three Months		Nine Months
Periods ended September 30,	2022	2021	2022	2021
Net income	$18,668	$18,751	$55,108	$56,682
Other comprehensive (loss) income, net of tax:
Net change in fair value of available for sale debt securities	(47,067)	(3,137)	(132,469)	(12,322)
Net change in fair value of cash flow hedges	(6,973)	(403)	(20,281)	(36)
Net change in defined benefit plan obligations	326	540	976	1,621
Total other comprehensive loss, net of tax	(53,714)	(3,000)	(151,774)	(10,737)
Total comprehensive (loss) income	($35,046)	$15,751	($96,666)	$45,945

The accompanying notes are an integral part of these unaudited consolidated financial statements.

-6-

Three Months Nine Months
Periods ended September 30, 2017 2016 2017 2016
Net income
$12,962

$12,327

$37,943

$34,319
Other comprehensive income, net of tax:
Net change in fair value of securities available for sale 1,094
(91 ) 3,323
1,651
Net change in fair value of cash flow hedges (13 ) (4 ) (364 ) (94 )
Net change in defined benefit plan obligations 217
166
427
497
Total other comprehensive income, net of tax 1,298
71
3,386
2,054
Total comprehensive income
$14,260

$12,398

$41,329

$36,373



Washington Trust Bancorp, Inc. and Subsidiaries
Consolidated Statements of Changes in Shareholders' Equity (unaudited)
(Dollars and shares in ~~thousands)~~thousands, except per share amounts)


For the three months ended September 30, 2022	Common Shares Outstanding	Common Stock	Paid-in Capital	Retained Earnings	Accumulated Other Comprehensive Loss	Treasury Stock	Total
Balance at June 30, 2022	17,190	$1,085	$126,079	$475,889	($118,041)	($8,378)	$476,634
Net income	—	—	—	18,668	—	—	18,668
Total other comprehensive loss, net of tax	—	—	—	—	(53,714)	—	(53,714)
Cash dividends declared ($0.54 per share)	—	—	—	(9,394)	—	—	(9,394)
Share-based compensation	—	—	976	—	—	—	976


Treasury stock purchased under 2021 Repurchase Program	(19)	—	—	—	—	(896)	(896)
Balance at September 30, 2022	17,171	$1,085	$127,055	$485,163	($171,755)	($9,274)	$432,274



For the nine months ended September 30, 2022	Common Shares Outstanding	Common Stock	Paid-in Capital	Retained Earnings	Accumulated Other Comprehensive Loss	Treasury Stock	Total
Balance at December 31, 2021	17,331	$1,085	$126,511	$458,310	($19,981)	($1,117)	$564,808

Net income	—	—	—	55,108	—	—	55,108
Total other comprehensive loss, net of tax	—	—	—	—	(151,774)	—	(151,774)
Cash dividends declared ($1.62 per share)	—	—	—	(28,255)	—	—	(28,255)
Share-based compensation	—	—	2,589	—	—	—	2,589


Exercise of stock options, issuance of other compensation-related equity awards, net of awards surrendered	34	—	(2,045)	—	—	1,322	(723)
Treasury stock purchased under 2021 Repurchase Program	(194)	—	—	—	—	(9,479)	(9,479)
Balance at September 30, 2022	17,171	$1,085	$127,055	$485,163	($171,755)	($9,274)	$432,274

The accompanying notes are an integral part of these unaudited consolidated financial statements.

-7-

Common
Shares Outstanding
Common
Stock

Paid-in
Capital

Retained
Earnings

Accumulated
Other
Comprehensive
(Loss) Income
Total
Balance at January 1, 2017 17,171

$1,073

$115,123

$294,365

($19,757 )
$390,804
Net income —
—
—
37,943
—
37,943
Total other comprehensive income, net of tax —
—
—
3,386
3,386
Cash dividends declared —
—
—
(19,974 ) —
(19,974 )
Share-based compensation —
—
1,872
—
—
1,872
Exercise of stock options, issuance of other compensation-related equity awards 43
3
194
—
—
197
Balance at September 30, 2017 17,214

$1,076

$117,189

$312,334

($16,371 )
$414,228

Common
Shares Outstanding Common
Stock Paid-in
Capital Retained
Earnings Accumulated
Other
Comprehensive
(Loss) Income Total
Balance at January 1, 2016 17,020

$1,064

$110,949

$273,074

($9,699 )
$375,388
Net income —
—
—
34,319
—
34,319
Total other comprehensive income, net of tax —
—
—
—
2,054
2,054
Cash dividends declared —
—
—
(18,780 ) —
(18,780 )
Share-based compensation —
—
1,634
—
—
1,634
Exercise of stock options, issuance of other compensation-related equity awards and related tax benefit 87
5
707
—
—
712
Balance at September 30, 2016 17,107

$1,069

$113,290

$288,613

($7,645 )
$395,327



Washington Trust Bancorp, Inc. and Subsidiaries
Consolidated Statements of Changes in Shareholders' Equity (unaudited)
(Dollars and shares in thousands, except per share amounts)


For the three months ended September 30, 2021	Common Shares Outstanding	Common Stock	Paid-in Capital	Retained Earnings	Accumulated Other Comprehensive Loss	Treasury Stock	Total
Balance at June 30, 2021	17,320	$1,085	$125,442	$437,927	($15,128)	($1,470)	$547,856

Net income	—	—	—	18,751	—	—	18,751
Total other comprehensive loss, net of tax	—	—	—	—	(3,000)	—	(3,000)
Cash dividends declared ($0.52 per share)	—	—	—	(9,112)	—	—	(9,112)
Share-based compensation	—	—	823	—	—	—	823




Balance at September 30, 2021	17,320	$1,085	$126,265	$447,566	($18,128)	($1,470)	$555,318



For the nine months ended September 30, 2021	Common Shares Outstanding	Common Stock	Paid-in Capital	Retained Earnings	Accumulated Other Comprehensive Loss	Treasury Stock	Total
Balance at December 31, 2020	17,265	$1,085	$125,610	$418,246	($7,391)	($3,355)	$534,195

Net income	—	—	—	56,682	—	—	56,682
Total other comprehensive loss, net of tax	—	—	—	—	(10,737)	—	(10,737)
Cash dividends declared ($1.56 per share)	—	—	—	(27,362)	—	—	(27,362)
Share-based compensation	—	—	2,705	—	—	—	2,705


Exercise of stock options, issuance of other compensation-related equity awards, net of awards surrendered	55	—	(2,050)	—	—	1,885	(165)

Balance at September 30, 2021	17,320	$1,085	$126,265	$447,566	($18,128)	($1,470)	$555,318

The accompanying notes are an integral part of these unaudited consolidated financial statements.

-8-


Washington Trust Bancorp, Inc. and Subsidiaries
Consolidated Statement of Cash Flows (unaudited)
(Dollars in thousands)


Nine months ended September 30,		2022	2021
Cash flows from operating activities:
Net income		$55,108	$56,682
Adjustments to reconcile net income to net cash provided by operating activities:
Provision for credit losses		(2,100)	(2,000)
Depreciation of premises and equipment		2,554	2,549


Net amortization of premiums and discounts on debt securities and loans		2,485	2,742
Amortization of intangibles		648	674

Share-based compensation		2,589	2,705
Tax benefit from stock option exercises and other equity awards		71	135

Income from bank-owned life insurance		(1,900)	(1,781)

Net gains on loan sales, including changes in fair value		(6,164)	(24,093)





Proceeds from sales of loans, net		262,907	706,253
Loans originated for sale		(242,153)	(634,451)

(Increase) decrease in operating lease right-of-use assets		(1,096)	2,003
Increase (decrease) in operating lease liabilities		1,179	(1,907)
(Increase) decrease in other assets		(27,734)	34,107
Increase (decrease) in other liabilities		25,451	(36,698)
Net cash provided by operating activities		71,845	106,920
Cash flows from investing activities:
Purchases of:	Available for sale debt securities: Mortgage-backed	(203,826)	(297,810)
	Available for sale debt securities: Other	(10,747)	(221,166)



Maturities, calls and principal payments of:	Available for sale debt securities: Mortgage-backed	97,495	274,169
	Available for sale debt securities: Other	—	70,500

Net (purchases) redemption of Federal Home Loan Bank stock		(19,909)	15,191
Purchases of other equity investments		(375)	—


Net increase in loans		(571,950)	(80,021)

Purchases of loans		(1,764)	(41,546)

Purchases of premises and equipment		(3,824)	(2,166)
Purchases of bank-owned life insurance		(7,000)	(7,000)


Equity investment in real estate limited partnership		(1,861)	—

Net cash used in investing activities		(723,761)	(289,849)
Cash flows from financing activities:
Net increase in deposits		89,806	679,789

Proceeds from Federal Home Loan Bank advances		1,946,112	1,173,000
Repayment of Federal Home Loan Bank advances		(1,391,112)	(1,544,267)


Treasury stock purchased		(9,479)	—


Net proceeds from stock option exercises and issuance of other equity awards, net of awards surrendered		(723)	(165)
Cash dividends paid		(28,342)	(27,308)

Net cash provided by financing activities		606,262	281,049
Net (decrease) increase in cash and cash equivalents		(45,654)	98,120
Cash and cash equivalents at beginning of period		178,493	202,268
Cash and cash equivalents at end of period		$132,839	$300,388

Noncash Activities:
Loans charged off		$122	$630

Commitment for equity investment in real estate limited partnership		8,360	—
Supplemental Disclosures:
Interest payments		$15,677	$14,675
Income tax payments		13,021	15,551

Nine months ended September 30, 2017
2016
Cash flows from operating activities:
Net income
$37,943

$34,319
Adjustments to reconcile net income to net cash provided by operating activities:
Provision for loan losses 2,400
2,750
Depreciation of premises and equipment 2,613
2,737
Net amortization of premium and discount 2,560
1,802
Amortization of intangibles 787
966
Goodwill impairment 150
—
Share-based compensation 1,872
1,634
Tax benefit from stock option exercises and other equity awards 414
430
Income from bank-owned life insurance (1,624 ) (2,110 )
Net gains on loan sales and commissions on loans originated for others, including fair value adjustments (8,004 ) (8,682 )
Net gain on sale of portfolio loans —
(135 )
Equity in (earnings) losses of unconsolidated subsidiaries 266
265
Proceeds from sales of loans 345,539
370,526
Loans originated for sale (337,772 ) (369,746 )
Change in fair value of contingent consideration liability (310 ) (898 )
Increase in other assets (9,814 ) (22,719 )
Increase in other liabilities 6,537
17,635
Net cash provided by operating activities 43,557
28,774
Cash flows from investing activities:
Purchases of: Mortgage-backed securities available for sale (35,213 ) (248,221 )
Other investment securities available for sale (19,963 ) (70,495 )
Maturities and principal payments of: Mortgage-backed securities available for sale 62,745
41,446
Other investment securities available for sale 21,269
89,441
Mortgage-backed securities held to maturity 2,283
3,029
Remittance (purchases) of Federal Home Loan Bank stock 956
(12,933 )
Net increase in loans (88,914 ) (95,759 )
Net proceeds from sale of portfolio loans —
510
Purchases of loans (737 ) (77,180 )
Proceeds from the sale of property acquired through foreclosure or repossession 513
731
Purchases of premises and equipment (2,184 ) (2,608 )
Purchases of bank-owned life insurance —
(5,000 )
Proceeds from bank-owned life insurance —
2,054
Net cash used in investing activities (59,245 ) (374,985 )
Cash flows from financing activities:
Net increase in deposits 93,329
103,119
Proceeds from Federal Home Loan Bank advances 1,000,000
981,250
Repayment of Federal Home Loan Bank advances (1,034,885 ) (688,608 )
Net proceeds from stock option exercises and issuance of other equity awards 194
282
Cash dividends paid (19,567 ) (18,291 )
Net cash provided by financing activities 39,071
377,752
Net increase in cash and cash equivalents 23,383
31,541
Cash and cash equivalents at beginning of period 107,797
97,631
Cash and cash equivalents at end of period
$131,180

$129,172

The accompanying notes are an integral part of these unaudited consolidated financial statements.

Noncash Investing and Financing Activities:
Loans charged off
$1,415

$4,390
Loans transferred to property acquired through foreclosure or repossession 576
1,045
Supplemental Disclosures:
Interest payments
$21,512

$16,093
Income tax payments 19,272
14,860
-9-

Condensed Notes to Unaudited Consolidated Financial Statements

Note 1 - Basis of Presentation

~~(1) General Information~~

~~Washington Trust~~The Bancorp ~~Inc. (the “Bancorp”)~~ is a publicly-owned registered bank holding company that has elected to be a financial holding company. The Bancorp’s subsidiaries include ~~The Washington Trust Company, of Westerly (the “Bank”),~~the Bank, a Rhode Island chartered ~~commercial bank~~financial institution founded in 1800, and Weston Securities ~~Corporation (“WSC”).~~Corporation. Through its subsidiaries, the Bancorp offers a ~~comprehensive~~complete product line of ~~banking and~~ financial services, including commercial, residential and consumer lending, retail and commercial deposit products, and wealth management services through its offices in Rhode Island, eastern Massachusetts and ~~Connecticut; its automated teller machines (“ATMs”); telephone banking; mobile banking and its internet website (www.washtrust.com).~~Connecticut.

The Unaudited Consolidated Financial Statements include the accounts of the Bancorp and its ~~subsidiaries (collectively the “Corporation” or “Washington Trust”).~~subsidiaries. All intercompany balances and transactions have been ~~eliminated.~~eliminated in consolidation. Certain previously reported amounts have been reclassified to conform to the current year’s presentation.

The accounting and reporting policies of the Corporation conform to ~~accounting principles generally accepted in the United States of America (“GAAP”)~~GAAP and to general practices of the banking industry. In preparing the financial statements, management is required to make estimates and assumptions that affect the reported amounts of assets and liabilities as of the date of the balance sheet and revenues and expenses for the period. Actual results could differ from those estimates. Management considers the ACL on loans to be a material estimate that is particularly susceptible to change.

The Unaudited Consolidated Financial Statements of the Corporation presented herein have been prepared pursuant to the rules of the ~~Securities and Exchange Commission (“SEC”)~~SEC for quarterly reports on Form 10-Q and do not include all of the information and note disclosures required by GAAP. In the opinion of management, all adjustments (consisting of normal recurring adjustments) and disclosures considered necessary for the fair presentation of the accompanying Unaudited Consolidated Financial Statements have been included. Interim results are not necessarily ~~reflective~~indicative of the results of the entire year. The accompanying Unaudited Consolidated Financial Statements should be read in conjunction with the Audited Consolidated Financial Statements and notes thereto included in the Annual Report on Form 10-K for the fiscal year ended December 31, ~~2016~~.2021.

~~(2)~~Note 2 - Recently Issued Accounting Pronouncements

~~Revenue from Contracts with Customers - Topic 606~~

Accounting Standards ~~Update~~Pending Adoption

Business Combinations - ASC 805

ASU No. ~~2014-09, “Revenue~~2021-08, “Accounting for Contract Assets and Contract Liabilities from Contracts with Customers” (“ASU ~~2014-09”~~2021-08”), was issued in ~~May 2014~~October 2021 to clarify the accounting for contract cost assets and ~~provides~~contract liabilities acquired in a ~~revenue recognition framework for any entity that either enters into contracts with customers to transfer goods or services or enters into contracts for~~business combination. Under current GAAP, an acquirer generally recognizes assets acquired and liabilities assumed in a business combination at fair value on the transfer of non-financial assets unless those contracts are within the scope of other accounting standards. As issued, ASU 2014-09 was effective for annual periods beginning after December 15, 2016, including interim periods within that reporting period with early adoption not permitted.acquisition date. The standard permits the use of either the retrospective or cumulative effect transition method. In August 2015, Accounting Standards Update No. 2015-14, “Deferral of the Effective Date” (“ASU 2015-14”) was issued and delayed the effective dateprovisions of ASU ~~2014-09 to annual~~2021-08 clarify that contract cost assets and ~~interim periods~~contract liabilities acquired in a business combination should be accounted for in accordance with ASC 606 as if the acquirer had originated the contracts. ASU 2021-08 is effective for fiscal years beginning after December 15, 2017. In 2016, Accounting Standards Update No. 2016-08, “Principal versus Agent Considerations” (“ASU 2016-08”), Accounting Standards Update No. 2016-10, “Identifying Performance Obligations and Licensing” (“ASU 2016-10”) and Accounting Standards Update No. 2016-12, “Narrow-Scope Improvements and Practical Expedients” (“ASU 2016-12”) were issued. These ASUs do not change the core principle for revenue recognition in Topic 606; instead, the amendments provide more detailed guidance in a few areas and additional implementation guidance and examples, which are expected to reduce the degree of judgment necessary to comply with Topic 606. The effective date and transition requirements for ASU 2016-08, ASU 2016-10 and ASU 2016-12 are the same as those provided by ASU 2015-14. Management assembled a project team to address the changes pursuant to Topic 606. The project team has completed the scope assessment and contract review for in-scope revenue streams. Washington Trust's largest source of revenue is net interest income on financial assets and liabilities, which is explicitly excluded from the scope of this ASU. Revenue streams that are within the scope of Topic 606 include wealth management revenues, service charges on deposit accounts and card interchange fees. Management does not anticipate a material change in the timing or measurement of in-scope revenues and continues to evaluate the effect that this ASU will have on the recognition of certain contract acquisition costs, as well as changes in the required disclosures. The Corporation plans to adopt ASU 2014-09 using the modified retrospective transition method with a cumulative effect adjustment to opening retained earnings as of January 1, 2018.

~~Financial Instruments - Overall - Topic 825~~

Accounting Standards Update No. 2016-01, “Recognition and Measurement of Financial Assets and Financial Liabilities” (“ASU 2016-01”), was issued in January 2016 and provides revised guidance related to the accounting for and reporting of financial

~~- 8-~~

~~Condensed Notes to Unaudited Consolidated Financial Statements – (continued)~~

instruments. Some of the main provisions include: requiring most equity securities to be reported at fair value with unrealized gains and losses reported in the income statement; requiring separate presentation of financial assets and liabilities by measurement category and form (i.e. securities or loans); clarifying that entities must assess valuation allowances on a deferred tax asset related to available for sale debt securities in combination with their other deferred tax assets; and eliminating the requirement to disclose the method and significant assumptions used to estimate fair value for financial instruments measured at amortized cost on the balance sheet. ASU 2016-01 is effective for annual periods, and2022, including interim periods within those ~~annual periods, beginning after December 15, 2017.~~fiscal years, with early adoption permitted. The provisions under ASU 2021-08 are required to be applied prospectively. The adoption of ASU ~~2016-01~~2021-08 is not expected to have a material impact on the Corporation’s consolidated financial statements.

~~Leases - Topic 842~~

Accounting Standards Update No. 2016-02, “Leases” (“ASU 2016-02”), was issued in February 2016 and provides revised guidance related to the accounting and reporting of leases. ASU 2016-02 requires lessees to recognize most leases on the balance sheet. The recognition, measurement and presentation of expenses and cash flows arising from a lease by a lessee will depend on its classification as a finance or operating lease. ASU 2016-02 requires a modified retrospective transition, with a number of practical expedients that entities may elect to apply. ASU 2016-02 is effective for annual periods, and interim periods within those annual periods, beginning after December 15, 2018. Early adoption is permitted. Washington Trust expects to adopt the provisions of ASU 2016-02 effective January 1, 2019. Management has assembled a project team that meets regularly to evaluate the provisions of this ASU, identify additional data requirements necessary and determine an approach for implementation. The Corporation has not yet determined the impact ASU 2016-02 will have on its consolidated financial statements.

~~Compensation - Stock Compensation - Topic 718~~

Accounting Standards Update No. 2016-09, “Improvements to Employee Share-Based Payment Accounting” (“ASU 2016-09”), was issued in March 2016. ASU 2016-09 includes multiple provisions intended to simplify several aspects of the accounting for share-based payment transactions, including income tax consequences and the classification of certain tax-related transactions on the statement of cash flows. ASU 2016-09 is effective for annual periods, and interim periods within those annual periods, beginning after December 15, 2016. Management adopted the provisions of this ASU on January 1, 2017 using the appropriate transition method as required by ASU 2016-09. For Washington Trust, the most significant provision of this ASU pertained to the accounting for excess tax benefits or tax deficiencies on share based award exercises and vestings. ASU 2016-09 requires that excess tax benefits or tax deficiencies be recognized as income tax benefit or expense in the Consolidated Statements of Income in the period that they occur. Management adopted this specific provision of the ASU on a prospective basis. The ASU also requires that the excess tax benefits or tax deficiencies be reported as an operating activity in the Consolidated Statement of Cash Flows and, in accordance with the ASU, management elected the retrospective transition method in adopting this specific provision. The adoption of ASU 2016-09 did not have a material impact on the consolidated financial statements.

Financial Instruments - Credit Losses - ~~Topic~~ASC 326

~~Accounting Standards Update~~ASU No. ~~2016-13, “Financial Instruments - Credit Losses”~~2022-02, “Troubled Debt Restructurings and Vintage Disclosures” (“ASU 2016-13”), was issued in June 2016. ASU 2016-13 requires the measurement of all expected credit losses for financial assets held at the reporting date based on historical experience, current conditions, and reasonable and supportable forecasts and requires enhanced disclosures related to the significant estimates and judgments used in estimating credit losses, as well as the credit quality and underwriting standards of an organization’s portfolio. In addition, ASU 2016-13 amends the accounting for credit losses on available-for-sale debt securities and purchased financial assets with credit deterioration. ASU 2016-13 provides for a modified retrospective transition, resulting in a cumulative-effect adjustment to equity as of the beginning of the period in which the guidance is effective, except for debt securities for which an other-than-temporary impairment has previously been recognized. For these debt securities, a prospective transition approach will be adopted in order to maintain the same amortized cost prior to and subsequent to the effective date of ASU 2016-13. This ASU is effective for annual periods, and interim periods within those annual periods, beginning after December 15, 2019. Early adoption is permitted, for annual periods and interim periods within those annual periods, beginning after December 15, 2018. Washington Trust is evaluating the effect that this ASU will have on consolidated financial statements and disclosures. Management has assembled a project team that meets regularly to evaluate the provisions of this ASU, identify additional data requirements necessary and determine an approach for implementation. The Corporation has not yet determined if it will early adopt ASU 2016-13 or the impact it will have on its consolidated financial statements.

~~Statement of Cash Flows - Topic 230~~

Accounting Standards Update No. 2016-15, “Classification of Certain Cash Receipts and Cash Payments” (“ASU 2016-15”), was issued in August 2016. ASU 2016-15 provides classification guidance on certain cash receipts and cash payments, including, but not limited to, debt prepayment costs, contingent consideration payments made after a business combination, proceeds from the settlement of insurance claims, proceeds from the settlement of bank-owned life insurance policies and distributions received

~~- 9-~~

~~Condensed Notes to Unaudited Consolidated Financial Statements – (continued)~~

from equity method investees. The adoption of ASU 2016-15 requires a retrospective transition method applied to each period presented. This ASU is effective for annual periods, and interim periods within those annual periods, beginning after December 15, 2017. Early adoption is permitted. The adoption of ASU 2016-15 is not expected to have a material impact on the Corporation’s consolidated financial statements.

Accounting Standards Update No. 2016-18, “Restricted Cash” (“ASU 2016-18”), was issued in November 2016. ASU 2016-18 requires that a statement of cash flows explain the change during the period in the total of cash, cash equivalents and amounts generally described as restricted cash. Restricted cash should be included with cash and cash equivalents when reconciling the beginning-of-period and end-of-period total amounts shown on the statement of cash flows. The adoption of ASU 2016-18 requires a retrospective transition method applied to each period presented. This ASU is effective for annual periods, and interim periods within those annual periods, beginning after December 15, 2017. Early adoption is permitted. The adoption of ASU 2016-18 is not expected to have a material impact on the Corporation’s consolidated financial statements.

~~Intangibles - Goodwill and Other - Topic 350~~

Accounting Standards Update No. 2017-04, “Simplifying the Test for Goodwill Impairment” (“ASU 2017-04”), was issued in January 2017 and eliminates Step 2 of the annual goodwill impairment test. Step 2 is a more detailed analysis, which involves measuring the excess of the fair value of the reporting unit, as determined in Step 1, over the aggregate fair value of the individual assets, liabilities, and identifiable intangibles as if the reporting unit was being acquired in a business combination. Under ASU 2017-04, an impairment charge would be recognized for the amount by which the carrying amount exceeded the reporting unit’s fair value under Step 1. ASU 2017-04 is effective for annual periods, and interim periods within those annual periods, beginning after December 15, 2019 and the provisions should be applied on a prospective basis. Effective April 1, 2017, management early adopted the provisions of this ASU, as permitted. The adoption of ASU 2017-04 did not have a material impact on the Corporation’s consolidated financial statements.

~~Compensation - Retirement Benefits - Topic 715~~

~~Accounting Standards Update No. 2017-07, “Improving the Presentation of Net Periodic Pension Cost and Net Periodic Postretirement Benefit Cost” (“ASU 2017-07”~~2022-02”), was issued in March ~~2017.~~2022 to provide updates on the accounting treatment for TDRs and related disclosures requirements, as well as modifying the disclosure requirement associated with the existing credit quality indicators “vintage” disclosure. With respect to TDRs, ASU ~~2017-07~~2022-02 eliminates the recognition and measurement guidance for TDRs under current GAAP and instead requires that ~~employers include~~ the ~~service cost component~~Corporation evaluate whether the modification represents a new loan or a continuation of ~~net periodic benefit cost in~~existing loan, consistent with the ~~same line item as~~current GAAP treatment for other ~~employee compensation costs and all other components of net periodic benefit cost in a separate line item(s) in the statement of income.~~loan modifications. In addition, ~~the line item in which the components of net periodic benefit cost other than the service cost are included shall be identified as such~~ASU 2022-02 eliminates existing disclosure requirements on ~~the statement of income or in the notes~~TDRs and replaces with enhanced disclosure requirements related to loan modifications made to borrowers, including those experiencing financial difficulty. ASU 2022-02 also provides an update to the ~~financial statements. ASU 2017-07 is effective for annual periods, and interim periods within those annual periods, beginning after December 15, 2017. The adoption~~existing tabular vintage disclosure of ~~ASU 2017-07 is not expected to have a material impact on the Corporation’s consolidated financial statements.~~

~~Receivables - Nonrefundable Fees and Other Costs - Subtopic 310-20~~

Accounting Standards Update No. 2017-08, “Premium Amortization on Purchased Callable Debt Securities” (“ASU 2017-08”), was issued in March 2017. ASU 2017-08 shortens the amortization period for certain callable debt securities purchased at a premiumcredit quality indicators by requiring ~~that the premium~~current period gross write-offs to be ~~amortized to the earliest call date. Effective January 1, 2017, management early adopted the provisions~~disclosed by year of ~~this~~origination for each loan segment. ASU ~~as permitted. The adoption of ASU 2017-08 did not have a material impact on the Corporation’s consolidated financial statements.~~

~~Compensation - Stock Compensation - Topic 718~~

Accounting Standards Update No. 2017-09, “Scope of Modification Accounting” (“ASU 2017-09”), was issued in May 2017 to provide clarity when applying the guidance in Topic 718 to a change to the terms or conditions of a share-based payment award. ASU 2017-09 is effective for annual periods, and interim periods within those annual periods, beginning after December 15, 2017 and the provisions should be applied on a prospective basis. Early adoption is permitted. The adoption of ASU 2017-09 is not expected to have a material impact on the Corporation’s consolidated financial statements.

~~Derivatives and Hedging - Topic 815~~

Accounting Standards Update No. 2017-12, “Targeted Improvements to Accounting for Hedging Activities” (“ASU 2017-12”), was issued in August 2017 to better align financial reporting for hedging activities with the economic objectives of those activities. ASU 2017-122022-02 is effective for fiscal years beginning after December 15, ~~2018,~~2022, including interim periods within those fiscal years, with early adoption ~~including adoption in an interim period,~~ permitted. The provisions ofunder ASU ~~2017-12~~2022-02 should be applied on a prospective basis. However, the Corporation has the option to use a modified retrospective transition method related to the change in ~~which the Corporation will recognize the~~accounting treatment for TDRs with a cumulative effect of the change in accounting principle recognized in the opening balance of retained earnings as of the adoption date. The Corporation is currently evaluating this ASU and has not yet determined the impact that the adoption of ASU ~~2017-12~~2022-02 will have on its consolidated financial statements.

~~- 10-~~-10-

Condensed Notes to Unaudited Consolidated Financial Statements – (continued)

Note 3 - Securities

~~(3) Cash and Due from Banks~~

The Bank maintains certain average reserve balances to meet the requirements of the Board of Governors of the Federal Reserve System (“FRB”). Some or all of these reserve requirements may be satisfied with vault cash.~~Reserve balances amounted to~~ ~~$11.9 million~~ at ~~September 30, 2017~~ ~~and~~ ~~$11.5 million~~ at ~~December 31, 2016~~ ~~and were included in cash and due from banks in the Unaudited Consolidated Balance Sheets.~~

~~As of~~ ~~September 30, 2017~~ ~~and~~ ~~December 31, 2016, cash and due from banks included interest-bearing deposits in other banks of~~ ~~$42.0 million~~ ~~and~~ ~~$60.3 million, respectively.~~

~~(4)~~Available for Sale Debt Securities

The following tables present the amortized cost, gross unrealized holding gains, gross unrealized holding losses, ACL on securities and fair value of securities by major security type and class of security:


(Dollars in thousands)
September 30, 2022	Amortized Cost	Unrealized Gains	Unrealized Losses	ACL	Fair Value
Available for Sale Debt Securities:
Obligations of U.S. government-sponsored enterprises	$231,204	$5	($33,354)	$—	$197,855
Mortgage-backed securities issued by U.S. government agencies and U.S. government-sponsored enterprises	912,063	120	(147,919)	—	764,264


Individual name issuer trust preferred debt securities	9,384	—	(584)	—	8,800

Corporate bonds	13,165	—	(1,511)	—	11,654
Total available for sale debt securities	$1,165,816	$125	($183,368)	$—	$982,573

(Dollars in thousands)
September 30, 2017 Amortized Cost Unrealized Gains Unrealized Losses Fair Value
Securities Available for Sale:
Obligations of U.S. government-sponsored enterprises
$121,499

$—

($2,374 )
$119,125
Mortgage-backed securities issued by U.S. government agencies and U.S. government-sponsored enterprises 563,240
4,915
(6,485 ) 561,670
Obligations of states and political subdivisions 3,156
7
—
3,163
Individual name issuer trust preferred debt securities 27,897
—
(1,509 ) 26,388
Corporate bonds 4,122
24
(137 ) 4,009
Total securities available for sale
$719,914

$4,946

($10,505 )
$714,355
Held to Maturity:
Mortgage-backed securities issued by U.S. government agencies and U.S. government-sponsored enterprises
$13,241

$296

$—

$13,537
Total securities held to maturity
$13,241

$296

$—

$13,537
Total securities
$733,155

$5,242

($10,505 )
$727,892


(Dollars in thousands)
December 31, 2021	Amortized Cost	Unrealized Gains	Unrealized Losses	ACL	Fair Value
Available for Sale Debt Securities:
Obligations of U.S. government-sponsored enterprises	$200,953	$12	($4,511)	$—	$196,454
Mortgage-backed securities issued by U.S. government agencies and U.S. government-sponsored enterprises	828,319	6,850	(10,207)	—	824,962

Individual name issuer trust preferred debt securities	9,373	—	(235)	—	9,138

Corporate bonds	13,155	—	(850)	—	12,305
Total available for sale debt securities	$1,051,800	$6,862	($15,803)	$—	$1,042,859

(Dollars in thousands)
December 31, 2016 Amortized Cost Unrealized Gains Unrealized Losses Fair Value
Securities Available for Sale:
Obligations of U.S. government-sponsored enterprises
$111,483

$7

($3,050 )
$108,440
Mortgage-backed securities issued by U.S. government agencies and U.S. government-sponsored enterprises 592,833
4,923
(9,671 ) 588,085
Obligations of states and political subdivisions 14,423
62
—
14,485
Individual name issuer trust preferred debt securities 29,851
—
(3,115 ) 26,736
Corporate bonds 2,155
16
(5 ) 2,166
Total securities available for sale
$750,745

$5,008

($15,841 )
$739,912
Held to Maturity:
Mortgage-backed securities issued by U.S. government agencies and U.S. government-sponsored enterprises
$15,633

$287

$—

$15,920
Total securities held to maturity
$15,633

$287

$—

$15,920
Total securities
$766,378

$5,295

($15,841 )
$755,832

~~- 11-~~

~~Condensed Notes to~~The Corporation excludes accrued interest from the amortized cost basis of debt securities and reports accrued interest in other assets in the Unaudited Consolidated ~~Financial Statements – (continued)~~

Balance Sheets. Accrued interest receivable on available for sale debt securities totaled $2.7 million and $2.3 million, respectively, as of September 30, 2022 and December 31, 2021.

As of September 30, ~~2017~~2022 and December 31, ~~2016~~,2021, securities with a fair value of ~~$364.3~~$302.7 million and ~~$736.2~~$332.0 million,, respectively, were pledged as collateral for ~~Federal Home Loan Bank of Boston (“FHLBB”)~~FHLB borrowings, potential borrowings with the ~~FRB,~~FRBB, certain public deposits and for other purposes. See Note 87 for additional disclosure on ~~FHLBB~~FHLB borrowings.

The schedule of maturities of ~~debt securities~~ available for sale ~~and held to maturity~~debt securities is presented below. Mortgage-backed securities are included based on weighted average maturities, adjusted for anticipated prepayments. All other debt securities are included based on contractual maturities. Actual maturities may differ from amounts presented because certain issuers have the right to call or prepay obligations with or without call or prepayment penalties.


(Dollars in thousands)
September 30, 2022	Amortized Cost	Fair Value
Due in one year or less	$122,305	$102,490
Due after one year to five years	407,912	343,570
Due after five years to ten years	418,836	354,503
Due after ten years	216,763	182,010
Total debt securities	$1,165,816	$982,573

-11-

(Dollars in thousands) Available for Sale Held to Maturity
September 30, 2017 Amortized Cost Fair Value Amortized Cost Fair Value
Due in one year or less
$59,796

$59,636

$1,792

$1,832
Due after one year to five years 226,076
224,715
5,603
5,728
Due after five years to ten years 246,549
243,740
4,239
4,334
Due after ten years 187,493
186,264
1,607
1,643
Total securities
$719,914

$714,355

$13,241

$13,537

Condensed Notes to Unaudited Consolidated Financial Statements – (continued)

Included in the above table are debt securities with an amortized cost balance of ~~$155.5~~$253.0 million and a fair value of ~~$151.5~~$217.6 million at September 30, ~~2017~~2022 that are callable at the discretion of the issuers. Final maturities of the callable securities range from ~~8 months~~2 years to 1914 years, with call features ranging from 1 month to ~~4 years.~~1 year.

~~Other-Than-Temporary~~Assessment of Available for Sale Debt Securities for Impairment ~~Assessment~~

~~Washington Trust~~Management assesses ~~whether~~ the decline in fair value of investment securities ~~is other-than-temporary~~ on a regular basis. Unrealized losses on debt securities may occur from current market conditions, increases in interest rates since the time of purchase, a structural change in an investment, volatility of earnings of a specific issuer, or deterioration in credit quality of the issuer. Management evaluates ~~impairments in value~~ both ~~qualitatively~~qualitative and ~~quantitatively~~quantitative factors to assess whether ~~they are other-than-temporary.~~an impairment exists.

A debt security is placed on nonaccrual status at the time any principal or interest payments become more than 90 days delinquent or if full collection of interest or principal becomes uncertain. Accrued interest for a debt security placed on nonaccrual is reversed against interest income. There were no debt securities on nonaccrual status at September 30, 2022 and 2021 and, therefore there was no accrued interest related to debt securities reversed against interest income for the three and nine months ended September 30, 2022 and 2021.

The following tables summarize ~~temporarily impaired~~available for sale debt securities in an unrealized loss position, for which an ACL on securities has not been recorded, segregated by length of time that the securities have been in a continuous unrealized loss position:


(Dollars in thousands)	Less than 12 Months			12 Months or Longer			Total
September 30, 2022	#	Fair Value	Unrealized Losses	#	Fair Value	Unrealized Losses	#	Fair Value	Unrealized Losses
Obligations of U.S. government-sponsored enterprises	7	$45,972	($4,983)	15	$141,878	($28,371)	22	$187,850	($33,354)
Mortgage-backed securities issued by U.S. government agencies and U.S. government-sponsored enterprises	122	395,493	(52,363)	47	363,645	(95,556)	169	759,138	(147,919)
Individual name issuer trust preferred debt securities	—	—	—	3	8,800	(584)	3	8,800	(584)
Corporate bonds	—	—	—	4	11,654	(1,511)	4	11,654	(1,511)
Total	129	$441,465	($57,346)	69	$525,977	($126,022)	198	$967,442	($183,368)

(Dollars in thousands) Less than 12 Months 12 Months or Longer Total
September 30, 2017 # Fair
Value Unrealized
Losses #

Fair
Value
Unrealized
Losses
#

Fair
Value
Unrealized
Losses
Obligations of U.S. government-sponsored enterprises 9

$79,988

($1,511 ) 2

$29,137

($863 ) 11

$109,125

($2,374 )
Mortgage-backed securities issued by U.S. government agencies and U.S. government-sponsored enterprises 20
153,078
(2,200 ) 14
179,166
(4,285 ) 34
332,244
(6,485 )
Individual name issuer trust preferred debt securities —
—
—
9
26,388
(1,509 ) 9
26,388
(1,509 )
Corporate bonds 2
402
(1 ) 1
1,845
(136 ) 3
2,247
(137 )
Total temporarily impaired securities 31

$233,468

($3,712 ) 26

$236,536

($6,793 ) 57

$470,004

($10,505 )


(Dollars in thousands)	Less than 12 Months			12 Months or Longer			Total
December 31, 2021	#	Fair Value	Unrealized Losses	#	Fair Value	Unrealized Losses	#	Fair Value	Unrealized Losses
Obligations of U.S. government-sponsored enterprises	12	$152,733	($3,313)	6	$43,202	($1,198)	18	$195,935	($4,511)
Mortgage-backed securities issued by U.S. government agencies and U.S. government-sponsored enterprises	41	514,419	(7,270)	21	108,983	(2,937)	62	623,402	(10,207)
Individual name issuer trust preferred debt securities	—	—	—	3	9,138	(235)	3	9,138	(235)
Corporate bonds	—	—	—	4	12,305	(850)	4	12,305	(850)
Total	53	$667,152	($10,583)	34	$173,628	($5,220)	87	$840,780	($15,803)

~~- 12-~~

~~Condensed Notes to Unaudited Consolidated Financial Statements – (continued)~~

(Dollars in thousands) Less than 12 Months 12 Months or Longer Total
December 31, 2016 #

Fair
Value
Unrealized
Losses
#

Fair
Value
Unrealized
Losses
#

Fair
Value
Unrealized
Losses
Obligations of U.S. government-sponsored enterprises 10

$98,433

($3,050 ) —

$—

$—
10

$98,433

($3,050 )
Mortgage-backed securities issued by U.S. government agencies and U.S. government-sponsored enterprises 35
407,073
(9,671 ) —
—
—
35
407,073
(9,671 )
Individual name issuer trust preferred debt securities —
—
—
10
26,736
(3,115 ) 10
26,736
(3,115 )
Corporate bonds 2
400
(5 ) —
—
—
2
400
(5 )
Total temporarily impaired securities 47

$505,906

($12,726 ) 10

$26,736

($3,115 ) 57

$532,642

($15,841 )

~~Further deterioration~~Deterioration in credit quality of the underlying issuers of the securities, ~~further~~ deterioration in the condition of the financial services industry, worsening of the current economic environment, or ~~additional~~ declines in real estate values, among other things, may further affect the fair value of these securities and increase the potential that certain unrealized losses be designated as ~~other-than-temporary in future periods, and the Corporation may incur write-downs.~~credit losses.

Obligations of U.S. Government Agency and U.S. Government-Sponsored Enterprise Securities, including Mortgage-Backed Securities

The gross unrealized losses on U.S. government agency and ~~U.S~~U.S. government-sponsored debt securities, including ~~mortgage-backed~~mortgage-

-12-

Condensed Notes to Unaudited Consolidated Financial Statements – (continued)

backed securities, were primarily attributable to relative changes in interest rates since the time of purchase. The contractual cash flows for these securities are guaranteed by U.S. government agencies and U.S. government-sponsored enterprises. ~~Based on the assessment~~The issuers of these ~~factors, management~~securities continue to make timely principal and interest payments and none of these securities were past due at September 30, 2022. Management believes that the unrealized losses on these debt ~~security holdings~~securities are a function of changes in investment spreads and interest rate movements and not changes in credit quality. Management expects to recover the entire amortized cost basis of these securities. Furthermore, ~~Washington Trust~~the Corporation does not intend to sell these securities and it is ~~not more-likely-than-not~~likely that ~~Washington Trust~~the Corporation will not be required to sell these securities before recovery of their cost basis, which may be maturity. Therefore, ~~management does not consider these investments to be other-than-temporarily impaired~~no allowance for credits losses on securities was recorded at September 30, ~~2017.~~2022.

Individual Name Issuer Trust Preferred Debt Securities ~~of Individual Name Issuers~~

Included in debt securities in an unrealized loss position at September 30, ~~2017~~2022 were ~~nine~~three trust preferred ~~security holdings~~securities issued by ~~six~~three individual companies in the banking sector. Management believes the unrealized loss position in these holdings was attributable to the general widening of spreads for this category of debt securities issued by financial services companies since the time these securities were purchased. Based on the information available through the filing date of this report, all individual name issuer trust preferred debt securities held in our portfolio continue to accrue and make payments as expected with no payment deferrals or defaults on the part of the issuers. As of September 30, 2017, individual name issuer trust preferred debt securities with an amortized cost of $10.9 million and unrealized losses of $621 thousand were rated below investment grade by Standard & Poors, Inc. (“S&P”). Management reviewed the ~~collectibility~~collectability of these securities taking into consideration such factors as the financial condition of the issuers, reported regulatory capital ratios of the issuers, credit ratings, including ratings in effect as of the reporting period date, as well as credit rating changes between the reporting period date and the filing date of this report, and other information. As of September 30, 2022, there was one individual name issuer trust preferred debt security with an amortized cost of $2.0 million and unrealized losses of $132 thousand that was rated below investment grade by S&P. We noted no ~~additional~~ downgrades to below investment grade between September 30, ~~2017~~2022 and the filing date of this report. Based on the information available through the filing date of this ~~review, management concluded that it~~report, all individual name issuer trust preferred debt securities held in our portfolio continue to accrue interest and make payments as expected with no payment deferrals or defaults on the part of the issuers. Management believes the unrealized losses on these debt securities are primarily attributable to changes in the investment spreads and interest rates and not changes in the credit quality of the issuers of the debt securities. Management expects to recover the entire amortized cost basis of these securities. Furthermore, ~~Washington Trust~~the Corporation does not intend to sell these securities and it is ~~not more-likely-than-not~~likely that ~~Washington Trust~~the Corporation will not be required to sell these securities before recovery of their cost basis, which may be maturity. Therefore, ~~management does not consider these investments to be other-than-temporarily impaired~~no ACL on securities was recorded at September 30, ~~2017.~~2022.

Corporate Bonds

Included in debt securities in an unrealized loss position at September 30, 2022 were four corporate bond holdings issued by three individual companies in the financial services industry. Management reviewed the collectability of these securities taking into consideration such factors as the financial condition of the issuers, reported regulatory capital ratios of the issuers, credit ratings, including ratings in effect as of the reporting period date, as well as credit rating changes between the reporting period date and the filing date of this report, and other information. As of September 30, 2022, there was one corporate bond debt security with an amortized cost of $2.0 million and unrealized losses of $121 thousand that was rated below investment grade by S&P. We noted no downgrades to below investment grade between September 30, 2022 and the filing date of this report. Based on the information available through the filing date of this report, all corporate bond debt securities held in our portfolio continue to accrue interest and make payments as expected with no payment deferrals or defaults on the part of the issuers. Management believes the unrealized losses on these debt securities are primarily attributable to changes in the investment spreads and interest rates and not changes in the credit quality of the issuers of the debt securities. Management expects to recover the entire amortized cost basis of these securities. Furthermore, the Corporation does not intend to sell these securities and it is likely that the Corporation will not be required to sell these securities before recovery of their cost basis, which may be maturity. Therefore, no ACL was recorded at September 30, 2022.

~~- 13-~~-13-

Condensed Notes to Unaudited Consolidated Financial Statements – (continued)

~~(5)~~Note 4 - Loans

The following istable presents a summary of loans:


(Dollars in thousands)	September 30, 2022	December 31, 2021
Commercial:


Commercial real estate (1)	$1,762,687	$1,639,062
Commercial & industrial (2)	652,758	641,555
Total commercial	2,415,445	2,280,617
Residential Real Estate:


Residential real estate (3)	2,144,098	1,726,975
Consumer:


Home equity	273,742	247,697
Other (4)	15,588	17,636
Total consumer	289,330	265,333
Total loans (5)	$4,848,873	$4,272,925

(Dollars in thousands) September 30, 2017 December 31, 2016
Amount
%
Amount
%
Commercial:
Mortgages (1)

$1,085,535
33 %
$1,074,186
33 %
Construction & development (2)
126,257
4
121,371
4
Commercial & industrial (3)
588,324
17
576,109
18
Total commercial 1,800,116
54
1,771,666
55
Residential Real Estate:
Mortgages 1,171,161
35
1,094,824
34
Homeowner construction 24,376
1
27,924
1
Total residential real estate 1,195,537
36
1,122,748
35
Consumer:
Home equity lines 259,880
8
264,200
8
Home equity loans 34,777
1
37,272
1
Other (4)
32,768
1
38,485
1
Total consumer 327,425
10
339,957
10
Total loans (5)

$3,323,078
100 %
$3,234,371
100 %


~~(1)~~	~~Loans primarily secured by income producing property.~~


~~(2)~~	~~Loans for construction of commercial properties, loans to developers for construction of residential properties and loans for land development.~~


~~(3)~~	~~Loans to businesses and individuals, a substantial portion of which are fully or partially collateralized by real estate.~~


~~(4)~~	~~Loans to individuals secured by general aviation aircraft and other personal installment loans.~~


~~(5)~~	Includes net unamortized loan origination costs of $3.9 million and $3.0 million, respectively, at September 30, 2017 and December 31, 2016 and net unamortized premiums on purchased loans of $781 thousand and $783 thousand, respectively, at September 30, 2017 and December 31, 2016.

(1)CRE consists of commercial mortgages primarily secured by income-producing property, as well as construction and development loans. Construction and development loans are made to businesses for land development or the on-site construction of industrial, commercial, or residential buildings.

(2)C&I consists of loans to businesses and individuals, a portion of which are fully or partially collateralized by real estate. C&I also includes $1.4 million and $38.0 million, respectively, of PPP loans as of September 30, 2022 and December 31, 2021.

(3)Residential real estate consists of mortgage and homeowner construction loans secured by one- to four-family residential properties.

(4)Other consists of loans to individuals secured by general aviation aircraft and other personal installment loans.

(5)Includes net unamortized loan origination costs of $10.7 million and $6.7 million, respectively, at September 30, 2022 and December 31, 2021 and net unamortized premiums on purchased loans of $329 thousand and $414 thousand, respectively, at September 30, 2022 and December 31, 2021.

Loan balances exclude accrued interest receivable of $14.6 million and $10.3 million, respectively, as of September 30, 2022 and December 31, 2021.

As of September 30, ~~2017~~2022 and December 31, ~~2016, there were $1.6~~2021, loans amounting to $2.3 billion and ~~$1.4~~$2.2 billion, respectively, ~~of loans~~were pledged as collateral to the FHLB under a blanket pledge agreement and to the FRBB for ~~FHLBB borrowings and potential borrowings with~~ the ~~FRB.~~discount window. See Note 87 for additional disclosure regarding borrowings.

The Corporation elected to account for eligible loan modifications under Section 4013 of the CARES Act, as amended by the CRRSA Act. Eligible loan modifications from March 1, 2020 through January 1, 2022 made in response to the COVID-19 pandemic were not required to be classified as TDRs. The vast majority of the loan payment deferral modifications, or “deferments,” qualified as eligible loan modifications and were not classified as TDRs. All of these loans with qualified deferments exited their payment deferral period prior to March 31, 2022.

Concentrations of Credit Risk

A significant portion of our loan portfolio is concentrated among borrowers in southern New England and a substantial portion of the portfolio is collateralized by real estate in this area. The ability of single family residential and consumer borrowers to honor their repayment commitments is generally dependent on the level of overall economic activity within the market area and real estate values. The ability of commercial borrowers to honor their repayment commitments is dependent on the general economy, as well as the health of the real estate economic sector in the Corporation’s market area.

-14-

Condensed Notes to Unaudited Consolidated Financial Statements – (continued)

Past Due Loans

Past due status is based on the contractual payment terms of the loan. The following tables present an aging analysis of past due loans, segregated by class of loans:


(Dollars in thousands)	Days Past Due
September 30, 2022	30-59	60-89	Over 90	Total Past Due	Current	Total Loans
Commercial:
Commercial real estate	$—	$—	$—	$—	$1,762,687	$1,762,687
Commercial & industrial	4	—	—	4	652,754	652,758
Total commercial	4	—	—	4	2,415,441	2,415,445
Residential Real Estate:
Residential real estate	1,607	219	5,430	7,256	2,136,842	2,144,098
Consumer:
Home equity	202	—	50	252	273,490	273,742
Other	17	—	—	17	15,571	15,588
Total consumer	219	—	50	269	289,061	289,330
Total loans	$1,830	$219	$5,480	$7,529	$4,841,344	$4,848,873


(Dollars in thousands)	Days Past Due
December 31, 2021	30-59	60-89	Over 90	Total Past Due	Current	Total Loans
Commercial:
Commercial real estate	$—	$—	$—	$—	$1,639,062	$1,639,062
Commercial & industrial	3	—	—	3	641,552	641,555
Total commercial	3	—	—	3	2,280,614	2,280,617
Residential Real Estate:
Residential real estate	1,784	3,176	4,662	9,622	1,717,353	1,726,975
Consumer:
Home equity	580	77	108	765	246,932	247,697
Other	21	—	—	21	17,615	17,636
Total consumer	601	77	108	786	264,547	265,333
Total loans	$2,388	$3,253	$4,770	$10,411	$4,262,514	$4,272,925

Included in past due loans as of September 30, 2022 and December 31, 2021, were nonaccrual loans of $7.1 million and $9.4 million, respectively. In addition, all loans 90 days or more past due at September 30, 2022 and December 31, 2021 were classified as nonaccrual.

Nonaccrual Loans

Loans, with the exception of certain well-secured loans that are in the process of collection, are placed on nonaccrual status and interest recognition is suspended when such loans are 90 days or more overdue with respect to principal and/or interest, or sooner if considered appropriate by management. Well-secured loans are permitted to remain on accrual status provided that full collection of principal and interest is assured and the loan is in the process of collection. Loans are also placed on nonaccrual status when, in the opinion of management, full collection of principal and interest is doubtful. ~~Interest~~When loans are placed on nonaccrual status, interest previously accrued but not collected ~~on such loans~~ is reversed against current period income. Subsequent interest payments received on nonaccrual loans are applied to the outstanding principal balance of the loan or recognized as interest income depending on management’s assessment of the ultimate collectability of the loan. Loans are removed from nonaccrual status when they have been current as to principal and interest ~~generally~~ for a period of ~~six months,~~time, the borrower has demonstrated an ability to comply with repayment terms, and when, in management’s opinion, the loans are considered to be fully collectible.

~~- 14-~~-15-

Condensed Notes to Unaudited Consolidated Financial Statements – (continued)

The following table is a summary of nonaccrual loans, segregated by class of loans:


(Dollars in thousands)	Sep 30, 2022	Dec 31, 2021
Commercial:
Commercial real estate	$—	$—
Commercial & industrial	—	—
Total commercial	—	—
Residential Real Estate:
Residential real estate	11,700	13,576
Consumer:
Home equity	422	627
Other	—	—
Total consumer	422	627
Total nonaccrual loans	$12,122	$14,203
Accruing loans 90 days or more past due	$—	$—

(Dollars in thousands) Sep 30,
2017 Dec 31,
2016
Commercial:
Mortgages
$5,887

$7,811
Construction & development —
—
Commercial & industrial 429
1,337
Residential Real Estate:
Mortgages 11,699
11,736
Homeowner construction —
—
Consumer:
Home equity lines 27
—
Home equity loans 453
1,058
Other 16
116
Total nonaccrual loans
$18,511

$22,058
Accruing loans 90 days or more past due
$—

$—

No ACL was deemed necessary on nonaccrual loans with carrying values of $4.3 million and $4.2 million, respectively, as of September 30, 2022 and December 31, 2021.

Nonaccrual loans of $5.1 million and $4.8 million, respectively, at September 30, 2022 and December 31, 2021 were current as to the payment of principal and interest.

As of September 30, ~~2017~~2022 and December 31, ~~2016,~~2021, nonaccrual loans secured by one- to four-family residential property amounting to ~~$3.9~~$4.4 million and ~~$5.7~~$1.5 million, respectively, were in process of foreclosure.

~~Nonaccrual loans of $5.3 million and $3.5 million, respectively, were current as to the payment of principal and interest at September 30, 2017 and December 31, 2016.~~

There were no significant commitments to lend additional funds to borrowers whose loans were on nonaccrual status at September 30, ~~2017.~~2022.

~~Past Due Loans~~

~~Past due status is based on the contractual payment terms of the loan. The following tables present an age analysis of past due loans, segregated by class of loans:~~

(Dollars in thousands) Days Past Due
September 30, 2017 30-59 60-89 Over 90 Total Past Due Current Total Loans
Commercial:
Mortgages
$—

$—

$5,887

$5,887

$1,079,648

$1,085,535
Construction & development —
—
—
—
126,257
126,257
Commercial & industrial 8
21
426
455
587,869
588,324
Residential Real Estate:
Mortgages 1,530
1,748
4,524
7,802
1,163,359
1,171,161
Homeowner construction —
—
—
—
24,376
24,376
Consumer:
Home equity lines 761
54
—
815
259,065
259,880
Home equity loans 847
549
57
1,453
33,324
34,777
Other 19
1
15
35
32,733
32,768
Total loans
$3,165

$2,373

$10,909

$16,447

$3,306,631

$3,323,078

~~- 15-~~

~~Condensed Notes to Unaudited Consolidated Financial Statements – (continued)~~

(Dollars in thousands) Days Past Due
December 31, 2016 30-59 60-89 Over 90 Total Past Due Current Total Loans
Commercial:
Mortgages
$901

$—

$7,807

$8,708

$1,065,478

$1,074,186
Construction & development —
—
—
—
121,371
121,371
Commercial & industrial 409
—
745
1,154
574,955
576,109
Residential Real Estate:
Mortgages 5,381
652
6,193
12,226
1,082,598
1,094,824
Homeowner construction —
—
—
—
27,924
27,924
Consumer:
Home equity lines 655
26
—
681
263,519
264,200
Home equity loans 776
76
658
1,510
35,762
37,272
Other 32
1
110
143
38,342
38,485
Total loans
$8,154

$755

$15,513

$24,422

$3,209,949

$3,234,371

~~Included in past due loans as of September 30, 2017 and December 31, 2016, were nonaccrual loans of $13.2 million and $18.6 million, respectively.~~

~~All loans 90 days or more past due at September 30, 2017 and December 31, 2016 were classified as nonaccrual.~~

~~- 16-~~

~~Condensed Notes to Unaudited Consolidated Financial Statements – (continued)~~

~~Impaired Loans~~

Impaired loans are loans for which it is probable that the Corporation will not be able to collect all amounts due according to the contractual terms of the loan agreements and loans restructured in a troubled debt restructuring.

The following ~~is a summary of impaired loans:~~

(Dollars in thousands)
Recorded Investment (1)
Unpaid Principal Related Allowance
Sep 30,
2017 Dec 31,
2016 Sep 30,
2017 Dec 31,
2016 Sep 30,
2017 Dec 31,
2016
No Related Allowance Recorded:
Commercial:
Mortgages
$776

$4,676

$773

$9,019

$—

$—
Construction & development —
—
—
—
—
—
Commercial & industrial 5,077
6,458
5,183
6,550
—
—
Residential real estate:
Mortgages 9,430
14,385
9,574
14,569
—
—
Homeowner construction —
—
—
—
—
—
Consumer:
Home equity lines 27
—
27
—
—
—
Home equity loans 453
1,137
453
1,177
—
—
Other 14
116
14
116
—
—
Subtotal 15,777
26,772
16,024
31,431
—
—
With Related Allowance Recorded:
Commercial:
Mortgages
$5,886

$5,104

$9,909

$6,087

$933

$448
Construction & development —
—
—
—
—
—
Commercial & industrial 734
662
775
699
48
3
Residential real estate:
Mortgages 2,640
1,285
2,667
1,310
157
151
Homeowner construction —
—
—
—
—
—
Consumer:
Home equity lines —
—
—
—
—
—
Home equity loans —
—
—
—
—
—
Other 134
28
135
29
7
4
Subtotal 9,394
7,079
13,486
8,125
1,145
606
Total impaired loans
$25,171

$33,851

$29,510

$39,556

$1,145

$606
Total:
Commercial
$12,473

$16,900

$16,640

$22,355

$981

$451
Residential real estate 12,070
15,670
12,241
15,879
157
151
Consumer 628
1,281
629
1,322
7
4
Total impaired loans
$25,171

$33,851

$29,510

$39,556

$1,145

$606

~~(1)~~

The recorded investment in impaired loans consists of unpaid principal balance, net of charge-offs, interest payments received applied to principal and unamortized deferred loan origination fees and costs. For impaired accruing loans (troubled debt restructurings for which management has concluded that the collectibility of the loan is not in doubt), the recorded investment also includes accrued interest.

~~- 17-~~

~~Condensed Notes to Unaudited Consolidated Financial Statements – (continued)~~

~~The following tables present the average recorded investment balance of impaired loans and~~table presents interest income recognized on ~~impaired loans segregated by loan class.~~nonaccrual loans:

(Dollars in thousands) Average Recorded Investment Interest Income Recognized
Three months ended September 30, 2017 2016 2017 2016
Commercial:
Mortgages
$8,041

$13,159

$21

$40
Construction & development —
—
—
—
Commercial & industrial 6,427
2,342
67
21
Residential Real Estate:

Mortgages 15,107
13,962
102
86
Homeowner construction —
—
—
—
Consumer:

Home equity lines 73
297
1
2
Home equity loans 470
1,328
4
9
Other 142
145
2
3
Totals
$30,260

$31,233

$197

$161


(Dollars in thousands)	Three Months		Nine Months

Periods ended September 30,	2022	2021	2022	2021
Commercial:
Commercial real estate	$—	$—	$—	$—
Commercial & industrial	—	—	—	—
Total commercial	—	—	—	—
Residential Real Estate:
Residential real estate	77	131	242	288
Consumer:
Home equity	9	9	21	44
Other	—	—	3	—
Total consumer	9	9	24	44
Total	$86	$140	$266	$332

(Dollars in thousands) Average Recorded Investment Interest Income Recognized
Nine months ended September 30, 2017 2016 2017 2016
Commercial:
Mortgages
$9,117

$13,856

$73

$220
Construction & development —
—
—
—
Commercial & industrial 6,750
3,141
219
42
Residential Real Estate:
Mortgages 15,750
11,985
374
253
Homeowner construction —
—
—
—
Consumer:
Home equity lines 81
427
5
10
Home equity loans 653
1,240
20
33
Other 142
147
8
7
Totals
$32,493

$30,796

$699

$565

Troubled Debt Restructurings

~~Loans~~A loan that has been modified or renewed is considered to be a TDR when two conditions are ~~considered restructured in a troubled debt restructuring when~~met: (1) the ~~Corporation has granted~~borrower is experiencing financial difficulty and (2) concessions are made for the borrower’s benefit that ~~it otherwise~~ would not ~~have~~otherwise be considered tofor a borrower ~~experiencing financial difficulties.~~or a transaction with similar credit risk characteristics. These concessions may include modifications of the terms of the debt such as deferral of payments, extension of maturity, reduction of principal balance,

-16-

Condensed Notes to Unaudited Consolidated Financial Statements – (continued)

reduction of the stated interest rate other than normal market rate adjustments, or a combination of these concessions. Debt may be bifurcated with separate terms for each tranche of the restructured debt. Restructuring of a loan in lieu of aggressively enforcing the collection of the loan may benefit the Corporation by increasing the ultimate probability of collection.

~~Restructured loans~~The Corporation's ACL reflects the effects of a TDR when management reasonably expects at the reporting date that a TDR will be executed with an individual borrower. A TDR is considered reasonably expected no later than the point when management concludes that modification is the best course of action and it is at least reasonably possible that the troubled borrower will accept some form of concession to avoid a default. Reasonably expected TDRs and executed TDRs are evaluated individually to determine the required ACL. TDRs that did not involve a below-market rate concession and perform in accordance with their modified contractual terms for a reasonable period of time may be included in the Corporation’s existing pools based on the underlying risk characteristics of the loan to measure the ACL.

TDRs are classified as accruing or non-accruing based on management’s assessment of the ~~collectibility~~collectability of the loan. Loans that are already on nonaccrual status at the time of the restructuring generally remain on nonaccrual status for approximately 6six months before management considers such loans for return to accruing status. Accruing restructured loans are placed into nonaccrual status if and when the borrower fails to comply with the restructured terms and management deems it unlikely that the borrower will return to a status of compliance in the near ~~term.~~term and full collection of principal and interest is in doubt.

~~- 18-~~

~~Condensed Notes to Unaudited Consolidated Financial Statements – (continued)~~

~~Troubled debt restructurings~~TDRs are reported as such for at least one year from the date of the restructuring. In years after the restructuring, ~~troubled debt restructured loans~~TDRs are removed from this classification if the restructuring did not involve a below-market rate concession and the loan is ~~not deemed to be impaired based on the~~performing in accordance with their modified contractual terms ~~specified in the restructuring agreement.~~for a reasonable period of time.

~~Troubled debt restructurings are classified as impaired loans. The Corporation identifies loss allocations for impaired loans on an individual loan basis.~~ The recorded investment in ~~troubled debt restructurings was $13.5 million~~TDRs consists of unpaid principal balance, net of charge-offs and ~~$22.3 million, respectively, at September 30, 2017~~unamortized deferred loan origination fees and ~~December 31, 2016. These amounts included insignificant balances of~~costs. For accruing TDRs, the recorded investment also includes accrued interest.

The ~~allowance for loan losses included specific reserves for these troubled debt restructurings of $1.1 million~~following table presents the recorded investment in TDRs and ~~$567 thousand, respectively, at September 30, 2017 and December 31, 2016.~~other pertinent information:


(Dollars in thousands)	Sep 30, 2022	Dec 31, 2021
Accruing TDRs	$7,275	$16,564
Nonaccrual TDRs	2,890	2,819
Total TDRs	$10,165	$19,383

Specific reserves on TDRs included in the ACL on loans	$132	$148
Additional commitments to lend to borrowers with TDRs	$—	$—

~~As of September 30, 2017, there were no significant commitments to lend additional funds to borrowers whose loans had been restructured.~~

The following tables present ~~loans modified as a troubled debt restructuring:~~TDRs occurring during the period indicated and the recorded investment pre- and post-modification:



(Dollars in thousands)			Outstanding Recorded Investment
	# of Loans		Pre-Modifications		Post-Modifications
Three months ended September 30,	2022	2021	2022	2021	2022	2021
Commercial:
Commercial real estate	—	—	$—	$—	$—	$—
Commercial & industrial	2	—	844	—	844	—
Total commercial	2	—	844	—	844	—






Total	2	—	$844	$—	$844	$—

(Dollars in thousands)
Outstanding Recorded Investment (1)
# of Loans Pre-Modifications Post-Modifications
Three months ended September 30, 2017 2016 2017 2016 2017 2016
Commercial:
Mortgages —
—

$—

$—

$—

$—
Construction & development —
—
—
—
—
—
Commercial & industrial —
5
—
914
—
914
Residential Real Estate:
Mortgages —
—
—
—
—
—
Homeowner construction —
—
—
—
—
—
Consumer:
Home equity lines —
—
—
—
—
—
Home equity loans —
—
—
—
—
—
Other —
—
—
—
—
—
Totals —
5

$—

$914

$—

$914
-17-


~~(1)~~	The recorded investment in troubled debt restructurings consists of unpaid principal balance, net of charge-offs and unamortized deferred loan origination fees and costs, at the time of the restructuring. For accruing troubled debt restructured loans, the recorded investment also includes accrued interest.

~~- 19-~~

Condensed Notes to Unaudited Consolidated Financial Statements – (continued)



(Dollars in thousands)			Outstanding Recorded Investment
	# of Loans		Pre-Modifications		Post-Modifications
Nine months ended September 30,	2022	2021	2022	2021	2022	2021
Commercial:
Commercial real estate	—	—	$—	$—	$—	$—
Commercial & industrial	2	—	844	—	844	—
Total commercial	2	—	844	—	844	—






Total	2	—	$844	$—	$844	$—

(Dollars in thousands)
Outstanding Recorded Investment (1)
# of Loans Pre-Modifications Post-Modifications
Nine months ended September 30, 2017 2016 2017 2016 2017 2016
Commercial:
Mortgages —
—

$—

$—

$—

$—
Construction & development —
—
—
—
—
—
Commercial & industrial —
6
—
1,047
—
1,047
Residential Real Estate:
Mortgages —
1
—
3,550
—
3,550
Homeowner construction —
—
—
—
—
—
Consumer:
Home equity lines —
—
—
—
—
—
Home equity loans —
—
—
—
—
—
Other —
—
—
—
—
—
Totals —
7

$—

$4,597

$—

$4,597


~~(1)~~	The recorded investment in troubled debt restructurings consists of unpaid principal balance, net of charge-offs and unamortized deferred loan origination fees and costs, at the time of the restructuring. For accruing troubled debt restructured loans, the recorded investment also includes accrued interest.

The following table ~~provides~~presents TDRs occurring during the period indicated by type of modification:




(Dollars in thousands)	Three Months		Nine Months
Periods ended September 30,	2022	2021	2022	2021
Below-market interest rate concession	$—	$—	$—	$—
Payment deferral	—	—	—	—
Maturity / amortization concession	—	—	—	—
Interest only payments	—	—	—	—
Combination (1)	844	—	844	—

Total	$844	$—	$844	$—

(1) Loans included in this classification were modified with a combination of any two of the concessions listed in this table.

The following table presents information on ~~how loans were~~TDRs modified aswithin the previous 12 months for which there was a ~~troubled debt restructuring:~~payment default:



(Dollars in thousands)	Three Months				Nine Months
	# of Loans		Recorded Investment		# of Loans		Recorded Investment
Periods ended September 30,	2022	2021	2022	2021	2022	2021	2022	2021
TDRs with a Payment Default:




Residential real estate	—	1	$—	$330	—	1	$—	$330

(Dollars in thousands)
Three months Nine months
Periods ended September 30, 2017 2016 2017 2016
Below-market interest rate concession
$—

$—

$—

$—
Payment deferral —
—
—
—
Maturity / amortization concession —
324
—
457
Interest only payments —
—
—
3,550
Combination (1)
—
590
—
590
Total
$—

$914

$—

$4,597


~~(1)~~	~~Loans included in this classification were modified with a combination of any two of the concessions listed in this table.~~

~~For~~Individually Analyzed Loans

Individually analyzed loans include nonaccrual commercial loans, reasonably expected TDRs and executed TDRs, as well as certain other loans based on the ~~three months ended~~underlying risk characteristics and the discretion of management to individuallyanalyze such loans.

As of September 30, ~~2017, there~~2022, the carrying value of individually analyzed loans amounted to $12.0 million, of which $8.3 million were ~~no payment defaults~~considered collateral dependent. As of December 31, 2021, the carrying value of individually analyzed loans amounted to $21.1 million, of which $14.4 million were considered collateral dependent.

For collateral dependent loans where management has determined that foreclosure of the collateral is probable, or where the borrower is experiencing financial difficulty and repayment of the loan is to be provided substantially through the operation or sale of the collateral, the ACL is measured based on ~~troubled debt restructured loans modified within~~ the ~~previous 12 months. For~~difference between the ~~nine months ended September 30, 2017, payment defaults on troubled debt restructured loans modified within~~fair value of the ~~previous 12 months occurred on two loans totaling $1.6 million. For~~collateral and the ~~three and nine months ended~~ ~~September 30, 2016, payment defaults on troubled debt restructured loans modified within~~amortized cost basis of the ~~previous 12 months occurred on three loans totaling $6.6 million and seven loans totaling $6.7 million, respectively.~~loan as of the measurement date. See Note 10 for additional disclosure regarding fair value of individually analyzed collateral dependent loans.

-18-

Condensed Notes to Unaudited Consolidated Financial Statements – (continued)

The following table presents the carrying value of collateral dependent individually analyzed loans:


(Dollars in thousands)	September 30, 2022		December 31, 2021
	Carrying Value	Related Allowance	Carrying Value	Related Allowance
Commercial:
Commercial real estate (1)	$3,609	$—	$10,603	$—
Commercial & industrial	—	—	—	—
Total commercial	3,609	—	10,603	—
Residential Real Estate:
Residential real estate (2)	4,612	520	3,803	534
Consumer:
Home equity (2)	71	—	—	—
Other	—	—	—	—
Total consumer	71	—	—	—
Total	$8,292	$520	$14,406	$534

(1) Secured by income-producing property.

(2) Secured by one- to four-family residential properties.

Credit Quality Indicators

Commercial

The Corporation utilizes an internal rating system to assign a risk to each of its commercial loans. Loans are rated on a scale of 1 to 10. This scale can be assigned to three broad categories including “pass” for ratings 1 through 6, “special mention” for 7-rated loans, and “classified” for loans rated 8, 9 or 10. The loan risk rating system takes into consideration parameters including the borrower’s financial condition, the borrower’s performance with respect to loan terms, the adequacy of collateral, the adequacy of guarantees and other credit quality characteristics. The ~~weighted average risk rating of the Corporation’s commercial loan portfolio was~~ ~~4.71~~ ~~at September 30, 2017 and 4.68 at December 31, 2016. For non-impaired loans, the~~ Corporation takes the risk rating into consideration along with other credit attributes in the establishment of an appropriate allowance for loan losses. See Note 5 for additional information.

~~- 20-~~

~~Condensed Notes to Unaudited Consolidated Financial Statements – (continued)~~

A description of the commercial loan categories is as follows:

Pass - Loans with acceptable credit quality, defined as ranging from superior or very strong to a status of lesser stature. Superior or very strong credit quality is characterized by a high degree of cash collateralization or strong balance sheet liquidity. Lesser stature loans have an acceptable level of credit quality, but may exhibit some weakness in various credit metrics such as collateral adequacy, cash flow, ~~secondary sources of repayment, or~~ performance ~~inconsistency~~ or may be in an industry or of a loan type known to have a higher degree of risk. These weaknesses may be mitigated by secondary sources of repayment, including SBA guarantees.

Special Mention - Loans with potential weaknesses that deserve management’s close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the asset or in the Bank’s position as creditor at some future date. Special Mention assets are not adversely classified and do not expose the Bank to sufficient risk to warrant adverse classification. Examples of these conditions include but are not limited to outdated or poor quality financial data, strains on liquidity and leverage, losses or negative trends in operating results, marginal cash flow, weaknesses in occupancy rates or trends in the case of commercial real estate and frequent delinquencies.

Classified - Loans identified as ~~“substandard”,~~“substandard,” “doubtful” or “loss” based on criteria consistent with guidelines provided by banking regulators. A “substandard” loan has defined weaknesses which make payment default or principal exposure likely, but not yet certain. Such loans are apt to be dependent upon collateral liquidation, a secondary source of repayment or an event outside of the normal course of business. The loans are closely watched and are either already on nonaccrual status or may be placed on nonaccrual status when management determines there is uncertainty of ~~collectibility.~~collectability. A “doubtful” loan is placed on ~~non-accrual~~nonaccrual status and has a high probability of loss, but the extent of the loss is difficult to quantify due to dependency upon collateral having a value that is difficult to determine or upon some near-term event which lacks certainty. A loan in the “loss” category is considered generally uncollectible or the timing or amount of payments cannot be

-19-

Condensed Notes to Unaudited Consolidated Financial Statements – (continued)

determined. “Loss” is not intended to imply that the loan has no recovery value, but rather, it is not practical or desirable to continue to carry the asset.

The Corporation’s procedures call for loan risk ratings and classifications to be revised whenever information becomes available that indicates a change is warranted. ~~The criticized loan portfolio,~~On a quarterly basis, management reviews a watched asset list, which generally consists of commercial loans that are risk-rated ~~special mention~~6 or worse, highly leveraged transaction loans, high-volatility commercial real estate and other selected ~~loans are reviewed by management on a quarterly basis, focusing~~loans. Management’s review focuses on the current status of the loans, the appropriateness of risk ratings and strategies to improve the credit.

An annual ~~loan~~credit review program is conducted by a third party to provide an independent evaluation of the creditworthiness of the commercial loan portfolio, the quality of the underwriting and credit risk management practices and the appropriateness of the risk rating classifications. This review is supplemented with selected targeted internal reviews of the commercial loan portfolio.

~~The following table presents the commercial loan portfolio, segregated by category of credit quality indicator:~~

(Dollars in thousands) Pass Special Mention Classified
Sep 30,
2017 Dec 31,
2016 Sep 30,
2017 Dec 31,
2016 Sep 30,
2017 Dec 31,
2016
Commercial:
Mortgages
$1,079,485

$1,065,358

$—

$776

$6,050

$8,052
Construction & development 126,257
121,371
—
—
—
—
Commercial & industrial 567,113
559,416
10,885
8,938
10,326
7,755
Total commercial loans
$1,772,855

$1,746,145

$10,885

$9,714

$16,376

$15,807

Residential and Consumer

~~The~~Management monitors the relatively homogeneous residential real estate and consumer loan portfolios ~~are monitored~~ on an ongoing basis ~~by the Corporation~~ using delinquency information ~~and~~by loan type as credit quality indicators. These credit quality indicators are assessed on an aggregate basis in these relatively homogeneous portfolios. For non-impaired loans, the Corporation assigns loss allocation factors to each respective loan type.

~~Various~~In addition, other techniques are utilized to monitor indicators of credit deterioration in the ~~portfolios of~~ residential real estate ~~mortgages~~loans and home equity ~~lines and~~consumer loans. Among these techniques is the periodic tracking of loans with an updated FICO score and an updated estimated ~~loan to value (“LTV”)~~LTV ratio. LTV ~~ratio~~ is ~~determined via statistical modeling analyses. The indicated LTV levels are~~ estimated based on such factors as ~~the~~geographic location, the original ~~LTV ratio,~~appraised value and changes in median home prices, and takes into consideration the ~~date of origination~~age of the ~~loan~~loan. The results of these analyses and other credit review procedures, including selected targeted internal reviews, are taken into account in the determination of qualitative loss factors for residential real estate and home equity consumer credits.

~~- 21-~~-20-

Condensed Notes to Unaudited Consolidated Financial Statements – (continued)

and do not reflect actual appraisal amounts. The results of these analyses and other loan review procedures are taken into consideration in the determination of loss allocation factors for residential mortgage and home equity consumer credits.

The following table ~~presents~~summarizes the ~~residential and consumer~~Corporation’s loan ~~portfolios, segregated~~portfolio by ~~category of~~ credit quality ~~indicator:~~

(Dollars in thousands) Current and Under 90 Days Past Due
Over 90 Days
Past Due
Sep 30,
2017 Dec 31,
2016 Sep 30,
2017 Dec 31,
2016
Residential Real Estate:
Accruing mortgages
$1,159,462

$1,083,088

$—

$—
Nonaccrual mortgages 7,175
5,543
4,524
6,193
Homeowner construction 24,376
27,924
—
—
Total residential loans
$1,191,013

$1,116,555

$4,524

$6,193
Consumer:
Home equity lines
$259,880

$264,200

$—

$—
Home equity loans 34,720
36,614
57
658
Other 32,753
38,375
15
110
Total consumer loans
$327,353

$339,189

$72

$768

~~(6) Allowance for Loan Losses~~

~~The allowance for loan losses is management’s best estimate of inherent risk of loss in the~~indicator and loan portfolio segment as of the balance sheet date. The Corporation uses a methodology to systematically measure the amount of estimated loan loss exposure inherent in the loan portfolio for purposes of establishing a sufficient allowance for loan losses. The methodology includes: (1) the identification of loss allocations for individual loans deemed to be impaired and (2) the application of loss allocation factors for non-impaired loans based on historical loss experience and estimated loss emergence period, with adjustments for various exposures that management believes are not adequately represented by historical loss experience.

~~The following table presents the activity in the allowance for loan losses for the three months ended~~ September 30, ~~2017:~~2022:


(Dollars in thousands)	Term Loans Amortized Cost by Origination Year
	2022	2021	2020	2019	2018	Prior	Revolving Loans Amortized Cost	Revolving Loans Converted to Term Loans	Total
Commercial:
CRE:
Pass	$461,435	$354,011	$175,390	$193,425	$175,084	$316,290	$3,579	$1,466	$1,680,680
Special Mention	14,142	22,345	406	13,115	17,567	10,633	190	—	78,398
Classified	—	—	510	—	2,685	414	—	—	3,609
Total CRE	475,577	376,356	176,306	206,540	195,336	327,337	3,769	1,466	1,762,687
C&I:
Pass	86,981	63,805	76,341	88,235	94,240	121,837	103,130	798	635,367
Special Mention	1,605	—	—	—	1,444	12,123	1,497	—	16,669
Classified	—	—	—	26	—	—	696	—	722
Total C&I	88,586	63,805	76,341	88,261	95,684	133,960	105,323	798	652,758





Residential Real Estate:
Residential real estate:
Current	622,899	718,371	283,621	127,157	74,789	310,005	—	—	2,136,842
Past Due	—	—	1,397	1,156	2,107	2,596	—	—	7,256
Total residential real estate	622,899	718,371	285,018	128,313	76,896	312,601	—	—	2,144,098
Consumer:
Home equity:
Current	15,354	8,709	3,842	2,643	2,106	3,428	229,083	8,326	273,491
Past Due	—	—	—	—	—	81	95	75	251
Total home equity	15,354	8,709	3,842	2,643	2,106	3,509	229,178	8,401	273,742
Other:
Current	3,182	4,400	1,742	736	258	4,987	266	—	15,571
Past Due	17	—	—	—	—	—	—	—	17
Total other	3,199	4,400	1,742	736	258	4,987	266	—	15,588




Total Loans	$1,205,615	$1,171,641	$543,249	$426,493	$370,280	$782,394	$338,536	$10,665	$4,848,873

(Dollars in thousands) Commercial
Mortgages Construction C&I (1) Total Commercial Residential Consumer Total
Beginning Balance
$10,735

$1,200

$7,067

$19,002

$5,369

$2,291

$26,662
Charge-offs (535 ) —
(122 ) (657 ) —
(37 ) (694 )
Recoveries —
—
8
8
1
31
40
Provision 1,482
(95 ) (301 ) 1,086
70
144
1,300
Ending Balance
$11,682

$1,105

$6,652

$19,439

$5,440

$2,429

$27,308
-21-

~~(1) Commercial & industrial loans.~~

~~- 22-~~

Condensed Notes to Unaudited Consolidated Financial Statements – (continued)

The following table ~~presents~~summarizes the ~~activity~~Corporation’s loan portfolio by credit quality indicator and loan portfolio segment as of December 31, 2021:


(Dollars in thousands)	Term Loans Amortized Cost by Origination Year
	2021	2020	2019	2018	2017	Prior	Revolving Loans Amortized Cost	Revolving Loans Converted to Term Loans	Total
Commercial:
CRE:
Pass	$417,705	$212,649	$260,940	$206,164	$163,132	$266,067	$7,015	$2,202	$1,535,874
Special Mention	9,089	489	33,982	28,432	—	20,273	320	—	92,585
Classified	—	958	—	2,685	6,959	1	—	—	10,603
Total CRE	426,794	214,096	294,922	237,281	170,091	286,341	7,335	2,202	1,639,062
C&I:
Pass	116,959	78,601	104,827	87,619	51,579	83,182	89,686	911	613,364
Special Mention	—	—	606	4,599	6,195	15,605	1,186	—	28,191
Classified	—	—	—	—	—	—	—	—	—
Total C&I	116,959	78,601	105,433	92,218	57,774	98,787	90,872	911	641,555





Residential Real Estate:
Residential real estate:
Current	733,658	353,742	158,140	85,656	88,365	297,792	—	—	1,717,353
Past Due	—	1,402	1,167	2,379	763	3,911	—	—	9,622
Total residential real estate	733,658	355,144	159,307	88,035	89,128	301,703	—	—	1,726,975
Consumer:
Home equity:
Current	10,434	5,850	3,703	2,380	1,064	3,592	211,488	8,421	246,932
Past Due	—	—	185	—	—	245	115	220	765
Total home equity	10,434	5,850	3,888	2,380	1,064	3,837	211,603	8,641	247,697
Other:
Current	5,536	3,264	1,313	407	747	6,090	258	—	17,615
Past Due	21	—	—	—	—	—	—	—	21
Total other	5,557	3,264	1,313	407	747	6,090	258	—	17,636




Total Loans	$1,293,402	$656,955	$564,863	$420,321	$318,804	$696,758	$310,068	$11,754	$4,272,925

Consistent with industry practice, Washington Trust may renew commercial loans at or immediately prior to their maturity. In the tables above, renewals subject to full credit evaluation before being granted are reported as originations in the ~~allowance for loan losses for the nine months ended September 30, 2017:~~period renewed.

-22-

(Dollars in thousands) Commercial
Mortgages Construction C&I (1) Total Commercial Residential Consumer Total
Beginning Balance
$9,971

$1,195

$6,992

$18,158

$5,252

$2,594

$26,004
Charge-offs (935 ) —
(286 ) (1,221 ) (32 ) (162 ) (1,415 )
Recoveries 82
—
162
244
29
46
319
Provision 2,564
(90 ) (216 ) 2,258
191
(49 ) 2,400
Ending Balance
$11,682

$1,105

$6,652

$19,439

$5,440

$2,429

$27,308

~~(1) Commercial & industrial loans.~~

~~The following table presents the activity in the allowance for loan losses for the three months ended September 30, 2016:~~

(Dollars in thousands) Commercial
Mortgages Construction C&I (1) Total Commercial Residential Consumer Total
Beginning Balance
$10,413

$904

$6,520

$17,837

$5,469

$2,520

$25,826
Charge-offs (1,940 ) —
(3 ) (1,943 ) (52 ) (60 ) (2,055 )
Recoveries 4
—
46
50
5
23
78
Provision 1,981
78
(59 ) 2,000
(21 ) (179 ) 1,800
Ending Balance
$10,458

$982

$6,504

$17,944

$5,401

$2,304

$25,649

~~(1) Commercial & industrial loans.~~

~~The following table presents the activity in the allowance for loan losses for the nine months ended September 30, 2016:~~

(Dollars in thousands) Commercial
Mortgages Construction C&I (1) Total Commercial Residential Consumer Total
Beginning Balance
$9,140

$1,758

$8,202

$19,100

$5,460

$2,509

$27,069
Charge-offs (3,271 ) —
(757 ) (4,028 ) (192 ) (170 ) (4,390 )
Recoveries 21
—
134
155
9
56
220
Provision 4,568
(776 ) (1,075 ) 2,717
124
(91 ) 2,750
Ending Balance
$10,458

$982

$6,504

$17,944

$5,401

$2,304

$25,649

~~(1) Commercial & industrial loans.~~

~~- 23-~~

Condensed Notes to Unaudited Consolidated Financial Statements – (continued)

Note 5 - Allowance for Credit Losses on Loans

The ACL on loans is management’s estimate, at the reporting date, of expected credit losses over the expected life of the loans. The level of the ACL on loans is based on management’s ongoing review of all relevant information, from internal and external sources, relating to past events, current conditions and reasonable and supportable forecasts.

In accordance with the Corporation’s ACL policy, the methodology is reviewed no less than annually. The methodology incorporates a probability of default and loss given default framework. Loss given default is estimated based on historical credit loss experience. Probability of default is estimated using a regression model that incorporates econometric factors. Econometric factors are selected based on the correlation of the factor to historical credit losses for each portfolio segment.

The following table summarizes the econometric factors utilized for each loan portfolio segment as of the dates indicated:


	Econometric Factors
Loan portfolio segment	At September 30, 2022	At December 31, 2021
CRE	NUR & GDP	NUR & GDP
C&I	NUR & GDP	NUR
Residential real estate	NUR & HPI	NUR & HPI
Home equity	NUR & HPI	NUR & HPI
Other consumer	GDP	NUR & GDP

The following table presents the ~~Corporation’s loan portfolio and associated allowance~~activity in the ACL on loans for ~~loan loss by portfolio segment and by impairment methodology:~~the three months ended September 30, 2022:


(Dollars in thousands)	Commercial				Consumer
	CRE	C&I	Total Commercial	Residential Real Estate	Home Equity	Other	Total Consumer	Total
Beginning Balance	$17,197	$10,332	$27,529	$7,308	$1,040	$440	$1,480	$36,317

Charge-offs	—	(10)	(10)	—	—	(53)	(53)	(63)
Recoveries	—	1	1	—	—	8	8	9
Provision	414	24	438	139	31	(8)	23	600
Ending Balance	$17,611	$10,347	$27,958	$7,447	$1,071	$387	$1,458	$36,863

The following table presents the activity in the ACL on loans for the nine months ended September 30, 2022:



(Dollars in thousands)	Commercial				Consumer
	CRE	C&I	Total Commercial	Residential Real Estate	Home Equity	Other	Total Consumer	Total
Beginning Balance	$18,933	$10,832	$29,765	$7,860	$1,069	$394	$1,463	$39,088

Charge-offs	—	(19)	(19)	—	—	(103)	(103)	(122)
Recoveries	145	22	167	21	4	34	38	226
Provision	(1,467)	(488)	(1,955)	(434)	(2)	62	60	(2,329)
Ending Balance	$17,611	$10,347	$27,958	$7,447	$1,071	$387	$1,458	$36,863

(Dollars in thousands) September 30, 2017 December 31, 2016
Loans Related Allowance Loans Related Allowance
Loans Individually Evaluated for Impairment:
Commercial:
Mortgages
$6,659

$933

$9,776

$448
Construction & development —
—
—
—
Commercial & industrial 5,791
48
7,098
3
Residential real estate 12,069
157
15,661
151
Consumer 628
7
1,280
4
Subtotal 25,147
1,145
33,815
606
Loans Collectively Evaluated for Impairment:
Commercial:
Mortgages
$1,078,876

$10,749

$1,064,410

$9,523
Construction & development 126,257
1,105
121,371
1,195
Commercial & industrial 582,533
6,604
569,011
6,989
Residential real estate 1,183,468
5,283
1,107,087
5,101
Consumer 326,797
2,422
338,677
2,590
Subtotal 3,297,931
26,163
3,200,556
25,398
Total
$3,323,078

$27,308

$3,234,371

$26,004
-23-

~~- 24-~~

Condensed Notes to Unaudited Consolidated Financial Statements – (continued)

The following table presents the activity in the ACL on loans for the three months ended September 30, 2021:

~~(7) Goodwill~~


(Dollars in thousands)	Commercial				Consumer
	CRE	C&I	Total Commercial	Residential Real Estate	Home Equity	Other	Total Consumer	Total
Beginning Balance	$21,450	$11,717	$33,167	$6,877	$1,340	$495	$1,835	$41,879

Charge-offs	—	2	2	(57)	(183)	(11)	(194)	(249)
Recoveries	—	—	—	5	73	3	76	81
Provision	(613)	(392)	(1,005)	1,131	(112)	(14)	(126)	—
Ending Balance	$20,837	$11,327	$32,164	$7,956	$1,118	$473	$1,591	$41,711

The following table presents the ~~carrying value of goodwill at the reporting unit (or business segment) level:~~

(Dollars in thousands) Commercial Banking Wealth Management Services Total
Balance at December 31, 2016
$22,591

$41,468

$64,059
Impairment —
(150 ) (150 )
Balance at September 30, 2017
$22,591

$41,318

$63,909

~~The balance of goodwill~~activity in the ~~Commercial Banking segment arose from~~ACL on loans for the acquisition of First Financial Corp. in 2002. The balance of goodwill in the Wealth Management Services segment arose from the 2005 acquisition of Weston Financial Group, Inc. (“Weston Financial”) and its broker-dealer and insurance agency subsidiaries, as well as the 2015 acquisition of Halsey Associates, Inc. (“Halsey”).

As the result of a decision that will reduce the business activities of WSC, Weston Financial’s broker-dealer subsidiary that conducts mutual fund and variable annuity transactions, primarily for Weston Financial clients, the carrying value of WSC’s goodwill was assessed for impairment during the second quarter of 2017. As a result of management’s assessment, an impairment charge of $150 thousand was recognized in the second quarter of 2017 and classified in other expenses in the Unaudited Consolidated Statements of Income.

~~(8) Borrowings~~

~~Federal Home Loan Bank Advances~~

~~Advances payable to the FHLBB amounted to~~ ~~$814.0 million~~ ~~and~~ ~~$848.9 million, respectively, at~~ nine months ended September 30, ~~2017~~ ~~and December 31,~~ ~~2016~~.2021:



(Dollars in thousands)	Commercial				Consumer
	CRE	C&I	Total Commercial	Residential Real Estate	Home Equity	Other	Total Consumer	Total
Beginning Balance	$22,065	$12,228	$34,293	$8,042	$1,300	$471	$1,771	$44,106

Charge-offs	—	(304)	(304)	(107)	(183)	(36)	(219)	(630)
Recoveries	—	3	3	85	79	19	98	186
Provision	(1,228)	(600)	(1,828)	(64)	(78)	19	(59)	(1,951)
Ending Balance	$20,837	$11,327	$32,164	$7,956	$1,118	$473	$1,591	$41,711

Note 6 - Deposits

The following table presents ~~maturities~~a summary of deposits:


(Dollars in thousands)	Sep 30, 2022	Dec 31, 2021
Noninterest-bearing demand deposits	$938,572	$945,229
Interest-bearing demand deposits (1)	304,275	251,032
NOW accounts	869,984	867,138
Money market accounts	1,146,826	1,072,864
Savings accounts	600,568	555,177
Time deposits (2)	1,209,632	1,288,611
Total deposits	$5,069,857	$4,980,051

(1)Includes wholesale brokered demand deposit balances of $31,044 and ~~weighted average interest rates on FHLBB advances outstanding~~$0, respectively, as of September 30, ~~2017:~~

(Dollars in thousands) Total Outstanding
Weighted
Average Rate
October 1, 2017 to December 31, 2017
$315,189
1.37 %
2018 168,134
1.32
2019 137,258
1.62
2020 72,033
1.90
2021 51,222
2.43
2022 and thereafter 70,209
3.34
Balance at September 30, 2017
$814,045
1.75 %

~~As of~~ ~~September 30, 2017~~2022 and December 31, ~~2016,~~2021.

(2)Includes wholesale brokered time deposit balances of $412,127 and $515,228, respectively, as of September 30, 2022 and December 31, 2021.

Note 7 - Borrowings

Advances payable to the FHLB amounted to $700.0 million and $145.0 million, respectively, at September 30, 2022 and December 31, 2021.

As of September 30, 2022 and December 31, 2021, the Bank had access to a $40.0 million unused line of credit with the ~~FHLBB and also~~FHLB. Additionally, the Bank had a $102.0 million standby letter of credit with the FHLB at September 30, 2022. The Bank had remaining available borrowing capacity of ~~$420.1~~$967.1 million and ~~$594.5 million, respectively.~~$1.6 billion, respectively, with the FHLB at September 30, 2022 and December 31, 2021. The Bank pledges certain qualified investment securities and loans as collateral to the ~~FHLBB.~~FHLB.

~~- 25-~~-24-

Condensed Notes to Unaudited Consolidated Financial Statements – (continued)

The following table presents maturities and weighted average interest rates on FHLB advances outstanding as of September 30, 2022:

~~(9) Shareholders’~~


(Dollars in thousands)	Scheduled Maturity	Weighted Average Rate
October 1, 2022 to December 31, 2022	$625,000	2.96	%
2023	55,000	1.92
2024	20,000	4.48
2025	—	—
2026	—	—
2027 and thereafter	—	—
Balance at September 30, 2022	$700,000	2.92	%

Note 8 - Shareholders' Equity

Stock Repurchase Program

The 2021 Repurchase Program authorizes the repurchase of up to 850,000 shares, or approximately 5%, of the Corporation’s outstanding common stock. This authority may be exercised from time to time and in such amounts as market conditions warrant, and subject to regulatory considerations. The timing and actual number of shares repurchased will depend on a variety of factors including price, corporate and regulatory requirements, market conditions, and other corporate liquidity requirements and priorities. The 2021 Repurchase Program expires on December 31, 2022, and may be modified, suspended, or discontinued at any time. In the nine months ended September 30, 2022, the Corporation has repurchased 194,162 shares, at an average price of $48.82 and a total cost of $9.5 million, under its 2021 Repurchase Program.

Regulatory Capital Requirements

Capital levels at ~~both~~ September 30, ~~2017 and December 31, 2016~~2022 exceeded the regulatory minimum levels to be considered ~~“well-capitalized.~~“well capitalized.”

-25-

Condensed Notes to Unaudited Consolidated Financial Statements – (continued)

The following table presents the Corporation’s and the Bank’s actual capital amounts and ratios, as well as the corresponding minimum and well capitalized regulatory amounts and ratios that were in effect during the respective periods:


(Dollars in thousands)	Actual			For Capital Adequacy Purposes			To Be “Well Capitalized” Under Prompt Corrective Action Provisions
	Amount	Ratio		Amount	Ratio		Amount	Ratio
September 30, 2022
Total Capital (to Risk-Weighted Assets):
Corporation	$596,341	12.65	%	$377,111	8.00	%	N/A	N/A
Bank	579,854	12.30		376,991	8.00		$471,238	10.00	%
Tier 1 Capital (to Risk-Weighted Assets):
Corporation	564,194	11.97		282,833	6.00		N/A	N/A
Bank	547,707	11.62		282,743	6.00		376,991	8.00
Common Equity Tier 1 Capital (to Risk-Weighted Assets):
Corporation	542,197	11.50		212,125	4.50		N/A	N/A
Bank	547,707	11.62		212,057	4.50		306,305	6.50
Tier 1 Capital (to Average Assets): (1)
Corporation	564,194	8.99		251,121	4.00		N/A	N/A
Bank	547,707	8.73		250,995	4.00		313,743	5.00

December 31, 2021
Total Capital (to Risk-Weighted Assets):
Corporation	578,137	14.01		330,105	8.00		N/A	N/A
Bank	565,087	13.70		330,025	8.00		412,532	10.00
Tier 1 Capital (to Risk-Weighted Assets):
Corporation	546,362	13.24		247,578	6.00		N/A	N/A
Bank	533,312	12.93		247,519	6.00		330,025	8.00
Common Equity Tier 1 Capital (to Risk-Weighted Assets):
Corporation	524,363	12.71		185,684	4.50		N/A	N/A
Bank	533,312	12.93		185,639	4.50		268,146	6.50
Tier 1 Capital (to Average Assets): (1)
Corporation	546,362	9.36		233,534	4.00		N/A	N/A
Bank	533,312	9.14		233,434	4.00		291,793	5.00

(Dollars in thousands) Actual For Capital Adequacy Purposes To Be “Well Capitalized” Under Prompt Corrective Action Provisions
Amount Ratio Amount Ratio Amount Ratio
September 30, 2017
Total Capital (to Risk-Weighted Assets):
Corporation
$411,531
12.53 %
$262,717
8.00 % N/A
N/A
Bank 410,366
12.50
262,680
8.00

$328,350
10.00 %
Tier 1 Capital (to Risk-Weighted Assets):
Corporation 383,956
11.69
197,038
6.00
N/A
N/A
Bank 382,791
11.66
197,010
6.00
262,680
8.00
Common Equity Tier 1 Capital (to Risk-Weighted Assets):
Corporation 361,958
11.02
147,778
4.50
N/A
N/A
Bank 382,791
11.66
147,758
4.50
213,428
6.50
Tier 1 Capital (to Average Assets): (1)
Corporation 383,956
8.83
173,991
4.00
N/A
N/A
Bank 382,791
8.80
173,948
4.00
217,434
5.00

December 31, 2016
Total Capital (to Risk-Weighted Assets):
Corporation 390,867
12.26
255,093
8.00
N/A
N/A
Bank 389,840
12.23
255,050
8.00
318,813
10.00
Tier 1 Capital (to Risk-Weighted Assets):
Corporation 364,655
11.44
191,320
6.00
N/A
N/A
Bank 363,628
11.41
191,288
6.00
255,050
8.00
Common Equity Tier 1 Capital (to Risk-Weighted Assets):
Corporation 342,656
10.75
143,490
4.50
N/A
N/A
Bank 363,628
11.41
143,466
4.50
207,228
6.50
Tier 1 Capital (to Average Assets): (1)
Corporation 364,655
8.67
168,271
4.00
N/A
N/A
Bank 363,628
8.65
168,207
4.00
210,259
5.00
(1) Leverage ratio.


~~(1)~~	~~Leverage ratio.~~

In addition to the minimum regulatory capital required for capital adequacy purposes ~~included~~outlined in the table above, the Corporation is required to maintain a minimum ~~Capital Conservation Buffer,~~capital conservation buffer, in the form of common equity, of 2.50% in order to avoid restrictions on capital distributions and discretionary bonuses. The ~~required amount~~Corporation’s capital levels exceeded the minimum regulatory capital requirements plus the capital conservation buffer at September 30, 2022 and December 31, 2021.

The Bancorp owns the common stock of two capital trusts, which have issued trust preferred securities. In accordance with GAAP, the capital trusts are treated as unconsolidated subsidiaries. At both September 30, 2022 and December 31, 2021, $22.0 million in trust preferred securities were included in the Tier 1 capital of the ~~Capital Conservation Buffer was 0.625%~~Corporation for regulatory capital reporting purposes pursuant to the capital adequacy guidelines of the Federal Reserve.

In accordance with regulatory capital rules, the Corporation elected the option to delay the estimated impact of ASC 326 on its regulatory capital over a two-year deferral and subsequent three-year transition period ending December 31, 2024. As a result, capital ratios exclude the full impact of the increased ACL on loans and unfunded loan commitments attributed to the adoption of ASC 326, adjusted for an approximation of the after-tax provision for credit losses attributable to ASC 326 relative to the incurred loss methodology during the two-year deferral period. The cumulative difference at the end of the deferral period is being phased-in to regulatory capital over the three-year transition period, which began January 1, ~~2016 and 1.25% on January 1, 2017. The Capital Conservation Buffer will increase by 0.625% each year until it reaches 2.5% on January 1, 2019.~~2022.

~~- 26-~~-26-

Condensed Notes to Unaudited Consolidated Financial Statements – (continued)

~~(10)~~Note 9 - Derivative Financial Instruments

The Corporation’s derivative financial instruments are used to manage differences in the amount, timing and duration of the Corporation’s known or expected cash receipts and its known or expected cash payments principally to manage the Corporation’s interest rate risk. Additionally, the Corporation enters into interest rate derivatives to accommodate the business requirements of its customers. All derivatives are recognized as either assets or liabilities on the balance sheet and are measured at fair value. The accounting for changes in the fair value of derivatives depends on the intended use of the derivative and resulting designation.

Interest Rate Risk Management Agreements

Interest rate risk management agreements, such as caps, swaps ~~caps~~ and floors, are used from time to time as part of the Corporation’s interest rate risk management strategy. Interest rate swaps are agreements in which the Corporation and another party agree to exchange interest payments (e.g., fixed-rate for variable-rate payments) computed on a notional principal amount. Interest rate caps and floors represent options purchased by the Corporation to manage the interest rate paid throughout the term of the option contract. The credit risk associated with these transactions is the risk of default by the counterparty. To minimize this risk, the Corporation enters into interest rate agreements only with highly rated counterparties that management believes to be creditworthy. The notional amounts of these agreements do not represent amounts exchanged by the parties and, thus, are not a measure of the potential loss exposure.

Cash Flow Hedging Instruments

As of September 30, ~~2017~~2022 and December 31, ~~2016,~~2021, the ~~Bancorp~~Corporation had ~~two~~an interest rate ~~caps~~swap contract with a total notional amount of ~~$22.7~~$20.0 million that ~~were~~was designated as a cash flow ~~hedges to~~ hedge the interest rate risk associated with our variable rate junior subordinated debentures. For both interest rate caps, the Bancorp obtained the right to receive the difference between 3-month LIBOR and a 4.5% strike. The caps mature in 2020.

~~As of September 30, 2017 and December 31, 2016, the Bank had two interest rate swap contracts with a total notional amount of $60.0 million that were designated as cash flow hedges~~ to hedge the interest rate risk associated with short-term variable rate FHLB advances. The interest rate ~~swaps mature~~swap on borrowings matures in ~~2021 and~~December 2023.

~~During~~As of September 30, 2022 and December 31, 2021, the ~~second quarter of 2017, the Bank executed three~~Corporation had an interest rate ~~floor contracts~~swap contract with a total notional amount of $300.0 million that ~~were~~was designated as a cash flow ~~hedges~~hedge to hedge the interest rate risk associated with a pool of variable rate commercial loans. The ~~Bank obtained the right to receive the difference between 1-month LIBOR and a 1.0% strike for each of the~~ interest rate ~~floors. The floors mature~~swap on loans matures in ~~2020.~~May 2026.

The ~~effective portion of the~~ changes in fair value of derivatives designated as cash flow hedges isare recorded in other comprehensive income (loss) and subsequently reclassified to earnings when gains or losses are realized. ~~The ineffective portion of changes in fair value of the derivatives is recognized directly in earnings. For the~~ ~~three and nine months ended~~ ~~September 30, 2017 and 2016, there was no ineffectiveness recorded in earnings.~~

Loan Related Derivative Contracts

Interest Rate ~~Swap~~Derivative Contracts with Customers

The Corporation ~~has entered~~enters into interest rate swap and interest rate cap contracts to help commercial loan borrowers manage their interest rate risk. ~~The~~These interest rate swap contracts ~~with commercial loan~~allow borrowers ~~allow them~~ to convert ~~floating-rate~~variable-rate loan payments to fixed-rate loan ~~payments.~~payments, while interest rate cap contracts allow borrowers to limit their interest rate exposure in a rising rate environment. When ~~we enter~~the Corporation enters into an interest rate ~~swap~~derivative contract with a commercial loan borrower, weit simultaneously ~~enter~~enters into a “mirror” ~~swap~~interest rate contract with a third party. ~~The~~For interest rate swaps, the third party exchanges the client’s fixed-rate loan payments for ~~floating-rate~~variable-rate loan payments. ~~We retain~~The Corporation retains the risk that is associated with the potential failure of counterparties and the risk inherent in originating loans.

As of September 30, ~~2017~~2022 and December 31, ~~2016,~~2021, Washington Trust had interest rate ~~swap~~derivative contracts with commercial loan borrowers (predominantly interest rate swap contracts) with notional amounts of ~~$539.1~~$962.4 million and ~~$428.7 million,~~$1.0 billion, respectively, and equal amounts of “mirror” ~~swap~~ contracts with ~~third-party~~third party financial institutions. These derivatives are not designated as hedges and therefore, changes in fair value are recognized in earnings.

Risk Participation Agreements

The Corporation has entered into risk participation agreements with other banks ~~participating~~ in commercial loan arrangements. Participating banks guarantee the performance on borrower-related interest rate swap contracts. These derivatives are not designated as hedges and therefore, changes in fair value are recognized in earnings.

~~- 27-~~

~~Condensed Notes to Unaudited Consolidated Financial Statements – (continued)~~

Under a risk participation-out agreement, a derivative asset, the Corporation participates out a portion of the credit risk associated with the interest rate swap position executed with the commercial borrower for a fee paid to the participating bank. Under a risk participation-in agreement, a derivative liability, the Corporation assumes, or participates in, a portion of the credit risk associated with the interest rate swap position with the commercial borrower for a fee received from the other bank.

-27-

Condensed Notes to Unaudited Consolidated Financial Statements – (continued)

As of September 30, ~~2017 and December 31, 2016,~~2022, the notional amounts of risk participation-out agreements ~~were $52.7 million~~ and ~~$38.3 million, respectively. The notional amounts of~~ risk participation-in agreements were ~~$32.3~~$66.9 million and ~~$28.5~~$177.0 million, respectively, ~~at September 30, 2017~~compared to $74.2 million and $163.2 million, respectively, as of December 31, ~~2016.~~2021.

Mortgage Loan Commitments

Interest rate lock commitments are extended to borrowers and relate to the origination of ~~residential real estate~~ mortgage loans held for sale. To mitigate the interest rate risk ~~inherent in these~~and pricing risk associated with rate locks ~~as well as closed residential real estate~~and mortgage loans held for sale, the Corporation enters into forward sale commitments. Forward sale commitments are ~~established to sell individual~~contracts for delayed delivery or net settlement of the underlying instrument, such as a residential real estate mortgage ~~loans.~~loan, where the seller agrees to deliver on a specified future date, either a specified instrument at a specified price or yield or the net cash equivalent of an underlying instrument. Both interest rate lock commitments and forward sale commitments ~~to sell residential real estate mortgage loans~~ are derivative financial instruments, but do not meet criteria for hedge accounting and ~~as such~~therefore, the changes in fair value of these commitments are reflected in earnings. The Corporation has elected to carry certain closed residential real estate mortgage loans held for sale at fair value, as changes in fair value in these loans held for sale generally offset changes in

As of September 30, 2022, the notional amounts of interest rate lock commitments and forward sale ~~commitments.~~commitments were $27.4 million and $64.1 million, respectively, compared to $49.8 million and $103.6 million, respectively, as of December 31, 2021.

The following table presents the fair values of derivative instruments in the ~~Corporation’s~~ Unaudited Consolidated Balance Sheets:


(Dollars in thousands)	Derivative Assets			Derivative Liabilities
		Fair Value			Fair Value
	Balance Sheet Location	Sep 30, 2022	Dec 31, 2021	Balance Sheet Location	Sep 30, 2022	Dec 31, 2021
Derivatives Designated as Cash Flow Hedging Instruments:
Interest rate risk management contracts:

Interest rate swaps	Other assets	$540	$182	Other liabilities	$32,936	$5,301

Derivatives not Designated as Hedging Instruments:
Loan related derivative contracts:
Interest rate contracts with customers	Other assets	122	32,361	Other liabilities	71,028	2,015
Mirror contracts with counterparties	Other assets	70,679	2,001	Other liabilities	122	32,480
Risk participation agreements	Other assets	—	1	Other liabilities	—	2

Mortgage loan commitments:
Interest rate lock commitments	Other assets	204	1,256	Other liabilities	186	—
Forward sale commitments	Other assets	1,069	54	Other liabilities	211	905
Gross amounts		72,614	35,855		104,483	40,703
Less: amounts offset (1)		24,516	2,167		24,516	2,167
Derivative balances, net of offset		48,098	33,688		79,967	38,536
Less: collateral pledged (2)		—	—		8,542	34,539
Net amounts		$48,098	$33,688		$71,425	$3,997

(Dollars in thousands) Asset Derivatives Liability Derivatives
Fair Value Fair Value
Balance Sheet Location Sep 30, 2017 Dec 31, 2016 Balance Sheet Location Sep 30, 2017 Dec 31, 2016
Derivatives Designated as Cash Flow Hedging Instruments:
Interest rate risk management contracts:
Interest rate swaps Other assets
$—

$—
Other liabilities
$418

$378
Interest rate caps Other assets 31
134
Other liabilities —
—
Interest rate floors Other assets 252
—
Other liabilities —
—
Derivatives not Designated as Hedging Instruments:
Forward loan commitments:
Interest rate lock commitments Other assets 1,712
1,133
Other liabilities 28
88
Commitments to sell mortgage loans Other assets 28
279
Other liabilities 2,419
1,349
Loan related derivative contracts:
Interest rate swaps with customers Other assets 3,269
2,036
Other liabilities —
—
Mirror swaps with counterparties Other assets —
—
Other liabilities 3,456
2,228
Risk participation agreements Other assets —
—
Other liabilities —
—
Total
$5,292

$3,582

$6,321

$4,043

~~- 28-~~

~~Condensed Notes to Unaudited Consolidated Financial Statements – (continued)~~

~~The following tables present the effect of derivative instruments in the Corporation’s Unaudited Consolidated Statements of Income and Changes in Shareholders’ Equity:~~

(Dollars in thousands)
Amount of Gain (Loss) Recognized in
Other Comprehensive Income
(Effective Portion)
Three months Nine months
Periods ended September 30, 2017 2016 2017 2016
Derivatives Designated as Cash Flow Hedging Instruments:
Interest rate risk management contracts:
Interest rate swaps
$74

$—

($26 )
$—
Interest rate caps (7 ) (4 ) (64 ) (94 )
Interest rate floors (80 ) —
(274 ) —
Total
($13 )
($4 )
($364 )
($94 )

(Dollars in thousands) Amount of Gain (Loss) Recognized in Income on Derivatives Amount of Gain (Loss) Recognized in Income on Derivatives
Three months Nine months
Periods ended September 30, Statement of Income Location 2017 2016 2017 2016
Derivatives not Designated as Hedging Instruments:
Forward loan commitments:
Interest rate lock commitments Mortgage banking revenues
$32

$641

$639

$2,387
Commitments to sell mortgage loans Mortgage banking revenues 59
(665 ) (1,321 ) (2,845 )
Customer related derivative contracts:
Interest rate swaps with customers Loan related derivative income 1,917
32
5,583
17,064
Mirror swaps with counterparties Loan related derivative income (505 ) 1,250
(2,578 ) (14,527 )
Risk participation agreements Loan related derivative income 40
(104 ) (261 ) (206 )
Total
$1,543

$1,154

$2,062

$1,873

~~- 29-~~

~~Condensed Notes to Unaudited Consolidated Financial Statements – (continued)~~

~~(11) Balance Sheet Offsetting~~

~~For interest~~(1)Interest rate risk management contracts and ~~loan-related derivative contracts, the Corporation records derivative assets and derivative liabilities on a net basis. The interest rate risk management contracts and loan-related~~loan related derivative contracts with counterparties are subject to master netting ~~agreements. The following tables present the Corporation’s derivative asset and derivative liability positions and the effect of netting arrangements on the Unaudited Consolidated Balance Sheets:~~arrangements.

(Dollars in thousands) Gross Derivative Positions Offsetting Derivative Positions Net Amounts Presented in Balance Sheet Cash Collateral Pledged Net Amount
September 30, 2017
Derivative Assets:
Interest rate risk management contracts:
Interest rate caps
$31

$—

$31

$—

$31
Interest rate floors 252
—
252
—
252
Loan-related derivative contracts:
Interest rate swaps with customers 5,425
2,156
3,269
—
3,269
Mirror swaps with counterparties 2,061
2,061
—
—
—
Total
$7,769

$4,217

$3,552

$—

$3,552

Derivative Liabilities:
Interest rate risk management contracts:
Interest rate swaps
$418

$—

$418

$418

$—
Loan-related derivative contracts:
Interest rate swaps with customers 2,156
2,156
—
—
—
Mirror swaps with counterparties 5,517
2,061
3,456
3,456
—
Total
$8,091

$4,217

$3,874

$3,874

$—

(Dollars in thousands) Gross Derivative Positions Offsetting Derivative Positions Net Amounts Presented in Balance Sheet Cash Collateral Pledged Net Amount
December 31, 2016
Derivative Assets:
Interest rate risk management contracts:
Interest rate caps
$134

$—

$134

$—

$134
Loan-related derivative contracts:
Interest rate swaps with customers 4,920
2,884
2,036
—
2,036
Mirror swaps with counterparties 2,758
2,758
—
—
—
Total
$7,812

$5,642

$2,170

$—

$2,170

Derivative Liabilities:
Interest rate risk management contracts:
Interest rate swaps
$378

$—

$378

$133

$245
Loan-related derivative contracts:
Interest rate swaps with customers 2,884
2,884
—
—
—
Mirror swaps with counterparties 4,986
2,758
2,228
1,295
933
Total
$8,248

$5,642

$2,606

$1,428

$1,178

~~- 30-~~

~~Condensed Notes to Unaudited Consolidated Financial Statements – (continued)~~

~~As of September 30, 2017 and December 31, 2016, Washington Trust~~(2)Collateral pledged ~~collateral~~ to derivative counterparties is in the form of ~~cash totaling $3.9 million and $1.4 million, respectively.~~cash. Washington Trust may need to post additional collateral in the future in proportion to potential increases in unrealized loss positions.

~~(12)~~-28-

Condensed Notes to Unaudited Consolidated Financial Statements – (continued)

The following table presents the effect of derivative instruments in the Unaudited Consolidated Statements of Changes in Shareholders’ Equity and Unaudited Consolidated Statements of Income:


(Dollars in thousands)	Gain (Loss) Recognized in Other Comprehensive Income (Loss), Net of Tax
	Three Months		Nine Months
Periods ended September 30,	2022	2021	2022	2021
Derivatives Designated as Cash Flow Hedging Instruments:
Interest rate risk management contracts:
Interest rate swaps	($6,973)	($403)	($20,281)	($36)


Total	($6,973)	($403)	($20,281)	($36)

For derivatives designated as cash flow hedging instruments, see Note 15 for additional disclosure pertaining to the amounts and location of reclassifications from AOCL into earnings.


(Dollars in thousands)		Amount of Gain (Loss) Recognized in Income on Derivatives
		Three Months		Nine Months
Periods ended September 30,	Statement of Income Location	2022	2021	2022	2021
Derivatives not Designated as Hedging Instruments:
Loan related derivative contracts:
Interest rate contracts with customers	Loan related derivative income	($33,605)	($2,715)	($93,227)	($21,281)
Mirror contracts with counterparties	Loan related derivative income	34,646	3,558	95,189	23,173
Risk participation agreements	Loan related derivative income	—	(115)	49	478

Mortgage loan commitments:
Interest rate lock commitments	Mortgage banking revenues	(516)	(17)	(1,238)	(4,859)
Forward sale commitments	Mortgage banking revenues	998	(361)	4,729	4,994
Total		$1,523	$350	$5,502	$2,505

Note 10 - Fair Value Measurements

The Corporation uses fair value measurements to record fair value adjustments on certain assets and liabilities and to determine fair value disclosures. ~~As of September 30, 2017 and December 31, 2016, securities available for sale, residential real estate mortgage loans held for sale, derivatives and the contingent consideration liability are~~Items recorded at fair value on a recurring ~~basis.~~basis include securities available for sale, mortgage loans held for sale and derivatives. Additionally, from time to time, we may be required to record at fair value other assets on a nonrecurring basis, such as collateral dependent ~~impaired~~individually analyzed loans, ~~property acquired through foreclosure or repossession~~OREO and mortgage servicing rights. These nonrecurring fair value adjustments typically involve the application of lower of cost or market accounting or write-downs of individual assets.

Fair value is a market-based measurement, not an entity-specific measurement. Fair value measurements are determined based on the assumptions the market participants would use in pricing the asset or liability. In addition, GAAP specifies a hierarchy of valuation techniques based on whether the types of valuation information, ~~(“inputs”)~~or “inputs”, are observable or unobservable. Observable inputs reflect market data obtained from independent sources, while unobservable inputs reflect the Corporation’s market assumptions. These two types of inputs have created the following fair value hierarchy:

•Level 1 – Quoted prices for identical assets or liabilities in active markets.

•Level 2 – Quoted prices for similar assets or liabilities in active markets; quoted prices for identical or similar assets or liabilities in inactive markets; and model-derived valuations in which all significant inputs and significant value drivers are observable in active markets.

•Level 3 – Valuations derived from valuation techniques in which one or more significant inputs or significant value drivers are unobservable in the markets and which reflect the Corporation’s market assumptions.

Fair Value Option Election

GAAP allows for the irrevocable option to elect fair value accounting for the initial and subsequent measurement for certain

-29-

Condensed Notes to Unaudited Consolidated Financial Statements – (continued)

financial assets and liabilities on a contract-by-contract basis. The Corporation has elected the fair value option for ~~residential real estate~~ mortgage loans held for sale to better match changes in fair value of the loans with changes in the fair value of the ~~derivative loan~~forward sale commitment contracts used to economically hedge them.

The ~~aggregate principal amount~~following table presents a summary of ~~the residential real estate~~ mortgage loans held for sale ~~that were recorded at~~accounted for under the fair value ~~was $27.8 million and $29.4 million, respectively, at September 30, 2017 and December 31, 2016. The aggregate~~option:


(Dollars in thousands)	September 30, 2022	December 31, 2021
Aggregate fair value	$24,054	$40,196
Aggregate principal balance	24,328	39,201
Difference between fair value and principal balance	($274)	$995

Changes in fair value of ~~these loans as of the same dates was $28.5 million and $29.4 million, respectively. As of September 30, 2017 and December 31, 2016, the aggregate fair value of residential real estate~~ mortgage loans held for sale ~~exceeded~~accounted for under the ~~aggregate principal amount by $733~~fair value option election are included in mortgage banking revenues in the Unaudited Consolidated Statements of Income. Changes in fair value amounted to decreases to mortgage banking revenues of $521 thousand for the three months ended September 30, 2022 and ~~$40~~$1.3 million for the nine months ended September 30, 2022. This compared to an increase to mortgage banking revenues of $372 thousand ~~respectively.~~for the three months ended September 30, 2021 and a decrease of $1.1 million for the nine months ended September 30, 2021.

There were no ~~residential real estate~~ mortgage loans held for sale 90 days or more past due as of September 30, ~~2017~~2022 and December 31, ~~2016.~~2021.

The following table presents the changes in fair value related to mortgage loans held for sale, interest rate lock commitments and commitments to sell residential real estate mortgage loans, for which the fair value option was elected. Changes in fair values are reported as a component of mortgage banking revenues in the Unaudited Consolidated Statements of Income.

(Dollars in thousands)
Three months Nine months
Periods ended September 30, 2017 2016 2017 2016
Mortgage loans held for sale
($81 )
$117

$693

$612
Interest rate lock commitments 32
641
639
2,387
Commitments to sell mortgage loans 59
(665 ) (1,321 ) (2,845 )
Total changes in fair value
$10

$93

$11

$154

~~- 31-~~

~~Condensed Notes to Unaudited Consolidated Financial Statements – (continued)~~

Valuation Techniques

Debt Securities

~~Securities available~~Available for sale debt securities are recorded at fair value on a recurring basis. When available, the Corporation uses quoted market prices to determine the fair value of debt securities; such items are classified as Level 1. There were no Level 1 debt securities held at September 30, ~~2017~~2022 and December 31, ~~2016.~~2021.

Level 2 ~~securities include~~ debt securities ~~with quoted prices, which~~ are traded less frequently than exchange-traded instruments. The fair value of these securities is determined using matrix pricing with inputs that are observable in the market or can be derived principally from or corroborated by observable market data. This category includes obligations of U.S. ~~government agencies and U.S.~~ government-sponsored enterprises, including mortgage-backed securities, ~~obligations of states and political subdivisions,~~ individual name issuer trust preferred debt securities and corporate bonds.

~~Securities~~Debt securities not actively traded whose fair value is determined through the use of cash flows utilizing inputs that are unobservable are classified as Level 3. There were no Level 3 debt securities held at September 30, ~~2017~~2022 and December 31, ~~2016.~~2021.

Mortgage Loans Held for Sale

The fair value of mortgage loans held for sale is estimated based on current market prices for similar loans in the secondary market and therefore are classified as Level 2 assets.

Collateral Dependent ~~Impaired~~Individually Analyzed Loans

The fair value of collateral dependent individually analyzed loans ~~that are deemed to be impaired~~ is determined based upon the appraised fair value of the underlying collateral. Such collateral primarily consists of real estate and, to a lesser extent, other business assets. For collateral dependent loans ~~for which repayment is dependent on~~that are expected to be repaid substantially through the sale of the collateral, management adjusts the fair value for estimated costs to sell. For collateral dependent loans for which repayment is dependent on the operation of the collateral, such as accruing troubled debt restructured loans, estimated costs to sell are not incorporated into the measurement. Management may also adjust appraised values to reflect estimated market value declines or apply other discounts to appraised values resulting from its knowledge of the ~~property.~~collateral. Internal valuations ~~are~~may be utilized to determine the fair value of other business assets. Collateral dependent ~~impaired~~individually analyzed loans are categorized as Level 3.

~~Property Acquired Through Foreclosure or Repossession~~

Property acquired through foreclosure or repossession included in other assets in the Unaudited Consolidated Balance Sheets is adjusted to fair value less costs to sell upon transfer out of loans through a charge to allowance for loan losses. Subsequently, it is carried at the lower of carrying value or fair value less costs to sell. Such subsequent valuation charges are charged through earnings. Fair value is generally based upon appraised values of the collateral. Management may adjust appraised values to reflect estimated market value declines or apply other discounts to appraised values for unobservable factors resulting from its knowledge of the property, and such property is categorized as Level 3.

Derivatives

Interest rate ~~swap, cap and floor~~derivative contracts are traded in over-the-counter markets where quoted market prices are not readily available. Fair value measurements are determined using independent ~~pricing models that utilize primarily~~valuation software, which utilizes the present value of future cash flows discounted using market observable inputs such as ~~swap rates of different maturities and LIBOR rates.~~forward rate assumptions. The Corporation ~~also~~ evaluates the credit risk of its counterparties, as well as that of the Corporation. Accordingly, ~~Washington Trust considers~~ factors such as the likelihood of default by the Corporation and its counterparties, its net exposures and remaining contractual life ~~among other factors,~~are considered in determining if

-30-

Condensed Notes to Unaudited Consolidated Financial Statements – (continued)

any fair value adjustments related to credit risk are required. Counterparty exposure is evaluated by netting positions that are subject to master netting agreements, as well as considering the amount of collateral securing the ~~position. Although the~~position, if any. The Corporation has determined that the majority of the inputs used to value its ~~interest rate swap, cap and floor contracts~~derivative positions fall within Level 2 of the fair value ~~hierarchy,~~hierarchy. However, the credit valuation adjustments ~~associated with interest rate contracts and risk participation agreements~~ utilize Level 3 ~~inputs, such as estimates of current credit spreads to evaluate the likelihood of default by the Corporation and its counterparties. However, as~~inputs. As of September 30, ~~2017~~2022 and December 31, ~~2016,~~2021, the Corporation has assessed the significance of the impact of the credit valuation adjustments on the overall valuation of its derivative positions and has determined that the credit valuation adjustments are not significant to the overall ~~valuation of its derivatives.~~valuation. As a result, the Corporation has classified its derivative valuations in their entirety as Level 2.

Fair value measurements of forward loan commitments (interest rate lock commitments and ~~commitments to sell residential real estate mortgages)~~forward sale commitments) are ~~estimated~~primarily based on current market prices for similar assets in the secondary market for mortgage loans and therefore are classified as Level 2 assets.

~~- 32-~~

~~Condensed Notes to Unaudited Consolidated Financial Statements – (continued)~~

~~Contingent Consideration Liability~~

A contingent consideration liability was recognized upon the completion of the Halsey acquisition on August 1, 2015 and represents the estimated present value of future earn-outs to be paid based on the future revenue growth of the acquired business during the 5-year period following the acquisition.

The fair value measurement is based upon unobservable inputs, therefore, the contingent liability is classified within Level 3 of the fair value hierarchy. The unobservable inputs include probability estimates regarding the likelihood of achieving revenue growth targets and the discount rates utilized the discounted cash flow calculations applied to the estimates earn-outs to be paid. The discount rates used ranged from 3% to 4%. The contingent consideration liability is remeasured to fair value at each reporting period taking into consideration changes in those unobservable inputs. Changes in the fair value of the contingent consideration liability are included in noninterest expenses in the Unaudited Consolidated Statements of Income.

The fair value of interest rate lock commitments is also dependent on the ~~contingency represents~~ultimate closing of the ~~estimated price~~loans. Pull-through rates are based on the Corporation’s historical data and reflect the Corporation’s best estimate of the likelihood that a commitment will result in a closed loan. Although the pull-through rates are Level 3 inputs, the Corporation has assessed the significance of the impact of pull-through rates on the overall valuation of its interest rate lock commitments and has determined that they are not significant to ~~transfer~~ the ~~liability between market participants at~~overall valuation. As a result, the ~~measurement date under current market conditions.~~Corporation has classified its interest rate lock commitments as Level 2.

Items Recorded at Fair Value on a Recurring Basis

The following tables present the balances of assets and liabilities reported at fair value on a recurring basis:


(Dollars in thousands)	Total	Quoted Prices in Active Markets for Identical Assets (Level 1)	Significant Other Observable Inputs (Level 2)	Significant Unobservable Inputs (Level 3)
September 30, 2022
Assets:
Available for sale debt securities:
Obligations of U.S. government-sponsored enterprises	$197,855	$—	$197,855	$—
Mortgage-backed securities issued by U.S. government agencies and U.S. government-sponsored enterprises	764,264	—	764,264	—

Individual name issuer trust preferred debt securities	8,800	—	8,800	—

Corporate bonds	11,654	—	11,654	—
Mortgage loans held for sale	24,054	—	24,054	—
Derivative assets	48,098	—	48,098	—



Total assets at fair value on a recurring basis	$1,054,725	$—	$1,054,725	$—
Liabilities:
Derivative liabilities	$79,967	$—	$79,967	$—




Total liabilities at fair value on a recurring basis	$79,967	$—	$79,967	$—

(Dollars in thousands) Total
Quoted Prices in Active Markets for Identical Assets
(Level 1)

Significant Other Observable Inputs
(Level 2)

Significant Unobservable Inputs
(Level 3)
September 30, 2017
Assets:
Securities available for sale:
Obligations of U.S. government-sponsored enterprises
$119,125

$—

$119,125

$—
Mortgage-backed securities issued by U.S. government agencies and U.S. government-sponsored enterprises 561,670
—
561,670
—
Obligations of states and political subdivisions 3,163
—
3,163
—
Individual name issuer trust preferred debt securities 26,388
—
26,388
—
Corporate bonds 4,009
—
4,009
—
Mortgage loans held for sale 28,484
—
28,484
—
Derivative assets 5,292
—
5,292
—
Total assets at fair value on a recurring basis
$748,131

$—

$748,131

$—
Liabilities:
Derivative liabilities
$6,321

$—

$6,321

$—
Contingent consideration liability (1) 1,737
—
—
1,737
Total liabilities at fair value on a recurring basis
$8,058

$—

$6,321

$1,737


~~(1)~~	~~The contingent consideration liability is included in other liabilities in the Unaudited Consolidated Balance Sheets.~~

~~- 33-~~-31-

Condensed Notes to Unaudited Consolidated Financial Statements – (continued)


(Dollars in thousands)	Total	Quoted Prices in Active Markets for Identical Assets (Level 1)	Significant Other Observable Inputs (Level 2)	Significant Unobservable Inputs (Level 3)
December 31, 2021
Assets:
Available for sale debt securities:
Obligations of U.S. government-sponsored enterprises	$196,454	$—	$196,454	$—
Mortgage-backed securities issued by U.S. government agencies and U.S. government-sponsored enterprises	824,962	—	824,962	—

Individual name issuer trust preferred debt securities	9,138	—	9,138	—

Corporate bonds	12,305	—	12,305	—

Mortgage loans held for sale	40,196	—	40,196	—
Derivative assets	33,688	—	33,688	—




Total assets at fair value on a recurring basis	$1,116,743	$—	$1,116,743	$—
Liabilities:
Derivative liabilities	$38,536	$—	$38,536	$—





Total liabilities at fair value on a recurring basis	$38,536	$—	$38,536	$—

(Dollars in thousands) Total Quoted Prices in Active Markets for Identical Assets
(Level 1) Significant Other Observable Inputs
(Level 2) Significant Unobservable Inputs
(Level 3)
December 31, 2016
Assets:
Securities available for sale:
Obligations of U.S. government-sponsored enterprises
$108,440

$—

$108,440

$—
Mortgage-backed securities issued by U.S. government agencies and U.S. government-sponsored enterprises 588,085
—
588,085
—
Obligations of states and political subdivisions 14,485
—
14,485
—
Individual name issuer trust preferred debt securities 26,736
—
26,736
—
Corporate bonds 2,166
—
2,166
—
Mortgage loans held for sale 29,434
—
29,434
—
Derivative assets 3,582
—
3,582
—
Total assets at fair value on a recurring basis
$772,928

$—

$772,928

$—
Liabilities:
Derivative liabilities
$4,043

$—

$4,043

$—
Contingent consideration liability (1) 2,047
—
—
2,047
Total liabilities at fair value on a recurring basis
$6,090

$—

$4,043

$2,047

~~(1)~~

~~The contingent consideration liability is included in other liabilities in the Unaudited Consolidated Balance Sheets.~~

It is the Corporation’s policy to review and reflect transfers between Levels as of the financial statement reporting date. During the nine months ended September 30, 2017 and 2016, there were no transfers in and/or out of Level 1, 2 or 3.

~~The following table presents the change in the contingent consideration liability, a Level 3 liability measured at fair value on a recurring basis, during the periods indicated:~~

(Dollars in thousands)
Three months Nine months
Periods ended September 30, 2017 2016 2017 2016
Balance at beginning of period
$1,737

$2,986

$2,047

$2,945
Change in fair value —
(939 ) (310 ) (898 )
Payments —
—
—
—
Balance at end of period
$1,737

$2,047

$1,737

$2,047

~~- 34-~~

~~Condensed Notes to Unaudited Consolidated Financial Statements – (continued)~~

Items Recorded at Fair Value on a Nonrecurring Basis

~~The following table presents the carrying value of~~There were no assets ~~held at September 30, 2017, which were~~ written down to fair value during the nine months ended September 30, ~~2017:~~2022.

(Dollars in thousands) Total Quoted Prices in Active Markets for Identical Assets
(Level 1) Significant Other Observable Inputs
(Level 2) Significant Unobservable Inputs
(Level 3)

Assets:
Collateral dependent impaired loans
$3,406

$—

$—

$3,406
Property acquired through foreclosure or repossession 1,038
—
—
1,038
Total assets at fair value on a nonrecurring basis
$4,444

$—

$—

$4,444

~~The allowance for loan losses on~~During 2021, two collateral dependent ~~impaired~~individually analyzed loans ~~amounted to $710 thousand at September 30, 2017.~~

~~The following table presents the carrying value of assets held at December 31, 2016, which~~ were written down to fair value. One loan with a carrying value ~~during~~of $3.1 million was paid in full in the ~~year ended~~fourth quarter of 2021. The second loan with a carrying value of $533 thousand was fully reserved for as of December 31, ~~2016~~:2021.

(Dollars in thousands) Total Quoted Prices in Active Markets for Identical Assets
(Level 1) Significant Other Observable Inputs
(Level 2) Significant Unobservable Inputs
(Level 3)

Assets:
Collateral dependent impaired loans
$3,828

$—

$—

$3,828
Property acquired through foreclosure or repossession 605
—
—
605
Total assets at fair value on a nonrecurring basis
$4,433

$—

$—

$4,433

~~The allowance for loan losses on collateral dependent impaired loans amounted to $469 thousand at December 31, 2016.~~

The following ~~tables present~~table presents valuation techniques and unobservable inputs for assets measured at fair value on a nonrecurring basis for which the Corporation has utilized Level 3 inputs to determine fair value:

(Dollars in thousands)

Fair Value

Valuation Technique

Unobservable Input

~~Range of~~ Inputs Utilized

(Weighted Average)

~~September 30, 2017~~December 31, 2021

Collateral dependent ~~impaired~~individually analyzed loans

$—

~~$3,406~~

Appraisals of collateral

Discount for costs to sell

~~0% - 25% (15%)~~14%

Appraisal adjustments ~~(1)~~

~~0% - 15% (1%)~~100%

~~Property acquired through foreclosure or repossession~~

~~$1,038~~

~~Appraisals of collateral~~

~~Discount for costs to sell~~

~~10% - 12% (11%)~~

~~Appraisal adjustments (1)~~

~~8% - 53% (15%)~~

~~(1)~~

~~Management may adjust appraisal values to reflect market value declines or other discounts resulting from its knowledge of the property.~~

~~- 35-~~-32-

Condensed Notes to Unaudited Consolidated Financial Statements – (continued)



~~(Dollars in thousands)~~	~~Fair Value~~		~~Valuation Technique~~	~~Unobservable Input~~	~~Range of Inputs Utilized~~ ~~(Weighted Average)~~
~~December 31, 2016~~	~~Fair Value~~		~~Valuation Technique~~	~~Unobservable Input~~	~~Range of Inputs Utilized~~ ~~(Weighted Average)~~
~~Collateral dependent impaired loans~~		~~$3,828~~	~~Appraisals of collateral~~	~~Discount for costs to sell~~	~~10% - 20% (15%)~~
				~~Appraisal adjustments (1)~~	~~0% - 10% (9%)~~

~~Property acquired through foreclosure or repossession~~		~~$605~~	~~Appraisals of collateral~~	~~Discount for costs to sell~~	~~10% - 12% (11%)~~
				~~Appraisal adjustments (1)~~	~~6% - 50% (24%)~~


~~(1)~~	~~Management may adjust appraisal values to reflect market value declines or other discounts resulting from its knowledge of the property.~~

Valuation of ~~Other~~ Financial Instruments

The ~~methodologies~~estimated fair values and related carrying amounts for ~~estimating the fair value of~~ financial instruments ~~that are measured at fair value on a recurring or nonrecurring basis are discussed above. The methodologies~~ for ~~other financial instruments are discussed below.~~

~~Loans~~

Fair values are estimated for categories of loans with similar financial characteristics. Loans are segregated by type and are then further segmented into fixed-rate and adjustable-rate interest terms to determine their fair value. The fair value of fixed-rate commercial and consumer loans is calculated by discounting scheduled cash flows through the estimated maturity of the loan using interest rates offered at the measurement date that reflect the credit and interest rate risk inherent in the loan. The estimate of maturity is based on the Corporation’s historical repayment experience. For residential mortgages,which fair value is estimated by using market prices for sales of similar loans on the secondary market. The fair value of floating rate commercial and consumer loans approximates carrying value. Fair value for impaired loans is estimated using a discounted cash flow method based upon the loan’s contractual effective interest rate, or at the loan’s observable market price, or if the loan is collateral dependent, at the fair valueonly disclosed are presented below as of the ~~collateral. Loans are classified within Level 3 of the fair value hierarchy.~~

~~Time Deposits~~

The discounted values of cash flows using the rates currently offered for deposits of similar remaining maturities were used to estimate the fair value of time deposits. Time deposits are classified within Level 2 of the fair value hierarchy.

~~Federal Home Loan Bank Advances~~

~~Rates currently available to the Corporation for advances with similar terms and remaining maturities are used to estimate fair value of existing advances. FHLBB advances are categorized as Level 2.~~

~~Junior Subordinated Debentures~~

The fair value of the junior subordinated debentures is estimated using rates currently available to the Corporation for debentures with similar terms and maturities. Junior subordinated debentures are categorized as Level 2.

~~- 36-~~

~~Condensed Notes to Unaudited Consolidated Financial Statements – (continued)~~

~~The following tables present the carrying amount, estimated fair value and placement in the fair value hierarchy of the Corporation’s financial instruments.~~periods indicated. The tables exclude financial instruments for which the carrying value approximates fair ~~value. Financial assets for which the fair~~ value ~~approximates carrying value include~~such as cash and cash equivalents, ~~FHLBB~~FHLB stock, accrued interest receivable, ~~and bank-owned life insurance. Financial liabilities for which the fair value approximates carrying value include~~BOLI, non-maturity deposits and accrued interest payable. The Corporation considers cash and cash equivalents, accrued interest receivable and accrued interest payable as level 1 measurements within the fair value hierarchy. The Corporation considers FHLB stock, BOLI and non-maturity deposits as level 2 measurements.


(Dollars in thousands)
September 30, 2022	Carrying Amount	Total Fair Value	Quoted Prices in Active Markets for Identical Assets (Level 1)	Significant Other Observable Inputs (Level 2)	Significant Unobservable Inputs (Level 3)
Financial Assets:

Loans, net of allowance for credit losses on loans	$4,812,010	$4,778,506	$—	$—	$4,778,506

Financial Liabilities:
Time deposits	$1,209,632	$1,212,810	$—	$1,212,810	$—
FHLB advances	700,000	699,221	—	699,221	—
Junior subordinated debentures	22,681	18,763	—	18,763	—


(Dollars in thousands)
December 31, 2021	Carrying Amount	Total Fair Value	Quoted Prices in Active Markets for Identical Assets (Level 1)	Significant Other Observable Inputs (Level 2)	Significant Unobservable Inputs (Level 3)
Financial Assets:

Loans, net of allowance for credit losses on loans	$4,233,837	$4,145,516	$—	$—	$4,145,516

Financial Liabilities:
Time deposits	$1,288,611	$1,294,053	$—	$1,294,053	$—
FHLB advances	145,000	144,862	—	144,862	—
Junior subordinated debentures	22,681	20,181	—	20,181	—

-33-

(Dollars in thousands)
September 30, 2017 Carrying Amount
Total
Fair Value
Quoted Prices in Active Markets for Identical Assets
(Level 1) Significant Other Observable Inputs
(Level 2) Significant Unobservable Inputs
(Level 3)
Financial Assets:
Securities held to maturity
$13,241

$13,537

$—

$13,537

$—
Loans, net of allowance for loan losses 3,295,770
3,328,953
—
—
3,328,953

Financial Liabilities:
Time deposits
$1,002,941

$1,006,263

$—

$1,006,263

$—
FHLBB advances 814,045
819,827
—
819,827
—
Junior subordinated debentures 22,681
17,952
—
17,952
—

Condensed Notes to Unaudited Consolidated Financial Statements – (continued)

Note 11 - Revenue from Contracts with Customers

The following tables summarize total revenues as presented in the Unaudited Consolidated Statements of Income and the related amounts that are from contracts with customers within the scope of ASC 606. As shown below, a substantial portion of our revenues are specifically excluded from the scope of ASC 606.


For the three months ended September 30,	2022		2021
(Dollars in thousands)	Revenue (1)	ASC 606 Revenue (2)	Revenue (1)	ASC 606 Revenue (2)
Net interest income	$42,042	$—	$36,070	$—
Noninterest income:
Asset-based wealth management revenues	9,302	9,302	10,224	10,224
Transaction-based wealth management revenues	223	223	231	231
Total wealth management revenues	9,525	9,525	10,455	10,455
Mortgage banking revenues	2,047	—	6,373	—
Card interchange fees	1,287	1,287	1,265	1,265
Service charges on deposit accounts	819	819	673	673
Loan related derivative income	1,041	—	728	—
Income from bank-owned life insurance	684	—	618	—


Other income	400	316	408	310
Total noninterest income	15,803	11,947	20,520	12,703
Total revenues	$57,845	$11,947	$56,590	$12,703

(1)As reported in the Unaudited Consolidated Statements of Income.

(2)Revenue from contracts with customers in scope of ASC 606.



For the nine months ended September 30,	2022		2021
(Dollars in thousands)	Revenue (1)	ASC 606 Revenue (2)	Revenue (1)	ASC 606 Revenue (2)
Net interest income	$114,648	$—	$103,695	$—
Noninterest income:
Asset-based wealth management revenues	29,154	29,154	29,798	29,798
Transaction-based wealth management revenues	968	968	980	980
Total wealth management revenues	30,122	30,122	30,778	30,778
Mortgage banking revenues	7,630	—	24,294	—
Card interchange fees	3,754	3,754	3,714	3,714
Service charges on deposit accounts	2,250	2,250	1,917	1,917
Loan related derivative income	2,011	—	2,370	—
Income from bank-owned life insurance	1,900	—	1,781	—


Other income	1,147	880	2,233	1,834
Total noninterest income	48,814	37,006	67,087	38,243
Total revenues	$163,462	$37,006	$170,782	$38,243

(1)As reported in the Unaudited Consolidated Statements of Income.

(2)Revenue from contracts with customers in scope of ASC 606.

The Corporation recognizes revenue that is transactional in nature and such revenue is earned at a point in time. Revenue that is recognized at a point in time includes card interchange fees (fee income related to debit card transactions), ATM fees, wire transfer fees, overdraft charge fees, and stop-payment and returned check fees. Such revenue is derived from transactional information and is recognized as revenue immediately as the transactions occur or upon providing the service to complete the customer’s transaction.

-34-

Condensed Notes to Unaudited Consolidated Financial Statements – (continued)

(Dollars in thousands)
December 31, 2016 Carrying Amount
Total
Fair Value
Quoted Prices in Active Markets for Identical Assets
(Level 1) Significant Other Observable Inputs
(Level 2) Significant Unobservable Inputs
(Level 3)
Financial Assets:
Securities held to maturity
$15,633

$15,920

$—

$15,920

$—
Loans, net of allowance for loan losses 3,208,367
3,218,651
—
—
3,218,651

Financial Liabilities:
Time deposits
$961,613

$962,374

$—

$962,374

$—
FHLBB advances 848,930
852,888
—
852,888
—
Junior subordinated debentures 22,681
16,970
—
16,970
—
The Corporation recognizes revenue over a period of time, generally monthly, as services are performed and performance obligations are satisfied. Such revenue includes wealth management revenues and service charges on deposit accounts. Wealth management revenues are categorized as either asset-based revenues or transaction-based revenues. Asset-based revenues include trust and investment management fees that are earned based upon a percentage of asset values under administration. Transaction-based revenues include tax preparation fees, commissions and other service fees. Fee revenue from service charges on deposit accounts represent service charges assessed to customers who hold deposit accounts at the Bank.

The following table presents revenue from contracts with customers based on the timing of revenue recognition:

~~(13)~~



(Dollars in thousands)	Three Months		Nine Months
Periods ended September 30,	2022	2021	2022	2021
Revenue recognized at a point in time:
Card interchange fees	$1,287	$1,265	$3,754	$3,714
Service charges on deposit accounts	628	531	1,782	1,516
Other income	249	247	692	1,678
Revenue recognized over time:
Wealth management revenues	9,525	10,455	30,122	30,778
Service charges on deposit accounts	191	142	468	401
Other income	67	63	188	156
Total revenues from contracts in scope of Topic 606	$11,947	$12,703	$37,006	$38,243

Receivables for revenue from contracts with customers primarily consist of amounts due for wealth management services performed for which the Corporation’s performance obligations have been fully satisfied. Receivables amounted to $5.6 million and $6.6 million, respectively, at September 30, 2022 and December 31, 2021 and were included in other assets in the Unaudited Consolidated Balance Sheets.

Deferred revenues, which are considered contract liabilities under ASC 606, represent advance consideration received from customers for which the Corporation has a remaining performance obligation to fulfill. Contract liabilities are recognized as revenue over the life of the contract as the performance obligations are satisfied. The balances of contract liabilities were insignificant at both September 30, 2022 and December 31, 2021 and were included in other liabilities in the Unaudited Consolidated Balance Sheets.

For commissions and incentives that are in scope of ASC 606, such as those paid to employees in our wealth management services and commercial banking segments in order to obtain customer contracts, contract cost assets are established. The contract cost assets are capitalized and amortized over the estimated useful life that the asset is expected to generate benefits. The carrying value of contract cost assets amounted to $2.0 million and $1.9 million, respectively, at September 30, 2022 and December 31, 2021 and were included in other assets in the Unaudited Consolidated Balance Sheets. The amortization of contract cost assets is recorded within salaries and employee benefits expense in the Unaudited Consolidated Statements of Income.

-35-

Condensed Notes to Unaudited Consolidated Financial Statements – (continued)

Note 12 - Defined Benefit Pension Plans

~~The Corporation~~Washington Trust maintains a ~~tax-qualified defined benefit~~qualified pension plan for the benefit of certain eligible employees who were hired prior to October 1, 2007. ~~The Corporation~~Washington Trust also has non-qualified retirement plans to provide supplemental retirement benefits to certain employees, as defined in the plans. The defined benefit pension plans were previously amended to freeze benefit accruals after a 10-year transition period ending in December 2023.

The ~~defined benefit pension plan is funded on a current basis, in compliance with the requirements of ERISA.~~

The non-qualified retirement plans provide for the designation of assets in rabbi trusts. Securities available for sale and other short-term investments designated for this purpose, with the carrying value of $11.3 million and $11.7 million are included in the Consolidated Balance Sheets at September 30, 2017 and December 31, 2016, respectively.

~~- 37-~~

~~Condensed Notes to Unaudited Consolidated Financial Statements – (continued)~~

~~The composition~~following table presents components of net periodic benefit cost ~~was as follows:~~and other amounts recognized in other comprehensive income (loss), on a pre-tax basis:


(Dollars in thousands)	Qualified Pension Plan				Non-Qualified Retirement Plans
	Three Months		Nine Months		Three Months		Nine Months
Periods ended September 30,	2022	2021	2022	2021	2022	2021	2022	2021
Net Periodic Benefit Cost:
Service cost (1)	$516	$592	$1,547	$1,777	$54	$52	$163	$156
Interest cost (2)	592	500	1,776	1,502	105	84	317	253
Expected return on plan assets (2)	(1,159)	(1,203)	(3,476)	(3,611)	—	—	—	—

Recognized net actuarial loss (2)	255	531	765	1,591	173	180	519	542

Net periodic benefit cost	$204	$420	$612	$1,259	$332	$316	$999	$951

(Dollars in thousands) Qualified Pension Plan Non-Qualified Retirement Plans
Three months Nine months Three months Nine months
Periods ended September 30, 2017 2016 2017 2016 2017 2016 2017 2016
Net Periodic Benefit Cost:
Service cost
$537

$537

$1,611

$1,611

$32

$30

$97

$91
Interest cost 669
644
2,005
1,932
107
108
321
324
Expected return on plan assets (1,236 ) (1,158 ) (3,707 ) (3,475 ) —
—
—
—
Amortization of prior service (credit) cost (6 ) (6 ) (17 ) (17 ) —
—
—
—
Recognized net actuarial loss 279
207
836
621
76
62
269
185
Net periodic benefit cost
$243

$224

$728

$672

$215

$200

$687

$600
(1)Included in salaries and employee benefits expense in the Unaudited Consolidated Statements of Income.

(2)Included in other expenses in the Unaudited Consolidated Statements of Income.

The following table presents the measurement date and weighted-average assumptions used to determine net periodic benefit cost:


	Qualified Pension Plan		Non-Qualified Retirement Plans
For the nine months ended September 30,	2022	2021	2022	2021
Measurement date	Dec 31, 2021	Dec 31, 2020	Dec 31, 2021	Dec 31, 2020
Equivalent single discount rate for benefit obligations	3.00%	2.71%	2.89%	2.51%
Equivalent single discount rate for service cost	3.11	2.86	3.16	2.94
Equivalent single discount rate for interest cost	2.67	2.16	2.48	1.97
Expected long-term return on plan assets	5.25	5.75	N/A	N/A
Rate of compensation increase	3.75	3.75	3.75	3.75

Note 13 - Share-Based Compensation Arrangements

The 2022 Long Term Incentive Plan was approved by the shareholders on April 26, 2022. The maximum number of shares of common stock that may be issued under the 2022 Long Term Incentive Plan is 600,000 and is subject to adjustment. The type of permitted equity awards under the 2022 Long Term Incentive Plan include stock options (both incentive and non-qualified options), stock appreciation rights, restricted stock, restricted stock units, unrestricted stock, cash-based awards, and dividend equivalent rights. On February 18, 2022, the Corporation’s Board of Directors voted that no further awards would be granted under the 2013 Plan following shareholder approval of the 2022 Long Term Incentive Plan.

During the nine months ended September 30, 2022, the Corporation granted performance share unit and restricted stock unit awards. Performance share units were granted to certain key employees providing them the opportunity to earn shares of common stock over a 3-year performance period. The weighted average fair value of the performance share units was $59.31. The number of shares to be vested will be contingent upon the Corporation’s attainment of certain performance measures as detailed in the performance share unit award agreements. Based on the most recent performance assumption available, it is estimated that 42,728 shares will be earned.

In addition, the Corporation granted to certain key employees and non-executive directors 10,717 restricted stock units with 3-year cliff vesting. The weighted average grant date fair value of the restricted stock units was $51.57.

-36-

Qualified Pension Plan Non-Qualified Retirement Plans
For the nine months ended September 30, 2017 2016 2017 2016
Measurement date Dec 31, 2016 Dec 31, 2015 Dec 31, 2016 Dec 31, 2015
Equivalent single discount rate for benefit obligations 4.18% 4.48% 3.96% 4.19%
Equivalent single discount rate for service cost 4.29 4.63 4.25 4.59
Equivalent single discount rate for interest cost 3.73 3.88 3.36 3.44
Expected long-term return on plan assets 6.75 6.75 N/A N/A
Rate of compensation increase 3.75 3.75 3.75 3.75

~~- 38-~~

Condensed Notes to Unaudited Consolidated Financial Statements – (continued)

~~(14) Share-Based Compensation Arrangements~~

~~During the nine months ended September 30, 2017, the Corporation granted equity awards, which included performance share awards and nonvested share unit awards.~~

The performance share awards granted to certain executive officers provides them with the opportunity to earn shares of common stock of the Corporation. The performance share awards were valued at fair market value as of January 19, 2017 (the award date), or $51.85, and will be earned over a 3-year performance period. The number of shares earned will range from zero to 200% of the target number of shares dependent upon the Corporation’s core return on equity and core earnings per share growth ranking compared to an industry peer group. The current assumption based on the most recent peer group information available results in shares earned at 144% of the target, or 37,564 shares.

Note 14 - Business Segments

The Corporation ~~granted to non-employee directors and a certain executive officer 7,900 nonvested share units, with 3- to 5-year cliff vesting. The weighted average grant date fair value~~manages its operations through two reportable business segments, consisting of ~~the nonvested share units was $50.83.~~

~~(15) Business Segments~~

~~Washington Trust segregates financial information in assessing its results among its~~ Commercial Banking and Wealth Management ~~Services operating segments. The amounts in the Corporate unit include activity not related to the segments.~~Services.

Management uses ~~certain methodologies~~an allocation methodology to allocate income and expenses to the business lines. A funds transfer pricing (“FTP”) methodology is used to assign interest income and interest expense to each interest-earning asset and interest-bearing liability on a matched maturity funding basis. The matched maturity funding concept considers the origination date and the earlier of the maturity date or the repricing date of a financial instrument to assign an FTP rate for loans and deposits originated. LoansDirect activities are assigned ~~a FTP rate for funds used~~to the appropriate business segment to which the activity relates. Indirect activities, such as corporate, technology and ~~deposits are assigned a FTP rate for funds provided. Certain indirect expenses~~other support functions, are allocated to ~~segments. These include support unit expenses such as technology, operations and other support functions.~~business segments primarily based upon full-time equivalent employee computations.

Commercial Banking

The Commercial Banking segment includes commercial, residential and consumer lending activities; ~~equity in earnings (losses) of unconsolidated investments in real estate limited partnerships;~~ mortgage banking activities; deposit generation; cash management activities; ~~and direct~~ banking activities, ~~which include~~including customer support and the operation of ATMs, telephone ~~and~~banking, internet banking ~~services~~ and ~~customer support~~mobile banking services; as well as investment portfolio and ~~sales.~~wholesale funding activities.

Wealth Management Services

The Wealth Management Services segment includes investment management; holistic financial ~~planning;~~planning services; personal trust and estate services, including services as trustee, personal representative, custodian and guardian; ~~and~~ settlement of decedents’ ~~estates. Institutional~~estates; and institutional trust services, ~~are also provided,~~ including custody and fiduciary services.

~~Corporate~~

Corporate includes the Treasury Unit, which is responsible for managing the wholesale investment portfolio and wholesale funding needs. It also includes income from bank-owned life insurance, as well as administrative and executive expenses not allocated to the operating segments and the residual impact of methodology allocations such as funds transfer pricing offsets.

~~- 39-~~

~~Condensed Notes to Unaudited Consolidated Financial Statements – (continued)~~

The following ~~tables present~~table presents the statement of operations and total assets for Washington Trust’s reportable segments:

(Dollars in thousands) Commercial Banking Wealth Management Services Corporate Consolidated Total
Three months ended September 30, 2017
2016
2017
2016
2017
2016
2017
2016
Net interest income (expense)
$24,795

$22,860

($48 )
($11 )
$5,312

$4,530

$30,059

$27,379
Provision for loan losses 1,300
1,800
—
—
—
—
1,300
1,800
Net interest income (expense) after provision for loan losses 23,495
21,060
(48 ) (11 ) 5,312
4,530
28,759
25,579
Noninterest income 6,711
7,101
10,013
9,623
559
537
17,283
17,261
Noninterest expenses:
Depreciation and amortization expense 646
709
411
501
50
58
1,107
1,268
Other noninterest expenses (1) 15,834
14,759
6,810
5,584
3,003
3,039
25,647
23,382
Total noninterest expenses 16,480
15,468
7,221
6,085
3,053
3,097
26,754
24,650
Income before income taxes 13,726
12,693
2,744
3,527
2,818
1,970
19,288
18,190
Income tax expense 4,463
4,392
1,092
1,261
771
210
6,326
5,863
Net income
$9,263

$8,301

$1,652

$2,266

$2,047

$1,760

$12,962

$12,327

Total assets at period end
$3,486,783

$3,617,967

$63,600

$53,236

$918,847

$532,831

$4,469,230

$4,204,034
Expenditures for long-lived assets 890
424
25
280
22
58
937
762


~~(1)~~	Other noninterest expenses for the Wealth Management Services segment includes a $939 thousand benefit resulting from the reduction of a contingent consideration liability in the three months ended September 30, 2016.


(Dollars in thousands)	Commercial Banking		Wealth Management Services		Consolidated Total
Three months ended September 30,	2022	2021	2022	2021	2022	2021
Net interest income (expense)	$42,038	$36,085	$4	($15)	$42,042	$36,070
Provision for credit losses	800	—	—	—	800	—
Net interest income (expense) after provision for credit losses	41,238	36,085	4	(15)	41,242	36,070
Noninterest income	6,043	9,962	9,760	10,558	15,803	20,520
Noninterest expenses:
Depreciation and amortization expense	751	740	348	365	1,099	1,105
Other noninterest expenses	23,995	23,538	7,973	7,877	31,968	31,415
Total noninterest expenses	24,746	24,278	8,321	8,242	33,067	32,520
Income before income taxes	22,535	21,769	1,443	2,301	23,978	24,070
Income tax expense	4,878	4,725	432	594	5,310	5,319
Net income	$17,657	$17,044	$1,011	$1,707	$18,668	$18,751

Total assets at period end	$6,332,986	$5,929,230	$75,065	$73,413	$6,408,051	$6,002,643
Expenditures for long-lived assets	1,206	310	137	28	1,343	338

(Dollars in thousands) Commercial Banking Wealth Management Services Corporate Consolidated Total
Nine months ended September 30, 2017
2016
2017
2016
2017
2016
2017
2016
Net interest income (expense)
$72,985

$67,414

($120 )
($46 )
$15,777

$14,522

$88,642

$81,890
Provision for loan losses 2,400
2,750
—
—
—
—
2,400
2,750
Net interest income (expense) after provision for loan losses 70,585
64,664
(120 ) (46 ) 15,777
14,522
86,242
79,140
Noninterest income 17,500
17,331
29,432
28,278
1,667
2,200
48,599
47,809
Noninterest expenses:
Depreciation and amortization expense 1,960
2,093
1,288
1,440
152
170
3,400
3,703
Other noninterest expenses (1) 45,764
43,788
20,106
19,084
9,076
9,555
74,946
72,427
Total noninterest expenses 47,724
45,881
21,394
20,524
9,228
9,725
78,346
76,130
Income before income taxes 40,361
36,114
7,918
7,708
8,216
6,997
56,495
50,819
Income tax expense 13,142
12,336
3,172
2,788
2,238
1,376
18,552
16,500
Net income
$27,219

$23,778

$4,746

$4,920

$5,978

$5,621

$37,943

$34,319

Total assets at period end
$3,486,783

$3,617,967

$63,600

$53,236

$918,847

$532,831

$4,469,230

$4,204,034
Expenditures for long-lived assets 1,640
1,779
368
468
176
361
2,184
2,608
-37-

~~(1)~~

For the nine months ended September 30, 2017, other noninterest expenses for the Wealth Management Services segment includes a $310 thousand benefit resulting from the reduction of a contingent consideration liability and a $150 thousand goodwill impairment charge. For the nine months ended September 30, 2016, other noninterest expenses for the Wealth Management Services segment includes a benefit of $898 thousand resulting from the reduction of a contingent consideration liability.

~~- 40-~~

Condensed Notes to Unaudited Consolidated Financial Statements – (continued)



(Dollars in thousands)	Commercial Banking		Wealth Management Services		Consolidated Total
Nine months ended September 30,	2022	2021	2022	2021		2022	2021
Net interest income (expense)	$114,709	$103,737	($61)	($42)		$114,648	$103,695
Provision for credit losses	(2,100)	(2,000)	—	—		(2,100)	(2,000)
Net interest income (expense) after provision for credit losses	116,809	105,737	(61)	(42)		116,748	105,695
Noninterest income	18,174	35,032	30,640	32,055		48,814	67,087
Noninterest expenses:
Depreciation and amortization expense	2,168	2,105	1,034	1,118		3,202	3,223
Other noninterest expenses	69,110	74,425	23,051	22,597		92,161	97,022
Total noninterest expenses	71,278	76,530	24,085	23,715		95,363	100,245
Income before income taxes	63,705	64,239	6,494	8,298		70,199	72,537
Income tax expense	13,423	13,810	1,668	2,045		15,091	15,855
Net income	$50,282	$50,429	$4,826	$6,253		$55,108	$56,682

Total assets at period end	$6,332,986	$5,929,230	$75,065	$73,413		$6,408,051	$6,002,643
Expenditures for long-lived assets	3,494	2,027	330	139		3,824	2,166

~~(16)~~

Note 15 - Other Comprehensive Income (Loss)

The following tables present the activity in other comprehensive income (loss):


Three months ended September 30,	2022			2021
(Dollars in thousands)	Pre-tax Amounts	Income Taxes	Net of Tax	Pre-tax Amounts	Income Taxes	Net of Tax
Securities available for sale:
Change in fair value of available for sale debt securities	($61,931)	($14,864)	($47,067)	($4,127)	($990)	($3,137)



Cash flow hedges:
Change in fair value of cash flow hedges	(10,250)	(2,460)	(7,790)	(288)	(69)	(219)
Net cash flow hedge losses (gains) reclassified into earnings (1)	1,075	258	817	(243)	(59)	(184)
Net change in fair value of cash flow hedges	(9,175)	(2,202)	(6,973)	(531)	(128)	(403)
Defined benefit plan obligations:

Amortization of net actuarial losses (2)	428	102	326	711	171	540


Total other comprehensive loss	($70,678)	($16,964)	($53,714)	($3,947)	($947)	($3,000)

Three months ended September 30, 2017 2016
(Dollars in thousands) Pre-tax Amounts Income Taxes Net of Tax Pre-tax Amounts Income Taxes Net of Tax
Securities available for sale:
Changes in fair value of securities available for sale
$1,736

$642

$1,094

($144 )
($53 )
($91 )
Net gains on securities reclassified into earnings —
—
—
—
—
—
Net change in fair value of securities available for sale
$1,736

$642

$1,094

($144 )
($53 )
($91 )
Cash flow hedges:
Change in fair value of cash flow hedges (237 ) (83 ) (154 ) (15 ) (11 ) (4 )
Net cash flow hedge losses reclassified into earnings (1)
224
83
141
—
—
—
Net change in fair value of cash flow hedges (13 ) —
(13 ) (15 ) (11 ) (4 )
Defined benefit plan obligations:
Defined benefit plan obligation adjustment —
—
—
263
97
166
Amortization of net actuarial losses (2)
355
134
221
—
—
—
Amortization of net prior service credits (2)
(6 ) (2 ) (4 ) —
—
—
Net change in defined benefit plan obligations 349
132
217
263
97
166
Total other comprehensive income
$2,072

$774

$1,298

$104

$33

$71


~~(1)~~	The pre-tax amounts are included in interest expense on Federal Home Loan Bank advances, interest expense on junior subordinated debentures and interest and fees on loans in the Unaudited Consolidated Statements of Income.


~~(2)~~	~~The pre-tax amounts are included in salaries and employee benefits expense in the Unaudited Consolidated Statements of Income.~~

(1)The pre-tax amounts are included in interest and fees on loans and FHLB interest expense in the Unaudited Consolidated Statements of Income.

Nine months ended September 30, 2017 2016
(Dollars in thousands) Pre-tax Amounts Income Taxes Net of Tax Pre-tax Amounts Income Taxes Net of Tax
Securities available for sale:
Changes in fair value of securities available for sale
$5,274

$1,951

$3,323

$2,621

$970

$1,651
Net gains on securities reclassified into earnings —
—
—
—
—
—
Net change in fair value of securities available for sale
$5,274

$1,951

$3,323

$2,621

$970

$1,651
Cash flow hedges:
Change in fair value of cash flow hedges (1,064 ) (361 ) (703 ) (129 ) (35 ) (94 )
Net cash flow hedge losses reclassified into earnings (1)
539
200
339
—
—
—
Net change in fair value of cash flow hedges (525 ) (161 ) (364 ) (129 ) (35 ) (94 )
Defined benefit plan obligations:
Defined benefit plan obligation adjustment (407 ) (150 ) (257 ) 789
292
497
Amortization of net actuarial losses (2)
1,105
411
694
—
—
—
Amortization of net prior service credits (2)
(17 ) (7 ) (10 ) —
—
—
Net change in defined benefit plan obligations 681
254
427
789
292
497
Total other comprehensive income (loss)
$5,430

$2,044

$3,386

$3,281

$1,227

$2,054


~~(1)~~	The pre-tax amount is included in interest expense on Federal Home Loan Bank advances, interest expense on junior subordinated debentures and interest and fees on loans in the Unaudited Consolidated Statements of Income.


~~(2)~~	~~The pre-tax amounts are included in salaries and employee benefits expense in the Unaudited Consolidated Statements of Income.~~

(2)The pre-tax amounts are included in other expenses in the Unaudited Consolidated Statements of Income.

~~- 41-~~-38-

Condensed Notes to Unaudited Consolidated Financial Statements – (continued)



Nine months ended September 30,	2022			2021
(Dollars in thousands)	Pre-tax Amounts	Income Taxes	Net of Tax	Pre-tax Amounts	Income Taxes	Net of Tax
Securities available for sale:
Change in fair value of available for sale debt securities	($174,302)	($41,833)	($132,469)	($16,212)	($3,890)	($12,322)



Cash flow hedges:
Change in fair value of cash flow hedges	(27,394)	(6,574)	(20,820)	(21)	(5)	(16)
Net cash flow hedge losses (gains) reclassified into earnings (1)	709	170	539	(27)	(7)	(20)
Net change in fair value of cash flow hedges	(26,685)	(6,404)	(20,281)	(48)	(12)	(36)
Defined benefit plan obligations:

Amortization of net actuarial losses (2)	1,284	308	976	2,133	512	1,621


Total other comprehensive loss	($199,703)	($47,929)	($151,774)	($14,127)	($3,390)	($10,737)

(1)The pre-tax amounts are included in interest and fees on loans and FHLB interest expense in the Unaudited Consolidated Statements of Income.

(2)The pre-tax amounts are included in other expenses in the Unaudited Consolidated Statements of Income.

The following tables present the changes in accumulated other comprehensive income (loss) by component, net of tax:


(Dollars in thousands)	Net Unrealized Losses on Available For Sale Debt Securities	Net Unrealized Losses on Cash Flow Hedges	Net Unrealized Losses on Defined Benefit Plan Obligations	Total
For the three months ended September 30, 2022
Balance at June 30, 2022	($92,197)	($17,321)	($8,523)	($118,041)
Other comprehensive loss before reclassifications	(47,067)	(7,790)	—	(54,857)
Amounts reclassified from accumulated other comprehensive loss	—	817	326	1,143
Net other comprehensive (loss) income	(47,067)	(6,973)	326	(53,714)
Balance at September 30, 2022	($139,264)	($24,294)	($8,197)	($171,755)

(Dollars in thousands) Net Unrealized Gains (Losses) on Available For Sale Securities Net Unrealized Losses on Cash Flow Hedges Pension Benefit Adjustment Total
Balance at December 31, 2016
($6,825 )
($300 )
($12,632 )
($19,757 )
Other comprehensive income (loss) before reclassifications 3,323
(703 ) —
2,620
Amounts reclassified from accumulated other comprehensive income —
339
427
766
Net other comprehensive income (loss) 3,323
(364 ) 427
3,386
Balance at September 30, 2017
($3,502 )
($664 )
($12,205 )
($16,371 )



(Dollars in thousands)	Net Unrealized Losses on Available For Sale Debt Securities	Net Unrealized Losses on Cash Flow Hedges	Net Unrealized Losses on Defined Benefit Plan Obligations	Total
For the nine months ended September 30, 2022
Balance at December 31, 2021	($6,795)	($4,013)	($9,173)	($19,981)
Other comprehensive loss before reclassifications	(132,469)	(20,820)	—	(153,289)
Amounts reclassified from accumulated other comprehensive loss	—	539	976	1,515
Net other comprehensive (loss) income	(132,469)	(20,281)	976	(151,774)
Balance at September 30, 2022	($139,264)	($24,294)	($8,197)	($171,755)

(Dollars in thousands) Net Unrealized Gains on Available For Sale Securities Net Unrealized Losses on Cash Flow Hedges Pension Benefit Adjustment Total
Balance at December 31, 2015
$1,051

($43 )
($10,707 )
($9,699 )
Other comprehensive income (loss) before reclassifications 1,651
(94 ) —
1,557
Amounts reclassified from accumulated other comprehensive income —
—
497
497
Net other comprehensive income (loss) 1,651
(94 ) 497
2,054
Balance at September 30, 2016
$2,702

($137 )
($10,210 )
($7,645 )
-39-

~~- 42-~~

Condensed Notes to Unaudited Consolidated Financial Statements – (continued)


(Dollars in thousands)	Net Unrealized Gains (Losses) on Available For Sale Debt Securities	Net Unrealized Losses on Cash Flow Hedges	Net Unrealized Losses on Defined Benefit Plan Obligations	Total
For the three months ended September 30, 2021
Balance at June 30, 2021	$696	($1,080)	($14,744)	($15,128)
Other comprehensive income before reclassifications	(3,137)	(219)	—	(3,356)
Amounts reclassified from accumulated other comprehensive income (loss)	—	(184)	540	356
Net other comprehensive income	(3,137)	(403)	540	(3,000)
Balance at September 30, 2021	($2,441)	($1,483)	($14,204)	($18,128)

~~(17)~~



(Dollars in thousands)	Net Unrealized Gains (Losses) on Available For Sale Debt Securities	Net Unrealized Losses on Cash Flow Hedges	Net Unrealized Losses on Defined Benefit Plan Obligations	Total
For the nine months ended September 30, 2021
Balance at December 31, 2020	$9,881	($1,447)	($15,825)	($7,391)
Other comprehensive income (loss) before reclassifications	(12,322)	(16)	—	(12,338)
Amounts reclassified from accumulated other comprehensive income (loss)	—	(20)	1,621	1,601
Net other comprehensive (loss) income	(12,322)	(36)	1,621	(10,737)
Balance at September 30, 2021	($2,441)	($1,483)	($14,204)	($18,128)

Note 16 - Earnings ~~Per~~per Common Share

The following table presents the calculation of earnings per common share:


(Dollars and shares in thousands, except per share amounts)
	Three Months		Nine Months
Periods ended September 30,	2022	2021	2022	2021
Earnings for basic and diluted earnings per common share:
Net income	$18,668	$18,751	$55,108	$56,682
Less: dividends and undistributed earnings allocated to participating securities	(53)	(55)	(164)	(163)
Net income available to common shareholders	$18,615	$18,696	$54,944	$56,519

Shares:




Weighted average common shares	17,174	17,320	17,269	17,303
Dilutive effect of common stock equivalents	124	124	120	148
Weighted average diluted common shares	17,298	17,444	17,389	17,451

Earnings per common share:
Basic earnings per common share	$1.08	$1.08	$3.18	$3.27
Diluted earnings per common share	$1.08	$1.07	$3.16	$3.24

(Dollars and shares in thousands, except per share amounts)

Three Months Nine months
Periods ended September 30, 2017 2016 2017 2016
Earnings per common share - basic:
Net income
$12,962

$12,327

$37,943

$34,319
Less dividends and undistributed earnings allocated to participating securities (28 ) (25 ) (84 ) (72 )
Net income applicable to common shareholders
$12,934

$12,302

$37,859

$34,247
Weighted average common shares 17,212
17,090
17,201
17,060
Earnings per common share - basic
$0.75

$0.72

$2.20

$2.01
Earnings per common share - diluted:
Net income
$12,962

$12,327

$37,943

$34,319
Less dividends and undistributed earnings allocated to participating securities (28 ) (25 ) (84 ) (72 )
Net income applicable to common shareholders
$12,934

$12,302

$37,859

$34,247
Weighted average common shares 17,212
17,090
17,201
17,060
Dilutive effect of common stock equivalents 106
113
119
138
Weighted average diluted common shares 17,318
17,203
17,320
17,198
Earnings per common share - diluted
$0.75

$0.72

$2.19

$1.99

Weighted average common stock equivalents, not included in common stock equivalents above because they were anti-dilutive, totaled ~~46,800~~137,886 and ~~48,718,~~140,777, respectively, for the three and nine months ended September 30, ~~2016. There were no anti-dilutive weighted average common stock equivalents~~2022, compared to 148,542 and 149,675, respectively, for the ~~three and nine months ended~~ ~~September 30, 2017.~~same periods in 2021.

~~- 43-~~-40-

Condensed Notes to Unaudited Consolidated Financial Statements – (continued)

~~(18)~~Note 17 - Commitments and Contingencies

Financial Instruments with Off-Balance Sheet Risk

The Corporation is a party to financial instruments with off-balance sheet risk in the normal course of business to meet the financing needs of its customers and to manage the Corporation’s exposure to fluctuations in interest rates. These financial instruments include commitments to extend credit, standby letters of credit, forward loan commitments, ~~loan-related~~loan related derivative contracts and interest rate risk management contracts. These instruments involve, to varying degrees, elements of credit risk in excess of the amount recognized in the ~~Corporation’s~~ Unaudited Consolidated Balance Sheets. The contract or notional amounts of these instruments reflect the extent of involvement the Corporation has in particular classes of financial instruments. The Corporation’s credit policies with respect to interest rate swap agreements with commercial borrowers, commitments to extend credit and financial guarantees are similar to those used for loans. The interest rate swaps with other counterparties are generally subject to bilateral collateralization terms.

~~The following table presents the contractual and notional amounts of financial instruments with off-balance sheet risk:~~

(Dollars in thousands) Sep 30,
2017 Dec 31,
2016
Financial instruments whose contract amounts represent credit risk:
Commitments to extend credit:
Commercial loans
$516,020

$430,710
Home equity lines 256,519
232,375
Other loans 49,857
49,708
Standby letters of credit 6,657
6,250
Financial instruments whose notional amounts exceed the amount of credit risk:
Forward loan commitments:
Interest rate lock commitments 65,332
49,502
Commitments to sell mortgage loans 93,083
78,896
Loan related derivative contracts:
Interest rate swaps with customers 539,088
428,723
Mirror swaps with counterparties 539,088
428,723
Risk participation-in agreements 32,333
28,460
Interest rate risk management contracts:
Interest rate swaps 60,000
60,000

~~See Note 10 for additional disclosure pertaining to derivative financial instruments.~~

Financial Instruments Whose Contract Amounts Represent Credit Risk (Unfunded Commitments)

Commitments to Extend Credit

Commitments to extend credit are agreements to lend to a customer as long as there are no violations of any condition established in the contract. Commitments generally have fixed expiration dates or other termination clauses and may require payment of a fee. Since some of the commitments are expected to expire without being drawn upon, total commitment amounts do not necessarily represent future cash requirements. Each borrower’s creditworthiness is evaluated on a case-by-case basis. The amount of collateral obtained is based on management’s credit evaluation of the borrower.

Standby Letters of Credit

Standby letters of credit are conditional commitments issued to guarantee the performance of a customer to a third party. These standby letters of credit are primarily issued to support the financing needs of the Bank’s commercial customers. The credit risk involved in issuing standby letters of credit is essentially the same as that involved in extending loan facilities to customers. The collateral supporting those commitments is essentially the same as for other commitments. ~~Generally,~~Most standby letters of credit ~~have a term of up to 1~~extend for one year. ~~As of September 30, 2017 and December 31, 2016, the~~The maximum potential amount of undiscounted future payments, not reduced by amounts that may be recovered, totaled ~~$6.7~~$9.9 million and ~~$6.3~~$11.8 million, ~~respectively.~~respectively, as of September 30, 2022 and December 31, 2021. At September 30, ~~2017~~2022 and December 31, ~~2016,~~2021, there were no liabilities to beneficiaries resulting from standby letters of credit. Fee income on standby letters of credit was insignificant for the three and nine months ended September 30, ~~2017~~2022 and ~~2016.~~2021.

A substantial portion of the standby letters of credit were supported by pledged collateral. The collateral obtained is determined based on management’s credit evaluation of the customer. Should the Corporation be required to make payments to the beneficiary, repayment from the customer to the Corporation is required.

~~- 44-~~

Financial Instruments Whose Notional Amounts Exceed the Amount of Credit Risk

~~Condensed Notes to Unaudited Consolidated Financial Statements – (continued)~~

~~Forward~~Mortgage Loan Commitments

~~Leases~~Loan Related Derivative Contracts

~~At September 30, 2017, the Corporation was committed~~The Corporation’s credit policies with respect to ~~rent premises~~interest rate contracts with commercial borrowers are similar to those used ~~in banking operations under non-cancellable operating leases. Rental expense under the operating leases amounted~~for loans. The interest rate contracts with other counterparties are generally subject to ~~$1.1 million and $3.3 million for the~~ ~~three and nine months ended~~ ~~September 30, 2017, compared~~bilateral collateralization terms.

-41-

Condensed Notes to ~~$1.0 million and $3.0 million for the same periods in 2016.~~ Unaudited Consolidated Financial Statements – (continued)

The following table presents the ~~minimum annual lease payments under~~contractual and notional amounts of financial instruments with off-balance sheet risk:


(Dollars in thousands)	Sep 30, 2022	Dec 31, 2021
Financial instruments whose contract amounts represent credit risk (unfunded commitments):
Commitments to extend credit:
Commercial loans	$678,907	$516,344
Home equity lines	418,413	367,784
Other loans	144,584	122,492
Standby letters of credit	9,898	11,844
Financial instruments whose notional amounts exceed the amounts of credit risk:
Mortgage loan commitments:
Interest rate lock commitments	27,370	49,800
Forward sale commitments	64,148	103,626
Loan related derivative contracts:
Interest rate contracts with customers	962,381	1,022,388
Mirror contracts with counterparties	962,381	1,022,388
Risk participation-in agreements	176,992	163,207

Interest rate risk management contracts:
Interest rate swaps	320,000	320,000

See Note 9 for additional disclosure pertaining to derivative financial instruments.

ACL on Unfunded Commitments

The ACL on unfunded commitments is management’s estimate of expected credit losses over the ~~terms~~expected contractual term (or life) in which the Corporation is exposed to credit risk via a contractual obligation to extend credit, unless that obligation is unconditionally cancellable by the Corporation. Unfunded commitments for home equity lines of ~~these leases, exclusive~~credit and commercial demand loans are considered unconditionally cancellable for regulatory capital purposes and, therefore, are excluded from the calculation to estimate the ACL on unfunded commitments. For each portfolio, estimated loss rates and funding factors are applied to the corresponding balance of ~~renewal provisions:~~unfunded commitments. For each portfolio, the estimated loss rates applied to unfunded commitments are the same quantitative and qualitative loss rates applied to the corresponding on-balance sheet amounts in determining the ACL on loans. The estimated funding factor applied to unfunded commitments represents the likelihood that the funding will occur and is based upon the Corporation’s average historical utilization rate for each portfolio.

The ACL on unfunded commitments is included in other liabilities in the Unaudited Consolidated Balance Sheets. The ACL on unfunded commitments is adjusted through a provision for credit losses recognized in the Unaudited Consolidated Statements of Income.

The activity in the ACL on unfunded commitments for the three months ended September 30, 2022 is presented below:


(Dollars in thousands)	Commercial				Consumer
	CRE	C&I	Total Commercial	Residential Real Estate	Home Equity	Other	Total Consumer	Total
Beginning Balance	$1,279	$834	$2,113	$58	$—	$19	$19	$2,190

Provision	185	25	210	(8)	—	(2)	(2)	200
Ending Balance	$1,464	$859	$2,323	$50	$—	$17	$17	$2,390

(Dollars in thousands)
October 1, 2017 to December 31, 2017
$908
2018 3,372
2019 3,040
2020 2,352
2021 2,011
2022 and thereafter 24,958
Total minimum lease payments
$36,641
-42-

~~Lease expiration dates range from 3 months to 23 years, with additional renewal options on certain leases ranging from 1 to 5 years.~~

~~- 45-~~

Condensed Notes to Unaudited Consolidated Financial Statements – (continued)

The activity in the ACL on unfunded commitments for the nine months ended September 30, 2022 is presented below:



(Dollars in thousands)	Commercial				Consumer
	CRE	C&I	Total Commercial	Residential Real Estate	Home Equity	Other	Total Consumer	Total
Beginning Balance	$1,267	$816	$2,083	$62	$—	$16	$16	$2,161

Provision	197	43	240	(12)	—	1	1	229
Ending Balance	$1,464	$859	$2,323	$50	$—	$17	$17	$2,390

The activity in the ACL on unfunded commitments for the three months ended September 30, 2021 is presented below:


(Dollars in thousands)	Commercial				Consumer
	CRE	C&I	Total Commercial	Residential Real Estate	Home Equity	Other	Total Consumer	Total
Beginning Balance	$1,214	$1,045	$2,259	$56	$—	$18	$18	$2,333

Provision	4	(8)	(4)	4	—	—	—	—
Ending Balance	$1,218	$1,037	$2,255	$60	$—	$18	$18	$2,333

The activity in the ACL on unfunded commitments for the nine months ended September 30, 2021 is presented below:



(Dollars in thousands)	Commercial				Consumer
	CRE	C&I	Total Commercial	Residential Real Estate	Home Equity	Other	Total Consumer	Total
Beginning Balance	$907	$1,402	$2,309	$54	$—	$19	$19	$2,382

Provision	311	(365)	(54)	6	—	(1)	(1)	(49)
Ending Balance	$1,218	$1,037	$2,255	$60	$—	$18	$18	$2,333

Other Contingencies

Litigation

The Corporation is involved in various claims and legal proceedings arising out of the ordinary course of business. Management is of the opinion, based on its review with counsel of the development of such matters to date, that the ultimate disposition of such matters will not materially affect the consolidated balance sheets or statements of income of the Corporation.

-43-

Management's Discussion and Analysis

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

The following discussion should be read in conjunction with the Corporation’s Audited Consolidated Financial Statements and notes thereto included in the Annual Report on Form 10-K for the year ended December 31, ~~2016~~,2021, and in conjunction with the condensed Unaudited Consolidated Financial Statements and notes thereto included in Item 1 of this report. Operating results for the three and nine months endedSeptember 30, ~~2017~~2022 are not necessarily indicative of the results for the full-year ended December 31, ~~2017~~2022 or any future period.

Forward-Looking Statements

This report contains statements that are “forward-looking statements.” We may also make forward-looking statements in other documents we file with the SEC, in our annual reports to shareholders, in press releases and other written materials, and in oral statements made by our officers, directors or employees. You can identify forward-looking statements by the use of the words “believe,” “expect,” “anticipate,” “intend,” “estimate,” “assume,” “outlook,” “will,” “should,” and other expressions that predict or indicate future events and trends and which do not relate to historical matters. You should not rely on forward-looking statements, because they involve known and unknown risks, uncertainties and other factors, some of which are beyond our control. These risks, uncertainties and other factors may cause our actual results, performance or achievements to be materially different than the anticipated future results, performance or achievements expressed or implied by the forward-looking statements.

Some of the factors that might cause these differences include the following: ~~weakness~~

•changes in ~~national, regional or international~~political, business and economic conditions, or conditions affecting the banking or financial services industries or financial capital markets; volatility in national and international financial markets; reductions in net interest income resulting from including inflation;

•interest rate changes or volatility, as well as changes in the balance and mix of loans and deposits;

•changes in loan demand and collectability;

•the possibility that future credits losses are higher than currently expected due to changes in economic assumptions or adverse economic developments;

•ongoing volatility in national and international financial markets;

•reductions in the market value or outflows of wealth management ~~assets under administration; changes~~AUA;

•decreases in the value of securities and other assets; ~~reductions~~

•increases in ~~loan demand; changes in loan collectibility, default~~defaults and charge-off rates;

•changes in the size and nature of ~~the~~ our competition;

•changes in legislation or regulation and accounting principles, policies and guidelines; ~~occurrences of cyberattacks, hacking~~

•operational risks including, but not limited to, changes in information technology, cybersecurity incidents, fraud, natural disasters, war, terrorism, civil unrest, the ongoing COVID-19 pandemic, and ~~identity theft; natural disasters;~~future pandemics;

•reputational risks; and

•changes in the assumptions used in making such forward-looking statements.

In addition, the factors described under “Risk Factors” in Item 1A of our Annual Report on Form 10-K for the fiscal year ended December 31, ~~2016~~,2021, as updated by our Quarterly Reports on Form 10-Q and other filings submitted to the SEC, may result in these differences. You should carefully review all of these factors and you should be aware that there may be other factors that could cause these differences. These forward-looking statements were based on information, plans and estimates at the date of this report, and we assume no obligation to update any forward-looking statements to reflect changes in underlying assumptions or factors, new information, future events or other changes.

~~Critical Accounting Policies and Estimates~~

Accounting policies involving significant judgments, estimates and assumptions by management, which have, or could have, a material impact on the Corporation’s consolidated financial statements are considered critical accounting policies. Management considers the following to be its critical accounting policies: the determination of allowance for loan losses, the valuation of goodwill and identifiable intangible assets, the assessment of investment securities for other-than-temporary impairment and accounting for defined benefit pension plans.There have been no significant changes in the Corporation’s critical accounting policies and estimates from those disclosed in our Annual Report on Form 10-K for the fiscal year ended December 31, 2016.

~~Recently Issued Accounting Pronouncements~~

~~See Note 2 to the Unaudited Consolidated Financial Statements for details of recently issued accounting pronouncements and their expected impact on the Corporation’s financial statements.~~

Overview

~~Washington Trust~~The Corporation offers a comprehensive product line of banking and financial services to individuals and businesses, including commercial, residential and consumer lending, retail and commercial deposit products, and wealth management services through its offices in Rhode Island, eastern Massachusetts and Connecticut; its ~~ATM networks;~~ATMs; telephone banking; mobile banking and its internet website ~~at www.washtrust.com.~~(www.washtrust.com).

Our largest source of operating income is net interest income, which is the difference between interest earned on loans and securities and interest paid on deposits and borrowings. In addition, we generate noninterest income from a number of sources, including wealth management services, mortgage banking activities and deposit services. Our principal noninterest

-44-

Management's Discussion and Analysis

expenses include salaries and employee ~~benefits,~~benefit costs, outsourced services provided by third party vendors, occupancy and facility-related costs ~~technology~~ and other administrative expenses.

~~- 46-~~

Our financial results are affected by interest rate fluctuations, changes in economic and market conditions, competitive conditions within our market area and changes in legislation, regulation and/or accounting principles. Adverse changes in economic growth, consumer confidence, credit availability and corporate earnings could negatively impact our financial results.

We continue to leverage our strong ~~statewide~~regional brand to build market share and remain steadfast in our commitment to provide superior service. AWe believe the key to future growth is providing customers with convenient in-person service and digital banking solutions. In July 2022, we opened a new commercial lending office in New Haven, Connecticut. In August 2022, we opened a new full-service branch in ~~Coventry,~~Cumberland, Rhode Island. In addition, we recently announced that we submitted applications to establish a branch office in three northern Rhode Island locations in 2023 to further expand our branch footprint and serve the broader Rhode Island community. The three branch offices will ~~open~~be located in Barrington, Providence and Smithfield, Rhode Island and are subject to federal, state, local, and regulatory approvals.

Risk Management

The Corporation has a comprehensive ERM program through which the Corporation identifies, measures, monitors and controls current and emerging material risks.

The Board of Directors is responsible for oversight of the ERM program. The ERM program enables the aggregation of risk across the Corporation and ensures the Corporation has the tools, programs and processes in place to support informed decision making, to anticipate risks before they materialize and to maintain the Corporation’s risk profile consistent with its risk strategy.

The Board of Directors has approved an enterprise risk management policy that addresses each category of risk. The risk categories include: credit risk, interest rate risk, liquidity risk, price and market risk, compliance risk, strategic and reputation risk, and operational risk. A description of each risk category is provided below.

~~Composition~~such borrowers or counterparties to meet their obligations. In some cases, the collateral securing payment of ~~Earnings~~

the loans may be sufficient to assure repayment, but in other cases the Corporation may experience significant credit losses which could have an adverse effect on its operating results. The ~~following table presents a summarized consolidated statement~~Corporation makes various assumptions and judgments about the collectability of ~~operations:~~

(Dollars in thousands) Three Months Nine Months
Change Change
Periods ended September 30, 2017 2016 $ % 2017 2016 $ %
Net interest income
$30,059

$27,379

$2,680
10 %
$88,642

$81,890

$6,752
8 %
Noninterest income 17,283
17,261
22
—
48,599
47,809
790
2
Total revenues 47,342
44,640
2,702
6
137,241
129,699
7,542
6
Provision for loan losses 1,300
1,800
(500 ) (28 ) 2,400
2,750
(350 ) (13 )
Noninterest expense 26,754
24,650
2,104
9
78,346
76,130
2,216
3
Income before income taxes 19,288
18,190
1,098
6
56,495
50,819
5,676
11
Income tax expense 6,326
5,863
463
8
18,552
16,500
2,052
12
Net income
$12,962

$12,327

$635
5 %
$37,943

$34,319

$3,624
11 %

~~The following table presents a summary~~its loan portfolio, including the creditworthiness of ~~performance metrics~~its borrowers and ~~ratios:~~

Three Months Nine Months
Periods ended September 30, 2017 2016 2017 2016
Diluted earnings per common share
$0.75

$0.72

$2.19

$1.99
Return on average assets 1.18 % 1.21 % 1.16 % 1.17 %
Return on average equity 12.56 % 12.57 % 12.50 % 11.86 %
Net interest income as a % of total revenues 63 % 61 % 65 % 63 %
Noninterest income as a % of total revenues 37 % 39 % 35 % 37 %

~~Income before income taxes~~counterparties and the value of the real estate and other assets serving as collateral for the ~~three~~repayment of loans. Credit risk also exists with respect to investment securities. For further discussion regarding the credit risk and ~~nine months ended~~ ~~September 30, 2017, increased by $1.1 million~~the credit quality of the Corporation’s loan portfolio, see Note 4 and ~~$5.7 million, respectively, compared~~Note 5 to the ~~same periods in 2016, largely~~Unaudited Consolidated Financial Statements. For further discussion regarding credit risk associated with unfunded commitments, see Note 17 to the Unaudited Consolidated Financial Statements. For further discussion regarding the Corporation’s securities portfolio, see Note 3 to the Unaudited Consolidated Financial Statements.

Interest rate risk is the risk of loss to future earnings due to ~~growth~~changes in ~~net~~ interest ~~income, partially offset by~~rates. It exists because the repricing frequency and magnitude of interest-earning assets and interest-bearing liabilities are not identical. See the “Asset/Liability Management and Interest Rate Risk” section below for additional disclosure.

Liquidity risk is the risk that the Corporation will not have the ability to generate adequate amounts of cash for it to meet its maturing liability obligations and customer loan demand. For detailed disclosure regarding liquidity management, see the “Liquidity and Capital Resources” section below.

Price and market risk refers to the risk of loss arising from adverse changes in interest rates and other relevant market rates and prices, such as equity prices. Interest rate risk, discussed above, is the most significant market risk to which the Corporation is exposed. The Corporation is also exposed to financial market risk and housing market risk.

Compliance risk represents the risk of regulatory sanctions or financial loss resulting from the failure to comply with laws, rules and regulations and standards of good banking practice. Activities which may expose the Corporation to compliance risk include, but are not limited to, those dealing with the prevention of money laundering, privacy and data protection, adherence to all applicable laws and regulations, and employment and tax matters.

Strategic and reputation risk represent the risk of loss due to impairment of reputation, failure to fully develop and execute business plans, and failure to assess existing and new opportunities and threats in business, markets, and products.

-45-

Management's Discussion and Analysis

Operational risk is the risk of loss due to human behavior, inadequate or failed internal systems and controls, and external influences such as market conditions, fraudulent activities, natural disasters and security risks.

ERM is an ~~increase~~overarching program that includes all areas of the Corporation. A framework approach is utilized to assign responsibility and to ensure that the various business units and activities involved in ~~noninterest expenses. Income tax expense~~the risk management life-cycle are effectively integrated. The Corporation has adopted the “three lines of defense” strategy that is an industry best practice for ERM. Business units are the first line of defense in managing risk. They are responsible for identifying, measuring, monitoring, and controlling current and emerging risks. They report on and escalate their concerns. Corporate functions such as Credit Risk Management, Financial Administration, Information Assurance and Compliance, represent the second line of defense. They are responsible for policy setting and for reviewing and challenging the risk management activities of the business units. They collaborate closely with business units on planning and resource allocation with respect to risk management. Internal Audit and third party credit review represent the third line of defense. They provide independent assurance to the Board of Directors of the effectiveness of the first and second lines in fulfilling their risk management responsibilities.

For additional factors that could adversely impact Washington Trust’s future results of operations and financial condition, see the section labeled “Risk Factors” in Item 1A of our Annual Report on Form 10-K for the ~~three~~fiscal year ended December 31, 2021, as updated by our Quarterly Reports on Form 10-Q and ~~nine months ended~~ ~~September 30, 2017, increased by $463 thousand~~other filings submitted to the SEC.

-46-

Management's Discussion and ~~$2.1 million, respectively, over the prior year, largely due to higher levels of pre-tax income.~~Analysis

~~Results of Operations~~

~~Segment Reporting~~

~~Washington Trust manages its operations through two business segments, Commercial Banking and~~ Wealth Management ~~Services. Activity not related to the segments,~~Services

The Wealth Management Services segment includes investment management; holistic financial planning services; personal trust and estate services, including ~~activity related to the investment securities portfolio, wholesale funding matters~~services as trustee, personal representative, custodian and ~~administrative units are considered Corporate. The Corporate unit also includes income from BOLI~~guardian; settlement of decedents’ estates; and ~~the residual impact of methodology allocations such as funds transfer pricing. Methodologies used to allocate income~~institutional trust services, including custody and ~~expenses to business lines are periodically reviewed and revised. See Note 15 to the Unaudited Consolidated Financial Statements for additional disclosure related to business segments.~~fiduciary services.

~~- 47-~~

~~Commercial Banking~~

The following table presents ~~a summarized~~the statement of operations and total assets for Washington Trust’s reportable segments:


(Dollars in thousands)	Commercial Banking		Wealth Management Services		Consolidated Total
Three months ended September 30,	2022	2021	2022	2021	2022	2021
Net interest income (expense)	$42,038	$36,085	$4	($15)	$42,042	$36,070
Provision for credit losses	800	—	—	—	800	—
Net interest income (expense) after provision for credit losses	41,238	36,085	4	(15)	41,242	36,070
Noninterest income	6,043	9,962	9,760	10,558	15,803	20,520
Noninterest expenses:
Depreciation and amortization expense	751	740	348	365	1,099	1,105
Other noninterest expenses	23,995	23,538	7,973	7,877	31,968	31,415
Total noninterest expenses	24,746	24,278	8,321	8,242	33,067	32,520
Income before income taxes	22,535	21,769	1,443	2,301	23,978	24,070
Income tax expense	4,878	4,725	432	594	5,310	5,319
Net income	$17,657	$17,044	$1,011	$1,707	$18,668	$18,751

Total assets at period end	$6,332,986	$5,929,230	$75,065	$73,413	$6,408,051	$6,002,643
Expenditures for long-lived assets	1,206	310	137	28	1,343	338

-37-

Condensed Notes to Unaudited Consolidated Financial Statements – (continued)



(Dollars in thousands)	Commercial Banking		Wealth Management Services		Consolidated Total
Nine months ended September 30,	2022	2021	2022	2021		2022	2021
Net interest income (expense)	$114,709	$103,737	($61)	($42)		$114,648	$103,695
Provision for credit losses	(2,100)	(2,000)	—	—		(2,100)	(2,000)
Net interest income (expense) after provision for credit losses	116,809	105,737	(61)	(42)		116,748	105,695
Noninterest income	18,174	35,032	30,640	32,055		48,814	67,087
Noninterest expenses:
Depreciation and amortization expense	2,168	2,105	1,034	1,118		3,202	3,223
Other noninterest expenses	69,110	74,425	23,051	22,597		92,161	97,022
Total noninterest expenses	71,278	76,530	24,085	23,715		95,363	100,245
Income before income taxes	63,705	64,239	6,494	8,298		70,199	72,537
Income tax expense	13,423	13,810	1,668	2,045		15,091	15,855
Net income	$50,282	$50,429	$4,826	$6,253		$55,108	$56,682

Total assets at period end	$6,332,986	$5,929,230	$75,065	$73,413		$6,408,051	$6,002,643
Expenditures for long-lived assets	3,494	2,027	330	139		3,824	2,166

Note 15 - Other Comprehensive Income (Loss)

The following tables present the activity in other comprehensive income (loss):


Three months ended September 30,	2022			2021
(Dollars in thousands)	Pre-tax Amounts	Income Taxes	Net of Tax	Pre-tax Amounts	Income Taxes	Net of Tax
Securities available for sale:
Change in fair value of available for sale debt securities	($61,931)	($14,864)	($47,067)	($4,127)	($990)	($3,137)



Cash flow hedges:
Change in fair value of cash flow hedges	(10,250)	(2,460)	(7,790)	(288)	(69)	(219)
Net cash flow hedge losses (gains) reclassified into earnings (1)	1,075	258	817	(243)	(59)	(184)
Net change in fair value of cash flow hedges	(9,175)	(2,202)	(6,973)	(531)	(128)	(403)
Defined benefit plan obligations:

Amortization of net actuarial losses (2)	428	102	326	711	171	540


Total other comprehensive loss	($70,678)	($16,964)	($53,714)	($3,947)	($947)	($3,000)

(1)The pre-tax amounts are included in interest and fees on loans and FHLB interest expense in the Unaudited Consolidated Statements of Income.

(2)The pre-tax amounts are included in other expenses in the Unaudited Consolidated Statements of Income.

-38-

Condensed Notes to Unaudited Consolidated Financial Statements – (continued)



Nine months ended September 30,	2022			2021
(Dollars in thousands)	Pre-tax Amounts	Income Taxes	Net of Tax	Pre-tax Amounts	Income Taxes	Net of Tax
Securities available for sale:
Change in fair value of available for sale debt securities	($174,302)	($41,833)	($132,469)	($16,212)	($3,890)	($12,322)



Cash flow hedges:
Change in fair value of cash flow hedges	(27,394)	(6,574)	(20,820)	(21)	(5)	(16)
Net cash flow hedge losses (gains) reclassified into earnings (1)	709	170	539	(27)	(7)	(20)
Net change in fair value of cash flow hedges	(26,685)	(6,404)	(20,281)	(48)	(12)	(36)
Defined benefit plan obligations:

Amortization of net actuarial losses (2)	1,284	308	976	2,133	512	1,621


Total other comprehensive loss	($199,703)	($47,929)	($151,774)	($14,127)	($3,390)	($10,737)

(1)The pre-tax amounts are included in interest and fees on loans and FHLB interest expense in the Unaudited Consolidated Statements of Income.

(2)The pre-tax amounts are included in other expenses in the Unaudited Consolidated Statements of Income.

The following tables present the changes in accumulated other comprehensive income (loss) by component, net of tax:


(Dollars in thousands)	Net Unrealized Losses on Available For Sale Debt Securities	Net Unrealized Losses on Cash Flow Hedges	Net Unrealized Losses on Defined Benefit Plan Obligations	Total
For the three months ended September 30, 2022
Balance at June 30, 2022	($92,197)	($17,321)	($8,523)	($118,041)
Other comprehensive loss before reclassifications	(47,067)	(7,790)	—	(54,857)
Amounts reclassified from accumulated other comprehensive loss	—	817	326	1,143
Net other comprehensive (loss) income	(47,067)	(6,973)	326	(53,714)
Balance at September 30, 2022	($139,264)	($24,294)	($8,197)	($171,755)



(Dollars in thousands)	Net Unrealized Losses on Available For Sale Debt Securities	Net Unrealized Losses on Cash Flow Hedges	Net Unrealized Losses on Defined Benefit Plan Obligations	Total
For the nine months ended September 30, 2022
Balance at December 31, 2021	($6,795)	($4,013)	($9,173)	($19,981)
Other comprehensive loss before reclassifications	(132,469)	(20,820)	—	(153,289)
Amounts reclassified from accumulated other comprehensive loss	—	539	976	1,515
Net other comprehensive (loss) income	(132,469)	(20,281)	976	(151,774)
Balance at September 30, 2022	($139,264)	($24,294)	($8,197)	($171,755)

-39-

Condensed Notes to Unaudited Consolidated Financial Statements – (continued)


(Dollars in thousands)	Net Unrealized Gains (Losses) on Available For Sale Debt Securities	Net Unrealized Losses on Cash Flow Hedges	Net Unrealized Losses on Defined Benefit Plan Obligations	Total
For the three months ended September 30, 2021
Balance at June 30, 2021	$696	($1,080)	($14,744)	($15,128)
Other comprehensive income before reclassifications	(3,137)	(219)	—	(3,356)
Amounts reclassified from accumulated other comprehensive income (loss)	—	(184)	540	356
Net other comprehensive income	(3,137)	(403)	540	(3,000)
Balance at September 30, 2021	($2,441)	($1,483)	($14,204)	($18,128)



(Dollars in thousands)	Net Unrealized Gains (Losses) on Available For Sale Debt Securities	Net Unrealized Losses on Cash Flow Hedges	Net Unrealized Losses on Defined Benefit Plan Obligations	Total
For the nine months ended September 30, 2021
Balance at December 31, 2020	$9,881	($1,447)	($15,825)	($7,391)
Other comprehensive income (loss) before reclassifications	(12,322)	(16)	—	(12,338)
Amounts reclassified from accumulated other comprehensive income (loss)	—	(20)	1,621	1,601
Net other comprehensive (loss) income	(12,322)	(36)	1,621	(10,737)
Balance at September 30, 2021	($2,441)	($1,483)	($14,204)	($18,128)

Note 16 - Earnings per Common Share

The following table presents the calculation of earnings per common share:


(Dollars and shares in thousands, except per share amounts)
	Three Months		Nine Months
Periods ended September 30,	2022	2021	2022	2021
Earnings for basic and diluted earnings per common share:
Net income	$18,668	$18,751	$55,108	$56,682
Less: dividends and undistributed earnings allocated to participating securities	(53)	(55)	(164)	(163)
Net income available to common shareholders	$18,615	$18,696	$54,944	$56,519

Shares:




Weighted average common shares	17,174	17,320	17,269	17,303
Dilutive effect of common stock equivalents	124	124	120	148
Weighted average diluted common shares	17,298	17,444	17,389	17,451

Earnings per common share:
Basic earnings per common share	$1.08	$1.08	$3.18	$3.27
Diluted earnings per common share	$1.08	$1.07	$3.16	$3.24

Weighted average common stock equivalents, not included in common stock equivalents above because they were anti-dilutive, totaled 137,886 and 140,777, respectively, for the ~~Commercial Banking business segment:~~

(Dollars in thousands) Three Months Nine Months

Change Change
Periods ended September 30, 2017 2016 $ % 2017 2016 $ %
Net interest income
$24,795

$22,860

$1,935
8 %
$72,985

$67,414

$5,571
8 %
Provision for loan losses 1,300
1,800
(500 ) (28 ) 2,400
2,750
(350 ) (13 )
Net interest income after provision for loan losses 23,495
21,060
2,435
12
70,585
64,664
5,921
9
Noninterest income 6,711
7,101
(390 ) (5 ) 17,500
17,331
169
1
Noninterest expense 16,480
15,468
1,012
7
47,724
45,881
1,843
4
Income before income taxes 13,726
12,693
1,033
8
40,361
36,114
4,247
12
Income tax expense 4,463
4,392
71
2
13,142
12,336
806
7
Net income
$9,263

$8,301

$962
12 %
$27,219

$23,778

$3,441
14 %

~~Net interest income for this operating segment for the~~ three and nine months ended September 30, 2017, increased by $1.9 million and $5.6 million, respectively, from the same periods in 2016, largely reflecting growth in loans and a favorable shift in the mix of deposits to lower cost categories as well as favorable net funds transfer pricing allocations with the Corporate unit.

~~Loan loss provisions charged to earnings totaled $1.3 million and $2.4 million, respectively, for the~~ ~~three and nine months ended~~ ~~September 30, 2017,~~2022, compared to ~~$1.8 million~~148,542 and ~~$2.8 million,~~149,675, respectively, for the same periods in ~~2016,~~2021.

-40-

Condensed Notes to Unaudited Consolidated Financial Statements – (continued)

Note 17 - Commitments and Contingencies

Financial Instruments with Off-Balance Sheet Risk

Financial Instruments Whose Contract Amounts Represent Credit Risk (Unfunded Commitments)

Commitments to Extend Credit

Standby Letters of Credit

~~Noninterest~~for other commitments. Most standby letters of credit extend for one year. The maximum potential amount of undiscounted future payments, not reduced by amounts that may be recovered, totaled $9.9 million and $11.8 million, respectively, as of September 30, 2022 and December 31, 2021. At September 30, 2022 and December 31, 2021, there were no liabilities to beneficiaries resulting from standby letters of credit. Fee income ~~derived from the Commercial Banking segment~~on standby letters of credit was insignificant for the three and nine months ended September 30, ~~2017 was down~~2022 and 2021.

A substantial portion of the standby letters of credit were supported by ~~$390 thousand and up by $169 thousand, respectively,~~pledged collateral. The collateral obtained is determined based on management’s credit evaluation of the customer. Should the Corporation be required to make payments to the beneficiary, repayment from the ~~comparable periods~~customer to the Corporation is required.

Financial Instruments Whose Notional Amounts Exceed the Amount of Credit Risk

Mortgage Loan Commitments

Interest rate lock commitments are extended to borrowers and relate to the origination of mortgage loans held for sale. To mitigate the interest rate risk and pricing risk associated with these rate locks and mortgage loans held for sale, the Corporation enters into forward sale commitments. Both interest rate lock commitments and forward sale commitments are derivative financial instruments.

Loan Related Derivative Contracts

The Corporation’s credit policies with respect to interest rate contracts with commercial borrowers are similar to those used for loans. The interest rate contracts with other counterparties are generally subject to bilateral collateralization terms.

-41-

Condensed Notes to Unaudited Consolidated Financial Statements – (continued)

The following table presents the contractual and notional amounts of financial instruments with off-balance sheet risk:


(Dollars in thousands)	Sep 30, 2022	Dec 31, 2021
Financial instruments whose contract amounts represent credit risk (unfunded commitments):
Commitments to extend credit:
Commercial loans	$678,907	$516,344
Home equity lines	418,413	367,784
Other loans	144,584	122,492
Standby letters of credit	9,898	11,844
Financial instruments whose notional amounts exceed the amounts of credit risk:
Mortgage loan commitments:
Interest rate lock commitments	27,370	49,800
Forward sale commitments	64,148	103,626
Loan related derivative contracts:
Interest rate contracts with customers	962,381	1,022,388
Mirror contracts with counterparties	962,381	1,022,388
Risk participation-in agreements	176,992	163,207

Interest rate risk management contracts:
Interest rate swaps	320,000	320,000

See Note 9 for additional disclosure pertaining to derivative financial instruments.

ACL on Unfunded Commitments

The ACL on unfunded commitments is management’s estimate of expected credit losses over the expected contractual term (or life) in ~~2016.~~which the Corporation is exposed to credit risk via a contractual obligation to extend credit, unless that obligation is unconditionally cancellable by the Corporation. Unfunded commitments for home equity lines of credit and commercial demand loans are considered unconditionally cancellable for regulatory capital purposes and, therefore, are excluded from the calculation to estimate the ACL on unfunded commitments. For each portfolio, estimated loss rates and funding factors are applied to the corresponding balance of unfunded commitments. For each portfolio, the estimated loss rates applied to unfunded commitments are the same quantitative and qualitative loss rates applied to the corresponding on-balance sheet amounts in determining the ACL on loans. The ~~year-over-year~~ estimated funding factor applied to unfunded commitments represents the likelihood that the funding will occur and is based upon the Corporation’s average historical utilization rate for each portfolio.

The activity in the ACL on unfunded commitments for the three months ended September 30, 2022 is presented below:


(Dollars in thousands)	Commercial				Consumer
	CRE	C&I	Total Commercial	Residential Real Estate	Home Equity	Other	Total Consumer	Total
Beginning Balance	$1,279	$834	$2,113	$58	$—	$19	$19	$2,190

Provision	185	25	210	(8)	—	(2)	(2)	200
Ending Balance	$1,464	$859	$2,323	$50	$—	$17	$17	$2,390

-42-

Condensed Notes to Unaudited Consolidated Financial Statements – (continued)

The activity in the ACL on unfunded commitments for the nine months ended September 30, 2022 is presented below:



(Dollars in thousands)	Commercial				Consumer
	CRE	C&I	Total Commercial	Residential Real Estate	Home Equity	Other	Total Consumer	Total
Beginning Balance	$1,267	$816	$2,083	$62	$—	$16	$16	$2,161

Provision	197	43	240	(12)	—	1	1	229
Ending Balance	$1,464	$859	$2,323	$50	$—	$17	$17	$2,390

The activity in the ACL on unfunded commitments for the three months ended September 30, 2021 is presented below:


(Dollars in thousands)	Commercial				Consumer
	CRE	C&I	Total Commercial	Residential Real Estate	Home Equity	Other	Total Consumer	Total
Beginning Balance	$1,214	$1,045	$2,259	$56	$—	$18	$18	$2,333

Provision	4	(8)	(4)	4	—	—	—	—
Ending Balance	$1,218	$1,037	$2,255	$60	$—	$18	$18	$2,333

The activity in the ACL on unfunded commitments for the nine months ended September 30, 2021 is presented below:



(Dollars in thousands)	Commercial				Consumer
	CRE	C&I	Total Commercial	Residential Real Estate	Home Equity	Other	Total Consumer	Total
Beginning Balance	$907	$1,402	$2,309	$54	$—	$19	$19	$2,382

Provision	311	(365)	(54)	6	—	(1)	(1)	(49)
Ending Balance	$1,218	$1,037	$2,255	$60	$—	$18	$18	$2,333

Other Contingencies

Litigation

-43-

Management's Discussion and Analysis

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

The following discussion should be read in conjunction with the Corporation’s Audited Consolidated Financial Statements and notes thereto included in the Annual Report on Form 10-K for the year ended December 31, 2021, and in conjunction with the condensed Unaudited Consolidated Financial Statements and notes thereto included in Item 1 of this report. Operating results for the three and nine months ended September 30, 2022 are not necessarily indicative of the results for the full-year ended December 31, 2022 or any future period.

Forward-Looking Statements

Some of the factors that might cause these differences include the following:

•changes ~~were largely~~in political, business and economic conditions, including inflation;

•interest rate changes or volatility, as well as changes in the balance and mix of loans and deposits;

•changes in loan demand and collectability;

•the possibility that future credits losses are higher than currently expected due to changes in economic assumptions or adverse economic developments;

•ongoing volatility in national and international financial markets;

•reductions in the market value or outflows of wealth management AUA;

•decreases in the value of securities and other assets;

•increases in defaults and charge-off rates;

•changes in the size and nature of our competition;

•changes in legislation or regulation and accounting principles, policies and guidelines;

•reputational risks; and

•changes in the assumptions used in making such forward-looking statements.

In addition, the factors described under “Risk Factors” in Item 1A of our Annual Report on Form 10-K for the fiscal year ended December 31, 2021, as updated by our Quarterly Reports on Form 10-Q and other filings submitted to the SEC, may result in these differences. You should carefully review all of these factors and you should be aware that there may be other factors that could cause these differences. These forward-looking statements were based on information, plans and estimates at the date of this report, and we assume no obligation to update any forward-looking statements to reflect changes in underlying assumptions or factors, new information, future events or other changes.

Overview

The Corporation offers a comprehensive product line of banking and financial services to individuals and businesses, including commercial, residential and consumer lending, retail and commercial deposit products, and wealth management services through its offices in Rhode Island, eastern Massachusetts and Connecticut; its ATMs; telephone banking; mobile banking and its internet website (www.washtrust.com).

Our largest source of operating income is net interest income, which is the difference between interest earned on loans and securities and interest paid on deposits and borrowings. In addition, we generate noninterest income from a number of sources, including wealth management services, mortgage banking ~~revenues~~activities and deposit services. Our principal noninterest

-44-

Management's Discussion and Analysis

expenses include salaries and employee benefit costs, outsourced services provided by third party vendors, occupancy and facility-related costs and other administrative expenses.

We continue to leverage our strong regional brand to build market share and remain steadfast in our commitment to provide superior service. We believe the key to future growth is providing customers with convenient in-person service and digital banking solutions. In July 2022, we opened a new commercial lending office in New Haven, Connecticut. In August 2022, we opened a new full-service branch in Cumberland, Rhode Island. In addition, we recently announced that we submitted applications to establish a branch office in three northern Rhode Island locations in 2023 to further expand our branch footprint and serve the broader Rhode Island community. The three branch offices will be located in Barrington, Providence and Smithfield, Rhode Island and are subject to federal, state, local, and regulatory approvals.

Risk Management

The Corporation has a comprehensive ERM program through which the Corporation identifies, measures, monitors and controls current and emerging material risks.

Credit risk represents the possibility that borrowers or other counterparties may not repay loans or other contractual obligations according to their terms due to changes in the financial capacity, ability and willingness of such borrowers or counterparties to meet their obligations. In some cases, the collateral securing payment of the loans may be sufficient to assure repayment, but in other cases the Corporation may experience significant credit losses which could have an adverse effect on its operating results. The Corporation makes various assumptions and judgments about the collectability of its loan ~~related derivative income. See~~portfolio, including the creditworthiness of its borrowers and counterparties and the value of the real estate and other assets serving as collateral for the repayment of loans. Credit risk also exists with respect to investment securities. For further discussion regarding the credit risk and the credit quality of the Corporation’s loan portfolio, see Note 4 and Note 5 to the Unaudited Consolidated Financial Statements. For further discussion regarding credit risk associated with unfunded commitments, see Note 17 to the Unaudited Consolidated Financial Statements. For further discussion regarding the Corporation’s securities portfolio, see Note 3 to the Unaudited Consolidated Financial Statements.

Interest rate risk is the risk of loss to future earnings due to changes in ~~these revenues under~~interest rates. It exists because the ~~caption “Noninterest Expense.”~~repricing frequency and magnitude of interest-earning assets and interest-bearing liabilities are not identical. See the “Asset/Liability Management and Interest Rate Risk” section below for additional disclosure.

~~Commercial Banking noninterest expenses~~Liquidity risk is the risk that the Corporation will not have the ability to generate adequate amounts of cash for it to meet its maturing liability obligations and customer loan demand. For detailed disclosure regarding liquidity management, see the “Liquidity and Capital Resources” section below.

-45-

Management's Discussion and Analysis

ERM is an overarching program that includes all areas of the Corporation. A framework approach is utilized to assign responsibility and to ensure that the various business units and activities involved in the risk management life-cycle are effectively integrated. The Corporation has adopted the “three lines of defense” strategy that is an industry best practice for ERM. Business units are the first line of defense in managing risk. They are responsible for identifying, measuring, monitoring, and controlling current and emerging risks. They report on and escalate their concerns. Corporate functions such as Credit Risk Management, Financial Administration, Information Assurance and Compliance, represent the second line of defense. They are responsible for policy setting and for reviewing and challenging the risk management activities of the business units. They collaborate closely with business units on planning and resource allocation with respect to risk management. Internal Audit and third party credit review represent the third line of defense. They provide independent assurance to the Board of Directors of the effectiveness of the first and second lines in fulfilling their risk management responsibilities.

For additional factors that could adversely impact Washington Trust’s future results of operations and financial condition, see the section labeled “Risk Factors” in Item 1A of our Annual Report on Form 10-K for the ~~three~~fiscal year ended December 31, 2021, as updated by our Quarterly Reports on Form 10-Q and ~~nine months ended~~ ~~September 30, 2017 were up by $1.0 million~~other filings submitted to the SEC.

-46-

Management's Discussion and $1.8 million, respectively, from the same periods in 2016. These increases included a charge of approximately $570 thousand associated with an isolated external fraud matter that was recognized in the third quarter of 2017. See additional discussion under the caption “Noninterest Expense” below for further information on this charge. Excluding this charge, total noninterest expenses for the Commercial Banking segment for the ~~three and nine months ended~~ ~~September 30, 2017 increased by $444 thousand and $1.3 million, from the same periods in 2016, largely reflecting increases in outsourced services and software system implementation expenses.~~Analysis

Wealth Management Services

The Wealth Management Services segment includes investment management; holistic financial planning services; personal trust and estate services, including services as trustee, personal representative, custodian and guardian; settlement of decedents’ estates; and institutional trust services, including custody and fiduciary services.

The following table presents the statement of operations and total assets for Washington Trust’s reportable segments:


(Dollars in thousands)	Commercial Banking		Wealth Management Services		Consolidated Total
Three months ended September 30,	2022	2021	2022	2021	2022	2021
Net interest income (expense)	$42,038	$36,085	$4	($15)	$42,042	$36,070
Provision for credit losses	800	—	—	—	800	—
Net interest income (expense) after provision for credit losses	41,238	36,085	4	(15)	41,242	36,070
Noninterest income	6,043	9,962	9,760	10,558	15,803	20,520
Noninterest expenses:
Depreciation and amortization expense	751	740	348	365	1,099	1,105
Other noninterest expenses	23,995	23,538	7,973	7,877	31,968	31,415
Total noninterest expenses	24,746	24,278	8,321	8,242	33,067	32,520
Income before income taxes	22,535	21,769	1,443	2,301	23,978	24,070
Income tax expense	4,878	4,725	432	594	5,310	5,319
Net income	$17,657	$17,044	$1,011	$1,707	$18,668	$18,751

Total assets at period end	$6,332,986	$5,929,230	$75,065	$73,413	$6,408,051	$6,002,643
Expenditures for long-lived assets	1,206	310	137	28	1,343	338

-37-

Condensed Notes to Unaudited Consolidated Financial Statements – (continued)



(Dollars in thousands)	Commercial Banking		Wealth Management Services		Consolidated Total
Nine months ended September 30,	2022	2021	2022	2021		2022	2021
Net interest income (expense)	$114,709	$103,737	($61)	($42)		$114,648	$103,695
Provision for credit losses	(2,100)	(2,000)	—	—		(2,100)	(2,000)
Net interest income (expense) after provision for credit losses	116,809	105,737	(61)	(42)		116,748	105,695
Noninterest income	18,174	35,032	30,640	32,055		48,814	67,087
Noninterest expenses:
Depreciation and amortization expense	2,168	2,105	1,034	1,118		3,202	3,223
Other noninterest expenses	69,110	74,425	23,051	22,597		92,161	97,022
Total noninterest expenses	71,278	76,530	24,085	23,715		95,363	100,245
Income before income taxes	63,705	64,239	6,494	8,298		70,199	72,537
Income tax expense	13,423	13,810	1,668	2,045		15,091	15,855
Net income	$50,282	$50,429	$4,826	$6,253		$55,108	$56,682

Total assets at period end	$6,332,986	$5,929,230	$75,065	$73,413		$6,408,051	$6,002,643
Expenditures for long-lived assets	3,494	2,027	330	139		3,824	2,166

Note 15 - Other Comprehensive Income (Loss)

The following tables present the activity in other comprehensive income (loss):


Three months ended September 30,	2022			2021
(Dollars in thousands)	Pre-tax Amounts	Income Taxes	Net of Tax	Pre-tax Amounts	Income Taxes	Net of Tax
Securities available for sale:
Change in fair value of available for sale debt securities	($61,931)	($14,864)	($47,067)	($4,127)	($990)	($3,137)



Cash flow hedges:
Change in fair value of cash flow hedges	(10,250)	(2,460)	(7,790)	(288)	(69)	(219)
Net cash flow hedge losses (gains) reclassified into earnings (1)	1,075	258	817	(243)	(59)	(184)
Net change in fair value of cash flow hedges	(9,175)	(2,202)	(6,973)	(531)	(128)	(403)
Defined benefit plan obligations:

Amortization of net actuarial losses (2)	428	102	326	711	171	540


Total other comprehensive loss	($70,678)	($16,964)	($53,714)	($3,947)	($947)	($3,000)

(1)The pre-tax amounts are included in interest and fees on loans and FHLB interest expense in the Unaudited Consolidated Statements of Income.

(2)The pre-tax amounts are included in other expenses in the Unaudited Consolidated Statements of Income.

-38-

Condensed Notes to Unaudited Consolidated Financial Statements – (continued)



Nine months ended September 30,	2022			2021
(Dollars in thousands)	Pre-tax Amounts	Income Taxes	Net of Tax	Pre-tax Amounts	Income Taxes	Net of Tax
Securities available for sale:
Change in fair value of available for sale debt securities	($174,302)	($41,833)	($132,469)	($16,212)	($3,890)	($12,322)



Cash flow hedges:
Change in fair value of cash flow hedges	(27,394)	(6,574)	(20,820)	(21)	(5)	(16)
Net cash flow hedge losses (gains) reclassified into earnings (1)	709	170	539	(27)	(7)	(20)
Net change in fair value of cash flow hedges	(26,685)	(6,404)	(20,281)	(48)	(12)	(36)
Defined benefit plan obligations:

Amortization of net actuarial losses (2)	1,284	308	976	2,133	512	1,621


Total other comprehensive loss	($199,703)	($47,929)	($151,774)	($14,127)	($3,390)	($10,737)

(1)The pre-tax amounts are included in interest and fees on loans and FHLB interest expense in the Unaudited Consolidated Statements of Income.

(2)The pre-tax amounts are included in other expenses in the Unaudited Consolidated Statements of Income.

The following tables present the changes in accumulated other comprehensive income (loss) by component, net of tax:


(Dollars in thousands)	Net Unrealized Losses on Available For Sale Debt Securities	Net Unrealized Losses on Cash Flow Hedges	Net Unrealized Losses on Defined Benefit Plan Obligations	Total
For the three months ended September 30, 2022
Balance at June 30, 2022	($92,197)	($17,321)	($8,523)	($118,041)
Other comprehensive loss before reclassifications	(47,067)	(7,790)	—	(54,857)
Amounts reclassified from accumulated other comprehensive loss	—	817	326	1,143
Net other comprehensive (loss) income	(47,067)	(6,973)	326	(53,714)
Balance at September 30, 2022	($139,264)	($24,294)	($8,197)	($171,755)



(Dollars in thousands)	Net Unrealized Losses on Available For Sale Debt Securities	Net Unrealized Losses on Cash Flow Hedges	Net Unrealized Losses on Defined Benefit Plan Obligations	Total
For the nine months ended September 30, 2022
Balance at December 31, 2021	($6,795)	($4,013)	($9,173)	($19,981)
Other comprehensive loss before reclassifications	(132,469)	(20,820)	—	(153,289)
Amounts reclassified from accumulated other comprehensive loss	—	539	976	1,515
Net other comprehensive (loss) income	(132,469)	(20,281)	976	(151,774)
Balance at September 30, 2022	($139,264)	($24,294)	($8,197)	($171,755)

-39-

Condensed Notes to Unaudited Consolidated Financial Statements – (continued)


(Dollars in thousands)	Net Unrealized Gains (Losses) on Available For Sale Debt Securities	Net Unrealized Losses on Cash Flow Hedges	Net Unrealized Losses on Defined Benefit Plan Obligations	Total
For the three months ended September 30, 2021
Balance at June 30, 2021	$696	($1,080)	($14,744)	($15,128)
Other comprehensive income before reclassifications	(3,137)	(219)	—	(3,356)
Amounts reclassified from accumulated other comprehensive income (loss)	—	(184)	540	356
Net other comprehensive income	(3,137)	(403)	540	(3,000)
Balance at September 30, 2021	($2,441)	($1,483)	($14,204)	($18,128)



(Dollars in thousands)	Net Unrealized Gains (Losses) on Available For Sale Debt Securities	Net Unrealized Losses on Cash Flow Hedges	Net Unrealized Losses on Defined Benefit Plan Obligations	Total
For the nine months ended September 30, 2021
Balance at December 31, 2020	$9,881	($1,447)	($15,825)	($7,391)
Other comprehensive income (loss) before reclassifications	(12,322)	(16)	—	(12,338)
Amounts reclassified from accumulated other comprehensive income (loss)	—	(20)	1,621	1,601
Net other comprehensive (loss) income	(12,322)	(36)	1,621	(10,737)
Balance at September 30, 2021	($2,441)	($1,483)	($14,204)	($18,128)

Note 16 - Earnings per Common Share

The following table presents the calculation of earnings per common share:


(Dollars and shares in thousands, except per share amounts)
	Three Months		Nine Months
Periods ended September 30,	2022	2021	2022	2021
Earnings for basic and diluted earnings per common share:
Net income	$18,668	$18,751	$55,108	$56,682
Less: dividends and undistributed earnings allocated to participating securities	(53)	(55)	(164)	(163)
Net income available to common shareholders	$18,615	$18,696	$54,944	$56,519

Shares:




Weighted average common shares	17,174	17,320	17,269	17,303
Dilutive effect of common stock equivalents	124	124	120	148
Weighted average diluted common shares	17,298	17,444	17,389	17,451

Earnings per common share:
Basic earnings per common share	$1.08	$1.08	$3.18	$3.27
Diluted earnings per common share	$1.08	$1.07	$3.16	$3.24

-40-

Condensed Notes to Unaudited Consolidated Financial Statements – (continued)

Note 17 - Commitments and Contingencies

Financial Instruments with Off-Balance Sheet Risk

Financial Instruments Whose Contract Amounts Represent Credit Risk (Unfunded Commitments)

Commitments to Extend Credit

Standby Letters of Credit

Standby letters of credit are conditional commitments issued to guarantee the performance of a customer to a third party. These standby letters of credit are primarily issued to support the financing needs of the Bank’s commercial customers. The credit risk involved in issuing standby letters of credit is essentially the same as that involved in extending loan facilities to customers. The collateral supporting those commitments is essentially the same as for other commitments. Most standby letters of credit extend for one year. The maximum potential amount of undiscounted future payments, not reduced by amounts that may be recovered, totaled $9.9 million and $11.8 million, respectively, as of September 30, 2022 and December 31, 2021. At September 30, 2022 and December 31, 2021, there were no liabilities to beneficiaries resulting from standby letters of credit. Fee income on standby letters of credit was insignificant for the three and nine months ended September 30, 2022 and 2021.

Financial Instruments Whose Notional Amounts Exceed the Amount of Credit Risk

Mortgage Loan Commitments

Loan Related Derivative Contracts

-41-

Condensed Notes to Unaudited Consolidated Financial Statements – (continued)

The following table presents the contractual and notional amounts of financial instruments with off-balance sheet risk:


(Dollars in thousands)	Sep 30, 2022	Dec 31, 2021
Financial instruments whose contract amounts represent credit risk (unfunded commitments):
Commitments to extend credit:
Commercial loans	$678,907	$516,344
Home equity lines	418,413	367,784
Other loans	144,584	122,492
Standby letters of credit	9,898	11,844
Financial instruments whose notional amounts exceed the amounts of credit risk:
Mortgage loan commitments:
Interest rate lock commitments	27,370	49,800
Forward sale commitments	64,148	103,626
Loan related derivative contracts:
Interest rate contracts with customers	962,381	1,022,388
Mirror contracts with counterparties	962,381	1,022,388
Risk participation-in agreements	176,992	163,207

Interest rate risk management contracts:
Interest rate swaps	320,000	320,000

See Note 9 for additional disclosure pertaining to derivative financial instruments.

ACL on Unfunded Commitments

The ACL on unfunded commitments is management’s estimate of expected credit losses over the expected contractual term (or life) in which the Corporation is exposed to credit risk via a contractual obligation to extend credit, unless that obligation is unconditionally cancellable by the Corporation. Unfunded commitments for home equity lines of credit and commercial demand loans are considered unconditionally cancellable for regulatory capital purposes and, therefore, are excluded from the calculation to estimate the ACL on unfunded commitments. For each portfolio, estimated loss rates and funding factors are applied to the corresponding balance of unfunded commitments. For each portfolio, the estimated loss rates applied to unfunded commitments are the same quantitative and qualitative loss rates applied to the corresponding on-balance sheet amounts in determining the ACL on loans. The estimated funding factor applied to unfunded commitments represents the likelihood that the funding will occur and is based upon the Corporation’s average historical utilization rate for each portfolio.

The activity in the ACL on unfunded commitments for the three months ended September 30, 2022 is presented below:


(Dollars in thousands)	Commercial				Consumer
	CRE	C&I	Total Commercial	Residential Real Estate	Home Equity	Other	Total Consumer	Total
Beginning Balance	$1,279	$834	$2,113	$58	$—	$19	$19	$2,190

Provision	185	25	210	(8)	—	(2)	(2)	200
Ending Balance	$1,464	$859	$2,323	$50	$—	$17	$17	$2,390

-42-

Condensed Notes to Unaudited Consolidated Financial Statements – (continued)

The activity in the ACL on unfunded commitments for the nine months ended September 30, 2022 is presented below:



(Dollars in thousands)	Commercial				Consumer
	CRE	C&I	Total Commercial	Residential Real Estate	Home Equity	Other	Total Consumer	Total
Beginning Balance	$1,267	$816	$2,083	$62	$—	$16	$16	$2,161

Provision	197	43	240	(12)	—	1	1	229
Ending Balance	$1,464	$859	$2,323	$50	$—	$17	$17	$2,390

The activity in the ACL on unfunded commitments for the three months ended September 30, 2021 is presented below:


(Dollars in thousands)	Commercial				Consumer
	CRE	C&I	Total Commercial	Residential Real Estate	Home Equity	Other	Total Consumer	Total
Beginning Balance	$1,214	$1,045	$2,259	$56	$—	$18	$18	$2,333

Provision	4	(8)	(4)	4	—	—	—	—
Ending Balance	$1,218	$1,037	$2,255	$60	$—	$18	$18	$2,333

The activity in the ACL on unfunded commitments for the nine months ended September 30, 2021 is presented below:



(Dollars in thousands)	Commercial				Consumer
	CRE	C&I	Total Commercial	Residential Real Estate	Home Equity	Other	Total Consumer	Total
Beginning Balance	$907	$1,402	$2,309	$54	$—	$19	$19	$2,382

Provision	311	(365)	(54)	6	—	(1)	(1)	(49)
Ending Balance	$1,218	$1,037	$2,255	$60	$—	$18	$18	$2,333

Other Contingencies

Litigation

-43-

Management's Discussion and Analysis

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

The following discussion should be read in conjunction with the Corporation’s Audited Consolidated Financial Statements and notes thereto included in the Annual Report on Form 10-K for the year ended December 31, 2021, and in conjunction with the condensed Unaudited Consolidated Financial Statements and notes thereto included in Item 1 of this report. Operating results for the three and nine months ended September 30, 2022 are not necessarily indicative of the results for the full-year ended December 31, 2022 or any future period.

Forward-Looking Statements

Some of the factors that might cause these differences include the following:

•changes in political, business and economic conditions, including inflation;

•interest rate changes or volatility, as well as changes in the balance and mix of loans and deposits;

•changes in loan demand and collectability;

•the possibility that future credits losses are higher than currently expected due to changes in economic assumptions or adverse economic developments;

•ongoing volatility in national and international financial markets;

•reductions in the market value or outflows of wealth management AUA;

•decreases in the value of securities and other assets;

•increases in defaults and charge-off rates;

•changes in the size and nature of our competition;

•changes in legislation or regulation and accounting principles, policies and guidelines;

•reputational risks; and

•changes in the assumptions used in making such forward-looking statements.

Overview

-44-

Management's Discussion and Analysis

expenses include salaries and employee benefit costs, outsourced services provided by third party vendors, occupancy and facility-related costs and other administrative expenses.

Risk Management

The Corporation has a comprehensive ERM program through which the Corporation identifies, measures, monitors and controls current and emerging material risks.

Credit risk represents the possibility that borrowers or other counterparties may not repay loans or other contractual obligations according to their terms due to changes in the financial capacity, ability and willingness of such borrowers or counterparties to meet their obligations. In some cases, the collateral securing payment of the loans may be sufficient to assure repayment, but in other cases the Corporation may experience significant credit losses which could have an adverse effect on its operating results. The Corporation makes various assumptions and judgments about the collectability of its loan portfolio, including the creditworthiness of its borrowers and counterparties and the value of the real estate and other assets serving as collateral for the repayment of loans. Credit risk also exists with respect to investment securities. For further discussion regarding the credit risk and the credit quality of the Corporation’s loan portfolio, see Note 4 and Note 5 to the Unaudited Consolidated Financial Statements. For further discussion regarding credit risk associated with unfunded commitments, see Note 17 to the Unaudited Consolidated Financial Statements. For further discussion regarding the Corporation’s securities portfolio, see Note 3 to the Unaudited Consolidated Financial Statements.

Interest rate risk is the risk of loss to future earnings due to changes in interest rates. It exists because the repricing frequency and magnitude of interest-earning assets and interest-bearing liabilities are not identical. See the “Asset/Liability Management and Interest Rate Risk” section below for additional disclosure.

-45-

Management's Discussion and Analysis

For additional factors that could adversely impact Washington Trust’s future results of operations and financial condition, see the section labeled “Risk Factors” in Item 1A of our Annual Report on Form 10-K for the fiscal year ended December 31, 2021, as updated by our Quarterly Reports on Form 10-Q and other filings submitted to the SEC.

-46-

Management's Discussion and Analysis

Results of Operations

The following table presents a summarized consolidated statement of ~~operations for the Wealth Management Services business segment:~~operations:


(Dollars in thousands)	Three Months					Nine Months
			Change					Change
Periods ended September 30,	2022	2021	$	%		2022	2021	$	%
Net interest income	$42,042	$36,070	$5,972	17	%	$114,648	$103,695	$10,953	11	%
Noninterest income	15,803	20,520	(4,717)	(23)		48,814	67,087	(18,273)	(27)
Total revenues	57,845	56,590	1,255	2		163,462	170,782	(7,320)	(4)
Provision for credit losses	800	—	800	100		(2,100)	(2,000)	(100)	(5)
Noninterest expense	33,067	32,520	547	2		95,363	100,245	(4,882)	(5)
Income before income taxes	23,978	24,070	(92)	—		70,199	72,537	(2,338)	(3)
Income tax expense	5,310	5,319	(9)	—		15,091	15,855	(764)	(5)
Net income	$18,668	$18,751	($83)	—	%	$55,108	$56,682	($1,574)	(3	%)

(Dollars in thousands) Three Months Nine Months
Change Change
Periods ended September 30, 2017 2016 $ % 2017 2016 $ %
Net interest expense
($48 )
($11 )
($37 ) 336 %
($120 )
($46 )
($74 ) 161 %
Noninterest income 10,013
9,623
390
4
29,432
28,278
1,154
4
Noninterest expense 7,221
6,085
1,136
19
21,394
20,524
870
4
Income before income taxes 2,744
3,527
(783 ) (22 ) 7,918
7,708
210
3
Income tax expense 1,092
1,261
(169 ) (13 ) 3,172
2,788
384
14
Net income
$1,652

$2,266

($614 ) (27 %)
$4,746

$4,920

($174 ) (4 %)

~~- 48-~~

~~For the~~ ~~three and nine months ended~~ September 30, 2017, noninterest income derived from the Wealth Management Services segment increased by $390 thousand and $1.2 million, respectively, compared to the same periods in 2016, reflecting an increase in asset-based revenues resulting from growth in wealth management assets under administration.

~~For the~~ ~~three and nine months ended~~ September 30, 2017, noninterest expenses for the Wealth Management Services segment increased by $1.1 million and $870 thousand, respectively, from the same periods in 2016. Included in these increases were the year-over-year change in fair value of the contingent consideration liability and a goodwill impairment charge of $150 thousand recognized in the second quarter of 2017. See additional discussion under the caption “Noninterest Expense” below for further information on these items. Excluding the impact of these items, total noninterest expenses for the Wealth Management Services segment increased by $238 thousand and $132 thousand, respectively, for the ~~three and nine months ended~~ ~~September 30, 2017, compared to the same periods in 2016, reflecting costs associated with a software application system implementation.~~

~~Corporate~~

The following table presents a ~~summarized statement~~summary of ~~operations~~performance metrics and ratios:


	Three Months				Nine Months
Periods ended September 30,	2022		2021		2022		2021
Diluted earnings per common share	$1.08		$1.07		$3.16		$3.24
Return on average assets (net income divided by average assets)	1.19	%	1.26	%	1.23	%	1.30	%
Return on average equity (net income available for common shareholders divided by average equity)	15.16	%	13.37	%	14.35	%	13.93	%
Net interest income as a percentage of total revenues	73	%	64	%	70	%	61	%
Noninterest income as a percentage of total revenues	27	%	36	%	30	%	39	%

Net income totaled $18.7 million and $55.1 million, respectively, for the ~~Corporate unit:~~

(Dollars in thousands) Three Months Nine Months
Change Change
Periods ended September 30, 2017 2016 $ % 2017 2016 $ %
Net interest income
$5,312

$4,530

$782
17 %
$15,777

$14,522

$1,255
9 %
Noninterest income 559
537
22
4
1,667
2,200
(533 ) (24 )
Noninterest expense 3,053
3,097
(44 ) (1 ) 9,228
9,725
(497 ) (5 )
Income before income taxes 2,818
1,970
848
43
8,216
6,997
1,219
17
Income tax expense 771
210
561
267
2,238
1,376
862
63
Net income
$2,047

$1,760

$287
16 %
$5,978

$5,621

$357
6 %

~~Net interest income for the Corporate unit for the~~ three and nine months ended September 30, ~~2017 was up by $782 thousand~~2022, compared to $18.8 million and ~~$1.3~~$56.7 million, respectively, ~~compared to~~for the same periods in ~~2016, reflecting the impact of additions to the investment securities portfolio~~2021.

In 2022, growth in ~~the latter half of 2016,~~net interest income was driven by higher yields on, and growth in, average interest-earning assets, partially offset by ~~increased FHLBB borrowing costs~~a higher cost of funds. The decline in noninterest income reflected lower mortgage banking revenues resulting from an overall reduction in mortgage origination and ~~unfavorable~~sales activity, and lower wealth management asset-based revenues attributable to recent declines in the financial markets. The provision for credit losses recognized in 2022 provided for loan growth and was also reflective of low loss rates, strong asset and credit quality metrics and our current estimate of forecasted economic conditions. We experienced modest increases across a variety of noninterest expense categories, however declines in debt prepayment penalties and volume-related mortgage originator compensation expense resulted in an overall decline in year-to-date noninterest expenses in 2022.

-47-

Management's Discussion and Analysis

Average Balances / Net Interest Margin - Fully Taxable Equivalent Basis

The following table presents average balance and interest rate information. Tax-exempt income is converted to a FTE basis using the statutory federal income tax rate adjusted for applicable state income taxes net ~~funds transfer pricing allocations with~~of the ~~Commercial Banking segment.~~

~~Noninterest income~~related federal tax benefit. Unrealized gains (losses) on available for ~~the Corporate unit~~sale securities and changes in fair value on mortgage loans held for ~~the~~ ~~three and nine months ended~~ ~~September 30, 2017 was up modestly and down by $533 thousand, respectively,~~sale are excluded from the ~~corresponding 2016 periods. The decrease~~average balance and yield calculations. Nonaccrual loans, as well as interest recognized on these loans, are included in amounts presented for loans.


Three months ended September 30,	2022			2021			Change
(Dollars in thousands)	Average Balance	Interest	Yield/ Rate	Average Balance	Interest	Yield/ Rate	Average Balance	Interest	Yield/ Rate
Assets:
Cash, federal funds sold and short-term investments	$92,708	$503	2.15	$179,574	$56	0.12	($86,866)	$447	2.03
Mortgage loans held for sale	34,503	361	4.15	41,261	298	2.87	(6,758)	63	1.28
Taxable debt securities	1,150,674	6,061	2.09	1,045,997	3,683	1.40	104,677	2,378	0.69



FHLB stock	25,377	88	1.38	18,909	95	1.99	6,468	(7)	(0.61)


Commercial real estate	1,692,374	17,974	4.21	1,648,972	12,209	2.94	43,402	5,765	1.27
Commercial & industrial	630,360	7,114	4.48	736,073	7,886	4.25	(105,713)	(772)	0.23
Total commercial	2,322,734	25,088	4.29	2,385,045	20,095	3.34	(62,311)	4,993	0.95
Residential real estate	2,045,833	17,379	3.37	1,623,913	13,511	3.30	421,920	3,868	0.07
Home equity	269,654	2,804	4.13	252,938	2,043	3.20	16,716	761	0.93
Other	15,299	171	4.43	19,822	247	4.94	(4,523)	(76)	(0.51)
Total consumer	284,953	2,975	4.14	272,760	2,290	3.33	12,193	685	0.81
Total loans	4,653,520	45,442	3.87	4,281,718	35,896	3.33	371,802	9,546	0.54
Total interest-earning assets	5,956,782	52,455	3.49	5,567,459	40,028	2.85	389,323	12,427	0.64
Noninterest-earning assets	259,347			351,678			(92,331)
Total assets	$6,216,129			$5,919,137			$296,992
Liabilities and Shareholders’ Equity:
Interest-bearing demand deposits (in-market)	$267,670	$822	1.22	$206,237	$51	0.10	$61,433	$771	1.12
NOW accounts	871,038	212	0.10	782,963	129	0.07	88,075	83	0.03
Money market accounts	1,137,875	2,231	0.78	1,014,204	586	0.23	123,671	1,645	0.55
Savings accounts	582,513	100	0.07	530,956	70	0.05	51,557	30	0.02
Time deposits (in-market)	797,199	1,983	0.99	672,012	1,695	1.00	125,187	288	(0.01)
Interest-bearing in-market deposits	3,656,295	5,348	0.58	3,206,372	2,531	0.31	449,923	2,817	0.27
Wholesale brokered demand deposits	31,014	166	2.12	—	—	—	31,014	166	2.12
Wholesale brokered time deposits	381,984	1,142	1.19	722,233	258	0.14	(340,249)	884	1.05
Wholesale brokered deposits	412,998	1,308	1.26	722,233	258	0.14	(309,235)	1,050	1.12
Total interest-bearing deposits	4,069,293	6,656	0.65	3,928,605	2,789	0.28	140,688	3,867	0.37
FHLB advances	549,729	3,234	2.33	317,766	872	1.09	231,963	2,362	1.24
Junior subordinated debentures	22,681	206	3.60	22,681	92	1.61	—	114	1.99

Total interest-bearing liabilities	4,641,703	10,096	0.86	4,269,052	3,753	0.35	372,651	6,343	0.51
Noninterest-bearing demand deposits	944,153			952,676			(8,523)
Other liabilities	143,043			142,562			481
Shareholders’ equity	487,230			554,847			(67,617)
Total liabilities and shareholders’ equity	$6,216,129			$5,919,137			$296,992
Net interest income (FTE)		$42,359			$36,275			$6,084
Interest rate spread			2.63			2.50			0.13
Net interest margin			2.82			2.58			0.24

-48-

Management's Discussion and Analysis

Interest income amounts presented in the ~~nine-month period comparison was primarily due to non-taxable~~preceding table include the following adjustments for taxable equivalency:


(Dollars in thousands)
Three months ended September 30,	2022	2021	Change
Commercial loans	$317	$205	$112



Nine months ended September 30,	2022			2021			Change
(Dollars in thousands)	Average Balance	Interest	Yield/ Rate	Average Balance	Interest	Yield/ Rate	Average Balance	Interest	Yield/ Rate
Assets:
Cash, federal funds sold and short-term investments	$128,606	$769	0.80	$160,350	$121	0.10	($31,744)	$648	0.70
Mortgage loans held for sale	29,985	851	3.79	53,307	1,144	2.87	(23,322)	(293)	0.92
Taxable debt securities	1,106,632	15,209	1.84	997,741	10,366	1.39	108,891	4,843	0.45



FHLB stock	15,745	218	1.85	24,265	338	1.86	(8,520)	(120)	(0.01)


Commercial real estate	1,648,061	43,360	3.52	1,638,200	35,269	2.88	9,861	8,091	0.64
Commercial & industrial	628,574	19,456	4.14	794,091	23,865	4.02	(165,517)	(4,409)	0.12
Total commercial	2,276,635	62,816	3.69	2,432,291	59,134	3.25	(155,656)	3,682	0.44
Residential real estate	1,875,175	46,376	3.31	1,531,529	39,248	3.43	343,646	7,128	(0.12)
Home equity	257,814	6,753	3.50	255,959	6,220	3.25	1,855	533	0.25
Other	15,995	550	4.60	20,301	742	4.89	(4,306)	(192)	(0.29)
Total consumer	273,809	7,303	3.57	276,260	6,962	3.37	(2,451)	341	0.20
Total loans	4,425,619	116,495	3.52	4,240,080	105,344	3.32	185,539	11,151	0.20
Total interest-earning assets	5,706,587	133,542	3.13	5,475,743	117,313	2.86	230,844	16,229	0.27
Noninterest-earning assets	268,744			346,514			(77,770)
Total assets	$5,975,331			$5,822,257			$153,074
Liabilities and Shareholders’ Equity:
Interest-bearing demand deposits (in-market)	$255,014	$1,114	0.58	$190,979	$196	0.14	$64,035	$918	0.44
NOW accounts	867,464	492	0.08	747,385	350	0.06	120,079	142	0.02
Money market accounts	1,193,599	3,984	0.45	958,812	1,852	0.26	234,787	2,132	0.19
Savings accounts	570,129	246	0.06	513,110	211	0.05	57,019	35	0.01
Time deposits (in-market)	800,037	5,997	1.00	687,278	5,822	1.13	112,759	175	(0.13)
Interest-bearing in-market deposits	3,686,243	11,833	0.43	3,097,564	8,431	0.36	588,679	3,402	0.07
Wholesale brokered demand deposits	17,197	212	1.65	—	—	—	17,197	212	1.65
Wholesale brokered time deposits	396,465	1,677	0.57	655,165	982	0.20	(258,700)	695	0.37
Wholesale brokered deposits	413,662	1,889	0.61	655,165	982	0.20	(241,503)	907	0.41
Total interest-bearing deposits	4,099,905	13,722	0.45	3,752,729	9,413	0.34	347,176	4,309	0.11
FHLB advances	285,590	3,891	1.82	438,213	3,253	0.99	(152,623)	638	0.83
Junior subordinated debentures	22,681	443	2.61	22,681	278	1.64	—	165	0.97

Total interest-bearing liabilities	4,408,176	18,056	0.55	4,213,623	12,944	0.41	194,553	5,112	0.14
Noninterest-bearing demand deposits	925,433			918,760			6,673
Other liabilities	129,967			147,244			(17,277)
Shareholders’ equity	511,755			542,630			(30,875)
Total liabilities and shareholders’ equity	$5,975,331			$5,822,257			$153,074
Net interest income (FTE)		$115,486			$104,369			$11,117
Interest rate spread			2.58			2.45			0.13
Net interest margin			2.71			2.55			0.16

-49-

Management's Discussion and Analysis

Interest income ~~of $589 thousand associated with the receipt of BOLI proceeds~~amounts presented in the ~~second quarter of 2016.~~preceding table include the following adjustments for taxable equivalency:



(Dollars in thousands)
Nine months ended September 30,	2022	2021	Change
Commercial loans	$838	$674	$164

~~Noninterest expenses for the Corporate unit for the~~ ~~three and nine months ended~~September 30, 2017 were down modestly and down by $497 thousand, respectively, from the same periods in 2016. The decrease in the nine-month period comparison was largely due to debt prepayment penalty expense recognized in the first quarter of 2016.

Net Interest Income

Net interest income, ~~continues to be~~ the primary source of our operating ~~income.~~income, totaled $42.0 million and $114.6 million, respectively, for the three and nine months ended September 30, 2022, compared to $36.1 million and $103.7 million, respectively, for the same periods in 2021. Net interest income is affected by the level of ~~interest rates,~~and changes in interest rates, and changes in the amount and composition of interest-earning assets and interest-bearing liabilities. ~~Included~~Prepayment penalty income associated with loan payoffs is included in net interest ~~income are loan prepayment fees and certain other fees, such as late charges.~~ income.

The following discussion presents net interest income on ~~a fully taxable equivalent (“FTE”)~~an FTE basis by adjusting income and yields on tax-exempt loans and securities to be comparable to taxable loans and securities. ~~For more information, see the section entitled “Average Balances / Net Interest Margin - Fully Taxable Equivalent (FTE) Basis” below.~~

The analysis of net interest income, ~~net interest margin~~NIM and the yield on loans ismay be impacted by the ~~level~~periodic recognition of ~~loan~~ prepayment ~~and other~~penalty fee income ~~recognized in each period. For~~associated with commercial loan payoffs. Prepayment penalty fee income amounted to $30 thousand (or 0 basis point benefit to NIM) and $168 thousand (or 1 basis point benefit to NIM), respectively, for the three and nine months ended September 30, ~~2017, loan~~2022. There was no prepayment ~~and other~~penalty fee income recognized in the third quarter of 2021 and $934 thousand (or 2 basis points benefit to NIM) recognized in the nine months ended September 30, 2021.

The analysis of net interest income, NIM and the yield on loans is also impacted by changes in the level of net amortization of premiums and discounts on securities and loans, which is included in interest income. Changes in market interest rates affect the level of loan prepayments and the receipt of payments on mortgage-backed securities. Prepayment speeds generally increase as market interest rates decline and decrease as market interest rates rise. Changes in prepayment speeds could increase or decrease the level of net amortization of premiums and discounts, thereby affecting interest income. Additionally, as PPP loans were forgiven by the SBA, related unamortized net fee balances were accelerated and amortized, increasing net interest income. As noted in the Unaudited Consolidated Statements of Cash Flows, net amortization of premiums and discounts on securities and loans (a net reduction to interest income) amounted to ~~$195~~$2.5 million for the nine months ended September 30, 2022, compared $2.7 million for the same period in 2021.

Accelerated amortization of net deferred fee balances on PPP loans forgiven by the SBA amounted to $21 thousand (or 0 basis point benefit to NIM) and ~~$1.0~~$1.2 million (or 3 basis points benefit to NIM), respectively, ~~down by $246 thousand~~for the three and ~~$639 thousand,~~nine months ended September 30, 2022. This compared to $2.0 million (or 13 basis points benefit to NIM) and $4.3 million (or 11 basis points benefit to NIM), respectively, ~~from~~for the same periods in ~~2016.~~2021.

~~- 49-~~

FTE net interest income for the three and nine months ended September 30, ~~2017 was~~2022 amounted to $42.4 million and $115.5 million, respectively, up by ~~$2.6~~$6.1 million and ~~$6.4~~$11.1 million, respectively, from the same periods in ~~2016. The net interest margin was 2.93%~~2021. Increases in asset yields outpaced increases in funding costs, contributing $4.3 million and ~~2.92%,~~$6.9 million, respectively, ~~for the three and nine months ended September 30, 2017, down from 2.94% and 3.07%, respectively, for the same periods a year ago. Excluding the impact~~ of ~~loan prepayment and other fee income from each period,~~ net interest income for the three and nine months ended September 30, ~~2017 increased by $2.8 million and $7.1 million, respectively. The~~2022. In the three months ended September 30, 2022, growth in average interest-earning assets, net of increased average interest-bearing liability balances, contributed approximately $1.8 million of net interest ~~income largely reflected~~income. In the ~~impact~~nine months ended September 30, 2022, growth in average interest-earning assets and declines in average interest-bearing liability balances contributed approximately $4.2 million of ~~purchases of investment securities~~net interest income.

NIM was 2.82% and ~~residential real estate loans~~2.71%, respectively, for ~~portfolio that were made in the second half of 2016. For~~ the three and nine months ended September 30, ~~2017, the net interest margin excluding the impact of loan prepayment~~2022, compared to 2.58% and ~~other fee income from each period was 2.91% and 2.89%~~2.55%, ~~respectively, up by 2 basis points and down by 12 basis points,~~ respectively, for the same periods in ~~2016. While the net interest margin~~2021 as NIM benefited from ~~the rise in short-term interest-rates on floating rate loans, the net~~higher market interest margin was also impacted by the purchases of investment securities and residential real estate loans for portfolio that were made in 2016 with relatively lower yields than the average yields of the existing portfolios, as well as a higher associated cost of funds.rates.

~~Total average loans for the~~ ~~three and nine months ended~~ September 30, 2017 increased by $138.2 million and $167.0 million, respectively, from the average balances for the comparable 2016 periods, primarily due to purchases of $111.0 million of residential real estate loans added to portfolio in the second half of 2016. The yield on total loans for the ~~three and nine months ended~~ September 30, 2017 was 3.98% and 3.94%, respectively, up by 17 basis points and 4 basis points, respectively, compared to the same periods in 2016. Excluding the impact of loan prepayment fee income and other fee income from each period, the yield on total loans for the ~~three and nine months ended~~ September 30, 2017 was 3.96% and 3.90%, up by 21 basis points and 7 basis points, respectively, from the same periods in 2016. While yields on short-term LIBOR-based and prime-based loans benefited from the increases in short-term market rates of interest, the comparison to the prior year was also impacted by the purchases of residential real estate loans for portfolio that were made in the second half of 2016 with relatively lower yields.

Total average securities for the three and nine months ended September 30, ~~2017~~2022 increased by ~~$236.2~~$104.7 million and ~~$321.9~~$108.9 million, respectively, from the average balances for the same periods a year earlier. The FTE rate of return on the securities portfolio for the three and nine months ended September 30, ~~2017~~2022 was ~~2.48%~~2.09% and ~~2.53%~~1.84%, respectively, ~~down by 9 basis points~~compared to 1.40% and ~~21 basis points,~~1.39%, respectively, ~~from~~for the ~~comparable~~same periods in ~~2016, primarily due to purchases of relatively lower yielding securities and runoff~~2021, reflecting the impact of higher ~~yielding securities.~~market interest rates in 2022.

~~The~~Total average ~~balance of FHLBB advances~~loan balances for the three and nine months ended September 30, ~~2017~~2022 increased by ~~$146.5~~$371.8 million and ~~$251.3~~$185.5 million, respectively, from the average loan balances for the comparable 2021 periods. The increase reflected growth

-50-

Management's Discussion and Analysis

in average residential real estate loan balances, partially offset by a decline in commercial & industrial loans due to PPP loans that were forgiven by the SBA. The yield on total loans for the three and nine months ended September 30, 2022 was 3.87% and 3.52%, respectively, compared to 3.33% and 3.32%, respectively, in the corresponding periods in 2021. The yield on total loans may be impacted by the periodic recognition of commercial loan prepayment fee income, as well as the accelerated amortization of net deferred fee balances on PPP loans when such loans were forgiven by the SBA. Excluding the impact of these items for both periods, the yield on total loans for the three and nine months ended September 30, 2022 was 3.87% and 3.48%, respectively, up from 3.14% and 3.16%, respectively, for the same periods in 2021, reflecting higher market interest rates.

The average balance of FHLB advances for the three and nine months ended September 30, 2022 increased by $232.0 million and decreased by $152.6 million, respectively, compared to the average balances for the same periods in ~~2016.~~2021. The average rate paid on such advances for the three and nine months ended September 30, ~~2017~~2022 was ~~1.81%~~2.33% and ~~1.72%~~1.82%, respectively, up from 1.09% and 0.99%, respectively, for the same periods in 2021, reflecting recent increases in market interest rates.

Included in total average interest-bearing deposits were wholesale brokered deposits, which decreased by ~~29 basis points~~$309.2 million and ~~8 basis points,~~$241.5 million, respectively, from the same periods in ~~2016, reflecting higher rates~~2021. The average rate paid on ~~short-term advances.~~

~~Total average interest-bearing~~wholesale brokered deposits for the three and nine months ended September 30, ~~2017~~2022 was 1.26% and 0.61%, respectively, compared to 0.14% and 0.20%, respectively, for the same periods in 2021, reflecting recent increases in market interest rates.

Average in-market interest-bearing deposits, which excludes wholesale brokered deposits, for the three and nine months ended September 30, 2022 increased by ~~$138.7~~$449.9 million and ~~$156.9~~$588.7 million, respectively, from the average balances for the same periods in 2016. Included in total average interest-bearing deposits were of out-of-market wholesale brokered time deposits, which increased by $94.2 million and $94.9 million, respectively, from the same periods in 2016. Excluding wholesale brokered time deposits, average in-market interest-bearing deposits for the ~~three and nine months ended~~ ~~September 30, 2017 increased by $44.5 million and $62.0 million, respectively, from the average balances for the same periods in 2016.~~2021. The increases reflected growth across all deposit categories. The average rate paid on in-market interest-bearing deposits for the three and nine months ended September 30, ~~2017~~2022 increased by 627 basis points and 47 basis points, respectively, ~~compared to~~from the same periods in ~~2016, which was largely attributable to an increase~~2021, reflecting recent increases in ~~the rate paid on money~~ market ~~accounts and promotional time deposits.~~interest rates.

The average balance of noninterest-bearing demand deposits for the three and nine months ended September 30, ~~2017~~2022 decreased by $8.5 million and increased by ~~$47.3 million and $57.6~~$6.7 million, respectively, from the average ~~balances~~balance for the same periods in ~~2016.~~2021.

~~Average Balances / Net Interest Margin - Fully Taxable Equivalent (FTE) Basis~~

The following tables present average balance and interest rate information. Tax-exempt income is converted to a fully taxable equivalent basis using the statutory federal income tax rate adjusted for applicable state income taxes net of the related federal tax benefit. Unrealized gains (losses) on available for sale securities and fair value adjustments on mortgage loans held for sale are excluded from the average balance and yield calculations. Nonaccrual and renegotiated loans, as well as interest recognized on these loans are included in amounts presented for loans.

~~- 50-~~-51-

Three months ended September 30, 2017 2016
(Dollars in thousands) Average Balance Interest Yield/ Rate Average Balance Interest Yield/ Rate
Assets:
Commercial mortgages
$1,027,517

$9,909
3.83
$1,079,917

$9,362
3.45
Construction & development 133,190
1,326
3.95 86,623
712
3.27
Commercial & industrial 590,915
6,684
4.49 565,170
6,382
4.49
Total commercial loans 1,751,622
17,919
4.06 1,731,710
16,456
3.78
Residential real estate loans, including mortgage loans held for sale 1,210,686
11,541
3.78 1,080,302
10,386
3.82
Consumer loans 329,689
3,604
4.34 341,829
3,340
3.89
Total loans 3,291,997
33,064
3.98 3,153,841
30,182
3.81
Cash, federal funds sold and short-term investments 61,390
197
1.27 88,414
93
0.42
FHLBB stock 44,057
467
4.21 37,933
288
3.02
Taxable debt securities 751,735
4,655
2.46 497,738
3,024
2.42
Nontaxable debt securities 4,287
65
6.02 22,038
336
6.07
Total debt securities 756,022
4,720
2.48 519,776
3,360
2.57
Total interest-earning assets 4,153,466
38,448
3.67 3,799,964
33,923
3.55
Noninterest-earning assets 248,070
262,724

Total assets
$4,401,536

$4,062,688

Liabilities and Shareholders’ Equity:
Interest-bearing demand deposits
$46,352

$30
0.26
$39,865

$13
0.13
NOW accounts 442,166
68
0.06 402,307
51
0.05
Money market accounts 680,755
642
0.37 709,549
487
0.27
Savings accounts 366,177
56
0.06 352,032
52
0.06
Time deposits (in-market) 565,402
1,566
1.10 552,576
1,408
1.01
Wholesale brokered time deposits 404,953
1,473
1.44 310,740
1,099
1.41
FHLBB advances 837,300
3,816
1.81 690,843
2,641
1.52
Junior subordinated debentures 22,681
159
2.78 22,681
125
2.19
Other 1
—
— 53
1
7.51
Total interest-bearing liabilities 3,365,787
7,810
0.92 3,080,646
5,877
0.76
Non-interest bearing demand deposits 567,737
520,439

Other liabilities 55,150
69,370

Shareholders’ equity 412,862
392,233

Total liabilities and shareholders’ equity
$4,401,536

$4,062,688

Net interest income
$30,638

$28,046

Interest rate spread 2.75 2.79
Net interest margin 2.93 2.94
Management's Discussion and Analysis

~~Interest income amounts presented in the preceding table include the following adjustments for taxable equivalency:~~

(Dollars in thousands)
Three months ended September 30, 2017
2016
Commercial loans
$555

$549
Nontaxable debt securities 24
118
Total
$579

$667

~~- 51-~~

Nine months ended September 30, 2017 2016
(Dollars in thousands) Average Balance Interest Yield/ Rate Average Balance Interest Yield/ Rate
Assets:
Commercial mortgages
$1,047,831

$29,174
3.72
$1,011,327

$26,569
3.51
Construction & development 129,104
3,650
3.78 110,914
2,806
3.38
Commercial & industrial 579,881
19,448
4.48 587,098
20,470
4.66
Commercial loans 1,756,816
52,272
3.98 1,709,339
49,845
3.90
Residential real estate loans, including mortgage loans held for sale 1,175,563
33,497
3.81 1,045,532
30,521
3.90
Consumer loans 332,245
10,391
4.18 342,735
10,044
3.91
Total loans 3,264,624
96,160
3.94 3,097,606
90,410
3.90
Cash, federal funds sold and short-term investments 59,357
457
1.03 75,627
227
0.40
FHLBB stock 44,015
1,293
3.93 31,774
729
3.06
Taxable debt securities 760,308
14,208
2.50 418,034
7,881
2.52
Nontaxable debt securities 7,602
347
6.10 27,939
1,276
6.10
Total debt securities 767,910
14,555
2.53 445,973
9,157
2.74
Total interest-earning assets 4,135,906
112,465
3.64 3,650,980
100,523
3.68
Noninterest-earning assets 238,050
250,019

Total assets
$4,373,956

$3,900,999

Liabilities and Shareholders’ Equity:
Interest-bearing demand deposits
$52,564

$37
0.09
$44,490

$34
0.10
NOW accounts 433,435
176
0.05 397,329
161
0.05
Money market accounts 715,386
1,881
0.35 735,324
1,461
0.27
Savings accounts 361,904
158
0.06 339,616
148
0.06
Time deposits (in-market) 559,938
4,443
1.06 544,441
4,067
1.00
Wholesale brokered time deposits 398,349
4,233
1.42 303,442
3,188
1.40
FHLBB advances 828,775
10,669
1.72 577,501
7,106
1.64
Junior subordinated debentures 22,681
446
2.63 22,681
356
2.10
Other 13
1
10.28 66
4
8.10
Total interest-bearing liabilities 3,373,045
22,044
0.87 2,964,890
16,525
0.74
Demand deposits 546,393
488,767

Other liabilities 49,721
61,555

Shareholders’ equity 404,797
385,787

Total liabilities and shareholders’ equity
$4,373,956

$3,900,999

Net interest income
$90,421

$83,998

Interest rate spread 2.77 2.94
Net interest margin 2.92 3.07

~~Interest income amounts presented in the preceding table include the following adjustments for taxable equivalency:~~

(Dollars in thousands)
Nine months ended September 30, 2017
2016
Commercial loans
$1,657

$1,657
Nontaxable debt securities 122
451
Total
$1,779

$2,108

~~- 52-~~

Volume / Rate Analysis - Interest Income and Expense ~~(Fully Taxable Equivalent~~(FTE Basis)

The following table presents certain information on aan FTE basis regarding changes in our interest income and interest expense for the period indicated. The net change attributable to both volume and rate has been allocated proportionately.


(Dollars in thousands)	Three Months Ended September 30, 2022 vs. 2021			Nine Months Ended September 30, 2022 vs. 2021
	Change Due to			Change Due to
	Volume	Rate	Net Change	Volume	Rate	Net Change
Interest on Interest-Earning Assets:
Cash, federal funds sold and other short-term investments	($39)	$486	$447	($28)	$676	$648
Mortgage loans held for sale	(55)	118	63	(592)	299	(293)
Taxable debt securities	401	1,977	2,378	1,221	3,622	4,843



FHLB stock	27	(34)	(7)	(118)	(2)	(120)


Commercial real estate	331	5,434	5,765	213	7,878	8,091
Commercial & industrial	(1,181)	409	(772)	(5,104)	695	(4,409)
Total commercial	(850)	5,843	4,993	(4,891)	8,573	3,682
Residential real estate	3,576	292	3,868	8,545	(1,417)	7,128
Home equity	141	620	761	46	487	533
Other	(52)	(24)	(76)	(150)	(42)	(192)
Total consumer	89	596	685	(104)	445	341
Total loans	2,815	6,731	9,546	3,550	7,601	11,151
Total interest income	3,149	9,278	12,427	4,033	12,196	16,229
Interest on Interest-Bearing Liabilities:
Interest-bearing demand deposits (in-market)	23	748	771	88	830	918
NOW accounts	17	66	83	46	96	142
Money market accounts	80	1,565	1,645	535	1,597	2,132
Savings accounts	6	24	30	13	22	35
Time deposits (in-market)	305	(17)	288	888	(713)	175
Interest-bearing in-market deposits	431	2,386	2,817	1,570	1,832	3,402
Wholesale brokered demand deposits	166	—	166	212	—	212
Wholesale brokered time deposits	(174)	1,058	884	(516)	1,211	695
Wholesale brokered deposits	(8)	1,058	1,050	(304)	1,211	907
Total interest-bearing deposits	423	3,444	3,867	1,266	3,043	4,309
FHLB advances	923	1,439	2,362	(1,410)	2,048	638
Junior subordinated debentures	—	114	114	—	165	165

Total interest expense	1,346	4,997	6,343	(144)	5,256	5,112
Net interest income (FTE)	$1,803	$4,281	$6,084	$4,177	$6,940	$11,117

(Dollars in thousands) Three months ended Nine months
September 30, 2017 vs. 2016 September 30, 2017 vs. 2016
Increase (Decrease) Due to Increase (Decrease) Due to
Volume Rate Net Change Volume Rate Net Change
Interest on Interest-Earning Assets:
Commercial mortgages
($472 )
$1,019

$547

$990

$1,615

$2,605
Construction & development 441
173
614
492
352
844
Commercial & industrial 285
17
302
(243 ) (779 ) (1,022 )
Total commercial loans 254
1,209
1,463
1,239
1,188
2,427
Residential real estate loans, including mortgage loans held for sale 1,236
(81 ) 1,155
3,722
(746 ) 2,976
Consumer loans (122 ) 386
264
(316 ) 663
347
Cash, federal funds sold and other short-term investments (36 ) 140
104
(58 ) 288
230
FHLBB stock 52
127
179
325
239
564
Taxable debt securities 1,572
59
1,631
6,397
(70 ) 6,327
Nontaxable debt securities (269 ) (2 ) (271 ) (928 ) (1 ) (929 )
Total interest income 2,687
1,838
4,525
10,381
1,561
11,942
Interest on Interest-Bearing Liabilities:
Interest-bearing demand deposits 2
15
17
6
(3 ) 3
NOW accounts 6
11
17
15
—
15
Money market accounts (20 ) 175
155
(38 ) 458
420
Savings accounts 4
—
4
10
—
10
Time deposits (in-market) 32
126
158
122
254
376
Wholesale brokered time deposits 346
28
374
1,002
43
1,045
FHLBB advances 613
562
1,175
3,210
353
3,563
Junior subordinated debentures —
34
34
—
90
90
Other —
(1 ) (1 ) (4 ) 1
(3 )
Total interest expense 983
950
1,933
4,323
1,196
5,519
Net interest income
$1,704

$888

$2,592

$6,058

$365

$6,423

Provision ~~and Allowance~~ for ~~Loan~~Credit Losses

The provision for ~~loan~~credit losses ~~is based on~~results from management’s ~~periodic assessment~~review of the adequacy of the ~~allowance~~ACL. The ACL is management’s estimate of expected lifetime credit losses as of the reporting date and includes consideration of current forecasted economic conditions. Estimating an appropriate level of ACL necessarily involves a high degree of judgment.

The Corporation recorded a positive provision for credit losses (or a charge) of $800 thousand for the three months ended September 30, 2022, compared to no provision for credit losses recognized in the third quarter of 2021. On a year-to-date basis, the Corporation recognized a negative provision for credit losses (or a benefit) of $2.1 million in 2022, compared to a negative provision (or a benefit) of $2.0 million in 2021. The year-to-date negative provision recognized in 2022 was reflective of low loss rates, strong asset and credit quality metrics, our current estimate of forecasted economic conditions, and also provided for loan ~~losses~~growth. The year-to-date negative provision recorded in 2021 largely reflected an improvement in

-52-

Management's Discussion and Analysis

forecasted economic conditions following higher credit provisioning in 2020, which ~~in turn, is based on such interrelated factors as~~was attributable to the ~~composition~~emergence of the ~~loan portfolio and its inherent risk characteristics; the level of nonperforming loans and net~~COVID-19 pandemic.

Net charge-offs both current and historic; local economic and credit conditions; the direction of real estate values; and regulatory guidelines. The provision for loan losses is charged against earnings in order to maintain an allowance for loan losses that reflects management’s best estimate of probable losses inherent in the loan portfolio at the balance sheet date.

~~Loan loss provisions charged to earnings~~ totaled ~~$1.3 million and $2.4 million, respectively,~~$54 thousand for the three ~~and nine~~ months ended September 30, ~~2017,~~2022, compared to ~~$1.8 million and $2.8 million, respectively,~~$168 thousand for the same ~~periods~~period in ~~2016. These provisions were based on management’s assessment of loss exposure, as well as loan loss allocations commensurate with changes in~~2021. Net recoveries totaled $104 thousand for the ~~loan portfolio.~~

~~For the~~ ~~three and~~ nine months ended September 30, ~~2017, net charge-offs amounted to $654 thousand and $1.1 million, respectively,~~2022, compared to net charge-offs of ~~$2.0 million and $4.2 million, respectively,~~$444 thousand for the ~~three and nine months ended~~ ~~September 30, 2016.~~same period in 2021.

~~- 53-~~

The ~~allowance for loan losses~~ACL on loans was ~~$27.3~~$36.9 million, or ~~0.82%~~0.76% of total loans, at September 30, ~~2017,~~2022, compared to ~~$26.0~~an ACL on loans of $39.1 million, or ~~0.80%~~0.91% of total loans, at December 31, ~~2016, largely reflecting an increase in specific reserves on impaired loans.~~2021.

See additional discussion under the caption “Asset Quality” ~~below~~ for further information on the ~~allowance for loan losses.~~ACL on loans.

Noninterest Income

Noninterest income is an important source of revenue for Washington Trust. The principal categories of noninterest income are shown in the following table:


(Dollars in thousands)	Three Months					Nine Months
			Change					Change
Periods ended September 30,	2022	2021	$	%		2022	2021	$	%
Noninterest income:
Wealth management revenues	$9,525	$10,455	($930)	(9	%)	$30,122	$30,778	($656)	(2	%)

Mortgage banking revenues	2,047	6,373	(4,326)	(68)		7,630	24,294	(16,664)	(69)
Card interchange fees	1,287	1,265	22	2		3,754	3,714	40	1
Service charges on deposit accounts	819	673	146	22		2,250	1,917	333	17
Loan related derivative income	1,041	728	313	43		2,011	2,370	(359)	(15)
Income from bank-owned life insurance	684	618	66	11		1,900	1,781	119	7



Other income	400	408	(8)	(2)		1,147	2,233	(1,086)	(49)




Total noninterest income	$15,803	$20,520	($4,717)	(23	%)	$48,814	$67,087	($18,273)	(27	%)

(Dollars in thousands) Three months Nine months
Change Change
Periods ended September 30, 2017 2016 $ % 2017 2016 $ %
Noninterest income:
Wealth management revenues
$10,013

$9,623

$390
4 %
$29,432

$28,278

$1,154
4 %
Mortgage banking revenues 3,036
3,734
(698 ) (19 ) 8,295
8,642
(347 ) (4 )
Service charges on deposit accounts 942
915
27
3
2,726
2,757
(31 ) (1 )
Card interchange fees 894
870
24
3
2,598
2,527
71
3
Income from bank-owned life insurance 546
521
25
5
1,624
2,110
(486 ) (23 )
Loan related derivative income 1,452
1,178
274
23
2,744
2,331
413
18
Equity in earnings (losses) of unconsolidated subsidiaries (89 ) (88 ) (1 ) (1 ) (266 ) (265 ) (1 ) —
Other income 489
508
(19 ) (4 ) 1,446
1,429
17
1
Total noninterest income
$17,283

$17,261

$22
— %
$48,599

$47,809

$790
2 %

Noninterest Income Analysis

Revenue from wealth management services ~~is our largest source~~represented 62% of total noninterest ~~income.~~income for the nine months ended September 30, 2022, compared to 46% for the same period in 2021. A substantial portion of wealth management revenues is ~~largely~~ dependent on the value of wealth management ~~assets under administration~~AUA and is closely tied to the performance of the financial markets. This portion of wealth management revenues is referred to as “asset-based” and includes trust and investment management ~~fees and mutual fund~~ fees. Wealth management revenues also include “transaction-based” revenues, such as ~~financial planning,~~ commissions and other service fees that are not primarily derived from the value of assets.

The categories of wealth management revenues are shown in the following table:


(Dollars in thousands)	Three Months					Nine Months
			Change					Change
Periods ended September 30,	2022	2021	$	%		2022	2021	$	%
Wealth management revenues:


Asset-based revenues	$9,302	$10,224	($922)	(9	%)	$29,154	$29,798	($644)	(2	%)
Transaction-based revenues	223	231	(8)	(3)		968	980	(12)	(1)
Total wealth management revenues	$9,525	$10,455	($930)	(9	%)	$30,122	$30,778	($656)	(2	%)

(Dollars in thousands) Three months Nine months
Change Change
Periods ended September 30, 2017 2016 $ % 2017 2016 $ %
Wealth management revenues:
Trust and investment management fees
$9,101

$8,358

$743
9 %
$26,400

$24,618

$1,782
7 %
Mutual fund fees 690
812
(122 ) (15 ) 2,039
2,467
(428 ) (17 )
Asset-based revenues 9,791
9,170
621
7
28,439
27,085
1,354
5
Transaction-based revenues 222
453
(231 ) (51 ) 993
1,193
(200 ) (17 )
Total wealth management revenues
$10,013

$9,623

$390
4 %
$29,432

$28,278

$1,154
4 %

Wealth management revenues for the three and nine months ended September 30, 2022 decreased by $930 thousand and $656 thousand, respectively, from the same periods in 2021, reflecting decreases in asset-based revenues. The change in asset-based revenues correlated with the change in average AUA balances. The average balance of AUA for the three and nine months ended September 30, 2022 decreased by approximately 11% and 2%, respectively, from the average balance for the same periods in 2021.

~~- 54-~~-53-

Management's Discussion and Analysis

The following table presents the changes in wealth management ~~assets under administration:~~AUA balances:


(Dollars in thousands)
	Three Months		Nine Months
Periods ended September 30,	2022	2021	2022	2021
Wealth management assets under administration:
Balance at the beginning of period	$6,650,097	$7,441,519	$7,784,211	$6,866,737
Net investment (depreciation) appreciation & income	(239,762)	(4,830)	(1,444,785)	572,506
Net client asset (outflows) inflows	(87,578)	6,707	(16,669)	4,153
Balance at the end of period	$6,322,757	$7,443,396	$6,322,757	$7,443,396

(Dollars in thousands)
Three months Nine months
Periods ended September 30, 2017 2016 2017 2016
Wealth management assets under administration:
Balance at the beginning of period
$6,403,501

$5,905,019

$6,063,293

$5,844,636
Net investment appreciation & income 270,549
192,518
653,896
286,354
Net client asset flows (86,151 ) (40,678 ) (129,290 ) (74,131 )
Balance at the end of period
$6,587,899

$6,056,859

$6,587,899

$6,056,859

Wealth management ~~revenues for the~~ ~~three and nine months ended~~ ~~September 30, 2017 increased by $390 thousand and $1.2 million, respectively, from the comparable periods in 2016, primarily due~~AUA amounted to ~~increases in asset-based revenues. Assets under administration stood at $6.6~~$6.3 billion at September 30, ~~2017, up by $531~~2022. Wealth management AUA balances declined in 2022, primarily due to net investment depreciation as a result of recent declines in the financial markets.

Recently, four client-facing wealth management advisors in our registered investment adviser subsidiary resigned. These four employees were associated with approximately $1.0 billion of AUA as of September 30, 2022. From October 1, 2022 through November 4, 2022, we have been notified of client AUA withdrawals of approximately $546 million. We estimate a decline in annual revenues of approximately $3.2 million ~~or 9%, from a year ago, reflecting financial market appreciation.~~associated with these withdrawals. Washington Trust could experience additional AUA outflows in upcoming months associated with the departure of the former advisors.

Mortgage banking revenues represented 16% of total noninterest income for the nine months ended September 30, 2022, compared to 36% for the same period in 2021. These revenues are dependent on mortgage origination volume and are sensitive to interest rates and the condition of housing markets.

The composition of mortgage banking revenues and the volume of loans sold to the secondary market are shown in the following table:


(Dollars in thousands)	Three Months					Nine Months
			Change					Change
Periods ended September 30,	2022	2021	$	%		2022	2021	$	%
Mortgage banking revenues:
Realized gains on loan sales, net (1)	$1,718	$5,750	($4,032)	(70	%)	$6,962	$28,057	($21,095)	(75	%)
Changes in fair value, net (2)	(226)	467	(693)	(148)		(798)	(3,964)	3,166	80
Loan servicing fee income, net (3)	555	156	399	256		1,466	201	1,265	629
Total mortgage banking revenues	$2,047	$6,373	($4,326)	(68	%)	$7,630	$24,294	($16,664)	(69	%)

Loans sold to the secondary market (4)	$75,324	$173,861	($98,537)	(57	%)	$285,193	$756,438	($471,245)	(62	%)

(Dollars in thousands) Three months Nine months
Change Change
Periods ended September 30, 2017 2016 $ % 2017 2016 $ %
Mortgage banking revenues:
Gains and commissions on loan sales (1)
$2,952

$3,744

($792 ) (21 )%
$8,004

$8,682

($678 ) (8 )%
Loan servicing fee income, net (2) 84
(10 ) 94
940
291
(40 ) 331
828
Total mortgage banking revenues
$3,036

$3,734

($698 ) (19 )%
$8,295

$8,642

($347 ) (4 )%

Loans sold to the secondary market
$147,331

$164,183

($16,852 ) (10 )%
$391,687

$409,187

($17,500 ) (4 )%


~~(1)~~	~~Includes gains on loan sales and commissions on loans originated for others, servicing right gains and fair value adjustments on loans held for sale and forward loan commitments.~~


~~(2)~~	~~Represents loan servicing fee income, net of servicing right amortization and valuation adjustments.~~

(1)Includes gains on loan sales, commission income on loans originated for others, servicing right gains, and gains (losses) on forward loan commitments.

(2)Represents fair value changes on mortgage loans held for sale and forward loan commitments.

(3)Represents loan servicing fee income, net of servicing right amortization and valuation adjustments.

(4)Includes brokered loans (loans originated for others).

For the three and nine months ended September 30, ~~2017,~~2022, mortgage banking revenues ~~decreased~~were down by ~~$698 thousand~~$4.3 million and $347 thousand, respectively, from the comparable periods in 2016, reflecting a lower volume of mortgage loans sold to the secondary market and a general decline in sales prices in the secondary market. The declines were partially offset by higher levels of loan servicing fee income, which reflected growth in the balances of residential mortgage loans serviced for others.

~~Income from BOLI for the~~ ~~three and nine months ended~~ ~~September 30, 2017 increased modestly and decreased by$486 thousand,~~$16.7 million, respectively, compared to the same periods in ~~2016.~~2021. The ~~nine-month period comparison decrease~~decline in mortgage banking revenues was mainly attributable to a decline in sales volume and a reduction in the sales yield. Mortgage loans sold to the secondary market totaled $75.3 million and $285.2 million, respectively, for the three and nine months ended September 30, 2022, compared to $173.9 million and $756.4 million, respectively, for the same periods in 2021, reflecting an overall reduction in mortgage origination and sales activity, as well as a shift to a higher proportion of loans originated for retention in portfolio in 2022. Mortgage banking revenues were also impacted by changes in the fair value of mortgage loans held for sale and forward loan commitments, which are primarily based on current market prices in the secondary market and correlate to changes in the size of the mortgage pipeline. In addition, the decline in mortgage banking revenues was partially offset by higher net loan servicing fee income associated with loans sold with servicing retained. The increase in net loan servicing fee income was largely due to lower amortization of servicing rights, reflecting lower prepayment speeds on the serviced mortgage portfolio.

-54-

Management's Discussion and Analysis

Other income for the nine months ended September 30, 2022 decreased by $1.1 million from the same period in 2021, due to $1.0 million of income associated with a ~~$589 thousand gain~~litigation settlement that was recognized in the ~~second~~first quarter of ~~2016 resulting from the receipt of tax-exempt life insurance proceeds.~~2021.

~~Loan related derivative income for the~~ ~~three and nine months ended~~ September 30, 2017 increased by $274 thousand and $413 thousand, respectively, from the comparable periods in 2016. This income source includes market value portfolio adjustments and volume related derivative execution fee income.

~~- 55-~~

Noninterest Expense

The following table presents noninterest expense comparisons:


(Dollars in thousands)	Three Months					Nine Months
			Change					Change
Periods ended September 30,	2022	2021	$	%		2022	2021	$	%
Noninterest expense:
Salaries and employee benefits	$21,609	$22,162	($553)	(2	%)	$62,992	$65,771	($2,779)	(4	%)
Outsourced services	3,552	3,294	258	8		10,169	9,711	458	5
Net occupancy	2,234	2,134	100	5		6,708	6,304	404	6
Equipment	939	977	(38)	(4)		2,795	2,946	(151)	(5)

Legal, audit and professional fees	693	767	(74)	(10)		2,140	2,042	98	5
FDIC deposit insurance costs	430	482	(52)	(11)		1,198	1,201	(3)	—
Advertising and promotion	799	559	240	43		1,874	1,341	533	40
Amortization of intangibles	215	223	(8)	(4)		648	674	(26)	(4)

Debt prepayment penalties	—	—	—	—		—	4,230	(4,230)	(100)


Other	2,596	1,922	674	35		6,839	6,025	814	14
Total noninterest expense	$33,067	$32,520	$547	2	%	$95,363	$100,245	($4,882)	(5	%)

(Dollars in thousands) Three months Nine months
Change Change
Periods ended September 30, 2017 2016 $ % 2017 2016 $ %
Noninterest expenses:
Salaries and employee benefits
$17,251

$16,908

$343
2 %
$51,404

$50,693

$711
1 %
Net occupancy 1,928
1,766
162
9
5,662
5,376
286
5
Equipment 1,380
1,648
(268 ) (16 ) 4,160
4,652
(492 ) (11 )
Outsourced services 1,793
1,254
539
43
4,960
3,911
1,049
27
Legal, audit and professional fees 534
691
(157 ) (23 ) 1,732
1,982
(250 ) (13 )
FDIC deposit insurance costs 308
504
(196 ) (39 ) 1,258
1,488
(230 ) (15 )
Advertising and promotion 416
370
46
12
1,015
1,055
(40 ) (4 )
Amortization of intangibles 253
321
(68 ) (21 ) 787
966
(179 ) (19 )
Debt prepayment penalties —
—
—
—
—
431
(431 ) (100 )
Change in fair value of contingent consideration —
(939 ) 939
100
(310 ) (898 ) 588
65
Other 2,891
2,127
764
36
7,678
6,474
1,204
19
Total noninterest expense
$26,754

$24,650

$2,104
9 %
$78,346

$76,130

$2,216
3 %

Noninterest Expense Analysis

~~Equipment~~Salaries and employee benefits expense, the largest component of noninterest expense, for the three and nine months endedSeptember 30, ~~2017~~2022 decreased by ~~$268~~$553 thousand and ~~$492 thousand,~~$2.8 million, respectively, ~~from~~compared to the same periods in ~~2016. Outsourced services~~2021. This included volume-related decreases in mortgage originator compensation expense, annual merit increases and higher staffing levels.

Debt prepayment penalty expense for the nine months ended September 30, 2021 totaled $4.2 million, due to the prepayment of higher-yielding FHLB advances. There were no such debt prepayments in the comparable period in 2022.

Other expense for the three and nine months ended September 30, ~~2017~~2022 increased by ~~$539~~$674 thousand and ~~$1.0 million,~~$814 thousand, respectively, ~~from~~compared to the same periods in ~~2016. Both the decline in equipment~~2021, reflecting modest increases across a variety of other noninterest expense ~~and the increase in outsourced services reflects the expansion of services provided by third party vendors.~~categories.

Prepayment of $10.0 million of FHLBB advances in March 2016 resulted in the recognition of $431 thousand of debt prepayment penalty expense in the first quarter of 2016. There were no prepayments of advances in 2017.

The Corporation recognized reductions to noninterest expenses of $310 thousand in the first quarter of 2017 and $939 thousand in the third quarter of 2016, resulting from the downward adjustment in the fair value of a contingent consideration liability. As part of the consideration to acquire Halsey, a contingent consideration liability was initially recorded at fair value in August 2015 representing the estimated present value of future earn-outs to be paid based on the future revenue growth of Halsey during the 5-year period following the acquisition. This contingent consideration liability is remeasured at each reporting period taking into consideration changes in probability estimates regarding the likelihood of Halsey achieving revenue growth targets during the earn-out period. Actual revenue growth was below the assumed levels at the time of the initial estimate, largely due to downturns in the equity markets during a portion of the earn-out period. As a result, the Corporation reduced the estimated liability with a corresponding reduction in noninterest expenses.

~~Other expenses for the~~ ~~three and nine months ended~~September 30, 2017 increased by $764 thousand and $1.2 million, respectively, from the same periods in 2016. Included in other expenses for the three months ended September 30, 2017 was a charge of approximately $570 thousand associated with an isolated external fraud matter. Earlier in 2017, a customer of the Bank reported that two checks that were mailed by the customer to a vendor were altered to change the payee on the checks and increase the amount of one of the checks. The checks were diverted and deposited by an unknown party at another bank. The altered checks then passed through the banking system in a routine manner and were charged against the customer’s account at the Bank. The Bank has reimbursed its customer for the amount inappropriately charged against the customer’s account. Despite demand by Washington Trust, the other bank has refused to return funds since Washington Trust notified them of the event several months ago. The Bank is currently pursuing legal action against the other bank to recover the lost funds, which represents the charge of approximately $570 thousand recognized in the third quarter of 2017. At this time, the Bank is unable to determine the eventual outcome of this action. No employee or customer of the Bank was involved in the fraudulent activity. Excluding this charge, other expenses for the ~~three and nine months ended~~ ~~September 30, 2017, increased by $194 thousand and $636 thousand, respectively. The nine-month period comparison increase was primarily due to the recognition of $455 thousand~~

~~- 56-~~

in costs associated with software application system implementations and a goodwill impairment charge of $150 thousand recognized on a small broker-dealer subsidiary. See Note 7 to the Unaudited Consolidated Financial Statements for additional disclosure related to the goodwill impairment.

Income Taxes

The following table presents the Corporation’s income tax provision and applicable tax rates for the periods indicated:


(Dollars in thousands)
	Three Months				Nine Months
Periods ended September 30,	2022		2021		2022		2021
Income tax expense	$5,310		$5,319		$15,091		$15,855
Effective income tax rate	22.1	%	22.1	%	21.5	%	21.9	%

(Dollars in thousands)
Three Months Nine Months
Periods ended September 30, 2017 2016 2017 2016
Income tax expense
$6,326

$5,863

$18,552

$16,500
Effective income tax rate 32.8 % 32.2 % 32.8 % 32.5 %

The effective income tax rates for the three and nine months endedSeptember 30, 2022 and 2021 differed from the federal rate of ~~35.0%~~21%, primarily due ~~largely~~ to state income tax expense, partially offset by the benefits of tax-exempt income, income from BOLI, ~~and~~ federal tax ~~credits.~~

~~Effective January 1, 2017, Washington Trust adopted Accounting Standards Update No. 2016-09, "Improvements to Employee Share-Based Payment Accounting" ("ASU"). Under this ASU,~~credits and the recognition of excess tax expense or benefits onassociated with the settlement of share-based ~~awards are recognized as~~awards.

-55-

Management's Discussion and Analysis

The decrease in the effective tax rate for the nine months ended September 30, 2022 compared to the same period in 2021 largely reflected an increase in benefits from federal tax credits and a ~~reduction to income~~decrease in state tax expense, partially offset by a decrease in benefits from tax-exempt income.

The Corporation’s net deferred tax assets amounted to $62.1 million at September 30, 2022, compared to $14.0 million at December 31, 2021. The Corporation has determined that a valuation allowance is not required for any of the ~~period~~deferred tax assets since it is more-likely-than-not that ~~they occur. For~~these assets will be realized primarily through future reversals of existing taxable temporary differences or by offsetting projected future taxable income. Net deferred tax assets increased in 2022, largely reflecting increases in deferred tax assets associated with the declines in fair value of securities available for sale and cash flow hedges that were primarily attributable to relative changes in market interest rates.

Segment Reporting

The Corporation manages its operations through two reportable business segments, consisting of Commercial Banking and Wealth Management Services. See Note 14 to the Unaudited Consolidated Financial Statements for additional disclosure related to business segments.

Commercial Banking

The following table presents a summarized statement of operations for the Commercial Banking business segment:


(Dollars in thousands)	Three Months					Nine Months
			Change					Change
Periods ended September 30,	2022	2021	$	%		2022	2021	$	%
Net interest income	$42,038	$36,085	$5,953	16	%	$114,709	$103,737	$10,972	11	%
Provision for credit losses	800	—	800	100		(2,100)	(2,000)	(100)	5
Net interest income after provision for credit losses	41,238	36,085	5,153	14		116,809	105,737	11,072	10
Noninterest income	6,043	9,962	(3,919)	(39)		18,174	35,032	(16,858)	(48)
Noninterest expense	24,746	24,278	468	2		71,278	76,530	(5,252)	(7)
Income before income taxes	22,535	21,769	766	4		63,705	64,239	(534)	(1)
Income tax expense	4,878	4,725	153	3		13,423	13,810	(387)	(3)
Net income	$17,657	$17,044	$613	4	%	$50,282	$50,429	($147)	—	%

Net interest income for the Commercial Banking segment for the three and nine months ended September 30, ~~2017,~~2022, increased by $6.0 million and $11.0 million, respectively, from the same periods in 2021. Net interest income largely benefited from higher yields on and growth in average interest-earning assets, partially offset by a higher cost of funds.

The Corporation recorded a positive provision for credit losses (or a charge) of $800 thousand for the three months ended September 30, 2022, compared to no provision for the same period in 2021. For the nine months ended September 30, 2022, the Corporation ~~recognized excess tax~~recorded a negative provision for credit losses (or a benefit) of $2.1 million, compared to a negative provision (or a benefit) of $2.0 million for the same period in 2021. See additional discussion under the caption “Provision for Credit Losses.”

Noninterest income derived from the Commercial Banking segment for the three and nine months ended September 30, 2022 was down by $3.9 million and $16.9 million, respectively, from the comparable periods in 2021, primarily due to lower mortgage banking revenues. See additional discussion regarding mortgage banking revenues under the caption “Noninterest Income” above.

Commercial Banking noninterest expenses for the three months ended September 30, 2022 were up by $468 thousand from the same period in 2021. For the nine months ended September 30, 2022, noninterest expenses for the commercial banking segment were down by $5.3 million from the same period in 2021, largely reflecting decreases in debt prepayment penalties and salaries and employee benefits onexpense. See additional discussion under the ~~settlement~~caption “Noninterest Expense” above.

-56-

Management's Discussion and Analysis

Wealth Management Services

The following table presents a summarized statement of ~~share-based awards totaling $64~~operations for the Wealth Management Services business segment:


(Dollars in thousands)	Three Months					Nine Months
			Change					Change
Periods ended September 30,	2022	2021	$	%		2022	2021	$	%
Net interest expense	$4	($15)	$19	127	%	($61)	($42)	($19)	45	%


Noninterest income	9,760	10,558	(798)	(8)		30,640	32,055	(1,415)	(4)
Noninterest expense	8,321	8,242	79	1		24,085	23,715	370	2
Income before income taxes	1,443	2,301	(858)	(37)		6,494	8,298	(1,804)	(22)
Income tax expense	432	594	(162)	(27)		1,668	2,045	(377)	(18)
Net income	$1,011	$1,707	($696)	(41	%)	$4,826	$6,253	($1,427)	(23	%)

For the three and nine months ended September 30, 2022, noninterest income derived from the Wealth Management Services segment decreased by $798 thousand and ~~$414~~$1.4 million, respectively, from the same periods in 2021, reflecting a decrease in asset-based revenues. The decline in year-to-date revenues also included income of $1.0 million associated with a litigation settlement that was recognized in the first quarter of 2021. See further discussion under the caption “Noninterest Income” above.

For the three and nine months ended September 30, 2022, noninterest expenses for the Wealth Management Services segment increased by $79 thousand ~~respectively. Prior to 2017, excess tax benefits on~~and $370 thousand, respectively, from the ~~settlement~~comparable periods in 2021. These included modest changes across a variety of ~~share-based awards were recognized as additional paid in capital in shareholders' equity and did not impact income tax~~noninterest expense ~~or the effective tax rate.~~categories.

Financial Condition

Summary

The following table presents selected financial condition data:


(Dollars in thousands)			Change
	September 30, 2022	December 31, 2021	$	%
Cash and due from banks	$130,066	$175,259	($45,193)	(26	%)
Total securities	982,573	1,042,859	(60,286)	(6)
Total loans	4,848,873	4,272,925	575,948	13
Allowance for credit losses on loans	36,863	39,088	(2,225)	(6)
Total assets	6,408,051	5,851,127	556,924	10
Total deposits	5,069,857	4,980,051	89,806	2
FHLB advances	700,000	145,000	555,000	383
Total shareholders’ equity	432,274	564,808	(132,534)	(23)

(Dollars in thousands) Change
September 30, 2017 December 31,
2016 $ %
Total securities
$727,596

$755,545

($27,949 ) (4 %)
Total loans 3,323,078
3,234,371
88,707
3
Allowance for loan losses 27,308
26,004
1,304
5
Total assets 4,469,230
4,381,115
88,115
2
Total deposits 3,157,081
3,063,752
93,329
3
FHLBB advances 814,045
848,930
(34,885 ) (4 )
Total shareholders’ equity 414,228
390,804
23,424
6

Total assets ~~stood at $4.5~~amounted to $6.4 billion at September 30, ~~2017,~~2022, up by ~~$88.1~~$556.9 million, or 10%, from the end of ~~2016, reflecting increases in total loans and cash~~2021, due to loan growth.

Cash and due from banks balances ~~partially offset~~declined by ~~a decline in the investment securities portfolio.~~

~~In the nine months ended September 30, 2017, total deposits increased by $93.3~~$45.2 million, or ~~3%, primarily due to increases in time deposits, demand deposits and NOW account balances. FHLBB advances totaled $814.0 million, down by $34.9 million, or 4%~~26%, from ~~December 31, 2016, due to growth in deposits.~~

~~Shareholders’ equity amounted to $414.2 million at September 30, 2017, up by $23.4 million from the balance at~~ the end of ~~2016. Capital levels continue~~2021, including a reduction in cash collateral pledged to ~~exceed the regulatory minimum levels to be considered well-capitalized,~~derivative counterparties and lower cash balances with ~~a total risk-based capital ratio of 12.53% at September 30, 2017, compared to 12.26% at December 31, 2016.~~correspondent banks. See Note 9 to the Unaudited Consolidated Financial Statements for additional ~~discussion~~disclosure regarding derivative financial instruments.

The securities portfolio decreased by $60.3 million, or 6%, from the end of 2021, reflecting a temporary decline in fair value and routine pay-downs on ~~regulatory capital requirements.~~mortgage-backed securities, partially offset by purchases of debt securities.

Total loans increased by $575.9 million, or 13%, from the end of 2021, led by growth in the residential real estate portfolio.

-57-

Management's Discussion and Analysis

Total deposits increased by $89.8 million, or 2%, from the end of 2021, with an increase of $161.9 million, or 4%, in in-market deposits partially offset by a decrease of $72.1 million, or 14%, in wholesale brokered deposits.

FHLB advances increased by $555.0 million, or 383%, from December 31, 2021. Higher levels of wholesale funding were utilized to fund loan growth and purchases of debt securities.

Shareholders’ equity decreased by $132.5 million, or 23%, largely reflecting a decline in the AOCL component of shareholders' equity due to decreases in the fair value of available for sale debt securities and cash flow hedges that were primarily attributable to relative changes in market interest rates.

Securities

~~Washington Trust’s~~Investment security activity is monitored by the Investment Committee, the members of which also sit on the ALCO. Asset and liability management objectives are the primary influence on the Corporation’s investment activities. However, the Corporation also recognizes that there are certain specific risks inherent in investment activities. The securities portfolio is managed in accordance with regulatory guidelines and established internal corporate investment policies that provide limitations on specific risk factors such as market risk, credit risk and concentration, liquidity risk and operational risk to help monitor risks associated with investing in securities. Reports on the activities conducted by the Investment Committee and the ALCO are presented to the Board of Directors on a regular basis.

The Corporation’s securities portfolio is managed to generate interest income, to implement interest rate risk management strategies, and to provide a readily available source of liquidity for balance sheet management. Securities are designated as

~~- 57-~~

either available for sale, held to maturity or trading at the time of purchase. The Corporation does not ~~currently~~have securities designated as held to maturity and does not maintain a portfolio of trading securities. Securities available for sale may be sold in response to changes in market conditions, prepayment risk, rate fluctuations, liquidity, or capital requirements. ~~Securities~~Debt securities available for sale are reported at fair value, with any unrealized gains and losses excluded from earnings and reported as a separate component of shareholders’ equity, net of tax, until realized. ~~Securities held to maturity are reported at amortized cost.~~

Determination of Fair Value

The Corporation uses an independent pricing service to obtain quoted prices. The prices provided by the independent pricing service are generally based on observable market data in active markets. The determination of whether markets are active or inactive is based upon the level of trading activity for a particular security class. ~~The Corporation~~Management reviews the independent pricing service’s documentation to gain an understanding of the appropriateness of the pricing methodologies. ~~The Corporation~~Management also reviews the prices provided by the independent pricing service for reasonableness based upon current trading levels for similar securities. If the prices appear unusual, they are re-examined and the value is either confirmed or revised. In addition, ~~the Corporation~~management periodically performs independent price tests of securities to ensure proper valuation and to verify our understanding of how securities are priced. As of September 30, ~~2017~~2022 and December 31, ~~2016, the Corporation~~2021, management did not make any adjustments to the prices provided by the pricing service.

Our fair value measurements generally utilize Level 2 inputs, representing quoted prices for similar assets or liabilities in active markets, quoted prices for identical or similar assets or liabilities in inactive markets, and model-derived valuations in which all significant input assumptions are observable in active markets.

See Notes 43 and 1210 to the Unaudited Consolidated Financial Statements for additional information regarding the determination of fair value of investment securities.

-58-

Management's Discussion and Analysis

Securities Portfolio

The carrying amounts of securities held are as follows:


(Dollars in thousands)	September 30, 2022			December 31, 2021
	Amount	%		Amount	%
Available for Sale Debt Securities:
Obligations of U.S. government-sponsored enterprises	$197,855	20	%	$196,454	19	%
Mortgage-backed securities issued by U.S. government agencies and U.S. government-sponsored enterprises	764,264	78		824,962	79

Individual name issuer trust preferred debt securities	8,800	1		9,138	1

Corporate bonds	11,654	1		12,305	1

Total available for sale debt securities	$982,573	100	%	$1,042,859	100	%

(Dollars in thousands) September 30, 2017 December 31, 2016
Amount
%
Amount
%
Securities Available for Sale:
Obligations of U.S. government-sponsored enterprises
$119,125
17 %
$108,440
15 %
Mortgage-backed securities issued by U.S. government agencies and U.S. government-sponsored enterprises 561,670
78
588,085
79
Obligations of states and political subdivisions 3,163
—
14,485
2
Individual name issuer trust preferred debt securities 26,388
4
26,736
4
Corporate bonds 4,009
1
2,166
—
Total securities available for sale
$714,355
100 %
$739,912
100 %

(Dollars in thousands) September 30, 2017 December 31, 2016
Amount
%
Amount
%
Securities Held to Maturity:
Mortgage-backed securities issued by U.S. government agencies and U.S. government-sponsored enterprises
$13,241
100 %
$15,633
100 %
Total securities held to maturity
$13,241
100 %
$15,633
100 %

The securities portfolio ~~stood at $727.6 million~~amounted to $1.0 billion, or 15% of total assets, as of September 30, ~~2017,~~2022 compared to $1.0 billion, or ~~16%~~18% of total assets, ~~compared to $755.5 million~~ as of December 31, ~~2016, or 17% of total assets.~~2021. The largest component of the securities portfolio is mortgage-backed securities, all of which are issued by U.S. government agencies or U.S. government-sponsored enterprises.

AsThe securities portfolio decreased by $60.3 million, or 6%, from the end of 2021, reflecting a temporary decline in the fair value of available for sale securities and routine pay-downs on mortgage-backed securities. These decreases were partially offset by purchases of U.S. government agency and U.S. government-sponsored debt securities, including mortgage-backed securities, totaling $214.6 million, with a weighted average yield of 3.45%.

The carrying amount of available for sale debt securities included net unrealized losses of $183.2 million and $8.9 million, respectively, as of September 30, ~~2017~~2022 and December 31, ~~2016, the net unrealized loss position on securities~~2021. The decline in fair value of available for sale ~~and held to maturity amounted to $5.3 million and $10.5 million, respectively, and included gross unrealized losses~~debt securities from the end of ~~$10.5 million and~~

~~- 58-~~

~~$15.8 million, respectively. As of September 30, 2017, the gross unrealized losses were~~2021 was primarily concentrated in obligations of U.S. government agencies and U.S. government-sponsored enterprises, including mortgage-backed securities, and ~~were~~ primarily attributable to relative changes in interest rates since the time of purchase. ~~Management evaluated the impairment status of these debt securities and concluded that the gross unrealized losses were temporary in nature.~~

As of September 30, 2017, Washington Trust owns trust preferred security holdings of six individual name issuers in the financial services industry. The following table presents information concerning these holdings, including credit ratings. The Corporation’s Investment Policy contains rating standards that specifically reference ratings issued by Moody’s and S&P.

~~Individual Name Issuer Trust Preferred Debt Securities~~

(Dollars in thousands) September 30, 2017 Credit Ratings
September 30, 2017 Form 10-Q Filing Date
Named Issuer
(parent holding company)
(i) Amortized Cost Fair Value Unrealized Losses Moody’s S&P Moody’s S&P
JPMorgan Chase & Co. 2
$9,796

$9,236

($560 ) Baa2 BBB- Baa2 BBB-
Bank of America Corporation 2 4,814
4,609
(205 ) Ba1 (ii) BB+ (ii) Ba1 (ii) BB+ (ii)
Wells Fargo & Company 2 5,168
4,959
(209 ) A1/Baa1 BBB+/BBB A1/Baa1 BBB+/BBB
SunTrust Banks, Inc. 1 4,180
3,929
(251 ) Baa2 BB+ (ii) Baa2 BB+ (ii)
Northern Trust Corporation 1 1,989
1,870
(119 ) A3 BBB+ A3 BBB+
Huntington Bancshares Incorporated 1 1,950
1,785
(165 ) Baa2 BB (ii) Baa2 BB (ii)
Totals 9
$27,897

$26,388

($1,509 )


~~(i)~~	~~Number of separate issuances, including issuances of acquired institutions.~~


~~(ii)~~	~~Rating is below investment grade.~~

~~The Corporation’s evaluation of the impairment status of individual name trust preferred securities includes various considerations in addition~~See Note 3 to the degree of impairment and the duration of impairment. We review the reported regulatory capital ratios of the issuer and, in all cases, the regulatory capital ratios were deemed to be in excess of the regulatory minimums. Credit ratings were also taken into consideration, including ratings in effect as of the reporting period date as well as credit rating changes between the reporting period date and the filing date of this report. We noted noUnaudited Consolidated Financial Statements for additional downgrades to below investment grade between September 30, 2017 and the filing date of this report. Where available, credit ratings from multiple rating agencies are obtained and rating downgrades are specifically analyzed. Our review process for these credit-sensitive holdings also includes a periodic review of relevant financial information for each issuer, such as quarterly financial reports, press releases and analyst reports. This information is used to evaluate the current and prospective financial condition of the issuer in order to assess the issuer’s ability to meet its debt obligations. Through the filing date of this report, each of the individual name issuer securities was current with respect to interest payments. Based on our evaluation of the facts and circumstances relating to each issuer, management concluded that all principal and interest payments for these individual name issuer trust preferred debt securities would be collected according to their contractual terms and it expects to recover the entire amortized cost basis of these securities. Furthermore, Washington Trust does not intend to sell these securities and it is not more-likely-than-not that Washington Trust will be required to sell these securities before recovery of their cost basis, which may be at maturity. Therefore, management does not consider these investments to be other-than-temporarily impaired at September 30, 2017.information.

Further deterioration in credit quality of the underlying issuers of the securities, further deterioration in the condition of the financial services industry, worsening of the current economic environment, or additional declines in real estate values, among other things, may further affect the fair value of these securities and increase the potential that certain unrealized losses may be designated as other-than-temporary in future periods, and the Corporation may incur write-downs.

Loans

Total loans amounted to ~~$3.3~~$4.8 billion at September 30, ~~2017,~~2022, up by ~~$88.7~~$575.9 million, or 3%13.5%, from the end of ~~2016, reflecting increases~~2021, led by growth in ~~the commercial loan portfolio and~~ the residential real estate ~~loan~~ portfolio.

The following is a summary of loans:


(Dollars in thousands)	September 30, 2022			December 31, 2021
	Amount	%		Amount	%
Commercial:
Commercial real estate (1)	$1,762,687	36	%	$1,639,062	38	%
Commercial & industrial (2)	652,758	14		641,555	15
Total commercial	2,415,445	50		2,280,617	53
Residential Real Estate:
Residential real estate (3)	2,144,098	44		1,726,975	40
Consumer:
Home equity	273,742	6		247,697	6
Other (4)	15,588	—		17,636	1
Total consumer	289,330	6		265,333	7
Total loans	$4,848,873	100	%	$4,272,925	100	%

(2)C&I consists of loans to businesses and individuals, a portion of which are fully or partially collateralized by real estate. C&I also includes PPP loans.

(3)Residential real estate consists of mortgage and homeowner construction loans secured by one- to four-family residential properties.

(4)Other consists of loans to individuals secured by general aviation aircraft and other personal installment loans.

-59-

Management's Discussion and Analysis

COVID-19 Pandemic Related

The Corporation elected to account for eligible loan modifications under Section 4013 of the CARES Act, as amended by the CRRSA Act. Eligible loan modifications from March 1, 2020 through January 1, 2022 made in response to the COVID-19 pandemic were not required to be classified as TDRs. During this period of time, we processed loan payment deferral modifications, or “deferments”, on 654 loans totaling $727.7 million. The vast majority of the deferments qualified as eligible loan modifications and were not classified as TDRs. All of these loans with qualified deferments exited their payment deferral period prior to March 31, 2022.

Commercial Loans

The commercial loan portfolio represented ~~54%~~50% of total loans at September 30, ~~2017.~~2022.

~~- 59-~~

In making commercial loans, we may occasionally solicit the participation of other banks. ~~Washington Trust~~The Bank also participates in commercial loans originated by other banks. In such cases, these loans are individually underwritten by us using standards similar to those employed for our self-originated loans. Our participation in commercial loans originated by other banks amounted to ~~$381.4~~$431.9 million and ~~$391.0~~$451.6 million, respectively, at September 30, ~~2017~~2022 and December 31, ~~2016.~~2021. Our participation in commercial loans originated by other banks also includes shared national credits. Shared national credits ~~which~~ are ~~participations~~defined as participation in loans or loan commitments of at least ~~$20.0~~$100.0 million that are shared by three or more banks.

Commercial loans fall into two ~~major~~main categories, ~~commercial real estate~~CRE and ~~commercial and industrial~~C&I loans. ~~Commercial real estate~~CRE loans consist of commercial mortgages secured by real property where the primary source of repayment is derived from rental income associated with the property or the proceeds of the sale, refinancing or permanent financing of the property. ~~Commercial real estate~~CRE loans also include construction loans made to businesses for land development or the on-site construction of industrial, commercial, or residential buildings. ~~Commercial and industrial~~C&I loans primarily provide working capital, equipment financing and financing for other business-related purposes. ~~Commercial and industrial~~C&I loans are frequently collateralized by equipment, inventory, accounts receivable, and/or general business assets. A ~~significant~~ portion of the Bank’s ~~commercial and industrial~~C&I loans is also collateralized by real estate. ~~Commercial and industrial~~C&I loans also include ~~tax exempt~~PPP loans that are fully guaranteed by the U.S. government, tax-exempt loans made to states and political subdivisions, as well as industrial development or revenue bonds issued through quasi-public corporations for the benefit of a private or non-profit entity where that entity rather than the governmental entity is obligated to pay the debt service.

Commercial Real Estate Loans

~~Commercial real estate~~CRE loans totaled ~~$1.2~~$1.8 billion at September 30, ~~2017,~~2022, up by ~~$16.2~~$123.6 million, or 1%8%, from the balance at December 31, ~~2016. The growth in commercial real estate loans was largely due to business cultivation efforts with new~~2021. Loan originations and ~~existing borrowers, with an emphasis on larger loan balances to borrowers or groups~~advances of ~~related borrowers.~~ approximately $420 million were partially offset by payoffs and pay-downs.

Included in ~~commercial real estate~~CRE loans were construction and development loans with carrying values of ~~$126.3~~$118.3 million and ~~$121.4~~$122.4 million, respectively, as of September 30, ~~2017~~2022 and December 31, ~~2016.~~2021.

~~As of September 30, 2017, shared~~Shared national credit balances outstanding included in the ~~commercial real estate~~CRE loan portfolio totaled ~~$33.6~~$8.1 million at September 30, 2022. The balance was included in the pass-rated category of commercial loan credit quality and current with respect to contractual payment terms at September 30, 2022.

The following table presents a summary of CRE loans by property location:


(Dollars in thousands)	September 30, 2022			December 31, 2021
	Outstanding Balance	% of Total		Outstanding Balance	% of Total
Connecticut	$674,816	38	%	$643,182	39	%
Massachusetts	529,364	30		464,018	28
Rhode Island	396,869	23		408,496	25
Subtotal	1,601,049	91		1,515,696	92
All other states	161,638	9		123,366	8
Total	$1,762,687	100	%	$1,639,062	100	%

-60-

Management's Discussion and Analysis

The following table presents a summary of CRE loans by property type segmentation:


(Dollars in thousands)	September 30, 2022				December 31, 2021
	Count	Outstanding Balance	% of Total		Count	Outstanding Balance	% of Total
CRE Portfolio Segmentation:
Retail	109	$441,631	25	%	121	$389,487	24	%
Multi-family dwelling	123	429,796	24		127	474,229	29
Office	55	253,816	14		57	216,602	13
Hospitality	32	196,503	11		31	184,990	11
Industrial and warehouse	39	176,081	10		35	137,254	8
Healthcare	15	138,475	8		13	128,189	8
Commercial mixed use	20	43,235	2		20	38,978	2
Other	36	83,150	6		36	69,333	5
Total CRE loans	429	$1,762,687	100	%	440	$1,639,062	100	%

Average CRE loan size		$4,109				$3,725
Largest individual CRE loan outstanding		$65,424				$39,945

Commercial and Industrial Loans

C&I loans amounted to $652.8 million at September 30, 2022, up by $11.2 million, or 2%, from the balance at December 31, 2021. This included a net reduction in PPP loans of $36.6 million, reflecting loans forgiven by the SBA. Excluding PPP loans, C&I loans increased by approximately $47.8 million, with loan originations and advances of $99 million, partially offset by payoffs and pay-downs.

As of September 30, 2022, the carrying value of PPP loans was $1.4 million and included net unamortized loan origination fee balances of $58 thousand. The carrying value of PPP loans at December 31, 2021 was $38.0 million.

Shared national credit balances outstanding included in the C&I loan portfolio totaled $40.3 million at September 30, 2022. All of these loans were included in the pass-rated category of commercial loan credit quality ~~all payments~~and were current ~~and the loans were performing in accordance~~ with ~~their~~respect to contractual ~~terms.~~

~~Commercial real estate loans are secured by a variety of property types, with 89% of the total~~payment terms at September 30, ~~2017 composed of office buildings, retail facilities, multi-family dwellings, lodging, commercial mixed use properties~~2022.

-61-

Management's Discussion and healthcare facilities. The average loan balance outstanding in the portfolio was $2.3 million and the largest individual commercial real estate loan outstanding was $26.5 million as of September 30, 2017.Analysis

The following table presents a ~~geographic~~ summary of ~~commercial real estate loans, including commercial construction,~~C&I loan by ~~property location:~~industry segmentation:


(Dollars in thousands)	September 30, 2022				December 31, 2021
	Count	Outstanding Balance	% of Total		Count	Outstanding Balance	% of Total
C&I Portfolio Segmentation:
Healthcare and social assistance	70	$194,128	30	%	101	$174,376	27	%
Owner occupied and other real estate	162	71,431	11		185	72,957	11
Manufacturing	54	55,489	9		65	55,341	9
Transportation and warehousing	20	50,597	8		31	35,064	5
Retail	55	49,365	8		79	47,290	7
Educational services	20	48,208	7		28	52,211	8
Finance and insurance	58	31,579	5		59	31,279	5
Entertainment and recreation	24	26,050	4		37	32,087	5
Information	8	22,258	3		14	25,045	4
Accommodation and food services	49	17,499	3		114	28,320	4
Professional, scientific and technical	37	6,357	1		69	8,912	1
Public administration	12	4,223	1		16	5,441	1
Other	164	75,574	10		281	73,232	13
Total C&I loans	733	$652,758	100	%	1,079	$641,555	100	%

Average C&I loan size		$891				$595
Largest individual C&I loan outstanding		$27,671				$18,721

(Dollars in thousands) September 30, 2017 December 31, 2016
Amount % of Total Amount % of Total
Rhode Island, Connecticut, Massachusetts
$1,136,168
94 %
$1,105,539
93 %
New York, New Jersey, Pennsylvania 62,956
5
77,038
6
New Hampshire 12,668
1
12,980
1
Total
$1,211,792
100 %
$1,195,557
100 %

~~Commercial and Industrial Loans~~

~~Commercial and industrial loans amounted to $588.3 million at September 30, 2017, up by $12.2 million, or 2%, from the balance at December 31, 2016.~~

As of September 30, 2017, shared national credit balances outstanding included in the commercial and industrial loan portfolio totaled $65.3 million. All of these loans were included in the pass-rated category of commercial loan credit quality, all payments were current and the loans were performing in accordance with their contractual terms.

~~- 60-~~

The commercial and industrial loan portfolio includes loans to a variety of business types. Approximately 82% of the total is composed of health care/social assistance, owner occupied and other real estate, manufacturing, retail trade, educational services, professional, scientific and technical, transportation and warehousing, entertainment and finance and insurance services. The average loan balance outstanding in the portfolio was $516 thousand and the largest individual commercial and industrial loan outstanding was $20.8 million as of September 30, 2017.

Residential Real Estate Loans

The residential real estate loan portfolio represented ~~36%~~44% of total loans at September 30, ~~2017.~~2022.

Residential real estate loans held in portfolio amounted to $2.1 billion at September 30, 2022, up by $417.1 million, or 24%, from the balance at December 31, 2021, reflecting a higher proportion of loans originated for portfolio in 2022.

The following is a summary of residential real estate mortgages by property location:


(Dollars in thousands)	September 30, 2022			December 31, 2021
	Amount	% of Total		Amount	% of Total
Massachusetts	$1,552,728	72	%	$1,207,789	70	%
Rhode Island	423,070	20		365,831	21
Connecticut	143,701	7		132,430	8
Subtotal	2,119,499	99		1,706,050	99
All other states	24,599	1		20,925	1
Total (1)	$2,144,098	100	%	$1,726,975	100	%

(1)Includes residential mortgage loans purchased from and serviced by other financial institutions totaling $62.7 million and $78.7 million, respectively, as of September 30, 2022 and December 31, 2021.

Residential real estate loans are originated both for sale to the secondary market as well as for retention in the Bank’s loan portfolio. We also originate residential real estate loans for various investors in a broker capacity, including conventional mortgages and reverse mortgages.

-62-

Management's Discussion and Analysis

The table below presents residential real estate loan origination activity:



(Dollars in thousands)	Three Months						Nine Months
Periods ended September 30,	2022			2021			2022			2021
	Amount	% of Total		Amount	% of Total		Amount	% of Total		Amount	% of Total
Originations for retention in portfolio (1)	$225,132	74	%	$205,293	52	%	$653,295	71	%	$581,905	44	%
Originations for sale to the secondary market (2)	77,242	26		190,702	48		270,320	29		744,589	56
Total	$302,374	100	%	$395,995	100	%	$923,615	100	%	$1,326,494	100	%

(Dollars in thousands)
Three Months Nine Months
Periods ended September 30, 2017 2016 2017 2016
Originations for retention in portfolio
$90,378

$90,308

$243,079

$191,934
Originations for sale to the secondary market (1) 143,112
170,673
390,044
415,174
Total
$233,490

$260,981

$633,123

$607,108


~~(1)~~	~~Also includes loans originated in a broker capacity.~~

(1)Includes the full commitment amount of homeowner construction loans.

~~Loans are sold with servicing retained or released.~~ (2)Includes brokered loans (loans originated for others).

The table below presents residential real estate loan sales activity:


(Dollars in thousands)
	Three Months						Nine Months
Periods ended September 30,	2022			2021			2022			2021
	Amount	% of Total		Amount	% of Total		Amount	% of Total		Amount	% of Total
Loans sold with servicing rights retained	$34,659	46	%	$108,445	62	%	$72,764	26	%	$570,370	75	%
Loans sold with servicing rights released (1)	40,665	54		65,416	38		212,429	74		186,068	25
Total	$75,324	100	%	$173,861	100	%	$285,193	100	%	$756,438	100	%

(Dollars in thousands)
Three Months Nine Months
Periods ended September 30, 2017 2016 2017 2016
Loans sold with servicing rights retained
$37,823

$44,611

$89,589

$116,869
Loans sold with servicing rights released (1) 109,508
119,572
302,098
292,318
Total
$147,331

$164,183

$391,687

$409,187


~~(1)~~	~~Also includes loans originated in a broker capacity.~~

(1)Includes brokered loans (loans originated for others).

Residential real estate loan origination, refinancing and sales activity decreased year-over-year in response to increases in market interest rates.

Loans are sold with servicing retained or released. Loans sold with ~~the retention of~~ servicing rights retained result in the capitalization of servicing rights. Loan servicing rights are included in other assets and are subsequently amortized as an offset to mortgage banking revenues over the estimated period of servicing. The net balance of capitalized servicing rights amounted to ~~$3.5~~$9.2 million and $9.8 million, respectively, as of September 30, ~~2017, essentially unchanged from the balance as of December��~~2022 and December 31, ~~2016.~~2021. The balance of residential mortgage loans serviced for others, which are not included in the Unaudited Consolidated Balance Sheets, amounted to ~~$549.6 million and $522.8 million, respectively,~~$1.5 billion as of both September 30, ~~2017~~2022 and December 31, ~~2016.~~2021.

Residential real estate loans held in portfolio amounted to $1.2 billion at September 30, 2017, up by $72.8 million, or 6%, from the balance at December 31, 2016. Included in the residential real estate loan portfolio were purchased residential mortgage balances totaling $113.3 million and $128.9 million, respectively, as of September 30, 2017 and December 31, 2016.

~~- 61-~~

~~The following is a geographic summary of residential real estate mortgages by property location:~~

(Dollars in thousands) September 30, 2017 December 31, 2016
Amount % of Total Amount % of Total
Rhode Island, Connecticut, Massachusetts
$1,179,112
98.6 %
$1,106,366
98.6 %
New Hampshire, Vermont, Maine 12,085
1.0
11,445
1.0
New York, Virginia, New Jersey, Maryland, Pennsylvania 2,187
0.2
2,648
0.2
Ohio 884
0.1
997
0.1
Other 1,269
0.1
1,292
0.1
Total
$1,195,537
100.0 %
$1,122,748
100.0 %

Consumer Loans

~~The consumer loan portfolio represented 10% of total loans at September 30, 2017.~~

Consumer loans include home equity loans and lines of credit and personal installment loans. Washington Trust also purchases loans to individuals secured by general aviation aircraft. The consumer loan portfolio totaled $327.4 million at September 30, 2017, down by $12.5 million, or 4%, from December 31, 2016.

Home equity lines of credit and home equity loans represented ~~90%~~95% of the total consumer portfolio at September 30, ~~2017.~~2022. Our home equity line and home equity loan origination activities are conducted primarily in southern New England. The Bank estimates that approximately ~~65%~~55% of the combined home equity ~~line~~lines of credit and home equity loan balances are first lien positions or subordinate to other Washington Trust mortgages.

The consumer loan portfolio totaled $289.3 million at September 30, 2022, up by $24.0 million, or 9%, from December 31, 2021, reflecting increases in home equity lines and loans. Purchased consumer loans, consisting of loans to individuals secured by general aviation aircraft, amounted to ~~$23.1~~$8.9 million and ~~$27.7~~$9.4 million, respectively, at September 30, ~~2017~~2022 and December 31, ~~2016.~~2021.

-63-

Management's Discussion and Analysis

Asset Quality

Nonperforming Assets

Nonperforming assets include nonaccrual loans and ~~property acquired through foreclosure or repossession.~~OREO.

The following table presents nonperforming assets and additional asset quality data:


(Dollars in thousands)	Sep 30, 2022		Dec 31, 2021


Commercial:
Commercial real estate	$—		$—
Commercial & industrial	—		—
Total commercial	—		—
Residential Real Estate:
Residential real estate	11,700		13,576
Consumer:
Home equity	422		627
Other	—		—
Total consumer	422		627
Total nonaccrual loans	12,122		14,203

OREO, net	—		—
Total nonperforming assets	$12,122		$14,203

Nonperforming assets to total assets	0.19	%	0.24	%
Nonperforming loans to total loans	0.25	%	0.33	%
Total past due loans to total loans	0.16	%	0.24	%
Accruing loans 90 days or more past due	$—		$—

(Dollars in thousands) Sep 30,
2017 Dec 31,
2016
Nonaccrual loans:
Commercial mortgages
$5,887

$7,811
Commercial construction & development —
—
Commercial & industrial 429
1,337
Residential real estate mortgages 11,699
11,736
Consumer 496
1,174
Total nonaccrual loans 18,511
22,058
Property acquired through foreclosure or repossession, net 1,038
1,075
Total nonperforming assets
$19,549

$23,133

Nonperforming assets to total assets 0.44 % 0.53 %
Nonperforming loans to total loans 0.56 % 0.68 %
Total past due loans to total loans 0.49 % 0.76 %
Accruing loans 90 days or more past due
$—

$—

Total nonperforming assets decreased by $2.1 million from December 31, 2021, reflecting a decline in nonaccrual loans.

Nonaccrual Loans

During the nine months ended September 30, ~~2017,~~2022, the Corporation made no changes in its practices or policies concerning the placement of loans into nonaccrual status. ~~In addition, there~~

The following table presents the activity in nonaccrual loans:



(Dollars in thousands)	Three Months		Nine Months
For the periods ended September 30,	2022	2021	2022	2021
Balance at beginning of period	$12,414	$10,481	$14,203	$13,197
Additions to nonaccrual status	521	2,583	1,106	3,854
Loans returned to accruing status	(400)	—	(699)	(877)
Loans charged-off	(63)	(249)	(122)	(630)

Payments, payoffs and other changes	(350)	(1,839)	(2,366)	(4,568)
Balance at end of period	$12,122	$10,976	$12,122	$10,976

-64-

Management's Discussion and Analysis

The following table presents additional detail on nonaccrual loans:


(Dollars in thousands)	September 30, 2022					December 31, 2021
	Days Past Due					Days Past Due
	Over 90	Under 90	Total	% (1)		Over 90	Under 90	Total	% (1)
Commercial:
Commercial real estate	$—	$—	$—	—	%	$—	$—	$—	—	%
Commercial & industrial	—	—	—	—		—	—	—	—
Total commercial	—	—	—	—		—	—	—	—
Residential Real Estate:
Residential real estate	5,430	6,270	11,700	0.55		4,662	8,914	13,576	0.79
Consumer:
Home equity	50	372	422	0.15		108	519	627	0.25
Other	—	—	—	—		—	—	—	—
Total consumer	50	372	422	0.15		108	519	627	0.24
Total nonaccrual loans	$5,480	$6,642	$12,122	0.25	%	$4,770	$9,433	$14,203	0.33	%

(1) Percentage of nonaccrual loans to the total loans outstanding within the respective category.

There were no significant commitments to lend additional funds to borrowers whose loans were on nonaccrual status at September 30, ~~2017.~~2022.

~~- 62-~~

~~The following table presents additional detail on nonaccrual loans:~~

(Dollars in thousands) September 30, 2017 December 31, 2016
Days Past Due Days Past Due
Over 90 Under 90 Total % (1) Over 90 Under 90 Total
% (1)
Commercial mortgages
$5,887

$—

$5,887
0.54 %
$7,807

$4

$7,811
0.73 %
Commercial construction & development —
—
—
—
—
—
—
—
Commercial & industrial 426
3
429
0.07
745
592
1,337
0.23
Residential real estate mortgages 4,524
7,175
11,699
0.98
6,193
5,543
11,736
1.05
Consumer 72
424
496
0.15
768
406
1,174
0.35
Total nonaccrual loans
$10,909

$7,602

$18,511
0.56 %
$15,513

$6,545

$22,058
0.68 %


~~(1)~~	~~Percentage of nonaccrual loans to the total loans outstanding within the respective category.~~

As of both September 30, ~~2017,~~2022 and December 31, 2021, the composition of nonaccrual loans was ~~34% commercial and 66%~~100% residential and ~~consumer, compared to 41% and 59%, respectively, at December 31, 2016.~~consumer.

~~As of September 30, 2017, nonaccrual commercial mortgage loans were composed of two borrower relationships totaling $5.9 million, down by $1.9 million, from the balance at December 31, 2016.~~

The largest nonaccrual commercial mortgage relationship as of September 30, 2017 consisted of one loan with a carrying value of $3.1 million, net of charge-offs. Prior to 2017, charge-offs totaling $984 thousand were recognized on this loan. As a result of the continued deterioration in the financial condition of the borrower and changes in the value of the underlying collateral, the Corporation recognized charge-offs on this loan totaling $773 thousand in the nine months ended September 30, 2017. This loan was previously modified in a troubled debt restructuring and has been on nonaccrual status since the third quarter of 2014. This loan is secured by commercial mixed use property in Connecticut and is collateral dependent. Based on the estimated fair value of the underlying collateral, a $300 thousand loss allocation was deemed necessary at September 30, 2017.

The second largest nonaccrual commercial mortgage relationship as of September 30, 2017 consisted of two loans with a carrying value of $2.8 million, net of charge-offs. Prior to 2017, charge-offs totaling $5.5 million were recognized on this relationship. During the second quarter of 2017, one of the loans in this relationship with a carrying value of $986 thousand was sold at a nominal gain. In the third quarter of 2017, a charge-off of $162 thousand was recognized on this relationship. This relationship was previously modified in a troubled debt restructuring and has been on nonaccrual status since the third quarter of 2016. This relationship is secured by mixed use properties in Connecticut and is collateral dependent. Based on the estimated fair value of the underlying collateral, a loss allocation of $633 thousand was deemed necessary at September 30, 2017.

Nonaccrual residential real estate mortgage loans amounted to $11.7 million at September 30, ~~2017, essentially unchanged~~2022, down by $1.9 million from the end of ~~2016.~~2021. As of September 30, ~~2017,~~2022, the balance of nonaccrual residential mortgage loans was predominately secured by properties in ~~Rhode Island,~~Massachusetts, Connecticut and ~~Massachusetts.~~Rhode Island. Included in total nonaccrual residential real estate loans at September 30, ~~2017~~2022 were ~~five~~four loans purchased for portfolio and serviced by others amounting to ~~$1.5~~$1.1 million. Management monitors the collection efforts of its third party servicers as part of its assessment of the ~~collectibility~~collectability of nonperforming loans.

~~- 63-~~

~~Past Due Loans~~

~~The following table presents past due loans by category:~~

(Dollars in thousands) September 30, 2017 December 31, 2016
Amount
% (1)

Amount
% (1)

Commercial mortgages
$5,887
0.54 %
$8,708
0.81 %
Commercial construction & development —
—
—
—
Commercial & industrial 455
0.08
1,154
0.20
Residential real estate mortgages 7,802
0.65
12,226
1.09
Consumer loans 2,303
0.70
2,334
0.69
Total past due loans
$16,447
0.49 %
$24,422
0.76 %


~~(1)~~	~~Percentage of past due loans to the total loans outstanding within the respective category.~~

As of September 30, 2017, the composition of past due loans, loans past due 30 days or more, was 39% commercial and 61% residential and consumer, compared to 40% and 60%, respectively at December 31, 2016.

Total past due loans as of September 30, 2017 and December 31, 2016 included nonaccrual loans of $13.2 million and $18.6 million, respectively. All loans 90 days or more past due at September 30, 2017 and December 31, 2016 were classified as nonaccrual.

Troubled Debt Restructurings

~~Loans are considered restructured in a troubled debt restructuring when~~In the course of resolving problem loans, the Corporation may choose to restructure the contractual terms of certain loans. A loan that has ~~granted~~been modified or renewed is considered to be a TDR when two conditions are met: (1) the borrower is experiencing financial difficulty and (2) concessions are made for the borrower’s benefit that ~~it otherwise~~ would not ~~have~~otherwise be considered tofor a borrower experiencing financial difficulties. These concessions include modifications of the terms of the debt such as reduction of the stated interest rate other than normal market rate adjustments, extension of maturity dates, or ~~reduction of principal balance or accrued interest.~~a transaction with similar credit risk characteristics. The decision to restructure a loan, versus aggressively enforcing the collection of the loan, may benefit the Corporation by increasing the ultimate probability of collection.

~~Restructured loans~~TDRs are classified as accruing or non-accruing based on management’s assessment of the collectability of the loan. Loans that are already on nonaccrual status at the time of the restructuring generally remain on nonaccrual status for approximately six months before management considers such loans for return to accruing status. Accruing restructured loans are placed into nonaccrual status if and when the borrower fails to comply with the restructured terms and management deems it unlikely that the borrower will return to a status of compliance in the near ~~term.~~term and full collection of principal and interest is in doubt.

~~Troubled debt restructurings~~TDRs are reported as such for at least one year from the date of the restructuring. In years after the restructuring, ~~troubled debt restructured loans are~~a TDR is removed from this classification if the restructuring did not involve a below-market rate concession and the loan is ~~not deemed to be impaired based on the~~performing in accordance with its modified contractual terms ~~specified in the restructuring agreement.~~for a reasonable period of time.

As of September 30, ~~2017,~~2022, there were no significant commitments to lend additional funds to borrowers whose loans had been ~~restructured.~~restructured in a TDR.

See Note 2 for discussion on ASU No. 2022-02, a recently issued accounting pronouncement that is pending adoption. ASU

~~- 64-~~-65-

Management's Discussion and Analysis

No. 2022-02, which becomes effective on January 1, 2023, updates the accounting treatment and related disclosure requirements for TDRs. As noted above under the caption “Loans,” the Corporation elected to account for eligible loan modifications under Section 4013 of the CARES Act, as amended by the CRRSA Act. Loan modifications that did not qualify for the TDR accounting relief provided under the CARES Act were classified as TDRs.

The following table sets forth information on ~~troubled debt restructured loans~~TDRs as of the dates indicated. The amounts below consist of unpaid principal balance, net of charge-offs and unamortized deferred loan origination fees and costs. Accrued interest is not included in the carrying amounts set forth below. ~~See Note 5~~


(Dollars in thousands)	Sep 30, 2022	Dec 31, 2021
Accruing TDRs
Commercial:
Commercial real estate	$3,609	$10,603
Commercial & industrial	844	2,792
Total commercial	4,453	13,395
Residential Real Estate:
Residential real estate	2,204	2,372
Consumer:
Home equity	557	561
Other	—	—
Total consumer	557	561
Accruing TDRs	7,214	16,328
Nonaccrual TDRs
Commercial:
Commercial real estate	—	—
Commercial & industrial	—	—
Total commercial	—	—
Residential Real Estate:
Residential real estate	2,819	2,748
Consumer:
Home equity	71	71
Other	—	—
Total consumer	71	71
Nonaccrual TDRs	2,890	2,819
Total TDRs	$10,104	$19,147

As of September 30, 2022, the composition of TDRs was 44% commercial and 56% residential and consumer, compared to ~~the Unaudited Consolidated Financial Statements for additional information.~~70% commercial and 30% residential and consumer at December 31, 2021.

(Dollars in thousands) Sep 30,
2017 Dec 31,
2016
Accruing troubled debt restructured loans:
Commercial mortgages
$772

$1,965
Commercial & industrial 5,362
5,761
Residential real estate mortgages 371
3,925
Consumer 131
106
Accruing troubled debt restructured loans 6,636
11,757
Nonaccrual troubled debt restructured loans:
Commercial mortgages 5,886
7,807
Commercial & industrial 427
1,177
Residential real estate mortgages 533
1,384
Consumer 14
110
Nonaccrual troubled debt restructured loans 6,860
10,478
Total troubled debt restructured loans
$13,496

$22,235

~~The allowance for loans losses included specific reserves for troubled debt restructurings of $1.1~~TDRs amounted to $10.1 million ~~and $567 thousand, respectively,~~ at September 30, ~~2017~~2022, down by $9.0 million from the end of 2021. The net decline reflected a pay-down of $6.5 million on one accruing CRE TDR loan and ~~December 31, 2016.~~

~~Approximately 70%~~the declassification from TDR status of ~~the balance of~~one accruing ~~troubled debt restructured loans at September 30, 2017 was concentrated in one commercial and industrial~~C&I loan with a carrying value of ~~$4.7 million. This loan~~$2.8 million that was ~~restructured~~declassified in ~~2016 and~~accordance with policy.

The ACL included ~~a below-market rate concession and interest only payments~~specific reserves for ~~a temporary period. This loan is current with respect to payment terms~~TDRs of $132 thousand at September 30, ~~2017.~~2022, compared to $148 thousand at December 31, 2021.

~~Approximately 85%~~

-66-

Management's Discussion and Analysis

Past Due Loans

The following table presents past due loans by category:


(Dollars in thousands)	September 30, 2022			December 31, 2021
	Amount	% (1)		Amount	% (1)


Commercial:
Commercial real estate	$—	—	%	$—	—	%
Commercial & industrial	4	—		3	—
Total commercial	4	—		3	—
Residential Real Estate:
Residential real estate	7,256	0.34		9,622	0.56
Consumer:
Home equity	252	0.09		765	0.31
Other	17	0.11		21	0.12
Total consumer	269	0.09		786	0.30
Total past due loans	$7,529	0.16	%	$10,411	0.24	%

(1)Percentage of past due loans to the ~~balance~~total loans outstanding within the respective category.

As of both September 30, 2022 and December 31, 2021, the composition of past due loans (loans past due 30 days or more) was essentially 100% residential and consumer. Total past due loans decreased by $2.9 million from the end of 2021.

Total past due loans included $7.1 million of nonaccrual ~~troubled debt restructured~~ loans as of September 30, 2022, compared to $9.4 million as of December 31, 2021.

All loans 90 days or more past due at September 30, ~~2017 consisted of two commercial mortgage borrower relationships. Both of these relationships~~2022 and December 31, 2021 were restructured in 2013 and included modifications of certain payment terms and a below-market rate concession for a temporary period. See additional disclosure regarding these two nonaccrual commercial mortgage relationships above under the caption “Nonaccrual Loans.”classified as nonaccrual.

Potential Problem Loans

The Corporation classifies certain loans as “substandard,” “doubtful,” or “loss” based on criteria consistent with guidelines provided by banking regulators. Potential problem loans ~~consist of~~include classified accruing commercial loans that were less than 90 days past due at September 30, ~~2017~~2022 and other loans for which known information about possible credit problems of the related borrowers causes management to have doubts as to the ability of such borrowers to comply with the present loan repayment terms and which may result in disclosure of such loans as nonperforming at some time in the future. ~~These~~

Potential problem loans are not included in the amounts of nonaccrual or ~~restructured loans~~TDRs presented above. They are assessed for loss exposure using the methods described in Note 4 to the Unaudited Consolidated Financial Statements under the caption “Credit Quality Indicators.” Management cannot predict the extent to which economic conditions or other factors may impact borrowers and the potential problem loans. Accordingly, there can be no assurance that other loans will not become 90 days or more past due, be placed on nonaccrual, become restructured, or require an increased allowance coverage and provision for ~~loan losses. The Corporation~~credit losses on loans.

Management has identified ~~approximately $10.1 million in~~two loans associated with one C&I relationship with carrying values totaling $722 thousand as potential problem loans at September 30, ~~2017, compared to $6.8 million at December 31, 2016. The balance of potential problem~~2022. These two loans at September 30, 2017 was primarily composed of two commercial and industrial relationships totaling $9.2 million. Management considers both of these relationships to be well-secured. In addition, both relationships were current with respect to payment terms at September 30, ~~2017. Potential~~2022. There were no potential problem loans ~~are assessed for loss exposure using the methods described in Note 5 to the Unaudited Consolidated Financial Statements under the caption “Credit Quality Indicators.”~~identified at December 31, 2021.

Allowance for ~~Loan~~Credit Losses

Establishing an appropriate level of allowance for loan losses necessarily involves a high degree of judgment. The Corporation uses a methodology to systematically measure the amount of estimated loan loss exposure inherent in the loan portfolio for

~~- 65-~~

purposes of establishing a sufficient allowance for loan losses. See additional discussion regarding the allowance for loan losses, in Item 7 under the caption “Critical Accounting Policies and Estimates” of Washington Trust’s Annual Report on ~~Form 10-K for the fiscal year ended December 31, 2016 and in Note 6 to the Unaudited Consolidated Financial Statements.~~

Loans

The ~~allowance for loan losses~~ACL on loans is management’s ~~best~~ estimate, at the reporting date, of ~~probable loan~~expected credit losses ~~inherent in~~over the ~~loan portfolio as~~expected life of the ~~balance sheet date.~~loans. The ~~allowance~~ACL on loans is ~~increased~~established through a provision for credit losses recognized in earnings. The ACL on loans is reduced by ~~provisions charged to earnings~~charge-offs on loans and is increased by recoveries of amounts previously charged ~~off, and is reduced by charge-offs on loans.~~ off.

The status of nonaccrual loans, delinquent loans and performing loans were all taken into consideration in the assessment of the adequacy of the allowance for loans losses. In addition, the balance and trends of credit quality indicators, including the commercial loan categories of Pass, Special Mention and Classified, are integrated into the process used to determine the allocation of loss exposure. See Note 5 to the Unaudited Consolidated Financial Statements under the caption “Credit Quality Indicators” for additional information. Management believes that the level of allowance for loan losses at September 30, 2017 is adequate and consistent with asset quality and delinquency indicators. Management will continue to assess the adequacy of the allowance for loan losses in accordance with its established policies.

~~The Bank’s~~Corporation’s general practice is to identify problem credits early and recognize full or partial charge-offs as promptly as practicable when it is determined that the collection of loan principal is unlikely. ~~The Bank recognizes full~~Full or partial charge-offs on collateral dependent ~~impaired~~individually analyzed loans are recognized when the collateral is deemed to be insufficient to support the carrying

-67-

Management's Discussion and Analysis

value of the loan. The ~~Bank~~Corporation does not recognize a recovery when ~~an updated appraisal indicates~~new appraisals indicate a subsequent increase in value.

Appraisals are generally obtained with values determined on an “as is” basis from independent appraisal firms for real estate collateral dependent commercial loans in the process of collection or when warranted by other deterioration in the borrower’s credit status. ~~Updates to~~New appraisals are generally obtained for ~~troubled~~TDRs or nonaccrual loans or when management believes it is warranted. The Corporation has continued to maintain appropriate professional standards regarding the professional qualifications of appraisers and has an internal review process to monitor the quality of appraisals.

For residential ~~mortgages~~real estate loans and real estate collateral dependent consumer loans that are in the process of collection, valuations are obtained from independent appraisal firms with values determined on an “as is” basis.

The estimation of loan loss exposure inherent in the loan portfolio includes, among other procedures, the identification of loss allocations for individual loans deemed to be impaired; and the application of loss allocation factors for non-impaired loans based on historical loss experience and estimated loss emergence period, with adjustments for various exposures that management believes are not adequately represented by historical loss experience.

~~The following is a summary of impaired loans by measurement type:~~

(Dollars in thousands) Sep 30,
2017 Dec 31,
2016
Collateral dependent impaired loans (1)

$16,077

$24,238
Impaired loans measured on discounted cash flow method (2)
9,070
9,577
Total impaired loans
$25,147

$33,815


~~(1)~~	~~Net of partial charge-offs of $4.1 million and $5.6 million, respectively, at September 30, 2017 and December 31, 2016.~~


~~(2)~~	~~Net of partial charge-offs of $84 thousand and $21 thousand, respectively, at September 30, 2017 and December 31, 2016.~~

Various loan loss allowance coverage ratios are affected by the timing and extent of charge-offs, particularly with respect to impaired collateral dependent loans. For such loans, the Bank generally recognizes a partial charge-off equal to the identified loss exposure; therefore, the remaining allocation of loss is minimal.

~~- 66-~~

The following table presents additional detail on the Corporation’s loan portfolio and associated ~~allowance~~allowance:


(Dollars in thousands)	September 30, 2022				December 31, 2021
	Loans	Related Allowance	Allowance / Loans		Loans	Related Allowance	Allowance / Loans
Individually analyzed loans	$12,024	$652	5.42	%	$21,080	$682	3.24	%
Pooled (collectively evaluated) loans	4,836,849	36,211	0.75		4,251,845	38,406	0.90
Total	$4,848,873	$36,863	0.76	%	$4,272,925	$39,088	0.91	%

Management employs a process and methodology to estimate the ACL on loans that evaluates both quantitative and qualitative factors. The methodology for evaluating quantitative factors consists of two basic components. The first component involves pooling loans into portfolio segments for loans that share similar risk characteristics. The second component involves individually analyzed loans that do not share similar risk characteristics with loans that are pooled into portfolio segments.

The ACL for individually analyzed loans is measured using a DCF method based upon the loan’s contractual effective interest rate, or at the loan’s observable market price, or, if the loan was collateral dependent, at the fair value of the collateral.

The ACL for pooled loans is measured utilizing a DCF methodology to estimate credit losses for each pooled portfolio segment. The methodology incorporates a probability of default and loss given default framework. Loss given default is estimated based on historical credit loss experience. Probability of default is estimated using a regression model that incorporates econometric factors. Management utilizes forecasted econometric factors with a one-year reasonable and supportable forecast period and one-year straight-line reversion period in order to estimate the probability of default for each loan portfolio segment. The DCF methodology combines the probability of default, the loss given default, prepayment speeds and remaining life of the loan to estimate a reserve for each loan. The sum of all the loan level reserves are aggregated for each portfolio segment and a loss rate factor is derived. Quantitative loss factors for pooled loans are also supplemented by certain qualitative risk factors reflecting management’s view of how losses may vary from those represented by quantitative loss rates.

The ACL on loans amounted to $36.9 million at September 30, 2022, down by $2.2 million from the balance at December 31, 2021. The ACL on loans as a percentage of total loans, also known as the reserve coverage ratio, was 0.76% at September 30, 2022, compared to 0.91% at December 31, 2021.

The Corporation recorded a positive provision for credit losses (or a charge) of $800 thousand for the three months ended September 30, 2022, compared to no provision for the same period in 2021. On a year-to-date basis, the Corporation recognized a negative provision for credit losses (or a benefit) of $2.1 million, compared to a negative provision (or a benefit) of $2.0 million for the same period in 2021. The provision for credit losses recognized in 2022 provided for loan ~~losses:~~growth and was also reflective of low loss rates, strong asset and credit quality metrics and our current estimate of forecasted economic conditions.

(Dollars in thousands) September 30, 2017 December 31, 2016
Loans Related Allowance Allowance / Loans Loans Related Allowance Allowance / Loans
Impaired loans individually evaluated for impairment
$25,147

$1,145
4.55 %
$33,815

$606
1.79 %
Loans collectively evaluated for impairment 3,297,931
26,163
0.79
3,200,556
25,398
0.79
Total
$3,323,078

$27,308
0.82 %
$3,234,371

$26,004
0.80 %

~~Loan loss provisions totaling $1.3 million~~Net recoveries totaled $54 thousand and ~~$2.4 million,~~$104 thousand, respectively, ~~were charged to earnings~~ for the three and nine months ended September 30, ~~2017, compared~~2022.

-68-

Management's Discussion and Analysis

The ACL on loans is an estimate and ultimate losses may vary from management’s estimate. Deteriorating conditions or assumptions could lead to $1.8 million and $2.8 million, respectively, for the same periods in 2016. These provisions were based on management’s assessment of loss exposure, as well as loan loss allocations commensurate with changesfurther increases in the ~~loan portfolio.~~

~~For~~ACL on loans; conversely, improving conditions or assumptions could lead to further reductions in the ~~three and nine months ended~~ ~~September 30, 2017, net charge-offs were $654 thousand and $1.1 million, respectively. Net charge-offs for the~~ ~~three and nine months ended~~ ~~September 30, 2016 amounted to $2.0 million and $4.2 million, respectively. A significant portion of the charge-offs recognized in 2016 and 2017 were recognized~~ACL on ~~the two nonaccrual commercial mortgage relationships discussed above under the caption “Nonaccrual Loans.”~~

As of September 30, 2017, the allowance for loan losses was $27.3 million, or 0.82% of total loans, compared to $26.0 million, or 0.80% of total loans, at December 31, 2016, largely reflecting an increase in specific reserves on impaired loans.

The following table presents the allocation of the allowance for loan losses. The allocation below is neither indicative of the specific amounts or the loan categories in which future charge-offs may occur, nor is it an indicator of any future loss trends.ACL on loans by portfolio segment. The total ~~allowance~~ACL on loans is available to absorb losses from any segment of the loan portfolio.


(Dollars in thousands)	September 30, 2022					December 31, 2021
	Allocated ACL	ACL to Loans		Loans to Total Portfolio (1)		Allocated ACL	ACL to Loans		Loans to Total Portfolio (1)
Commercial:


Commercial real estate	$17,611	1.00	%	36	%	$18,933	1.16	%	38	%
Commercial & industrial	10,347	1.59		14		10,832	1.69		15
Total commercial	27,958	1.16		50		29,765	1.31		53


Residential Real Estate:
Residential real estate	7,447	0.35		44		7,860	0.46		40
Consumer:
Home equity	1,071	0.39		6		1,069	0.43		6
Other	387	2.48		—		394	2.23		1
Total consumer	1,458	0.50		6		1,463	0.55		7

Total allowance for credit losses on loans at end of period	$36,863	0.76	%	100	%	$39,088	0.91	%	100	%

(Dollars in thousands) September 30, 2017 December 31, 2016
Amount

% (1)
Amount
% (1)
Commercial:
Mortgages
$11,682
33 %
$9,971
33 %
Construction & development 1,105
4
1,195
4
Commercial & industrial 6,652
17
6,992
18
Residential real estate:
Mortgage 5,360
35
5,077
34
Homeowner construction 80
1
175
1
Consumer 2,429
10
2,594
10
Balance at end of period
$27,308
100 %
$26,004
100 %
(1)Percentage of loans outstanding in respective category to total loans outstanding.


~~(1)~~	~~Percentage of loans within the respective category to total loans outstanding.~~

Sources of Funds

Our sources of funds include in-market deposits, wholesale brokered ~~time~~ deposits, ~~FHLBB~~FHLB advances, other borrowings and proceeds from the sales, maturities and payments of loans and investment securities. ~~Washington Trust~~The Corporation uses funds to originate and purchase loans, purchase investment securities, conduct operations, expand the branch network and pay dividends to shareholders.

Deposits

~~Washington Trust~~The Corporation offers a wide variety of deposit products to consumer and business customers. Deposits provide an important source of funding for the Bank, as well as an ongoing stream of fee revenue.

~~Washington Trust~~The Bank is a participant in the ~~Insured Cash Sweep (“ICS”)~~DDM program, ~~Demand Deposit Marketplace (“DDM”)~~ICS program and the ~~Certificate of Deposit Account Registry Service (“CDARS”)~~CDARS program. ~~Washington Trust~~The Bank uses these deposit sweep services to place customer and client funds into interest-bearing demand accounts, money market accounts, and/or time deposits issued by other participating banks. Customer and client funds are placed at one or more participating banks to ensure that each deposit customer

~~- 67-~~

is eligible for the full amount of FDIC insurance. As a program participant, we receive reciprocal amounts of deposits from other participating banks. ~~ICS, DDM and CDARS deposits are considered to be brokered deposits for bank regulatory purposes.~~ We consider these reciprocal deposit balances to be in-market deposits as distinguished from traditional ~~out-of-market~~ wholesale brokered deposits.

~~Total deposits amounted to $3.2 billion at September 30, 2017, up by $93.3 million, or 3%, from December 31, 2016. This included an increase~~

-69-

Management's Discussion and Analysis

The following table presents a summary of ~~$3.5 million of out-of-market brokered time deposits. Excluding out-of-market brokered time deposits, in-market~~deposits:


(Dollars in thousands)			Change
	September 30, 2022	December 31, 2021	$	%
Noninterest-bearing demand deposits	$938,572	$945,229	($6,657)	(1	%)
Interest-bearing demand deposits (in market)	273,231	251,032	22,199	9
NOW accounts	869,984	867,138	2,846	—
Money market accounts	1,146,826	1,072,864	73,962	7
Savings accounts	600,568	555,177	45,391	8
Time deposits (in-market)	797,505	773,383	24,122	3
In-market deposits	4,626,686	4,464,823	161,863	4
Wholesale brokered demand deposits	31,044	—	31,044	100
Wholesale brokered time deposits	412,127	515,228	(103,101)	(20)
Wholesale brokered deposits	443,171	515,228	(72,057)	(14)
Total deposits	$5,069,857	$4,980,051	$89,806	2	%

In-market deposits were up by ~~$89.8~~$161.9 million, or 3%4%, from the balance at December 31, ~~2016.~~2021, while wholesale brokered deposits declined by $72.1 million, or 14%.

~~Demand~~Total deposits amounted to ~~$621.3 million~~$5.1 billion at September 30, ~~2017,~~2022, up by $35.3 million, or 6%, from the balance at December 31, 2016. NOW account balances increased by $20.4 million, or 5%, from December 31, 2016 and amounted to $448.1 million at September 30, 2017. The increases in demand deposits and NOW account balances reflected growth in both new and existing depositor relationships.

~~Savings accounts increased by $9.5 million, or 3%, from December 31, 2016 and totaled $367.9 million at September 30, 2017.~~

~~Money market accounts amounted to $716.8 million at September 30, 2017, down by $13.2~~$89.8 million, or 2%, from December 31, ~~2016.~~2021.

Time deposits were $1.0 billion at September 30, 2017, up by $41.3 million, or 4%, from December 31, 2016. Included in time deposits at September 30, 2017 were out-of-market wholesale brokered time depositsBorrowings

Borrowings primarily consist of ~~$415.8 million,~~FHLB advances, which ~~were up by $3.5 million from the balance at December 31, 2016. Excluding out-of-market brokered time deposits, in-market time deposits~~are used as a source of funding for liquidity and interest rate risk management purposes.

FHLB advances totaled ~~$587.2~~$700.0 million at September 30, ~~2017,~~2022, up by ~~$37.8~~$555.0 million, or 7%383%, ~~from December 31, 2016, reflecting growth in promotional time deposits.~~

~~FHLBB Advances~~

FHLBB advances are used to meet short-term liquidity needs and also to fund additions to the securities portfolio and loan growth. FHLBB advances totaled $814.0 million at September 30, 2017, down by $34.9 million from the balance at the end of ~~2016, due~~2021, as higher levels of wholesale funding were utilized to fund loan growth ~~in deposits.~~and purchases of debt securities.

For additional information regarding FHLB advances see Note 7 to the Unaudited Consolidated Financial Statements.

Liquidity and Capital Resources

Liquidity Management

Liquidity is the ability of a financial institution to meet maturing liability obligations and customer loan demand. ~~Washington Trust’s~~The Corporation’s primary source of liquidity is in-market deposits, which funded approximately ~~61%~~77% of total average assets in the nine months ended September 30, ~~2017.~~2022. While the generally preferred funding strategy is to attract and retain low-cost deposits, the ability to do so is affected by competitive interest rates and terms in the marketplace. Other sources of funding include discretionary use of purchased liabilities (e.g., ~~FHLBB~~FHLB term advances and brokered ~~time~~ deposits), cash flows from the ~~Corporation’s~~investment securities portfolios and loan repayments. Securities designated as available for sale may also be sold in response to short-term or long-term liquidity needs, although management has no intention to do so at this time. ~~For~~

The Corporation has a ~~more detailed discussion on Washington Trust’s~~ detailed liquidity funding policy and a contingency funding plan ~~see additional information in Item 7 under the caption “Liquidity and Capital Resources” of Washington Trust’s Annual Report on Form 10-K~~that provide for the ~~fiscal year ended~~prompt and comprehensive response to unexpected demands for liquidity. Management employs stress testing methodology to estimate needs for contingent funding that could result from unexpected outflows of funds in excess of “business as usual” cash flows. In management’s estimation, risks are concentrated in two major categories: (1) runoff of in-market deposit balances; and (2) unexpected drawdown of loan commitments. Of the two categories, potential runoff of deposit balances would have the most significant impact on contingent liquidity. Our stress test scenarios, therefore, emphasize attempts to quantify deposits at risk over selected time horizons. In addition to these unexpected outflow risks, several other “business as usual” factors enter into the calculation of the adequacy of contingent liquidity including: (1) payment proceeds from loans and investment securities; (2) maturing debt obligations; and (3) maturing time deposits. The Corporation has established collateralized borrowing capacity with the FRBB and also maintains additional collateralized borrowing capacity with the FHLB in excess of levels used in the ordinary course of business. Borrowing capacity is impacted by the amount and type of assets available to be pledged.

-70-

Management's Discussion and Analysis

The table below presents unused funding capacity by source as of the dates indicated:


(Dollars in thousands)	September 30, 2022	December 31, 2021
Additional Funding Capacity:
Federal Home Loan Bank of Boston (1)	$967,133	$1,642,377
Federal Reserve Bank of Boston (2)	24,392	16,919
Unencumbered investment securities	672,024	702,963
Total	$1,663,549	$2,362,259

(1)As of September 30, 2022 and December 31, ~~2016.~~2021, loans with a carrying value of $2.3 billion and $2.2 billion, respectively, and securities available for sale with carrying values of $121.4 million and $163.2 million, respectively, were pledged to the FHLB resulting in this additional borrowing capacity.

(2)As of September 30, 2022 and December 31, 2021, loans with a carrying value of $17.8 million and $8.2 million, respectively, and securities available for sale with a carrying value of $12.8 million and $13.5 million, respectively, were pledged to the FRBB for the discount window resulting in this additional unused borrowing capacity.

In addition to the amounts presented above, the Bank also had access to a $40.0 million unused line of credit with the FHLB, as well as a $102.0 million standby letter of credit with the FHLB.

The ~~Asset/Liability Committee (“ALCO”)~~ALCO establishes and monitors internal liquidity measures to manage liquidity exposure. Liquidity remained within target ranges established by the ALCO during the nine months ended September 30, ~~2017.~~2022. Based on its assessment of the liquidity considerations described above, management believes the Corporation’s sources of funding ~~meets~~meet anticipated funding needs.

Net cash provided by operating activities amounted to ~~$43.6~~$71.8 million for the nine months ended September 30, ~~2017, which was generated by~~2022, reflecting net income of ~~$37.9~~$55.1 million and mortgage banking related adjustments to reconcile net income to net cash provided by operating activities. Net cash used in investing activities totaled ~~$59.2~~$723.8 million for the nine months ended September 30, ~~2017,~~2022, reflecting an increase in loans, outflows to fund ~~growth in loans~~purchases of debt securities and a purchase ~~investment securities,~~of BOLI. These outflows were partially offset by net of inflows from maturities, calls and principal ~~paydowns, maturities and calls~~payments of debt securities. For the nine months ended September 30, ~~2017,~~2022, net cash provided by financing activities amounted to ~~$39.1~~$606.3 million, ~~due to deposit inflows,~~with a net increase in FHLB advances and growth in deposits, partially offset by ~~net outflows associated with FHLBB advances and~~ the payment of dividends to ~~shareholders.~~shareholders and purchases of treasury stock. See the ~~Corporation’s~~ Unaudited Consolidated Statements of Cash Flows for further information about sources and uses of cash.

~~- 68-~~

~~Capital Resources~~

~~Total shareholders’ equity amounted~~In the normal course of business, the Corporation engages in a variety of financial transactions that, in accordance with GAAP, are not recorded in the financial statements, or are recorded in amounts that differ from the notional amounts. Such transactions are used to ~~$414.2 million at September 30, 2017, up by $23.4 million from December 31, 2016, including net income~~meet the financing needs of ~~$37.9 million, partially offset by $20.0 million~~its customers and to manage the exposure to fluctuations in interest rates. These financial transactions include commitments to extend credit, standby letters of credit, forward loan commitments, loan related derivative contracts and interest rate risk management contracts. These transactions involve, to varying degrees, elements of credit, interest rate and liquidity risk. The Corporation’s credit policies with respect to interest rate contracts with commercial borrowers, commitments to extend credit, and standby letters of credit are similar to those used for ~~dividend declarations.~~

~~The ratio of total equity to total assets amounted to~~ ~~9.27%~~ at ~~September 30, 2017~~ ~~compared to a ratio of 8.92% at~~ ~~December 31,~~ ~~2016. Book value per share at~~ ~~September 30, 2017~~ ~~and~~ ~~December 31, 2016~~ ~~amounted to~~ ~~$24.06~~ ~~and $22.76, respectively.~~

~~The Bancorp and the Bank~~loans. Interest rate risk management contracts with other counterparties are generally subject to ~~various regulatory capital requirements. As of~~ ~~September 30, 2017~~, the Bancorp and the Bank exceeded the regulatory minimum levels to be considered “well-capitalized.” See Note 9 to the Unaudited Consolidated Financial Statements for additional discussion of regulatory capital requirements.bilateral collateralization terms.

~~Off-Balance Sheet Arrangements~~

For additional information on derivative financial instruments and financial instruments with off-balance sheet risk see Notes 109 and 1817 to the Unaudited Consolidated Financial Statements.

Capital Resources

Total shareholders’ equity amounted to $432.3 million at September 30, 2022, down by $132.5 million from December 31, 2021. The decline reflected a decrease of $151.8 million in the AOCL component of shareholders' equity, due to decreases in the fair value of available for sale debt securities and cash flow hedges primarily attributable to relative changes in market interest rates. In addition, the decline also reflected $28.3 million in dividend declarations and a net increase in treasury stock repurchases of $8.2 million, partially offset by net income of $55.1 million.

The Corporation declared a quarterly dividend of 54 cents per share for the three months ended September 30, 2022, compared to 52 cents per share declared for the same period in 2021. On a year-to-date basis, dividend declarations totaled $1.62 per share in 2022, compared to $1.56 per share in 2021.

-71-

Management's Discussion and Analysis

The ratio of total equity to total assets was 6.75% at September 30, 2022, compared to a ratio of 9.65% at December 31, 2021. Book value per share at September 30, 2022 and December 31, 2021 was $25.17 and $32.59, respectively.

The Bancorp and the Bank are subject to various regulatory capital requirements and are considered “well capitalized” with a total risk-based capital ratio of 12.65% at September 30, 2022, compared to 14.01% at December 31, 2021. See Note 8 to the Unaudited Consolidated Financial Statements for additional discussion of regulatory capital requirements and the election of the ASC 326 phase-in option provided by regulatory guidance, which phases in the impact of ASC 326 on regulatory capital over a three-year period that commenced January 1, 2022.

Asset/Liability Management and Interest Rate Risk

~~Interest rate risk is the primary market risk category associated with the Corporation’s operations.~~ Interest rate risk is the risk of loss to future earnings due to changes in interest rates. The ALCO is responsible for establishing policy guidelines on liquidity and acceptable exposure to interest rate risk. Periodically, the ALCO reports on the status of liquidity and interest rate risk matters to the Bank’s Board of Directors. The objective of the ALCO is to manage assets and funding sources to produce results that are consistent with ~~Washington Trust’s~~the Corporation’s liquidity, capital adequacy, growth, risk and profitability goals.

The Corporation utilizes the size and duration of the investment securities portfolio, the size and duration of the wholesale funding portfolio, off-balance sheet interest rate contracts and the pricing and structure of loans and deposits, ~~for managing~~to manage interest rate risk. The off-balance sheet interest rate contracts may include interest rate swaps, caps and floors. These interest rate contracts involve, to varying degrees, credit risk and interest rate risk. Credit risk is the possibility that a loss may occur if a counterparty to a transaction fails to perform according to terms of the contract. The notional amount of the interest rate contracts is the amount upon which interest and other payments are based. The notional amount is not exchanged, and therefore, should not be taken as a measure of credit risk. See Notes 109 and 1817 to the Unaudited Consolidated Financial Statements for additional information.

The ALCO uses income simulation to measure interest rate risk inherent in the Corporation’s on-balance sheet and off-balance sheet financial instruments at a given point in time by showing the effect of interest rate shifts on net interest income over a 12-month horizon, ~~the~~a 13- to 24-month horizon and a 60-month horizon. The simulations assume that the size and general composition of the Corporation’s balance sheet remain static over the simulation horizons, with the exception of certain deposit mix shifts from low-cost core savings to higher-cost time deposits in selected interest rate scenarios. Additionally, the simulations take into account the specific repricing, maturity, call options, and prepayment characteristics of differing financial instruments that may vary under different interest rate scenarios. The characteristics of financial instrument classes are reviewed periodically by the ALCO to ensure their accuracy and consistency.

The ALCO reviews simulation results to determine whether the Corporation’s exposure to a decline in net interest income remains within established tolerance levels over the simulation horizons and to develop appropriate strategies to manage this exposure. As of September 30, ~~2017~~2022 and December 31, ~~2016,~~2021, net interest income simulations indicated that exposure to changing interest rates over the simulation horizons remained within tolerance levels established by the Corporation. The Corporation defines maximum unfavorable net interest income exposure to be a change of no more than 5% in net interest income over the first 12 months, no more than 10% over the second 12 months, and no more than 10% over the full 60-month simulation horizon. All changes are measured in comparison to the projected net interest income that would result from an “unchanged” rate scenario where both interest rates and the composition of the Corporation’s balance sheet remain stable for a 60-month period. In addition to measuring the change in net interest income as compared to an unchanged ~~interest~~ rate scenario, the ALCO also measures the trend of both net interest income and ~~net interest margin~~NIM over a 60-month horizon to ensure the stability and adequacy of this source of earnings in different interest rate scenarios.

The ALCO regularly reviews a wide variety of interest rate shift scenario results to evaluate interest rate risk exposure, including scenarios showing the effect of steepening or flattening changes in the yield curve of up to 500 basis points, as well as parallel

~~- 69-~~

changes in interest rates of up to 400 basis points. Because income simulations assume that the Corporation’s balance sheet will remain static over the simulation horizon, the results do not reflect adjustments in strategy that the ALCO could implement in response to rate shifts.

The following table sets forth the estimated change in net interest income from an unchanged ~~interest~~ rate scenario over the periods indicated for parallel changes in market interest rates using the Corporation’s on- and off-balance sheet financial instruments as of September 30, ~~2017~~2022 and December 31, ~~2016.~~2021. Interest rates are assumed to shift by a parallel 100, 200 or 300 basis points upward or 100 basis points downward over a 12-month period, except for core savings deposits, which are assumed to shift by lesser amounts due to their relative historical insensitivity to market interest rate movements. Further, deposits are

-72-

Management's Discussion and Analysis

assumed to have certain minimum rate levels below which they will not fall. It should be noted that the rate scenarios shown do not necessarily reflect the ALCO’s view of the “most likely” change in interest rates over the periods indicated.


	September 30, 2022				December 31, 2021
	Months 1 - 12		Months 13 - 24		Months 1 - 12		Months 13 - 24
100 basis point rate decrease	(1.68)	%	(0.01)	%	(1.32)	%	(5.42)	%
100 basis point rate increase	0.58		(2.66)		3.34		3.91
200 basis point rate increase	2.23		(3.69)		6.87		8.18
300 basis point rate increase	3.77		(5.42)		10.32		11.72

September 30, 2017 December 31, 2016
Months 1 - 12 Months 13 - 24 Months 1 - 12 Months 13 - 24
100 basis point rate decrease (3.42)% (7.61)% (2.93)% (6.54)%
100 basis point rate increase 3.04 2.76 2.21 1.74
200 basis point rate increase 7.38 8.07 5.13 4.99
300 basis point rate increase 11.76 13.52 8.08 8.35

The ALCO estimates that ~~the~~ negative exposure of net interest income to falling rates as compared to an unchanged rate scenario results from a more rapid decline in earning asset yields compared to rates paid on deposits. If market interest rates were to fall ~~from their already low levels~~ and remain lower for a sustained period, certain core savings and time deposit rates could decline more slowly and by a lesser amount than other market interest rates. Asset yields would likely decline more rapidly than deposit costs as current asset holdings mature or reprice, since cash flow from mortgage-related prepayments and redemption of callable securities would increase as market interest rates fall.

~~The~~As of September 30, 2022, the ALCO estimates that positive exposure of net interest income to rising rates in Year 1 as compared to an unchanged rate scenario results from a more rapid projected relative rate of increase in asset yields than funding costs over the near term. For simulation purposes, deposit rate changes are anticipated to lag behind other market interest rates in both timing and magnitude. The ALCO’s estimate of interest rate risk exposure to rising rate environments, including those involving changes to the shape of the yield curve, incorporates certain assumptions regarding the shift in deposit balances from low-cost core savings categories to higher-cost deposit categories, which has characterized a shift in funding mix during the past rising interest rate cycles.

As of September 30, 2022, the negative exposure of net interest income to rising rates as compared to an unchanged rate scenario is primarily attributable to a projected increase in funding costs. As market rates increase, ALCO modeling assumes that deposits will shift from low cost to higher cost deposits. This assumption reflects historical operating conditions in rising rate cycles. Although asset yields would increase in a rising interest rate environment, the cumulative impact of relative growth in rate-sensitive higher cost deposit categories and wholesale funds suggests that by Year 2 of rising interest rate scenarios, the increase in the Corporation’s cost of funds could result in a relative decline in net interest margin compared to an unchanged rate scenario.

The ~~relative changes~~overall decline in interest rate sensitivity to rising rates from December 31, ~~2016 to September 30, 2017~~2021, as shown in the above table, ~~were~~was largely attributable to ~~several factors, including~~ a higher ~~absolute~~ level of ~~market interest rates and an increase in~~longer-term fixed rate ~~sensitivity primarily attributable to~~assets, as well as an increase in the proportion of ~~variable~~wholesale funds to total sources of funds at September 30, 2022. Fixed rate ~~commercial loans within the portfolio. Variable~~assets would not reprice upward in a rising rate ~~assets~~environment. Wholesale funds would reprice more quickly and by a greater amount than the repricing of ~~deposit costs, particularly~~core deposits in ~~a falling rate environment where many deposit rates are at or near their floors.~~response to changes in market interest rates.

While the ALCO reviews and updates simulation assumptions and also periodically back-tests the simulation results to ensure that the assumptions are reasonable and current, income simulation may not always prove to be an accurate indicator of interest rate risk or future ~~net interest margin.~~NIM. Over time, the repricing, maturity and prepayment characteristics of financial instruments and the composition of the Corporation’s balance sheet may change to a different degree than estimated. Simulation modeling assumes a static balance sheet, with the exception of certain modeled deposit mix shifts from low-cost core savings deposits to higher-cost time deposits in rising rate scenarios as noted above.

~~Due to the low level of~~As market interest rates declined, the banking industry ~~has~~ attracted ~~and retained~~ low-cost core savings ~~deposits over the past several years.~~deposits. The ALCO recognizes that a portion of these increased levels of low-cost balances could shift into higher yielding alternatives in the future, particularly ifas interest rates rise and as confidence in financial markets strengthens, and has modeled ~~increased amounts of~~ deposit shifts out of these low-cost categories into higher-cost alternatives in the rising rate simulation scenarios presented above. Deposit balances may also be subject to possible outflow to non-bank alternatives in a rising rate environment, which may cause interest rate sensitivity to differ from the results as presented. Another significant simulation assumption is the sensitivity of core savings deposits to fluctuations in interest rates. Income simulation results assume that changes in both core savings deposit rates and balances are related to changes in short-term interest rates. The

~~- 70-~~

relationship between short-term interest rate changes and core deposit rate and balance changes may differ from the ALCO’s estimates used in income simulation.

-73-

Management's Discussion and Analysis

It should also be noted that the static balance sheet assumption does not necessarily reflect the Corporation’s expectation for future balance sheet growth, which is a function of the business environment and customer behavior.

Mortgage-backed securities and ~~mortgage~~residential real estate loans involve a level of risk that unforeseen changes in prepayment speeds may cause related cash flows to vary significantly in differing rate environments. Such changes could affect the level of reinvestment risk associated with cash flow from these instruments, as well as their market value. Changes in prepayment speeds could also increase or decrease the amortization of premium or accretion of discounts related to such instruments, thereby affecting interest income.

The Corporation also monitors the potential change in market value of its available for sale debt securities in changing interest rate environments. The purpose is to determine market value exposure that may not be captured by income simulation, but which might result in changes to the Corporation’s capital position. Results are calculated using industry-standard analytical techniques and securities data.

The following table summarizes the potential change in market value of the Corporation’s available for sale debt securities as of September 30, ~~2017~~2022 and December 31, ~~2016~~2021 resulting from immediate parallel rate shifts:


(Dollars in thousands)
Security Type	Down 100 Basis Points	Up 200 Basis Points

U.S. government-sponsored enterprise securities (callable)	$28,038	($3,760)

Mortgage-backed securities issued by U.S. government agencies and U.S. government-sponsored enterprises	55,880	(104,798)
Trust preferred debt and other corporate debt securities	(18)	7
Total change in market value as of September 30, 2022	$83,900	($108,551)
Total change in market value as of December 31, 2021	$10,166	($119,505)

Critical Accounting Policies and Estimates

(Dollars in thousands)
Security Type Down 100 Basis Points Up 200 Basis Points
U.S. government-sponsored enterprise securities (callable)
$2,152

($9,771 )
Obligations of states and political subdivisions 2
(3 )
Mortgage-backed securities issued by U.S. government agencies and U.S. government-sponsored enterprises 15,302
(54,823 )
Trust preferred debt and other corporate debt securities (55 ) 83
Total change in market value as of September 30, 2017
$17,401

($64,514 )
Total change in market value as of December 31, 2016
$14,906

($79,508 )
Estimates and assumptions are necessary in the application of certain accounting policies and procedures and can be susceptible to significant change. Critical accounting policies are defined as those that involve a significant level of estimation uncertainty and have had or are reasonably likely to have a material impact on the Corporation’s financial condition or results of operations.

Management considers its accounting policy relating to the ACL on loans to be a critical accounting policy. There have been no significant changes in the Corporation’s critical accounting policies and estimates from those disclosed in our Annual Report on Form 10-K for the fiscal year ended December 31, 2021.

Recently Issued Accounting Pronouncements

See Note 2 to the Unaudited Consolidated Financial Statements for details of recently issued accounting pronouncements and their expected impact on the Corporation’s financial statements.

Item 3. Quantitative and Qualitative Disclosures About Market Risk

Information regarding quantitative and qualitative disclosures about market risk appears under Item 2, “Management’s Discussion and Analysis of Financial Condition and Results of Operations,” under the caption “Asset/Liability Management and Interest Rate Risk.”

For factors that could adversely impact Washington Trust’s future results of operations and financial condition, see the section labeled “Risk Factors” in Item 1A of our Annual Report on Form 10-K for the fiscal year ended December 31, 2021, as updated by our Quarterly Reports on Form 10-Q and other filings submitted to the SEC.

-74-

Item 4. Controls and Procedures

Disclosure Controls and Procedures

As required by Rule 13a-15 under the Exchange Act, ~~as amended (the “Exchange Act”),~~ the Corporation carried out an evaluation under the supervision and with the participation of the Corporation’s management, including the Corporation’s principal executive officer and principal financial officer, of the Corporation’s disclosure controls and procedures as of the period ended September 30, ~~2017~~.2022. Based upon that evaluation, the principal executive officer and principal financial officer concluded that the Corporation’s disclosure controls and procedures are effective and designed to ensure that information required to be disclosed by the Corporation in the reports it files or submits under the Exchange Act is (i) recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms and (ii) accumulated and communicated to the Corporation’s management including its Chief Executive Officer and Chief Financial Officer as appropriate to allow timely decisions regarding required disclosures. The Corporation will continue to review and document its disclosure controls and procedures and consider such changes in future evaluations of the effectiveness of such controls and procedures, as it deems appropriate.

Internal Control Over Financial Reporting

There has been no change in ~~our~~the Corporation’s internal ~~control~~controls over financial reporting during the ~~period~~quarter ended September 30, ~~2017~~2022 that has materially affected, or isare reasonably likely to materially affect, our internal control over financial reporting.

PART II. Other Information

~~- 71-~~

Item 1. Legal Proceedings

The Corporation is involved in various claims and legal proceedings arising out of the ordinary course of business. Management is of the opinion, based on its review with counsel of the development of such matters to date, that the ultimate disposition of such matters will not materially affect the consolidated financial position or results of operations of the Corporation.

Item 1A. Risk Factors

There have been no material changes in the risk factors described in Item IA to Part I of Washington Trust’s Annual Report on Form 10-K for the year ended December 31, ~~2016.~~2021.

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

The following table summarizes repurchases of the Corporation’s shares of common stock in the third quarter of 2022:



	Issuer Purchases of Equity Securities
Period	(a) Total number of shares purchased	(b) Average price paid per share	(c) Total number of shares purchased as part of publicly announced plans	(d) Maximum number of shares that may yet be purchased under plans
July 1 - 31, 2022	18,754	$47.79	18,754	655,838
August 1 - 31, 2022	—	—	—	655,838
September 1 - 30, 2022	—	—	—	655,838
Total	18,754	$47.79	18,754	655,838

-75-

Item 6. Exhibits

(a) Exhibits. The following exhibits are included as part of this Form 10-Q:



Exhibit Number
~~3.4~~ 10.1		~~Amended and Restated By-laws of the Registrant - Filed as Exhibit 3.4 to the Registrant’s Current Report on Form 8-K dated October 25, 2017. (1)~~
~~10.1~~	Form of ~~Nonqualified~~Non-qualified Stock Option ~~Certificate and Statement of Terms and Conditions~~Agreement for Employees under the Washington Trust Bancorp, Inc. ~~2003 Stock~~2022 Long Term Incentive Plan ~~for employees –~~- Filed herewith ~~(2)~~. (1)
10.2		Form of ~~Nonqualified~~Restricted Stock ~~Option Certificate and Statement of Terms and Conditions~~Unit Award Agreement for Employees under the Washington Trust Bancorp, Inc. ~~2013 Stock Option and~~2022 Long Term Incentive Plan ~~for employees –~~- Filed ~~herewith (2)~~herewith. (1)
~~10.3~~ 31.1		~~Form of Restricted Stock Units Certificate and Statement of Terms and Conditions under the Washington Trust Bancorp, Inc. 2003 Stock Incentive Plan for employees – Filed herewith (2)~~
~~10.4~~	~~Form and terms of Deferred Stock Unit Award Agreement under the Washington Trust Bancorp, Inc. 2003 Stock Incentive Plan for employees – Filed herewith (2)~~
~~10.5~~	~~Form and terms of Performance Share Unit Agreement under the Washington Trust Bancorp, Inc. 2013 Stock Option and Incentive Plan for employees – Filed herewith (2)~~
~~31.1~~	Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 –- Filed herewith.
31.2		Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 –- Filed herewith.
32.1		Certifications of Chief Executive Officer and Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 –- Furnished herewith. ~~(3)~~(2 )
101		The following materials from Washington Trust Bancorp, Inc.’s Quarterly Report on Form 10-Q for the ~~quarter~~period ended September 30, ~~2017~~2022 formatted in ~~XBRL (eXtensible Business Reporting Language):~~Inline XBRL: (i) the Consolidated Balance Sheets, (ii) the Consolidated Statements of Income, (iii) the Consolidated Statements of Comprehensive Income (Loss), (iv) the Consolidated Statements of Changes in Shareholders’ Equity, (v) the Consolidated Statements of Cash Flows, and (vi) related ~~notes~~Notes to these consolidated financial ~~statements - Filed herewith.~~statements.
104		The cover page from the Corporation’s Quarterly Report on Form 10-Q for the period ended September 30, 2022 has been formatted in Inline XBRL and contained in Exhibit 101.

~~____________________~~


~~(1)~~	Not filed herewith. In accordance with Rule 12b-32 promulgated pursuant to the Exchange Act, reference is made to the documents previously filed with the SEC, which are incorporated by reference herein.


~~(2)~~	~~Management contract or compensatory plan or arrangement.~~


~~(3)~~	~~These certifications are not “filed” for purposes of Section 18 of the Exchange Act or incorporated by reference into any filing under the Securities Act or the Securities Exchange Act.~~

(1)Management contract or compensatory plan or arrangement.

(2)These certifications are not “filed” for purposes of Section 18 of the Exchange Act or incorporated by reference into any filing under the Securities Act or the Securities Exchange Act.

~~- 72-~~-76-

Signatures

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

WASHINGTON TRUST BANCORP, INC.

(Registrant)

Date:

November 7, 2022

By:

~~WASHINGTON TRUST BANCORP, INC.~~/s/ Edward O. Handy III

~~(Registrant)~~Edward O. Handy III

~~Date:~~

~~November 6, 2017~~

~~By:~~

~~/s/ Joseph J. MarcAurele~~

~~Joseph J. MarcAurele~~

Chairman and Chief Executive Officer

(principal executive officer)

Date:

November ~~6, 2017~~7, 2022

By:

/s/ ~~David V. Devault~~Ronald S. Ohsberg

~~David V. Devault~~Ronald S. Ohsberg

Senior Executive Vice ~~Chair, Secretary and~~President, Chief Financial Officer and Treasurer

(principal financial officer)

Date:

November ~~6, 2017~~7, 2022

By:

/s/ Maria N. Janes

~~Maria N. Janes~~

~~Executive Vice President and Controller~~

~~(principal accounting officer)~~

~~- 73-~~

~~Exhibit Index~~

~~Exhibit Number~~

Maria N. Janes

~~3.4~~

~~Amended~~

Executive Vice President, Chief Accounting Officer and ~~Restated By-laws of the Registrant - Filed as Exhibit 3.4 to the Registrant’s Current Report on Form 8-K dated October 25, 2017. (1)~~Controller

~~10.1~~

~~Form of Nonqualified Stock Option Certificate and Statement of Terms and Conditions under the Washington Trust Bancorp, Inc. 2003 Stock Incentive Plan for employees – Filed herewith (2)~~

~~10.2~~

~~Form of Nonqualified Stock Option Certificate and Statement of Terms and Conditions under the Washington Trust Bancorp, Inc. 2013 Stock Option and Incentive Plan for employees – Filed herewith (2)~~

~~10.3~~

~~Form of Restricted Stock Units Certificate and Statement of Terms and Conditions under the Washington Trust Bancorp, Inc. 2003 Stock Incentive Plan for employees – Filed herewith (2)~~

~~10.4~~

~~Form and terms of Deferred Stock Unit Award Agreement under the Washington Trust Bancorp, Inc. 2003 Stock Incentive Plan for employees – Filed herewith (2)~~

~~10.5~~

~~Form and terms of Performance Share Unit Agreement under the Washington Trust Bancorp, Inc. 2013 Stock Option and Incentive Plan for employees – Filed herewith (2)~~

~~31.1~~

~~Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 – Filed herewith.~~

~~31.2~~

~~Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 – Filed herewith.~~

~~32.1~~

Certifications of Chief Executive Officer and Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 – Furnished herewith. (3)

~~101~~

The following materials from Washington Trust Bancorp, Inc.’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2017 formatted in XBRL (eXtensible Business Reporting Language): (i) the Consolidated Balance Sheets, (ii) the Consolidated Statements of Income, (iii) the Consolidated Statements of Comprehensive Income, (iv) the Consolidated Statements of Changes in Shareholders’ Equity, (v) the Consolidated Statements of Cash Flows, and (vi) related notes to these financial statements - Filed herewith.(principal accounting officer)

~~____________________~~


~~(1)~~	Not filed herewith. In accordance with Rule 12b-32 promulgated pursuant to the Exchange Act, reference is made to the documents previously filed with the SEC, which are incorporated by reference herein.


~~(2)~~	~~Management contract or compensatory plan or arrangement.~~


~~(3)~~	~~These certifications are not “filed” for purposes of Section 18 of the Exchange Act or incorporated by reference into any filing under the Securities Act or the Securities Exchange Act.~~

~~- 74-~~-77-



~~RHODE ISLAND~~Rhode Island						05-0404671
(State or other jurisdiction of incorporation or organization)						(~~I.R.S.~~IRS Employer Identification No.)



23 ~~BROAD STREET~~Broad Street
~~WESTERLY, RHODE ISLAND~~Westerly,	Rhode Island	02891
(Address of principal executive offices)		(Zip Code)



~~(401) 348-1200~~Securities registered pursuant to Section 12(b) of the Act:
~~(Registrant’s telephone number, including area code)~~Title of each class	Trading Symbol(s)	Name of each exchange on which registered
COMMON STOCK, $.0625 PAR VALUE PER SHARE	WASH	The NASDAQ Stock Market LLC



x ☒	Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 for the quarterly period ended~~SEPTEMBER~~
	September 30, ~~2017~~2022	or



o ☐			Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 for the transition period from ______ to ______.



FORM 10-Q
WASHINGTON TRUST BANCORP, INC. AND SUBSIDIARIES
For the Quarter Ended September 30, ~~2017~~2022

TABLE OF CONTENTS
			Page Number

Glossary of Acronyms and Terms			3
PART I. Financial Information
Item 1. Financial Statements (Unaudited)
Consolidated Balance Sheets as of September 30, ~~2017~~2022 and December 31, ~~2016~~2021			34
Consolidated Statements of Income for the three and nine months ended September 30, ~~2017~~2022 and ~~2016~~2021			45
Consolidated Statements of Comprehensive Income (Loss) for the three and nine months ended September 30, ~~2017~~2022 and ~~2016~~2021			56
Consolidated Statements of Changes in Shareholders’ Equity for the three and nine months ended September 30, ~~2017~~2022 and ~~2016~~2021			67
Consolidated Statements of Cash Flows for the nine months ended September 30, ~~2017~~2022 and ~~2016~~2021			79
Condensed Notes to Unaudited Consolidated Financial ~~Statements~~Statements:			810
Note 1 - Basis of Presentation			10
Note 2 - Recently Issued Accounting Pronouncements			10
Note 3 - Securities			11
Note 4 - Loans			14
Note 5 - Allowance for Credit Losses on Loans			23
Note 6 - Deposits			24
Note 7 - Borrowings			24
Note 8 - Shareholders’ Equity			25
Note 9 - Derivative Financial Instruments			27
Note 10 - Fair Value Measurements			29
Note 11 - Revenue from Contracts with Customers			34
Note 12 - Defined Benefit Pension Plans			36
Note 13 - Share-Based Compensation Arrangements			36
Note 14 - Business Segments			37
Note 15 - Other Comprehensive Income (Loss)			38
Note 16 - Earnings Per Common Share			40
Note 17 - Commitments and Contingencies			41

Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations			4644
Item 3. Quantitative and Qualitative Disclosures About Market Risk			7174
Item 4. Controls and Procedures			7175
PART II. Other Information
Item 1. Legal Proceedings			7275
Item 1A. Risk Factors			7275
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds			75
Item 6. Exhibits			7276
Signatures			7377



	September 30, 2017			December 31, 2016
Assets:
Cash and due from banks		$128,580			$106,185
Short-term investments	2,600			1,612
Mortgage loans held for sale, at fair value	28,484			29,434
Securities:
Available for sale, at fair value	714,355			739,912
Held to maturity, at amortized cost (fair value $13,537 at September 30, 2017 and $15,920 at December 31, 2016)	13,241			15,633
Total securities	727,596			755,545
Federal Home Loan Bank stock, at cost	42,173			43,129
Loans:
Commercial	1,800,116			1,771,666
Residential real estate	1,195,537			1,122,748
Consumer	327,425			339,957
Total loans	3,323,078			3,234,371
Less allowance for loan losses	27,308			26,004
Net loans	3,295,770			3,208,367
Premises and equipment, net	28,591			29,020
Investment in bank-owned life insurance	72,729			71,105
Goodwill	63,909			64,059
Identifiable intangible assets, net	9,388			10,175
Other assets	69,410			62,484
Total assets		$4,469,230			$4,381,115
Liabilities:
Deposits:
Demand deposits		$621,273			$585,960
NOW accounts	448,128			427,707
Money market accounts	716,827			730,075
Savings accounts	367,912			358,397
Time deposits	1,002,941			961,613
Total deposits	3,157,081			3,063,752
Federal Home Loan Bank advances	814,045			848,930
Junior subordinated debentures	22,681			22,681
Other liabilities	61,195			54,948
Total liabilities	4,055,002			3,990,311
Commitments and contingencies
Shareholders’ Equity:
Common stock of $.0625 par value; authorized 60,000,000 shares; issued and outstanding 17,214,160 shares at September 30, 2017 and 17,170,820 shares at December 31, 2016	1,076			1,073
Paid-in capital	117,189			115,123
Retained earnings	312,334			294,365
Accumulated other comprehensive loss	(16,371		)	(19,757		)
Total shareholders’ equity	414,228			390,804
Total liabilities and shareholders’ equity		$4,469,230			$4,381,115



Nine months ended September 30,		2017			2016
Cash flows from operating activities:
Net income			$37,943			$34,319
Adjustments to reconcile net income to net cash provided by operating activities:
Provision for loan losses		2,400			2,750
Depreciation of premises and equipment		2,613			2,737
Net amortization of premium and discount		2,560			1,802
Amortization of intangibles		787			966
Goodwill impairment		150			—
Share-based compensation		1,872			1,634
Tax benefit from stock option exercises and other equity awards		414			430
Income from bank-owned life insurance		(1,624		)	(2,110		)
Net gains on loan sales and commissions on loans originated for others, including fair value adjustments		(8,004		)	(8,682		)
Net gain on sale of portfolio loans		—			(135		)
Equity in (earnings) losses of unconsolidated subsidiaries		266			265
Proceeds from sales of loans		345,539			370,526
Loans originated for sale		(337,772		)	(369,746		)
Change in fair value of contingent consideration liability		(310		)	(898		)
Increase in other assets		(9,814		)	(22,719		)
Increase in other liabilities		6,537			17,635
Net cash provided by operating activities		43,557			28,774
Cash flows from investing activities:
Purchases of:	Mortgage-backed securities available for sale	(35,213		)	(248,221		)
	Other investment securities available for sale	(19,963		)	(70,495		)
Maturities and principal payments of:	Mortgage-backed securities available for sale	62,745			41,446
	Other investment securities available for sale	21,269			89,441
	Mortgage-backed securities held to maturity	2,283			3,029
Remittance (purchases) of Federal Home Loan Bank stock		956			(12,933		)
Net increase in loans		(88,914		)	(95,759		)
Net proceeds from sale of portfolio loans		—			510
Purchases of loans		(737		)	(77,180		)
Proceeds from the sale of property acquired through foreclosure or repossession		513			731
Purchases of premises and equipment		(2,184		)	(2,608		)
Purchases of bank-owned life insurance		—			(5,000		)
Proceeds from bank-owned life insurance		—			2,054
Net cash used in investing activities		(59,245		)	(374,985		)
Cash flows from financing activities:
Net increase in deposits		93,329			103,119
Proceeds from Federal Home Loan Bank advances		1,000,000			981,250
Repayment of Federal Home Loan Bank advances		(1,034,885		)	(688,608		)
Net proceeds from stock option exercises and issuance of other equity awards		194			282
Cash dividends paid		(19,567		)	(18,291		)
Net cash provided by financing activities		39,071			377,752
Net increase in cash and cash equivalents		23,383			31,541
Cash and cash equivalents at beginning of period		107,797			97,631
Cash and cash equivalents at end of period			$131,180			$129,172



Noncash Investing and Financing Activities:
Loans charged off		$1,415		$4,390
Loans transferred to property acquired through foreclosure or repossession	576		1,045
Supplemental Disclosures:
Interest payments		$21,512		$16,093
Income tax payments	19,272		14,860



(Dollars in thousands)
September 30, 2017	Amortized Cost		Unrealized Gains		Unrealized Losses			Fair Value
Securities Available for Sale:
Obligations of U.S. government-sponsored enterprises		$121,499		$—		($2,374	)		$119,125
Mortgage-backed securities issued by U.S. government agencies and U.S. government-sponsored enterprises	563,240		4,915		(6,485		)	561,670
Obligations of states and political subdivisions	3,156		7		—			3,163
Individual name issuer trust preferred debt securities	27,897		—		(1,509		)	26,388
Corporate bonds	4,122		24		(137		)	4,009
Total securities available for sale		$719,914		$4,946		($10,505	)		$714,355
Held to Maturity:
Mortgage-backed securities issued by U.S. government agencies and U.S. government-sponsored enterprises		$13,241		$296		$—			$13,537
Total securities held to maturity		$13,241		$296		$—			$13,537
Total securities		$733,155		$5,242		($10,505	)		$727,892



(Dollars in thousands)
December 31, 2016	Amortized Cost		Unrealized Gains		Unrealized Losses			Fair Value
Securities Available for Sale:
Obligations of U.S. government-sponsored enterprises		$111,483		$7		($3,050	)		$108,440
Mortgage-backed securities issued by U.S. government agencies and U.S. government-sponsored enterprises	592,833		4,923		(9,671		)	588,085
Obligations of states and political subdivisions	14,423		62		—			14,485
Individual name issuer trust preferred debt securities	29,851		—		(3,115		)	26,736
Corporate bonds	2,155		16		(5		)	2,166
Total securities available for sale		$750,745		$5,008		($15,841	)		$739,912
Held to Maturity:
Mortgage-backed securities issued by U.S. government agencies and U.S. government-sponsored enterprises		$15,633		$287		$—			$15,920
Total securities held to maturity		$15,633		$287		$—			$15,920
Total securities		$766,378		$5,295		($15,841	)		$755,832



(Dollars in thousands)	Available for Sale				Held to Maturity
September 30, 2017	Amortized Cost		Fair Value		Amortized Cost		Fair Value
Due in one year or less		$59,796		$59,636		$1,792		$1,832
Due after one year to five years	226,076		224,715		5,603		5,728
Due after five years to ten years	246,549		243,740		4,239		4,334
Due after ten years	187,493		186,264		1,607		1,643
Total securities		$719,914		$714,355		$13,241		$13,537



(Dollars in thousands)	Sep 30, 2017		Dec 31, 2016
Commercial:
Mortgages		$5,887		$7,811
Construction & development	—		—
Commercial & industrial	429		1,337
Residential Real Estate:
Mortgages	11,699		11,736
Homeowner construction	—		—
Consumer:
Home equity lines	27		—
Home equity loans	453		1,058
Other	16		116
Total nonaccrual loans		$18,511		$22,058
Accruing loans 90 days or more past due		$—		$—



(Dollars in thousands)	Recorded Investment (1)				Unpaid Principal				Related Allowance
	Sep 30, 2017		Dec 31, 2016		Sep 30, 2017		Dec 31, 2016		Sep 30, 2017		Dec 31, 2016
No Related Allowance Recorded:
Commercial:
Mortgages		$776		$4,676		$773		$9,019		$—		$—
Construction & development	—		—		—		—		—		—
Commercial & industrial	5,077		6,458		5,183		6,550		—		—
Residential real estate:
Mortgages	9,430		14,385		9,574		14,569		—		—
Homeowner construction	—		—		—		—		—		—
Consumer:
Home equity lines	27		—		27		—		—		—
Home equity loans	453		1,137		453		1,177		—		—
Other	14		116		14		116		—		—
Subtotal	15,777		26,772		16,024		31,431		—		—
With Related Allowance Recorded:
Commercial:
Mortgages		$5,886		$5,104		$9,909		$6,087		$933		$448
Construction & development	—		—		—		—		—		—
Commercial & industrial	734		662		775		699		48		3
Residential real estate:
Mortgages	2,640		1,285		2,667		1,310		157		151
Homeowner construction	—		—		—		—		—		—
Consumer:
Home equity lines	—		—		—		—		—		—
Home equity loans	—		—		—		—		—		—
Other	134		28		135		29		7		4
Subtotal	9,394		7,079		13,486		8,125		1,145		606
Total impaired loans		$25,171		$33,851		$29,510		$39,556		$1,145		$606
Total:
Commercial		$12,473		$16,900		$16,640		$22,355		$981		$451
Residential real estate	12,070		15,670		12,241		15,879		157		151
Consumer	628		1,281		629		1,322		7		4
Total impaired loans		$25,171		$33,851		$29,510		$39,556		$1,145		$606




(Dollars in thousands)	Average Recorded Investment				Interest Income Recognized
Three months ended September 30,	2017		2016		2017		2016
Commercial:
Mortgages		$8,041		$13,159		$21		$40
Construction & development	—		—		—		—
Commercial & industrial	6,427		2,342		67		21
Residential Real Estate:
Mortgages	15,107		13,962		102		86
Homeowner construction	—		—		—		—
Consumer:
Home equity lines	73		297		1		2
Home equity loans	470		1,328		4		9
Other	142		145		2		3
Totals		$30,260		$31,233		$197		$161




(Dollars in thousands)			Outstanding Recorded Investment (1)
	# of Loans		Pre-Modifications				Post-Modifications
Three months ended September 30,	2017	2016	2017		2016		2017		2016
Commercial:
Mortgages	—	—		$—		$—		$—		$—
Construction & development	—	—	—		—		—		—
Commercial & industrial	—	5	—		914		—		914
Residential Real Estate:
Mortgages	—	—	—		—		—		—
Homeowner construction	—	—	—		—		—		—
Consumer:
Home equity lines	—	—	—		—		—		—
Home equity loans	—	—	—		—		—		—
Other	—	—	—		—		—		—
Totals	—	5		$—		$914		$—		$914



(Dollars in thousands)	Current and Under 90 Days Past Due				Over 90 Days Past Due
	Sep 30, 2017		Dec 31, 2016		Sep 30, 2017		Dec 31, 2016
Residential Real Estate:
Accruing mortgages		$1,159,462		$1,083,088		$—		$—
Nonaccrual mortgages	7,175		5,543		4,524		6,193
Homeowner construction	24,376		27,924		—		—
Total residential loans		$1,191,013		$1,116,555		$4,524		$6,193
Consumer:
Home equity lines		$259,880		$264,200		$—		$—
Home equity loans	34,720		36,614		57		658
Other	32,753		38,375		15		110
Total consumer loans		$327,353		$339,189		$72		$768



(Dollars in thousands)	Total Outstanding		Weighted Average Rate
October 1, 2017 to December 31, 2017		$315,189	1.37	%
2018	168,134		1.32
2019	137,258		1.62
2020	72,033		1.90
2021	51,222		2.43
2022 and thereafter	70,209		3.34
Balance at September 30, 2017		$814,045	1.75	%



(Dollars in thousands)	Asset Derivatives					Liability Derivatives
		Fair Value					Fair Value
	Balance Sheet Location	Sep 30, 2017		Dec 31, 2016		Balance Sheet Location	Sep 30, 2017		Dec 31, 2016
Derivatives Designated as Cash Flow Hedging Instruments:
Interest rate risk management contracts:
Interest rate swaps	Other assets		$—		$—	Other liabilities		$418		$378
Interest rate caps	Other assets	31		134		Other liabilities	—		—
Interest rate floors	Other assets	252		—		Other liabilities	—		—
Derivatives not Designated as Hedging Instruments:
Forward loan commitments:
Interest rate lock commitments	Other assets	1,712		1,133		Other liabilities	28		88
Commitments to sell mortgage loans	Other assets	28		279		Other liabilities	2,419		1,349
Loan related derivative contracts:
Interest rate swaps with customers	Other assets	3,269		2,036		Other liabilities	—		—
Mirror swaps with counterparties	Other assets	—		—		Other liabilities	3,456		2,228
Risk participation agreements	Other assets	—		—		Other liabilities	—		—
Total			$5,292		$3,582			$6,321		$4,043



(Dollars in thousands)	Amount of Gain (Loss) Recognized in Other Comprehensive Income (Effective Portion)
	Three months						Nine months
Periods ended September 30,	2017			2016			2017			2016
Derivatives Designated as Cash Flow Hedging Instruments:
Interest rate risk management contracts:
Interest rate swaps		$74			$—			($26	)		$—
Interest rate caps	(7		)	(4		)	(64		)	(94		)
Interest rate floors	(80		)	—			(274		)	—
Total		($13	)		($4	)		($364	)		($94	)



(Dollars in thousands)		Amount of Gain (Loss) Recognized in Income on Derivatives						Amount of Gain (Loss) Recognized in Income on Derivatives
		Three months						Nine months
Periods ended September 30,	Statement of Income Location	2017			2016			2017			2016
Derivatives not Designated as Hedging Instruments:
Forward loan commitments:
Interest rate lock commitments	Mortgage banking revenues		$32			$641			$639			$2,387
Commitments to sell mortgage loans	Mortgage banking revenues	59			(665		)	(1,321		)	(2,845		)
Customer related derivative contracts:
Interest rate swaps with customers	Loan related derivative income	1,917			32			5,583			17,064
Mirror swaps with counterparties	Loan related derivative income	(505		)	1,250			(2,578		)	(14,527		)
Risk participation agreements	Loan related derivative income	40			(104		)	(261		)	(206		)
Total			$1,543			$1,154			$2,062			$1,873



(Dollars in thousands)	Gross Derivative Positions		Offsetting Derivative Positions		Net Amounts Presented in Balance Sheet		Cash Collateral Pledged		Net Amount
September 30, 2017	Gross Derivative Positions		Offsetting Derivative Positions		Net Amounts Presented in Balance Sheet		Cash Collateral Pledged		Net Amount
Derivative Assets:
Interest rate risk management contracts:
Interest rate caps		$31		$—		$31		$—		$31
Interest rate floors	252		—		252		—		252
Loan-related derivative contracts:
Interest rate swaps with customers	5,425		2,156		3,269		—		3,269
Mirror swaps with counterparties	2,061		2,061		—		—		—
Total		$7,769		$4,217		$3,552		$—		$3,552

Derivative Liabilities:
Interest rate risk management contracts:
Interest rate swaps		$418		$—		$418		$418		$—
Loan-related derivative contracts:
Interest rate swaps with customers	2,156		2,156		—		—		—
Mirror swaps with counterparties	5,517		2,061		3,456		3,456		—
Total		$8,091		$4,217		$3,874		$3,874		$—



(Dollars in thousands)	Net Unrealized Gains on Available For Sale Securities		Net Unrealized Losses on Cash Flow Hedges			Pension Benefit Adjustment			Total
Balance at December 31, 2015		$1,051		($43	)		($10,707	)		($9,699	)
Other comprehensive income (loss) before reclassifications	1,651		(94		)	—			1,557
Amounts reclassified from accumulated other comprehensive income	—		—			497			497
Net other comprehensive income (loss)	1,651		(94		)	497			2,054
Balance at September 30, 2016		$2,702		($137	)		($10,210	)		($7,645	)




(Dollars in thousands)
October 1, 2017 to December 31, 2017		$908
2018	3,372
2019	3,040
2020	2,352
2021	2,011
2022 and thereafter	24,958
Total minimum lease payments		$36,641



(Dollars in thousands)	Three months ended									Nine months
	September 30, 2017 vs. 2016									September 30, 2017 vs. 2016
	Increase (Decrease) Due to									Increase (Decrease) Due to
	Volume			Rate			Net Change			Volume			Rate			Net Change
Interest on Interest-Earning Assets:
Commercial mortgages		($472	)		$1,019			$547			$990			$1,615			$2,605
Construction & development	441			173			614			492			352			844
Commercial & industrial	285			17			302			(243		)	(779		)	(1,022		)
Total commercial loans	254			1,209			1,463			1,239			1,188			2,427
Residential real estate loans, including mortgage loans held for sale	1,236			(81		)	1,155			3,722			(746		)	2,976
Consumer loans	(122		)	386			264			(316		)	663			347
Cash, federal funds sold and other short-term investments	(36		)	140			104			(58		)	288			230
FHLBB stock	52			127			179			325			239			564
Taxable debt securities	1,572			59			1,631			6,397			(70		)	6,327
Nontaxable debt securities	(269		)	(2		)	(271		)	(928		)	(1		)	(929		)
Total interest income	2,687			1,838			4,525			10,381			1,561			11,942
Interest on Interest-Bearing Liabilities:
Interest-bearing demand deposits	2			15			17			6			(3		)	3
NOW accounts	6			11			17			15			—			15
Money market accounts	(20		)	175			155			(38		)	458			420
Savings accounts	4			—			4			10			—			10
Time deposits (in-market)	32			126			158			122			254			376
Wholesale brokered time deposits	346			28			374			1,002			43			1,045
FHLBB advances	613			562			1,175			3,210			353			3,563
Junior subordinated debentures	—			34			34			—			90			90
Other	—			(1		)	(1		)	(4		)	1			(3		)
Total interest expense	983			950			1,933			4,323			1,196			5,519
Net interest income		$1,704			$888			$2,592			$6,058			$365			$6,423



(Dollars in thousands)	September 30, 2017								Credit Ratings
									September 30, 2017		Form 10-Q Filing Date
Named Issuer (parent holding company)	(i)	Amortized Cost		Fair Value		Unrealized Losses			Moody’s	S&P	Moody’s	S&P
JPMorgan Chase & Co.	2		$9,796		$9,236		($560	)	Baa2	BBB-	Baa2	BBB-
Bank of America Corporation	2	4,814		4,609		(205		)	Ba1 (ii)	BB+ (ii)	Ba1 (ii)	BB+ (ii)
Wells Fargo & Company	2	5,168		4,959		(209		)	A1/Baa1	BBB+/BBB	A1/Baa1	BBB+/BBB
SunTrust Banks, Inc.	1	4,180		3,929		(251		)	Baa2	BB+ (ii)	Baa2	BB+ (ii)
Northern Trust Corporation	1	1,989		1,870		(119		)	A3	BBB+	A3	BBB+
Huntington Bancshares Incorporated	1	1,950		1,785		(165		)	Baa2	BB (ii)	Baa2	BB (ii)
Totals	9		$27,897		$26,388		($1,509	)